{"text_format":"1","workbook":"xlsx","n_sheets":34,"sheets":["Summary","Calculations","District Calculations","Ward-Lookup","Tempro","OA_car_ownership_data","East Sussex Districts","Eastbourne-Ward Data","Hastings-Ward Data","Lewes-Ward Data","Rother-Ward Data","Wealden-Ward Data","Hampshire Districts","Basingstoke and Deane-Ward Data","East Hampshire-Ward Data","Eastleigh-Ward Data","Fareham-Ward Data","Gosport-Ward Data","Hart-Ward Data","Havant-Ward Data","New Forest-Ward Data","Rushmoor-Ward Data","Test Valley-Ward Data","Winchester-Ward Data","West Sussex Districts","Adur-Ward Data","Arun-Ward Data","Chichester-Ward Data","Crawley-Ward Data","Horsham-Ward Data","Mid Sussex-Ward Data","Worthing-Ward Data","Brighton and Hove UA","Brighton and Hove-Ward Data"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":4,"defined_names":59,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":3,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Summary","index":0,"n_rows":1805,"n_cols":101,"rows_kept":562,"cut":true,"hidden":false,"merged":[[1,19,1,23],[35,16,35,21],[35,1,35,4],[37,1,37,5],[14,8,15,8],[14,10,15,10],[14,11,14,12],[14,13,14,14],[14,1,15,1],[14,2,15,2],[14,4,15,4],[14,5,15,5],[14,6,15,6],[14,3,15,3],[10,1,10,7],[12,8,13,8],[12,1,13,6],[12,10,13,15],[12,7,35,7],[12,9,35,9],[14,15,15,15],[2,25,2,26],[2,28,2,29],[3,1,3,2],[3,3,3,7],[4,1,4,2],[4,3,4,7],[2,19,7,23],[1,1,1,15],[2,9,9,15],[11,1,11,15],[2,1,2,2],[2,3,2,7],[2,8,10,8],[5,1,5,2],[5,3,5,7],[6,1,6,2],[9,1,9,2],[9,3,9,7],[6,3,6,7],[7,1,7,2],[7,3,7,7],[8,1,8,2],[8,3,8,7]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[]
[null,"SOUTH DOWNS NATIONAL PARK AUTHORITY CAR OWNERSHIP PARKING DEMAND TOOL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GUIDANCE NOTE"]
[null,"Ward 1",null,null,null,null,null,null,"STAGE 1","Please input the ward name for your development location by double clicking in the box or click box and use the drop down menu to the right of the box. The spreadsheet will automatically show the District and Ward of this location. If the ward is not known please refer to https://www.nomisweb.co.uk/reports/lmp/ward2011/contents.aspx and input postcode.  Where Census data contains small samples for certain sized dwellings this is highlighted in red if <20, and green if <50 in the Total Demand column. In such cases, other wards should be selected to achieve a higher sample size, the tool allows for 3 wards. If there is still a low sample then the tool will automatically choose district/borough data.",null,null,null,null,null,null,null,null,null,"The Parking Demand Tool should be used with reference to South Downs National Park Authority Guidance on Parking for Residential and Non-Residential Development SPD. The tool uses Census 2011 Car Ownership and Tempro predicted growth to 2033 to predict residential development parking demand. The tool is not a definitive standard but a guide to the expected level of car ownership. For more information please refer to the guidance document or contact planningpolicy@southdowns.gov.uk .",null,null,null,null,null,null,null,null,""]
[null,"District",null,{"$f":"IF(D3=\"\",\"\",Calculations!C4)","v":""}]
[null,"Ward 2"]
[null,"District",null,{"$f":"IF(D5=\"\",\"\",Calculations!C5)","v":""}]
[null,"Ward 3"]
[null,"District",null,{"$f":"IF(D7=\"\",\"\",Calculations!C6)","v":""}]
[null,"Ward Tempro Factor 2011-2033",null,{"$f":"IF(D3=\"\",\"\",Calculations!AM30)","v":""}]
[null,"District Tempro Factor 2011-2033",null,{"$f":"IF(D3=\"\",\"\",'District Calculations'!AM30)","v":""}]
[null,"STAGE 2"]
[null,"Please input the unit type, tenure, number of bedrooms, number of units of that type and number of allocated parking spaces"]
[null,"DEVELOPMENT MIX",null,null,null,null,null,null,"ALLOCATED PARKING",null,"PARKING DEMAND"]
[]
[null,"Ref.","Unit Type","Tenure","Habitable Rooms      (Per Unit)","Bedrooms (Per Unit)","No. of Units (Total)",null,"Spaces       (Per Unit)",null,"Allocated No.","Unallocated for Residents",null,"Unallocated for Visitors",null,"Total Demand"]
[null,null,null,null,null,null,null,null,null,null,null,"per unit","Total","per unit","Total"]
[null,"A",null,null,{"$f":"IF(C17=\"\",\"\",IF(C17=\"Houses\",F17+2,IF(C17=\"Flats\",F17+1)))","v":""},null,null,null,null,null,{"$f":"IF(Calculations!J4=\"\",\"\",(IF(AND($R17<50,LEN($D$8)>0),'District Calculations'!J4,Calculations!J4)))","v":""},{"$f":"IF(Calculations!K4=\"\",\"\",(IF(AND($R17<50,LEN($D$8)>0),'District Calculations'!K4,Calculations!K4)))","v":""},{"$f":"IF(Calculations!L4=\"\",\"\",(IF(AND($R17<50,LEN($D$8)>0),'District Calculations'!L4,Calculations!L4)))","v":""},{"$f":"IF(I17=\"\",\"\",IF(M$36>K$36,0,IF((M$36+G$36*0.2),0.2)))","v":""},{"$f":"IF(K17=\"\",\"\",N17*G17)","v":""},{"$f":"IF(M17=\"\",\"\",O17+M17+K17)","v":""},null,{"$f":"Calculations!P4","v":{"$error":"#N/A"}},""]
[null,"B",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J5=\"\",\"\",(IF(AND($R18<50,LEN($D$8)>0),'District Calculations'!J5,Calculations!J5)))","v":""},{"$f":"IF(Calculations!K5=\"\",\"\",(IF(AND($R18<50,LEN($D$8)>0),'District Calculations'!K5,Calculations!K5)))","v":""},{"$f":"IF(Calculations!L5=\"\",\"\",(IF(AND($R18<50,LEN($D$8)>0),'District Calculations'!L5,Calculations!L5)))","v":""},"",{"$f":"IF(K18=\"\",\"\",N18*G18)","v":""},{"$f":"IF(M18=\"\",\"\",O18+M18+K18)","v":""},null,{"$f":"Calculations!P5","v":{"$error":"#N/A"}},""]
[null,"C",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J6=\"\",\"\",(IF(AND($R19<50,LEN($D$8)>0),'District Calculations'!J6,Calculations!J6)))","v":""},{"$f":"IF(Calculations!K6=\"\",\"\",(IF(AND($R19<50,LEN($D$8)>0),'District Calculations'!K6,Calculations!K6)))","v":""},{"$f":"IF(Calculations!L6=\"\",\"\",(IF(AND($R19<50,LEN($D$8)>0),'District Calculations'!L6,Calculations!L6)))","v":""},"","",{"$f":"IF(M19=\"\",\"\",O19+M19+K19)","v":""},null,{"$f":"Calculations!P6","v":{"$error":"#N/A"}},""]
[null,"D",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J7=\"\",\"\",(IF(AND($R20<50,LEN($D$8)>0),'District Calculations'!J7,Calculations!J7)))","v":""},{"$f":"IF(Calculations!K7=\"\",\"\",(IF(AND($R20<50,LEN($D$8)>0),'District Calculations'!K7,Calculations!K7)))","v":""},{"$f":"IF(Calculations!L7=\"\",\"\",(IF(AND($R20<50,LEN($D$8)>0),'District Calculations'!L7,Calculations!L7)))","v":""},"","",{"$f":"IF(M20=\"\",\"\",O20+M20+K20)","v":""},null,{"$f":"Calculations!P7","v":{"$error":"#N/A"}},""]
[null,"E",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J8=\"\",\"\",(IF(AND($R21<50,LEN($D$8)>0),'District Calculations'!J8,Calculations!J8)))","v":""},{"$f":"IF(Calculations!K8=\"\",\"\",(IF(AND($R21<50,LEN($D$8)>0),'District Calculations'!K8,Calculations!K8)))","v":""},{"$f":"IF(Calculations!L8=\"\",\"\",(IF(AND($R21<50,LEN($D$8)>0),'District Calculations'!L8,Calculations!L8)))","v":""},"","","",null,{"$f":"Calculations!P8","v":{"$error":"#N/A"}},""]
[null,"F",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J9=\"\",\"\",(IF(AND($R22<50,LEN($D$8)>0),'District Calculations'!J9,Calculations!J9)))","v":""},{"$f":"IF(Calculations!K9=\"\",\"\",(IF(AND($R22<50,LEN($D$8)>0),'District Calculations'!K9,Calculations!K9)))","v":""},{"$f":"IF(Calculations!L9=\"\",\"\",(IF(AND($R22<50,LEN($D$8)>0),'District Calculations'!L9,Calculations!L9)))","v":""},"","","",null,{"$f":"Calculations!P9","v":{"$error":"#N/A"}},""]
[null,"G",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J10=\"\",\"\",(IF(AND($R23<50,LEN($D$8)>0),'District Calculations'!J10,Calculations!J10)))","v":""},{"$f":"IF(Calculations!K10=\"\",\"\",(IF(AND($R23<50,LEN($D$8)>0),'District Calculations'!K10,Calculations!K10)))","v":""},{"$f":"IF(Calculations!L10=\"\",\"\",(IF(AND($R23<50,LEN($D$8)>0),'District Calculations'!L10,Calculations!L10)))","v":""},"","","",null,{"$f":"Calculations!P10","v":{"$error":"#N/A"}},""]
[null,"H",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J11=\"\",\"\",(IF(AND($R24<50,LEN($D$8)>0),'District Calculations'!J11,Calculations!J11)))","v":""},{"$f":"IF(Calculations!K11=\"\",\"\",(IF(AND($R24<50,LEN($D$8)>0),'District Calculations'!K11,Calculations!K11)))","v":""},{"$f":"IF(Calculations!L11=\"\",\"\",(IF(AND($R24<50,LEN($D$8)>0),'District Calculations'!L11,Calculations!L11)))","v":""},"","","",null,{"$f":"Calculations!P11","v":{"$error":"#N/A"}},""]
[null,"I",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J12=\"\",\"\",(IF(AND($R25<50,LEN($D$8)>0),'District Calculations'!J12,Calculations!J12)))","v":""},{"$f":"IF(Calculations!K12=\"\",\"\",(IF(AND($R25<50,LEN($D$8)>0),'District Calculations'!K12,Calculations!K12)))","v":""},{"$f":"IF(Calculations!L12=\"\",\"\",(IF(AND($R25<50,LEN($D$8)>0),'District Calculations'!L12,Calculations!L12)))","v":""},"","","",null,{"$f":"Calculations!P12","v":{"$error":"#N/A"}},""]
[null,"J",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J13=\"\",\"\",(IF(AND($R26<50,LEN($D$8)>0),'District Calculations'!J13,Calculations!J13)))","v":""},{"$f":"IF(Calculations!K13=\"\",\"\",(IF(AND($R26<50,LEN($D$8)>0),'District Calculations'!K13,Calculations!K13)))","v":""},{"$f":"IF(Calculations!L13=\"\",\"\",(IF(AND($R26<50,LEN($D$8)>0),'District Calculations'!L13,Calculations!L13)))","v":""},"","","",null,{"$f":"Calculations!P13","v":{"$error":"#N/A"}},""]
[null,"K",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J14=\"\",\"\",(IF(AND($R27<50,LEN($D$8)>0),'District Calculations'!J14,Calculations!J14)))","v":""},{"$f":"IF(Calculations!K14=\"\",\"\",(IF(AND($R27<50,LEN($D$8)>0),'District Calculations'!K14,Calculations!K14)))","v":""},{"$f":"IF(Calculations!L14=\"\",\"\",(IF(AND($R27<50,LEN($D$8)>0),'District Calculations'!L14,Calculations!L14)))","v":""},"","","",null,{"$f":"Calculations!P14","v":{"$error":"#N/A"}},""]
[null,"L",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J15=\"\",\"\",(IF(AND($R28<50,LEN($D$8)>0),'District Calculations'!J15,Calculations!J15)))","v":""},{"$f":"IF(Calculations!K15=\"\",\"\",(IF(AND($R28<50,LEN($D$8)>0),'District Calculations'!K15,Calculations!K15)))","v":""},{"$f":"IF(Calculations!L15=\"\",\"\",(IF(AND($R28<50,LEN($D$8)>0),'District Calculations'!L15,Calculations!L15)))","v":""},"","","",null,{"$f":"Calculations!P15","v":{"$error":"#N/A"}},""]
[null,"M",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J16=\"\",\"\",(IF(AND($R29<50,LEN($D$8)>0),'District Calculations'!J16,Calculations!J16)))","v":""},{"$f":"IF(Calculations!K16=\"\",\"\",(IF(AND($R29<50,LEN($D$8)>0),'District Calculations'!K16,Calculations!K16)))","v":""},{"$f":"IF(Calculations!L16=\"\",\"\",(IF(AND($R29<50,LEN($D$8)>0),'District Calculations'!L16,Calculations!L16)))","v":""},"","","",null,{"$f":"Calculations!P16","v":{"$error":"#N/A"}},""]
[null,"N",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J17=\"\",\"\",(IF(AND($R30<50,LEN($D$8)>0),'District Calculations'!J17,Calculations!J17)))","v":""},{"$f":"IF(Calculations!K17=\"\",\"\",(IF(AND($R30<50,LEN($D$8)>0),'District Calculations'!K17,Calculations!K17)))","v":""},{"$f":"IF(Calculations!L17=\"\",\"\",(IF(AND($R30<50,LEN($D$8)>0),'District Calculations'!L17,Calculations!L17)))","v":""},"","","",null,{"$f":"Calculations!P17","v":{"$error":"#N/A"}},""]
[null,"O",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J18=\"\",\"\",(IF(AND($R31<50,LEN($D$8)>0),'District Calculations'!J18,Calculations!J18)))","v":""},{"$f":"IF(Calculations!K18=\"\",\"\",(IF(AND($R31<50,LEN($D$8)>0),'District Calculations'!K18,Calculations!K18)))","v":""},{"$f":"IF(Calculations!L18=\"\",\"\",(IF(AND($R31<50,LEN($D$8)>0),'District Calculations'!L18,Calculations!L18)))","v":""},"","","",null,{"$f":"Calculations!P18","v":{"$error":"#N/A"}},""]
[null,"P",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J19=\"\",\"\",(IF(AND($R32<50,LEN($D$8)>0),'District Calculations'!J19,Calculations!J19)))","v":""},{"$f":"IF(Calculations!K19=\"\",\"\",(IF(AND($R32<50,LEN($D$8)>0),'District Calculations'!K19,Calculations!K19)))","v":""},{"$f":"IF(Calculations!L19=\"\",\"\",(IF(AND($R32<50,LEN($D$8)>0),'District Calculations'!L19,Calculations!L19)))","v":""},"","",{"$f":"IF(M32=\"\",\"\",O32+M32+K32)","v":""},null,{"$f":"Calculations!P19","v":{"$error":"#N/A"}},""]
[null,"Q",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J20=\"\",\"\",(IF(AND($R33<50,LEN($D$8)>0),'District Calculations'!J20,Calculations!J20)))","v":""},{"$f":"IF(Calculations!K20=\"\",\"\",(IF(AND($R33<50,LEN($D$8)>0),'District Calculations'!K20,Calculations!K20)))","v":""},{"$f":"IF(Calculations!L20=\"\",\"\",(IF(AND($R33<50,LEN($D$8)>0),'District Calculations'!L20,Calculations!L20)))","v":""},"","","",null,{"$f":"Calculations!P20","v":{"$error":"#N/A"}},""]
[null,"R",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J21=\"\",\"\",(IF(AND($R34<50,LEN($D$8)>0),'District Calculations'!J21,Calculations!J21)))","v":""},{"$f":"IF(Calculations!K21=\"\",\"\",(IF(AND($R34<50,LEN($D$8)>0),'District Calculations'!K21,Calculations!K21)))","v":""},{"$f":"IF(Calculations!L21=\"\",\"\",(IF(AND($R34<50,LEN($D$8)>0),'District Calculations'!L21,Calculations!L21)))","v":""},"","","",null,{"$f":"Calculations!P21","v":{"$error":"#N/A"}},""]
[null,"S",null,null,"",null,null,null,null,null,{"$f":"IF(Calculations!J22=\"\",\"\",(IF(AND($R35<50,LEN($D$8)>0),'District Calculations'!J22,Calculations!J22)))","v":""},{"$f":"IF(Calculations!K22=\"\",\"\",(IF(AND($R35<50,LEN($D$8)>0),'District Calculations'!K22,Calculations!K22)))","v":""},{"$f":"IF(Calculations!L22=\"\",\"\",(IF(AND($R35<50,LEN($D$8)>0),'District Calculations'!L22,Calculations!L22)))","v":""},"","","",null,{"$f":"Calculations!P22","v":{"$error":"#N/A"}},""]
[null,"Total",null,null,null,null,{"$f":"IF(D3=\"\",\"\",SUM(G17:G35))","v":""},null,null,null,{"$f":"IF(D3=\"\",\"\",SUM(K17:K35))","v":""},null,{"$f":"IF(D3=\"\",\"\",SUM(M17:M35))","v":""},null,{"$f":"IF(D3=\"\",\"\",SUM(O17:O35))","v":""},{"$f":"IF(D3=\"\",\"\",SUM(P17:P35))","v":""},"Total Parking Demand for Development"]
[]
[null,"Spreadsheet tool developed by:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(C17=\"Flats\",IF(AH38:AH45=\"\",\"\",AH38:AH45),AI38:AI45)","v":1},null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,"www.pelhamtransportconsulting.co.uk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"IF(C18=\"Flats\",IF(AH47:AH54=\"\",\"\",AH47:AH54),AI47:AI54)","v":1},null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,"Alfriston",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,"Alton Ashdell",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,"Angmering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,"Arundel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,"Barcombe and Hamsey",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,"Barnham",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[null,"Binsted and Bentley"]
[null,"Bishops Waltham",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"IF(C19=\"Flats\",IF(AH56:AH63=\"\",\"\",AH56:AH63),AI56:AI63)","v":1},null,1,1]
[null,"Boarhunt and Southwick",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,"Bolney",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,"Boxgrove",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,"Bramber, Upper Beeding and Woodmancote",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,"Bramshott and Liphook",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,"Buckingham",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,"Burgess Hill Franklands",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[null,"Bury"]
[null,"Chanctonbury",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"IF(C20=\"Flats\",IF(AH65:AH72=\"\",\"\",AH65:AH72),AI65:AI72)","v":1},null,1,1]
[null,"Chantry",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,"Cheriton and Bishops Sutton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,"Clanfield and Finchdean",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,"Cokeham",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,"Colden Common and Twyford",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,"Compton and Otterbourne",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,"Denmead",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[null,"Ditchling and Westmeston"]
[null,"Downland",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"IF(C21=\"Flats\",IF(AH74:AH81=\"\",\"\",AH74:AH81),AI74:AI81)","v":1},null,1,1]
[null,"Droxford, Soberton and Hambledon",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,"Easebourne",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,"East Brighton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,"East Dean",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,"East Meon",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,"East Saltdean and Telscombe Cliffs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,"Emsworth",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[null,"Fair Oak and Horton Heath"]
[null,"Fernhurst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"IF(C22=\"Flats\",IF(AH83:AH90=\"\",\"\",AH83:AH90),AI83:AI90)","v":1},null,1,1]
[null,"Ferring",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,"Findon",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,"Four Marks and Medstead",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,"Froxfield and Steep",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,"Funtington",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,"Hangleton and Knoll",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,"Harting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[null,"Hassocks"]
[null,"Hillside",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"IF(C23=\"Flats\",IF(AH92:AH99=\"\",\"\",AH92:AH99),AI92:AI99)","v":1},null,1,1]
[null,"Hollingdean and Stanmer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,"Horndean Catherington and Lovedean",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,"Horndean Hazleton and Blendworth",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,"Hurstpierpoint and Downs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,"Itchen Valley",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,"Kings Worthy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,"Kingston",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[null,"Lavant"]
[null,"Lewes Bridge",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"IF(C24=\"Flats\",IF(AH101:AH108=\"\",\"\",AH101:AH108),AI101:AI108)","v":1},null,1,1]
[null,"Lewes Castle",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,"Lewes Priory",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,"Liss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,"Littleton and Harestock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,"Manor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,"Meads",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,"Midhurst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[null,"Moulsecoomb and Bevendean"]
[null,"Newhaven Denton and Meeching",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"IF(C25=\"Flats\",IF(AH110:AH117=\"\",\"\",AH110:AH117),AI110:AI117)","v":1},null,1,1]
[null,"Newhaven Valley",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,"Northbrook",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,"North Portslade",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,"Offington",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,"Old Town (Eastbourne)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,"Olivers Battery and Badger Farm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,"Ouse Valley and Ringmer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[null,"Owslebury and Curdridge"]
[null,"Patcham",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"IF(C26=\"Flats\",IF(AH119:AH126=\"\",\"\",AH119:AH126),AI119:AI126)","v":1},null,1,1]
[null,"Peacehaven East",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,"Peacehaven North",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,"Petersfield Bell Hill",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,"Petersfield Causeway",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,"Petersfield Heath",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,"Petersfield Rother",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,"Petersfield St Marys",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[null,"Petersfield St Peters"]
[null,"Petworth",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"IF(C27=\"Flats\",IF(AH128:AH135=\"\",\"\",AH128:AH135),AI128:AI135)","v":1},null,1,1]
[null,"Peverel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,"Plaistow",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,"Plumpton, Streat, East Chiltington and St John (Without)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,"Polegate South",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,"Pulborough and Coldwatham",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,"Ratton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,"Rogate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[null,"Ropley and Tisted"]
[null,"Rottingdean Coastal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"IF(C28=\"Flats\",IF(AH137:AH144=\"\",\"\",AH137:AH144),AI137:AI144)","v":1},null,1,1]
[null,"Rowlands Castle",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,"Salvington",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,"Seaford East",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,"Seaford North",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,"Seaford South",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,"Seaford West",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,"Selborne",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[null,"Shedfield"]
[null,"Sparsholt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"IF(C29=\"Flats\",IF(AH146:AH153=\"\",\"\",AH146:AH153),AI146:AI153)","v":1},null,1,1]
[null,"St Barnabas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,"St Bartholomew",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,"St John and All Saints",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,"St Luke",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,"St Michael",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,"St Paul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,"Stedham",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[null,"Steyning"]
[null,"Swanmore and Newtown",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"IF(C30=\"Flats\",IF(AH155:AH162=\"\",\"\",AH155:AH162),AI155:AI162)","v":1},null,1,1]
[null,"The Alresfords",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,"The Hangers and Forest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,"Upper Meon Valley",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,"Walberton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,"Westbourne (Chichester)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,"Whitehill Hogmoor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,"Whitehill Walldown",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[null,"Wickham"]
[null,"Willingdon",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"IF(C31=\"Flats\",IF(AH164:AH171=\"\",\"\",AH164:AH171),AI164:AI171)","v":1},null,1,1]
[null,"Wisborough Green",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,"Withdean",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,"Woodingdean",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,"Town",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,"Trafalgar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,"Tressell",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,"Uckfield Central",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[null,"Uckfield New Town"]
[null,"Uckfield North",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,{"$f":"IF(C32=\"Flats\",IF(AH173:AH180=\"\",\"\",AH173:AH180),AI173:AI180)","v":1},null,1,1]
[null,"Uckfield Ridgewood",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,"Upperton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,"Upton Grey and The Candovers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,"Valley Park",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,"Wadhurst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[null,"Warren Park"]
[null,"Warsash"]
[null,"Waterloo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,{"$f":"IF(C33=\"Flats\",IF(AH183:AH190=\"\",\"\",AH183:AH190),AI183:AI190)","v":1},null,1,1]
[null,"Wellington",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,"West End North",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,"West End South",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,"West Green",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,"West St Leonards",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,"West Wittering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,"Westbourne (Brighton and Hove)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[]
[null,"Westheath",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,{"$f":"IF(C34=\"Flats\",IF(AH192:AH199=\"\",\"\",AH192:AH199),AI192:AI199)","v":1},null,1,1]
[null,"Whitchurch",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,"Whitehill Chase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,"Whitehill Deadwater",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,{"$f":"IF(C35=\"Flats\",IF(AH201:AH208=\"\",\"\",AH201:AH208),AI201:AI208)","v":1},null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,2,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8+",null,null,"8+"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Silverhill"]
[null,"Southbourne"]
[null,"St Anthony's"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This Parking Demond Tool was created by C J Wong on 21 June 2010 copyrights reserved to C J Wong"]

{"sheet":"Calculations","index":1,"n_rows":311,"n_cols":178,"rows_kept":311,"cut":false,"hidden":true,"merged":[[76,102,76,103],[76,92,76,93],[76,78,76,79],[76,90,76,91],[76,88,76,89],[90,76,90,77],[76,74,76,75],[76,76,76,77],[0,1,0,15],[1,15,2,15],[90,64,90,65],[90,88,90,89],[59,46,59,47],[61,30,61,31],[61,34,61,35],[61,32,61,33],[76,30,76,31],[31,34,31,35],[31,48,31,49],[45,46,45,47],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[90,130,90,131],[104,118,104,119],[104,144,104,145],[76,144,76,145],[90,144,90,145],[104,134,104,135],[90,120,90,121],[76,104,76,105],[76,116,76,117],[76,106,76,107],[76,120,76,121],[76,118,76,119],[90,106,90,107],[90,104,90,105],[104,76,104,77],[104,62,104,63],[104,64,104,65],[104,74,104,75],[104,162,104,163],[76,162,76,163],[76,146,76,147],[76,160,76,161],[90,162,90,163],[104,130,104,131],[104,132,104,133],[90,134,90,135],[76,148,76,149],[76,134,76,135],[76,132,76,133],[90,132,90,133],[76,130,76,131],[90,160,90,161],[90,146,90,147],[90,158,90,159],[104,146,104,147],[104,160,104,161],[104,158,104,159],[104,120,104,121],[104,148,104,149],[76,158,76,159],[90,148,90,149],[104,106,104,107],[104,116,104,117],[90,116,90,117],[90,118,90,119],[104,102,104,103],[91,30,91,31],[91,32,91,33],[90,46,90,47],[90,48,90,49],[90,78,90,79],[90,50,90,51],[90,60,90,61],[104,104,104,105],[104,78,104,79],[104,88,104,89],[104,90,104,91],[104,92,104,93],[90,102,90,103],[90,92,90,93],[90,90,90,91],[76,62,76,63],[76,60,76,61],[76,50,76,51],[90,62,90,63],[90,74,90,75],[104,48,104,49],[104,50,104,51],[166,34,166,35],[76,64,76,65],[76,48,76,49],[76,34,76,35],[76,46,76,47],[104,60,104,61],[59,48,59,49],[59,50,59,51],[136,30,136,31],[136,32,136,33],[106,32,106,33],[106,34,106,35],[166,30,166,31],[166,32,166,33],[104,46,104,47],[136,34,136,35],[151,30,151,31],[151,32,151,33],[121,34,121,35],[151,34,151,35],[121,30,121,31],[121,32,121,33],[106,30,106,31],[91,34,91,35],[45,60,45,61],[45,74,45,75],[45,64,45,65],[45,62,45,63],[1,5,2,5],[46,30,46,31],[46,32,46,33],[46,34,46,35],[76,32,76,33],[31,46,31,47],[45,48,45,49],[31,64,31,65],[31,62,31,63],[31,74,31,75],[31,60,31,61],[1,8,1,9],[1,10,1,11],[31,32,31,33],[31,30,31,31],[1,12,1,13],[31,50,31,51],[59,60,59,61],[59,62,59,63],[45,50,45,51],[31,102,31,103],[45,102,45,103],[59,102,59,103],[59,64,59,65],[31,88,31,89],[31,90,31,91],[45,90,45,91],[45,92,45,93],[31,92,31,93],[45,88,45,89],[31,76,31,77],[59,92,59,93],[59,78,59,79],[59,88,59,89],[59,74,59,75],[59,76,59,77],[59,90,59,91],[45,78,45,79],[45,76,45,77],[31,78,31,79],[31,106,31,107],[45,106,45,107],[45,130,45,131],[45,118,45,119],[45,144,45,145],[59,116,59,117],[59,104,59,105],[45,104,45,105],[45,116,45,117],[59,106,59,107],[31,104,31,105],[59,146,59,147],[45,148,45,149],[31,144,31,145],[45,134,45,135],[31,134,31,135],[31,118,31,119],[31,120,31,121],[31,116,31,117],[31,130,31,131],[31,132,31,133],[59,176,59,177],[31,176,31,177],[45,172,45,173],[45,174,45,175],[45,176,45,177],[31,172,31,173],[31,174,31,175],[59,172,59,173],[59,174,59,175],[31,162,31,163],[45,158,45,159],[45,160,45,161],[45,162,45,163],[31,160,31,161],[31,148,31,149],[31,158,31,159],[31,146,31,147],[181,30,181,31],[181,32,181,33],[181,34,181,35],[59,118,59,119],[59,120,59,121],[45,120,45,121],[59,144,59,145],[45,132,45,133],[59,134,59,135],[59,132,59,133],[59,130,59,131],[59,162,59,163],[45,146,45,147],[59,160,59,161],[59,158,59,159],[59,148,59,149],[196,30,196,31],[196,32,196,33],[196,34,196,35],[211,30,211,31],[211,32,211,33],[211,34,211,35],[226,30,226,31],[226,32,226,33],[226,34,226,35],[286,30,286,31],[286,32,286,33],[286,34,286,35],[301,30,301,31],[301,32,301,33],[301,34,301,35],[241,30,241,31],[241,32,241,33],[241,34,241,35],[256,30,256,31],[256,32,256,33],[256,34,256,35],[271,30,271,31],[271,32,271,33],[271,34,271,35]]}
[null,"SOUTH DOWNS NATIONAL PARK AUTHORITY CAR OWNERSHIP PARKING DEMAND TOOL WARD CALCULATIONS"]
[null,"Ward Name","District","Ward Name","Unit Type","Tenure","Rooms","No of Units","Allocated Parking Provision",null,"Unallocated Resident Demand",null,"Unallocated Visitor Demand",null,"Unallocated Demand","Data Check sum of sample size"]
[null,null,null,null,null,null,"(Per Unit)","(Total)","(Per Unit)","(Total)","(Per Unit)","(Total)","(Per Unit)","(Total)","(Total)"]
["A",{"$f":"IF(Summary!D3=\"\",\"\",Summary!D3)","v":""},{"$f":"IF(B4=\"\",\"\",VLOOKUP(Calculations!B4,'Ward-Lookup'!A:B,2,FALSE))","v":""},{"$f":"IF(B4=\"\",\"\",VLOOKUP(B4,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C17=\"\",\"\",Summary!C17)","v":""},{"$f":"IF(Summary!D17=\"\",\"\",Summary!D17)","v":""},{"$f":"IF(Summary!E17=\"\",\"\",Summary!E17)","v":""},{"$f":"IF(Summary!G17=\"\",\"\",Summary!G17)","v":""},{"$f":"IF(Summary!I17=\"\",\"\",IF(Summary!I17=\"3+\",3,Summary!I17))","v":""},{"$f":"IF(I4=\"\",\"\",(I4*H4))","v":""},{"$f":"IF(ISERROR(IF(I4=\"\",\"\",VLOOKUP(G4,$AC$34:$AJ$41,IF(I4=0,2,IF(I4=1,3,IF(I4=2,5,IF(I4=3,7)))),FALSE)))=TRUE,\"\",IF(I4=\"\",\"\",VLOOKUP(G4,$AC$34:$AJ$41,IF(I4=0,2,IF(I4=1,3,IF(I4=2,5,IF(I4=3,7)))),FALSE)))","v":""},{"$f":"IF(ISERROR(IF(I4=\"\",\"\",K4*H4)),\"\",IF(I4=\"\",\"\",K4*H4))","v":""},{"$f":"IF(I4=\"\",\"\",IF(L$24>J$24,0,IF((L$24+H$24*0.2),0.2)))","v":""},{"$f":"IF(I4=\"\",\"\",M4*H4)","v":""},{"$f":"IF(L4=\"\",\"\",L4+N4)","v":""},{"$f":"OFFSET(Z33,MATCH(G4,AC34:AC41,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,{"$f":"Z4+3","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D4,'Ward-Lookup'!C:D,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(AND((E4=\"Houses\"),(F4=\"Owner-Occupied\")),5,IF(AND((E4=\"Houses\"),(F4=\"Other\")),15,IF(AND((E4=\"Flats\"),(F4=\"Owner-Occupied\")),26,IF(AND((E4=\"Flats\"),(F4=\"Other\")),36))))","v":false},null,{"$f":"IF(E4=\"Flats\",IF(AE4:AE11=\"\",\"\",AE4:AE11),AF4:AF11)","v":1},null,1,1,null,null,26,{"$f":"AI4+7","v":33}]
["B",{"$f":"IF(Summary!D5=\"\",\"\",Summary!D5)","v":""},{"$f":"IF(B5=\"\",\"\",VLOOKUP(Calculations!B5,'Ward-Lookup'!A:B,2,FALSE))","v":""},{"$f":"IF(B5=\"\",\"\",VLOOKUP(B5,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C18=\"\",\"\",Summary!C18)","v":""},{"$f":"IF(Summary!D18=\"\",\"\",Summary!D18)","v":""},{"$f":"IF(Summary!E18=\"\",\"\",Summary!E18)","v":""},{"$f":"IF(Summary!G18=\"\",\"\",Summary!G18)","v":""},{"$f":"IF(Summary!I18=\"\",\"\",IF(Summary!I18=\"3+\",3,Summary!I18))","v":""},"",{"$f":"IF(ISERROR(IF(I5=\"\",\"\",VLOOKUP(G5,$AC$49:$AJ$56,IF(I5=0,2,IF(I5=1,3,IF(I5=2,5,IF(I5=3,7)))),FALSE)))=TRUE,\"\",IF(I5=\"\",\"\",VLOOKUP(G5,$AC$49:$AJ$56,IF(I5=0,2,IF(I5=1,3,IF(I5=2,5,IF(I5=3,7)))),FALSE)))","v":""},{"$f":"IF(ISERROR(IF(I5=\"\",\"\",K5*H5)),\"\",IF(I5=\"\",\"\",K5*H5))","v":""},{"$f":"IF(I5=\"\",\"\",IF(L$24>J$24,0,IF((L$24+H$24*0.2),0.2)))","v":""},{"$f":"IF(I5=\"\",\"\",M5*H5)","v":""},{"$f":"IF(L5=\"\",\"\",L5+N5)","v":""},{"$f":"OFFSET(Z48,MATCH(G5,AC49:AC56,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,{"$f":"Z5+3","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D5,'Ward-Lookup'!C:D,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(AND((E5=\"Houses\"),(F5=\"Owner-Occupied\")),5,IF(AND((E5=\"Houses\"),(F5=\"Other\")),15,IF(AND((E5=\"Flats\"),(F5=\"Owner-Occupied\")),26,IF(AND((E5=\"Flats\"),(F5=\"Other\")),36))))","v":false},null,2,null,2,2,null,null,41,{"$f":"AI5+7","v":48}]
["C",{"$f":"IF(Summary!D7=\"\",\"\",Summary!D7)","v":""},{"$f":"IF(B6=\"\",\"\",VLOOKUP(Calculations!B6,'Ward-Lookup'!A:B,2,FALSE))","v":""},{"$f":"IF(B6=\"\",\"\",VLOOKUP(B6,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C19=\"\",\"\",Summary!C19)","v":""},{"$f":"IF(Summary!D19=\"\",\"\",Summary!D19)","v":""},{"$f":"IF(Summary!E19=\"\",\"\",Summary!E19)","v":""},{"$f":"IF(Summary!G19=\"\",\"\",Summary!G19)","v":""},{"$f":"IF(Summary!I19=\"\",\"\",IF(Summary!I19=\"3+\",3,Summary!I19))","v":""},"",{"$f":"IF(ISERROR(IF(I6=\"\",\"\",VLOOKUP(G6,$AC$64:$AJ$71,IF(I6=0,2,IF(I6=1,3,IF(I6=2,5,IF(I6=3,7)))),FALSE)))=TRUE,\"\",IF(I6=\"\",\"\",VLOOKUP(G6,$AC$64:$AJ$71,IF(I6=0,2,IF(I6=1,3,IF(I6=2,5,IF(I6=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z63,MATCH(G6,AC64:AC71,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,{"$f":"Z6+3","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D6,'Ward-Lookup'!C:D,2,FALSE)","v":{"$error":"#N/A"}},false,null,3,null,3,3,null,null,56,63]
["D",null,null,{"$f":"IF(B7=\"\",\"\",VLOOKUP(B7,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C20=\"\",\"\",Summary!C20)","v":""},{"$f":"IF(Summary!D20=\"\",\"\",Summary!D20)","v":""},{"$f":"IF(Summary!E20=\"\",\"\",Summary!E20)","v":""},{"$f":"IF(Summary!G20=\"\",\"\",Summary!G20)","v":""},{"$f":"IF(Summary!I20=\"\",\"\",IF(Summary!I20=\"3+\",3,Summary!I20))","v":""},"",{"$f":"IF(ISERROR(IF(I7=\"\",\"\",VLOOKUP(G7,$AC$79:$AJ$86,IF(I7=0,2,IF(I7=1,3,IF(I7=2,5,IF(I7=3,7)))),FALSE)))=TRUE,\"\",IF(I7=\"\",\"\",VLOOKUP(G7,$AC$79:$AJ$86,IF(I7=0,2,IF(I7=1,3,IF(I7=2,5,IF(I7=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z78,MATCH(G7,AC79:AC86,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false,null,4,null,4,4,null,null,71,78]
["E",null,null,{"$f":"IF(B8=\"\",\"\",VLOOKUP(B8,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C21=\"\",\"\",Summary!C21)","v":""},{"$f":"IF(Summary!D21=\"\",\"\",Summary!D21)","v":""},{"$f":"IF(Summary!E21=\"\",\"\",Summary!E21)","v":""},{"$f":"IF(Summary!G21=\"\",\"\",Summary!G21)","v":""},{"$f":"IF(Summary!I21=\"\",\"\",IF(Summary!I21=\"3+\",3,Summary!I21))","v":""},"",{"$f":"IF(ISERROR(IF(I8=\"\",\"\",VLOOKUP(G8,$AC$94:$AJ$101,IF(I8=0,2,IF(I8=1,3,IF(I8=2,5,IF(I8=3,7)))),FALSE)))=TRUE,\"\",IF(I8=\"\",\"\",VLOOKUP(G8,$AC$94:$AJ$101,IF(I8=0,2,IF(I8=1,3,IF(I8=2,5,IF(I8=3,7)))),FALSE)))","v":""},{"$f":"IF(ISERROR(IF(I8=\"\",\"\",K8*H8)),\"\",IF(I8=\"\",\"\",K8*H8))","v":""},"","","",{"$f":"OFFSET(Z93,MATCH(G8,AC94:AC101,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false,null,5,null,5,5,null,null,86,93]
["F",null,null,{"$f":"IF(B9=\"\",\"\",VLOOKUP(B9,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C22=\"\",\"\",Summary!C22)","v":""},{"$f":"IF(Summary!D22=\"\",\"\",Summary!D22)","v":""},{"$f":"IF(Summary!E22=\"\",\"\",Summary!E22)","v":""},{"$f":"IF(Summary!G22=\"\",\"\",Summary!G22)","v":""},{"$f":"IF(Summary!I22=\"\",\"\",IF(Summary!I22=\"3+\",3,Summary!I22))","v":""},"",{"$f":"IF(ISERROR(IF(I9=\"\",\"\",VLOOKUP(G9,$AC$109:$AJ$116,IF(I9=0,2,IF(I9=1,3,IF(I9=2,5,IF(I9=3,7)))),FALSE)))=TRUE,\"\",IF(I9=\"\",\"\",VLOOKUP(G9,$AC$109:$AJ$116,IF(I9=0,2,IF(I9=1,3,IF(I9=2,5,IF(I9=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z108,MATCH(G9,AC109:AC116,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false,null,6,null,6,6,null,null,101,108]
["G",null,null,{"$f":"IF(B10=\"\",\"\",VLOOKUP(B10,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C23=\"\",\"\",Summary!C23)","v":""},{"$f":"IF(Summary!D23=\"\",\"\",Summary!D23)","v":""},{"$f":"IF(Summary!E23=\"\",\"\",Summary!E23)","v":""},{"$f":"IF(Summary!G23=\"\",\"\",Summary!G23)","v":""},{"$f":"IF(Summary!I23=\"\",\"\",IF(Summary!I23=\"3+\",3,Summary!I23))","v":""},"",{"$f":"IF(ISERROR(IF(I10=\"\",\"\",VLOOKUP(G10,$AC$124:$AJ$131,IF(I10=0,2,IF(I10=1,3,IF(I10=2,5,IF(I10=3,7)))),FALSE)))=TRUE,\"\",IF(I10=\"\",\"\",VLOOKUP(G10,$AC$124:$AJ$131,IF(I10=0,2,IF(I10=1,3,IF(I10=2,5,IF(I10=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z123,MATCH(G10,AC124:AC131,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false,null,7,null,7,7,null,null,116,123]
["H",null,null,{"$f":"IF(B11=\"\",\"\",VLOOKUP(B11,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C24=\"\",\"\",Summary!C24)","v":""},{"$f":"IF(Summary!D24=\"\",\"\",Summary!D24)","v":""},{"$f":"IF(Summary!E24=\"\",\"\",Summary!E24)","v":""},{"$f":"IF(Summary!G24=\"\",\"\",Summary!G24)","v":""},{"$f":"IF(Summary!I24=\"\",\"\",IF(Summary!I24=\"3+\",3,Summary!I24))","v":""},"",{"$f":"IF(ISERROR(IF(I11=\"\",\"\",VLOOKUP(G11,$AC$139:$AJ$146,IF(I11=0,2,IF(I11=1,3,IF(I11=2,5,IF(I11=3,7)))),FALSE)))=TRUE,\"\",IF(I11=\"\",\"\",VLOOKUP(G11,$AC$139:$AJ$146,IF(I11=0,2,IF(I11=1,3,IF(I11=2,5,IF(I11=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z138,MATCH(G11,AC139:AC146,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false,null,8,null,8,8,null,null,131,138]
["I",null,null,{"$f":"IF(B12=\"\",\"\",VLOOKUP(B12,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C25=\"\",\"\",Summary!C25)","v":""},{"$f":"IF(Summary!D25=\"\",\"\",Summary!D25)","v":""},{"$f":"IF(Summary!E25=\"\",\"\",Summary!E25)","v":""},{"$f":"IF(Summary!G25=\"\",\"\",Summary!G25)","v":""},{"$f":"IF(Summary!I25=\"\",\"\",IF(Summary!I25=\"3+\",3,Summary!I25))","v":""},{"$f":"IF(I12=\"\",\"\",(I12*H12))","v":""},{"$f":"IF(ISERROR(IF(I12=\"\",\"\",VLOOKUP(G12,$AC$154:$AJ$161,IF(I12=0,2,IF(I12=1,3,IF(I12=2,5,IF(I12=3,7)))),FALSE)))=TRUE,\"\",IF(I12=\"\",\"\",VLOOKUP(G12,$AC$154:$AJ$161,IF(I12=0,2,IF(I12=1,3,IF(I12=2,5,IF(I12=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z153,MATCH(G12,AC154:AC161,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false,null,null,null,null,null,null,null,146,153]
["J",null,null,{"$f":"IF(B13=\"\",\"\",VLOOKUP(B13,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C26=\"\",\"\",Summary!C26)","v":""},{"$f":"IF(Summary!D26=\"\",\"\",Summary!D26)","v":""},{"$f":"IF(Summary!E26=\"\",\"\",Summary!E26)","v":""},{"$f":"IF(Summary!G26=\"\",\"\",Summary!G26)","v":""},{"$f":"IF(Summary!I26=\"\",\"\",IF(Summary!I26=\"3+\",3,Summary!I26))","v":""},"",{"$f":"IF(ISERROR(IF(I13=\"\",\"\",VLOOKUP(G13,$AC$169:$AJ$176,IF(I13=0,2,IF(I13=1,3,IF(I13=2,5,IF(I13=3,7)))),FALSE)))=TRUE,\"\",IF(I13=\"\",\"\",VLOOKUP(G13,$AC$169:$AJ$176,IF(I13=0,2,IF(I13=1,3,IF(I13=2,5,IF(I13=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z168,MATCH(G13,AC169:AC176,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false,null,null,null,null,null,null,null,161,168]
["K",null,null,{"$f":"IF(B14=\"\",\"\",VLOOKUP(B14,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C27=\"\",\"\",Summary!C27)","v":""},{"$f":"IF(Summary!D27=\"\",\"\",Summary!D27)","v":""},{"$f":"IF(Summary!E27=\"\",\"\",Summary!E27)","v":""},{"$f":"IF(Summary!G27=\"\",\"\",Summary!G27)","v":""},{"$f":"IF(Summary!I27=\"\",\"\",IF(Summary!I27=\"3+\",3,Summary!I27))","v":""},"",{"$f":"IF(ISERROR(IF(I14=\"\",\"\",VLOOKUP(G14,$AC$184:$AJ$191,IF(I14=0,2,IF(I14=1,3,IF(I14=2,5,IF(I14=3,7)))),FALSE)))=TRUE,\"\",IF(I14=\"\",\"\",VLOOKUP(G14,$AC$184:$AJ$191,IF(I14=0,2,IF(I14=1,3,IF(I14=2,5,IF(I14=3,7)))),FALSE)))","v":""},{"$f":"IF(ISERROR(IF(I14=\"\",\"\",K14*H14)),\"\",IF(I14=\"\",\"\",K14*H14))","v":""},"","",{"$f":"IF(L14=\"\",\"\",L14+N14)","v":""},{"$f":"OFFSET(Z183,MATCH(G14,AC184:AC191,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
["L",null,null,{"$f":"IF(B15=\"\",\"\",VLOOKUP(B15,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C28=\"\",\"\",Summary!C28)","v":""},{"$f":"IF(Summary!D28=\"\",\"\",Summary!D28)","v":""},{"$f":"IF(Summary!E28=\"\",\"\",Summary!E28)","v":""},{"$f":"IF(Summary!G28=\"\",\"\",Summary!G28)","v":""},{"$f":"IF(Summary!I28=\"\",\"\",IF(Summary!I28=\"3+\",3,Summary!I28))","v":""},"",{"$f":"IF(ISERROR(IF(I15=\"\",\"\",VLOOKUP(G15,$AC$199:$AJ$206,IF(I15=0,2,IF(I15=1,3,IF(I15=2,5,IF(I15=3,7)))),FALSE)))=TRUE,\"\",IF(I15=\"\",\"\",VLOOKUP(G15,$AC$199:$AJ$206,IF(I15=0,2,IF(I15=1,3,IF(I15=2,5,IF(I15=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z198,MATCH(G15,AC199:AC206,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
["M",null,null,{"$f":"IF(B16=\"\",\"\",VLOOKUP(B16,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C25=\"\",\"\",Summary!C25)","v":""},{"$f":"IF(Summary!D29=\"\",\"\",Summary!D29)","v":""},{"$f":"IF(Summary!E29=\"\",\"\",Summary!E29)","v":""},{"$f":"IF(Summary!G25=\"\",\"\",Summary!G25)","v":""},{"$f":"IF(Summary!I25=\"\",\"\",IF(Summary!I25=\"3+\",3,Summary!I25))","v":""},"",{"$f":"IF(ISERROR(IF(I16=\"\",\"\",VLOOKUP(G16,$AC$214:$AJ$221,IF(I16=0,2,IF(I16=1,3,IF(I16=2,5,IF(I16=3,7)))),FALSE)))=TRUE,\"\",IF(I16=\"\",\"\",VLOOKUP(G16,$AC$214:$AJ$221,IF(I16=0,2,IF(I16=1,3,IF(I16=2,5,IF(I16=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z213,MATCH(G16,AC214:AC221,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
["N",null,null,{"$f":"IF(B17=\"\",\"\",VLOOKUP(B17,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C30=\"\",\"\",Summary!C30)","v":""},{"$f":"IF(Summary!D30=\"\",\"\",Summary!D30)","v":""},{"$f":"IF(Summary!E30=\"\",\"\",Summary!E30)","v":""},{"$f":"IF(Summary!G30=\"\",\"\",Summary!G30)","v":""},{"$f":"IF(Summary!I30=\"\",\"\",IF(Summary!I30=\"3+\",3,Summary!I30))","v":""},"",{"$f":"IF(ISERROR(IF(I17=\"\",\"\",VLOOKUP(G17,$AC$225:$AJ$236,IF(I17=0,2,IF(I17=1,3,IF(I17=2,5,IF(I17=3,7)))),FALSE)))=TRUE,\"\",IF(I17=\"\",\"\",VLOOKUP(G17,$AC$225:$AJ$236,IF(I17=0,2,IF(I17=1,3,IF(I17=2,5,IF(I17=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z228,MATCH(G17,AC225:AC236,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
["O",null,null,{"$f":"IF(B18=\"\",\"\",VLOOKUP(B18,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C31=\"\",\"\",Summary!C31)","v":""},{"$f":"IF(Summary!D31=\"\",\"\",Summary!D31)","v":""},{"$f":"IF(Summary!E31=\"\",\"\",Summary!E31)","v":""},{"$f":"IF(Summary!G31=\"\",\"\",Summary!G31)","v":""},{"$f":"IF(Summary!I31=\"\",\"\",IF(Summary!I31=\"3+\",3,Summary!I31))","v":""},"",{"$f":"IF(ISERROR(IF(I18=\"\",\"\",VLOOKUP(G18,$AC$244:$AJ$251,IF(I18=0,2,IF(I18=1,3,IF(I18=2,5,IF(I18=3,7)))),FALSE)))=TRUE,\"\",IF(I18=\"\",\"\",VLOOKUP(G18,$AC$244:$AJ$251,IF(I18=0,2,IF(I18=1,3,IF(I18=2,5,IF(I18=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z243,MATCH(G18,AC244:AC251,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
["P",null,null,{"$f":"IF(B19=\"\",\"\",VLOOKUP(B19,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C32=\"\",\"\",Summary!C32)","v":""},{"$f":"IF(Summary!D32=\"\",\"\",Summary!D32)","v":""},{"$f":"IF(Summary!E32=\"\",\"\",Summary!E32)","v":""},{"$f":"IF(Summary!G32=\"\",\"\",Summary!G32)","v":""},{"$f":"IF(Summary!I32=\"\",\"\",IF(Summary!I32=\"3+\",3,Summary!I32))","v":""},"",{"$f":"IF(ISERROR(IF(I19=\"\",\"\",VLOOKUP(G19,$AC$259:$AJ$266,IF(I19=0,2,IF(I19=1,3,IF(I19=2,5,IF(I19=3,7)))),FALSE)))=TRUE,\"\",IF(I19=\"\",\"\",VLOOKUP(G19,$AC$259:$AJ$266,IF(I19=0,2,IF(I19=1,3,IF(I19=2,5,IF(I19=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z258,MATCH(G19,AC259:AC266,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
["Q",null,null,{"$f":"IF(B20=\"\",\"\",VLOOKUP(B20,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C33=\"\",\"\",Summary!C33)","v":""},{"$f":"IF(Summary!D33=\"\",\"\",Summary!D33)","v":""},{"$f":"IF(Summary!E33=\"\",\"\",Summary!E33)","v":""},{"$f":"IF(Summary!G33=\"\",\"\",Summary!G33)","v":""},{"$f":"IF(Summary!I33=\"\",\"\",IF(Summary!I33=\"3+\",3,Summary!I33))","v":""},"",{"$f":"IF(ISERROR(IF(I20=\"\",\"\",VLOOKUP(G20,$AC$274:$AJ$281,IF(I20=0,2,IF(I20=1,3,IF(I20=2,5,IF(I20=3,7)))),FALSE)))=TRUE,\"\",IF(I20=\"\",\"\",VLOOKUP(G20,$AC$274:$AJ$281,IF(I20=0,2,IF(I20=1,3,IF(I20=2,5,IF(I20=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z273,MATCH(G20,AC274:AC281,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
["R",null,null,{"$f":"IF(B21=\"\",\"\",VLOOKUP(B21,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C34=\"\",\"\",Summary!C34)","v":""},{"$f":"IF(Summary!D34=\"\",\"\",Summary!D34)","v":""},{"$f":"IF(Summary!E34=\"\",\"\",Summary!E34)","v":""},{"$f":"IF(Summary!G34=\"\",\"\",Summary!G34)","v":""},{"$f":"IF(Summary!I34=\"\",\"\",IF(Summary!I34=\"3+\",3,Summary!I34))","v":""},"",{"$f":"IF(ISERROR(IF(I21=\"\",\"\",VLOOKUP(G21,$AC$256:$AJ$289,IF(I21=0,2,IF(I21=1,3,IF(I21=2,5,IF(I21=3,7)))),FALSE)))=TRUE,\"\",IF(I21=\"\",\"\",VLOOKUP(G21,$AC$256:$AJ$289,IF(I21=0,2,IF(I21=1,3,IF(I21=2,5,IF(I21=3,7)))),FALSE)))","v":""},"",{"$f":"IF(I21=\"\",\"\",IF(L$24>J$24,0,IF((L$24+H$24*0.2),0.2)))","v":""},"","",{"$f":"OFFSET(Z288,MATCH(G21,AC256:AC289,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
["S",null,null,{"$f":"IF(B22=\"\",\"\",VLOOKUP(B22,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C35=\"\",\"\",Summary!C35)","v":""},{"$f":"IF(Summary!D35=\"\",\"\",Summary!D35)","v":""},{"$f":"IF(Summary!E35=\"\",\"\",Summary!E35)","v":""},{"$f":"IF(Summary!G35=\"\",\"\",Summary!G35)","v":""},{"$f":"IF(Summary!I35=\"\",\"\",IF(Summary!I35=\"3+\",3,Summary!I35))","v":""},"",{"$f":"IF(ISERROR(IF(I22=\"\",\"\",VLOOKUP(G22,$AC$304:$AJ$311,IF(I22=0,2,IF(I22=1,3,IF(I22=2,5,IF(I22=3,7)))),FALSE)))=TRUE,\"\",IF(I22=\"\",\"\",VLOOKUP(G22,$AC$304:$AJ$311,IF(I22=0,2,IF(I22=1,3,IF(I22=2,5,IF(I22=3,7)))),FALSE)))","v":""},{"$f":"IF(ISERROR(IF(I22=\"\",\"\",K22*H22)),\"\",IF(I22=\"\",\"\",K22*H22))","v":""},"","",{"$f":"IF(L22=\"\",\"\",L22+N22)","v":""},{"$f":"OFFSET(Z303,MATCH(G22,AC304:AC311,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
[]
[null,null,null,null,null,null,null,{"$f":"SUM(H4:H22)","v":0},null,{"$f":"SUM(J4:J22)","v":0},null,{"$f":"SUM(L4:L22)","v":0},null,{"$f":"SUM(N4:N22)","v":0},{"$f":"SUM(O4:O22)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,"B",null,null,null,null,null,null,null,null,null,null,null,null,null,"C",null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,null,null,null,null,null,null,null,null,null,null,"E",null,null,null,null,null,null,null,null,null,null,null,null,null,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,"G",null,null,null,null,null,null,null,null,null,null,null,null,null,"H",null,null,null,null,null,null,null,null,null,null,null,null,null,"I",null,null,null,null,null,null,null,null,null,null,null,null,null,"J"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(BC30,BC44,BC58)","v":{"$error":"#DIV/0!"}},null,null,null,null,1,{"$f":"#VALUE!","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$P$1,$Y$4,0,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$P$1,$Y$4,0,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$P$1,$Y$4,0,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$O$1,$Y$4,0,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$P$1,$Y$4,0,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$P$1,$Y$4,0,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$P$1,$Y$4,0,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$O$1,$Y$4,0,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$P$1,$Y$4,0,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$P$1,$Y$4,0,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$O$1,$Y$4,0,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$P$1,$Y$4,0,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$P$1,$Y$4,0,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$O$1,$Y$4,0,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$O$1,$Y$4,0,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$O$1,$Y$4,0,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$P$1,$Y$4,0,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$P$1,$Y$4,0,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$P$1,$Y$4,0,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$O$1,$Y$4,0,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$O$1,$Y$4,0,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$O$1,$Y$4,0,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$P$1,$Y$4,0,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$P$1,$Y$4,0,1,1)))))))))))))))))))))))))","v":false},null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AP34,AP48,AP62)","v":0},null,{"$f":"AS34","v":false},{"$f":"AVERAGE(AT34,AT48,AT62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(AU34,AU48,AU62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(AZ34,AZ48,AZ62)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"IF(ISERROR(AQ34),\"\",AQ34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$4+AR34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$4,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE34),\"\",BE34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$5+BF34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$5,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS34),\"\",BS34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$6+BT34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$6,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG34),\"\",CG34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$7+CH34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$7,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU34),\"\",CU34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$8+CV34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$8,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI34),\"\",DI34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$9+DJ34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$9,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW34),\"\",DW34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$10+DX34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$10,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK34),\"\",EK34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$11+EL34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$11,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY34),\"\",EY34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$12+EZ34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$12,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(FM34),\"\",FM34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$13+FN34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$13,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AP35,AP49,AP63)","v":0},null,{"$f":"AS35","v":false},{"$f":"AVERAGE(AT35,AT49,AT63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,{"$f":"IF(ISERROR(AQ35),\"\",AQ35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$4+AR35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE35),\"\",BE35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$5+BF35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS35),\"\",BS35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$6+BT35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG35),\"\",CG35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$7+CH35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU35),\"\",CU35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$8+CV35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI35),\"\",DI35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$9+DJ35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW35),\"\",DW35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$10+DX35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK35),\"\",EK35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$11+EL35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY35),\"\",EY35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$12+EZ35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(FM35),\"\",FM35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$13+FN35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$4+AR36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$5+BF36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$6+BT36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$7+CH36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$8+CV36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$9+DJ36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$10+DX36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$11+EL36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$12+EZ36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$13+FN36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$4+AR37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$5+BF37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$6+BT37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$7+CH37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$8+CV37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$9+DJ37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$10+DX37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$11+EL37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$12+EZ37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$13+FN37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(AY38,AY52,AY66)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(AZ38,AZ52,AZ66)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$4+AR38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$5+BF38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$6+BT38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$7+CH38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$8+CV38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$9+DJ38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$10+DX38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$11+EL38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$12+EZ38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$13+FN38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$4+AR39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$5+BF39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$6+BT39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$7+CH39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$8+CV39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$9+DJ39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$10+DX39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$11+EL39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$12+EZ39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$13+FN39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$4+AR40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$5+BF40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$6+BT40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$7+CH40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$8+CV40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$9+DJ40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$10+DX40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$11+EL40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$12+EZ40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$13+FN40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$4+AR41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$5+BF41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$6+BT41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$7+CH41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$8+CV41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$9+DJ41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$10+DX41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$11+EL41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$12+EZ41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$13+FN41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#VALUE!","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$P$1,$Y$5,0,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$P$1,$Y$5,0,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$P$1,$Y$5,0,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$O$1,$Y$5,0,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$P$1,$Y$5,0,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$P$1,$Y$5,0,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$P$1,$Y$5,0,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$O$1,$Y$5,0,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$P$1,$Y$5,0,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$P$1,$Y$5,0,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$O$1,$Y$5,0,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$P$1,$Y$5,0,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$P$1,$Y$5,0,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$O$1,$Y$5,0,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$O$1,$Y$5,0,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$O$1,$Y$5,0,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$P$1,$Y$5,0,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$P$1,$Y$5,0,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$P$1,$Y$5,0,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$O$1,$Y$5,0,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$O$1,$Y$5,0,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$O$1,$Y$5,0,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$P$1,$Y$5,0,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$P$1,$Y$5,0,1,1)))))))))))))))))))))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,{"$f":"IF(ISERROR(AQ48),\"\",AQ48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$4+AR48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$4,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE48),\"\",BE48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$5+BF48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$5,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS48),\"\",BS48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$6+BT48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$6,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG48),\"\",CG48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$7+CH48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$7,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU48),\"\",CU48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$8+CV48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$8,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI48),\"\",DI48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$9+DJ48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$9,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW48),\"\",DW48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$10+DX48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$10,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK48),\"\",EK48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$11+EL48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$11,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY48),\"\",EY48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$12+EZ48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$12,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(FM48),\"\",FM48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$13+FN48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$13,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BD34,BD48,BD62)","v":0},null,{"$f":"BG34","v":false},{"$f":"AVERAGE(BH34,BH48,BH62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(BI34,BI48,BI62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,{"$f":"IF(ISERROR(AQ49),\"\",AQ49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$4+AR49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE49),\"\",BE49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$5+BF49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS49),\"\",BS49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$6+BT49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG49),\"\",CG49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$7+CH49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU49),\"\",CU49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$8+CV49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI49),\"\",DI49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$9+DJ49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW49),\"\",DW49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$10+DX49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK49),\"\",EK49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$11+EL49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY49),\"\",EY49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$12+EZ49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(FM49),\"\",FM49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$13+FN49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BD35,BD49,BD63)","v":0},null,{"$f":"BG35","v":false},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$4+AR50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$5+BF50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$6+BT50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$7+CH50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$8+CV50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$9+DJ50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$10+DX50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$11+EL50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$12+EZ50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$13+FN50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"BG36","v":false},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$4+AR51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$5+BF51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$6+BT51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$7+CH51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$8+CV51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$9+DJ51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$10+DX51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$11+EL51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$12+EZ51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$13+FN51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$4+AR52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$5+BF52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$6+BT52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$7+CH52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$8+CV52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$9+DJ52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$10+DX52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$11+EL52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$12+EZ52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$13+FN52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$4+AR53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$5+BF53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$6+BT53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$7+CH53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$8+CV53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$9+DJ53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$10+DX53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$11+EL53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$12+EZ53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$13+FN53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$4+AR54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$5+BF54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$6+BT54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$7+CH54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$8+CV54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$9+DJ54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$10+DX54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$11+EL54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$12+EZ54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$13+FN54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$4+AR55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$5+BF55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$6+BT55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$7+CH55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$8+CV55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$9+DJ55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$10+DX55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$11+EL55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$12+EZ55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$13+FN55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#VALUE!","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$P$1,$Y$6,0,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$P$1,$Y$6,0,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$P$1,$Y$6,0,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$O$1,$Y$6,0,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$P$1,$Y$6,0,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$P$1,$Y$6,0,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$P$1,$Y$6,0,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$O$1,$Y$6,0,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$P$1,$Y$6,0,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$P$1,$Y$6,0,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$O$1,$Y$6,0,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$P$1,$Y$6,0,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$P$1,$Y$6,0,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$O$1,$Y$6,0,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$O$1,$Y$6,0,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$O$1,$Y$6,0,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$P$1,$Y$6,0,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$P$1,$Y$6,0,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$P$1,$Y$6,0,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$O$1,$Y$6,0,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$O$1,$Y$6,0,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$O$1,$Y$6,0,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$P$1,$Y$6,0,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$P$1,$Y$6,0,1,1)))))))))))))))))))))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,{"$f":"IF(ISERROR(AQ62),\"\",AQ62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$4+AR62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$4,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE62),\"\",BE62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$5+BF62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$5,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS62),\"\",BS62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$6+BT62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$6,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG62),\"\",CG62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$7+CH62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$7,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU62),\"\",CU62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$8+CV62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$8,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI62),\"\",DI62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$9+DJ62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$9,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW62),\"\",DW62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$10+DX62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$10,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK62),\"\",EK62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$11+EL62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$11,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY62),\"\",EY62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$12+EZ62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$12,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(FM62),\"\",FM62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$13+FN62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$13,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,{"$f":"IF(ISERROR(AQ63),\"\",AQ63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$4+AR63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE63),\"\",BE63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$5+BF63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS63),\"\",BS63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$6+BT63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG63),\"\",CG63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$7+CH63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU63),\"\",CU63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$8+CV63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI63),\"\",DI63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$9+DJ63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW63),\"\",DW63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$10+DX63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK63),\"\",EK63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$11+EL63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY63),\"\",EY63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$12+EZ63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(FM63),\"\",FM63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$13+FN63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BR34,BR48,BR62)","v":0},null,{"$f":"BU34","v":false},{"$f":"AVERAGE(BV34,BV48,BV62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(BW34,BW48,BW62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$4+AR64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$5+BF64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$6+BT64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$7+CH64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$8+CV64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$9+DJ64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$10+DX64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$11+EL64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$12+EZ64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$13+FN64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"BU35","v":false},{"$f":"AVERAGE(BV35,BV49,BV63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$4+AR65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$5+BF65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$6+BT65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$7+CH65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$8+CV65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$9+DJ65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$10+DX65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$11+EL65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$12+EZ65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$13+FN65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$4+AR66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$5+BF66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$6+BT66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$7+CH66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$8+CV66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$9+DJ66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$10+DX66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$11+EL66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$12+EZ66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$13+FN66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$4+AR67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$5+BF67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$6+BT67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$7+CH67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$8+CV67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$9+DJ67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$10+DX67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$11+EL67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$12+EZ67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$13+FN67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$4+AR68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$5+BF68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$6+BT68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$7+CH68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$8+CV68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$9+DJ68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$10+DX68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$11+EL68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$12+EZ68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$13+FN68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$4+AR69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$5+BF69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$6+BT69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$7+CH69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$8+CV69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$9+DJ69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$10+DX69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$11+EL69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$12+EZ69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$13+FN69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K",null,null,null,null,null,null,null,null,null,null,null,null,null,"L",null,null,null,null,null,null,null,null,null,null,null,null,null,"M",null,null,null,null,null,null,null,null,null,null,null,null,null,"N",null,null,null,null,null,null,null,null,null,null,null,null,null,"O",null,null,null,null,null,null,null,null,null,null,null,null,null,"P",null,null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,null,null,null,null,null,null,null,null,null,null,"S"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,13,null,null,null,null,null,null,null,null,null,null,null,null,null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CF34,CF48,CF62)","v":0},null,{"$f":"CI34","v":false},{"$f":"AVERAGE(CJ34,CJ48,CJ62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(CK34,CK48,CK62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,{"$f":"IF(ISERROR(AQ79),\"\",AQ79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$14+AR79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE79),\"\",BE79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$15+BF79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$15,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS79),\"\",BS79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$16+$AA$16,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$16+BT79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$16,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG79),\"\",CG79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$17+$AA$17+CH79,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$17+CH79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$17,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU79),\"\",CU79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$18+$AA$18+CV79,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$18+CV79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$18,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI79),\"\",DI79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$19+DJ79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$19,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW79),\"\",DW79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$20+DX79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$20,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK79),\"\",EK79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$21+EL79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$21,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY79),\"\",EY79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$22+EZ79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$22,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CF35,CF49,CF63)","v":0},null,{"$f":"CI35","v":false},{"$f":"AVERAGE(CJ35,CJ49,CJ63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,{"$f":"IF(ISERROR(AQ80),\"\",AQ80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$14+AR80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE80),\"\",BE80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$15+BF80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS80),\"\",BS80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$16+$AA$16,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$16+BT80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG80),\"\",CG80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$17+$AA$17+CH80,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$17+CH80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU80),\"\",CU80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$18+$AA$18+CV80,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$18+CV80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI80),\"\",DI80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$19+DJ80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW80),\"\",DW80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$20+DX80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK80),\"\",EK80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$21+EL80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY80),\"\",EY80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$22+EZ80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$14+AR81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$15+BF81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$16+$AA$16,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$16+BT81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$17+$AA$17+CH81,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$17+CH81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$18+$AA$18+CV81,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$18+CV81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$19+DJ81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$20+DX81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$21+EL81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$22+EZ81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$14+AR82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$15+BF82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$16+$AA$16,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$16+BT82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$17+$AA$17+CH82,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$17+CH82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$18+$AA$18+CV82,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$18+CV82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$19+DJ82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$20+DX82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$21+EL82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$22+EZ82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$14+AR83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$15+BF83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$16+$AA$16,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$16+BT83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$17+$AA$17+CH83,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$17+CH83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$18+$AA$18+CV83,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$18+CV83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$19+DJ83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$20+DX83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$21+EL83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$22+EZ83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$14+AR84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$15+BF84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$16+$AA$16,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$16+BT84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$17+$AA$17+CH84,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$17+CH84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$18+$AA$18+CV84,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$18+CV84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$19+DJ84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$20+DX84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$21+EL84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$22+EZ84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$14+AR85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$15+BF85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$16+$AA$16,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$16+BT85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$17+$AA$17+CH85,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$17+CH85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$18+$AA$18+CV85,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$18+CV85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$19+DJ85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$20+DX85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$21+EL85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$22+EZ85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$14+AR86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$15+BF86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$16+$AA$16,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$16+BT86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$17+$AA$17+CH86,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$17+CH86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$18+$AA$18+CV86,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$18+CV86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$19+DJ86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$20+DX86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$21+EL86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$4+$AA$22+EZ86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,{"$f":"IF(ISERROR(AQ93),\"\",AQ93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$14+AR93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE93),\"\",BE93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$15+BF93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS93),\"\",BS93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$16+$AA$16,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$16+BT93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG93),\"\",CG93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$17+$AA$17+CH93,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$17+CH93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU93),\"\",CU93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$18+$AA$18+CV93,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$18+CV93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI93),\"\",DI93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$19+DJ93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW93),\"\",DW93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$20+DX93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK93),\"\",EK93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$21+EL93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY93),\"\",EY93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$22+EZ93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CT34,CT48,CT62)","v":0},null,{"$f":"CW34","v":false},{"$f":"AVERAGE(CX34,CX48,CX62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(CY34,CY48,CY62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,{"$f":"IF(ISERROR(AQ94),\"\",AQ94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$14+AR94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE94),\"\",BE94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$15+BF94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS94),\"\",BS94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$16+$AA$16,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$16+BT94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG94),\"\",CG94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$17+$AA$17+CH94,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$17+CH94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU94),\"\",CU94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$18+$AA$18+CV94,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$18+CV94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI94),\"\",DI94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$19+DJ94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW94),\"\",DW94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$20+DX94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK94),\"\",EK94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$21+EL94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY94),\"\",EY94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$22+EZ94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CT35,CT49,CT63)","v":0},null,{"$f":"CW35","v":false},{"$f":"AVERAGE(CX35,CX49,CX63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$14+AR95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$15+BF95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$16+$AA$16,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$16+BT95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$17+$AA$17+CH95,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$17+CH95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$18+$AA$18+CV95,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$18+CV95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$19+DJ95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$20+DX95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$21+EL95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$22+EZ95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$14+AR96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$15+BF96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$16+$AA$16,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$16+BT96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$17+$AA$17+CH96,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$17+CH96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$18+$AA$18+CV96,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$18+CV96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$19+DJ96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$20+DX96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$21+EL96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$22+EZ96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$14+AR97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$15+BF97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$16+$AA$16,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$16+BT97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$17+$AA$17+CH97,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$17+CH97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$18+$AA$18+CV97,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$18+CV97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$19+DJ97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$20+DX97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$21+EL97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$22+EZ97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$14+AR98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$15+BF98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$16+$AA$16,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$16+BT98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$17+$AA$17+CH98,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$17+CH98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$18+$AA$18+CV98,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$18+CV98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$19+DJ98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$20+DX98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$21+EL98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$22+EZ98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$14+AR99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$15+BF99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$16+$AA$16,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$16+BT99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$17+$AA$17+CH99,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$17+CH99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$18+$AA$18+CV99,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$18+CV99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$19+DJ99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$20+DX99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$21+EL99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$22+EZ99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$14+AR100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$15+BF100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$16+$AA$16,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$16+BT100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$17+$AA$17+CH100,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$17+CH100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$18+$AA$18+CV100,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$18+CV100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$19+DJ100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$20+DX100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$21+EL100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$5+$AA$22+EZ100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,{"$f":"IF(ISERROR(AQ107),\"\",AQ107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$14+AR107,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE107),\"\",BE107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$15+BF93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS107),\"\",BS107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$16+$AA$16,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$16+BT107,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG107),\"\",CG107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$17+$AA$17+CH107,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$17+CH107,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU107),\"\",CU107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$18+$AA$18+CV107,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$18+CV107,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI107),\"\",DI107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$19+DJ107,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW107),\"\",DW107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$20+DX107,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK107),\"\",EK107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$21+EL107,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY107),\"\",EY107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$22+EZ107,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,{"$f":"IF(ISERROR(AQ108),\"\",AQ108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$14+AR108,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE108),\"\",BE108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$15+BF94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS108),\"\",BS108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$16+$AA$16,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$16+BT108,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG108),\"\",CG108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$17+$AA$17+CH108,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$17+CH108,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU108),\"\",CU108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$18+$AA$18+CV108,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$18+CV108,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI108),\"\",DI108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$19+DJ108,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW108),\"\",DW108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$20+DX108,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK108),\"\",EK108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$21+EL108,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY108),\"\",EY108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$22+EZ108,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DH34,DH48,DH62)","v":0},null,{"$f":"DK34","v":false},{"$f":"AVERAGE(DL34,DL48,DL62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(DM34,DM48,DM62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$14+AR109,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$15+BF95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$16+$AA$16,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$16+BT109,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$17+$AA$17+CH109,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$17+CH109,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$18+$AA$18+CV109,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$18+CV109,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$19+DJ109,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$20+DX109,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$21+EL109,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$22+EZ109,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DH35,DH49,DH63)","v":0},null,{"$f":"DK35","v":false},{"$f":"AVERAGE(DL35,DL49,DL63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$14+AR110,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$15+BF96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$16+$AA$16,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$16+BT110,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$17+$AA$17+CH110,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$17+CH110,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$18+$AA$18+CV110,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$18+CV110,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$19+DJ110,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$20+DX110,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$21+EL110,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$22+EZ110,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$14+AR111,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$15+BF97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$16+$AA$16,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$16+BT111,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$17+$AA$17+CH111,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$17+CH111,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$18+$AA$18+CV111,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$18+CV111,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$19+DJ111,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$20+DX111,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$21+EL111,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$22+EZ111,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$14+AR112,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$15+BF98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$16+$AA$16,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$16+BT112,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$17+$AA$17+CH112,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$17+CH112,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$18+$AA$18+CV112,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$18+CV112,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$19+DJ112,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$20+DX112,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$21+EL112,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$22+EZ112,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$14+AR113,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$15+BF99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$16+$AA$16,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$16+BT113,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$17+$AA$17+CH113,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$17+CH113,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$18+$AA$18+CV113,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$18+CV113,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$19+DJ113,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$20+DX113,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$21+EL113,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$22+EZ113,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$14+AR114,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$15+BF100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$16+$AA$16,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$16+BT114,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$17+$AA$17+CH114,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$17+CH114,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$18+$AA$18+CV114,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$18+CV114,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$19+DJ114,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$20+DX114,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$21+EL114,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('Eastbourne-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Hastings\",OFFSET('Hastings-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Lewes\",OFFSET('Lewes-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Rother\",OFFSET('Rother-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Wealden\",OFFSET('Wealden-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Adur\",OFFSET('Adur-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Arun\",OFFSET('Arun-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Basingstoke and Deane-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Chichester\",OFFSET('Chichester-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Crawley\",OFFSET('Crawley-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('East Hampshire-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Eastleigh-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Fareham\",OFFSET('Fareham-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Gosport\",OFFSET('Gosport-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Hart\",OFFSET('Hart-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Havant\",OFFSET('Havant-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Horsham\",OFFSET('Horsham-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('Mid Sussex-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"New Forest\",OFFSET('New Forest-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Rushmoor-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Test Valley-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Winchester\",OFFSET('Winchester-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Worthing\",OFFSET('Worthing-Ward Data'!$A$1,$Z$6+$AA$22+EZ114,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DV34,DV48,DV62)","v":0},null,{"$f":"DY34","v":false},{"$f":"AVERAGE(DZ34,DZ48,DZ62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(EA34,EA48,EA62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DV35,DV49,DV63)","v":0},null,{"$f":"DY35","v":false},{"$f":"AVERAGE(DZ35,DZ49,DZ63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EJ34,EJ48,EJ62)","v":0},null,{"$f":"EM34","v":false},{"$f":"AVERAGE(EN34,EN48,EN62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(EO34,EO48,EO62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EJ35,EJ49,EJ63)","v":0},null,{"$f":"EM35","v":false},{"$f":"AVERAGE(EN35,EN49,EN63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(EQ36,EQ50,EQ64)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"I"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EX34,EX48,EX62)","v":0},null,{"$f":"FA34","v":false},{"$f":"AVERAGE(FB34,FB48,FB62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(FC34,FC48,FC62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EX35,EX49,EX63)","v":0},null,{"$f":"FA35","v":false},{"$f":"AVERAGE(FB35,FB49,FB63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"J"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(FL34,FL48,FL62)","v":0},null,{"$f":"FO34","v":false},{"$f":"AVERAGE(FP34,FP48,FP62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(FQ34,FQ48,FQ62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(FL35,FL49,FL63)","v":0},null,{"$f":"FO35","v":false},{"$f":"AVERAGE(FP35,FP49,FP63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AP79,AP93,AP107)","v":0},null,{"$f":"AS79","v":false},{"$f":"AVERAGE(AT79,AT93,AT107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(AU79,AU93,AU107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AP80,AP94,AP108)","v":0},null,{"$f":"AS80","v":false},{"$f":"AVERAGE(AT80,AT94,AT108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(AY82,AY96,AY110)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"L"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BD79,BD93,BD107)","v":0},null,{"$f":"BG79","v":false},{"$f":"AVERAGE(BH79,BH93,BH107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(BI79,BI93,BI107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BD80,BD94,BD108)","v":0},null,{"$f":"BG80","v":false},{"$f":"AVERAGE(BH80,BH94,BH108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$f":"AVERAGE(BH81,BH95,BH109)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(BK81,BK95,BK109)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BR79,BR93,BR107)","v":0},null,{"$f":"BU79","v":false},{"$f":"AVERAGE(BV79,BV93,BV107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(BW79,BW93,BW107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BR80,BR94,BR108)","v":0},null,{"$f":"BU80","v":false},{"$f":"AVERAGE(BV80,BV94,BV108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(BX83,BX97,BX111)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CF79,CF93,CF107)","v":0},null,{"$f":"CI79","v":false},{"$f":"AVERAGE(CJ79,CJ93,CJ107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(CK79,CK93,CK107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"CI80","v":false},{"$f":"AVERAGE(CJ80,CJ94,CJ108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(CN81,CN95,CN109)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(CM82,CM96,CM110)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"CI83","v":false},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"O"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CT79,CT93,CT107)","v":0},null,{"$f":"CW79","v":false},{"$f":"AVERAGE(CX79,CX93,CX107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(CY79,CY93,CY107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CT80,CT94,CT108)","v":0},null,{"$f":"CW80","v":false},{"$f":"AVERAGE(CX80,CX94,CX108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(DB84,DB98,DB112)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DH79,DH93,DH107)","v":0},null,{"$f":"DK79","v":false},{"$f":"AVERAGE(DL79,DL93,DL107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(DM79,DM93,DM107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DH80,DH94,DH108)","v":0},null,{"$f":"DK80","v":false},{"$f":"AVERAGE(DL80,DL94,DL108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$f":"AVERAGE(DL82,DL96,DL110)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Q"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DV79,DV93,DV107)","v":0},null,{"$f":"DY79","v":false},{"$f":"AVERAGE(DZ79,DZ93,DZ107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(EA79,EA93,EA107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DV80,DV94,DV108)","v":0},null,{"$f":"DY80","v":false},{"$f":"AVERAGE(DZ80,DZ94,DZ108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(EF83,EF97,EF111)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EJ79,EJ93,EJ107)","v":0},null,{"$f":"EM79","v":false},{"$f":"AVERAGE(EN79,EN93,EN107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(EO79,EO93,EO107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EJ80,EJ94,EJ108)","v":0},null,{"$f":"EM80","v":false},{"$f":"AVERAGE(EN80,EN94,EN108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(EQ82,EQ96,EQ110)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EX79,EX93,EX107)","v":0},null,{"$f":"FA79","v":false},{"$f":"AVERAGE(FB79,FB93,FB107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(FC79,FC93,FC107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EX80,EX94,EX108)","v":0},null,{"$f":"FA80","v":false},{"$f":"AVERAGE(FB80,FB94,FB108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(FE80,FE94,FE108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(FH81,FH95,FH109)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"District Calculations","index":2,"n_rows":311,"n_cols":178,"rows_kept":311,"cut":false,"hidden":true,"merged":[[0,1,0,15],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,8,1,9],[1,10,1,11],[1,12,1,13],[1,15,2,15],[31,60,31,61],[31,62,31,63],[31,64,31,65],[31,74,31,75],[31,76,31,77],[31,78,31,79],[31,30,31,31],[31,32,31,33],[31,34,31,35],[31,46,31,47],[31,48,31,49],[31,50,31,51],[31,130,31,131],[31,132,31,133],[31,134,31,135],[31,88,31,89],[31,90,31,91],[31,92,31,93],[31,102,31,103],[31,104,31,105],[31,106,31,107],[45,78,45,79],[45,88,45,89],[45,90,45,91],[45,92,45,93],[45,102,45,103],[31,172,31,173],[31,174,31,175],[31,176,31,177],[45,46,45,47],[45,48,45,49],[45,50,45,51],[45,60,45,61],[45,62,45,63],[45,64,45,65],[45,74,45,75],[31,144,31,145],[31,146,31,147],[31,148,31,149],[31,158,31,159],[31,160,31,161],[31,162,31,163],[31,116,31,117],[31,118,31,119],[31,120,31,121],[59,60,59,61],[59,62,59,63],[59,64,59,65],[45,160,45,161],[45,162,45,163],[45,172,45,173],[45,174,45,175],[45,176,45,177],[46,30,46,31],[46,32,46,33],[46,34,46,35],[45,132,45,133],[45,134,45,135],[45,144,45,145],[45,146,45,147],[45,148,45,149],[45,158,45,159],[45,104,45,105],[45,106,45,107],[45,116,45,117],[45,118,45,119],[45,120,45,121],[45,130,45,131],[45,76,45,77],[59,172,59,173],[59,174,59,175],[59,176,59,177],[59,130,59,131],[59,132,59,133],[59,134,59,135],[59,144,59,145],[59,146,59,147],[59,148,59,149],[61,30,61,31],[61,32,61,33],[61,34,61,35],[76,30,76,31],[76,32,76,33],[76,34,76,35],[59,158,59,159],[59,160,59,161],[59,162,59,163],[59,102,59,103],[59,104,59,105],[59,106,59,107],[59,116,59,117],[59,118,59,119],[59,120,59,121],[59,74,59,75],[59,76,59,77],[59,78,59,79],[59,88,59,89],[59,90,59,91],[59,92,59,93],[59,46,59,47],[59,48,59,49],[59,50,59,51],[76,118,76,119],[76,120,76,121],[76,74,76,75],[76,76,76,77],[76,78,76,79],[76,88,76,89],[76,90,76,91],[76,92,76,93],[76,46,76,47],[76,48,76,49],[76,50,76,51],[76,60,76,61],[76,62,76,63],[76,64,76,65],[90,88,90,89],[90,90,90,91],[90,92,90,93],[90,102,90,103],[76,158,76,159],[76,160,76,161],[76,162,76,163],[90,46,90,47],[90,48,90,49],[90,50,90,51],[90,60,90,61],[90,62,90,63],[90,64,90,65],[90,74,90,75],[76,130,76,131],[76,132,76,133],[76,134,76,135],[76,144,76,145],[76,146,76,147],[76,148,76,149],[76,102,76,103],[76,104,76,105],[76,106,76,107],[76,116,76,117],[90,160,90,161],[90,162,90,163],[91,30,91,31],[91,32,91,33],[91,34,91,35],[104,46,104,47],[104,48,104,49],[104,50,104,51],[104,60,104,61],[104,62,104,63],[90,132,90,133],[90,134,90,135],[90,144,90,145],[90,146,90,147],[90,148,90,149],[90,158,90,159],[90,104,90,105],[90,106,90,107],[90,116,90,117],[90,118,90,119],[90,120,90,121],[90,130,90,131],[90,76,90,77],[90,78,90,79],[104,162,104,163],[106,30,106,31],[106,32,106,33],[106,34,106,35],[104,120,104,121],[104,130,104,131],[104,132,104,133],[104,134,104,135],[104,144,104,145],[104,146,104,147],[104,92,104,93],[104,102,104,103],[104,104,104,105],[104,106,104,107],[104,116,104,117],[104,118,104,119],[104,64,104,65],[104,74,104,75],[104,76,104,77],[104,78,104,79],[104,88,104,89],[104,90,104,91],[121,30,121,31],[121,32,121,33],[121,34,121,35],[136,30,136,31],[136,32,136,33],[136,34,136,35],[104,148,104,149],[104,158,104,159],[104,160,104,161],[181,30,181,31],[181,32,181,33],[181,34,181,35],[196,30,196,31],[196,32,196,33],[196,34,196,35],[151,30,151,31],[151,32,151,33],[151,34,151,35],[166,30,166,31],[166,32,166,33],[166,34,166,35],[241,30,241,31],[241,32,241,33],[241,34,241,35],[256,30,256,31],[256,32,256,33],[256,34,256,35],[211,30,211,31],[211,32,211,33],[211,34,211,35],[226,30,226,31],[226,32,226,33],[226,34,226,35],[301,30,301,31],[301,32,301,33],[301,34,301,35],[271,30,271,31],[271,32,271,33],[271,34,271,35],[286,30,286,31],[286,32,286,33],[286,34,286,35]]}
[null,"SOUTH DOWNS NATIONAL PARK AUTHORITY CAR OWNERSHIP PARKING DEMAND TOOL WARD CALCULATIONS"]
[null,"Ward Name","District","Ward Name","Unit Type","Tenure","Rooms","No of Units","Allocated Parking Provision",null,"Unallocated Resident Demand",null,"Unallocated Visitor Demand",null,"Unallocated Demand","Data Check sum of sample size"]
[null,null,null,null,null,null,"(Per Unit)","(Total)","(Per Unit)","(Total)","(Per Unit)","(Total)","(Per Unit)","(Total)","(Total)"]
["A",{"$f":"IF(Summary!D3=\"\",\"\",Summary!D3)","v":""},{"$f":"IF(B4=\"\",\"\",VLOOKUP('District Calculations'!B4,'Ward-Lookup'!A:B,2,FALSE))","v":""},{"$f":"IF(B4=\"\",\"\",VLOOKUP(B4,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C17=\"\",\"\",Summary!C17)","v":""},{"$f":"IF(Summary!D17=\"\",\"\",Summary!D17)","v":""},{"$f":"IF(Summary!E17=\"\",\"\",Summary!E17)","v":""},{"$f":"IF(Summary!G17=\"\",\"\",Summary!G17)","v":""},{"$f":"IF(Summary!I17=\"\",\"\",IF(Summary!I17=\"3+\",3,Summary!I17))","v":""},{"$f":"IF(I4=\"\",\"\",(I4*H4))","v":""},{"$f":"IF(ISERROR(IF(I4=\"\",\"\",VLOOKUP(G4,$AC$34:$AJ$41,IF(I4=0,2,IF(I4=1,3,IF(I4=2,5,IF(I4=3,7)))),FALSE)))=TRUE,\"\",IF(I4=\"\",\"\",VLOOKUP(G4,$AC$34:$AJ$41,IF(I4=0,2,IF(I4=1,3,IF(I4=2,5,IF(I4=3,7)))),FALSE)))","v":""},{"$f":"IF(ISERROR(IF(I4=\"\",\"\",K4*H4)),\"\",IF(I4=\"\",\"\",K4*H4))","v":""},{"$f":"IF(I4=\"\",\"\",IF(L$24>J$24,0,IF((L$24+H$24*0.2),0.2)))","v":""},{"$f":"IF(I4=\"\",\"\",M4*H4)","v":""},{"$f":"IF(L4=\"\",\"\",L4+N4)","v":""},{"$f":"OFFSET(Z33,MATCH(G4,AC34:AC41,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,{"$f":"Z4+3","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C4,'Ward-Lookup'!B:E,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(AND((E4=\"Houses\"),(F4=\"Owner-Occupied\")),5,IF(AND((E4=\"Houses\"),(F4=\"Other\")),15,IF(AND((E4=\"Flats\"),(F4=\"Owner-Occupied\")),26,IF(AND((E4=\"Flats\"),(F4=\"Other\")),36))))","v":false},null,{"$f":"IF(E4=\"Flats\",IF(AE4:AE11=\"\",\"\",AE4:AE11),AF4:AF11)","v":1},null,1,1,null,null,26,{"$f":"AI4+7","v":33}]
["B",{"$f":"IF(Summary!D5=\"\",\"\",Summary!D5)","v":""},{"$f":"IF(B5=\"\",\"\",VLOOKUP('District Calculations'!B5,'Ward-Lookup'!A:B,2,FALSE))","v":""},{"$f":"IF(B5=\"\",\"\",VLOOKUP(B5,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C18=\"\",\"\",Summary!C18)","v":""},{"$f":"IF(Summary!D18=\"\",\"\",Summary!D18)","v":""},{"$f":"IF(Summary!E18=\"\",\"\",Summary!E18)","v":""},{"$f":"IF(Summary!G18=\"\",\"\",Summary!G18)","v":""},{"$f":"IF(Summary!I18=\"\",\"\",IF(Summary!I18=\"3+\",3,Summary!I18))","v":""},"",{"$f":"IF(ISERROR(IF(I5=\"\",\"\",VLOOKUP(G5,$AC$49:$AJ$56,IF(I5=0,2,IF(I5=1,3,IF(I5=2,5,IF(I5=3,7)))),FALSE)))=TRUE,\"\",IF(I5=\"\",\"\",VLOOKUP(G5,$AC$49:$AJ$56,IF(I5=0,2,IF(I5=1,3,IF(I5=2,5,IF(I5=3,7)))),FALSE)))","v":""},{"$f":"IF(ISERROR(IF(I5=\"\",\"\",K5*H5)),\"\",IF(I5=\"\",\"\",K5*H5))","v":""},{"$f":"IF(I5=\"\",\"\",IF(L$24>J$24,0,IF((L$24+H$24*0.2),0.2)))","v":""},{"$f":"IF(I5=\"\",\"\",M5*H5)","v":""},{"$f":"IF(L5=\"\",\"\",L5+N5)","v":""},{"$f":"OFFSET(Z48,MATCH(G5,AC49:AC56,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,{"$f":"Z5+3","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C5,'Ward-Lookup'!B:E,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(AND((E5=\"Houses\"),(F5=\"Owner-Occupied\")),5,IF(AND((E5=\"Houses\"),(F5=\"Other\")),15,IF(AND((E5=\"Flats\"),(F5=\"Owner-Occupied\")),26,IF(AND((E5=\"Flats\"),(F5=\"Other\")),36))))","v":false},null,2,null,2,2,null,null,41,{"$f":"AI5+7","v":48}]
["C",{"$f":"IF(Summary!D7=\"\",\"\",Summary!D7)","v":""},{"$f":"IF(B6=\"\",\"\",VLOOKUP('District Calculations'!B6,'Ward-Lookup'!A:B,2,FALSE))","v":""},{"$f":"IF(B6=\"\",\"\",VLOOKUP(B6,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C19=\"\",\"\",Summary!C19)","v":""},{"$f":"IF(Summary!D19=\"\",\"\",Summary!D19)","v":""},{"$f":"IF(Summary!E19=\"\",\"\",Summary!E19)","v":""},{"$f":"IF(Summary!G19=\"\",\"\",Summary!G19)","v":""},{"$f":"IF(Summary!I19=\"\",\"\",IF(Summary!I19=\"3+\",3,Summary!I19))","v":""},"",{"$f":"IF(ISERROR(IF(I6=\"\",\"\",VLOOKUP(G6,$AC$64:$AJ$71,IF(I6=0,2,IF(I6=1,3,IF(I6=2,5,IF(I6=3,7)))),FALSE)))=TRUE,\"\",IF(I6=\"\",\"\",VLOOKUP(G6,$AC$64:$AJ$71,IF(I6=0,2,IF(I6=1,3,IF(I6=2,5,IF(I6=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z63,MATCH(G6,AC64:AC71,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,{"$f":"Z6+3","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C6,'Ward-Lookup'!B:E,4,FALSE)","v":{"$error":"#N/A"}},false,null,3,null,3,3,null,null,56,63]
["D",null,null,{"$f":"IF(B7=\"\",\"\",VLOOKUP(B7,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C20=\"\",\"\",Summary!C20)","v":""},{"$f":"IF(Summary!D20=\"\",\"\",Summary!D20)","v":""},{"$f":"IF(Summary!E20=\"\",\"\",Summary!E20)","v":""},{"$f":"IF(Summary!G20=\"\",\"\",Summary!G20)","v":""},{"$f":"IF(Summary!I20=\"\",\"\",IF(Summary!I20=\"3+\",3,Summary!I20))","v":""},"",{"$f":"IF(ISERROR(IF(I7=\"\",\"\",VLOOKUP(G7,$AC$79:$AJ$86,IF(I7=0,2,IF(I7=1,3,IF(I7=2,5,IF(I7=3,7)))),FALSE)))=TRUE,\"\",IF(I7=\"\",\"\",VLOOKUP(G7,$AC$79:$AJ$86,IF(I7=0,2,IF(I7=1,3,IF(I7=2,5,IF(I7=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z78,MATCH(G7,AC79:AC86,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false,null,4,null,4,4,null,null,71,78]
["E",null,null,{"$f":"IF(B8=\"\",\"\",VLOOKUP(B8,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C21=\"\",\"\",Summary!C21)","v":""},{"$f":"IF(Summary!D21=\"\",\"\",Summary!D21)","v":""},{"$f":"IF(Summary!E21=\"\",\"\",Summary!E21)","v":""},{"$f":"IF(Summary!G21=\"\",\"\",Summary!G21)","v":""},{"$f":"IF(Summary!I21=\"\",\"\",IF(Summary!I21=\"3+\",3,Summary!I21))","v":""},"",{"$f":"IF(ISERROR(IF(I8=\"\",\"\",VLOOKUP(G8,$AC$94:$AJ$101,IF(I8=0,2,IF(I8=1,3,IF(I8=2,5,IF(I8=3,7)))),FALSE)))=TRUE,\"\",IF(I8=\"\",\"\",VLOOKUP(G8,$AC$94:$AJ$101,IF(I8=0,2,IF(I8=1,3,IF(I8=2,5,IF(I8=3,7)))),FALSE)))","v":""},{"$f":"IF(ISERROR(IF(I8=\"\",\"\",K8*H8)),\"\",IF(I8=\"\",\"\",K8*H8))","v":""},"","","",{"$f":"OFFSET(Z93,MATCH(G8,AC94:AC101,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false,null,5,null,5,5,null,null,86,93]
["F",null,null,{"$f":"IF(B9=\"\",\"\",VLOOKUP(B9,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C22=\"\",\"\",Summary!C22)","v":""},{"$f":"IF(Summary!D22=\"\",\"\",Summary!D22)","v":""},{"$f":"IF(Summary!E22=\"\",\"\",Summary!E22)","v":""},{"$f":"IF(Summary!G22=\"\",\"\",Summary!G22)","v":""},{"$f":"IF(Summary!I22=\"\",\"\",IF(Summary!I22=\"3+\",3,Summary!I22))","v":""},"",{"$f":"IF(ISERROR(IF(I9=\"\",\"\",VLOOKUP(G9,$AC$109:$AJ$116,IF(I9=0,2,IF(I9=1,3,IF(I9=2,5,IF(I9=3,7)))),FALSE)))=TRUE,\"\",IF(I9=\"\",\"\",VLOOKUP(G9,$AC$109:$AJ$116,IF(I9=0,2,IF(I9=1,3,IF(I9=2,5,IF(I9=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z108,MATCH(G9,AC109:AC116,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false,null,6,null,6,6,null,null,101,108]
["G",null,null,{"$f":"IF(B10=\"\",\"\",VLOOKUP(B10,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C23=\"\",\"\",Summary!C23)","v":""},{"$f":"IF(Summary!D23=\"\",\"\",Summary!D23)","v":""},{"$f":"IF(Summary!E23=\"\",\"\",Summary!E23)","v":""},{"$f":"IF(Summary!G23=\"\",\"\",Summary!G23)","v":""},{"$f":"IF(Summary!I23=\"\",\"\",IF(Summary!I23=\"3+\",3,Summary!I23))","v":""},"",{"$f":"IF(ISERROR(IF(I10=\"\",\"\",VLOOKUP(G10,$AC$124:$AJ$131,IF(I10=0,2,IF(I10=1,3,IF(I10=2,5,IF(I10=3,7)))),FALSE)))=TRUE,\"\",IF(I10=\"\",\"\",VLOOKUP(G10,$AC$124:$AJ$131,IF(I10=0,2,IF(I10=1,3,IF(I10=2,5,IF(I10=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z123,MATCH(G10,AC124:AC131,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false,null,7,null,7,7,null,null,116,123]
["H",null,null,{"$f":"IF(B11=\"\",\"\",VLOOKUP(B11,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C24=\"\",\"\",Summary!C24)","v":""},{"$f":"IF(Summary!D24=\"\",\"\",Summary!D24)","v":""},{"$f":"IF(Summary!E24=\"\",\"\",Summary!E24)","v":""},{"$f":"IF(Summary!G24=\"\",\"\",Summary!G24)","v":""},{"$f":"IF(Summary!I24=\"\",\"\",IF(Summary!I24=\"3+\",3,Summary!I24))","v":""},"",{"$f":"IF(ISERROR(IF(I11=\"\",\"\",VLOOKUP(G11,$AC$139:$AJ$146,IF(I11=0,2,IF(I11=1,3,IF(I11=2,5,IF(I11=3,7)))),FALSE)))=TRUE,\"\",IF(I11=\"\",\"\",VLOOKUP(G11,$AC$139:$AJ$146,IF(I11=0,2,IF(I11=1,3,IF(I11=2,5,IF(I11=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z138,MATCH(G11,AC139:AC146,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false,null,8,null,8,8,null,null,131,138]
["I",null,null,{"$f":"IF(B12=\"\",\"\",VLOOKUP(B12,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C25=\"\",\"\",Summary!C25)","v":""},{"$f":"IF(Summary!D25=\"\",\"\",Summary!D25)","v":""},{"$f":"IF(Summary!E25=\"\",\"\",Summary!E25)","v":""},{"$f":"IF(Summary!G25=\"\",\"\",Summary!G25)","v":""},{"$f":"IF(Summary!I25=\"\",\"\",IF(Summary!I25=\"3+\",3,Summary!I25))","v":""},"",{"$f":"IF(ISERROR(IF(I12=\"\",\"\",VLOOKUP(G12,$AC$154:$AJ$161,IF(I12=0,2,IF(I12=1,3,IF(I12=2,5,IF(I12=3,7)))),FALSE)))=TRUE,\"\",IF(I12=\"\",\"\",VLOOKUP(G12,$AC$154:$AJ$161,IF(I12=0,2,IF(I12=1,3,IF(I12=2,5,IF(I12=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z153,MATCH(G12,AC154:AC161,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false,null,null,null,null,null,null,null,146,153]
["J",null,null,{"$f":"IF(B13=\"\",\"\",VLOOKUP(B13,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C26=\"\",\"\",Summary!C26)","v":""},{"$f":"IF(Summary!D26=\"\",\"\",Summary!D26)","v":""},{"$f":"IF(Summary!E26=\"\",\"\",Summary!E26)","v":""},{"$f":"IF(Summary!G26=\"\",\"\",Summary!G26)","v":""},{"$f":"IF(Summary!I26=\"\",\"\",IF(Summary!I26=\"3+\",3,Summary!I26))","v":""},"",{"$f":"IF(ISERROR(IF(I13=\"\",\"\",VLOOKUP(G13,$AC$169:$AJ$176,IF(I13=0,2,IF(I13=1,3,IF(I13=2,5,IF(I13=3,7)))),FALSE)))=TRUE,\"\",IF(I13=\"\",\"\",VLOOKUP(G13,$AC$169:$AJ$176,IF(I13=0,2,IF(I13=1,3,IF(I13=2,5,IF(I13=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z168,MATCH(G13,AC169:AC176,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false,null,null,null,null,null,null,null,161,168]
["K",null,null,{"$f":"IF(B14=\"\",\"\",VLOOKUP(B14,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C27=\"\",\"\",Summary!C27)","v":""},{"$f":"IF(Summary!D27=\"\",\"\",Summary!D27)","v":""},{"$f":"IF(Summary!E27=\"\",\"\",Summary!E27)","v":""},{"$f":"IF(Summary!G27=\"\",\"\",Summary!G27)","v":""},{"$f":"IF(Summary!I27=\"\",\"\",IF(Summary!I27=\"3+\",3,Summary!I27))","v":""},"",{"$f":"IF(ISERROR(IF(I14=\"\",\"\",VLOOKUP(G14,$AC$184:$AJ$191,IF(I14=0,2,IF(I14=1,3,IF(I14=2,5,IF(I14=3,7)))),FALSE)))=TRUE,\"\",IF(I14=\"\",\"\",VLOOKUP(G14,$AC$184:$AJ$191,IF(I14=0,2,IF(I14=1,3,IF(I14=2,5,IF(I14=3,7)))),FALSE)))","v":""},{"$f":"IF(ISERROR(IF(I14=\"\",\"\",K14*H14)),\"\",IF(I14=\"\",\"\",K14*H14))","v":""},"","",{"$f":"IF(L14=\"\",\"\",L14+N14)","v":""},{"$f":"OFFSET(Z183,MATCH(G14,AC184:AC191,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
["L",null,null,{"$f":"IF(B15=\"\",\"\",VLOOKUP(B15,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C28=\"\",\"\",Summary!C28)","v":""},{"$f":"IF(Summary!D28=\"\",\"\",Summary!D28)","v":""},{"$f":"IF(Summary!E28=\"\",\"\",Summary!E28)","v":""},{"$f":"IF(Summary!G28=\"\",\"\",Summary!G28)","v":""},{"$f":"IF(Summary!I28=\"\",\"\",IF(Summary!I28=\"3+\",3,Summary!I28))","v":""},"",{"$f":"IF(ISERROR(IF(I15=\"\",\"\",VLOOKUP(G15,$AC$199:$AJ$206,IF(I15=0,2,IF(I15=1,3,IF(I15=2,5,IF(I15=3,7)))),FALSE)))=TRUE,\"\",IF(I15=\"\",\"\",VLOOKUP(G15,$AC$199:$AJ$206,IF(I15=0,2,IF(I15=1,3,IF(I15=2,5,IF(I15=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z198,MATCH(G15,AC199:AC206,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
["M",null,null,{"$f":"IF(B16=\"\",\"\",VLOOKUP(B16,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C25=\"\",\"\",Summary!C25)","v":""},{"$f":"IF(Summary!D29=\"\",\"\",Summary!D29)","v":""},{"$f":"IF(Summary!E29=\"\",\"\",Summary!E29)","v":""},{"$f":"IF(Summary!G25=\"\",\"\",Summary!G25)","v":""},{"$f":"IF(Summary!I25=\"\",\"\",IF(Summary!I25=\"3+\",3,Summary!I25))","v":""},"",{"$f":"IF(ISERROR(IF(I16=\"\",\"\",VLOOKUP(G16,$AC$214:$AJ$221,IF(I16=0,2,IF(I16=1,3,IF(I16=2,5,IF(I16=3,7)))),FALSE)))=TRUE,\"\",IF(I16=\"\",\"\",VLOOKUP(G16,$AC$214:$AJ$221,IF(I16=0,2,IF(I16=1,3,IF(I16=2,5,IF(I16=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z213,MATCH(G16,AC214:AC221,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
["N",null,null,{"$f":"IF(B17=\"\",\"\",VLOOKUP(B17,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C30=\"\",\"\",Summary!C30)","v":""},{"$f":"IF(Summary!D30=\"\",\"\",Summary!D30)","v":""},{"$f":"IF(Summary!E30=\"\",\"\",Summary!E30)","v":""},{"$f":"IF(Summary!G30=\"\",\"\",Summary!G30)","v":""},{"$f":"IF(Summary!I30=\"\",\"\",IF(Summary!I30=\"3+\",3,Summary!I30))","v":""},"",{"$f":"IF(ISERROR(IF(I17=\"\",\"\",VLOOKUP(G17,$AC$225:$AJ$236,IF(I17=0,2,IF(I17=1,3,IF(I17=2,5,IF(I17=3,7)))),FALSE)))=TRUE,\"\",IF(I17=\"\",\"\",VLOOKUP(G17,$AC$225:$AJ$236,IF(I17=0,2,IF(I17=1,3,IF(I17=2,5,IF(I17=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z228,MATCH(G17,AC225:AC236,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
["O",null,null,{"$f":"IF(B18=\"\",\"\",VLOOKUP(B18,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C31=\"\",\"\",Summary!C31)","v":""},{"$f":"IF(Summary!D31=\"\",\"\",Summary!D31)","v":""},{"$f":"IF(Summary!E31=\"\",\"\",Summary!E31)","v":""},{"$f":"IF(Summary!G31=\"\",\"\",Summary!G31)","v":""},{"$f":"IF(Summary!I31=\"\",\"\",IF(Summary!I31=\"3+\",3,Summary!I31))","v":""},"",{"$f":"IF(ISERROR(IF(I18=\"\",\"\",VLOOKUP(G18,$AC$244:$AJ$251,IF(I18=0,2,IF(I18=1,3,IF(I18=2,5,IF(I18=3,7)))),FALSE)))=TRUE,\"\",IF(I18=\"\",\"\",VLOOKUP(G18,$AC$244:$AJ$251,IF(I18=0,2,IF(I18=1,3,IF(I18=2,5,IF(I18=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z243,MATCH(G18,AC244:AC251,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
["P",null,null,{"$f":"IF(B19=\"\",\"\",VLOOKUP(B19,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C32=\"\",\"\",Summary!C32)","v":""},{"$f":"IF(Summary!D32=\"\",\"\",Summary!D32)","v":""},{"$f":"IF(Summary!E32=\"\",\"\",Summary!E32)","v":""},{"$f":"IF(Summary!G32=\"\",\"\",Summary!G32)","v":""},{"$f":"IF(Summary!I32=\"\",\"\",IF(Summary!I32=\"3+\",3,Summary!I32))","v":""},"",{"$f":"IF(ISERROR(IF(I19=\"\",\"\",VLOOKUP(G19,$AC$259:$AJ$266,IF(I19=0,2,IF(I19=1,3,IF(I19=2,5,IF(I19=3,7)))),FALSE)))=TRUE,\"\",IF(I19=\"\",\"\",VLOOKUP(G19,$AC$259:$AJ$266,IF(I19=0,2,IF(I19=1,3,IF(I19=2,5,IF(I19=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z258,MATCH(G19,AC259:AC266,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
["Q",null,null,{"$f":"IF(B20=\"\",\"\",VLOOKUP(B20,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C33=\"\",\"\",Summary!C33)","v":""},{"$f":"IF(Summary!D33=\"\",\"\",Summary!D33)","v":""},{"$f":"IF(Summary!E33=\"\",\"\",Summary!E33)","v":""},{"$f":"IF(Summary!G33=\"\",\"\",Summary!G33)","v":""},{"$f":"IF(Summary!I33=\"\",\"\",IF(Summary!I33=\"3+\",3,Summary!I33))","v":""},"",{"$f":"IF(ISERROR(IF(I20=\"\",\"\",VLOOKUP(G20,$AC$274:$AJ$281,IF(I20=0,2,IF(I20=1,3,IF(I20=2,5,IF(I20=3,7)))),FALSE)))=TRUE,\"\",IF(I20=\"\",\"\",VLOOKUP(G20,$AC$274:$AJ$281,IF(I20=0,2,IF(I20=1,3,IF(I20=2,5,IF(I20=3,7)))),FALSE)))","v":""},"","","","",{"$f":"OFFSET(Z273,MATCH(G20,AC274:AC281,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
["R",null,null,{"$f":"IF(B21=\"\",\"\",VLOOKUP(B21,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C34=\"\",\"\",Summary!C34)","v":""},{"$f":"IF(Summary!D34=\"\",\"\",Summary!D34)","v":""},{"$f":"IF(Summary!E34=\"\",\"\",Summary!E34)","v":""},{"$f":"IF(Summary!G34=\"\",\"\",Summary!G34)","v":""},{"$f":"IF(Summary!I34=\"\",\"\",IF(Summary!I34=\"3+\",3,Summary!I34))","v":""},"",{"$f":"IF(ISERROR(IF(I21=\"\",\"\",VLOOKUP(G21,$AC$256:$AJ$289,IF(I21=0,2,IF(I21=1,3,IF(I21=2,5,IF(I21=3,7)))),FALSE)))=TRUE,\"\",IF(I21=\"\",\"\",VLOOKUP(G21,$AC$256:$AJ$289,IF(I21=0,2,IF(I21=1,3,IF(I21=2,5,IF(I21=3,7)))),FALSE)))","v":""},"",{"$f":"IF(I21=\"\",\"\",IF(L$24>J$24,0,IF((L$24+H$24*0.2),0.2)))","v":""},"","",{"$f":"OFFSET(Z288,MATCH(G21,AC256:AC289,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
["S",null,null,{"$f":"IF(B22=\"\",\"\",VLOOKUP(B22,'Ward-Lookup'!A:C,3,FALSE))","v":""},{"$f":"IF(Summary!C35=\"\",\"\",Summary!C35)","v":""},{"$f":"IF(Summary!D35=\"\",\"\",Summary!D35)","v":""},{"$f":"IF(Summary!E35=\"\",\"\",Summary!E35)","v":""},{"$f":"IF(Summary!G35=\"\",\"\",Summary!G35)","v":""},{"$f":"IF(Summary!I35=\"\",\"\",IF(Summary!I35=\"3+\",3,Summary!I35))","v":""},"",{"$f":"IF(ISERROR(IF(I22=\"\",\"\",VLOOKUP(G22,$AC$304:$AJ$311,IF(I22=0,2,IF(I22=1,3,IF(I22=2,5,IF(I22=3,7)))),FALSE)))=TRUE,\"\",IF(I22=\"\",\"\",VLOOKUP(G22,$AC$304:$AJ$311,IF(I22=0,2,IF(I22=1,3,IF(I22=2,5,IF(I22=3,7)))),FALSE)))","v":""},{"$f":"IF(ISERROR(IF(I22=\"\",\"\",K22*H22)),\"\",IF(I22=\"\",\"\",K22*H22))","v":""},"","",{"$f":"IF(L22=\"\",\"\",L22+N22)","v":""},{"$f":"OFFSET(Z303,MATCH(G22,AC304:AC311,0),1)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,false]
[]
[null,null,null,null,null,null,null,{"$f":"SUM(H4:H22)","v":0},null,{"$f":"SUM(J4:J22)","v":0},null,{"$f":"SUM(L4:L22)","v":0},null,{"$f":"SUM(N4:N22)","v":0},{"$f":"SUM(O4:O22)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,"B",null,null,null,null,null,null,null,null,null,null,null,null,null,"C",null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,null,null,null,null,null,null,null,null,null,null,"E",null,null,null,null,null,null,null,null,null,null,null,null,null,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,"G",null,null,null,null,null,null,null,null,null,null,null,null,null,"H",null,null,null,null,null,null,null,null,null,null,null,null,null,"I",null,null,null,null,null,null,null,null,null,null,null,null,null,"J"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(BC30,BC44,BC58)","v":{"$error":"#DIV/0!"}},null,null,null,null,1,{"$f":"#VALUE!","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$P$1,$Y$4,0,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$P$1,$Y$4,0,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$P$1,$Y$4,0,1,1)))))))))))))))))))))))))","v":false},null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AP34,AP48,AP62)","v":0},null,{"$f":"AS34","v":false},{"$f":"AVERAGE(AT34,AT48,AT62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(AU34,AU48,AU62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(AZ34,AZ48,AZ62)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"IF(ISERROR(AQ34),\"\",AQ34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE34),\"\",BE34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS34),\"\",BS34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG34),\"\",CG34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU34),\"\",CU34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI34),\"\",DI34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW34),\"\",DW34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK34),\"\",EK34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY34),\"\",EY34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(FM34),\"\",FM34)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN34,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AP35,AP49,AP63)","v":0},null,{"$f":"AS35","v":false},{"$f":"AVERAGE(AT35,AT49,AT63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,{"$f":"IF(ISERROR(AQ35),\"\",AQ35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE35),\"\",BE35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS35),\"\",BS35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG35),\"\",CG35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU35),\"\",CU35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI35),\"\",DI35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW35),\"\",DW35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK35),\"\",EK35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY35),\"\",EY35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(FM35),\"\",FM35)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN35,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN36,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN37,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(AY38,AY52,AY66)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(AZ38,AZ52,AZ66)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN38,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN39,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN40,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$4+AR41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$5+BF41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$6+BT41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$7+CH41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$8+CV41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$9+DJ41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$10+DX41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$11+EL41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$12+EZ41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$13+FN41,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#VALUE!","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$P$1,$Y$5,0,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$P$1,$Y$5,0,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$P$1,$Y$5,0,1,1)))))))))))))))))))))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,{"$f":"IF(ISERROR(AQ48),\"\",AQ48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE48),\"\",BE48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS48),\"\",BS48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG48),\"\",CG48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU48),\"\",CU48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI48),\"\",DI48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW48),\"\",DW48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK48),\"\",EK48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY48),\"\",EY48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(FM48),\"\",FM48)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN48,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BD34,BD48,BD62)","v":0},null,{"$f":"BG34","v":false},{"$f":"AVERAGE(BH34,BH48,BH62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,{"$f":"IF(ISERROR(AQ49),\"\",AQ49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE49),\"\",BE49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS49),\"\",BS49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG49),\"\",CG49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU49),\"\",CU49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI49),\"\",DI49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW49),\"\",DW49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK49),\"\",EK49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY49),\"\",EY49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(FM49),\"\",FM49)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN49,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BD35,BD49,BD63)","v":0},null,{"$f":"BG35","v":false},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN50,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"BG36","v":false},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN51,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN52,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN53,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN54,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$4+AR55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$5+BF55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$6+BT55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$7+CH55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$8+CV55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$9+DJ55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$10+DX55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$11+EL55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$12+EZ55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$13+FN55,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#VALUE!","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$P$1,$Y$6,0,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$P$1,$Y$6,0,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$P$1,$Y$6,0,1,1)))))))))))))))))))))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,{"$f":"IF(ISERROR(AQ62),\"\",AQ62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE62),\"\",BE62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS62),\"\",BS62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG62),\"\",CG62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU62),\"\",CU62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI62),\"\",DI62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW62),\"\",DW62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK62),\"\",EK62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY62),\"\",EY62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(FM62),\"\",FM62)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN62,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,{"$f":"IF(ISERROR(AQ63),\"\",AQ63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE63),\"\",BE63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS63),\"\",BS63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG63),\"\",CG63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU63),\"\",CU63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI63),\"\",DI63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW63),\"\",DW63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK63),\"\",EK63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY63),\"\",EY63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(FM63),\"\",FM63)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN63,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BR34,BR48,BR62)","v":0},null,{"$f":"BU34","v":false},{"$f":"AVERAGE(BV34,BV48,BV62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(BW34,BW48,BW62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN64,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"BU35","v":false},{"$f":"AVERAGE(BV35,BV49,BV63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN65,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN66,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN67,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN68,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$4+AR69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$5+BF69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$6+BT69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$7+CH69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$8+CV69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$9+DJ69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$10+DX69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$11+EL69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$12+EZ69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$13+FN69,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K",null,null,null,null,null,null,null,null,null,null,null,null,null,"L",null,null,null,null,null,null,null,null,null,null,null,null,null,"M",null,null,null,null,null,null,null,null,null,null,null,null,null,"N",null,null,null,null,null,null,null,null,null,null,null,null,null,"O",null,null,null,null,null,null,null,null,null,null,null,null,null,"P",null,null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,null,null,null,null,null,null,null,null,null,null,"S"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,13,null,null,null,null,null,null,null,null,null,null,null,null,null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CF34,CF48,CF62)","v":0},null,{"$f":"CI34","v":false},{"$f":"AVERAGE(CJ34,CJ48,CJ62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(CK34,CK48,CK62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,{"$f":"IF(ISERROR(AQ79),\"\",AQ79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE79),\"\",BE79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS79),\"\",BS79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+$AA$16,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG79),\"\",CG79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+$AA$17+CH79,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU79),\"\",CU79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+$AA$18+CV79,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI79),\"\",DI79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW79),\"\",DW79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK79),\"\",EK79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY79),\"\",EY79)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ79,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22,26,9,8),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CF35,CF49,CF63)","v":0},null,{"$f":"CI35","v":false},{"$f":"AVERAGE(CJ35,CJ49,CJ63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,{"$f":"IF(ISERROR(AQ80),\"\",AQ80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE80),\"\",BE80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS80),\"\",BS80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+$AA$16,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG80),\"\",CG80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+$AA$17+CH80,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU80),\"\",CU80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+$AA$18+CV80,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI80),\"\",DI80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW80),\"\",DW80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK80),\"\",EK80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY80),\"\",EY80)","v":false},{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ80,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+$AA$16,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+$AA$17+CH81,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+$AA$18+CV81,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ81,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+$AA$16,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+$AA$17+CH82,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+$AA$18+CV82,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ82,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+$AA$16,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+$AA$17+CH83,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+$AA$18+CV83,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ83,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+$AA$16,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+$AA$17+CH84,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+$AA$18+CV84,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ84,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+$AA$16,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+$AA$17+CH85,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+$AA$18+CV85,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ85,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$14+AR86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$15+BF86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+$AA$16,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$16+BT86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+$AA$17+CH86,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$17+CH86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+$AA$18+CV86,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$18+CV86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$19+DJ86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$20+DX86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$21+EL86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$4=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1),IF($C$4=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$4+$AA$22+EZ86,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,{"$f":"IF(ISERROR(AQ93),\"\",AQ93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE93),\"\",BE93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS93),\"\",BS93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+$AA$16,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG93),\"\",CG93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+$AA$17+CH93,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU93),\"\",CU93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+$AA$18+CV93,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI93),\"\",DI93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW93),\"\",DW93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK93),\"\",EK93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY93),\"\",EY93)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14,26,9,8),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CT34,CT48,CT62)","v":0},null,{"$f":"CW34","v":false},{"$f":"AVERAGE(CX34,CX48,CX62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(CY34,CY48,CY62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,{"$f":"IF(ISERROR(AQ94),\"\",AQ94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE94),\"\",BE94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS94),\"\",BS94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+$AA$16,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG94),\"\",CG94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+$AA$17+CH94,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU94),\"\",CU94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+$AA$18+CV94,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI94),\"\",DI94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW94),\"\",DW94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK94),\"\",EK94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY94),\"\",EY94)","v":false},{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CT35,CT49,CT63)","v":0},null,{"$f":"CW35","v":false},{"$f":"AVERAGE(CX35,CX49,CX63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+$AA$16,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+$AA$17+CH95,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+$AA$18+CV95,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+$AA$16,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+$AA$17+CH96,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+$AA$18+CV96,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+$AA$16,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+$AA$17+CH97,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+$AA$18+CV97,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+$AA$16,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+$AA$17+CH98,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+$AA$18+CV98,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+$AA$16,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+$AA$17+CH99,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+$AA$18+CV99,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$14+AR100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$15+BF100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+$AA$16,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$16+BT100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+$AA$17+CH100,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$17+CH100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+$AA$18+CV100,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$18+CV100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$19+DJ100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$20+DX100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$21+EL100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$5=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1),IF($C$5=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$5+$AA$22+EZ100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3,null,null,null,null,null,null,{"$f":"IF(ISERROR(AQ107),\"\",AQ107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR107,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE107),\"\",BE107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF93,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS107),\"\",BS107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+$AA$16,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT107,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG107),\"\",CG107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+$AA$17+CH107,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH107,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU107),\"\",CU107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+$AA$18+CV107,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV107,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI107),\"\",DI107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ107,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW107),\"\",DW107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX107,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK107),\"\",EK107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL107,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY107),\"\",EY107)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ107,1,1,1)))))))))))))))))))))))))","v":false},0,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14,26,9,8),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14,26,9,8)))))))))))))))))))))))))","v":false},false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors",null,null,null,null,null,{"$f":"IF(ISERROR(AQ108),\"\",AQ108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR108,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BE108),\"\",BE108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF94,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(BS108),\"\",BS108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+$AA$16,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT108,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CG108),\"\",CG108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+$AA$17+CH108,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH108,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(CU108),\"\",CU108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+$AA$18+CV108,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV108,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DI108),\"\",DI108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ108,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(DW108),\"\",DW108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX108,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EK108),\"\",EK108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL108,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,{"$f":"IF(ISERROR(EY108),\"\",EY108)","v":false},{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ108,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DH34,DH48,DH62)","v":0},null,{"$f":"DK34","v":false},{"$f":"AVERAGE(DL34,DL48,DL62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(DM34,DM48,DM62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR109,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF95,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+$AA$16,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT109,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+$AA$17+CH109,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH109,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+$AA$18+CV109,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV109,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ109,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX109,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL109,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ109,1,1,1)))))))))))))))))))))))))","v":false},0,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DH35,DH49,DH63)","v":0},null,{"$f":"DK35","v":false},{"$f":"AVERAGE(DL35,DL49,DL63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR110,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF96,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+$AA$16,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT110,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+$AA$17+CH110,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH110,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+$AA$18+CV110,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV110,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ110,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX110,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL110,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ110,1,1,1)))))))))))))))))))))))))","v":false},1,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR111,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF97,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+$AA$16,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT111,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+$AA$17+CH111,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH111,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+$AA$18+CV111,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV111,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ111,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX111,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL111,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ111,1,1,1)))))))))))))))))))))))))","v":false},2,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR112,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF98,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+$AA$16,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT112,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+$AA$17+CH112,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH112,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+$AA$18+CV112,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV112,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ112,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX112,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL112,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ112,1,1,1)))))))))))))))))))))))))","v":false},3,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR113,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF99,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+$AA$16,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT113,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+$AA$17+CH113,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH113,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+$AA$18+CV113,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV113,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ113,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX113,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL113,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ113,1,1,1)))))))))))))))))))))))))","v":false},4,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$14+AR114,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$15+BF100,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+$AA$16,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$16+BT114,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+$AA$17+CH114,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$17+CH114,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+$AA$18+CV114,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$18+CV114,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$19+DJ114,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$20+DX114,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$21+EL114,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false,null,null,null,false,{"$f":"IF($C$6=\"Eastbourne\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Hastings\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Lewes\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Rother\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Wealden\",OFFSET('East Sussex Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Adur\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Arun\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Basingstoke and Deane\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Brighton and Hove\",OFFSET('Brighton and Hove UA'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Chichester\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Crawley\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"East Hampshire\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Eastleigh\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Fareham\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Gosport\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Hart\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Havant\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Horsham\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Mid Sussex\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"New Forest\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Rushmoor\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Test Valley\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Winchester\",OFFSET('Hampshire Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1),IF($C$6=\"Worthing\",OFFSET('West Sussex Districts'!$A$1,$Z$6+$AA$22+EZ114,1,1,1)))))))))))))))))))))))))","v":false},5,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DV34,DV48,DV62)","v":0},null,{"$f":"DY34","v":false},{"$f":"AVERAGE(DZ34,DZ48,DZ62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(EA34,EA48,EA62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DV35,DV49,DV63)","v":0},null,{"$f":"DY35","v":false},{"$f":"AVERAGE(DZ35,DZ49,DZ63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EJ34,EJ48,EJ62)","v":0},null,{"$f":"EM34","v":false},{"$f":"AVERAGE(EN34,EN48,EN62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(EO34,EO48,EO62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EJ35,EJ49,EJ63)","v":0},null,{"$f":"EM35","v":false},{"$f":"AVERAGE(EN35,EN49,EN63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(EQ36,EQ50,EQ64)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"I"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EX34,EX48,EX62)","v":0},null,{"$f":"FA34","v":false},{"$f":"AVERAGE(FB34,FB48,FB62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(FC34,FC48,FC62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EX35,EX49,EX63)","v":0},null,{"$f":"FA35","v":false},{"$f":"AVERAGE(FB35,FB49,FB63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"J"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(FL34,FL48,FL62)","v":0},null,{"$f":"FO34","v":false},{"$f":"AVERAGE(FP34,FP48,FP62)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(FQ34,FQ48,FQ62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(FL35,FL49,FL63)","v":0},null,{"$f":"FO35","v":false},{"$f":"AVERAGE(FP35,FP49,FP63)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AP79,AP93,AP107)","v":0},null,{"$f":"AS79","v":false},{"$f":"AVERAGE(AT79,AT93,AT107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(AU79,AU93,AU107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AP80,AP94,AP108)","v":0},null,{"$f":"AS80","v":false},{"$f":"AVERAGE(AT80,AT94,AT108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(AY82,AY96,AY110)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"L"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BD79,BD93,BD107)","v":0},null,{"$f":"BG79","v":false},{"$f":"AVERAGE(BH79,BH93,BH107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(BI79,BI93,BI107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BD80,BD94,BD108)","v":0},null,{"$f":"BG80","v":false},{"$f":"AVERAGE(BH80,BH94,BH108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$f":"AVERAGE(BH81,BH95,BH109)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(BK81,BK95,BK109)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BR79,BR93,BR107)","v":0},null,{"$f":"BU79","v":false},{"$f":"AVERAGE(BV79,BV93,BV107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(BW79,BW93,BW107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BR80,BR94,BR108)","v":0},null,{"$f":"BU80","v":false},{"$f":"AVERAGE(BV80,BV94,BV108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(BX83,BX97,BX111)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CF79,CF93,CF107)","v":0},null,{"$f":"CI79","v":false},{"$f":"AVERAGE(CJ79,CJ93,CJ107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(CK79,CK93,CK107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"CI80","v":false},{"$f":"AVERAGE(CJ80,CJ94,CJ108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(CN81,CN95,CN109)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(CM82,CM96,CM110)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"CI83","v":false},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"O"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CT79,CT93,CT107)","v":0},null,{"$f":"CW79","v":false},{"$f":"AVERAGE(CX79,CX93,CX107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(CY79,CY93,CY107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CT80,CT94,CT108)","v":0},null,{"$f":"CW80","v":false},{"$f":"AVERAGE(CX80,CX94,CX108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(DB84,DB98,DB112)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DH79,DH93,DH107)","v":0},null,{"$f":"DK79","v":false},{"$f":"AVERAGE(DL79,DL93,DL107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(DM79,DM93,DM107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DH80,DH94,DH108)","v":0},null,{"$f":"DK80","v":false},{"$f":"AVERAGE(DL80,DL94,DL108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$f":"AVERAGE(DL82,DL96,DL110)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Q"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DV79,DV93,DV107)","v":0},null,{"$f":"DY79","v":false},{"$f":"AVERAGE(DZ79,DZ93,DZ107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(EA79,EA93,EA107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DV80,DV94,DV108)","v":0},null,{"$f":"DY80","v":false},{"$f":"AVERAGE(DZ80,DZ94,DZ108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(EF83,EF97,EF111)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EJ79,EJ93,EJ107)","v":0},null,{"$f":"EM79","v":false},{"$f":"AVERAGE(EN79,EN93,EN107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(EO79,EO93,EO107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EJ80,EJ94,EJ108)","v":0},null,{"$f":"EM80","v":false},{"$f":"AVERAGE(EN80,EN94,EN108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(EQ82,EQ96,EQ110)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rooms","All","Resident","Visitors","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EX79,EX93,EX107)","v":0},null,{"$f":"FA79","v":false},{"$f":"AVERAGE(FB79,FB93,FB107)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(FC79,FC93,FC107)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EX80,EX94,EX108)","v":0},null,{"$f":"FA80","v":false},{"$f":"AVERAGE(FB80,FB94,FB108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(FE80,FE94,FE108)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(FH81,FH95,FH109)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,false,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"Ward-Lookup","index":3,"n_rows":516,"n_cols":5,"rows_kept":516,"cut":false,"hidden":true,"merged":[]}
["Ward Name","District","Ward Name","Row on Sheet","District Row"]
["Abbey","Test Valley","Abbey",0,405]
["Alamein","Test Valley","Alamein",45,405]
["Aldwick East","Arun","Aldwick East",0,45]
["Aldwick West","Arun","Aldwick West",45,45]
["Alfriston","Wealden","Alfriston",0,180]
["Alton Amery","East Hampshire","Alton Amery",0,45]
["Alton Ashdell","East Hampshire","Alton Ashdell",45,45]
["Alton Eastbrooke","East Hampshire","Alton Eastbrooke",90,45]
["Alton Westbrooke","East Hampshire","Alton Westbrooke",135,45]
["Alton Whitedown","East Hampshire","Alton Whitedown",180,45]
["Alton Wooteys","East Hampshire","Alton Wooteys",225,45]
["Alverstoke","Gosport","Alverstoke",0,180]
["Ampfield and Braishfield","Test Valley","Ampfield and Braishfield",90,405]
["Amport","Test Valley","Amport",135,405]
["Anglesey","Gosport","Anglesey",45,180]
["Angmering","Arun","Angmering",90,45]
["Anna","Test Valley","Anna",180,405]
["Ardingly and Balcombe","Mid Sussex","Ardingly and Balcombe",0,225]
["Arundel","Arun","Arundel",135,45]
["Ashdown","Hastings","Ashdown",0,45]
["Ashurst Wood","Mid Sussex","Ashurst Wood",45,225]
["Ashurst, Copythorne South and Netley Marsh","New Forest","Ashurst, Copythorne South and Netley Marsh",0,315]
["Baird","Hastings","Baird",45,45]
["Barcombe and Hamsey","Lewes","Barcombe and Hamsey",0,90]
["Barncroft","Havant","Barncroft",0,270]
["Barnham","Arun","Barnham",180,45]
["Barton","New Forest","Barton",45,315]
["Bashley","New Forest","Bashley",90,315]
["Basing","Basingstoke and Deane","Basing",0,0]
["Battins","Havant","Battins",45,270]
["Battle Town","Rother","Battle Town",0,135]
["Baughurst and Tadley North","Basingstoke and Deane","Baughurst and Tadley North",45,0]
["Beach","Arun","Beach",225,45]
["Becton","New Forest","Becton",135,315]
["Bedhampton","Havant","Bedhampton",90,270]
["Bersted","Arun","Bersted",270,45]
["Bewbush","Crawley","Bewbush",0,135]
["Billingshurst and Shipley","Horsham","Billingshurst and Shipley",0,180]
["Binsted and Bentley","East Hampshire","Binsted and Bentley",270,45]
["Bishops Waltham","Winchester","Bishops Waltham",0,450]
["Bishopstoke East","Eastleigh","Bishopstoke East",0,90]
["Bishopstoke West","Eastleigh","Bishopstoke West",45,90]
["Blackwater","Test Valley","Blackwater",225,405]
["Blackwater and Hawley","Hart","Blackwater and Hawley",0,225]
["Boarhunt and Southwick","Winchester","Boarhunt and Southwick",45,450]
["Boldre and Sway","New Forest","Boldre and Sway",180,315]
["Bolney","Mid Sussex","Bolney",90,225]
["Bondfields","Havant","Bondfields",135,270]
["Bosham","Chichester","Bosham",0,90]
["Botley","Eastleigh","Botley",90,90]
["Bourne Valley","Test Valley","Bourne Valley",270,405]
["Boxgrove","Chichester","Boxgrove",45,90]
["Bramber, Upper Beeding and Woodmancote","Horsham","Bramber, Upper Beeding and Woodmancote",45,180]
["Bramley and Sherfield","Basingstoke and Deane","Bramley and Sherfield",90,0]
["Bramshaw, Copythorne North and Minstead","New Forest","Bramshaw, Copythorne North and Minstead",225,315]
["Bramshott and Liphook","East Hampshire","Bramshott and Liphook",315,45]
["Bransgore and Burley","New Forest","Bransgore and Burley",270,315]
["Braybrooke","Hastings","Braybrooke",90,45]
["Brede Valley","Rother","Brede Valley",45,135]
["Bridgemary North","Gosport","Bridgemary North",90,180]
["Bridgemary South","Gosport","Bridgemary South",135,180]
["Brighton Hill North","Basingstoke and Deane","Brighton Hill North",135,0]
["Brighton Hill South","Basingstoke and Deane","Brighton Hill South",180,0]
["Broadbridge Heath","Horsham","Broadbridge Heath",90,180]
["Broadfield North","Crawley","Broadfield North",45,135]
["Broadfield South","Crawley","Broadfield South",90,135]
["Broadwater","Worthing","Broadwater",0,270]
["Brockenhurst and Forest South East","New Forest","Brockenhurst and Forest South East",315,315]
["Brockhurst","Gosport","Brockhurst",180,180]
["Brookfield","Arun","Brookfield",315,45]
["Brookvale and Kings Furlong","Basingstoke and Deane","Brookvale and Kings Furlong",225,0]
["Broughton and Stockbridge","Test Valley","Broughton and Stockbridge",315,405]
["Brunswick and Adelaide","Brighton and Hove","Brunswick and Adelaide",0,0]
["Buckingham","Adur","Buckingham",0,0]
["Buckland","New Forest","Buckland",360,315]
["Buckskin","Basingstoke and Deane","Buckskin",270,0]
["Burgess Hill Dunstall","Mid Sussex","Burgess Hill Dunstall",135,225]
["Burgess Hill Franklands","Mid Sussex","Burgess Hill Franklands",180,225]
["Burgess Hill Leylands","Mid Sussex","Burgess Hill Leylands",225,225]
["Burgess Hill Meeds","Mid Sussex","Burgess Hill Meeds",270,225]
["Burgess Hill St Andrews","Mid Sussex","Burgess Hill St Andrews",315,225]
["Burgess Hill Victoria","Mid Sussex","Burgess Hill Victoria",360,225]
["Burghclere, Highclere and St Mary Bourne","Basingstoke and Deane","Burghclere, Highclere and St Mary Bourne",315,0]
["Bursledon and Old Netley","Eastleigh","Bursledon and Old Netley",135,90]
["Bury","Chichester","Bury",90,90]
["Butts Ash and Dibden Purlieu","New Forest","Butts Ash and Dibden Purlieu",405,315]
["Buxted and Maresfield","Wealden","Buxted and Maresfield",45,180]
["Castle (Hastings)","Hastings","Castle (Hastings)",135,45]
["Castle (Worthing)","Worthing","Castle (Worthing)",45,270]
["Central (Rother)","Rother","Central (Rother)",90,135]
["Central (Worthing)","Worthing","Central (Worthing)",90,270]
["Central Hove","Brighton and Hove","Central Hove",45,0]
["Central St Leonards","Hastings","Central St Leonards",180,45]
["Chailey and Wivelsfield","Lewes","Chailey and Wivelsfield",45,90]
["Chanctonbury","Horsham","Chanctonbury",135,180]
["Chandler's Ford East","Eastleigh","Chandler's Ford East",180,90]
["Chandler's Ford West","Eastleigh","Chandler's Ford West",225,90]
["Chantry","Horsham","Chantry",180,180]
["Charlton","Test Valley","Charlton",360,405]
["Cheriton and Bishops Sutton","Winchester","Cheriton and Bishops Sutton",90,450]
["Chichester East","Chichester","Chichester East",135,90]
["Chichester North","Chichester","Chichester North",180,90]
["Chichester South","Chichester","Chichester South",225,90]
["Chichester West","Chichester","Chichester West",270,90]
["Chiddingly and East Hoathly","Wealden","Chiddingly and East Hoathly",90,180]
["Chilworth, Nursling and Rownhams","Test Valley","Chilworth, Nursling and Rownhams",405,405]
["Chineham","Basingstoke and Deane","Chineham",360,0]
["Christchurch","Gosport","Christchurch",225,180]
["Church Crookham East","Hart","Church Crookham East",45,225]
["Church Crookham West","Hart","Church Crookham West",90,225]
["Churchill","Adur","Churchill",45,0]
["Clanfield and Finchdean","East Hampshire","Clanfield and Finchdean",360,45]
["Cokeham","Adur","Cokeham",90,0]
["Colden Common and Twyford","Winchester","Colden Common and Twyford",135,450]
["Collington","Rother","Collington",135,135]
["Compton and Otterbourne","Winchester","Compton and Otterbourne",180,450]
["Conquest","Hastings","Conquest",225,45]
["Copthorne and Worth","Mid Sussex","Copthorne and Worth",405,225]
["Cove and Southwood","Rushmoor","Cove and Southwood",0,360]
["Cowfold, Shermanbury and West Grinstead","Horsham","Cowfold, Shermanbury and West Grinstead",225,180]
["Cowplain","Havant","Cowplain",180,270]
["Crawley Down and Turners Hill","Mid Sussex","Crawley Down and Turners Hill",450,225]
["Crondall","Hart","Crondall",135,225]
["Cross in Hand/Five Ashes","Wealden","Cross in Hand/Five Ashes",135,180]
["Crowborough East","Wealden","Crowborough East",180,180]
["Crowborough Jarvis Brook","Wealden","Crowborough Jarvis Brook",225,180]
["Crowborough North","Wealden","Crowborough North",270,180]
["Crowborough St. Johns","Wealden","Crowborough St. Johns",315,180]
["Crowborough West","Wealden","Crowborough West",360,180]
["Crowhurst","Rother","Crowhurst",180,135]
["Cuckfield","Mid Sussex","Cuckfield",495,225]
["Cupernham","Test Valley","Cupernham",450,405]
["Danehill/Fletching/Nutley","Wealden","Danehill/Fletching/Nutley",405,180]
["Darwell","Rother","Darwell",225,135]
["Denmead","Winchester","Denmead",225,450]
["Denne","Horsham","Denne",270,180]
["Devonshire","Eastbourne","Devonshire",0,0]
["Dibden and Hythe East","New Forest","Dibden and Hythe East",450,315]
["Ditchling and Westmeston","Lewes","Ditchling and Westmeston",90,90]
["Donnington","Chichester","Donnington",315,90]
["Downland","East Hampshire","Downland",405,45]
["Downlands and Forest","New Forest","Downlands and Forest",495,315]
["Droxford, Soberton and Hambledon","Winchester","Droxford, Soberton and Hambledon",270,450]
["Dun Valley","Test Valley","Dun Valley",495,405]
["Durrington","Worthing","Durrington",135,270]
["Easebourne","Chichester","Easebourne",360,90]
["East Brighton","Brighton and Hove","East Brighton",90,0]
["East Dean","Wealden","East Dean",450,180]
["East Grinstead Ashplats","Mid Sussex","East Grinstead Ashplats",540,225]
["East Grinstead Baldwins","Mid Sussex","East Grinstead Baldwins",585,225]
["East Grinstead Herontye","Mid Sussex","East Grinstead Herontye",630,225]
["East Grinstead Imberhorne","Mid Sussex","East Grinstead Imberhorne",675,225]
["East Grinstead Town","Mid Sussex","East Grinstead Town",720,225]
["East Meon","East Hampshire","East Meon",450,45]
["East Preston with Kingston","Arun","East Preston with Kingston",360,45]
["East Saltdean and Telscombe Cliffs","Lewes","East Saltdean and Telscombe Cliffs",135,90]
["East Wittering","Chichester","East Wittering",405,90]
["East Woodhay","Basingstoke and Deane","East Woodhay",405,0]
["Eastbrook","Adur","Eastbrook",135,0]
["Eastern Rother","Rother","Eastern Rother",270,135]
["Eastleigh Central","Eastleigh","Eastleigh Central",270,90]
["Eastleigh North","Eastleigh","Eastleigh North",315,90]
["Eastleigh South","Eastleigh","Eastleigh South",360,90]
["Eastrop","Basingstoke and Deane","Eastrop",450,0]
["Elson","Gosport","Elson",270,180]
["Empress","Rushmoor","Empress",45,360]
["Emsworth","Havant","Emsworth",225,270]
["Eversley","Hart","Eversley",180,225]
["Ewhurst and Sedlescombe","Rother","Ewhurst and Sedlescombe",315,135]
["Fair Oak and Horton Heath","Eastleigh","Fair Oak and Horton Heath",405,90]
["Fareham East","Fareham","Fareham East",0,135]
["Fareham North","Fareham","Fareham North",45,135]
["Fareham North-West","Fareham","Fareham North-West",90,135]
["Fareham South","Fareham","Fareham South",135,135]
["Fareham West","Fareham","Fareham West",180,135]
["Fawley, Blackfield and Langley","New Forest","Fawley, Blackfield and Langley",540,315]
["Felpham East","Arun","Felpham East",405,45]
["Felpham West","Arun","Felpham West",450,45]
["Fernhill (New Forest)","New Forest","Fernhill (New Forest)",585,315]
["Fernhill (Rushmoor)","Rushmoor","Fernhill (Rushmoor)",90,360]
["Fernhurst","Chichester","Fernhurst",450,90]
["Ferring","Arun","Ferring",495,45]
["Findon","Arun","Findon",540,45]
["Fishbourne","Chichester","Fishbourne",495,90]
["Fleet Central","Hart","Fleet Central",225,225]
["Fleet Courtmoor","Hart","Fleet Courtmoor",270,225]
["Fleet North","Hart","Fleet North",315,225]
["Fleet Pondtail","Hart","Fleet Pondtail",360,225]
["Fleet West","Hart","Fleet West",405,225]
["Fordingbridge","New Forest","Fordingbridge",630,315]
["Forest","Horsham","Forest",315,180]
["Forest North West","New Forest","Forest North West",675,315]
["Forest Row","Wealden","Forest Row",495,180]
["Forton","Gosport","Forton",315,180]
["Four Marks and Medstead","East Hampshire","Four Marks and Medstead",495,45]
["Framfield","Wealden","Framfield",540,180]
["Frant/Withyham","Wealden","Frant/Withyham",585,180]
["Frogmore and Darby Green","Hart","Frogmore and Darby Green",450,225]
["Froxfield and Steep","East Hampshire","Froxfield and Steep",540,45]
["Funtington","Chichester","Funtington",540,90]
["Furnace Green","Crawley","Furnace Green",135,135]
["Furzedown and Hardley","New Forest","Furzedown and Hardley",720,315]
["Gaisford","Worthing","Gaisford",180,270]
["Gensing","Hastings","Gensing",270,45]
["Goldsmid","Brighton and Hove","Goldsmid",135,0]
["Goring","Worthing","Goring",225,270]
["Gossops Green","Crawley","Gossops Green",180,135]
["Grange (Gosport)","Gosport","Grange (Gosport)",360,180]
["Grange (Rushmoor)","Rushmoor","Grange (Rushmoor)",135,360]
["Grayshott","East Hampshire","Grayshott",585,45]
["Grove","Basingstoke and Deane","Grove",495,0]
["Hailsham Central and North","Wealden","Hailsham Central and North",630,180]
["Hailsham East","Wealden","Hailsham East",675,180]
["Hailsham South and West","Wealden","Hailsham South and West",720,180]
["Ham","Arun","Ham",585,45]
["Hamble-le-Rice and Butlocks Heath","Eastleigh","Hamble-le-Rice and Butlocks Heath",450,90]
["Hampden Park","Eastbourne","Hampden Park",45,0]
["Hangleton and Knoll","Brighton and Hove","Hangleton and Knoll",180,0]
["Hanover and Elm Grove","Brighton and Hove","Hanover and Elm Grove",225,0]
["Hardway","Gosport","Hardway",405,180]
["Harewood","Test Valley","Harewood",540,405]
["Harroway","Test Valley","Harroway",585,405]
["Hart Plain","Havant","Hart Plain",270,270]
["Hartfield","Wealden","Hartfield",765,180]
["Harting","Chichester","Harting",585,90]
["Hartley Wintney","Hart","Hartley Wintney",495,225]
["Hassocks","Mid Sussex","Hassocks",765,225]
["Hatch Warren and Beggarwood","Basingstoke and Deane","Hatch Warren and Beggarwood",540,0]
["Hayling East","Havant","Hayling East",315,270]
["Hayling West","Havant","Hayling West",360,270]
["Haywards Heath Ashenground","Mid Sussex","Haywards Heath Ashenground",810,225]
["Haywards Heath Bentswood","Mid Sussex","Haywards Heath Bentswood",855,225]
["Haywards Heath Franklands","Mid Sussex","Haywards Heath Franklands",900,225]
["Haywards Heath Heath","Mid Sussex","Haywards Heath Heath",945,225]
["Haywards Heath Lucastes","Mid Sussex","Haywards Heath Lucastes",990,225]
["Headley","East Hampshire","Headley",630,45]
["Heathfield East","Wealden","Heathfield East",810,180]
["Heathfield North and Central","Wealden","Heathfield North and Central",855,180]
["Hedge End Grange Park","Eastleigh","Hedge End Grange Park",495,90]
["Hedge End St John's","Eastleigh","Hedge End St John's",540,90]
["Hedge End Wildern","Eastleigh","Hedge End Wildern",585,90]
["Heene","Worthing","Heene",270,270]
["Hellingly","Wealden","Hellingly",900,180]
["Henfield","Horsham","Henfield",360,180]
["Heron Wood","Rushmoor","Heron Wood",180,360]
["Herstmonceux","Wealden","Herstmonceux",945,180]
["High Weald","Mid Sussex","High Weald",1035,225]
["Hill Head","Fareham","Hill Head",225,135]
["Hillside","Adur","Hillside",180,0]
["Hiltingbury East","Eastleigh","Hiltingbury East",630,90]
["Hiltingbury West","Eastleigh","Hiltingbury West",675,90]
["Holbrook East","Horsham","Holbrook East",405,180]
["Holbrook West","Horsham","Holbrook West",450,180]
["Holbury and North Blackfield","New Forest","Holbury and North Blackfield",765,315]
["Hollingdean and Stanmer","Brighton and Hove","Hollingdean and Stanmer",270,0]
["Hollington","Hastings","Hollington",315,45]
["Holybourne and Froyle","East Hampshire","Holybourne and Froyle",675,45]
["Hook","Hart","Hook",540,225]
["Horam","Wealden","Horam",990,180]
["Hordle","New Forest","Hordle",810,315]
["Horndean Catherington and Lovedean","East Hampshire","Horndean Catherington and Lovedean",720,45]
["Horndean Downs","East Hampshire","Horndean Downs",765,45]
["Horndean Hazleton and Blendworth","East Hampshire","Horndean Hazleton and Blendworth",810,45]
["Horndean Kings","East Hampshire","Horndean Kings",855,45]
["Horndean Murray","East Hampshire","Horndean Murray",900,45]
["Horsham Park","Horsham","Horsham Park",495,180]
["Hotham","Arun","Hotham",630,45]
["Hove Park","Brighton and Hove","Hove Park",315,0]
["Hurstpierpoint and Downs","Mid Sussex","Hurstpierpoint and Downs",1080,225]
["Hythe West and Langdown","New Forest","Hythe West and Langdown",855,315]
["Ifield","Crawley","Ifield",225,135]
["Itchen Valley","Winchester","Itchen Valley",315,450]
["Itchingfield, Slinfold and Warnham","Horsham","Itchingfield, Slinfold and Warnham",540,180]
["Kempshott","Basingstoke and Deane","Kempshott",585,0]
["Kewhurst","Rother","Kewhurst",360,135]
["Kings Somborne and Michelmersh","Test Valley","Kings Somborne and Michelmersh",630,405]
["Kings Worthy","Winchester","Kings Worthy",360,450]
["Kingsclere","Basingstoke and Deane","Kingsclere",630,0]
["Kingston","Lewes","Kingston",180,90]
["Knellwood","Rushmoor","Knellwood",225,360]
["Langley Green","Crawley","Langley Green",270,135]
["Langney","Eastbourne","Langney",90,0]
["Lavant","Chichester","Lavant",630,90]
["Lee East","Gosport","Lee East",450,180]
["Lee West","Gosport","Lee West",495,180]
["Leesland","Gosport","Leesland",540,180]
["Lewes Bridge","Lewes","Lewes Bridge",225,90]
["Lewes Castle","Lewes","Lewes Castle",270,90]
["Lewes Priory","Lewes","Lewes Priory",315,90]
["Lindfield","Mid Sussex","Lindfield",1125,225]
["Lindford","East Hampshire","Lindford",945,45]
["Liss","East Hampshire","Liss",990,45]
["Littleton and Harestock","Winchester","Littleton and Harestock",405,450]
["Locks Heath","Fareham","Locks Heath",270,135]
["Long Sutton","Hart","Long Sutton",585,225]
["Lymington Town","New Forest","Lymington Town",900,315]
["Lyndhurst","New Forest","Lyndhurst",945,315]
["Maidenbower","Crawley","Maidenbower",315,135]
["Manor","Adur","Manor",225,0]
["Manor Park","Rushmoor","Manor Park",270,360]
["Marchwood","New Forest","Marchwood",990,315]
["Marine (Adur)","Adur","Marine (Adur)",270,0]
["Marine (Arun)","Arun","Marine (Arun)",675,45]
["Marine (Worthing)","Worthing","Marine (Worthing)",315,270]
["Marsham","Rother","Marsham",405,135]
["Mash Barn","Adur","Mash Barn",315,0]
["Mayfield (Rushmoor)","Rushmoor","Mayfield (Rushmoor)",315,360]
["Mayfield (Wealden)","Wealden","Mayfield (Wealden)",1035,180]
["Maze Hill","Hastings","Maze Hill",360,45]
["Meads","Eastbourne","Meads",135,0]
["Middleton-on-Sea","Arun","Middleton-on-Sea",720,45]
["Midhurst","Chichester","Midhurst",675,90]
["Milford","New Forest","Milford",1035,315]
["Millway","Test Valley","Millway",675,405]
["Milton","New Forest","Milton",1080,315]
["Moulsecoomb and Bevendean","Brighton and Hove","Moulsecoomb and Bevendean",360,0]
["Netley Abbey","Eastleigh","Netley Abbey",720,90]
["Newhaven Denton and Meeching","Lewes","Newhaven Denton and Meeching",360,90]
["Newhaven Valley","Lewes","Newhaven Valley",405,90]
["Newick","Lewes","Newick",450,90]
["Ninfield and Hooe with Wartling","Wealden","Ninfield and Hooe with Wartling",1080,180]
["Norden","Basingstoke and Deane","Norden",675,0]
["North Baddesley","Test Valley","North Baddesley",720,405]
["North Mundham","Chichester","North Mundham",720,90]
["North Portslade","Brighton and Hove","North Portslade",405,0]
["North Town","Rushmoor","North Town",360,360]
["Northbrook","Worthing","Northbrook",360,270]
["Northgate","Crawley","Northgate",360,135]
["Nuthurst","Horsham","Nuthurst",585,180]
["Oakley and North Waltham","Basingstoke and Deane","Oakley and North Waltham",720,0]
["Odiham","Hart","Odiham",630,225]
["Offington","Worthing","Offington",405,270]
["Old Hastings","Hastings","Old Hastings",405,45]
["Old Town (Eastbourne)","Eastbourne","Old Town (Eastbourne)",180,0]
["Old Town (Rother)","Rother","Old Town (Rother)",450,135]
["Olivers Battery and Badger Farm","Winchester","Olivers Battery and Badger Farm",450,450]
["Orchard","Arun","Orchard",765,45]
["Ore","Hastings","Ore",450,45]
["Ouse Valley and Ringmer","Lewes","Ouse Valley and Ringmer",495,90]
["Over Wallop","Test Valley","Over Wallop",765,405]
["Overton, Laverstoke and Steventon","Basingstoke and Deane","Overton, Laverstoke and Steventon",765,0]
["Owslebury and Curdridge","Winchester","Owslebury and Curdridge",495,450]
["Pagham and Rose Green","Arun","Pagham and Rose Green",810,45]
["Pamber and Silchester","Basingstoke and Deane","Pamber and Silchester",810,0]
["Park Gate","Fareham","Park Gate",315,135]
["Patcham","Brighton and Hove","Patcham",450,0]
["Peacehaven East","Lewes","Peacehaven East",540,90]
["Peacehaven North","Lewes","Peacehaven North",585,90]
["Peacehaven West","Lewes","Peacehaven West",630,90]
["Peel Common","Gosport","Peel Common",585,180]
["Pennington","New Forest","Pennington",1125,315]
["Penton Bellinger","Test Valley","Penton Bellinger",810,405]
["Petersfield Bell Hill","East Hampshire","Petersfield Bell Hill",1035,45]
["Petersfield Causeway","East Hampshire","Petersfield Causeway",1080,45]
["Petersfield Heath","East Hampshire","Petersfield Heath",1125,45]
["Petersfield Rother","East Hampshire","Petersfield Rother",1170,45]
["Petersfield St Marys","East Hampshire","Petersfield St Marys",1215,45]
["Petersfield St Peters","East Hampshire","Petersfield St Peters",1260,45]
["Petworth","Chichester","Petworth",765,90]
["Pevensey","Arun","Pevensey",855,45]
["Pevensey and Westham","Wealden","Pevensey and Westham",1125,180]
["Peverel","Adur","Peverel",360,0]
["Plaistow","Chichester","Plaistow",810,90]
["Plumpton, Streat, East Chiltington and St John (Without)","Lewes","Plumpton, Streat, East Chiltington and St John (Without)",675,90]
["Polegate North","Wealden","Polegate North",1170,180]
["Polegate South","Wealden","Polegate South",1215,180]
["Popley East","Basingstoke and Deane","Popley East",855,0]
["Popley West","Basingstoke and Deane","Popley West",900,0]
["Portchester East","Fareham","Portchester East",360,135]
["Portchester West","Fareham","Portchester West",405,135]
["Pound Hill North","Crawley","Pound Hill North",405,135]
["Pound Hill South and Worth","Crawley","Pound Hill South and Worth",450,135]
["Preston Park","Brighton and Hove","Preston Park",495,0]
["Privett","Gosport","Privett",630,180]
["Pulborough and Coldwatham","Horsham","Pulborough and Coldwatham",630,180]
["Purbrook","Havant","Purbrook",405,270]
["Queen's Park","Brighton and Hove","Queen's Park",540,0]
["Ratton","Eastbourne","Ratton",225,0]
["Regency","Brighton and Hove","Regency",585,0]
["Ringwood East and Sopley","New Forest","Ringwood East and Sopley",1170,315]
["Ringwood North","New Forest","Ringwood North",1215,315]
["Ringwood South","New Forest","Ringwood South",1260,315]
["River","Arun","River",900,45]
["Roffey North","Horsham","Roffey North",675,180]
["Roffey South","Horsham","Roffey South",720,180]
["Rogate","Chichester","Rogate",855,90]
["Romsey Extra","Test Valley","Romsey Extra",855,405]
["Rooksdown","Basingstoke and Deane","Rooksdown",945,0]
["Ropley and Tisted","East Hampshire","Ropley and Tisted",1305,45]
["Rother Levels","Rother","Rother Levels",495,135]
["Rotherfield","Wealden","Rotherfield",1260,180]
["Rottingdean Coastal","Brighton and Hove","Rottingdean Coastal",630,0]
["Rowhill","Rushmoor","Rowhill",405,360]
["Rowlands Castle","East Hampshire","Rowlands Castle",1350,45]
["Rowner and Holbrook","Gosport","Rowner and Holbrook",675,180]
["Rudgwick","Horsham","Rudgwick",765,180]
["Rusper and Colgate","Horsham","Rusper and Colgate",810,180]
["Rustington East","Arun","Rustington East",945,45]
["Rustington West","Arun","Rustington West",990,45]
["Rye","Rother","Rye",540,135]
["Sackville","Rother","Sackville",585,135]
["Salehurst","Rother","Salehurst",765,135]
["Salvington","Worthing","Salvington",450,270]
["Sarisbury","Fareham","Sarisbury",450,135]
["Seaford Central","Lewes","Seaford Central",720,90]
["Seaford East","Lewes","Seaford East",765,90]
["Seaford North","Lewes","Seaford North",810,90]
["Seaford South","Lewes","Seaford South",855,90]
["Seaford West","Lewes","Seaford West",900,90]
["Selborne","East Hampshire","Selborne",1395,45]
["Selden","Worthing","Selden",495,270]
["Selsey North","Chichester","Selsey North",900,90]
["Selsey South","Chichester","Selsey South",945,90]
["Shedfield","Winchester","Shedfield",540,450]
["Sherborne St John","Basingstoke and Deane","Sherborne St John",990,0]
["Sidlesham","Chichester","Sidlesham",990,90]
["Sidley","Rother","Sidley",810,135]
["Silverhill","Hastings","Silverhill",540,45]
["South Ham","Basingstoke and Deane","South Ham",1035,0]
["South Portslade","Brighton and Hove","South Portslade",675,0]
["Southbourne","Chichester","Southbourne",1035,90]
["Southgate","Crawley","Southgate",495,135]
["Southlands","Adur","Southlands",405,0]
["Southwater","Horsham","Southwater",855,180]
["Southwick Green","Adur","Southwick Green",450,0]
["Sovereign","Eastbourne","Sovereign",315,0]
["Sparsholt","Winchester","Sparsholt",585,450]
["St Anthony's","Eastbourne","St Anthony's",270,0]
["St Barnabas","Winchester","St Barnabas",630,450]
["St Bartholomew","Winchester","St Bartholomew",675,450]
["St Faith's","Havant","St Faith's",450,270]
["St Helens","Hastings","St Helens",495,45]
["St John and All Saints","Winchester","St John and All Saints",720,450]
["St Luke","Winchester","St Luke",765,450]
["St Marks","Rother","St Marks",630,135]
["St Mary's (Adur)","Adur","St Mary's (Adur)",495,0]
["St Mary's (Test Valley)","Test Valley","St Mary's (Test Valley)",900,405]
["St Michael","Winchester","St Michael",810,450]
["St Michaels","Rother","St Michaels",675,135]
["St Nicolas","Adur","St Nicolas",540,0]
["St Paul","Winchester","St Paul",855,450]
["St Stephens","Rother","St Stephens",720,135]
["St. John's","Rushmoor","St. John's",450,360]
["St. Mark's","Rushmoor","St. Mark's",495,360]
["St. Peter's and North Laine","Brighton and Hove","St. Peter's and North Laine",720,0]
["Stakes","Havant","Stakes",495,270]
["Stedham","Chichester","Stedham",1080,90]
["Steyning","Horsham","Steyning",900,180]
["Stubbington","Fareham","Stubbington",495,135]
["Swanmore and Newtown","Winchester","Swanmore and Newtown",900,450]
["Tadburn","Test Valley","Tadburn",945,405]
["Tadley Central","Basingstoke and Deane","Tadley Central",1080,0]
["Tadley South","Basingstoke and Deane","Tadley South",1125,0]
["Tangmere","Chichester","Tangmere",1125,90]
["Tarring","Worthing","Tarring",540,270]
["The Alresfords","Winchester","The Alresfords",945,450]
["The Hangers and Forest","East Hampshire","The Hangers and Forest",1440,45]
["Three Bridges","Crawley","Three Bridges",540,135]
["Ticehurst and Etchingham","Rother","Ticehurst and Etchingham",855,135]
["Tilgate","Crawley","Tilgate",585,135]
["Titchfield","Fareham","Titchfield",540,135]
["Titchfield Common","Fareham","Titchfield Common",585,135]
["Totton Central","New Forest","Totton Central",1305,315]
["Totton East","New Forest","Totton East",1350,315]
["Totton North","New Forest","Totton North",1395,315]
["Totton South","New Forest","Totton South",1440,315]
["Totton West","New Forest","Totton West",1485,315]
["Town","Gosport","Town",720,180]
["Trafalgar","Horsham","Trafalgar",945,180]
["Tressell","Hastings","Tressell",585,45]
["Uckfield Central","Wealden","Uckfield Central",1305,180]
["Uckfield New Town","Wealden","Uckfield New Town",1350,180]
["Uckfield North","Wealden","Uckfield North",1395,180]
["Uckfield Ridgewood","Wealden","Uckfield Ridgewood",1440,180]
["Upper Meon Valley","Winchester","Upper Meon Valley",990,450]
["Upperton","Eastbourne","Upperton",360,0]
["Upton Grey and The Candovers","Basingstoke and Deane","Upton Grey and The Candovers",1170,0]
["Valley Park","Test Valley","Valley Park",990,405]
["Wadhurst","Wealden","Wadhurst",1485,180]
["Walberton","Arun","Walberton",1035,45]
["Warren Park","Havant","Warren Park",540,270]
["Warsash","Fareham","Warsash",630,135]
["Waterloo","Havant","Waterloo",585,270]
["Wellington","Rushmoor","Wellington",540,360]
["West End North","Eastleigh","West End North",765,90]
["West End South","Eastleigh","West End South",810,90]
["West Green","Crawley","West Green",630,135]
["West St Leonards","Hastings","West St Leonards",630,45]
["West Wittering","Chichester","West Wittering",1170,90]
["Westbourne (Brighton and Hove)","Brighton and Hove","Westbourne (Brighton and Hove)",765,0]
["Westbourne (Chichester)","Chichester","Westbourne (Chichester)",1215,90]
["Westheath","Rushmoor","Westheath",585,360]
["Whitchurch","Basingstoke and Deane","Whitchurch",1215,0]
["Whitehill Chase","East Hampshire","Whitehill Chase",1485,45]
["Whitehill Deadwater","East Hampshire","Whitehill Deadwater",1530,45]
["Whitehill Hogmoor","East Hampshire","Whitehill Hogmoor",1575,45]
["Whitehill Pinewood","East Hampshire","Whitehill Pinewood",1620,45]
["Whitehill Walldown","East Hampshire","Whitehill Walldown",1665,45]
["Whiteley","Winchester","Whiteley",1035,450]
["Wick with Toddington","Arun","Wick with Toddington",1080,45]
["Wickham","Winchester","Wickham",1080,450]
["Widewater","Adur","Widewater",585,0]
["Willingdon","Wealden","Willingdon",1530,180]
["Winklebury","Basingstoke and Deane","Winklebury",1260,0]
["Winton","Test Valley","Winton",1035,405]
["Wisborough Green","Chichester","Wisborough Green",1260,90]
["Wish","Brighton and Hove","Wish",810,0]
["Wishing Tree","Hastings","Wishing Tree",675,45]
["Withdean","Brighton and Hove","Withdean",855,0]
["Wonston and Micheldever","Winchester","Wonston and Micheldever",1125,450]
["Woodingdean","Brighton and Hove","Woodingdean",900,0]
["Yapton","Arun","Yapton",1125,45]
["Yateley East","Hart","Yateley East",675,225]
["Yateley North","Hart","Yateley North",720,225]
["Yateley West","Hart","Yateley West",765,225]

{"sheet":"Tempro","index":4,"n_rows":1385,"n_cols":19,"rows_kept":562,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[]
["Base Year 2011"]
["Area Description","Name","MSOA Name",null,"No Car","1 Car","2 Cars","3+ Cars","Total Cars",null,"< 16","16 to 74","75+","Total","HHs","Jobs","Workers"]
["County","East Sussex",null,null,97263,152020,79180,25008,390406,null,135258,573411,75678,784347,353475,371106,367474,null,{"$f":"I4/O4","v":1.1044798076243016}]
["Authority","Brighton and Hove",null,null,46345,51610,19020,4307,103432,null,44064,203103,17387,264554,121286,145400,135287,null,{"$f":"I5/O5","v":0.8527942219217387}]
["E02003491","Brighton and Hove 001","Patcham East",null,639,1326,890,219,3807,null,1629,5389,682,7700,3074,3908,3701,null,1.2384515289525049]
["E02003492","Brighton and Hove 002","Coldean & Moulsecoomb North",null,798,839,405,115,2017,null,1094,3455,348,4897,2157,4827,1618,null,0.93509503940658323]
["E02003493","Brighton and Hove 003","Patcham West & Westdene",null,582,1398,1073,283,4450,null,1465,5149,943,7557,3336,2018,3530,null,1.3339328537170263]
["E02003494","Brighton and Hove 004","Hollingbury",null,446,1257,746,181,3328,null,1296,4661,511,6468,2630,2029,3223,null,1.2653992395437261]
["E02003495","Brighton and Hove 005","Mile Oak",null,574,1408,791,183,3576,null,1453,5122,420,6995,2957,1190,3530,null,1.2093337842407845]
["E02003496","Brighton and Hove 006","Hangleton North",null,847,1431,682,175,3355,null,1524,5146,765,7435,3135,1286,3184,null,1.0701754385964912]
["E02003497","Brighton and Hove 007","West Blatchington",null,304,1117,1031,337,4257,null,1354,4895,570,6819,2790,4467,3384,null,1.5258064516129033]
["E02003498","Brighton and Hove 008","Hollingdean & Moulsecoomb West",null,1629,1320,408,110,2488,null,1559,5417,498,7474,3467,2445,2777,null,0.71762330545139885]
["E02003499","Brighton and Hove 009","Bevendean & Moulsecoomb East",null,1000,1177,475,177,2693,null,1600,5930,390,7920,2829,1937,3132,null,0.95192647578649703]
["E02003500","Brighton and Hove 010","Fiveways",null,580,1681,662,110,3357,null,1936,6113,284,8333,3034,2240,4442,null,1.1064601186552405]
["E02003501","Brighton and Hove 011","Withdean Woods",null,838,1833,830,175,4053,null,1572,6101,572,8245,3675,3123,4396,null,1.1028571428571428]
["E02003502","Brighton and Hove 012","Portslade Village",null,911,1445,659,120,3147,null,1495,5340,524,7359,3133,1905,3577,null,1.004468560485158]
["E02003503","Brighton and Hove 013","Hangleton South",null,945,1489,829,210,3819,null,1992,6229,742,8963,3472,3806,4029,null,1.0999423963133641]
["E02003504","Brighton and Hove 014","Preston Park",null,1452,1837,473,69,3004,null,1356,6592,409,8357,3831,4220,4808,null,0.78412947011224221]
["E02003505","Brighton and Hove 015","Round Hill",null,1770,1556,368,83,2558,null,1002,7716,221,8939,3777,2952,4844,null,0.67725708234048188]
["E02003506","Brighton and Hove 016","Aldrington",null,868,1533,410,51,2516,null,1548,4863,328,6739,2861,3460,3517,null,0.87941279272981476]
["E02003507","Brighton and Hove 017","Woodingdean",null,781,1762,1019,343,4898,null,1985,6819,726,9530,3905,2577,4408,null,1.2542893725992317]
["E02003508","Brighton and Hove 018","Elm Grove & Bear Road",null,1171,1651,491,91,2924,null,1297,7089,294,8680,3404,2495,4551,null,0.85898942420681557]
["E02003509","Brighton and Hove 019","Goldsmid West",null,2114,2067,438,76,3186,null,1070,7031,567,8668,4695,4828,5157,null,0.67859424920127798]
["E02003510","Brighton and Hove 020","Goldsmid East",null,1572,1974,436,68,3064,null,1358,6387,606,8351,4051,3626,4713,null,0.75635645519624783]
["E02003511","Brighton and Hove 021","Portslade by Sea",null,899,1596,691,121,3365,null,1733,5698,467,7898,3307,6457,4054,null,1.0175385545811915]
["E02003512","Brighton and Hove 022","Hanover",null,1602,1616,422,85,2732,null,1224,7481,253,8958,3726,1775,4812,null,0.73322597960279123]
["E02003513","Brighton and Hove 023","Aldrington South",null,958,1313,527,104,2700,null,1195,4295,747,6237,2902,2013,2786,null,0.93039283252929017]
["E02003514","Brighton and Hove 024","Seven Dials",null,2900,1666,272,21,2277,null,765,7339,280,8384,4859,3073,5676,null,0.46861494134595594]
["E02003515","Brighton and Hove 025","Whitehawk",null,1793,1406,369,80,2400,null,2227,6354,472,9053,3648,2464,3219,null,0.65789473684210531]
["E02003516","Brighton and Hove 026","Hove Central",null,2530,2006,384,56,2953,null,698,7214,434,8346,4977,5266,5573,null,0.5933293148483022]
["E02003517","Brighton and Hove 027","North Laine & the Lanes",null,3377,1556,259,41,2205,null,957,9372,297,10626,5233,32928,5959,null,0.42136441811580355]
["E02003518","Brighton and Hove 028","King Alfred",null,1705,1938,448,70,3058,null,815,5838,904,7557,4162,4295,4138,null,0.73474291206150888]
["E02003519","Brighton and Hove 029","Brunswick",null,3143,1630,236,46,2249,null,621,7757,251,8629,5056,4018,5760,null,0.44481803797468356]
["E02003520","Brighton and Hove 030","St James's Street & Queen's Park",null,2930,1492,232,39,2081,null,896,7272,427,8595,4693,7869,4529,null,0.44342637971446835]
["E02003521","Brighton and Hove 031","Kemptown",null,2382,1641,359,46,2506,null,879,6433,746,8058,4429,9110,4181,null,0.56581621133438698]
["E02003522","Brighton and Hove 032","Roedean & Marina",null,1482,1546,467,87,2758,null,907,5584,525,7016,3582,3994,3569,null,0.76996091568955893]
["E02003523","Brighton and Hove 033","Rottingdean & Saltdean",null,823,2103,1238,335,5651,null,1562,7022,1184,9768,4499,2799,4510,null,1.2560569015336742]
["Authority","Eastbourne",null,null,12906,20614,9156,2285,46238,null,16718,69849,11730,98297,44962,47477,43359,null,1.0283795204839643]
["E02004356","Eastbourne 001","Langney West",null,699,1378,704,215,3474,null,1585,5376,444,7405,2996,1766,3341,null,1.1595460614152202]
["E02004357","Eastbourne 002","Hampden Park North",null,780,1425,649,181,3302,null,1823,5381,469,7673,3036,818,3383,null,1.0876152832674573]
["E02004358","Eastbourne 003","Langney East",null,957,1660,741,171,3689,null,1364,5353,1040,7757,3529,948,3090,null,1.0453386228393313]
["E02004359","Eastbourne 004","Hampden Park South",null,933,1595,748,197,3721,null,1335,5493,1079,7907,3474,5357,3186,null,1.0710995970063328]
["E02004361","Eastbourne 006","Ratton",null,589,1464,983,282,4332,null,1459,5457,1008,7924,3318,1732,3479,null,1.305605786618445]
["E02004362","Eastbourne 007","Roselands",null,955,1621,804,193,3847,null,1815,6119,714,8648,3574,2570,4175,null,1.0763850027979855]
["E02004363","Eastbourne 008","Upperton",null,1064,1496,559,169,3155,null,735,4662,1106,6503,3288,6226,3034,null,0.95954987834549876]
["E02004364","Eastbourne 009","Old Town & Motcombe",null,1210,1752,768,180,3864,null,1370,5570,1218,8158,3910,2354,3648,null,0.9882352941176471]
["E02004365","Eastbourne 010","Pier",null,1802,1362,340,92,2336,null,1086,5908,392,7386,3596,5125,3712,null,0.64961067853170185]
["E02004366","Eastbourne 011","King Edward's Parade",null,1687,1677,353,56,2562,null,685,4898,1284,6867,3774,11190,3027,null,0.67885532591414943]
["E02004367","Eastbourne 012","Meads",null,870,1698,676,161,3565,null,722,4366,1690,6778,3404,2499,2246,null,1.0472972972972974]
["E02006857","Eastbourne 013","St Anthony's Hill",null,935,1807,901,205,4265,null,1487,5956,911,8354,3847,4859,3661,null,1.1086560956589551]
["E02006858","Eastbourne 014","Sovereign Harbour",null,425,1679,930,183,4125,null,1252,5310,375,6937,3216,2033,3377,null,1.2826492537313432]
["Authority","Hastings",null,null,13696,17884,7510,2055,39480,null,16758,65130,6994,88882,41141,39848,39480,null,0.9596266498140541]
["E02004368","Hastings 001","Ashdown",null,440,1402,1037,366,4647,null,1573,5924,521,8018,3245,3982,4062,null,1.4320493066255777]
["E02004369","Hastings 002","Conquest & St Helens",null,740,1865,1212,381,5508,null,1451,6667,1359,9477,4198,5276,4042,null,1.3120533587422583]
["E02004370","Hastings 003","Hollington",null,1178,1370,546,124,2859,null,1776,5473,458,7707,3218,4999,2906,null,0.8884400248601616]
["E02004371","Hastings 004","Ore",null,848,1330,648,177,3192,null,1450,5082,489,7021,3002,1536,3115,null,1.0632911392405062]
["E02004372","Hastings 005","Broomgrove",null,1185,1161,373,80,2163,null,1648,4487,346,6481,2798,1220,2401,null,0.77305218012866328]
["E02004373","Hastings 006","Silverhill",null,960,1631,817,226,3988,null,1698,5740,742,8180,3633,3324,3632,null,1.0977153867327278]
["E02004374","Hastings 007","Old Hastings",null,1140,1693,565,130,3239,null,1520,5585,557,7662,3528,2340,3499,null,0.91808390022675734]
["E02004375","Hastings 008","Braybrooke & Bohemia",null,1434,1802,598,139,3443,null,1516,6403,621,8540,3973,3098,3915,null,0.86659954694185759]
["E02004376","Hastings 009","Central Hastings",null,2026,1416,298,61,2207,null,1162,5146,316,6624,3800,7627,3042,null,0.58078947368421052]
["E02004377","Hastings 010","West St Leonards",null,893,2174,1083,326,5383,null,1788,7563,1159,10510,4475,3433,4897,null,1.2029050279329609]
["E02004378","Hastings 011","Central St Leonards",null,2852,2040,333,45,2850,null,1176,7060,426,8662,5271,3013,3969,null,0.54069436539556059]
["Authority","Lewes",null,null,8527,19240,10988,3488,52378,null,16965,68655,10707,96327,42241,43350,44297,null,1.2399801141071471]
["E02004379","Lewes 001","Chailey, Newick & Barcombe",null,229,983,1247,543,5215,null,1525,5245,630,7400,3002,2912,3519,null,1.7371752165223184]
["E02004380","Lewes 002","Wivelsfield Green, Ditchling & Rodmell",null,298,1284,1332,576,5791,null,1573,6128,1080,8781,3490,4197,4076,null,1.6593123209169054]
["E02004381","Lewes 003","Lewes Central & East",null,1315,2211,710,144,4092,null,1763,6927,769,9459,4379,9487,4781,null,0.93445992235670239]
["E02004382","Lewes 004","Ringmer, Glynde & South Heighton",null,415,1214,861,281,3835,null,1085,4537,790,6412,2771,3278,3000,null,{"$f":"I69/O69","v":1.3839769036448935}]
["E02004383","Lewes 005","Lewes West",null,731,1632,596,139,3269,null,1641,5400,653,7694,3098,5554,3456,null,1.0551969012265978]
["E02004384","Lewes 006","East Saltdean & Telscombe Cliffs",null,581,1449,877,258,4029,null,1322,5273,831,7426,3165,1468,3597,null,1.2729857819905213]
["E02004385","Lewes 007","Peacehaven West",null,734,1608,830,256,4087,null,1213,5521,849,7583,3428,2471,3609,null,1.192240373395566]
["E02004386","Lewes 008","Newhaven Town",null,617,1367,609,195,3209,null,1038,4639,603,6280,2788,4398,2978,null,1.1510043041606888]
["E02004387","Lewes 009","Newhaven West",null,713,1079,537,142,2607,null,1343,4271,327,5941,2471,1908,2840,null,1.0550384459732902]
["E02004388","Lewes 010","Peacehaven East",null,630,1355,673,174,3258,null,1093,4605,778,6476,2831,1154,2754,null,1.1508300953726598]
["E02004389","Lewes 011","East Blatchington",null,601,1986,1244,352,5600,null,1306,6486,1381,9173,4183,1798,3895,null,1.3387520918001434]
["E02004390","Lewes 012","Seaford Eastbourne Road",null,600,1617,959,298,4489,null,1249,5295,1081,7625,3474,1612,3075,null,1.2921704087507195]
["E02004391","Lewes 013","Seaford Town",null,1063,1455,513,130,2897,null,814,4328,935,6077,3161,3113,2717,null,0.91648212590952227]
["Authority","Rother",null,null,7826,18015,11085,4028,53075,null,14191,62233,12953,89377,40957,34711,36383,null,1.2958712796347389]
["E02004392","Rother 001","Robertsbridge, Hurst Green & Ticehurst",null,330,1345,1381,580,5963,null,1937,6542,769,9248,3637,3596,4240,null,1.6395380808358537]
["E02004393","Rother 002","Northiam, Peasmarsh & Camber",null,335,1104,922,404,4241,null,908,4387,630,5925,2765,2234,2616,null,1.5338155515370706]
["E02004394","Rother 003","Burwash, Sedlescombe & Staplecross",null,266,1186,1189,552,5330,null,1374,5626,770,7770,3194,3092,3525,null,1.6687539135879774]
["E02004395","Rother 004","Rye & Winchelsea",null,827,1762,819,247,4190,null,1141,5371,900,7412,3654,3729,3203,null,1.1466885604816639]
["E02004396","Rother 005","Westfield, Fairlight & Broad Oak",null,364,1555,1325,571,6032,null,1104,6303,1051,8458,3815,2734,3594,null,1.581127129750983]
["E02004397","Rother 006","Battle & Catsfield",null,532,1380,1034,418,4786,null,1455,5324,971,7750,3365,4047,3310,null,1.4222882615156018]
["E02004398","Rother 007","Bexhill North & Sidley",null,1102,1664,734,185,3724,null,2045,5842,821,8708,3686,1853,3327,null,1.0103092783505154]
["E02004399","Rother 008","Bexhill East & Pebsham",null,776,1816,780,210,4048,null,1101,5097,1504,7702,3582,3352,2787,null,1.1300949190396428]
["E02004400","Rother 009","Collington, Cooden & Little Common",null,596,2147,1469,486,6640,null,1166,6823,2214,10203,4698,2334,3580,null,1.4133673903788846]
["E02004401","Rother 010","Kewhurst",null,771,1917,879,246,4462,null,863,4904,1850,7617,3813,2490,2662,null,1.1702071859428271]
["E02004402","Rother 011","Bexhill Central",null,1927,2139,553,129,3658,null,1097,6014,1473,8584,4748,5250,3539,null,0.77042965459140689]
["Authority","Wealden",null,null,7963,24657,21421,8845,95803,null,26562,104441,15907,146910,62888,60320,68668,null,1.5233907899758301]
["E02004403","Wealden 001","Forest Row & Coleman's Hatch",null,232,1038,896,464,4315,null,1283,4558,542,6383,2631,3110,3109,null,1.6400608133789434]
["E02004404","Wealden 002","Frant & Groombridge",null,173,827,1033,540,4621,null,1307,4141,582,6030,2574,3117,2828,null,1.7952602952602952]
["E02004405","Wealden 003","Crowborough North East",null,232,909,901,303,3681,null,1160,4118,544,5822,2346,2021,2805,null,1.5690537084398977]
["E02004406","Wealden 004","Crowborough Whitehill & Warren",null,315,1068,1136,478,4870,null,1060,5013,1026,7099,2997,3410,3237,null,1.6249582916249583]
["E02004407","Wealden 005","Mayfield & Wadhurst",null,324,1237,1199,548,5389,null,1454,5515,830,7799,3308,2966,3569,null,1.629081015719468]
["E02004408","Wealden 006","Crowborough South East",null,401,1256,1086,391,4679,null,1566,5947,499,8012,3134,2704,4180,null,1.4929802169751116]
["E02004409","Wealden 007","Chelwood & Nutley",null,156,653,929,455,3967,null,982,3903,548,5433,2193,2506,2590,null,1.808937528499772]
["E02004410","Wealden 008","Buxted, Framfield & Rotherfield",null,212,962,1273,710,5780,null,1381,5746,699,7826,3157,3288,3771,null,1.8308520747545138]
["E02004411","Wealden 009","Uckfield Town & North",null,648,1464,1194,377,5058,null,1597,6122,729,8448,3683,5461,4226,null,1.3733369535704589]
["E02004412","Wealden 010","Heathfield",null,436,1280,1189,439,5063,null,1437,5548,817,7802,3344,3025,3797,null,1.5140550239234449]
["E02004413","Wealden 011","Broad Oak & Horam",null,223,982,1047,563,4878,null,1147,4992,696,6835,2814,2771,3305,null,1.7334754797441365]
["E02004414","Wealden 012","Uckfield South",null,270,1003,834,309,3660,null,1205,4074,386,5665,2416,1856,3010,null,1.5149006622516556]
["E02004415","Wealden 013","Five Ash Down, Horsted & Chiddingly",null,155,728,1014,503,4366,null,1131,4432,523,6086,2400,2903,2983,null,1.8191666666666666]
["E02004416","Wealden 014","Herstmonceux & Ninfield",null,230,930,998,546,4673,null,1103,4628,657,6388,2703,2344,3089,null,1.7288198298187198]
["E02004417","Wealden 015","Hailsham Central & East",null,457,1080,753,243,3364,null,917,3866,808,5591,2533,3726,2501,null,1.3280694828266877]
["E02004418","Wealden 016","Hailsham South & West",null,414,979,654,244,3068,null,1082,3810,603,5495,2292,2843,2400,null,1.3385689354275743]
["E02004419","Wealden 017","Hailsham East",null,642,1111,575,157,2763,null,1325,3691,679,5695,2484,1320,2186,null,1.1123188405797102]
["E02004420","Wealden 018","Hailsham North, Alfriston & East Dean",null,447,1920,1574,601,6991,null,1589,7385,1080,10054,4543,4430,4520,null,1.5388509795289456]
["E02004421","Wealden 019","Polegate",null,892,1734,798,249,4127,null,1114,5192,1302,7608,3673,2220,3201,null,1.1236046828205826]
["E02004422","Wealden 020","Stone Cross, Westham & Pevensey Bay",null,508,1842,1356,432,5936,null,1658,6675,1173,9506,4139,2714,4236,null,1.4341628412660063]
["E02004423","Wealden 021","Willingdon",null,596,1654,982,293,4556,null,1064,5085,1184,7333,3524,1585,3125,null,1.2928490351872872]
["County","Hampshire",null,null,138580,302553,218596,70782,966247,null,326316,1278981,137895,1743192,730511,910799,857082,null,1.3227001373011495]
["Authority","Basingstoke and Deane",null,null,10708,27593,23795,7531,99282,null,33876,122964,10285,167125,69630,91588,89011,null,1.42585092632486]
["E02004675","Basingstoke and Deane 001","Tadley West",null,361,1269,1070,375,4609,null,1432,5450,413,7295,3074,2498,3853,null,1.4993493819128172]
["E02004676","Basingstoke and Deane 002","Tadley East, Pamber & Silchester",null,306,1171,1326,572,5653,null,1425,5967,634,8026,3376,1801,4259,null,1.6744668246445498]
["E02004677","Basingstoke and Deane 003","Woolton Hill, Burghclere & Bishops Green",null,173,734,1231,576,5039,null,1627,5050,426,7103,2713,2549,3573,null,1.8573534832288978]
["E02004678","Basingstoke and Deane 004","Kingsclere & Heath End",null,318,1032,1259,532,5252,null,1365,5499,594,7458,3141,2721,3888,null,1.6720789557465776]
["E02004679","Basingstoke and Deane 005","Bramley, Sherfield & the Sherbornes",null,277,1206,1475,484,5705,null,1775,6087,592,8454,3443,3272,4374,null,1.656985187336625]
["E02004680","Basingstoke and Deane 006","Chineham",null,193,1120,1233,315,4594,null,1460,5228,145,6833,2862,1004,4282,null,1.6051712089447938]
["E02004681","Basingstoke and Deane 007","Popley",null,1071,2113,1175,215,5151,null,2685,8210,402,11297,4574,7206,5873,null,1.1261477918670748]
["E02004682","Basingstoke and Deane 008","Daneshill & Little Basing",null,470,1305,1173,304,4624,null,1684,5894,306,7884,3253,8990,4559,null,1.4214571165078389]
["E02004683","Basingstoke and Deane 009","Houndmills & Oakridge",null,782,1288,605,142,2952,null,1406,4916,591,6913,2817,6869,3437,null,1.0479233226837061]
["E02004684","Basingstoke and Deane 010","Winklebury & Rooksdown",null,635,1600,1164,262,4766,null,1994,6708,395,9097,3660,5364,4898,null,1.3021857923497269]
["E02004685","Basingstoke and Deane 011","Basingstoke Central, Black Dam & Eastrop",null,947,1551,685,134,3350,null,1114,5413,371,6898,3318,16492,4109,null,1.0096443640747439]
["E02004686","Basingstoke and Deane 012","Kings Furlong",null,963,1732,727,145,3650,null,1422,6152,447,8021,3567,5720,4636,null,1.0232688533781888]
["E02004687","Basingstoke and Deane 013","Buckskin & Worting",null,558,1218,795,201,3451,null,1673,5101,332,7106,2772,1245,3495,null,1.244949494949495]
["E02004688","Basingstoke and Deane 014","South Ham & West Ham",null,1054,1538,710,193,3576,null,1420,5493,771,7684,3496,2824,3642,null,1.0228832951945079]
["E02004689","Basingstoke and Deane 015","East Oakley",null,224,739,940,381,3838,null,876,3891,443,5210,2285,1495,2592,null,1.6796498905908097]
["E02004690","Basingstoke and Deane 016","Viables",null,344,1387,1168,292,4657,null,1559,5835,356,7750,3191,7108,4377,null,1.4594171106236289]
["E02004691","Basingstoke and Deane 017","Old Basing & the Candovers",null,255,1081,1328,580,5593,null,1406,5541,798,7745,3244,3494,3808,null,1.7241060419235512]
["E02004692","Basingstoke and Deane 018","Kempshott",null,286,1020,1253,446,4953,null,1193,5442,692,7327,3005,1373,3648,null,1.648252911813644]
["E02004693","Basingstoke and Deane 019","Brighton Hill",null,623,1364,878,192,3734,null,1598,5273,288,7159,3058,1433,3866,null,{"$f":"I133/O133","v":1.2210595160235449}]
["E02004694","Basingstoke and Deane 020","Whitchurch & Ashmansworth",null,354,1143,1005,385,4385,null,1276,4912,594,6782,2886,2952,3475,null,1.5194040194040195]
["E02004695","Basingstoke and Deane 021","Hatch Warren",null,176,1028,1611,426,5613,null,2349,6317,111,8777,3240,2200,5208,null,1.7324074074074074]
["E02004696","Basingstoke and Deane 022","Overton & North Waltham",null,338,954,984,379,4135,null,1137,4585,584,6306,2655,2978,3159,null,1.5574387947269304]
["Authority","East Hampshire",null,null,5461,17562,17359,7101,75003,null,21550,83384,9966,114900,47482,52102,57378,null,1.5796091150330651]
["E02004697","East Hampshire 001","Bentley & Holybourne",null,145,677,964,444,4026,null,1150,4194,491,5835,2231,4463,2817,null,1.8045719408337069]
["E02004698","East Hampshire 002","Alton Westbrooke & Eastbrooke",null,814,1066,518,129,2515,null,1103,3871,547,5521,2526,3675,2578,null,0.99564528899445759]
["E02004699","East Hampshire 003","Alton Ashdell, Whitedown & Amery",null,510,1897,1532,525,6641,null,1865,7677,808,10350,4464,5226,5518,null,1.4876792114695341]
["E02004700","East Hampshire 004","Bordon Camp",null,283,931,703,262,3175,null,1390,4213,165,5768,2180,2048,3152,null,1.4564220183486238]
["E02004702","East Hampshire 006","Bordon & Lindford",null,327,1258,1188,483,5180,null,1665,6128,397,8190,3255,1770,4539,null,1.5913978494623655]
["E02004703","East Hampshire 007","Four Marks & Tisted",null,240,1133,1821,990,7943,null,1960,7770,689,10419,4183,3580,5273,null,1.898876404494382]
["E02004704","East Hampshire 008","Whitehill & Selborne",null,190,798,903,443,4022,null,1039,4210,418,5667,2334,5611,2997,null,1.7232219365895458]
["E02004705","East Hampshire 009","Liphook",null,403,1333,1246,570,5649,null,1636,6060,723,8419,3552,3752,4128,null,1.5903716216216217]
["E02004706","East Hampshire 010","Liss & Hawkley",null,315,1116,1152,463,4902,null,1418,5327,849,7594,3046,2410,3541,null,1.6093237032173342]
["E02004707","East Hampshire 011","Petersfield North & East Meon",null,424,1705,1745,675,7355,null,2277,8115,1178,11570,4549,4857,5368,null,1.6168388656847659]
["E02004708","East Hampshire 012","Petersfield South",null,863,1797,1025,264,4692,null,1640,6033,994,8667,3950,7012,4171,null,1.1878481012658229]
["E02004709","East Hampshire 013","Clanfield & Finchdean",null,232,1042,1284,470,5114,null,1272,5485,583,7340,3028,1420,3748,null,1.6889035667107002]
["E02004710","East Hampshire 014","Horndean North",null,241,857,1035,445,4351,null,1153,4790,474,6417,2578,1692,3344,null,1.6877424359968969]
["E02006829","East Hampshire 016","Horndean South & Rowlands Castle",null,232,1044,1082,427,4574,null,946,4779,831,6556,2784,2696,3134,null,1.6429597701149425]
["E02006838","East Hampshire 017","Headley Down & Grayshott",null,242,908,1161,511,4865,null,1036,4732,819,6587,2822,1890,3070,null,1.7239546420978029]
["Authority","Eastleigh",null,null,7031,21563,18251,5547,75815,null,23911,91662,9586,125159,52393,69249,65041,null,1.4470444525031969]
["E02004712","Eastleigh 001","Hiltingbury",null,253,1177,1572,492,5895,null,1734,6069,1056,8859,3494,2835,4013,null,1.6871780194619348]
["E02004713","Eastleigh 002","Chandler's Ford East",null,344,1308,1165,405,4934,null,1362,5894,635,7891,3223,2995,4188,null,1.5308718585169097]
["E02004714","Eastleigh 003","Chandler's Ford West",null,407,1409,1232,341,4964,null,1253,5699,799,7751,3388,8770,4010,null,1.4651711924439197]
["E02004715","Eastleigh 004","Boyatt Wood",null,619,1525,971,332,4529,null,1418,6092,543,8053,3446,4028,4383,null,1.3142774230992456]
["E02004716","Eastleigh 005","Bishopstoke",null,507,1425,1256,386,5172,null,1807,6415,645,8867,3574,1411,4571,null,1.44711807498601]
["E02004717","Eastleigh 006","Eastleigh West",null,948,1766,1019,282,4706,null,2046,6921,753,9720,4015,9575,4745,null,1.1721046077210462]
["E02004718","Eastleigh 007","Central Eastleigh",null,947,1815,877,178,4139,null,1830,6708,386,8924,3818,9733,4989,null,1.0840754321634363]
["E02004719","Eastleigh 008","Fair Oak",null,328,1391,1663,605,6653,null,1969,7366,528,9863,3987,2682,5328,null,1.6686731878605467]
["E02004720","Eastleigh 009","West End & Chartwell Green",null,574,2059,1618,524,6972,null,1720,8068,1038,10826,4775,4429,5688,null,1.4601047120418849]
["E02004721","Eastleigh 010","Hedge End North & Botley North",null,216,1346,1613,399,5849,null,2310,6616,299,9225,3575,2628,5258,null,1.636083916083916]
["E02004722","Eastleigh 011","Hedge End Wildern & Botley South",null,491,1333,994,299,4278,null,1314,5141,647,7102,3117,6846,3504,null,1.372473532242541]
["E02004723","Eastleigh 012","Hedge End South",null,330,1463,1563,469,6090,null,1688,6969,818,9475,3824,2873,4915,null,1.5925732217573221]
["E02004724","Eastleigh 013","Lowford",null,358,1362,1110,382,4804,null,1530,5634,489,7653,3212,2715,3852,null,1.4956413449564134]
["E02004725","Eastleigh 014","Netley",null,431,1099,704,181,3086,null,897,3871,564,5332,2416,1172,2627,null,1.2773178807947019]
["E02004726","Eastleigh 015","Hamble-le-Rice",null,278,1085,894,272,3743,null,1033,4199,386,5618,2529,6557,2970,null,1.4800316330565442]
["Authority","Fareham",null,null,6346,18900,16347,5154,68087,null,19489,79960,10102,109551,46744,55263,54888,null,1.4565933595755605]
["E02004727","Fareham 001","Swanwick & Sarisbury Green",null,190,1098,1633,465,5852,null,2051,6378,457,8886,3385,5034,4799,null,1.7288035450516988]
["E02004728","Fareham 002","Park Gate & Segensworth",null,342,1370,1402,369,5355,null,1751,6129,481,8361,3483,10875,4482,null,1.5374677002583979]
["E02004729","Fareham 003","Fareham North West",null,597,1341,898,237,3895,null,1410,5285,548,7243,3073,1476,3548,null,1.2674910510901398]
["E02004730","Fareham 004","Fareham Common",null,359,1368,1365,460,5570,null,1389,6277,940,8606,3552,3216,4132,null,1.5681306306306306]
["E02004731","Fareham 005","Locks Heath",null,315,1159,1309,460,5249,null,1477,5785,650,7912,3243,1857,4206,null,1.618563058896084]
["E02004732","Fareham 006","Warsash",null,306,1236,1293,454,5275,null,1387,5850,775,8012,3288,2400,4067,null,1.6043187347931873]
["E02004733","Fareham 007","Titchfield & Titchfield Common",null,316,1223,1165,419,4894,null,1347,5461,559,7367,3123,3089,3853,null,1.5670829330771694]
["E02004734","Fareham 008","Fareham Town & Cams Hill",null,797,1882,1316,396,5781,null,1743,7387,800,9930,4391,10972,5122,null,1.3165565930312002]
["E02004735","Fareham 009","Fareham West",null,329,1417,1136,336,4764,null,1043,5524,925,7492,3216,1352,3621,null,1.4813432835820894]
["E02004736","Fareham 010","Portchester North West",null,437,1491,1101,382,4915,null,1117,5766,781,7664,3411,1253,3903,null,1.4409264145411902]
["E02004737","Fareham 011","Fareham Fort",null,966,1444,713,175,3430,null,1462,5311,546,7319,3298,4214,3562,null,1.0400242571255307]
["E02004738","Fareham 012","Portchester South East",null,628,1367,941,290,4177,null,1172,4984,709,6865,3226,2668,3296,null,1.2947923124612524]
["E02004739","Fareham 013","Stubbington",null,442,1157,977,348,4225,null,1043,4833,1036,6912,2924,5618,3075,null,1.4449384404924761]
["E02004740","Fareham 014","Hill Head",null,322,1347,1098,363,4705,null,1097,4990,895,6982,3131,1239,3222,null,1.5027147876077931]
["Authority","Gosport",null,null,8106,16874,8405,2067,40298,null,16321,58891,6391,81603,35452,28817,39279,null,1.1366918650569784]
["E02004741","Gosport 001","Bridgemary North",null,669,1468,790,230,3784,null,1473,5605,567,7645,3157,2833,3535,null,1.1986062717770034]
["E02004742","Gosport 002","Bridgemary South",null,764,1534,735,198,3638,null,1366,5450,668,7484,3232,2694,3457,null,1.1256188118811881]
["E02004743","Gosport 003","Elson",null,487,1571,880,221,4038,null,1439,5650,531,7620,3159,2130,4065,null,1.2782526115859449]
["E02004744","Gosport 004","Rowner",null,781,1722,634,108,3336,null,2613,5784,234,8631,3245,1683,3845,null,1.0280431432973807]
["E02004745","Gosport 005","Priddy's Hard & Brockhurst East",null,966,1901,848,189,4202,null,1852,6736,418,9006,3903,1378,4702,null,1.0766077376377146]
["E02004746","Gosport 006","Lee-on-the-Solent",null,668,2031,1511,406,6352,null,2106,7339,1026,10471,4616,2467,4917,null,1.3760831889081455]
["E02004747","Gosport 007","Brockhurst",null,716,1478,572,152,3108,null,1226,4695,461,6382,2917,3907,3182,null,1.0654782310593076]
["E02004748","Gosport 008","Gosport Town",null,1978,2105,603,106,3650,null,1795,7092,688,9575,4792,6766,4548,null,0.76168614357262099]
["E02004749","Gosport 009","Alverstoke & Privett",null,418,1447,964,229,4108,null,1179,4850,1013,7042,3059,2041,3127,null,1.3429225237005558]
["E02004750","Gosport 010","Clayhall & Anglesey",null,659,1617,868,228,4083,null,1272,5690,785,7747,3372,2918,3901,null,1.2108540925266904]
["Authority","Hart",null,null,3030,12369,14991,5412,59669,null,18459,65969,6503,90931,35800,43264,47257,null,1.666731843575419]
["E02004751","Hart 001","Yateley East",null,318,1145,1338,520,5485,null,1510,6096,621,8227,3320,2330,4225,null,1.6521084337349397]
["E02004752","Hart 002","Yateley West & Eversley",null,180,965,1408,631,5800,null,1622,6346,372,8340,3185,3627,4717,null,{"$f":"I197/O197","v":1.8210361067503924}]
["E02004753","Hart 003","Blackwater, Frogmore & Minley",null,328,1376,1545,633,6492,null,1927,7541,560,10028,3880,3784,5363,null,1.6731958762886598]
["E02004754","Hart 004","Hartley Wintney & Heckfield",null,283,831,1049,410,4241,null,1109,4414,580,6103,2573,3318,2922,null,1.6482705013602799]
["E02004755","Hart 005","Fleet North, Elvetham Heath & Ancells Farm",null,492,1907,1955,420,7161,null,2676,8232,751,11659,4774,7070,6412,null,1.5]
["E02004756","Hart 006","Hook & Rotherwick",null,276,1083,1373,507,5451,null,1781,6040,515,8336,3239,7813,4428,null,1.6829268292682926]
["E02004757","Hart 007","Fleet South & Pondtail",null,250,1062,1355,516,5423,null,1498,5768,827,8093,3183,2459,3856,null,1.7037386113729187]
["E02004758","Hart 008","Fleet West & Winchfield",null,290,1002,1294,539,5315,null,1474,5596,689,7759,3125,3287,3716,null,1.7008000000000001]
["E02004759","Hart 009","Crookham East",null,261,1164,1379,463,5404,null,1640,5588,680,7908,3267,2288,3954,null,1.6541169268441995]
["E02004760","Hart 010","Crookham West, Ewshot & Crondall",null,171,945,1364,483,5219,null,1854,5460,465,7779,2963,2426,3964,null,1.7613904826189672]
["E02004761","Hart 011","Odiham & Warnborough",null,181,889,931,290,3679,null,1368,4888,443,6699,2291,4862,3700,null,1.6058489742470536]
["Authority","Havant",null,null,10641,21782,14355,4586,65167,null,21873,85806,12085,119764,51364,50428,54326,null,1.2687290709446304]
["E02004764","Havant 003","Waterlooville North West",null,524,1406,1067,426,4903,null,1121,5701,1042,7864,3423,5095,3581,null,1.4323692667250949]
["E02004765","Havant 004","Waterlooville North East",null,232,1096,986,327,4114,null,960,4547,430,5937,2642,894,3252,null,1.5571536714610144]
["E02004766","Havant 005","Waterlooville Central",null,730,1045,641,220,3031,null,1337,4430,644,6411,2637,4125,2782,null,1.1494122108456579]
["E02004767","Havant 006","Barncroft & Warren Park",null,704,966,465,111,2251,null,1543,3994,336,5873,2246,924,2371,null,1.002226179875334]
["E02004768","Havant 007","Waterlooville East",null,401,996,679,199,2991,null,1130,4013,343,5486,2275,1252,2756,null,1.3147252747252747]
["E02004769","Havant 008","Leigh Park",null,880,1045,426,127,2303,null,1631,4408,318,6357,2478,1218,2702,null,0.92937853107344637]
["E02004770","Havant 009","West Leigh",null,1012,1244,504,125,2652,null,1529,4850,440,6819,2885,3432,2909,null,0.9192374350086655]
["E02004771","Havant 010","Stockheath Common",null,1259,1577,605,180,3363,null,2079,6179,655,8913,3622,1620,3711,null,0.92849254555494198]
["E02004772","Havant 011","Purbrook & Widley",null,618,1555,1258,423,5425,null,1542,6738,812,9092,3854,2935,4543,null,1.4076284379865076]
["E02004774","Havant 013","Emsworth",null,674,1920,1398,347,5826,null,1382,6450,1515,9347,4339,2850,4007,null,1.3427056925558885]
["E02004775","Havant 014","Central Havant & Langstone",null,776,1686,1184,333,5120,null,1424,6350,993,8767,3978,15375,4171,null,1.2870789341377578]
["E02004776","Havant 015","Hayling West & North",null,264,955,960,368,4053,null,841,4367,780,5988,2547,2035,2632,null,1.591283863368669]
["E02004777","Havant 016","South Hayling",null,520,1211,663,223,3251,null,749,3773,809,5331,2617,1390,2158,null,1.242262132212457]
["E02004778","Havant 017","Hayling Eastoke",null,409,1270,831,302,3898,null,705,4438,872,6015,2811,1849,2611,null,1.3866951262895766]
["E02006822","Havant 018","Bedhampton",null,612,1546,1099,344,4845,null,1413,6302,983,8698,3601,3126,4218,null,1.3454595945570675]
["E02006830","Havant 019","Cowplain West",null,675,1209,684,206,3236,null,1512,4793,393,6698,2774,985,2926,null,1.1665465032444124]
["E02006831","Havant 020","Cowplain East",null,351,1055,905,325,3905,null,975,4473,720,6168,2635,1323,2996,null,1.4819734345351043]
["Authority","New Forest",null,null,10336,32147,25032,9506,112630,null,28947,123830,20689,173466,77020,81821,80746,null,1.4623474422227993]
["E02004779","New Forest 001","Fordingbridge, Rockbourne & Woodgreen",null,513,1753,1657,776,7550,null,1820,7638,1274,10732,4698,4513,5130,null,1.6070668369518943]
["E02004780","New Forest 002","Totton Calmore",null,421,1163,710,261,3418,null,1079,4351,457,5887,2555,1429,2949,null,1.3377690802348337]
["E02004781","New Forest 003","West Totton",null,281,1415,1278,360,5123,null,1692,6075,502,8269,3334,3965,4532,null,1.5365926814637072]
["E02004782","New Forest 004","Totton Town",null,694,1421,896,322,4243,null,1375,5455,837,7667,3333,5730,3685,null,1.273027302730273]
["E02004783","New Forest 005","Totton Rushington",null,291,1226,1053,354,4465,null,1307,5151,506,6964,2924,1928,3856,null,1.5270177838577292]
["E02004784","New Forest 006","Ashurst & Cadnam",null,167,750,917,452,4030,null,756,4096,771,5623,2287,3898,2679,null,1.7621337997376476]
["E02004785","New Forest 007","Lyndhurst & Minstead",null,272,837,884,436,4000,null,784,4003,763,5550,2429,4408,2680,null,1.6467682173734046]
["E02004786","New Forest 008","Marchwood & Dibden",null,306,1604,1279,420,5506,null,1791,6576,408,8775,3610,4021,4869,null,1.5252077562326869]
["E02004787","New Forest 009","Hythe",null,513,1499,1135,345,4873,null,1035,5243,916,7194,3492,3137,3340,null,1.3954753722794959]
["E02004788","New Forest 010","Ringwood North & Ibsley",null,232,1031,1110,512,4889,null,1366,5142,700,7208,2885,2981,3445,null,1.694627383015598]
["E02004789","New Forest 011","Langdown & Dibden Purlieu",null,718,1825,1396,473,6131,null,1934,6856,714,9504,4412,1710,4458,null,1.3896192203082502]
["E02004790","New Forest 012","Ringwood South",null,664,1506,994,297,4444,null,1350,5383,897,7630,3461,6503,3648,null,1.2840219589713955]
["E02004791","New Forest 013","Holbury South",null,348,921,695,237,3069,null,1255,3949,336,5540,2200,689,2564,null,1.395]
["E02004792","New Forest 014","Holbury North, Blackfield & Fawley",null,407,1501,1292,525,5765,null,1347,6429,737,8513,3725,6783,4081,null,1.5476510067114093]
["E02004793","New Forest 015","Brockenhurst & Sway",null,298,1145,1104,538,5075,null,1132,5225,1100,7457,3085,3739,3208,null,1.6450567260940032]
["E02004794","New Forest 016","Bransgore & Burley",null,210,972,1117,526,4889,null,1139,4907,596,6642,2825,2305,3128,null,1.7306194690265486]
["E02004795","New Forest 017","Lymington Town & Boldre",null,634,1683,1242,493,5745,null,1194,5827,1400,8421,4051,7253,3658,null,1.4181683534929648]
["E02004796","New Forest 018","Hordle & Bashley",null,379,1769,1542,572,6683,null,1390,6765,1235,9390,4262,2387,4168,null,1.5680431722196153]
["E02004797","New Forest 019","Lymington North & West",null,635,1618,965,337,4626,null,1467,5615,719,7801,3555,3199,3713,null,1.3012658227848102]
["E02004798","New Forest 020","New Milton West",null,562,1214,670,233,3300,null,1252,4207,510,5969,2679,3110,2582,null,1.2318029115341544]
["E02004799","New Forest 021","New Milton East",null,928,1875,824,283,4429,null,989,5217,1776,7982,3910,4078,3148,null,1.1327365728900256]
["E02004800","New Forest 022","Barton on Sea",null,429,1733,1094,317,4935,null,665,4732,1960,7357,3573,1664,2462,null,1.3811922753988246]
["E02004801","New Forest 023","Milford & Lymington South",null,434,1686,1178,437,5440,null,828,4988,1575,7391,3735,2391,2763,null,1.4564926372155287]
["Authority","Portsmouth",null,null,28596,37460,15797,3770,81118,null,37714,151409,12770,201893,85630,118475,94193,null,0.94730818638327685]
["E02003524","Portsmouth 001","Paulsgrove East",null,1036,1391,527,122,2835,null,1968,5613,370,7951,3077,1896,3430,null,0.92135196620084503]
["E02003526","Portsmouth 003","Cosham North",null,395,1083,893,317,3883,null,1053,4568,866,6487,2689,1835,3010,null,1.4440312383785794]
["E02003532","Portsmouth 009","Alexandra Park",null,853,1486,657,157,3302,null,1461,5655,342,7458,3154,1722,3983,null,1.0469245402663285]
["E02003537","Portsmouth 014","Baffins",null,983,1953,972,277,4783,null,2187,6276,656,9119,4184,2483,4262,null,1.1431644359464628]
["E02003540","Portsmouth 017","Milton",null,923,1795,804,168,3941,null,1518,6839,715,9072,3690,5256,4232,null,1.0680216802168021]
["E02003544","Portsmouth 021","Southsea Prince Albert Road",null,874,1399,506,76,2654,null,1242,4869,296,6407,2855,1397,3337,null,0.92959719789842377]
["E02006821","Portsmouth 026","Drayton & Farlington",null,354,1120,886,269,3753,null,1289,4615,638,6542,2629,5303,3275,null,1.4275389882084444]
["E02004805","Rushmoor 004","Farnborough Hill",null,341,1410,1204,398,5092,null,1499,6165,493,8157,3354,3981,4571,null,1.5181872391174718]
["E02004807","Rushmoor 006","Farnborough Town",null,616,1734,1139,327,5058,null,1682,6758,666,9106,3815,7900,4812,null,1.3258191349934469]
["E02004812","Rushmoor 011","Aldershot Manor Park",null,224,962,891,322,3774,null,1220,4417,300,5937,2399,1430,3274,null,1.5731554814506044]
["E02003551","Southampton 003","Stoneham",null,697,1015,438,97,2201,null,880,5301,430,6611,2246,2147,2374,null,0.97996438112199469]
["E02003557","Southampton 009","Highfield & University",null,740,1212,603,182,3000,null,740,5450,564,6754,2737,6783,2804,null,1.0960906101571064]
["E02003558","Southampton 010","Shirley Warren",null,1069,1353,388,97,2439,null,1393,4783,422,6598,2907,12622,3176,null,0.83900928792569662]
["E02003563","Southampton 015","Shirley South",null,1169,1526,629,141,3235,null,1470,5569,653,7692,3465,4122,3838,null,0.93362193362193358]
["E02003566","Southampton 018","Harefield",null,665,1177,588,160,2865,null,1121,4204,704,6029,2590,975,2652,null,1.1061776061776061]
["E02003574","Southampton 026","Sholing East",null,650,1521,952,265,4273,null,1394,5718,640,7752,3389,1573,3978,null,1.2608439067571555]
["E02003575","Southampton 027","Hightown",null,951,1226,488,127,2608,null,1516,4384,379,6279,2792,1084,2652,null,0.93409742120343842]
["E02003580","Southampton 032","Weston",null,1001,1093,430,77,2199,null,1486,4190,335,6011,2601,830,2391,null,0.84544405997693195]
["E02004817","Test Valley 004","Andover Central",null,771,1499,796,209,3760,null,1447,5210,632,7289,3274,5062,3625,null,{"$f":"I325/O325","v":1.1484422724496028}]
["E02004823","Test Valley 010","Romsey Cupernham & Halterworth",null,399,1681,1347,402,5661,null,1519,6571,744,8834,3829,2255,4516,null,1.4784539044136851]
["E02004824","Test Valley 011","Romsey Town",null,764,1322,665,146,3119,null,816,3952,929,5697,2897,4840,2436,null,1.0766309975837074]
["E02004830","Winchester 002","Springvale & Itchen Abbas",null,246,959,1060,346,4186,null,1199,4628,511,6338,2610,3086,3256,null,1.603831417624521]
["E02004834","Winchester 006","Winchester East",null,1118,1410,541,127,2898,null,1266,5509,666,7441,3196,6104,3382,null,0.90675844806007511]
["E02004839","Winchester 011","Swanmore, Hambledon & West Meon",null,233,968,1399,709,6035,null,1490,5917,734,8141,3309,3325,3924,null,1.823813841039589]
["Authority","Adur",null,null,5567,12586,6932,1937,32648,null,10602,43549,6097,60248,27023,23973,28866,null,1.2081560152462716]
["E02006535","Adur 002","Buckingham",null,334,1293,932,273,4031,null,1089,4823,699,6611,2833,2450,3372,null,1.4228732792093188]
["E02006540","Adur 007","Marsh Barn & Widewater",null,592,1228,613,163,2976,null,884,4061,705,5650,2596,2395,2562,null,1.1463790446841293]
["E02006544","Arun 003","Westergate, Eastergate & Walberton",null,426,1621,1511,566,6454,null,1738,7189,1170,10097,4124,3914,4911,null,1.5649854510184287]
["E02006546","Arun 005","Angmering South",null,674,1909,1274,346,5564,null,1733,6569,1356,9658,4203,3067,4107,null,1.3238163216749941]
["E02006551","Arun 010","East Preston & Rustington East",null,753,1961,1086,264,4978,null,657,5002,1846,7505,4064,2149,2534,null,1.2249015748031495]
["E02006556","Arun 015","Felpham",null,507,1569,1192,394,5214,null,1214,5706,1180,8100,3661,2001,3454,null,1.4242010379677683]
["E02006560","Arun 019","Nyetimber & Pagham",null,718,2089,1183,337,5533,null,1252,6356,1443,9051,4327,2093,3719,null,1.2787150450658655]
["E02006562","Chichester 002","Ifold & Wisborough Green",null,153,656,997,577,4496,null,1119,4184,491,5794,2383,1909,2777,null,1.8866974402014267]
["E02006567","Chichester 007","Westbourne & Funtington",null,346,1207,1159,436,4920,null,1332,5293,706,7331,3148,3071,3494,null,{"$f":"I389/O389","v":1.5628970775095299}]
["E02006572","Chichester 012","Tangmere, Mundham & Hunston",null,594,1650,1188,379,5239,null,1778,6537,724,9039,3811,5641,4378,null,1.3747048018892678]
["E02006576","Crawley 002","Pound Hill",null,347,1326,1141,424,4965,null,1493,5939,409,7841,3239,2750,4448,null,1.5328805186786045]
["E02006578","Crawley 004","Manor Royal & Northgate",null,1158,1977,796,229,4302,null,1697,7215,702,9614,4160,36069,5246,null,1.0341346153846154]
["E02006583","Crawley 009","Maidenbower West & Furnace Green",null,676,1684,1163,302,4976,null,1666,6540,737,8943,3825,1406,4773,null,1.3009150326797385]
["E02006586","Crawley 012","Broadfield West",null,551,1224,702,189,3233,null,1955,5784,118,7857,2667,739,4042,null,1.2122234720659917]
["E02006593","Horsham 006","Horsham Central",null,1296,2215,992,215,4887,null,1881,7187,1127,10195,4718,12606,5078,null,1.0358202628232303]
["E02006594","Horsham 007","Horsham West",null,371,1248,965,315,4186,null,1225,4773,566,6564,2898,1249,3454,null,1.4444444444444444]
["E02006599","Horsham 012","West Chiltington Common",null,202,963,1284,602,5457,null,938,5055,1017,7010,3051,2005,3042,null,1.7885939036381515]
["E02006603","Horsham 016","Steyning & Upper Beeding",null,386,1584,1322,502,5834,null,1316,6121,1033,8470,3794,2660,4047,null,1.5376910911966262]
["E02006609","Mid Sussex 006","Horsted Keynes, Ardingly & Sharpthorne",null,214,933,1087,502,4713,null,1370,5110,540,7020,2735,3283,3417,null,1.7232175502742231]
["E02006610","Mid Sussex 007","Balcombe & Handcross",null,227,993,1110,462,4691,null,1485,4908,619,7012,2792,3086,3480,null,1.6801575931232091]
["E02006616","Mid Sussex 013","Burgess Hill East",null,447,1437,1056,331,4608,null,1539,5814,547,7900,3271,1221,4166,null,1.4087435035157445]
["Authority","Worthing",null,null,11465,21381,11244,3111,53824,null,18423,74195,10819,103437,47202,53483,49700,null,1.1402906656497607]
["E02006625","Worthing 005","Broadwater East",null,668,1474,896,261,4101,null,1738,5815,434,7987,3300,4728,4291,null,1.2427272727272727]
["E02006629","Worthing 009","East Worthing",null,1027,1567,655,153,3367,null,1632,5620,661,7913,3402,3303,3693,null,0.98971193415637859]
["E02006632","Worthing 012","West Worthing",null,804,1780,963,252,4512,null,1248,5589,1054,7891,3800,2039,3800,null,1.1873684210526316]
["Area Description","Name",null,null,"No Car","1 Car","2 Cars","3+ Cars","Total Cars",null,"< 16","16 to 74","75+","Total","HHs","Jobs","Workers"]
["E02003493","Brighton and Hove 003",null,null,508.6,1564.8,1361.8,466.4,5781,null,1506.8,6165,1211.2,8883,3901,2328,4057.8,null,1.4819277108433735]
["E02003494","Brighton and Hove 004",null,null,401.8,1403.8,974.2,295.2,4297,null,1320.4,5413,690.8,7424.2,3075,2217.1999999999998,3617.8,null,1.3973983739837399]
["E02003500","Brighton and Hove 010",null,null,523.6,1888.8,928.2,207.6,4410,null,1921.8,6793.6,412.8,9128.2000000000007,3547.6,2555.1999999999998,4789.6000000000004,null,1.2430939226519337]
["E02003505","Brighton and Hove 015",null,null,1676.4,1978.2,580.79999999999995,180.2,3716,null,1109.2,8382.7999999999993,367.2,9859.2000000000007,4416,3463.8,5327.6,null,0.84148550724637683]
["E02003508","Brighton and Hove 018",null,null,1064,1990.4,735,190.4,4070,null,1370.4,7768.8,447.2,9586.4,3980.4,2735.4,4972,null,1.0225103004723144]
["E02003512","Brighton and Hove 022",null,null,1512.6,2015.4,651.20000000000005,177.4,3885,null,1308.5999999999999,8158.6,403,9870.2000000000007,4356.2,2071.8000000000002,5272.4,null,0.89183233093062764]
["E02003517","Brighton and Hove 027",null,null,3224.6,2242.1999999999998,509,142,3715,null,1126.8,10322.4,504.8,11954,6117.4,38738,6691.8,null,0.60728414032105149]
["E02003522","Brighton and Hove 032",null,null,1364.2,1932.8,707.2,184,3936,null,988.4,6426.8,739.8,8155,4187.8,4673.3999999999996,4122,null,0.93987296432494383]
["E02004358","Eastbourne 003",null,null,871,1988.8,1003.2,260,4827,null,1432.4,5753.4,1629,8814.7999999999993,4124,1035,3224,null,1.1704655674102813]
["E02004361","Eastbourne 006",null,null,521.6,1668.4,1267.4000000000001,420.2,5548,null,1511.8,5786.4,1566.8,8865,3878.2,1940.6,3498,null,1.4305605693362902]
["E02004366","Eastbourne 011",null,null,1608,2172.1999999999998,525.79999999999995,103.2,3554,null,782.2,5158.3999999999996,1923.4,7864,4408.8,12824.6,3116.2,null,0.80611504264198874]
["E02004370","Hastings 003",null,null,1073,1717,768.8,198,3888,null,1859,5721,830.8,8410.7999999999993,3757.4,5642,3125.8,null,1.0347580773939427]
["E02004374","Hastings 007",null,null,1049.4000000000001,2070.1999999999998,793.8,205.4,4315,null,1631,5925.8,984.2,8541,4118.3999999999996,2687.4,3685.8,null,1.0477369852369853]
["E02004375","Hastings 008",null,null,1317.4,2243,857.6,219.4,4660,null,1643.8,6671.8,1101.2,9416.7999999999993,4637.3999999999996,3501.2,4101.8,null,1.0048734204511149]
["E02004379","Lewes 001",null,null,247.6,1140.4000000000001,1522,787.6,6705,null,1671,5749,1145.4000000000001,8565.4,3697.2,3305,3700.8,null,1.8135345666991238]
["E02004382","Lewes 004",null,null,383,1423.8,1121.4000000000001,429,5039,null,1210.8,4930,1345.2,7486,3357.4,3725,3112.2,null,1.5008637636266158]
["E02004390","Lewes 012",null,null,571.4,1931.2,1301,463.2,6015,null,1438.6,6016.6,1843.2,9298.4,4266.3999999999996,1802.2,3364.6,null,1.4098537408588039]
["E02004391","Lewes 013",null,null,1035,1891.8,753.6,200.2,4040,null,965,4832.6000000000004,1586.8,7384.4,3881.2,3636,2909.6,null,1.0409151808718953]
["E02004395","Rother 004",null,null,782.8,2217.1999999999998,1138.5999999999999,380.2,5711,null,1299.2,5858.8,1522.8,8680.7999999999993,4518.8,4299.6000000000004,3358.8,null,1.2638311056032574]
["E02004401","Rother 010",null,null,766.8,2387.8000000000002,1246.8,384.4,6111,null,1080.5999999999999,5735,2833.2,9648.7999999999993,4784.8,2805.8,2967.2,null,1.2771693696706237]
["E02004405","Wealden 003",null,null,238.6,1051.5999999999999,1123.2,414.4,4624,null,1178.4000000000001,4327,992.8,6498.2,2827.8,2284,2799.4,null,1.6351934365938183]
["E02004409","Wealden 007",null,null,177.6,767.8,1077,628.4,4933,null,1014.8,4130.3999999999996,995.8,6141,2651.2,2873.2,2593,null,1.8606668678334339]
["E02004412","Wealden 010",null,null,426.6,1512,1456.4,587.6,6305,null,1455.4,5753.8,1462.8,8672,3982.6,3475.8,3693.6,null,1.5831366444031538]
["E02004417","Wealden 015",null,null,441.6,1306.8,957,348.8,4337,null,960,4164.6000000000004,1408.2,6532.8,3053.6,4269,2524,null,1.4202908042965681]
["E02004422","Wealden 020",null,null,490.8,2101.8000000000002,1705.6,631.20000000000005,7533,null,1705.2,7103,2062.6,10870.8,4929.3999999999996,3111.8,4210.3999999999996,null,1.5281778715462329]
["E02004676","Basingstoke and Deane 002",null,null,346.6,1460.6,1762.4,892.2,7840,null,1764,7164.4,1357,10285.4,4461.8,2072.8000000000002,4945.8,null,1.7571383746470033]
["E02004678","Basingstoke and Deane 004",null,null,338.6,1280.8,1623,834.8,7198,null,1646,6535.6,1251.2,9432.7999999999993,4077.2,3093,4475.2,null,1.7654272539978417]
["E02004683","Basingstoke and Deane 009",null,null,795.6,1737,939.2,252,4422,null,1652.6,5739.8,1232.5999999999999,8625,3723.2,7687.8,3981.8,null,1.1876880103137086]
["E02004685","Basingstoke and Deane 011",null,null,991.2,2101.6,1057.2,234.6,4967,null,1406.8,6251.8,887,8545.6,4385.2,18705.599999999999,4607.3999999999996,null,1.1326735382650734]
["E02004690","Basingstoke and Deane 016",null,null,375,1736.2,1658.6,448.2,6488,null,1870.2,6779.6,853,9502.7999999999993,4217.6000000000004,7959.4,4925.6000000000004,null,1.5383156297420333]
["E02004695","Basingstoke and Deane 021",null,null,217,1252.4000000000001,2224.1999999999998,589,7586,null,2637.2,7095.6,409.4,10142.200000000001,4282.2,2580.6,5601.8,null,1.7715193125029192]
["E02004699","East Hampshire 003",null,null,567.20000000000005,2420.1999999999998,2134.1999999999998,783.8,9197,null,2181.1999999999998,8653.6,1820,12654.8,5904.8,5937,6002.6,null,1.5575464029264328]
["E02004704","East Hampshire 008",null,null,225.2,1002.8,1184.2,675.2,5532,null,1207.5999999999999,4728.8,949.2,6885.6,3087.4,6466.2,3258,null,1.7917989246615273]
["E02004707","East Hampshire 011",null,null,484.4,2132,2340.1999999999998,1061.4000000000001,10209,null,2564.8000000000002,9154.2000000000007,2464.1999999999998,14183.2,6017.6,5601,5893,null,1.6965235309758042]
["E02006838","East Hampshire 017",null,null,288.8,1163.2,1505,776.6,6658,null,1255.8,5473.6,1686.4,8415.7999999999993,3733.6,2266.6,3472.4,null,1.7832654810370687]
["E02004716","Eastleigh 005",null,null,504.4,1756,1698.6,587.6,7034,null,2093.6,7169.2,1246.5999999999999,10509.4,4547,1652,5094.3999999999996,null,1.5469540356278866]
["E02004721","Eastleigh 010",null,null,254,1576,2142.8000000000002,575.20000000000005,7702,null,2582.4,7232.8,702,10517.2,4547.6000000000004,3067.8,5658.2,null,1.6936406016360277]
["E02004722","Eastleigh 011",null,null,492.8,1663.6,1348.4,459.8,5832,null,1553.4,5845.4,1220.2,8619,3965.2,7937,3978.6,null,1.4707959245435287]
["Authority","Fareham",null,null,6149.4,21750,20463.400000000001,7329.2,86130,null,20721.2,83710,19613,124044.2,55694.2,63579.4,56553,null,1.5464806030071354]
["E02004733","Fareham 007",null,null,314,1388.2,1427.4,590.79999999999995,6134,null,1420.8,5645,1116.5999999999999,8182.4,3720.4,3550.6,3926.4,null,1.6487474465111278]
["E02004737","Fareham 011",null,null,898.4,1777.4,978.8,275.2,4616,null,1518.8,5526,1100.8,8145.6,3930.2,4799.8,3765.6,null,1.1744949366444457]
["E02004738","Fareham 012",null,null,589.79999999999995,1623.2,1213.8,417.2,5386,null,1267.8,5311.6,1374.6,7954,3844,3069.4,3475.8,null,1.4011446409989594]
["E02004742","Gosport 002",null,null,671,1759.6,946.8,305,4629,null,1310.8,5607.2,1245.4000000000001,8163.4,3681.4,3047.4,3562.8,null,1.2574020752974411]
["E02004748","Gosport 008",null,null,1805.4,2610.8000000000002,858.4,184.6,4918,null,1703.8,7140.4,1324.4,10168.6,5458.2,7869.6,4664,null,0.90102964347220693]
["E02004752","Hart 002",null,null,204.4,1017.2,1559.8,802.2,6704,null,1582.2,6113.6,803.2,8499,3584,4162.2,4377.3999999999996,null,1.8705357142857142]
["E02004755","Hart 005",null,null,464.6,2073.6,2300.6,533.20000000000005,8381,null,2558.6,7780.2,1555.4,11894.2,5372.6,8334.4,5928,null,1.5599523508171089]
["E02004759","Hart 009",null,null,271.39999999999998,1247,1567.2,591,6273,null,1592.2,5495.2,1369.6,8457,3677,2652,3762.6,null,1.7060103345118303]
["E02004765","Havant 004",null,null,241.2,1233.8,1214.2,436.8,5060,null,1040.5999999999999,4668.2,772.2,6481,3126,1032.4000000000001,3270,null,1.6186820217530391]
["E02004770","Havant 009",null,null,915.8,1572,719.6,206.2,3671,null,1558,4974.3999999999996,792.8,7325.2,3413.2,3864.2,3186,null,1.0755302941521154]
["E02004775","Havant 014",null,null,684.4,1986.6,1543.2,491.8,6647,null,1530.4,6580,1650,9760.4,4706,17674.8,4373.6000000000004,null,1.4124521886952826]
["E02004778","Havant 017",null,null,384,1454,1047.4000000000001,440.6,4959,null,813,4711.2,1412,6936.2,3326,2134.8000000000002,2837,null,1.4909801563439566]
["E02004779","New Forest 001",null,null,458,1828,1814.2,1011.8,8694,null,1779.4,7271.4,2201.4,11252.2,5112.6000000000004,5221.2,4779.8,null,1.7005046356061493]
["E02004785","New Forest 007",null,null,243,899.4,958.8,560.6,4611,null,783.4,3833.4,1306.8,5923.6,2662.8,5153.6000000000004,2508,null,1.7316358720144207]
["E02004786","New Forest 008",null,null,285.39999999999998,1614.2,1477.6,550.6,6331,null,1722.4,6023.6,779.8,8525.7999999999993,3928.4,4602.6000000000004,4404.6000000000004,null,1.6115975969860503]
["E02004791","New Forest 013",null,null,292.2,979,816.2,321.39999999999998,3640,null,1203.2,3681.6,617.79999999999995,5502.6,2408.1999999999998,795.8,2437.8000000000002,null,1.5115023669130472]
["E02004796","New Forest 018",null,null,365.8,1801.2,1723.4,775.4,7729,null,1393.4,6658.4,2151.1999999999998,10203,4665.2,2761.8,4007,null,1.6567349738489241]
["E02004799","New Forest 021",null,null,813,2082,991.4,394.6,5328,null,998.8,5138.8,2953,9090.6,4279.8,4737.3999999999996,3046,null,1.2449179868218141]
["E02003524","Portsmouth 001",null,null,933.2,1743.6,769.8,225,4003,null,2069.1999999999998,6232.8,591.79999999999995,8893.7999999999993,3671,2150.1999999999998,4067.8,null,1.0904385725960228]
["E02003530","Portsmouth 007",null,null,710.8,1773.6,947.2,270.8,4535,null,1667.2,5726.8,840.6,8234.6,3702.4,2829.2,4046.2,null,1.2248811581676751]
["E02003535","Portsmouth 012",null,null,1054.5999999999999,2286.1999999999998,959.8,246.4,4994,null,2408.4,7484.2,574,10466.6,4546.3999999999996,2002,5521.2,null,1.0984515220834068]
["E02003541","Portsmouth 018",null,null,2700.8,2017.6,606,218,3927,null,2244,9552.4,1069.2,12865.6,5543.4,3559.6,4632.8,null,0.70841000108236829]
["E02003542","Portsmouth 019",null,null,1240,1981.6,936,222.4,4565,null,1553.2,8209.7999999999993,700.2,10463.200000000001,4380,1361.4,4786.3999999999996,null,1.0422374429223744]
["E02003547","Portsmouth 024",null,null,1412.4,2666.6,1048.2,233.4,5510,null,1094.5999999999999,7816.8,1240.5999999999999,10152,5360.6,8545.6,4820.3999999999996,null,1.0278700145506099]
["E02004805","Rushmoor 004",null,null,365.6,1692.8,1601.2,591.4,6788,null,1624,7073.4,1046.5999999999999,9744,4251,4678,5068.3999999999996,null,1.5968007527640555]
["E02004809","Rushmoor 008",null,null,702.2,1901,878.6,162.80000000000001,4179,null,2024.6,6859.6,358.6,9242.7999999999993,3645.2,12844.6,5220.8,null,1.1464391528585538]
["E02004810","Rushmoor 009",null,null,504.2,1546.4,1301.2,400.8,5431,null,1710.6,6247.6,631.20000000000005,8589.4,3753.2,3646,4635.2,null,{"$f":"I744/O744","v":1.4470318661408932}]
["Authority","Southampton",null,null,27511.8,54668.4,28702.2,8969.4,140775,null,47716.800000000003,200749.4,22272.2,270738.40000000002,119855,141006.79999999999,130006.8,null,1.1745442409578239]
["E02003555","Southampton 007",null,null,811.8,1746.6,971.2,299.60000000000002,4648,null,1684.4,6074,823,8581.4,3829.2,2383.4,4147.3999999999996,null,1.2138305651310979]
["E02003560","Southampton 012",null,null,1044.5999999999999,1718.6,737.4,206.6,3855,null,1961,5431,683.6,8075.6,3707.6,3711.4,3581.8,null,1.0397561765023196]
["E02003562","Southampton 014",null,null,680.8,2101.6,1271.4000000000001,383.2,5871,null,1643.6,7021.2,763,9427.7999999999993,4437,2957,5218.6000000000004,null,1.3231913455037188]
["E02003567","Southampton 019",null,null,647.4,1678.8,1025.2,289.60000000000002,4656,null,2009.8,6117.6,566,8693.4,3641.4,6125.2,4259,null,1.2786290986983029]
["E02003572","Southampton 024",null,null,401.4,1314.6,949,359.6,4363,null,1375.2,5087.3999999999996,586.20000000000005,7048.8,3024.2,2366.4,3611.4,null,1.4426955889160771]
["E02003577","Southampton 029",null,null,2079.4,2891.2,839,196.4,5198,null,1599.4,10704,418.8,12722.2,6005.6,17168,6375.4,null,0.86552550952444385]
["E02003580","Southampton 032",null,null,941.6,1439,659.8,151,3242,null,1625.2,4856.3999999999996,510.4,6992,3191.6,977,3060.4,null,1.0157914525629779]
["E02004816","Test Valley 003",null,null,1048,2133.8000000000002,1522.8,474.6,6698,null,1859.4,7387.2,1601.4,10848,5179.3999999999996,10046.799999999999,4941.8,null,1.2931999845541955]
["E02004821","Test Valley 008",null,null,190.2,865.8,1190.2,573.20000000000005,5080,null,1088.8,4283.8,932.6,6305.2,2820,2918,2802,null,1.801418439716312]
["E02004827","Test Valley 014",null,null,189,1088.2,1843,548.79999999999995,6530,null,1999.8,5920.4,747.6,8667.7999999999993,3669,1392.4,4476,null,1.7797765058599073]
["E02004828","Test Valley 015",null,null,222.8,1043.4000000000001,1310.2,670,5808,null,1204.2,5194.3999999999996,1177.4000000000001,7576,3246.4,8743.7999999999993,3599.2,null,1.7890586495810743]
["E02004832","Winchester 004",null,null,432.8,1696.4,1838.8,894.6,8237,null,2006,7285.4,1566.4,10857.8,4863,6789.4,4944.8,null,1.6938104050997327]
["E02004837","Winchester 009",null,null,356.6,1673,1613.6,628.6,6912,null,1786,6606.6,1275.8,9668.4,4271.8,5819.2,4497.6000000000004,null,1.6180532796479234]
["E02004839","Winchester 011",null,null,292.2,1289,1858.4,1147.8,8679,null,1920.2,7222,1430.8,10573,4588,3813.2,4895.2,null,{"$f":"I808/O808","v":1.8916739319965126}]
["Authority","Adur",null,null,5060.6000000000004,14599.4,8958.2000000000007,2806.6,41497,null,11241.4,45857.599999999999,9812.4,66911.399999999994,31425.200000000001,27676.2,29064.2,null,1.3205007446253325]
["E02006538","Adur 005",null,null,752.4,2249.1999999999998,1348.6,386,6182,null,1513.4,6491.4,1328,9332.7999999999993,4736.2,4872.2,4332.6000000000004,null,1.3052658249229341]
["Authority","Arun",null,null,12937.2,37201.599999999999,24429,8331.2000000000007,112719,null,26496.799999999999,114915.8,32652.799999999999,174065.4,82898,61780.4,68683,null,1.3597312359767426]
["E02006548","Arun 007",null,null,665.8,2458,1614.6,405.2,6984,null,1984.2,7112.2,1536.6,10633,5143.2,3398.8,4532.8,null,1.3579094727018199]
["E02006549","Arun 008",null,null,380.8,1567.6,1203,416.4,5306,null,779.6,4596.8,2152,7528.4,3568,1792.8,2337.6,null,1.4871076233183858]
["E02006555","Arun 014",null,null,871.2,1825.2,954.4,289.8,4661,null,1521,5717.2,1128.5999999999999,8366.7999999999993,3940.6,3913.6,3571.6,null,1.1828147997766838]
["E02006560","Arun 019",null,null,689.4,2540.6,1615.2,537.6,7491,null,1489.2,7250.2,2446.6,11186,5381.8,2446.8000000000002,4070,null,1.39191348619421]
["E02006564","Chichester 004",null,null,533.4,1837,1335.4,596.4,6416,null,1305.4000000000001,5647.2,1626.6,8579.2000000000007,4302.2,3700,3633.4,null,1.4913300172005022]
["E02006565","Chichester 005",null,null,364.8,1609.4,1598.4,901.4,7691,null,1402.6,6157.6,1566.4,9126.6,4474.6000000000004,4574,3917,null,1.7188128547803154]
["E02006573","Chichester 013",null,null,672.4,2424.1999999999998,2017.6,995.6,9645,null,1826.6,7884.8,2640,12351.4,6109.8,4641,4559.8,null,1.5786114111754885]
["E02006575","Crawley 001",null,null,710.4,1565.4,825.8,349.8,4336,null,1897,6437.8,834.6,9169.4,3450.2,27737.599999999999,4247,null,1.2567387397832011]
["E02006580","Crawley 006",null,null,537.79999999999995,1712,1181,419,5415,null,1646.6,6330.4,1060,9037,3848.8,1791.8,4236.2,null,1.406932030762835]
["E02006581","Crawley 007",null,null,1029.8,1894.2,1021.8,341.4,5030,null,1677.4,6693,1147.8,9518.2000000000007,4287.2,5715.4,4580.3999999999996,null,1.1732599365553276]
["E02006587","Crawley 013",null,null,793,1910,1020.6,314.60000000000002,4958,null,1934.4,6696.6,399.4,9030.4,4038.4,2125.8000000000002,4669.8,null,1.2277139461172741]
["E02006591","Horsham 004",null,null,649.6,2122.1999999999998,1492.6,352.8,6236,null,1715.2,6082,1445.4,9242.6,4617.2,4363.3999999999996,4185.8,null,1.3506020965087067]
["E02006596","Horsham 009",null,null,290.60000000000002,1488.4,1906.4,720.6,7607,null,2119.1999999999998,7047,976.4,10142.6,4406.6000000000004,3217.2,5095.2,null,1.7262742250260972]
["E02006599","Horsham 012",null,null,259.8,1178.2,1627.8,954.4,7488,null,1211.8,6144.8,1901.8,9258.4,4020.8,2319,3543,null,1.8623159570234777]
["E02006603","Horsham 016",null,null,431.8,1983.8,1794.6,789.6,8100,null,1586.2,7296.2,1996,10878.4,5000.3999999999996,3128.8,4579.3999999999996,null,1.6198704103671708]
["E02006607","Mid Sussex 004",null,null,289,1460,1507.8,616,6447,null,1573.8,6268.2,1236,9078,3872.2,4221.6000000000004,4229.8,null,1.6649449925107176]
["E02006612","Mid Sussex 009",null,null,962.6,3040.8,1703.4,368.6,7627,null,2056.1999999999998,8408.7999999999993,1783.2,12248.2,6076.4,11003.4,6126.2,null,1.2551839905207032]
["E02006614","Mid Sussex 011",null,null,526.4,2234.1999999999998,1943.2,692.6,8337,null,2296.6,8227.4,1507.2,12031.2,5397,5763.8,5485.8,null,1.5447470817120623]
["E02006619","Mid Sussex 016",null,null,295.8,1486.8,1604.4,762.4,7135,null,2020.8,6582.6,1107.8,9711.2000000000007,4150,5423.8,4491,null,1.719277108433735]
["E02006623","Worthing 003",null,null,583,1709.8,1164,362,5196,null,1549.4,5949.4,1124,8622.7999999999993,3818.8,3855.2,3654.2,null,1.3606368492720227]
["E02006629","Worthing 009",null,null,911.6,1851.6,880.4,240,4380,null,1587.2,5877.6,1099.2,8564,3883.2,3773.8,3747.8,null,1.1279357231149567]
["E02006630","Worthing 010",null,null,1409.2,2410.6,776.8,192.6,4581,null,1031.4000000000001,6032.6,2038,9102,4789.3999999999996,3704.4,3860.2,null,0.95648724266087615]
[]
[]
["E02003494","Brighton and Hove 004","Hollingbury",null,1.1319991344400138]
["E02003495","Brighton and Hove 005","Mile Oak",null,1.1442845416688587]
["E02003501","Brighton and Hove 011","Withdean Woods",null,1.1460375376473482]
["E02003506","Brighton and Hove 016","Aldrington",null,1.1505352017707533]
["E02003511","Brighton and Hove 021","Portslade by Sea",null,1.1562237960473329]
["E02003512","Brighton and Hove 022","Hanover",null,1.1586063513278364]
["E02003519","Brighton and Hove 029","Brunswick",null,1.1601912698608217]
["E02003523","Brighton and Hove 033","Rottingdean & Saltdean",null,1.1394643516029694]
["E02004359","Eastbourne 004","Hampden Park South",null,1.1342597448980072]
["E02004365","Eastbourne 010","Pier",null,1.1477425846662799]
["E02004367","Eastbourne 012","Meads",null,1.1507921949098421]
["E02004369","Hastings 002","Conquest & St Helens",null,1.1109513744061013]
["E02004374","Hastings 007","Old Hastings",null,1.129653085010228]
["E02004376","Hastings 009","Central Hastings",null,1.1346562137932343]
["E02004380","Lewes 002","Wivelsfield Green, Ditchling & Rodmell",null,1.0798686935084088]
["E02004385","Lewes 007","Peacehaven West",null,1.105815987389493]
["E02004389","Lewes 011","East Blatchington",null,1.1008601181360036]
["Authority","Rother",null,null,1.104876762598479]
["E02004396","Rother 005","Westfield, Fairlight & Broad Oak",null,1.0931714299026678]
["E02004401","Rother 010","Kewhurst",null,1.1069621837277965]
["E02004405","Wealden 003","Crowborough North East",null,1.0661397281539204]
["E02004407","Wealden 005","Mayfield & Wadhurst",null,1.0783458409947106]
["E02004412","Wealden 010","Heathfield",null,1.0690816204797087]
["E02004415","Wealden 013","Five Ash Down, Horsted & Chiddingly",null,1.0546699413995173]
["E02004423","Wealden 021","Willingdon",null,1.1103046480322938]
["County","Hampshire",null,null,1.1102026234864064]
["E02004678","Basingstoke and Deane 004","Kingsclere & Heath End",null,1.0933482982512641]
["E02004684","Basingstoke and Deane 010","Winklebury & Rooksdown",null,1.1119764994116723]
["E02004689","Basingstoke and Deane 015","East Oakley",null,1.1052695131995727]
["E02004690","Basingstoke and Deane 016","Viables",null,1.0788985191184046]
["E02004696","Basingstoke and Deane 022","Overton & North Waltham",null,1.1147399113943348]
["E02004700","East Hampshire 004","Bordon Camp",null,1.0992722527014527]
["E02004706","East Hampshire 010","Liss & Hawkley",null,1.0759588197787238]
["E02004710","East Hampshire 014","Horndean North",null,1.0648379064849234]
["Authority","Eastleigh",null,null,1.0912125131433645]
["E02004716","Eastleigh 005","Bishopstoke",null,1.0998359606418768]
["E02004721","Eastleigh 010","Hedge End North & Botley North",null,1.0575566855521115]
["E02004722","Eastleigh 011","Hedge End Wildern & Botley South",null,1.0983223923009877]
["E02004727","Fareham 001","Swanwick & Sarisbury Green",null,1.0595845753310666]
["E02004732","Fareham 006","Warsash",null,1.0767289523302681]
["E02004735","Fareham 009","Fareham West",null,1.0742412675661359]
["E02004739","Fareham 013","Stubbington",null,1.1083593036094699]
["E02004743","Gosport 003","Elson",null,1.1061275996425153]
["E02004748","Gosport 008","Gosport Town",null,1.1393434998995859]
["E02004752","Hart 002","Yateley West & Eversley",null,1.049499607535322]
["E02004754","Hart 004","Hartley Wintney & Heckfield",null,1.0849746792368389]
["E02004759","Hart 009","Crookham East",null,1.0518934076676307]
["E02004767","Havant 006","Barncroft & Warren Park",null,1.1631986714831366]
["E02004771","Havant 010","Stockheath Common",null,1.1620049808148893]
["E02004772","Havant 011","Purbrook & Widley",null,1.099914759978583]
["E02004777","Havant 016","South Hayling",null,1.120052963711579]
["E02004780","New Forest 002","Totton Calmore",null,1.1061748637091107]
["E02004785","New Forest 007","Lyndhurst & Minstead",null,1.0848676546410159]
["E02004786","New Forest 008","Marchwood & Dibden",null,1.0863898407533636]
["E02004791","New Forest 013","Holbury South",null,1.1165023669130472]
["E02004797","New Forest 019","Lymington North & West",null,1.1041812481298867]
["Authority","Portsmouth",null,null,1.1451264852324505]
["E02003527","Portsmouth 004","Paulsgrove West & Port Solent",null,1.1664203445492718]
["E02003531","Portsmouth 008","Anchorage Park & Copnor",null,1.128323805527875]
["E02003536","Portsmouth 013","Landport",null,1.1580793852307933]
["E02003541","Portsmouth 018","Somers Town",null,1.141807892194914]
["E02003546","Portsmouth 023","Eastney",null,1.1414408017111217]
["E02003548","Portsmouth 025","Southsea Waverley Road",null,1.1471053893682854]
["E02004804","Rushmoor 003","Pinewood",null,1.0680177408986864]
["E02004806","Rushmoor 005","Cove & Southwood",null,1.0669046124882333]
["E02004811","Rushmoor 010","Aldershot Rowhill",null,1.1039087336257134]
["E02003550","Southampton 002","Aldermoor & Lordswood",null,1.1364552761771654]
["E02003555","Southampton 007","Maybush",null,1.1478049241054571]
["E02003559","Southampton 011","Upper Shirley",null,1.13412276235395]
["E02003562","Southampton 014","Bitterne West",null,1.1270640979241888]
["E02003567","Southampton 019","Regents Park & Millbrook East",null,1.1583055395476456]
["E02003573","Southampton 025","Thornhill",null,1.1627135302508433]
["E02003578","Southampton 030","Sholing West",null,1.1241666465187476]
["E02003579","Southampton 031","Woolston",null,1.1445450072294325]
["E02004819","Test Valley 006","Andover South",null,1.0816610959529849]
["E02004822","Test Valley 009","Nether Wallop, Kings Somborne & Dunbridge",null,1.0641468480075988]
["E02004827","Test Valley 014","Valley Park",null,1.032780039428812]
["E02004828","Test Valley 015","Chilworth, Nursling & Rownhams",null,1.0634196719452913]
["E02004832","Winchester 004","New Alresford",null,1.103154120338887]
["E02004838","Winchester 010","Colden Common & Twyford",null,1.0743260575473514]
["County","West Sussex",null,null,1.1105027486045496]
["E02006535","Adur 002","Buckingham",null,1.0859593560119523]
["E02006539","Adur 006","Cokeham & Sompting",null,1.1229308697037272]
["E02006543","Arun 002","Angmering North, Patching & Findon",null,1.1056090642686764]
["E02006548","Arun 007","Rustington North",null,1.081488674636524]
["E02006552","Arun 011","Littlehampton West and River",null,1.1172671869101436]
["E02006555","Arun 014","South Bersted",null,1.1121077290696129]
["E02006560","Arun 019","Nyetimber & Pagham",null,1.1131984411283444]
["E02006565","Chichester 005","Easebourne & Petworth",null,1.0869337558353485]
["E02006566","Chichester 006","Dean, Lavant & Summersdale",null,{"$f":"1+S848-S388","v":1.0943650664053992}]
["E02006571","Chichester 011","Stockbridge & Fishbourne",null,1.095826695994814]
["Authority","Crawley",null,null,1.1429339467535546]
["E02006578","Crawley 004","Manor Royal & Northgate",null,1.1576242364474363]
["E02006579","Crawley 005","Three Bridges",null,1.1459028899483543]
["E02006580","Crawley 006","Ifield & Gossops Green",null,1.1305043272391415]
["E02006581","Crawley 007","Southgate",null,1.159079407512513]
["E02006582","Crawley 008","Maidenbower East & Worth",null,1.0759604608998019]
["E02006583","Crawley 009","Maidenbower West & Furnace Green",null,1.1263784324542241]
["E02006584","Crawley 010","Bewbush",null,1.154453900743603]
["E02006585","Crawley 011","Tilgate",null,1.1527716772273087]
["E02006586","Crawley 012","Broadfield West",null,1.1532782913197088]
["E02006587","Crawley 013","Broadfield East",null,1.1504122669047667]
["Authority","Horsham",null,null,1.0806561289153247]
["E02006588","Horsham 001","Rusper, Faygate & Leechpool",null,1.0970752462884381]
["E02006589","Horsham 002","Littlehaven",null,1.0563990902207503]
["E02006590","Horsham 003","Broadbridge Heath & Warnham",null,1.0946329950220892]
["E02006591","Horsham 004","Horsham East & Roffey",null,1.0844589900514641]
["E02006592","Horsham 005","Rudgwick, Slinfold & Barns Green",null,1.0556829296083916]
["E02006593","Horsham 006","Horsham Central",null,1.1136920939611652]
["E02006594","Horsham 007","Horsham West",null,1.0756192661859825]
["E02006595","Horsham 008","Horsham South, Mannings Heath & Nuthurst",null,1.0712965139473805]
["E02006596","Horsham 009","Southwater",null,1.0447550862701165]
["E02006597","Horsham 010","Billingshurst",null,1.0905963691416367]
["E02006598","Horsham 011","Cowfold & Partridge Green",null,1.0523800127892169]
["E02006599","Horsham 012","West Chiltington Common",null,1.0737220533853264]
["E02006600","Horsham 013","Amberley, Pulborough & Storrington",null,1.1060493127691164]
["E02006601","Horsham 014","Henfield & Small Dole",null,1.1106074372021382]
["E02006602","Horsham 015","Ashington & Washington",null,1.0571810803843658]
["E02006603","Horsham 016","Steyning & Upper Beeding",null,1.0821793191705449]
["Authority","Mid Sussex",null,null,1.0869414417371432]
["E02006604","Mid Sussex 001","East Grinstead Central & North",null,1.1043500306964686]
["E02006605","Mid Sussex 002","Copthorne & Turners Hill",null,1.0621747813548754]
["E02006606","Mid Sussex 003","East Grinstead East",null,1.0555176294566517]
["E02006607","Mid Sussex 004","East Grinstead West & South",null,1.0845699087866718]
["E02006608","Mid Sussex 005","Crawley Down",null,1.0645481513016779]
["E02006609","Mid Sussex 006","Horsted Keynes, Ardingly & Sharpthorne",null,1.0687159403448088]
["E02006610","Mid Sussex 007","Balcombe & Handcross",null,1.070791617243819]
["E02006611","Mid Sussex 008","Haywards Heath North East",null,1.085218297686743]
["E02006612","Mid Sussex 009","Haywards Heath West",null,1.0947059708877542]
["E02006613","Mid Sussex 010","Haywards Heath East",null,1.0991933090988224]
["E02006614","Mid Sussex 011","Haywards Heath South & Cuckfield",null,1.1004895132353683]
["E02006615","Mid Sussex 012","Burgess Hill West",null,1.0664191227023283]
["E02006616","Mid Sussex 013","Burgess Hill East",null,1.0873900309995324]
["E02006617","Mid Sussex 014","Burgess Hill Central",null,1.1155498190822142]
["E02006618","Mid Sussex 015","Burgess Hill South",null,1.070043145774451]
["E02006619","Mid Sussex 016","Hurstpierpoint & Bolney",null,1.0752146084337348]
["E02006620","Mid Sussex 017","Hassocks, Keymer & East Hurstpierpoint",null,1.1152408270982408]
["Authority","Worthing",null,null,1.1214821309764538]
["E02006621","Worthing 001","High Salvington & Findon Valley",null,1.1017516318268199]
["E02006622","Worthing 002","Salvington",null,1.1018822581873984]
["E02006623","Worthing 003","Durrington North",null,1.1157937999446685]
["E02006624","Worthing 004","Broadwater West",null,1.0925891712363156]
["E02006625","Worthing 005","Broadwater East",null,1.1226706144097451]
["E02006626","Worthing 006","Northbrook",null,{"$f":"1+S912-S452","v":1.1296853398485558}]
["E02006627","Worthing 007","Durrington South",null,1.1119073306826577]
["E02006628","Worthing 008","Broadwater South",null,1.1379219702775205]
["E02006629","Worthing 009","East Worthing",null,1.138223788958578]
["E02006630","Worthing 010","Heene",null,1.1270446509505379]
["E02006631","Worthing 011","Worthing Central",null,1.1476435341545392]
["E02006632","Worthing 012","West Worthing",null,1.110080958588529]
["E02006633","Worthing 013","Goring-by-Sea",null,1.1235903733819339]
[]
[]
["Data has been extracted from Tempro 7.2 NTEM Datasets (12/06/20)"]

{"sheet":"OA_car_ownership_data","index":5,"n_rows":2041,"n_cols":14,"rows_kept":562,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["OA Code","Ward Code","Ward Name","LAName","Total Cars in Area","HHs All","Cars per household","SDNPA STATUS","Ward Average","SDNPA Average","Factor","District Average","SDNPA Average","Factor"]
["E00159794","E05007562","Buckingham","Adur",189,119,1.5882352941176401,"Outside SDNPA",{"$f":"AVERAGE(G2:G14)","v":1.5082414442492551},{"$f":"AVERAGE(G13:G14)","v":1.6811213034832249},{"$f":"J2/I2","v":1.1146234642292452},{"$f":"AVERAGE(G2:G71)","v":1.3515658949228615},{"$f":"AVERAGE(G13:G14,G25:G29,G39:G43,G53:G56,G71)","v":1.5131475307184727},{"$f":"M2/L2","v":1.119551430235544}]
["E00159798","E05007562","Buckingham","Adur",168,116,1.44827586206896,"Outside SDNPA"]
["E00159795","E05007562","Buckingham","Adur",178,135,1.31851851851851,"Outside SDNPA"]
["E00159796","E05007562","Buckingham","Adur",186,132,1.4090909090909001,"Outside SDNPA"]
["E00159791","E05007562","Buckingham","Adur",189,128,1.4765625,"Outside SDNPA"]
["E00159790","E05007562","Buckingham","Adur",186,120,1.55,"Outside SDNPA"]
["E00159797","E05007562","Buckingham","Adur",218,130,1.6769230769230701,"Outside SDNPA"]
["E00159793","E05007562","Buckingham","Adur",194,138,1.4057971014492701,"Outside SDNPA"]
["E00159800","E05007562","Buckingham","Adur",170,123,1.38211382113821,"Outside SDNPA"]
["E00159799","E05007562","Buckingham","Adur",182,117,1.55555555555555,"Outside SDNPA"]
["E00159801","E05007562","Buckingham","Adur",195,136,1.4338235294117601,"Outside SDNPA"]
["E00159792","E05007562","Buckingham","Adur",183,119,1.53781512605042,"SDNPA Boundary"]
["E00159802","E05007562","Buckingham","Adur",239,131,1.8244274809160299,"SDNPA Boundary"]
["E00159828","E05007564","Cokeham","Adur",158,125,1.264,"Outside SDNPA",{"$f":"AVERAGE(G15:G29)","v":1.3023834968612686},{"$f":"AVERAGE(G25:G29)","v":1.4873894758259341},{"$f":"J15/I15","v":1.1420518452595014}]
["E00159829","E05007564","Cokeham","Adur",158,120,1.31666666666666,"Outside SDNPA"]
["E00159824","E05007564","Cokeham","Adur",152,126,1.2063492063492001,"Outside SDNPA"]
["E00159830","E05007564","Cokeham","Adur",159,127,1.2519685039370001,"Outside SDNPA"]
["E00159827","E05007564","Cokeham","Adur",83,115,0.72173913043478299,"Outside SDNPA"]
["E00159825","E05007564","Cokeham","Adur",153,119,1.28571428571428,"Outside SDNPA"]
["E00159832","E05007564","Cokeham","Adur",139,122,1.13934426229508,"Outside SDNPA"]
["E00159831","E05007564","Cokeham","Adur",181,139,1.30215827338129,"Outside SDNPA"]
["E00159833","E05007564","Cokeham","Adur",174,132,1.3181818181818099,"Outside SDNPA"]
["E00159826","E05007564","Cokeham","Adur",159,123,1.2926829268292599,"Outside SDNPA"]
["E00159823","E05007564","Cokeham","Adur",167,123,1.3577235772357701,"SDNPA Boundary"]
["E00159819","E05007564","Cokeham","Adur",184,123,1.4959349593495901,"SDNPA Boundary"]
["E00159820","E05007564","Cokeham","Adur",192,125,1.536,"SDNPA Boundary"]
["E00159821","E05007564","Cokeham","Adur",211,137,1.5401459854014601,"SDNPA Boundary"]
["E00159822","E05007564","Cokeham","Adur",211,140,1.50714285714285,"SDNPA Boundary"]
["E00159857","E05007566","Hillside","Adur",208,133,1.5639097744360899,"Outside SDNPA",{"$f":"AVERAGE(G30:G43)","v":1.2793564924391272},{"$f":"AVERAGE(G39:G43)","v":1.301219689138452},{"$f":"J30/I30","v":1.0170892138575403}]
["E00159852","E05007566","Hillside","Adur",142,117,1.21367521367521,"Outside SDNPA"]
["E00159850","E05007566","Hillside","Adur",128,126,1.01587301587301,"Outside SDNPA"]
["E00159858","E05007566","Hillside","Adur",166,130,1.2769230769230699,"Outside SDNPA"]
["E00159855","E05007566","Hillside","Adur",166,137,1.21167883211678,"Outside SDNPA"]
["E00159853","E05007566","Hillside","Adur",155,123,1.2601626016260099,"Outside SDNPA"]
["E00159856","E05007566","Hillside","Adur",187,129,1.44961240310077,"Outside SDNPA"]
["E00159854","E05007566","Hillside","Adur",159,119,1.3361344537815101,"Outside SDNPA"]
["E00159859","E05007566","Hillside","Adur",126,117,1.07692307692307,"Outside SDNPA"]
["E00159861","E05007566","Hillside","Adur",152,133,1.1428571428571399,"SDNPA Boundary"]
["E00159860","E05007566","Hillside","Adur",165,129,1.2790697674418601,"SDNPA Boundary"]
["E00159851","E05007566","Hillside","Adur",179,121,1.4793388429751999,"SDNPA Boundary"]
["E00159849","E05007566","Hillside","Adur",184,133,1.3834586466165399,"SDNPA Boundary"]
["E00159848","E05007566","Hillside","Adur",160,131,1.2213740458015201,"SDNPA Boundary"]
["E00159871","E05007567","Manor","Adur",151,126,1.1984126984126899,"Outside SDNPA",{"$f":"AVERAGE(G44:G56)","v":1.4320257162716818},{"$f":"AVERAGE(G53:G56)","v":1.6725821084907699},{"$f":"J44/I44","v":1.1679832907228671}]
["E00159872","E05007567","Manor","Adur",188,131,1.4351145038167901,"Outside SDNPA"]
["E00159866","E05007567","Manor","Adur",199,134,1.48507462686567,"Outside SDNPA"]
["E00159870","E05007567","Manor","Adur",182,139,1.30935251798561,"Outside SDNPA"]
["E00159874","E05007567","Manor","Adur",176,134,1.31343283582089,"Outside SDNPA"]
["E00159867","E05007567","Manor","Adur",133,134,0.99253731343283602,"Outside SDNPA"]
["E00159873","E05007567","Manor","Adur",221,167,1.32335329341317,"Outside SDNPA"]
["E00159868","E05007567","Manor","Adur",201,137,1.4671532846715301,"Outside SDNPA"]
["E00159869","E05007567","Manor","Adur",178,127,1.4015748031496,"Outside SDNPA"]
["E00159864","E05007567","Manor","Adur",218,127,1.71653543307086,"SDNPA Boundary"]
["E00159863","E05007567","Manor","Adur",243,131,1.8549618320610599,"SDNPA Boundary"]
["E00159865","E05007567","Manor","Adur",213,140,1.52142857142857,"SDNPA Boundary"]
["E00159862","E05007567","Manor","Adur",123,77,1.5974025974025901,"SDNPA Boundary"]
["E00159905","E05007570","Peverel","Adur",166,132,1.25757575757575,"Outside SDNPA",{"$f":"AVERAGE(G57:G71)","v":1.2626264140507528},{"$f":"AVERAGE(G71)","v":1.7278911564625801},{"$f":"J57/I57","v":1.3684896317978703}]
["E00159916","E05007570","Peverel","Adur",140,131,1.0687022900763301,"Outside SDNPA"]
["E00159913","E05007570","Peverel","Adur",172,122,1.4098360655737701,"Outside SDNPA"]
["E00159917","E05007570","Peverel","Adur",125,118,1.0593220338983,"Outside SDNPA"]
["E00159915","E05007570","Peverel","Adur",161,129,1.24806201550387,"Outside SDNPA"]
["E00159909","E05007570","Peverel","Adur",160,129,1.24031007751938,"Outside SDNPA"]
["E00159910","E05007570","Peverel","Adur",132,121,1.0909090909090899,"Outside SDNPA"]
["E00159911","E05007570","Peverel","Adur",159,116,1.3706896551724099,"Outside SDNPA"]
["E00159907","E05007570","Peverel","Adur",182,118,1.5423728813559301,"Outside SDNPA"]
["E00159914","E05007570","Peverel","Adur",155,123,1.2601626016260099,"Outside SDNPA"]
["E00159903","E05007570","Peverel","Adur",109,135,0.80740740740740702,"Outside SDNPA"]
["E00159908","E05007570","Peverel","Adur",119,122,0.97540983606557397,"Outside SDNPA"]
["E00159906","E05007570","Peverel","Adur",180,126,1.4285714285714199,"Outside SDNPA"]
["E00159912","E05007570","Peverel","Adur",167,115,1.4521739130434701,"Outside SDNPA"]
["E00159904","E05007570","Peverel","Adur",254,147,1.7278911564625801,"SDNPA Boundary"]
["E00172640","E05007578","Angmering","Arun",155,103,1.50485436893203,"Outside SDNPA",{"$f":"AVERAGE(G72:G98)","v":1.4949012596830191},{"$f":"AVERAGE(G95:G98)","v":1.7053170289855051},{"$f":"J72/I72","v":1.1407556304736159},{"$f":"AVERAGE(G72:G178)","v":1.5245153814794821},{"$f":"AVERAGE(G95:G98,G104:G116,G141,G158,G159:G168,G174:G178)","v":1.6123105665607471},{"$f":"M72/L72","v":1.0575889139249375}]
["E00160051","E05007578","Angmering","Arun",153,116,1.3189655172413699,"Outside SDNPA"]
["E00160052","E05007578","Angmering","Arun",95,97,0.97938144329896903,"Outside SDNPA"]
["E00172638","E05007578","Angmering","Arun",207,123,1.68292682926829,"Outside SDNPA"]
["E00160037","E05007578","Angmering","Arun",227,158,1.43670886075949,"Outside SDNPA"]
["E00160048","E05007578","Angmering","Arun",147,116,1.2672413793103401,"Outside SDNPA"]
["E00160032","E05007578","Angmering","Arun",337,215,1.5674418604651099,"Outside SDNPA"]
["E00160043","E05007578","Angmering","Arun",160,123,1.3008130081300799,"Outside SDNPA"]
["E00160041","E05007578","Angmering","Arun",200,111,1.8018018018018001,"Outside SDNPA"]
["E00160038","E05007578","Angmering","Arun",288,185,1.55675675675675,"Outside SDNPA"]
["E00160046","E05007578","Angmering","Arun",138,109,1.26605504587156,"Outside SDNPA"]
["E00160033","E05007578","Angmering","Arun",157,128,1.2265625,"Outside SDNPA"]
["E00160040","E05007578","Angmering","Arun",173,126,1.3730158730158699,"Outside SDNPA"]
["E00160042","E05007578","Angmering","Arun",211,133,1.5864661654135299,"Outside SDNPA"]
["E00160035","E05007578","Angmering","Arun",211,117,1.8034188034187999,"Outside SDNPA"]
["E00160053","E05007578","Angmering","Arun",172,136,1.26470588235294,"Outside SDNPA"]
["E00160049","E05007578","Angmering","Arun",158,115,1.37391304347826,"Outside SDNPA"]
["E00172651","E05007578","Angmering","Arun",207,111,1.86486486486486,"Outside SDNPA"]
["E00160050","E05007578","Angmering","Arun",168,113,1.48672566371681,"Outside SDNPA"]
["E00172649","E05007578","Angmering","Arun",151,122,1.2377049180327799,"Outside SDNPA"]
["E00172637","E05007578","Angmering","Arun",194,124,1.56451612903225,"Outside SDNPA"]
["E00160034","E05007578","Angmering","Arun",206,119,1.73109243697479,"Outside SDNPA"]
["E00160047","E05007578","Angmering","Arun",152,113,1.34513274336283,"Outside SDNPA"]
["E00172646","E05007578","Angmering","Arun",162,100,1.62,"SDNPA Boundary"]
["E00160044","E05007578","Angmering","Arun",124,64,1.9375,"SDNPA Boundary"]
["E00160054","E05007578","Angmering","Arun",130,75,1.7333333333333301,"SDNPA Boundary"]
["E00160045","E05007578","Angmering","Arun",176,115,1.5304347826086899,"SDNPA Boundary"]
["E00160057","E05007579","Arundel","Arun",153,125,1.224,"Outside SDNPA",{"$f":"AVERAGE(G99:G116)","v":1.4307641829153119},{"$f":"AVERAGE(G104:G116)","v":1.4263184950758705},{"$f":"J99/I99","v":0.99689278785943403}]
["E00160066","E05007579","Arundel","Arun",206,126,1.63492063492063,"Outside SDNPA"]
["E00160063","E05007579","Arundel","Arun",142,109,1.3027522935779801,"Outside SDNPA"]
["E00160065","E05007579","Arundel","Arun",176,123,1.4308943089430799,"Outside SDNPA"]
["E00160067","E05007579","Arundel","Arun",204,126,1.61904761904761,"Outside SDNPA"]
["E00160070","E05007579","Arundel","Arun",112,68,1.6470588235294099,"SDNPA"]
["E00160069","E05007579","Arundel","Arun",126,78,1.6153846153846101,"SDNPA"]
["E00160072","E05007579","Arundel","Arun",123,62,1.9838709677419299,"SDNPA"]
["E00160056","E05007579","Arundel","Arun",166,145,1.14482758620689,"SDNPA Boundary"]
["E00160071","E05007579","Arundel","Arun",267,153,1.7450980392156801,"SDNPA Boundary"]
["E00160059","E05007579","Arundel","Arun",156,106,1.47169811320754,"SDNPA Boundary"]
["E00160060","E05007579","Arundel","Arun",129,136,0.94852941176470595,"SDNPA Boundary"]
["E00160062","E05007579","Arundel","Arun",117,125,0.93600000000000005,"SDNPA Boundary"]
["E00160064","E05007579","Arundel","Arun",179,106,1.6886792452830099,"SDNPA Boundary"]
["E00160055","E05007579","Arundel","Arun",146,123,1.1869918699186901,"SDNPA Boundary"]
["E00160061","E05007579","Arundel","Arun",134,127,1.0551181102362199,"SDNPA Boundary"]
["E00160068","E05007579","Arundel","Arun",157,89,1.7640449438202199,"SDNPA Boundary"]
["E00160058","E05007579","Arundel","Arun",168,124,1.3548387096774099,"SDNPA Boundary"]
["E00160084","E05007580","Barnham","Arun",296,157,1.8853503184713301,"Outside SDNPA",{"$f":"AVERAGE(G117:G141)","v":1.6102706514231351},{"$f":"AVERAGE(G141)","v":2.1282051282051202},{"$f":"J117/I117","v":1.3216443622842171}]
["E00160092","E05007580","Barnham","Arun",199,129,1.5426356589147201,"Outside SDNPA"]
["E00160086","E05007580","Barnham","Arun",159,138,1.1521739130434701,"Outside SDNPA"]
["E00160093","E05007580","Barnham","Arun",177,145,1.22068965517241,"Outside SDNPA"]
["E00160075","E05007580","Barnham","Arun",100,54,1.8518518518518501,"Outside SDNPA"]
["E00160081","E05007580","Barnham","Arun",243,169,1.4378698224852,"Outside SDNPA"]
["E00160085","E05007580","Barnham","Arun",265,141,1.87943262411347,"Outside SDNPA"]
["E00160073","E05007580","Barnham","Arun",248,152,1.6315789473684199,"Outside SDNPA"]
["E00160088","E05007580","Barnham","Arun",221,139,1.5899280575539501,"Outside SDNPA"]
["E00160097","E05007580","Barnham","Arun",234,151,1.54966887417218,"Outside SDNPA"]
["E00160074","E05007580","Barnham","Arun",242,144,1.68055555555555,"Outside SDNPA"]
["E00160082","E05007580","Barnham","Arun",298,194,1.5360824742268,"Outside SDNPA"]
["E00160080","E05007580","Barnham","Arun",254,132,1.9242424242424201,"Outside SDNPA"]
["E00160091","E05007580","Barnham","Arun",219,129,1.69767441860465,"Outside SDNPA"]
["E00160089","E05007580","Barnham","Arun",240,174,1.3793103448275801,"Outside SDNPA"]
["E00160096","E05007580","Barnham","Arun",194,114,1.70175438596491,"Outside SDNPA"]
["E00160095","E05007580","Barnham","Arun",264,146,1.8082191780821899,"Outside SDNPA"]
["E00160076","E05007580","Barnham","Arun",231,144,1.6041666666666601,"Outside SDNPA"]
["E00160077","E05007580","Barnham","Arun",267,150,1.78,"Outside SDNPA"]
["E00160094","E05007580","Barnham","Arun",274,163,1.6809815950920199,"Outside SDNPA"]
["E00160087","E05007580","Barnham","Arun",173,139,1.24460431654676,"Outside SDNPA"]
["E00160078","E05007580","Barnham","Arun",138,113,1.2212389380530899,"Outside SDNPA"]
["E00160083","E05007580","Barnham","Arun",310,176,1.76136363636363,"Outside SDNPA"]
["E00160090","E05007580","Barnham","Arun",175,128,1.3671875,"Outside SDNPA"]
["E00160079","E05007580","Barnham","Arun",249,117,2.1282051282051202,"SDNPA Boundary"]
["E00160228","E05007587","Ferring","Arun",175,137,1.2773722627737201,"Outside SDNPA",{"$f":"AVERAGE(G142:G158)","v":1.3334631678021887},{"$f":"AVERAGE(G158)","v":1.4961240310077499},{"$f":"J142/I142","v":1.1219837691307655}]
["E00160235","E05007587","Ferring","Arun",145,127,1.14173228346456,"Outside SDNPA"]
["E00160233","E05007587","Ferring","Arun",155,127,1.2204724409448799,"Outside SDNPA"]
["E00160234","E05007587","Ferring","Arun",187,135,1.38518518518518,"Outside SDNPA"]
["E00160236","E05007587","Ferring","Arun",188,127,1.48031496062992,"Outside SDNPA"]
["E00160232","E05007587","Ferring","Arun",189,143,1.3216783216783199,"Outside SDNPA"]
["E00160226","E05007587","Ferring","Arun",184,129,1.42635658914728,"Outside SDNPA"]
["E00160222","E05007587","Ferring","Arun",130,117,1.1111111111111101,"Outside SDNPA"]
["E00160224","E05007587","Ferring","Arun",190,140,1.3571428571428501,"Outside SDNPA"]
["E00160229","E05007587","Ferring","Arun",136,112,1.21428571428571,"Outside SDNPA"]
["E00160238","E05007587","Ferring","Arun",207,137,1.51094890510948,"Outside SDNPA"]
["E00160231","E05007587","Ferring","Arun",175,143,1.22377622377622,"Outside SDNPA"]
["E00160230","E05007587","Ferring","Arun",166,139,1.19424460431654,"Outside SDNPA"]
["E00160237","E05007587","Ferring","Arun",184,133,1.3834586466165399,"Outside SDNPA"]
["E00160223","E05007587","Ferring","Arun",181,123,1.4715447154471499,"Outside SDNPA"]
["E00160227","E05007587","Ferring","Arun",186,128,1.453125,"Outside SDNPA"]
["E00160225","E05007587","Ferring","Arun",193,129,1.4961240310077499,"SDNPA Boundary"]
["E00160243","E05007588","Findon","Arun",274,151,1.8145695364238399,"SDNPA",{"$f":"AVERAGE(G159:G168)","v":1.6897436172253997},{"$f":"AVERAGE(G159:G168)","v":1.6897436172253997},{"$f":"J159/I159","v":1}]
["E00160248","E05007588","Findon","Arun",215,100,2.15,"SDNPA"]
["E00160245","E05007588","Findon","Arun",209,125,1.6719999999999999,"SDNPA"]
["E00160241","E05007588","Findon","Arun",152,137,1.10948905109489,"SDNPA"]
["E00160244","E05007588","Findon","Arun",174,116,1.5,"SDNPA"]
["E00160242","E05007588","Findon","Arun",178,117,1.52136752136752,"SDNPA"]
["E00160246","E05007588","Findon","Arun",155,102,1.5196078431372499,"SDNPA"]
["E00160240","E05007588","Findon","Arun",107,51,2.0980392156862702,"SDNPA"]
["E00160247","E05007588","Findon","Arun",215,116,1.8534482758620601,"SDNPA Boundary"]
["E00160239","E05007588","Findon","Arun",214,129,1.6589147286821699,"SDNPA Boundary"]
["E00160465","E05007599","Walberton","Arun",160,116,1.3793103448275801,"Outside SDNPA",{"$f":"AVERAGE(G169:G178)","v":1.7183980203917859},{"$f":"AVERAGE(G174:G178)","v":1.78667707593404},{"$f":"J169/I169","v":1.0397341330308836}]
["E00160470","E05007599","Walberton","Arun",182,119,1.52941176470588,"Outside SDNPA"]
["E00160468","E05007599","Walberton","Arun",206,118,1.7457627118643999,"Outside SDNPA"]
["E00160469","E05007599","Walberton","Arun",190,121,1.5702479338842901,"Outside SDNPA"]
["E00160464","E05007599","Walberton","Arun",235,116,2.0258620689655098,"Outside SDNPA"]
["E00160461","E05007599","Walberton","Arun",104,51,2.0392156862745101,"SDNPA"]
["E00160463","E05007599","Walberton","Arun",251,126,1.9920634920634901,"SDNPA Boundary"]
["E00160467","E05007599","Walberton","Arun",145,100,1.45,"SDNPA Boundary"]
["E00160462","E05007599","Walberton","Arun",182,114,1.59649122807017,"SDNPA Boundary"]
["E00160466","E05007599","Walberton","Arun",347,187,1.85561497326203,"SDNPA Boundary"]
["E00085095","E05002422","East Brighton","Brighton and Hove",80,119,0.67226890756302504,"Outside SDNPA",{"$f":"AVERAGE(G179:G230)","v":0.65199011680599317},{"$f":"AVERAGE(G230)","v":1.0434782608695601},{"$f":"J179/I179","v":1.6004510405486077},{"$f":"AVERAGE(G179:G574)","v":1.0552307283623121},{"$f":"AVERAGE(G230,G277,G309:G317,G349:G364,G390:G398,G437:G444,G472:G494,G540:G543,G563:G574)","v":1.2044677611261361},{"$f":"M179/L179","v":1.1414259732517793}]
["E00085122","E05002422","East Brighton","Brighton and Hove",64,101,0.633663366336634,"Outside SDNPA"]
["E00085086","E05002422","East Brighton","Brighton and Hove",88,130,0.67692307692307696,"Outside SDNPA"]
["E00085094","E05002422","East Brighton","Brighton and Hove",35,113,0.30973451327433599,"Outside SDNPA"]
["E00085092","E05002422","East Brighton","Brighton and Hove",140,155,0.90322580645161299,"Outside SDNPA"]
["E00085129","E05002422","East Brighton","Brighton and Hove",94,110,0.85454545454545405,"Outside SDNPA"]
["E00085093","E05002422","East Brighton","Brighton and Hove",82,113,0.72566371681415898,"Outside SDNPA"]
["E00085133","E05002422","East Brighton","Brighton and Hove",44,148,0.29729729729729698,"Outside SDNPA"]
["E00085100","E05002422","East Brighton","Brighton and Hove",91,161,0.565217391304348,"Outside SDNPA"]
["E00085121","E05002422","East Brighton","Brighton and Hove",110,132,0.83333333333333304,"Outside SDNPA"]
["E00085110","E05002422","East Brighton","Brighton and Hove",68,129,0.52713178294573604,"Outside SDNPA"]
["E00085106","E05002422","East Brighton","Brighton and Hove",94,124,0.75806451612903203,"Outside SDNPA"]
["E00085135","E05002422","East Brighton","Brighton and Hove",50,144,0.34722222222222199,"Outside SDNPA"]
["E00085113","E05002422","East Brighton","Brighton and Hove",89,132,0.67424242424242398,"Outside SDNPA"]
["E00085101","E05002422","East Brighton","Brighton and Hove",61,130,0.46923076923076901,"Outside SDNPA"]
["E00085105","E05002422","East Brighton","Brighton and Hove",93,113,0.82300884955752196,"Outside SDNPA"]
["E00085108","E05002422","East Brighton","Brighton and Hove",103,126,0.817460317460317,"Outside SDNPA"]
["E00085117","E05002422","East Brighton","Brighton and Hove",72,127,0.56692913385826804,"Outside SDNPA"]
["E00085118","E05002422","East Brighton","Brighton and Hove",59,105,0.56190476190476202,"Outside SDNPA"]
["E00085096","E05002422","East Brighton","Brighton and Hove",86,117,0.73504273504273498,"Outside SDNPA"]
["E00085099","E05002422","East Brighton","Brighton and Hove",42,119,0.35294117647058798,"Outside SDNPA"]
["E00085128","E05002422","East Brighton","Brighton and Hove",35,109,0.32110091743119301,"Outside SDNPA"]
["E00085124","E05002422","East Brighton","Brighton and Hove",65,117,0.55555555555555602,"Outside SDNPA"]
["E00085098","E05002422","East Brighton","Brighton and Hove",109,142,0.76760563380281699,"Outside SDNPA"]
["E00085131","E05002422","East Brighton","Brighton and Hove",103,118,0.87288135593220295,"Outside SDNPA"]
["E00085085","E05002422","East Brighton","Brighton and Hove",114,178,0.64044943820224698,"Outside SDNPA"]
["E00085084","E05002422","East Brighton","Brighton and Hove",153,153,1,"Outside SDNPA"]
["E00085126","E05002422","East Brighton","Brighton and Hove",102,135,0.75555555555555598,"Outside SDNPA"]
["E00085114","E05002422","East Brighton","Brighton and Hove",87,102,0.85294117647058798,"Outside SDNPA"]
["E00085120","E05002422","East Brighton","Brighton and Hove",85,98,0.86734693877550995,"Outside SDNPA"]
["E00085089","E05002422","East Brighton","Brighton and Hove",100,123,0.81300813008130102,"Outside SDNPA"]
["E00085102","E05002422","East Brighton","Brighton and Hove",97,123,0.78861788617886197,"Outside SDNPA"]
["E00085115","E05002422","East Brighton","Brighton and Hove",46,114,0.40350877192982498,"Outside SDNPA"]
["E00085103","E05002422","East Brighton","Brighton and Hove",110,167,0.65868263473053901,"Outside SDNPA"]
["E00085127","E05002422","East Brighton","Brighton and Hove",53,113,0.46902654867256599,"Outside SDNPA"]
["E00085088","E05002422","East Brighton","Brighton and Hove",120,128,0.9375,"Outside SDNPA"]
["E00085109","E05002422","East Brighton","Brighton and Hove",95,125,0.76,"Outside SDNPA"]
["E00085132","E05002422","East Brighton","Brighton and Hove",55,112,0.49107142857142899,"Outside SDNPA"]
["E00085125","E05002422","East Brighton","Brighton and Hove",78,158,0.493670886075949,"Outside SDNPA"]
["E00085112","E05002422","East Brighton","Brighton and Hove",83,137,0.60583941605839398,"Outside SDNPA"]
["E00085104","E05002422","East Brighton","Brighton and Hove",112,140,0.8,"Outside SDNPA"]
["E00085123","E05002422","East Brighton","Brighton and Hove",78,101,0.77227722772277196,"Outside SDNPA"]
["E00085116","E05002422","East Brighton","Brighton and Hove",40,101,0.396039603960396,"Outside SDNPA"]
["E00085119","E05002422","East Brighton","Brighton and Hove",84,123,0.68292682926829296,"Outside SDNPA"]
["E00085097","E05002422","East Brighton","Brighton and Hove",78,130,0.6,"Outside SDNPA"]
["E00085130","E05002422","East Brighton","Brighton and Hove",70,124,0.56451612903225801,"Outside SDNPA"]
["E00085087","E05002422","East Brighton","Brighton and Hove",74,121,0.61157024793388404,"Outside SDNPA"]
["E00085134","E05002422","East Brighton","Brighton and Hove",46,130,0.35384615384615398,"Outside SDNPA"]
["E00085091","E05002422","East Brighton","Brighton and Hove",77,122,0.63114754098360704,"Outside SDNPA"]
["E00085107","E05002422","East Brighton","Brighton and Hove",77,115,0.66956521739130404,"Outside SDNPA"]
["E00085111","E05002422","East Brighton","Brighton and Hove",86,139,0.61870503597122295,"Outside SDNPA"]
["E00085090","E05002422","East Brighton","Brighton and Hove",120,115,1.0434782608695601,"SDNPA Boundary"]
["E00085228","E05002424","Hangleton and Knoll","Brighton and Hove",163,134,1.2164179104477599,"Outside SDNPA",{"$f":"AVERAGE(G231:G277)","v":1.0582030639220277},{"$f":"AVERAGE(G277)","v":0.67132867132867102},{"$f":"J231/I231","v":0.63440439195150267}]
["E00085218","E05002424","Hangleton and Knoll","Brighton and Hove",167,145,1.1517241379310299,"Outside SDNPA"]
["E00085205","E05002424","Hangleton and Knoll","Brighton and Hove",175,129,1.3565891472868199,"Outside SDNPA"]
["E00085200","E05002424","Hangleton and Knoll","Brighton and Hove",91,111,0.81981981981981999,"Outside SDNPA"]
["E00085226","E05002424","Hangleton and Knoll","Brighton and Hove",129,112,1.15178571428571,"Outside SDNPA"]
["E00085232","E05002424","Hangleton and Knoll","Brighton and Hove",133,119,1.1176470588235199,"Outside SDNPA"]
["E00085221","E05002424","Hangleton and Knoll","Brighton and Hove",124,141,0.879432624113475,"Outside SDNPA"]
["E00085210","E05002424","Hangleton and Knoll","Brighton and Hove",200,141,1.4184397163120499,"Outside SDNPA"]
["E00085234","E05002424","Hangleton and Knoll","Brighton and Hove",142,117,1.21367521367521,"Outside SDNPA"]
["E00085203","E05002424","Hangleton and Knoll","Brighton and Hove",120,124,0.967741935483871,"Outside SDNPA"]
["E00085207","E05002424","Hangleton and Knoll","Brighton and Hove",166,122,1.36065573770491,"Outside SDNPA"]
["E00085204","E05002424","Hangleton and Knoll","Brighton and Hove",125,112,1.1160714285714199,"Outside SDNPA"]
["E00085196","E05002424","Hangleton and Knoll","Brighton and Hove",113,118,0.95762711864406802,"Outside SDNPA"]
["E00085209","E05002424","Hangleton and Knoll","Brighton and Hove",166,176,0.94318181818181801,"Outside SDNPA"]
["E00085199","E05002424","Hangleton and Knoll","Brighton and Hove",180,136,1.3235294117647001,"Outside SDNPA"]
["E00085231","E05002424","Hangleton and Knoll","Brighton and Hove",59,104,0.56730769230769196,"Outside SDNPA"]
["E00085237","E05002424","Hangleton and Knoll","Brighton and Hove",135,115,1.1739130434782601,"Outside SDNPA"]
["E00085240","E05002424","Hangleton and Knoll","Brighton and Hove",149,121,1.2314049586776801,"Outside SDNPA"]
["E00085213","E05002424","Hangleton and Knoll","Brighton and Hove",117,131,0.89312977099236601,"Outside SDNPA"]
["E00085233","E05002424","Hangleton and Knoll","Brighton and Hove",168,137,1.22627737226277,"Outside SDNPA"]
["E00085236","E05002424","Hangleton and Knoll","Brighton and Hove",124,112,1.1071428571428501,"Outside SDNPA"]
["E00085225","E05002424","Hangleton and Knoll","Brighton and Hove",115,139,0.82733812949640295,"Outside SDNPA"]
["E00085216","E05002424","Hangleton and Knoll","Brighton and Hove",96,110,0.87272727272727302,"Outside SDNPA"]
["E00085235","E05002424","Hangleton and Knoll","Brighton and Hove",132,127,1.0393700787401501,"Outside SDNPA"]
["E00085312","E05002426","Hollingdean and Stanmer","Brighton and Hove",65,138,0.471014492753623,"Outside SDNPA"]
["E00085330","E05002426","Hollingdean and Stanmer","Brighton and Hove",40,101,0.396039603960396,"Outside SDNPA"]
["E00085308","E05002426","Hollingdean and Stanmer","Brighton and Hove",82,115,0.71304347826087,"Outside SDNPA"]
["E00085320","E05002426","Hollingdean and Stanmer","Brighton and Hove",88,174,0.50574712643678199,"Outside SDNPA"]
["E00085293","E05002426","Hollingdean and Stanmer","Brighton and Hove",103,123,0.83739837398373995,"Outside SDNPA"]
["E00085328","E05002426","Hollingdean and Stanmer","Brighton and Hove",57,134,0.42537313432835799,"SDNPA Boundary"]
["E00085367","E05002427","Moulsecoomb and Bevendean","Brighton and Hove",134,134,1,"Outside SDNPA"]
["E00085343","E05002427","Moulsecoomb and Bevendean","Brighton and Hove",87,131,0.66412213740458004,"Outside SDNPA"]
["E00085362","E05002427","Moulsecoomb and Bevendean","Brighton and Hove",121,158,0.765822784810127,"Outside SDNPA"]
["E00085354","E05002427","Moulsecoomb and Bevendean","Brighton and Hove",131,112,1.1696428571428501,"Outside SDNPA"]
["E00085356","E05002427","Moulsecoomb and Bevendean","Brighton and Hove",88,128,0.6875,"Outside SDNPA"]
["E00085357","E05002427","Moulsecoomb and Bevendean","Brighton and Hove",148,131,1.1297709923664101,"SDNPA Boundary"]
["E00085384","E05002428","North Portslade","Brighton and Hove",134,108,1.24074074074074,"Outside SDNPA"]
["E00085385","E05002428","North Portslade","Brighton and Hove",244,158,1.54430379746835,"Outside SDNPA"]
["E00085404","E05002428","North Portslade","Brighton and Hove",174,128,1.359375,"Outside SDNPA"]
["E00085381","E05002428","North Portslade","Brighton and Hove",170,146,1.1643835616438301,"Outside SDNPA"]
["E00085401","E05002428","North Portslade","Brighton and Hove",129,109,1.1834862385321101,"Outside SDNPA"]
["E00085411","E05002429","Patcham","Brighton and Hove",195,143,1.36363636363636,"Outside SDNPA"]
["E00085429","E05002429","Patcham","Brighton and Hove",165,122,1.35245901639344,"Outside SDNPA"]
["E00085453","E05002429","Patcham","Brighton and Hove",184,125,1.472,"Outside SDNPA"]
["E00085445","E05002429","Patcham","Brighton and Hove",179,124,1.44354838709677,"Outside SDNPA"]
["E00085448","E05002429","Patcham","Brighton and Hove",165,114,1.4473684210526301,"Outside SDNPA"]
["E00085431","E05002429","Patcham","Brighton and Hove",142,148,0.95945945945945899,"Outside SDNPA"]
["E00085441","E05002429","Patcham","Brighton and Hove",179,132,1.3560606060606,"SDNPA Boundary"]
["E00085645","E05002433","Rottingdean Coastal","Brighton and Hove",118,136,0.86764705882352899,"Outside SDNPA"]
["E00172910","E05002433","Rottingdean Coastal","Brighton and Hove",114,141,0.80851063829787195,"Outside SDNPA"]
["E00085624","E05002433","Rottingdean Coastal","Brighton and Hove",108,103,1.0485436893203799,"Outside SDNPA"]
["E00085607","E05002433","Rottingdean Coastal","Brighton and Hove",154,164,0.93902439024390205,"Outside SDNPA"]
["E00085630","E05002433","Rottingdean Coastal","Brighton and Hove",78,66,1.1818181818181801,"SDNPA Boundary"]
["E00085651","E05002433","Rottingdean Coastal","Brighton and Hove",212,129,1.6434108527131699,"SDNPA Boundary"]
["E00085644","E05002433","Rottingdean Coastal","Brighton and Hove",194,143,1.35664335664335,"SDNPA Boundary"]
["E00085882","E05002439","Withdean","Brighton and Hove",123,142,0.86619718309859195,"Outside SDNPA",{"$f":"AVERAGE(G495:G543)","v":1.2155993283644204},{"$f":"AVERAGE(G540:G543)","v":1.595015299934015},{"$f":"J495/I495","v":1.3121225577510773}]
["E00085856","E05002439","Withdean","Brighton and Hove",203,174,1.1666666666666601,"Outside SDNPA"]
["E00085883","E05002439","Withdean","Brighton and Hove",139,149,0.932885906040268,"Outside SDNPA"]
["E00085839","E05002439","Withdean","Brighton and Hove",101,115,0.87826086956521698,"Outside SDNPA"]
["E00085849","E05002439","Withdean","Brighton and Hove",218,130,1.6769230769230701,"Outside SDNPA"]
["E00085859","E05002439","Withdean","Brighton and Hove",171,109,1.5688073394495401,"Outside SDNPA"]
["E00085877","E05002439","Withdean","Brighton and Hove",159,123,1.2926829268292599,"Outside SDNPA"]
["E00085863","E05002439","Withdean","Brighton and Hove",172,114,1.5087719298245601,"SDNPA Boundary"]
["E00085898","E05002440","Woodingdean","Brighton and Hove",188,120,1.56666666666666,"Outside SDNPA"]
["E00085908","E05002440","Woodingdean","Brighton and Hove",154,114,1.3508771929824499,"Outside SDNPA"]
["E00085916","E05002440","Woodingdean","Brighton and Hove",176,123,1.4308943089430799,"SDNPA Boundary"]
["E00085905","E05002440","Woodingdean","Brighton and Hove",184,143,1.28671328671328,"SDNPA Boundary"]
["E00160521","E05007603","Boxgrove","Chichester",241,164,1.4695121951219501,"Outside SDNPA"]
["E00160532","E05007604","Bury","Chichester",250,129,1.93798449612403,"SDNPA"]
["E00160633","E05007610","Easebourne","Chichester",270,162,1.6666666666666601,"SDNPA"]
["E00160634","E05007610","Easebourne","Chichester",280,143,1.9580419580419499,"SDNPA"]
["E00160659","E05007612","Fernhurst","Chichester",195,162,1.2037037037036999,"SDNPA"]
["E00160667","E05007612","Fernhurst","Chichester",169,113,1.4955752212389299,"SDNPA Boundary"]
["E00160682","E05007614","Funtington","Chichester",255,136,1.875,"SDNPA Boundary"]
["E00160685","E05007615","Harting","Chichester",281,142,1.97887323943662,"SDNPA"]
["E00160692","E05007616","Lavant","Chichester",190,155,1.2258064516128999,"SDNPA"]
["E00160706","E05007617","Midhurst","Chichester",116,122,0.95081967213114704,"SDNPA"]
["E00160698","E05007617","Midhurst","Chichester",145,115,1.26086956521739,"SDNPA"]
["E00160701","E05007617","Midhurst","Chichester",114,112,1.0178571428571399,"SDNPA"]
["E00160729","E05007619","Petworth","Chichester",181,142,1.27464788732394,"SDNPA"]
["E00160739","E05007619","Petworth","Chichester",247,123,2.0081300813008101,"SDNPA"]
["E00160723","E05007619","Petworth","Chichester",192,85,2.2588235294117598,"SDNPA Boundary"]
["E00160744","E05007620","Plaistow","Chichester",243,109,2.2293577981651298,"Outside SDNPA"]
["E00160760","E05007621","Rogate","Chichester",154,125,1.232,"SDNPA"]
["E00160758","E05007621","Rogate","Chichester",250,116,2.1551724137931001,"SDNPA"]
["E00160838","E05007626","Stedham","Chichester",179,121,1.4793388429751999,"SDNPA"]
["E00160878","E05007630","Wisborough Green","Chichester",242,128,1.890625,"Outside SDNPA",{"$f":"AVERAGE(G713:G720)","v":1.9190031672995875},{"$f":"AVERAGE(G720)","v":2.3076923076922999},{"$f":"J713/I713","v":1.2025474199397357}]
["E00160880","E05007630","Wisborough Green","Chichester",311,144,2.1597222222222201,"Outside SDNPA"]
["E00114755","E05004460","Alton Ashdell","East Hampshire",206,130,1.5846153846153801,"Outside SDNPA"]
["E00114801","E05004465","Binsted and Bentley","East Hampshire",291,145,2.0068965517241302,"SDNPA Boundary"]
["E00114800","E05004465","Binsted and Bentley","East Hampshire",306,153,2,"SDNPA Boundary"]
["E00114810","E05004466","Bramshott and Liphook","East Hampshire",206,127,1.62204724409448,"Outside SDNPA"]
["E00114803","E05004466","Bramshott and Liphook","East Hampshire",225,121,1.8595041322314001,"SDNPA Boundary"]
["E00114826","E05004466","Bramshott and Liphook","East Hampshire",292,140,2.0857142857142801,"SDNPA Boundary"]
["E00114830","E05004467","Clanfield and Finchdean","East Hampshire",175,118,1.4830508474576201,"Outside SDNPA"]
["E00114834","E05004467","Clanfield and Finchdean","East Hampshire",217,116,1.8706896551724099,"SDNPA Boundary"]
["E00114850","E05004468","Downland","East Hampshire",114,54,2.1111111111111098,"Outside SDNPA"]
["E00114855","E05004469","East Meon","East Hampshire",253,185,1.36756756756756,"SDNPA"]
["E00114865","E05004470","Four Marks and Medstead","East Hampshire",234,128,1.828125,"Outside SDNPA"]
["E00114870","E05004470","Four Marks and Medstead","East Hampshire",231,129,1.7906976744186001,"Outside SDNPA"]
["E00114863","E05004470","Four Marks and Medstead","East Hampshire",147,93,1.5806451612903201,"Outside SDNPA"]
["E00114878","E05004471","Froxfield and Steep","East Hampshire",264,133,1.9849624060150299,"SDNPA"]
["E00114928","E05004475","Horndean Catherington and Lovedean","East Hampshire",185,112,1.65178571428571,"Outside SDNPA",{"$f":"AVERAGE(G822:G829)","v":1.9415370679478952},{"$f":"AVERAGE(G828:G829)","v":2.1089032258064497},{"$f":"J822/I822","v":1.0862029165559286}]
["E00114925","E05004475","Horndean Catherington and Lovedean","East Hampshire",208,116,1.7931034482758601,"Outside SDNPA"]
["E00165843","E05004477","Horndean Hazleton and Blendworth","East Hampshire",168,121,1.38842975206611,"Outside SDNPA"]
["E00114986","E05004481","Liss","East Hampshire",202,102,1.9803921568627401,"SDNPA"]
["E00114985","E05004481","Liss","East Hampshire",279,132,2.1136363636363602,"SDNPA"]
["E00114994","E05004482","Petersfield Bell Hill","East Hampshire",207,134,1.5447761194029801,"SDNPA",{"$f":"AVERAGE(G855:G862)","v":1.4084255058513362},{"$f":"AVERAGE(G855:G862)","v":1.4084255058513362},{"$f":"J855/I855","v":1}]
["E00114997","E05004483","Petersfield Causeway","East Hampshire",245,225,1.0888888888888799,"SDNPA",{"$f":"AVERAGE(G863:G870)","v":1.216071929174418},{"$f":"AVERAGE(G863:G870)","v":1.216071929174418},{"$f":"J863/I863","v":1}]
["E00115006","E05004484","Petersfield Heath","East Hampshire",189,147,1.28571428571428,"SDNPA",{"$f":"AVERAGE(G871:G877)","v":1.4554752041224757},{"$f":"AVERAGE(G871:G877)","v":1.4554752041224757},{"$f":"J871/I871","v":1}]
["E00115005","E05004484","Petersfield Heath","East Hampshire",180,136,1.3235294117647001,"SDNPA"]
["E00115012","E05004485","Petersfield Rother","East Hampshire",222,130,1.7076923076923001,"SDNPA"]
["E00115022","E05004486","Petersfield St Marys","East Hampshire",200,128,1.5625,"SDNPA"]
["E00115030","E05004487","Petersfield St Peters","East Hampshire",143,174,0.82183908045977005,"SDNPA"]
["E00115036","E05004488","Ropley and Tisted","East Hampshire",228,130,1.7538461538461501,"Outside SDNPA"]
["E00115041","E05004489","Rowlands Castle","East Hampshire",160,118,1.35593220338983,"Outside SDNPA"]
["E00115043","E05004489","Rowlands Castle","East Hampshire",246,125,1.968,"SDNPA Boundary"]
["E00115056","E05004490","Selborne","East Hampshire",118,69,1.7101449275362299,"SDNPA Boundary"]
["E00115058","E05004491","The Hangers and Forest","East Hampshire",243,140,1.73571428571428,"SDNPA"]
["E00115090","E05004494","Whitehill Hogmoor","East Hampshire",120,60,2,"Outside SDNPA"]
["E00115088","E05004494","Whitehill Hogmoor","East Hampshire",259,137,1.89051094890511,"SDNPA Boundary"]
["E00106248","E05003923","Meads","Eastbourne",93,129,0.72093023255813904,"Outside SDNPA",{"$f":"AVERAGE(G951:G991)","v":0.83390182882500063},{"$f":"AVERAGE(G984:G991)","v":1.0745339010956911},{"$f":"J951/I951","v":1.2885616315409096},{"$f":"AVERAGE(G951:G1062)","v":1.0974086710589488},{"$f":"AVERAGE(G984:G991,G1019:G1027,G1055:G1062,G1090)","v":1.3064417198772413},{"$f":"M951/L951","v":1.1904787654143332}]
["E00106282","E05003923","Meads","Eastbourne",117,125,0.93600000000000005,"Outside SDNPA"]
["E00106250","E05003923","Meads","Eastbourne",118,156,0.75641025641025605,"Outside SDNPA"]
["E00106268","E05003923","Meads","Eastbourne",79,107,0.73831775700934599,"Outside SDNPA"]
["E00106280","E05003923","Meads","Eastbourne",95,120,0.79166666666666696,"Outside SDNPA"]
["E00106269","E05003923","Meads","Eastbourne",65,113,0.57522123893805299,"SDNPA Boundary"]
["E00106293","E05003924","Old Town","Eastbourne",137,132,1.0378787878787801,"Outside SDNPA"]
["E00106295","E05003924","Old Town","Eastbourne",147,123,1.1951219512195099,"Outside SDNPA"]
["E00106306","E05003924","Old Town","Eastbourne",156,137,1.1386861313868599,"Outside SDNPA"]
["E00106305","E05003924","Old Town","Eastbourne",165,121,1.36363636363636,"Outside SDNPA"]
["E00106299","E05003924","Old Town","Eastbourne",173,136,1.2720588235294099,"Outside SDNPA"]
["E00106290","E05003924","Old Town","Eastbourne",155,129,1.20155038759689,"SDNPA Boundary"]
["E00106328","E05003925","Ratton","Eastbourne",116,124,0.93548387096774199,"Outside SDNPA"]
["E00106334","E05003925","Ratton","Eastbourne",174,142,1.22535211267605,"Outside SDNPA"]
["E00106341","E05003925","Ratton","Eastbourne",157,123,1.27642276422764,"Outside SDNPA"]
["E00106357","E05003925","Ratton","Eastbourne",111,122,0.90983606557377095,"SDNPA Boundary"]
["E00106333","E05003925","Ratton","Eastbourne",200,121,1.65289256198347,"SDNPA Boundary"]
["E00115309","E05004506","Fair Oak and Horton Heath","Eastleigh",186,112,1.66071428571428,"Outside SDNPA"]
["E00115311","E05004506","Fair Oak and Horton Heath","Eastleigh",197,121,1.62809917355371,"Outside SDNPA"]
["E00115296","E05004506","Fair Oak and Horton Heath","Eastleigh",230,136,1.69117647058823,"Outside SDNPA"]
["E00116508","E05004571","Emsworth","Havant",187,134,1.3955223880597001,"Outside SDNPA"]
["E00116487","E05004571","Emsworth","Havant",198,132,1.5,"Outside SDNPA"]
["E00116483","E05004571","Emsworth","Havant",223,142,1.57042253521126,"Outside SDNPA"]
["E00116506","E05004571","Emsworth","Havant",147,119,1.23529411764705,"Outside SDNPA"]
["E00116479","E05004571","Emsworth","Havant",215,135,1.5925925925925899,"Outside SDNPA"]
["E00161235","E05007647","Bramber, Upper Beeding and Woodmancote","Horsham",243,152,1.5986842105263099,"Outside SDNPA"]
["E00161237","E05007647","Bramber, Upper Beeding and Woodmancote","Horsham",223,138,1.6159420289855,"SDNPA Boundary"]
["E00161256","E05007649","Chanctonbury","Horsham",241,125,1.9279999999999999,"Outside SDNPA",{"$f":"AVERAGE(G1142:G1166)","v":1.9354195682197055},{"$f":"AVERAGE(G1163:G1166)","v":1.9142833567966751},{"$f":"J1142/I1142","v":0.98907926127745383}]
["E00161266","E05007649","Chanctonbury","Horsham",267,133,2.0075187969924801,"Outside SDNPA"]
["E00161259","E05007649","Chanctonbury","Horsham",284,148,1.91891891891891,"Outside SDNPA"]
["E00161269","E05007649","Chanctonbury","Horsham",267,129,2.0697674418604599,"Outside SDNPA"]
["E00161298","E05007650","Chantry","Horsham",222,151,1.47019867549668,"Outside SDNPA",{"$f":"AVERAGE(G1167:G1198)","v":1.5608796392557702},{"$f":"AVERAGE(G1188:G1198)","v":1.6814115496989543},{"$f":"J1167/I1167","v":1.0772205027292521}]
["E00161287","E05007650","Chantry","Horsham",186,107,1.73831775700934,"Outside SDNPA"]
["E00161293","E05007650","Chantry","Horsham",283,159,1.77987421383647,"Outside SDNPA"]
["E00161281","E05007650","Chantry","Horsham",204,138,1.47826086956521,"SDNPA"]
["E00161301","E05007650","Chantry","Horsham",277,136,2.0367647058823501,"SDNPA Boundary"]
["E00161468","E05007660","Pulborough and Coldwatham","Horsham",290,146,1.9863013698630101,"Outside SDNPA"]
["E00161478","E05007660","Pulborough and Coldwatham","Horsham",181,120,1.50833333333333,"Outside SDNPA"]
["E00161470","E05007660","Pulborough and Coldwatham","Horsham",231,116,1.9913793103448201,"SDNPA Boundary"]
["E00161586","E05007666","Steyning","Horsham",204,130,1.5692307692307601,"Outside SDNPA"]
["E00161568","E05007666","Steyning","Horsham",226,152,1.48684210526315,"Outside SDNPA"]
["E00161571","E05007666","Steyning","Horsham",222,129,1.7209302325581299,"Outside SDNPA"]
["E00106767","E05003945","Barcombe and Hamsey","Lewes",256,157,1.6305732484076401,"Outside SDNPA"]
["E00106787","E05003947","Ditchling and Westmeston","Lewes",163,124,1.31451612903225,"SDNPA",{"$f":"AVERAGE(G1247:G1253)","v":1.6406843044716832},{"$f":"AVERAGE(G1247:G1253)","v":1.6406843044716832},{"$f":"J1247/I1247","v":1}]
["E00106793","E05003948","East Saltdean and Telscombe Cliffs","Lewes",206,181,1.13812154696132,"Outside SDNPA"]
["E00106808","E05003948","East Saltdean and Telscombe Cliffs","Lewes",194,133,1.4586466165413501,"Outside SDNPA"]
["E00106810","E05003948","East Saltdean and Telscombe Cliffs","Lewes",128,119,1.0756302521008401,"SDNPA Boundary"]
["E00106805","E05003948","East Saltdean and Telscombe Cliffs","Lewes",192,124,1.54838709677419,"SDNPA Boundary"]
["E00106822","E05003949","Kingston","Lewes",177,112,1.5803571428571399,"SDNPA"]
["E00106828","E05003950","Lewes Bridge","Lewes",154,146,1.0547945205479401,"SDNPA"]
["E00106836","E05003950","Lewes Bridge","Lewes",121,171,0.70760233918128701,"SDNPA"]
["E00106825","E05003950","Lewes Bridge","Lewes",155,152,1.0197368421052599,"SDNPA"]
["E00106853","E05003951","Lewes Castle","Lewes",167,125,1.3360000000000001,"SDNPA"]
["E00106856","E05003952","Lewes Priory","Lewes",79,115,0.68695652173913002,"SDNPA"]
["E00106868","E05003952","Lewes Priory","Lewes",119,132,0.90151515151515105,"SDNPA"]
["E00106862","E05003952","Lewes Priory","Lewes",219,138,1.5869565217391299,"SDNPA"]
["E00106879","E05003952","Lewes Priory","Lewes",148,128,1.15625,"SDNPA"]
["E00106903","E05003953","Newhaven Denton and Meeching","Lewes",171,124,1.37903225806451,"Outside SDNPA",{"$f":"AVERAGE(G1343:G1367)","v":1.1748686242323725},{"$f":"AVERAGE(G1361:G1367)","v":1.2779604884098101},{"$f":"J1343/I1343","v":1.0877475677289408}]
["E00106885","E05003953","Newhaven Denton and Meeching","Lewes",109,112,0.97321428571428603,"Outside SDNPA"]
["E00106895","E05003953","Newhaven Denton and Meeching","Lewes",136,108,1.25925925925925,"SDNPA Boundary"]
["E00106882","E05003953","Newhaven Denton and Meeching","Lewes",230,198,1.16161616161616,"SDNPA Boundary"]
["E00106906","E05003954","Newhaven Valley","Lewes",129,151,0.85430463576158899,"Outside SDNPA"]
["E00106929","E05003956","Ouse Valley and Ringmer","Lewes",162,131,1.2366412213740401,"Outside SDNPA"]
["E00106941","E05003956","Ouse Valley and Ringmer","Lewes",161,126,1.2777777777777699,"Outside SDNPA"]
["E00106925","E05003956","Ouse Valley and Ringmer","Lewes",157,113,1.3893805309734499,"SDNPA Boundary"]
["E00106926","E05003956","Ouse Valley and Ringmer","Lewes",183,124,1.4758064516128999,"SDNPA Boundary"]
["E00106954","E05003957","Peacehaven East","Lewes",158,132,1.1969696969696899,"Outside SDNPA"]
["E00106950","E05003957","Peacehaven East","Lewes",156,123,1.26829268292682,"SDNPA Boundary"]
["E00106972","E05003958","Peacehaven North","Lewes",121,101,1.19801980198019,"Outside SDNPA"]
["E00106974","E05003958","Peacehaven North","Lewes",139,103,1.34951456310679,"Outside SDNPA"]
["E00106997","E05003960","Plumpton, Streat, East Chiltington and St John (Without)","Lewes",226,124,1.82258064516129,"Outside SDNPA"]
["E00107023","E05003962","Seaford East","Lewes",184,128,1.4375,"Outside SDNPA"]
["E00107030","E05003962","Seaford East","Lewes",172,123,1.3983739837398299,"Outside SDNPA"]
["E00107051","E05003963","Seaford North","Lewes",171,125,1.3680000000000001,"Outside SDNPA",{"$f":"AVERAGE(G1459:G1475)","v":1.300484904813634},{"$f":"AVERAGE(G1471:G1475)","v":1.4555384448031039},{"$f":"J1459/I1459","v":1.1192274815459622}]
["E00107040","E05003963","Seaford North","Lewes",172,138,1.2463768115942,"Outside SDNPA"]
["E00107050","E05003963","Seaford North","Lewes",184,136,1.3529411764705801,"SDNPA Boundary"]
["E00107058","E05003964","Seaford South","Lewes",271,177,1.5310734463276801,"Outside SDNPA"]
["E00107060","E05003964","Seaford South","Lewes",192,140,1.3714285714285701,"Outside SDNPA"]
["E00107070","E05003965","Seaford West","Lewes",252,153,1.6470588235294099,"Outside SDNPA"]
["E00107076","E05003965","Seaford West","Lewes",151,134,1.12686567164179,"Outside SDNPA"]
["E00107075","E05003965","Seaford West","Lewes",162,132,1.22727272727272,"SDNPA Boundary"]
["E00161633","E05007670","Bolney","Mid Sussex",187,115,1.62608695652173,"Outside SDNPA"]
["E00161666","E05007672","Burgess Hill Franklands","Mid Sussex",191,131,1.45801526717557,"Outside SDNPA"]
["E00161656","E05007672","Burgess Hill Franklands","Mid Sussex",186,124,1.5,"Outside SDNPA"]
["E00161885","E05007685","Hassocks","Mid Sussex",173,118,1.4661016949152501,"Outside SDNPA"]
["E00161872","E05007685","Hassocks","Mid Sussex",197,131,1.5038167938931299,"Outside SDNPA"]
["E00161865","E05007685","Hassocks","Mid Sussex",154,123,1.2520325203252001,"SDNPA Boundary"]
["E00161877","E05007685","Hassocks","Mid Sussex",210,131,1.6030534351145,"SDNPA Boundary"]
["E00161998","E05007692","Hurstpierpoint and Downs","Mid Sussex",217,131,1.6564885496183199,"Outside SDNPA"]
["E00161984","E05007692","Hurstpierpoint and Downs","Mid Sussex",253,147,1.72108843537415,"Outside SDNPA"]
["E00161989","E05007692","Hurstpierpoint and Downs","Mid Sussex",223,137,1.6277372262773699,"SDNPA Boundary"]
["E00107404","E05003986","Alfriston","Wealden",100,48,2.0833333333333299,"Outside SDNPA"]
["E00170893","E05003986","Alfriston","Wealden",283,158,1.79113924050632,"SDNPA Boundary"]
["E00107528","E05003996","East Dean","Wealden",197,124,1.5887096774193501,"SDNPA"]
["E00107770","E05004013","Polegate South","Wealden",189,138,1.3695652173913,"Outside SDNPA"]
["E00107855","E05004020","Willingdon","Wealden",139,119,1.1680672268907499,"Outside SDNPA"]
["E00107860","E05004020","Willingdon","Wealden",149,105,1.41904761904761,"Outside SDNPA"]
["E00107848","E05004020","Willingdon","Wealden",152,130,1.16923076923076,"Outside SDNPA"]
["E00107867","E05004020","Willingdon","Wealden",169,129,1.31007751937984,"SDNPA Boundary"]
["E00117988","E05004652","Bishops Waltham","Winchester",172,109,1.57798165137614,"Outside SDNPA",{"$f":"AVERAGE(G1635:G1655)","v":1.5680466702323537},{"$f":"AVERAGE(G1645:G1655)","v":1.7233724477332617},{"$f":"J1635/I1635","v":1.0990568587336063},{"$f":"AVERAGE(G1635:G1971)","v":1.4897670040213917},{"$f":"AVERAGE(G1645:G1655,G1660,G1661:G1667,G1679:G1685,G1694:G1697,G1716:G1717,G1718:G1723,G1725:G1730,G1742:G1743,G1776:G1779,G1791,G1799,G1837:G1840,G1856:G1861,G1895:G1898,G1920:G1929,G1949:G1950,G1951:G1957,G1969:G1971)","v":1.7296121515086151},{"$f":"M1635/L1635","v":1.160995072947514}]
["E00117977","E05004652","Bishops Waltham","Winchester",233,131,1.7786259541984699,"Outside SDNPA"]
["E00117992","E05004652","Bishops Waltham","Winchester",252,149,1.69127516778523,"SDNPA Boundary"]
["E00117991","E05004652","Bishops Waltham","Winchester",172,104,1.65384615384615,"SDNPA Boundary"]
["E00118000","E05004654","Cheriton and Bishops Sutton","Winchester",194,99,1.95959595959596,"SDNPA"]
["E00118015","E05004655","Colden Common and Twyford","Winchester",134,88,1.52272727272727,"Outside SDNPA",{"$f":"AVERAGE(G1668:G1685)","v":1.6051229992501688},{"$f":"AVERAGE(G1679:G1685)","v":1.7234878641840043},{"$f":"J1668/I1668","v":1.0737419281819085}]
["E00118014","E05004655","Colden Common and Twyford","Winchester",140,109,1.28440366972477,"Outside SDNPA"]
["E00118031","E05004656","Compton and Otterbourne","Winchester",242,139,1.7410071942445999,"Outside SDNPA"]
["E00118024","E05004656","Compton and Otterbourne","Winchester",322,146,2.20547945205479,"Outside SDNPA"]
["E00118027","E05004656","Compton and Otterbourne","Winchester",252,150,1.68,"SDNPA Boundary"]
["E00118053","E05004657","Denmead","Winchester",213,145,1.46896551724137,"Outside SDNPA"]
["E00118046","E05004657","Denmead","Winchester",171,131,1.30534351145038,"Outside SDNPA"]
["E00118061","E05004658","Droxford, Soberton and Hambledon","Winchester",306,152,2.0131578947368398,"SDNPA",{"$f":"AVERAGE(G1718:G1723)","v":1.8905595450067134},{"$f":"AVERAGE(G1718:G1723)","v":1.8905595450067134},{"$f":"J1718/I1718","v":1}]
["E00118063","E05004659","Itchen Valley","Winchester",247,121,2.0413223140495802,"SDNPA Boundary"]
["E00118070","E05004660","Kings Worthy","Winchester",214,130,1.6461538461538401,"Outside SDNPA"]
["E00118076","E05004660","Kings Worthy","Winchester",268,153,1.7516339869280999,"SDNPA Boundary"]
["E00118085","E05004661","Littleton and Harestock","Winchester",192,125,1.536,"Outside SDNPA"]
["E00118086","E05004661","Littleton and Harestock","Winchester",188,129,1.4573643410852699,"Outside SDNPA"]
["E00118106","E05004662","Olivers Battery and Badger Farm","Winchester",193,129,1.4961240310077499,"Outside SDNPA"]
["E00118113","E05004663","Owslebury and Curdridge","Winchester",280,144,1.94444444444444,"Outside SDNPA"]
["E00118117","E05004663","Owslebury and Curdridge","Winchester",269,132,2.0378787878787801,"SDNPA Boundary"]
["E00118242","E05004670","Shedfield","Winchester",200,123,1.6260162601626,"Outside SDNPA"]
["E00118250","E05004671","Sparsholt","Winchester",101,51,1.9803921568627401,"Outside SDNPA",{"$f":"AVERAGE(G1792:G1799)","v":1.8051913294464887},{"$f":"AVERAGE(G1799)","v":1.9275362318840501},{"$f":"J1792/I1792","v":1.0677739253683847}]
["E00118249","E05004671","Sparsholt","Winchester",115,74,1.5540540540540499,"Outside SDNPA"]
["E00118133","E05004664","St Barnabas","Winchester",100,95,1.0526315789473599,"Outside SDNPA"]
["E00118134","E05004664","St Barnabas","Winchester",147,127,1.1574803149606301,"Outside SDNPA"]
["E00118125","E05004664","St Barnabas","Winchester",228,151,1.5099337748344299,"Outside SDNPA"]
["E00118148","E05004665","St Bartholomew","Winchester",130,104,1.25,"Outside SDNPA"]
["E00118151","E05004665","St Bartholomew","Winchester",102,129,0.79069767441860495,"Outside SDNPA"]
["E00118156","E05004665","St Bartholomew","Winchester",161,139,1.1582733812949599,"SDNPA Boundary"]
["E00118159","E05004666","St John and All Saints","Winchester",186,119,1.5630252100840301,"Outside SDNPA"]
["E00118163","E05004666","St John and All Saints","Winchester",126,126,1,"Outside SDNPA"]
["E00118162","E05004666","St John and All Saints","Winchester",165,142,1.1619718309859099,"SDNPA Boundary"]
["E00118191","E05004667","St Luke","Winchester",161,123,1.30894308943089,"Outside SDNPA"]
["E00118190","E05004667","St Luke","Winchester",140,121,1.1570247933884299,"Outside SDNPA"]
["E00118200","E05004668","St Michael","Winchester",176,144,1.2222222222222201,"Outside SDNPA"]
["E00118213","E05004668","St Michael","Winchester",144,112,1.28571428571428,"Outside SDNPA"]
["E00118202","E05004668","St Michael","Winchester",108,122,0.88524590163934402,"Outside SDNPA"]
["E00118214","E05004668","St Michael","Winchester",218,200,1.0900000000000001,"SDNPA Boundary"]
["E00118228","E05004669","St Paul","Winchester",110,119,0.92436974789916004,"Outside SDNPA"]
["E00118226","E05004669","St Paul","Winchester",137,106,1.29245283018867,"Outside SDNPA"]
["E00118258","E05004672","Swanmore and Newtown","Winchester",313,161,1.94409937888198,"Outside SDNPA"]
["E00118262","E05004672","Swanmore and Newtown","Winchester",274,143,1.91608391608391,"SDNPA Boundary"]
["E00118282","E05004673","The Alresfords","Winchester",140,106,1.32075471698113,"Outside SDNPA"]
["E00118265","E05004673","The Alresfords","Winchester",252,126,2,"Outside SDNPA"]
["E00118278","E05004673","The Alresfords","Winchester",192,126,1.52380952380952,"Outside SDNPA"]
["E00118287","E05004674","Upper Meon Valley","Winchester",330,182,1.8131868131868101,"SDNPA"]
["E00118308","E05004676","Wickham","Winchester",172,119,1.4453781512605,"Outside SDNPA"]
["E00167969","E05004676","Wickham","Winchester",188,127,1.48031496062992,"Outside SDNPA"]
["E00162259","E05007702","Northbrook","Worthing",93,106,0.87735849056603799,"Outside SDNPA"]
["E00162266","E05007702","Northbrook","Worthing",203,130,1.56153846153846,"Outside SDNPA"]
["E00162262","E05007702","Northbrook","Worthing",108,118,0.91525423728813604,"Outside SDNPA"]
["E00162269","E05007702","Northbrook","Worthing",162,131,1.2366412213740401,"Outside SDNPA"]
["E00162263","E05007702","Northbrook","Worthing",203,123,1.65040650406504,"Outside SDNPA"]
["E00162267","E05007702","Northbrook","Worthing",205,132,1.5530303030303001,"Outside SDNPA"]
["E00162255","E05007702","Northbrook","Worthing",184,124,1.4838709677419299,"SDNPA Boundary"]
["E00162258","E05007702","Northbrook","Worthing",147,126,1.1666666666666601,"SDNPA Boundary"]
["E00162275","E05007703","Offington","Worthing",193,129,1.4961240310077499,"Outside SDNPA",{"$f":"AVERAGE(G1987:G2011)","v":1.5596721905498896},{"$f":"AVERAGE(G2000:G2011)","v":1.6456416339032165},{"$f":"J1987/I1987","v":1.0551202001768185}]
["E00162287","E05007703","Offington","Worthing",188,133,1.4135338345864601,"Outside SDNPA"]
["E00162276","E05007703","Offington","Worthing",236,132,1.7878787878787801,"Outside SDNPA"]
["E00162288","E05007703","Offington","Worthing",139,126,1.1031746031745999,"Outside SDNPA"]
["E00162280","E05007703","Offington","Worthing",211,131,1.6106870229007599,"Outside SDNPA"]
["E00162279","E05007703","Offington","Worthing",173,116,1.4913793103448201,"Outside SDNPA"]
["E00162278","E05007703","Offington","Worthing",222,132,1.6818181818181801,"Outside SDNPA"]
["E00162274","E05007703","Offington","Worthing",176,125,1.4079999999999999,"Outside SDNPA"]
["E00162292","E05007703","Offington","Worthing",84,96,0.875,"Outside SDNPA"]
["E00162283","E05007703","Offington","Worthing",180,128,1.40625,"Outside SDNPA"]
["E00162285","E05007703","Offington","Worthing",195,123,1.58536585365853,"Outside SDNPA"]
["E00162277","E05007703","Offington","Worthing",209,131,1.5954198473282399,"Outside SDNPA"]
["E00162271","E05007703","Offington","Worthing",238,133,1.7894736842105201,"Outside SDNPA"]
["E00162281","E05007703","Offington","Worthing",205,114,1.79824561403508,"SDNPA Boundary"]
["E00162272","E05007703","Offington","Worthing",251,128,1.9609375,"SDNPA Boundary"]
["E00162270","E05007703","Offington","Worthing",222,122,1.8196721311475399,"SDNPA Boundary"]
["E00162286","E05007703","Offington","Worthing",218,155,1.4064516129032201,"SDNPA Boundary"]
["E00162289","E05007703","Offington","Worthing",194,134,1.44776119402985,"SDNPA Boundary"]
["E00162291","E05007703","Offington","Worthing",210,151,1.3907284768211901,"SDNPA Boundary"]
["E00162290","E05007703","Offington","Worthing",254,148,1.71621621621621,"SDNPA Boundary"]
["E00162293","E05007703","Offington","Worthing",240,139,1.72661870503597,"SDNPA Boundary"]
["E00162284","E05007703","Offington","Worthing",196,129,1.5193798449612399,"SDNPA Boundary"]
["E00162294","E05007703","Offington","Worthing",285,143,1.99300699300699,"SDNPA Boundary"]
["E00162273","E05007703","Offington","Worthing",225,140,1.6071428571428501,"SDNPA Boundary"]
["E00162282","E05007703","Offington","Worthing",177,130,1.36153846153846,"SDNPA Boundary"]
["E00162319","E05007704","Salvington","Worthing",167,125,1.3360000000000001,"Outside SDNPA",{"$f":"AVERAGE(G2012:G2041)","v":1.4570961540568006},{"$f":"AVERAGE(G2037:G2041)","v":1.9436059599976101},{"$f":"J2012/I2012","v":1.33388998014049}]
["E00162308","E05007704","Salvington","Worthing",142,122,1.1639344262294999,"Outside SDNPA"]
["E00162302","E05007704","Salvington","Worthing",158,135,1.1703703703703701,"Outside SDNPA"]
["E00162305","E05007704","Salvington","Worthing",169,132,1.2803030303030301,"Outside SDNPA"]
["E00162320","E05007704","Salvington","Worthing",135,146,0.92465753424657504,"Outside SDNPA"]
["E00162295","E05007704","Salvington","Worthing",138,123,1.1219512195121899,"Outside SDNPA"]
["E00162303","E05007704","Salvington","Worthing",228,147,1.5510204081632599,"Outside SDNPA"]
["E00162310","E05007704","Salvington","Worthing",213,139,1.53237410071942,"Outside SDNPA"]
["E00162304","E05007704","Salvington","Worthing",161,132,1.2196969696969699,"Outside SDNPA"]
["E00162315","E05007704","Salvington","Worthing",172,128,1.34375,"Outside SDNPA"]
["E00162313","E05007704","Salvington","Worthing",171,127,1.3464566929133801,"Outside SDNPA"]
["E00162318","E05007704","Salvington","Worthing",143,119,1.2016806722689,"Outside SDNPA"]
["E00162316","E05007704","Salvington","Worthing",147,128,1.1484375,"Outside SDNPA"]
["E00162323","E05007704","Salvington","Worthing",191,119,1.6050420168067201,"Outside SDNPA"]
["E00162306","E05007704","Salvington","Worthing",132,118,1.1186440677966101,"Outside SDNPA"]
["E00162307","E05007704","Salvington","Worthing",197,136,1.4485294117647001,"Outside SDNPA"]
["E00162312","E05007704","Salvington","Worthing",197,129,1.52713178294573,"Outside SDNPA"]
["E00162314","E05007704","Salvington","Worthing",158,116,1.36206896551724,"Outside SDNPA"]
["E00162311","E05007704","Salvington","Worthing",185,122,1.5163934426229499,"Outside SDNPA"]
["E00162299","E05007704","Salvington","Worthing",210,130,1.6153846153846101,"Outside SDNPA"]
["E00162309","E05007704","Salvington","Worthing",162,119,1.3613445378151201,"Outside SDNPA"]
["E00162317","E05007704","Salvington","Worthing",194,128,1.515625,"Outside SDNPA"]
["E00162300","E05007704","Salvington","Worthing",195,124,1.57258064516129,"Outside SDNPA"]
["E00162301","E05007704","Salvington","Worthing",148,130,1.13846153846153,"Outside SDNPA"]
["E00162296","E05007704","Salvington","Worthing",236,126,1.8730158730158699,"Outside SDNPA"]
["E00162321","E05007704","Salvington","Worthing",274,138,1.98550724637681,"SDNPA Boundary"]
["E00162297","E05007704","Salvington","Worthing",220,123,1.78861788617886,"SDNPA Boundary"]
["E00162324","E05007704","Salvington","Worthing",235,122,1.92622950819672,"SDNPA Boundary"]
["E00162298","E05007704","Salvington","Worthing",305,157,1.9426751592356599,"SDNPA Boundary"]
["E00162322","E05007704","Salvington","Worthing",249,120,2.0750000000000002,"SDNPA Boundary"]

{"sheet":"East Sussex Districts","index":6,"n_rows":234,"n_cols":32,"rows_kept":234,"cut":false,"hidden":true,"merged":[[183,28,183,29],[183,30,183,31],[204,28,204,29],[204,30,204,31],[48,28,48,29],[48,30,48,31],[69,28,69,29],[159,28,159,29],[159,30,159,31],[3,30,3,31],[138,28,138,29],[138,30,138,31],[181,1,181,5],[1,1,1,5],[46,1,46,5],[91,1,91,5],[3,28,3,29],[93,28,93,29],[93,30,93,31],[114,28,114,29],[114,30,114,31],[136,1,136,5],[69,30,69,31],[24,28,24,29],[24,30,24,31]]}
["                21UC  Eastbourne"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!N951","v":1.1904787654143332},{"$f":"Tempro!E962","v":1.12593949353085},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",21225,3151,9897,6423,1754,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",347,101,189,49,8,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.29106628242074928},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.54466858789625361},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.14121037463976946},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":2.3054755043227664E-2},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":0.89625360230547557},{"$f":"IF(B6=0,\"-\",N6*O$4)","v":1.0669708819707713},{"$f":"IF(B6=0,\"-\",O6*P$4)","v":1.2013446544583346},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($P6-$N6)/($N9-$N6))","v":0.1703010742769091},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($P6-$N6)/($N9-$N6))","v":0.47959708445723009},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($P6-$N6)/($N9-$N6))","v":0.3285579537964774},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($P6-$N6)/($N9-$N6))","v":2.1543887469383249E-2},{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":0.99999999999999989},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":1.2013446544583346},{"$f":"P6","v":1.2013446544583346},null,{"$f":"R6","v":"1"},{"$f":"X6","v":1.2013446544583346},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":0.37164572873524387},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":2.1543887469383249E-2},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2758,756,1477,462,63,null,2,{"$f":"I6","v":0.29106628242074928},{"$f":"J6","v":0.54466858789625361},0.14121037463976946,2.3054755043227664E-2,1,0.89625360230547557,1.0669708819707713,1.2013446544583346,null,2,{"$f":"S6","v":0.1703010742769091},{"$f":"T6","v":0.47959708445723009},0.3285579537964774,2.1543887469383249E-2,0.99999999999999989,1.2013446544583346,1.2013446544583346,null,2,{"$f":"AB6","v":1.2013446544583346},{"$f":"AC6","v":0.37164572873524387},0.2,2.1543887469383249E-2,0.2]
["5 rooms ",6025,1061,3170,1483,311,null,3,{"$f":"I6","v":0.29106628242074928},{"$f":"J6","v":0.54466858789625361},0.14121037463976946,2.3054755043227664E-2,1,0.89625360230547557,1.0669708819707713,1.2013446544583346,null,3,{"$f":"S6","v":0.1703010742769091},{"$f":"T6","v":0.47959708445723009},0.3285579537964774,2.1543887469383249E-2,0.99999999999999989,1.2013446544583346,1.2013446544583346,null,3,{"$f":"AB6","v":1.2013446544583346},{"$f":"AC6","v":0.37164572873524387},0.2,2.1543887469383249E-2,0.2]
["6 rooms ",5568,778,2590,1804,396,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.27411167512690354},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.53553299492385786},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.16751269035532995},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":2.2842639593908629E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":0.99999999999999989},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":0.93908629441624369},{"$f":"IF(B7=0,\"-\",N9*O$4)","v":1.1179622923941708},{"$f":"IF(B7=0,\"-\",O9*P$4)","v":1.2587578972848807},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":0.14032520842384008},0.52271303293910376,0.27484041156539157,6.2121347071664564E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":1},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.2587578972848805},{"$f":"P9","v":1.2587578972848807},null,{"$f":"R9","v":4},1.2587578972848805,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.39908310570872069},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":6.2121347071664564E-2},0.2]
["7 rooms ",3209,266,1345,1194,404,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":0.17609958506224066},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.52614107883817429},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.24614107883817427},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":5.161825726141079E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.1732780082987553},{"$f":"IF(B8=0,\"-\",N10*O$4)","v":1.3967625548072899},{"$f":"IF(B8=0,\"-\",O10*P$4)","v":1.5726701235425762},null,{"$f":"H10","v":5},8.1295297149319323E-2,0.36719018705246931,0.44906361090452729,0.10245090489368409,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.5726701235425762},1.5726701235425762,null,{"$f":"R10","v":5},1.5726701235425762,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.65396542069189545},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":0.10245090489368409},0.2]
["8 or more rooms",3318,189,1126,1431,572,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":0.13972701149425287},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.46515804597701149},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.3239942528735632},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":7.1120689655172417E-2},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":0.99999999999999989},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.3265086206896552},{"$f":"IF(B9=0,\"-\",N11*O$4)","v":1.5791803450700908},{"$f":"IF(B9=0,\"-\",O11*P$4)","v":1.7780615179220909},null,{"$f":"H11","v":6},2.0064172800105598E-2,0.36825663900464872,0.42523268566829453,0.18644650252695111,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":1},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.7780615179220911},1.7780615179220909,null,{"$f":"R11","v":6},1.7780615179220911,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.79812569072219675},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":0.18644650252695111},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":8.2891866625116856E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.41913368650669991},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.37207852913680273},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.12589591773138048},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.5409784979744467},{"$f":"IF(A10=0,\"-\",N12*O$4)","v":1.8345021797986529},{"$f":"IF(B10=0,\"-\",O12*P$4)","v":2.0655384552037357},null,{"$f":"H12","v":7},6.5330141620784793E-3,0.18421724107592743,0.54642802015817415,0.26282172460381992,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":1},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":2.0655384552037357},2.0655384552037357,null,{"$f":"R12","v":7},2.0655384552037357,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":1.072071469365814},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":0.26282172460381992},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":5.6962025316455694E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.33936106088004825},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.43128390596745025},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.1723930078360458},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":1.7191078963230861},2.0465614460287389,{"$f":"IF(B11=0,\"-\",O13*P$4)","v":2.3043043580213625},null,{"$f":"H13","v":8},0,0.1,0.5,0.4,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":2.3000000000000003},2.3043043580213625,null,{"$f":"R13","v":8},2.3000000000000003,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":1.3},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":0.4},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":3.1032184007794533E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.25958843525339659},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.49048928279809778},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.21889009794071113},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":1.8972372946717255},{"$f":"IF(B11=0,\"-\",N14*O$4)","v":2.2586207122588253},{"$f":"IF(B11=0,\"-\",O14*P4)","v":2.5430702608389892}]
["Shared ownership; rented and living rent free",7178,2224,3467,1166,321]
["1 - 3 rooms ",355,178,151,20,6,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.50140845070422535},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.42535211267605633},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":5.6338028169014086E-2},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":1.6901408450704224E-2},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.58873239436619718},{"$f":"IF(A16=0,\"-\",N16*O$4)","v":0.70087341400449477},{"$f":"IF(B16=0,\"-\",O16*P$4)","v":0.78914105679345858},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":0.36980418739276866},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.49313164755382372},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":0.11518308592058799},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":2.1881079132819635E-2},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":1},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":0.78914105679345858},{"$f":"P16","v":0.78914105679345858},null,{"$f":"R16","v":"1"},{"$f":"X16","v":0.78914105679345858},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":0.15894524418622724},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":2.1881079132819635E-2},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1709,616,851,204,38,null,2,{"$f":"I16","v":0.50140845070422535},{"$f":"J16","v":0.42535211267605633},5.6338028169014086E-2,1.6901408450704224E-2,1,0.58873239436619718,0.70087341400449477,{"$f":"IF(B17=0,\"-\",O17*P$4)","v":0.78914105679345858},null,2,{"$f":"S16","v":0.36980418739276866},{"$f":"T16","v":0.49313164755382372},0.11518308592058799,2.1881079132819635E-2,1,0.78914105679345858,0.78914105679345858,null,2,{"$f":"AB16","v":0.78914105679345858},{"$f":"AC16","v":0.15894524418622724},0.2,2.1881079132819635E-2,0.2]
["5 rooms ",3039,917,1528,495,99,null,3,{"$f":"I16","v":0.50140845070422535},{"$f":"J16","v":0.42535211267605633},5.6338028169014086E-2,1.6901408450704224E-2,1,0.58873239436619718,0.70087341400449477,0.78914105679345858,null,3,{"$f":"S16","v":0.36980418739276866},{"$f":"T16","v":0.49313164755382372},0.11518308592058799,2.1881079132819635E-2,1,0.78914105679345858,0.78914105679345858,null,3,{"$f":"AB16","v":0.78914105679345858},{"$f":"AC16","v":0.15894524418622724},0.2,2.1881079132819635E-2,0.2]
["6 rooms ",1335,356,622,279,78,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.36044470450555882},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.49795201872440026},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.11936805149210064},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":2.2235225277940317E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":0.80339379754242246},{"$f":"IF(A17=0,\"-\",N19*O$4)","v":0.95642325623983582},{"$f":"IF(B17=0,\"-\",O19*P$4)","v":1.0768747167318071},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.22981965544590713},0.50873335938811692,0.21619959815423712,4.5247387011738624E-2,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":0.99999999999999967},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":1.0768747167318069},{"$f":"P19","v":1.0768747167318071},null,{"$f":"R19","v":4},1.0768747167318069,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.30669437217771434},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":4.5247387011738624E-2},0.2]
["7 rooms ",414,96,191,86,41,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.30174399473511021},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.5027969726883843},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.16288252714708787},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":3.257650542941757E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":0.99999999999999989},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":0.92629154327081276},{"$f":"IF(A18=0,\"-\",N20*O$4)","v":1.1027304128467745},{"$f":"IF(B18=0,\"-\",O20*P$4)","v":1.2416077225417623},null,{"$f":"H20","v":5},0.21851043345994547,0.41528742033394439,0.27228613641051247,9.391600979559768E-2,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":1},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":1.2416077225417623},1.2416077225417623,null,{"$f":"R20","v":5},1.2416077225417623,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.4601181560017078},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":9.391600979559768E-2},0.2]
["8 or more rooms",326,61,124,82,59,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.26666666666666666},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.46591760299625468},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.20898876404494382},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":5.8426966292134834E-2},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.0591760299625468},1.2609265725062675,{"$f":"IF(B19=0,\"-\",O21*P$4)","v":1.4197270264272974},null,{"$f":"H21","v":6},0.15736537111618304,0.4515726608055623,0.2050315386130287,0.18603042946522602,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":1},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":1.4197270264272979},1.4197270264272974,null,{"$f":"R21","v":6},1.4197270264272979,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":0.57709239754348074},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":0.18603042946522602},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0.2318840579710145},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.46135265700483091},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.20772946859903382},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":9.9033816425120769E-2},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.1739130434782608},{"$f":"IF(A20=0,\"-\",N22*O$4)","v":1.3975185507037824},{"$f":"IF(B20=0,\"-\",O22*P$4)","v":1.5735213291793841},null,{"$f":"H22","v":7},0.16102553645296006,0.33316933357015122,0.27706339432143329,0.22874173565545547,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":1.5735213291793841},1.5735213291793841,null,{"$f":"R22","v":7},1.5735213291793841,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":0.73454686563234417},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":0.22874173565545547},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0.18711656441717792},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.38036809815950923},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.25153374233128833},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.18098159509202455},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.4263803680981595},{"$f":"IF(A21=0,\"-\",N23*O$4)","v":1.6980755396247391},{"$f":"IF(B21=0,\"-\",O23*P$4)","v":1.9119303130622036},null,{"$f":"H23","v":8},{"$f":"IF($B21=0,\"-\",I23+(I24-I23)*($P23-$N23)/($N24-$N23))","v":0.10101887211592905},{"$f":"IF($B21=0,\"-\",J23+(J24-J23)*($P23-$N23)/($N24-$N23))","v":0.22461705928949108},{"$f":"IF($B21=0,\"-\",K23+(K24-K23)*($P23-$N23)/($N24-$N23))","v":0.33577895201102725},{"$f":"IF($B21=0,\"-\",L23+(L24-L23)*($P23-$N23)/($N24-$N23))","v":0.33858511658355261},{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":1},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":1.9119303130622032},1.9119303130622036,null,{"$f":"R23","v":8},1.9119303130622032,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":1.0129491851781325},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":0.33858511658355261},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":0.14234907086334134},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.29938353931418754},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.29533801606354282},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":0.26292937375892833},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":1.6788476927180582},{"$f":"IF(A21=0,\"-\",N24*O4)","v":1.9986325285456958},{"$f":"IF(B21=0,\"-\",O24*P$4)","v":2.2503392969450227}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",6533,2217,3362,841,113,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",2011,869,938,180,24,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.43212332173048235},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.46643460964694183},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":8.9507707608155143E-2},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":1.1934361014420686E-2},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.68125310790651417},{"$f":"IF(A27=0,\"-\",N27*O$4)","v":0.81101735883522452},{"$f":"IF(B27=0,\"-\",O27*P$4)","v":0.91315647425166036},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":0.26931930281507932},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.56397054495978016},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":0.15094452738354114},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":1.5765624841599338E-2},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":1},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":0.91315647425166047},{"$f":"P27","v":0.91315647425166036},null,{"$f":"R27","v":"1"},{"$f":"X27","v":0.91315647425166047},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":0.18247577706673981},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":1.5765624841599338E-2},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3108,1007,1651,405,45,null,2,{"$f":"I27","v":0.43212332173048235},{"$f":"J27","v":0.46643460964694183},8.9507707608155143E-2,1.1934361014420686E-2,1,0.68125310790651417,0.81101735883522452,0.91315647425166036,null,2,{"$f":"S27","v":0.26931930281507932},{"$f":"T27","v":0.56397054495978016},0.15094452738354114,1.5765624841599338E-2,1,0.91315647425166047,0.91315647425166036,null,2,{"$f":"AB27","v":0.91315647425166047},{"$f":"AC27","v":0.18247577706673981},0.2,1.5765624841599338E-2,0.2]
["5 rooms ",935,238,531,145,21,null,3,{"$f":"I27","v":0.43212332173048235},{"$f":"J27","v":0.46643460964694183},8.9507707608155143E-2,1.1934361014420686E-2,1,0.68125310790651417,0.81101735883522452,0.91315647425166036,null,3,{"$f":"S27","v":0.26931930281507932},{"$f":"T27","v":0.56397054495978016},0.15094452738354114,1.5765624841599338E-2,1,0.91315647425166047,0.91315647425166036,null,3,{"$f":"AB27","v":0.91315647425166047},{"$f":"AC27","v":0.18247577706673981},0.2,1.5765624841599338E-2,0.2]
["6 rooms ",315,74,164,63,14,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.32400257400257398},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.53120978120978124},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.1303088803088803},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":1.4478764478764479E-2},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":0.83526383526383519},{"$f":"IF(A28=0,\"-\",N30*O$4)","v":0.9943638594001315},{"$f":"IF(B28=0,\"-\",O30*P$4)","v":1.1195935402383654},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($P30-$N30)/($N31-$N30))","v":0.14477945937300316},0.62592034584102008,0.1942273899605847,3.5072804825391955E-2,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":0.99999999999999989},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":1.1195935402383652},{"$f":"P30","v":1.1195935402383654},null,{"$f":"R30","v":4},1.1195935402383652,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.26437299961136862},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":3.5072804825391955E-2},0.2]
["7 rooms ",90,15,44,27,4,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.25454545454545452},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.56791443850267376},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.15508021390374332},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":2.2459893048128343E-2},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":0.94545454545454544},{"$f":"IF(A29=0,\"-\",N31*O$4)","v":1.1255435600280967},1.267293945924945,null,{"$f":"H31","v":5},0.19634045658804192,0.42768872975579314,0.28830722479934362,8.76635888568216E-2,{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":1.0000000000000002},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":1.267293945924945},1.267293945924945,null,{"$f":"R31","v":5},1.267293945924945,{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":0.46363440251298682},0.2,{"$f":"IF($B29=0,\"-\",(V31))","v":8.76635888568216E-2},0.2]
["8 or more rooms",74,14,34,21,5,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0.23492063492063492},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0.52063492063492067},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0.2},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":4.4444444444444446E-2},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":0.99999999999999989},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":1.053968253968254},1.2547268257700275,{"$f":"IF(B30=0,\"-\",O32*P$4)","v":1.4127464867270758},null,{"$f":"H32","v":6},8.9378521631678753E-2,0.45294091445401075,0.41323611946986594,4.4444444444444446E-2,{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":0.99999999999999989},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":1.4127464867270758},1.4127464867270758,null,{"$f":"R32","v":6},1.4127464867270758,{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":0.50212500835875484},0.2,{"$f":"IF($B30=0,\"-\",(V32))","v":4.4444444444444446E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0.16666666666666666},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":0.48888888888888887},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":0.3},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":4.4444444444444446E-2},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":0.99999999999999989},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":1.2222222222222221},1.4550296021730738,{"$f":"IF(B31=0,\"-\",O33*P$4)","v":1.6382752933431448},null,{"$f":"H33","v":7},0.05,0.39,0.43,0.13,{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":1},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":1.6400000000000001},1.6382752933431448,null,{"$f":"R33","v":7},1.6400000000000001,{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":0.69},0.2,{"$f":"IF($B31=0,\"-\",(V33))","v":0.13},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":0.1891891891891892},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":0.45945945945945948},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":0.28378378378378377},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":6.7567567567567571E-2},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":1},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":1.2297297297297296},1.4639671304419501,{"$f":"IF(B32=0,\"-\",O34*P$4)","v":1.648338409395621},null,{"$f":"H34","v":8},0.04,0.39,0.42,0.14000000000000001,{"$f":"IF($B32=0,\"-\",SUM(S34:V34))","v":0.99},{"$f":"IF($B32=0,\"-\",(T34+2*U34+3*V34))","v":1.65},1.648338409395621,null,{"$f":"R34","v":8},1.65,{"$f":"IF($B32=0,\"-\",(U34+V34*2))","v":0.7},0.2,{"$f":"IF($B32=0,\"-\",(V34))","v":0.14000000000000001},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":0.21171171171171174},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":0.4300300300300301},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":0.26756756756756755},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":9.069069069069069E-2},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":1},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":1.2372372372372373},{"$f":"IF(B32=0,\"-\",N35*O$4)","v":1.4729046587108268},{"$f":"IF(B32=0,\"-\",O35*P4)","v":1.6584015254480977}]
["Shared ownership; rented and living rent free",10042,5311,3889,741,101]
["1 - 3 rooms ",5978,3695,2045,209,29,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.61809969889595184},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.34208765473402475},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":3.4961525593844092E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":4.8511207761793244E-3},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.42656406825025095},{"$f":"IF(A37=0,\"-\",N37*O$4)","v":0.50781546534067412},{"$f":"IF(B37=0,\"-\",O37*P$4)","v":0.57176948785281156},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.51970550117116965},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.39648392701543006},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":7.6146154602819427E-2},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":7.6644172105808641E-3},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":1},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":0.57176948785281145},{"$f":"P37","v":0.57176948785281156},null,{"$f":"R37","v":"1"},{"$f":"X37","v":0.57176948785281145},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":9.1474989023981157E-2},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":7.6644172105808641E-3},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3109,1295,1410,371,33,null,2,{"$f":"I37","v":0.61809969889595184},{"$f":"J37","v":0.34208765473402475},3.4961525593844092E-2,4.8511207761793244E-3,1,0.42656406825025095,0.50781546534067412,{"$f":"IF(B38=0,\"-\",O38*P$4)","v":0.57176948785281156},null,2,{"$f":"S37","v":0.51970550117116965},{"$f":"T37","v":0.39648392701543006},7.6146154602819427E-2,7.6644172105808641E-3,1,0.57176948785281145,0.57176948785281156,null,2,{"$f":"AB37","v":0.57176948785281145},{"$f":"AC37","v":9.1474989023981157E-2},0.2,7.6644172105808641E-3,0.2]
["5 rooms ",594,204,295,83,12,null,3,{"$f":"I37","v":0.61809969889595184},{"$f":"J37","v":0.34208765473402475},3.4961525593844092E-2,4.8511207761793244E-3,1,0.42656406825025095,0.50781546534067412,0.57176948785281156,null,3,{"$f":"S37","v":0.51970550117116965},{"$f":"T37","v":0.39648392701543006},7.6146154602819427E-2,7.6644172105808641E-3,1,0.57176948785281145,0.57176948785281156,null,3,{"$f":"AB37","v":0.57176948785281145},{"$f":"AC37","v":9.1474989023981157E-2},0.2,7.6644172105808641E-3,0.2]
["6 rooms ",200,57,81,50,12,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.41653264715342553},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.45352203280797682},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.11933097458990029},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":1.061434544869733E-2},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.7240270183338694},{"$f":"IF(A38=0,\"-\",N40*O$4)","v":0.86193879091272563},{"$f":"IF(B38=0,\"-\",O40*P$4)","v":0.9704909256948675},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":0.2566359314334799},0.54782383156972536,0.16395361686524224,3.1586620131552556E-2,{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":0.9704909256948675},{"$f":"P40","v":0.9704909256948675},null,{"$f":"R40","v":4},0.9704909256948675,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0.22712685712834735},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":3.1586620131552556E-2},0.2]
["7 rooms ",70,21,24,16,9,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.34343434343434343},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.49663299663299665},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.13973063973063973},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":2.0202020202020204E-2},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.83670033670033672},{"$f":"IF(A39=0,\"-\",N41*O$4)","v":0.9960739838567737},{"$f":"IF(B39=0,\"-\",O41*P$4)","v":1.1215190369029517},null,{"$f":"H41","v":5},0.27640568329445075,0.39152294271728483,0.26621802777912634,6.5853346209138103E-2,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":1.0000000000000002},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":1.1215190369029517},1.1215190369029517,null,{"$f":"R41","v":5},1.1215190369029517,{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":0.39792472019740255},0.2,{"$f":"IF($B39=0,\"-\",(V41))","v":6.5853346209138103E-2},0.2]
["8 or more rooms",91,39,34,12,6,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0.28499999999999998},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.40500000000000003},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0.25},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0.06},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":1.085},1.2916694604745516,{"$f":"IF(B40=0,\"-\",O42*P$4)","v":1.4543416581359829},null,{"$f":"H42","v":6},0.34000833206280595,0.17710833859694672,0.17141666848170575,0.31146666085854141,{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":0.99999999999999978},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":1.4543416581359825},1.4543416581359829,null,{"$f":"R42","v":6},1.4543416581359825,{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":0.7943499901987886},0.2,{"$f":"IF($B40=0,\"-\",(V42))","v":0.31146666085854141},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":0.3},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":0.34285714285714286},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":0.22857142857142856},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":0.12857142857142856},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":0.99999999999999989},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":1.1857142857142857},{"$f":"IF(A41=0,\"-\",N43*O$4)","v":1.4115676789912808},{"$f":"IF(B41=0,\"-\",O43*P$4)","v":1.5893397975679602},null,{"$f":"H43","v":7},0.15196180286244546,0.30742919824302722,0.33991639735864909,0.2006926015358782,{"$f":"IF($B41=0,\"-\",SUM(S43:V43))","v":1},{"$f":"IF($B41=0,\"-\",(T43+2*U43+3*V43))","v":1.58933979756796},1.5893397975679602,null,{"$f":"R43","v":7},1.58933979756796,{"$f":"IF($B41=0,\"-\",(U43+V43*2))","v":0.74130160043040549},0.2,{"$f":"IF($B41=0,\"-\",(V43))","v":0.2006926015358782},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0.42857142857142855},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0.37362637362637363},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":0.13186813186813187},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":6.5934065934065936E-2},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":0.83516483516483508},{"$f":"IF(A42=0,\"-\",N44*O$4)","v":0.99424600188449797},{"$f":"IF(B42=0,\"-\",O44*P$4)","v":1.1194608398069041},null,{"$f":"H44","v":8},0.32429985320113985,0.34867249234117637,0.21029461590732335,0.11673303855036041,{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":1},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":1.1194608398069041},1.1194608398069041,null,{"$f":"R44","v":8},1.1194608398069041,{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":0.44376069300804416},0.2,{"$f":"IF($B42=0,\"-\",(V44))","v":0.11673303855036041},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":0.55714285714285716},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":0.4043956043956044},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":3.5164835164835179E-2},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":3.2967032967033127E-3},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":1},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":0.48461538461538467},{"$f":"IF(A42=0,\"-\",N45*O4)","v":0.57692432477771538},{"$f":"IF(B42=0,\"-\",O45*P$4)","v":0.64958188204584844}]
["                21UD  Hastings"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E976","v":1.1265213656788449},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",18913,2719,8730,5729,1735,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",300,80,155,59,6,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.26666666666666666},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.51666666666666672},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.19666666666666666},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":0.02},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":0.97},null,{"$f":"IF(B51=0,\"-\",N51*P$4)","v":1.0921613087249245},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($P51-$N51)/($N54-$N51))","v":0.23904388041579219},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($P51-$N51)/($N54-$N51))","v":0.450807641058458},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($P51-$N51)/($N54-$N51))","v":0.28909176791078406},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($P51-$N51)/($N54-$N51))","v":2.1056710614966345E-2},{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":1.0000000000000007},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":1.0921613087249251},{"$f":"P51","v":1.0921613087249245},null,{"$f":"R51","v":"1"},{"$f":"X51","v":1.0921613087249251},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":0.33120518914071673},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":2.1056710614966345E-2},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2269,615,1196,413,45,null,2,{"$f":"I51","v":0.26666666666666666},{"$f":"J51","v":0.51666666666666672},0.19666666666666666,0.02,1,0.97,null,1.0921613087249245,null,2,{"$f":"S51","v":0.23904388041579219},{"$f":"T51","v":0.450807641058458},0.28909176791078406,2.1056710614966345E-2,1.0000000000000007,1.0921613087249251,1.0921613087249245,null,2,{"$f":"AB51","v":1.0921613087249251},{"$f":"AC51","v":0.33120518914071673},0.2,2.1056710614966345E-2,0.2]
["5 rooms ",5590,969,2880,1432,309,null,3,{"$f":"I51","v":0.26666666666666666},{"$f":"J51","v":0.51666666666666672},0.19666666666666666,0.02,1,0.97,null,1.0921613087249245,null,3,{"$f":"S51","v":0.23904388041579219},{"$f":"T51","v":0.450807641058458},0.28909176791078406,2.1056710614966345E-2,1.0000000000000007,1.0921613087249251,1.0921613087249245,null,3,{"$f":"AB51","v":1.0921613087249251},{"$f":"AC51","v":0.33120518914071673},0.2,2.1056710614966345E-2,0.2]
["6 rooms ",4715,607,2223,1481,404,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.27104451300132215},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.52710445130013217},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.18201851035698546},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":1.9832525341560159E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":0.95063904803878363},null,{"$f":"IF(B52=0,\"-\",N54*P$4)","v":1.0703620482794374},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($P54-$N54)/($N55-$N54))","v":0.22285817413948178},0.52123586929930021,0.21859169070351661,3.7314265857701305E-2,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":0.99999999999999978},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":1.0703620482794374},{"$f":"P54","v":1.0703620482794374},null,{"$f":"R54","v":4},1.0703620482794374,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":0.29322022241891921},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":3.7314265857701305E-2},0.2]
["7 rooms ",2816,259,1169,1026,362,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.17334525939177101},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.51520572450805013},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.25617173524150266},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":5.5277280858676205E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.1933810375670839},null,{"$f":"IF(B53=0,\"-\",N55*P$4)","v":1.3436748410276027},null,{"$f":"H55","v":5},0.13230412302263342,0.47497008290309045,0.30947262409831611,8.3253169975959967E-2,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":1},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.3436748410276027},1.3436748410276027,null,{"$f":"R55","v":5},1.3436748410276027,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":0.47597896405023604},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":8.3253169975959967E-2},0.2]
["8 or more rooms",3223,189,1107,1318,609,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":0.12873806998939555},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.47147401908801695},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.3141039236479321},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":8.5683987274655357E-2},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.3567338282078474},null,{"$f":"IF(B54=0,\"-\",N56*P$4)","v":1.5276001993885149},null,{"$f":"H56","v":6},9.2373316628428612E-2,0.4157391959247822,0.36380145887663462,0.1280860285701545,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":0.99999999999999989},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":1.5276001993885151},1.5276001993885149,null,{"$f":"R56","v":6},1.5276001993885151,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":0.61997351601694362},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":0.1280860285701545},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":9.1974431818181823E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.41512784090909088},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.36434659090909088},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.12855113636363635},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":0.99999999999999989},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.5294744318181817},null,{"$f":"IF(B55=0,\"-\",N57*P$4)","v":1.722095667129748},null,{"$f":"H57","v":7},5.9665508577971711E-2,0.34567123302713543,0.40756534108206582,0.18709791731282704,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":1},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":1.722095667129748},1.722095667129748,null,{"$f":"R57","v":7},1.722095667129748,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":0.78176117570771986},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":0.18709791731282704},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":5.8641017685386286E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.34346881787154826},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.40893577412348742},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.18895439031957803},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":1.728203537077257},null,{"$f":"IF(B56=0,\"-\",N58*P$4)","v":1.9458526152549904},null,{"$f":"H58","v":8},2.2134101151637858E-2,0.26498750892132922,0.4577700634474377,0.25510832647959525,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":1},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":1.9458526152549904},1.9458526152549904,null,{"$f":"R58","v":8},1.9458526152549904,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":0.96798671640662826},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":0.25510832647959525},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":2.5307603552590749E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.27180979483400564},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.45352495733788395},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.24935764427551971},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":1.9269326423363327},null,{"$f":"IF(B56=0,\"-\",N59*P$4)","v":2.169609563380233}]
["Shared ownership; rented and living rent free",6623,2422,3147,858,196]
["1 - 3 rooms ",614,365,228,15,6,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.59446254071661242},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.37133550488599348},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":2.4429967426710098E-2},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":9.7719869706840382E-3},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.44951140065146583},null,{"$f":"IF(B61=0,\"-\",N61*P$4)","v":0.5061226387858544},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($P61-$N61)/($N64-$N61))","v":0.55296336099507026},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($P61-$N61)/($N64-$N61))","v":0.39833185205814536},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($P61-$N61)/($N64-$N61))","v":3.8323574112644164E-2},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($P61-$N61)/($N64-$N61))","v":1.0381212834140228E-2},{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":1},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":0.5061226387858544},{"$f":"P61","v":0.5061226387858544},null,{"$f":"R61","v":"1"},{"$f":"X61","v":0.5061226387858544},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":5.9085999780924617E-2},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":1.0381212834140228E-2},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1458,543,752,144,19,null,2,{"$f":"I61","v":0.59446254071661242},{"$f":"J61","v":0.37133550488599348},2.4429967426710098E-2,9.7719869706840382E-3,1,0.44951140065146583,null,0.5061226387858544,null,2,{"$f":"S61","v":0.55296336099507026},{"$f":"T61","v":0.39833185205814536},3.8323574112644164E-2,1.0381212834140228E-2,1,0.5061226387858544,0.5061226387858544,null,2,{"$f":"AB61","v":0.5061226387858544},{"$f":"AC61","v":5.9085999780924617E-2},0.2,1.0381212834140228E-2,0.2]
["5 rooms ",2633,930,1284,349,70,null,3,{"$f":"I61","v":0.59446254071661242},{"$f":"J61","v":0.37133550488599348},2.4429967426710098E-2,9.7719869706840382E-3,1,0.44951140065146583,null,0.5061226387858544,null,3,{"$f":"S61","v":0.55296336099507026},{"$f":"T61","v":0.39833185205814536},3.8323574112644164E-2,1.0381212834140228E-2,1,0.5061226387858544,0.5061226387858544,null,3,{"$f":"AB61","v":0.5061226387858544},{"$f":"AC61","v":5.9085999780924617E-2},0.2,1.0381212834140228E-2,0.2]
["6 rooms ",1153,382,543,190,38,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.37242798353909468},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.51577503429355276},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":9.8765432098765427E-2},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":1.3031550068587106E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":0.75240054869684492},null,{"$f":"IF(B62=0,\"-\",N64*P$4)","v":0.8471574927320592},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":0.34969537562788433},0.48251558880950329,0.13872520276528125,2.9063832797331164E-2,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":1},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":0.84715749273205931},{"$f":"P64","v":0.8471574927320592},null,{"$f":"R64","v":4},0.84715749273205931,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.19685286835994359},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":2.9063832797331164E-2},0.2]
["7 rooms ",431,123,197,88,23,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.35320926699582228},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.48765666540068364},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.13254842385112039},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":2.6585643752373718E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1.0000000000000002},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":0.83251044436004551},null,{"$f":"IF(B63=0,\"-\",N65*P$4)","v":0.93735638808189248},null,{"$f":"H65","v":5},0.31887905584852355,0.46145976686666179,0.18308691063921329,3.6574266645601358E-2,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":0.99999999999999989},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":0.93735638808189248},0.93735638808189248,null,{"$f":"R65","v":5},0.93735638808189248,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":0.25623544393041597},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":3.6574266645601358E-2},0.2]
["8 or more rooms",334,79,143,72,40,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.3313096270598439},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.47094535993061576},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.1647875108412836},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":3.2957502168256721E-2},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":0.89939288811795315},null,{"$f":"IF(B64=0,\"-\",N66*P$4)","v":1.0126619729327766},null,{"$f":"H66","v":6},0.2900655050615874,0.45849062177997901,0.20016026832250305,5.1283604835930495E-2,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":0.99999999999999989},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":1.0126619729327766},1.0126619729327766,null,{"$f":"R66","v":6},1.0126619729327766,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":0.30272747799436406},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":5.1283604835930495E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0.28538283062645009},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.45707656612529002},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.20417633410672853},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":5.336426914153132E-2},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.0255220417633411},null,{"$f":"IF(B65=0,\"-\",N67*P$4)","v":1.1546757683077393},null,{"$f":"H67","v":7},0.2526958624452722,0.43771907679291322,0.2117984907706176,9.7786569991196989E-2,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":1},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":1.1546757683077393},1.1546757683077393,null,{"$f":"R67","v":7},1.1546757683077393,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":0.40737163075301158},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":9.7786569991196989E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0.23652694610778444},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.42814371257485029},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.21556886227544911},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.11976047904191617},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.2185628742514969},null,{"$f":"IF(B66=0,\"-\",N68*P$4)","v":1.3720280654702273},null,{"$f":"H68","v":8},0.1976870925743241,0.40514243431992886,0.22462578816694279,0.17254468493880432,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":1},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":1.3720280654702273},1.3720280654702273,null,{"$f":"R68","v":8},1.3720280654702273,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":0.56971515804455142},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":0.17254468493880432},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":0.18767106158911878},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.39921085902441056},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.22696139044416969},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.18615668894230103},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":1.411603706739653},null,{"$f":"IF(B66=0,\"-\",N69*P$4)","v":1.5893803626327154}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",3712,1323,1921,409,59,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",1255,568,596,80,11,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.45258964143426295},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.47490039840637449},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":6.3745019920318724E-2},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":8.7649402390438252E-3},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":0.99999999999999989},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":0.62868525896414351},null,{"$f":"IF(B72=0,\"-\",N72*P$4)","v":0.70786156206839901},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($P72-$N72)/($N75-$N72))","v":0.40218267630171983},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($P72-$N72)/($N75-$N72))","v":0.498776074473191},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($P72-$N72)/($N75-$N72))","v":8.8038260080059591E-2},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($P72-$N72)/($N75-$N72))","v":1.1002989145029594E-2},{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":1},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":0.7078615620683989},{"$f":"P72","v":0.70786156206839901},null,{"$f":"R72","v":"1"},{"$f":"X72","v":0.7078615620683989},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":0.11004423837011879},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":1.1002989145029594E-2},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1650,577,864,187,22,null,2,{"$f":"I72","v":0.45258964143426295},{"$f":"J72","v":0.47490039840637449},6.3745019920318724E-2,8.7649402390438252E-3,0.99999999999999989,0.62868525896414351,null,0.70786156206839901,null,2,{"$f":"S72","v":0.40218267630171983},{"$f":"T72","v":0.498776074473191},8.8038260080059591E-2,1.1002989145029594E-2,1,0.7078615620683989,0.70786156206839901,null,2,{"$f":"AB72","v":0.7078615620683989},{"$f":"AC72","v":0.11004423837011879},0.2,1.1002989145029594E-2,0.2]
["5 rooms ",503,125,291,77,10,null,3,{"$f":"I72","v":0.45258964143426295},{"$f":"J72","v":0.47490039840637449},6.3745019920318724E-2,8.7649402390438252E-3,0.99999999999999989,0.62868525896414351,null,0.70786156206839901,null,3,{"$f":"S72","v":0.40218267630171983},{"$f":"T72","v":0.498776074473191},8.8038260080059591E-2,1.1002989145029594E-2,1,0.7078615620683989,0.70786156206839901,null,3,{"$f":"AB72","v":0.7078615620683989},{"$f":"AC72","v":0.11004423837011879},0.2,1.1002989145029594E-2,0.2]
["6 rooms ",189,33,104,43,9,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.34969696969696967},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.52363636363636368},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.11333333333333333},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":1.3333333333333334E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":0.99999999999999989},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":0.7903030303030304},null,{"$f":"IF(B73=0,\"-\",N75*P$4)","v":0.88983339367529002},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($P75-$N75)/($N76-$N75))","v":0.28431219016063664},0.5591062888112992,0.13901745822020167,1.7564062807862497E-2,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":1.0000000000000002},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":0.88983339367529002},{"$f":"P75","v":0.88983339367529002},null,{"$f":"R75","v":4},0.88983339367529002,{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":0.17414558383592665},0.2,{"$f":"IF($B73=0,\"-\",(V75))","v":1.7564062807862497E-2},0.2]
["7 rooms ",57,9,33,12,3,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0.2485089463220676},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.57852882703777331},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.15308151093439365},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":1.9880715705765408E-2},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":0.94433399602385681},null,{"$f":"IF(B74=0,\"-\",N76*P$4)","v":1.0632629412070651},null,{"$f":"H76","v":5},0.20538370020020436,0.56203615178450739,0.19651365462330686,3.6066493391981369E-2,{"$f":"IF($B74=0,\"-\",SUM(S76:V76))","v":1},{"$f":"IF($B74=0,\"-\",(T76+2*U76+3*V76))","v":1.0632629412070651},1.0632629412070651,null,{"$f":"R76","v":5},1.0632629412070651,{"$f":"IF($B74=0,\"-\",(U76+V76*2))","v":0.26864664140726957},0.2,{"$f":"IF($B74=0,\"-\",(V76))","v":3.6066493391981369E-2},0.2]
["8 or more rooms",58,11,33,10,4,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0.17460317460317459},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":0.55026455026455023},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":0.2275132275132275},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":4.7619047619047616E-2},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":1.1481481481481479},null,{"$f":"IF(B75=0,\"-\",N77*P$4)","v":1.2927453444243089},null,{"$f":"H77","v":6},0.13,0.51,0.3,0.06,{"$f":"IF($B75=0,\"-\",SUM(S77:V77))","v":1},{"$f":"IF($B75=0,\"-\",(T77+2*U77+3*V77))","v":1.2899999999999998},1.2927453444243089,null,{"$f":"R77","v":6},1.2899999999999998,{"$f":"IF($B75=0,\"-\",(U77+V77*2))","v":0.42},0.2,{"$f":"IF($B75=0,\"-\",(V77))","v":0.06},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":0.15789473684210525},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":0.57894736842105265},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":0.21052631578947367},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":5.2631578947368418E-2},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":1},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":1.1578947368421053},null,{"$f":"IF(B76=0,\"-\",N78*P$4)","v":1.3037194135620369},null,{"$f":"H78","v":7},0.12,0.53,0.28000000000000003,7.0000000000000007E-2,{"$f":"IF($B76=0,\"-\",SUM(S78:V78))","v":1},{"$f":"IF($B76=0,\"-\",(T78+2*U78+3*V78))","v":1.3},1.3037194135620369,null,{"$f":"R78","v":7},1.3,{"$f":"IF($B76=0,\"-\",(U78+V78*2))","v":0.42000000000000004},0.2,{"$f":"IF($B76=0,\"-\",(V78))","v":7.0000000000000007E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":0.18965517241379309},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":0.56896551724137934},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":0.17241379310344829},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":6.8965517241379309E-2},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":1},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":1.1206896551724139},null,{"$f":"IF(B77=0,\"-\",N79*P$4)","v":1.2618287427500907},null,{"$f":"H79","v":8},{"$f":"IF($B77=0,\"-\",I79+(I80-I79)*($P79-$N79)/($N80-$N79))","v":6.9170585457239475E-2},{"$f":"IF($B77=0,\"-\",J79+(J80-J79)*($P79-$N79)/($N80-$N79))","v":0.60683210171343904},{"$f":"IF($B77=0,\"-\",K79+(K80-K79)*($P79-$N79)/($N80-$N79))","v":0.31699529745131255},{"$f":"IF($B77=0,\"-\",L79+(L80-L79)*($P79-$N79)/($N80-$N79))","v":7.0020153780088676E-3},{"$f":"IF($B77=0,\"-\",SUM(S79:V79))","v":1},{"$f":"IF($B77=0,\"-\",(T79+2*U79+3*V79))","v":1.2618287427500907},1.2618287427500907,null,{"$f":"R79","v":8},1.2618287427500907,{"$f":"IF($B77=0,\"-\",(U79+V79*2))","v":0.3309993282073303},0.2,{"$f":"IF($B77=0,\"-\",(V79))","v":7.0020153780088676E-3},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":0.22141560798548093},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":0.55898366606170602},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":0.1343012704174229},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":8.5299455535390201E-2},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":1},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":1.0834845735027225},null,{"$f":"IF(B77=0,\"-\",N80*P$4)","v":1.2199380719381445}]
["Shared ownership; rented and living rent free",11818,7216,4037,501,64]
["1 - 3 rooms ",6285,4192,1897,175,21,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.66698488464598249},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.30182975338106605},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":2.7844073190135241E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":3.3412887828162289E-3},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.36754176610978523},null,{"$f":"IF(B82=0,\"-\",N82*P$4)","v":0.41382978998508568},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($P82-$N82)/($N85-$N82))","v":0.63104850078783137},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($P82-$N82)/($N85-$N82))","v":0.32836149864644815},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($P82-$N82)/($N85-$N82))","v":3.6301710358523948E-2},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($P82-$N82)/($N85-$N82))","v":4.2882902071965413E-3},{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":1},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":0.41382978998508568},{"$f":"P82","v":0.41382978998508568},null,{"$f":"R82","v":"1"},{"$f":"X82","v":0.41382978998508568},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":4.487829077291703E-2},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":4.2882902071965413E-3},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",4109,2275,1584,224,26,null,2,{"$f":"I82","v":0.66698488464598249},{"$f":"J82","v":0.30182975338106605},2.7844073190135241E-2,3.3412887828162289E-3,1,0.36754176610978523,null,0.41382978998508568,null,2,{"$f":"S82","v":0.63104850078783137},{"$f":"T82","v":0.32836149864644815},3.6301710358523948E-2,4.2882902071965413E-3,1,0.41382978998508568,0.41382978998508568,null,2,{"$f":"AB82","v":0.41382978998508568},{"$f":"AC82","v":4.487829077291703E-2},0.2,4.2882902071965413E-3,0.2]
["5 rooms ",926,477,374,65,10,null,3,{"$f":"I82","v":0.66698488464598249},{"$f":"J82","v":0.30182975338106605},2.7844073190135241E-2,3.3412887828162289E-3,1,0.36754176610978523,null,0.41382978998508568,null,3,{"$f":"S82","v":0.63104850078783137},{"$f":"T82","v":0.32836149864644815},3.6301710358523948E-2,4.2882902071965413E-3,1,0.41382978998508568,0.41382978998508568,null,3,{"$f":"AB82","v":0.41382978998508568},{"$f":"AC82","v":4.487829077291703E-2},0.2,4.2882902071965413E-3,0.2]
["6 rooms ",304,153,129,19,3,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.55366269165247017},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.38549525431978582},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":5.4514480408858604E-2},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":6.3275736188853739E-3},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.51350693599415909},null,{"$f":"IF(B83=0,\"-\",N85*P$4)","v":0.57817773943784212},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":0.51420114030299813},{"$f":"IF($B83=0,\"-\",J85+(J86-J85)*($P85-$N85)/($N86-$N85))","v":0.40432557463547997},{"$f":"IF($B83=0,\"-\",K85+(K86-K85)*($P85-$N85)/($N86-$N85))","v":7.0567690382203577E-2},{"$f":"IF($B83=0,\"-\",L85+(L86-L85)*($P85-$N85)/($N86-$N85))","v":1.0905594679318342E-2},{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":1},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":0.57817773943784223},{"$f":"P85","v":0.57817773943784212},null,{"$f":"R85","v":4},0.57817773943784223,{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":9.2378879740840261E-2},0.2,{"$f":"IF($B83=0,\"-\",(V85))","v":1.0905594679318342E-2},0.2]
["7 rooms ",82,43,28,9,2,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.51511879049676024},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.4038876889848812},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":7.0194384449244057E-2},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":1.079913606911447E-2},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":0.57667386609071269},null,{"$f":"IF(B84=0,\"-\",N86*P$4)","v":0.6492998807186543},null,{"$f":"H86","v":5},0.48,0.4,0.11,1.079913606911447E-2,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":1.0007991360691144},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":0.65239740820734338},0.6492998807186543,null,{"$f":"R86","v":5},0.65239740820734338,{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":0.13159827213822894},0.2,{"$f":"IF($B84=0,\"-\",(V86))","v":1.079913606911447E-2},0.2]
["8 or more rooms",112,76,25,9,2,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0.50328947368421051},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.42434210526315791},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":6.25E-2},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":9.8684210526315784E-3},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":0.99999999999999989},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":0.57894736842105265},null,{"$f":"IF(B85=0,\"-\",N87*P$4)","v":0.65185970678101846},null,{"$f":"H87","v":6},{"$f":"IF($B85=0,\"-\",I87+(I88-I87)*($P87-$N87)/($N88-$N87))","v":0.53116148674913932},0.31486762048722106,0.12492059199712177,2.9050300766517895E-2,{"$f":"IF($B85=0,\"-\",SUM(S87:V87))","v":1},{"$f":"IF($B85=0,\"-\",(T87+2*U87+3*V87))","v":0.65185970678101823},0.65185970678101846,null,{"$f":"R87","v":6},0.65185970678101823,{"$f":"IF($B85=0,\"-\",(U87+V87*2))","v":0.18302119353015756},0.2,{"$f":"IF($B85=0,\"-\",(V87))","v":2.9050300766517895E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":0.52439024390243905},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":0.34146341463414637},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":0.10975609756097561},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":2.4390243902439025E-2},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":1},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":0.63414634146341475},null,{"$f":"IF(B86=0,\"-\",N88*P$4)","v":0.71401041053175862},null,{"$f":"H88","v":7},0.4617725684867276,0.38948798772839965,0.12169590855125957,2.704353523361324E-2,{"$f":"IF($B86=0,\"-\",SUM(S88:V88))","v":1},{"$f":"IF($B86=0,\"-\",(T88+2*U88+3*V88))","v":0.71401041053175851},0.71401041053175862,null,{"$f":"R88","v":7},0.71401041053175851,{"$f":"IF($B86=0,\"-\",(U88+V88*2))","v":0.17578297901848605},0.2,{"$f":"IF($B86=0,\"-\",(V88))","v":2.704353523361324E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":0.6785714285714286},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":0.22321428571428573},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":8.0357142857142863E-2},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":1.7857142857142856E-2},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":0.4375},null,{"$f":"IF(B87=0,\"-\",N89*P$4)","v":0.49259852841974688},null,{"$f":"H89","v":8},0.63537125346491607,0.25634662340190761,8.8594464381689733E-2,1.9687658751486606E-2,{"$f":"IF($B87=0,\"-\",SUM(S89:V89))","v":1},{"$f":"IF($B87=0,\"-\",(T89+2*U89+3*V89))","v":0.49259852841974688},0.49259852841974688,null,{"$f":"R89","v":8},0.49259852841974688,{"$f":"IF($B87=0,\"-\",(U89+V89*2))","v":0.12796978188466296},0.2,{"$f":"IF($B87=0,\"-\",(V89))","v":1.9687658751486606E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":0.83275261324041816},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":0.10496515679442509},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":5.0958188153310116E-2},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":1.1324041811846687E-2},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":1},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":0.24085365853658539},null,{"$f":"IF(B87=0,\"-\",N90*P$4)","v":0.27118664630773526}]
["                21UF  Lewes"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!N1241","v":1.0072386343283872},{"$f":"Tempro!E988","v":1.110698243638321},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",27897,3182,12626,9041,3048,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",430,111,220,86,13,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.25813953488372093},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.51162790697674421},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.2},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":3.0232558139534883E-2},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1.0023255813953489},{"$f":"IF(A96=0,\"-\",N96*O$94)","v":1.0095810497570579},{"$f":"IF(B96=0,\"-\",O96*P$94)","v":1.1213398987756966},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($P96-$N96)/($N99-$N96))","v":3.7339704772993892E-2},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($P96-$N96)/($N99-$N96))","v":0.83368128473403558},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($P96-$N96)/($N99-$N96))","v":9.9278417437249425E-2},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($P96-$N96)/($N99-$N96))","v":2.9700593055721057E-2},{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":0.99999999999999989},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":1.1213398987756975},{"$f":"P96","v":1.1213398987756966},null,{"$f":"R96","v":"1"},{"$f":"X96","v":1.1213398987756975},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.15867960354869154},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":2.9700593055721057E-2},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3648,822,2041,675,110,null,2,{"$f":"I96","v":0.25813953488372093},{"$f":"J96","v":0.51162790697674421},0.2,3.0232558139534883E-2,1,1.0023255813953489,1.0095810497570579,1.1213398987756966,null,2,{"$f":"S96","v":3.7339704772993892E-2},{"$f":"T96","v":0.83368128473403558},9.9278417437249425E-2,2.9700593055721057E-2,0.99999999999999989,1.1213398987756975,1.1213398987756966,null,2,{"$f":"AB96","v":1.1213398987756975},{"$f":"AC96","v":0.15867960354869154},0.2,2.9700593055721057E-2,0.2]
["5 rooms ",8001,1246,4170,2126,459,null,3,{"$f":"I96","v":0.25813953488372093},{"$f":"J96","v":0.51162790697674421},0.2,3.0232558139534883E-2,1,1.0023255813953489,1.0095810497570579,1.1213398987756966,null,3,{"$f":"S96","v":3.7339704772993892E-2},{"$f":"T96","v":0.83368128473403558},9.9278417437249425E-2,2.9700593055721057E-2,0.99999999999999989,1.1213398987756975,1.1213398987756966,null,3,{"$f":"AB96","v":1.1213398987756975},{"$f":"AC96","v":0.15867960354869154},0.2,2.9700593055721057E-2,0.2]
["6 rooms ",6471,620,3038,2166,647,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.22532894736842105},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.55948464912280704},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.18503289473684212},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":3.0153508771929825E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.0200109649122806},{"$f":"IF(A97=0,\"-\",N99*O$94)","v":1.027394451298226},1.1411252125806963,null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($P99-$N99)/($N100-$N99))","v":0.18415206003292656},0.53682513215999694,0.23276834300053006,4.6254464806546429E-2,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":1},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":1.1411252125806965},{"$f":"P99","v":1.1411252125806963},null,{"$f":"R99","v":4},1.1411252125806965,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.32527727261362294},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":4.6254464806546429E-2},0.2]
["7 rooms ",3954,226,1538,1617,573,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":0.1557305336832896},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.52118485189351327},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.26571678540182475},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":5.736782902137233E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.2247219097612798},1.2335872238200059,1.370143162871553,null,{"$f":"H100","v":5},0.11504391453326454,0.48607500520939156,0.31257508310986998,8.6305997147473862E-2,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":0.99999999999999989},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":1.370143162871553},1.370143162871553,null,{"$f":"R100","v":5},1.370143162871553,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":0.4851870774048177},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":8.6305997147473862E-2},0.2]
["8 or more rooms",5393,157,1619,2371,1246,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":9.5812084685520008E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.46947921495904804},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.33472415391747795},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":9.9984546437953944E-2},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":0.99999999999999989},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.4388811621078657},1.4492966966823693,1.609731295515928,null,{"$f":"H101","v":6},6.3238704747466318E-2,0.40163887078592597,0.39727484866982105,0.13784757579678664,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":0.99999999999999989},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":1.6097312955159282},1.609731295515928,null,{"$f":"R101","v":6},1.6097312955159282,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":0.67297000026339426},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":0.13784757579678664},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":5.7157309054122404E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.38897319170460293},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.40895295902883155},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.1449165402124431},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.6416287303995953},1.6535118804819326,1.83655274148638,null,{"$f":"H102","v":7},3.3490116295495351E-2,0.31406211801329931,0.43485267360053542,0.21759509209066996,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":1},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":1.83655274148638},1.83655274148638,null,{"$f":"R102","v":7},1.83655274148638,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":0.87004285778187529},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":0.21759509209066996},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":2.9111811607639534E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.30020396810680511},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.43964398294084928},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.23104023734470611},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":1.872612646022622},1.8861678042058934,2.0949632673386342,null,{"$f":"H103","v":8},2.1145474668785406E-3,0.21475259818144959,0.46918789389783122,0.31394496045384074,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":1},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":2.0949632673386342},2.0949632673386342,null,{"$f":"R103","v":8},2.0949632673386342,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":1.0970778148055127},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":0.31394496045384074},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":1.0663141611566632E-3},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":0.21143474450900729},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.470335006852867},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.31716393447696911},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.1035965616456487},{"$f":"IF(B101=0,\"-\",N104*O$94)","v":2.1188237279298541},{"$f":"IF(B101=0,\"-\",O104*P94)","v":2.3533737931908889}]
["Shared ownership; rented and living rent free",6495,1692,3128,1312,363]
["1 - 3 rooms ",521,257,228,35,1,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.49328214971209211},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.43761996161228406},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":6.71785028790787E-2},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":1.9193857965451055E-3},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.57773512476007682},{"$f":"IF(A106=0,\"-\",N106*O$94)","v":0.58191713806688017},{"$f":"IF(B106=0,\"-\",O106*P$94)","v":0.64633434319392213},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($P106-$N106)/($N109-$N106))","v":0.45222481469024511},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($P106-$N106)/($N109-$N106))","v":0.45748999556365066},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($P106-$N106)/($N109-$N106))","v":8.2011221608041071E-2},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($P106-$N106)/($N109-$N106))","v":8.2739681380630901E-3},{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":1},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":0.64633434319392213},{"$f":"P106","v":0.64633434319392213},null,{"$f":"R106","v":"1"},{"$f":"X106","v":0.64633434319392213},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":9.8559157884167248E-2},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":8.2739681380630901E-3},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1674,517,882,224,51,null,2,{"$f":"I106","v":0.49328214971209211},{"$f":"J106","v":0.43761996161228406},6.71785028790787E-2,1.9193857965451055E-3,1,0.57773512476007682,0.58191713806688017,{"$f":"IF(B107=0,\"-\",O107*P$94)","v":0.64633434319392213},null,2,{"$f":"S106","v":0.45222481469024511},{"$f":"T106","v":0.45748999556365066},8.2011221608041071E-2,8.2739681380630901E-3,1,0.64633434319392213,0.64633434319392213,null,2,{"$f":"AB106","v":0.64633434319392213},{"$f":"AC106","v":9.8559157884167248E-2},0.2,8.2739681380630901E-3,0.2]
["5 rooms ",2412,564,1211,523,114,null,3,{"$f":"I106","v":0.49328214971209211},{"$f":"J106","v":0.43761996161228406},6.71785028790787E-2,1.9193857965451055E-3,1,0.57773512476007682,0.58191713806688017,{"$f":"IF(B108=0,\"-\",O108*P$94)","v":0.64633434319392213},null,3,{"$f":"S106","v":0.45222481469024511},{"$f":"T106","v":0.45748999556365066},8.2011221608041071E-2,8.2739681380630901E-3,1,0.64633434319392213,0.64633434319392213,null,3,{"$f":"AB106","v":0.64633434319392213},{"$f":"AC106","v":9.8559157884167248E-2},0.2,8.2739681380630901E-3,0.2]
["6 rooms ",1171,248,531,298,94,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.3088410991636798},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.5268817204301075},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.13381123058542413},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":3.046594982078853E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":0.88590203106332133},{"$f":"IF(A107=0,\"-\",N109*O$94)","v":0.8923147519169643},0.99109242772673645,null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($P109-$N109)/($N110-$N109))","v":0.26766548873542295},0.51326337548578027,0.1793843550954341,3.9686780683362635E-2,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":0.99999999999999989},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":0.99109242772673634},{"$f":"P109","v":0.99109242772673645},null,{"$f":"R109","v":4},0.99109242772673634,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.2587579164621594},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":3.9686780683362635E-2},0.2]
["7 rooms ",358,56,149,112,41,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.23383084577114427},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.5020729684908789},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.21683250414593699},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":4.7263681592039801E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":0.99999999999999989},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.0775290215588724},1.085328860124162,1.2054728587098877,null,{"$f":"H110","v":5},0.21139412928912357,0.45259710442860329,0.25515054456553499,8.0858221716738177E-2,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":1},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":1.2054728587098877},1.2054728587098877,null,{"$f":"R110","v":5},1.2054728587098877,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":0.41686698799901134},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":8.0858221716738177E-2},0.2]
["8 or more rooms",359,50,127,120,62,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.21178479931682323},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.45345858240819814},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.25448334756618274},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":8.0273270708795905E-2},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.2032450896669513},1.2119549408784778,1.3461162242025104,null,{"$f":"H111","v":6},0.16838147850234489,0.42424811757704778,0.30024310513635921,0.10712729878424809,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":1},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":1.3461162242025106},1.3461162242025104,null,{"$f":"R111","v":6},1.3461162242025106,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.5144977027048554},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":0.10712729878424809},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0.15642458100558659},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.41620111731843573},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.31284916201117319},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0.11452513966480447},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.3854748603351954},1.3955038062203353,1.5499836265595184,null,{"$f":"H112","v":7},0.13821376630149784,0.3498935910025045,0.33558789253097915,0.17630475016501851,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":1},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":1.5499836265595184},1.5499836265595184,null,{"$f":"R112","v":7},1.5499836265595184,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":0.68819739286101611},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":0.17630475016501851},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0.1392757660167131},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.35376044568245124},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.33426183844011143},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.17270194986072424},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":1.5403899721448469},1.5515402918763179,1.7232930771211143,null,{"$f":"H113","v":8},0.11902873219613583,0.28003882752903353,0.35954307123241119,0.24138936904241948,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":1},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":1.7232930771211143},1.7232930771211143,null,{"$f":"R113","v":8},1.7232930771211143,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":0.8423218093172502},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":0.24138936904241948},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":0.1221269510278396},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.29131977404646675},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.35567451486904966},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0.23087876005664398},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":1},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":1.6953050839544981},{"$f":"IF(A111=0,\"-\",N114*O94)","v":1.7075767775323005},{"$f":"IF(B111=0,\"-\",O114*P$94)","v":1.8966025276827103}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",2549,933,1285,290,41,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",1115,473,557,77,8,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.42421524663677129},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.49955156950672647},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":6.9058295964125563E-2},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":7.1748878923766817E-3},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":0.65919282511210764},{"$f":"IF(A117=0,\"-\",N117*O$94)","v":0.66396448092499072},{"$f":"IF(B117=0,\"-\",O117*P$94)","v":0.73746418280161674},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($P117-$N117)/($N120-$N117))","v":0.38973151182783983},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($P117-$N117)/($N120-$N117))","v":0.49540736800141311},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($P117-$N117)/($N120-$N117))","v":0.10252654571203768},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($P117-$N117)/($N120-$N117))","v":1.2334574458709432E-2},{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":1},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":0.73746418280161674},{"$f":"P117","v":0.73746418280161674},null,{"$f":"R117","v":"1"},{"$f":"X117","v":0.73746418280161674},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":0.12719569462945654},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":1.2334574458709432E-2},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1121,409,552,142,18,null,2,{"$f":"I117","v":0.42421524663677129},{"$f":"J117","v":0.49955156950672647},6.9058295964125563E-2,7.1748878923766817E-3,1,0.65919282511210764,0.66396448092499072,0.73746418280161674,null,2,{"$f":"S117","v":0.38973151182783983},{"$f":"T117","v":0.49540736800141311},0.10252654571203768,1.2334574458709432E-2,1,0.73746418280161674,0.73746418280161674,null,2,{"$f":"AB117","v":0.73746418280161674},{"$f":"AC117","v":0.12719569462945654},0.2,1.2334574458709432E-2,0.2]
["5 rooms ",202,29,123,43,7,null,3,{"$f":"I117","v":0.42421524663677129},{"$f":"J117","v":0.49955156950672647},6.9058295964125563E-2,7.1748878923766817E-3,1,0.65919282511210764,0.66396448092499072,0.73746418280161674,null,3,{"$f":"S117","v":0.38973151182783983},{"$f":"T117","v":0.49540736800141311},0.10252654571203768,1.2334574458709432E-2,1,0.73746418280161674,0.73746418280161674,null,3,{"$f":"AB117","v":0.73746418280161674},{"$f":"AC117","v":0.12719569462945654},0.2,1.2334574458709432E-2,0.2]
["6 rooms ",69,17,37,12,3,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.36485280999107939},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.49241748438893845},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0.12667261373773417},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":1.6057091882247992E-2},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":0.79393398751115074},{"$f":"IF(A118=0,\"-\",N120*O$94)","v":0.79968098532762233},0.88820426587435208,null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($P120-$N120)/($N121-$N120))","v":0.30433020424474172},0.52427854361946868,0.1502480341524853,2.1143217983304249E-2,{"$f":"IF($B118=0,\"-\",SUM(S120:V120))","v":0.99999999999999989},{"$f":"IF($B118=0,\"-\",(T120+2*U120+3*V120))","v":0.88820426587435197},{"$f":"P120","v":0.88820426587435208},null,{"$f":"R120","v":4},0.88820426587435197,{"$f":"IF($B118=0,\"-\",(U120+V120*2))","v":0.1925344701190938},0.2,{"$f":"IF($B118=0,\"-\",(V120))","v":2.1143217983304249E-2},0.2]
["7 rooms ",18,3,5,7,3,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0.14356435643564355},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.6089108910891089},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0.21287128712871287},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":3.4653465346534656E-2},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1.1386138613861387},1.1468558707699459,1.2738108013704761,null,{"$f":"H121","v":5},3.1577526957287841E-2,0.68807534207415721,0.25530593360934589,2.5041197359208948E-2,{"$f":"IF($B119=0,\"-\",SUM(S121:V121))","v":0.99999999999999989},{"$f":"IF($B119=0,\"-\",(T121+2*U121+3*V121))","v":1.2738108013704756},1.2738108013704761,null,{"$f":"R121","v":5},1.2738108013704756,{"$f":"IF($B119=0,\"-\",(U121+V121*2))","v":0.3053883283277638},0.2,{"$f":"IF($B119=0,\"-\",(V121))","v":2.5041197359208948E-2},0.2]
["8 or more rooms",24,2,11,9,2,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0.24637681159420291},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0.53623188405797106},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0.17391304347826086},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":4.3478260869565216E-2},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":1.0144927536231885},1.0218362956954654,1.1349517789148416,null,{"$f":"H122","v":6},0.22863061590391473,0.47869118894097606,0.22177399549146232,7.0904199663646944E-2,{"$f":"IF($B120=0,\"-\",SUM(S122:V122))","v":1.0000000000000002},{"$f":"IF($B120=0,\"-\",(T122+2*U122+3*V122))","v":1.1349517789148416},1.1349517789148416,null,{"$f":"R122","v":6},1.1349517789148416,{"$f":"IF($B120=0,\"-\",(U122+V122*2))","v":0.3635823948187562},0.2,{"$f":"IF($B120=0,\"-\",(V122))","v":7.0904199663646944E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":0.16666666666666666},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":0.27777777777777779},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":0.3888888888888889},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":0.16666666666666666},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":0.99999999999999989},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":1.5555555555555556},1.5668156533997135,{"$f":"IF(B121=0,\"-\",O123*P$94)","v":1.7402593943360902},null,{"$f":"H123","v":7},0.15,0.22,0.37,0.26,{"$f":"IF($B121=0,\"-\",SUM(S123:V123))","v":1},{"$f":"IF($B121=0,\"-\",(T123+2*U123+3*V123))","v":1.74},1.7402593943360902,null,{"$f":"R123","v":7},1.74,{"$f":"IF($B121=0,\"-\",(U123+V123*2))","v":0.89},0.2,{"$f":"IF($B121=0,\"-\",(V123))","v":0.26},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":8.3333333333333329E-2},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":0.45833333333333331},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":0.375},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":8.3333333333333329E-2},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":1},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":1.4583333333333333},1.4688896750622313,1.6314931821900844,null,{"$f":"H124","v":8},{"$f":"IF($B122=0,\"-\",I124+(I125-I124)*($P124-$N124)/($N125-$N124))","v":0.23175606092483453},{"$f":"IF($B122=0,\"-\",J124+(J125-J124)*($P124-$N124)/($N125-$N124))","v":0.13675075688508082},{"$f":"IF($B122=0,\"-\",K124+(K125-K124)*($P124-$N124)/($N125-$N124))","v":0.39973712126525018},{"$f":"IF($B122=0,\"-\",L124+(L125-L124)*($P124-$N124)/($N125-$N124))","v":0.23175606092483453},{"$f":"IF($B122=0,\"-\",SUM(S124:V124))","v":1},{"$f":"IF($B122=0,\"-\",(T124+2*U124+3*V124))","v":1.6314931821900847},1.6314931821900844,null,{"$f":"R124","v":8},1.6314931821900847,{"$f":"IF($B122=0,\"-\",(U124+V124*2))","v":0.86324924311491924},0.2,{"$f":"IF($B122=0,\"-\",(V124))","v":0.23175606092483453},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":0},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":0.63888888888888884},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":0.3611111111111111},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":0},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":1},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":1.3611111111111112},{"$f":"IF(B122=0,\"-\",N125*O$94)","v":1.3709636967247494},{"$f":"IF(B122=0,\"-\",O125*P94)","v":1.5227269700440789}]
["Shared ownership; rented and living rent free",5007,2620,2036,317,34]
["1 - 3 rooms ",2905,1684,1100,108,13,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.5796901893287435},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.37865748709122204},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":3.7177280550774523E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":4.4750430292598963E-3},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.46643717728055079},{"$f":"IF(A127=0,\"-\",N127*O$94)","v":0.4698135454440498},{"$f":"IF(B127=0,\"-\",O127*P$94)","v":0.5218210797621986},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($P127-$N127)/($N130-$N127))","v":0.54150284085556988},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($P127-$N127)/($N130-$N127))","v":0.40085509082196263},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($P127-$N127)/($N130-$N127))","v":5.1960216027166314E-2},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($P127-$N127)/($N130-$N127))","v":5.6818522953011076E-3},{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":0.5218210797621986},{"$f":"P127","v":0.5218210797621986},null,{"$f":"R127","v":"1"},{"$f":"X127","v":0.5218210797621986},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":6.3323920617768537E-2},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":5.6818522953011076E-3},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1672,763,753,142,14,null,2,{"$f":"I127","v":0.5796901893287435},{"$f":"J127","v":0.37865748709122204},3.7177280550774523E-2,4.4750430292598963E-3,1,0.46643717728055079,0.4698135454440498,{"$f":"IF(B128=0,\"-\",O128*P$94)","v":0.5218210797621986},null,2,{"$f":"S127","v":0.54150284085556988},{"$f":"T127","v":0.40085509082196263},5.1960216027166314E-2,5.6818522953011076E-3,1,0.5218210797621986,0.5218210797621986,null,2,{"$f":"AB127","v":0.5218210797621986},{"$f":"AC127","v":6.3323920617768537E-2},0.2,5.6818522953011076E-3,0.2]
["5 rooms ",313,118,145,47,3,null,3,{"$f":"I127","v":0.5796901893287435},{"$f":"J127","v":0.37865748709122204},3.7177280550774523E-2,4.4750430292598963E-3,1,0.46643717728055079,0.4698135454440498,{"$f":"IF(B129=0,\"-\",O129*P$94)","v":0.5218210797621986},null,3,{"$f":"S127","v":0.54150284085556988},{"$f":"T127","v":0.40085509082196263},5.1960216027166314E-2,5.6818522953011076E-3,1,0.5218210797621986,0.5218210797621986,null,3,{"$f":"AB127","v":0.5218210797621986},{"$f":"AC127","v":6.3323920617768537E-2},0.2,5.6818522953011076E-3,0.2]
["6 rooms ",67,25,25,15,2,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.45633971291866027},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.45035885167464113},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":8.4928229665071769E-2},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":8.3732057416267946E-3},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.64533492822966509},{"$f":"IF(A128=0,\"-\",N130*O$94)","v":0.65000627179445569},0.72196082443599507,null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($P130-$N130)/($N131-$N130))","v":0.41498031544598496},0.45708325242453957,0.11893172437697094,9.0047077525045281E-3,{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":1},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":0.72196082443599507},{"$f":"P130","v":0.72196082443599507},null,{"$f":"R130","v":4},0.72196082443599507,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":0.13694113988198001},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":9.0047077525045281E-3},0.2]
["7 rooms ",21,12,6,1,2,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.3769968051118211},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.46325878594249204},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":0.15015974440894569},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":9.5846645367412137E-3},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":0.79233226837060711},0.79806767192792349,0.88641236151486846,null,{"$f":"H131","v":5},0.37392030630492357,0.39147381378154977,0.20887909200726143,2.5726787906265265E-2,{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":1},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":0.88641236151486846},0.88641236151486846,null,{"$f":"R131","v":5},0.88641236151486846,{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":0.26033266781979197},0.2,{"$f":"IF($B129=0,\"-\",(V131))","v":2.5726787906265265E-2},0.2]
["8 or more rooms",29,18,7,4,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0.37313432835820898},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0.37313432835820898},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0.22388059701492538},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":2.9850746268656716E-2},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":0.91044776119402993},0.91703815961241231,1.0185526732308248,null,{"$f":"H132","v":6},0.28520059524373159,0.41190081284953772,0.30204391533890529,8.5467656782546239E-4,{"$f":"IF($B130=0,\"-\",SUM(S132:V132))","v":1.0000000000000002},{"$f":"IF($B130=0,\"-\",(T132+2*U132+3*V132))","v":1.0185526732308248},1.0185526732308248,null,{"$f":"R132","v":6},1.0185526732308248,{"$f":"IF($B130=0,\"-\",(U132+V132*2))","v":0.30375326847455619},0.2,{"$f":"IF($B130=0,\"-\",(V132))","v":8.5467656782546239E-4},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":0.5714285714285714},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":0.2857142857142857},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":4.7619047619047616E-2},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":9.5238095238095233E-2},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":0.99999999999999989},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":0.66666666666666663},0.67149242288559141,0.74582545471546713,null,{"$f":"H133","v":7},0.54533226767621956,0.30920095909140233,-2.2417592693073363E-4,0.14569094915930875,{"$f":"IF($B131=0,\"-\",SUM(S133:V133))","v":1},{"$f":"IF($B131=0,\"-\",(T133+2*U133+3*V133))","v":0.74582545471546702},0.74582545471546713,null,{"$f":"R133","v":7},0.74582545471546702,{"$f":"IF($B131=0,\"-\",(U133+V133*2))","v":0.29115772239168675},0.2,{"$f":"IF($B131=0,\"-\",(V133))","v":0.14569094915930875},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":0.62068965517241381},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":0.2413793103448276},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":0.13793103448275862},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":1},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":0.51724137931034486},{"$f":"IF(A132=0,\"-\",N134*O$94)","v":0.52098550051468306},0.57865768038269005,null,{"$f":"H134","v":8},0.6004425229507615,0.25960172934431464,0.10081129207639612,3.9144455628527725E-2,{"$f":"IF($B132=0,\"-\",SUM(S134:V134))","v":1},{"$f":"IF($B132=0,\"-\",(T134+2*U134+3*V134))","v":0.57865768038269005},0.57865768038269005,null,{"$f":"R134","v":8},0.57865768038269005,{"$f":"IF($B132=0,\"-\",(U134+V134*2))","v":0.17910020333345156},0.2,{"$f":"IF($B132=0,\"-\",(V134))","v":3.9144455628527725E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":0.66995073891625623},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":0.1970443349753695},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":0.22824302134646962},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":-9.5238095238095233E-2},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":1},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":0.36781609195402309},{"$f":"IF(A132=0,\"-\",N135*O94)","v":0.37047857814377472},{"$f":"IF(B132=0,\"-\",O135*P$94)","v":0.41148990604991303}]
["                21UG  Rother"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1002","v":1.104876762598479},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",26013,2708,10827,8944,3534,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",372,106,182,68,16,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.28494623655913981},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.489247311827957},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.18279569892473119},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":4.3010752688172046E-2},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":0.9838709677419355},null,{"$f":"IF(B141=0,\"-\",N141*P$139)","v":1.0870561696533423},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($P141-$N141)/($N144-$N141))","v":0.20375550646960053},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($P141-$N141)/($N144-$N141))","v":0.54696366363893689},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($P141-$N141)/($N144-$N141))","v":0.20774998365998243},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($P141-$N141)/($N144-$N141))","v":4.1530846231480255E-2},{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":1},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":1.0870561696533425},{"$f":"P141","v":1.0870561696533423},null,{"$f":"R141","v":"1"},{"$f":"X141","v":1.0870561696533425},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.29081167612294295},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":4.1530846231480255E-2},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2970,641,1599,606,124,null,2,{"$f":"I141","v":0.28494623655913981},{"$f":"J141","v":0.489247311827957},0.18279569892473119,4.3010752688172046E-2,1,0.9838709677419355,null,1.0870561696533423,null,2,{"$f":"S141","v":0.20375550646960053},{"$f":"T141","v":0.54696366363893689},0.20774998365998243,4.1530846231480255E-2,1,1.0870561696533425,1.0870561696533423,null,2,{"$f":"AB141","v":1.0870561696533425},{"$f":"AC141","v":0.29081167612294295},0.2,4.1530846231480255E-2,0.2]
["5 rooms ",6088,883,3110,1685,410,null,3,{"$f":"I141","v":0.28494623655913981},{"$f":"J141","v":0.489247311827957},0.18279569892473119,4.3010752688172046E-2,1,0.9838709677419355,null,1.0870561696533423,null,3,{"$f":"S141","v":0.20375550646960053},{"$f":"T141","v":0.54696366363893689},0.20774998365998243,4.1530846231480255E-2,1,1.0870561696533425,1.0870561696533423,null,3,{"$f":"AB141","v":1.0870561696533425},{"$f":"AC141","v":0.29081167612294295},0.2,4.1530846231480255E-2,0.2]
["6 rooms ",5982,637,2665,2015,665,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.21582491582491584},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.53838383838383841},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.20404040404040405},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":4.1750841750841754E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.0717171717171716},null,{"$f":"IF(B142=0,\"-\",N144*P$139)","v":1.1841153991080668},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($P144-$N144)/($N145-$N144))","v":0.17496300879521065},0.5224843526094427,0.24602686928741588,5.6525769307930837E-2,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":1},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":1.1841153991080671},{"$f":"P144","v":1.1841153991080668},null,{"$f":"R144","v":4},1.1841153991080671,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.35907840790327755},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":5.6525769307930837E-2},0.2]
["7 rooms ",4050,258,1542,1618,632,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.14503942181340343},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.51084099868593957},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.27677398160315375},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":6.7345597897503287E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.2664257555847569},null,{"$f":"IF(B143=0,\"-\",N145*P$139)","v":1.3992443889018189},null,{"$f":"H145","v":5},0.11754859818123406,0.46425119431091944,0.31960742793264008,9.859277957520643E-2,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":1},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.3992443889018191},1.3992443889018189,null,{"$f":"R145","v":5},1.3992443889018191,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.51679298708305299},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":9.859277957520643E-2},0.2]
["8 or more rooms",6551,183,1729,2952,1687,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":0.10648612504179204},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.44550317619525243},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.33684386492811769},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":0.11116683383483784},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.4526914075560013},null,1.6050449794351025,null,{"$f":"H146","v":6},7.3096132313110934E-2,0.3949586492310278,0.38574932516350907,0.14619589329235219,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":1},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":1.6050449794351027},1.6050449794351025,null,{"$f":"R146","v":6},1.6050449794351027,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":0.67814111174821345},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":0.14619589329235219},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":6.3703703703703707E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.38074074074074077},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.39950617283950618},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.15604938271604937},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.6479012345679012},null,1.8207277811314193,null,{"$f":"H147","v":7},4.2373644957182731E-2,0.3110827953633068,0.42998569327041891,0.21655786640909155,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":1},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":1.8207277811314193},1.8207277811314193,null,{"$f":"R147","v":7},1.8207277811314193,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":0.86310142608860208},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":0.21655786640909155},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":2.7934666463135398E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.26392917111891312},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.4506182262250038},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.25751793619294766},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.9377194321477638},null,2.1409411730155843,null,{"$f":"H148","v":8},2.8532668895591799E-3,0.182020406485495,0.4864582133447482,0.32866811328019757,{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":1},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":2.1409411730155838},2.1409411730155843,null,{"$f":"R148","v":8},2.1409411730155838,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":1.1437944399051434},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.32866811328019757},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":-7.8343707774329065E-3},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.14711760149708547},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.50173027961050143},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.35898648966984592},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.2275376297276264},null,{"$f":"IF(B146=0,\"-\",N149*P$139)","v":2.4611545648997493}]
["Shared ownership; rented and living rent free",5916,1377,2895,1288,356]
["1 - 3 rooms ",439,181,208,41,9,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.41230068337129838},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.47380410022779046},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":9.3394077448747156E-2},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":2.0501138952164009E-2},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.72209567198177682},null,{"$f":"IF(B151=0,\"-\",N151*P$139)","v":0.79782672834559876},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":0.37297582932503393},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":0.48167290735298246},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":0.11989996897333449},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":2.5451294348649088E-2},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":1},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":0.79782672834559876},{"$f":"P151","v":0.79782672834559876},null,{"$f":"R151","v":"1"},{"$f":"X151","v":0.79782672834559876},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":0.17080255767063268},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":2.5451294348649088E-2},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1665,481,830,294,60,null,2,{"$f":"I151","v":0.41230068337129838},{"$f":"J151","v":0.47380410022779046},9.3394077448747156E-2,2.0501138952164009E-2,1,0.72209567198177682,null,0.79782672834559876,null,2,{"$f":"S151","v":0.37297582932503393},{"$f":"T151","v":0.48167290735298246},0.11989996897333449,2.5451294348649088E-2,1,0.79782672834559876,0.79782672834559876,null,2,{"$f":"AB151","v":0.79782672834559876},{"$f":"AC151","v":0.17080255767063268},0.2,2.5451294348649088E-2,0.2]
["5 rooms ",2036,426,1027,481,102,null,3,{"$f":"I151","v":0.41230068337129838},{"$f":"J151","v":0.47380410022779046},9.3394077448747156E-2,2.0501138952164009E-2,1,0.72209567198177682,null,0.79782672834559876,null,3,{"$f":"S151","v":0.37297582932503393},{"$f":"T151","v":0.48167290735298246},0.11989996897333449,2.5451294348649088E-2,1,0.79782672834559876,0.79782672834559876,null,3,{"$f":"AB151","v":0.79782672834559876},{"$f":"AC151","v":0.17080255767063268},0.2,2.5451294348649088E-2,0.2]
["6 rooms ",1085,212,538,255,80,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.28888888888888886},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.49849849849849848},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.17657657657657658},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":3.6036036036036036E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":0.99999999999999989},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.9597597597597598},null,{"$f":"IF(B152=0,\"-\",N154*P$139)","v":1.0604162562356574},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($P154-$N154)/($N155-$N154))","v":0.24100724568915255},0.50205824454974801,0.21244551759738889,4.4488992163710522E-2,{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":0.99999999999999989},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":1.0604162562356574},{"$f":"P154","v":1.0604162562356574},null,{"$f":"R154","v":4},1.0604162562356574,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.30142350192480993},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":4.4488992163710522E-2},0.2]
["7 rooms ",359,48,164,107,40,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.20923379174852652},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.50442043222003929},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.2362475442043222},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":5.0098231827111983E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.1272102161100197},null,{"$f":"IF(B153=0,\"-\",N155*P$139)","v":1.2454283743435703},null,{"$f":"H155","v":5},0.18190902896844355,0.48750710286106774,0.23383033302896331,9.675353514152539E-2,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":1},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":1.2454283743435706},1.2454283743435703,null,{"$f":"R155","v":5},1.2454283743435706,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.42733740331201409},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":9.675353514152539E-2},0.2]
["8 or more rooms",332,29,128,110,65,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.19539170506912443},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.49585253456221196},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.23502304147465439},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":7.3732718894009217E-2},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.1870967741935483},null,1.3115956407620653,null,{"$f":"H156","v":6},0.15700916040659368,0.47156872217833512,0.27423943366148351,9.7182683753587684E-2,{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":1},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":1.3115956407620653},1.3115956407620653,null,{"$f":"R156","v":6},1.3115956407620653,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":0.46860480116865888},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":9.7182683753587684E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.13370473537604458},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.45682451253481893},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.29805013927576601},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0.11142061281337047},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":0.99999999999999989},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.3871866295264625},null,1.5326702723510937,null,{"$f":"H157","v":7},0.1065503444228306,0.41506818574051924,0.31754232289937628,0.16083914693727391,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":1},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":1.5326702723510937},1.5326702723510937,null,{"$f":"R157","v":7},1.5326702723510937,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":0.63922061677392406},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":0.16083914693727391},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":8.7349397590361449E-2},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.38554216867469882},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.33132530120481929},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.19578313253012047},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.6355421686746989},null,1.8070725364185969,null,{"$f":"H158","v":8},5.53334088810261E-2,0.3363099804259182,0.35430727608648882,0.25404933460656698,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":1},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":1.8070725364185969},1.8070725364185969,null,{"$f":"R158","v":8},1.8070725364185969,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":0.86240594529962278},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":0.25404933460656698},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":4.0994059804678323E-2},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.3142598248145787},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.36460046313387257},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.28014565224687049},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":1.8838977078229355},null,{"$f":"IF(B156=0,\"-\",N159*P$139)","v":2.0814748004861001}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",3924,1330,2095,434,65,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",945,425,443,64,13,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.44973544973544971},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.4687830687830688},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":6.7724867724867729E-2},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":1.3756613756613757E-2},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.64550264550264547},null,{"$f":"IF(B162=0,\"-\",N162*P$139)","v":0.71320087321171655},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($P162-$N162)/($N165-$N162))","v":0.39672990652242834},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($P162-$N162)/($N165-$N162))","v":0.50593375556398934},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($P162-$N162)/($N165-$N162))","v":8.4741896093019714E-2},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($P162-$N162)/($N165-$N162))","v":1.2594441820562588E-2},{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":1},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":0.71320087321171655},{"$f":"P162","v":0.71320087321171655},null,{"$f":"R162","v":"1"},{"$f":"X162","v":0.71320087321171655},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":0.10993077973414489},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":1.2594441820562588E-2},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2097,722,1138,213,24,null,2,{"$f":"I162","v":0.44973544973544971},{"$f":"J162","v":0.4687830687830688},6.7724867724867729E-2,1.3756613756613757E-2,1,0.64550264550264547,null,0.71320087321171655,null,2,{"$f":"S162","v":0.39672990652242834},{"$f":"T162","v":0.50593375556398934},8.4741896093019714E-2,1.2594441820562588E-2,1,0.71320087321171655,0.71320087321171655,null,2,{"$f":"AB162","v":0.71320087321171655},{"$f":"AC162","v":0.10993077973414489},0.2,1.2594441820562588E-2,0.2]
["5 rooms ",611,140,349,104,18,null,3,{"$f":"I162","v":0.44973544973544971},{"$f":"J162","v":0.4687830687830688},6.7724867724867729E-2,1.3756613756613757E-2,1,0.64550264550264547,null,0.71320087321171655,null,3,{"$f":"S162","v":0.39672990652242834},{"$f":"T162","v":0.50593375556398934},8.4741896093019714E-2,1.2594441820562588E-2,1,0.71320087321171655,0.71320087321171655,null,3,{"$f":"AB162","v":0.71320087321171655},{"$f":"AC162","v":0.10993077973414489},0.2,1.2594441820562588E-2,0.2]
["6 rooms ",177,27,119,29,2,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.34430138292799239},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.54268001907486885},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.10157367668097282},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":1.1444921316165951E-2},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":0.7801621363853124},null,{"$f":"IF(B163=0,\"-\",N165*P$139)","v":0.86198301555131696},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($P165-$N165)/($N166-$N165))","v":0.30143700366461784},{"$f":"IF($B163=0,\"-\",J165+(J166-J165)*($P165-$N165)/($N166-$N165))","v":0.55329284687868951},{"$f":"IF($B163=0,\"-\",K165+(K166-K165)*($P165-$N165)/($N166-$N165))","v":0.12712027969745046},{"$f":"IF($B163=0,\"-\",L165+(L166-L165)*($P165-$N165)/($N166-$N165))","v":1.8149869759242154E-2},{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":1},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":0.86198301555131684},{"$f":"P165","v":0.86198301555131696},null,{"$f":"R165","v":4},0.86198301555131684,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":0.16342001921593477},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":1.8149869759242154E-2},0.2]
["7 rooms ",49,6,22,17,4,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.22913256955810146},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.57119476268412439},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.1702127659574468},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":2.9459901800327332E-2},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":1},null,{"$f":"IF(B164=0,\"-\",N166*P$139)","v":1.104876762598479},null,{"$f":"H166","v":5},0.18,0.57999999999999996,0.2,0.04,{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":1},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":1.1000000000000001},1.104876762598479,null,{"$f":"R166","v":5},1.1000000000000001,{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":0.28000000000000003},0.2,{"$f":"IF($B164=0,\"-\",(V166))","v":0.04},0.2]
["8 or more rooms",45,10,24,7,4,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0.15254237288135594},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.67231638418079098},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.16384180790960451},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":1.1299435028248588E-2},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":1.0338983050847457},null,1.1423302121780883,null,{"$f":"H167","v":6},{"$f":"IF($B165=0,\"-\",I167+(I168-I167)*($P167-$N167)/($N168-$N167))","v":0.14332089104643825},0.60387956305345158,0.21994798857569381,3.2851557324416386E-2,{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":1},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":1.1423302121780883},1.1423302121780883,null,{"$f":"R167","v":6},1.1423302121780883,{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":0.28565110322452658},0.2,{"$f":"IF($B165=0,\"-\",(V167))","v":3.2851557324416386E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":0.12244897959183673},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":0.44897959183673469},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":0.34693877551020408},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":8.1632653061224483E-2},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":0.99999999999999989},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":1.3877551020408163},null,1.533298364422379,null,{"$f":"H168","v":7},6.9957966929633797E-2,0.40460082658596314,0.44762608161679335,7.781512486760972E-2,{"$f":"IF($B166=0,\"-\",SUM(S168:V168))","v":1},{"$f":"IF($B166=0,\"-\",(T168+2*U168+3*V168))","v":1.533298364422379},1.533298364422379,null,{"$f":"R168","v":7},1.533298364422379,{"$f":"IF($B166=0,\"-\",(U168+V168*2))","v":0.60325633135201273},0.2,{"$f":"IF($B166=0,\"-\",(V168))","v":7.781512486760972E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0.22222222222222221},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":0.53333333333333333},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0.15555555555555556},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":8.8888888888888892E-2},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":1.1111111111111112},null,1.2276408473316434,null,{"$f":"H169","v":8},0.18019510424104668,0.49780131540379402,0.23617120913762862,8.5832371217530665E-2,{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":1},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":1.2276408473316431},1.2276408473316434,null,{"$f":"R169","v":8},1.2276408473316431,{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":0.40783595157268993},0.2,{"$f":"IF($B167=0,\"-\",(V169))","v":8.5832371217530665E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":0.32199546485260766},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":0.6176870748299319},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":-3.5827664399092962E-2},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":9.6145124716553301E-2},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":0.99999999999999989},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":0.8344671201814059},null,{"$f":"IF(B167=0,\"-\",N170*P$139)","v":0.92198333024090762}]
["Shared ownership; rented and living rent free",4877,2339,2099,377,62]
["1 - 3 rooms ",2548,1478,940,114,16,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.5800627943485086},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.36891679748822603},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":4.4740973312401885E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":6.2794348508634227E-3},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.47723704866562011},null,{"$f":"IF(B172=0,\"-\",N172*P$139)","v":0.52728812532172309},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.54475892370060919},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.39122575651701341},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":5.5983590542422627E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":8.0317292399548039E-3},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":1},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.52728812532172309},{"$f":"P172","v":0.52728812532172309},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.52728812532172309},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":7.2047049022332235E-2},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":8.0317292399548039E-3},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1745,689,848,181,27,null,2,{"$f":"I172","v":0.5800627943485086},{"$f":"J172","v":0.36891679748822603},4.4740973312401885E-2,6.2794348508634227E-3,1,0.47723704866562011,null,0.52728812532172309,null,2,{"$f":"S172","v":0.54475892370060919},{"$f":"T172","v":0.39122575651701341},5.5983590542422627E-2,8.0317292399548039E-3,1,0.52728812532172309,0.52728812532172309,null,2,{"$f":"AB172","v":0.52728812532172309},{"$f":"AC172","v":7.2047049022332235E-2},0.2,8.0317292399548039E-3,0.2]
["5 rooms ",398,111,227,52,8,null,3,{"$f":"I172","v":0.5800627943485086},{"$f":"J172","v":0.36891679748822603},4.4740973312401885E-2,6.2794348508634227E-3,1,0.47723704866562011,null,0.52728812532172309,null,3,{"$f":"S172","v":0.54475892370060919},{"$f":"T172","v":0.39122575651701341},5.5983590542422627E-2,8.0317292399548039E-3,1,0.52728812532172309,0.52728812532172309,null,3,{"$f":"AB172","v":0.52728812532172309},{"$f":"AC172","v":7.2047049022332235E-2},0.2,8.0317292399548039E-3,0.2]
["6 rooms ",98,26,49,20,3,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.39484240687679084},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.4859598853868195},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.10372492836676218},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":1.5472779369627506E-2},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.73982808022922641},null,{"$f":"IF(B173=0,\"-\",N175*P$139)","v":0.81741885416311544},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($P175-$N175)/($N176-$N175))","v":0.33570621852604943},0.52900173638617753,0.11745901748638127,1.7833027601391795E-2,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":1},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":0.81741885416311544},{"$f":"P175","v":0.81741885416311544},null,{"$f":"R175","v":4},0.81741885416311544,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":0.15312507268916487},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":1.7833027601391795E-2},0.2]
["7 rooms ",36,6,19,6,5,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.27889447236180903},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.57035175879396982},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.1306532663316583},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":2.0100502512562814E-2},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":0.89195979899497491},null,{"$f":"IF(B174=0,\"-\",N176*P$139)","v":0.98550565508155796},null,{"$f":"H176","v":5},0.26712909416392366,0.50943817808642733,0.19423070625381633,2.9202021495832644E-2,{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":0.99999999999999989},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":0.98550565508155796},0.98550565508155796,null,{"$f":"R176","v":5},0.98550565508155796,{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":0.25263474924548163},0.2,{"$f":"IF($B174=0,\"-\",(V176))","v":2.9202021495832644E-2},0.2]
["8 or more rooms",52,29,16,4,3,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0.26530612244897961},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0.5},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0.20408163265306123},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":3.0612244897959183E-2},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":1},null,1.104876762598479,null,{"$f":"H177","v":6},0.22806417001605034,0.51048767625984792,0.18995537483367425,7.1492778890427516E-2,{"$f":"IF($B175=0,\"-\",SUM(S177:V177))","v":0.99999999999999989},{"$f":"IF($B175=0,\"-\",(T177+2*U177+3*V177))","v":1.104876762598479},1.104876762598479,null,{"$f":"R177","v":6},1.104876762598479,{"$f":"IF($B175=0,\"-\",(U177+V177*2))","v":0.33294093261452928},0.2,{"$f":"IF($B175=0,\"-\",(V177))","v":7.1492778890427516E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":0.16666666666666666},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0.52777777777777779},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0.16666666666666666},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0.1388888888888889},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":1.2777777777777779},null,1.41178697443139,null,{"$f":"H178","v":7},8.5192636807493852E-2,0.5736347454034324,0.18536562433926368,0.15580699344981003,{"$f":"IF($B176=0,\"-\",SUM(S178:V178))","v":1},{"$f":"IF($B176=0,\"-\",(T178+2*U178+3*V178))","v":1.4117869744313898},1.41178697443139,null,{"$f":"R178","v":7},1.4117869744313898,{"$f":"IF($B176=0,\"-\",(U178+V178*2))","v":0.49697961123888373},0.2,{"$f":"IF($B176=0,\"-\",(V178))","v":0.15580699344981003},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0.55769230769230771},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0.30769230769230771},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":7.6923076923076927E-2},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":5.7692307692307696E-2},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":0.63461538461538458},null,0.70117179164903476,null,{"$f":"H179","v":8},0.51722778115689916,0.33046742372043386,8.6210017439400211E-2,6.6094777683266853E-2,{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":1},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":0.70117179164903476},0.70117179164903476,null,{"$f":"R179","v":8},0.70117179164903476,{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":0.21839957280593392},0.2,{"$f":"IF($B177=0,\"-\",(V179))","v":6.6094777683266853E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":0.94871794871794879},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":8.7606837606837629E-2},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":-1.2820512820512803E-2},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":-2.3504273504273504E-2},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":1.0000000000000002},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":-8.5470085470084889E-3},null,{"$f":"IF(B177=0,\"-\",N180*P$139)","v":-9.4433911333202687E-3}]
["                21UH  Wealden"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!N1579","v":1.0576702484890077},{"$f":"Tempro!E1014","v":1.0817232587472412},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",46369,3726,16664,17965,8014,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",648,150,331,136,31,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.23148148148148148},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.51080246913580252},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.20987654320987653},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":4.7839506172839504E-2},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1.0000000000000002},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.0740740740740742},null,{"$f":"IF(B186=0,\"-\",N186*P$184)","v":1.1618509075433332},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($P186-$N186)/($N189-$N186))","v":0.17229244528990087},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($P186-$N186)/($N189-$N186))","v":0.53768678207749032},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($P186-$N186)/($N189-$N186))","v":0.24589819243198366},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($P186-$N186)/($N189-$N186))","v":4.4122580200625212E-2},{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":1},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":1.1618509075433334},{"$f":"P186","v":1.1618509075433332},null,{"$f":"R186","v":"1"},{"$f":"X186","v":1.1618509075433334},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":0.3341433528332341},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":4.4122580200625212E-2},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",5204,1062,2723,1179,240,null,2,{"$f":"I186","v":0.23148148148148148},{"$f":"J186","v":0.51080246913580252},0.20987654320987653,4.7839506172839504E-2,1.0000000000000002,1.0740740740740742,null,1.1618509075433332,null,2,{"$f":"S186","v":0.17229244528990087},{"$f":"T186","v":0.53768678207749032},0.24589819243198366,4.4122580200625212E-2,1,1.1618509075433334,1.1618509075433332,null,2,{"$f":"AB186","v":1.1618509075433334},{"$f":"AC186","v":0.3341433528332341},0.2,4.4122580200625212E-2,0.2]
["5 rooms ",10477,1319,5010,3288,860,null,3,{"$f":"I186","v":0.23148148148148148},{"$f":"J186","v":0.51080246913580252},0.20987654320987653,4.7839506172839504E-2,1.0000000000000002,1.0740740740740742,null,1.1618509075433332,null,3,{"$f":"S186","v":0.17229244528990087},{"$f":"T186","v":0.53768678207749032},0.24589819243198366,4.4122580200625212E-2,1,1.1618509075433334,1.1618509075433332,null,3,{"$f":"AB186","v":1.1618509075433334},{"$f":"AC186","v":0.3341433528332341},0.2,4.4122580200625212E-2,0.2]
["6 rooms ",9444,716,3718,3733,1277,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.20407378939277479},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.52325134511913918},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.2265564950038432},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":4.6118370484242888E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.1147194465795542},null,{"$f":"IF(B187=0,\"-\",N189*P$184)","v":1.2058179523429566},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":0.17407196686262799},0.50595880735171661,0.26004853236572634,5.9920693419929116E-2,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":1},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":1.2058179523429566},{"$f":"P189","v":1.2058179523429566},null,{"$f":"R189","v":4},1.2058179523429566,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":0.37988991920558457},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":5.9920693419929116E-2},0.2]
["7 rooms ",7057,255,2192,3233,1377,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.12589481721866946},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.47819032165696285},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.31383029493175529},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":8.2084566192612396E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.3521046100983107},null,{"$f":"IF(B188=0,\"-\",N190*P$184)","v":1.4626030050027126},null,{"$f":"H190","v":5},0.1026237978649355,0.43892415845439847,0.35167728449368402,0.10677475918698198,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":0.99999999999999989},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":1.4626030050027126},1.4626030050027126,null,{"$f":"R190","v":5},1.4626030050027126,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":0.56522680286764793},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":0.10677475918698198},0.2]
["8 or more rooms",13539,224,2690,6396,4229,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":7.5815332486234649E-2},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.39368911478187207},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.39527742481999151},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":0.13521812791190174},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.5898983481575604},null,1.719830022245852,null,{"$f":"H191","v":6},5.2626941610791941E-2,0.34514224871880284,0.43200465548416633,0.17022615418623882,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":1},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":1.719830022245852},1.719830022245852,null,{"$f":"R191","v":6},1.719830022245852,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":0.77245696385664397},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":0.17022615418623882},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":3.613433470313164E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.31061357517358651},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.45812668272637097},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.19512540739691087},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.812243162817061},null,1.9603455797248783,null,{"$f":"H192","v":7},2.5322415931925715E-2,0.24883776256145204,0.46601164735644041,0.25982817415018178,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":1},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":1.9603455797248781},1.9603455797248783,null,{"$f":"R192","v":7},1.9603455797248781,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":0.98566799565680396},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":0.25982817415018178},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":1.654479651377502E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.19868527956274468},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.47241302902725457},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.3123568948962257},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":2.080582022305931},null,2.250613965259697,null,{"$f":"H193","v":8},4.1319568443813192E-3,0.12776232188726755,0.48146552043262386,0.38664020083572725,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":1},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":2.250613965259697},2.250613965259697,null,{"$f":"R193","v":8},2.250613965259697,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":1.2547459221040784},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":0.38664020083572725},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-3.0447416755816012E-3},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":8.6756983951902844E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.48669937532813817},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.42958838239554054},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":0.99999999999999989},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.3489208817948009},null,{"$f":"IF(B191=0,\"-\",N194*P$184)","v":2.5408823507945151}]
["Shared ownership; rented and living rent free",8625,1384,4096,2469,676]
["1 - 3 rooms ",618,191,324,83,20,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.30906148867313915},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.52427184466019416},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0.13430420711974109},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":3.2362459546925564E-2},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":0.99999999999999989},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.88996763754045305},null,{"$f":"IF(B196=0,\"-\",N196*P$184)","v":0.96269869305984246},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($P196-$N196)/($N199-$N196))","v":0.2729309216631649},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($P196-$N196)/($N199-$N196))","v":0.52345012682417957},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($P196-$N196)/($N199-$N196))","v":0.17160828830230368},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($P196-$N196)/($N199-$N196))","v":3.2010663210351828E-2},{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":1},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":0.96269869305984246},{"$f":"P196","v":0.96269869305984246},null,{"$f":"R196","v":"1"},{"$f":"X196","v":0.96269869305984246},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":0.23562961472300734},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":3.2010663210351828E-2},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2293,482,1197,542,72,null,2,{"$f":"I196","v":0.30906148867313915},{"$f":"J196","v":0.52427184466019416},0.13430420711974109,3.2362459546925564E-2,0.99999999999999989,0.88996763754045305,null,0.96269869305984246,null,2,{"$f":"S196","v":0.2729309216631649},{"$f":"T196","v":0.52345012682417957},0.17160828830230368,3.2010663210351828E-2,1,0.96269869305984246,0.96269869305984246,null,2,{"$f":"AB196","v":0.96269869305984246},{"$f":"AC196","v":0.23562961472300734},0.2,3.2010663210351828E-2,0.2]
["5 rooms ",2992,452,1468,853,219,null,3,{"$f":"I196","v":0.30906148867313915},{"$f":"J196","v":0.52427184466019416},0.13430420711974109,3.2362459546925564E-2,0.99999999999999989,0.88996763754045305,null,0.96269869305984246,null,3,{"$f":"S196","v":0.2729309216631649},{"$f":"T196","v":0.52345012682417957},0.17160828830230368,3.2010663210351828E-2,1,0.96269869305984246,0.96269869305984246,null,3,{"$f":"AB196","v":0.96269869305984246},{"$f":"AC196","v":0.23562961472300734},0.2,3.2010663210351828E-2,0.2]
["6 rooms ",1506,194,677,487,148,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.21020497165285651},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.52202354993458355},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.2363715656345399},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":3.139991277802006E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":0.99999999999999989},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":1.0889664195377236},null,{"$f":"IF(B197=0,\"-\",N199*P$184)","v":1.1779603040086617},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($P199-$N199)/($N200-$N199))","v":0.18271608095970551},0.50743582140511057,0.25901981030200055,5.082828733318337E-2,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":1},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":1.1779603040086617},{"$f":"P199","v":1.1779603040086617},null,{"$f":"R199","v":4},1.1779603040086617,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0.36067638496836729},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":5.082828733318337E-2},0.2]
["7 rooms ",554,35,224,218,77,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.15106951871657753},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.49064171122994654},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.28509358288770054},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":7.3195187165775402E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.2804144385026737},null,{"$f":"IF(B198=0,\"-\",N200*P$184)","v":1.3850540789641312},null,{"$f":"H200","v":5},0.13003392018257565,0.45178132561933887,0.32128150924946397,9.6903244948621514E-2,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":1},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":1.3850540789641312},1.3850540789641312,null,{"$f":"R200","v":5},1.3850540789641312,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.515087999146707},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":9.6903244948621514E-2},0.2]
["8 or more rooms",662,30,206,286,140,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.12881806108897742},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.449535192563081},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.32337317397078352},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":9.8273572377158031E-2},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":0.99999999999999989},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.3911022576361221},null,1.5047876673807903,null,{"$f":"H201","v":6},9.44607463370985E-2,0.42587540786906714,0.36007927786977989,0.11958456792405442,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":1},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":1.5047876673807903},1.5047876673807903,null,{"$f":"R201","v":6},1.5047876673807903,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":0.59924841371788873},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":0.11958456792405442},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":6.3176895306859202E-2},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.40433212996389889},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.39350180505415161},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0.13898916967509026},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.6083032490974731},null,1.7397390316674946,null,{"$f":"H202","v":7},5.1519422377493712E-2,0.34352817497781607,0.4186463512443922,0.18630605140029802,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":1},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":1.7397390316674946},1.7397390316674946,null,{"$f":"R202","v":7},1.7397390316674946,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":0.79125845404498829},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":0.18630605140029802},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":4.5317220543806644E-2},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.31117824773413899},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.43202416918429004},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.21148036253776434},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.809667673716012},null,1.9575596132616238,null,{"$f":"H203","v":8},3.220019679263865E-2,0.24276145392728354,0.46031688850589331,0.26472146077418451,{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":1},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":1.9575596132616235},1.9575596132616238,null,{"$f":"R203","v":8},1.9575596132616235,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":0.98975981005426239},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":0.26472146077418451},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":2.7457545780754086E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":0.21802436550437909},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.47054653331442847},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.28397155540043839},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":2.0110320983345513},null,{"$f":"IF(B201=0,\"-\",N204*P$184)","v":2.1753801948557534}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",2380,689,1212,409,70,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",934,351,466,104,13,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.37580299785867238},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.49892933618843682},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0.11134903640256959},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":1.3918629550321198E-2},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":0.99999999999999989},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0.7633832976445396},null,{"$f":"IF(B207=0,\"-\",N207*P$184)","v":0.82576946840126653},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($P207-$N207)/($N210-$N207))","v":0.3408284354813878},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($P207-$N207)/($N210-$N207))","v":0.51014419674847211},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($P207-$N207)/($N210-$N207))","v":0.13145683165762578},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($P207-$N207)/($N210-$N207))","v":1.7570536112514284E-2},{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":0.99999999999999989},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":0.82576946840126653},{"$f":"P207","v":0.82576946840126653},null,{"$f":"R207","v":"1"},{"$f":"X207","v":0.82576946840126653},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":0.16659790388265436},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":1.7570536112514284E-2},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1061,272,570,191,28,null,2,{"$f":"I207","v":0.37580299785867238},{"$f":"J207","v":0.49892933618843682},0.11134903640256959,1.3918629550321198E-2,0.99999999999999989,0.7633832976445396,null,0.82576946840126653,null,2,{"$f":"S207","v":0.3408284354813878},{"$f":"T207","v":0.51014419674847211},0.13145683165762578,1.7570536112514284E-2,0.99999999999999989,0.82576946840126653,0.82576946840126653,null,2,{"$f":"AB207","v":0.82576946840126653},{"$f":"AC207","v":0.16659790388265436},0.2,1.7570536112514284E-2,0.2]
["5 rooms ",225,43,119,53,10,null,3,{"$f":"I207","v":0.37580299785867238},{"$f":"J207","v":0.49892933618843682},0.11134903640256959,1.3918629550321198E-2,0.99999999999999989,0.7633832976445396,null,0.82576946840126653,null,3,{"$f":"S207","v":0.3408284354813878},{"$f":"T207","v":0.51014419674847211},0.13145683165762578,1.7570536112514284E-2,0.99999999999999989,0.82576946840126653,0.82576946840126653,null,3,{"$f":"AB207","v":0.82576946840126653},{"$f":"AC207","v":0.16659790388265436},0.2,1.7570536112514284E-2,0.2]
["6 rooms ",76,9,29,29,9,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.25636192271442038},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.53722902921771909},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.18001885014137606},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":2.6390197926484449E-2},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":0.97643732327992461},null,{"$f":"IF(B208=0,\"-\",N210*P$184)","v":1.0562349633007935},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($P210-$N210)/($N211-$N210))","v":0.22317522297860207},0.53298721634142621,0.20826493508054786,3.5572625599423841E-2,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":1},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":1.0562349633007935},{"$f":"P210","v":1.0562349633007935},null,{"$f":"R210","v":4},1.0562349633007935,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":0.27941018627939551},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":3.5572625599423841E-2},0.2]
["7 rooms ",29,3,14,9,3,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0.19111111111111112},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.52888888888888885},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.23555555555555555},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":4.4444444444444446E-2},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":0.99999999999999989},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1.1333333333333333},null,{"$f":"IF(B209=0,\"-\",N211*P$184)","v":1.2259530265802066},null,{"$f":"H211","v":5},0.17274966315164325,0.49167852090023278,0.27244094216439807,6.3130873783725894E-2,{"$f":"IF($B209=0,\"-\",SUM(S211:V211))","v":1},{"$f":"IF($B209=0,\"-\",(T211+2*U211+3*V211))","v":1.2259530265802066},1.2259530265802066,null,{"$f":"R211","v":5},1.2259530265802066,{"$f":"IF($B209=0,\"-\",(U211+V211*2))","v":0.39870268973184986},0.2,{"$f":"IF($B209=0,\"-\",(V211))","v":6.3130873783725894E-2},0.2]
["8 or more rooms",55,11,14,23,7,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0.11842105263157894},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0.38157894736842107},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0.38157894736842107},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":0.11842105263157894},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":1.5},null,1.6225848881208618,null,{"$f":"H212","v":6},0.13971211214730755,0.23770299973183079,0.48287277597355416,0.13971211214730755,{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":1},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":1.6225848881208618},1.6225848881208618,null,{"$f":"R212","v":6},1.6225848881208618,{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":0.76229700026816927},0.2,{"$f":"IF($B210=0,\"-\",(V212))","v":0.13971211214730755},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":0.10344827586206896},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":0.48275862068965519},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":0.31034482758620691},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":0.10344827586206896},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":1},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":1.4137931034482758},null,1.5293328830564443,null,{"$f":"H213","v":7},0.29273685096481317,3.5349261355896111E-2,0.52175804133732373,0.15015584634196685,{"$f":"IF($B211=0,\"-\",SUM(S213:V213))","v":0.99999999999999989},{"$f":"IF($B211=0,\"-\",(T213+2*U213+3*V213))","v":1.5293328830564441},1.5293328830564443,null,{"$f":"R213","v":7},1.5293328830564441,{"$f":"IF($B211=0,\"-\",(U213+V213*2))","v":0.82206973402125749},0.2,{"$f":"IF($B211=0,\"-\",(V213))","v":0.15015584634196685},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":0.2},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":0.25454545454545452},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":0.41818181818181815},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":0.12727272727272726},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":1},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":1.4727272727272727},null,1.5930833447004824,null,{"$f":"H214","v":8},0.16,0.24,0.45,0.15,{"$f":"IF($B212=0,\"-\",SUM(S214:V214))","v":1},{"$f":"IF($B212=0,\"-\",(T214+2*U214+3*V214))","v":1.59},1.5930833447004824,null,{"$f":"R214","v":8},1.59,{"$f":"IF($B212=0,\"-\",(U214+V214*2))","v":0.75},0.2,{"$f":"IF($B212=0,\"-\",(V214))","v":0.15},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":0.29655172413793107},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":2.6332288401253845E-2},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":0.52601880877742935},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":0.15109717868338557},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":0.99999999999999989},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":1.5316614420062691},null,{"$f":"IF(B212=0,\"-\",N215*P$184)","v":1.65683380634452}]
["Shared ownership; rented and living rent free",4606,1841,2227,468,70]
["1 - 3 rooms ",2646,1267,1204,155,20,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.47883597883597884},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.455026455026455},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":5.8578987150415721E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":7.5585789871504159E-3},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.59486016628873761},null,{"$f":"IF(B217=0,\"-\",N217*P$184)","v":0.64347407757677899},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($P217-$N217)/($N220-$N217))","v":0.44834553592517706},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($P217-$N217)/($N220-$N217))","v":0.46918452427582191},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($P217-$N217)/($N220-$N217))","v":7.3120266096045841E-2},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($P217-$N217)/($N220-$N217))","v":9.3496737029551621E-3},{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":1},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":0.6434740775767791},{"$f":"P217","v":0.64347407757677899},null,{"$f":"R217","v":"1"},{"$f":"X217","v":0.6434740775767791},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":9.1819613501956165E-2},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":9.3496737029551621E-3},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1466,448,785,207,26,null,2,{"$f":"I217","v":0.47883597883597884},{"$f":"J217","v":0.455026455026455},5.8578987150415721E-2,7.5585789871504159E-3,1,0.59486016628873761,null,0.64347407757677899,null,2,{"$f":"S217","v":0.44834553592517706},{"$f":"T217","v":0.46918452427582191},7.3120266096045841E-2,9.3496737029551621E-3,1,0.6434740775767791,0.64347407757677899,null,2,{"$f":"AB217","v":0.6434740775767791},{"$f":"AC217","v":9.1819613501956165E-2},0.2,9.3496737029551621E-3,0.2]
["5 rooms ",316,83,165,58,10,null,3,{"$f":"I217","v":0.47883597883597884},{"$f":"J217","v":0.455026455026455},5.8578987150415721E-2,7.5585789871504159E-3,1,0.59486016628873761,null,0.64347407757677899,null,3,{"$f":"S217","v":0.44834553592517706},{"$f":"T217","v":0.46918452427582191},7.3120266096045841E-2,9.3496737029551621E-3,1,0.6434740775767791,0.64347407757677899,null,3,{"$f":"AB217","v":0.6434740775767791},{"$f":"AC217","v":9.1819613501956165E-2},0.2,9.3496737029551621E-3,0.2]
["6 rooms ",90,20,34,32,4,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.30559345156889495},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.53547066848567526},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.14120054570259208},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":1.7735334242837655E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.87107776261937231},null,{"$f":"IF(B218=0,\"-\",N220*P$184)","v":0.94226507600288323},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($P220-$N220)/($N221-$N220))","v":0.27856906589118324},0.52708753828801413,0.16785264974753897,2.6490746073263721E-2,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":1},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":0.94226507600288323},{"$f":"P220","v":0.94226507600288323},null,{"$f":"R220","v":4},0.94226507600288323,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":0.22083414189406642},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":2.6490746073263721E-2},0.2]
["7 rooms ",39,6,17,11,5,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.26265822784810128},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.52215189873417722},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.18354430379746836},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":3.1645569620253167E-2},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":0.98417721518987356},null,{"$f":"IF(B219=0,\"-\",N221*P$184)","v":1.0646073843999748},null,{"$f":"H221","v":5},0.24899579142393341,0.47337106051014827,0.24166312030792855,3.5970027757989777E-2,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":1},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":1.0646073843999746},1.0646073843999748,null,{"$f":"R221","v":5},1.0646073843999746,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":0.31360317582390812},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":3.5970027757989777E-2},0.2]
["8 or more rooms",49,17,22,5,5,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0.22222222222222221},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0.37777777777777777},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0.35555555555555557},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":4.4444444444444446E-2},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":0.99999999999999989},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1.2222222222222223},null,1.322106205135517,null,{"$f":"H222","v":6},0.18016580836399285,0.41352572955727274,0.31034491065795899,9.5963551420775423E-2,{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":1},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":1.322106205135517},1.322106205135517,null,{"$f":"R222","v":6},1.322106205135517,{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":0.50227201349950978},0.2,{"$f":"IF($B220=0,\"-\",(V222))","v":9.5963551420775423E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":0.15384615384615385},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":0.4358974358974359},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":0.28205128205128205},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":0.12820512820512819},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":1},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":1.3846153846153846},null,1.4977706659577186,null,{"$f":"H223","v":7},0.10248785272029745,0.43241787620056216,0.32993002348026468,0.13516424759887566,{"$f":"IF($B221=0,\"-\",SUM(S223:V223))","v":1},{"$f":"IF($B221=0,\"-\",(T223+2*U223+3*V223))","v":1.4977706659577184},1.4977706659577186,null,{"$f":"R223","v":7},1.4977706659577184,{"$f":"IF($B221=0,\"-\",(U223+V223*2))","v":0.60025851867801605},0.2,{"$f":"IF($B221=0,\"-\",(V223))","v":0.13516424759887566},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0.34693877551020408},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":0.44897959183673469},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0.10204081632653061},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0.10204081632653061},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":0.95918367346938782},null,1.037571289002456,null,{"$f":"H224","v":8},0.31136063266678199,0.44656914855466001,0.13520851588787802,0.10686170289067995,{"$f":"IF($B222=0,\"-\",SUM(S224:V224))","v":1},{"$f":"IF($B222=0,\"-\",(T224+2*U224+3*V224))","v":1.037571289002456},1.037571289002456,null,{"$f":"R224","v":8},1.037571289002456,{"$f":"IF($B222=0,\"-\",(U224+V224*2))","v":0.34893192166923792},0.2,{"$f":"IF($B222=0,\"-\",(V224))","v":0.10686170289067995},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$I224-($I223-$I224)))","v":0.5400313971742543},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$J224-($J223-$J224)))","v":0.46206174777603348},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$K224-($K223-$K224)))","v":-7.7969649398220819E-2},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$L224-($L223-$L224)))","v":7.5876504447933035E-2},{"$f":"IF($B222=0,\"-\",SUM($I225:$L225))","v":0.99999999999999989},{"$f":"IF($B222=0,\"-\",($J225+2*$K225+3*$L225))","v":0.53375196232339095},null,{"$f":"IF(B222=0,\"-\",N225*P$184)","v":0.57737191204719318}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Eastbourne-Ward Data","index":7,"n_rows":416,"n_cols":32,"rows_kept":416,"cut":false,"hidden":true,"merged":[[339,28,339,29],[339,30,339,31],[363,28,363,29],[363,30,363,31],[384,28,384,29],[384,30,384,31],[273,28,273,29],[273,30,273,31],[294,28,294,29],[294,30,294,31],[318,28,318,29],[318,30,318,31],[204,28,204,29],[204,30,204,31],[228,28,228,29],[228,30,228,31],[249,28,249,29],[249,30,249,31],[138,28,138,29],[138,30,138,31],[159,28,159,29],[159,30,159,31],[183,28,183,29],[183,30,183,31],[69,28,69,29],[69,30,69,31],[93,28,93,29],[93,30,93,31],[114,28,114,29],[114,30,114,31],[3,28,3,29],[3,30,3,31],[24,28,24,29],[24,30,24,31],[48,28,48,29],[48,30,48,31],[271,1,271,5],[316,1,316,5],[361,1,361,5],[1,1,1,5],[46,1,46,5],[91,1,91,5],[136,1,136,5],[181,1,181,5],[226,1,226,5]]}
["                    21UCFL Devonshire"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,1,{"$f":"Tempro!E971","v":1.1477425846662799},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2116,531,1059,436,90,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",57,14,35,6,2,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.24561403508771928},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.61403508771929827},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.10526315789473684},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":3.5087719298245612E-2},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":0.92982456140350878},{"$f":"IF(B6=0,\"-\",N6*O$4)","v":0.92982456140350878},{"$f":"IF(B6=0,\"-\",O6*P$4)","v":1.0671992453914532},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($P6-$N6)/($N9-$N6))","v":0.13634318487699371},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($P6-$N6)/($N9-$N6))","v":0.74413815038027009},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($P6-$N6)/($N9-$N6))","v":3.5494899217025339E-2},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($P6-$N6)/($N9-$N6))","v":8.4023765525710836E-2},{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":1},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":1.0671992453914534},{"$f":"P6","v":1.0671992453914532},null,{"$f":"R6","v":"1"},{"$f":"X6","v":1.0671992453914534},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":0.20354243026844701},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":8.4023765525710836E-2},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",402,128,212,61,1,null,2,{"$f":"I6","v":0.24561403508771928},{"$f":"J6","v":0.61403508771929827},0.10526315789473684,3.5087719298245612E-2,1,0.92982456140350878,{"$f":"O6","v":0.92982456140350878},1.0671992453914532,null,2,{"$f":"S6","v":0.13634318487699371},{"$f":"T6","v":0.74413815038027009},3.5494899217025339E-2,8.4023765525710836E-2,1,1.0671992453914534,1.0671992453914532,null,2,{"$f":"AB6","v":1.0671992453914534},{"$f":"AC6","v":0.20354243026844701},0.2,8.4023765525710836E-2,0.2]
["5 rooms ",631,145,354,112,20,null,3,{"$f":"I6","v":0.24561403508771928},{"$f":"J6","v":0.61403508771929827},0.10526315789473684,3.5087719298245612E-2,1,0.92982456140350878,{"$f":"O6","v":0.92982456140350878},1.0671992453914532,null,3,{"$f":"S6","v":0.13634318487699371},{"$f":"T6","v":0.74413815038027009},3.5494899217025339E-2,8.4023765525710836E-2,1,1.0671992453914534,1.0671992453914532,null,3,{"$f":"AB6","v":1.0671992453914534},{"$f":"AC6","v":0.20354243026844701},0.2,8.4023765525710836E-2,0.2]
["6 rooms ",548,153,244,131,20,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.31840796019900497},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.52736318407960203},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.15174129353233831},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":2.4875621890547263E-3},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":0.83830845771144291},{"$f":"IF(B7=0,\"-\",N9*O$4)","v":0.83830845771144291},{"$f":"IF(B7=0,\"-\",O9*P$4)","v":0.96216231600133428},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":0.25488866871071691},0.55148457709250476,0.17020252368150576,2.3424230515272645E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":1},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":0.96216231600133428},{"$f":"P9","v":0.96216231600133428},null,{"$f":"R9","v":4},{"$f":"X9","v":0.96216231600133428},{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.21705098471205106},{"$f":"IF(AC9=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B7=0,\"-\",(V9))","v":2.3424230515272645E-2},{"$f":"IF(AE9=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",263,59,114,62,28,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":0.22979397781299524},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.56101426307448499},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.1774960380348653},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":3.1695721077654518E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.0110935023771792},{"$f":"IF(B8=0,\"-\",N10*O$4)","v":1.0110935023771792},{"$f":"IF(B8=0,\"-\",O10*P$4)","v":1.1604750697576651},null,{"$f":"H10","v":5},0.23,0.46,0.23,0.08,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.1600000000000001},1.1604750697576651,null,{"$f":"R10","v":5},{"$f":"X10","v":1.1600000000000001},{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.39},{"$f":"IF(AC10=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B8=0,\"-\",(V10))","v":0.08},{"$f":"IF(AE10=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",215,32,100,64,19,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":0.27919708029197082},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.44525547445255476},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.23905109489051096},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":3.6496350364963501E-2},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":0.99999999999999989},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.0328467153284673},{"$f":"IF(B9=0,\"-\",N11*O$4)","v":1.0328467153284673},{"$f":"IF(B9=0,\"-\",O11*P$4)","v":1.1854421586151724},null,{"$f":"H11","v":6},0.23547752923508342,0.43585579862142931,0.23641365643671869,9.2253015706768554E-2,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":1},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.1854421586151722},1.1854421586151724,null,{"$f":"R11","v":6},{"$f":"X11","v":1.1854421586151722},{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.4209196878502558},{"$f":"IF(AC11=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B9=0,\"-\",(V11))","v":9.2253015706768554E-2},{"$f":"IF(AE11=\"-\",\"-\",0.2)","v":0.2}]
["","","","","","",null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":0.22433460076045628},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.43346007604562736},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.23574144486692014},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.10646387832699619},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.2243346007604563},{"$f":"IF(A10=0,\"-\",N12*O$4)","v":1.2243346007604563},{"$f":"IF(B10=0,\"-\",O12*P$4)","v":1.4052209591731639},null,{"$f":"H12","v":7},8.9451829744936678E-2,0.49001668417815958,0.34639018323570669,7.4141302841197049E-2,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":1},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":1.4052209591731639},1.4052209591731639,null,{"$f":"R12","v":7},{"$f":"X12","v":1.4052209591731639},{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":0.49467278891810079},{"$f":"IF(AC12=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B10=0,\"-\",(V12))","v":7.4141302841197049E-2},{"$f":"IF(AE12=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":0.14883720930232558},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.46511627906976744},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.29767441860465116},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":8.8372093023255813E-2},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":0.99999999999999989},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":1.3255813953488371},1.3255813953488371,{"$f":"IF(B11=0,\"-\",O13*P$4)","v":1.521426216883208},null,{"$f":"H13","v":8},2.8002585372198519E-3,0.52634985645780663,0.41747329458951882,5.3376590415454658E-2,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":1.5214262168832082},1.521426216883208,null,{"$f":"R13","v":8},{"$f":"X13","v":1.5214262168832082},{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":0.52422647542042811},{"$f":"IF(AC13=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B11=0,\"-\",(V13))","v":5.3376590415454658E-2},{"$f":"IF(AE13=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":7.3339817844194882E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.49677248209390751},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.35960739234238215},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":7.0280307719515434E-2},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":1.4268281899372179},1.4268281899372179,{"$f":"IF(B11=0,\"-\",O14*P4)","v":1.6376314745932523}]
["Shared ownership; rented and living rent free",1297,478,595,160,64]
["1 - 3 rooms ",82,48,33,1,0,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.58536585365853655},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.40243902439024393},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":1.2195121951219513E-2},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.42682926829268297},{"$f":"IF(A16=0,\"-\",N16*O$4)","v":0.42682926829268297},{"$f":"IF(B16=0,\"-\",O16*P$4)","v":0.489890127601461},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":0.54826669352213464},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.41547386443816892},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":3.4362062955797308E-2},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":1.8973790838991431E-3},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":1},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":0.48989012760146095},{"$f":"P16","v":0.489890127601461},null,{"$f":"R16","v":"1"},{"$f":"X16","v":0.48989012760146095},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":3.8156821123595593E-2},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":1.8973790838991431E-3},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",324,131,151,39,3,null,2,{"$f":"I16","v":0.58536585365853655},{"$f":"J16","v":0.40243902439024393},1.2195121951219513E-2,0,1,0.42682926829268297,{"$f":"O16","v":0.42682926829268297},{"$f":"IF(B17=0,\"-\",O17*P$4)","v":0.489890127601461},null,2,{"$f":"S16","v":0.54826669352213464},{"$f":"T16","v":0.41547386443816892},3.4362062955797308E-2,1.8973790838991431E-3,1,0.48989012760146095,0.489890127601461,null,2,{"$f":"AB16","v":0.48989012760146095},{"$f":"AC16","v":3.8156821123595593E-2},0.2,1.8973790838991431E-3,0.2]
["5 rooms ",431,163,209,45,14,null,3,{"$f":"I16","v":0.58536585365853655},{"$f":"J16","v":0.40243902439024393},1.2195121951219513E-2,0,1,0.42682926829268297,{"$f":"O16","v":0.42682926829268297},0.489890127601461,null,3,{"$f":"S16","v":0.54826669352213464},{"$f":"T16","v":0.41547386443816892},3.4362062955797308E-2,1.8973790838991431E-3,1,0.48989012760146095,0.489890127601461,null,3,{"$f":"AB16","v":0.48989012760146095},{"$f":"AC16","v":3.8156821123595593E-2},0.2,1.8973790838991431E-3,0.2]
["6 rooms ",261,86,123,40,12,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.40432098765432101},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.4660493827160494},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.12037037037037036},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":9.2592592592592587E-3},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":0.73456790123456794},{"$f":"IF(A17=0,\"-\",N19*O$4)","v":0.73456790123456794},{"$f":"IF(B17=0,\"-\",O19*P$4)","v":0.84309486157584757},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.35423056540725173},0.50222046044173518,8.9772521318926837E-2,5.3776452832086243E-2,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":1},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":0.84309486157584757},{"$f":"P19","v":0.84309486157584757},null,{"$f":"R19","v":4},{"$f":"X19","v":0.84309486157584757},{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.19732542698309932},{"$f":"IF(AC19=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B17=0,\"-\",(V19))","v":5.3776452832086243E-2},{"$f":"IF(AE19=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",103,32,44,18,9,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.37819025522041766},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.48491879350348027},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.10440835266821345},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":3.248259860788863E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":0.79118329466357307},{"$f":"IF(A18=0,\"-\",N20*O$4)","v":0.79118329466357307},{"$f":"IF(B18=0,\"-\",O20*P$4)","v":0.90807475956195227},null,{"$f":"H20","v":5},0.33248676055676663,0.47210145411999149,0.1502620505277647,4.5149734795477126E-2,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":0.99999999999999989},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":0.90807475956195227},0.90807475956195227,null,{"$f":"R20","v":5},{"$f":"X20","v":0.90807475956195227},{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.24056152011871895},{"$f":"IF(AC20=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B18=0,\"-\",(V20))","v":4.5149734795477126E-2},{"$f":"IF(AE20=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",96,18,35,17,26,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.32950191570881227},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.47126436781609193},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.1532567049808429},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":4.5977011494252873E-2},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":0.91570881226053635},0.91570881226053635,{"$f":"IF(B19=0,\"-\",O21*P$4)","v":1.0509979989855973},null,{"$f":"H21","v":6},0.30882024547229237,0.42283002151119853,0.17688122157512848,9.1468511441380615E-2,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":0.99999999999999989},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":1.0509979989855973},1.0509979989855973,null,{"$f":"R21","v":6},{"$f":"X21","v":1.0509979989855973},{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":0.35981824445788968},{"$f":"IF(AC21=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B19=0,\"-\",(V21))","v":9.1468511441380615E-2},{"$f":"IF(AE21=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0.31067961165048541},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.42718446601941745},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.17475728155339806},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":8.7378640776699032E-2},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":0.99999999999999989},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.0388349514563107},{"$f":"IF(A20=0,\"-\",N22*O$4)","v":1.0388349514563107},{"$f":"IF(B20=0,\"-\",O22*P$4)","v":1.1923151122261353},null,{"$f":"H22","v":7},0.27228593002845902,0.40767240614746808,0.17548228539355126,0.14455937843052155,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":1.1923151122261353},1.1923151122261353,null,{"$f":"R22","v":7},{"$f":"X22","v":1.1923151122261353},{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":0.46460104225459437},{"$f":"IF(AC22=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B20=0,\"-\",(V22))","v":0.14455937843052155},{"$f":"IF(AE22=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0.1875},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.36458333333333331},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.17708333333333334},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.27083333333333331},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.53125},{"$f":"IF(A21=0,\"-\",N23*O$4)","v":1.53125},{"$f":"IF(B21=0,\"-\",O23*P$4)","v":1.7574808327702411},null,{"$f":"H23","v":8},0.13090744417454228,0.33582242031530513,0.17815199407552179,0.35511814143463077,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":1},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":1.7574808327702411},1.7574808327702411,null,{"$f":"R23","v":8},{"$f":"X23","v":1.7574808327702411},{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":0.88838827694478328},{"$f":"IF(AC23=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B21=0,\"-\",(V23))","v":0.35511814143463077},{"$f":"IF(AE23=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":6.432038834951459E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.30198220064724918},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.17940938511326862},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":0.45428802588996758},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":2.0236650485436893},{"$f":"IF(A21=0,\"-\",N24*O4)","v":2.0236650485436893},{"$f":"IF(B21=0,\"-\",O24*P$4)","v":2.3226465533143466}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",574,231,272,63,8,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011",{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",288,136,128,21,3,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.47222222222222221},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.44444444444444442},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":7.2916666666666671E-2},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":1.0416666666666666E-2},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":0.99999999999999989},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.62152777777777779},{"$f":"IF(A27=0,\"-\",N27*O$4)","v":0.62152777777777779},{"$f":"IF(B27=0,\"-\",O27*P$4)","v":0.71335389810855587},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":0.41803860493623857},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.46236173621630361},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":0.10780681465012129},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":1.1792844197336571E-2},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":1},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":0.71335389810855587},{"$f":"P27","v":0.71335389810855587},null,{"$f":"R27","v":"1"},{"$f":"X27","v":0.71335389810855587},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":0.13139250304479444},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":1.1792844197336571E-2},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",220,76,107,34,3,null,2,{"$f":"I27","v":0.47222222222222221},{"$f":"J27","v":0.44444444444444442},{"$f":"K27","v":7.2916666666666671E-2},{"$f":"L27","v":1.0416666666666666E-2},{"$f":"M27","v":0.99999999999999989},{"$f":"N27","v":0.62152777777777779},0.62152777777777779,0.71335389810855587,null,2,{"$f":"S27","v":0.41803860493623857},{"$f":"T27","v":0.46236173621630361},{"$f":"U27","v":0.10780681465012129},{"$f":"V27","v":1.1792844197336571E-2},{"$f":"W27","v":1},{"$f":"X27","v":0.71335389810855587},{"$f":"Y27","v":0.71335389810855587},null,2,{"$f":"AB27","v":0.71335389810855587},{"$f":"AC27","v":0.13139250304479444},{"$f":"AD27","v":0.2},{"$f":"AE27","v":1.1792844197336571E-2},{"$f":"AF27","v":0.2}]
["5 rooms ",41,9,27,4,1,null,3,{"$f":"I27","v":0.47222222222222221},{"$f":"J27","v":0.44444444444444442},7.2916666666666671E-2,1.0416666666666666E-2,0.99999999999999989,0.62152777777777779,0.62152777777777779,0.71335389810855587,null,3,{"$f":"S27","v":0.41803860493623857},{"$f":"T27","v":0.46236173621630361},0.10780681465012129,1.1792844197336571E-2,1,0.71335389810855587,0.71335389810855587,null,3,{"$f":"AB27","v":0.71335389810855587},{"$f":"AC27","v":0.13139250304479444},0.2,1.1792844197336571E-2,0.2]
["6 rooms ",13,6,5,2,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.34545454545454546},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.48636363636363639},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.15454545454545454},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":1.3636363636363636E-2},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":0.83636363636363631},{"$f":"IF(A28=0,\"-\",N30*O$4)","v":0.83636363636363631},{"$f":"IF(B28=0,\"-\",O30*P$4)","v":0.95993016172088852},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($P30-$N30)/($N31-$N30))","v":0.17343055917288103},0.72153375141242593,7.6710657935616947E-2,2.8325031479076182E-2,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":1},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":0.9599301617208883},{"$f":"P30","v":0.95993016172088852},null,{"$f":"R30","v":4},{"$f":"X30","v":0.9599301617208883},{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.13336072089376932},{"$f":"IF(AC30=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B28=0,\"-\",(V30))","v":2.8325031479076182E-2},{"$f":"IF(AE30=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",5,3,0,2,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.21951219512195122},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.65853658536585369},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":9.7560975609756101E-2},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":2.4390243902439025E-2},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":0.92682926829268308},{"$f":"IF(A29=0,\"-\",N31*O$4)","v":0.92682926829268308},{"$f":"IF(B29=0,\"-\",O31*P$4)","v":1.063761419934601},null,{"$f":"H31","v":5},7.8198214627491963E-2,0.81847333848361381,6.4697259215695802E-2,3.863118767319848E-2,{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":1},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":1.0637614199346008},1.063761419934601,null,{"$f":"R31","v":5},{"$f":"X31","v":1.0637614199346008},{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":0.14195963456209276},{"$f":"IF(AC31=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B29=0,\"-\",(V31))","v":3.863118767319848E-2},{"$f":"IF(AE31=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",7,1,5,0,1,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0.46153846153846156},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0.38461538461538464},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0.15384615384615385},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":0.69230769230769229},0.69230769230769229,{"$f":"IF(B30=0,\"-\",O32*P$4)","v":0.79459102015357841},null,{"$f":"H32","v":6},0.59304559734031503,1.9317785165791523E-2,0.38763661749389344,0,{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":1},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":0.79459102015357841},0.79459102015357841,null,{"$f":"R32","v":6},{"$f":"X32","v":0.79459102015357841},{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":0.38763661749389344},{"$f":"IF(AC32=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B30=0,\"-\",(V32))","v":0},{"$f":"IF(AE32=\"-\",\"-\",0.2)","v":0.2}]
["","","","","","",null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0.6},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":0.4},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":1},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":0.8},0.8,{"$f":"IF(B31=0,\"-\",O33*P$4)","v":0.91819406773302392},null,{"$f":"H33","v":7},0.44240790968930144,0.24623764111046648,0.26210692097813881,4.9247528222093294E-2,{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":1},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":0.91819406773302403},0.91819406773302392,null,{"$f":"R33","v":7},{"$f":"X33","v":0.91819406773302403},{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":0.36060197742232541},{"$f":"IF(AC33=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B31=0,\"-\",(V33))","v":4.9247528222093294E-2},{"$f":"IF(AE33=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":0.14285714285714285},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":0.7142857142857143},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":0.14285714285714285},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":1},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":1.1428571428571428},1.1428571428571428,{"$f":"IF(B32=0,\"-\",O34*P$4)","v":1.3117058110471769},null,{"$f":"H34","v":8},0.14000000000000001,0.55000000000000004,0.17,0.14000000000000001,{"$f":"IF($B32=0,\"-\",SUM(S34:V34))","v":1},{"$f":"IF($B32=0,\"-\",(T34+2*U34+3*V34))","v":1.31},1.3117058110471769,null,{"$f":"R34","v":8},{"$f":"X34","v":1.31},{"$f":"IF($B32=0,\"-\",(U34+V34*2))","v":0.45000000000000007},{"$f":"IF(AC34=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B32=0,\"-\",(V34))","v":0.14000000000000001},{"$f":"IF(AE34=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":-0.31428571428571428},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":1.4285714285714286},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":-0.4},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":0.2857142857142857},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":1},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":1.4857142857142858},{"$f":"IF(B32=0,\"-\",N35*O$4)","v":1.4857142857142858},{"$f":"IF(B32=0,\"-\",O35*P4)","v":1.7052175543613302}]
["Shared ownership; rented and living rent free",2227,1419,682,108,18]
["1 - 3 rooms ",1508,1033,427,39,9,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.68501326259946949},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.28315649867374004},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":2.5862068965517241E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":5.9681697612732091E-3},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.35278514588859416},{"$f":"IF(A37=0,\"-\",N37*O$4)","v":0.35278514588859416},{"$f":"IF(B37=0,\"-\",O37*P$4)","v":0.40490653517404568},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.64953578664247091},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.30232182634775445},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":4.1842452203032857E-2},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":6.2999348067418314E-3},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":1},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":0.40490653517404568},{"$f":"P37","v":0.40490653517404568},null,{"$f":"R37","v":"1"},{"$f":"X37","v":0.40490653517404568},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":5.4442321816516523E-2},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":6.2999348067418314E-3},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",553,304,197,48,4,null,2,{"$f":"I37","v":0.68501326259946949},{"$f":"J37","v":0.28315649867374004},{"$f":"K37","v":2.5862068965517241E-2},{"$f":"L37","v":5.9681697612732091E-3},{"$f":"M37","v":1},{"$f":"N37","v":0.35278514588859416},0.35278514588859416,{"$f":"IF(B38=0,\"-\",O38*P$4)","v":0.40490653517404568},null,2,{"$f":"S37","v":0.64953578664247091},{"$f":"T37","v":0.30232182634775445},{"$f":"U37","v":4.1842452203032857E-2},{"$f":"V37","v":6.2999348067418314E-3},{"$f":"W37","v":1},{"$f":"X37","v":0.40490653517404568},{"$f":"Y37","v":0.40490653517404568},null,2,{"$f":"AB37","v":0.40490653517404568},{"$f":"AC37","v":5.4442321816516523E-2},{"$f":"AD37","v":0.2},{"$f":"AE37","v":6.2999348067418314E-3},{"$f":"AF37","v":0.2}]
["5 rooms ",94,47,36,10,1,null,3,{"$f":"I37","v":0.68501326259946949},{"$f":"J37","v":0.28315649867374004},2.5862068965517241E-2,5.9681697612732091E-3,1,0.35278514588859416,0.35278514588859416,0.40490653517404568,null,3,{"$f":"S37","v":0.64953578664247091},{"$f":"T37","v":0.30232182634775445},4.1842452203032857E-2,6.2999348067418314E-3,1,0.40490653517404568,0.40490653517404568,null,3,{"$f":"AB37","v":0.40490653517404568},{"$f":"AC37","v":5.4442321816516523E-2},0.2,6.2999348067418314E-3,0.2]
["6 rooms ",37,16,13,6,2,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.54972875226039786},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.3562386980108499},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":8.6799276672694395E-2},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":7.2332730560578659E-3},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.55153707052441237},{"$f":"IF(A38=0,\"-\",N40*O$4)","v":0.55153707052441237},{"$f":"IF(B38=0,\"-\",O40*P$4)","v":0.63302258286295732},null,4,{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":0.49649649312591743},0.38486262071759181,0.1077626963241068,1.0878189832383992E-2,{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1.0000000000000002},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":0.63302258286295732},{"$f":"P40","v":0.63302258286295732},null,{"$f":"R40","v":4},{"$f":"X40","v":0.63302258286295732},{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0.1295190759888748},{"$f":"IF(AC40=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B38=0,\"-\",(V40))","v":1.0878189832383992E-2},{"$f":"IF(AE40=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",11,4,3,3,1,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.5},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.38297872340425532},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.10638297872340426},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":1.0638297872340425E-2},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.62765957446808507},{"$f":"IF(A39=0,\"-\",N41*O$4)","v":0.62765957446808507},{"$f":"IF(B39=0,\"-\",O41*P$4)","v":0.72039162229053733},null,5,0.47018873975612002,0.36902451648158807,0.13099312547792646,2.9793618284365442E-2,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":1},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":0.72039162229053733},0.72039162229053733,null,{"$f":"R41","v":5},{"$f":"X41","v":0.72039162229053733},{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":0.19058036204665735},{"$f":"IF(AC41=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B39=0,\"-\",(V41))","v":2.9793618284365442E-2},{"$f":"IF(AE41=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",24,15,6,2,1,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0.43243243243243246},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.35135135135135137},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0.16216216216216217},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":5.4054054054054057E-2},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":0.83783783783783783},0.83783783783783783,{"$f":"IF(B40=0,\"-\",O42*P$4)","v":0.9616221655312075},null,6,0.39878232393326396,0.31289408449515882,0.2162426936786829,7.2080897892894305E-2,{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":1},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":0.96162216553120761},0.9616221655312075,null,{"$f":"R42","v":6},{"$f":"X42","v":0.96162216553120761},{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":0.36040448946447151},{"$f":"IF(AC42=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B40=0,\"-\",(V42))","v":7.2080897892894305E-2},{"$f":"IF(AE42=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":0.36363636363636365},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":0.27272727272727271},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":0.27272727272727271},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":9.0909090909090912E-2},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":1},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":1.0909090909090908},{"$f":"IF(A41=0,\"-\",N43*O$4)","v":1.0909090909090908},{"$f":"IF(B41=0,\"-\",O43*P$4)","v":1.2520828196359415},null,7,0.28693989962151745,0.27939653046769408,0.32830442056411779,0.10535914934667062,{"$f":"IF($B41=0,\"-\",SUM(S43:V43))","v":1},{"$f":"IF($B41=0,\"-\",(T43+2*U43+3*V43))","v":1.2520828196359415},1.2520828196359415,null,{"$f":"R43","v":7},{"$f":"X43","v":1.2520828196359415},{"$f":"IF($B41=0,\"-\",(U43+V43*2))","v":0.53902271925745904},{"$f":"IF(AC43=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B41=0,\"-\",(V43))","v":0.10535914934667062},{"$f":"IF(AE43=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0.625},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0.25},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":8.3333333333333329E-2},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":4.1666666666666664E-2},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":0.54166666666666663},{"$f":"IF(A42=0,\"-\",N44*O$4)","v":0.54166666666666663},{"$f":"IF(B42=0,\"-\",O44*P$4)","v":0.62169390002756819},null,8,{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($P44-$N44)/($N46-$N44))","v":0.71733911541642492},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($P44-$N44)/($N46-$N44))","v":0.28693564616656997},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($P44-$N44)/($N46-$N44))","v":9.5645215388856647E-2},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($P44-$N44)/($N46-$N44))","v":4.7822607694428323E-2},{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":1.1477425846662801},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":0.6216939000275683},0.62169390002756819,null,{"$f":"R44","v":8},{"$f":"X44","v":0.6216939000275683},{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":0.19129043077771329},{"$f":"IF(AC44=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B42=0,\"-\",(V44))","v":4.7822607694428323E-2},{"$f":"IF(AE44=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":0.88636363636363635},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":0.22727272727272729},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":-0.10606060606060606},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":-7.5757575757575829E-3},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":1.0000000000000002},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":-7.5757575757575829E-3},{"$f":"IF(A42=0,\"-\",N45*O4)","v":-7.5757575757575829E-3},{"$f":"IF(B42=0,\"-\",O45*P$4)","v":-8.6950195808051592E-3}]
["                    21UCFM Hampden Park"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,1,{"$f":"(Tempro!E964+Tempro!E966)/2","v":1.1322947833712125},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1966,295,938,568,165,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",29,8,15,6,0,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.27586206896551724},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.51724137931034486},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.20689655172413793},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":0},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":0.93103448275862077},{"$f":"IF(A51=0,\"-\",N51*O49)","v":0.93103448275862077},{"$f":"IF(B51=0,\"-\",O51*P$49)","v":1.0542054879663014},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($P51-$N51)/($N54-$N51))","v":0.2378762602728598},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($P51-$N51)/($N54-$N51))","v":0.53566853756976163},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($P51-$N51)/($N54-$N51))","v":0.16082865607559593},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($P51-$N51)/($N54-$N51))","v":6.5626546081782644E-2},{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":1},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":1.0542054879663014},{"$f":"P51","v":1.0542054879663014},null,{"$f":"R51","v":"1"},{"$f":"X51","v":1.0542054879663014},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":0.29208174823916122},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":6.5626546081782644E-2},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",294,73,156,51,14,null,2,{"$f":"I51","v":0.27586206896551724},{"$f":"J51","v":0.51724137931034486},{"$f":"K51","v":0.20689655172413793},{"$f":"L51","v":0},{"$f":"M51","v":1},{"$f":"N51","v":0.93103448275862077},0.93103448275862077,1.0542054879663014,null,2,{"$f":"S51","v":0.2378762602728598},{"$f":"T51","v":0.53566853756976163},{"$f":"U51","v":0.16082865607559593},{"$f":"V51","v":6.5626546081782644E-2},{"$f":"W51","v":1},{"$f":"X51","v":1.0542054879663014},{"$f":"Y51","v":1.0542054879663014},null,2,{"$f":"AB51","v":1.0542054879663014},{"$f":"AC51","v":0.29208174823916122},{"$f":"AD51","v":0.2},{"$f":"AE51","v":6.5626546081782644E-2},{"$f":"AF51","v":0.2}]
["5 rooms ",769,124,381,213,51,null,3,{"$f":"I51","v":0.27586206896551724},{"$f":"J51","v":0.51724137931034486},0.20689655172413793,0,1,0.93103448275862077,0.93103448275862077,1.0542054879663014,null,3,{"$f":"S51","v":0.2378762602728598},{"$f":"T51","v":0.53566853756976163},0.16082865607559593,6.5626546081782644E-2,1,1.0542054879663014,1.0542054879663014,null,3,{"$f":"AB51","v":1.0542054879663014},{"$f":"AC51","v":0.29208174823916122},0.2,6.5626546081782644E-2,0.2]
["6 rooms ",509,64,245,152,48,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.24829931972789115},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.53061224489795922},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.17346938775510204},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":4.7619047619047616E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.0204081632653061},{"$f":"IF(A52=0,\"-\",N54*O49)","v":1.0204081632653061},{"$f":"IF(B52=0,\"-\",O54*P$49)","v":1.1554028401747067},null,4,{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($P54-$N54)/($N55-$N54))","v":0.19675042108113305},0.50978943384965236,0.23476702888258946,5.8693116186625136E-2,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":1},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":1.1554028401747067},{"$f":"P54","v":1.1554028401747067},null,{"$f":"R54","v":4},1.1554028401747067,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":0.35215326125583973},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":5.8693116186625136E-2},0.2]
["7 rooms ",216,17,89,82,28,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.16124837451235371},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.49544863459037713},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.27698309492847856},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":6.6319895968790635E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1.0000000000000002},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.2483745123537062},{"$f":"IF(A53=0,\"-\",N55*O49)","v":1.2483745123537062},{"$f":"IF(B53=0,\"-\",O55*P$49)","v":1.4135279480316827},null,5,0.10940130366464779,0.47484408643478521,0.30857996810480348,0.1071746417957635,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":1},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.4135279480316827},1.4135279480316827,null,{"$f":"R55","v":5},1.4135279480316827,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":0.52292925169633042},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":0.1071746417957635},0.2]
["8 or more rooms",149,9,52,64,24,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":0.12573673870333987},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.48133595284872299},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.29862475442043224},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":9.4302554027504912E-2},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.3614931237721022},{"$f":"IF(A54=0,\"-\",N56*O49)","v":1.3614931237721022},{"$f":"IF(B54=0,\"-\",O56*P$49)","v":1.5416115616429278},null,6,8.3100325692122695E-2,0.41851506119672843,0.37205733888724724,0.12632727422390166,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":1},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":1.5416115616429278},1.5416115616429278,null,{"$f":"R56","v":6},1.5416115616429278,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":0.62471188733505056},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":0.12632727422390166},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":7.8703703703703706E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.41203703703703703},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.37962962962962965},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.12962962962962962},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.5601851851851851},{"$f":"IF(A55=0,\"-\",N57*O49)","v":1.5601851851851851},{"$f":"IF(B55=0,\"-\",O57*P$49)","v":1.7665895462782342},null,7,4.9888304631931765E-2,0.31277312410558494,0.45819929161480066,0.17913927964768261,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":1},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":1.7665895462782339},1.7665895462782342,null,{"$f":"R57","v":7},1.7665895462782339,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":0.81647785091016589},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":0.17913927964768261},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":6.0402684563758392E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.34899328859060402},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.42953020134228187},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.16107382550335569},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":1.6912751677852349},{"$f":"IF(A56=0,\"-\",N58*O49)","v":1.6912751677852349},{"$f":"IF(B56=0,\"-\",O58*P$49)","v":1.9150220497284935},null,8,2.916615612939492E-2,0.2413890166155217,0.51470144865227796,0.21474337860280532,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":0.99999999999999989},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":1.9150220497284935},1.9150220497284935,null,{"$f":"R58","v":8},1.9150220497284935,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":0.94418820585788854},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":0.21474337860280532},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":4.2101665423813078E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.28594954014417101},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.47943077305493409},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.19251802137708177},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":0.99999999999999989},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":1.8223651503852845},{"$f":"IF(B56=0,\"-\",N59*O49)","v":1.8223651503852845},{"$f":"IF(B56=0,\"-\",O59*P49)","v":2.0634545531787527}]
["Shared ownership; rented and living rent free",1388,493,680,175,40]
["1 - 3 rooms ",50,21,25,2,2,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.42},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.5},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":0.04},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":0.04},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.7},{"$f":"IF(A61=0,\"-\",N61*O49)","v":0.7},{"$f":"IF(B61=0,\"-\",O61*P$49)","v":0.79260634835984867},null,{"$f":"H61","v":"1"},0.38,0.49,0.09,0.04,{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":1},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":0.78999999999999992},{"$f":"P61","v":0.79260634835984867},null,{"$f":"R61","v":"1"},{"$f":"X61","v":0.78999999999999992},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":0.16999999999999998},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":0.04},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",365,160,167,28,10,null,2,{"$f":"I61","v":0.42},{"$f":"J61","v":0.5},{"$f":"K61","v":0.04},{"$f":"L61","v":0.04},{"$f":"M61","v":1},{"$f":"N61","v":0.7},0.7,{"$f":"IF(B62=0,\"-\",O62*P$49)","v":0.79260634835984867},null,2,{"$f":"S61","v":0.38},{"$f":"T61","v":0.49},{"$f":"U61","v":0.09},{"$f":"V61","v":0.04},{"$f":"W61","v":1},{"$f":"X61","v":0.78999999999999992},{"$f":"Y61","v":0.79260634835984867},null,2,{"$f":"AB61","v":0.78999999999999992},{"$f":"AC61","v":0.16999999999999998},{"$f":"AD61","v":0.2},{"$f":"AE61","v":0.04},{"$f":"AF61","v":0.2}]
["5 rooms ",724,232,376,101,15,null,3,{"$f":"I61","v":0.42},{"$f":"J61","v":0.5},0.04,0.04,1,0.7,0.7,{"$f":"IF(B63=0,\"-\",O63*P$49)","v":0.79260634835984867},null,3,{"$f":"S61","v":0.38},{"$f":"T61","v":0.49},0.09,0.04,1,0.78999999999999992,0.79260634835984867,null,3,{"$f":"AB61","v":0.78999999999999992},{"$f":"AC61","v":0.16999999999999998},0.2,0.04,0.2]
["6 rooms ",187,61,84,32,10,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.43835616438356162},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.45753424657534247},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":7.6712328767123292E-2},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":2.7397260273972601E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":0.69315068493150689},{"$f":"IF(A62=0,\"-\",N64*O49)","v":0.69315068493150689},{"$f":"IF(B62=0,\"-\",O64*P$49)","v":0.78485090463812812},null,4,{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":0.37374320628351598},0.49140006273997483,0.11111935103137416,2.3737379945134973E-2,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":1},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":0.78485090463812801},{"$f":"P64","v":0.78485090463812812},null,{"$f":"R64","v":4},0.78485090463812801,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.1585941109216441},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":2.3737379945134973E-2},0.2]
["7 rooms ",43,13,21,8,1,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.32044198895027626},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.51933701657458564},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.13950276243093923},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":2.0718232044198894E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1.0000000000000002},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":0.86049723756906082},{"$f":"IF(A63=0,\"-\",N65*O49)","v":0.86049723756906082},{"$f":"IF(B63=0,\"-\",O65*P$49)","v":0.97433653320478653},null,5,0.32761963429793339,0.43195378552157043,0.17889699285827265,6.1529587322223606E-2,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":1.0000000000000002},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":0.97433653320478664},0.97433653320478653,null,{"$f":"R65","v":5},0.97433653320478664,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":0.30195616750271986},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":6.1529587322223606E-2},0.2]
["8 or more rooms",19,6,7,4,2,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.32620320855614976},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.44919786096256686},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.17112299465240641},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":5.3475935828877004E-2},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":0.95187165775401072},{"$f":"IF(A64=0,\"-\",N66*O49)","v":0.95187165775401072},{"$f":"IF(B64=0,\"-\",O66*P$49)","v":1.0777993125137744},null,6,0.46515786208416476,0.22122538251816784,8.4276336197397134E-2,0.22934041920027071,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":1.0000000000000004},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":1.0777993125137741},1.0777993125137744,null,{"$f":"R66","v":6},1.0777993125137741,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":0.54295717459793857},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":0.22934041920027071},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0.30232558139534882},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.48837209302325579},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.18604651162790697},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":2.3255813953488372E-2},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":0.93023255813953487},{"$f":"IF(A65=0,\"-\",N67*O49)","v":0.93023255813953487},{"$f":"IF(B65=0,\"-\",O67*P$49)","v":1.0532974729034534},null,7,0.31179211330026563,0.40403389968854231,0.20325838781866482,8.0915599192527166E-2,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":0.99999999999999978},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":1.0532974729034534},1.0532974729034534,null,{"$f":"R67","v":7},1.0532974729034534,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":0.36508958620371912},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":8.0915599192527166E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0.31578947368421051},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.36842105263157893},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.21052631578947367},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.10526315789473684},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":0.99999999999999989},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.1052631578947367},{"$f":"IF(A66=0,\"-\",N68*O49)","v":1.1052631578947367},{"$f":"IF(B66=0,\"-\",O68*P$49)","v":1.2514837079366032},null,8,0.32703720830281563,0.26821396239309697,0.23097674236875571,0.17377208693533164,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":1},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":1.2514837079366032},1.2514837079366032,null,{"$f":"R68","v":8},1.2514837079366032,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":0.57852091623941893},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":0.17377208693533164},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":0.3292533659730722},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.24847001223990206},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.23500611995104037},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.18727050183598531},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":1.2802937576499387},{"$f":"IF(A66=0,\"-\",N69*O49)","v":1.2802937576499387},{"$f":"IF(B66=0,\"-\",O69*P$49)","v":1.449669942969753}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",133,21,84,25,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011",{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",63,12,42,9,0,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.19047619047619047},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.66666666666666663},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0.14285714285714285},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":0.95238095238095233},{"$f":"IF(A72=0,\"-\",N72*O49)","v":0.95238095238095233},{"$f":"IF(B72=0,\"-\",O72*P$49)","v":1.0783759841630594},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($P72-$N72)/($N75-$N72))","v":0.15114115616372784},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($P72-$N72)/($N75-$N72))","v":0.6322485116432619},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($P72-$N72)/($N75-$N72))","v":0.2037035240592335},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($P72-$N72)/($N75-$N72))","v":1.2906808133776804E-2},{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":1},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":1.0783759841630594},{"$f":"P72","v":1.0783759841630594},null,{"$f":"R72","v":"1"},{"$f":"X72","v":1.0783759841630594},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":0.22951714032678711},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":1.2906808133776804E-2},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",58,8,36,13,1,null,2,{"$f":"I72","v":0.19047619047619047},{"$f":"J72","v":0.66666666666666663},{"$f":"K72","v":0.14285714285714285},{"$f":"L72","v":0},{"$f":"M72","v":1},{"$f":"N72","v":0.95238095238095233},0.95238095238095233,1.0783759841630594,null,2,{"$f":"S72","v":0.15114115616372784},{"$f":"T72","v":0.6322485116432619},{"$f":"U72","v":0.2037035240592335},{"$f":"V72","v":1.2906808133776804E-2},{"$f":"W72","v":1},{"$f":"X72","v":1.0783759841630594},{"$f":"Y72","v":1.0783759841630594},null,2,{"$f":"AB72","v":1.0783759841630594},{"$f":"AC72","v":0.22951714032678711},{"$f":"AD72","v":0.2},{"$f":"AE72","v":1.2906808133776804E-2},{"$f":"AF72","v":0.2}]
["5 rooms ",11,1,5,3,2,null,3,{"$f":"I72","v":0.19047619047619047},{"$f":"J72","v":0.66666666666666663},0.14285714285714285,0,1,0.95238095238095233,0.95238095238095233,1.0783759841630594,null,3,{"$f":"S72","v":0.15114115616372784},{"$f":"T72","v":0.6322485116432619},0.2037035240592335,1.2906808133776804E-2,1,1.0783759841630594,1.0783759841630594,null,3,{"$f":"AB72","v":1.0783759841630594},{"$f":"AC72","v":0.22951714032678711},0.2,1.2906808133776804E-2,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.13793103448275862},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.62068965517241381},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.22413793103448276},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":1.7241379310344827E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":1.1206896551724139},{"$f":"IF(A73=0,\"-\",N75*O49)","v":1.1206896551724139},{"$f":"IF(B73=0,\"-\",O75*P$49)","v":1.2689510503298072},null,4,{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($P75-$N75)/($N76-$N75))","v":0.12151833391182948},0.56269811315513085,0.24109772162444287,7.4685831308596851E-2,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":1},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":1.2689510503298074},{"$f":"P75","v":1.2689510503298072},null,{"$f":"R75","v":4},{"$f":"X75","v":1.2689510503298074},{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":0.39046938424163657},{"$f":"IF(AC75=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B73=0,\"-\",(V75))","v":7.4685831308596851E-2},{"$f":"IF(AE75=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":9.0909090909090912E-2},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.45454545454545453},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.27272727272727271},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":0.18181818181818182},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1.5454545454545454},{"$f":"IF(A74=0,\"-\",N76*O49)","v":1.5454545454545454},{"$f":"IF(B74=0,\"-\",O76*P$49)","v":1.7499101197555103},null,5,0.12498501995925172,0.25008988024448969,0.37495505987775513,0.24997003991850344,{"$f":"IF($B74=0,\"-\",SUM(S76:V76))","v":1},{"$f":"IF($B74=0,\"-\",(T76+2*U76+3*V76))","v":1.7499101197555103},1.7499101197555103,null,{"$f":"R76","v":5},{"$f":"X76","v":1.7499101197555103},{"$f":"IF($B74=0,\"-\",(U76+V76*2))","v":0.87489513971476196},{"$f":"IF(AC76=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B74=0,\"-\",(V76))","v":0.24997003991850344},{"$f":"IF(AE76=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":1},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":1},{"$f":"IF(A75=0,\"-\",N77*O49)","v":1},{"$f":"IF(B75=0,\"-\",O77*P$49)","v":1.1322947833712125},null,6,0,0.87,0.13,0,{"$f":"IF($B75=0,\"-\",SUM(S77:V77))","v":1},{"$f":"IF($B75=0,\"-\",(T77+2*U77+3*V77))","v":1.1299999999999999},1.1322947833712125,null,{"$f":"R77","v":6},{"$f":"X77","v":1.1299999999999999},{"$f":"IF($B75=0,\"-\",(U77+V77*2))","v":0.13},{"$f":"IF(AC77=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B75=0,\"-\",(V77))","v":0},{"$f":"IF(AE77=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":"-"},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":"-"},"-",{"$f":"IF(B76=0,\"-\",O78*P$49)","v":"-"},null,7,"-","-","-","-",{"$f":"IF($B76=0,\"-\",SUM(S78:V78))","v":"-"},{"$f":"IF($B76=0,\"-\",(T78+2*U78+3*V78))","v":"-"},"-",null,{"$f":"R78","v":7},{"$f":"AB77","v":1.1299999999999999},{"$f":"AC77","v":0.13},0.2,0,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":"-"},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":"-"},"-",{"$f":"IF(B77=0,\"-\",O79*P$49)","v":"-"},null,8,{"$f":"IF($B77=0,\"-\",I79+(#REF!-I79)*($P79-$N79)/(#REF!-$N79))","v":"-"},{"$f":"IF($B77=0,\"-\",J79+(#REF!-J79)*($P79-$N79)/(#REF!-$N79))","v":"-"},{"$f":"IF($B77=0,\"-\",K79+(#REF!-K79)*($P79-$N79)/(#REF!-$N79))","v":"-"},{"$f":"IF($B77=0,\"-\",L79+(#REF!-L79)*($P79-$N79)/(#REF!-$N79))","v":"-"},{"$f":"IF($B77=0,\"-\",SUM(S79:V79))","v":"-"},{"$f":"IF($B77=0,\"-\",(T79+2*U79+3*V79))","v":"-"},"-",null,{"$f":"R79","v":8},{"$f":"AB78","v":1.1299999999999999},{"$f":"AC78","v":0.13},{"$f":"AD78","v":0.2},{"$f":"AE78","v":0},{"$f":"AF78","v":0.2}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":"-"},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":"-"},{"$f":"IF(A78=0,\"-\",N80*O49)","v":"-"},{"$f":"IF(B77=0,\"-\",O80*P49)","v":"-"}]
["Shared ownership; rented and living rent free",822,531,255,33,3]
["1 - 3 rooms ",518,351,152,13,2,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.67760617760617758},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.29343629343629346},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":2.5096525096525095E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":3.8610038610038611E-3},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":0.99999999999999989},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.35521235521235522},{"$f":"IF(A82=0,\"-\",N82*O$4)","v":0.35521235521235522},{"$f":"IF(B82=0,\"-\",O82*P$49)","v":0.40220509679595196},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($P82-$N82)/($N85-$N82))","v":0.64388592527766964},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($P82-$N82)/($N85-$N82))","v":0.31389731132587945},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($P82-$N82)/($N85-$N82))","v":3.8342504719280177E-2},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($P82-$N82)/($N85-$N82))","v":3.8742586771707273E-3},{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":0.99999999999999989},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":0.40220509679595196},{"$f":"P82","v":0.40220509679595196},null,{"$f":"R82","v":"1"},{"$f":"X82","v":0.40220509679595196},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":4.6091022073621632E-2},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":3.8742586771707273E-3},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",256,144,93,18,1,null,2,{"$f":"I82","v":0.67760617760617758},{"$f":"J82","v":0.29343629343629346},{"$f":"K82","v":2.5096525096525095E-2},{"$f":"L82","v":3.8610038610038611E-3},{"$f":"M82","v":0.99999999999999989},{"$f":"N82","v":0.35521235521235522},0.35521235521235522,{"$f":"IF(B83=0,\"-\",O83*P$49)","v":0.40220509679595196},null,2,{"$f":"S82","v":0.64388592527766964},{"$f":"T82","v":0.31389731132587945},{"$f":"U82","v":3.8342504719280177E-2},{"$f":"V82","v":3.8742586771707273E-3},{"$f":"W82","v":0.99999999999999989},{"$f":"X82","v":0.40220509679595196},{"$f":"Y82","v":0.40220509679595196},null,2,{"$f":"AB82","v":0.40220509679595196},{"$f":"AC82","v":4.6091022073621632E-2},{"$f":"AD82","v":0.2},{"$f":"AE82","v":3.8742586771707273E-3},{"$f":"AF82","v":0.2}]
["5 rooms ",26,19,6,1,0,null,3,{"$f":"I82","v":0.67760617760617758},{"$f":"J82","v":0.29343629343629346},2.5096525096525095E-2,3.8610038610038611E-3,0.99999999999999989,0.35521235521235522,0.35521235521235522,{"$f":"IF(B84=0,\"-\",O84*P$49)","v":0.40220509679595196},null,3,{"$f":"S82","v":0.64388592527766964},{"$f":"T82","v":0.31389731132587945},3.8342504719280177E-2,3.8742586771707273E-3,0.99999999999999989,0.40220509679595196,0.40220509679595196,null,3,{"$f":"AB82","v":0.40220509679595196},{"$f":"AC82","v":4.6091022073621632E-2},0.2,3.8742586771707273E-3,0.2]
["6 rooms ",11,9,2,0,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.5625},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.36328125},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":7.03125E-2},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":3.90625E-3},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.515625},{"$f":"IF(A83=0,\"-\",N85*O$4)","v":0.515625},{"$f":"IF(B83=0,\"-\",O85*P$49)","v":0.58383949767578147},null,4,{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":0.50729751633173759},0.40675320588875669,8.0761541551492538E-2,5.187736228013236E-3,{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":1},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":0.58383949767578147},{"$f":"P85","v":0.58383949767578147},null,{"$f":"R85","v":4},{"$f":"X85","v":0.58383949767578147},{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":9.1137014007519015E-2},{"$f":"IF(AC85=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B83=0,\"-\",(V85))","v":5.187736228013236E-3},{"$f":"IF(AE85=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",3,2,0,1,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.73076923076923073},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.23076923076923078},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":3.8461538461538464E-2},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":0.99999999999999989},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":0.30769230769230771},{"$f":"IF(A84=0,\"-\",N86*O$4)","v":0.30769230769230771},{"$f":"IF(B84=0,\"-\",O86*P$49)","v":0.34839839488345004},null,5,0.70250111466427079,0.24659937578800836,5.0899509547720843E-2,0,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":1},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":0.34839839488345004},0.34839839488345004,null,{"$f":"R86","v":5},{"$f":"X86","v":0.34839839488345004},{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":5.0899509547720843E-2},{"$f":"IF(AC86=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B84=0,\"-\",(V86))","v":0},{"$f":"IF(AE86=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",8,6,2,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0.81818181818181823},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.18181818181818182},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":0.18181818181818182},0.18181818181818182,{"$f":"IF(B85=0,\"-\",O87*P$49)","v":0.2058717787947659},null,6,0.81066506912663572,0.17279808295196281,1.6536847921401549E-2,0,{"$f":"IF($B85=0,\"-\",SUM(S87:V87))","v":1.0000000000000002},{"$f":"IF($B85=0,\"-\",(T87+2*U87+3*V87))","v":0.2058717787947659},0.2058717787947659,null,{"$f":"R87","v":6},{"$f":"X87","v":0.2058717787947659},{"$f":"IF($B85=0,\"-\",(U87+V87*2))","v":1.6536847921401549E-2},{"$f":"IF(AC87=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B85=0,\"-\",(V87))","v":0},{"$f":"IF(AE87=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":0.66666666666666663},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":0.33333333333333331},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":1},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":0.66666666666666663},{"$f":"IF(A86=0,\"-\",N88*O$4)","v":0.66666666666666663},{"$f":"IF(B86=0,\"-\",O88*P$49)","v":0.75486318891414161},null,7,0.57999999999999996,0.09,0.33,0,{"$f":"IF($B86=0,\"-\",SUM(S88:V88))","v":1},{"$f":"IF($B86=0,\"-\",(T88+2*U88+3*V88))","v":0.75},0.75486318891414161,null,{"$f":"R88","v":7},{"$f":"X88","v":0.75},{"$f":"IF($B86=0,\"-\",(U88+V88*2))","v":0.33},{"$f":"IF(AC88=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B86=0,\"-\",(V88))","v":0},{"$f":"IF(AE88=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":0.75},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":0.25},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":0.25},{"$f":"IF(A87=0,\"-\",N89*O$4)","v":0.25},{"$f":"IF(B87=0,\"-\",O89*P$49)","v":0.28307369584280312},null,8,{"$f":"IF($B87=0,\"-\",I89+(I90-I89)*($P89-$N89)/($N90-$N89))","v":0.74338526083143941},0.23015578249431812,2.6458956674242497E-2,0,{"$f":"IF($B87=0,\"-\",SUM(S89:V89))","v":1},{"$f":"IF($B87=0,\"-\",(T89+2*U89+3*V89))","v":0.28307369584280312},0.28307369584280312,null,{"$f":"R89","v":8},{"$f":"X89","v":0.28307369584280312},{"$f":"IF($B87=0,\"-\",(U89+V89*2))","v":2.6458956674242497E-2},{"$f":"IF(AC89=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B87=0,\"-\",(V89))","v":0},{"$f":"IF(AE89=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":0.83333333333333337},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":0.5},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":-0.33333333333333331},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":0},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":1.0000000000000002},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":-0.16666666666666663},{"$f":"IF(A87=0,\"-\",N90*O70)","v":0},{"$f":"IF(B87=0,\"-\",O90*P$49)","v":0}]
["                    21UCFN Langney"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,1,{"$f":"(Tempro!E963+Tempro!E965)/2","v":1.1256720588470102},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2407,318,1077,768,244,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",70,19,42,8,1,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.27142857142857141},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.6},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.11428571428571428},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":1.4285714285714285E-2},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":0.87142857142857133},{"$f":"IF(A96=0,\"-\",N96*O$94)","v":0.87142857142857133},{"$f":"IF(B96=0,\"-\",O96*P$94)","v":0.9809427941381087},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($P96-$N96)/($N99-$N96))","v":0.31048944298580244},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($P96-$N96)/($N99-$N96))","v":0.41044693618546191},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($P96-$N96)/($N99-$N96))","v":0.26669500453356032},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($P96-$N96)/($N99-$N96))","v":1.2368616295175341E-2},{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":1},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":0.98094279413810859},{"$f":"P96","v":0.9809427941381087},null,{"$f":"R96","v":"1"},{"$f":"X96","v":0.98094279413810859},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.29143223712391098},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":1.2368616295175341E-2},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",382,113,184,80,5,null,2,{"$f":"I96","v":0.27142857142857141},{"$f":"J96","v":0.6},{"$f":"K96","v":0.11428571428571428},{"$f":"L96","v":1.4285714285714285E-2},{"$f":"M96","v":1},{"$f":"N96","v":0.87142857142857133},0.87142857142857133,0.9809427941381087,null,2,{"$f":"S96","v":0.31048944298580244},{"$f":"T96","v":0.41044693618546191},{"$f":"U96","v":0.26669500453356032},{"$f":"V96","v":1.2368616295175341E-2},{"$f":"W96","v":1},{"$f":"X96","v":0.98094279413810859},{"$f":"Y96","v":0.9809427941381087},null,2,{"$f":"AB96","v":0.98094279413810859},{"$f":"AC96","v":0.29143223712391098},{"$f":"AD96","v":0.2},{"$f":"AE96","v":1.2368616295175341E-2},{"$f":"AF96","v":0.2}]
["5 rooms ",848,116,437,237,58,null,3,{"$f":"I96","v":0.27142857142857141},{"$f":"J96","v":0.6},0.11428571428571428,1.4285714285714285E-2,1,0.87142857142857133,0.87142857142857133,0.9809427941381087,null,3,{"$f":"S96","v":0.31048944298580244},{"$f":"T96","v":0.41044693618546191},0.26669500453356032,1.2368616295175341E-2,1,0.98094279413810859,0.9809427941381087,null,3,{"$f":"AB96","v":0.98094279413810859},{"$f":"AC96","v":0.29143223712391098},0.2,1.2368616295175341E-2,0.2]
["6 rooms ",502,47,220,179,56,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.29581151832460734},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.48167539267015708},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.20942408376963351},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":1.3089005235602094E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":0.93979057591623039},{"$f":"IF(A97=0,\"-\",N99*O$94)","v":0.93979057591623039},1.0578959924766405,null,4,{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($P99-$N99)/($N100-$N99))","v":0.24052292513080298},0.49337667087715459,0.23378189037664149,3.2318513615400946E-2,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":1},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":1.0578959924766405},{"$f":"P99","v":1.0578959924766405},null,{"$f":"R99","v":4},1.0578959924766405,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.29841891760744338},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":3.2318513615400946E-2},0.2]
["7 rooms ",306,13,112,121,60,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":0.13679245283018868},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.51533018867924529},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.27948113207547171},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":6.8396226415094338E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.2794811320754718},1.2794811320754718,1.4402761601992997,null,5,0.10319185426297697,0.45532964223907957,0.33948899253361026,0.1019895109643332,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":1},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":1.4402761601992995},1.4402761601992997,null,{"$f":"R100","v":5},1.4402761601992995,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":0.54346801446227666},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":0.1019895109643332},0.2]
["8 or more rooms",299,10,82,143,64,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":9.3625498007968128E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.43824701195219123},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.35657370517928288},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":0.11155378486055777},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.4860557768924303},1.4860557768924303,1.6728114659359952,null,6,5.6754953850191546E-2,0.38617018430775524,0.38458330389791967,0.17249155794413351,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":1},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":1.6728114659359952},1.6728114659359952,null,{"$f":"R101","v":6},1.6728114659359952,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":0.72956641978618664},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":0.17249155794413351},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":4.2483660130718956E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.36601307189542481},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.39542483660130717},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.19607843137254902},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.7450980392156863},1.7450980392156863,1.9644081026938021,null,7,2.6974046440245064E-2,0.20855392250580118,0.53756191297386058,0.22691011808009323,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":1},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":1.9644081026938021},1.9644081026938021,null,{"$f":"R102","v":7},1.9644081026938021,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":0.9913821491340471},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":0.22691011808009323},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":3.3444816053511704E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.27424749163879597},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.47826086956521741},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.21404682274247491},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":0.99999999999999989},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":1.8729096989966556},1.8729096989966556,2.1082821169040993,null,8,1.6799272218258079E-2,0.10525597284703134,0.63080812074706416,0.24713663418764656,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":1.0000000000000002},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":2.1082821169040993},2.1082821169040993,null,{"$f":"R103","v":8},2.1082821169040993,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":1.1250813891223572},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":0.24713663418764656},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":2.4405971976304452E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":0.18248191138216713},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.56109690252912769},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.23201521411240081},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.0007213587776249},{"$f":"IF(B101=0,\"-\",N104*O$94)","v":2.0007213587776249},{"$f":"IF(B101=0,\"-\",O104*P94)","v":2.2521561311143965}]
["Shared ownership; rented and living rent free",1204,349,577,214,64]
["1 - 3 rooms ",43,22,12,6,3,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.51162790697674421},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.27906976744186046},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0.13953488372093023},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":6.9767441860465115E-2},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.76744186046511631},{"$f":"IF(A106=0,\"-\",N106*O$94)","v":0.76744186046511631},{"$f":"IF(B106=0,\"-\",O106*P$94)","v":0.86388785911514732},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($P106-$N106)/($N109-$N106))","v":0.30358354579899649},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($P106-$N106)/($N109-$N106))","v":0.53978663162299179},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($P106-$N106)/($N109-$N106))","v":0.14578824024187986},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($P106-$N106)/($N109-$N106))","v":1.0841582336131965E-2},{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":1},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":0.86388785911514743},{"$f":"P106","v":0.86388785911514732},null,{"$f":"R106","v":"1"},{"$f":"X106","v":0.86388785911514743},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":0.16747140491414381},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":1.0841582336131965E-2},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",278,102,128,40,8,null,2,{"$f":"I106","v":0.51162790697674421},{"$f":"J106","v":0.27906976744186046},{"$f":"K106","v":0.13953488372093023},{"$f":"L106","v":6.9767441860465115E-2},{"$f":"M106","v":1},{"$f":"N106","v":0.76744186046511631},0.76744186046511631,{"$f":"IF(B107=0,\"-\",O107*P$94)","v":0.86388785911514732},null,2,{"$f":"S106","v":0.30358354579899649},{"$f":"T106","v":0.53978663162299179},{"$f":"U106","v":0.14578824024187986},{"$f":"V106","v":1.0841582336131965E-2},{"$f":"W106","v":1},{"$f":"X106","v":0.86388785911514743},{"$f":"Y106","v":0.86388785911514732},null,2,{"$f":"AB106","v":0.86388785911514743},{"$f":"AC106","v":0.16747140491414381},{"$f":"AD106","v":0.2},{"$f":"AE106","v":1.0841582336131965E-2},{"$f":"AF106","v":0.2}]
["5 rooms ",634,158,323,120,33,null,3,{"$f":"I106","v":0.51162790697674421},{"$f":"J106","v":0.27906976744186046},0.13953488372093023,6.9767441860465115E-2,1,0.76744186046511631,0.76744186046511631,{"$f":"IF(B108=0,\"-\",O108*P$94)","v":0.86388785911514732},null,3,{"$f":"S106","v":0.30358354579899649},{"$f":"T106","v":0.53978663162299179},0.14578824024187986,1.0841582336131965E-2,1,0.86388785911514743,0.86388785911514732,null,3,{"$f":"AB106","v":0.86388785911514743},{"$f":"AC106","v":0.16747140491414381},0.2,1.0841582336131965E-2,0.2]
["6 rooms ",154,46,68,31,9,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.36690647482014388},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.46043165467625902},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.14388489208633093},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":2.8776978417266189E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":0.83453237410071945},{"$f":"IF(A107=0,\"-\",N109*O$94)","v":0.83453237410071945},0.9394097757284402,null,4,{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($P109-$N109)/($N110-$N109))","v":0.30802434806455659},0.48496208947291281,0.16659300113206457,4.0420561330466107E-2,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":1},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":0.93940977572844031},{"$f":"P109","v":0.9394097757284402},null,{"$f":"R109","v":4},0.93940977572844031,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.24743412379299679},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":4.0420561330466107E-2},0.2]
["7 rooms ",66,14,31,13,8,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.24921135646687698},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.50946372239747639},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.1892744479495268},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":5.2050473186119876E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.0441640378548895},1.0441640378548895,1.175386282266121,null,5,-1.3886521124438445E-2,0.87046101718854085,0.12535124673011352,1.8074257205784448E-2,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":1.0000000000000004},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":1.1753862822661212},1.175386282266121,null,{"$f":"R110","v":5},1.1753862822661212,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":0.16149976114168241},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":1.8074257205784448E-2},0.2]
["8 or more rooms",29,7,15,4,3,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.29870129870129869},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.44155844155844154},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.20129870129870131},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":5.844155844155844E-2},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":0.99999999999999989},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.0194805194805194},1.0194805194805194,1.1476007353180557,null,6,0.24531787543565858,0.45890805411977459,0.19862953013541929,9.7144540309147528E-2,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":1},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":1.1476007353180557},1.1476007353180557,null,{"$f":"R111","v":6},1.1476007353180557,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.39291861075371437},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":9.7144540309147528E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0.21212121212121213},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.46969696969696972},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.19696969696969696},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0.12121212121212122},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.2272727272727273},1.2272727272727273,1.3815066176758761,null,7,0.17567776122426557,0.41047636198943155,0.27050737467246411,0.14333850211383878,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":1},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":1.3815066176758761},1.3815066176758761,null,{"$f":"R112","v":7},1.3815066176758761,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":0.55718437890014161},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":0.14333850211383878},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0.2413793103448276},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.51724137931034486},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.13793103448275862},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.10344827586206896},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":1.103448275862069},1.103448275862069,1.2421208925208387,null,8,0.20861278488959081,0.46399577544558512,0.20404920191921849,0.12334223774560557,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":1},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":1.2421208925208389},1.2421208925208387,null,{"$f":"R113","v":8},1.2421208925208389,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":0.45073367741042963},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":0.12334223774560557},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":0.27063740856844309},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.56478578892372},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":7.8892371995820276E-2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":8.5684430512016713E-2},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":1.0000000000000002},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":0.97962382445141072},{"$f":"IF(A111=0,\"-\",N114*O94)","v":0.97962382445141072},{"$f":"IF(B111=0,\"-\",O114*P$94)","v":1.1027351673658015}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",175,68,88,17,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011",{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",79,40,35,4,0,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.50632911392405067},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.44303797468354428},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":5.0632911392405063E-2},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":0.54430379746835444},{"$f":"IF(A117=0,\"-\",N117*O$94)","v":0.54430379746835444},{"$f":"IF(B117=0,\"-\",O117*P$94)","v":0.61270757633444861},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($P117-$N117)/($N120-$N117))","v":0.46287224660452425},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($P117-$N117)/($N120-$N117))","v":0.46623474618106625},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($P117-$N117)/($N120-$N117))","v":6.6206191489846272E-2},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($P117-$N117)/($N120-$N117))","v":4.6868157245632605E-3},{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":1},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":0.61270757633444861},{"$f":"P117","v":0.61270757633444861},null,{"$f":"R117","v":"1"},{"$f":"X117","v":0.61270757633444861},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":7.5579822938972793E-2},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":4.6868157245632605E-3},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",86,25,48,11,2,null,2,{"$f":"I117","v":0.50632911392405067},{"$f":"J117","v":0.44303797468354428},{"$f":"K117","v":5.0632911392405063E-2},{"$f":"L117","v":0},{"$f":"M117","v":1},{"$f":"N117","v":0.54430379746835444},0.54430379746835444,0.61270757633444861,null,2,{"$f":"S117","v":0.46287224660452425},{"$f":"T117","v":0.46623474618106625},{"$f":"U117","v":6.6206191489846272E-2},{"$f":"V117","v":4.6868157245632605E-3},{"$f":"W117","v":1},{"$f":"X117","v":0.61270757633444861},{"$f":"Y117","v":0.61270757633444861},null,2,{"$f":"AB117","v":0.61270757633444861},{"$f":"AC117","v":7.5579822938972793E-2},{"$f":"AD117","v":0.2},{"$f":"AE117","v":4.6868157245632605E-3},{"$f":"AF117","v":0.2}]
["5 rooms ",8,2,4,2,0,null,3,{"$f":"I117","v":0.50632911392405067},{"$f":"J117","v":0.44303797468354428},5.0632911392405063E-2,0,1,0.54430379746835444,0.54430379746835444,0.61270757633444861,null,3,{"$f":"S117","v":0.46287224660452425},{"$f":"T117","v":0.46623474618106625},6.6206191489846272E-2,4.6868157245632605E-3,1,0.61270757633444861,0.61270757633444861,null,3,{"$f":"AB117","v":0.61270757633444861},{"$f":"AC117","v":7.5579822938972793E-2},0.2,4.6868157245632605E-3,0.2]
["6 rooms ",2,1,1,0,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.29069767441860467},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.55813953488372092},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0.12790697674418605},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":2.3255813953488372E-2},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":0.88372093023255816},{"$f":"IF(A118=0,\"-\",N120*O$94)","v":0.88372093023255816},0.99477995898107874,null,4,{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($P120-$N120)/($N121-$N120))","v":0.25182701435662247},0.50261002050946058,0.24451895693013267,1.0440082037842524E-3,{"$f":"IF($B118=0,\"-\",SUM(S120:V120))","v":1},{"$f":"IF($B118=0,\"-\",(T120+2*U120+3*V120))","v":0.99477995898107874},{"$f":"P120","v":0.99477995898107874},null,{"$f":"R120","v":4},0.99477995898107874,{"$f":"IF($B118=0,\"-\",(U120+V120*2))","v":0.24660697333770118},0.2,{"$f":"IF($B118=0,\"-\",(V120))","v":1.0440082037842524E-3},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0.25},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.5},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0.25},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1},1,1.1256720588470102,null,5,0.18716397057649492,0.5,0.31283602942350508,0,{"$f":"IF($B119=0,\"-\",SUM(S121:V121))","v":1},{"$f":"IF($B119=0,\"-\",(T121+2*U121+3*V121))","v":1.1256720588470102},1.1256720588470102,null,{"$f":"R121","v":5},1.1256720588470102,{"$f":"IF($B119=0,\"-\",(U121+V121*2))","v":0.31283602942350508},0.2,{"$f":"IF($B119=0,\"-\",(V121))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0.5},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0.5},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":0.5},0.5,0.56283602942350508,null,6,0.44,0.56000000000000005,0,0,{"$f":"IF($B120=0,\"-\",SUM(S122:V122))","v":1},{"$f":"IF($B120=0,\"-\",(T122+2*U122+3*V122))","v":0.56000000000000005},0.56283602942350508,null,{"$f":"R122","v":6},0.56000000000000005,{"$f":"IF($B120=0,\"-\",(U122+V122*2))","v":0},0.2,{"$f":"IF($B120=0,\"-\",(V122))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":"-"},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":"-"},"-","-",null,7,"-","-","-","-",{"$f":"IF($B121=0,\"-\",SUM(S123:V123))","v":"-"},{"$f":"IF($B121=0,\"-\",(T123+2*U123+3*V123))","v":"-"},"-",null,{"$f":"R123","v":7},{"$f":"AB122","v":0.56000000000000005},{"$f":"AC122","v":0},0.2,0,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":"-"},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":"-"},"-","-",null,8,"-","-","-","-",{"$f":"IF($B122=0,\"-\",SUM(S124:V124))","v":"-"},{"$f":"IF($B122=0,\"-\",(T124+2*U124+3*V124))","v":"-"},"-",null,{"$f":"R124","v":8},{"$f":"AB123","v":0.56000000000000005},{"$f":"AC123","v":0},{"$f":"AD123","v":0.2},{"$f":"AE123","v":0},{"$f":"AF123","v":0.2}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":"-"},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":"-"},{"$f":"IF(A123=0,\"-\",N125*O$94)","v":"-"},{"$f":"IF(B122=0,\"-\",O125*P94)","v":"-"}]
["Shared ownership; rented and living rent free",544,311,207,25,1]
["1 - 3 rooms ",347,212,129,5,1,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.61095100864553309},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.37175792507204614},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":1.4409221902017291E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":2.881844380403458E-3},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.40922190201729108},{"$f":"IF(A127=0,\"-\",N127*O$94)","v":0.40922190201729108},{"$f":"IF(B127=0,\"-\",O127*P$94)","v":0.46064966096909349},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($P127-$N127)/($N130-$N127))","v":0.5816653669194749},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($P127-$N127)/($N130-$N127))","v":0.37811968771682125},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($P127-$N127)/($N130-$N127))","v":3.8114862838839365E-2},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($P127-$N127)/($N130-$N127))","v":2.1000825248644996E-3},{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":0.46064966096909349},{"$f":"P127","v":0.46064966096909349},null,{"$f":"R127","v":"1"},{"$f":"X127","v":0.46064966096909349},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":4.2315027888568363E-2},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":2.1000825248644996E-3},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",167,84,66,17,0,null,2,{"$f":"I127","v":0.61095100864553309},{"$f":"J127","v":0.37175792507204614},{"$f":"K127","v":1.4409221902017291E-2},{"$f":"L127","v":2.881844380403458E-3},{"$f":"M127","v":1},{"$f":"N127","v":0.40922190201729108},0.40922190201729108,{"$f":"IF(B128=0,\"-\",O128*P$94)","v":0.46064966096909349},null,2,{"$f":"S127","v":0.5816653669194749},{"$f":"T127","v":0.37811968771682125},{"$f":"U127","v":3.8114862838839365E-2},{"$f":"V127","v":2.1000825248644996E-3},{"$f":"W127","v":1},{"$f":"X127","v":0.46064966096909349},{"$f":"Y127","v":0.46064966096909349},null,2,{"$f":"AB127","v":0.46064966096909349},{"$f":"AC127","v":4.2315027888568363E-2},{"$f":"AD127","v":0.2},{"$f":"AE127","v":2.1000825248644996E-3},{"$f":"AF127","v":0.2}]
["5 rooms ",25,13,9,3,0,null,3,{"$f":"I127","v":0.61095100864553309},{"$f":"J127","v":0.37175792507204614},1.4409221902017291E-2,2.881844380403458E-3,1,0.40922190201729108,0.40922190201729108,{"$f":"IF(B129=0,\"-\",O129*P$94)","v":0.46064966096909349},null,3,{"$f":"S127","v":0.5816653669194749},{"$f":"T127","v":0.37811968771682125},3.8114862838839365E-2,2.1000825248644996E-3,1,0.46064966096909349,0.46064966096909349,null,3,{"$f":"AB127","v":0.46064966096909349},{"$f":"AC127","v":4.2315027888568363E-2},0.2,2.1000825248644996E-3,0.2]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.50299401197604787},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.39520958083832336},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.10179640718562874},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":0},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.5988023952095809},{"$f":"IF(A128=0,\"-\",N130*O$94)","v":0.5988023952095809},0.67405512505808995,null,4,0.47,0.39,0.14000000000000001,{"$f":"IF($B128=0,\"-\",L130+(L131-L130)*($P130-$N130)/($N131-$N130))","v":0},{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":1},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":0.67},{"$f":"P130","v":0.67405512505808995},null,{"$f":"R130","v":4},0.67,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":0.14000000000000001},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":0},0.2]
["7 rooms ",2,1,1,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.52},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.36},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":0.12},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":0.6},0.6,0.67540323530820612,null,5,0.45967741175343513,0.40524194118492368,0.13508064706164122,0,{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":1},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":0.67540323530820612},0.67540323530820612,null,{"$f":"R131","v":5},0.67540323530820612,{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":0.13508064706164122},0.2,{"$f":"IF($B129=0,\"-\",(V131))","v":0},0.2]
["8 or more rooms",2,0,2,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":1},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":0},0,0,null,6,1,0,0,0,{"$f":"IF($B130=0,\"-\",SUM(S132:V132))","v":1},{"$f":"IF($B130=0,\"-\",(T132+2*U132+3*V132))","v":0},0,null,{"$f":"R132","v":6},0,{"$f":"IF($B130=0,\"-\",(U132+V132*2))","v":0},0.2,{"$f":"IF($B130=0,\"-\",(V132))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":0.5},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":0.5},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":1},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":0.5},0.5,0.56283602942350508,null,7,0.43716397057649492,0.56283602942350508,0,0,{"$f":"IF($B131=0,\"-\",SUM(S133:V133))","v":1},{"$f":"IF($B131=0,\"-\",(T133+2*U133+3*V133))","v":0.56283602942350508},0.56283602942350508,null,{"$f":"R133","v":7},0.56283602942350508,{"$f":"IF($B131=0,\"-\",(U133+V133*2))","v":0},0.2,{"$f":"IF($B131=0,\"-\",(V133))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":1},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":1},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":1},1,1.1256720588470102,null,8,{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($P134-$N134)/($N136-$N134))","v":1.1256720588470102},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",SUM(S134:V134))","v":1.1256720588470102},{"$f":"IF($B132=0,\"-\",(T134+2*U134+3*V134))","v":1.1256720588470102},1.1256720588470102,null,{"$f":"R134","v":8},1.1256720588470102,{"$f":"IF($B132=0,\"-\",(U134+V134*2))","v":0},0.2,{"$f":"IF($B132=0,\"-\",(V134))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":-0.5},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":1.5},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":0},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":0},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":1},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":1.5},{"$f":"IF(A132=0,\"-\",N135*O94)","v":1.5},{"$f":"IF(B132=0,\"-\",O135*P$94)","v":1.6885080882705152}]
["                    21UCFP Meads"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K951","v":1.2885616315409096},{"$f":"Tempro!E973","v":1.1507921949098421},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",972,150,506,257,59,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",16,5,8,2,1,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.3125},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.5},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.125},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":6.25E-2},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":0.9375},{"$f":"IF(A141=0,\"-\",N141*O$139)","v":1.2080265295696029},{"$f":"IF(B141=0,\"-\",O141*P$139)","v":1.3901875014727225},null,{"$f":"H141","v":"1"},0.2,0.31,0.39,0.1,{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":1},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":1.3900000000000001},{"$f":"P141","v":1.3901875014727225},null,{"$f":"R141","v":"1"},{"$f":"X141","v":1.3900000000000001},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.59000000000000008},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":0.1},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",93,23,55,12,3,null,2,{"$f":"I141","v":0.3125},{"$f":"J141","v":0.5},{"$f":"K141","v":0.125},{"$f":"L141","v":6.25E-2},{"$f":"M141","v":1},{"$f":"N141","v":0.9375},1.2080265295696029,1.3901875014727225,null,2,{"$f":"S141","v":0.2},{"$f":"T141","v":0.31},{"$f":"U141","v":0.39},{"$f":"V141","v":0.1},{"$f":"W141","v":1},{"$f":"X141","v":1.3900000000000001},{"$f":"Y141","v":1.3901875014727225},null,2,{"$f":"AB141","v":1.3900000000000001},{"$f":"AC141","v":0.59000000000000008},{"$f":"AD141","v":0.2},{"$f":"AE141","v":0.1},{"$f":"AF141","v":0.2}]
["5 rooms ",184,53,103,24,4,null,3,{"$f":"I141","v":0.3125},{"$f":"J141","v":0.5},0.125,6.25E-2,1,0.9375,1.2080265295696029,1.3901875014727225,null,3,{"$f":"S141","v":0.2},{"$f":"T141","v":0.31},0.39,0.1,1,1.3900000000000001,1.3901875014727225,null,3,{"$f":"AB141","v":1.3900000000000001},{"$f":"AC141","v":0.59000000000000008},0.2,0.1,0.2]
["6 rooms ",196,34,113,43,6,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.24731182795698925},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.59139784946236562},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.12903225806451613},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":3.2258064516129031E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":0.94623655913978499},{"$f":"IF(A142=0,\"-\",N144*O$139)","v":1.2192841244688177},1.4031426538161957,null,4,0.19,0.32,0.39,0.1,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":1},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":1.4000000000000001},{"$f":"P144","v":1.4031426538161957},null,{"$f":"R144","v":4},1.4000000000000001,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.59000000000000008},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":0.1},0.2]
["7 rooms ",136,10,78,43,5,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.28804347826086957},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.55978260869565222},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.13043478260869565},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":2.1739130434782608E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":0.88586956521739124},1.141497532288958,1.3136264506669784,null,5,{"$f":"IF($B143=0,\"-\",I145+(I146-I145)*($P145-$N145)/($N146-$N145))","v":6.6553321534341597E-2},0.59215919501288905,0.30239519470421883,3.8892288748550503E-2,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":1},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.3136264506669781},1.3136264506669784,null,{"$f":"R145","v":5},1.3136264506669781,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.38017977220131982},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":3.8892288748550503E-2},0.2]
["8 or more rooms",347,25,149,133,40,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":0.17346938775510204},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.57653061224489799},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.21938775510204081},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":3.0612244897959183E-2},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.1071428571428572},1.4266218063488643,1.6417452398344532,null,6,0.1,0.26,0.54,0.1,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":1},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":1.6400000000000001},1.6417452398344532,null,{"$f":"R146","v":6},1.6400000000000001,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":0.74},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":0.1},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":7.3529411764705885E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.57352941176470584},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.31617647058823528},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":3.6764705882352942E-2},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":0.99999999999999989},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.3161764705882353},1.6959745003369324,1.9517142177538611,null,7,6.9350991336266515E-2,0.16750632956121275,0.5052201491149132,0.25792252998760756,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":1},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":1.9517142177538618},1.9517142177538611,null,{"$f":"R147","v":7},1.9517142177538618,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":1.0210652090901284},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":0.25792252998760756},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":7.2046109510086456E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.42939481268011526},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.38328530259365995},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.11527377521613832},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.5417867435158499},1.9866872417129295,2.2862641714902021,null,8,0.04,0.13,0.33,0.5,{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":1},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":2.29},2.2862641714902021,null,{"$f":"R148","v":8},2.29,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":1.33},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.5},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":7.0562807255467028E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.28526021359552467},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.45039413459908462},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.1937828445499237},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":1.7673970164434651},{"$f":"IF(B146=0,\"-\",N149*O$139)","v":2.2773999830889275},{"$f":"IF(B146=0,\"-\",O149*P139)","v":2.620814125226544}]
["Shared ownership; rented and living rent free",254,60,137,46,11]
["1 - 3 rooms ",39,22,13,3,1,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.5641025641025641},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.33333333333333331},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":7.6923076923076927E-2},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":2.564102564102564E-2},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":0.99999999999999989},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.5641025641025641},{"$f":"IF(A151=0,\"-\",N151*O$139)","v":0.72688092035641061},{"$f":"IF(B151=0,\"-\",O151*P$139)","v":0.83648888977503988},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":0.33062857066901341},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":0.53005679076345469},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":0.11151181669101036},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":2.7802821876521479E-2},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":1},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":0.83648888977503977},{"$f":"P151","v":0.83648888977503988},null,{"$f":"R151","v":"1"},{"$f":"X151","v":0.83648888977503977},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":0.16711746044405332},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":2.7802821876521479E-2},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",69,14,44,9,2,null,2,{"$f":"I151","v":0.5641025641025641},{"$f":"J151","v":0.33333333333333331},{"$f":"K151","v":7.6923076923076927E-2},{"$f":"L151","v":2.564102564102564E-2},{"$f":"M151","v":0.99999999999999989},{"$f":"N151","v":0.5641025641025641},0.72688092035641061,{"$f":"IF(B152=0,\"-\",O152*P$139)","v":0.83648888977503988},null,2,{"$f":"S151","v":0.33062857066901341},{"$f":"T151","v":0.53005679076345469},{"$f":"U151","v":0.11151181669101036},{"$f":"V151","v":2.7802821876521479E-2},{"$f":"W151","v":1},{"$f":"X151","v":0.83648888977503977},{"$f":"Y151","v":0.83648888977503988},null,2,{"$f":"AB151","v":0.83648888977503977},{"$f":"AC151","v":0.16711746044405332},{"$f":"AD151","v":0.2},{"$f":"AE151","v":2.7802821876521479E-2},{"$f":"AF151","v":0.2}]
["5 rooms ",69,15,38,16,0,null,3,{"$f":"I151","v":0.5641025641025641},{"$f":"J151","v":0.33333333333333331},7.6923076923076927E-2,2.564102564102564E-2,0.99999999999999989,0.5641025641025641,0.72688092035641061,{"$f":"IF(B153=0,\"-\",O153*P$139)","v":0.83648888977503988},null,3,{"$f":"S151","v":0.33062857066901341},{"$f":"T151","v":0.53005679076345469},0.11151181669101036,2.7802821876521479E-2,1,0.83648888977503977,0.83648888977503988,null,3,{"$f":"AB151","v":0.83648888977503977},{"$f":"AC151","v":0.16711746044405332},0.2,2.7802821876521479E-2,0.2]
["6 rooms ",32,6,19,6,1,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.20289855072463769},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.6376811594202898},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.13043478260869565},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":2.8985507246376812E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.98550724637681153},{"$f":"IF(A152=0,\"-\",N154*O$139)","v":1.2698868252866935},1.4613758469587652,null,4,0.11,0.51,0.19,0.19,{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":1},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":1.46},{"$f":"P154","v":1.4613758469587652},null,{"$f":"R154","v":4},1.46,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.57000000000000006},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":0.19},0.2]
["7 rooms ",12,2,7,2,1,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.21739130434782608},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.55072463768115942},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.2318840579710145},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":0},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.0144927536231885},1.3072364377951258,1.504357489516376,null,5,0.1,0.5,0.2,0.2,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":1},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":1.5},1.504357489516376,null,{"$f":"R155","v":5},1.5,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.60000000000000009},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":0.2},0.2]
["8 or more rooms",33,1,16,10,6,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.1875},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.59375},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.1875},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":3.125E-2},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.0625},1.3690967335122164,1.5755458350024187,null,6,{"$f":"IF($B154=0,\"-\",I156+(I157-I156)*($P156-$N156)/($N157-$N156))","v":8.4890832999516275E-2},0.5424454164997583,8.4890832999516275E-2,0.28777291750120915,{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":1},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":1.5755458350024183},1.5755458350024187,null,{"$f":"R156","v":6},1.5755458350024183,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":0.66043666800193457},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":0.28777291750120915},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.16666666666666666},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.58333333333333337},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.16666666666666666},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":8.3333333333333329E-2},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.1666666666666667},1.5033219034643948,1.7300111129438325,null,7,3.1150532313604373E-3,0.46521272363005661,0.33021828010197291,0.20145394303661007,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":1},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":1.7300111129438327},1.7300111129438325,null,{"$f":"R157","v":7},1.7300111129438327,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":0.73312616617519311},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":0.20145394303661007},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":3.0303030303030304E-2},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.48484848484848486},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.30303030303030304},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.18181818181818182},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.6363636363636362},{"$f":"IF(A156=0,\"-\",N158*O$139)","v":2.1085553970669428},{"$f":"IF(B156=0,\"-\",O158*P$139)","v":2.4265090934796607},null,8,0,0.14000000000000001,0.28999999999999998,0.56999999999999995,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":1},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":2.4299999999999997},2.4265090934796607,null,{"$f":"R158","v":8},2.4299999999999997,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":1.43},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":0.56999999999999995},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":-0.10606060606060605},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.38636363636363635},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.43939393939393945},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.28030303030303033},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":2.1060606060606064},{"$f":"IF(A156=0,\"-\",N159*O139)","v":2.713788890669492},{"$f":"IF(B156=0,\"-\",O159*P$139)","v":3.12300707401549}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",2463,945,1230,254,34,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011",{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",514,270,206,33,5,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.52529182879377434},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.40077821011673154},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":6.4202334630350189E-2},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":9.727626459143969E-3},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.55836575875486383},{"$f":"IF(A162=0,\"-\",N162*O$139)","v":0.71948869309774532},{"$f":"IF(B162=0,\"-\",O162*P$139)","v":0.82798197234276805},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($P162-$N162)/($N165-$N162))","v":0.27138025014585027},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($P162-$N162)/($N165-$N162))","v":0.63565241450153442},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($P162-$N162)/($N165-$N162))","v":8.6572448216612058E-2},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($P162-$N162)/($N165-$N162))","v":6.3948871360031351E-3},{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":0.99999999999999989},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":0.82798197234276805},{"$f":"P162","v":0.82798197234276805},null,{"$f":"R162","v":"1"},{"$f":"X162","v":0.82798197234276805},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":9.9362222488618326E-2},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":6.3948871360031351E-3},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1092,450,552,81,9,null,2,{"$f":"I162","v":0.52529182879377434},{"$f":"J162","v":0.40077821011673154},{"$f":"K162","v":6.4202334630350189E-2},{"$f":"L162","v":9.727626459143969E-3},{"$f":"M162","v":1},{"$f":"N162","v":0.55836575875486383},0.71948869309774532,0.82798197234276805,null,2,{"$f":"S162","v":0.27138025014585027},{"$f":"T162","v":0.63565241450153442},{"$f":"U162","v":8.6572448216612058E-2},{"$f":"V162","v":6.3948871360031351E-3},{"$f":"W162","v":0.99999999999999989},{"$f":"X162","v":0.82798197234276805},{"$f":"Y162","v":0.82798197234276805},null,2,{"$f":"AB162","v":0.82798197234276805},{"$f":"AC162","v":9.9362222488618326E-2},{"$f":"AD162","v":0.2},{"$f":"AE162","v":6.3948871360031351E-3},{"$f":"AF162","v":0.2}]
["5 rooms ",541,158,305,72,6,null,3,{"$f":"I162","v":0.52529182879377434},{"$f":"J162","v":0.40077821011673154},6.4202334630350189E-2,9.727626459143969E-3,1,0.55836575875486383,0.71948869309774532,0.82798197234276805,null,3,{"$f":"S162","v":0.27138025014585027},{"$f":"T162","v":0.63565241450153442},8.6572448216612058E-2,6.3948871360031351E-3,0.99999999999999989,0.82798197234276805,0.82798197234276805,null,3,{"$f":"AB162","v":0.82798197234276805},{"$f":"AC162","v":9.9362222488618326E-2},0.2,6.3948871360031351E-3,0.2]
["6 rooms ",208,46,114,39,9,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.41208791208791207},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.50549450549450547},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":7.4175824175824176E-2},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":8.241758241758242E-3},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":0.99999999999999989},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":0.6785714285714286},{"$f":"IF(A163=0,\"-\",N165*O$139)","v":0.87438110711704586},1.0062309534469229,null,4,{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($P165-$N165)/($N166-$N165))","v":0.1990790330964945},0.60890807243356593,0.17871580239646193,1.3297092073477729E-2,{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":1},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":1.0062309534469229},{"$f":"P165","v":1.0062309534469229},null,{"$f":"R165","v":4},1.0062309534469229,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":0.20530998654341739},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":1.3297092073477729E-2},0.2]
["7 rooms ",59,10,33,14,2,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.29205175600739369},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.56377079482439929},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.13308687615526801},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":1.1090573012939002E-2},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":0.86321626617375236},1.1123073603135025,1.2800346285895481,null,5,0.13624531383182242,0.52928167764189005,0.25266607463120477,8.1806933895082853E-2,{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":1.0000000000000002},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":1.2800346285895481},1.2800346285895481,null,{"$f":"R166","v":5},1.2800346285895481,{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":0.41627994242137045},0.2,{"$f":"IF($B164=0,\"-\",(V166))","v":8.1806933895082853E-2},0.2]
["8 or more rooms",49,11,20,15,3,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0.22115384615384615},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.54807692307692313},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.1875},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":4.3269230769230768E-2},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":1.0528846153846154},1.3567067178243231,1.5612875016539804,null,6,0.12,0.38,0.32,0.18,{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":1},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":1.56},1.5612875016539804,null,{"$f":"R167","v":6},1.56,{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":0.67999999999999994},0.2,{"$f":"IF($B165=0,\"-\",(V167))","v":0.18},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":0.16949152542372881},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":0.55932203389830504},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":0.23728813559322035},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":3.3898305084745763E-2},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":1},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":1.1355932203389829},1.4632818527667955,1.683933335117241,null,7,0.09,0.35,0.35,0.21,{"$f":"IF($B166=0,\"-\",SUM(S168:V168))","v":0.99999999999999989},{"$f":"IF($B166=0,\"-\",(T168+2*U168+3*V168))","v":1.6799999999999997},1.683933335117241,null,{"$f":"R168","v":7},1.6799999999999997,{"$f":"IF($B166=0,\"-\",(U168+V168*2))","v":0.77},0.2,{"$f":"IF($B166=0,\"-\",(V168))","v":0.21},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0.22448979591836735},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":0.40816326530612246},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0.30612244897959184},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":6.1224489795918366E-2},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":1.2040816326530612},1.5515333930798707,1.7854925188982993,null,8,7.0000000000000007E-2,0.32,0.36,0.25,{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":1},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":1.79},1.7854925188982993,null,{"$f":"R169","v":8},1.79,{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":0.86},0.2,{"$f":"IF($B167=0,\"-\",(V169))","v":0.25},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":0.27948806641300589},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":0.25700449671393988},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":0.37495676236596331},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":8.8550674507090976E-2},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":1},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":1.2725700449671395},{"$f":"IF(B167=0,\"-\",N170*O$139)","v":1.6397849333929462},{"$f":"IF(B167=0,\"-\",O170*P139)","v":1.8870517026793576}]
["Shared ownership; rented and living rent free",1949,892,861,173,23]
["1 - 3 rooms ",1002,592,376,31,3,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.59081836327345305},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.37524950099800397},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":3.0938123752495009E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":2.9940119760479044E-3},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.44610778443113774},{"$f":"IF(A172=0,\"-\",N172*O$139)","v":0.57483737454968731},{"$f":"IF(B172=0,\"-\",O172*P$139)","v":0.66151836397424568},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.44847964069464497},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.45234932064690048},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":8.8344072648018343E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":1.0826966010436145E-2},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":1},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.66151836397424568},{"$f":"P172","v":0.66151836397424568},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.66151836397424568},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":0.10999800466889063},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":1.0826966010436145E-2},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",635,228,318,79,10,null,2,{"$f":"I172","v":0.59081836327345305},{"$f":"J172","v":0.37524950099800397},{"$f":"K172","v":3.0938123752495009E-2},{"$f":"L172","v":2.9940119760479044E-3},{"$f":"M172","v":1},{"$f":"N172","v":0.44610778443113774},0.57483737454968731,{"$f":"IF(B173=0,\"-\",O173*P$139)","v":0.66151836397424568},null,2,{"$f":"S172","v":0.44847964069464497},{"$f":"T172","v":0.45234932064690048},{"$f":"U172","v":8.8344072648018343E-2},{"$f":"V172","v":1.0826966010436145E-2},{"$f":"W172","v":1},{"$f":"X172","v":0.66151836397424568},{"$f":"Y172","v":0.66151836397424568},null,2,{"$f":"AB172","v":0.66151836397424568},{"$f":"AC172","v":0.10999800466889063},{"$f":"AD172","v":0.2},{"$f":"AE172","v":1.0826966010436145E-2},{"$f":"AF172","v":0.2}]
["5 rooms ",184,47,105,31,1,null,3,{"$f":"I172","v":0.59081836327345305},{"$f":"J172","v":0.37524950099800397},3.0938123752495009E-2,2.9940119760479044E-3,1,0.44610778443113774,0.57483737454968731,{"$f":"IF(B174=0,\"-\",O174*P$139)","v":0.66151836397424568},null,3,{"$f":"S172","v":0.44847964069464497},{"$f":"T172","v":0.45234932064690048},8.8344072648018343E-2,1.0826966010436145E-2,1,0.66151836397424568,0.66151836397424568,null,3,{"$f":"AB172","v":0.66151836397424568},{"$f":"AC172","v":0.10999800466889063},0.2,1.0826966010436145E-2,0.2]
["6 rooms ",78,14,39,19,6,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.35905511811023622},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.50078740157480317},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.12440944881889764},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":1.5748031496062992E-2},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.79685039370078747},{"$f":"IF(A173=0,\"-\",N175*O$139)","v":1.0267908434011028},1.181622888390883,null,4,0.22,0.48,0.2,0.1,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":0.99999999999999989},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":1.1800000000000002},{"$f":"P175","v":1.181622888390883},null,{"$f":"R175","v":4},1.1800000000000002,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":0.4},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":0.1},0.2]
["7 rooms ",23,8,8,5,2,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.25543478260869568},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.57065217391304346},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.16847826086956522},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":5.434782608695652E-3},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":0.92391304347826075},1.1905188987062751,1.3700398565238423,null,5,{"$f":"IF($B174=0,\"-\",I176+(I177-I176)*($P176-$N176)/($N177-$N176))","v":0.14020297544763322},0.46345487807697255,0.28244146097931322,0.11390068549608104,{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":1},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":1.3700398565238421},1.3700398565238423,null,{"$f":"R176","v":5},1.3700398565238421,{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":0.51024283197147535},0.2,{"$f":"IF($B174=0,\"-\",(V176))","v":0.11390068549608104},0.2]
["8 or more rooms",27,3,15,8,1,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0.17948717948717949},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0.5},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0.24358974358974358},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":7.6923076923076927E-2},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":1.2179487179487181},1.5694019871331593,1.8060555574688362,null,6,0.11,0.27,0.32,0.3,{"$f":"IF($B175=0,\"-\",SUM(S177:V177))","v":1},{"$f":"IF($B175=0,\"-\",(T177+2*U177+3*V177))","v":1.81},1.8060555574688362,null,{"$f":"R177","v":6},1.81,{"$f":"IF($B175=0,\"-\",(U177+V177*2))","v":0.91999999999999993},0.2,{"$f":"IF($B175=0,\"-\",(V177))","v":0.3},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":0.34782608695652173},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0.34782608695652173},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0.21739130434782608},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":8.6956521739130432E-2},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":1.0434782608695652},1.3445860503035578,1.5473391320739867,null,7,0.12,0.32,0.45,0.11,{"$f":"IF($B176=0,\"-\",SUM(S178:V178))","v":1},{"$f":"IF($B176=0,\"-\",(T178+2*U178+3*V178))","v":1.55},1.5473391320739867,null,{"$f":"R178","v":7},1.55,{"$f":"IF($B176=0,\"-\",(U178+V178*2))","v":0.67},0.2,{"$f":"IF($B176=0,\"-\",(V178))","v":0.11},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0.1111111111111111},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0.55555555555555558},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0.29629629629629628},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":3.7037037037037035E-2},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":1.2592592592592593},1.6226331656441084,1.8673135822250888,null,8,{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($P179-$N179)/($N181-$N179))","v":0.16476296313750782},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($P179-$N179)/($N181-$N179))","v":0.82381481568753911},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($P179-$N179)/($N181-$N179))","v":0.43936790170002082},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($P179-$N179)/($N181-$N179))","v":5.4920987712502603E-2},{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":1.4828666682375702},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":1.8673135822250886},1.8673135822250888,null,{"$f":"R179","v":8},1.8673135822250886,{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":0.549209877125026},0.2,{"$f":"IF($B177=0,\"-\",(V179))","v":5.4920987712502603E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":-0.12560386473429952},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":0.76328502415458943},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":0.37520128824476651},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":-1.2882447665056362E-2},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":1},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":1.4750402576489534},{"$f":"IF(A177=0,\"-\",N180*O139)","v":1.900680280984659},{"$f":"IF(B177=0,\"-\",O180*P$139)","v":2.1872880323761912}]
["                    21UCFQ Old Town"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K992","v":1.0930701160676448},{"$f":"Tempro!E970","v":1.1168688907886741},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",3134,388,1361,1074,311,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",23,13,10,0,0,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.56521739130434778},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.43478260869565216},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":0},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":0.43478260869565216},{"$f":"IF(A186=0,\"-\",N186*O$184)","v":0.47524787655114992},{"$f":"IF(B186=0,\"-\",O186*P$184)","v":0.53078956873335559},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($P186-$N186)/($N189-$N186))","v":0.51389938528419443},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($P186-$N186)/($N189-$N186))","v":0.44754543870066432},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($P186-$N186)/($N189-$N186))","v":3.2421398012732389E-2},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($P186-$N186)/($N189-$N186))","v":6.1337780024088304E-3},{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":1},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":0.53078956873335559},{"$f":"P186","v":0.53078956873335559},null,{"$f":"R186","v":"1"},{"$f":"X186","v":0.53078956873335559},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":4.4688954017550048E-2},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":6.1337780024088304E-3},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",208,59,105,37,7,null,2,{"$f":"I186","v":0.56521739130434778},{"$f":"J186","v":0.43478260869565216},{"$f":"K186","v":0},{"$f":"L186","v":0},{"$f":"M186","v":1},{"$f":"N186","v":0.43478260869565216},0.47524787655114992,0.53078956873335559,null,2,{"$f":"S186","v":0.51389938528419443},{"$f":"T186","v":0.44754543870066432},{"$f":"U186","v":3.2421398012732389E-2},{"$f":"V186","v":6.1337780024088304E-3},{"$f":"W186","v":1},{"$f":"X186","v":0.53078956873335559},{"$f":"Y186","v":0.53078956873335559},null,2,{"$f":"AB186","v":0.53078956873335559},{"$f":"AC186","v":4.4688954017550048E-2},{"$f":"AD186","v":0.2},{"$f":"AE186","v":6.1337780024088304E-3},{"$f":"AF186","v":0.2}]
["5 rooms ",568,93,286,166,23,null,3,{"$f":"I186","v":0.56521739130434778},{"$f":"J186","v":0.43478260869565216},0,0,1,0.43478260869565216,0.47524787655114992,0.53078956873335559,null,3,{"$f":"S186","v":0.51389938528419443},{"$f":"T186","v":0.44754543870066432},3.2421398012732389E-2,6.1337780024088304E-3,1,0.53078956873335559,0.53078956873335559,null,3,{"$f":"AB186","v":0.53078956873335559},{"$f":"AC186","v":4.4688954017550048E-2},0.2,6.1337780024088304E-3,0.2]
["6 rooms ",997,139,461,322,75,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.28365384615384615},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.50480769230769229},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.17788461538461539},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":3.3653846153846152E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":0.96153846153846156},{"$f":"IF(A187=0,\"-\",N189*O$184)","v":1.0510289577573508},1.1738615462372286,null,4,{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":0.18097110912448605},0.5037060706230182,0.27581298514327668,3.9509835109219037E-2,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":0.99999999999999989},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":1.1738615462372288},{"$f":"P189","v":1.1738615462372286},null,{"$f":"R189","v":4},1.1738615462372288,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":0.35483265536171477},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":3.9509835109219037E-2},0.2]
["7 rooms ",649,51,273,243,82,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.16373239436619719},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.50352112676056338},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.29225352112676056},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":4.0492957746478875E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":0.99999999999999989},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.209507042253521},1.32207600306069,1.4765855590767165,null,5,0.11157137398154199,0.41527660581930709,0.35814710734004346,0.11500491285910745,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":0.99999999999999989},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":1.4765855590767163},1.4765855590767165,null,{"$f":"R190","v":5},1.4765855590767163,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":0.58815693305825834},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":0.11500491285910745},0.2]
["8 or more rooms",689,33,226,306,124,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":0.13941825476429287},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.46238716148445336},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.32296890672016049},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":7.5225677031093285E-2},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.3340020060180542},1.4581577275526254,1.6285710037666343,null,6,5.5886835051905115E-2,0.4050754913393419,0.39361750839896664,0.14542016520978637,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":1},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":1.6285710037666341},1.6285710037666343,null,{"$f":"R191","v":6},1.6285710037666341,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":0.68445783881853939},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":0.14542016520978637},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":7.8582434514637908E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.4206471494607088},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.37442218798151},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.1263482280431433},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.5485362095531587},1.6926586543112219,1.8904777937244241,null,7,2.8045276692481573E-2,0.26808916312728925,0.48920804994355244,0.21465751023667662,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":0.99999999999999978},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":1.8904777937244241},1.8904777937244241,null,{"$f":"R192","v":7},1.8904777937244241,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":0.91852307041690562},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":0.21465751023667662},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":4.7895500725689405E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.32801161103047893},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.44412191582002902},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.17997097242380261},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":1.7561683599419449},1.9196151530360672,2.1439584467125234,null,8,0.04,0.22,0.3,0.44,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":1},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":2.14},2.1439584467125234,null,{"$f":"R193","v":8},2.14,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":1.18},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":0.44},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":1.7208566936740902E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":0.23537607260024906},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.5138216436585481},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.23359371680446192},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":1.963800510330731},{"$f":"IF(B191=0,\"-\",N194*O$184)","v":2.1465716517609121},{"$f":"IF(B191=0,\"-\",O194*P184)","v":2.3974390997006219}]
["Shared ownership; rented and living rent free",747,223,362,130,32]
["1 - 3 rooms ",35,18,16,1,0,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.51428571428571423},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.45714285714285713},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":2.8571428571428571E-2},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":0.99999999999999989},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.51428571428571423},{"$f":"IF(A196=0,\"-\",N196*O$184)","v":0.56215034540621733},{"$f":"IF(B196=0,\"-\",O196*P$184)","v":0.62784823273031198},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($P196-$N196)/($N199-$N196))","v":0.43282206940285839},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($P196-$N196)/($N199-$N196))","v":0.51200132320558955},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($P196-$N196)/($N199-$N196))","v":4.9682912649933617E-2},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($P196-$N196)/($N199-$N196))","v":5.4936947416184129E-3},{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":1},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":0.62784823273031209},{"$f":"P196","v":0.62784823273031198},null,{"$f":"R196","v":"1"},{"$f":"X196","v":0.62784823273031209},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":6.0670302133170442E-2},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":5.4936947416184129E-3},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",116,30,73,11,2,null,2,{"$f":"I196","v":0.51428571428571423},{"$f":"J196","v":0.45714285714285713},{"$f":"K196","v":2.8571428571428571E-2},{"$f":"L196","v":0},{"$f":"M196","v":0.99999999999999989},{"$f":"N196","v":0.51428571428571423},0.56215034540621733,{"$f":"IF(B197=0,\"-\",O197*P$184)","v":0.62784823273031198},null,2,{"$f":"S196","v":0.43282206940285839},{"$f":"T196","v":0.51200132320558955},{"$f":"U196","v":4.9682912649933617E-2},{"$f":"V196","v":5.4936947416184129E-3},{"$f":"W196","v":1},{"$f":"X196","v":0.62784823273031209},{"$f":"Y196","v":0.62784823273031198},null,2,{"$f":"AB196","v":0.62784823273031209},{"$f":"AC196","v":6.0670302133170442E-2},{"$f":"AD196","v":0.2},{"$f":"AE196","v":5.4936947416184129E-3},{"$f":"AF196","v":0.2}]
["5 rooms ",260,93,115,46,6,null,3,{"$f":"I196","v":0.51428571428571423},{"$f":"J196","v":0.45714285714285713},2.8571428571428571E-2,0,0.99999999999999989,0.51428571428571423,0.56215034540621733,{"$f":"IF(B198=0,\"-\",O198*P$184)","v":0.62784823273031198},null,3,{"$f":"S196","v":0.43282206940285839},{"$f":"T196","v":0.51200132320558955},4.9682912649933617E-2,5.4936947416184129E-3,1,0.62784823273031209,0.62784823273031198,null,3,{"$f":"AB196","v":0.62784823273031209},{"$f":"AC196","v":6.0670302133170442E-2},0.2,5.4936947416184129E-3,0.2]
["6 rooms ",238,59,116,49,14,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.25862068965517243},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.62931034482758619},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":9.4827586206896547E-2},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":1.7241379310344827E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":0.8706896551724137},{"$f":"IF(A197=0,\"-\",N199*O$184)","v":0.95172484243820787},1.0629518691099868,null,4,0.24,0.5,0.22,0.04,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":1},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":1.06},{"$f":"P199","v":1.0629518691099868},null,{"$f":"R199","v":4},1.06,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0.3},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":0.04},0.2]
["7 rooms ",57,12,27,11,7,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.3576923076923077},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.44230769230769229},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.17692307692307693},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":2.3076923076923078E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":0.86538461538461542},0.94592606198161577,1.0564753916135059,null,5,{"$f":"IF($B198=0,\"-\",I200+(I201-I200)*($P200-$N200)/($N201-$N200))","v":0.25790208988300084},0.483287190053934,0.20324395862962358,5.5566761433441594E-2,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":1},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":1.0564753916135059},1.0564753916135059,null,{"$f":"R200","v":5},1.0564753916135059,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.31437748149650679},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":5.5566761433441594E-2},0.2]
["8 or more rooms",41,11,15,12,3,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.24789915966386555},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.48739495798319327},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.20588235294117646},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":5.8823529411764705E-2},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.0756302521008403},1.1757392845097356,1.3131466305470578,null,6,0.22,0.43,0.17,0.18,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":1},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":1.31},1.3131466305470578,null,{"$f":"R201","v":6},1.31,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":0.53},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":0.18},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0.21052631578947367},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.47368421052631576},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.19298245614035087},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0.12280701754385964},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":0.99999999999999978},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.2280701754385965},1.3423668092058796,1.4992477292293025,null,7,0.1,0.6,0,0.3,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":1},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":1.5},1.4992477292293025,null,{"$f":"R202","v":7},1.5,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":0.6},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":0.3},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0.26829268292682928},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.36585365853658536},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.29268292682926828},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":7.3170731707317069E-2},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":0.99999999999999989},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.1707317073170731},1.279691843201145,1.4292480094673767,null,8,0.16,0.54,0,{"$f":"IF($B201=0,\"-\",L203+(L204-L203)*($P203-$N203)/($N204-$N203))","v":0.29696096341951977},{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":0.99696096341951979},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":1.4308828902585593},1.4292480094673767,null,{"$f":"R203","v":8},1.4308828902585593,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":0.59392192683903955},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":0.29696096341951977},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":0.3260590500641849},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":0.25802310654685495},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.39238339751818568},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":2.3534445870774495E-2},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":1.1133932391955497},{"$f":"IF(A201=0,\"-\",N204*O184)","v":1.2170168771964105},{"$f":"IF(B201=0,\"-\",O204*P$184)","v":1.359248289705451}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",231,75,123,28,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011",{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",92,36,48,8,0,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.39130434782608697},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.52173913043478259},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":8.6956521739130432E-2},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0.69565217391304346},{"$f":"IF(A207=0,\"-\",N207*O$184)","v":0.76039660248183982},{"$f":"IF(B207=0,\"-\",O207*P$184)","v":0.84926330997336885},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($P207-$N207)/($N210-$N207))","v":0.30818897392375788},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($P207-$N207)/($N210-$N207))","v":0.5543760573597809},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($P207-$N207)/($N210-$N207))","v":0.11741765353579553},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($P207-$N207)/($N210-$N207))","v":2.0017315180665633E-2},{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":0.99999999999999989},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":0.84926330997336885},{"$f":"P207","v":0.84926330997336885},null,{"$f":"R207","v":"1"},{"$f":"X207","v":0.84926330997336885},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":0.15745228389712679},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":2.0017315180665633E-2},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",103,32,57,12,2,null,2,{"$f":"I207","v":0.39130434782608697},{"$f":"J207","v":0.52173913043478259},{"$f":"K207","v":8.6956521739130432E-2},{"$f":"L207","v":0},{"$f":"M207","v":1},{"$f":"N207","v":0.69565217391304346},0.76039660248183982,0.84926330997336885,null,2,{"$f":"S207","v":0.30818897392375788},{"$f":"T207","v":0.5543760573597809},{"$f":"U207","v":0.11741765353579553},{"$f":"V207","v":2.0017315180665633E-2},{"$f":"W207","v":0.99999999999999989},{"$f":"X207","v":0.84926330997336885},{"$f":"Y207","v":0.84926330997336885},null,2,{"$f":"AB207","v":0.84926330997336885},{"$f":"AC207","v":0.15745228389712679},{"$f":"AD207","v":0.2},{"$f":"AE207","v":2.0017315180665633E-2},{"$f":"AF207","v":0.2}]
["5 rooms ",22,5,9,6,2,null,3,{"$f":"I207","v":0.39130434782608697},{"$f":"J207","v":0.52173913043478259},8.6956521739130432E-2,0,1,0.69565217391304346,0.76039660248183982,0.84926330997336885,null,3,{"$f":"S207","v":0.30818897392375788},{"$f":"T207","v":0.5543760573597809},0.11741765353579553,2.0017315180665633E-2,0.99999999999999989,0.84926330997336885,0.84926330997336885,null,3,{"$f":"AB207","v":0.84926330997336885},{"$f":"AC207","v":0.15745228389712679},0.2,2.0017315180665633E-2,0.2]
["6 rooms ",10,2,8,0,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.31067961165048541},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.55339805825242716},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.11650485436893204},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":1.9417475728155338E-2},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":0.84466019417475724},{"$f":"IF(A208=0,\"-\",N210*O$184)","v":0.92327281648432136},1.0311746864421791,null,4,{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($P210-$N210)/($N211-$N210))","v":0.27002074309391944},0.4830517618609082,0.19265956055424616,5.4267934490926213E-2,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":1},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":1.0311746864421791},{"$f":"P210","v":1.0311746864421791},null,{"$f":"R210","v":4},1.0311746864421791,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":0.30119542953609857},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":5.4267934490926213E-2},0.2]
["7 rooms ",2,0,1,0,1,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0.22727272727272727},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.40909090909090912},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.27272727272727271},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":9.0909090909090912E-2},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1.2272727272727273},1.341495142446655,1.49827419174279,null,5,0.24457069308996529,0.16115339904383047,0.44570693089965313,0.14856897696655105,{"$f":"IF($B209=0,\"-\",SUM(S211:V211))","v":1},{"$f":"IF($B209=0,\"-\",(T211+2*U211+3*V211))","v":1.49827419174279},1.49827419174279,null,{"$f":"R211","v":5},1.49827419174279,{"$f":"IF($B209=0,\"-\",(U211+V211*2))","v":0.74284488483275524},0.2,{"$f":"IF($B209=0,\"-\",(V211))","v":0.14856897696655105},0.2]
["8 or more rooms",2,0,0,2,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0.2},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0.8},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":0.8},0.87445609285411585,0.97665280646937425,null,6,0.17055786558843763,0.75583679838265649,0,7.3605336028905927E-2,{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":1},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":0.97665280646937425},0.97665280646937425,null,{"$f":"R212","v":6},0.97665280646937425,{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":0.14721067205781185},0.2,{"$f":"IF($B210=0,\"-\",(V212))","v":7.3605336028905927E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":0.5},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":0.5},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":1},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":2},2.1861402321352896,2.4416320161734353,null,7,0,0.16,0.24,0.6,{"$f":"IF($B211=0,\"-\",SUM(S213:V213))","v":1},{"$f":"IF($B211=0,\"-\",(T213+2*U213+3*V213))","v":2.44},2.4416320161734353,null,{"$f":"R213","v":7},2.44,{"$f":"IF($B211=0,\"-\",(U213+V213*2))","v":1.44},0.2,{"$f":"IF($B211=0,\"-\",(V213))","v":0.6},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":1},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":1},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":2},2.1861402321352896,2.4416320161734353,null,8,0,0,0.56000000000000005,0.44,{"$f":"IF($B212=0,\"-\",SUM(S214:V214))","v":1},{"$f":"IF($B212=0,\"-\",(T214+2*U214+3*V214))","v":2.4400000000000004},2.4416320161734353,null,{"$f":"R214","v":8},2.4400000000000004,{"$f":"IF($B212=0,\"-\",(U214+V214*2))","v":1.44},0.2,{"$f":"IF($B212=0,\"-\",(V214))","v":0.44},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":0},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":-0.5},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":2},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":-0.5},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":1},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":2},{"$f":"IF(B212=0,\"-\",N215*O$184)","v":2.1861402321352896},{"$f":"IF(B212=0,\"-\",O215*P184)","v":2.4416320161734353}]
["Shared ownership; rented and living rent free",399,232,137,24,6]
["1 - 3 rooms ",268,178,77,11,2,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.66417910447761197},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.28731343283582089},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":4.1044776119402986E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":7.462686567164179E-3},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.39179104477611942},{"$f":"IF(A217=0,\"-\",N217*O$184)","v":0.42825508278769669},{"$f":"IF(B217=0,\"-\",O217*P$184)","v":0.47830477928770659},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($P217-$N217)/($N220-$N217))","v":0.60304711094800345},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($P217-$N217)/($N220-$N217))","v":0.32728615615679285},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($P217-$N217)/($N220-$N217))","v":5.7981575554697434E-2},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($P217-$N217)/($N220-$N217))","v":1.1685157340506284E-2},{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":1},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":0.47830477928770659},{"$f":"P217","v":0.47830477928770659},null,{"$f":"R217","v":"1"},{"$f":"X217","v":0.47830477928770659},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":8.1351890235710003E-2},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":1.1685157340506284E-2},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",88,39,38,9,2,null,2,{"$f":"I217","v":0.66417910447761197},{"$f":"J217","v":0.28731343283582089},{"$f":"K217","v":4.1044776119402986E-2},{"$f":"L217","v":7.462686567164179E-3},{"$f":"M217","v":1},{"$f":"N217","v":0.39179104477611942},0.42825508278769669,{"$f":"IF(B218=0,\"-\",O218*P$184)","v":0.47830477928770659},null,2,{"$f":"S217","v":0.60304711094800345},{"$f":"T217","v":0.32728615615679285},{"$f":"U217","v":5.7981575554697434E-2},{"$f":"V217","v":1.1685157340506284E-2},{"$f":"W217","v":1},{"$f":"X217","v":0.47830477928770659},{"$f":"Y217","v":0.47830477928770659},null,2,{"$f":"AB217","v":0.47830477928770659},{"$f":"AC217","v":8.1351890235710003E-2},{"$f":"AD217","v":0.2},{"$f":"AE217","v":1.1685157340506284E-2},{"$f":"AF217","v":0.2}]
["5 rooms ",28,11,15,2,0,null,3,{"$f":"I217","v":0.66417910447761197},{"$f":"J217","v":0.28731343283582089},4.1044776119402986E-2,7.462686567164179E-3,1,0.39179104477611942,0.42825508278769669,{"$f":"IF(B219=0,\"-\",O219*P$184)","v":0.47830477928770659},null,3,{"$f":"S217","v":0.60304711094800345},{"$f":"T217","v":0.32728615615679285},5.7981575554697434E-2,1.1685157340506284E-2,1,0.47830477928770659,0.47830477928770659,null,3,{"$f":"AB217","v":0.47830477928770659},{"$f":"AC217","v":8.1351890235710003E-2},0.2,1.1685157340506284E-2,0.2]
["6 rooms ",9,1,6,2,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.44318181818181818},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.43181818181818182},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.10227272727272728},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":2.2727272727272728E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.70454545454545459},{"$f":"IF(A218=0,\"-\",N220*O$184)","v":0.77011758177493161},0.86012036933382396,null,4,0.4,0.37,0.21,2.2727272727272728E-2,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":1.0027272727272727},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":0.85818181818181816},{"$f":"P220","v":0.86012036933382396},null,{"$f":"R220","v":4},0.85818181818181816,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":0.25545454545454543},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":2.2727272727272728E-2},0.2]
["7 rooms ",6,3,1,0,2,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.39285714285714285},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.5357142857142857},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":7.1428571428571425E-2},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":0.6785714285714286},0.74172615018875898,0.82841086263027275,null,5,0.37,0.44,0.18,0.01,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":1},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":0.83000000000000007},0.82841086263027275,null,{"$f":"R221","v":5},0.83000000000000007,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":0.19999999999999998},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":0.01},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0.1111111111111111},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0.66666666666666663},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0.22222222222222221},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":0.99999999999999989},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1.1111111111111112},1.2145223511862722,1.3564622312074643,null,6,0.12,0.49,0.3,0.09,{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":0.99999999999999989},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":1.3599999999999999},1.3564622312074643,null,{"$f":"R222","v":6},1.3599999999999999,{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":0.48},0.2,{"$f":"IF($B220=0,\"-\",(V222))","v":0.09},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":0.5},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":0.16666666666666666},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":0.33333333333333331},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":1},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":1.1666666666666667},1.2752484687455856,1.4242853427678375,null,7,0.4,0.12,0.15,0.33333333333333331,{"$f":"IF($B221=0,\"-\",SUM(S223:V223))","v":1.0033333333333334},{"$f":"IF($B221=0,\"-\",(T223+2*U223+3*V223))","v":1.42},1.4242853427678375,null,{"$f":"R223","v":7},1.42,{"$f":"IF($B221=0,\"-\",(U223+V223*2))","v":0.81666666666666665},0.2,{"$f":"IF($B221=0,\"-\",(V223))","v":0.33333333333333331},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":"-"},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":"-"},{"$f":"IF(B222=0,\"-\",N224*O$184)","v":"-"},"-",null,8,{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($P224-$N224)/($N226-$N224))","v":"-"},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($P224-$N224)/($N226-$N224))","v":"-"},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($P224-$N224)/($N226-$N224))","v":"-"},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($P224-$N224)/($N226-$N224))","v":"-"},{"$f":"IF($B222=0,\"-\",SUM(S224:V224))","v":"-"},{"$f":"IF($B222=0,\"-\",(T224+2*U224+3*V224))","v":"-"},"-",null,{"$f":"R224","v":8},{"$f":"AB223","v":1.42},{"$f":"AC223","v":0.81666666666666665},0.2,0.33333333333333331,0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B222=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B222=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},{"$f":"IF(B222=0,\"-\",N225*O205)","v":"-"},{"$f":"IF(B222=0,\"-\",O225*P$184)","v":"-"}]
["                    21UCFR Ratton"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1028","v":1.0803781382747424},{"$f":"Tempro!E967","v":1.124954782717845},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",3346,435,1611,1005,295,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",43,13,27,3,0,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.30232558139534882},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.62790697674418605},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":6.9767441860465115E-2},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":0},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":0.76744186046511631},{"$f":"IF(A231=0,\"-\",N231*O$229)","v":0.82912740844340693},{"$f":"IF(B231=0,\"-\",O231*P$229)","v":0.93273084361086278},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($P231-$N231)/($N234-$N231))","v":0.25558757600387461},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($P231-$N231)/($N234-$N231))","v":0.57938177068304941},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($P231-$N231)/($N234-$N231))","v":0.14174288701141441},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($P231-$N231)/($N234-$N231))","v":2.3287766301661548E-2},{"$f":"IF($B231=0,\"-\",SUM(S231:V231))","v":1},{"$f":"IF($B231=0,\"-\",(T231+2*U231+3*V231))","v":0.93273084361086289},{"$f":"P231","v":0.93273084361086278},null,{"$f":"R231","v":"1"},{"$f":"X231","v":0.93273084361086289},{"$f":"IF($B231=0,\"-\",(U231+V231*2))","v":0.1883184196147375},{"$f":"IF(AC231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(V231))","v":2.3287766301661548E-2},{"$f":"IF(AE231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",460,119,268,63,10,null,2,{"$f":"I231","v":0.30232558139534882},{"$f":"J231","v":0.62790697674418605},{"$f":"K231","v":6.9767441860465115E-2},{"$f":"L231","v":0},{"$f":"M231","v":1},{"$f":"N231","v":0.76744186046511631},0.82912740844340693,0.93273084361086278,null,2,{"$f":"S231","v":0.25558757600387461},{"$f":"T231","v":0.57938177068304941},{"$f":"U231","v":0.14174288701141441},{"$f":"V231","v":2.3287766301661548E-2},{"$f":"W231","v":1},{"$f":"X231","v":0.93273084361086289},{"$f":"Y231","v":0.93273084361086278},null,2,{"$f":"AB231","v":0.93273084361086289},{"$f":"AC231","v":0.1883184196147375},{"$f":"AD231","v":0.2},{"$f":"AE231","v":2.3287766301661548E-2},{"$f":"AF231","v":0.2}]
["5 rooms ",1015,157,573,234,51,null,3,{"$f":"I231","v":0.30232558139534882},{"$f":"J231","v":0.62790697674418605},6.9767441860465115E-2,0,1,0.76744186046511631,0.82912740844340693,0.93273084361086278,null,3,{"$f":"S231","v":0.25558757600387461},{"$f":"T231","v":0.57938177068304941},0.14174288701141441,2.3287766301661548E-2,1,0.93273084361086289,0.93273084361086278,null,3,{"$f":"AB231","v":0.93273084361086289},{"$f":"AC231","v":0.1883184196147375},0.2,2.3287766301661548E-2,0.2]
["6 rooms ",827,93,391,291,52,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.25869565217391305},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.58260869565217388},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.13695652173913042},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":2.1739130434782608E-2},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":0.99999999999999989},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":0.92173913043478251},{"$f":"IF(A232=0,\"-\",N234*O$229)","v":0.99582680571411031},1.1202601278467226,null,4,{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($P234-$N234)/($N235-$N234))","v":0.17759561651349187},0.56851450640119161,0.20992400981041848,4.3965867274898034E-2,{"$f":"IF($B232=0,\"-\",SUM(S234:V234))","v":1},{"$f":"IF($B232=0,\"-\",(T234+2*U234+3*V234))","v":1.1202601278467226},{"$f":"P234","v":1.1202601278467226},null,{"$f":"R234","v":4},1.1202601278467226,{"$f":"IF($B232=0,\"-\",(U234+V234*2))","v":0.29785574436021456},0.2,{"$f":"IF($B232=0,\"-\",(V234))","v":4.3965867274898034E-2},0.2]
["7 rooms ",486,30,197,185,74,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.15467980295566502},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.56453201970443345},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.23054187192118228},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":5.024630541871921E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.1763546798029556},1.270907878916298,1.4297138967806813,null,5,9.8022174820378491E-2,0.44143707240204449,0.39334543395409405,6.7195318823482869E-2,{"$f":"IF($B233=0,\"-\",SUM(S235:V235))","v":0.99999999999999989},{"$f":"IF($B233=0,\"-\",(T235+2*U235+3*V235))","v":1.4297138967806811},1.4297138967806813,null,{"$f":"R235","v":5},1.4297138967806811,{"$f":"IF($B233=0,\"-\",(U235+V235*2))","v":0.52773607160105973},0.2,{"$f":"IF($B233=0,\"-\",(V235))","v":6.7195318823482869E-2},0.2]
["8 or more rooms",515,23,155,229,108,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":0.1124546553808948},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.47279322853688027},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.35187424425634822},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":6.2877871825876661E-2},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.3651753325272067},1.4749055841743459,1.6592020909741876,null,6,5.4708048138583945E-2,0.3960158456392287,0.384642073331603,0.16463403289058431,{"$f":"IF($B234=0,\"-\",SUM(S236:V236))","v":0.99999999999999989},{"$f":"IF($B234=0,\"-\",(T236+2*U236+3*V236))","v":1.6592020909741878},1.6592020909741876,null,{"$f":"R236","v":6},1.6592020909741878,{"$f":"IF($B234=0,\"-\",(U236+V236*2))","v":0.71391013911277157},0.2,{"$f":"IF($B234=0,\"-\",(V236))","v":0.16463403289058431},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":6.1728395061728392E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.40534979423868311},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.38065843621399176},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.15226337448559671},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":0.99999999999999989},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.6234567901234567},1.7539472244830694,1.9731113188169187,null,7,3.1273440700024954E-2,0.21910548649067227,0.49485738610166202,0.25476368670764071,{"$f":"IF($B235=0,\"-\",SUM(S237:V237))","v":0.99999999999999989},{"$f":"IF($B235=0,\"-\",(T237+2*U237+3*V237))","v":1.9731113188169185},1.9731113188169187,null,{"$f":"R237","v":7},1.9731113188169185,{"$f":"IF($B235=0,\"-\",(U237+V237*2))","v":1.0043847595169435},0.2,{"$f":"IF($B235=0,\"-\",(V237))","v":0.25476368670764071},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":4.4660194174757278E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.30097087378640774},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.44466019417475727},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.20970873786407768},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":1.8194174757281554},1.9656588651717157,2.2112773415666531,null,8,1.0529149526520627E-2,9.2245793862441805E-2,0.57264362212890119,0.32458143448213639,{"$f":"IF($B236=0,\"-\",SUM(S238:V238))","v":1},{"$f":"IF($B236=0,\"-\",(T238+2*U238+3*V238))","v":2.2112773415666536},2.2112773415666531,null,{"$f":"R238","v":8},2.2112773415666536,{"$f":"IF($B236=0,\"-\",(U238+V238*2))","v":1.2218064910931741},0.2,{"$f":"IF($B236=0,\"-\",(V238))","v":0.32458143448213639},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":2.7591993287786165E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":0.19659195333413237},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.50866195213552279},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.26715410124255867},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.0153781613328539},{"$f":"IF(B236=0,\"-\",N239*O$229)","v":2.1773705058603618},{"$f":"IF(B236=0,\"-\",O239*P229)","v":2.4494433643163878}]
["Shared ownership; rented and living rent free",470,119,235,94,22]
["1 - 3 rooms ",23,11,10,2,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.47826086956521741},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.43478260869565216},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":8.6956521739130432E-2},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.60869565217391308},{"$f":"IF(A241=0,\"-\",N241*O$229)","v":0.65762147547158234},{"$f":"IF(B241=0,\"-\",O241*P$229)","v":0.73979442404972251},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($P241-$N241)/($N244-$N241))","v":0.41077950172598493},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($P241-$N241)/($N244-$N241))","v":0.45134245356417546},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($P241-$N241)/($N244-$N241))","v":0.12518216364397172},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($P241-$N241)/($N244-$N241))","v":1.2695881065867866E-2},{"$f":"IF($B241=0,\"-\",SUM(S241:V241))","v":1},{"$f":"IF($B241=0,\"-\",(T241+2*U241+3*V241))","v":0.73979442404972251},{"$f":"P241","v":0.73979442404972251},null,{"$f":"R241","v":"1"},{"$f":"X241","v":0.73979442404972251},{"$f":"IF($B241=0,\"-\",(U241+V241*2))","v":0.15057392577570744},{"$f":"IF(AC241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(V241))","v":1.2695881065867866E-2},{"$f":"IF(AE241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",126,39,60,23,4,null,2,{"$f":"I241","v":0.47826086956521741},{"$f":"J241","v":0.43478260869565216},{"$f":"K241","v":8.6956521739130432E-2},{"$f":"L241","v":0},{"$f":"M241","v":1},{"$f":"N241","v":0.60869565217391308},0.65762147547158234,{"$f":"IF(B242=0,\"-\",O242*P$229)","v":0.73979442404972251},null,2,{"$f":"S241","v":0.41077950172598493},{"$f":"T241","v":0.45134245356417546},{"$f":"U241","v":0.12518216364397172},{"$f":"V241","v":1.2695881065867866E-2},{"$f":"W241","v":1},{"$f":"X241","v":0.73979442404972251},{"$f":"Y241","v":0.73979442404972251},null,2,{"$f":"AB241","v":0.73979442404972251},{"$f":"AC241","v":0.15057392577570744},{"$f":"AD241","v":0.2},{"$f":"AE241","v":1.2695881065867866E-2},{"$f":"AF241","v":0.2}]
["5 rooms ",216,52,121,34,9,null,3,{"$f":"I241","v":0.47826086956521741},{"$f":"J241","v":0.43478260869565216},8.6956521739130432E-2,0,1,0.60869565217391308,0.65762147547158234,{"$f":"IF(B243=0,\"-\",O243*P$229)","v":0.73979442404972251},null,3,{"$f":"S241","v":0.41077950172598493},{"$f":"T241","v":0.45134245356417546},0.12518216364397172,1.2695881065867866E-2,1,0.73979442404972251,0.73979442404972251,null,3,{"$f":"AB241","v":0.73979442404972251},{"$f":"AC241","v":0.15057392577570744},0.2,1.2695881065867866E-2,0.2]
["6 rooms ",66,13,31,18,4,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.30952380952380953},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.47619047619047616},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.18253968253968253},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":3.1746031746031744E-2},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":0.9365079365079364},{"$f":"IF(A242=0,\"-\",N244*O$229)","v":1.0117827009239651},1.1382097884755935,null,4,{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($P244-$N244)/($N245-$N244))","v":9.1013469892181287E-2},0.74302521785602238,0.10269936613581844,6.3261946115978115E-2,{"$f":"IF($B242=0,\"-\",SUM(S244:V244))","v":1.0000000000000002},{"$f":"IF($B242=0,\"-\",(T244+2*U244+3*V244))","v":1.1382097884755935},{"$f":"P244","v":1.1382097884755935},null,{"$f":"R244","v":4},1.1382097884755935,{"$f":"IF($B242=0,\"-\",(U244+V244*2))","v":0.22922325836777468},0.2,{"$f":"IF($B242=0,\"-\",(V244))","v":6.3261946115978115E-2},0.2]
["7 rooms ",22,3,10,6,3,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.24074074074074073},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.56018518518518523},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.15740740740740741},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":4.1666666666666664E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1},1.0803781382747424,1.2153765537959726,null,5,0.1928792843416357,0.46124082820626616,0.28350393676658792,6.237595068551019E-2,{"$f":"IF($B243=0,\"-\",SUM(S245:V245))","v":1},{"$f":"IF($B243=0,\"-\",(T245+2*U245+3*V245))","v":1.2153765537959724},1.2153765537959726,null,{"$f":"R245","v":5},1.2153765537959724,{"$f":"IF($B243=0,\"-\",(U245+V245*2))","v":0.4082558381376083},0.2,{"$f":"IF($B243=0,\"-\",(V245))","v":6.237595068551019E-2},0.2]
["8 or more rooms",17,1,3,11,2,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.19696969696969696},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.46969696969696972},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.27272727272727271},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":6.0606060606060608E-2},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.196969696969697},1.2931798927834037,1.45476890530124,null,6,0.12331278030354183,0.45128274053043088,0.27272727272727271,0.15267720643875451,{"$f":"IF($B244=0,\"-\",SUM(S246:V246))","v":0.99999999999999989},{"$f":"IF($B244=0,\"-\",(T246+2*U246+3*V246))","v":1.4547689053012398},1.45476890530124,null,{"$f":"R246","v":6},1.4547689053012398,{"$f":"IF($B244=0,\"-\",(U246+V246*2))","v":0.57808168560478168},0.2,{"$f":"IF($B244=0,\"-\",(V246))","v":0.15267720643875451},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":0.13636363636363635},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.45454545454545453},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.27272727272727271},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0.13636363636363635},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":0.99999999999999989},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.4090909090909092},1.5223510130235007,1.7125760530761436,null,7,7.9582544908334441E-2,0.25091671277471661,0.54684288664941993,0.122657855667529,{"$f":"IF($B245=0,\"-\",SUM(S247:V247))","v":0.99999999999999989},{"$f":"IF($B245=0,\"-\",(T247+2*U247+3*V247))","v":1.7125760530761436},1.7125760530761436,null,{"$f":"R247","v":7},1.7125760530761436,{"$f":"IF($B245=0,\"-\",(U247+V247*2))","v":0.79215859798447796},0.2,{"$f":"IF($B245=0,\"-\",(V247))","v":0.122657855667529},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":5.8823529411764705E-2},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.17647058823529413},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.6470588235294118},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.11764705882352941},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.8235294117647061},1.9701013109715892,2.2162748922161857,null,8,5.8823529411764705E-2,0.13,0.34,0.47,{"$f":"IF($B246=0,\"-\",SUM(S248:V248))","v":0.99882352941176467},{"$f":"IF($B246=0,\"-\",(T248+2*U248+3*V248))","v":2.2199999999999998},2.2162748922161857,null,{"$f":"R248","v":8},2.2199999999999998,{"$f":"IF($B246=0,\"-\",(U248+V248*2))","v":1.28},0.2,{"$f":"IF($B246=0,\"-\",(V248))","v":0.47},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":-1.8716577540106943E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":-0.1016042780748663},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":1.0213903743315509},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":9.8930481283422467E-2},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":2.237967914438503},{"$f":"IF(A246=0,\"-\",N249*O229)","v":2.417851608919678},{"$f":"IF(B246=0,\"-\",O249*P$229)","v":2.7199737313562284}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",172,36,103,31,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011",{"$f":"P230","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",50,9,33,7,1,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.18},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.66},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":0.14000000000000001},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":0.02},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":1},{"$f":"IF(A252=0,\"-\",N252*O$229)","v":1.0803781382747424},{"$f":"IF(B252=0,\"-\",O252*P$229)","v":1.2153765537959726},null,{"$f":"H252","v":"1"},0.18,0.44,0.36,0.02,{"$f":"IF($B252=0,\"-\",SUM(S252:V252))","v":1},{"$f":"IF($B252=0,\"-\",(T252+2*U252+3*V252))","v":1.22},{"$f":"P252","v":1.2153765537959726},null,{"$f":"R252","v":"1"},{"$f":"X252","v":1.22},{"$f":"IF($B252=0,\"-\",(U252+V252*2))","v":0.39999999999999997},{"$f":"IF(AC252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(V252))","v":0.02},{"$f":"IF(AE252=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",86,15,54,16,1,null,2,{"$f":"I252","v":0.18},{"$f":"J252","v":0.66},{"$f":"K252","v":0.14000000000000001},{"$f":"L252","v":0.02},{"$f":"M252","v":1},{"$f":"N252","v":1},1.0803781382747424,1.2153765537959726,null,2,{"$f":"S252","v":0.18},{"$f":"T252","v":0.44},{"$f":"U252","v":0.36},{"$f":"V252","v":0.02},{"$f":"W252","v":1},{"$f":"X252","v":1.22},{"$f":"Y252","v":1.2153765537959726},null,2,{"$f":"AB252","v":1.22},{"$f":"AC252","v":0.39999999999999997},{"$f":"AD252","v":0.2},{"$f":"AE252","v":0.02},{"$f":"AF252","v":0.2}]
["5 rooms ",26,11,10,5,0,null,3,{"$f":"I252","v":0.18},{"$f":"J252","v":0.66},0.14000000000000001,0.02,1,1,1.0803781382747424,1.2153765537959726,null,3,{"$f":"S252","v":0.18},{"$f":"T252","v":0.44},0.36,0.02,1,1.22,1.2153765537959726,null,3,{"$f":"AB252","v":1.22},{"$f":"AC252","v":0.39999999999999997},0.2,0.02,0.2]
["6 rooms ",6,1,4,1,0,null,4,{"$f":"IF($B253=0,\"-\",$C253/$B253)","v":0.1744186046511628},{"$f":"IF($B253=0,\"-\",$D253/$B253)","v":0.62790697674418605},{"$f":"IF($B253=0,\"-\",$E253/$B253)","v":0.18604651162790697},{"$f":"IF($B253=0,\"-\",$F253/$B253)","v":1.1627906976744186E-2},{"$f":"IF($B253=0,\"-\",SUM($I255:$L255))","v":1},{"$f":"IF($B253=0,\"-\",($J255+2*$K255+3*$L255))","v":1.0348837209302326},{"$f":"IF(A253=0,\"-\",N255*O$229)","v":1.1180657477494427},1.2577734103237392,null,4,0.1744186046511628,0.39,0.42,1.1627906976744186E-2,{"$f":"IF($B253=0,\"-\",SUM(S255:V255))","v":0.99604651162790692},{"$f":"IF($B253=0,\"-\",(T255+2*U255+3*V255))","v":1.2648837209302326},{"$f":"P255","v":1.2577734103237392},null,{"$f":"R255","v":4},1.2648837209302326,{"$f":"IF($B253=0,\"-\",(U255+V255*2))","v":0.44325581395348834},0.2,{"$f":"IF($B253=0,\"-\",(V255))","v":1.1627906976744186E-2},0.2]
["7 rooms ",2,0,0,2,0,null,5,{"$f":"IF($B254=0,\"-\",$C254/$B254)","v":0.42307692307692307},{"$f":"IF($B254=0,\"-\",$D254/$B254)","v":0.38461538461538464},{"$f":"IF($B254=0,\"-\",$E254/$B254)","v":0.19230769230769232},{"$f":"IF($B254=0,\"-\",$F254/$B254)","v":0},{"$f":"IF($B254=0,\"-\",SUM($I256:$L256))","v":1},{"$f":"IF($B254=0,\"-\",($J256+2*$K256+3*$L256))","v":0.76923076923076927},0.83106010636518646,0.93490504138151753,null,5,{"$f":"IF($B254=0,\"-\",I256+(I257-I256)*($P256-$N256)/($N257-$N256))","v":0.23899439846498055},0.58710616168852137,0.17389943984649806,0,{"$f":"IF($B254=0,\"-\",SUM(S256:V256))","v":0.99999999999999989},{"$f":"IF($B254=0,\"-\",(T256+2*U256+3*V256))","v":0.93490504138151742},0.93490504138151753,null,{"$f":"R256","v":5},0.93490504138151742,{"$f":"IF($B254=0,\"-\",(U256+V256*2))","v":0.17389943984649806},0.2,{"$f":"IF($B254=0,\"-\",(V256))","v":0},0.2]
["8 or more rooms",2,0,2,0,0,null,6,{"$f":"IF($B255=0,\"-\",$C255/$B255)","v":0.16666666666666666},{"$f":"IF($B255=0,\"-\",$D255/$B255)","v":0.66666666666666663},{"$f":"IF($B255=0,\"-\",$E255/$B255)","v":0.16666666666666666},{"$f":"IF($B255=0,\"-\",$F255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",SUM($I257:$L257))","v":0.99999999999999989},{"$f":"IF($B255=0,\"-\",($J257+2*$K257+3*$L257))","v":1},1.0803781382747424,1.2153765537959726,null,6,0.13077057436733788,0.52308229746935153,0.3461471281633105,0,{"$f":"IF($B255=0,\"-\",SUM(S257:V257))","v":0.99999999999999989},{"$f":"IF($B255=0,\"-\",(T257+2*U257+3*V257))","v":1.2153765537959726},1.2153765537959726,null,{"$f":"R257","v":6},1.2153765537959726,{"$f":"IF($B255=0,\"-\",(U257+V257*2))","v":0.3461471281633105},0.2,{"$f":"IF($B255=0,\"-\",(V257))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B256=0,\"-\",$C256/$B256)","v":0},{"$f":"IF($B256=0,\"-\",$D256/$B256)","v":0},{"$f":"IF($B256=0,\"-\",$E256/$B256)","v":1},{"$f":"IF($B256=0,\"-\",$F256/$B256)","v":0},{"$f":"IF($B256=0,\"-\",SUM($I258:$L258))","v":1},{"$f":"IF($B256=0,\"-\",($J258+2*$K258+3*$L258))","v":2},2.1607562765494848,2.4307531075919453,null,7,0,0,0.56999999999999995,0.43,{"$f":"IF($B256=0,\"-\",SUM(S258:V258))","v":1},{"$f":"IF($B256=0,\"-\",(T258+2*U258+3*V258))","v":2.4299999999999997},2.4307531075919453,null,{"$f":"R258","v":7},2.4299999999999997,{"$f":"IF($B256=0,\"-\",(U258+V258*2))","v":1.43},0.2,{"$f":"IF($B256=0,\"-\",(V258))","v":0.43},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B257=0,\"-\",$C257/$B257)","v":0},{"$f":"IF($B257=0,\"-\",$D257/$B257)","v":1},{"$f":"IF($B257=0,\"-\",$E257/$B257)","v":0},{"$f":"IF($B257=0,\"-\",$F257/$B257)","v":0},{"$f":"IF($B257=0,\"-\",SUM($I259:$L259))","v":1},{"$f":"IF($B257=0,\"-\",($J259+2*$K259+3*$L259))","v":1},1.0803781382747424,1.2153765537959726,null,8,0,0.78462344620402735,0.21537655379597265,0,{"$f":"IF($B257=0,\"-\",SUM(S259:V259))","v":1},{"$f":"IF($B257=0,\"-\",(T259+2*U259+3*V259))","v":1.2153765537959726},1.2153765537959726,null,{"$f":"R259","v":8},1.2153765537959726,{"$f":"IF($B257=0,\"-\",(U259+V259*2))","v":0.21537655379597265},0.2,{"$f":"IF($B257=0,\"-\",(V259))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$I259-($I258-$I259)))","v":0},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$J259-($J258-$J259)))","v":2},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$K259-($K258-$K259)))","v":-1},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$L259-($L258-$L259)))","v":0},{"$f":"IF($B257=0,\"-\",SUM($I260:$L260))","v":1},{"$f":"IF($B257=0,\"-\",($J260+2*$K260+3*$L260))","v":0},{"$f":"IF(B257=0,\"-\",N260*O$229)","v":0},{"$f":"IF(B257=0,\"-\",O260*P250)","v":0}]
["Shared ownership; rented and living rent free",451,249,170,25,7]
["1 - 3 rooms ",276,177,90,7,2,null,"1",{"$f":"IF($B262=0,\"-\",$C262/$B262)","v":0.64130434782608692},{"$f":"IF($B262=0,\"-\",$D262/$B262)","v":0.32608695652173914},{"$f":"IF($B262=0,\"-\",$E262/$B262)","v":2.5362318840579712E-2},{"$f":"IF($B262=0,\"-\",$F262/$B262)","v":7.246376811594203E-3},{"$f":"IF($B262=0,\"-\",SUM($I262:$L262))","v":1},{"$f":"IF($B262=0,\"-\",($J262+2*$K262+3*$L262))","v":0.39855072463768115},{"$f":"IF(A262=0,\"-\",N262*O$229)","v":0.43058548989210749},{"$f":"IF(B262=0,\"-\",O262*P$229)","v":0.48438920622303261},null,{"$f":"H262","v":"1"},{"$f":"IF($B262=0,\"-\",I262+(I265-I262)*($P262-$N262)/($N265-$N262))","v":0.57593738132956784},{"$f":"IF($B262=0,\"-\",J262+(J265-J262)*($P262-$N262)/($N265-$N262))","v":0.37184383306930252},{"$f":"IF($B262=0,\"-\",K262+(K265-K262)*($P262-$N262)/($N265-$N262))","v":4.4110983649658833E-2},{"$f":"IF($B262=0,\"-\",L262+(L265-L262)*($P262-$N262)/($N265-$N262))","v":8.1078019514708114E-3},{"$f":"IF($B262=0,\"-\",SUM(S262:V262))","v":1},{"$f":"IF($B262=0,\"-\",(T262+2*U262+3*V262))","v":0.48438920622303266},{"$f":"P262","v":0.48438920622303261},null,{"$f":"R262","v":"1"},{"$f":"X262","v":0.48438920622303266},{"$f":"IF($B262=0,\"-\",(U262+V262*2))","v":6.0326587552600452E-2},{"$f":"IF(AC262=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B262=0,\"-\",(V262))","v":8.1078019514708114E-3},{"$f":"IF(AE262=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",104,48,47,8,1,null,2,{"$f":"I262","v":0.64130434782608692},{"$f":"J262","v":0.32608695652173914},{"$f":"K262","v":2.5362318840579712E-2},{"$f":"L262","v":7.246376811594203E-3},{"$f":"M262","v":1},{"$f":"N262","v":0.39855072463768115},0.43058548989210749,{"$f":"IF(B263=0,\"-\",O263*P$229)","v":0.48438920622303261},null,2,{"$f":"S262","v":0.57593738132956784},{"$f":"T262","v":0.37184383306930252},{"$f":"U262","v":4.4110983649658833E-2},{"$f":"V262","v":8.1078019514708114E-3},{"$f":"W262","v":1},{"$f":"X262","v":0.48438920622303266},{"$f":"Y262","v":0.48438920622303261},null,2,{"$f":"AB262","v":0.48438920622303266},{"$f":"AC262","v":6.0326587552600452E-2},{"$f":"AD262","v":0.2},{"$f":"AE262","v":8.1078019514708114E-3},{"$f":"AF262","v":0.2}]
["5 rooms ",56,21,26,6,3,null,3,{"$f":"I262","v":0.64130434782608692},{"$f":"J262","v":0.32608695652173914},2.5362318840579712E-2,7.246376811594203E-3,1,0.39855072463768115,0.43058548989210749,{"$f":"IF(B264=0,\"-\",O264*P$229)","v":0.48438920622303261},null,3,{"$f":"S262","v":0.57593738132956784},{"$f":"T262","v":0.37184383306930252},4.4110983649658833E-2,8.1078019514708114E-3,1,0.48438920622303266,0.48438920622303261,null,3,{"$f":"AB262","v":0.48438920622303266},{"$f":"AC262","v":6.0326587552600452E-2},0.2,8.1078019514708114E-3,0.2]
["6 rooms ",8,0,6,2,0,null,4,{"$f":"IF($B263=0,\"-\",$C263/$B263)","v":0.46153846153846156},{"$f":"IF($B263=0,\"-\",$D263/$B263)","v":0.45192307692307693},{"$f":"IF($B263=0,\"-\",$E263/$B263)","v":7.6923076923076927E-2},{"$f":"IF($B263=0,\"-\",$F263/$B263)","v":9.6153846153846159E-3},{"$f":"IF($B263=0,\"-\",SUM($I265:$L265))","v":1},{"$f":"IF($B263=0,\"-\",($J265+2*$K265+3*$L265))","v":0.63461538461538469},{"$f":"IF(A263=0,\"-\",N265*O$229)","v":0.68562458775127888},0.77129665913975198,null,4,{"$f":"IF($B263=0,\"-\",I265+(I266-I265)*($P265-$N265)/($N266-$N265))","v":0.40374705016238677},0.46017899283394476,9.7104204705198274E-2,3.8969752298470217E-2,{"$f":"IF($B263=0,\"-\",SUM(S265:V265))","v":1},{"$f":"IF($B263=0,\"-\",(T265+2*U265+3*V265))","v":0.77129665913975198},{"$f":"P265","v":0.77129665913975198},null,{"$f":"R265","v":4},0.77129665913975198,{"$f":"IF($B263=0,\"-\",(U265+V265*2))","v":0.17504370930213869},0.2,{"$f":"IF($B263=0,\"-\",(V265))","v":3.8969752298470217E-2},0.2]
["7 rooms ",2,0,0,2,0,null,5,{"$f":"IF($B264=0,\"-\",$C264/$B264)","v":0.375},{"$f":"IF($B264=0,\"-\",$D264/$B264)","v":0.4642857142857143},{"$f":"IF($B264=0,\"-\",$E264/$B264)","v":0.10714285714285714},{"$f":"IF($B264=0,\"-\",$F264/$B264)","v":5.3571428571428568E-2},{"$f":"IF($B264=0,\"-\",SUM($I266:$L266))","v":1},{"$f":"IF($B264=0,\"-\",($J266+2*$K266+3*$L266))","v":0.8392857142857143},0.90674593748058741,1.0200481790787628,null,5,0.20995601040634704,0.59003351588087849,0.17001675794043922,2.999371577233529E-2,{"$f":"IF($B264=0,\"-\",SUM(S266:V266))","v":1},{"$f":"IF($B264=0,\"-\",(T266+2*U266+3*V266))","v":1.0200481790787628},1.0200481790787628,null,{"$f":"R266","v":5},1.0200481790787628,{"$f":"IF($B264=0,\"-\",(U266+V266*2))","v":0.23000418948510981},0.2,{"$f":"IF($B264=0,\"-\",(V266))","v":2.999371577233529E-2},0.2]
["8 or more rooms",5,3,1,0,1,null,6,{"$f":"IF($B265=0,\"-\",$C265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",$D265/$B265)","v":0.75},{"$f":"IF($B265=0,\"-\",$E265/$B265)","v":0.25},{"$f":"IF($B265=0,\"-\",$F265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",SUM($I267:$L267))","v":1},{"$f":"IF($B265=0,\"-\",($J267+2*$K267+3*$L267))","v":1.25},1.350472672843428,1.5192206922449658,null,6,0,0.48077930775503419,0.51922069224496581,0,{"$f":"IF($B265=0,\"-\",SUM(S267:V267))","v":1},{"$f":"IF($B265=0,\"-\",(T267+2*U267+3*V267))","v":1.5192206922449658},1.5192206922449658,null,{"$f":"R267","v":6},1.5192206922449658,{"$f":"IF($B265=0,\"-\",(U267+V267*2))","v":0.51922069224496581},0.2,{"$f":"IF($B265=0,\"-\",(V267))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B266=0,\"-\",$C266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",$D266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",$E266/$B266)","v":1},{"$f":"IF($B266=0,\"-\",$F266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",SUM($I268:$L268))","v":1},{"$f":"IF($B266=0,\"-\",($J268+2*$K268+3*$L268))","v":2},2.1607562765494848,2.4307531075919453,null,7,0,0,0.56999999999999995,0.43,{"$f":"IF($B266=0,\"-\",SUM(S268:V268))","v":1},{"$f":"IF($B266=0,\"-\",(T268+2*U268+3*V268))","v":2.4299999999999997},2.4307531075919453,null,{"$f":"R268","v":7},2.4299999999999997,{"$f":"IF($B266=0,\"-\",(U268+V268*2))","v":1.43},0.2,{"$f":"IF($B266=0,\"-\",(V268))","v":0.43},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B267=0,\"-\",$C267/$B267)","v":0.6},{"$f":"IF($B267=0,\"-\",$D267/$B267)","v":0.2},{"$f":"IF($B267=0,\"-\",$E267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$F267/$B267)","v":0.2},{"$f":"IF($B267=0,\"-\",SUM($I269:$L269))","v":1},{"$f":"IF($B267=0,\"-\",($J269+2*$K269+3*$L269))","v":0.8},0.86430251061979391,0.97230124303677812,null,8,{"$f":"IF($B267=0,\"-\",I269+(I271-I269)*($P269-$N269)/($N271-$N269))","v":0.72922593227758359},{"$f":"IF($B267=0,\"-\",J269+(J271-J269)*($P269-$N269)/($N271-$N269))","v":0.24307531075919453},{"$f":"IF($B267=0,\"-\",K269+(K271-K269)*($P269-$N269)/($N271-$N269))","v":0},{"$f":"IF($B267=0,\"-\",L269+(L271-L269)*($P269-$N269)/($N271-$N269))","v":0.24307531075919453},{"$f":"IF($B267=0,\"-\",SUM(S269:V269))","v":1.2153765537959726},{"$f":"IF($B267=0,\"-\",(T269+2*U269+3*V269))","v":0.97230124303677812},0.97230124303677812,null,{"$f":"R269","v":8},0.97230124303677812,{"$f":"IF($B267=0,\"-\",(U269+V269*2))","v":0.48615062151838906},0.2,{"$f":"IF($B267=0,\"-\",(V269))","v":0.24307531075919453},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B267=0,\"-\",IF($B267=0,\"-\",$I269-($I268-$I269)))","v":1.2},{"$f":"IF($B267=0,\"-\",IF($B267=0,\"-\",$J269-($J268-$J269)))","v":0.4},{"$f":"IF($B267=0,\"-\",IF($B267=0,\"-\",$K269-($K268-$K269)))","v":-1},{"$f":"IF($B267=0,\"-\",IF($B267=0,\"-\",$L269-($L268-$L269)))","v":0.4},{"$f":"IF($B267=0,\"-\",SUM($I270:$L270))","v":1},{"$f":"IF($B267=0,\"-\",($J270+2*$K270+3*$L270))","v":-0.39999999999999991},{"$f":"IF(A267=0,\"-\",N270*O250)","v":0},{"$f":"IF(B267=0,\"-\",O270*P$229)","v":0}]
["                    21UCFS St Anthony's"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,1,{"$f":"Tempro!E974","v":1.121719710433996},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",3205,526,1496,958,225,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",66,20,32,11,3,null,"1",{"$f":"IF($B276=0,\"-\",$C276/$B276)","v":0.30303030303030304},{"$f":"IF($B276=0,\"-\",$D276/$B276)","v":0.48484848484848486},{"$f":"IF($B276=0,\"-\",$E276/$B276)","v":0.16666666666666666},{"$f":"IF($B276=0,\"-\",$F276/$B276)","v":4.5454545454545456E-2},{"$f":"IF($B276=0,\"-\",SUM($I276:$L276))","v":0.99999999999999989},{"$f":"IF($B276=0,\"-\",($J276+2*$K276+3*$L276))","v":0.95454545454545447},{"$f":"IF(A276=0,\"-\",N276*O$274)","v":0.95454545454545447},{"$f":"IF(B276=0,\"-\",O276*P$274)","v":1.0707324508688143},null,{"$f":"H276","v":"1"},{"$f":"IF($B276=0,\"-\",I276+(I279-I276)*($P276-$N276)/($N279-$N276))","v":0.57752208184424314},{"$f":"IF($B276=0,\"-\",J276+(J279-J276)*($P276-$N276)/($N279-$N276))","v":7.0294624686632057E-3},{"$f":"IF($B276=0,\"-\",K276+(K279-K276)*($P276-$N276)/($N279-$N276))","v":0.18264237866112867},{"$f":"IF($B276=0,\"-\",L276+(L279-L276)*($P276-$N276)/($N279-$N276))","v":0.23280607702596484},{"$f":"IF($B276=0,\"-\",SUM(S276:V276))","v":0.99999999999999978},{"$f":"IF($B276=0,\"-\",(T276+2*U276+3*V276))","v":1.0707324508688152},{"$f":"P276","v":1.0707324508688143},null,{"$f":"R276","v":"1"},{"$f":"X276","v":1.0707324508688152},{"$f":"IF($B276=0,\"-\",(U276+V276*2))","v":0.64825453271305833},{"$f":"IF(AC276=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B276=0,\"-\",(V276))","v":0.23280607702596484},{"$f":"IF(AE276=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",522,141,283,86,12,null,2,{"$f":"I276","v":0.30303030303030304},{"$f":"J276","v":0.48484848484848486},{"$f":"K276","v":0.16666666666666666},{"$f":"L276","v":4.5454545454545456E-2},{"$f":"M276","v":0.99999999999999989},{"$f":"N276","v":0.95454545454545447},0.95454545454545447,1.0707324508688143,null,2,{"$f":"S276","v":0.57752208184424314},{"$f":"T276","v":7.0294624686632057E-3},{"$f":"U276","v":0.18264237866112867},{"$f":"V276","v":0.23280607702596484},{"$f":"W276","v":0.99999999999999978},{"$f":"X276","v":1.0707324508688152},{"$f":"Y276","v":1.0707324508688143},null,2,{"$f":"AB276","v":1.0707324508688152},{"$f":"AC276","v":0.64825453271305833},{"$f":"AD276","v":0.2},{"$f":"AE276","v":0.23280607702596484},{"$f":"AF276","v":0.2}]
["5 rooms ",989,192,474,263,60,null,3,{"$f":"I276","v":0.30303030303030304},{"$f":"J276","v":0.48484848484848486},0.16666666666666666,4.5454545454545456E-2,0.99999999999999989,0.95454545454545447,0.95454545454545447,1.0707324508688143,null,3,{"$f":"S276","v":0.57752208184424314},{"$f":"T276","v":7.0294624686632057E-3},0.18264237866112867,0.23280607702596484,0.99999999999999978,1.0707324508688152,1.0707324508688143,null,3,{"$f":"AB276","v":1.0707324508688152},{"$f":"AC276","v":0.64825453271305833},0.2,0.23280607702596484,0.2]
["6 rooms ",942,124,438,321,59,null,4,{"$f":"IF($B277=0,\"-\",$C277/$B277)","v":0.27011494252873564},{"$f":"IF($B277=0,\"-\",$D277/$B277)","v":0.54214559386973182},{"$f":"IF($B277=0,\"-\",$E277/$B277)","v":0.16475095785440613},{"$f":"IF($B277=0,\"-\",$F277/$B277)","v":2.2988505747126436E-2},{"$f":"IF($B277=0,\"-\",SUM($I279:$L279))","v":1},{"$f":"IF($B277=0,\"-\",($J279+2*$K279+3*$L279))","v":0.94061302681992343},{"$f":"IF(A277=0,\"-\",N279*O$274)","v":0.94061302681992343},1.055104172074889,null,4,{"$f":"IF($B277=0,\"-\",I279+(I280-I279)*($P279-$N279)/($N280-$N279))","v":0.23566510574759691},0.51363807947638618,0.21062435172954797,4.0072463046468963E-2,{"$f":"IF($B277=0,\"-\",SUM(S279:V279))","v":1},{"$f":"IF($B277=0,\"-\",(T279+2*U279+3*V279))","v":1.055104172074889},{"$f":"P279","v":1.055104172074889},null,{"$f":"R279","v":4},1.055104172074889,{"$f":"IF($B277=0,\"-\",(U279+V279*2))","v":0.29076927782248591},0.2,{"$f":"IF($B277=0,\"-\",(V279))","v":4.0072463046468963E-2},0.2]
["7 rooms ",406,31,174,154,47,null,5,{"$f":"IF($B278=0,\"-\",$C278/$B278)","v":0.19413549039433772},{"$f":"IF($B278=0,\"-\",$D278/$B278)","v":0.47927199191102121},{"$f":"IF($B278=0,\"-\",$E278/$B278)","v":0.26592517694641049},{"$f":"IF($B278=0,\"-\",$F278/$B278)","v":6.0667340748230533E-2},{"$f":"IF($B278=0,\"-\",SUM($I280:$L280))","v":1},{"$f":"IF($B278=0,\"-\",($J280+2*$K280+3*$L280))","v":1.1931243680485339},1.1931243680485339,1.3383511206391459,null,5,0.12988451708739879,0.46456758045453522,0.34286016718958734,6.2687735268478609E-2,{"$f":"IF($B278=0,\"-\",SUM(S280:V280))","v":1},{"$f":"IF($B278=0,\"-\",(T280+2*U280+3*V280))","v":1.3383511206391459},1.3383511206391459,null,{"$f":"R280","v":5},1.3383511206391459,{"$f":"IF($B278=0,\"-\",(U280+V280*2))","v":0.46823563772654453},0.2,{"$f":"IF($B278=0,\"-\",(V280))","v":6.2687735268478609E-2},0.2]
["8 or more rooms",280,18,95,123,44,null,6,{"$f":"IF($B279=0,\"-\",$C279/$B279)","v":0.1316348195329087},{"$f":"IF($B279=0,\"-\",$D279/$B279)","v":0.46496815286624205},{"$f":"IF($B279=0,\"-\",$E279/$B279)","v":0.34076433121019106},{"$f":"IF($B279=0,\"-\",$F279/$B279)","v":6.2632696390658174E-2},{"$f":"IF($B279=0,\"-\",SUM($I281:$L281))","v":0.99999999999999989},{"$f":"IF($B279=0,\"-\",($J281+2*$K281+3*$L281))","v":1.3343949044585988},1.3343949044585988,1.4968170658338991,null,6,8.6760932441321728E-2,0.43542295807318127,0.3720542206957731,0.1057618887897239,{"$f":"IF($B279=0,\"-\",SUM(S281:V281))","v":1},{"$f":"IF($B279=0,\"-\",(T281+2*U281+3*V281))","v":1.4968170658338991},1.4968170658338991,null,{"$f":"R281","v":6},1.4968170658338991,{"$f":"IF($B279=0,\"-\",(U281+V281*2))","v":0.58357799827522094},0.2,{"$f":"IF($B279=0,\"-\",(V281))","v":0.1057618887897239},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B280=0,\"-\",$C280/$B280)","v":7.6354679802955669E-2},{"$f":"IF($B280=0,\"-\",$D280/$B280)","v":0.42857142857142855},{"$f":"IF($B280=0,\"-\",$E280/$B280)","v":0.37931034482758619},{"$f":"IF($B280=0,\"-\",$F280/$B280)","v":0.11576354679802955},{"$f":"IF($B280=0,\"-\",SUM($I282:$L282))","v":1},{"$f":"IF($B280=0,\"-\",($J282+2*$K282+3*$L282))","v":1.5344827586206895},1.5344827586206895,1.7212595556659591,null,7,6.1792924742942623E-2,0.32084415899480156,0.4516733521156101,0.16568956414664565,{"$f":"IF($B280=0,\"-\",SUM(S282:V282))","v":1},{"$f":"IF($B280=0,\"-\",(T282+2*U282+3*V282))","v":1.7212595556659589},1.7212595556659591,null,{"$f":"R282","v":7},1.7212595556659589,{"$f":"IF($B280=0,\"-\",(U282+V282*2))","v":0.78305248040890141},0.2,{"$f":"IF($B280=0,\"-\",(V282))","v":0.16568956414664565},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B281=0,\"-\",$C281/$B281)","v":6.4285714285714279E-2},{"$f":"IF($B281=0,\"-\",$D281/$B281)","v":0.3392857142857143},{"$f":"IF($B281=0,\"-\",$E281/$B281)","v":0.43928571428571428},{"$f":"IF($B281=0,\"-\",$F281/$B281)","v":0.15714285714285714},{"$f":"IF($B281=0,\"-\",SUM($I283:$L283))","v":1},{"$f":"IF($B281=0,\"-\",($J283+2*$K283+3*$L283))","v":1.6892857142857145},1.6892857142857145,1.8949050822688578,null,8,4.8254928237704678E-2,0.2206906134203373,0.51894890617735379,0.21210555216460431,{"$f":"IF($B281=0,\"-\",SUM(S283:V283))","v":1},{"$f":"IF($B281=0,\"-\",(T283+2*U283+3*V283))","v":1.8949050822688578},1.8949050822688578,null,{"$f":"R283","v":8},1.8949050822688578,{"$f":"IF($B281=0,\"-\",(U283+V283*2))","v":0.9431600105065624},0.2,{"$f":"IF($B281=0,\"-\",(V283))","v":0.21210555216460431},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$I283-($I282-$I283)))","v":5.221674876847289E-2},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$J283-($J282-$J283)))","v":0.25000000000000006},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$K283-($K282-$K283)))","v":0.49926108374384237},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$L283-($L282-$L283)))","v":0.19852216748768473},{"$f":"IF($B281=0,\"-\",SUM($I284:$L284))","v":1},{"$f":"IF($B281=0,\"-\",($J284+2*$K284+3*$L284))","v":1.8440886699507391},{"$f":"IF(B281=0,\"-\",N284*O$274)","v":1.8440886699507391},{"$f":"IF(B281=0,\"-\",O284*P274)","v":2.0685506088717558}]
["Shared ownership; rented and living rent free",779,260,358,133,28]
["1 - 3 rooms ",28,12,15,1,0,null,"1",{"$f":"IF($B286=0,\"-\",$C286/$B286)","v":0.42857142857142855},{"$f":"IF($B286=0,\"-\",$D286/$B286)","v":0.5357142857142857},{"$f":"IF($B286=0,\"-\",$E286/$B286)","v":3.5714285714285712E-2},{"$f":"IF($B286=0,\"-\",$F286/$B286)","v":0},{"$f":"IF($B286=0,\"-\",SUM($I286:$L286))","v":0.99999999999999989},{"$f":"IF($B286=0,\"-\",($J286+2*$K286+3*$L286))","v":0.6071428571428571},{"$f":"IF(A286=0,\"-\",N286*O$274)","v":0.6071428571428571},{"$f":"IF(B286=0,\"-\",O286*P$274)","v":0.68104410990635467},null,{"$f":"H286","v":"1"},{"$f":"IF($B286=0,\"-\",I286+(I289-I286)*($P286-$N286)/($N289-$N286))","v":0.40780578729904082},{"$f":"IF($B286=0,\"-\",J286+(J289-J286)*($P286-$N286)/($N289-$N286))","v":0.51403251320929266},{"$f":"IF($B286=0,\"-\",K286+(K289-K286)*($P286-$N286)/($N289-$N286))","v":6.7473501777937553E-2},{"$f":"IF($B286=0,\"-\",L286+(L289-L286)*($P286-$N286)/($N289-$N286))","v":1.0688197713728984E-2},{"$f":"IF($B286=0,\"-\",SUM(S286:V286))","v":1},{"$f":"IF($B286=0,\"-\",(T286+2*U286+3*V286))","v":0.68104410990635467},{"$f":"P286","v":0.68104410990635467},null,{"$f":"R286","v":"1"},{"$f":"X286","v":0.68104410990635467},{"$f":"IF($B286=0,\"-\",(U286+V286*2))","v":8.8849897205395517E-2},{"$f":"IF(AC286=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B286=0,\"-\",(V286))","v":1.0688197713728984E-2},{"$f":"IF(AE286=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",200,76,97,22,5,null,2,{"$f":"I286","v":0.42857142857142855},{"$f":"J286","v":0.5357142857142857},{"$f":"K286","v":3.5714285714285712E-2},{"$f":"L286","v":0},{"$f":"M286","v":0.99999999999999989},{"$f":"N286","v":0.6071428571428571},0.6071428571428571,{"$f":"IF(B287=0,\"-\",O287*P$274)","v":0.68104410990635467},null,2,{"$f":"S286","v":0.40780578729904082},{"$f":"T286","v":0.51403251320929266},{"$f":"U286","v":6.7473501777937553E-2},{"$f":"V286","v":1.0688197713728984E-2},{"$f":"W286","v":1},{"$f":"X286","v":0.68104410990635467},{"$f":"Y286","v":0.68104410990635467},null,2,{"$f":"AB286","v":0.68104410990635467},{"$f":"AC286","v":8.8849897205395517E-2},{"$f":"AD286","v":0.2},{"$f":"AE286","v":1.0688197713728984E-2},{"$f":"AF286","v":0.2}]
["5 rooms ",339,120,158,55,6,null,3,{"$f":"I286","v":0.42857142857142855},{"$f":"J286","v":0.5357142857142857},3.5714285714285712E-2,0,0.99999999999999989,0.6071428571428571,0.6071428571428571,{"$f":"IF(B288=0,\"-\",O288*P$274)","v":0.68104410990635467},null,3,{"$f":"S286","v":0.40780578729904082},{"$f":"T286","v":0.51403251320929266},6.7473501777937553E-2,1.0688197713728984E-2,1,0.68104410990635467,0.68104410990635467,null,3,{"$f":"AB286","v":0.68104410990635467},{"$f":"AC286","v":8.8849897205395517E-2},0.2,1.0688197713728984E-2,0.2]
["6 rooms ",149,41,63,36,9,null,4,{"$f":"IF($B287=0,\"-\",$C287/$B287)","v":0.38},{"$f":"IF($B287=0,\"-\",$D287/$B287)","v":0.48499999999999999},{"$f":"IF($B287=0,\"-\",$E287/$B287)","v":0.11},{"$f":"IF($B287=0,\"-\",$F287/$B287)","v":2.5000000000000001E-2},{"$f":"IF($B287=0,\"-\",SUM($I289:$L289))","v":1},{"$f":"IF($B287=0,\"-\",($J289+2*$K289+3*$L289))","v":0.78},{"$f":"IF(A287=0,\"-\",N289*O$274)","v":0.78},0.87494137413851691,null,4,{"$f":"IF($B287=0,\"-\",I289+(I290-I289)*($P289-$N289)/($N290-$N289))","v":0.34119634291465617},0.45677715870720181,0.18791527970311098,1.4111218675031078E-2,{"$f":"IF($B287=0,\"-\",SUM(S289:V289))","v":1},{"$f":"IF($B287=0,\"-\",(T289+2*U289+3*V289))","v":0.87494137413851691},{"$f":"P289","v":0.87494137413851691},null,{"$f":"R289","v":4},0.87494137413851691,{"$f":"IF($B287=0,\"-\",(U289+V289*2))","v":0.21613771705317314},0.2,{"$f":"IF($B287=0,\"-\",(V289))","v":1.4111218675031078E-2},0.2]
["7 rooms ",37,8,14,12,3,null,5,{"$f":"IF($B288=0,\"-\",$C288/$B288)","v":0.35398230088495575},{"$f":"IF($B288=0,\"-\",$D288/$B288)","v":0.46607669616519176},{"$f":"IF($B288=0,\"-\",$E288/$B288)","v":0.16224188790560473},{"$f":"IF($B288=0,\"-\",$F288/$B288)","v":1.7699115044247787E-2},{"$f":"IF($B288=0,\"-\",SUM($I290:$L290))","v":1},{"$f":"IF($B288=0,\"-\",($J290+2*$K290+3*$L290))","v":0.84365781710914456},0.84365781710914456,0.94634760231304682,null,5,0.32075668036343957,0.44784057940068212,0.19570119779527023,3.5701542440608094E-2,{"$f":"IF($B288=0,\"-\",SUM(S290:V290))","v":1.0000000000000002},{"$f":"IF($B288=0,\"-\",(T290+2*U290+3*V290))","v":0.94634760231304682},0.94634760231304682,null,{"$f":"R290","v":5},0.94634760231304682,{"$f":"IF($B288=0,\"-\",(U290+V290*2))","v":0.26710428267648645},0.2,{"$f":"IF($B288=0,\"-\",(V290))","v":3.5701542440608094E-2},0.2]
["8 or more rooms",26,3,11,7,5,null,6,{"$f":"IF($B289=0,\"-\",$C289/$B289)","v":0.27516778523489932},{"$f":"IF($B289=0,\"-\",$D289/$B289)","v":0.42281879194630873},{"$f":"IF($B289=0,\"-\",$E289/$B289)","v":0.24161073825503357},{"$f":"IF($B289=0,\"-\",$F289/$B289)","v":6.0402684563758392E-2},{"$f":"IF($B289=0,\"-\",SUM($I291:$L291))","v":1},{"$f":"IF($B289=0,\"-\",($J291+2*$K291+3*$L291))","v":1.087248322147651},1.087248322147651,1.219587873089311,null,6,0.2325410716015599,0.39068480782271442,0.30141929646058058,7.5354824115145144E-2,{"$f":"IF($B289=0,\"-\",SUM(S291:V291))","v":1},{"$f":"IF($B289=0,\"-\",(T291+2*U291+3*V291))","v":1.219587873089311},1.219587873089311,null,{"$f":"R291","v":6},1.219587873089311,{"$f":"IF($B289=0,\"-\",(U291+V291*2))","v":0.45212894469087084},0.2,{"$f":"IF($B289=0,\"-\",(V291))","v":7.5354824115145144E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B290=0,\"-\",$C290/$B290)","v":0.21621621621621623},{"$f":"IF($B290=0,\"-\",$D290/$B290)","v":0.3783783783783784},{"$f":"IF($B290=0,\"-\",$E290/$B290)","v":0.32432432432432434},{"$f":"IF($B290=0,\"-\",$F290/$B290)","v":8.1081081081081086E-2},{"$f":"IF($B290=0,\"-\",SUM($I292:$L292))","v":1},{"$f":"IF($B290=0,\"-\",($J292+2*$K292+3*$L292))","v":1.2702702702702704},1.2702702702702704,1.4248871997404815,null,7,0.15808504505881121,0.40414786662341362,0.29256193183625767,0.14520515648151755,{"$f":"IF($B290=0,\"-\",SUM(S292:V292))","v":1},{"$f":"IF($B290=0,\"-\",(T292+2*U292+3*V292))","v":1.4248871997404815},1.4248871997404815,null,{"$f":"R292","v":7},1.4248871997404815,{"$f":"IF($B290=0,\"-\",(U292+V292*2))","v":0.58297224479929277},0.2,{"$f":"IF($B290=0,\"-\",(V292))","v":0.14520515648151755},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B291=0,\"-\",$C291/$B291)","v":0.11538461538461539},{"$f":"IF($B291=0,\"-\",$D291/$B291)","v":0.42307692307692307},{"$f":"IF($B291=0,\"-\",$E291/$B291)","v":0.26923076923076922},{"$f":"IF($B291=0,\"-\",$F291/$B291)","v":0.19230769230769232},{"$f":"IF($B291=0,\"-\",SUM($I293:$L293))","v":1},{"$f":"IF($B291=0,\"-\",($J293+2*$K293+3*$L293))","v":1.5384615384615383},1.5384615384615383,1.7257226314369167,null,8,4.4980250971391716E-2,0.45428710523948612,0.23076240516993565,0.26997023861918645,{"$f":"IF($B291=0,\"-\",SUM(S293:V293))","v":0.99999999999999989},{"$f":"IF($B291=0,\"-\",(T293+2*U293+3*V293))","v":1.7257226314369167},1.7257226314369167,null,{"$f":"R293","v":8},1.7257226314369167,{"$f":"IF($B291=0,\"-\",(U293+V293*2))","v":0.77070288240830853},0.2,{"$f":"IF($B291=0,\"-\",(V293))","v":0.26997023861918645},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$I293-($I292-$I293)))","v":1.4553014553014554E-2},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$J293-($J292-$J293)))","v":0.46777546777546775},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$K293-($K292-$K293)))","v":0.21413721413721409},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$L293-($L292-$L293)))","v":0.30353430353430355},{"$f":"IF($B291=0,\"-\",SUM($I294:$L294))","v":0.99999999999999989},{"$f":"IF($B291=0,\"-\",($J294+2*$K294+3*$L294))","v":1.8066528066528065},{"$f":"IF(A291=0,\"-\",N294*O274)","v":1.8066528066528065},{"$f":"IF(B291=0,\"-\",O294*P$274)","v":2.0265580631333524}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",259,97,127,32,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011",{"$f":"P275","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",110,47,54,9,0,null,"1",{"$f":"IF($B297=0,\"-\",$C297/$B297)","v":0.42727272727272725},{"$f":"IF($B297=0,\"-\",$D297/$B297)","v":0.49090909090909091},{"$f":"IF($B297=0,\"-\",$E297/$B297)","v":8.1818181818181818E-2},{"$f":"IF($B297=0,\"-\",$F297/$B297)","v":0},{"$f":"IF($B297=0,\"-\",SUM($I297:$L297))","v":1},{"$f":"IF($B297=0,\"-\",($J297+2*$K297+3*$L297))","v":0.65454545454545454},{"$f":"IF(A297=0,\"-\",N297*O$274)","v":0.65454545454545454},{"$f":"IF(B297=0,\"-\",O297*P$274)","v":0.7342165377386155},null,{"$f":"H297","v":"1"},{"$f":"IF($B297=0,\"-\",I297+(I300-I297)*($P297-$N297)/($N300-$N297))","v":0.39321617931136055},{"$f":"IF($B297=0,\"-\",J297+(J300-J297)*($P297-$N297)/($N300-$N297))","v":0.48750096645755459},{"$f":"IF($B297=0,\"-\",K297+(K300-K297)*($P297-$N297)/($N300-$N297))","v":0.11113299141219361},{"$f":"IF($B297=0,\"-\",L297+(L300-L297)*($P297-$N297)/($N300-$N297))","v":8.1498628188912316E-3},{"$f":"IF($B297=0,\"-\",SUM(S297:V297))","v":0.99999999999999989},{"$f":"IF($B297=0,\"-\",(T297+2*U297+3*V297))","v":0.7342165377386155},{"$f":"P297","v":0.7342165377386155},null,{"$f":"R297","v":"1"},{"$f":"X297","v":0.7342165377386155},{"$f":"IF($B297=0,\"-\",(U297+V297*2))","v":0.12743271704997608},{"$f":"IF(AC297=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B297=0,\"-\",(V297))","v":8.1498628188912316E-3},{"$f":"IF(AE297=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",137,46,66,22,3,null,2,{"$f":"I297","v":0.42727272727272725},{"$f":"J297","v":0.49090909090909091},{"$f":"K297","v":8.1818181818181818E-2},{"$f":"L297","v":0},{"$f":"M297","v":1},{"$f":"N297","v":0.65454545454545454},0.65454545454545454,0.7342165377386155,null,2,{"$f":"S297","v":0.39321617931136055},{"$f":"T297","v":0.48750096645755459},{"$f":"U297","v":0.11113299141219361},{"$f":"V297","v":8.1498628188912316E-3},{"$f":"W297","v":0.99999999999999989},{"$f":"X297","v":0.7342165377386155},{"$f":"Y297","v":0.7342165377386155},null,2,{"$f":"AB297","v":0.7342165377386155},{"$f":"AC297","v":0.12743271704997608},{"$f":"AD297","v":0.2},{"$f":"AE297","v":8.1498628188912316E-3},{"$f":"AF297","v":0.2}]
["5 rooms ",7,2,5,0,0,null,3,{"$f":"I297","v":0.42727272727272725},{"$f":"J297","v":0.49090909090909091},8.1818181818181818E-2,0,1,0.65454545454545454,0.65454545454545454,0.7342165377386155,null,3,{"$f":"S297","v":0.39321617931136055},{"$f":"T297","v":0.48750096645755459},0.11113299141219361,8.1498628188912316E-3,0.99999999999999989,0.7342165377386155,0.7342165377386155,null,3,{"$f":"AB297","v":0.7342165377386155},{"$f":"AC297","v":0.12743271704997608},0.2,8.1498628188912316E-3,0.2]
["6 rooms ",4,2,1,1,0,null,4,{"$f":"IF($B298=0,\"-\",$C298/$B298)","v":0.33576642335766421},{"$f":"IF($B298=0,\"-\",$D298/$B298)","v":0.48175182481751827},{"$f":"IF($B298=0,\"-\",$E298/$B298)","v":0.16058394160583941},{"$f":"IF($B298=0,\"-\",$F298/$B298)","v":2.1897810218978103E-2},{"$f":"IF($B298=0,\"-\",SUM($I300:$L300))","v":1},{"$f":"IF($B298=0,\"-\",($J300+2*$K300+3*$L300))","v":0.86861313868613144},{"$f":"IF(A298=0,\"-\",N300*O$274)","v":0.86861313868613144},0.97434047840617177,null,4,{"$f":"IF($B298=0,\"-\",I300+(I301-I300)*($P300-$N300)/($N301-$N300))","v":0.3700563713749746},0.32244644132043049,0.2705975248280435,3.6899662476551395E-2,{"$f":"IF($B298=0,\"-\",SUM(S300:V300))","v":1},{"$f":"IF($B298=0,\"-\",(T300+2*U300+3*V300))","v":0.97434047840617177},{"$f":"P300","v":0.97434047840617177},null,{"$f":"R300","v":4},0.97434047840617177,{"$f":"IF($B298=0,\"-\",(U300+V300*2))","v":0.34439684978114626},0.2,{"$f":"IF($B298=0,\"-\",(V300))","v":3.6899662476551395E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B299=0,\"-\",$C299/$B299)","v":0.2857142857142857},{"$f":"IF($B299=0,\"-\",$D299/$B299)","v":0.7142857142857143},{"$f":"IF($B299=0,\"-\",$E299/$B299)","v":0},{"$f":"IF($B299=0,\"-\",$F299/$B299)","v":0},{"$f":"IF($B299=0,\"-\",SUM($I301:$L301))","v":1},{"$f":"IF($B299=0,\"-\",($J301+2*$K301+3*$L301))","v":0.7142857142857143},0.7142857142857143,0.80122836459571145,null,5,0.2,0.8,0,0,{"$f":"IF($B299=0,\"-\",SUM(S301:V301))","v":1},{"$f":"IF($B299=0,\"-\",(T301+2*U301+3*V301))","v":0.8},0.80122836459571145,null,{"$f":"R301","v":5},0.8,{"$f":"IF($B299=0,\"-\",(U301+V301*2))","v":0},0.2,{"$f":"IF($B299=0,\"-\",(V301))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B300=0,\"-\",$C300/$B300)","v":0.5},{"$f":"IF($B300=0,\"-\",$D300/$B300)","v":0.25},{"$f":"IF($B300=0,\"-\",$E300/$B300)","v":0.25},{"$f":"IF($B300=0,\"-\",$F300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",SUM($I302:$L302))","v":1},{"$f":"IF($B300=0,\"-\",($J302+2*$K302+3*$L302))","v":0.75},0.75,0.84128978282549705,null,6,0.31742043434900591,0.52386934847649114,0.15871021717450295,0,{"$f":"IF($B300=0,\"-\",SUM(S302:V302))","v":1},{"$f":"IF($B300=0,\"-\",(T302+2*U302+3*V302))","v":0.84128978282549705},0.84128978282549705,null,{"$f":"R302","v":6},0.84128978282549705,{"$f":"IF($B300=0,\"-\",(U302+V302*2))","v":0.15871021717450295},0.2,{"$f":"IF($B300=0,\"-\",(V302))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B301=0,\"-\",$C301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",$D301/$B301)","v":1},{"$f":"IF($B301=0,\"-\",$E301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",$F301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",SUM($I303:$L303))","v":1},{"$f":"IF($B301=0,\"-\",($J303+2*$K303+3*$L303))","v":1},1,1.121719710433996,null,7,0,0.88,0.12,0,{"$f":"IF($B301=0,\"-\",SUM(S303:V303))","v":1},{"$f":"IF($B301=0,\"-\",(T303+2*U303+3*V303))","v":1.1200000000000001},1.121719710433996,null,{"$f":"R303","v":7},1.1200000000000001,{"$f":"IF($B301=0,\"-\",(U303+V303*2))","v":0.12},0.2,{"$f":"IF($B301=0,\"-\",(V303))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B302=0,\"-\",$C302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$D302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$E302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$F302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",SUM($I304:$L304))","v":"-"},{"$f":"IF($B302=0,\"-\",($J304+2*$K304+3*$L304))","v":"-"},{"$f":"IF(B302=0,\"-\",N304*O$274)","v":"-"},"-",null,8,"-","-","-","-",{"$f":"IF($B302=0,\"-\",SUM(S304:V304))","v":"-"},{"$f":"IF($B302=0,\"-\",(T304+2*U304+3*V304))","v":"-"},"-",null,{"$f":"R304","v":8},{"$f":"AB303","v":1.1200000000000001},{"$f":"AC303","v":0.12},0.2,0,0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$I304-($I303-$I304)))","v":"-"},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$J304-($J303-$J304)))","v":"-"},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$K304-($K303-$K304)))","v":"-"},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$L304-($L303-$L304)))","v":"-"},{"$f":"IF($B302=0,\"-\",SUM($I305:$L305))","v":"-"},{"$f":"IF($B302=0,\"-\",($J305+2*$K305+3*$L305))","v":"-"},{"$f":"IF(A303=0,\"-\",N305*O$274)","v":"-"},{"$f":"IF(B302=0,\"-\",O305*P295)","v":"-"}]
["Shared ownership; rented and living rent free",521,321,173,26,1]
["1 - 3 rooms ",314,213,92,8,1,null,"1",{"$f":"IF($B307=0,\"-\",$C307/$B307)","v":0.67834394904458595},{"$f":"IF($B307=0,\"-\",$D307/$B307)","v":0.2929936305732484},{"$f":"IF($B307=0,\"-\",$E307/$B307)","v":2.5477707006369428E-2},{"$f":"IF($B307=0,\"-\",$F307/$B307)","v":3.1847133757961785E-3},{"$f":"IF($B307=0,\"-\",SUM($I307:$L307))","v":0.99999999999999989},{"$f":"IF($B307=0,\"-\",($J307+2*$K307+3*$L307))","v":0.35350318471337577},{"$f":"IF(A307=0,\"-\",N307*O$274)","v":0.35350318471337577},{"$f":"IF(B307=0,\"-\",O307*P$274)","v":0.39653148999418325},null,{"$f":"H307","v":"1"},{"$f":"IF($B307=0,\"-\",I307+(I310-I307)*($P307-$N307)/($N310-$N307))","v":0.64372846927090488},{"$f":"IF($B307=0,\"-\",J307+(J310-J307)*($P307-$N307)/($N310-$N307))","v":0.31831203892842458},{"$f":"IF($B307=0,\"-\",K307+(K310-K307)*($P307-$N307)/($N310-$N307))","v":3.5659024336252815E-2},{"$f":"IF($B307=0,\"-\",L307+(L310-L307)*($P307-$N307)/($N310-$N307))","v":2.3004674644176897E-3},{"$f":"IF($B307=0,\"-\",SUM(S307:V307))","v":1},{"$f":"IF($B307=0,\"-\",(T307+2*U307+3*V307))","v":0.39653148999418325},{"$f":"P307","v":0.39653148999418325},null,{"$f":"R307","v":"1"},{"$f":"X307","v":0.39653148999418325},{"$f":"IF($B307=0,\"-\",(U307+V307*2))","v":4.0259959265088192E-2},{"$f":"IF(AC307=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B307=0,\"-\",(V307))","v":2.3004674644176897E-3},{"$f":"IF(AE307=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",177,98,68,11,0,null,2,{"$f":"I307","v":0.67834394904458595},{"$f":"J307","v":0.2929936305732484},{"$f":"K307","v":2.5477707006369428E-2},{"$f":"L307","v":3.1847133757961785E-3},{"$f":"M307","v":0.99999999999999989},{"$f":"N307","v":0.35350318471337577},0.35350318471337577,{"$f":"IF(B308=0,\"-\",O308*P$274)","v":0.39653148999418325},null,2,{"$f":"S307","v":0.64372846927090488},{"$f":"T307","v":0.31831203892842458},{"$f":"U307","v":3.5659024336252815E-2},{"$f":"V307","v":2.3004674644176897E-3},{"$f":"W307","v":1},{"$f":"X307","v":0.39653148999418325},{"$f":"Y307","v":0.39653148999418325},null,2,{"$f":"AB307","v":0.39653148999418325},{"$f":"AC307","v":4.0259959265088192E-2},{"$f":"AD307","v":0.2},{"$f":"AE307","v":2.3004674644176897E-3},{"$f":"AF307","v":0.2}]
["5 rooms ",17,8,8,1,0,null,3,{"$f":"I307","v":0.67834394904458595},{"$f":"J307","v":0.2929936305732484},2.5477707006369428E-2,3.1847133757961785E-3,0.99999999999999989,0.35350318471337577,0.35350318471337577,{"$f":"IF(B309=0,\"-\",O309*P$274)","v":0.39653148999418325},null,3,{"$f":"S307","v":0.64372846927090488},{"$f":"T307","v":0.31831203892842458},3.5659024336252815E-2,2.3004674644176897E-3,1,0.39653148999418325,0.39653148999418325,null,3,{"$f":"AB307","v":0.39653148999418325},{"$f":"AC307","v":4.0259959265088192E-2},0.2,2.3004674644176897E-3,0.2]
["6 rooms ",7,0,1,6,0,null,4,{"$f":"IF($B308=0,\"-\",$C308/$B308)","v":0.5536723163841808},{"$f":"IF($B308=0,\"-\",$D308/$B308)","v":0.38418079096045199},{"$f":"IF($B308=0,\"-\",$E308/$B308)","v":6.2146892655367235E-2},{"$f":"IF($B308=0,\"-\",$F308/$B308)","v":0},{"$f":"IF($B308=0,\"-\",SUM($I310:$L310))","v":1},{"$f":"IF($B308=0,\"-\",($J310+2*$K310+3*$L310))","v":0.50847457627118642},{"$f":"IF(A308=0,\"-\",N310*O$274)","v":0.50847457627118642},0.57036595445796401,null,4,{"$f":"IF($B308=0,\"-\",I310+(I311-I310)*($P310-$N310)/($N311-$N310))","v":0.48920213077295416},0.45122978399612768,5.9568085230918166E-2,0,{"$f":"IF($B308=0,\"-\",SUM(S310:V310))","v":1},{"$f":"IF($B308=0,\"-\",(T310+2*U310+3*V310))","v":0.57036595445796401},{"$f":"P310","v":0.57036595445796401},null,{"$f":"R310","v":4},0.57036595445796401,{"$f":"IF($B308=0,\"-\",(U310+V310*2))","v":5.9568085230918166E-2},0.2,{"$f":"IF($B308=0,\"-\",(V310))","v":0},0.2]
["7 rooms ",2,1,1,0,0,null,5,{"$f":"IF($B309=0,\"-\",$C309/$B309)","v":0.47058823529411764},{"$f":"IF($B309=0,\"-\",$D309/$B309)","v":0.47058823529411764},{"$f":"IF($B309=0,\"-\",$E309/$B309)","v":5.8823529411764705E-2},{"$f":"IF($B309=0,\"-\",$F309/$B309)","v":0},{"$f":"IF($B309=0,\"-\",SUM($I311:$L311))","v":1},{"$f":"IF($B309=0,\"-\",($J311+2*$K311+3*$L311))","v":0.58823529411764708},0.58823529411764708,0.65983512378470355,null,5,0.44403465607984505,0.45209556405560636,0.10386977986454857,0,{"$f":"IF($B309=0,\"-\",SUM(S311:V311))","v":1},{"$f":"IF($B309=0,\"-\",(T311+2*U311+3*V311))","v":0.65983512378470355},0.65983512378470355,null,{"$f":"R311","v":5},0.65983512378470355,{"$f":"IF($B309=0,\"-\",(U311+V311*2))","v":0.10386977986454857},0.2,{"$f":"IF($B309=0,\"-\",(V311))","v":0},0.2]
["8 or more rooms",4,1,3,0,0,null,6,{"$f":"IF($B310=0,\"-\",$C310/$B310)","v":0},{"$f":"IF($B310=0,\"-\",$D310/$B310)","v":0.14285714285714285},{"$f":"IF($B310=0,\"-\",$E310/$B310)","v":0.8571428571428571},{"$f":"IF($B310=0,\"-\",$F310/$B310)","v":0},{"$f":"IF($B310=0,\"-\",SUM($I312:$L312))","v":1},{"$f":"IF($B310=0,\"-\",($J312+2*$K312+3*$L312))","v":1.857142857142857},1.857142857142857,2.0831937479488496,null,6,0,0.14285714285714285,0.64,0.22,{"$f":"IF($B310=0,\"-\",SUM(S312:V312))","v":1.0028571428571429},{"$f":"IF($B310=0,\"-\",(T312+2*U312+3*V312))","v":2.0828571428571427},2.0831937479488496,null,{"$f":"R312","v":6},2.0828571428571427,{"$f":"IF($B310=0,\"-\",(U312+V312*2))","v":1.08},0.2,{"$f":"IF($B310=0,\"-\",(V312))","v":0.22},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B311=0,\"-\",$C311/$B311)","v":0.5},{"$f":"IF($B311=0,\"-\",$D311/$B311)","v":0.5},{"$f":"IF($B311=0,\"-\",$E311/$B311)","v":0},{"$f":"IF($B311=0,\"-\",$F311/$B311)","v":0},{"$f":"IF($B311=0,\"-\",SUM($I313:$L313))","v":1},{"$f":"IF($B311=0,\"-\",($J313+2*$K313+3*$L313))","v":0.5},0.5,0.56085985521699799,null,7,0.43914014478300201,0.56085985521699799,0,0,{"$f":"IF($B311=0,\"-\",SUM(S313:V313))","v":1},{"$f":"IF($B311=0,\"-\",(T313+2*U313+3*V313))","v":0.56085985521699799},0.56085985521699799,null,{"$f":"R313","v":7},0.56085985521699799,{"$f":"IF($B311=0,\"-\",(U313+V313*2))","v":0},0.2,{"$f":"IF($B311=0,\"-\",(V313))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":0.25},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":0.75},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":1},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":0.75},0.75,0.84128978282549705,null,8,{"$f":"IF($B312=0,\"-\",I314+(I316-I314)*($P314-$N314)/($N316-$N314))","v":0.280429927608499},{"$f":"IF($B312=0,\"-\",J314+(J316-J314)*($P314-$N314)/($N316-$N314))","v":0.84128978282549705},{"$f":"IF($B312=0,\"-\",K314+(K316-K314)*($P314-$N314)/($N316-$N314))","v":0},{"$f":"IF($B312=0,\"-\",L314+(L316-L314)*($P314-$N314)/($N316-$N314))","v":0},{"$f":"IF($B312=0,\"-\",SUM(S314:V314))","v":1.121719710433996},{"$f":"IF($B312=0,\"-\",(T314+2*U314+3*V314))","v":0.84128978282549705},0.84128978282549705,null,{"$f":"R314","v":8},0.84128978282549705,{"$f":"IF($B312=0,\"-\",(U314+V314*2))","v":0},0.2,{"$f":"IF($B312=0,\"-\",(V314))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$I314-($I313-$I314)))","v":0},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$J314-($J313-$J314)))","v":1},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$K314-($K313-$K314)))","v":0},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$L314-($L313-$L314)))","v":0},{"$f":"IF($B312=0,\"-\",SUM($I315:$L315))","v":1},{"$f":"IF($B312=0,\"-\",($J315+2*$K315+3*$L315))","v":1},{"$f":"IF(A312=0,\"-\",N315*O295)","v":0},{"$f":"IF(B312=0,\"-\",O315*P$274)","v":0}]
["                    21UCFT Sovereign"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,1,{"$f":"Tempro!E975","v":1.0779637404686251},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2772,338,1281,926,227,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",34,7,16,10,1,null,"1",{"$f":"IF($B321=0,\"-\",$C321/$B321)","v":0.20588235294117646},{"$f":"IF($B321=0,\"-\",$D321/$B321)","v":0.47058823529411764},{"$f":"IF($B321=0,\"-\",$E321/$B321)","v":0.29411764705882354},{"$f":"IF($B321=0,\"-\",$F321/$B321)","v":2.9411764705882353E-2},{"$f":"IF($B321=0,\"-\",SUM($I321:$L321))","v":1},{"$f":"IF($B321=0,\"-\",($J321+2*$K321+3*$L321))","v":1.1470588235294117},{"$f":"IF(A321=0,\"-\",N321*O$319)","v":1.1470588235294117},{"$f":"IF(B321=0,\"-\",O321*P$319)","v":1.2364878199493052},null,{"$f":"H321","v":"1"},{"$f":"IF($B321=0,\"-\",I321+(I324-I321)*($P321-$N321)/($N324-$N321))","v":0.18046363655559841},{"$f":"IF($B321=0,\"-\",J321+(J324-J321)*($P321-$N321)/($N324-$N321))","v":0.43428972283563383},{"$f":"IF($B321=0,\"-\",K321+(K324-K321)*($P321-$N321)/($N324-$N321))","v":0.35354182471263174},{"$f":"IF($B321=0,\"-\",L321+(L324-L321)*($P321-$N321)/($N324-$N321))","v":3.1704815896136038E-2},{"$f":"IF($B321=0,\"-\",SUM(S321:V321))","v":1},{"$f":"IF($B321=0,\"-\",(T321+2*U321+3*V321))","v":1.2364878199493055},{"$f":"P321","v":1.2364878199493052},null,{"$f":"R321","v":"1"},{"$f":"X321","v":1.2364878199493055},{"$f":"IF($B321=0,\"-\",(U321+V321*2))","v":0.41695145650490384},{"$f":"IF(AC321=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B321=0,\"-\",(V321))","v":3.1704815896136038E-2},{"$f":"IF(AE321=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",319,81,172,58,8,null,2,{"$f":"I321","v":0.20588235294117646},{"$f":"J321","v":0.47058823529411764},{"$f":"K321","v":0.29411764705882354},{"$f":"L321","v":2.9411764705882353E-2},{"$f":"M321","v":1},{"$f":"N321","v":1.1470588235294117},1.1470588235294117,1.2364878199493052,null,2,{"$f":"S321","v":0.18046363655559841},{"$f":"T321","v":0.43428972283563383},{"$f":"U321","v":0.35354182471263174},{"$f":"V321","v":3.1704815896136038E-2},{"$f":"W321","v":1},{"$f":"X321","v":1.2364878199493055},{"$f":"Y321","v":1.2364878199493052},null,2,{"$f":"AB321","v":1.2364878199493055},{"$f":"AC321","v":0.41695145650490384},{"$f":"AD321","v":0.2},{"$f":"AE321","v":3.1704815896136038E-2},{"$f":"AF321","v":0.2}]
["5 rooms ",780,127,434,185,34,null,3,{"$f":"I321","v":0.20588235294117646},{"$f":"J321","v":0.47058823529411764},0.29411764705882354,2.9411764705882353E-2,1,1.1470588235294117,1.1470588235294117,1.2364878199493052,null,3,{"$f":"S321","v":0.18046363655559841},{"$f":"T321","v":0.43428972283563383},0.35354182471263174,3.1704815896136038E-2,1,1.2364878199493055,1.2364878199493052,null,3,{"$f":"AB321","v":1.2364878199493055},{"$f":"AC321","v":0.41695145650490384},0.2,3.1704815896136038E-2,0.2]
["6 rooms ",801,78,360,302,61,null,4,{"$f":"IF($B322=0,\"-\",$C322/$B322)","v":0.25391849529780564},{"$f":"IF($B322=0,\"-\",$D322/$B322)","v":0.53918495297805646},{"$f":"IF($B322=0,\"-\",$E322/$B322)","v":0.18181818181818182},{"$f":"IF($B322=0,\"-\",$F322/$B322)","v":2.5078369905956112E-2},{"$f":"IF($B322=0,\"-\",SUM($I324:$L324))","v":1},{"$f":"IF($B322=0,\"-\",($J324+2*$K324+3*$L324))","v":0.9780564263322884},{"$f":"IF(A322=0,\"-\",N324*O$319)","v":0.9780564263322884},1.0543093637185299,null,4,{"$f":"IF($B322=0,\"-\",I324+(I325-I324)*($P324-$N324)/($N325-$N324))","v":0.21605926430525435},0.5463435828820612,0.20482567760158474,3.2771475211099771E-2,{"$f":"IF($B322=0,\"-\",SUM(S324:V324))","v":1},{"$f":"IF($B322=0,\"-\",(T324+2*U324+3*V324))","v":1.0543093637185299},{"$f":"P324","v":1.0543093637185299},null,{"$f":"R324","v":4},1.0543093637185299,{"$f":"IF($B322=0,\"-\",(U324+V324*2))","v":0.27036862802378425},0.2,{"$f":"IF($B322=0,\"-\",(V324))","v":3.2771475211099771E-2},0.2]
["7 rooms ",512,33,197,221,61,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":0.16282051282051282},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.55641025641025643},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.23717948717948717},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":4.3589743589743588E-2},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":0.99999999999999989},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.1615384615384614},1.1615384615384614,1.2520963446981721,null,5,0.14090543434500413,0.52058781028233936,0.28401173170213667,5.4495023670519865E-2,{"$f":"IF($B323=0,\"-\",SUM(S325:V325))","v":1},{"$f":"IF($B323=0,\"-\",(T325+2*U325+3*V325))","v":1.2520963446981723},1.2520963446981721,null,{"$f":"R325","v":5},1.2520963446981723,{"$f":"IF($B323=0,\"-\",(U325+V325*2))","v":0.3930017790431764},0.2,{"$f":"IF($B323=0,\"-\",(V325))","v":5.4495023670519865E-2},0.2]
["8 or more rooms",326,12,102,150,62,null,6,{"$f":"IF($B324=0,\"-\",$C324/$B324)","v":9.7378277153558054E-2},{"$f":"IF($B324=0,\"-\",$D324/$B324)","v":0.449438202247191},{"$f":"IF($B324=0,\"-\",$E324/$B324)","v":0.37702871410736577},{"$f":"IF($B324=0,\"-\",$F324/$B324)","v":7.6154806491885149E-2},{"$f":"IF($B324=0,\"-\",SUM($I326:$L326))","v":1},{"$f":"IF($B324=0,\"-\",($J326+2*$K326+3*$L326))","v":1.4319600499375778},1.4319600499375778,1.5436010116323504,null,6,7.6193197390713216E-2,0.40782582940042111,0.41216773739466755,0.10381323581419809,{"$f":"IF($B324=0,\"-\",SUM(S326:V326))","v":1},{"$f":"IF($B324=0,\"-\",(T326+2*U326+3*V326))","v":1.5436010116323504},1.5436010116323504,null,{"$f":"R326","v":6},1.5436010116323504,{"$f":"IF($B324=0,\"-\",(U326+V326*2))","v":0.6197942090230637},0.2,{"$f":"IF($B324=0,\"-\",(V326))","v":0.10381323581419809},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B325=0,\"-\",$C325/$B325)","v":6.4453125E-2},{"$f":"IF($B325=0,\"-\",$D325/$B325)","v":0.384765625},{"$f":"IF($B325=0,\"-\",$E325/$B325)","v":0.431640625},{"$f":"IF($B325=0,\"-\",$F325/$B325)","v":0.119140625},{"$f":"IF($B325=0,\"-\",SUM($I327:$L327))","v":1},{"$f":"IF($B325=0,\"-\",($J327+2*$K327+3*$L327))","v":1.60546875},1.60546875,1.730637098955488,null,7,4.6996748440919431E-2,0.33937299258650877,0.44962667054873623,0.16400358842383558,{"$f":"IF($B325=0,\"-\",SUM(S327:V327))","v":1},{"$f":"IF($B325=0,\"-\",(T327+2*U327+3*V327))","v":1.730637098955488},1.730637098955488,null,{"$f":"R327","v":7},1.730637098955488,{"$f":"IF($B325=0,\"-\",(U327+V327*2))","v":0.7776338473964074},0.2,{"$f":"IF($B325=0,\"-\",(V327))","v":0.16400358842383558},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B326=0,\"-\",$C326/$B326)","v":3.6809815950920248E-2},{"$f":"IF($B326=0,\"-\",$D326/$B326)","v":0.31288343558282211},{"$f":"IF($B326=0,\"-\",$E326/$B326)","v":0.46012269938650308},{"$f":"IF($B326=0,\"-\",$F326/$B326)","v":0.19018404907975461},{"$f":"IF($B326=0,\"-\",SUM($I328:$L328))","v":1},{"$f":"IF($B326=0,\"-\",($J328+2*$K328+3*$L328))","v":1.803680981595092},1.803680981595092,1.9443026975323667,null,8,1.7198263619443242E-2,0.26188659880929349,0.48032931399071671,0.24058582358054664,{"$f":"IF($B326=0,\"-\",SUM(S328:V328))","v":1.0000000000000002},{"$f":"IF($B326=0,\"-\",(T328+2*U328+3*V328))","v":1.9443026975323667},1.9443026975323667,null,{"$f":"R328","v":8},1.9443026975323667,{"$f":"IF($B326=0,\"-\",(U328+V328*2))","v":0.96150096115180994},0.2,{"$f":"IF($B326=0,\"-\",(V328))","v":0.24058582358054664},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$I328-($I327-$I328)))","v":9.166506901840496E-3},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$J328-($J327-$J328)))","v":0.24100124616564422},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$K328-($K327-$K328)))","v":0.48860477377300615},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$L328-($L327-$L328)))","v":0.26122747315950923},{"$f":"IF($B326=0,\"-\",SUM($I329:$L329))","v":1},{"$f":"IF($B326=0,\"-\",($J329+2*$K329+3*$L329))","v":2.0018932131901841},{"$f":"IF(B326=0,\"-\",N329*O$319)","v":2.0018932131901841},{"$f":"IF(B326=0,\"-\",O329*P319)","v":2.1579682961092455}]
["Shared ownership; rented and living rent free",736,160,374,167,35]
["1 - 3 rooms ",24,8,14,2,0,null,"1",{"$f":"IF($B331=0,\"-\",$C331/$B331)","v":0.33333333333333331},{"$f":"IF($B331=0,\"-\",$D331/$B331)","v":0.58333333333333337},{"$f":"IF($B331=0,\"-\",$E331/$B331)","v":8.3333333333333329E-2},{"$f":"IF($B331=0,\"-\",$F331/$B331)","v":0},{"$f":"IF($B331=0,\"-\",SUM($I331:$L331))","v":1},{"$f":"IF($B331=0,\"-\",($J331+2*$K331+3*$L331))","v":0.75},{"$f":"IF(A331=0,\"-\",N331*O$319)","v":0.75},{"$f":"IF(B331=0,\"-\",O331*P$319)","v":0.80847280535146882},null,{"$f":"H331","v":"1"},{"$f":"IF($B331=0,\"-\",I331+(I334-I331)*($P331-$N331)/($N334-$N331))","v":0.31561430140864583},{"$f":"IF($B331=0,\"-\",J331+(J334-J331)*($P331-$N331)/($N334-$N331))","v":0.56827215619734894},{"$f":"IF($B331=0,\"-\",K331+(K334-K331)*($P331-$N331)/($N334-$N331))","v":0.10813997802789585},{"$f":"IF($B331=0,\"-\",L331+(L334-L331)*($P331-$N331)/($N334-$N331))","v":7.9735643661093761E-3},{"$f":"IF($B331=0,\"-\",SUM(S331:V331))","v":1},{"$f":"IF($B331=0,\"-\",(T331+2*U331+3*V331))","v":0.80847280535146882},{"$f":"P331","v":0.80847280535146882},null,{"$f":"R331","v":"1"},{"$f":"X331","v":0.80847280535146882},{"$f":"IF($B331=0,\"-\",(U331+V331*2))","v":0.1240871067601146},{"$f":"IF(AC331=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B331=0,\"-\",(V331))","v":7.9735643661093761E-3},{"$f":"IF(AE331=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",164,48,90,23,3,null,2,{"$f":"I331","v":0.33333333333333331},{"$f":"J331","v":0.58333333333333337},{"$f":"K331","v":8.3333333333333329E-2},{"$f":"L331","v":0},{"$f":"M331","v":1},{"$f":"N331","v":0.75},0.75,{"$f":"IF(B332=0,\"-\",O332*P$319)","v":0.80847280535146882},null,2,{"$f":"S331","v":0.31561430140864583},{"$f":"T331","v":0.56827215619734894},{"$f":"U331","v":0.10813997802789585},{"$f":"V331","v":7.9735643661093761E-3},{"$f":"W331","v":1},{"$f":"X331","v":0.80847280535146882},{"$f":"Y331","v":0.80847280535146882},null,2,{"$f":"AB331","v":0.80847280535146882},{"$f":"AC331","v":0.1240871067601146},{"$f":"AD331","v":0.2},{"$f":"AE331","v":7.9735643661093761E-3},{"$f":"AF331","v":0.2}]
["5 rooms ",273,59,145,59,10,null,3,{"$f":"I331","v":0.33333333333333331},{"$f":"J331","v":0.58333333333333337},8.3333333333333329E-2,0,1,0.75,0.75,{"$f":"IF(B333=0,\"-\",O333*P$319)","v":0.80847280535146882},null,3,{"$f":"S331","v":0.31561430140864583},{"$f":"T331","v":0.56827215619734894},0.10813997802789585,7.9735643661093761E-3,1,0.80847280535146882,0.80847280535146882,null,3,{"$f":"AB331","v":0.80847280535146882},{"$f":"AC331","v":0.1240871067601146},0.2,7.9735643661093761E-3,0.2]
["6 rooms ",186,27,89,56,14,null,4,{"$f":"IF($B332=0,\"-\",$C332/$B332)","v":0.29268292682926828},{"$f":"IF($B332=0,\"-\",$D332/$B332)","v":0.54878048780487809},{"$f":"IF($B332=0,\"-\",$E332/$B332)","v":0.1402439024390244},{"$f":"IF($B332=0,\"-\",$F332/$B332)","v":1.8292682926829267E-2},{"$f":"IF($B332=0,\"-\",SUM($I334:$L334))","v":1},{"$f":"IF($B332=0,\"-\",($J334+2*$K334+3*$L334))","v":0.88414634146341475},{"$f":"IF(A332=0,\"-\",N334*O$319)","v":0.88414634146341475},0.95307769736555281,null,4,{"$f":"IF($B332=0,\"-\",I334+(I335-I334)*($P334-$N334)/($N335-$N334))","v":0.26477496792617045},0.54234895701915831,0.16789948481761932,2.4976590237051944E-2,{"$f":"IF($B332=0,\"-\",SUM(S334:V334))","v":1},{"$f":"IF($B332=0,\"-\",(T334+2*U334+3*V334))","v":0.95307769736555281},{"$f":"P334","v":0.95307769736555281},null,{"$f":"R334","v":4},0.95307769736555281,{"$f":"IF($B332=0,\"-\",(U334+V334*2))","v":0.2178526652917232},0.2,{"$f":"IF($B332=0,\"-\",(V334))","v":2.4976590237051944E-2},0.2]
["7 rooms ",55,11,24,14,6,null,5,{"$f":"IF($B333=0,\"-\",$C333/$B333)","v":0.21611721611721613},{"$f":"IF($B333=0,\"-\",$D333/$B333)","v":0.53113553113553114},{"$f":"IF($B333=0,\"-\",$E333/$B333)","v":0.21611721611721613},{"$f":"IF($B333=0,\"-\",$F333/$B333)","v":3.6630036630036632E-2},{"$f":"IF($B333=0,\"-\",SUM($I335:$L335))","v":1},{"$f":"IF($B333=0,\"-\",($J335+2*$K335+3*$L335))","v":1.0732600732600732},1.0732600732600732,1.1569354430670591,null,5,0.19065632958613174,0.51224656369240362,0.24660244078973848,5.0494665931726204E-2,{"$f":"IF($B333=0,\"-\",SUM(S335:V335))","v":1},{"$f":"IF($B333=0,\"-\",(T335+2*U335+3*V335))","v":1.1569354430670593},1.1569354430670591,null,{"$f":"R335","v":5},1.1569354430670593,{"$f":"IF($B333=0,\"-\",(U335+V335*2))","v":0.34759177265319086},0.2,{"$f":"IF($B333=0,\"-\",(V335))","v":5.0494665931726204E-2},0.2]
["8 or more rooms",34,7,12,13,2,null,6,{"$f":"IF($B334=0,\"-\",$C334/$B334)","v":0.14516129032258066},{"$f":"IF($B334=0,\"-\",$D334/$B334)","v":0.478494623655914},{"$f":"IF($B334=0,\"-\",$E334/$B334)","v":0.30107526881720431},{"$f":"IF($B334=0,\"-\",$F334/$B334)","v":7.5268817204301078E-2},{"$f":"IF($B334=0,\"-\",SUM($I336:$L336))","v":1},{"$f":"IF($B334=0,\"-\",($J336+2*$K336+3*$L336))","v":1.3064516129032258},1.3064516129032258,1.4083074673864295,null,6,0.14516129032258066,0.38,0.4,7.5268817204301078E-2,{"$f":"IF($B334=0,\"-\",SUM(S336:V336))","v":1.0004301075268818},{"$f":"IF($B334=0,\"-\",(T336+2*U336+3*V336))","v":1.4058064516129034},1.4083074673864295,null,{"$f":"R336","v":6},1.4058064516129034,{"$f":"IF($B334=0,\"-\",(U336+V336*2))","v":0.55053763440860215},0.2,{"$f":"IF($B334=0,\"-\",(V336))","v":7.5268817204301078E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B335=0,\"-\",$C335/$B335)","v":0.2},{"$f":"IF($B335=0,\"-\",$D335/$B335)","v":0.43636363636363634},{"$f":"IF($B335=0,\"-\",$E335/$B335)","v":0.25454545454545452},{"$f":"IF($B335=0,\"-\",$F335/$B335)","v":0.10909090909090909},{"$f":"IF($B335=0,\"-\",SUM($I337:$L337))","v":1},{"$f":"IF($B335=0,\"-\",($J337+2*$K337+3*$L337))","v":1.2727272727272725},1.2727272727272725,1.3719538515055225,null,7,0.2,0.34,0.35,0.10909090909090909,{"$f":"IF($B335=0,\"-\",SUM(S337:V337))","v":0.99909090909090914},{"$f":"IF($B335=0,\"-\",(T337+2*U337+3*V337))","v":1.3672727272727272},1.3719538515055225,null,{"$f":"R337","v":7},1.3672727272727272,{"$f":"IF($B335=0,\"-\",(U337+V337*2))","v":0.56818181818181812},0.2,{"$f":"IF($B335=0,\"-\",(V337))","v":0.10909090909090909},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B336=0,\"-\",$C336/$B336)","v":0.20588235294117646},{"$f":"IF($B336=0,\"-\",$D336/$B336)","v":0.35294117647058826},{"$f":"IF($B336=0,\"-\",$E336/$B336)","v":0.38235294117647056},{"$f":"IF($B336=0,\"-\",$F336/$B336)","v":5.8823529411764705E-2},{"$f":"IF($B336=0,\"-\",SUM($I338:$L338))","v":1},{"$f":"IF($B336=0,\"-\",($J338+2*$K338+3*$L338))","v":1.2941176470588236},1.2941176470588236,1.3950118994299854,null,8,0.20588235294117646,0.26,0.48,5.8823529411764705E-2,{"$f":"IF($B336=0,\"-\",SUM(S338:V338))","v":1.0047058823529411},{"$f":"IF($B336=0,\"-\",(T338+2*U338+3*V338))","v":1.3964705882352941},1.3950118994299854,null,{"$f":"R338","v":8},1.3964705882352941,{"$f":"IF($B336=0,\"-\",(U338+V338*2))","v":0.59764705882352942},0.2,{"$f":"IF($B336=0,\"-\",(V338))","v":5.8823529411764705E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$I338-($I337-$I338)))","v":0.21176470588235291},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$J338-($J337-$J338)))","v":0.26951871657754017},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$K338-($K337-$K338)))","v":0.51016042780748661},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$L338-($L337-$L338)))","v":8.5561497326203245E-3},{"$f":"IF($B336=0,\"-\",SUM($I339:$L339))","v":1},{"$f":"IF($B336=0,\"-\",($J339+2*$K339+3*$L339))","v":1.3155080213903743},{"$f":"IF(A336=0,\"-\",N339*O319)","v":1.3155080213903743},{"$f":"IF(B336=0,\"-\",O339*P$319)","v":1.4180699473544478}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",846,88,514,214,30,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011",{"$f":"P320","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",231,21,149,54,7,null,"1",{"$f":"IF($B342=0,\"-\",$C342/$B342)","v":9.0909090909090912E-2},{"$f":"IF($B342=0,\"-\",$D342/$B342)","v":0.64502164502164505},{"$f":"IF($B342=0,\"-\",$E342/$B342)","v":0.23376623376623376},{"$f":"IF($B342=0,\"-\",$F342/$B342)","v":3.0303030303030304E-2},{"$f":"IF($B342=0,\"-\",SUM($I342:$L342))","v":1},{"$f":"IF($B342=0,\"-\",($J342+2*$K342+3*$L342))","v":1.2034632034632033},{"$f":"IF(A342=0,\"-\",N342*O$319)","v":1.2034632034632033},{"$f":"IF(B342=0,\"-\",O342*P$319)","v":1.2972896963215488},null,{"$f":"H342","v":"1"},0.05,0.65,0.25,0.05,{"$f":"IF($B342=0,\"-\",SUM(S342:V342))","v":1},{"$f":"IF($B342=0,\"-\",(T342+2*U342+3*V342))","v":1.2999999999999998},{"$f":"P342","v":1.2972896963215488},null,{"$f":"R342","v":"1"},{"$f":"X342","v":1.2999999999999998},{"$f":"IF($B342=0,\"-\",(U342+V342*2))","v":0.35},{"$f":"IF(AC342=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B342=0,\"-\",(V342))","v":0.05},{"$f":"IF(AE342=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",478,56,292,115,15,null,2,{"$f":"I342","v":9.0909090909090912E-2},{"$f":"J342","v":0.64502164502164505},{"$f":"K342","v":0.23376623376623376},{"$f":"L342","v":3.0303030303030304E-2},{"$f":"M342","v":1},{"$f":"N342","v":1.2034632034632033},1.2034632034632033,1.2972896963215488,null,2,{"$f":"S342","v":0.05},{"$f":"T342","v":0.65},{"$f":"U342","v":0.25},{"$f":"V342","v":0.05},{"$f":"W342","v":1},{"$f":"X342","v":1.2999999999999998},{"$f":"Y342","v":1.2972896963215488},null,2,{"$f":"AB342","v":1.2999999999999998},{"$f":"AC342","v":0.35},{"$f":"AD342","v":0.2},{"$f":"AE342","v":0.05},{"$f":"AF342","v":0.2}]
["5 rooms ",108,7,64,31,6,null,3,{"$f":"I342","v":9.0909090909090912E-2},{"$f":"J342","v":0.64502164502164505},0.23376623376623376,3.0303030303030304E-2,1,1.2034632034632033,1.2034632034632033,1.2972896963215488,null,3,{"$f":"S342","v":0.05},{"$f":"T342","v":0.65},0.25,0.05,1,1.2999999999999998,1.2972896963215488,null,3,{"$f":"AB342","v":1.2999999999999998},{"$f":"AC342","v":0.35},0.2,0.05,0.2]
["6 rooms ",23,4,8,10,1,null,4,{"$f":"IF($B343=0,\"-\",$C343/$B343)","v":0.11715481171548117},{"$f":"IF($B343=0,\"-\",$D343/$B343)","v":0.61087866108786615},{"$f":"IF($B343=0,\"-\",$E343/$B343)","v":0.2405857740585774},{"$f":"IF($B343=0,\"-\",$F343/$B343)","v":3.1380753138075312E-2},{"$f":"IF($B343=0,\"-\",SUM($I345:$L345))","v":1},{"$f":"IF($B343=0,\"-\",($J345+2*$K345+3*$L345))","v":1.1861924686192467},{"$f":"IF(A343=0,\"-\",N345*O$319)","v":1.1861924686192467},1.2786724703885153,null,4,{"$f":"IF($B343=0,\"-\",I345+(I346-I345)*($P345-$N345)/($N346-$N345))","v":8.425842351372187E-2},0.59938562242670368,0.26978101421691153,4.657493984266288E-2,{"$f":"IF($B343=0,\"-\",SUM(S345:V345))","v":1},{"$f":"IF($B343=0,\"-\",(T345+2*U345+3*V345))","v":1.2786724703885155},{"$f":"P345","v":1.2786724703885153},null,{"$f":"R345","v":4},1.2786724703885155,{"$f":"IF($B343=0,\"-\",(U345+V345*2))","v":0.36293089390223732},0.2,{"$f":"IF($B343=0,\"-\",(V345))","v":4.657493984266288E-2},0.2]
["7 rooms ",3,0,1,1,1,null,5,{"$f":"IF($B344=0,\"-\",$C344/$B344)","v":6.4814814814814811E-2},{"$f":"IF($B344=0,\"-\",$D344/$B344)","v":0.59259259259259256},{"$f":"IF($B344=0,\"-\",$E344/$B344)","v":0.28703703703703703},{"$f":"IF($B344=0,\"-\",$F344/$B344)","v":5.5555555555555552E-2},{"$f":"IF($B344=0,\"-\",SUM($I346:$L346))","v":1},{"$f":"IF($B344=0,\"-\",($J346+2*$K346+3*$L346))","v":1.3333333333333333},1.3333333333333333,1.4372849872915001,null,5,6.4814814814814811E-2,0.49,0.39,5.5555555555555552E-2,{"$f":"IF($B344=0,\"-\",SUM(S346:V346))","v":1.0003703703703704},{"$f":"IF($B344=0,\"-\",(T346+2*U346+3*V346))","v":1.4366666666666668},1.4372849872915001,null,{"$f":"R346","v":5},1.4366666666666668,{"$f":"IF($B344=0,\"-\",(U346+V346*2))","v":0.50111111111111106},0.2,{"$f":"IF($B344=0,\"-\",(V346))","v":5.5555555555555552E-2},0.2]
["8 or more rooms",3,0,0,3,0,null,6,{"$f":"IF($B345=0,\"-\",$C345/$B345)","v":0.17391304347826086},{"$f":"IF($B345=0,\"-\",$D345/$B345)","v":0.34782608695652173},{"$f":"IF($B345=0,\"-\",$E345/$B345)","v":0.43478260869565216},{"$f":"IF($B345=0,\"-\",$F345/$B345)","v":4.3478260869565216E-2},{"$f":"IF($B345=0,\"-\",SUM($I347:$L347))","v":1},{"$f":"IF($B345=0,\"-\",($J347+2*$K347+3*$L347))","v":1.3478260869565217},1.3478260869565217,1.4529076501968425,null,6,0.14589129328084199,0.34549094110673684,0.41843658774715781,9.0181177865263334E-2,{"$f":"IF($B345=0,\"-\",SUM(S347:V347))","v":1},{"$f":"IF($B345=0,\"-\",(T347+2*U347+3*V347))","v":1.4529076501968425},1.4529076501968425,null,{"$f":"R347","v":6},1.4529076501968425,{"$f":"IF($B345=0,\"-\",(U347+V347*2))","v":0.59879894347768448},0.2,{"$f":"IF($B345=0,\"-\",(V347))","v":9.0181177865263334E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B346=0,\"-\",$C346/$B346)","v":0},{"$f":"IF($B346=0,\"-\",$D346/$B346)","v":0.33333333333333331},{"$f":"IF($B346=0,\"-\",$E346/$B346)","v":0.33333333333333331},{"$f":"IF($B346=0,\"-\",$F346/$B346)","v":0.33333333333333331},{"$f":"IF($B346=0,\"-\",SUM($I348:$L348))","v":1},{"$f":"IF($B346=0,\"-\",($J348+2*$K348+3*$L348))","v":2},2,2.1559274809372502,null,7,0,0.22,0.4,0.38,{"$f":"IF($B346=0,\"-\",SUM(S348:V348))","v":1},{"$f":"IF($B346=0,\"-\",(T348+2*U348+3*V348))","v":2.16},2.1559274809372502,null,{"$f":"R348","v":7},2.16,{"$f":"IF($B346=0,\"-\",(U348+V348*2))","v":1.1600000000000001},0.2,{"$f":"IF($B346=0,\"-\",(V348))","v":0.38},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B347=0,\"-\",$C347/$B347)","v":0},{"$f":"IF($B347=0,\"-\",$D347/$B347)","v":0},{"$f":"IF($B347=0,\"-\",$E347/$B347)","v":1},{"$f":"IF($B347=0,\"-\",$F347/$B347)","v":0},{"$f":"IF($B347=0,\"-\",SUM($I349:$L349))","v":1},{"$f":"IF($B347=0,\"-\",($J349+2*$K349+3*$L349))","v":2},2,2.1559274809372502,null,8,0,0.22,0.4,0.38,{"$f":"IF($B347=0,\"-\",SUM(S349:V349))","v":1},{"$f":"IF($B347=0,\"-\",(T349+2*U349+3*V349))","v":2.16},2.1559274809372502,null,{"$f":"R349","v":8},2.16,{"$f":"IF($B347=0,\"-\",(U349+V349*2))","v":1.1600000000000001},0.2,{"$f":"IF($B347=0,\"-\",(V349))","v":0.38},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$I349-($I348-$I349)))","v":0},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$J349-($J348-$J349)))","v":-0.33333333333333331},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$K349-($K348-$K349)))","v":1.6666666666666667},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$L349-($L348-$L349)))","v":-0.33333333333333331},{"$f":"IF($B347=0,\"-\",SUM($I350:$L350))","v":1.0000000000000002},{"$f":"IF($B347=0,\"-\",($J350+2*$K350+3*$L350))","v":2},{"$f":"IF(B347=0,\"-\",N350*O$319)","v":2},{"$f":"IF(B347=0,\"-\",O350*P340)","v":0}]
["Shared ownership; rented and living rent free",1106,278,626,182,20]
["1 - 3 rooms ",440,137,253,45,5,null,"1",{"$f":"IF($B352=0,\"-\",$C352/$B352)","v":0.31136363636363634},{"$f":"IF($B352=0,\"-\",$D352/$B352)","v":0.57499999999999996},{"$f":"IF($B352=0,\"-\",$E352/$B352)","v":0.10227272727272728},{"$f":"IF($B352=0,\"-\",$F352/$B352)","v":1.1363636363636364E-2},{"$f":"IF($B352=0,\"-\",SUM($I352:$L352))","v":0.99999999999999989},{"$f":"IF($B352=0,\"-\",($J352+2*$K352+3*$L352))","v":0.8136363636363636},{"$f":"IF(A352=0,\"-\",N352*O$319)","v":0.8136363636363636},{"$f":"IF(B352=0,\"-\",O352*P$319)","v":0.87707049792674496},null,{"$f":"H352","v":"1"},{"$f":"IF($B352=0,\"-\",I352+(I355-I352)*($P352-$N352)/($N355-$N352))","v":0.28190097191151159},{"$f":"IF($B352=0,\"-\",J352+(J355-J352)*($P352-$N352)/($N355-$N352))","v":0.57022764034219675},{"$f":"IF($B352=0,\"-\",K352+(K355-K352)*($P352-$N352)/($N355-$N352))","v":0.13677130565432663},{"$f":"IF($B352=0,\"-\",L352+(L355-L352)*($P352-$N352)/($N355-$N352))","v":1.1100082091964988E-2},{"$f":"IF($B352=0,\"-\",SUM(S352:V352))","v":1},{"$f":"IF($B352=0,\"-\",(T352+2*U352+3*V352))","v":0.87707049792674507},{"$f":"P352","v":0.87707049792674496},null,{"$f":"R352","v":"1"},{"$f":"X352","v":0.87707049792674507},{"$f":"IF($B352=0,\"-\",(U352+V352*2))","v":0.15897146983825661},{"$f":"IF(AC352=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B352=0,\"-\",(V352))","v":1.1100082091964988E-2},{"$f":"IF(AE352=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",567,127,318,116,6,null,2,{"$f":"I352","v":0.31136363636363634},{"$f":"J352","v":0.57499999999999996},{"$f":"K352","v":0.10227272727272728},{"$f":"L352","v":1.1363636363636364E-2},{"$f":"M352","v":0.99999999999999989},{"$f":"N352","v":0.8136363636363636},0.8136363636363636,{"$f":"IF(B353=0,\"-\",O353*P$319)","v":0.87707049792674496},null,2,{"$f":"S352","v":0.28190097191151159},{"$f":"T352","v":0.57022764034219675},{"$f":"U352","v":0.13677130565432663},{"$f":"V352","v":1.1100082091964988E-2},{"$f":"W352","v":1},{"$f":"X352","v":0.87707049792674507},{"$f":"Y352","v":0.87707049792674496},null,2,{"$f":"AB352","v":0.87707049792674507},{"$f":"AC352","v":0.15897146983825661},{"$f":"AD352","v":0.2},{"$f":"AE352","v":1.1100082091964988E-2},{"$f":"AF352","v":0.2}]
["5 rooms ",75,9,45,15,6,null,3,{"$f":"I352","v":0.31136363636363634},{"$f":"J352","v":0.57499999999999996},0.10227272727272728,1.1363636363636364E-2,0.99999999999999989,0.8136363636363636,0.8136363636363636,{"$f":"IF(B354=0,\"-\",O354*P$319)","v":0.87707049792674496},null,3,{"$f":"S352","v":0.28190097191151159},{"$f":"T352","v":0.57022764034219675},0.13677130565432663,1.1100082091964988E-2,1,0.87707049792674507,0.87707049792674496,null,3,{"$f":"AB352","v":0.87707049792674507},{"$f":"AC352","v":0.15897146983825661},0.2,1.1100082091964988E-2,0.2]
["6 rooms ",13,4,3,4,2,null,4,{"$f":"IF($B353=0,\"-\",$C353/$B353)","v":0.22398589065255731},{"$f":"IF($B353=0,\"-\",$D353/$B353)","v":0.56084656084656082},{"$f":"IF($B353=0,\"-\",$E353/$B353)","v":0.20458553791887124},{"$f":"IF($B353=0,\"-\",$F353/$B353)","v":1.0582010582010581E-2},{"$f":"IF($B353=0,\"-\",SUM($I355:$L355))","v":0.99999999999999989},{"$f":"IF($B353=0,\"-\",($J355+2*$K355+3*$L355))","v":1.001763668430335},{"$f":"IF(A353=0,\"-\",N355*O$319)","v":1.001763668430335},1.0798649110867355,null,4,{"$f":"IF($B353=0,\"-\",I355+(I356-I355)*($P355-$N355)/($N356-$N355))","v":0.18989609744096883},0.57368226995947236,0.20308225667141314,3.3339375928145634E-2,{"$f":"IF($B353=0,\"-\",SUM(S355:V355))","v":0.99999999999999989},{"$f":"IF($B353=0,\"-\",(T355+2*U355+3*V355))","v":1.0798649110867355},{"$f":"P355","v":1.0798649110867355},null,{"$f":"R355","v":4},1.0798649110867355,{"$f":"IF($B353=0,\"-\",(U355+V355*2))","v":0.2697610085277044},0.2,{"$f":"IF($B353=0,\"-\",(V355))","v":3.3339375928145634E-2},0.2]
["7 rooms ",7,0,5,2,0,null,5,{"$f":"IF($B354=0,\"-\",$C354/$B354)","v":0.12},{"$f":"IF($B354=0,\"-\",$D354/$B354)","v":0.6},{"$f":"IF($B354=0,\"-\",$E354/$B354)","v":0.2},{"$f":"IF($B354=0,\"-\",$F354/$B354)","v":0.08},{"$f":"IF($B354=0,\"-\",SUM($I356:$L356))","v":0.99999999999999989},{"$f":"IF($B354=0,\"-\",($J356+2*$K356+3*$L356))","v":1.24},1.24,1.336675038181095,null,5,0.38805351495667156,7.2681609921301904E-2,0.35380119710628699,0.18546367801573965,{"$f":"IF($B354=0,\"-\",SUM(S356:V356))","v":1.0000000000000002},{"$f":"IF($B354=0,\"-\",(T356+2*U356+3*V356))","v":1.3366750381810948},1.336675038181095,null,{"$f":"R356","v":5},1.3366750381810948,{"$f":"IF($B354=0,\"-\",(U356+V356*2))","v":0.7247285531377663},0.2,{"$f":"IF($B354=0,\"-\",(V356))","v":0.18546367801573965},0.2]
["8 or more rooms",4,1,2,0,1,null,6,{"$f":"IF($B355=0,\"-\",$C355/$B355)","v":0.30769230769230771},{"$f":"IF($B355=0,\"-\",$D355/$B355)","v":0.23076923076923078},{"$f":"IF($B355=0,\"-\",$E355/$B355)","v":0.30769230769230771},{"$f":"IF($B355=0,\"-\",$F355/$B355)","v":0.15384615384615385},{"$f":"IF($B355=0,\"-\",SUM($I357:$L357))","v":1},{"$f":"IF($B355=0,\"-\",($J357+2*$K357+3*$L357))","v":1.3076923076923079},1.3076923076923079,1.4096448913820485,null,6,0.21,0.33,0.30769230769230771,0.15384615384615385,{"$f":"IF($B355=0,\"-\",SUM(S357:V357))","v":1.0015384615384617},{"$f":"IF($B355=0,\"-\",(T357+2*U357+3*V357))","v":1.4069230769230772},1.4096448913820485,null,{"$f":"R357","v":6},1.4069230769230772,{"$f":"IF($B355=0,\"-\",(U357+V357*2))","v":0.61538461538461542},0.2,{"$f":"IF($B355=0,\"-\",(V357))","v":0.15384615384615385},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B356=0,\"-\",$C356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",$D356/$B356)","v":0.7142857142857143},{"$f":"IF($B356=0,\"-\",$E356/$B356)","v":0.2857142857142857},{"$f":"IF($B356=0,\"-\",$F356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",SUM($I358:$L358))","v":1},{"$f":"IF($B356=0,\"-\",($J358+2*$K358+3*$L358))","v":1.2857142857142856},1.2857142857142856,1.3859533806025179,null,7,0,0.61,0.39,0,{"$f":"IF($B356=0,\"-\",SUM(S358:V358))","v":1},{"$f":"IF($B356=0,\"-\",(T358+2*U358+3*V358))","v":1.3900000000000001},1.3859533806025179,null,{"$f":"R358","v":7},1.3900000000000001,{"$f":"IF($B356=0,\"-\",(U358+V358*2))","v":0.39},0.2,{"$f":"IF($B356=0,\"-\",(V358))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B357=0,\"-\",$C357/$B357)","v":0.25},{"$f":"IF($B357=0,\"-\",$D357/$B357)","v":0.5},{"$f":"IF($B357=0,\"-\",$E357/$B357)","v":0},{"$f":"IF($B357=0,\"-\",$F357/$B357)","v":0.25},{"$f":"IF($B357=0,\"-\",SUM($I359:$L359))","v":1},{"$f":"IF($B357=0,\"-\",($J359+2*$K359+3*$L359))","v":1.25},1.25,1.3474546755857815,null,8,{"$f":"IF($B357=0,\"-\",I359+(I361-I359)*($P359-$N359)/($N361-$N359))","v":0.26949093511715627},{"$f":"IF($B357=0,\"-\",J359+(J361-J359)*($P359-$N359)/($N361-$N359))","v":0.53898187023431254},{"$f":"IF($B357=0,\"-\",K359+(K361-K359)*($P359-$N359)/($N361-$N359))","v":0},{"$f":"IF($B357=0,\"-\",L359+(L361-L359)*($P359-$N359)/($N361-$N359))","v":0.26949093511715627},{"$f":"IF($B357=0,\"-\",SUM(S359:V359))","v":1.0779637404686251},{"$f":"IF($B357=0,\"-\",(T359+2*U359+3*V359))","v":1.3474546755857815},1.3474546755857815,null,{"$f":"R359","v":8},1.3474546755857815,{"$f":"IF($B357=0,\"-\",(U359+V359*2))","v":0.53898187023431254},0.2,{"$f":"IF($B357=0,\"-\",(V359))","v":0.26949093511715627},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B357=0,\"-\",IF($B357=0,\"-\",$I359-($I358-$I359)))","v":0.5},{"$f":"IF($B357=0,\"-\",IF($B357=0,\"-\",$J359-($J358-$J359)))","v":0.2857142857142857},{"$f":"IF($B357=0,\"-\",IF($B357=0,\"-\",$K359-($K358-$K359)))","v":-0.2857142857142857},{"$f":"IF($B357=0,\"-\",IF($B357=0,\"-\",$L359-($L358-$L359)))","v":0.5},{"$f":"IF($B357=0,\"-\",SUM($I360:$L360))","v":1},{"$f":"IF($B357=0,\"-\",($J360+2*$K360+3*$L360))","v":1.2142857142857144},{"$f":"IF(A357=0,\"-\",N360*O340)","v":0},{"$f":"IF(B357=0,\"-\",O360*P$319)","v":0}]
["                    21UCFU Upperton"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,1,{"$f":"Tempro!E969","v":1.1248376483347033},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1307,170,568,431,138,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",9,2,4,3,0,null,"1",{"$f":"IF($B366=0,\"-\",$C366/$B366)","v":0.22222222222222221},{"$f":"IF($B366=0,\"-\",$D366/$B366)","v":0.44444444444444442},{"$f":"IF($B366=0,\"-\",$E366/$B366)","v":0.33333333333333331},{"$f":"IF($B366=0,\"-\",$F366/$B366)","v":0},{"$f":"IF($B366=0,\"-\",SUM($I366:$L366))","v":1},{"$f":"IF($B366=0,\"-\",($J366+2*$K366+3*$L366))","v":1.1111111111111112},{"$f":"IF(A366=0,\"-\",N366*O$364)","v":1.1111111111111112},{"$f":"IF(B366=0,\"-\",O366*P$364)","v":1.2498196092607816},null,{"$f":"H366","v":"1"},0.22,0.31,0.47,0,{"$f":"IF($B366=0,\"-\",SUM(S366:V366))","v":1},{"$f":"IF($B366=0,\"-\",(T366+2*U366+3*V366))","v":1.25},{"$f":"P366","v":1.2498196092607816},null,{"$f":"R366","v":"1"},{"$f":"X366","v":1.25},{"$f":"IF($B366=0,\"-\",(U366+V366*2))","v":0.47},{"$f":"IF(AC366=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B366=0,\"-\",(V366))","v":0},{"$f":"IF(AE366=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",78,19,42,14,3,null,2,{"$f":"I366","v":0.22222222222222221},{"$f":"J366","v":0.44444444444444442},{"$f":"K366","v":0.33333333333333331},{"$f":"L366","v":0},{"$f":"M366","v":1},{"$f":"N366","v":1.1111111111111112},1.1111111111111112,1.2498196092607816,null,2,{"$f":"S366","v":0.22},{"$f":"T366","v":0.31},{"$f":"U366","v":0.47},{"$f":"V366","v":0},{"$f":"W366","v":1},{"$f":"X366","v":1.25},{"$f":"Y366","v":1.2498196092607816},null,2,{"$f":"AB366","v":1.25},{"$f":"AC366","v":0.47},{"$f":"AD366","v":0.2},{"$f":"AE366","v":0},{"$f":"AF366","v":0.2}]
["5 rooms ",241,54,128,49,10,null,3,{"$f":"I366","v":0.22222222222222221},{"$f":"J366","v":0.44444444444444442},0.33333333333333331,0,1,1.1111111111111112,1.1111111111111112,1.2498196092607816,null,3,{"$f":"S366","v":0.22},{"$f":"T366","v":0.31},0.47,0,1,1.25,1.2498196092607816,null,3,{"$f":"AB366","v":1.25},{"$f":"AC366","v":0.47},0.2,0,0.2]
["6 rooms ",246,46,118,63,19,null,4,{"$f":"IF($B367=0,\"-\",$C367/$B367)","v":0.24358974358974358},{"$f":"IF($B367=0,\"-\",$D367/$B367)","v":0.53846153846153844},{"$f":"IF($B367=0,\"-\",$E367/$B367)","v":0.17948717948717949},{"$f":"IF($B367=0,\"-\",$F367/$B367)","v":3.8461538461538464E-2},{"$f":"IF($B367=0,\"-\",SUM($I369:$L369))","v":1},{"$f":"IF($B367=0,\"-\",($J369+2*$K369+3*$L369))","v":1.0128205128205128},{"$f":"IF(A367=0,\"-\",N369*O$364)","v":1.0128205128205128},1.1392586438261738,null,4,{"$f":"IF($B367=0,\"-\",I369+(I370-I369)*($P369-$N369)/($N370-$N369))","v":0.19364055728287866},0.51967955559955659,0.24046057312607733,4.6219313991487508E-2,{"$f":"IF($B367=0,\"-\",SUM(S369:V369))","v":1},{"$f":"IF($B367=0,\"-\",(T369+2*U369+3*V369))","v":1.1392586438261738},{"$f":"P369","v":1.1392586438261738},null,{"$f":"R369","v":4},1.1392586438261738,{"$f":"IF($B367=0,\"-\",(U369+V369*2))","v":0.33289920110905236},0.2,{"$f":"IF($B367=0,\"-\",(V369))","v":4.6219313991487508E-2},0.2]
["7 rooms ",235,22,111,83,19,null,5,{"$f":"IF($B368=0,\"-\",$C368/$B368)","v":0.22406639004149378},{"$f":"IF($B368=0,\"-\",$D368/$B368)","v":0.53112033195020747},{"$f":"IF($B368=0,\"-\",$E368/$B368)","v":0.2033195020746888},{"$f":"IF($B368=0,\"-\",$F368/$B368)","v":4.1493775933609957E-2},{"$f":"IF($B368=0,\"-\",SUM($I370:$L370))","v":0.99999999999999989},{"$f":"IF($B368=0,\"-\",($J370+2*$K370+3*$L370))","v":1.0622406639004149},1.0622406639004149,1.1948482903472368,null,5,0.19359367044608192,0.48883562095566419,0.24669945640318913,7.0871252195064793E-2,{"$f":"IF($B368=0,\"-\",SUM(S370:V370))","v":1},{"$f":"IF($B368=0,\"-\",(T370+2*U370+3*V370))","v":1.1948482903472368},1.1948482903472368,null,{"$f":"R370","v":5},1.1948482903472368,{"$f":"IF($B368=0,\"-\",(U370+V370*2))","v":0.38844196079331872},0.2,{"$f":"IF($B368=0,\"-\",(V370))","v":7.0871252195064793E-2},0.2]
["8 or more rooms",498,27,165,219,87,null,6,{"$f":"IF($B369=0,\"-\",$C369/$B369)","v":0.18699186991869918},{"$f":"IF($B369=0,\"-\",$D369/$B369)","v":0.47967479674796748},{"$f":"IF($B369=0,\"-\",$E369/$B369)","v":0.25609756097560976},{"$f":"IF($B369=0,\"-\",$F369/$B369)","v":7.7235772357723581E-2},{"$f":"IF($B369=0,\"-\",SUM($I371:$L371))","v":1},{"$f":"IF($B369=0,\"-\",($J371+2*$K371+3*$L371))","v":1.2235772357723578},1.2235772357723578,1.3763257404420557,null,6,0.11484763785928635,0.47400803972810995,0.33111526652386547,8.0029055888738265E-2,{"$f":"IF($B369=0,\"-\",SUM(S371:V371))","v":1},{"$f":"IF($B369=0,\"-\",(T371+2*U371+3*V371))","v":1.3763257404420557},1.3763257404420557,null,{"$f":"R371","v":6},1.3763257404420557,{"$f":"IF($B369=0,\"-\",(U371+V371*2))","v":0.491173378301342},0.2,{"$f":"IF($B369=0,\"-\",(V371))","v":8.0029055888738265E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B370=0,\"-\",$C370/$B370)","v":9.3617021276595741E-2},{"$f":"IF($B370=0,\"-\",$D370/$B370)","v":0.47234042553191491},{"$f":"IF($B370=0,\"-\",$E370/$B370)","v":0.35319148936170214},{"$f":"IF($B370=0,\"-\",$F370/$B370)","v":8.085106382978724E-2},{"$f":"IF($B370=0,\"-\",SUM($I372:$L372))","v":1},{"$f":"IF($B370=0,\"-\",($J372+2*$K372+3*$L372))","v":1.4212765957446809},1.4212765957446809,1.5987054235905998,null,7,7.1329663610759098E-2,0.39257285590291852,0.40215987377128598,0.13393760671503641,{"$f":"IF($B370=0,\"-\",SUM(S372:V372))","v":1},{"$f":"IF($B370=0,\"-\",(T372+2*U372+3*V372))","v":1.5987054235905998},1.5987054235905998,null,{"$f":"R372","v":7},1.5987054235905998,{"$f":"IF($B370=0,\"-\",(U372+V372*2))","v":0.67003508720135874},0.2,{"$f":"IF($B370=0,\"-\",(V372))","v":0.13393760671503641},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B371=0,\"-\",$C371/$B371)","v":5.4216867469879519E-2},{"$f":"IF($B371=0,\"-\",$D371/$B371)","v":0.33132530120481929},{"$f":"IF($B371=0,\"-\",$E371/$B371)","v":0.43975903614457829},{"$f":"IF($B371=0,\"-\",$F371/$B371)","v":0.1746987951807229},{"$f":"IF($B371=0,\"-\",SUM($I373:$L373))","v":1},{"$f":"IF($B371=0,\"-\",($J373+2*$K373+3*$L373))","v":1.7349397590361446},1.7349397590361446,1.9515255585565938,null,8,2.7010887258786809E-2,0.23395373507520248,0.49953430951664074,0.23950106814936989,{"$f":"IF($B371=0,\"-\",SUM(S373:V373))","v":1},{"$f":"IF($B371=0,\"-\",(T373+2*U373+3*V373))","v":1.9515255585565936},1.9515255585565938,null,{"$f":"R373","v":8},1.9515255585565936,{"$f":"IF($B371=0,\"-\",(U373+V373*2))","v":0.97853644581538046},0.2,{"$f":"IF($B371=0,\"-\",(V373))","v":0.23950106814936989},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$I373-($I372-$I373)))","v":1.4816713663163297E-2},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$J373-($J372-$J373)))","v":0.19031017687772367},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$K373-($K372-$K373)))","v":0.52632658292745438},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$L373-($L372-$L373)))","v":0.26854652653165856},{"$f":"IF($B371=0,\"-\",SUM($I374:$L374))","v":0.99999999999999989},{"$f":"IF($B371=0,\"-\",($J374+2*$K374+3*$L374))","v":2.0486029223276083},{"$f":"IF(B371=0,\"-\",N374*O$364)","v":2.0486029223276083},{"$f":"IF(B371=0,\"-\",O374*P364)","v":2.3043456935225879}]
["Shared ownership; rented and living rent free",303,82,149,47,25]
["1 - 3 rooms ",31,16,13,2,0,null,"1",{"$f":"IF($B376=0,\"-\",$C376/$B376)","v":0.5161290322580645},{"$f":"IF($B376=0,\"-\",$D376/$B376)","v":0.41935483870967744},{"$f":"IF($B376=0,\"-\",$E376/$B376)","v":6.4516129032258063E-2},{"$f":"IF($B376=0,\"-\",$F376/$B376)","v":0},{"$f":"IF($B376=0,\"-\",SUM($I376:$L376))","v":1},{"$f":"IF($B376=0,\"-\",($J376+2*$K376+3*$L376))","v":0.54838709677419351},{"$f":"IF(A376=0,\"-\",N376*O$364)","v":0.54838709677419351},{"$f":"IF(B376=0,\"-\",O376*P$364)","v":0.61684645231257917},null,{"$f":"H376","v":"1"},{"$f":"IF($B376=0,\"-\",I376+(I379-I376)*($P376-$N376)/($N379-$N376))","v":0.4657681270344245},{"$f":"IF($B376=0,\"-\",J376+(J379-J376)*($P376-$N376)/($N379-$N376))","v":0.45432768955942743},{"$f":"IF($B376=0,\"-\",K376+(K379-K376)*($P376-$N376)/($N379-$N376))","v":7.7193787465292443E-2},{"$f":"IF($B376=0,\"-\",L376+(L379-L376)*($P376-$N376)/($N379-$N376))","v":2.7103959408556265E-3},{"$f":"IF($B376=0,\"-\",SUM(S376:V376))","v":1},{"$f":"IF($B376=0,\"-\",(T376+2*U376+3*V376))","v":0.61684645231257917},{"$f":"P376","v":0.61684645231257917},null,{"$f":"R376","v":"1"},{"$f":"X376","v":0.61684645231257917},{"$f":"IF($B376=0,\"-\",(U376+V376*2))","v":8.2614579347003697E-2},{"$f":"IF(AC376=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B376=0,\"-\",(V376))","v":2.7103959408556265E-3},{"$f":"IF(AE376=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",67,16,41,9,1,null,2,{"$f":"I376","v":0.5161290322580645},{"$f":"J376","v":0.41935483870967744},{"$f":"K376","v":6.4516129032258063E-2},{"$f":"L376","v":0},{"$f":"M376","v":1},{"$f":"N376","v":0.54838709677419351},0.54838709677419351,{"$f":"IF(B377=0,\"-\",O377*P$364)","v":0.61684645231257917},null,2,{"$f":"S376","v":0.4657681270344245},{"$f":"T376","v":0.45432768955942743},{"$f":"U376","v":7.7193787465292443E-2},{"$f":"V376","v":2.7103959408556265E-3},{"$f":"W376","v":1},{"$f":"X376","v":0.61684645231257917},{"$f":"Y376","v":0.61684645231257917},null,2,{"$f":"AB376","v":0.61684645231257917},{"$f":"AC376","v":8.2614579347003697E-2},{"$f":"AD376","v":0.2},{"$f":"AE376","v":2.7103959408556265E-3},{"$f":"AF376","v":0.2}]
["5 rooms ",93,25,43,19,6,null,3,{"$f":"I376","v":0.5161290322580645},{"$f":"J376","v":0.41935483870967744},6.4516129032258063E-2,0,1,0.54838709677419351,0.54838709677419351,{"$f":"IF(B378=0,\"-\",O378*P$364)","v":0.61684645231257917},null,3,{"$f":"S376","v":0.4657681270344245},{"$f":"T376","v":0.45432768955942743},7.7193787465292443E-2,2.7103959408556265E-3,1,0.61684645231257917,0.61684645231257917,null,3,{"$f":"AB376","v":0.61684645231257917},{"$f":"AC376","v":8.2614579347003697E-2},0.2,2.7103959408556265E-3,0.2]
["6 rooms ",62,17,29,11,5,null,4,{"$f":"IF($B377=0,\"-\",$C377/$B377)","v":0.23880597014925373},{"$f":"IF($B377=0,\"-\",$D377/$B377)","v":0.61194029850746268},{"$f":"IF($B377=0,\"-\",$E377/$B377)","v":0.13432835820895522},{"$f":"IF($B377=0,\"-\",$F377/$B377)","v":1.4925373134328358E-2},{"$f":"IF($B377=0,\"-\",SUM($I379:$L379))","v":1},{"$f":"IF($B377=0,\"-\",($J379+2*$K379+3*$L379))","v":0.92537313432835822},{"$f":"IF(A377=0,\"-\",N379*O$364)","v":0.92537313432835822},1.040894540250024,null,4,{"$f":"IF($B377=0,\"-\",I379+(I380-I379)*($P379-$N379)/($N380-$N379))","v":0.26372235181863263},0.48775811820873993,0.19242216787659805,5.6097362096029349E-2,{"$f":"IF($B377=0,\"-\",SUM(S379:V379))","v":0.99999999999999989},{"$f":"IF($B377=0,\"-\",(T379+2*U379+3*V379))","v":1.040894540250024},{"$f":"P379","v":1.040894540250024},null,{"$f":"R379","v":4},1.040894540250024,{"$f":"IF($B377=0,\"-\",(U379+V379*2))","v":0.30461689206865672},0.2,{"$f":"IF($B377=0,\"-\",(V379))","v":5.6097362096029349E-2},0.2]
["7 rooms ",19,1,13,2,3,null,5,{"$f":"IF($B378=0,\"-\",$C378/$B378)","v":0.26881720430107525},{"$f":"IF($B378=0,\"-\",$D378/$B378)","v":0.46236559139784944},{"$f":"IF($B378=0,\"-\",$E378/$B378)","v":0.20430107526881722},{"$f":"IF($B378=0,\"-\",$F378/$B378)","v":6.4516129032258063E-2},{"$f":"IF($B378=0,\"-\",SUM($I380:$L380))","v":1},{"$f":"IF($B378=0,\"-\",($J380+2*$K380+3*$L380))","v":1.064516129032258},1.064516129032258,1.1974078191950068,null,5,0.21,0.45,0.27,7.0000000000000007E-2,{"$f":"IF($B378=0,\"-\",SUM(S380:V380))","v":1},{"$f":"IF($B378=0,\"-\",(T380+2*U380+3*V380))","v":1.2},1.1974078191950068,null,{"$f":"R380","v":5},1.2,{"$f":"IF($B378=0,\"-\",(U380+V380*2))","v":0.41000000000000003},0.2,{"$f":"IF($B378=0,\"-\",(V380))","v":7.0000000000000007E-2},0.2]
["8 or more rooms",31,7,10,4,10,null,6,{"$f":"IF($B379=0,\"-\",$C379/$B379)","v":0.27419354838709675},{"$f":"IF($B379=0,\"-\",$D379/$B379)","v":0.46774193548387094},{"$f":"IF($B379=0,\"-\",$E379/$B379)","v":0.17741935483870969},{"$f":"IF($B379=0,\"-\",$F379/$B379)","v":8.0645161290322578E-2},{"$f":"IF($B379=0,\"-\",SUM($I381:$L381))","v":1},{"$f":"IF($B379=0,\"-\",($J381+2*$K381+3*$L381))","v":1.064516129032258},1.064516129032258,1.1974078191950068,null,6,0.17730882455336092,0.56239942428694623,0.14586685857101794,0.11442489258867491,{"$f":"IF($B379=0,\"-\",SUM(S381:V381))","v":1},{"$f":"IF($B379=0,\"-\",(T381+2*U381+3*V381))","v":1.1974078191950068},1.1974078191950068,null,{"$f":"R381","v":6},1.1974078191950068,{"$f":"IF($B379=0,\"-\",(U381+V381*2))","v":0.37471664374836777},0.2,{"$f":"IF($B379=0,\"-\",(V381))","v":0.11442489258867491},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B380=0,\"-\",$C380/$B380)","v":5.2631578947368418E-2},{"$f":"IF($B380=0,\"-\",$D380/$B380)","v":0.68421052631578949},{"$f":"IF($B380=0,\"-\",$E380/$B380)","v":0.10526315789473684},{"$f":"IF($B380=0,\"-\",$F380/$B380)","v":0.15789473684210525},{"$f":"IF($B380=0,\"-\",SUM($I382:$L382))","v":1},{"$f":"IF($B380=0,\"-\",($J382+2*$K382+3*$L382))","v":1.368421052631579},1.368421052631579,1.5392515187738045,null,7,0.21701561240498174,0.3409379858601852,0.12782567229087985,0.31422072944395318,{"$f":"IF($B380=0,\"-\",SUM(S382:V382))","v":0.99999999999999989},{"$f":"IF($B380=0,\"-\",(T382+2*U382+3*V382))","v":1.5392515187738045},1.5392515187738045,null,{"$f":"R382","v":7},1.5392515187738045,{"$f":"IF($B380=0,\"-\",(U382+V382*2))","v":0.75626713117878619},0.2,{"$f":"IF($B380=0,\"-\",(V382))","v":0.31422072944395318},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B381=0,\"-\",$C381/$B381)","v":0.22580645161290322},{"$f":"IF($B381=0,\"-\",$D381/$B381)","v":0.32258064516129031},{"$f":"IF($B381=0,\"-\",$E381/$B381)","v":0.12903225806451613},{"$f":"IF($B381=0,\"-\",$F381/$B381)","v":0.32258064516129031},{"$f":"IF($B381=0,\"-\",SUM($I383:$L383))","v":1},{"$f":"IF($B381=0,\"-\",($J383+2*$K383+3*$L383))","v":1.5483870967741935},1.5483870967741935,1.7416841006472825,null,8,0.15,0.28999999999999998,0.24,0.32258064516129031,{"$f":"IF($B381=0,\"-\",SUM(S383:V383))","v":1.0025806451612902},{"$f":"IF($B381=0,\"-\",(T383+2*U383+3*V383))","v":1.737741935483871},1.7416841006472825,null,{"$f":"R383","v":8},1.737741935483871,{"$f":"IF($B381=0,\"-\",(U383+V383*2))","v":0.88516129032258062},0.2,{"$f":"IF($B381=0,\"-\",(V383))","v":0.32258064516129031},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$I383-($I382-$I383)))","v":0.39898132427843802},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$J383-($J382-$J383)))","v":-3.9049235993208864E-2},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$K383-($K382-$K383)))","v":0.15280135823429541},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$L383-($L382-$L383)))","v":0.48726655348047537},{"$f":"IF($B381=0,\"-\",SUM($I384:$L384))","v":1},{"$f":"IF($B381=0,\"-\",($J384+2*$K384+3*$L384))","v":1.728353140916808},{"$f":"IF(A381=0,\"-\",N384*O364)","v":1.728353140916808},{"$f":"IF(B381=0,\"-\",O384*P$364)","v":1.9441166825207605}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",1680,656,821,177,26,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2011",{"$f":"P365","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",584,298,243,35,8,null,"1",{"$f":"IF($B387=0,\"-\",$C387/$B387)","v":0.51027397260273977},{"$f":"IF($B387=0,\"-\",$D387/$B387)","v":0.4160958904109589},{"$f":"IF($B387=0,\"-\",$E387/$B387)","v":5.9931506849315065E-2},{"$f":"IF($B387=0,\"-\",$F387/$B387)","v":1.3698630136986301E-2},{"$f":"IF($B387=0,\"-\",SUM($I387:$L387))","v":1},{"$f":"IF($B387=0,\"-\",($J387+2*$K387+3*$L387))","v":0.57705479452054798},{"$f":"IF(A387=0,\"-\",N387*O$364)","v":0.57705479452054798},{"$f":"IF(B387=0,\"-\",O387*P$364)","v":0.64909295802875866},null,{"$f":"H387","v":"1"},{"$f":"IF($B387=0,\"-\",I387+(I390-I387)*($P387-$N387)/($N390-$N387))","v":0.45635858278494768},{"$f":"IF($B387=0,\"-\",J387+(J390-J387)*($P387-$N387)/($N390-$N387))","v":0.45083350813087436},{"$f":"IF($B387=0,\"-\",K387+(K390-K387)*($P387-$N387)/($N390-$N387))","v":8.0164277354649816E-2},{"$f":"IF($B387=0,\"-\",L387+(L390-L387)*($P387-$N387)/($N390-$N387))","v":1.2643631729528223E-2},{"$f":"IF($B387=0,\"-\",SUM(S387:V387))","v":1},{"$f":"IF($B387=0,\"-\",(T387+2*U387+3*V387))","v":0.64909295802875855},{"$f":"P387","v":0.64909295802875866},null,{"$f":"R387","v":"1"},{"$f":"X387","v":0.64909295802875855},{"$f":"IF($B387=0,\"-\",(U387+V387*2))","v":0.10545154081370627},{"$f":"IF(AC387=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B387=0,\"-\",(V387))","v":1.2643631729528223E-2},{"$f":"IF(AE387=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",848,299,439,101,9,null,2,{"$f":"I387","v":0.51027397260273977},{"$f":"J387","v":0.4160958904109589},{"$f":"K387","v":5.9931506849315065E-2},{"$f":"L387","v":1.3698630136986301E-2},{"$f":"M387","v":1},{"$f":"N387","v":0.57705479452054798},0.57705479452054798,0.64909295802875866,null,2,{"$f":"S387","v":0.45635858278494768},{"$f":"T387","v":0.45083350813087436},{"$f":"U387","v":8.0164277354649816E-2},{"$f":"V387","v":1.2643631729528223E-2},{"$f":"W387","v":1},{"$f":"X387","v":0.64909295802875855},{"$f":"Y387","v":0.64909295802875866},null,2,{"$f":"AB387","v":0.64909295802875855},{"$f":"AC387","v":0.10545154081370627},{"$f":"AD387","v":0.2},{"$f":"AE387","v":1.2643631729528223E-2},{"$f":"AF387","v":0.2}]
["5 rooms ",171,43,102,22,4,null,3,{"$f":"I387","v":0.51027397260273977},{"$f":"J387","v":0.4160958904109589},5.9931506849315065E-2,1.3698630136986301E-2,1,0.57705479452054798,0.57705479452054798,0.64909295802875866,null,3,{"$f":"S387","v":0.45635858278494768},{"$f":"T387","v":0.45083350813087436},8.0164277354649816E-2,1.2643631729528223E-2,1,0.64909295802875855,0.64909295802875866,null,3,{"$f":"AB387","v":0.64909295802875855},{"$f":"AC387","v":0.10545154081370627},0.2,1.2643631729528223E-2,0.2]
["6 rooms ",48,12,22,10,4,null,4,{"$f":"IF($B388=0,\"-\",$C388/$B388)","v":0.35259433962264153},{"$f":"IF($B388=0,\"-\",$D388/$B388)","v":0.51768867924528306},{"$f":"IF($B388=0,\"-\",$E388/$B388)","v":0.11910377358490566},{"$f":"IF($B388=0,\"-\",$F388/$B388)","v":1.0613207547169811E-2},{"$f":"IF($B388=0,\"-\",SUM($I390:$L390))","v":1},{"$f":"IF($B388=0,\"-\",($J390+2*$K390+3*$L390))","v":0.78773584905660377},{"$f":"IF(A388=0,\"-\",N390*O$364)","v":0.78773584905660377},0.886074939961771,null,4,{"$f":"IF($B388=0,\"-\",I390+(I391-I390)*($P390-$N390)/($N391-$N390))","v":0.27959662914864486},0.57456865453245376,0.12599786352738676,1.9836852791514564E-2,{"$f":"IF($B388=0,\"-\",SUM(S390:V390))","v":1},{"$f":"IF($B388=0,\"-\",(T390+2*U390+3*V390))","v":0.88607493996177089},{"$f":"P390","v":0.886074939961771},null,{"$f":"R390","v":4},0.88607493996177089,{"$f":"IF($B388=0,\"-\",(U390+V390*2))","v":0.16567156911041589},0.2,{"$f":"IF($B388=0,\"-\",(V390))","v":1.9836852791514564E-2},0.2]
["7 rooms ",18,2,8,8,0,null,5,{"$f":"IF($B389=0,\"-\",$C389/$B389)","v":0.25146198830409355},{"$f":"IF($B389=0,\"-\",$D389/$B389)","v":0.59649122807017541},{"$f":"IF($B389=0,\"-\",$E389/$B389)","v":0.12865497076023391},{"$f":"IF($B389=0,\"-\",$F389/$B389)","v":2.3391812865497075E-2},{"$f":"IF($B389=0,\"-\",SUM($I391:$L391))","v":0.99999999999999989},{"$f":"IF($B389=0,\"-\",($J391+2*$K391+3*$L391))","v":0.92397660818713445},0.92397660818713445,1.0393236750694919,null,5,0.25062310054494913,0.51721633483102802,0.17437435363360465,5.7786210990418183E-2,{"$f":"IF($B389=0,\"-\",SUM(S391:V391))","v":1},{"$f":"IF($B389=0,\"-\",(T391+2*U391+3*V391))","v":1.0393236750694919},1.0393236750694919,null,{"$f":"R391","v":5},1.0393236750694919,{"$f":"IF($B389=0,\"-\",(U391+V391*2))","v":0.28994677561444104},0.2,{"$f":"IF($B389=0,\"-\",(V391))","v":5.7786210990418183E-2},0.2]
["8 or more rooms",11,2,7,1,1,null,6,{"$f":"IF($B390=0,\"-\",$C390/$B390)","v":0.25},{"$f":"IF($B390=0,\"-\",$D390/$B390)","v":0.45833333333333331},{"$f":"IF($B390=0,\"-\",$E390/$B390)","v":0.20833333333333334},{"$f":"IF($B390=0,\"-\",$F390/$B390)","v":8.3333333333333329E-2},{"$f":"IF($B390=0,\"-\",SUM($I392:$L392))","v":1},{"$f":"IF($B390=0,\"-\",($J392+2*$K392+3*$L392))","v":1.125},1.125,1.2654423543765412,null,6,0.15637176374897249,0.44897050970823055,0.36750133496008008,2.7156391582716835E-2,{"$f":"IF($B390=0,\"-\",SUM(S392:V392))","v":1},{"$f":"IF($B390=0,\"-\",(T392+2*U392+3*V392))","v":1.2654423543765412},1.2654423543765412,null,{"$f":"R392","v":6},1.2654423543765412,{"$f":"IF($B390=0,\"-\",(U392+V392*2))","v":0.42181411812551373},0.2,{"$f":"IF($B390=0,\"-\",(V392))","v":2.7156391582716835E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B391=0,\"-\",$C391/$B391)","v":0.1111111111111111},{"$f":"IF($B391=0,\"-\",$D391/$B391)","v":0.44444444444444442},{"$f":"IF($B391=0,\"-\",$E391/$B391)","v":0.44444444444444442},{"$f":"IF($B391=0,\"-\",$F391/$B391)","v":0},{"$f":"IF($B391=0,\"-\",SUM($I393:$L393))","v":1},{"$f":"IF($B391=0,\"-\",($J393+2*$K393+3*$L393))","v":1.3333333333333333},1.3333333333333333,1.4997835311129377,null,7,0.1111111111111111,0.31,0.55000000000000004,0.03,{"$f":"IF($B391=0,\"-\",SUM(S393:V393))","v":1.0011111111111111},{"$f":"IF($B391=0,\"-\",(T393+2*U393+3*V393))","v":1.5000000000000002},1.4997835311129377,null,{"$f":"R393","v":7},1.5000000000000002,{"$f":"IF($B391=0,\"-\",(U393+V393*2))","v":0.6100000000000001},0.2,{"$f":"IF($B391=0,\"-\",(V393))","v":0.03},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B392=0,\"-\",$C392/$B392)","v":0.18181818181818182},{"$f":"IF($B392=0,\"-\",$D392/$B392)","v":0.63636363636363635},{"$f":"IF($B392=0,\"-\",$E392/$B392)","v":9.0909090909090912E-2},{"$f":"IF($B392=0,\"-\",$F392/$B392)","v":9.0909090909090912E-2},{"$f":"IF($B392=0,\"-\",SUM($I394:$L394))","v":1},{"$f":"IF($B392=0,\"-\",($J394+2*$K394+3*$L394))","v":1.0909090909090908},1.0909090909090908,1.2270956163651308,null,8,0.14209711189350346,0.528549303710938,0.28951444053248265,3.9839143863075889E-2,{"$f":"IF($B392=0,\"-\",SUM(S394:V394))","v":1},{"$f":"IF($B392=0,\"-\",(T394+2*U394+3*V394))","v":1.2270956163651308},1.2270956163651308,null,{"$f":"R394","v":8},1.2270956163651308,{"$f":"IF($B392=0,\"-\",(U394+V394*2))","v":0.36919272825863442},0.2,{"$f":"IF($B392=0,\"-\",(V394))","v":3.9839143863075889E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$I394-($I393-$I394)))","v":0.25252525252525254},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$J394-($J393-$J394)))","v":0.82828282828282829},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$K394-($K393-$K394)))","v":-0.26262626262626254},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$L394-($L393-$L394)))","v":0.18181818181818182},{"$f":"IF($B392=0,\"-\",SUM($I395:$L395))","v":1.0000000000000002},{"$f":"IF($B392=0,\"-\",($J395+2*$K395+3*$L395))","v":0.84848484848484862},{"$f":"IF(B392=0,\"-\",N395*O$364)","v":0.84848484848484862},{"$f":"IF(B392=0,\"-\",O395*P385)","v":0}]
["Shared ownership; rented and living rent free",2023,1078,778,145,22]
["1 - 3 rooms ",1305,802,449,50,4,null,"1",{"$f":"IF($B397=0,\"-\",$C397/$B397)","v":0.61455938697318002},{"$f":"IF($B397=0,\"-\",$D397/$B397)","v":0.34406130268199236},{"$f":"IF($B397=0,\"-\",$E397/$B397)","v":3.8314176245210725E-2},{"$f":"IF($B397=0,\"-\",$F397/$B397)","v":3.0651340996168583E-3},{"$f":"IF($B397=0,\"-\",SUM($I397:$L397))","v":0.99999999999999989},{"$f":"IF($B397=0,\"-\",($J397+2*$K397+3*$L397))","v":0.42988505747126438},{"$f":"IF(A397=0,\"-\",N397*O$364)","v":0.42988505747126438},{"$f":"IF(B397=0,\"-\",O397*P$364)","v":0.48355089710020582},null,{"$f":"H397","v":"1"},{"$f":"IF($B397=0,\"-\",I397+(I400-I397)*($P397-$N397)/($N400-$N397))","v":0.57815370208736094},{"$f":"IF($B397=0,\"-\",J397+(J400-J397)*($P397-$N397)/($N400-$N397))","v":0.3653716750650175},{"$f":"IF($B397=0,\"-\",K397+(K400-K397)*($P397-$N397)/($N400-$N397))","v":5.1244646507676121E-2},{"$f":"IF($B397=0,\"-\",L397+(L400-L397)*($P397-$N397)/($N400-$N397))","v":5.2299763399453539E-3},{"$f":"IF($B397=0,\"-\",SUM(S397:V397))","v":0.99999999999999989},{"$f":"IF($B397=0,\"-\",(T397+2*U397+3*V397))","v":0.48355089710020582},{"$f":"P397","v":0.48355089710020582},null,{"$f":"R397","v":"1"},{"$f":"X397","v":0.48355089710020582},{"$f":"IF($B397=0,\"-\",(U397+V397*2))","v":6.1704599187566829E-2},{"$f":"IF(AC397=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B397=0,\"-\",(V397))","v":5.2299763399453539E-3},{"$f":"IF(AE397=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",562,223,265,65,9,null,2,{"$f":"I397","v":0.61455938697318002},{"$f":"J397","v":0.34406130268199236},{"$f":"K397","v":3.8314176245210725E-2},{"$f":"L397","v":3.0651340996168583E-3},{"$f":"M397","v":0.99999999999999989},{"$f":"N397","v":0.42988505747126438},0.42988505747126438,{"$f":"IF(B398=0,\"-\",O398*P$364)","v":0.48355089710020582},null,2,{"$f":"S397","v":0.57815370208736094},{"$f":"T397","v":0.3653716750650175},{"$f":"U397","v":5.1244646507676121E-2},{"$f":"V397","v":5.2299763399453539E-3},{"$f":"W397","v":0.99999999999999989},{"$f":"X397","v":0.48355089710020582},{"$f":"Y397","v":0.48355089710020582},null,2,{"$f":"AB397","v":0.48355089710020582},{"$f":"AC397","v":6.1704599187566829E-2},{"$f":"AD397","v":0.2},{"$f":"AE397","v":5.2299763399453539E-3},{"$f":"AF397","v":0.2}]
["5 rooms ",89,29,45,14,1,null,3,{"$f":"I397","v":0.61455938697318002},{"$f":"J397","v":0.34406130268199236},3.8314176245210725E-2,3.0651340996168583E-3,0.99999999999999989,0.42988505747126438,0.42988505747126438,{"$f":"IF(B399=0,\"-\",O399*P$364)","v":0.48355089710020582},null,3,{"$f":"S397","v":0.57815370208736094},{"$f":"T397","v":0.3653716750650175},5.1244646507676121E-2,5.2299763399453539E-3,0.99999999999999989,0.48355089710020582,0.48355089710020582,null,3,{"$f":"AB397","v":0.48355089710020582},{"$f":"AC397","v":6.1704599187566829E-2},0.2,5.2299763399453539E-3,0.2]
["6 rooms ",36,12,11,11,2,null,4,{"$f":"IF($B398=0,\"-\",$C398/$B398)","v":0.39679715302491103},{"$f":"IF($B398=0,\"-\",$D398/$B398)","v":0.47153024911032027},{"$f":"IF($B398=0,\"-\",$E398/$B398)","v":0.11565836298932385},{"$f":"IF($B398=0,\"-\",$F398/$B398)","v":1.601423487544484E-2},{"$f":"IF($B398=0,\"-\",SUM($I400:$L400))","v":1},{"$f":"IF($B398=0,\"-\",($J400+2*$K400+3*$L400))","v":0.75088967971530252},{"$f":"IF(A398=0,\"-\",N400*O$364)","v":0.75088967971530252},0.84462898148975951,null,4,{"$f":"IF($B398=0,\"-\",I400+(I401-I400)*($P400-$N400)/($N401-$N400))","v":0.33224907735600379},0.50254024319752422,0.15354330004718064,1.1667379399291321E-2,{"$f":"IF($B398=0,\"-\",SUM(S400:V400))","v":0.99999999999999989},{"$f":"IF($B398=0,\"-\",(T400+2*U400+3*V400))","v":0.84462898148975951},{"$f":"P400","v":0.84462898148975951},null,{"$f":"R400","v":4},0.84462898148975951,{"$f":"IF($B398=0,\"-\",(U400+V400*2))","v":0.1768780588457633},0.2,{"$f":"IF($B398=0,\"-\",(V400))","v":1.1667379399291321E-2},0.2]
["7 rooms ",14,2,5,3,4,null,5,{"$f":"IF($B399=0,\"-\",$C399/$B399)","v":0.3258426966292135},{"$f":"IF($B399=0,\"-\",$D399/$B399)","v":0.5056179775280899},{"$f":"IF($B399=0,\"-\",$E399/$B399)","v":0.15730337078651685},{"$f":"IF($B399=0,\"-\",$F399/$B399)","v":1.1235955056179775E-2},{"$f":"IF($B399=0,\"-\",SUM($I401:$L401))","v":1},{"$f":"IF($B399=0,\"-\",($J401+2*$K401+3*$L401))","v":0.8539325842696629},0.8539325842696629,0.96053551992626351,null,5,0.32932360881391881,0.41264861459491853,0.22619642444214305,3.1831352149019609E-2,{"$f":"IF($B399=0,\"-\",SUM(S401:V401))","v":1},{"$f":"IF($B399=0,\"-\",(T401+2*U401+3*V401))","v":0.96053551992626351},0.96053551992626351,null,{"$f":"R401","v":5},0.96053551992626351,{"$f":"IF($B399=0,\"-\",(U401+V401*2))","v":0.28985912874018227},0.2,{"$f":"IF($B399=0,\"-\",(V401))","v":3.1831352149019609E-2},0.2]
["8 or more rooms",17,10,3,2,2,null,6,{"$f":"IF($B400=0,\"-\",$C400/$B400)","v":0.33333333333333331},{"$f":"IF($B400=0,\"-\",$D400/$B400)","v":0.30555555555555558},{"$f":"IF($B400=0,\"-\",$E400/$B400)","v":0.30555555555555558},{"$f":"IF($B400=0,\"-\",$F400/$B400)","v":5.5555555555555552E-2},{"$f":"IF($B400=0,\"-\",SUM($I402:$L402))","v":1},{"$f":"IF($B400=0,\"-\",($J402+2*$K402+3*$L402))","v":1.0833333333333335},1.0833333333333335,1.218574119029262,null,6,0.2872939169262087,0.31802456416581848,0.28349500186047499,0.11118651704749782,{"$f":"IF($B400=0,\"-\",SUM(S402:V402))","v":0.99999999999999989},{"$f":"IF($B400=0,\"-\",(T402+2*U402+3*V402))","v":1.2185741190292618},1.218574119029262,null,{"$f":"R402","v":6},1.2185741190292618,{"$f":"IF($B400=0,\"-\",(U402+V402*2))","v":0.50586803595547059},0.2,{"$f":"IF($B400=0,\"-\",(V402))","v":0.11118651704749782},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B401=0,\"-\",$C401/$B401)","v":0.14285714285714285},{"$f":"IF($B401=0,\"-\",$D401/$B401)","v":0.35714285714285715},{"$f":"IF($B401=0,\"-\",$E401/$B401)","v":0.21428571428571427},{"$f":"IF($B401=0,\"-\",$F401/$B401)","v":0.2857142857142857},{"$f":"IF($B401=0,\"-\",SUM($I403:$L403))","v":1},{"$f":"IF($B401=0,\"-\",($J403+2*$K403+3*$L403))","v":1.6428571428571428},1.6428571428571428,1.8479475651212982,null,7,3.8839990895418092E-2,0.39933849425940587,0.23685547367363569,0.32496604117154032,{"$f":"IF($B401=0,\"-\",SUM(S403:V403))","v":1},{"$f":"IF($B401=0,\"-\",(T403+2*U403+3*V403))","v":1.8479475651212982},1.8479475651212982,null,{"$f":"R403","v":7},1.8479475651212982,{"$f":"IF($B401=0,\"-\",(U403+V403*2))","v":0.88678755601671633},0.2,{"$f":"IF($B401=0,\"-\",(V403))","v":0.32496604117154032},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B402=0,\"-\",$C402/$B402)","v":0.58823529411764708},{"$f":"IF($B402=0,\"-\",$D402/$B402)","v":0.17647058823529413},{"$f":"IF($B402=0,\"-\",$E402/$B402)","v":0.11764705882352941},{"$f":"IF($B402=0,\"-\",$F402/$B402)","v":0.11764705882352941},{"$f":"IF($B402=0,\"-\",SUM($I404:$L404))","v":1},{"$f":"IF($B402=0,\"-\",($J404+2*$K404+3*$L404))","v":0.76470588235294112},0.76470588235294112,0.86016996637359666,null,8,{"$f":"IF($B402=0,\"-\",I404+(I406-I404)*($P404-$N404)/($N406-$N404))","v":0.66166920490276671},{"$f":"IF($B402=0,\"-\",J404+(J406-J404)*($P404-$N404)/($N406-$N404))","v":0.19850076147083001},{"$f":"IF($B402=0,\"-\",K404+(K406-K404)*($P404-$N404)/($N406-$N404))","v":0.13233384098055334},{"$f":"IF($B402=0,\"-\",L404+(L406-L404)*($P404-$N404)/($N406-$N404))","v":0.13233384098055334},{"$f":"IF($B402=0,\"-\",SUM(S404:V404))","v":1.1248376483347033},{"$f":"IF($B402=0,\"-\",(T404+2*U404+3*V404))","v":0.86016996637359666},0.86016996637359666,null,{"$f":"R404","v":8},0.86016996637359666,{"$f":"IF($B402=0,\"-\",(U404+V404*2))","v":0.39700152294166002},0.2,{"$f":"IF($B402=0,\"-\",(V404))","v":0.13233384098055334},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B402=0,\"-\",IF($B402=0,\"-\",$I404-($I403-$I404)))","v":1.0336134453781514},{"$f":"IF($B402=0,\"-\",IF($B402=0,\"-\",$J404-($J403-$J404)))","v":-4.2016806722688926E-3},{"$f":"IF($B402=0,\"-\",IF($B402=0,\"-\",$K404-($K403-$K404)))","v":2.1008403361344546E-2},{"$f":"IF($B402=0,\"-\",IF($B402=0,\"-\",$L404-($L403-$L404)))","v":-5.0420168067226878E-2},{"$f":"IF($B402=0,\"-\",SUM($I405:$L405))","v":1},{"$f":"IF($B402=0,\"-\",($J405+2*$K405+3*$L405))","v":-0.11344537815126043},{"$f":"IF(A402=0,\"-\",N405*O385)","v":0},{"$f":"IF(B402=0,\"-\",O405*P$364)","v":0}]
[]
[]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Hastings-Ward Data","index":8,"n_rows":731,"n_cols":32,"rows_kept":562,"cut":true,"hidden":true,"merged":[[631,1,631,5],[676,1,676,5],[361,1,361,5],[406,1,406,5],[541,1,541,5],[586,1,586,5],[451,1,451,5],[496,1,496,5],[181,1,181,5],[226,1,226,5],[271,1,271,5],[316,1,316,5],[1,1,1,5],[46,1,46,5],[91,1,91,5],[136,1,136,5],[3,28,3,29],[3,30,3,31],[24,28,24,29],[24,30,24,31],[48,28,48,29],[48,30,48,31],[69,28,69,29],[69,30,69,31],[93,28,93,29],[93,30,93,31],[114,28,114,29],[114,30,114,31],[138,28,138,29],[138,30,138,31],[159,28,159,29],[159,30,159,31],[183,28,183,29],[183,30,183,31],[204,28,204,29],[204,30,204,31],[228,28,228,29],[228,30,228,31],[249,28,249,29],[249,30,249,31],[273,28,273,29],[273,30,273,31],[294,28,294,29],[294,30,294,31],[318,28,318,29],[318,30,318,31],[339,28,339,29],[339,30,339,31],[363,28,363,29],[363,30,363,31],[384,28,384,29],[384,30,384,31],[408,28,408,29],[408,30,408,31],[429,28,429,29],[429,30,429,31],[453,28,453,29],[453,30,453,31],[474,28,474,29],[474,30,474,31],[498,28,498,29],[498,30,498,31],[519,28,519,29],[519,30,519,31],[543,28,543,29],[543,30,543,31],[564,28,564,29],[564,30,564,31],[588,28,588,29],[588,30,588,31],[678,28,678,29],[678,30,678,31],[699,28,699,29],[699,30,699,31],[609,28,609,29],[609,30,609,31],[633,28,633,29],[633,30,633,31],[654,28,654,29],[654,30,654,31]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    21UDFS Ashdown"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E977","v":1.094416469932552},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1837,130,727,700,280,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",32,9,19,2,2,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.28125},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.59375},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":6.25E-2},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":6.25E-2},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":0.90625},null,{"$f":"IF(B6=0,\"-\",N6*P$4)","v":0.99181492587637532},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($P6-$N6)/($N9-$N6))","v":0.23608053269187051},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($P6-$N6)/($N9-$N6))","v":0.58456921396176231},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($P6-$N6)/($N9-$N6))","v":0.13080504812448851},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($P6-$N6)/($N9-$N6))","v":4.854520522187869E-2},{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":1},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":0.99181492587637543},{"$f":"P6","v":0.99181492587637532},null,{"$f":"R6","v":"1"},{"$f":"X6","v":0.99181492587637543},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":0.22789545856824589},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":4.854520522187869E-2},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",140,24,80,32,4,null,2,{"$f":"I6","v":0.28125},{"$f":"J6","v":0.59375},6.25E-2,6.25E-2,1,0.90625,null,0.99181492587637532,null,2,{"$f":"S6","v":0.23608053269187051},{"$f":"T6","v":0.58456921396176231},0.13080504812448851,4.854520522187869E-2,1,0.99181492587637543,0.99181492587637532,null,2,{"$f":"AB6","v":0.99181492587637543},{"$f":"AC6","v":0.22789545856824589},0.2,4.854520522187869E-2,0.2]
["5 rooms ",492,47,267,137,41,null,3,{"$f":"I6","v":0.28125},{"$f":"J6","v":0.59375},6.25E-2,6.25E-2,1,0.90625,null,0.99181492587637532,null,3,{"$f":"S6","v":0.23608053269187051},{"$f":"T6","v":0.58456921396176231},0.13080504812448851,4.854520522187869E-2,1,0.99181492587637543,0.99181492587637532,null,3,{"$f":"AB6","v":0.99181492587637543},{"$f":"AC6","v":0.22789545856824589},0.2,4.854520522187869E-2,0.2]
["6 rooms ",443,30,173,187,53,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.17142857142857143},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.5714285714285714},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.22857142857142856},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":2.8571428571428571E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.1142857142857141},null,{"$f":"IF(B7=0,\"-\",N9*P$4)","v":1.2194926379248434},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":0.13749336678979013},0.55857629423178734,0.25087467324221141,5.3055665736211108E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":1},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.2194926379248434},{"$f":"P9","v":1.2194926379248434},null,{"$f":"R9","v":4},1.2194926379248434,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.3569860047146336},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":5.3055665736211108E-2},0.2]
["7 rooms ",284,13,78,128,65,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":9.5528455284552852E-2},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.54268292682926833},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.27845528455284552},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":8.3333333333333329E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.3495934959349594},null,{"$f":"IF(B8=0,\"-\",N10*P$4)","v":1.4770173496650703},null,{"$f":"H10","v":5},8.101123766315807E-2,0.46324660899169073,0.35345571936207409,0.10228643398307707,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.47701734966507},1.4770173496650703,null,{"$f":"R10","v":5},1.47701734966507,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.55802858732822824},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":0.10228643398307707},0.2]
["8 or more rooms",446,7,110,214,115,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":6.772009029345373E-2},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.3905191873589165},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.42212189616252821},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0.11963882618510158},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.5936794582392777},null,{"$f":"IF(B9=0,\"-\",N11*P$4)","v":1.7441490468902523},null,{"$f":"H11","v":6},5.5444389727152245E-2,0.32570384405737973,0.43811009581353155,0.18074167040193653,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":1},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.7441490468902525},1.7441490468902523,null,{"$f":"R11","v":6},1.7441490468902525,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.79959343661740467},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":0.18074167040193653},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":4.5774647887323945E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.27464788732394368},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.45070422535211269},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.22887323943661972},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.862676056338028},null,{"$f":"IF(B10=0,\"-\",N12*P$4)","v":2.0385433542053519},null,{"$f":"H12","v":7},6.1664782838723176E-4,0.23259524054989969,0.49441622120968709,0.27237189041202597,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":1},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":2.0385433542053519},2.0385433542053519,null,{"$f":"R12","v":7},2.0385433542053519,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":1.039160002033739},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":0.27237189041202597},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":1.5695067264573991E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.24663677130044842},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.47982062780269058},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.25784753363228702},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":1.9798206278026906},null,{"$f":"IF(B11=0,\"-\",N13*P4)","v":2.1667483025794696},null,{"$f":"H13","v":8},-3.2302940613814377E-2,0.20193941383259484,0.52628169159678417,0.30408183518443538,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":2.1667483025794692},2.1667483025794696,null,{"$f":"R13","v":8},2.1667483025794692,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":1.1344453619656549},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":0.30408183518443538},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":-1.4384513358175963E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.21862565527695316},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.50893703025326853},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.28682182782795429},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.0969651992673533},null,{"$f":"IF(B11=0,\"-\",N14*P4)","v":2.2949532509535873}]
["Shared ownership; rented and living rent free",331,76,165,69,21]
["1 - 3 rooms ",7,4,3,0,0,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.5714285714285714},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.42857142857142855},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.42857142857142855},null,{"$f":"IF(B16=0,\"-\",N16*P$4)","v":0.46903562997109371},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":0.54721638534516515},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.43769245757545144},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":1.3930298842507682E-2},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":1.1608582368756401E-3},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":0.99999999999999978},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":0.46903562997109371},{"$f":"P16","v":0.46903562997109371},null,{"$f":"R16","v":"1"},{"$f":"X16","v":0.46903562997109371},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":1.6252015316258962E-2},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":1.1608582368756401E-3},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",68,18,37,12,1,null,2,{"$f":"I16","v":0.5714285714285714},{"$f":"J16","v":0.42857142857142855},0,0,1,0.42857142857142855,null,0.46903562997109371,null,2,{"$f":"S16","v":0.54721638534516515},{"$f":"T16","v":0.43769245757545144},1.3930298842507682E-2,1.1608582368756401E-3,0.99999999999999978,0.46903562997109371,0.46903562997109371,null,2,{"$f":"AB16","v":0.46903562997109371},{"$f":"AC16","v":1.6252015316258962E-2},0.2,1.1608582368756401E-3,0.2]
["5 rooms ",148,35,79,26,8,null,3,{"$f":"I16","v":0.5714285714285714},{"$f":"J16","v":0.42857142857142855},0,0,1,0.42857142857142855,null,0.46903562997109371,null,3,{"$f":"S16","v":0.54721638534516515},{"$f":"T16","v":0.43769245757545144},1.3930298842507682E-2,1.1608582368756401E-3,0.99999999999999978,0.46903562997109371,0.46903562997109371,null,3,{"$f":"AB16","v":0.46903562997109371},{"$f":"AC16","v":1.6252015316258962E-2},0.2,1.1608582368756401E-3,0.2]
["6 rooms ",55,13,26,13,3,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.26470588235294118},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.54411764705882348},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.17647058823529413},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":1.4705882352941176E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":0.94117647058823517},null,{"$f":"IF(B17=0,\"-\",N19*P$4)","v":1.0300390305247547},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.24107576341851095},0.53546436406875042,0.17580495108221159,4.7654921430526992E-2,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":1},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":1.0300390305247547},{"$f":"P19","v":1.0300390305247547},null,{"$f":"R19","v":4},1.0300390305247547,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.27111479394326554},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":4.7654921430526992E-2},0.2]
["7 rooms ",27,2,14,8,3,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.23648648648648649},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.53378378378378377},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.17567567567567569},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":5.4054054054054057E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.0472972972972974},null,{"$f":"IF(B18=0,\"-\",N20*P$4)","v":1.1461794110780106},null,{"$f":"H20","v":5},0.23628990176724052,0.4360811783185462,0.27278852698317535,5.4840392931037853E-2,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":0.99999999999999989},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":1.1461794110780104},1.1461794110780106,null,{"$f":"R20","v":5},1.1461794110780104,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.38246931284525104},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":5.4840392931037853E-2},0.2]
["8 or more rooms",26,4,6,10,6,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.23636363636363636},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.47272727272727272},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.23636363636363636},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":5.4545454545454543E-2},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.1090909090909091},null,{"$f":"IF(B19=0,\"-\",N21*P$4)","v":1.2138073575615578},null,{"$f":"H21","v":6},0.18568760407161561,0.48702590424535325,0.25507802173288885,7.2208469950142268E-2,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":1},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":1.2138073575615578},1.2138073575615578,null,{"$f":"R21","v":6},1.2138073575615578,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":0.39949496163317338},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":7.2208469950142268E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":7.407407407407407E-2},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.51851851851851849},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.29629629629629628},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":0.1111111111111111},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.4444444444444444},null,{"$f":"IF(B20=0,\"-\",N22*P$4)","v":1.5808237899025752},null,{"$f":"H22","v":7},0.11796627721002421,0.36019307149241264,0.34489123548252681,0.17694941581503632,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":1.5808237899025754},1.5808237899025752,null,{"$f":"R22","v":7},1.5808237899025754,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":0.6987900671125995},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":0.17694941581503632},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0.15384615384615385},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.23076923076923078},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.38461538461538464},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.23076923076923078},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.6923076923076923},null,{"$f":"IF(B21=0,\"-\",N23*P4)","v":1.852089410655088},null,{"$f":"H23","v":8},0.1,0.18,0.49,0.23076923076923078,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":1.0007692307692309},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":1.8523076923076922},1.852089410655088,null,{"$f":"R23","v":8},1.8523076923076922,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":0.95153846153846156},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":0.23076923076923078},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":0.23361823361823364},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":-5.6980056980056926E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.47293447293447299},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":0.35042735042735046},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1.0000000000000002},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":1.9401709401709404},null,{"$f":"IF(B21=0,\"-\",N24*P4)","v":2.1233550314076011}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",82,17,39,22,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",25,5,13,7,0,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.2},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.52},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":0.28000000000000003},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":1.08},null,{"$f":"IF(B27=0,\"-\",N27*P$4)","v":1.1819697875271562},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":0.2493402197712046},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.40158347254910876},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":0.26684260806101207},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":8.2233699618674383E-2},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":0.99999999999999978},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":1.181969787527156},{"$f":"P27","v":1.1819697875271562},null,{"$f":"R27","v":"1"},{"$f":"X27","v":1.181969787527156},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":0.43131000729836083},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":8.2233699618674383E-2},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",47,10,23,13,1,null,2,{"$f":"I27","v":0.2},{"$f":"J27","v":0.52},0.28000000000000003,0,1,1.08,null,1.1819697875271562,null,2,{"$f":"S27","v":0.2493402197712046},{"$f":"T27","v":0.40158347254910876},0.26684260806101207,8.2233699618674383E-2,0.99999999999999978,1.181969787527156,1.1819697875271562,null,2,{"$f":"AB27","v":1.181969787527156},{"$f":"AC27","v":0.43131000729836083},0.2,8.2233699618674383E-2,0.2]
["5 rooms ",2,1,0,1,0,null,3,{"$f":"I27","v":0.2},{"$f":"J27","v":0.52},0.28000000000000003,0,1,1.08,null,1.1819697875271562,null,3,{"$f":"S27","v":0.2493402197712046},{"$f":"T27","v":0.40158347254910876},0.26684260806101207,8.2233699618674383E-2,0.99999999999999978,1.181969787527156,1.1819697875271562,null,3,{"$f":"AB27","v":1.181969787527156},{"$f":"AC27","v":0.43131000729836083},0.2,8.2233699618674383E-2,0.2]
["6 rooms ",5,1,1,1,2,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.21276595744680851},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.48936170212765956},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.27659574468085107},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":2.1276595744680851E-2},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":1.1063829787234043},null,{"$f":"IF(B28=0,\"-\",N30*P$4)","v":1.21084375396793},null,{"$f":"H30","v":4},0.21276595744680851,0.39,0.38,0.02,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":1.0027659574468084},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":1.21},{"$f":"P30","v":1.21084375396793},null,{"$f":"R30","v":4},1.21,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.42},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":0.02},0.2]
["7 rooms ",2,0,1,0,1,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.5},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.5},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1},null,{"$f":"IF(B29=0,\"-\",N31*P$4)","v":1.094416469932552},null,{"$f":"H31","v":5},{"$f":"IF($B29=0,\"-\",I31+(I32-I31)*($P31-$N31)/($N32-$N31))","v":0.46459382377529301},2.3604117483138006E-2,0.46459382377529301,4.7208234966276012E-2,{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":1},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":1.094416469932552},1.094416469932552,null,{"$f":"R31","v":5},1.094416469932552,{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":0.55901029370784505},0.2,{"$f":"IF($B29=0,\"-\",(V31))","v":4.7208234966276012E-2},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0.2},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0.2},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0.2},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0.4},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":1.8000000000000003},null,{"$f":"IF(B30=0,\"-\",N32*P$4)","v":1.9699496458785939},null,{"$f":"H32","v":6},3.0050354121406164E-2,0.45492446881789078,3.0050354121406164E-2,0.48497482293929695,{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":1},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":1.9699496458785939},1.9699496458785939,null,{"$f":"R32","v":6},1.9699496458785939,{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":1},0.2,{"$f":"IF($B30=0,\"-\",(V32))","v":0.48497482293929695},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":0.5},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":0.5},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":1},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":2},null,{"$f":"IF(B31=0,\"-\",N33*P$4)","v":2.1888329398651041},null,{"$f":"H33","v":7},0,0.40558353006744796,0,0.59441646993255204,{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":1},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":2.1888329398651041},2.1888329398651041,null,{"$f":"R33","v":7},2.1888329398651041,{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":1.1888329398651041},0.2,{"$f":"IF($B31=0,\"-\",(V33))","v":0.59441646993255204},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":1},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":1},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":1},null,{"$f":"IF(B32=0,\"-\",N34*P25)","v":0},null,{"$f":"H34","v":8},0,1.5,0,-0.5,{"$f":"IF($B32=0,\"-\",SUM(S34:V34))","v":1},{"$f":"IF($B32=0,\"-\",(T34+2*U34+3*V34))","v":0},0,null,{"$f":"R34","v":8},0,{"$f":"IF($B32=0,\"-\",(U34+V34*2))","v":-1},0.2,{"$f":"IF($B32=0,\"-\",(V34))","v":-0.5},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":0},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":1.5},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":0},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":-0.5},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":1},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":0},null,{"$f":"IF(B32=0,\"-\",N35*P25)","v":0}]
["Shared ownership; rented and living rent free",200,118,68,12,2]
["1 - 3 rooms ",128,81,42,3,2,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.6328125},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.328125},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":2.34375E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":1.5625E-2},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.421875},null,{"$f":"IF(B37=0,\"-\",N37*P$4)","v":0.4617069482527954},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.61608308173382587},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.31378549862899363},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":6.2472809287739496E-2},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":7.6586103494409204E-3},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":0.99999999999999989},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":0.46170694825279535},{"$f":"P37","v":0.4617069482527954},null,{"$f":"R37","v":"1"},{"$f":"X37","v":0.46170694825279535},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":7.7790029986621337E-2},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":7.6586103494409204E-3},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",60,36,18,6,0,null,2,{"$f":"I37","v":0.6328125},{"$f":"J37","v":0.328125},2.34375E-2,1.5625E-2,1,0.421875,null,0.4617069482527954,null,2,{"$f":"S37","v":0.61608308173382587},{"$f":"T37","v":0.31378549862899363},6.2472809287739496E-2,7.6586103494409204E-3,0.99999999999999989,0.46170694825279535,0.4617069482527954,null,2,{"$f":"AB37","v":0.46170694825279535},{"$f":"AC37","v":7.7790029986621337E-2},0.2,7.6586103494409204E-3,0.2]
["5 rooms ",10,1,7,2,0,null,3,{"$f":"I37","v":0.6328125},{"$f":"J37","v":0.328125},2.34375E-2,1.5625E-2,1,0.421875,null,0.4617069482527954,null,3,{"$f":"S37","v":0.61608308173382587},{"$f":"T37","v":0.31378549862899363},6.2472809287739496E-2,7.6586103494409204E-3,0.99999999999999989,0.46170694825279535,0.4617069482527954,null,3,{"$f":"AB37","v":0.46170694825279535},{"$f":"AC37","v":7.7790029986621337E-2},0.2,7.6586103494409204E-3,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.6},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.3},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.1},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":0},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":0.99999999999999989},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.5},null,{"$f":"IF(B38=0,\"-\",N40*P$4)","v":0.54720823496627602},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":0.56065980419477002},0.331472156644184,0.10786803916104601,0,{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":0.54720823496627602},{"$f":"P40","v":0.54720823496627602},null,{"$f":"R40","v":4},0.54720823496627602,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0.10786803916104601},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.1},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.7},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.2},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":1.1000000000000001},null,{"$f":"IF(B39=0,\"-\",N41*P$4)","v":1.2038581169258074},null,{"$f":"H41","v":5},7.4035470768548189E-2,0.64807094153709632,0.27789358769435546,0,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":1},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":1.2038581169258071},1.2038581169258074,null,{"$f":"R41","v":5},1.2038581169258071,{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":0.27789358769435546},0.2,{"$f":"IF($B39=0,\"-\",(V41))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.5},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0.5},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":1.5},null,{"$f":"IF(B40=0,\"-\",N42*P$4)","v":1.6416247048988279},null,{"$f":"H42","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":{"$error":"#VALUE!"}},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":{"$error":"#VALUE!"}},1.6416247048988279,null,{"$f":"R42","v":6},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",(V42))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":"-"},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":"-"},null,{"$f":"IF(B41=0,\"-\",N43*P$4)","v":"-"},null,{"$f":"H43","v":7},"-","-","-","-",{"$f":"IF($B41=0,\"-\",SUM(S43:V43))","v":"-"},{"$f":"IF($B41=0,\"-\",(T43+2*U43+3*V43))","v":"-"},"-",null,{"$f":"R43","v":7},"-",{"$f":"IF($B41=0,\"-\",(U43+V43*2))","v":"-"},"-",{"$f":"IF($B41=0,\"-\",(V43))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":"-"},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":"-"},null,{"$f":"IF(B42=0,\"-\",N44*P35)","v":"-"},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":"-"},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":"-"},"-",null,{"$f":"R44","v":8},"-",{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":"-"},"-",{"$f":"IF($B42=0,\"-\",(V44))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":"-"},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":"-"},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":"-"},null,{"$f":"IF(B42=0,\"-\",N45*P35)","v":"-"}]
["                    21UDFT Baird"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E981","v":1.1455837939132123},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1119,162,530,329,98,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",18,7,8,3,0,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.3888888888888889},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.44444444444444442},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.16666666666666666},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":0},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":0.99999999999999989},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":0.77777777777777768},null,{"$f":"IF(B51=0,\"-\",N51*P$4)","v":0.85121280994754034},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($P51-$N51)/($N54-$N51))","v":0.35000354897611791},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($P51-$N51)/($N54-$N51))","v":0.45365769571297554},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($P51-$N51)/($N54-$N51))","v":0.19146115169815475},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($P51-$N51)/($N54-$N51))","v":4.8776036127517585E-3},{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":1},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":0.85121280994754034},{"$f":"P51","v":0.85121280994754034},null,{"$f":"R51","v":"1"},{"$f":"X51","v":0.85121280994754034},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":0.20121635892365827},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":4.8776036127517585E-3},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",131,35,62,32,2,null,2,{"$f":"I51","v":0.3888888888888889},{"$f":"J51","v":0.44444444444444442},0.16666666666666666,0,0.99999999999999989,0.77777777777777768,null,0.85121280994754034,null,2,{"$f":"S51","v":0.35000354897611791},{"$f":"T51","v":0.45365769571297554},0.19146115169815475,4.8776036127517585E-3,1,0.85121280994754034,0.85121280994754034,null,2,{"$f":"AB51","v":0.85121280994754034},{"$f":"AC51","v":0.20121635892365827},0.2,4.8776036127517585E-3,0.2]
["5 rooms ",397,66,207,104,20,null,3,{"$f":"I51","v":0.3888888888888889},{"$f":"J51","v":0.44444444444444442},0.16666666666666666,0,0.99999999999999989,0.77777777777777768,null,0.85121280994754034,null,3,{"$f":"S51","v":0.35000354897611791},{"$f":"T51","v":0.45365769571297554},0.19146115169815475,4.8776036127517585E-3,1,0.85121280994754034,0.85121280994754034,null,3,{"$f":"AB51","v":0.85121280994754034},{"$f":"AC51","v":0.20121635892365827},0.2,4.8776036127517585E-3,0.2]
["6 rooms ",311,33,164,89,25,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.26717557251908397},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.47328244274809161},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.24427480916030533},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":1.5267175572519083E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.0076335877862597},null,{"$f":"IF(B52=0,\"-\",N54*P$4)","v":1.1027707941305105},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($P54-$N54)/($N55-$N54))","v":0.21632787919854915},0.49752930431816184,0.25318695963751853,3.295585684577048E-2,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":1},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":1.1027707941305103},{"$f":"P54","v":1.1027707941305105},null,{"$f":"R54","v":4},1.1027707941305103,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":0.3190986733290595},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":3.295585684577048E-2},0.2]
["7 rooms ",142,16,55,48,23,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.16624685138539042},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.52141057934508817},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.26196473551637278},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":5.0377833753148617E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.1964735516372798},null,{"$f":"IF(B53=0,\"-\",N55*P$4)","v":1.3094403607505347},null,{"$f":"H55","v":5},0.11918791076230255,0.52604358750609514,0.28090873195036736,7.3859769781234888E-2,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":0.99999999999999989},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.3094403607505345},1.3094403607505347,null,{"$f":"R55","v":5},1.3094403607505345,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":0.42862827151283711},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":7.3859769781234888E-2},0.2]
["8 or more rooms",120,5,34,53,28,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":0.10610932475884244},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.52733118971061088},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.2861736334405145},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":8.0385852090032156E-2},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":0.99999999999999989},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.3408360128617365},null,{"$f":"IF(B54=0,\"-\",N56*P$4)","v":1.4674330159545796},null,{"$f":"H56","v":6},0.11009728162359636,0.44230519903897825,0.3176647410966747,0.12993277824075064,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":1},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":1.4674330159545796},1.4674330159545796,null,{"$f":"R56","v":6},1.4674330159545796,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":0.57753029757817598},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":0.12993277824075064},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":0.11267605633802817},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.38732394366197181},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.3380281690140845},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.1619718309859155},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.5492957746478873},null,{"$f":"IF(B55=0,\"-\",N57*P$4)","v":1.6955748125715595},null,{"$f":"H57","v":7},7.9947203548153267E-2,0.33939375593994014,0.38579606490410029,0.1948629756078063,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":1},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":1.6955748125715595},1.6955748125715595,null,{"$f":"R57","v":7},1.6955748125715595,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":0.77552201611971294},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":0.1948629756078063},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":4.1666666666666664E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.28333333333333333},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.44166666666666665},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.23333333333333334},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":1.8666666666666665},null,{"$f":"IF(B56=0,\"-\",N58*P49)","v":2.1384230819713292},null,{"$f":"H58","v":8},-1.9136821225094025E-2,0.19428888660258958,0.53040960849877361,0.29443832612373089,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":1},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":2.1384230819713297},2.1384230819713292,null,{"$f":"R58","v":8},2.1384230819713297,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":1.1192862607462355},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":0.29443832612373089},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":-2.9342723004694836E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.17934272300469484},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.5453051643192488},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.30469483568075117},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.1840375586854459},null,{"$f":"IF(B56=0,\"-\",N59*P49)","v":2.501998032527823}]
["Shared ownership; rented and living rent free",550,245,236,62,7]
["1 - 3 rooms ",88,56,27,4,1,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.63636363636363635},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.30681818181818182},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":4.5454545454545456E-2},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":1.1363636363636364E-2},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":0.99999999999999989},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.43181818181818177},null,{"$f":"IF(B61=0,\"-\",N61*P$4)","v":0.47258893019814741},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($P61-$N61)/($N64-$N61))","v":0.60167807430903875},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($P61-$N61)/($N64-$N61))","v":0.33587494652181404},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($P61-$N61)/($N64-$N61))","v":5.0626953831108261E-2},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($P61-$N61)/($N64-$N61))","v":1.1820025338038965E-2},{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":1},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":0.47258893019814746},{"$f":"P61","v":0.47258893019814741},null,{"$f":"R61","v":"1"},{"$f":"X61","v":0.47258893019814746},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":7.4267004507186193E-2},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":1.1820025338038965E-2},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",64,20,37,6,1,null,2,{"$f":"I61","v":0.63636363636363635},{"$f":"J61","v":0.30681818181818182},4.5454545454545456E-2,1.1363636363636364E-2,0.99999999999999989,0.43181818181818177,null,0.47258893019814741,null,2,{"$f":"S61","v":0.60167807430903875},{"$f":"T61","v":0.33587494652181404},5.0626953831108261E-2,1.1820025338038965E-2,1,0.47258893019814746,0.47258893019814741,null,2,{"$f":"AB61","v":0.47258893019814746},{"$f":"AC61","v":7.4267004507186193E-2},0.2,1.1820025338038965E-2,0.2]
["5 rooms ",294,135,129,27,3,null,3,{"$f":"I61","v":0.63636363636363635},{"$f":"J61","v":0.30681818181818182},4.5454545454545456E-2,1.1363636363636364E-2,0.99999999999999989,0.43181818181818177,null,0.47258893019814741,null,3,{"$f":"S61","v":0.60167807430903875},{"$f":"T61","v":0.33587494652181404},5.0626953831108261E-2,1.1820025338038965E-2,1,0.47258893019814746,0.47258893019814741,null,3,{"$f":"AB61","v":0.47258893019814746},{"$f":"AC61","v":7.4267004507186193E-2},0.2,1.1820025338038965E-2,0.2]
["6 rooms ",63,24,26,12,1,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.3125},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.578125},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":9.375E-2},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":1.5625E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":0.8125},null,{"$f":"IF(B62=0,\"-\",N64*P$4)","v":0.88921338182019849},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":0.24192368872541736},0.64517249571085356,9.4670560581842381E-2,1.823325498188675E-2,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":1},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":0.88921338182019849},{"$f":"P64","v":0.88921338182019849},null,{"$f":"R64","v":4},0.88921338182019849,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.13113707054561588},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":1.823325498188675E-2},0.2]
["7 rooms ",29,8,10,11,0,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.45918367346938777},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.43877551020408162},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":9.1836734693877556E-2},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":1.020408163265306E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":0.65306122448979598},null,{"$f":"IF(B63=0,\"-\",N65*P$4)","v":0.71472095995595242},null,{"$f":"H65","v":5},0.43355402439008173,0.43023229384431294,0.12415237918517644,1.2061302580428859E-2,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":0.99999999999999989},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":0.71472095995595242},0.71472095995595242,null,{"$f":"R65","v":5},0.71472095995595242,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":0.14827498434603414},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":1.2061302580428859E-2},0.2]
["8 or more rooms",12,2,7,2,1,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.38095238095238093},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.41269841269841268},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.19047619047619047},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":1.5873015873015872E-2},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":0.84126984126984117},null,{"$f":"IF(B64=0,\"-\",N66*P$4)","v":0.92069956994325797},null,{"$f":"H66","v":6},0.34911415985572952,0.39213622824015865,0.24768549400923595,1.1064117894875818E-2,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":1},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":0.92069956994325808},0.92069956994325797,null,{"$f":"R66","v":6},0.92069956994325808,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":0.2698137297989876},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":1.1064117894875818E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0.27586206896551724},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.34482758620689657},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.37931034482758619},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.103448275862069},null,{"$f":"IF(B65=0,\"-\",N67*P$4)","v":1.2076319668221265},null,{"$f":"H67","v":7},9.5908420943599942E-2,0.73788423846529483,2.887429341648412E-2,0.13733304717462108,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":1},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":1.2076319668221263},1.2076319668221265,null,{"$f":"R67","v":7},1.2076319668221263,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":0.30354038776572628},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":0.13733304717462108},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0.16666666666666666},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.58333333333333337},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.16666666666666666},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":8.3333333333333329E-2},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.1666666666666667},null,{"$f":"IF(B66=0,\"-\",N68*P59)","v":2.9189977046157938},null,{"$f":"H68","v":8},-2.8600869443363672,7.194400431050485,-5.7275377337076607,2.393224246993543,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":1},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":2.9189977046157924},2.9189977046157938,null,{"$f":"R68","v":8},2.9189977046157924,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":-0.94108923972057479},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":2.393224246993543},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":5.7471264367816077E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.82183908045977017},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":-4.5977011494252873E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.16666666666666666},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1.0000000000000002},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":1.2298850574712645},null,{"$f":"IF(B66=0,\"-\",N69*P59)","v":3.0771699940284725}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",28,7,15,4,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",12,5,7,0,0,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.41666666666666669},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.58333333333333337},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":0.58333333333333337},null,{"$f":"IF(B72=0,\"-\",N72*P$4)","v":0.63840960746065545},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($P72-$N72)/($N75-$N72))","v":0.39764031742268269},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($P72-$N72)/($N75-$N72))","v":0.57832639932175867},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($P72-$N72)/($N75-$N72))","v":1.2016641627779363E-2},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($P72-$N72)/($N75-$N72))","v":1.2016641627779363E-2},{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":1},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":0.63840960746065556},{"$f":"P72","v":0.63840960746065545},null,{"$f":"R72","v":"1"},{"$f":"X72","v":0.63840960746065556},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":3.6049924883338087E-2},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":1.2016641627779363E-2},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",10,1,5,2,2,null,2,{"$f":"I72","v":0.41666666666666669},{"$f":"J72","v":0.58333333333333337},0,0,1,0.58333333333333337,null,0.63840960746065545,null,2,{"$f":"S72","v":0.39764031742268269},{"$f":"T72","v":0.57832639932175867},1.2016641627779363E-2,1.2016641627779363E-2,1,0.63840960746065556,0.63840960746065545,null,2,{"$f":"AB72","v":0.63840960746065556},{"$f":"AC72","v":3.6049924883338087E-2},0.2,1.2016641627779363E-2,0.2]
["5 rooms ",3,1,1,1,0,null,3,{"$f":"I72","v":0.41666666666666669},{"$f":"J72","v":0.58333333333333337},0,0,1,0.58333333333333337,null,0.63840960746065545,null,3,{"$f":"S72","v":0.39764031742268269},{"$f":"T72","v":0.57832639932175867},1.2016641627779363E-2,1.2016641627779363E-2,1,0.63840960746065556,0.63840960746065545,null,3,{"$f":"AB72","v":0.63840960746065556},{"$f":"AC72","v":3.6049924883338087E-2},0.2,1.2016641627779363E-2,0.2]
["6 rooms ",3,0,2,1,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.1},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.5},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.2},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":0.2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":1.5},null,{"$f":"IF(B73=0,\"-\",N75*P$4)","v":1.6416247048988279},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($P75-$N75)/($N76-$N75))","v":3.3908471047213631E-2},0.54720823496627602,0.16223341202697922,0.2566498819595312,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":1},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":1.6416247048988279},{"$f":"P75","v":1.6416247048988279},null,{"$f":"R75","v":4},1.6416247048988279,{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":0.67553317594604168},0.2,{"$f":"IF($B73=0,\"-\",(V75))","v":0.2566498819595312},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0.33333333333333331},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.33333333333333331},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.33333333333333331},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1},null,{"$f":"IF(B74=0,\"-\",N76*P$4)","v":1.094416469932552},null,{"$f":"H76","v":5},0.23891686340078125,0.42774980326588541,0.33333333333333331,0,{"$f":"IF($B74=0,\"-\",SUM(S76:V76))","v":1},{"$f":"IF($B74=0,\"-\",(T76+2*U76+3*V76))","v":1.094416469932552},1.094416469932552,null,{"$f":"R76","v":5},1.094416469932552,{"$f":"IF($B74=0,\"-\",(U76+V76*2))","v":0.33333333333333331},0.2,{"$f":"IF($B74=0,\"-\",(V76))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":0.66666666666666663},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":0.33333333333333331},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":1.3333333333333333},null,{"$f":"IF(B75=0,\"-\",N77*P$4)","v":1.4592219599100693},null,{"$f":"H77","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B75=0,\"-\",SUM(S77:V77))","v":{"$error":"#VALUE!"}},{"$f":"IF($B75=0,\"-\",(T77+2*U77+3*V77))","v":{"$error":"#VALUE!"}},1.4592219599100693,null,{"$f":"R77","v":6},{"$error":"#VALUE!"},{"$f":"IF($B75=0,\"-\",(U77+V77*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B75=0,\"-\",(V77))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":"-"},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":"-"},null,{"$f":"IF(B76=0,\"-\",N78*P$4)","v":"-"},null,{"$f":"H78","v":7},"-","-","-","-",{"$f":"IF($B76=0,\"-\",SUM(S78:V78))","v":"-"},{"$f":"IF($B76=0,\"-\",(T78+2*U78+3*V78))","v":"-"},"-",null,{"$f":"R78","v":7},"-",{"$f":"IF($B76=0,\"-\",(U78+V78*2))","v":"-"},"-",{"$f":"IF($B76=0,\"-\",(V78))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":"-"},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":"-"},null,{"$f":"IF(B77=0,\"-\",N79*P70)","v":"-"},null,{"$f":"H79","v":8},"-","-","-","-",{"$f":"IF($B77=0,\"-\",SUM(S79:V79))","v":"-"},{"$f":"IF($B77=0,\"-\",(T79+2*U79+3*V79))","v":"-"},"-",null,{"$f":"R79","v":8},"-",{"$f":"IF($B77=0,\"-\",(U79+V79*2))","v":"-"},"-",{"$f":"IF($B77=0,\"-\",(V79))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":"-"},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":"-"},null,{"$f":"IF(B77=0,\"-\",N80*P70)","v":"-"}]
["Shared ownership; rented and living rent free",284,199,72,13,0]
["1 - 3 rooms ",132,101,25,6,0,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.76515151515151514},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.18939393939393939},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":4.5454545454545456E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":0},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.28030303030303028},null,{"$f":"IF(B82=0,\"-\",N82*P$4)","v":0.30676825293563953},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($P82-$N82)/($N85-$N82))","v":0.74043125225292405},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($P82-$N82)/($N85-$N82))","v":0.21236924255851225},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($P82-$N82)/($N85-$N82))","v":4.7199505188563647E-2},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($P82-$N82)/($N85-$N82))","v":0},{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":1},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":0.30676825293563953},{"$f":"P82","v":0.30676825293563953},null,{"$f":"R82","v":"1"},{"$f":"X82","v":0.30676825293563953},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":4.7199505188563647E-2},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":0},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",110,70,34,6,0,null,2,{"$f":"I82","v":0.76515151515151514},{"$f":"J82","v":0.18939393939393939},4.5454545454545456E-2,0,1,0.28030303030303028,null,0.30676825293563953,null,2,{"$f":"S82","v":0.74043125225292405},{"$f":"T82","v":0.21236924255851225},4.7199505188563647E-2,0,1,0.30676825293563953,0.30676825293563953,null,2,{"$f":"AB82","v":0.30676825293563953},{"$f":"AC82","v":4.7199505188563647E-2},0.2,0,0.2]
["5 rooms ",34,25,9,0,0,null,3,{"$f":"I82","v":0.76515151515151514},{"$f":"J82","v":0.18939393939393939},4.5454545454545456E-2,0,1,0.28030303030303028,null,0.30676825293563953,null,3,{"$f":"S82","v":0.74043125225292405},{"$f":"T82","v":0.21236924255851225},4.7199505188563647E-2,0,1,0.30676825293563953,0.30676825293563953,null,3,{"$f":"AB82","v":0.30676825293563953},{"$f":"AC82","v":4.7199505188563647E-2},0.2,0,0.2]
["6 rooms ",5,2,3,0,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.63636363636363635},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.30909090909090908},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":5.4545454545454543E-2},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":0},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.41818181818181815},null,{"$f":"IF(B83=0,\"-\",N85*P$4)","v":0.45766506924452172},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":0.61091276024307828},0.32050941026932162,6.8577829487600064E-2,0,{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":1},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":0.45766506924452177},{"$f":"P85","v":0.45766506924452172},null,{"$f":"R85","v":4},0.45766506924452177,{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":6.8577829487600064E-2},0.2,{"$f":"IF($B83=0,\"-\",(V85))","v":0},0.2]
["7 rooms ",2,1,0,1,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.73529411764705888},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.26470588235294118},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":0.26470588235294118},null,{"$f":"IF(B84=0,\"-\",N86*P$4)","v":0.2896984773350873},null,{"$f":"H86","v":5},0.71030152266491275,0.2896984773350873,0,0,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":1},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":0.2896984773350873},0.2896984773350873,null,{"$f":"R86","v":5},0.2896984773350873,{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":0},0.2,{"$f":"IF($B84=0,\"-\",(V86))","v":0},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0.4},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.6},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":0.6},null,{"$f":"IF(B85=0,\"-\",N87*P$4)","v":0.65664988195953122},null,{"$f":"H87","v":6},0.41416247048988281,0.51502517706070305,7.0812352449414057E-2,0,{"$f":"IF($B85=0,\"-\",SUM(S87:V87))","v":0.99999999999999989},{"$f":"IF($B85=0,\"-\",(T87+2*U87+3*V87))","v":0.65664988195953122},0.65664988195953122,null,{"$f":"R87","v":6},0.65664988195953122,{"$f":"IF($B85=0,\"-\",(U87+V87*2))","v":7.0812352449414057E-2},0.2,{"$f":"IF($B85=0,\"-\",(V87))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":0.5},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":0.5},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":1},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":1},null,{"$f":"IF(B86=0,\"-\",N88*P$4)","v":1.094416469932552},null,{"$f":"H88","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B86=0,\"-\",SUM(S88:V88))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B86=0,\"-\",(T88+2*U88+3*V88))","v":{"$error":"#DIV/0!"}},1.094416469932552,null,{"$f":"R88","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B86=0,\"-\",(U88+V88*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B86=0,\"-\",(V88))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":1},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":1},null,{"$f":"IF(B87=0,\"-\",N89*P80)","v":{"$error":"#VALUE!"}},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",SUM(S89:V89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",(T89+2*U89+3*V89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R89","v":8},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(U89+V89*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(V89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":-0.5},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":2},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":-0.5},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":0},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":1},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":1},null,{"$f":"IF(B87=0,\"-\",N90*P80)","v":{"$error":"#VALUE!"}}]
["                    21UDFU Braybrooke"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E984","v":1.1382738735092572},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1020,168,496,279,77,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",20,5,11,3,1,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.25},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.55000000000000004},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.15},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":0.05},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1},null,{"$f":"IF(B96=0,\"-\",N96*P$4)","v":1.094416469932552},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($P96-$N96)/($N99-$N96))","v":0.20574227971911624},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($P96-$N96)/($N99-$N96))","v":0.56121195580449057},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($P96-$N96)/($N99-$N96))","v":0.16593277930111813},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($P96-$N96)/($N99-$N96))","v":6.7112985175275058E-2},{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":1},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":1.094416469932552},{"$f":"P96","v":1.094416469932552},null,{"$f":"R96","v":"1"},{"$f":"X96","v":1.094416469932552},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.30015874965166822},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":6.7112985175275058E-2},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",69,21,37,9,2,null,2,{"$f":"I96","v":0.25},{"$f":"J96","v":0.55000000000000004},0.15,0.05,1,1,null,1.094416469932552,null,2,{"$f":"S96","v":0.20574227971911624},{"$f":"T96","v":0.56121195580449057},0.16593277930111813,6.7112985175275058E-2,1,1.094416469932552,1.094416469932552,null,2,{"$f":"AB96","v":1.094416469932552},{"$f":"AC96","v":0.30015874965166822},0.2,6.7112985175275058E-2,0.2]
["5 rooms ",210,50,102,48,10,null,3,{"$f":"I96","v":0.25},{"$f":"J96","v":0.55000000000000004},0.15,0.05,1,1,null,1.094416469932552,null,3,{"$f":"S96","v":0.20574227971911624},{"$f":"T96","v":0.56121195580449057},0.16593277930111813,6.7112985175275058E-2,1,1.094416469932552,1.094416469932552,null,3,{"$f":"AB96","v":1.094416469932552},{"$f":"AC96","v":0.30015874965166822},0.2,6.7112985175275058E-2,0.2]
["6 rooms ",250,46,122,65,17,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.30434782608695654},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.53623188405797106},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.13043478260869565},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":2.8985507246376812E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":0.88405797101449268},null,{"$f":"IF(B97=0,\"-\",N99*P$4)","v":0.96752760385341552},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($P99-$N99)/($N100-$N99))","v":0.27692453809059586},0.51532162696074602,0.17105552795330492,3.6698306995353251E-2,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":1},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":0.96752760385341563},{"$f":"P99","v":0.96752760385341552},null,{"$f":"R99","v":4},0.96752760385341563,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.24445214194401144},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":3.6698306995353251E-2},0.2]
["7 rooms ",175,26,81,50,18,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":0.23809523809523808},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.48571428571428571},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.22857142857142856},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":4.7619047619047616E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.0857142857142856},null,{"$f":"IF(B98=0,\"-\",N100*P$4)","v":1.1882235959267706},null,{"$f":"H100","v":5},0.19418476433906051,0.48756965784482842,0.25408279536639089,6.4162782449720152E-2,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":1},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":1.1882235959267706},1.1882235959267706,null,{"$f":"R100","v":5},1.1882235959267706,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":0.38240836026583119},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":6.4162782449720152E-2},0.2]
["8 or more rooms",296,20,143,104,29,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":0.184},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.48799999999999999},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.26},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":6.8000000000000005E-2},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.212},null,{"$f":"IF(B99=0,\"-\",N101*P$4)","v":1.326432761558253},null,{"$f":"H101","v":6},0.1530182042942721,0.46601291917658022,0.28248678720577025,9.8482089323377459E-2,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":1},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":1.3264327615582532},1.326432761558253,null,{"$f":"R101","v":6},1.3264327615582532,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":0.47945096585252517},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":9.8482089323377459E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":0.14857142857142858},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.46285714285714286},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.2857142857142857},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.10285714285714286},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.3428571428571427},null,{"$f":"IF(B100=0,\"-\",N102*P$4)","v":1.4696449739094268},null,{"$f":"H102","v":7},7.353592235205153E-2,0.48161601941198712,0.34651522021044445,9.8332838025516928E-2,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":1},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":1.4696449739094268},1.4696449739094268,null,{"$f":"R102","v":7},1.4696449739094268,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":0.54318089626147836},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":9.8332838025516928E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":6.7567567567567571E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.48310810810810811},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.35135135135135137},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":9.7972972972972971E-2},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":1.4797297297297298},null,{"$f":"IF(B101=0,\"-\",N103*P94)","v":1.684337691206266},null,{"$f":"H103","v":8},-5.3523406530534792E-2,0.51338085163263369,0.44947082512007119,9.0671729777830001E-2,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":1},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":1.6843376912062662},1.684337691206266,null,{"$f":"R103","v":8},1.6843376912062662,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":0.6308142846757312},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":9.0671729777830001E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":-1.3436293436293434E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":0.50335907335907337},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.41698841698841704},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":9.3088803088803088E-2},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":1.6166023166023167},null,{"$f":"IF(B101=0,\"-\",N104*P94)","v":1.8401361808429577}]
["Shared ownership; rented and living rent free",245,84,119,34,8]
["1 - 3 rooms ",24,16,7,1,0,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.66666666666666663},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.29166666666666669},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":4.1666666666666664E-2},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":0.99999999999999989},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.375},null,{"$f":"IF(B106=0,\"-\",N106*P$4)","v":0.41040617622470699},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($P106-$N106)/($N109-$N106))","v":0.6395962102524384},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($P106-$N106)/($N109-$N106))","v":0.31040140327041604},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($P106-$N106)/($N109-$N106))","v":5.0002386477145465E-2},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($P106-$N106)/($N109-$N106))","v":0},{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":1},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":0.41040617622470699},{"$f":"P106","v":0.41040617622470699},null,{"$f":"R106","v":"1"},{"$f":"X106","v":0.41040617622470699},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":5.0002386477145465E-2},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":0},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",43,15,22,6,0,null,2,{"$f":"I106","v":0.66666666666666663},{"$f":"J106","v":0.29166666666666669},4.1666666666666664E-2,0,0.99999999999999989,0.375,null,0.41040617622470699,null,2,{"$f":"S106","v":0.6395962102524384},{"$f":"T106","v":0.31040140327041604},5.0002386477145465E-2,0,1,0.41040617622470699,0.41040617622470699,null,2,{"$f":"AB106","v":0.41040617622470699},{"$f":"AC106","v":5.0002386477145465E-2},0.2,0,0.2]
["5 rooms ",63,19,32,11,1,null,3,{"$f":"I106","v":0.66666666666666663},{"$f":"J106","v":0.29166666666666669},4.1666666666666664E-2,0,0.99999999999999989,0.375,null,0.41040617622470699,null,3,{"$f":"S106","v":0.6395962102524384},{"$f":"T106","v":0.31040140327041604},5.0002386477145465E-2,0,1,0.41040617622470699,0.41040617622470699,null,3,{"$f":"AB106","v":0.41040617622470699},{"$f":"AC106","v":5.0002386477145465E-2},0.2,0,0.2]
["6 rooms ",57,22,31,2,2,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.34883720930232559},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.51162790697674421},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.13953488372093023},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":0},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":0.79069767441860472},null,{"$f":"IF(B107=0,\"-\",N109*P$4)","v":0.86535255762108776},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($P109-$N109)/($N110-$N109))","v":0.31791220914077917},0.50921189133912337,0.16248703227832795,1.03888672417695E-2,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":1},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":0.86535255762108776},{"$f":"P109","v":0.86535255762108776},null,{"$f":"R109","v":4},0.86535255762108776,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.18326476676186695},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":1.03888672417695E-2},0.2]
["7 rooms ",25,7,13,5,0,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.30158730158730157},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.50793650793650791},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.17460317460317459},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":1.5873015873015872E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":0.90476190476190466},null,{"$f":"IF(B108=0,\"-\",N110*P$4)","v":0.99018632993897548},null,{"$f":"H110","v":5},0.26272303607881436,0.49139033549230049,0.23886389083998016,7.0227375889049242E-3,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":0.99999999999999989},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":0.9901863299389756},0.99018632993897548,null,{"$f":"R110","v":5},0.9901863299389756,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":0.25290936601779002},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":7.0227375889049242E-3},0.2]
["8 or more rooms",33,5,14,9,5,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.38596491228070173},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.54385964912280704},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":3.5087719298245612E-2},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":3.5087719298245612E-2},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":0.7192982456140351},null,{"$f":"IF(B109=0,\"-\",N111*P$4)","v":0.78721184679359013},null,{"$f":"H111","v":6},0.35010843053904855,0.53578600422733547,9.0890853134593275E-2,2.3214712099022709E-2,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":1},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":0.78721184679359013},0.78721184679359013,null,{"$f":"R111","v":6},0.78721184679359013,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.13732027733263868},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":2.3214712099022709E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0.28000000000000003},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.52},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.2},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":0.92},null,{"$f":"IF(B110=0,\"-\",N112*P$4)","v":1.0068631523379479},null,{"$f":"H112","v":7},0.25786660060619598,0.50350435328197629,0.2125283392795117,2.6100706832316054E-2,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":1},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":1.0068631523379479},1.0068631523379479,null,{"$f":"R112","v":7},1.0068631523379479,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":0.2647297529441438},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":2.6100706832316054E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0.15151515151515152},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.42424242424242425},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.27272727272727271},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.15151515151515152},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":1.4242424242424243},null,{"$f":"IF(B111=0,\"-\",N113*P104)","v":2.6208000151399702},null,{"$f":"H113","v":8},-0.15337692693470403,0.19701153558639986,0.44530769449134178,0.51105769685696223,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":0.99999999999999978},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":2.6208000151399702},2.6208000151399702,null,{"$f":"R113","v":8},2.6208000151399702,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":1.4674230882052663},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":0.51105769685696223},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":2.3030303030303012E-2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.32848484848484849},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.3454545454545454},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0.30303030303030304},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":1},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":1.9284848484848485},null,{"$f":"IF(B111=0,\"-\",N114*P104)","v":3.5486747439044191}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",325,102,174,45,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",80,37,38,5,0,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.46250000000000002},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.47499999999999998},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":6.25E-2},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":0.6},null,{"$f":"IF(B117=0,\"-\",N117*P$4)","v":0.65664988195953122},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($P117-$N117)/($N120-$N117))","v":0.42247666701085479},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($P117-$N117)/($N120-$N117))","v":0.50222447874575449},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($P117-$N117)/($N120-$N117))","v":7.1471159516395363E-2},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($P117-$N117)/($N120-$N117))","v":3.8276947269953571E-3},{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":1},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":0.65664988195953133},{"$f":"P117","v":0.65664988195953122},null,{"$f":"R117","v":"1"},{"$f":"X117","v":0.65664988195953133},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":7.9126548970386082E-2},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":3.8276947269953571E-3},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",149,48,85,14,2,null,2,{"$f":"I117","v":0.46250000000000002},{"$f":"J117","v":0.47499999999999998},6.25E-2,0,1,0.6,null,0.65664988195953122,null,2,{"$f":"S117","v":0.42247666701085479},{"$f":"T117","v":0.50222447874575449},7.1471159516395363E-2,3.8276947269953571E-3,1,0.65664988195953133,0.65664988195953122,null,2,{"$f":"AB117","v":0.65664988195953133},{"$f":"AC117","v":7.9126548970386082E-2},0.2,3.8276947269953571E-3,0.2]
["5 rooms ",52,10,29,12,1,null,3,{"$f":"I117","v":0.46250000000000002},{"$f":"J117","v":0.47499999999999998},6.25E-2,0,1,0.6,null,0.65664988195953122,null,3,{"$f":"S117","v":0.42247666701085479},{"$f":"T117","v":0.50222447874575449},7.1471159516395363E-2,3.8276947269953571E-3,1,0.65664988195953133,0.65664988195953122,null,3,{"$f":"AB117","v":0.65664988195953133},{"$f":"AC117","v":7.9126548970386082E-2},0.2,3.8276947269953571E-3,0.2]
["6 rooms ",29,2,16,11,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.32214765100671139},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.57046979865771807},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":9.3959731543624164E-2},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":1.3422818791946308E-2},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":0.99999999999999989},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":0.79865771812080522},null,{"$f":"IF(B118=0,\"-\",N120*P$4)","v":0.8740641605501589},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($P120-$N120)/($N121-$N120))","v":0.28696264122752319},0.56700725793392126,0.13103339989942883,1.4996700939126697E-2,{"$f":"IF($B118=0,\"-\",SUM(S120:V120))","v":1},{"$f":"IF($B118=0,\"-\",(T120+2*U120+3*V120))","v":0.87406416055015901},{"$f":"P120","v":0.8740641605501589},null,{"$f":"R120","v":4},0.87406416055015901,{"$f":"IF($B118=0,\"-\",(U120+V120*2))","v":0.16102680177768222},0.2,{"$f":"IF($B118=0,\"-\",(V120))","v":1.4996700939126697E-2},0.2]
["7 rooms ",12,4,6,1,1,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0.19230769230769232},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.55769230769230771},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0.23076923076923078},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":1.9230769230769232E-2},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1.0769230769230769},null,{"$f":"IF(B119=0,\"-\",N121*P$4)","v":1.1786023522350559},null,{"$f":"H121","v":5},0.1385794388757943,0.55509255349399,0.29547422414958108,1.0853783480634592E-2,{"$f":"IF($B119=0,\"-\",SUM(S121:V121))","v":1},{"$f":"IF($B119=0,\"-\",(T121+2*U121+3*V121))","v":1.1786023522350559},1.1786023522350559,null,{"$f":"R121","v":5},1.1786023522350559,{"$f":"IF($B119=0,\"-\",(U121+V121*2))","v":0.31718179111085026},0.2,{"$f":"IF($B119=0,\"-\",(V121))","v":1.0853783480634592E-2},0.2]
["8 or more rooms",3,1,0,2,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":6.8965517241379309E-2},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0.55172413793103448},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0.37931034482758619},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":1.3103448275862069},null,{"$f":"IF(B120=0,\"-\",N122*P$4)","v":1.4340629606012751},null,{"$f":"H122","v":6},-1.4115272812535162E-2,0.56797907511549595,0.47232470760533829,-2.6188509908299126E-2,{"$f":"IF($B120=0,\"-\",SUM(S122:V122))","v":0.99999999999999989},{"$f":"IF($B120=0,\"-\",(T122+2*U122+3*V122))","v":1.4340629606012751},1.4340629606012751,null,{"$f":"R122","v":6},1.4340629606012751,{"$f":"IF($B120=0,\"-\",(U122+V122*2))","v":0.41994768778874003},0.2,{"$f":"IF($B120=0,\"-\",(V122))","v":-2.6188509908299126E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":0.33333333333333331},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":0.5},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":8.3333333333333329E-2},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":8.3333333333333329E-2},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":1},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":0.91666666666666663},null,{"$f":"IF(B121=0,\"-\",N123*P$4)","v":1.0032150974381726},null,{"$f":"H123","v":7},0.33333333333333331,0.39614188307419285,0.2045011364134417,6.6023647179032127E-2,{"$f":"IF($B121=0,\"-\",SUM(S123:V123))","v":1},{"$f":"IF($B121=0,\"-\",(T123+2*U123+3*V123))","v":1.0032150974381726},1.0032150974381726,null,{"$f":"R123","v":7},1.0032150974381726,{"$f":"IF($B121=0,\"-\",(U123+V123*2))","v":0.33654843077150598},0.2,{"$f":"IF($B121=0,\"-\",(V123))","v":6.6023647179032127E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":0.33333333333333331},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":0.66666666666666663},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":1},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":1.3333333333333333},null,{"$f":"IF(B122=0,\"-\",N124*P115)","v":0},null,{"$f":"H124","v":8},0.33333333333333331,1.5999999999999996,-1.1999999999999997,0.26666666666666661,{"$f":"IF($B122=0,\"-\",SUM(S124:V124))","v":0.99999999999999978},{"$f":"IF($B122=0,\"-\",(T124+2*U124+3*V124))","v":0},0,null,{"$f":"R124","v":8},0,{"$f":"IF($B122=0,\"-\",(U124+V124*2))","v":-0.66666666666666652},0.2,{"$f":"IF($B122=0,\"-\",(V124))","v":0.26666666666666661},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":0.33333333333333331},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":-0.5},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":1.25},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":-8.3333333333333329E-2},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":0.99999999999999989},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":1.75},null,{"$f":"IF(B122=0,\"-\",N125*P115)","v":0}]
["Shared ownership; rented and living rent free",866,518,310,32,6]
["1 - 3 rooms ",442,298,135,8,1,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.67420814479638014},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.30542986425339369},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":1.8099547511312219E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":2.2624434389140274E-3},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1.0000000000000002},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.34841628959276016},null,{"$f":"IF(B127=0,\"-\",N127*P$4)","v":0.38131252572310637},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($P127-$N127)/($N130-$N127))","v":0.64863993281462418},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($P127-$N127)/($N130-$N127))","v":0.32480064224150773},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($P127-$N127)/($N130-$N127))","v":2.3166391350005856E-2},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($P127-$N127)/($N130-$N127))","v":3.3930335938623184E-3},{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":0.38131252572310642},{"$f":"P127","v":0.38131252572310637},null,{"$f":"R127","v":"1"},{"$f":"X127","v":0.38131252572310642},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":2.9952458537730493E-2},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":3.3930335938623184E-3},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",321,165,137,16,3,null,2,{"$f":"I127","v":0.67420814479638014},{"$f":"J127","v":0.30542986425339369},1.8099547511312219E-2,2.2624434389140274E-3,1.0000000000000002,0.34841628959276016,null,0.38131252572310637,null,2,{"$f":"S127","v":0.64863993281462418},{"$f":"T127","v":0.32480064224150773},2.3166391350005856E-2,3.3930335938623184E-3,1,0.38131252572310642,0.38131252572310637,null,2,{"$f":"AB127","v":0.38131252572310642},{"$f":"AC127","v":2.9952458537730493E-2},0.2,3.3930335938623184E-3,0.2]
["5 rooms ",58,31,21,5,1,null,3,{"$f":"I127","v":0.67420814479638014},{"$f":"J127","v":0.30542986425339369},1.8099547511312219E-2,2.2624434389140274E-3,1.0000000000000002,0.34841628959276016,null,0.38131252572310637,null,3,{"$f":"S127","v":0.64863993281462418},{"$f":"T127","v":0.32480064224150773},2.3166391350005856E-2,3.3930335938623184E-3,1,0.38131252572310642,0.38131252572310637,null,3,{"$f":"AB127","v":0.38131252572310642},{"$f":"AC127","v":2.9952458537730493E-2},0.2,3.3930335938623184E-3,0.2]
["6 rooms ",31,13,14,3,1,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.51401869158878499},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.42679127725856697},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":4.9844236760124609E-2},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":9.3457943925233638E-3},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":0.99999999999999989},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.55451713395638624},null,{"$f":"IF(B128=0,\"-\",N130*P$4)","v":0.6068726842616643},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($P130-$N130)/($N131-$N130))","v":0.54782795373507465},0.31986172112660116,0.10992001227990958,2.239031285841463E-2,{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":1},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":0.6068726842616643},{"$f":"P130","v":0.6068726842616643},null,{"$f":"R130","v":4},0.6068726842616643,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":0.15470063799673883},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":2.239031285841463E-2},0.2]
["7 rooms ",6,5,1,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.53448275862068961},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.36206896551724138},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":8.6206896551724144E-2},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":1.7241379310344827E-2},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":0.5862068965517242},null,{"$f":"IF(B129=0,\"-\",N131*P$4)","v":0.64155448237425472},null,{"$f":"H131","v":5},0.49356507910189029,0.39389382736519646,8.9962625589681572E-2,2.2578467943231699E-2,{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":1},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":0.64155448237425472},0.64155448237425472,null,{"$f":"R131","v":5},0.64155448237425472,{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":0.13511956147614496},0.2,{"$f":"IF($B129=0,\"-\",(V131))","v":2.2578467943231699E-2},0.2]
["8 or more rooms",8,6,2,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0.41935483870967744},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0.45161290322580644},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":9.6774193548387094E-2},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":3.2258064516129031E-2},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":0.74193548387096775},null,{"$f":"IF(B130=0,\"-\",N132*P$4)","v":0.81198641317576448},null,{"$f":"H132","v":6},0.36894435687351529,0.48631102708706087,0.10855846202956786,3.6186154009855948E-2,{"$f":"IF($B130=0,\"-\",SUM(S132:V132))","v":0.99999999999999989},{"$f":"IF($B130=0,\"-\",(T132+2*U132+3*V132))","v":0.81198641317576448},0.81198641317576448,null,{"$f":"R132","v":6},0.81198641317576448,{"$f":"IF($B130=0,\"-\",(U132+V132*2))","v":0.18093077004927977},0.2,{"$f":"IF($B130=0,\"-\",(V132))","v":3.6186154009855948E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":0.83333333333333337},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":0.16666666666666666},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":1},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":0.16666666666666666},null,{"$f":"IF(B131=0,\"-\",N133*P$4)","v":0.18240274498875866},null,{"$f":"H133","v":7},0.81759725501124136,0.18240274498875866,0,0,{"$f":"IF($B131=0,\"-\",SUM(S133:V133))","v":1},{"$f":"IF($B131=0,\"-\",(T133+2*U133+3*V133))","v":0.18240274498875866},0.18240274498875866,null,{"$f":"R133","v":7},0.18240274498875866,{"$f":"IF($B131=0,\"-\",(U133+V133*2))","v":0},0.2,{"$f":"IF($B131=0,\"-\",(V133))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":0.75},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":0.25},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":1},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":0.25},null,{"$f":"IF(B132=0,\"-\",N134*P125)","v":0},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",SUM(S134:V134))","v":0},{"$f":"IF($B132=0,\"-\",(T134+2*U134+3*V134))","v":0},0,null,{"$f":"R134","v":8},0,{"$f":"IF($B132=0,\"-\",(U134+V134*2))","v":0},0.2,{"$f":"IF($B132=0,\"-\",(V134))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":0.66666666666666663},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":0.33333333333333337},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":0},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":0},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":1},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":0.33333333333333337},null,{"$f":"IF(B132=0,\"-\",N135*P125)","v":0}]
["                    21UDFW Castle"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E985","v":1.1346562137932343},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",838,212,423,169,34,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",25,8,15,1,1,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.32},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.6},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.04},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":0.04},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":0.79999999999999993},null,{"$f":"IF(B141=0,\"-\",N141*P$4)","v":0.87553317594604152},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($P141-$N141)/($N144-$N141))","v":0.22535230605944984},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($P141-$N141)/($N144-$N141))","v":0.74335888495881375},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($P141-$N141)/($N144-$N141))","v":-3.830786404201874E-2},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($P141-$N141)/($N144-$N141))","v":6.9596673023755121E-2},{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":1},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":0.87553317594604163},{"$f":"P141","v":0.87553317594604152},null,{"$f":"R141","v":"1"},{"$f":"X141","v":0.87553317594604163},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.10088548200549149},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":6.9596673023755121E-2},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",121,51,54,15,1,null,2,{"$f":"I141","v":0.32},{"$f":"J141","v":0.6},0.04,0.04,1,0.79999999999999993,null,0.87553317594604152,null,2,{"$f":"S141","v":0.22535230605944984},{"$f":"T141","v":0.74335888495881375},-3.830786404201874E-2,6.9596673023755121E-2,1,0.87553317594604163,0.87553317594604152,null,2,{"$f":"AB141","v":0.87553317594604163},{"$f":"AC141","v":0.10088548200549149},0.2,6.9596673023755121E-2,0.2]
["5 rooms ",190,54,94,36,6,null,3,{"$f":"I141","v":0.32},{"$f":"J141","v":0.6},0.04,0.04,1,0.79999999999999993,null,0.87553317594604152,null,3,{"$f":"S141","v":0.22535230605944984},{"$f":"T141","v":0.74335888495881375},-3.830786404201874E-2,6.9596673023755121E-2,1,0.87553317594604163,0.87553317594604152,null,3,{"$f":"AB141","v":0.87553317594604163},{"$f":"AC141","v":0.10088548200549149},0.2,6.9596673023755121E-2,0.2]
["6 rooms ",169,38,96,32,3,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.42148760330578511},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.4462809917355372},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.12396694214876033},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":8.2644628099173556E-3},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":0.71900826446280997},null,{"$f":"IF(B142=0,\"-\",N144*P$4)","v":0.78689448664571926},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($P144-$N144)/($N145-$N144))","v":0.38412295084515347},0.45946990898558271,0.1417968428476549,1.4610297321608914E-2,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":1},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":0.78689448664571926},{"$f":"P144","v":0.78689448664571926},null,{"$f":"R144","v":4},0.78689448664571926,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.17101743749087273},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":1.4610297321608914E-2},0.2]
["7 rooms ",152,32,83,31,6,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.28421052631578947},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.49473684210526314},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.18947368421052632},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":3.1578947368421054E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":0.96842105263157896},null,{"$f":"IF(B143=0,\"-\",N145*P$4)","v":1.0598559498294189},null,{"$f":"H145","v":5},0.11234177477823235,0.70700286577756621,0.18911299428075176,-8.4576348365502929E-3,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":1},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.0598559498294189},1.0598559498294189,null,{"$f":"R145","v":5},1.0598559498294189,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.17219772460765118},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":-8.4576348365502929E-3},0.2]
["8 or more rooms",181,29,81,54,17,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":0.22485207100591717},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.56804733727810652},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.1893491124260355},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":1.7751479289940829E-2},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1},null,{"$f":"IF(B144=0,\"-\",N146*P$4)","v":1.094416469932552},null,{"$f":"H146","v":6},0.20616177464487404,0.53935163770204841,0.20839493072872889,4.6091656924348565E-2,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":1},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":1.0944164699325518},1.094416469932552,null,{"$f":"R146","v":6},1.0944164699325518,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":0.30057824457742599},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":4.6091656924348565E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":0.21052631578947367},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.54605263157894735},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.20394736842105263},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":3.9473684210526314E-2},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.0723684210526316},null,{"$f":"IF(B145=0,\"-\",N147*P$4)","v":1.1736176618355658},null,{"$f":"H147","v":7},0.19044190282636908,0.50671098162014927,0.24163466644502854,6.1212449108453124E-2,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":1},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":1.1736176618355658},1.1736176618355658,null,{"$f":"R147","v":7},1.1736176618355658,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":0.36405956466193479},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":6.1212449108453124E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":0.16022099447513813},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.44751381215469616},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.2983425414364641},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":9.3922651933701654E-2},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.3259668508287294},null,{"$f":"IF(B146=0,\"-\",N148*P139)","v":1.5045165265766645},null,{"$f":"H148","v":8},0.12480279879860927,0.37813611816692899,0.36480284069365015,0.13225824234081168,{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":1},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":1.5045165265766645},1.5045165265766645,null,{"$f":"R148","v":8},1.5045165265766645,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":0.62931932537527357},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.13225824234081168},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":0.10991567316080258},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.34897499273044497},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.39273771445187555},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.14837161965687701},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":1.5795652806048273},null,{"$f":"IF(B146=0,\"-\",N149*P139)","v":1.792263560730321}]
["Shared ownership; rented and living rent free",483,216,208,48,11]
["1 - 3 rooms ",65,49,14,2,0,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.75384615384615383},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.2153846153846154},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":3.0769230769230771E-2},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.27692307692307694},null,{"$f":"IF(B151=0,\"-\",N151*P$4)","v":0.30306917628901442},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":0.72920936820637394},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":0.23851208729823767},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":3.2278544495388375E-2},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":0},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":1},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":0.30306917628901442},{"$f":"P151","v":0.30306917628901442},null,{"$f":"R151","v":"1"},{"$f":"X151","v":0.30306917628901442},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":3.2278544495388375E-2},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":0},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",113,44,63,6,0,null,2,{"$f":"I151","v":0.75384615384615383},{"$f":"J151","v":0.2153846153846154},3.0769230769230771E-2,0,1,0.27692307692307694,null,0.30306917628901442,null,2,{"$f":"S151","v":0.72920936820637394},{"$f":"T151","v":0.23851208729823767},3.2278544495388375E-2,0,1,0.30306917628901442,0.30306917628901442,null,2,{"$f":"AB151","v":0.30306917628901442},{"$f":"AC151","v":3.2278544495388375E-2},0.2,0,0.2]
["5 rooms ",131,54,58,12,7,null,3,{"$f":"I151","v":0.75384615384615383},{"$f":"J151","v":0.2153846153846154},3.0769230769230771E-2,0,1,0.27692307692307694,null,0.30306917628901442,null,3,{"$f":"S151","v":0.72920936820637394},{"$f":"T151","v":0.23851208729823767},3.2278544495388375E-2,0,1,0.30306917628901442,0.30306917628901442,null,3,{"$f":"AB151","v":0.30306917628901442},{"$f":"AC151","v":3.2278544495388375E-2},0.2,0,0.2]
["6 rooms ",100,41,46,12,1,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.38938053097345132},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.55752212389380529},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":5.3097345132743362E-2},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":0},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":0.99999999999999989},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.66371681415929196},null,{"$f":"IF(B152=0,\"-\",N154*P$4)","v":0.72638261278709193},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($P154-$N154)/($N155-$N154))","v":0.40105695872218139},0.49882907435211182,7.2788362342140242E-2,2.7325604583566546E-2,{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":1},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":0.72638261278709193},{"$f":"P154","v":0.72638261278709193},null,{"$f":"R154","v":4},0.72638261278709193,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.12743957150927332},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":2.7325604583566546E-2},0.2]
["7 rooms ",40,18,16,5,1,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.41221374045801529},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.44274809160305345},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":9.1603053435114504E-2},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":5.3435114503816793E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1.0000000000000002},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":0.78625954198473291},null,{"$f":"IF(B153=0,\"-\",N155*P$4)","v":0.86049539238971662},null,{"$f":"H155","v":5},0.41513482548073521,0.41998377383978847,5.4132583488501369E-2,0.11074881719097507,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":1},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":0.8604953923897164},0.86049539238971662,null,{"$f":"R155","v":5},0.8604953923897164,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.2756302178704515},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":0.11074881719097507},0.2]
["8 or more rooms",34,10,11,11,2,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.41},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.46},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.12},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":0.01},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":0.73},null,{"$f":"IF(B154=0,\"-\",N156*P$4)","v":0.79892402305076293},null,{"$f":"H156","v":6},-0.14139218440611595,1.2870882766091729,5.1075976949235505E-2,-0.19677206915229328,{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":0.99999999999999922},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":0.79892402305076404},0.79892402305076293,null,{"$f":"R156","v":6},0.79892402305076404,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":-0.34246816135535108},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":-0.19677206915229328},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.45},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.4},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.125},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":2.5000000000000001E-2},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":0.72500000000000009},null,{"$f":"IF(B155=0,\"-\",N157*P$4)","v":0.79345194070110037},null,{"$f":"H157","v":7},0.42471809855638809,0.38759755778237909,0.15719864806497746,3.0485695596255424E-2,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":1},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":0.79345194070110026},0.79345194070110037,null,{"$f":"R157","v":7},0.79345194070110026,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":0.21817003925748832},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":3.0485695596255424E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0.29411764705882354},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.3235294117647059},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.3235294117647059},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":5.8823529411764705E-2},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.1470588235294119},null,{"$f":"IF(B156=0,\"-\",N158*P149)","v":2.0558317314259567},null,{"$f":"H158","v":8},-4.152670219913368E-2,0.15887369326080233,0.75100098864984011,0.13165202028849129,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":1},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":2.0558317314259567},2.0558317314259567,null,{"$f":"R158","v":8},2.0558317314259567,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":1.0143050292268228},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":0.13165202028849129},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":0.13823529411764707},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.24705882352941178},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.5220588235294118},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":9.2647058823529416E-2},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":1.5691176470588237},null,{"$f":"IF(B156=0,\"-\",N159*P149)","v":2.8122723813224306}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",488,227,220,38,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",209,126,69,14,0,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.60287081339712922},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.33014354066985646},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":6.6985645933014357E-2},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.46411483253588515},null,{"$f":"IF(B162=0,\"-\",N162*P$4)","v":0.50793491666726098},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($P162-$N162)/($N165-$N162))","v":0.56394253726959709},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($P162-$N162)/($N165-$N162))","v":0.36633467238217143},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($P162-$N162)/($N165-$N162))","v":6.7568126759604816E-2},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($P162-$N162)/($N165-$N162))","v":2.1546635886266442E-3},{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":0.99999999999999989},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":0.50793491666726098},{"$f":"P162","v":0.50793491666726098},null,{"$f":"R162","v":"1"},{"$f":"X162","v":0.50793491666726098},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":7.1877453936858099E-2},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":2.1546635886266442E-3},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",186,76,95,13,2,null,2,{"$f":"I162","v":0.60287081339712922},{"$f":"J162","v":0.33014354066985646},6.6985645933014357E-2,0,1,0.46411483253588515,null,0.50793491666726098,null,2,{"$f":"S162","v":0.56394253726959709},{"$f":"T162","v":0.36633467238217143},6.7568126759604816E-2,2.1546635886266442E-3,0.99999999999999989,0.50793491666726098,0.50793491666726098,null,2,{"$f":"AB162","v":0.50793491666726098},{"$f":"AC162","v":7.1877453936858099E-2},0.2,2.1546635886266442E-3,0.2]
["5 rooms ",68,19,40,8,1,null,3,{"$f":"I162","v":0.60287081339712922},{"$f":"J162","v":0.33014354066985646},6.6985645933014357E-2,0,1,0.46411483253588515,null,0.50793491666726098,null,3,{"$f":"S162","v":0.56394253726959709},{"$f":"T162","v":0.36633467238217143},6.7568126759604816E-2,2.1546635886266442E-3,0.99999999999999989,0.50793491666726098,0.50793491666726098,null,3,{"$f":"AB162","v":0.50793491666726098},{"$f":"AC162","v":7.1877453936858099E-2},0.2,2.1546635886266442E-3,0.2]
["6 rooms ",17,3,12,2,0,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.40860215053763443},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.510752688172043},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":6.9892473118279563E-2},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":1.0752688172043012E-2},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":0.68279569892473113},null,{"$f":"IF(B163=0,\"-\",N165*P$4)","v":0.74726285850233387},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($P165-$N165)/($N166-$N165))","v":0.36354683028536627},0.53777485086924182,8.6546948903083704E-2,1.2131369942308253E-2,{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":1},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":0.74726285850233398},{"$f":"P165","v":0.74726285850233387},null,{"$f":"R165","v":4},0.74726285850233398,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":0.11080968878770021},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":1.2131369942308253E-2},0.2]
["7 rooms ",4,1,2,1,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.27941176470588236},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.58823529411764708},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.11764705882352941},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":1.4705882352941176E-2},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":0.86764705882352933},null,{"$f":"IF(B164=0,\"-\",N166*P$4)","v":0.9495672312650083},null,{"$f":"H166","v":5},0.1647235232878119,0.71930757002401335,0.11764705882352941,-1.6781521353546047E-3,{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":1},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":0.9495672312650083},0.9495672312650083,null,{"$f":"R166","v":5},0.9495672312650083,{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":0.1142907545528202},0.2,{"$f":"IF($B164=0,\"-\",(V166))","v":-1.6781521353546047E-3},0.2]
["8 or more rooms",4,2,2,0,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0.17647058823529413},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.70588235294117652},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.11764705882352941},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":0.94117647058823528},null,{"$f":"IF(B165=0,\"-\",N167*P$4)","v":1.0300390305247549},null,{"$f":"H167","v":6},0.28754878815594359,0.39486339316335795,0.31758781868069841,0,{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":1},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":1.0300390305247547},1.0300390305247549,null,{"$f":"R167","v":6},1.0300390305247547,{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":0.31758781868069841},0.2,{"$f":"IF($B165=0,\"-\",(V167))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":0.25},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":0.5},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":0.25},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":1},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":1},null,{"$f":"IF(B166=0,\"-\",N168*P$4)","v":1.094416469932552},null,{"$f":"H168","v":7},0.20279176503372398,0.5,0.29720823496627602,0,{"$f":"IF($B166=0,\"-\",SUM(S168:V168))","v":1},{"$f":"IF($B166=0,\"-\",(T168+2*U168+3*V168))","v":1.094416469932552},1.094416469932552,null,{"$f":"R168","v":7},1.094416469932552,{"$f":"IF($B166=0,\"-\",(U168+V168*2))","v":0.29720823496627602},0.2,{"$f":"IF($B166=0,\"-\",(V168))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0.5},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":0.5},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":0.5},null,{"$f":"IF(B167=0,\"-\",N169*P160)","v":0},null,{"$f":"H169","v":8},0.75,0.5,-0.25,0,{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":1},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":0},0,null,{"$f":"R169","v":8},0,{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":-0.25},0.2,{"$f":"IF($B167=0,\"-\",(V169))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":0.75},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":0.5},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":-0.25},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":0},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":1},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":0},null,{"$f":"IF(B167=0,\"-\",N170*P160)","v":0}]
["Shared ownership; rented and living rent free",1983,1367,562,41,13]
["1 - 3 rooms ",1214,899,291,20,4,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.74052718286655683},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.23970345963756179},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":1.6474464579901153E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":3.2948929159802307E-3},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.28253706754530478},null,{"$f":"IF(B172=0,\"-\",N172*P$4)","v":0.30921322008802749},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.71789236781786736},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.25939421428629528},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":1.8321247885779848E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":4.3921700100575077E-3},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":1},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.30921322008802749},{"$f":"P172","v":0.30921322008802749},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.30921322008802749},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":2.7105587905894863E-2},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":4.3921700100575077E-3},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",511,310,182,14,5,null,2,{"$f":"I172","v":0.74052718286655683},{"$f":"J172","v":0.23970345963756179},1.6474464579901153E-2,3.2948929159802307E-3,1,0.28253706754530478,null,0.30921322008802749,null,2,{"$f":"S172","v":0.71789236781786736},{"$f":"T172","v":0.25939421428629528},1.8321247885779848E-2,4.3921700100575077E-3,1,0.30921322008802749,0.30921322008802749,null,2,{"$f":"AB172","v":0.30921322008802749},{"$f":"AC172","v":2.7105587905894863E-2},0.2,4.3921700100575077E-3,0.2]
["5 rooms ",162,98,56,4,4,null,3,{"$f":"I172","v":0.74052718286655683},{"$f":"J172","v":0.23970345963756179},1.6474464579901153E-2,3.2948929159802307E-3,1,0.28253706754530478,null,0.30921322008802749,null,3,{"$f":"S172","v":0.71789236781786736},{"$f":"T172","v":0.25939421428629528},1.8321247885779848E-2,4.3921700100575077E-3,1,0.30921322008802749,0.30921322008802749,null,3,{"$f":"AB172","v":0.30921322008802749},{"$f":"AC172","v":2.7105587905894863E-2},0.2,4.3921700100575077E-3,0.2]
["6 rooms ",59,32,26,1,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.60665362035225046},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.35616438356164382},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":2.7397260273972601E-2},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":9.7847358121330719E-3},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.44031311154598823},null,{"$f":"IF(B173=0,\"-\",N175*P$4)","v":0.48188592120317847},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($P175-$N175)/($N176-$N175))","v":0.60417946319746385},0.34104066236196184,2.3494364480506291E-2,3.1285509960068E-2,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":1},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":0.48188592120317841},{"$f":"P175","v":0.48188592120317847},null,{"$f":"R175","v":4},0.48188592120317841,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":8.6065384400642292E-2},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":3.1285509960068E-2},0.2]
["7 rooms ",17,14,2,1,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.60493827160493829},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.34567901234567899},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":2.4691358024691357E-2},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":2.4691358024691357E-2},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":0.46913580246913578},null,{"$f":"IF(B174=0,\"-\",N176*P$4)","v":0.51342994885724658},null,{"$f":"H176","v":5},9.5555588141667536E-2,1.1191229531226854,-3.834261952761972E-2,-0.17633592173673315,{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":1.0000000000000002},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":0.51342994885724647},0.51342994885724658,null,{"$f":"R176","v":5},0.51342994885724647,{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":-0.391014463001086},0.2,{"$f":"IF($B174=0,\"-\",(V176))","v":-0.17633592173673315},0.2]
["8 or more rooms",20,14,5,1,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0.5423728813559322},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0.44067796610169491},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":1.6949152542372881E-2},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":0.47457627118644069},null,{"$f":"IF(B175=0,\"-\",N177*P$4)","v":0.51938408742561792},null,{"$f":"H177","v":6},0.48972369727489895,0.50116851802458418,9.1077847005168657E-3,0,{"$f":"IF($B175=0,\"-\",SUM(S177:V177))","v":1},{"$f":"IF($B175=0,\"-\",(T177+2*U177+3*V177))","v":0.51938408742561792},0.51938408742561792,null,{"$f":"R177","v":6},0.51938408742561792,{"$f":"IF($B175=0,\"-\",(U177+V177*2))","v":9.1077847005168657E-3},0.2,{"$f":"IF($B175=0,\"-\",(V177))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":0.82352941176470584},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0.11764705882352941},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":5.8823529411764705E-2},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":0.23529411764705882},null,{"$f":"IF(B176=0,\"-\",N178*P$4)","v":0.25750975763118872},null,{"$f":"H178","v":7},0.79960487639718136,0.14328048957444853,5.7114634028370095E-2,0,{"$f":"IF($B176=0,\"-\",SUM(S178:V178))","v":1},{"$f":"IF($B176=0,\"-\",(T178+2*U178+3*V178))","v":0.25750975763118872},0.25750975763118872,null,{"$f":"R178","v":7},0.25750975763118872,{"$f":"IF($B176=0,\"-\",(U178+V178*2))","v":5.7114634028370095E-2},0.2,{"$f":"IF($B176=0,\"-\",(V178))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0.7},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0.25},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0.05},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":0.35},null,{"$f":"IF(B177=0,\"-\",N179*P170)","v":0},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($P179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($P179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($P179-$N179)/($N181-$N179))","v":6.9388939039072284E-18},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($P179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":6.9388939039072284E-18},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":1.3877787807814457E-17},0,null,{"$f":"R179","v":8},1.3877787807814457E-17,{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":6.9388939039072284E-18},0.2,{"$f":"IF($B177=0,\"-\",(V179))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":0.57647058823529407},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":0.38235294117647056},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":4.11764705882353E-2},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":0},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":0.99999999999999989},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":0.46470588235294119},null,{"$f":"IF(B177=0,\"-\",N180*P170)","v":0}]
["                    21UDFX Central St Leonards"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E987","v":1.119280907899598},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",298,79,156,58,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",11,2,4,5,0,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.18181818181818182},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.36363636363636365},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.45454545454545453},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":0},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.2727272727272727},null,{"$f":"IF(B186=0,\"-\",N186*P$4)","v":1.3928936890050663},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($P186-$N186)/($N189-$N186))","v":0.12312418080388381},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($P186-$N186)/($N189-$N186))","v":0.36085794938716609},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($P186-$N186)/($N189-$N186))","v":0.51601786980895004},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($P186-$N186)/($N189-$N186))","v":0},{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":1},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":1.3928936890050663},{"$f":"P186","v":1.3928936890050663},null,{"$f":"R186","v":"1"},{"$f":"X186","v":1.3928936890050663},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":0.51601786980895004},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":0},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",42,23,16,3,0,null,2,{"$f":"I186","v":0.18181818181818182},{"$f":"J186","v":0.36363636363636365},0.45454545454545453,0,1,1.2727272727272727,null,1.3928936890050663,null,2,{"$f":"S186","v":0.12312418080388381},{"$f":"T186","v":0.36085794938716609},0.51601786980895004,0,1,1.3928936890050663,1.3928936890050663,null,2,{"$f":"AB186","v":1.3928936890050663},{"$f":"AC186","v":0.51601786980895004},0.2,0,0.2]
["5 rooms ",63,16,37,9,1,null,3,{"$f":"I186","v":0.18181818181818182},{"$f":"J186","v":0.36363636363636365},0.45454545454545453,0,1,1.2727272727272727,null,1.3928936890050663,null,3,{"$f":"S186","v":0.12312418080388381},{"$f":"T186","v":0.36085794938716609},0.51601786980895004,0,1,1.3928936890050663,1.3928936890050663,null,3,{"$f":"AB186","v":1.3928936890050663},{"$f":"AC186","v":0.51601786980895004},0.2,0,0.2]
["6 rooms ",43,8,26,8,1,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.54761904761904767},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.38095238095238093},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":7.1428571428571425E-2},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":0},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":0.52380952380952372},null,{"$f":"IF(B187=0,\"-\",N189*P$4)","v":0.57326576996467005},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":0.51102142546423934},0.40666962895305703,8.0330695736497759E-2,1.978249846205852E-3,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":1},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":0.57326576996467016},{"$f":"P189","v":0.57326576996467005},null,{"$f":"R189","v":4},0.57326576996467016,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":8.4287195428909459E-2},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":1.978249846205852E-3},0.2]
["7 rooms ",58,13,32,12,1,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.25396825396825395},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.58730158730158732},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.14285714285714285},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":1.5873015873015872E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":0.92063492063492069},null,{"$f":"IF(B188=0,\"-\",N190*P$4)","v":1.0075580199379051},null,{"$f":"H190","v":5},0.20706546724758196,0.59928219043132414,0.17268119745670057,2.0971144864393262E-2,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":1},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":1.0075580199379051},1.0075580199379051,null,{"$f":"R190","v":5},1.0075580199379051,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":0.2146234871854871},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":2.0971144864393262E-2},0.2]
["8 or more rooms",81,17,41,21,2,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":0.18604651162790697},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.60465116279069764},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.18604651162790697},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":2.3255813953488372E-2},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.0465116279069766},null,{"$f":"IF(B189=0,\"-\",N191*P$4)","v":1.1453195615573217},null,{"$f":"H191","v":6},5.746084454869041E-2,0.78331756336392466,0.11566277806875688,4.3558814018627823E-2,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":0.99999999999999978},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":1.145319561557322},1.1453195615573217,null,{"$f":"R191","v":6},1.145319561557322,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":0.20278040610601253},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":4.3558814018627823E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":0.22413793103448276},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.55172413793103448},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.20689655172413793},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":1.7241379310344827E-2},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.0172413793103448},null,{"$f":"IF(B190=0,\"-\",N192*P$4)","v":1.1132857194141477},null,{"$f":"H192","v":7},0.20733644072911775,0.49805967635867471,0.26858560568114964,2.6018277231057881E-2,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":1},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":1.1132857194141477},1.1132857194141477,null,{"$f":"R192","v":7},1.1132857194141477,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":0.32062216014326539},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":2.6018277231057881E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":0.20987654320987653},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.50617283950617287},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.25925925925925924},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":2.4691358024691357E-2},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":1.0987654320987654},null,{"$f":"IF(B191=0,\"-\",N193*P184)","v":1.2298271704082002},null,{"$f":"H193","v":8},0.18694929394947932,0.43294252097296398,0.343439905797434,3.6668279280122722E-2,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":1},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":1.2298271704082002},1.2298271704082002,null,{"$f":"R193","v":8},1.2298271704082002,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":0.41677646435767945},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":3.6668279280122722E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":0.1956151553852703},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":0.46062154108131126},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.31162196679438059},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":3.2141336739037886E-2},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":1.1802894848871861},null,{"$f":"IF(B191=0,\"-\",N194*P184)","v":1.3210754862288785}]
["Shared ownership; rented and living rent free",242,115,100,18,9]
["1 - 3 rooms ",61,38,22,0,1,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.62295081967213117},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.36065573770491804},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":1.6393442622950821E-2},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.4098360655737705},null,{"$f":"IF(B196=0,\"-\",N196*P$4)","v":0.44853134013629181},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($P196-$N196)/($N199-$N196))","v":0.60887616540120371},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($P196-$N196)/($N199-$N196))","v":0.3599740592929358},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($P196-$N196)/($N199-$N196))","v":4.8920450742254923E-3},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($P196-$N196)/($N199-$N196))","v":2.625773023163501E-2},{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":1},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":0.44853134013629181},{"$f":"P196","v":0.44853134013629181},null,{"$f":"R196","v":"1"},{"$f":"X196","v":0.44853134013629181},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":5.7407505537495511E-2},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":2.625773023163501E-2},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",59,31,21,2,5,null,2,{"$f":"I196","v":0.62295081967213117},{"$f":"J196","v":0.36065573770491804},0,1.6393442622950821E-2,1,0.4098360655737705,null,0.44853134013629181,null,2,{"$f":"S196","v":0.60887616540120371},{"$f":"T196","v":0.3599740592929358},4.8920450742254923E-3,2.625773023163501E-2,1,0.44853134013629181,0.44853134013629181,null,2,{"$f":"AB196","v":0.44853134013629181},{"$f":"AC196","v":5.7407505537495511E-2},0.2,2.625773023163501E-2,0.2]
["5 rooms ",54,21,27,5,1,null,3,{"$f":"I196","v":0.62295081967213117},{"$f":"J196","v":0.36065573770491804},0,1.6393442622950821E-2,1,0.4098360655737705,null,0.44853134013629181,null,3,{"$f":"S196","v":0.60887616540120371},{"$f":"T196","v":0.3599740592929358},4.8920450742254923E-3,2.625773023163501E-2,1,0.44853134013629181,0.44853134013629181,null,3,{"$f":"AB196","v":0.44853134013629181},{"$f":"AC196","v":5.7407505537495511E-2},0.2,2.625773023163501E-2,0.2]
["6 rooms ",43,14,22,7,0,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.52542372881355937},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.3559322033898305},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":3.3898305084745763E-2},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":8.4745762711864403E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":0.67796610169491522},null,{"$f":"IF(B197=0,\"-\",N199*P$4)","v":0.74197726775088269},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($P199-$N199)/($N200-$N199))","v":0.38619944264183009},0.50283782948827582,9.3748745347075335E-2,1.7213982522818722E-2,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":0.99999999999999989},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":0.74197726775088269},{"$f":"P199","v":0.74197726775088269},null,{"$f":"R199","v":4},0.74197726775088269,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0.12817671039271278},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":1.7213982522818722E-2},0.2]
["7 rooms ",12,4,5,3,0,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.3888888888888889},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.5},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":9.2592592592592587E-2},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":1.8518518518518517E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":0.99999999999999989},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":0.7407407407407407},null,{"$f":"IF(B198=0,\"-\",N200*P$4)","v":0.81067886661670518},null,{"$f":"H200","v":5},0.34299199378278727,0.50843004195826358,0.143485068118406,5.0928961405432051E-3,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":1.0000000000000002},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":0.81067886661670518},0.81067886661670518,null,{"$f":"R200","v":5},0.81067886661670518,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.1536708603994924},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":5.0928961405432051E-3},0.2]
["8 or more rooms",13,7,3,1,2,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.32558139534883723},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.51162790697674421},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.16279069767441862},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":0},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":0.83720930232558144},null,{"$f":"IF(B199=0,\"-\",N201*P$4)","v":0.91625564924585756},null,{"$f":"H201","v":6},0.33329323407276656,0.41715788260860936,0.24954888331862407,0,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":1},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":0.91625564924585756},0.91625564924585756,null,{"$f":"R201","v":6},0.91625564924585756,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":0.24954888331862407},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0.33333333333333331},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.41666666666666669},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.25},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":0.91666666666666674},null,{"$f":"IF(B200=0,\"-\",N202*P$4)","v":1.0032150974381728},null,{"$f":"H202","v":7},8.1556080179860935E-2,0.644839802337001,0.46243705734824231,-0.1888329398651043,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":1},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":1.0032150974381728},1.0032150974381728,null,{"$f":"R202","v":7},1.0032150974381728,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":8.4771177618033711E-2},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":-0.1888329398651043},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0.53846153846153844},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.23076923076923078},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":7.6923076923076927E-2},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.15384615384615385},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":0.99999999999999989},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":0.84615384615384626},null,{"$f":"IF(B201=0,\"-\",N203*P194)","v":1.1178331037321281},null,{"$f":"H203","v":8},-0.25187811994800913,0.94701454620288317,0.74377216370613253,-0.43890858996100679,{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":0.99999999999999978},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":1.1178331037321279},1.1178331037321281,null,{"$f":"R203","v":8},1.1178331037321279,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":-0.13404501621588105},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":-0.43890858996100679},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":0.74358974358974361},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":4.4871794871794879E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":-9.6153846153846145E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.30769230769230771},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":0.77564102564102577},null,{"$f":"IF(B201=0,\"-\",N204*P194)","v":1.0246803450877842}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",857,366,404,76,11,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",356,183,155,13,5,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.5140449438202247},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.4353932584269663},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":3.6516853932584269E-2},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":1.4044943820224719E-2},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0.550561797752809},null,{"$f":"IF(B207=0,\"-\",N207*P$4)","v":0.60254389917634887},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($P207-$N207)/($N210-$N207))","v":0.4825272388426784},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($P207-$N207)/($N210-$N207))","v":0.44300954144648497},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($P207-$N207)/($N210-$N207))","v":6.3855301402645975E-2},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($P207-$N207)/($N210-$N207))","v":1.0607918308190663E-2},{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":1},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":0.60254389917634887},{"$f":"P207","v":0.60254389917634887},null,{"$f":"R207","v":"1"},{"$f":"X207","v":0.60254389917634887},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":8.5071138019027298E-2},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":1.0607918308190663E-2},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",337,139,155,42,1,null,2,{"$f":"I207","v":0.5140449438202247},{"$f":"J207","v":0.4353932584269663},3.6516853932584269E-2,1.4044943820224719E-2,1,0.550561797752809,null,0.60254389917634887,null,2,{"$f":"S207","v":0.4825272388426784},{"$f":"T207","v":0.44300954144648497},6.3855301402645975E-2,1.0607918308190663E-2,1,0.60254389917634887,0.60254389917634887,null,2,{"$f":"AB207","v":0.60254389917634887},{"$f":"AC207","v":8.5071138019027298E-2},0.2,1.0607918308190663E-2,0.2]
["5 rooms ",99,28,61,8,2,null,3,{"$f":"I207","v":0.5140449438202247},{"$f":"J207","v":0.4353932584269663},3.6516853932584269E-2,1.4044943820224719E-2,1,0.550561797752809,null,0.60254389917634887,null,3,{"$f":"S207","v":0.4825272388426784},{"$f":"T207","v":0.44300954144648497},6.3855301402645975E-2,1.0607918308190663E-2,1,0.60254389917634887,0.60254389917634887,null,3,{"$f":"AB207","v":0.60254389917634887},{"$f":"AC207","v":8.5071138019027298E-2},0.2,1.0607918308190663E-2,0.2]
["6 rooms ",42,13,22,5,2,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.41246290801186941},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.4599406528189911},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.12462908011869436},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":2.967359050445104E-3},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":0.99999999999999989},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":0.71810089020771506},null,{"$f":"IF(B208=0,\"-\",N210*P$4)","v":0.7859014413165506},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($P210-$N210)/($N211-$N210))","v":0.33939104567802608},0.54799858264187928,9.9928256365612519E-2,1.2682115314482082E-2,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":1},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":0.7859014413165506},{"$f":"P210","v":0.7859014413165506},null,{"$f":"R210","v":4},0.7859014413165506,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":0.12529248699457668},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":1.2682115314482082E-2},0.2]
["7 rooms ",9,0,4,5,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0.28282828282828282},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.61616161616161613},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":8.0808080808080815E-2},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":2.0202020202020204E-2},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":0.83838383838383845},null,{"$f":"IF(B209=0,\"-\",N211*P$4)","v":0.91754108085254371},null,{"$f":"H211","v":5},0.3146632607776535,0.50602980055298252,0.1264095357085307,5.2897402960833326E-2,{"$f":"IF($B209=0,\"-\",SUM(S211:V211))","v":1},{"$f":"IF($B209=0,\"-\",(T211+2*U211+3*V211))","v":0.91754108085254393},0.91754108085254371,null,{"$f":"R211","v":5},0.91754108085254393,{"$f":"IF($B209=0,\"-\",(U211+V211*2))","v":0.23220434163019735},0.2,{"$f":"IF($B209=0,\"-\",(V211))","v":5.2897402960833326E-2},0.2]
["8 or more rooms",14,3,7,3,1,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0.30952380952380953},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0.52380952380952384},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0.11904761904761904},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":4.7619047619047616E-2},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":0.90476190476190466},null,{"$f":"IF(B210=0,\"-\",N212*P$4)","v":0.99018632993897548},null,{"$f":"H212","v":6},0.26889511950056855,0.51339191098305181,0.1763444895932153,4.1368479923164385E-2,{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":1},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":0.9901863299389756},0.99018632993897548,null,{"$f":"R212","v":6},0.9901863299389756,{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":0.25908144943954409},0.2,{"$f":"IF($B210=0,\"-\",(V212))","v":4.1368479923164385E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":0.44444444444444442},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":0.55555555555555558},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":1},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":1.5555555555555556},null,{"$f":"IF(B211=0,\"-\",N213*P$4)","v":1.7024256198950809},null,{"$f":"H213","v":7},-7.6259456483984273E-2,0.42467347424489293,0.67700580106708608,-2.541981882799476E-2,{"$f":"IF($B211=0,\"-\",SUM(S213:V213))","v":0.99999999999999989},{"$f":"IF($B211=0,\"-\",(T213+2*U213+3*V213))","v":1.7024256198950809},1.7024256198950809,null,{"$f":"R213","v":7},1.7024256198950809,{"$f":"IF($B211=0,\"-\",(U213+V213*2))","v":0.62616616341109654},0.2,{"$f":"IF($B211=0,\"-\",(V213))","v":-2.541981882799476E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":0.21428571428571427},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":0.5},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":0.21428571428571427},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":7.1428571428571425E-2},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":1},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":1.1428571428571428},null,{"$f":"IF(B212=0,\"-\",N214*P205)","v":0},null,{"$f":"H214","v":8},0.80769230769230771,0.65384615384615397,-0.73076923076923073,0.26923076923076922,{"$f":"IF($B212=0,\"-\",SUM(S214:V214))","v":1.0000000000000002},{"$f":"IF($B212=0,\"-\",(T214+2*U214+3*V214))","v":2.2204460492503131E-16},0,null,{"$f":"R214","v":8},2.2204460492503131E-16,{"$f":"IF($B212=0,\"-\",(U214+V214*2))","v":-0.19230769230769229},0.2,{"$f":"IF($B212=0,\"-\",(V214))","v":0.26923076923076922},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":0.42857142857142855},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":0.55555555555555558},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":-0.126984126984127},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":0.14285714285714285},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":1},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":0.73015873015873012},null,{"$f":"IF(B212=0,\"-\",N215*P205)","v":0}]
["Shared ownership; rented and living rent free",2932,1859,948,116,9]
["1 - 3 rooms ",1762,1176,536,47,3,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.66742338251986377},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.30419977298524403},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":2.6674233825198637E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":1.70261066969353E-3},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.36265607264472188},null,{"$f":"IF(B217=0,\"-\",N217*P$4)","v":0.39689677882343966},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($P217-$N217)/($N220-$N217))","v":0.64376834201622246},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($P217-$N217)/($N220-$N217))","v":0.31866215420885491},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($P217-$N217)/($N220-$N217))","v":3.447388671018297E-2},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($P217-$N217)/($N220-$N217))","v":3.095617064739601E-3},{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":0.99999999999999989},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":0.39689677882343966},{"$f":"P217","v":0.39689677882343966},null,{"$f":"R217","v":"1"},{"$f":"X217","v":0.39689677882343966},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":4.0665120839662172E-2},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":3.095617064739601E-3},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",817,484,286,42,5,null,2,{"$f":"I217","v":0.66742338251986377},{"$f":"J217","v":0.30419977298524403},2.6674233825198637E-2,1.70261066969353E-3,1,0.36265607264472188,null,0.39689677882343966,null,2,{"$f":"S217","v":0.64376834201622246},{"$f":"T217","v":0.31866215420885491},3.447388671018297E-2,3.095617064739601E-3,0.99999999999999989,0.39689677882343966,0.39689677882343966,null,2,{"$f":"AB217","v":0.39689677882343966},{"$f":"AC217","v":4.0665120839662172E-2},0.2,3.095617064739601E-3,0.2]
["5 rooms ",218,113,89,16,0,null,3,{"$f":"I217","v":0.66742338251986377},{"$f":"J217","v":0.30419977298524403},2.6674233825198637E-2,1.70261066969353E-3,1,0.36265607264472188,null,0.39689677882343966,null,3,{"$f":"S217","v":0.64376834201622246},{"$f":"T217","v":0.31866215420885491},3.447388671018297E-2,3.095617064739601E-3,0.99999999999999989,0.39689677882343966,0.39689677882343966,null,3,{"$f":"AB217","v":0.39689677882343966},{"$f":"AC217","v":4.0665120839662172E-2},0.2,3.095617064739601E-3,0.2]
["6 rooms ",80,50,24,5,1,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.59241126070991434},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.35006119951040393},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":5.1407588739290085E-2},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":6.1199510403916772E-3},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.47123623011015914},null,{"$f":"IF(B218=0,\"-\",N220*P$4)","v":0.51572869146148415},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($P220-$N220)/($N221-$N220))","v":0.55309324250898129},0.38095584424186263,6.3079892527846987E-2,2.8710207213091914E-3,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":1.0000000000000002},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":0.51572869146148415},{"$f":"P220","v":0.51572869146148415},null,{"$f":"R220","v":4},0.51572869146148415,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":6.8821933970465377E-2},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":2.8710207213091914E-3},0.2]
["7 rooms ",17,5,10,2,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.51834862385321101},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.40825688073394495},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":7.3394495412844041E-2},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":0.55504587155963303},null,{"$f":"IF(B219=0,\"-\",N221*P$4)","v":0.60745134340293028},null,{"$f":"H221","v":5},0.45795570091112126,0.46955894445150703,7.9563664960691921E-2,-7.0783103233202005E-3,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":1},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":0.60745134340293028},0.60745134340293028,null,{"$f":"R221","v":5},0.60745134340293028,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":6.5407044314051518E-2},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":-7.0783103233202005E-3},0.2]
["8 or more rooms",38,31,3,4,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0.625},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0.3},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":6.25E-2},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":1.2500000000000001E-2},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":0.46250000000000002},null,{"$f":"IF(B220=0,\"-\",N222*P$4)","v":0.50616761734380533},null,{"$f":"H222","v":6},0.58497876210852873,0.33486294500768166,6.9170206315245217E-2,1.0988086568544419E-2,{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":1},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":0.50616761734380533},0.50616761734380533,null,{"$f":"R222","v":6},0.50616761734380533,{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":9.1146379452334059E-2},0.2,{"$f":"IF($B220=0,\"-\",(V222))","v":1.0988086568544419E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":0.29411764705882354},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":0.58823529411764708},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":0.11764705882352941},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":1},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":0.82352941176470584},null,{"$f":"IF(B221=0,\"-\",N223*P$4)","v":0.90128415170916043},null,{"$f":"H223","v":7},0.21816591557684906,0.66238401713714146,0.11945006728600951,0,{"$f":"IF($B221=0,\"-\",SUM(S223:V223))","v":1},{"$f":"IF($B221=0,\"-\",(T223+2*U223+3*V223))","v":0.90128415170916054},0.90128415170916043,null,{"$f":"R223","v":7},0.90128415170916054,{"$f":"IF($B221=0,\"-\",(U223+V223*2))","v":0.11945006728600951},0.2,{"$f":"IF($B221=0,\"-\",(V223))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0.81578947368421051},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":7.8947368421052627E-2},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0.10526315789473684},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":0.28947368421052633},null,{"$f":"IF(B222=0,\"-\",N224*P215)","v":0},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",SUM(S224:V224))","v":0},{"$f":"IF($B222=0,\"-\",(T224+2*U224+3*V224))","v":0},0,null,{"$f":"R224","v":8},0,{"$f":"IF($B222=0,\"-\",(U224+V224*2))","v":0},0.2,{"$f":"IF($B222=0,\"-\",(V224))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$I224-($I223-$I224)))","v":1.3374613003095974},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$J224-($J223-$J224)))","v":-0.43034055727554177},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$K224-($K223-$K224)))","v":9.2879256965944262E-2},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$L224-($L223-$L224)))","v":0},{"$f":"IF($B222=0,\"-\",SUM($I225:$L225))","v":0.99999999999999989},{"$f":"IF($B222=0,\"-\",($J225+2*$K225+3*$L225))","v":-0.24458204334365324},null,{"$f":"IF(B222=0,\"-\",N225*P215)","v":0}]
["                    21UDFY Conquest"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E978","v":1.1109513744061013},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1670,179,706,608,177,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",29,3,17,9,0,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.10344827586206896},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.58620689655172409},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.31034482758620691},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":0},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.2068965517241379},null,{"$f":"IF(B231=0,\"-\",N231*P$4)","v":1.3208474637117007},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($P231-$N231)/($N234-$N231))","v":2.5721055544452837E-2},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($P231-$N231)/($N234-$N231))","v":0.62189592118595194},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($P231-$N231)/($N234-$N231))","v":0.35819752728303678},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($P231-$N231)/($N234-$N231))","v":-5.8145040134416209E-3},{"$f":"IF($B231=0,\"-\",SUM(S231:V231))","v":1},{"$f":"IF($B231=0,\"-\",(T231+2*U231+3*V231))","v":1.3208474637117007},{"$f":"P231","v":1.3208474637117007},null,{"$f":"R231","v":"1"},{"$f":"X231","v":1.3208474637117007},{"$f":"IF($B231=0,\"-\",(U231+V231*2))","v":0.34656851925615351},{"$f":"IF(AC231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(V231))","v":-5.8145040134416209E-3},{"$f":"IF(AE231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",260,67,134,56,3,null,2,{"$f":"I231","v":0.10344827586206896},{"$f":"J231","v":0.58620689655172409},0.31034482758620691,0,1,1.2068965517241379,null,1.3208474637117007,null,2,{"$f":"S231","v":2.5721055544452837E-2},{"$f":"T231","v":0.62189592118595194},0.35819752728303678,-5.8145040134416209E-3,1,1.3208474637117007,1.3208474637117007,null,2,{"$f":"AB231","v":1.3208474637117007},{"$f":"AC231","v":0.34656851925615351},0.2,-5.8145040134416209E-3,0.2]
["5 rooms ",446,63,222,130,31,null,3,{"$f":"I231","v":0.10344827586206896},{"$f":"J231","v":0.58620689655172409},0.31034482758620691,0,1,1.2068965517241379,null,1.3208474637117007,null,3,{"$f":"S231","v":2.5721055544452837E-2},{"$f":"T231","v":0.62189592118595194},0.35819752728303678,-5.8145040134416209E-3,1,1.3208474637117007,1.3208474637117007,null,3,{"$f":"AB231","v":1.3208474637117007},{"$f":"AC231","v":0.34656851925615351},0.2,-5.8145040134416209E-3,0.2]
["6 rooms ",390,27,174,146,43,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.25769230769230766},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.51538461538461533},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.2153846153846154},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":1.1538461538461539E-2},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":0.99999999999999989},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":0.98076923076923073},null,{"$f":"IF(B232=0,\"-\",N234*P$4)","v":1.0733699993569259},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($P234-$N234)/($N235-$N234))","v":0.22273855937050002},0.51009314289388996,0.23822803674379409,2.8940260991815937E-2,{"$f":"IF($B232=0,\"-\",SUM(S234:V234))","v":1},{"$f":"IF($B232=0,\"-\",(T234+2*U234+3*V234))","v":1.0733699993569261},{"$f":"P234","v":1.0733699993569259},null,{"$f":"R234","v":4},1.0733699993569261,{"$f":"IF($B232=0,\"-\",(U234+V234*2))","v":0.29610855872742597},0.2,{"$f":"IF($B232=0,\"-\",(V234))","v":2.8940260991815937E-2},0.2]
["7 rooms ",278,16,83,131,48,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.14125560538116591},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.49775784753363228},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.2914798206278027},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":6.9506726457399109E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":0.99999999999999989},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.289237668161435},null,{"$f":"IF(B233=0,\"-\",N235*P$4)","v":1.4109629376933126},null,{"$f":"H235","v":5},0.10416965750433316,0.47118668947628467,0.33415471084111853,9.0488942178263615E-2,{"$f":"IF($B233=0,\"-\",SUM(S235:V235))","v":0.99999999999999989},{"$f":"IF($B233=0,\"-\",(T235+2*U235+3*V235))","v":1.4109629376933126},1.4109629376933126,null,{"$f":"R235","v":5},1.4109629376933126,{"$f":"IF($B233=0,\"-\",(U235+V235*2))","v":0.51513259519764576},0.2,{"$f":"IF($B233=0,\"-\",(V235))","v":9.0488942178263615E-2},0.2]
["8 or more rooms",267,3,76,136,52,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":6.9230769230769235E-2},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.44615384615384618},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.37435897435897436},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":0.11025641025641025},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.5256410256410255},null,{"$f":"IF(B234=0,\"-\",N236*P$4)","v":1.6696866656663294},null,{"$f":"H236","v":6},6.2022793725945741E-2,0.35504640221373118,0.43415214872837116,0.14877865533195195,{"$f":"IF($B234=0,\"-\",SUM(S236:V236))","v":1},{"$f":"IF($B234=0,\"-\",(T236+2*U236+3*V236))","v":1.6696866656663294},1.6696866656663294,null,{"$f":"R236","v":6},1.6696866656663294,{"$f":"IF($B234=0,\"-\",(U236+V236*2))","v":0.73170945939227505},0.2,{"$f":"IF($B234=0,\"-\",(V236))","v":0.14877865533195195},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":5.7553956834532377E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.29856115107913667},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.47122302158273383},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.17266187050359713},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.7589928057553958},null,{"$f":"IF(B235=0,\"-\",N237*P$4)","v":1.9250706971115756},null,{"$f":"H237","v":7},-2.2403452371553487E-3,0.28059503297557253,0.5204602726487455,0.20118503961283735,{"$f":"IF($B235=0,\"-\",SUM(S237:V237))","v":1},{"$f":"IF($B235=0,\"-\",(T237+2*U237+3*V237))","v":1.9250706971115754},1.9250706971115756,null,{"$f":"R237","v":7},1.9250706971115754,{"$f":"IF($B235=0,\"-\",(U237+V237*2))","v":0.9228303518744202},0.2,{"$f":"IF($B235=0,\"-\",(V237))","v":0.20118503961283735},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":1.1235955056179775E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.28464419475655428},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.50936329588014984},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.19475655430711611},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":1.8876404494382024},null,{"$f":"IF(B236=0,\"-\",N238*P229)","v":2.0970767516879216},null,{"$f":"H238","v":8},-6.4169009561532514E-2,0.26198761289207007,0.57145505121253604,0.2307263454569265,{"$f":"IF($B236=0,\"-\",SUM(S238:V238))","v":1},{"$f":"IF($B236=0,\"-\",(T238+2*U238+3*V238))","v":2.0970767516879216},2.0970767516879216,null,{"$f":"R238","v":8},2.0970767516879216,{"$f":"IF($B236=0,\"-\",(U238+V238*2))","v":1.032907742126389},0.2,{"$f":"IF($B236=0,\"-\",(V238))","v":0.2307263454569265},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":-3.5082046722172827E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":0.2707272384339719},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.5475035701775659},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.21685123811063509},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.016288093121009},null,{"$f":"IF(B236=0,\"-\",N239*P229)","v":2.239998028251442}]
["Shared ownership; rented and living rent free",252,32,163,47,10]
["1 - 3 rooms ",13,3,9,1,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.23076923076923078},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.69230769230769229},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":7.6923076923076927E-2},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.84615384615384615},null,{"$f":"IF(B241=0,\"-\",N241*P$4)","v":0.92604470532754402},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($P241-$N241)/($N244-$N241))","v":0.19881288709975162},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($P241-$N241)/($N244-$N241))","v":0.68032406343163765},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($P241-$N241)/($N244-$N241))","v":0.11686850650992589},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($P241-$N241)/($N244-$N241))","v":3.9945429586848965E-3},{"$f":"IF($B241=0,\"-\",SUM(S241:V241))","v":1},{"$f":"IF($B241=0,\"-\",(T241+2*U241+3*V241))","v":0.92604470532754402},{"$f":"P241","v":0.92604470532754402},null,{"$f":"R241","v":"1"},{"$f":"X241","v":0.92604470532754402},{"$f":"IF($B241=0,\"-\",(U241+V241*2))","v":0.12485759242729569},{"$f":"IF(AC241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(V241))","v":3.9945429586848965E-3},{"$f":"IF(AE241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",104,16,69,18,1,null,2,{"$f":"I241","v":0.23076923076923078},{"$f":"J241","v":0.69230769230769229},7.6923076923076927E-2,0,1,0.84615384615384615,null,0.92604470532754402,null,2,{"$f":"S241","v":0.19881288709975162},{"$f":"T241","v":0.68032406343163765},0.11686850650992589,3.9945429586848965E-3,1,0.92604470532754402,0.92604470532754402,null,2,{"$f":"AB241","v":0.92604470532754402},{"$f":"AC241","v":0.12485759242729569},0.2,3.9945429586848965E-3,0.2]
["5 rooms ",65,7,45,10,3,null,3,{"$f":"I241","v":0.23076923076923078},{"$f":"J241","v":0.69230769230769229},7.6923076923076927E-2,0,1,0.84615384615384615,null,0.92604470532754402,null,3,{"$f":"S241","v":0.19881288709975162},{"$f":"T241","v":0.68032406343163765},0.11686850650992589,3.9945429586848965E-3,1,0.92604470532754402,0.92604470532754402,null,3,{"$f":"AB241","v":0.92604470532754402},{"$f":"AC241","v":0.12485759242729569},0.2,3.9945429586848965E-3,0.2]
["6 rooms ",36,4,22,9,1,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.15384615384615385},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.66346153846153844},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.17307692307692307},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":9.6153846153846159E-3},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":1.0384615384615383},null,{"$f":"IF(B242=0,\"-\",N244*P$4)","v":1.1365094110838039},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($P244-$N244)/($N245-$N244))","v":0.10859328955895441},0.69174457864103811,0.15422156295725664,4.5440568842750849E-2,{"$f":"IF($B242=0,\"-\",SUM(S244:V244))","v":1},{"$f":"IF($B242=0,\"-\",(T244+2*U244+3*V244))","v":1.1365094110838039},{"$f":"P244","v":1.1365094110838039},null,{"$f":"R244","v":4},1.1365094110838039,{"$f":"IF($B242=0,\"-\",(U244+V244*2))","v":0.24510270064275835},0.2,{"$f":"IF($B242=0,\"-\",(V244))","v":4.5440568842750849E-2},0.2]
["7 rooms ",16,2,7,4,3,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.1076923076923077},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.69230769230769229},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.15384615384615385},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":4.6153846153846156E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.1384615384615384},null,{"$f":"IF(B243=0,\"-\",N245*P$4)","v":1.2459510580770592},null,{"$f":"H245","v":5},0.11425655316501124,0.536406862330983,0.33846555776594134,1.0871026738064539E-2,{"$f":"IF($B243=0,\"-\",SUM(S245:V245))","v":1.0000000000000002},{"$f":"IF($B243=0,\"-\",(T245+2*U245+3*V245))","v":1.2459510580770592},1.2459510580770592,null,{"$f":"R245","v":5},1.2459510580770592,{"$f":"IF($B243=0,\"-\",(U245+V245*2))","v":0.3602076112420704},0.2,{"$f":"IF($B243=0,\"-\",(V245))","v":1.0871026738064539E-2},0.2]
["8 or more rooms",18,0,11,5,2,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.1111111111111111},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.61111111111111116},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.25},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":2.7777777777777776E-2},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.1944444444444444},null,{"$f":"IF(B244=0,\"-\",N246*P$4)","v":1.3072196724194372},null,{"$f":"H246","v":6},0.11623725783724714,0.54703427703441077,0.25,8.6728465128342147E-2,{"$f":"IF($B244=0,\"-\",SUM(S246:V246))","v":1},{"$f":"IF($B244=0,\"-\",(T246+2*U246+3*V246))","v":1.3072196724194372},1.3072196724194372,null,{"$f":"R246","v":6},1.3072196724194372,{"$f":"IF($B244=0,\"-\",(U246+V246*2))","v":0.42345693025668429},0.2,{"$f":"IF($B244=0,\"-\",(V246))","v":8.6728465128342147E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":0.125},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.4375},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.25},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0.1875},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.5},null,{"$f":"IF(B245=0,\"-\",N247*P$4)","v":1.6416247048988279},null,{"$f":"H247","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B245=0,\"-\",SUM(S247:V247))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B245=0,\"-\",(T247+2*U247+3*V247))","v":{"$error":"#DIV/0!"}},1.6416247048988279,null,{"$f":"R247","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B245=0,\"-\",(U247+V247*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B245=0,\"-\",(V247))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.61111111111111116},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.27777777777777779},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.1111111111111111},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.5},null,{"$f":"IF(B246=0,\"-\",N248*P239)","v":3.359997042377163},null,{"$f":"H248","v":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B246=0,\"-\",SUM(S248:V248))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B246=0,\"-\",(T248+2*U248+3*V248))","v":{"$error":"#DIV/0!"}},3.359997042377163,null,{"$f":"R248","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B246=0,\"-\",(U248+V248*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B246=0,\"-\",(V248))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":-0.125},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":0.78472222222222232},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.30555555555555558},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":3.472222222222221E-2},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":1.5},null,{"$f":"IF(B246=0,\"-\",N249*P239)","v":3.359997042377163}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",64,17,35,11,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P230","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",30,7,21,2,0,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.23333333333333334},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.7},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":6.6666666666666666E-2},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":0},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":0.83333333333333326},null,{"$f":"IF(B252=0,\"-\",N252*P$4)","v":0.91201372494379329},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($P252-$N252)/($N255-$N252))","v":0.32312154493585832},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($P252-$N252)/($N255-$N252))","v":0.46951273516465247},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($P252-$N252)/($N255-$N252))","v":0.17959616991932686},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($P252-$N252)/($N255-$N252))","v":2.7769549980162352E-2},{"$f":"IF($B252=0,\"-\",SUM(S252:V252))","v":1.0000000000000002},{"$f":"IF($B252=0,\"-\",(T252+2*U252+3*V252))","v":0.91201372494379329},{"$f":"P252","v":0.91201372494379329},null,{"$f":"R252","v":"1"},{"$f":"X252","v":0.91201372494379329},{"$f":"IF($B252=0,\"-\",(U252+V252*2))","v":0.23513526987965155},{"$f":"IF(AC252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(V252))","v":2.7769549980162352E-2},{"$f":"IF(AE252=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B253=0,\"-\",$C253/$B253)","v":0.34482758620689657},{"$f":"IF($B253=0,\"-\",$D253/$B253)","v":0.41379310344827586},{"$f":"IF($B253=0,\"-\",$E253/$B253)","v":0.20689655172413793},{"$f":"IF($B253=0,\"-\",$F253/$B253)","v":3.4482758620689655E-2},{"$f":"IF($B253=0,\"-\",SUM($I255:$L255))","v":0.99999999999999989},{"$f":"IF($B253=0,\"-\",($J255+2*$K255+3*$L255))","v":0.93103448275862066},null,{"$f":"IF(B253=0,\"-\",N255*P$4)","v":1.0189394720061691},null,{"$f":"H255","v":4},{"$f":"IF($B253=0,\"-\",I255+(I256-I255)*($P255-$N255)/($N256-$N255))","v":0.30362212249710824},0.40417849524932525,0.2618371700038557,3.0362212249710821E-2,{"$f":"IF($B253=0,\"-\",SUM(S255:V255))","v":1.0000000000000002},{"$f":"IF($B253=0,\"-\",(T255+2*U255+3*V255))","v":1.0189394720061691},{"$f":"P255","v":1.0189394720061691},null,{"$f":"R255","v":4},1.0189394720061691,{"$f":"IF($B253=0,\"-\",(U255+V255*2))","v":0.32256159450327737},0.2,{"$f":"IF($B253=0,\"-\",(V255))","v":3.0362212249710821E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B254=0,\"-\",$C254/$B254)","v":0},{"$f":"IF($B254=0,\"-\",$D254/$B254)","v":0.33333333333333331},{"$f":"IF($B254=0,\"-\",$E254/$B254)","v":0.66666666666666663},{"$f":"IF($B254=0,\"-\",$F254/$B254)","v":0},{"$f":"IF($B254=0,\"-\",SUM($I256:$L256))","v":1},{"$f":"IF($B254=0,\"-\",($J256+2*$K256+3*$L256))","v":1.6666666666666665},null,{"$f":"IF(B254=0,\"-\",N256*P$4)","v":1.8240274498875866},null,{"$f":"H256","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B254=0,\"-\",SUM(S256:V256))","v":{"$error":"#VALUE!"}},{"$f":"IF($B254=0,\"-\",(T256+2*U256+3*V256))","v":{"$error":"#VALUE!"}},1.8240274498875866,null,{"$f":"R256","v":5},{"$error":"#VALUE!"},{"$f":"IF($B254=0,\"-\",(U256+V256*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B254=0,\"-\",(V256))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B256=0,\"-\",$C256/$B256)","v":0},{"$f":"IF($B256=0,\"-\",$D256/$B256)","v":1},{"$f":"IF($B256=0,\"-\",$E256/$B256)","v":0},{"$f":"IF($B256=0,\"-\",$F256/$B256)","v":0},{"$f":"IF($B256=0,\"-\",SUM($I258:$L258))","v":1},{"$f":"IF($B256=0,\"-\",($J258+2*$K258+3*$L258))","v":1},null,{"$f":"IF(B256=0,\"-\",N258*P$4)","v":1.094416469932552},null,{"$f":"H258","v":7},0,0.90558353006744796,9.4416469932552038E-2,0,{"$f":"IF($B256=0,\"-\",SUM(S258:V258))","v":1},{"$f":"IF($B256=0,\"-\",(T258+2*U258+3*V258))","v":1.094416469932552},1.094416469932552,null,{"$f":"R258","v":7},1.094416469932552,{"$f":"IF($B256=0,\"-\",(U258+V258*2))","v":9.4416469932552038E-2},0.2,{"$f":"IF($B256=0,\"-\",(V258))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B257=0,\"-\",$C257/$B257)","v":0},{"$f":"IF($B257=0,\"-\",$D257/$B257)","v":0},{"$f":"IF($B257=0,\"-\",$E257/$B257)","v":1},{"$f":"IF($B257=0,\"-\",$F257/$B257)","v":0},{"$f":"IF($B257=0,\"-\",SUM($I259:$L259))","v":1},{"$f":"IF($B257=0,\"-\",($J259+2*$K259+3*$L259))","v":2},null,{"$f":"IF(B257=0,\"-\",N259*P250)","v":0},null,{"$f":"H259","v":8},0,2,-1,0,{"$f":"IF($B257=0,\"-\",SUM(S259:V259))","v":1},{"$f":"IF($B257=0,\"-\",(T259+2*U259+3*V259))","v":0},0,null,{"$f":"R259","v":8},0,{"$f":"IF($B257=0,\"-\",(U259+V259*2))","v":-1},0.2,{"$f":"IF($B257=0,\"-\",(V259))","v":0},0.2]
["Shared ownership; rented and living rent free",101,35,53,12,1]
["1 - 3 rooms ",58,23,29,6,0,null,"1",{"$f":"IF($B262=0,\"-\",$C262/$B262)","v":0.39655172413793105},{"$f":"IF($B262=0,\"-\",$D262/$B262)","v":0.5},{"$f":"IF($B262=0,\"-\",$E262/$B262)","v":0.10344827586206896},{"$f":"IF($B262=0,\"-\",$F262/$B262)","v":0},{"$f":"IF($B262=0,\"-\",SUM($I262:$L262))","v":1},{"$f":"IF($B262=0,\"-\",($J262+2*$K262+3*$L262))","v":0.7068965517241379},null,{"$f":"IF(B262=0,\"-\",N262*P$4)","v":0.77363922874542468},null,{"$f":"H262","v":"1"},{"$f":"IF($B262=0,\"-\",I262+(I265-I262)*($P262-$N262)/($N265-$N262))","v":0.36318038562728766},{"$f":"IF($B262=0,\"-\",J262+(J265-J262)*($P262-$N262)/($N265-$N262))","v":0.51018704017693328},{"$f":"IF($B262=0,\"-\",K262+(K265-K262)*($P262-$N262)/($N265-$N262))","v":0.11644553401884586},{"$f":"IF($B262=0,\"-\",L262+(L265-L262)*($P262-$N262)/($N265-$N262))","v":1.018704017693324E-2},{"$f":"IF($B262=0,\"-\",SUM(S262:V262))","v":1},{"$f":"IF($B262=0,\"-\",(T262+2*U262+3*V262))","v":0.77363922874542468},{"$f":"P262","v":0.77363922874542468},null,{"$f":"R262","v":"1"},{"$f":"X262","v":0.77363922874542468},{"$f":"IF($B262=0,\"-\",(U262+V262*2))","v":0.13681961437271234},{"$f":"IF(AC262=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B262=0,\"-\",(V262))","v":1.018704017693324E-2},{"$f":"IF(AE262=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",2,1,1,0,0,null,4,{"$f":"IF($B263=0,\"-\",$C263/$B263)","v":0.30555555555555558},{"$f":"IF($B263=0,\"-\",$D263/$B263)","v":0.52777777777777779},{"$f":"IF($B263=0,\"-\",$E263/$B263)","v":0.1388888888888889},{"$f":"IF($B263=0,\"-\",$F263/$B263)","v":2.7777777777777776E-2},{"$f":"IF($B263=0,\"-\",SUM($I265:$L265))","v":1},{"$f":"IF($B263=0,\"-\",($J265+2*$K265+3*$L265))","v":0.88888888888888895},null,{"$f":"IF(B263=0,\"-\",N265*P$4)","v":0.97281463994004636},null,{"$f":"H265","v":4},{"$f":"IF($B263=0,\"-\",I265+(I266-I265)*($P265-$N265)/($N266-$N265))","v":0.22312847863031171},0.60121280994754045,0.15537430427393767,2.0284407148210153E-2,{"$f":"IF($B263=0,\"-\",SUM(S265:V265))","v":0.99999999999999989},{"$f":"IF($B263=0,\"-\",(T265+2*U265+3*V265))","v":0.97281463994004624},{"$f":"P265","v":0.97281463994004636},null,{"$f":"R265","v":4},0.97281463994004624,{"$f":"IF($B263=0,\"-\",(U265+V265*2))","v":0.19594311857035798},0.2,{"$f":"IF($B263=0,\"-\",(V265))","v":2.0284407148210153E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B264=0,\"-\",$C264/$B264)","v":0},{"$f":"IF($B264=0,\"-\",$D264/$B264)","v":0.8},{"$f":"IF($B264=0,\"-\",$E264/$B264)","v":0.2},{"$f":"IF($B264=0,\"-\",$F264/$B264)","v":0},{"$f":"IF($B264=0,\"-\",SUM($I266:$L266))","v":1},{"$f":"IF($B264=0,\"-\",($J266+2*$K266+3*$L266))","v":1.2000000000000002},null,{"$f":"IF(B264=0,\"-\",N266*P$4)","v":1.3132997639190627},null,{"$f":"H266","v":5},-8.0928402799330335E-2,0.84855704167959822,0.23237136111973214,0,{"$f":"IF($B264=0,\"-\",SUM(S266:V266))","v":1},{"$f":"IF($B264=0,\"-\",(T266+2*U266+3*V266))","v":1.3132997639190624},1.3132997639190627,null,{"$f":"R266","v":5},1.3132997639190624,{"$f":"IF($B264=0,\"-\",(U266+V266*2))","v":0.23237136111973214},0.2,{"$f":"IF($B264=0,\"-\",(V266))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B266=0,\"-\",$C266/$B266)","v":"-"},{"$f":"IF($B266=0,\"-\",$D266/$B266)","v":"-"},{"$f":"IF($B266=0,\"-\",$E266/$B266)","v":"-"},{"$f":"IF($B266=0,\"-\",$F266/$B266)","v":"-"},{"$f":"IF($B266=0,\"-\",SUM($I268:$L268))","v":"-"},{"$f":"IF($B266=0,\"-\",($J268+2*$K268+3*$L268))","v":"-"},null,{"$f":"IF(B266=0,\"-\",N268*P$4)","v":"-"},null,{"$f":"H268","v":7},"-","-","-","-",{"$f":"IF($B266=0,\"-\",SUM(S268:V268))","v":"-"},{"$f":"IF($B266=0,\"-\",(T268+2*U268+3*V268))","v":"-"},"-",null,{"$f":"R268","v":7},"-",{"$f":"IF($B266=0,\"-\",(U268+V268*2))","v":"-"},"-",{"$f":"IF($B266=0,\"-\",(V268))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B267=0,\"-\",$C267/$B267)","v":"-"},{"$f":"IF($B267=0,\"-\",$D267/$B267)","v":"-"},{"$f":"IF($B267=0,\"-\",$E267/$B267)","v":"-"},{"$f":"IF($B267=0,\"-\",$F267/$B267)","v":"-"},{"$f":"IF($B267=0,\"-\",SUM($I269:$L269))","v":"-"},{"$f":"IF($B267=0,\"-\",($J269+2*$K269+3*$L269))","v":"-"},null,{"$f":"IF(B267=0,\"-\",N269*P260)","v":"-"},null,{"$f":"H269","v":8},{"$f":"IF($B267=0,\"-\",I269+(I271-I269)*($P269-$N269)/($N271-$N269))","v":"-"},{"$f":"IF($B267=0,\"-\",J269+(J271-J269)*($P269-$N269)/($N271-$N269))","v":"-"},{"$f":"IF($B267=0,\"-\",K269+(K271-K269)*($P269-$N269)/($N271-$N269))","v":"-"},{"$f":"IF($B267=0,\"-\",L269+(L271-L269)*($P269-$N269)/($N271-$N269))","v":"-"},{"$f":"IF($B267=0,\"-\",SUM(S269:V269))","v":"-"},{"$f":"IF($B267=0,\"-\",(T269+2*U269+3*V269))","v":"-"},"-",null,{"$f":"R269","v":8},"-",{"$f":"IF($B267=0,\"-\",(U269+V269*2))","v":"-"},"-",{"$f":"IF($B267=0,\"-\",(V269))","v":"-"},"-"]
["                    21UDFZ Gensing"]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",777,149,399,183,46,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",13,4,5,3,1,null,"1",{"$f":"IF($B276=0,\"-\",$C276/$B276)","v":0.30769230769230771},{"$f":"IF($B276=0,\"-\",$D276/$B276)","v":0.38461538461538464},{"$f":"IF($B276=0,\"-\",$E276/$B276)","v":0.23076923076923078},{"$f":"IF($B276=0,\"-\",$F276/$B276)","v":7.6923076923076927E-2},{"$f":"IF($B276=0,\"-\",SUM($I276:$L276))","v":1},{"$f":"IF($B276=0,\"-\",($J276+2*$K276+3*$L276))","v":1.0769230769230771},null,{"$f":"IF(B276=0,\"-\",N276*P$4)","v":1.1786023522350562},null,{"$f":"H276","v":"1"},{"$f":"IF($B276=0,\"-\",I276+(I279-I276)*($P276-$N276)/($N279-$N276))","v":0.30357017490938965},{"$f":"IF($B276=0,\"-\",J276+(J279-J276)*($P276-$N276)/($N279-$N276))","v":0.32140934861064097},{"$f":"IF($B276=0,\"-\",K276+(K279-K276)*($P276-$N276)/($N279-$N276))","v":0.26786842581549342},{"$f":"IF($B276=0,\"-\",L276+(L279-L276)*($P276-$N276)/($N279-$N276))","v":0.10715205066447608},{"$f":"IF($B276=0,\"-\",SUM(S276:V276))","v":1},{"$f":"IF($B276=0,\"-\",(T276+2*U276+3*V276))","v":1.1786023522350559},{"$f":"P276","v":1.1786023522350562},null,{"$f":"R276","v":"1"},{"$f":"X276","v":1.1786023522350559},{"$f":"IF($B276=0,\"-\",(U276+V276*2))","v":0.48217252714444558},{"$f":"IF(AC276=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B276=0,\"-\",(V276))","v":0.10715205066447608},{"$f":"IF(AE276=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",164,42,92,25,5,null,3,{"$f":"I276","v":0.30769230769230771},{"$f":"J276","v":0.38461538461538464},0.23076923076923078,7.6923076923076927E-2,1,1.0769230769230771,null,1.1786023522350562,null,3,{"$f":"S276","v":0.30357017490938965},{"$f":"T276","v":0.32140934861064097},0.26786842581549342,0.10715205066447608,1,1.1786023522350559,1.1786023522350562,null,3,{"$f":"AB276","v":1.1786023522350559},{"$f":"AC276","v":0.48217252714444558},0.2,0.10715205066447608,0.2]
["6 rooms ",169,36,90,41,2,null,4,{"$f":"IF($B277=0,\"-\",$C277/$B277)","v":0.31818181818181818},{"$f":"IF($B277=0,\"-\",$D277/$B277)","v":0.54545454545454541},{"$f":"IF($B277=0,\"-\",$E277/$B277)","v":0.13636363636363635},{"$f":"IF($B277=0,\"-\",$F277/$B277)","v":0},{"$f":"IF($B277=0,\"-\",SUM($I279:$L279))","v":0.99999999999999989},{"$f":"IF($B277=0,\"-\",($J279+2*$K279+3*$L279))","v":0.81818181818181812},null,{"$f":"IF(B277=0,\"-\",N279*P$4)","v":0.89543165721754248},null,{"$f":"H279","v":4},{"$f":"IF($B277=0,\"-\",I279+(I280-I279)*($P279-$N279)/($N280-$N279))","v":0.28371177048460255},0.55407205737884935,0.14528891657095111,1.6927255565596953E-2,{"$f":"IF($B277=0,\"-\",SUM(S279:V279))","v":1},{"$f":"IF($B277=0,\"-\",(T279+2*U279+3*V279))","v":0.89543165721754248},{"$f":"P279","v":0.89543165721754248},null,{"$f":"R279","v":4},0.89543165721754248,{"$f":"IF($B277=0,\"-\",(U279+V279*2))","v":0.17914342770214503},0.2,{"$f":"IF($B277=0,\"-\",(V279))","v":1.6927255565596953E-2},0.2]
["8 or more rooms",233,27,99,73,34,null,6,{"$f":"IF($B279=0,\"-\",$C279/$B279)","v":0.21301775147928995},{"$f":"IF($B279=0,\"-\",$D279/$B279)","v":0.53254437869822491},{"$f":"IF($B279=0,\"-\",$E279/$B279)","v":0.24260355029585798},{"$f":"IF($B279=0,\"-\",$F279/$B279)","v":1.1834319526627219E-2},{"$f":"IF($B279=0,\"-\",SUM($I281:$L281))","v":1},{"$f":"IF($B279=0,\"-\",($J281+2*$K281+3*$L281))","v":1.0532544378698225},null,{"$f":"IF(B279=0,\"-\",N281*P$4)","v":1.1526990038342857},null,{"$f":"H281","v":6},0.14811132363039639,0.58026597685059111,0.24243507157334301,2.9187627945669495E-2,{"$f":"IF($B279=0,\"-\",SUM(S281:V281))","v":1},{"$f":"IF($B279=0,\"-\",(T281+2*U281+3*V281))","v":1.1526990038342855},1.1526990038342857,null,{"$f":"R281","v":6},1.1526990038342855,{"$f":"IF($B279=0,\"-\",(U281+V281*2))","v":0.300810327464682},0.2,{"$f":"IF($B279=0,\"-\",(V281))","v":2.9187627945669495E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B280=0,\"-\",$C280/$B280)","v":0.14393939393939395},{"$f":"IF($B280=0,\"-\",$D280/$B280)","v":0.58333333333333337},{"$f":"IF($B280=0,\"-\",$E280/$B280)","v":0.24242424242424243},{"$f":"IF($B280=0,\"-\",$F280/$B280)","v":3.0303030303030304E-2},{"$f":"IF($B280=0,\"-\",SUM($I282:$L282))","v":1},{"$f":"IF($B280=0,\"-\",($J282+2*$K282+3*$L282))","v":1.1590909090909092},null,{"$f":"IF(B280=0,\"-\",N282*P$4)","v":1.2685281810581854},null,{"$f":"H282","v":7},0.13463911174266727,0.5308185301529752,0.26591742340786256,6.8624934696495055E-2,{"$f":"IF($B280=0,\"-\",SUM(S282:V282))","v":1.0000000000000002},{"$f":"IF($B280=0,\"-\",(T282+2*U282+3*V282))","v":1.2685281810581854},1.2685281810581854,null,{"$f":"R282","v":7},1.2685281810581854,{"$f":"IF($B280=0,\"-\",(U282+V282*2))","v":0.40316729280085267},0.2,{"$f":"IF($B280=0,\"-\",(V282))","v":6.8624934696495055E-2},0.2]
["Shared ownership; rented and living rent free",307,103,157,37,10]
["1 - 3 rooms ",27,14,13,0,0,null,"1",{"$f":"IF($B286=0,\"-\",$C286/$B286)","v":0.51851851851851849},{"$f":"IF($B286=0,\"-\",$D286/$B286)","v":0.48148148148148145},{"$f":"IF($B286=0,\"-\",$E286/$B286)","v":0},{"$f":"IF($B286=0,\"-\",$F286/$B286)","v":0},{"$f":"IF($B286=0,\"-\",SUM($I286:$L286))","v":1},{"$f":"IF($B286=0,\"-\",($J286+2*$K286+3*$L286))","v":0.48148148148148145},null,{"$f":"IF(B286=0,\"-\",N286*P$4)","v":0.52694126330085833},null,{"$f":"H286","v":"1"},{"$f":"IF($B286=0,\"-\",I286+(I289-I286)*($P286-$N286)/($N289-$N286))","v":0.4873865278562215},{"$f":"IF($B286=0,\"-\",J286+(J289-J286)*($P286-$N286)/($N289-$N286))","v":0.50306161137239191},{"$f":"IF($B286=0,\"-\",K286+(K289-K286)*($P286-$N286)/($N289-$N286))","v":4.7759303856932892E-3},{"$f":"IF($B286=0,\"-\",L286+(L289-L286)*($P286-$N286)/($N289-$N286))","v":4.7759303856932892E-3},{"$f":"IF($B286=0,\"-\",SUM(S286:V286))","v":0.99999999999999989},{"$f":"IF($B286=0,\"-\",(T286+2*U286+3*V286))","v":0.52694126330085833},{"$f":"P286","v":0.52694126330085833},null,{"$f":"R286","v":"1"},{"$f":"X286","v":0.52694126330085833},{"$f":"IF($B286=0,\"-\",(U286+V286*2))","v":1.4327791157079868E-2},{"$f":"IF(AC286=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B286=0,\"-\",(V286))","v":4.7759303856932892E-3},{"$f":"IF(AE286=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",89,29,45,15,0,null,3,{"$f":"I286","v":0.51851851851851849},{"$f":"J286","v":0.48148148148148145},0,0,1,0.48148148148148145,null,0.52694126330085833,null,3,{"$f":"S286","v":0.4873865278562215},{"$f":"T286","v":0.50306161137239191},4.7759303856932892E-3,4.7759303856932892E-3,0.99999999999999989,0.52694126330085833,0.52694126330085833,null,3,{"$f":"AB286","v":0.52694126330085833},{"$f":"AC286","v":1.4327791157079868E-2},0.2,4.7759303856932892E-3,0.2]
["6 rooms ",69,21,36,11,1,null,4,{"$f":"IF($B287=0,\"-\",$C287/$B287)","v":0.4},{"$f":"IF($B287=0,\"-\",$D287/$B287)","v":0.5636363636363636},{"$f":"IF($B287=0,\"-\",$E287/$B287)","v":1.8181818181818181E-2},{"$f":"IF($B287=0,\"-\",$F287/$B287)","v":1.8181818181818181E-2},{"$f":"IF($B287=0,\"-\",SUM($I289:$L289))","v":1},{"$f":"IF($B287=0,\"-\",($J289+2*$K289+3*$L289))","v":0.65454545454545454},null,{"$f":"IF(B287=0,\"-\",N289*P$4)","v":0.71634532577403409},null,{"$f":"H289","v":4},{"$f":"IF($B287=0,\"-\",I289+(I290-I289)*($P289-$N289)/($N290-$N289))","v":0.37564239603042959},0.5445797258199504,6.7568034494776413E-2,1.2209843654843611E-2,{"$f":"IF($B287=0,\"-\",SUM(S289:V289))","v":1},{"$f":"IF($B287=0,\"-\",(T289+2*U289+3*V289))","v":0.71634532577403398},{"$f":"P289","v":0.71634532577403409},null,{"$f":"R289","v":4},0.71634532577403398,{"$f":"IF($B287=0,\"-\",(U289+V289*2))","v":9.1987721804463629E-2},0.2,{"$f":"IF($B287=0,\"-\",(V289))","v":1.2209843654843611E-2},0.2]
["8 or more rooms",31,5,14,4,8,null,6,{"$f":"IF($B289=0,\"-\",$C289/$B289)","v":0.30434782608695654},{"$f":"IF($B289=0,\"-\",$D289/$B289)","v":0.52173913043478259},{"$f":"IF($B289=0,\"-\",$E289/$B289)","v":0.15942028985507245},{"$f":"IF($B289=0,\"-\",$F289/$B289)","v":1.4492753623188406E-2},{"$f":"IF($B289=0,\"-\",SUM($I291:$L291))","v":0.99999999999999989},{"$f":"IF($B289=0,\"-\",($J291+2*$K291+3*$L291))","v":0.88405797101449268},null,{"$f":"IF(B289=0,\"-\",N291*P$4)","v":0.96752760385341552},null,{"$f":"H291","v":6},0.25665089303614358,0.5575118302228923,0.14749605659236917,3.834122014859493E-2,{"$f":"IF($B289=0,\"-\",SUM(S291:V291))","v":1},{"$f":"IF($B289=0,\"-\",(T291+2*U291+3*V291))","v":0.96752760385341552},0.96752760385341552,null,{"$f":"R291","v":6},0.96752760385341552,{"$f":"IF($B289=0,\"-\",(U291+V291*2))","v":0.22417849688955904},0.2,{"$f":"IF($B289=0,\"-\",(V291))","v":3.834122014859493E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B290=0,\"-\",$C290/$B290)","v":0.33333333333333331},{"$f":"IF($B290=0,\"-\",$D290/$B290)","v":0.5},{"$f":"IF($B290=0,\"-\",$E290/$B290)","v":0.16666666666666666},{"$f":"IF($B290=0,\"-\",$F290/$B290)","v":0},{"$f":"IF($B290=0,\"-\",SUM($I292:$L292))","v":0.99999999999999989},{"$f":"IF($B290=0,\"-\",($J292+2*$K292+3*$L292))","v":0.83333333333333326},null,{"$f":"IF(B290=0,\"-\",N292*P$4)","v":0.91201372494379329},null,{"$f":"H292","v":7},0.31252529588263317,0.49414773946699059,0.162114908474326,3.1212056176050256E-2,{"$f":"IF($B290=0,\"-\",SUM(S292:V292))","v":1},{"$f":"IF($B290=0,\"-\",(T292+2*U292+3*V292))","v":0.9120137249437934},0.91201372494379329,null,{"$f":"R292","v":7},0.9120137249437934,{"$f":"IF($B290=0,\"-\",(U292+V292*2))","v":0.22453902082642652},0.2,{"$f":"IF($B290=0,\"-\",(V292))","v":3.1212056176050256E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",518,164,290,49,15,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P275","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",218,69,123,19,7,null,2,{"$f":"I297","v":0.34759358288770054},{"$f":"J297","v":0.58288770053475936},5.8823529411764705E-2,1.06951871657754E-2,1,0.73262032085561501,null,0.80179174535165587,null,2,{"$f":"S297","v":0.32656666474075141},{"$f":"T297","v":0.57025827298161935},7.7991714462850914E-2,2.5183347814778226E-2,0.99999999999999989,0.80179174535165587,0.80179174535165587,null,2,{"$f":"AB297","v":0.80179174535165587},{"$f":"AC297","v":0.12835841009240737},0.2,2.5183347814778226E-2,0.2]
["5 rooms ",80,28,38,13,1,null,3,{"$f":"I297","v":0.34759358288770054},{"$f":"J297","v":0.58288770053475936},5.8823529411764705E-2,1.06951871657754E-2,1,0.73262032085561501,null,0.80179174535165587,null,3,{"$f":"S297","v":0.32656666474075141},{"$f":"T297","v":0.57025827298161935},7.7991714462850914E-2,2.5183347814778226E-2,0.99999999999999989,0.80179174535165587,0.80179174535165587,null,3,{"$f":"AB297","v":0.80179174535165587},{"$f":"AC297","v":0.12835841009240737},0.2,2.5183347814778226E-2,0.2]
["7 rooms ",6,0,5,1,0,null,5,{"$f":"IF($B299=0,\"-\",$C299/$B299)","v":0.35},{"$f":"IF($B299=0,\"-\",$D299/$B299)","v":0.47499999999999998},{"$f":"IF($B299=0,\"-\",$E299/$B299)","v":0.16250000000000001},{"$f":"IF($B299=0,\"-\",$F299/$B299)","v":1.2500000000000001E-2},{"$f":"IF($B299=0,\"-\",SUM($I301:$L301))","v":0.99999999999999989},{"$f":"IF($B299=0,\"-\",($J301+2*$K301+3*$L301))","v":0.83750000000000002},null,{"$f":"IF(B299=0,\"-\",N301*P$4)","v":0.91657379356851232},null,{"$f":"H301","v":5},0.31313503845385715,0.4869268993237521,0.17016729242241208,2.9770769799978686E-2,{"$f":"IF($B299=0,\"-\",SUM(S301:V301))","v":1},{"$f":"IF($B299=0,\"-\",(T301+2*U301+3*V301))","v":0.91657379356851232},0.91657379356851232,null,{"$f":"R301","v":5},0.91657379356851232,{"$f":"IF($B299=0,\"-\",(U301+V301*2))","v":0.22970883202236944},0.2,{"$f":"IF($B299=0,\"-\",(V301))","v":2.9770769799978686E-2},0.2]
["8 or more rooms",10,2,5,1,2,null,6,{"$f":"IF($B300=0,\"-\",$C300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",$D300/$B300)","v":0.58823529411764708},{"$f":"IF($B300=0,\"-\",$E300/$B300)","v":0.23529411764705882},{"$f":"IF($B300=0,\"-\",$F300/$B300)","v":0.17647058823529413},{"$f":"IF($B300=0,\"-\",SUM($I302:$L302))","v":1},{"$f":"IF($B300=0,\"-\",($J302+2*$K302+3*$L302))","v":1.5882352941176472},null,{"$f":"IF(B300=0,\"-\",N302*P$4)","v":1.7381908640105239},null,{"$f":"H302","v":6},0,0.50105182324969555,0.25970548949008526,0.23924268726021924,{"$f":"IF($B300=0,\"-\",SUM(S302:V302))","v":1},{"$f":"IF($B300=0,\"-\",(T302+2*U302+3*V302))","v":1.7381908640105239},1.7381908640105239,null,{"$f":"R302","v":6},1.7381908640105239,{"$f":"IF($B300=0,\"-\",(U302+V302*2))","v":0.7381908640105237},0.2,{"$f":"IF($B300=0,\"-\",(V302))","v":0.23924268726021924},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$I304-($I303-$I304)))","v":0.4},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$J304-($J303-$J304)))","v":0.16666666666666663},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$K304-($K303-$K304)))","v":3.3333333333333354E-2},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$L304-($L303-$L304)))","v":0.4},{"$f":"IF($B302=0,\"-\",SUM($I305:$L305))","v":1},{"$f":"IF($B302=0,\"-\",($J305+2*$K305+3*$L305))","v":1.4333333333333336},null,{"$f":"IF(B302=0,\"-\",N305*P295)","v":0}]
["Shared ownership; rented and living rent free",1582,867,620,87,8]
["4 rooms ",502,250,213,39,0,null,2,{"$f":"I307","v":0.59703196347031962},{"$f":"J307","v":0.36073059360730592},3.5388127853881277E-2,6.8493150684931503E-3,1,0.45205479452054786,null,0.49473621243526317,null,2,{"$f":"S307","v":0.56391591642245786},{"$f":"T307","v":0.38199069123441343},4.9534655828536209E-2,4.5587365145924597E-3,1,0.49473621243526322,0.49473621243526317,null,2,{"$f":"AB307","v":0.49473621243526322},{"$f":"AC307","v":5.8652128857721128E-2},0.2,4.5587365145924597E-3,0.2]
["5 rooms ",138,68,56,13,1,null,3,{"$f":"I307","v":0.59703196347031962},{"$f":"J307","v":0.36073059360730592},3.5388127853881277E-2,6.8493150684931503E-3,1,0.45205479452054786,null,0.49473621243526317,null,3,{"$f":"S307","v":0.56391591642245786},{"$f":"T307","v":0.38199069123441343},4.9534655828536209E-2,4.5587365145924597E-3,1,0.49473621243526322,0.49473621243526317,null,3,{"$f":"AB307","v":0.49473621243526322},{"$f":"AC307","v":5.8652128857721128E-2},0.2,4.5587365145924597E-3,0.2]
["8 or more rooms",17,8,8,1,0,null,6,{"$f":"IF($B310=0,\"-\",$C310/$B310)","v":0.35897435897435898},{"$f":"IF($B310=0,\"-\",$D310/$B310)","v":0.58974358974358976},{"$f":"IF($B310=0,\"-\",$E310/$B310)","v":5.128205128205128E-2},{"$f":"IF($B310=0,\"-\",$F310/$B310)","v":0},{"$f":"IF($B310=0,\"-\",SUM($I312:$L312))","v":1},{"$f":"IF($B310=0,\"-\",($J312+2*$K312+3*$L312))","v":0.69230769230769229},null,{"$f":"IF(B310=0,\"-\",N312*P$4)","v":0.75767294072253599},null,{"$f":"H312","v":6},0.37188601298222934,0.53002718995718934,6.6614640416397322E-2,3.1472156644183985E-2,{"$f":"IF($B310=0,\"-\",SUM(S312:V312))","v":1},{"$f":"IF($B310=0,\"-\",(T312+2*U312+3*V312))","v":0.75767294072253588},0.75767294072253599,null,{"$f":"R312","v":6},0.75767294072253588,{"$f":"IF($B310=0,\"-\",(U312+V312*2))","v":0.12955895370476528},0.2,{"$f":"IF($B310=0,\"-\",(V312))","v":3.1472156644183985E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B311=0,\"-\",$C311/$B311)","v":0.4},{"$f":"IF($B311=0,\"-\",$D311/$B311)","v":0.4},{"$f":"IF($B311=0,\"-\",$E311/$B311)","v":0.1},{"$f":"IF($B311=0,\"-\",$F311/$B311)","v":0.1},{"$f":"IF($B311=0,\"-\",SUM($I313:$L313))","v":1},{"$f":"IF($B311=0,\"-\",($J313+2*$K313+3*$L313))","v":0.90000000000000013},null,{"$f":"IF(B311=0,\"-\",N313*P$4)","v":0.98497482293929695},null,{"$f":"H313","v":7},0.38076041744770639,0.38076041744770639,0.11122308982217127,0.12725607528241595,{"$f":"IF($B311=0,\"-\",SUM(S313:V313))","v":1},{"$f":"IF($B311=0,\"-\",(T313+2*U313+3*V313))","v":0.98497482293929672},0.98497482293929695,null,{"$f":"R313","v":7},0.98497482293929672,{"$f":"IF($B311=0,\"-\",(U313+V313*2))","v":0.36573524038700317},0.2,{"$f":"IF($B311=0,\"-\",(V313))","v":0.12725607528241595},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$I314-($I313-$I314)))","v":0.54117647058823526},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$J314-($J313-$J314)))","v":0.54117647058823526},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$K314-($K313-$K314)))","v":1.7647058823529405E-2},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$L314-($L313-$L314)))","v":-0.1},{"$f":"IF($B312=0,\"-\",SUM($I315:$L315))","v":0.99999999999999989},{"$f":"IF($B312=0,\"-\",($J315+2*$K315+3*$L315))","v":0.27647058823529402},null,{"$f":"IF(B312=0,\"-\",N315*P305)","v":0}]
["                    21UDGA Hollington"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E979","v":1.1463180525337813},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",176,24,114,35,3,null,2,{"$f":"I321","v":0.15},{"$f":"J321","v":0.65},0.2,0,1,1.05,null,1.1491372934291797,null,2,{"$f":"S321","v":0.12098420680121558},{"$f":"T321","v":0.64516403446686921},0.1975820172334346,3.6269741498480501E-2,0.99999999999999989,1.1491372934291799,1.1491372934291797,null,2,{"$f":"AB321","v":1.1491372934291799},{"$f":"AC321","v":0.27012150023039561},0.2,3.6269741498480501E-2,0.2]
["5 rooms ",414,54,228,116,16,null,3,{"$f":"I321","v":0.15},{"$f":"J321","v":0.65},0.2,0,1,1.05,null,1.1491372934291797,null,3,{"$f":"S321","v":0.12098420680121558},{"$f":"T321","v":0.64516403446686921},0.1975820172334346,3.6269741498480501E-2,0.99999999999999989,1.1491372934291799,1.1491372934291797,null,3,{"$f":"AB321","v":1.1491372934291799},{"$f":"AC321","v":0.27012150023039561},0.2,3.6269741498480501E-2,0.2]
["7 rooms ",107,5,32,56,14,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":0.13043478260869565},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.55072463768115942},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.28019323671497587},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":3.864734299516908E-2},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":1},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.2270531400966185},null,{"$f":"IF(B323=0,\"-\",N325*P$4)","v":1.3429071660041945},null,{"$f":"H325","v":5},0.10329327545464312,0.51378203072147677,0.31964894618892259,6.3275747634957497E-2,{"$f":"IF($B323=0,\"-\",SUM(S325:V325))","v":0.99999999999999989},{"$f":"IF($B323=0,\"-\",(T325+2*U325+3*V325))","v":1.3429071660041942},1.3429071660041945,null,{"$f":"R325","v":5},1.3429071660041942,{"$f":"IF($B323=0,\"-\",(U325+V325*2))","v":0.44620044145883758},0.2,{"$f":"IF($B323=0,\"-\",(V325))","v":6.3275747634957497E-2},0.2]
["8 or more rooms",122,5,39,48,30,null,6,{"$f":"IF($B324=0,\"-\",$C324/$B324)","v":6.5217391304347824E-2},{"$f":"IF($B324=0,\"-\",$D324/$B324)","v":0.46195652173913043},{"$f":"IF($B324=0,\"-\",$E324/$B324)","v":0.375},{"$f":"IF($B324=0,\"-\",$F324/$B324)","v":9.7826086956521743E-2},{"$f":"IF($B324=0,\"-\",SUM($I326:$L326))","v":1},{"$f":"IF($B324=0,\"-\",($J326+2*$K326+3*$L326))","v":1.5054347826086956},null,{"$f":"IF(B324=0,\"-\",N326*P$4)","v":1.6475726204962875},null,{"$f":"H326","v":6},5.3933166006401599E-2,0.36253753676519207,0.4655528079541234,0.11797648927428285,{"$f":"IF($B324=0,\"-\",SUM(S326:V326))","v":0.99999999999999989},{"$f":"IF($B324=0,\"-\",(T326+2*U326+3*V326))","v":1.6475726204962875},1.6475726204962875,null,{"$f":"R326","v":6},1.6475726204962875,{"$f":"IF($B324=0,\"-\",(U326+V326*2))","v":0.70150578650268913},0.2,{"$f":"IF($B324=0,\"-\",(V326))","v":0.11797648927428285},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B326=0,\"-\",$C326/$B326)","v":4.0983606557377046E-2},{"$f":"IF($B326=0,\"-\",$D326/$B326)","v":0.31967213114754101},{"$f":"IF($B326=0,\"-\",$E326/$B326)","v":0.39344262295081966},{"$f":"IF($B326=0,\"-\",$F326/$B326)","v":0.24590163934426229},{"$f":"IF($B326=0,\"-\",SUM($I328:$L328))","v":1},{"$f":"IF($B326=0,\"-\",($J328+2*$K328+3*$L328))","v":1.8442622950819672},null,{"$f":"IF(B326=0,\"-\",N328*P319)","v":2.1141111624598423},null,{"$f":"H328","v":8},2.6349720040138719E-2,0.37215900412270259,6.2521669174337158E-2,0.53896960666282179,{"$f":"IF($B326=0,\"-\",SUM(S328:V328))","v":1.0000000000000002},{"$f":"IF($B326=0,\"-\",(T328+2*U328+3*V328))","v":2.1141111624598423},2.1141111624598423,null,{"$f":"R328","v":8},2.1141111624598423,{"$f":"IF($B326=0,\"-\",(U328+V328*2))","v":1.1404608824999807},0.2,{"$f":"IF($B326=0,\"-\",(V328))","v":0.53896960666282179},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$I328-($I327-$I328)))","v":3.5238241152137272E-2},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$J328-($J327-$J328)))","v":0.34027884173433437},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$K328-($K327-$K328)))","v":0.26352075992033097},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$L328-($L327-$L328)))","v":0.36096215719319746},{"$f":"IF($B326=0,\"-\",SUM($I329:$L329))","v":1},{"$f":"IF($B326=0,\"-\",($J329+2*$K329+3*$L329))","v":1.9502068331545888},null,{"$f":"IF(B326=0,\"-\",N329*P319)","v":2.2355572990198409}]
["4 rooms ",244,113,110,20,1,null,2,{"$f":"I331","v":0.62222222222222223},{"$f":"J331","v":0.35555555555555557},2.2222222222222223E-2,0,1,0.4,null,0.43776658797302082,null,2,{"$f":"S331","v":0.59575682744128866},{"$f":"T331","v":0.37140146450853584},3.2160000686041572E-2,6.8170736413394948E-4,1,0.43776658797302087,0.43776658797302082,null,2,{"$f":"AB331","v":0.43776658797302087},{"$f":"AC331","v":3.352341541430947E-2},0.2,6.8170736413394948E-4,0.2]
["5 rooms ",630,241,297,78,14,null,3,{"$f":"I331","v":0.62222222222222223},{"$f":"J331","v":0.35555555555555557},2.2222222222222223E-2,0,1,0.4,null,0.43776658797302082,null,3,{"$f":"S331","v":0.59575682744128866},{"$f":"T331","v":0.37140146450853584},3.2160000686041572E-2,6.8170736413394948E-4,1,0.43776658797302087,0.43776658797302082,null,3,{"$f":"AB331","v":0.43776658797302087},{"$f":"AC331","v":3.352341541430947E-2},0.2,6.8170736413394948E-4,0.2]
["7 rooms ",42,10,24,3,5,null,5,{"$f":"IF($B333=0,\"-\",$C333/$B333)","v":0.38253968253968251},{"$f":"IF($B333=0,\"-\",$D333/$B333)","v":0.47142857142857142},{"$f":"IF($B333=0,\"-\",$E333/$B333)","v":0.12380952380952381},{"$f":"IF($B333=0,\"-\",$F333/$B333)","v":2.2222222222222223E-2},{"$f":"IF($B333=0,\"-\",SUM($I335:$L335))","v":1},{"$f":"IF($B333=0,\"-\",($J335+2*$K335+3*$L335))","v":0.7857142857142857},null,{"$f":"IF(B333=0,\"-\",N335*P$4)","v":0.85989865494700513},null,{"$f":"H335","v":5},0.31668570937919516,0.54245615899181343,0.1051318989317824,3.5726232697208968E-2,{"$f":"IF($B333=0,\"-\",SUM(S335:V335))","v":1},{"$f":"IF($B333=0,\"-\",(T335+2*U335+3*V335))","v":0.85989865494700513},0.85989865494700513,null,{"$f":"R335","v":5},0.85989865494700513,{"$f":"IF($B333=0,\"-\",(U335+V335*2))","v":0.17658436432620034},0.2,{"$f":"IF($B333=0,\"-\",(V335))","v":3.5726232697208968E-2},0.2]
["8 or more rooms",29,14,11,3,1,null,6,{"$f":"IF($B334=0,\"-\",$C334/$B334)","v":0.49090909090909091},{"$f":"IF($B334=0,\"-\",$D334/$B334)","v":0.35454545454545455},{"$f":"IF($B334=0,\"-\",$E334/$B334)","v":0.15454545454545454},{"$f":"IF($B334=0,\"-\",$F334/$B334)","v":0},{"$f":"IF($B334=0,\"-\",SUM($I336:$L336))","v":1},{"$f":"IF($B334=0,\"-\",($J336+2*$K336+3*$L336))","v":0.66363636363636358},null,{"$f":"IF(B334=0,\"-\",N336*P$4)","v":0.72629456640978451},null,{"$f":"H336","v":6},0.45206366583512292,0.38787004009692366,0.14177435589099932,1.8291938176954101E-2,{"$f":"IF($B334=0,\"-\",SUM(S336:V336))","v":1},{"$f":"IF($B334=0,\"-\",(T336+2*U336+3*V336))","v":0.72629456640978463},0.72629456640978451,null,{"$f":"R336","v":6},0.72629456640978463,{"$f":"IF($B334=0,\"-\",(U336+V336*2))","v":0.17835823224490752},0.2,{"$f":"IF($B334=0,\"-\",(V336))","v":1.8291938176954101E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B336=0,\"-\",$C336/$B336)","v":0.48275862068965519},{"$f":"IF($B336=0,\"-\",$D336/$B336)","v":0.37931034482758619},{"$f":"IF($B336=0,\"-\",$E336/$B336)","v":0.10344827586206896},{"$f":"IF($B336=0,\"-\",$F336/$B336)","v":3.4482758620689655E-2},{"$f":"IF($B336=0,\"-\",SUM($I338:$L338))","v":0.99999999999999989},{"$f":"IF($B336=0,\"-\",($J338+2*$K338+3*$L338))","v":0.68965517241379304},null,{"$f":"IF(B336=0,\"-\",N338*P329)","v":1.5417636544964419},null,{"$f":"H338","v":8},-6.3323804386967442E-2,0.80811332290788696,3.1981112848685489E-2,0.22322936863039472,{"$f":"IF($B336=0,\"-\",SUM(S338:V338))","v":0.99999999999999978},{"$f":"IF($B336=0,\"-\",(T338+2*U338+3*V338))","v":1.5417636544964419},1.5417636544964419,null,{"$f":"R338","v":8},1.5417636544964419,{"$f":"IF($B336=0,\"-\",(U338+V338*2))","v":0.47843985010947493},0.2,{"$f":"IF($B336=0,\"-\",(V338))","v":0.22322936863039472},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$I338-($I337-$I338)))","v":0.72742200328407236},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$J338-($J337-$J338)))","v":0.18719211822660098},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$K338-($K337-$K338)))","v":0.1354679802955665},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$L338-($L337-$L338)))","v":-5.0082101806239732E-2},{"$f":"IF($B336=0,\"-\",SUM($I339:$L339))","v":1},{"$f":"IF($B336=0,\"-\",($J339+2*$K339+3*$L339))","v":0.30788177339901479},null,{"$f":"IF(B336=0,\"-\",N339*P329)","v":0.68828734575734019}]
["1 - 3 rooms ",8,3,4,0,1,null,"1",{"$f":"IF($B342=0,\"-\",$C342/$B342)","v":0.375},{"$f":"IF($B342=0,\"-\",$D342/$B342)","v":0.5},{"$f":"IF($B342=0,\"-\",$E342/$B342)","v":0},{"$f":"IF($B342=0,\"-\",$F342/$B342)","v":0.125},{"$f":"IF($B342=0,\"-\",SUM($I342:$L342))","v":1},{"$f":"IF($B342=0,\"-\",($J342+2*$K342+3*$L342))","v":0.875},null,{"$f":"IF(B342=0,\"-\",N342*P$4)","v":0.95761441119098301},null,{"$f":"H342","v":"1"},{"$f":"IF($B342=0,\"-\",I342+(I345-I342)*($P342-$N342)/($N345-$N342))","v":0.34746186293633902},{"$f":"IF($B342=0,\"-\",J342+(J345-J342)*($P342-$N342)/($N345-$N342))","v":0.53671751608488139},{"$f":"IF($B342=0,\"-\",K342+(K345-K342)*($P342-$N342)/($N345-$N342))","v":-7.3435032169762618E-2},{"$f":"IF($B342=0,\"-\",L342+(L345-L342)*($P342-$N342)/($N345-$N342))","v":0.18925565314854231},{"$f":"IF($B342=0,\"-\",SUM(S342:V342))","v":1},{"$f":"IF($B342=0,\"-\",(T342+2*U342+3*V342))","v":0.95761441119098312},{"$f":"P342","v":0.95761441119098301},null,{"$f":"R342","v":"1"},{"$f":"X342","v":0.95761441119098312},{"$f":"IF($B342=0,\"-\",(U342+V342*2))","v":0.30507627412732202},{"$f":"IF(AC342=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B342=0,\"-\",(V342))","v":0.18925565314854231},{"$f":"IF(AE342=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",7,3,3,1,0,null,2,{"$f":"I342","v":0.375},{"$f":"J342","v":0.5},0,0.125,1,0.875,null,0.95761441119098301,null,2,{"$f":"S342","v":0.34746186293633902},{"$f":"T342","v":0.53671751608488139},-7.3435032169762618E-2,0.18925565314854231,1,0.95761441119098312,0.95761441119098301,null,2,{"$f":"AB342","v":0.95761441119098312},{"$f":"AC342","v":0.30507627412732202},0.2,0.18925565314854231,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B343=0,\"-\",$C343/$B343)","v":0.42857142857142855},{"$f":"IF($B343=0,\"-\",$D343/$B343)","v":0.42857142857142855},{"$f":"IF($B343=0,\"-\",$E343/$B343)","v":0.14285714285714285},{"$f":"IF($B343=0,\"-\",$F343/$B343)","v":0},{"$f":"IF($B343=0,\"-\",SUM($I345:$L345))","v":1},{"$f":"IF($B343=0,\"-\",($J345+2*$K345+3*$L345))","v":0.71428571428571419},null,{"$f":"IF(B343=0,\"-\",N345*P$4)","v":0.78172604995182282},null,{"$f":"H345","v":4},{"$f":"IF($B343=0,\"-\",I345+(I346-I345)*($P345-$N345)/($N346-$N345))","v":0.28020269010598975},0.65786856983619768,6.1928740057812584E-2,0,{"$f":"IF($B343=0,\"-\",SUM(S345:V345))","v":1},{"$f":"IF($B343=0,\"-\",(T345+2*U345+3*V345))","v":0.78172604995182282},{"$f":"P345","v":0.78172604995182282},null,{"$f":"R345","v":4},0.78172604995182282,{"$f":"IF($B343=0,\"-\",(U345+V345*2))","v":6.1928740057812584E-2},0.2,{"$f":"IF($B343=0,\"-\",(V345))","v":0},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B344=0,\"-\",$C344/$B344)","v":0.16666666666666666},{"$f":"IF($B344=0,\"-\",$D344/$B344)","v":0.83333333333333337},{"$f":"IF($B344=0,\"-\",$E344/$B344)","v":0},{"$f":"IF($B344=0,\"-\",$F344/$B344)","v":0},{"$f":"IF($B344=0,\"-\",SUM($I346:$L346))","v":1},{"$f":"IF($B344=0,\"-\",($J346+2*$K346+3*$L346))","v":0.83333333333333337},null,{"$f":"IF(B344=0,\"-\",N346*P$4)","v":0.9120137249437934},null,{"$f":"H346","v":5},8.7986275056206611E-2,0.9120137249437934,0,0,{"$f":"IF($B344=0,\"-\",SUM(S346:V346))","v":1},{"$f":"IF($B344=0,\"-\",(T346+2*U346+3*V346))","v":0.9120137249437934},0.9120137249437934,null,{"$f":"R346","v":5},0.9120137249437934,{"$f":"IF($B344=0,\"-\",(U346+V346*2))","v":0},0.2,{"$f":"IF($B344=0,\"-\",(V346))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B346=0,\"-\",$C346/$B346)","v":0},{"$f":"IF($B346=0,\"-\",$D346/$B346)","v":1},{"$f":"IF($B346=0,\"-\",$E346/$B346)","v":0},{"$f":"IF($B346=0,\"-\",$F346/$B346)","v":0},{"$f":"IF($B346=0,\"-\",SUM($I348:$L348))","v":1},{"$f":"IF($B346=0,\"-\",($J348+2*$K348+3*$L348))","v":1},null,{"$f":"IF(B346=0,\"-\",N348*P$4)","v":1.094416469932552},null,{"$f":"H348","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B346=0,\"-\",SUM(S348:V348))","v":{"$error":"#VALUE!"}},{"$f":"IF($B346=0,\"-\",(T348+2*U348+3*V348))","v":{"$error":"#VALUE!"}},1.094416469932552,null,{"$f":"R348","v":7},{"$error":"#VALUE!"},{"$f":"IF($B346=0,\"-\",(U348+V348*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B346=0,\"-\",(V348))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B347=0,\"-\",$C347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$D347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$E347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$F347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",SUM($I349:$L349))","v":"-"},{"$f":"IF($B347=0,\"-\",($J349+2*$K349+3*$L349))","v":"-"},null,{"$f":"IF(B347=0,\"-\",N349*P340)","v":"-"},null,{"$f":"H349","v":8},"-","-","-","-",{"$f":"IF($B347=0,\"-\",SUM(S349:V349))","v":"-"},{"$f":"IF($B347=0,\"-\",(T349+2*U349+3*V349))","v":"-"},"-",null,{"$f":"R349","v":8},"-",{"$f":"IF($B347=0,\"-\",(U349+V349*2))","v":"-"},"-",{"$f":"IF($B347=0,\"-\",(V349))","v":"-"},"-"]
["1 - 3 rooms ",114,91,21,2,0,null,"1",{"$f":"IF($B352=0,\"-\",$C352/$B352)","v":0.79824561403508776},{"$f":"IF($B352=0,\"-\",$D352/$B352)","v":0.18421052631578946},{"$f":"IF($B352=0,\"-\",$E352/$B352)","v":1.7543859649122806E-2},{"$f":"IF($B352=0,\"-\",$F352/$B352)","v":0},{"$f":"IF($B352=0,\"-\",SUM($I352:$L352))","v":1},{"$f":"IF($B352=0,\"-\",($J352+2*$K352+3*$L352))","v":0.21929824561403508},null,{"$f":"IF(B352=0,\"-\",N352*P$4)","v":0.24000361182731403},null,{"$f":"H352","v":"1"},{"$f":"IF($B352=0,\"-\",I352+(I355-I352)*($P352-$N352)/($N355-$N352))","v":0.77871124539685288},{"$f":"IF($B352=0,\"-\",J352+(J355-J352)*($P352-$N352)/($N355-$N352))","v":0.20257389737898029},{"$f":"IF($B352=0,\"-\",K352+(K355-K352)*($P352-$N352)/($N355-$N352))","v":1.871485722416686E-2},{"$f":"IF($B352=0,\"-\",L352+(L355-L352)*($P352-$N352)/($N355-$N352))","v":0},{"$f":"IF($B352=0,\"-\",SUM(S352:V352))","v":1},{"$f":"IF($B352=0,\"-\",(T352+2*U352+3*V352))","v":0.240003611827314},{"$f":"P352","v":0.24000361182731403},null,{"$f":"R352","v":"1"},{"$f":"X352","v":0.240003611827314},{"$f":"IF($B352=0,\"-\",(U352+V352*2))","v":1.871485722416686E-2},{"$f":"IF(AC352=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B352=0,\"-\",(V352))","v":0},{"$f":"IF(AE352=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",70,43,25,2,0,null,2,{"$f":"I352","v":0.79824561403508776},{"$f":"J352","v":0.18421052631578946},1.7543859649122806E-2,0,1,0.21929824561403508,null,0.24000361182731403,null,2,{"$f":"S352","v":0.77871124539685288},{"$f":"T352","v":0.20257389737898029},1.871485722416686E-2,0,1,0.240003611827314,0.24000361182731403,null,2,{"$f":"AB352","v":0.240003611827314},{"$f":"AC352","v":1.871485722416686E-2},0.2,0,0.2]
["6 rooms ",3,2,1,0,0,null,4,{"$f":"IF($B353=0,\"-\",$C353/$B353)","v":0.61428571428571432},{"$f":"IF($B353=0,\"-\",$D353/$B353)","v":0.35714285714285715},{"$f":"IF($B353=0,\"-\",$E353/$B353)","v":2.8571428571428571E-2},{"$f":"IF($B353=0,\"-\",$F353/$B353)","v":0},{"$f":"IF($B353=0,\"-\",SUM($I355:$L355))","v":1},{"$f":"IF($B353=0,\"-\",($J355+2*$K355+3*$L355))","v":0.41428571428571431},null,{"$f":"IF(B353=0,\"-\",N355*P$4)","v":0.45340110897205732},null,{"$f":"H355","v":4},{"$f":"IF($B353=0,\"-\",I355+(I356-I355)*($P355-$N355)/($N356-$N355))","v":0.56578262487464892},0.41503364127864484,1.9183733846706248E-2,0,{"$f":"IF($B353=0,\"-\",SUM(S355:V355))","v":1},{"$f":"IF($B353=0,\"-\",(T355+2*U355+3*V355))","v":0.45340110897205732},{"$f":"P355","v":0.45340110897205732},null,{"$f":"R355","v":4},0.45340110897205732,{"$f":"IF($B353=0,\"-\",(U355+V355*2))","v":1.9183733846706248E-2},0.2,{"$f":"IF($B353=0,\"-\",(V355))","v":0},0.2]
["7 rooms ",2,1,1,0,0,null,5,{"$f":"IF($B354=0,\"-\",$C354/$B354)","v":0.46666666666666667},{"$f":"IF($B354=0,\"-\",$D354/$B354)","v":0.53333333333333333},{"$f":"IF($B354=0,\"-\",$E354/$B354)","v":0},{"$f":"IF($B354=0,\"-\",$F354/$B354)","v":0},{"$f":"IF($B354=0,\"-\",SUM($I356:$L356))","v":1},{"$f":"IF($B354=0,\"-\",($J356+2*$K356+3*$L356))","v":0.53333333333333333},null,{"$f":"IF(B354=0,\"-\",N356*P$4)","v":0.58368878396402779},null,{"$f":"H356","v":5},0.41631121603597221,0.58368878396402779,0,0,{"$f":"IF($B354=0,\"-\",SUM(S356:V356))","v":1},{"$f":"IF($B354=0,\"-\",(T356+2*U356+3*V356))","v":0.58368878396402779},0.58368878396402779,null,{"$f":"R356","v":5},0.58368878396402779,{"$f":"IF($B354=0,\"-\",(U356+V356*2))","v":0},0.2,{"$f":"IF($B354=0,\"-\",(V356))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B356=0,\"-\",$C356/$B356)","v":0.5},{"$f":"IF($B356=0,\"-\",$D356/$B356)","v":0.5},{"$f":"IF($B356=0,\"-\",$E356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",$F356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",SUM($I358:$L358))","v":1},{"$f":"IF($B356=0,\"-\",($J358+2*$K358+3*$L358))","v":0.5},null,{"$f":"IF(B356=0,\"-\",N358*P$4)","v":0.54720823496627602},null,{"$f":"H358","v":7},0.45279176503372398,0.54720823496627602,0,0,{"$f":"IF($B356=0,\"-\",SUM(S358:V358))","v":1},{"$f":"IF($B356=0,\"-\",(T358+2*U358+3*V358))","v":0.54720823496627602},0.54720823496627602,null,{"$f":"R358","v":7},0.54720823496627602,{"$f":"IF($B356=0,\"-\",(U358+V358*2))","v":0},0.2,{"$f":"IF($B356=0,\"-\",(V358))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B357=0,\"-\",$C357/$B357)","v":1},{"$f":"IF($B357=0,\"-\",$D357/$B357)","v":0},{"$f":"IF($B357=0,\"-\",$E357/$B357)","v":0},{"$f":"IF($B357=0,\"-\",$F357/$B357)","v":0},{"$f":"IF($B357=0,\"-\",SUM($I359:$L359))","v":1},{"$f":"IF($B357=0,\"-\",($J359+2*$K359+3*$L359))","v":0},null,{"$f":"IF(B357=0,\"-\",N359*P350)","v":{"$error":"#VALUE!"}},null,{"$f":"H359","v":8},{"$f":"IF($B357=0,\"-\",I359+(I361-I359)*($P359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",J359+(J361-J359)*($P359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",K359+(K361-K359)*($P359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",L359+(L361-L359)*($P359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",SUM(S359:V359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",(T359+2*U359+3*V359))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R359","v":8},{"$error":"#VALUE!"},{"$f":"IF($B357=0,\"-\",(U359+V359*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B357=0,\"-\",(V359))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",1094,110,497,380,107,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",11,1,5,5,0,null,"1",{"$f":"IF($B366=0,\"-\",$C366/$B366)","v":9.0909090909090912E-2},{"$f":"IF($B366=0,\"-\",$D366/$B366)","v":0.45454545454545453},{"$f":"IF($B366=0,\"-\",$E366/$B366)","v":0.45454545454545453},{"$f":"IF($B366=0,\"-\",$F366/$B366)","v":0},{"$f":"IF($B366=0,\"-\",SUM($I366:$L366))","v":1},{"$f":"IF($B366=0,\"-\",($J366+2*$K366+3*$L366))","v":1.3636363636363635},null,{"$f":"IF(B366=0,\"-\",N366*P$4)","v":1.4923860953625709},null,{"$f":"H366","v":"1"},{"$f":"IF($B366=0,\"-\",I366+(I369-I366)*($P366-$N366)/($N369-$N366))","v":5.2650126701044762E-2},{"$f":"IF($B366=0,\"-\",J366+(J369-J366)*($P366-$N366)/($N369-$N366))","v":0.38767543884269556},{"$f":"IF($B366=0,\"-\",K366+(K369-K366)*($P366-$N366)/($N369-$N366))","v":0.57431264684890326},{"$f":"IF($B366=0,\"-\",L366+(L369-L366)*($P366-$N366)/($N369-$N366))","v":-1.4638212392643743E-2},{"$f":"IF($B366=0,\"-\",SUM(S366:V366))","v":0.99999999999999989},{"$f":"IF($B366=0,\"-\",(T366+2*U366+3*V366))","v":1.4923860953625707},{"$f":"P366","v":1.4923860953625709},null,{"$f":"R366","v":"1"},{"$f":"X366","v":1.4923860953625707},{"$f":"IF($B366=0,\"-\",(U366+V366*2))","v":0.54503622206361579},{"$f":"IF(AC366=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B366=0,\"-\",(V366))","v":-1.4638212392643743E-2},{"$f":"IF(AE366=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",278,36,152,74,16,null,3,{"$f":"I366","v":9.0909090909090912E-2},{"$f":"J366","v":0.45454545454545453},0.45454545454545453,0,1,1.3636363636363635,null,1.4923860953625709,null,3,{"$f":"S366","v":5.2650126701044762E-2},{"$f":"T366","v":0.38767543884269556},0.57431264684890326,-1.4638212392643743E-2,0.99999999999999989,1.4923860953625707,1.4923860953625709,null,3,{"$f":"AB366","v":1.4923860953625707},{"$f":"AC366","v":0.54503622206361579},0.2,-1.4638212392643743E-2,0.2]
["6 rooms ",276,33,132,91,20,null,4,{"$f":"IF($B367=0,\"-\",$C367/$B367)","v":0.17322834645669291},{"$f":"IF($B367=0,\"-\",$D367/$B367)","v":0.59842519685039375},{"$f":"IF($B367=0,\"-\",$E367/$B367)","v":0.19685039370078741},{"$f":"IF($B367=0,\"-\",$F367/$B367)","v":3.1496062992125984E-2},{"$f":"IF($B367=0,\"-\",SUM($I369:$L369))","v":1},{"$f":"IF($B367=0,\"-\",($J369+2*$K369+3*$L369))","v":1.0866141732283465},null,{"$f":"IF(B367=0,\"-\",N369*P$4)","v":1.1892084476432456},null,{"$f":"H369","v":4},{"$f":"IF($B367=0,\"-\",I369+(I370-I369)*($P369-$N369)/($N370-$N369))","v":0.14606689932078681},0.56633809867947882,0.23991465703543643,4.7680344964298002E-2,{"$f":"IF($B367=0,\"-\",SUM(S369:V369))","v":1},{"$f":"IF($B367=0,\"-\",(T369+2*U369+3*V369))","v":1.1892084476432458},{"$f":"P369","v":1.1892084476432456},null,{"$f":"R369","v":4},1.1892084476432458,{"$f":"IF($B367=0,\"-\",(U369+V369*2))","v":0.33527534696403244},0.2,{"$f":"IF($B367=0,\"-\",(V369))","v":4.7680344964298002E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B370=0,\"-\",$C370/$B370)","v":6.7073170731707321E-2},{"$f":"IF($B370=0,\"-\",$D370/$B370)","v":0.38414634146341464},{"$f":"IF($B370=0,\"-\",$E370/$B370)","v":0.46341463414634149},{"$f":"IF($B370=0,\"-\",$F370/$B370)","v":8.5365853658536592E-2},{"$f":"IF($B370=0,\"-\",SUM($I372:$L372))","v":1},{"$f":"IF($B370=0,\"-\",($J372+2*$K372+3*$L372))","v":1.5670731707317074},null,{"$f":"IF(B370=0,\"-\",N372*P$4)","v":1.7150306876382067},null,{"$f":"H372","v":7},4.891508508697915E-2,0.33871407003395193,0.46079591703295208,0.15157492784611687,{"$f":"IF($B370=0,\"-\",SUM(S372:V372))","v":1},{"$f":"IF($B370=0,\"-\",(T372+2*U372+3*V372))","v":1.7150306876382067},1.7150306876382067,null,{"$f":"R372","v":7},1.7150306876382067,{"$f":"IF($B370=0,\"-\",(U372+V372*2))","v":0.76394577272518582},0.2,{"$f":"IF($B370=0,\"-\",(V372))","v":0.15157492784611687},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B371=0,\"-\",$C371/$B371)","v":2.9411764705882353E-2},{"$f":"IF($B371=0,\"-\",$D371/$B371)","v":0.28991596638655465},{"$f":"IF($B371=0,\"-\",$E371/$B371)","v":0.45798319327731091},{"$f":"IF($B371=0,\"-\",$F371/$B371)","v":0.22268907563025211},{"$f":"IF($B371=0,\"-\",SUM($I373:$L373))","v":1},{"$f":"IF($B371=0,\"-\",($J373+2*$K373+3*$L373))","v":1.8739495798319328},null,{"$f":"IF(B371=0,\"-\",N373*P364)","v":2.084073396522125},null,{"$f":"H373","v":8},3.6243201797024546E-3,0.22539472763329638,0.45426418767217475,0.31671676451482644,{"$f":"IF($B371=0,\"-\",SUM(S373:V373))","v":1},{"$f":"IF($B371=0,\"-\",(T373+2*U373+3*V373))","v":2.084073396522125},2.084073396522125,null,{"$f":"R373","v":8},2.084073396522125,{"$f":"IF($B371=0,\"-\",(U373+V373*2))","v":1.0876977167018276},0.2,{"$f":"IF($B371=0,\"-\",(V373))","v":0.31671676451482644},0.2]
["Shared ownership; rented and living rent free",236,59,133,37,7]
["1 - 3 rooms ",15,6,8,0,1,null,"1",{"$f":"IF($B376=0,\"-\",$C376/$B376)","v":0.4},{"$f":"IF($B376=0,\"-\",$D376/$B376)","v":0.53333333333333333},{"$f":"IF($B376=0,\"-\",$E376/$B376)","v":0},{"$f":"IF($B376=0,\"-\",$F376/$B376)","v":6.6666666666666666E-2},{"$f":"IF($B376=0,\"-\",SUM($I376:$L376))","v":1},{"$f":"IF($B376=0,\"-\",($J376+2*$K376+3*$L376))","v":0.73333333333333339},null,{"$f":"IF(B376=0,\"-\",N376*P$4)","v":0.8025720779505382},null,{"$f":"H376","v":"1"},{"$f":"IF($B376=0,\"-\",I376+(I379-I376)*($P376-$N376)/($N379-$N376))","v":0.55578717538871025},{"$f":"IF($B376=0,\"-\",J376+(J379-J376)*($P376-$N376)/($N379-$N376))","v":0.65450113641344065},{"$f":"IF($B376=0,\"-\",K376+(K379-K376)*($P376-$N376)/($N379-$N376))","v":-0.77893587694354938},{"$f":"IF($B376=0,\"-\",L376+(L379-L376)*($P376-$N376)/($N379-$N376))","v":0.56864756514139847},{"$f":"IF($B376=0,\"-\",SUM(S376:V376))","v":1},{"$f":"IF($B376=0,\"-\",(T376+2*U376+3*V376))","v":0.80257207795053731},{"$f":"P376","v":0.8025720779505382},null,{"$f":"R376","v":"1"},{"$f":"X376","v":0.80257207795053731},{"$f":"IF($B376=0,\"-\",(U376+V376*2))","v":0.35835925333924756},{"$f":"IF(AC376=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B376=0,\"-\",(V376))","v":0.56864756514139847},{"$f":"IF(AE376=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",36,4,21,10,1,null,4,{"$f":"IF($B377=0,\"-\",$C377/$B377)","v":0.37931034482758619},{"$f":"IF($B377=0,\"-\",$D377/$B377)","v":0.51724137931034486},{"$f":"IF($B377=0,\"-\",$E377/$B377)","v":0.10344827586206896},{"$f":"IF($B377=0,\"-\",$F377/$B377)","v":0},{"$f":"IF($B377=0,\"-\",SUM($I379:$L379))","v":1},{"$f":"IF($B377=0,\"-\",($J379+2*$K379+3*$L379))","v":0.72413793103448276},null,{"$f":"IF(B377=0,\"-\",N379*P$4)","v":0.79250847822702042},null,{"$f":"H379","v":4},{"$f":"IF($B377=0,\"-\",I379+(I380-I379)*($P379-$N379)/($N380-$N379))","v":0.31961759785563987},0.57206929888589908,0.10450013043426185,3.8129728241992158E-3,{"$f":"IF($B377=0,\"-\",SUM(S379:V379))","v":1},{"$f":"IF($B377=0,\"-\",(T379+2*U379+3*V379))","v":0.79250847822702042},{"$f":"P379","v":0.79250847822702042},null,{"$f":"R379","v":4},0.79250847822702042,{"$f":"IF($B377=0,\"-\",(U379+V379*2))","v":0.11212607608266027},0.2,{"$f":"IF($B377=0,\"-\",(V379))","v":3.8129728241992158E-3},0.2]
["7 rooms ",19,3,8,6,2,null,5,{"$f":"IF($B378=0,\"-\",$C378/$B378)","v":0.21276595744680851},{"$f":"IF($B378=0,\"-\",$D378/$B378)","v":0.67021276595744683},{"$f":"IF($B378=0,\"-\",$E378/$B378)","v":0.10638297872340426},{"$f":"IF($B378=0,\"-\",$F378/$B378)","v":1.0638297872340425E-2},{"$f":"IF($B378=0,\"-\",SUM($I380:$L380))","v":1},{"$f":"IF($B378=0,\"-\",($J380+2*$K380+3*$L380))","v":0.91489361702127658},null,{"$f":"IF(B378=0,\"-\",N380*P$4)","v":1.0012746427042498},null,{"$f":"H380","v":5},0.18419377202859427,0.64579351446629862,0.15455701227737012,1.545570122773701E-2,{"$f":"IF($B378=0,\"-\",SUM(S380:V380))","v":1},{"$f":"IF($B378=0,\"-\",(T380+2*U380+3*V380))","v":1.0012746427042498},1.0012746427042498,null,{"$f":"R380","v":5},1.0012746427042498,{"$f":"IF($B378=0,\"-\",(U380+V380*2))","v":0.18546841473284414},0.2,{"$f":"IF($B378=0,\"-\",(V380))","v":1.545570122773701E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B380=0,\"-\",$C380/$B380)","v":0.15789473684210525},{"$f":"IF($B380=0,\"-\",$D380/$B380)","v":0.42105263157894735},{"$f":"IF($B380=0,\"-\",$E380/$B380)","v":0.31578947368421051},{"$f":"IF($B380=0,\"-\",$F380/$B380)","v":0.10526315789473684},{"$f":"IF($B380=0,\"-\",SUM($I382:$L382))","v":1},{"$f":"IF($B380=0,\"-\",($J382+2*$K382+3*$L382))","v":1.3684210526315788},null,{"$f":"IF(B380=0,\"-\",N382*P$4)","v":1.4976225378024395},null,{"$f":"H382","v":7},-1.3063887617610153,2.7897465263781132,-0.1579493052756229,-0.32540845934147505,{"$f":"IF($B380=0,\"-\",SUM(S382:V382))","v":1},{"$f":"IF($B380=0,\"-\",(T382+2*U382+3*V382))","v":1.4976225378024421},1.4976225378024395,null,{"$f":"R382","v":7},1.4976225378024421,{"$f":"IF($B380=0,\"-\",(U382+V382*2))","v":-0.80876622395857301},0.2,{"$f":"IF($B380=0,\"-\",(V382))","v":-0.32540845934147505},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B381=0,\"-\",$C381/$B381)","v":0.2857142857142857},{"$f":"IF($B381=0,\"-\",$D381/$B381)","v":0.21428571428571427},{"$f":"IF($B381=0,\"-\",$E381/$B381)","v":0.35714285714285715},{"$f":"IF($B381=0,\"-\",$F381/$B381)","v":0.14285714285714285},{"$f":"IF($B381=0,\"-\",SUM($I383:$L383))","v":1},{"$f":"IF($B381=0,\"-\",($J383+2*$K383+3*$L383))","v":1.3571428571428572},null,{"$f":"IF(B381=0,\"-\",N383*P374)","v":3.2915593286788192},null,{"$f":"H383","v":8},-21.637672391693339,35.678587692445106,-6.7357175384890251,-6.305197762262746,{"$f":"IF($B381=0,\"-\",SUM(S383:V383))","v":0.99999999999999556},{"$f":"IF($B381=0,\"-\",(T383+2*U383+3*V383))","v":3.2915593286788187},3.2915593286788192,null,{"$f":"R383","v":8},3.2915593286788187,{"$f":"IF($B381=0,\"-\",(U383+V383*2))","v":-19.346113063014517},0.2,{"$f":"IF($B381=0,\"-\",(V383))","v":-6.305197762262746},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",399,100,247,48,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P365","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",60,7,39,13,1,null,3,{"$f":"I387","v":0.34523809523809523},{"$f":"J387","v":0.5714285714285714},5.9523809523809521E-2,2.3809523809523808E-2,1,0.76190476190476186,null,0.83384111994861099,null,3,{"$f":"S387","v":0.27150876150282088},{"$f":"T387","v":0.62880379355417915},9.4025008434567986E-2,5.6624365084319561E-3,1,0.8338411199486111,0.83384111994861099,null,3,{"$f":"AB387","v":0.8338411199486111},{"$f":"AC387","v":0.1053498814514319},0.2,5.6624365084319561E-3,0.2]
["6 rooms ",31,7,17,7,0,null,4,{"$f":"IF($B388=0,\"-\",$C388/$B388)","v":0.26794258373205743},{"$f":"IF($B388=0,\"-\",$D388/$B388)","v":0.63157894736842102},{"$f":"IF($B388=0,\"-\",$E388/$B388)","v":9.569377990430622E-2},{"$f":"IF($B388=0,\"-\",$F388/$B388)","v":4.7846889952153108E-3},{"$f":"IF($B388=0,\"-\",SUM($I390:$L390))","v":1},{"$f":"IF($B388=0,\"-\",($J390+2*$K390+3*$L390))","v":0.83732057416267935},null,{"$f":"IF(B388=0,\"-\",N390*P$4)","v":0.91637742697701718},null,{"$f":"H390","v":4},{"$f":"IF($B388=0,\"-\",I390+(I391-I390)*($P390-$N390)/($N391-$N390))","v":0.22754095393981638},0.63649870302577882,0.12800230515197605,7.9580378824287597E-3,{"$f":"IF($B388=0,\"-\",SUM(S390:V390))","v":1},{"$f":"IF($B388=0,\"-\",(T390+2*U390+3*V390))","v":0.91637742697701718},{"$f":"P390","v":0.91637742697701718},null,{"$f":"R390","v":4},0.91637742697701718,{"$f":"IF($B388=0,\"-\",(U390+V390*2))","v":0.14391838091683357},0.2,{"$f":"IF($B388=0,\"-\",(V390))","v":7.9580378824287597E-3},0.2]
["8 or more rooms",8,1,6,1,0,null,6,{"$f":"IF($B390=0,\"-\",$C390/$B390)","v":0.22580645161290322},{"$f":"IF($B390=0,\"-\",$D390/$B390)","v":0.54838709677419351},{"$f":"IF($B390=0,\"-\",$E390/$B390)","v":0.22580645161290322},{"$f":"IF($B390=0,\"-\",$F390/$B390)","v":0},{"$f":"IF($B390=0,\"-\",SUM($I392:$L392))","v":1},{"$f":"IF($B390=0,\"-\",($J392+2*$K392+3*$L392))","v":1},null,{"$f":"IF(B390=0,\"-\",N392*P$4)","v":1.094416469932552},null,{"$f":"H392","v":6},0.15118698344040238,0.60320956318664309,0.24560345337295447,0,{"$f":"IF($B390=0,\"-\",SUM(S392:V392))","v":1},{"$f":"IF($B390=0,\"-\",(T392+2*U392+3*V392))","v":1.094416469932552},1.094416469932552,null,{"$f":"R392","v":6},1.094416469932552,{"$f":"IF($B390=0,\"-\",(U392+V392*2))","v":0.24560345337295447},0.2,{"$f":"IF($B390=0,\"-\",(V392))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B391=0,\"-\",$C391/$B391)","v":0},{"$f":"IF($B391=0,\"-\",$D391/$B391)","v":0.7142857142857143},{"$f":"IF($B391=0,\"-\",$E391/$B391)","v":0.2857142857142857},{"$f":"IF($B391=0,\"-\",$F391/$B391)","v":0},{"$f":"IF($B391=0,\"-\",SUM($I393:$L393))","v":1},{"$f":"IF($B391=0,\"-\",($J393+2*$K393+3*$L393))","v":1.2857142857142856},null,{"$f":"IF(B391=0,\"-\",N393*P$4)","v":1.407106889913281},null,{"$f":"H393","v":7},-5.3109264337060529E-2,0.69911163876083982,0.35399762557622066,0,{"$f":"IF($B391=0,\"-\",SUM(S393:V393))","v":1},{"$f":"IF($B391=0,\"-\",(T393+2*U393+3*V393))","v":1.407106889913281},1.407106889913281,null,{"$f":"R393","v":7},1.407106889913281,{"$f":"IF($B391=0,\"-\",(U393+V393*2))","v":0.35399762557622066},0.2,{"$f":"IF($B391=0,\"-\",(V393))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$I394-($I393-$I394)))","v":0.25},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$J394-($J393-$J394)))","v":0.7857142857142857},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$K394-($K393-$K394)))","v":-3.5714285714285698E-2},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$L394-($L393-$L394)))","v":0},{"$f":"IF($B392=0,\"-\",SUM($I395:$L395))","v":0.99999999999999989},{"$f":"IF($B392=0,\"-\",($J395+2*$K395+3*$L395))","v":0.7142857142857143},null,{"$f":"IF(B392=0,\"-\",N395*P385)","v":0}]
["Shared ownership; rented and living rent free",583,253,281,44,5]
["5 rooms ",51,18,24,8,1,null,3,{"$f":"I397","v":0.53125},{"$f":"J397","v":0.4330357142857143},3.5714285714285712E-2,0,1,0.5044642857142857,null,0.55209402277847486,null,3,{"$f":"S397","v":0.49568779117914291},{"$f":"T397","v":0.45812421934820774},4.4594164987681005E-2,1.5938244849683853E-3,1,0.55209402277847497,0.55209402277847486,null,3,{"$f":"AB397","v":0.55209402277847497},{"$f":"AC397","v":4.7781813957617776E-2},0.2,1.5938244849683853E-3,0.2]
["6 rooms ",15,4,7,3,1,null,4,{"$f":"IF($B398=0,\"-\",$C398/$B398)","v":0.36956521739130432},{"$f":"IF($B398=0,\"-\",$D398/$B398)","v":0.54710144927536231},{"$f":"IF($B398=0,\"-\",$E398/$B398)","v":7.6086956521739135E-2},{"$f":"IF($B398=0,\"-\",$F398/$B398)","v":7.246376811594203E-3},{"$f":"IF($B398=0,\"-\",SUM($I400:$L400))","v":1},{"$f":"IF($B398=0,\"-\",($J400+2*$K400+3*$L400))","v":0.72101449275362317},null,{"$f":"IF(B398=0,\"-\",N400*P$4)","v":0.78909013592962984},null,{"$f":"H400","v":4},{"$f":"IF($B398=0,\"-\",I400+(I401-I400)*($P400-$N400)/($N401-$N400))","v":0.36029837591184793},0.50445021733786422,0.12111430165909781,1.413710509118999E-2,{"$f":"IF($B398=0,\"-\",SUM(S400:V400))","v":1},{"$f":"IF($B398=0,\"-\",(T400+2*U400+3*V400))","v":0.78909013592962984},{"$f":"P400","v":0.78909013592962984},null,{"$f":"R400","v":4},0.78909013592962984,{"$f":"IF($B398=0,\"-\",(U400+V400*2))","v":0.14938851184147778},0.2,{"$f":"IF($B398=0,\"-\",(V400))","v":1.413710509118999E-2},0.2]
["8 or more rooms",11,7,1,2,1,null,6,{"$f":"IF($B400=0,\"-\",$C400/$B400)","v":0.26666666666666666},{"$f":"IF($B400=0,\"-\",$D400/$B400)","v":0.46666666666666667},{"$f":"IF($B400=0,\"-\",$E400/$B400)","v":0.2},{"$f":"IF($B400=0,\"-\",$F400/$B400)","v":6.6666666666666666E-2},{"$f":"IF($B400=0,\"-\",SUM($I402:$L402))","v":1},{"$f":"IF($B400=0,\"-\",($J402+2*$K402+3*$L402))","v":1.0666666666666667},null,{"$f":"IF(B400=0,\"-\",N402*P$4)","v":1.1673775679280556},null,{"$f":"H402","v":6},0.16595576540527773,0.5961521111455953,0.14245091356492065,9.5441209884206346E-2,{"$f":"IF($B400=0,\"-\",SUM(S402:V402))","v":1},{"$f":"IF($B400=0,\"-\",(T402+2*U402+3*V402))","v":1.1673775679280556},1.1673775679280556,null,{"$f":"R402","v":6},1.1673775679280556,{"$f":"IF($B400=0,\"-\",(U402+V402*2))","v":0.33333333333333337},0.2,{"$f":"IF($B400=0,\"-\",(V402))","v":9.5441209884206346E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B401=0,\"-\",$C401/$B401)","v":0.5},{"$f":"IF($B401=0,\"-\",$D401/$B401)","v":0.16666666666666666},{"$f":"IF($B401=0,\"-\",$E401/$B401)","v":0.33333333333333331},{"$f":"IF($B401=0,\"-\",$F401/$B401)","v":0},{"$f":"IF($B401=0,\"-\",SUM($I403:$L403))","v":1},{"$f":"IF($B401=0,\"-\",($J403+2*$K403+3*$L403))","v":0.83333333333333326},null,{"$f":"IF(B401=0,\"-\",N403*P$4)","v":0.91201372494379329},null,{"$f":"H403","v":7},0.398839496500837,0.22286694638842386,0.44573389277684772,-6.7440335666108658E-2,{"$f":"IF($B401=0,\"-\",SUM(S403:V403))","v":1},{"$f":"IF($B401=0,\"-\",(T403+2*U403+3*V403))","v":0.91201372494379329},0.91201372494379329,null,{"$f":"R403","v":7},0.91201372494379329,{"$f":"IF($B401=0,\"-\",(U403+V403*2))","v":0.3108532214446304},0.2,{"$f":"IF($B401=0,\"-\",(V403))","v":-6.7440335666108658E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B402=0,\"-\",IF($B402=0,\"-\",$I404-($I403-$I404)))","v":0.77272727272727271},{"$f":"IF($B402=0,\"-\",IF($B402=0,\"-\",$J404-($J403-$J404)))","v":1.5151515151515166E-2},{"$f":"IF($B402=0,\"-\",IF($B402=0,\"-\",$K404-($K403-$K404)))","v":3.0303030303030332E-2},{"$f":"IF($B402=0,\"-\",IF($B402=0,\"-\",$L404-($L403-$L404)))","v":0.18181818181818182},{"$f":"IF($B402=0,\"-\",SUM($I405:$L405))","v":1},{"$f":"IF($B402=0,\"-\",($J405+2*$K405+3*$L405))","v":0.62121212121212122},null,{"$f":"IF(B402=0,\"-\",N405*P395)","v":0}]
["                    21UDGC Old Hastings"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E983","v":1.129653085010228},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1512,273,789,357,93,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",147,50,74,20,3,null,2,{"$f":"I411","v":0.21428571428571427},{"$f":"J411","v":0.42857142857142855},0.35714285714285715,0,1,1.1428571428571428,null,1.2507616799229166,null,2,{"$f":"S411","v":0.16992496015867392},{"$f":"T411","v":0.40219476395535048},0.43507391169036047,-7.1936358043849227E-3,0.99999999999999978,1.2507616799229166,1.2507616799229166,null,2,{"$f":"AB411","v":1.2507616799229166},{"$f":"AC411","v":0.42068664008159062},0.2,-7.1936358043849227E-3,0.2]
["5 rooms ",461,109,239,94,19,null,3,{"$f":"I411","v":0.21428571428571427},{"$f":"J411","v":0.42857142857142855},0.35714285714285715,0,1,1.1428571428571428,null,1.2507616799229166,null,3,{"$f":"S411","v":0.16992496015867392},{"$f":"T411","v":0.40219476395535048},0.43507391169036047,-7.1936358043849227E-3,0.99999999999999978,1.2507616799229166,1.2507616799229166,null,3,{"$f":"AB411","v":1.2507616799229166},{"$f":"AC411","v":0.42068664008159062},0.2,-7.1936358043849227E-3,0.2]
["7 rooms ",240,18,136,63,23,null,5,{"$f":"IF($B413=0,\"-\",$C413/$B413)","v":0.23644251626898047},{"$f":"IF($B413=0,\"-\",$D413/$B413)","v":0.51843817787418656},{"$f":"IF($B413=0,\"-\",$E413/$B413)","v":0.20390455531453361},{"$f":"IF($B413=0,\"-\",$F413/$B413)","v":4.1214750542299353E-2},{"$f":"IF($B413=0,\"-\",SUM($I415:$L415))","v":1},{"$f":"IF($B413=0,\"-\",($J415+2*$K415+3*$L415))","v":1.0498915401301518},null,{"$f":"IF(B413=0,\"-\",N415*P$4)","v":1.1490185931612911},null,{"$f":"H415","v":5},0.18113861862131192,0.53504299375630116,0.23747956346217097,4.6338824160215952E-2,{"$f":"IF($B413=0,\"-\",SUM(S415:V415))","v":0.99999999999999989},{"$f":"IF($B413=0,\"-\",(T415+2*U415+3*V415))","v":1.1490185931612911},1.1490185931612911,null,{"$f":"R415","v":5},1.1490185931612911,{"$f":"IF($B413=0,\"-\",(U415+V415*2))","v":0.33015721178260288},0.2,{"$f":"IF($B413=0,\"-\",(V415))","v":4.6338824160215952E-2},0.2]
["8 or more rooms",226,20,106,72,28,null,6,{"$f":"IF($B414=0,\"-\",$C414/$B414)","v":0.17216981132075471},{"$f":"IF($B414=0,\"-\",$D414/$B414)","v":0.53773584905660377},{"$f":"IF($B414=0,\"-\",$E414/$B414)","v":0.24292452830188679},{"$f":"IF($B414=0,\"-\",$F414/$B414)","v":4.716981132075472E-2},{"$f":"IF($B414=0,\"-\",SUM($I416:$L416))","v":1},{"$f":"IF($B414=0,\"-\",($J416+2*$K416+3*$L416))","v":1.1650943396226416},null,{"$f":"IF(B414=0,\"-\",N416*P$4)","v":1.2750984343082095},null,{"$f":"H416","v":6},0.12223772867978454,0.55260235909857547,0.25298366145528611,7.2176250766353867E-2,{"$f":"IF($B414=0,\"-\",SUM(S416:V416))","v":1},{"$f":"IF($B414=0,\"-\",(T416+2*U416+3*V416))","v":1.2750984343082092},1.2750984343082095,null,{"$f":"R416","v":6},1.2750984343082092,{"$f":"IF($B414=0,\"-\",(U416+V416*2))","v":0.39733616298799385},0.2,{"$f":"IF($B414=0,\"-\",(V416))","v":7.2176250766353867E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$I418-($I417-$I418)))","v":0.10199115044247788},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$J418-($J417-$J418)))","v":0.37138643067846611},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$K418-($K417-$K418)))","v":0.37466814159292033},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$L418-($L417-$L418)))","v":0.1519542772861357},{"$f":"IF($B416=0,\"-\",SUM($I419:$L419))","v":1},{"$f":"IF($B416=0,\"-\",($J419+2*$K419+3*$L419))","v":1.5765855457227138},null,{"$f":"IF(B416=0,\"-\",N419*P409)","v":1.7809947255081975}]
["Shared ownership; rented and living rent free",395,149,192,45,9]
["4 rooms ",84,34,43,5,2,null,2,{"$f":"I421","v":0.65714285714285714},{"$f":"J421","v":0.34285714285714286},0,0,1,0.34285714285714286,null,0.37522850397687496,null,2,{"$f":"S421","v":0.63441859039655513},{"$f":"T421","v":0.35807811397966588},5.3594968741278318E-3,2.143798749651133E-3,0.99999999999999989,0.37522850397687496,0.37522850397687496,null,2,{"$f":"AB421","v":0.37522850397687496},{"$f":"AC421","v":9.6470943734300978E-3},0.2,2.143798749651133E-3,0.2]
["5 rooms ",123,46,57,18,2,null,3,{"$f":"I421","v":0.65714285714285714},{"$f":"J421","v":0.34285714285714286},0,0,1,0.34285714285714286,null,0.37522850397687496,null,3,{"$f":"S421","v":0.63441859039655513},{"$f":"T421","v":0.35807811397966588},5.3594968741278318E-3,2.143798749651133E-3,0.99999999999999989,0.37522850397687496,0.37522850397687496,null,3,{"$f":"AB421","v":0.37522850397687496},{"$f":"AC421","v":9.6470943734300978E-3},0.2,2.143798749651133E-3,0.2]
["7 rooms ",41,15,19,6,1,null,5,{"$f":"IF($B423=0,\"-\",$C423/$B423)","v":0.37398373983739835},{"$f":"IF($B423=0,\"-\",$D423/$B423)","v":0.46341463414634149},{"$f":"IF($B423=0,\"-\",$E423/$B423)","v":0.14634146341463414},{"$f":"IF($B423=0,\"-\",$F423/$B423)","v":1.6260162601626018E-2},{"$f":"IF($B423=0,\"-\",SUM($I425:$L425))","v":1},{"$f":"IF($B423=0,\"-\",($J425+2*$K425+3*$L425))","v":0.80487804878048785},null,{"$f":"IF(B423=0,\"-\",N425*P$4)","v":0.88087179287254191},null,{"$f":"H425","v":5},0.30939478841074303,0.51379057762817826,0.16336268663887252,1.3451947322206221E-2,{"$f":"IF($B423=0,\"-\",SUM(S425:V425))","v":1},{"$f":"IF($B423=0,\"-\",(T425+2*U425+3*V425))","v":0.88087179287254191},0.88087179287254191,null,{"$f":"R425","v":5},0.88087179287254191,{"$f":"IF($B423=0,\"-\",(U425+V425*2))","v":0.19026658128328497},0.2,{"$f":"IF($B423=0,\"-\",(V425))","v":1.3451947322206221E-2},0.2]
["8 or more rooms",26,8,14,1,3,null,6,{"$f":"IF($B424=0,\"-\",$C424/$B424)","v":0.26744186046511625},{"$f":"IF($B424=0,\"-\",$D424/$B424)","v":0.54651162790697672},{"$f":"IF($B424=0,\"-\",$E424/$B424)","v":0.1744186046511628},{"$f":"IF($B424=0,\"-\",$F424/$B424)","v":1.1627906976744186E-2},{"$f":"IF($B424=0,\"-\",SUM($I426:$L426))","v":0.99999999999999989},{"$f":"IF($B424=0,\"-\",($J426+2*$K426+3*$L426))","v":0.93023255813953487},null,{"$f":"IF(B424=0,\"-\",N426*P$4)","v":1.0180618324953972},null,{"$f":"H426","v":6},0.1818329891126324,0.61879808123918922,0.19884303768832678,5.2589195985146969E-4,{"$f":"IF($B424=0,\"-\",SUM(S426:V426))","v":0.99999999999999978},{"$f":"IF($B424=0,\"-\",(T426+2*U426+3*V426))","v":1.0180618324953972},1.0180618324953972,null,{"$f":"R426","v":6},1.0180618324953972,{"$f":"IF($B424=0,\"-\",(U426+V426*2))","v":0.19989482160802974},0.2,{"$f":"IF($B424=0,\"-\",(V426))","v":5.2589195985146969E-4},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$I428-($I427-$I428)))","v":0.24953095684803006},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$J428-($J427-$J428)))","v":0.61350844277673544},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$K428-($K427-$K428)))","v":-6.941838649155721E-2},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$L428-($L427-$L428)))","v":0.20637898686679176},{"$f":"IF($B426=0,\"-\",SUM($I429:$L429))","v":1},{"$f":"IF($B426=0,\"-\",($J429+2*$K429+3*$L429))","v":1.0938086303939962},null,{"$f":"IF(B426=0,\"-\",N429*P419)","v":1.9480674014470527}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",66,30,35,1,0,null,"1",{"$f":"IF($B432=0,\"-\",$C432/$B432)","v":0.45454545454545453},{"$f":"IF($B432=0,\"-\",$D432/$B432)","v":0.53030303030303028},{"$f":"IF($B432=0,\"-\",$E432/$B432)","v":1.5151515151515152E-2},{"$f":"IF($B432=0,\"-\",$F432/$B432)","v":0},{"$f":"IF($B432=0,\"-\",SUM($I432:$L432))","v":1},{"$f":"IF($B432=0,\"-\",($J432+2*$K432+3*$L432))","v":0.56060606060606055},null,{"$f":"IF(B432=0,\"-\",N432*P$4)","v":0.61353650587127906},null,{"$f":"H432","v":"1"},{"$f":"IF($B432=0,\"-\",I432+(I435-I432)*($P432-$N432)/($N435-$N432))","v":0.45006895643375244},{"$f":"IF($B432=0,\"-\",J432+(J435-J432)*($P432-$N432)/($N435-$N432))","v":0.48906121899614508},{"$f":"IF($B432=0,\"-\",K432+(K435-K432)*($P432-$N432)/($N435-$N432))","v":5.8134186835173407E-2},{"$f":"IF($B432=0,\"-\",L432+(L435-L432)*($P432-$N432)/($N435-$N432))","v":2.735637734929069E-3},{"$f":"IF($B432=0,\"-\",SUM(S432:V432))","v":1},{"$f":"IF($B432=0,\"-\",(T432+2*U432+3*V432))","v":0.61353650587127906},{"$f":"P432","v":0.61353650587127906},null,{"$f":"R432","v":"1"},{"$f":"X432","v":0.61353650587127906},{"$f":"IF($B432=0,\"-\",(U432+V432*2))","v":6.3605462305031543E-2},{"$f":"IF(AC432=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B432=0,\"-\",(V432))","v":2.735637734929069E-3},{"$f":"IF(AE432=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",85,37,30,17,1,null,2,{"$f":"I432","v":0.45454545454545453},{"$f":"J432","v":0.53030303030303028},1.5151515151515152E-2,0,1,0.56060606060606055,null,0.61353650587127906,null,2,{"$f":"S432","v":0.45006895643375244},{"$f":"T432","v":0.48906121899614508},5.8134186835173407E-2,2.735637734929069E-3,1,0.61353650587127906,0.61353650587127906,null,2,{"$f":"AB432","v":0.61353650587127906},{"$f":"AC432","v":6.3605462305031543E-2},0.2,2.735637734929069E-3,0.2]
["7 rooms ",9,3,5,0,1,null,5,{"$f":"IF($B434=0,\"-\",$C434/$B434)","v":0.39583333333333331},{"$f":"IF($B434=0,\"-\",$D434/$B434)","v":0.45833333333333331},{"$f":"IF($B434=0,\"-\",$E434/$B434)","v":0.14583333333333334},{"$f":"IF($B434=0,\"-\",$F434/$B434)","v":0},{"$f":"IF($B434=0,\"-\",SUM($I436:$L436))","v":1},{"$f":"IF($B434=0,\"-\",($J436+2*$K436+3*$L436))","v":0.75},null,{"$f":"IF(B434=0,\"-\",N436*P$4)","v":0.82081235244941397},null,{"$f":"H436","v":5},0.36689018927662842,0.45889533613055089,0.16072640745959899,1.3488067133221707E-2,{"$f":"IF($B434=0,\"-\",SUM(S436:V436))","v":1},{"$f":"IF($B434=0,\"-\",(T436+2*U436+3*V436))","v":0.82081235244941397},0.82081235244941397,null,{"$f":"R436","v":5},0.82081235244941397,{"$f":"IF($B434=0,\"-\",(U436+V436*2))","v":0.18770254172604239},0.2,{"$f":"IF($B434=0,\"-\",(V436))","v":1.3488067133221707E-2},0.2]
["8 or more rooms",5,0,4,1,0,null,6,{"$f":"IF($B435=0,\"-\",$C435/$B435)","v":0.23076923076923078},{"$f":"IF($B435=0,\"-\",$D435/$B435)","v":0.46153846153846156},{"$f":"IF($B435=0,\"-\",$E435/$B435)","v":0.23076923076923078},{"$f":"IF($B435=0,\"-\",$F435/$B435)","v":7.6923076923076927E-2},{"$f":"IF($B435=0,\"-\",SUM($I437:$L437))","v":1},{"$f":"IF($B435=0,\"-\",($J437+2*$K437+3*$L437))","v":1.153846153846154},null,{"$f":"IF(B435=0,\"-\",N437*P$4)","v":1.2627882345375603},null,{"$f":"H437","v":6},0.18859810275965419,0.42288159419634969,0.32565426879077819,6.2866034253218059E-2,{"$f":"IF($B435=0,\"-\",SUM(S437:V437))","v":1.0000000000000002},{"$f":"IF($B435=0,\"-\",(T437+2*U437+3*V437))","v":1.2627882345375603},1.2627882345375603,null,{"$f":"R437","v":6},1.2627882345375603,{"$f":"IF($B435=0,\"-\",(U437+V437*2))","v":0.45138633729721434},0.2,{"$f":"IF($B435=0,\"-\",(V437))","v":6.2866034253218059E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B437=0,\"-\",$C437/$B437)","v":0},{"$f":"IF($B437=0,\"-\",$D437/$B437)","v":0.8},{"$f":"IF($B437=0,\"-\",$E437/$B437)","v":0.2},{"$f":"IF($B437=0,\"-\",$F437/$B437)","v":0},{"$f":"IF($B437=0,\"-\",SUM($I439:$L439))","v":1},{"$f":"IF($B437=0,\"-\",($J439+2*$K439+3*$L439))","v":1.2000000000000002},null,{"$f":"IF(B437=0,\"-\",N439*P430)","v":0},null,{"$f":"H439","v":8},1.2857142857142858,-0.14285714285714302,-0.57142857142857162,0.42857142857142866,{"$f":"IF($B437=0,\"-\",SUM(S439:V439))","v":0.99999999999999978},{"$f":"IF($B437=0,\"-\",(T439+2*U439+3*V439))","v":-2.2204460492503131E-16},0,null,{"$f":"R439","v":8},-2.2204460492503131E-16,{"$f":"IF($B437=0,\"-\",(U439+V439*2))","v":0.2857142857142857},0.2,{"$f":"IF($B437=0,\"-\",(V439))","v":0.42857142857142866},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$I439-($I438-$I439)))","v":-0.33333333333333331},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$J439-($J438-$J439)))","v":1.0444444444444445},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$K439-($K438-$K439)))","v":0.4},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$L439-($L438-$L439)))","v":-0.1111111111111111},{"$f":"IF($B437=0,\"-\",SUM($I440:$L440))","v":1},{"$f":"IF($B437=0,\"-\",($J440+2*$K440+3*$L440))","v":1.5111111111111113},null,{"$f":"IF(B437=0,\"-\",N440*P430)","v":0}]
["1 - 3 rooms ",311,203,102,5,1,null,"1",{"$f":"IF($B442=0,\"-\",$C442/$B442)","v":0.65273311897106112},{"$f":"IF($B442=0,\"-\",$D442/$B442)","v":0.32797427652733119},{"$f":"IF($B442=0,\"-\",$E442/$B442)","v":1.607717041800643E-2},{"$f":"IF($B442=0,\"-\",$F442/$B442)","v":3.2154340836012861E-3},{"$f":"IF($B442=0,\"-\",SUM($I442:$L442))","v":0.99999999999999989},{"$f":"IF($B442=0,\"-\",($J442+2*$K442+3*$L442))","v":0.36977491961414793},null,{"$f":"IF(B442=0,\"-\",N442*P$4)","v":0.404687762193709},null,{"$f":"H442","v":"1"},{"$f":"IF($B442=0,\"-\",I442+(I445-I442)*($P442-$N442)/($N445-$N442))","v":0.62793620543483586},{"$f":"IF($B442=0,\"-\",J442+(J445-J442)*($P442-$N442)/($N445-$N442))","v":0.34551705654942283},{"$f":"IF($B442=0,\"-\",K442+(K445-K442)*($P442-$N442)/($N445-$N442))","v":2.0469508402937889E-2},{"$f":"IF($B442=0,\"-\",L442+(L445-L442)*($P442-$N442)/($N445-$N442))","v":6.0772296128034529E-3},{"$f":"IF($B442=0,\"-\",SUM(S442:V442))","v":1},{"$f":"IF($B442=0,\"-\",(T442+2*U442+3*V442))","v":0.404687762193709},{"$f":"P442","v":0.404687762193709},null,{"$f":"R442","v":"1"},{"$f":"X442","v":0.404687762193709},{"$f":"IF($B442=0,\"-\",(U442+V442*2))","v":3.2623967628544796E-2},{"$f":"IF(AC442=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B442=0,\"-\",(V442))","v":6.0772296128034529E-3},{"$f":"IF(AE442=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",167,79,76,8,4,null,2,{"$f":"I442","v":0.65273311897106112},{"$f":"J442","v":0.32797427652733119},1.607717041800643E-2,3.2154340836012861E-3,0.99999999999999989,0.36977491961414793,null,0.404687762193709,null,2,{"$f":"S442","v":0.62793620543483586},{"$f":"T442","v":0.34551705654942283},2.0469508402937889E-2,6.0772296128034529E-3,1,0.404687762193709,0.404687762193709,null,2,{"$f":"AB442","v":0.404687762193709},{"$f":"AC442","v":3.2623967628544796E-2},0.2,6.0772296128034529E-3,0.2]
["7 rooms ",7,2,5,0,0,null,5,{"$f":"IF($B444=0,\"-\",$C444/$B444)","v":0.42307692307692307},{"$f":"IF($B444=0,\"-\",$D444/$B444)","v":0.5},{"$f":"IF($B444=0,\"-\",$E444/$B444)","v":7.6923076923076927E-2},{"$f":"IF($B444=0,\"-\",$F444/$B444)","v":0},{"$f":"IF($B444=0,\"-\",SUM($I446:$L446))","v":1},{"$f":"IF($B444=0,\"-\",($J446+2*$K446+3*$L446))","v":0.65384615384615385},null,{"$f":"IF(B444=0,\"-\",N446*P$4)","v":0.71557999957128404},null,{"$f":"H446","v":5},0.41581411769749599,0.45279176503372398,0.13139411726878003,0,{"$f":"IF($B444=0,\"-\",SUM(S446:V446))","v":1},{"$f":"IF($B444=0,\"-\",(T446+2*U446+3*V446))","v":0.71557999957128404},0.71557999957128404,null,{"$f":"R446","v":5},0.71557999957128404,{"$f":"IF($B444=0,\"-\",(U446+V446*2))","v":0.13139411726878003},0.2,{"$f":"IF($B444=0,\"-\",(V446))","v":0},0.2]
["8 or more rooms",2,1,1,0,0,null,6,{"$f":"IF($B445=0,\"-\",$C445/$B445)","v":0.40909090909090912},{"$f":"IF($B445=0,\"-\",$D445/$B445)","v":0.40909090909090912},{"$f":"IF($B445=0,\"-\",$E445/$B445)","v":0.18181818181818182},{"$f":"IF($B445=0,\"-\",$F445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",SUM($I447:$L447))","v":1},{"$f":"IF($B445=0,\"-\",($J447+2*$K447+3*$L447))","v":0.77272727272727271},null,{"$f":"IF(B445=0,\"-\",N447*P$4)","v":0.84568545403879014},null,{"$f":"H447","v":6},0.56311373630411277,2.8087073352984493E-2,0.40879919034290291,0,{"$f":"IF($B445=0,\"-\",SUM(S447:V447))","v":1.0000000000000002},{"$f":"IF($B445=0,\"-\",(T447+2*U447+3*V447))","v":0.84568545403879036},0.84568545403879014,null,{"$f":"R447","v":6},0.84568545403879036,{"$f":"IF($B445=0,\"-\",(U447+V447*2))","v":0.40879919034290291},0.2,{"$f":"IF($B445=0,\"-\",(V447))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B447=0,\"-\",$C447/$B447)","v":0.5},{"$f":"IF($B447=0,\"-\",$D447/$B447)","v":0.5},{"$f":"IF($B447=0,\"-\",$E447/$B447)","v":0},{"$f":"IF($B447=0,\"-\",$F447/$B447)","v":0},{"$f":"IF($B447=0,\"-\",SUM($I449:$L449))","v":1},{"$f":"IF($B447=0,\"-\",($J449+2*$K449+3*$L449))","v":0.5},null,{"$f":"IF(B447=0,\"-\",N449*P440)","v":0},null,{"$f":"H449","v":8},{"$f":"IF($B447=0,\"-\",I449+(I451-I449)*($P449-$N449)/($N451-$N449))","v":0},{"$f":"IF($B447=0,\"-\",J449+(J451-J449)*($P449-$N449)/($N451-$N449))","v":0},{"$f":"IF($B447=0,\"-\",K449+(K451-K449)*($P449-$N449)/($N451-$N449))","v":0},{"$f":"IF($B447=0,\"-\",L449+(L451-L449)*($P449-$N449)/($N451-$N449))","v":0},{"$f":"IF($B447=0,\"-\",SUM(S449:V449))","v":0},{"$f":"IF($B447=0,\"-\",(T449+2*U449+3*V449))","v":0},0,null,{"$f":"R449","v":8},0,{"$f":"IF($B447=0,\"-\",(U449+V449*2))","v":0},0.2,{"$f":"IF($B447=0,\"-\",(V449))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B447=0,\"-\",IF($B447=0,\"-\",$I449-($I448-$I449)))","v":0.7142857142857143},{"$f":"IF($B447=0,\"-\",IF($B447=0,\"-\",$J449-($J448-$J449)))","v":0.2857142857142857},{"$f":"IF($B447=0,\"-\",IF($B447=0,\"-\",$K449-($K448-$K449)))","v":0},{"$f":"IF($B447=0,\"-\",IF($B447=0,\"-\",$L449-($L448-$L449)))","v":0},{"$f":"IF($B447=0,\"-\",SUM($I450:$L450))","v":1},{"$f":"IF($B447=0,\"-\",($J450+2*$K450+3*$L450))","v":0.2857142857142857},null,{"$f":"IF(B447=0,\"-\",N450*P440)","v":0}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["1 - 3 rooms ",20,4,13,3,0,null,"1",{"$f":"IF($B456=0,\"-\",$C456/$B456)","v":0.2},{"$f":"IF($B456=0,\"-\",$D456/$B456)","v":0.65},{"$f":"IF($B456=0,\"-\",$E456/$B456)","v":0.15},{"$f":"IF($B456=0,\"-\",$F456/$B456)","v":0},{"$f":"IF($B456=0,\"-\",SUM($I456:$L456))","v":1},{"$f":"IF($B456=0,\"-\",($J456+2*$K456+3*$L456))","v":0.95},null,{"$f":"IF(B456=0,\"-\",N456*P$4)","v":1.0396956464359244},null,{"$f":"H456","v":"1"},{"$f":"IF($B456=0,\"-\",I456+(I459-I456)*($P456-$N456)/($N459-$N456))","v":0.38132023150487981},{"$f":"IF($B456=0,\"-\",J456+(J459-J456)*($P456-$N456)/($N459-$N456))","v":0.29411082220584728},{"$f":"IF($B456=0,\"-\",K456+(K459-K456)*($P456-$N456)/($N459-$N456))","v":0.22812201463774079},{"$f":"IF($B456=0,\"-\",L456+(L459-L456)*($P456-$N456)/($N459-$N456))","v":9.6446931651531828E-2},{"$f":"IF($B456=0,\"-\",SUM(S456:V456))","v":0.99999999999999967},{"$f":"IF($B456=0,\"-\",(T456+2*U456+3*V456))","v":1.0396956464359244},{"$f":"P456","v":1.0396956464359244},null,{"$f":"R456","v":"1"},{"$f":"X456","v":1.0396956464359244},{"$f":"IF($B456=0,\"-\",(U456+V456*2))","v":0.42101587794080442},{"$f":"IF(AC456=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B456=0,\"-\",(V456))","v":9.6446931651531828E-2},{"$f":"IF(AE456=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",173,44,94,30,5,null,2,{"$f":"I456","v":0.2},{"$f":"J456","v":0.65},0.15,0,1,0.95,null,1.0396956464359244,null,2,{"$f":"S456","v":0.38132023150487981},{"$f":"T456","v":0.29411082220584728},0.22812201463774079,9.6446931651531828E-2,0.99999999999999967,1.0396956464359244,1.0396956464359244,null,2,{"$f":"AB456","v":1.0396956464359244},{"$f":"AC456","v":0.42101587794080442},0.2,9.6446931651531828E-2,0.2]
["6 rooms ",357,56,157,113,31,null,4,{"$f":"IF($B457=0,\"-\",$C457/$B457)","v":0.25433526011560692},{"$f":"IF($B457=0,\"-\",$D457/$B457)","v":0.54335260115606931},{"$f":"IF($B457=0,\"-\",$E457/$B457)","v":0.17341040462427745},{"$f":"IF($B457=0,\"-\",$F457/$B457)","v":2.8901734104046242E-2},{"$f":"IF($B457=0,\"-\",SUM($I459:$L459))","v":1},{"$f":"IF($B457=0,\"-\",($J459+2*$K459+3*$L459))","v":0.97687861271676291},null,{"$f":"IF(B457=0,\"-\",N459*P$4)","v":1.0691120428820884},null,{"$f":"H459","v":4},{"$f":"IF($B457=0,\"-\",I459+(I460-I459)*($P459-$N459)/($N460-$N459))","v":0.22795679869554},0.52069969033656494,0.20561818035816162,4.5725330609733369E-2,{"$f":"IF($B457=0,\"-\",SUM(S459:V459))","v":0.99999999999999989},{"$f":"IF($B457=0,\"-\",(T459+2*U459+3*V459))","v":1.0691120428820884},{"$f":"P459","v":1.0691120428820884},null,{"$f":"R459","v":4},1.0691120428820884,{"$f":"IF($B457=0,\"-\",(U459+V459*2))","v":0.29706884157762836},0.2,{"$f":"IF($B457=0,\"-\",(V459))","v":4.5725330609733369E-2},0.2]
["7 rooms ",168,14,75,50,29,null,5,{"$f":"IF($B458=0,\"-\",$C458/$B458)","v":0.19321148825065274},{"$f":"IF($B458=0,\"-\",$D458/$B458)","v":0.49086161879895562},{"$f":"IF($B458=0,\"-\",$E458/$B458)","v":0.24804177545691905},{"$f":"IF($B458=0,\"-\",$F458/$B458)","v":6.7885117493472591E-2},{"$f":"IF($B458=0,\"-\",SUM($I460:$L460))","v":1},{"$f":"IF($B458=0,\"-\",($J460+2*$K460+3*$L460))","v":1.1906005221932117},null,{"$f":"IF(B458=0,\"-\",N460*P$4)","v":1.3030128205985478},null,{"$f":"H460","v":5},0.1645842530039566,0.45062796926209997,0.30197848186538234,8.2809295868561048E-2,{"$f":"IF($B458=0,\"-\",SUM(S460:V460))","v":0.99999999999999989},{"$f":"IF($B458=0,\"-\",(T460+2*U460+3*V460))","v":1.3030128205985478},1.3030128205985478,null,{"$f":"R460","v":5},1.3030128205985478,{"$f":"IF($B458=0,\"-\",(U460+V460*2))","v":0.46759707360250446},0.2,{"$f":"IF($B458=0,\"-\",(V460))","v":8.2809295868561048E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B460=0,\"-\",$C460/$B460)","v":8.3333333333333329E-2},{"$f":"IF($B460=0,\"-\",$D460/$B460)","v":0.44642857142857145},{"$f":"IF($B460=0,\"-\",$E460/$B460)","v":0.29761904761904762},{"$f":"IF($B460=0,\"-\",$F460/$B460)","v":0.17261904761904762},{"$f":"IF($B460=0,\"-\",SUM($I462:$L462))","v":1},{"$f":"IF($B460=0,\"-\",($J462+2*$K462+3*$L462))","v":1.5595238095238095},null,{"$f":"IF(B460=0,\"-\",N462*P$4)","v":1.7067685423948133},null,{"$f":"H462","v":7},7.3609624558833076E-2,0.34641328117656883,0.3795760215755497,0.20040107268904833,{"$f":"IF($B460=0,\"-\",SUM(S462:V462))","v":1},{"$f":"IF($B460=0,\"-\",(T462+2*U462+3*V462))","v":1.7067685423948131},1.7067685423948133,null,{"$f":"R462","v":7},1.7067685423948131,{"$f":"IF($B460=0,\"-\",(U462+V462*2))","v":0.78037816695364637},0.2,{"$f":"IF($B460=0,\"-\",(V462))","v":0.20040107268904833},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B461=0,\"-\",$C461/$B461)","v":6.25E-2},{"$f":"IF($B461=0,\"-\",$D461/$B461)","v":0.23214285714285715},{"$f":"IF($B461=0,\"-\",$E461/$B461)","v":0.4732142857142857},{"$f":"IF($B461=0,\"-\",$F461/$B461)","v":0.23214285714285715},{"$f":"IF($B461=0,\"-\",SUM($I463:$L463))","v":1},{"$f":"IF($B461=0,\"-\",($J463+2*$K463+3*$L463))","v":1.875},null,{"$f":"IF(B461=0,\"-\",N463*P454)","v":2.1406811084455373},null,{"$f":"H463","v":8},4.4955021140389038E-2,5.1680217444001503E-2,0.62109339324529234,0.28227136817031706,{"$f":"IF($B461=0,\"-\",SUM(S463:V463))","v":1},{"$f":"IF($B461=0,\"-\",(T463+2*U463+3*V463))","v":2.1406811084455373},2.1406811084455373,null,{"$f":"R463","v":8},2.1406811084455373,{"$f":"IF($B461=0,\"-\",(U463+V463*2))","v":1.1856361295859266},0.2,{"$f":"IF($B461=0,\"-\",(V463))","v":0.28227136817031706},0.2]
["1 - 3 rooms ",37,19,16,1,1,null,"1",{"$f":"IF($B466=0,\"-\",$C466/$B466)","v":0.51351351351351349},{"$f":"IF($B466=0,\"-\",$D466/$B466)","v":0.43243243243243246},{"$f":"IF($B466=0,\"-\",$E466/$B466)","v":2.7027027027027029E-2},{"$f":"IF($B466=0,\"-\",$F466/$B466)","v":2.7027027027027029E-2},{"$f":"IF($B466=0,\"-\",SUM($I466:$L466))","v":1},{"$f":"IF($B466=0,\"-\",($J466+2*$K466+3*$L466))","v":0.56756756756756754},null,{"$f":"IF(B466=0,\"-\",N466*P$4)","v":0.62115529374550249},null,{"$f":"H466","v":"1"},{"$f":"IF($B466=0,\"-\",I466+(I469-I466)*($P466-$N466)/($N469-$N466))","v":0.46815339781946352},{"$f":"IF($B466=0,\"-\",J466+(J469-J466)*($P466-$N466)/($N469-$N466))","v":0.45895565043969316},{"$f":"IF($B466=0,\"-\",K466+(K469-K466)*($P466-$N466)/($N469-$N466))","v":5.6473211916720584E-2},{"$f":"IF($B466=0,\"-\",L466+(L469-L466)*($P466-$N466)/($N469-$N466))","v":1.6417739824122736E-2},{"$f":"IF($B466=0,\"-\",SUM(S466:V466))","v":1},{"$f":"IF($B466=0,\"-\",(T466+2*U466+3*V466))","v":0.62115529374550249},{"$f":"P466","v":0.62115529374550249},null,{"$f":"R466","v":"1"},{"$f":"X466","v":0.62115529374550249},{"$f":"IF($B466=0,\"-\",(U466+V466*2))","v":8.9308691564966056E-2},{"$f":"IF(AC466=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B466=0,\"-\",(V466))","v":1.6417739824122736E-2},{"$f":"IF(AE466=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",135,58,65,11,1,null,2,{"$f":"I466","v":0.51351351351351349},{"$f":"J466","v":0.43243243243243246},2.7027027027027029E-2,2.7027027027027029E-2,1,0.56756756756756754,null,0.62115529374550249,null,2,{"$f":"S466","v":0.46815339781946352},{"$f":"T466","v":0.45895565043969316},5.6473211916720584E-2,1.6417739824122736E-2,1,0.62115529374550249,0.62115529374550249,null,2,{"$f":"AB466","v":0.62115529374550249},{"$f":"AC466","v":8.9308691564966056E-2},0.2,1.6417739824122736E-2,0.2]
["6 rooms ",115,41,51,18,5,null,4,{"$f":"IF($B467=0,\"-\",$C467/$B467)","v":0.42962962962962964},{"$f":"IF($B467=0,\"-\",$D467/$B467)","v":0.48148148148148145},{"$f":"IF($B467=0,\"-\",$E467/$B467)","v":8.1481481481481488E-2},{"$f":"IF($B467=0,\"-\",$F467/$B467)","v":7.4074074074074077E-3},{"$f":"IF($B467=0,\"-\",SUM($I469:$L469))","v":1},{"$f":"IF($B467=0,\"-\",($J469+2*$K469+3*$L469))","v":0.66666666666666663},null,{"$f":"IF(B467=0,\"-\",N469*P$4)","v":0.72961097995503466},null,{"$f":"H469","v":4},{"$f":"IF($B467=0,\"-\",I469+(I470-I469)*($P469-$N469)/($N470-$N469))","v":0.39201027981634773},0.49480653493784943,0.10474511072022334,8.4380745255795142E-3,{"$f":"IF($B467=0,\"-\",SUM(S469:V469))","v":1},{"$f":"IF($B467=0,\"-\",(T469+2*U469+3*V469))","v":0.72961097995503466},{"$f":"P469","v":0.72961097995503466},null,{"$f":"R469","v":4},0.72961097995503466,{"$f":"IF($B467=0,\"-\",(U469+V469*2))","v":0.12162125977138237},0.2,{"$f":"IF($B467=0,\"-\",(V469))","v":8.4380745255795142E-3},0.2]
["7 rooms ",36,10,16,8,2,null,5,{"$f":"IF($B468=0,\"-\",$C468/$B468)","v":0.33500000000000002},{"$f":"IF($B468=0,\"-\",$D468/$B468)","v":0.51500000000000001},{"$f":"IF($B468=0,\"-\",$E468/$B468)","v":0.14000000000000001},{"$f":"IF($B468=0,\"-\",$F468/$B468)","v":0.01},{"$f":"IF($B468=0,\"-\",SUM($I470:$L470))","v":1},{"$f":"IF($B468=0,\"-\",($J470+2*$K470+3*$L470))","v":0.82500000000000007},null,{"$f":"IF(B468=0,\"-\",N470*P$4)","v":0.90289358769435546},null,{"$f":"H470","v":5},0.36205777256751293,0.42508073560897225,0.16077162338516143,5.2089868438353421E-2,{"$f":"IF($B468=0,\"-\",SUM(S470:V470))","v":1.0000000000000002},{"$f":"IF($B468=0,\"-\",(T470+2*U470+3*V470))","v":0.90289358769435535},0.90289358769435546,null,{"$f":"R470","v":5},0.90289358769435535,{"$f":"IF($B468=0,\"-\",(U470+V470*2))","v":0.26495136026186827},0.2,{"$f":"IF($B468=0,\"-\",(V470))","v":5.2089868438353421E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B470=0,\"-\",$C470/$B470)","v":0.27777777777777779},{"$f":"IF($B470=0,\"-\",$D470/$B470)","v":0.44444444444444442},{"$f":"IF($B470=0,\"-\",$E470/$B470)","v":0.22222222222222221},{"$f":"IF($B470=0,\"-\",$F470/$B470)","v":5.5555555555555552E-2},{"$f":"IF($B470=0,\"-\",SUM($I472:$L472))","v":1},{"$f":"IF($B470=0,\"-\",($J472+2*$K472+3*$L472))","v":1.0555555555555556},null,{"$f":"IF(B470=0,\"-\",N472*P$4)","v":1.155217384928805},null,{"$f":"H472","v":7},0.15030334485850527,0.57423659432588559,0.24539939184390813,3.0060668971701048E-2,{"$f":"IF($B470=0,\"-\",SUM(S472:V472))","v":1},{"$f":"IF($B470=0,\"-\",(T472+2*U472+3*V472))","v":1.155217384928805},1.155217384928805,null,{"$f":"R472","v":7},1.155217384928805,{"$f":"IF($B470=0,\"-\",(U472+V472*2))","v":0.30552072978731021},0.2,{"$f":"IF($B470=0,\"-\",(V472))","v":3.0060668971701048E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B471=0,\"-\",$C471/$B471)","v":0},{"$f":"IF($B471=0,\"-\",$D471/$B471)","v":0.72727272727272729},{"$f":"IF($B471=0,\"-\",$E471/$B471)","v":0.27272727272727271},{"$f":"IF($B471=0,\"-\",$F471/$B471)","v":0},{"$f":"IF($B471=0,\"-\",SUM($I473:$L473))","v":1},{"$f":"IF($B471=0,\"-\",($J473+2*$K473+3*$L473))","v":1.2727272727272727},null,{"$f":"IF(B471=0,\"-\",N473*P464)","v":3.1829117087190206},null,{"$f":"H473","v":8},-2.443259162315027,3.2149547834480279,0.71695621133000476,-0.48865183246300536,{"$f":"IF($B471=0,\"-\",SUM(S473:V473))","v":1.0000000000000002},{"$f":"IF($B471=0,\"-\",(T473+2*U473+3*V473))","v":3.1829117087190211},3.1829117087190206,null,{"$f":"R473","v":8},3.1829117087190211,{"$f":"IF($B471=0,\"-\",(U473+V473*2))","v":-0.26034745359600597},0.2,{"$f":"IF($B471=0,\"-\",(V473))","v":-0.48865183246300536},0.2]
["Owner occupied ",109,46,49,14,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P455","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",25,10,13,2,0,null,"1",{"$f":"IF($B477=0,\"-\",$C477/$B477)","v":0.4},{"$f":"IF($B477=0,\"-\",$D477/$B477)","v":0.52},{"$f":"IF($B477=0,\"-\",$E477/$B477)","v":0.08},{"$f":"IF($B477=0,\"-\",$F477/$B477)","v":0},{"$f":"IF($B477=0,\"-\",SUM($I477:$L477))","v":1},{"$f":"IF($B477=0,\"-\",($J477+2*$K477+3*$L477))","v":0.68},null,{"$f":"IF(B477=0,\"-\",N477*P$4)","v":0.74420319955413539},null,{"$f":"H477","v":"1"},{"$f":"IF($B477=0,\"-\",I477+(I480-I477)*($P477-$N477)/($N480-$N477))","v":0.29517844970753443},{"$f":"IF($B477=0,\"-\",J477+(J480-J477)*($P477-$N477)/($N480-$N477))","v":0.66543990103079631},{"$f":"IF($B477=0,\"-\",K477+(K480-K477)*($P477-$N477)/($N480-$N477))","v":3.9381649261669538E-2},{"$f":"IF($B477=0,\"-\",L477+(L480-L477)*($P477-$N477)/($N480-$N477))","v":0},{"$f":"IF($B477=0,\"-\",SUM(S477:V477))","v":1.0000000000000004},{"$f":"IF($B477=0,\"-\",(T477+2*U477+3*V477))","v":0.74420319955413539},{"$f":"P477","v":0.74420319955413539},null,{"$f":"R477","v":"1"},{"$f":"X477","v":0.74420319955413539},{"$f":"IF($B477=0,\"-\",(U477+V477*2))","v":3.9381649261669538E-2},{"$f":"IF(AC477=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B477=0,\"-\",(V477))","v":0},{"$f":"IF(AE477=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",7,2,3,2,0,null,3,{"$f":"I477","v":0.4},{"$f":"J477","v":0.52},0.08,0,1,0.68,null,0.74420319955413539,null,3,{"$f":"S477","v":0.29517844970753443},{"$f":"T477","v":0.66543990103079631},3.9381649261669538E-2,0,1.0000000000000004,0.74420319955413539,0.74420319955413539,null,3,{"$f":"AB477","v":0.74420319955413539},{"$f":"AC477","v":3.9381649261669538E-2},0.2,0,0.2]
["6 rooms ",5,2,0,3,0,null,4,{"$f":"IF($B478=0,\"-\",$C478/$B478)","v":0.44444444444444442},{"$f":"IF($B478=0,\"-\",$D478/$B478)","v":0.45833333333333331},{"$f":"IF($B478=0,\"-\",$E478/$B478)","v":9.7222222222222224E-2},{"$f":"IF($B478=0,\"-\",$F478/$B478)","v":0},{"$f":"IF($B478=0,\"-\",SUM($I480:$L480))","v":0.99999999999999989},{"$f":"IF($B478=0,\"-\",($J480+2*$K480+3*$L480))","v":0.65277777777777779},null,{"$f":"IF(B478=0,\"-\",N480*P$4)","v":0.71441075120597153},null,{"$f":"H480","v":4},{"$f":"IF($B478=0,\"-\",I480+(I481-I480)*($P480-$N480)/($N481-$N480))","v":0.41626937087727012},0.45305050703948813,0.13068012208324167,0,{"$f":"IF($B478=0,\"-\",SUM(S480:V480))","v":0.99999999999999989},{"$f":"IF($B478=0,\"-\",(T480+2*U480+3*V480))","v":0.71441075120597142},{"$f":"P480","v":0.71441075120597153},null,{"$f":"R480","v":4},0.71441075120597142,{"$f":"IF($B478=0,\"-\",(U480+V480*2))","v":0.13068012208324167},0.2,{"$f":"IF($B478=0,\"-\",(V480))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B480=0,\"-\",$C480/$B480)","v":0.4},{"$f":"IF($B480=0,\"-\",$D480/$B480)","v":0},{"$f":"IF($B480=0,\"-\",$E480/$B480)","v":0.6},{"$f":"IF($B480=0,\"-\",$F480/$B480)","v":0},{"$f":"IF($B480=0,\"-\",SUM($I482:$L482))","v":1},{"$f":"IF($B480=0,\"-\",($J482+2*$K482+3*$L482))","v":1.2},null,{"$f":"IF(B480=0,\"-\",N482*P$4)","v":1.3132997639190624},null,{"$f":"H482","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B480=0,\"-\",SUM(S482:V482))","v":{"$error":"#VALUE!"}},{"$f":"IF($B480=0,\"-\",(T482+2*U482+3*V482))","v":{"$error":"#VALUE!"}},1.3132997639190624,null,{"$f":"R482","v":6},{"$error":"#VALUE!"},{"$f":"IF($B480=0,\"-\",(U482+V482*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B480=0,\"-\",(V482))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B481=0,\"-\",$C481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$D481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$E481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$F481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",SUM($I483:$L483))","v":"-"},{"$f":"IF($B481=0,\"-\",($J483+2*$K483+3*$L483))","v":"-"},null,{"$f":"IF(B481=0,\"-\",N483*P$4)","v":"-"},null,{"$f":"H483","v":7},"-","-","-","-",{"$f":"IF($B481=0,\"-\",SUM(S483:V483))","v":"-"},{"$f":"IF($B481=0,\"-\",(T483+2*U483+3*V483))","v":"-"},"-",null,{"$f":"R483","v":7},"-",{"$f":"IF($B481=0,\"-\",(U483+V483*2))","v":"-"},"-",{"$f":"IF($B481=0,\"-\",(V483))","v":"-"},"-"]
["Shared ownership; rented and living rent free",398,246,127,22,3]
["1 - 3 rooms ",136,74,50,10,2,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.54411764705882348},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.36764705882352944},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":7.3529411764705885E-2},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":1.4705882352941176E-2},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":0.99999999999999989},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.55882352941176472},null,{"$f":"IF(B487=0,\"-\",N487*P$4)","v":0.61158567437407318},null,{"$f":"H487","v":"1"},{"$f":"IF($B487=0,\"-\",I487+(I490-I487)*($P487-$N487)/($N490-$N487))","v":0.50964472761944357},{"$f":"IF($B487=0,\"-\",J487+(J490-J487)*($P487-$N487)/($N490-$N487))","v":0.38824824062023677},{"$f":"IF($B487=0,\"-\",K487+(K490-K487)*($P487-$N487)/($N490-$N487))","v":8.2983661527122665E-2},{"$f":"IF($B487=0,\"-\",L487+(L490-L487)*($P487-$N487)/($N490-$N487))","v":1.9123370233197049E-2},{"$f":"IF($B487=0,\"-\",SUM(S487:V487))","v":1},{"$f":"IF($B487=0,\"-\",(T487+2*U487+3*V487))","v":0.6115856743740733},{"$f":"P487","v":0.61158567437407318},null,{"$f":"R487","v":"1"},{"$f":"X487","v":0.6115856743740733},{"$f":"IF($B487=0,\"-\",(U487+V487*2))","v":0.12123040199351676},{"$f":"IF(AC487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(V487))","v":1.9123370233197049E-2},{"$f":"IF(AE487=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",34,21,11,2,0,null,3,{"$f":"I487","v":0.54411764705882348},{"$f":"J487","v":0.36764705882352944},7.3529411764705885E-2,1.4705882352941176E-2,0.99999999999999989,0.55882352941176472,null,0.61158567437407318,null,3,{"$f":"S487","v":0.50964472761944357},{"$f":"T487","v":0.38824824062023677},8.2983661527122665E-2,1.9123370233197049E-2,1,0.6115856743740733,0.61158567437407318,null,3,{"$f":"AB487","v":0.6115856743740733},{"$f":"AC487","v":0.12123040199351676},0.2,1.9123370233197049E-2,0.2]
["6 rooms ",8,6,2,0,0,null,4,{"$f":"IF($B488=0,\"-\",$C488/$B488)","v":0.65887850467289721},{"$f":"IF($B488=0,\"-\",$D488/$B488)","v":0.29906542056074764},{"$f":"IF($B488=0,\"-\",$E488/$B488)","v":4.2056074766355138E-2},{"$f":"IF($B488=0,\"-\",$F488/$B488)","v":0},{"$f":"IF($B488=0,\"-\",SUM($I490:$L490))","v":0.99999999999999989},{"$f":"IF($B488=0,\"-\",($J490+2*$K490+3*$L490))","v":0.38317757009345793},null,{"$f":"IF(B488=0,\"-\",N490*P$4)","v":0.41935584361901523},null,{"$f":"H490","v":4},{"$f":"IF($B488=0,\"-\",I490+(I491-I490)*($P490-$N490)/($N491-$N490))","v":0.63315935287747738},0.31432545062603012,5.2515196496492556E-2,0,{"$f":"IF($B488=0,\"-\",SUM(S490:V490))","v":1},{"$f":"IF($B488=0,\"-\",(T490+2*U490+3*V490))","v":0.41935584361901523},{"$f":"P490","v":0.41935584361901523},null,{"$f":"R490","v":4},0.41935584361901523,{"$f":"IF($B488=0,\"-\",(U490+V490*2))","v":5.2515196496492556E-2},0.2,{"$f":"IF($B488=0,\"-\",(V490))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B491=0,\"-\",$C491/$B491)","v":0.75},{"$f":"IF($B491=0,\"-\",$D491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",$E491/$B491)","v":0.25},{"$f":"IF($B491=0,\"-\",$F491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",SUM($I493:$L493))","v":1},{"$f":"IF($B491=0,\"-\",($J493+2*$K493+3*$L493))","v":0.5},null,{"$f":"IF(B491=0,\"-\",N493*P$4)","v":0.54720823496627602},null,{"$f":"H493","v":7},0.73819794125843097,0,0.238197941258431,2.360411748313801E-2,{"$f":"IF($B491=0,\"-\",SUM(S493:V493))","v":1},{"$f":"IF($B491=0,\"-\",(T493+2*U493+3*V493))","v":0.54720823496627602},0.54720823496627602,null,{"$f":"R493","v":7},0.54720823496627602,{"$f":"IF($B491=0,\"-\",(U493+V493*2))","v":0.28540617622470699},0.2,{"$f":"IF($B491=0,\"-\",(V493))","v":2.360411748313801E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B492=0,\"-\",$C492/$B492)","v":0.5},{"$f":"IF($B492=0,\"-\",$D492/$B492)","v":0},{"$f":"IF($B492=0,\"-\",$E492/$B492)","v":0},{"$f":"IF($B492=0,\"-\",$F492/$B492)","v":0.5},{"$f":"IF($B492=0,\"-\",SUM($I494:$L494))","v":1},{"$f":"IF($B492=0,\"-\",($J494+2*$K494+3*$L494))","v":1.5},null,{"$f":"IF(B492=0,\"-\",N494*P485)","v":{"$error":"#VALUE!"}},null,{"$f":"H494","v":8},{"$f":"IF($B492=0,\"-\",I494+(I496-I494)*($P494-$N494)/($N496-$N494))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",J494+(J496-J494)*($P494-$N494)/($N496-$N494))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",K494+(K496-K494)*($P494-$N494)/($N496-$N494))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",L494+(L496-L494)*($P494-$N494)/($N496-$N494))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",SUM(S494:V494))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",(T494+2*U494+3*V494))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R494","v":8},{"$error":"#VALUE!"},{"$f":"IF($B492=0,\"-\",(U494+V494*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B492=0,\"-\",(V494))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    21UDGE St Helens"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E978","v":1.1109513744061013},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1688,231,757,534,166,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",485,85,262,118,20,null,3,{"$f":"I501","v":0.33333333333333331},{"$f":"J501","v":0.42857142857142855},0.23809523809523808,0,1,0.90476190476190466,null,0.99018632993897548,null,3,{"$f":"S501","v":0.30262183304308721},{"$f":"T501","v":0.38289129788761711},0.33616557515652812,-2.1678706087232533E-2,0.99999999999999978,0.99018632993897571,0.99018632993897548,null,3,{"$f":"AB501","v":0.99018632993897571},{"$f":"AC501","v":0.29280816298206302},0.2,-2.1678706087232533E-2,0.2]
["6 rooms ",413,49,188,140,36,null,4,{"$f":"IF($B502=0,\"-\",$C502/$B502)","v":0.36464088397790057},{"$f":"IF($B502=0,\"-\",$D502/$B502)","v":0.47513812154696133},{"$f":"IF($B502=0,\"-\",$E502/$B502)","v":0.13812154696132597},{"$f":"IF($B502=0,\"-\",$F502/$B502)","v":2.2099447513812154E-2},{"$f":"IF($B502=0,\"-\",SUM($I504:$L504))","v":1},{"$f":"IF($B502=0,\"-\",($J504+2*$K504+3*$L504))","v":0.81767955801104986},null,{"$f":"IF(B502=0,\"-\",N504*P$4)","v":0.89488197541446257},null,{"$f":"H504","v":4},{"$f":"IF($B502=0,\"-\",I504+(I505-I504)*($P504-$N504)/($N505-$N504))","v":0.32071281945152169},0.49023087971686663,0.16251780679723912,2.6538494034372542E-2,{"$f":"IF($B502=0,\"-\",SUM(S504:V504))","v":1},{"$f":"IF($B502=0,\"-\",(T504+2*U504+3*V504))","v":0.89488197541446257},{"$f":"P504","v":0.89488197541446257},null,{"$f":"R504","v":4},0.89488197541446257,{"$f":"IF($B502=0,\"-\",(U504+V504*2))","v":0.21559479486598421},0.2,{"$f":"IF($B502=0,\"-\",(V504))","v":2.6538494034372542E-2},0.2]
["8 or more rooms",314,13,93,134,74,null,6,{"$f":"IF($B504=0,\"-\",$C504/$B504)","v":0.11864406779661017},{"$f":"IF($B504=0,\"-\",$D504/$B504)","v":0.4552058111380145},{"$f":"IF($B504=0,\"-\",$E504/$B504)","v":0.33898305084745761},{"$f":"IF($B504=0,\"-\",$F504/$B504)","v":8.7167070217917669E-2},{"$f":"IF($B504=0,\"-\",SUM($I506:$L506))","v":1},{"$f":"IF($B504=0,\"-\",($J506+2*$K506+3*$L506))","v":1.3946731234866827},null,{"$f":"IF(B504=0,\"-\",N506*P$4)","v":1.5263532365161014},null,{"$f":"H506","v":6},6.8832951497997313E-2,0.44194415516072988,0.38325959866844683,0.10596329467282595,{"$f":"IF($B504=0,\"-\",SUM(S506:V506))","v":1},{"$f":"IF($B504=0,\"-\",(T506+2*U506+3*V506))","v":1.5263532365161014},1.5263532365161014,null,{"$f":"R506","v":6},1.5263532365161014,{"$f":"IF($B504=0,\"-\",(U506+V506*2))","v":0.59518618801409873},0.2,{"$f":"IF($B504=0,\"-\",(V506))","v":0.10596329467282595},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B505=0,\"-\",$C505/$B505)","v":4.0145985401459854E-2},{"$f":"IF($B505=0,\"-\",$D505/$B505)","v":0.43430656934306572},{"$f":"IF($B505=0,\"-\",$E505/$B505)","v":0.40875912408759124},{"$f":"IF($B505=0,\"-\",$F505/$B505)","v":0.11678832116788321},{"$f":"IF($B505=0,\"-\",SUM($I507:$L507))","v":1},{"$f":"IF($B505=0,\"-\",($J507+2*$K507+3*$L507))","v":1.6021897810218979},null,{"$f":"IF(B505=0,\"-\",N507*P$4)","v":1.753462884307994},null,{"$f":"H507","v":7},4.0892126027825326E-2,0.35220346560485022,0.41945380639882968,0.18745060196849478,{"$f":"IF($B505=0,\"-\",SUM(S507:V507))","v":1},{"$f":"IF($B505=0,\"-\",(T507+2*U507+3*V507))","v":1.753462884307994},1.753462884307994,null,{"$f":"R507","v":7},1.753462884307994,{"$f":"IF($B505=0,\"-\",(U507+V507*2))","v":0.79435501033581923},0.2,{"$f":"IF($B505=0,\"-\",(V507))","v":0.18745060196849478},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$I508-($I507-$I508)))","v":4.2656562369240779E-2},{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$J508-($J507-$J508)))","v":0.15805011855502343},{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$K508-($K507-$K508)))","v":0.44474406062578459},{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$L508-($L507-$L508)))","v":0.35454925844995122},{"$f":"IF($B506=0,\"-\",SUM($I509:$L509))","v":1},{"$f":"IF($B506=0,\"-\",($J509+2*$K509+3*$L509))","v":2.1111860151564463},null,{"$f":"IF(B506=0,\"-\",N509*P499)","v":2.3454250051649943}]
["Shared ownership; rented and living rent free",168,48,86,18,16]
["5 rooms ",43,13,21,3,6,null,3,{"$f":"I511","v":0.48076923076923078},{"$f":"J511","v":0.5},0,1.9230769230769232E-2,1,0.55769230769230771,null,0.610347646693154,null,3,{"$f":"S511","v":0.44174233245095651},{"$f":"T511","v":0.52254887458389188},1.932760678619299E-2,1.6381186178958729E-2,1,0.61034764669315411,0.610347646693154,null,3,{"$f":"AB511","v":0.61034764669315411},{"$f":"AC511","v":5.2089979144110447E-2},0.2,1.6381186178958729E-2,0.2]
["6 rooms ",28,3,13,8,4,null,4,{"$f":"IF($B512=0,\"-\",$C512/$B512)","v":0.21739130434782608},{"$f":"IF($B512=0,\"-\",$D512/$B512)","v":0.65217391304347827},{"$f":"IF($B512=0,\"-\",$E512/$B512)","v":0.13043478260869565},{"$f":"IF($B512=0,\"-\",$F512/$B512)","v":0},{"$f":"IF($B512=0,\"-\",SUM($I514:$L514))","v":1},{"$f":"IF($B512=0,\"-\",($J514+2*$K514+3*$L514))","v":0.91304347826086962},null,{"$f":"IF(B512=0,\"-\",N514*P$4)","v":0.99924982037319976},null,{"$f":"H514","v":4},{"$f":"IF($B512=0,\"-\",I514+(I515-I514)*($P514-$N514)/($N515-$N514))","v":0.27224988569203618},0.54637522045107312,9.1250081648545589E-2,9.0124812208345131E-2,{"$f":"IF($B512=0,\"-\",SUM(S514:V514))","v":1},{"$f":"IF($B512=0,\"-\",(T514+2*U514+3*V514))","v":0.99924982037319965},{"$f":"P514","v":0.99924982037319976},null,{"$f":"R514","v":4},0.99924982037319965,{"$f":"IF($B512=0,\"-\",(U514+V514*2))","v":0.27149970606523588},0.2,{"$f":"IF($B512=0,\"-\",(V514))","v":9.0124812208345131E-2},0.2]
["8 or more rooms",14,0,10,1,3,null,6,{"$f":"IF($B514=0,\"-\",$C514/$B514)","v":0.10714285714285714},{"$f":"IF($B514=0,\"-\",$D514/$B514)","v":0.4642857142857143},{"$f":"IF($B514=0,\"-\",$E514/$B514)","v":0.2857142857142857},{"$f":"IF($B514=0,\"-\",$F514/$B514)","v":0.14285714285714285},{"$f":"IF($B514=0,\"-\",SUM($I516:$L516))","v":1},{"$f":"IF($B514=0,\"-\",($J516+2*$K516+3*$L516))","v":1.4642857142857142},null,{"$f":"IF(B514=0,\"-\",N516*P$4)","v":1.6025384024012368},null,{"$f":"H516","v":6},0.23003413546776605,0.17241892826405564,0.36252133466735381,0.23502560160082453,{"$f":"IF($B514=0,\"-\",SUM(S516:V516))","v":1},{"$f":"IF($B514=0,\"-\",(T516+2*U516+3*V516))","v":1.6025384024012368},1.6025384024012368,null,{"$f":"R516","v":6},1.6025384024012368,{"$f":"IF($B514=0,\"-\",(U516+V516*2))","v":0.83257253786900287},0.2,{"$f":"IF($B514=0,\"-\",(V516))","v":0.23502560160082453},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B515=0,\"-\",$C515/$B515)","v":0.25},{"$f":"IF($B515=0,\"-\",$D515/$B515)","v":0.125},{"$f":"IF($B515=0,\"-\",$E515/$B515)","v":0.375},{"$f":"IF($B515=0,\"-\",$F515/$B515)","v":0.25},{"$f":"IF($B515=0,\"-\",SUM($I517:$L517))","v":1},{"$f":"IF($B515=0,\"-\",($J517+2*$K517+3*$L517))","v":1.625},null,{"$f":"IF(B515=0,\"-\",N517*P$4)","v":1.778426763640397},null,{"$f":"H517","v":7},0.55685352728079396,-0.59829760001901433,0.74760785455524981,0.29383621818297057,{"$f":"IF($B515=0,\"-\",SUM(S517:V517))","v":1},{"$f":"IF($B515=0,\"-\",(T517+2*U517+3*V517))","v":1.778426763640397},1.778426763640397,null,{"$f":"R517","v":7},1.778426763640397,{"$f":"IF($B515=0,\"-\",(U517+V517*2))","v":1.3352802909211909},0.2,{"$f":"IF($B515=0,\"-\",(V517))","v":0.29383621818297057},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$I518-($I517-$I518)))","v":-0.25},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$J518-($J517-$J518)))","v":1.3035714285714286},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$K518-($K517-$K518)))","v":-0.23214285714285718},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$L518-($L517-$L518)))","v":0.17857142857142855},{"$f":"IF($B516=0,\"-\",SUM($I519:$L519))","v":1},{"$f":"IF($B516=0,\"-\",($J519+2*$K519+3*$L519))","v":1.3749999999999998},null,{"$f":"IF(B516=0,\"-\",N519*P509)","v":3.2249593821018667}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",99,31,57,11,0,null,2,{"$f":"I522","v":0.59322033898305082},{"$f":"J522","v":0.3728813559322034},3.3898305084745763E-2,0,1,0.44067796610169491,null,0.48228522403807378,null,2,{"$f":"S522","v":0.56060439553124641},{"$f":"T522","v":0.39650598489943339},4.2889619569320206E-2,0,1,0.48228522403807383,0.48228522403807378,null,2,{"$f":"AB522","v":0.48228522403807383},{"$f":"AC522","v":4.2889619569320206E-2},0.2,0,0.2]
["5 rooms ",17,2,14,0,1,null,3,{"$f":"I522","v":0.59322033898305082},{"$f":"J522","v":0.3728813559322034},3.3898305084745763E-2,0,1,0.44067796610169491,null,0.48228522403807378,null,3,{"$f":"S522","v":0.56060439553124641},{"$f":"T522","v":0.39650598489943339},4.2889619569320206E-2,0,1,0.48228522403807383,0.48228522403807378,null,3,{"$f":"AB522","v":0.48228522403807383},{"$f":"AC522","v":4.2889619569320206E-2},0.2,0,0.2]
["7 rooms ",3,1,2,0,0,null,5,{"$f":"IF($B524=0,\"-\",$C524/$B524)","v":0.11764705882352941},{"$f":"IF($B524=0,\"-\",$D524/$B524)","v":0.82352941176470584},{"$f":"IF($B524=0,\"-\",$E524/$B524)","v":0},{"$f":"IF($B524=0,\"-\",$F524/$B524)","v":5.8823529411764705E-2},{"$f":"IF($B524=0,\"-\",SUM($I526:$L526))","v":1},{"$f":"IF($B524=0,\"-\",($J526+2*$K526+3*$L526))","v":1},null,{"$f":"IF(B524=0,\"-\",N526*P$4)","v":1.094416469932552},null,{"$f":"H526","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B524=0,\"-\",SUM(S526:V526))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B524=0,\"-\",(T526+2*U526+3*V526))","v":{"$error":"#DIV/0!"}},1.094416469932552,null,{"$f":"R526","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B524=0,\"-\",(U526+V526*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B524=0,\"-\",(V526))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["8 or more rooms",5,0,4,1,0,null,6,{"$f":"IF($B525=0,\"-\",$C525/$B525)","v":0},{"$f":"IF($B525=0,\"-\",$D525/$B525)","v":1},{"$f":"IF($B525=0,\"-\",$E525/$B525)","v":0},{"$f":"IF($B525=0,\"-\",$F525/$B525)","v":0},{"$f":"IF($B525=0,\"-\",SUM($I527:$L527))","v":1},{"$f":"IF($B525=0,\"-\",($J527+2*$K527+3*$L527))","v":1},null,{"$f":"IF(B525=0,\"-\",N527*P$4)","v":1.094416469932552},null,{"$f":"H527","v":6},-9.4416469932552025E-2,1.094416469932552,0,0,{"$f":"IF($B525=0,\"-\",SUM(S527:V527))","v":1},{"$f":"IF($B525=0,\"-\",(T527+2*U527+3*V527))","v":1.094416469932552},1.094416469932552,null,{"$f":"R527","v":6},1.094416469932552,{"$f":"IF($B525=0,\"-\",(U527+V527*2))","v":0},0.2,{"$f":"IF($B525=0,\"-\",(V527))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B527=0,\"-\",$C527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",$D527/$B527)","v":0.8},{"$f":"IF($B527=0,\"-\",$E527/$B527)","v":0.2},{"$f":"IF($B527=0,\"-\",$F527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",SUM($I529:$L529))","v":1},{"$f":"IF($B527=0,\"-\",($J529+2*$K529+3*$L529))","v":1.2000000000000002},null,{"$f":"IF(B527=0,\"-\",N529*P520)","v":0},null,{"$f":"H529","v":8},0.75000000000000022,0.49999999999999978,-0.25000000000000017,0,{"$f":"IF($B527=0,\"-\",SUM(S529:V529))","v":0.99999999999999978},{"$f":"IF($B527=0,\"-\",(T529+2*U529+3*V529))","v":-5.5511151231257827E-16},0,null,{"$f":"R529","v":8},-5.5511151231257827E-16,{"$f":"IF($B527=0,\"-\",(U529+V529*2))","v":-0.25000000000000017},0.2,{"$f":"IF($B527=0,\"-\",(V529))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$I529-($I528-$I529)))","v":-0.33333333333333331},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$J529-($J528-$J529)))","v":0.93333333333333346},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$K529-($K528-$K529)))","v":0.4},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$L529-($L528-$L529)))","v":0},{"$f":"IF($B527=0,\"-\",SUM($I530:$L530))","v":1},{"$f":"IF($B527=0,\"-\",($J530+2*$K530+3*$L530))","v":1.7333333333333334},null,{"$f":"IF(B527=0,\"-\",N530*P520)","v":0}]
["4 rooms ",97,58,32,5,2,null,2,{"$f":"I532","v":0.6271186440677966},{"$f":"J532","v":0.33898305084745761},3.3898305084745763E-2,0,1,0.40677966101694912,null,0.44518636065052963,null,2,{"$f":"S532","v":0.61439261462571737},{"$f":"T532","v":0.33502045485351678},4.1594885765284709E-2,8.9920447554811458E-3,1,0.44518636065052963,0.44518636065052963,null,2,{"$f":"AB532","v":0.44518636065052963},{"$f":"AC532","v":5.9578975276247004E-2},0.2,8.9920447554811458E-3,0.2]
["5 rooms ",7,0,5,2,0,null,3,{"$f":"I532","v":0.6271186440677966},{"$f":"J532","v":0.33898305084745761},3.3898305084745763E-2,0,1,0.40677966101694912,null,0.44518636065052963,null,3,{"$f":"S532","v":0.61439261462571737},{"$f":"T532","v":0.33502045485351678},4.1594885765284709E-2,8.9920447554811458E-3,1,0.44518636065052963,0.44518636065052963,null,3,{"$f":"AB532","v":0.44518636065052963},{"$f":"AC532","v":5.9578975276247004E-2},0.2,8.9920447554811458E-3,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B534=0,\"-\",$C534/$B534)","v":0},{"$f":"IF($B534=0,\"-\",$D534/$B534)","v":0.7142857142857143},{"$f":"IF($B534=0,\"-\",$E534/$B534)","v":0.2857142857142857},{"$f":"IF($B534=0,\"-\",$F534/$B534)","v":0},1,1.2857142857142856,null,{"$f":"IF(B534=0,\"-\",N536*P$4)","v":1.407106889913281},null,{"$f":"H536","v":5},-7.7249839035724382E-2,0.74739278815816756,0.32985705087755679,0,{"$f":"IF($B534=0,\"-\",SUM(S536:V536))","v":1},{"$f":"IF($B534=0,\"-\",(T536+2*U536+3*V536))","v":1.407106889913281},1.407106889913281,null,{"$f":"R536","v":5},1.407106889913281,{"$f":"IF($B534=0,\"-\",(U536+V536*2))","v":0.32985705087755679},0.2,{"$f":"IF($B534=0,\"-\",(V536))","v":0},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B535=0,\"-\",$C535/$B535)","v":0.5},{"$f":"IF($B535=0,\"-\",$D535/$B535)","v":0.5},{"$f":"IF($B535=0,\"-\",$E535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",$F535/$B535)","v":0},1,0.5,null,{"$f":"IF(B535=0,\"-\",N537*P$4)","v":0.54720823496627602},null,{"$f":"H537","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B535=0,\"-\",SUM(S537:V537))","v":{"$error":"#VALUE!"}},{"$f":"IF($B535=0,\"-\",(T537+2*U537+3*V537))","v":{"$error":"#VALUE!"}},0.54720823496627602,null,{"$f":"R537","v":6},{"$error":"#VALUE!"},{"$f":"IF($B535=0,\"-\",(U537+V537*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B535=0,\"-\",(V537))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B537=0,\"-\",$C537/$B537)","v":0},{"$f":"IF($B537=0,\"-\",$D537/$B537)","v":0},{"$f":"IF($B537=0,\"-\",$E537/$B537)","v":1},{"$f":"IF($B537=0,\"-\",$F537/$B537)","v":0},1,2,null,{"$f":"IF(B537=0,\"-\",N539*P530)","v":0},null,{"$f":"H539","v":8},{"$f":"IF($B537=0,\"-\",I539+(I541-I539)*($P539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",J539+(J541-J539)*($P539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",K539+(K541-K539)*($P539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",L539+(L541-L539)*($P539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",SUM(S539:V539))","v":0},{"$f":"IF($B537=0,\"-\",(T539+2*U539+3*V539))","v":0},0,null,{"$f":"R539","v":8},0,{"$f":"IF($B537=0,\"-\",(U539+V539*2))","v":0},0.2,{"$f":"IF($B537=0,\"-\",(V539))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B538=0,\"-\",IF($B538=0,\"-\",$I539-($I538-$I539)))","v":"-"},{"$f":"IF($B538=0,\"-\",IF($B538=0,\"-\",$J539-($J538-$J539)))","v":"-"},{"$f":"IF($B538=0,\"-\",IF($B538=0,\"-\",$K539-($K538-$K539)))","v":"-"},{"$f":"IF($B538=0,\"-\",IF($B538=0,\"-\",$L539-($L538-$L539)))","v":"-"},"-","-",null,{"$f":"IF(B538=0,\"-\",N540*P530)","v":"-"}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E982","v":1.131240048306178},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",13,6,5,2,0,null,"1",{"$f":"IF($B546=0,\"-\",$C546/$B546)","v":0.46153846153846156},{"$f":"IF($B546=0,\"-\",$D546/$B546)","v":0.38461538461538464},{"$f":"IF($B546=0,\"-\",$E546/$B546)","v":0.15384615384615385},{"$f":"IF($B546=0,\"-\",$F546/$B546)","v":0},{"$f":"IF($B546=0,\"-\",SUM($I546:$L546))","v":1},{"$f":"IF($B546=0,\"-\",($J546+2*$K546+3*$L546))","v":0.69230769230769229},null,{"$f":"IF(B546=0,\"-\",N546*P$4)","v":0.75767294072253599},null,{"$f":"H546","v":"1"},{"$f":"IF($B546=0,\"-\",I546+(I549-I546)*($P546-$N546)/($N549-$N546))","v":0.38784642988605811},{"$f":"IF($B546=0,\"-\",J546+(J549-J546)*($P546-$N546)/($N549-$N546))","v":0.47204660860976155},{"$f":"IF($B546=0,\"-\",K546+(K549-K546)*($P546-$N546)/($N549-$N546))","v":0.13469455239976652},{"$f":"IF($B546=0,\"-\",L546+(L549-L546)*($P546-$N546)/($N549-$N546))","v":5.4124091044138126E-3},{"$f":"IF($B546=0,\"-\",SUM(S546:V546))","v":0.99999999999999989},{"$f":"IF($B546=0,\"-\",(T546+2*U546+3*V546))","v":0.75767294072253599},{"$f":"P546","v":0.75767294072253599},null,{"$f":"R546","v":"1"},{"$f":"X546","v":0.75767294072253599},{"$f":"IF($B546=0,\"-\",(U546+V546*2))","v":0.14551937060859416},{"$f":"IF(AC546=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B546=0,\"-\",(V546))","v":5.4124091044138126E-3},{"$f":"IF(AE546=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",114,39,60,14,1,null,2,{"$f":"I546","v":0.46153846153846156},{"$f":"J546","v":0.38461538461538464},0.15384615384615385,0,1,0.69230769230769229,null,0.75767294072253599,null,2,{"$f":"S546","v":0.38784642988605811},{"$f":"T546","v":0.47204660860976155},0.13469455239976652,5.4124091044138126E-3,0.99999999999999989,0.75767294072253599,0.75767294072253599,null,2,{"$f":"AB546","v":0.75767294072253599},{"$f":"AC546","v":0.14551937060859416},0.2,5.4124091044138126E-3,0.2]
["7 rooms ",174,20,70,66,18,null,5,{"$f":"IF($B548=0,\"-\",$C548/$B548)","v":0.20997375328083989},{"$f":"IF($B548=0,\"-\",$D548/$B548)","v":0.47769028871391078},{"$f":"IF($B548=0,\"-\",$E548/$B548)","v":0.24146981627296588},{"$f":"IF($B548=0,\"-\",$F548/$B548)","v":7.0866141732283464E-2},{"$f":"IF($B548=0,\"-\",SUM($I550:$L550))","v":0.99999999999999989},{"$f":"IF($B548=0,\"-\",($J550+2*$K550+3*$L550))","v":1.173228346456693},null,{"$f":"IF(B548=0,\"-\",N550*P$4)","v":1.2840004253539392},null,{"$f":"H550","v":5},0.16831934585153382,0.46061078813186579,0.28981996082772771,8.1249905188872651E-2,{"$f":"IF($B548=0,\"-\",SUM(S550:V550))","v":1},{"$f":"IF($B548=0,\"-\",(T550+2*U550+3*V550))","v":1.2840004253539392},1.2840004253539392,null,{"$f":"R550","v":5},1.2840004253539392,{"$f":"IF($B548=0,\"-\",(U550+V550*2))","v":0.45231977120547301},0.2,{"$f":"IF($B548=0,\"-\",(V550))","v":8.1249905188872651E-2},0.2]
["8 or more rooms",194,16,62,80,36,null,6,{"$f":"IF($B549=0,\"-\",$C549/$B549)","v":0.13550135501355012},{"$f":"IF($B549=0,\"-\",$D549/$B549)","v":0.44715447154471544},{"$f":"IF($B549=0,\"-\",$E549/$B549)","v":0.32791327913279134},{"$f":"IF($B549=0,\"-\",$F549/$B549)","v":8.943089430894309E-2},{"$f":"IF($B549=0,\"-\",SUM($I551:$L551))","v":1},{"$f":"IF($B549=0,\"-\",($J551+2*$K551+3*$L551))","v":1.3712737127371273},null,{"$f":"IF(B549=0,\"-\",N551*P$4)","v":1.5007445360050713},null,{"$f":"H551","v":6},0.1088811857435056,0.38907410222825461,0.39446370230790267,0.1075810097203371,{"$f":"IF($B549=0,\"-\",SUM(S551:V551))","v":1},{"$f":"IF($B549=0,\"-\",(T551+2*U551+3*V551))","v":1.5007445360050711},1.5007445360050713,null,{"$f":"R551","v":6},1.5007445360050711,{"$f":"IF($B549=0,\"-\",(U551+V551*2))","v":0.60962572174857688},0.2,{"$f":"IF($B549=0,\"-\",(V551))","v":0.1075810097203371},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B551=0,\"-\",$C551/$B551)","v":8.247422680412371E-2},{"$f":"IF($B551=0,\"-\",$D551/$B551)","v":0.31958762886597936},{"$f":"IF($B551=0,\"-\",$E551/$B551)","v":0.41237113402061853},{"$f":"IF($B551=0,\"-\",$F551/$B551)","v":0.18556701030927836},{"$f":"IF($B551=0,\"-\",SUM($I553:$L553))","v":1},{"$f":"IF($B551=0,\"-\",($J553+2*$K553+3*$L553))","v":1.7010309278350515},null,{"$f":"IF(B551=0,\"-\",N553*P544)","v":1.9242743089744263},null,{"$f":"H553","v":8},5.0927714977311592E-2,0.23922461698599809,0.44449331212164256,0.26535435591504775,{"$f":"IF($B551=0,\"-\",SUM(S553:V553))","v":1},{"$f":"IF($B551=0,\"-\",(T553+2*U553+3*V553))","v":1.9242743089744265},1.9242743089744263,null,{"$f":"R553","v":8},1.9242743089744265,{"$f":"IF($B551=0,\"-\",(U553+V553*2))","v":0.97520202395173805},0.2,{"$f":"IF($B551=0,\"-\",(V553))","v":0.26535435591504775},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$I553-($I552-$I553)))","v":5.0005924872615237E-2},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$J553-($J552-$J553)))","v":0.23687640715724606},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$K553-($K552-$K553)))","v":0.44543192321365088},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$L553-($L552-$L553)))","v":0.26768574475648776},{"$f":"IF($B551=0,\"-\",SUM($I554:$L554))","v":1},{"$f":"IF($B551=0,\"-\",($J554+2*$K554+3*$L554))","v":1.9307974878540111},null,{"$f":"IF(B551=0,\"-\",N554*P544)","v":2.1841954434294184}]
["1 - 3 rooms ",20,12,7,0,1,null,"1",{"$f":"IF($B556=0,\"-\",$C556/$B556)","v":0.6},{"$f":"IF($B556=0,\"-\",$D556/$B556)","v":0.35},{"$f":"IF($B556=0,\"-\",$E556/$B556)","v":0},{"$f":"IF($B556=0,\"-\",$F556/$B556)","v":0.05},{"$f":"IF($B556=0,\"-\",SUM($I556:$L556))","v":1},{"$f":"IF($B556=0,\"-\",($J556+2*$K556+3*$L556))","v":0.5},null,{"$f":"IF(B556=0,\"-\",N556*P$4)","v":0.54720823496627602},null,{"$f":"H556","v":"1"},{"$f":"IF($B556=0,\"-\",I556+(I559-I556)*($P556-$N556)/($N559-$N556))","v":0.56642969957953704},{"$f":"IF($B556=0,\"-\",J556+(J559-J556)*($P556-$N556)/($N559-$N556))","v":0.36835875804244067},{"$f":"IF($B556=0,\"-\",K556+(K559-K556)*($P556-$N556)/($N559-$N556))","v":1.6785150210231473E-2},{"$f":"IF($B556=0,\"-\",L556+(L559-L556)*($P556-$N556)/($N559-$N556))","v":4.8426392167790801E-2},{"$f":"IF($B556=0,\"-\",SUM(S556:V556))","v":1},{"$f":"IF($B556=0,\"-\",(T556+2*U556+3*V556))","v":0.54720823496627602},{"$f":"P556","v":0.54720823496627602},null,{"$f":"R556","v":"1"},{"$f":"X556","v":0.54720823496627602},{"$f":"IF($B556=0,\"-\",(U556+V556*2))","v":0.11363793454581307},{"$f":"IF(AC556=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B556=0,\"-\",(V556))","v":4.8426392167790801E-2},{"$f":"IF(AE556=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",55,17,28,8,2,null,2,{"$f":"I556","v":0.6},{"$f":"J556","v":0.35},0,0.05,1,0.5,null,0.54720823496627602,null,2,{"$f":"S556","v":0.56642969957953704},{"$f":"T556","v":0.36835875804244067},1.6785150210231473E-2,4.8426392167790801E-2,1,0.54720823496627602,0.54720823496627602,null,2,{"$f":"AB556","v":0.54720823496627602},{"$f":"AC556","v":0.11363793454581307},0.2,4.8426392167790801E-2,0.2]
["7 rooms ",28,12,9,5,2,null,5,{"$f":"IF($B558=0,\"-\",$C558/$B558)","v":0.312},{"$f":"IF($B558=0,\"-\",$D558/$B558)","v":0.44800000000000001},{"$f":"IF($B558=0,\"-\",$E558/$B558)","v":0.2},{"$f":"IF($B558=0,\"-\",$F558/$B558)","v":0.04},{"$f":"IF($B558=0,\"-\",SUM($I560:$L560))","v":1},{"$f":"IF($B558=0,\"-\",($J560+2*$K560+3*$L560))","v":0.96800000000000008},null,{"$f":"IF(B558=0,\"-\",N560*P$4)","v":1.0593951428947104},null,{"$f":"H560","v":5},0.39749868206279315,0.27405440545845544,0.2,0.12844691247875151,{"$f":"IF($B558=0,\"-\",SUM(S560:V560))","v":1},{"$f":"IF($B558=0,\"-\",(T560+2*U560+3*V560))","v":1.0593951428947099},1.0593951428947104,null,{"$f":"R560","v":5},1.0593951428947099,{"$f":"IF($B558=0,\"-\",(U560+V560*2))","v":0.45689382495750303},0.2,{"$f":"IF($B558=0,\"-\",(V560))","v":0.12844691247875151},0.2]
["8 or more rooms",21,8,5,7,1,null,6,{"$f":"IF($B559=0,\"-\",$C559/$B559)","v":0.29090909090909089},{"$f":"IF($B559=0,\"-\",$D559/$B559)","v":0.49090909090909091},{"$f":"IF($B559=0,\"-\",$E559/$B559)","v":0.2},{"$f":"IF($B559=0,\"-\",$F559/$B559)","v":1.8181818181818181E-2},{"$f":"IF($B559=0,\"-\",SUM($I561:$L561))","v":0.99999999999999989},{"$f":"IF($B559=0,\"-\",($J561+2*$K561+3*$L561))","v":0.94545454545454544},null,{"$f":"IF(B559=0,\"-\",N561*P$4)","v":1.0347210261180493},null,{"$f":"H561","v":6},5.7273363740413891E-2,0.77854552860260362,0.23636782545550164,-7.2186717798519151E-2,{"$f":"IF($B559=0,\"-\",SUM(S561:V561))","v":1},{"$f":"IF($B559=0,\"-\",(T561+2*U561+3*V561))","v":1.0347210261180495},1.0347210261180493,null,{"$f":"R561","v":6},1.0347210261180495,{"$f":"IF($B559=0,\"-\",(U561+V561*2))","v":9.1994389858463338E-2},0.2,{"$f":"IF($B559=0,\"-\",(V561))","v":-7.2186717798519151E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B561=0,\"-\",$C561/$B561)","v":0.38095238095238093},{"$f":"IF($B561=0,\"-\",$D561/$B561)","v":0.23809523809523808},{"$f":"IF($B561=0,\"-\",$E561/$B561)","v":0.33333333333333331},{"$f":"IF($B561=0,\"-\",$F561/$B561)","v":4.7619047619047616E-2},{"$f":"IF($B561=0,\"-\",SUM($I563:$L563))","v":1},{"$f":"IF($B561=0,\"-\",($J563+2*$K563+3*$L563))","v":1.0476190476190474},null,{"$f":"IF(B561=0,\"-\",N563*P554)","v":2.2882047502593905},null,{"$f":"H563","v":8},-7.6629678310946581E-4,-0.4299124479418705,1.5739190359736768,-0.14324029124869758,{"$f":"IF($B561=0,\"-\",SUM(S563:V563))","v":0.99999999999999911},{"$f":"IF($B561=0,\"-\",(T563+2*U563+3*V563))","v":2.2882047502593901},2.2882047502593905,null,{"$f":"R563","v":8},2.2882047502593901,{"$f":"IF($B561=0,\"-\",(U563+V563*2))","v":1.2874384534762817},0.2,{"$f":"IF($B561=0,\"-\",(V563))","v":-0.14324029124869758},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$I563-($I562-$I563)))","v":0.33333333333333331},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$J563-($J562-$J563)))","v":0.15476190476190471},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$K563-($K562-$K563)))","v":0.48809523809523803},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$L563-($L562-$L563)))","v":2.3809523809523808E-2},{"$f":"IF($B561=0,\"-\",SUM($I564:$L564))","v":0.99999999999999989},{"$f":"IF($B561=0,\"-\",($J564+2*$K564+3*$L564))","v":1.2023809523809521},null,{"$f":"IF(B561=0,\"-\",N564*P554)","v":2.6262349974568}]
["Owner occupied ",147,46,79,18,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P545","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",34,13,18,2,1,null,"1",{"$f":"IF($B567=0,\"-\",$C567/$B567)","v":0.38235294117647056},{"$f":"IF($B567=0,\"-\",$D567/$B567)","v":0.52941176470588236},{"$f":"IF($B567=0,\"-\",$E567/$B567)","v":5.8823529411764705E-2},{"$f":"IF($B567=0,\"-\",$F567/$B567)","v":2.9411764705882353E-2},{"$f":"IF($B567=0,\"-\",SUM($I567:$L567))","v":1},{"$f":"IF($B567=0,\"-\",($J567+2*$K567+3*$L567))","v":0.73529411764705888},null,{"$f":"IF(B567=0,\"-\",N567*P$4)","v":0.80471799259746479},null,{"$f":"H567","v":"1"},{"$f":"IF($B567=0,\"-\",I567+(I570-I567)*($P567-$N567)/($N570-$N567))","v":0.401286725253854},{"$f":"IF($B567=0,\"-\",J567+(J570-J567)*($P567-$N567)/($N570-$N567))","v":0.1759811285947267},{"$f":"IF($B567=0,\"-\",K567+(K570-K567)*($P567-$N567)/($N570-$N567))","v":0.63945957445152091},{"$f":"IF($B567=0,\"-\",L567+(L570-L567)*($P567-$N567)/($N570-$N567))","v":-0.21672742830010128},{"$f":"IF($B567=0,\"-\",SUM(S567:V567))","v":1.0000000000000004},{"$f":"IF($B567=0,\"-\",(T567+2*U567+3*V567))","v":0.80471799259746479},{"$f":"P567","v":0.80471799259746479},null,{"$f":"R567","v":"1"},{"$f":"X567","v":0.80471799259746479},{"$f":"IF($B567=0,\"-\",(U567+V567*2))","v":0.20600471785131835},{"$f":"IF(AC567=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B567=0,\"-\",(V567))","v":-0.21672742830010128},{"$f":"IF(AE567=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",13,1,6,5,1,null,4,{"$f":"IF($B568=0,\"-\",$C568/$B568)","v":0.38356164383561642},{"$f":"IF($B568=0,\"-\",$D568/$B568)","v":0.50684931506849318},{"$f":"IF($B568=0,\"-\",$E568/$B568)","v":9.5890410958904104E-2},{"$f":"IF($B568=0,\"-\",$F568/$B568)","v":1.3698630136986301E-2},{"$f":"IF($B568=0,\"-\",SUM($I570:$L570))","v":1},{"$f":"IF($B568=0,\"-\",($J570+2*$K570+3*$L570))","v":0.73972602739726034},null,{"$f":"IF(B568=0,\"-\",N570*P$4)","v":0.80956834762133989},null,{"$f":"H570","v":4},{"$f":"IF($B568=0,\"-\",I570+(I571-I570)*($P570-$N570)/($N571-$N570))","v":0.33668968670745636},0.5358209441984817,0.10872070385932761,1.8768665234734298E-2,{"$f":"IF($B568=0,\"-\",SUM(S570:V570))","v":1},{"$f":"IF($B568=0,\"-\",(T570+2*U570+3*V570))","v":0.80956834762133978},{"$f":"P570","v":0.80956834762133989},null,{"$f":"R570","v":4},0.80956834762133978,{"$f":"IF($B568=0,\"-\",(U570+V570*2))","v":0.14625803432879619},0.2,{"$f":"IF($B568=0,\"-\",(V570))","v":1.8768665234734298E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B569=0,\"-\",$C569/$B569)","v":0.125},{"$f":"IF($B569=0,\"-\",$D569/$B569)","v":0.66666666666666663},{"$f":"IF($B569=0,\"-\",$E569/$B569)","v":0.16666666666666666},{"$f":"IF($B569=0,\"-\",$F569/$B569)","v":4.1666666666666664E-2},{"$f":"IF($B569=0,\"-\",SUM($I571:$L571))","v":0.99999999999999989},{"$f":"IF($B569=0,\"-\",($J571+2*$K571+3*$L571))","v":1.125},null,{"$f":"IF(B569=0,\"-\",N571*P$4)","v":1.2312185286741211},null,{"$f":"H571","v":5},0.10982592447512557,0.60192394442720243,0.23545580904609742,5.2794322051574583E-2,{"$f":"IF($B569=0,\"-\",SUM(S571:V571))","v":1},{"$f":"IF($B569=0,\"-\",(T571+2*U571+3*V571))","v":1.2312185286741211},1.2312185286741211,null,{"$f":"R571","v":5},1.2312185286741211,{"$f":"IF($B569=0,\"-\",(U571+V571*2))","v":0.34104445314924658},0.2,{"$f":"IF($B569=0,\"-\",(V571))","v":5.2794322051574583E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B571=0,\"-\",$C571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$D571/$B571)","v":1},{"$f":"IF($B571=0,\"-\",$E571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$F571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",SUM($I573:$L573))","v":1},{"$f":"IF($B571=0,\"-\",($J573+2*$K573+3*$L573))","v":1},null,{"$f":"IF(B571=0,\"-\",N573*P$4)","v":1.094416469932552},null,{"$f":"H573","v":7},-9.4416469932552038E-2,1.094416469932552,0,0,{"$f":"IF($B571=0,\"-\",SUM(S573:V573))","v":1},{"$f":"IF($B571=0,\"-\",(T573+2*U573+3*V573))","v":1.094416469932552},1.094416469932552,null,{"$f":"R573","v":7},1.094416469932552,{"$f":"IF($B571=0,\"-\",(U573+V573*2))","v":0},0.2,{"$f":"IF($B571=0,\"-\",(V573))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B572=0,\"-\",$C572/$B572)","v":0.5},{"$f":"IF($B572=0,\"-\",$D572/$B572)","v":0.5},{"$f":"IF($B572=0,\"-\",$E572/$B572)","v":0},{"$f":"IF($B572=0,\"-\",$F572/$B572)","v":0},{"$f":"IF($B572=0,\"-\",SUM($I574:$L574))","v":1},{"$f":"IF($B572=0,\"-\",($J574+2*$K574+3*$L574))","v":0.5},null,{"$f":"IF(B572=0,\"-\",N574*P565)","v":0},null,{"$f":"H574","v":8},1,0,0,0,{"$f":"IF($B572=0,\"-\",SUM(S574:V574))","v":1},{"$f":"IF($B572=0,\"-\",(T574+2*U574+3*V574))","v":0},0,null,{"$f":"R574","v":8},0,{"$f":"IF($B572=0,\"-\",(U574+V574*2))","v":0},0.2,{"$f":"IF($B572=0,\"-\",(V574))","v":0},0.2]
["Shared ownership; rented and living rent free",364,200,143,20,1]
["1 - 3 rooms ",205,137,62,6,0,null,"1",{"$f":"IF($B577=0,\"-\",$C577/$B577)","v":0.66829268292682931},{"$f":"IF($B577=0,\"-\",$D577/$B577)","v":0.30243902439024389},{"$f":"IF($B577=0,\"-\",$E577/$B577)","v":2.9268292682926831E-2},{"$f":"IF($B577=0,\"-\",$F577/$B577)","v":0},{"$f":"IF($B577=0,\"-\",SUM($I577:$L577))","v":1},{"$f":"IF($B577=0,\"-\",($J577+2*$K577+3*$L577))","v":0.36097560975609755},null,{"$f":"IF(B577=0,\"-\",N577*P$4)","v":0.39505765256101877},null,{"$f":"H577","v":"1"},{"$f":"IF($B577=0,\"-\",I577+(I580-I577)*($P577-$N577)/($N580-$N577))","v":0.64087376551653696},{"$f":"IF($B577=0,\"-\",J577+(J580-J577)*($P577-$N577)/($N580-$N577))","v":0.32319481640590725},{"$f":"IF($B577=0,\"-\",K577+(K580-K577)*($P577-$N577)/($N580-$N577))","v":3.593141807755576E-2},{"$f":"IF($B577=0,\"-\",L577+(L580-L577)*($P577-$N577)/($N580-$N577))","v":0},{"$f":"IF($B577=0,\"-\",SUM(S577:V577))","v":0.99999999999999989},{"$f":"IF($B577=0,\"-\",(T577+2*U577+3*V577))","v":0.39505765256101877},{"$f":"P577","v":0.39505765256101877},null,{"$f":"R577","v":"1"},{"$f":"X577","v":0.39505765256101877},{"$f":"IF($B577=0,\"-\",(U577+V577*2))","v":3.593141807755576E-2},{"$f":"IF(AC577=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B577=0,\"-\",(V577))","v":0},{"$f":"IF(AE577=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",7,4,3,0,0,null,4,{"$f":"IF($B578=0,\"-\",$C578/$B578)","v":0.3968253968253968},{"$f":"IF($B578=0,\"-\",$D578/$B578)","v":0.50793650793650791},{"$f":"IF($B578=0,\"-\",$E578/$B578)","v":9.5238095238095233E-2},{"$f":"IF($B578=0,\"-\",$F578/$B578)","v":0},{"$f":"IF($B578=0,\"-\",SUM($I580:$L580))","v":0.99999999999999989},{"$f":"IF($B578=0,\"-\",($J580+2*$K580+3*$L580))","v":0.69841269841269837},null,{"$f":"IF(B578=0,\"-\",N580*P$4)","v":0.76435435995289347},null,{"$f":"H580","v":4},{"$f":"IF($B578=0,\"-\",I580+(I581-I580)*($P580-$N580)/($N581-$N580))","v":0.38379041721861401},0.46806480560987829,0.14814477717150759,0,{"$f":"IF($B578=0,\"-\",SUM(S580:V580))","v":1},{"$f":"IF($B578=0,\"-\",(T580+2*U580+3*V580))","v":0.76435435995289347},{"$f":"P580","v":0.76435435995289347},null,{"$f":"R580","v":4},0.76435435995289347,{"$f":"IF($B578=0,\"-\",(U580+V580*2))","v":0.14814477717150759},0.2,{"$f":"IF($B578=0,\"-\",(V580))","v":0},0.2]
["7 rooms ",4,0,2,1,1,null,5,{"$f":"IF($B579=0,\"-\",$C579/$B579)","v":0.40909090909090912},{"$f":"IF($B579=0,\"-\",$D579/$B579)","v":0.54545454545454541},{"$f":"IF($B579=0,\"-\",$E579/$B579)","v":4.5454545454545456E-2},{"$f":"IF($B579=0,\"-\",$F579/$B579)","v":0},1,0.63636363636363635,null,{"$f":"IF(B579=0,\"-\",N581*P$4)","v":0.69644684450253314},null,{"$f":"H581","v":5},0.36215090273239603,0.57925135003267481,5.8597747234929123E-2,0,{"$f":"IF($B579=0,\"-\",SUM(S581:V581))","v":1},{"$f":"IF($B579=0,\"-\",(T581+2*U581+3*V581))","v":0.69644684450253302},0.69644684450253314,null,{"$f":"R581","v":5},0.69644684450253302,{"$f":"IF($B579=0,\"-\",(U581+V581*2))","v":5.8597747234929123E-2},0.2,{"$f":"IF($B579=0,\"-\",(V581))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B581=0,\"-\",$C581/$B581)","v":0},{"$f":"IF($B581=0,\"-\",$D581/$B581)","v":0.5},{"$f":"IF($B581=0,\"-\",$E581/$B581)","v":0.25},{"$f":"IF($B581=0,\"-\",$F581/$B581)","v":0.25},1,1.75,null,{"$f":"IF(B581=0,\"-\",N583*P$4)","v":1.915228822381966},null,{"$f":"H583","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B581=0,\"-\",SUM(S583:V583))","v":{"$error":"#VALUE!"}},{"$f":"IF($B581=0,\"-\",(T583+2*U583+3*V583))","v":{"$error":"#VALUE!"}},1.915228822381966,null,{"$f":"R583","v":7},{"$error":"#VALUE!"},{"$f":"IF($B581=0,\"-\",(U583+V583*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B581=0,\"-\",(V583))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B582=0,\"-\",$C582/$B582)","v":"-"},{"$f":"IF($B582=0,\"-\",$D582/$B582)","v":"-"},{"$f":"IF($B582=0,\"-\",$E582/$B582)","v":"-"},{"$f":"IF($B582=0,\"-\",$F582/$B582)","v":"-"},"-","-",null,{"$f":"IF(B582=0,\"-\",N584*P575)","v":"-"},null,{"$f":"H584","v":8},{"$f":"IF($B582=0,\"-\",I584+(I586-I584)*($P584-$N584)/($N586-$N584))","v":"-"},{"$f":"IF($B582=0,\"-\",J584+(J586-J584)*($P584-$N584)/($N586-$N584))","v":"-"},{"$f":"IF($B582=0,\"-\",K584+(K586-K584)*($P584-$N584)/($N586-$N584))","v":"-"},{"$f":"IF($B582=0,\"-\",L584+(L586-L584)*($P584-$N584)/($N586-$N584))","v":"-"},{"$f":"IF($B582=0,\"-\",SUM(S584:V584))","v":"-"},{"$f":"IF($B582=0,\"-\",(T584+2*U584+3*V584))","v":"-"},"-",null,{"$f":"R584","v":8},"-",{"$f":"IF($B582=0,\"-\",(U584+V584*2))","v":"-"},"-",{"$f":"IF($B582=0,\"-\",(V584))","v":"-"},"-"]
["                    21UDGG Tressell"]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",999,190,484,261,64,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",13,4,7,2,0,null,"1",{"$f":"IF($B591=0,\"-\",$C591/$B591)","v":0.30769230769230771},{"$f":"IF($B591=0,\"-\",$D591/$B591)","v":0.53846153846153844},{"$f":"IF($B591=0,\"-\",$E591/$B591)","v":0.15384615384615385},{"$f":"IF($B591=0,\"-\",$F591/$B591)","v":0},{"$f":"IF($B591=0,\"-\",SUM($I591:$L591))","v":1},{"$f":"IF($B591=0,\"-\",($J591+2*$K591+3*$L591))","v":0.84615384615384615},null,{"$f":"IF(B591=0,\"-\",N591*P$4)","v":0.92604470532754402},null,{"$f":"H591","v":"1"},{"$f":"IF($B591=0,\"-\",I591+(I594-I591)*($P591-$N591)/($N594-$N591))","v":0.28021392300836068},{"$f":"IF($B591=0,\"-\",J591+(J594-J591)*($P591-$N591)/($N594-$N591))","v":0.53337294870525198},{"$f":"IF($B591=0,\"-\",K591+(K594-K591)*($P591-$N591)/($N594-$N591))","v":0.16656762823687007},{"$f":"IF($B591=0,\"-\",L591+(L594-L591)*($P591-$N591)/($N594-$N591))","v":1.9845500049517326E-2},{"$f":"IF($B591=0,\"-\",SUM(S591:V591))","v":1},{"$f":"IF($B591=0,\"-\",(T591+2*U591+3*V591))","v":0.92604470532754402},{"$f":"P591","v":0.92604470532754402},null,{"$f":"R591","v":"1"},{"$f":"X591","v":0.92604470532754402},{"$f":"IF($B591=0,\"-\",(U591+V591*2))","v":0.20625862833590472},{"$f":"IF(AC591=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B591=0,\"-\",(V591))","v":1.9845500049517326E-2},{"$f":"IF(AE591=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",391,81,191,98,21,null,3,{"$f":"I591","v":0.30769230769230771},{"$f":"J591","v":0.53846153846153844},0.15384615384615385,0,1,0.84615384615384615,null,0.92604470532754402,null,3,{"$f":"S591","v":0.28021392300836068},{"$f":"T591","v":0.53337294870525198},0.16656762823687007,1.9845500049517326E-2,1,0.92604470532754402,0.92604470532754402,null,3,{"$f":"AB591","v":0.92604470532754402},{"$f":"AC591","v":0.20625862833590472},0.2,1.9845500049517326E-2,0.2]
["6 rooms ",259,43,116,77,23,null,4,{"$f":"IF($B592=0,\"-\",$C592/$B592)","v":0.28409090909090912},{"$f":"IF($B592=0,\"-\",$D592/$B592)","v":0.53409090909090906},{"$f":"IF($B592=0,\"-\",$E592/$B592)","v":0.16477272727272727},{"$f":"IF($B592=0,\"-\",$F592/$B592)","v":1.7045454545454544E-2},{"$f":"IF($B592=0,\"-\",SUM($I594:$L594))","v":1},{"$f":"IF($B592=0,\"-\",($J594+2*$K594+3*$L594))","v":0.91477272727272718},null,{"$f":"IF(B592=0,\"-\",N594*P$4)","v":1.0011423389723912},null,{"$f":"H594","v":4},{"$f":"IF($B592=0,\"-\",I594+(I595-I594)*($P594-$N594)/($N595-$N594))","v":0.25595128669334488},0.51741124624928525,0.19618130844900361,3.045615860836625E-2,{"$f":"IF($B592=0,\"-\",SUM(S594:V594))","v":1},{"$f":"IF($B592=0,\"-\",(T594+2*U594+3*V594))","v":1.0011423389723912},{"$f":"P594","v":1.0011423389723912},null,{"$f":"R594","v":4},1.0011423389723912,{"$f":"IF($B592=0,\"-\",(U594+V594*2))","v":0.25709362566573613},0.2,{"$f":"IF($B592=0,\"-\",(V594))","v":3.045615860836625E-2},0.2]
["8 or more rooms",55,4,22,20,9,null,6,{"$f":"IF($B594=0,\"-\",$C594/$B594)","v":0.16602316602316602},{"$f":"IF($B594=0,\"-\",$D594/$B594)","v":0.44787644787644787},{"$f":"IF($B594=0,\"-\",$E594/$B594)","v":0.29729729729729731},{"$f":"IF($B594=0,\"-\",$F594/$B594)","v":8.8803088803088806E-2},{"$f":"IF($B594=0,\"-\",SUM($I596:$L596))","v":1},{"$f":"IF($B594=0,\"-\",($J596+2*$K596+3*$L596))","v":1.3088803088803092},null,{"$f":"IF(B594=0,\"-\",N596*P$4)","v":1.4324601672090163},null,{"$f":"H596","v":6},5.5717870481685347E-2,0.5294201907122702,0.34154583992138693,7.3316098884657427E-2,{"$f":"IF($B594=0,\"-\",SUM(S596:V596))","v":0.99999999999999989},{"$f":"IF($B594=0,\"-\",(T596+2*U596+3*V596))","v":1.4324601672090165},1.4324601672090163,null,{"$f":"R596","v":6},1.4324601672090165,{"$f":"IF($B594=0,\"-\",(U596+V596*2))","v":0.48817803769070178},0.2,{"$f":"IF($B594=0,\"-\",(V596))","v":7.3316098884657427E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B595=0,\"-\",$C595/$B595)","v":7.6190476190476197E-2},{"$f":"IF($B595=0,\"-\",$D595/$B595)","v":0.51428571428571423},{"$f":"IF($B595=0,\"-\",$E595/$B595)","v":0.33333333333333331},{"$f":"IF($B595=0,\"-\",$F595/$B595)","v":7.6190476190476197E-2},{"$f":"IF($B595=0,\"-\",SUM($I597:$L597))","v":0.99999999999999978},{"$f":"IF($B595=0,\"-\",($J597+2*$K597+3*$L597))","v":1.4095238095238094},null,{"$f":"IF(B595=0,\"-\",N597*P$4)","v":1.5426060719049304},null,{"$f":"H597","v":7},7.3981641960084138E-2,0.44139418468277675,0.35266063284926374,0.13196354050787534,{"$f":"IF($B595=0,\"-\",SUM(S597:V597))","v":1},{"$f":"IF($B595=0,\"-\",(T597+2*U597+3*V597))","v":1.5426060719049302},1.5426060719049304,null,{"$f":"R597","v":7},1.5426060719049302,{"$f":"IF($B595=0,\"-\",(U597+V597*2))","v":0.61658771386501443},0.2,{"$f":"IF($B595=0,\"-\",(V597))","v":0.13196354050787534},0.2]
["Shared ownership; rented and living rent free",634,252,279,89,14]
["1 - 3 rooms ",22,13,7,2,0,null,"1",{"$f":"IF($B601=0,\"-\",$C601/$B601)","v":0.59090909090909094},{"$f":"IF($B601=0,\"-\",$D601/$B601)","v":0.31818181818181818},{"$f":"IF($B601=0,\"-\",$E601/$B601)","v":9.0909090909090912E-2},{"$f":"IF($B601=0,\"-\",$F601/$B601)","v":0},{"$f":"IF($B601=0,\"-\",SUM($I601:$L601))","v":1},{"$f":"IF($B601=0,\"-\",($J601+2*$K601+3*$L601))","v":0.5},null,{"$f":"IF(B601=0,\"-\",N601*P$4)","v":0.54720823496627602},null,{"$f":"H601","v":"1"},{"$f":"IF($B601=0,\"-\",I601+(I604-I601)*($P601-$N601)/($N604-$N601))","v":0.55189984383383706},{"$f":"IF($B601=0,\"-\",J601+(J604-J601)*($P601-$N601)/($N604-$N601))","v":0.34899207736604987},{"$f":"IF($B601=0,\"-\",K601+(K604-K601)*($P601-$N601)/($N604-$N601))","v":9.9108078800113075E-2},{"$f":"IF($B601=0,\"-\",L601+(L604-L601)*($P601-$N601)/($N604-$N601))","v":0},{"$f":"IF($B601=0,\"-\",SUM(S601:V601))","v":1},{"$f":"IF($B601=0,\"-\",(T601+2*U601+3*V601))","v":0.54720823496627602},{"$f":"P601","v":0.54720823496627602},null,{"$f":"R601","v":"1"},{"$f":"X601","v":0.54720823496627602},{"$f":"IF($B601=0,\"-\",(U601+V601*2))","v":9.9108078800113075E-2},{"$f":"IF(AC601=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B601=0,\"-\",(V601))","v":0},{"$f":"IF(AE601=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",284,111,126,39,8,null,3,{"$f":"I601","v":0.59090909090909094},{"$f":"J601","v":0.31818181818181818},9.0909090909090912E-2,0,1,0.5,null,0.54720823496627602,null,3,{"$f":"S601","v":0.55189984383383706},{"$f":"T601","v":0.34899207736604987},9.9108078800113075E-2,0,1,0.54720823496627602,0.54720823496627602,null,3,{"$f":"AB601","v":0.54720823496627602},{"$f":"AC601","v":9.9108078800113075E-2},0.2,0,0.2]
["6 rooms ",126,42,58,20,6,null,4,{"$f":"IF($B602=0,\"-\",$C602/$B602)","v":0.42514970059880242},{"$f":"IF($B602=0,\"-\",$D602/$B602)","v":0.44910179640718562},{"$f":"IF($B602=0,\"-\",$E602/$B602)","v":0.12574850299401197},{"$f":"IF($B602=0,\"-\",$F602/$B602)","v":0},{"$f":"IF($B602=0,\"-\",SUM($I604:$L604))","v":1},{"$f":"IF($B602=0,\"-\",($J604+2*$K604+3*$L604))","v":0.70059880239520955},null,{"$f":"IF(B602=0,\"-\",N604*P$4)","v":0.76674686815633886},null,{"$f":"H604","v":4},{"$f":"IF($B602=0,\"-\",I604+(I605-I604)*($P604-$N604)/($N605-$N604))","v":0.40295025691205377},0.44558154043227405,0.13323928024295173,1.8228922412720439E-2,{"$f":"IF($B602=0,\"-\",SUM(S604:V604))","v":1},{"$f":"IF($B602=0,\"-\",(T604+2*U604+3*V604))","v":0.76674686815633886},{"$f":"P604","v":0.76674686815633886},null,{"$f":"R604","v":4},0.76674686815633886,{"$f":"IF($B602=0,\"-\",(U604+V604*2))","v":0.1696971250683926},0.2,{"$f":"IF($B602=0,\"-\",(V604))","v":1.8228922412720439E-2},0.2]
["8 or more rooms",9,4,3,2,0,null,6,{"$f":"IF($B604=0,\"-\",$C604/$B604)","v":0.33333333333333331},{"$f":"IF($B604=0,\"-\",$D604/$B604)","v":0.46031746031746029},{"$f":"IF($B604=0,\"-\",$E604/$B604)","v":0.15873015873015872},{"$f":"IF($B604=0,\"-\",$F604/$B604)","v":4.7619047619047616E-2},{"$f":"IF($B604=0,\"-\",SUM($I606:$L606))","v":1},{"$f":"IF($B604=0,\"-\",($J606+2*$K606+3*$L606))","v":0.92063492063492047},null,{"$f":"IF(B604=0,\"-\",N606*P$4)","v":1.0075580199379048},null,{"$f":"H606","v":6},0.28181036721422559,0.50377900996895253,0.13945285848151295,7.495776433530886E-2,{"$f":"IF($B604=0,\"-\",SUM(S606:V606))","v":0.99999999999999989},{"$f":"IF($B604=0,\"-\",(T606+2*U606+3*V606))","v":1.0075580199379051},1.0075580199379048,null,{"$f":"R606","v":6},1.0075580199379051,{"$f":"IF($B604=0,\"-\",(U606+V606*2))","v":0.28936838715213065},0.2,{"$f":"IF($B604=0,\"-\",(V606))","v":7.495776433530886E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B605=0,\"-\",$C605/$B605)","v":0.42307692307692307},{"$f":"IF($B605=0,\"-\",$D605/$B605)","v":0.38461538461538464},{"$f":"IF($B605=0,\"-\",$E605/$B605)","v":0.19230769230769232},{"$f":"IF($B605=0,\"-\",$F605/$B605)","v":0},{"$f":"IF($B605=0,\"-\",SUM($I607:$L607))","v":1},{"$f":"IF($B605=0,\"-\",($J607+2*$K607+3*$L607))","v":0.76923076923076927},null,{"$f":"IF(B605=0,\"-\",N607*P$4)","v":0.84185882302504011},null,{"$f":"H607","v":7},0.60464705756260306,-5.1152938150247962E-2,0.44650588058764429,0,{"$f":"IF($B605=0,\"-\",SUM(S607:V607))","v":0.99999999999999933},{"$f":"IF($B605=0,\"-\",(T607+2*U607+3*V607))","v":0.84185882302504056},0.84185882302504011,null,{"$f":"R607","v":7},0.84185882302504056,{"$f":"IF($B605=0,\"-\",(U607+V607*2))","v":0.44650588058764429},0.2,{"$f":"IF($B605=0,\"-\",(V607))","v":0},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",59,15,33,11,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P590","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",20,7,11,2,0,null,2,{"$f":"I612","v":0.28000000000000003},{"$f":"J612","v":0.52},0.2,0,1,0.92,null,1.0068631523379479,null,2,{"$f":"S612","v":0.24423281962555096},{"$f":"T612","v":0.50467120841095037},0.25109597196349875,0,1,1.0068631523379479,1.0068631523379479,null,2,{"$f":"AB612","v":1.0068631523379479},{"$f":"AC612","v":0.25109597196349875},0.2,0,0.2]
["5 rooms ",9,0,6,3,0,null,3,{"$f":"I612","v":0.28000000000000003},{"$f":"J612","v":0.52},0.2,0,1,0.92,null,1.0068631523379479,null,3,{"$f":"S612","v":0.24423281962555096},{"$f":"T612","v":0.50467120841095037},0.25109597196349875,0,1,1.0068631523379479,1.0068631523379479,null,3,{"$f":"AB612","v":1.0068631523379479},{"$f":"AC612","v":0.25109597196349875},0.2,0,0.2]
["8 or more rooms",2,1,1,0,0,null,6,{"$f":"IF($B615=0,\"-\",$C615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",$D615/$B615)","v":1},{"$f":"IF($B615=0,\"-\",$E615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",$F615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",SUM($I617:$L617))","v":1},{"$f":"IF($B615=0,\"-\",($J617+2*$K617+3*$L617))","v":1},null,{"$f":"IF(B615=0,\"-\",N617*P$4)","v":1.094416469932552},null,{"$f":"H617","v":6},0,0.90558353006744796,9.4416469932552038E-2,0,{"$f":"IF($B615=0,\"-\",SUM(S617:V617))","v":1},{"$f":"IF($B615=0,\"-\",(T617+2*U617+3*V617))","v":1.094416469932552},1.094416469932552,null,{"$f":"R617","v":6},1.094416469932552,{"$f":"IF($B615=0,\"-\",(U617+V617*2))","v":9.4416469932552038E-2},0.2,{"$f":"IF($B615=0,\"-\",(V617))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B616=0,\"-\",$C616/$B616)","v":0},{"$f":"IF($B616=0,\"-\",$D616/$B616)","v":0},{"$f":"IF($B616=0,\"-\",$E616/$B616)","v":1},{"$f":"IF($B616=0,\"-\",$F616/$B616)","v":0},{"$f":"IF($B616=0,\"-\",SUM($I618:$L618))","v":1},{"$f":"IF($B616=0,\"-\",($J618+2*$K618+3*$L618))","v":2},null,{"$f":"IF(B616=0,\"-\",N618*P$4)","v":2.1888329398651041},null,{"$f":"H618","v":7},-6.2944313288368026E-2,-6.2944313288368026E-2,1.1258886265767361,0,{"$f":"IF($B616=0,\"-\",SUM(S618:V618))","v":1},{"$f":"IF($B616=0,\"-\",(T618+2*U618+3*V618))","v":2.1888329398651041},2.1888329398651041,null,{"$f":"R618","v":7},2.1888329398651041,{"$f":"IF($B616=0,\"-\",(U618+V618*2))","v":1.1258886265767361},0.2,{"$f":"IF($B616=0,\"-\",(V618))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$I619-($I618-$I619)))","v":1},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$J619-($J618-$J619)))","v":1},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$K619-($K618-$K619)))","v":-1},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$L619-($L618-$L619)))","v":0},{"$f":"IF($B617=0,\"-\",SUM($I620:$L620))","v":1},{"$f":"IF($B617=0,\"-\",($J620+2*$K620+3*$L620))","v":-1},null,{"$f":"IF(B617=0,\"-\",N620*P610)","v":0}]
["Shared ownership; rented and living rent free",524,367,147,8,2]
["4 rooms ",278,186,86,5,1,null,2,{"$f":"I622","v":0.75806451612903225},{"$f":"J622","v":0.22043010752688172},1.6129032258064516E-2,5.3763440860215058E-3,1,0.26881720430107525,null,0.29419797578832041,null,2,{"$f":"S622","v":0.73218894891939512},{"$f":"T622","v":0.24628318402186472},1.6668809409764899E-2,4.859057648975304E-3,1,0.29419797578832041,0.29419797578832041,null,2,{"$f":"AB622","v":0.29419797578832041},{"$f":"AC622","v":2.6386924707715507E-2},0.2,4.859057648975304E-3,0.2]
["5 rooms ",44,32,12,0,0,null,3,{"$f":"I622","v":0.75806451612903225},{"$f":"J622","v":0.22043010752688172},1.6129032258064516E-2,5.3763440860215058E-3,1,0.26881720430107525,null,0.29419797578832041,null,3,{"$f":"S622","v":0.73218894891939512},{"$f":"T622","v":0.24628318402186472},1.6668809409764899E-2,4.859057648975304E-3,1,0.29419797578832041,0.29419797578832041,null,3,{"$f":"AB622","v":0.29419797578832041},{"$f":"AC622","v":2.6386924707715507E-2},0.2,4.859057648975304E-3,0.2]
["8 or more rooms",5,3,2,0,0,null,6,{"$f":"IF($B625=0,\"-\",$C625/$B625)","v":0.42857142857142855},{"$f":"IF($B625=0,\"-\",$D625/$B625)","v":0.5714285714285714},{"$f":"IF($B625=0,\"-\",$E625/$B625)","v":0},{"$f":"IF($B625=0,\"-\",$F625/$B625)","v":0},1,0.5714285714285714,null,{"$f":"IF(B625=0,\"-\",N627*P$4)","v":0.62538083996145832},null,{"$f":"H627","v":6},0.37461916003854157,0.62538083996145832,0,0,{"$f":"IF($B625=0,\"-\",SUM(S627:V627))","v":0.99999999999999989},{"$f":"IF($B625=0,\"-\",(T627+2*U627+3*V627))","v":0.62538083996145832},0.62538083996145832,null,{"$f":"R627","v":6},0.62538083996145832,{"$f":"IF($B625=0,\"-\",(U627+V627*2))","v":0},0.2,{"$f":"IF($B625=0,\"-\",(V627))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B626=0,\"-\",$C626/$B626)","v":0.5},{"$f":"IF($B626=0,\"-\",$D626/$B626)","v":0.5},{"$f":"IF($B626=0,\"-\",$E626/$B626)","v":0},{"$f":"IF($B626=0,\"-\",$F626/$B626)","v":0},1,0.5,null,{"$f":"IF(B626=0,\"-\",N628*P$4)","v":0.54720823496627602},null,{"$f":"H628","v":7},0.45279176503372398,0.54720823496627602,0,0,{"$f":"IF($B626=0,\"-\",SUM(S628:V628))","v":1},{"$f":"IF($B626=0,\"-\",(T628+2*U628+3*V628))","v":0.54720823496627602},0.54720823496627602,null,{"$f":"R628","v":7},0.54720823496627602,{"$f":"IF($B626=0,\"-\",(U628+V628*2))","v":0},0.2,{"$f":"IF($B626=0,\"-\",(V628))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B628=0,\"-\",IF($B628=0,\"-\",$I629-($I628-$I629)))","v":"-"},{"$f":"IF($B628=0,\"-\",IF($B628=0,\"-\",$J629-($J628-$J629)))","v":"-"},{"$f":"IF($B628=0,\"-\",IF($B628=0,\"-\",$K629-($K628-$K629)))","v":"-"},{"$f":"IF($B628=0,\"-\",IF($B628=0,\"-\",$L629-($L628-$L629)))","v":"-"},"-","-",null,{"$f":"IF(B628=0,\"-\",N630*P620)","v":"-"}]
["                    21UDGH West St Leonards"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E986","v":1.1121288528526139},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",185,44,92,43,6,null,2,{"$f":"I636","v":0.4375},{"$f":"J636","v":0.3125},0.1875,6.25E-2,1,0.875,null,0.95761441119098301,null,2,{"$f":"S636","v":0.34807670876580415},{"$f":"T636","v":0.39526571963638774},0.2076240232388292,4.9033548358978968E-2,1,0.95761441119098301,0.95761441119098301,null,2,{"$f":"AB636","v":0.95761441119098301},{"$f":"AC636","v":0.30569111995678711},0.2,4.9033548358978968E-2,0.2]
["5 rooms ",424,45,200,146,33,null,3,{"$f":"I636","v":0.4375},{"$f":"J636","v":0.3125},0.1875,6.25E-2,1,0.875,null,0.95761441119098301,null,3,{"$f":"S636","v":0.34807670876580415},{"$f":"T636","v":0.39526571963638774},0.2076240232388292,4.9033548358978968E-2,1,0.95761441119098301,0.95761441119098301,null,3,{"$f":"AB636","v":0.95761441119098301},{"$f":"AC636","v":0.30569111995678711},0.2,4.9033548358978968E-2,0.2]
["7 rooms ",217,22,78,81,36,null,5,{"$f":"IF($B638=0,\"-\",$C638/$B638)","v":0.10613207547169812},{"$f":"IF($B638=0,\"-\",$D638/$B638)","v":0.47169811320754718},{"$f":"IF($B638=0,\"-\",$E638/$B638)","v":0.34433962264150941},{"$f":"IF($B638=0,\"-\",$F638/$B638)","v":7.783018867924528E-2},{"$f":"IF($B638=0,\"-\",SUM($I640:$L640))","v":1},{"$f":"IF($B638=0,\"-\",($J640+2*$K640+3*$L640))","v":1.3938679245283019},null,{"$f":"IF(B638=0,\"-\",N640*P$4)","v":1.525472013514477},null,{"$f":"H640","v":5},7.8352920033433707E-2,0.45526460695415666,0.32894001247690841,0.13744246053550119,{"$f":"IF($B638=0,\"-\",SUM(S640:V640))","v":1},{"$f":"IF($B638=0,\"-\",(T640+2*U640+3*V640))","v":1.525472013514477},1.525472013514477,null,{"$f":"R640","v":5},1.525472013514477,{"$f":"IF($B638=0,\"-\",(U640+V640*2))","v":0.60382493354791078},0.2,{"$f":"IF($B638=0,\"-\",(V640))","v":0.13744246053550119},0.2]
["8 or more rooms",217,6,70,91,50,null,6,{"$f":"IF($B639=0,\"-\",$C639/$B639)","v":7.9670329670329665E-2},{"$f":"IF($B639=0,\"-\",$D639/$B639)","v":0.45604395604395603},{"$f":"IF($B639=0,\"-\",$E639/$B639)","v":0.32967032967032966},{"$f":"IF($B639=0,\"-\",$F639/$B639)","v":0.13461538461538461},{"$f":"IF($B639=0,\"-\",SUM($I641:$L641))","v":1},{"$f":"IF($B639=0,\"-\",($J641+2*$K641+3*$L641))","v":1.5192307692307692},null,{"$f":"IF(B639=0,\"-\",N641*P$4)","v":1.6626711754744541},null,{"$f":"H641","v":6},0.11654640472773022,0.2919830506865414,0.40372350896927278,0.18774703561645562,{"$f":"IF($B639=0,\"-\",SUM(S641:V641))","v":1},{"$f":"IF($B639=0,\"-\",(T641+2*U641+3*V641))","v":1.6626711754744536},1.6626711754744541,null,{"$f":"R641","v":6},1.6626711754744536,{"$f":"IF($B639=0,\"-\",(U641+V641*2))","v":0.77921758020218401},0.2,{"$f":"IF($B639=0,\"-\",(V641))","v":0.18774703561645562},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B641=0,\"-\",$C641/$B641)","v":2.7649769585253458E-2},{"$f":"IF($B641=0,\"-\",$D641/$B641)","v":0.32258064516129031},{"$f":"IF($B641=0,\"-\",$E641/$B641)","v":0.41935483870967744},{"$f":"IF($B641=0,\"-\",$F641/$B641)","v":0.2304147465437788},{"$f":"IF($B641=0,\"-\",SUM($I643:$L643))","v":1},{"$f":"IF($B641=0,\"-\",($J643+2*$K643+3*$L643))","v":1.8525345622119818},null,{"$f":"IF(B641=0,\"-\",N643*P634)","v":2.0602571375426306},null,{"$f":"H643","v":8},-3.3897660142346298E-2,0.29180693029749044,0.45782198228942733,0.28426874755542858,{"$f":"IF($B641=0,\"-\",SUM(S643:V643))","v":1},{"$f":"IF($B641=0,\"-\",(T643+2*U643+3*V643))","v":2.0602571375426306},2.0602571375426306,null,{"$f":"R643","v":8},2.0602571375426306,{"$f":"IF($B641=0,\"-\",(U643+V643*2))","v":1.0263594774002844},0.2,{"$f":"IF($B641=0,\"-\",(V643))","v":0.28426874755542858},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$I643-($I642-$I643)))","v":-4.6082949308755755E-2},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$J643-($J642-$J643)))","v":0.2857142857142857},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$K643-($K642-$K643)))","v":0.46543778801843322},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$L643-($L642-$L643)))","v":0.29493087557603687},{"$f":"IF($B641=0,\"-\",SUM($I644:$L644))","v":1},{"$f":"IF($B641=0,\"-\",($J644+2*$K644+3*$L644))","v":2.1013824884792625},null,{"$f":"IF(B641=0,\"-\",N644*P634)","v":2.3370080963170135}]
["4 rooms ",94,29,52,10,3,null,2,{"$f":"I646","v":0.22222222222222221},{"$f":"J646","v":0.77777777777777779},0,0,1,0.77777777777777779,null,0.85121280994754045,null,2,{"$f":"S646","v":0.29772584684747117},{"$f":"T646","v":0.58126149450658182},9.3086660496882301E-2,2.7925998149064688E-2,1,0.85121280994754045,0.85121280994754045,null,2,{"$f":"AB646","v":0.85121280994754045},{"$f":"AC646","v":0.14893865679501167},0.2,2.7925998149064688E-2,0.2]
["5 rooms ",118,28,70,14,6,null,3,{"$f":"I646","v":0.22222222222222221},{"$f":"J646","v":0.77777777777777779},0,0,1,0.77777777777777779,null,0.85121280994754045,null,3,{"$f":"S646","v":0.29772584684747117},{"$f":"T646","v":0.58126149450658182},9.3086660496882301E-2,2.7925998149064688E-2,1,0.85121280994754045,0.85121280994754045,null,3,{"$f":"AB646","v":0.85121280994754045},{"$f":"AC646","v":0.14893865679501167},0.2,2.7925998149064688E-2,0.2]
["7 rooms ",30,1,20,8,1,null,5,{"$f":"IF($B648=0,\"-\",$C648/$B648)","v":0.23728813559322035},{"$f":"IF($B648=0,\"-\",$D648/$B648)","v":0.59322033898305082},{"$f":"IF($B648=0,\"-\",$E648/$B648)","v":0.11864406779661017},{"$f":"IF($B648=0,\"-\",$F648/$B648)","v":5.0847457627118647E-2},{"$f":"IF($B648=0,\"-\",SUM($I650:$L650))","v":1},{"$f":"IF($B648=0,\"-\",($J650+2*$K650+3*$L650))","v":0.98305084745762716},null,{"$f":"IF(B648=0,\"-\",N650*P$4)","v":1.07586703823878},null,{"$f":"H650","v":5},0.22910078712736801,0.54952823899701186,0.13777412238509207,8.3596851490528007E-2,{"$f":"IF($B648=0,\"-\",SUM(S650:V650))","v":0.99999999999999989},{"$f":"IF($B648=0,\"-\",(T650+2*U650+3*V650))","v":1.07586703823878},1.07586703823878,null,{"$f":"R650","v":5},1.07586703823878,{"$f":"IF($B648=0,\"-\",(U650+V650*2))","v":0.30496782536614808},0.2,{"$f":"IF($B648=0,\"-\",(V650))","v":8.3596851490528007E-2},0.2]
["8 or more rooms",16,2,10,4,0,null,6,{"$f":"IF($B649=0,\"-\",$C649/$B649)","v":0.20689655172413793},{"$f":"IF($B649=0,\"-\",$D649/$B649)","v":0.43103448275862066},{"$f":"IF($B649=0,\"-\",$E649/$B649)","v":0.18965517241379309},{"$f":"IF($B649=0,\"-\",$F649/$B649)","v":0.17241379310344829},{"$f":"IF($B649=0,\"-\",SUM($I651:$L651))","v":0.99999999999999989},{"$f":"IF($B649=0,\"-\",($J651+2*$K651+3*$L651))","v":1.3275862068965516},null,{"$f":"IF(B649=0,\"-\",N651*P$4)","v":1.4529322100828708},null,{"$f":"H651","v":6},0.99553182177140076,-0.63962929445786199,-0.16026908648135008,0.8043665591678113,{"$f":"IF($B649=0,\"-\",SUM(S651:V651))","v":1},{"$f":"IF($B649=0,\"-\",(T651+2*U651+3*V651))","v":1.4529322100828717},1.4529322100828708,null,{"$f":"R651","v":6},1.4529322100828717,{"$f":"IF($B649=0,\"-\",(U651+V651*2))","v":1.4484640318542725},0.2,{"$f":"IF($B649=0,\"-\",(V651))","v":0.8043665591678113},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B651=0,\"-\",$C651/$B651)","v":0.125},{"$f":"IF($B651=0,\"-\",$D651/$B651)","v":0.625},{"$f":"IF($B651=0,\"-\",$E651/$B651)","v":0.25},{"$f":"IF($B651=0,\"-\",$F651/$B651)","v":0},{"$f":"IF($B651=0,\"-\",SUM($I653:$L653))","v":1},{"$f":"IF($B651=0,\"-\",($J653+2*$K653+3*$L653))","v":1.125},null,{"$f":"IF(B651=0,\"-\",N653*P644)","v":2.6291341083566402},null,{"$f":"H653","v":8},-0.66287977104395479,0.98312716865634275,0.39325086746253718,0.28650173492507441,{"$f":"IF($B651=0,\"-\",SUM(S653:V653))","v":0.99999999999999956},{"$f":"IF($B651=0,\"-\",(T653+2*U653+3*V653))","v":2.6291341083566406},2.6291341083566402,null,{"$f":"R653","v":8},2.6291341083566406,{"$f":"IF($B651=0,\"-\",(U653+V653*2))","v":0.96625433731268595},0.2,{"$f":"IF($B651=0,\"-\",(V653))","v":0.28650173492507441},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$I653-($I652-$I653)))","v":0.21666666666666667},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$J653-($J652-$J653)))","v":0.58333333333333337},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$K653-($K652-$K653)))","v":0.23333333333333334},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$L653-($L652-$L653)))","v":-3.3333333333333333E-2},{"$f":"IF($B651=0,\"-\",SUM($I654:$L654))","v":1},{"$f":"IF($B651=0,\"-\",($J654+2*$K654+3*$L654))","v":0.95000000000000007},null,{"$f":"IF(B651=0,\"-\",N654*P644)","v":2.2201576915011629}]
["1 - 3 rooms ",37,10,19,8,0,null,"1",{"$f":"IF($B657=0,\"-\",$C657/$B657)","v":0.27027027027027029},{"$f":"IF($B657=0,\"-\",$D657/$B657)","v":0.51351351351351349},{"$f":"IF($B657=0,\"-\",$E657/$B657)","v":0.21621621621621623},{"$f":"IF($B657=0,\"-\",$F657/$B657)","v":0},{"$f":"IF($B657=0,\"-\",SUM($I657:$L657))","v":1},{"$f":"IF($B657=0,\"-\",($J657+2*$K657+3*$L657))","v":0.94594594594594594},null,{"$f":"IF(B657=0,\"-\",N657*P$4)","v":1.0352588229091708},null,{"$f":"H657","v":"1"},{"$f":"IF($B657=0,\"-\",I657+(I660-I657)*($P657-$N657)/($N660-$N657))","v":0.13420300133971952},{"$f":"IF($B657=0,\"-\",J657+(J660-J657)*($P657-$N657)/($N660-$N657))","v":0.74069190525218631},{"$f":"IF($B657=0,\"-\",K657+(K660-K657)*($P657-$N657)/($N660-$N657))","v":8.0748362567297838E-2},{"$f":"IF($B657=0,\"-\",L657+(L660-L657)*($P657-$N657)/($N660-$N657))","v":4.4356730840796277E-2},{"$f":"IF($B657=0,\"-\",SUM(S657:V657))","v":0.99999999999999989},{"$f":"IF($B657=0,\"-\",(T657+2*U657+3*V657))","v":1.0352588229091708},{"$f":"P657","v":1.0352588229091708},null,{"$f":"R657","v":"1"},{"$f":"X657","v":1.0352588229091708},{"$f":"IF($B657=0,\"-\",(U657+V657*2))","v":0.16946182424889039},{"$f":"IF(AC657=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B657=0,\"-\",(V657))","v":4.4356730840796277E-2},{"$f":"IF(AE657=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",56,9,39,6,2,null,2,{"$f":"I657","v":0.27027027027027029},{"$f":"J657","v":0.51351351351351349},0.21621621621621623,0,1,0.94594594594594594,null,1.0352588229091708,null,2,{"$f":"S657","v":0.13420300133971952},{"$f":"T657","v":0.74069190525218631},8.0748362567297838E-2,4.4356730840796277E-2,0.99999999999999989,1.0352588229091708,1.0352588229091708,null,2,{"$f":"AB657","v":1.0352588229091708},{"$f":"AC657","v":0.16946182424889039},0.2,4.4356730840796277E-2,0.2]
["6 rooms ",6,1,4,1,0,null,4,{"$f":"IF($B658=0,\"-\",$C658/$B658)","v":0.16071428571428573},{"$f":"IF($B658=0,\"-\",$D658/$B658)","v":0.6964285714285714},{"$f":"IF($B658=0,\"-\",$E658/$B658)","v":0.10714285714285714},{"$f":"IF($B658=0,\"-\",$F658/$B658)","v":3.5714285714285712E-2},{"$f":"IF($B658=0,\"-\",SUM($I660:$L660))","v":0.99999999999999989},{"$f":"IF($B658=0,\"-\",($J660+2*$K660+3*$L660))","v":1.0178571428571428},null,{"$f":"IF(B658=0,\"-\",N660*P$4)","v":1.1139596211813476},null,{"$f":"H660","v":4},{"$f":"IF($B658=0,\"-\",I660+(I661-I660)*($P660-$N660)/($N661-$N660))","v":0.15292219287718797},0.66266283580114826,0.10194812858479202,8.2466842736871826E-2,{"$f":"IF($B658=0,\"-\",SUM(S660:V660))","v":1},{"$f":"IF($B658=0,\"-\",(T660+2*U660+3*V660))","v":1.1139596211813478},{"$f":"P660","v":1.1139596211813476},null,{"$f":"R660","v":4},1.1139596211813478,{"$f":"IF($B658=0,\"-\",(U660+V660*2))","v":0.26688181405853567},0.2,{"$f":"IF($B658=0,\"-\",(V660))","v":8.2466842736871826E-2},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B659=0,\"-\",$C659/$B659)","v":0.15789473684210525},{"$f":"IF($B659=0,\"-\",$D659/$B659)","v":0.68421052631578949},{"$f":"IF($B659=0,\"-\",$E659/$B659)","v":0.10526315789473684},{"$f":"IF($B659=0,\"-\",$F659/$B659)","v":5.2631578947368418E-2},{"$f":"IF($B659=0,\"-\",SUM($I661:$L661))","v":1},{"$f":"IF($B659=0,\"-\",($J661+2*$K661+3*$L661))","v":1.0526315789473684},null,{"$f":"IF(B659=0,\"-\",N661*P$4)","v":1.1520173367711073},null,{"$f":"H661","v":5},0.14133044387148208,0.71733911225703595,-1.0686892899625378E-2,0.15201733677110746,{"$f":"IF($B659=0,\"-\",SUM(S661:V661))","v":1.0000000000000002},{"$f":"IF($B659=0,\"-\",(T661+2*U661+3*V661))","v":1.1520173367711075},1.1520173367711073,null,{"$f":"R661","v":5},1.1520173367711075,{"$f":"IF($B659=0,\"-\",(U661+V661*2))","v":0.29334778064258954},0.2,{"$f":"IF($B659=0,\"-\",(V661))","v":0.15201733677110746},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B661=0,\"-\",$C661/$B661)","v":0},{"$f":"IF($B661=0,\"-\",$D661/$B661)","v":0},{"$f":"IF($B661=0,\"-\",$E661/$B661)","v":1},{"$f":"IF($B661=0,\"-\",$F661/$B661)","v":0},{"$f":"IF($B661=0,\"-\",SUM($I663:$L663))","v":1},{"$f":"IF($B661=0,\"-\",($J663+2*$K663+3*$L663))","v":2},null,{"$f":"IF(B661=0,\"-\",N663*P$4)","v":2.1888329398651041},null,{"$f":"H663","v":7},0,-0.18883293986510408,1.1888329398651041,0,{"$f":"IF($B661=0,\"-\",SUM(S663:V663))","v":1},{"$f":"IF($B661=0,\"-\",(T663+2*U663+3*V663))","v":2.1888329398651041},2.1888329398651041,null,{"$f":"R663","v":7},2.1888329398651041,{"$f":"IF($B661=0,\"-\",(U663+V663*2))","v":1.1888329398651041},0.2,{"$f":"IF($B661=0,\"-\",(V663))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B662=0,\"-\",$C662/$B662)","v":0},{"$f":"IF($B662=0,\"-\",$D662/$B662)","v":1},{"$f":"IF($B662=0,\"-\",$E662/$B662)","v":0},{"$f":"IF($B662=0,\"-\",$F662/$B662)","v":0},{"$f":"IF($B662=0,\"-\",SUM($I664:$L664))","v":1},{"$f":"IF($B662=0,\"-\",($J664+2*$K664+3*$L664))","v":1},null,{"$f":"IF(B662=0,\"-\",N664*P655)","v":0},null,{"$f":"H664","v":8},0,2,-1,0,{"$f":"IF($B662=0,\"-\",SUM(S664:V664))","v":1},{"$f":"IF($B662=0,\"-\",(T664+2*U664+3*V664))","v":0},0,null,{"$f":"R664","v":8},0,{"$f":"IF($B662=0,\"-\",(U664+V664*2))","v":-1},0.2,{"$f":"IF($B662=0,\"-\",(V664))","v":0},0.2]
["1 - 3 rooms ",103,45,51,6,1,null,"1",{"$f":"IF($B667=0,\"-\",$C667/$B667)","v":0.43689320388349512},{"$f":"IF($B667=0,\"-\",$D667/$B667)","v":0.49514563106796117},{"$f":"IF($B667=0,\"-\",$E667/$B667)","v":5.8252427184466021E-2},{"$f":"IF($B667=0,\"-\",$F667/$B667)","v":9.7087378640776691E-3},{"$f":"IF($B667=0,\"-\",SUM($I667:$L667))","v":1},{"$f":"IF($B667=0,\"-\",($J667+2*$K667+3*$L667))","v":0.64077669902912615},null,{"$f":"IF(B667=0,\"-\",N667*P$4)","v":0.7012765729664896},null,{"$f":"H667","v":"1"},{"$f":"IF($B667=0,\"-\",I667+(I670-I667)*($P667-$N667)/($N670-$N667))","v":0.41579555617079539},{"$f":"IF($B667=0,\"-\",J667+(J670-J667)*($P667-$N667)/($N670-$N667))","v":0.48048201776409893},{"$f":"IF($B667=0,\"-\",K667+(K670-K667)*($P667-$N667)/($N670-$N667))","v":9.0372722992926091E-2},{"$f":"IF($B667=0,\"-\",L667+(L670-L667)*($P667-$N667)/($N670-$N667))","v":1.334970307217951E-2},{"$f":"IF($B667=0,\"-\",SUM(S667:V667))","v":0.99999999999999989},{"$f":"IF($B667=0,\"-\",(T667+2*U667+3*V667))","v":0.7012765729664896},{"$f":"P667","v":0.7012765729664896},null,{"$f":"R667","v":"1"},{"$f":"X667","v":0.7012765729664896},{"$f":"IF($B667=0,\"-\",(U667+V667*2))","v":0.11707212913728511},{"$f":"IF(AC667=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B667=0,\"-\",(V667))","v":1.334970307217951E-2},{"$f":"IF(AE667=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",133,54,63,14,2,null,2,{"$f":"I667","v":0.43689320388349512},{"$f":"J667","v":0.49514563106796117},5.8252427184466021E-2,9.7087378640776691E-3,1,0.64077669902912615,null,0.7012765729664896,null,2,{"$f":"S667","v":0.41579555617079539},{"$f":"T667","v":0.48048201776409893},9.0372722992926091E-2,1.334970307217951E-2,0.99999999999999989,0.7012765729664896,0.7012765729664896,null,2,{"$f":"AB667","v":0.7012765729664896},{"$f":"AC667","v":0.11707212913728511},0.2,1.334970307217951E-2,0.2]
["6 rooms ",15,7,8,0,0,null,4,{"$f":"IF($B668=0,\"-\",$C668/$B668)","v":0.40601503759398494},{"$f":"IF($B668=0,\"-\",$D668/$B668)","v":0.47368421052631576},{"$f":"IF($B668=0,\"-\",$E668/$B668)","v":0.10526315789473684},{"$f":"IF($B668=0,\"-\",$F668/$B668)","v":1.5037593984962405E-2},{"$f":"IF($B668=0,\"-\",SUM($I670:$L670))","v":1},{"$f":"IF($B668=0,\"-\",($J670+2*$K670+3*$L670))","v":0.7293233082706766},null,{"$f":"IF(B668=0,\"-\",N670*P$4)","v":0.79818344047712431},null,{"$f":"H670","v":4},{"$f":"IF($B668=0,\"-\",I670+(I671-I670)*($P670-$N670)/($N671-$N670))","v":0.40045164276632988},0.43694481072104646,0.12657200978179303,3.603153673083058E-2,{"$f":"IF($B668=0,\"-\",SUM(S670:V670))","v":1},{"$f":"IF($B668=0,\"-\",(T670+2*U670+3*V670))","v":0.79818344047712431},{"$f":"P670","v":0.79818344047712431},null,{"$f":"R670","v":4},0.79818344047712431,{"$f":"IF($B668=0,\"-\",(U670+V670*2))","v":0.19863508324345419},0.2,{"$f":"IF($B668=0,\"-\",(V670))","v":3.603153673083058E-2},0.2]
["7 rooms ",2,2,0,0,0,null,5,{"$f":"IF($B669=0,\"-\",$C669/$B669)","v":0.39393939393939392},{"$f":"IF($B669=0,\"-\",$D669/$B669)","v":0.39393939393939392},{"$f":"IF($B669=0,\"-\",$E669/$B669)","v":0.15151515151515152},{"$f":"IF($B669=0,\"-\",$F669/$B669)","v":6.0606060606060608E-2},1,0.8787878787878789,null,{"$f":"IF(B669=0,\"-\",N671*P$4)","v":0.96175992812254585},null,{"$f":"H671","v":5},0.37647159407946407,0.36045944420786163,0.18790640122333876,7.5162560489335506E-2,{"$f":"IF($B669=0,\"-\",SUM(S671:V671))","v":1},{"$f":"IF($B669=0,\"-\",(T671+2*U671+3*V671))","v":0.96175992812254574},0.96175992812254585,null,{"$f":"R671","v":5},0.96175992812254574,{"$f":"IF($B669=0,\"-\",(U671+V671*2))","v":0.3382315222020098},0.2,{"$f":"IF($B669=0,\"-\",(V671))","v":7.5162560489335506E-2},0.2]
["8 or more rooms",3,1,2,0,0,null,6,{"$f":"IF($B670=0,\"-\",$C670/$B670)","v":0.46666666666666667},{"$f":"IF($B670=0,\"-\",$D670/$B670)","v":0.53333333333333333},{"$f":"IF($B670=0,\"-\",$E670/$B670)","v":0},{"$f":"IF($B670=0,\"-\",$F670/$B670)","v":0},1,0.53333333333333333,null,{"$f":"IF(B670=0,\"-\",N672*P$4)","v":0.58368878396402779},null,{"$f":"H672","v":6},0.41631121603597221,0.58368878396402779,0,0,{"$f":"IF($B670=0,\"-\",SUM(S672:V672))","v":1},{"$f":"IF($B670=0,\"-\",(T672+2*U672+3*V672))","v":0.58368878396402779},0.58368878396402779,null,{"$f":"R672","v":6},0.58368878396402779,{"$f":"IF($B670=0,\"-\",(U672+V672*2))","v":0},0.2,{"$f":"IF($B670=0,\"-\",(V672))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B671=0,\"-\",$C671/$B671)","v":1},{"$f":"IF($B671=0,\"-\",$D671/$B671)","v":0},{"$f":"IF($B671=0,\"-\",$E671/$B671)","v":0},{"$f":"IF($B671=0,\"-\",$F671/$B671)","v":0},1,0,null,{"$f":"IF(B671=0,\"-\",N673*P$4)","v":0},null,{"$f":"H673","v":7},1,0,0,0,{"$f":"IF($B671=0,\"-\",SUM(S673:V673))","v":1},{"$f":"IF($B671=0,\"-\",(T673+2*U673+3*V673))","v":0},0,null,{"$f":"R673","v":7},0,{"$f":"IF($B671=0,\"-\",(U673+V673*2))","v":0},0.2,{"$f":"IF($B671=0,\"-\",(V673))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B672=0,\"-\",$C672/$B672)","v":0.33333333333333331},{"$f":"IF($B672=0,\"-\",$D672/$B672)","v":0.66666666666666663},{"$f":"IF($B672=0,\"-\",$E672/$B672)","v":0},{"$f":"IF($B672=0,\"-\",$F672/$B672)","v":0},1,0.66666666666666663,null,{"$f":"IF(B672=0,\"-\",N674*P665)","v":0},null,{"$f":"H674","v":8},{"$f":"IF($B672=0,\"-\",I674+(I676-I674)*($P674-$N674)/($N676-$N674))","v":0},{"$f":"IF($B672=0,\"-\",J674+(J676-J674)*($P674-$N674)/($N676-$N674))","v":0},{"$f":"IF($B672=0,\"-\",K674+(K676-K674)*($P674-$N674)/($N676-$N674))","v":0},{"$f":"IF($B672=0,\"-\",L674+(L676-L674)*($P674-$N674)/($N676-$N674))","v":0},{"$f":"IF($B672=0,\"-\",SUM(S674:V674))","v":0},{"$f":"IF($B672=0,\"-\",(T674+2*U674+3*V674))","v":0},0,null,{"$f":"R674","v":8},0,{"$f":"IF($B672=0,\"-\",(U674+V674*2))","v":0},0.2,{"$f":"IF($B672=0,\"-\",(V674))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B673=0,\"-\",IF($B673=0,\"-\",$I674-($I673-$I674)))","v":"-"},{"$f":"IF($B673=0,\"-\",IF($B673=0,\"-\",$J674-($J673-$J674)))","v":"-"},{"$f":"IF($B673=0,\"-\",IF($B673=0,\"-\",$K674-($K673-$K674)))","v":"-"},{"$f":"IF($B673=0,\"-\",IF($B673=0,\"-\",$L674-($L673-$L674)))","v":"-"},"-","-",null,{"$f":"IF(B673=0,\"-\",N675*P665)","v":"-"}]
["                    21UDGJ Wishing Tree"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E979","v":1.1463180525337813},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1157,170,547,340,100,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",24,7,13,4,0,null,"1",{"$f":"IF($B681=0,\"-\",$C681/$B681)","v":0.29166666666666669},{"$f":"IF($B681=0,\"-\",$D681/$B681)","v":0.54166666666666663},{"$f":"IF($B681=0,\"-\",$E681/$B681)","v":0.16666666666666666},{"$f":"IF($B681=0,\"-\",$F681/$B681)","v":0},{"$f":"IF($B681=0,\"-\",SUM($I681:$L681))","v":0.99999999999999989},{"$f":"IF($B681=0,\"-\",($J681+2*$K681+3*$L681))","v":0.875},null,{"$f":"IF(B681=0,\"-\",N681*P$4)","v":0.95761441119098301},null,{"$f":"H681","v":"1"},{"$f":"IF($B681=0,\"-\",I681+(I684-I681)*($P681-$N681)/($N684-$N681))","v":0.25612990058036555},{"$f":"IF($B681=0,\"-\",J681+(J684-J681)*($P681-$N681)/($N684-$N681))","v":0.5410953360221924},{"$f":"IF($B681=0,\"-\",K681+(K684-K681)*($P681-$N681)/($N684-$N681))","v":0.19180521502353565},{"$f":"IF($B681=0,\"-\",L681+(L684-L681)*($P681-$N681)/($N684-$N681))","v":1.0969548373906462E-2},{"$f":"IF($B681=0,\"-\",SUM(S681:V681))","v":1},{"$f":"IF($B681=0,\"-\",(T681+2*U681+3*V681))","v":0.95761441119098312},{"$f":"P681","v":0.95761441119098301},null,{"$f":"R681","v":"1"},{"$f":"X681","v":0.95761441119098312},{"$f":"IF($B681=0,\"-\",(U681+V681*2))","v":0.21374431177134856},{"$f":"IF(AC681=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B681=0,\"-\",(V681))","v":1.0969548373906462E-2},{"$f":"IF(AE681=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",161,34,87,36,4,null,2,{"$f":"I681","v":0.29166666666666669},{"$f":"J681","v":0.54166666666666663},0.16666666666666666,0,0.99999999999999989,0.875,null,0.95761441119098301,null,2,{"$f":"S681","v":0.25612990058036555},{"$f":"T681","v":0.5410953360221924},0.19180521502353565,1.0969548373906462E-2,1,0.95761441119098312,0.95761441119098301,null,2,{"$f":"AB681","v":0.95761441119098312},{"$f":"AC681","v":0.21374431177134856},0.2,1.0969548373906462E-2,0.2]
["5 rooms ",411,67,217,110,17,null,3,{"$f":"I681","v":0.29166666666666669},{"$f":"J681","v":0.54166666666666663},0.16666666666666666,0,0.99999999999999989,0.875,null,0.95761441119098301,null,3,{"$f":"S681","v":0.25612990058036555},{"$f":"T681","v":0.5410953360221924},0.19180521502353565,1.0969548373906462E-2,1,0.95761441119098312,0.95761441119098301,null,3,{"$f":"AB681","v":0.95761441119098312},{"$f":"AC681","v":0.21374431177134856},0.2,1.0969548373906462E-2,0.2]
["6 rooms ",294,44,141,79,30,null,4,{"$f":"IF($B682=0,\"-\",$C682/$B682)","v":0.21118012422360249},{"$f":"IF($B682=0,\"-\",$D682/$B682)","v":0.54037267080745344},{"$f":"IF($B682=0,\"-\",$E682/$B682)","v":0.2236024844720497},{"$f":"IF($B682=0,\"-\",$F682/$B682)","v":2.4844720496894408E-2},{"$f":"IF($B682=0,\"-\",SUM($I684:$L684))","v":1},{"$f":"IF($B682=0,\"-\",($J684+2*$K684+3*$L684))","v":1.0621118012422359},null,{"$f":"IF(B682=0,\"-\",N684*P$4)","v":1.1623926481892322},null,{"$f":"H684","v":4},{"$f":"IF($B682=0,\"-\",I684+(I685-I684)*($P684-$N684)/($N685-$N684))","v":0.17261429108494236},0.53044986466572097,0.25886474922449887,3.8071095024837777E-2,{"$f":"IF($B682=0,\"-\",SUM(S684:V684))","v":1},{"$f":"IF($B682=0,\"-\",(T684+2*U684+3*V684))","v":1.1623926481892322},{"$f":"P684","v":1.1623926481892322},null,{"$f":"R684","v":4},1.1623926481892322,{"$f":"IF($B682=0,\"-\",(U684+V684*2))","v":0.33500693927417441},0.2,{"$f":"IF($B682=0,\"-\",(V684))","v":3.8071095024837777E-2},0.2]
["7 rooms ",146,15,53,55,23,null,5,{"$f":"IF($B683=0,\"-\",$C683/$B683)","v":0.16301703163017031},{"$f":"IF($B683=0,\"-\",$D683/$B683)","v":0.52798053527980537},{"$f":"IF($B683=0,\"-\",$E683/$B683)","v":0.26763990267639903},{"$f":"IF($B683=0,\"-\",$F683/$B683)","v":4.1362530413625302E-2},{"$f":"IF($B683=0,\"-\",SUM($I685:$L685))","v":1},{"$f":"IF($B683=0,\"-\",($J685+2*$K685+3*$L685))","v":1.1873479318734794},null,{"$f":"IF(B683=0,\"-\",N685*P$4)","v":1.2994531321826897},null,{"$f":"H685","v":5},0.15198894646535865,0.48802934943181658,0.26852132955760144,9.1460374545223322E-2,{"$f":"IF($B683=0,\"-\",SUM(S685:V685))","v":1},{"$f":"IF($B683=0,\"-\",(T685+2*U685+3*V685))","v":1.2994531321826894},1.2994531321826897,null,{"$f":"R685","v":5},1.2994531321826894,{"$f":"IF($B683=0,\"-\",(U685+V685*2))","v":0.45144207864804808},0.2,{"$f":"IF($B683=0,\"-\",(V685))","v":9.1460374545223322E-2},0.2]
["8 or more rooms",121,3,36,56,26,null,6,{"$f":"IF($B684=0,\"-\",$C684/$B684)","v":0.14965986394557823},{"$f":"IF($B684=0,\"-\",$D684/$B684)","v":0.47959183673469385},{"$f":"IF($B684=0,\"-\",$E684/$B684)","v":0.2687074829931973},{"$f":"IF($B684=0,\"-\",$F684/$B684)","v":0.10204081632653061},{"$f":"IF($B684=0,\"-\",SUM($I686:$L686))","v":0.99999999999999989},{"$f":"IF($B684=0,\"-\",($J686+2*$K686+3*$L686))","v":1.3231292517006805},null,{"$f":"IF(B684=0,\"-\",N686*P$4)","v":1.448054444910758},null,{"$f":"H686","v":6},0.12761681688713281,0.42482351127269741,0.319448081882449,0.12811158995772079,{"$f":"IF($B684=0,\"-\",SUM(S686:V686))","v":1},{"$f":"IF($B684=0,\"-\",(T686+2*U686+3*V686))","v":1.448054444910758},1.448054444910758,null,{"$f":"R686","v":6},1.448054444910758,{"$f":"IF($B684=0,\"-\",(U686+V686*2))","v":0.57567126179789052},0.2,{"$f":"IF($B684=0,\"-\",(V686))","v":0.12811158995772079},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B685=0,\"-\",$C685/$B685)","v":0.10273972602739725},{"$f":"IF($B685=0,\"-\",$D685/$B685)","v":0.36301369863013699},{"$f":"IF($B685=0,\"-\",$E685/$B685)","v":0.37671232876712329},{"$f":"IF($B685=0,\"-\",$F685/$B685)","v":0.15753424657534246},{"$f":"IF($B685=0,\"-\",SUM($I687:$L687))","v":1},{"$f":"IF($B685=0,\"-\",($J687+2*$K687+3*$L687))","v":1.5890410958904111},null,{"$f":"IF(B685=0,\"-\",N687*P$4)","v":1.7390727467421376},null,{"$f":"H687","v":7},6.078327127052733E-2,0.32776052640522885,0.42305638663582279,0.18839981568842107,{"$f":"IF($B685=0,\"-\",SUM(S687:V687))","v":1},{"$f":"IF($B685=0,\"-\",(T687+2*U687+3*V687))","v":1.7390727467421376},1.7390727467421376,null,{"$f":"R687","v":7},1.7390727467421376,{"$f":"IF($B685=0,\"-\",(U687+V687*2))","v":0.79985601801266493},0.2,{"$f":"IF($B685=0,\"-\",(V687))","v":0.18839981568842107},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B686=0,\"-\",$C686/$B686)","v":2.4793388429752067E-2},{"$f":"IF($B686=0,\"-\",$D686/$B686)","v":0.2975206611570248},{"$f":"IF($B686=0,\"-\",$E686/$B686)","v":0.46280991735537191},{"$f":"IF($B686=0,\"-\",$F686/$B686)","v":0.21487603305785125},{"$f":"IF($B686=0,\"-\",SUM($I688:$L688))","v":1},{"$f":"IF($B686=0,\"-\",($J688+2*$K688+3*$L688))","v":1.8677685950413223},null,{"$f":"IF(B686=0,\"-\",N688*P679)","v":2.1410568584515253},null,{"$f":"H688","v":8},-5.1631863137235959E-2,0.2333056894337095,0.54722735209276396,0.2710988216107626,{"$f":"IF($B686=0,\"-\",SUM(S688:V688))","v":1},{"$f":"IF($B686=0,\"-\",(T688+2*U688+3*V688))","v":2.1410568584515253},2.1410568584515253,null,{"$f":"R688","v":8},2.1410568584515253,{"$f":"IF($B686=0,\"-\",(U688+V688*2))","v":1.0894249953142892},0.2,{"$f":"IF($B686=0,\"-\",(V688))","v":0.2710988216107626},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$I688-($I687-$I688)))","v":-5.3152949167893121E-2},{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$J688-($J687-$J688)))","v":0.23202762368391261},{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$K688-($K687-$K688)))","v":0.54890750594362059},{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$L688-($L687-$L688)))","v":0.27221781954036006},{"$f":"IF($B686=0,\"-\",SUM($I689:$L689))","v":1},{"$f":"IF($B686=0,\"-\",($J689+2*$K689+3*$L689))","v":2.146496094192234},null,{"$f":"IF(B686=0,\"-\",N689*P679)","v":2.4605672224658095}]
["Shared ownership; rented and living rent free",472,182,221,59,10]
["1 - 3 rooms ",49,29,18,2,0,null,"1",{"$f":"IF($B691=0,\"-\",$C691/$B691)","v":0.59183673469387754},{"$f":"IF($B691=0,\"-\",$D691/$B691)","v":0.36734693877551022},{"$f":"IF($B691=0,\"-\",$E691/$B691)","v":4.0816326530612242E-2},{"$f":"IF($B691=0,\"-\",$F691/$B691)","v":0},{"$f":"IF($B691=0,\"-\",SUM($I691:$L691))","v":1},{"$f":"IF($B691=0,\"-\",($J691+2*$K691+3*$L691))","v":0.44897959183673469},null,{"$f":"IF(B691=0,\"-\",N691*P$4)","v":0.49137065996971724},null,{"$f":"H691","v":"1"},{"$f":"IF($B691=0,\"-\",I691+(I694-I691)*($P691-$N691)/($N694-$N691))","v":0.55856064486931944},{"$f":"IF($B691=0,\"-\",J691+(J694-J691)*($P691-$N691)/($N694-$N691))","v":0.39276617405815872},{"$f":"IF($B691=0,\"-\",K691+(K694-K691)*($P691-$N691)/($N694-$N691))","v":4.7415057306006855E-2},{"$f":"IF($B691=0,\"-\",L691+(L694-L691)*($P691-$N691)/($N694-$N691))","v":1.2581237665149269E-3},{"$f":"IF($B691=0,\"-\",SUM(S691:V691))","v":0.99999999999999989},{"$f":"IF($B691=0,\"-\",(T691+2*U691+3*V691))","v":0.49137065996971724},{"$f":"P691","v":0.49137065996971724},null,{"$f":"R691","v":"1"},{"$f":"X691","v":0.49137065996971724},{"$f":"IF($B691=0,\"-\",(U691+V691*2))","v":4.9931304839036711E-2},{"$f":"IF(AC691=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B691=0,\"-\",(V691))","v":1.2581237665149269E-3},{"$f":"IF(AE691=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",92,28,54,9,1,null,2,{"$f":"I691","v":0.59183673469387754},{"$f":"J691","v":0.36734693877551022},4.0816326530612242E-2,0,1,0.44897959183673469,null,0.49137065996971724,null,2,{"$f":"S691","v":0.55856064486931944},{"$f":"T691","v":0.39276617405815872},4.7415057306006855E-2,1.2581237665149269E-3,0.99999999999999989,0.49137065996971724,0.49137065996971724,null,2,{"$f":"AB691","v":0.49137065996971724},{"$f":"AC691","v":4.9931304839036711E-2},0.2,1.2581237665149269E-3,0.2]
["5 rooms ",172,65,76,28,3,null,3,{"$f":"I691","v":0.59183673469387754},{"$f":"J691","v":0.36734693877551022},4.0816326530612242E-2,0,1,0.44897959183673469,null,0.49137065996971724,null,3,{"$f":"S691","v":0.55856064486931944},{"$f":"T691","v":0.39276617405815872},4.7415057306006855E-2,1.2581237665149269E-3,0.99999999999999989,0.49137065996971724,0.49137065996971724,null,3,{"$f":"AB691","v":0.49137065996971724},{"$f":"AC691","v":4.9931304839036711E-2},0.2,1.2581237665149269E-3,0.2]
["6 rooms ",116,48,53,14,1,null,4,{"$f":"IF($B692=0,\"-\",$C692/$B692)","v":0.30434782608695654},{"$f":"IF($B692=0,\"-\",$D692/$B692)","v":0.58695652173913049},{"$f":"IF($B692=0,\"-\",$E692/$B692)","v":9.7826086956521743E-2},{"$f":"IF($B692=0,\"-\",$F692/$B692)","v":1.0869565217391304E-2},{"$f":"IF($B692=0,\"-\",SUM($I694:$L694))","v":1},{"$f":"IF($B692=0,\"-\",($J694+2*$K694+3*$L694))","v":0.81521739130434789},null,{"$f":"IF(B692=0,\"-\",N694*P$4)","v":0.89218733961892838},null,{"$f":"H694","v":4},{"$f":"IF($B692=0,\"-\",I694+(I695-I694)*($P694-$N694)/($N695-$N694))","v":1.5486953238393557},-1.8675296078480774,1.1967859045591565,0.12204837944956445,{"$f":"IF($B692=0,\"-\",SUM(S694:V694))","v":0.99999999999999922},{"$f":"IF($B692=0,\"-\",(T694+2*U694+3*V694))","v":0.89218733961892882},{"$f":"P694","v":0.89218733961892838},null,{"$f":"R694","v":4},0.89218733961892882,{"$f":"IF($B692=0,\"-\",(U694+V694*2))","v":1.4408826634582854},0.2,{"$f":"IF($B692=0,\"-\",(V694))","v":0.12204837944956445},0.2]
["7 rooms ",16,6,7,2,1,null,5,{"$f":"IF($B693=0,\"-\",$C693/$B693)","v":0.37790697674418605},{"$f":"IF($B693=0,\"-\",$D693/$B693)","v":0.44186046511627908},{"$f":"IF($B693=0,\"-\",$E693/$B693)","v":0.16279069767441862},{"$f":"IF($B693=0,\"-\",$F693/$B693)","v":1.7441860465116279E-2},{"$f":"IF($B693=0,\"-\",SUM($I695:$L695))","v":1},{"$f":"IF($B693=0,\"-\",($J695+2*$K695+3*$L695))","v":0.81976744186046513},null,{"$f":"IF(B693=0,\"-\",N695*P$4)","v":0.89716698988656884},null,{"$f":"H695","v":5},0.34886186333397107,0.42969072486060239,0.19686597039031334,2.4581441415113266E-2,{"$f":"IF($B693=0,\"-\",SUM(S695:V695))","v":1},{"$f":"IF($B693=0,\"-\",(T695+2*U695+3*V695))","v":0.89716698988656896},0.89716698988656884,null,{"$f":"R695","v":5},0.89716698988656896,{"$f":"IF($B693=0,\"-\",(U695+V695*2))","v":0.24602885322053986},0.2,{"$f":"IF($B693=0,\"-\",(V695))","v":2.4581441415113266E-2},0.2]
["8 or more rooms",27,6,13,4,4,null,6,{"$f":"IF($B694=0,\"-\",$C694/$B694)","v":0.41379310344827586},{"$f":"IF($B694=0,\"-\",$D694/$B694)","v":0.45689655172413796},{"$f":"IF($B694=0,\"-\",$E694/$B694)","v":0.1206896551724138},{"$f":"IF($B694=0,\"-\",$F694/$B694)","v":8.6206896551724137E-3},{"$f":"IF($B694=0,\"-\",SUM($I696:$L696))","v":1},{"$f":"IF($B694=0,\"-\",($J696+2*$K696+3*$L696))","v":0.72413793103448276},null,{"$f":"IF(B694=0,\"-\",N696*P$4)","v":0.79250847822702042},null,{"$f":"H696","v":6},0.39621210559876618,0.44810605279938309,0.12264309937791487,3.3038742223935866E-2,{"$f":"IF($B694=0,\"-\",SUM(S696:V696))","v":1},{"$f":"IF($B694=0,\"-\",(T696+2*U696+3*V696))","v":0.79250847822702053},0.79250847822702042,null,{"$f":"R696","v":6},0.79250847822702053,{"$f":"IF($B694=0,\"-\",(U696+V696*2))","v":0.1887205838257866},0.2,{"$f":"IF($B694=0,\"-\",(V696))","v":3.3038742223935866E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B695=0,\"-\",$C695/$B695)","v":0.375},{"$f":"IF($B695=0,\"-\",$D695/$B695)","v":0.4375},{"$f":"IF($B695=0,\"-\",$E695/$B695)","v":0.125},{"$f":"IF($B695=0,\"-\",$F695/$B695)","v":6.25E-2},{"$f":"IF($B695=0,\"-\",SUM($I697:$L697))","v":1},{"$f":"IF($B695=0,\"-\",($J697+2*$K697+3*$L697))","v":0.875},null,{"$f":"IF(B695=0,\"-\",N697*P$4)","v":0.95761441119098301},null,{"$f":"H697","v":7},0.33864965907596745,0.4479644920841912,0.1305076274127322,8.2878221427109156E-2,{"$f":"IF($B695=0,\"-\",SUM(S697:V697))","v":1},{"$f":"IF($B695=0,\"-\",(T697+2*U697+3*V697))","v":0.95761441119098301},0.95761441119098301,null,{"$f":"R697","v":7},0.95761441119098301,{"$f":"IF($B695=0,\"-\",(U697+V697*2))","v":0.29626407026695051},0.2,{"$f":"IF($B695=0,\"-\",(V697))","v":8.2878221427109156E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B696=0,\"-\",$C696/$B696)","v":0.22222222222222221},{"$f":"IF($B696=0,\"-\",$D696/$B696)","v":0.48148148148148145},{"$f":"IF($B696=0,\"-\",$E696/$B696)","v":0.14814814814814814},{"$f":"IF($B696=0,\"-\",$F696/$B696)","v":0.14814814814814814},{"$f":"IF($B696=0,\"-\",SUM($I698:$L698))","v":1},{"$f":"IF($B696=0,\"-\",($J698+2*$K698+3*$L698))","v":1.2222222222222221},null,{"$f":"IF(B696=0,\"-\",N698*P689)","v":3.0073599385693224},null,{"$f":"H698","v":8},-0.56323837297050217,0.70759892555211412,0.26715732923795482,0.58848211818043294,{"$f":"IF($B696=0,\"-\",SUM(S698:V698))","v":0.99999999999999978},{"$f":"IF($B696=0,\"-\",(T698+2*U698+3*V698))","v":3.0073599385693228},3.0073599385693224,null,{"$f":"R698","v":8},3.0073599385693228,{"$f":"IF($B696=0,\"-\",(U698+V698*2))","v":1.4441215655988207},0.2,{"$f":"IF($B696=0,\"-\",(V698))","v":0.58848211818043294},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$I698-($I697-$I698)))","v":6.944444444444442E-2},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$J698-($J697-$J698)))","v":0.52546296296296291},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$K698-($K697-$K698)))","v":0.17129629629629628},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$L698-($L697-$L698)))","v":0.23379629629629628},{"$f":"IF($B696=0,\"-\",SUM($I699:$L699))","v":0.99999999999999989},{"$f":"IF($B696=0,\"-\",($J699+2*$K699+3*$L699))","v":1.5694444444444442},null,{"$f":"IF(B696=0,\"-\",N699*P689)","v":3.8617235574810613}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",81,25,42,11,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P680","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",18,3,12,3,0,null,"1",{"$f":"IF($B702=0,\"-\",$C702/$B702)","v":0.16666666666666666},{"$f":"IF($B702=0,\"-\",$D702/$B702)","v":0.66666666666666663},{"$f":"IF($B702=0,\"-\",$E702/$B702)","v":0.16666666666666666},{"$f":"IF($B702=0,\"-\",$F702/$B702)","v":0},{"$f":"IF($B702=0,\"-\",SUM($I702:$L702))","v":0.99999999999999989},{"$f":"IF($B702=0,\"-\",($J702+2*$K702+3*$L702))","v":1},null,{"$f":"IF(B702=0,\"-\",N702*P$4)","v":1.094416469932552},null,{"$f":"H702","v":"1"},{"$f":"IF($B702=0,\"-\",I702+(I705-I702)*($P702-$N702)/($N705-$N702))","v":7.0938856873940248E-2},{"$f":"IF($B702=0,\"-\",J702+(J705-J702)*($P702-$N702)/($N705-$N702))","v":0.7558377771585213},{"$f":"IF($B702=0,\"-\",K702+(K705-K702)*($P702-$N702)/($N705-$N702))","v":0.18109140512858432},{"$f":"IF($B702=0,\"-\",L702+(L705-L702)*($P702-$N702)/($N705-$N702))","v":-7.8680391610460049E-3},{"$f":"IF($B702=0,\"-\",SUM(S702:V702))","v":0.99999999999999989},{"$f":"IF($B702=0,\"-\",(T702+2*U702+3*V702))","v":1.0944164699325518},{"$f":"P702","v":1.094416469932552},null,{"$f":"R702","v":"1"},{"$f":"X702","v":1.0944164699325518},{"$f":"IF($B702=0,\"-\",(U702+V702*2))","v":0.16535532680649231},{"$f":"IF(AC702=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B702=0,\"-\",(V702))","v":-7.8680391610460049E-3},{"$f":"IF(AE702=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",53,21,24,7,1,null,2,{"$f":"I702","v":0.16666666666666666},{"$f":"J702","v":0.66666666666666663},0.16666666666666666,0,0.99999999999999989,1,null,1.094416469932552,null,2,{"$f":"S702","v":7.0938856873940248E-2},{"$f":"T702","v":0.7558377771585213},0.18109140512858432,-7.8680391610460049E-3,0.99999999999999989,1.0944164699325518,1.094416469932552,null,2,{"$f":"AB702","v":1.0944164699325518},{"$f":"AC702","v":0.16535532680649231},0.2,-7.8680391610460049E-3,0.2]
["5 rooms ",6,1,3,1,1,null,3,{"$f":"I702","v":0.16666666666666666},{"$f":"J702","v":0.66666666666666663},0.16666666666666666,0,0.99999999999999989,1,null,1.094416469932552,null,3,{"$f":"S702","v":7.0938856873940248E-2},{"$f":"T702","v":0.7558377771585213},0.18109140512858432,-7.8680391610460049E-3,0.99999999999999989,1.0944164699325518,1.094416469932552,null,3,{"$f":"AB702","v":1.0944164699325518},{"$f":"AC702","v":0.16535532680649231},0.2,-7.8680391610460049E-3,0.2]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B703=0,\"-\",$C703/$B703)","v":0.39622641509433965},{"$f":"IF($B703=0,\"-\",$D703/$B703)","v":0.45283018867924529},{"$f":"IF($B703=0,\"-\",$E703/$B703)","v":0.13207547169811321},{"$f":"IF($B703=0,\"-\",$F703/$B703)","v":1.8867924528301886E-2},{"$f":"IF($B703=0,\"-\",SUM($I705:$L705))","v":1},{"$f":"IF($B703=0,\"-\",($J705+2*$K705+3*$L705))","v":0.77358490566037741},null,{"$f":"IF(B703=0,\"-\",N705*P$4)","v":0.84662406164593651},null,{"$f":"H705","v":4},{"$f":"IF($B703=0,\"-\",I705+(I706-I705)*($P705-$N705)/($N706-$N705))","v":0.36627215449352046},0.45898517373420816,0.13658912740508597,3.8153544367185474E-2,{"$f":"IF($B703=0,\"-\",SUM(S705:V705))","v":1.0000000000000002},{"$f":"IF($B703=0,\"-\",(T705+2*U705+3*V705))","v":0.84662406164593651},{"$f":"P705","v":0.84662406164593651},null,{"$f":"R705","v":4},0.84662406164593651,{"$f":"IF($B703=0,\"-\",(U705+V705*2))","v":0.21289621613945692},0.2,{"$f":"IF($B703=0,\"-\",(V705))","v":3.8153544367185474E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B704=0,\"-\",$C704/$B704)","v":0.16666666666666666},{"$f":"IF($B704=0,\"-\",$D704/$B704)","v":0.5},{"$f":"IF($B704=0,\"-\",$E704/$B704)","v":0.16666666666666666},{"$f":"IF($B704=0,\"-\",$F704/$B704)","v":0.16666666666666666},{"$f":"IF($B704=0,\"-\",SUM($I706:$L706))","v":0.99999999999999989},{"$f":"IF($B704=0,\"-\",($J706+2*$K706+3*$L706))","v":1.3333333333333333},null,{"$f":"IF(B704=0,\"-\",N706*P$4)","v":1.4592219599100693},null,{"$f":"H706","v":5},0.22961097995503471,0.31116706013489587,0.22961097995503471,0.22961097995503471,{"$f":"IF($B704=0,\"-\",SUM(S706:V706))","v":1},{"$f":"IF($B704=0,\"-\",(T706+2*U706+3*V706))","v":1.4592219599100693},1.4592219599100693,null,{"$f":"R706","v":5},1.4592219599100693,{"$f":"IF($B704=0,\"-\",(U706+V706*2))","v":0.68883293986510408},0.2,{"$f":"IF($B704=0,\"-\",(V706))","v":0.22961097995503471},0.2]
["8 or more rooms",2,0,1,0,1,null,6,{"$f":"IF($B705=0,\"-\",$C705/$B705)","v":0},{"$f":"IF($B705=0,\"-\",$D705/$B705)","v":1},{"$f":"IF($B705=0,\"-\",$E705/$B705)","v":0},{"$f":"IF($B705=0,\"-\",$F705/$B705)","v":0},{"$f":"IF($B705=0,\"-\",SUM($I707:$L707))","v":1},{"$f":"IF($B705=0,\"-\",($J707+2*$K707+3*$L707))","v":1},null,{"$f":"IF(B705=0,\"-\",N707*P$4)","v":1.094416469932552},null,{"$f":"H707","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B705=0,\"-\",SUM(S707:V707))","v":{"$error":"#VALUE!"}},{"$f":"IF($B705=0,\"-\",(T707+2*U707+3*V707))","v":{"$error":"#VALUE!"}},1.094416469932552,null,{"$f":"R707","v":6},{"$error":"#VALUE!"},{"$f":"IF($B705=0,\"-\",(U707+V707*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B705=0,\"-\",(V707))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B706=0,\"-\",$C706/$B706)","v":"-"},{"$f":"IF($B706=0,\"-\",$D706/$B706)","v":"-"},{"$f":"IF($B706=0,\"-\",$E706/$B706)","v":"-"},{"$f":"IF($B706=0,\"-\",$F706/$B706)","v":"-"},{"$f":"IF($B706=0,\"-\",SUM($I708:$L708))","v":"-"},{"$f":"IF($B706=0,\"-\",($J708+2*$K708+3*$L708))","v":"-"},null,{"$f":"IF(B706=0,\"-\",N708*P$4)","v":"-"},null,{"$f":"H708","v":7},"-","-","-","-",{"$f":"IF($B706=0,\"-\",SUM(S708:V708))","v":"-"},{"$f":"IF($B706=0,\"-\",(T708+2*U708+3*V708))","v":"-"},"-",null,{"$f":"R708","v":7},"-",{"$f":"IF($B706=0,\"-\",(U708+V708*2))","v":"-"},"-",{"$f":"IF($B706=0,\"-\",(V708))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B707=0,\"-\",$C707/$B707)","v":0},{"$f":"IF($B707=0,\"-\",$D707/$B707)","v":0.5},{"$f":"IF($B707=0,\"-\",$E707/$B707)","v":0},{"$f":"IF($B707=0,\"-\",$F707/$B707)","v":0.5},{"$f":"IF($B707=0,\"-\",SUM($I709:$L709))","v":1},{"$f":"IF($B707=0,\"-\",($J709+2*$K709+3*$L709))","v":2},null,{"$f":"IF(B707=0,\"-\",N709*P700)","v":0},null,{"$f":"H709","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B707=0,\"-\",SUM(S709:V709))","v":{"$error":"#VALUE!"}},{"$f":"IF($B707=0,\"-\",(T709+2*U709+3*V709))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R709","v":8},{"$error":"#VALUE!"},{"$f":"IF($B707=0,\"-\",(U709+V709*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B707=0,\"-\",(V709))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$I709-($I708-$I709)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$J709-($J708-$J709)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$K709-($K708-$K709)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$L709-($L708-$L709)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B707=0,\"-\",SUM($I710:$L710))","v":{"$error":"#VALUE!"}},{"$f":"IF($B707=0,\"-\",($J710+2*$K710+3*$L710))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B707=0,\"-\",N710*P700)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",695,460,203,30,2]
["1 - 3 rooms ",276,207,59,10,0,null,"1",{"$f":"IF($B712=0,\"-\",$C712/$B712)","v":0.75},{"$f":"IF($B712=0,\"-\",$D712/$B712)","v":0.21376811594202899},{"$f":"IF($B712=0,\"-\",$E712/$B712)","v":3.6231884057971016E-2},{"$f":"IF($B712=0,\"-\",$F712/$B712)","v":0},{"$f":"IF($B712=0,\"-\",SUM($I712:$L712))","v":1},{"$f":"IF($B712=0,\"-\",($J712+2*$K712+3*$L712))","v":0.28623188405797101},null,{"$f":"IF(B712=0,\"-\",N712*P$4)","v":0.31325688813286817},null,{"$f":"H712","v":"1"},{"$f":"IF($B712=0,\"-\",I712+(I715-I712)*($P712-$N712)/($N715-$N712))","v":0.72622768527598669},{"$f":"IF($B712=0,\"-\",J712+(J715-J712)*($P712-$N712)/($N715-$N712))","v":0.23470297825356903},{"$f":"IF($B712=0,\"-\",K712+(K715-K712)*($P712-$N712)/($N715-$N712))","v":3.8654099532033498E-2},{"$f":"IF($B712=0,\"-\",L712+(L715-L712)*($P712-$N712)/($N715-$N712))","v":4.1523693841071186E-4},{"$f":"IF($B712=0,\"-\",SUM(S712:V712))","v":0.99999999999999989},{"$f":"IF($B712=0,\"-\",(T712+2*U712+3*V712))","v":0.31325688813286817},{"$f":"P712","v":0.31325688813286817},null,{"$f":"R712","v":"1"},{"$f":"X712","v":0.31325688813286817},{"$f":"IF($B712=0,\"-\",(U712+V712*2))","v":3.9484573408854924E-2},{"$f":"IF(AC712=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B712=0,\"-\",(V712))","v":4.1523693841071186E-4},{"$f":"IF(AE712=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",391,236,134,20,1,null,2,{"$f":"I712","v":0.75},{"$f":"J712","v":0.21376811594202899},3.6231884057971016E-2,0,1,0.28623188405797101,null,0.31325688813286817,null,2,{"$f":"S712","v":0.72622768527598669},{"$f":"T712","v":0.23470297825356903},3.8654099532033498E-2,4.1523693841071186E-4,0.99999999999999989,0.31325688813286817,0.31325688813286817,null,2,{"$f":"AB712","v":0.31325688813286817},{"$f":"AC712","v":3.9484573408854924E-2},0.2,4.1523693841071186E-4,0.2]
["5 rooms ",17,8,8,0,1,null,3,{"$f":"I712","v":0.75},{"$f":"J712","v":0.21376811594202899},3.6231884057971016E-2,0,1,0.28623188405797101,null,0.31325688813286817,null,3,{"$f":"S712","v":0.72622768527598669},{"$f":"T712","v":0.23470297825356903},3.8654099532033498E-2,4.1523693841071186E-4,0.99999999999999989,0.31325688813286817,0.31325688813286817,null,3,{"$f":"AB712","v":0.31325688813286817},{"$f":"AC712","v":3.9484573408854924E-2},0.2,4.1523693841071186E-4,0.2]
["6 rooms ",7,5,2,0,0,null,4,{"$f":"IF($B713=0,\"-\",$C713/$B713)","v":0.6035805626598465},{"$f":"IF($B713=0,\"-\",$D713/$B713)","v":0.34271099744245526},{"$f":"IF($B713=0,\"-\",$E713/$B713)","v":5.1150895140664961E-2},{"$f":"IF($B713=0,\"-\",$F713/$B713)","v":2.5575447570332483E-3},{"$f":"IF($B713=0,\"-\",SUM($I715:$L715))","v":1},{"$f":"IF($B713=0,\"-\",($J715+2*$K715+3*$L715))","v":0.45268542199488493},null,{"$f":"IF(B713=0,\"-\",N715*P$4)","v":0.49542638152956964},null,{"$f":"H715","v":4},{"$f":"IF($B713=0,\"-\",I715+(I716-I715)*($P715-$N715)/($N716-$N715))","v":0.57433674824137804},0.37083004976790573,3.9903274210484771E-2,1.4929927780231458E-2,{"$f":"IF($B713=0,\"-\",SUM(S715:V715))","v":1},{"$f":"IF($B713=0,\"-\",(T715+2*U715+3*V715))","v":0.49542638152956964},{"$f":"P715","v":0.49542638152956964},null,{"$f":"R715","v":4},0.49542638152956964,{"$f":"IF($B713=0,\"-\",(U715+V715*2))","v":6.9763129770947688E-2},0.2,{"$f":"IF($B713=0,\"-\",(V715))","v":1.4929927780231458E-2},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B714=0,\"-\",$C714/$B714)","v":0.47058823529411764},{"$f":"IF($B714=0,\"-\",$D714/$B714)","v":0.47058823529411764},{"$f":"IF($B714=0,\"-\",$E714/$B714)","v":0},{"$f":"IF($B714=0,\"-\",$F714/$B714)","v":5.8823529411764705E-2},1,0.64705882352941169,null,{"$f":"IF(B714=0,\"-\",N716*P$4)","v":0.70815183348576893},null,{"$f":"H716","v":5},0.42938597276541157,0.50184512410899806,0,6.8768903125590308E-2,{"$f":"IF($B714=0,\"-\",SUM(S716:V716))","v":1},{"$f":"IF($B714=0,\"-\",(T716+2*U716+3*V716))","v":0.70815183348576904},0.70815183348576893,null,{"$f":"R716","v":5},0.70815183348576904,{"$f":"IF($B714=0,\"-\",(U716+V716*2))","v":0.13753780625118062},0.2,{"$f":"IF($B714=0,\"-\",(V716))","v":6.8768903125590308E-2},0.2]
["8 or more rooms",3,3,0,0,0,null,6,{"$f":"IF($B715=0,\"-\",$C715/$B715)","v":0.7142857142857143},{"$f":"IF($B715=0,\"-\",$D715/$B715)","v":0.2857142857142857},{"$f":"IF($B715=0,\"-\",$E715/$B715)","v":0},{"$f":"IF($B715=0,\"-\",$F715/$B715)","v":0},1,0.2857142857142857,null,{"$f":"IF(B715=0,\"-\",N717*P$4)","v":0.31269041998072916},null,{"$f":"H717","v":6},0.68730958001927078,0.31269041998072916,0,0,{"$f":"IF($B715=0,\"-\",SUM(S717:V717))","v":1},{"$f":"IF($B715=0,\"-\",(T717+2*U717+3*V717))","v":0.31269041998072916},0.31269041998072916,null,{"$f":"R717","v":6},0.31269041998072916,{"$f":"IF($B715=0,\"-\",(U717+V717*2))","v":0},0.2,{"$f":"IF($B715=0,\"-\",(V717))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B716=0,\"-\",$C716/$B716)","v":1},{"$f":"IF($B716=0,\"-\",$D716/$B716)","v":0},{"$f":"IF($B716=0,\"-\",$E716/$B716)","v":0},{"$f":"IF($B716=0,\"-\",$F716/$B716)","v":0},1,0,null,{"$f":"IF(B716=0,\"-\",N718*P$4)","v":0},null,{"$f":"H718","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B716=0,\"-\",SUM(S718:V718))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B716=0,\"-\",(T718+2*U718+3*V718))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"R718","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B716=0,\"-\",(U718+V718*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B716=0,\"-\",(V718))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B717=0,\"-\",$C717/$B717)","v":1},{"$f":"IF($B717=0,\"-\",$D717/$B717)","v":0},{"$f":"IF($B717=0,\"-\",$E717/$B717)","v":0},{"$f":"IF($B717=0,\"-\",$F717/$B717)","v":0},1,0,null,{"$f":"IF(B717=0,\"-\",N719*P710)","v":{"$error":"#VALUE!"}},null,{"$f":"H719","v":8},{"$f":"IF($B717=0,\"-\",I719+(I721-I719)*($P719-$N719)/($N721-$N719))","v":{"$error":"#VALUE!"}},{"$f":"IF($B717=0,\"-\",J719+(J721-J719)*($P719-$N719)/($N721-$N719))","v":{"$error":"#VALUE!"}},{"$f":"IF($B717=0,\"-\",K719+(K721-K719)*($P719-$N719)/($N721-$N719))","v":{"$error":"#VALUE!"}},{"$f":"IF($B717=0,\"-\",L719+(L721-L719)*($P719-$N719)/($N721-$N719))","v":{"$error":"#VALUE!"}},{"$f":"IF($B717=0,\"-\",SUM(S719:V719))","v":{"$error":"#VALUE!"}},{"$f":"IF($B717=0,\"-\",(T719+2*U719+3*V719))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R719","v":8},{"$error":"#VALUE!"},{"$f":"IF($B717=0,\"-\",(U719+V719*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B717=0,\"-\",(V719))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B718=0,\"-\",IF($B718=0,\"-\",$I719-($I718-$I719)))","v":"-"},{"$f":"IF($B718=0,\"-\",IF($B718=0,\"-\",$J719-($J718-$J719)))","v":"-"},{"$f":"IF($B718=0,\"-\",IF($B718=0,\"-\",$K719-($K718-$K719)))","v":"-"},{"$f":"IF($B718=0,\"-\",IF($B718=0,\"-\",$L719-($L718-$L719)))","v":"-"},"-","-",null,{"$f":"IF(B718=0,\"-\",N720*P710)","v":"-"}]
[]
[]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Lewes-Ward Data","index":9,"n_rows":956,"n_cols":32,"rows_kept":562,"cut":true,"hidden":true,"merged":[[901,1,901,5],[541,1,541,5],[586,1,586,5],[631,1,631,5],[676,1,676,5],[721,1,721,5],[766,1,766,5],[361,1,361,5],[406,1,406,5],[811,1,811,5],[856,1,856,5],[451,1,451,5],[496,1,496,5],[181,1,181,5],[226,1,226,5],[271,1,271,5],[316,1,316,5],[1,1,1,5],[46,1,46,5],[91,1,91,5],[136,1,136,5],[3,28,3,29],[114,28,114,29],[228,28,228,29],[3,30,3,31],[24,28,24,29],[24,30,24,31],[48,28,48,29],[48,30,48,31],[69,28,69,29],[69,30,69,31],[93,28,93,29],[93,30,93,31],[114,30,114,31],[138,28,138,29],[138,30,138,31],[159,28,159,29],[159,30,159,31],[183,28,183,29],[183,30,183,31],[204,28,204,29],[204,30,204,31],[228,30,228,31],[249,28,249,29],[249,30,249,31],[273,28,273,29],[273,30,273,31],[294,28,294,29],[294,30,294,31],[318,28,318,29],[318,30,318,31],[339,28,339,29],[339,30,339,31],[363,28,363,29],[363,30,363,31],[384,28,384,29],[384,30,384,31],[408,28,408,29],[408,30,408,31],[429,28,429,29],[429,30,429,31],[453,28,453,29],[453,30,453,31],[474,28,474,29],[474,30,474,31],[498,28,498,29],[498,30,498,31],[519,28,519,29],[519,30,519,31],[543,28,543,29],[543,30,543,31],[564,28,564,29],[564,30,564,31],[588,28,588,29],[588,30,588,31],[609,28,609,29],[609,30,609,31],[633,28,633,29],[633,30,633,31],[654,28,654,29],[654,30,654,31],[678,28,678,29],[678,30,678,31],[699,28,699,29],[699,30,699,31],[723,28,723,29],[723,30,723,31],[744,28,744,29],[744,30,744,31],[768,28,768,29],[768,30,768,31],[903,28,903,29],[903,30,903,31],[924,28,924,29],[924,30,924,31],[789,28,789,29],[789,30,789,31],[813,28,813,29],[813,30,813,31],[834,28,834,29],[834,30,834,31],[858,28,858,29],[858,30,858,31],[879,28,879,29],[879,30,879,31]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    21UFGG Barcombe and Hamsey"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1241","v":1.1358881691323865},{"$f":"Tempro!E989","v":1.0763593501768054},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",550,21,166,256,107,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",10,0,6,4,0,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.6},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.4},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":0},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1.4},{"$f":"IF(B6=0,\"-\",N6*O4)","v":1.5902434367853411},{"$f":"IF(B6=0,\"-\",O6*P4)","v":1.7116733922411995},null,{"$f":"H6","v":"1"},0,0.34,0.61,0.05,{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":1},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":1.71},{"$f":"P6","v":1.7116733922411995},null,{"$f":"R6","v":"1"},{"$f":"X6","v":1.71},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":0.71},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":0.05},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",26,6,12,6,2,null,2,{"$f":"I6","v":0},{"$f":"J6","v":0.6},0.4,0,1,1.4,{"$f":"O6","v":1.5902434367853411},1.7116733922411995,null,2,{"$f":"S6","v":0},{"$f":"T6","v":0.34},0.61,0.05,1,1.71,1.7116733922411995,null,2,{"$f":"AB6","v":1.71},{"$f":"AC6","v":0.71},0.2,0.05,0.2]
["5 rooms ",99,6,45,42,6,null,3,{"$f":"I6","v":0},{"$f":"J6","v":0.6},0.4,0,1,1.4,{"$f":"O6","v":1.5902434367853411},1.7116733922411995,null,3,{"$f":"S6","v":0},{"$f":"T6","v":0.34},0.61,0.05,1,1.71,1.7116733922411995,null,3,{"$f":"AB6","v":1.71},{"$f":"AC6","v":0.71},0.2,0.05,0.2]
["6 rooms ",108,5,37,49,17,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.23076923076923078},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.46153846153846156},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.23076923076923078},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":7.6923076923076927E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.153846153846154},{"$f":"IF(B7=0,\"-\",N9*O4)","v":1.3106401951527538},{"$f":"IF(B7=0,\"-\",O9*P4)","v":1.4107198287702194},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":9.8714454223760462E-2},0.45611155291330524,0.38091370273188879,6.4260290131045533E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":0.99999999999999989},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.4107198287702194},{"$f":"P9","v":1.4107198287702194},null,{"$f":"R9","v":4},1.4107198287702194,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.50943428299397986},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":6.4260290131045533E-2},0.2]
["7 rooms ",84,1,30,38,15,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":6.0606060606060608E-2},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.45454545454545453},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.42424242424242425},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":6.0606060606060608E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.4848484848484849},{"$f":"IF(B8=0,\"-\",N10*O4)","v":1.6866218268935438},{"$f":"IF(B8=0,\"-\",O10*P4)","v":1.8154111735891512},null,{"$f":"H10","v":5},4.0678522632332501E-2,0.29864177510393475,0.46526970830598213,0.19540999395775072,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.8154111735891512},1.8154111735891512,null,{"$f":"R10","v":5},1.8154111735891512,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.85608969622148356},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":0.19540999395775072},0.2]
["8 or more rooms",223,3,36,117,67,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":4.6296296296296294E-2},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.34259259259259262},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.45370370370370372},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0.15740740740740741},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.7222222222222223},{"$f":"IF(B9=0,\"-\",N11*O4)","v":1.9562518468391104},{"$f":"IF(B9=0,\"-\",O11*P4)","v":2.1056299666459202},null,{"$f":"H11","v":6},0.03,0.12,0.56000000000000005,0.28999999999999998,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":1},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":2.1100000000000003},2.1056299666459202,null,{"$f":"R11","v":6},2.1100000000000003,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":1.1400000000000001},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":0.28999999999999998},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":1.1904761904761904E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.35714285714285715},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.45238095238095238},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.17857142857142858},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.7976190476190474},{"$f":"IF(B10=0,\"-\",N12*O4)","v":2.0418942087975043},{"$f":"IF(B10=0,\"-\",O12*P4)","v":2.1978119237110638},null,{"$f":"H12","v":7},1.3874816803194851E-2,0.10810074480991996,0.54436213625951124,0.33366230212737391,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":1},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":2.1978119237110643},2.1978119237110638,null,{"$f":"R12","v":7},2.1978119237110643,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":1.2116867405142591},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":0.33366230212737391},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":1.3452914798206279E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.16143497757847533},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.5246636771300448},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.30044843049327352},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":2.1121076233183853},{"$f":"IF(B11=0,\"-\",N13*O4)","v":2.3991180612616771},{"$f":"IF(B11=0,\"-\",O13*P4)","v":2.5823131574170559},null,{"$f":"H13","v":8},0,0.04,0.34,0.62,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":2.58},2.5823131574170559,null,{"$f":"R13","v":8},2.58,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":1.58},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":0.62},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":1.5001067691650653E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":-3.427290198590649E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.59694640187913728},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.42232543241511844},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":0.99999999999999989},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.4265961990177232},{"$f":"IF(A11=0,\"-\",N14*O4)","v":2.75634191372585},{"$f":"IF(B11=0,\"-\",O14*P4)","v":2.966814391123048}]
["Shared ownership; rented and living rent free",209,28,104,61,16]
["1 - 3 rooms ",24,10,12,2,0,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.41666666666666669},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.5},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":8.3333333333333329E-2},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.66666666666666663},{"$f":"IF(B16=0,\"-\",N16*O4)","v":0.75725877942159103},{"$f":"IF(B16=0,\"-\",O16*P4)","v":0.81508256773390453},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":0.34245871613304774},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.51187327208537903},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":0.13379473969619421},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":1.1873272085379031E-2},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":1.0000000000000002},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":0.81508256773390453},{"$f":"P16","v":0.81508256773390453},null,{"$f":"R16","v":"1"},{"$f":"X16","v":0.81508256773390453},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":0.15754128386695226},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":1.1873272085379031E-2},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",66,15,35,14,2,null,2,{"$f":"I16","v":0.41666666666666669},{"$f":"J16","v":0.5},8.3333333333333329E-2,0,1,0.66666666666666663,0.75725877942159103,0.81508256773390453,null,2,{"$f":"S16","v":0.34245871613304774},{"$f":"T16","v":0.51187327208537903},0.13379473969619421,1.1873272085379031E-2,1.0000000000000002,0.81508256773390453,0.81508256773390453,null,2,{"$f":"AB16","v":0.81508256773390453},{"$f":"AC16","v":0.15754128386695226},0.2,1.1873272085379031E-2,0.2]
["5 rooms ",65,1,36,20,8,null,3,{"$f":"I16","v":0.41666666666666669},{"$f":"J16","v":0.5},8.3333333333333329E-2,0,1,0.66666666666666663,0.75725877942159103,0.81508256773390453,null,3,{"$f":"S16","v":0.34245871613304774},{"$f":"T16","v":0.51187327208537903},0.13379473969619421,1.1873272085379031E-2,1.0000000000000002,0.81508256773390453,0.81508256773390453,null,3,{"$f":"AB16","v":0.81508256773390453},{"$f":"AC16","v":0.15754128386695226},0.2,1.1873272085379031E-2,0.2]
["6 rooms ",29,1,10,15,3,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.22727272727272727},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.53030303030303028},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.21212121212121213},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":3.0303030303030304E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":1.0454545454545454},{"$f":"IF(B17=0,\"-\",N19*O4)","v":1.187519449547495},{"$f":"IF(B17=0,\"-\",O19*P4)","v":1.2781976630372593},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.12724270652441194},0.54141747705284315,0.25723926328381863,7.4100553138926356E-2,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":1},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":1.2781976630372596},{"$f":"P19","v":1.2781976630372593},null,{"$f":"R19","v":4},1.2781976630372596,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.40544036956167134},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":7.4100553138926356E-2},0.2]
["7 rooms ",10,0,2,6,2,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":1.5384615384615385E-2},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.55384615384615388},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.30769230769230771},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":0.12307692307692308},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.5384615384615385},{"$f":"IF(B18=0,\"-\",N20*O4)","v":1.7475202602036717},{"$f":"IF(B18=0,\"-\",O20*P4)","v":1.8809597716936259},null,{"$f":"H20","v":5},5.8647550108668539E-2,8.0357368255127626E-2,0.78238284147011317,7.8612240166090655E-2,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":1},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":1.8809597716936262},1.8809597716936259,null,{"$f":"R20","v":5},1.8809597716936262,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.93960732180229445},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":7.8612240166090655E-2},0.2]
["8 or more rooms",15,1,9,4,1,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":3.4482758620689655E-2},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.34482758620689657},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.51724137931034486},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":0.10344827586206896},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.6896551724137931},{"$f":"IF(B19=0,\"-\",N21*O4)","v":1.9192593202581705},{"$f":"IF(B19=0,\"-\",O21*P4)","v":2.0658127147738616},null,{"$f":"H21","v":6},3.4482758620689655E-2,0.05,0.74,0.18,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":1.0044827586206897},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":2.0700000000000003},2.0658127147738616,null,{"$f":"R21","v":6},2.0700000000000003,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":1.1000000000000001},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":0.18},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.2},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.6},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":0.2},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":2},{"$f":"IF(B20=0,\"-\",N22*O4)","v":2.2717763382647731},{"$f":"IF(B20=0,\"-\",O22*P4)","v":2.4452477032017135},null,{"$f":"H22","v":7},0,0.02,0.51,0.47,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":2.4500000000000002},2.4452477032017135,null,{"$f":"R22","v":7},2.4500000000000002,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":1.45},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":0.47},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":6.6666666666666666E-2},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.6},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.26666666666666666},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":6.6666666666666666E-2},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.3333333333333333},{"$f":"IF(B21=0,\"-\",N23*O4)","v":1.5145175588431821},{"$f":"IF(B21=0,\"-\",O23*P4)","v":1.6301651354678091},null,{"$f":"H23","v":8},3.6983486453219083E-2,0.42190091871931445,0.41508256773390456,0.12603302709356184,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":1},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":1.6301651354678091},1.6301651354678091,null,{"$f":"R23","v":8},1.6301651354678091,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":0.66714862192102831},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":0.12603302709356184},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":0.13333333333333333},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":1},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":-6.6666666666666652E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":-6.6666666666666693E-2},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":0.66666666666666663},{"$f":"IF(A21=0,\"-\",N24*O4)","v":0.75725877942159103},{"$f":"IF(B21=0,\"-\",O24*P4)","v":0.81508256773390453}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",16,2,8,6,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",4,0,2,2,0,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.5},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":0.5},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":1.5},{"$f":"IF(B27=0,\"-\",N27*O4)","v":1.7038322536985797},{"$f":"IF(B27=0,\"-\",O27*P4)","v":1.833935777401285},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":0},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.16606422259871501},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":0.83393577740128499},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":0},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":1},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":1.833935777401285},{"$f":"P27","v":1.833935777401285},null,{"$f":"R27","v":"1"},{"$f":"X27","v":1.833935777401285},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":0.83393577740128499},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":0},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",5,0,5,0,0,null,2,{"$f":"I27","v":0},{"$f":"J27","v":0.5},0.5,0,1,1.5,1.7038322536985797,1.833935777401285,null,2,{"$f":"S27","v":0},{"$f":"T27","v":0.16606422259871501},0.83393577740128499,0,1,1.833935777401285,1.833935777401285,null,2,{"$f":"AB27","v":1.833935777401285},{"$f":"AC27","v":0.83393577740128499},0.2,0,0.2]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I27","v":0},{"$f":"J27","v":0.5},0.5,0,1,1.5,1.7038322536985797,1.833935777401285,null,3,{"$f":"S27","v":0},{"$f":"T27","v":0.16606422259871501},0.83393577740128499,0,1,1.833935777401285,1.833935777401285,null,3,{"$f":"AB27","v":1.833935777401285},{"$f":"AC27","v":0.83393577740128499},0.2,0,0.2]
["6 rooms ",6,2,1,3,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":1},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":0},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":1},{"$f":"IF(B28=0,\"-\",N30*O4)","v":1.1358881691323865},{"$f":"IF(B28=0,\"-\",O30*P4)","v":1.2226238516008567},null,{"$f":"H30","v":4},0,0.78,0.22,0,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":1},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":1.22},{"$f":"P30","v":1.2226238516008567},null,{"$f":"R30","v":4},1.22,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.22},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":"-"},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":"-"},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":"-"},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":"-"},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":"-"},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":"-"},{"$f":"IF(B29=0,\"-\",N31*O4)","v":"-"},{"$f":"IF(B29=0,\"-\",O31*P4)","v":"-"},null,{"$f":"H31","v":5},{"$f":"S30","v":0},{"$f":"T30","v":0.78},0.22,0,1,1.22,1.2226238516008567,null,{"$f":"R31","v":5},1.22,{"$f":"IF($B28=0,\"-\",(U31+V31*2))","v":0.22},0.2,{"$f":"IF($B28=0,\"-\",(V31))","v":0},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0.33333333333333331},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0.16666666666666666},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0.5},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":1.1666666666666667},{"$f":"IF(B30=0,\"-\",N32*O4)","v":1.3252028639877844},{"$f":"IF(B30=0,\"-\",O32*P4)","v":1.4263944935343331},null,{"$f":"H32","v":6},7.0000000000000007E-2,0.43,0.5,0,{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":1},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":1.43},1.4263944935343331,null,{"$f":"R32","v":6},1.43,{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":0.5},0.2,{"$f":"IF($B30=0,\"-\",(V32))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":"-"},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":"-"},{"$f":"IF(B31=0,\"-\",N33*O4)","v":"-"},{"$f":"IF(B31=0,\"-\",O33*P4)","v":"-"},null,{"$f":"H33","v":7},{"$f":"S32","v":7.0000000000000007E-2},{"$f":"T32","v":0.43},0.5,0,1,1.43,1.4263944935343331,null,{"$f":"R33","v":7},1.43,{"$f":"IF($B30=0,\"-\",(U33+V33*2))","v":0.5},0.2,{"$f":"IF($B30=0,\"-\",(V33))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":1},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":1},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":2},{"$f":"IF(B32=0,\"-\",N34*O4)","v":2.2717763382647731},{"$f":"IF(B32=0,\"-\",O34*P4)","v":2.4452477032017135},null,{"$f":"H34","v":8},0,0,0.55000000000000004,0.45,{"$f":"IF($B32=0,\"-\",SUM(S34:V34))","v":1},{"$f":"IF($B32=0,\"-\",(T34+2*U34+3*V34))","v":2.4500000000000002},2.4452477032017135,null,{"$f":"R34","v":8},2.4500000000000002,{"$f":"IF($B32=0,\"-\",(U34+V34*2))","v":1.4500000000000002},0.2,{"$f":"IF($B32=0,\"-\",(V34))","v":0.45},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I32-$I34)))","v":-0.33333333333333331},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J32-$J34)))","v":-0.16666666666666666},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K32-$K34)))","v":1.5},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L32-$L34)))","v":0},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":1},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":2.8333333333333335},{"$f":"IF(B32=0,\"-\",N35*O4)","v":3.2183498125417622},{"$f":"IF(B32=0,\"-\",O35*P4)","v":3.4641009128690947}]
["Shared ownership; rented and living rent free",62,17,30,12,3]
["1 - 3 rooms ",24,9,12,2,1,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.375},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.5},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":8.3333333333333329E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":4.1666666666666664E-2},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.79166666666666663},{"$f":"IF(B37=0,\"-\",N37*O4)","v":0.89924480056313927},{"$f":"IF(B37=0,\"-\",O37*P4)","v":0.96791054918401154},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.27818998002568374},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.52978769845363571},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":0.13794411383166555},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":5.4078207689014897E-2},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":1},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":0.96791054918401154},{"$f":"P37","v":0.96791054918401154},null,{"$f":"R37","v":"1"},{"$f":"X37","v":0.96791054918401154},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":0.24610052920969533},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":5.4078207689014897E-2},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",28,4,16,6,2,null,2,{"$f":"I37","v":0.375},{"$f":"J37","v":0.5},8.3333333333333329E-2,4.1666666666666664E-2,1,0.79166666666666663,0.89924480056313927,0.96791054918401154,null,2,{"$f":"S37","v":0.27818998002568374},{"$f":"T37","v":0.52978769845363571},0.13794411383166555,5.4078207689014897E-2,1,0.96791054918401154,0.96791054918401154,null,2,{"$f":"AB37","v":0.96791054918401154},{"$f":"AC37","v":0.24610052920969533},0.2,5.4078207689014897E-2,0.2]
["5 rooms ",7,3,2,2,0,null,3,{"$f":"I37","v":0.375},{"$f":"J37","v":0.5},8.3333333333333329E-2,4.1666666666666664E-2,1,0.79166666666666663,0.89924480056313927,0.96791054918401154,null,3,{"$f":"S37","v":0.27818998002568374},{"$f":"T37","v":0.52978769845363571},0.13794411383166555,5.4078207689014897E-2,1,0.96791054918401154,0.96791054918401154,null,3,{"$f":"AB37","v":0.96791054918401154},{"$f":"AC37","v":0.24610052920969533},0.2,5.4078207689014897E-2,0.2]
["6 rooms ",3,1,0,2,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.14285714285714285},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.5714285714285714},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.21428571428571427},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":7.1428571428571425E-2},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":0.99999999999999989},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":1.2142857142857142},{"$f":"IF(B38=0,\"-\",N40*O4)","v":1.3792927768036121},{"$f":"IF(B38=0,\"-\",O40*P4)","v":1.4846146769438973},null,{"$f":"H40","v":4},0.14285714285714285,0.31,0.48,7.1428571428571425E-2,{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1.0042857142857142},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":1.4842857142857142},{"$f":"P40","v":1.4846146769438973},null,{"$f":"R40","v":4},1.4842857142857142,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0.62285714285714278},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":7.1428571428571425E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.42857142857142855},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.2857142857142857},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.2857142857142857},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":0.99999999999999989},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.8571428571428571},{"$f":"IF(B39=0,\"-\",N41*O4)","v":0.97361843068490272},{"$f":"IF(B39=0,\"-\",O41*P4)","v":1.047963301372163},null,{"$f":"H41","v":5},{"$f":"IF($B39=0,\"-\",I41+(I42-I41)*($P41-$N41)/($N42-$N41))","v":0.39040733972556735},0.17122201917670216,0.43837064109773038,0,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":0.99999999999999989},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":1.047963301372163},1.047963301372163,null,{"$f":"R41","v":5},1.047963301372163,{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":0.43837064109773038},0.2,{"$f":"IF($B39=0,\"-\",(V41))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0.33333333333333331},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0.66666666666666663},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":1.3333333333333333},{"$f":"IF(B40=0,\"-\",N42*O4)","v":1.5145175588431821},{"$f":"IF(B40=0,\"-\",O42*P4)","v":1.6301651354678091},null,{"$f":"H42","v":6},0.15,0.19,0.54,0.12,{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":1},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":1.63},1.6301651354678091,null,{"$f":"R42","v":6},1.63,{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":0.78},0.2,{"$f":"IF($B40=0,\"-\",(V42))","v":0.12},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":"-"},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":"-"},{"$f":"IF(B41=0,\"-\",N43*O4)","v":"-"},{"$f":"IF(B41=0,\"-\",O43*P4)","v":"-"},null,{"$f":"H43","v":7},{"$f":"S42","v":0.15},{"$f":"T42","v":0.19},0.54,0.12,1,1.63,1.6301651354678091,null,{"$f":"R43","v":7},1.63,{"$f":"IF($B40=0,\"-\",(U43+V43*2))","v":0.78},0.2,{"$f":"IF($B40=0,\"-\",(V43))","v":0.12},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":"-"},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":"-"},{"$f":"IF(B42=0,\"-\",N44*O4)","v":"-"},{"$f":"IF(B42=0,\"-\",O44*P4)","v":"-"},null,{"$f":"H44","v":8},{"$f":"S43","v":0.15},{"$f":"T43","v":0.19},{"$f":"U43","v":0.54},{"$f":"V43","v":0.12},{"$f":"W43","v":1},{"$f":"X43","v":1.63},{"$f":"Y43","v":1.6301651354678091},null,{"$f":"R44","v":8},1.63,{"$f":"IF($B40=0,\"-\",(U44+V44*2))","v":0.78},0.2,{"$f":"IF($B40=0,\"-\",(V44))","v":0.12},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":"-"},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":"-"},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":"-"},{"$f":"IF(B42=0,\"-\",N45*O4)","v":"-"},{"$f":"IF(B42=0,\"-\",O45*P4)","v":"-"}]
["                    21UFGH Chailey and Wivelsfield"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E989","v":1.0763593501768054},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1473,50,392,666,365,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",22,2,10,9,1,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":9.0909090909090912E-2},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.45454545454545453},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.40909090909090912},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":4.5454545454545456E-2},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":1.4090909090909092},null,{"$f":"IF(B51=0,\"-\",N51*P$4)","v":1.516688175249135},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($P51-$N51)/($N54-$N51))","v":0.13769051097788496},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($P51-$N51)/($N54-$N51))","v":0.22531649620836358},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($P51-$N51)/($N54-$N51))","v":0.61960729940048231},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($P51-$N51)/($N54-$N51))","v":1.7385693413269055E-2},{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":0.99999999999999989},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":1.5166881752491355},{"$f":"P51","v":1.516688175249135},null,{"$f":"R51","v":"1"},{"$f":"X51","v":1.5166881752491355},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":0.65437868622702045},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":1.7385693413269055E-2},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",76,6,39,27,4,null,2,{"$f":"I51","v":9.0909090909090912E-2},{"$f":"J51","v":0.45454545454545453},0.40909090909090912,4.5454545454545456E-2,1,1.4090909090909092,null,1.516688175249135,null,2,{"$f":"S51","v":0.13769051097788496},{"$f":"T51","v":0.22531649620836358},0.61960729940048231,1.7385693413269055E-2,0.99999999999999989,1.5166881752491355,1.516688175249135,null,2,{"$f":"AB51","v":1.5166881752491355},{"$f":"AC51","v":0.65437868622702045},0.2,1.7385693413269055E-2,0.2]
["5 rooms ",232,17,90,92,33,null,3,{"$f":"I51","v":9.0909090909090912E-2},{"$f":"J51","v":0.45454545454545453},0.40909090909090912,4.5454545454545456E-2,1,1.4090909090909092,null,1.516688175249135,null,3,{"$f":"S51","v":0.13769051097788496},{"$f":"T51","v":0.22531649620836358},0.61960729940048231,1.7385693413269055E-2,0.99999999999999989,1.5166881752491355,1.516688175249135,null,3,{"$f":"AB51","v":1.5166881752491355},{"$f":"AC51","v":0.65437868622702045},0.2,1.7385693413269055E-2,0.2]
["6 rooms ",279,10,97,129,43,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":7.8947368421052627E-2},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.51315789473684215},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.35526315789473684},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":5.2631578947368418E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.3815789473684212},null,{"$f":"IF(B52=0,\"-\",N54*P$4)","v":1.4870754180074288},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($P54-$N54)/($N55-$N54))","v":7.6302020611649229E-2},0.45474861510521503,0.37452128994719358,9.4428074335942164E-2,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":1},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":1.4870754180074286},{"$f":"P54","v":1.4870754180074288},null,{"$f":"R54","v":4},1.4870754180074286,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":0.56337743861907796},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":9.4428074335942164E-2},0.2]
["7 rooms ",260,8,59,119,74,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":7.3275862068965511E-2},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.38793103448275862},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.39655172413793105},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":0.14224137931034483},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.6077586206896552},null,{"$f":"IF(B53=0,\"-\",N55*P$4)","v":1.7305260242066742},null,{"$f":"H55","v":5},3.7092256823650187E-2,0.34901461877112355,0.46016796778012803,0.15372515662509822,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":1},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.7305260242066742},1.7305260242066742,null,{"$f":"R55","v":5},1.7305260242066742,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":0.76761828103032448},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":0.15372515662509822},0.2]
["8 or more rooms",604,7,97,290,210,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":3.5842293906810034E-2},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.34767025089605735},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.46236559139784944},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":0.15412186379928317},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.7347670250896057},null,{"$f":"IF(B54=0,\"-\",N56*P$4)","v":1.8672327078335977},null,{"$f":"H56","v":6},3.3271365619810984E-2,0.28647796593457714,0.459997263437815,0.22025340500779689,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":1},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":1.8672327078335977},1.8672327078335977,null,{"$f":"R56","v":6},1.8672327078335977,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":0.90050407345340877},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":0.22025340500779689},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":3.0769230769230771E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.22692307692307692},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.45769230769230768},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.2846153846153846},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":0.99999999999999989},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.9961538461538462},null,{"$f":"IF(B55=0,\"-\",N57*P$4)","v":2.1485788566990847},null,{"$f":"H57","v":7},1.3341955801030887E-2,0.16665664396531796,0.47808198796718698,0.34191941226646416,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":1},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":2.1485788566990847},2.1485788566990847,null,{"$f":"R57","v":7},2.1485788566990847,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":1.1619208125001153},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":0.34191941226646416},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":1.1589403973509934E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.16059602649006621},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.48013245033112584},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.34768211920529801},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":2.1639072847682121},null,{"$f":"IF(B56=0,\"-\",N58*P49)","v":2.3291418388759682},null,{"$f":"H58","v":8},-7.3024301053148631E-3,9.526490306209838E-2,0.50223564531578013,0.40980188172743637,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":1},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":2.3291418388759677},2.3291418388759682,null,{"$f":"R58","v":8},2.3291418388759677,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":1.3218394087706529},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":0.40980188172743637},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":-7.590422822210903E-3},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":9.4268976057055504E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.50257259296994405},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.41074885379521142},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.3316607233825781},null,{"$f":"IF(B56=0,\"-\",N59*P49)","v":2.5097048210528516}]
["Shared ownership; rented and living rent free",344,53,139,116,36]
["1 - 3 rooms ",31,9,16,6,0,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.29032258064516131},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.5161290322580645},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":0.19354838709677419},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.90322580645161288},null,{"$f":"IF(B61=0,\"-\",N61*P$4)","v":0.972195542095179},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($P61-$N61)/($N64-$N61))","v":0.27072220705414785},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($P61-$N61)/($N64-$N61))","v":0.50006556818723391},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($P61-$N61)/($N64-$N61))","v":0.21550670036790956},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($P61-$N61)/($N64-$N61))","v":1.370552439070866E-2},{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":1},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":0.972195542095179},{"$f":"P61","v":0.972195542095179},null,{"$f":"R61","v":"1"},{"$f":"X61","v":0.972195542095179},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":0.24291774914932687},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":1.370552439070866E-2},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",95,19,42,28,6,null,2,{"$f":"I61","v":0.29032258064516131},{"$f":"J61","v":0.5161290322580645},0.19354838709677419,0,1,0.90322580645161288,null,0.972195542095179,null,2,{"$f":"S61","v":0.27072220705414785},{"$f":"T61","v":0.50006556818723391},0.21550670036790956,1.370552439070866E-2,1,0.972195542095179,0.972195542095179,null,2,{"$f":"AB61","v":0.972195542095179},{"$f":"AC61","v":0.24291774914932687},0.2,1.370552439070866E-2,0.2]
["5 rooms ",126,17,53,46,10,null,3,{"$f":"I61","v":0.29032258064516131},{"$f":"J61","v":0.5161290322580645},0.19354838709677419,0,1,0.90322580645161288,null,0.972195542095179,null,3,{"$f":"S61","v":0.27072220705414785},{"$f":"T61","v":0.50006556818723391},0.21550670036790956,1.370552439070866E-2,1,0.972195542095179,0.972195542095179,null,3,{"$f":"AB61","v":0.972195542095179},{"$f":"AC61","v":0.24291774914932687},0.2,1.370552439070866E-2,0.2]
["6 rooms ",51,7,18,18,8,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.2},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.44210526315789472},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.29473684210526313},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":6.3157894736842107E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":1.2210526315789472},null,{"$f":"IF(B62=0,\"-\",N64*P$4)","v":1.3142914170579938},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":0.16384618522241051},0.43017775301946021,0.33381452123585409,7.2161540522275164E-2,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":1},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":1.3142914170579938},{"$f":"P64","v":1.3142914170579938},null,{"$f":"R64","v":4},1.3142914170579938,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.47813760228040442},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":7.2161540522275164E-2},0.2]
["7 rooms ",16,0,7,5,4,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.13492063492063491},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.42063492063492064},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.36507936507936506},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":7.9365079365079361E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":1.3888888888888888},null,{"$f":"IF(B63=0,\"-\",N65*P$4)","v":1.4949435419122297},null,{"$f":"H65","v":5},0.13668234012035821,0.36954546984294584,0.35591849804080411,0.13785369199589192,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":1},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":1.4949435419122299},1.4949435419122297,null,{"$f":"R65","v":5},1.4949435419122299,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":0.63162588203258796},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":0.13785369199589192},0.2]
["8 or more rooms",25,1,3,13,8,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.13725490196078433},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.35294117647058826},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.35294117647058826},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":0.15686274509803921},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.5294117647058822},null,{"$f":"IF(B64=0,\"-\",N66*P$4)","v":1.6461966532115846},null,{"$f":"H66","v":6},8.0631925715595326E-2,0.38782497433592789,0.33625762096977363,0.19528547897870319,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":1},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":1.6461966532115846},1.6461966532115846,null,{"$f":"R66","v":6},1.6461966532115846,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":0.72682857892718},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":0.19528547897870319},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.4375},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.3125},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0.25},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.8125},null,{"$f":"IF(B65=0,\"-\",N67*P$4)","v":1.9509013221954599},null,{"$f":"H67","v":7},1.8003424025425669E-2,0.29459782179818378,0.40589276213189568,0.28150599204449489,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":1},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":1.9509013221954599},1.9509013221954599,null,{"$f":"R67","v":7},1.9509013221954599,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":0.96890474622088552},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":0.28150599204449489},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0.04},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.12},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.52},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.32},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":2.12},null,{"$f":"IF(B66=0,\"-\",N68*P59)","v":5.3205742206320457},null,{"$f":"H68","v":8},0.45633485796839601,-3.1846579351241435,2.6797370757110546,1.0485860014446933,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":1.0000000000000002},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":5.3205742206320448},5.3205742206320457,null,{"$f":"R68","v":8},5.3205742206320448,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":4.7769090786004416},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":1.0485860014446933},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":0.08},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":-0.19750000000000001},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.72750000000000004},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.39},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":2.4275000000000002},null,{"$f":"IF(B66=0,\"-\",N69*P59)","v":6.0923084531057983}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",20,3,10,6,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",5,0,3,2,0,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.6},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0.4},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":1.4},null,{"$f":"IF(B72=0,\"-\",N72*P$4)","v":1.5069030902475276},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($P72-$N72)/($N75-$N72))","v":-5.7269512632604096E-2},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($P72-$N72)/($N75-$N72))","v":0.60763593501768054},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($P72-$N72)/($N75-$N72))","v":0.44963357761492356},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($P72-$N72)/($N75-$N72))","v":0},{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":1},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":1.5069030902475276},{"$f":"P72","v":1.5069030902475276},null,{"$f":"R72","v":"1"},{"$f":"X72","v":1.5069030902475276},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":0.44963357761492356},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":0},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",9,3,5,1,0,null,2,{"$f":"I72","v":0},{"$f":"J72","v":0.6},0.4,0,1,1.4,null,1.5069030902475276,null,2,{"$f":"S72","v":-5.7269512632604096E-2},{"$f":"T72","v":0.60763593501768054},0.44963357761492356,0,1,1.5069030902475276,1.5069030902475276,null,2,{"$f":"AB72","v":1.5069030902475276},{"$f":"AC72","v":0.44963357761492356},0.2,0,0.2]
["5 rooms ",1,0,0,1,0,null,3,{"$f":"I72","v":0},{"$f":"J72","v":0.6},0.4,0,1,1.4,null,1.5069030902475276,null,3,{"$f":"S72","v":-5.7269512632604096E-2},{"$f":"T72","v":0.60763593501768054},0.44963357761492356,0,1,1.5069030902475276,1.5069030902475276,null,3,{"$f":"AB72","v":1.5069030902475276},{"$f":"AC72","v":0.44963357761492356},0.2,0,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.33333333333333331},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.55555555555555558},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.1111111111111111},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":0},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":0.77777777777777779},null,{"$f":"IF(B73=0,\"-\",N75*P$4)","v":0.83716838347084865},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($P75-$N75)/($N76-$N75))","v":0.31713589541704124},0.52855982569506887,0.15430427888788992,0,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":1},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":0.83716838347084876},{"$f":"P75","v":0.83716838347084865},null,{"$f":"R75","v":4},0.83716838347084876,{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":0.15430427888788992},0.2,{"$f":"IF($B73=0,\"-\",(V75))","v":0},0.2]
["7 rooms ",3,0,1,1,1,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":1},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":2},null,{"$f":"IF(B74=0,\"-\",N76*P$4)","v":2.1527187003536108},null,{"$f":"H76","v":5},0,-0.15271870035361079,1.1527187003536108,0,{"$f":"IF($B74=0,\"-\",SUM(S76:V76))","v":1},{"$f":"IF($B74=0,\"-\",(T76+2*U76+3*V76))","v":2.1527187003536108},2.1527187003536108,null,{"$f":"R76","v":5},2.1527187003536108,{"$f":"IF($B74=0,\"-\",(U76+V76*2))","v":1.1527187003536108},0.2,{"$f":"IF($B74=0,\"-\",(V76))","v":0},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":1},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":1},null,{"$f":"IF(B75=0,\"-\",N77*P$4)","v":1.0763593501768054},null,{"$f":"H77","v":6},0,0.9490937665487964,2.5453116725601799E-2,2.5453116725601799E-2,{"$f":"IF($B75=0,\"-\",SUM(S77:V77))","v":1},{"$f":"IF($B75=0,\"-\",(T77+2*U77+3*V77))","v":1.0763593501768054},1.0763593501768054,null,{"$f":"R77","v":6},1.0763593501768054,{"$f":"IF($B75=0,\"-\",(U77+V77*2))","v":7.6359350176805396E-2},0.2,{"$f":"IF($B75=0,\"-\",(V77))","v":2.5453116725601799E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":0.33333333333333331},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":0.33333333333333331},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":0.33333333333333331},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":1},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":2},null,{"$f":"IF(B76=0,\"-\",N78*P$4)","v":2.1527187003536108},null,{"$f":"H78","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B76=0,\"-\",SUM(S78:V78))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B76=0,\"-\",(T78+2*U78+3*V78))","v":{"$error":"#DIV/0!"}},2.1527187003536108,null,{"$f":"R78","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B76=0,\"-\",(U78+V78*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B76=0,\"-\",(V78))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":1},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":1},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":2},null,{"$f":"IF(B77=0,\"-\",N79*P70)","v":0},null,{"$f":"H79","v":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B77=0,\"-\",SUM(S79:V79))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B77=0,\"-\",(T79+2*U79+3*V79))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"R79","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B77=0,\"-\",(U79+V79*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B77=0,\"-\",(V79))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":0},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":-0.33333333333333331},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":1.6666666666666667},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":-0.33333333333333331},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":1.0000000000000002},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":2},null,{"$f":"IF(B77=0,\"-\",N80*P70)","v":0}]
["Shared ownership; rented and living rent free",87,23,49,13,2]
["1 - 3 rooms ",62,19,36,6,1,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.30645161290322581},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.58064516129032262},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":9.6774193548387094E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":1.6129032258064516E-2},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1.0000000000000002},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.82258064516129026},null,{"$f":"IF(B82=0,\"-\",N82*P$4)","v":0.88539236869382376},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($P82-$N82)/($N85-$N82))","v":0.2745770069314924},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($P82-$N82)/($N85-$N82))","v":0.57939517674241148},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($P82-$N82)/($N85-$N82))","v":0.1320862570268761},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($P82-$N82)/($N85-$N82))","v":1.3941559299220065E-2},{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":1},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":0.88539236869382387},{"$f":"P82","v":0.88539236869382376},null,{"$f":"R82","v":"1"},{"$f":"X82","v":0.88539236869382387},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":0.15996937562531621},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":1.3941559299220065E-2},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",14,1,8,5,0,null,2,{"$f":"I82","v":0.30645161290322581},{"$f":"J82","v":0.58064516129032262},9.6774193548387094E-2,1.6129032258064516E-2,1.0000000000000002,0.82258064516129026,null,0.88539236869382376,null,2,{"$f":"S82","v":0.2745770069314924},{"$f":"T82","v":0.57939517674241148},0.1320862570268761,1.3941559299220065E-2,1,0.88539236869382387,0.88539236869382376,null,2,{"$f":"AB82","v":0.88539236869382387},{"$f":"AC82","v":0.15996937562531621},0.2,1.3941559299220065E-2,0.2]
["5 rooms ",4,1,3,0,0,null,3,{"$f":"I82","v":0.30645161290322581},{"$f":"J82","v":0.58064516129032262},9.6774193548387094E-2,1.6129032258064516E-2,1.0000000000000002,0.82258064516129026,null,0.88539236869382376,null,3,{"$f":"S82","v":0.2745770069314924},{"$f":"T82","v":0.57939517674241148},0.1320862570268761,1.3941559299220065E-2,1,0.88539236869382387,0.88539236869382376,null,3,{"$f":"AB82","v":0.88539236869382387},{"$f":"AC82","v":0.15996937562531621},0.2,1.3941559299220065E-2,0.2]
["6 rooms ",4,0,2,1,1,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":7.1428571428571425E-2},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.5714285714285714},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.35714285714285715},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":0},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":1.2857142857142856},null,{"$f":"IF(B83=0,\"-\",N85*P$4)","v":1.383890593084464},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":3.870313563851193E-2},0.53870313563851191,0.42259372872297613,0,{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":1},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":1.3838905930844643},{"$f":"P85","v":1.383890593084464},null,{"$f":"R85","v":4},1.3838905930844643,{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":0.42259372872297613},0.2,{"$f":"IF($B83=0,\"-\",(V85))","v":0},0.2]
["7 rooms ",2,2,0,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.25},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.75},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":0.75},null,{"$f":"IF(B84=0,\"-\",N86*P$4)","v":0.80726951263260405},null,{"$f":"H86","v":5},0.23568262184184899,0.73568262184184896,1.4317378158151012E-2,1.4317378158151012E-2,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":1},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":0.80726951263260394},0.80726951263260405,null,{"$f":"R86","v":5},0.80726951263260394,{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":4.2952134474453035E-2},0.2,{"$f":"IF($B84=0,\"-\",(V86))","v":1.4317378158151012E-2},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.5},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0.25},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0.25},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":1.75},null,{"$f":"IF(B85=0,\"-\",N87*P$4)","v":1.8836288628094096},null,{"$f":"H87","v":6},-7.6359350176805466E-2,0.5381796750884027,0.26908983754420135,0.26908983754420135,{"$f":"IF($B85=0,\"-\",SUM(S87:V87))","v":0.99999999999999989},{"$f":"IF($B85=0,\"-\",(T87+2*U87+3*V87))","v":1.8836288628094096},1.8836288628094096,null,{"$f":"R87","v":6},1.8836288628094096,{"$f":"IF($B85=0,\"-\",(U87+V87*2))","v":0.80726951263260405},0.2,{"$f":"IF($B85=0,\"-\",(V87))","v":0.26908983754420135},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":1},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":1},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":0},null,{"$f":"IF(B86=0,\"-\",N88*P$4)","v":0},null,{"$f":"H88","v":7},1,0,0,0,{"$f":"IF($B86=0,\"-\",SUM(S88:V88))","v":1},{"$f":"IF($B86=0,\"-\",(T88+2*U88+3*V88))","v":0},0,null,{"$f":"R88","v":7},0,{"$f":"IF($B86=0,\"-\",(U88+V88*2))","v":0},0.2,{"$f":"IF($B86=0,\"-\",(V88))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":1},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":2},null,{"$f":"IF(B87=0,\"-\",N89*P80)","v":0},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($P89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($P89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($P89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($P89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",SUM(S89:V89))","v":0},{"$f":"IF($B87=0,\"-\",(T89+2*U89+3*V89))","v":0},0,null,{"$f":"R89","v":8},0,{"$f":"IF($B87=0,\"-\",(U89+V89*2))","v":0},0.2,{"$f":"IF($B87=0,\"-\",(V89))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":-1},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":0},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":2},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":0},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":1},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":4},null,{"$f":"IF(B87=0,\"-\",N90*P80)","v":0}]
["                    21UFGJ Ditchling and Westmeston"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1247","v":1},{"$f":"Tempro!E990","v":1.0798686935084088},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",674,37,211,296,130,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",9,3,4,0,2,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.33333333333333331},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.44444444444444442},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":0.22222222222222221},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":0.99999999999999989},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1.1111111111111112},null,{"$f":"IF(B96=0,\"-\",N96*P$4)","v":1.1959548335297838},null,{"$f":"H96","v":"1"},0.28999999999999998,0.45,0.04,0.22222222222222221,{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":1.0022222222222221},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":1.1966666666666668},{"$f":"P96","v":1.1959548335297838},null,{"$f":"R96","v":"1"},{"$f":"X96","v":1.1966666666666668},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.4844444444444444},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":0.22222222222222221},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",48,14,29,2,3,null,2,{"$f":"I96","v":0.33333333333333331},{"$f":"J96","v":0.44444444444444442},0,0.22222222222222221,0.99999999999999989,1.1111111111111112,null,1.1959548335297838,null,2,{"$f":"S96","v":0.28999999999999998},{"$f":"T96","v":0.45},0.04,0.22222222222222221,1.0022222222222221,1.1966666666666668,1.1959548335297838,null,2,{"$f":"AB96","v":1.1966666666666668},{"$f":"AC96","v":0.4844444444444444},0.2,0.22222222222222221,0.2]
["5 rooms ",75,8,47,16,4,null,3,{"$f":"I96","v":0.33333333333333331},{"$f":"J96","v":0.44444444444444442},0,0.22222222222222221,0.99999999999999989,1.1111111111111112,null,1.1959548335297838,null,3,{"$f":"S96","v":0.28999999999999998},{"$f":"T96","v":0.45},0.04,0.22222222222222221,1.0022222222222221,1.1966666666666668,1.1959548335297838,null,3,{"$f":"AB96","v":1.1966666666666668},{"$f":"AC96","v":0.4844444444444444},0.2,0.22222222222222221,0.2]
["6 rooms ",100,4,39,41,16,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.29166666666666669},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.60416666666666663},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":4.1666666666666664E-2},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":6.25E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":0.99999999999999989},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":0.875},null,{"$f":"IF(B97=0,\"-\",N99*P$4)","v":0.94181443140470478},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($P99-$N99)/($N100-$N99))","v":0.25513266722862615},0.60860999092264456,7.556758506412771E-2,6.0689756784601596E-2,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":1},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":0.94181443140470478},{"$f":"P99","v":0.94181443140470478},null,{"$f":"R99","v":4},0.94181443140470478,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.1969470986333309},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":6.0689756784601596E-2},0.2]
["7 rooms ",110,3,34,61,12,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":0.10666666666666667},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.62666666666666671},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.21333333333333335},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":5.3333333333333337E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.2133333333333334},null,{"$f":"IF(B98=0,\"-\",N100*P$4)","v":1.3059826782145239},null,{"$f":"H100","v":5},9.3708716333633035E-2,0.58066594298439733,0.25155928681578255,7.4066053866187156E-2,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":1.0000000000000002},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":1.3059826782145241},1.3059826782145239,null,{"$f":"R100","v":5},1.3059826782145241,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":0.39969139454815683},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":7.4066053866187156E-2},0.2]
["8 or more rooms",332,5,58,176,93,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":0.04},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.39},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.41},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":0.16},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.69},null,{"$f":"IF(B99=0,\"-\",N101*P$4)","v":1.8190473017988011},null,{"$f":"H101","v":6},1.0382586472406381E-2,0.20171787114601197,0.7463691964919561,4.1530345889625522E-2,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":1},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":1.8190473017988007},1.8190473017988011,null,{"$f":"R101","v":6},1.8190473017988007,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":0.82942988827120712},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":4.1530345889625522E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":2.7272727272727271E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.30909090909090908},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.55454545454545456},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.10909090909090909},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.7454545454545456},null,{"$f":"IF(B100=0,\"-\",N102*P$4)","v":1.8787363203086058},null,{"$f":"H102","v":7},2.2338004411618949E-2,0.25478682881664977,0.54467600882323797,0.17819915794849339,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":1},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":1.8787363203086058},1.8787363203086058,null,{"$f":"R102","v":7},1.8787363203086058,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":0.90107432472022475},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":0.17819915794849339},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":1.5060240963855422E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.1746987951807229},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.53012048192771088},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.28012048192771083},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":2.0753012048192772},null,{"$f":"IF(B101=0,\"-\",N103*P94)","v":2.2410528006846193},null,{"$f":"H103","v":8},8.9233314705844183E-3,0.10716527098122942,0.51784666294116888,0.36606473460701733,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":1},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":2.2410528006846189},2.2410528006846193,null,{"$f":"R103","v":8},2.2410528006846189,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":1.2499761321552034},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":0.36606473460701733},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":2.8477546549835718E-3},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":4.0306681270536715E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.50569550930996721},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.45115005476451259},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.4051478641840092},null,{"$f":"IF(B101=0,\"-\",N104*P94)","v":2.5972438817909258}]
["Shared ownership; rented and living rent free",143,22,59,52,10]
["1 - 3 rooms ",14,3,8,3,0,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.21428571428571427},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.5714285714285714},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0.21428571428571427},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":1},null,{"$f":"IF(B106=0,\"-\",N106*P94)","v":1.0798686935084088},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($P106-$N106)/($N109-$N106))","v":0.25802333215936668},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($P106-$N106)/($N109-$N106))","v":0.404084642172858},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($P106-$N106)/($N109-$N106))","v":0.33789202566777532},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($P106-$N106)/($N109-$N106))","v":0},{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":1},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":1.0798686935084088},{"$f":"P106","v":1.0798686935084088},null,{"$f":"R106","v":"1"},{"$f":"X106","v":1.0798686935084088},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":0.33789202566777532},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":0},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",25,7,8,10,0,null,2,{"$f":"I106","v":0.21428571428571427},{"$f":"J106","v":0.5714285714285714},0.21428571428571427,0,1,1,null,1.0798686935084088,null,2,{"$f":"S106","v":0.25802333215936668},{"$f":"T106","v":0.404084642172858},0.33789202566777532,0,1,1.0798686935084088,1.0798686935084088,null,2,{"$f":"AB106","v":1.0798686935084088},{"$f":"AC106","v":0.33789202566777532},0.2,0,0.2]
["5 rooms ",48,11,22,13,2,null,3,{"$f":"I106","v":0.21428571428571427},{"$f":"J106","v":0.5714285714285714},0.21428571428571427,0,1,1,null,1.0798686935084088,null,3,{"$f":"S106","v":0.25802333215936668},{"$f":"T106","v":0.404084642172858},0.33789202566777532,0,1,1.0798686935084088,1.0798686935084088,null,3,{"$f":"AB106","v":1.0798686935084088},{"$f":"AC106","v":0.33789202566777532},0.2,0,0.2]
["6 rooms ",25,0,12,11,2,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.28000000000000003},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.32},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.4},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":0},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":1.1200000000000001},null,{"$f":"IF(B107=0,\"-\",N109*P94)","v":1.209452936729418},null,{"$f":"H109","v":4},0.19,0.41,0.4,0,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":1},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":1.21},{"$f":"P109","v":1.209452936729418},null,{"$f":"R109","v":4},1.21,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.4},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":0},0.2]
["7 rooms ",10,0,2,4,4,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.22916666666666666},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.45833333333333331},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.27083333333333331},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":4.1666666666666664E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":0.99999999999999989},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.125},null,{"$f":"IF(B108=0,\"-\",N110*P94)","v":1.2148522801969599},null,{"$f":"H110","v":5},{"$f":"IF($B108=0,\"-\",I110+(I111-I110)*($P110-$N110)/($N111-$N110))","v":0.18581688236111582},0.46243185839494905,0.30283335592979449,4.8917903314140622E-2,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":0.99999999999999989},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":1.2148522801969599},1.2148522801969599,null,{"$f":"R110","v":5},1.2148522801969599,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":0.40066916255807572},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":4.8917903314140622E-2},0.2]
["8 or more rooms",21,1,7,11,2,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.48},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.44},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":0.08},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":0.99999999999999989},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.5999999999999999},null,{"$f":"IF(B109=0,\"-\",N111*P94)","v":1.7277899096134539},null,{"$f":"H111","v":6},0,0.42036470884705479,0.4314806726924364,0.14815461846050881,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":1},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":1.7277899096134539},1.7277899096134539,null,{"$f":"R111","v":6},1.7277899096134539,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.72778990961345402},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":0.14815461846050881},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.2},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.4},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0.4},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":2.2000000000000002},null,{"$f":"IF(B110=0,\"-\",N112*P94)","v":2.3757111257184995},null,{"$f":"H112","v":7},0,0.1,0.42,0.48,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":1},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":2.38},2.3757111257184995,null,{"$f":"R112","v":7},2.38,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":1.38},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":0.48},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":4.7619047619047616E-2},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.33333333333333331},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.52380952380952384},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":9.5238095238095233E-2},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":1.6666666666666665},null,{"$f":"IF(B111=0,\"-\",N113*P94)","v":1.7997811558473478},null,{"$f":"H113","v":8},0,0.3,0.6,0.1,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":0.99999999999999989},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":1.8},1.7997811558473478,null,{"$f":"R113","v":8},1.8,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":0.8},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":0.1},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":9.5238095238095233E-2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.46666666666666662},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.64761904761904765},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":-0.20952380952380956},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":1},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":1.1333333333333333},null,{"$f":"IF(B111=0,\"-\",N114*P94)","v":1.2238511859761965}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",120,31,77,11,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",21,2,15,4,0,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":9.5238095238095233E-2},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.7142857142857143},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":0.19047619047619047},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":1.0952380952380953},null,{"$f":"IF(B117=0,\"-\",N117*P$4)","v":1.1788697644793584},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($P117-$N117)/($N120-$N117))","v":3.9671691054186914E-2},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($P117-$N117)/($N120-$N117))","v":0.7388251922755622},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($P117-$N117)/($N120-$N117))","v":0.22446477780695673},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($P117-$N117)/($N120-$N117))","v":-2.9616611367057734E-3},{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":1},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":1.1788697644793584},{"$f":"P117","v":1.1788697644793584},null,{"$f":"R117","v":"1"},{"$f":"X117","v":1.1788697644793584},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":0.21854145553354518},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":-2.9616611367057734E-3},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",97,28,61,7,1,null,2,{"$f":"I117","v":9.5238095238095233E-2},{"$f":"J117","v":0.7142857142857143},0.19047619047619047,0,1,1.0952380952380953,null,1.1788697644793584,null,2,{"$f":"S117","v":3.9671691054186914E-2},{"$f":"T117","v":0.7388251922755622},0.22446477780695673,-2.9616611367057734E-3,1,1.1788697644793584,1.1788697644793584,null,2,{"$f":"AB117","v":1.1788697644793584},{"$f":"AC117","v":0.21854145553354518},0.2,-2.9616611367057734E-3,0.2]
["5 rooms ",2,1,1,0,0,null,3,{"$f":"I117","v":9.5238095238095233E-2},{"$f":"J117","v":0.7142857142857143},0.19047619047619047,0,1,1.0952380952380953,null,1.1788697644793584,null,3,{"$f":"S117","v":3.9671691054186914E-2},{"$f":"T117","v":0.7388251922755622},0.22446477780695673,-2.9616611367057734E-3,1,1.1788697644793584,1.1788697644793584,null,3,{"$f":"AB117","v":1.1788697644793584},{"$f":"AC117","v":0.21854145553354518},0.2,-2.9616611367057734E-3,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.28865979381443296},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.62886597938144329},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":7.2164948453608241E-2},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":1.0309278350515464E-2},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":0.99999999999999989},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":0.8041237113402061},null,{"$f":"IF(B118=0,\"-\",N120*P$4)","v":0.86552607539990534},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($P120-$N120)/($N121-$N120))","v":0.24599035438311653},0.65488393025419722,8.673500094235044E-2,1.2390714420335777E-2,{"$f":"IF($B118=0,\"-\",SUM(S120:V120))","v":1},{"$f":"IF($B118=0,\"-\",(T120+2*U120+3*V120))","v":0.86552607539990545},{"$f":"P120","v":0.86552607539990534},null,{"$f":"R120","v":4},0.86552607539990545,{"$f":"IF($B118=0,\"-\",(U120+V120*2))","v":0.11151642978302199},0.2,{"$f":"IF($B118=0,\"-\",(V120))","v":1.2390714420335777E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0.5},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.5},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":0.5},null,{"$f":"IF(B119=0,\"-\",N121*P$4)","v":0.5381796750884027},null,{"$f":"H121","v":5},0.46,0.54,0,0,{"$f":"IF($B119=0,\"-\",SUM(S121:V121))","v":1},{"$f":"IF($B119=0,\"-\",(T121+2*U121+3*V121))","v":0.54},0.5381796750884027,null,{"$f":"R121","v":5},0.54,{"$f":"IF($B119=0,\"-\",(U121+V121*2))","v":0},0.2,{"$f":"IF($B119=0,\"-\",(V121))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":"-"},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":"-"},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":"-"},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":"-"},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":"-"},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":"-"},null,{"$f":"IF(B120=0,\"-\",N122*P$4)","v":"-"},null,{"$f":"H122","v":6},{"$f":"S121","v":0.46},{"$f":"T121","v":0.54},0,0,1,0.54,0.5381796750884027,null,{"$f":"R122","v":6},0.54,{"$f":"IF($B119=0,\"-\",(U122+V122*2))","v":0},0.2,{"$f":"IF($B119=0,\"-\",(V122))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":"-"},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":"-"},null,{"$f":"IF(B121=0,\"-\",N123*P$4)","v":"-"},null,{"$f":"H123","v":7},{"$f":"S122","v":0.46},{"$f":"T122","v":0.54},{"$f":"U122","v":0},{"$f":"V122","v":0},{"$f":"W122","v":1},{"$f":"X122","v":0.54},{"$f":"Y122","v":0.5381796750884027},null,{"$f":"R123","v":7},0.54,{"$f":"IF($B119=0,\"-\",(U123+V123*2))","v":0},0.2,{"$f":"IF($B119=0,\"-\",(V123))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":"-"},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":"-"},null,{"$f":"IF(B122=0,\"-\",N124*P115)","v":"-"},null,{"$f":"H124","v":8},0.46,0.54,0,0,1,0.54,0.5381796750884027,null,{"$f":"R124","v":8},0.54,{"$f":"IF($B119=0,\"-\",(U124+V124*2))","v":0},0.2,{"$f":"IF($B119=0,\"-\",(V124))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":"-"},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":"-"},null,{"$f":"IF(B122=0,\"-\",N125*P115)","v":"-"}]
["Shared ownership; rented and living rent free",53,20,30,3,0]
["1 - 3 rooms ",23,9,14,0,0,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.39130434782608697},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.60869565217391308},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":0},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":0},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.60869565217391308},null,{"$f":"IF(B127=0,\"-\",N127*P$4)","v":0.65517525662935983},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($P127-$N127)/($N130-$N127))","v":0.38393563004656489},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($P127-$N127)/($N130-$N127))","v":0.57695348327751039},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($P127-$N127)/($N130-$N127))","v":3.9110886675924723E-2},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($P127-$N127)/($N130-$N127))","v":0},{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":0.65517525662935983},{"$f":"P127","v":0.65517525662935983},null,{"$f":"R127","v":"1"},{"$f":"X127","v":0.65517525662935983},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":3.9110886675924723E-2},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":0},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",27,10,14,3,0,null,2,{"$f":"I127","v":0.39130434782608697},{"$f":"J127","v":0.60869565217391308},0,0,1,0.60869565217391308,null,0.65517525662935983,null,2,{"$f":"S127","v":0.38393563004656489},{"$f":"T127","v":0.57695348327751039},3.9110886675924723E-2,0,1,0.65517525662935983,0.65517525662935983,null,2,{"$f":"AB127","v":0.65517525662935983},{"$f":"AC127","v":3.9110886675924723E-2},0.2,0,0.2]
["5 rooms ",3,1,2,0,0,null,3,{"$f":"I127","v":0.39130434782608697},{"$f":"J127","v":0.60869565217391308},0,0,1,0.60869565217391308,null,0.65517525662935983,null,3,{"$f":"S127","v":0.38393563004656489},{"$f":"T127","v":0.57695348327751039},3.9110886675924723E-2,0,1,0.65517525662935983,0.65517525662935983,null,3,{"$f":"AB127","v":0.65517525662935983},{"$f":"AC127","v":3.9110886675924723E-2},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.37037037037037035},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.51851851851851849},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.1111111111111111},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":0},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.7407407407407407},null,{"$f":"IF(B128=0,\"-\",N130*P$4)","v":0.79730322235318918},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($P130-$N130)/($N131-$N130))","v":0.39865161117659459},0.40539355529362153,0.19595483352978382,0,{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":1},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":0.79730322235318918},{"$f":"P130","v":0.79730322235318918},null,{"$f":"R130","v":4},0.79730322235318918,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":0.19595483352978382},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.33333333333333331},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.66666666666666663},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":0.66666666666666663},null,{"$f":"IF(B129=0,\"-\",N131*P$4)","v":0.71757290011787023},null,{"$f":"H131","v":5},0.28000000000000003,0.72,0,0,{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":1},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":0.72},0.71757290011787023,null,{"$f":"R131","v":5},0.72,{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":0},0.2,{"$f":"IF($B129=0,\"-\",(V131))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":"-"},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":"-"},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":"-"},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":"-"},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":"-"},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":"-"},null,{"$f":"IF(B130=0,\"-\",N132*P$4)","v":"-"},null,{"$f":"H132","v":6},{"$f":"S131","v":0.28000000000000003},{"$f":"T131","v":0.72},0,0,1,0.72,0.71757290011787023,null,{"$f":"R132","v":6},0.72,{"$f":"IF($B129=0,\"-\",(U132+V132*2))","v":0},0.2,{"$f":"IF($B129=0,\"-\",(V132))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":"-"},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":"-"},null,{"$f":"IF(B131=0,\"-\",N133*P$4)","v":"-"},null,{"$f":"H133","v":7},{"$f":"S132","v":0.28000000000000003},{"$f":"T132","v":0.72},{"$f":"U132","v":0},{"$f":"V132","v":0},{"$f":"W132","v":1},{"$f":"X132","v":0.72},{"$f":"Y132","v":0.71757290011787023},null,{"$f":"R133","v":7},0.72,{"$f":"IF($B129=0,\"-\",(U133+V133*2))","v":0},0.2,{"$f":"IF($B129=0,\"-\",(V133))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":"-"},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":"-"},null,{"$f":"IF(B132=0,\"-\",N134*P125)","v":"-"},null,{"$f":"H134","v":8},0.28000000000000003,0.72,0,0,1,0.72,0.71757290011787023,null,{"$f":"R134","v":8},0.72,{"$f":"IF($B129=0,\"-\",(U134+V134*2))","v":0},0.2,{"$f":"IF($B129=0,\"-\",(V134))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":"-"},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":"-"},null,{"$f":"IF(B132=0,\"-\",N135*P125)","v":"-"}]
["                    21UFGK East Saltdean and Telscombe Cliffs"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1254","v":1.0414883123523386},{"$f":"Tempro!E994","v":1.1031657284824343},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2323,272,1060,751,240,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",31,9,13,9,0,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.29032258064516131},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.41935483870967744},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.29032258064516131},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":0},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1},{"$f":"IF(B141=0,\"-\",N141*O139)","v":1.0414883123523386},{"$f":"IF(B141=0,\"-\",O141*P139)","v":1.1489342128021087},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($P141-$N141)/($N144-$N141))","v":7.1725590887226881E-2},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($P141-$N141)/($N144-$N141))","v":0.78208171182449138},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($P141-$N141)/($N144-$N141))","v":7.1725590887226881E-2},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($P141-$N141)/($N144-$N141))","v":7.446710640105457E-2},{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":0.99999999999999967},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":1.1489342128021087},{"$f":"P141","v":1.1489342128021087},null,{"$f":"R141","v":"1"},{"$f":"X141","v":1.1489342128021087},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.22065980368933602},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":7.446710640105457E-2},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",339,72,186,72,9,null,2,{"$f":"I141","v":0.29032258064516131},{"$f":"J141","v":0.41935483870967744},0.29032258064516131,0,1,1,1.0414883123523386,1.1489342128021087,null,2,{"$f":"S141","v":7.1725590887226881E-2},{"$f":"T141","v":0.78208171182449138},7.1725590887226881E-2,7.446710640105457E-2,0.99999999999999967,1.1489342128021087,1.1489342128021087,null,2,{"$f":"AB141","v":1.1489342128021087},{"$f":"AC141","v":0.22065980368933602},0.2,7.446710640105457E-2,0.2]
["5 rooms ",789,118,394,219,58,null,3,{"$f":"I141","v":0.29032258064516131},{"$f":"J141","v":0.41935483870967744},0.29032258064516131,0,1,1,1.0414883123523386,1.1489342128021087,null,3,{"$f":"S141","v":7.1725590887226881E-2},{"$f":"T141","v":0.78208171182449138},7.1725590887226881E-2,7.446710640105457E-2,0.99999999999999967,1.1489342128021087,1.1489342128021087,null,3,{"$f":"AB141","v":1.1489342128021087},{"$f":"AC141","v":0.22065980368933602},0.2,7.446710640105457E-2,0.2]
["6 rooms ",571,54,267,199,51,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.21238938053097345},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.54867256637168138},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.21238938053097345},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":2.6548672566371681E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.0530973451327432},{"$f":"IF(B142=0,\"-\",N144*O139)","v":1.0967885767250289},{"$f":"IF(B142=0,\"-\",O144*P139)","v":1.2099395692340789},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($P144-$N144)/($N145-$N144))","v":0.16798496655130585},0.51382754604775804,0.25845043901648723,5.9737048384448835E-2,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":1},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":1.2099395692340791},{"$f":"P144","v":1.2099395692340789},null,{"$f":"R144","v":4},1.2099395692340791,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.37792453578538487},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":5.9737048384448835E-2},0.2]
["7 rooms ",338,12,125,144,57,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.14955640050697086},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.49936628643852976},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.27756653992395436},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":7.3510773130544993E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":0.99999999999999989},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.2750316856780732},{"$f":"IF(B143=0,\"-\",N145*O139)","v":1.327930598512614},{"$f":"IF(B143=0,\"-\",O145*P139)","v":1.4649275260822827},null,{"$f":"H145","v":5},8.3279070726579349E-2,0.46107729618795723,0.3630806693620649,9.256296372339852E-2,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":1},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.4649275260822827},1.4649275260822827,null,{"$f":"R145","v":5},1.4649275260822827,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.54820659680886197},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":9.256296372339852E-2},0.2]
["8 or more rooms",255,7,75,108,65,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":9.4570928196147111E-2},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.46760070052539404},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.34851138353765326},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":8.9316987740805598E-2},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.4325744308231174},{"$f":"IF(B144=0,\"-\",N146*O139)","v":1.4920095262770807},{"$f":"IF(B144=0,\"-\",O146*P139)","v":1.6459337759581876},null,{"$f":"H146","v":6},5.1884081328126767E-2,0.39693899111781406,0.40453599782180416,0.14664092973225504,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":1},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":1.6459337759581874},1.6459337759581876,null,{"$f":"R146","v":6},1.6459337759581874,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":0.69781785728631429},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":0.14664092973225504},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":3.5502958579881658E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.36982248520710059},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.42603550295857989},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.16863905325443787},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.7278106508875741},{"$f":"IF(B145=0,\"-\",N147*O139)","v":1.7994945988572952},{"$f":"IF(B145=0,\"-\",O147*P139)","v":1.9851407700486141},null,{"$f":"H147","v":7},2.3867103569602661E-2,0.26042197520411725,0.42241396883434318,0.29329695239193687,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":1},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":1.9851407700486143},1.9851407700486141,null,{"$f":"R147","v":7},1.9851407700486143,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":1.0090078736182169},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":0.29329695239193687},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":2.7450980392156862E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.29411764705882354},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.42352941176470588},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.25490196078431371},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.9058823529411764},{"$f":"IF(B146=0,\"-\",N148*O139)","v":1.9849541953068099},{"$f":"IF(B146=0,\"-\",O148*P139)","v":2.1897334408699014},null,{"$f":"H148","v":8},1.461591034898933E-2,0.17344209658091558,0.41953463492129922,0.39240735814879579,{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":2.1897334408699014},2.1897334408699014,null,{"$f":"R148","v":8},2.1897334408699014,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":1.2043493512188908},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.39240735814879579},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":1.9399002204432067E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.21841280891054649},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.42102332057083186},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.34116486831418957},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.0839540549947788},{"$f":"IF(A146=0,\"-\",N149*O139)","v":2.1704137917563249},{"$f":"IF(B146=0,\"-\",O149*P139)","v":2.3943261116911887}]
["Shared ownership; rented and living rent free",302,57,160,72,13]
["1 - 3 rooms ",9,3,6,0,0,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.33333333333333331},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.66666666666666663},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.66666666666666663},{"$f":"IF(B151=0,\"-\",N151*O139)","v":0.69432554156822568},{"$f":"IF(B151=0,\"-\",O151*P139)","v":0.76595614186807237},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":0.3274056034705628},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":0.58812424598495761},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":7.5578555750323767E-2},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":8.8915947941557352E-3},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":0.99999999999999989},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":0.76595614186807237},{"$f":"P151","v":0.76595614186807237},null,{"$f":"R151","v":"1"},{"$f":"X151","v":0.76595614186807237},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":9.3361745338635241E-2},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":8.8915947941557352E-3},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",85,27,39,17,2,null,2,{"$f":"I151","v":0.33333333333333331},{"$f":"J151","v":0.66666666666666663},0,0,1,0.66666666666666663,0.69432554156822568,0.76595614186807237,null,2,{"$f":"S151","v":0.3274056034705628},{"$f":"T151","v":0.58812424598495761},7.5578555750323767E-2,8.8915947941557352E-3,0.99999999999999989,0.76595614186807237,0.76595614186807237,null,2,{"$f":"AB151","v":0.76595614186807237},{"$f":"AC151","v":9.3361745338635241E-2},0.2,8.8915947941557352E-3,0.2]
["5 rooms ",111,17,62,27,5,null,3,{"$f":"I151","v":0.33333333333333331},{"$f":"J151","v":0.66666666666666663},0,0,1,0.66666666666666663,0.69432554156822568,0.76595614186807237,null,3,{"$f":"S151","v":0.3274056034705628},{"$f":"T151","v":0.58812424598495761},7.5578555750323767E-2,8.8915947941557352E-3,0.99999999999999989,0.76595614186807237,0.76595614186807237,null,3,{"$f":"AB151","v":0.76595614186807237},{"$f":"AC151","v":9.3361745338635241E-2},0.2,8.8915947941557352E-3,0.2]
["6 rooms ",62,5,35,19,3,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.31764705882352939},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.45882352941176469},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.2},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":2.3529411764705882E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":0.99999999999999989},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.92941176470588238},{"$f":"IF(B152=0,\"-\",N154*O139)","v":0.96797149030393825},{"$f":"IF(B152=0,\"-\",O154*P139)","v":1.0678329742513717},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($P154-$N154)/($N155-$N154))","v":0.22684836177593876},0.5138760899283773,0.22386976056405736,3.5405787731626566E-2,{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":1},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":1.0678329742513717},{"$f":"P154","v":1.0678329742513717},null,{"$f":"R154","v":4},1.0678329742513717,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.2946813360273105},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":3.5405787731626566E-2},0.2]
["7 rooms ",21,4,10,5,2,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.15315315315315314},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.55855855855855852},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.24324324324324326},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":4.5045045045045043E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.1801801801801801},{"$f":"IF(B153=0,\"-\",N155*O139)","v":1.2291438641275347},{"$f":"IF(B153=0,\"-\",O155*P139)","v":1.3559493862799661},null,{"$f":"H155","v":5},6.3654343108466349E-2,0.5659121682015088,0.32126324799161754,4.9170240698407364E-2,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":1},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":1.3559493862799659},1.3559493862799661,null,{"$f":"R155","v":5},1.3559493862799659,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.41960372938843227},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":4.9170240698407364E-2},0.2]
["8 or more rooms",14,1,8,4,1,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":8.0645161290322578E-2},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.56451612903225812},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.30645161290322581},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":4.8387096774193547E-2},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.3225806451612905},{"$f":"IF(B154=0,\"-\",N156*O139)","v":1.3774522840788996},{"$f":"IF(B154=0,\"-\",O156*P139)","v":1.5195581524156925},null,{"$f":"H156","v":6},0,0.54,0.4,0.06,{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":1},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":1.52},1.5195581524156925,null,{"$f":"R156","v":6},1.52,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":0.52},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":0.06},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.19047619047619047},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.47619047619047616},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.23809523809523808},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":9.5238095238095233E-2},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":0.99999999999999989},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.2380952380952381},{"$f":"IF(B155=0,\"-\",N157*O139)","v":1.2894617200552765},{"$f":"IF(B155=0,\"-\",O157*P139)","v":1.422489977754992},null,{"$f":"H157","v":7},6.0814508164363512E-3,0.62370626791827943,0.31185313395913972,5.8359147306144402E-2,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":1},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":1.4224899777549922},1.422489977754992,null,{"$f":"R157","v":7},1.4224899777549922,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":0.42857142857142849},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":5.8359147306144402E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":7.1428571428571425E-2},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.5714285714285714},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.2857142857142857},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":7.1428571428571425E-2},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":0.99999999999999989},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.357142857142857},{"$f":"IF(B156=0,\"-\",N158*O139)","v":1.4134484239067451},{"$f":"IF(B156=0,\"-\",O158*P139)","v":1.5592678602314332},null,{"$f":"H158","v":8},0,0.52,0.4,0.08,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":1},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":1.56},1.5592678602314332,null,{"$f":"R158","v":8},1.56,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":0.56000000000000005},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":0.08},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":-4.7619047619047616E-2},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.66666666666666663},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.33333333333333331},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":4.7619047619047616E-2},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":1.4761904761904761},{"$f":"IF(A156=0,\"-\",N159*O139)","v":1.5374351277582141},{"$f":"IF(B156=0,\"-\",O159*P139)","v":1.6960457427078748}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",237,92,107,35,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",118,59,52,6,1,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.5},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.44067796610169491},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":5.0847457627118647E-2},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":8.4745762711864406E-3},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":0.99999999999999989},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.56779661016949157},{"$f":"IF(B162=0,\"-\",N162*O139)","v":0.59135353328480245},{"$f":"IF(B162=0,\"-\",O162*P139)","v":0.65236095133679062},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($P162-$N162)/($N165-$N162))","v":0.46137612286393398},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($P162-$N162)/($N165-$N162))","v":0.43597994714795607},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($P162-$N162)/($N165-$N162))","v":9.1550785775495302E-2},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($P162-$N162)/($N165-$N162))","v":1.1093144212614646E-2},{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":1},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":0.65236095133679062},{"$f":"P162","v":0.65236095133679062},null,{"$f":"R162","v":"1"},{"$f":"X162","v":0.65236095133679062},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":0.1137370742007246},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":1.1093144212614646E-2},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",100,33,42,23,2,null,2,{"$f":"I162","v":0.5},{"$f":"J162","v":0.44067796610169491},5.0847457627118647E-2,8.4745762711864406E-3,0.99999999999999989,0.56779661016949157,0.59135353328480245,0.65236095133679062,null,2,{"$f":"S162","v":0.46137612286393398},{"$f":"T162","v":0.43597994714795607},9.1550785775495302E-2,1.1093144212614646E-2,1,0.65236095133679062,0.65236095133679062,null,2,{"$f":"AB162","v":0.65236095133679062},{"$f":"AC162","v":0.1137370742007246},0.2,1.1093144212614646E-2,0.2]
["5 rooms ",13,0,8,5,0,null,3,{"$f":"I162","v":0.5},{"$f":"J162","v":0.44067796610169491},5.0847457627118647E-2,8.4745762711864406E-3,0.99999999999999989,0.56779661016949157,0.59135353328480245,0.65236095133679062,null,3,{"$f":"S162","v":0.46137612286393398},{"$f":"T162","v":0.43597994714795607},9.1550785775495302E-2,1.1093144212614646E-2,1,0.65236095133679062,0.65236095133679062,null,3,{"$f":"AB162","v":0.65236095133679062},{"$f":"AC162","v":0.1137370742007246},0.2,1.1093144212614646E-2,0.2]
["6 rooms ",3,0,2,1,0,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.33},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.42},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.23},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":0.02},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":0.94},{"$f":"IF(B163=0,\"-\",N165*O139)","v":0.97899901361119823},{"$f":"IF(B163=0,\"-\",O165*P139)","v":1.0799981600339821},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($P165-$N165)/($N166-$N165))","v":0.22609133104744233},0.48152168278309943,0.27868448125749207,1.3702504911966203E-2,{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":1},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":1.0799981600339821},{"$f":"P165","v":1.0799981600339821},null,{"$f":"R165","v":4},1.0799981600339821,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":0.30608949108142447},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":1.3702504911966203E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.61538461538461542},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.38461538461538464},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":1.3846153846153846},{"$f":"IF(B164=0,\"-\",N166*O139)","v":1.4420607401801611},{"$f":"IF(B164=0,\"-\",O166*P139)","v":1.5908319869567658},null,{"$f":"H166","v":5},0,0.40916801304323469,0.59083198695676575,0,{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":1.0000000000000004},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":1.5908319869567662},1.5908319869567658,null,{"$f":"R166","v":5},1.5908319869567662,{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":0.59083198695676575},0.2,{"$f":"IF($B164=0,\"-\",(V166))","v":0},0.2]
["8 or more rooms",3,0,3,0,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.66666666666666663},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.33333333333333331},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":1.3333333333333333},{"$f":"IF(B165=0,\"-\",N167*O139)","v":1.3886510831364514},{"$f":"IF(B165=0,\"-\",O167*P139)","v":1.5319122837361447},null,{"$f":"H167","v":6},0,0.47,0.53,0,{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":1},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":1.53},1.5319122837361447,null,{"$f":"R167","v":6},1.53,{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":0.53},0.2,{"$f":"IF($B165=0,\"-\",(V167))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":"-"},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":"-"},{"$f":"IF(B166=0,\"-\",N168*O139)","v":"-"},{"$f":"IF(B166=0,\"-\",O168*P139)","v":"-"},null,{"$f":"H168","v":7},{"$f":"S167","v":0},{"$f":"T167","v":0.47},0.53,0,1,1.53,1.5319122837361447,null,{"$f":"R168","v":7},1.53,{"$f":"IF($B165=0,\"-\",(U168+V168*2))","v":0.53},0.2,{"$f":"IF($B165=0,\"-\",(V168))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":1},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":1},{"$f":"IF(B167=0,\"-\",N169*O139)","v":1.0414883123523386},{"$f":"IF(B167=0,\"-\",O169*P139)","v":1.1489342128021087},null,{"$f":"H169","v":8},0,0.85106578719789105,0.14893421280210881,0,{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":0.99999999999999989},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":1.1489342128021087},1.1489342128021087,null,{"$f":"R169","v":8},1.1489342128021087,{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":0.14893421280210881},0.2,{"$f":"IF($B167=0,\"-\",(V169))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I167-$I169)))","v":0},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J167-$J169)))","v":1.3333333333333335},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K167-$K169)))","v":-0.33333333333333331},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L167-$L169)))","v":0},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":1.0000000000000002},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":0.66666666666666685},{"$f":"IF(B167=0,\"-\",N170*O139)","v":0.6943255415682259},{"$f":"IF(B167=0,\"-\",O170*P139)","v":0.7659561418680727}]
["Shared ownership; rented and living rent free",299,159,120,18,2]
["1 - 3 rooms ",184,101,77,6,0,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.54891304347826086},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.41847826086956524},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":3.2608695652173912E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":0},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.48369565217391308},{"$f":"IF(B172=0,\"-\",N172*O139)","v":0.50376336847477254},{"$f":"IF(B172=0,\"-\",O172*P139)","v":0.55573448336623743},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.5216453611286056},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.40607881630161413},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":6.71718006447177E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":5.1040219250626457E-3},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":1},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.55573448336623743},{"$f":"P172","v":0.55573448336623743},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.55573448336623743},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":7.7379844494842989E-2},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":5.1040219250626457E-3},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",99,49,39,10,1,null,2,{"$f":"I172","v":0.54891304347826086},{"$f":"J172","v":0.41847826086956524},3.2608695652173912E-2,0,1,0.48369565217391308,0.50376336847477254,0.55573448336623743,null,2,{"$f":"S172","v":0.5216453611286056},{"$f":"T172","v":0.40607881630161413},6.71718006447177E-2,5.1040219250626457E-3,1,0.55573448336623743,0.55573448336623743,null,2,{"$f":"AB172","v":0.55573448336623743},{"$f":"AC172","v":7.7379844494842989E-2},0.2,5.1040219250626457E-3,0.2]
["5 rooms ",7,6,1,0,0,null,3,{"$f":"I172","v":0.54891304347826086},{"$f":"J172","v":0.41847826086956524},3.2608695652173912E-2,0,1,0.48369565217391308,0.50376336847477254,0.55573448336623743,null,3,{"$f":"S172","v":0.5216453611286056},{"$f":"T172","v":0.40607881630161413},6.71718006447177E-2,5.1040219250626457E-3,1,0.55573448336623743,0.55573448336623743,null,3,{"$f":"AB172","v":0.55573448336623743},{"$f":"AC172","v":7.7379844494842989E-2},0.2,5.1040219250626457E-3,0.2]
["6 rooms ",5,1,2,2,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.49494949494949497},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.39393939393939392},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.10101010101010101},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":1.0101010101010102E-2},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":0.99999999999999989},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.62626262626262619},{"$f":"IF(B173=0,\"-\",N175*O139)","v":0.65224520571560596},{"$f":"IF(B173=0,\"-\",O175*P139)","v":0.71953455751243167},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($P175-$N175)/($N176-$N175))","v":0.42506515243098403},0.44238511345421827,0.12049975828617976,1.2049975828617977E-2,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":1},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":0.71953455751243167},{"$f":"P175","v":0.71953455751243167},null,{"$f":"R175","v":4},0.71953455751243167,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":0.1445997099434157},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":1.2049975828617977E-2},0.2]
["7 rooms ",1,0,0,0,1,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.8571428571428571},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.14285714285714285},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":0.14285714285714285},{"$f":"IF(B174=0,\"-\",N176*O139)","v":0.14878404462176265},{"$f":"IF(B174=0,\"-\",O176*P139)","v":0.16413345897172982},null,{"$f":"H176","v":5},0.84391703901757331,0.14803246299312345,8.050497989303176E-3,0,{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":0.99999999999999989},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":0.16413345897172979},0.16413345897172982,null,{"$f":"R176","v":5},0.16413345897172979,{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":8.050497989303176E-3},0.2,{"$f":"IF($B174=0,\"-\",(V176))","v":0},0.2]
["8 or more rooms",3,2,1,0,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0.2},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0.4},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0.4},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":1.2000000000000002},{"$f":"IF(B175=0,\"-\",N177*O139)","v":1.2497859748228066},{"$f":"IF(B175=0,\"-\",O177*P139)","v":1.3787210553625309},null,{"$f":"H177","v":6},0.18014210495971883,0.36028420991943766,0.36028420991943766,9.928947520140595E-2,{"$f":"IF($B175=0,\"-\",SUM(S177:V177))","v":1},{"$f":"IF($B175=0,\"-\",(T177+2*U177+3*V177))","v":1.3787210553625309},1.3787210553625309,null,{"$f":"R177","v":6},1.3787210553625309,{"$f":"IF($B175=0,\"-\",(U177+V177*2))","v":0.55886316032224959},0.2,{"$f":"IF($B175=0,\"-\",(V177))","v":9.928947520140595E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":1},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":3},{"$f":"IF(B176=0,\"-\",N178*O139)","v":3.1244649370570157},{"$f":"IF(B176=0,\"-\",O178*P139)","v":3.4468026384063259},null,{"$f":"H178","v":7},0,0,0,1,{"$f":"IF($B176=0,\"-\",SUM(S178:V178))","v":1},{"$f":"IF($B176=0,\"-\",(T178+2*U178+3*V178))","v":3},3.4468026384063259,null,{"$f":"R178","v":7},3,{"$f":"IF($B176=0,\"-\",(U178+V178*2))","v":2},0.2,{"$f":"IF($B176=0,\"-\",(V178))","v":1},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0.66666666666666663},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0.33333333333333331},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":0.33333333333333331},{"$f":"IF(B177=0,\"-\",N179*O139)","v":0.34716277078411284},{"$f":"IF(B177=0,\"-\",O179*P139)","v":0.38297807093403619},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($P179-$N179)/($N181-$N179))","v":0.76595614186807237},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($P179-$N179)/($N181-$N179))","v":0.38297807093403619},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($P179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($P179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":1.1489342128021085},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":0.38297807093403619},0.38297807093403619,null,{"$f":"R179","v":8},0.38297807093403619,{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":0},0.2,{"$f":"IF($B177=0,\"-\",(V179))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":1.3333333333333333},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":0.66666666666666663},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":0},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":-1},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":1},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":-2.3333333333333335},{"$f":"IF(A177=0,\"-\",N180*O139)","v":-2.4301393954887902},{"$f":"IF(B177=0,\"-\",O180*P139)","v":-2.6808464965382539}]
["                    21UFGL Kingston"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1279","v":1.0127107700264926},{"$f":"Tempro!E993","v":1.124350943147745},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",633,23,232,275,103,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",5,0,3,1,1,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.6},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.2},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":0.2},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.6},{"$f":"IF(B186=0,\"-\",N186*O184)","v":1.6203372320423881},{"$f":"IF(B186=0,\"-\",O186*P184)","v":1.8218276950642656},null,{"$f":"H186","v":"1"},0,0.45,0.28000000000000003,0.27,{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":1},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":1.82},{"$f":"P186","v":1.8218276950642656},null,{"$f":"R186","v":"1"},{"$f":"X186","v":1.82},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":0.82000000000000006},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":0.27},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",38,4,24,7,3,null,2,{"$f":"I186","v":0},{"$f":"J186","v":0.6},0.2,0.2,1,1.6,1.6203372320423881,1.8218276950642656,null,2,{"$f":"S186","v":0},{"$f":"T186","v":0.45},0.28000000000000003,0.27,1,1.82,1.8218276950642656,null,2,{"$f":"AB186","v":1.82},{"$f":"AC186","v":0.82000000000000006},0.2,0.27,0.2]
["5 rooms ",78,8,39,20,11,null,3,{"$f":"I186","v":0},{"$f":"J186","v":0.6},0.2,0.2,1,1.6,1.6203372320423881,1.8218276950642656,null,3,{"$f":"S186","v":0},{"$f":"T186","v":0.45},0.28000000000000003,0.27,1,1.82,1.8218276950642656,null,3,{"$f":"AB186","v":1.82},{"$f":"AC186","v":0.82000000000000006},0.2,0.27,0.2]
["6 rooms ",116,4,52,49,11,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.10526315789473684},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.63157894736842102},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.18421052631578946},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":7.8947368421052627E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.236842105263158},{"$f":"IF(B187=0,\"-\",N189*O184)","v":1.2525633208222409},{"$f":"IF(B187=0,\"-\",O189*P184)","v":1.4083207511187581},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":0.10293802371364395},0.51822865604014301,0.24640786566002409,0.13242545458618896,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":1},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":1.4083207511187581},{"$f":"P189","v":1.4083207511187581},null,{"$f":"R189","v":4},1.4083207511187581,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":0.51125877483240201},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":0.13242545458618896},0.2]
["7 rooms ",126,4,40,72,10,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.10256410256410256},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.5},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.25641025641025639},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":0.14102564102564102},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.4358974358974359},{"$f":"IF(B188=0,\"-\",N190*O184)","v":1.4541487979867587},{"$f":"IF(B188=0,\"-\",O190*P184)","v":1.6349735724935719},null,{"$f":"H190","v":5},6.9081742152571068E-3,0.42732634015055249,0.48964922455955173,7.6116261074638744E-2,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":1},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":1.6349735724935721},1.6349735724935719,null,{"$f":"R190","v":5},1.6349735724935721,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":0.64188174670882925},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":7.6116261074638744E-2},0.2]
["8 or more rooms",270,3,74,126,67,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":3.4482758620689655E-2},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.44827586206896552},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.42241379310344829},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":9.4827586206896547E-2},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.5775862068965516},{"$f":"IF(B189=0,\"-\",N191*O184)","v":1.5976385423693804},{"$f":"IF(B189=0,\"-\",O191*P184)","v":1.7963064019222015},null,{"$f":"H191","v":6},2.9528733818296682E-2,0.21147347651458143,0.69216044359374562,6.6837346073376255E-2,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":1},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":1.7963064019222013},1.7963064019222015,null,{"$f":"R191","v":6},1.7963064019222013,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":0.82583513574049816},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":6.6837346073376255E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":3.1746031746031744E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.31746031746031744},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.5714285714285714},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":7.9365079365079361E-2},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.6984126984126984},{"$f":"IF(B190=0,\"-\",N192*O184)","v":1.7200008316322968},{"$f":"IF(B190=0,\"-\",O192*P184)","v":1.9338845572606786},null,{"$f":"H192","v":7},1.2574001484922718E-2,0.27714989486003694,0.47409364856447944,0.23618245509056093,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":1},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":1.9338845572606789},1.9338845572606786,null,{"$f":"R192","v":7},1.9338845572606789,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":0.94645855874560136},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":0.23618245509056093},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":1.1111111111111112E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.27407407407407408},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.46666666666666667},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.24814814814814815},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":1.9518518518518519},{"$f":"IF(B191=0,\"-\",N193*O184)","v":1.9766613918665246},{"$f":"IF(B191=0,\"-\",O193*P184)","v":2.2224611002288612},null,{"$f":"H193","v":8},0,0.23,0.32,0.45,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":1},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":2.2200000000000002},2.2224611002288612,null,{"$f":"R193","v":8},2.2200000000000002,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":1.22},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":0.45},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-9.5238095238095195E-3},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":0.23068783068783072},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.36190476190476195},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.41693121693121693},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.2052910052910053},{"$f":"IF(A191=0,\"-\",N194*O184)","v":2.2333219521007517},{"$f":"IF(B191=0,\"-\",O194*P184)","v":2.5110376431970431}]
["Shared ownership; rented and living rent free",175,30,80,54,11]
["1 - 3 rooms ",9,3,5,1,0,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.33333333333333331},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.55555555555555558},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0.1111111111111111},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.77777777777777779},{"$f":"IF(B196=0,\"-\",N196*O184)","v":0.7876639322428276},{"$f":"IF(B196=0,\"-\",O196*P184)","v":0.88561068510068475},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($P196-$N196)/($N199-$N196))","v":0.28480852503802517},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($P196-$N196)/($N199-$N196))","v":0.56094720092170092},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($P196-$N196)/($N199-$N196))","v":0.13806933794183784},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($P196-$N196)/($N199-$N196))","v":1.6174936098436052E-2},{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":1},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":0.88561068510068475},{"$f":"P196","v":0.88561068510068475},null,{"$f":"R196","v":"1"},{"$f":"X196","v":0.88561068510068475},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":0.17041921013870995},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":1.6174936098436052E-2},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",30,7,17,5,1,null,2,{"$f":"I196","v":0.33333333333333331},{"$f":"J196","v":0.55555555555555558},0.1111111111111111,0,1,0.77777777777777779,0.7876639322428276,0.88561068510068475,null,2,{"$f":"S196","v":0.28480852503802517},{"$f":"T196","v":0.56094720092170092},0.13806933794183784,1.6174936098436052E-2,1,0.88561068510068475,0.88561068510068475,null,2,{"$f":"AB196","v":0.88561068510068475},{"$f":"AC196","v":0.17041921013870995},0.2,1.6174936098436052E-2,0.2]
["5 rooms ",61,8,28,22,3,null,3,{"$f":"I196","v":0.33333333333333331},{"$f":"J196","v":0.55555555555555558},0.1111111111111111,0,1,0.77777777777777779,0.7876639322428276,0.88561068510068475,null,3,{"$f":"S196","v":0.28480852503802517},{"$f":"T196","v":0.56094720092170092},0.13806933794183784,1.6174936098436052E-2,1,0.88561068510068475,0.88561068510068475,null,3,{"$f":"AB196","v":0.88561068510068475},{"$f":"AC196","v":0.17041921013870995},0.2,1.6174936098436052E-2,0.2]
["6 rooms ",37,10,15,11,1,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.23333333333333334},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.56666666666666665},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.16666666666666666},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":3.3333333333333333E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":0.99999999999999989},{"$f":"IF(B197=0,\"-\",N199*O184)","v":1.0127107700264923},{"$f":"IF(B197=0,\"-\",O199*P184)","v":1.1386423094151656},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($P199-$N199)/($N200-$N199))","v":0.19012314689894003},0.52114577507535387,0.2486966997373064,4.0034378288399675E-2,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":1},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":1.1386423094151656},{"$f":"P199","v":1.1386423094151656},null,{"$f":"R199","v":4},1.1386423094151656,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0.32876545631410575},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":4.0034378288399675E-2},0.2]
["7 rooms ",13,0,8,5,0,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.13114754098360656},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.45901639344262296},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.36065573770491804},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":4.9180327868852458E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.3278688524590163},{"$f":"IF(B198=0,\"-\",N200*O184)","v":1.3447470880679655},{"$f":"IF(B198=0,\"-\",O200*P184)","v":1.5119676567644007},null,{"$f":"H200","v":5},2.7364732093317981E-2,0.49900913190034563,0.40791988315495392,6.5706252851382485E-2,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":1},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":1.5119676567644009},1.5119676567644007,null,{"$f":"R200","v":5},1.5119676567644009,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.53933238885771884},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":6.5706252851382485E-2},0.2]
["8 or more rooms",25,2,7,10,6,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.27027027027027029},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.40540540540540543},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.29729729729729731},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":2.7027027027027029E-2},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.0810810810810811},{"$f":"IF(B199=0,\"-\",N201*O184)","v":1.0948224540826947},{"$f":"IF(B199=0,\"-\",O201*P184)","v":1.2309646588272065},null,{"$f":"H201","v":6},0.13681229008536408,0.50909199001060179,0.3404144908954978,1.3681229008536407E-2,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":1},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":1.2309646588272065},1.2309646588272065,null,{"$f":"R201","v":6},1.2309646588272065,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":0.36777694891257062},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":1.3681229008536407E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.61538461538461542},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.38461538461538464},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.3846153846153846},{"$f":"IF(B200=0,\"-\",N202*O184)","v":1.4022149123443743},{"$f":"IF(B200=0,\"-\",O202*P184)","v":1.5765816591902297},null,{"$f":"H202","v":7},3.6971282510710912E-2,0.46038962332048117,0.39172524663667518,0.11091384753213274,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":1},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":1.5765816591902297},1.5765816591902297,null,{"$f":"R202","v":7},1.5765816591902297,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":0.61355294170094066},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":0.11091384753213274},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0.08},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.28000000000000003},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.4},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.24},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.8},{"$f":"IF(B201=0,\"-\",N203*O184)","v":1.8228793860476866},{"$f":"IF(B201=0,\"-\",O203*P184)","v":2.0495561569472986},null,{"$f":"H203","v":8},0.12806266726392418,7.8506510316625644E-2,0.40924282062767775,0.38418800179177248,{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":1},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":2.0495561569472986},2.0495561569472986,null,{"$f":"R203","v":8},2.0495561569472986,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":1.1776188242112227},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":0.38418800179177248},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":0.16},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":-5.5384615384615365E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.41538461538461541},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.48},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":2.2153846153846155},{"$f":"IF(A201=0,\"-\",N204*O184)","v":2.2435438597509991},{"$f":"IF(B201=0,\"-\",O204*P184)","v":2.5225306547043678}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",6,2,2,0,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",1,1,0,0,0,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":1},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0},{"$f":"IF(B207=0,\"-\",N207*O184)","v":0},{"$f":"IF(B207=0,\"-\",O207*P184)","v":0},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($P207-$N207)/($N210-$N207))","v":1},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($P207-$N207)/($N210-$N207))","v":0},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($P207-$N207)/($N210-$N207))","v":0},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($P207-$N207)/($N210-$N207))","v":0},{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":1},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":0},{"$f":"P207","v":0},null,{"$f":"R207","v":"1"},{"$f":"X207","v":0},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":0},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":0},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2,1,0,0,1,null,2,{"$f":"I207","v":1},{"$f":"J207","v":0},0,0,1,0,0,0,null,2,{"$f":"S207","v":1},{"$f":"T207","v":0},0,0,1,0,0,null,2,{"$f":"AB207","v":0},{"$f":"AC207","v":0},0.2,0,0.2]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I207","v":1},{"$f":"J207","v":0},0,0,1,0,0,0,null,3,{"$f":"S207","v":1},{"$f":"T207","v":0},0,0,1,0,0,null,3,{"$f":"AB207","v":0},{"$f":"AC207","v":0},0.2,0,0.2]
["6 rooms ",3,0,2,0,1,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.5},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":0.5},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":1.5},{"$f":"IF(B208=0,\"-\",N210*O184)","v":1.5190661550397389},{"$f":"IF(B208=0,\"-\",O210*P184)","v":1.707963464122749},null,{"$f":"H210","v":4},0.28999999999999998,0.21,0,0.5,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":1},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":1.71},{"$f":"P210","v":1.707963464122749},null,{"$f":"R210","v":4},1.71,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":1},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":0.5},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":"-"},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":"-"},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":"-"},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":"-"},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":"-"},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":"-"},{"$f":"IF(B209=0,\"-\",N211*O184)","v":"-"},{"$f":"IF(B209=0,\"-\",O211*P184)","v":"-"},null,{"$f":"H211","v":5},{"$f":"S210","v":0.28999999999999998},{"$f":"T210","v":0.21},0,0.5,1,1.71,1.707963464122749,null,{"$f":"R211","v":5},1.71,{"$f":"IF($B208=0,\"-\",(U211+V211*2))","v":1},0.2,{"$f":"IF($B208=0,\"-\",(V211))","v":0.5},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0.66666666666666663},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":0.33333333333333331},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":1.6666666666666665},{"$f":"IF(B210=0,\"-\",N212*O184)","v":1.6878512833774875},{"$f":"IF(B210=0,\"-\",O212*P184)","v":1.8977371823586098},null,{"$f":"H212","v":6},0,0.43,0.24,0.33,{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":1},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":1.9},1.8977371823586098,null,{"$f":"R212","v":6},1.9,{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":0.9},0.2,{"$f":"IF($B210=0,\"-\",(V212))","v":0.33},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":"-"},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":"-"},{"$f":"IF(B211=0,\"-\",N213*O184)","v":"-"},{"$f":"IF(B211=0,\"-\",O213*P184)","v":"-"},null,{"$f":"H213","v":7},{"$f":"S212","v":0},{"$f":"T212","v":0.43},0.24,0.33,1,1.9,1.8977371823586098,null,{"$f":"R213","v":7},1.9,{"$f":"IF($B210=0,\"-\",(U213+V213*2))","v":0.9},0.2,{"$f":"IF($B210=0,\"-\",(V213))","v":0.33},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":"-"},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":"-"},{"$f":"IF(B212=0,\"-\",N214*O184)","v":"-"},{"$f":"IF(B212=0,\"-\",O214*P184)","v":"-"},null,{"$f":"H214","v":8},{"$f":"S213","v":0},0.43,0.24,0.33,1,1.9,1.8977371823586098,null,{"$f":"R214","v":8},1.9,{"$f":"IF($B210=0,\"-\",(U214+V214*2))","v":0.9},0.2,{"$f":"IF($B210=0,\"-\",(V214))","v":0.33},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":"-"},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":"-"},{"$f":"IF(B212=0,\"-\",N215*O184)","v":"-"},{"$f":"IF(B212=0,\"-\",O215*P184)","v":"-"}]
["Shared ownership; rented and living rent free",33,6,18,8,1]
["1 - 3 rooms ",15,4,9,2,0,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.26666666666666666},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.6},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":0.13333333333333333},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":0},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.8666666666666667},{"$f":"IF(B217=0,\"-\",N217*O184)","v":0.87768266735629363},{"$f":"IF(B217=0,\"-\",O217*P184)","v":0.98682333482647722},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($P217-$N217)/($N220-$N217))","v":0.21465855656764421},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($P217-$N217)/($N220-$N217))","v":0.61076029864117709},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($P217-$N217)/($N220-$N217))","v":0.14768039818823608},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($P217-$N217)/($N220-$N217))","v":2.6900746602942661E-2},{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":1},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":0.98682333482647722},{"$f":"P217","v":0.98682333482647722},null,{"$f":"R217","v":"1"},{"$f":"X217","v":0.98682333482647722},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":0.2014818913941214},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":2.6900746602942661E-2},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",11,1,7,2,1,null,2,{"$f":"I217","v":0.26666666666666666},{"$f":"J217","v":0.6},0.13333333333333333,0,1,0.8666666666666667,0.87768266735629363,0.98682333482647722,null,2,{"$f":"S217","v":0.21465855656764421},{"$f":"T217","v":0.61076029864117709},0.14768039818823608,2.6900746602942661E-2,1,0.98682333482647722,0.98682333482647722,null,2,{"$f":"AB217","v":0.98682333482647722},{"$f":"AC217","v":0.2014818913941214},0.2,2.6900746602942661E-2,0.2]
["5 rooms ",2,0,1,1,0,null,3,{"$f":"I217","v":0.26666666666666666},{"$f":"J217","v":0.6},0.13333333333333333,0,1,0.8666666666666667,0.87768266735629363,0.98682333482647722,null,3,{"$f":"S217","v":0.21465855656764421},{"$f":"T217","v":0.61076029864117709},0.14768039818823608,2.6900746602942661E-2,1,0.98682333482647722,0.98682333482647722,null,3,{"$f":"AB217","v":0.98682333482647722},{"$f":"AC217","v":0.2014818913941214},0.2,2.6900746602942661E-2,0.2]
["6 rooms ",3,1,0,2,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":9.0909090909090912E-2},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.63636363636363635},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.18181818181818182},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":9.0909090909090912E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":1.2727272727272727},{"$f":"IF(B218=0,\"-\",N220*O184)","v":1.2889046163973541},{"$f":"IF(B218=0,\"-\",O220*P184)","v":1.4491811210738474},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($P220-$N220)/($N221-$N220))","v":2.0327551570461025E-2},0.53049132735569149,0.42885356950338643,2.0327551570461025E-2,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":1},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":1.4491811210738472},{"$f":"P220","v":1.4491811210738474},null,{"$f":"R220","v":4},1.4491811210738472,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":0.46950867264430851},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":2.0327551570461025E-2},0.2]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.5},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.5},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":1.5},{"$f":"IF(B219=0,\"-\",N221*O184)","v":1.5190661550397389},{"$f":"IF(B219=0,\"-\",O221*P184)","v":1.707963464122749},null,{"$f":"H221","v":5},0,0.28999999999999998,0.71,0,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":1},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":1.71},1.707963464122749,null,{"$f":"R221","v":5},1.71,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":0.71},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0.33333333333333331},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0.66666666666666663},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1.3333333333333333},{"$f":"IF(B220=0,\"-\",N222*O184)","v":1.35028102670199},{"$f":"IF(B220=0,\"-\",O222*P184)","v":1.5181897458868878},null,{"$f":"H222","v":6},0,0.48,0.52,0,{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":1},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":1.52},1.5181897458868878,null,{"$f":"R222","v":6},1.52,{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":0.52},0.2,{"$f":"IF($B220=0,\"-\",(V222))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":0.5},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":0.5},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":1},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":1.5},{"$f":"IF(B221=0,\"-\",N223*O184)","v":1.5190661550397389},{"$f":"IF(B221=0,\"-\",O223*P184)","v":1.707963464122749},null,{"$f":"H223","v":7},0,0.28999999999999998,0.71,0,{"$f":"IF($B221=0,\"-\",SUM(S223:V223))","v":1},{"$f":"IF($B221=0,\"-\",(T223+2*U223+3*V223))","v":1.71},1.707963464122749,null,{"$f":"R223","v":7},1.71,{"$f":"IF($B221=0,\"-\",(U223+V223*2))","v":0.71},0.2,{"$f":"IF($B221=0,\"-\",(V223))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":"-"},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":"-"},{"$f":"IF(B222=0,\"-\",N224*O184)","v":"-"},{"$f":"IF(B222=0,\"-\",O224*P184)","v":"-"},null,{"$f":"H224","v":8},{"$f":"S223","v":0},{"$f":"T223","v":0.28999999999999998},0.71,0,1,1.71,1.707963464122749,null,{"$f":"R224","v":8},1.71,{"$f":"IF($B221=0,\"-\",(U224+V224*2))","v":0.71},0.2,{"$f":"IF($B221=0,\"-\",(V224))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B222=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B222=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},{"$f":"IF(B222=0,\"-\",N225*O184)","v":"-"},{"$f":"IF(B222=0,\"-\",O225*P184)","v":"-"}]
["                    21UFGM Lewes Bridge"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1287","v":1},{"$f":"Tempro!E991","v":1.1246130632842468},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1155,191,641,262,61,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",31,16,10,2,3,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.5161290322580645},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.32258064516129031},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":6.4516129032258063E-2},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":9.6774193548387094E-2},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":0.99999999999999989},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":0.74193548387096775},null,{"$f":"IF(B231=0,\"-\",N231*P$4)","v":0.79858919529246852},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($P231-$N231)/($N234-$N231))","v":0.43454768781110337},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($P231-$N231)/($N234-$N231))","v":0.40302891537982144},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($P231-$N231)/($N234-$N231))","v":9.1709910514578441E-2},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($P231-$N231)/($N234-$N231))","v":7.0713486294496725E-2},{"$f":"IF($B231=0,\"-\",SUM(S231:V231))","v":1},{"$f":"IF($B231=0,\"-\",(T231+2*U231+3*V231))","v":0.79858919529246852},{"$f":"P231","v":0.79858919529246852},null,{"$f":"R231","v":"1"},{"$f":"X231","v":0.79858919529246852},{"$f":"IF($B231=0,\"-\",(U231+V231*2))","v":0.23313688310357189},{"$f":"IF(AC231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(V231))","v":7.0713486294496725E-2},{"$f":"IF(AE231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",248,56,151,40,1,null,2,{"$f":"I231","v":0.5161290322580645},{"$f":"J231","v":0.32258064516129031},6.4516129032258063E-2,9.6774193548387094E-2,0.99999999999999989,0.74193548387096775,null,0.79858919529246852,null,2,{"$f":"S231","v":0.43454768781110337},{"$f":"T231","v":0.40302891537982144},9.1709910514578441E-2,7.0713486294496725E-2,1,0.79858919529246852,0.79858919529246852,null,2,{"$f":"AB231","v":0.79858919529246852},{"$f":"AC231","v":0.23313688310357189},0.2,7.0713486294496725E-2,0.2]
["5 rooms ",345,56,209,67,13,null,3,{"$f":"I231","v":0.5161290322580645},{"$f":"J231","v":0.32258064516129031},6.4516129032258063E-2,9.6774193548387094E-2,0.99999999999999989,0.74193548387096775,null,0.79858919529246852,null,3,{"$f":"S231","v":0.43454768781110337},{"$f":"T231","v":0.40302891537982144},9.1709910514578441E-2,7.0713486294496725E-2,1,0.79858919529246852,0.79858919529246852,null,3,{"$f":"AB231","v":0.79858919529246852},{"$f":"AC231","v":0.23313688310357189},0.2,7.0713486294496725E-2,0.2]
["6 rooms ",259,35,136,75,13,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.22580645161290322},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.6088709677419355},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.16129032258064516},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":4.0322580645161289E-3},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":1},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":0.94354838709677413},null,{"$f":"IF(B232=0,\"-\",N234*P$4)","v":1.0155971287958567},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($P234-$N234)/($N235-$N234))","v":0.19786351537775998},0.60751806048312795,0.17577620410460748,1.88422200345046E-2,{"$f":"IF($B232=0,\"-\",SUM(S234:V234))","v":1},{"$f":"IF($B232=0,\"-\",(T234+2*U234+3*V234))","v":1.0155971287958567},{"$f":"P234","v":1.0155971287958567},null,{"$f":"R234","v":4},1.0155971287958567,{"$f":"IF($B232=0,\"-\",(U234+V234*2))","v":0.21346064417361668},0.2,{"$f":"IF($B232=0,\"-\",(V234))","v":1.88422200345046E-2},0.2]
["7 rooms ",136,19,68,33,16,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.16231884057971013},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.60579710144927534},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.19420289855072465},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":3.7681159420289857E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":0.99999999999999989},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.1072463768115943},null,{"$f":"IF(B233=0,\"-\",N235*P$4)","v":1.1917949906305498},null,{"$f":"H235","v":5},0.1467452769969208,0.55956368564215553,0.2488418070943767,4.4849230266546955E-2,{"$f":"IF($B233=0,\"-\",SUM(S235:V235))","v":1},{"$f":"IF($B233=0,\"-\",(T235+2*U235+3*V235))","v":1.1917949906305496},1.1917949906305498,null,{"$f":"R235","v":5},1.1917949906305496,{"$f":"IF($B233=0,\"-\",(U235+V235*2))","v":0.33854026762747058},0.2,{"$f":"IF($B233=0,\"-\",(V235))","v":4.4849230266546955E-2},0.2]
["8 or more rooms",136,9,67,45,15,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":0.13513513513513514},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.52509652509652505},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.28957528957528955},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":5.019305019305019E-2},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.2548262548262548},null,{"$f":"IF(B234=0,\"-\",N236*P$4)","v":1.350643972229582},null,{"$f":"H236","v":6},0.14038586777704654,0.49626641543534705,0.23566559356858449,0.12768212321902192,{"$f":"IF($B234=0,\"-\",SUM(S236:V236))","v":1},{"$f":"IF($B234=0,\"-\",(T236+2*U236+3*V236))","v":1.3506439722295818},1.350643972229582,null,{"$f":"R236","v":6},1.3506439722295818,{"$f":"IF($B234=0,\"-\",(U236+V236*2))","v":0.4910298400066283},0.2,{"$f":"IF($B234=0,\"-\",(V236))","v":0.12768212321902192},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":0.13970588235294118},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.5},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.24264705882352941},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.11764705882352941},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.3382352941176472},null,{"$f":"IF(B235=0,\"-\",N237*P$4)","v":1.4404220715601368},null,{"$f":"H237","v":7},8.8612493631696265E-2,0.49489066112787555,0.3039591252890233,0.11253771995140492,{"$f":"IF($B235=0,\"-\",SUM(S237:V237))","v":1},{"$f":"IF($B235=0,\"-\",(T237+2*U237+3*V237))","v":1.4404220715601368},1.4404220715601368,null,{"$f":"R237","v":7},1.4404220715601368,{"$f":"IF($B235=0,\"-\",(U237+V237*2))","v":0.52903456519183312},0.2,{"$f":"IF($B235=0,\"-\",(V237))","v":0.11253771995140492},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":6.6176470588235295E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.49264705882352944},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.33088235294117646},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.11029411764705882},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":1.4852941176470587},null,{"$f":"IF(B236=0,\"-\",N238*P229)","v":1.6703811675251312},null,{"$f":"H238","v":8},0.02,0.4,0.47,0.11029411764705882,{"$f":"IF($B236=0,\"-\",SUM(S238:V238))","v":1.0002941176470588},{"$f":"IF($B236=0,\"-\",(T238+2*U238+3*V238))","v":1.6708823529411763},1.6703811675251312,null,{"$f":"R238","v":8},1.6708823529411763,{"$f":"IF($B236=0,\"-\",(U238+V238*2))","v":0.69058823529411761},0.2,{"$f":"IF($B236=0,\"-\",(V238))","v":0.11029411764705882},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":-7.3529411764705899E-3},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":0.48529411764705888},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.41911764705882348},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.10294117647058823},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":1.6323529411764706},null,{"$f":"IF(B236=0,\"-\",N239*P229)","v":1.8357654415375204}]
["Shared ownership; rented and living rent free",432,131,224,63,14]
["1 - 3 rooms ",33,21,8,4,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.63636363636363635},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.24242424242424243},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":0.12121212121212122},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.48484848484848486},null,{"$f":"IF(B241=0,\"-\",N241*P$4)","v":0.52187120008572385},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($P241-$N241)/($N244-$N241))","v":0.60349096000254809},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($P241-$N241)/($N244-$N241))","v":0.2747508610384688},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($P241-$N241)/($N244-$N241))","v":0.1181541978296944},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($P241-$N241)/($N244-$N241))","v":3.6039811292887516E-3},{"$f":"IF($B241=0,\"-\",SUM(S241:V241))","v":1},{"$f":"IF($B241=0,\"-\",(T241+2*U241+3*V241))","v":0.52187120008572385},{"$f":"P241","v":0.52187120008572385},null,{"$f":"R241","v":"1"},{"$f":"X241","v":0.52187120008572385},{"$f":"IF($B241=0,\"-\",(U241+V241*2))","v":0.12536216008827189},{"$f":"IF(AC241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(V241))","v":3.6039811292887516E-3},{"$f":"IF(AE241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",174,56,96,16,6,null,2,{"$f":"I241","v":0.63636363636363635},{"$f":"J241","v":0.24242424242424243},0.12121212121212122,0,1,0.48484848484848486,null,0.52187120008572385,null,2,{"$f":"S241","v":0.60349096000254809},{"$f":"T241","v":0.2747508610384688},0.1181541978296944,3.6039811292887516E-3,1,0.52187120008572385,0.52187120008572385,null,2,{"$f":"AB241","v":0.52187120008572385},{"$f":"AC241","v":0.12536216008827189},0.2,3.6039811292887516E-3,0.2]
["5 rooms ",126,33,69,21,3,null,3,{"$f":"I241","v":0.63636363636363635},{"$f":"J241","v":0.24242424242424243},0.12121212121212122,0,1,0.48484848484848486,null,0.52187120008572385,null,3,{"$f":"S241","v":0.60349096000254809},{"$f":"T241","v":0.2747508610384688},0.1181541978296944,3.6039811292887516E-3,1,0.52187120008572385,0.52187120008572385,null,3,{"$f":"AB241","v":0.52187120008572385},{"$f":"AC241","v":0.12536216008827189},0.2,3.6039811292887516E-3,0.2]
["6 rooms ",72,15,39,15,3,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.32183908045977011},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.55172413793103448},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":9.1954022988505746E-2},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":3.4482758620689655E-2},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":0.83908045977011492},null,{"$f":"IF(B242=0,\"-\",N244*P$4)","v":0.90315209842421595},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($P244-$N244)/($N245-$N244))","v":0.2879461121862239},0.54940270174791495,0.13420416152128251,2.8447024544578686E-2,{"$f":"IF($B242=0,\"-\",SUM(S244:V244))","v":1},{"$f":"IF($B242=0,\"-\",(T244+2*U244+3*V244))","v":0.90315209842421607},{"$f":"P244","v":0.90315209842421595},null,{"$f":"R244","v":4},0.90315209842421607,{"$f":"IF($B242=0,\"-\",(U244+V244*2))","v":0.19109821061043988},0.2,{"$f":"IF($B242=0,\"-\",(V244))","v":2.8447024544578686E-2},0.2]
["7 rooms ",17,3,8,6,0,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.26190476190476192},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.54761904761904767},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.16666666666666666},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":2.3809523809523808E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":0.95238095238095233},null,{"$f":"IF(B243=0,\"-\",N245*P$4)","v":1.025104143025529},null,{"$f":"H245","v":5},0.23215436573198056,0.54431344804429416,0.18980586368994107,3.3726322533784263E-2,{"$f":"IF($B243=0,\"-\",SUM(S245:V245))","v":1},{"$f":"IF($B243=0,\"-\",(T245+2*U245+3*V245))","v":1.025104143025529},1.025104143025529,null,{"$f":"R245","v":5},1.025104143025529,{"$f":"IF($B243=0,\"-\",(U245+V245*2))","v":0.25725850875750961},0.2,{"$f":"IF($B243=0,\"-\",(V245))","v":3.3726322533784263E-2},0.2]
["8 or more rooms",10,3,4,1,2,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.20833333333333334},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.54166666666666663},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.20833333333333334},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":4.1666666666666664E-2},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.0833333333333333},null,{"$f":"IF(B244=0,\"-\",N246*P$4)","v":1.166055962691539},null,{"$f":"H246","v":6},0.18003348644763142,0.47853623899856235,0.33677109996844212,4.6591745853641481E-3,{"$f":"IF($B244=0,\"-\",SUM(S246:V246))","v":1},{"$f":"IF($B244=0,\"-\",(T246+2*U246+3*V246))","v":1.166055962691539},1.166055962691539,null,{"$f":"R246","v":6},1.166055962691539,{"$f":"IF($B244=0,\"-\",(U246+V246*2))","v":0.34608944913917039},0.2,{"$f":"IF($B244=0,\"-\",(V246))","v":4.6591745853641481E-3},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":0.17647058823529413},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.47058823529411764},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.35294117647058826},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.1764705882352942},null,{"$f":"IF(B245=0,\"-\",N247*P$4)","v":1.2663051178550653},null,{"$f":"H247","v":7},0.15,0.43,0.42,0,{"$f":"IF($B245=0,\"-\",SUM(S247:V247))","v":1},{"$f":"IF($B245=0,\"-\",(T247+2*U247+3*V247))","v":1.27},1.2663051178550653,null,{"$f":"R247","v":7},1.27,{"$f":"IF($B245=0,\"-\",(U247+V247*2))","v":0.42},0.2,{"$f":"IF($B245=0,\"-\",(V247))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0.3},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.4},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.1},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.2},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.2000000000000002},null,{"$f":"IF(B246=0,\"-\",N248*P229)","v":1.3495356759410964},null,{"$f":"H248","v":8},0.27,0.34,0.16,0.23,{"$f":"IF($B246=0,\"-\",SUM(S248:V248))","v":1.0000000000000002},{"$f":"IF($B246=0,\"-\",(T248+2*U248+3*V248))","v":1.35},1.3495356759410964,null,{"$f":"R248","v":8},1.35,{"$f":"IF($B246=0,\"-\",(U248+V248*2))","v":0.62},0.2,{"$f":"IF($B246=0,\"-\",(V248))","v":0.23},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":0.42352941176470582},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":0.3294117647058824},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":-0.15294117647058822},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":0.4},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":1.2235294117647062},null,{"$f":"IF(B246=0,\"-\",N249*P239)","v":2.2461130108223784}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",128,76,49,3,0,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.59375},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.3828125},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":2.34375E-2},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":0},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":0.4296875},null,{"$f":"IF(B252=0,\"-\",N252*P229)","v":0.4832321756299498},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($P252-$N252)/($N255-$N252))","v":0.57675169027620643},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($P252-$N252)/($N255-$N252))","v":0.36326444381763734},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($P252-$N252)/($N255-$N252))","v":5.998386590615621E-2},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($P252-$N252)/($N255-$N252))","v":0},{"$f":"IF($B252=0,\"-\",SUM(S252:V252))","v":1},{"$f":"IF($B252=0,\"-\",(T252+2*U252+3*V252))","v":0.48323217562994975},{"$f":"P252","v":0.4832321756299498},null,{"$f":"R252","v":"1"},{"$f":"X252","v":0.48323217562994975},{"$f":"IF($B252=0,\"-\",(U252+V252*2))","v":5.998386590615621E-2},{"$f":"IF(AC252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(V252))","v":0},{"$f":"IF(AE252=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",16,3,9,4,0,null,3,{"$f":"I252","v":0.59375},{"$f":"J252","v":0.3828125},2.34375E-2,0,1,0.4296875,null,0.4832321756299498,null,3,{"$f":"S252","v":0.57675169027620643},{"$f":"T252","v":0.36326444381763734},5.998386590615621E-2,0,1,0.48323217562994975,0.4832321756299498,null,3,{"$f":"AB252","v":0.48323217562994975},{"$f":"AC252","v":5.998386590615621E-2},0.2,0,0.2]
["8 or more rooms",1,0,0,0,1,null,6,{"$f":"IF($B255=0,\"-\",$C255/$B255)","v":0.4},{"$f":"IF($B255=0,\"-\",$D255/$B255)","v":0.2},{"$f":"IF($B255=0,\"-\",$E255/$B255)","v":0.2},{"$f":"IF($B255=0,\"-\",$F255/$B255)","v":0.2},{"$f":"IF($B255=0,\"-\",SUM($I257:$L257))","v":1},{"$f":"IF($B255=0,\"-\",($J257+2*$K257+3*$L257))","v":1.2000000000000002},null,{"$f":"IF(B255=0,\"-\",N257*P229)","v":1.3495356759410964},null,{"$f":"H257","v":6},0.35,0.2,0.2,0.25,{"$f":"IF($B255=0,\"-\",SUM(S257:V257))","v":1},{"$f":"IF($B255=0,\"-\",(T257+2*U257+3*V257))","v":1.35},1.3495356759410964,null,{"$f":"R257","v":6},1.35,{"$f":"IF($B255=0,\"-\",(U257+V257*2))","v":0.7},0.2,{"$f":"IF($B255=0,\"-\",(V257))","v":0.25},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$I259-($I257-$I259)))","v":-0.4},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$J259-($J257-$J259)))","v":-0.2},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$K259-($K257-$K259)))","v":-0.2},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$L259-($L257-$L259)))","v":1.8},{"$f":"IF($B257=0,\"-\",SUM($I260:$L260))","v":1},{"$f":"IF($B257=0,\"-\",($J260+2*$K260+3*$L260))","v":4.8000000000000007},null,{"$f":"IF(B257=0,\"-\",N260*P229)","v":5.3981427037643854}]
["1 - 3 rooms ",291,156,118,15,2,null,"1",{"$f":"IF($B262=0,\"-\",$C262/$B262)","v":0.53608247422680411},{"$f":"IF($B262=0,\"-\",$D262/$B262)","v":0.40549828178694158},{"$f":"IF($B262=0,\"-\",$E262/$B262)","v":5.1546391752577317E-2},{"$f":"IF($B262=0,\"-\",$F262/$B262)","v":6.8728522336769758E-3},{"$f":"IF($B262=0,\"-\",SUM($I262:$L262))","v":1},{"$f":"IF($B262=0,\"-\",($J262+2*$K262+3*$L262))","v":0.52920962199312716},null,{"$f":"IF(B262=0,\"-\",N262*P229)","v":0.59515605410918904},null,{"$f":"H262","v":"1"},{"$f":"IF($B262=0,\"-\",I262+(I265-I262)*($P262-$N262)/($N265-$N262))","v":0.48677147608986909},{"$f":"IF($B262=0,\"-\",J262+(J265-J262)*($P262-$N262)/($N265-$N262))","v":0.43840535297825634},{"$f":"IF($B262=0,\"-\",K262+(K265-K262)*($P262-$N262)/($N265-$N262))","v":6.771881166469082E-2},{"$f":"IF($B262=0,\"-\",L262+(L265-L262)*($P262-$N262)/($N265-$N262))","v":7.1043592671837137E-3},{"$f":"IF($B262=0,\"-\",SUM(S262:V262))","v":1},{"$f":"IF($B262=0,\"-\",(T262+2*U262+3*V262))","v":0.59515605410918915},{"$f":"P262","v":0.59515605410918904},null,{"$f":"R262","v":"1"},{"$f":"X262","v":0.59515605410918915},{"$f":"IF($B262=0,\"-\",(U262+V262*2))","v":8.1927530199058241E-2},{"$f":"IF(AC262=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B262=0,\"-\",(V262))","v":7.1043592671837137E-3},{"$f":"IF(AE262=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",3,1,2,0,0,null,4,{"$f":"IF($B263=0,\"-\",$C263/$B263)","v":0.5},{"$f":"IF($B263=0,\"-\",$D263/$B263)","v":0.42957746478873238},{"$f":"IF($B263=0,\"-\",$E263/$B263)","v":6.3380281690140844E-2},{"$f":"IF($B263=0,\"-\",$F263/$B263)","v":7.0422535211267607E-3},{"$f":"IF($B263=0,\"-\",SUM($I265:$L265))","v":1},{"$f":"IF($B263=0,\"-\",($J265+2*$K265+3*$L265))","v":0.57746478873239426},null,{"$f":"IF(B263=0,\"-\",N265*P229)","v":0.6494244449951283},null,{"$f":"H265","v":4},{"$f":"IF($B263=0,\"-\",I265+(I266-I265)*($P265-$N265)/($N266-$N265))","v":0.47511784612993124},0.40562985190908873,0.11396231279690031,5.2899891640796667E-3,{"$f":"IF($B263=0,\"-\",SUM(S265:V265))","v":0.99999999999999989},{"$f":"IF($B263=0,\"-\",(T265+2*U265+3*V265))","v":0.64942444499512841},{"$f":"P265","v":0.6494244449951283},null,{"$f":"R265","v":4},0.64942444499512841,{"$f":"IF($B263=0,\"-\",(U265+V265*2))","v":0.12454229112505964},0.2,{"$f":"IF($B263=0,\"-\",(V265))","v":5.2899891640796667E-3},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B264=0,\"-\",$C264/$B264)","v":0.4},{"$f":"IF($B264=0,\"-\",$D264/$B264)","v":0.33333333333333331},{"$f":"IF($B264=0,\"-\",$E264/$B264)","v":0.26666666666666666},{"$f":"IF($B264=0,\"-\",$F264/$B264)","v":0},{"$f":"IF($B264=0,\"-\",SUM($I266:$L266))","v":1},{"$f":"IF($B264=0,\"-\",($J266+2*$K266+3*$L266))","v":0.8666666666666667},null,{"$f":"IF(B264=0,\"-\",N266*P229)","v":0.97466465484634723},null,{"$f":"H266","v":5},0.43599932939322689,0.15333668636719916,0.41066398423957395,0,{"$f":"IF($B264=0,\"-\",SUM(S266:V266))","v":1},{"$f":"IF($B264=0,\"-\",(T266+2*U266+3*V266))","v":0.97466465484634712},0.97466465484634723,null,{"$f":"R266","v":5},0.97466465484634712,{"$f":"IF($B264=0,\"-\",(U266+V266*2))","v":0.41066398423957395},0.2,{"$f":"IF($B264=0,\"-\",(V266))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B267=0,\"-\",$C267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$D267/$B267)","v":1},{"$f":"IF($B267=0,\"-\",$E267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$F267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",SUM($I269:$L269))","v":1},{"$f":"IF($B267=0,\"-\",($J269+2*$K269+3*$L269))","v":1},null,{"$f":"IF(B267=0,\"-\",N269*P229)","v":1.1246130632842468},null,{"$f":"H269","v":8},{"$f":"IF($B267=0,\"-\",I269+(I271-I269)*($P269-$N269)/($N271-$N269))","v":0},0.88,0.12,{"$f":"IF($B267=0,\"-\",L269+(L271-L269)*($P269-$N269)/($N271-$N269))","v":0},{"$f":"IF($B267=0,\"-\",SUM(S269:V269))","v":1},{"$f":"IF($B267=0,\"-\",(T269+2*U269+3*V269))","v":1.1200000000000001},1.1246130632842468,null,{"$f":"R269","v":8},1.1200000000000001,{"$f":"IF($B267=0,\"-\",(U269+V269*2))","v":0.12},0.2,{"$f":"IF($B267=0,\"-\",(V269))","v":0},0.2]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1303","v":1},{"$f":"Tempro!E991","v":1.1246130632842468},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",125,39,76,8,2,null,2,{"$f":"I276","v":0.3235294117647059},{"$f":"J276","v":0.52941176470588236},0.14705882352941177,0,1,0.82352941176470584,null,0.88641358249854563,null,2,{"$f":"S276","v":0.3},{"$f":"T276","v":0.51},0.19,0,1,0.89,0.88641358249854563,null,2,{"$f":"AB276","v":0.89},{"$f":"AC276","v":0.19},0.2,0,0.2]
["6 rooms ",248,29,156,51,12,null,4,{"$f":"IF($B277=0,\"-\",$C277/$B277)","v":0.312},{"$f":"IF($B277=0,\"-\",$D277/$B277)","v":0.60799999999999998},{"$f":"IF($B277=0,\"-\",$E277/$B277)","v":6.4000000000000001E-2},{"$f":"IF($B277=0,\"-\",$F277/$B277)","v":1.6E-2},{"$f":"IF($B277=0,\"-\",SUM($I279:$L279))","v":1},{"$f":"IF($B277=0,\"-\",($J279+2*$K279+3*$L279))","v":0.78400000000000003},null,{"$f":"IF(B277=0,\"-\",N279*P$4)","v":0.84386573053861547},null,{"$f":"H279","v":4},{"$f":"IF($B277=0,\"-\",I279+(I280-I279)*($P279-$N279)/($N280-$N279))","v":0.28637830853411717},0.60070371804813316,9.5591907762766631E-2,1.7326065654982993E-2,{"$f":"IF($B277=0,\"-\",SUM(S279:V279))","v":0.99999999999999989},{"$f":"IF($B277=0,\"-\",(T279+2*U279+3*V279))","v":0.84386573053861536},{"$f":"P279","v":0.84386573053861547},null,{"$f":"R279","v":4},0.84386573053861536,{"$f":"IF($B277=0,\"-\",(U279+V279*2))","v":0.13024403907273263},0.2,{"$f":"IF($B277=0,\"-\",(V279))","v":1.7326065654982993E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B281=0,\"-\",$C281/$B281)","v":0.04},{"$f":"IF($B281=0,\"-\",$D281/$B281)","v":0.47111111111111109},{"$f":"IF($B281=0,\"-\",$E281/$B281)","v":0.38222222222222224},{"$f":"IF($B281=0,\"-\",$F281/$B281)","v":0.10666666666666667},{"$f":"IF($B281=0,\"-\",SUM($I283:$L283))","v":1},{"$f":"IF($B281=0,\"-\",($J283+2*$K283+3*$L283))","v":1.5555555555555556},null,{"$f":"IF(B281=0,\"-\",N283*P274)","v":1.7493980984421618},null,{"$f":"H283","v":8},-2.3759710068725348E-3,0.41416473990176494,0.42940033477492612,0.15881089633018147,{"$f":"IF($B281=0,\"-\",SUM(S283:V283))","v":1},{"$f":"IF($B281=0,\"-\",(T283+2*U283+3*V283))","v":1.7493980984421615},1.7493980984421618,null,{"$f":"R283","v":8},1.7493980984421615,{"$f":"IF($B281=0,\"-\",(U283+V283*2))","v":0.74702212743528906},0.2,{"$f":"IF($B281=0,\"-\",(V283))","v":0.15881089633018147},0.2]
["1 - 3 rooms ",60,33,25,2,0,null,"1",{"$f":"IF($B286=0,\"-\",$C286/$B286)","v":0.55000000000000004},{"$f":"IF($B286=0,\"-\",$D286/$B286)","v":0.41666666666666669},{"$f":"IF($B286=0,\"-\",$E286/$B286)","v":3.3333333333333333E-2},{"$f":"IF($B286=0,\"-\",$F286/$B286)","v":0},{"$f":"IF($B286=0,\"-\",SUM($I286:$L286))","v":1.0000000000000002},{"$f":"IF($B286=0,\"-\",($J286+2*$K286+3*$L286))","v":0.48333333333333334},null,{"$f":"IF(B286=0,\"-\",N286*P$4)","v":0.52024035258545598},null,{"$f":"H286","v":"1"},{"$f":"IF($B286=0,\"-\",I286+(I289-I286)*($P286-$N286)/($N289-$N286))","v":0.52600561933739287},{"$f":"IF($B286=0,\"-\",J286+(J289-J286)*($P286-$N286)/($N289-$N286))","v":0.43063929797621703},{"$f":"IF($B286=0,\"-\",K286+(K289-K286)*($P286-$N286)/($N289-$N286))","v":4.0464193449931442E-2},{"$f":"IF($B286=0,\"-\",L286+(L289-L286)*($P286-$N286)/($N289-$N286))","v":2.8908892364586931E-3},{"$f":"IF($B286=0,\"-\",SUM(S286:V286))","v":1},{"$f":"IF($B286=0,\"-\",(T286+2*U286+3*V286))","v":0.52024035258545598},{"$f":"P286","v":0.52024035258545598},null,{"$f":"R286","v":"1"},{"$f":"X286","v":0.52024035258545598},{"$f":"IF($B286=0,\"-\",(U286+V286*2))","v":4.6245971922848829E-2},{"$f":"IF(AC286=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B286=0,\"-\",(V286))","v":2.8908892364586931E-3},{"$f":"IF(AE286=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",191,65,92,28,6,null,3,{"$f":"I286","v":0.55000000000000004},{"$f":"J286","v":0.41666666666666669},3.3333333333333333E-2,0,1.0000000000000002,0.48333333333333334,null,0.52024035258545598,null,3,{"$f":"S286","v":0.52600561933739287},{"$f":"T286","v":0.43063929797621703},4.0464193449931442E-2,2.8908892364586931E-3,1,0.52024035258545598,0.52024035258545598,null,3,{"$f":"AB286","v":0.52024035258545598},{"$f":"AC286","v":4.6245971922848829E-2},0.2,2.8908892364586931E-3,0.2]
["6 rooms ",77,26,35,13,3,null,4,{"$f":"IF($B287=0,\"-\",$C287/$B287)","v":0.47169811320754718},{"$f":"IF($B287=0,\"-\",$D287/$B287)","v":0.46226415094339623},{"$f":"IF($B287=0,\"-\",$E287/$B287)","v":5.6603773584905662E-2},{"$f":"IF($B287=0,\"-\",$F287/$B287)","v":9.433962264150943E-3},{"$f":"IF($B287=0,\"-\",SUM($I289:$L289))","v":1},{"$f":"IF($B287=0,\"-\",($J289+2*$K289+3*$L289))","v":0.60377358490566035},null,{"$f":"IF(B287=0,\"-\",N289*P$4)","v":0.64987734350297677},null,{"$f":"H289","v":4},{"$f":"IF($B287=0,\"-\",I289+(I290-I289)*($P289-$N289)/($N290-$N289))","v":0.44886937198102789},0.46563696872611132,7.224060310171701E-2,1.3253056191143833E-2,{"$f":"IF($B287=0,\"-\",SUM(S289:V289))","v":1},{"$f":"IF($B287=0,\"-\",(T289+2*U289+3*V289))","v":0.64987734350297688},{"$f":"P289","v":0.64987734350297677},null,{"$f":"R289","v":4},0.64987734350297688,{"$f":"IF($B287=0,\"-\",(U289+V289*2))","v":9.8746715484004682E-2},0.2,{"$f":"IF($B287=0,\"-\",(V289))","v":1.3253056191143833E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B291=0,\"-\",$C291/$B291)","v":0.2857142857142857},{"$f":"IF($B291=0,\"-\",$D291/$B291)","v":0.42857142857142855},{"$f":"IF($B291=0,\"-\",$E291/$B291)","v":0.21428571428571427},{"$f":"IF($B291=0,\"-\",$F291/$B291)","v":7.1428571428571425E-2},{"$f":"IF($B291=0,\"-\",SUM($I293:$L293))","v":0.99999999999999989},{"$f":"IF($B291=0,\"-\",($J293+2*$K293+3*$L293))","v":1.0714285714285714},null,{"$f":"IF(B291=0,\"-\",N293*P274)","v":1.2049425678045502},null,{"$f":"H293","v":8},0.27,0.33,0.33,7.1428571428571425E-2,{"$f":"IF($B291=0,\"-\",SUM(S293:V293))","v":1.0014285714285716},{"$f":"IF($B291=0,\"-\",(T293+2*U293+3*V293))","v":1.2042857142857142},1.2049425678045502,null,{"$f":"R293","v":8},1.2042857142857142,{"$f":"IF($B291=0,\"-\",(U293+V293*2))","v":0.47285714285714286},0.2,{"$f":"IF($B291=0,\"-\",(V293))","v":7.1428571428571425E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",46,17,27,2,0,null,2,{"$f":"I297","v":0.32142857142857145},{"$f":"J297","v":0.6071428571428571},5.3571428571428568E-2,1.7857142857142856E-2,1,0.76785714285714279,null,0.82649021531433264,null,2,{"$f":"S297","v":0.29138517892984606},{"$f":"T297","v":0.61974169915845156},5.9870849579225838E-2,2.9002272332476486E-2,1,0.82649021531433275,0.82649021531433264,null,2,{"$f":"AB297","v":0.82649021531433275},{"$f":"AC297","v":0.11787539424417881},0.2,2.9002272332476486E-2,0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B299=0,\"-\",$C299/$B299)","v":0.125},{"$f":"IF($B299=0,\"-\",$D299/$B299)","v":0.75},{"$f":"IF($B299=0,\"-\",$E299/$B299)","v":0.125},{"$f":"IF($B299=0,\"-\",$F299/$B299)","v":0},{"$f":"IF($B299=0,\"-\",SUM($I301:$L301))","v":1},{"$f":"IF($B299=0,\"-\",($J301+2*$K301+3*$L301))","v":1},null,{"$f":"IF(B299=0,\"-\",N301*P$4)","v":1.0763593501768054},null,{"$f":"H301","v":5},6.5344257674370798E-2,0.79295213447445301,0.14170360785117619,0,{"$f":"IF($B299=0,\"-\",SUM(S301:V301))","v":1},{"$f":"IF($B299=0,\"-\",(T301+2*U301+3*V301))","v":1.0763593501768054},1.0763593501768054,null,{"$f":"R301","v":5},1.0763593501768054,{"$f":"IF($B299=0,\"-\",(U301+V301*2))","v":0.14170360785117619},0.2,{"$f":"IF($B299=0,\"-\",(V301))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B302=0,\"-\",$C302/$B302)","v":0},{"$f":"IF($B302=0,\"-\",$D302/$B302)","v":0.66666666666666663},{"$f":"IF($B302=0,\"-\",$E302/$B302)","v":0.33333333333333331},{"$f":"IF($B302=0,\"-\",$F302/$B302)","v":0},{"$f":"IF($B302=0,\"-\",SUM($I304:$L304))","v":1},{"$f":"IF($B302=0,\"-\",($J304+2*$K304+3*$L304))","v":1.3333333333333333},null,{"$f":"IF(B302=0,\"-\",N304*P274)","v":1.4994840843789956},null,{"$f":"H304","v":8},0,0.5,0.5,0,{"$f":"IF($B302=0,\"-\",SUM(S304:V304))","v":1},{"$f":"IF($B302=0,\"-\",(T304+2*U304+3*V304))","v":1.5},1.4994840843789956,null,{"$f":"R304","v":8},1.5,{"$f":"IF($B302=0,\"-\",(U304+V304*2))","v":0.5},0.2,{"$f":"IF($B302=0,\"-\",(V304))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$I304-($I303-$I304)))","v":0},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$J304-($J303-$J304)))","v":1.3333333333333333},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$K304-($K303-$K304)))","v":-0.33333333333333343},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$L304-($L303-$L304)))","v":0},{"$f":"IF($B302=0,\"-\",SUM($I305:$L305))","v":0.99999999999999978},{"$f":"IF($B302=0,\"-\",($J305+2*$K305+3*$L305))","v":0.66666666666666641},null,{"$f":"IF(B302=0,\"-\",N305*P274)","v":0.74974204218949758}]
["1 - 3 rooms ",234,155,78,1,0,null,"1",{"$f":"IF($B307=0,\"-\",$C307/$B307)","v":0.66239316239316237},{"$f":"IF($B307=0,\"-\",$D307/$B307)","v":0.33333333333333331},{"$f":"IF($B307=0,\"-\",$E307/$B307)","v":4.2735042735042739E-3},{"$f":"IF($B307=0,\"-\",$F307/$B307)","v":0},{"$f":"IF($B307=0,\"-\",SUM($I307:$L307))","v":1},{"$f":"IF($B307=0,\"-\",($J307+2*$K307+3*$L307))","v":0.34188034188034189},null,{"$f":"IF(B307=0,\"-\",N307*P$4)","v":0.36798610262454884},null,{"$f":"H307","v":"1"},{"$f":"IF($B307=0,\"-\",I307+(I310-I307)*($P307-$N307)/($N310-$N307))","v":0.64490684980450941},{"$f":"IF($B307=0,\"-\",J307+(J310-J307)*($P307-$N307)/($N310-$N307))","v":0.34220019776643229},{"$f":"IF($B307=0,\"-\",K307+(K310-K307)*($P307-$N307)/($N310-$N307))","v":1.2892952429058259E-2},{"$f":"IF($B307=0,\"-\",L307+(L310-L307)*($P307-$N307)/($N310-$N307))","v":0},{"$f":"IF($B307=0,\"-\",SUM(S307:V307))","v":1},{"$f":"IF($B307=0,\"-\",(T307+2*U307+3*V307))","v":0.36798610262454878},{"$f":"P307","v":0.36798610262454884},null,{"$f":"R307","v":"1"},{"$f":"X307","v":0.36798610262454878},{"$f":"IF($B307=0,\"-\",(U307+V307*2))","v":1.2892952429058259E-2},{"$f":"IF(AC307=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B307=0,\"-\",(V307))","v":0},{"$f":"IF(AE307=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B308=0,\"-\",$C308/$B308)","v":0.56521739130434778},{"$f":"IF($B308=0,\"-\",$D308/$B308)","v":0.38260869565217392},{"$f":"IF($B308=0,\"-\",$E308/$B308)","v":5.2173913043478258E-2},{"$f":"IF($B308=0,\"-\",$F308/$B308)","v":0},{"$f":"IF($B308=0,\"-\",SUM($I310:$L310))","v":1},{"$f":"IF($B308=0,\"-\",($J310+2*$K310+3*$L310))","v":0.48695652173913045},null,{"$f":"IF(B308=0,\"-\",N310*P$4)","v":0.52414020530348782},null,{"$f":"H310","v":4},{"$f":"IF($B308=0,\"-\",I310+(I311-I310)*($P310-$N310)/($N311-$N310))","v":0.5281199807877035},0.41961983312110501,5.2260186091191381E-2,0,{"$f":"IF($B308=0,\"-\",SUM(S310:V310))","v":0.99999999999999989},{"$f":"IF($B308=0,\"-\",(T310+2*U310+3*V310))","v":0.52414020530348782},{"$f":"P310","v":0.52414020530348782},null,{"$f":"R310","v":4},0.52414020530348782,{"$f":"IF($B308=0,\"-\",(U310+V310*2))","v":5.2260186091191381E-2},0.2,{"$f":"IF($B308=0,\"-\",(V310))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B311=0,\"-\",$C311/$B311)","v":0.5},{"$f":"IF($B311=0,\"-\",$D311/$B311)","v":0.5},{"$f":"IF($B311=0,\"-\",$E311/$B311)","v":0},{"$f":"IF($B311=0,\"-\",$F311/$B311)","v":0},{"$f":"IF($B311=0,\"-\",SUM($I313:$L313))","v":1},{"$f":"IF($B311=0,\"-\",($J313+2*$K313+3*$L313))","v":0.5},null,{"$f":"IF(B311=0,\"-\",N313*P$4)","v":0.5381796750884027},null,{"$f":"H313","v":7},0.5381796750884027,0.38546097473479185,7.6359350176805424E-2,0,{"$f":"IF($B311=0,\"-\",SUM(S313:V313))","v":1},{"$f":"IF($B311=0,\"-\",(T313+2*U313+3*V313))","v":0.5381796750884027},0.5381796750884027,null,{"$f":"R313","v":7},0.5381796750884027,{"$f":"IF($B311=0,\"-\",(U313+V313*2))","v":7.6359350176805424E-2},0.2,{"$f":"IF($B311=0,\"-\",(V313))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$I314-($I313-$I314)))","v":0.64285714285714279},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$J314-($J313-$J314)))","v":7.1428571428571397E-2},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$K314-($K313-$K314)))","v":0.2857142857142857},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$L314-($L313-$L314)))","v":0},{"$f":"IF($B312=0,\"-\",SUM($I315:$L315))","v":0.99999999999999989},{"$f":"IF($B312=0,\"-\",($J315+2*$K315+3*$L315))","v":0.64285714285714279},null,{"$f":"IF(B312=0,\"-\",N315*P274)","v":0.72296554068273}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["4 rooms ",250,59,148,37,6,null,2,{"$f":"I321","v":0.17857142857142858},{"$f":"J321","v":0.6071428571428571},0.21428571428571427,0,1,1.0357142857142856,null,1.1645063339744499,null,2,{"$f":"S321","v":0.08},{"$f":"T321","v":0.68},0.24,0,1,1.1600000000000001,1.1645063339744499,null,2,{"$f":"AB321","v":1.1600000000000001},{"$f":"AC321","v":0.24},0.2,0,0.2]
["6 rooms ",511,74,280,122,35,null,4,{"$f":"IF($B322=0,\"-\",$C322/$B322)","v":0.23599999999999999},{"$f":"IF($B322=0,\"-\",$D322/$B322)","v":0.59199999999999997},{"$f":"IF($B322=0,\"-\",$E322/$B322)","v":0.14799999999999999},{"$f":"IF($B322=0,\"-\",$F322/$B322)","v":2.4E-2},{"$f":"IF($B322=0,\"-\",SUM($I324:$L324))","v":1},{"$f":"IF($B322=0,\"-\",($J324+2*$K324+3*$L324))","v":0.96},null,{"$f":"IF(B322=0,\"-\",N324*P319)","v":1.0793769054218352},null,{"$f":"H324","v":4},{"$f":"IF($B322=0,\"-\",I324+(I325-I324)*($P324-$N324)/($N325-$N324))","v":0.1399766094093215},0.65746159813705551,0.18577007007608889,1.6791722377533982E-2,{"$f":"IF($B322=0,\"-\",SUM(S324:V324))","v":1},{"$f":"IF($B322=0,\"-\",(T324+2*U324+3*V324))","v":1.0793769054218354},{"$f":"P324","v":1.0793769054218352},null,{"$f":"R324","v":4},1.0793769054218354,{"$f":"IF($B322=0,\"-\",(U324+V324*2))","v":0.21935351483115686},0.2,{"$f":"IF($B322=0,\"-\",(V324))","v":1.6791722377533982E-2},0.2]
["7 rooms ",330,22,181,104,23,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":0.19172932330827067},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.6221804511278195},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.16541353383458646},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":2.0676691729323307E-2},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":0.99999999999999989},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.0150375939849623},null,{"$f":"IF(B323=0,\"-\",N325*P319)","v":1.1412584761274103},null,{"$f":"H325","v":5},0.16429916499916519,0.57877696791972344,0.20829009303564702,4.8633774045464276E-2,{"$f":"IF($B323=0,\"-\",SUM(S325:V325))","v":1},{"$f":"IF($B323=0,\"-\",(T325+2*U325+3*V325))","v":1.1412584761274105},1.1412584761274103,null,{"$f":"R325","v":5},1.1412584761274105,{"$f":"IF($B323=0,\"-\",(U325+V325*2))","v":0.30555764112657557},0.2,{"$f":"IF($B323=0,\"-\",(V325))","v":4.8633774045464276E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$I328-($I327-$I328)))","v":4.0399714489650254E-2},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$J328-($J327-$J328)))","v":0.47506975536954121},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$K328-($K327-$K328)))","v":0.32724677178638634},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$L328-($L327-$L328)))","v":0.15728375835442215},{"$f":"IF($B326=0,\"-\",SUM($I329:$L329))","v":1},{"$f":"IF($B326=0,\"-\",($J329+2*$K329+3*$L329))","v":1.6014145740055803},null,{"$f":"IF(B326=0,\"-\",N329*P319)","v":1.8005519866537185}]
["Shared ownership; rented and living rent free",371,106,198,57,10]
["6 rooms ",68,20,35,12,1,null,4,{"$f":"IF($B332=0,\"-\",$C332/$B332)","v":0.33},{"$f":"IF($B332=0,\"-\",$D332/$B332)","v":0.55000000000000004},{"$f":"IF($B332=0,\"-\",$E332/$B332)","v":0.11},{"$f":"IF($B332=0,\"-\",$F332/$B332)","v":0.01},{"$f":"IF($B332=0,\"-\",SUM($I334:$L334))","v":1},{"$f":"IF($B332=0,\"-\",($J334+2*$K334+3*$L334))","v":0.8},null,{"$f":"IF(B332=0,\"-\",N334*P319)","v":0.89948075451819598},null,{"$f":"H334","v":4},{"$f":"IF($B332=0,\"-\",I334+(I335-I334)*($P334-$N334)/($N335-$N334))","v":0.28484774374669813},0.56050551071420607,0.12496499281329758,2.9681752725798247E-2,{"$f":"IF($B332=0,\"-\",SUM(S334:V334))","v":0.99999999999999989},{"$f":"IF($B332=0,\"-\",(T334+2*U334+3*V334))","v":0.89948075451819598},{"$f":"P334","v":0.89948075451819598},null,{"$f":"R334","v":4},0.89948075451819598,{"$f":"IF($B332=0,\"-\",(U334+V334*2))","v":0.18432849826489406},0.2,{"$f":"IF($B332=0,\"-\",(V334))","v":2.9681752725798247E-2},0.2]
["8 or more rooms",17,0,9,7,1,null,6,{"$f":"IF($B334=0,\"-\",$C334/$B334)","v":0.29411764705882354},{"$f":"IF($B334=0,\"-\",$D334/$B334)","v":0.51470588235294112},{"$f":"IF($B334=0,\"-\",$E334/$B334)","v":0.17647058823529413},{"$f":"IF($B334=0,\"-\",$F334/$B334)","v":1.4705882352941176E-2},{"$f":"IF($B334=0,\"-\",SUM($I336:$L336))","v":1},{"$f":"IF($B334=0,\"-\",($J336+2*$K336+3*$L336))","v":0.91176470588235292},null,{"$f":"IF(B334=0,\"-\",N336*P319)","v":1.0251435069876498},null,{"$f":"H336","v":6},0.25288899211144289,0.4992451367476734,0.21769924318267481,3.0166627958208923E-2,{"$f":"IF($B334=0,\"-\",SUM(S336:V336))","v":1},{"$f":"IF($B334=0,\"-\",(T336+2*U336+3*V336))","v":1.0251435069876498},1.0251435069876498,null,{"$f":"R336","v":6},1.0251435069876498,{"$f":"IF($B334=0,\"-\",(U336+V336*2))","v":0.27803249909909267},0.2,{"$f":"IF($B334=0,\"-\",(V336))","v":3.0166627958208923E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$I338-($I337-$I338)))","v":-0.17647058823529413},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$J338-($J337-$J338)))","v":0.58823529411764708},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$K338-($K337-$K338)))","v":0.52941176470588225},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$L338-($L337-$L338)))","v":5.8823529411764705E-2},{"$f":"IF($B336=0,\"-\",SUM($I339:$L339))","v":0.99999999999999989},{"$f":"IF($B336=0,\"-\",($J339+2*$K339+3*$L339))","v":1.8235294117647058},null,{"$f":"IF(B336=0,\"-\",N339*P319)","v":2.0502870139752996}]
["Owner occupied ",136,54,75,7,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P320","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",7,3,3,1,0,null,4,{"$f":"IF($B343=0,\"-\",$C343/$B343)","v":0.515625},{"$f":"IF($B343=0,\"-\",$D343/$B343)","v":0.453125},{"$f":"IF($B343=0,\"-\",$E343/$B343)","v":3.125E-2},{"$f":"IF($B343=0,\"-\",$F343/$B343)","v":0},{"$f":"IF($B343=0,\"-\",SUM($I345:$L345))","v":1},{"$f":"IF($B343=0,\"-\",($J345+2*$K345+3*$L345))","v":0.515625},null,{"$f":"IF(B343=0,\"-\",N345*P319)","v":0.57974345506055602},null,{"$f":"H345","v":4},{"$f":"IF($B343=0,\"-\",I345+(I346-I345)*($P345-$N345)/($N346-$N345))","v":0.45182633773276348},0.51660386947391701,3.1569792793319479E-2,0,{"$f":"IF($B343=0,\"-\",SUM(S345:V345))","v":1},{"$f":"IF($B343=0,\"-\",(T345+2*U345+3*V345))","v":0.57974345506055602},{"$f":"P345","v":0.57974345506055602},null,{"$f":"R345","v":4},0.57974345506055602,{"$f":"IF($B343=0,\"-\",(U345+V345*2))","v":3.1569792793319479E-2},0.2,{"$f":"IF($B343=0,\"-\",(V345))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B344=0,\"-\",$C344/$B344)","v":0.1},{"$f":"IF($B344=0,\"-\",$D344/$B344)","v":0.8666666666666667},{"$f":"IF($B344=0,\"-\",$E344/$B344)","v":3.3333333333333333E-2},{"$f":"IF($B344=0,\"-\",$F344/$B344)","v":0},{"$f":"IF($B344=0,\"-\",SUM($I346:$L346))","v":1},{"$f":"IF($B344=0,\"-\",($J346+2*$K346+3*$L346))","v":0.93333333333333335},null,{"$f":"IF(B344=0,\"-\",N346*P319)","v":1.049394213604562},null,{"$f":"H346","v":5},0.02,0.91,7.0000000000000007E-2,0,{"$f":"IF($B344=0,\"-\",SUM(S346:V346))","v":1},{"$f":"IF($B344=0,\"-\",(T346+2*U346+3*V346))","v":1.05},1.049394213604562,null,{"$f":"R346","v":5},1.05,{"$f":"IF($B344=0,\"-\",(U346+V346*2))","v":7.0000000000000007E-2},0.2,{"$f":"IF($B344=0,\"-\",(V346))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B346=0,\"-\",$C346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$D346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$E346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$F346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",SUM($I348:$L348))","v":"-"},{"$f":"IF($B346=0,\"-\",($J348+2*$K348+3*$L348))","v":"-"},null,{"$f":"IF(B346=0,\"-\",N348*P319)","v":"-"},null,{"$f":"H348","v":7},{"$f":"S347","v":0.35},{"$f":"T347","v":0.51},0.14285714285714285,0,1.0028571428571429,0.79571428571428571,0.80310781653410346,null,{"$f":"R348","v":7},0.79571428571428571,{"$f":"IF($B345=0,\"-\",(U348+V348*2))","v":0.14285714285714285},0.2,{"$f":"IF($B345=0,\"-\",(V348))","v":0},0.2]
["Shared ownership; rented and living rent free",468,283,161,23,1]
["6 rooms ",5,2,3,0,0,null,4,{"$f":"IF($B353=0,\"-\",$C353/$B353)","v":0.5449438202247191},{"$f":"IF($B353=0,\"-\",$D353/$B353)","v":0.39325842696629215},{"$f":"IF($B353=0,\"-\",$E353/$B353)","v":6.1797752808988762E-2},{"$f":"IF($B353=0,\"-\",$F353/$B353)","v":0},{"$f":"IF($B353=0,\"-\",SUM($I355:$L355))","v":1},{"$f":"IF($B353=0,\"-\",($J355+2*$K355+3*$L355))","v":0.5168539325842697},null,{"$f":"IF(B353=0,\"-\",N355*P319)","v":0.58112520657074462},null,{"$f":"H355","v":4},{"$f":"IF($B353=0,\"-\",I355+(I356-I355)*($P355-$N355)/($N356-$N355))","v":0.50734670797893633},0.41122588902901358,7.4382891434419202E-2,7.0445115576308745E-3,{"$f":"IF($B353=0,\"-\",SUM(S355:V355))","v":1},{"$f":"IF($B353=0,\"-\",(T355+2*U355+3*V355))","v":0.58112520657074451},{"$f":"P355","v":0.58112520657074462},null,{"$f":"R355","v":4},0.58112520657074451,{"$f":"IF($B353=0,\"-\",(U355+V355*2))","v":8.8471914549680952E-2},0.2,{"$f":"IF($B353=0,\"-\",(V355))","v":7.0445115576308745E-3},0.2]
["8 or more rooms",2,1,1,0,0,null,6,{"$f":"IF($B355=0,\"-\",$C355/$B355)","v":0.4},{"$f":"IF($B355=0,\"-\",$D355/$B355)","v":0.6},{"$f":"IF($B355=0,\"-\",$E355/$B355)","v":0},{"$f":"IF($B355=0,\"-\",$F355/$B355)","v":0},{"$f":"IF($B355=0,\"-\",SUM($I357:$L357))","v":1},{"$f":"IF($B355=0,\"-\",($J357+2*$K357+3*$L357))","v":0.6},null,{"$f":"IF(B355=0,\"-\",N357*P319)","v":0.67461056588864698},null,{"$f":"H357","v":6},0.32538943411135302,0.67461056588864698,0,0,{"$f":"IF($B355=0,\"-\",SUM(S357:V357))","v":1},{"$f":"IF($B355=0,\"-\",(T357+2*U357+3*V357))","v":0.67461056588864698},0.67461056588864698,null,{"$f":"R357","v":6},0.67461056588864698,{"$f":"IF($B355=0,\"-\",(U357+V357*2))","v":0},0.2,{"$f":"IF($B355=0,\"-\",(V357))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B357=0,\"-\",IF($B357=0,\"-\",$I359-($I358-$I359)))","v":1},{"$f":"IF($B357=0,\"-\",IF($B357=0,\"-\",$J359-($J358-$J359)))","v":0},{"$f":"IF($B357=0,\"-\",IF($B357=0,\"-\",$K359-($K358-$K359)))","v":0},{"$f":"IF($B357=0,\"-\",IF($B357=0,\"-\",$L359-($L358-$L359)))","v":0},{"$f":"IF($B357=0,\"-\",SUM($I360:$L360))","v":1},{"$f":"IF($B357=0,\"-\",($J360+2*$K360+3*$L360))","v":0},null,{"$f":"IF(B357=0,\"-\",N360*P319)","v":0}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",2125,309,986,614,216,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",31,5,19,7,0,null,"1",{"$f":"IF($B366=0,\"-\",$C366/$B366)","v":0.16129032258064516},{"$f":"IF($B366=0,\"-\",$D366/$B366)","v":0.61290322580645162},{"$f":"IF($B366=0,\"-\",$E366/$B366)","v":0.22580645161290322},{"$f":"IF($B366=0,\"-\",$F366/$B366)","v":0},{"$f":"IF($B366=0,\"-\",SUM($I366:$L366))","v":1},{"$f":"IF($B366=0,\"-\",($J366+2*$K366+3*$L366))","v":1.064516129032258},{"$f":"IF(B366=0,\"-\",N366*O364)","v":1.157924830163066},{"$f":"IF(B366=0,\"-\",O366*P364)","v":1.2970809763218079},null,{"$f":"H366","v":"1"},0.16129032258064516,0.43,0.36,0.05,{"$f":"IF($B366=0,\"-\",SUM(S366:V366))","v":1.0012903225806451},{"$f":"IF($B366=0,\"-\",(T366+2*U366+3*V366))","v":1.2999999999999998},{"$f":"P366","v":1.2970809763218079},null,{"$f":"R366","v":"1"},{"$f":"X366","v":1.2999999999999998},{"$f":"IF($B366=0,\"-\",(U366+V366*2))","v":0.45999999999999996},{"$f":"IF(AC366=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B366=0,\"-\",(V366))","v":0.05},{"$f":"IF(AE366=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",558,84,245,167,62,null,4,{"$f":"IF($B367=0,\"-\",$C367/$B367)","v":0.19696969696969696},{"$f":"IF($B367=0,\"-\",$D367/$B367)","v":0.56666666666666665},{"$f":"IF($B367=0,\"-\",$E367/$B367)","v":0.19696969696969696},{"$f":"IF($B367=0,\"-\",$F367/$B367)","v":3.9393939393939391E-2},{"$f":"IF($B367=0,\"-\",SUM($I369:$L369))","v":1},{"$f":"IF($B367=0,\"-\",($J369+2*$K369+3*$L369))","v":1.0787878787878786},{"$f":"IF(B367=0,\"-\",N369*O364)","v":1.1734488912469783},{"$f":"IF(B367=0,\"-\",O369*P364)","v":1.3144706753615671},null,{"$f":"H369","v":4},{"$f":"IF($B367=0,\"-\",I369+(I370-I369)*($P369-$N369)/($N370-$N369))","v":0.1581160653523466},0.45417531697724545,0.3028304946269022,8.4878123043505782E-2,{"$f":"IF($B367=0,\"-\",SUM(S369:V369))","v":1},{"$f":"IF($B367=0,\"-\",(T369+2*U369+3*V369))","v":1.3144706753615671},{"$f":"P369","v":1.3144706753615671},null,{"$f":"R369","v":4},1.3144706753615671,{"$f":"IF($B367=0,\"-\",(U369+V369*2))","v":0.47258674071391377},0.2,{"$f":"IF($B367=0,\"-\",(V369))","v":8.4878123043505782E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B370=0,\"-\",$C370/$B370)","v":8.3682008368200833E-2},{"$f":"IF($B370=0,\"-\",$D370/$B370)","v":0.39330543933054396},{"$f":"IF($B370=0,\"-\",$E370/$B370)","v":0.35983263598326359},{"$f":"IF($B370=0,\"-\",$F370/$B370)","v":0.16317991631799164},{"$f":"IF($B370=0,\"-\",SUM($I372:$L372))","v":1},{"$f":"IF($B370=0,\"-\",($J372+2*$K372+3*$L372))","v":1.6025104602510463},{"$f":"IF(B370=0,\"-\",N372*O364)","v":1.7431268553982611},{"$f":"IF(B370=0,\"-\",O372*P364)","v":1.9526109334181345},null,{"$f":"H372","v":7},1.6853993839480719E-3,0.31038603892685424,0.42156079057631241,0.26636777111288523,{"$f":"IF($B370=0,\"-\",SUM(S372:V372))","v":0.99999999999999989},{"$f":"IF($B370=0,\"-\",(T372+2*U372+3*V372))","v":1.9526109334181347},1.9526109334181345,null,{"$f":"R372","v":7},1.9526109334181347,{"$f":"IF($B370=0,\"-\",(U372+V372*2))","v":0.95429633280208281},0.2,{"$f":"IF($B370=0,\"-\",(V372))","v":0.26636777111288523},0.2]
["Shared ownership; rented and living rent free",627,215,290,101,21]
["4 rooms ",151,51,84,13,3,null,2,{"$f":"I376","v":0.5},{"$f":"J376","v":0.41304347826086957},6.5217391304347824E-2,2.1739130434782608E-2,1,0.60869565217391297,0.66210721513935522,0.74167739621036166,null,2,{"$f":"S376","v":0.3797187596074818},{"$f":"T376","v":0.51923676503154881},8.0692794904095061E-2,2.0351680456874237E-2,0.99999999999999989,0.74167739621036166,0.74167739621036166,null,2,{"$f":"AB376","v":0.74167739621036166},{"$f":"AC376","v":0.12139615581784353},0.2,2.0351680456874237E-2,0.2]
["8 or more rooms",25,8,9,6,2,null,6,{"$f":"IF($B379=0,\"-\",$C379/$B379)","v":0.35877862595419846},{"$f":"IF($B379=0,\"-\",$D379/$B379)","v":0.38931297709923662},{"$f":"IF($B379=0,\"-\",$E379/$B379)","v":0.18320610687022901},{"$f":"IF($B379=0,\"-\",$F379/$B379)","v":6.8702290076335881E-2},{"$f":"IF($B379=0,\"-\",SUM($I381:$L381))","v":0.99999999999999989},{"$f":"IF($B379=0,\"-\",($J381+2*$K381+3*$L381))","v":0.96183206106870234},{"$f":"IF(B379=0,\"-\",N381*O364)","v":1.046230484991195},{"$f":"IF(B379=0,\"-\",O381*P364)","v":1.1719635192026328},null,{"$f":"H381","v":6},0.28768151605925951,0.33638512862189318,0.29222167537580201,8.3711679943045195E-2,{"$f":"IF($B379=0,\"-\",SUM(S381:V381))","v":0.99999999999999989},{"$f":"IF($B379=0,\"-\",(T381+2*U381+3*V381))","v":1.1719635192026328},1.1719635192026328,null,{"$f":"R381","v":6},1.1719635192026328,{"$f":"IF($B379=0,\"-\",(U381+V381*2))","v":0.45964503526189238},0.2,{"$f":"IF($B379=0,\"-\",(V381))","v":8.3711679943045195E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B380=0,\"-\",$C380/$B380)","v":0.33333333333333331},{"$f":"IF($B380=0,\"-\",$D380/$B380)","v":0.37037037037037035},{"$f":"IF($B380=0,\"-\",$E380/$B380)","v":0.22222222222222221},{"$f":"IF($B380=0,\"-\",$F380/$B380)","v":7.407407407407407E-2},{"$f":"IF($B380=0,\"-\",SUM($I382:$L382))","v":1},{"$f":"IF($B380=0,\"-\",($J382+2*$K382+3*$L382))","v":1.037037037037037},{"$f":"IF(B380=0,\"-\",N382*O364)","v":1.1280345146818644},{"$f":"IF(B380=0,\"-\",O382*P364)","v":1.2635985268769125},null,{"$f":"H382","v":7},0.26302114683130329,0.31568311420212475,0.3159718042249291,0.10532393474164305,{"$f":"IF($B380=0,\"-\",SUM(S382:V382))","v":1.0000000000000002},{"$f":"IF($B380=0,\"-\",(T382+2*U382+3*V382))","v":1.2635985268769121},1.2635985268769125,null,{"$f":"R382","v":7},1.2635985268769121,{"$f":"IF($B380=0,\"-\",(U382+V382*2))","v":0.52661967370821516},0.2,{"$f":"IF($B380=0,\"-\",(V382))","v":0.10532393474164305},0.2]
["Owner occupied ",211,44,129,32,6,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P365","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",67,10,48,7,2,null,"1",{"$f":"IF($B387=0,\"-\",$C387/$B387)","v":0.14925373134328357},{"$f":"IF($B387=0,\"-\",$D387/$B387)","v":0.71641791044776115},{"$f":"IF($B387=0,\"-\",$E387/$B387)","v":0.1044776119402985},{"$f":"IF($B387=0,\"-\",$F387/$B387)","v":2.9850746268656716E-2},{"$f":"IF($B387=0,\"-\",SUM($I387:$L387))","v":0.99999999999999989},{"$f":"IF($B387=0,\"-\",($J387+2*$K387+3*$L387))","v":1.0149253731343284},{"$f":"IF(B387=0,\"-\",N387*O364)","v":1.1039826060532534},{"$f":"IF(B387=0,\"-\",O387*P364)","v":1.2366561275831618},null,{"$f":"H387","v":"1"},0.14925373134328357,0.53,0.25,7.0000000000000007E-2,{"$f":"IF($B387=0,\"-\",SUM(S387:V387))","v":0.99925373134328366},{"$f":"IF($B387=0,\"-\",(T387+2*U387+3*V387))","v":1.24},{"$f":"P387","v":1.2366561275831618},null,{"$f":"R387","v":"1"},{"$f":"X387","v":1.24},{"$f":"IF($B387=0,\"-\",(U387+V387*2))","v":0.39},{"$f":"IF(AC387=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B387=0,\"-\",(V387))","v":7.0000000000000007E-2},{"$f":"IF(AE387=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B389=0,\"-\",$C389/$B389)","v":0.17391304347826086},{"$f":"IF($B389=0,\"-\",$D389/$B389)","v":0.69565217391304346},{"$f":"IF($B389=0,\"-\",$E389/$B389)","v":0.13043478260869565},{"$f":"IF($B389=0,\"-\",$F389/$B389)","v":0},{"$f":"IF($B389=0,\"-\",SUM($I391:$L391))","v":1},{"$f":"IF($B389=0,\"-\",($J391+2*$K391+3*$L391))","v":0.95652173913043481},{"$f":"IF(B389=0,\"-\",N391*O364)","v":1.0404541952189867},{"$f":"IF(B389=0,\"-\",O391*P364)","v":1.1654930511877113},null,{"$f":"H391","v":5},0.17391304347826086,0.49,0.34,0,{"$f":"IF($B389=0,\"-\",SUM(S391:V391))","v":1.0039130434782608},{"$f":"IF($B389=0,\"-\",(T391+2*U391+3*V391))","v":1.17},1.1654930511877113,null,{"$f":"R391","v":5},1.17,{"$f":"IF($B389=0,\"-\",(U391+V391*2))","v":0.34},0.2,{"$f":"IF($B389=0,\"-\",(V391))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B391=0,\"-\",$C391/$B391)","v":1},{"$f":"IF($B391=0,\"-\",$D391/$B391)","v":0},{"$f":"IF($B391=0,\"-\",$E391/$B391)","v":0},{"$f":"IF($B391=0,\"-\",$F391/$B391)","v":0},{"$f":"IF($B391=0,\"-\",SUM($I393:$L393))","v":1},{"$f":"IF($B391=0,\"-\",($J393+2*$K393+3*$L393))","v":0},{"$f":"IF(B391=0,\"-\",N393*O364)","v":0},{"$f":"IF(B391=0,\"-\",O393*P364)","v":0},null,{"$f":"H393","v":7},1,0,0,0,{"$f":"IF($B391=0,\"-\",SUM(S393:V393))","v":1},{"$f":"IF($B391=0,\"-\",(T393+2*U393+3*V393))","v":0},0,null,{"$f":"R393","v":7},0,{"$f":"IF($B391=0,\"-\",(U393+V393*2))","v":0},0.2,{"$f":"IF($B391=0,\"-\",(V393))","v":0},0.2]
["Shared ownership; rented and living rent free",411,204,172,30,5]
["4 rooms ",185,83,84,16,2,null,2,{"$f":"I397","v":0.53939393939393943},{"$f":"J397","v":0.41212121212121211},3.0303030303030304E-2,1.8181818181818181E-2,1,0.52727272727272723,0.57353962662071423,0.64246600424975486,null,2,{"$f":"S397","v":0.46031453983350168},{"$f":"T397","v":0.4486633173332556},7.926374158322913E-2,1.1758401250013671E-2,1,0.64246600424975486,0.64246600424975486,null,2,{"$f":"AB397","v":0.64246600424975486},{"$f":"AC397","v":0.10278054408325647},0.2,1.1758401250013671E-2,0.2]
["7 rooms ",5,5,0,0,0,null,5,{"$f":"IF($B399=0,\"-\",$C399/$B399)","v":0.5},{"$f":"IF($B399=0,\"-\",$D399/$B399)","v":0.32608695652173914},{"$f":"IF($B399=0,\"-\",$E399/$B399)","v":0.17391304347826086},{"$f":"IF($B399=0,\"-\",$F399/$B399)","v":0},{"$f":"IF($B399=0,\"-\",SUM($I401:$L401))","v":1},{"$f":"IF($B399=0,\"-\",($J401+2*$K401+3*$L401))","v":0.67391304347826086},{"$f":"IF(B399=0,\"-\",N401*O364)","v":0.73304727390428615},{"$f":"IF(B399=0,\"-\",O401*P364)","v":0.82114283151861478},null,{"$f":"H401","v":5},0.36,0.47,0.17391304347826086,0,{"$f":"IF($B399=0,\"-\",SUM(S401:V401))","v":1.0039130434782608},{"$f":"IF($B399=0,\"-\",(T401+2*U401+3*V401))","v":0.8178260869565217},0.82114283151861478,null,{"$f":"R401","v":5},0.8178260869565217,{"$f":"IF($B399=0,\"-\",(U401+V401*2))","v":0.17391304347826086},0.2,{"$f":"IF($B399=0,\"-\",(V401))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B402=0,\"-\",$C402/$B402)","v":"-"},{"$f":"IF($B402=0,\"-\",$D402/$B402)","v":"-"},{"$f":"IF($B402=0,\"-\",$E402/$B402)","v":"-"},{"$f":"IF($B402=0,\"-\",$F402/$B402)","v":"-"},{"$f":"IF($B402=0,\"-\",SUM($I404:$L404))","v":"-"},{"$f":"IF($B402=0,\"-\",($J404+2*$K404+3*$L404))","v":"-"},{"$f":"IF(B402=0,\"-\",N404*O364)","v":"-"},{"$f":"IF(B402=0,\"-\",O404*P364)","v":"-"},null,{"$f":"H404","v":8},{"$f":"S403","v":1},{"$f":"T403","v":0},0,0,1,0,0,null,{"$f":"R404","v":8},0,{"$f":"IF($B401=0,\"-\",(U404+V404*2))","v":0},0.2,{"$f":"IF($B401=0,\"-\",(V404))","v":0},0.2]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",931,136,429,290,76,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",334,62,160,97,15,null,3,{"$f":"I411","v":0.18181818181818182},{"$f":"J411","v":0.72727272727272729},9.0909090909090912E-2,0,1,0.90909090909090917,1.4741392346453155,1.6703230336995756,null,3,{"$f":"S411","v":0},{"$f":"T411","v":0.39},0.55000000000000004,0.06,1,1.6700000000000002,1.6703230336995756,null,3,{"$f":"AB411","v":1.6700000000000002},{"$f":"AC411","v":0.67},0.2,0.06,0.2]
["8 or more rooms",44,3,12,17,12,null,6,{"$f":"IF($B414=0,\"-\",$C414/$B414)","v":0.10332103321033211},{"$f":"IF($B414=0,\"-\",$D414/$B414)","v":0.45387453874538747},{"$f":"IF($B414=0,\"-\",$E414/$B414)","v":0.34317343173431736},{"$f":"IF($B414=0,\"-\",$F414/$B414)","v":9.9630996309963096E-2},{"$f":"IF($B414=0,\"-\",SUM($I416:$L416))","v":1},{"$f":"IF($B414=0,\"-\",($J416+2*$K416+3*$L416))","v":1.4391143911439115},{"$f":"IF(B414=0,\"-\",N416*O409)","v":2.3336004858407393},{"$f":"IF(B414=0,\"-\",O416*P409)","v":2.6441645072218374},null,{"$f":"H416","v":6},0,0.1,0.16,0.74,{"$f":"IF($B414=0,\"-\",SUM(S416:V416))","v":1},{"$f":"IF($B414=0,\"-\",(T416+2*U416+3*V416))","v":2.6399999999999997},2.6441645072218374,null,{"$f":"R416","v":6},2.6399999999999997,{"$f":"IF($B414=0,\"-\",(U416+V416*2))","v":1.64},0.2,{"$f":"IF($B414=0,\"-\",(V416))","v":0.74},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$I418-($I417-$I418)))","v":9.3628593628593618E-2},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$J418-($J417-$J418)))","v":0.19502719502719501},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$K418-($K417-$K418)))","v":0.30264180264180263},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$L418-($L417-$L418)))","v":0.40870240870240865},{"$f":"IF($B416=0,\"-\",SUM($I419:$L419))","v":1},{"$f":"IF($B416=0,\"-\",($J419+2*$K419+3*$L419))","v":2.026418026418026},{"$f":"IF(A416=0,\"-\",N419*O409)","v":3.2859445503888733},{"$f":"IF(B416=0,\"-\",O419*P409)","v":3.7232499759730699}]
["4 rooms ",83,33,44,4,2,null,2,{"$f":"I421","v":0.55263157894736847},{"$f":"J421","v":0.42105263157894735},2.6315789473684209E-2,0,1,0.47368421052631576,0.768104127525717,0.87032621229609464,null,2,{"$f":"S421","v":0.27945138336226727},{"$f":"T421","v":0.6132284746899388},6.4862688237226102E-2,4.2457453710567868E-2,1,0.87032621229609453,0.87032621229609464,null,2,{"$f":"AB421","v":0.87032621229609453},{"$f":"AC421","v":0.14977759565836185},0.2,4.2457453710567868E-2,0.2]
["7 rooms ",22,12,4,4,2,null,5,{"$f":"IF($B423=0,\"-\",$C423/$B423)","v":0.31707317073170732},{"$f":"IF($B423=0,\"-\",$D423/$B423)","v":0.52439024390243905},{"$f":"IF($B423=0,\"-\",$E423/$B423)","v":0.1524390243902439},{"$f":"IF($B423=0,\"-\",$F423/$B423)","v":6.0975609756097563E-3},{"$f":"IF($B423=0,\"-\",SUM($I425:$L425))","v":1},{"$f":"IF($B423=0,\"-\",($J425+2*$K425+3*$L425))","v":0.84756097560975618},{"$f":"IF(B423=0,\"-\",N425*O409)","v":1.374365176690663},{"$f":"IF(B423=0,\"-\",O425*P409)","v":1.5572706820284457},null,{"$f":"H425","v":5},0.05,0.4,0.49,0.06,{"$f":"IF($B423=0,\"-\",SUM(S425:V425))","v":1},{"$f":"IF($B423=0,\"-\",(T425+2*U425+3*V425))","v":1.5599999999999998},1.5572706820284457,null,{"$f":"R425","v":5},1.5599999999999998,{"$f":"IF($B423=0,\"-\",(U425+V425*2))","v":0.61},0.2,{"$f":"IF($B423=0,\"-\",(V425))","v":0.06},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B425=0,\"-\",$C425/$B425)","v":0.54545454545454541},{"$f":"IF($B425=0,\"-\",$D425/$B425)","v":0.18181818181818182},{"$f":"IF($B425=0,\"-\",$E425/$B425)","v":0.18181818181818182},{"$f":"IF($B425=0,\"-\",$F425/$B425)","v":9.0909090909090912E-2},{"$f":"IF($B425=0,\"-\",SUM($I427:$L427))","v":1},{"$f":"IF($B425=0,\"-\",($J427+2*$K427+3*$L427))","v":0.81818181818181812},{"$f":"IF(B425=0,\"-\",N427*O409)","v":1.3267253111807837},{"$f":"IF(B425=0,\"-\",O427*P409)","v":1.5032907303296177},null,{"$f":"H427","v":7},0.22,0.16,0.52,0.1,{"$f":"IF($B425=0,\"-\",SUM(S427:V427))","v":1},{"$f":"IF($B425=0,\"-\",(T427+2*U427+3*V427))","v":1.5},1.5032907303296177,null,{"$f":"R427","v":7},1.5,{"$f":"IF($B425=0,\"-\",(U427+V427*2))","v":0.72},0.2,{"$f":"IF($B425=0,\"-\",(V427))","v":0.1},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B426=0,\"-\",$C426/$B426)","v":0.3},{"$f":"IF($B426=0,\"-\",$D426/$B426)","v":0.4},{"$f":"IF($B426=0,\"-\",$E426/$B426)","v":0.2},{"$f":"IF($B426=0,\"-\",$F426/$B426)","v":0.1},{"$f":"IF($B426=0,\"-\",SUM($I428:$L428))","v":0.99999999999999989},{"$f":"IF($B426=0,\"-\",($J428+2*$K428+3*$L428))","v":1.1000000000000001},{"$f":"IF(B426=0,\"-\",N428*O409)","v":1.7837084739208318},{"$f":"IF(B426=0,\"-\",O428*P409)","v":2.0210908707764865},null,{"$f":"H428","v":8},0.03,0.08,0.73,0.16,{"$f":"IF($B426=0,\"-\",SUM(S428:V428))","v":1},{"$f":"IF($B426=0,\"-\",(T428+2*U428+3*V428))","v":2.02},2.0210908707764865,null,{"$f":"R428","v":8},2.02,{"$f":"IF($B426=0,\"-\",(U428+V428*2))","v":1.05},0.2,{"$f":"IF($B426=0,\"-\",(V428))","v":0.16},0.2]
["1 - 3 rooms ",51,22,26,3,0,null,"1",{"$f":"IF($B432=0,\"-\",$C432/$B432)","v":0.43137254901960786},{"$f":"IF($B432=0,\"-\",$D432/$B432)","v":0.50980392156862742},{"$f":"IF($B432=0,\"-\",$E432/$B432)","v":5.8823529411764705E-2},{"$f":"IF($B432=0,\"-\",$F432/$B432)","v":0},{"$f":"IF($B432=0,\"-\",SUM($I432:$L432))","v":1},{"$f":"IF($B432=0,\"-\",($J432+2*$K432+3*$L432))","v":0.62745098039215685},{"$f":"IF(B432=0,\"-\",N432*O409)","v":1.0174451188140217},{"$f":"IF(B432=0,\"-\",O432*P409)","v":1.1528504075730404},null,{"$f":"H432","v":"1"},{"$f":"IF($B432=0,\"-\",I432+(I435-I432)*($P432-$N432)/($N435-$N432))","v":0.19999472435725718},{"$f":"IF($B432=0,\"-\",J432+(J435-J432)*($P432-$N432)/($N435-$N432))","v":0.49868970291672415},{"$f":"IF($B432=0,\"-\",K432+(K435-K432)*($P432-$N432)/($N435-$N432))","v":0.24978601352173968},{"$f":"IF($B432=0,\"-\",L432+(L435-L432)*($P432-$N432)/($N435-$N432))","v":5.1529559204278964E-2},{"$f":"IF($B432=0,\"-\",SUM(S432:V432))","v":1},{"$f":"IF($B432=0,\"-\",(T432+2*U432+3*V432))","v":1.1528504075730404},{"$f":"P432","v":1.1528504075730404},null,{"$f":"R432","v":"1"},{"$f":"X432","v":1.1528504075730404},{"$f":"IF($B432=0,\"-\",(U432+V432*2))","v":0.3528451319302976},{"$f":"IF(AC432=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B432=0,\"-\",(V432))","v":5.1529559204278964E-2},{"$f":"IF(AE432=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",9,1,5,2,1,null,3,{"$f":"I432","v":0.43137254901960786},{"$f":"J432","v":0.50980392156862742},5.8823529411764705E-2,0,1,0.62745098039215685,1.0174451188140217,1.1528504075730404,null,3,{"$f":"S432","v":0.19999472435725718},{"$f":"T432","v":0.49868970291672415},0.24978601352173968,5.1529559204278964E-2,1,1.1528504075730404,1.1528504075730404,null,3,{"$f":"AB432","v":1.1528504075730404},{"$f":"AC432","v":0.3528451319302976},0.2,5.1529559204278964E-2,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B435=0,\"-\",$C435/$B435)","v":0.33333333333333331},{"$f":"IF($B435=0,\"-\",$D435/$B435)","v":0.66666666666666663},{"$f":"IF($B435=0,\"-\",$E435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",$F435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",SUM($I437:$L437))","v":1},{"$f":"IF($B435=0,\"-\",($J437+2*$K437+3*$L437))","v":0.66666666666666663},{"$f":"IF(B435=0,\"-\",N437*O409)","v":1.0810354387398979},{"$f":"IF(B435=0,\"-\",O437*P409)","v":1.2249035580463552},null,{"$f":"H437","v":6},0.22,0.46,0.2,0.12,{"$f":"IF($B435=0,\"-\",SUM(S437:V437))","v":1},{"$f":"IF($B435=0,\"-\",(T437+2*U437+3*V437))","v":1.2200000000000002},1.2249035580463552,null,{"$f":"R437","v":6},1.2200000000000002,{"$f":"IF($B435=0,\"-\",(U437+V437*2))","v":0.44},0.2,{"$f":"IF($B435=0,\"-\",(V437))","v":0.12},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B437=0,\"-\",$C437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$D437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$E437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$F437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",SUM($I439:$L439))","v":"-"},{"$f":"IF($B437=0,\"-\",($J439+2*$K439+3*$L439))","v":"-"},{"$f":"IF(B437=0,\"-\",N439*O409)","v":"-"},{"$f":"IF(B437=0,\"-\",O439*P409)","v":"-"},null,{"$f":"H439","v":8},{"$f":"S438","v":0.22},{"$f":"T438","v":0.46},{"$f":"U438","v":0.2},{"$f":"V438","v":0.12},{"$f":"W438","v":1},{"$f":"X438","v":1.2200000000000002},{"$f":"Y438","v":1.2249035580463552},null,{"$f":"R439","v":8},1.2200000000000002,{"$f":"IF($B435=0,\"-\",(U439+V439*2))","v":0.44},0.2,{"$f":"IF($B435=0,\"-\",(V439))","v":0.12},0.2]
["4 rooms ",62,42,18,2,0,null,2,{"$f":"I442","v":0.66396761133603244},{"$f":"J442","v":0.32793522267206476},8.0971659919028341E-3,0,1,0.34412955465587042,0.55802436615116191,0.63228827389032516,null,2,{"$f":"S442","v":0.42},{"$f":"T442","v":0.53},0.05,0,1,0.63,0.63228827389032516,null,2,{"$f":"AB442","v":0.63},{"$f":"AC442","v":0.05},0.2,0,0.2]
["5 rooms ",13,4,7,2,0,null,3,{"$f":"I442","v":0.66396761133603244},{"$f":"J442","v":0.32793522267206476},8.0971659919028341E-3,0,1,0.34412955465587042,0.55802436615116191,0.63228827389032516,null,3,{"$f":"S442","v":0.42},{"$f":"T442","v":0.53},0.05,0,1,0.63,0.63228827389032516,null,3,{"$f":"AB442","v":0.63},{"$f":"AC442","v":0.05},0.2,0,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B444=0,\"-\",$C444/$B444)","v":0.30769230769230771},{"$f":"IF($B444=0,\"-\",$D444/$B444)","v":0.53846153846153844},{"$f":"IF($B444=0,\"-\",$E444/$B444)","v":0.15384615384615385},{"$f":"IF($B444=0,\"-\",$F444/$B444)","v":0},{"$f":"IF($B444=0,\"-\",SUM($I446:$L446))","v":1},{"$f":"IF($B444=0,\"-\",($J446+2*$K446+3*$L446))","v":0.84615384615384615},{"$f":"IF(B444=0,\"-\",N446*O409)","v":1.3720834414775629},{"$f":"IF(B444=0,\"-\",O446*P409)","v":1.5546852852126818},null,{"$f":"H446","v":5},0.20647353068390259,3.2367653419513087E-2,0.76115881589658441,0,{"$f":"IF($B444=0,\"-\",SUM(S446:V446))","v":1},{"$f":"IF($B444=0,\"-\",(T446+2*U446+3*V446))","v":1.554685285212682},1.5546852852126818,null,{"$f":"R446","v":5},1.554685285212682,{"$f":"IF($B444=0,\"-\",(U446+V446*2))","v":0.76115881589658441},0.2,{"$f":"IF($B444=0,\"-\",(V446))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B447=0,\"-\",$C447/$B447)","v":0.8},{"$f":"IF($B447=0,\"-\",$D447/$B447)","v":0.2},{"$f":"IF($B447=0,\"-\",$E447/$B447)","v":0},{"$f":"IF($B447=0,\"-\",$F447/$B447)","v":0},{"$f":"IF($B447=0,\"-\",SUM($I449:$L449))","v":1},{"$f":"IF($B447=0,\"-\",($J449+2*$K449+3*$L449))","v":0.2},{"$f":"IF(B447=0,\"-\",N449*O409)","v":0.32431063162196944},{"$f":"IF(B447=0,\"-\",O449*P409)","v":0.36747106741390667},null,{"$f":"H449","v":8},{"$f":"IF($B447=0,\"-\",I449+(I450-I449)*($P449-$N449)/($N450-$N449))","v":0.71227705992604895},{"$f":"IF($B447=0,\"-\",J449+(J450-J449)*($P449-$N449)/($N450-$N449))","v":0.20797481273399557},{"$f":"IF($B447=0,\"-\",K449+(K450-K449)*($P449-$N449)/($N450-$N449))","v":7.9748127339955552E-2},{"$f":"IF($B447=0,\"-\",L449+(L450-L449)*($P449-$N449)/($N450-$N449))","v":0},{"$f":"IF($B447=0,\"-\",SUM(S449:V449))","v":1},{"$f":"IF($B447=0,\"-\",(T449+2*U449+3*V449))","v":0.36747106741390667},0.36747106741390667,null,{"$f":"R449","v":8},0.36747106741390667,{"$f":"IF($B447=0,\"-\",(U449+V449*2))","v":7.9748127339955552E-2},0.2,{"$f":"IF($B447=0,\"-\",(V449))","v":0},0.2]
["                    21UFGS Newick"]
["Owned: Owned outright or with a mortgage or loan",788,28,238,377,145,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",165,13,60,77,15,null,3,{"$f":"I456","v":0},{"$f":"J456","v":0.83333333333333337},0.16666666666666666,0,1,1.1666666666666667,null,1.255752575206273,null,3,{"$f":"S456","v":1.9436925499550475E-2},{"$f":"T456","v":0.72481049929417651},0.23631564970672253,1.9436925499550475E-2,0.99999999999999989,1.255752575206273,1.255752575206273,null,3,{"$f":"AB456","v":1.255752575206273},{"$f":"AC456","v":0.27518950070582349},0.2,1.9436925499550475E-2,0.2]
["7 rooms ",130,4,38,62,26,null,5,{"$f":"IF($B458=0,\"-\",$C458/$B458)","v":7.8787878787878782E-2},{"$f":"IF($B458=0,\"-\",$D458/$B458)","v":0.36363636363636365},{"$f":"IF($B458=0,\"-\",$E458/$B458)","v":0.46666666666666667},{"$f":"IF($B458=0,\"-\",$F458/$B458)","v":9.0909090909090912E-2},{"$f":"IF($B458=0,\"-\",SUM($I460:$L460))","v":1},{"$f":"IF($B458=0,\"-\",($J460+2*$K460+3*$L460))","v":1.5696969696969696},null,{"$f":"IF(B458=0,\"-\",N460*P$4)","v":1.6895580102775307},null,{"$f":"H460","v":5},4.9325490728096291E-2,0.34529632287625805,0.47187287178566439,0.13350531460998127,{"$f":"IF($B458=0,\"-\",SUM(S460:V460))","v":1},{"$f":"IF($B458=0,\"-\",(T460+2*U460+3*V460))","v":1.6895580102775307},1.6895580102775307,null,{"$f":"R460","v":5},1.6895580102775307,{"$f":"IF($B458=0,\"-\",(U460+V460*2))","v":0.73888350100562694},0.2,{"$f":"IF($B458=0,\"-\",(V460))","v":0.13350531460998127},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B461=0,\"-\",$C461/$B461)","v":3.5587188612099642E-3},{"$f":"IF($B461=0,\"-\",$D461/$B461)","v":0.18505338078291814},{"$f":"IF($B461=0,\"-\",$E461/$B461)","v":0.52313167259786475},{"$f":"IF($B461=0,\"-\",$F461/$B461)","v":0.28825622775800713},{"$f":"IF($B461=0,\"-\",SUM($I463:$L463))","v":1},{"$f":"IF($B461=0,\"-\",($J463+2*$K463+3*$L463))","v":2.0960854092526691},null,{"$f":"IF(B461=0,\"-\",N463*P454)","v":2.2561411290182862},null,{"$f":"H463","v":8},-1.3866843619296475E-2,0.1163679141847046,0.55272357347019352,0.34477535596439823,{"$f":"IF($B461=0,\"-\",SUM(S463:V463))","v":0.99999999999999989},{"$f":"IF($B461=0,\"-\",(T463+2*U463+3*V463))","v":2.2561411290182862},2.2561411290182862,null,{"$f":"R463","v":8},2.2561411290182862,{"$f":"IF($B461=0,\"-\",(U463+V463*2))","v":1.2422742853989899},0.2,{"$f":"IF($B461=0,\"-\",(V463))","v":0.34477535596439823},0.2]
["1 - 3 rooms ",23,10,12,1,0,null,"1",{"$f":"IF($B466=0,\"-\",$C466/$B466)","v":0.43478260869565216},{"$f":"IF($B466=0,\"-\",$D466/$B466)","v":0.52173913043478259},{"$f":"IF($B466=0,\"-\",$E466/$B466)","v":4.3478260869565216E-2},{"$f":"IF($B466=0,\"-\",$F466/$B466)","v":0},{"$f":"IF($B466=0,\"-\",SUM($I466:$L466))","v":1},{"$f":"IF($B466=0,\"-\",($J466+2*$K466+3*$L466))","v":0.60869565217391308},null,{"$f":"IF(B466=0,\"-\",N466*P$4)","v":0.65517525662935983},null,{"$f":"H466","v":"1"},{"$f":"IF($B466=0,\"-\",I466+(I469-I466)*($P466-$N466)/($N469-$N466))","v":0.41670246898087288},{"$f":"IF($B466=0,\"-\",J466+(J469-J466)*($P466-$N466)/($N469-$N466))","v":0.51730437918398764},{"$f":"IF($B466=0,\"-\",K466+(K469-K466)*($P466-$N466)/($N469-$N466))","v":6.0108578060046165E-2},{"$f":"IF($B466=0,\"-\",L466+(L469-L466)*($P466-$N466)/($N469-$N466))","v":5.8845737750932593E-3},{"$f":"IF($B466=0,\"-\",SUM(S466:V466))","v":0.99999999999999989},{"$f":"IF($B466=0,\"-\",(T466+2*U466+3*V466))","v":0.65517525662935971},{"$f":"P466","v":0.65517525662935983},null,{"$f":"R466","v":"1"},{"$f":"X466","v":0.65517525662935971},{"$f":"IF($B466=0,\"-\",(U466+V466*2))","v":7.1877725610232687E-2},{"$f":"IF(AC466=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B466=0,\"-\",(V466))","v":5.8845737750932593E-3},{"$f":"IF(AE466=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",57,8,27,16,6,null,3,{"$f":"I466","v":0.43478260869565216},{"$f":"J466","v":0.52173913043478259},4.3478260869565216E-2,0,1,0.60869565217391308,null,0.65517525662935983,null,3,{"$f":"S466","v":0.41670246898087288},{"$f":"T466","v":0.51730437918398764},6.0108578060046165E-2,5.8845737750932593E-3,0.99999999999999989,0.65517525662935971,0.65517525662935983,null,3,{"$f":"AB466","v":0.65517525662935971},{"$f":"AC466","v":7.1877725610232687E-2},0.2,5.8845737750932593E-3,0.2]
["6 rooms ",31,0,20,7,4,null,4,{"$f":"IF($B467=0,\"-\",$C467/$B467)","v":0.27586206896551724},{"$f":"IF($B467=0,\"-\",$D467/$B467)","v":0.48275862068965519},{"$f":"IF($B467=0,\"-\",$E467/$B467)","v":0.18965517241379309},{"$f":"IF($B467=0,\"-\",$F467/$B467)","v":5.1724137931034482E-2},{"$f":"IF($B467=0,\"-\",SUM($I469:$L469))","v":1},{"$f":"IF($B467=0,\"-\",($J469+2*$K469+3*$L469))","v":1.0172413793103448},null,{"$f":"IF(B467=0,\"-\",N469*P$4)","v":1.0949172700074399},null,{"$f":"H469","v":4},{"$f":"IF($B467=0,\"-\",I469+(I470-I469)*($P469-$N469)/($N470-$N469))","v":0.24431284046841967},0.48064594913851028,0.21085231031028054,6.4188900082789546E-2,{"$f":"IF($B467=0,\"-\",SUM(S469:V469))","v":1},{"$f":"IF($B467=0,\"-\",(T469+2*U469+3*V469))","v":1.0949172700074401},{"$f":"P469","v":1.0949172700074399},null,{"$f":"R469","v":4},1.0949172700074401,{"$f":"IF($B467=0,\"-\",(U469+V469*2))","v":0.3392301104758596},0.2,{"$f":"IF($B467=0,\"-\",(V469))","v":6.4188900082789546E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B470=0,\"-\",$C470/$B470)","v":0},{"$f":"IF($B470=0,\"-\",$D470/$B470)","v":0.25},{"$f":"IF($B470=0,\"-\",$E470/$B470)","v":0.41666666666666669},{"$f":"IF($B470=0,\"-\",$F470/$B470)","v":0.33333333333333331},{"$f":"IF($B470=0,\"-\",SUM($I472:$L472))","v":1},{"$f":"IF($B470=0,\"-\",($J472+2*$K472+3*$L472))","v":2.0833333333333335},null,{"$f":"IF(B470=0,\"-\",N472*P$4)","v":2.2424153128683448},null,{"$f":"H472","v":7},-0.10047282918000713,0.32535462188500536,0.4082939309016661,0.3668242763933357,{"$f":"IF($B470=0,\"-\",SUM(S472:V472))","v":1},{"$f":"IF($B470=0,\"-\",(T472+2*U472+3*V472))","v":2.2424153128683448},2.2424153128683448,null,{"$f":"R472","v":7},2.2424153128683448,{"$f":"IF($B470=0,\"-\",(U472+V472*2))","v":1.1419424836883376},0.2,{"$f":"IF($B470=0,\"-\",(V472))","v":0.3668242763933357},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",1,1,0,0,0,null,2,{"$f":"I477","v":0},{"$f":"J477","v":1},0,0,1,1,null,1.0763593501768054,null,2,{"$f":"S477","v":-7.6359350176805396E-2},{"$f":"T477","v":1.0763593501768054},0,0,1,1.0763593501768054,1.0763593501768054,null,2,{"$f":"AB477","v":1.0763593501768054},{"$f":"AC477","v":0},0.2,0,0.2]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B478=0,\"-\",$C478/$B478)","v":1},{"$f":"IF($B478=0,\"-\",$D478/$B478)","v":0},{"$f":"IF($B478=0,\"-\",$E478/$B478)","v":0},{"$f":"IF($B478=0,\"-\",$F478/$B478)","v":0},{"$f":"IF($B478=0,\"-\",SUM($I480:$L480))","v":1},{"$f":"IF($B478=0,\"-\",($J480+2*$K480+3*$L480))","v":0},null,{"$f":"IF(B478=0,\"-\",N480*P$4)","v":0},null,{"$f":"H480","v":4},{"$f":"IF($B478=0,\"-\",I480+(I481-I480)*($P480-$N480)/($N481-$N480))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B478=0,\"-\",SUM(S480:V480))","v":{"$error":"#VALUE!"}},{"$f":"IF($B478=0,\"-\",(T480+2*U480+3*V480))","v":{"$error":"#VALUE!"}},{"$f":"P480","v":0},null,{"$f":"R480","v":4},{"$error":"#VALUE!"},{"$f":"IF($B478=0,\"-\",(U480+V480*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B478=0,\"-\",(V480))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B482=0,\"-\",$C482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$D482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$E482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$F482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",SUM($I484:$L484))","v":"-"},{"$f":"IF($B482=0,\"-\",($J484+2*$K484+3*$L484))","v":"-"},null,{"$f":"IF(B482=0,\"-\",N484*P475)","v":"-"},null,{"$f":"H484","v":8},"-","-","-","-",{"$f":"IF($B482=0,\"-\",SUM(S484:V484))","v":"-"},{"$f":"IF($B482=0,\"-\",(T484+2*U484+3*V484))","v":"-"},"-",null,{"$f":"R484","v":8},"-",{"$f":"IF($B482=0,\"-\",(U484+V484*2))","v":"-"},"-",{"$f":"IF($B482=0,\"-\",(V484))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$I484-($I483-$I484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$J484-($J483-$J484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$K484-($K483-$K484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$L484-($L483-$L484)))","v":"-"},{"$f":"IF($B482=0,\"-\",SUM($I485:$L485))","v":"-"},{"$f":"IF($B482=0,\"-\",($J485+2*$K485+3*$L485))","v":"-"},null,{"$f":"IF(B482=0,\"-\",N485*P475)","v":"-"}]
["1 - 3 rooms ",6,2,4,0,0,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.33333333333333331},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.66666666666666663},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":0},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":0},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":1},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.66666666666666663},null,{"$f":"IF(B487=0,\"-\",N487*P$4)","v":0.71757290011787023},null,{"$f":"H487","v":"1"},{"$f":"IF($B487=0,\"-\",I487+(I490-I487)*($P487-$N487)/($N490-$N487))","v":0.31562681735030595},{"$f":"IF($B487=0,\"-\",J487+(J490-J487)*($P487-$N487)/($N490-$N487))","v":0.65117346518151775},{"$f":"IF($B487=0,\"-\",K487+(K490-K487)*($P487-$N487)/($N490-$N487))","v":3.3199717468176258E-2},{"$f":"IF($B487=0,\"-\",L487+(L490-L487)*($P487-$N487)/($N490-$N487))","v":0},{"$f":"IF($B487=0,\"-\",SUM(S487:V487))","v":1},{"$f":"IF($B487=0,\"-\",(T487+2*U487+3*V487))","v":0.71757290011787023},{"$f":"P487","v":0.71757290011787023},null,{"$f":"R487","v":"1"},{"$f":"X487","v":0.71757290011787023},{"$f":"IF($B487=0,\"-\",(U487+V487*2))","v":3.3199717468176258E-2},{"$f":"IF(AC487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(V487))","v":0},{"$f":"IF(AE487=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B488=0,\"-\",$C488/$B488)","v":9.0909090909090912E-2},{"$f":"IF($B488=0,\"-\",$D488/$B488)","v":0.45454545454545453},{"$f":"IF($B488=0,\"-\",$E488/$B488)","v":0.45454545454545453},{"$f":"IF($B488=0,\"-\",$F488/$B488)","v":0},{"$f":"IF($B488=0,\"-\",SUM($I490:$L490))","v":1},{"$f":"IF($B488=0,\"-\",($J490+2*$K490+3*$L490))","v":1.3636363636363635},null,{"$f":"IF(B488=0,\"-\",N490*P$4)","v":1.4677627502410981},null,{"$f":"H490","v":4},{"$f":"IF($B488=0,\"-\",I490+(I491-I490)*($P490-$N490)/($N491-$N490))","v":4.1586065675269256E-2},0.44906511840836322,0.50934881591636749,0,{"$f":"IF($B488=0,\"-\",SUM(S490:V490))","v":1},{"$f":"IF($B488=0,\"-\",(T490+2*U490+3*V490))","v":1.4677627502410981},{"$f":"P490","v":1.4677627502410981},null,{"$f":"R490","v":4},1.4677627502410981,{"$f":"IF($B488=0,\"-\",(U490+V490*2))","v":0.50934881591636749},0.2,{"$f":"IF($B488=0,\"-\",(V490))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B492=0,\"-\",$C492/$B492)","v":"-"},{"$f":"IF($B492=0,\"-\",$D492/$B492)","v":"-"},{"$f":"IF($B492=0,\"-\",$E492/$B492)","v":"-"},{"$f":"IF($B492=0,\"-\",$F492/$B492)","v":"-"},{"$f":"IF($B492=0,\"-\",SUM($I494:$L494))","v":"-"},{"$f":"IF($B492=0,\"-\",($J494+2*$K494+3*$L494))","v":"-"},null,{"$f":"IF(B492=0,\"-\",N494*P485)","v":"-"},null,{"$f":"H494","v":8},{"$f":"IF($B492=0,\"-\",I494+(I496-I494)*($P494-$N494)/($N496-$N494))","v":"-"},{"$f":"IF($B492=0,\"-\",J494+(J496-J494)*($P494-$N494)/($N496-$N494))","v":"-"},{"$f":"IF($B492=0,\"-\",K494+(K496-K494)*($P494-$N494)/($N496-$N494))","v":"-"},{"$f":"IF($B492=0,\"-\",L494+(L496-L494)*($P494-$N494)/($N496-$N494))","v":"-"},{"$f":"IF($B492=0,\"-\",SUM(S494:V494))","v":"-"},{"$f":"IF($B492=0,\"-\",(T494+2*U494+3*V494))","v":"-"},"-",null,{"$f":"R494","v":8},"-",{"$f":"IF($B492=0,\"-\",(U494+V494*2))","v":"-"},"-",{"$f":"IF($B492=0,\"-\",(V494))","v":"-"},"-"]
["                    21UFGT Ouse Valley and Ringmer"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1381","v":1.1073250942140795},{"$f":"Tempro!E992","v":1.1168868599817225},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",125,24,70,26,5,null,2,{"$f":"I501","v":0.30769230769230771},{"$f":"J501","v":0.53846153846153844},0.15384615384615385,0,1,0.84615384615384615,0.93696738741191343,1.0464865632317701,null,2,{"$f":"S501","v":0.21492740421780104},{"$f":"T501","v":0.55573160027860091},0.19726802355762504,3.2072971945973042E-2,1,1.0464865632317701,1.0464865632317701,null,2,{"$f":"AB501","v":1.0464865632317701},{"$f":"AC501","v":0.26141396744957113},0.2,3.2072971945973042E-2,0.2]
["7 rooms ",267,10,104,122,31,null,5,{"$f":"IF($B503=0,\"-\",$C503/$B503)","v":0.10344827586206896},{"$f":"IF($B503=0,\"-\",$D503/$B503)","v":0.51915708812260541},{"$f":"IF($B503=0,\"-\",$E503/$B503)","v":0.31609195402298851},{"$f":"IF($B503=0,\"-\",$F503/$B503)","v":6.1302681992337162E-2},{"$f":"IF($B503=0,\"-\",SUM($I505:$L505))","v":1},{"$f":"IF($B503=0,\"-\",($J505+2*$K505+3*$L505))","v":1.335249042145594},{"$f":"IF(B503=0,\"-\",N505*O499)","v":1.4785547713931293},{"$f":"IF(B503=0,\"-\",O505*P499)","v":1.6513783959322659},null,{"$f":"H505","v":5},4.7655261975839254E-2,0.38014663858353442,0.44536254097314737,0.12683555846747896,{"$f":"IF($B503=0,\"-\",SUM(S505:V505))","v":1},{"$f":"IF($B503=0,\"-\",(T505+2*U505+3*V505))","v":1.6513783959322661},1.6513783959322659,null,{"$f":"R505","v":5},1.6513783959322661,{"$f":"IF($B503=0,\"-\",(U505+V505*2))","v":0.69903365790810534},0.2,{"$f":"IF($B503=0,\"-\",(V505))","v":0.12683555846747896},0.2]
["8 or more rooms",327,6,88,152,81,null,6,{"$f":"IF($B504=0,\"-\",$C504/$B504)","v":6.4073226544622428E-2},{"$f":"IF($B504=0,\"-\",$D504/$B504)","v":0.42105263157894735},{"$f":"IF($B504=0,\"-\",$E504/$B504)","v":0.40732265446224258},{"$f":"IF($B504=0,\"-\",$F504/$B504)","v":0.10755148741418764},{"$f":"IF($B504=0,\"-\",SUM($I506:$L506))","v":1},{"$f":"IF($B504=0,\"-\",($J506+2*$K506+3*$L506))","v":1.5583524027459954},{"$f":"IF(B504=0,\"-\",N506*O499)","v":1.7256027211894467},{"$f":"IF(B504=0,\"-\",O506*P499)","v":1.9273030048451969},null,{"$f":"H506","v":6},0.01,0.22,0.6,0.17,{"$f":"IF($B504=0,\"-\",SUM(S506:V506))","v":1},{"$f":"IF($B504=0,\"-\",(T506+2*U506+3*V506))","v":1.93},1.9273030048451969,null,{"$f":"R506","v":6},1.93,{"$f":"IF($B504=0,\"-\",(U506+V506*2))","v":0.94},0.2,{"$f":"IF($B504=0,\"-\",(V506))","v":0.17},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B506=0,\"-\",$C506/$B506)","v":1.834862385321101E-2},{"$f":"IF($B506=0,\"-\",$D506/$B506)","v":0.26911314984709478},{"$f":"IF($B506=0,\"-\",$E506/$B506)","v":0.46483180428134557},{"$f":"IF($B506=0,\"-\",$F506/$B506)","v":0.24770642201834864},{"$f":"IF($B506=0,\"-\",SUM($I508:$L508))","v":1},{"$f":"IF($B506=0,\"-\",($J508+2*$K508+3*$L508))","v":1.9418960244648318},{"$f":"IF(B506=0,\"-\",N508*O499)","v":2.1503101982444663},{"$f":"IF(B506=0,\"-\",O508*P499)","v":2.4016532053039374},null,{"$f":"H508","v":8},0,0.11,0.38,0.51,{"$f":"IF($B506=0,\"-\",SUM(S508:V508))","v":1},{"$f":"IF($B506=0,\"-\",(T508+2*U508+3*V508))","v":2.4},2.4016532053039374,null,{"$f":"R508","v":8},2.4,{"$f":"IF($B506=0,\"-\",(U508+V508*2))","v":1.4},0.2,{"$f":"IF($B506=0,\"-\",(V508))","v":0.51},0.2]
["1 - 3 rooms ",44,23,19,2,0,null,"1",{"$f":"IF($B511=0,\"-\",$C511/$B511)","v":0.52272727272727271},{"$f":"IF($B511=0,\"-\",$D511/$B511)","v":0.43181818181818182},{"$f":"IF($B511=0,\"-\",$E511/$B511)","v":4.5454545454545456E-2},{"$f":"IF($B511=0,\"-\",$F511/$B511)","v":0},{"$f":"IF($B511=0,\"-\",SUM($I511:$L511))","v":1},{"$f":"IF($B511=0,\"-\",($J511+2*$K511+3*$L511))","v":0.52272727272727271},{"$f":"IF(B511=0,\"-\",N511*O499)","v":0.5788290265209961},{"$f":"IF(B511=0,\"-\",O511*P499)","v":0.64648653389731259},null,{"$f":"H511","v":"1"},{"$f":"IF($B511=0,\"-\",I511+(I514-I511)*($P511-$N511)/($N514-$N511))","v":0.45541960437163698},{"$f":"IF($B511=0,\"-\",J511+(J514-J511)*($P511-$N511)/($N514-$N511))","v":0.4588969211870651},{"$f":"IF($B511=0,\"-\",K511+(K514-K511)*($P511-$N511)/($N514-$N511))","v":6.9460810613646201E-2},{"$f":"IF($B511=0,\"-\",L511+(L514-L511)*($P511-$N511)/($N514-$N511))","v":1.6222663827651702E-2},{"$f":"IF($B511=0,\"-\",SUM(S511:V511))","v":0.99999999999999989},{"$f":"IF($B511=0,\"-\",(T511+2*U511+3*V511))","v":0.64648653389731259},{"$f":"P511","v":0.64648653389731259},null,{"$f":"R511","v":"1"},{"$f":"X511","v":0.64648653389731259},{"$f":"IF($B511=0,\"-\",(U511+V511*2))","v":0.10190613826894961},{"$f":"IF(AC511=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B511=0,\"-\",(V511))","v":1.6222663827651702E-2},{"$f":"IF(AE511=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",308,62,150,68,28,null,3,{"$f":"I511","v":0.52272727272727271},{"$f":"J511","v":0.43181818181818182},4.5454545454545456E-2,0,1,0.52272727272727271,0.5788290265209961,0.64648653389731259,null,3,{"$f":"S511","v":0.45541960437163698},{"$f":"T511","v":0.4588969211870651},6.9460810613646201E-2,1.6222663827651702E-2,0.99999999999999989,0.64648653389731259,0.64648653389731259,null,3,{"$f":"AB511","v":0.64648653389731259},{"$f":"AC511","v":0.10190613826894961},0.2,1.6222663827651702E-2,0.2]
["8 or more rooms",61,0,14,28,19,null,6,{"$f":"IF($B514=0,\"-\",$C514/$B514)","v":0.13291139240506328},{"$f":"IF($B514=0,\"-\",$D514/$B514)","v":0.45569620253164556},{"$f":"IF($B514=0,\"-\",$E514/$B514)","v":0.30379746835443039},{"$f":"IF($B514=0,\"-\",$F514/$B514)","v":0.10759493670886076},{"$f":"IF($B514=0,\"-\",SUM($I516:$L516))","v":1},{"$f":"IF($B514=0,\"-\",($J516+2*$K516+3*$L516))","v":1.3860759493670884},{"$f":"IF(B514=0,\"-\",N516*O499)","v":1.534836681220781},{"$f":"IF(B514=0,\"-\",O516*P499)","v":1.7142389214734461},null,{"$f":"H516","v":6},0.12837457712248693,0.13862322333825233,0.62339090048258827,0.10961129905667247,{"$f":"IF($B514=0,\"-\",SUM(S516:V516))","v":1},{"$f":"IF($B514=0,\"-\",(T516+2*U516+3*V516))","v":1.7142389214734464},1.7142389214734461,null,{"$f":"R516","v":6},1.7142389214734464,{"$f":"IF($B514=0,\"-\",(U516+V516*2))","v":0.84261349859593326},0.2,{"$f":"IF($B514=0,\"-\",(V516))","v":0.10961129905667247},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$I518-($I517-$I518)))","v":-0.13043478260869565},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$J518-($J517-$J518)))","v":0.17640769779044907},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$K518-($K517-$K518)))","v":0.43977191732002852},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$L518-($L517-$L518)))","v":0.51425516749821809},{"$f":"IF($B516=0,\"-\",SUM($I519:$L519))","v":1},{"$f":"IF($B516=0,\"-\",($J519+2*$K519+3*$L519))","v":2.5987170349251603},{"$f":"IF(A516=0,\"-\",N519*O499)","v":2.8776245855342366},{"$f":"IF(B516=0,\"-\",O519*P499)","v":3.2139810875435395}]
["4 rooms ",51,26,20,3,2,null,2,{"$f":"I522","v":0.52941176470588236},{"$f":"J522","v":0.41176470588235292},5.8823529411764705E-2,0,1,0.52941176470588236,0.58623093223098333,0.65475362512362101,null,2,{"$f":"S522","v":0.50434339262233463},{"$f":"T522","v":0.38669633379880519},5.8823529411764705E-2,5.0136744167095466E-2,1,0.65475362512362101,0.65475362512362101,null,2,{"$f":"AB522","v":0.65475362512362101},{"$f":"AC522","v":0.15909701774595564},0.2,5.0136744167095466E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B523=0,\"-\",$C523/$B523)","v":0.50980392156862742},{"$f":"IF($B523=0,\"-\",$D523/$B523)","v":0.39215686274509803},{"$f":"IF($B523=0,\"-\",$E523/$B523)","v":5.8823529411764705E-2},{"$f":"IF($B523=0,\"-\",$F523/$B523)","v":3.9215686274509803E-2},{"$f":"IF($B523=0,\"-\",SUM($I525:$L525))","v":0.99999999999999989},{"$f":"IF($B523=0,\"-\",($J525+2*$K525+3*$L525))","v":0.62745098039215685},{"$f":"IF(B523=0,\"-\",N525*O499)","v":0.69479221597746166},{"$f":"IF(B523=0,\"-\",O525*P499)","v":0.77600429644280999},null,{"$f":"H525","v":4},{"$f":"IF($B523=0,\"-\",I525+(I526-I525)*($P525-$N525)/($N526-$N525))","v":0.30652043644668103},0.63453332577511112,3.5367742666924738E-2,2.3578495111283158E-2,{"$f":"IF($B523=0,\"-\",SUM(S525:V525))","v":1},{"$f":"IF($B523=0,\"-\",(T525+2*U525+3*V525))","v":0.77600429644280999},{"$f":"P525","v":0.77600429644280999},null,{"$f":"R525","v":4},0.77600429644280999,{"$f":"IF($B523=0,\"-\",(U525+V525*2))","v":8.2524732889491054E-2},0.2,{"$f":"IF($B523=0,\"-\",(V525))","v":2.3578495111283158E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B526=0,\"-\",$C526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",$D526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",$E526/$B526)","v":1},{"$f":"IF($B526=0,\"-\",$F526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",SUM($I528:$L528))","v":1},{"$f":"IF($B526=0,\"-\",($J528+2*$K528+3*$L528))","v":2},{"$f":"IF(B526=0,\"-\",N528*O499)","v":2.2146501884281591},{"$f":"IF(B526=0,\"-\",O528*P499)","v":2.4735136949114569},null,{"$f":"H528","v":7},0,0,0.53,0.47,{"$f":"IF($B526=0,\"-\",SUM(S528:V528))","v":1},{"$f":"IF($B526=0,\"-\",(T528+2*U528+3*V528))","v":2.4699999999999998},2.4735136949114569,null,{"$f":"R528","v":7},2.4699999999999998,{"$f":"IF($B526=0,\"-\",(U528+V528*2))","v":1.47},0.2,{"$f":"IF($B526=0,\"-\",(V528))","v":0.47},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$I529-($I528-$I529)))","v":0},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$J529-($J528-$J529)))","v":0},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$K529-($K528-$K529)))","v":1},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$L529-($L528-$L529)))","v":0},{"$f":"IF($B527=0,\"-\",SUM($I530:$L530))","v":1},{"$f":"IF($B527=0,\"-\",($J530+2*$K530+3*$L530))","v":2},{"$f":"IF(B527=0,\"-\",N530*O499)","v":2.2146501884281591},{"$f":"IF(B527=0,\"-\",O530*P499)","v":2.4735136949114569}]
["Shared ownership; rented and living rent free",195,81,96,16,2]
["6 rooms ",4,2,2,0,0,null,4,{"$f":"IF($B533=0,\"-\",$C533/$B533)","v":0.31428571428571428},{"$f":"IF($B533=0,\"-\",$D533/$B533)","v":0.55714285714285716},{"$f":"IF($B533=0,\"-\",$E533/$B533)","v":0.11428571428571428},{"$f":"IF($B533=0,\"-\",$F533/$B533)","v":1.4285714285714285E-2},{"$f":"IF($B533=0,\"-\",SUM($I535:$L535))","v":1},{"$f":"IF($B533=0,\"-\",($J535+2*$K535+3*$L535))","v":0.82857142857142851},{"$f":"IF(B533=0,\"-\",N535*O499)","v":0.91749793520595158},{"$f":"IF(B533=0,\"-\",O535*P499)","v":1.0247413878918892},null,{"$f":"H535","v":4},{"$f":"IF($B533=0,\"-\",I535+(I536-I535)*($P535-$N535)/($N536-$N535))","v":0.21083289991771015},0.59422971512383971,0.1543004821073008,4.0636902851149299E-2,{"$f":"IF($B533=0,\"-\",SUM(S535:V535))","v":1},{"$f":"IF($B533=0,\"-\",(T535+2*U535+3*V535))","v":1.0247413878918892},{"$f":"P535","v":1.0247413878918892},null,{"$f":"R535","v":4},1.0247413878918892,{"$f":"IF($B533=0,\"-\",(U535+V535*2))","v":0.23557428780959938},0.2,{"$f":"IF($B533=0,\"-\",(V535))","v":4.0636902851149299E-2},0.2]
["8 or more rooms",2,2,0,0,0,null,6,{"$f":"IF($B535=0,\"-\",$C535/$B535)","v":0.5},{"$f":"IF($B535=0,\"-\",$D535/$B535)","v":0.5},{"$f":"IF($B535=0,\"-\",$E535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",$F535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",SUM($I537:$L537))","v":1},{"$f":"IF($B535=0,\"-\",($J537+2*$K537+3*$L537))","v":0.5},{"$f":"IF(B535=0,\"-\",N537*O499)","v":0.55366254710703977},{"$f":"IF(B535=0,\"-\",O537*P499)","v":0.61837842372786422},null,{"$f":"H537","v":6},0.38,0.62,0,0,{"$f":"IF($B535=0,\"-\",SUM(S537:V537))","v":1},{"$f":"IF($B535=0,\"-\",(T537+2*U537+3*V537))","v":0.62},0.61837842372786422,null,{"$f":"R537","v":6},0.62,{"$f":"IF($B535=0,\"-\",(U537+V537*2))","v":0},0.2,{"$f":"IF($B535=0,\"-\",(V537))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B537=0,\"-\",IF($B537=0,\"-\",$I539-($I537-$I539)))","v":1.5},{"$f":"IF($B537=0,\"-\",IF($B537=0,\"-\",$J539-($J537-$J539)))","v":-0.5},{"$f":"IF($B537=0,\"-\",IF($B537=0,\"-\",$K539-($K537-$K539)))","v":0},{"$f":"IF($B537=0,\"-\",IF($B537=0,\"-\",$L539-($L537-$L539)))","v":0},{"$f":"IF($B537=0,\"-\",SUM($I540:$L540))","v":1},{"$f":"IF($B537=0,\"-\",($J540+2*$K540+3*$L540))","v":-0.5},{"$f":"IF(A537=0,\"-\",N540*O499)","v":-0.55366254710703977},{"$f":"IF(B537=0,\"-\",O540*P499)","v":-0.61837842372786422}]
["","Number of cars or vans"]
["1 - 3 rooms ",39,10,19,10,0,null,"1",{"$f":"IF($B546=0,\"-\",$C546/$B546)","v":0.25641025641025639},{"$f":"IF($B546=0,\"-\",$D546/$B546)","v":0.48717948717948717},{"$f":"IF($B546=0,\"-\",$E546/$B546)","v":0.25641025641025639},{"$f":"IF($B546=0,\"-\",$F546/$B546)","v":0},{"$f":"IF($B546=0,\"-\",SUM($I546:$L546))","v":1},{"$f":"IF($B546=0,\"-\",($J546+2*$K546+3*$L546))","v":1},{"$f":"IF(B546=0,\"-\",N546*O544)","v":0.95933456625652813},{"$f":"IF(B546=0,\"-\",O546*P544)","v":1.0719249171201288},null,{"$f":"H546","v":"1"},0.22,0.49,0.28999999999999998,0,{"$f":"IF($B546=0,\"-\",SUM(S546:V546))","v":1},{"$f":"IF($B546=0,\"-\",(T546+2*U546+3*V546))","v":1.0699999999999998},{"$f":"P546","v":1.0719249171201288},null,{"$f":"R546","v":"1"},{"$f":"X546","v":1.0699999999999998},{"$f":"IF($B546=0,\"-\",(U546+V546*2))","v":0.28999999999999998},{"$f":"IF(AC546=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B546=0,\"-\",(V546))","v":0},{"$f":"IF(AE546=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",297,80,148,61,8,null,2,{"$f":"I546","v":0.25641025641025639},{"$f":"J546","v":0.48717948717948717},0.25641025641025639,0,1,1,0.95933456625652813,1.0719249171201288,null,2,{"$f":"S546","v":0.22},{"$f":"T546","v":0.49},0.28999999999999998,0,1,1.0699999999999998,1.0719249171201288,null,2,{"$f":"AB546","v":1.0699999999999998},{"$f":"AC546","v":0.28999999999999998},0.2,0,0.2]
["6 rooms ",350,32,165,122,31,null,4,{"$f":"IF($B547=0,\"-\",$C547/$B547)","v":0.26936026936026936},{"$f":"IF($B547=0,\"-\",$D547/$B547)","v":0.49831649831649832},{"$f":"IF($B547=0,\"-\",$E547/$B547)","v":0.2053872053872054},{"$f":"IF($B547=0,\"-\",$F547/$B547)","v":2.6936026936026935E-2},{"$f":"IF($B547=0,\"-\",SUM($I549:$L549))","v":1.0000000000000002},{"$f":"IF($B547=0,\"-\",($J549+2*$K549+3*$L549))","v":0.98989898989898994},{"$f":"IF(B547=0,\"-\",N549*O544)","v":0.94964431811252281},{"$f":"IF(B547=0,\"-\",O549*P544)","v":1.061097392704774},null,{"$f":"H549","v":4},{"$f":"IF($B547=0,\"-\",I549+(I550-I549)*($P549-$N549)/($N550-$N549))","v":0.2348109281159704},0.50548336703320296,0.22350308888090895,3.6202615969917702E-2,{"$f":"IF($B547=0,\"-\",SUM(S549:V549))","v":1},{"$f":"IF($B547=0,\"-\",(T549+2*U549+3*V549))","v":1.061097392704774},{"$f":"P549","v":1.061097392704774},null,{"$f":"R549","v":4},1.061097392704774,{"$f":"IF($B547=0,\"-\",(U549+V549*2))","v":0.29590832082074436},0.2,{"$f":"IF($B547=0,\"-\",(V549))","v":3.6202615969917702E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B550=0,\"-\",$C550/$B550)","v":4.3795620437956206E-2},{"$f":"IF($B550=0,\"-\",$D550/$B550)","v":0.32846715328467152},{"$f":"IF($B550=0,\"-\",$E550/$B550)","v":0.45255474452554745},{"$f":"IF($B550=0,\"-\",$F550/$B550)","v":0.17518248175182483},{"$f":"IF($B550=0,\"-\",SUM($I552:$L552))","v":1},{"$f":"IF($B550=0,\"-\",($J552+2*$K552+3*$L552))","v":1.7591240875912408},{"$f":"IF(B550=0,\"-\",N552*O544)","v":1.6875885435607538},{"$f":"IF(B550=0,\"-\",O552*P544)","v":1.8856489417952631},null,{"$f":"H552","v":7},0.03,0.25,0.52,0.2,{"$f":"IF($B550=0,\"-\",SUM(S552:V552))","v":1},{"$f":"IF($B550=0,\"-\",(T552+2*U552+3*V552))","v":1.8900000000000001},1.8856489417952631,null,{"$f":"R552","v":7},1.8900000000000001,{"$f":"IF($B550=0,\"-\",(U552+V552*2))","v":0.92},0.2,{"$f":"IF($B550=0,\"-\",(V552))","v":0.2},0.2]
["Shared ownership; rented and living rent free",389,107,207,60,15]
["5 rooms ",116,22,69,22,3,null,3,{"$f":"I556","v":0.52500000000000002},{"$f":"J556","v":0.45},2.5000000000000001E-2,0,1,0.5,0.47966728312826407,0.53596245856006441,null,3,{"$f":"S556","v":0.50343998236811671},{"$f":"T556","v":0.45995077736856155},3.3816039598462397E-2,2.7932006648593716E-3,0.99999999999999989,0.53596245856006441,0.53596245856006441,null,3,{"$f":"AB556","v":0.53596245856006441},{"$f":"AC556","v":3.940244092818114E-2},0.2,2.7932006648593716E-3,0.2]
["8 or more rooms",20,6,7,3,4,null,6,{"$f":"IF($B559=0,\"-\",$C559/$B559)","v":0.22950819672131148},{"$f":"IF($B559=0,\"-\",$D559/$B559)","v":0.49180327868852458},{"$f":"IF($B559=0,\"-\",$E559/$B559)","v":0.21311475409836064},{"$f":"IF($B559=0,\"-\",$F559/$B559)","v":6.5573770491803282E-2},{"$f":"IF($B559=0,\"-\",SUM($I561:$L561))","v":1},{"$f":"IF($B559=0,\"-\",($J561+2*$K561+3*$L561))","v":1.1147540983606556},{"$f":"IF(B559=0,\"-\",N561*O544)","v":1.0694221394335066},{"$f":"IF(B559=0,\"-\",O561*P544)","v":1.1949326944945697},null,{"$f":"H561","v":6},0.22121385919021691,0.52221584963587131,9.6994028663036524E-2,0.15957626251087514,{"$f":"IF($B559=0,\"-\",SUM(S561:V561))","v":0.99999999999999978},{"$f":"IF($B559=0,\"-\",(T561+2*U561+3*V561))","v":1.1949326944945697},1.1949326944945697,null,{"$f":"R561","v":6},1.1949326944945697,{"$f":"IF($B559=0,\"-\",(U561+V561*2))","v":0.41614655368478681},0.2,{"$f":"IF($B559=0,\"-\",(V561))","v":0.15957626251087514},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$I563-($I562-$I563)))","v":0.36470588235294116},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$J563-($J562-$J563)))","v":0.22941176470588232},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$K563-($K562-$K563)))","v":5.8823529411764497E-3},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$L563-($L562-$L563)))","v":0.4},{"$f":"IF($B561=0,\"-\",SUM($I564:$L564))","v":0.99999999999999989},{"$f":"IF($B561=0,\"-\",($J564+2*$K564+3*$L564))","v":1.4411764705882355},{"$f":"IF(A561=0,\"-\",N564*O544)","v":1.3825704043108791},{"$f":"IF(B561=0,\"-\",O564*P544)","v":1.5448329687907743}]
["Owner occupied ",60,18,29,10,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P545","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",5,0,3,1,1,null,3,{"$f":"I567","v":0.36666666666666664},{"$f":"J567","v":0.4},0.2,3.3333333333333333E-2,0.99999999999999989,0.9,0.86340110963087535,0.96473242540811599,null,3,{"$f":"S567","v":0.40502662246406862},{"$f":"T567","v":0.28492013260779403},0.2503474419840902,5.9705802944047218E-2,1,0.9647324254081161,0.96473242540811599,null,3,{"$f":"AB567","v":0.9647324254081161},{"$f":"AC567","v":0.36975904787218461},0.2,5.9705802944047218E-2,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B568=0,\"-\",$C568/$B568)","v":0.31818181818181818},{"$f":"IF($B568=0,\"-\",$D568/$B568)","v":0.54545454545454541},{"$f":"IF($B568=0,\"-\",$E568/$B568)","v":0.13636363636363635},{"$f":"IF($B568=0,\"-\",$F568/$B568)","v":0},{"$f":"IF($B568=0,\"-\",SUM($I570:$L570))","v":0.99999999999999989},{"$f":"IF($B568=0,\"-\",($J570+2*$K570+3*$L570))","v":0.81818181818181812},{"$f":"IF(B568=0,\"-\",N570*O544)","v":0.78491009966443204},{"$f":"IF(B568=0,\"-\",O570*P544)","v":0.87702947764374162},null,{"$f":"H570","v":4},{"$f":"IF($B568=0,\"-\",I570+(I571-I570)*($P570-$N570)/($N571-$N570))","v":0.29423218933103534},0.54956019611467966,0.14115356213379293,1.5054052420492056E-2,{"$f":"IF($B568=0,\"-\",SUM(S570:V570))","v":1},{"$f":"IF($B568=0,\"-\",(T570+2*U570+3*V570))","v":0.87702947764374173},{"$f":"P570","v":0.87702947764374162},null,{"$f":"R570","v":4},0.87702947764374173,{"$f":"IF($B568=0,\"-\",(U570+V570*2))","v":0.17126166697477704},0.2,{"$f":"IF($B568=0,\"-\",(V570))","v":1.5054052420492056E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B571=0,\"-\",$C571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$D571/$B571)","v":0.5},{"$f":"IF($B571=0,\"-\",$E571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$F571/$B571)","v":0.5},{"$f":"IF($B571=0,\"-\",SUM($I573:$L573))","v":1},{"$f":"IF($B571=0,\"-\",($J573+2*$K573+3*$L573))","v":2},{"$f":"IF(B571=0,\"-\",N573*O544)","v":1.9186691325130563},{"$f":"IF(B571=0,\"-\",O573*P544)","v":2.1438498342402577},null,{"$f":"H573","v":7},0,0.43,0,0.56999999999999995,{"$f":"IF($B571=0,\"-\",SUM(S573:V573))","v":1},{"$f":"IF($B571=0,\"-\",(T573+2*U573+3*V573))","v":2.14},2.1438498342402577,null,{"$f":"R573","v":7},2.14,{"$f":"IF($B571=0,\"-\",(U573+V573*2))","v":1.1399999999999999},0.2,{"$f":"IF($B571=0,\"-\",(V573))","v":0.56999999999999995},0.2]
["Shared ownership; rented and living rent free",182,83,82,14,3]
["4 rooms ",77,31,39,5,2,null,2,{"$f":"I577","v":0.56818181818181823},{"$f":"J577","v":0.38636363636363635},3.4090909090909088E-2,1.1363636363636364E-2,1,0.48863636363636365,0.46876575396625808,0.52378149359279025,null,2,{"$f":"S577","v":0.54239186670300155},{"$f":"T577","v":0.4050739933188563},3.8894919660492584E-2,1.3639220317649598E-2,1,0.52378149359279025,0.52378149359279025,null,2,{"$f":"AB577","v":0.52378149359279025},{"$f":"AC577","v":6.617336029579178E-2},0.2,1.3639220317649598E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B579=0,\"-\",$C579/$B579)","v":0},{"$f":"IF($B579=0,\"-\",$D579/$B579)","v":0.81818181818181823},{"$f":"IF($B579=0,\"-\",$E579/$B579)","v":0.18181818181818182},{"$f":"IF($B579=0,\"-\",$F579/$B579)","v":0},{"$f":"IF($B579=0,\"-\",SUM($I581:$L581))","v":1},{"$f":"IF($B579=0,\"-\",($J581+2*$K581+3*$L581))","v":1.1818181818181819},{"$f":"IF(B579=0,\"-\",N581*O544)","v":1.1337590328486242},{"$f":"IF(B579=0,\"-\",O581*P544)","v":1.2668203565965159},null,{"$f":"H581","v":5},0,0.73,0.27,0,{"$f":"IF($B579=0,\"-\",SUM(S581:V581))","v":1},{"$f":"IF($B579=0,\"-\",(T581+2*U581+3*V581))","v":1.27},1.2668203565965159,null,{"$f":"R581","v":5},1.27,{"$f":"IF($B579=0,\"-\",(U581+V581*2))","v":0.27},0.2,{"$f":"IF($B579=0,\"-\",(V581))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B581=0,\"-\",$C581/$B581)","v":"-"},{"$f":"IF($B581=0,\"-\",$D581/$B581)","v":"-"},{"$f":"IF($B581=0,\"-\",$E581/$B581)","v":"-"},{"$f":"IF($B581=0,\"-\",$F581/$B581)","v":"-"},{"$f":"IF($B581=0,\"-\",SUM($I583:$L583))","v":"-"},{"$f":"IF($B581=0,\"-\",($J583+2*$K583+3*$L583))","v":"-"},{"$f":"IF(B581=0,\"-\",N583*O544)","v":"-"},{"$f":"IF(B581=0,\"-\",O583*P544)","v":"-"},null,{"$f":"H583","v":7},{"$f":"S582","v":0.35},{"$f":"T582","v":0.01},0.64,0,1,1.29,1.2863099005441545,null,{"$f":"R583","v":7},1.29,{"$f":"IF($B580=0,\"-\",(U583+V583*2))","v":0.64},0.2,{"$f":"IF($B580=0,\"-\",(V583))","v":0},0.2]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["4 rooms ",223,45,121,47,10,null,2,{"$f":"I591","v":0.25},{"$f":"J591","v":0.6428571428571429},0.10714285714285714,0,1,0.85714285714285721,1.03299863865876,1.1423064095804387,null,2,{"$f":"S591","v":0.19308074981186205},{"$f":"T591","v":0.524480230505733},0.22949087997250917,5.2948139709895765E-2,1,1.1423064095804387,1.1423064095804387,null,2,{"$f":"AB591","v":1.1423064095804387},{"$f":"AC591","v":0.33538715939230068},0.2,5.2948139709895765E-2,0.2]
["5 rooms ",509,68,260,150,31,null,3,{"$f":"I591","v":0.25},{"$f":"J591","v":0.6428571428571429},0.10714285714285714,0,1,0.85714285714285721,1.03299863865876,1.1423064095804387,null,3,{"$f":"S591","v":0.19308074981186205},{"$f":"T591","v":0.524480230505733},0.22949087997250917,5.2948139709895765E-2,1,1.1423064095804387,1.1423064095804387,null,3,{"$f":"AB591","v":1.1423064095804387},{"$f":"AC591","v":0.33538715939230068},0.2,5.2948139709895765E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B595=0,\"-\",$C595/$B595)","v":4.1176470588235294E-2},{"$f":"IF($B595=0,\"-\",$D595/$B595)","v":0.31176470588235294},{"$f":"IF($B595=0,\"-\",$E595/$B595)","v":0.45294117647058824},{"$f":"IF($B595=0,\"-\",$F595/$B595)","v":0.19411764705882353},{"$f":"IF($B595=0,\"-\",SUM($I597:$L597))","v":1},{"$f":"IF($B595=0,\"-\",($J597+2*$K597+3*$L597))","v":1.8000000000000003},{"$f":"IF(B595=0,\"-\",N597*O589)","v":2.1692971411833963},{"$f":"IF(B595=0,\"-\",O597*P589)","v":2.3988434601189219},null,{"$f":"H597","v":7},0,0,0.6,0.4,{"$f":"IF($B595=0,\"-\",SUM(S597:V597))","v":1},{"$f":"IF($B595=0,\"-\",(T597+2*U597+3*V597))","v":2.4000000000000004},2.3988434601189219,null,{"$f":"R597","v":7},2.4000000000000004,{"$f":"IF($B595=0,\"-\",(U597+V597*2))","v":1.4},0.2,{"$f":"IF($B595=0,\"-\",(V597))","v":0.4},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$I598-($I597-$I598)))","v":1.5561118064246975E-2},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$J598-($J597-$J598)))","v":0.21305798915310803},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$K598-($K597-$K598)))","v":0.52578222778473083},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$L598-($L597-$L598)))","v":0.24559866499791408},{"$f":"IF($B596=0,\"-\",SUM($I599:$L599))","v":0.99999999999999989},{"$f":"IF($B596=0,\"-\",($J599+2*$K599+3*$L599))","v":2.0014184397163119},{"$f":"IF(A596=0,\"-\",N599*O589)","v":2.4120396108824047},{"$f":"IF(B596=0,\"-\",O599*P589)","v":2.6672719639304949}]
["4 rooms ",60,19,31,9,1,null,2,{"$f":"I601","v":0.35294117647058826},{"$f":"J601","v":0.58823529411764708},5.8823529411764705E-2,0,1,0.70588235294117652,0.85070476124839056,0.9407229255368319,null,2,{"$f":"S601","v":0.2999588521654708},{"$f":"T601","v":0.48370260021836148},0.19199531753003268,2.4343230086135009E-2,1,0.94072292553683179,0.9407229255368319,null,2,{"$f":"AB601","v":0.94072292553683179},{"$f":"AC601","v":0.2406817777023027},0.2,2.4343230086135009E-2,0.2]
["7 rooms ",19,3,10,4,2,null,5,{"$f":"IF($B603=0,\"-\",$C603/$B603)","v":0.21367521367521367},{"$f":"IF($B603=0,\"-\",$D603/$B603)","v":0.49572649572649574},{"$f":"IF($B603=0,\"-\",$E603/$B603)","v":0.24786324786324787},{"$f":"IF($B603=0,\"-\",$F603/$B603)","v":4.2735042735042736E-2},{"$f":"IF($B603=0,\"-\",SUM($I605:$L605))","v":1},{"$f":"IF($B603=0,\"-\",($J605+2*$K605+3*$L605))","v":1.1196581196581197},{"$f":"IF(B603=0,\"-\",N605*O589)","v":1.3493728655984087},{"$f":"IF(B603=0,\"-\",O605*P589)","v":1.4921580877282941},null,{"$f":"H605","v":5},0.18839079901653075,0.31873559311571481,0.30519832899068389,0.18767527887707053,{"$f":"IF($B603=0,\"-\",SUM(S605:V605))","v":1},{"$f":"IF($B603=0,\"-\",(T605+2*U605+3*V605))","v":1.4921580877282941},1.4921580877282941,null,{"$f":"R605","v":5},1.4921580877282941,{"$f":"IF($B603=0,\"-\",(U605+V605*2))","v":0.68054888674482494},0.2,{"$f":"IF($B603=0,\"-\",(V605))","v":0.18767527887707053},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B606=0,\"-\",$C606/$B606)","v":0.25},{"$f":"IF($B606=0,\"-\",$D606/$B606)","v":0.66666666666666663},{"$f":"IF($B606=0,\"-\",$E606/$B606)","v":0},{"$f":"IF($B606=0,\"-\",$F606/$B606)","v":8.3333333333333329E-2},{"$f":"IF($B606=0,\"-\",SUM($I608:$L608))","v":1},{"$f":"IF($B606=0,\"-\",($J608+2*$K608+3*$L608))","v":0.91666666666666663},{"$f":"IF(B606=0,\"-\",N608*O589)","v":1.104734655232285},{"$f":"IF(B606=0,\"-\",O608*P589)","v":1.2216332435790804},null,{"$f":"H608","v":8},0.16893293525113051,0.54313590133505596,0.18529614799741598,0.1026350154163975,{"$f":"IF($B606=0,\"-\",SUM(S608:V608))","v":1},{"$f":"IF($B606=0,\"-\",(T608+2*U608+3*V608))","v":1.2216332435790802},1.2216332435790804,null,{"$f":"R608","v":8},1.2216332435790802,{"$f":"IF($B606=0,\"-\",(U608+V608*2))","v":0.39056617883021094},0.2,{"$f":"IF($B606=0,\"-\",(V608))","v":0.1026350154163975},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$I608-($I607-$I608)))","v":0.34210526315789475},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$J608-($J607-$J608)))","v":0.80701754385964908},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$K608-($K607-$K608)))","v":-0.21052631578947367},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$L608-($L607-$L608)))","v":6.1403508771929821E-2},{"$f":"IF($B606=0,\"-\",SUM($I609:$L609))","v":1},{"$f":"IF($B606=0,\"-\",($J609+2*$K609+3*$L609))","v":0.57017543859649122},{"$f":"IF(A606=0,\"-\",N609*O589)","v":0.68715552717797623},{"$f":"IF(B606=0,\"-\",O609*P589)","v":0.75986756777646136}]
["Owner occupied ",25,2,16,6,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P590","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",1,0,0,0,1,null,3,{"$f":"I612","v":0},{"$f":"J612","v":0.7142857142857143},0.2857142857142857,0,1,1.2857142857142856,1.5494979579881398,1.713459614370658,null,3,{"$f":"S612","v":0},{"$f":"T612","v":0.42},0.45,0.13,1,1.71,1.713459614370658,null,3,{"$f":"AB612","v":1.71},{"$f":"AC612","v":0.71},0.2,0.13,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B615=0,\"-\",$C615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",$D615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",$E615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",$F615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",SUM($I617:$L617))","v":"-"},{"$f":"IF($B615=0,\"-\",($J617+2*$K617+3*$L617))","v":"-"},{"$f":"IF(B615=0,\"-\",N617*O589)","v":"-"},{"$f":"IF(B615=0,\"-\",O617*P589)","v":"-"},null,{"$f":"H617","v":6},{"$f":"S616","v":0},{"$f":"T616","v":0},0,1,1,3,3.9980724335315352,null,{"$f":"R617","v":6},3,{"$f":"IF($B614=0,\"-\",(U617+V617*2))","v":2},0.2,{"$f":"IF($B614=0,\"-\",(V617))","v":1},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B617=0,\"-\",$C617/$B617)","v":"-"},{"$f":"IF($B617=0,\"-\",$D617/$B617)","v":"-"},{"$f":"IF($B617=0,\"-\",$E617/$B617)","v":"-"},{"$f":"IF($B617=0,\"-\",$F617/$B617)","v":"-"},{"$f":"IF($B617=0,\"-\",SUM($I619:$L619))","v":"-"},{"$f":"IF($B617=0,\"-\",($J619+2*$K619+3*$L619))","v":"-"},{"$f":"IF(B617=0,\"-\",N619*O589)","v":"-"},{"$f":"IF(B617=0,\"-\",O619*P589)","v":"-"},null,{"$f":"H619","v":8},0,0,0,1,1,3,3.9980724335315352,null,{"$f":"R619","v":8},3,{"$f":"IF($B614=0,\"-\",(U619+V619*2))","v":2},0.2,{"$f":"IF($B614=0,\"-\",(V619))","v":1},0.2]
["4 rooms ",63,30,28,5,0,null,2,{"$f":"I622","v":0.5625},{"$f":"J622","v":0.38392857142857145},5.3571428571428568E-2,0,1,0.4910714285714286,0.59182213673158124,0.65444638048879311,null,2,{"$f":"S622","v":0.43671574498397592},{"$f":"T622","v":0.47212212954325494},9.1162125472769098E-2,0,1,0.65444638048879311,0.65444638048879311,null,2,{"$f":"AB622","v":0.65444638048879311},{"$f":"AC622","v":9.1162125472769098E-2},0.2,0,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B624=0,\"-\",$C624/$B624)","v":0.42857142857142855},{"$f":"IF($B624=0,\"-\",$D624/$B624)","v":0.2857142857142857},{"$f":"IF($B624=0,\"-\",$E624/$B624)","v":0.2857142857142857},{"$f":"IF($B624=0,\"-\",$F624/$B624)","v":0},{"$f":"IF($B624=0,\"-\",SUM($I626:$L626))","v":0.99999999999999989},{"$f":"IF($B624=0,\"-\",($J626+2*$K626+3*$L626))","v":0.8571428571428571},{"$f":"IF(B624=0,\"-\",N626*O589)","v":1.03299863865876},{"$f":"IF(B624=0,\"-\",O626*P589)","v":1.1423064095804387},null,{"$f":"H626","v":5},0.31,0.24,0.45,0,{"$f":"IF($B624=0,\"-\",SUM(S626:V626))","v":1},{"$f":"IF($B624=0,\"-\",(T626+2*U626+3*V626))","v":1.1400000000000001},1.1423064095804387,null,{"$f":"R626","v":5},1.1400000000000001,{"$f":"IF($B624=0,\"-\",(U626+V626*2))","v":0.45},0.2,{"$f":"IF($B624=0,\"-\",(V626))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B626=0,\"-\",$C626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$D626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$E626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$F626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",SUM($I628:$L628))","v":"-"},{"$f":"IF($B626=0,\"-\",($J628+2*$K628+3*$L628))","v":"-"},{"$f":"IF(B626=0,\"-\",N628*O589)","v":"-"},{"$f":"IF(B626=0,\"-\",O628*P589)","v":"-"},null,{"$f":"H628","v":7},{"$f":"S627","v":0.31},{"$f":"T627","v":0.24},{"$f":"U627","v":0.45},{"$f":"V627","v":0},{"$f":"W627","v":1},{"$f":"X627","v":1.1400000000000001},{"$f":"Y627","v":1.1423064095804387},null,{"$f":"R628","v":7},1.1400000000000001,{"$f":"IF($B624=0,\"-\",(U628+V628*2))","v":0.45},0.2,{"$f":"IF($B624=0,\"-\",(V628))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B627=0,\"-\",$C627/$B627)","v":1},{"$f":"IF($B627=0,\"-\",$D627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",$E627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",$F627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",SUM($I629:$L629))","v":1},{"$f":"IF($B627=0,\"-\",($J629+2*$K629+3*$L629))","v":0},{"$f":"IF(B627=0,\"-\",N629*O589)","v":0},{"$f":"IF(B627=0,\"-\",O629*P589)","v":0},null,{"$f":"H629","v":8},1,0,0,0,{"$f":"IF($B627=0,\"-\",SUM(S629:V629))","v":1},{"$f":"IF($B627=0,\"-\",(T629+2*U629+3*V629))","v":0},0,null,{"$f":"R629","v":8},0,{"$f":"IF($B627=0,\"-\",(U629+V629*2))","v":0},0.2,{"$f":"IF($B627=0,\"-\",(V629))","v":0},0.2]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E995","v":1.105815987389493},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",477,91,242,120,24,null,3,{"$f":"I636","v":0.23076923076923078},{"$f":"J636","v":0.46153846153846156},0.26923076923076922,3.8461538461538464E-2,0.99999999999999989,1.1153846153846154,null,1.2005546598125907,null,3,{"$f":"S636","v":0.20019536866688067},{"$f":"T636","v":0.44261178499891152},0.31363566418894434,4.3557182145263482E-2,1,1.2005546598125907,1.2005546598125907,null,3,{"$f":"AB636","v":1.2005546598125907},{"$f":"AC636","v":0.40075002847947128},0.2,4.3557182145263482E-2,0.2]
["7 rooms ",117,14,45,45,13,null,5,{"$f":"IF($B638=0,\"-\",$C638/$B638)","v":0.19077568134171907},{"$f":"IF($B638=0,\"-\",$D638/$B638)","v":0.5073375262054507},{"$f":"IF($B638=0,\"-\",$E638/$B638)","v":0.25157232704402516},{"$f":"IF($B638=0,\"-\",$F638/$B638)","v":5.0314465408805034E-2},{"$f":"IF($B638=0,\"-\",SUM($I640:$L640))","v":1},{"$f":"IF($B638=0,\"-\",($J640+2*$K640+3*$L640))","v":1.1614255765199162},null,{"$f":"IF(B638=0,\"-\",N640*P$4)","v":1.2501112788216986},null,{"$f":"H640","v":5},0.16030591607959607,0.50060892228459042,0.26775312837033222,7.1332033265481237E-2,{"$f":"IF($B638=0,\"-\",SUM(S640:V640))","v":1},{"$f":"IF($B638=0,\"-\",(T640+2*U640+3*V640))","v":1.2501112788216984},1.2501112788216986,null,{"$f":"R640","v":5},1.2501112788216984,{"$f":"IF($B638=0,\"-\",(U640+V640*2))","v":0.41041719490129469},0.2,{"$f":"IF($B638=0,\"-\",(V640))","v":7.1332033265481237E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$I643-($I642-$I643)))","v":-4.1736041736041743E-2},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$J643-($J642-$J643)))","v":0.31668331668331667},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$K643-($K642-$K643)))","v":0.26473526473526471},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$L643-($L642-$L643)))","v":0.46031746031746029},{"$f":"IF($B641=0,\"-\",SUM($I644:$L644))","v":1},{"$f":"IF($B641=0,\"-\",($J644+2*$K644+3*$L644))","v":2.2271062271062272},null,{"$f":"IF(B641=0,\"-\",N644*P634)","v":2.4627696715487613}]
["Shared ownership; rented and living rent free",179,50,92,32,5]
["6 rooms ",27,7,7,9,4,null,4,{"$f":"IF($B647=0,\"-\",$C647/$B647)","v":0.3125},{"$f":"IF($B647=0,\"-\",$D647/$B647)","v":0.5625},{"$f":"IF($B647=0,\"-\",$E647/$B647)","v":0.125},{"$f":"IF($B647=0,\"-\",$F647/$B647)","v":0},{"$f":"IF($B647=0,\"-\",SUM($I649:$L649))","v":1},{"$f":"IF($B647=0,\"-\",($J649+2*$K649+3*$L649))","v":0.8125},null,{"$f":"IF(B647=0,\"-\",N649*P$4)","v":0.87454197201865436},null,{"$f":"H649","v":4},{"$f":"IF($B647=0,\"-\",I649+(I650-I649)*($P649-$N649)/($N650-$N649))","v":0.27366071670376924},0.58620709499899804,0.13206168787204195,8.0705004251908057E-3,{"$f":"IF($B647=0,\"-\",SUM(S649:V649))","v":1},{"$f":"IF($B647=0,\"-\",(T649+2*U649+3*V649))","v":0.87454197201865425},{"$f":"P649","v":0.87454197201865436},null,{"$f":"R649","v":4},0.87454197201865425,{"$f":"IF($B647=0,\"-\",(U649+V649*2))","v":0.14820268872242356},0.2,{"$f":"IF($B647=0,\"-\",(V649))","v":8.0705004251908057E-3},0.2]
["7 rooms ",12,2,5,5,0,null,5,{"$f":"IF($B648=0,\"-\",$C648/$B648)","v":0.22807017543859648},{"$f":"IF($B648=0,\"-\",$D648/$B648)","v":0.61403508771929827},{"$f":"IF($B648=0,\"-\",$E648/$B648)","v":0.14035087719298245},{"$f":"IF($B648=0,\"-\",$F648/$B648)","v":1.7543859649122806E-2},{"$f":"IF($B648=0,\"-\",SUM($I650:$L650))","v":1},{"$f":"IF($B648=0,\"-\",($J650+2*$K650+3*$L650))","v":0.94736842105263164},null,{"$f":"IF(B648=0,\"-\",N650*P$4)","v":1.0197088580622367},null,{"$f":"H650","v":5},0.23340403254529546,0.55336246313059723,0.17335411804068246,3.9879386283424828E-2,{"$f":"IF($B648=0,\"-\",SUM(S650:V650))","v":0.99999999999999989},{"$f":"IF($B648=0,\"-\",(T650+2*U650+3*V650))","v":1.0197088580622367},1.0197088580622367,null,{"$f":"R650","v":5},1.0197088580622367,{"$f":"IF($B648=0,\"-\",(U650+V650*2))","v":0.25311289060753211},0.2,{"$f":"IF($B648=0,\"-\",(V650))","v":3.9879386283424828E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B650=0,\"-\",$C650/$B650)","v":0.16666666666666666},{"$f":"IF($B650=0,\"-\",$D650/$B650)","v":0.41666666666666669},{"$f":"IF($B650=0,\"-\",$E650/$B650)","v":0.41666666666666669},{"$f":"IF($B650=0,\"-\",$F650/$B650)","v":0},{"$f":"IF($B650=0,\"-\",SUM($I652:$L652))","v":1},{"$f":"IF($B650=0,\"-\",($J652+2*$K652+3*$L652))","v":1.25},null,{"$f":"IF(B650=0,\"-\",N652*P$4)","v":1.3454491877210066},null,{"$f":"H652","v":7},0.13939547017495049,0.37575987192909244,0.48484465789595715,0,{"$f":"IF($B650=0,\"-\",SUM(S652:V652))","v":1},{"$f":"IF($B650=0,\"-\",(T652+2*U652+3*V652))","v":1.3454491877210066},1.3454491877210066,null,{"$f":"R652","v":7},1.3454491877210066,{"$f":"IF($B650=0,\"-\",(U652+V652*2))","v":0.48484465789595715},0.2,{"$f":"IF($B650=0,\"-\",(V652))","v":0},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",6,0,5,1,0,null,3,{"$f":"I657","v":0.37323943661971831},{"$f":"J657","v":0.56338028169014087},5.6338028169014086E-2,7.0422535211267607E-3,1.0000000000000002,0.69718309859154926,null,0.75041954695425162,null,3,{"$f":"S657","v":0.35225643285536762},{"$f":"T657","v":0.55594544369478471},8.0920267090076242E-2,1.0877856359771511E-2,1,0.75041954695425173,0.75041954695425162,null,3,{"$f":"AB657","v":0.75041954695425173},{"$f":"AC657","v":0.10267597980961926},0.2,1.0877856359771511E-2,0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B659=0,\"-\",$C659/$B659)","v":0},{"$f":"IF($B659=0,\"-\",$D659/$B659)","v":0.83333333333333337},{"$f":"IF($B659=0,\"-\",$E659/$B659)","v":0.16666666666666666},{"$f":"IF($B659=0,\"-\",$F659/$B659)","v":0},{"$f":"IF($B659=0,\"-\",SUM($I661:$L661))","v":1},{"$f":"IF($B659=0,\"-\",($J661+2*$K661+3*$L661))","v":1.1666666666666667},null,{"$f":"IF(B659=0,\"-\",N661*P$4)","v":1.255752575206273},null,{"$f":"H661","v":5},0,0.74424742479372719,0.25575257520627293,0,{"$f":"IF($B659=0,\"-\",SUM(S661:V661))","v":1},{"$f":"IF($B659=0,\"-\",(T661+2*U661+3*V661))","v":1.255752575206273},1.255752575206273,null,{"$f":"R661","v":5},1.255752575206273,{"$f":"IF($B659=0,\"-\",(U661+V661*2))","v":0.25575257520627293},0.2,{"$f":"IF($B659=0,\"-\",(V661))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B662=0,\"-\",$C662/$B662)","v":0},{"$f":"IF($B662=0,\"-\",$D662/$B662)","v":0},{"$f":"IF($B662=0,\"-\",$E662/$B662)","v":1},{"$f":"IF($B662=0,\"-\",$F662/$B662)","v":0},{"$f":"IF($B662=0,\"-\",SUM($I664:$L664))","v":1},{"$f":"IF($B662=0,\"-\",($J664+2*$K664+3*$L664))","v":2},null,{"$f":"IF(B662=0,\"-\",N664*P655)","v":0},null,{"$f":"H664","v":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B662=0,\"-\",SUM(S664:V664))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B662=0,\"-\",(T664+2*U664+3*V664))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"R664","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B662=0,\"-\",(U664+V664*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B662=0,\"-\",(V664))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["1 - 3 rooms ",251,141,95,14,1,null,"1",{"$f":"IF($B667=0,\"-\",$C667/$B667)","v":0.56175298804780871},{"$f":"IF($B667=0,\"-\",$D667/$B667)","v":0.37848605577689243},{"$f":"IF($B667=0,\"-\",$E667/$B667)","v":5.5776892430278883E-2},{"$f":"IF($B667=0,\"-\",$F667/$B667)","v":3.9840637450199202E-3},{"$f":"IF($B667=0,\"-\",SUM($I667:$L667))","v":0.99999999999999989},{"$f":"IF($B667=0,\"-\",($J667+2*$K667+3*$L667))","v":0.50199203187250996},null,{"$f":"IF(B667=0,\"-\",N667*P$4)","v":0.54032381722022904},null,{"$f":"H667","v":"1"},{"$f":"IF($B667=0,\"-\",I667+(I670-I667)*($P667-$N667)/($N670-$N667))","v":0.52049818988104191},{"$f":"IF($B667=0,\"-\",J667+(J670-J667)*($P667-$N667)/($N670-$N667))","v":0.42089997971672988},{"$f":"IF($B667=0,\"-\",K667+(K670-K667)*($P667-$N667)/($N670-$N667))","v":5.6381653703185312E-2},{"$f":"IF($B667=0,\"-\",L667+(L670-L667)*($P667-$N667)/($N670-$N667))","v":2.2201766990428405E-3},{"$f":"IF($B667=0,\"-\",SUM(S667:V667))","v":0.99999999999999989},{"$f":"IF($B667=0,\"-\",(T667+2*U667+3*V667))","v":0.54032381722022904},{"$f":"P667","v":0.54032381722022904},null,{"$f":"R667","v":"1"},{"$f":"X667","v":0.54032381722022904},{"$f":"IF($B667=0,\"-\",(U667+V667*2))","v":6.0822007101270996E-2},{"$f":"IF(AC667=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B667=0,\"-\",(V667))","v":2.2201766990428405E-3},{"$f":"IF(AE667=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",22,10,10,1,1,null,3,{"$f":"I667","v":0.56175298804780871},{"$f":"J667","v":0.37848605577689243},5.5776892430278883E-2,3.9840637450199202E-3,0.99999999999999989,0.50199203187250996,null,0.54032381722022904,null,3,{"$f":"S667","v":0.52049818988104191},{"$f":"T667","v":0.42089997971672988},5.6381653703185312E-2,2.2201766990428405E-3,0.99999999999999989,0.54032381722022904,0.54032381722022904,null,3,{"$f":"AB667","v":0.54032381722022904},{"$f":"AC667","v":6.0822007101270996E-2},0.2,2.2201766990428405E-3,0.2]
["6 rooms ",3,0,2,1,0,null,4,{"$f":"IF($B668=0,\"-\",$C668/$B668)","v":0.46857142857142858},{"$f":"IF($B668=0,\"-\",$D668/$B668)","v":0.47428571428571431},{"$f":"IF($B668=0,\"-\",$E668/$B668)","v":5.7142857142857141E-2},{"$f":"IF($B668=0,\"-\",$F668/$B668)","v":0},{"$f":"IF($B668=0,\"-\",SUM($I670:$L670))","v":1},{"$f":"IF($B668=0,\"-\",($J670+2*$K670+3*$L670))","v":0.58857142857142863},null,{"$f":"IF(B668=0,\"-\",N670*P$4)","v":0.63351436038977693},null,{"$f":"H670","v":4},{"$f":"IF($B668=0,\"-\",I670+(I671-I670)*($P670-$N670)/($N671-$N670))","v":0.46181121041490819},0.46477133317653746,5.1509342012423506E-2,2.1908114396130812E-2,{"$f":"IF($B668=0,\"-\",SUM(S670:V670))","v":1},{"$f":"IF($B668=0,\"-\",(T670+2*U670+3*V670))","v":0.63351436038977682},{"$f":"P670","v":0.63351436038977693},null,{"$f":"R670","v":4},0.63351436038977682,{"$f":"IF($B668=0,\"-\",(U670+V670*2))","v":9.5325570804685122E-2},0.2,{"$f":"IF($B668=0,\"-\",(V670))","v":2.1908114396130812E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B671=0,\"-\",$C671/$B671)","v":0.5},{"$f":"IF($B671=0,\"-\",$D671/$B671)","v":0.5},{"$f":"IF($B671=0,\"-\",$E671/$B671)","v":0},{"$f":"IF($B671=0,\"-\",$F671/$B671)","v":0},{"$f":"IF($B671=0,\"-\",SUM($I673:$L673))","v":1},{"$f":"IF($B671=0,\"-\",($J673+2*$K673+3*$L673))","v":0.5},null,{"$f":"IF(B671=0,\"-\",N673*P$4)","v":0.5381796750884027},null,{"$f":"H673","v":7},0.4872734416371991,0.4872734416371991,2.5453116725601799E-2,0,{"$f":"IF($B671=0,\"-\",SUM(S673:V673))","v":1},{"$f":"IF($B671=0,\"-\",(T673+2*U673+3*V673))","v":0.5381796750884027},0.5381796750884027,null,{"$f":"R673","v":7},0.5381796750884027,{"$f":"IF($B671=0,\"-\",(U673+V673*2))","v":2.5453116725601799E-2},0.2,{"$f":"IF($B671=0,\"-\",(V673))","v":0},0.2]
["                    21UFGY Plumpton, Streat, East Chiltington and St John (Without)"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1433","v":1.1112859835458277},{"$f":"Tempro!E990","v":1.0798686935084088},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",4,2,0,2,0,null,"1",{"$f":"IF($B681=0,\"-\",$C681/$B681)","v":0.5},{"$f":"IF($B681=0,\"-\",$D681/$B681)","v":0},{"$f":"IF($B681=0,\"-\",$E681/$B681)","v":0.5},{"$f":"IF($B681=0,\"-\",$F681/$B681)","v":0},{"$f":"IF($B681=0,\"-\",SUM($I681:$L681))","v":1},{"$f":"IF($B681=0,\"-\",($J681+2*$K681+3*$L681))","v":1},{"$f":"IF(B681=0,\"-\",N681*O679)","v":1.1112859835458277},{"$f":"IF(B681=0,\"-\",O681*P679)","v":1.2000429431658399},null,{"$f":"H681","v":"1"},{"$f":"IF($B681=0,\"-\",I681+(I684-I681)*($P681-$N681)/($N684-$N681))","v":0.21812130735722562},{"$f":"IF($B681=0,\"-\",J681+(J684-J681)*($P681-$N681)/($N684-$N681))","v":0.40917874738467253},{"$f":"IF($B681=0,\"-\",K681+(K684-K681)*($P681-$N681)/($N684-$N681))","v":0.32723563999313832},{"$f":"IF($B681=0,\"-\",L681+(L684-L681)*($P681-$N681)/($N684-$N681))","v":4.546430526496361E-2},{"$f":"IF($B681=0,\"-\",SUM(S681:V681))","v":1},{"$f":"IF($B681=0,\"-\",(T681+2*U681+3*V681))","v":1.2000429431658399},{"$f":"P681","v":1.2000429431658399},null,{"$f":"R681","v":"1"},{"$f":"X681","v":1.2000429431658399},{"$f":"IF($B681=0,\"-\",(U681+V681*2))","v":0.41816425052306555},{"$f":"IF(AC681=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B681=0,\"-\",(V681))","v":4.546430526496361E-2},{"$f":"IF(AE681=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",117,4,34,47,32,null,5,{"$f":"IF($B683=0,\"-\",$C683/$B683)","v":7.5268817204301078E-2},{"$f":"IF($B683=0,\"-\",$D683/$B683)","v":0.43010752688172044},{"$f":"IF($B683=0,\"-\",$E683/$B683)","v":0.40860215053763443},{"$f":"IF($B683=0,\"-\",$F683/$B683)","v":8.6021505376344093E-2},{"$f":"IF($B683=0,\"-\",SUM($I685:$L685))","v":1},{"$f":"IF($B683=0,\"-\",($J685+2*$K685+3*$L685))","v":1.5053763440860215},{"$f":"IF(B683=0,\"-\",N685*O679)","v":1.6729036311442569},{"$f":"IF(B683=0,\"-\",O685*P679)","v":1.8065162585292216},null,{"$f":"H685","v":5},0.11291130650970105,0.28706606752120056,0.28061768689927447,0.31940493906982381,{"$f":"IF($B683=0,\"-\",SUM(S685:V685))","v":0.99999999999999989},{"$f":"IF($B683=0,\"-\",(T685+2*U685+3*V685))","v":1.8065162585292209},1.8065162585292216,null,{"$f":"R685","v":5},1.8065162585292209,{"$f":"IF($B683=0,\"-\",(U685+V685*2))","v":0.91942756503892209},0.2,{"$f":"IF($B683=0,\"-\",(V685))","v":0.31940493906982381},0.2]
["8 or more rooms",260,2,51,121,86,null,6,{"$f":"IF($B684=0,\"-\",$C684/$B684)","v":8.8709677419354843E-2},{"$f":"IF($B684=0,\"-\",$D684/$B684)","v":0.37903225806451613},{"$f":"IF($B684=0,\"-\",$E684/$B684)","v":0.36290322580645162},{"$f":"IF($B684=0,\"-\",$F684/$B684)","v":0.16935483870967741},{"$f":"IF($B684=0,\"-\",SUM($I686:$L686))","v":1},{"$f":"IF($B684=0,\"-\",($J686+2*$K686+3*$L686))","v":1.6129032258064517},{"$f":"IF(B684=0,\"-\",N686*O679)","v":1.792396747654561},{"$f":"IF(B684=0,\"-\",O686*P679)","v":1.9355531341384518},null,{"$f":"H686","v":6},3.0387904683840249E-2,0.28443449015090649,0.40441417150821485,0.28076343365703849,{"$f":"IF($B684=0,\"-\",SUM(S686:V686))","v":1},{"$f":"IF($B684=0,\"-\",(T686+2*U686+3*V686))","v":1.9355531341384515},1.9355531341384518,null,{"$f":"R686","v":6},1.9355531341384515,{"$f":"IF($B684=0,\"-\",(U686+V686*2))","v":0.96594103882229176},0.2,{"$f":"IF($B684=0,\"-\",(V686))","v":0.28076343365703849},0.2]
["Shared ownership; rented and living rent free",170,19,78,53,20]
["1 - 3 rooms ",12,4,6,2,0,null,"1",{"$f":"IF($B691=0,\"-\",$C691/$B691)","v":0.33333333333333331},{"$f":"IF($B691=0,\"-\",$D691/$B691)","v":0.5},{"$f":"IF($B691=0,\"-\",$E691/$B691)","v":0.16666666666666666},{"$f":"IF($B691=0,\"-\",$F691/$B691)","v":0},{"$f":"IF($B691=0,\"-\",SUM($I691:$L691))","v":0.99999999999999989},{"$f":"IF($B691=0,\"-\",($J691+2*$K691+3*$L691))","v":0.83333333333333326},{"$f":"IF(B691=0,\"-\",N691*O679)","v":0.92607165295485638},{"$f":"IF(B691=0,\"-\",O691*P679)","v":1.0000357859715332},null,{"$f":"H691","v":"1"},{"$f":"IF($B691=0,\"-\",I691+(I694-I691)*($P691-$N691)/($N694-$N691))","v":0.23331186175041332},{"$f":"IF($B691=0,\"-\",J691+(J694-J691)*($P691-$N691)/($N694-$N691))","v":0.56668098105527998},{"$f":"IF($B691=0,\"-\",K691+(K694-K691)*($P691-$N691)/($N694-$N691))","v":0.16666666666666666},{"$f":"IF($B691=0,\"-\",L691+(L694-L691)*($P691-$N691)/($N694-$N691))","v":3.3340490527639995E-2},{"$f":"IF($B691=0,\"-\",SUM(S691:V691))","v":0.99999999999999989},{"$f":"IF($B691=0,\"-\",(T691+2*U691+3*V691))","v":1.0000357859715332},{"$f":"P691","v":1.0000357859715332},null,{"$f":"R691","v":"1"},{"$f":"X691","v":1.0000357859715332},{"$f":"IF($B691=0,\"-\",(U691+V691*2))","v":0.23334764772194666},{"$f":"IF(AC691=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B691=0,\"-\",(V691))","v":3.3340490527639995E-2},{"$f":"IF(AE691=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",11,0,5,5,1,null,5,{"$f":"IF($B693=0,\"-\",$C693/$B693)","v":0.10606060606060606},{"$f":"IF($B693=0,\"-\",$D693/$B693)","v":0.42424242424242425},{"$f":"IF($B693=0,\"-\",$E693/$B693)","v":0.39393939393939392},{"$f":"IF($B693=0,\"-\",$F693/$B693)","v":7.575757575757576E-2},{"$f":"IF($B693=0,\"-\",SUM($I695:$L695))","v":1},{"$f":"IF($B693=0,\"-\",($J695+2*$K695+3*$L695))","v":1.4393939393939394},{"$f":"IF(B693=0,\"-\",N695*O679)","v":1.5995783096492975},{"$f":"IF(B693=0,\"-\",O695*P679)","v":1.7273345394053758},null,{"$f":"H695","v":5},0.10985929471511051,0.38929448862098348,0.1644985992073261,0.33634761745658009,{"$f":"IF($B693=0,\"-\",SUM(S695:V695))","v":1.0000000000000002},{"$f":"IF($B693=0,\"-\",(T695+2*U695+3*V695))","v":1.7273345394053761},1.7273345394053758,null,{"$f":"R695","v":5},1.7273345394053761,{"$f":"IF($B693=0,\"-\",(U695+V695*2))","v":0.83719383412048631},0.2,{"$f":"IF($B693=0,\"-\",(V695))","v":0.33634761745658009},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B695=0,\"-\",$C695/$B695)","v":0},{"$f":"IF($B695=0,\"-\",$D695/$B695)","v":0.45454545454545453},{"$f":"IF($B695=0,\"-\",$E695/$B695)","v":0.45454545454545453},{"$f":"IF($B695=0,\"-\",$F695/$B695)","v":9.0909090909090912E-2},{"$f":"IF($B695=0,\"-\",SUM($I697:$L697))","v":1},{"$f":"IF($B695=0,\"-\",($J697+2*$K697+3*$L697))","v":1.6363636363636362},{"$f":"IF(B695=0,\"-\",N697*O679)","v":1.8184679730749906},{"$f":"IF(B695=0,\"-\",O697*P679)","v":1.9637066342713743},null,{"$f":"H697","v":7},0,0.34543112190954184,0.34543112190954184,0.30913775618091632,{"$f":"IF($B695=0,\"-\",SUM(S697:V697))","v":1},{"$f":"IF($B695=0,\"-\",(T697+2*U697+3*V697))","v":1.9637066342713745},1.9637066342713743,null,{"$f":"R697","v":7},1.9637066342713745,{"$f":"IF($B695=0,\"-\",(U697+V697*2))","v":0.96370663427137448},0.2,{"$f":"IF($B695=0,\"-\",(V697))","v":0.30913775618091632},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",6,4,2,0,0,null,"1",{"$f":"IF($B702=0,\"-\",$C702/$B702)","v":0.66666666666666663},{"$f":"IF($B702=0,\"-\",$D702/$B702)","v":0.33333333333333331},{"$f":"IF($B702=0,\"-\",$E702/$B702)","v":0},{"$f":"IF($B702=0,\"-\",$F702/$B702)","v":0},{"$f":"IF($B702=0,\"-\",SUM($I702:$L702))","v":1},{"$f":"IF($B702=0,\"-\",($J702+2*$K702+3*$L702))","v":0.33333333333333331},{"$f":"IF(B702=0,\"-\",N702*O679)","v":0.37042866118194256},{"$f":"IF(B702=0,\"-\",O702*P679)","v":0.40001431438861335},null,{"$f":"H702","v":"1"},{"$f":"IF($B702=0,\"-\",I702+(I705-I702)*($P702-$N702)/($N705-$N702))","v":0.59998568561138665},{"$f":"IF($B702=0,\"-\",J702+(J705-J702)*($P702-$N702)/($N705-$N702))","v":0.40001431438861335},{"$f":"IF($B702=0,\"-\",K702+(K705-K702)*($P702-$N702)/($N705-$N702))","v":0},{"$f":"IF($B702=0,\"-\",L702+(L705-L702)*($P702-$N702)/($N705-$N702))","v":0},{"$f":"IF($B702=0,\"-\",SUM(S702:V702))","v":1},{"$f":"IF($B702=0,\"-\",(T702+2*U702+3*V702))","v":0.40001431438861335},{"$f":"P702","v":0.40001431438861335},null,{"$f":"R702","v":"1"},{"$f":"X702","v":0.40001431438861335},{"$f":"IF($B702=0,\"-\",(U702+V702*2))","v":0},{"$f":"IF(AC702=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B702=0,\"-\",(V702))","v":0},{"$f":"IF(AE702=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B703=0,\"-\",$C703/$B703)","v":0},{"$f":"IF($B703=0,\"-\",$D703/$B703)","v":1},{"$f":"IF($B703=0,\"-\",$E703/$B703)","v":0},{"$f":"IF($B703=0,\"-\",$F703/$B703)","v":0},{"$f":"IF($B703=0,\"-\",SUM($I705:$L705))","v":1},{"$f":"IF($B703=0,\"-\",($J705+2*$K705+3*$L705))","v":1},{"$f":"IF(B703=0,\"-\",N705*O679)","v":1.1112859835458277},{"$f":"IF(B703=0,\"-\",O705*P679)","v":1.2000429431658399},null,{"$f":"H705","v":4},{"$f":"IF($B703=0,\"-\",I705+(I706-I705)*($P705-$N705)/($N706-$N705))","v":0},0.79995705683415996,0.20004294316583998,0,{"$f":"IF($B703=0,\"-\",SUM(S705:V705))","v":1},{"$f":"IF($B703=0,\"-\",(T705+2*U705+3*V705))","v":1.2000429431658399},{"$f":"P705","v":1.2000429431658399},null,{"$f":"R705","v":4},1.2000429431658399,{"$f":"IF($B703=0,\"-\",(U705+V705*2))","v":0.20004294316583998},0.2,{"$f":"IF($B703=0,\"-\",(V705))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B706=0,\"-\",$C706/$B706)","v":"-"},{"$f":"IF($B706=0,\"-\",$D706/$B706)","v":"-"},{"$f":"IF($B706=0,\"-\",$E706/$B706)","v":"-"},{"$f":"IF($B706=0,\"-\",$F706/$B706)","v":"-"},{"$f":"IF($B706=0,\"-\",SUM($I708:$L708))","v":"-"},{"$f":"IF($B706=0,\"-\",($J708+2*$K708+3*$L708))","v":"-"},{"$f":"IF(B706=0,\"-\",N708*O679)","v":"-"},{"$f":"IF(B706=0,\"-\",O708*P679)","v":"-"},null,{"$f":"H708","v":7},{"$f":"S707","v":0},{"$f":"T707","v":0},{"$f":"U707","v":1},{"$f":"V707","v":0},{"$f":"W707","v":1},{"$f":"X707","v":2},{"$f":"Y707","v":2.0000715719430664},null,{"$f":"R708","v":7},2,{"$f":"IF($B704=0,\"-\",(U708+V708*2))","v":1},0.2,{"$f":"IF($B704=0,\"-\",(V708))","v":0},0.2]
["Shared ownership; rented and living rent free",37,13,23,1,0]
["1 - 3 rooms ",27,10,17,0,0,null,"1",{"$f":"IF($B712=0,\"-\",$C712/$B712)","v":0.37037037037037035},{"$f":"IF($B712=0,\"-\",$D712/$B712)","v":0.62962962962962965},{"$f":"IF($B712=0,\"-\",$E712/$B712)","v":0},{"$f":"IF($B712=0,\"-\",$F712/$B712)","v":0},{"$f":"IF($B712=0,\"-\",SUM($I712:$L712))","v":1},{"$f":"IF($B712=0,\"-\",($J712+2*$K712+3*$L712))","v":0.62962962962962965},{"$f":"IF(B712=0,\"-\",N712*O679)","v":0.69969858223255821},{"$f":"IF(B712=0,\"-\",O712*P679)","v":0.75558259384515858},null,{"$f":"H712","v":"1"},{"$f":"IF($B712=0,\"-\",I712+(I715-I712)*($P712-$N712)/($N715-$N712))","v":0.24441740615484142},{"$f":"IF($B712=0,\"-\",J712+(J715-J712)*($P712-$N712)/($N715-$N712))","v":0.75558259384515858},{"$f":"IF($B712=0,\"-\",K712+(K715-K712)*($P712-$N712)/($N715-$N712))","v":0},{"$f":"IF($B712=0,\"-\",L712+(L715-L712)*($P712-$N712)/($N715-$N712))","v":0},{"$f":"IF($B712=0,\"-\",SUM(S712:V712))","v":1},{"$f":"IF($B712=0,\"-\",(T712+2*U712+3*V712))","v":0.75558259384515858},{"$f":"P712","v":0.75558259384515858},null,{"$f":"R712","v":"1"},{"$f":"X712","v":0.75558259384515858},{"$f":"IF($B712=0,\"-\",(U712+V712*2))","v":0},{"$f":"IF(AC712=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B712=0,\"-\",(V712))","v":0},{"$f":"IF(AE712=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",3,1,1,1,0,null,3,{"$f":"I712","v":0.37037037037037035},{"$f":"J712","v":0.62962962962962965},0,0,1,0.62962962962962965,0.69969858223255821,0.75558259384515858,null,3,{"$f":"S712","v":0.24441740615484142},{"$f":"T712","v":0.75558259384515858},0,0,1,0.75558259384515858,0.75558259384515858,null,3,{"$f":"AB712","v":0.75558259384515858},{"$f":"AC712","v":0},0.2,0,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B715=0,\"-\",$C715/$B715)","v":"-"},{"$f":"IF($B715=0,\"-\",$D715/$B715)","v":"-"},{"$f":"IF($B715=0,\"-\",$E715/$B715)","v":"-"},{"$f":"IF($B715=0,\"-\",$F715/$B715)","v":"-"},{"$f":"IF($B715=0,\"-\",SUM($I717:$L717))","v":"-"},{"$f":"IF($B715=0,\"-\",($J717+2*$K717+3*$L717))","v":"-"},{"$f":"IF(B715=0,\"-\",N717*O679)","v":"-"},{"$f":"IF(B715=0,\"-\",O717*P679)","v":"-"},null,{"$f":"H717","v":6},{"$f":"S716","v":0},{"$f":"T716","v":0.8},0.2,0,1,1.2000000000000002,1.2000429431658399,null,{"$f":"R717","v":6},1.2000000000000002,{"$f":"IF($B714=0,\"-\",(U717+V717*2))","v":0.2},0.2,{"$f":"IF($B714=0,\"-\",(V717))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B717=0,\"-\",IF($B717=0,\"-\",$I719-($I718-$I719)))","v":"-"},{"$f":"IF($B717=0,\"-\",IF($B717=0,\"-\",$J719-($J718-$J719)))","v":"-"},{"$f":"IF($B717=0,\"-\",IF($B717=0,\"-\",$K719-($K718-$K719)))","v":"-"},{"$f":"IF($B717=0,\"-\",IF($B717=0,\"-\",$L719-($L718-$L719)))","v":"-"},{"$f":"IF($B717=0,\"-\",SUM($I720:$L720))","v":"-"},{"$f":"IF($B717=0,\"-\",($J720+2*$K720+3*$L720))","v":"-"},{"$f":"IF(B717=0,\"-\",N720*O679)","v":"-"},{"$f":"IF(B717=0,\"-\",O720*P679)","v":"-"}]
["","Number of cars or vans"]
["1 - 3 rooms ",22,8,11,2,1,null,"1",{"$f":"IF($B726=0,\"-\",$C726/$B726)","v":0.36363636363636365},{"$f":"IF($B726=0,\"-\",$D726/$B726)","v":0.5},{"$f":"IF($B726=0,\"-\",$E726/$B726)","v":9.0909090909090912E-2},{"$f":"IF($B726=0,\"-\",$F726/$B726)","v":4.5454545454545456E-2},{"$f":"IF($B726=0,\"-\",SUM($I726:$L726))","v":1},{"$f":"IF($B726=0,\"-\",($J726+2*$K726+3*$L726))","v":0.81818181818181823},null,{"$f":"IF(B726=0,\"-\",N726*P$4)","v":0.88065765014465902},null,{"$f":"H726","v":"1"},{"$f":"IF($B726=0,\"-\",I726+(I729-I726)*($P726-$N726)/($N729-$N726))","v":0.2386846997106819},{"$f":"IF($B726=0,\"-\",J726+(J729-J726)*($P726-$N726)/($N729-$N726))","v":0.63601509250243482},{"$f":"IF($B726=0,\"-\",K726+(K729-K726)*($P726-$N726)/($N729-$N726))","v":0.13125806571842563},{"$f":"IF($B726=0,\"-\",L726+(L729-L726)*($P726-$N726)/($N729-$N726))","v":-5.9578579315423472E-3},{"$f":"IF($B726=0,\"-\",SUM(S726:V726))","v":1.0000000000000002},{"$f":"IF($B726=0,\"-\",(T726+2*U726+3*V726))","v":0.88065765014465902},{"$f":"P726","v":0.88065765014465902},null,{"$f":"R726","v":"1"},{"$f":"X726","v":0.88065765014465902},{"$f":"IF($B726=0,\"-\",(U726+V726*2))","v":0.11934234985534094},{"$f":"IF(AC726=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B726=0,\"-\",(V726))","v":-5.9578579315423472E-3},{"$f":"IF(AE726=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",250,33,144,59,14,null,4,{"$f":"IF($B727=0,\"-\",$C727/$B727)","v":0.27722772277227725},{"$f":"IF($B727=0,\"-\",$D727/$B727)","v":0.59405940594059403},{"$f":"IF($B727=0,\"-\",$E727/$B727)","v":0.11881188118811881},{"$f":"IF($B727=0,\"-\",$F727/$B727)","v":9.9009900990099011E-3},{"$f":"IF($B727=0,\"-\",SUM($I729:$L729))","v":1},{"$f":"IF($B727=0,\"-\",($J729+2*$K729+3*$L729))","v":0.86138613861386137},null,{"$f":"IF(B727=0,\"-\",N729*P$4)","v":0.92716102440972348},null,{"$f":"H729","v":4},{"$f":"IF($B727=0,\"-\",I729+(I730-I729)*($P729-$N729)/($N730-$N729))","v":0.260204154434649},0.57500361231698593,0.14221928765235764,2.2572945596007393E-2,{"$f":"IF($B727=0,\"-\",SUM(S729:V729))","v":0.99999999999999989},{"$f":"IF($B727=0,\"-\",(T729+2*U729+3*V729))","v":0.92716102440972337},{"$f":"P729","v":0.92716102440972348},null,{"$f":"R729","v":4},0.92716102440972337,{"$f":"IF($B727=0,\"-\",(U729+V729*2))","v":0.18736517884437243},0.2,{"$f":"IF($B727=0,\"-\",(V729))","v":2.2572945596007393E-2},0.2]
["8 or more rooms",193,15,71,75,32,null,6,{"$f":"IF($B729=0,\"-\",$C729/$B729)","v":0.13200000000000001},{"$f":"IF($B729=0,\"-\",$D729/$B729)","v":0.57599999999999996},{"$f":"IF($B729=0,\"-\",$E729/$B729)","v":0.23599999999999999},{"$f":"IF($B729=0,\"-\",$F729/$B729)","v":5.6000000000000001E-2},{"$f":"IF($B729=0,\"-\",SUM($I731:$L731))","v":1},{"$f":"IF($B729=0,\"-\",($J731+2*$K731+3*$L731))","v":1.216},null,{"$f":"IF(B729=0,\"-\",N731*P$4)","v":1.3088529698149953},null,{"$f":"H731","v":6},0.11832029625592504,0.52816064993746759,0.27986484154229441,7.3654212264312957E-2,{"$f":"IF($B729=0,\"-\",SUM(S731:V731))","v":1},{"$f":"IF($B729=0,\"-\",(T731+2*U731+3*V731))","v":1.3088529698149953},1.3088529698149953,null,{"$f":"R731","v":6},1.3088529698149953,{"$f":"IF($B729=0,\"-\",(U731+V731*2))","v":0.42717326607092032},0.2,{"$f":"IF($B729=0,\"-\",(V731))","v":7.3654212264312957E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B730=0,\"-\",$C730/$B730)","v":8.6956521739130432E-2},{"$f":"IF($B730=0,\"-\",$D730/$B730)","v":0.41847826086956524},{"$f":"IF($B730=0,\"-\",$E730/$B730)","v":0.38043478260869568},{"$f":"IF($B730=0,\"-\",$F730/$B730)","v":0.11413043478260869},{"$f":"IF($B730=0,\"-\",SUM($I732:$L732))","v":1},{"$f":"IF($B730=0,\"-\",($J732+2*$K732+3*$L732))","v":1.5217391304347827},null,{"$f":"IF(B730=0,\"-\",N732*P$4)","v":1.6379381415733996},null,{"$f":"H732","v":7},7.8068164543825785E-2,0.3697819868452894,0.38829339110454425,0.16385645750634051,{"$f":"IF($B730=0,\"-\",SUM(S732:V732))","v":0.99999999999999989},{"$f":"IF($B730=0,\"-\",(T732+2*U732+3*V732))","v":1.6379381415733993},1.6379381415733996,null,{"$f":"R732","v":7},1.6379381415733993,{"$f":"IF($B730=0,\"-\",(U732+V732*2))","v":0.71600630611722527},0.2,{"$f":"IF($B730=0,\"-\",(V732))","v":0.16385645750634051},0.2]
["1 - 3 rooms ",17,9,7,1,0,null,"1",{"$f":"IF($B736=0,\"-\",$C736/$B736)","v":0.52941176470588236},{"$f":"IF($B736=0,\"-\",$D736/$B736)","v":0.41176470588235292},{"$f":"IF($B736=0,\"-\",$E736/$B736)","v":5.8823529411764705E-2},{"$f":"IF($B736=0,\"-\",$F736/$B736)","v":0},{"$f":"IF($B736=0,\"-\",SUM($I736:$L736))","v":1},{"$f":"IF($B736=0,\"-\",($J736+2*$K736+3*$L736))","v":0.52941176470588236},null,{"$f":"IF(B736=0,\"-\",N736*P$4)","v":0.56983730303477931},null,{"$f":"H736","v":"1"},{"$f":"IF($B736=0,\"-\",I736+(I739-I736)*($P736-$N736)/($N739-$N736))","v":0.50344653643196946},{"$f":"IF($B736=0,\"-\",J736+(J739-J736)*($P736-$N736)/($N739-$N736))","v":0.43044700427455856},{"$f":"IF($B736=0,\"-\",K736+(K739-K736)*($P736-$N736)/($N739-$N736))","v":5.8929079120195245E-2},{"$f":"IF($B736=0,\"-\",L736+(L739-L736)*($P736-$N736)/($N739-$N736))","v":7.1773801732767433E-3},{"$f":"IF($B736=0,\"-\",SUM(S736:V736))","v":1.0000000000000002},{"$f":"IF($B736=0,\"-\",(T736+2*U736+3*V736))","v":0.56983730303477931},{"$f":"P736","v":0.56983730303477931},null,{"$f":"R736","v":"1"},{"$f":"X736","v":0.56983730303477931},{"$f":"IF($B736=0,\"-\",(U736+V736*2))","v":7.3283839466748726E-2},{"$f":"IF(AC736=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B736=0,\"-\",(V736))","v":7.1773801732767433E-3},{"$f":"IF(AE736=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",66,16,36,7,7,null,3,{"$f":"I736","v":0.52941176470588236},{"$f":"J736","v":0.41176470588235292},5.8823529411764705E-2,0,1,0.52941176470588236,null,0.56983730303477931,null,3,{"$f":"S736","v":0.50344653643196946},{"$f":"T736","v":0.43044700427455856},5.8929079120195245E-2,7.1773801732767433E-3,1.0000000000000002,0.56983730303477931,0.56983730303477931,null,3,{"$f":"AB736","v":0.56983730303477931},{"$f":"AC736","v":7.3283839466748726E-2},0.2,7.1773801732767433E-3,0.2]
["8 or more rooms",14,6,4,2,2,null,6,{"$f":"IF($B739=0,\"-\",$C739/$B739)","v":0.18604651162790697},{"$f":"IF($B739=0,\"-\",$D739/$B739)","v":0.55813953488372092},{"$f":"IF($B739=0,\"-\",$E739/$B739)","v":0.20930232558139536},{"$f":"IF($B739=0,\"-\",$F739/$B739)","v":4.6511627906976744E-2},{"$f":"IF($B739=0,\"-\",SUM($I741:$L741))","v":1},{"$f":"IF($B739=0,\"-\",($J741+2*$K741+3*$L741))","v":1.1162790697674418},null,{"$f":"IF(B739=0,\"-\",N741*P$4)","v":1.2015174141508524},null,{"$f":"H741","v":6},0.15209264830505465,0.56273745387535723,0.2167297331832693,6.8440164636318884E-2,{"$f":"IF($B739=0,\"-\",SUM(S741:V741))","v":1},{"$f":"IF($B739=0,\"-\",(T741+2*U741+3*V741))","v":1.2015174141508524},1.2015174141508524,null,{"$f":"R741","v":6},1.2015174141508524,{"$f":"IF($B739=0,\"-\",(U741+V741*2))","v":0.35361006245590709},0.2,{"$f":"IF($B739=0,\"-\",(V741))","v":6.8440164636318884E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B741=0,\"-\",$C741/$B741)","v":0.42857142857142855},{"$f":"IF($B741=0,\"-\",$D741/$B741)","v":0.2857142857142857},{"$f":"IF($B741=0,\"-\",$E741/$B741)","v":0.14285714285714285},{"$f":"IF($B741=0,\"-\",$F741/$B741)","v":0.14285714285714285},{"$f":"IF($B741=0,\"-\",SUM($I743:$L743))","v":0.99999999999999978},{"$f":"IF($B741=0,\"-\",($J743+2*$K743+3*$L743))","v":1},null,{"$f":"IF(B741=0,\"-\",N743*P734)","v":1.9826396758708029},null,{"$f":"H743","v":8},-0.29336792512956927,0.78706105911775648,0.32334198128239233,0.18296488472942052,{"$f":"IF($B741=0,\"-\",SUM(S743:V743))","v":1},{"$f":"IF($B741=0,\"-\",(T743+2*U743+3*V743))","v":1.9826396758708027},1.9826396758708029,null,{"$f":"R743","v":8},1.9826396758708027,{"$f":"IF($B741=0,\"-\",(U743+V743*2))","v":0.68927175074123337},0.2,{"$f":"IF($B741=0,\"-\",(V743))","v":0.18296488472942052},0.2]
["1 - 3 rooms ",239,108,115,15,1,null,"1",{"$f":"IF($B747=0,\"-\",$C747/$B747)","v":0.45188284518828453},{"$f":"IF($B747=0,\"-\",$D747/$B747)","v":0.48117154811715479},{"$f":"IF($B747=0,\"-\",$E747/$B747)","v":6.2761506276150625E-2},{"$f":"IF($B747=0,\"-\",$F747/$B747)","v":4.1841004184100415E-3},{"$f":"IF($B747=0,\"-\",SUM($I747:$L747))","v":1},{"$f":"IF($B747=0,\"-\",($J747+2*$K747+3*$L747))","v":0.61924686192468614},null,{"$f":"IF(B747=0,\"-\",N747*P$4)","v":0.66653214990028109},null,{"$f":"H747","v":"1"},{"$f":"IF($B747=0,\"-\",I747+(I750-I747)*($P747-$N747)/($N750-$N747))","v":0.42948455088405535},{"$f":"IF($B747=0,\"-\",J747+(J750-J747)*($P747-$N747)/($N750-$N747))","v":0.48117154811715479},{"$f":"IF($B747=0,\"-\",K747+(K750-K747)*($P747-$N747)/($N750-$N747))","v":8.2671101213243253E-2},{"$f":"IF($B747=0,\"-\",L747+(L750-L747)*($P747-$N747)/($N750-$N747))","v":6.6727997855466192E-3},{"$f":"IF($B747=0,\"-\",SUM(S747:V747))","v":1},{"$f":"IF($B747=0,\"-\",(T747+2*U747+3*V747))","v":0.6665321499002812},{"$f":"P747","v":0.66653214990028109},null,{"$f":"R747","v":"1"},{"$f":"X747","v":0.6665321499002812},{"$f":"IF($B747=0,\"-\",(U747+V747*2))","v":9.6016700784336495E-2},{"$f":"IF(AC747=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B747=0,\"-\",(V747))","v":6.6727997855466192E-3},{"$f":"IF(AE747=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",239,99,115,23,2,null,2,{"$f":"I747","v":0.45188284518828453},{"$f":"J747","v":0.48117154811715479},6.2761506276150625E-2,4.1841004184100415E-3,1,0.61924686192468614,null,0.66653214990028109,null,2,{"$f":"S747","v":0.42948455088405535},{"$f":"T747","v":0.48117154811715479},8.2671101213243253E-2,6.6727997855466192E-3,1,0.6665321499002812,0.66653214990028109,null,2,{"$f":"AB747","v":0.6665321499002812},{"$f":"AC747","v":9.6016700784336495E-2},0.2,6.6727997855466192E-3,0.2]
["6 rooms ",14,2,9,3,0,null,4,{"$f":"IF($B748=0,\"-\",$C748/$B748)","v":0.41422594142259417},{"$f":"IF($B748=0,\"-\",$D748/$B748)","v":0.48117154811715479},{"$f":"IF($B748=0,\"-\",$E748/$B748)","v":9.6234309623430964E-2},{"$f":"IF($B748=0,\"-\",$F748/$B748)","v":8.368200836820083E-3},{"$f":"IF($B748=0,\"-\",SUM($I750:$L750))","v":1},{"$f":"IF($B748=0,\"-\",($J750+2*$K750+3*$L750))","v":0.69874476987447687},null,{"$f":"IF(B748=0,\"-\",N750*P$4)","v":0.75210046644153339},null,{"$f":"H750","v":4},{"$f":"IF($B748=0,\"-\",I750+(I751-I750)*($P750-$N750)/($N751-$N750))","v":0.38692216190001055},0.49100196294526649,0.10512912196790197,1.6946753186821019E-2,{"$f":"IF($B748=0,\"-\",SUM(S750:V750))","v":1},{"$f":"IF($B748=0,\"-\",(T750+2*U750+3*V750))","v":0.7521004664415335},{"$f":"P750","v":0.75210046644153339},null,{"$f":"R750","v":4},0.7521004664415335,{"$f":"IF($B748=0,\"-\",(U750+V750*2))","v":0.139022628341544},0.2,{"$f":"IF($B748=0,\"-\",(V750))","v":1.6946753186821019E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B751=0,\"-\",$C751/$B751)","v":0.25},{"$f":"IF($B751=0,\"-\",$D751/$B751)","v":0.5},{"$f":"IF($B751=0,\"-\",$E751/$B751)","v":0.25},{"$f":"IF($B751=0,\"-\",$F751/$B751)","v":0},{"$f":"IF($B751=0,\"-\",SUM($I753:$L753))","v":1},{"$f":"IF($B751=0,\"-\",($J753+2*$K753+3*$L753))","v":1},null,{"$f":"IF(B751=0,\"-\",N753*P$4)","v":1.0763593501768054},null,{"$f":"H753","v":7},0.1736406498231946,0.5763593501768054,0.25,0,{"$f":"IF($B751=0,\"-\",SUM(S753:V753))","v":1},{"$f":"IF($B751=0,\"-\",(T753+2*U753+3*V753))","v":1.0763593501768054},1.0763593501768054,null,{"$f":"R753","v":7},1.0763593501768054,{"$f":"IF($B751=0,\"-\",(U753+V753*2))","v":0.25},0.2,{"$f":"IF($B751=0,\"-\",(V753))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$I754-($I753-$I754)))","v":0.75},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$J754-($J753-$J754)))","v":0},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$K754-($K753-$K754)))","v":0.25},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$L754-($L753-$L754)))","v":0},{"$f":"IF($B752=0,\"-\",SUM($I755:$L755))","v":1},{"$f":"IF($B752=0,\"-\",($J755+2*$K755+3*$L755))","v":0.5},null,{"$f":"IF(B752=0,\"-\",N755*P745)","v":0}]
["5 rooms ",34,11,19,4,0,null,3,{"$f":"I757","v":0.5679012345679012},{"$f":"J757","v":0.3925925925925926},3.7037037037037035E-2,2.4691358024691358E-3,1,0.47407407407407409,null,0.51027406230604111,null,3,{"$f":"S757","v":0.53986626866377252},{"$f":"T757","v":0.4128481287520378},4.4430874198565465E-2,2.8547283856241133E-3,0.99999999999999989,0.510274062306041,0.51027406230604111,null,3,{"$f":"AB757","v":0.510274062306041},{"$f":"AC757","v":5.0140330969813691E-2},0.2,2.8547283856241133E-3,0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B760=0,\"-\",$C760/$B760)","v":0.75},{"$f":"IF($B760=0,\"-\",$D760/$B760)","v":0.25},{"$f":"IF($B760=0,\"-\",$E760/$B760)","v":0},{"$f":"IF($B760=0,\"-\",$F760/$B760)","v":0},{"$f":"IF($B760=0,\"-\",SUM($I762:$L762))","v":1},{"$f":"IF($B760=0,\"-\",($J762+2*$K762+3*$L762))","v":0.25},null,{"$f":"IF(B760=0,\"-\",N762*P$4)","v":0.26908983754420135},null,{"$f":"H762","v":6},0.74787890693953318,0.24363672081859955,0,8.4843722418672662E-3,{"$f":"IF($B760=0,\"-\",SUM(S762:V762))","v":1},{"$f":"IF($B760=0,\"-\",(T762+2*U762+3*V762))","v":0.26908983754420135},0.26908983754420135,null,{"$f":"R762","v":6},0.26908983754420135,{"$f":"IF($B760=0,\"-\",(U762+V762*2))","v":1.6968744483734532E-2},0.2,{"$f":"IF($B760=0,\"-\",(V762))","v":8.4843722418672662E-3},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B762=0,\"-\",IF($B762=0,\"-\",$I764-($I763-$I764)))","v":1.3333333333333335},{"$f":"IF($B762=0,\"-\",IF($B762=0,\"-\",$J764-($J763-$J764)))","v":0},{"$f":"IF($B762=0,\"-\",IF($B762=0,\"-\",$K764-($K763-$K764)))","v":0},{"$f":"IF($B762=0,\"-\",IF($B762=0,\"-\",$L764-($L763-$L764)))","v":-0.33333333333333331},{"$f":"IF($B762=0,\"-\",SUM($I765:$L765))","v":1.0000000000000002},{"$f":"IF($B762=0,\"-\",($J765+2*$K765+3*$L765))","v":-1},null,{"$f":"IF(B762=0,\"-\",N765*P755)","v":0}]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",1801,220,888,534,159,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",236,52,130,47,7,null,2,{"$f":"I771","v":0.31034482758620691},{"$f":"J771","v":0.55172413793103448},0.13793103448275862,0,1,0.82758620689655171,0.86729349785812038,0.96935948660173954,null,2,{"$f":"S771","v":0.24973945610918002},{"$f":"T771","v":0.55113382587119331},0.17915449332833372,1.9972224691292954E-2,1,0.96935948660173965,0.96935948660173954,null,2,{"$f":"AB771","v":0.96935948660173965},{"$f":"AC771","v":0.21909894271091962},0.2,1.9972224691292954E-2,0.2]
["5 rooms ",528,87,290,124,27,null,3,{"$f":"I771","v":0.31034482758620691},{"$f":"J771","v":0.55172413793103448},0.13793103448275862,0,1,0.82758620689655171,0.86729349785812038,0.96935948660173954,null,3,{"$f":"S771","v":0.24973945610918002},{"$f":"T771","v":0.55113382587119331},0.17915449332833372,1.9972224691292954E-2,1,0.96935948660173965,0.96935948660173954,null,3,{"$f":"AB771","v":0.96935948660173965},{"$f":"AC771","v":0.21909894271091962},0.2,1.9972224691292954E-2,0.2]
["8 or more rooms",262,6,105,103,48,null,6,{"$f":"IF($B774=0,\"-\",$C774/$B774)","v":8.9552238805970144E-2},{"$f":"IF($B774=0,\"-\",$D774/$B774)","v":0.47974413646055436},{"$f":"IF($B774=0,\"-\",$E774/$B774)","v":0.34328358208955223},{"$f":"IF($B774=0,\"-\",$F774/$B774)","v":8.7420042643923238E-2},{"$f":"IF($B774=0,\"-\",SUM($I776:$L776))","v":1},{"$f":"IF($B774=0,\"-\",($J776+2*$K776+3*$L776))","v":1.4285714285714286},{"$f":"IF(B774=0,\"-\",N776*O769)","v":1.4971137760646127},{"$f":"IF(B774=0,\"-\",O776*P769)","v":1.6732991137768125},null,{"$f":"H776","v":6},8.1430459613025891E-2,0.37001417260244229,0.3423811621792251,0.20617420560530664,{"$f":"IF($B774=0,\"-\",SUM(S776:V776))","v":0.99999999999999989},{"$f":"IF($B774=0,\"-\",(T776+2*U776+3*V776))","v":1.6732991137768123},1.6732991137768125,null,{"$f":"R776","v":6},1.6732991137768123,{"$f":"IF($B774=0,\"-\",(U776+V776*2))","v":0.75472957338983837},0.2,{"$f":"IF($B774=0,\"-\",(V776))","v":0.20617420560530664},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B776=0,\"-\",IF($B776=0,\"-\",$I778-($I777-$I778)))","v":-4.0841072560421091E-2},{"$f":"IF($B776=0,\"-\",IF($B776=0,\"-\",$J778-($J777-$J778)))","v":0.36109350456086203},{"$f":"IF($B776=0,\"-\",IF($B776=0,\"-\",$K778-($K777-$K778)))","v":0.44329925317606855},{"$f":"IF($B776=0,\"-\",IF($B776=0,\"-\",$L778-($L777-$L778)))","v":0.23644831482349052},{"$f":"IF($B776=0,\"-\",SUM($I779:$L779))","v":1},{"$f":"IF($B776=0,\"-\",($J779+2*$K779+3*$L779))","v":1.9570369553834708},{"$f":"IF(A776=0,\"-\",N779*O769)","v":2.0509348903204985},{"$f":"IF(B776=0,\"-\",O779*P769)","v":2.2922957421501429}]
["4 rooms ",62,26,30,4,2,null,2,{"$f":"I781","v":0.69230769230769229},{"$f":"J781","v":0.30769230769230771},0,0,1,0.30769230769230771,0.32245527484468584,0.36040288604423654,null,2,{"$f":"S781","v":0.65651655885885174},{"$f":"T781","v":0.33079385746383205},8.4597224515441331E-3,4.2298612257720665E-3,1,0.36040288604423654,0.36040288604423654,null,2,{"$f":"AB781","v":0.36040288604423654},{"$f":"AC781","v":1.6919444903088266E-2},0.2,4.2298612257720665E-3,0.2]
["6 rooms ",37,11,15,9,2,null,4,{"$f":"IF($B782=0,\"-\",$C782/$B782)","v":0.41935483870967744},{"$f":"IF($B782=0,\"-\",$D782/$B782)","v":0.4838709677419355},{"$f":"IF($B782=0,\"-\",$E782/$B782)","v":6.4516129032258063E-2},{"$f":"IF($B782=0,\"-\",$F782/$B782)","v":3.2258064516129031E-2},{"$f":"IF($B782=0,\"-\",SUM($I784:$L784))","v":1},{"$f":"IF($B782=0,\"-\",($J784+2*$K784+3*$L784))","v":0.70967741935483875},{"$f":"IF(B782=0,\"-\",N784*O769)","v":0.74372748875467853},{"$f":"IF(B782=0,\"-\",O784*P769)","v":0.83125181781170676},null,{"$f":"H784","v":4},{"$f":"IF($B782=0,\"-\",I784+(I785-I784)*($P784-$N784)/($N785-$N784))","v":0.38606307189508277},0.44864708946042237,0.11326478758220027,5.2025051062294617E-2,{"$f":"IF($B782=0,\"-\",SUM(S784:V784))","v":1},{"$f":"IF($B782=0,\"-\",(T784+2*U784+3*V784))","v":0.83125181781170676},{"$f":"P784","v":0.83125181781170676},null,{"$f":"R784","v":4},0.83125181781170676,{"$f":"IF($B782=0,\"-\",(U784+V784*2))","v":0.2173148897067895},0.2,{"$f":"IF($B782=0,\"-\",(V784))","v":5.2025051062294617E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B786=0,\"-\",$C786/$B786)","v":0.44444444444444442},{"$f":"IF($B786=0,\"-\",$D786/$B786)","v":0.1111111111111111},{"$f":"IF($B786=0,\"-\",$E786/$B786)","v":0.33333333333333331},{"$f":"IF($B786=0,\"-\",$F786/$B786)","v":0.1111111111111111},{"$f":"IF($B786=0,\"-\",SUM($I788:$L788))","v":1},{"$f":"IF($B786=0,\"-\",($J788+2*$K788+3*$L788))","v":1.1111111111111109},{"$f":"IF(B786=0,\"-\",N788*O769)","v":1.1644218258280319},{"$f":"IF(B786=0,\"-\",O788*P769)","v":1.3014548662708538},null,{"$f":"H788","v":8},0.30714730957512171,0.2172043516919514,0.34269450161987808,0.13295383711304881,{"$f":"IF($B786=0,\"-\",SUM(S788:V788))","v":1},{"$f":"IF($B786=0,\"-\",(T788+2*U788+3*V788))","v":1.301454866270854},1.3014548662708538,null,{"$f":"R788","v":8},1.301454866270854,{"$f":"IF($B786=0,\"-\",(U788+V788*2))","v":0.60860217584597565},0.2,{"$f":"IF($B786=0,\"-\",(V788))","v":0.13295383711304881},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$I788-($I787-$I788)))","v":0.88888888888888884},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$J788-($J787-$J788)))","v":-0.23232323232323232},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$K788-($K787-$K788)))","v":0.30303030303030298},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$L788-($L787-$L788)))","v":4.0404040404040387E-2},{"$f":"IF($B786=0,\"-\",SUM($I789:$L789))","v":1},{"$f":"IF($B786=0,\"-\",($J789+2*$K789+3*$L789))","v":0.49494949494949481},{"$f":"IF(A786=0,\"-\",N789*O769)","v":0.51869699514157774},{"$f":"IF(B786=0,\"-\",O789*P769)","v":0.57973898588428929}]
["Owner occupied ",19,4,10,5,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P770","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",3,0,2,1,0,null,3,{"$f":"I792","v":0.33333333333333331},{"$f":"J792","v":0.58333333333333337},8.3333333333333329E-2,0,1,0.75,0.78598473243392164,0.87848203473282649,null,3,{"$f":"S792","v":0.27623020678541044},{"$f":"T792","v":0.56905755169635264},0.15471224151823693,0,1,0.87848203473282649,0.87848203473282649,null,3,{"$f":"AB792","v":0.87848203473282649},{"$f":"AC792","v":0.15471224151823693},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B796=0,\"-\",$C796/$B796)","v":"-"},{"$f":"IF($B796=0,\"-\",$D796/$B796)","v":"-"},{"$f":"IF($B796=0,\"-\",$E796/$B796)","v":"-"},{"$f":"IF($B796=0,\"-\",$F796/$B796)","v":"-"},{"$f":"IF($B796=0,\"-\",SUM($I798:$L798))","v":"-"},{"$f":"IF($B796=0,\"-\",($J798+2*$K798+3*$L798))","v":"-"},{"$f":"IF(B796=0,\"-\",N798*O769)","v":"-"},{"$f":"IF(B796=0,\"-\",O798*P769)","v":"-"},null,{"$f":"H798","v":7},{"$f":"S797","v":0},{"$f":"T797","v":0},0.66,0.34,1,2.34,2.3426187592875372,null,{"$f":"R798","v":7},2.34,{"$f":"IF($B795=0,\"-\",(U798+V798*2))","v":1.34},0.2,{"$f":"IF($B795=0,\"-\",(V798))","v":0.34},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B797=0,\"-\",IF($B797=0,\"-\",$I799-($I798-$I799)))","v":"-"},{"$f":"IF($B797=0,\"-\",IF($B797=0,\"-\",$J799-($J798-$J799)))","v":"-"},{"$f":"IF($B797=0,\"-\",IF($B797=0,\"-\",$K799-($K798-$K799)))","v":"-"},{"$f":"IF($B797=0,\"-\",IF($B797=0,\"-\",$L799-($L798-$L799)))","v":"-"},{"$f":"IF($B797=0,\"-\",SUM($I800:$L800))","v":"-"},{"$f":"IF($B797=0,\"-\",($J800+2*$K800+3*$L800))","v":"-"},{"$f":"IF(B797=0,\"-\",N800*O769)","v":"-"},{"$f":"IF(B797=0,\"-\",O800*P769)","v":"-"}]
["4 rooms ",20,11,6,3,0,null,2,{"$f":"I802","v":0.66666666666666663},{"$f":"J802","v":0.31944444444444442},0,1.3888888888888888E-2,0.99999999999999989,0.3611111111111111,0.37843709339411041,0.42297283153802756,null,2,{"$f":"S802","v":0.63645512878375399},{"$f":"T802","v":0.31440918813062563},3.8843405849459174E-2,1.0292277236161187E-2,1,0.4229728315380275,0.42297283153802756,null,2,{"$f":"AB802","v":0.4229728315380275},{"$f":"AC802","v":5.9427960321781548E-2},0.2,1.0292277236161187E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B804=0,\"-\",$C804/$B804)","v":0},{"$f":"IF($B804=0,\"-\",$D804/$B804)","v":0.5},{"$f":"IF($B804=0,\"-\",$E804/$B804)","v":0.5},{"$f":"IF($B804=0,\"-\",$F804/$B804)","v":0},{"$f":"IF($B804=0,\"-\",SUM($I806:$L806))","v":1},{"$f":"IF($B804=0,\"-\",($J806+2*$K806+3*$L806))","v":1.5},{"$f":"IF(B804=0,\"-\",N806*O769)","v":1.5719694648678433},{"$f":"IF(B804=0,\"-\",O806*P769)","v":1.756964069465653},null,{"$f":"H806","v":5},0,0.24303593053434702,0.75696406946565298,0,{"$f":"IF($B804=0,\"-\",SUM(S806:V806))","v":1},{"$f":"IF($B804=0,\"-\",(T806+2*U806+3*V806))","v":1.756964069465653},1.756964069465653,null,{"$f":"R806","v":5},1.756964069465653,{"$f":"IF($B804=0,\"-\",(U806+V806*2))","v":0.75696406946565298},0.2,{"$f":"IF($B804=0,\"-\",(V806))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B806=0,\"-\",$C806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",$D806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",$E806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",$F806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",SUM($I808:$L808))","v":"-"},{"$f":"IF($B806=0,\"-\",($J808+2*$K808+3*$L808))","v":"-"},{"$f":"IF(B806=0,\"-\",N808*O769)","v":"-"},{"$f":"IF(B806=0,\"-\",O808*P769)","v":"-"},null,{"$f":"H808","v":7},{"$f":"S807","v":0},{"$f":"T807","v":0.83},0.17,0,1,1.17,1.1713093796437686,null,{"$f":"R808","v":7},1.17,{"$f":"IF($B805=0,\"-\",(U808+V808*2))","v":0.17},0.2,{"$f":"IF($B805=0,\"-\",(V808))","v":0},0.2]
["                    21UFHB Seaford North"]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",1651,182,776,539,154,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",566,85,289,157,35,null,3,{"$f":"I816","v":0.22727272727272727},{"$f":"J816","v":0.36363636363636365},0.31818181818181818,9.0909090909090912E-2,1,1.2727272727272727,1.4244713401494065,1.6017226607105428,null,3,{"$f":"S816","v":0.25479092886984089},{"$f":"T816","v":8.4785254118945164E-2},0.46433404444204412,0.19608977256916987,1,1.601722660710543,1.6017226607105428,null,3,{"$f":"AB816","v":1.601722660710543},{"$f":"AC816","v":0.85651358958038393},0.2,0.19608977256916987,0.2]
["7 rooms ",209,5,89,85,30,null,5,{"$f":"IF($B818=0,\"-\",$C818/$B818)","v":0.15017667844522969},{"$f":"IF($B818=0,\"-\",$D818/$B818)","v":0.51060070671378088},{"$f":"IF($B818=0,\"-\",$E818/$B818)","v":0.27738515901060068},{"$f":"IF($B818=0,\"-\",$F818/$B818)","v":6.1837455830388695E-2},{"$f":"IF($B818=0,\"-\",SUM($I820:$L820))","v":1},{"$f":"IF($B818=0,\"-\",($J820+2*$K820+3*$L820))","v":1.2508833922261484},{"$f":"IF(B818=0,\"-\",N820*O814)","v":1.4000230687889421},{"$f":"IF(B818=0,\"-\",O820*P814)","v":1.5742322162561468},null,{"$f":"H820","v":5},2.6527327634934053E-2,0.48989062873621902,0.36640454336661255,0.11717750026223434,{"$f":"IF($B818=0,\"-\",SUM(S820:V820))","v":1},{"$f":"IF($B818=0,\"-\",(T820+2*U820+3*V820))","v":1.5742322162561471},1.5742322162561468,null,{"$f":"R820","v":5},1.5742322162561471,{"$f":"IF($B818=0,\"-\",(U820+V820*2))","v":0.60075954389108122},0.2,{"$f":"IF($B818=0,\"-\",(V820))","v":0.11717750026223434},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B821=0,\"-\",$C821/$B821)","v":3.4653465346534656E-2},{"$f":"IF($B821=0,\"-\",$D821/$B821)","v":0.27722772277227725},{"$f":"IF($B821=0,\"-\",$E821/$B821)","v":0.48514851485148514},{"$f":"IF($B821=0,\"-\",$F821/$B821)","v":0.20297029702970298},{"$f":"IF($B821=0,\"-\",SUM($I823:$L823))","v":1},{"$f":"IF($B821=0,\"-\",($J823+2*$K823+3*$L823))","v":1.8564356435643565},{"$f":"IF(B821=0,\"-\",N823*O814)","v":2.0777737899986923},{"$f":"IF(B821=0,\"-\",O823*P814)","v":2.3363175302089778},null,{"$f":"H823","v":8},3.4653465346534656E-2,0.06,0.45,0.46,{"$f":"IF($B821=0,\"-\",SUM(S823:V823))","v":1.0046534653465347},{"$f":"IF($B821=0,\"-\",(T823+2*U823+3*V823))","v":2.34},2.3363175302089778,null,{"$f":"R823","v":8},2.34,{"$f":"IF($B821=0,\"-\",(U823+V823*2))","v":1.37},0.2,{"$f":"IF($B821=0,\"-\",(V823))","v":0.46},0.2]
["4 rooms ",71,17,40,13,1,null,2,{"$f":"I826","v":0.67567567567567566},{"$f":"J826","v":0.32432432432432434},0,0,1,0.32432432432432434,0.36299269671760936,0.40816098689921171,null,2,{"$f":"S826","v":0.61919312699206552},{"$f":"T826","v":0.35527636670940915},2.3706898705773558E-2,1.8236075927518121E-3,1,0.40816098689921171,0.40816098689921171,null,2,{"$f":"AB826","v":0.40816098689921171},{"$f":"AC826","v":2.7354113891277183E-2},0.2,1.8236075927518121E-3,0.2]
["6 rooms ",48,10,18,14,6,null,4,{"$f":"IF($B827=0,\"-\",$C827/$B827)","v":0.23943661971830985},{"$f":"IF($B827=0,\"-\",$D827/$B827)","v":0.56338028169014087},{"$f":"IF($B827=0,\"-\",$E827/$B827)","v":0.18309859154929578},{"$f":"IF($B827=0,\"-\",$F827/$B827)","v":1.4084507042253521E-2},{"$f":"IF($B827=0,\"-\",SUM($I829:$L829))","v":1},{"$f":"IF($B827=0,\"-\",($J829+2*$K829+3*$L829))","v":0.971830985915493},{"$f":"IF(B827=0,\"-\",N829*O814)","v":1.0876999468545268},{"$f":"IF(B827=0,\"-\",O829*P814)","v":1.2230457741240464},null,{"$f":"H829","v":4},{"$f":"IF($B827=0,\"-\",I829+(I830-I829)*($P829-$N829)/($N830-$N829))","v":0.40039459779205394},2.4847981219108917E-2,0.52607447006157304,4.8682950927263935E-2,{"$f":"IF($B827=0,\"-\",SUM(S829:V829))","v":0.99999999999999978},{"$f":"IF($B827=0,\"-\",(T829+2*U829+3*V829))","v":1.2230457741240468},{"$f":"P829","v":1.2230457741240464},null,{"$f":"R829","v":4},1.2230457741240468,{"$f":"IF($B827=0,\"-\",(U829+V829*2))","v":0.62344037191610091},0.2,{"$f":"IF($B827=0,\"-\",(V829))","v":4.8682950927263935E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B830=0,\"-\",$C830/$B830)","v":0.15789473684210525},{"$f":"IF($B830=0,\"-\",$D830/$B830)","v":0.52631578947368418},{"$f":"IF($B830=0,\"-\",$E830/$B830)","v":0.10526315789473684},{"$f":"IF($B830=0,\"-\",$F830/$B830)","v":0.21052631578947367},{"$f":"IF($B830=0,\"-\",SUM($I832:$L832))","v":0.99999999999999989},{"$f":"IF($B830=0,\"-\",($J832+2*$K832+3*$L832))","v":1.3684210526315788},{"$f":"IF(B830=0,\"-\",N832*O814)","v":1.5315744484313165},{"$f":"IF(B830=0,\"-\",O832*P814)","v":1.7221529359519367},null,{"$f":"H832","v":7},0.15,0.28000000000000003,0.27,0.3,{"$f":"IF($B830=0,\"-\",SUM(S832:V832))","v":1},{"$f":"IF($B830=0,\"-\",(T832+2*U832+3*V832))","v":1.72},1.7221529359519367,null,{"$f":"R832","v":7},1.72,{"$f":"IF($B830=0,\"-\",(U832+V832*2))","v":0.87},0.2,{"$f":"IF($B830=0,\"-\",(V832))","v":0.3},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$I833-($I832-$I833)))","v":6.4327485380116955E-2},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$J833-($J832-$J833)))","v":0.80701754385964908},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$K833-($K832-$K833)))","v":0.33918128654970758},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$L833-($L832-$L833)))","v":-0.21052631578947367},{"$f":"IF($B831=0,\"-\",SUM($I834:$L834))","v":0.99999999999999978},{"$f":"IF($B831=0,\"-\",($J834+2*$K834+3*$L834))","v":0.85380116959064334},{"$f":"IF(A831=0,\"-\",N834*O814)","v":0.95559773278193272},{"$f":"IF(B831=0,\"-\",O834*P814)","v":1.0745056779871061}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",6,0,2,3,1,null,3,{"$f":"I837","v":0.25},{"$f":"J837","v":0.70833333333333337},0,4.1666666666666664E-2,1,0.83333333333333337,0.93268956795496849,1.0487469802271412,null,3,{"$f":"S837","v":0.25},{"$f":"T837","v":0.60062650988642963},0,0.14937349011357051,1.0000000000000002,1.0487469802271412,1.0487469802271412,null,3,{"$f":"AB837","v":1.0487469802271412},{"$f":"AC837","v":0.29874698022714102},0.2,0.14937349011357051,0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B839=0,\"-\",$C839/$B839)","v":0},{"$f":"IF($B839=0,\"-\",$D839/$B839)","v":0.33333333333333331},{"$f":"IF($B839=0,\"-\",$E839/$B839)","v":0.5},{"$f":"IF($B839=0,\"-\",$F839/$B839)","v":0.16666666666666666},{"$f":"IF($B839=0,\"-\",SUM($I841:$L841))","v":0.99999999999999989},{"$f":"IF($B839=0,\"-\",($J841+2*$K841+3*$L841))","v":1.8333333333333333},{"$f":"IF(B839=0,\"-\",N841*O814)","v":2.0519170495009305},{"$f":"IF(B839=0,\"-\",O841*P814)","v":2.3072433564997104},null,{"$f":"H841","v":5},0,0.19,0.31,0.5,{"$f":"IF($B839=0,\"-\",SUM(S841:V841))","v":1},{"$f":"IF($B839=0,\"-\",(T841+2*U841+3*V841))","v":2.31},2.3072433564997104,null,{"$f":"R841","v":5},2.31,{"$f":"IF($B839=0,\"-\",(U841+V841*2))","v":1.31},0.2,{"$f":"IF($B839=0,\"-\",(V841))","v":0.5},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B842=0,\"-\",$C842/$B842)","v":"-"},{"$f":"IF($B842=0,\"-\",$D842/$B842)","v":"-"},{"$f":"IF($B842=0,\"-\",$E842/$B842)","v":"-"},{"$f":"IF($B842=0,\"-\",$F842/$B842)","v":"-"},{"$f":"IF($B842=0,\"-\",SUM($I844:$L844))","v":"-"},{"$f":"IF($B842=0,\"-\",($J844+2*$K844+3*$L844))","v":"-"},{"$f":"IF(B842=0,\"-\",N844*O814)","v":"-"},{"$f":"IF(B842=0,\"-\",O844*P814)","v":"-"},null,{"$f":"H844","v":8},{"$f":"S843","v":0},{"$f":"T843","v":0.74},0.26,0,1,1.26,1.2584963762725694,null,{"$f":"R844","v":8},1.26,{"$f":"IF($B841=0,\"-\",(U844+V844*2))","v":0.26},0.2,{"$f":"IF($B841=0,\"-\",(V844))","v":0},0.2]
["Shared ownership; rented and living rent free",168,89,63,14,2]
["6 rooms ",1,0,0,0,1,null,4,{"$f":"IF($B848=0,\"-\",$C848/$B848)","v":0.47499999999999998},{"$f":"IF($B848=0,\"-\",$D848/$B848)","v":0.375},{"$f":"IF($B848=0,\"-\",$E848/$B848)","v":0.125},{"$f":"IF($B848=0,\"-\",$F848/$B848)","v":2.5000000000000001E-2},{"$f":"IF($B848=0,\"-\",SUM($I850:$L850))","v":1},{"$f":"IF($B848=0,\"-\",($J850+2*$K850+3*$L850))","v":0.7},{"$f":"IF(B848=0,\"-\",N850*O814)","v":0.78345923708217347},{"$f":"IF(B848=0,\"-\",O850*P814)","v":0.88094746339079844},null,{"$f":"H850","v":4},{"$f":"IF($B848=0,\"-\",I850+(I851-I850)*($P850-$N850)/($N851-$N850))","v":0.34891426753087984},0.43756162298086115,0.19718648805483979,1.6337621433419224E-2,{"$f":"IF($B848=0,\"-\",SUM(S850:V850))","v":1},{"$f":"IF($B848=0,\"-\",(T850+2*U850+3*V850))","v":0.88094746339079832},{"$f":"P850","v":0.88094746339079844},null,{"$f":"R850","v":4},0.88094746339079832,{"$f":"IF($B848=0,\"-\",(U850+V850*2))","v":0.22986173092167825},0.2,{"$f":"IF($B848=0,\"-\",(V850))","v":1.6337621433419224E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B849=0,\"-\",$C849/$B849)","v":0.1111111111111111},{"$f":"IF($B849=0,\"-\",$D849/$B849)","v":0.55555555555555558},{"$f":"IF($B849=0,\"-\",$E849/$B849)","v":0.33333333333333331},{"$f":"IF($B849=0,\"-\",$F849/$B849)","v":0},{"$f":"IF($B849=0,\"-\",SUM($I851:$L851))","v":1},{"$f":"IF($B849=0,\"-\",($J851+2*$K851+3*$L851))","v":1.2222222222222223},{"$f":"IF(B849=0,\"-\",N851*O814)","v":1.3679446996672873},{"$f":"IF(B849=0,\"-\",O851*P814)","v":1.5381622376664739},null,{"$f":"H851","v":5},9.1364860145845384E-2,0.45682430072922697,0.27409458043753615,0.17771625868739149,{"$f":"IF($B849=0,\"-\",SUM(S851:V851))","v":1},{"$f":"IF($B849=0,\"-\",(T851+2*U851+3*V851))","v":1.5381622376664736},1.5381622376664739,null,{"$f":"R851","v":5},1.5381622376664736,{"$f":"IF($B849=0,\"-\",(U851+V851*2))","v":0.62952709781231908},0.2,{"$f":"IF($B849=0,\"-\",(V851))","v":0.17771625868739149},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B851=0,\"-\",$C851/$B851)","v":"-"},{"$f":"IF($B851=0,\"-\",$D851/$B851)","v":"-"},{"$f":"IF($B851=0,\"-\",$E851/$B851)","v":"-"},{"$f":"IF($B851=0,\"-\",$F851/$B851)","v":"-"},{"$f":"IF($B851=0,\"-\",SUM($I853:$L853))","v":"-"},{"$f":"IF($B851=0,\"-\",($J853+2*$K853+3*$L853))","v":"-"},{"$f":"IF(B851=0,\"-\",N853*O814)","v":"-"},{"$f":"IF(B851=0,\"-\",O853*P814)","v":"-"},null,{"$f":"H853","v":7},{"$f":"S852","v":0},{"$f":"T852","v":0},0,1,1,3,3.7754891288177079,null,{"$f":"R853","v":7},3,{"$f":"IF($B850=0,\"-\",(U853+V853*2))","v":2},0.2,{"$f":"IF($B850=0,\"-\",(V853))","v":1},0.2]
["                    21UFHC Seaford South"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1476","v":1},{"$f":"Tempro!E1001","v":1.1244330549623731},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",87,31,48,4,4,null,2,{"$f":"I861","v":0.4},{"$f":"J861","v":0.5},0,0.1,1,0.8,null,0.89954644396989858,null,2,{"$f":"S861","v":0.34},{"$f":"T861","v":0.52},0.04,0.1,1.0000000000000002,0.9,0.89954644396989858,null,2,{"$f":"AB861","v":0.9},{"$f":"AC861","v":0.24000000000000002},0.2,0.1,0.2]
["7 rooms ",246,20,103,94,29,null,5,{"$f":"IF($B863=0,\"-\",$C863/$B863)","v":0.20346320346320346},{"$f":"IF($B863=0,\"-\",$D863/$B863)","v":0.54112554112554112},{"$f":"IF($B863=0,\"-\",$E863/$B863)","v":0.22510822510822512},{"$f":"IF($B863=0,\"-\",$F863/$B863)","v":3.0303030303030304E-2},{"$f":"IF($B863=0,\"-\",SUM($I865:$L865))","v":1},{"$f":"IF($B863=0,\"-\",($J865+2*$K865+3*$L865))","v":1.0822510822510822},null,{"$f":"IF(B863=0,\"-\",N865*P859)","v":1.216918890651919},null,{"$f":"H865","v":5},0.16353399574834396,0.50914806564647586,0.27418299081009728,5.3134947795082904E-2,{"$f":"IF($B863=0,\"-\",SUM(S865:V865))","v":1},{"$f":"IF($B863=0,\"-\",(T865+2*U865+3*V865))","v":1.216918890651919},1.216918890651919,null,{"$f":"R865","v":5},1.216918890651919,{"$f":"IF($B863=0,\"-\",(U865+V865*2))","v":0.38045288640026309},0.2,{"$f":"IF($B863=0,\"-\",(V865))","v":5.3134947795082904E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B866=0,\"-\",$C866/$B866)","v":4.3269230769230768E-2},{"$f":"IF($B866=0,\"-\",$D866/$B866)","v":0.34134615384615385},{"$f":"IF($B866=0,\"-\",$E866/$B866)","v":0.43990384615384615},{"$f":"IF($B866=0,\"-\",$F866/$B866)","v":0.17548076923076922},{"$f":"IF($B866=0,\"-\",SUM($I868:$L868))","v":1},{"$f":"IF($B866=0,\"-\",($J868+2*$K868+3*$L868))","v":1.747596153846154},null,{"$f":"IF(B866=0,\"-\",N868*P859)","v":1.9650548821097242},null,{"$f":"H868","v":8},4.0755024001552856E-3,0.26162941341203216,0.49945978386574552,0.23483530032206695,{"$f":"IF($B866=0,\"-\",SUM(S868:V868))","v":1},{"$f":"IF($B866=0,\"-\",(T868+2*U868+3*V868))","v":1.9650548821097242},1.9650548821097242,null,{"$f":"R868","v":8},1.9650548821097242,{"$f":"IF($B866=0,\"-\",(U868+V868*2))","v":0.96913038450987943},0.2,{"$f":"IF($B866=0,\"-\",(V868))","v":0.23483530032206695},0.2]
["Shared ownership; rented and living rent free",163,39,76,45,3]
["1 - 3 rooms ",4,1,3,0,0,null,"1",{"$f":"IF($B871=0,\"-\",$C871/$B871)","v":0.25},{"$f":"IF($B871=0,\"-\",$D871/$B871)","v":0.75},{"$f":"IF($B871=0,\"-\",$E871/$B871)","v":0},{"$f":"IF($B871=0,\"-\",$F871/$B871)","v":0},{"$f":"IF($B871=0,\"-\",SUM($I871:$L871))","v":1},{"$f":"IF($B871=0,\"-\",($J871+2*$K871+3*$L871))","v":0.75},null,{"$f":"IF(B871=0,\"-\",N871*P859)","v":0.84332479122177983},null,{"$f":"H871","v":"1"},{"$f":"IF($B871=0,\"-\",I871+(I874-I871)*($P871-$N871)/($N874-$N871))","v":0.28110826374059328},{"$f":"IF($B871=0,\"-\",J871+(J874-J871)*($P871-$N871)/($N874-$N871))","v":0.61001281316733025},{"$f":"IF($B871=0,\"-\",K871+(K874-K871)*($P871-$N871)/($N874-$N871))","v":9.3324791221779835E-2},{"$f":"IF($B871=0,\"-\",L871+(L874-L871)*($P871-$N871)/($N874-$N871))","v":1.5554131870296639E-2},{"$f":"IF($B871=0,\"-\",SUM(S871:V871))","v":1},{"$f":"IF($B871=0,\"-\",(T871+2*U871+3*V871))","v":0.84332479122177983},{"$f":"P871","v":0.84332479122177983},null,{"$f":"R871","v":"1"},{"$f":"X871","v":0.84332479122177983},{"$f":"IF($B871=0,\"-\",(U871+V871*2))","v":0.12443305496237311},{"$f":"IF(AC871=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B871=0,\"-\",(V871))","v":1.5554131870296639E-2},{"$f":"IF(AE871=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",16,3,8,5,0,null,5,{"$f":"IF($B873=0,\"-\",$C873/$B873)","v":0.27586206896551724},{"$f":"IF($B873=0,\"-\",$D873/$B873)","v":0.53448275862068961},{"$f":"IF($B873=0,\"-\",$E873/$B873)","v":0.18965517241379309},{"$f":"IF($B873=0,\"-\",$F873/$B873)","v":0},{"$f":"IF($B873=0,\"-\",SUM($I875:$L875))","v":1},{"$f":"IF($B873=0,\"-\",($J875+2*$K875+3*$L875))","v":0.9137931034482758},null,{"$f":"IF(B873=0,\"-\",N875*P859)","v":1.0274991709138925},null,{"$f":"H875","v":5},0.25432365028199327,0.48007727246555443,0.24937533330901862,1.6223743943433629E-2,{"$f":"IF($B873=0,\"-\",SUM(S875:V875))","v":0.99999999999999989},{"$f":"IF($B873=0,\"-\",(T875+2*U875+3*V875))","v":1.0274991709138925},1.0274991709138925,null,{"$f":"R875","v":5},1.0274991709138925,{"$f":"IF($B873=0,\"-\",(U875+V875*2))","v":0.28182282119588586},0.2,{"$f":"IF($B873=0,\"-\",(V875))","v":1.6223743943433629E-2},0.2]
["8 or more rooms",18,2,7,9,0,null,6,{"$f":"IF($B874=0,\"-\",$C874/$B874)","v":0.2},{"$f":"IF($B874=0,\"-\",$D874/$B874)","v":0.34285714285714286},{"$f":"IF($B874=0,\"-\",$E874/$B874)","v":0.4},{"$f":"IF($B874=0,\"-\",$F874/$B874)","v":5.7142857142857141E-2},{"$f":"IF($B874=0,\"-\",SUM($I876:$L876))","v":1},{"$f":"IF($B874=0,\"-\",($J876+2*$K876+3*$L876))","v":1.3142857142857143},null,{"$f":"IF(B874=0,\"-\",N876*P859)","v":1.4778263008076904},null,{"$f":"H876","v":6},0.21079985005333807,0.20708759932946458,0.47559895037336636,0.10651360024383105,{"$f":"IF($B874=0,\"-\",SUM(S876:V876))","v":1},{"$f":"IF($B874=0,\"-\",(T876+2*U876+3*V876))","v":1.4778263008076906},1.4778263008076904,null,{"$f":"R876","v":6},1.4778263008076906,{"$f":"IF($B874=0,\"-\",(U876+V876*2))","v":0.68862615086102852},0.2,{"$f":"IF($B874=0,\"-\",(V876))","v":0.10651360024383105},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",65,37,25,3,0,null,"1",{"$f":"IF($B882=0,\"-\",$C882/$B882)","v":0.56923076923076921},{"$f":"IF($B882=0,\"-\",$D882/$B882)","v":0.38461538461538464},{"$f":"IF($B882=0,\"-\",$E882/$B882)","v":4.6153846153846156E-2},{"$f":"IF($B882=0,\"-\",$F882/$B882)","v":0},{"$f":"IF($B882=0,\"-\",SUM($I882:$L882))","v":1},{"$f":"IF($B882=0,\"-\",($J882+2*$K882+3*$L882))","v":0.47692307692307695},null,{"$f":"IF(B882=0,\"-\",N882*P859)","v":0.53626807236667029},null,{"$f":"H882","v":"1"},{"$f":"IF($B882=0,\"-\",I882+(I885-I882)*($P882-$N882)/($N885-$N882))","v":0.53687350578276749},{"$f":"IF($B882=0,\"-\",J882+(J885-J882)*($P882-$N882)/($N885-$N882))","v":0.39605482118791047},{"$f":"IF($B882=0,\"-\",K882+(K885-K882)*($P882-$N882)/($N885-$N882))","v":6.1001767909206257E-2},{"$f":"IF($B882=0,\"-\",L882+(L885-L882)*($P882-$N882)/($N885-$N882))","v":6.0699051201157659E-3},{"$f":"IF($B882=0,\"-\",SUM(S882:V882))","v":1},{"$f":"IF($B882=0,\"-\",(T882+2*U882+3*V882))","v":0.53626807236667029},{"$f":"P882","v":0.53626807236667029},null,{"$f":"R882","v":"1"},{"$f":"X882","v":0.53626807236667029},{"$f":"IF($B882=0,\"-\",(U882+V882*2))","v":7.3141578149437794E-2},{"$f":"IF(AC882=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B882=0,\"-\",(V882))","v":6.0699051201157659E-3},{"$f":"IF(AE882=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",3,0,3,0,0,null,4,{"$f":"IF($B883=0,\"-\",$C883/$B883)","v":0.449438202247191},{"$f":"IF($B883=0,\"-\",$D883/$B883)","v":0.42696629213483145},{"$f":"IF($B883=0,\"-\",$E883/$B883)","v":0.10112359550561797},{"$f":"IF($B883=0,\"-\",$F883/$B883)","v":2.247191011235955E-2},{"$f":"IF($B883=0,\"-\",SUM($I885:$L885))","v":1},{"$f":"IF($B883=0,\"-\",($J885+2*$K885+3*$L885))","v":0.69662921348314599},null,{"$f":"IF(B883=0,\"-\",N885*P859)","v":0.78331291469288911},null,{"$f":"H885","v":4},{"$f":"IF($B883=0,\"-\",I885+(I886-I885)*($P885-$N885)/($N886-$N885))","v":0.41626295857432638},0.4002120633663922,0.16747408285134724,1.6050895207934138E-2,{"$f":"IF($B883=0,\"-\",SUM(S885:V885))","v":1},{"$f":"IF($B883=0,\"-\",(T885+2*U885+3*V885))","v":0.783312914692889},{"$f":"P885","v":0.78331291469288911},null,{"$f":"R885","v":4},0.783312914692889,{"$f":"IF($B883=0,\"-\",(U885+V885*2))","v":0.19957587326721551},0.2,{"$f":"IF($B883=0,\"-\",(V885))","v":1.6050895207934138E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B885=0,\"-\",$C885/$B885)","v":0},{"$f":"IF($B885=0,\"-\",$D885/$B885)","v":1},{"$f":"IF($B885=0,\"-\",$E885/$B885)","v":0},{"$f":"IF($B885=0,\"-\",$F885/$B885)","v":0},{"$f":"IF($B885=0,\"-\",SUM($I887:$L887))","v":1},{"$f":"IF($B885=0,\"-\",($J887+2*$K887+3*$L887))","v":1},null,{"$f":"IF(B885=0,\"-\",N887*P859)","v":1.1244330549623731},null,{"$f":"H887","v":6},0.12443305496237311,0.75113389007525377,0,0.12443305496237311,{"$f":"IF($B885=0,\"-\",SUM(S887:V887))","v":1},{"$f":"IF($B885=0,\"-\",(T887+2*U887+3*V887))","v":1.1244330549623731},1.1244330549623731,null,{"$f":"R887","v":6},1.1244330549623731,{"$f":"IF($B885=0,\"-\",(U887+V887*2))","v":0.24886610992474623},0.2,{"$f":"IF($B885=0,\"-\",(V887))","v":0.12443305496237311},0.2]
["Shared ownership; rented and living rent free",313,189,100,22,2]
["1 - 3 rooms ",189,128,52,8,1,null,"1",{"$f":"IF($B892=0,\"-\",$C892/$B892)","v":0.67724867724867721},{"$f":"IF($B892=0,\"-\",$D892/$B892)","v":0.27513227513227512},{"$f":"IF($B892=0,\"-\",$E892/$B892)","v":4.2328042328042326E-2},{"$f":"IF($B892=0,\"-\",$F892/$B892)","v":5.2910052910052907E-3},{"$f":"IF($B892=0,\"-\",SUM($I892:$L892))","v":1},{"$f":"IF($B892=0,\"-\",($J892+2*$K892+3*$L892))","v":0.37566137566137564},null,{"$f":"IF(B892=0,\"-\",N892*P859)","v":0.42240606826628829},null,{"$f":"H892","v":"1"},{"$f":"IF($B892=0,\"-\",I892+(I895-I892)*($P892-$N892)/($N895-$N892))","v":0.64467228444100977},{"$f":"IF($B892=0,\"-\",J892+(J895-J892)*($P892-$N892)/($N895-$N892))","v":0.29440583051878166},{"$f":"IF($B892=0,\"-\",K892+(K895-K892)*($P892-$N892)/($N895-$N892))","v":5.4765417373118935E-2},{"$f":"IF($B892=0,\"-\",L892+(L895-L892)*($P892-$N892)/($N895-$N892))","v":6.1564676670895898E-3},{"$f":"IF($B892=0,\"-\",SUM(S892:V892))","v":0.99999999999999989},{"$f":"IF($B892=0,\"-\",(T892+2*U892+3*V892))","v":0.42240606826628829},{"$f":"P892","v":0.42240606826628829},null,{"$f":"R892","v":"1"},{"$f":"X892","v":0.42240606826628829},{"$f":"IF($B892=0,\"-\",(U892+V892*2))","v":6.7078352707298117E-2},{"$f":"IF(AC892=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B892=0,\"-\",(V892))","v":6.1564676670895898E-3},{"$f":"IF(AE892=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",5,3,2,0,0,null,4,{"$f":"IF($B893=0,\"-\",$C893/$B893)","v":0.5},{"$f":"IF($B893=0,\"-\",$D893/$B893)","v":0.38},{"$f":"IF($B893=0,\"-\",$E893/$B893)","v":0.11},{"$f":"IF($B893=0,\"-\",$F893/$B893)","v":0.01},{"$f":"IF($B893=0,\"-\",SUM($I895:$L895))","v":1},{"$f":"IF($B893=0,\"-\",($J895+2*$K895+3*$L895))","v":0.63},null,{"$f":"IF(B893=0,\"-\",N895*P859)","v":0.70839282462629505},null,{"$f":"H895","v":4},{"$f":"IF($B893=0,\"-\",I895+(I896-I895)*($P895-$N895)/($N896-$N895))","v":0.44865098823605126},0.39848564423502153,0.14868292219550805,4.1804453334191426E-3,{"$f":"IF($B893=0,\"-\",SUM(S895:V895))","v":0.99999999999999989},{"$f":"IF($B893=0,\"-\",(T895+2*U895+3*V895))","v":0.70839282462629505},{"$f":"P895","v":0.70839282462629505},null,{"$f":"R895","v":4},0.70839282462629505,{"$f":"IF($B893=0,\"-\",(U895+V895*2))","v":0.15704381286234634},0.2,{"$f":"IF($B893=0,\"-\",(V895))","v":4.1804453334191426E-3},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B894=0,\"-\",$C894/$B894)","v":0.41176470588235292},{"$f":"IF($B894=0,\"-\",$D894/$B894)","v":0.41176470588235292},{"$f":"IF($B894=0,\"-\",$E894/$B894)","v":0.17647058823529413},{"$f":"IF($B894=0,\"-\",$F894/$B894)","v":0},{"$f":"IF($B894=0,\"-\",SUM($I896:$L896))","v":1},{"$f":"IF($B894=0,\"-\",($J896+2*$K896+3*$L896))","v":0.76470588235294112},null,{"$f":"IF(B894=0,\"-\",N896*P859)","v":0.85986057144181471},null,{"$f":"H896","v":5},0.36265260828809559,0.41483421198199399,0.22251317972991039,0,{"$f":"IF($B894=0,\"-\",SUM(S896:V896))","v":0.99999999999999989},{"$f":"IF($B894=0,\"-\",(T896+2*U896+3*V896))","v":0.85986057144181482},0.85986057144181471,null,{"$f":"R896","v":5},0.85986057144181482,{"$f":"IF($B894=0,\"-\",(U896+V896*2))","v":0.22251317972991039},0.2,{"$f":"IF($B894=0,\"-\",(V896))","v":0},0.2]
["8 or more rooms",2,1,1,0,0,null,6,{"$f":"IF($B895=0,\"-\",$C895/$B895)","v":0.6},{"$f":"IF($B895=0,\"-\",$D895/$B895)","v":0.4},{"$f":"IF($B895=0,\"-\",$E895/$B895)","v":0},{"$f":"IF($B895=0,\"-\",$F895/$B895)","v":0},{"$f":"IF($B895=0,\"-\",SUM($I897:$L897))","v":1},{"$f":"IF($B895=0,\"-\",($J897+2*$K897+3*$L897))","v":0.4},null,{"$f":"IF(B895=0,\"-\",N897*P859)","v":0.44977322198494929},null,{"$f":"H897","v":6},0.55000000000000004,0.45,0,0,{"$f":"IF($B895=0,\"-\",SUM(S897:V897))","v":1},{"$f":"IF($B895=0,\"-\",(T897+2*U897+3*V897))","v":0.45},0.44977322198494929,null,{"$f":"R897","v":6},0.45,{"$f":"IF($B895=0,\"-\",(U897+V897*2))","v":0},0.2,{"$f":"IF($B895=0,\"-\",(V897))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B896=0,\"-\",$C896/$B896)","v":"-"},{"$f":"IF($B896=0,\"-\",$D896/$B896)","v":"-"},{"$f":"IF($B896=0,\"-\",$E896/$B896)","v":"-"},{"$f":"IF($B896=0,\"-\",$F896/$B896)","v":"-"},{"$f":"IF($B896=0,\"-\",SUM($I898:$L898))","v":"-"},{"$f":"IF($B896=0,\"-\",($J898+2*$K898+3*$L898))","v":"-"},null,{"$f":"IF(B896=0,\"-\",N898*P859)","v":"-"},null,{"$f":"H898","v":7},{"$f":"S897","v":0.55000000000000004},{"$f":"T897","v":0.45},0,0,1,0.45,0.44977322198494929,null,{"$f":"R898","v":7},0.45,{"$f":"IF($B895=0,\"-\",(U898+V898*2))","v":0},0.2,{"$f":"IF($B895=0,\"-\",(V898))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B897=0,\"-\",$C897/$B897)","v":0.5},{"$f":"IF($B897=0,\"-\",$D897/$B897)","v":0.5},{"$f":"IF($B897=0,\"-\",$E897/$B897)","v":0},{"$f":"IF($B897=0,\"-\",$F897/$B897)","v":0},{"$f":"IF($B897=0,\"-\",SUM($I899:$L899))","v":1},{"$f":"IF($B897=0,\"-\",($J899+2*$K899+3*$L899))","v":0.5},null,{"$f":"IF(B897=0,\"-\",N899*P859)","v":0.56221652748118656},null,{"$f":"H899","v":8},{"$f":"IF($B897=0,\"-\",I899+(I901-I899)*($P899-$N899)/($N901-$N899))","v":0.56221652748118656},{"$f":"IF($B897=0,\"-\",J899+(J901-J899)*($P899-$N899)/($N901-$N899))","v":0.56221652748118656},{"$f":"IF($B897=0,\"-\",K899+(K901-K899)*($P899-$N899)/($N901-$N899))","v":0},{"$f":"IF($B897=0,\"-\",L899+(L901-L899)*($P899-$N899)/($N901-$N899))","v":0},{"$f":"IF($B897=0,\"-\",SUM(S899:V899))","v":1.1244330549623731},{"$f":"IF($B897=0,\"-\",(T899+2*U899+3*V899))","v":0.56221652748118656},0.56221652748118656,null,{"$f":"R899","v":8},0.56221652748118656,{"$f":"IF($B897=0,\"-\",(U899+V899*2))","v":0},0.2,{"$f":"IF($B897=0,\"-\",(V899))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B897=0,\"-\",IF($B897=0,\"-\",$I899-($I897-$I899)))","v":0.4},{"$f":"IF($B897=0,\"-\",IF($B897=0,\"-\",$J899-($J897-$J899)))","v":0.6},{"$f":"IF($B897=0,\"-\",IF($B897=0,\"-\",$K899-($K897-$K899)))","v":0},{"$f":"IF($B897=0,\"-\",IF($B897=0,\"-\",$L899-($L897-$L899)))","v":0},{"$f":"IF($B897=0,\"-\",SUM($I900:$L900))","v":1},{"$f":"IF($B897=0,\"-\",($J900+2*$K900+3*$L900))","v":0.6},null,{"$f":"IF(B897=0,\"-\",N900*P859)","v":0.67465983297742382}]
["                    21UFHD Seaford West"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1491","v":1.008680849822938},{"$f":"Tempro!E1001","v":1.1244330549623731},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1706,181,819,546,160,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",19,3,11,4,1,null,"1",{"$f":"IF($B906=0,\"-\",$C906/$B906)","v":0.15789473684210525},{"$f":"IF($B906=0,\"-\",$D906/$B906)","v":0.57894736842105265},{"$f":"IF($B906=0,\"-\",$E906/$B906)","v":0.21052631578947367},{"$f":"IF($B906=0,\"-\",$F906/$B906)","v":5.2631578947368418E-2},{"$f":"IF($B906=0,\"-\",SUM($I906:$L906))","v":1},{"$f":"IF($B906=0,\"-\",($J906+2*$K906+3*$L906))","v":1.1578947368421053},{"$f":"IF(B906=0,\"-\",N906*O904)","v":1.1679462471634019},{"$f":"IF(B906=0,\"-\",O906*P904)","v":1.3132773667297828},null,{"$f":"H906","v":"1"},{"$f":"IF($B906=0,\"-\",I906+(I909-I906)*($P906-$N906)/($N909-$N906))","v":0.11499057784326897},{"$f":"IF($B906=0,\"-\",J906+(J909-J906)*($P906-$N906)/($N909-$N906))","v":0.54647935620571708},{"$f":"IF($B906=0,\"-\",K906+(K909-K906)*($P906-$N906)/($N909-$N906))","v":0.24879218732897629},{"$f":"IF($B906=0,\"-\",L906+(L909-L906)*($P906-$N906)/($N909-$N906))","v":8.9737878622037637E-2},{"$f":"IF($B906=0,\"-\",SUM(S906:V906))","v":0.99999999999999989},{"$f":"IF($B906=0,\"-\",(T906+2*U906+3*V906))","v":1.3132773667297823},{"$f":"P906","v":1.3132773667297828},null,{"$f":"R906","v":"1"},{"$f":"X906","v":1.3132773667297823},{"$f":"IF($B906=0,\"-\",(U906+V906*2))","v":0.42826794457305156},{"$f":"IF(AC906=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B906=0,\"-\",(V906))","v":8.9737878622037637E-2},{"$f":"IF(AE906=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",287,57,175,50,5,null,2,{"$f":"I906","v":0.15789473684210525},{"$f":"J906","v":0.57894736842105265},0.21052631578947367,5.2631578947368418E-2,1,1.1578947368421053,1.1679462471634019,1.3132773667297828,null,2,{"$f":"S906","v":0.11499057784326897},{"$f":"T906","v":0.54647935620571708},0.24879218732897629,8.9737878622037637E-2,0.99999999999999989,1.3132773667297823,1.3132773667297828,null,2,{"$f":"AB906","v":1.3132773667297823},{"$f":"AC906","v":0.42826794457305156},0.2,8.9737878622037637E-2,0.2]
["5 rooms ",504,68,288,128,20,null,3,{"$f":"I906","v":0.15789473684210525},{"$f":"J906","v":0.57894736842105265},0.21052631578947367,5.2631578947368418E-2,1,1.1578947368421053,1.1679462471634019,1.3132773667297828,null,3,{"$f":"S906","v":0.11499057784326897},{"$f":"T906","v":0.54647935620571708},0.24879218732897629,8.9737878622037637E-2,0.99999999999999989,1.3132773667297823,1.3132773667297828,null,3,{"$f":"AB906","v":1.3132773667297823},{"$f":"AC906","v":0.42826794457305156},0.2,8.9737878622037637E-2,0.2]
["6 rooms ",364,34,171,123,36,null,4,{"$f":"IF($B907=0,\"-\",$C907/$B907)","v":0.19860627177700349},{"$f":"IF($B907=0,\"-\",$D907/$B907)","v":0.6097560975609756},{"$f":"IF($B907=0,\"-\",$E907/$B907)","v":0.17421602787456447},{"$f":"IF($B907=0,\"-\",$F907/$B907)","v":1.7421602787456445E-2},{"$f":"IF($B907=0,\"-\",SUM($I909:$L909))","v":1},{"$f":"IF($B907=0,\"-\",($J909+2*$K909+3*$L909))","v":1.0104529616724738},{"$f":"IF(B907=0,\"-\",N909*O904)","v":1.0192245520858956},{"$f":"IF(B907=0,\"-\",O909*P904)","v":1.1460497767945999},null,{"$f":"H909","v":4},{"$f":"IF($B907=0,\"-\",I909+(I910-I909)*($P909-$N909)/($N910-$N909))","v":0.15266255172017601},0.58210607758756572,0.23175041286974049,3.3480957822517712E-2,{"$f":"IF($B907=0,\"-\",SUM(S909:V909))","v":1},{"$f":"IF($B907=0,\"-\",(T909+2*U909+3*V909))","v":1.1460497767945999},{"$f":"P909","v":1.1460497767945999},null,{"$f":"R909","v":4},1.1460497767945999,{"$f":"IF($B907=0,\"-\",(U909+V909*2))","v":0.29871232851477592},0.2,{"$f":"IF($B907=0,\"-\",(V909))","v":3.3480957822517712E-2},0.2]
["7 rooms ",211,8,75,98,30,null,5,{"$f":"IF($B908=0,\"-\",$C908/$B908)","v":0.13492063492063491},{"$f":"IF($B908=0,\"-\",$D908/$B908)","v":0.5714285714285714},{"$f":"IF($B908=0,\"-\",$E908/$B908)","v":0.25396825396825395},{"$f":"IF($B908=0,\"-\",$F908/$B908)","v":3.968253968253968E-2},{"$f":"IF($B908=0,\"-\",SUM($I910:$L910))","v":0.99999999999999989},{"$f":"IF($B908=0,\"-\",($J910+2*$K910+3*$L910))","v":1.1984126984126984},{"$f":"IF(B908=0,\"-\",N910*O904)","v":1.2088159390735209},{"$f":"IF(B908=0,\"-\",O910*P904)","v":1.359232599259649},null,{"$f":"H910","v":5},0.10754703477647311,0.50440350636970466,0.30931928367152234,7.8730175182299911E-2,{"$f":"IF($B908=0,\"-\",SUM(S910:V910))","v":1},{"$f":"IF($B908=0,\"-\",(T910+2*U910+3*V910))","v":1.359232599259649},1.359232599259649,null,{"$f":"R910","v":5},1.359232599259649,{"$f":"IF($B908=0,\"-\",(U910+V910*2))","v":0.46677963403612216},0.2,{"$f":"IF($B908=0,\"-\",(V910))","v":7.8730175182299911E-2},0.2]
["8 or more rooms",321,11,99,143,68,null,6,{"$f":"IF($B909=0,\"-\",$C909/$B909)","v":9.3406593406593408E-2},{"$f":"IF($B909=0,\"-\",$D909/$B909)","v":0.46978021978021978},{"$f":"IF($B909=0,\"-\",$E909/$B909)","v":0.33791208791208793},{"$f":"IF($B909=0,\"-\",$F909/$B909)","v":9.8901098901098897E-2},{"$f":"IF($B909=0,\"-\",SUM($I911:$L911))","v":1},{"$f":"IF($B909=0,\"-\",($J911+2*$K911+3*$L911))","v":1.4423076923076923},{"$f":"IF(B909=0,\"-\",N911*O904)","v":1.4548281487830836},{"$f":"IF(B909=0,\"-\",O911*P904)","v":1.6358568597814167},null,{"$f":"H911","v":6},5.3418879422735079E-2,0.38739351952394108,0.42909946290249595,0.13008813815082793,{"$f":"IF($B909=0,\"-\",SUM(S911:V911))","v":1},{"$f":"IF($B909=0,\"-\",(T911+2*U911+3*V911))","v":1.6358568597814169},1.6358568597814167,null,{"$f":"R911","v":6},1.6358568597814169,{"$f":"IF($B909=0,\"-\",(U911+V911*2))","v":0.68927573920415175},0.2,{"$f":"IF($B909=0,\"-\",(V911))","v":0.13008813815082793},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B910=0,\"-\",$C910/$B910)","v":3.7914691943127965E-2},{"$f":"IF($B910=0,\"-\",$D910/$B910)","v":0.35545023696682465},{"$f":"IF($B910=0,\"-\",$E910/$B910)","v":0.46445497630331756},{"$f":"IF($B910=0,\"-\",$F910/$B910)","v":0.14218009478672985},{"$f":"IF($B910=0,\"-\",SUM($I912:$L912))","v":1},{"$f":"IF($B910=0,\"-\",($J912+2*$K912+3*$L912))","v":1.7109004739336493},{"$f":"IF(B910=0,\"-\",N912*O904)","v":1.7257525440098609},{"$f":"IF(B910=0,\"-\",O912*P904)","v":1.9404932051700952},null,{"$f":"H912","v":7},3.1161964553820726E-2,0.26834825533794676,0.42932439049254911,0.27116538961568326,{"$f":"IF($B910=0,\"-\",SUM(S912:V912))","v":0.99999999999999989},{"$f":"IF($B910=0,\"-\",(T912+2*U912+3*V912))","v":1.9404932051700947},1.9404932051700952,null,{"$f":"R912","v":7},1.9404932051700947,{"$f":"IF($B910=0,\"-\",(U912+V912*2))","v":0.97165516972391563},0.2,{"$f":"IF($B910=0,\"-\",(V912))","v":0.27116538961568326},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B911=0,\"-\",$C911/$B911)","v":3.4267912772585667E-2},{"$f":"IF($B911=0,\"-\",$D911/$B911)","v":0.30841121495327101},{"$f":"IF($B911=0,\"-\",$E911/$B911)","v":0.4454828660436137},{"$f":"IF($B911=0,\"-\",$F911/$B911)","v":0.21183800623052959},{"$f":"IF($B911=0,\"-\",SUM($I913:$L913))","v":1},{"$f":"IF($B911=0,\"-\",($J913+2*$K913+3*$L913))","v":1.8348909657320873},{"$f":"IF(B911=0,\"-\",N913*O904)","v":1.8508193786470732},{"$f":"IF(B911=0,\"-\",O913*P904)","v":2.0811224881156898},null,{"$f":"H913","v":8},2.7025809173067912E-2,0.21499687459673847,0.40780633517162862,0.35017098105856487,{"$f":"IF($B911=0,\"-\",SUM(S913:V913))","v":0.99999999999999978},{"$f":"IF($B911=0,\"-\",(T913+2*U913+3*V913))","v":2.0811224881156902},2.0811224881156898,null,{"$f":"R913","v":8},2.0811224881156902,{"$f":"IF($B911=0,\"-\",(U913+V913*2))","v":1.1081482972887584},0.2,{"$f":"IF($B911=0,\"-\",(V913))","v":0.35017098105856487},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$I913-($I912-$I913)))","v":3.0621133602043368E-2},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$J913-($J912-$J913)))","v":0.26137219293971736},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$K913-($K912-$K913)))","v":0.42651075578390985},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$L913-($L912-$L913)))","v":0.28149591767432935},{"$f":"IF($B911=0,\"-\",SUM($I914:$L914))","v":0.99999999999999989},{"$f":"IF($B911=0,\"-\",($J914+2*$K914+3*$L914))","v":1.9588814575305249},{"$f":"IF(A911=0,\"-\",N914*O904)","v":1.9758862132842854},{"$f":"IF(B911=0,\"-\",O914*P904)","v":2.221751771061284}]
["Shared ownership; rented and living rent free",150,24,83,32,11]
["1 - 3 rooms ",9,3,6,0,0,null,"1",{"$f":"IF($B916=0,\"-\",$C916/$B916)","v":0.33333333333333331},{"$f":"IF($B916=0,\"-\",$D916/$B916)","v":0.66666666666666663},{"$f":"IF($B916=0,\"-\",$E916/$B916)","v":0},{"$f":"IF($B916=0,\"-\",$F916/$B916)","v":0},{"$f":"IF($B916=0,\"-\",SUM($I916:$L916))","v":1},{"$f":"IF($B916=0,\"-\",($J916+2*$K916+3*$L916))","v":0.66666666666666663},{"$f":"IF(B916=0,\"-\",N916*O904)","v":0.67245389988195869},{"$f":"IF(B916=0,\"-\",O916*P904)","v":0.75612939296563264},null,{"$f":"H916","v":"1"},{"$f":"IF($B916=0,\"-\",I916+(I919-I916)*($P916-$N916)/($N919-$N916))","v":0.28221177544820986},{"$f":"IF($B916=0,\"-\",J916+(J919-J916)*($P916-$N916)/($N919-$N916))","v":0.67944705613794754},{"$f":"IF($B916=0,\"-\",K916+(K919-K916)*($P916-$N916)/($N919-$N916))","v":3.8341168413842566E-2},{"$f":"IF($B916=0,\"-\",L916+(L919-L916)*($P916-$N916)/($N919-$N916))","v":0},{"$f":"IF($B916=0,\"-\",SUM(S916:V916))","v":1},{"$f":"IF($B916=0,\"-\",(T916+2*U916+3*V916))","v":0.75612939296563264},{"$f":"P916","v":0.75612939296563264},null,{"$f":"R916","v":"1"},{"$f":"X916","v":0.75612939296563264},{"$f":"IF($B916=0,\"-\",(U916+V916*2))","v":3.8341168413842566E-2},{"$f":"IF(AC916=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B916=0,\"-\",(V916))","v":0},{"$f":"IF(AE916=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",28,4,20,4,0,null,2,{"$f":"I916","v":0.33333333333333331},{"$f":"J916","v":0.66666666666666663},0,0,1,0.66666666666666663,0.67245389988195869,0.75612939296563264,null,2,{"$f":"S916","v":0.28221177544820986},{"$f":"T916","v":0.67944705613794754},3.8341168413842566E-2,0,1,0.75612939296563264,0.75612939296563264,null,2,{"$f":"AB916","v":0.75612939296563264},{"$f":"AC916","v":3.8341168413842566E-2},0.2,0,0.2]
["5 rooms ",59,11,33,14,1,null,3,{"$f":"I916","v":0.33333333333333331},{"$f":"J916","v":0.66666666666666663},0,0,1,0.66666666666666663,0.67245389988195869,0.75612939296563264,null,3,{"$f":"S916","v":0.28221177544820986},{"$f":"T916","v":0.67944705613794754},3.8341168413842566E-2,0,1,0.75612939296563264,0.75612939296563264,null,3,{"$f":"AB916","v":0.75612939296563264},{"$f":"AC916","v":3.8341168413842566E-2},0.2,0,0.2]
["6 rooms ",26,2,17,5,2,null,4,{"$f":"IF($B917=0,\"-\",$C917/$B917)","v":0.14285714285714285},{"$f":"IF($B917=0,\"-\",$D917/$B917)","v":0.7142857142857143},{"$f":"IF($B917=0,\"-\",$E917/$B917)","v":0.14285714285714285},{"$f":"IF($B917=0,\"-\",$F917/$B917)","v":0},{"$f":"IF($B917=0,\"-\",SUM($I919:$L919))","v":1},{"$f":"IF($B917=0,\"-\",($J919+2*$K919+3*$L919))","v":1},{"$f":"IF(B917=0,\"-\",N919*O904)","v":1.008680849822938},{"$f":"IF(B917=0,\"-\",O919*P904)","v":1.134194089448449},null,{"$f":"H919","v":4},{"$f":"IF($B917=0,\"-\",I919+(I920-I919)*($P919-$N919)/($N920-$N919))","v":0.2118712460020595},0.4689022364371217,0.29238769967112893,2.6838817889689805E-2,{"$f":"IF($B917=0,\"-\",SUM(S919:V919))","v":0.99999999999999989},{"$f":"IF($B917=0,\"-\",(T919+2*U919+3*V919))","v":1.134194089448449},{"$f":"P919","v":1.134194089448449},null,{"$f":"R919","v":4},1.134194089448449,{"$f":"IF($B917=0,\"-\",(U919+V919*2))","v":0.34606533545050855},0.2,{"$f":"IF($B917=0,\"-\",(V919))","v":2.6838817889689805E-2},0.2]
["7 rooms ",15,3,3,5,4,null,5,{"$f":"IF($B918=0,\"-\",$C918/$B918)","v":0.1864406779661017},{"$f":"IF($B918=0,\"-\",$D918/$B918)","v":0.55932203389830504},{"$f":"IF($B918=0,\"-\",$E918/$B918)","v":0.23728813559322035},{"$f":"IF($B918=0,\"-\",$F918/$B918)","v":1.6949152542372881E-2},{"$f":"IF($B918=0,\"-\",SUM($I920:$L920))","v":1},{"$f":"IF($B918=0,\"-\",($J920+2*$K920+3*$L920))","v":1.0847457627118644},{"$f":"IF(B918=0,\"-\",N920*O904)","v":1.0941622777740345},{"$f":"IF(B918=0,\"-\",O920*P904)","v":1.2303122326220464},null,{"$f":"H920","v":5},0.10002666049291956,0.63390556088408734,0.20179666413102054,6.4271114491972633E-2,{"$f":"IF($B918=0,\"-\",SUM(S920:V920))","v":1},{"$f":"IF($B918=0,\"-\",(T920+2*U920+3*V920))","v":1.2303122326220464},1.2303122326220464,null,{"$f":"R920","v":5},1.2303122326220464,{"$f":"IF($B918=0,\"-\",(U920+V920*2))","v":0.33033889311496578},0.2,{"$f":"IF($B918=0,\"-\",(V920))","v":6.4271114491972633E-2},0.2]
["8 or more rooms",13,1,4,4,4,null,6,{"$f":"IF($B919=0,\"-\",$C919/$B919)","v":7.6923076923076927E-2},{"$f":"IF($B919=0,\"-\",$D919/$B919)","v":0.65384615384615385},{"$f":"IF($B919=0,\"-\",$E919/$B919)","v":0.19230769230769232},{"$f":"IF($B919=0,\"-\",$F919/$B919)","v":7.6923076923076927E-2},{"$f":"IF($B919=0,\"-\",SUM($I921:$L921))","v":1},{"$f":"IF($B919=0,\"-\",($J921+2*$K921+3*$L921))","v":1.2692307692307694},{"$f":"IF(B919=0,\"-\",N921*O904)","v":1.2802487709291139},{"$f":"IF(B919=0,\"-\",O921*P904)","v":1.4395540366076469},null,{"$f":"H921","v":6},0.12966834682043255,0.45934797109965497,0.25274498073174562,0.15823870134816687,{"$f":"IF($B919=0,\"-\",SUM(S921:V921))","v":1},{"$f":"IF($B919=0,\"-\",(T921+2*U921+3*V921))","v":1.4395540366076469},1.4395540366076469,null,{"$f":"R921","v":6},1.4395540366076469,{"$f":"IF($B919=0,\"-\",(U921+V921*2))","v":0.5692223834280794},0.2,{"$f":"IF($B919=0,\"-\",(V921))","v":0.15823870134816687},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B920=0,\"-\",$C920/$B920)","v":0.2},{"$f":"IF($B920=0,\"-\",$D920/$B920)","v":0.2},{"$f":"IF($B920=0,\"-\",$E920/$B920)","v":0.33333333333333331},{"$f":"IF($B920=0,\"-\",$F920/$B920)","v":0.26666666666666666},{"$f":"IF($B920=0,\"-\",SUM($I922:$L922))","v":1},{"$f":"IF($B920=0,\"-\",($J922+2*$K922+3*$L922))","v":1.6666666666666667},{"$f":"IF(B920=0,\"-\",N922*O904)","v":1.6811347497048967},{"$f":"IF(B920=0,\"-\",O922*P904)","v":1.8903234824140815},null,{"$f":"H922","v":7},4.6635326344629885E-2,0.33419408944844886,0.30138235965513127,0.31778822455179007,{"$f":"IF($B920=0,\"-\",SUM(S922:V922))","v":1},{"$f":"IF($B920=0,\"-\",(T922+2*U922+3*V922))","v":1.8903234824140815},1.8903234824140815,null,{"$f":"R922","v":7},1.8903234824140815,{"$f":"IF($B920=0,\"-\",(U922+V922*2))","v":0.9369588087587114},0.2,{"$f":"IF($B920=0,\"-\",(V922))","v":0.31778822455179007},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B921=0,\"-\",$C921/$B921)","v":7.6923076923076927E-2},{"$f":"IF($B921=0,\"-\",$D921/$B921)","v":0.30769230769230771},{"$f":"IF($B921=0,\"-\",$E921/$B921)","v":0.30769230769230771},{"$f":"IF($B921=0,\"-\",$F921/$B921)","v":0.30769230769230771},{"$f":"IF($B921=0,\"-\",SUM($I923:$L923))","v":1},{"$f":"IF($B921=0,\"-\",($J923+2*$K923+3*$L923))","v":1.8461538461538463},{"$f":"IF(B921=0,\"-\",N923*O904)","v":1.8621800304423473},{"$f":"IF(B921=0,\"-\",O923*P904)","v":2.0938967805202133},null,{"$f":"H923","v":8},0.03,0.22,0.38,0.37,{"$f":"IF($B921=0,\"-\",SUM(S923:V923))","v":1},{"$f":"IF($B921=0,\"-\",(T923+2*U923+3*V923))","v":2.09},2.0938967805202133,null,{"$f":"R923","v":8},2.09,{"$f":"IF($B921=0,\"-\",(U923+V923*2))","v":1.1200000000000001},0.2,{"$f":"IF($B921=0,\"-\",(V923))","v":0.37},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$I923-($I922-$I923)))","v":-4.6153846153846156E-2},{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$J923-($J922-$J923)))","v":0.41538461538461541},{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$K923-($K922-$K923)))","v":0.2820512820512821},{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$L923-($L922-$L923)))","v":0.34871794871794876},{"$f":"IF($B921=0,\"-\",SUM($I924:$L924))","v":1.0000000000000002},{"$f":"IF($B921=0,\"-\",($J924+2*$K924+3*$L924))","v":2.0256410256410255},{"$f":"IF(A921=0,\"-\",N924*O904)","v":2.0432253111797976},{"$f":"IF(B921=0,\"-\",O924*P904)","v":2.2974700786263451}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",143,52,72,18,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P905","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",65,29,30,6,0,null,"1",{"$f":"IF($B927=0,\"-\",$C927/$B927)","v":0.44615384615384618},{"$f":"IF($B927=0,\"-\",$D927/$B927)","v":0.46153846153846156},{"$f":"IF($B927=0,\"-\",$E927/$B927)","v":9.2307692307692313E-2},{"$f":"IF($B927=0,\"-\",$F927/$B927)","v":0},{"$f":"IF($B927=0,\"-\",SUM($I927:$L927))","v":1},{"$f":"IF($B927=0,\"-\",($J927+2*$K927+3*$L927))","v":0.64615384615384619},{"$f":"IF(B927=0,\"-\",N927*O904)","v":0.65176301065482156},{"$f":"IF(B927=0,\"-\",O927*P904)","v":0.7328638731820748},null,{"$f":"H927","v":"1"},{"$f":"IF($B927=0,\"-\",I927+(I930-I927)*($P927-$N927)/($N930-$N927))","v":0.38803396735628731},{"$f":"IF($B927=0,\"-\",J927+(J930-J927)*($P927-$N927)/($N930-$N927))","v":0.49979288522738596},{"$f":"IF($B927=0,\"-\",K927+(K930-K927)*($P927-$N927)/($N930-$N927))","v":0.10344845429429135},{"$f":"IF($B927=0,\"-\",L927+(L930-L927)*($P927-$N927)/($N930-$N927))","v":8.7246931220353909E-3},{"$f":"IF($B927=0,\"-\",SUM(S927:V927))","v":1},{"$f":"IF($B927=0,\"-\",(T927+2*U927+3*V927))","v":0.7328638731820748},{"$f":"P927","v":0.7328638731820748},null,{"$f":"R927","v":"1"},{"$f":"X927","v":0.7328638731820748},{"$f":"IF($B927=0,\"-\",(U927+V927*2))","v":0.12089784053836214},{"$f":"IF(AC927=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B927=0,\"-\",(V927))","v":8.7246931220353909E-3},{"$f":"IF(AE927=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",62,21,33,7,1,null,2,{"$f":"I927","v":0.44615384615384618},{"$f":"J927","v":0.46153846153846156},9.2307692307692313E-2,0,1,0.64615384615384619,0.65176301065482156,0.7328638731820748,null,2,{"$f":"S927","v":0.38803396735628731},{"$f":"T927","v":0.49979288522738596},0.10344845429429135,8.7246931220353909E-3,1,0.7328638731820748,0.7328638731820748,null,2,{"$f":"AB927","v":0.7328638731820748},{"$f":"AC927","v":0.12089784053836214},0.2,8.7246931220353909E-3,0.2]
["5 rooms ",10,2,5,3,0,null,3,{"$f":"I927","v":0.44615384615384618},{"$f":"J927","v":0.46153846153846156},9.2307692307692313E-2,0,1,0.64615384615384619,0.65176301065482156,0.7328638731820748,null,3,{"$f":"S927","v":0.38803396735628731},{"$f":"T927","v":0.49979288522738596},0.10344845429429135,8.7246931220353909E-3,1,0.7328638731820748,0.7328638731820748,null,3,{"$f":"AB927","v":0.7328638731820748},{"$f":"AC927","v":0.12089784053836214},0.2,8.7246931220353909E-3,0.2]
["6 rooms ",3,0,2,1,0,null,4,{"$f":"IF($B928=0,\"-\",$C928/$B928)","v":0.33870967741935482},{"$f":"IF($B928=0,\"-\",$D928/$B928)","v":0.532258064516129},{"$f":"IF($B928=0,\"-\",$E928/$B928)","v":0.11290322580645161},{"$f":"IF($B928=0,\"-\",$F928/$B928)","v":1.6129032258064516E-2},{"$f":"IF($B928=0,\"-\",SUM($I930:$L930))","v":0.99999999999999989},{"$f":"IF($B928=0,\"-\",($J930+2*$K930+3*$L930))","v":0.80645161290322576},{"$f":"IF(B928=0,\"-\",N930*O904)","v":0.81345229824430487},{"$f":"IF(B928=0,\"-\",O930*P904)","v":0.91467265278100718},null,{"$f":"H930","v":4},{"$f":"IF($B928=0,\"-\",I930+(I931-I930)*($P930-$N930)/($N931-$N930))","v":0.28757226297161198},0.52036564255153761,0.18187927320108149,1.0182821275768836E-2,{"$f":"IF($B928=0,\"-\",SUM(S930:V930))","v":1},{"$f":"IF($B928=0,\"-\",(T930+2*U930+3*V930))","v":0.91467265278100707},{"$f":"P930","v":0.91467265278100718},null,{"$f":"R930","v":4},0.91467265278100707,{"$f":"IF($B928=0,\"-\",(U930+V930*2))","v":0.20224491575261916},0.2,{"$f":"IF($B928=0,\"-\",(V930))","v":1.0182821275768836E-2},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B929=0,\"-\",$C929/$B929)","v":0.2},{"$f":"IF($B929=0,\"-\",$D929/$B929)","v":0.5},{"$f":"IF($B929=0,\"-\",$E929/$B929)","v":0.3},{"$f":"IF($B929=0,\"-\",$F929/$B929)","v":0},{"$f":"IF($B929=0,\"-\",SUM($I931:$L931))","v":1},{"$f":"IF($B929=0,\"-\",($J931+2*$K931+3*$L931))","v":1.1000000000000001},{"$f":"IF(B929=0,\"-\",N931*O904)","v":1.1095489348052319},{"$f":"IF(B929=0,\"-\",O931*P904)","v":1.2476134983932938},null,{"$f":"H931","v":5},7.3474144234319555E-2,0.60543821313806701,0.32108764262761341,0,{"$f":"IF($B929=0,\"-\",SUM(S931:V931))","v":1},{"$f":"IF($B929=0,\"-\",(T931+2*U931+3*V931))","v":1.2476134983932938},1.2476134983932938,null,{"$f":"R931","v":5},1.2476134983932938,{"$f":"IF($B929=0,\"-\",(U931+V931*2))","v":0.32108764262761341},0.2,{"$f":"IF($B929=0,\"-\",(V931))","v":0},0.2]
["8 or more rooms",2,0,2,0,0,null,6,{"$f":"IF($B930=0,\"-\",$C930/$B930)","v":0},{"$f":"IF($B930=0,\"-\",$D930/$B930)","v":0.66666666666666663},{"$f":"IF($B930=0,\"-\",$E930/$B930)","v":0.33333333333333331},{"$f":"IF($B930=0,\"-\",$F930/$B930)","v":0},{"$f":"IF($B930=0,\"-\",SUM($I932:$L932))","v":1},{"$f":"IF($B930=0,\"-\",($J932+2*$K932+3*$L932))","v":1.3333333333333333},{"$f":"IF(B930=0,\"-\",N932*O904)","v":1.3449077997639174},{"$f":"IF(B930=0,\"-\",O932*P904)","v":1.5122587859312653},null,{"$f":"H932","v":6},0,0.48774121406873461,0.51225878593126528,0,{"$f":"IF($B930=0,\"-\",SUM(S932:V932))","v":0.99999999999999989},{"$f":"IF($B930=0,\"-\",(T932+2*U932+3*V932))","v":1.5122587859312651},1.5122587859312653,null,{"$f":"R932","v":6},1.5122587859312651,{"$f":"IF($B930=0,\"-\",(U932+V932*2))","v":0.51225878593126528},0.2,{"$f":"IF($B930=0,\"-\",(V932))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B931=0,\"-\",$C931/$B931)","v":0},{"$f":"IF($B931=0,\"-\",$D931/$B931)","v":0},{"$f":"IF($B931=0,\"-\",$E931/$B931)","v":1},{"$f":"IF($B931=0,\"-\",$F931/$B931)","v":0},{"$f":"IF($B931=0,\"-\",SUM($I933:$L933))","v":1},{"$f":"IF($B931=0,\"-\",($J933+2*$K933+3*$L933))","v":2},{"$f":"IF(B931=0,\"-\",N933*O904)","v":2.0173616996458761},{"$f":"IF(B931=0,\"-\",O933*P904)","v":2.268388178896898},null,{"$f":"H933","v":7},0,0,0.73,0.27,{"$f":"IF($B931=0,\"-\",SUM(S933:V933))","v":1},{"$f":"IF($B931=0,\"-\",(T933+2*U933+3*V933))","v":2.27},2.268388178896898,null,{"$f":"R933","v":7},2.27,{"$f":"IF($B931=0,\"-\",(U933+V933*2))","v":1.27},0.2,{"$f":"IF($B931=0,\"-\",(V933))","v":0.27},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B932=0,\"-\",$C932/$B932)","v":0},{"$f":"IF($B932=0,\"-\",$D932/$B932)","v":1},{"$f":"IF($B932=0,\"-\",$E932/$B932)","v":0},{"$f":"IF($B932=0,\"-\",$F932/$B932)","v":0},{"$f":"IF($B932=0,\"-\",SUM($I934:$L934))","v":1},{"$f":"IF($B932=0,\"-\",($J934+2*$K934+3*$L934))","v":1},{"$f":"IF(B932=0,\"-\",N934*O904)","v":1.008680849822938},{"$f":"IF(B932=0,\"-\",O934*P904)","v":1.134194089448449},null,{"$f":"H934","v":8},0,0.86580591055155098,0.13419408944844902,0,{"$f":"IF($B932=0,\"-\",SUM(S934:V934))","v":1},{"$f":"IF($B932=0,\"-\",(T934+2*U934+3*V934))","v":1.134194089448449},1.134194089448449,null,{"$f":"R934","v":8},1.134194089448449,{"$f":"IF($B932=0,\"-\",(U934+V934*2))","v":0.13419408944844902},0.2,{"$f":"IF($B932=0,\"-\",(V934))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$I934-($I933-$I934)))","v":0},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$J934-($J933-$J934)))","v":2},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$K934-($K933-$K934)))","v":-1},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$L934-($L933-$L934)))","v":0},{"$f":"IF($B932=0,\"-\",SUM($I935:$L935))","v":1},{"$f":"IF($B932=0,\"-\",($J935+2*$K935+3*$L935))","v":0},{"$f":"IF(B932=0,\"-\",N935*O904)","v":0},{"$f":"IF(B932=0,\"-\",O935*P904)","v":0}]
["Shared ownership; rented and living rent free",108,35,62,9,2]
["1 - 3 rooms ",62,26,30,5,1,null,"1",{"$f":"IF($B937=0,\"-\",$C937/$B937)","v":0.41935483870967744},{"$f":"IF($B937=0,\"-\",$D937/$B937)","v":0.4838709677419355},{"$f":"IF($B937=0,\"-\",$E937/$B937)","v":8.0645161290322578E-2},{"$f":"IF($B937=0,\"-\",$F937/$B937)","v":1.6129032258064516E-2},{"$f":"IF($B937=0,\"-\",SUM($I937:$L937))","v":1.0000000000000002},{"$f":"IF($B937=0,\"-\",($J937+2*$K937+3*$L937))","v":0.69354838709677413},{"$f":"IF(B937=0,\"-\",N937*O904)","v":0.69956897649010208},{"$f":"IF(B937=0,\"-\",O937*P904)","v":0.78661848139166601},null,{"$f":"H937","v":"1"},{"$f":"IF($B937=0,\"-\",I937+(I940-I937)*($P937-$N937)/($N940-$N937))","v":0.33448262836822168},{"$f":"IF($B937=0,\"-\",J937+(J940-J937)*($P937-$N937)/($N940-$N937))","v":0.56456386469536501},{"$f":"IF($B937=0,\"-\",K937+(K940-K937)*($P937-$N937)/($N940-$N937))","v":8.0805904112938975E-2},{"$f":"IF($B937=0,\"-\",L937+(L940-L937)*($P937-$N937)/($N940-$N937))","v":2.0147602823474352E-2},{"$f":"IF($B937=0,\"-\",SUM(S937:V937))","v":1},{"$f":"IF($B937=0,\"-\",(T937+2*U937+3*V937))","v":0.78661848139166601},{"$f":"P937","v":0.78661848139166601},null,{"$f":"R937","v":"1"},{"$f":"X937","v":0.78661848139166601},{"$f":"IF($B937=0,\"-\",(U937+V937*2))","v":0.12110110975988768},{"$f":"IF(AC937=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B937=0,\"-\",(V937))","v":2.0147602823474352E-2},{"$f":"IF(AE937=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",37,7,26,3,1,null,2,{"$f":"I937","v":0.41935483870967744},{"$f":"J937","v":0.4838709677419355},8.0645161290322578E-2,1.6129032258064516E-2,1.0000000000000002,0.69354838709677413,0.69956897649010208,0.78661848139166601,null,2,{"$f":"S937","v":0.33448262836822168},{"$f":"T937","v":0.56456386469536501},8.0805904112938975E-2,2.0147602823474352E-2,1,0.78661848139166601,0.78661848139166601,null,2,{"$f":"AB937","v":0.78661848139166601},{"$f":"AC937","v":0.12110110975988768},0.2,2.0147602823474352E-2,0.2]
["5 rooms ",7,2,5,0,0,null,3,{"$f":"I937","v":0.41935483870967744},{"$f":"J937","v":0.4838709677419355},8.0645161290322578E-2,1.6129032258064516E-2,1.0000000000000002,0.69354838709677413,0.69956897649010208,0.78661848139166601,null,3,{"$f":"S937","v":0.33448262836822168},{"$f":"T937","v":0.56456386469536501},8.0805904112938975E-2,2.0147602823474352E-2,1,0.78661848139166601,0.78661848139166601,null,3,{"$f":"AB937","v":0.78661848139166601},{"$f":"AC937","v":0.12110110975988768},0.2,2.0147602823474352E-2,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B938=0,\"-\",$C938/$B938)","v":0.1891891891891892},{"$f":"IF($B938=0,\"-\",$D938/$B938)","v":0.70270270270270274},{"$f":"IF($B938=0,\"-\",$E938/$B938)","v":8.1081081081081086E-2},{"$f":"IF($B938=0,\"-\",$F938/$B938)","v":2.7027027027027029E-2},{"$f":"IF($B938=0,\"-\",SUM($I940:$L940))","v":1},{"$f":"IF($B938=0,\"-\",($J940+2*$K940+3*$L940))","v":0.94594594594594605},{"$f":"IF(B938=0,\"-\",N940*O904)","v":0.95415756064331991},{"$f":"IF(B938=0,\"-\",O940*P904)","v":1.0728863008296139},null,{"$f":"H940","v":4},{"$f":"IF($B938=0,\"-\",I940+(I941-I940)*($P940-$N940)/($N941-$N940))","v":0.13629737465432765},0.69635568495851941,0.12551020529036483,4.1836735096788272E-2,{"$f":"IF($B938=0,\"-\",SUM(S940:V940))","v":1.0000000000000002},{"$f":"IF($B938=0,\"-\",(T940+2*U940+3*V940))","v":1.0728863008296139},{"$f":"P940","v":1.0728863008296139},null,{"$f":"R940","v":4},1.0728863008296139,{"$f":"IF($B938=0,\"-\",(U940+V940*2))","v":0.20918367548394137},0.2,{"$f":"IF($B938=0,\"-\",(V940))","v":4.1836735096788272E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B939=0,\"-\",$C939/$B939)","v":0.2857142857142857},{"$f":"IF($B939=0,\"-\",$D939/$B939)","v":0.7142857142857143},{"$f":"IF($B939=0,\"-\",$E939/$B939)","v":0},{"$f":"IF($B939=0,\"-\",$F939/$B939)","v":0},{"$f":"IF($B939=0,\"-\",SUM($I941:$L941))","v":1},{"$f":"IF($B939=0,\"-\",($J941+2*$K941+3*$L941))","v":0.7142857142857143},{"$f":"IF(B939=0,\"-\",N941*O904)","v":0.72048632130209866},{"$f":"IF(B939=0,\"-\",O941*P904)","v":0.81013863532032071},null,{"$f":"H941","v":5},0.2508586780653379,0.68814400854900348,6.0997313385658627E-2,0,{"$f":"IF($B939=0,\"-\",SUM(S941:V941))","v":1},{"$f":"IF($B939=0,\"-\",(T941+2*U941+3*V941))","v":0.81013863532032071},0.81013863532032071,null,{"$f":"R941","v":5},0.81013863532032071,{"$f":"IF($B939=0,\"-\",(U941+V941*2))","v":6.0997313385658627E-2},0.2,{"$f":"IF($B939=0,\"-\",(V941))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B940=0,\"-\",$C940/$B940)","v":0},{"$f":"IF($B940=0,\"-\",$D940/$B940)","v":0.5},{"$f":"IF($B940=0,\"-\",$E940/$B940)","v":0.5},{"$f":"IF($B940=0,\"-\",$F940/$B940)","v":0},{"$f":"IF($B940=0,\"-\",SUM($I942:$L942))","v":1},{"$f":"IF($B940=0,\"-\",($J942+2*$K942+3*$L942))","v":1.5},{"$f":"IF(B940=0,\"-\",N942*O904)","v":1.513021274734407},{"$f":"IF(B940=0,\"-\",O942*P904)","v":1.7012911341726733},null,{"$f":"H942","v":6},0,0.3,0.7,0,{"$f":"IF($B940=0,\"-\",SUM(S942:V942))","v":1},{"$f":"IF($B940=0,\"-\",(T942+2*U942+3*V942))","v":1.7},1.7012911341726733,null,{"$f":"R942","v":6},1.7,{"$f":"IF($B940=0,\"-\",(U942+V942*2))","v":0.7},0.2,{"$f":"IF($B940=0,\"-\",(V942))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B941=0,\"-\",$C941/$B941)","v":"-"},{"$f":"IF($B941=0,\"-\",$D941/$B941)","v":"-"},{"$f":"IF($B941=0,\"-\",$E941/$B941)","v":"-"},{"$f":"IF($B941=0,\"-\",$F941/$B941)","v":"-"},{"$f":"IF($B941=0,\"-\",SUM($I943:$L943))","v":"-"},{"$f":"IF($B941=0,\"-\",($J943+2*$K943+3*$L943))","v":"-"},{"$f":"IF(B941=0,\"-\",N943*O904)","v":"-"},{"$f":"IF(B941=0,\"-\",O943*P904)","v":"-"},null,{"$f":"H943","v":7},{"$f":"S942","v":0},{"$f":"T942","v":0.3},0.7,0,1,1.7,1.7012911341726733,null,{"$f":"R943","v":7},1.7,{"$f":"IF($B940=0,\"-\",(U943+V943*2))","v":0.7},0.2,{"$f":"IF($B940=0,\"-\",(V943))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B942=0,\"-\",$C942/$B942)","v":"-"},{"$f":"IF($B942=0,\"-\",$D942/$B942)","v":"-"},{"$f":"IF($B942=0,\"-\",$E942/$B942)","v":"-"},{"$f":"IF($B942=0,\"-\",$F942/$B942)","v":"-"},{"$f":"IF($B942=0,\"-\",SUM($I944:$L944))","v":"-"},{"$f":"IF($B942=0,\"-\",($J944+2*$K944+3*$L944))","v":"-"},{"$f":"IF(B942=0,\"-\",N944*O904)","v":"-"},{"$f":"IF(B942=0,\"-\",O944*P904)","v":"-"},null,{"$f":"H944","v":8},{"$f":"S943","v":0},{"$f":"T943","v":0.3},{"$f":"U943","v":0.7},{"$f":"V943","v":0},{"$f":"W943","v":1},{"$f":"X943","v":1.7},{"$f":"Y943","v":1.7012911341726733},null,{"$f":"R944","v":8},1.7,{"$f":"IF($B940=0,\"-\",(U944+V944*2))","v":0.7},0.2,{"$f":"IF($B940=0,\"-\",(V944))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B942=0,\"-\",IF($B942=0,\"-\",$I944-($I943-$I944)))","v":"-"},{"$f":"IF($B942=0,\"-\",IF($B942=0,\"-\",$J944-($J943-$J944)))","v":"-"},{"$f":"IF($B942=0,\"-\",IF($B942=0,\"-\",$K944-($K943-$K944)))","v":"-"},{"$f":"IF($B942=0,\"-\",IF($B942=0,\"-\",$L944-($L943-$L944)))","v":"-"},{"$f":"IF($B942=0,\"-\",SUM($I945:$L945))","v":"-"},{"$f":"IF($B942=0,\"-\",($J945+2*$K945+3*$L945))","v":"-"},{"$f":"IF(B942=0,\"-\",N945*O904)","v":"-"},{"$f":"IF(B942=0,\"-\",O945*P904)","v":"-"}]
[]
[]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Rother-Ward Data","index":10,"n_rows":909,"n_cols":31,"rows_kept":562,"cut":true,"hidden":true,"merged":[[361,1,361,5],[406,1,406,5],[811,1,811,5],[856,1,856,5],[541,1,541,5],[586,1,586,5],[631,1,631,5],[676,1,676,5],[721,1,721,5],[766,1,766,5],[451,1,451,5],[496,1,496,5],[1,1,1,5],[46,1,46,5],[91,1,91,5],[136,1,136,5],[181,1,181,5],[226,1,226,5],[271,1,271,5],[316,1,316,5],[3,27,3,28],[3,29,3,30],[24,27,24,28],[24,29,24,30],[48,27,48,28],[48,29,48,30],[69,27,69,28],[69,29,69,30],[93,27,93,28],[93,29,93,30],[114,27,114,28],[114,29,114,30],[138,27,138,28],[138,29,138,30],[159,27,159,28],[159,29,159,30],[183,27,183,28],[183,29,183,30],[204,27,204,28],[204,29,204,30],[228,27,228,28],[228,29,228,30],[249,27,249,28],[249,29,249,30],[273,27,273,28],[273,29,273,30],[294,27,294,28],[294,29,294,30],[318,27,318,28],[318,29,318,30],[339,27,339,28],[339,29,339,30],[363,27,363,28],[363,29,363,30],[384,27,384,28],[384,29,384,30],[408,27,408,28],[408,29,408,30],[429,27,429,28],[429,29,429,30],[453,27,453,28],[453,29,453,30],[474,27,474,28],[474,29,474,30],[498,27,498,28],[498,29,498,30],[519,27,519,28],[519,29,519,30],[543,27,543,28],[543,29,543,30],[564,27,564,28],[564,29,564,30],[588,27,588,28],[588,29,588,30],[609,27,609,28],[609,29,609,30],[633,27,633,28],[633,29,633,30],[654,27,654,28],[654,29,654,30],[678,27,678,28],[678,29,678,30],[699,27,699,28],[699,29,699,30],[723,27,723,28],[723,29,723,30],[744,27,744,28],[744,29,744,30],[768,27,768,28],[768,29,768,30],[789,27,789,28],[789,29,789,30],[879,27,879,28],[879,29,879,30],[813,27,813,28],[813,29,813,30],[834,27,834,28],[834,29,834,30],[858,27,858,28],[858,29,858,30]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    21UGGD Battle Town"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1008","v":1.1162102485295773},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1502,161,651,499,191,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",19,6,10,1,2,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.31578947368421051},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.52631578947368418},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":5.2631578947368418E-2},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":0.10526315789473684},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":0.99999999999999989},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":0.94736842105263153},{"$f":"IF(B6=0,\"-\",N6*O$4)","v":1.057462340712231},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($O6-$N6)/($N9-$N6))","v":-3.5760428865190153E-2},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($O6-$N6)/($N9-$N6))","v":0.66143105451046491},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($O6-$N6)/($N9-$N6))","v":0.72695683686241108},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($O6-$N6)/($N9-$N6))","v":-0.35262746250768551},{"$f":"IF($B6=0,\"-\",SUM(R6:U6))","v":1.0000000000000004},{"$f":"IF($B6=0,\"-\",(S6+2*T6+3*U6))","v":1.0574623407122306},{"$f":"O6","v":1.057462340712231},null,{"$f":"Q6","v":"1"},{"$f":"W6","v":1.0574623407122306},{"$f":"IF($B6=0,\"-\",(T6+U6*2))","v":2.1701911847040067E-2},{"$f":"IF(AB6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(U6))","v":-0.35262746250768551},{"$f":"IF(AD6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",202,49,112,39,2,null,2,{"$f":"I6","v":0.31578947368421051},{"$f":"J6","v":0.52631578947368418},5.2631578947368418E-2,0.10526315789473684,0.99999999999999989,0.94736842105263153,1.057462340712231,null,2,{"$f":"R6","v":-3.5760428865190153E-2},{"$f":"S6","v":0.66143105451046491},0.72695683686241108,-0.35262746250768551,1.0000000000000004,1.0574623407122306,1.057462340712231,null,2,{"$f":"AA6","v":1.0574623407122306},{"$f":"AB6","v":2.1701911847040067E-2},0.2,-0.35262746250768551,0.2]
["5 rooms ",340,55,167,88,30,null,3,{"$f":"I6","v":0.31578947368421051},{"$f":"J6","v":0.52631578947368418},5.2631578947368418E-2,0.10526315789473684,0.99999999999999989,0.94736842105263153,1.057462340712231,null,3,{"$f":"R6","v":-3.5760428865190153E-2},{"$f":"S6","v":0.66143105451046491},0.72695683686241108,-0.35262746250768551,1.0000000000000004,1.0574623407122306,1.057462340712231,null,3,{"$f":"AA6","v":1.0574623407122306},{"$f":"AB6","v":2.1701911847040067E-2},0.2,-0.35262746250768551,0.2]
["6 rooms ",313,35,145,107,26,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.24257425742574257},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.5544554455445545},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.19306930693069307},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":9.9009900990099011E-3},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":0.97029702970297038},{"$f":"IF(B7=0,\"-\",N9*O$4)","v":1.0830554886722632},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($O9-$N9)/($N10-$N9))","v":0.21252482655665703},0.53092484616490654,0.21752033932795259,3.9029987950483819E-2,{"$f":"IF($B7=0,\"-\",SUM(R9:U9))","v":1},{"$f":"IF($B7=0,\"-\",(S9+2*T9+3*U9))","v":1.0830554886722632},{"$f":"O9","v":1.0830554886722632},null,{"$f":"Q9","v":4},1.0830554886722632,{"$f":"IF($B7=0,\"-\",(T9+U9*2))","v":0.29558031522892025},0.2,{"$f":"IF($B7=0,\"-\",(U9))","v":3.9029987950483819E-2},0.2]
["7 rooms ",226,12,100,85,29,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":0.16176470588235295},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.49117647058823527},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.25882352941176473},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":8.8235294117647065E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.2735294117647058},{"$f":"IF(B8=0,\"-\",N10*O$4)","v":1.4215265812156086},null,{"$f":"H10","v":5},0.10149308258670134,0.45748559705834241,0.35902297690760243,8.199834344735385E-2,{"$f":"IF($B8=0,\"-\",SUM(R10:U10))","v":1},{"$f":"IF($B8=0,\"-\",(S10+2*T10+3*U10))","v":1.4215265812156088},1.4215265812156086,null,{"$f":"Q10","v":5},1.4215265812156088,{"$f":"IF($B8=0,\"-\",(T10+U10*2))","v":0.52301966380231013},0.2,{"$f":"IF($B8=0,\"-\",(U10))","v":8.199834344735385E-2},0.2]
["8 or more rooms",402,4,117,179,102,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":0.11182108626198083},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.46325878594249204},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.34185303514376997},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":8.3067092651757185E-2},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.3961661341853033},{"$f":"IF(B9=0,\"-\",N11*O$4)","v":1.5584149476275566},null,{"$f":"H11","v":6},5.9892465332855332E-2,0.44488250458336481,0.37214264720714768,0.12308238287663219,{"$f":"IF($B9=0,\"-\",SUM(R11:U11))","v":1},{"$f":"IF($B9=0,\"-\",(S11+2*T11+3*U11))","v":1.5584149476275566},1.5584149476275566,null,{"$f":"Q11","v":6},1.5584149476275566,{"$f":"IF($B9=0,\"-\",(T11+U11*2))","v":0.61830741296041203},0.2,{"$f":"IF($B9=0,\"-\",(U11))","v":0.12308238287663219},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":5.3097345132743362E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.44247787610619471},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.37610619469026546},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.12831858407079647},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":0.99999999999999989},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.5796460176991149},{"$f":"IF(B10=0,\"-\",N12*O$4)","v":1.7632170740046862},null,{"$f":"H12","v":7},3.1286041158512065E-2,0.36592687608643087,0.41107105034691588,0.19171603240814122,{"$f":"IF($B10=0,\"-\",SUM(R12:U12))","v":1},{"$f":"IF($B10=0,\"-\",(S12+2*T12+3*U12))","v":1.7632170740046862},1.7632170740046862,null,{"$f":"Q12","v":7},1.7632170740046862,{"$f":"IF($B10=0,\"-\",(T12+U12*2))","v":0.79450311516319827},0.2,{"$f":"IF($B10=0,\"-\",(U12))","v":0.19171603240814122},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":9.9502487562189053E-3},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.29104477611940299},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.44527363184079605},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.2537313432835821},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":1.9427860696517414},{"$f":"IF(B11=0,\"-\",N13*O4)","v":2.168557721645771},null,{"$f":"H13","v":8},-1.6875190011257927E-2,0.19689569791456976,0.48827645255886348,0.33170303953782471,{"$f":"IF($B11=0,\"-\",SUM(R13:U13))","v":1},{"$f":"IF($B11=0,\"-\",(S13+2*T13+3*U13))","v":2.168557721645771},2.168557721645771,null,{"$f":"Q13","v":8},2.168557721645771,{"$f":"IF($B11=0,\"-\",(T13+U13*2))","v":1.151682531634513},0.2,{"$f":"IF($B11=0,\"-\",(U13))","v":0.33170303953782471},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":-3.3196847620305558E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.13961167613261127},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.51444106899132658},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.37914410249636776},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.3059261216043678},{"$f":"IF(B11=0,\"-\",N14*O4)","v":2.5738983692868556}]
["Shared ownership; rented and living rent free",412,89,208,91,24]
["1 - 3 rooms ",29,8,18,3,0,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.27586206896551724},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.62068965517241381},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0.10344827586206896},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.82758620689655171},{"$f":"IF(B16=0,\"-\",N16*O$4)","v":0.92376020567965011},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($O16-$N16)/($N19-$N16))","v":0.27316560170991638},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($O16-$N16)/($N19-$N16))","v":0.53968328470207039},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($O16-$N16)/($N19-$N16))","v":0.17737641978646004},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($O16-$N16)/($N19-$N16))","v":9.7746938015532275E-3},{"$f":"IF($B16=0,\"-\",SUM(R16:U16))","v":1},{"$f":"IF($B16=0,\"-\",(S16+2*T16+3*U16))","v":0.92376020567965023},{"$f":"O16","v":0.92376020567965011},null,{"$f":"Q16","v":"1"},{"$f":"W16","v":0.92376020567965023},{"$f":"IF($B16=0,\"-\",(T16+U16*2))","v":0.1969258073895665},{"$f":"IF(AB16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(U16))","v":9.7746938015532275E-3},{"$f":"IF(AD16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",148,40,67,38,3,null,2,{"$f":"I16","v":0.27586206896551724},{"$f":"J16","v":0.62068965517241381},0.10344827586206896,0,1,0.82758620689655171,0.92376020567965011,null,2,{"$f":"R16","v":0.27316560170991638},{"$f":"S16","v":0.53968328470207039},0.17737641978646004,9.7746938015532275E-3,1,0.92376020567965023,0.92376020567965011,null,2,{"$f":"AA16","v":0.92376020567965023},{"$f":"AB16","v":0.1969258073895665},0.2,9.7746938015532275E-3,0.2]
["5 rooms ",133,28,75,24,6,null,3,{"$f":"I16","v":0.27586206896551724},{"$f":"J16","v":0.62068965517241381},0.10344827586206896,0,1,0.82758620689655171,0.92376020567965011,null,3,{"$f":"R16","v":0.27316560170991638},{"$f":"S16","v":0.53968328470207039},0.17737641978646004,9.7746938015532275E-3,1,0.92376020567965023,0.92376020567965011,null,3,{"$f":"AA16","v":0.92376020567965023},{"$f":"AB16","v":0.1969258073895665},0.2,9.7746938015532275E-3,0.2]
["6 rooms ",69,10,36,16,7,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.27027027027027029},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.45270270270270269},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.25675675675675674},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":2.0270270270270271E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":1.027027027027027},{"$f":"IF(B17=0,\"-\",N19*O$4)","v":1.1463780930844307},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($O19-$N19)/($N20-$N19))","v":5.4999022289431848E-2},0.85340743215002868,-1.8190024252783321E-2,0.10978356981332293,{"$f":"IF($B17=0,\"-\",SUM(R19:U19))","v":1.0000000000000002},{"$f":"IF($B17=0,\"-\",(S19+2*T19+3*U19))","v":1.1463780930844307},{"$f":"O19","v":1.1463780930844307},null,{"$f":"Q19","v":4},1.1463780930844307,{"$f":"IF($B17=0,\"-\",(T19+U19*2))","v":0.20137711537386255},0.2,{"$f":"IF($B17=0,\"-\",(U19))","v":0.10978356981332293},0.2]
["7 rooms ",20,1,7,6,6,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.21052631578947367},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.56390977443609025},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.18045112781954886},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":4.5112781954887216E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.0601503759398496},{"$f":"IF(B18=0,\"-\",N20*O$4)","v":1.1833507146065443},null,{"$f":"H20","v":5},0.17534291736568325,0.54129187544936785,0.20803678239767026,7.5328424787278664E-2,{"$f":"IF($B18=0,\"-\",SUM(R20:U20))","v":1.0000000000000002},{"$f":"IF($B18=0,\"-\",(S20+2*T20+3*U20))","v":1.1833507146065443},1.1833507146065443,null,{"$f":"Q20","v":5},1.1833507146065443,{"$f":"IF($B18=0,\"-\",(T20+U20*2))","v":0.35869363197222759},0.2,{"$f":"IF($B18=0,\"-\",(U20))","v":7.5328424787278664E-2},0.2]
["8 or more rooms",13,2,5,4,2,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.14492753623188406},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.52173913043478259},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.2318840579710145},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":0.10144927536231885},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.2898550724637681},{"$f":"IF(B19=0,\"-\",N21*O$4)","v":1.4397494510019184},null,{"$f":"H21","v":6},0.11952499601390515,0.47578186301752301,0.25011183492131994,0.15458130604725184,{"$f":"IF($B19=0,\"-\",SUM(R21:U21))","v":0.99999999999999989},{"$f":"IF($B19=0,\"-\",(S21+2*T21+3*U21))","v":1.4397494510019184},1.4397494510019184,null,{"$f":"Q21","v":6},1.4397494510019184,{"$f":"IF($B19=0,\"-\",(T21+U21*2))","v":0.55927444701582363},0.2,{"$f":"IF($B19=0,\"-\",(U21))","v":0.15458130604725184},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0.05},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.35},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.3},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":0.3},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.8499999999999999},{"$f":"IF(B20=0,\"-\",N22*O$4)","v":2.064988959779718},null,{"$f":"H22","v":7},-7.4722961787365635E-3,0.33084256794042111,0.29574279287564914,0.38088693536266627,{"$f":"IF($B20=0,\"-\",SUM(R22:U22))","v":1},{"$f":"IF($B20=0,\"-\",(S22+2*T22+3*U22))","v":2.0649889597797184},2.064988959779718,null,{"$f":"Q22","v":7},2.0649889597797184,{"$f":"IF($B20=0,\"-\",(T22+U22*2))","v":1.0575166636009816},0.2,{"$f":"IF($B20=0,\"-\",(U22))","v":0.38088693536266627},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0.15384615384615385},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.38461538461538464},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.30769230769230771},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.15384615384615385},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.4615384615384617},{"$f":"IF(B21=0,\"-\",N23*O14)","v":3.761851462803866},null,{"$f":"H23","v":8},-0.46108900490796467,0.17963699836401159,0.2621415551920025,1.01931045135195,{"$f":"IF($B21=0,\"-\",SUM(R23:U23))","v":0.99999999999999933},{"$f":"IF($B21=0,\"-\",(S23+2*T23+3*U23))","v":3.7618514628038664},3.761851462803866,null,{"$f":"Q23","v":8},3.7618514628038664,{"$f":"IF($B21=0,\"-\",(T23+U23*2))","v":2.3007624578959023},0.2,{"$f":"IF($B21=0,\"-\",(U23))","v":1.01931045135195},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":0.25769230769230772},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.4192307692307693},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.31538461538461543},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":7.6923076923077205E-3},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":1.0730769230769235},{"$f":"IF(B21=0,\"-\",N24*O14)","v":2.7619909424270497}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",147,61,70,13,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",30,11,16,3,0,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.36666666666666664},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.53333333333333333},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":0.1},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":0.99999999999999989},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.73333333333333339},{"$f":"IF(B27=0,\"-\",N27*O$4)","v":0.81855418225502341},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($O27-$N27)/($N30-$N27))","v":0.23173365587399081},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($O27-$N27)/($N30-$N27))","v":0.67536808153615002},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($O27-$N27)/($N30-$N27))","v":0.13550868705070418},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($O27-$N27)/($N30-$N27))","v":-4.2610424460844995E-2},{"$f":"IF($B27=0,\"-\",SUM(R27:U27))","v":1},{"$f":"IF($B27=0,\"-\",(S27+2*T27+3*U27))","v":0.81855418225502341},{"$f":"O27","v":0.81855418225502341},null,{"$f":"Q27","v":"1"},{"$f":"W27","v":0.81855418225502341},{"$f":"IF($B27=0,\"-\",(T27+U27*2))","v":5.028783812901419E-2},{"$f":"IF(AB27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(U27))","v":-4.2610424460844995E-2},{"$f":"IF(AD27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",105,48,46,8,3,null,2,{"$f":"I27","v":0.36666666666666664},{"$f":"J27","v":0.53333333333333333},0.1,0,0.99999999999999989,0.73333333333333339,0.81855418225502341,null,2,{"$f":"R27","v":0.23173365587399081},{"$f":"S27","v":0.67536808153615002},0.13550868705070418,-4.2610424460844995E-2,1,0.81855418225502341,0.81855418225502341,null,2,{"$f":"AA27","v":0.81855418225502341},{"$f":"AB27","v":5.028783812901419E-2},0.2,-4.2610424460844995E-2,0.2]
["5 rooms ",5,1,3,1,0,null,3,{"$f":"I27","v":0.36666666666666664},{"$f":"J27","v":0.53333333333333333},0.1,0,0.99999999999999989,0.73333333333333339,0.81855418225502341,null,3,{"$f":"R27","v":0.23173365587399081},{"$f":"S27","v":0.67536808153615002},0.13550868705070418,-4.2610424460844995E-2,1,0.81855418225502341,0.81855418225502341,null,3,{"$f":"AA27","v":0.81855418225502341},{"$f":"AB27","v":5.028783812901419E-2},0.2,-4.2610424460844995E-2,0.2]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.45714285714285713},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.43809523809523809},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":7.6190476190476197E-2},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":2.8571428571428571E-2},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":0.99999999999999989},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":0.67619047619047623},{"$f":"IF(B28=0,\"-\",N30*O$4)","v":0.75477073948190465},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($O30-$N30)/($N31-$N30))","v":0.39474088335260515},0.4773853697409523,0.10623587097837531,2.1637875928067239E-2,{"$f":"IF($B28=0,\"-\",SUM(R30:U30))","v":0.99999999999999989},{"$f":"IF($B28=0,\"-\",(S30+2*T30+3*U30))","v":0.75477073948190465},{"$f":"O30","v":0.75477073948190465},null,{"$f":"Q30","v":4},0.75477073948190465,{"$f":"IF($B28=0,\"-\",(T30+U30*2))","v":0.14951162283450978},0.2,{"$f":"IF($B28=0,\"-\",(U30))","v":2.1637875928067239E-2},0.2]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.2},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.6},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.2},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1},{"$f":"IF(B29=0,\"-\",N31*O$4)","v":1.1162102485295773},null,{"$f":"H31","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B29=0,\"-\",SUM(R31:U31))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B29=0,\"-\",(S31+2*T31+3*U31))","v":{"$error":"#DIV/0!"}},1.1162102485295773,null,{"$f":"Q31","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B29=0,\"-\",(T31+U31*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B29=0,\"-\",(U31))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["8 or more rooms",3,1,2,0,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":1},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":1},{"$f":"IF(B30=0,\"-\",N32*O$4)","v":1.1162102485295773},null,{"$f":"H32","v":6},0,0.88378975147042271,0.11621024852957729,0,{"$f":"IF($B30=0,\"-\",SUM(R32:U32))","v":1},{"$f":"IF($B30=0,\"-\",(S32+2*T32+3*U32))","v":1.1162102485295773},1.1162102485295773,null,{"$f":"Q32","v":6},1.1162102485295773,{"$f":"IF($B30=0,\"-\",(T32+U32*2))","v":0.11621024852957729},0.2,{"$f":"IF($B30=0,\"-\",(U32))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":0.5},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":0.5},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":1},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":1.5},{"$f":"IF(B31=0,\"-\",N33*O$4)","v":1.674315372794366},null,{"$f":"H33","v":7},-6.9726149117746411E-2,0.46513692544112678,0.6045892236766196,0,{"$f":"IF($B31=0,\"-\",SUM(R33:U33))","v":1},{"$f":"IF($B31=0,\"-\",(S33+2*T33+3*U33))","v":1.674315372794366},1.674315372794366,null,{"$f":"Q33","v":7},1.674315372794366,{"$f":"IF($B31=0,\"-\",(T33+U33*2))","v":0.6045892236766196},0.2,{"$f":"IF($B31=0,\"-\",(U33))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":0.33333333333333331},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":0.66666666666666663},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":1},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":0.66666666666666663},{"$f":"IF(B32=0,\"-\",N34*O25)","v":0},null,{"$f":"H34","v":8},0.6,0.79999999999999993,-0.39999999999999997,0,{"$f":"IF($B32=0,\"-\",SUM(R34:U34))","v":1},{"$f":"IF($B32=0,\"-\",(S34+2*T34+3*U34))","v":0},0,null,{"$f":"Q34","v":8},0,{"$f":"IF($B32=0,\"-\",(T34+U34*2))","v":-0.39999999999999997},0.2,{"$f":"IF($B32=0,\"-\",(U34))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":0.66666666666666663},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":0.83333333333333326},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":-0.5},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":0},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":1},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":-0.16666666666666674},{"$f":"IF(B32=0,\"-\",N35*O25)","v":0}]
["Shared ownership; rented and living rent free",277,133,117,25,2]
["1 - 3 rooms ",117,68,42,6,1,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.58119658119658124},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.35897435897435898},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":5.128205128205128E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":8.5470085470085479E-3},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.48717948717948723},{"$f":"IF(B37=0,\"-\",N37*O$4)","v":0.54379473646312748},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($O37-$N37)/($N40-$N37))","v":0.53984524716098126},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($O37-$N37)/($N40-$N37))","v":0.38228652044409317},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($O37-$N37)/($N40-$N37))","v":7.2096481165742549E-2},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($O37-$N37)/($N40-$N37))","v":5.7717512291830461E-3},{"$f":"IF($B37=0,\"-\",SUM(R37:U37))","v":1},{"$f":"IF($B37=0,\"-\",(S37+2*T37+3*U37))","v":0.54379473646312748},{"$f":"O37","v":0.54379473646312748},null,{"$f":"Q37","v":"1"},{"$f":"W37","v":0.54379473646312748},{"$f":"IF($B37=0,\"-\",(T37+U37*2))","v":8.3639983624108641E-2},{"$f":"IF(AB37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(U37))","v":5.7717512291830461E-3},{"$f":"IF(AD37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",130,59,56,15,0,null,2,{"$f":"I37","v":0.58119658119658124},{"$f":"J37","v":0.35897435897435898},5.128205128205128E-2,8.5470085470085479E-3,1,0.48717948717948723,0.54379473646312748,null,2,{"$f":"R37","v":0.53984524716098126},{"$f":"S37","v":0.38228652044409317},7.2096481165742549E-2,5.7717512291830461E-3,1,0.54379473646312748,0.54379473646312748,null,2,{"$f":"AA37","v":0.54379473646312748},{"$f":"AB37","v":8.3639983624108641E-2},0.2,5.7717512291830461E-3,0.2]
["5 rooms ",18,5,10,2,1,null,3,{"$f":"I37","v":0.58119658119658124},{"$f":"J37","v":0.35897435897435898},5.128205128205128E-2,8.5470085470085479E-3,1,0.48717948717948723,0.54379473646312748,null,3,{"$f":"R37","v":0.53984524716098126},{"$f":"S37","v":0.38228652044409317},7.2096481165742549E-2,5.7717512291830461E-3,1,0.54379473646312748,0.54379473646312748,null,3,{"$f":"AA37","v":0.54379473646312748},{"$f":"AB37","v":8.3639983624108641E-2},0.2,5.7717512291830461E-3,0.2]
["6 rooms ",8,1,6,1,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.45384615384615384},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.43076923076923079},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.11538461538461539},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":0},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.66153846153846163},{"$f":"IF(B38=0,\"-\",N40*O$4)","v":0.73841601056572048},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($O40-$N40)/($N41-$N40))","v":0.40600091185335829},0.46467896538548398,0.11422332310323685,1.5096799657920927E-2,{"$f":"IF($B38=0,\"-\",SUM(R40:U40))","v":0.99999999999999989},{"$f":"IF($B38=0,\"-\",(S40+2*T40+3*U40))","v":0.73841601056572048},{"$f":"O40","v":0.73841601056572048},null,{"$f":"Q40","v":4},0.73841601056572048,{"$f":"IF($B38=0,\"-\",(T40+U40*2))","v":0.14441692241907872},0.2,{"$f":"IF($B38=0,\"-\",(U40))","v":1.5096799657920927E-2},0.2]
["7 rooms ",3,0,3,0,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.27777777777777779},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.55555555555555558},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.1111111111111111},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":5.5555555555555552E-2},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.94444444444444442},{"$f":"IF(B39=0,\"-\",N41*O$4)","v":1.0541985680557118},null,{"$f":"H41","v":5},-2.4046062153207315E-2,0.93969498819499109,0.13854964201392794,-5.4198568055711743E-2,{"$f":"IF($B39=0,\"-\",SUM(R41:U41))","v":1},{"$f":"IF($B39=0,\"-\",(S41+2*T41+3*U41))","v":1.0541985680557118},1.0541985680557118,null,{"$f":"Q41","v":5},1.0541985680557118,{"$f":"IF($B39=0,\"-\",(T41+U41*2))","v":3.0152505902504456E-2},0.2,{"$f":"IF($B39=0,\"-\",(U41))","v":-5.4198568055711743E-2},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0.125},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.75},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0.125},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":1},{"$f":"IF(B40=0,\"-\",N42*O$4)","v":1.1162102485295773},null,{"$f":"H42","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B40=0,\"-\",SUM(R42:U42))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B40=0,\"-\",(S42+2*T42+3*U42))","v":{"$error":"#DIV/0!"}},1.1162102485295773,null,{"$f":"Q42","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B40=0,\"-\",(T42+U42*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B40=0,\"-\",(U42))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":1},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":1},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":1},{"$f":"IF(B41=0,\"-\",N43*O$4)","v":1.1162102485295773},null,{"$f":"H43","v":7},0,0.88378975147042271,0.11621024852957729,0,{"$f":"IF($B41=0,\"-\",SUM(R43:U43))","v":1},{"$f":"IF($B41=0,\"-\",(S43+2*T43+3*U43))","v":1.1162102485295773},1.1162102485295773,null,{"$f":"Q43","v":7},1.1162102485295773,{"$f":"IF($B41=0,\"-\",(T43+U43*2))","v":0.11621024852957729},0.2,{"$f":"IF($B41=0,\"-\",(U43))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":1},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":2},{"$f":"IF(B42=0,\"-\",N44*O35)","v":0},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($O44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($O44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($O44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($O44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",SUM(R44:U44))","v":0},{"$f":"IF($B42=0,\"-\",(S44+2*T44+3*U44))","v":0},0,null,{"$f":"Q44","v":8},0,{"$f":"IF($B42=0,\"-\",(T44+U44*2))","v":0},0.2,{"$f":"IF($B42=0,\"-\",(U44))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":0},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":-1},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":2},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":0},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":1},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":3},{"$f":"IF(B42=0,\"-\",N45*O35)","v":0}]
["                    21UGGE Brede Valley"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1007","v":1.0931714299026678},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1593,105,578,594,316,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",20,6,10,4,0,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.3},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.5},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.2},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":0},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":0.9},{"$f":"IF(B51=0,\"-\",N51*O$4)","v":1.0045892236766196},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($O51-$N51)/($N54-$N51))","v":0.24537080727605134},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($O51-$N51)/($N54-$N51))","v":0.52334580885638826},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($O51-$N51)/($N54-$N51))","v":0.21260673678244971},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($O51-$N51)/($N54-$N51))","v":1.8676647085110649E-2},{"$f":"IF($B51=0,\"-\",SUM(R51:U51))","v":0.99999999999999989},{"$f":"IF($B51=0,\"-\",(S51+2*T51+3*U51))","v":1.0045892236766196},{"$f":"O51","v":1.0045892236766196},null,{"$f":"Q51","v":"1"},{"$f":"W51","v":1.0045892236766196},{"$f":"IF($B51=0,\"-\",(T51+U51*2))","v":0.249960030952671},{"$f":"IF(AB51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(U51))","v":1.8676647085110649E-2},{"$f":"IF(AD51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",148,21,84,35,8,null,2,{"$f":"I51","v":0.3},{"$f":"J51","v":0.5},0.2,0,1,0.9,1.0045892236766196,null,2,{"$f":"R51","v":0.24537080727605134},{"$f":"S51","v":0.52334580885638826},0.21260673678244971,1.8676647085110649E-2,0.99999999999999989,1.0045892236766196,1.0045892236766196,null,2,{"$f":"AA51","v":1.0045892236766196},{"$f":"AB51","v":0.249960030952671},0.2,1.8676647085110649E-2,0.2]
["5 rooms ",311,33,129,115,34,null,3,{"$f":"I51","v":0.3},{"$f":"J51","v":0.5},0.2,0,1,0.9,1.0045892236766196,null,3,{"$f":"R51","v":0.24537080727605134},{"$f":"S51","v":0.52334580885638826},0.21260673678244971,1.8676647085110649E-2,0.99999999999999989,1.0045892236766196,1.0045892236766196,null,3,{"$f":"AA51","v":1.0045892236766196},{"$f":"AB51","v":0.249960030952671},0.2,1.8676647085110649E-2,0.2]
["6 rooms ",378,19,171,130,58,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.14189189189189189},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.56756756756756754},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.23648648648648649},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":5.4054054054054057E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.2027027027027026},{"$f":"IF(B52=0,\"-\",N54*O$4)","v":1.342469082690978},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($O54-$N54)/($N55-$N54))","v":0.12400570480248323},0.49120104199821624,0.30311171890513988,8.1681534294160682E-2,{"$f":"IF($B52=0,\"-\",SUM(R54:U54))","v":1},{"$f":"IF($B52=0,\"-\",(S54+2*T54+3*U54))","v":1.342469082690978},{"$f":"O54","v":1.342469082690978},null,{"$f":"Q54","v":4},1.342469082690978,{"$f":"IF($B52=0,\"-\",(T54+U54*2))","v":0.46647478749346127},0.2,{"$f":"IF($B52=0,\"-\",(U54))","v":8.1681534294160682E-2},0.2]
["7 rooms ",256,15,77,103,61,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.10610932475884244},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.41479099678456594},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.36977491961414793},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":0.10932475884244373},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.482315112540193},{"$f":"IF(B53=0,\"-\",N55*O$4)","v":1.6545753201676372},null,{"$f":"H55","v":5},2.4732893653267682E-2,0.46956669351808228,0.33209261183639505,0.17360780099225492,{"$f":"IF($B53=0,\"-\",SUM(R55:U55))","v":0.99999999999999989},{"$f":"IF($B53=0,\"-\",(S55+2*T55+3*U55))","v":1.6545753201676372},1.6545753201676372,null,{"$f":"Q55","v":5},1.6545753201676372,{"$f":"IF($B53=0,\"-\",(T55+U55*2))","v":0.67930821382090489},0.2,{"$f":"IF($B53=0,\"-\",(U55))","v":0.17360780099225492},0.2]
["8 or more rooms",480,11,107,207,155,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":5.0264550264550262E-2},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.45238095238095238},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.3439153439153439},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":0.15343915343915343},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.6005291005291005},{"$f":"IF(B54=0,\"-\",N56*O$4)","v":1.786526985080408},null,{"$f":"H56","v":6},5.731336985023551E-2,0.32408543957449759,0.3933620262198903,0.22523916435537661,{"$f":"IF($B54=0,\"-\",SUM(R56:U56))","v":1},{"$f":"IF($B54=0,\"-\",(S56+2*T56+3*U56))","v":1.786526985080408},1.786526985080408,null,{"$f":"Q56","v":6},1.786526985080408,{"$f":"IF($B54=0,\"-\",(T56+U56*2))","v":0.84384035493064347},0.2,{"$f":"IF($B54=0,\"-\",(U56))","v":0.22523916435537661},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":5.859375E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.30078125},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.40234375},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.23828125},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.8203125},{"$f":"IF(B55=0,\"-\",N57*O$4)","v":2.0318514680264963},null,{"$f":"H57","v":7},2.6321101203084646E-2,0.2303467829176811,0.42849166252888765,0.31484045335034666,{"$f":"IF($B55=0,\"-\",SUM(R57:U57))","v":1},{"$f":"IF($B55=0,\"-\",(S57+2*T57+3*U57))","v":2.0318514680264963},2.0318514680264963,null,{"$f":"Q57","v":7},2.0318514680264963,{"$f":"IF($B55=0,\"-\",(T57+U57*2))","v":1.0581725692295809},0.2,{"$f":"IF($B55=0,\"-\",(U57))","v":0.31484045335034666},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":2.2916666666666665E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.22291666666666668},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.43125000000000002},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.32291666666666669},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":2.0541666666666667},{"$f":"IF(B56=0,\"-\",N58*O49)","v":2.245556312258397},null,{"$f":"H58","v":8},-6.2819763690427424E-3,0.15919116106318409,0.45490729472236313,0.39218352058349559,{"$f":"IF($B56=0,\"-\",SUM(R58:U58))","v":1},{"$f":"IF($B56=0,\"-\",(S58+2*T58+3*U58))","v":2.245556312258397},2.245556312258397,null,{"$f":"Q58","v":8},2.245556312258397,{"$f":"IF($B56=0,\"-\",(T58+U58*2))","v":1.2392743358893543},0.2,{"$f":"IF($B56=0,\"-\",(U58))","v":0.39218352058349559},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":-1.2760416666666666E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.14505208333333336},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.46015625000000004},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.40755208333333337},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.2880208333333334},{"$f":"IF(B56=0,\"-\",N59*O49)","v":2.5011990060220937}]
["Shared ownership; rented and living rent free",298,39,145,84,30]
["1 - 3 rooms ",15,4,9,1,1,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.26666666666666666},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.6},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":6.6666666666666666E-2},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":6.6666666666666666E-2},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.93333333333333335},{"$f":"IF(B61=0,\"-\",N61*O$4)","v":1.0417962319609388},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($O61-$N61)/($N64-$N61))","v":0.23508131706632002},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($O61-$N61)/($N64-$N61))","v":0.57139440036195022},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($O61-$N61)/($N64-$N61))","v":0.11017101611620074},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($O61-$N61)/($N64-$N61))","v":8.3353266455529054E-2},{"$f":"IF($B61=0,\"-\",SUM(R61:U61))","v":1},{"$f":"IF($B61=0,\"-\",(S61+2*T61+3*U61))","v":1.0417962319609388},{"$f":"O61","v":1.0417962319609388},null,{"$f":"Q61","v":"1"},{"$f":"W61","v":1.0417962319609388},{"$f":"IF($B61=0,\"-\",(T61+U61*2))","v":0.27687754902725886},{"$f":"IF(AB61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(U61))","v":8.3353266455529054E-2},{"$f":"IF(AD61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",64,10,32,14,8,null,2,{"$f":"I61","v":0.26666666666666666},{"$f":"J61","v":0.6},6.6666666666666666E-2,6.6666666666666666E-2,1,0.93333333333333335,1.0417962319609388,null,2,{"$f":"R61","v":0.23508131706632002},{"$f":"S61","v":0.57139440036195022},0.11017101611620074,8.3353266455529054E-2,1,1.0417962319609388,1.0417962319609388,null,2,{"$f":"AA61","v":1.0417962319609388},{"$f":"AB61","v":0.27687754902725886},0.2,8.3353266455529054E-2,0.2]
["5 rooms ",122,18,65,28,11,null,3,{"$f":"I61","v":0.26666666666666666},{"$f":"J61","v":0.6},6.6666666666666666E-2,6.6666666666666666E-2,1,0.93333333333333335,1.0417962319609388,null,3,{"$f":"R61","v":0.23508131706632002},{"$f":"S61","v":0.57139440036195022},0.11017101611620074,8.3353266455529054E-2,1,1.0417962319609388,1.0417962319609388,null,3,{"$f":"AA61","v":1.0417962319609388},{"$f":"AB61","v":0.27687754902725886},0.2,8.3353266455529054E-2,0.2]
["6 rooms ",52,4,25,19,4,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.15625},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.5},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.21875},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":0.125},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":1.3125},{"$f":"IF(B62=0,\"-\",N64*O$4)","v":1.4650259511950703},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($O64-$N64)/($N65-$N64))","v":0.18270858337057347},0.40039121554607632,0.18606586760105631,0.23083433348229382,{"$f":"IF($B62=0,\"-\",SUM(R64:U64))","v":0.99999999999999978},{"$f":"IF($B62=0,\"-\",(S64+2*T64+3*U64))","v":1.4650259511950705},{"$f":"O64","v":1.4650259511950703},null,{"$f":"Q64","v":4},1.4650259511950705,{"$f":"IF($B62=0,\"-\",(T64+U64*2))","v":0.647734534565644},0.2,{"$f":"IF($B62=0,\"-\",(U64))","v":0.23083433348229382},0.2]
["7 rooms ",27,1,11,12,3,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.14754098360655737},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.53278688524590168},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.22950819672131148},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":9.0163934426229511E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":1.2622950819672132},{"$f":"IF(B63=0,\"-\",N65*O$4)","v":1.4089867071602862},null,{"$f":"H65","v":5},8.9994706823285281E-2,0.49039788672250928,0.3402333989248395,7.9374007529365992E-2,{"$f":"IF($B63=0,\"-\",SUM(R65:U65))","v":1},{"$f":"IF($B63=0,\"-\",(S65+2*T65+3*U65))","v":1.4089867071602862},1.4089867071602862,null,{"$f":"Q65","v":5},1.4089867071602862,{"$f":"IF($B63=0,\"-\",(T65+U65*2))","v":0.49898141398357149},0.2,{"$f":"IF($B63=0,\"-\",(U65))","v":7.9374007529365992E-2},0.2]
["8 or more rooms",18,2,3,10,3,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":7.6923076923076927E-2},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.48076923076923078},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.36538461538461536},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":7.6923076923076927E-2},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.4423076923076923},{"$f":"IF(B64=0,\"-\",N66*O$4)","v":1.6099186276868902},null,{"$f":"H66","v":6},4.123405646210701E-2,0.41512692527851824,0.43612535236975214,0.10751366588962255,{"$f":"IF($B64=0,\"-\",SUM(R66:U66))","v":0.99999999999999989},{"$f":"IF($B64=0,\"-\",(S66+2*T66+3*U66))","v":1.60991862768689},1.6099186276868902,null,{"$f":"Q66","v":6},1.60991862768689,{"$f":"IF($B64=0,\"-\",(T66+U66*2))","v":0.65115268414899719},0.2,{"$f":"IF($B64=0,\"-\",(U66))","v":0.10751366588962255},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":3.7037037037037035E-2},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.40740740740740738},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.44444444444444442},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0.1111111111111111},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.6296296296296295},{"$f":"IF(B65=0,\"-\",N67*O$4)","v":1.8190092939000517},null,{"$f":"H67","v":7},0.13172686917224799,9.9665452967971802E-2,0.58647919264726089,0.18212848521251931,{"$f":"IF($B65=0,\"-\",SUM(R67:U67))","v":1},{"$f":"IF($B65=0,\"-\",(S67+2*T67+3*U67))","v":1.8190092939000513},1.8190092939000517,null,{"$f":"Q67","v":7},1.8190092939000513,{"$f":"IF($B65=0,\"-\",(T67+U67*2))","v":0.95073616307229947},0.2,{"$f":"IF($B65=0,\"-\",(U67))","v":0.18212848521251931},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0.1111111111111111},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.16666666666666666},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.55555555555555558},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.16666666666666666},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.7777777777777779},{"$f":"IF(B66=0,\"-\",N68*O59)","v":4.4465760107059449},null,{"$f":"H68","v":8},1.4455102275751948,-4.1701304618416044,2.5571542302516823,1.1674660040147293,{"$f":"IF($B66=0,\"-\",SUM(R68:U68))","v":1.000000000000002},{"$f":"IF($B66=0,\"-\",(S68+2*T68+3*U68))","v":4.4465760107059484},4.4465760107059449,null,{"$f":"Q68","v":8},4.4465760107059484,{"$f":"IF($B66=0,\"-\",(T68+U68*2))","v":4.8920862382811414},0.2,{"$f":"IF($B66=0,\"-\",(U68))","v":1.1674660040147293},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":0.18518518518518517},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":-7.407407407407407E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.66666666666666674},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.22222222222222221},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":1.925925925925926},{"$f":"IF(B66=0,\"-\",N69*O59)","v":4.8171240115981062}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",23,3,16,3,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",5,1,4,0,0,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.2},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.8},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":0.8},{"$f":"IF(B72=0,\"-\",N72*O$4)","v":0.89296819882366185},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($O72-$N72)/($N75-$N72))","v":0.17675795029408456},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($O72-$N72)/($N75-$N72))","v":0.77675795029408456},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($O72-$N72)/($N75-$N72))","v":2.3242049705915459E-2},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($O72-$N72)/($N75-$N72))","v":2.3242049705915459E-2},{"$f":"IF($B72=0,\"-\",SUM(R72:U72))","v":1},{"$f":"IF($B72=0,\"-\",(S72+2*T72+3*U72))","v":0.89296819882366196},{"$f":"O72","v":0.89296819882366185},null,{"$f":"Q72","v":"1"},{"$f":"W72","v":0.89296819882366196},{"$f":"IF($B72=0,\"-\",(T72+U72*2))","v":6.9726149117746383E-2},{"$f":"IF(AB72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(U72))","v":2.3242049705915459E-2},{"$f":"IF(AD72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",10,1,7,1,1,null,2,{"$f":"I72","v":0.2},{"$f":"J72","v":0.8},0,0,1,0.8,0.89296819882366185,null,2,{"$f":"R72","v":0.17675795029408456},{"$f":"S72","v":0.77675795029408456},2.3242049705915459E-2,2.3242049705915459E-2,1,0.89296819882366196,0.89296819882366185,null,2,{"$f":"AA72","v":0.89296819882366196},{"$f":"AB72","v":6.9726149117746383E-2},0.2,2.3242049705915459E-2,0.2]
["5 rooms ",5,1,3,1,0,null,3,{"$f":"I72","v":0.2},{"$f":"J72","v":0.8},0,0,1,0.8,0.89296819882366185,null,3,{"$f":"R72","v":0.17675795029408456},{"$f":"S72","v":0.77675795029408456},2.3242049705915459E-2,2.3242049705915459E-2,1,0.89296819882366196,0.89296819882366185,null,3,{"$f":"AA72","v":0.89296819882366196},{"$f":"AB72","v":6.9726149117746383E-2},0.2,2.3242049705915459E-2,0.2]
["6 rooms ",3,0,2,1,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.1},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.7},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.1},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":0.1},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":0.99999999999999989},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":1.2},{"$f":"IF(B73=0,\"-\",N75*O$4)","v":1.3394522982354926},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($O75-$N75)/($N76-$N75))","v":3.027385088225365E-2},0.76972614911774628,3.027385088225365E-2,0.16972614911774636,{"$f":"IF($B73=0,\"-\",SUM(R75:U75))","v":1},{"$f":"IF($B73=0,\"-\",(S75+2*T75+3*U75))","v":1.3394522982354926},{"$f":"O75","v":1.3394522982354926},null,{"$f":"Q75","v":4},1.3394522982354926,{"$f":"IF($B73=0,\"-\",(T75+U75*2))","v":0.36972614911774637},0.2,{"$f":"IF($B73=0,\"-\",(U75))","v":0.16972614911774636},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0.2},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.6},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.2},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1},{"$f":"IF(B74=0,\"-\",N76*O$4)","v":1.1162102485295773},null,{"$f":"H76","v":5},0.13027385088225363,0.62324204970591546,0.24648409941183091,0,{"$f":"IF($B74=0,\"-\",SUM(R76:U76))","v":1},{"$f":"IF($B74=0,\"-\",(S76+2*T76+3*U76))","v":1.1162102485295773},1.1162102485295773,null,{"$f":"Q76","v":5},1.1162102485295773,{"$f":"IF($B74=0,\"-\",(T76+U76*2))","v":0.24648409941183091},0.2,{"$f":"IF($B74=0,\"-\",(U76))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":0.66666666666666663},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":0.33333333333333331},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":1.3333333333333333},{"$f":"IF(B75=0,\"-\",N77*O$4)","v":1.4882803313727697},null,{"$f":"H77","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B75=0,\"-\",SUM(R77:U77))","v":{"$error":"#VALUE!"}},{"$f":"IF($B75=0,\"-\",(S77+2*T77+3*U77))","v":{"$error":"#VALUE!"}},1.4882803313727697,null,{"$f":"Q77","v":6},{"$error":"#VALUE!"},{"$f":"IF($B75=0,\"-\",(T77+U77*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B75=0,\"-\",(U77))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":"-"},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":"-"},{"$f":"IF(B76=0,\"-\",N78*O$4)","v":"-"},null,{"$f":"H78","v":7},"-","-","-","-",{"$f":"IF($B76=0,\"-\",SUM(R78:U78))","v":"-"},{"$f":"IF($B76=0,\"-\",(S78+2*T78+3*U78))","v":"-"},"-",null,{"$f":"Q78","v":7},"-",{"$f":"IF($B76=0,\"-\",(T78+U78*2))","v":"-"},"-",{"$f":"IF($B76=0,\"-\",(U78))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":"-"},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":"-"},{"$f":"IF(B77=0,\"-\",N79*O70)","v":"-"},null,{"$f":"H79","v":8},"-","-","-","-",{"$f":"IF($B77=0,\"-\",SUM(R79:U79))","v":"-"},{"$f":"IF($B77=0,\"-\",(S79+2*T79+3*U79))","v":"-"},"-",null,{"$f":"Q79","v":8},"-",{"$f":"IF($B77=0,\"-\",(T79+U79*2))","v":"-"},"-",{"$f":"IF($B77=0,\"-\",(U79))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":"-"},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":"-"},{"$f":"IF(B77=0,\"-\",N80*O70)","v":"-"}]
["Shared ownership; rented and living rent free",69,22,33,12,2]
["1 - 3 rooms ",41,16,17,7,1,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.3902439024390244},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.41463414634146339},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":0.17073170731707318},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":2.4390243902439025E-2},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.8292682926829269},{"$f":"IF(B82=0,\"-\",N82*O$4)","v":0.92563776707330803},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($O82-$N82)/($N85-$N82))","v":0.30436362254011329},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($O82-$N82)/($N85-$N82))","v":0.47625816397885001},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($O82-$N82)/($N85-$N82))","v":0.20875503734865214},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($O82-$N82)/($N85-$N82))","v":1.0623176132384574E-2},{"$f":"IF($B82=0,\"-\",SUM(R82:U82))","v":1},{"$f":"IF($B82=0,\"-\",(S82+2*T82+3*U82))","v":0.92563776707330803},{"$f":"O82","v":0.92563776707330803},null,{"$f":"Q82","v":"1"},{"$f":"W82","v":0.92563776707330803},{"$f":"IF($B82=0,\"-\",(T82+U82*2))","v":0.23000138961342129},{"$f":"IF(AB82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(U82))","v":1.0623176132384574E-2},{"$f":"IF(AD82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",21,5,11,5,0,null,2,{"$f":"I82","v":0.3902439024390244},{"$f":"J82","v":0.41463414634146339},0.17073170731707318,2.4390243902439025E-2,1,0.8292682926829269,0.92563776707330803,null,2,{"$f":"R82","v":0.30436362254011329},{"$f":"S82","v":0.47625816397885001},0.20875503734865214,1.0623176132384574E-2,1,0.92563776707330803,0.92563776707330803,null,2,{"$f":"AA82","v":0.92563776707330803},{"$f":"AB82","v":0.23000138961342129},0.2,1.0623176132384574E-2,0.2]
["5 rooms ",3,1,2,0,0,null,3,{"$f":"I82","v":0.3902439024390244},{"$f":"J82","v":0.41463414634146339},0.17073170731707318,2.4390243902439025E-2,1,0.8292682926829269,0.92563776707330803,null,3,{"$f":"R82","v":0.30436362254011329},{"$f":"S82","v":0.47625816397885001},0.20875503734865214,1.0623176132384574E-2,1,0.92563776707330803,0.92563776707330803,null,3,{"$f":"AA82","v":0.92563776707330803},{"$f":"AB82","v":0.23000138961342129},0.2,1.0623176132384574E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.23809523809523808},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.52380952380952384},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.23809523809523808},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":0},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":1},{"$f":"IF(B83=0,\"-\",N85*O$4)","v":1.1162102485295773},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($O85-$N85)/($N86-$N85))","v":0.20489230994393029},0.47400513158256219,0.32110255847350755,0,{"$f":"IF($B83=0,\"-\",SUM(R85:U85))","v":1},{"$f":"IF($B83=0,\"-\",(S85+2*T85+3*U85))","v":1.1162102485295773},{"$f":"O85","v":1.1162102485295773},null,{"$f":"Q85","v":4},1.1162102485295773,{"$f":"IF($B83=0,\"-\",(T85+U85*2))","v":0.32110255847350755},0.2,{"$f":"IF($B83=0,\"-\",(U85))","v":0},0.2]
["7 rooms ",4,0,3,0,1,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.33333333333333331},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.66666666666666663},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":0.66666666666666663},{"$f":"IF(B84=0,\"-\",N86*O$4)","v":0.74414016568638486},null,{"$f":"H86","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B84=0,\"-\",SUM(R86:U86))","v":{"$error":"#VALUE!"}},{"$f":"IF($B84=0,\"-\",(S86+2*T86+3*U86))","v":{"$error":"#VALUE!"}},0.74414016568638486,null,{"$f":"Q86","v":5},{"$error":"#VALUE!"},{"$f":"IF($B84=0,\"-\",(T86+U86*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B84=0,\"-\",(U86))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":"-"},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":"-"},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":"-"},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":"-"},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":"-"},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":"-"},{"$f":"IF(B85=0,\"-\",N87*O$4)","v":"-"},null,{"$f":"H87","v":6},"-","-","-","-",{"$f":"IF($B85=0,\"-\",SUM(R87:U87))","v":"-"},{"$f":"IF($B85=0,\"-\",(S87+2*T87+3*U87))","v":"-"},"-",null,{"$f":"Q87","v":6},"-",{"$f":"IF($B85=0,\"-\",(T87+U87*2))","v":"-"},"-",{"$f":"IF($B85=0,\"-\",(U87))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":0.75},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":0.25},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":1},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":1.5},{"$f":"IF(B86=0,\"-\",N88*O$4)","v":1.674315372794366},null,{"$f":"H88","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B86=0,\"-\",SUM(R88:U88))","v":{"$error":"#VALUE!"}},{"$f":"IF($B86=0,\"-\",(S88+2*T88+3*U88))","v":{"$error":"#VALUE!"}},1.674315372794366,null,{"$f":"Q88","v":7},{"$error":"#VALUE!"},{"$f":"IF($B86=0,\"-\",(T88+U88*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B86=0,\"-\",(U88))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":"-"},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":"-"},{"$f":"IF(B87=0,\"-\",N89*O80)","v":"-"},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($O89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($O89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($O89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($O89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",SUM(R89:U89))","v":"-"},{"$f":"IF($B87=0,\"-\",(S89+2*T89+3*U89))","v":"-"},"-",null,{"$f":"Q89","v":8},"-",{"$f":"IF($B87=0,\"-\",(T89+U89*2))","v":"-"},"-",{"$f":"IF($B87=0,\"-\",(U89))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":"-"},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":"-"},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":"-"},{"$f":"IF(B87=0,\"-\",N90*O80)","v":"-"}]
["                    21UGGF Central"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1013","v":1.109030585078292},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",494,108,220,120,46,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",13,7,5,1,0,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.53846153846153844},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.38461538461538464},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":7.6923076923076927E-2},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":0},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":0.53846153846153855},{"$f":"IF(B96=0,\"-\",N96*O$4)","v":0.60103628766977246},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($O96-$N96)/($N99-$N96))","v":0.49935232020639225},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($O96-$N96)/($N99-$N96))","v":0.40752221245054171},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($O96-$N96)/($N99-$N96))","v":8.5862326809967485E-2},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($O96-$N96)/($N99-$N96))","v":7.2631405330985813E-3},{"$f":"IF($B96=0,\"-\",SUM(R96:U96))","v":1},{"$f":"IF($B96=0,\"-\",(S96+2*T96+3*U96))","v":0.60103628766977246},{"$f":"O96","v":0.60103628766977246},null,{"$f":"Q96","v":"1"},{"$f":"W96","v":0.60103628766977246},{"$f":"IF($B96=0,\"-\",(T96+U96*2))","v":0.10038860787616465},{"$f":"IF(AB96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(U96))","v":7.2631405330985813E-3},{"$f":"IF(AD96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",36,14,17,4,1,null,2,{"$f":"I96","v":0.53846153846153844},{"$f":"J96","v":0.38461538461538464},7.6923076923076927E-2,0,1,0.53846153846153855,0.60103628766977246,null,2,{"$f":"R96","v":0.49935232020639225},{"$f":"S96","v":0.40752221245054171},8.5862326809967485E-2,7.2631405330985813E-3,1,0.60103628766977246,0.60103628766977246,null,2,{"$f":"AA96","v":0.60103628766977246},{"$f":"AB96","v":0.10038860787616465},0.2,7.2631405330985813E-3,0.2]
["5 rooms ",79,18,47,11,3,null,3,{"$f":"I96","v":0.53846153846153844},{"$f":"J96","v":0.38461538461538464},7.6923076923076927E-2,0,1,0.53846153846153855,0.60103628766977246,null,3,{"$f":"R96","v":0.49935232020639225},{"$f":"S96","v":0.40752221245054171},8.5862326809967485E-2,7.2631405330985813E-3,1,0.60103628766977246,0.60103628766977246,null,3,{"$f":"AA96","v":0.60103628766977246},{"$f":"AB96","v":0.10038860787616465},0.2,7.2631405330985813E-3,0.2]
["6 rooms ",137,35,71,23,8,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.3888888888888889},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.47222222222222221},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.1111111111111111},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":2.7777777777777776E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":0.77777777777777779},{"$f":"IF(B97=0,\"-\",N99*O$4)","v":0.86816352663411567},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($O99-$N99)/($N100-$N99))","v":0.3194313838952601},0.52514944764313143,0.12324342639384103,3.2175742067767375E-2,{"$f":"IF($B97=0,\"-\",SUM(R99:U99))","v":1},{"$f":"IF($B97=0,\"-\",(S99+2*T99+3*U99))","v":0.86816352663411567},{"$f":"O99","v":0.86816352663411567},null,{"$f":"Q99","v":4},0.86816352663411567,{"$f":"IF($B97=0,\"-\",(T99+U99*2))","v":0.18759491052937577},0.2,{"$f":"IF($B97=0,\"-\",(U99))","v":3.2175742067767375E-2},0.2]
["7 rooms ",82,24,27,24,7,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":0.22784810126582278},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.59493670886075944},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.13924050632911392},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":3.7974683544303799E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":0.99999999999999989},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":0.98734177215189867},{"$f":"IF(B98=0,\"-\",N100*O$4)","v":1.102081004877304},null,{"$f":"H100","v":5},0.30358106061437951,0.38470809260891348,0.21775962806173116,9.3951218714976109E-2,{"$f":"IF($B98=0,\"-\",SUM(R100:U100))","v":1.0000000000000002},{"$f":"IF($B98=0,\"-\",(S100+2*T100+3*U100))","v":1.102081004877304},1.102081004877304,null,{"$f":"Q100","v":5},1.102081004877304,{"$f":"IF($B98=0,\"-\",(T100+U100*2))","v":0.40566206549168338},0.2,{"$f":"IF($B98=0,\"-\",(U100))","v":9.3951218714976109E-2},0.2]
["8 or more rooms",147,10,53,57,27,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":0.25547445255474455},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.51824817518248179},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.16788321167883211},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":5.8394160583941604E-2},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.0291970802919708},{"$f":"IF(B99=0,\"-\",N101*O$4)","v":1.1488003287786159},null,{"$f":"H101","v":6},0.28691731913802609,0.35855151069370961,0.27334469241988657,8.1186477748377769E-2,{"$f":"IF($B99=0,\"-\",SUM(R101:U101))","v":1},{"$f":"IF($B99=0,\"-\",(S101+2*T101+3*U101))","v":1.1488003287786159},1.1488003287786159,null,{"$f":"Q101","v":6},1.1488003287786159,{"$f":"IF($B99=0,\"-\",(T101+U101*2))","v":0.43571764791664214},0.2,{"$f":"IF($B99=0,\"-\",(U101))","v":8.1186477748377769E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":0.29268292682926828},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.32926829268292684},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.29268292682926828},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":8.5365853658536592E-2},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":0.99999999999999989},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.1707317073170731},{"$f":"IF(B100=0,\"-\",N102*O$4)","v":1.3067827299858465},null,{"$f":"H102","v":7},0.23348849087376727,0.33750917243005529,0.31773345253274099,0.11126888416343642,{"$f":"IF($B100=0,\"-\",SUM(R102:U102))","v":0.99999999999999989},{"$f":"IF($B100=0,\"-\",(S102+2*T102+3*U102))","v":1.3067827299858465},1.3067827299858465,null,{"$f":"Q102","v":7},1.3067827299858465,{"$f":"IF($B100=0,\"-\",(T102+U102*2))","v":0.54027122085961388},0.2,{"$f":"IF($B100=0,\"-\",(U102))","v":0.11126888416343642},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":6.8027210884353748E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.36054421768707484},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.38775510204081631},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.18367346938775511},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":1.6870748299319729},{"$f":"IF(B101=0,\"-\",N103*O94)","v":1.871017585710316},null,{"$f":"H103","v":8},-1.2004437998639983E-2,0.37168599450719619,0.42162373927121177,0.21869470422023207,{"$f":"IF($B101=0,\"-\",SUM(R103:U103))","v":1},{"$f":"IF($B101=0,\"-\",(S103+2*T103+3*U103))","v":1.871017585710316},1.871017585710316,null,{"$f":"Q103","v":8},1.871017585710316,{"$f":"IF($B101=0,\"-\",(T103+U103*2))","v":0.85901314771167592},0.2,{"$f":"IF($B101=0,\"-\",(U103))","v":0.21869470422023207},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":-0.15662850506056075},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":0.39182014269122284},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.48282727725236435},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.28198108511697362},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.2034179525468724},{"$f":"IF(B101=0,\"-\",N104*O94)","v":2.4436579010850701}]
["Shared ownership; rented and living rent free",153,57,74,17,5]
["1 - 3 rooms ",20,12,6,2,0,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.6},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.3},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0.1},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":0.99999999999999989},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.5},{"$f":"IF(B106=0,\"-\",N106*O$4)","v":0.55810512426478864},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($O106-$N106)/($N109-$N106))","v":0.55119169561757753},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($O106-$N106)/($N109-$N106))","v":0.35113250935301399},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($O106-$N106)/($N109-$N106))","v":8.6054770176450732E-2},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($O106-$N106)/($N109-$N106))","v":1.1621024852957728E-2},{"$f":"IF($B106=0,\"-\",SUM(R106:U106))","v":0.99999999999999989},{"$f":"IF($B106=0,\"-\",(S106+2*T106+3*U106))","v":0.55810512426478864},{"$f":"O106","v":0.55810512426478864},null,{"$f":"Q106","v":"1"},{"$f":"W106","v":0.55810512426478864},{"$f":"IF($B106=0,\"-\",(T106+U106*2))","v":0.10929681988236618},{"$f":"IF(AB106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(U106))","v":1.1621024852957728E-2},{"$f":"IF(AD106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",22,9,11,1,1,null,2,{"$f":"I106","v":0.6},{"$f":"J106","v":0.3},0.1,0,0.99999999999999989,0.5,0.55810512426478864,null,2,{"$f":"R106","v":0.55119169561757753},{"$f":"S106","v":0.35113250935301399},8.6054770176450732E-2,1.1621024852957728E-2,0.99999999999999989,0.55810512426478864,0.55810512426478864,null,2,{"$f":"AA106","v":0.55810512426478864},{"$f":"AB106","v":0.10929681988236618},0.2,1.1621024852957728E-2,0.2]
["5 rooms ",45,18,21,5,1,null,3,{"$f":"I106","v":0.6},{"$f":"J106","v":0.3},0.1,0,0.99999999999999989,0.5,0.55810512426478864,null,3,{"$f":"R106","v":0.55119169561757753},{"$f":"S106","v":0.35113250935301399},8.6054770176450732E-2,1.1621024852957728E-2,0.99999999999999989,0.55810512426478864,0.55810512426478864,null,3,{"$f":"AA106","v":0.55810512426478864},{"$f":"AB106","v":0.10929681988236618},0.2,1.1621024852957728E-2,0.2]
["6 rooms ",40,13,20,6,1,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.40909090909090912},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.5},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":4.5454545454545456E-2},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":4.5454545454545456E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":0.72727272727272729},{"$f":"IF(B107=0,\"-\",N109*O$4)","v":0.8117892716578744},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($O109-$N109)/($N110-$N109))","v":0.3819248769671118},0.40039121554607648,0.24165366634863722,-2.396975886182548E-2,{"$f":"IF($B107=0,\"-\",SUM(R109:U109))","v":1},{"$f":"IF($B107=0,\"-\",(S109+2*T109+3*U109))","v":0.81178927165787451},{"$f":"O109","v":0.8117892716578744},null,{"$f":"Q109","v":4},0.81178927165787451,{"$f":"IF($B107=0,\"-\",(T109+U109*2))","v":0.19371414862498626},0.2,{"$f":"IF($B107=0,\"-\",(U109))","v":-2.396975886182548E-2},0.2]
["7 rooms ",15,2,10,3,0,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.4},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.46666666666666667},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.1111111111111111},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":2.2222222222222223E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":0.75555555555555554},{"$f":"IF(B108=0,\"-\",N110*O$4)","v":0.84335885444456948},null,{"$f":"H110","v":5},0.34486769604643314,0.49116991286825196,0.13969823167962728,2.4264159405687664E-2,{"$f":"IF($B108=0,\"-\",SUM(R110:U110))","v":1},{"$f":"IF($B108=0,\"-\",(S110+2*T110+3*U110))","v":0.84335885444456959},0.84335885444456948,null,{"$f":"Q110","v":5},0.84335885444456959,{"$f":"IF($B108=0,\"-\",(T110+U110*2))","v":0.18822655049100262},0.2,{"$f":"IF($B108=0,\"-\",(U110))","v":2.4264159405687664E-2},0.2]
["8 or more rooms",11,3,6,0,2,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.32500000000000001},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.5},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.15},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":2.5000000000000001E-2},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":0.875},{"$f":"IF(B109=0,\"-\",N111*O$4)","v":0.97668396746338015},null,{"$f":"H111","v":6},0.22331603253661986,0.58842084127250449,0.17652625238175135,1.1736873809124328E-2,{"$f":"IF($B109=0,\"-\",SUM(R111:U111))","v":1},{"$f":"IF($B109=0,\"-\",(S111+2*T111+3*U111))","v":0.97668396746338015},0.97668396746338015,null,{"$f":"Q111","v":6},0.97668396746338015,{"$f":"IF($B109=0,\"-\",(T111+U111*2))","v":0.2},0.2,{"$f":"IF($B109=0,\"-\",(U111))","v":1.1736873809124328E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0.13333333333333333},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.66666666666666663},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.2},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.0666666666666667},{"$f":"IF(B110=0,\"-\",N112*O$4)","v":1.1906242650982157},null,{"$f":"H112","v":7},0.84608952431474227,4.6878674508919582E-2,-0.8226501870602827,0.92968198823662063,{"$f":"IF($B110=0,\"-\",SUM(R112:U112))","v":0.99999999999999978},{"$f":"IF($B110=0,\"-\",(S112+2*T112+3*U112))","v":1.1906242650982162},1.1906242650982157,null,{"$f":"Q112","v":7},1.1906242650982162,{"$f":"IF($B110=0,\"-\",(T112+U112*2))","v":1.0367137894129586},0.2,{"$f":"IF($B110=0,\"-\",(U112))","v":0.92968198823662063},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0.27272727272727271},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.54545454545454541},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.18181818181818182},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":1.0909090909090908},{"$f":"IF(B111=0,\"-\",N113*O104)","v":2.6658086193655306},null,{"$f":"H113","v":8},9.3283995613518265,-7.3290430968276752,-12.992921109765664,11.993564645241513,{"$f":"IF($B111=0,\"-\",SUM(R113:U113))","v":1},{"$f":"IF($B111=0,\"-\",(S113+2*T113+3*U113))","v":2.665808619365535},2.6658086193655306,null,{"$f":"Q113","v":8},2.665808619365535,{"$f":"IF($B111=0,\"-\",(T113+U113*2))","v":10.994208180717362},0.2,{"$f":"IF($B111=0,\"-\",(U113))","v":11.993564645241513},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":0.41212121212121211},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.4242424242424242},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":-0.2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0.36363636363636365},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":0.99999999999999989},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":1.115151515151515},{"$f":"IF(B111=0,\"-\",N114*O104)","v":2.725048810906987}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",987,389,467,113,18,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",290,148,121,17,4,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.51034482758620692},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.41724137931034483},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":5.8620689655172413E-2},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":1.3793103448275862E-2},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":0.57586206896551717},{"$f":"IF(B117=0,\"-\",N117*O$4)","v":0.64278314311875651},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($O117-$N117)/($N120-$N117))","v":0.46041120247469802},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($O117-$N117)/($N120-$N117))","v":0.44968673018925148},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($O117-$N117)/($N120-$N117))","v":7.6609789078646337E-2},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($O117-$N117)/($N120-$N117))","v":1.3292278257404129E-2},{"$f":"IF($B117=0,\"-\",SUM(R117:U117))","v":1},{"$f":"IF($B117=0,\"-\",(S117+2*T117+3*U117))","v":0.64278314311875651},{"$f":"O117","v":0.64278314311875651},null,{"$f":"Q117","v":"1"},{"$f":"W117","v":0.64278314311875651},{"$f":"IF($B117=0,\"-\",(T117+U117*2))","v":0.1031943455934546},{"$f":"IF(AB117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(U117))","v":1.3292278257404129E-2},{"$f":"IF(AD117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",472,190,230,46,6,null,2,{"$f":"I117","v":0.51034482758620692},{"$f":"J117","v":0.41724137931034483},5.8620689655172413E-2,1.3793103448275862E-2,1,0.57586206896551717,0.64278314311875651,null,2,{"$f":"R117","v":0.46041120247469802},{"$f":"S117","v":0.44968673018925148},7.6609789078646337E-2,1.3292278257404129E-2,1,0.64278314311875651,0.64278314311875651,null,2,{"$f":"AA117","v":0.64278314311875651},{"$f":"AB117","v":0.1031943455934546},0.2,1.3292278257404129E-2,0.2]
["5 rooms ",146,34,74,34,4,null,3,{"$f":"I117","v":0.51034482758620692},{"$f":"J117","v":0.41724137931034483},5.8620689655172413E-2,1.3793103448275862E-2,1,0.57586206896551717,0.64278314311875651,null,3,{"$f":"R117","v":0.46041120247469802},{"$f":"S117","v":0.44968673018925148},7.6609789078646337E-2,1.3292278257404129E-2,1,0.64278314311875651,0.64278314311875651,null,3,{"$f":"AA117","v":0.64278314311875651},{"$f":"AB117","v":0.1031943455934546},0.2,1.3292278257404129E-2,0.2]
["6 rooms ",56,12,33,10,1,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.40254237288135591},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.48728813559322032},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":9.7457627118644072E-2},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":1.2711864406779662E-2},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":0.99999999999999989},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":0.72033898305084743},{"$f":"IF(B118=0,\"-\",N120*O$4)","v":0.8040497552967294},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($O120-$N120)/($N121-$N120))","v":0.36007680757855948},0.49218409710777467,0.13135162775204265,1.6387467561623143E-2,{"$f":"IF($B118=0,\"-\",SUM(R120:U120))","v":0.99999999999999989},{"$f":"IF($B118=0,\"-\",(S120+2*T120+3*U120))","v":0.8040497552967294},{"$f":"O120","v":0.8040497552967294},null,{"$f":"Q120","v":4},0.8040497552967294,{"$f":"IF($B118=0,\"-\",(T120+U120*2))","v":0.16412656287528893},0.2,{"$f":"IF($B118=0,\"-\",(U120))","v":1.6387467561623143E-2},0.2]
["7 rooms ",14,2,6,5,1,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0.23287671232876711},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.50684931506849318},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0.23287671232876711},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":2.7397260273972601E-2},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1.0547945205479452},{"$f":"IF(B119=0,\"-\",N121*O$4)","v":1.1773724539284582},null,{"$f":"H121","v":5},0.27446565401144118,0.32243519208084637,0.35436019987552553,4.8738954032186921E-2,{"$f":"IF($B119=0,\"-\",SUM(R121:U121))","v":1},{"$f":"IF($B119=0,\"-\",(S121+2*T121+3*U121))","v":1.177372453928458},1.1773724539284582,null,{"$f":"Q121","v":5},1.177372453928458,{"$f":"IF($B119=0,\"-\",(T121+U121*2))","v":0.45183810793989937},0.2,{"$f":"IF($B119=0,\"-\",(U121))","v":4.8738954032186921E-2},0.2]
["8 or more rooms",9,3,3,1,2,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0.21428571428571427},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0.5892857142857143},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0.17857142857142858},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":1.7857142857142856E-2},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":1},{"$f":"IF(B120=0,\"-\",N122*O$4)","v":1.1162102485295773},null,{"$f":"H122","v":6},0.19104366457979882,0.53699110244740444,0.23667655283621725,3.5288680136579459E-2,{"$f":"IF($B120=0,\"-\",SUM(R122:U122))","v":1},{"$f":"IF($B120=0,\"-\",(S122+2*T122+3*U122))","v":1.1162102485295775},1.1162102485295773,null,{"$f":"Q122","v":6},1.1162102485295775,{"$f":"IF($B120=0,\"-\",(T122+U122*2))","v":0.30725391310937616},0.2,{"$f":"IF($B120=0,\"-\",(U122))","v":3.5288680136579459E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":0.14285714285714285},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":0.42857142857142855},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":0.35714285714285715},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":7.1428571428571425E-2},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":1},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":1.357142857142857},{"$f":"IF(B121=0,\"-\",N123*O$4)","v":1.514856765861569},null,{"$f":"H123","v":7},-7.9797787098686346E-2,0.53989889354934317,0.64473880833580322,-0.10483991478646001,{"$f":"IF($B121=0,\"-\",SUM(R123:U123))","v":1},{"$f":"IF($B121=0,\"-\",(S123+2*T123+3*U123))","v":1.5148567658615697},1.514856765861569,null,{"$f":"Q123","v":7},1.5148567658615697,{"$f":"IF($B121=0,\"-\",(T123+U123*2))","v":0.43505897876288319},0.2,{"$f":"IF($B121=0,\"-\",(U123))","v":-0.10483991478646001},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":0.33333333333333331},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":0.33333333333333331},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":0.1111111111111111},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":0.22222222222222221},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":0.99999999999999989},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":1.2222222222222223},{"$f":"IF(B122=0,\"-\",N124*O115)","v":0},null,{"$f":"H124","v":8},2.0588235294117618,-0.52941176470588114,-2.1176470588235268,1.5882352941176454,{"$f":"IF($B122=0,\"-\",SUM(R124:U124))","v":0.99999999999999933},{"$f":"IF($B122=0,\"-\",(S124+2*T124+3*U124))","v":1.7763568394002505E-15},0,null,{"$f":"Q124","v":8},1.7763568394002505E-15,{"$f":"IF($B122=0,\"-\",(T124+U124*2))","v":1.0588235294117641},0.2,{"$f":"IF($B122=0,\"-\",(U124))","v":1.5882352941176454},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":0.52380952380952372},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":0.23809523809523808},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":-0.13492063492063494},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":0.37301587301587302},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":1},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":1.0873015873015872},{"$f":"IF(B122=0,\"-\",N125*O115)","v":0}]
["Shared ownership; rented and living rent free",1398,764,536,78,20]
["1 - 3 rooms ",701,460,212,25,4,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.65620542082738942},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.30242510699001429},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":3.566333808844508E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":5.7061340941512127E-3},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.39087018544935809},{"$f":"IF(B127=0,\"-\",N127*O$4)","v":0.43629330684322998},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($O127-$N127)/($N130-$N127))","v":0.6229097511653563},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($O127-$N127)/($N130-$N127))","v":0.32619110827302206},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($O127-$N127)/($N130-$N127))","v":4.2595223114656959E-2},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($O127-$N127)/($N130-$N127))","v":8.3039174469646815E-3},{"$f":"IF($B127=0,\"-\",SUM(R127:U127))","v":0.99999999999999989},{"$f":"IF($B127=0,\"-\",(S127+2*T127+3*U127))","v":0.43629330684323003},{"$f":"O127","v":0.43629330684322998},null,{"$f":"Q127","v":"1"},{"$f":"W127","v":0.43629330684323003},{"$f":"IF($B127=0,\"-\",(T127+U127*2))","v":5.9203058008586322E-2},{"$f":"IF(AB127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(U127))","v":8.3039174469646815E-3},{"$f":"IF(AD127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",521,239,231,40,11,null,2,{"$f":"I127","v":0.65620542082738942},{"$f":"J127","v":0.30242510699001429},3.566333808844508E-2,5.7061340941512127E-3,1,0.39087018544935809,0.43629330684322998,null,2,{"$f":"R127","v":0.6229097511653563},{"$f":"S127","v":0.32619110827302206},4.2595223114656959E-2,8.3039174469646815E-3,0.99999999999999989,0.43629330684323003,0.43629330684322998,null,2,{"$f":"AA127","v":0.43629330684323003},{"$f":"AB127","v":5.9203058008586322E-2},0.2,8.3039174469646815E-3,0.2]
["5 rooms ",120,43,67,8,2,null,3,{"$f":"I127","v":0.65620542082738942},{"$f":"J127","v":0.30242510699001429},3.566333808844508E-2,5.7061340941512127E-3,1,0.39087018544935809,0.43629330684322998,null,3,{"$f":"R127","v":0.6229097511653563},{"$f":"S127","v":0.32619110827302206},4.2595223114656959E-2,8.3039174469646815E-3,0.99999999999999989,0.43629330684323003,0.43629330684322998,null,3,{"$f":"AA127","v":0.43629330684323003},{"$f":"AB127","v":5.9203058008586322E-2},0.2,8.3039174469646815E-3,0.2]
["6 rooms ",27,10,13,3,1,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.45873320537428025},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.44337811900191937},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":7.6775431861804216E-2},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":2.1113243761996161E-2},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.66026871401151621},{"$f":"IF(B128=0,\"-\",N130*O$4)","v":0.73699870536309886},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($O130-$N130)/($N131-$N130))","v":0.36409100539120232},0.55174095017578928,6.7246378111715771E-2,1.6921666321292696E-2,{"$f":"IF($B128=0,\"-\",SUM(R130:U130))","v":1},{"$f":"IF($B128=0,\"-\",(S130+2*T130+3*U130))","v":0.73699870536309886},{"$f":"O130","v":0.73699870536309886},null,{"$f":"Q130","v":4},0.73699870536309886,{"$f":"IF($B128=0,\"-\",(T130+U130*2))","v":0.10108971075430116},0.2,{"$f":"IF($B128=0,\"-\",(U130))","v":1.6921666321292696E-2},0.2]
["7 rooms ",8,2,5,1,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.35833333333333334},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.55833333333333335},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":6.6666666666666666E-2},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":1.6666666666666666E-2},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":0.7416666666666667},{"$f":"IF(B129=0,\"-\",N131*O$4)","v":0.82785593432610316},null,{"$f":"H131","v":5},0.37251637737855703,0.46778005212152035,0.119034829295185,4.0668741204737568E-2,{"$f":"IF($B129=0,\"-\",SUM(R131:U131))","v":1},{"$f":"IF($B129=0,\"-\",(S131+2*T131+3*U131))","v":0.82785593432610316},0.82785593432610316,null,{"$f":"Q131","v":5},0.82785593432610316,{"$f":"IF($B129=0,\"-\",(T131+U131*2))","v":0.20037231170466013},0.2,{"$f":"IF($B129=0,\"-\",(U131))","v":4.0668741204737568E-2},0.2]
["8 or more rooms",21,10,8,1,2,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0.37037037037037035},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0.48148148148148145},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0.1111111111111111},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":3.7037037037037035E-2},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":0.81481481481481488},{"$f":"IF(B130=0,\"-\",N132*O$4)","v":0.90950464695002597},null,{"$f":"H132","v":6},0.180990706099948,0.70728031195775432,0.13296261083462138,-2.1233628892323698E-2,{"$f":"IF($B130=0,\"-\",SUM(R132:U132))","v":0.99999999999999989},{"$f":"IF($B130=0,\"-\",(S132+2*T132+3*U132))","v":0.90950464695002609},0.90950464695002597,null,{"$f":"Q132","v":6},0.90950464695002609,{"$f":"IF($B130=0,\"-\",(T132+U132*2))","v":9.0495353049973984E-2},0.2,{"$f":"IF($B130=0,\"-\",(U132))","v":-2.1233628892323698E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":0.25},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":0.625},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":0.125},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":1},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":0.875},{"$f":"IF(B131=0,\"-\",N133*O$4)","v":0.97668396746338015},null,{"$f":"H133","v":7},4.6632065073239803E-2,0.84442329821045181,0.19457324089599692,-8.5628604179688525E-2,{"$f":"IF($B131=0,\"-\",SUM(R133:U133))","v":1},{"$f":"IF($B131=0,\"-\",(S133+2*T133+3*U133))","v":0.97668396746338004},0.97668396746338015,null,{"$f":"Q133","v":7},0.97668396746338004,{"$f":"IF($B131=0,\"-\",(T133+U133*2))","v":2.3316032536619874E-2},0.2,{"$f":"IF($B131=0,\"-\",(U133))","v":-8.5628604179688525E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":0.47619047619047616},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":0.38095238095238093},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":4.7619047619047616E-2},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":9.5238095238095233E-2},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":0.99999999999999989},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":0.76190476190476186},{"$f":"IF(B132=0,\"-\",N134*O125)","v":0},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($O134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($O134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($O134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($O134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",SUM(R134:U134))","v":0},{"$f":"IF($B132=0,\"-\",(S134+2*T134+3*U134))","v":0},0,null,{"$f":"Q134","v":8},0,{"$f":"IF($B132=0,\"-\",(T134+U134*2))","v":0},0.2,{"$f":"IF($B132=0,\"-\",(U134))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":0.70238095238095233},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":0.13690476190476186},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":-2.9761904761904767E-2},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":0.19047619047619047},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":0.99999999999999989},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":0.64880952380952372},{"$f":"IF(B132=0,\"-\",N135*O125)","v":0}]
["                    21UGGG Collington"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1013","v":1.109030585078292},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1361,131,597,480,153,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",7,6,1,0,0,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.8571428571428571},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.14285714285714285},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":0},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":0.14285714285714285},{"$f":"IF(B141=0,\"-\",N141*O$4)","v":0.15945860693279676},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($O141-$N141)/($N144-$N141))","v":0.84559401256848921},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($O141-$N141)/($N144-$N141))","v":0.15019547118043913},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($O141-$N141)/($N144-$N141))","v":3.3684130008573153E-3},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($O141-$N141)/($N144-$N141))","v":8.4210325021432883E-4},{"$f":"IF($B141=0,\"-\",SUM(R141:U141))","v":0.99999999999999989},{"$f":"IF($B141=0,\"-\",(S141+2*T141+3*U141))","v":0.15945860693279676},{"$f":"O141","v":0.15945860693279676},null,{"$f":"Q141","v":"1"},{"$f":"W141","v":0.15945860693279676},{"$f":"IF($B141=0,\"-\",(T141+U141*2))","v":5.0526195012859732E-3},{"$f":"IF(AB141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(U141))","v":8.4210325021432883E-4},{"$f":"IF(AD141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",62,12,35,12,3,null,2,{"$f":"I141","v":0.8571428571428571},{"$f":"J141","v":0.14285714285714285},0,0,1,0.14285714285714285,0.15945860693279676,null,2,{"$f":"R141","v":0.84559401256848921},{"$f":"S141","v":0.15019547118043913},3.3684130008573153E-3,8.4210325021432883E-4,0.99999999999999989,0.15945860693279676,0.15945860693279676,null,2,{"$f":"AA141","v":0.15945860693279676},{"$f":"AB141","v":5.0526195012859732E-3},0.2,8.4210325021432883E-4,0.2]
["5 rooms ",225,34,139,42,10,null,3,{"$f":"I141","v":0.8571428571428571},{"$f":"J141","v":0.14285714285714285},0,0,1,0.14285714285714285,0.15945860693279676,null,3,{"$f":"R141","v":0.84559401256848921},{"$f":"S141","v":0.15019547118043913},3.3684130008573153E-3,8.4210325021432883E-4,0.99999999999999989,0.15945860693279676,0.15945860693279676,null,3,{"$f":"AA141","v":0.15945860693279676},{"$f":"AB141","v":5.0526195012859732E-3},0.2,8.4210325021432883E-4,0.2]
["6 rooms ",280,29,159,80,12,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.19354838709677419},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.56451612903225812},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.19354838709677419},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":4.8387096774193547E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.096774193548387},{"$f":"IF(B142=0,\"-\",N144*O$4)","v":1.2242305951614718},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($O144-$N144)/($N145-$N144))","v":-1.9287884341745165E-3},0.80985319224086405,0.16184938565932311,3.0226210533987177E-2,{"$f":"IF($B142=0,\"-\",SUM(R144:U144))","v":0.99999999999999978},{"$f":"IF($B142=0,\"-\",(S144+2*T144+3*U144))","v":1.2242305951614716},{"$f":"O144","v":1.2242305951614718},null,{"$f":"Q144","v":4},1.2242305951614716,{"$f":"IF($B142=0,\"-\",(T144+U144*2))","v":0.22230180672729746},0.2,{"$f":"IF($B142=0,\"-\",(U144))","v":3.0226210533987177E-2},0.2]
["7 rooms ",309,27,134,111,37,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.15111111111111111},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.61777777777777776},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.18666666666666668},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":4.4444444444444446E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":0.99999999999999989},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.1244444444444444},{"$f":"IF(B143=0,\"-\",N145*O$4)","v":1.2551164127910357},null,{"$f":"H145","v":5},0.10779483604768655,0.57229207324540032,0.2769149325751038,4.2998158131809232E-2,{"$f":"IF($B143=0,\"-\",SUM(R145:U145))","v":0.99999999999999989},{"$f":"IF($B143=0,\"-\",(S145+2*T145+3*U145))","v":1.2551164127910355},1.2551164127910357,null,{"$f":"Q145","v":5},1.2551164127910355,{"$f":"IF($B143=0,\"-\",(T145+U145*2))","v":0.36291124883872228},0.2,{"$f":"IF($B143=0,\"-\",(U145))","v":4.2998158131809232E-2},0.2]
["8 or more rooms",478,23,129,235,91,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":0.10357142857142858},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.56785714285714284},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.2857142857142857},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":4.2857142857142858E-2},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":0.99999999999999989},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.2678571428571428},{"$f":"IF(B144=0,\"-\",N146*O$4)","v":1.4151951365285711},null,{"$f":"H146","v":6},9.3772210478208967E-2,0.48664463658992452,0.33019895885695288,8.9384194074913617E-2,{"$f":"IF($B144=0,\"-\",SUM(R146:U146))","v":1},{"$f":"IF($B144=0,\"-\",(S146+2*T146+3*U146))","v":1.4151951365285711},1.4151951365285711,null,{"$f":"Q146","v":6},1.4151951365285711,{"$f":"IF($B144=0,\"-\",(T146+U146*2))","v":0.50896734700678015},0.2,{"$f":"IF($B144=0,\"-\",(U146))","v":8.9384194074913617E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":8.7378640776699032E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.4336569579288026},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.35922330097087379},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.11974110032362459},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.5113268608414239},{"$f":"IF(B145=0,\"-\",N147*O$4)","v":1.6869585309492316},null,{"$f":"H147","v":7},6.5343937497845311E-2,0.3417374016227584,0.43353485331171571,0.15938380756768061,{"$f":"IF($B145=0,\"-\",SUM(R147:U147))","v":1},{"$f":"IF($B145=0,\"-\",(S147+2*T147+3*U147))","v":1.6869585309492316},1.6869585309492316,null,{"$f":"Q147","v":7},1.6869585309492316,{"$f":"IF($B145=0,\"-\",(T147+U147*2))","v":0.75230246844707693},0.2,{"$f":"IF($B145=0,\"-\",(U147))","v":0.15938380756768061},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":4.8117154811715482E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.26987447698744771},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.49163179916317989},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.1903765690376569},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.8242677824267783},{"$f":"IF(B146=0,\"-\",N148*O139)","v":2.0231687660842481},null,{"$f":"H148","v":8},2.316308955643297E-2,0.16577656483181066,0.57578883558283156,0.2352715100289248,{"$f":"IF($B146=0,\"-\",SUM(R148:U148))","v":1},{"$f":"IF($B146=0,\"-\",(S148+2*T148+3*U148))","v":2.0231687660842481},2.0231687660842481,null,{"$f":"Q148","v":8},2.0231687660842481,{"$f":"IF($B146=0,\"-\",(T148+U148*2))","v":1.0463318556406811},0.2,{"$f":"IF($B146=0,\"-\",(U148))","v":0.2352715100289248},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":8.8556688467319317E-3},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.10609199604609282},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.62404029735548594},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.26101203775168924},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.1372087040121324},{"$f":"IF(B146=0,\"-\",N149*O139)","v":2.3702298194449933}]
["Shared ownership; rented and living rent free",66,18,31,14,3]
["1 - 3 rooms ",2,2,0,0,0,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":1},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0},{"$f":"IF(B151=0,\"-\",N151*O$4)","v":0},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($O151-$N151)/($N154-$N151))","v":1},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($O151-$N151)/($N154-$N151))","v":0},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($O151-$N151)/($N154-$N151))","v":0},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($O151-$N151)/($N154-$N151))","v":0},{"$f":"IF($B151=0,\"-\",SUM(R151:U151))","v":1},{"$f":"IF($B151=0,\"-\",(S151+2*T151+3*U151))","v":0},{"$f":"O151","v":0},null,{"$f":"Q151","v":"1"},{"$f":"W151","v":0},{"$f":"IF($B151=0,\"-\",(T151+U151*2))","v":0},{"$f":"IF(AB151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(U151))","v":0},{"$f":"IF(AD151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",14,8,5,1,0,null,2,{"$f":"I151","v":1},{"$f":"J151","v":0},0,0,1,0,0,null,2,{"$f":"R151","v":1},{"$f":"S151","v":0},0,0,1,0,0,null,2,{"$f":"AA151","v":0},{"$f":"AB151","v":0},0.2,0,0.2]
["5 rooms ",19,6,6,6,1,null,3,{"$f":"I151","v":1},{"$f":"J151","v":0},0,0,1,0,0,null,3,{"$f":"R151","v":1},{"$f":"S151","v":0},0,0,1,0,0,null,3,{"$f":"AA151","v":0},{"$f":"AB151","v":0},0.2,0,0.2]
["6 rooms ",13,1,9,2,1,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.5714285714285714},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.35714285714285715},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":7.1428571428571425E-2},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":0},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.5},{"$f":"IF(B152=0,\"-\",N154*O$4)","v":0.55810512426478864},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($O154-$N154)/($N155-$N154))","v":0.54688727670803949},0.3531729418204182,9.488716197025629E-2,5.0526195012859697E-3,{"$f":"IF($B152=0,\"-\",SUM(R154:U154))","v":0.99999999999999989},{"$f":"IF($B152=0,\"-\",(S154+2*T154+3*U154))","v":0.55810512426478864},{"$f":"O154","v":0.55810512426478864},null,{"$f":"Q154","v":4},0.55810512426478864,{"$f":"IF($B152=0,\"-\",(T154+U154*2))","v":0.10499240097282823},0.2,{"$f":"IF($B152=0,\"-\",(U154))","v":5.0526195012859697E-3},0.2]
["7 rooms ",6,1,3,2,0,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.31578947368421051},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.31578947368421051},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.31578947368421051},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":5.2631578947368418E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.1052631578947367},{"$f":"IF(B153=0,\"-\",N155*O$4)","v":1.2337060641642694},null,{"$f":"H155","v":5},7.1333619816390609E-2,0.70111819249280805,0.15005669140094277,7.7491496289858589E-2,{"$f":"IF($B153=0,\"-\",SUM(R155:U155))","v":1},{"$f":"IF($B153=0,\"-\",(S155+2*T155+3*U155))","v":1.2337060641642694},1.2337060641642694,null,{"$f":"Q155","v":5},1.2337060641642694,{"$f":"IF($B153=0,\"-\",(T155+U155*2))","v":0.30503968398065995},0.2,{"$f":"IF($B153=0,\"-\",(U155))","v":7.7491496289858589E-2},0.2]
["8 or more rooms",12,0,8,3,1,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":7.6923076923076927E-2},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.69230769230769229},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.15384615384615385},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":7.6923076923076927E-2},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.2307692307692308},{"$f":"IF(B154=0,\"-\",N156*O$4)","v":1.3737972289594798},null,{"$f":"H156","v":6},-0.12331612054327085,1.1213916868784375,-0.24663224108654169,0.24855667475137508,{"$f":"IF($B154=0,\"-\",SUM(R156:U156))","v":1},{"$f":"IF($B154=0,\"-\",(S156+2*T156+3*U156))","v":1.3737972289594793},1.3737972289594798,null,{"$f":"Q156","v":6},1.3737972289594793,{"$f":"IF($B154=0,\"-\",(T156+U156*2))","v":0.25048110841620846},0.2,{"$f":"IF($B154=0,\"-\",(U156))","v":0.24855667475137508},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.16666666666666666},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.5},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.33333333333333331},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.1666666666666665},{"$f":"IF(B155=0,\"-\",N157*O$4)","v":1.3022452899511734},null,{"$f":"H157","v":7},7.6280917810328752E-2,0.59038574885633788,0.28814045890516438,4.5192874428168953E-2,{"$f":"IF($B155=0,\"-\",SUM(R157:U157))","v":1},{"$f":"IF($B155=0,\"-\",(S157+2*T157+3*U157))","v":1.3022452899511734},1.3022452899511734,null,{"$f":"Q157","v":7},1.3022452899511734,{"$f":"IF($B155=0,\"-\",(T157+U157*2))","v":0.37852620776150225},0.2,{"$f":"IF($B155=0,\"-\",(U157))","v":4.5192874428168953E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.66666666666666663},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.25},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":8.3333333333333329E-2},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.4166666666666665},{"$f":"IF(B156=0,\"-\",N158*O149)","v":3.3578255775470733},null,{"$f":"H158","v":8},-1.2941059405869377,1.9607726072536042,-0.39705297029346875,0.73038630362680224,{"$f":"IF($B156=0,\"-\",SUM(R158:U158))","v":1},{"$f":"IF($B156=0,\"-\",(S158+2*T158+3*U158))","v":3.3578255775470733},3.3578255775470733,null,{"$f":"Q158","v":8},3.3578255775470733,{"$f":"IF($B156=0,\"-\",(T158+U158*2))","v":1.0637196369601356},0.2,{"$f":"IF($B156=0,\"-\",(U158))","v":0.73038630362680224},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":-0.16666666666666666},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.83333333333333326},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.16666666666666669},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.16666666666666666},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":0.99999999999999989},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":1.6666666666666665},{"$f":"IF(B156=0,\"-\",N159*O149)","v":3.9503830324083218}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",540,158,341,31,10,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",74,32,37,3,2,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.43243243243243246},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.5},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":4.0540540540540543E-2},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":2.7027027027027029E-2},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.66216216216216228},{"$f":"IF(B162=0,\"-\",N162*O$4)","v":0.7391121915939094},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($O162-$N162)/($N165-$N162))","v":0.35001673151715595},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($O162-$N162)/($N165-$N162))","v":0.57721503168549404},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($O162-$N162)/($N165-$N162))","v":5.6407550483634356E-2},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($O162-$N162)/($N165-$N162))","v":1.6360686313715525E-2},{"$f":"IF($B162=0,\"-\",SUM(R162:U162))","v":0.99999999999999989},{"$f":"IF($B162=0,\"-\",(S162+2*T162+3*U162))","v":0.73911219159390928},{"$f":"O162","v":0.7391121915939094},null,{"$f":"Q162","v":"1"},{"$f":"W162","v":0.73911219159390928},{"$f":"IF($B162=0,\"-\",(T162+U162*2))","v":8.9128923111065406E-2},{"$f":"IF(AB162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(U162))","v":1.6360686313715525E-2},{"$f":"IF(AD162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",309,100,186,19,4,null,2,{"$f":"I162","v":0.43243243243243246},{"$f":"J162","v":0.5},4.0540540540540543E-2,2.7027027027027029E-2,1,0.66216216216216228,0.7391121915939094,null,2,{"$f":"R162","v":0.35001673151715595},{"$f":"S162","v":0.57721503168549404},5.6407550483634356E-2,1.6360686313715525E-2,0.99999999999999989,0.73911219159390928,0.7391121915939094,null,2,{"$f":"AA162","v":0.73911219159390928},{"$f":"AB162","v":8.9128923111065406E-2},0.2,1.6360686313715525E-2,0.2]
["5 rooms ",111,17,84,7,3,null,3,{"$f":"I162","v":0.43243243243243246},{"$f":"J162","v":0.5},4.0540540540540543E-2,2.7027027027027029E-2,1,0.66216216216216228,0.7391121915939094,null,3,{"$f":"R162","v":0.35001673151715595},{"$f":"S162","v":0.57721503168549404},5.6407550483634356E-2,1.6360686313715525E-2,0.99999999999999989,0.73911219159390928,0.7391121915939094,null,3,{"$f":"AA162","v":0.73911219159390928},{"$f":"AB162","v":8.9128923111065406E-2},0.2,1.6360686313715525E-2,0.2]
["6 rooms ",34,6,27,1,0,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.32362459546925565},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.60194174757281549},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":6.1488673139158574E-2},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":1.2944983818770227E-2},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":0.99999999999999989},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":0.76375404530744329},{"$f":"IF(B163=0,\"-\",N165*O$4)","v":0.85251009272809131},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($O165-$N165)/($N166-$N165))","v":0.24805205880571576},0.67057355357305437,6.2186623708652529E-2,1.9187763912577267E-2,{"$f":"IF($B163=0,\"-\",SUM(R165:U165))","v":1},{"$f":"IF($B163=0,\"-\",(S165+2*T165+3*U165))","v":0.8525100927280912},{"$f":"O165","v":0.85251009272809131},null,{"$f":"Q165","v":4},0.8525100927280912,{"$f":"IF($B163=0,\"-\",(T165+U165*2))","v":0.10056215153380707},0.2,{"$f":"IF($B163=0,\"-\",(U165))","v":1.9187763912577267E-2},0.2]
["7 rooms ",5,1,3,1,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.15315315315315314},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.7567567567567568},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":6.3063063063063057E-2},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":2.7027027027027029E-2},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":0.96396396396396411},{"$f":"IF(B164=0,\"-\",N166*O$4)","v":1.0759864557897729},null,{"$f":"H166","v":5},0.12962575630190931,0.71905945043828667,9.7017374427926295E-2,5.4297418831877817E-2,{"$f":"IF($B164=0,\"-\",SUM(R166:U166))","v":1.0000000000000002},{"$f":"IF($B164=0,\"-\",(S166+2*T166+3*U166))","v":1.0759864557897727},1.0759864557897729,null,{"$f":"Q166","v":5},1.0759864557897727,{"$f":"IF($B164=0,\"-\",(T166+U166*2))","v":0.20561221209168193},0.2,{"$f":"IF($B164=0,\"-\",(U166))","v":5.4297418831877817E-2},0.2]
["8 or more rooms",7,2,4,0,1,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0.17647058823529413},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.79411764705882348},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":2.9411764705882353E-2},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":0.8529411764705882},{"$f":"IF(B165=0,\"-\",N167*O$4)","v":0.95206168256934531},null,{"$f":"H167","v":6},0.19232986921109527,0.6632785790084641,0.14439155178044058,0,{"$f":"IF($B165=0,\"-\",SUM(R167:U167))","v":1},{"$f":"IF($B165=0,\"-\",(S167+2*T167+3*U167))","v":0.95206168256934531},0.95206168256934531,null,{"$f":"Q167","v":6},0.95206168256934531,{"$f":"IF($B165=0,\"-\",(T167+U167*2))","v":0.14439155178044058},0.2,{"$f":"IF($B165=0,\"-\",(U167))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":0.2},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":0.6},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":0.2},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":1},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":1},{"$f":"IF(B166=0,\"-\",N168*O$4)","v":1.1162102485295773},null,{"$f":"H168","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B166=0,\"-\",SUM(R168:U168))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B166=0,\"-\",(S168+2*T168+3*U168))","v":{"$error":"#DIV/0!"}},1.1162102485295773,null,{"$f":"Q168","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B166=0,\"-\",(T168+U168*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B166=0,\"-\",(U168))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0.2857142857142857},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":0.5714285714285714},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":0.14285714285714285},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":1},{"$f":"IF(B167=0,\"-\",N169*O160)","v":0},null,{"$f":"H169","v":8},772045650406370.75,-257348550135456.44,-1801439850948198.5,1286742750677284.8,{"$f":"IF($B167=0,\"-\",SUM(R169:U169))","v":0},{"$f":"IF($B167=0,\"-\",(S169+2*T169+3*U169))","v":0.5},0,null,{"$f":"Q169","v":8},0.5,{"$f":"IF($B167=0,\"-\",(T169+U169*2))","v":772045650406371},0.2,{"$f":"IF($B167=0,\"-\",(U169))","v":1286742750677284.8},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":0.37142857142857139},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":0.54285714285714282},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":-0.2},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":0.2857142857142857},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":0.99999999999999989},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":0.99999999999999989},{"$f":"IF(B167=0,\"-\",N170*O160)","v":0}]
["Shared ownership; rented and living rent free",192,72,89,27,4]
["1 - 3 rooms ",82,52,28,2,0,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.63414634146341464},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.34146341463414637},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":2.4390243902439025E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":0},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.3902439024390244},{"$f":"IF(B172=0,\"-\",N172*O$4)","v":0.43559424332861552},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($O172-$N172)/($N175-$N172))","v":0.60478816918484612},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($O172-$N172)/($N175-$N172))","v":0.35643647446113325},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($O172-$N172)/($N175-$N172))","v":3.7168300194579652E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($O172-$N172)/($N175-$N172))","v":1.6070561594409992E-3},{"$f":"IF($B172=0,\"-\",SUM(R172:U172))","v":1},{"$f":"IF($B172=0,\"-\",(S172+2*T172+3*U172))","v":0.43559424332861552},{"$f":"O172","v":0.43559424332861552},null,{"$f":"Q172","v":"1"},{"$f":"W172","v":0.43559424332861552},{"$f":"IF($B172=0,\"-\",(T172+U172*2))","v":4.0382412513461648E-2},{"$f":"IF(AB172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(U172))","v":1.6070561594409992E-3},{"$f":"IF(AD172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",86,18,48,18,2,null,2,{"$f":"I172","v":0.63414634146341464},{"$f":"J172","v":0.34146341463414637},2.4390243902439025E-2,0,1,0.3902439024390244,0.43559424332861552,null,2,{"$f":"R172","v":0.60478816918484612},{"$f":"S172","v":0.35643647446113325},3.7168300194579652E-2,1.6070561594409992E-3,1,0.43559424332861552,0.43559424332861552,null,2,{"$f":"AA172","v":0.43559424332861552},{"$f":"AB172","v":4.0382412513461648E-2},0.2,1.6070561594409992E-3,0.2]
["5 rooms ",17,1,12,3,1,null,3,{"$f":"I172","v":0.63414634146341464},{"$f":"J172","v":0.34146341463414637},2.4390243902439025E-2,0,1,0.3902439024390244,0.43559424332861552,null,3,{"$f":"R172","v":0.60478816918484612},{"$f":"S172","v":0.35643647446113325},3.7168300194579652E-2,1.6070561594409992E-3,1,0.43559424332861552,0.43559424332861552,null,3,{"$f":"AA172","v":0.43559424332861552},{"$f":"AB172","v":4.0382412513461648E-2},0.2,1.6070561594409992E-3,0.2]
["6 rooms ",5,1,1,3,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.20930232558139536},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.55813953488372092},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.20930232558139536},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":2.3255813953488372E-2},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":1.0465116279069766},{"$f":"IF(B173=0,\"-\",N175*O$4)","v":1.1681270042751388},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($O175-$N175)/($N176-$N175))","v":0.11236253282416468},0.65331678595445652,0.18815182534345412,4.6168855877924707E-2,{"$f":"IF($B173=0,\"-\",SUM(R175:U175))","v":1},{"$f":"IF($B173=0,\"-\",(S175+2*T175+3*U175))","v":1.168127004275139},{"$f":"O175","v":1.1681270042751388},null,{"$f":"Q175","v":4},1.168127004275139,{"$f":"IF($B173=0,\"-\",(T175+U175*2))","v":0.28048953709930352},0.2,{"$f":"IF($B173=0,\"-\",(U175))","v":4.6168855877924707E-2},0.2]
["7 rooms ",1,0,0,0,1,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":5.8823529411764705E-2},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.70588235294117652},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.17647058823529413},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":5.8823529411764705E-2},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":1.2352941176470589},{"$f":"IF(B174=0,\"-\",N176*O$4)","v":1.3788479540659484},null,{"$f":"H176","v":5},0.18186967491367012,0.26496699822601544,0.54560902474101036,7.554302119304114E-3,{"$f":"IF($B174=0,\"-\",SUM(R176:U176))","v":1},{"$f":"IF($B174=0,\"-\",(S176+2*T176+3*U176))","v":1.3788479540659484},1.3788479540659484,null,{"$f":"Q176","v":5},1.3788479540659484,{"$f":"IF($B174=0,\"-\",(T176+U176*2))","v":0.56071762897961863},0.2,{"$f":"IF($B174=0,\"-\",(U176))","v":7.554302119304114E-3},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0.2},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0.2},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0.6},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":1.4},{"$f":"IF(B175=0,\"-\",N177*O$4)","v":1.5626943479414082},null,{"$f":"H177","v":6},0.17966320650732398,0.17966320650732398,0.53898961952197189,0.10168396746338015,{"$f":"IF($B175=0,\"-\",SUM(R177:U177))","v":1},{"$f":"IF($B175=0,\"-\",(S177+2*T177+3*U177))","v":1.5626943479414082},1.5626943479414082,null,{"$f":"Q177","v":6},1.5626943479414082,{"$f":"IF($B175=0,\"-\",(T177+U177*2))","v":0.74235755444873219},0.2,{"$f":"IF($B175=0,\"-\",(U177))","v":0.10168396746338015},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":1},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":3},{"$f":"IF(B176=0,\"-\",N178*O$4)","v":3.3486307455887321},null,{"$f":"H178","v":7},0,0,-0.34863074558873208,1.3486307455887321,{"$f":"IF($B176=0,\"-\",SUM(R178:U178))","v":1},{"$f":"IF($B176=0,\"-\",(S178+2*T178+3*U178))","v":3.3486307455887321},3.3486307455887321,null,{"$f":"Q178","v":7},3.3486307455887321,{"$f":"IF($B176=0,\"-\",(T178+U178*2))","v":2.3486307455887321},0.2,{"$f":"IF($B176=0,\"-\",(U178))","v":1.3486307455887321},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":1},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":2},{"$f":"IF(B177=0,\"-\",N179*O170)","v":0},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($O179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($O179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($O179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($O179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",SUM(R179:U179))","v":0},{"$f":"IF($B177=0,\"-\",(S179+2*T179+3*U179))","v":0},0,null,{"$f":"Q179","v":8},0,{"$f":"IF($B177=0,\"-\",(T179+U179*2))","v":0},0.2,{"$f":"IF($B177=0,\"-\",(U179))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":0},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":0},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":2},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":-1},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":1},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":1},{"$f":"IF(B177=0,\"-\",N180*O170)","v":0}]
["                    21UGGH Crowhurst"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1008","v":1.1162102485295773},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",759,44,218,322,175,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",4,1,0,3,0,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.25},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.75},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":0},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.5},{"$f":"IF(B186=0,\"-\",N186*O$4)","v":1.674315372794366},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($O186-$N186)/($N189-$N186))","v":0.29926304013753818},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($O186-$N186)/($N189-$N186))","v":-0.31831502858101601},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($O186-$N186)/($N189-$N186))","v":1.0645255639550517},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($O186-$N186)/($N189-$N186))","v":-4.5473575511573723E-2},{"$f":"IF($B186=0,\"-\",SUM(R186:U186))","v":1},{"$f":"IF($B186=0,\"-\",(S186+2*T186+3*U186))","v":1.6743153727943663},{"$f":"O186","v":1.674315372794366},null,{"$f":"Q186","v":"1"},{"$f":"W186","v":1.6743153727943663},{"$f":"IF($B186=0,\"-\",(T186+U186*2))","v":0.97357841293190428},{"$f":"IF(AB186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(U186))","v":-4.5473575511573723E-2},{"$f":"IF(AD186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",49,9,21,16,3,null,2,{"$f":"I186","v":0.25},{"$f":"J186","v":0},0.75,0,1,1.5,1.674315372794366,null,2,{"$f":"R186","v":0.29926304013753818},{"$f":"S186","v":-0.31831502858101601},1.0645255639550517,-4.5473575511573723E-2,1,1.6743153727943663,1.674315372794366,null,2,{"$f":"AA186","v":1.6743153727943663},{"$f":"AB186","v":0.97357841293190428},0.2,-4.5473575511573723E-2,0.2]
["5 rooms ",132,19,47,51,15,null,3,{"$f":"I186","v":0.25},{"$f":"J186","v":0},0.75,0,1,1.5,1.674315372794366,null,3,{"$f":"R186","v":0.29926304013753818},{"$f":"S186","v":-0.31831502858101601},1.0645255639550517,-4.5473575511573723E-2,1,1.6743153727943663,1.674315372794366,null,3,{"$f":"AA186","v":1.6743153727943663},{"$f":"AB186","v":0.97357841293190428},0.2,-4.5473575511573723E-2,0.2]
["6 rooms ",147,5,54,60,28,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.18367346938775511},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.42857142857142855},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.32653061224489793},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":6.1224489795918366E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":0.99999999999999989},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.2653061224489794},{"$f":"IF(B187=0,\"-\",N189*O$4)","v":1.4123476614047712},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($O189-$N189)/($N190-$N189))","v":0.15508823828969276},0.37640616248196845,0.36957529876221362,9.8930300466125137E-2,{"$f":"IF($B187=0,\"-\",SUM(R189:U189))","v":1},{"$f":"IF($B187=0,\"-\",(S189+2*T189+3*U189))","v":1.4123476614047712},{"$f":"O189","v":1.4123476614047712},null,{"$f":"Q189","v":4},1.4123476614047712,{"$f":"IF($B187=0,\"-\",(T189+U189*2))","v":0.56743589969446395},0.2,{"$f":"IF($B187=0,\"-\",(U189))","v":9.8930300466125137E-2},0.2]
["7 rooms ",116,6,35,55,20,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.14393939393939395},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.35606060606060608},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.38636363636363635},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":0.11363636363636363},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.4696969696969697},{"$f":"IF(B188=0,\"-\",N190*O$4)","v":1.6404908198086212},null,{"$f":"H190","v":5},7.8156930543194461E-2,0.36281464238679817,0.39940910378819916,0.15961932328180828,{"$f":"IF($B188=0,\"-\",SUM(R190:U190))","v":1},{"$f":"IF($B188=0,\"-\",(S190+2*T190+3*U190))","v":1.6404908198086212},1.6404908198086212,null,{"$f":"Q190","v":5},1.6404908198086212,{"$f":"IF($B188=0,\"-\",(T190+U190*2))","v":0.71864775035181572},0.2,{"$f":"IF($B188=0,\"-\",(U190))","v":0.15961932328180828},0.2]
["8 or more rooms",311,4,61,137,109,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":3.4013605442176874E-2},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.36734693877551022},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.40816326530612246},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":0.19047619047619047},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.7551020408163265},{"$f":"IF(B189=0,\"-\",N191*O$4)","v":1.9590628851743601},null,{"$f":"H191","v":6},0.33157966822539559,-0.73522400246429775,1.5166461150780468,-0.11300178083914486,{"$f":"IF($B189=0,\"-\",SUM(R191:U191))","v":0.99999999999999978},{"$f":"IF($B189=0,\"-\",(S191+2*T191+3*U191))","v":1.9590628851743612},1.9590628851743601,null,{"$f":"Q191","v":6},1.9590628851743612,{"$f":"IF($B189=0,\"-\",(T191+U191*2))","v":1.2906425533997572},0.2,{"$f":"IF($B189=0,\"-\",(U191))","v":-0.11300178083914486},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":5.1724137931034482E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.30172413793103448},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.47413793103448276},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.17241379310344829},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.7672413793103448},{"$f":"IF(B190=0,\"-\",N192*O$4)","v":1.9726129392117528},null,{"$f":"H192","v":7},2.9638464311200596E-2,0.24172104890254142,0.45502957004956229,0.27361091673669569,{"$f":"IF($B190=0,\"-\",SUM(R192:U192))","v":1},{"$f":"IF($B190=0,\"-\",(S192+2*T192+3*U192))","v":1.9726129392117531},1.9726129392117528,null,{"$f":"Q192","v":7},1.9726129392117531,{"$f":"IF($B190=0,\"-\",(T192+U192*2))","v":1.0022514035229537},0.2,{"$f":"IF($B190=0,\"-\",(U192))","v":0.27361091673669569},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":1.2861736334405145E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.19614147909967847},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.44051446945337619},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.35048231511254019},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":2.128617363344051},{"$f":"IF(B191=0,\"-\",N193*O184)","v":2.375984516162637},null,{"$f":"H193","v":8},-1.3740146633429269E-2,0.12386860304797997,0.41749871764169061,0.47237282594375862,{"$f":"IF($B191=0,\"-\",SUM(R193:U193))","v":0.99999999999999989},{"$f":"IF($B191=0,\"-\",(S193+2*T193+3*U193))","v":2.375984516162637},2.375984516162637,null,{"$f":"Q193","v":8},2.375984516162637,{"$f":"IF($B191=0,\"-\",(T193+U193*2))","v":1.3622443695292079},0.2,{"$f":"IF($B191=0,\"-\",(U193))","v":0.47237282594375862},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-2.6000665262224189E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":9.055882026832246E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.40689100787226962},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.52855083712163209},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.4899933473777578},{"$f":"IF(B191=0,\"-\",N194*O184)","v":2.7793560931135213}]
["Shared ownership; rented and living rent free",212,35,88,69,20]
["1 - 3 rooms ",17,3,10,1,3,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.17647058823529413},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.58823529411764708},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":5.8823529411764705E-2},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":0.17647058823529413},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":1.2352941176470589},{"$f":"IF(B196=0,\"-\",N196*O$4)","v":1.3788479540659484},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($O196-$N196)/($N199-$N196))","v":0.11712430949228952},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($O196-$N196)/($N199-$N196))","v":0.65399738677881436},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($O196-$N196)/($N199-$N196))","v":-3.82156561004455E-2},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($O196-$N196)/($N199-$N196))","v":0.2670939598293417},{"$f":"IF($B196=0,\"-\",SUM(R196:U196))","v":1},{"$f":"IF($B196=0,\"-\",(S196+2*T196+3*U196))","v":1.3788479540659484},{"$f":"O196","v":1.3788479540659484},null,{"$f":"Q196","v":"1"},{"$f":"W196","v":1.3788479540659484},{"$f":"IF($B196=0,\"-\",(T196+U196*2))","v":0.49597226355823787},{"$f":"IF(AB196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(U196))","v":0.2670939598293417},{"$f":"IF(AD196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",49,13,24,10,2,null,2,{"$f":"I196","v":0.17647058823529413},{"$f":"J196","v":0.58823529411764708},5.8823529411764705E-2,0.17647058823529413,1,1.2352941176470589,1.3788479540659484,null,2,{"$f":"R196","v":0.11712430949228952},{"$f":"S196","v":0.65399738677881436},-3.82156561004455E-2,0.2670939598293417,1,1.3788479540659484,1.3788479540659484,null,2,{"$f":"AA196","v":1.3788479540659484},{"$f":"AB196","v":0.49597226355823787},0.2,0.2670939598293417,0.2]
["5 rooms ",57,9,18,29,1,null,3,{"$f":"I196","v":0.17647058823529413},{"$f":"J196","v":0.58823529411764708},5.8823529411764705E-2,0.17647058823529413,1,1.2352941176470589,1.3788479540659484,null,3,{"$f":"R196","v":0.11712430949228952},{"$f":"S196","v":0.65399738677881436},-3.82156561004455E-2,0.2670939598293417,1,1.3788479540659484,1.3788479540659484,null,3,{"$f":"AA196","v":1.3788479540659484},{"$f":"AB196","v":0.49597226355823787},0.2,0.2670939598293417,0.2]
["6 rooms ",50,7,24,14,5,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.26530612244897961},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.48979591836734693},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.20408163265306123},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":4.0816326530612242E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":1.0204081632653061},{"$f":"IF(B197=0,\"-\",N199*O$4)","v":1.138990049519977},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($O199-$N199)/($N200-$N199))","v":0.23046325675221052},0.433350475938581,0.30291922834622953,3.3267038962978938E-2,{"$f":"IF($B197=0,\"-\",SUM(R199:U199))","v":1},{"$f":"IF($B197=0,\"-\",(S199+2*T199+3*U199))","v":1.138990049519977},{"$f":"O199","v":1.138990049519977},null,{"$f":"Q199","v":4},1.138990049519977,{"$f":"IF($B197=0,\"-\",(T199+U199*2))","v":0.36945330627218742},0.2,{"$f":"IF($B197=0,\"-\",(U199))","v":3.3267038962978938E-2},0.2]
["7 rooms ",19,3,8,6,2,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.15789473684210525},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.31578947368421051},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.50877192982456143},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":1.7543859649122806E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.3859649122807018},{"$f":"IF(B198=0,\"-\",N200*O$4)","v":1.547028239190116},null,{"$f":"H200","v":5},0.22059878014271678,-0.25961233542728424,1.3104000912363021,-0.27138653595173462,{"$f":"IF($B198=0,\"-\",SUM(R200:U200))","v":1},{"$f":"IF($B198=0,\"-\",(S200+2*T200+3*U200))","v":1.547028239190116},1.547028239190116,null,{"$f":"Q200","v":5},1.547028239190116,{"$f":"IF($B198=0,\"-\",(T200+U200*2))","v":0.76762701933283284},0.2,{"$f":"IF($B198=0,\"-\",(U200))","v":-0.27138653595173462},0.2]
["8 or more rooms",20,0,4,9,7,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.14000000000000001},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.48},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.28000000000000003},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":0.1},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.34},{"$f":"IF(B199=0,\"-\",N201*O$4)","v":1.4957217330296337},null,{"$f":"H201","v":6},0.23804701709273313,0.15702159075334932,0.47609403418546625,0.12883735796845089,{"$f":"IF($B199=0,\"-\",SUM(R201:U201))","v":0.99999999999999956},{"$f":"IF($B199=0,\"-\",(S201+2*T201+3*U201))","v":1.4957217330296344},1.4957217330296337,null,{"$f":"Q201","v":6},1.4957217330296344,{"$f":"IF($B199=0,\"-\",(T201+U201*2))","v":0.73376875012236797},0.2,{"$f":"IF($B199=0,\"-\",(U201))","v":0.12883735796845089},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0.15789473684210525},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.42105263157894735},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.31578947368421051},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0.10526315789473684},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.3684210526315788},{"$f":"IF(B200=0,\"-\",N202*O$4)","v":1.5274456032510002},null,{"$f":"H202","v":7},0.12576856499979788,0.37607599099971706,0.34309671975017175,0.15505872425031325,{"$f":"IF($B200=0,\"-\",SUM(R202:U202))","v":1},{"$f":"IF($B200=0,\"-\",(S202+2*T202+3*U202))","v":1.5274456032510004},1.5274456032510002,null,{"$f":"Q202","v":7},1.5274456032510004,{"$f":"IF($B200=0,\"-\",(T202+U202*2))","v":0.65321416825079825},0.2,{"$f":"IF($B200=0,\"-\",(U202))","v":0.15505872425031325},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.2},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.45},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.35},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":2.15},{"$f":"IF(B201=0,\"-\",N203*O194)","v":5.9756156001940708},null,{"$f":"H203","v":8},-0.77285163640284249,-0.88199229096397946,1.1069238909424164,1.5479200364244057,{"$f":"IF($B201=0,\"-\",SUM(R203:U203))","v":1},{"$f":"IF($B201=0,\"-\",(S203+2*T203+3*U203))","v":5.9756156001940699},5.9756156001940708,null,{"$f":"Q203","v":8},5.9756156001940699,{"$f":"IF($B201=0,\"-\",(T203+U203*2))","v":4.2027639637912273},0.2,{"$f":"IF($B201=0,\"-\",(U203))","v":1.5479200364244057},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":-0.15789473684210525},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":-2.1052631578947323E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.58421052631578951},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.59473684210526312},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":2.9315789473684211},{"$f":"IF(B201=0,\"-\",N204*O194)","v":8.1479018098117439}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",9,0,3,6,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",4,0,1,3,0,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.25},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0.75},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":1.75},{"$f":"IF(B207=0,\"-\",N207*O$4)","v":1.9533679349267603},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($O207-$N207)/($N210-$N207))","v":0},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($O207-$N207)/($N210-$N207))","v":4.6632065073239692E-2},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($O207-$N207)/($N210-$N207))","v":0.95336793492676031},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($O207-$N207)/($N210-$N207))","v":0},{"$f":"IF($B207=0,\"-\",SUM(R207:U207))","v":1},{"$f":"IF($B207=0,\"-\",(S207+2*T207+3*U207))","v":1.9533679349267603},{"$f":"O207","v":1.9533679349267603},null,{"$f":"Q207","v":"1"},{"$f":"W207","v":1.9533679349267603},{"$f":"IF($B207=0,\"-\",(T207+U207*2))","v":0.95336793492676031},{"$f":"IF(AB207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(U207))","v":0},{"$f":"IF(AD207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2,0,1,1,0,null,2,{"$f":"I207","v":0},{"$f":"J207","v":0.25},0.75,0,1,1.75,1.9533679349267603,null,2,{"$f":"R207","v":0},{"$f":"S207","v":4.6632065073239692E-2},0.95336793492676031,0,1,1.9533679349267603,1.9533679349267603,null,2,{"$f":"AA207","v":1.9533679349267603},{"$f":"AB207","v":0.95336793492676031},0.2,0,0.2]
["5 rooms ",2,0,1,1,0,null,3,{"$f":"I207","v":0},{"$f":"J207","v":0.25},0.75,0,1,1.75,1.9533679349267603,null,3,{"$f":"R207","v":0},{"$f":"S207","v":4.6632065073239692E-2},0.95336793492676031,0,1,1.9533679349267603,1.9533679349267603,null,3,{"$f":"AA207","v":1.9533679349267603},{"$f":"AB207","v":0.95336793492676031},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.5},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.5},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":0},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":1.5},{"$f":"IF(B208=0,\"-\",N210*O$4)","v":1.674315372794366},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($O210-$N210)/($N211-$N210))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B208=0,\"-\",SUM(R210:U210))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B208=0,\"-\",(S210+2*T210+3*U210))","v":{"$error":"#DIV/0!"}},{"$f":"O210","v":1.674315372794366},null,{"$f":"Q210","v":4},{"$error":"#DIV/0!"},{"$f":"IF($B208=0,\"-\",(T210+U210*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B208=0,\"-\",(U210))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.5},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.5},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1.5},{"$f":"IF(B209=0,\"-\",N211*O$4)","v":1.674315372794366},null,{"$f":"H211","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B209=0,\"-\",SUM(R211:U211))","v":{"$error":"#VALUE!"}},{"$f":"IF($B209=0,\"-\",(S211+2*T211+3*U211))","v":{"$error":"#VALUE!"}},1.674315372794366,null,{"$f":"Q211","v":5},{"$error":"#VALUE!"},{"$f":"IF($B209=0,\"-\",(T211+U211*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B209=0,\"-\",(U211))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":"-"},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":"-"},{"$f":"IF(B210=0,\"-\",N212*O$4)","v":"-"},null,{"$f":"H212","v":6},"-","-","-","-",{"$f":"IF($B210=0,\"-\",SUM(R212:U212))","v":"-"},{"$f":"IF($B210=0,\"-\",(S212+2*T212+3*U212))","v":"-"},"-",null,{"$f":"Q212","v":6},"-",{"$f":"IF($B210=0,\"-\",(T212+U212*2))","v":"-"},"-",{"$f":"IF($B210=0,\"-\",(U212))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":1},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":1},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":2},{"$f":"IF(B211=0,\"-\",N213*O$4)","v":2.2324204970591546},null,{"$f":"H213","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B211=0,\"-\",SUM(R213:U213))","v":{"$error":"#VALUE!"}},{"$f":"IF($B211=0,\"-\",(S213+2*T213+3*U213))","v":{"$error":"#VALUE!"}},2.2324204970591546,null,{"$f":"Q213","v":7},{"$error":"#VALUE!"},{"$f":"IF($B211=0,\"-\",(T213+U213*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B211=0,\"-\",(U213))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":"-"},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":"-"},{"$f":"IF(B212=0,\"-\",N214*O205)","v":"-"},null,{"$f":"H214","v":8},"-","-","-","-",{"$f":"IF($B212=0,\"-\",SUM(R214:U214))","v":"-"},{"$f":"IF($B212=0,\"-\",(S214+2*T214+3*U214))","v":"-"},"-",null,{"$f":"Q214","v":8},"-",{"$f":"IF($B212=0,\"-\",(T214+U214*2))","v":"-"},"-",{"$f":"IF($B212=0,\"-\",(U214))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":"-"},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":"-"},{"$f":"IF(B212=0,\"-\",N215*O205)","v":"-"}]
["Shared ownership; rented and living rent free",32,8,18,5,1]
["1 - 3 rooms ",12,4,6,1,1,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.33333333333333331},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.5},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":8.3333333333333329E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":8.3333333333333329E-2},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.91666666666666663},{"$f":"IF(B217=0,\"-\",N217*O$4)","v":1.0231927278187791},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($O217-$N217)/($N220-$N217))","v":0.16289163548995345},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($O217-$N217)/($N220-$N217))","v":0.62783127338253486},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($O217-$N217)/($N220-$N217))","v":0.23246981894629076},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($O217-$N217)/($N220-$N217))","v":-2.319272781877911E-2},{"$f":"IF($B217=0,\"-\",SUM(R217:U217))","v":1},{"$f":"IF($B217=0,\"-\",(S217+2*T217+3*U217))","v":1.0231927278187791},{"$f":"O217","v":1.0231927278187791},null,{"$f":"Q217","v":"1"},{"$f":"W217","v":1.0231927278187791},{"$f":"IF($B217=0,\"-\",(T217+U217*2))","v":0.18608436330873254},{"$f":"IF(AB217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(U217))","v":-2.319272781877911E-2},{"$f":"IF(AD217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",15,3,9,3,0,null,2,{"$f":"I217","v":0.33333333333333331},{"$f":"J217","v":0.5},8.3333333333333329E-2,8.3333333333333329E-2,1,0.91666666666666663,1.0231927278187791,null,2,{"$f":"R217","v":0.16289163548995345},{"$f":"S217","v":0.62783127338253486},0.23246981894629076,-2.319272781877911E-2,1,1.0231927278187791,1.0231927278187791,null,2,{"$f":"AA217","v":1.0231927278187791},{"$f":"AB217","v":0.18608436330873254},0.2,-2.319272781877911E-2,0.2]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I217","v":0.33333333333333331},{"$f":"J217","v":0.5},8.3333333333333329E-2,8.3333333333333329E-2,1,0.91666666666666663,1.0231927278187791,null,3,{"$f":"R217","v":0.16289163548995345},{"$f":"S217","v":0.62783127338253486},0.23246981894629076,-2.319272781877911E-2,1,1.0231927278187791,1.0231927278187791,null,3,{"$f":"AA217","v":1.0231927278187791},{"$f":"AB217","v":0.18608436330873254},0.2,-2.319272781877911E-2,0.2]
["6 rooms ",4,0,3,1,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.2},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.6},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.2},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":0},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":1},{"$f":"IF(B218=0,\"-\",N220*O$4)","v":1.1162102485295773},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($O220-$N220)/($N221-$N220))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B218=0,\"-\",SUM(R220:U220))","v":{"$error":"#VALUE!"}},{"$f":"IF($B218=0,\"-\",(S220+2*T220+3*U220))","v":{"$error":"#VALUE!"}},{"$f":"O220","v":1.1162102485295773},null,{"$f":"Q220","v":4},{"$error":"#VALUE!"},{"$f":"IF($B218=0,\"-\",(T220+U220*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B218=0,\"-\",(U220))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":"-"},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":"-"},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":"-"},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":"-"},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":"-"},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":"-"},{"$f":"IF(B219=0,\"-\",N221*O$4)","v":"-"},null,{"$f":"H221","v":5},"-","-","-","-",{"$f":"IF($B219=0,\"-\",SUM(R221:U221))","v":"-"},{"$f":"IF($B219=0,\"-\",(S221+2*T221+3*U221))","v":"-"},"-",null,{"$f":"Q221","v":5},"-",{"$f":"IF($B219=0,\"-\",(T221+U221*2))","v":"-"},"-",{"$f":"IF($B219=0,\"-\",(U221))","v":"-"},"-"]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0.75},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0.25},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1.25},{"$f":"IF(B220=0,\"-\",N222*O$4)","v":1.3952628106619716},null,{"$f":"H222","v":6},-0.11621024852957725,0.83715768639718291,0.27905256213239432,0,{"$f":"IF($B220=0,\"-\",SUM(R222:U222))","v":1},{"$f":"IF($B220=0,\"-\",(S222+2*T222+3*U222))","v":1.3952628106619716},1.3952628106619716,null,{"$f":"Q222","v":6},1.3952628106619716,{"$f":"IF($B220=0,\"-\",(T222+U222*2))","v":0.27905256213239432},0.2,{"$f":"IF($B220=0,\"-\",(U222))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":1},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":1},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":0},{"$f":"IF(B221=0,\"-\",N223*O$4)","v":0},null,{"$f":"H223","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B221=0,\"-\",SUM(R223:U223))","v":{"$error":"#VALUE!"}},{"$f":"IF($B221=0,\"-\",(S223+2*T223+3*U223))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q223","v":7},{"$error":"#VALUE!"},{"$f":"IF($B221=0,\"-\",(T223+U223*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B221=0,\"-\",(U223))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":"-"},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":"-"},{"$f":"IF(B222=0,\"-\",N224*O215)","v":"-"},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($O224-$N224)/($N226-$N224))","v":"-"},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($O224-$N224)/($N226-$N224))","v":"-"},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($O224-$N224)/($N226-$N224))","v":"-"},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($O224-$N224)/($N226-$N224))","v":"-"},{"$f":"IF($B222=0,\"-\",SUM(R224:U224))","v":"-"},{"$f":"IF($B222=0,\"-\",(S224+2*T224+3*U224))","v":"-"},"-",null,{"$f":"Q224","v":8},"-",{"$f":"IF($B222=0,\"-\",(T224+U224*2))","v":"-"},"-",{"$f":"IF($B222=0,\"-\",(U224))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B222=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B222=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},{"$f":"IF(B222=0,\"-\",N225*O215)","v":"-"}]
["                    21UGGJ Darwell"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1005","v":1.0750563678080649},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1571,65,499,684,323,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",16,1,8,5,2,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":6.25E-2},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.5},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.3125},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":0.125},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.5},{"$f":"IF(B231=0,\"-\",N231*O$4)","v":1.674315372794366},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($O231-$N231)/($N234-$N231))","v":4.4062797108288192E-2},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($O231-$N231)/($N234-$N231))","v":0.40613787618764907},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($O231-$N231)/($N234-$N231))","v":0.38122048350547111},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($O231-$N231)/($N234-$N231))","v":0.16857884319859151},{"$f":"IF($B231=0,\"-\",SUM(R231:U231))","v":0.99999999999999989},{"$f":"IF($B231=0,\"-\",(S231+2*T231+3*U231))","v":1.6743153727943658},{"$f":"O231","v":1.674315372794366},null,{"$f":"Q231","v":"1"},{"$f":"W231","v":1.6743153727943658},{"$f":"IF($B231=0,\"-\",(T231+U231*2))","v":0.71837816990265413},{"$f":"IF(AB231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(U231))","v":0.16857884319859151},{"$f":"IF(AD231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",117,8,62,34,13,null,2,{"$f":"I231","v":6.25E-2},{"$f":"J231","v":0.5},0.3125,0.125,1,1.5,1.674315372794366,null,2,{"$f":"R231","v":4.4062797108288192E-2},{"$f":"S231","v":0.40613787618764907},0.38122048350547111,0.16857884319859151,0.99999999999999989,1.6743153727943658,1.674315372794366,null,2,{"$f":"AA231","v":1.6743153727943658},{"$f":"AB231","v":0.71837816990265413},0.2,0.16857884319859151,0.2]
["5 rooms ",272,26,116,107,23,null,3,{"$f":"I231","v":6.25E-2},{"$f":"J231","v":0.5},0.3125,0.125,1,1.5,1.674315372794366,null,3,{"$f":"R231","v":4.4062797108288192E-2},{"$f":"S231","v":0.40613787618764907},0.38122048350547111,0.16857884319859151,0.99999999999999989,1.6743153727943658,1.674315372794366,null,3,{"$f":"AA231","v":1.6743153727943658},{"$f":"AB231","v":0.71837816990265413},0.2,0.16857884319859151,0.2]
["6 rooms ",319,16,122,126,55,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":6.8376068376068383E-2},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.52991452991452992},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.29059829059829062},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":0.1111111111111111},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":1},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.4444444444444444},{"$f":"IF(B232=0,\"-\",N234*O$4)","v":1.6123036923205005},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($O234-$N234)/($N235-$N234))","v":0.27168531125811735},-0.2429423148518739,1.0585250036088938,-8.7268000015137626E-2,{"$f":"IF($B232=0,\"-\",SUM(R234:U234))","v":0.99999999999999956},{"$f":"IF($B232=0,\"-\",(S234+2*T234+3*U234))","v":1.6123036923205007},{"$f":"O234","v":1.6123036923205005},null,{"$f":"Q234","v":4},1.6123036923205007,{"$f":"IF($B232=0,\"-\",(T234+U234*2))","v":0.88398900357861854},0.2,{"$f":"IF($B232=0,\"-\",(U234))","v":-8.7268000015137626E-2},0.2]
["7 rooms ",248,6,70,122,50,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":9.5588235294117641E-2},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.4264705882352941},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.39338235294117646},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":8.455882352941177E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":0.99999999999999989},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.4669117647058822},{"$f":"IF(B233=0,\"-\",N235*O$4)","v":1.6373819454533136},null,{"$f":"H235","v":5},6.0818563202930498E-2,0.39277699427579771,0.39460837638629953,0.15179606613497232,{"$f":"IF($B233=0,\"-\",SUM(R235:U235))","v":1},{"$f":"IF($B233=0,\"-\",(S235+2*T235+3*U235))","v":1.6373819454533138},1.6373819454533136,null,{"$f":"Q235","v":5},1.6373819454533138,{"$f":"IF($B233=0,\"-\",(T235+U235*2))","v":0.69820050865624417},0.2,{"$f":"IF($B233=0,\"-\",(U235))","v":0.15179606613497232},0.2]
["8 or more rooms",599,8,121,290,180,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":5.0156739811912224E-2},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.38244514106583072},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.39498432601880878},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":0.17241379310344829},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.6896551724137931},{"$f":"IF(B234=0,\"-\",N236*O$4)","v":1.8860104199292858},null,{"$f":"H236","v":6},2.2039500659874985E-2,0.27394599913834916,0.49997907981439088,0.20403542038738498,{"$f":"IF($B234=0,\"-\",SUM(R236:U236))","v":1},{"$f":"IF($B234=0,\"-\",(S236+2*T236+3*U236))","v":1.8860104199292858},1.8860104199292858,null,{"$f":"Q236","v":6},1.8860104199292858,{"$f":"IF($B234=0,\"-\",(T236+U236*2))","v":0.90804992058916079},0.2,{"$f":"IF($B234=0,\"-\",(U236))","v":0.20403542038738498},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":2.4193548387096774E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.28225806451612906},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.49193548387096775},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.20161290322580644},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.8709677419354838},{"$f":"IF(B235=0,\"-\",N237*O$4)","v":2.0883933682166282},null,{"$f":"H237","v":7},1.2459328143310164E-2,0.19536652802766694,0.48349559129810754,0.30867855253091536,{"$f":"IF($B235=0,\"-\",SUM(R237:U237))","v":1},{"$f":"IF($B235=0,\"-\",(S237+2*T237+3*U237))","v":2.0883933682166282},2.0883933682166282,null,{"$f":"Q237","v":7},2.0883933682166282,{"$f":"IF($B235=0,\"-\",(T237+U237*2))","v":1.1008526963599383},0.2,{"$f":"IF($B235=0,\"-\",(U237))","v":0.30867855253091536},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":1.335559265442404E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.2020033388981636},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.48414023372287146},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.30050083472454092},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":2.0717863105175294},{"$f":"IF(B236=0,\"-\",N238*O229)","v":2.2272870658594468},null,{"$f":"H238","v":8},4.9633891112326033E-3,0.13985933228827019,0.47810410223031513,0.37707317637018212,{"$f":"IF($B236=0,\"-\",SUM(R238:U238))","v":1},{"$f":"IF($B236=0,\"-\",(S238+2*T238+3*U238))","v":2.2272870658594468},2.2272870658594468,null,{"$f":"Q238","v":8},2.2272870658594468,{"$f":"IF($B236=0,\"-\",(T238+U238*2))","v":1.2322504549706794},0.2,{"$f":"IF($B236=0,\"-\",(U238))","v":0.37707317637018212},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":2.5176369217513074E-3},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":0.12174861328019815},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.47634498357477517},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.3993887662232754},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.2726048790995748},{"$f":"IF(B236=0,\"-\",N239*O229)","v":2.4431783467876755}]
["Shared ownership; rented and living rent free",379,58,176,105,40]
["1 - 3 rooms ",43,12,25,4,2,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.27906976744186046},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.58139534883720934},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":9.3023255813953487E-2},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":4.6511627906976744E-2},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":0.99999999999999989},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.90697674418604657},{"$f":"IF(B241=0,\"-\",N241*O$4)","v":1.012376737038454},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($O241-$N241)/($N244-$N241))","v":0.22917420541527739},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($O241-$N241)/($N244-$N241))","v":0.5733325999383001},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($O241-$N241)/($N244-$N241))","v":0.15343544683911378},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($O241-$N241)/($N244-$N241))","v":4.4057747807308721E-2},{"$f":"IF($B241=0,\"-\",SUM(R241:U241))","v":1},{"$f":"IF($B241=0,\"-\",(S241+2*T241+3*U241))","v":1.012376737038454},{"$f":"O241","v":1.012376737038454},null,{"$f":"Q241","v":"1"},{"$f":"W241","v":1.012376737038454},{"$f":"IF($B241=0,\"-\",(T241+U241*2))","v":0.24155094245373121},{"$f":"IF(AB241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(U241))","v":4.4057747807308721E-2},{"$f":"IF(AD241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",75,11,42,19,3,null,2,{"$f":"I241","v":0.27906976744186046},{"$f":"J241","v":0.58139534883720934},9.3023255813953487E-2,4.6511627906976744E-2,0.99999999999999989,0.90697674418604657,1.012376737038454,null,2,{"$f":"R241","v":0.22917420541527739},{"$f":"S241","v":0.5733325999383001},0.15343544683911378,4.4057747807308721E-2,1,1.012376737038454,1.012376737038454,null,2,{"$f":"AA241","v":1.012376737038454},{"$f":"AB241","v":0.24155094245373121},0.2,4.4057747807308721E-2,0.2]
["5 rooms ",122,22,58,34,8,null,3,{"$f":"I241","v":0.27906976744186046},{"$f":"J241","v":0.58139534883720934},9.3023255813953487E-2,4.6511627906976744E-2,0.99999999999999989,0.90697674418604657,1.012376737038454,null,3,{"$f":"R241","v":0.22917420541527739},{"$f":"S241","v":0.5733325999383001},0.15343544683911378,4.4057747807308721E-2,1,1.012376737038454,1.012376737038454,null,3,{"$f":"AA241","v":1.012376737038454},{"$f":"AB241","v":0.24155094245373121},0.2,4.4057747807308721E-2,0.2]
["6 rooms ",80,6,36,28,10,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.14666666666666667},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.56000000000000005},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.25333333333333335},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":0.04},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1.0000000000000002},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":1.186666666666667},{"$f":"IF(B242=0,\"-\",N244*O$4)","v":1.3245694949217655},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($O244-$N244)/($N245-$N244))","v":0.25501888886710189},0.28771227278202294,0.33494929291288184,0.122319545437993,{"$f":"IF($B242=0,\"-\",SUM(R244:U244))","v":0.99999999999999978},{"$f":"IF($B242=0,\"-\",(S244+2*T244+3*U244))","v":1.3245694949217657},{"$f":"O244","v":1.3245694949217655},null,{"$f":"Q244","v":4},1.3245694949217657,{"$f":"IF($B242=0,\"-\",(T244+U244*2))","v":0.57958838378886779},0.2,{"$f":"IF($B242=0,\"-\",(U244))","v":0.122319545437993},0.2]
["7 rooms ",30,3,10,11,6,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.18032786885245902},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.47540983606557374},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.27868852459016391},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":6.5573770491803282E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":0.99999999999999989},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.2295081967213115},{"$f":"IF(B243=0,\"-\",N245*O$4)","v":1.3723896498314476},null,{"$f":"H245","v":5},0.12939786406840215,0.4631232201254511,0.31317031771244364,9.4308598093703067E-2,{"$f":"IF($B243=0,\"-\",SUM(R245:U245))","v":1},{"$f":"IF($B243=0,\"-\",(S245+2*T245+3*U245))","v":1.3723896498314476},1.3723896498314476,null,{"$f":"Q245","v":5},1.3723896498314476,{"$f":"IF($B243=0,\"-\",(T245+U245*2))","v":0.50178751389984977},0.2,{"$f":"IF($B243=0,\"-\",(U245))","v":9.4308598093703067E-2},0.2]
["8 or more rooms",29,4,5,9,11,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":7.4999999999999997E-2},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.45},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.35},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":0.125},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.5249999999999999},{"$f":"IF(B244=0,\"-\",N246*O$4)","v":1.7022206290076052},null,{"$f":"H246","v":6},0.1062742286484009,0.30405359964079581,0.37084948576560056,0.21882268594520271,{"$f":"IF($B244=0,\"-\",SUM(R246:U246))","v":1},{"$f":"IF($B244=0,\"-\",(S246+2*T246+3*U246))","v":1.7022206290076052},1.7022206290076052,null,{"$f":"Q246","v":6},1.7022206290076052,{"$f":"IF($B244=0,\"-\",(T246+U246*2))","v":0.80849485765600604},0.2,{"$f":"IF($B244=0,\"-\",(U246))","v":0.21882268594520271},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":0.1},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.33333333333333331},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.36666666666666664},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0.2},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.6666666666666667},{"$f":"IF(B245=0,\"-\",N247*O$4)","v":1.8603504142159621},null,{"$f":"H247","v":7},0.12778940725707283,0.21543887830332734,0.32540360740616459,0.33136810703343522,{"$f":"IF($B245=0,\"-\",SUM(R247:U247))","v":1},{"$f":"IF($B245=0,\"-\",(S247+2*T247+3*U247))","v":1.8603504142159621},1.8603504142159621,null,{"$f":"Q247","v":7},1.8603504142159621,{"$f":"IF($B245=0,\"-\",(T247+U247*2))","v":0.98813982147303503},0.2,{"$f":"IF($B245=0,\"-\",(U247))","v":0.33136810703343522},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0.13793103448275862},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.17241379310344829},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.31034482758620691},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.37931034482758619},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.9310344827586206},{"$f":"IF(B246=0,\"-\",N248*O239)","v":4.7178616351762006},null,{"$f":"H248","v":8},0.53778014765571502,-1.5239157779333365,-0.28337052227666742,2.2695061525542899,{"$f":"IF($B246=0,\"-\",SUM(R248:U248))","v":1.0000000000000009},{"$f":"IF($B246=0,\"-\",(S248+2*T248+3*U248))","v":4.7178616351761988},4.7178616351762006,null,{"$f":"Q248","v":8},4.7178616351761988,{"$f":"IF($B246=0,\"-\",(T248+U248*2))","v":4.255641782831912},0.2,{"$f":"IF($B246=0,\"-\",(U248))","v":2.2695061525542899},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":0.17586206896551723},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":1.149425287356326E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.25402298850574717},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":0.55862068965517242},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":2.195402298850575},{"$f":"IF(B246=0,\"-\",N249*O239)","v":5.3637593590396104}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",5,0,3,1,1,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.6},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":0.2},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":0.2},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":1.6},{"$f":"IF(B252=0,\"-\",N252*O$4)","v":1.7859363976473237},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($O252-$N252)/($N255-$N252))","v":-9.2968198823661835E-2},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($O252-$N252)/($N255-$N252))","v":0.64648409941183083},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($O252-$N252)/($N255-$N252))","v":0.2},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($O252-$N252)/($N255-$N252))","v":0.24648409941183091},{"$f":"IF($B252=0,\"-\",SUM(R252:U252))","v":1},{"$f":"IF($B252=0,\"-\",(S252+2*T252+3*U252))","v":1.7859363976473235},{"$f":"O252","v":1.7859363976473237},null,{"$f":"Q252","v":"1"},{"$f":"W252","v":1.7859363976473235},{"$f":"IF($B252=0,\"-\",(T252+U252*2))","v":0.69296819882366179},{"$f":"IF(AB252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(U252))","v":0.24648409941183091},{"$f":"IF(AD252=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",10,2,5,2,1,null,2,{"$f":"I252","v":0},{"$f":"J252","v":0.6},0.2,0.2,1,1.6,1.7859363976473237,null,2,{"$f":"R252","v":-9.2968198823661835E-2},{"$f":"S252","v":0.64648409941183083},0.2,0.24648409941183091,1,1.7859363976473235,1.7859363976473237,null,2,{"$f":"AA252","v":1.7859363976473235},{"$f":"AB252","v":0.69296819882366179},0.2,0.24648409941183091,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B254=0,\"-\",$C254/$B254)","v":0},{"$f":"IF($B254=0,\"-\",$D254/$B254)","v":0.66666666666666663},{"$f":"IF($B254=0,\"-\",$E254/$B254)","v":0.33333333333333331},{"$f":"IF($B254=0,\"-\",$F254/$B254)","v":0},{"$f":"IF($B254=0,\"-\",SUM($I256:$L256))","v":1},{"$f":"IF($B254=0,\"-\",($J256+2*$K256+3*$L256))","v":1.3333333333333333},{"$f":"IF(B254=0,\"-\",N256*O$4)","v":1.4882803313727697},null,{"$f":"H256","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B254=0,\"-\",SUM(R256:U256))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B254=0,\"-\",(S256+2*T256+3*U256))","v":{"$error":"#DIV/0!"}},1.4882803313727697,null,{"$f":"Q256","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B254=0,\"-\",(T256+U256*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B254=0,\"-\",(U256))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B256=0,\"-\",$C256/$B256)","v":"-"},{"$f":"IF($B256=0,\"-\",$D256/$B256)","v":"-"},{"$f":"IF($B256=0,\"-\",$E256/$B256)","v":"-"},{"$f":"IF($B256=0,\"-\",$F256/$B256)","v":"-"},{"$f":"IF($B256=0,\"-\",SUM($I258:$L258))","v":"-"},{"$f":"IF($B256=0,\"-\",($J258+2*$K258+3*$L258))","v":"-"},{"$f":"IF(B256=0,\"-\",N258*O$4)","v":"-"},null,{"$f":"H258","v":7},"-","-","-","-",{"$f":"IF($B256=0,\"-\",SUM(R258:U258))","v":"-"},{"$f":"IF($B256=0,\"-\",(S258+2*T258+3*U258))","v":"-"},"-",null,{"$f":"Q258","v":7},"-",{"$f":"IF($B256=0,\"-\",(T258+U258*2))","v":"-"},"-",{"$f":"IF($B256=0,\"-\",(U258))","v":"-"},"-"]
["Shared ownership; rented and living rent free",69,19,38,10,2]
["5 rooms ",9,5,3,1,0,null,3,{"$f":"I262","v":0.26829268292682928},{"$f":"J262","v":0.65853658536585369},7.3170731707317069E-2,0,1,0.80487804878048785,0.89841312686526953,null,3,{"$f":"R262","v":0.24315770599655756},{"$f":"S262","v":0.63216546202917512},0.10778283108670764,1.6894000887559688E-2,1,0.89841312686526953,0.89841312686526953,null,3,{"$f":"AA262","v":0.89841312686526953},{"$f":"AB262","v":0.14157083286182701},0.2,1.6894000887559688E-2,0.2]
["7 rooms ",2,0,0,1,1,null,5,{"$f":"IF($B264=0,\"-\",$C264/$B264)","v":0.55555555555555558},{"$f":"IF($B264=0,\"-\",$D264/$B264)","v":0.33333333333333331},{"$f":"IF($B264=0,\"-\",$E264/$B264)","v":0.1111111111111111},{"$f":"IF($B264=0,\"-\",$F264/$B264)","v":0},{"$f":"IF($B264=0,\"-\",SUM($I266:$L266))","v":1},{"$f":"IF($B264=0,\"-\",($J266+2*$K266+3*$L266))","v":0.55555555555555558},{"$f":"IF(B264=0,\"-\",N266*O$4)","v":0.62011680473865405},null,{"$f":"H266","v":5},0.52327493096400635,0.33333333333333331,0.14339173570266034,0,{"$f":"IF($B264=0,\"-\",SUM(R266:U266))","v":1},{"$f":"IF($B264=0,\"-\",(S266+2*T266+3*U266))","v":0.62011680473865405},0.62011680473865405,null,{"$f":"Q266","v":5},0.62011680473865405,{"$f":"IF($B264=0,\"-\",(T266+U266*2))","v":0.14339173570266034},0.2,{"$f":"IF($B264=0,\"-\",(U266))","v":0},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B265=0,\"-\",$C265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",$D265/$B265)","v":0.33333333333333331},{"$f":"IF($B265=0,\"-\",$E265/$B265)","v":0.66666666666666663},{"$f":"IF($B265=0,\"-\",$F265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",SUM($I267:$L267))","v":1},{"$f":"IF($B265=0,\"-\",($J267+2*$K267+3*$L267))","v":1.6666666666666665},{"$f":"IF(B265=0,\"-\",N267*O$4)","v":1.8603504142159619},null,{"$f":"H267","v":6},0,0.25585983431361514,0.62792991715680757,0.11621024852957722,{"$f":"IF($B265=0,\"-\",SUM(R267:U267))","v":0.99999999999999989},{"$f":"IF($B265=0,\"-\",(S267+2*T267+3*U267))","v":1.8603504142159619},1.8603504142159619,null,{"$f":"Q267","v":6},1.8603504142159619,{"$f":"IF($B265=0,\"-\",(T267+U267*2))","v":0.86035041421596203},0.2,{"$f":"IF($B265=0,\"-\",(U267))","v":0.11621024852957722},0.2]
["                    21UGGK Eastern Rother"]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",1525,165,673,486,201,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",251,49,145,45,12,null,2,{"$f":"I276","v":0.27906976744186046},{"$f":"J276","v":0.58139534883720934},0.11627906976744186,2.3255813953488372E-2,1,0.88372093023255816,0.986418359165673,null,2,{"$f":"R276","v":0.23512595033336448},{"$f":"S276","v":0.57945308067771784},0.14929762847879796,3.612334051011979E-2,1,0.98641835916567311,0.986418359165673,null,2,{"$f":"AA276","v":0.98641835916567311},{"$f":"AB276","v":0.22154430949903753},0.2,3.612334051011979E-2,0.2]
["8 or more rooms",314,9,86,134,85,null,6,{"$f":"IF($B279=0,\"-\",$C279/$B279)","v":0.11182108626198083},{"$f":"IF($B279=0,\"-\",$D279/$B279)","v":0.44089456869009586},{"$f":"IF($B279=0,\"-\",$E279/$B279)","v":0.32268370607028751},{"$f":"IF($B279=0,\"-\",$F279/$B279)","v":0.12460063897763578},{"$f":"IF($B279=0,\"-\",SUM($I281:$L281))","v":0.99999999999999989},{"$f":"IF($B279=0,\"-\",($J281+2*$K281+3*$L281))","v":1.460063897763578},{"$f":"IF(B279=0,\"-\",N281*O$4)","v":1.6297382861917467},null,{"$f":"H281","v":6},5.9750789762646042E-2,0.3791511341059044,0.43270707630850647,0.12839099982294311,{"$f":"IF($B279=0,\"-\",SUM(R281:U281))","v":1},{"$f":"IF($B279=0,\"-\",(S281+2*T281+3*U281))","v":1.6297382861917467},1.6297382861917467,null,{"$f":"Q281","v":6},1.6297382861917467,{"$f":"IF($B279=0,\"-\",(T281+U281*2))","v":0.68948907595439268},0.2,{"$f":"IF($B279=0,\"-\",(U281))","v":0.12839099982294311},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B280=0,\"-\",$C280/$B280)","v":6.4039408866995079E-2},{"$f":"IF($B280=0,\"-\",$D280/$B280)","v":0.38423645320197042},{"$f":"IF($B280=0,\"-\",$E280/$B280)","v":0.42364532019704432},{"$f":"IF($B280=0,\"-\",$F280/$B280)","v":0.12807881773399016},{"$f":"IF($B280=0,\"-\",SUM($I282:$L282))","v":1},{"$f":"IF($B280=0,\"-\",($J282+2*$K282+3*$L282))","v":1.6157635467980296},{"$f":"IF(B280=0,\"-\",N282*O$4)","v":1.8035318301364598},null,{"$f":"H282","v":7},4.3520025347336233E-2,0.32023053582845368,0.42544702216462416,0.21080241665958599,{"$f":"IF($B280=0,\"-\",SUM(R282:U282))","v":1},{"$f":"IF($B280=0,\"-\",(S282+2*T282+3*U282))","v":1.80353183013646},1.8035318301364598,null,{"$f":"Q282","v":7},1.80353183013646,{"$f":"IF($B280=0,\"-\",(T282+U282*2))","v":0.84705185548379613},0.2,{"$f":"IF($B280=0,\"-\",(U282))","v":0.21080241665958599},0.2]
["Shared ownership; rented and living rent free",477,99,238,109,31]
["1 - 3 rooms ",53,24,20,8,1,null,"1",{"$f":"IF($B286=0,\"-\",$C286/$B286)","v":0.45283018867924529},{"$f":"IF($B286=0,\"-\",$D286/$B286)","v":0.37735849056603776},{"$f":"IF($B286=0,\"-\",$E286/$B286)","v":0.15094339622641509},{"$f":"IF($B286=0,\"-\",$F286/$B286)","v":1.8867924528301886E-2},{"$f":"IF($B286=0,\"-\",SUM($I286:$L286))","v":1},{"$f":"IF($B286=0,\"-\",($J286+2*$K286+3*$L286))","v":0.73584905660377364},{"$f":"IF(B286=0,\"-\",N286*O$4)","v":0.8213622583519532},null,{"$f":"H286","v":"1"},{"$f":"IF($B286=0,\"-\",I286+(I289-I286)*($O286-$N286)/($N289-$N286))","v":0.39017587912135188},{"$f":"IF($B286=0,\"-\",J286+(J289-J286)*($O286-$N286)/($N289-$N286))","v":0.42116233926559088},{"$f":"IF($B286=0,\"-\",K286+(K289-K286)*($O286-$N286)/($N289-$N286))","v":0.16578542575280944},{"$f":"IF($B286=0,\"-\",L286+(L289-L286)*($O286-$N286)/($N289-$N286))","v":2.2876355860247805E-2},{"$f":"IF($B286=0,\"-\",SUM(R286:U286))","v":1},{"$f":"IF($B286=0,\"-\",(S286+2*T286+3*U286))","v":0.8213622583519532},{"$f":"O286","v":0.8213622583519532},null,{"$f":"Q286","v":"1"},{"$f":"W286","v":0.8213622583519532},{"$f":"IF($B286=0,\"-\",(T286+U286*2))","v":0.21153813747330505},{"$f":"IF(AB286=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B286=0,\"-\",(U286))","v":2.2876355860247805E-2},{"$f":"IF(AD286=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",26,3,9,10,4,null,5,{"$f":"IF($B288=0,\"-\",$C288/$B288)","v":0.16455696202531644},{"$f":"IF($B288=0,\"-\",$D288/$B288)","v":0.50632911392405067},{"$f":"IF($B288=0,\"-\",$E288/$B288)","v":0.24050632911392406},{"$f":"IF($B288=0,\"-\",$F288/$B288)","v":8.8607594936708861E-2},{"$f":"IF($B288=0,\"-\",SUM($I290:$L290))","v":1},{"$f":"IF($B288=0,\"-\",($J290+2*$K290+3*$L290))","v":1.2531645569620253},{"$f":"IF(B288=0,\"-\",N290*O$4)","v":1.3987951215750398},null,{"$f":"H290","v":5},0.54683719413448006,-4.1302488422806372E-2,4.3298272867133225E-2,0.45116702142119358,{"$f":"IF($B288=0,\"-\",SUM(R290:U290))","v":1.0000000000000004},{"$f":"IF($B288=0,\"-\",(S290+2*T290+3*U290))","v":1.3987951215750409},1.3987951215750398,null,{"$f":"Q290","v":5},1.3987951215750409,{"$f":"IF($B288=0,\"-\",(T290+U290*2))","v":0.94563231570952033},0.2,{"$f":"IF($B288=0,\"-\",(U290))","v":0.45116702142119358},0.2]
["8 or more rooms",18,1,9,4,4,null,6,{"$f":"IF($B289=0,\"-\",$C289/$B289)","v":0.11764705882352941},{"$f":"IF($B289=0,\"-\",$D289/$B289)","v":0.57352941176470584},{"$f":"IF($B289=0,\"-\",$E289/$B289)","v":0.26470588235294118},{"$f":"IF($B289=0,\"-\",$F289/$B289)","v":4.4117647058823532E-2},{"$f":"IF($B289=0,\"-\",SUM($I291:$L291))","v":0.99999999999999989},{"$f":"IF($B289=0,\"-\",($J291+2*$K291+3*$L291))","v":1.2352941176470589},{"$f":"IF(B289=0,\"-\",N291*O$4)","v":1.3788479540659484},null,{"$f":"H291","v":6},0.11669637116512617,0.47798530209518009,0.31509232824831301,9.0225998491380743E-2,{"$f":"IF($B289=0,\"-\",SUM(R291:U291))","v":1},{"$f":"IF($B289=0,\"-\",(S291+2*T291+3*U291))","v":1.3788479540659484},1.3788479540659484,null,{"$f":"Q291","v":6},1.3788479540659484,{"$f":"IF($B289=0,\"-\",(T291+U291*2))","v":0.4955443252310745},0.2,{"$f":"IF($B289=0,\"-\",(U291))","v":9.0225998491380743E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$I293-($I292-$I293)))","v":-4.2735042735042861E-3},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$J293-($J292-$J293)))","v":0.65384615384615385},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$K293-($K292-$K293)))","v":5.9829059829059783E-2},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$L293-($L292-$L293)))","v":0.29059829059829057},{"$f":"IF($B291=0,\"-\",SUM($I294:$L294))","v":0.99999999999999989},{"$f":"IF($B291=0,\"-\",($J294+2*$K294+3*$L294))","v":1.6452991452991452},{"$f":"IF(B291=0,\"-\",N294*O284)","v":4.1598696930539942}]
["Owner occupied ",64,18,35,11,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O275","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",3,1,1,1,0,null,4,{"$f":"IF($B298=0,\"-\",$C298/$B298)","v":0.28947368421052633},{"$f":"IF($B298=0,\"-\",$D298/$B298)","v":0.57894736842105265},{"$f":"IF($B298=0,\"-\",$E298/$B298)","v":0.13157894736842105},{"$f":"IF($B298=0,\"-\",$F298/$B298)","v":0},{"$f":"IF($B298=0,\"-\",SUM($I300:$L300))","v":1},{"$f":"IF($B298=0,\"-\",($J300+2*$K300+3*$L300))","v":0.84210526315789469},{"$f":"IF(B298=0,\"-\",N300*O$4)","v":0.93996652507753875},null,{"$f":"H300","v":4},{"$f":"IF($B298=0,\"-\",I300+(I301-I300)*($O300-$N300)/($N301-$N300))","v":0.26500836873061528},0.53001673746123057,0.20497489380815409,0,{"$f":"IF($B298=0,\"-\",SUM(R300:U300))","v":1},{"$f":"IF($B298=0,\"-\",(S300+2*T300+3*U300))","v":0.93996652507753875},{"$f":"O300","v":0.93996652507753875},null,{"$f":"Q300","v":4},0.93996652507753875,{"$f":"IF($B298=0,\"-\",(T300+U300*2))","v":0.20497489380815409},0.2,{"$f":"IF($B298=0,\"-\",(U300))","v":0},0.2]
["7 rooms ",2,1,1,0,0,null,5,{"$f":"IF($B299=0,\"-\",$C299/$B299)","v":0.25},{"$f":"IF($B299=0,\"-\",$D299/$B299)","v":0.5},{"$f":"IF($B299=0,\"-\",$E299/$B299)","v":0.25},{"$f":"IF($B299=0,\"-\",$F299/$B299)","v":0},{"$f":"IF($B299=0,\"-\",SUM($I301:$L301))","v":1},{"$f":"IF($B299=0,\"-\",($J301+2*$K301+3*$L301))","v":1},{"$f":"IF(B299=0,\"-\",N301*O$4)","v":1.1162102485295773},null,{"$f":"H301","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B299=0,\"-\",SUM(R301:U301))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B299=0,\"-\",(S301+2*T301+3*U301))","v":{"$error":"#DIV/0!"}},1.1162102485295773,null,{"$f":"Q301","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B299=0,\"-\",(T301+U301*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B299=0,\"-\",(U301))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B302=0,\"-\",$C302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$D302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$E302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$F302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",SUM($I304:$L304))","v":"-"},{"$f":"IF($B302=0,\"-\",($J304+2*$K304+3*$L304))","v":"-"},{"$f":"IF(B302=0,\"-\",N304*O295)","v":"-"},null,{"$f":"H304","v":8},"-","-","-","-",{"$f":"IF($B302=0,\"-\",SUM(R304:U304))","v":"-"},{"$f":"IF($B302=0,\"-\",(S304+2*T304+3*U304))","v":"-"},"-",null,{"$f":"Q304","v":8},"-",{"$f":"IF($B302=0,\"-\",(T304+U304*2))","v":"-"},"-",{"$f":"IF($B302=0,\"-\",(U304))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$I304-($I303-$I304)))","v":"-"},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$J304-($J303-$J304)))","v":"-"},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$K304-($K303-$K304)))","v":"-"},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$L304-($L303-$L304)))","v":"-"},{"$f":"IF($B302=0,\"-\",SUM($I305:$L305))","v":"-"},{"$f":"IF($B302=0,\"-\",($J305+2*$K305+3*$L305))","v":"-"},{"$f":"IF(B302=0,\"-\",N305*O295)","v":"-"}]
["5 rooms ",18,5,8,5,0,null,3,{"$f":"I307","v":0.46666666666666667},{"$f":"J307","v":0.5},3.3333333333333333E-2,0,1,0.56666666666666665,0.63251914083342708,null,3,{"$f":"R307","v":0.42549637932720491},{"$f":"S307","v":0.51948593696891998},5.2019847247118153E-2,2.9978364567569238E-3,0.99999999999999989,0.63251914083342708,0.63251914083342708,null,3,{"$f":"AA307","v":0.63251914083342708},{"$f":"AB307","v":5.8015520160632002E-2},0.2,2.9978364567569238E-3,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B309=0,\"-\",$C309/$B309)","v":0.27777777777777779},{"$f":"IF($B309=0,\"-\",$D309/$B309)","v":0.44444444444444442},{"$f":"IF($B309=0,\"-\",$E309/$B309)","v":0.27777777777777779},{"$f":"IF($B309=0,\"-\",$F309/$B309)","v":0},{"$f":"IF($B309=0,\"-\",SUM($I311:$L311))","v":1},{"$f":"IF($B309=0,\"-\",($J311+2*$K311+3*$L311))","v":1},{"$f":"IF(B309=0,\"-\",N311*O$4)","v":1.1162102485295773},null,{"$f":"H311","v":5},0.142199154493271,0.59939144248388077,0.25840940302284826,0,{"$f":"IF($B309=0,\"-\",SUM(R311:U311))","v":1},{"$f":"IF($B309=0,\"-\",(S311+2*T311+3*U311))","v":1.1162102485295773},1.1162102485295773,null,{"$f":"Q311","v":5},1.1162102485295773,{"$f":"IF($B309=0,\"-\",(T311+U311*2))","v":0.25840940302284826},0.2,{"$f":"IF($B309=0,\"-\",(U311))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":1},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":1},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":1},{"$f":"IF(B312=0,\"-\",N314*O305)","v":{"$error":"#VALUE!"}},null,{"$f":"H314","v":8},{"$f":"IF($B312=0,\"-\",I314+(I316-I314)*($O314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",J314+(J316-J314)*($O314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",K314+(K316-K314)*($O314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",L314+(L316-L314)*($O314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",SUM(R314:U314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",(S314+2*T314+3*U314))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q314","v":8},{"$error":"#VALUE!"},{"$f":"IF($B312=0,\"-\",(T314+U314*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B312=0,\"-\",(U314))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$I314-($I313-$I314)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$J314-($J313-$J314)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$K314-($K313-$K314)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$L314-($L313-$L314)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",SUM($I315:$L315))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",($J315+2*$K315+3*$L315))","v":{"$error":"#VALUE!"}},{"$f":"IF(B312=0,\"-\",N315*O305)","v":{"$error":"#VALUE!"}}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1005","v":1.0750563678080649},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",831,47,285,332,167,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",56,8,25,15,8,null,2,{"$f":"I321","v":0},{"$f":"J321","v":0.72727272727272729},0.27272727272727271,0,1,1.2727272727272727,1.4206312254012801,null,2,{"$f":"R321","v":0.15312409218014864},{"$f":"S321","v":0.42624468241857144},0.26750713322113129,0.15312409218014864,1,1.4206312254012801,1.4206312254012801,null,2,{"$f":"AA321","v":1.4206312254012801},{"$f":"AB321","v":0.5737553175814285},0.2,0.15312409218014864,0.2]
["7 rooms ",136,3,47,62,24,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":9.45945945945946E-2},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.49324324324324326},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.33783783783783783},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":7.4324324324324328E-2},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":1},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.3918918918918919},{"$f":"IF(B323=0,\"-\",N325*O$4)","v":1.5536439945749521},null,{"$f":"H325","v":5},8.0050497966790021E-2,0.44363020334465753,0.31894410483536273,0.15737519385318971,{"$f":"IF($B323=0,\"-\",SUM(R325:U325))","v":1},{"$f":"IF($B323=0,\"-\",(S325+2*T325+3*U325))","v":1.5536439945749521},1.5536439945749521,null,{"$f":"Q325","v":5},1.5536439945749521,{"$f":"IF($B323=0,\"-\",(T325+U325*2))","v":0.63369449254174215},0.2,{"$f":"IF($B323=0,\"-\",(U325))","v":0.15737519385318971},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B326=0,\"-\",$C326/$B326)","v":2.8846153846153848E-2},{"$f":"IF($B326=0,\"-\",$D326/$B326)","v":0.1891025641025641},{"$f":"IF($B326=0,\"-\",$E326/$B326)","v":0.47756410256410259},{"$f":"IF($B326=0,\"-\",$F326/$B326)","v":0.30448717948717946},{"$f":"IF($B326=0,\"-\",SUM($I328:$L328))","v":1},{"$f":"IF($B326=0,\"-\",($J328+2*$K328+3*$L328))","v":2.0576923076923075},{"$f":"IF(B326=0,\"-\",N328*O319)","v":2.2121352183742871},null,{"$f":"H328","v":8},3.2715287307915335E-2,9.9897542623063149E-2,0.4899238344558407,0.37746333561318079,{"$f":"IF($B326=0,\"-\",SUM(R328:U328))","v":1},{"$f":"IF($B326=0,\"-\",(S328+2*T328+3*U328))","v":2.2121352183742866},2.2121352183742871,null,{"$f":"Q328","v":8},2.2121352183742866,{"$f":"IF($B326=0,\"-\",(T328+U328*2))","v":1.2448505056822023},0.2,{"$f":"IF($B326=0,\"-\",(U328))","v":0.37746333561318079},0.2]
["Shared ownership; rented and living rent free",196,34,111,35,16]
["5 rooms ",62,9,32,17,4,null,3,{"$f":"I331","v":0.5},{"$f":"J331","v":0.42857142857142855},7.1428571428571425E-2,0,1,0.5714285714285714,0.63783442773118704,null,3,{"$f":"R331","v":0.45065933581984424},{"$f":"S331","v":0.46604065475335132},7.8106255302577463E-2,5.1937541242269214E-3,1,0.63783442773118704,0.63783442773118704,null,3,{"$f":"AA331","v":0.63783442773118704},{"$f":"AB331","v":8.8493763551031307E-2},0.2,5.1937541242269214E-3,0.2]
["6 rooms ",34,6,22,2,4,null,4,{"$f":"IF($B332=0,\"-\",$C332/$B332)","v":0.19354838709677419},{"$f":"IF($B332=0,\"-\",$D332/$B332)","v":0.66129032258064513},{"$f":"IF($B332=0,\"-\",$E332/$B332)","v":0.11290322580645161},{"$f":"IF($B332=0,\"-\",$F332/$B332)","v":3.2258064516129031E-2},{"$f":"IF($B332=0,\"-\",SUM($I334:$L334))","v":0.99999999999999989},{"$f":"IF($B332=0,\"-\",($J334+2*$K334+3*$L334))","v":0.9838709677419355},{"$f":"IF(B332=0,\"-\",N334*O$4)","v":1.0982068574242616},null,{"$f":"H334","v":4},{"$f":"IF($B332=0,\"-\",I334+(I335-I334)*($O334-$N334)/($N335-$N334))","v":0.17337146538812842},0.60075955745470777,0.18015963150193753,4.5709345655226219E-2,{"$f":"IF($B332=0,\"-\",SUM(R334:U334))","v":1},{"$f":"IF($B332=0,\"-\",(S334+2*T334+3*U334))","v":1.0982068574242616},{"$f":"O334","v":1.0982068574242616},null,{"$f":"Q334","v":4},1.0982068574242616,{"$f":"IF($B332=0,\"-\",(T334+U334*2))","v":0.27157832281238997},0.2,{"$f":"IF($B332=0,\"-\",(U334))","v":4.5709345655226219E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B336=0,\"-\",$C336/$B336)","v":0},{"$f":"IF($B336=0,\"-\",$D336/$B336)","v":0.35714285714285715},{"$f":"IF($B336=0,\"-\",$E336/$B336)","v":0.2857142857142857},{"$f":"IF($B336=0,\"-\",$F336/$B336)","v":0.35714285714285715},{"$f":"IF($B336=0,\"-\",SUM($I338:$L338))","v":1},{"$f":"IF($B336=0,\"-\",($J338+2*$K338+3*$L338))","v":2},{"$f":"IF(B336=0,\"-\",N338*O329)","v":5.0067953238300946},null,{"$f":"H338","v":8},0,-0.71671261565360544,-0.57337009252288462,2.2900827081764898,{"$f":"IF($B336=0,\"-\",SUM(R338:U338))","v":0.99999999999999978},{"$f":"IF($B336=0,\"-\",(S338+2*T338+3*U338))","v":5.0067953238300946},5.0067953238300946,null,{"$f":"Q338","v":8},5.0067953238300946,{"$f":"IF($B336=0,\"-\",(T338+U338*2))","v":4.0067953238300955},0.2,{"$f":"IF($B336=0,\"-\",(U338))","v":2.2900827081764898},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$I338-($I337-$I338)))","v":0},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$J338-($J337-$J338)))","v":0.2142857142857143},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$K338-($K337-$K338)))","v":0.17142857142857137},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$L338-($L337-$L338)))","v":0.61428571428571432},{"$f":"IF($B336=0,\"-\",SUM($I339:$L339))","v":1},{"$f":"IF($B336=0,\"-\",($J339+2*$K339+3*$L339))","v":2.4},{"$f":"IF(B336=0,\"-\",N339*O329)","v":6.0081543885961137}]
["Owner occupied ",20,0,9,9,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O320","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",4,0,3,1,0,null,3,{"$f":"I342","v":0},{"$f":"J342","v":0.6},0.2,0.2,1,1.6,1.7859363976473237,null,3,{"$f":"R342","v":0},{"$f":"S342","v":0.16614840548957799},0.88176679137352032,-4.7915196863098308E-2,1,1.7859363976473239,1.7859363976473237,null,3,{"$f":"AA342","v":1.7859363976473239},{"$f":"AB342","v":0.7859363976473237},0.2,-4.7915196863098308E-2,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B345=0,\"-\",$C345/$B345)","v":0},{"$f":"IF($B345=0,\"-\",$D345/$B345)","v":0.5},{"$f":"IF($B345=0,\"-\",$E345/$B345)","v":0.5},{"$f":"IF($B345=0,\"-\",$F345/$B345)","v":0},{"$f":"IF($B345=0,\"-\",SUM($I347:$L347))","v":1},{"$f":"IF($B345=0,\"-\",($J347+2*$K347+3*$L347))","v":1.5},{"$f":"IF(B345=0,\"-\",N347*O$4)","v":1.674315372794366},null,{"$f":"H347","v":6},0,0.4418948757352113,0.4418948757352113,0.11621024852957736,{"$f":"IF($B345=0,\"-\",SUM(R347:U347))","v":1},{"$f":"IF($B345=0,\"-\",(S347+2*T347+3*U347))","v":1.674315372794366},1.674315372794366,null,{"$f":"Q347","v":6},1.674315372794366,{"$f":"IF($B345=0,\"-\",(T347+U347*2))","v":0.67431537279436604},0.2,{"$f":"IF($B345=0,\"-\",(U347))","v":0.11621024852957736},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B347=0,\"-\",$C347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$D347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$E347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$F347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",SUM($I349:$L349))","v":"-"},{"$f":"IF($B347=0,\"-\",($J349+2*$K349+3*$L349))","v":"-"},{"$f":"IF(B347=0,\"-\",N349*O340)","v":"-"},null,{"$f":"H349","v":8},"-","-","-","-",{"$f":"IF($B347=0,\"-\",SUM(R349:U349))","v":"-"},{"$f":"IF($B347=0,\"-\",(S349+2*T349+3*U349))","v":"-"},"-",null,{"$f":"Q349","v":8},"-",{"$f":"IF($B347=0,\"-\",(T349+U349*2))","v":"-"},"-",{"$f":"IF($B347=0,\"-\",(U349))","v":"-"},"-"]
["1 - 3 rooms ",50,22,26,2,0,null,"1",{"$f":"IF($B352=0,\"-\",$C352/$B352)","v":0.44},{"$f":"IF($B352=0,\"-\",$D352/$B352)","v":0.52},{"$f":"IF($B352=0,\"-\",$E352/$B352)","v":0.04},{"$f":"IF($B352=0,\"-\",$F352/$B352)","v":0},{"$f":"IF($B352=0,\"-\",SUM($I352:$L352))","v":1},{"$f":"IF($B352=0,\"-\",($J352+2*$K352+3*$L352))","v":0.6},{"$f":"IF(B352=0,\"-\",N352*O$4)","v":0.66972614911774631},null,{"$f":"H352","v":"1"},{"$f":"IF($B352=0,\"-\",I352+(I355-I352)*($O352-$N352)/($N355-$N352))","v":0.37614552659743233},{"$f":"IF($B352=0,\"-\",J352+(J355-J352)*($O352-$N352)/($N355-$N352))","v":0.57798279768738903},{"$f":"IF($B352=0,\"-\",K352+(K355-K352)*($O352-$N352)/($N355-$N352))","v":4.5871675715178639E-2},{"$f":"IF($B352=0,\"-\",L352+(L355-L352)*($O352-$N352)/($N355-$N352))","v":0},{"$f":"IF($B352=0,\"-\",SUM(R352:U352))","v":1},{"$f":"IF($B352=0,\"-\",(S352+2*T352+3*U352))","v":0.66972614911774631},{"$f":"O352","v":0.66972614911774631},null,{"$f":"Q352","v":"1"},{"$f":"W352","v":0.66972614911774631},{"$f":"IF($B352=0,\"-\",(T352+U352*2))","v":4.5871675715178639E-2},{"$f":"IF(AB352=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B352=0,\"-\",(U352))","v":0},{"$f":"IF(AD352=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B353=0,\"-\",$C353/$B353)","v":0.23529411764705882},{"$f":"IF($B353=0,\"-\",$D353/$B353)","v":0.70588235294117652},{"$f":"IF($B353=0,\"-\",$E353/$B353)","v":5.8823529411764705E-2},{"$f":"IF($B353=0,\"-\",$F353/$B353)","v":0},{"$f":"IF($B353=0,\"-\",SUM($I355:$L355))","v":1},{"$f":"IF($B353=0,\"-\",($J355+2*$K355+3*$L355))","v":0.82352941176470595},{"$f":"IF(B353=0,\"-\",N355*O$4)","v":0.91923196937729901},null,{"$f":"H355","v":4},{"$f":"IF($B353=0,\"-\",I355+(I356-I355)*($O355-$N355)/($N356-$N355))","v":0.15288358192510371},0.77500086677249369,7.2115551302402631E-2,0,{"$f":"IF($B353=0,\"-\",SUM(R355:U355))","v":1},{"$f":"IF($B353=0,\"-\",(S355+2*T355+3*U355))","v":0.91923196937729901},{"$f":"O355","v":0.91923196937729901},null,{"$f":"Q355","v":4},0.91923196937729901,{"$f":"IF($B353=0,\"-\",(T355+U355*2))","v":7.2115551302402631E-2},0.2,{"$f":"IF($B353=0,\"-\",(U355))","v":0},0.2]
["8 or more rooms",2,2,0,0,0,null,6,{"$f":"IF($B355=0,\"-\",$C355/$B355)","v":0},{"$f":"IF($B355=0,\"-\",$D355/$B355)","v":1},{"$f":"IF($B355=0,\"-\",$E355/$B355)","v":0},{"$f":"IF($B355=0,\"-\",$F355/$B355)","v":0},{"$f":"IF($B355=0,\"-\",SUM($I357:$L357))","v":1},{"$f":"IF($B355=0,\"-\",($J357+2*$K357+3*$L357))","v":1},{"$f":"IF(B355=0,\"-\",N357*O$4)","v":1.1162102485295773},null,{"$f":"H357","v":6},-0.11621024852957729,1.1162102485295773,0,0,{"$f":"IF($B355=0,\"-\",SUM(R357:U357))","v":1},{"$f":"IF($B355=0,\"-\",(S357+2*T357+3*U357))","v":1.1162102485295773},1.1162102485295773,null,{"$f":"Q357","v":6},1.1162102485295773,{"$f":"IF($B355=0,\"-\",(T357+U357*2))","v":0},0.2,{"$f":"IF($B355=0,\"-\",(U357))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B356=0,\"-\",$C356/$B356)","v":1},{"$f":"IF($B356=0,\"-\",$D356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",$E356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",$F356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",SUM($I358:$L358))","v":1},{"$f":"IF($B356=0,\"-\",($J358+2*$K358+3*$L358))","v":0},{"$f":"IF(B356=0,\"-\",N358*O$4)","v":0},null,{"$f":"H358","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B356=0,\"-\",SUM(R358:U358))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B356=0,\"-\",(S358+2*T358+3*U358))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"Q358","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B356=0,\"-\",(T358+U358*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B356=0,\"-\",(U358))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B357=0,\"-\",IF($B357=0,\"-\",$I359-($I358-$I359)))","v":1},{"$f":"IF($B357=0,\"-\",IF($B357=0,\"-\",$J359-($J358-$J359)))","v":0},{"$f":"IF($B357=0,\"-\",IF($B357=0,\"-\",$K359-($K358-$K359)))","v":0},{"$f":"IF($B357=0,\"-\",IF($B357=0,\"-\",$L359-($L358-$L359)))","v":0},{"$f":"IF($B357=0,\"-\",SUM($I360:$L360))","v":1},{"$f":"IF($B357=0,\"-\",($J360+2*$K360+3*$L360))","v":0},{"$f":"IF(B357=0,\"-\",N360*O350)","v":{"$error":"#VALUE!"}}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["1 - 3 rooms ",14,1,9,4,0,null,"1",{"$f":"IF($B366=0,\"-\",$C366/$B366)","v":7.1428571428571425E-2},{"$f":"IF($B366=0,\"-\",$D366/$B366)","v":0.6428571428571429},{"$f":"IF($B366=0,\"-\",$E366/$B366)","v":0.2857142857142857},{"$f":"IF($B366=0,\"-\",$F366/$B366)","v":0},{"$f":"IF($B366=0,\"-\",SUM($I366:$L366))","v":1},{"$f":"IF($B366=0,\"-\",($J366+2*$K366+3*$L366))","v":1.2142857142857144},{"$f":"IF(B366=0,\"-\",N366*O$4)","v":1.3553981589287725},null,{"$f":"H366","v":"1"},{"$f":"IF($B366=0,\"-\",I366+(I369-I366)*($O366-$N366)/($N369-$N366))","v":-4.9225191649136205E-2},{"$f":"IF($B366=0,\"-\",J366+(J369-J366)*($O366-$N366)/($N369-$N366))","v":0.71367565596797133},{"$f":"IF($B366=0,\"-\",K366+(K369-K366)*($O366-$N366)/($N369-$N366))","v":0.36492610408269377},{"$f":"IF($B366=0,\"-\",L366+(L369-L366)*($O366-$N366)/($N369-$N366))","v":-2.9376568401528816E-2},{"$f":"IF($B366=0,\"-\",SUM(R366:U366))","v":1.0000000000000002},{"$f":"IF($B366=0,\"-\",(S366+2*T366+3*U366))","v":1.3553981589287725},{"$f":"O366","v":1.3553981589287725},null,{"$f":"Q366","v":"1"},{"$f":"W366","v":1.3553981589287725},{"$f":"IF($B366=0,\"-\",(T366+U366*2))","v":0.30617296727963617},{"$f":"IF(AB366=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B366=0,\"-\",(U366))","v":-2.9376568401528816E-2},{"$f":"IF(AD366=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",421,77,248,84,12,null,3,{"$f":"I366","v":7.1428571428571425E-2},{"$f":"J366","v":0.6428571428571429},0.2857142857142857,0,1,1.2142857142857144,1.3553981589287725,null,3,{"$f":"R366","v":-4.9225191649136205E-2},{"$f":"S366","v":0.71367565596797133},0.36492610408269377,-2.9376568401528816E-2,1.0000000000000002,1.3553981589287725,1.3553981589287725,null,3,{"$f":"AA366","v":1.3553981589287725},{"$f":"AB366","v":0.30617296727963617},0.2,-2.9376568401528816E-2,0.2]
["8 or more rooms",284,9,93,135,47,null,6,{"$f":"IF($B369=0,\"-\",$C369/$B369)","v":0.12413793103448276},{"$f":"IF($B369=0,\"-\",$D369/$B369)","v":0.50344827586206897},{"$f":"IF($B369=0,\"-\",$E369/$B369)","v":0.2988505747126437},{"$f":"IF($B369=0,\"-\",$F369/$B369)","v":7.3563218390804597E-2},{"$f":"IF($B369=0,\"-\",SUM($I371:$L371))","v":1},{"$f":"IF($B369=0,\"-\",($J371+2*$K371+3*$L371))","v":1.3218390804597702},{"$f":"IF(B369=0,\"-\",N371*O$4)","v":1.475450328516108},null,{"$f":"H371","v":6},9.1111512702370126E-2,0.46461678129526918,0.3219815707862434,0.12229013521611734,{"$f":"IF($B369=0,\"-\",SUM(R371:U371))","v":1.0000000000000002},{"$f":"IF($B369=0,\"-\",(S371+2*T371+3*U371))","v":1.475450328516108},1.475450328516108,null,{"$f":"Q371","v":6},1.475450328516108,{"$f":"IF($B369=0,\"-\",(T371+U371*2))","v":0.56656184121847808},0.2,{"$f":"IF($B369=0,\"-\",(U371))","v":0.12229013521611734},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$I373-($I372-$I373)))","v":-1.6480829420970261E-2},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$J373-($J372-$J373)))","v":0.20354068857589985},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$K373-($K372-$K373)))","v":0.62084311424100158},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$L373-($L372-$L373)))","v":0.19209702660406885},{"$f":"IF($B371=0,\"-\",SUM($I374:$L374))","v":1},{"$f":"IF($B371=0,\"-\",($J374+2*$K374+3*$L374))","v":2.0215179968701094},{"$f":"IF(B371=0,\"-\",N374*O364)","v":2.27111625655732}]
["1 - 3 rooms ",11,7,4,0,0,null,"1",{"$f":"IF($B376=0,\"-\",$C376/$B376)","v":0.63636363636363635},{"$f":"IF($B376=0,\"-\",$D376/$B376)","v":0.36363636363636365},{"$f":"IF($B376=0,\"-\",$E376/$B376)","v":0},{"$f":"IF($B376=0,\"-\",$F376/$B376)","v":0},{"$f":"IF($B376=0,\"-\",SUM($I376:$L376))","v":1},{"$f":"IF($B376=0,\"-\",($J376+2*$K376+3*$L376))","v":0.36363636363636365},{"$f":"IF(B376=0,\"-\",N376*O$4)","v":0.4058946358289372},null,{"$f":"H376","v":"1"},{"$f":"IF($B376=0,\"-\",I376+(I379-I376)*($O376-$N376)/($N379-$N376))","v":0.60995221624327789},{"$f":"IF($B376=0,\"-\",J376+(J379-J376)*($O376-$N376)/($N379-$N376))","v":0.37684207369654288},{"$f":"IF($B376=0,\"-\",K376+(K379-K376)*($O376-$N376)/($N379-$N376))","v":1.0564568048143388E-2},{"$f":"IF($B376=0,\"-\",L376+(L379-L376)*($O376-$N376)/($N379-$N376))","v":2.6411420120358471E-3},{"$f":"IF($B376=0,\"-\",SUM(R376:U376))","v":1},{"$f":"IF($B376=0,\"-\",(S376+2*T376+3*U376))","v":0.40589463582893714},{"$f":"O376","v":0.4058946358289372},null,{"$f":"Q376","v":"1"},{"$f":"W376","v":0.40589463582893714},{"$f":"IF($B376=0,\"-\",(T376+U376*2))","v":1.5846852072215083E-2},{"$f":"IF(AB376=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B376=0,\"-\",(U376))","v":2.6411420120358471E-3},{"$f":"IF(AD376=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",33,11,17,4,1,null,2,{"$f":"I376","v":0.63636363636363635},{"$f":"J376","v":0.36363636363636365},0,0,1,0.36363636363636365,0.4058946358289372,null,2,{"$f":"R376","v":0.60995221624327789},{"$f":"S376","v":0.37684207369654288},1.0564568048143388E-2,2.6411420120358471E-3,1,0.40589463582893714,0.4058946358289372,null,2,{"$f":"AA376","v":0.40589463582893714},{"$f":"AB376","v":1.5846852072215083E-2},0.2,2.6411420120358471E-3,0.2]
["6 rooms ",43,5,22,13,3,null,4,{"$f":"IF($B377=0,\"-\",$C377/$B377)","v":0.33333333333333331},{"$f":"IF($B377=0,\"-\",$D377/$B377)","v":0.51515151515151514},{"$f":"IF($B377=0,\"-\",$E377/$B377)","v":0.12121212121212122},{"$f":"IF($B377=0,\"-\",$F377/$B377)","v":3.0303030303030304E-2},{"$f":"IF($B377=0,\"-\",SUM($I379:$L379))","v":0.99999999999999989},{"$f":"IF($B377=0,\"-\",($J379+2*$K379+3*$L379))","v":0.84848484848484851},{"$f":"IF(B377=0,\"-\",N379*O$4)","v":0.94708748360085349},null,{"$f":"H379","v":4},{"$f":"IF($B377=0,\"-\",I379+(I380-I379)*($O379-$N379)/($N380-$N379))","v":0.28313562818336713},0.51873706551936982,0.16603150081030529,3.2095805486957667E-2,{"$f":"IF($B377=0,\"-\",SUM(R379:U379))","v":0.99999999999999989},{"$f":"IF($B377=0,\"-\",(S379+2*T379+3*U379))","v":0.94708748360085349},{"$f":"O379","v":0.94708748360085349},null,{"$f":"Q379","v":4},0.94708748360085349,{"$f":"IF($B377=0,\"-\",(T379+U379*2))","v":0.23022311178422061},0.2,{"$f":"IF($B377=0,\"-\",(U379))","v":3.2095805486957667E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B380=0,\"-\",$C380/$B380)","v":7.6923076923076927E-2},{"$f":"IF($B380=0,\"-\",$D380/$B380)","v":0.61538461538461542},{"$f":"IF($B380=0,\"-\",$E380/$B380)","v":0.15384615384615385},{"$f":"IF($B380=0,\"-\",$F380/$B380)","v":0.15384615384615385},{"$f":"IF($B380=0,\"-\",SUM($I382:$L382))","v":1},{"$f":"IF($B380=0,\"-\",($J382+2*$K382+3*$L382))","v":1.3846153846153846},{"$f":"IF(B380=0,\"-\",N382*O$4)","v":1.5455218825794146},null,{"$f":"H382","v":7},3.3039486569250542E-2,0.58125293399830602,0.19285378971622175,0.19285378971622175,{"$f":"IF($B380=0,\"-\",SUM(R382:U382))","v":1},{"$f":"IF($B380=0,\"-\",(S382+2*T382+3*U382))","v":1.5455218825794148},1.5455218825794146,null,{"$f":"Q382","v":7},1.5455218825794148,{"$f":"IF($B380=0,\"-\",(T382+U382*2))","v":0.57856136914866529},0.2,{"$f":"IF($B380=0,\"-\",(U382))","v":0.19285378971622175},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",37,12,24,1,0,null,"1",{"$f":"IF($B387=0,\"-\",$C387/$B387)","v":0.32432432432432434},{"$f":"IF($B387=0,\"-\",$D387/$B387)","v":0.64864864864864868},{"$f":"IF($B387=0,\"-\",$E387/$B387)","v":2.7027027027027029E-2},{"$f":"IF($B387=0,\"-\",$F387/$B387)","v":0},{"$f":"IF($B387=0,\"-\",SUM($I387:$L387))","v":1},{"$f":"IF($B387=0,\"-\",($J387+2*$K387+3*$L387))","v":0.70270270270270274},{"$f":"IF(B387=0,\"-\",N387*O$4)","v":0.78436395842618944},null,{"$f":"H387","v":"1"},{"$f":"IF($B387=0,\"-\",I387+(I390-I387)*($O387-$N387)/($N390-$N387))","v":0.34511082578121188},{"$f":"IF($B387=0,\"-\",J387+(J390-J387)*($O387-$N387)/($N390-$N387))","v":0.53326235484715034},{"$f":"IF($B387=0,\"-\",K387+(K390-K387)*($O387-$N387)/($N390-$N387))","v":0.11377885453587408},{"$f":"IF($B387=0,\"-\",L387+(L390-L387)*($O387-$N387)/($N390-$N387))","v":7.847964835763669E-3},{"$f":"IF($B387=0,\"-\",SUM(R387:U387))","v":1},{"$f":"IF($B387=0,\"-\",(S387+2*T387+3*U387))","v":0.78436395842618944},{"$f":"O387","v":0.78436395842618944},null,{"$f":"Q387","v":"1"},{"$f":"W387","v":0.78436395842618944},{"$f":"IF($B387=0,\"-\",(T387+U387*2))","v":0.12947478420740141},{"$f":"IF(AB387=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B387=0,\"-\",(U387))","v":7.847964835763669E-3},{"$f":"IF(AD387=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",6,1,4,1,0,null,4,{"$f":"IF($B388=0,\"-\",$C388/$B388)","v":0.33879781420765026},{"$f":"IF($B388=0,\"-\",$D388/$B388)","v":0.56830601092896171},{"$f":"IF($B388=0,\"-\",$E388/$B388)","v":8.7431693989071038E-2},{"$f":"IF($B388=0,\"-\",$F388/$B388)","v":5.4644808743169399E-3},{"$f":"IF($B388=0,\"-\",SUM($I390:$L390))","v":0.99999999999999989},{"$f":"IF($B388=0,\"-\",($J390+2*$K390+3*$L390))","v":0.7595628415300546},{"$f":"IF(B388=0,\"-\",N390*O$4)","v":0.84783182811809421},null,{"$f":"H390","v":4},{"$f":"IF($B388=0,\"-\",I390+(I391-I390)*($O390-$N390)/($N391-$N390))","v":0.28135488324432584},0.61299760161378958,8.2108318921349163E-2,2.3539196220535415E-2,{"$f":"IF($B388=0,\"-\",SUM(R390:U390))","v":1},{"$f":"IF($B388=0,\"-\",(S390+2*T390+3*U390))","v":0.84783182811809421},{"$f":"O390","v":0.84783182811809421},null,{"$f":"Q390","v":4},0.84783182811809421,{"$f":"IF($B388=0,\"-\",(T390+U390*2))","v":0.12918671136241999},0.2,{"$f":"IF($B388=0,\"-\",(U390))","v":2.3539196220535415E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B391=0,\"-\",$C391/$B391)","v":0},{"$f":"IF($B391=0,\"-\",$D391/$B391)","v":0.5},{"$f":"IF($B391=0,\"-\",$E391/$B391)","v":0.5},{"$f":"IF($B391=0,\"-\",$F391/$B391)","v":0},{"$f":"IF($B391=0,\"-\",SUM($I393:$L393))","v":1},{"$f":"IF($B391=0,\"-\",($J393+2*$K393+3*$L393))","v":1.5},{"$f":"IF(B391=0,\"-\",N393*O$4)","v":1.674315372794366},null,{"$f":"H393","v":7},0,0.32568462720563396,0.67431537279436604,0,{"$f":"IF($B391=0,\"-\",SUM(R393:U393))","v":1},{"$f":"IF($B391=0,\"-\",(S393+2*T393+3*U393))","v":1.674315372794366},1.674315372794366,null,{"$f":"Q393","v":7},1.674315372794366,{"$f":"IF($B391=0,\"-\",(T393+U393*2))","v":0.67431537279436604},0.2,{"$f":"IF($B391=0,\"-\",(U393))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$I394-($I393-$I394)))","v":0},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$J394-($J393-$J394)))","v":1.5},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$K394-($K393-$K394)))","v":-0.5},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$L394-($L393-$L394)))","v":0},{"$f":"IF($B392=0,\"-\",SUM($I395:$L395))","v":1},{"$f":"IF($B392=0,\"-\",($J395+2*$K395+3*$L395))","v":0.5},{"$f":"IF(B392=0,\"-\",N395*O385)","v":0}]
["Shared ownership; rented and living rent free",202,79,101,19,3]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B398=0,\"-\",$C398/$B398)","v":0.37647058823529411},{"$f":"IF($B398=0,\"-\",$D398/$B398)","v":0.47058823529411764},{"$f":"IF($B398=0,\"-\",$E398/$B398)","v":0.11764705882352941},{"$f":"IF($B398=0,\"-\",$F398/$B398)","v":3.5294117647058823E-2},{"$f":"IF($B398=0,\"-\",SUM($I400:$L400))","v":1},{"$f":"IF($B398=0,\"-\",($J400+2*$K400+3*$L400))","v":0.81176470588235283},{"$f":"IF(B398=0,\"-\",N400*O$4)","v":0.90610008410048026},null,{"$f":"H400","v":4},{"$f":"IF($B398=0,\"-\",I400+(I401-I400)*($O400-$N400)/($N401-$N400))","v":0.27280167436307645},0.56059018624427448,0.15431452032174145,1.2293619070907633E-2,{"$f":"IF($B398=0,\"-\",SUM(R400:U400))","v":1},{"$f":"IF($B398=0,\"-\",(S400+2*T400+3*U400))","v":0.90610008410048037},{"$f":"O400","v":0.90610008410048026},null,{"$f":"Q400","v":4},0.90610008410048037,{"$f":"IF($B398=0,\"-\",(T400+U400*2))","v":0.17890175846355671},0.2,{"$f":"IF($B398=0,\"-\",(U400))","v":1.2293619070907633E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B399=0,\"-\",$C399/$B399)","v":0.21739130434782608},{"$f":"IF($B399=0,\"-\",$D399/$B399)","v":0.60869565217391308},{"$f":"IF($B399=0,\"-\",$E399/$B399)","v":0.17391304347826086},{"$f":"IF($B399=0,\"-\",$F399/$B399)","v":0},{"$f":"IF($B399=0,\"-\",SUM($I401:$L401))","v":1},{"$f":"IF($B399=0,\"-\",($J401+2*$K401+3*$L401))","v":0.95652173913043481},{"$f":"IF(B399=0,\"-\",N401*O$4)","v":1.0676793681587262},null,{"$f":"H401","v":5},-0.3383968407936313,1.6091143134285364,-0.27071747263490503,0,{"$f":"IF($B399=0,\"-\",SUM(R401:U401))","v":1},{"$f":"IF($B399=0,\"-\",(S401+2*T401+3*U401))","v":1.0676793681587262},1.0676793681587262,null,{"$f":"Q401","v":5},1.0676793681587262,{"$f":"IF($B399=0,\"-\",(T401+U401*2))","v":-0.27071747263490503},0.2,{"$f":"IF($B399=0,\"-\",(U401))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B402=0,\"-\",$C402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",$D402/$B402)","v":1},{"$f":"IF($B402=0,\"-\",$E402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",$F402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",SUM($I404:$L404))","v":1},{"$f":"IF($B402=0,\"-\",($J404+2*$K404+3*$L404))","v":1},{"$f":"IF(B402=0,\"-\",N404*O395)","v":0},null,{"$f":"H404","v":8},{"$f":"IF($B402=0,\"-\",I404+(I406-I404)*($O404-$N404)/($N406-$N404))","v":0},{"$f":"IF($B402=0,\"-\",J404+(J406-J404)*($O404-$N404)/($N406-$N404))","v":0},{"$f":"IF($B402=0,\"-\",K404+(K406-K404)*($O404-$N404)/($N406-$N404))","v":0},{"$f":"IF($B402=0,\"-\",L404+(L406-L404)*($O404-$N404)/($N406-$N404))","v":0},{"$f":"IF($B402=0,\"-\",SUM(R404:U404))","v":0},{"$f":"IF($B402=0,\"-\",(S404+2*T404+3*U404))","v":0},0,null,{"$f":"Q404","v":8},0,{"$f":"IF($B402=0,\"-\",(T404+U404*2))","v":0},0.2,{"$f":"IF($B402=0,\"-\",(U404))","v":0},0.2]
["                    21UGGN Marsham"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1006","v":1.1171425451215935},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",147,30,76,34,7,null,2,{"$f":"I411","v":0.1875},{"$f":"J411","v":0.40625},0.28125,0.125,1,1.34375,1.4999075214616195,null,2,{"$f":"R411","v":0.17579943643227058},{"$f":"S411","v":0.32809623565657658},0.31650169792841554,0.17960262998273727,1,1.4999075214616195,1.4999075214616195,null,2,{"$f":"AA411","v":1.4999075214616195},{"$f":"AB411","v":0.67570695789389013},0.2,0.17960262998273727,0.2]
["6 rooms ",406,29,181,154,42,null,4,{"$f":"IF($B412=0,\"-\",$C412/$B412)","v":0.20408163265306123},{"$f":"IF($B412=0,\"-\",$D412/$B412)","v":0.51700680272108845},{"$f":"IF($B412=0,\"-\",$E412/$B412)","v":0.23129251700680273},{"$f":"IF($B412=0,\"-\",$F412/$B412)","v":4.7619047619047616E-2},{"$f":"IF($B412=0,\"-\",SUM($I414:$L414))","v":1},{"$f":"IF($B412=0,\"-\",($J414+2*$K414+3*$L414))","v":1.1224489795918366},{"$f":"IF(B412=0,\"-\",N414*O$4)","v":1.2528890544719744},null,{"$f":"H414","v":4},{"$f":"IF($B412=0,\"-\",I414+(I415-I414)*($O414-$N414)/($N415-$N414))","v":0.1489318016627689},0.511371849653524,0.27757184123267098,6.2124507451036169E-2,{"$f":"IF($B412=0,\"-\",SUM(R414:U414))","v":1},{"$f":"IF($B412=0,\"-\",(S414+2*T414+3*U414))","v":1.2528890544719744},{"$f":"O414","v":1.2528890544719744},null,{"$f":"Q414","v":4},1.2528890544719744,{"$f":"IF($B412=0,\"-\",(T414+U414*2))","v":0.40182085613474333},0.2,{"$f":"IF($B412=0,\"-\",(U414))","v":6.2124507451036169E-2},0.2]
["7 rooms ",269,12,106,104,47,null,5,{"$f":"IF($B413=0,\"-\",$C413/$B413)","v":0.1111111111111111},{"$f":"IF($B413=0,\"-\",$D413/$B413)","v":0.5075075075075075},{"$f":"IF($B413=0,\"-\",$E413/$B413)","v":0.30930930930930933},{"$f":"IF($B413=0,\"-\",$F413/$B413)","v":7.2072072072072071E-2},{"$f":"IF($B413=0,\"-\",SUM($I415:$L415))","v":1},{"$f":"IF($B413=0,\"-\",($J415+2*$K415+3*$L415))","v":1.3423423423423424},{"$f":"IF(B413=0,\"-\",N415*O$4)","v":1.4983362795577209},null,{"$f":"H415","v":5},7.5212364782431554E-2,0.45169549574096213,0.37263563461306015,0.10045650486354619,{"$f":"IF($B413=0,\"-\",SUM(R415:U415))","v":1},{"$f":"IF($B413=0,\"-\",(S415+2*T415+3*U415))","v":1.4983362795577209},1.4983362795577209,null,{"$f":"Q415","v":5},1.4983362795577209,{"$f":"IF($B413=0,\"-\",(T415+U415*2))","v":0.57354864434015251},0.2,{"$f":"IF($B413=0,\"-\",(U415))","v":0.10045650486354619},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$I418-($I417-$I418)))","v":2.3961763143919283E-2},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$J418-($J417-$J418)))","v":0.16023366967604885},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$K418-($K417-$K418)))","v":0.54481147105682415},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$L418-($L417-$L418)))","v":0.27099309612320766},{"$f":"IF($B416=0,\"-\",SUM($I419:$L419))","v":1},{"$f":"IF($B416=0,\"-\",($J419+2*$K419+3*$L419))","v":2.0628359001593202},{"$f":"IF(B416=0,\"-\",N419*O409)","v":2.3044817476721762}]
["Shared ownership; rented and living rent free",168,31,77,47,13]
["5 rooms ",49,6,23,18,2,null,3,{"$f":"I421","v":0.44444444444444442},{"$f":"J421","v":0.44444444444444442},0.1111111111111111,0,1,0.66666666666666663,0.74414016568638486,null,3,{"$f":"R421","v":0.39648465933699983},{"$f":"S421","v":0.47712034199017589},0.11216517232226374,1.4229826350560488E-2,0.99999999999999989,0.74414016568638486,0.74414016568638486,null,3,{"$f":"AA421","v":0.74414016568638486},{"$f":"AB421","v":0.14062482502338472},0.2,1.4229826350560488E-2,0.2]
["7 rooms ",10,1,4,4,1,null,5,{"$f":"IF($B423=0,\"-\",$C423/$B423)","v":0.12244897959183673},{"$f":"IF($B423=0,\"-\",$D423/$B423)","v":0.46938775510204084},{"$f":"IF($B423=0,\"-\",$E423/$B423)","v":0.36734693877551022},{"$f":"IF($B423=0,\"-\",$F423/$B423)","v":4.0816326530612242E-2},{"$f":"IF($B423=0,\"-\",SUM($I425:$L425))","v":1},{"$f":"IF($B423=0,\"-\",($J425+2*$K425+3*$L425))","v":1.3265306122448979},{"$f":"IF(B423=0,\"-\",N425*O$4)","v":1.4806870643759698},null,{"$f":"H425","v":5},0.85469212721441956,-0.45555095768437942,-0.13366153065046754,0.7345203611204274,{"$f":"IF($B423=0,\"-\",SUM(R425:U425))","v":1},{"$f":"IF($B423=0,\"-\",(S425+2*T425+3*U425))","v":1.4806870643759675},1.4806870643759698,null,{"$f":"Q425","v":5},1.4806870643759675,{"$f":"IF($B423=0,\"-\",(T425+U425*2))","v":1.3353791915903872},0.2,{"$f":"IF($B423=0,\"-\",(U425))","v":0.7345203611204274},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$I428-($I427-$I428)))","v":-0.1},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$J428-($J427-$J428)))","v":6.1538461538461542E-2},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$K428-($K427-$K428)))","v":0.67692307692307685},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$L428-($L427-$L428)))","v":0.36153846153846159},{"$f":"IF($B426=0,\"-\",SUM($I429:$L429))","v":1},{"$f":"IF($B426=0,\"-\",($J429+2*$K429+3*$L429))","v":2.5},{"$f":"IF(B426=0,\"-\",N429*O419)","v":5.7612043691804402}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",19,6,10,2,1,null,2,{"$f":"I432","v":0.35714285714285715},{"$f":"J432","v":0.5714285714285714},7.1428571428571425E-2,0,1,0.71428571428571419,0.79729303466398371,null,2,{"$f":"R432","v":0.33812034622283704},{"$f":"S432","v":0.55067674133400402},8.699244399949696E-2,2.4210468443661943E-2,1,0.79729303466398371,0.79729303466398371,null,2,{"$f":"AA432","v":0.79729303466398371},{"$f":"AB432","v":0.13541338088682084},0.2,2.4210468443661943E-2,0.2]
["5 rooms ",7,1,3,3,0,null,3,{"$f":"I432","v":0.35714285714285715},{"$f":"J432","v":0.5714285714285714},7.1428571428571425E-2,0,1,0.71428571428571419,0.79729303466398371,null,3,{"$f":"R432","v":0.33812034622283704},{"$f":"S432","v":0.55067674133400402},8.699244399949696E-2,2.4210468443661943E-2,1,0.79729303466398371,0.79729303466398371,null,3,{"$f":"AA432","v":0.79729303466398371},{"$f":"AB432","v":0.13541338088682084},0.2,2.4210468443661943E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B436=0,\"-\",$C436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",$D436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",$E436/$B436)","v":1},{"$f":"IF($B436=0,\"-\",$F436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",SUM($I438:$L438))","v":1},{"$f":"IF($B436=0,\"-\",($J438+2*$K438+3*$L438))","v":2},{"$f":"IF(B436=0,\"-\",N438*O$4)","v":2.2324204970591546},null,{"$f":"H438","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B436=0,\"-\",SUM(R438:U438))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B436=0,\"-\",(S438+2*T438+3*U438))","v":{"$error":"#DIV/0!"}},2.2324204970591546,null,{"$f":"Q438","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B436=0,\"-\",(T438+U438*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B436=0,\"-\",(U438))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$I439-($I438-$I439)))","v":0},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$J439-($J438-$J439)))","v":0},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$K439-($K438-$K439)))","v":1},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$L439-($L438-$L439)))","v":0},{"$f":"IF($B437=0,\"-\",SUM($I440:$L440))","v":1},{"$f":"IF($B437=0,\"-\",($J440+2*$K440+3*$L440))","v":2},{"$f":"IF(B437=0,\"-\",N440*O430)","v":0}]
["4 rooms ",20,4,13,3,0,null,2,{"$f":"I442","v":0.45454545454545453},{"$f":"J442","v":0.45454545454545453},0,9.0909090909090912E-2,1,0.72727272727272729,0.8117892716578744,null,2,{"$f":"R442","v":0.35795511810528635},{"$f":"S442","v":0.52871303431201222},5.6919305402241945E-2,5.6412542180459428E-2,1,0.8117892716578744,0.8117892716578744,null,2,{"$f":"AA442","v":0.8117892716578744},{"$f":"AB442","v":0.16974438976316081},0.2,5.6412542180459428E-2,0.2]
["5 rooms ",8,0,5,2,1,null,3,{"$f":"I442","v":0.45454545454545453},{"$f":"J442","v":0.45454545454545453},0,9.0909090909090912E-2,1,0.72727272727272729,0.8117892716578744,null,3,{"$f":"R442","v":0.35795511810528635},{"$f":"S442","v":0.52871303431201222},5.6919305402241945E-2,5.6412542180459428E-2,1,0.8117892716578744,0.8117892716578744,null,3,{"$f":"AA442","v":0.8117892716578744},{"$f":"AB442","v":0.16974438976316081},0.2,5.6412542180459428E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B446=0,\"-\",$C446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$D446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$E446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$F446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",SUM($I448:$L448))","v":"-"},{"$f":"IF($B446=0,\"-\",($J448+2*$K448+3*$L448))","v":"-"},{"$f":"IF(B446=0,\"-\",N448*O$4)","v":"-"},null,{"$f":"H448","v":7},"-","-","-","-",{"$f":"IF($B446=0,\"-\",SUM(R448:U448))","v":"-"},{"$f":"IF($B446=0,\"-\",(S448+2*T448+3*U448))","v":"-"},"-",null,{"$f":"Q448","v":7},"-",{"$f":"IF($B446=0,\"-\",(T448+U448*2))","v":"-"},"-",{"$f":"IF($B446=0,\"-\",(U448))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B447=0,\"-\",$C447/$B447)","v":0},{"$f":"IF($B447=0,\"-\",$D447/$B447)","v":0},{"$f":"IF($B447=0,\"-\",$E447/$B447)","v":0},{"$f":"IF($B447=0,\"-\",$F447/$B447)","v":1},{"$f":"IF($B447=0,\"-\",SUM($I449:$L449))","v":1},{"$f":"IF($B447=0,\"-\",($J449+2*$K449+3*$L449))","v":3},{"$f":"IF(B447=0,\"-\",N449*O440)","v":0},null,{"$f":"H449","v":8},{"$f":"IF($B447=0,\"-\",I449+(I451-I449)*($O449-$N449)/($N451-$N449))","v":0},{"$f":"IF($B447=0,\"-\",J449+(J451-J449)*($O449-$N449)/($N451-$N449))","v":0},{"$f":"IF($B447=0,\"-\",K449+(K451-K449)*($O449-$N449)/($N451-$N449))","v":0},{"$f":"IF($B447=0,\"-\",L449+(L451-L449)*($O449-$N449)/($N451-$N449))","v":0},{"$f":"IF($B447=0,\"-\",SUM(R449:U449))","v":0},{"$f":"IF($B447=0,\"-\",(S449+2*T449+3*U449))","v":0},0,null,{"$f":"Q449","v":8},0,{"$f":"IF($B447=0,\"-\",(T449+U449*2))","v":0},0.2,{"$f":"IF($B447=0,\"-\",(U449))","v":0},0.2]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["4 rooms ",161,42,99,18,2,null,2,{"$f":"I456","v":0.38461538461538464},{"$f":"J456","v":0.42307692307692307},0.19230769230769232,0,1,0.80769230769230771,0.90155443150465864,null,2,{"$f":"R456","v":0.21401685782662039},{"$f":"S456","v":0.68753757367803825},8.1319847659403616E-2,1.7125720835937719E-2,1,0.90155443150465864,0.90155443150465864,null,2,{"$f":"AA456","v":0.90155443150465864},{"$f":"AB456","v":0.11557128933127905},0.2,1.7125720835937719E-2,0.2]
["6 rooms ",305,41,137,103,24,null,4,{"$f":"IF($B457=0,\"-\",$C457/$B457)","v":0.2608695652173913},{"$f":"IF($B457=0,\"-\",$D457/$B457)","v":0.6149068322981367},{"$f":"IF($B457=0,\"-\",$E457/$B457)","v":0.11180124223602485},{"$f":"IF($B457=0,\"-\",$F457/$B457)","v":1.2422360248447204E-2},{"$f":"IF($B457=0,\"-\",SUM($I459:$L459))","v":1},{"$f":"IF($B457=0,\"-\",($J459+2*$K459+3*$L459))","v":0.87577639751552794},{"$f":"IF(B457=0,\"-\",N459*O$4)","v":0.97755059032714531},null,{"$f":"H459","v":4},{"$f":"IF($B457=0,\"-\",I459+(I460-I459)*($O459-$N459)/($N460-$N459))","v":0.22567145441466155},0.5967403810027867,0.15195428442329675,2.5633880159255031E-2,{"$f":"IF($B457=0,\"-\",SUM(R459:U459))","v":1},{"$f":"IF($B457=0,\"-\",(S459+2*T459+3*U459))","v":0.97755059032714531},{"$f":"O459","v":0.97755059032714531},null,{"$f":"Q459","v":4},0.97755059032714531,{"$f":"IF($B457=0,\"-\",(T459+U459*2))","v":0.20322204474180683},0.2,{"$f":"IF($B457=0,\"-\",(U459))","v":2.5633880159255031E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B460=0,\"-\",$C460/$B460)","v":6.25E-2},{"$f":"IF($B460=0,\"-\",$D460/$B460)","v":0.40972222222222221},{"$f":"IF($B460=0,\"-\",$E460/$B460)","v":0.3888888888888889},{"$f":"IF($B460=0,\"-\",$F460/$B460)","v":0.1388888888888889},{"$f":"IF($B460=0,\"-\",SUM($I462:$L462))","v":1},{"$f":"IF($B460=0,\"-\",($J462+2*$K462+3*$L462))","v":1.6041666666666667},{"$f":"IF(B460=0,\"-\",N462*O$4)","v":1.7905872736828636},null,{"$f":"H462","v":7},7.3781938753141596E-2,0.25159600128533288,0.48487490748704598,0.18974715247447957,{"$f":"IF($B460=0,\"-\",SUM(R462:U462))","v":1},{"$f":"IF($B460=0,\"-\",(S462+2*T462+3*U462))","v":1.7905872736828634},1.7905872736828636,null,{"$f":"Q462","v":7},1.7905872736828634,{"$f":"IF($B460=0,\"-\",(T462+U462*2))","v":0.86436921243600517},0.2,{"$f":"IF($B460=0,\"-\",(U462))","v":0.18974715247447957},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B461=0,\"-\",$C461/$B461)","v":6.9230769230769235E-2},{"$f":"IF($B461=0,\"-\",$D461/$B461)","v":0.31538461538461537},{"$f":"IF($B461=0,\"-\",$E461/$B461)","v":0.44615384615384618},{"$f":"IF($B461=0,\"-\",$F461/$B461)","v":0.16923076923076924},{"$f":"IF($B461=0,\"-\",SUM($I463:$L463))","v":1},{"$f":"IF($B461=0,\"-\",($J463+2*$K463+3*$L463))","v":1.7153846153846155},{"$f":"IF(B461=0,\"-\",N463*O454)","v":1.8975112592956289},null,{"$f":"H463","v":8},8.0252842781579875E-2,0.16090063212484101,0.53992894810994918,0.21891757698362985,{"$f":"IF($B461=0,\"-\",SUM(R463:U463))","v":1},{"$f":"IF($B461=0,\"-\",(S463+2*T463+3*U463))","v":1.8975112592956289},1.8975112592956289,null,{"$f":"Q463","v":8},1.8975112592956289,{"$f":"IF($B461=0,\"-\",(T463+U463*2))","v":0.97776410207720887},0.2,{"$f":"IF($B461=0,\"-\",(U463))","v":0.21891757698362985},0.2]
["4 rooms ",47,19,21,6,1,null,2,{"$f":"I466","v":0.29411764705882354},{"$f":"J466","v":0.58823529411764708},0.11764705882352941,0,1,0.82352941176470584,0.9192319693772989,null,2,{"$f":"R466","v":0.11103449336516721},{"$f":"S466","v":0.823330707383365},0.10100313576046975,-3.5368336509001799E-2,1.0000000000000002,0.91923196937729912,0.9192319693772989,null,2,{"$f":"AA466","v":0.91923196937729912},{"$f":"AB466","v":3.0266462742466152E-2},0.2,-3.5368336509001799E-2,0.2]
["5 rooms ",77,15,44,15,3,null,3,{"$f":"I466","v":0.29411764705882354},{"$f":"J466","v":0.58823529411764708},0.11764705882352941,0,1,0.82352941176470584,0.9192319693772989,null,3,{"$f":"R466","v":0.11103449336516721},{"$f":"S466","v":0.823330707383365},0.10100313576046975,-3.5368336509001799E-2,1.0000000000000002,0.91923196937729912,0.9192319693772989,null,3,{"$f":"AA466","v":0.91923196937729912},{"$f":"AB466","v":3.0266462742466152E-2},0.2,-3.5368336509001799E-2,0.2]
["7 rooms ",9,0,5,4,0,null,5,{"$f":"IF($B468=0,\"-\",$C468/$B468)","v":0.19480519480519481},{"$f":"IF($B468=0,\"-\",$D468/$B468)","v":0.5714285714285714},{"$f":"IF($B468=0,\"-\",$E468/$B468)","v":0.19480519480519481},{"$f":"IF($B468=0,\"-\",$F468/$B468)","v":3.896103896103896E-2},{"$f":"IF($B468=0,\"-\",SUM($I470:$L470))","v":0.99999999999999989},{"$f":"IF($B468=0,\"-\",($J470+2*$K470+3*$L470))","v":1.0779220779220779},{"$f":"IF(B468=0,\"-\",N470*O$4)","v":1.203187670492921},null,{"$f":"H470","v":5},-1.6783319070943714E-2,0.90698458883336786,3.3193109053174907E-2,7.6605621184401035E-2,{"$f":"IF($B468=0,\"-\",SUM(R470:U470))","v":1.0000000000000002},{"$f":"IF($B468=0,\"-\",(S470+2*T470+3*U470))","v":1.2031876704929207},1.203187670492921,null,{"$f":"Q470","v":5},1.2031876704929207,{"$f":"IF($B468=0,\"-\",(T470+U470*2))","v":0.18640435142197698},0.2,{"$f":"IF($B468=0,\"-\",(U470))","v":7.6605621184401035E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B471=0,\"-\",$C471/$B471)","v":0.1},{"$f":"IF($B471=0,\"-\",$D471/$B471)","v":0.4},{"$f":"IF($B471=0,\"-\",$E471/$B471)","v":0.5},{"$f":"IF($B471=0,\"-\",$F471/$B471)","v":0},{"$f":"IF($B471=0,\"-\",SUM($I473:$L473))","v":1},{"$f":"IF($B471=0,\"-\",($J473+2*$K473+3*$L473))","v":1.4},{"$f":"IF(B471=0,\"-\",N473*O464)","v":2.8287524912959832},null,{"$f":"H473","v":8},-3.1146931054159741,5.4006337195359597,-1.2859406141199861,0,{"$f":"IF($B471=0,\"-\",SUM(R473:U473))","v":0.99999999999999956},{"$f":"IF($B471=0,\"-\",(S473+2*T473+3*U473))","v":2.8287524912959876},2.8287524912959832,null,{"$f":"Q473","v":8},2.8287524912959876,{"$f":"IF($B471=0,\"-\",(T473+U473*2))","v":-1.2859406141199861},0.2,{"$f":"IF($B471=0,\"-\",(U473))","v":0},0.2]
["Owner occupied ",180,59,102,16,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O455","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",114,34,66,13,1,null,2,{"$f":"I477","v":0.36585365853658536},{"$f":"J477","v":0.6097560975609756},2.4390243902439025E-2,0,1,0.65853658536585369,0.73506528561703877,null,2,{"$f":"R477","v":0.33625381853735098},{"$f":"S477","v":0.59626756287778016},6.3638133015347903E-2,3.8404855695209155E-3,1,0.73506528561703866,0.73506528561703877,null,2,{"$f":"AA477","v":0.73506528561703866},{"$f":"AB477","v":7.1319104154389731E-2},0.2,3.8404855695209155E-3,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B479=0,\"-\",$C479/$B479)","v":0.33333333333333331},{"$f":"IF($B479=0,\"-\",$D479/$B479)","v":0.47619047619047616},{"$f":"IF($B479=0,\"-\",$E479/$B479)","v":9.5238095238095233E-2},{"$f":"IF($B479=0,\"-\",$F479/$B479)","v":9.5238095238095233E-2},{"$f":"IF($B479=0,\"-\",SUM($I481:$L481))","v":1},{"$f":"IF($B479=0,\"-\",($J481+2*$K481+3*$L481))","v":0.95238095238095233},{"$f":"IF(B479=0,\"-\",N481*O$4)","v":1.0630573795519782},null,{"$f":"H481","v":5},0.27373833408739634,0.50173119015302059,0.11226523787979152,0.11226523787979152,{"$f":"IF($B479=0,\"-\",SUM(R481:U481))","v":0.99999999999999989},{"$f":"IF($B479=0,\"-\",(S481+2*T481+3*U481))","v":1.0630573795519782},1.0630573795519782,null,{"$f":"Q481","v":5},1.0630573795519782,{"$f":"IF($B479=0,\"-\",(T481+U481*2))","v":0.33679571363937455},0.2,{"$f":"IF($B479=0,\"-\",(U481))","v":0.11226523787979152},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B482=0,\"-\",$C482/$B482)","v":1},{"$f":"IF($B482=0,\"-\",$D482/$B482)","v":0},{"$f":"IF($B482=0,\"-\",$E482/$B482)","v":0},{"$f":"IF($B482=0,\"-\",$F482/$B482)","v":0},{"$f":"IF($B482=0,\"-\",SUM($I484:$L484))","v":1},{"$f":"IF($B482=0,\"-\",($J484+2*$K484+3*$L484))","v":0},{"$f":"IF(B482=0,\"-\",N484*O475)","v":0},null,{"$f":"H484","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B482=0,\"-\",SUM(R484:U484))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",(S484+2*T484+3*U484))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q484","v":8},{"$error":"#VALUE!"},{"$f":"IF($B482=0,\"-\",(T484+U484*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B482=0,\"-\",(U484))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",273,143,115,12,3]
["1 - 3 rooms ",179,115,61,2,1,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.64245810055865926},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.34078212290502791},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":1.11731843575419E-2},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":5.5865921787709499E-3},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":1},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.37988826815642451},{"$f":"IF(B487=0,\"-\",N487*O$4)","v":0.42403517821235331},null,{"$f":"H487","v":"1"},{"$f":"IF($B487=0,\"-\",I487+(I490-I487)*($O487-$N487)/($N490-$N487))","v":0.61132165491859514},{"$f":"IF($B487=0,\"-\",J487+(J490-J487)*($O487-$N487)/($N490-$N487))","v":0.3598715264614637},{"$f":"IF($B487=0,\"-\",K487+(K490-K487)*($O487-$N487)/($N490-$N487))","v":2.2256804108933832E-2},{"$f":"IF($B487=0,\"-\",L487+(L490-L487)*($O487-$N487)/($N490-$N487))","v":6.5500145110073257E-3},{"$f":"IF($B487=0,\"-\",SUM(R487:U487))","v":1},{"$f":"IF($B487=0,\"-\",(S487+2*T487+3*U487))","v":0.42403517821235331},{"$f":"O487","v":0.42403517821235331},null,{"$f":"Q487","v":"1"},{"$f":"W487","v":0.42403517821235331},{"$f":"IF($B487=0,\"-\",(T487+U487*2))","v":3.5356833130948485E-2},{"$f":"IF(AB487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(U487))","v":6.5500145110073257E-3},{"$f":"IF(AD487=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",20,3,15,1,1,null,3,{"$f":"I487","v":0.64245810055865926},{"$f":"J487","v":0.34078212290502791},1.11731843575419E-2,5.5865921787709499E-3,1,0.37988826815642451,0.42403517821235331,null,3,{"$f":"R487","v":0.61132165491859514},{"$f":"S487","v":0.3598715264614637},2.2256804108933832E-2,6.5500145110073257E-3,1,0.42403517821235331,0.42403517821235331,null,3,{"$f":"AA487","v":0.42403517821235331},{"$f":"AB487","v":3.5356833130948485E-2},0.2,6.5500145110073257E-3,0.2]
["8 or more rooms",3,2,1,0,0,null,6,{"$f":"IF($B490=0,\"-\",$C490/$B490)","v":0.2},{"$f":"IF($B490=0,\"-\",$D490/$B490)","v":0.6},{"$f":"IF($B490=0,\"-\",$E490/$B490)","v":0.2},{"$f":"IF($B490=0,\"-\",$F490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",SUM($I492:$L492))","v":1},{"$f":"IF($B490=0,\"-\",($J492+2*$K492+3*$L492))","v":1},{"$f":"IF(B490=0,\"-\",N492*O$4)","v":1.1162102485295773},null,{"$f":"H492","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B490=0,\"-\",SUM(R492:U492))","v":{"$error":"#VALUE!"}},{"$f":"IF($B490=0,\"-\",(S492+2*T492+3*U492))","v":{"$error":"#VALUE!"}},1.1162102485295773,null,{"$f":"Q492","v":6},{"$error":"#VALUE!"},{"$f":"IF($B490=0,\"-\",(T492+U492*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B490=0,\"-\",(U492))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B492=0,\"-\",IF($B492=0,\"-\",$I494-($I493-$I494)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",IF($B492=0,\"-\",$J494-($J493-$J494)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",IF($B492=0,\"-\",$K494-($K493-$K494)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",IF($B492=0,\"-\",$L494-($L493-$L494)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",SUM($I495:$L495))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",($J495+2*$K495+3*$L495))","v":{"$error":"#VALUE!"}},{"$f":"IF(B492=0,\"-\",N495*O485)","v":{"$error":"#VALUE!"}}]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",1504,86,546,586,286,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",300,24,151,102,23,null,3,{"$f":"I501","v":0},{"$f":"J501","v":0.83333333333333337},8.3333333333333329E-2,8.3333333333333329E-2,1,1.25,1.3952628106619716,null,3,{"$f":"R501","v":0.63638945623339938},{"$f":"S501","v":-0.54551048850569883},0.78658979764922776,0.12253123462307172,1,1.395262810661972,1.3952628106619716,null,3,{"$f":"AA501","v":1.395262810661972},{"$f":"AB501","v":1.0316522668953712},0.2,0.12253123462307172,0.2]
["7 rooms ",264,12,96,108,48,null,5,{"$f":"IF($B503=0,\"-\",$C503/$B503)","v":0.08},{"$f":"IF($B503=0,\"-\",$D503/$B503)","v":0.5033333333333333},{"$f":"IF($B503=0,\"-\",$E503/$B503)","v":0.34},{"$f":"IF($B503=0,\"-\",$F503/$B503)","v":7.6666666666666661E-2},{"$f":"IF($B503=0,\"-\",SUM($I505:$L505))","v":1},{"$f":"IF($B503=0,\"-\",($J505+2*$K505+3*$L505))","v":1.4133333333333333},{"$f":"IF(B503=0,\"-\",N505*O$4)","v":1.577577151255136},null,{"$f":"H505","v":5},6.8306966159818933E-2,0.40574251502135916,0.40601692022268898,0.11993359859613295,{"$f":"IF($B503=0,\"-\",SUM(R505:U505))","v":1},{"$f":"IF($B503=0,\"-\",(S505+2*T505+3*U505))","v":1.577577151255136},1.577577151255136,null,{"$f":"Q505","v":5},1.577577151255136,{"$f":"IF($B503=0,\"-\",(T505+U505*2))","v":0.64588411741495488},0.2,{"$f":"IF($B503=0,\"-\",(U505))","v":0.11993359859613295},0.2]
["8 or more rooms",467,7,109,196,155,null,6,{"$f":"IF($B504=0,\"-\",$C504/$B504)","v":6.2111801242236024E-2},{"$f":"IF($B504=0,\"-\",$D504/$B504)","v":0.35403726708074534},{"$f":"IF($B504=0,\"-\",$E504/$B504)","v":0.44099378881987578},{"$f":"IF($B504=0,\"-\",$F504/$B504)","v":0.14285714285714285},{"$f":"IF($B504=0,\"-\",SUM($I506:$L506))","v":1},{"$f":"IF($B504=0,\"-\",($J506+2*$K506+3*$L506))","v":1.6645962732919255},{"$f":"IF(B504=0,\"-\",N506*O$4)","v":1.8580394199125883},null,{"$f":"H506","v":6},1.070123524845628E-2,0.3836636949415676,0.34252948445890785,0.26310558535106843,{"$f":"IF($B504=0,\"-\",SUM(R506:U506))","v":1.0000000000000002},{"$f":"IF($B504=0,\"-\",(S506+2*T506+3*U506))","v":1.8580394199125885},1.8580394199125883,null,{"$f":"Q506","v":6},1.8580394199125885,{"$f":"IF($B504=0,\"-\",(T506+U506*2))","v":0.86874065516104471},0.2,{"$f":"IF($B504=0,\"-\",(U506))","v":0.26310558535106843},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B506=0,\"-\",$C506/$B506)","v":1.4989293361884369E-2},{"$f":"IF($B506=0,\"-\",$D506/$B506)","v":0.23340471092077089},{"$f":"IF($B506=0,\"-\",$E506/$B506)","v":0.41970021413276232},{"$f":"IF($B506=0,\"-\",$F506/$B506)","v":0.33190578158458245},{"$f":"IF($B506=0,\"-\",SUM($I508:$L508))","v":1},{"$f":"IF($B506=0,\"-\",($J508+2*$K508+3*$L508))","v":2.0685224839400429},{"$f":"IF(B506=0,\"-\",N508*O499)","v":2.2734307693558167},null,{"$f":"H508","v":8},-3.3040019419197462E-3,0.15520525687447728,0.426070722720988,0.42202802234645448,{"$f":"IF($B506=0,\"-\",SUM(R508:U508))","v":1},{"$f":"IF($B506=0,\"-\",(S508+2*T508+3*U508))","v":2.2734307693558167},2.2734307693558167,null,{"$f":"Q508","v":8},2.2734307693558167,{"$f":"IF($B506=0,\"-\",(T508+U508*2))","v":1.270126767413897},0.2,{"$f":"IF($B506=0,\"-\",(U508))","v":0.42202802234645448},0.2]
["1 - 3 rooms ",47,16,28,2,1,null,"1",{"$f":"IF($B511=0,\"-\",$C511/$B511)","v":0.34042553191489361},{"$f":"IF($B511=0,\"-\",$D511/$B511)","v":0.5957446808510638},{"$f":"IF($B511=0,\"-\",$E511/$B511)","v":4.2553191489361701E-2},{"$f":"IF($B511=0,\"-\",$F511/$B511)","v":2.1276595744680851E-2},{"$f":"IF($B511=0,\"-\",SUM($I511:$L511))","v":1},{"$f":"IF($B511=0,\"-\",($J511+2*$K511+3*$L511))","v":0.74468085106382975},{"$f":"IF(B511=0,\"-\",N511*O$4)","v":0.83122039784117452},null,{"$f":"H511","v":"1"},{"$f":"IF($B511=0,\"-\",I511+(I514-I511)*($O511-$N511)/($N514-$N511))","v":0.30068419498280824},{"$f":"IF($B511=0,\"-\",J511+(J514-J511)*($O511-$N511)/($N514-$N511))","v":0.58511294468582131},{"$f":"IF($B511=0,\"-\",K511+(K514-K511)*($O511-$N511)/($N514-$N511))","v":9.6501127838757958E-2},{"$f":"IF($B511=0,\"-\",L511+(L514-L511)*($O511-$N511)/($N514-$N511))","v":1.7701732492612424E-2},{"$f":"IF($B511=0,\"-\",SUM(R511:U511))","v":0.99999999999999989},{"$f":"IF($B511=0,\"-\",(S511+2*T511+3*U511))","v":0.83122039784117452},{"$f":"O511","v":0.83122039784117452},null,{"$f":"Q511","v":"1"},{"$f":"W511","v":0.83122039784117452},{"$f":"IF($B511=0,\"-\",(T511+U511*2))","v":0.13190459282398281},{"$f":"IF(AB511=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B511=0,\"-\",(U511))","v":1.7701732492612424E-2},{"$f":"IF(AD511=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",80,14,36,19,11,null,4,{"$f":"IF($B512=0,\"-\",$C512/$B512)","v":0.19354838709677419},{"$f":"IF($B512=0,\"-\",$D512/$B512)","v":0.55645161290322576},{"$f":"IF($B512=0,\"-\",$E512/$B512)","v":0.24193548387096775},{"$f":"IF($B512=0,\"-\",$F512/$B512)","v":8.0645161290322578E-3},{"$f":"IF($B512=0,\"-\",SUM($I514:$L514))","v":1},{"$f":"IF($B512=0,\"-\",($J514+2*$K514+3*$L514))","v":1.064516129032258},{"$f":"IF(B512=0,\"-\",N514*O$4)","v":1.1882238129508402},null,{"$f":"H514","v":4},{"$f":"IF($B512=0,\"-\",I514+(I515-I514)*($O514-$N514)/($N515-$N514))","v":0.34127698051411004},0.24583122694746579,0.2962827916118983,0.11660900092652599,{"$f":"IF($B512=0,\"-\",SUM(R514:U514))","v":1.0000000000000002},{"$f":"IF($B512=0,\"-\",(S514+2*T514+3*U514))","v":1.1882238129508405},{"$f":"O514","v":1.1882238129508402},null,{"$f":"Q514","v":4},1.1882238129508405,{"$f":"IF($B512=0,\"-\",(T514+U514*2))","v":0.52950079346495027},0.2,{"$f":"IF($B512=0,\"-\",(U514))","v":0.11660900092652599},0.2]
["8 or more rooms",31,0,12,12,7,null,6,{"$f":"IF($B514=0,\"-\",$C514/$B514)","v":0.17499999999999999},{"$f":"IF($B514=0,\"-\",$D514/$B514)","v":0.45},{"$f":"IF($B514=0,\"-\",$E514/$B514)","v":0.23749999999999999},{"$f":"IF($B514=0,\"-\",$F514/$B514)","v":0.13750000000000001},{"$f":"IF($B514=0,\"-\",SUM($I516:$L516))","v":1},{"$f":"IF($B514=0,\"-\",($J516+2*$K516+3*$L516))","v":1.3375000000000001},{"$f":"IF(B514=0,\"-\",N516*O$4)","v":1.4929312074083099},null,{"$f":"H516","v":6},-3.2241609877747018E-2,0.65724160987774705,0.28931040246943679,8.5689597530563211E-2,{"$f":"IF($B514=0,\"-\",SUM(R516:U516))","v":1},{"$f":"IF($B514=0,\"-\",(S516+2*T516+3*U516))","v":1.4929312074083103},1.4929312074083099,null,{"$f":"Q516","v":6},1.4929312074083103,{"$f":"IF($B514=0,\"-\",(T516+U516*2))","v":0.46068959753056321},0.2,{"$f":"IF($B514=0,\"-\",(U516))","v":8.5689597530563211E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$I518-($I517-$I518)))","v":-0.125},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$J518-($J517-$J518)))","v":0.27419354838709675},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$K518-($K517-$K518)))","v":0.52419354838709675},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$L518-($L517-$L518)))","v":0.32661290322580644},{"$f":"IF($B516=0,\"-\",SUM($I519:$L519))","v":1},{"$f":"IF($B516=0,\"-\",($J519+2*$K519+3*$L519))","v":2.3024193548387095},{"$f":"IF(B516=0,\"-\",N519*O509)","v":6.0979226664782882}]
["1 - 3 rooms ",7,1,5,1,0,null,"1",{"$f":"IF($B522=0,\"-\",$C522/$B522)","v":0.14285714285714285},{"$f":"IF($B522=0,\"-\",$D522/$B522)","v":0.7142857142857143},{"$f":"IF($B522=0,\"-\",$E522/$B522)","v":0.14285714285714285},{"$f":"IF($B522=0,\"-\",$F522/$B522)","v":0},{"$f":"IF($B522=0,\"-\",SUM($I522:$L522))","v":1},{"$f":"IF($B522=0,\"-\",($J522+2*$K522+3*$L522))","v":1},{"$f":"IF(B522=0,\"-\",N522*O$4)","v":1.1162102485295773},null,{"$f":"H522","v":"1"},{"$f":"IF($B522=0,\"-\",I522+(I525-I522)*($O522-$N522)/($N525-$N522))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B522=0,\"-\",J522+(J525-J522)*($O522-$N522)/($N525-$N522))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B522=0,\"-\",K522+(K525-K522)*($O522-$N522)/($N525-$N522))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B522=0,\"-\",L522+(L525-L522)*($O522-$N522)/($N525-$N522))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B522=0,\"-\",SUM(R522:U522))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B522=0,\"-\",(S522+2*T522+3*U522))","v":{"$error":"#DIV/0!"}},{"$f":"O522","v":1.1162102485295773},null,{"$f":"Q522","v":"1"},{"$f":"W522","v":{"$error":"#DIV/0!"}},{"$f":"IF($B522=0,\"-\",(T522+U522*2))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AB522=\"-\",\"-\",0.2)","v":{"$error":"#DIV/0!"}},{"$f":"IF($B522=0,\"-\",(U522))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AD522=\"-\",\"-\",0.2)","v":{"$error":"#DIV/0!"}}]
["5 rooms ",4,0,1,2,1,null,3,{"$f":"I522","v":0.14285714285714285},{"$f":"J522","v":0.7142857142857143},0.14285714285714285,0,1,1,1.1162102485295773,null,3,{"$f":"R522","v":{"$error":"#DIV/0!"}},{"$f":"S522","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1.1162102485295773,null,3,{"$f":"AA522","v":{"$error":"#DIV/0!"}},{"$f":"AB522","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B525=0,\"-\",$C525/$B525)","v":0},{"$f":"IF($B525=0,\"-\",$D525/$B525)","v":0},{"$f":"IF($B525=0,\"-\",$E525/$B525)","v":1},{"$f":"IF($B525=0,\"-\",$F525/$B525)","v":0},{"$f":"IF($B525=0,\"-\",SUM($I527:$L527))","v":1},{"$f":"IF($B525=0,\"-\",($J527+2*$K527+3*$L527))","v":2},{"$f":"IF(B525=0,\"-\",N527*O$4)","v":2.2324204970591546},null,{"$f":"H527","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B525=0,\"-\",SUM(R527:U527))","v":{"$error":"#VALUE!"}},{"$f":"IF($B525=0,\"-\",(S527+2*T527+3*U527))","v":{"$error":"#VALUE!"}},2.2324204970591546,null,{"$f":"Q527","v":6},{"$error":"#VALUE!"},{"$f":"IF($B525=0,\"-\",(T527+U527*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B525=0,\"-\",(U527))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B527=0,\"-\",$C527/$B527)","v":"-"},{"$f":"IF($B527=0,\"-\",$D527/$B527)","v":"-"},{"$f":"IF($B527=0,\"-\",$E527/$B527)","v":"-"},{"$f":"IF($B527=0,\"-\",$F527/$B527)","v":"-"},{"$f":"IF($B527=0,\"-\",SUM($I529:$L529))","v":"-"},{"$f":"IF($B527=0,\"-\",($J529+2*$K529+3*$L529))","v":"-"},{"$f":"IF(B527=0,\"-\",N529*O520)","v":"-"},null,{"$f":"H529","v":8},"-","-","-","-",{"$f":"IF($B527=0,\"-\",SUM(R529:U529))","v":"-"},{"$f":"IF($B527=0,\"-\",(S529+2*T529+3*U529))","v":"-"},"-",null,{"$f":"Q529","v":8},"-",{"$f":"IF($B527=0,\"-\",(T529+U529*2))","v":"-"},"-",{"$f":"IF($B527=0,\"-\",(U529))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$I529-($I528-$I529)))","v":"-"},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$J529-($J528-$J529)))","v":"-"},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$K529-($K528-$K529)))","v":"-"},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$L529-($L528-$L529)))","v":"-"},{"$f":"IF($B527=0,\"-\",SUM($I530:$L530))","v":"-"},{"$f":"IF($B527=0,\"-\",($J530+2*$K530+3*$L530))","v":"-"},{"$f":"IF(B527=0,\"-\",N530*O520)","v":"-"}]
["4 rooms ",28,8,15,4,1,null,2,{"$f":"I532","v":0.51190476190476186},{"$f":"J532","v":0.44047619047619047},2.3809523809523808E-2,2.3809523809523808E-2,1,0.55952380952380953,0.62454621048678727,null,2,{"$f":"R532","v":0.47205232260487229},{"$f":"S532","v":0.45725616491824922},4.4784491862097278E-2,2.5907020614781156E-2,0.99999999999999989,0.62454621048678727,0.62454621048678727,null,2,{"$f":"AA532","v":0.62454621048678727},{"$f":"AB532","v":9.6598533091659583E-2},0.2,2.5907020614781156E-2,0.2]
["6 rooms ",2,0,1,0,1,null,4,{"$f":"IF($B533=0,\"-\",$C533/$B533)","v":0.2857142857142857},{"$f":"IF($B533=0,\"-\",$D533/$B533)","v":0.5357142857142857},{"$f":"IF($B533=0,\"-\",$E533/$B533)","v":0.14285714285714285},{"$f":"IF($B533=0,\"-\",$F533/$B533)","v":3.5714285714285712E-2},{"$f":"IF($B533=0,\"-\",SUM($I535:$L535))","v":0.99999999999999989},{"$f":"IF($B533=0,\"-\",($J535+2*$K535+3*$L535))","v":0.92857142857142849},{"$f":"IF(B533=0,\"-\",N535*O$4)","v":1.0364809450631789},null,{"$f":"H535","v":4},{"$f":"IF($B533=0,\"-\",I535+(I536-I535)*($O535-$N535)/($N536-$N535))","v":-0.14592378025271541},1.2371261429106624,-7.2961890126357704E-2,-1.8240472531589426E-2,{"$f":"IF($B533=0,\"-\",SUM(R535:U535))","v":0.99999999999999978},{"$f":"IF($B533=0,\"-\",(S535+2*T535+3*U535))","v":1.0364809450631787},{"$f":"O535","v":1.0364809450631789},null,{"$f":"Q535","v":4},1.0364809450631787,{"$f":"IF($B533=0,\"-\",(T535+U535*2))","v":-0.10944283518953656},0.2,{"$f":"IF($B533=0,\"-\",(U535))","v":-1.8240472531589426E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B536=0,\"-\",$C536/$B536)","v":"-"},{"$f":"IF($B536=0,\"-\",$D536/$B536)","v":"-"},{"$f":"IF($B536=0,\"-\",$E536/$B536)","v":"-"},{"$f":"IF($B536=0,\"-\",$F536/$B536)","v":"-"},{"$f":"IF($B536=0,\"-\",SUM($I538:$L538))","v":"-"},{"$f":"IF($B536=0,\"-\",($J538+2*$K538+3*$L538))","v":"-"},{"$f":"IF(B536=0,\"-\",N538*O$4)","v":"-"},null,{"$f":"H538","v":7},"-","-","-","-",{"$f":"IF($B536=0,\"-\",SUM(R538:U538))","v":"-"},{"$f":"IF($B536=0,\"-\",(S538+2*T538+3*U538))","v":"-"},"-",null,{"$f":"Q538","v":7},"-",{"$f":"IF($B536=0,\"-\",(T538+U538*2))","v":"-"},"-",{"$f":"IF($B536=0,\"-\",(U538))","v":"-"},"-"]
["                    21UGGR Rye"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["1 - 3 rooms ",28,6,14,6,2,null,"1",{"$f":"IF($B546=0,\"-\",$C546/$B546)","v":0.21428571428571427},{"$f":"IF($B546=0,\"-\",$D546/$B546)","v":0.5},{"$f":"IF($B546=0,\"-\",$E546/$B546)","v":0.21428571428571427},{"$f":"IF($B546=0,\"-\",$F546/$B546)","v":7.1428571428571425E-2},{"$f":"IF($B546=0,\"-\",SUM($I546:$L546))","v":1},{"$f":"IF($B546=0,\"-\",($J546+2*$K546+3*$L546))","v":1.1428571428571428},{"$f":"IF(B546=0,\"-\",N546*O$4)","v":1.2756688554623741},null,{"$f":"H546","v":"1"},{"$f":"IF($B546=0,\"-\",I546+(I549-I546)*($O546-$N546)/($N549-$N546))","v":0.18016412804326354},{"$f":"IF($B546=0,\"-\",J546+(J549-J546)*($O546-$N546)/($N549-$N546))","v":0.46325367635428383},{"$f":"IF($B546=0,\"-\",K546+(K549-K546)*($O546-$N546)/($N549-$N546))","v":0.25733140769926749},{"$f":"IF($B546=0,\"-\",L546+(L549-L546)*($O546-$N546)/($N549-$N546))","v":9.9250787903185103E-2},{"$f":"IF($B546=0,\"-\",SUM(R546:U546))","v":0.99999999999999989},{"$f":"IF($B546=0,\"-\",(S546+2*T546+3*U546))","v":1.2756688554623741},{"$f":"O546","v":1.2756688554623741},null,{"$f":"Q546","v":"1"},{"$f":"W546","v":1.2756688554623741},{"$f":"IF($B546=0,\"-\",(T546+U546*2))","v":0.45583298350563772},{"$f":"IF(AB546=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B546=0,\"-\",(U546))","v":9.9250787903185103E-2},{"$f":"IF(AD546=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",306,71,167,56,12,null,3,{"$f":"I546","v":0.21428571428571427},{"$f":"J546","v":0.5},0.21428571428571427,7.1428571428571425E-2,1,1.1428571428571428,1.2756688554623741,null,3,{"$f":"R546","v":0.18016412804326354},{"$f":"S546","v":0.46325367635428383},0.25733140769926749,9.9250787903185103E-2,0.99999999999999989,1.2756688554623741,1.2756688554623741,null,3,{"$f":"AA546","v":1.2756688554623741},{"$f":"AB546","v":0.45583298350563772},0.2,9.9250787903185103E-2,0.2]
["6 rooms ",318,54,160,82,22,null,4,{"$f":"IF($B547=0,\"-\",$C547/$B547)","v":0.29166666666666669},{"$f":"IF($B547=0,\"-\",$D547/$B547)","v":0.58333333333333337},{"$f":"IF($B547=0,\"-\",$E547/$B547)","v":0.11666666666666667},{"$f":"IF($B547=0,\"-\",$F547/$B547)","v":8.3333333333333332E-3},{"$f":"IF($B547=0,\"-\",SUM($I549:$L549))","v":1},{"$f":"IF($B547=0,\"-\",($J549+2*$K549+3*$L549))","v":0.84166666666666667},{"$f":"IF(B547=0,\"-\",N549*O$4)","v":0.93947695917906093},null,{"$f":"H549","v":4},{"$f":"IF($B547=0,\"-\",I549+(I550-I549)*($O549-$N549)/($N550-$N549))","v":0.2605955119521115},0.56375424954059994,0.15122800588340476,2.4422232623883836E-2,{"$f":"IF($B547=0,\"-\",SUM(R549:U549))","v":1},{"$f":"IF($B547=0,\"-\",(S549+2*T549+3*U549))","v":0.93947695917906093},{"$f":"O549","v":0.93947695917906093},null,{"$f":"Q549","v":4},0.93947695917906093,{"$f":"IF($B547=0,\"-\",(T549+U549*2))","v":0.20007247113117244},0.2,{"$f":"IF($B547=0,\"-\",(U549))","v":2.4422232623883836E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B550=0,\"-\",$C550/$B550)","v":0.11235955056179775},{"$f":"IF($B550=0,\"-\",$D550/$B550)","v":0.43820224719101125},{"$f":"IF($B550=0,\"-\",$E550/$B550)","v":0.3539325842696629},{"$f":"IF($B550=0,\"-\",$F550/$B550)","v":9.5505617977528087E-2},{"$f":"IF($B550=0,\"-\",SUM($I552:$L552))","v":1},{"$f":"IF($B550=0,\"-\",($J552+2*$K552+3*$L552))","v":1.4325842696629212},{"$f":"IF(B550=0,\"-\",N552*O$4)","v":1.5990652436800121},null,{"$f":"H552","v":7},9.5227083463449158E-3,0.51356897402014445,0.34522868324066425,0.13167963439284638,{"$f":"IF($B550=0,\"-\",SUM(R552:U552))","v":1},{"$f":"IF($B550=0,\"-\",(S552+2*T552+3*U552))","v":1.5990652436800121},1.5990652436800121,null,{"$f":"Q552","v":7},1.5990652436800121,{"$f":"IF($B550=0,\"-\",(T552+U552*2))","v":0.60858795202635707},0.2,{"$f":"IF($B550=0,\"-\",(U552))","v":0.13167963439284638},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$I553-($I552-$I553)))","v":2.4729853233697169E-3},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$J553-($J552-$J553)))","v":0.51873555185205089},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$K553-($K552-$K553)))","v":0.34463200903177249},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$L553-($L552-$L553)))","v":0.13415945379280686},{"$f":"IF($B551=0,\"-\",SUM($I554:$L554))","v":1},{"$f":"IF($B551=0,\"-\",($J554+2*$K554+3*$L554))","v":1.6104779312940165},{"$f":"IF(B551=0,\"-\",N554*O544)","v":1.7991334150279563}]
["4 rooms ",113,38,58,12,5,null,2,{"$f":"I556","v":0.52777777777777779},{"$f":"J556","v":0.41666666666666669},5.5555555555555552E-2,0,1,0.52777777777777779,0.5891109645017214,null,2,{"$f":"R556","v":0.49225469044844539},{"$f":"S556","v":0.43458781341946212},6.4949337314018293E-2,8.2081588180742369E-3,1,0.5891109645017214,0.5891109645017214,null,2,{"$f":"AA556","v":0.5891109645017214},{"$f":"AB556","v":8.136565495016676E-2},0.2,8.2081588180742369E-3,0.2]
["6 rooms ",75,25,34,12,4,null,4,{"$f":"IF($B557=0,\"-\",$C557/$B557)","v":0.33628318584070799},{"$f":"IF($B557=0,\"-\",$D557/$B557)","v":0.51327433628318586},{"$f":"IF($B557=0,\"-\",$E557/$B557)","v":0.10619469026548672},{"$f":"IF($B557=0,\"-\",$F557/$B557)","v":4.4247787610619468E-2},{"$f":"IF($B557=0,\"-\",SUM($I559:$L559))","v":0.99999999999999989},{"$f":"IF($B557=0,\"-\",($J559+2*$K559+3*$L559))","v":0.8584070796460177},{"$f":"IF(B557=0,\"-\",N559*O$4)","v":0.95816277971123009},null,{"$f":"H559","v":4},{"$f":"IF($B557=0,\"-\",I559+(I560-I559)*($O559-$N559)/($N560-$N559))","v":0.2843130308676271},0.48533194127168522,0.21823424514251821,1.2120782718169479E-2,{"$f":"IF($B557=0,\"-\",SUM(R559:U559))","v":1},{"$f":"IF($B557=0,\"-\",(S559+2*T559+3*U559))","v":0.95816277971123009},{"$f":"O559","v":0.95816277971123009},null,{"$f":"Q559","v":4},0.95816277971123009,{"$f":"IF($B557=0,\"-\",(T559+U559*2))","v":0.24247581057885717},0.2,{"$f":"IF($B557=0,\"-\",(U559))","v":1.2120782718169479E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B560=0,\"-\",$C560/$B560)","v":0.32},{"$f":"IF($B560=0,\"-\",$D560/$B560)","v":0.44},{"$f":"IF($B560=0,\"-\",$E560/$B560)","v":0.2},{"$f":"IF($B560=0,\"-\",$F560/$B560)","v":0.04},{"$f":"IF($B560=0,\"-\",SUM($I562:$L562))","v":1},{"$f":"IF($B560=0,\"-\",($J562+2*$K562+3*$L562))","v":0.96000000000000008},{"$f":"IF(B560=0,\"-\",N562*O$4)","v":1.0715618385883943},null,{"$f":"H562","v":7},-0.57249470870713126,2.0018657402374815,-0.35780919294195795,-7.1561838588391408E-2,{"$f":"IF($B560=0,\"-\",SUM(R562:U562))","v":1.0000000000000009},{"$f":"IF($B560=0,\"-\",(S562+2*T562+3*U562))","v":1.0715618385883914},1.0715618385883943,null,{"$f":"Q562","v":7},1.0715618385883914,{"$f":"IF($B560=0,\"-\",(T562+U562*2))","v":-0.50093287011874077},0.2,{"$f":"IF($B560=0,\"-\",(U562))","v":-7.1561838588391408E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B561=0,\"-\",$C561/$B561)","v":0.33333333333333331},{"$f":"IF($B561=0,\"-\",$D561/$B561)","v":0.41666666666666669},{"$f":"IF($B561=0,\"-\",$E561/$B561)","v":0.20833333333333334},{"$f":"IF($B561=0,\"-\",$F561/$B561)","v":4.1666666666666664E-2},{"$f":"IF($B561=0,\"-\",SUM($I563:$L563))","v":1},{"$f":"IF($B561=0,\"-\",($J563+2*$K563+3*$L563))","v":0.95833333333333337},{"$f":"IF(B561=0,\"-\",N563*O554)","v":1.7241695227351248},null,{"$f":"H563","v":8},-5.7933561818808457,11.138373318291491,-3.6208476136755343,-0.72416952273510571,{"$f":"IF($B561=0,\"-\",SUM(R563:U563))","v":1.0000000000000049},{"$f":"IF($B561=0,\"-\",(S563+2*T563+3*U563))","v":1.7241695227351048},1.7241695227351248,null,{"$f":"Q563","v":8},1.7241695227351048,{"$f":"IF($B561=0,\"-\",(T563+U563*2))","v":-5.0691866591457462},0.2,{"$f":"IF($B561=0,\"-\",(U563))","v":-0.72416952273510571},0.2]
["1 - 3 rooms ",42,20,20,2,0,null,"1",{"$f":"IF($B567=0,\"-\",$C567/$B567)","v":0.47619047619047616},{"$f":"IF($B567=0,\"-\",$D567/$B567)","v":0.47619047619047616},{"$f":"IF($B567=0,\"-\",$E567/$B567)","v":4.7619047619047616E-2},{"$f":"IF($B567=0,\"-\",$F567/$B567)","v":0},{"$f":"IF($B567=0,\"-\",SUM($I567:$L567))","v":1},{"$f":"IF($B567=0,\"-\",($J567+2*$K567+3*$L567))","v":0.5714285714285714},{"$f":"IF(B567=0,\"-\",N567*O$4)","v":0.63783442773118704},null,{"$f":"H567","v":"1"},{"$f":"IF($B567=0,\"-\",I567+(I570-I567)*($O567-$N567)/($N570-$N567))","v":0.44437100337880614},{"$f":"IF($B567=0,\"-\",J567+(J570-J567)*($O567-$N567)/($N570-$N567))","v":0.47342356551120052},{"$f":"IF($B567=0,\"-\",K567+(K570-K567)*($O567-$N567)/($N570-$N567))","v":8.2205431109993274E-2},{"$f":"IF($B567=0,\"-\",L567+(L570-L567)*($O567-$N567)/($N570-$N567))","v":0},{"$f":"IF($B567=0,\"-\",SUM(R567:U567))","v":0.99999999999999989},{"$f":"IF($B567=0,\"-\",(S567+2*T567+3*U567))","v":0.63783442773118704},{"$f":"O567","v":0.63783442773118704},null,{"$f":"Q567","v":"1"},{"$f":"W567","v":0.63783442773118704},{"$f":"IF($B567=0,\"-\",(T567+U567*2))","v":8.2205431109993274E-2},{"$f":"IF(AB567=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B567=0,\"-\",(U567))","v":0},{"$f":"IF(AD567=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",51,21,24,6,0,null,2,{"$f":"I567","v":0.47619047619047616},{"$f":"J567","v":0.47619047619047616},4.7619047619047616E-2,0,1,0.5714285714285714,0.63783442773118704,null,2,{"$f":"R567","v":0.44437100337880614},{"$f":"S567","v":0.47342356551120052},8.2205431109993274E-2,0,0.99999999999999989,0.63783442773118704,0.63783442773118704,null,2,{"$f":"AA567","v":0.63783442773118704},{"$f":"AB567","v":8.2205431109993274E-2},0.2,0,0.2]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B569=0,\"-\",$C569/$B569)","v":0.15789473684210525},{"$f":"IF($B569=0,\"-\",$D569/$B569)","v":0.36842105263157893},{"$f":"IF($B569=0,\"-\",$E569/$B569)","v":0.47368421052631576},{"$f":"IF($B569=0,\"-\",$F569/$B569)","v":0},{"$f":"IF($B569=0,\"-\",SUM($I571:$L571))","v":1},{"$f":"IF($B569=0,\"-\",($J571+2*$K571+3*$L571))","v":1.3157894736842104},{"$f":"IF(B569=0,\"-\",N571*O$4)","v":1.4686976954336541},null,{"$f":"H571","v":5},0.23434884771682715,6.2604609132691336E-2,0.70304654315048143,0,{"$f":"IF($B569=0,\"-\",SUM(R571:U571))","v":0.99999999999999989},{"$f":"IF($B569=0,\"-\",(S571+2*T571+3*U571))","v":1.4686976954336541},1.4686976954336541,null,{"$f":"Q571","v":5},1.4686976954336541,{"$f":"IF($B569=0,\"-\",(T571+U571*2))","v":0.70304654315048143},0.2,{"$f":"IF($B569=0,\"-\",(U571))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B571=0,\"-\",$C571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$D571/$B571)","v":0.5},{"$f":"IF($B571=0,\"-\",$E571/$B571)","v":0.5},{"$f":"IF($B571=0,\"-\",$F571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",SUM($I573:$L573))","v":1},{"$f":"IF($B571=0,\"-\",($J573+2*$K573+3*$L573))","v":1.5},{"$f":"IF(B571=0,\"-\",N573*O$4)","v":1.674315372794366},null,{"$f":"H573","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B571=0,\"-\",SUM(R573:U573))","v":{"$error":"#VALUE!"}},{"$f":"IF($B571=0,\"-\",(S573+2*T573+3*U573))","v":{"$error":"#VALUE!"}},1.674315372794366,null,{"$f":"Q573","v":7},{"$error":"#VALUE!"},{"$f":"IF($B571=0,\"-\",(T573+U573*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B571=0,\"-\",(U573))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",332,184,124,22,2]
["4 rooms ",138,63,63,11,1,null,2,{"$f":"I577","v":0.65895953757225434},{"$f":"J577","v":0.28901734104046245},4.6242774566473986E-2,5.7803468208092483E-3,1,0.39884393063583817,0.44519368293954242,null,2,{"$f":"R577","v":0.61967361107562113},{"$f":"S577","v":0.32152394564630482},5.2737592540984632E-2,6.0648507370894391E-3,1,0.44519368293954242,0.44519368293954242,null,2,{"$f":"AA577","v":0.44519368293954242},{"$f":"AB577","v":6.4867294015163515E-2},0.2,6.0648507370894391E-3,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B579=0,\"-\",$C579/$B579)","v":0.23076923076923078},{"$f":"IF($B579=0,\"-\",$D579/$B579)","v":0.61538461538461542},{"$f":"IF($B579=0,\"-\",$E579/$B579)","v":0.15384615384615385},{"$f":"IF($B579=0,\"-\",$F579/$B579)","v":0},{"$f":"IF($B579=0,\"-\",SUM($I581:$L581))","v":1},{"$f":"IF($B579=0,\"-\",($J581+2*$K581+3*$L581))","v":0.92307692307692313},{"$f":"IF(B579=0,\"-\",N581*O$4)","v":1.0303479217196099},null,{"$f":"H581","v":5},0.25758698042990247,0.45447811742058514,0.28793490214951234,0,{"$f":"IF($B579=0,\"-\",SUM(R581:U581))","v":1},{"$f":"IF($B579=0,\"-\",(S581+2*T581+3*U581))","v":1.0303479217196099},1.0303479217196099,null,{"$f":"Q581","v":5},1.0303479217196099,{"$f":"IF($B579=0,\"-\",(T581+U581*2))","v":0.28793490214951234},0.2,{"$f":"IF($B579=0,\"-\",(U581))","v":0},0.2]
["8 or more rooms",4,3,1,0,0,null,6,{"$f":"IF($B580=0,\"-\",$C580/$B580)","v":0.25},{"$f":"IF($B580=0,\"-\",$D580/$B580)","v":0.5},{"$f":"IF($B580=0,\"-\",$E580/$B580)","v":0.25},{"$f":"IF($B580=0,\"-\",$F580/$B580)","v":0},{"$f":"IF($B580=0,\"-\",SUM($I582:$L582))","v":1},{"$f":"IF($B580=0,\"-\",($J582+2*$K582+3*$L582))","v":1},{"$f":"IF(B580=0,\"-\",N582*O$4)","v":1.1162102485295773},null,{"$f":"H582","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B580=0,\"-\",SUM(R582:U582))","v":{"$error":"#VALUE!"}},{"$f":"IF($B580=0,\"-\",(S582+2*T582+3*U582))","v":{"$error":"#VALUE!"}},1.1162102485295773,null,{"$f":"Q582","v":6},{"$error":"#VALUE!"},{"$f":"IF($B580=0,\"-\",(T582+U582*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B580=0,\"-\",(U582))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    21UGGS Sackville"]
["","Number of cars or vans"]
["1 - 3 rooms ",15,4,10,1,0,null,"1",{"$f":"IF($B591=0,\"-\",$C591/$B591)","v":0.26666666666666666},{"$f":"IF($B591=0,\"-\",$D591/$B591)","v":0.66666666666666663},{"$f":"IF($B591=0,\"-\",$E591/$B591)","v":6.6666666666666666E-2},{"$f":"IF($B591=0,\"-\",$F591/$B591)","v":0},{"$f":"IF($B591=0,\"-\",SUM($I591:$L591))","v":1},{"$f":"IF($B591=0,\"-\",($J591+2*$K591+3*$L591))","v":0.79999999999999993},{"$f":"IF(B591=0,\"-\",N591*O$4)","v":0.89296819882366174},null,{"$f":"H591","v":"1"},{"$f":"IF($B591=0,\"-\",I591+(I594-I591)*($O591-$N591)/($N594-$N591))","v":0.11303836648288496},{"$f":"IF($B591=0,\"-\",J591+(J594-J591)*($O591-$N591)/($N594-$N591))","v":0.88095506821056813},{"$f":"IF($B591=0,\"-\",K591+(K594-K591)*($O591-$N591)/($N594-$N591))","v":6.0065653065468488E-3},{"$f":"IF($B591=0,\"-\",L591+(L594-L591)*($O591-$N591)/($N594-$N591))","v":0},{"$f":"IF($B591=0,\"-\",SUM(R591:U591))","v":1},{"$f":"IF($B591=0,\"-\",(S591+2*T591+3*U591))","v":0.89296819882366185},{"$f":"O591","v":0.89296819882366174},null,{"$f":"Q591","v":"1"},{"$f":"W591","v":0.89296819882366185},{"$f":"IF($B591=0,\"-\",(T591+U591*2))","v":6.0065653065468488E-3},{"$f":"IF(AB591=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B591=0,\"-\",(U591))","v":0},{"$f":"IF(AD591=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",103,43,47,13,0,null,2,{"$f":"I591","v":0.26666666666666666},{"$f":"J591","v":0.66666666666666663},6.6666666666666666E-2,0,1,0.79999999999999993,0.89296819882366174,null,2,{"$f":"R591","v":0.11303836648288496},{"$f":"S591","v":0.88095506821056813},6.0065653065468488E-3,0,1,0.89296819882366185,0.89296819882366174,null,2,{"$f":"AA591","v":0.89296819882366185},{"$f":"AB591","v":6.0065653065468488E-3},0.2,0,0.2]
["8 or more rooms",99,7,43,34,15,null,6,{"$f":"IF($B594=0,\"-\",$C594/$B594)","v":0.25974025974025972},{"$f":"IF($B594=0,\"-\",$D594/$B594)","v":0.46103896103896103},{"$f":"IF($B594=0,\"-\",$E594/$B594)","v":0.23376623376623376},{"$f":"IF($B594=0,\"-\",$F594/$B594)","v":4.5454545454545456E-2},{"$f":"IF($B594=0,\"-\",SUM($I596:$L596))","v":0.99999999999999989},{"$f":"IF($B594=0,\"-\",($J596+2*$K596+3*$L596))","v":1.0649350649350651},{"$f":"IF(B594=0,\"-\",N596*O$4)","v":1.1886914334990306},null,{"$f":"H596","v":6},0.20332343060722796,0.47644410433647383,0.2484500660063379,7.1782399049960283E-2,{"$f":"IF($B594=0,\"-\",SUM(R596:U596))","v":1},{"$f":"IF($B594=0,\"-\",(S596+2*T596+3*U596))","v":1.1886914334990304},1.1886914334990306,null,{"$f":"Q596","v":6},1.1886914334990304,{"$f":"IF($B594=0,\"-\",(T596+U596*2))","v":0.39201486410625846},0.2,{"$f":"IF($B594=0,\"-\",(U596))","v":7.1782399049960283E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B595=0,\"-\",$C595/$B595)","v":6.7567567567567571E-2},{"$f":"IF($B595=0,\"-\",$D595/$B595)","v":0.51351351351351349},{"$f":"IF($B595=0,\"-\",$E595/$B595)","v":0.28378378378378377},{"$f":"IF($B595=0,\"-\",$F595/$B595)","v":0.13513513513513514},{"$f":"IF($B595=0,\"-\",SUM($I597:$L597))","v":1},{"$f":"IF($B595=0,\"-\",($J597+2*$K597+3*$L597))","v":1.4864864864864866},{"$f":"IF(B595=0,\"-\",N597*O$4)","v":1.6592314505169394},null,{"$f":"H597","v":7},7.3642696272002456E-2,0.36031461574950308,0.39921122916804685,0.16683145881044764,{"$f":"IF($B595=0,\"-\",SUM(R597:U597))","v":1},{"$f":"IF($B595=0,\"-\",(S597+2*T597+3*U597))","v":1.6592314505169397},1.6592314505169394,null,{"$f":"Q597","v":7},1.6592314505169397,{"$f":"IF($B595=0,\"-\",(T597+U597*2))","v":0.73287414678894214},0.2,{"$f":"IF($B595=0,\"-\",(U597))","v":0.16683145881044764},0.2]
["1 - 3 rooms ",9,7,2,0,0,null,"1",{"$f":"IF($B601=0,\"-\",$C601/$B601)","v":0.77777777777777779},{"$f":"IF($B601=0,\"-\",$D601/$B601)","v":0.22222222222222221},{"$f":"IF($B601=0,\"-\",$E601/$B601)","v":0},{"$f":"IF($B601=0,\"-\",$F601/$B601)","v":0},{"$f":"IF($B601=0,\"-\",SUM($I601:$L601))","v":1},{"$f":"IF($B601=0,\"-\",($J601+2*$K601+3*$L601))","v":0.22222222222222221},{"$f":"IF(B601=0,\"-\",N601*O$4)","v":0.24804672189546162},null,{"$f":"H601","v":"1"},{"$f":"IF($B601=0,\"-\",I601+(I604-I601)*($O601-$N601)/($N604-$N601))","v":0.75759455230500328},{"$f":"IF($B601=0,\"-\",J601+(J604-J601)*($O601-$N601)/($N604-$N601))","v":0.23676417349453177},{"$f":"IF($B601=0,\"-\",K601+(K604-K601)*($O601-$N601)/($N604-$N601))","v":5.6412742004649189E-3},{"$f":"IF($B601=0,\"-\",L601+(L604-L601)*($O601-$N601)/($N604-$N601))","v":0},{"$f":"IF($B601=0,\"-\",SUM(R601:U601))","v":0.99999999999999989},{"$f":"IF($B601=0,\"-\",(S601+2*T601+3*U601))","v":0.24804672189546162},{"$f":"O601","v":0.24804672189546162},null,{"$f":"Q601","v":"1"},{"$f":"W601","v":0.24804672189546162},{"$f":"IF($B601=0,\"-\",(T601+U601*2))","v":5.6412742004649189E-3},{"$f":"IF(AB601=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B601=0,\"-\",(U601))","v":0},{"$f":"IF(AD601=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",41,14,22,5,0,null,2,{"$f":"I601","v":0.77777777777777779},{"$f":"J601","v":0.22222222222222221},0,0,1,0.22222222222222221,0.24804672189546162,null,2,{"$f":"R601","v":0.75759455230500328},{"$f":"S601","v":0.23676417349453177},5.6412742004649189E-3,0,0.99999999999999989,0.24804672189546162,0.24804672189546162,null,2,{"$f":"AA601","v":0.24804672189546162},{"$f":"AB601","v":5.6412742004649189E-3},0.2,0,0.2]
["7 rooms ",9,3,3,2,1,null,5,{"$f":"IF($B603=0,\"-\",$C603/$B603)","v":0.2},{"$f":"IF($B603=0,\"-\",$D603/$B603)","v":0.54285714285714282},{"$f":"IF($B603=0,\"-\",$E603/$B603)","v":0.2},{"$f":"IF($B603=0,\"-\",$F603/$B603)","v":5.7142857142857141E-2},{"$f":"IF($B603=0,\"-\",SUM($I605:$L605))","v":1},{"$f":"IF($B603=0,\"-\",($J605+2*$K605+3*$L605))","v":1.1142857142857143},{"$f":"IF(B603=0,\"-\",N605*O$4)","v":1.2437771340758148},null,{"$f":"H605","v":5},0.11084197325927507,0.61927830863490707,0.18514032887654586,8.4739389229272002E-2,{"$f":"IF($B603=0,\"-\",SUM(R605:U605))","v":1},{"$f":"IF($B603=0,\"-\",(S605+2*T605+3*U605))","v":1.2437771340758148},1.2437771340758148,null,{"$f":"Q605","v":5},1.2437771340758148,{"$f":"IF($B603=0,\"-\",(T605+U605*2))","v":0.35461910733508983},0.2,{"$f":"IF($B603=0,\"-\",(U605))","v":8.4739389229272002E-2},0.2]
["8 or more rooms",8,1,5,1,1,null,6,{"$f":"IF($B604=0,\"-\",$C604/$B604)","v":0.38461538461538464},{"$f":"IF($B604=0,\"-\",$D604/$B604)","v":0.38461538461538464},{"$f":"IF($B604=0,\"-\",$E604/$B604)","v":0.23076923076923078},{"$f":"IF($B604=0,\"-\",$F604/$B604)","v":0},{"$f":"IF($B604=0,\"-\",SUM($I606:$L606))","v":1},{"$f":"IF($B604=0,\"-\",($J606+2*$K606+3*$L606))","v":0.84615384615384626},{"$f":"IF(B604=0,\"-\",N606*O$4)","v":0.94448559490964246},null,{"$f":"H606","v":6},0.36558343324329501,0.36558343324329501,0.2275972388738825,4.1235894639527482E-2,{"$f":"IF($B604=0,\"-\",SUM(R606:U606))","v":1},{"$f":"IF($B604=0,\"-\",(S606+2*T606+3*U606))","v":0.94448559490964246},0.94448559490964246,null,{"$f":"Q606","v":6},0.94448559490964246,{"$f":"IF($B604=0,\"-\",(T606+U606*2))","v":0.31006902815293746},0.2,{"$f":"IF($B604=0,\"-\",(U606))","v":4.1235894639527482E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",977,366,500,101,10,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O590","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",40,3,26,10,1,null,4,{"$f":"IF($B613=0,\"-\",$C613/$B613)","v":0.34651600753295669},{"$f":"IF($B613=0,\"-\",$D613/$B613)","v":0.55555555555555558},{"$f":"IF($B613=0,\"-\",$E613/$B613)","v":9.03954802259887E-2},{"$f":"IF($B613=0,\"-\",$F613/$B613)","v":7.5329566854990581E-3},{"$f":"IF($B613=0,\"-\",SUM($I615:$L615))","v":1.0000000000000002},{"$f":"IF($B613=0,\"-\",($J615+2*$K615+3*$L615))","v":0.75894538606403017},{"$f":"IF(B613=0,\"-\",N615*O$4)","v":0.84714261799890711},null,{"$f":"H615","v":4},{"$f":"IF($B613=0,\"-\",I615+(I616-I615)*($O615-$N615)/($N616-$N615))","v":0.30297776366724649},0.55964894033675194,0.12462621032584958,1.2747085670152017E-2,{"$f":"IF($B613=0,\"-\",SUM(R615:U615))","v":1},{"$f":"IF($B613=0,\"-\",(S615+2*T615+3*U615))","v":0.84714261799890722},{"$f":"O615","v":0.84714261799890711},null,{"$f":"Q615","v":4},0.84714261799890722,{"$f":"IF($B613=0,\"-\",(T615+U615*2))","v":0.15012038166615363},0.2,{"$f":"IF($B613=0,\"-\",(U615))","v":1.2747085670152017E-2},0.2]
["7 rooms ",9,2,2,4,1,null,5,{"$f":"IF($B614=0,\"-\",$C614/$B614)","v":0.24675324675324675},{"$f":"IF($B614=0,\"-\",$D614/$B614)","v":0.56493506493506496},{"$f":"IF($B614=0,\"-\",$E614/$B614)","v":0.16883116883116883},{"$f":"IF($B614=0,\"-\",$F614/$B614)","v":1.948051948051948E-2},{"$f":"IF($B614=0,\"-\",SUM($I616:$L616))","v":1},{"$f":"IF($B614=0,\"-\",($J616+2*$K616+3*$L616))","v":0.96103896103896103},{"$f":"IF(B614=0,\"-\",N616*O$4)","v":1.0727215375479053},null,{"$f":"H616","v":5},0.17408401800388443,0.60092625195270755,0.20317390453502626,2.1815825508381785E-2,{"$f":"IF($B614=0,\"-\",SUM(R616:U616))","v":1},{"$f":"IF($B614=0,\"-\",(S616+2*T616+3*U616))","v":1.0727215375479053},1.0727215375479053,null,{"$f":"Q616","v":5},1.0727215375479053,{"$f":"IF($B614=0,\"-\",(T616+U616*2))","v":0.24680555555178985},0.2,{"$f":"IF($B614=0,\"-\",(U616))","v":2.1815825508381785E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$I619-($I618-$I619)))","v":0.52777777777777779},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$J619-($J618-$J619)))","v":0.77777777777777779},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$K619-($K618-$K619)))","v":-0.19444444444444442},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$L619-($L618-$L619)))","v":-0.1111111111111111},{"$f":"IF($B617=0,\"-\",SUM($I620:$L620))","v":1},{"$f":"IF($B617=0,\"-\",($J620+2*$K620+3*$L620))","v":5.5555555555555636E-2},{"$f":"IF(B617=0,\"-\",N620*O610)","v":0}]
["Shared ownership; rented and living rent free",609,280,275,51,3]
["5 rooms ",62,13,38,11,0,null,3,{"$f":"I622","v":0.61648745519713266},{"$f":"J622","v":0.32616487455197135},5.3763440860215055E-2,3.5842293906810036E-3,1,0.44444444444444448,0.49609344379092329,null,3,{"$f":"R622","v":0.57349976170532213},{"$f":"S622","v":0.36123681052036238},6.0933650052385775E-2,4.3297777219297815E-3,1.0000000000000002,0.49609344379092324,0.49609344379092329,null,3,{"$f":"AA622","v":0.49609344379092324},{"$f":"AB622","v":6.9593205496245342E-2},0.2,4.3297777219297815E-3,0.2]
["6 rooms ",12,4,7,1,0,null,4,{"$f":"IF($B623=0,\"-\",$C623/$B623)","v":0.35627530364372467},{"$f":"IF($B623=0,\"-\",$D623/$B623)","v":0.53846153846153844},{"$f":"IF($B623=0,\"-\",$E623/$B623)","v":9.7165991902834009E-2},{"$f":"IF($B623=0,\"-\",$F623/$B623)","v":8.0971659919028341E-3},{"$f":"IF($B623=0,\"-\",SUM($I625:$L625))","v":0.99999999999999989},{"$f":"IF($B623=0,\"-\",($J625+2*$K625+3*$L625))","v":0.75708502024291491},{"$f":"IF(B623=0,\"-\",N625*O$4)","v":0.84506605860336415},null,{"$f":"H625","v":4},{"$f":"IF($B623=0,\"-\",I625+(I626-I625)*($O625-$N625)/($N626-$N625))","v":0.29504857360057268},0.5695521719801101,0.13068387663469763,4.7153777846196043E-3,{"$f":"IF($B623=0,\"-\",SUM(R625:U625))","v":1},{"$f":"IF($B623=0,\"-\",(S625+2*T625+3*U625))","v":0.84506605860336426},{"$f":"O625","v":0.84506605860336415},null,{"$f":"Q625","v":4},0.84506605860336426,{"$f":"IF($B623=0,\"-\",(T625+U625*2))","v":0.14011463220393683},0.2,{"$f":"IF($B623=0,\"-\",(U625))","v":4.7153777846196043E-3},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B627=0,\"-\",$C627/$B627)","v":0.75},{"$f":"IF($B627=0,\"-\",$D627/$B627)","v":0.25},{"$f":"IF($B627=0,\"-\",$E627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",$F627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",SUM($I629:$L629))","v":1},{"$f":"IF($B627=0,\"-\",($J629+2*$K629+3*$L629))","v":0.25},{"$f":"IF(B627=0,\"-\",N629*O620)","v":0},null,{"$f":"H629","v":8},{"$f":"IF($B627=0,\"-\",I629+(I631-I629)*($O629-$N629)/($N631-$N629))","v":0},{"$f":"IF($B627=0,\"-\",J629+(J631-J629)*($O629-$N629)/($N631-$N629))","v":0},{"$f":"IF($B627=0,\"-\",K629+(K631-K629)*($O629-$N629)/($N631-$N629))","v":0},{"$f":"IF($B627=0,\"-\",L629+(L631-L629)*($O629-$N629)/($N631-$N629))","v":0},{"$f":"IF($B627=0,\"-\",SUM(R629:U629))","v":0},{"$f":"IF($B627=0,\"-\",(S629+2*T629+3*U629))","v":0},0,null,{"$f":"Q629","v":8},0,{"$f":"IF($B627=0,\"-\",(T629+U629*2))","v":0},0.2,{"$f":"IF($B627=0,\"-\",(U629))","v":0},0.2]
["                    21UGGT St Marks"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1013","v":1.109030585078292},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1765,206,786,558,215,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",385,53,192,106,34,null,4,{"$f":"IF($B637=0,\"-\",$C637/$B637)","v":0.21951219512195122},{"$f":"IF($B637=0,\"-\",$D637/$B637)","v":0.53658536585365857},{"$f":"IF($B637=0,\"-\",$E637/$B637)","v":0.21138211382113822},{"$f":"IF($B637=0,\"-\",$F637/$B637)","v":3.2520325203252036E-2},{"$f":"IF($B637=0,\"-\",SUM($I639:$L639))","v":1},{"$f":"IF($B637=0,\"-\",($J639+2*$K639+3*$L639))","v":1.0569105691056913},{"$f":"IF(B637=0,\"-\",N639*O$4)","v":1.1797344090150006},null,{"$f":"H639","v":4},{"$f":"IF($B637=0,\"-\",I639+(I640-I639)*($O639-$N639)/($N640-$N639))","v":0.16487676288643077},0.54810010084515626,0.22943510063539449,5.7588035633018432E-2,{"$f":"IF($B637=0,\"-\",SUM(R639:U639))","v":0.99999999999999989},{"$f":"IF($B637=0,\"-\",(S639+2*T639+3*U639))","v":1.1797344090150006},{"$f":"O639","v":1.1797344090150006},null,{"$f":"Q639","v":4},1.1797344090150006,{"$f":"IF($B637=0,\"-\",(T639+U639*2))","v":0.34461117190143137},0.2,{"$f":"IF($B637=0,\"-\",(U639))","v":5.7588035633018432E-2},0.2]
["7 rooms ",330,29,150,115,36,null,5,{"$f":"IF($B638=0,\"-\",$C638/$B638)","v":0.17848410757946209},{"$f":"IF($B638=0,\"-\",$D638/$B638)","v":0.54523227383863082},{"$f":"IF($B638=0,\"-\",$E638/$B638)","v":0.22493887530562348},{"$f":"IF($B638=0,\"-\",$F638/$B638)","v":5.1344743276283619E-2},{"$f":"IF($B638=0,\"-\",SUM($I640:$L640))","v":1},{"$f":"IF($B638=0,\"-\",($J640+2*$K640+3*$L640))","v":1.1491442542787287},{"$f":"IF(B638=0,\"-\",N640*O$4)","v":1.2826865936647955},null,{"$f":"H640","v":5},0.14547341085689483,0.50760480419235665,0.26568356537980653,8.1238219570942002E-2,{"$f":"IF($B638=0,\"-\",SUM(R640:U640))","v":1},{"$f":"IF($B638=0,\"-\",(S640+2*T640+3*U640))","v":1.2826865936647958},1.2826865936647955,null,{"$f":"Q640","v":5},1.2826865936647958,{"$f":"IF($B638=0,\"-\",(T640+U640*2))","v":0.42816000452169056},0.2,{"$f":"IF($B638=0,\"-\",(U640))","v":8.1238219570942002E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B640=0,\"-\",$C640/$B640)","v":8.7878787878787876E-2},{"$f":"IF($B640=0,\"-\",$D640/$B640)","v":0.45454545454545453},{"$f":"IF($B640=0,\"-\",$E640/$B640)","v":0.34848484848484851},{"$f":"IF($B640=0,\"-\",$F640/$B640)","v":0.10909090909090909},{"$f":"IF($B640=0,\"-\",SUM($I642:$L642))","v":1},{"$f":"IF($B640=0,\"-\",($J642+2*$K642+3*$L642))","v":1.478787878787879},{"$f":"IF(B640=0,\"-\",N642*O$4)","v":1.6506381857043448},null,{"$f":"H642","v":7},6.6156227087821276E-2,0.3833700887549864,0.38415295552221868,0.16632072863497363,{"$f":"IF($B640=0,\"-\",SUM(R642:U642))","v":0.99999999999999989},{"$f":"IF($B640=0,\"-\",(S642+2*T642+3*U642))","v":1.6506381857043446},1.6506381857043448,null,{"$f":"Q642","v":7},1.6506381857043446,{"$f":"IF($B640=0,\"-\",(T642+U642*2))","v":0.71679441279216594},0.2,{"$f":"IF($B640=0,\"-\",(U642))","v":0.16632072863497363},0.2]
["Shared ownership; rented and living rent free",104,19,47,31,7]
["5 rooms ",27,2,12,11,2,null,3,{"$f":"I646","v":0.33333333333333331},{"$f":"J646","v":0.33333333333333331},0.33333333333333331,0,1,1,1.1162102485295773,null,3,{"$f":"R646","v":0.41080683235305149},{"$f":"S646","v":-5.4034161765257993E-2},0.75943757794178368,-0.11621024852957736,0.99999999999999967,1.1162102485295773,1.1162102485295773,null,3,{"$f":"AA646","v":1.1162102485295773},{"$f":"AB646","v":0.527017080882629},0.2,-0.11621024852957736,0.2]
["7 rooms ",14,3,5,4,2,null,5,{"$f":"IF($B648=0,\"-\",$C648/$B648)","v":7.407407407407407E-2},{"$f":"IF($B648=0,\"-\",$D648/$B648)","v":0.44444444444444442},{"$f":"IF($B648=0,\"-\",$E648/$B648)","v":0.40740740740740738},{"$f":"IF($B648=0,\"-\",$F648/$B648)","v":7.407407407407407E-2},{"$f":"IF($B648=0,\"-\",SUM($I650:$L650))","v":0.99999999999999989},{"$f":"IF($B648=0,\"-\",($J650+2*$K650+3*$L650))","v":1.4814814814814814},{"$f":"IF(B648=0,\"-\",N650*O$4)","v":1.6536448126364107},null,{"$f":"H650","v":5},2.7635280802020726E-2,0.37988319526134584,0.50368295443483502,8.8798569501798291E-2,{"$f":"IF($B648=0,\"-\",SUM(R650:U650))","v":0.99999999999999989},{"$f":"IF($B648=0,\"-\",(S650+2*T650+3*U650))","v":1.6536448126364109},1.6536448126364107,null,{"$f":"Q650","v":5},1.6536448126364109,{"$f":"IF($B648=0,\"-\",(T650+U650*2))","v":0.68128009343843154},0.2,{"$f":"IF($B648=0,\"-\",(U650))","v":8.8798569501798291E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B651=0,\"-\",$C651/$B651)","v":0.17647058823529413},{"$f":"IF($B651=0,\"-\",$D651/$B651)","v":0.41176470588235292},{"$f":"IF($B651=0,\"-\",$E651/$B651)","v":0.35294117647058826},{"$f":"IF($B651=0,\"-\",$F651/$B651)","v":5.8823529411764705E-2},{"$f":"IF($B651=0,\"-\",SUM($I653:$L653))","v":1},{"$f":"IF($B651=0,\"-\",($J653+2*$K653+3*$L653))","v":1.2941176470588236},{"$f":"IF(B651=0,\"-\",N653*O644)","v":3.2221719804265647},null,{"$f":"H653","v":8},1.3333031882559383,-1.2592157163696887,-1.7036501124550032,2.6295626405687527,{"$f":"IF($B651=0,\"-\",SUM(R653:U653))","v":0.99999999999999911},{"$f":"IF($B651=0,\"-\",(S653+2*T653+3*U653))","v":3.2221719804265634},3.2221719804265647,null,{"$f":"Q653","v":8},3.2221719804265634,{"$f":"IF($B651=0,\"-\",(T653+U653*2))","v":3.5554751686825021},0.2,{"$f":"IF($B651=0,\"-\",(U653))","v":2.6295626405687527},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$I653-($I652-$I653)))","v":0.13865546218487398},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$J653-($J652-$J653)))","v":0.46638655462184869},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$K653-($K652-$K653)))","v":0.42016806722689082},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$L653-($L652-$L653)))","v":-2.5210084033613439E-2},{"$f":"IF($B651=0,\"-\",SUM($I654:$L654))","v":0.99999999999999989},{"$f":"IF($B651=0,\"-\",($J654+2*$K654+3*$L654))","v":1.23109243697479},{"$f":"IF(B651=0,\"-\",N654*O644)","v":3.0652480203408556}]
["4 rooms ",80,28,38,14,0,null,2,{"$f":"I657","v":0.45833333333333331},{"$f":"J657","v":0.45833333333333331},8.3333333333333329E-2,0,1,0.625,0.69763140533098578,null,2,{"$f":"R657","v":0.41899132211238266},{"$f":"S657","v":0.4643859504442488},0.11662272744336849,0,1,0.69763140533098578,0.69763140533098578,null,2,{"$f":"AA657","v":0.69763140533098578},{"$f":"AB657","v":0.11662272744336849},0.2,0,0.2]
["5 rooms ",31,14,13,4,0,null,3,{"$f":"I657","v":0.45833333333333331},{"$f":"J657","v":0.45833333333333331},8.3333333333333329E-2,0,1,0.625,0.69763140533098578,null,3,{"$f":"R657","v":0.41899132211238266},{"$f":"S657","v":0.4643859504442488},0.11662272744336849,0,1,0.69763140533098578,0.69763140533098578,null,3,{"$f":"AA657","v":0.69763140533098578},{"$f":"AB657","v":0.11662272744336849},0.2,0,0.2]
["7 rooms ",3,0,2,0,1,null,5,{"$f":"IF($B659=0,\"-\",$C659/$B659)","v":0.45161290322580644},{"$f":"IF($B659=0,\"-\",$D659/$B659)","v":0.41935483870967744},{"$f":"IF($B659=0,\"-\",$E659/$B659)","v":0.12903225806451613},{"$f":"IF($B659=0,\"-\",$F659/$B659)","v":0},{"$f":"IF($B659=0,\"-\",SUM($I661:$L661))","v":1},{"$f":"IF($B659=0,\"-\",($J661+2*$K661+3*$L661))","v":0.67741935483870974},{"$f":"IF(B659=0,\"-\",N661*O$4)","v":0.75614242642326213},null,{"$f":"H661","v":5},0.34140060300743308,0.56105636756187172,9.7543029430695163E-2,0,{"$f":"IF($B659=0,\"-\",SUM(R661:U661))","v":1},{"$f":"IF($B659=0,\"-\",(S661+2*T661+3*U661))","v":0.75614242642326202},0.75614242642326213,null,{"$f":"Q661","v":5},0.75614242642326202,{"$f":"IF($B659=0,\"-\",(T661+U661*2))","v":9.7543029430695163E-2},0.2,{"$f":"IF($B659=0,\"-\",(U661))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B662=0,\"-\",$C662/$B662)","v":0},{"$f":"IF($B662=0,\"-\",$D662/$B662)","v":0.5},{"$f":"IF($B662=0,\"-\",$E662/$B662)","v":0.5},{"$f":"IF($B662=0,\"-\",$F662/$B662)","v":0},{"$f":"IF($B662=0,\"-\",SUM($I664:$L664))","v":1},{"$f":"IF($B662=0,\"-\",($J664+2*$K664+3*$L664))","v":1.5},{"$f":"IF(B662=0,\"-\",N664*O655)","v":0},null,{"$f":"H664","v":8},0,-1.0000000000000009,5.0000000000000036,-3.0000000000000027,{"$f":"IF($B662=0,\"-\",SUM(R664:U664))","v":1},{"$f":"IF($B662=0,\"-\",(S664+2*T664+3*U664))","v":0},0,null,{"$f":"Q664","v":8},0,{"$f":"IF($B662=0,\"-\",(T664+U664*2))","v":-1.0000000000000018},0.2,{"$f":"IF($B662=0,\"-\",(U664))","v":-3.0000000000000027},0.2]
["1 - 3 rooms ",19,4,10,4,1,null,"1",{"$f":"IF($B667=0,\"-\",$C667/$B667)","v":0.21052631578947367},{"$f":"IF($B667=0,\"-\",$D667/$B667)","v":0.52631578947368418},{"$f":"IF($B667=0,\"-\",$E667/$B667)","v":0.21052631578947367},{"$f":"IF($B667=0,\"-\",$F667/$B667)","v":5.2631578947368418E-2},{"$f":"IF($B667=0,\"-\",SUM($I667:$L667))","v":1},{"$f":"IF($B667=0,\"-\",($J667+2*$K667+3*$L667))","v":1.1052631578947367},{"$f":"IF(B667=0,\"-\",N667*O$4)","v":1.2337060641642694},null,{"$f":"H667","v":"1"},{"$f":"IF($B667=0,\"-\",I667+(I670-I667)*($O667-$N667)/($N670-$N667))","v":0.17338619831394611},{"$f":"IF($B667=0,\"-\",J667+(J670-J667)*($O667-$N667)/($N670-$N667))","v":0.49227068178778388},{"$f":"IF($B667=0,\"-\",K667+(K670-K667)*($O667-$N667)/($N670-$N667))","v":0.26159397731832401},{"$f":"IF($B667=0,\"-\",L667+(L670-L667)*($O667-$N667)/($N670-$N667))","v":7.274914257994583E-2},{"$f":"IF($B667=0,\"-\",SUM(R667:U667))","v":0.99999999999999978},{"$f":"IF($B667=0,\"-\",(S667+2*T667+3*U667))","v":1.2337060641642694},{"$f":"O667","v":1.2337060641642694},null,{"$f":"Q667","v":"1"},{"$f":"W667","v":1.2337060641642694},{"$f":"IF($B667=0,\"-\",(T667+U667*2))","v":0.40709226247821567},{"$f":"IF(AB667=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B667=0,\"-\",(U667))","v":7.274914257994583E-2},{"$f":"IF(AD667=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",15,5,8,2,0,null,3,{"$f":"I667","v":0.21052631578947367},{"$f":"J667","v":0.52631578947368418},0.21052631578947367,5.2631578947368418E-2,1,1.1052631578947367,1.2337060641642694,null,3,{"$f":"R667","v":0.17338619831394611},{"$f":"S667","v":0.49227068178778388},0.26159397731832401,7.274914257994583E-2,0.99999999999999978,1.2337060641642694,1.2337060641642694,null,3,{"$f":"AA667","v":1.2337060641642694},{"$f":"AB667","v":0.40709226247821567},0.2,7.274914257994583E-2,0.2]
["8 or more rooms",2,1,0,1,0,null,6,{"$f":"IF($B670=0,\"-\",$C670/$B670)","v":0},{"$f":"IF($B670=0,\"-\",$D670/$B670)","v":0},{"$f":"IF($B670=0,\"-\",$E670/$B670)","v":1},{"$f":"IF($B670=0,\"-\",$F670/$B670)","v":0},{"$f":"IF($B670=0,\"-\",SUM($I672:$L672))","v":1},{"$f":"IF($B670=0,\"-\",($J672+2*$K672+3*$L672))","v":2},{"$f":"IF(B670=0,\"-\",N672*O$4)","v":2.2324204970591546},null,{"$f":"H672","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B670=0,\"-\",SUM(R672:U672))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B670=0,\"-\",(S672+2*T672+3*U672))","v":{"$error":"#DIV/0!"}},2.2324204970591546,null,{"$f":"Q672","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B670=0,\"-\",(T672+U672*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B670=0,\"-\",(U672))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B672=0,\"-\",IF($B672=0,\"-\",$I674-($I673-$I674)))","v":1},{"$f":"IF($B672=0,\"-\",IF($B672=0,\"-\",$J674-($J673-$J674)))","v":0},{"$f":"IF($B672=0,\"-\",IF($B672=0,\"-\",$K674-($K673-$K674)))","v":0},{"$f":"IF($B672=0,\"-\",IF($B672=0,\"-\",$L674-($L673-$L674)))","v":0},{"$f":"IF($B672=0,\"-\",SUM($I675:$L675))","v":1},{"$f":"IF($B672=0,\"-\",($J675+2*$K675+3*$L675))","v":0},{"$f":"IF(B672=0,\"-\",N675*O665)","v":0}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",1441,207,708,401,125,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",548,89,282,142,35,null,3,{"$f":"I681","v":0.44827586206896552},{"$f":"J681","v":0.34482758620689657},0.20689655172413793,0,1,0.75862068965517238,0.84678018853967929,null,3,{"$f":"R681","v":0.35869596309501978},{"$f":"S681","v":0.44406620578902678},0.18899951059720796,8.2383205187455399E-3,1,0.8467801885396794,0.84678018853967929,null,3,{"$f":"AA681","v":0.8467801885396794},{"$f":"AB681","v":0.20547615163469904},0.2,8.2383205187455399E-3,0.2]
["8 or more rooms",148,5,53,64,26,null,6,{"$f":"IF($B684=0,\"-\",$C684/$B684)","v":7.6411960132890366E-2},{"$f":"IF($B684=0,\"-\",$D684/$B684)","v":0.47176079734219267},{"$f":"IF($B684=0,\"-\",$E684/$B684)","v":0.31893687707641194},{"$f":"IF($B684=0,\"-\",$F684/$B684)","v":0.13289036544850499},{"$f":"IF($B684=0,\"-\",SUM($I686:$L686))","v":0.99999999999999989},{"$f":"IF($B684=0,\"-\",($J686+2*$K686+3*$L686))","v":1.5083056478405314},{"$f":"IF(B684=0,\"-\",N686*O$4)","v":1.6835862220346447},null,{"$f":"H686","v":6},9.0965312357575948E-2,0.30334940539813104,0.43681903009636525,0.16886625214792775,{"$f":"IF($B684=0,\"-\",SUM(R686:U686))","v":0.99999999999999989},{"$f":"IF($B684=0,\"-\",(S686+2*T686+3*U686))","v":1.6835862220346447},1.6835862220346447,null,{"$f":"Q686","v":6},1.6835862220346447,{"$f":"IF($B684=0,\"-\",(T686+U686*2))","v":0.77455153439222069},0.2,{"$f":"IF($B684=0,\"-\",(U686))","v":0.16886625214792775},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B686=0,\"-\",$C686/$B686)","v":3.3783783783783786E-2},{"$f":"IF($B686=0,\"-\",$D686/$B686)","v":0.35810810810810811},{"$f":"IF($B686=0,\"-\",$E686/$B686)","v":0.43243243243243246},{"$f":"IF($B686=0,\"-\",$F686/$B686)","v":0.17567567567567569},{"$f":"IF($B686=0,\"-\",SUM($I688:$L688))","v":1},{"$f":"IF($B686=0,\"-\",($J688+2*$K688+3*$L688))","v":1.75},{"$f":"IF(B686=0,\"-\",N688*O679)","v":1.9358018452455406},null,{"$f":"H688","v":8},-2.4361886136584396E-2,0.3187276316620406,0.49982854984013197,0.20580570463441195,{"$f":"IF($B686=0,\"-\",SUM(R688:U688))","v":1},{"$f":"IF($B686=0,\"-\",(S688+2*T688+3*U688))","v":1.9358018452455403},1.9358018452455406,null,{"$f":"Q688","v":8},1.9358018452455403,{"$f":"IF($B686=0,\"-\",(T688+U688*2))","v":0.91143995910895592},0.2,{"$f":"IF($B686=0,\"-\",(U688))","v":0.20580570463441195},0.2]
["1 - 3 rooms ",11,2,7,2,0,null,"1",{"$f":"IF($B691=0,\"-\",$C691/$B691)","v":0.18181818181818182},{"$f":"IF($B691=0,\"-\",$D691/$B691)","v":0.63636363636363635},{"$f":"IF($B691=0,\"-\",$E691/$B691)","v":0.18181818181818182},{"$f":"IF($B691=0,\"-\",$F691/$B691)","v":0},{"$f":"IF($B691=0,\"-\",SUM($I691:$L691))","v":1},{"$f":"IF($B691=0,\"-\",($J691+2*$K691+3*$L691))","v":1},{"$f":"IF(B691=0,\"-\",N691*O$4)","v":1.1162102485295773},null,{"$f":"H691","v":"1"},{"$f":"IF($B691=0,\"-\",I691+(I694-I691)*($O691-$N691)/($N694-$N691))","v":0.35613355461254792},{"$f":"IF($B691=0,\"-\",J691+(J694-J691)*($O691-$N691)/($N694-$N691))","v":0.32646964028476327},{"$f":"IF($B691=0,\"-\",K691+(K694-K691)*($O691-$N691)/($N694-$N691))","v":0.16244980706325224},{"$f":"IF($B691=0,\"-\",L691+(L694-L691)*($O691-$N691)/($N694-$N691))","v":0.15494699803943654},{"$f":"IF($B691=0,\"-\",SUM(R691:U691))","v":1},{"$f":"IF($B691=0,\"-\",(S691+2*T691+3*U691))","v":1.1162102485295773},{"$f":"O691","v":1.1162102485295773},null,{"$f":"Q691","v":"1"},{"$f":"W691","v":1.1162102485295773},{"$f":"IF($B691=0,\"-\",(T691+U691*2))","v":0.47234380314212532},{"$f":"IF(AB691=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B691=0,\"-\",(U691))","v":0.15494699803943654},{"$f":"IF(AD691=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",35,8,19,6,2,null,4,{"$f":"IF($B692=0,\"-\",$C692/$B692)","v":0.28409090909090912},{"$f":"IF($B692=0,\"-\",$D692/$B692)","v":0.45454545454545453},{"$f":"IF($B692=0,\"-\",$E692/$B692)","v":0.17045454545454544},{"$f":"IF($B692=0,\"-\",$F692/$B692)","v":9.0909090909090912E-2},{"$f":"IF($B692=0,\"-\",SUM($I694:$L694))","v":1},{"$f":"IF($B692=0,\"-\",($J694+2*$K694+3*$L694))","v":1.0681818181818181},{"$f":"IF(B692=0,\"-\",N694*O$4)","v":1.192315492747503},null,{"$f":"H694","v":4},{"$f":"IF($B692=0,\"-\",I694+(I695-I694)*($O694-$N694)/($N695-$N694))","v":4.1105843983611334E-2},0.63810482438194582,0.40815732653777148,-8.7367994903328638E-2,{"$f":"IF($B692=0,\"-\",SUM(R694:U694))","v":1},{"$f":"IF($B692=0,\"-\",(S694+2*T694+3*U694))","v":1.1923154927475028},{"$f":"O694","v":1.192315492747503},null,{"$f":"Q694","v":4},1.1923154927475028,{"$f":"IF($B692=0,\"-\",(T694+U694*2))","v":0.2334213367311142},0.2,{"$f":"IF($B692=0,\"-\",(U694))","v":-8.7367994903328638E-2},0.2]
["8 or more rooms",14,0,6,5,3,null,6,{"$f":"IF($B694=0,\"-\",$C694/$B694)","v":0.22857142857142856},{"$f":"IF($B694=0,\"-\",$D694/$B694)","v":0.54285714285714282},{"$f":"IF($B694=0,\"-\",$E694/$B694)","v":0.17142857142857143},{"$f":"IF($B694=0,\"-\",$F694/$B694)","v":5.7142857142857141E-2},{"$f":"IF($B694=0,\"-\",SUM($I696:$L696))","v":1},{"$f":"IF($B694=0,\"-\",($J696+2*$K696+3*$L696))","v":1.0571428571428572},{"$f":"IF(B694=0,\"-\",N696*O$4)","v":1.179993691302696},null,{"$f":"H696","v":6},0.17273014031695633,0.57636191580982621,0.14909205612678253,0.10181588774643494,{"$f":"IF($B694=0,\"-\",SUM(R696:U696))","v":1},{"$f":"IF($B694=0,\"-\",(S696+2*T696+3*U696))","v":1.179993691302696},1.179993691302696,null,{"$f":"Q696","v":6},1.179993691302696,{"$f":"IF($B694=0,\"-\",(T696+U696*2))","v":0.35272383161965237},0.2,{"$f":"IF($B694=0,\"-\",(U696))","v":0.10181588774643494},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B695=0,\"-\",$C695/$B695)","v":0.13333333333333333},{"$f":"IF($B695=0,\"-\",$D695/$B695)","v":0.6},{"$f":"IF($B695=0,\"-\",$E695/$B695)","v":0.13333333333333333},{"$f":"IF($B695=0,\"-\",$F695/$B695)","v":0.13333333333333333},{"$f":"IF($B695=0,\"-\",SUM($I697:$L697))","v":0.99999999999999989},{"$f":"IF($B695=0,\"-\",($J697+2*$K697+3*$L697))","v":1.2666666666666666},{"$f":"IF(B695=0,\"-\",N697*O$4)","v":1.4138663148041313},null,{"$f":"H697","v":7},9.5520579683342405E-2,0.55138360245001161,0.19680474124581809,0.15629107662082781,{"$f":"IF($B695=0,\"-\",SUM(R697:U697))","v":1},{"$f":"IF($B695=0,\"-\",(S697+2*T697+3*U697))","v":1.4138663148041313},1.4138663148041313,null,{"$f":"Q697","v":7},1.4138663148041313,{"$f":"IF($B695=0,\"-\",(T697+U697*2))","v":0.50938689448747376},0.2,{"$f":"IF($B695=0,\"-\",(U697))","v":0.15629107662082781},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$I698-($I697-$I698)))","v":-0.13333333333333333},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$J698-($J697-$J698)))","v":0.25714285714285712},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$K698-($K697-$K698)))","v":0.580952380952381},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$L698-($L697-$L698)))","v":0.29523809523809519},{"$f":"IF($B696=0,\"-\",SUM($I699:$L699))","v":1},{"$f":"IF($B696=0,\"-\",($J699+2*$K699+3*$L699))","v":2.3047619047619046},{"$f":"IF(B696=0,\"-\",N699*O689)","v":4.8652275129168876}]
["1 - 3 rooms ",55,12,37,6,0,null,"1",{"$f":"IF($B702=0,\"-\",$C702/$B702)","v":0.21818181818181817},{"$f":"IF($B702=0,\"-\",$D702/$B702)","v":0.67272727272727273},{"$f":"IF($B702=0,\"-\",$E702/$B702)","v":0.10909090909090909},{"$f":"IF($B702=0,\"-\",$F702/$B702)","v":0},{"$f":"IF($B702=0,\"-\",SUM($I702:$L702))","v":1},{"$f":"IF($B702=0,\"-\",($J702+2*$K702+3*$L702))","v":0.89090909090909087},{"$f":"IF(B702=0,\"-\",N702*O$4)","v":0.99444185778089611},null,{"$f":"H702","v":"1"},{"$f":"IF($B702=0,\"-\",I702+(I705-I702)*($O702-$N702)/($N705-$N702))","v":0.21304189358534562},{"$f":"IF($B702=0,\"-\",J702+(J705-J702)*($O702-$N702)/($N705-$N702))","v":0.59966691596312638},{"$f":"IF($B702=0,\"-\",K702+(K705-K702)*($O702-$N702)/($N705-$N702))","v":0.16709862953681415},{"$f":"IF($B702=0,\"-\",L702+(L705-L702)*($O702-$N702)/($N705-$N702))","v":2.0192560914713779E-2},{"$f":"IF($B702=0,\"-\",SUM(R702:U702))","v":1},{"$f":"IF($B702=0,\"-\",(S702+2*T702+3*U702))","v":0.994441857780896},{"$f":"O702","v":0.99444185778089611},null,{"$f":"Q702","v":"1"},{"$f":"W702","v":0.994441857780896},{"$f":"IF($B702=0,\"-\",(T702+U702*2))","v":0.2074837513662417},{"$f":"IF(AB702=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B702=0,\"-\",(U702))","v":2.0192560914713779E-2},{"$f":"IF(AD702=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",8,1,6,1,0,null,4,{"$f":"IF($B703=0,\"-\",$C703/$B703)","v":0.21568627450980393},{"$f":"IF($B703=0,\"-\",$D703/$B703)","v":0.63725490196078427},{"$f":"IF($B703=0,\"-\",$E703/$B703)","v":0.13725490196078433},{"$f":"IF($B703=0,\"-\",$F703/$B703)","v":9.8039215686274508E-3},{"$f":"IF($B703=0,\"-\",SUM($I705:$L705))","v":1},{"$f":"IF($B703=0,\"-\",($J705+2*$K705+3*$L705))","v":0.94117647058823528},{"$f":"IF(B703=0,\"-\",N705*O$4)","v":1.0505508221454845},null,{"$f":"H705","v":4},{"$f":"IF($B703=0,\"-\",I705+(I706-I705)*($O705-$N705)/($N706-$N705))","v":0.21013075189102301},0.58864407904645133,0.1417687640885438,5.9456404973981837E-2,{"$f":"IF($B703=0,\"-\",SUM(R705:U705))","v":1},{"$f":"IF($B703=0,\"-\",(S705+2*T705+3*U705))","v":1.0505508221454845},{"$f":"O705","v":1.0505508221454845},null,{"$f":"Q705","v":4},1.0505508221454845,{"$f":"IF($B703=0,\"-\",(T705+U705*2))","v":0.26068157403650749},0.2,{"$f":"IF($B703=0,\"-\",(U705))","v":5.9456404973981837E-2},0.2]
["8 or more rooms",6,0,4,1,1,null,6,{"$f":"IF($B705=0,\"-\",$C705/$B705)","v":0.125},{"$f":"IF($B705=0,\"-\",$D705/$B705)","v":0.75},{"$f":"IF($B705=0,\"-\",$E705/$B705)","v":0.125},{"$f":"IF($B705=0,\"-\",$F705/$B705)","v":0},{"$f":"IF($B705=0,\"-\",SUM($I707:$L707))","v":1},{"$f":"IF($B705=0,\"-\",($J707+2*$K707+3*$L707))","v":1},{"$f":"IF(B705=0,\"-\",N707*O$4)","v":1.1162102485295773},null,{"$f":"H707","v":6},6.6894875735211357E-2,0.75,0.18310512426478864,0,{"$f":"IF($B705=0,\"-\",SUM(R707:U707))","v":1},{"$f":"IF($B705=0,\"-\",(S707+2*T707+3*U707))","v":1.1162102485295773},1.1162102485295773,null,{"$f":"Q707","v":6},1.1162102485295773,{"$f":"IF($B705=0,\"-\",(T707+U707*2))","v":0.18310512426478864},0.2,{"$f":"IF($B705=0,\"-\",(U707))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$I709-($I708-$I709)))","v":0},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$J709-($J708-$J709)))","v":0.58333333333333326},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$K709-($K708-$K709)))","v":8.3333333333333315E-2},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$L709-($L708-$L709)))","v":0.33333333333333331},{"$f":"IF($B707=0,\"-\",SUM($I710:$L710))","v":0.99999999999999978},{"$f":"IF($B707=0,\"-\",($J710+2*$K710+3*$L710))","v":1.75},{"$f":"IF(B707=0,\"-\",N710*O700)","v":0}]
["4 rooms ",73,31,31,10,1,null,2,{"$f":"I712","v":0.46610169491525422},{"$f":"J712","v":0.47457627118644069},5.0847457627118647E-2,8.4745762711864406E-3,0.99999999999999989,0.60169491525423735,0.67161803089491523,null,2,{"$f":"R712","v":0.44510711772120709},{"$f":"S712","v":0.44928868521041754},9.4483245520628367E-2,1.1120951547747004E-2,1,0.67161803089491534,0.67161803089491523,null,2,{"$f":"AA712","v":0.67161803089491534},{"$f":"AB712","v":0.11672514861612238},0.2,1.1120951547747004E-2,0.2]
["6 rooms ",4,0,4,0,0,null,4,{"$f":"IF($B713=0,\"-\",$C713/$B713)","v":0.42465753424657532},{"$f":"IF($B713=0,\"-\",$D713/$B713)","v":0.42465753424657532},{"$f":"IF($B713=0,\"-\",$E713/$B713)","v":0.13698630136986301},{"$f":"IF($B713=0,\"-\",$F713/$B713)","v":1.3698630136986301E-2},{"$f":"IF($B713=0,\"-\",SUM($I715:$L715))","v":1},{"$f":"IF($B713=0,\"-\",($J715+2*$K715+3*$L715))","v":0.73972602739726012},{"$f":"IF(B713=0,\"-\",N715*O$4)","v":0.82568977288489265},null,{"$f":"H715","v":4},{"$f":"IF($B713=0,\"-\",I715+(I716-I715)*($O715-$N715)/($N716-$N715))","v":0.38440987732615706},0.4323133385520897,0.15645391803245662,2.6822866089296602E-2,{"$f":"IF($B713=0,\"-\",SUM(R715:U715))","v":1},{"$f":"IF($B713=0,\"-\",(S715+2*T715+3*U715))","v":0.82568977288489276},{"$f":"O715","v":0.82568977288489265},null,{"$f":"Q715","v":4},0.82568977288489276,{"$f":"IF($B713=0,\"-\",(T715+U715*2))","v":0.21009965021104982},0.2,{"$f":"IF($B713=0,\"-\",(U715))","v":2.6822866089296602E-2},0.2]
["7 rooms ",3,0,1,1,1,null,5,{"$f":"IF($B714=0,\"-\",$C714/$B714)","v":0.23076923076923078},{"$f":"IF($B714=0,\"-\",$D714/$B714)","v":0.46153846153846156},{"$f":"IF($B714=0,\"-\",$E714/$B714)","v":0.23076923076923078},{"$f":"IF($B714=0,\"-\",$F714/$B714)","v":7.6923076923076927E-2},{"$f":"IF($B714=0,\"-\",SUM($I716:$L716))","v":1},{"$f":"IF($B714=0,\"-\",($J716+2*$K716+3*$L716))","v":1.153846153846154},{"$f":"IF(B714=0,\"-\",N716*O$4)","v":1.2879349021495123},null,{"$f":"H716","v":5},0.43190235322426818,-7.7721575232923557E-3,0.43190235322426818,0.14396745107475606,{"$f":"IF($B714=0,\"-\",SUM(R716:U716))","v":1},{"$f":"IF($B714=0,\"-\",(S716+2*T716+3*U716))","v":1.2879349021495123},1.2879349021495123,null,{"$f":"Q716","v":5},1.2879349021495123,{"$f":"IF($B714=0,\"-\",(T716+U716*2))","v":0.71983725537378029},0.2,{"$f":"IF($B714=0,\"-\",(U716))","v":0.14396745107475606},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B717=0,\"-\",IF($B717=0,\"-\",$I719-($I718-$I719)))","v":2},{"$f":"IF($B717=0,\"-\",IF($B717=0,\"-\",$J719-($J718-$J719)))","v":-0.33333333333333331},{"$f":"IF($B717=0,\"-\",IF($B717=0,\"-\",$K719-($K718-$K719)))","v":-0.33333333333333331},{"$f":"IF($B717=0,\"-\",IF($B717=0,\"-\",$L719-($L718-$L719)))","v":-0.33333333333333331},{"$f":"IF($B717=0,\"-\",SUM($I720:$L720))","v":1.0000000000000002},{"$f":"IF($B717=0,\"-\",($J720+2*$K720+3*$L720))","v":-2},{"$f":"IF(B717=0,\"-\",N720*O710)","v":0}]
["                    21UGGW St Stephens"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1009","v":1.1234707086821194},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",18,8,9,1,0,null,"1",{"$f":"IF($B726=0,\"-\",$C726/$B726)","v":0.44444444444444442},{"$f":"IF($B726=0,\"-\",$D726/$B726)","v":0.5},{"$f":"IF($B726=0,\"-\",$E726/$B726)","v":5.5555555555555552E-2},{"$f":"IF($B726=0,\"-\",$F726/$B726)","v":0},{"$f":"IF($B726=0,\"-\",SUM($I726:$L726))","v":1},{"$f":"IF($B726=0,\"-\",($J726+2*$K726+3*$L726))","v":0.61111111111111116},{"$f":"IF(B726=0,\"-\",N726*O$4)","v":0.68212848521251945},null,{"$f":"H726","v":"1"},{"$f":"IF($B726=0,\"-\",I726+(I729-I726)*($O726-$N726)/($N729-$N726))","v":0.40837476584876131},{"$f":"IF($B726=0,\"-\",J726+(J729-J726)*($O726-$N726)/($N729-$N726))","v":0.50635790417642801},{"$f":"IF($B726=0,\"-\",K726+(K729-K726)*($O726-$N726)/($N729-$N726))","v":8.0031408888340511E-2},{"$f":"IF($B726=0,\"-\",L726+(L729-L726)*($O726-$N726)/($N729-$N726))","v":5.2359210864701281E-3},{"$f":"IF($B726=0,\"-\",SUM(R726:U726))","v":0.99999999999999989},{"$f":"IF($B726=0,\"-\",(S726+2*T726+3*U726))","v":0.68212848521251945},{"$f":"O726","v":0.68212848521251945},null,{"$f":"Q726","v":"1"},{"$f":"W726","v":0.68212848521251945},{"$f":"IF($B726=0,\"-\",(T726+U726*2))","v":9.0503251061280765E-2},{"$f":"IF(AB726=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B726=0,\"-\",(U726))","v":5.2359210864701281E-3},{"$f":"IF(AD726=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",419,58,180,139,42,null,4,{"$f":"IF($B727=0,\"-\",$C727/$B727)","v":0.27986348122866894},{"$f":"IF($B727=0,\"-\",$D727/$B727)","v":0.52901023890784982},{"$f":"IF($B727=0,\"-\",$E727/$B727)","v":0.16723549488054607},{"$f":"IF($B727=0,\"-\",$F727/$B727)","v":2.3890784982935155E-2},{"$f":"IF($B727=0,\"-\",SUM($I729:$L729))","v":1},{"$f":"IF($B727=0,\"-\",($J729+2*$K729+3*$L729))","v":0.93515358361774736},{"$f":"IF(B727=0,\"-\",N729*O$4)","v":1.0438280139832907},null,{"$f":"H729","v":4},{"$f":"IF($B727=0,\"-\",I729+(I730-I729)*($O729-$N729)/($N730-$N729))","v":0.22973230751466045},0.52922434208848035,0.20852637929576712,3.2516971101092099E-2,{"$f":"IF($B727=0,\"-\",SUM(R729:U729))","v":1},{"$f":"IF($B727=0,\"-\",(S729+2*T729+3*U729))","v":1.0438280139832909},{"$f":"O729","v":1.0438280139832907},null,{"$f":"Q729","v":4},1.0438280139832909,{"$f":"IF($B727=0,\"-\",(T729+U729*2))","v":0.27356032149795129},0.2,{"$f":"IF($B727=0,\"-\",(U729))","v":3.2516971101092099E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B730=0,\"-\",$C730/$B730)","v":5.909090909090909E-2},{"$f":"IF($B730=0,\"-\",$D730/$B730)","v":0.33636363636363636},{"$f":"IF($B730=0,\"-\",$E730/$B730)","v":0.45909090909090911},{"$f":"IF($B730=0,\"-\",$F730/$B730)","v":0.14545454545454545},{"$f":"IF($B730=0,\"-\",SUM($I732:$L732))","v":1},{"$f":"IF($B730=0,\"-\",($J732+2*$K732+3*$L732))","v":1.6909090909090909},{"$f":"IF(B730=0,\"-\",N732*O$4)","v":1.887410056604558},null,{"$f":"H732","v":7},3.2592104420417531E-2,0.27926791568435966,0.45627779876547031,0.23186218112975254,{"$f":"IF($B730=0,\"-\",SUM(R732:U732))","v":1},{"$f":"IF($B730=0,\"-\",(S732+2*T732+3*U732))","v":1.887410056604558},1.887410056604558,null,{"$f":"Q732","v":7},1.887410056604558,{"$f":"IF($B730=0,\"-\",(T732+U732*2))","v":0.92000216102497534},0.2,{"$f":"IF($B730=0,\"-\",(U732))","v":0.23186218112975254},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$I733-($I732-$I733)))","v":-9.5859585958595825E-3},{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$J733-($J732-$J733)))","v":0.18838883888388841},{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$K733-($K732-$K733)))","v":0.45180018001800182},{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$L733-($L732-$L733)))","v":0.36939693969396942},{"$f":"IF($B731=0,\"-\",SUM($I734:$L734))","v":1},{"$f":"IF($B731=0,\"-\",($J734+2*$K734+3*$L734))","v":2.2001800180018005},{"$f":"IF(B731=0,\"-\",N734*O724)","v":2.4718378040527211}]
["Shared ownership; rented and living rent free",319,94,169,45,11]
["6 rooms ",64,17,34,7,6,null,4,{"$f":"IF($B737=0,\"-\",$C737/$B737)","v":0.35483870967741937},{"$f":"IF($B737=0,\"-\",$D737/$B737)","v":0.54838709677419351},{"$f":"IF($B737=0,\"-\",$E737/$B737)","v":8.6021505376344093E-2},{"$f":"IF($B737=0,\"-\",$F737/$B737)","v":1.0752688172043012E-2},{"$f":"IF($B737=0,\"-\",SUM($I739:$L739))","v":1},{"$f":"IF($B737=0,\"-\",($J739+2*$K739+3*$L739))","v":0.75268817204301075},{"$f":"IF(B737=0,\"-\",N739*O$4)","v":0.84015825158140223},null,{"$f":"H739","v":4},{"$f":"IF($B737=0,\"-\",I739+(I740-I739)*($O739-$N739)/($N740-$N739))","v":0.32316176582074407},0.52257625363171734,0.14520394369293088,9.058036854607706E-3,{"$f":"IF($B737=0,\"-\",SUM(R739:U739))","v":1},{"$f":"IF($B737=0,\"-\",(S739+2*T739+3*U739))","v":0.84015825158140223},{"$f":"O739","v":0.84015825158140223},null,{"$f":"Q739","v":4},0.84015825158140223,{"$f":"IF($B737=0,\"-\",(T739+U739*2))","v":0.1633200174021463},0.2,{"$f":"IF($B737=0,\"-\",(U739))","v":9.058036854607706E-3},0.2]
["7 rooms ",23,5,12,4,2,null,5,{"$f":"IF($B738=0,\"-\",$C738/$B738)","v":0.31092436974789917},{"$f":"IF($B738=0,\"-\",$D738/$B738)","v":0.51260504201680668},{"$f":"IF($B738=0,\"-\",$E738/$B738)","v":0.16806722689075632},{"$f":"IF($B738=0,\"-\",$F738/$B738)","v":8.4033613445378148E-3},{"$f":"IF($B738=0,\"-\",SUM($I740:$L740))","v":1},{"$f":"IF($B738=0,\"-\",($J740+2*$K740+3*$L740))","v":0.87394957983193278},{"$f":"IF(B738=0,\"-\",N740*O$4)","v":0.97551147770652136},null,{"$f":"H740","v":5},0.2816765777890235,0.52464326363466274,0.13017226165708259,6.350789691923113E-2,{"$f":"IF($B738=0,\"-\",SUM(R740:U740))","v":1},{"$f":"IF($B738=0,\"-\",(S740+2*T740+3*U740))","v":0.97551147770652136},0.97551147770652136,null,{"$f":"Q740","v":5},0.97551147770652136,{"$f":"IF($B738=0,\"-\",(T740+U740*2))","v":0.25718805549554485},0.2,{"$f":"IF($B738=0,\"-\",(U740))","v":6.350789691923113E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B741=0,\"-\",$C741/$B741)","v":0.1},{"$f":"IF($B741=0,\"-\",$D741/$B741)","v":0.7},{"$f":"IF($B741=0,\"-\",$E741/$B741)","v":0.1},{"$f":"IF($B741=0,\"-\",$F741/$B741)","v":0.1},{"$f":"IF($B741=0,\"-\",SUM($I743:$L743))","v":0.99999999999999989},{"$f":"IF($B741=0,\"-\",($J743+2*$K743+3*$L743))","v":1.2},{"$f":"IF(B741=0,\"-\",N743*O734)","v":2.9662053648632654},null,{"$f":"H743","v":8},-2.8804715532067582,5.2259012474621143,-1.776593200167218,0.43116350591186225,{"$f":"IF($B741=0,\"-\",SUM(R743:U743))","v":1.0000000000000004},{"$f":"IF($B741=0,\"-\",(S743+2*T743+3*U743))","v":2.9662053648632649},2.9662053648632654,null,{"$f":"Q743","v":8},2.9662053648632649,{"$f":"IF($B741=0,\"-\",(T743+U743*2))","v":-0.91426618834349349},0.2,{"$f":"IF($B741=0,\"-\",(U743))","v":0.43116350591186225},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",16,1,12,2,1,null,3,{"$f":"I747","v":0.13636363636363635},{"$f":"J747","v":0.72727272727272729},0.13636363636363635,0,1,1,1.1162102485295773,null,3,{"$f":"R747","v":0.14824877541779766},{"$f":"S747","v":0.58729220063482734},0.26445902394737497,0,1,1.1162102485295773,1.1162102485295773,null,3,{"$f":"AA747","v":1.1162102485295773},{"$f":"AB747","v":0.26445902394737497},0.2,0,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B748=0,\"-\",$C748/$B748)","v":0.15789473684210525},{"$f":"IF($B748=0,\"-\",$D748/$B748)","v":0.47368421052631576},{"$f":"IF($B748=0,\"-\",$E748/$B748)","v":0.36842105263157893},{"$f":"IF($B748=0,\"-\",$F748/$B748)","v":0},{"$f":"IF($B748=0,\"-\",SUM($I750:$L750))","v":1},{"$f":"IF($B748=0,\"-\",($J750+2*$K750+3*$L750))","v":1.2105263157894737},{"$f":"IF(B748=0,\"-\",N750*O$4)","v":1.351201879798962},null,{"$f":"H750","v":4},{"$f":"IF($B748=0,\"-\",I750+(I751-I750)*($O750-$N750)/($N751-$N750))","v":0.74069350202427153},-1.2144225575875454,1.8555627293033132,-0.38183367374003996,{"$f":"IF($B748=0,\"-\",SUM(R750:U750))","v":0.99999999999999944},{"$f":"IF($B748=0,\"-\",(S750+2*T750+3*U750))","v":1.3512018797989613},{"$f":"O750","v":1.351201879798962},null,{"$f":"Q750","v":4},1.3512018797989613,{"$f":"IF($B748=0,\"-\",(T750+U750*2))","v":1.0918953818232333},0.2,{"$f":"IF($B748=0,\"-\",(U750))","v":-0.38183367374003996},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B751=0,\"-\",$C751/$B751)","v":"-"},{"$f":"IF($B751=0,\"-\",$D751/$B751)","v":"-"},{"$f":"IF($B751=0,\"-\",$E751/$B751)","v":"-"},{"$f":"IF($B751=0,\"-\",$F751/$B751)","v":"-"},{"$f":"IF($B751=0,\"-\",SUM($I753:$L753))","v":"-"},{"$f":"IF($B751=0,\"-\",($J753+2*$K753+3*$L753))","v":"-"},{"$f":"IF(B751=0,\"-\",N753*O$4)","v":"-"},null,{"$f":"H753","v":7},"-","-","-","-",{"$f":"IF($B751=0,\"-\",SUM(R753:U753))","v":"-"},{"$f":"IF($B751=0,\"-\",(S753+2*T753+3*U753))","v":"-"},"-",null,{"$f":"Q753","v":7},"-",{"$f":"IF($B751=0,\"-\",(T753+U753*2))","v":"-"},"-",{"$f":"IF($B751=0,\"-\",(U753))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B752=0,\"-\",$C752/$B752)","v":0},{"$f":"IF($B752=0,\"-\",$D752/$B752)","v":1},{"$f":"IF($B752=0,\"-\",$E752/$B752)","v":0},{"$f":"IF($B752=0,\"-\",$F752/$B752)","v":0},{"$f":"IF($B752=0,\"-\",SUM($I754:$L754))","v":1},{"$f":"IF($B752=0,\"-\",($J754+2*$K754+3*$L754))","v":1},{"$f":"IF(B752=0,\"-\",N754*O745)","v":0},null,{"$f":"H754","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B752=0,\"-\",SUM(R754:U754))","v":{"$error":"#VALUE!"}},{"$f":"IF($B752=0,\"-\",(S754+2*T754+3*U754))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q754","v":8},{"$error":"#VALUE!"},{"$f":"IF($B752=0,\"-\",(T754+U754*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B752=0,\"-\",(U754))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["4 rooms ",40,17,20,2,1,null,2,{"$f":"I757","v":0.42156862745098039},{"$f":"J757","v":0.5},7.8431372549019607E-2,0,1,0.65686274509803921,0.73319692795570268,null,2,{"$f":"R757","v":0.43601022961324098},{"$f":"S757","v":0.5},-4.1227616795425498E-2,0.10521738718218453,1,0.73319692795570257,0.73319692795570268,null,2,{"$f":"AA757","v":0.73319692795570257},{"$f":"AB757","v":0.16920715756894356},0.2,0.10521738718218453,0.2]
["6 rooms ",3,2,1,0,0,null,4,{"$f":"IF($B758=0,\"-\",$C758/$B758)","v":0.42499999999999999},{"$f":"IF($B758=0,\"-\",$D758/$B758)","v":0.5},{"$f":"IF($B758=0,\"-\",$E758/$B758)","v":0.05},{"$f":"IF($B758=0,\"-\",$F758/$B758)","v":2.5000000000000001E-2},{"$f":"IF($B758=0,\"-\",SUM($I760:$L760))","v":1},{"$f":"IF($B758=0,\"-\",($J760+2*$K760+3*$L760))","v":0.67500000000000004},{"$f":"IF(B758=0,\"-\",N760*O$4)","v":0.75344191775746472},null,{"$f":"H760","v":4},{"$f":"IF($B758=0,\"-\",I760+(I761-I760)*($O760-$N760)/($N761-$N760))","v":0.39138203524680082},0.48276001807528246,0.10689194035156779,1.8966006326348872E-2,{"$f":"IF($B758=0,\"-\",SUM(R760:U760))","v":1},{"$f":"IF($B758=0,\"-\",(S760+2*T760+3*U760))","v":0.75344191775746472},{"$f":"O760","v":0.75344191775746472},null,{"$f":"Q760","v":4},0.75344191775746472,{"$f":"IF($B758=0,\"-\",(T760+U760*2))","v":0.14482395300426554},0.2,{"$f":"IF($B758=0,\"-\",(U760))","v":1.8966006326348872E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B761=0,\"-\",$C761/$B761)","v":"-"},{"$f":"IF($B761=0,\"-\",$D761/$B761)","v":"-"},{"$f":"IF($B761=0,\"-\",$E761/$B761)","v":"-"},{"$f":"IF($B761=0,\"-\",$F761/$B761)","v":"-"},{"$f":"IF($B761=0,\"-\",SUM($I763:$L763))","v":"-"},{"$f":"IF($B761=0,\"-\",($J763+2*$K763+3*$L763))","v":"-"},{"$f":"IF(B761=0,\"-\",N763*O$4)","v":"-"},null,{"$f":"H763","v":7},"-","-","-","-",{"$f":"IF($B761=0,\"-\",SUM(R763:U763))","v":"-"},{"$f":"IF($B761=0,\"-\",(S763+2*T763+3*U763))","v":"-"},"-",null,{"$f":"Q763","v":7},"-",{"$f":"IF($B761=0,\"-\",(T763+U763*2))","v":"-"},"-",{"$f":"IF($B761=0,\"-\",(U763))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B762=0,\"-\",$C762/$B762)","v":"-"},{"$f":"IF($B762=0,\"-\",$D762/$B762)","v":"-"},{"$f":"IF($B762=0,\"-\",$E762/$B762)","v":"-"},{"$f":"IF($B762=0,\"-\",$F762/$B762)","v":"-"},{"$f":"IF($B762=0,\"-\",SUM($I764:$L764))","v":"-"},{"$f":"IF($B762=0,\"-\",($J764+2*$K764+3*$L764))","v":"-"},{"$f":"IF(B762=0,\"-\",N764*O755)","v":"-"},null,{"$f":"H764","v":8},{"$f":"IF($B762=0,\"-\",I764+(I766-I764)*($O764-$N764)/($N766-$N764))","v":"-"},{"$f":"IF($B762=0,\"-\",J764+(J766-J764)*($O764-$N764)/($N766-$N764))","v":"-"},{"$f":"IF($B762=0,\"-\",K764+(K766-K764)*($O764-$N764)/($N766-$N764))","v":"-"},{"$f":"IF($B762=0,\"-\",L764+(L766-L764)*($O764-$N764)/($N766-$N764))","v":"-"},{"$f":"IF($B762=0,\"-\",SUM(R764:U764))","v":"-"},{"$f":"IF($B762=0,\"-\",(S764+2*T764+3*U764))","v":"-"},"-",null,{"$f":"Q764","v":8},"-",{"$f":"IF($B762=0,\"-\",(T764+U764*2))","v":"-"},"-",{"$f":"IF($B762=0,\"-\",(U764))","v":"-"},"-"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1003","v":1.077124219399934},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",146,21,67,50,8,null,2,{"$f":"I771","v":0.29411764705882354},{"$f":"J771","v":0.58823529411764708},5.8823529411764705E-2,5.8823529411764705E-2,1,0.88235294117647056,0.98489139576139173,null,2,{"$f":"R771","v":0.25793331067265929},{"$f":"S771","v":0.55709542285770408},0.12711782650522213,5.7853439964414458E-2,1,0.98489139576139173,0.98489139576139173,null,2,{"$f":"AA771","v":0.98489139576139173},{"$f":"AB771","v":0.24282470643405105},0.2,5.7853439964414458E-2,0.2]
["5 rooms ",247,28,105,84,30,null,3,{"$f":"I771","v":0.29411764705882354},{"$f":"J771","v":0.58823529411764708},5.8823529411764705E-2,5.8823529411764705E-2,1,0.88235294117647056,0.98489139576139173,null,3,{"$f":"R771","v":0.25793331067265929},{"$f":"S771","v":0.55709542285770408},0.12711782650522213,5.7853439964414458E-2,1,0.98489139576139173,0.98489139576139173,null,3,{"$f":"AA771","v":0.98489139576139173},{"$f":"AB771","v":0.24282470643405105},0.2,5.7853439964414458E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B775=0,\"-\",$C775/$B775)","v":2.2624434389140271E-2},{"$f":"IF($B775=0,\"-\",$D775/$B775)","v":0.3755656108597285},{"$f":"IF($B775=0,\"-\",$E775/$B775)","v":0.39819004524886875},{"$f":"IF($B775=0,\"-\",$F775/$B775)","v":0.20361990950226244},{"$f":"IF($B775=0,\"-\",SUM($I777:$L777))","v":1},{"$f":"IF($B775=0,\"-\",($J777+2*$K777+3*$L777))","v":1.7828054298642533},{"$f":"IF(B775=0,\"-\",N777*O$4)","v":1.989985691948658},null,{"$f":"H777","v":7},1.4110177043205836E-2,0.24249458874891602,0.48269459942389248,0.2607006347839857,{"$f":"IF($B775=0,\"-\",SUM(R777:U777))","v":1},{"$f":"IF($B775=0,\"-\",(S777+2*T777+3*U777))","v":1.989985691948658},1.989985691948658,null,{"$f":"Q777","v":7},1.989985691948658,{"$f":"IF($B775=0,\"-\",(T777+U777*2))","v":1.0040958689918638},0.2,{"$f":"IF($B775=0,\"-\",(U777))","v":0.2607006347839857},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B776=0,\"-\",IF($B776=0,\"-\",$I778-($I777-$I778)))","v":5.9469941822882996E-3},{"$f":"IF($B776=0,\"-\",IF($B776=0,\"-\",$J778-($J777-$J778)))","v":0.11491057961646195},{"$f":"IF($B776=0,\"-\",IF($B776=0,\"-\",$K778-($K777-$K778)))","v":0.56371471665589312},{"$f":"IF($B776=0,\"-\",IF($B776=0,\"-\",$L778-($L777-$L778)))","v":0.31542770954535665},{"$f":"IF($B776=0,\"-\",SUM($I779:$L779))","v":1},{"$f":"IF($B776=0,\"-\",($J779+2*$K779+3*$L779))","v":2.1886231415643183},{"$f":"IF(B776=0,\"-\",N779*O769)","v":2.3574189929180975}]
["4 rooms ",92,20,41,26,5,null,2,{"$f":"I781","v":0.26315789473684209},{"$f":"J781","v":0.63157894736842102},0.10526315789473684,0,0.99999999999999989,0.84210526315789469,0.93996652507753875,null,2,{"$f":"R781","v":0.24965978964447738},{"$f":"S781","v":0.57674289543068946},0.15756831512765004,1.6028999797183082E-2,1,0.93996652507753875,0.93996652507753875,null,2,{"$f":"AA781","v":0.93996652507753875},{"$f":"AB781","v":0.18962631472201621},0.2,1.6028999797183082E-2,0.2]
["5 rooms ",126,17,60,31,18,null,3,{"$f":"I781","v":0.26315789473684209},{"$f":"J781","v":0.63157894736842102},0.10526315789473684,0,0.99999999999999989,0.84210526315789469,0.93996652507753875,null,3,{"$f":"R781","v":0.24965978964447738},{"$f":"S781","v":0.57674289543068946},0.15756831512765004,1.6028999797183082E-2,1,0.93996652507753875,0.93996652507753875,null,3,{"$f":"AA781","v":0.93996652507753875},{"$f":"AB781","v":0.18962631472201621},0.2,1.6028999797183082E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B785=0,\"-\",$C785/$B785)","v":0.1111111111111111},{"$f":"IF($B785=0,\"-\",$D785/$B785)","v":0.5},{"$f":"IF($B785=0,\"-\",$E785/$B785)","v":0.3888888888888889},{"$f":"IF($B785=0,\"-\",$F785/$B785)","v":0},{"$f":"IF($B785=0,\"-\",SUM($I787:$L787))","v":1},{"$f":"IF($B785=0,\"-\",($J787+2*$K787+3*$L787))","v":1.2777777777777777},{"$f":"IF(B785=0,\"-\",N787*O$4)","v":1.4262686508989042},null,{"$f":"H787","v":7},6.1252861741973752E-2,0.52926462462971102,0.33144351461575239,7.803899901256281E-2,{"$f":"IF($B785=0,\"-\",SUM(R787:U787))","v":1},{"$f":"IF($B785=0,\"-\",(S787+2*T787+3*U787))","v":1.4262686508989042},1.4262686508989042,null,{"$f":"Q787","v":7},1.4262686508989042,{"$f":"IF($B785=0,\"-\",(T787+U787*2))","v":0.48752151264087801},0.2,{"$f":"IF($B785=0,\"-\",(U787))","v":7.803899901256281E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B786=0,\"-\",$C786/$B786)","v":0},{"$f":"IF($B786=0,\"-\",$D786/$B786)","v":0.56521739130434778},{"$f":"IF($B786=0,\"-\",$E786/$B786)","v":0.2608695652173913},{"$f":"IF($B786=0,\"-\",$F786/$B786)","v":0.17391304347826086},{"$f":"IF($B786=0,\"-\",SUM($I788:$L788))","v":0.99999999999999989},{"$f":"IF($B786=0,\"-\",($J788+2*$K788+3*$L788))","v":1.6086956521739131},{"$f":"IF(B786=0,\"-\",N788*O779)","v":3.7923696842595485},null,{"$f":"H788","v":8},-0.73320441953240378,0.99557650711684542,-0.58390943989603072,1.3215373523115885,{"$f":"IF($B786=0,\"-\",SUM(R788:U788))","v":0.99999999999999944},{"$f":"IF($B786=0,\"-\",(S788+2*T788+3*U788))","v":3.7923696842595493},3.7923696842595485,null,{"$f":"Q788","v":8},3.7923696842595493,{"$f":"IF($B786=0,\"-\",(T788+U788*2))","v":2.0591652647271461},0.2,{"$f":"IF($B786=0,\"-\",(U788))","v":1.3215373523115885},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",10,1,7,1,1,null,2,{"$f":"I792","v":0.25},{"$f":"J792","v":0.5},0.125,0.125,1,1.125,1.2557365295957745,null,2,{"$f":"R792","v":-1.1473059191549229E-2},{"$f":"S792","v":0.84863074558873219},8.1421156801408476E-2,8.1421156801408476E-2,1,1.2557365295957745,1.2557365295957745,null,2,{"$f":"AA792","v":1.2557365295957745},{"$f":"AB792","v":0.24426347040422541},0.2,8.1421156801408476E-2,0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B794=0,\"-\",$C794/$B794)","v":0},{"$f":"IF($B794=0,\"-\",$D794/$B794)","v":0.8},{"$f":"IF($B794=0,\"-\",$E794/$B794)","v":0.2},{"$f":"IF($B794=0,\"-\",$F794/$B794)","v":0},{"$f":"IF($B794=0,\"-\",SUM($I796:$L796))","v":1},{"$f":"IF($B794=0,\"-\",($J796+2*$K796+3*$L796))","v":1.2000000000000002},{"$f":"IF(B794=0,\"-\",N796*O$4)","v":1.3394522982354928},null,{"$f":"H796","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B794=0,\"-\",SUM(R796:U796))","v":{"$error":"#VALUE!"}},{"$f":"IF($B794=0,\"-\",(S796+2*T796+3*U796))","v":{"$error":"#VALUE!"}},1.3394522982354928,null,{"$f":"Q796","v":5},{"$error":"#VALUE!"},{"$f":"IF($B794=0,\"-\",(T796+U796*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B794=0,\"-\",(U796))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B796=0,\"-\",$C796/$B796)","v":0},{"$f":"IF($B796=0,\"-\",$D796/$B796)","v":1},{"$f":"IF($B796=0,\"-\",$E796/$B796)","v":0},{"$f":"IF($B796=0,\"-\",$F796/$B796)","v":0},{"$f":"IF($B796=0,\"-\",SUM($I798:$L798))","v":1},{"$f":"IF($B796=0,\"-\",($J798+2*$K798+3*$L798))","v":1},{"$f":"IF(B796=0,\"-\",N798*O$4)","v":1.1162102485295773},null,{"$f":"H798","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B796=0,\"-\",SUM(R798:U798))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B796=0,\"-\",(S798+2*T798+3*U798))","v":{"$error":"#DIV/0!"}},1.1162102485295773,null,{"$f":"Q798","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B796=0,\"-\",(T798+U798*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B796=0,\"-\",(U798))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["Shared ownership; rented and living rent free",106,30,61,14,1]
["5 rooms ",8,0,7,1,0,null,3,{"$f":"I802","v":0.33846153846153848},{"$f":"J802","v":0.55384615384615388},0.1076923076923077,0,1,0.76923076923076927,0.85862326809967493,null,3,{"$f":"R802","v":0.284826039140195},{"$f":"S802","v":0.57172465361993496},0.14344930723986998,0,1,0.85862326809967493,0.85862326809967493,null,3,{"$f":"AA802","v":0.85862326809967493},{"$f":"AB802","v":0.14344930723986998},0.2,0,0.2]
["7 rooms ",3,0,2,0,1,null,5,{"$f":"IF($B804=0,\"-\",$C804/$B804)","v":0},{"$f":"IF($B804=0,\"-\",$D804/$B804)","v":0.875},{"$f":"IF($B804=0,\"-\",$E804/$B804)","v":0.125},{"$f":"IF($B804=0,\"-\",$F804/$B804)","v":0},{"$f":"IF($B804=0,\"-\",SUM($I806:$L806))","v":1},{"$f":"IF($B804=0,\"-\",($J806+2*$K806+3*$L806))","v":1.125},{"$f":"IF(B804=0,\"-\",N806*O$4)","v":1.2557365295957745},null,{"$f":"H806","v":5},0,0.74426347040422547,0.25573652959577453,0,{"$f":"IF($B804=0,\"-\",SUM(R806:U806))","v":1},{"$f":"IF($B804=0,\"-\",(S806+2*T806+3*U806))","v":1.2557365295957745},1.2557365295957745,null,{"$f":"Q806","v":5},1.2557365295957745,{"$f":"IF($B804=0,\"-\",(T806+U806*2))","v":0.25573652959577453},0.2,{"$f":"IF($B804=0,\"-\",(U806))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B805=0,\"-\",$C805/$B805)","v":0},{"$f":"IF($B805=0,\"-\",$D805/$B805)","v":0},{"$f":"IF($B805=0,\"-\",$E805/$B805)","v":1},{"$f":"IF($B805=0,\"-\",$F805/$B805)","v":0},{"$f":"IF($B805=0,\"-\",SUM($I807:$L807))","v":1},{"$f":"IF($B805=0,\"-\",($J807+2*$K807+3*$L807))","v":2},{"$f":"IF(B805=0,\"-\",N807*O$4)","v":2.2324204970591546},null,{"$f":"H807","v":6},0,-0.46484099411830893,1.6972614911774633,-0.23242049705915446,{"$f":"IF($B805=0,\"-\",SUM(R807:U807))","v":0.99999999999999989},{"$f":"IF($B805=0,\"-\",(S807+2*T807+3*U807))","v":2.2324204970591541},2.2324204970591546,null,{"$f":"Q807","v":6},2.2324204970591541,{"$f":"IF($B805=0,\"-\",(T807+U807*2))","v":1.2324204970591544},0.2,{"$f":"IF($B805=0,\"-\",(U807))","v":-0.23242049705915446},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B807=0,\"-\",$C807/$B807)","v":"-"},{"$f":"IF($B807=0,\"-\",$D807/$B807)","v":"-"},{"$f":"IF($B807=0,\"-\",$E807/$B807)","v":"-"},{"$f":"IF($B807=0,\"-\",$F807/$B807)","v":"-"},{"$f":"IF($B807=0,\"-\",SUM($I809:$L809))","v":"-"},{"$f":"IF($B807=0,\"-\",($J809+2*$K809+3*$L809))","v":"-"},{"$f":"IF(B807=0,\"-\",N809*O800)","v":"-"},null,{"$f":"H809","v":8},{"$f":"IF($B807=0,\"-\",I809+(I811-I809)*($O809-$N809)/($N811-$N809))","v":"-"},{"$f":"IF($B807=0,\"-\",J809+(J811-J809)*($O809-$N809)/($N811-$N809))","v":"-"},{"$f":"IF($B807=0,\"-\",K809+(K811-K809)*($O809-$N809)/($N811-$N809))","v":"-"},{"$f":"IF($B807=0,\"-\",L809+(L811-L809)*($O809-$N809)/($N811-$N809))","v":"-"},{"$f":"IF($B807=0,\"-\",SUM(R809:U809))","v":"-"},{"$f":"IF($B807=0,\"-\",(S809+2*T809+3*U809))","v":"-"},"-",null,{"$f":"Q809","v":8},"-",{"$f":"IF($B807=0,\"-\",(T809+U809*2))","v":"-"},"-",{"$f":"IF($B807=0,\"-\",(U809))","v":"-"},"-"]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",1200,149,532,399,120,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",205,41,106,51,7,null,2,{"$f":"I816","v":0.36842105263157893},{"$f":"J816","v":0.31578947368421051},0.26315789473684209,5.2631578947368418E-2,0.99999999999999978,1,1.1162102485295773,null,2,{"$f":"R816","v":0.2012413968521872},{"$f":"S816","v":0.51558955010348362},0.24888646070689402,3.4282592337435185E-2,1,1.1162102485295773,1.1162102485295773,null,2,{"$f":"AA816","v":1.1162102485295773},{"$f":"AB816","v":0.3174516453817644},0.2,3.4282592337435185E-2,0.2]
["7 rooms ",168,12,60,73,23,null,5,{"$f":"IF($B818=0,\"-\",$C818/$B818)","v":0.12913907284768211},{"$f":"IF($B818=0,\"-\",$D818/$B818)","v":0.54304635761589404},{"$f":"IF($B818=0,\"-\",$E818/$B818)","v":0.27483443708609273},{"$f":"IF($B818=0,\"-\",$F818/$B818)","v":5.2980132450331126E-2},{"$f":"IF($B818=0,\"-\",SUM($I820:$L820))","v":1},{"$f":"IF($B818=0,\"-\",($J820+2*$K820+3*$L820))","v":1.2516556291390728},{"$f":"IF(B818=0,\"-\",N820*O$4)","v":1.3971108408747688},null,{"$f":"H820","v":5},0.13238882903141136,0.43907177359121335,0.32757912484857044,0.1009602725288048,{"$f":"IF($B818=0,\"-\",SUM(R820:U820))","v":1},{"$f":"IF($B818=0,\"-\",(S820+2*T820+3*U820))","v":1.3971108408747686},1.3971108408747688,null,{"$f":"Q820","v":5},1.3971108408747686,{"$f":"IF($B818=0,\"-\",(T820+U820*2))","v":0.52949966990618003},0.2,{"$f":"IF($B818=0,\"-\",(U820))","v":0.1009602725288048},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B821=0,\"-\",$C821/$B821)","v":2.9940119760479042E-2},{"$f":"IF($B821=0,\"-\",$D821/$B821)","v":0.30538922155688625},{"$f":"IF($B821=0,\"-\",$E821/$B821)","v":0.44311377245508982},{"$f":"IF($B821=0,\"-\",$F821/$B821)","v":0.22155688622754491},{"$f":"IF($B821=0,\"-\",SUM($I823:$L823))","v":1},{"$f":"IF($B821=0,\"-\",($J823+2*$K823+3*$L823))","v":1.8562874251497006},{"$f":"IF(B821=0,\"-\",N823*O814)","v":2.0854845490506406},null,{"$f":"H823","v":8},-1.3404389129966804E-2,0.25132029809560846,0.45208802214804295,0.30999606888631542,{"$f":"IF($B821=0,\"-\",SUM(R823:U823))","v":1},{"$f":"IF($B821=0,\"-\",(S823+2*T823+3*U823))","v":2.0854845490506406},2.0854845490506406,null,{"$f":"Q823","v":8},2.0854845490506406,{"$f":"IF($B821=0,\"-\",(T823+U823*2))","v":1.0720801599206737},0.2,{"$f":"IF($B821=0,\"-\",(U823))","v":0.30999606888631542},0.2]
["Shared ownership; rented and living rent free",798,284,390,109,15]
["1 - 3 rooms ",62,39,22,1,0,null,"1",{"$f":"IF($B826=0,\"-\",$C826/$B826)","v":0.62903225806451613},{"$f":"IF($B826=0,\"-\",$D826/$B826)","v":0.35483870967741937},{"$f":"IF($B826=0,\"-\",$E826/$B826)","v":1.6129032258064516E-2},{"$f":"IF($B826=0,\"-\",$F826/$B826)","v":0},{"$f":"IF($B826=0,\"-\",SUM($I826:$L826))","v":1},{"$f":"IF($B826=0,\"-\",($J826+2*$K826+3*$L826))","v":0.38709677419354838},{"$f":"IF(B826=0,\"-\",N826*O$4)","v":0.43208138652757827},null,{"$f":"H826","v":"1"},{"$f":"IF($B826=0,\"-\",I826+(I829-I826)*($O826-$N826)/($N829-$N826))","v":0.60232160855225036},{"$f":"IF($B826=0,\"-\",J826+(J829-J826)*($O826-$N826)/($N829-$N826))","v":0.36584452492789682},{"$f":"IF($B826=0,\"-\",K826+(K829-K826)*($O826-$N826)/($N829-$N826))","v":2.9264737959876858E-2},{"$f":"IF($B826=0,\"-\",L826+(L829-L826)*($O826-$N826)/($N829-$N826))","v":2.569128559975915E-3},{"$f":"IF($B826=0,\"-\",SUM(R826:U826))","v":1},{"$f":"IF($B826=0,\"-\",(S826+2*T826+3*U826))","v":0.43208138652757827},{"$f":"O826","v":0.43208138652757827},null,{"$f":"Q826","v":"1"},{"$f":"W826","v":0.43208138652757827},{"$f":"IF($B826=0,\"-\",(T826+U826*2))","v":3.4402995079828691E-2},{"$f":"IF(AB826=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B826=0,\"-\",(U826))","v":2.569128559975915E-3},{"$f":"IF(AD826=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",268,74,147,41,6,null,3,{"$f":"I826","v":0.62903225806451613},{"$f":"J826","v":0.35483870967741937},1.6129032258064516E-2,0,1,0.38709677419354838,0.43208138652757827,null,3,{"$f":"R826","v":0.60232160855225036},{"$f":"S826","v":0.36584452492789682},2.9264737959876858E-2,2.569128559975915E-3,1,0.43208138652757827,0.43208138652757827,null,3,{"$f":"AA826","v":0.43208138652757827},{"$f":"AB826","v":3.4402995079828691E-2},0.2,2.569128559975915E-3,0.2]
["8 or more rooms",9,1,6,2,0,null,6,{"$f":"IF($B829=0,\"-\",$C829/$B829)","v":0.28000000000000003},{"$f":"IF($B829=0,\"-\",$D829/$B829)","v":0.53333333333333333},{"$f":"IF($B829=0,\"-\",$E829/$B829)","v":0.16666666666666666},{"$f":"IF($B829=0,\"-\",$F829/$B829)","v":0.02},{"$f":"IF($B829=0,\"-\",SUM($I831:$L831))","v":1},{"$f":"IF($B829=0,\"-\",($J831+2*$K831+3*$L831))","v":0.92666666666666675},{"$f":"IF(B829=0,\"-\",N831*O$4)","v":1.034354830304075},null,{"$f":"H831","v":6},0.24378458553830928,0.50267478140809252,0.22894185026481209,2.4598782788786123E-2,{"$f":"IF($B829=0,\"-\",SUM(R831:U831))","v":1},{"$f":"IF($B829=0,\"-\",(S831+2*T831+3*U831))","v":1.034354830304075},1.034354830304075,null,{"$f":"Q831","v":6},1.034354830304075,{"$f":"IF($B829=0,\"-\",(T831+U831*2))","v":0.27813941584238433},0.2,{"$f":"IF($B829=0,\"-\",(U831))","v":2.4598782788786123E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$I833-($I832-$I833)))","v":1.6339869281045749E-2},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$J833-($J832-$J833)))","v":0.86274509803921562},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$K833-($K832-$K833)))","v":0.15032679738562088},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$L833-($L832-$L833)))","v":-2.9411764705882353E-2},{"$f":"IF($B831=0,\"-\",SUM($I834:$L834))","v":0.99999999999999989},{"$f":"IF($B831=0,\"-\",($J834+2*$K834+3*$L834))","v":1.0751633986928104},{"$f":"IF(B831=0,\"-\",N834*O824)","v":2.507232174413307}]
["Owner occupied ",40,16,21,2,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O815","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",10,7,3,0,0,null,3,{"$f":"I837","v":0.45454545454545453},{"$f":"J837","v":0.45454545454545453},0,9.0909090909090912E-2,1,0.72727272727272729,0.8117892716578744,null,3,{"$f":"R837","v":0.34063185124373452},{"$f":"S837","v":0.54273663129517324},8.0841912020575488E-2,3.5789605440516715E-2,0.99999999999999989,0.8117892716578744,0.8117892716578744,null,3,{"$f":"AA837","v":0.8117892716578744},{"$f":"AB837","v":0.15242112290160892},0.2,3.5789605440516715E-2,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B840=0,\"-\",$C840/$B840)","v":0},{"$f":"IF($B840=0,\"-\",$D840/$B840)","v":1},{"$f":"IF($B840=0,\"-\",$E840/$B840)","v":0},{"$f":"IF($B840=0,\"-\",$F840/$B840)","v":0},{"$f":"IF($B840=0,\"-\",SUM($I842:$L842))","v":1},{"$f":"IF($B840=0,\"-\",($J842+2*$K842+3*$L842))","v":1},{"$f":"IF(B840=0,\"-\",N842*O$4)","v":1.1162102485295773},null,{"$f":"H842","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B840=0,\"-\",SUM(R842:U842))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B840=0,\"-\",(S842+2*T842+3*U842))","v":{"$error":"#DIV/0!"}},1.1162102485295773,null,{"$f":"Q842","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B840=0,\"-\",(T842+U842*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B840=0,\"-\",(U842))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B842=0,\"-\",$C842/$B842)","v":"-"},{"$f":"IF($B842=0,\"-\",$D842/$B842)","v":"-"},{"$f":"IF($B842=0,\"-\",$E842/$B842)","v":"-"},{"$f":"IF($B842=0,\"-\",$F842/$B842)","v":"-"},{"$f":"IF($B842=0,\"-\",SUM($I844:$L844))","v":"-"},{"$f":"IF($B842=0,\"-\",($J844+2*$K844+3*$L844))","v":"-"},{"$f":"IF(B842=0,\"-\",N844*O835)","v":"-"},null,{"$f":"H844","v":8},"-","-","-","-",{"$f":"IF($B842=0,\"-\",SUM(R844:U844))","v":"-"},{"$f":"IF($B842=0,\"-\",(S844+2*T844+3*U844))","v":"-"},"-",null,{"$f":"Q844","v":8},"-",{"$f":"IF($B842=0,\"-\",(T844+U844*2))","v":"-"},"-",{"$f":"IF($B842=0,\"-\",(U844))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B842=0,\"-\",IF($B842=0,\"-\",$I844-($I843-$I844)))","v":"-"},{"$f":"IF($B842=0,\"-\",IF($B842=0,\"-\",$J844-($J843-$J844)))","v":"-"},{"$f":"IF($B842=0,\"-\",IF($B842=0,\"-\",$K844-($K843-$K844)))","v":"-"},{"$f":"IF($B842=0,\"-\",IF($B842=0,\"-\",$L844-($L843-$L844)))","v":"-"},{"$f":"IF($B842=0,\"-\",SUM($I845:$L845))","v":"-"},{"$f":"IF($B842=0,\"-\",($J845+2*$K845+3*$L845))","v":"-"},{"$f":"IF(B842=0,\"-\",N845*O835)","v":"-"}]
["4 rooms ",98,54,37,5,2,null,2,{"$f":"I847","v":0.7009345794392523},{"$f":"J847","v":0.27570093457943923},1.8691588785046728E-2,4.6728971962616819E-3,0.99999999999999989,0.32710280373831774,0.3651155018554692,null,2,{"$f":"R847","v":0.67426971489656506},{"$f":"S847","v":0.29381675858172296},2.4441836291389588E-2,7.4716902303223658E-3,1,0.3651155018554692,0.3651155018554692,null,2,{"$f":"AA847","v":0.3651155018554692},{"$f":"AB847","v":3.9385216752034317E-2},0.2,7.4716902303223658E-3,0.2]
["5 rooms ",31,13,15,3,0,null,3,{"$f":"I847","v":0.7009345794392523},{"$f":"J847","v":0.27570093457943923},1.8691588785046728E-2,4.6728971962616819E-3,0.99999999999999989,0.32710280373831774,0.3651155018554692,null,3,{"$f":"R847","v":0.67426971489656506},{"$f":"S847","v":0.29381675858172296},2.4441836291389588E-2,7.4716902303223658E-3,1,0.3651155018554692,0.3651155018554692,null,3,{"$f":"AA847","v":0.3651155018554692},{"$f":"AB847","v":3.9385216752034317E-2},0.2,7.4716902303223658E-3,0.2]
["6 rooms ",10,4,3,2,1,null,4,{"$f":"IF($B848=0,\"-\",$C848/$B848)","v":0.55102040816326525},{"$f":"IF($B848=0,\"-\",$D848/$B848)","v":0.37755102040816324},{"$f":"IF($B848=0,\"-\",$E848/$B848)","v":5.1020408163265307E-2},{"$f":"IF($B848=0,\"-\",$F848/$B848)","v":2.0408163265306121E-2},{"$f":"IF($B848=0,\"-\",SUM($I850:$L850))","v":1},{"$f":"IF($B848=0,\"-\",($J850+2*$K850+3*$L850))","v":0.54081632653061218},{"$f":"IF(B848=0,\"-\",N850*O$4)","v":0.60366472624558765},null,{"$f":"H850","v":4},{"$f":"IF($B848=0,\"-\",I850+(I851-I850)*($O850-$N850)/($N851-$N850))","v":0.49044363735365043},0.42646676283692725,7.2070836019606468E-2,1.101876378981582E-2,{"$f":"IF($B848=0,\"-\",SUM(R850:U850))","v":1},{"$f":"IF($B848=0,\"-\",(S850+2*T850+3*U850))","v":0.60366472624558765},{"$f":"O850","v":0.60366472624558765},null,{"$f":"Q850","v":4},0.60366472624558765,{"$f":"IF($B848=0,\"-\",(T850+U850*2))","v":9.4108363599238104E-2},0.2,{"$f":"IF($B848=0,\"-\",(U850))","v":1.101876378981582E-2},0.2]
["7 rooms ",2,2,0,0,0,null,5,{"$f":"IF($B849=0,\"-\",$C849/$B849)","v":0.41935483870967744},{"$f":"IF($B849=0,\"-\",$D849/$B849)","v":0.4838709677419355},{"$f":"IF($B849=0,\"-\",$E849/$B849)","v":9.6774193548387094E-2},{"$f":"IF($B849=0,\"-\",$F849/$B849)","v":0},{"$f":"IF($B849=0,\"-\",SUM($I851:$L851))","v":1},{"$f":"IF($B849=0,\"-\",($J851+2*$K851+3*$L851))","v":0.67741935483870974},{"$f":"IF(B849=0,\"-\",N851*O$4)","v":0.75614242642326213},null,{"$f":"H851","v":5},0.41463145441460431,0.4389988169387406,0.12196557645544387,2.4404152191211247E-2,{"$f":"IF($B849=0,\"-\",SUM(R851:U851))","v":1},{"$f":"IF($B849=0,\"-\",(S851+2*T851+3*U851))","v":0.75614242642326202},0.75614242642326213,null,{"$f":"Q851","v":5},0.75614242642326202,{"$f":"IF($B849=0,\"-\",(T851+U851*2))","v":0.17077388083786638},0.2,{"$f":"IF($B849=0,\"-\",(U851))","v":2.4404152191211247E-2},0.2]
["8 or more rooms",4,3,1,0,0,null,6,{"$f":"IF($B850=0,\"-\",$C850/$B850)","v":0.4},{"$f":"IF($B850=0,\"-\",$D850/$B850)","v":0.3},{"$f":"IF($B850=0,\"-\",$E850/$B850)","v":0.2},{"$f":"IF($B850=0,\"-\",$F850/$B850)","v":0.1},{"$f":"IF($B850=0,\"-\",SUM($I852:$L852))","v":0.99999999999999989},{"$f":"IF($B850=0,\"-\",($J852+2*$K852+3*$L852))","v":1},{"$f":"IF(B850=0,\"-\",N852*O$4)","v":1.1162102485295773},null,{"$f":"H852","v":6},0.33027385088225364,0.33486307455887315,0.22324204970591546,0.11162102485295773,{"$f":"IF($B850=0,\"-\",SUM(R852:U852))","v":1},{"$f":"IF($B850=0,\"-\",(S852+2*T852+3*U852))","v":1.1162102485295773},1.1162102485295773,null,{"$f":"Q852","v":6},1.1162102485295773,{"$f":"IF($B850=0,\"-\",(T852+U852*2))","v":0.44648409941183093},0.2,{"$f":"IF($B850=0,\"-\",(U852))","v":0.11162102485295773},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B851=0,\"-\",$C851/$B851)","v":1},{"$f":"IF($B851=0,\"-\",$D851/$B851)","v":0},{"$f":"IF($B851=0,\"-\",$E851/$B851)","v":0},{"$f":"IF($B851=0,\"-\",$F851/$B851)","v":0},{"$f":"IF($B851=0,\"-\",SUM($I853:$L853))","v":1},{"$f":"IF($B851=0,\"-\",($J853+2*$K853+3*$L853))","v":0},{"$f":"IF(B851=0,\"-\",N853*O$4)","v":0},null,{"$f":"H853","v":7},1,0,0,0,{"$f":"IF($B851=0,\"-\",SUM(R853:U853))","v":1},{"$f":"IF($B851=0,\"-\",(S853+2*T853+3*U853))","v":0},0,null,{"$f":"Q853","v":7},0,{"$f":"IF($B851=0,\"-\",(T853+U853*2))","v":0},0.2,{"$f":"IF($B851=0,\"-\",(U853))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B852=0,\"-\",$C852/$B852)","v":0.75},{"$f":"IF($B852=0,\"-\",$D852/$B852)","v":0.25},{"$f":"IF($B852=0,\"-\",$E852/$B852)","v":0},{"$f":"IF($B852=0,\"-\",$F852/$B852)","v":0},{"$f":"IF($B852=0,\"-\",SUM($I854:$L854))","v":1},{"$f":"IF($B852=0,\"-\",($J854+2*$K854+3*$L854))","v":0.25},{"$f":"IF(B852=0,\"-\",N854*O845)","v":{"$error":"#VALUE!"}},null,{"$f":"H854","v":8},{"$f":"IF($B852=0,\"-\",I854+(I856-I854)*($O854-$N854)/($N856-$N854))","v":{"$error":"#VALUE!"}},{"$f":"IF($B852=0,\"-\",J854+(J856-J854)*($O854-$N854)/($N856-$N854))","v":{"$error":"#VALUE!"}},{"$f":"IF($B852=0,\"-\",K854+(K856-K854)*($O854-$N854)/($N856-$N854))","v":{"$error":"#VALUE!"}},{"$f":"IF($B852=0,\"-\",L854+(L856-L854)*($O854-$N854)/($N856-$N854))","v":{"$error":"#VALUE!"}},{"$f":"IF($B852=0,\"-\",SUM(R854:U854))","v":{"$error":"#VALUE!"}},{"$f":"IF($B852=0,\"-\",(S854+2*T854+3*U854))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q854","v":8},{"$error":"#VALUE!"},{"$f":"IF($B852=0,\"-\",(T854+U854*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B852=0,\"-\",(U854))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B852=0,\"-\",IF($B852=0,\"-\",$I854-($I853-$I854)))","v":0.5},{"$f":"IF($B852=0,\"-\",IF($B852=0,\"-\",$J854-($J853-$J854)))","v":0.5},{"$f":"IF($B852=0,\"-\",IF($B852=0,\"-\",$K854-($K853-$K854)))","v":0},{"$f":"IF($B852=0,\"-\",IF($B852=0,\"-\",$L854-($L853-$L854)))","v":0},{"$f":"IF($B852=0,\"-\",SUM($I855:$L855))","v":1},{"$f":"IF($B852=0,\"-\",($J855+2*$K855+3*$L855))","v":0.5},{"$f":"IF(B852=0,\"-\",N855*O845)","v":{"$error":"#VALUE!"}}]
["                    21UGGZ Ticehurst and Etchingham"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1003","v":1.077124219399934},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1388,53,428,629,278,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",18,3,8,5,2,null,"1",{"$f":"IF($B861=0,\"-\",$C861/$B861)","v":0.16666666666666666},{"$f":"IF($B861=0,\"-\",$D861/$B861)","v":0.44444444444444442},{"$f":"IF($B861=0,\"-\",$E861/$B861)","v":0.27777777777777779},{"$f":"IF($B861=0,\"-\",$F861/$B861)","v":0.1111111111111111},{"$f":"IF($B861=0,\"-\",SUM($I861:$L861))","v":1},{"$f":"IF($B861=0,\"-\",($J861+2*$K861+3*$L861))","v":1.3333333333333333},{"$f":"IF(B861=0,\"-\",N861*O$4)","v":1.4882803313727697},null,{"$f":"H861","v":"1"},{"$f":"IF($B861=0,\"-\",I861+(I864-I861)*($O861-$N861)/($N864-$N861))","v":-3.0097467931415398},{"$f":"IF($B861=0,\"-\",J861+(J864-J861)*($O861-$N861)/($N864-$N861))","v":5.6093443790919357},{"$f":"IF($B861=0,\"-\",K861+(K864-K861)*($O861-$N861)/($N864-$N861))","v":-0.67772871013200764},{"$f":"IF($B861=0,\"-\",L861+(L864-L861)*($O861-$N861)/($N864-$N861))","v":-0.92186887581838639},{"$f":"IF($B861=0,\"-\",SUM(R861:U861))","v":1.000000000000002},{"$f":"IF($B861=0,\"-\",(S861+2*T861+3*U861))","v":1.4882803313727617},{"$f":"O861","v":1.4882803313727697},null,{"$f":"Q861","v":"1"},{"$f":"W861","v":1.4882803313727617},{"$f":"IF($B861=0,\"-\",(T861+U861*2))","v":-2.5214664617687803},{"$f":"IF(AB861=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B861=0,\"-\",(U861))","v":-0.92186887581838639},{"$f":"IF(AD861=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",119,13,64,31,11,null,2,{"$f":"I861","v":0.16666666666666666},{"$f":"J861","v":0.44444444444444442},0.27777777777777779,0.1111111111111111,1,1.3333333333333333,1.4882803313727697,null,2,{"$f":"R861","v":-3.0097467931415398},{"$f":"S861","v":5.6093443790919357},-0.67772871013200764,-0.92186887581838639,1.000000000000002,1.4882803313727617,1.4882803313727697,null,2,{"$f":"AA861","v":1.4882803313727617},{"$f":"AB861","v":-2.5214664617687803},0.2,-0.92186887581838639,0.2]
["5 rooms ",253,16,104,110,23,null,3,{"$f":"I861","v":0.16666666666666666},{"$f":"J861","v":0.44444444444444442},0.27777777777777779,0.1111111111111111,1,1.3333333333333333,1.4882803313727697,null,3,{"$f":"R861","v":-3.0097467931415398},{"$f":"S861","v":5.6093443790919357},-0.67772871013200764,-0.92186887581838639,1.000000000000002,1.4882803313727617,1.4882803313727697,null,3,{"$f":"AA861","v":1.4882803313727617},{"$f":"AB861","v":-2.5214664617687803},0.2,-0.92186887581838639,0.2]
["6 rooms ",275,11,96,126,42,null,4,{"$f":"IF($B862=0,\"-\",$C862/$B862)","v":0.1092436974789916},{"$f":"IF($B862=0,\"-\",$D862/$B862)","v":0.53781512605042014},{"$f":"IF($B862=0,\"-\",$E862/$B862)","v":0.26050420168067229},{"$f":"IF($B862=0,\"-\",$F862/$B862)","v":9.2436974789915971E-2},{"$f":"IF($B862=0,\"-\",SUM($I864:$L864))","v":0.99999999999999989},{"$f":"IF($B862=0,\"-\",($J864+2*$K864+3*$L864))","v":1.3361344537815127},{"$f":"IF(B862=0,\"-\",N864*O$4)","v":1.4914069707243933},null,{"$f":"H864","v":4},{"$f":"IF($B862=0,\"-\",I864+(I865-I864)*($O864-$N864)/($N865-$N864))","v":7.6361062010201097E-2},0.44721574919200535,0.38507834486099263,9.134484393680091E-2,{"$f":"IF($B862=0,\"-\",SUM(R864:U864))","v":0.99999999999999989},{"$f":"IF($B862=0,\"-\",(S864+2*T864+3*U864))","v":1.4914069707243933},{"$f":"O864","v":1.4914069707243933},null,{"$f":"Q864","v":4},1.4914069707243933,{"$f":"IF($B862=0,\"-\",(T864+U864*2))","v":0.56776803273459442},0.2,{"$f":"IF($B862=0,\"-\",(U864))","v":9.134484393680091E-2},0.2]
["7 rooms ",198,2,53,101,42,null,5,{"$f":"IF($B863=0,\"-\",$C863/$B863)","v":6.3241106719367585E-2},{"$f":"IF($B863=0,\"-\",$D863/$B863)","v":0.41106719367588934},{"$f":"IF($B863=0,\"-\",$E863/$B863)","v":0.43478260869565216},{"$f":"IF($B863=0,\"-\",$F863/$B863)","v":9.0909090909090912E-2},{"$f":"IF($B863=0,\"-\",SUM($I865:$L865))","v":1},{"$f":"IF($B863=0,\"-\",($J865+2*$K865+3*$L865))","v":1.5533596837944663},{"$f":"IF(B863=0,\"-\",N865*O$4)","v":1.7338759987040469},null,{"$f":"H865","v":5},3.8602389642572524E-2,0.34536394813776916,0.45958893609269758,0.15644472612696081,{"$f":"IF($B863=0,\"-\",SUM(R865:U865))","v":1},{"$f":"IF($B863=0,\"-\",(S865+2*T865+3*U865))","v":1.7338759987040469},1.7338759987040469,null,{"$f":"Q865","v":5},1.7338759987040469,{"$f":"IF($B863=0,\"-\",(T865+U865*2))","v":0.77247838834661919},0.2,{"$f":"IF($B863=0,\"-\",(U865))","v":0.15644472612696081},0.2]
["8 or more rooms",525,8,103,256,158,null,6,{"$f":"IF($B864=0,\"-\",$C864/$B864)","v":0.04},{"$f":"IF($B864=0,\"-\",$D864/$B864)","v":0.34909090909090912},{"$f":"IF($B864=0,\"-\",$E864/$B864)","v":0.45818181818181819},{"$f":"IF($B864=0,\"-\",$F864/$B864)","v":0.15272727272727274},{"$f":"IF($B864=0,\"-\",SUM($I866:$L866))","v":1},{"$f":"IF($B864=0,\"-\",($J866+2*$K866+3*$L866))","v":1.7236363636363639},{"$f":"IF(B864=0,\"-\",N866*O$4)","v":1.9239405738291626},null,{"$f":"H866","v":6},1.0145998883651322E-2,0.26779927091598665,0.51002288768791004,0.21203184251245186,{"$f":"IF($B864=0,\"-\",SUM(R866:U866))","v":0.99999999999999989},{"$f":"IF($B864=0,\"-\",(S866+2*T866+3*U866))","v":1.9239405738291624},1.9239405738291626,null,{"$f":"Q866","v":6},1.9239405738291624,{"$f":"IF($B864=0,\"-\",(T866+U866*2))","v":0.93408657271281381},0.2,{"$f":"IF($B864=0,\"-\",(U866))","v":0.21203184251245186},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B865=0,\"-\",$C865/$B865)","v":1.0101010101010102E-2},{"$f":"IF($B865=0,\"-\",$D865/$B865)","v":0.26767676767676768},{"$f":"IF($B865=0,\"-\",$E865/$B865)","v":0.51010101010101006},{"$f":"IF($B865=0,\"-\",$F865/$B865)","v":0.21212121212121213},{"$f":"IF($B865=0,\"-\",SUM($I867:$L867))","v":1},{"$f":"IF($B865=0,\"-\",($J867+2*$K867+3*$L867))","v":1.9242424242424243},{"$f":"IF(B865=0,\"-\",N867*O$4)","v":2.1478591145947927},null,{"$f":"H867","v":7},1.7757053740694962E-2,0.161137328938007,0.47659506630710841,0.3445105510141897,{"$f":"IF($B865=0,\"-\",SUM(R867:U867))","v":1},{"$f":"IF($B865=0,\"-\",(S867+2*T867+3*U867))","v":2.1478591145947927},2.1478591145947927,null,{"$f":"Q867","v":7},2.1478591145947927,{"$f":"IF($B865=0,\"-\",(T867+U867*2))","v":1.1656161683354878},0.2,{"$f":"IF($B865=0,\"-\",(U867))","v":0.3445105510141897},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B866=0,\"-\",$C866/$B866)","v":1.5238095238095238E-2},{"$f":"IF($B866=0,\"-\",$D866/$B866)","v":0.19619047619047619},{"$f":"IF($B866=0,\"-\",$E866/$B866)","v":0.48761904761904762},{"$f":"IF($B866=0,\"-\",$F866/$B866)","v":0.30095238095238097},{"$f":"IF($B866=0,\"-\",SUM($I868:$L868))","v":1},{"$f":"IF($B866=0,\"-\",($J868+2*$K868+3*$L868))","v":2.0742857142857143},{"$f":"IF(B866=0,\"-\",N868*O859)","v":2.2342633808124344},null,{"$f":"H868","v":8},2.0715307133028125E-2,0.1199710724615505,0.4636485528653807,0.39566506754004072,{"$f":"IF($B866=0,\"-\",SUM(R868:U868))","v":1},{"$f":"IF($B866=0,\"-\",(S868+2*T868+3*U868))","v":2.2342633808124339},2.2342633808124344,null,{"$f":"Q868","v":8},2.2342633808124339,{"$f":"IF($B866=0,\"-\",(T868+U868*2))","v":1.2549786879454621},0.2,{"$f":"IF($B866=0,\"-\",(U868))","v":0.39566506754004072},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B866=0,\"-\",IF($B866=0,\"-\",$I868-($I867-$I868)))","v":2.0375180375180373E-2},{"$f":"IF($B866=0,\"-\",IF($B866=0,\"-\",$J868-($J867-$J868)))","v":0.12470418470418471},{"$f":"IF($B866=0,\"-\",IF($B866=0,\"-\",$K868-($K867-$K868)))","v":0.46513708513708518},{"$f":"IF($B866=0,\"-\",IF($B866=0,\"-\",$L868-($L867-$L868)))","v":0.38978354978354979},{"$f":"IF($B866=0,\"-\",SUM($I869:$L869))","v":1},{"$f":"IF($B866=0,\"-\",($J869+2*$K869+3*$L869))","v":2.2243290043290047},{"$f":"IF(B866=0,\"-\",N869*O859)","v":2.3958786424765117}]
["Shared ownership; rented and living rent free",300,35,137,98,30]
["1 - 3 rooms ",12,3,5,3,1,null,"1",{"$f":"IF($B871=0,\"-\",$C871/$B871)","v":0.25},{"$f":"IF($B871=0,\"-\",$D871/$B871)","v":0.41666666666666669},{"$f":"IF($B871=0,\"-\",$E871/$B871)","v":0.25},{"$f":"IF($B871=0,\"-\",$F871/$B871)","v":8.3333333333333329E-2},{"$f":"IF($B871=0,\"-\",SUM($I871:$L871))","v":1},{"$f":"IF($B871=0,\"-\",($J871+2*$K871+3*$L871))","v":1.1666666666666667},{"$f":"IF(B871=0,\"-\",N871*O$4)","v":1.3022452899511736},null,{"$f":"H871","v":"1"},{"$f":"IF($B871=0,\"-\",I871+(I874-I871)*($O871-$N871)/($N874-$N871))","v":3.3074202744788672E-2},{"$f":"IF($B871=0,\"-\",J871+(J874-J871)*($O871-$N871)/($N874-$N871))","v":0.63359246392187796},{"$f":"IF($B871=0,\"-\",K871+(K874-K871)*($O871-$N871)/($N874-$N871))","v":0.33134717397070423},{"$f":"IF($B871=0,\"-\",L871+(L874-L871)*($O871-$N871)/($N874-$N871))","v":1.9861593626291085E-3},{"$f":"IF($B871=0,\"-\",SUM(R871:U871))","v":1},{"$f":"IF($B871=0,\"-\",(S871+2*T871+3*U871))","v":1.3022452899511738},{"$f":"O871","v":1.3022452899511736},null,{"$f":"Q871","v":"1"},{"$f":"W871","v":1.3022452899511738},{"$f":"IF($B871=0,\"-\",(T871+U871*2))","v":0.33531949269596245},{"$f":"IF(AB871=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B871=0,\"-\",(U871))","v":1.9861593626291085E-3},{"$f":"IF(AD871=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",96,16,48,27,5,null,2,{"$f":"I871","v":0.25},{"$f":"J871","v":0.41666666666666669},0.25,8.3333333333333329E-2,1,1.1666666666666667,1.3022452899511736,null,2,{"$f":"R871","v":3.3074202744788672E-2},{"$f":"S871","v":0.63359246392187796},0.33134717397070423,1.9861593626291085E-3,1,1.3022452899511738,1.3022452899511736,null,2,{"$f":"AA871","v":1.3022452899511738},{"$f":"AB871","v":0.33531949269596245},0.2,1.9861593626291085E-3,0.2]
["5 rooms ",86,8,44,27,7,null,3,{"$f":"I871","v":0.25},{"$f":"J871","v":0.41666666666666669},0.25,8.3333333333333329E-2,1,1.1666666666666667,1.3022452899511736,null,3,{"$f":"R871","v":3.3074202744788672E-2},{"$f":"S871","v":0.63359246392187796},0.33134717397070423,1.9861593626291085E-3,1,1.3022452899511738,1.3022452899511736,null,3,{"$f":"AA871","v":1.3022452899511738},{"$f":"AB871","v":0.33531949269596245},0.2,1.9861593626291085E-3,0.2]
["6 rooms ",57,6,24,21,6,null,4,{"$f":"IF($B872=0,\"-\",$C872/$B872)","v":0.16666666666666666},{"$f":"IF($B872=0,\"-\",$D872/$B872)","v":0.5},{"$f":"IF($B872=0,\"-\",$E872/$B872)","v":0.28125},{"$f":"IF($B872=0,\"-\",$F872/$B872)","v":5.2083333333333336E-2},{"$f":"IF($B872=0,\"-\",SUM($I874:$L874))","v":1},{"$f":"IF($B872=0,\"-\",($J874+2*$K874+3*$L874))","v":1.21875},{"$f":"IF(B872=0,\"-\",N874*O$4)","v":1.3603812403954223},null,{"$f":"H874","v":4},{"$f":"IF($B872=0,\"-\",I874+(I875-I874)*($O874-$N874)/($N875-$N874))","v":0.10344214819352661},0.50998281870628526,0.30932667761142735,7.7248355488760787E-2,{"$f":"IF($B872=0,\"-\",SUM(R874:U874))","v":0.99999999999999989},{"$f":"IF($B872=0,\"-\",(S874+2*T874+3*U874))","v":1.3603812403954223},{"$f":"O874","v":1.3603812403954223},null,{"$f":"Q874","v":4},1.3603812403954223,{"$f":"IF($B872=0,\"-\",(T874+U874*2))","v":0.46382338858894889},0.2,{"$f":"IF($B872=0,\"-\",(U874))","v":7.7248355488760787E-2},0.2]
["7 rooms ",20,0,11,5,4,null,5,{"$f":"IF($B873=0,\"-\",$C873/$B873)","v":9.3023255813953487E-2},{"$f":"IF($B873=0,\"-\",$D873/$B873)","v":0.51162790697674421},{"$f":"IF($B873=0,\"-\",$E873/$B873)","v":0.31395348837209303},{"$f":"IF($B873=0,\"-\",$F873/$B873)","v":8.1395348837209308E-2},{"$f":"IF($B873=0,\"-\",SUM($I875:$L875))","v":1},{"$f":"IF($B873=0,\"-\",($J875+2*$K875+3*$L875))","v":1.3837209302325582},{"$f":"IF(B873=0,\"-\",N875*O$4)","v":1.5445234834304615},null,{"$f":"H875","v":5},0.11490115420822603,0.34973145885912738,0.41131013622660578,0.12405725070604073,{"$f":"IF($B873=0,\"-\",SUM(R875:U875))","v":0.99999999999999978},{"$f":"IF($B873=0,\"-\",(S875+2*T875+3*U875))","v":1.5445234834304613},1.5445234834304615,null,{"$f":"Q875","v":5},1.5445234834304613,{"$f":"IF($B873=0,\"-\",(T875+U875*2))","v":0.65942463763868719},0.2,{"$f":"IF($B873=0,\"-\",(U875))","v":0.12405725070604073},0.2]
["8 or more rooms",29,2,5,15,7,null,6,{"$f":"IF($B874=0,\"-\",$C874/$B874)","v":0.10526315789473684},{"$f":"IF($B874=0,\"-\",$D874/$B874)","v":0.42105263157894735},{"$f":"IF($B874=0,\"-\",$E874/$B874)","v":0.36842105263157893},{"$f":"IF($B874=0,\"-\",$F874/$B874)","v":0.10526315789473684},{"$f":"IF($B874=0,\"-\",SUM($I876:$L876))","v":0.99999999999999989},{"$f":"IF($B874=0,\"-\",($J876+2*$K876+3*$L876))","v":1.4736842105263159},{"$f":"IF(B874=0,\"-\",N876*O$4)","v":1.644941418885693},null,{"$f":"H876","v":6},3.0200484264520239E-3,0.54630044067759631,0.25339755447975854,0.1972819564161932,{"$f":"IF($B874=0,\"-\",SUM(R876:U876))","v":1},{"$f":"IF($B874=0,\"-\",(S876+2*T876+3*U876))","v":1.644941418885693},1.644941418885693,null,{"$f":"Q876","v":6},1.644941418885693,{"$f":"IF($B874=0,\"-\",(T876+U876*2))","v":0.64796146731214499},0.2,{"$f":"IF($B874=0,\"-\",(U876))","v":0.1972819564161932},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B875=0,\"-\",$C875/$B875)","v":0},{"$f":"IF($B875=0,\"-\",$D875/$B875)","v":0.55000000000000004},{"$f":"IF($B875=0,\"-\",$E875/$B875)","v":0.25},{"$f":"IF($B875=0,\"-\",$F875/$B875)","v":0.2},{"$f":"IF($B875=0,\"-\",SUM($I877:$L877))","v":1},{"$f":"IF($B875=0,\"-\",($J877+2*$K877+3*$L877))","v":1.6500000000000001},{"$f":"IF(B875=0,\"-\",N877*O$4)","v":1.8417469100738026},null,{"$f":"H877","v":7},4.7054456459828885E-2,0.29237685088243687,0.43233601878183692,0.22823267387589735,{"$f":"IF($B875=0,\"-\",SUM(R877:U877))","v":1},{"$f":"IF($B875=0,\"-\",(S877+2*T877+3*U877))","v":1.8417469100738029},1.8417469100738026,null,{"$f":"Q877","v":7},1.8417469100738029,{"$f":"IF($B875=0,\"-\",(T877+U877*2))","v":0.88880136653363162},0.2,{"$f":"IF($B875=0,\"-\",(U877))","v":0.22823267387589735},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B876=0,\"-\",$C876/$B876)","v":6.8965517241379309E-2},{"$f":"IF($B876=0,\"-\",$D876/$B876)","v":0.17241379310344829},{"$f":"IF($B876=0,\"-\",$E876/$B876)","v":0.51724137931034486},{"$f":"IF($B876=0,\"-\",$F876/$B876)","v":0.2413793103448276},{"$f":"IF($B876=0,\"-\",SUM($I878:$L878))","v":1},{"$f":"IF($B876=0,\"-\",($J878+2*$K878+3*$L878))","v":1.9310344827586206},{"$f":"IF(B876=0,\"-\",N878*O869)","v":4.626524275127057},null,{"$f":"H878","v":8},0.73043540493915426,-3.4491338420418693,3.0804371941392228,0.63826124296349251,{"$f":"IF($B876=0,\"-\",SUM(R878:U878))","v":1},{"$f":"IF($B876=0,\"-\",(S878+2*T878+3*U878))","v":4.6265242751270534},4.626524275127057,null,{"$f":"Q878","v":8},4.6265242751270534,{"$f":"IF($B876=0,\"-\",(T878+U878*2))","v":4.3569596800662076},0.2,{"$f":"IF($B876=0,\"-\",(U878))","v":0.63826124296349251},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B876=0,\"-\",IF($B876=0,\"-\",$I878-($I877-$I878)))","v":0.13793103448275862},{"$f":"IF($B876=0,\"-\",IF($B876=0,\"-\",$J878-($J877-$J878)))","v":-0.20517241379310347},{"$f":"IF($B876=0,\"-\",IF($B876=0,\"-\",$K878-($K877-$K878)))","v":0.78448275862068972},{"$f":"IF($B876=0,\"-\",IF($B876=0,\"-\",$L878-($L877-$L878)))","v":0.28275862068965518},{"$f":"IF($B876=0,\"-\",SUM($I879:$L879))","v":1},{"$f":"IF($B876=0,\"-\",($J879+2*$K879+3*$L879))","v":2.2120689655172416},{"$f":"IF(B876=0,\"-\",N879*O869)","v":5.2998487901678706}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",31,10,15,5,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O860","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",15,6,6,2,1,null,"1",{"$f":"IF($B882=0,\"-\",$C882/$B882)","v":0.4},{"$f":"IF($B882=0,\"-\",$D882/$B882)","v":0.4},{"$f":"IF($B882=0,\"-\",$E882/$B882)","v":0.13333333333333333},{"$f":"IF($B882=0,\"-\",$F882/$B882)","v":6.6666666666666666E-2},{"$f":"IF($B882=0,\"-\",SUM($I882:$L882))","v":1},{"$f":"IF($B882=0,\"-\",($J882+2*$K882+3*$L882))","v":0.8666666666666667},{"$f":"IF(B882=0,\"-\",N882*O$4)","v":0.96738221539230029},null,{"$f":"H882","v":"1"},{"$f":"IF($B882=0,\"-\",I882+(I885-I882)*($O882-$N882)/($N885-$N882))","v":0.42627362140668706},{"$f":"IF($B882=0,\"-\",J882+(J885-J882)*($O882-$N882)/($N885-$N882))","v":0.29490551437325196},{"$f":"IF($B882=0,\"-\",K882+(K885-K882)*($O882-$N882)/($N885-$N882))","v":0.16398589164113486},{"$f":"IF($B882=0,\"-\",L882+(L885-L882)*($O882-$N882)/($N885-$N882))","v":0.11483497257892621},{"$f":"IF($B882=0,\"-\",SUM(R882:U882))","v":1.0000000000000002},{"$f":"IF($B882=0,\"-\",(S882+2*T882+3*U882))","v":0.96738221539230029},{"$f":"O882","v":0.96738221539230029},null,{"$f":"Q882","v":"1"},{"$f":"W882","v":0.96738221539230029},{"$f":"IF($B882=0,\"-\",(T882+U882*2))","v":0.3936558367989873},{"$f":"IF(AB882=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B882=0,\"-\",(U882))","v":0.11483497257892621},{"$f":"IF(AD882=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",11,4,6,1,0,null,2,{"$f":"I882","v":0.4},{"$f":"J882","v":0.4},0.13333333333333333,6.6666666666666666E-2,1,0.8666666666666667,0.96738221539230029,null,2,{"$f":"R882","v":0.42627362140668706},{"$f":"S882","v":0.29490551437325196},0.16398589164113486,0.11483497257892621,1.0000000000000002,0.96738221539230029,0.96738221539230029,null,2,{"$f":"AA882","v":0.96738221539230029},{"$f":"AB882","v":0.3936558367989873},0.2,0.11483497257892621,0.2]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I882","v":0.4},{"$f":"J882","v":0.4},0.13333333333333333,6.6666666666666666E-2,1,0.8666666666666667,0.96738221539230029,null,3,{"$f":"R882","v":0.42627362140668706},{"$f":"S882","v":0.29490551437325196},0.16398589164113486,0.11483497257892621,1.0000000000000002,0.96738221539230029,0.96738221539230029,null,3,{"$f":"AA882","v":0.96738221539230029},{"$f":"AB882","v":0.3936558367989873},0.2,0.11483497257892621,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B883=0,\"-\",$C883/$B883)","v":0.36363636363636365},{"$f":"IF($B883=0,\"-\",$D883/$B883)","v":0.54545454545454541},{"$f":"IF($B883=0,\"-\",$E883/$B883)","v":9.0909090909090912E-2},{"$f":"IF($B883=0,\"-\",$F883/$B883)","v":0},{"$f":"IF($B883=0,\"-\",SUM($I885:$L885))","v":1},{"$f":"IF($B883=0,\"-\",($J885+2*$K885+3*$L885))","v":0.72727272727272729},{"$f":"IF(B883=0,\"-\",N885*O$4)","v":0.8117892716578744},null,{"$f":"H885","v":4},{"$f":"IF($B883=0,\"-\",I885+(I886-I885)*($O885-$N885)/($N886-$N885))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B883=0,\"-\",SUM(R885:U885))","v":{"$error":"#VALUE!"}},{"$f":"IF($B883=0,\"-\",(S885+2*T885+3*U885))","v":{"$error":"#VALUE!"}},{"$f":"O885","v":0.8117892716578744},null,{"$f":"Q885","v":4},{"$error":"#VALUE!"},{"$f":"IF($B883=0,\"-\",(T885+U885*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B883=0,\"-\",(U885))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B884=0,\"-\",$C884/$B884)","v":"-"},{"$f":"IF($B884=0,\"-\",$D884/$B884)","v":"-"},{"$f":"IF($B884=0,\"-\",$E884/$B884)","v":"-"},{"$f":"IF($B884=0,\"-\",$F884/$B884)","v":"-"},{"$f":"IF($B884=0,\"-\",SUM($I886:$L886))","v":"-"},{"$f":"IF($B884=0,\"-\",($J886+2*$K886+3*$L886))","v":"-"},{"$f":"IF(B884=0,\"-\",N886*O$4)","v":"-"},null,{"$f":"H886","v":5},"-","-","-","-",{"$f":"IF($B884=0,\"-\",SUM(R886:U886))","v":"-"},{"$f":"IF($B884=0,\"-\",(S886+2*T886+3*U886))","v":"-"},"-",null,{"$f":"Q886","v":5},"-",{"$f":"IF($B884=0,\"-\",(T886+U886*2))","v":"-"},"-",{"$f":"IF($B884=0,\"-\",(U886))","v":"-"},"-"]
["8 or more rooms",3,0,2,1,0,null,6,{"$f":"IF($B885=0,\"-\",$C885/$B885)","v":0},{"$f":"IF($B885=0,\"-\",$D885/$B885)","v":0.5},{"$f":"IF($B885=0,\"-\",$E885/$B885)","v":0.5},{"$f":"IF($B885=0,\"-\",$F885/$B885)","v":0},{"$f":"IF($B885=0,\"-\",SUM($I887:$L887))","v":1},{"$f":"IF($B885=0,\"-\",($J887+2*$K887+3*$L887))","v":1.5},{"$f":"IF(B885=0,\"-\",N887*O$4)","v":1.674315372794366},null,{"$f":"H887","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B885=0,\"-\",SUM(R887:U887))","v":{"$error":"#VALUE!"}},{"$f":"IF($B885=0,\"-\",(S887+2*T887+3*U887))","v":{"$error":"#VALUE!"}},1.674315372794366,null,{"$f":"Q887","v":6},{"$error":"#VALUE!"},{"$f":"IF($B885=0,\"-\",(T887+U887*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B885=0,\"-\",(U887))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B886=0,\"-\",$C886/$B886)","v":"-"},{"$f":"IF($B886=0,\"-\",$D886/$B886)","v":"-"},{"$f":"IF($B886=0,\"-\",$E886/$B886)","v":"-"},{"$f":"IF($B886=0,\"-\",$F886/$B886)","v":"-"},{"$f":"IF($B886=0,\"-\",SUM($I888:$L888))","v":"-"},{"$f":"IF($B886=0,\"-\",($J888+2*$K888+3*$L888))","v":"-"},{"$f":"IF(B886=0,\"-\",N888*O$4)","v":"-"},null,{"$f":"H888","v":7},"-","-","-","-",{"$f":"IF($B886=0,\"-\",SUM(R888:U888))","v":"-"},{"$f":"IF($B886=0,\"-\",(S888+2*T888+3*U888))","v":"-"},"-",null,{"$f":"Q888","v":7},"-",{"$f":"IF($B886=0,\"-\",(T888+U888*2))","v":"-"},"-",{"$f":"IF($B886=0,\"-\",(U888))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B887=0,\"-\",$C887/$B887)","v":0},{"$f":"IF($B887=0,\"-\",$D887/$B887)","v":0.66666666666666663},{"$f":"IF($B887=0,\"-\",$E887/$B887)","v":0.33333333333333331},{"$f":"IF($B887=0,\"-\",$F887/$B887)","v":0},{"$f":"IF($B887=0,\"-\",SUM($I889:$L889))","v":1},{"$f":"IF($B887=0,\"-\",($J889+2*$K889+3*$L889))","v":1.3333333333333333},{"$f":"IF(B887=0,\"-\",N889*O880)","v":0},null,{"$f":"H889","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B887=0,\"-\",SUM(R889:U889))","v":{"$error":"#VALUE!"}},{"$f":"IF($B887=0,\"-\",(S889+2*T889+3*U889))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q889","v":8},{"$error":"#VALUE!"},{"$f":"IF($B887=0,\"-\",(T889+U889*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B887=0,\"-\",(U889))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B887=0,\"-\",IF($B887=0,\"-\",$I889-($I888-$I889)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B887=0,\"-\",IF($B887=0,\"-\",$J889-($J888-$J889)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B887=0,\"-\",IF($B887=0,\"-\",$K889-($K888-$K889)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B887=0,\"-\",IF($B887=0,\"-\",$L889-($L888-$L889)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B887=0,\"-\",SUM($I890:$L890))","v":{"$error":"#VALUE!"}},{"$f":"IF($B887=0,\"-\",($J890+2*$K890+3*$L890))","v":{"$error":"#VALUE!"}},{"$f":"IF(B887=0,\"-\",N890*O880)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",115,49,54,11,1]
["1 - 3 rooms ",78,38,36,4,0,null,"1",{"$f":"IF($B892=0,\"-\",$C892/$B892)","v":0.48717948717948717},{"$f":"IF($B892=0,\"-\",$D892/$B892)","v":0.46153846153846156},{"$f":"IF($B892=0,\"-\",$E892/$B892)","v":5.128205128205128E-2},{"$f":"IF($B892=0,\"-\",$F892/$B892)","v":0},{"$f":"IF($B892=0,\"-\",SUM($I892:$L892))","v":1},{"$f":"IF($B892=0,\"-\",($J892+2*$K892+3*$L892))","v":0.5641025641025641},{"$f":"IF(B892=0,\"-\",N892*O$4)","v":0.6296570632730949},null,{"$f":"H892","v":"1"},{"$f":"IF($B892=0,\"-\",I892+(I895-I892)*($O892-$N892)/($N895-$N892))","v":0.44695286268847961},{"$f":"IF($B892=0,\"-\",J892+(J895-J892)*($O892-$N892)/($N895-$N892))","v":0.47643721134994582},{"$f":"IF($B892=0,\"-\",K892+(K895-K892)*($O892-$N892)/($N895-$N892))","v":7.6609925961574551E-2},{"$f":"IF($B892=0,\"-\",L892+(L895-L892)*($O892-$N892)/($N895-$N892))","v":0},{"$f":"IF($B892=0,\"-\",SUM(R892:U892))","v":1},{"$f":"IF($B892=0,\"-\",(S892+2*T892+3*U892))","v":0.6296570632730949},{"$f":"O892","v":0.6296570632730949},null,{"$f":"Q892","v":"1"},{"$f":"W892","v":0.6296570632730949},{"$f":"IF($B892=0,\"-\",(T892+U892*2))","v":7.6609925961574551E-2},{"$f":"IF(AB892=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B892=0,\"-\",(U892))","v":0},{"$f":"IF(AD892=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",27,9,14,4,0,null,2,{"$f":"I892","v":0.48717948717948717},{"$f":"J892","v":0.46153846153846156},5.128205128205128E-2,0,1,0.5641025641025641,0.6296570632730949,null,2,{"$f":"R892","v":0.44695286268847961},{"$f":"S892","v":0.47643721134994582},7.6609925961574551E-2,0,1,0.6296570632730949,0.6296570632730949,null,2,{"$f":"AA892","v":0.6296570632730949},{"$f":"AB892","v":7.6609925961574551E-2},0.2,0,0.2]
["5 rooms ",7,1,3,2,1,null,3,{"$f":"I892","v":0.48717948717948717},{"$f":"J892","v":0.46153846153846156},5.128205128205128E-2,0,1,0.5641025641025641,0.6296570632730949,null,3,{"$f":"R892","v":0.44695286268847961},{"$f":"S892","v":0.47643721134994582},7.6609925961574551E-2,0,1,0.6296570632730949,0.6296570632730949,null,3,{"$f":"AA892","v":0.6296570632730949},{"$f":"AB892","v":7.6609925961574551E-2},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B893=0,\"-\",$C893/$B893)","v":0.33333333333333331},{"$f":"IF($B893=0,\"-\",$D893/$B893)","v":0.51851851851851849},{"$f":"IF($B893=0,\"-\",$E893/$B893)","v":0.14814814814814814},{"$f":"IF($B893=0,\"-\",$F893/$B893)","v":0},{"$f":"IF($B893=0,\"-\",SUM($I895:$L895))","v":1},{"$f":"IF($B893=0,\"-\",($J895+2*$K895+3*$L895))","v":0.81481481481481477},{"$f":"IF(B893=0,\"-\",N895*O$4)","v":0.90950464695002586},null,{"$f":"H895","v":4},{"$f":"IF($B893=0,\"-\",I895+(I896-I895)*($O895-$N895)/($N896-$N895))","v":0.30394683370516434},0.50464156036077201,0.16937173121293683,2.2039874721126715E-2,{"$f":"IF($B893=0,\"-\",SUM(R895:U895))","v":0.99999999999999989},{"$f":"IF($B893=0,\"-\",(S895+2*T895+3*U895))","v":0.90950464695002586},{"$f":"O895","v":0.90950464695002586},null,{"$f":"Q895","v":4},0.90950464695002586,{"$f":"IF($B893=0,\"-\",(T895+U895*2))","v":0.21345148065519026},0.2,{"$f":"IF($B893=0,\"-\",(U895))","v":2.2039874721126715E-2},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B894=0,\"-\",$C894/$B894)","v":0.14285714285714285},{"$f":"IF($B894=0,\"-\",$D894/$B894)","v":0.42857142857142855},{"$f":"IF($B894=0,\"-\",$E894/$B894)","v":0.2857142857142857},{"$f":"IF($B894=0,\"-\",$F894/$B894)","v":0.14285714285714285},{"$f":"IF($B894=0,\"-\",SUM($I896:$L896))","v":1},{"$f":"IF($B894=0,\"-\",($J896+2*$K896+3*$L896))","v":1.4285714285714286},{"$f":"IF(B894=0,\"-\",N896*O$4)","v":1.5945860693279676},null,{"$f":"H896","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B894=0,\"-\",SUM(R896:U896))","v":{"$error":"#VALUE!"}},{"$f":"IF($B894=0,\"-\",(S896+2*T896+3*U896))","v":{"$error":"#VALUE!"}},1.5945860693279676,null,{"$f":"Q896","v":5},{"$error":"#VALUE!"},{"$f":"IF($B894=0,\"-\",(T896+U896*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B894=0,\"-\",(U896))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",2,1,1,0,0,null,6,{"$f":"IF($B895=0,\"-\",$C895/$B895)","v":"-"},{"$f":"IF($B895=0,\"-\",$D895/$B895)","v":"-"},{"$f":"IF($B895=0,\"-\",$E895/$B895)","v":"-"},{"$f":"IF($B895=0,\"-\",$F895/$B895)","v":"-"},{"$f":"IF($B895=0,\"-\",SUM($I897:$L897))","v":"-"},{"$f":"IF($B895=0,\"-\",($J897+2*$K897+3*$L897))","v":"-"},{"$f":"IF(B895=0,\"-\",N897*O$4)","v":"-"},null,{"$f":"H897","v":6},"-","-","-","-",{"$f":"IF($B895=0,\"-\",SUM(R897:U897))","v":"-"},{"$f":"IF($B895=0,\"-\",(S897+2*T897+3*U897))","v":"-"},"-",null,{"$f":"Q897","v":6},"-",{"$f":"IF($B895=0,\"-\",(T897+U897*2))","v":"-"},"-",{"$f":"IF($B895=0,\"-\",(U897))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B896=0,\"-\",$C896/$B896)","v":0},{"$f":"IF($B896=0,\"-\",$D896/$B896)","v":0},{"$f":"IF($B896=0,\"-\",$E896/$B896)","v":1},{"$f":"IF($B896=0,\"-\",$F896/$B896)","v":0},{"$f":"IF($B896=0,\"-\",SUM($I898:$L898))","v":1},{"$f":"IF($B896=0,\"-\",($J898+2*$K898+3*$L898))","v":2},{"$f":"IF(B896=0,\"-\",N898*O$4)","v":2.2324204970591546},null,{"$f":"H898","v":7},-7.7473499019718187E-2,-7.7473499019718187E-2,1.1549469980394365,0,{"$f":"IF($B896=0,\"-\",SUM(R898:U898))","v":1},{"$f":"IF($B896=0,\"-\",(S898+2*T898+3*U898))","v":2.2324204970591546},2.2324204970591546,null,{"$f":"Q898","v":7},2.2324204970591546,{"$f":"IF($B896=0,\"-\",(T898+U898*2))","v":1.1549469980394365},0.2,{"$f":"IF($B896=0,\"-\",(U898))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B897=0,\"-\",$C897/$B897)","v":0.5},{"$f":"IF($B897=0,\"-\",$D897/$B897)","v":0.5},{"$f":"IF($B897=0,\"-\",$E897/$B897)","v":0},{"$f":"IF($B897=0,\"-\",$F897/$B897)","v":0},{"$f":"IF($B897=0,\"-\",SUM($I899:$L899))","v":1},{"$f":"IF($B897=0,\"-\",($J899+2*$K899+3*$L899))","v":0.5},{"$f":"IF(B897=0,\"-\",N899*O890)","v":{"$error":"#VALUE!"}},null,{"$f":"H899","v":8},{"$f":"IF($B897=0,\"-\",I899+(I901-I899)*($O899-$N899)/($N901-$N899))","v":{"$error":"#VALUE!"}},{"$f":"IF($B897=0,\"-\",J899+(J901-J899)*($O899-$N899)/($N901-$N899))","v":{"$error":"#VALUE!"}},{"$f":"IF($B897=0,\"-\",K899+(K901-K899)*($O899-$N899)/($N901-$N899))","v":{"$error":"#VALUE!"}},{"$f":"IF($B897=0,\"-\",L899+(L901-L899)*($O899-$N899)/($N901-$N899))","v":{"$error":"#VALUE!"}},{"$f":"IF($B897=0,\"-\",SUM(R899:U899))","v":{"$error":"#VALUE!"}},{"$f":"IF($B897=0,\"-\",(S899+2*T899+3*U899))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q899","v":8},{"$error":"#VALUE!"},{"$f":"IF($B897=0,\"-\",(T899+U899*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B897=0,\"-\",(U899))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B897=0,\"-\",IF($B897=0,\"-\",$I899-($I898-$I899)))","v":1},{"$f":"IF($B897=0,\"-\",IF($B897=0,\"-\",$J899-($J898-$J899)))","v":1},{"$f":"IF($B897=0,\"-\",IF($B897=0,\"-\",$K899-($K898-$K899)))","v":-1},{"$f":"IF($B897=0,\"-\",IF($B897=0,\"-\",$L899-($L898-$L899)))","v":0},{"$f":"IF($B897=0,\"-\",SUM($I900:$L900))","v":1},{"$f":"IF($B897=0,\"-\",($J900+2*$K900+3*$L900))","v":-1},{"$f":"IF(B897=0,\"-\",N900*O890)","v":{"$error":"#VALUE!"}}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Wealden-Ward Data","index":11,"n_rows":1585,"n_cols":32,"rows_kept":562,"cut":true,"hidden":true,"merged":[[744,30,744,31],[768,28,768,29],[768,30,768,31],[789,28,789,29],[789,30,789,31],[678,28,678,29],[678,30,678,31],[699,28,699,29],[699,30,699,31],[723,28,723,29],[723,30,723,31],[609,30,609,31],[633,28,633,29],[633,30,633,31],[654,28,654,29],[654,30,654,31],[543,28,543,29],[543,30,543,31],[564,28,564,29],[564,30,564,31],[588,28,588,29],[588,30,588,31],[474,30,474,31],[498,28,498,29],[498,30,498,31],[519,28,519,29],[519,30,519,31],[408,28,408,29],[408,30,408,31],[429,28,429,29],[429,30,429,31],[453,28,453,29],[453,30,453,31],[339,30,339,31],[363,28,363,29],[363,30,363,31],[384,28,384,29],[384,30,384,31],[273,28,273,29],[273,30,273,31],[294,28,294,29],[294,30,294,31],[318,28,318,29],[318,30,318,31],[204,30,204,31],[228,28,228,29],[228,30,228,31],[249,28,249,29],[249,30,249,31],[138,28,138,29],[138,30,138,31],[159,28,159,29],[159,30,159,31],[183,28,183,29],[183,30,183,31],[69,30,69,31],[93,28,93,29],[93,30,93,31],[114,28,114,29],[114,30,114,31],[3,28,3,29],[3,30,3,31],[24,28,24,29],[24,30,24,31],[48,28,48,29],[48,30,48,31],[1531,1,1531,5],[1081,1,1081,5],[1126,1,1126,5],[1171,1,1171,5],[1216,1,1216,5],[1261,1,1261,5],[1306,1,1306,5],[1351,1,1351,5],[1396,1,1396,5],[1441,1,1441,5],[856,1,856,5],[901,1,901,5],[946,1,946,5],[1486,1,1486,5],[361,1,361,5],[406,1,406,5],[991,1,991,5],[1036,1,1036,5],[541,1,541,5],[586,1,586,5],[631,1,631,5],[676,1,676,5],[721,1,721,5],[766,1,766,5],[451,1,451,5],[496,1,496,5],[1,1,1,5],[46,1,46,5],[91,1,91,5],[136,1,136,5],[181,1,181,5],[226,1,226,5],[271,1,271,5],[316,1,316,5],[813,28,813,29],[811,1,811,5],[69,28,69,29],[204,28,204,29],[339,28,339,29],[474,28,474,29],[609,28,609,29],[744,28,744,29],[813,30,813,31],[834,28,834,29],[834,30,834,31],[858,28,858,29],[858,30,858,31],[879,28,879,29],[879,30,879,31],[903,28,903,29],[903,30,903,31],[924,28,924,29],[924,30,924,31],[948,28,948,29],[948,30,948,31],[969,28,969,29],[969,30,969,31],[993,28,993,29],[993,30,993,31],[1014,28,1014,29],[1014,30,1014,31],[1038,28,1038,29],[1038,30,1038,31],[1059,28,1059,29],[1059,30,1059,31],[1083,28,1083,29],[1083,30,1083,31],[1104,28,1104,29],[1104,30,1104,31],[1128,28,1128,29],[1128,30,1128,31],[1149,28,1149,29],[1149,30,1149,31],[1173,28,1173,29],[1173,30,1173,31],[1194,28,1194,29],[1194,30,1194,31],[1218,28,1218,29],[1218,30,1218,31],[1239,28,1239,29],[1239,30,1239,31],[1263,28,1263,29],[1263,30,1263,31],[1284,28,1284,29],[1284,30,1284,31],[1308,28,1308,29],[1308,30,1308,31],[1329,28,1329,29],[1329,30,1329,31],[1353,28,1353,29],[1353,30,1353,31],[1488,28,1488,29],[1488,30,1488,31],[1509,28,1509,29],[1509,30,1509,31],[1533,28,1533,29],[1533,30,1533,31],[1554,28,1554,29],[1554,30,1554,31],[1374,28,1374,29],[1374,30,1374,31],[1398,28,1398,29],[1398,30,1398,31],[1419,28,1419,29],[1419,30,1419,31],[1443,28,1443,29],[1443,30,1443,31],[1464,28,1464,29],[1464,30,1464,31]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    21UHGM Alfriston"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1579","v":1.0208996413142306},{"$f":"Tempro!E1032","v":1.0903052169822165},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",663,38,296,231,98,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",12,0,9,3,0,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.75},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.25},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":0},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1.25},{"$f":"IF(B6=0,\"-\",N6*O4)","v":1.2761245516427882},{"$f":"IF(B6=0,\"-\",O6*P4)","v":1.3913652561752239},null,{"$f":"H6","v":"1"},0,0.61,0.39,0,{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":1},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":1.3900000000000001},{"$f":"P6","v":1.3913652561752239},null,{"$f":"R6","v":"1"},{"$f":"X6","v":1.3900000000000001},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":0.39},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":0},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",77,8,55,12,2,null,2,{"$f":"I6","v":0},{"$f":"J6","v":0.75},0.25,0,1,1.25,1.2761245516427882,1.3913652561752239,null,2,{"$f":"S6","v":0},{"$f":"T6","v":0.61},0.39,0,1,1.3900000000000001,1.3913652561752239,null,2,{"$f":"AB6","v":1.3900000000000001},{"$f":"AC6","v":0.39},0.2,0,0.2]
["5 rooms ",116,9,76,29,2,null,3,{"$f":"I6","v":0},{"$f":"J6","v":0.75},0.25,0,1,1.25,1.2761245516427882,1.3913652561752239,null,3,{"$f":"S6","v":0},{"$f":"T6","v":0.61},0.39,0,1,1.3900000000000001,1.3913652561752239,null,3,{"$f":"AB6","v":1.3900000000000001},{"$f":"AC6","v":0.39},0.2,0,0.2]
["6 rooms ",127,9,58,46,14,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.1038961038961039},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.7142857142857143},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.15584415584415584},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":2.5974025974025976E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.1038961038961039},{"$f":"IF(B7=0,\"-\",N9*O4)","v":1.1269671365157092},{"$f":"IF(B7=0,\"-\",O9*P4)","v":1.2287381483105875},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":7.2007103420665144E-2},0.64263723662174976,0.2699660681839175,1.5389591773667581E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":1},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.2287381483105875},{"$f":"P9","v":1.2287381483105875},null,{"$f":"R9","v":4},1.2287381483105875,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.30074525173125266},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":1.5389591773667581E-2},0.2]
["7 rooms ",114,5,43,44,22,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":7.7586206896551727E-2},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.65517241379310343},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.25},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":1.7241379310344827E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.2068965517241379},{"$f":"IF(B8=0,\"-\",N10*O4)","v":1.2321202567585541},{"$f":"IF(B8=0,\"-\",O10*P4)","v":1.3433871438933196},null,{"$f":"H10","v":5},7.4578066062903237E-2,0.56632591078716243,0.30022683634364589,5.8869186806288484E-2,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.3433871438933196},1.3433871438933196,null,{"$f":"R10","v":5},1.3433871438933196,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.41796520995622288},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":5.8869186806288484E-2},0.2]
["8 or more rooms",217,7,55,97,58,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":7.0866141732283464E-2},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.45669291338582679},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.36220472440944884},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0.11023622047244094},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.5118110236220472},{"$f":"IF(B9=0,\"-\",N11*O4)","v":1.5434073317506478},{"$f":"IF(B9=0,\"-\",O11*P4)","v":1.6827850657363339},null,{"$f":"H11","v":6},4.951486403612055E-2,0.39384043096054927,0.38098948023420592,0.17565522476912421,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":0.99999999999999989},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.6827850657363337},1.6827850657363339,null,{"$f":"R11","v":6},1.6827850657363337,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.73229992977245439},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":0.17565522476912421},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":4.3859649122807015E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.37719298245614036},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.38596491228070173},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.19298245614035087},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.7280701754385965},{"$f":"IF(B10=0,\"-\",N12*O4)","v":1.7641862222710827},{"$f":"IF(B10=0,\"-\",O12*P4)","v":1.9235014418703096},null,{"$f":"H12","v":7},3.3611380629128662E-2,0.26789002127443501,0.43988437369343458,0.2586142244030018,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":1},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":1.9235014418703096},1.9235014418703096,null,{"$f":"R12","v":7},1.9235014418703096,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":0.95711282249943819},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":0.2586142244030018},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":3.2258064516129031E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.25345622119815669},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.44700460829493088},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.26728110599078342},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":1.9493087557603688},{"$f":"IF(B11=0,\"-\",N13*O4)","v":1.9900486095664496},{"$f":"IF(B11=0,\"-\",O13*P4)","v":2.1697603810585062},null,{"$f":"H13","v":8},{"$f":"IF($B11=0,\"-\",I13+(I14-I13)*($P13-$N13)/($N14-$N13))","v":2.06977472384814E-2},0.13015959685362916,0.5078271835187913,0.34131547238909821,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":2.1697603810585062},2.1697603810585062,null,{"$f":"R13","v":8},2.1697603810585062,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":1.1904581282969877},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":0.34131547238909821},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":2.0656479909451048E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.12971945994017303},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.50804430430916003},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.34157975584121597},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.1705473360821408},{"$f":"IF(A11=0,\"-\",N14*O4)","v":2.2159109968618163},{"$f":"IF(B11=0,\"-\",O14*P4)","v":2.4160193202467024}]
["Shared ownership; rented and living rent free",161,16,77,52,16]
["1 - 3 rooms ",7,3,2,1,1,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.42857142857142855},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.2857142857142857},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0.14285714285714285},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0.14285714285714285},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":0.99999999999999978},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":1},{"$f":"IF(B16=0,\"-\",N16*O$4)","v":1.0208996413142306},{"$f":"IF(B16=0,\"-\",O16*P4)","v":1.1130922049401792},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":0.26342090707148419},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.44368434975771076},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":0.20927637432994659},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":8.3618368840858465E-2},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":1},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":1.1130922049401795},{"$f":"P16","v":1.1130922049401792},null,{"$f":"R16","v":"1"},{"$f":"X16","v":1.1130922049401795},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":0.37651311201166349},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":8.3618368840858465E-2},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",40,4,24,11,1,null,2,{"$f":"I16","v":0.42857142857142855},{"$f":"J16","v":0.2857142857142857},0.14285714285714285,0.14285714285714285,0.99999999999999978,1,1.0208996413142306,1.1130922049401792,null,2,{"$f":"S16","v":0.26342090707148419},{"$f":"T16","v":0.44368434975771076},0.20927637432994659,8.3618368840858465E-2,1,1.1130922049401795,1.1130922049401792,null,2,{"$f":"AB16","v":1.1130922049401795},{"$f":"AC16","v":0.37651311201166349},0.2,8.3618368840858465E-2,0.2]
["5 rooms ",66,8,32,22,4,null,3,{"$f":"I16","v":0.42857142857142855},{"$f":"J16","v":0.2857142857142857},0.14285714285714285,0.14285714285714285,0.99999999999999978,1,1.0208996413142306,1.1130922049401792,null,3,{"$f":"S16","v":0.26342090707148419},{"$f":"T16","v":0.44368434975771076},0.20927637432994659,8.3618368840858465E-2,1,1.1130922049401795,1.1130922049401792,null,3,{"$f":"AB16","v":1.1130922049401795},{"$f":"AC16","v":0.37651311201166349},0.2,8.3618368840858465E-2,0.2]
["6 rooms ",19,0,8,8,3,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.1},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.6},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.27500000000000002},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":2.5000000000000001E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":1.2249999999999999},{"$f":"IF(B17=0,\"-\",N19*O$4)","v":1.2506020606099324},{"$f":"IF(B17=0,\"-\",O19*P4)","v":1.3635379510517194},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.12712631209404296},0.45274287720376682,0.34959735825861815,7.053345244357212E-2,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":1},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":1.3635379510517196},{"$f":"P19","v":1.3635379510517194},null,{"$f":"R19","v":4},1.3635379510517196,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.49066426314576239},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":7.053345244357212E-2},0.2]
["7 rooms ",14,1,6,6,1,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.12121212121212122},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.48484848484848486},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.33333333333333331},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":6.0606060606060608E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.3333333333333333},{"$f":"IF(B18=0,\"-\",N20*O$4)","v":1.3611995217523074},{"$f":"IF(B18=0,\"-\",O20*P4)","v":1.4841229399202389},null,{"$f":"H20","v":5},7.5915638601034924E-2,0.46100823084264997,0.36611368259135629,9.6962447964958814E-2,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":0.99999999999999989},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":1.4841229399202389},1.4841229399202389,null,{"$f":"R20","v":5},1.4841229399202389,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.56003857852127392},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":9.6962447964958814E-2},0.2]
["8 or more rooms",15,0,5,4,6,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.42105263157894735},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.42105263157894735},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":0.15789473684210525},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.7368421052631577},{"$f":"IF(B19=0,\"-\",N21*O$4)","v":1.7731414822826108},{"$f":"IF(B19=0,\"-\",O21*P4)","v":1.9332654085803109},null,{"$f":"H21","v":6},0,0.22,0.62,0.15789473684210525,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":0.99789473684210517},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":1.9336842105263157},1.9332654085803109,null,{"$f":"R21","v":6},1.9336842105263157,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":0.9357894736842105},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":0.15789473684210525},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":7.1428571428571425E-2},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.42857142857142855},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.42857142857142855},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":7.1428571428571425E-2},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.4999999999999998},{"$f":"IF(B20=0,\"-\",N22*O$4)","v":1.5313494619713457},{"$f":"IF(B20=0,\"-\",O22*P4)","v":1.6696383074102685},null,{"$f":"H22","v":7},5.0045591502907313E-2,0.40006078867054307,0.38010334073992325,0.16979027908662636,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":1.6696383074102685},1.6696383074102685,null,{"$f":"R22","v":7},1.6696383074102685,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":0.71968389891317597},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":0.16979027908662636},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.33333333333333331},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.26666666666666666},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.4},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":2.0666666666666669},{"$f":"IF(B21=0,\"-\",N23*O4)","v":2.1098592587160767},{"$f":"IF(B21=0,\"-\",O23*P4)","v":2.3003905568763705},null,{"$f":"H23","v":8},0,0.28000000000000003,0.14000000000000001,0.57999999999999996,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":1},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":2.2999999999999998},2.3003905568763705,null,{"$f":"R23","v":8},2.2999999999999998,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":1.2999999999999998},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":0.57999999999999996},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":-7.1428571428571425E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.23809523809523808},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.10476190476190478},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":0.72857142857142865},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":2.6333333333333337},{"$f":"IF(A21=0,\"-\",N24*O4)","v":2.6883690554608077},{"$f":"IF(B21=0,\"-\",O24*P4)","v":2.9311428063424723}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",12,2,6,3,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",2,1,1,0,0,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.5},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.5},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.5},{"$f":"IF(B27=0,\"-\",N27*O4)","v":0.51044982065711531},{"$f":"IF(B27=0,\"-\",O27*P4)","v":0.55654610247008962},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":0.46607233851794622},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.51130922049401795},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":2.2618440988035851E-2},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":0},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":1},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":0.55654610247008962},{"$f":"P27","v":0.55654610247008962},null,{"$f":"R27","v":"1"},{"$f":"X27","v":0.55654610247008962},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":2.2618440988035851E-2},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":0},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",5,1,3,1,0,null,2,{"$f":"I27","v":0.5},{"$f":"J27","v":0.5},0,0,1,0.5,0.51044982065711531,0.55654610247008962,null,2,{"$f":"S27","v":0.46607233851794622},{"$f":"T27","v":0.51130922049401795},2.2618440988035851E-2,0,1,0.55654610247008962,0.55654610247008962,null,2,{"$f":"AB27","v":0.55654610247008962},{"$f":"AC27","v":2.2618440988035851E-2},0.2,0,0.2]
["5 rooms ",1,0,0,1,0,null,3,{"$f":"I27","v":0.5},{"$f":"J27","v":0.5},0,0,1,0.5,0.51044982065711531,0.55654610247008962,null,3,{"$f":"S27","v":0.46607233851794622},{"$f":"T27","v":0.51130922049401795},2.2618440988035851E-2,0,1,0.55654610247008962,0.55654610247008962,null,3,{"$f":"AB27","v":0.55654610247008962},{"$f":"AC27","v":2.2618440988035851E-2},0.2,0,0.2]
["6 rooms ",3,0,2,1,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.2},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.6},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.2},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":0},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":1},{"$f":"IF(B28=0,\"-\",N30*O4)","v":1.0208996413142306},{"$f":"IF(B28=0,\"-\",O30*P4)","v":1.1130922049401792},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($P30-$N30)/($N31-$N30))","v":0.17738155901196417},0.53214467703589241,0.29047376395214342,0,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":1},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":1.1130922049401792},{"$f":"P30","v":1.1130922049401792},null,{"$f":"R30","v":4},1.1130922049401792,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.29047376395214342},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":0},0.2]
["7 rooms ",1,0,0,0,1,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":1},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":2},{"$f":"IF(B29=0,\"-\",N31*O4)","v":2.0417992826284612},{"$f":"IF(B29=0,\"-\",O31*P4)","v":2.2261844098803585},null,{"$f":"H31","v":5},0,0,0.77,0.23,{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":1},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":2.23},2.2261844098803585,null,{"$f":"R31","v":5},2.23,{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":1.23},0.2,{"$f":"IF($B29=0,\"-\",(V31))","v":0.23},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0.66666666666666663},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0.33333333333333331},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":1.3333333333333333},{"$f":"IF(B30=0,\"-\",N32*O4)","v":1.3611995217523074},{"$f":"IF(B30=0,\"-\",O32*P4)","v":1.4841229399202389},null,{"$f":"H32","v":6},0,0.60635082403190432,0.30317541201595216,9.0473763952143391E-2,{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":0.99999999999999978},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":1.4841229399202387},1.4841229399202389,null,{"$f":"R32","v":6},1.4841229399202387,{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":0.48412293992023891},0.2,{"$f":"IF($B30=0,\"-\",(V32))","v":9.0473763952143391E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":1},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":1},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":3},{"$f":"IF(B31=0,\"-\",N33*O4)","v":3.0626989239426918},{"$f":"IF(B31=0,\"-\",O33*P4)","v":3.3392766148205375},null,{"$f":"H33","v":7},0,0,0,1,{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":1},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":3},3.3392766148205375,null,{"$f":"R33","v":7},3,{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":2},0.2,{"$f":"IF($B31=0,\"-\",(V33))","v":1},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":"-"},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":"-"},{"$f":"IF(B32=0,\"-\",N34*O4)","v":"-"},{"$f":"IF(B32=0,\"-\",O34*P4)","v":"-"},null,{"$f":"H34","v":8},{"$f":"S33","v":0},{"$f":"T33","v":0},0,1,1,3,3.3392766148205375,null,{"$f":"R34","v":8},3,{"$f":"IF($B31=0,\"-\",(U34+V34*2))","v":2},0.2,{"$f":"IF($B31=0,\"-\",(V34))","v":1},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":"-"},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":"-"},{"$f":"IF(B32=0,\"-\",N35*O4)","v":"-"},{"$f":"IF(B32=0,\"-\",O35*P4)","v":"-"}]
["Shared ownership; rented and living rent free",47,20,26,1,0]
["1 - 3 rooms ",31,16,15,0,0,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.5161290322580645},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.4838709677419355},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":0},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":0},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.4838709677419355},{"$f":"IF(B37=0,\"-\",N37*O4)","v":0.49398369741011161},{"$f":"IF(B37=0,\"-\",O37*P4)","v":0.5385930023904093},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.46140699760959064},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.5385930023904093},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":0},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":0},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":1},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":0.5385930023904093},{"$f":"P37","v":0.5385930023904093},null,{"$f":"R37","v":"1"},{"$f":"X37","v":0.5385930023904093},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":0},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":0},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",7,3,4,0,0,null,2,{"$f":"I37","v":0.5161290322580645},{"$f":"J37","v":0.4838709677419355},0,0,1,0.4838709677419355,0.49398369741011161,0.5385930023904093,null,2,{"$f":"S37","v":0.46140699760959064},{"$f":"T37","v":0.5385930023904093},0,0,1,0.5385930023904093,0.5385930023904093,null,2,{"$f":"AB37","v":0.5385930023904093},{"$f":"AC37","v":0},0.2,0,0.2]
["5 rooms ",6,0,6,0,0,null,3,{"$f":"I37","v":0.5161290322580645},{"$f":"J37","v":0.4838709677419355},0,0,1,0.4838709677419355,0.49398369741011161,0.5385930023904093,null,3,{"$f":"S37","v":0.46140699760959064},{"$f":"T37","v":0.5385930023904093},0,0,1,0.5385930023904093,0.5385930023904093,null,3,{"$f":"AB37","v":0.5385930023904093},{"$f":"AC37","v":0},0.2,0,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.42857142857142855},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.5714285714285714},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":0},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.5714285714285714},{"$f":"IF(B38=0,\"-\",N40*O4)","v":0.58337122360813176},{"$f":"IF(B38=0,\"-\",O40*P4)","v":0.63605268853724528},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":0.36394731146275466},0.63605268853724528,0,0,{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":0.63605268853724528},{"$f":"P40","v":0.63605268853724528},null,{"$f":"R40","v":4},0.63605268853724528,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":1},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":1},{"$f":"IF(B39=0,\"-\",N41*O4)","v":1.0208996413142306},{"$f":"IF(B39=0,\"-\",O41*P4)","v":1.1130922049401792},null,{"$f":"H41","v":5},0,0.88690779505982076,0.11309220494017924,0,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":1},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":1.1130922049401792},1.1130922049401792,null,{"$f":"R41","v":5},1.1130922049401792,{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":0.11309220494017924},0.2,{"$f":"IF($B39=0,\"-\",(V41))","v":0},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.5},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0.5},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":1.5},{"$f":"IF(B40=0,\"-\",N42*O4)","v":1.5313494619713459},{"$f":"IF(B40=0,\"-\",O42*P4)","v":1.6696383074102688},null,{"$f":"H42","v":6},0,0.33,0.67,0,{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":1},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":1.6700000000000002},1.6696383074102688,null,{"$f":"R42","v":6},1.6700000000000002,{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":0.67},0.2,{"$f":"IF($B40=0,\"-\",(V42))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":"-"},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":"-"},{"$f":"IF(B41=0,\"-\",N43*O4)","v":"-"},{"$f":"IF(B41=0,\"-\",O43*P4)","v":"-"},null,{"$f":"H43","v":7},{"$f":"S42","v":0},{"$f":"T42","v":0.33},0.67,0,1,1.6700000000000002,1.6696383074102688,null,{"$f":"R43","v":7},1.6700000000000002,{"$f":"IF($B40=0,\"-\",(U43+V43*2))","v":0.67},0.2,{"$f":"IF($B40=0,\"-\",(V43))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":1},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":0},{"$f":"IF(B42=0,\"-\",N44*O4)","v":0},{"$f":"IF(B42=0,\"-\",O44*P4)","v":0},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I45-I44)*($P44-$N44)/($N45-$N44))","v":1},{"$f":"IF($B42=0,\"-\",J44+(J45-J44)*($P44-$N44)/($N45-$N44))","v":0},{"$f":"IF($B42=0,\"-\",K44+(K45-K44)*($P44-$N44)/($N45-$N44))","v":0},{"$f":"IF($B42=0,\"-\",L44+(L45-L44)*($P44-$N44)/($N45-$N44))","v":0},{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":1},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":0},0,null,{"$f":"R44","v":8},0,{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":0},0.2,{"$f":"IF($B42=0,\"-\",(V44))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I42-$I44)))","v":2},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J42-$J44)))","v":-0.5},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K42-$K44)))","v":-0.5},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L42-$L44)))","v":0},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":1},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":-1.5},{"$f":"IF(A42=0,\"-\",N45*O4)","v":-1.5313494619713459},{"$f":"IF(B42=0,\"-\",O45*P4)","v":-1.6696383074102688}]
["                    21UHGN Buxted and Maresfield"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1022","v":1.0556437592338526},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1717,54,465,770,428,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",15,3,8,3,1,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.2},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.53333333333333333},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.2},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":6.6666666666666666E-2},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":1.1333333333333333},null,{"$f":"IF(B51=0,\"-\",N51*P$4)","v":1.2356792459131787},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($P51-$N51)/($N54-$N51))","v":0.15347913064552485},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($P51-$N51)/($N54-$N51))","v":0.51472498559154323},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($P51-$N51)/($N54-$N51))","v":0.27443339096716024},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($P51-$N51)/($N54-$N51))","v":5.736249279577163E-2},{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":1},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":1.2356792459131787},{"$f":"P51","v":1.2356792459131787},null,{"$f":"R51","v":"1"},{"$f":"X51","v":1.2356792459131787},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":0.3891583765587035},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":5.736249279577163E-2},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",90,8,44,34,4,null,2,{"$f":"I51","v":0.2},{"$f":"J51","v":0.53333333333333333},0.2,6.6666666666666666E-2,1,1.1333333333333333,null,1.2356792459131787,null,2,{"$f":"S51","v":0.15347913064552485},{"$f":"T51","v":0.51472498559154323},0.27443339096716024,5.736249279577163E-2,1,1.2356792459131787,1.2356792459131787,null,2,{"$f":"AB51","v":1.2356792459131787},{"$f":"AC51","v":0.3891583765587035},0.2,5.736249279577163E-2,0.2]
["5 rooms ",216,18,99,76,23,null,3,{"$f":"I51","v":0.2},{"$f":"J51","v":0.53333333333333333},0.2,6.6666666666666666E-2,1,1.1333333333333333,null,1.2356792459131787,null,3,{"$f":"S51","v":0.15347913064552485},{"$f":"T51","v":0.51472498559154323},0.27443339096716024,5.736249279577163E-2,1,1.2356792459131787,1.2356792459131787,null,3,{"$f":"AB51","v":1.2356792459131787},{"$f":"AC51","v":0.3891583765587035},0.2,5.736249279577163E-2,0.2]
["6 rooms ",256,14,88,125,29,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":8.8888888888888892E-2},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.48888888888888887},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.37777777777777777},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":4.4444444444444446E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":0.99999999999999989},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.3777777777777778},null,{"$f":"IF(B52=0,\"-\",N54*P$4)","v":1.5021982989532761},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($P54-$N54)/($N55-$N54))","v":8.2223503825915756E-2},0.45222927104253668,0.3466726474839032,0.11887457764764436,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":1},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":1.5021982989532763},{"$f":"P54","v":1.5021982989532761},null,{"$f":"R54","v":4},1.5021982989532763,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":0.58442180277919187},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":0.11887457764764436},0.2]
["7 rooms ",286,4,91,130,61,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":8.3333333333333329E-2},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.45833333333333331},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.35185185185185186},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":0.10648148148148148},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.4814814814814814},null,{"$f":"IF(B53=0,\"-\",N55*P$4)","v":1.615266988121802},null,{"$f":"H55","v":5},6.1884320932698939E-2,0.37253728373079575,0.45400548161850962,0.1115729137179957,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":1},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.6152669881218022},1.615266988121802,null,{"$f":"R55","v":5},1.6152669881218022,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":0.67715130905450105},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":0.1115729137179957},0.2]
["8 or more rooms",854,7,135,402,310,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":5.46875E-2},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.34375},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.48828125},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":0.11328125},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.66015625},null,{"$f":"IF(B54=0,\"-\",N56*P$4)","v":1.8100770203806329},null,{"$f":"H56","v":6},2.5205917861007909E-2,0.32523002625362646,0.46384517352909044,0.18571888235627521,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":1},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":1.8100770203806329},1.8100770203806329,null,{"$f":"R56","v":6},1.8100770203806329,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":0.8352829382416409},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":0.18571888235627521},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":1.3986013986013986E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.31818181818181818},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.45454545454545453},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.21328671328671328},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.8671328671328671},null,{"$f":"IF(B55=0,\"-\",N57*P$4)","v":2.0357447058339289},null,{"$f":"H57","v":7},1.0948775586012698E-2,0.23418735538574298,0.46303425663654724,0.29182961239169708,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":1},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":2.0357447058339289},2.0357447058339289,null,{"$f":"R57","v":7},2.0357447058339289,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":1.0466934814199413},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":0.29182961239169708},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":8.1967213114754103E-3},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.15807962529274006},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.47072599531615927},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.36299765807962531},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":2.1885245901639347},null,{"$f":"IF(B56=0,\"-\",N58*P49)","v":2.3103023255363824},null,{"$f":"H58","v":8},6.0031148779784932E-3,9.7415703103586299E-2,0.47685692362250992,0.41972425839592536,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":1},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":2.3103023255363824},2.3103023255363824,null,{"$f":"R58","v":8},2.3103023255363824,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":1.3163054404143606},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":0.41972425839592536},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":2.4074286369368345E-3},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":-2.0225675963380652E-3},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.48690653608686402},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.51270860287253739},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1.0000000000000002},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.509916313195002},null,{"$f":"IF(B56=0,\"-\",N59*P49)","v":2.6495774922235436}]
["Shared ownership; rented and living rent free",303,32,131,113,27]
["1 - 3 rooms ",23,6,11,4,2,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.2608695652173913},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.47826086956521741},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":0.17391304347826086},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":8.6956521739130432E-2},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":1.0869565217391304},null,{"$f":"IF(B61=0,\"-\",N61*P$4)","v":1.1851143662850179},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($P61-$N61)/($N64-$N61))","v":0.15145508712266359},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($P61-$N61)/($N64-$N61))","v":0.55210438564560982},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($P61-$N61)/($N64-$N61))","v":0.25631160105577189},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($P61-$N61)/($N64-$N61))","v":4.0128926175954795E-2},{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":1.0000000000000002},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":1.1851143662850179},{"$f":"P61","v":1.1851143662850179},null,{"$f":"R61","v":"1"},{"$f":"X61","v":1.1851143662850179},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":0.33656945340768146},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":4.0128926175954795E-2},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",75,9,43,21,2,null,2,{"$f":"I61","v":0.2608695652173913},{"$f":"J61","v":0.47826086956521741},0.17391304347826086,8.6956521739130432E-2,1,1.0869565217391304,null,1.1851143662850179,null,2,{"$f":"S61","v":0.15145508712266359},{"$f":"T61","v":0.55210438564560982},0.25631160105577189,4.0128926175954795E-2,1.0000000000000002,1.1851143662850179,1.1851143662850179,null,2,{"$f":"AB61","v":1.1851143662850179},{"$f":"AC61","v":0.33656945340768146},0.2,4.0128926175954795E-2,0.2]
["5 rooms ",115,9,48,45,13,null,3,{"$f":"I61","v":0.2608695652173913},{"$f":"J61","v":0.47826086956521741},0.17391304347826086,8.6956521739130432E-2,1,1.0869565217391304,null,1.1851143662850179,null,3,{"$f":"S61","v":0.15145508712266359},{"$f":"T61","v":0.55210438564560982},0.25631160105577189,4.0128926175954795E-2,1.0000000000000002,1.1851143662850179,1.1851143662850179,null,3,{"$f":"AB61","v":1.1851143662850179},{"$f":"AC61","v":0.33656945340768146},0.2,4.0128926175954795E-2,0.2]
["6 rooms ",38,7,10,18,3,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.12},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.57333333333333336},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.28000000000000003},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":2.6666666666666668E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":1.2133333333333334},null,{"$f":"IF(B62=0,\"-\",N64*P$4)","v":1.3229036632717561},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":0.1059625200078889},0.52088774836280716,0.31743327997896298,5.5716451650341031E-2,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":1},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":1.3229036632717561},{"$f":"P64","v":1.3229036632717561},null,{"$f":"R64","v":4},1.3229036632717561,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.42886618327964504},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":5.5716451650341031E-2},0.2]
["7 rooms ",17,0,11,4,2,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":7.8260869565217397E-2},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.41739130434782606},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.39130434782608697},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":0.11304347826086956},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":1.5391304347826087},null,{"$f":"IF(B63=0,\"-\",N65*P$4)","v":1.6781219426595855},null,{"$f":"H65","v":5},-8.2220597135631193E-2,0.6510079534976575,0.26652394175199307,0.16468870188598067,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":1},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":1.6781219426595857},1.6781219426595855,null,{"$f":"R65","v":5},1.6781219426595857,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":0.59590134552395435},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":0.16468870188598067},0.2]
["8 or more rooms",35,1,8,21,5,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.18421052631578946},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.26315789473684209},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.47368421052631576},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":7.8947368421052627E-2},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.4473684210526316},null,{"$f":"IF(B64=0,\"-\",N66*P$4)","v":1.5780733403689977},null,{"$f":"H66","v":6},-0.85271516692737925,2.4241458941007572,-0.86821962778837314,0.29678890061499569,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":1.0000000000000004},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":1.5780733403689979},1.5780733403689977,null,{"$f":"R66","v":6},1.5780733403689979,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":-0.27464182655838176},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":0.29678890061499569},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.6470588235294118},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.23529411764705882},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0.11764705882352941},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.4705882352941178},null,{"$f":"IF(B65=0,\"-\",N67*P$4)","v":1.603390024973848},null,{"$f":"H67","v":7},9.8157844545887565E-3,0.50328645122396465,0.36058971921445648,0.12630804510699006,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":1},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":1.6033900249738477},1.603390024973848,null,{"$f":"R67","v":7},1.6033900249738477,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":0.61320580942843661},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":0.12630804510699006},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":2.8571428571428571E-2},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.22857142857142856},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.6},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.14285714285714285},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.8571428571428572},null,{"$f":"IF(B66=0,\"-\",N68*P59)","v":4.920643914129438},null,{"$f":"H68","v":8},0.25500411539217588,-3.0880014548618706,3.4903466494177739,0.34265069005191984,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":0.999999999999999},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":4.9206439141294371},4.920643914129438,null,{"$f":"R68","v":8},4.9206439141294371,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":4.1756480295216134},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":0.34265069005191984},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":5.7142857142857141E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":-0.1899159663865547},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.96470588235294108},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.16806722689075629},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":0.99999999999999978},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":2.2436974789915967},null,{"$f":"IF(B66=0,\"-\",N69*P59)","v":5.9448503396948418}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",44,9,15,19,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",16,4,7,5,0,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.25},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.4375},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0.3125},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":1.0625},null,{"$f":"IF(B72=0,\"-\",N72*P$4)","v":1.158449293043605},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($P72-$N72)/($N75-$N72))","v":0.22047714060196769},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($P72-$N72)/($N75-$N72))","v":0.40059642575245963},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($P72-$N72)/($N75-$N72))","v":0.37892643364557266},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($P72-$N72)/($N75-$N72))","v":0},{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":1},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":1.158449293043605},{"$f":"P72","v":1.158449293043605},null,{"$f":"R72","v":"1"},{"$f":"X72","v":1.158449293043605},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":0.37892643364557266},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":0},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",10,3,5,2,0,null,2,{"$f":"I72","v":0.25},{"$f":"J72","v":0.4375},0.3125,0,1,1.0625,null,1.158449293043605,null,2,{"$f":"S72","v":0.22047714060196769},{"$f":"T72","v":0.40059642575245963},0.37892643364557266,0,1,1.158449293043605,1.158449293043605,null,2,{"$f":"AB72","v":1.158449293043605},{"$f":"AC72","v":0.37892643364557266},0.2,0,0.2]
["5 rooms ",7,1,2,3,1,null,3,{"$f":"I72","v":0.25},{"$f":"J72","v":0.4375},0.3125,0,1,1.0625,null,1.158449293043605,null,3,{"$f":"S72","v":0.22047714060196769},{"$f":"T72","v":0.40059642575245963},0.37892643364557266,0,1,1.158449293043605,1.158449293043605,null,3,{"$f":"AB72","v":1.158449293043605},{"$f":"AC72","v":0.37892643364557266},0.2,0,0.2]
["6 rooms ",3,0,0,3,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.3},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.5},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.2},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":0},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":0.9},null,{"$f":"IF(B73=0,\"-\",N75*P$4)","v":0.98127469528399491},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($P75-$N75)/($N76-$N75))","v":0.28097826280587351},0.47406126746255484,0.22766798137327487,1.7292488358296786E-2,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":1},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":0.98127469528399491},{"$f":"P75","v":0.98127469528399491},null,{"$f":"R75","v":4},0.98127469528399491,{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":0.26225295808986843},0.2,{"$f":"IF($B73=0,\"-\",(V75))","v":1.7292488358296786E-2},0.2]
["7 rooms ",5,0,1,4,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0.14285714285714285},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.2857142857142857},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.42857142857142855},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":0.14285714285714285},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1.5714285714285714},null,{"$f":"IF(B74=0,\"-\",N76*P$4)","v":1.7133367695434831},null,{"$f":"H76","v":5},9.5554410152172281E-2,0.19110882030434456,0.61778235939131076,9.5554410152172281E-2,{"$f":"IF($B74=0,\"-\",SUM(S76:V76))","v":0.99999999999999989},{"$f":"IF($B74=0,\"-\",(T76+2*U76+3*V76))","v":1.7133367695434829},1.7133367695434831,null,{"$f":"R76","v":5},1.7133367695434829,{"$f":"IF($B74=0,\"-\",(U76+V76*2))","v":0.80889117969565527},0.2,{"$f":"IF($B74=0,\"-\",(V76))","v":9.5554410152172281E-2},0.2]
["8 or more rooms",3,1,0,2,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":1},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":2},null,{"$f":"IF(B75=0,\"-\",N77*P$4)","v":2.180610433964433},null,{"$f":"H77","v":6},0,-0.18061043396443305,1.180610433964433,0,{"$f":"IF($B75=0,\"-\",SUM(S77:V77))","v":1},{"$f":"IF($B75=0,\"-\",(T77+2*U77+3*V77))","v":2.180610433964433},2.180610433964433,null,{"$f":"R77","v":6},2.180610433964433,{"$f":"IF($B75=0,\"-\",(U77+V77*2))","v":1.180610433964433},0.2,{"$f":"IF($B75=0,\"-\",(V77))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":0.2},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":0.8},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":1},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":1.8},null,{"$f":"IF(B76=0,\"-\",N78*P$4)","v":1.9625493905679898},null,{"$f":"H78","v":7},-0.11610670754856409,0.26966402452913846,0.84644268301942571,0,{"$f":"IF($B76=0,\"-\",SUM(S78:V78))","v":1},{"$f":"IF($B76=0,\"-\",(T78+2*U78+3*V78))","v":1.9625493905679898},1.9625493905679898,null,{"$f":"R78","v":7},1.9625493905679898,{"$f":"IF($B76=0,\"-\",(U78+V78*2))","v":0.84644268301942571},0.2,{"$f":"IF($B76=0,\"-\",(V78))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":0.33333333333333331},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":0.66666666666666663},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":1},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":1.3333333333333333},null,{"$f":"IF(B77=0,\"-\",N79*P70)","v":0},null,{"$f":"H79","v":8},1.2857142857142854,-0.57142857142857129,0.28571428571428559,0,{"$f":"IF($B77=0,\"-\",SUM(S79:V79))","v":0.99999999999999967},{"$f":"IF($B77=0,\"-\",(T79+2*U79+3*V79))","v":-1.1102230246251565E-16},0,null,{"$f":"R79","v":8},-1.1102230246251565E-16,{"$f":"IF($B77=0,\"-\",(U79+V79*2))","v":0.28571428571428559},0.2,{"$f":"IF($B77=0,\"-\",(V79))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":0.66666666666666663},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":-0.2},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":0.53333333333333321},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":0},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":0.99999999999999978},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":0.86666666666666647},null,{"$f":"IF(B77=0,\"-\",N80*P70)","v":0}]
["Shared ownership; rented and living rent free",132,42,74,13,3]
["1 - 3 rooms ",86,32,45,7,2,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.37209302325581395},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.52325581395348841},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":8.1395348837209308E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":2.3255813953488372E-2},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.75581395348837221},null,{"$f":"IF(B82=0,\"-\",N82*P$4)","v":0.82406789655632651},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($P82-$N82)/($N85-$N82))","v":0.31669851873689447},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($P82-$N82)/($N85-$N82))","v":0.55523954572929313},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($P82-$N82)/($N85-$N82))","v":0.11535745577440398},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($P82-$N82)/($N85-$N82))","v":1.2704479759408473E-2},{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":1},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":0.82406789655632651},{"$f":"P82","v":0.82406789655632651},null,{"$f":"R82","v":"1"},{"$f":"X82","v":0.82406789655632651},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":0.14076641529322093},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":1.2704479759408473E-2},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",32,8,19,5,0,null,2,{"$f":"I82","v":0.37209302325581395},{"$f":"J82","v":0.52325581395348841},8.1395348837209308E-2,2.3255813953488372E-2,1,0.75581395348837221,null,0.82406789655632651,null,2,{"$f":"S82","v":0.31669851873689447},{"$f":"T82","v":0.55523954572929313},0.11535745577440398,1.2704479759408473E-2,1,0.82406789655632651,0.82406789655632651,null,2,{"$f":"AB82","v":0.82406789655632651},{"$f":"AC82","v":0.14076641529322093},0.2,1.2704479759408473E-2,0.2]
["5 rooms ",7,1,5,0,1,null,3,{"$f":"I82","v":0.37209302325581395},{"$f":"J82","v":0.52325581395348841},8.1395348837209308E-2,2.3255813953488372E-2,1,0.75581395348837221,null,0.82406789655632651,null,3,{"$f":"S82","v":0.31669851873689447},{"$f":"T82","v":0.55523954572929313},0.11535745577440398,1.2704479759408473E-2,1,0.82406789655632651,0.82406789655632651,null,3,{"$f":"AB82","v":0.82406789655632651},{"$f":"AC82","v":0.14076641529322093},0.2,1.2704479759408473E-2,0.2]
["6 rooms ",3,0,2,1,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.25},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.59375},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.15625},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":0},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.90625},null,{"$f":"IF(B83=0,\"-\",N85*P$4)","v":0.98808910289013374},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":0.21294078359692056},0.63544161845346436,0.10220530941217582,4.9412288537439251E-2,{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":1},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":0.98808910289013374},{"$f":"P85","v":0.98808910289013374},null,{"$f":"R85","v":4},0.98808910289013374,{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":0.20102988648705433},0.2,{"$f":"IF($B83=0,\"-\",(V85))","v":4.9412288537439251E-2},0.2]
["7 rooms ",3,0,3,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.14285714285714285},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.7142857142857143},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0.14285714285714285},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":1.1428571428571428},null,{"$f":"IF(B84=0,\"-\",N86*P$4)","v":1.246063105122533},null,{"$f":"H86","v":5},6.5452671158100162E-2,0.68848422371936668,0.18061043396443291,6.5452671158100162E-2,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":0.99999999999999989},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":1.2460631051225328},1.246063105122533,null,{"$f":"R86","v":5},1.2460631051225328,{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":0.31151577628063321},0.2,{"$f":"IF($B84=0,\"-\",(V86))","v":6.5452671158100162E-2},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.66666666666666663},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0.33333333333333331},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":1.3333333333333333},null,{"$f":"IF(B85=0,\"-\",N87*P$4)","v":1.4537402893096218},null,{"$f":"H87","v":6},0,0.54625971069037804,0.4537402893096219,0,{"$f":"IF($B85=0,\"-\",SUM(S87:V87))","v":1},{"$f":"IF($B85=0,\"-\",(T87+2*U87+3*V87))","v":1.4537402893096218},1.4537402893096218,null,{"$f":"R87","v":6},1.4537402893096218,{"$f":"IF($B85=0,\"-\",(U87+V87*2))","v":0.4537402893096219},0.2,{"$f":"IF($B85=0,\"-\",(V87))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":1},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":1},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":1},null,{"$f":"IF(B86=0,\"-\",N88*P$4)","v":1.0903052169822165},null,{"$f":"H88","v":7},-9.0305216982216496E-2,1.0903052169822165,0,0,{"$f":"IF($B86=0,\"-\",SUM(S88:V88))","v":1},{"$f":"IF($B86=0,\"-\",(T88+2*U88+3*V88))","v":1.0903052169822165},1.0903052169822165,null,{"$f":"R88","v":7},1.0903052169822165,{"$f":"IF($B86=0,\"-\",(U88+V88*2))","v":0},0.2,{"$f":"IF($B86=0,\"-\",(V88))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":1},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":0},null,{"$f":"IF(B87=0,\"-\",N89*P80)","v":0},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B87=0,\"-\",SUM(S89:V89))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B87=0,\"-\",(T89+2*U89+3*V89))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"R89","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B87=0,\"-\",(U89+V89*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B87=0,\"-\",(V89))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":2},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":-1},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":0},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":0},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":1},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":-1},null,{"$f":"IF(B87=0,\"-\",N90*P80)","v":0}]
["                    21UHGP Chiddingly and East Hoathly"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1027","v":1.0546699413995173},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",960,33,244,440,243,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",10,1,5,3,1,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.1},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.5},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.3},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":0.1},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":0.99999999999999989},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1.4000000000000001},null,{"$f":"IF(B96=0,\"-\",N96*P$4)","v":1.5264273037751033},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($P96-$N96)/($N99-$N96))","v":0.13160682594377576},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($P96-$N96)/($N99-$N96))","v":0.42816630467323691},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($P96-$N96)/($N99-$N96))","v":0.22241960904709585},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($P96-$N96)/($N99-$N96))","v":0.21780726033589137},{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":0.99999999999999978},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":1.5264273037751028},{"$f":"P96","v":1.5264273037751033},null,{"$f":"R96","v":"1"},{"$f":"X96","v":1.5264273037751028},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.65803412971887854},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":0.21780726033589137},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",51,4,28,18,1,null,2,{"$f":"I96","v":0.1},{"$f":"J96","v":0.5},0.3,0.1,0.99999999999999989,1.4000000000000001,null,1.5264273037751033,null,2,{"$f":"S96","v":0.13160682594377576},{"$f":"T96","v":0.42816630467323691},0.22241960904709585,0.21780726033589137,0.99999999999999978,1.5264273037751028,1.5264273037751033,null,2,{"$f":"AB96","v":1.5264273037751028},{"$f":"AC96","v":0.65803412971887854},0.2,0.21780726033589137,0.2]
["5 rooms ",121,9,54,42,16,null,3,{"$f":"I96","v":0.1},{"$f":"J96","v":0.5},0.3,0.1,0.99999999999999989,1.4000000000000001,null,1.5264273037751033,null,3,{"$f":"S96","v":0.13160682594377576},{"$f":"T96","v":0.42816630467323691},0.22241960904709585,0.21780726033589137,0.99999999999999978,1.5264273037751028,1.5264273037751033,null,3,{"$f":"AB96","v":1.5264273037751028},{"$f":"AC96","v":0.65803412971887854},0.2,0.21780726033589137,0.2]
["6 rooms ",185,10,59,83,33,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":7.8431372549019607E-2},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.5490196078431373},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.35294117647058826},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":1.9607843137254902E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.3137254901960784},null,{"$f":"IF(B97=0,\"-\",N99*P$4)","v":1.4323617556433039},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($P99-$N99)/($N100-$N99))","v":7.6280606315386079E-2},0.49447617615819095,0.34984407309415599,7.9399144432267033E-2,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":1},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":1.4323617556433041},{"$f":"P99","v":1.4323617556433039},null,{"$f":"R99","v":4},1.4323617556433041,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.50864236195869006},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":7.9399144432267033E-2},0.2]
["7 rooms ",145,4,22,76,43,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":7.43801652892562E-2},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.4462809917355372},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.34710743801652894},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":0.13223140495867769},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.5371900826446281},null,{"$f":"IF(B98=0,\"-\",N100*P$4)","v":1.6760063666007625},null,{"$f":"H100","v":5},6.1205069502847959E-2,0.36372671022553738,0.41292500443961894,0.16214321583199576,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":1},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":1.6760063666007625},1.6760063666007625,null,{"$f":"R100","v":5},1.6760063666007625,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":0.7372114361036104},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":0.16214321583199576},0.2]
["8 or more rooms",448,5,76,218,149,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":5.4054054054054057E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.31891891891891894},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.44864864864864867},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":0.17837837837837839},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.7513513513513514},null,{"$f":"IF(B99=0,\"-\",N101*P$4)","v":1.9095075151472334},null,{"$f":"H101","v":6},4.1680403773604886E-2,0.24075579003467312,0.48393969346260585,0.23362411272911621,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":1},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":1.9095075151472334},1.9095075151472334,null,{"$f":"R101","v":6},1.9095075151472334,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":0.95118791892083832},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":0.23362411272911621},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":2.7586206896551724E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.15172413793103448},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.52413793103448281},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.29655172413793102},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":2.0896551724137931},null,{"$f":"IF(B100=0,\"-\",N102*P$4)","v":2.2783619361766316},null,{"$f":"H102","v":7},-3.3226271791140384E-2,0.2180650237721532,0.38518683165248319,0.42997441636650391,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":0.99999999999999989},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":2.2783619361766312},2.2783619361766316,null,{"$f":"R102","v":7},2.2783619361766312,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":1.2451356643854909},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":0.42997441636650391},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":1.1160714285714286E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.16964285714285715},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.48660714285714285},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.3325892857142857},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":2.140625},null,{"$f":"IF(B101=0,\"-\",N103*P94)","v":2.2576528433083416},null,{"$f":"H103","v":8},-2.6552577411658215E-2,0.21078462990362717,0.40043562911937874,0.4153323183886522,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":0.99999999999999978},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":2.2576528433083416},2.2576528433083416,null,{"$f":"R103","v":8},2.2576528433083416,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":1.2311002658966832},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":0.4153323183886522},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":-5.2647783251231501E-3},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":0.18756157635467982},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.44907635467980289},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.36862684729064038},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.1915948275862069},null,{"$f":"IF(B101=0,\"-\",N104*P94)","v":2.31140918838183}]
["Shared ownership; rented and living rent free",196,12,74,83,27]
["1 - 3 rooms ",13,0,8,3,2,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.61538461538461542},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0.23076923076923078},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":0.15384615384615385},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":1.5384615384615388},null,{"$f":"IF(B106=0,\"-\",N106*P$4)","v":1.6773926415111027},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($P106-$N106)/($N109-$N106))","v":-2.4081391195255746},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($P106-$N106)/($N109-$N106))","v":7.052525723347209},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($P106-$N106)/($N109-$N106))","v":-5.558026729628784},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($P106-$N106)/($N109-$N106))","v":1.9136401258071505},{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":1.0000000000000009},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":1.6773926415110925},{"$f":"P106","v":1.6773926415111027},null,{"$f":"R106","v":"1"},{"$f":"X106","v":1.6773926415110925},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":-1.730746478014483},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":1.9136401258071505},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",45,4,17,20,4,null,2,{"$f":"I106","v":0},{"$f":"J106","v":0.61538461538461542},0.23076923076923078,0.15384615384615385,1,1.5384615384615388,null,1.6773926415111027,null,2,{"$f":"S106","v":-2.4081391195255746},{"$f":"T106","v":7.052525723347209},-5.558026729628784,1.9136401258071505,1.0000000000000009,1.6773926415110925,1.6773926415111027,null,2,{"$f":"AB106","v":1.6773926415110925},{"$f":"AC106","v":-1.730746478014483},0.2,1.9136401258071505,0.2]
["5 rooms ",65,5,24,30,6,null,3,{"$f":"I106","v":0},{"$f":"J106","v":0.61538461538461542},0.23076923076923078,0.15384615384615385,1,1.5384615384615388,null,1.6773926415111027,null,3,{"$f":"S106","v":-2.4081391195255746},{"$f":"T106","v":7.052525723347209},-5.558026729628784,1.9136401258071505,1.0000000000000009,1.6773926415110925,1.6773926415111027,null,3,{"$f":"AB106","v":1.6773926415110925},{"$f":"AC106","v":-1.730746478014483},0.2,1.9136401258071505,0.2]
["6 rooms ",39,2,17,14,6,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":8.8888888888888892E-2},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.37777777777777777},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.44444444444444442},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":8.8888888888888892E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":1.5333333333333332},null,{"$f":"IF(B107=0,\"-\",N109*P$4)","v":1.6718013327060652},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($P109-$N109)/($N110-$N109))","v":4.2732889097978628E-2},0.34480920649855629,0.51038158700288783,0.10207631740057754,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":1.0000000000000004},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":1.6718013327060643},{"$f":"P109","v":1.6718013327060652},null,{"$f":"R109","v":4},1.6718013327060643,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.71453422180404291},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":0.10207631740057754},0.2]
["7 rooms ",18,1,4,10,3,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":7.6923076923076927E-2},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.36923076923076925},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.46153846153846156},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":9.2307692307692313E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.5692307692307694},null,{"$f":"IF(B108=0,\"-\",N110*P$4)","v":1.7109404943413247},null,{"$f":"H110","v":5},-1.8045481383429512E-3,0.57392259439046089,0.14662796129278205,0.28125399245509997,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":0.99999999999999989},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":1.7109404943413249},1.7109404943413247,null,{"$f":"R110","v":5},1.7109404943413249,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":0.70913594620298204},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":0.28125399245509997},0.2]
["8 or more rooms",16,0,4,6,6,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":5.128205128205128E-2},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.4358974358974359},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.35897435897435898},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":0.15384615384615385},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.6153846153846154},null,{"$f":"IF(B109=0,\"-\",N111*P$4)","v":1.7612622735866574},null,{"$f":"H111","v":6},5.4142397521307006E-2,0.29288012393464968,0.49055028598012229,0.16242719256392102,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":1},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":1.7612622735866572},1.7612622735866574,null,{"$f":"R111","v":6},1.7612622735866572,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.81540467110796433},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":0.16242719256392102},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":5.5555555555555552E-2},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.22222222222222221},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.55555555555555558},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0.16666666666666666},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.8333333333333335},null,{"$f":"IF(B110=0,\"-\",N112*P$4)","v":1.9988928978007303},null,{"$f":"H112","v":7},2.4020400418908523E-2,0.23798979979054574,0.45306630136145271,0.28492349842909304,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":1},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":1.9988928978007303},1.9988928978007303,null,{"$f":"R112","v":7},1.9988928978007303,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":1.0229132982196387},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":0.28492349842909304},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.25},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.375},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.375},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":2.125},null,{"$f":"IF(B111=0,\"-\",N113*P104)","v":4.9117445253113887},null,{"$f":"H113","v":8},-0.53080848101169331,0.51540424050584677,-1.3501275632880039,2.3655318037938504,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":1},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":4.9117445253113905},4.9117445253113887,null,{"$f":"R113","v":8},4.9117445253113905,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":3.380936044299697},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":2.3655318037938504},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":-5.5555555555555552E-2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.27777777777777779},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.19444444444444442},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0.58333333333333337},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":1},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":2.4166666666666665},null,{"$f":"IF(B111=0,\"-\",N114*P104)","v":5.5859055385894223}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",12,1,7,3,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",5,0,5,0,0,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":1},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":1},null,{"$f":"IF(B117=0,\"-\",N117*P$4)","v":1.0903052169822165},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($P117-$N117)/($N120-$N117))","v":0},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($P117-$N117)/($N120-$N117))","v":0.95484739150889175},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($P117-$N117)/($N120-$N117))","v":0},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($P117-$N117)/($N120-$N117))","v":4.5152608491108248E-2},{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":1},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":1.0903052169822165},{"$f":"P117","v":1.0903052169822165},null,{"$f":"R117","v":"1"},{"$f":"X117","v":1.0903052169822165},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":9.0305216982216496E-2},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":4.5152608491108248E-2},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2,0,1,0,1,null,2,{"$f":"I117","v":0},{"$f":"J117","v":1},0,0,1,1,null,1.0903052169822165,null,2,{"$f":"S117","v":0},{"$f":"T117","v":0.95484739150889175},0,4.5152608491108248E-2,1,1.0903052169822165,1.0903052169822165,null,2,{"$f":"AB117","v":1.0903052169822165},{"$f":"AC117","v":9.0305216982216496E-2},0.2,4.5152608491108248E-2,0.2]
["5 rooms ",1,0,1,0,0,null,3,{"$f":"I117","v":0},{"$f":"J117","v":1},0,0,1,1,null,1.0903052169822165,null,3,{"$f":"S117","v":0},{"$f":"T117","v":0.95484739150889175},0,4.5152608491108248E-2,1,1.0903052169822165,1.0903052169822165,null,3,{"$f":"AB117","v":1.0903052169822165},{"$f":"AC117","v":9.0305216982216496E-2},0.2,4.5152608491108248E-2,0.2]
["6 rooms ",3,1,0,2,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.5},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":0.5},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":2},null,{"$f":"IF(B118=0,\"-\",N120*P$4)","v":2.180610433964433},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($P120-$N120)/($N121-$N120))","v":0},0.4096947830177835,0,0.5903052169822165,{"$f":"IF($B118=0,\"-\",SUM(S120:V120))","v":1},{"$f":"IF($B118=0,\"-\",(T120+2*U120+3*V120))","v":2.180610433964433},{"$f":"P120","v":2.180610433964433},null,{"$f":"R120","v":4},2.180610433964433,{"$f":"IF($B118=0,\"-\",(U120+V120*2))","v":1.180610433964433},0.2,{"$f":"IF($B118=0,\"-\",(V120))","v":0.5903052169822165},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":1},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1},null,{"$f":"IF(B119=0,\"-\",N121*P$4)","v":1.0903052169822165},null,{"$f":"H121","v":5},9.030521698221651E-2,0.72908434905335051,0.18061043396443302,0,{"$f":"IF($B119=0,\"-\",SUM(S121:V121))","v":1},{"$f":"IF($B119=0,\"-\",(T121+2*U121+3*V121))","v":1.0903052169822165},1.0903052169822165,null,{"$f":"R121","v":5},1.0903052169822165,{"$f":"IF($B119=0,\"-\",(U121+V121*2))","v":0.18061043396443302},0.2,{"$f":"IF($B119=0,\"-\",(V121))","v":0},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0.33333333333333331},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0.66666666666666663},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":1.3333333333333333},null,{"$f":"IF(B120=0,\"-\",N122*P$4)","v":1.4537402893096218},null,{"$f":"H122","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",SUM(S122:V122))","v":{"$error":"#VALUE!"}},{"$f":"IF($B120=0,\"-\",(T122+2*U122+3*V122))","v":{"$error":"#VALUE!"}},1.4537402893096218,null,{"$f":"R122","v":6},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",(U122+V122*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",(V122))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":"-"},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":"-"},null,{"$f":"IF(B121=0,\"-\",N123*P$4)","v":"-"},null,{"$f":"H123","v":7},"-","-","-","-",{"$f":"IF($B121=0,\"-\",SUM(S123:V123))","v":"-"},{"$f":"IF($B121=0,\"-\",(T123+2*U123+3*V123))","v":"-"},"-",null,{"$f":"R123","v":7},"-",{"$f":"IF($B121=0,\"-\",(U123+V123*2))","v":"-"},"-",{"$f":"IF($B121=0,\"-\",(V123))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":1},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":1},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":2},null,{"$f":"IF(B122=0,\"-\",N124*P115)","v":0},null,{"$f":"H124","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B122=0,\"-\",SUM(S124:V124))","v":{"$error":"#VALUE!"}},{"$f":"IF($B122=0,\"-\",(T124+2*U124+3*V124))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R124","v":8},{"$error":"#VALUE!"},{"$f":"IF($B122=0,\"-\",(U124+V124*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B122=0,\"-\",(V124))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":{"$error":"#VALUE!"}},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B122=0,\"-\",N125*P115)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",57,12,34,10,1]
["1 - 3 rooms ",29,7,17,5,0,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.2413793103448276},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.58620689655172409},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":0.17241379310344829},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":0},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.93103448275862066},null,{"$f":"IF(B127=0,\"-\",N127*P$4)","v":1.0151117537420635},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($P127-$N127)/($N130-$N127))","v":0.16876712176821787},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($P127-$N127)/($N130-$N127))","v":0.64735400272150079},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($P127-$N127)/($N130-$N127))","v":0.1838788755102814},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($P127-$N127)/($N130-$N127))","v":0},{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":1.0151117537420635},{"$f":"P127","v":1.0151117537420635},null,{"$f":"R127","v":"1"},{"$f":"X127","v":1.0151117537420635},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":0.1838788755102814},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":0},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",22,4,14,4,0,null,2,{"$f":"I127","v":0.2413793103448276},{"$f":"J127","v":0.58620689655172409},0.17241379310344829,0,1,0.93103448275862066,null,1.0151117537420635,null,2,{"$f":"S127","v":0.16876712176821787},{"$f":"T127","v":0.64735400272150079},0.1838788755102814,0,1,1.0151117537420635,1.0151117537420635,null,2,{"$f":"AB127","v":1.0151117537420635},{"$f":"AC127","v":0.1838788755102814},0.2,0,0.2]
["5 rooms ",2,0,1,1,0,null,3,{"$f":"I127","v":0.2413793103448276},{"$f":"J127","v":0.58620689655172409},0.17241379310344829,0,1,0.93103448275862066,null,1.0151117537420635,null,3,{"$f":"S127","v":0.16876712176821787},{"$f":"T127","v":0.64735400272150079},0.1838788755102814,0,1,1.0151117537420635,1.0151117537420635,null,3,{"$f":"AB127","v":1.0151117537420635},{"$f":"AC127","v":0.1838788755102814},0.2,0,0.2]
["6 rooms ",3,0,2,0,1,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.18181818181818182},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.63636363636363635},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.18181818181818182},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":0},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":1},null,{"$f":"IF(B128=0,\"-\",N130*P$4)","v":1.0903052169822165},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($P130-$N130)/($N131-$N130))","v":0.14897992109737582},0.61173494082303181,0.23928513807959231,0,{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":0.99999999999999989},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":1.0903052169822165},{"$f":"P130","v":1.0903052169822165},null,{"$f":"R130","v":4},1.0903052169822165,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":0.23928513807959231},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.5},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":0.5},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":1.5},null,{"$f":"IF(B129=0,\"-\",N131*P$4)","v":1.6354578254733247},null,{"$f":"H131","v":5},0,0.63545782547332486,9.3626523580025378E-2,0.27091565094664971,{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":1},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":1.6354578254733247},1.6354578254733247,null,{"$f":"R131","v":5},1.6354578254733247,{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":0.63545782547332474},0.2,{"$f":"IF($B129=0,\"-\",(V131))","v":0.27091565094664971},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0.66666666666666663},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":0.33333333333333331},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":1.6666666666666665},null,{"$f":"IF(B130=0,\"-\",N132*P$4)","v":1.8171753616370274},null,{"$f":"H132","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",SUM(S132:V132))","v":{"$error":"#VALUE!"}},{"$f":"IF($B130=0,\"-\",(T132+2*U132+3*V132))","v":{"$error":"#VALUE!"}},1.8171753616370274,null,{"$f":"R132","v":6},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(U132+V132*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(V132))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":"-"},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":"-"},null,{"$f":"IF(B131=0,\"-\",N133*P$4)","v":"-"},null,{"$f":"H133","v":7},"-","-","-","-",{"$f":"IF($B131=0,\"-\",SUM(S133:V133))","v":"-"},{"$f":"IF($B131=0,\"-\",(T133+2*U133+3*V133))","v":"-"},"-",null,{"$f":"R133","v":7},"-",{"$f":"IF($B131=0,\"-\",(U133+V133*2))","v":"-"},"-",{"$f":"IF($B131=0,\"-\",(V133))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":1},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":1},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":0},null,{"$f":"IF(B132=0,\"-\",N134*P125)","v":{"$error":"#VALUE!"}},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($P134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($P134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($P134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($P134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",SUM(S134:V134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",(T134+2*U134+3*V134))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R134","v":8},{"$error":"#VALUE!"},{"$f":"IF($B132=0,\"-\",(U134+V134*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B132=0,\"-\",(V134))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B132=0,\"-\",N135*P125)","v":{"$error":"#VALUE!"}}]
["                    21UHGQ Cross in Hand/Five Ashes"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1027","v":1.0546699413995173},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",774,41,202,320,211,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",7,1,5,1,0,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.14285714285714285},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.7142857142857143},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.14285714285714285},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":0},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1},null,{"$f":"IF(B141=0,\"-\",N141*P$4)","v":1.0903052169822165},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($P141-$N141)/($N144-$N141))","v":0.13855689442941826},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($P141-$N141)/($N144-$N141))","v":0.6506420375553903},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($P141-$N141)/($N144-$N141))","v":0.19274002461874817},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($P141-$N141)/($N144-$N141))","v":1.8061043396443308E-2},{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":1},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":1.0903052169822165},{"$f":"P141","v":1.0903052169822165},null,{"$f":"R141","v":"1"},{"$f":"X141","v":1.0903052169822165},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.22886211141163479},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":1.8061043396443308E-2},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",33,4,13,13,3,null,2,{"$f":"I141","v":0.14285714285714285},{"$f":"J141","v":0.7142857142857143},0.14285714285714285,0,1,1,null,1.0903052169822165,null,2,{"$f":"S141","v":0.13855689442941826},{"$f":"T141","v":0.6506420375553903},0.19274002461874817,1.8061043396443308E-2,1,1.0903052169822165,1.0903052169822165,null,2,{"$f":"AB141","v":1.0903052169822165},{"$f":"AC141","v":0.22886211141163479},0.2,1.8061043396443308E-2,0.2]
["5 rooms ",118,14,53,35,16,null,3,{"$f":"I141","v":0.14285714285714285},{"$f":"J141","v":0.7142857142857143},0.14285714285714285,0,1,1,null,1.0903052169822165,null,3,{"$f":"S141","v":0.13855689442941826},{"$f":"T141","v":0.6506420375553903},0.19274002461874817,1.8061043396443308E-2,1,1.0903052169822165,1.0903052169822165,null,3,{"$f":"AB141","v":1.0903052169822165},{"$f":"AC141","v":0.22886211141163479},0.2,1.8061043396443308E-2,0.2]
["6 rooms ",145,4,45,66,30,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.12121212121212122},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.39393939393939392},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.39393939393939392},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":9.0909090909090912E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.4545454545454544},null,{"$f":"IF(B142=0,\"-\",N144*P$4)","v":1.5858984974286783},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($P144-$N144)/($N145-$N144))","v":0.18376118925175278},-0.95086556891268514,2.764549072641429,-0.99744469298049776,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":0.999999999999999},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":1.5858984974286794},{"$f":"P144","v":1.5858984974286783},null,{"$f":"R144","v":4},1.5858984974286794,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.7696596866804335},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":-0.99744469298049776},0.2]
["7 rooms ",137,12,31,61,33,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.11864406779661017},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.44915254237288138},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.29661016949152541},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":0.13559322033898305},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.4491525423728813},null,{"$f":"IF(B143=0,\"-\",N145*P$4)","v":1.5800185771521951},null,{"$f":"H145","v":5},8.8262711488135887E-2,0.40283949921971934,0.3495142899439585,0.15938349934818627,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":1},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.5800185771521951},1.5800185771521951,null,{"$f":"R145","v":5},1.5800185771521951,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.66828128864033109},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":0.15938349934818627},0.2]
["8 or more rooms",334,6,55,144,129,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":2.7586206896551724E-2},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.31034482758620691},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.45517241379310347},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":0.20689655172413793},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.8413793103448275},null,{"$f":"IF(B144=0,\"-\",N146*P$4)","v":2.0076654685120814},null,{"$f":"H146","v":6},-5.0548009863181562,7.4308033952611758,1.2951306999200316,-2.6711331088630512,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":1},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":2.0076654685120854},2.0076654685120814,null,{"$f":"R146","v":6},2.0076654685120854,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":-4.0471355178060708},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":-2.6711331088630512},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":8.7591240875912413E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.22627737226277372},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.44525547445255476},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.24087591240875914},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.8394160583941606},null,{"$f":"IF(B145=0,\"-\",N147*P$4)","v":2.0055249246680185},null,{"$f":"H147","v":7},5.4184925514940849E-2,0.19671917922994922,0.43848194032726046,0.31061395492784949,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":1},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":2.0055249246680189},2.0055249246680185,null,{"$f":"R147","v":7},2.0055249246680189,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":1.0597098501829594},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":0.31061395492784949},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":1.7964071856287425E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.16467065868263472},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.43113772455089822},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.38622754491017963},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":2.1856287425149699},null,{"$f":"IF(B146=0,\"-\",N148*P139)","v":2.3051169377893639},null,{"$f":"H148","v":8},-6.0663150989088629E-3,0.1434083671488311,0.4262652732097002,0.43639267474037752,{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":1},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":2.3051169377893643},2.3051169377893639,null,{"$f":"R148","v":8},2.3051169377893643,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":1.2990506226904552},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.43639267474037752},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":-5.1663097163337557E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.10306394510249572},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.41701997464924168},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.5315791774116001},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.5318414266357792},null,{"$f":"IF(B146=0,\"-\",N149*P139)","v":2.6702570490628275}]
["Shared ownership; rented and living rent free",109,8,43,46,12]
["1 - 3 rooms ",6,5,0,1,0,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.83333333333333337},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":0.16666666666666666},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.33333333333333331},null,{"$f":"IF(B151=0,\"-\",N151*P$4)","v":0.36343507232740546},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":0.81702822471154424},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":7.5254347485180359E-3},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":0.17042938404092567},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":5.0169564990120248E-3},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":1},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":0.36343507232740546},{"$f":"P151","v":0.36343507232740546},null,{"$f":"R151","v":"1"},{"$f":"X151","v":0.36343507232740546},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":0.18046329703894973},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":5.0169564990120248E-3},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",18,2,6,6,4,null,2,{"$f":"I151","v":0.83333333333333337},{"$f":"J151","v":0},0.16666666666666666,0,1,0.33333333333333331,null,0.36343507232740546,null,2,{"$f":"S151","v":0.81702822471154424},{"$f":"T151","v":7.5254347485180359E-3},0.17042938404092567,5.0169564990120248E-3,1,0.36343507232740546,0.36343507232740546,null,2,{"$f":"AB151","v":0.36343507232740546},{"$f":"AC151","v":0.18046329703894973},0.2,5.0169564990120248E-3,0.2]
["5 rooms ",31,0,12,16,3,null,3,{"$f":"I151","v":0.83333333333333337},{"$f":"J151","v":0},0.16666666666666666,0,1,0.33333333333333331,null,0.36343507232740546,null,3,{"$f":"S151","v":0.81702822471154424},{"$f":"T151","v":7.5254347485180359E-3},0.17042938404092567,5.0169564990120248E-3,1,0.36343507232740546,0.36343507232740546,null,3,{"$f":"AB151","v":0.36343507232740546},{"$f":"AC151","v":0.18046329703894973},0.2,5.0169564990120248E-3,0.2]
["6 rooms ",18,1,8,5,4,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.1111111111111111},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.33333333333333331},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.33333333333333331},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":0.22222222222222221},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":0.99999999999999989},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":1.6666666666666665},null,{"$f":"IF(B152=0,\"-\",N154*P$4)","v":1.8171753616370274},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($P154-$N154)/($N155-$N154))","v":-0.27770301756231952},0.52146920204628366,0.97299528695736437,-0.21676147144132851,{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":1},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":1.8171753616370272},{"$f":"P154","v":1.8171753616370274},null,{"$f":"R154","v":4},1.8171753616370272,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.53947234407470734},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":-0.21676147144132851},0.2]
["7 rooms ",13,0,4,9,0,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.38709677419354838},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.5161290322580645},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":9.6774193548387094E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.7096774193548387},null,{"$f":"IF(B153=0,\"-\",N155*P$4)","v":1.8640702096792734},null,{"$f":"H155","v":5},-0.19942402083572722,0.18123972042763645,1.3717224119726361,-0.35353811156454529,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":1},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":1.8640702096792727},1.8640702096792734,null,{"$f":"R155","v":5},1.8640702096792727,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.66464618884354554},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":-0.35353811156454529},0.2]
["8 or more rooms",23,0,13,9,1,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":5.5555555555555552E-2},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.44444444444444442},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.27777777777777779},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":0.22222222222222221},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.6666666666666665},null,{"$f":"IF(B154=0,\"-\",N156*P$4)","v":1.8171753616370274},null,{"$f":"H156","v":6},-0.27054661688022474,-0.35826859539747602,2.7110016797985996,-1.082186467520899,{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":1},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":1.8171753616370263},1.8171753616370274,null,{"$f":"R156","v":6},1.8171753616370263,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":0.54662874475680168},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":-1.082186467520899},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.30769230769230771},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.69230769230769229},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.6923076923076923},null,{"$f":"IF(B155=0,\"-\",N157*P$4)","v":1.8451319056622124},null,{"$f":"H157","v":7},0,0.12382567600015079,0.90721674233748617,-3.1042418337636886E-2,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":1},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":1.8451319056622124},1.8451319056622124,null,{"$f":"R157","v":7},1.8451319056622124,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":0.84513190566221241},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":-3.1042418337636886E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.56521739130434778},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.39130434782608697},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":4.3478260869565216E-2},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.4782608695652173},null,{"$f":"IF(B156=0,\"-\",N158*P149)","v":3.9473365073102666},null,{"$f":"H158","v":8},0,-2.4053892353576658,3.8634419634050645,-0.45805272804739827,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":1.0000000000000004},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":3.947336507310268},3.9473365073102666,null,{"$f":"R158","v":8},3.947336507310268,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":2.947336507310268},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":-0.45805272804739827},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":0},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.82274247491638786},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":9.0301003344481656E-2},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":8.6956521739130432E-2},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":1.2642140468227425},null,{"$f":"IF(B156=0,\"-\",N159*P149)","v":3.3757764700526716}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",20,3,9,5,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",6,1,4,1,0,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.16666666666666666},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.66666666666666663},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":0.16666666666666666},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":0.99999999999999989},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":1},null,{"$f":"IF(B162=0,\"-\",N162*P$4)","v":1.0903052169822165},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($P162-$N162)/($N165-$N162))","v":0.15914123191814861},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($P162-$N162)/($N165-$N162))","v":0.63656492767259443},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($P162-$N162)/($N165-$N162))","v":0.15914123191814861},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($P162-$N162)/($N165-$N162))","v":4.5152608491108269E-2},{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":1},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":1.0903052169822165},{"$f":"P162","v":1.0903052169822165},null,{"$f":"R162","v":"1"},{"$f":"X162","v":1.0903052169822165},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":0.24944644890036516},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":4.5152608491108269E-2},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",7,1,4,1,1,null,2,{"$f":"I162","v":0.16666666666666666},{"$f":"J162","v":0.66666666666666663},0.16666666666666666,0,0.99999999999999989,1,null,1.0903052169822165,null,2,{"$f":"S162","v":0.15914123191814861},{"$f":"T162","v":0.63656492767259443},0.15914123191814861,4.5152608491108269E-2,1,1.0903052169822165,1.0903052169822165,null,2,{"$f":"AB162","v":1.0903052169822165},{"$f":"AC162","v":0.24944644890036516},0.2,4.5152608491108269E-2,0.2]
["5 rooms ",3,1,0,2,0,null,3,{"$f":"I162","v":0.16666666666666666},{"$f":"J162","v":0.66666666666666663},0.16666666666666666,0,0.99999999999999989,1,null,1.0903052169822165,null,3,{"$f":"S162","v":0.15914123191814861},{"$f":"T162","v":0.63656492767259443},0.15914123191814861,4.5152608491108269E-2,1,1.0903052169822165,1.0903052169822165,null,3,{"$f":"AB162","v":1.0903052169822165},{"$f":"AC162","v":0.24944644890036516},0.2,4.5152608491108269E-2,0.2]
["6 rooms ",3,0,0,1,2,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.14285714285714285},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.5714285714285714},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.14285714285714285},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":0.14285714285714285},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":0.99999999999999978},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":1.2857142857142856},null,{"$f":"IF(B163=0,\"-\",N165*P$4)","v":1.4018209932628496},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($P165-$N165)/($N166-$N165))","v":0.60728397305139836},-0.82185191915419509,1.4200309258913451,-0.20546297978854877,{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":0.99999999999999956},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":1.4018209932628487},{"$f":"P165","v":1.4018209932628496},null,{"$f":"R165","v":4},1.4018209932628487,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":1.0091049663142475},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":-0.20546297978854877},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.33333333333333331},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.66666666666666663},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":1.3333333333333333},null,{"$f":"IF(B164=0,\"-\",N166*P$4)","v":1.4537402893096218},null,{"$f":"H166","v":5},0.30323159433926117,0,0.63656492767259454,6.0203477988144287E-2,{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":1},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":1.4537402893096218},1.4537402893096218,null,{"$f":"R166","v":5},1.4537402893096218,{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":0.75697188364888313},0.2,{"$f":"IF($B164=0,\"-\",(V166))","v":6.0203477988144287E-2},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.33333333333333331},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0.66666666666666663},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":2.6666666666666665},null,{"$f":"IF(B165=0,\"-\",N167*P$4)","v":2.9074805786192437},null,{"$f":"H167","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":{"$error":"#VALUE!"}},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":{"$error":"#VALUE!"}},2.9074805786192437,null,{"$f":"R167","v":6},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",(V167))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":"-"},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":"-"},null,{"$f":"IF(B166=0,\"-\",N168*P$4)","v":"-"},null,{"$f":"H168","v":7},"-","-","-","-",{"$f":"IF($B166=0,\"-\",SUM(S168:V168))","v":"-"},{"$f":"IF($B166=0,\"-\",(T168+2*U168+3*V168))","v":"-"},"-",null,{"$f":"R168","v":7},"-",{"$f":"IF($B166=0,\"-\",(U168+V168*2))","v":"-"},"-",{"$f":"IF($B166=0,\"-\",(V168))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":1},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":1},null,{"$f":"IF(B167=0,\"-\",N169*P160)","v":0},null,{"$f":"H169","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R169","v":8},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",(V169))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B167=0,\"-\",N170*P160)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",63,20,33,6,4]
["1 - 3 rooms ",36,14,20,1,1,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.3888888888888889},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.55555555555555558},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":2.7777777777777776E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":2.7777777777777776E-2},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.69444444444444453},null,{"$f":"IF(B172=0,\"-\",N172*P$4)","v":0.75715640068209489},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.35305348532451725},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.55331584283278235},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":7.7051457678788765E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":1.6579214163911643E-2},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":0.99999999999999989},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.75715640068209489},{"$f":"P172","v":0.75715640068209489},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.75715640068209489},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":0.11020988600661205},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":1.6579214163911643E-2},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",20,6,11,3,0,null,2,{"$f":"I172","v":0.3888888888888889},{"$f":"J172","v":0.55555555555555558},2.7777777777777776E-2,2.7777777777777776E-2,1,0.69444444444444453,null,0.75715640068209489,null,2,{"$f":"S172","v":0.35305348532451725},{"$f":"T172","v":0.55331584283278235},7.7051457678788765E-2,1.6579214163911643E-2,0.99999999999999989,0.75715640068209489,0.75715640068209489,null,2,{"$f":"AB172","v":0.75715640068209489},{"$f":"AC172","v":0.11020988600661205},0.2,1.6579214163911643E-2,0.2]
["5 rooms ",1,0,0,1,0,null,3,{"$f":"I172","v":0.3888888888888889},{"$f":"J172","v":0.55555555555555558},2.7777777777777776E-2,2.7777777777777776E-2,1,0.69444444444444453,null,0.75715640068209489,null,3,{"$f":"S172","v":0.35305348532451725},{"$f":"T172","v":0.55331584283278235},7.7051457678788765E-2,1.6579214163911643E-2,0.99999999999999989,0.75715640068209489,0.75715640068209489,null,3,{"$f":"AB172","v":0.75715640068209489},{"$f":"AC172","v":0.11020988600661205},0.2,1.6579214163911643E-2,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.3},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.55000000000000004},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.15},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":0},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.85000000000000009},null,{"$f":"IF(B173=0,\"-\",N175*P$4)","v":0.92675943443488407},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($P175-$N175)/($N176-$N175))","v":0.27997579971263897},0.5132889661398381,0.20673523414752293,0,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":1},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":0.92675943443488396},{"$f":"P175","v":0.92675943443488407},null,{"$f":"R175","v":4},0.92675943443488396,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":0.20673523414752293},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":0},0.2]
["7 rooms ",3,0,0,0,3,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":1},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":2},null,{"$f":"IF(B174=0,\"-\",N176*P$4)","v":2.180610433964433},null,{"$f":"H176","v":5},0,-0.18061043396443299,1.180610433964433,0,{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":1},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":2.180610433964433},2.180610433964433,null,{"$f":"R176","v":5},2.180610433964433,{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":1.180610433964433},0.2,{"$f":"IF($B174=0,\"-\",(V176))","v":0},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0.5},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0.5},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":1.5},null,{"$f":"IF(B175=0,\"-\",N177*P$4)","v":1.6354578254733247},null,{"$f":"H177","v":6},0,0.45484739150889175,0.45484739150889175,9.0305216982216496E-2,{"$f":"IF($B175=0,\"-\",SUM(S177:V177))","v":1},{"$f":"IF($B175=0,\"-\",(T177+2*U177+3*V177))","v":1.6354578254733247},1.6354578254733247,null,{"$f":"R177","v":6},1.6354578254733247,{"$f":"IF($B175=0,\"-\",(U177+V177*2))","v":0.63545782547332474},0.2,{"$f":"IF($B175=0,\"-\",(V177))","v":9.0305216982216496E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":1},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":3},null,{"$f":"IF(B176=0,\"-\",N178*P$4)","v":3.2709156509466495},null,{"$f":"H178","v":7},0,-0.13545782547332474,0,1.1354578254733247,{"$f":"IF($B176=0,\"-\",SUM(S178:V178))","v":1},{"$f":"IF($B176=0,\"-\",(T178+2*U178+3*V178))","v":3.270915650946649},3.2709156509466495,null,{"$f":"R178","v":7},3.270915650946649,{"$f":"IF($B176=0,\"-\",(U178+V178*2))","v":2.2709156509466495},0.2,{"$f":"IF($B176=0,\"-\",(V178))","v":1.1354578254733247},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":1},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":1},null,{"$f":"IF(B177=0,\"-\",N179*P170)","v":{"$error":"#VALUE!"}},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R179","v":8},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(V179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":0},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":2},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":0},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":-1},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":1},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":-1},null,{"$f":"IF(B177=0,\"-\",N180*P170)","v":{"$error":"#VALUE!"}}]
["                    21UHGR Crowborough East"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1020","v":1.0757717677819543},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1364,90,477,575,222,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",38,5,24,8,1,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.13157894736842105},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.63157894736842102},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.21052631578947367},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":2.6315789473684209E-2},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":0.99999999999999989},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.131578947368421},null,{"$f":"IF(B186=0,\"-\",N186*P$4)","v":1.2337664297430344},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($P186-$N186)/($N189-$N186))","v":-0.84989617404356321},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($P186-$N186)/($N189-$N186))","v":2.3141077269318222},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($P186-$N186)/($N189-$N186))","v":-0.31229336147599018},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($P186-$N186)/($N189-$N186))","v":-0.15191819141226934},{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":0.99999999999999933},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":1.2337664297430337},{"$f":"P186","v":1.2337664297430344},null,{"$f":"R186","v":"1"},{"$f":"X186","v":1.2337664297430337},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":-0.61612974430052891},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":-0.15191819141226934},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",115,26,54,30,5,null,2,{"$f":"I186","v":0.13157894736842105},{"$f":"J186","v":0.63157894736842102},0.21052631578947367,2.6315789473684209E-2,0.99999999999999989,1.131578947368421,null,1.2337664297430344,null,2,{"$f":"S186","v":-0.84989617404356321},{"$f":"T186","v":2.3141077269318222},-0.31229336147599018,-0.15191819141226934,0.99999999999999933,1.2337664297430337,1.2337664297430344,null,2,{"$f":"AB186","v":1.2337664297430337},{"$f":"AC186","v":-0.61612974430052891},0.2,-0.15191819141226934,0.2]
["5 rooms ",337,27,153,117,40,null,3,{"$f":"I186","v":0.13157894736842105},{"$f":"J186","v":0.63157894736842102},0.21052631578947367,2.6315789473684209E-2,0.99999999999999989,1.131578947368421,null,1.2337664297430344,null,3,{"$f":"S186","v":-0.84989617404356321},{"$f":"T186","v":2.3141077269318222},-0.31229336147599018,-0.15191819141226934,0.99999999999999933,1.2337664297430337,1.2337664297430344,null,3,{"$f":"AB186","v":1.2337664297430337},{"$f":"AC186","v":-0.61612974430052891},0.2,-0.15191819141226934,0.2]
["6 rooms ",319,18,122,134,45,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.22608695652173913},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.46956521739130436},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.2608695652173913},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":4.3478260869565216E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.1217391304347826},null,{"$f":"IF(B187=0,\"-\",N189*P$4)","v":1.2230380260061384},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":0.18745104415340311},0.46544687636989607,0.28371508879386009,6.3386990682840719E-2,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":1},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":1.2230380260061384},{"$f":"P189","v":1.2230380260061384},null,{"$f":"R189","v":4},1.2230380260061384,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":0.4104890701595415},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":6.3386990682840719E-2},0.2]
["7 rooms ",260,9,70,136,45,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":8.0118694362017809E-2},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.45400593471810091},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.34718100890207715},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":0.11869436201780416},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.5044510385756678},null,{"$f":"IF(B188=0,\"-\",N190*P$4)","v":1.6403108160533644},null,{"$f":"H190","v":5},5.7341255365460843E-2,0.38520858952747949,0.41724823879529421,0.14020191631176548,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":1},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":1.6403108160533644},1.6403108160533644,null,{"$f":"R190","v":5},1.6403108160533644,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":0.69765207141882524},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":0.14020191631176548},0.2]
["8 or more rooms",295,5,54,150,86,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":5.6426332288401257E-2},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.38244514106583072},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.42006269592476492},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":0.14106583072100312},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.6457680250783699},null,{"$f":"IF(B189=0,\"-\",N191*P$4)","v":1.794389463685466},null,{"$f":"H191","v":6},3.9261282014492235E-2,0.2933462897269663,0.50113411081712456,0.16625831744141686,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":0.99999999999999989},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":1.794389463685466},1.794389463685466,null,{"$f":"R191","v":6},1.794389463685466,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":0.83365074569995823},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":0.16625831744141686},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":3.4615384615384617E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.26923076923076922},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.52307692307692311},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.17307692307692307},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.8346153846153845},null,{"$f":"IF(B190=0,\"-\",N192*P$4)","v":2.0002907250019892},null,{"$f":"H192","v":7},2.2418150916723972E-2,0.20972987273767191,0.51299507677249512,0.25485689957310903,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":1},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":2.0002907250019892},2.0002907250019892,null,{"$f":"R192","v":7},2.0002907250019892,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":1.0227088759187133},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":0.25485689957310903},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":1.6949152542372881E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.18305084745762712},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.50847457627118642},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.29152542372881357},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":2.0745762711864408},null,{"$f":"IF(B191=0,\"-\",N193*P184)","v":2.2317705826527323},null,{"$f":"H193","v":8},5.376303205952053E-3,0.1265958407316185,0.49890882626617433,0.36911902979625505,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":1},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":2.2317705826527323},2.2317705826527323,null,{"$f":"R193","v":8},2.2317705826527323,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":1.2371468858586845},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":0.36911902979625505},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-7.1707953063885471E-4},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":9.6870925684485021E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.49387222946544973},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.40997392438070407},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.3145371577574965},null,{"$f":"IF(B191=0,\"-\",N194*P184)","v":2.4899137297978018}]
["Shared ownership; rented and living rent free",397,64,192,109,32]
["1 - 3 rooms ",44,8,22,13,1,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.18181818181818182},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.5},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0.29545454545454547},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":2.2727272727272728E-2},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":1.1590909090909089},null,{"$f":"IF(B196=0,\"-\",N196*P$4)","v":1.263762865138478},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($P196-$N196)/($N199-$N196))","v":0.14080636278199976},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($P196-$N196)/($N199-$N196))","v":0.49326671627764179},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($P196-$N196)/($N199-$N196))","v":0.327284613960239},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($P196-$N196)/($N199-$N196))","v":3.8642306980119501E-2},{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":1},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":1.2637628651384785},{"$f":"P196","v":1.263762865138478},null,{"$f":"R196","v":"1"},{"$f":"X196","v":1.2637628651384785},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":0.404569227920478},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":3.8642306980119501E-2},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",104,25,53,26,0,null,2,{"$f":"I196","v":0.18181818181818182},{"$f":"J196","v":0.5},0.29545454545454547,2.2727272727272728E-2,1,1.1590909090909089,null,1.263762865138478,null,2,{"$f":"S196","v":0.14080636278199976},{"$f":"T196","v":0.49326671627764179},0.327284613960239,3.8642306980119501E-2,1,1.2637628651384785,1.263762865138478,null,2,{"$f":"AB196","v":1.2637628651384785},{"$f":"AC196","v":0.404569227920478},0.2,3.8642306980119501E-2,0.2]
["5 rooms ",147,17,75,41,14,null,3,{"$f":"I196","v":0.18181818181818182},{"$f":"J196","v":0.5},0.29545454545454547,2.2727272727272728E-2,1,1.1590909090909089,null,1.263762865138478,null,3,{"$f":"S196","v":0.14080636278199976},{"$f":"T196","v":0.49326671627764179},0.327284613960239,3.8642306980119501E-2,1,1.2637628651384785,1.263762865138478,null,3,{"$f":"AB196","v":1.2637628651384785},{"$f":"AC196","v":0.404569227920478},0.2,3.8642306980119501E-2,0.2]
["6 rooms ",65,13,27,17,8,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.24038461538461539},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.50961538461538458},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.25},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":0},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":1.0096153846153846},null,{"$f":"IF(B197=0,\"-\",N199*P$4)","v":1.1007889209916608},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($P199-$N199)/($N200-$N199))","v":0.20733615808190511},0.50977135531057305,0.25765989414147766,2.5232592466044135E-2,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":1},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":1.1007889209916608},{"$f":"P199","v":1.1007889209916608},null,{"$f":"R199","v":4},1.1007889209916608,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0.30812507907356596},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":2.5232592466044135E-2},0.2]
["7 rooms ",17,1,7,4,5,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.11564625850340136},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.51020408163265307},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.27891156462585032},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":9.5238095238095233E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.3537414965986394},null,{"$f":"IF(B198=0,\"-\",N200*P$4)","v":1.47599141618681},null,{"$f":"H200","v":5},-0.10829336692402051,0.76192777969375003,0.32503312519775096,2.1332462032519262E-2,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":0.99999999999999978},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":1.4759914161868097},1.47599141618681,null,{"$f":"R200","v":5},1.4759914161868097,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.36769804926278948},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":2.1332462032519262E-2},0.2]
["8 or more rooms",20,0,8,8,4,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.2},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.41538461538461541},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.26153846153846155},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":0.12307692307692308},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.3076923076923077},null,{"$f":"IF(B199=0,\"-\",N201*P$4)","v":1.4257837452844371},null,{"$f":"H201","v":6},0.16352026878342144,0.41444923766111336,0.25475697304307193,0.1672735205123933,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":1},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":1.4257837452844373},1.4257837452844371,null,{"$f":"R201","v":6},1.4257837452844373,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":0.58930401406785848},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":0.1672735205123933},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":5.8823529411764705E-2},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.41176470588235292},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.23529411764705882},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0.29411764705882354},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.7647058823529411},null,{"$f":"IF(B200=0,\"-\",N202*P$4)","v":1.9240680299686173},null,{"$f":"H202","v":7},-0.20678004994769306,0.35864399001046154,0.97898413985354082,-0.13084807991630898,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":1.0000000000000004},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":1.9240680299686161},1.9240680299686173,null,{"$f":"R202","v":7},1.9240680299686161,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":0.71728798002092287},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":-0.13084807991630898},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.4},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.4},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.2},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.8000000000000003},null,{"$f":"IF(B201=0,\"-\",N203*P194)","v":4.4818447136360442},null,{"$f":"H203","v":8},-4.4697411893934511,-0.49394823787868691,12.915275330301661,-6.9515859030295211,{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":1.0000000000000018},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":4.4818447136360717},4.4818447136360442,null,{"$f":"R203","v":8},4.4818447136360717,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":-0.98789647575738115},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":-6.9515859030295211},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":-5.8823529411764705E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":0.38823529411764712},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.56470588235294117},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.10588235294117648},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":1.8352941176470587},null,{"$f":"IF(B201=0,\"-\",N204*P194)","v":4.5697240217465538}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",85,5,53,22,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",20,3,13,4,0,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.15},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.65},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0.2},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":1.05},null,{"$f":"IF(B207=0,\"-\",N207*P$4)","v":1.1448204778313273},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($P207-$N207)/($N210-$N207))","v":0.11839317405622422},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($P207-$N207)/($N210-$N207))","v":0.64019098505193173},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($P207-$N207)/($N210-$N207))","v":0.21961802989613669},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($P207-$N207)/($N210-$N207))","v":2.179781099570743E-2},{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":1},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":1.1448204778313273},{"$f":"P207","v":1.1448204778313273},null,{"$f":"R207","v":"1"},{"$f":"X207","v":1.1448204778313273},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":0.26321365188755153},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":2.179781099570743E-2},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",52,2,32,14,4,null,2,{"$f":"I207","v":0.15},{"$f":"J207","v":0.65},0.2,0,1,1.05,null,1.1448204778313273,null,2,{"$f":"S207","v":0.11839317405622422},{"$f":"T207","v":0.64019098505193173},0.21961802989613669,2.179781099570743E-2,1,1.1448204778313273,1.1448204778313273,null,2,{"$f":"AB207","v":1.1448204778313273},{"$f":"AC207","v":0.26321365188755153},0.2,2.179781099570743E-2,0.2]
["5 rooms ",12,0,7,4,1,null,3,{"$f":"I207","v":0.15},{"$f":"J207","v":0.65},0.2,0,1,1.05,null,1.1448204778313273,null,3,{"$f":"S207","v":0.11839317405622422},{"$f":"T207","v":0.64019098505193173},0.21961802989613669,2.179781099570743E-2,1,1.1448204778313273,1.1448204778313273,null,3,{"$f":"AB207","v":1.1448204778313273},{"$f":"AC207","v":0.26321365188755153},0.2,2.179781099570743E-2,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":3.8461538461538464E-2},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.61538461538461542},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.26923076923076922},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":7.6923076923076927E-2},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":1.3846153846153846},null,{"$f":"IF(B208=0,\"-\",N210*P$4)","v":1.5096533773599921},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($P210-$N210)/($N211-$N210))","v":-3.2177924533306826E-3},0.58065183962222444,0.33869632075555112,8.3869632075555103E-2,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":1},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":1.5096533773599921},{"$f":"P210","v":1.5096533773599921},null,{"$f":"R210","v":4},1.5096533773599921,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":0.5064355849066613},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":8.3869632075555103E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.58333333333333337},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.33333333333333331},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":8.3333333333333329E-2},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1.5},null,{"$f":"IF(B209=0,\"-\",N211*P$4)","v":1.6354578254733247},null,{"$f":"H211","v":5},0,0.47045181210556275,0.42363855031554981,0.10590963757888745,{"$f":"IF($B209=0,\"-\",SUM(S211:V211))","v":1},{"$f":"IF($B209=0,\"-\",(T211+2*U211+3*V211))","v":1.635457825473325},1.6354578254733247,null,{"$f":"R211","v":5},1.635457825473325,{"$f":"IF($B209=0,\"-\",(U211+V211*2))","v":0.63545782547332474},0.2,{"$f":"IF($B209=0,\"-\",(V211))","v":0.10590963757888745},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":1},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":1},null,{"$f":"IF(B210=0,\"-\",N212*P$4)","v":1.0903052169822165},null,{"$f":"H212","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":{"$error":"#VALUE!"}},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":{"$error":"#VALUE!"}},1.0903052169822165,null,{"$f":"R212","v":6},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",(V212))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":"-"},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":"-"},null,{"$f":"IF(B211=0,\"-\",N213*P$4)","v":"-"},null,{"$f":"H213","v":7},"-","-","-","-",{"$f":"IF($B211=0,\"-\",SUM(S213:V213))","v":"-"},{"$f":"IF($B211=0,\"-\",(T213+2*U213+3*V213))","v":"-"},"-",null,{"$f":"R213","v":7},"-",{"$f":"IF($B211=0,\"-\",(U213+V213*2))","v":"-"},"-",{"$f":"IF($B211=0,\"-\",(V213))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":"-"},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":"-"},null,{"$f":"IF(B212=0,\"-\",N214*P205)","v":"-"},null,{"$f":"H214","v":8},"-","-","-","-",{"$f":"IF($B212=0,\"-\",SUM(S214:V214))","v":"-"},{"$f":"IF($B212=0,\"-\",(T214+2*U214+3*V214))","v":"-"},"-",null,{"$f":"R214","v":8},"-",{"$f":"IF($B212=0,\"-\",(U214+V214*2))","v":"-"},"-",{"$f":"IF($B212=0,\"-\",(V214))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":"-"},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":"-"},null,{"$f":"IF(B212=0,\"-\",N215*P205)","v":"-"}]
["Shared ownership; rented and living rent free",195,90,83,18,4]
["1 - 3 rooms ",112,64,46,1,1,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.5714285714285714},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.4107142857142857},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":8.9285714285714281E-3},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":8.9285714285714281E-3},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":0.99999999999999989},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.45535714285714285},null,{"$f":"IF(B217=0,\"-\",N217*P$4)","v":0.49647826844725929},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($P217-$N217)/($N220-$N217))","v":0.54733972871284076},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($P217-$N217)/($N220-$N217))","v":0.41829951290530776},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($P217-$N217)/($N220-$N217))","v":2.4903519603602688E-2},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($P217-$N217)/($N220-$N217))","v":9.4572387782487222E-3},{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":1},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":0.49647826844725929},{"$f":"P217","v":0.49647826844725929},null,{"$f":"R217","v":"1"},{"$f":"X217","v":0.49647826844725929},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":4.3817997160100132E-2},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":9.4572387782487222E-3},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",66,19,33,13,1,null,2,{"$f":"I217","v":0.5714285714285714},{"$f":"J217","v":0.4107142857142857},8.9285714285714281E-3,8.9285714285714281E-3,0.99999999999999989,0.45535714285714285,null,0.49647826844725929,null,2,{"$f":"S217","v":0.54733972871284076},{"$f":"T217","v":0.41829951290530776},2.4903519603602688E-2,9.4572387782487222E-3,1,0.49647826844725929,0.49647826844725929,null,2,{"$f":"AB217","v":0.49647826844725929},{"$f":"AC217","v":4.3817997160100132E-2},0.2,9.4572387782487222E-3,0.2]
["5 rooms ",13,5,3,3,2,null,3,{"$f":"I217","v":0.5714285714285714},{"$f":"J217","v":0.4107142857142857},8.9285714285714281E-3,8.9285714285714281E-3,0.99999999999999989,0.45535714285714285,null,0.49647826844725929,null,3,{"$f":"S217","v":0.54733972871284076},{"$f":"T217","v":0.41829951290530776},2.4903519603602688E-2,9.4572387782487222E-3,1,0.49647826844725929,0.49647826844725929,null,3,{"$f":"AB217","v":0.49647826844725929},{"$f":"AC217","v":4.3817997160100132E-2},0.2,9.4572387782487222E-3,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.2878787878787879},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.5},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.19696969696969696},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":1.5151515151515152E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.93939393939393934},null,{"$f":"IF(B218=0,\"-\",N220*P$4)","v":1.0242261129226882},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($P220-$N220)/($N221-$N220))","v":0.32614547485099527},0.39349873866771207,0.21033998518890196,7.0015801292390767E-2,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":1},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":1.0242261129226882},{"$f":"P220","v":1.0242261129226882},null,{"$f":"R220","v":4},1.0242261129226882,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":0.35037158777368349},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":7.0015801292390767E-2},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.38461538461538464},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.23076923076923078},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.23076923076923078},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0.15384615384615385},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":1.1538461538461537},null,{"$f":"IF(B219=0,\"-\",N221*P$4)","v":1.2580444811333267},null,{"$f":"H221","v":5},0.64511120283331713,-0.29022240566663421,0.38706672169999029,0.25804448113332684,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":1},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":1.2580444811333269},1.2580444811333267,null,{"$f":"R221","v":5},1.2580444811333269,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":0.90315568396664392},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":0.25804448113332684},0.2]
["8 or more rooms",2,2,0,0,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":1},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1},null,{"$f":"IF(B220=0,\"-\",N222*P$4)","v":1.0903052169822165},null,{"$f":"H222","v":6},0,0.9096947830177835,9.0305216982216496E-2,0,{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":1},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":1.0903052169822165},1.0903052169822165,null,{"$f":"R222","v":6},1.0903052169822165,{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":9.0305216982216496E-2},0.2,{"$f":"IF($B220=0,\"-\",(V222))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":1},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":1},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":2},null,{"$f":"IF(B221=0,\"-\",N223*P$4)","v":2.180610433964433},null,{"$f":"H223","v":7},-9.0305216982216496E-2,0,1.0903052169822165,0,{"$f":"IF($B221=0,\"-\",SUM(S223:V223))","v":1},{"$f":"IF($B221=0,\"-\",(T223+2*U223+3*V223))","v":2.180610433964433},2.180610433964433,null,{"$f":"R223","v":7},2.180610433964433,{"$f":"IF($B221=0,\"-\",(U223+V223*2))","v":1.0903052169822165},0.2,{"$f":"IF($B221=0,\"-\",(V223))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":1},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":0},null,{"$f":"IF(B222=0,\"-\",N224*P215)","v":{"$error":"#VALUE!"}},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($P224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($P224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($P224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($P224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",SUM(S224:V224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",(T224+2*U224+3*V224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R224","v":8},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(U224+V224*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(V224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},null,{"$f":"IF(B224=0,\"-\",N225*P215)","v":"-"}]
["                    21UHGS Crowborough Jarvis Brook"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1017","v":1.0661397281539204},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",724,47,278,288,111,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",10,2,4,3,1,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.2},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.4},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.3},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":0.1},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1.0000000000000002},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.3},null,{"$f":"IF(B231=0,\"-\",N231*P$4)","v":1.4173967820768816},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($P231-$N231)/($N234-$N231))","v":1.3217914731790767},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($P231-$N231)/($N234-$N231))","v":-1.1392022538968725},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($P231-$N231)/($N234-$N231))","v":-0.10436669382036484},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($P231-$N231)/($N234-$N231))","v":0.92177747453816095},{"$f":"IF($B231=0,\"-\",SUM(S231:V231))","v":1.0000000000000004},{"$f":"IF($B231=0,\"-\",(T231+2*U231+3*V231))","v":1.4173967820768807},{"$f":"P231","v":1.4173967820768816},null,{"$f":"R231","v":"1"},{"$f":"X231","v":1.4173967820768807},{"$f":"IF($B231=0,\"-\",(U231+V231*2))","v":1.739188255255957},{"$f":"IF(AC231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(V231))","v":0.92177747453816095},{"$f":"IF(AE231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",63,4,37,22,0,null,2,{"$f":"I231","v":0.2},{"$f":"J231","v":0.4},0.3,0.1,1.0000000000000002,1.3,null,1.4173967820768816,null,2,{"$f":"S231","v":1.3217914731790767},{"$f":"T231","v":-1.1392022538968725},-0.10436669382036484,0.92177747453816095,1.0000000000000004,1.4173967820768807,1.4173967820768816,null,2,{"$f":"AB231","v":1.4173967820768807},{"$f":"AC231","v":1.739188255255957},0.2,0.92177747453816095,0.2]
["5 rooms ",225,20,97,74,34,null,3,{"$f":"I231","v":0.2},{"$f":"J231","v":0.4},0.3,0.1,1.0000000000000002,1.3,null,1.4173967820768816,null,3,{"$f":"S231","v":1.3217914731790767},{"$f":"T231","v":-1.1392022538968725},-0.10436669382036484,0.92177747453816095,1.0000000000000004,1.4173967820768807,1.4173967820768816,null,3,{"$f":"AB231","v":1.4173967820768807},{"$f":"AC231","v":1.739188255255957},0.2,0.92177747453816095,0.2]
["6 rooms ",220,13,82,91,34,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":6.3492063492063489E-2},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.58730158730158732},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.34920634920634919},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":0},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":1},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.2857142857142856},null,{"$f":"IF(B232=0,\"-\",N234*P$4)","v":1.4018209932628496},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($P234-$N234)/($N235-$N234))","v":7.4987777110733178E-2},0.51660294854676869,0.34000977831141344,6.8399496031084667E-2,{"$f":"IF($B232=0,\"-\",SUM(S234:V234))","v":1},{"$f":"IF($B232=0,\"-\",(T234+2*U234+3*V234))","v":1.4018209932628496},{"$f":"P234","v":1.4018209932628496},null,{"$f":"R234","v":4},1.4018209932628496,{"$f":"IF($B232=0,\"-\",(U234+V234*2))","v":0.47680877037358277},0.2,{"$f":"IF($B232=0,\"-\",(V234))","v":6.8399496031084667E-2},0.2]
["7 rooms ",92,5,35,40,12,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":8.8888888888888892E-2},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.43111111111111111},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.3288888888888889},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":0.15111111111111111},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.5422222222222224},null,{"$f":"IF(B233=0,\"-\",N235*P$4)","v":1.6814929346347962},null,{"$f":"H235","v":5},5.4708472780977617E-2,0.36414066870306805,0.42610030961613488,0.15505054889981953,{"$f":"IF($B233=0,\"-\",SUM(S235:V235))","v":1},{"$f":"IF($B233=0,\"-\",(T235+2*U235+3*V235))","v":1.6814929346347962},1.6814929346347962,null,{"$f":"R235","v":5},1.6814929346347962,{"$f":"IF($B233=0,\"-\",(U235+V235*2))","v":0.73620140741577389},0.2,{"$f":"IF($B233=0,\"-\",(V235))","v":0.15505054889981953},0.2]
["8 or more rooms",114,3,23,58,30,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":5.909090909090909E-2},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.37272727272727274},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.41363636363636364},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":0.15454545454545454},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.6636363636363636},null,{"$f":"IF(B234=0,\"-\",N236*P$4)","v":1.8138714064340511},null,{"$f":"H236","v":6},9.0999236764754257E-2,0.32087624025727429,0.27137840275713737,0.31674612022083415,{"$f":"IF($B234=0,\"-\",SUM(S236:V236))","v":1},{"$f":"IF($B234=0,\"-\",(T236+2*U236+3*V236))","v":1.8138714064340515},1.8138714064340511,null,{"$f":"R236","v":6},1.8138714064340515,{"$f":"IF($B234=0,\"-\",(U236+V236*2))","v":0.90487064319880561},0.2,{"$f":"IF($B234=0,\"-\",(V236))","v":0.31674612022083415},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":5.434782608695652E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.38043478260869568},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.43478260869565216},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.13043478260869565},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.6413043478260869},null,{"$f":"IF(B235=0,\"-\",N237*P$4)","v":1.7895226930903769},null,{"$f":"H237","v":7},4.3041081533842555E-2,0.30836390066129576,0.46462626098550402,0.1839687568193577,{"$f":"IF($B235=0,\"-\",SUM(S237:V237))","v":1},{"$f":"IF($B235=0,\"-\",(T237+2*U237+3*V237))","v":1.7895226930903769},1.7895226930903769,null,{"$f":"R237","v":7},1.7895226930903769,{"$f":"IF($B235=0,\"-\",(U237+V237*2))","v":0.83256377462421938},0.2,{"$f":"IF($B235=0,\"-\",(V237))","v":0.1839687568193577},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":2.6315789473684209E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.20175438596491227},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.50877192982456143},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.26315789473684209},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":2.0087719298245617},null,{"$f":"IF(B236=0,\"-\",N238*P229)","v":2.1416315591863841},null,{"$f":"H238","v":8},1.6180675038713833E-2,0.13715164973656369,0.53552311622434723,0.3111445590003753,{"$f":"IF($B236=0,\"-\",SUM(S238:V238))","v":1},{"$f":"IF($B236=0,\"-\",(T238+2*U238+3*V238))","v":2.1416315591863841},2.1416315591863841,null,{"$f":"R238","v":8},2.1416315591863841,{"$f":"IF($B236=0,\"-\",(U238+V238*2))","v":1.1578122342250978},0.2,{"$f":"IF($B236=0,\"-\",(V238))","v":0.3111445590003753},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":-1.7162471395881021E-3},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":2.3073989321128863E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.58276125095347076},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.39588100686498851},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.3762395118230359},null,{"$f":"IF(B236=0,\"-\",N239*P229)","v":2.5334033471636164}]
["Shared ownership; rented and living rent free",178,35,83,46,14]
["1 - 3 rooms ",15,9,5,1,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.6},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.33333333333333331},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":6.6666666666666666E-2},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.46666666666666667},null,{"$f":"IF(B241=0,\"-\",N241*P$4)","v":0.50880910125836776},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($P241-$N241)/($N244-$N241))","v":0.56460035494297112},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($P241-$N241)/($N244-$N241))","v":0.36199018885569006},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($P241-$N241)/($N244-$N241))","v":7.3409456201338846E-2},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($P241-$N241)/($N244-$N241))","v":0},{"$f":"IF($B241=0,\"-\",SUM(S241:V241))","v":1},{"$f":"IF($B241=0,\"-\",(T241+2*U241+3*V241))","v":0.50880910125836776},{"$f":"P241","v":0.50880910125836776},null,{"$f":"R241","v":"1"},{"$f":"X241","v":0.50880910125836776},{"$f":"IF($B241=0,\"-\",(U241+V241*2))","v":7.3409456201338846E-2},{"$f":"IF(AC241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(V241))","v":0},{"$f":"IF(AE241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",35,7,23,5,0,null,2,{"$f":"I241","v":0.6},{"$f":"J241","v":0.33333333333333331},6.6666666666666666E-2,0,1,0.46666666666666667,null,0.50880910125836776,null,2,{"$f":"S241","v":0.56460035494297112},{"$f":"T241","v":0.36199018885569006},7.3409456201338846E-2,0,1,0.50880910125836776,0.50880910125836776,null,2,{"$f":"AB241","v":0.50880910125836776},{"$f":"AC241","v":7.3409456201338846E-2},0.2,0,0.2]
["5 rooms ",76,11,35,20,10,null,3,{"$f":"I241","v":0.6},{"$f":"J241","v":0.33333333333333331},6.6666666666666666E-2,0,1,0.46666666666666667,null,0.50880910125836776,null,3,{"$f":"S241","v":0.56460035494297112},{"$f":"T241","v":0.36199018885569006},7.3409456201338846E-2,0,1,0.50880910125836776,0.50880910125836776,null,3,{"$f":"AB241","v":0.50880910125836776},{"$f":"AC241","v":7.3409456201338846E-2},0.2,0,0.2]
["6 rooms ",31,6,10,12,3,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.2},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.65714285714285714},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.14285714285714285},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":0},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":0.94285714285714284},null,{"$f":"IF(B242=0,\"-\",N244*P$4)","v":1.0280020617260899},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($P244-$N244)/($N245-$N244))","v":0.18927480456406581},0.61898450875514566,0.16620450707142137,2.553617960936715E-2,{"$f":"IF($B242=0,\"-\",SUM(S244:V244))","v":1},{"$f":"IF($B242=0,\"-\",(T244+2*U244+3*V244))","v":1.0280020617260899},{"$f":"P244","v":1.0280020617260899},null,{"$f":"R244","v":4},1.0280020617260899,{"$f":"IF($B242=0,\"-\",(U244+V244*2))","v":0.21727686629015566},0.2,{"$f":"IF($B242=0,\"-\",(V244))","v":2.553617960936715E-2},0.2]
["7 rooms ",12,1,8,3,0,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.14473684210526316},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.46052631578947367},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.26315789473684209},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":0.13157894736842105},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.381578947368421},null,{"$f":"IF(B243=0,\"-\",N245*P$4)","v":1.5063427339885886},null,{"$f":"H245","v":5},1.248416492975994,-2.6585683497147663,3.0655444865129593,-0.65539262977418711,{"$f":"IF($B243=0,\"-\",SUM(S245:V245))","v":0.99999999999999989},{"$f":"IF($B243=0,\"-\",(T245+2*U245+3*V245))","v":1.5063427339885909},1.5063427339885886,null,{"$f":"R245","v":5},1.5063427339885909,{"$f":"IF($B243=0,\"-\",(U245+V245*2))","v":1.7547592269645851},0.2,{"$f":"IF($B243=0,\"-\",(V245))","v":-0.65539262977418711},0.2]
["8 or more rooms",9,1,2,5,1,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.19354838709677419},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.32258064516129031},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.38709677419354838},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":9.6774193548387094E-2},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.3870967741935483},null,{"$f":"IF(B244=0,\"-\",N246*P$4)","v":1.5123588493624291},null,{"$f":"H246","v":6},0.25617942468121463,0.12704960099523238,0.46500367460346209,0.1517672997200909,{"$f":"IF($B244=0,\"-\",SUM(S246:V246))","v":1},{"$f":"IF($B244=0,\"-\",(T246+2*U246+3*V246))","v":1.5123588493624291},1.5123588493624291,null,{"$f":"R246","v":6},1.5123588493624291,{"$f":"IF($B244=0,\"-\",(U246+V246*2))","v":0.76853827404364394},0.2,{"$f":"IF($B244=0,\"-\",(V246))","v":0.1517672997200909},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":8.3333333333333329E-2},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.66666666666666663},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.25},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.1666666666666665},null,{"$f":"IF(B245=0,\"-\",N247*P$4)","v":1.2720227531459192},null,{"$f":"H247","v":7},8.918644924884736E-2,0.57301681201844212,0.31438427507065436,2.3412463662056134E-2,{"$f":"IF($B245=0,\"-\",SUM(S247:V247))","v":1},{"$f":"IF($B245=0,\"-\",(T247+2*U247+3*V247))","v":1.2720227531459192},1.2720227531459192,null,{"$f":"R247","v":7},1.2720227531459192,{"$f":"IF($B245=0,\"-\",(U247+V247*2))","v":0.36120920239476662},0.2,{"$f":"IF($B245=0,\"-\",(V247))","v":2.3412463662056134E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0.1111111111111111},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.22222222222222221},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.55555555555555558},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.1111111111111111},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.6666666666666667},null,{"$f":"IF(B246=0,\"-\",N248*P239)","v":4.2223389119393611},null,{"$f":"H248","v":8},0.25309290251514982,-2.0494864402423953,2.1173552609999806,0.67903827672726558,{"$f":"IF($B246=0,\"-\",SUM(S248:V248))","v":1.0000000000000007},{"$f":"IF($B246=0,\"-\",(T248+2*U248+3*V248))","v":4.2223389119393628},4.2223389119393611,null,{"$f":"R248","v":8},4.2223389119393628,{"$f":"IF($B246=0,\"-\",(U248+V248*2))","v":3.4754318144545118},0.2,{"$f":"IF($B246=0,\"-\",(V248))","v":0.67903827672726558},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":0.1388888888888889},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":-0.22222222222222221},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.86111111111111116},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":0.22222222222222221},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":2.1666666666666665},null,{"$f":"IF(B246=0,\"-\",N249*P239)","v":5.4890405855211686}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",47,7,27,13,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P230","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B255=0,\"-\",$C255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",$D255/$B255)","v":1},{"$f":"IF($B255=0,\"-\",$E255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",$F255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",SUM($I257:$L257))","v":1},{"$f":"IF($B255=0,\"-\",($J257+2*$K257+3*$L257))","v":1},null,{"$f":"IF(B255=0,\"-\",N257*P$4)","v":1.0903052169822165},null,{"$f":"H257","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",SUM(S257:V257))","v":{"$error":"#VALUE!"}},{"$f":"IF($B255=0,\"-\",(T257+2*U257+3*V257))","v":{"$error":"#VALUE!"}},1.0903052169822165,null,{"$f":"R257","v":6},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",(U257+V257*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",(V257))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["1 - 3 rooms ",74,43,28,3,0,null,"1",{"$f":"IF($B262=0,\"-\",$C262/$B262)","v":0.58108108108108103},{"$f":"IF($B262=0,\"-\",$D262/$B262)","v":0.3783783783783784},{"$f":"IF($B262=0,\"-\",$E262/$B262)","v":4.0540540540540543E-2},{"$f":"IF($B262=0,\"-\",$F262/$B262)","v":0},{"$f":"IF($B262=0,\"-\",SUM($I262:$L262))","v":1},{"$f":"IF($B262=0,\"-\",($J262+2*$K262+3*$L262))","v":0.45945945945945948},null,{"$f":"IF(B262=0,\"-\",N262*P$4)","v":0.50095104564047788},null,{"$f":"H262","v":"1"},{"$f":"IF($B262=0,\"-\",I262+(I265-I262)*($P262-$N262)/($N265-$N262))","v":0.55419493753869153},{"$f":"IF($B262=0,\"-\",J262+(J265-J262)*($P262-$N262)/($N265-$N262))","v":0.39439888120344885},{"$f":"IF($B262=0,\"-\",K262+(K265-K262)*($P262-$N262)/($N265-$N262))","v":4.766637933654979E-2},{"$f":"IF($B262=0,\"-\",L262+(L265-L262)*($P262-$N262)/($N265-$N262))","v":3.739801921309818E-3},{"$f":"IF($B262=0,\"-\",SUM(S262:V262))","v":1},{"$f":"IF($B262=0,\"-\",(T262+2*U262+3*V262))","v":0.50095104564047788},{"$f":"P262","v":0.50095104564047788},null,{"$f":"R262","v":"1"},{"$f":"X262","v":0.50095104564047788},{"$f":"IF($B262=0,\"-\",(U262+V262*2))","v":5.5145983179169425E-2},{"$f":"IF(AC262=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B262=0,\"-\",(V262))","v":3.739801921309818E-3},{"$f":"IF(AE262=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B266=0,\"-\",$C266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",$D266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",$E266/$B266)","v":1},{"$f":"IF($B266=0,\"-\",$F266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",SUM($I268:$L268))","v":1},{"$f":"IF($B266=0,\"-\",($J268+2*$K268+3*$L268))","v":2},null,{"$f":"IF(B266=0,\"-\",N268*P$4)","v":2.180610433964433},null,{"$f":"H268","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B266=0,\"-\",SUM(S268:V268))","v":{"$error":"#VALUE!"}},{"$f":"IF($B266=0,\"-\",(T268+2*U268+3*V268))","v":{"$error":"#VALUE!"}},2.180610433964433,null,{"$f":"R268","v":7},{"$error":"#VALUE!"},{"$f":"IF($B266=0,\"-\",(U268+V268*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B266=0,\"-\",(V268))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["5 rooms ",339,37,156,121,25,null,3,{"$f":"I276","v":0.25},{"$f":"J276","v":0.41666666666666669},0.33333333333333331,0,1,1.0833333333333333,null,1.1811639850640678,null,3,{"$f":"S276","v":0.20695451323847677},{"$f":"T276","v":0.45188570128973116},0.29420107264103951,4.6958712830752612E-2,1.0000000000000002,1.1811639850640681,1.1811639850640678,null,3,{"$f":"AB276","v":1.1811639850640681},{"$f":"AC276","v":0.38811849830254475},0.2,4.6958712830752612E-2,0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$I283-($I282-$I283)))","v":1.4583644417898549E-3},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$J283-($J282-$J283)))","v":8.0304614006271424E-2},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$K283-($K282-$K283)))","v":0.61434970882484696},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$L283-($L282-$L283)))","v":0.30388731272709174},{"$f":"IF($B281=0,\"-\",SUM($I284:$L284))","v":1},{"$f":"IF($B281=0,\"-\",($J284+2*$K284+3*$L284))","v":2.2206659698372402},null,{"$f":"IF(B281=0,\"-\",N284*P274)","v":2.3675402134029375}]
["6 rooms ",34,2,16,15,1,null,4,{"$f":"IF($B287=0,\"-\",$C287/$B287)","v":0.10144927536231885},{"$f":"IF($B287=0,\"-\",$D287/$B287)","v":0.52173913043478259},{"$f":"IF($B287=0,\"-\",$E287/$B287)","v":0.36231884057971014},{"$f":"IF($B287=0,\"-\",$F287/$B287)","v":1.4492753623188406E-2},{"$f":"IF($B287=0,\"-\",SUM($I289:$L289))","v":0.99999999999999989},{"$f":"IF($B287=0,\"-\",($J289+2*$K289+3*$L289))","v":1.2898550724637681},null,{"$f":"IF(B287=0,\"-\",N289*P$4)","v":1.4063357146582212},null,{"$f":"H289","v":4},{"$f":"IF($B287=0,\"-\",I289+(I290-I289)*($P289-$N289)/($N290-$N289))","v":0.1045540904165132},0.4508291608099565,0.37834369247232624,6.62730563012041E-2,{"$f":"IF($B287=0,\"-\",SUM(S289:V289))","v":1},{"$f":"IF($B287=0,\"-\",(T289+2*U289+3*V289))","v":1.4063357146582214},{"$f":"P289","v":1.4063357146582212},null,{"$f":"R289","v":4},1.4063357146582214,{"$f":"IF($B287=0,\"-\",(U289+V289*2))","v":0.51088980507473447},0.2,{"$f":"IF($B287=0,\"-\",(V289))","v":6.62730563012041E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B298=0,\"-\",$C298/$B298)","v":0.43103448275862066},{"$f":"IF($B298=0,\"-\",$D298/$B298)","v":0.43103448275862066},{"$f":"IF($B298=0,\"-\",$E298/$B298)","v":0.13793103448275862},{"$f":"IF($B298=0,\"-\",$F298/$B298)","v":0},{"$f":"IF($B298=0,\"-\",SUM($I300:$L300))","v":1},{"$f":"IF($B298=0,\"-\",($J300+2*$K300+3*$L300))","v":0.7068965517241379},null,{"$f":"IF(B298=0,\"-\",N300*P$4)","v":0.77073299821156682},null,{"$f":"H300","v":4},{"$f":"IF($B298=0,\"-\",I300+(I301-I300)*($P300-$N300)/($N301-$N300))","v":0.40975566726281099},0.40975566726281099,0.18048866547437792,0,{"$f":"IF($B298=0,\"-\",SUM(S300:V300))","v":0.99999999999999989},{"$f":"IF($B298=0,\"-\",(T300+2*U300+3*V300))","v":0.77073299821156682},{"$f":"P300","v":0.77073299821156682},null,{"$f":"R300","v":4},0.77073299821156682,{"$f":"IF($B298=0,\"-\",(U300+V300*2))","v":0.18048866547437792},0.2,{"$f":"IF($B298=0,\"-\",(V300))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B300=0,\"-\",$C300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",$D300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",$E300/$B300)","v":1},{"$f":"IF($B300=0,\"-\",$F300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",SUM($I302:$L302))","v":1},{"$f":"IF($B300=0,\"-\",($J302+2*$K302+3*$L302))","v":2},null,{"$f":"IF(B300=0,\"-\",N302*P$4)","v":2.180610433964433},null,{"$f":"H302","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B300=0,\"-\",SUM(S302:V302))","v":{"$error":"#VALUE!"}},{"$f":"IF($B300=0,\"-\",(T302+2*U302+3*V302))","v":{"$error":"#VALUE!"}},2.180610433964433,null,{"$f":"R302","v":6},{"$error":"#VALUE!"},{"$f":"IF($B300=0,\"-\",(U302+V302*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B300=0,\"-\",(V302))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["1 - 3 rooms ",66,24,39,3,0,null,"1",{"$f":"IF($B307=0,\"-\",$C307/$B307)","v":0.36363636363636365},{"$f":"IF($B307=0,\"-\",$D307/$B307)","v":0.59090909090909094},{"$f":"IF($B307=0,\"-\",$E307/$B307)","v":4.5454545454545456E-2},{"$f":"IF($B307=0,\"-\",$F307/$B307)","v":0},{"$f":"IF($B307=0,\"-\",SUM($I307:$L307))","v":1},{"$f":"IF($B307=0,\"-\",($J307+2*$K307+3*$L307))","v":0.68181818181818188},null,{"$f":"IF(B307=0,\"-\",N307*P$4)","v":0.74338992066969312},null,{"$f":"H307","v":"1"},{"$f":"IF($B307=0,\"-\",I307+(I310-I307)*($P307-$N307)/($N310-$N307))","v":0.32781280648639344},{"$f":"IF($B307=0,\"-\",J307+(J310-J307)*($P307-$N307)/($N310-$N307))","v":0.6077013833231395},{"$f":"IF($B307=0,\"-\",K307+(K310-K307)*($P307-$N307)/($N310-$N307))","v":5.7768893224847712E-2},{"$f":"IF($B307=0,\"-\",L307+(L310-L307)*($P307-$N307)/($N310-$N307))","v":6.7169169656194107E-3},{"$f":"IF($B307=0,\"-\",SUM(S307:V307))","v":1},{"$f":"IF($B307=0,\"-\",(T307+2*U307+3*V307))","v":0.74338992066969312},{"$f":"P307","v":0.74338992066969312},null,{"$f":"R307","v":"1"},{"$f":"X307","v":0.74338992066969312},{"$f":"IF($B307=0,\"-\",(U307+V307*2))","v":7.1202727156086526E-2},{"$f":"IF(AC307=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B307=0,\"-\",(V307))","v":6.7169169656194107E-3},{"$f":"IF(AE307=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B310=0,\"-\",$C310/$B310)","v":0},{"$f":"IF($B310=0,\"-\",$D310/$B310)","v":0},{"$f":"IF($B310=0,\"-\",$E310/$B310)","v":0},{"$f":"IF($B310=0,\"-\",$F310/$B310)","v":1},{"$f":"IF($B310=0,\"-\",SUM($I312:$L312))","v":1},{"$f":"IF($B310=0,\"-\",($J312+2*$K312+3*$L312))","v":3},null,{"$f":"IF(B310=0,\"-\",N312*P$4)","v":3.2709156509466495},null,{"$f":"H312","v":6},0,-0.13545782547332474,0,1.1354578254733247,{"$f":"IF($B310=0,\"-\",SUM(S312:V312))","v":1},{"$f":"IF($B310=0,\"-\",(T312+2*U312+3*V312))","v":3.270915650946649},3.2709156509466495,null,{"$f":"R312","v":6},3.270915650946649,{"$f":"IF($B310=0,\"-\",(U312+V312*2))","v":2.2709156509466495},0.2,{"$f":"IF($B310=0,\"-\",(V312))","v":1.1354578254733247},0.2]
["","Number of cars or vans"]
["5 rooms ",55,4,28,18,5,null,3,{"$f":"I321","v":1},{"$f":"J321","v":0},0,0,1,0,null,0,null,3,{"$f":"S321","v":1},{"$f":"T321","v":0},0,0,1,0,0,null,3,{"$f":"AB321","v":0},{"$f":"AC321","v":0},0.2,0,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B326=0,\"-\",$C326/$B326)","v":1.5250544662309368E-2},{"$f":"IF($B326=0,\"-\",$D326/$B326)","v":0.18518518518518517},{"$f":"IF($B326=0,\"-\",$E326/$B326)","v":0.49019607843137253},{"$f":"IF($B326=0,\"-\",$F326/$B326)","v":0.30936819172113289},{"$f":"IF($B326=0,\"-\",SUM($I328:$L328))","v":1},{"$f":"IF($B326=0,\"-\",($J328+2*$K328+3*$L328))","v":2.0936819172113292},null,{"$f":"IF(B326=0,\"-\",N328*P319)","v":2.2381755831807135},null,{"$f":"H328","v":8},5.2297842614744822E-3,0.13149575564421911,0.48314355274642473,0.38013090734788157,{"$f":"IF($B326=0,\"-\",SUM(S328:V328))","v":0.99999999999999989},{"$f":"IF($B326=0,\"-\",(T328+2*U328+3*V328))","v":2.2381755831807135},2.2381755831807135,null,{"$f":"R328","v":8},2.2381755831807135,{"$f":"IF($B326=0,\"-\",(U328+V328*2))","v":1.2434053674421879},0.2,{"$f":"IF($B326=0,\"-\",(V328))","v":0.38013090734788157},0.2]
["6 rooms ",7,1,2,3,1,null,4,{"$f":"IF($B332=0,\"-\",$C332/$B332)","v":0},{"$f":"IF($B332=0,\"-\",$D332/$B332)","v":0.4},{"$f":"IF($B332=0,\"-\",$E332/$B332)","v":0.2},{"$f":"IF($B332=0,\"-\",$F332/$B332)","v":0.4},{"$f":"IF($B332=0,\"-\",SUM($I334:$L334))","v":1},{"$f":"IF($B332=0,\"-\",($J334+2*$K334+3*$L334))","v":2},null,{"$f":"IF(B332=0,\"-\",N334*P$4)","v":2.180610433964433},null,{"$f":"H334","v":4},{"$f":"IF($B332=0,\"-\",I334+(I335-I334)*($P334-$N334)/($N335-$N334))","v":-2.2576304245554124E-2},0.33678634811244845,0.21354578254733247,0.4722441735857732,{"$f":"IF($B332=0,\"-\",SUM(S334:V334))","v":1},{"$f":"IF($B332=0,\"-\",(T334+2*U334+3*V334))","v":2.180610433964433},{"$f":"P334","v":2.180610433964433},null,{"$f":"R334","v":4},2.180610433964433,{"$f":"IF($B332=0,\"-\",(U334+V334*2))","v":1.158034129718879},0.2,{"$f":"IF($B332=0,\"-\",(V334))","v":0.4722441735857732},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$I338-($I337-$I338)))","v":-0.2857142857142857},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$J338-($J337-$J338)))","v":0.25974025974025972},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$K338-($K337-$K338)))","v":1.025974025974026},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$L338-($L337-$L338)))","v":0},{"$f":"IF($B336=0,\"-\",SUM($I339:$L339))","v":1},{"$f":"IF($B336=0,\"-\",($J339+2*$K339+3*$L339))","v":2.3116883116883118},null,{"$f":"IF(B336=0,\"-\",N339*P329)","v":5.8425615230096541}]
["5 rooms ",8,2,3,3,0,null,3,{"$f":"I342","v":0},{"$f":"J342","v":1},0,0,1,1,null,1.0903052169822165,null,3,{"$f":"S342","v":0},{"$f":"T342","v":0.92775582641422683},5.4183130189329895E-2,1.8061043396443301E-2,1,1.0903052169822165,1.0903052169822165,null,3,{"$f":"AB342","v":1.0903052169822165},{"$f":"AC342","v":9.0305216982216496E-2},0.2,1.8061043396443301E-2,0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$I349-($I348-$I349)))","v":-0.5},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$J349-($J348-$J349)))","v":1},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$K349-($K348-$K349)))","v":1},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$L349-($L348-$L349)))","v":-0.5},{"$f":"IF($B347=0,\"-\",SUM($I350:$L350))","v":1},{"$f":"IF($B347=0,\"-\",($J350+2*$K350+3*$L350))","v":1.5},null,{"$f":"IF(B347=0,\"-\",N350*P340)","v":0}]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B353=0,\"-\",$C353/$B353)","v":0.13333333333333333},{"$f":"IF($B353=0,\"-\",$D353/$B353)","v":0.6},{"$f":"IF($B353=0,\"-\",$E353/$B353)","v":0.26666666666666666},{"$f":"IF($B353=0,\"-\",$F353/$B353)","v":0},{"$f":"IF($B353=0,\"-\",SUM($I355:$L355))","v":1},{"$f":"IF($B353=0,\"-\",($J355+2*$K355+3*$L355))","v":1.1333333333333333},null,{"$f":"IF(B353=0,\"-\",N355*P$4)","v":1.2356792459131787},null,{"$f":"H355","v":4},{"$f":"IF($B353=0,\"-\",I355+(I356-I355)*($P355-$N355)/($N356-$N355))","v":4.0291594624382962E-2},0.68373756483805526,0.27597084053756171,0,{"$f":"IF($B353=0,\"-\",SUM(S355:V355))","v":0.99999999999999989},{"$f":"IF($B353=0,\"-\",(T355+2*U355+3*V355))","v":1.2356792459131787},{"$f":"P355","v":1.2356792459131787},null,{"$f":"R355","v":4},1.2356792459131787,{"$f":"IF($B353=0,\"-\",(U355+V355*2))","v":0.27597084053756171},0.2,{"$f":"IF($B353=0,\"-\",(V355))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B355=0,\"-\",$C355/$B355)","v":0},{"$f":"IF($B355=0,\"-\",$D355/$B355)","v":0.5},{"$f":"IF($B355=0,\"-\",$E355/$B355)","v":0.5},{"$f":"IF($B355=0,\"-\",$F355/$B355)","v":0},{"$f":"IF($B355=0,\"-\",SUM($I357:$L357))","v":1},{"$f":"IF($B355=0,\"-\",($J357+2*$K357+3*$L357))","v":1.5},null,{"$f":"IF(B355=0,\"-\",N357*P$4)","v":1.6354578254733247},null,{"$f":"H357","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B355=0,\"-\",SUM(S357:V357))","v":{"$error":"#VALUE!"}},{"$f":"IF($B355=0,\"-\",(T357+2*U357+3*V357))","v":{"$error":"#VALUE!"}},1.6354578254733247,null,{"$f":"R357","v":6},{"$error":"#VALUE!"},{"$f":"IF($B355=0,\"-\",(U357+V357*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B355=0,\"-\",(V357))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["4 rooms ",56,16,22,17,1,null,2,{"$f":"I366","v":9.0909090909090912E-2},{"$f":"J366","v":0.63636363636363635},0.27272727272727271,0,1,1.1818181818181817,null,1.288542529160801,null,2,{"$f":"S366","v":-7.1203841763242542E-2},{"$f":"T366","v":0.83900480220405316},0.24705939172081992,-1.4860352161630569E-2,1,1.2885425291608013,1.288542529160801,null,2,{"$f":"AB366","v":1.2885425291608013},{"$f":"AC366","v":0.21733868739755879},0.2,-1.4860352161630569E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B370=0,\"-\",$C370/$B370)","v":6.985294117647059E-2},{"$f":"IF($B370=0,\"-\",$D370/$B370)","v":0.29779411764705882},{"$f":"IF($B370=0,\"-\",$E370/$B370)","v":0.40073529411764708},{"$f":"IF($B370=0,\"-\",$F370/$B370)","v":0.23161764705882354},{"$f":"IF($B370=0,\"-\",SUM($I372:$L372))","v":1},{"$f":"IF($B370=0,\"-\",($J372+2*$K372+3*$L372))","v":1.7941176470588236},null,{"$f":"IF(B370=0,\"-\",N372*P$4)","v":1.9561358304680945},null,{"$f":"H372","v":7},2.7110575111317606E-2,0.23744756590760199,0.48763731238274866,0.24780454659833176,{"$f":"IF($B370=0,\"-\",SUM(S372:V372))","v":1},{"$f":"IF($B370=0,\"-\",(T372+2*U372+3*V372))","v":1.9561358304680947},1.9561358304680945,null,{"$f":"R372","v":7},1.9561358304680947,{"$f":"IF($B370=0,\"-\",(U372+V372*2))","v":0.98324640557941212},0.2,{"$f":"IF($B370=0,\"-\",(V372))","v":0.24780454659833176},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B371=0,\"-\",$C371/$B371)","v":1.7187500000000001E-2},{"$f":"IF($B371=0,\"-\",$D371/$B371)","v":0.22343750000000001},{"$f":"IF($B371=0,\"-\",$E371/$B371)","v":0.5078125},{"$f":"IF($B371=0,\"-\",$F371/$B371)","v":0.25156250000000002},{"$f":"IF($B371=0,\"-\",SUM($I373:$L373))","v":1},{"$f":"IF($B371=0,\"-\",($J373+2*$K373+3*$L373))","v":1.9937499999999999},null,{"$f":"IF(B371=0,\"-\",N373*P364)","v":2.1313469502139908},null,{"$f":"H373","v":8},-1.9112247915569404E-2,0.17218707056946661,0.58161565239378421,0.26530952495231863,{"$f":"IF($B371=0,\"-\",SUM(S373:V373))","v":1},{"$f":"IF($B371=0,\"-\",(T373+2*U373+3*V373))","v":2.1313469502139908},2.1313469502139908,null,{"$f":"R373","v":8},2.1313469502139908,{"$f":"IF($B371=0,\"-\",(U373+V373*2))","v":1.1122347022984216},0.2,{"$f":"IF($B371=0,\"-\",(V373))","v":0.26530952495231863},0.2]
["5 rooms ",25,1,12,10,2,null,3,{"$f":"I376","v":0.5},{"$f":"J376","v":0.5},0,0,1,0.5,null,0.54515260849110825,null,3,{"$f":"S376","v":0.4849491305029639},{"$f":"T376","v":0.4849491305029639},3.0101738994072171E-2,0,1,0.54515260849110825,0.54515260849110825,null,3,{"$f":"AB376","v":0.54515260849110825},{"$f":"AC376","v":3.0101738994072171E-2},0.2,0,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B381=0,\"-\",$C381/$B381)","v":9.5238095238095233E-2},{"$f":"IF($B381=0,\"-\",$D381/$B381)","v":0.42857142857142855},{"$f":"IF($B381=0,\"-\",$E381/$B381)","v":0.42857142857142855},{"$f":"IF($B381=0,\"-\",$F381/$B381)","v":4.7619047619047616E-2},{"$f":"IF($B381=0,\"-\",SUM($I383:$L383))","v":1},{"$f":"IF($B381=0,\"-\",($J383+2*$K383+3*$L383))","v":1.4285714285714284},null,{"$f":"IF(B381=0,\"-\",N383*P374)","v":3.349652513099409},null,{"$f":"H383","v":8},2.0163191797660831,-7.7360231806725128,9.0734363089473735,-2.3537323080409367,{"$f":"IF($B381=0,\"-\",SUM(S383:V383))","v":1.0000000000000071},{"$f":"IF($B381=0,\"-\",(T383+2*U383+3*V383))","v":3.3496525130994241},3.349652513099409,null,{"$f":"R383","v":8},3.3496525130994241,{"$f":"IF($B381=0,\"-\",(U383+V383*2))","v":4.3659716928655001},0.2,{"$f":"IF($B381=0,\"-\",(V383))","v":-2.3537323080409367},0.2]
["5 rooms ",34,12,15,7,0,null,3,{"$f":"I387","v":0.25806451612903225},{"$f":"J387","v":0.5},0.24193548387096775,0,1,0.9838709677419355,null,1.0727196489663744,null,3,{"$f":"S387","v":0.23482716873187129},{"$f":"T387","v":0.43220162171181276},0.35839560141438614,-2.542439185807021E-2,0.99999999999999989,1.0727196489663744,1.0727196489663744,null,3,{"$f":"AB387","v":1.0727196489663744},{"$f":"AC387","v":0.30754681769824571},0.2,-2.542439185807021E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B392=0,\"-\",$C392/$B392)","v":0},{"$f":"IF($B392=0,\"-\",$D392/$B392)","v":0.33333333333333331},{"$f":"IF($B392=0,\"-\",$E392/$B392)","v":0.66666666666666663},{"$f":"IF($B392=0,\"-\",$F392/$B392)","v":0},{"$f":"IF($B392=0,\"-\",SUM($I394:$L394))","v":1},{"$f":"IF($B392=0,\"-\",($J394+2*$K394+3*$L394))","v":1.6666666666666665},null,{"$f":"IF(B392=0,\"-\",N394*P385)","v":0},null,{"$f":"H394","v":8},5.0000000000000036,-3.0000000000000022,-6.0000000000000044,5.0000000000000036,{"$f":"IF($B392=0,\"-\",SUM(S394:V394))","v":1},{"$f":"IF($B392=0,\"-\",(T394+2*U394+3*V394))","v":0},0,null,{"$f":"R394","v":8},0,{"$f":"IF($B392=0,\"-\",(U394+V394*2))","v":4.0000000000000027},0.2,{"$f":"IF($B392=0,\"-\",(V394))","v":5.0000000000000036},0.2]
["6 rooms ",4,1,0,3,0,null,4,{"$f":"IF($B398=0,\"-\",$C398/$B398)","v":0.2857142857142857},{"$f":"IF($B398=0,\"-\",$D398/$B398)","v":0.53846153846153844},{"$f":"IF($B398=0,\"-\",$E398/$B398)","v":0.15384615384615385},{"$f":"IF($B398=0,\"-\",$F398/$B398)","v":2.197802197802198E-2},{"$f":"IF($B398=0,\"-\",SUM($I400:$L400))","v":1},{"$f":"IF($B398=0,\"-\",($J400+2*$K400+3*$L400))","v":0.91208791208791207},null,{"$f":"IF(B398=0,\"-\",N400*P$4)","v":0.99445420889586778},null,{"$f":"H400","v":4},{"$f":"IF($B398=0,\"-\",I400+(I401-I400)*($P400-$N400)/($N401-$N400))","v":0.23638379358811168},0.54939906838996622,0.19759627355986475,1.6620864462057381E-2,{"$f":"IF($B398=0,\"-\",SUM(S400:V400))","v":1},{"$f":"IF($B398=0,\"-\",(T400+2*U400+3*V400))","v":0.99445420889586789},{"$f":"P400","v":0.99445420889586778},null,{"$f":"R400","v":4},0.99445420889586789,{"$f":"IF($B398=0,\"-\",(U400+V400*2))","v":0.23083800248397951},0.2,{"$f":"IF($B398=0,\"-\",(V400))","v":1.6620864462057381E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$I404-($I403-$I404)))","v":"-"},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$J404-($J403-$J404)))","v":"-"},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$K404-($K403-$K404)))","v":"-"},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$L404-($L403-$L404)))","v":"-"},{"$f":"IF($B401=0,\"-\",SUM($I405:$L405))","v":"-"},{"$f":"IF($B401=0,\"-\",($J405+2*$K405+3*$L405))","v":"-"},null,{"$f":"IF(B401=0,\"-\",N405*P395)","v":"-"}]
["Owned: Owned outright or with a mortgage or loan",1621,59,409,755,398,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",257,17,86,108,46,null,4,{"$f":"IF($B412=0,\"-\",$C412/$B412)","v":0.13095238095238096},{"$f":"IF($B412=0,\"-\",$D412/$B412)","v":0.45238095238095238},{"$f":"IF($B412=0,\"-\",$E412/$B412)","v":0.34523809523809523},{"$f":"IF($B412=0,\"-\",$F412/$B412)","v":7.1428571428571425E-2},{"$f":"IF($B412=0,\"-\",SUM($I414:$L414))","v":1},{"$f":"IF($B412=0,\"-\",($J414+2*$K414+3*$L414))","v":1.357142857142857},null,{"$f":"IF(B412=0,\"-\",N414*P$4)","v":1.479699937333008},null,{"$f":"H414","v":4},{"$f":"IF($B412=0,\"-\",I414+(I415-I414)*($P414-$N414)/($N415-$N414))","v":0.10082376540563555},0.42378430033658387,0.37026016577691767,0.10513176848086289,{"$f":"IF($B412=0,\"-\",SUM(S414:V414))","v":1},{"$f":"IF($B412=0,\"-\",(T414+2*U414+3*V414))","v":1.4796999373330078},{"$f":"P414","v":1.479699937333008},null,{"$f":"R414","v":4},1.4796999373330078,{"$f":"IF($B412=0,\"-\",(U414+V414*2))","v":0.5805237027386434},0.2,{"$f":"IF($B412=0,\"-\",(V414))","v":0.10513176848086289},0.2]
["4 rooms ",64,16,29,16,3,null,2,{"$f":"I421","v":0.11538461538461539},{"$f":"J421","v":0.69230769230769229},0.11538461538461539,7.6923076923076927E-2,1,1.153846153846154,null,1.2580444811333269,null,2,{"$f":"S421","v":-0.11801963773865148},{"$f":"T421","v":1.1070170349106396},-0.11801963773865148,0.12902224056666331,0.99999999999999989,1.2580444811333265,1.2580444811333269,null,2,{"$f":"AB421","v":1.2580444811333265},{"$f":"AC421","v":0.14002484339467514},0.2,0.12902224056666331,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B425=0,\"-\",$C425/$B425)","v":3.3333333333333333E-2},{"$f":"IF($B425=0,\"-\",$D425/$B425)","v":0.33333333333333331},{"$f":"IF($B425=0,\"-\",$E425/$B425)","v":0.53333333333333333},{"$f":"IF($B425=0,\"-\",$F425/$B425)","v":0.1},{"$f":"IF($B425=0,\"-\",SUM($I427:$L427))","v":0.99999999999999989},{"$f":"IF($B425=0,\"-\",($J427+2*$K427+3*$L427))","v":1.7},null,{"$f":"IF(B425=0,\"-\",N427*P$4)","v":1.8535188688697679},null,{"$f":"H427","v":7},1.1957288300834003E-2,0.27503502869924423,0.56053920882924158,0.15246847417068016,{"$f":"IF($B425=0,\"-\",SUM(S427:V427))","v":1},{"$f":"IF($B425=0,\"-\",(T427+2*U427+3*V427))","v":1.8535188688697679},1.8535188688697679,null,{"$f":"R427","v":7},1.8535188688697679,{"$f":"IF($B425=0,\"-\",(U427+V427*2))","v":0.86547615717060189},0.2,{"$f":"IF($B425=0,\"-\",(V427))","v":0.15246847417068016},0.2]
["4 rooms ",14,1,6,5,2,null,2,{"$f":"I432","v":0.16666666666666666},{"$f":"J432","v":0.83333333333333337},0,0,1,0.83333333333333337,null,0.90858768081851382,null,2,{"$f":"S432","v":0.1569564282814821},{"$f":"T432","v":0.79206482019629887},3.6413393944442159E-2,1.4565357577776862E-2,1,0.90858768081851371,0.90858768081851382,null,2,{"$f":"AB432","v":0.90858768081851371},{"$f":"AC432","v":6.554410909999589E-2},0.2,1.4565357577776862E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B436=0,\"-\",$C436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",$D436/$B436)","v":1},{"$f":"IF($B436=0,\"-\",$E436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",$F436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",SUM($I438:$L438))","v":1},{"$f":"IF($B436=0,\"-\",($J438+2*$K438+3*$L438))","v":1},null,{"$f":"IF(B436=0,\"-\",N438*P$4)","v":1.0903052169822165},null,{"$f":"H438","v":7},0,0.9096947830177835,9.0305216982216496E-2,0,{"$f":"IF($B436=0,\"-\",SUM(S438:V438))","v":1},{"$f":"IF($B436=0,\"-\",(T438+2*U438+3*V438))","v":1.0903052169822165},1.0903052169822165,null,{"$f":"R438","v":7},1.0903052169822165,{"$f":"IF($B436=0,\"-\",(U438+V438*2))","v":9.0305216982216496E-2},0.2,{"$f":"IF($B436=0,\"-\",(V438))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B437=0,\"-\",$C437/$B437)","v":0},{"$f":"IF($B437=0,\"-\",$D437/$B437)","v":0},{"$f":"IF($B437=0,\"-\",$E437/$B437)","v":1},{"$f":"IF($B437=0,\"-\",$F437/$B437)","v":0},{"$f":"IF($B437=0,\"-\",SUM($I439:$L439))","v":1},{"$f":"IF($B437=0,\"-\",($J439+2*$K439+3*$L439))","v":2},null,{"$f":"IF(B437=0,\"-\",N439*P430)","v":0},null,{"$f":"H439","v":8},0,2,-1,0,{"$f":"IF($B437=0,\"-\",SUM(S439:V439))","v":1},{"$f":"IF($B437=0,\"-\",(T439+2*U439+3*V439))","v":0},0,null,{"$f":"R439","v":8},0,{"$f":"IF($B437=0,\"-\",(U439+V439*2))","v":-1},0.2,{"$f":"IF($B437=0,\"-\",(V439))","v":0},0.2]
["5 rooms ",5,0,3,2,0,null,3,{"$f":"I442","v":0.24444444444444444},{"$f":"J442","v":0.68888888888888888},6.6666666666666666E-2,0,1,0.82222222222222219,null,0.89647317840760021,null,3,{"$f":"S442","v":0.22588170539809993},{"$f":"T442","v":0.65176341079619982},0.12235488380570018,0,0.99999999999999989,0.89647317840760021,0.89647317840760021,null,3,{"$f":"AB442","v":0.89647317840760021},{"$f":"AC442","v":0.12235488380570018},0.2,0,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B447=0,\"-\",$C447/$B447)","v":0},{"$f":"IF($B447=0,\"-\",$D447/$B447)","v":0.625},{"$f":"IF($B447=0,\"-\",$E447/$B447)","v":0.25},{"$f":"IF($B447=0,\"-\",$F447/$B447)","v":0.125},{"$f":"IF($B447=0,\"-\",SUM($I449:$L449))","v":1},{"$f":"IF($B447=0,\"-\",($J449+2*$K449+3*$L449))","v":1.5},null,{"$f":"IF(B447=0,\"-\",N449*P440)","v":0},null,{"$f":"H449","v":8},{"$f":"IF($B447=0,\"-\",I449+(I451-I449)*($P449-$N449)/($N451-$N449))","v":0},{"$f":"IF($B447=0,\"-\",J449+(J451-J449)*($P449-$N449)/($N451-$N449))","v":0},{"$f":"IF($B447=0,\"-\",K449+(K451-K449)*($P449-$N449)/($N451-$N449))","v":0},{"$f":"IF($B447=0,\"-\",L449+(L451-L449)*($P449-$N449)/($N451-$N449))","v":0},{"$f":"IF($B447=0,\"-\",SUM(S449:V449))","v":0},{"$f":"IF($B447=0,\"-\",(T449+2*U449+3*V449))","v":0},0,null,{"$f":"R449","v":8},0,{"$f":"IF($B447=0,\"-\",(U449+V449*2))","v":0},0.2,{"$f":"IF($B447=0,\"-\",(V449))","v":0},0.2]
["Owned: Owned outright or with a mortgage or loan",854,65,346,332,111,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",162,8,73,60,21,null,5,{"$f":"IF($B458=0,\"-\",$C458/$B458)","v":0.16312056737588654},{"$f":"IF($B458=0,\"-\",$D458/$B458)","v":0.51063829787234039},{"$f":"IF($B458=0,\"-\",$E458/$B458)","v":0.26241134751773049},{"$f":"IF($B458=0,\"-\",$F458/$B458)","v":6.3829787234042548E-2},{"$f":"IF($B458=0,\"-\",SUM($I460:$L460))","v":1},{"$f":"IF($B458=0,\"-\",($J460+2*$K460+3*$L460))","v":1.226950354609929},null,{"$f":"IF(B458=0,\"-\",N460*P454)","v":1.337750372609386},null,{"$f":"H460","v":5},0.13060362508860718,0.4814858978140148,0.30746695649676281,8.0443520600615229E-2,{"$f":"IF($B458=0,\"-\",SUM(S460:V460))","v":1},{"$f":"IF($B458=0,\"-\",(T460+2*U460+3*V460))","v":1.3377503726093862},1.337750372609386,null,{"$f":"R460","v":5},1.3377503726093862,{"$f":"IF($B458=0,\"-\",(U460+V460*2))","v":0.46835399769799324},0.2,{"$f":"IF($B458=0,\"-\",(V460))","v":8.0443520600615229E-2},0.2]
["1 - 3 rooms ",11,1,8,2,0,null,"1",{"$f":"IF($B466=0,\"-\",$C466/$B466)","v":9.0909090909090912E-2},{"$f":"IF($B466=0,\"-\",$D466/$B466)","v":0.72727272727272729},{"$f":"IF($B466=0,\"-\",$E466/$B466)","v":0.18181818181818182},{"$f":"IF($B466=0,\"-\",$F466/$B466)","v":0},{"$f":"IF($B466=0,\"-\",SUM($I466:$L466))","v":1},{"$f":"IF($B466=0,\"-\",($J466+2*$K466+3*$L466))","v":1.0909090909090908},null,{"$f":"IF(B466=0,\"-\",N466*P454)","v":1.1894238730715088},null,{"$f":"H466","v":"1"},{"$f":"IF($B466=0,\"-\",I466+(I469-I466)*($P466-$N466)/($N469-$N466))","v":0.27611688137443624},{"$f":"IF($B466=0,\"-\",J466+(J469-J466)*($P466-$N466)/($N469-$N466))","v":0.34503537248254645},{"$f":"IF($B466=0,\"-\",K466+(K469-K466)*($P466-$N466)/($N469-$N466))","v":0.29215473784008966},{"$f":"IF($B466=0,\"-\",L466+(L469-L466)*($P466-$N466)/($N469-$N466))","v":8.6693008302927602E-2},{"$f":"IF($B466=0,\"-\",SUM(S466:V466))","v":1},{"$f":"IF($B466=0,\"-\",(T466+2*U466+3*V466))","v":1.1894238730715085},{"$f":"P466","v":1.1894238730715088},null,{"$f":"R466","v":"1"},{"$f":"X466","v":1.1894238730715085},{"$f":"IF($B466=0,\"-\",(U466+V466*2))","v":0.46554075444594489},{"$f":"IF(AC466=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B466=0,\"-\",(V466))","v":8.6693008302927602E-2},{"$f":"IF(AE466=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",15,0,5,6,4,null,6,{"$f":"IF($B469=0,\"-\",$C469/$B469)","v":3.7037037037037035E-2},{"$f":"IF($B469=0,\"-\",$D469/$B469)","v":0.33333333333333331},{"$f":"IF($B469=0,\"-\",$E469/$B469)","v":0.51851851851851849},{"$f":"IF($B469=0,\"-\",$F469/$B469)","v":0.1111111111111111},{"$f":"IF($B469=0,\"-\",SUM($I471:$L471))","v":1},{"$f":"IF($B469=0,\"-\",($J471+2*$K471+3*$L471))","v":1.7037037037037035},null,{"$f":"IF(B469=0,\"-\",N471*P454)","v":1.8575570363400724},null,{"$f":"H471","v":6},0.03,0.31,0.43,0.23,{"$f":"IF($B469=0,\"-\",SUM(S471:V471))","v":1},{"$f":"IF($B469=0,\"-\",(T471+2*U471+3*V471))","v":1.8599999999999999},1.8575570363400724,null,{"$f":"R471","v":6},1.8599999999999999,{"$f":"IF($B469=0,\"-\",(U471+V471*2))","v":0.89},0.2,{"$f":"IF($B469=0,\"-\",(V471))","v":0.23},0.2]
["1 - 3 rooms ",1,0,0,1,0,null,"1",{"$f":"IF($B477=0,\"-\",$C477/$B477)","v":0},{"$f":"IF($B477=0,\"-\",$D477/$B477)","v":0},{"$f":"IF($B477=0,\"-\",$E477/$B477)","v":1},{"$f":"IF($B477=0,\"-\",$F477/$B477)","v":0},{"$f":"IF($B477=0,\"-\",SUM($I477:$L477))","v":1},{"$f":"IF($B477=0,\"-\",($J477+2*$K477+3*$L477))","v":2},null,{"$f":"IF(B477=0,\"-\",N477*P$454)","v":2.180610433964433},null,{"$f":"H477","v":"1"},0,0,0.82,0.18,{"$f":"IF($B477=0,\"-\",SUM(S477:V477))","v":1},{"$f":"IF($B477=0,\"-\",(T477+2*U477+3*V477))","v":2.1799999999999997},{"$f":"P477","v":2.180610433964433},null,{"$f":"R477","v":"1"},{"$f":"X477","v":2.1799999999999997},{"$f":"IF($B477=0,\"-\",(U477+V477*2))","v":1.18},{"$f":"IF(AC477=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B477=0,\"-\",(V477))","v":0.18},{"$f":"IF(AE477=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B481=0,\"-\",$C481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$D481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$E481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$F481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",SUM($I483:$L483))","v":"-"},{"$f":"IF($B481=0,\"-\",($J483+2*$K483+3*$L483))","v":"-"},null,{"$f":"IF(B481=0,\"-\",N483*P454)","v":"-"},null,{"$f":"H483","v":7},{"$f":"S482","v":0},{"$f":"T482","v":0.91},0.09,0,1,1.0900000000000001,1.0903052169822165,null,{"$f":"R483","v":7},1.0900000000000001,{"$f":"IF($B480=0,\"-\",(U483+V483*2))","v":0.09},0.2,{"$f":"IF($B480=0,\"-\",(V483))","v":0},0.2]
["4 rooms ",7,2,4,1,0,null,2,{"$f":"I487","v":0.375},{"$f":"J487","v":0.54166666666666663},8.3333333333333329E-2,0,1,0.70833333333333326,null,0.77229952869573659,null,2,{"$f":"S487","v":0.33662028278255801},{"$f":"T487","v":0.55445990573914727},0.10891981147829466,0,0.99999999999999989,0.77229952869573659,0.77229952869573659,null,2,{"$f":"AB487","v":0.77229952869573659},{"$f":"AC487","v":0.10891981147829466},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B491=0,\"-\",$C491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",$D491/$B491)","v":1},{"$f":"IF($B491=0,\"-\",$E491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",$F491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",SUM($I493:$L493))","v":1},{"$f":"IF($B491=0,\"-\",($J493+2*$K493+3*$L493))","v":1},null,{"$f":"IF(B491=0,\"-\",N493*P$4)","v":1.0903052169822165},null,{"$f":"H493","v":7},0,0.91,0.09,0,{"$f":"IF($B491=0,\"-\",SUM(S493:V493))","v":1},{"$f":"IF($B491=0,\"-\",(T493+2*U493+3*V493))","v":1.0900000000000001},1.0903052169822165,null,{"$f":"R493","v":7},1.0900000000000001,{"$f":"IF($B491=0,\"-\",(U493+V493*2))","v":0.09},0.2,{"$f":"IF($B491=0,\"-\",(V493))","v":0},0.2]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1015","v":1.0772701654303405},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",257,12,126,87,32,null,4,{"$f":"IF($B502=0,\"-\",$C502/$B502)","v":0.12903225806451613},{"$f":"IF($B502=0,\"-\",$D502/$B502)","v":0.56989247311827962},{"$f":"IF($B502=0,\"-\",$E502/$B502)","v":0.26881720430107525},{"$f":"IF($B502=0,\"-\",$F502/$B502)","v":3.2258064516129031E-2},{"$f":"IF($B502=0,\"-\",SUM($I504:$L504))","v":1},{"$f":"IF($B502=0,\"-\",($J504+2*$K504+3*$L504))","v":1.204301075268817},null,{"$f":"IF(B502=0,\"-\",N504*P$4)","v":1.3130557451828841},null,{"$f":"H504","v":4},{"$f":"IF($B502=0,\"-\",I504+(I505-I504)*($P504-$N504)/($N505-$N504))","v":0.11067931318540075},0.52494519187719912,0.30501593150651524,5.9359563430884887E-2,{"$f":"IF($B502=0,\"-\",SUM(S504:V504))","v":1},{"$f":"IF($B502=0,\"-\",(T504+2*U504+3*V504))","v":1.3130557451828841},{"$f":"P504","v":1.3130557451828841},null,{"$f":"R504","v":4},1.3130557451828841,{"$f":"IF($B502=0,\"-\",(U504+V504*2))","v":0.42373505836828501},0.2,{"$f":"IF($B502=0,\"-\",(V504))","v":5.9359563430884887E-2},0.2]
["7 rooms ",244,6,90,108,40,null,5,{"$f":"IF($B503=0,\"-\",$C503/$B503)","v":9.9526066350710901E-2},{"$f":"IF($B503=0,\"-\",$D503/$B503)","v":0.49763033175355448},{"$f":"IF($B503=0,\"-\",$E503/$B503)","v":0.32701421800947866},{"$f":"IF($B503=0,\"-\",$F503/$B503)","v":7.582938388625593E-2},{"$f":"IF($B503=0,\"-\",SUM($I505:$L505))","v":0.99999999999999989},{"$f":"IF($B503=0,\"-\",($J505+2*$K505+3*$L505))","v":1.3791469194312795},null,{"$f":"IF(B503=0,\"-\",N505*P$4)","v":1.5036910812408766},null,{"$f":"H505","v":5},5.8835106881615772E-2,0.49196342326204701,0.33587675159018215,0.1133247182661551,{"$f":"IF($B503=0,\"-\",SUM(S505:V505))","v":1},{"$f":"IF($B503=0,\"-\",(T505+2*U505+3*V505))","v":1.5036910812408766},1.5036910812408766,null,{"$f":"R505","v":5},1.5036910812408766,{"$f":"IF($B503=0,\"-\",(U505+V505*2))","v":0.56252618812249233},0.2,{"$f":"IF($B503=0,\"-\",(V505))","v":0.1133247182661551},0.2]
["Shared ownership; rented and living rent free",391,43,207,93,48]
["7 rooms ",31,1,17,9,4,null,5,{"$f":"IF($B513=0,\"-\",$C513/$B513)","v":0.11666666666666667},{"$f":"IF($B513=0,\"-\",$D513/$B513)","v":0.55833333333333335},{"$f":"IF($B513=0,\"-\",$E513/$B513)","v":0.20833333333333334},{"$f":"IF($B513=0,\"-\",$F513/$B513)","v":0.11666666666666667},{"$f":"IF($B513=0,\"-\",SUM($I515:$L515))","v":1},{"$f":"IF($B513=0,\"-\",($J515+2*$K515+3*$L515))","v":1.3250000000000002},null,{"$f":"IF(B513=0,\"-\",N515*P$4)","v":1.4446544125014371},null,{"$f":"H515","v":5},-0.58738683297944738,1.3508270509152884,0.61585198460633039,-0.379292202542172,{"$f":"IF($B513=0,\"-\",SUM(S515:V515))","v":0.99999999999999944},{"$f":"IF($B513=0,\"-\",(T515+2*U515+3*V515))","v":1.4446544125014333},1.4446544125014371,null,{"$f":"R515","v":5},1.4446544125014333,{"$f":"IF($B513=0,\"-\",(U515+V515*2))","v":-0.1427324204780136},0.2,{"$f":"IF($B513=0,\"-\",(V515))","v":-0.379292202542172},0.2]
["Owner occupied ",99,27,56,15,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P500","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B526=0,\"-\",$C526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",$D526/$B526)","v":1},{"$f":"IF($B526=0,\"-\",$E526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",$F526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",SUM($I528:$L528))","v":1},{"$f":"IF($B526=0,\"-\",($J528+2*$K528+3*$L528))","v":1},null,{"$f":"IF(B526=0,\"-\",N528*P$4)","v":1.0903052169822165},null,{"$f":"H528","v":7},0,0.93227108726333763,4.5152608491108248E-2,2.2576304245554124E-2,{"$f":"IF($B526=0,\"-\",SUM(S528:V528))","v":1},{"$f":"IF($B526=0,\"-\",(T528+2*U528+3*V528))","v":1.0903052169822165},1.0903052169822165,null,{"$f":"R528","v":7},1.0903052169822165,{"$f":"IF($B526=0,\"-\",(U528+V528*2))","v":9.0305216982216496E-2},0.2,{"$f":"IF($B526=0,\"-\",(V528))","v":2.2576304245554124E-2},0.2]
["4 rooms ",61,15,38,6,2,null,2,{"$f":"I532","v":0.36363636363636365},{"$f":"J532","v":0.54545454545454541},8.2644628099173556E-2,8.2644628099173556E-3,1,0.73553719008264462,null,0.80196003563154761,null,2,{"$f":"S532","v":0.32078450559479221},{"$f":"T532","v":0.57366083176038996},8.8364784063295856E-2,1.7189878581521989E-2,1,0.80196003563154761,0.80196003563154761,null,2,{"$f":"AB532","v":0.80196003563154761},{"$f":"AC532","v":0.12274454122633983},0.2,1.7189878581521989E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B536=0,\"-\",$C536/$B536)","v":0},{"$f":"IF($B536=0,\"-\",$D536/$B536)","v":0.5},{"$f":"IF($B536=0,\"-\",$E536/$B536)","v":0.5},{"$f":"IF($B536=0,\"-\",$F536/$B536)","v":0},{"$f":"IF($B536=0,\"-\",SUM($I538:$L538))","v":1},{"$f":"IF($B536=0,\"-\",($J538+2*$K538+3*$L538))","v":1.5},null,{"$f":"IF(B536=0,\"-\",N538*P$4)","v":1.6354578254733247},null,{"$f":"H538","v":7},0,0.36454217452667526,0.63545782547332474,0,{"$f":"IF($B536=0,\"-\",SUM(S538:V538))","v":1},{"$f":"IF($B536=0,\"-\",(T538+2*U538+3*V538))","v":1.6354578254733247},1.6354578254733247,null,{"$f":"R538","v":7},1.6354578254733247,{"$f":"IF($B536=0,\"-\",(U538+V538*2))","v":0.63545782547332474},0.2,{"$f":"IF($B536=0,\"-\",(V538))","v":0},0.2]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["6 rooms ",171,7,50,78,36,null,4,{"$f":"IF($B547=0,\"-\",$C547/$B547)","v":7.0175438596491224E-2},{"$f":"IF($B547=0,\"-\",$D547/$B547)","v":0.57894736842105265},{"$f":"IF($B547=0,\"-\",$E547/$B547)","v":0.26315789473684209},{"$f":"IF($B547=0,\"-\",$F547/$B547)","v":8.771929824561403E-2},{"$f":"IF($B547=0,\"-\",SUM($I549:$L549))","v":1},{"$f":"IF($B547=0,\"-\",($J549+2*$K549+3*$L549))","v":1.3684210526315788},null,{"$f":"IF(B547=0,\"-\",N549*P$4)","v":1.4919966127125066},null,{"$f":"H549","v":4},{"$f":"IF($B547=0,\"-\",I549+(I550-I549)*($P549-$N549)/($N550-$N549))","v":5.7463890098583298E-2},0.4992990582126422,0.33701360056645907,0.10622345112231545,{"$f":"IF($B547=0,\"-\",SUM(S549:V549))","v":1},{"$f":"IF($B547=0,\"-\",(T549+2*U549+3*V549))","v":1.4919966127125068},{"$f":"P549","v":1.4919966127125066},null,{"$f":"R549","v":4},1.4919966127125068,{"$f":"IF($B547=0,\"-\",(U549+V549*2))","v":0.54946050281108993},0.2,{"$f":"IF($B547=0,\"-\",(V549))","v":0.10622345112231545},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$I553-($I552-$I553)))","v":-8.1417546378632372E-3},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$J553-($J552-$J553)))","v":0.1299091190915172},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$K553-($K552-$K553)))","v":0.40708773189316194},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$L553-($L552-$L553)))","v":0.47114490365318412},{"$f":"IF($B551=0,\"-\",SUM($I554:$L554))","v":1},{"$f":"IF($B551=0,\"-\",($J554+2*$K554+3*$L554))","v":2.3575192938373934},null,{"$f":"IF(B551=0,\"-\",N554*P544)","v":2.4887005298128435}]
["6 rooms ",21,1,5,13,2,null,4,{"$f":"IF($B557=0,\"-\",$C557/$B557)","v":0.10638297872340426},{"$f":"IF($B557=0,\"-\",$D557/$B557)","v":0.5957446808510638},{"$f":"IF($B557=0,\"-\",$E557/$B557)","v":0.27659574468085107},{"$f":"IF($B557=0,\"-\",$F557/$B557)","v":2.1276595744680851E-2},{"$f":"IF($B557=0,\"-\",SUM($I559:$L559))","v":1},{"$f":"IF($B557=0,\"-\",($J559+2*$K559+3*$L559))","v":1.2127659574468086},null,{"$f":"IF(B557=0,\"-\",N559*P$4)","v":1.3222850503826882},null,{"$f":"H559","v":4},{"$f":"IF($B557=0,\"-\",I559+(I560-I559)*($P559-$N559)/($N560-$N559))","v":7.8119986998015922E-2},0.56775344866149646,0.30784809130027085,4.6278473040216678E-2,{"$f":"IF($B557=0,\"-\",SUM(S559:V559))","v":0.99999999999999989},{"$f":"IF($B557=0,\"-\",(T559+2*U559+3*V559))","v":1.3222850503826882},{"$f":"P559","v":1.3222850503826882},null,{"$f":"R559","v":4},1.3222850503826882,{"$f":"IF($B557=0,\"-\",(U559+V559*2))","v":0.40040503738070421},0.2,{"$f":"IF($B557=0,\"-\",(V559))","v":4.6278473040216678E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B568=0,\"-\",$C568/$B568)","v":"-"},{"$f":"IF($B568=0,\"-\",$D568/$B568)","v":"-"},{"$f":"IF($B568=0,\"-\",$E568/$B568)","v":"-"},{"$f":"IF($B568=0,\"-\",$F568/$B568)","v":"-"},{"$f":"IF($B568=0,\"-\",SUM($I570:$L570))","v":"-"},{"$f":"IF($B568=0,\"-\",($J570+2*$K570+3*$L570))","v":"-"},null,{"$f":"IF(B568=0,\"-\",N570*P$4)","v":"-"},null,{"$f":"H570","v":4},{"$f":"IF($B568=0,\"-\",I570+(I571-I570)*($P570-$N570)/($N571-$N570))","v":"-"},"-","-","-",{"$f":"IF($B568=0,\"-\",SUM(S570:V570))","v":"-"},{"$f":"IF($B568=0,\"-\",(T570+2*U570+3*V570))","v":"-"},{"$f":"P570","v":"-"},null,{"$f":"R570","v":4},"-",{"$f":"IF($B568=0,\"-\",(U570+V570*2))","v":"-"},"-",{"$f":"IF($B568=0,\"-\",(V570))","v":"-"},"-"]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B569=0,\"-\",$C569/$B569)","v":0},{"$f":"IF($B569=0,\"-\",$D569/$B569)","v":1},{"$f":"IF($B569=0,\"-\",$E569/$B569)","v":0},{"$f":"IF($B569=0,\"-\",$F569/$B569)","v":0},{"$f":"IF($B569=0,\"-\",SUM($I571:$L571))","v":1},{"$f":"IF($B569=0,\"-\",($J571+2*$K571+3*$L571))","v":1},null,{"$f":"IF(B569=0,\"-\",N571*P$4)","v":1.0903052169822165},null,{"$f":"H571","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B569=0,\"-\",SUM(S571:V571))","v":{"$error":"#VALUE!"}},{"$f":"IF($B569=0,\"-\",(T571+2*U571+3*V571))","v":{"$error":"#VALUE!"}},1.0903052169822165,null,{"$f":"R571","v":5},{"$error":"#VALUE!"},{"$f":"IF($B569=0,\"-\",(U571+V571*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B569=0,\"-\",(V571))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",18,3,12,3,0]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$I584-($I583-$I584)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$J584-($J583-$J584)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$K584-($K583-$K584)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$L584-($L583-$L584)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B581=0,\"-\",SUM($I585:$L585))","v":{"$error":"#VALUE!"}},{"$f":"IF($B581=0,\"-\",($J585+2*$K585+3*$L585))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B581=0,\"-\",N585*P575)","v":{"$error":"#VALUE!"}}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["5 rooms ",202,14,97,71,20,null,3,{"$f":"I591","v":0.2},{"$f":"J591","v":0.4},0.3,0.1,1.0000000000000002,1.3,null,1.4173967820768816,null,3,{"$f":"S591","v":0.29003362234467617},{"$f":"T591","v":0.17403326156630305},0.36443582775648387,0.17149728833253691,1,1.4173967820768816,1.4173967820768816,null,3,{"$f":"AB591","v":1.4173967820768816},{"$f":"AC591","v":0.70743040442155769},0.2,0.17149728833253691,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B596=0,\"-\",$C596/$B596)","v":9.497964721845319E-3},{"$f":"IF($B596=0,\"-\",$D596/$B596)","v":0.14382632293080055},{"$f":"IF($B596=0,\"-\",$E596/$B596)","v":0.48575305291723203},{"$f":"IF($B596=0,\"-\",$F596/$B596)","v":0.36092265943012214},{"$f":"IF($B596=0,\"-\",SUM($I598:$L598))","v":1},{"$f":"IF($B596=0,\"-\",($J598+2*$K598+3*$L598))","v":2.1981004070556311},null,{"$f":"IF(B596=0,\"-\",N598*P589)","v":2.3346897738665273},null,{"$f":"H598","v":8},2.3949446225531501E-3,7.6085996309177562E-2,0.50595339964745834,0.41556565942081103,{"$f":"IF($B596=0,\"-\",SUM(S598:V598))","v":1},{"$f":"IF($B596=0,\"-\",(T598+2*U598+3*V598))","v":2.3346897738665273},2.3346897738665273,null,{"$f":"R598","v":8},2.3346897738665273,{"$f":"IF($B596=0,\"-\",(U598+V598*2))","v":1.3370847184890804},0.2,{"$f":"IF($B596=0,\"-\",(V598))","v":0.41556565942081103},0.2]
["6 rooms ",96,8,45,29,14,null,4,{"$f":"IF($B602=0,\"-\",$C602/$B602)","v":7.6923076923076927E-2},{"$f":"IF($B602=0,\"-\",$D602/$B602)","v":0.55384615384615388},{"$f":"IF($B602=0,\"-\",$E602/$B602)","v":0.27692307692307694},{"$f":"IF($B602=0,\"-\",$F602/$B602)","v":9.2307692307692313E-2},{"$f":"IF($B602=0,\"-\",SUM($I604:$L604))","v":1},{"$f":"IF($B602=0,\"-\",($J604+2*$K604+3*$L604))","v":1.3846153846153846},null,{"$f":"IF(B602=0,\"-\",N604*P$4)","v":1.5096533773599921},null,{"$f":"H604","v":4},{"$f":"IF($B602=0,\"-\",I604+(I605-I604)*($P604-$N604)/($N605-$N604))","v":-7.3122514370452529E-2},0.72389782397882074,0.26191851779372405,8.7306172597908016E-2,{"$f":"IF($B602=0,\"-\",SUM(S604:V604))","v":1.0000000000000002},{"$f":"IF($B602=0,\"-\",(T604+2*U604+3*V604))","v":1.5096533773599927},{"$f":"P604","v":1.5096533773599921},null,{"$f":"R604","v":4},1.5096533773599927,{"$f":"IF($B602=0,\"-\",(U604+V604*2))","v":0.43653086298954008},0.2,{"$f":"IF($B602=0,\"-\",(V604))","v":8.7306172597908016E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$I608-($I607-$I608)))","v":0},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$J608-($J607-$J608)))","v":8.8235294117647078E-2},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$K608-($K607-$K608)))","v":0.52941176470588236},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$L608-($L607-$L608)))","v":0.38235294117647056},{"$f":"IF($B606=0,\"-\",SUM($I609:$L609))","v":1},{"$f":"IF($B606=0,\"-\",($J609+2*$K609+3*$L609))","v":2.2941176470588234},null,{"$f":"IF(B606=0,\"-\",N609*P599)","v":6.0824263726328152}]
["6 rooms ",4,1,1,0,2,null,4,{"$f":"IF($B613=0,\"-\",$C613/$B613)","v":0.15384615384615385},{"$f":"IF($B613=0,\"-\",$D613/$B613)","v":0.61538461538461542},{"$f":"IF($B613=0,\"-\",$E613/$B613)","v":0.23076923076923078},{"$f":"IF($B613=0,\"-\",$F613/$B613)","v":0},{"$f":"IF($B613=0,\"-\",SUM($I615:$L615))","v":1},{"$f":"IF($B613=0,\"-\",($J615+2*$K615+3*$L615))","v":1.0769230769230771},null,{"$f":"IF(B613=0,\"-\",N615*P$4)","v":1.1741748490577717},null,{"$f":"H615","v":4},{"$f":"IF($B613=0,\"-\",I615+(I616-I615)*($P615-$N615)/($N616-$N615))","v":0.13763752515703809},0.58566879612123646,0.24157498322864129,3.5118695493084169E-2,{"$f":"IF($B613=0,\"-\",SUM(S615:V615))","v":1},{"$f":"IF($B613=0,\"-\",(T615+2*U615+3*V615))","v":1.1741748490577715},{"$f":"P615","v":1.1741748490577717},null,{"$f":"R615","v":4},1.1741748490577715,{"$f":"IF($B613=0,\"-\",(U615+V615*2))","v":0.31181237421480962},0.2,{"$f":"IF($B613=0,\"-\",(V615))","v":3.5118695493084169E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$I619-($I618-$I619)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$J619-($J618-$J619)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$K619-($K618-$K619)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$L619-($L618-$L619)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",SUM($I620:$L620))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",($J620+2*$K620+3*$L620))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B617=0,\"-\",N620*P610)","v":{"$error":"#VALUE!"}}]
["6 rooms ",3,0,1,1,1,null,4,{"$f":"IF($B623=0,\"-\",$C623/$B623)","v":0.23333333333333334},{"$f":"IF($B623=0,\"-\",$D623/$B623)","v":0.6},{"$f":"IF($B623=0,\"-\",$E623/$B623)","v":0.16666666666666666},{"$f":"IF($B623=0,\"-\",$F623/$B623)","v":0},{"$f":"IF($B623=0,\"-\",SUM($I625:$L625))","v":0.99999999999999989},{"$f":"IF($B623=0,\"-\",($J625+2*$K625+3*$L625))","v":0.93333333333333335},null,{"$f":"IF(B623=0,\"-\",N625*P$4)","v":1.0176182025167355},null,{"$f":"H625","v":4},{"$f":"IF($B623=0,\"-\",I625+(I626-I625)*($P625-$N625)/($N626-$N625))","v":0.18569405944706255},0.61099367858913944,0.20331226196379804,0,{"$f":"IF($B623=0,\"-\",SUM(S625:V625))","v":1},{"$f":"IF($B623=0,\"-\",(T625+2*U625+3*V625))","v":1.0176182025167355},{"$f":"P625","v":1.0176182025167355},null,{"$f":"R625","v":4},1.0176182025167355,{"$f":"IF($B623=0,\"-\",(U625+V625*2))","v":0.20331226196379804},0.2,{"$f":"IF($B623=0,\"-\",(V625))","v":0},0.2]
["                    21UHHC Hailsham Central and North"]
["1 - 3 rooms ",42,16,18,7,1,null,"1",{"$f":"IF($B636=0,\"-\",$C636/$B636)","v":0.38095238095238093},{"$f":"IF($B636=0,\"-\",$D636/$B636)","v":0.42857142857142855},{"$f":"IF($B636=0,\"-\",$E636/$B636)","v":0.16666666666666666},{"$f":"IF($B636=0,\"-\",$F636/$B636)","v":2.3809523809523808E-2},{"$f":"IF($B636=0,\"-\",SUM($I636:$L636))","v":1},{"$f":"IF($B636=0,\"-\",($J636+2*$K636+3*$L636))","v":0.83333333333333326},null,{"$f":"IF(B636=0,\"-\",N636*P$4)","v":0.90858768081851371},null,{"$f":"H636","v":"1"},{"$f":"IF($B636=0,\"-\",I636+(I639-I636)*($P636-$N636)/($N639-$N636))","v":0.33056229040186452},{"$f":"IF($B636=0,\"-\",J636+(J639-J636)*($P636-$N636)/($N639-$N636))","v":0.45977579536748137},{"$f":"IF($B636=0,\"-\",K636+(K639-K636)*($P636-$N636)/($N639-$N636))","v":0.18017385724092982},{"$f":"IF($B636=0,\"-\",L636+(L639-L636)*($P636-$N636)/($N639-$N636))","v":2.9488056989724235E-2},{"$f":"IF($B636=0,\"-\",SUM(S636:V636))","v":0.99999999999999989},{"$f":"IF($B636=0,\"-\",(T636+2*U636+3*V636))","v":0.90858768081851371},{"$f":"P636","v":0.90858768081851371},null,{"$f":"R636","v":"1"},{"$f":"X636","v":0.90858768081851371},{"$f":"IF($B636=0,\"-\",(U636+V636*2))","v":0.23914997122037829},{"$f":"IF(AC636=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B636=0,\"-\",(V636))","v":2.9488056989724235E-2},{"$f":"IF(AE636=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",236,6,76,112,42,null,5,{"$f":"IF($B638=0,\"-\",$C638/$B638)","v":0.15702479338842976},{"$f":"IF($B638=0,\"-\",$D638/$B638)","v":0.46776859504132229},{"$f":"IF($B638=0,\"-\",$E638/$B638)","v":0.29586776859504132},{"$f":"IF($B638=0,\"-\",$F638/$B638)","v":7.9338842975206617E-2},{"$f":"IF($B638=0,\"-\",SUM($I640:$L640))","v":1},{"$f":"IF($B638=0,\"-\",($J640+2*$K640+3*$L640))","v":1.2975206611570247},null,{"$f":"IF(B638=0,\"-\",N640*P$4)","v":1.4146935460017187},null,{"$f":"H640","v":5},0.13042900934855978,0.42720765820756335,0.33960410953747516,0.10275922290640171,{"$f":"IF($B638=0,\"-\",SUM(S640:V640))","v":0.99999999999999989},{"$f":"IF($B638=0,\"-\",(T640+2*U640+3*V640))","v":1.4146935460017187},1.4146935460017187,null,{"$f":"R640","v":5},1.4146935460017187,{"$f":"IF($B638=0,\"-\",(U640+V640*2))","v":0.54512255535027854},0.2,{"$f":"IF($B638=0,\"-\",(V640))","v":0.10275922290640171},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B641=0,\"-\",$C641/$B641)","v":4.2635658914728682E-2},{"$f":"IF($B641=0,\"-\",$D641/$B641)","v":0.25193798449612403},{"$f":"IF($B641=0,\"-\",$E641/$B641)","v":0.43798449612403101},{"$f":"IF($B641=0,\"-\",$F641/$B641)","v":0.26744186046511625},{"$f":"IF($B641=0,\"-\",SUM($I643:$L643))","v":1},{"$f":"IF($B641=0,\"-\",($J643+2*$K643+3*$L643))","v":1.9302325581395348},null,{"$f":"IF(B641=0,\"-\",N643*P634)","v":2.1082411553953504},null,{"$f":"H643","v":8},6.7117681214478697E-2,0.15223448146622615,0.38593683802876094,0.39471099929053421,{"$f":"IF($B641=0,\"-\",SUM(S643:V643))","v":1},{"$f":"IF($B641=0,\"-\",(T643+2*U643+3*V643))","v":2.1082411553953504},2.1082411553953504,null,{"$f":"R643","v":8},2.1082411553953504,{"$f":"IF($B641=0,\"-\",(U643+V643*2))","v":1.1753588366098293},0.2,{"$f":"IF($B641=0,\"-\",(V643))","v":0.39471099929053421},0.2]
["5 rooms ",99,25,45,26,3,null,3,{"$f":"I646","v":0.375},{"$f":"J646","v":0.5},0.125,0,1,0.75,null,0.81772891273666237,null,3,{"$f":"S646","v":0.33951004972598892},{"$f":"T646","v":0.50758563822650615},0.14856966163235852,4.3346504151463945E-3,1,0.81772891273666237,0.81772891273666237,null,3,{"$f":"AB646","v":0.81772891273666237},{"$f":"AC646","v":0.15723896246265132},0.2,4.3346504151463945E-3,0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$I653-($I652-$I653)))","v":9.502262443438915E-2},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$J653-($J652-$J653)))","v":0.10859728506787331},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$K653-($K652-$K653)))","v":0.35746606334841635},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$L653-($L652-$L653)))","v":0.43891402714932126},{"$f":"IF($B651=0,\"-\",SUM($I654:$L654))","v":1},{"$f":"IF($B651=0,\"-\",($J654+2*$K654+3*$L654))","v":2.1402714932126701},null,{"$f":"IF(B651=0,\"-\",N654*P644)","v":4.8047602491641692}]
["5 rooms ",2,0,1,1,0,null,3,{"$f":"I657","v":0.6},{"$f":"J657","v":0.31666666666666665},6.6666666666666666E-2,1.6666666666666666E-2,1,0.49999999999999994,null,0.54515260849110814,null,3,{"$f":"S657","v":0.57044556535127466},{"$f":"T657","v":0.32911784052330556},8.5275014408456709E-2,1.516157971696306E-2,1,0.54515260849110814,0.54515260849110814,null,3,{"$f":"AB657","v":0.54515260849110814},{"$f":"AC657","v":0.11559817384238283},0.2,1.516157971696306E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B662=0,\"-\",$C662/$B662)","v":"-"},{"$f":"IF($B662=0,\"-\",$D662/$B662)","v":"-"},{"$f":"IF($B662=0,\"-\",$E662/$B662)","v":"-"},{"$f":"IF($B662=0,\"-\",$F662/$B662)","v":"-"},{"$f":"IF($B662=0,\"-\",SUM($I664:$L664))","v":"-"},{"$f":"IF($B662=0,\"-\",($J664+2*$K664+3*$L664))","v":"-"},null,{"$f":"IF(B662=0,\"-\",N664*P655)","v":"-"},null,{"$f":"H664","v":8},"-","-","-","-",{"$f":"IF($B662=0,\"-\",SUM(S664:V664))","v":"-"},{"$f":"IF($B662=0,\"-\",(T664+2*U664+3*V664))","v":"-"},"-",null,{"$f":"R664","v":8},"-",{"$f":"IF($B662=0,\"-\",(U664+V664*2))","v":"-"},"-",{"$f":"IF($B662=0,\"-\",(V664))","v":"-"},"-"]
["6 rooms ",5,1,4,0,0,null,4,{"$f":"IF($B668=0,\"-\",$C668/$B668)","v":0.32835820895522388},{"$f":"IF($B668=0,\"-\",$D668/$B668)","v":0.46268656716417911},{"$f":"IF($B668=0,\"-\",$E668/$B668)","v":0.19402985074626866},{"$f":"IF($B668=0,\"-\",$F668/$B668)","v":1.4925373134328358E-2},{"$f":"IF($B668=0,\"-\",SUM($I670:$L670))","v":1},{"$f":"IF($B668=0,\"-\",($J670+2*$K670+3*$L670))","v":0.89552238805970152},null,{"$f":"IF(B668=0,\"-\",N670*P$4)","v":0.9763927316258656},null,{"$f":"H670","v":4},{"$f":"IF($B668=0,\"-\",I670+(I671-I670)*($P670-$N670)/($N671-$N670))","v":0.34008749542665229},0.36453095932433116,0.27428286344551545,2.1098681803501183E-2,{"$f":"IF($B668=0,\"-\",SUM(S670:V670))","v":1.0000000000000002},{"$f":"IF($B668=0,\"-\",(T670+2*U670+3*V670))","v":0.9763927316258656},{"$f":"P670","v":0.9763927316258656},null,{"$f":"R670","v":4},0.9763927316258656,{"$f":"IF($B668=0,\"-\",(U670+V670*2))","v":0.31648022705251783},0.2,{"$f":"IF($B668=0,\"-\",(V670))","v":2.1098681803501183E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$I674-($I673-$I674)))","v":0},{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$J674-($J673-$J674)))","v":1},{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$K674-($K673-$K674)))","v":0},{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$L674-($L673-$L674)))","v":0},{"$f":"IF($B671=0,\"-\",SUM($I675:$L675))","v":1},{"$f":"IF($B671=0,\"-\",($J675+2*$K675+3*$L675))","v":1},null,{"$f":"IF(B671=0,\"-\",N675*P665)","v":{"$error":"#VALUE!"}}]
["1 - 3 rooms ",6,1,3,2,0,null,"1",{"$f":"IF($B681=0,\"-\",$C681/$B681)","v":0.16666666666666666},{"$f":"IF($B681=0,\"-\",$D681/$B681)","v":0.5},{"$f":"IF($B681=0,\"-\",$E681/$B681)","v":0.33333333333333331},{"$f":"IF($B681=0,\"-\",$F681/$B681)","v":0},{"$f":"IF($B681=0,\"-\",SUM($I681:$L681))","v":1},{"$f":"IF($B681=0,\"-\",($J681+2*$K681+3*$L681))","v":1.1666666666666665},null,{"$f":"IF(B681=0,\"-\",N681*P$4)","v":1.2720227531459192},null,{"$f":"H681","v":"1"},{"$f":"IF($B681=0,\"-\",I681+(I684-I681)*($P681-$N681)/($N684-$N681))","v":-0.14940159277109763},{"$f":"IF($B681=0,\"-\",J681+(J684-J681)*($P681-$N681)/($N684-$N681))","v":0.60535608647925476},{"$f":"IF($B681=0,\"-\",K681+(K684-K681)*($P681-$N681)/($N684-$N681))","v":0.96546985220886139},{"$f":"IF($B681=0,\"-\",L681+(L684-L681)*($P681-$N681)/($N684-$N681))","v":-0.42142434591701883},{"$f":"IF($B681=0,\"-\",SUM(S681:V681))","v":0.99999999999999978},{"$f":"IF($B681=0,\"-\",(T681+2*U681+3*V681))","v":1.2720227531459212},{"$f":"P681","v":1.2720227531459192},null,{"$f":"R681","v":"1"},{"$f":"X681","v":1.2720227531459212},{"$f":"IF($B681=0,\"-\",(U681+V681*2))","v":0.12262116037482373},{"$f":"IF(AC681=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B681=0,\"-\",(V681))","v":-0.42142434591701883},{"$f":"IF(AE681=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",57,7,11,28,11,null,6,{"$f":"IF($B684=0,\"-\",$C684/$B684)","v":9.0909090909090912E-2},{"$f":"IF($B684=0,\"-\",$D684/$B684)","v":0.51515151515151514},{"$f":"IF($B684=0,\"-\",$E684/$B684)","v":0.28282828282828282},{"$f":"IF($B684=0,\"-\",$F684/$B684)","v":0.1111111111111111},{"$f":"IF($B684=0,\"-\",SUM($I686:$L686))","v":1},{"$f":"IF($B684=0,\"-\",($J686+2*$K686+3*$L686))","v":1.4141414141414141},null,{"$f":"IF(B684=0,\"-\",N686*P$4)","v":1.5418457613889931},null,{"$f":"H686","v":6},9.0909090909090912E-2,0.41328330752049841,0.35886035084273732,0.13694725072767333,{"$f":"IF($B684=0,\"-\",SUM(S686:V686))","v":0.99999999999999989},{"$f":"IF($B684=0,\"-\",(T686+2*U686+3*V686))","v":1.5418457613889931},1.5418457613889931,null,{"$f":"R686","v":6},1.5418457613889931,{"$f":"IF($B684=0,\"-\",(U686+V686*2))","v":0.63275485229808393},0.2,{"$f":"IF($B684=0,\"-\",(V686))","v":0.13694725072767333},0.2]
["1 - 3 rooms ",39,25,13,0,1,null,"1",{"$f":"IF($B691=0,\"-\",$C691/$B691)","v":0.64102564102564108},{"$f":"IF($B691=0,\"-\",$D691/$B691)","v":0.33333333333333331},{"$f":"IF($B691=0,\"-\",$E691/$B691)","v":0},{"$f":"IF($B691=0,\"-\",$F691/$B691)","v":2.564102564102564E-2},{"$f":"IF($B691=0,\"-\",SUM($I691:$L691))","v":1},{"$f":"IF($B691=0,\"-\",($J691+2*$K691+3*$L691))","v":0.41025641025641024},null,{"$f":"IF(B691=0,\"-\",N691*P$4)","v":0.44730470440296061},null,{"$f":"H691","v":"1"},{"$f":"IF($B691=0,\"-\",I691+(I694-I691)*($P691-$N691)/($N694-$N691))","v":0.62011822693412089},{"$f":"IF($B691=0,\"-\",J691+(J694-J691)*($P691-$N691)/($N694-$N691))","v":0.33777318902464337},{"$f":"IF($B691=0,\"-\",K691+(K694-K691)*($P691-$N691)/($N694-$N691))","v":1.679423674539016E-2},{"$f":"IF($B691=0,\"-\",L691+(L694-L691)*($P691-$N691)/($N694-$N691))","v":2.5314347295845637E-2},{"$f":"IF($B691=0,\"-\",SUM(S691:V691))","v":1},{"$f":"IF($B691=0,\"-\",(T691+2*U691+3*V691))","v":0.44730470440296061},{"$f":"P691","v":0.44730470440296061},null,{"$f":"R691","v":"1"},{"$f":"X691","v":0.44730470440296061},{"$f":"IF($B691=0,\"-\",(U691+V691*2))","v":6.7422931337081438E-2},{"$f":"IF(AC691=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B691=0,\"-\",(V691))","v":2.5314347295845637E-2},{"$f":"IF(AE691=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B696=0,\"-\",$C696/$B696)","v":0.33333333333333331},{"$f":"IF($B696=0,\"-\",$D696/$B696)","v":0.5},{"$f":"IF($B696=0,\"-\",$E696/$B696)","v":0.16666666666666666},{"$f":"IF($B696=0,\"-\",$F696/$B696)","v":0},{"$f":"IF($B696=0,\"-\",SUM($I698:$L698))","v":0.99999999999999989},{"$f":"IF($B696=0,\"-\",($J698+2*$K698+3*$L698))","v":0.83333333333333326},null,{"$f":"IF(B696=0,\"-\",N698*P689)","v":1.6489221269662588},null,{"$f":"H698","v":8},8.7117848463016206E-2,0.54616540341318442,-2.6064791816763633E-3,0.36932322730547579,{"$f":"IF($B696=0,\"-\",SUM(S698:V698))","v":1},{"$f":"IF($B696=0,\"-\",(T698+2*U698+3*V698))","v":1.6489221269662591},1.6489221269662588,null,{"$f":"R698","v":8},1.6489221269662591,{"$f":"IF($B696=0,\"-\",(U698+V698*2))","v":0.73603997542927524},0.2,{"$f":"IF($B696=0,\"-\",(V698))","v":0.36932322730547579},0.2]
["4 rooms ",8,3,5,0,0,null,2,{"$f":"I702","v":0.5},{"$f":"J702","v":0.5},0,0,1,0.5,null,0.54515260849110825,null,2,{"$f":"S702","v":0.45484739150889175},{"$f":"T702","v":0.54515260849110825},0,0,1,0.54515260849110825,0.54515260849110825,null,2,{"$f":"AB702","v":0.54515260849110825},{"$f":"AC702","v":0},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B706=0,\"-\",$C706/$B706)","v":"-"},{"$f":"IF($B706=0,\"-\",$D706/$B706)","v":"-"},{"$f":"IF($B706=0,\"-\",$E706/$B706)","v":"-"},{"$f":"IF($B706=0,\"-\",$F706/$B706)","v":"-"},{"$f":"IF($B706=0,\"-\",SUM($I708:$L708))","v":"-"},{"$f":"IF($B706=0,\"-\",($J708+2*$K708+3*$L708))","v":"-"},null,{"$f":"IF(B706=0,\"-\",N708*P$4)","v":"-"},null,{"$f":"H708","v":7},"-","-","-","-",{"$f":"IF($B706=0,\"-\",SUM(S708:V708))","v":"-"},{"$f":"IF($B706=0,\"-\",(T708+2*U708+3*V708))","v":"-"},"-",null,{"$f":"R708","v":7},"-",{"$f":"IF($B706=0,\"-\",(U708+V708*2))","v":"-"},"-",{"$f":"IF($B706=0,\"-\",(V708))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B707=0,\"-\",$C707/$B707)","v":0},{"$f":"IF($B707=0,\"-\",$D707/$B707)","v":0},{"$f":"IF($B707=0,\"-\",$E707/$B707)","v":1},{"$f":"IF($B707=0,\"-\",$F707/$B707)","v":0},{"$f":"IF($B707=0,\"-\",SUM($I709:$L709))","v":1},{"$f":"IF($B707=0,\"-\",($J709+2*$K709+3*$L709))","v":2},null,{"$f":"IF(B707=0,\"-\",N709*P700)","v":0},null,{"$f":"H709","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B707=0,\"-\",SUM(S709:V709))","v":{"$error":"#VALUE!"}},{"$f":"IF($B707=0,\"-\",(T709+2*U709+3*V709))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R709","v":8},{"$error":"#VALUE!"},{"$f":"IF($B707=0,\"-\",(U709+V709*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B707=0,\"-\",(V709))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["5 rooms ",8,3,3,1,1,null,3,{"$f":"I712","v":0.61764705882352944},{"$f":"J712","v":0.36764705882352944},1.4705882352941176E-2,0,1,0.3970588235294118,null,0.43291530674293893,null,3,{"$f":"S712","v":0.59895410548946315},{"$f":"T712","v":0.37206539324794508},2.609159029278155E-2,2.888910969810244E-3,1,0.43291530674293888,0.43291530674293893,null,3,{"$f":"AB712","v":0.43291530674293888},{"$f":"AC712","v":3.1869412232402042E-2},0.2,2.888910969810244E-3,0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$I719-($I718-$I719)))","v":"-"},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$J719-($J718-$J719)))","v":"-"},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$K719-($K718-$K719)))","v":"-"},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$L719-($L718-$L719)))","v":"-"},{"$f":"IF($B716=0,\"-\",SUM($I720:$L720))","v":"-"},{"$f":"IF($B716=0,\"-\",($J720+2*$K720+3*$L720))","v":"-"},null,{"$f":"IF(B716=0,\"-\",N720*P710)","v":"-"}]
["Owned: Owned outright or with a mortgage or loan",2469,287,1067,819,296,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",331,13,124,150,44,null,5,{"$f":"IF($B728=0,\"-\",$C728/$B728)","v":0.15292553191489361},{"$f":"IF($B728=0,\"-\",$D728/$B728)","v":0.50398936170212771},{"$f":"IF($B728=0,\"-\",$E728/$B728)","v":0.28058510638297873},{"$f":"IF($B728=0,\"-\",$F728/$B728)","v":6.25E-2},{"$f":"IF($B728=0,\"-\",SUM($I730:$L730))","v":1},{"$f":"IF($B728=0,\"-\",($J730+2*$K730+3*$L730))","v":1.2526595744680851},null,{"$f":"IF(B728=0,\"-\",N730*P$4)","v":1.3657812691452764},null,{"$f":"H730","v":5},0.12250312334393941,0.47673572765942507,0.31323790550405517,8.7523243492580366E-2,{"$f":"IF($B728=0,\"-\",SUM(S730:V730))","v":1},{"$f":"IF($B728=0,\"-\",(T730+2*U730+3*V730))","v":1.3657812691452764},1.3657812691452764,null,{"$f":"R730","v":5},1.3657812691452764,{"$f":"IF($B728=0,\"-\",(U730+V730*2))","v":0.4882843924892159},0.2,{"$f":"IF($B728=0,\"-\",(V730))","v":8.7523243492580366E-2},0.2]
["1 - 3 rooms ",54,21,27,6,0,null,"1",{"$f":"IF($B736=0,\"-\",$C736/$B736)","v":0.3888888888888889},{"$f":"IF($B736=0,\"-\",$D736/$B736)","v":0.5},{"$f":"IF($B736=0,\"-\",$E736/$B736)","v":0.1111111111111111},{"$f":"IF($B736=0,\"-\",$F736/$B736)","v":0},{"$f":"IF($B736=0,\"-\",SUM($I736:$L736))","v":1},{"$f":"IF($B736=0,\"-\",($J736+2*$K736+3*$L736))","v":0.72222222222222221},null,{"$f":"IF(B736=0,\"-\",N736*P$4)","v":0.78744265670937852},null,{"$f":"H736","v":"1"},{"$f":"IF($B736=0,\"-\",I736+(I739-I736)*($P736-$N736)/($N739-$N736))","v":0.35858963192241472},{"$f":"IF($B736=0,\"-\",J736+(J739-J736)*($P736-$N736)/($N739-$N736))","v":0.50770320092367982},{"$f":"IF($B736=0,\"-\",K736+(K739-K736)*($P736-$N736)/($N739-$N736))","v":0.12138204567601761},{"$f":"IF($B736=0,\"-\",L736+(L739-L736)*($P736-$N736)/($N739-$N736))","v":1.2325121477887804E-2},{"$f":"IF($B736=0,\"-\",SUM(S736:V736))","v":1},{"$f":"IF($B736=0,\"-\",(T736+2*U736+3*V736))","v":0.78744265670937852},{"$f":"P736","v":0.78744265670937852},null,{"$f":"R736","v":"1"},{"$f":"X736","v":0.78744265670937852},{"$f":"IF($B736=0,\"-\",(U736+V736*2))","v":0.14603228863179321},{"$f":"IF(AC736=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B736=0,\"-\",(V736))","v":1.2325121477887804E-2},{"$f":"IF(AE736=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",24,6,9,5,4,null,6,{"$f":"IF($B739=0,\"-\",$C739/$B739)","v":0.16037735849056603},{"$f":"IF($B739=0,\"-\",$D739/$B739)","v":0.40566037735849059},{"$f":"IF($B739=0,\"-\",$E739/$B739)","v":0.35849056603773582},{"$f":"IF($B739=0,\"-\",$F739/$B739)","v":7.5471698113207544E-2},{"$f":"IF($B739=0,\"-\",SUM($I741:$L741))","v":1},{"$f":"IF($B739=0,\"-\",($J741+2*$K741+3*$L741))","v":1.3490566037735849},null,{"$f":"IF(B739=0,\"-\",N741*P$4)","v":1.4708834530986505},null,{"$f":"H741","v":6},4.5422792973581191E-2,0.43627327795812243,0.52030161206436121,-1.9976829960648562E-3,{"$f":"IF($B739=0,\"-\",SUM(S741:V741))","v":1},{"$f":"IF($B739=0,\"-\",(T741+2*U741+3*V741))","v":1.4708834530986503},1.4708834530986505,null,{"$f":"R741","v":6},1.4708834530986503,{"$f":"IF($B739=0,\"-\",(U741+V741*2))","v":0.51630624607223152},0.2,{"$f":"IF($B739=0,\"-\",(V741))","v":-1.9976829960648562E-3},0.2]
["Owner occupied ",124,60,50,13,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P725","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B751=0,\"-\",$C751/$B751)","v":0},{"$f":"IF($B751=0,\"-\",$D751/$B751)","v":1},{"$f":"IF($B751=0,\"-\",$E751/$B751)","v":0},{"$f":"IF($B751=0,\"-\",$F751/$B751)","v":0},{"$f":"IF($B751=0,\"-\",SUM($I753:$L753))","v":1},{"$f":"IF($B751=0,\"-\",($J753+2*$K753+3*$L753))","v":1},null,{"$f":"IF(B751=0,\"-\",N753*P$4)","v":1.0903052169822165},null,{"$f":"H753","v":7},-9.0305216982216496E-2,1.0903052169822165,0,0,{"$f":"IF($B751=0,\"-\",SUM(S753:V753))","v":1},{"$f":"IF($B751=0,\"-\",(T753+2*U753+3*V753))","v":1.0903052169822165},1.0903052169822165,null,{"$f":"R753","v":7},1.0903052169822165,{"$f":"IF($B751=0,\"-\",(U753+V753*2))","v":0},0.2,{"$f":"IF($B751=0,\"-\",(V753))","v":0},0.2]
["4 rooms ",128,62,58,8,0,null,2,{"$f":"I757","v":0.6},{"$f":"J757","v":0.34883720930232559},5.1162790697674418E-2,0,1,0.4511627906976744,null,0.49190514440593019,null,2,{"$f":"S757","v":0.56289577289648829},{"$f":"T757","v":0.38230330980109323},5.4800917302418498E-2,0,1,0.49190514440593025,0.49190514440593019,null,2,{"$f":"AB757","v":0.49190514440593025},{"$f":"AC757","v":5.4800917302418498E-2},0.2,0,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B762=0,\"-\",$C762/$B762)","v":0.5},{"$f":"IF($B762=0,\"-\",$D762/$B762)","v":0},{"$f":"IF($B762=0,\"-\",$E762/$B762)","v":0.5},{"$f":"IF($B762=0,\"-\",$F762/$B762)","v":0},{"$f":"IF($B762=0,\"-\",SUM($I764:$L764))","v":1},{"$f":"IF($B762=0,\"-\",($J764+2*$K764+3*$L764))","v":1},null,{"$f":"IF(B762=0,\"-\",N764*P755)","v":0},null,{"$f":"H764","v":8},{"$f":"IF($B762=0,\"-\",I764+(I766-I764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",J764+(J766-J764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",K764+(K766-K764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",L764+(L766-L764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",SUM(S764:V764))","v":0},{"$f":"IF($B762=0,\"-\",(T764+2*U764+3*V764))","v":0},0,null,{"$f":"R764","v":8},0,{"$f":"IF($B762=0,\"-\",(U764+V764*2))","v":0},0.2,{"$f":"IF($B762=0,\"-\",(V764))","v":0},0.2]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1015","v":1.0772701654303405},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",148,5,46,58,39,null,4,{"$f":"IF($B772=0,\"-\",$C772/$B772)","v":7.8947368421052627E-2},{"$f":"IF($B772=0,\"-\",$D772/$B772)","v":0.31578947368421051},{"$f":"IF($B772=0,\"-\",$E772/$B772)","v":0.36842105263157893},{"$f":"IF($B772=0,\"-\",$F772/$B772)","v":0.23684210526315788},{"$f":"IF($B772=0,\"-\",SUM($I774:$L774))","v":0.99999999999999989},{"$f":"IF($B772=0,\"-\",($J774+2*$K774+3*$L774))","v":1.763157894736842},null,{"$f":"IF(B772=0,\"-\",N774*P$4)","v":1.9223802509949606},null,{"$f":"H774","v":4},{"$f":"IF($B772=0,\"-\",I774+(I775-I774)*($P774-$N774)/($N775-$N774))","v":8.596909330967048E-2},0.25733835839517527,0.30503575228567709,0.35165679600947702,{"$f":"IF($B772=0,\"-\",SUM(S774:V774))","v":0.99999999999999978},{"$f":"IF($B772=0,\"-\",(T774+2*U774+3*V774))","v":1.9223802509949606},{"$f":"P774","v":1.9223802509949606},null,{"$f":"R774","v":4},1.9223802509949606,{"$f":"IF($B772=0,\"-\",(U774+V774*2))","v":1.0083493443046312},0.2,{"$f":"IF($B772=0,\"-\",(V774))","v":0.35165679600947702},0.2]
["7 rooms ",139,1,32,78,28,null,5,{"$f":"IF($B773=0,\"-\",$C773/$B773)","v":6.9306930693069313E-2},{"$f":"IF($B773=0,\"-\",$D773/$B773)","v":0.39603960396039606},{"$f":"IF($B773=0,\"-\",$E773/$B773)","v":0.45544554455445546},{"$f":"IF($B773=0,\"-\",$F773/$B773)","v":7.9207920792079209E-2},{"$f":"IF($B773=0,\"-\",SUM($I775:$L775))","v":1},{"$f":"IF($B773=0,\"-\",($J775+2*$K775+3*$L775))","v":1.5445544554455446},null,{"$f":"IF(B773=0,\"-\",N775*P$4)","v":1.6840357806854038},null,{"$f":"H775","v":5},5.475879011118652E-2,0.36113502561516314,0.42941779775071037,0.15468838652293998,{"$f":"IF($B773=0,\"-\",SUM(S775:V775))","v":1},{"$f":"IF($B773=0,\"-\",(T775+2*U775+3*V775))","v":1.6840357806854038},1.6840357806854038,null,{"$f":"R775","v":5},1.6840357806854038,{"$f":"IF($B773=0,\"-\",(U775+V775*2))","v":0.73879457079659039},0.2,{"$f":"IF($B773=0,\"-\",(V775))","v":0.15468838652293998},0.2]
["Shared ownership; rented and living rent free",162,11,80,48,23]
["8 or more rooms",17,0,6,5,6,null,6,{"$f":"IF($B784=0,\"-\",$C784/$B784)","v":5.5555555555555552E-2},{"$f":"IF($B784=0,\"-\",$D784/$B784)","v":0.30555555555555558},{"$f":"IF($B784=0,\"-\",$E784/$B784)","v":0.44444444444444442},{"$f":"IF($B784=0,\"-\",$F784/$B784)","v":0.19444444444444445},{"$f":"IF($B784=0,\"-\",SUM($I786:$L786))","v":1},{"$f":"IF($B784=0,\"-\",($J786+2*$K786+3*$L786))","v":1.7777777777777777},null,{"$f":"IF(B784=0,\"-\",N786*P$4)","v":1.9383203857461626},null,{"$f":"H786","v":6},0.16415790800475721,-3.2056105319136607E-2,0.63331810087783857,0.23458009643654074,{"$f":"IF($B784=0,\"-\",SUM(S786:V786))","v":1},{"$f":"IF($B784=0,\"-\",(T786+2*U786+3*V786))","v":1.9383203857461626},1.9383203857461626,null,{"$f":"R786","v":6},1.9383203857461626,{"$f":"IF($B784=0,\"-\",(U786+V786*2))","v":1.1024782937509201},0.2,{"$f":"IF($B784=0,\"-\",(V786))","v":0.23458009643654074},0.2]
["Owner occupied ",28,5,11,7,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P770","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B794=0,\"-\",$C794/$B794)","v":0.33333333333333331},{"$f":"IF($B794=0,\"-\",$D794/$B794)","v":0.33333333333333331},{"$f":"IF($B794=0,\"-\",$E794/$B794)","v":0},{"$f":"IF($B794=0,\"-\",$F794/$B794)","v":0.33333333333333331},{"$f":"IF($B794=0,\"-\",SUM($I796:$L796))","v":1},{"$f":"IF($B794=0,\"-\",($J796+2*$K796+3*$L796))","v":1.3333333333333333},null,{"$f":"IF(B794=0,\"-\",N796*P$4)","v":1.4537402893096218},null,{"$f":"H796","v":5},0.21292637735704473,0.39353681132147761,0.1204069559762886,0.27312985534518902,{"$f":"IF($B794=0,\"-\",SUM(S796:V796))","v":1},{"$f":"IF($B794=0,\"-\",(T796+2*U796+3*V796))","v":1.4537402893096218},1.4537402893096218,null,{"$f":"R796","v":5},1.4537402893096218,{"$f":"IF($B794=0,\"-\",(U796+V796*2))","v":0.66666666666666663},0.2,{"$f":"IF($B794=0,\"-\",(V796))","v":0.27312985534518902},0.2]
["4 rooms ",23,7,8,5,3,null,2,{"$f":"I802","v":0.35},{"$f":"J802","v":0.55000000000000004},7.4999999999999997E-2,2.5000000000000001E-2,1,0.77500000000000013,null,0.84498654316121791,null,2,{"$f":"S802","v":0.34199064083713582},{"$f":"T802","v":0.51452998085017299},9.9981572627028698E-2,4.3497805685662472E-2,1,0.8449865431612178,0.84498654316121791,null,2,{"$f":"AB802","v":0.8449865431612178},{"$f":"AC802","v":0.18697718399835364},0.2,4.3497805685662472E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B806=0,\"-\",$C806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",$D806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",$E806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",$F806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",SUM($I808:$L808))","v":"-"},{"$f":"IF($B806=0,\"-\",($J808+2*$K808+3*$L808))","v":"-"},null,{"$f":"IF(B806=0,\"-\",N808*P$4)","v":"-"},null,{"$f":"H808","v":7},"-","-","-","-",{"$f":"IF($B806=0,\"-\",SUM(S808:V808))","v":"-"},{"$f":"IF($B806=0,\"-\",(T808+2*U808+3*V808))","v":"-"},"-",null,{"$f":"R808","v":7},"-",{"$f":"IF($B806=0,\"-\",(U808+V808*2))","v":"-"},"-",{"$f":"IF($B806=0,\"-\",(V808))","v":"-"},"-"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1024","v":1.0690816204797087},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",151,5,41,80,25,null,4,{"$f":"IF($B817=0,\"-\",$C817/$B817)","v":0.11363636363636363},{"$f":"IF($B817=0,\"-\",$D817/$B817)","v":0.47727272727272729},{"$f":"IF($B817=0,\"-\",$E817/$B817)","v":0.29545454545454547},{"$f":"IF($B817=0,\"-\",$F817/$B817)","v":0.11363636363636363},{"$f":"IF($B817=0,\"-\",SUM($I819:$L819))","v":1},{"$f":"IF($B817=0,\"-\",($J819+2*$K819+3*$L819))","v":1.4090909090909092},null,{"$f":"IF(B817=0,\"-\",N819*P$4)","v":1.5363391693840325},null,{"$f":"H819","v":4},{"$f":"IF($B817=0,\"-\",I819+(I820-I819)*($P819-$N819)/($N820-$N819))","v":8.4089751542223173E-2},0.43853667210827096,0.33431823177275616,0.1430553445767497,{"$f":"IF($B817=0,\"-\",SUM(S819:V819))","v":1},{"$f":"IF($B817=0,\"-\",(T819+2*U819+3*V819))","v":1.5363391693840325},{"$f":"P819","v":1.5363391693840325},null,{"$f":"R819","v":4},1.5363391693840325,{"$f":"IF($B817=0,\"-\",(U819+V819*2))","v":0.62042892092625557},0.2,{"$f":"IF($B817=0,\"-\",(V819))","v":0.1430553445767497},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$I823-($I822-$I823)))","v":9.2671556086190258E-3},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$J823-($J822-$J823)))","v":3.9361722288551559E-2},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$K823-($K822-$K823)))","v":0.41266321754126639},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$L823-($L822-$L823)))","v":0.53870790456156303},{"$f":"IF($B821=0,\"-\",SUM($I824:$L824))","v":1},{"$f":"IF($B821=0,\"-\",($J824+2*$K824+3*$L824))","v":2.4808118710557734},null,{"$f":"IF(B821=0,\"-\",N824*P814)","v":2.6521903752136042}]
["7 rooms ",14,2,4,2,6,null,5,{"$f":"IF($B828=0,\"-\",$C828/$B828)","v":8.771929824561403E-2},{"$f":"IF($B828=0,\"-\",$D828/$B828)","v":0.38596491228070173},{"$f":"IF($B828=0,\"-\",$E828/$B828)","v":0.43859649122807015},{"$f":"IF($B828=0,\"-\",$F828/$B828)","v":8.771929824561403E-2},{"$f":"IF($B828=0,\"-\",SUM($I830:$L830))","v":1},{"$f":"IF($B828=0,\"-\",($J830+2*$K830+3*$L830))","v":1.5263157894736841},null,{"$f":"IF(B828=0,\"-\",N830*P$4)","v":1.6641500680254881},null,{"$f":"H830","v":5},-1.241671608689314E-2,0.48256671434264986,0.40796665154989148,0.12188335019435179,{"$f":"IF($B828=0,\"-\",SUM(S830:V830))","v":1},{"$f":"IF($B828=0,\"-\",(T830+2*U830+3*V830))","v":1.6641500680254881},1.6641500680254881,null,{"$f":"R830","v":5},1.6641500680254881,{"$f":"IF($B828=0,\"-\",(U830+V830*2))","v":0.65173335193859505},0.2,{"$f":"IF($B828=0,\"-\",(V830))","v":0.12188335019435179},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",1,0,0,0,1,null,4,{"$f":"IF($B838=0,\"-\",$C838/$B838)","v":"-"},{"$f":"IF($B838=0,\"-\",$D838/$B838)","v":"-"},{"$f":"IF($B838=0,\"-\",$E838/$B838)","v":"-"},{"$f":"IF($B838=0,\"-\",$F838/$B838)","v":"-"},{"$f":"IF($B838=0,\"-\",SUM($I840:$L840))","v":"-"},{"$f":"IF($B838=0,\"-\",($J840+2*$K840+3*$L840))","v":"-"},null,{"$f":"IF(B838=0,\"-\",N840*P$4)","v":"-"},null,{"$f":"H840","v":4},{"$f":"IF($B838=0,\"-\",I840+(I841-I840)*($P840-$N840)/($N841-$N840))","v":"-"},"-","-","-",{"$f":"IF($B838=0,\"-\",SUM(S840:V840))","v":"-"},{"$f":"IF($B838=0,\"-\",(T840+2*U840+3*V840))","v":"-"},{"$f":"P840","v":"-"},null,{"$f":"R840","v":4},"-",{"$f":"IF($B838=0,\"-\",(U840+V840*2))","v":"-"},"-",{"$f":"IF($B838=0,\"-\",(V840))","v":"-"},"-"]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B839=0,\"-\",$C839/$B839)","v":0},{"$f":"IF($B839=0,\"-\",$D839/$B839)","v":0.5},{"$f":"IF($B839=0,\"-\",$E839/$B839)","v":0.5},{"$f":"IF($B839=0,\"-\",$F839/$B839)","v":0},{"$f":"IF($B839=0,\"-\",SUM($I841:$L841))","v":1},{"$f":"IF($B839=0,\"-\",($J841+2*$K841+3*$L841))","v":1.5},null,{"$f":"IF(B839=0,\"-\",N841*P$4)","v":1.6354578254733247},null,{"$f":"H841","v":5},0,0.45484739150889175,0.45484739150889175,9.0305216982216496E-2,{"$f":"IF($B839=0,\"-\",SUM(S841:V841))","v":1},{"$f":"IF($B839=0,\"-\",(T841+2*U841+3*V841))","v":1.6354578254733247},1.6354578254733247,null,{"$f":"R841","v":5},1.6354578254733247,{"$f":"IF($B839=0,\"-\",(U841+V841*2))","v":0.63545782547332474},0.2,{"$f":"IF($B839=0,\"-\",(V841))","v":9.0305216982216496E-2},0.2]
["Shared ownership; rented and living rent free",17,8,9,0,0]
["8 or more rooms",2,0,2,0,0,null,6,{"$f":"IF($B850=0,\"-\",$C850/$B850)","v":"-"},{"$f":"IF($B850=0,\"-\",$D850/$B850)","v":"-"},{"$f":"IF($B850=0,\"-\",$E850/$B850)","v":"-"},{"$f":"IF($B850=0,\"-\",$F850/$B850)","v":"-"},{"$f":"IF($B850=0,\"-\",SUM($I852:$L852))","v":"-"},{"$f":"IF($B850=0,\"-\",($J852+2*$K852+3*$L852))","v":"-"},null,{"$f":"IF(B850=0,\"-\",N852*P$4)","v":"-"},null,{"$f":"H852","v":6},"-","-","-","-",{"$f":"IF($B850=0,\"-\",SUM(S852:V852))","v":"-"},{"$f":"IF($B850=0,\"-\",(T852+2*U852+3*V852))","v":"-"},"-",null,{"$f":"R852","v":6},"-",{"$f":"IF($B850=0,\"-\",(U852+V852*2))","v":"-"},"-",{"$f":"IF($B850=0,\"-\",(V852))","v":"-"},"-"]
["Owned: Owned outright or with a mortgage or loan",2412,165,857,989,401,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",677,50,309,253,65,null,3,{"$f":"I861","v":0.26},{"$f":"J861","v":0.48},0.26,0,1,1,null,1.0903052169822165,null,3,{"$f":"S861","v":0.22159472470228},{"$f":"T861","v":0.49547115792827406},0.25396829305439533,2.8965824315050574E-2,1,1.0903052169822165,1.0903052169822165,null,3,{"$f":"AB861","v":1.0903052169822165},{"$f":"AC861","v":0.31189994168449647},0.2,2.8965824315050574E-2,0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B866=0,\"-\",IF($B866=0,\"-\",$I868-($I867-$I868)))","v":1.2319039378719449E-2},{"$f":"IF($B866=0,\"-\",IF($B866=0,\"-\",$J868-($J867-$J868)))","v":0.10425547630101717},{"$f":"IF($B866=0,\"-\",IF($B866=0,\"-\",$K868-($K867-$K868)))","v":0.46766977588317216},{"$f":"IF($B866=0,\"-\",IF($B866=0,\"-\",$L868-($L867-$L868)))","v":0.41575570843709109},{"$f":"IF($B866=0,\"-\",SUM($I869:$L869))","v":0.99999999999999989},{"$f":"IF($B866=0,\"-\",($J869+2*$K869+3*$L869))","v":2.2868621533786349},null,{"$f":"IF(B866=0,\"-\",N869*P859)","v":2.4448422967477472}]
["6 rooms ",63,7,38,15,3,null,4,{"$f":"IF($B872=0,\"-\",$C872/$B872)","v":0.21014492753623187},{"$f":"IF($B872=0,\"-\",$D872/$B872)","v":0.55797101449275366},{"$f":"IF($B872=0,\"-\",$E872/$B872)","v":0.21014492753623187},{"$f":"IF($B872=0,\"-\",$F872/$B872)","v":2.1739130434782608E-2},{"$f":"IF($B872=0,\"-\",SUM($I874:$L874))","v":1.0000000000000002},{"$f":"IF($B872=0,\"-\",($J874+2*$K874+3*$L874))","v":1.0434782608695652},null,{"$f":"IF(B872=0,\"-\",N874*P$4)","v":1.1377097916336172},null,{"$f":"H874","v":4},{"$f":"IF($B872=0,\"-\",I874+(I875-I874)*($P874-$N874)/($N875-$N874))","v":0.17830062492398163},0.54529244695115808,0.23680343969212186,3.9603488432738476E-2,{"$f":"IF($B872=0,\"-\",SUM(S874:V874))","v":1.0000000000000002},{"$f":"IF($B872=0,\"-\",(T874+2*U874+3*V874))","v":1.1377097916336172},{"$f":"P874","v":1.1377097916336172},null,{"$f":"R874","v":4},1.1377097916336172,{"$f":"IF($B872=0,\"-\",(U874+V874*2))","v":0.31601041655759882},0.2,{"$f":"IF($B872=0,\"-\",(V874))","v":3.9603488432738476E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B876=0,\"-\",IF($B876=0,\"-\",$I878-($I877-$I878)))","v":-3.7037037037037035E-2},{"$f":"IF($B876=0,\"-\",IF($B876=0,\"-\",$J878-($J877-$J878)))","v":0.12121212121212122},{"$f":"IF($B876=0,\"-\",IF($B876=0,\"-\",$K878-($K877-$K878)))","v":0.3164983164983165},{"$f":"IF($B876=0,\"-\",IF($B876=0,\"-\",$L878-($L877-$L878)))","v":0.59932659932659926},{"$f":"IF($B876=0,\"-\",SUM($I879:$L879))","v":1},{"$f":"IF($B876=0,\"-\",($J879+2*$K879+3*$L879))","v":2.5521885521885519},null,{"$f":"IF(B876=0,\"-\",N879*P869)","v":6.2396985216659671}]
["6 rooms ",6,0,2,4,0,null,4,{"$f":"IF($B883=0,\"-\",$C883/$B883)","v":0.25},{"$f":"IF($B883=0,\"-\",$D883/$B883)","v":0.42045454545454547},{"$f":"IF($B883=0,\"-\",$E883/$B883)","v":0.28409090909090912},{"$f":"IF($B883=0,\"-\",$F883/$B883)","v":4.5454545454545456E-2},{"$f":"IF($B883=0,\"-\",SUM($I885:$L885))","v":1},{"$f":"IF($B883=0,\"-\",($J885+2*$K885+3*$L885))","v":1.125},null,{"$f":"IF(B883=0,\"-\",N885*P$4)","v":1.2265933691049935},null,{"$f":"H885","v":4},{"$f":"IF($B883=0,\"-\",I885+(I886-I885)*($P885-$N885)/($N886-$N885))","v":0.1484066308950065},0.58669824035362572,0.15479025750273553,0.11010487124863223,{"$f":"IF($B883=0,\"-\",SUM(S885:V885))","v":1},{"$f":"IF($B883=0,\"-\",(T885+2*U885+3*V885))","v":1.2265933691049935},{"$f":"P885","v":1.2265933691049935},null,{"$f":"R885","v":4},1.2265933691049935,{"$f":"IF($B883=0,\"-\",(U885+V885*2))","v":0.375},0.2,{"$f":"IF($B883=0,\"-\",(V885))","v":0.11010487124863223},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B887=0,\"-\",IF($B887=0,\"-\",$I889-($I888-$I889)))","v":1},{"$f":"IF($B887=0,\"-\",IF($B887=0,\"-\",$J889-($J888-$J889)))","v":0},{"$f":"IF($B887=0,\"-\",IF($B887=0,\"-\",$K889-($K888-$K889)))","v":0},{"$f":"IF($B887=0,\"-\",IF($B887=0,\"-\",$L889-($L888-$L889)))","v":0},{"$f":"IF($B887=0,\"-\",SUM($I890:$L890))","v":1},{"$f":"IF($B887=0,\"-\",($J890+2*$K890+3*$L890))","v":0},null,{"$f":"IF(B887=0,\"-\",N890*P880)","v":0}]
["7 rooms ",2,0,0,0,2,null,5,{"$f":"IF($B894=0,\"-\",$C894/$B894)","v":0.1875},{"$f":"IF($B894=0,\"-\",$D894/$B894)","v":0.6875},{"$f":"IF($B894=0,\"-\",$E894/$B894)","v":0.125},{"$f":"IF($B894=0,\"-\",$F894/$B894)","v":0},{"$f":"IF($B894=0,\"-\",SUM($I896:$L896))","v":1},{"$f":"IF($B894=0,\"-\",($J896+2*$K896+3*$L896))","v":0.9375},null,{"$f":"IF(B894=0,\"-\",N896*P$4)","v":1.022161140920828},null,{"$f":"H896","v":5},0.1867087743839175,0.60442131031133706,0.2088699153047455,0,{"$f":"IF($B894=0,\"-\",SUM(S896:V896))","v":1},{"$f":"IF($B894=0,\"-\",(T896+2*U896+3*V896))","v":1.022161140920828},1.022161140920828,null,{"$f":"R896","v":5},1.022161140920828,{"$f":"IF($B894=0,\"-\",(U896+V896*2))","v":0.2088699153047455},0.2,{"$f":"IF($B894=0,\"-\",(V896))","v":0},0.2]
["                    21UHHJ Hellingly"]
["1 - 3 rooms ",21,5,9,4,3,null,"1",{"$f":"IF($B906=0,\"-\",$C906/$B906)","v":0.23809523809523808},{"$f":"IF($B906=0,\"-\",$D906/$B906)","v":0.42857142857142855},{"$f":"IF($B906=0,\"-\",$E906/$B906)","v":0.19047619047619047},{"$f":"IF($B906=0,\"-\",$F906/$B906)","v":0.14285714285714285},{"$f":"IF($B906=0,\"-\",SUM($I906:$L906))","v":1},{"$f":"IF($B906=0,\"-\",($J906+2*$K906+3*$L906))","v":1.2380952380952381},null,{"$f":"IF(B906=0,\"-\",N906*P$4)","v":1.3499016972160776},null,{"$f":"H906","v":"1"},{"$f":"IF($B906=0,\"-\",I906+(I909-I906)*($P906-$N906)/($N909-$N906))","v":-1.2153887304756803},{"$f":"IF($B906=0,\"-\",J906+(J909-J906)*($P906-$N906)/($N909-$N906))","v":2.2733780040652878},{"$f":"IF($B906=0,\"-\",K906+(K909-K906)*($P906-$N906)/($N909-$N906))","v":0.74950848608039022},{"$f":"IF($B906=0,\"-\",L906+(L909-L906)*($P906-$N906)/($N909-$N906))","v":-0.80749775966999637},{"$f":"IF($B906=0,\"-\",SUM(S906:V906))","v":1.0000000000000013},{"$f":"IF($B906=0,\"-\",(T906+2*U906+3*V906))","v":1.3499016972160791},{"$f":"P906","v":1.3499016972160776},null,{"$f":"R906","v":"1"},{"$f":"X906","v":1.3499016972160791},{"$f":"IF($B906=0,\"-\",(U906+V906*2))","v":-0.86548703325960252},{"$f":"IF(AC906=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B906=0,\"-\",(V906))","v":-0.80749775966999637},{"$f":"IF(AE906=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",279,33,162,66,18,null,2,{"$f":"I906","v":0.23809523809523808},{"$f":"J906","v":0.42857142857142855},0.19047619047619047,0.14285714285714285,1,1.2380952380952381,null,1.3499016972160776,null,2,{"$f":"S906","v":-1.2153887304756803},{"$f":"T906","v":2.2733780040652878},0.74950848608039022,-0.80749775966999637,1.0000000000000013,1.3499016972160791,1.3499016972160776,null,2,{"$f":"AB906","v":1.3499016972160791},{"$f":"AC906","v":-0.86548703325960252},0.2,-0.80749775966999637,0.2]
["4 rooms ",82,6,43,32,1,null,2,{"$f":"I916","v":0.38461538461538464},{"$f":"J916","v":0.38461538461538464},0.23076923076923078,0,1,0.84615384615384626,null,0.92256595283110643,null,2,{"$f":"S916","v":0.33656837814407708},{"$f":"T916","v":0.40617864956786903},0.25537161360092442,1.881358687129512E-3,1,0.92256595283110632,0.92256595283110643,null,2,{"$f":"AB916","v":0.92256595283110632},{"$f":"AC916","v":0.25913433097518346},0.2,1.881358687129512E-3,0.2]
["6 rooms ",63,11,32,18,2,null,4,{"$f":"IF($B917=0,\"-\",$C917/$B917)","v":7.3170731707317069E-2},{"$f":"IF($B917=0,\"-\",$D917/$B917)","v":0.52439024390243905},{"$f":"IF($B917=0,\"-\",$E917/$B917)","v":0.3902439024390244},{"$f":"IF($B917=0,\"-\",$F917/$B917)","v":1.2195121951219513E-2},{"$f":"IF($B917=0,\"-\",SUM($I919:$L919))","v":1},{"$f":"IF($B917=0,\"-\",($J919+2*$K919+3*$L919))","v":1.3414634146341464},null,{"$f":"IF(B917=0,\"-\",N919*P$4)","v":1.4626045593663881},null,{"$f":"H919","v":4},{"$f":"IF($B917=0,\"-\",I919+(I920-I919)*($P919-$N919)/($N920-$N919))","v":-1.0772181082687224E-2},0.5301510320350864,0.50940991981150108,-2.8788770763900223E-2,{"$f":"IF($B917=0,\"-\",SUM(S919:V919))","v":1},{"$f":"IF($B917=0,\"-\",(T919+2*U919+3*V919))","v":1.4626045593663879},{"$f":"P919","v":1.4626045593663881},null,{"$f":"R919","v":4},1.4626045593663879,{"$f":"IF($B917=0,\"-\",(U919+V919*2))","v":0.45183237828370065},0.2,{"$f":"IF($B917=0,\"-\",(V919))","v":-2.8788770763900223E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$I923-($I922-$I923)))","v":1.4285714285714263E-2},{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$J923-($J922-$J923)))","v":0.29523809523809519},{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$K923-($K922-$K923)))","v":0.53333333333333333},{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$L923-($L922-$L923)))","v":0.15714285714285714},{"$f":"IF($B921=0,\"-\",SUM($I924:$L924))","v":0.99999999999999989},{"$f":"IF($B921=0,\"-\",($J924+2*$K924+3*$L924))","v":1.8333333333333335},null,{"$f":"IF(B921=0,\"-\",N924*P914)","v":4.5208425409004827}]
["5 rooms ",3,1,2,0,0,null,3,{"$f":"I927","v":0.2},{"$f":"J927","v":0.6},0.2,0,1,1,null,1.0903052169822165,null,3,{"$f":"S927","v":0.10969478301778349},{"$f":"T927","v":0.69030521698221647},0.2,0,1,1.0903052169822165,1.0903052169822165,null,3,{"$f":"AB927","v":1.0903052169822165},{"$f":"AC927","v":0.2},0.2,0,0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$I934-($I933-$I934)))","v":0},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$J934-($J933-$J934)))","v":0},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$K934-($K933-$K934)))","v":0},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$L934-($L933-$L934)))","v":1},{"$f":"IF($B932=0,\"-\",SUM($I935:$L935))","v":1},{"$f":"IF($B932=0,\"-\",($J935+2*$K935+3*$L935))","v":3},null,{"$f":"IF(B932=0,\"-\",N935*P925)","v":0}]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B938=0,\"-\",$C938/$B938)","v":0.125},{"$f":"IF($B938=0,\"-\",$D938/$B938)","v":0.75},{"$f":"IF($B938=0,\"-\",$E938/$B938)","v":6.25E-2},{"$f":"IF($B938=0,\"-\",$F938/$B938)","v":6.25E-2},{"$f":"IF($B938=0,\"-\",SUM($I940:$L940))","v":1},{"$f":"IF($B938=0,\"-\",($J940+2*$K940+3*$L940))","v":1.0625},null,{"$f":"IF(B938=0,\"-\",N940*P$4)","v":1.158449293043605},null,{"$f":"H940","v":4},{"$f":"IF($B938=0,\"-\",I940+(I941-I940)*($P940-$N940)/($N941-$N940))","v":9.7585916273255718E-2},0.69517183254651138,0.158449293043605,4.8792958136627859E-2,{"$f":"IF($B938=0,\"-\",SUM(S940:V940))","v":1},{"$f":"IF($B938=0,\"-\",(T940+2*U940+3*V940))","v":1.158449293043605},{"$f":"P940","v":1.158449293043605},null,{"$f":"R940","v":4},1.158449293043605,{"$f":"IF($B938=0,\"-\",(U940+V940*2))","v":0.25603520931686075},0.2,{"$f":"IF($B938=0,\"-\",(V940))","v":4.8792958136627859E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$I944-($I943-$I944)))","v":"-"},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$J944-($J943-$J944)))","v":"-"},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$K944-($K943-$K944)))","v":"-"},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$L944-($L943-$L944)))","v":"-"},{"$f":"IF($B941=0,\"-\",SUM($I945:$L945))","v":"-"},{"$f":"IF($B941=0,\"-\",($J945+2*$K945+3*$L945))","v":"-"},null,{"$f":"IF(B941=0,\"-\",N945*P935)","v":"-"}]
["1 - 3 rooms ",9,1,5,2,1,null,"1",{"$f":"IF($B951=0,\"-\",$C951/$B951)","v":0.1111111111111111},{"$f":"IF($B951=0,\"-\",$D951/$B951)","v":0.55555555555555558},{"$f":"IF($B951=0,\"-\",$E951/$B951)","v":0.22222222222222221},{"$f":"IF($B951=0,\"-\",$F951/$B951)","v":0.1111111111111111},{"$f":"IF($B951=0,\"-\",SUM($I951:$L951))","v":1},{"$f":"IF($B951=0,\"-\",($J951+2*$K951+3*$L951))","v":1.3333333333333333},null,{"$f":"IF(B951=0,\"-\",N951*P$4)","v":1.4537402893096218},null,{"$f":"H951","v":"1"},{"$f":"IF($B951=0,\"-\",I951+(I954-I951)*($P951-$N951)/($N954-$N951))","v":3.9927124559091365E-2},{"$f":"IF($B951=0,\"-\",J951+(J954-J951)*($P951-$N951)/($N954-$N951))","v":0.6017494191691003},{"$f":"IF($B951=0,\"-\",K951+(K954-K951)*($P951-$N951)/($N954-$N951))","v":0.22297949867490324},{"$f":"IF($B951=0,\"-\",L951+(L954-L951)*($P951-$N951)/($N954-$N951))","v":0.13534395759690504},{"$f":"IF($B951=0,\"-\",SUM(S951:V951))","v":1},{"$f":"IF($B951=0,\"-\",(T951+2*U951+3*V951))","v":1.4537402893096218},{"$f":"P951","v":1.4537402893096218},null,{"$f":"R951","v":"1"},{"$f":"X951","v":1.4537402893096218},{"$f":"IF($B951=0,\"-\",(U951+V951*2))","v":0.49366741386871332},{"$f":"IF(AC951=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B951=0,\"-\",(V951))","v":0.13534395759690504},{"$f":"IF(AE951=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",239,1,38,111,89,null,6,{"$f":"IF($B954=0,\"-\",$C954/$B954)","v":6.1452513966480445E-2},{"$f":"IF($B954=0,\"-\",$D954/$B954)","v":0.36871508379888268},{"$f":"IF($B954=0,\"-\",$E954/$B954)","v":0.44692737430167595},{"$f":"IF($B954=0,\"-\",$F954/$B954)","v":0.12290502793296089},{"$f":"IF($B954=0,\"-\",SUM($I956:$L956))","v":1},{"$f":"IF($B954=0,\"-\",($J956+2*$K956+3*$L956))","v":1.6312849162011172},null,{"$f":"IF(B954=0,\"-\",N956*P$4)","v":1.7785984545184759},null,{"$f":"H956","v":6},4.1748414108808377E-2,0.32321283258116573,0.44973063799276747,0.18530811531725841,{"$f":"IF($B954=0,\"-\",SUM(S956:V956))","v":1},{"$f":"IF($B954=0,\"-\",(T956+2*U956+3*V956))","v":1.7785984545184759},1.7785984545184759,null,{"$f":"R956","v":6},1.7785984545184759,{"$f":"IF($B954=0,\"-\",(U956+V956*2))","v":0.82034686862728434},0.2,{"$f":"IF($B954=0,\"-\",(V956))","v":0.18530811531725841},0.2]
["4 rooms ",54,12,31,9,2,null,2,{"$f":"I961","v":0.54545454545454541},{"$f":"J961","v":0.36363636363636365},9.0909090909090912E-2,0,1,0.54545454545454541,null,0.59471193653575438,null,2,{"$f":"S961","v":0.51179824976916422},{"$f":"T961","v":0.38554801447320036},9.8797285210352137E-2,3.8564505472832634E-3,1,0.59471193653575449,0.59471193653575438,null,2,{"$f":"AB961","v":0.59471193653575449},{"$f":"AC961","v":0.10651018630491867},0.2,3.8564505472832634E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B965=0,\"-\",$C965/$B965)","v":0},{"$f":"IF($B965=0,\"-\",$D965/$B965)","v":0.23076923076923078},{"$f":"IF($B965=0,\"-\",$E965/$B965)","v":0.53846153846153844},{"$f":"IF($B965=0,\"-\",$F965/$B965)","v":0.23076923076923078},{"$f":"IF($B965=0,\"-\",SUM($I967:$L967))","v":1},{"$f":"IF($B965=0,\"-\",($J967+2*$K967+3*$L967))","v":2},null,{"$f":"IF(B965=0,\"-\",N967*P$4)","v":2.180610433964433},null,{"$f":"H967","v":7},-9.0305216982216496E-2,0.2215071572325932,0.64729090251703014,0.2215071572325932,{"$f":"IF($B965=0,\"-\",SUM(S967:V967))","v":1},{"$f":"IF($B965=0,\"-\",(T967+2*U967+3*V967))","v":2.180610433964433},2.180610433964433,null,{"$f":"R967","v":7},2.180610433964433,{"$f":"IF($B965=0,\"-\",(U967+V967*2))","v":1.0903052169822165},0.2,{"$f":"IF($B965=0,\"-\",(V967))","v":0.2215071572325932},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B966=0,\"-\",$C966/$B966)","v":0.1875},{"$f":"IF($B966=0,\"-\",$D966/$B966)","v":0.25},{"$f":"IF($B966=0,\"-\",$E966/$B966)","v":0.3125},{"$f":"IF($B966=0,\"-\",$F966/$B966)","v":0.25},{"$f":"IF($B966=0,\"-\",SUM($I968:$L968))","v":1},{"$f":"IF($B966=0,\"-\",($J968+2*$K968+3*$L968))","v":1.625},null,{"$f":"IF(B966=0,\"-\",N968*P959)","v":4.3085065238960611},null,{"$f":"H968","v":8},-1.1542532619480308,0.11238428082584309,1.9294847002963442,0.11238428082584309,{"$f":"IF($B966=0,\"-\",SUM(S968:V968))","v":0.99999999999999956},{"$f":"IF($B966=0,\"-\",(T968+2*U968+3*V968))","v":4.3085065238960611},4.3085065238960611,null,{"$f":"R968","v":8},4.3085065238960611,{"$f":"IF($B966=0,\"-\",(U968+V968*2))","v":2.1542532619480306},0.2,{"$f":"IF($B966=0,\"-\",(V968))","v":0.11238428082584309},0.2]
["5 rooms ",1,0,1,0,0,null,3,{"$f":"I972","v":0},{"$f":"J972","v":0.5714285714285714},0.42857142857142855,0,1,1.4285714285714284,null,1.5575788814031661,null,3,{"$f":"S972","v":{"$error":"#DIV/0!"}},{"$f":"T972","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1.5575788814031661,null,3,{"$f":"AB972","v":{"$error":"#DIV/0!"}},{"$f":"AC972","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B977=0,\"-\",$C977/$B977)","v":0},{"$f":"IF($B977=0,\"-\",$D977/$B977)","v":0.33333333333333331},{"$f":"IF($B977=0,\"-\",$E977/$B977)","v":0.66666666666666663},{"$f":"IF($B977=0,\"-\",$F977/$B977)","v":0},{"$f":"IF($B977=0,\"-\",SUM($I979:$L979))","v":1},{"$f":"IF($B977=0,\"-\",($J979+2*$K979+3*$L979))","v":1.6666666666666665},null,{"$f":"IF(B977=0,\"-\",N979*P970)","v":0},null,{"$f":"H979","v":8},0,2.0000000000000004,-1,0,{"$f":"IF($B977=0,\"-\",SUM(S979:V979))","v":1.0000000000000004},{"$f":"IF($B977=0,\"-\",(T979+2*U979+3*V979))","v":4.4408920985006262E-16},0,null,{"$f":"R979","v":8},4.4408920985006262E-16,{"$f":"IF($B977=0,\"-\",(U979+V979*2))","v":-1},0.2,{"$f":"IF($B977=0,\"-\",(V979))","v":0},0.2]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B983=0,\"-\",$C983/$B983)","v":0},{"$f":"IF($B983=0,\"-\",$D983/$B983)","v":0.6},{"$f":"IF($B983=0,\"-\",$E983/$B983)","v":0.3},{"$f":"IF($B983=0,\"-\",$F983/$B983)","v":0.1},{"$f":"IF($B983=0,\"-\",SUM($I985:$L985))","v":0.99999999999999989},{"$f":"IF($B983=0,\"-\",($J985+2*$K985+3*$L985))","v":1.5},null,{"$f":"IF(B983=0,\"-\",N985*P$4)","v":1.6354578254733247},null,{"$f":"H985","v":4},{"$f":"IF($B983=0,\"-\",I985+(I986-I985)*($P985-$N985)/($N986-$N985))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B983=0,\"-\",SUM(S985:V985))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B983=0,\"-\",(T985+2*U985+3*V985))","v":{"$error":"#DIV/0!"}},{"$f":"P985","v":1.6354578254733247},null,{"$f":"R985","v":4},{"$error":"#DIV/0!"},{"$f":"IF($B983=0,\"-\",(U985+V985*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B983=0,\"-\",(V985))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B986=0,\"-\",IF($B986=0,\"-\",$I989-($I988-$I989)))","v":"-"},{"$f":"IF($B986=0,\"-\",IF($B986=0,\"-\",$J989-($J988-$J989)))","v":"-"},{"$f":"IF($B986=0,\"-\",IF($B986=0,\"-\",$K989-($K988-$K989)))","v":"-"},{"$f":"IF($B986=0,\"-\",IF($B986=0,\"-\",$L989-($L988-$L989)))","v":"-"},{"$f":"IF($B986=0,\"-\",SUM($I990:$L990))","v":"-"},{"$f":"IF($B986=0,\"-\",($J990+2*$K990+3*$L990))","v":"-"},null,{"$f":"IF(B986=0,\"-\",N990*P980)","v":"-"}]
["Owned: Owned outright or with a mortgage or loan",825,52,289,316,168,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["8 or more rooms",223,4,34,104,81,null,6,{"$f":"IF($B999=0,\"-\",$C999/$B999)","v":7.909604519774012E-2},{"$f":"IF($B999=0,\"-\",$D999/$B999)","v":0.3672316384180791},{"$f":"IF($B999=0,\"-\",$E999/$B999)","v":0.3672316384180791},{"$f":"IF($B999=0,\"-\",$F999/$B999)","v":0.1864406779661017},{"$f":"IF($B999=0,\"-\",SUM($I1001:$L1001))","v":1},{"$f":"IF($B999=0,\"-\",($J1001+2*$K1001+3*$L1001))","v":1.6610169491525424},null,{"$f":"IF(B999=0,\"-\",N1001*P$4)","v":1.811015445156902},null,{"$f":"H1001","v":6},2.0505975499547385E-2,0.35246535733873724,0.42253591366698129,0.20449275349473406,{"$f":"IF($B999=0,\"-\",SUM(S1001:V1001))","v":1},{"$f":"IF($B999=0,\"-\",(T1001+2*U1001+3*V1001))","v":1.811015445156902},1.811015445156902,null,{"$f":"R1001","v":6},1.811015445156902,{"$f":"IF($B999=0,\"-\",(U1001+V1001*2))","v":0.83152142065644941},0.2,{"$f":"IF($B999=0,\"-\",(V1001))","v":0.20449275349473406},0.2]
["1 - 3 rooms ",7,3,3,0,1,null,"1",{"$f":"IF($B1006=0,\"-\",$C1006/$B1006)","v":0.42857142857142855},{"$f":"IF($B1006=0,\"-\",$D1006/$B1006)","v":0.42857142857142855},{"$f":"IF($B1006=0,\"-\",$E1006/$B1006)","v":0},{"$f":"IF($B1006=0,\"-\",$F1006/$B1006)","v":0.14285714285714285},{"$f":"IF($B1006=0,\"-\",SUM($I1006:$L1006))","v":1},{"$f":"IF($B1006=0,\"-\",($J1006+2*$K1006+3*$L1006))","v":0.8571428571428571},null,{"$f":"IF(B1006=0,\"-\",N1006*P$4)","v":0.93454732884189984},null,{"$f":"H1006","v":"1"},{"$f":"IF($B1006=0,\"-\",I1006+(I1009-I1006)*($P1006-$N1006)/($N1009-$N1006))","v":0.36209464699460364},{"$f":"IF($B1006=0,\"-\",J1006+(J1009-J1006)*($P1006-$N1006)/($N1009-$N1006))","v":0.44496296375475525},{"$f":"IF($B1006=0,\"-\",K1006+(K1009-K1006)*($P1006-$N1006)/($N1009-$N1006))","v":8.9242802664778687E-2},{"$f":"IF($B1006=0,\"-\",L1006+(L1009-L1006)*($P1006-$N1006)/($N1009-$N1006))","v":0.10369958658586242},{"$f":"IF($B1006=0,\"-\",SUM(S1006:V1006))","v":1},{"$f":"IF($B1006=0,\"-\",(T1006+2*U1006+3*V1006))","v":0.93454732884189984},{"$f":"P1006","v":0.93454732884189984},null,{"$f":"R1006","v":"1"},{"$f":"X1006","v":0.93454732884189984},{"$f":"IF($B1006=0,\"-\",(U1006+V1006*2))","v":0.29664197583650354},{"$f":"IF(AC1006=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1006=0,\"-\",(V1006))","v":0.10369958658586242},{"$f":"IF(AE1006=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",8,0,1,3,4,null,6,{"$f":"IF($B1009=0,\"-\",$C1009/$B1009)","v":0.23333333333333334},{"$f":"IF($B1009=0,\"-\",$D1009/$B1009)","v":0.36666666666666664},{"$f":"IF($B1009=0,\"-\",$E1009/$B1009)","v":0.3},{"$f":"IF($B1009=0,\"-\",$F1009/$B1009)","v":0.1},{"$f":"IF($B1009=0,\"-\",SUM($I1011:$L1011))","v":0.99999999999999989},{"$f":"IF($B1009=0,\"-\",($J1011+2*$K1011+3*$L1011))","v":1.2666666666666666},null,{"$f":"IF(B1009=0,\"-\",N1011*P$4)","v":1.3810532748441409},null,{"$f":"H1011","v":6},0.15326270760910138,0.37810532748441406,0.40294794735972678,6.5684017546757734E-2,{"$f":"IF($B1009=0,\"-\",SUM(S1011:V1011))","v":1},{"$f":"IF($B1009=0,\"-\",(T1011+2*U1011+3*V1011))","v":1.3810532748441409},1.3810532748441409,null,{"$f":"R1011","v":6},1.3810532748441409,{"$f":"IF($B1009=0,\"-\",(U1011+V1011*2))","v":0.53431598245324219},0.2,{"$f":"IF($B1009=0,\"-\",(V1011))","v":6.5684017546757734E-2},0.2]
["1 - 3 rooms ",9,2,4,2,1,null,"1",{"$f":"IF($B1017=0,\"-\",$C1017/$B1017)","v":0.22222222222222221},{"$f":"IF($B1017=0,\"-\",$D1017/$B1017)","v":0.44444444444444442},{"$f":"IF($B1017=0,\"-\",$E1017/$B1017)","v":0.22222222222222221},{"$f":"IF($B1017=0,\"-\",$F1017/$B1017)","v":0.1111111111111111},{"$f":"IF($B1017=0,\"-\",SUM($I1017:$L1017))","v":1},{"$f":"IF($B1017=0,\"-\",($J1017+2*$K1017+3*$L1017))","v":1.2222222222222221},null,{"$f":"IF(B1017=0,\"-\",N1017*P$4)","v":1.3325952652004867},null,{"$f":"H1017","v":"1"},{"$f":"IF($B1017=0,\"-\",I1017+(I1020-I1017)*($P1017-$N1017)/($N1020-$N1017))","v":9.8864115364161995E-2},{"$f":"IF($B1017=0,\"-\",J1017+(J1020-J1017)*($P1017-$N1017)/($N1020-$N1017))","v":0.48989216802372981},{"$f":"IF($B1017=0,\"-\",K1017+(K1020-K1017)*($P1017-$N1017)/($N1020-$N1017))","v":0.39102805265956775},{"$f":"IF($B1017=0,\"-\",L1017+(L1020-L1017)*($P1017-$N1017)/($N1020-$N1017))","v":2.021566395254043E-2},{"$f":"IF($B1017=0,\"-\",SUM(S1017:V1017))","v":1},{"$f":"IF($B1017=0,\"-\",(T1017+2*U1017+3*V1017))","v":1.3325952652004867},{"$f":"P1017","v":1.3325952652004867},null,{"$f":"R1017","v":"1"},{"$f":"X1017","v":1.3325952652004867},{"$f":"IF($B1017=0,\"-\",(U1017+V1017*2))","v":0.43145938056464861},{"$f":"IF(AC1017=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1017=0,\"-\",(V1017))","v":2.021566395254043E-2},{"$f":"IF(AE1017=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1020=0,\"-\",$C1020/$B1020)","v":0},{"$f":"IF($B1020=0,\"-\",$D1020/$B1020)","v":0},{"$f":"IF($B1020=0,\"-\",$E1020/$B1020)","v":1},{"$f":"IF($B1020=0,\"-\",$F1020/$B1020)","v":0},{"$f":"IF($B1020=0,\"-\",SUM($I1022:$L1022))","v":1},{"$f":"IF($B1020=0,\"-\",($J1022+2*$K1022+3*$L1022))","v":2},null,{"$f":"IF(B1020=0,\"-\",N1022*P$4)","v":2.180610433964433},null,{"$f":"H1022","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1020=0,\"-\",SUM(S1022:V1022))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1020=0,\"-\",(T1022+2*U1022+3*V1022))","v":{"$error":"#VALUE!"}},2.180610433964433,null,{"$f":"R1022","v":6},{"$error":"#VALUE!"},{"$f":"IF($B1020=0,\"-\",(U1022+V1022*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1020=0,\"-\",(V1022))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["5 rooms ",7,0,5,2,0,null,3,{"$f":"I1027","v":0.50819672131147542},{"$f":"J1027","v":0.37704918032786883},9.8360655737704916E-2,1.6393442622950821E-2,1,0.62295081967213117,null,0.67920652861187258,null,3,{"$f":"S1027","v":0.4671871247945335},{"$f":"T1027","v":0.41031342561397677},9.8605245776573355E-2,2.3894203814916342E-2,1,0.67920652861187247,0.67920652861187258,null,3,{"$f":"AB1027","v":0.67920652861187247},{"$f":"AC1027","v":0.14639365340640603},0.2,2.3894203814916342E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1032=0,\"-\",$C1032/$B1032)","v":1},{"$f":"IF($B1032=0,\"-\",$D1032/$B1032)","v":0},{"$f":"IF($B1032=0,\"-\",$E1032/$B1032)","v":0},{"$f":"IF($B1032=0,\"-\",$F1032/$B1032)","v":0},1,0,null,{"$f":"IF(B1032=0,\"-\",N1034*P1025)","v":{"$error":"#VALUE!"}},null,{"$f":"H1034","v":8},{"$f":"IF($B1032=0,\"-\",I1034+(I1036-I1034)*($P1034-$N1034)/($N1036-$N1034))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1032=0,\"-\",J1034+(J1036-J1034)*($P1034-$N1034)/($N1036-$N1034))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1032=0,\"-\",K1034+(K1036-K1034)*($P1034-$N1034)/($N1036-$N1034))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1032=0,\"-\",L1034+(L1036-L1034)*($P1034-$N1034)/($N1036-$N1034))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1032=0,\"-\",SUM(S1034:V1034))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1032=0,\"-\",(T1034+2*U1034+3*V1034))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R1034","v":8},{"$error":"#VALUE!"},{"$f":"IF($B1032=0,\"-\",(U1034+V1034*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1032=0,\"-\",(V1034))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1019","v":1.0783458409947106},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",841,55,275,357,154,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",143,6,43,69,25,null,5,{"$f":"IF($B1043=0,\"-\",$C1043/$B1043)","v":0.13461538461538461},{"$f":"IF($B1043=0,\"-\",$D1043/$B1043)","v":0.43269230769230771},{"$f":"IF($B1043=0,\"-\",$E1043/$B1043)","v":0.375},{"$f":"IF($B1043=0,\"-\",$F1043/$B1043)","v":5.7692307692307696E-2},{"$f":"IF($B1043=0,\"-\",SUM($I1045:$L1045))","v":1},{"$f":"IF($B1043=0,\"-\",($J1045+2*$K1045+3*$L1045))","v":1.3557692307692308},null,{"$f":"IF(B1043=0,\"-\",N1045*P$4)","v":1.4782022653316589},null,{"$f":"H1045","v":5},8.6208101449554625E-2,0.40960031561842014,0.44397279908283704,6.0218783849188176E-2,{"$f":"IF($B1043=0,\"-\",SUM(S1045:V1045))","v":1},{"$f":"IF($B1043=0,\"-\",(T1045+2*U1045+3*V1045))","v":1.4782022653316587},1.4782022653316589,null,{"$f":"R1045","v":5},1.4782022653316587,{"$f":"IF($B1043=0,\"-\",(U1045+V1045*2))","v":0.56441036678121337},0.2,{"$f":"IF($B1043=0,\"-\",(V1045))","v":6.0218783849188176E-2},0.2]
["Shared ownership; rented and living rent free",142,19,68,38,17]
["8 or more rooms",19,1,8,5,5,null,6,{"$f":"IF($B1054=0,\"-\",$C1054/$B1054)","v":0.04},{"$f":"IF($B1054=0,\"-\",$D1054/$B1054)","v":0.4},{"$f":"IF($B1054=0,\"-\",$E1054/$B1054)","v":0.44},{"$f":"IF($B1054=0,\"-\",$F1054/$B1054)","v":0.12},{"$f":"IF($B1054=0,\"-\",SUM($I1056:$L1056))","v":1},{"$f":"IF($B1054=0,\"-\",($J1056+2*$K1056+3*$L1056))","v":1.6400000000000001},null,{"$f":"IF(B1054=0,\"-\",N1056*P$4)","v":1.7881005558508352},null,{"$f":"H1056","v":6},0.10265792747535346,0.31455737162451797,0.27481091847406813,0.30797378242606044,{"$f":"IF($B1054=0,\"-\",SUM(S1056:V1056))","v":1},{"$f":"IF($B1054=0,\"-\",(T1056+2*U1056+3*V1056))","v":1.7881005558508356},1.7881005558508352,null,{"$f":"R1056","v":6},1.7881005558508356,{"$f":"IF($B1054=0,\"-\",(U1056+V1056*2))","v":0.89075848332618901},0.2,{"$f":"IF($B1054=0,\"-\",(V1056))","v":0.30797378242606044},0.2]
["Owner occupied ",49,7,27,11,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P1040","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1065=0,\"-\",$C1065/$B1065)","v":0},{"$f":"IF($B1065=0,\"-\",$D1065/$B1065)","v":0.25},{"$f":"IF($B1065=0,\"-\",$E1065/$B1065)","v":0.25},{"$f":"IF($B1065=0,\"-\",$F1065/$B1065)","v":0.5},{"$f":"IF($B1065=0,\"-\",SUM($I1067:$L1067))","v":1},{"$f":"IF($B1065=0,\"-\",($J1067+2*$K1067+3*$L1067))","v":2.25},null,{"$f":"IF(B1065=0,\"-\",N1067*P$4)","v":2.453186738209987},null,{"$f":"H1067","v":6},0,0.1280879570740078,0.29063734764199739,0.58127469528399478,{"$f":"IF($B1065=0,\"-\",SUM(S1067:V1067))","v":1},{"$f":"IF($B1065=0,\"-\",(T1067+2*U1067+3*V1067))","v":2.453186738209987},2.453186738209987,null,{"$f":"R1067","v":6},2.453186738209987,{"$f":"IF($B1065=0,\"-\",(U1067+V1067*2))","v":1.453186738209987},0.2,{"$f":"IF($B1065=0,\"-\",(V1067))","v":0.58127469528399478},0.2]
["1 - 3 rooms ",66,29,35,1,1,null,"1",{"$f":"IF($B1072=0,\"-\",$C1072/$B1072)","v":0.43939393939393939},{"$f":"IF($B1072=0,\"-\",$D1072/$B1072)","v":0.53030303030303028},{"$f":"IF($B1072=0,\"-\",$E1072/$B1072)","v":1.5151515151515152E-2},{"$f":"IF($B1072=0,\"-\",$F1072/$B1072)","v":1.5151515151515152E-2},{"$f":"IF($B1072=0,\"-\",SUM($I1072:$L1072))","v":1},{"$f":"IF($B1072=0,\"-\",($J1072+2*$K1072+3*$L1072))","v":0.60606060606060597},null,{"$f":"IF(B1072=0,\"-\",N1072*P$4)","v":0.6607910405952826},null,{"$f":"H1072","v":"1"},{"$f":"IF($B1072=0,\"-\",I1072+(I1075-I1072)*($P1072-$N1072)/($N1075-$N1072))","v":0.40914057254693476},{"$f":"IF($B1072=0,\"-\",J1072+(J1075-J1072)*($P1072-$N1072)/($N1075-$N1072))","v":0.53470745841202139},{"$f":"IF($B1072=0,\"-\",K1072+(K1075-K1072)*($P1072-$N1072)/($N1075-$N1072))","v":4.237232493987015E-2},{"$f":"IF($B1072=0,\"-\",L1072+(L1075-L1072)*($P1072-$N1072)/($N1075-$N1072))","v":1.3779644101173653E-2},{"$f":"IF($B1072=0,\"-\",SUM(S1072:V1072))","v":0.99999999999999989},{"$f":"IF($B1072=0,\"-\",(T1072+2*U1072+3*V1072))","v":0.6607910405952826},{"$f":"P1072","v":0.6607910405952826},null,{"$f":"R1072","v":"1"},{"$f":"X1072","v":0.6607910405952826},{"$f":"IF($B1072=0,\"-\",(U1072+V1072*2))","v":6.9931613142217464E-2},{"$f":"IF(AC1072=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1072=0,\"-\",(V1072))","v":1.3779644101173653E-2},{"$f":"IF(AE1072=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",4,1,3,0,0,null,6,{"$f":"IF($B1075=0,\"-\",$C1075/$B1075)","v":0.2},{"$f":"IF($B1075=0,\"-\",$D1075/$B1075)","v":0.2},{"$f":"IF($B1075=0,\"-\",$E1075/$B1075)","v":0.6},{"$f":"IF($B1075=0,\"-\",$F1075/$B1075)","v":0},1,1.4,null,{"$f":"IF(B1075=0,\"-\",N1077*P$4)","v":1.5264273037751031},null,{"$f":"H1077","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1075=0,\"-\",SUM(S1077:V1077))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1075=0,\"-\",(T1077+2*U1077+3*V1077))","v":{"$error":"#VALUE!"}},1.5264273037751031,null,{"$f":"R1077","v":6},{"$error":"#VALUE!"},{"$f":"IF($B1075=0,\"-\",(U1077+V1077*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1075=0,\"-\",(V1077))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$I1079-($I1078-$I1079)))","v":"-"},{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$J1079-($J1078-$J1079)))","v":"-"},{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$K1079-($K1078-$K1079)))","v":"-"},{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$L1079-($L1078-$L1079)))","v":"-"},"-","-",null,{"$f":"IF(B1078=0,\"-\",N1080*P1070)","v":"-"}]
["6 rooms ",146,7,43,61,35,null,4,{"$f":"IF($B1087=0,\"-\",$C1087/$B1087)","v":0.17721518987341772},{"$f":"IF($B1087=0,\"-\",$D1087/$B1087)","v":0.569620253164557},{"$f":"IF($B1087=0,\"-\",$E1087/$B1087)","v":0.20253164556962025},{"$f":"IF($B1087=0,\"-\",$F1087/$B1087)","v":5.0632911392405063E-2},{"$f":"IF($B1087=0,\"-\",SUM($I1089:$L1089))","v":1},{"$f":"IF($B1087=0,\"-\",($J1089+2*$K1089+3*$L1089))","v":1.1265822784810127},null,{"$f":"IF(B1087=0,\"-\",N1089*P$4)","v":1.2283185355875603},null,{"$f":"H1089","v":4},{"$f":"IF($B1087=0,\"-\",I1089+(I1090-I1089)*($P1089-$N1089)/($N1090-$N1089))","v":0.15974014082629825},0.5262556290836482,0.23994978376624856,7.4054446323804993E-2,{"$f":"IF($B1087=0,\"-\",SUM(S1089:V1089))","v":1},{"$f":"IF($B1087=0,\"-\",(T1089+2*U1089+3*V1089))","v":1.2283185355875603},{"$f":"P1089","v":1.2283185355875603},null,{"$f":"R1089","v":4},1.2283185355875603,{"$f":"IF($B1087=0,\"-\",(U1089+V1089*2))","v":0.38805867641385855},0.2,{"$f":"IF($B1087=0,\"-\",(V1089))","v":7.4054446323804993E-2},0.2]
["Shared ownership; rented and living rent free",146,15,78,40,13]
["7 rooms ",9,0,6,2,1,null,5,{"$f":"IF($B1098=0,\"-\",$C1098/$B1098)","v":6.25E-2},{"$f":"IF($B1098=0,\"-\",$D1098/$B1098)","v":0.66666666666666663},{"$f":"IF($B1098=0,\"-\",$E1098/$B1098)","v":0.1875},{"$f":"IF($B1098=0,\"-\",$F1098/$B1098)","v":8.3333333333333329E-2},{"$f":"IF($B1098=0,\"-\",SUM($I1100:$L1100))","v":1},{"$f":"IF($B1098=0,\"-\",($J1100+2*$K1100+3*$L1100))","v":1.2916666666666665},null,{"$f":"IF(B1098=0,\"-\",N1100*P$4)","v":1.4083109052686962},null,{"$f":"H1100","v":5},5.2630102887520562E-2,0.58052938277593702,0.27274002051686785,9.410049381967453E-2,{"$f":"IF($B1098=0,\"-\",SUM(S1100:V1100))","v":1},{"$f":"IF($B1098=0,\"-\",(T1100+2*U1100+3*V1100))","v":1.4083109052686962},1.4083109052686962,null,{"$f":"R1100","v":5},1.4083109052686962,{"$f":"IF($B1098=0,\"-\",(U1100+V1100*2))","v":0.46094100815621691},0.2,{"$f":"IF($B1098=0,\"-\",(V1100))","v":9.410049381967453E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",4,1,2,0,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P1085","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B1109=0,\"-\",$C1109/$B1109)","v":0},{"$f":"IF($B1109=0,\"-\",$D1109/$B1109)","v":1},{"$f":"IF($B1109=0,\"-\",$E1109/$B1109)","v":0},{"$f":"IF($B1109=0,\"-\",$F1109/$B1109)","v":0},{"$f":"IF($B1109=0,\"-\",SUM($I1111:$L1111))","v":1},{"$f":"IF($B1109=0,\"-\",($J1111+2*$K1111+3*$L1111))","v":1},null,{"$f":"IF(B1109=0,\"-\",N1111*P$4)","v":1.0903052169822165},null,{"$f":"H1111","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1109=0,\"-\",SUM(S1111:V1111))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1109=0,\"-\",(T1111+2*U1111+3*V1111))","v":{"$error":"#VALUE!"}},1.0903052169822165,null,{"$f":"R1111","v":5},{"$error":"#VALUE!"},{"$f":"IF($B1109=0,\"-\",(U1111+V1111*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1109=0,\"-\",(V1111))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",36,22,11,3,0]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1120=0,\"-\",$C1120/$B1120)","v":1},{"$f":"IF($B1120=0,\"-\",$D1120/$B1120)","v":0},{"$f":"IF($B1120=0,\"-\",$E1120/$B1120)","v":0},{"$f":"IF($B1120=0,\"-\",$F1120/$B1120)","v":0},1,0,null,{"$f":"IF(B1120=0,\"-\",N1122*P$4)","v":0},null,{"$f":"H1122","v":6},1,0,0,0,{"$f":"IF($B1120=0,\"-\",SUM(S1122:V1122))","v":1},{"$f":"IF($B1120=0,\"-\",(T1122+2*U1122+3*V1122))","v":0},0,null,{"$f":"R1122","v":6},0,{"$f":"IF($B1120=0,\"-\",(U1122+V1122*2))","v":0},0.2,{"$f":"IF($B1120=0,\"-\",(V1122))","v":0},0.2]
["","Number of cars or vans"]
["7 rooms ",428,11,144,204,69,null,5,{"$f":"IF($B1133=0,\"-\",$C1133/$B1133)","v":0.13010752688172042},{"$f":"IF($B1133=0,\"-\",$D1133/$B1133)","v":0.51720430107526882},{"$f":"IF($B1133=0,\"-\",$E1133/$B1133)","v":0.27956989247311825},{"$f":"IF($B1133=0,\"-\",$F1133/$B1133)","v":7.3118279569892475E-2},{"$f":"IF($B1133=0,\"-\",SUM($I1135:$L1135))","v":1},{"$f":"IF($B1133=0,\"-\",($J1135+2*$K1135+3*$L1135))","v":1.2956989247311825},null,{"$f":"IF(B1133=0,\"-\",N1135*P$4)","v":1.4127072972726566},null,{"$f":"H1135","v":5},0.10397316140593507,0.47074855462792947,0.333876109253679,9.1402174712456444E-2,{"$f":"IF($B1133=0,\"-\",SUM(S1135:V1135))","v":1},{"$f":"IF($B1133=0,\"-\",(T1135+2*U1135+3*V1135))","v":1.4127072972726569},1.4127072972726566,null,{"$f":"R1135","v":5},1.4127072972726569,{"$f":"IF($B1133=0,\"-\",(U1135+V1135*2))","v":0.51668045867859191},0.2,{"$f":"IF($B1133=0,\"-\",(V1135))","v":9.1402174712456444E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$I1138-($I1137-$I1138)))","v":1.8743509865005194E-2},{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$J1138-($J1137-$J1138)))","v":0.16910695742471443},{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$K1138-($K1137-$K1138)))","v":0.5011422637590861},{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$L1138-($L1137-$L1138)))","v":0.31100726895119418},{"$f":"IF($B1136=0,\"-\",SUM($I1139:$L1139))","v":1},{"$f":"IF($B1136=0,\"-\",($J1139+2*$K1139+3*$L1139))","v":2.1044132917964689},null,{"$f":"IF(B1136=0,\"-\",N1139*P1129)","v":2.3022597711468249}]
["6 rooms ",89,12,49,24,4,null,4,{"$f":"IF($B1142=0,\"-\",$C1142/$B1142)","v":0.22666666666666666},{"$f":"IF($B1142=0,\"-\",$D1142/$B1142)","v":0.54666666666666663},{"$f":"IF($B1142=0,\"-\",$E1142/$B1142)","v":0.17333333333333334},{"$f":"IF($B1142=0,\"-\",$F1142/$B1142)","v":5.3333333333333337E-2},{"$f":"IF($B1142=0,\"-\",SUM($I1144:$L1144))","v":1},{"$f":"IF($B1142=0,\"-\",($J1144+2*$K1144+3*$L1144))","v":1.0533333333333332},null,{"$f":"IF(B1142=0,\"-\",N1144*P$4)","v":1.1484548285546012},null,{"$f":"H1144","v":4},{"$f":"IF($B1142=0,\"-\",I1144+(I1145-I1144)*($P1144-$N1144)/($N1145-$N1144))","v":0.16404643367663696},0.56555483476963753,0.22829620087621269,4.2102530677512788E-2,{"$f":"IF($B1142=0,\"-\",SUM(S1144:V1144))","v":1},{"$f":"IF($B1142=0,\"-\",(T1144+2*U1144+3*V1144))","v":1.1484548285546012},{"$f":"P1144","v":1.1484548285546012},null,{"$f":"R1144","v":4},1.1484548285546012,{"$f":"IF($B1142=0,\"-\",(U1144+V1144*2))","v":0.31250126223123825},0.2,{"$f":"IF($B1142=0,\"-\",(V1144))","v":4.2102530677512788E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",2,1,1,0,0,null,4,{"$f":"IF($B1153=0,\"-\",$C1153/$B1153)","v":0.28037383177570091},{"$f":"IF($B1153=0,\"-\",$D1153/$B1153)","v":0.52336448598130836},{"$f":"IF($B1153=0,\"-\",$E1153/$B1153)","v":0.16822429906542055},{"$f":"IF($B1153=0,\"-\",$F1153/$B1153)","v":2.8037383177570093E-2},{"$f":"IF($B1153=0,\"-\",SUM($I1155:$L1155))","v":0.99999999999999989},{"$f":"IF($B1153=0,\"-\",($J1155+2*$K1155+3*$L1155))","v":0.9439252336448597},null,{"$f":"IF(B1153=0,\"-\",N1155*P$4)","v":1.0291666066841481},null,{"$f":"H1155","v":4},{"$f":"IF($B1153=0,\"-\",I1155+(I1156-I1155)*($P1155-$N1155)/($N1156-$N1155))","v":0.2312554178538371},0.52909129657309517,0.21888454660815004,2.0768738964917599E-2,{"$f":"IF($B1153=0,\"-\",SUM(S1155:V1155))","v":0.99999999999999989},{"$f":"IF($B1153=0,\"-\",(T1155+2*U1155+3*V1155))","v":1.0291666066841481},{"$f":"P1155","v":1.0291666066841481},null,{"$f":"R1155","v":4},1.0291666066841481,{"$f":"IF($B1153=0,\"-\",(U1155+V1155*2))","v":0.26042202453798524},0.2,{"$f":"IF($B1153=0,\"-\",(V1155))","v":2.0768738964917599E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$I1159-($I1158-$I1159)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$J1159-($J1158-$J1159)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$K1159-($K1158-$K1159)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$L1159-($L1158-$L1159)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1157=0,\"-\",SUM($I1160:$L1160))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1157=0,\"-\",($J1160+2*$K1160+3*$L1160))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B1157=0,\"-\",N1160*P1150)","v":{"$error":"#VALUE!"}}]
["7 rooms ",2,0,2,0,0,null,5,{"$f":"IF($B1164=0,\"-\",$C1164/$B1164)","v":0.30769230769230771},{"$f":"IF($B1164=0,\"-\",$D1164/$B1164)","v":0.61538461538461542},{"$f":"IF($B1164=0,\"-\",$E1164/$B1164)","v":7.6923076923076927E-2},{"$f":"IF($B1164=0,\"-\",$F1164/$B1164)","v":0},1,0.76923076923076927,null,{"$f":"IF(B1164=0,\"-\",N1166*P$4)","v":0.83869632075555123},null,{"$f":"H1166","v":5},0.1877063550585934,0.78589096912726208,2.6402675814144579E-2,0,{"$f":"IF($B1164=0,\"-\",SUM(S1166:V1166))","v":1.0000000000000002},{"$f":"IF($B1164=0,\"-\",(T1166+2*U1166+3*V1166))","v":0.83869632075555123},0.83869632075555123,null,{"$f":"R1166","v":5},0.83869632075555123,{"$f":"IF($B1164=0,\"-\",(U1166+V1166*2))","v":2.6402675814144579E-2},0.2,{"$f":"IF($B1164=0,\"-\",(V1166))","v":0},0.2]
["                    21UHHQ Polegate North"]
["","Number of cars or vans"]
["4 rooms ",489,153,232,83,21,null,2,{"$f":"I1176","v":0.37209302325581395},{"$f":"J1176","v":0.53488372093023251},{"$f":"K1176","v":9.3023255813953487E-2},{"$f":"L1176","v":0},{"$f":"M1176","v":1},{"$f":"N1176","v":0.72093023255813948},null,{"$f":"P1176","v":0.78603399363834203},null,2,{"$f":"S1176","v":0.35471433917672901},{"$f":"T1176","v":0.51714210850893372},{"$f":"U1176","v":0.11553877181360329},{"$f":"V1176","v":1.2604780500733895E-2},{"$f":"W1176","v":0.99999999999999989},{"$f":"X1176","v":0.78603399363834192},{"$f":"Y1176","v":0.78603399363834203},null,2,{"$f":"AB1176","v":0.78603399363834192},{"$f":"AC1176","v":0.1407483328150711},{"$f":"AD1176","v":0.2},{"$f":"AE1176","v":1.2604780500733895E-2},{"$f":"AF1176","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1180=0,\"-\",$C1180/$B1180)","v":7.6923076923076927E-2},{"$f":"IF($B1180=0,\"-\",$D1180/$B1180)","v":0.46923076923076923},{"$f":"IF($B1180=0,\"-\",$E1180/$B1180)","v":0.30769230769230771},{"$f":"IF($B1180=0,\"-\",$F1180/$B1180)","v":0.14615384615384616},{"$f":"IF($B1180=0,\"-\",SUM($I1182:$L1182))","v":1},{"$f":"IF($B1180=0,\"-\",($J1182+2*$K1182+3*$L1182))","v":1.5230769230769232},null,{"$f":"IF(B1180=0,\"-\",N1182*P$4)","v":1.6606187150959915},null,{"$f":"H1182","v":7},5.8761030202458125E-2,0.41892802185287559,0.32524215059088318,0.19706879735378313,{"$f":"IF($B1180=0,\"-\",SUM(S1182:V1182))","v":1},{"$f":"IF($B1180=0,\"-\",(T1182+2*U1182+3*V1182))","v":1.6606187150959912},1.6606187150959915,null,{"$f":"R1182","v":7},1.6606187150959912,{"$f":"IF($B1180=0,\"-\",(U1182+V1182*2))","v":0.71937974529844939},0.2,{"$f":"IF($B1180=0,\"-\",(V1182))","v":0.19706879735378313},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1190=0,\"-\",$C1190/$B1190)","v":0.1},{"$f":"IF($B1190=0,\"-\",$D1190/$B1190)","v":0.7},{"$f":"IF($B1190=0,\"-\",$E1190/$B1190)","v":0.2},{"$f":"IF($B1190=0,\"-\",$F1190/$B1190)","v":0},{"$f":"IF($B1190=0,\"-\",SUM($I1192:$L1192))","v":1},{"$f":"IF($B1190=0,\"-\",($J1192+2*$K1192+3*$L1192))","v":1.1000000000000001},null,{"$f":"IF(B1190=0,\"-\",N1192*P$4)","v":1.1993357386804382},null,{"$f":"H1192","v":7},7.5166065329890466E-2,0.6503321306597809,0.27450180401032859,0,{"$f":"IF($B1190=0,\"-\",SUM(S1192:V1192))","v":1},{"$f":"IF($B1190=0,\"-\",(T1192+2*U1192+3*V1192))","v":1.1993357386804382},1.1993357386804382,null,{"$f":"R1192","v":7},1.1993357386804382,{"$f":"IF($B1190=0,\"-\",(U1192+V1192*2))","v":0.27450180401032859},0.2,{"$f":"IF($B1190=0,\"-\",(V1192))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1191=0,\"-\",IF($B1191=0,\"-\",$I1193-($I1192-$I1193)))","v":-0.1},{"$f":"IF($B1191=0,\"-\",IF($B1191=0,\"-\",$J1193-($J1192-$J1193)))","v":0.30000000000000004},{"$f":"IF($B1191=0,\"-\",IF($B1191=0,\"-\",$K1193-($K1192-$K1193)))","v":0.8},{"$f":"IF($B1191=0,\"-\",IF($B1191=0,\"-\",$L1193-($L1192-$L1193)))","v":0},{"$f":"IF($B1191=0,\"-\",SUM($I1194:$L1194))","v":1},{"$f":"IF($B1191=0,\"-\",($J1194+2*$K1194+3*$L1194))","v":1.9000000000000001},null,{"$f":"IF(B1191=0,\"-\",N1194*P1184)","v":5.1159859171584694}]
["6 rooms ",2,0,0,2,0,null,4,{"$f":"IF($B1198=0,\"-\",$C1198/$B1198)","v":0.34408602150537637},{"$f":"IF($B1198=0,\"-\",$D1198/$B1198)","v":0.5376344086021505},{"$f":"IF($B1198=0,\"-\",$E1198/$B1198)","v":9.6774193548387094E-2},{"$f":"IF($B1198=0,\"-\",$F1198/$B1198)","v":2.1505376344086023E-2},{"$f":"IF($B1198=0,\"-\",SUM($I1200:$L1200))","v":1},{"$f":"IF($B1198=0,\"-\",($J1200+2*$K1200+3*$L1200))","v":0.79569892473118276},null,{"$f":"IF(B1198=0,\"-\",N1200*P$4)","v":0.86755468878154851},null,{"$f":"H1200","v":4},{"$f":"IF($B1198=0,\"-\",I1200+(I1201-I1200)*($P1200-$N1200)/($N1201-$N1200))","v":0.29225563432150603},0.59358766749382874,6.8503073266275999E-2,4.5653624918389257E-2,{"$f":"IF($B1198=0,\"-\",SUM(S1200:V1200))","v":1},{"$f":"IF($B1198=0,\"-\",(T1200+2*U1200+3*V1200))","v":0.86755468878154862},{"$f":"P1200","v":0.86755468878154851},null,{"$f":"R1200","v":4},0.86755468878154862,{"$f":"IF($B1198=0,\"-\",(U1200+V1200*2))","v":0.15981032310305451},0.2,{"$f":"IF($B1198=0,\"-\",(V1200))","v":4.5653624918389257E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1202=0,\"-\",IF($B1202=0,\"-\",$I1204-($I1203-$I1204)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1202=0,\"-\",IF($B1202=0,\"-\",$J1204-($J1203-$J1204)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1202=0,\"-\",IF($B1202=0,\"-\",$K1204-($K1203-$K1204)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1202=0,\"-\",IF($B1202=0,\"-\",$L1204-($L1203-$L1204)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1202=0,\"-\",SUM($I1205:$L1205))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1202=0,\"-\",($J1205+2*$K1205+3*$L1205))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B1202=0,\"-\",N1205*P1195)","v":{"$error":"#VALUE!"}}]
["6 rooms ",3,0,1,2,0,null,4,{"$f":"IF($B1208=0,\"-\",$C1208/$B1208)","v":0.36263736263736263},{"$f":"IF($B1208=0,\"-\",$D1208/$B1208)","v":0.50549450549450547},{"$f":"IF($B1208=0,\"-\",$E1208/$B1208)","v":0.12087912087912088},{"$f":"IF($B1208=0,\"-\",$F1208/$B1208)","v":1.098901098901099E-2},{"$f":"IF($B1208=0,\"-\",SUM($I1210:$L1210))","v":1},{"$f":"IF($B1208=0,\"-\",($J1210+2*$K1210+3*$L1210))","v":0.78021978021978022},null,{"$f":"IF(B1208=0,\"-\",N1210*P$4)","v":0.85067769676634475},null,{"$f":"H1210","v":4},{"$f":"IF($B1208=0,\"-\",I1210+(I1211-I1210)*($P1210-$N1210)/($N1211-$N1210))","v":0.21172412246668074},0.66402481772427535,0.18610030038506226,-6.1849240576018413E-2,{"$f":"IF($B1208=0,\"-\",SUM(S1210:V1210))","v":0.99999999999999989},{"$f":"IF($B1208=0,\"-\",(T1210+2*U1210+3*V1210))","v":0.85067769676634475},{"$f":"P1210","v":0.85067769676634475},null,{"$f":"R1210","v":4},0.85067769676634475,{"$f":"IF($B1208=0,\"-\",(U1210+V1210*2))","v":6.240181923302543E-2},0.2,{"$f":"IF($B1208=0,\"-\",(V1210))","v":-6.1849240576018413E-2},0.2]
["                    21UHHR Polegate South"]
["1 - 3 rooms ",14,5,7,1,1,null,"1",{"$f":"IF($B1221=0,\"-\",$C1221/$B1221)","v":0.35714285714285715},{"$f":"IF($B1221=0,\"-\",$D1221/$B1221)","v":0.5},{"$f":"IF($B1221=0,\"-\",$E1221/$B1221)","v":7.1428571428571425E-2},{"$f":"IF($B1221=0,\"-\",$F1221/$B1221)","v":7.1428571428571425E-2},{"$f":"IF($B1221=0,\"-\",SUM($I1221:$L1221))","v":1},{"$f":"IF($B1221=0,\"-\",($J1221+2*$K1221+3*$L1221))","v":0.8571428571428571},{"$f":"IF(B1221=0,\"-\",N1221*O1219)","v":0.93595303251480777},{"$f":"IF(B1221=0,\"-\",O1221*P1219)","v":1.0393527677000278},null,{"$f":"H1221","v":"1"},{"$f":"IF($B1221=0,\"-\",I1221+(I1224-I1221)*($P1221-$N1221)/($N1224-$N1221))","v":0.2332401179639812},{"$f":"IF($B1221=0,\"-\",J1221+(J1224-J1221)*($P1221-$N1221)/($N1224-$N1221))","v":0.52040750998240304},{"$f":"IF($B1221=0,\"-\",K1221+(K1224-K1221)*($P1221-$N1221)/($N1224-$N1221))","v":0.22011185844322254},{"$f":"IF($B1221=0,\"-\",L1221+(L1224-L1221)*($P1221-$N1221)/($N1224-$N1221))","v":2.624051361039316E-2},{"$f":"IF($B1221=0,\"-\",SUM(S1221:V1221))","v":0.99999999999999989},{"$f":"IF($B1221=0,\"-\",(T1221+2*U1221+3*V1221))","v":1.0393527677000276},{"$f":"P1221","v":1.0393527677000278},null,{"$f":"R1221","v":"1"},{"$f":"X1221","v":1.0393527677000276},{"$f":"IF($B1221=0,\"-\",(U1221+V1221*2))","v":0.27259288566400885},{"$f":"IF(AC1221=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1221=0,\"-\",(V1221))","v":2.624051361039316E-2},{"$f":"IF(AE1221=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",48,2,14,16,16,null,6,{"$f":"IF($B1224=0,\"-\",$C1224/$B1224)","v":0.16228070175438597},{"$f":"IF($B1224=0,\"-\",$D1224/$B1224)","v":0.46491228070175439},{"$f":"IF($B1224=0,\"-\",$E1224/$B1224)","v":0.27192982456140352},{"$f":"IF($B1224=0,\"-\",$F1224/$B1224)","v":0.10087719298245613},{"$f":"IF($B1224=0,\"-\",SUM($I1226:$L1226))","v":1},{"$f":"IF($B1224=0,\"-\",($J1226+2*$K1226+3*$L1226))","v":1.3114035087719298},{"$f":"IF(B1224=0,\"-\",N1226*O1219)","v":1.4319807726999214},{"$f":"IF(B1224=0,\"-\",O1226*P1219)","v":1.5901793441492384},null,{"$f":"H1226","v":6},0.12591863627038921,0.34987592807965556,0.33231289088028299,0.19189254476967227,{"$f":"IF($B1224=0,\"-\",SUM(S1226:V1226))","v":1},{"$f":"IF($B1224=0,\"-\",(T1226+2*U1226+3*V1226))","v":1.5901793441492384},1.5901793441492384,null,{"$f":"R1226","v":6},1.5901793441492384,{"$f":"IF($B1224=0,\"-\",(U1226+V1226*2))","v":0.71609798041962747},0.2,{"$f":"IF($B1224=0,\"-\",(V1226))","v":0.19189254476967227},0.2]
["4 rooms ",48,19,19,9,1,null,2,{"$f":"I1231","v":0.5},{"$f":"J1231","v":0.5},{"$f":"K1231","v":0},{"$f":"L1231","v":0},{"$f":"M1231","v":1},{"$f":"N1231","v":0.5},0.54597260230030453,0.60628911449168299,null,2,{"$f":"S1231","v":0.46678465172134903},{"$f":"T1231","v":0.46678465172134903},{"$f":"U1231","v":5.9787626901571696E-2},{"$f":"V1231","v":6.6430696557301877E-3},{"$f":"W1231","v":0.99999999999999989},{"$f":"X1231","v":0.60628911449168299},{"$f":"Y1231","v":0.60628911449168299},null,2,{"$f":"AB1231","v":0.60628911449168299},{"$f":"AC1231","v":7.3073766213032076E-2},{"$f":"AD1231","v":0.2},{"$f":"AE1231","v":6.6430696557301877E-3},{"$f":"AF1231","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1235=0,\"-\",$C1235/$B1235)","v":0},{"$f":"IF($B1235=0,\"-\",$D1235/$B1235)","v":0.33333333333333331},{"$f":"IF($B1235=0,\"-\",$E1235/$B1235)","v":0.33333333333333331},{"$f":"IF($B1235=0,\"-\",$F1235/$B1235)","v":0.33333333333333331},{"$f":"IF($B1235=0,\"-\",SUM($I1237:$L1237))","v":1},{"$f":"IF($B1235=0,\"-\",($J1237+2*$K1237+3*$L1237))","v":2},{"$f":"IF(B1235=0,\"-\",N1237*O1219)","v":2.1838904092012181},{"$f":"IF(B1235=0,\"-\",O1237*P1219)","v":2.425156457966732},null,{"$f":"H1237","v":7},{"$f":"IF($B1235=0,\"-\",$C1235/$B1235)","v":0},0.22,0.13,0.65,{"$f":"IF($B1235=0,\"-\",SUM(S1237:V1237))","v":1},{"$f":"IF($B1235=0,\"-\",(T1237+2*U1237+3*V1237))","v":2.4300000000000002},2.425156457966732,null,{"$f":"R1237","v":7},2.4300000000000002,{"$f":"IF($B1235=0,\"-\",(U1237+V1237*2))","v":1.4300000000000002},0.2,{"$f":"IF($B1235=0,\"-\",(V1237))","v":0.65},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1236=0,\"-\",$C1236/$B1236)","v":0.1},{"$f":"IF($B1236=0,\"-\",$D1236/$B1236)","v":0.5},{"$f":"IF($B1236=0,\"-\",$E1236/$B1236)","v":0.4},{"$f":"IF($B1236=0,\"-\",$F1236/$B1236)","v":0},{"$f":"IF($B1236=0,\"-\",SUM($I1238:$L1238))","v":1},{"$f":"IF($B1236=0,\"-\",($J1238+2*$K1238+3*$L1238))","v":1.3},{"$f":"IF(B1236=0,\"-\",N1238*O1219)","v":1.4195287659807918},{"$f":"IF(B1236=0,\"-\",O1238*P1219)","v":1.5763516976783756},null,{"$f":"H1238","v":8},6.0521186045946355E-2,0.4342019767432439,0.37368079069729759,0.13159604651351214,{"$f":"IF($B1236=0,\"-\",SUM(S1238:V1238))","v":1},{"$f":"IF($B1236=0,\"-\",(T1238+2*U1238+3*V1238))","v":1.5763516976783756},1.5763516976783756,null,{"$f":"R1238","v":8},1.5763516976783756,{"$f":"IF($B1236=0,\"-\",(U1238+V1238*2))","v":0.63687288372432183},0.2,{"$f":"IF($B1236=0,\"-\",(V1238))","v":0.13159604651351214},0.2]
["4 rooms ",39,10,22,6,1,null,2,{"$f":"I1242","v":0},{"$f":"J1242","v":1},{"$f":"K1242","v":0},{"$f":"L1242","v":0},{"$f":"M1242","v":1},{"$f":"N1242","v":1},1.0919452046006091,1.212578228983366,null,2,{"$f":"S1242","v":0},{"$f":"T1242","v":0.79},{"$f":"U1242","v":0.21},{"$f":"V1242","v":0},{"$f":"W1242","v":1},{"$f":"X1242","v":1.21},{"$f":"Y1242","v":1.212578228983366},null,2,{"$f":"AB1242","v":1.21},{"$f":"AC1242","v":0.21},{"$f":"AD1242","v":0.2},{"$f":"AE1242","v":0},{"$f":"AF1242","v":0.2}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1247=0,\"-\",$C1247/$B1247)","v":"-"},{"$f":"IF($B1247=0,\"-\",$D1247/$B1247)","v":"-"},{"$f":"IF($B1247=0,\"-\",$E1247/$B1247)","v":"-"},{"$f":"IF($B1247=0,\"-\",$F1247/$B1247)","v":"-"},{"$f":"IF($B1247=0,\"-\",SUM($I1249:$L1249))","v":"-"},{"$f":"IF($B1247=0,\"-\",($J1249+2*$K1249+3*$L1249))","v":"-"},{"$f":"IF(B1247=0,\"-\",N1249*O1219)","v":"-"},{"$f":"IF(B1247=0,\"-\",O1249*P1219)","v":"-"},null,{"$f":"H1249","v":8},{"$f":"S1248","v":1},{"$f":"T1248","v":0},{"$f":"U1248","v":0},{"$f":"V1248","v":0},{"$f":"W1248","v":1},{"$f":"X1248","v":0},{"$f":"Y1248","v":0},null,{"$f":"R1249","v":8},0,{"$f":"IF($B1245=0,\"-\",(U1249+V1249*2))","v":0},0.2,{"$f":"IF($B1245=0,\"-\",(V1249))","v":0},0.2]
["6 rooms ",7,3,2,2,0,null,4,{"$f":"IF($B1253=0,\"-\",$C1253/$B1253)","v":0.375},{"$f":"IF($B1253=0,\"-\",$D1253/$B1253)","v":0.625},{"$f":"IF($B1253=0,\"-\",$E1253/$B1253)","v":0},{"$f":"IF($B1253=0,\"-\",$F1253/$B1253)","v":0},{"$f":"IF($B1253=0,\"-\",SUM($I1255:$L1255))","v":1},{"$f":"IF($B1253=0,\"-\",($J1255+2*$K1255+3*$L1255))","v":0.625},{"$f":"IF(B1253=0,\"-\",N1255*O1219)","v":0.68246575287538069},{"$f":"IF(B1253=0,\"-\",O1255*P1219)","v":0.75786139311460365},null,{"$f":"H1255","v":4},0.37,0.5,0.13,0,{"$f":"IF($B1253=0,\"-\",SUM(S1255:V1255))","v":1},{"$f":"IF($B1253=0,\"-\",(T1255+2*U1255+3*V1255))","v":0.76},{"$f":"P1255","v":0.75786139311460365},null,{"$f":"R1255","v":4},0.76,{"$f":"IF($B1253=0,\"-\",(U1255+V1255*2))","v":0.13},0.2,{"$f":"IF($B1253=0,\"-\",(V1255))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1258=0,\"-\",IF($B1258=0,\"-\",$I1259-($I1258-$I1259)))","v":"-"},{"$f":"IF($B1258=0,\"-\",IF($B1258=0,\"-\",$J1259-($J1258-$J1259)))","v":"-"},{"$f":"IF($B1258=0,\"-\",IF($B1258=0,\"-\",$K1259-($K1258-$K1259)))","v":"-"},{"$f":"IF($B1258=0,\"-\",IF($B1258=0,\"-\",$L1259-($L1258-$L1259)))","v":"-"},"-","-",{"$f":"IF(A1257=0,\"-\",N1260*O1219)","v":{"$error":"#VALUE!"}},{"$f":"IF(B1257=0,\"-\",O1260*P1219)","v":{"$error":"#VALUE!"}}]
["1 - 3 rooms ",11,3,6,2,0,null,"1",{"$f":"IF($B1266=0,\"-\",$C1266/$B1266)","v":0.27272727272727271},{"$f":"IF($B1266=0,\"-\",$D1266/$B1266)","v":0.54545454545454541},{"$f":"IF($B1266=0,\"-\",$E1266/$B1266)","v":0.18181818181818182},{"$f":"IF($B1266=0,\"-\",$F1266/$B1266)","v":0},{"$f":"IF($B1266=0,\"-\",SUM($I1266:$L1266))","v":1},{"$f":"IF($B1266=0,\"-\",($J1266+2*$K1266+3*$L1266))","v":0.90909090909090906},null,{"$f":"IF(B1266=0,\"-\",N1266*P$4)","v":0.99118656089292401},null,{"$f":"H1266","v":"1"},{"$f":"IF($B1266=0,\"-\",I1266+(I1269-I1266)*($P1266-$N1266)/($N1269-$N1266))","v":0.24994572935221354},{"$f":"IF($B1266=0,\"-\",J1266+(J1269-J1266)*($P1266-$N1266)/($N1269-$N1266))","v":0.53601354549731373},{"$f":"IF($B1266=0,\"-\",K1266+(K1269-K1266)*($P1266-$N1266)/($N1269-$N1266))","v":0.18694916005580775},{"$f":"IF($B1266=0,\"-\",L1266+(L1269-L1266)*($P1266-$N1266)/($N1269-$N1266))","v":2.7091565094664941E-2},{"$f":"IF($B1266=0,\"-\",SUM(S1266:V1266))","v":0.99999999999999989},{"$f":"IF($B1266=0,\"-\",(T1266+2*U1266+3*V1266))","v":0.99118656089292401},{"$f":"P1266","v":0.99118656089292401},null,{"$f":"R1266","v":"1"},{"$f":"X1266","v":0.99118656089292401},{"$f":"IF($B1266=0,\"-\",(U1266+V1266*2))","v":0.24113229024513763},{"$f":"IF(AC1266=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1266=0,\"-\",(V1266))","v":2.7091565094664941E-2},{"$f":"IF(AE1266=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",379,4,74,173,128,null,6,{"$f":"IF($B1269=0,\"-\",$C1269/$B1269)","v":6.8702290076335881E-2},{"$f":"IF($B1269=0,\"-\",$D1269/$B1269)","v":0.35114503816793891},{"$f":"IF($B1269=0,\"-\",$E1269/$B1269)","v":0.40458015267175573},{"$f":"IF($B1269=0,\"-\",$F1269/$B1269)","v":0.17557251908396945},{"$f":"IF($B1269=0,\"-\",SUM($I1271:$L1271))","v":1},{"$f":"IF($B1269=0,\"-\",($J1271+2*$K1271+3*$L1271))","v":1.6870229007633588},null,{"$f":"IF(B1269=0,\"-\",N1271*P$4)","v":1.8393698698707621},null,{"$f":"H1271","v":6},4.4560911586419227E-2,0.27565181526238042,0.47564376484521942,0.20414350830598091,{"$f":"IF($B1269=0,\"-\",SUM(S1271:V1271))","v":1},{"$f":"IF($B1269=0,\"-\",(T1271+2*U1271+3*V1271))","v":1.8393698698707619},1.8393698698707621,null,{"$f":"R1271","v":6},1.8393698698707619,{"$f":"IF($B1269=0,\"-\",(U1271+V1271*2))","v":0.88393078145718129},0.2,{"$f":"IF($B1269=0,\"-\",(V1271))","v":0.20414350830598091},0.2]
["1 - 3 rooms ",15,2,8,2,3,null,"1",{"$f":"IF($B1276=0,\"-\",$C1276/$B1276)","v":0.13333333333333333},{"$f":"IF($B1276=0,\"-\",$D1276/$B1276)","v":0.53333333333333333},{"$f":"IF($B1276=0,\"-\",$E1276/$B1276)","v":0.13333333333333333},{"$f":"IF($B1276=0,\"-\",$F1276/$B1276)","v":0.2},{"$f":"IF($B1276=0,\"-\",SUM($I1276:$L1276))","v":1},{"$f":"IF($B1276=0,\"-\",($J1276+2*$K1276+3*$L1276))","v":1.4000000000000001},null,{"$f":"IF(B1276=0,\"-\",N1276*P$4)","v":1.5264273037751033},null,{"$f":"H1276","v":"1"},{"$f":"IF($B1276=0,\"-\",I1276+(I1279-I1276)*($P1276-$N1276)/($N1279-$N1276))","v":7.2689342091617204E-2},{"$f":"IF($B1276=0,\"-\",J1276+(J1279-J1276)*($P1276-$N1276)/($N1279-$N1276))","v":0.58369868199170771},{"$f":"IF($B1276=0,\"-\",K1276+(K1279-K1276)*($P1276-$N1276)/($N1279-$N1276))","v":8.8107305966629801E-2},{"$f":"IF($B1276=0,\"-\",L1276+(L1279-L1276)*($P1276-$N1276)/($N1279-$N1276))","v":0.25550466995004528},{"$f":"IF($B1276=0,\"-\",SUM(S1276:V1276))","v":0.99999999999999989},{"$f":"IF($B1276=0,\"-\",(T1276+2*U1276+3*V1276))","v":1.5264273037751033},{"$f":"P1276","v":1.5264273037751033},null,{"$f":"R1276","v":"1"},{"$f":"X1276","v":1.5264273037751033},{"$f":"IF($B1276=0,\"-\",(U1276+V1276*2))","v":0.59911664586672031},{"$f":"IF(AC1276=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1276=0,\"-\",(V1276))","v":0.25550466995004528},{"$f":"IF(AE1276=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1280=0,\"-\",$C1280/$B1280)","v":0},{"$f":"IF($B1280=0,\"-\",$D1280/$B1280)","v":0.5},{"$f":"IF($B1280=0,\"-\",$E1280/$B1280)","v":0.5},{"$f":"IF($B1280=0,\"-\",$F1280/$B1280)","v":0},{"$f":"IF($B1280=0,\"-\",SUM($I1282:$L1282))","v":1},{"$f":"IF($B1280=0,\"-\",($J1282+2*$K1282+3*$L1282))","v":1.5},null,{"$f":"IF(B1280=0,\"-\",N1282*P$4)","v":1.6354578254733247},null,{"$f":"H1282","v":7},0,9.3626523580027432E-2,1.1772891273666211,-0.27091565094664843,{"$f":"IF($B1280=0,\"-\",SUM(S1282:V1282))","v":1.0000000000000002},{"$f":"IF($B1280=0,\"-\",(T1282+2*U1282+3*V1282))","v":1.6354578254733241},1.6354578254733247,null,{"$f":"R1282","v":7},1.6354578254733241,{"$f":"IF($B1280=0,\"-\",(U1282+V1282*2))","v":0.63545782547332419},0.2,{"$f":"IF($B1280=0,\"-\",(V1282))","v":-0.27091565094664843},0.2]
["1 - 3 rooms ",5,1,3,1,0,null,"1",{"$f":"IF($B1287=0,\"-\",$C1287/$B1287)","v":0.2},{"$f":"IF($B1287=0,\"-\",$D1287/$B1287)","v":0.6},{"$f":"IF($B1287=0,\"-\",$E1287/$B1287)","v":0.2},{"$f":"IF($B1287=0,\"-\",$F1287/$B1287)","v":0},{"$f":"IF($B1287=0,\"-\",SUM($I1287:$L1287))","v":1},{"$f":"IF($B1287=0,\"-\",($J1287+2*$K1287+3*$L1287))","v":1},null,{"$f":"IF(B1287=0,\"-\",N1287*P$4)","v":1.0903052169822165},null,{"$f":"H1287","v":"1"},{"$f":"IF($B1287=0,\"-\",I1287+(I1290-I1287)*($P1287-$N1287)/($N1290-$N1287))","v":0.18193895660355672},{"$f":"IF($B1287=0,\"-\",J1287+(J1290-J1287)*($P1287-$N1287)/($N1290-$N1287))","v":0.54581686981067012},{"$f":"IF($B1287=0,\"-\",K1287+(K1290-K1287)*($P1287-$N1287)/($N1290-$N1287))","v":0.27224417358577324},{"$f":"IF($B1287=0,\"-\",L1287+(L1290-L1287)*($P1287-$N1287)/($N1290-$N1287))","v":0},{"$f":"IF($B1287=0,\"-\",SUM(S1287:V1287))","v":1},{"$f":"IF($B1287=0,\"-\",(T1287+2*U1287+3*V1287))","v":1.0903052169822165},{"$f":"P1287","v":1.0903052169822165},null,{"$f":"R1287","v":"1"},{"$f":"X1287","v":1.0903052169822165},{"$f":"IF($B1287=0,\"-\",(U1287+V1287*2))","v":0.27224417358577324},{"$f":"IF(AC1287=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1287=0,\"-\",(V1287))","v":0},{"$f":"IF(AE1287=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",5,0,2,2,1,null,6,{"$f":"IF($B1290=0,\"-\",$C1290/$B1290)","v":1},{"$f":"IF($B1290=0,\"-\",$D1290/$B1290)","v":0},{"$f":"IF($B1290=0,\"-\",$E1290/$B1290)","v":0},{"$f":"IF($B1290=0,\"-\",$F1290/$B1290)","v":0},{"$f":"IF($B1290=0,\"-\",SUM($I1292:$L1292))","v":1},{"$f":"IF($B1290=0,\"-\",($J1292+2*$K1292+3*$L1292))","v":0},null,{"$f":"IF(B1290=0,\"-\",N1292*P$4)","v":0},null,{"$f":"H1292","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1290=0,\"-\",SUM(S1292:V1292))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1290=0,\"-\",(T1292+2*U1292+3*V1292))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R1292","v":6},{"$error":"#VALUE!"},{"$f":"IF($B1290=0,\"-\",(U1292+V1292*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1290=0,\"-\",(V1292))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["4 rooms ",9,4,5,0,0,null,2,{"$f":"I1297","v":0.38709677419354838},{"$f":"J1297","v":0.54838709677419351},{"$f":"K1297","v":6.4516129032258063E-2},{"$f":"L1297","v":0},{"$f":"M1297","v":1},{"$f":"N1297","v":0.67741935483870963},null,{"$f":"P1297","v":0.73859385666537236},null,2,{"$f":"S1297","v":0.3583087733339424},{"$f":"T1297","v":0.54478859666674273},{"$f":"U1297","v":9.6902629999314815E-2},{"$f":"V1297","v":0},{"$f":"W1297","v":1},{"$f":"X1297","v":0.73859385666537236},{"$f":"Y1297","v":0.73859385666537236},null,2,{"$f":"AB1297","v":0.73859385666537236},{"$f":"AC1297","v":9.6902629999314815E-2},{"$f":"AD1297","v":0.2},{"$f":"AE1297","v":0},{"$f":"AF1297","v":0.2}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B1298=0,\"-\",$C1298/$B1298)","v":0.44444444444444442},{"$f":"IF($B1298=0,\"-\",$D1298/$B1298)","v":0.55555555555555558},{"$f":"IF($B1298=0,\"-\",$E1298/$B1298)","v":0},{"$f":"IF($B1298=0,\"-\",$F1298/$B1298)","v":0},{"$f":"IF($B1298=0,\"-\",SUM($I1300:$L1300))","v":1},{"$f":"IF($B1298=0,\"-\",($J1300+2*$K1300+3*$L1300))","v":0.55555555555555558},null,{"$f":"IF(B1298=0,\"-\",N1300*P$4)","v":0.60572512054567584},null,{"$f":"H1300","v":4},{"$f":"IF($B1298=0,\"-\",I1300+(I1301-I1300)*($P1300-$N1300)/($N1301-$N1300))","v":0.45071564006820947},0.49284359931790522,5.6440760613885296E-2,0,{"$f":"IF($B1298=0,\"-\",SUM(S1300:V1300))","v":1},{"$f":"IF($B1298=0,\"-\",(T1300+2*U1300+3*V1300))","v":0.60572512054567584},{"$f":"P1300","v":0.60572512054567584},null,{"$f":"R1300","v":4},0.60572512054567584,{"$f":"IF($B1298=0,\"-\",(U1300+V1300*2))","v":5.6440760613885296E-2},0.2,{"$f":"IF($B1298=0,\"-\",(V1300))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1303=0,\"-\",IF($B1303=0,\"-\",$I1304-($I1303-$I1304)))","v":"-"},{"$f":"IF($B1303=0,\"-\",IF($B1303=0,\"-\",$J1304-($J1303-$J1304)))","v":"-"},{"$f":"IF($B1303=0,\"-\",IF($B1303=0,\"-\",$K1304-($K1303-$K1304)))","v":"-"},{"$f":"IF($B1303=0,\"-\",IF($B1303=0,\"-\",$L1304-($L1303-$L1304)))","v":"-"},"-","-",null,{"$f":"IF(B1303=0,\"-\",N1305*P1295)","v":"-"}]
["Owned: Owned outright or with a mortgage or loan",940,94,346,371,129,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",184,7,61,84,32,null,5,{"$f":"IF($B1313=0,\"-\",$C1313/$B1313)","v":0.17289719626168223},{"$f":"IF($B1313=0,\"-\",$D1313/$B1313)","v":0.42523364485981308},{"$f":"IF($B1313=0,\"-\",$E1313/$B1313)","v":0.31308411214953269},{"$f":"IF($B1313=0,\"-\",$F1313/$B1313)","v":8.8785046728971959E-2},{"$f":"IF($B1313=0,\"-\",SUM($I1315:$L1315))","v":0.99999999999999989},{"$f":"IF($B1313=0,\"-\",($J1315+2*$K1315+3*$L1315))","v":1.3177570093457942},null,{"$f":"IF(B1313=0,\"-\",N1315*P$4)","v":1.4367573420046029},null,{"$f":"H1315","v":5},0.10657667695158371,0.43577553827127746,0.371961550598091,8.5686234179047846E-2,{"$f":"IF($B1313=0,\"-\",SUM(S1315:V1315))","v":1},{"$f":"IF($B1313=0,\"-\",(T1315+2*U1315+3*V1315))","v":1.4367573420046031},1.4367573420046029,null,{"$f":"R1315","v":5},1.4367573420046031,{"$f":"IF($B1313=0,\"-\",(U1315+V1315*2))","v":0.54333401895618672},0.2,{"$f":"IF($B1313=0,\"-\",(V1315))","v":8.5686234179047846E-2},0.2]
["1 - 3 rooms ",4,3,1,0,0,null,"1",{"$f":"IF($B1321=0,\"-\",$C1321/$B1321)","v":0.75},{"$f":"IF($B1321=0,\"-\",$D1321/$B1321)","v":0.25},{"$f":"IF($B1321=0,\"-\",$E1321/$B1321)","v":0},{"$f":"IF($B1321=0,\"-\",$F1321/$B1321)","v":0},{"$f":"IF($B1321=0,\"-\",SUM($I1321:$L1321))","v":1},{"$f":"IF($B1321=0,\"-\",($J1321+2*$K1321+3*$L1321))","v":0.25},null,{"$f":"IF(B1321=0,\"-\",N1321*P$4)","v":0.27257630424555412},null,{"$f":"H1321","v":"1"},{"$f":"IF($B1321=0,\"-\",I1321+(I1324-I1321)*($P1321-$N1321)/($N1324-$N1321))","v":0.73416289105162624},{"$f":"IF($B1321=0,\"-\",J1321+(J1324-J1321)*($P1321-$N1321)/($N1324-$N1321))","v":0.25909791365119345},{"$f":"IF($B1321=0,\"-\",K1321+(K1324-K1321)*($P1321-$N1321)/($N1324-$N1321))","v":6.7391952971803358E-3},{"$f":"IF($B1321=0,\"-\",L1321+(L1324-L1321)*($P1321-$N1321)/($N1324-$N1321))","v":0},{"$f":"IF($B1321=0,\"-\",SUM(S1321:V1321))","v":1},{"$f":"IF($B1321=0,\"-\",(T1321+2*U1321+3*V1321))","v":0.27257630424555412},{"$f":"P1321","v":0.27257630424555412},null,{"$f":"R1321","v":"1"},{"$f":"X1321","v":0.27257630424555412},{"$f":"IF($B1321=0,\"-\",(U1321+V1321*2))","v":6.7391952971803358E-3},{"$f":"IF(AC1321=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1321=0,\"-\",(V1321))","v":0},{"$f":"IF(AE1321=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",10,1,5,4,0,null,6,{"$f":"IF($B1324=0,\"-\",$C1324/$B1324)","v":0.21052631578947367},{"$f":"IF($B1324=0,\"-\",$D1324/$B1324)","v":0.47368421052631576},{"$f":"IF($B1324=0,\"-\",$E1324/$B1324)","v":0.26315789473684209},{"$f":"IF($B1324=0,\"-\",$F1324/$B1324)","v":5.2631578947368418E-2},{"$f":"IF($B1324=0,\"-\",SUM($I1326:$L1326))","v":0.99999999999999978},{"$f":"IF($B1324=0,\"-\",($J1326+2*$K1326+3*$L1326))","v":1.1578947368421053},null,{"$f":"IF(B1324=0,\"-\",N1326*P$4)","v":1.262458672295198},null,{"$f":"H1326","v":6},0.12919881043706827,0.56662993092906477,0.21668503453546756,8.7486224098399318E-2,{"$f":"IF($B1324=0,\"-\",SUM(S1326:V1326))","v":1},{"$f":"IF($B1324=0,\"-\",(T1326+2*U1326+3*V1326))","v":1.2624586722951978},1.262458672295198,null,{"$f":"R1326","v":6},1.2624586722951978,{"$f":"IF($B1324=0,\"-\",(U1326+V1326*2))","v":0.39165748273226619},0.2,{"$f":"IF($B1324=0,\"-\",(V1326))","v":8.7486224098399318E-2},0.2]
["Owner occupied ",111,44,55,12,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P1310","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["8 or more rooms",2,0,2,0,0,null,6,{"$f":"IF($B1335=0,\"-\",$C1335/$B1335)","v":"-"},{"$f":"IF($B1335=0,\"-\",$D1335/$B1335)","v":"-"},{"$f":"IF($B1335=0,\"-\",$E1335/$B1335)","v":"-"},{"$f":"IF($B1335=0,\"-\",$F1335/$B1335)","v":"-"},{"$f":"IF($B1335=0,\"-\",SUM($I1337:$L1337))","v":"-"},{"$f":"IF($B1335=0,\"-\",($J1337+2*$K1337+3*$L1337))","v":"-"},null,{"$f":"IF(B1335=0,\"-\",N1337*P$4)","v":"-"},null,{"$f":"H1337","v":6},"-","-","-","-",{"$f":"IF($B1335=0,\"-\",SUM(S1337:V1337))","v":"-"},{"$f":"IF($B1335=0,\"-\",(T1337+2*U1337+3*V1337))","v":"-"},"-",null,{"$f":"R1337","v":6},"-",{"$f":"IF($B1335=0,\"-\",(U1337+V1337*2))","v":"-"},"-",{"$f":"IF($B1335=0,\"-\",(V1337))","v":"-"},"-"]
["1 - 3 rooms ",127,70,49,7,1,null,"1",{"$f":"IF($B1342=0,\"-\",$C1342/$B1342)","v":0.55118110236220474},{"$f":"IF($B1342=0,\"-\",$D1342/$B1342)","v":0.38582677165354329},{"$f":"IF($B1342=0,\"-\",$E1342/$B1342)","v":5.5118110236220472E-2},{"$f":"IF($B1342=0,\"-\",$F1342/$B1342)","v":7.874015748031496E-3},{"$f":"IF($B1342=0,\"-\",SUM($I1342:$L1342))","v":1},{"$f":"IF($B1342=0,\"-\",($J1342+2*$K1342+3*$L1342))","v":0.51968503937007871},null,{"$f":"IF(B1342=0,\"-\",N1342*P$4)","v":0.56661530961280537},null,{"$f":"H1342","v":"1"},{"$f":"IF($B1342=0,\"-\",I1342+(I1345-I1342)*($P1342-$N1342)/($N1345-$N1342))","v":0.51596248601249362},{"$f":"IF($B1342=0,\"-\",J1342+(J1345-J1342)*($P1342-$N1342)/($N1345-$N1342))","v":0.41181548933994927},{"$f":"IF($B1342=0,\"-\",K1342+(K1345-K1342)*($P1342-$N1342)/($N1345-$N1342))","v":6.1866253669815151E-2},{"$f":"IF($B1342=0,\"-\",L1342+(L1345-L1342)*($P1342-$N1342)/($N1345-$N1342))","v":1.0355770977741936E-2},{"$f":"IF($B1342=0,\"-\",SUM(S1342:V1342))","v":1},{"$f":"IF($B1342=0,\"-\",(T1342+2*U1342+3*V1342))","v":0.56661530961280537},{"$f":"P1342","v":0.56661530961280537},null,{"$f":"R1342","v":"1"},{"$f":"X1342","v":0.56661530961280537},{"$f":"IF($B1342=0,\"-\",(U1342+V1342*2))","v":8.2577795625299016E-2},{"$f":"IF(AC1342=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1342=0,\"-\",(V1342))","v":1.0355770977741936E-2},{"$f":"IF(AE1342=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1346=0,\"-\",$C1346/$B1346)","v":0},{"$f":"IF($B1346=0,\"-\",$D1346/$B1346)","v":0},{"$f":"IF($B1346=0,\"-\",$E1346/$B1346)","v":1},{"$f":"IF($B1346=0,\"-\",$F1346/$B1346)","v":0},1,2,null,{"$f":"IF(B1346=0,\"-\",N1348*P$4)","v":2.180610433964433},null,{"$f":"H1348","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1346=0,\"-\",SUM(S1348:V1348))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1346=0,\"-\",(T1348+2*U1348+3*V1348))","v":{"$error":"#VALUE!"}},2.180610433964433,null,{"$f":"R1348","v":7},{"$error":"#VALUE!"},{"$f":"IF($B1346=0,\"-\",(U1348+V1348*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1346=0,\"-\",(V1348))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["4 rooms ",78,12,38,27,1,null,2,{"$f":"I1356","v":0.25},{"$f":"J1356","v":0.5},{"$f":"K1356","v":0.25},{"$f":"L1356","v":0},{"$f":"M1356","v":1},{"$f":"N1356","v":1},null,{"$f":"P1356","v":1.0903052169822165},null,2,{"$f":"S1356","v":0.21015946309608097},{"$f":"T1356","v":0.49468792841281078},{"$f":"U1356","v":0.28984053690391903},{"$f":"V1356","v":5.3120715871892033E-3},{"$f":"W1356","v":0.99999999999999989},{"$f":"X1356","v":1.0903052169822165},{"$f":"Y1356","v":1.0903052169822165},null,2,{"$f":"AB1356","v":1.0903052169822165},{"$f":"AC1356","v":0.30046468007829746},{"$f":"AD1356","v":0.2},{"$f":"AE1356","v":5.3120715871892033E-3},{"$f":"AF1356","v":0.2}]
["Shared ownership; rented and living rent free",210,35,108,49,18]
["7 rooms ",7,1,3,3,0,null,5,{"$f":"IF($B1368=0,\"-\",$C1368/$B1368)","v":0.14285714285714285},{"$f":"IF($B1368=0,\"-\",$D1368/$B1368)","v":0.51648351648351654},{"$f":"IF($B1368=0,\"-\",$E1368/$B1368)","v":0.17582417582417584},{"$f":"IF($B1368=0,\"-\",$F1368/$B1368)","v":0.16483516483516483},{"$f":"IF($B1368=0,\"-\",SUM($I1370:$L1370))","v":1.0000000000000002},{"$f":"IF($B1368=0,\"-\",($J1370+2*$K1370+3*$L1370))","v":1.3626373626373627},null,{"$f":"IF(B1368=0,\"-\",N1370*P$4)","v":1.485690625338405},null,{"$f":"H1370","v":5},-1.010149444455119E-2,0.51599326444088278,0.51262732911348297,-1.8519099109814557E-2,{"$f":"IF($B1368=0,\"-\",SUM(S1370:V1370))","v":1},{"$f":"IF($B1368=0,\"-\",(T1370+2*U1370+3*V1370))","v":1.485690625338405},1.485690625338405,null,{"$f":"R1370","v":5},1.485690625338405,{"$f":"IF($B1368=0,\"-\",(U1370+V1370*2))","v":0.47558913089385385},0.2,{"$f":"IF($B1368=0,\"-\",(V1370))","v":-1.8519099109814557E-2},0.2]
["8 or more rooms",9,0,3,5,1,null,6,{"$f":"IF($B1369=0,\"-\",$C1369/$B1369)","v":3.2258064516129031E-2},{"$f":"IF($B1369=0,\"-\",$D1369/$B1369)","v":0.5161290322580645},{"$f":"IF($B1369=0,\"-\",$E1369/$B1369)","v":0.41935483870967744},{"$f":"IF($B1369=0,\"-\",$F1369/$B1369)","v":3.2258064516129031E-2},{"$f":"IF($B1369=0,\"-\",SUM($I1371:$L1371))","v":1},{"$f":"IF($B1369=0,\"-\",($J1371+2*$K1371+3*$L1371))","v":1.4516129032258065},null,{"$f":"IF(B1369=0,\"-\",N1371*P$4)","v":1.5827011214257982},null,{"$f":"H1371","v":6},-5.5134080950532016E-2,0.58531448075250447,0.41207215992078905,5.7747440277238507E-2,{"$f":"IF($B1369=0,\"-\",SUM(S1371:V1371))","v":1},{"$f":"IF($B1369=0,\"-\",(T1371+2*U1371+3*V1371))","v":1.582701121425798},1.5827011214257982,null,{"$f":"R1371","v":6},1.582701121425798,{"$f":"IF($B1369=0,\"-\",(U1371+V1371*2))","v":0.52756704047526604},0.2,{"$f":"IF($B1369=0,\"-\",(V1371))","v":5.7747440277238507E-2},0.2]
["Owner occupied ",103,34,53,15,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P1355","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B1379=0,\"-\",$C1379/$B1379)","v":0},{"$f":"IF($B1379=0,\"-\",$D1379/$B1379)","v":0.6},{"$f":"IF($B1379=0,\"-\",$E1379/$B1379)","v":0.4},{"$f":"IF($B1379=0,\"-\",$F1379/$B1379)","v":0},{"$f":"IF($B1379=0,\"-\",SUM($I1381:$L1381))","v":1},{"$f":"IF($B1379=0,\"-\",($J1381+2*$K1381+3*$L1381))","v":1.4},null,{"$f":"IF(B1379=0,\"-\",N1381*P$4)","v":1.5264273037751031},null,{"$f":"H1381","v":5},0,0.47357269622489695,0.52642730377510305,0,{"$f":"IF($B1379=0,\"-\",SUM(S1381:V1381))","v":1},{"$f":"IF($B1379=0,\"-\",(T1381+2*U1381+3*V1381))","v":1.5264273037751031},1.5264273037751031,null,{"$f":"R1381","v":5},1.5264273037751031,{"$f":"IF($B1379=0,\"-\",(U1381+V1381*2))","v":0.52642730377510305},0.2,{"$f":"IF($B1379=0,\"-\",(V1381))","v":0},0.2]
["1 - 3 rooms ",110,56,47,6,1,null,"1",{"$f":"IF($B1387=0,\"-\",$C1387/$B1387)","v":0.50909090909090904},{"$f":"IF($B1387=0,\"-\",$D1387/$B1387)","v":0.42727272727272725},{"$f":"IF($B1387=0,\"-\",$E1387/$B1387)","v":5.4545454545454543E-2},{"$f":"IF($B1387=0,\"-\",$F1387/$B1387)","v":9.0909090909090905E-3},{"$f":"IF($B1387=0,\"-\",SUM($I1387:$L1387))","v":0.99999999999999989},{"$f":"IF($B1387=0,\"-\",($J1387+2*$K1387+3*$L1387))","v":0.5636363636363636},null,{"$f":"IF(B1387=0,\"-\",N1387*P$4)","v":0.6145356677536129},null,{"$f":"H1387","v":"1"},{"$f":"IF($B1387=0,\"-\",I1387+(I1390-I1387)*($P1387-$N1387)/($N1390-$N1387))","v":0.46897458142937865},{"$f":"IF($B1387=0,\"-\",J1387+(J1390-J1387)*($P1387-$N1387)/($N1390-$N1387))","v":0.45544096873438272},{"$f":"IF($B1387=0,\"-\",K1387+(K1390-K1387)*($P1387-$N1387)/($N1390-$N1387))","v":6.765865048948555E-2},{"$f":"IF($B1387=0,\"-\",L1387+(L1390-L1387)*($P1387-$N1387)/($N1390-$N1387))","v":7.9257993467530246E-3},{"$f":"IF($B1387=0,\"-\",SUM(S1387:V1387))","v":1},{"$f":"IF($B1387=0,\"-\",(T1387+2*U1387+3*V1387))","v":0.61453566775361279},{"$f":"P1387","v":0.6145356677536129},null,{"$f":"R1387","v":"1"},{"$f":"X1387","v":0.61453566775361279},{"$f":"IF($B1387=0,\"-\",(U1387+V1387*2))","v":8.3510249182991603E-2},{"$f":"IF(AC1387=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1387=0,\"-\",(V1387))","v":7.9257993467530246E-3},{"$f":"IF(AE1387=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",2,0,1,1,0,null,6,{"$f":"IF($B1390=0,\"-\",$C1390/$B1390)","v":0.2},{"$f":"IF($B1390=0,\"-\",$D1390/$B1390)","v":0.6},{"$f":"IF($B1390=0,\"-\",$E1390/$B1390)","v":0.2},{"$f":"IF($B1390=0,\"-\",$F1390/$B1390)","v":0},1,1,null,{"$f":"IF(B1390=0,\"-\",N1392*P$4)","v":1.0903052169822165},null,{"$f":"H1392","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1390=0,\"-\",SUM(S1392:V1392))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1390=0,\"-\",(T1392+2*U1392+3*V1392))","v":{"$error":"#VALUE!"}},1.0903052169822165,null,{"$f":"R1392","v":6},{"$error":"#VALUE!"},{"$f":"IF($B1390=0,\"-\",(U1392+V1392*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1390=0,\"-\",(V1392))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","Number of cars or vans"]
["5 rooms ",415,42,178,156,39,null,3,{"$f":"I1401","v":0.20588235294117646},{"$f":"J1401","v":0.58823529411764708},0.17647058823529413,2.9411764705882353E-2,1,1.0294117647058822,null,1.1223730174816933,null,3,{"$f":"S1401","v":0.19661183682413966},{"$f":"T1401","v":0.52144660341811122},0.24489826520966518,3.7043294548083916E-2,1,1.1223730174816933,1.1223730174816933,null,3,{"$f":"AB1401","v":1.1223730174816933},{"$f":"AC1401","v":0.31898485430583301},0.2,3.7043294548083916E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1406=0,\"-\",$C1406/$B1406)","v":2.564102564102564E-2},{"$f":"IF($B1406=0,\"-\",$D1406/$B1406)","v":0.26373626373626374},{"$f":"IF($B1406=0,\"-\",$E1406/$B1406)","v":0.46153846153846156},{"$f":"IF($B1406=0,\"-\",$F1406/$B1406)","v":0.24908424908424909},{"$f":"IF($B1406=0,\"-\",SUM($I1408:$L1408))","v":1},{"$f":"IF($B1406=0,\"-\",($J1408+2*$K1408+3*$L1408))","v":1.9340659340659341},null,{"$f":"IF(B1406=0,\"-\",N1408*P1399)","v":2.1051158934064103},null,{"$f":"H1408","v":8},-6.1263487819422091E-3,0.2415124492764984,0.43023825438641972,0.33437564511902412,{"$f":"IF($B1406=0,\"-\",SUM(S1408:V1408))","v":1},{"$f":"IF($B1406=0,\"-\",(T1408+2*U1408+3*V1408))","v":2.1051158934064103},2.1051158934064103,null,{"$f":"R1408","v":8},2.1051158934064103,{"$f":"IF($B1406=0,\"-\",(U1408+V1408*2))","v":1.098989544624468},0.2,{"$f":"IF($B1406=0,\"-\",(V1408))","v":0.33437564511902412},0.2]
["4 rooms ",156,33,82,36,5,null,2,{"$f":"I1411","v":0.35},{"$f":"J1411","v":0.5},{"$f":"K1411","v":0.1},{"$f":"L1411","v":0.05},{"$f":"M1411","v":1},{"$f":"N1411","v":0.85},null,{"$f":"P1411","v":0.92675943443488396},null,2,{"$f":"S1411","v":0.30445044550017875},{"$f":"T1411","v":0.50843510268515213},{"$f":"U1411","v":0.1430190236942756},{"$f":"V1411","v":4.4095428120393548E-2},{"$f":"W1411","v":1},{"$f":"X1411","v":0.92675943443488396},{"$f":"Y1411","v":0.92675943443488396},null,2,{"$f":"AB1411","v":0.92675943443488396},{"$f":"AC1411","v":0.2312098799350627},{"$f":"AD1411","v":0.2},{"$f":"AE1411","v":4.4095428120393548E-2},{"$f":"AF1411","v":0.2}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B1423=0,\"-\",$C1423/$B1423)","v":0.27272727272727271},{"$f":"IF($B1423=0,\"-\",$D1423/$B1423)","v":0.40909090909090912},{"$f":"IF($B1423=0,\"-\",$E1423/$B1423)","v":0.31818181818181818},{"$f":"IF($B1423=0,\"-\",$F1423/$B1423)","v":0},{"$f":"IF($B1423=0,\"-\",SUM($I1425:$L1425))","v":1},{"$f":"IF($B1423=0,\"-\",($J1425+2*$K1425+3*$L1425))","v":1.0454545454545454},null,{"$f":"IF(B1423=0,\"-\",N1425*P$4)","v":1.1398645450268627},null,{"$f":"H1425","v":4},{"$f":"IF($B1423=0,\"-\",I1425+(I1426-I1425)*($P1425-$N1425)/($N1426-$N1425))","v":0.24575298713518204},0.36862948070277313,0.38561753216204486,0,{"$f":"IF($B1423=0,\"-\",SUM(S1425:V1425))","v":1},{"$f":"IF($B1423=0,\"-\",(T1425+2*U1425+3*V1425))","v":1.139864545026863},{"$f":"P1425","v":1.1398645450268627},null,{"$f":"R1425","v":4},1.139864545026863,{"$f":"IF($B1423=0,\"-\",(U1425+V1425*2))","v":0.38561753216204486},0.2,{"$f":"IF($B1423=0,\"-\",(V1425))","v":0},0.2]
["Shared ownership; rented and living rent free",237,146,74,17,0]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1434=0,\"-\",$C1434/$B1434)","v":0.54545454545454541},{"$f":"IF($B1434=0,\"-\",$D1434/$B1434)","v":0.18181818181818182},{"$f":"IF($B1434=0,\"-\",$E1434/$B1434)","v":0.27272727272727271},{"$f":"IF($B1434=0,\"-\",$F1434/$B1434)","v":0},1,0.72727272727272729,null,{"$f":"IF(B1434=0,\"-\",N1436*P$4)","v":0.79294924871433925},null,{"$f":"H1436","v":5},0.4141015025713215,0.37884774614301769,0.20705075128566075,0,{"$f":"IF($B1434=0,\"-\",SUM(S1436:V1436))","v":1},{"$f":"IF($B1434=0,\"-\",(T1436+2*U1436+3*V1436))","v":0.79294924871433925},0.79294924871433925,null,{"$f":"R1436","v":5},0.79294924871433925,{"$f":"IF($B1434=0,\"-\",(U1436+V1436*2))","v":0.20705075128566075},0.2,{"$f":"IF($B1434=0,\"-\",(V1436))","v":0},0.2]
["                    21UHHX Uckfield Ridgewood"]
["","Number of cars or vans"]
["4 rooms ",98,6,57,30,5,null,2,{"$f":"I1446","v":0.13333333333333333},{"$f":"J1446","v":0.6},{"$f":"K1446","v":0.2},{"$f":"L1446","v":6.6666666666666666E-2},{"$f":"M1446","v":1},{"$f":"N1446","v":1.2},null,{"$f":"P1446","v":1.3083662603786597},null,2,{"$f":"S1446","v":8.0153594443805876E-2},{"$f":"T1446","v":0.58645421745266746},{"$f":"U1446","v":0.27826452138458757},{"$f":"V1446","v":5.5127666718939011E-2},{"$f":"W1446","v":0.99999999999999989},{"$f":"X1446","v":1.3083662603786597},{"$f":"Y1446","v":1.3083662603786597},null,2,{"$f":"AB1446","v":1.3083662603786597},{"$f":"AC1446","v":0.38851985482246559},{"$f":"AD1446","v":0.2},{"$f":"AE1446","v":5.5127666718939011E-2},{"$f":"AF1446","v":0.2}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1451=0,\"-\",$C1451/$B1451)","v":2.0202020202020204E-2},{"$f":"IF($B1451=0,\"-\",$D1451/$B1451)","v":0.26767676767676768},{"$f":"IF($B1451=0,\"-\",$E1451/$B1451)","v":0.45959595959595961},{"$f":"IF($B1451=0,\"-\",$F1451/$B1451)","v":0.25252525252525254},{"$f":"IF($B1451=0,\"-\",SUM($I1453:$L1453))","v":1},{"$f":"IF($B1451=0,\"-\",($J1453+2*$K1453+3*$L1453))","v":1.9444444444444444},null,{"$f":"IF(B1451=0,\"-\",N1453*P1444)","v":2.0717209345106693},null,{"$f":"H1453","v":8},2.9992519437883544E-2,0.1815203744011703,0.47526075837334103,0.31322634778760539,{"$f":"IF($B1451=0,\"-\",SUM(S1453:V1453))","v":1.0000000000000002},{"$f":"IF($B1451=0,\"-\",(T1453+2*U1453+3*V1453))","v":2.0717209345106689},2.0717209345106693,null,{"$f":"R1453","v":8},2.0717209345106689,{"$f":"IF($B1451=0,\"-\",(U1453+V1453*2))","v":1.1017134539485518},0.2,{"$f":"IF($B1451=0,\"-\",(V1453))","v":0.31322634778760539},0.2]
["5 rooms ",35,6,17,10,2,null,3,{"$f":"I1456","v":0},{"$f":"J1456","v":0.5714285714285714},0.42857142857142855,0,1,1.4285714285714284,null,1.5575788814031661,null,3,{"$f":"S1456","v":-0.10983066930269575},{"$f":"T1456","v":0.64987904950192554},0.47215502750106969,-1.2203407700299528E-2,1,1.5575788814031664,1.5575788814031661,null,3,{"$f":"AB1456","v":1.5575788814031664},{"$f":"AC1456","v":0.44774821210047061},0.2,-1.2203407700299528E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1461=0,\"-\",$C1461/$B1461)","v":0},{"$f":"IF($B1461=0,\"-\",$D1461/$B1461)","v":0},{"$f":"IF($B1461=0,\"-\",$E1461/$B1461)","v":0},{"$f":"IF($B1461=0,\"-\",$F1461/$B1461)","v":1},{"$f":"IF($B1461=0,\"-\",SUM($I1463:$L1463))","v":1},{"$f":"IF($B1461=0,\"-\",($J1463+2*$K1463+3*$L1463))","v":3},null,{"$f":"IF(B1461=0,\"-\",N1463*P1454)","v":6.3463269536065496},null,{"$f":"H1463","v":8},0,-1.2870488283102106,-0.77222929698612641,3.0592781252963372,{"$f":"IF($B1461=0,\"-\",SUM(S1463:V1463))","v":1.0000000000000004},{"$f":"IF($B1461=0,\"-\",(T1463+2*U1463+3*V1463))","v":6.3463269536065479},6.3463269536065496,null,{"$f":"R1463","v":8},6.3463269536065479,{"$f":"IF($B1461=0,\"-\",(U1463+V1463*2))","v":5.3463269536065479},0.2,{"$f":"IF($B1461=0,\"-\",(V1463))","v":3.0592781252963372},0.2]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I1467","v":0.33333333333333331},{"$f":"J1467","v":0.33333333333333331},0,0.33333333333333331,1,1.3333333333333333,null,1.4537402893096218,null,3,{"$f":"S1467","v":0.4537402893096219},{"$f":"T1467","v":9.2519421380756084E-2},0,0.4537402893096219,0.99999999999999978,1.4537402893096218,1.4537402893096218,null,3,{"$f":"AB1467","v":1.4537402893096218},{"$f":"AC1467","v":0.90748057861924381},0.2,0.4537402893096219,0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1472=0,\"-\",IF($B1472=0,\"-\",$I1474-($I1473-$I1474)))","v":"-"},{"$f":"IF($B1472=0,\"-\",IF($B1472=0,\"-\",$J1474-($J1473-$J1474)))","v":"-"},{"$f":"IF($B1472=0,\"-\",IF($B1472=0,\"-\",$K1474-($K1473-$K1474)))","v":"-"},{"$f":"IF($B1472=0,\"-\",IF($B1472=0,\"-\",$L1474-($L1473-$L1474)))","v":"-"},{"$f":"IF($B1472=0,\"-\",SUM($I1475:$L1475))","v":"-"},{"$f":"IF($B1472=0,\"-\",($J1475+2*$K1475+3*$L1475))","v":"-"},null,{"$f":"IF(B1472=0,\"-\",N1475*P1465)","v":"-"}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1479=0,\"-\",$C1479/$B1479)","v":"-"},{"$f":"IF($B1479=0,\"-\",$D1479/$B1479)","v":"-"},{"$f":"IF($B1479=0,\"-\",$E1479/$B1479)","v":"-"},{"$f":"IF($B1479=0,\"-\",$F1479/$B1479)","v":"-"},"-","-",null,{"$f":"IF(B1479=0,\"-\",N1481*P$4)","v":"-"},null,{"$f":"H1481","v":5},"-","-","-","-",{"$f":"IF($B1479=0,\"-\",SUM(S1481:V1481))","v":"-"},{"$f":"IF($B1479=0,\"-\",(T1481+2*U1481+3*V1481))","v":"-"},"-",null,{"$f":"R1481","v":5},"-",{"$f":"IF($B1479=0,\"-\",(U1481+V1481*2))","v":"-"},"-",{"$f":"IF($B1479=0,\"-\",(V1481))","v":"-"},"-"]
["                    21UHHY Wadhurst"]
["1 - 3 rooms ",19,5,10,4,0,null,"1",{"$f":"IF($B1491=0,\"-\",$C1491/$B1491)","v":0.26315789473684209},{"$f":"IF($B1491=0,\"-\",$D1491/$B1491)","v":0.52631578947368418},{"$f":"IF($B1491=0,\"-\",$E1491/$B1491)","v":0.21052631578947367},{"$f":"IF($B1491=0,\"-\",$F1491/$B1491)","v":0},{"$f":"IF($B1491=0,\"-\",SUM($I1491:$L1491))","v":1},{"$f":"IF($B1491=0,\"-\",($J1491+2*$K1491+3*$L1491))","v":0.94736842105263153},null,{"$f":"IF(B1491=0,\"-\",N1491*P$4)","v":1.0329207318778892},null,{"$f":"H1491","v":"1"},{"$f":"IF($B1491=0,\"-\",I1491+(I1494-I1491)*($P1491-$N1491)/($N1494-$N1491))","v":0.23185826882516244},{"$f":"IF($B1491=0,\"-\",J1491+(J1494-J1491)*($P1491-$N1491)/($N1494-$N1491))","v":0.53219632525103011},{"$f":"IF($B1491=0,\"-\",K1491+(K1494-K1491)*($P1491-$N1491)/($N1494-$N1491))","v":0.20711181114456317},{"$f":"IF($B1491=0,\"-\",L1491+(L1494-L1491)*($P1491-$N1491)/($N1494-$N1491))","v":2.8833594779244295E-2},{"$f":"IF($B1491=0,\"-\",SUM(S1491:V1491))","v":1},{"$f":"IF($B1491=0,\"-\",(T1491+2*U1491+3*V1491))","v":1.0329207318778892},{"$f":"P1491","v":1.0329207318778892},null,{"$f":"R1491","v":"1"},{"$f":"X1491","v":1.0329207318778892},{"$f":"IF($B1491=0,\"-\",(U1491+V1491*2))","v":0.26477900070305177},{"$f":"IF(AC1491=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1491=0,\"-\",(V1491))","v":2.8833594779244295E-2},{"$f":"IF(AE1491=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1495=0,\"-\",$C1495/$B1495)","v":3.292181069958848E-2},{"$f":"IF($B1495=0,\"-\",$D1495/$B1495)","v":0.37860082304526749},{"$f":"IF($B1495=0,\"-\",$E1495/$B1495)","v":0.45267489711934156},{"$f":"IF($B1495=0,\"-\",$F1495/$B1495)","v":0.13580246913580246},{"$f":"IF($B1495=0,\"-\",SUM($I1497:$L1497))","v":1},{"$f":"IF($B1495=0,\"-\",($J1497+2*$K1497+3*$L1497))","v":1.691358024691358},null,{"$f":"IF(B1495=0,\"-\",N1497*P$4)","v":1.8440964781057241},null,{"$f":"H1497","v":7},2.5244208649086424E-2,0.31459186942622508,0.45098715709456644,0.20917676483012199,{"$f":"IF($B1495=0,\"-\",SUM(S1497:V1497))","v":1},{"$f":"IF($B1495=0,\"-\",(T1497+2*U1497+3*V1497))","v":1.8440964781057239},1.8440964781057241,null,{"$f":"R1497","v":7},1.8440964781057239,{"$f":"IF($B1495=0,\"-\",(U1497+V1497*2))","v":0.86934068675481035},0.2,{"$f":"IF($B1495=0,\"-\",(V1497))","v":0.20917676483012199},0.2]
["4 rooms ",85,10,53,19,3,null,2,{"$f":"I1501","v":0.29032258064516131},{"$f":"J1501","v":0.64516129032258063},{"$f":"K1501","v":6.4516129032258063E-2},{"$f":"L1501","v":0},{"$f":"M1501","v":1},{"$f":"N1501","v":0.77419354838709675},null,{"$f":"P1501","v":0.84410726476042564},null,2,{"$f":"S1501","v":0.26031244767359091},{"$f":"T1501","v":0.64140177915910912},{"$f":"U1501","v":9.2151833900583346E-2},{"$f":"V1501","v":6.1339392667165904E-3},{"$f":"W1501","v":1},{"$f":"X1501","v":0.84410726476042564},{"$f":"Y1501","v":0.84410726476042564},null,2,{"$f":"AB1501","v":0.84410726476042564},{"$f":"AC1501","v":0.10441971243401653},{"$f":"AD1501","v":0.2},{"$f":"AE1501","v":6.1339392667165904E-3},{"$f":"AF1501","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1505=0,\"-\",$C1505/$B1505)","v":0.04},{"$f":"IF($B1505=0,\"-\",$D1505/$B1505)","v":0.56000000000000005},{"$f":"IF($B1505=0,\"-\",$E1505/$B1505)","v":0.32},{"$f":"IF($B1505=0,\"-\",$F1505/$B1505)","v":0.08},{"$f":"IF($B1505=0,\"-\",SUM($I1507:$L1507))","v":1.0000000000000002},{"$f":"IF($B1505=0,\"-\",($J1507+2*$K1507+3*$L1507))","v":1.4400000000000002},null,{"$f":"IF(B1505=0,\"-\",N1507*P$4)","v":1.570039512454392},null,{"$f":"H1507","v":7},6.4193397665933349E-2,0.44508136108681656,0.34721757237417505,0.14350766887307506,{"$f":"IF($B1505=0,\"-\",SUM(S1507:V1507))","v":1},{"$f":"IF($B1505=0,\"-\",(T1507+2*U1507+3*V1507))","v":1.5700395124543918},1.570039512454392,null,{"$f":"R1507","v":7},1.5700395124543918,{"$f":"IF($B1505=0,\"-\",(U1507+V1507*2))","v":0.63423291012032523},0.2,{"$f":"IF($B1505=0,\"-\",(V1507))","v":0.14350766887307506},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1506=0,\"-\",$C1506/$B1506)","v":8.5714285714285715E-2},{"$f":"IF($B1506=0,\"-\",$D1506/$B1506)","v":0.34285714285714286},{"$f":"IF($B1506=0,\"-\",$E1506/$B1506)","v":0.37142857142857144},{"$f":"IF($B1506=0,\"-\",$F1506/$B1506)","v":0.2},{"$f":"IF($B1506=0,\"-\",SUM($I1508:$L1508))","v":1},{"$f":"IF($B1506=0,\"-\",($J1508+2*$K1508+3*$L1508))","v":1.6857142857142859},null,{"$f":"IF(B1506=0,\"-\",N1508*P1499)","v":4.7197511453059926},null,{"$f":"H1508","v":8},0.65018625959181287,-2.3383847330611118,1.0064595420407896,1.6817389314285089,{"$f":"IF($B1506=0,\"-\",SUM(S1508:V1508))","v":0.99999999999999956},{"$f":"IF($B1506=0,\"-\",(T1508+2*U1508+3*V1508))","v":4.7197511453059944},4.7197511453059926,null,{"$f":"R1508","v":8},4.7197511453059944,{"$f":"IF($B1506=0,\"-\",(U1508+V1508*2))","v":4.3699374048978079},0.2,{"$f":"IF($B1506=0,\"-\",(V1508))","v":1.6817389314285089},0.2]
["4 rooms ",33,9,16,7,1,null,2,{"$f":"I1512","v":0.25},{"$f":"J1512","v":0.75},{"$f":"K1512","v":0},{"$f":"L1512","v":0},{"$f":"M1512","v":1},{"$f":"N1512","v":0.75},null,{"$f":"P1512","v":0.81772891273666237},null,2,{"$f":"S1512","v":0.25615717388515113},{"$f":"T1512","v":0.67816630467323691},{"$f":"U1512","v":5.7466956261410497E-2},{"$f":"V1512","v":8.2095651802014998E-3},{"$f":"W1512","v":1},{"$f":"X1512","v":0.81772891273666248},{"$f":"Y1512","v":0.81772891273666237},null,2,{"$f":"AB1512","v":0.81772891273666248},{"$f":"AC1512","v":7.3886086621813493E-2},{"$f":"AD1512","v":0.2},{"$f":"AE1512","v":8.2095651802014998E-3},{"$f":"AF1512","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1516=0,\"-\",$C1516/$B1516)","v":0},{"$f":"IF($B1516=0,\"-\",$D1516/$B1516)","v":0.5},{"$f":"IF($B1516=0,\"-\",$E1516/$B1516)","v":0.5},{"$f":"IF($B1516=0,\"-\",$F1516/$B1516)","v":0},{"$f":"IF($B1516=0,\"-\",SUM($I1518:$L1518))","v":1},{"$f":"IF($B1516=0,\"-\",($J1518+2*$K1518+3*$L1518))","v":1.5},null,{"$f":"IF(B1516=0,\"-\",N1518*P$4)","v":1.6354578254733247},null,{"$f":"H1518","v":7},6.7728912736662372E-2,0.36454217452667526,0.43227108726333763,0.13545782547332474,{"$f":"IF($B1516=0,\"-\",SUM(S1518:V1518))","v":1},{"$f":"IF($B1516=0,\"-\",(T1518+2*U1518+3*V1518))","v":1.6354578254733247},1.6354578254733247,null,{"$f":"R1518","v":7},1.6354578254733247,{"$f":"IF($B1516=0,\"-\",(U1518+V1518*2))","v":0.70318673820998712},0.2,{"$f":"IF($B1516=0,\"-\",(V1518))","v":0.13545782547332474},0.2]
["5 rooms ",17,2,10,5,0,null,3,{"$f":"I1522","v":0.40740740740740738},{"$f":"J1522","v":0.50617283950617287},7.407407407407407E-2,1.2345679012345678E-2,1,0.69135802469135799,null,0.75379126112350769,null,3,{"$f":"S1522","v":0.39270205833041349},{"$f":"T1522","v":0.46605561526981221},0.13599133334562746,5.2509930541468535E-3,1,0.75379126112350769,0.75379126112350769,null,3,{"$f":"AB1522","v":0.75379126112350769},{"$f":"AC1522","v":0.14649331945392116},0.2,5.2509930541468535E-3,0.2]
["6 rooms ",3,0,1,2,0,null,4,{"$f":"IF($B1523=0,\"-\",$C1523/$B1523)","v":0.38181818181818183},{"$f":"IF($B1523=0,\"-\",$D1523/$B1523)","v":0.43636363636363634},{"$f":"IF($B1523=0,\"-\",$E1523/$B1523)","v":0.18181818181818182},{"$f":"IF($B1523=0,\"-\",$F1523/$B1523)","v":0},{"$f":"IF($B1523=0,\"-\",SUM($I1525:$L1525))","v":1},{"$f":"IF($B1523=0,\"-\",($J1525+2*$K1525+3*$L1525))","v":0.8},null,{"$f":"IF(B1523=0,\"-\",N1525*P$4)","v":0.87224417358577322},null,{"$f":"H1525","v":4},{"$f":"IF($B1523=0,\"-\",I1525+(I1526-I1525)*($P1525-$N1525)/($N1526-$N1525))","v":0.33112411683043758},0.46550759275335168,0.20336829041621074,0,{"$f":"IF($B1523=0,\"-\",SUM(S1525:V1525))","v":1},{"$f":"IF($B1523=0,\"-\",(T1525+2*U1525+3*V1525))","v":0.87224417358577311},{"$f":"P1525","v":0.87224417358577322},null,{"$f":"R1525","v":4},0.87224417358577311,{"$f":"IF($B1523=0,\"-\",(U1525+V1525*2))","v":0.20336829041621074},0.2,{"$f":"IF($B1523=0,\"-\",(V1525))","v":0},0.2]
["7 rooms ",5,0,0,5,0,null,5,{"$f":"IF($B1524=0,\"-\",$C1524/$B1524)","v":0.11764705882352941},{"$f":"IF($B1524=0,\"-\",$D1524/$B1524)","v":0.58823529411764708},{"$f":"IF($B1524=0,\"-\",$E1524/$B1524)","v":0.29411764705882354},{"$f":"IF($B1524=0,\"-\",$F1524/$B1524)","v":0},{"$f":"IF($B1524=0,\"-\",SUM($I1526:$L1526))","v":1},{"$f":"IF($B1524=0,\"-\",($J1526+2*$K1526+3*$L1526))","v":1.1764705882352942},null,{"$f":"IF(B1524=0,\"-\",N1526*P$4)","v":1.2827120199790782},null,{"$f":"H1526","v":5},9.2149115205021226E-2,0.5329897496108793,0.37486113518409947,0,{"$f":"IF($B1524=0,\"-\",SUM(S1526:V1526))","v":1},{"$f":"IF($B1524=0,\"-\",(T1526+2*U1526+3*V1526))","v":1.2827120199790782},1.2827120199790782,null,{"$f":"R1526","v":5},1.2827120199790782,{"$f":"IF($B1524=0,\"-\",(U1526+V1526*2))","v":0.37486113518409947},0.2,{"$f":"IF($B1524=0,\"-\",(V1526))","v":0},0.2]
["8 or more rooms",2,0,1,0,1,null,6,{"$f":"IF($B1525=0,\"-\",$C1525/$B1525)","v":0},{"$f":"IF($B1525=0,\"-\",$D1525/$B1525)","v":0.33333333333333331},{"$f":"IF($B1525=0,\"-\",$E1525/$B1525)","v":0.66666666666666663},{"$f":"IF($B1525=0,\"-\",$F1525/$B1525)","v":0},{"$f":"IF($B1525=0,\"-\",SUM($I1527:$L1527))","v":1},{"$f":"IF($B1525=0,\"-\",($J1527+2*$K1527+3*$L1527))","v":1.6666666666666665},null,{"$f":"IF(B1525=0,\"-\",N1527*P$4)","v":1.8171753616370274},null,{"$f":"H1527","v":6},0,0.1828246383629725,0.81717536163702742,0,{"$f":"IF($B1525=0,\"-\",SUM(S1527:V1527))","v":0.99999999999999989},{"$f":"IF($B1525=0,\"-\",(T1527+2*U1527+3*V1527))","v":1.8171753616370274},1.8171753616370274,null,{"$f":"R1527","v":6},1.8171753616370274,{"$f":"IF($B1525=0,\"-\",(U1527+V1527*2))","v":0.81717536163702742},0.2,{"$f":"IF($B1525=0,\"-\",(V1527))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1526=0,\"-\",$C1526/$B1526)","v":0},{"$f":"IF($B1526=0,\"-\",$D1526/$B1526)","v":0},{"$f":"IF($B1526=0,\"-\",$E1526/$B1526)","v":1},{"$f":"IF($B1526=0,\"-\",$F1526/$B1526)","v":0},{"$f":"IF($B1526=0,\"-\",SUM($I1528:$L1528))","v":1},{"$f":"IF($B1526=0,\"-\",($J1528+2*$K1528+3*$L1528))","v":2},null,{"$f":"IF(B1526=0,\"-\",N1528*P$4)","v":2.180610433964433},null,{"$f":"H1528","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B1526=0,\"-\",SUM(S1528:V1528))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B1526=0,\"-\",(T1528+2*U1528+3*V1528))","v":{"$error":"#DIV/0!"}},2.180610433964433,null,{"$f":"R1528","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B1526=0,\"-\",(U1528+V1528*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B1526=0,\"-\",(V1528))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1527=0,\"-\",$C1527/$B1527)","v":0},{"$f":"IF($B1527=0,\"-\",$D1527/$B1527)","v":0.5},{"$f":"IF($B1527=0,\"-\",$E1527/$B1527)","v":0},{"$f":"IF($B1527=0,\"-\",$F1527/$B1527)","v":0.5},{"$f":"IF($B1527=0,\"-\",SUM($I1529:$L1529))","v":1},{"$f":"IF($B1527=0,\"-\",($J1529+2*$K1529+3*$L1529))","v":2},null,{"$f":"IF(B1527=0,\"-\",N1529*P1520)","v":0},null,{"$f":"H1529","v":8},{"$f":"IF($B1527=0,\"-\",I1529+(I1531-I1529)*($P1529-$N1529)/($N1531-$N1529))","v":0},{"$f":"IF($B1527=0,\"-\",J1529+(J1531-J1529)*($P1529-$N1529)/($N1531-$N1529))","v":0},{"$f":"IF($B1527=0,\"-\",K1529+(K1531-K1529)*($P1529-$N1529)/($N1531-$N1529))","v":0},{"$f":"IF($B1527=0,\"-\",L1529+(L1531-L1529)*($P1529-$N1529)/($N1531-$N1529))","v":0},{"$f":"IF($B1527=0,\"-\",SUM(S1529:V1529))","v":0},{"$f":"IF($B1527=0,\"-\",(T1529+2*U1529+3*V1529))","v":0},0,null,{"$f":"R1529","v":8},0,{"$f":"IF($B1527=0,\"-\",(U1529+V1529*2))","v":0},0.2,{"$f":"IF($B1527=0,\"-\",(V1529))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1527=0,\"-\",IF($B1527=0,\"-\",$I1529-($I1528-$I1529)))","v":0},{"$f":"IF($B1527=0,\"-\",IF($B1527=0,\"-\",$J1529-($J1528-$J1529)))","v":1},{"$f":"IF($B1527=0,\"-\",IF($B1527=0,\"-\",$K1529-($K1528-$K1529)))","v":-1},{"$f":"IF($B1527=0,\"-\",IF($B1527=0,\"-\",$L1529-($L1528-$L1529)))","v":1},{"$f":"IF($B1527=0,\"-\",SUM($I1530:$L1530))","v":1},{"$f":"IF($B1527=0,\"-\",($J1530+2*$K1530+3*$L1530))","v":2},null,{"$f":"IF(B1527=0,\"-\",N1530*P1520)","v":0}]
["                    21UHHZ Willingdon"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1606","v":1.0128692864154507},{"$f":"Tempro!E1035","v":1.1103046480322938},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2958,466,1346,871,275,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",43,9,20,10,4,null,"1",{"$f":"IF($B1536=0,\"-\",$C1536/$B1536)","v":0.20930232558139536},{"$f":"IF($B1536=0,\"-\",$D1536/$B1536)","v":0.46511627906976744},{"$f":"IF($B1536=0,\"-\",$E1536/$B1536)","v":0.23255813953488372},{"$f":"IF($B1536=0,\"-\",$F1536/$B1536)","v":9.3023255813953487E-2},{"$f":"IF($B1536=0,\"-\",SUM($I1536:$L1536))","v":1},{"$f":"IF($B1536=0,\"-\",($J1536+2*$K1536+3*$L1536))","v":1.2093023255813953},{"$f":"IF(B1536=0,\"-\",N1536*O1534)","v":1.2248651835721729},{"$f":"IF(B1536=0,\"-\",O1536*P1534)","v":1.3599735065331124},null,{"$f":"H1536","v":"1"},{"$f":"IF($B1536=0,\"-\",I1536+(I1539-I1536)*($P1536-$N1536)/($N1539-$N1536))","v":0.17090335829804476},{"$f":"IF($B1536=0,\"-\",J1536+(J1539-J1536)*($P1536-$N1536)/($N1539-$N1536))","v":0.42474762382732267},{"$f":"IF($B1536=0,\"-\",K1536+(K1539-K1536)*($P1536-$N1536)/($N1539-$N1536))","v":0.27782117091810787},{"$f":"IF($B1536=0,\"-\",L1536+(L1539-L1536)*($P1536-$N1536)/($N1539-$N1536))","v":0.12652784695652469},{"$f":"IF($B1536=0,\"-\",SUM(S1536:V1536))","v":1},{"$f":"IF($B1536=0,\"-\",(T1536+2*U1536+3*V1536))","v":1.3599735065331124},{"$f":"P1536","v":1.3599735065331124},null,{"$f":"R1536","v":"1"},{"$f":"X1536","v":1.3599735065331124},{"$f":"IF($B1536=0,\"-\",(U1536+V1536*2))","v":0.53087686483115726},{"$f":"IF(AC1536=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1536=0,\"-\",(V1536))","v":0.12652784695652469},{"$f":"IF(AE1536=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",550,160,303,75,12,null,2,{"$f":"I1536","v":0.20930232558139536},{"$f":"J1536","v":0.46511627906976744},{"$f":"K1536","v":0.23255813953488372},{"$f":"L1536","v":9.3023255813953487E-2},{"$f":"M1536","v":1},{"$f":"N1536","v":1.2093023255813953},1.2248651835721729,1.3599735065331124,null,2,{"$f":"S1536","v":0.17090335829804476},{"$f":"T1536","v":0.42474762382732267},{"$f":"U1536","v":0.27782117091810787},{"$f":"V1536","v":0.12652784695652469},{"$f":"W1536","v":1},{"$f":"X1536","v":1.3599735065331124},{"$f":"Y1536","v":1.3599735065331124},null,2,{"$f":"AB1536","v":1.3599735065331124},{"$f":"AC1536","v":0.53087686483115726},{"$f":"AD1536","v":0.2},{"$f":"AE1536","v":0.12652784695652469},{"$f":"AF1536","v":0.2}]
["5 rooms ",972,189,512,236,35,null,3,{"$f":"I1536","v":0.20930232558139536},{"$f":"J1536","v":0.46511627906976744},0.23255813953488372,9.3023255813953487E-2,1,1.2093023255813953,1.2248651835721729,1.3599735065331124,null,3,{"$f":"S1536","v":0.17090335829804476},{"$f":"T1536","v":0.42474762382732267},0.27782117091810787,0.12652784695652469,1,1.3599735065331124,1.3599735065331124,null,3,{"$f":"AB1536","v":1.3599735065331124},{"$f":"AC1536","v":0.53087686483115726},0.2,0.12652784695652469,0.2]
["6 rooms ",695,77,303,240,75,null,4,{"$f":"IF($B1537=0,\"-\",$C1537/$B1537)","v":0.29090909090909089},{"$f":"IF($B1537=0,\"-\",$D1537/$B1537)","v":0.5509090909090909},{"$f":"IF($B1537=0,\"-\",$E1537/$B1537)","v":0.13636363636363635},{"$f":"IF($B1537=0,\"-\",$F1537/$B1537)","v":2.181818181818182E-2},{"$f":"IF($B1537=0,\"-\",SUM($I1539:$L1539))","v":1},{"$f":"IF($B1537=0,\"-\",($J1539+2*$K1539+3*$L1539))","v":0.88909090909090904},{"$f":"IF(B1537=0,\"-\",N1539*O1534)","v":0.90053287464937337},{"$f":"IF(B1537=0,\"-\",O1539*P1534)","v":0.99986583642908222},null,{"$f":"H1539","v":4},{"$f":"IF($B1537=0,\"-\",I1539+(I1540-I1539)*($P1539-$N1539)/($N1540-$N1539))","v":0.24470583471111945},0.53933722243802251,0.18734221456151451,2.8614728289343569E-2,{"$f":"IF($B1537=0,\"-\",SUM(S1539:V1539))","v":0.99999999999999989},{"$f":"IF($B1537=0,\"-\",(T1539+2*U1539+3*V1539))","v":0.99986583642908222},{"$f":"P1539","v":0.99986583642908222},null,{"$f":"R1539","v":4},0.99986583642908222,{"$f":"IF($B1537=0,\"-\",(U1539+V1539*2))","v":0.24457167114020165},0.2,{"$f":"IF($B1537=0,\"-\",(V1539))","v":2.8614728289343569E-2},0.2]
["7 rooms ",349,19,115,158,57,null,5,{"$f":"IF($B1538=0,\"-\",$C1538/$B1538)","v":0.19444444444444445},{"$f":"IF($B1538=0,\"-\",$D1538/$B1538)","v":0.52674897119341568},{"$f":"IF($B1538=0,\"-\",$E1538/$B1538)","v":0.24279835390946503},{"$f":"IF($B1538=0,\"-\",$F1538/$B1538)","v":3.60082304526749E-2},{"$f":"IF($B1538=0,\"-\",SUM($I1540:$L1540))","v":1},{"$f":"IF($B1538=0,\"-\",($J1540+2*$K1540+3*$L1540))","v":1.1203703703703705},{"$f":"IF(B1538=0,\"-\",N1540*O1534)","v":1.1347887375580514},{"$f":"IF(B1538=0,\"-\",O1540*P1534)","v":1.2599612098454034},null,{"$f":"H1540","v":5},0.15905783694863387,0.48834851255575068,0.28616825419719377,6.6425396298421702E-2,{"$f":"IF($B1538=0,\"-\",SUM(S1540:V1540))","v":1},{"$f":"IF($B1538=0,\"-\",(T1540+2*U1540+3*V1540))","v":1.2599612098454034},1.2599612098454034,null,{"$f":"R1540","v":5},1.2599612098454034,{"$f":"IF($B1538=0,\"-\",(U1540+V1540*2))","v":0.41901904679403718},0.2,{"$f":"IF($B1538=0,\"-\",(V1540))","v":6.6425396298421702E-2},0.2]
["8 or more rooms",349,12,93,152,92,null,6,{"$f":"IF($B1539=0,\"-\",$C1539/$B1539)","v":0.11079136690647481},{"$f":"IF($B1539=0,\"-\",$D1539/$B1539)","v":0.43597122302158275},{"$f":"IF($B1539=0,\"-\",$E1539/$B1539)","v":0.34532374100719426},{"$f":"IF($B1539=0,\"-\",$F1539/$B1539)","v":0.1079136690647482},{"$f":"IF($B1539=0,\"-\",SUM($I1541:$L1541))","v":1},{"$f":"IF($B1539=0,\"-\",($J1541+2*$K1541+3*$L1541))","v":1.4503597122302159},{"$f":"IF(B1539=0,\"-\",N1541*O1534)","v":1.4690248067723373},{"$f":"IF(B1539=0,\"-\",O1541*P1534)","v":1.6310650710340684},null,{"$f":"H1541","v":6},7.3704955240493031E-2,0.36590644967954428,0.41600716388536413,0.14438143119459862,{"$f":"IF($B1539=0,\"-\",SUM(S1541:V1541))","v":1},{"$f":"IF($B1539=0,\"-\",(T1541+2*U1541+3*V1541))","v":1.6310650710340684},1.6310650710340684,null,{"$f":"R1541","v":6},1.6310650710340684,{"$f":"IF($B1539=0,\"-\",(U1541+V1541*2))","v":0.70477002627456131},0.2,{"$f":"IF($B1539=0,\"-\",(V1541))","v":0.14438143119459862},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1540=0,\"-\",$C1540/$B1540)","v":5.4441260744985676E-2},{"$f":"IF($B1540=0,\"-\",$D1540/$B1540)","v":0.32951289398280803},{"$f":"IF($B1540=0,\"-\",$E1540/$B1540)","v":0.45272206303724927},{"$f":"IF($B1540=0,\"-\",$F1540/$B1540)","v":0.16332378223495703},{"$f":"IF($B1540=0,\"-\",SUM($I1542:$L1542))","v":1},{"$f":"IF($B1540=0,\"-\",($J1542+2*$K1542+3*$L1542))","v":1.7249283667621778},{"$f":"IF(B1540=0,\"-\",N1542*O1534)","v":1.7471269639601759},{"$f":"IF(B1540=0,\"-\",O1542*P1534)","v":1.9398431887875331},null,{"$f":"H1542","v":7},3.3252475474880222E-2,0.2629195688481909,0.43456024709144464,0.26926770858548427,{"$f":"IF($B1540=0,\"-\",SUM(S1542:V1542))","v":1},{"$f":"IF($B1540=0,\"-\",(T1542+2*U1542+3*V1542))","v":1.9398431887875331},1.9398431887875331,null,{"$f":"R1542","v":7},1.9398431887875331,{"$f":"IF($B1540=0,\"-\",(U1542+V1542*2))","v":0.97309566426241312},0.2,{"$f":"IF($B1540=0,\"-\",(V1542))","v":0.26926770858548427},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1541=0,\"-\",$C1541/$B1541)","v":3.4383954154727794E-2},{"$f":"IF($B1541=0,\"-\",$D1541/$B1541)","v":0.26647564469914042},{"$f":"IF($B1541=0,\"-\",$E1541/$B1541)","v":0.4355300859598854},{"$f":"IF($B1541=0,\"-\",$F1541/$B1541)","v":0.26361031518624639},{"$f":"IF($B1541=0,\"-\",SUM($I1543:$L1543))","v":1},{"$f":"IF($B1541=0,\"-\",($J1543+2*$K1543+3*$L1543))","v":1.9283667621776506},{"$f":"IF(B1541=0,\"-\",N1543*O1534)","v":1.9531834663541501},{"$f":"IF(B1541=0,\"-\",O1543*P1534)","v":2.1686286811528399},null,{"$f":"H1543","v":8},1.0696159326188004E-2,0.19202828952372969,0.41522626182113703,0.38204928932894533,{"$f":"IF($B1541=0,\"-\",SUM(S1543:V1543))","v":1},{"$f":"IF($B1541=0,\"-\",(T1543+2*U1543+3*V1543))","v":2.1686286811528399},2.1686286811528399,null,{"$f":"R1543","v":8},2.1686286811528399,{"$f":"IF($B1541=0,\"-\",(U1543+V1543*2))","v":1.1793248404790277},0.2,{"$f":"IF($B1541=0,\"-\",(V1543))","v":0.38204928932894533},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1541=0,\"-\",IF($B1541=0,\"-\",$I1543-($I1542-$I1543)))","v":1.4326647564469913E-2},{"$f":"IF($B1541=0,\"-\",IF($B1541=0,\"-\",$J1543-($J1542-$J1543)))","v":0.20343839541547282},{"$f":"IF($B1541=0,\"-\",IF($B1541=0,\"-\",$K1543-($K1542-$K1543)))","v":0.41833810888252154},{"$f":"IF($B1541=0,\"-\",IF($B1541=0,\"-\",$L1543-($L1542-$L1543)))","v":0.36389684813753576},{"$f":"IF($B1541=0,\"-\",SUM($I1544:$L1544))","v":1},{"$f":"IF($B1541=0,\"-\",($J1544+2*$K1544+3*$L1544))","v":2.1318051575931234},{"$f":"IF(A1541=0,\"-\",N1544*O1534)","v":2.1592399687481243},{"$f":"IF(B1541=0,\"-\",O1544*P1534)","v":2.3974141735181473}]
["Shared ownership; rented and living rent free",272,52,137,72,11]
["1 - 3 rooms ",15,4,8,2,1,null,"1",{"$f":"IF($B1546=0,\"-\",$C1546/$B1546)","v":0.26666666666666666},{"$f":"IF($B1546=0,\"-\",$D1546/$B1546)","v":0.53333333333333333},{"$f":"IF($B1546=0,\"-\",$E1546/$B1546)","v":0.13333333333333333},{"$f":"IF($B1546=0,\"-\",$F1546/$B1546)","v":6.6666666666666666E-2},{"$f":"IF($B1546=0,\"-\",SUM($I1546:$L1546))","v":1},{"$f":"IF($B1546=0,\"-\",($J1546+2*$K1546+3*$L1546))","v":1},{"$f":"IF(B1546=0,\"-\",N1546*O1534)","v":1.0128692864154507},{"$f":"IF(B1546=0,\"-\",O1546*P1534)","v":1.1245934765562275},null,{"$f":"H1546","v":"1"},0.26666666666666666,0.42,0.25,6.6666666666666666E-2,{"$f":"IF($B1546=0,\"-\",SUM(S1546:V1546))","v":1.0033333333333334},{"$f":"IF($B1546=0,\"-\",(T1546+2*U1546+3*V1546))","v":1.1199999999999999},{"$f":"P1546","v":1.1245934765562275},null,{"$f":"R1546","v":"1"},{"$f":"X1546","v":1.1199999999999999},{"$f":"IF($B1546=0,\"-\",(U1546+V1546*2))","v":0.3833333333333333},{"$f":"IF(AC1546=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1546=0,\"-\",(V1546))","v":6.6666666666666666E-2},{"$f":"IF(AE1546=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",84,21,46,17,0,null,2,{"$f":"I1546","v":0.26666666666666666},{"$f":"J1546","v":0.53333333333333333},{"$f":"K1546","v":0.13333333333333333},{"$f":"L1546","v":6.6666666666666666E-2},{"$f":"M1546","v":1},{"$f":"N1546","v":1},1.0128692864154507,1.1245934765562275,null,2,{"$f":"S1546","v":0.26666666666666666},{"$f":"T1546","v":0.42},{"$f":"U1546","v":0.25},{"$f":"V1546","v":6.6666666666666666E-2},{"$f":"W1546","v":1.0033333333333334},{"$f":"X1546","v":1.1199999999999999},{"$f":"Y1546","v":1.1245934765562275},null,2,{"$f":"AB1546","v":1.1199999999999999},{"$f":"AC1546","v":0.3833333333333333},{"$f":"AD1546","v":0.2},{"$f":"AE1546","v":6.6666666666666666E-2},{"$f":"AF1546","v":0.2}]
["5 rooms ",98,21,49,26,2,null,3,{"$f":"I1546","v":0.26666666666666666},{"$f":"J1546","v":0.53333333333333333},0.13333333333333333,6.6666666666666666E-2,1,1,1.0128692864154507,1.1245934765562275,null,3,{"$f":"S1546","v":0.26666666666666666},{"$f":"T1546","v":0.42},0.25,6.6666666666666666E-2,1.0033333333333334,1.1199999999999999,1.1245934765562275,null,3,{"$f":"AB1546","v":1.1199999999999999},{"$f":"AC1546","v":0.3833333333333333},0.2,6.6666666666666666E-2,0.2]
["6 rooms ",51,5,30,15,1,null,4,{"$f":"IF($B1547=0,\"-\",$C1547/$B1547)","v":0.25},{"$f":"IF($B1547=0,\"-\",$D1547/$B1547)","v":0.54761904761904767},{"$f":"IF($B1547=0,\"-\",$E1547/$B1547)","v":0.20238095238095238},{"$f":"IF($B1547=0,\"-\",$F1547/$B1547)","v":0},{"$f":"IF($B1547=0,\"-\",SUM($I1549:$L1549))","v":1},{"$f":"IF($B1547=0,\"-\",($J1549+2*$K1549+3*$L1549))","v":0.95238095238095244},{"$f":"IF(B1547=0,\"-\",N1549*O1534)","v":0.9646374156337626},{"$f":"IF(B1547=0,\"-\",O1549*P1534)","v":1.0710414062440263},null,{"$f":"H1549","v":4},{"$f":"IF($B1547=0,\"-\",I1549+(I1550-I1549)*($P1549-$N1549)/($N1550-$N1549))","v":0.21961134718140793},0.50710084386092491,0.25592286448990031,1.7364944467766891E-2,{"$f":"IF($B1547=0,\"-\",SUM(S1549:V1549))","v":1},{"$f":"IF($B1547=0,\"-\",(T1549+2*U1549+3*V1549))","v":1.0710414062440263},{"$f":"P1549","v":1.0710414062440263},null,{"$f":"R1549","v":4},1.0710414062440263,{"$f":"IF($B1547=0,\"-\",(U1549+V1549*2))","v":0.29065275342543412},0.2,{"$f":"IF($B1547=0,\"-\",(V1549))","v":1.7364944467766891E-2},0.2]
["7 rooms ",13,0,3,7,3,null,5,{"$f":"IF($B1548=0,\"-\",$C1548/$B1548)","v":0.21428571428571427},{"$f":"IF($B1548=0,\"-\",$D1548/$B1548)","v":0.5},{"$f":"IF($B1548=0,\"-\",$E1548/$B1548)","v":0.26530612244897961},{"$f":"IF($B1548=0,\"-\",$F1548/$B1548)","v":2.0408163265306121E-2},{"$f":"IF($B1548=0,\"-\",SUM($I1550:$L1550))","v":1},{"$f":"IF($B1548=0,\"-\",($J1550+2*$K1550+3*$L1550))","v":1.0918367346938778},{"$f":"IF(B1548=0,\"-\",N1550*O1534)","v":1.1058878943515638},{"$f":"IF(B1548=0,\"-\",O1550*P1534)","v":1.2278724693011875},null,{"$f":"H1550","v":5},0.10405313157044641,0.58367051459110697,0.29262710680525944,1.9649247033187239E-2,{"$f":"IF($B1548=0,\"-\",SUM(S1550:V1550))","v":1},{"$f":"IF($B1548=0,\"-\",(T1550+2*U1550+3*V1550))","v":1.2278724693011875},1.2278724693011875,null,{"$f":"R1550","v":5},1.2278724693011875,{"$f":"IF($B1548=0,\"-\",(U1550+V1550*2))","v":0.33192560087163392},0.2,{"$f":"IF($B1548=0,\"-\",(V1550))","v":1.9649247033187239E-2},0.2]
["8 or more rooms",11,1,1,5,4,null,6,{"$f":"IF($B1549=0,\"-\",$C1549/$B1549)","v":9.8039215686274508E-2},{"$f":"IF($B1549=0,\"-\",$D1549/$B1549)","v":0.58823529411764708},{"$f":"IF($B1549=0,\"-\",$E1549/$B1549)","v":0.29411764705882354},{"$f":"IF($B1549=0,\"-\",$F1549/$B1549)","v":1.9607843137254902E-2},{"$f":"IF($B1549=0,\"-\",SUM($I1551:$L1551))","v":1},{"$f":"IF($B1549=0,\"-\",($J1551+2*$K1551+3*$L1551))","v":1.2352941176470589},{"$f":"IF(B1549=0,\"-\",N1551*O1534)","v":1.2511914714543804},{"$f":"IF(B1549=0,\"-\",O1551*P1534)","v":1.3892037063341636},null,{"$f":"H1551","v":6},7.8307217136645707E-2,0.51628939171361588,0.34329585882866764,6.2107532321070802E-2,{"$f":"IF($B1549=0,\"-\",SUM(S1551:V1551))","v":1},{"$f":"IF($B1549=0,\"-\",(T1551+2*U1551+3*V1551))","v":1.3892037063341633},1.3892037063341636,null,{"$f":"R1551","v":6},1.3892037063341633,{"$f":"IF($B1549=0,\"-\",(U1551+V1551*2))","v":0.46751092347080925},0.2,{"$f":"IF($B1549=0,\"-\",(V1551))","v":6.2107532321070802E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1550=0,\"-\",$C1550/$B1550)","v":0},{"$f":"IF($B1550=0,\"-\",$D1550/$B1550)","v":0.23076923076923078},{"$f":"IF($B1550=0,\"-\",$E1550/$B1550)","v":0.53846153846153844},{"$f":"IF($B1550=0,\"-\",$F1550/$B1550)","v":0.23076923076923078},{"$f":"IF($B1550=0,\"-\",SUM($I1552:$L1552))","v":1},{"$f":"IF($B1550=0,\"-\",($J1552+2*$K1552+3*$L1552))","v":2},{"$f":"IF(B1550=0,\"-\",N1552*O1534)","v":2.0257385728309014},{"$f":"IF(B1550=0,\"-\",O1552*P1534)","v":2.2491869531124551},null,{"$f":"H1552","v":7},0,0.23076923076923078,0.28999999999999998,0.48,{"$f":"IF($B1550=0,\"-\",SUM(S1552:V1552))","v":1.0007692307692309},{"$f":"IF($B1550=0,\"-\",(T1552+2*U1552+3*V1552))","v":2.2507692307692304},2.2491869531124551,null,{"$f":"R1552","v":7},2.2507692307692304,{"$f":"IF($B1550=0,\"-\",(U1552+V1552*2))","v":1.25},0.2,{"$f":"IF($B1550=0,\"-\",(V1552))","v":0.48},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1551=0,\"-\",$C1551/$B1551)","v":9.0909090909090912E-2},{"$f":"IF($B1551=0,\"-\",$D1551/$B1551)","v":9.0909090909090912E-2},{"$f":"IF($B1551=0,\"-\",$E1551/$B1551)","v":0.45454545454545453},{"$f":"IF($B1551=0,\"-\",$F1551/$B1551)","v":0.36363636363636365},{"$f":"IF($B1551=0,\"-\",SUM($I1553:$L1553))","v":1},{"$f":"IF($B1551=0,\"-\",($J1553+2*$K1553+3*$L1553))","v":2.0909090909090908},{"$f":"IF(B1551=0,\"-\",N1553*O1534)","v":2.1178175988686694},{"$f":"IF(B1551=0,\"-\",O1553*P1534)","v":2.3514227237084757},null,{"$f":"H1553","v":8},0.05,0.05,0.4,0.5,{"$f":"IF($B1551=0,\"-\",SUM(S1553:V1553))","v":1},{"$f":"IF($B1551=0,\"-\",(T1553+2*U1553+3*V1553))","v":2.35},2.3514227237084757,null,{"$f":"R1553","v":8},2.35,{"$f":"IF($B1551=0,\"-\",(U1553+V1553*2))","v":1.4},0.2,{"$f":"IF($B1551=0,\"-\",(V1553))","v":0.5},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1551=0,\"-\",IF($B1551=0,\"-\",$I1553-($I1552-$I1553)))","v":0.18181818181818182},{"$f":"IF($B1551=0,\"-\",IF($B1551=0,\"-\",$J1553-($J1552-$J1553)))","v":-4.8951048951048959E-2},{"$f":"IF($B1551=0,\"-\",IF($B1551=0,\"-\",$K1553-($K1552-$K1553)))","v":0.37062937062937062},{"$f":"IF($B1551=0,\"-\",IF($B1551=0,\"-\",$L1553-($L1552-$L1553)))","v":0.49650349650349651},{"$f":"IF($B1551=0,\"-\",SUM($I1554:$L1554))","v":1},{"$f":"IF($B1551=0,\"-\",($J1554+2*$K1554+3*$L1554))","v":2.1818181818181817},{"$f":"IF(A1551=0,\"-\",N1554*O1534)","v":2.2098966249064378},{"$f":"IF(B1551=0,\"-\",O1554*P1534)","v":2.4536584943044963}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",154,30,106,16,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P1535","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",48,9,32,6,1,null,"1",{"$f":"IF($B1557=0,\"-\",$C1557/$B1557)","v":0.1875},{"$f":"IF($B1557=0,\"-\",$D1557/$B1557)","v":0.66666666666666663},{"$f":"IF($B1557=0,\"-\",$E1557/$B1557)","v":0.125},{"$f":"IF($B1557=0,\"-\",$F1557/$B1557)","v":2.0833333333333332E-2},{"$f":"IF($B1557=0,\"-\",SUM($I1557:$L1557))","v":1},{"$f":"IF($B1557=0,\"-\",($J1557+2*$K1557+3*$L1557))","v":0.97916666666666663},{"$f":"IF(B1557=0,\"-\",N1557*O1534)","v":0.9917678429484621},{"$f":"IF(B1557=0,\"-\",O1557*P1534)","v":1.1011644457946395},null,{"$f":"H1557","v":"1"},{"$f":"IF($B1557=0,\"-\",I1557+(I1560-I1557)*($P1557-$N1557)/($N1560-$N1557))","v":0.17842578502353923},{"$f":"IF($B1557=0,\"-\",J1557+(J1560-J1557)*($P1557-$N1557)/($N1560-$N1557))","v":0.58600697798701507},{"$f":"IF($B1557=0,\"-\",K1557+(K1560-K1557)*($P1557-$N1557)/($N1560-$N1557))","v":0.19154424316071245},{"$f":"IF($B1557=0,\"-\",L1557+(L1560-L1557)*($P1557-$N1557)/($N1560-$N1557))","v":4.402299382873312E-2},{"$f":"IF($B1557=0,\"-\",SUM(S1557:V1557))","v":0.99999999999999978},{"$f":"IF($B1557=0,\"-\",(T1557+2*U1557+3*V1557))","v":1.1011644457946392},{"$f":"P1557","v":1.1011644457946395},null,{"$f":"R1557","v":"1"},{"$f":"X1557","v":1.1011644457946392},{"$f":"IF($B1557=0,\"-\",(U1557+V1557*2))","v":0.27959023081817869},{"$f":"IF(AC1557=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1557=0,\"-\",(V1557))","v":4.402299382873312E-2},{"$f":"IF(AE1557=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",94,18,66,9,1,null,2,{"$f":"I1557","v":0.1875},{"$f":"J1557","v":0.66666666666666663},{"$f":"K1557","v":0.125},{"$f":"L1557","v":2.0833333333333332E-2},{"$f":"M1557","v":1},{"$f":"N1557","v":0.97916666666666663},0.9917678429484621,1.1011644457946395,null,2,{"$f":"S1557","v":0.17842578502353923},{"$f":"T1557","v":0.58600697798701507},{"$f":"U1557","v":0.19154424316071245},{"$f":"V1557","v":4.402299382873312E-2},{"$f":"W1557","v":0.99999999999999978},{"$f":"X1557","v":1.1011644457946392},{"$f":"Y1557","v":1.1011644457946395},null,2,{"$f":"AB1557","v":1.1011644457946392},{"$f":"AC1557","v":0.27959023081817869},{"$f":"AD1557","v":0.2},{"$f":"AE1557","v":4.402299382873312E-2},{"$f":"AF1557","v":0.2}]
["5 rooms ",9,2,7,0,0,null,3,{"$f":"I1557","v":0.1875},{"$f":"J1557","v":0.66666666666666663},0.125,2.0833333333333332E-2,1,0.97916666666666663,0.9917678429484621,1.1011644457946395,null,3,{"$f":"S1557","v":0.17842578502353923},{"$f":"T1557","v":0.58600697798701507},0.19154424316071245,4.402299382873312E-2,0.99999999999999978,1.1011644457946392,1.1011644457946395,null,3,{"$f":"AB1557","v":1.1011644457946392},{"$f":"AC1557","v":0.27959023081817869},0.2,4.402299382873312E-2,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B1558=0,\"-\",$C1558/$B1558)","v":0.19148936170212766},{"$f":"IF($B1558=0,\"-\",$D1558/$B1558)","v":0.7021276595744681},{"$f":"IF($B1558=0,\"-\",$E1558/$B1558)","v":9.5744680851063829E-2},{"$f":"IF($B1558=0,\"-\",$F1558/$B1558)","v":1.0638297872340425E-2},{"$f":"IF($B1558=0,\"-\",SUM($I1560:$L1560))","v":0.99999999999999989},{"$f":"IF($B1558=0,\"-\",($J1560+2*$K1560+3*$L1560))","v":0.92553191489361697},{"$f":"IF(B1558=0,\"-\",N1560*O1534)","v":0.93744285019302342},{"$f":"IF(B1558=0,\"-\",O1560*P1534)","v":1.0408471538339552},null,{"$f":"H1560","v":4},{"$f":"IF($B1558=0,\"-\",I1560+(I1561-I1560)*($P1560-$N1560)/($N1561-$N1560))","v":0.16750379200253729},0.64308625723701485,0.17046895568440304,1.8940995076044784E-2,{"$f":"IF($B1558=0,\"-\",SUM(S1560:V1560))","v":0.99999999999999989},{"$f":"IF($B1558=0,\"-\",(T1560+2*U1560+3*V1560))","v":1.0408471538339552},{"$f":"P1560","v":1.0408471538339552},null,{"$f":"R1560","v":4},1.0408471538339552,{"$f":"IF($B1558=0,\"-\",(U1560+V1560*2))","v":0.20835094583649261},0.2,{"$f":"IF($B1558=0,\"-\",(V1560))","v":1.8940995076044784E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B1559=0,\"-\",$C1559/$B1559)","v":0.22222222222222221},{"$f":"IF($B1559=0,\"-\",$D1559/$B1559)","v":0.77777777777777779},{"$f":"IF($B1559=0,\"-\",$E1559/$B1559)","v":0},{"$f":"IF($B1559=0,\"-\",$F1559/$B1559)","v":0},{"$f":"IF($B1559=0,\"-\",SUM($I1561:$L1561))","v":1},{"$f":"IF($B1559=0,\"-\",($J1561+2*$K1561+3*$L1561))","v":0.77777777777777779},{"$f":"IF(B1559=0,\"-\",N1561*O1534)","v":0.78778722276757274},{"$f":"IF(B1559=0,\"-\",O1561*P1534)","v":0.87468381509928805},null,{"$f":"H1561","v":5},0.20460294270922036,0.71611029948227123,7.9286757808508385E-2,0,{"$f":"IF($B1559=0,\"-\",SUM(S1561:V1561))","v":1},{"$f":"IF($B1559=0,\"-\",(T1561+2*U1561+3*V1561))","v":0.87468381509928794},0.87468381509928805,null,{"$f":"R1561","v":5},0.87468381509928794,{"$f":"IF($B1559=0,\"-\",(U1561+V1561*2))","v":7.9286757808508385E-2},0.2,{"$f":"IF($B1559=0,\"-\",(V1561))","v":0},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B1560=0,\"-\",$C1560/$B1560)","v":0},{"$f":"IF($B1560=0,\"-\",$D1560/$B1560)","v":0},{"$f":"IF($B1560=0,\"-\",$E1560/$B1560)","v":1},{"$f":"IF($B1560=0,\"-\",$F1560/$B1560)","v":0},{"$f":"IF($B1560=0,\"-\",SUM($I1562:$L1562))","v":1},{"$f":"IF($B1560=0,\"-\",($J1562+2*$K1562+3*$L1562))","v":2},{"$f":"IF(B1560=0,\"-\",N1562*O1534)","v":2.0257385728309014},{"$f":"IF(B1560=0,\"-\",O1562*P1534)","v":2.2491869531124551},null,{"$f":"H1562","v":6},0,0,0.75,0.25,{"$f":"IF($B1560=0,\"-\",SUM(S1562:V1562))","v":1},{"$f":"IF($B1560=0,\"-\",(T1562+2*U1562+3*V1562))","v":2.25},2.2491869531124551,null,{"$f":"R1562","v":6},2.25,{"$f":"IF($B1560=0,\"-\",(U1562+V1562*2))","v":1.25},0.2,{"$f":"IF($B1560=0,\"-\",(V1562))","v":0.25},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1561=0,\"-\",$C1561/$B1561)","v":0},{"$f":"IF($B1561=0,\"-\",$D1561/$B1561)","v":1},{"$f":"IF($B1561=0,\"-\",$E1561/$B1561)","v":0},{"$f":"IF($B1561=0,\"-\",$F1561/$B1561)","v":0},{"$f":"IF($B1561=0,\"-\",SUM($I1563:$L1563))","v":1},{"$f":"IF($B1561=0,\"-\",($J1563+2*$K1563+3*$L1563))","v":1},{"$f":"IF(B1561=0,\"-\",N1563*O1534)","v":1.0128692864154507},{"$f":"IF(B1561=0,\"-\",O1563*P1534)","v":1.1245934765562275},null,{"$f":"H1563","v":7},0,0.88,0.12,0,{"$f":"IF($B1561=0,\"-\",SUM(S1563:V1563))","v":1},{"$f":"IF($B1561=0,\"-\",(T1563+2*U1563+3*V1563))","v":1.1200000000000001},1.1245934765562275,null,{"$f":"R1563","v":7},1.1200000000000001,{"$f":"IF($B1561=0,\"-\",(U1563+V1563*2))","v":0.12},0.2,{"$f":"IF($B1561=0,\"-\",(V1563))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1562=0,\"-\",$C1562/$B1562)","v":1},{"$f":"IF($B1562=0,\"-\",$D1562/$B1562)","v":0},{"$f":"IF($B1562=0,\"-\",$E1562/$B1562)","v":0},{"$f":"IF($B1562=0,\"-\",$F1562/$B1562)","v":0},{"$f":"IF($B1562=0,\"-\",SUM($I1564:$L1564))","v":1},{"$f":"IF($B1562=0,\"-\",($J1564+2*$K1564+3*$L1564))","v":0},{"$f":"IF(B1562=0,\"-\",N1564*O1534)","v":0},{"$f":"IF(B1562=0,\"-\",O1564*P1534)","v":0},null,{"$f":"H1564","v":8},1,0,0,0,{"$f":"IF($B1562=0,\"-\",SUM(S1564:V1564))","v":1},{"$f":"IF($B1562=0,\"-\",(T1564+2*U1564+3*V1564))","v":0},0,null,{"$f":"R1564","v":8},0,{"$f":"IF($B1562=0,\"-\",(U1564+V1564*2))","v":0},0.2,{"$f":"IF($B1562=0,\"-\",(V1564))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1562=0,\"-\",IF($B1562=0,\"-\",$I1564-($I1563-$I1564)))","v":2},{"$f":"IF($B1562=0,\"-\",IF($B1562=0,\"-\",$J1564-($J1563-$J1564)))","v":-1},{"$f":"IF($B1562=0,\"-\",IF($B1562=0,\"-\",$K1564-($K1563-$K1564)))","v":0},{"$f":"IF($B1562=0,\"-\",IF($B1562=0,\"-\",$L1564-($L1563-$L1564)))","v":0},{"$f":"IF($B1562=0,\"-\",SUM($I1565:$L1565))","v":1},{"$f":"IF($B1562=0,\"-\",($J1565+2*$K1565+3*$L1565))","v":-1},{"$f":"IF(B1562=0,\"-\",N1565*O1534)","v":-1.0128692864154507},{"$f":"IF(B1562=0,\"-\",O1565*P1534)","v":-1.1245934765562275}]
["Shared ownership; rented and living rent free",121,45,56,17,3]
["1 - 3 rooms ",55,23,28,3,1,null,"1",{"$f":"IF($B1567=0,\"-\",$C1567/$B1567)","v":0.41818181818181815},{"$f":"IF($B1567=0,\"-\",$D1567/$B1567)","v":0.50909090909090904},{"$f":"IF($B1567=0,\"-\",$E1567/$B1567)","v":5.4545454545454543E-2},{"$f":"IF($B1567=0,\"-\",$F1567/$B1567)","v":1.8181818181818181E-2},{"$f":"IF($B1567=0,\"-\",SUM($I1567:$L1567))","v":1},{"$f":"IF($B1567=0,\"-\",($J1567+2*$K1567+3*$L1567))","v":0.67272727272727273},{"$f":"IF(B1567=0,\"-\",N1567*O1534)","v":0.68138479267948504},{"$f":"IF(B1567=0,\"-\",O1567*P1534)","v":0.75654470241055316},null,{"$f":"H1567","v":"1"},{"$f":"IF($B1567=0,\"-\",I1567+(I1570-I1567)*($P1567-$N1567)/($N1570-$N1567))","v":0.39939515290797944},{"$f":"IF($B1567=0,\"-\",J1567+(J1570-J1567)*($P1567-$N1567)/($N1570-$N1567))","v":0.4659177071635297},{"$f":"IF($B1567=0,\"-\",K1567+(K1570-K1567)*($P1567-$N1567)/($N1570-$N1567))","v":0.11343442453844899},{"$f":"IF($B1567=0,\"-\",L1567+(L1570-L1567)*($P1567-$N1567)/($N1570-$N1567))","v":2.1252715390041817E-2},{"$f":"IF($B1567=0,\"-\",SUM(S1567:V1567))","v":1},{"$f":"IF($B1567=0,\"-\",(T1567+2*U1567+3*V1567))","v":0.75654470241055305},{"$f":"P1567","v":0.75654470241055316},null,{"$f":"R1567","v":"1"},{"$f":"X1567","v":0.75654470241055305},{"$f":"IF($B1567=0,\"-\",(U1567+V1567*2))","v":0.15593985531853261},{"$f":"IF(AC1567=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1567=0,\"-\",(V1567))","v":2.1252715390041817E-2},{"$f":"IF(AE1567=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",38,14,15,8,1,null,2,{"$f":"I1567","v":0.41818181818181815},{"$f":"J1567","v":0.50909090909090904},{"$f":"K1567","v":5.4545454545454543E-2},{"$f":"L1567","v":1.8181818181818181E-2},{"$f":"M1567","v":1},{"$f":"N1567","v":0.67272727272727273},0.68138479267948504,0.75654470241055316,null,2,{"$f":"S1567","v":0.39939515290797944},{"$f":"T1567","v":0.4659177071635297},{"$f":"U1567","v":0.11343442453844899},{"$f":"V1567","v":2.1252715390041817E-2},{"$f":"W1567","v":1},{"$f":"X1567","v":0.75654470241055305},{"$f":"Y1567","v":0.75654470241055316},null,2,{"$f":"AB1567","v":0.75654470241055305},{"$f":"AC1567","v":0.15593985531853261},{"$f":"AD1567","v":0.2},{"$f":"AE1567","v":2.1252715390041817E-2},{"$f":"AF1567","v":0.2}]
["5 rooms ",23,5,12,6,0,null,3,{"$f":"I1567","v":0.41818181818181815},{"$f":"J1567","v":0.50909090909090904},5.4545454545454543E-2,1.8181818181818181E-2,1,0.67272727272727273,0.68138479267948504,0.75654470241055316,null,3,{"$f":"S1567","v":0.39939515290797944},{"$f":"T1567","v":0.4659177071635297},0.11343442453844899,2.1252715390041817E-2,1,0.75654470241055305,0.75654470241055316,null,3,{"$f":"AB1567","v":0.75654470241055305},{"$f":"AC1567","v":0.15593985531853261},0.2,2.1252715390041817E-2,0.2]
["6 rooms ",2,1,1,0,0,null,4,{"$f":"IF($B1568=0,\"-\",$C1568/$B1568)","v":0.36842105263157893},{"$f":"IF($B1568=0,\"-\",$D1568/$B1568)","v":0.39473684210526316},{"$f":"IF($B1568=0,\"-\",$E1568/$B1568)","v":0.21052631578947367},{"$f":"IF($B1568=0,\"-\",$F1568/$B1568)","v":2.6315789473684209E-2},{"$f":"IF($B1568=0,\"-\",SUM($I1570:$L1570))","v":0.99999999999999989},{"$f":"IF($B1568=0,\"-\",($J1570+2*$K1570+3*$L1570))","v":0.89473684210526316},{"$f":"IF(B1568=0,\"-\",N1570*O1534)","v":0.90625146679277169},{"$f":"IF(B1568=0,\"-\",O1570*P1534)","v":1.0062152158660984},null,{"$f":"H1570","v":4},{"$f":"IF($B1568=0,\"-\",I1570+(I1571-I1570)*($P1570-$N1570)/($N1571-$N1570))","v":0.25522762696673079},0.48992222277797637,0.24825745767775639,6.5926925775364291E-3,{"$f":"IF($B1568=0,\"-\",SUM(S1570:V1570))","v":1},{"$f":"IF($B1568=0,\"-\",(T1570+2*U1570+3*V1570))","v":1.0062152158660984},{"$f":"P1570","v":1.0062152158660984},null,{"$f":"R1570","v":4},1.0062152158660984,{"$f":"IF($B1568=0,\"-\",(U1570+V1570*2))","v":0.26144284283282926},0.2,{"$f":"IF($B1568=0,\"-\",(V1570))","v":6.5926925775364291E-3},0.2]
["7 rooms ",2,2,0,0,0,null,5,{"$f":"IF($B1569=0,\"-\",$C1569/$B1569)","v":0.21739130434782608},{"$f":"IF($B1569=0,\"-\",$D1569/$B1569)","v":0.52173913043478259},{"$f":"IF($B1569=0,\"-\",$E1569/$B1569)","v":0.2608695652173913},{"$f":"IF($B1569=0,\"-\",$F1569/$B1569)","v":0},{"$f":"IF($B1569=0,\"-\",SUM($I1571:$L1571))","v":1},{"$f":"IF($B1569=0,\"-\",($J1571+2*$K1571+3*$L1571))","v":1.0434782608695652},{"$f":"IF(B1569=0,\"-\",N1571*O1534)","v":1.0569070814769921},{"$f":"IF(B1569=0,\"-\",O1571*P1534)","v":1.1734888451021506},null,{"$f":"H1571","v":5},0.14978580054688168,0.52693955380408597,0.3232746456490323,0,{"$f":"IF($B1569=0,\"-\",SUM(S1571:V1571))","v":1},{"$f":"IF($B1569=0,\"-\",(T1571+2*U1571+3*V1571))","v":1.1734888451021506},1.1734888451021506,null,{"$f":"R1571","v":5},1.1734888451021506,{"$f":"IF($B1569=0,\"-\",(U1571+V1571*2))","v":0.3232746456490323},0.2,{"$f":"IF($B1569=0,\"-\",(V1571))","v":0},0.2]
["8 or more rooms",1,0,0,0,1,null,6,{"$f":"IF($B1570=0,\"-\",$C1570/$B1570)","v":0.5},{"$f":"IF($B1570=0,\"-\",$D1570/$B1570)","v":0.5},{"$f":"IF($B1570=0,\"-\",$E1570/$B1570)","v":0},{"$f":"IF($B1570=0,\"-\",$F1570/$B1570)","v":0},{"$f":"IF($B1570=0,\"-\",SUM($I1572:$L1572))","v":1},{"$f":"IF($B1570=0,\"-\",($J1572+2*$K1572+3*$L1572))","v":0.5},{"$f":"IF(B1570=0,\"-\",N1572*O1534)","v":0.50643464320772535},{"$f":"IF(B1570=0,\"-\",O1572*P1534)","v":0.56229673827811377},null,{"$f":"H1572","v":6},0.43770326172188623,0.56229673827811377,0,0,{"$f":"IF($B1570=0,\"-\",SUM(S1572:V1572))","v":1},{"$f":"IF($B1570=0,\"-\",(T1572+2*U1572+3*V1572))","v":0.56229673827811377},0.56229673827811377,null,{"$f":"R1572","v":6},0.56229673827811377,{"$f":"IF($B1570=0,\"-\",(U1572+V1572*2))","v":0},0.2,{"$f":"IF($B1570=0,\"-\",(V1572))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1571=0,\"-\",$C1571/$B1571)","v":1},{"$f":"IF($B1571=0,\"-\",$D1571/$B1571)","v":0},{"$f":"IF($B1571=0,\"-\",$E1571/$B1571)","v":0},{"$f":"IF($B1571=0,\"-\",$F1571/$B1571)","v":0},{"$f":"IF($B1571=0,\"-\",SUM($I1573:$L1573))","v":1},{"$f":"IF($B1571=0,\"-\",($J1573+2*$K1573+3*$L1573))","v":0},{"$f":"IF(B1571=0,\"-\",N1573*O1534)","v":0},{"$f":"IF(B1571=0,\"-\",O1573*P1534)","v":0},null,{"$f":"H1573","v":7},1,0,0,0,{"$f":"IF($B1571=0,\"-\",SUM(S1573:V1573))","v":1},{"$f":"IF($B1571=0,\"-\",(T1573+2*U1573+3*V1573))","v":0},0,null,{"$f":"R1573","v":7},0,{"$f":"IF($B1571=0,\"-\",(U1573+V1573*2))","v":0},0.2,{"$f":"IF($B1571=0,\"-\",(V1573))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1572=0,\"-\",$C1572/$B1572)","v":0},{"$f":"IF($B1572=0,\"-\",$D1572/$B1572)","v":0},{"$f":"IF($B1572=0,\"-\",$E1572/$B1572)","v":0},{"$f":"IF($B1572=0,\"-\",$F1572/$B1572)","v":1},{"$f":"IF($B1572=0,\"-\",SUM($I1574:$L1574))","v":1},{"$f":"IF($B1572=0,\"-\",($J1574+2*$K1574+3*$L1574))","v":3},{"$f":"IF(B1572=0,\"-\",N1574*O1534)","v":3.0386078592463521},{"$f":"IF(B1572=0,\"-\",O1574*P1534)","v":3.3737804296686829},null,{"$f":"H1574","v":8},{"$f":"IF($B1572=0,\"-\",I1574+(I1576-I1574)*($P1574-$N1574)/($N1576-$N1574))","v":0},{"$f":"IF($B1572=0,\"-\",J1574+(J1576-J1574)*($P1574-$N1574)/($N1576-$N1574))","v":0},{"$f":"IF($B1572=0,\"-\",K1574+(K1576-K1574)*($P1574-$N1574)/($N1576-$N1574))","v":0},{"$f":"IF($B1572=0,\"-\",L1574+(L1576-L1574)*($P1574-$N1574)/($N1576-$N1574))","v":1.1245934765562275},{"$f":"IF($B1572=0,\"-\",SUM(S1574:V1574))","v":1.1245934765562275},{"$f":"IF($B1572=0,\"-\",(T1574+2*U1574+3*V1574))","v":3.3737804296686829},3.3737804296686829,null,{"$f":"R1574","v":8},3.3737804296686829,{"$f":"IF($B1572=0,\"-\",(U1574+V1574*2))","v":2.2491869531124551},0.2,{"$f":"IF($B1572=0,\"-\",(V1574))","v":1.1245934765562275},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1572=0,\"-\",IF($B1572=0,\"-\",$I1574-($I1573-$I1574)))","v":-1},{"$f":"IF($B1572=0,\"-\",IF($B1572=0,\"-\",$J1574-($J1573-$J1574)))","v":0},{"$f":"IF($B1572=0,\"-\",IF($B1572=0,\"-\",$K1574-($K1573-$K1574)))","v":0},{"$f":"IF($B1572=0,\"-\",IF($B1572=0,\"-\",$L1574-($L1573-$L1574)))","v":2},{"$f":"IF($B1572=0,\"-\",SUM($I1575:$L1575))","v":1},{"$f":"IF($B1572=0,\"-\",($J1575+2*$K1575+3*$L1575))","v":6},{"$f":"IF(A1572=0,\"-\",N1575*O1534)","v":6.0772157184927043},{"$f":"IF(B1572=0,\"-\",O1575*P1534)","v":6.7475608593373657}]
[]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Hampshire Districts","index":12,"n_rows":504,"n_cols":32,"rows_kept":504,"cut":false,"hidden":true,"merged":[[294,28,294,29],[294,30,294,31],[249,28,249,29],[249,30,249,31],[271,1,271,5],[273,28,273,29],[273,30,273,31],[204,28,204,29],[204,30,204,31],[226,1,226,5],[228,28,228,29],[228,30,228,31],[181,1,181,5],[183,28,183,29],[183,30,183,31],[159,28,159,29],[159,30,159,31],[114,28,114,29],[114,30,114,31],[136,1,136,5],[138,28,138,29],[138,30,138,31],[91,1,91,5],[93,28,93,29],[93,30,93,31],[1,1,1,5],[3,28,3,29],[3,30,3,31],[24,28,24,29],[24,30,24,31],[46,1,46,5],[48,28,48,29],[48,30,48,31],[69,28,69,29],[69,30,69,31],[316,1,316,5],[318,28,318,29],[318,30,318,31],[339,28,339,29],[339,30,339,31],[361,1,361,5],[363,28,363,29],[363,30,363,31],[384,28,384,29],[384,30,384,31],[406,1,406,5],[408,28,408,29],[408,30,408,31],[429,28,429,29],[429,30,429,31],[451,1,451,5],[453,28,453,29],[453,30,453,31],[474,28,474,29],[474,30,474,31]]}
["E07000084 Basingstoke and Deane"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1037","v":1.0979895468641496},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",44078,2969,15638,18983,6488,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",779,132,470,151,26,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.16944801026957637},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.6033376123234917},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.19383825417201542},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":3.3376123234916559E-2},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1.0911424903722722},null,{"$f":"IF(B6=0,\"-\",N6*P$4)","v":1.1980630485680708},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($P6-$N6)/($N9-$N6))","v":0.15151096070493786},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($P6-$N6)/($N9-$N6))","v":0.53648205887504519},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($P6-$N6)/($N9-$N6))","v":0.27443995156702494},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($P6-$N6)/($N9-$N6))","v":3.7567028852991964E-2},{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":1},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":1.198063048568071},{"$f":"P6","v":1.1980630485680708},null,{"$f":"R6","v":"1"},{"$f":"X6","v":1.198063048568071},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":0.34957400927300886},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":3.7567028852991964E-2},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3438,513,1815,979,131,null,2,{"$f":"I6","v":0.16944801026957637},{"$f":"J6","v":0.6033376123234917},0.19383825417201542,3.3376123234916559E-2,1,1.0911424903722722,null,1.1980630485680708,null,2,{"$f":"S6","v":0.15151096070493786},{"$f":"T6","v":0.53648205887504519},0.27443995156702494,3.7567028852991964E-2,1,1.198063048568071,1.1980630485680708,null,2,{"$f":"AB6","v":1.198063048568071},{"$f":"AC6","v":0.34957400927300886},0.2,3.7567028852991964E-2,0.2]
["5 rooms ",10550,1095,4838,3818,799,null,3,{"$f":"I6","v":0.16944801026957637},{"$f":"J6","v":0.6033376123234917},0.19383825417201542,3.3376123234916559E-2,1,1.0911424903722722,null,1.1980630485680708,null,3,{"$f":"S6","v":0.15151096070493786},{"$f":"T6","v":0.53648205887504519},0.27443995156702494,3.7567028852991964E-2,1,1.198063048568071,1.1980630485680708,null,3,{"$f":"AB6","v":1.198063048568071},{"$f":"AC6","v":0.34957400927300886},0.2,3.7567028852991964E-2,0.2]
["6 rooms ",10350,781,4214,4251,1104,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.14921465968586387},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.52792321116928442},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.2847585805700989},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":3.810354857475276E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.2117510180337403},null,{"$f":"IF(B7=0,\"-\",N9*P$4)","v":1.3304899512030386},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":0.12195030517554298},0.48630026541349936,0.33105860244333363,6.0690826967624026E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":1},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.3304899512030386},{"$f":"P9","v":1.3304899512030386},null,{"$f":"R9","v":4},1.3304899512030386,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.45244025637858165},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":6.0690826967624026E-2},0.2]
["7 rooms ",6902,263,2153,3370,1116,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":0.1037914691943128},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.45857819905213271},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.3618957345971564},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":7.5734597156398104E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.4095734597156397},null,{"$f":"IF(B8=0,\"-\",N10*P$4)","v":1.547696924304907},null,{"$f":"H10","v":5},7.5642781406333084E-2,0.40748346745495817,0.4104077965661776,0.10646595457253119,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.547696924304907},1.547696924304907,null,{"$f":"R10","v":5},1.547696924304907,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.62333970571123998},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":0.10646595457253119},0.2]
["8 or more rooms",12059,185,2148,6414,3312,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":7.5458937198067635E-2},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.40714975845410628},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.41072463768115941},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0.10666666666666667},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.5485990338164253},null,{"$f":"IF(B9=0,\"-\",N11*P$4)","v":1.7003455514143566},null,{"$f":"H11","v":6},5.0260115875811931E-2,0.34292083546573227,0.46303243002674321,0.1437866186317126,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":1},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.7003455514143564},1.7003455514143566,null,{"$f":"R11","v":6},1.7003455514143564,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.75060566729016842},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":0.1437866186317126},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":3.8104897131266302E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.3119385685308606},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.48826427122573168},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.16169226311214141},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.7735439003187483},null,{"$f":"IF(B10=0,\"-\",N12*P$4)","v":1.9473326634546591},null,{"$f":"H12","v":7},2.4570579583150676E-2,0.23237816426770141,0.51419926926048609,0.22885198688866173,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":0.99999999999999989},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":1.9473326634546588},1.9473326634546591,null,{"$f":"R12","v":7},1.9473326634546588,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":0.97190324303780962},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":0.22885198688866173},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":1.5341238908698897E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.17812422257235261},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.53188489924537685},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.27464963927357161},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":2.0658429388838213},null,{"$f":"IF(B11=0,\"-\",N13*P4)","v":2.2682739523575499},null,{"$f":"H13","v":8},-4.2367919361647674E-4,8.5451411184796724E-2,0.56209426285370601,0.35287800515511375,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":2.2682739523575499},2.2682739523575499,null,{"$f":"R13","v":8},2.2682739523575499,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":1.2678502731639334},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":0.35287800515511375},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":-7.4224193138685071E-3},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":4.4309876613844612E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.57550552726502202},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.38760701543500181},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.3581419774488941},null,{"$f":"IF(B11=0,\"-\",N14*P4)","v":2.5892152412604408}]
["Shared ownership; rented and living rent free",14996,3854,6784,3494,864]
["1 - 3 rooms ",1475,612,666,184,13,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.41491525423728814},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.45152542372881355},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0.12474576271186441},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":8.8135593220338981E-3},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.72745762711864415},null,{"$f":"IF(B16=0,\"-\",N16*P$4)","v":0.79874087036286956},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":0.37242948350456473},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.46956763253403155},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":0.14483541405537312},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":1.3167469906030575E-2},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":1},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":0.79874087036286945},{"$f":"P16","v":0.79874087036286956},null,{"$f":"R16","v":"1"},{"$f":"X16","v":0.79874087036286945},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":0.17117035386743426},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":1.3167469906030575E-2},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3723,1055,1889,696,83,null,2,{"$f":"I16","v":0.41491525423728814},{"$f":"J16","v":0.45152542372881355},0.12474576271186441,8.8135593220338981E-3,1,0.72745762711864415,null,0.79874087036286956,null,2,{"$f":"S16","v":0.37242948350456473},{"$f":"T16","v":0.46956763253403155},0.14483541405537312,1.3167469906030575E-2,1,0.79874087036286945,0.79874087036286956,null,2,{"$f":"AB16","v":0.79874087036286945},{"$f":"AC16","v":0.17117035386743426},0.2,1.3167469906030575E-2,0.2]
["5 rooms ",5447,1322,2497,1330,298,null,3,{"$f":"I16","v":0.41491525423728814},{"$f":"J16","v":0.45152542372881355},0.12474576271186441,8.8135593220338981E-3,1,0.72745762711864415,null,0.79874087036286956,null,3,{"$f":"S16","v":0.37242948350456473},{"$f":"T16","v":0.46956763253403155},0.14483541405537312,1.3167469906030575E-2,1,0.79874087036286945,0.79874087036286956,null,3,{"$f":"AB16","v":0.79874087036286945},{"$f":"AC16","v":0.17117035386743426},0.2,1.3167469906030575E-2,0.2]
["6 rooms ",2686,619,1143,710,214,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.28337362342197153},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.50738651625033571},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.18694601128122482},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":2.2293849046467903E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":0.99999999999999989},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":0.94816008595218904},null,{"$f":"IF(B17=0,\"-\",N19*P$4)","v":1.0410698631293172},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.26015214090523592},0.47942734214889843,0.21961902985717829,4.0801487088687353E-2,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":1},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":1.0410698631293169},{"$f":"P19","v":1.0410698631293172},null,{"$f":"R19","v":4},1.0410698631293169,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.30122200403455301},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":4.0801487088687353E-2},0.2]
["7 rooms ",887,148,348,285,106,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.24270240499357446},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.45841747751055628},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.24417110335964751},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":5.470901413622177E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.1108867266385167},null,{"$f":"IF(B18=0,\"-\",N20*P$4)","v":1.2197420135992234},null,{"$f":"H20","v":5},0.22650950683977886,0.41495114085222173,0.27082718417699669,8.7712168131002771E-2,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":1},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":1.2197420135992234},1.2197420135992234,null,{"$f":"R20","v":5},1.2197420135992234,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.44625152043900224},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":8.7712168131002771E-2},0.2]
["8 or more rooms",778,98,241,289,150,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.2304542069992554},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.42553983618763963},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.26433358153387937},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":7.9672375279225618E-2},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.1932241250930753},null,{"$f":"IF(B19=0,\"-\",N21*P$4)","v":1.3101476164183172},null,{"$f":"H21","v":6},0.19331675073463245,0.40614992972030345,0.29760227193717859,0.1029310476078855,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":1},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":1.3101476164183172},1.3101476164183172,null,{"$f":"R21","v":6},1.3101476164183172,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":0.50346436715294962},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":0.1029310476078855},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0.16685456595264939},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.39233370913190529},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.32130777903043967},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":0.11950394588500564},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.3934611048478016},null,{"$f":"IF(B20=0,\"-\",N22*P$4)","v":1.530005727084655},null,{"$f":"H22","v":7},0.14335984873395657,0.34489383022590697,0.3501270662616614,0.16161925477847505,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":1.5300057270846548},1.530005727084655,null,{"$f":"R22","v":7},1.5300057270846548,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":0.67336557581861145},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":0.16161925477847505},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0.12596401028277635},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.30976863753213368},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.37146529562982006},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.19280205655526991},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.6311053984575836},null,{"$f":"IF(B21=0,\"-\",N23*P4)","v":1.7909366773401105},null,{"$f":"H23","v":8},9.8462446042969345E-2,0.25423824467326761,0.4051994951844462,0.24209981409931688,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":1},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":1.7909366773401105},1.7909366773401105,null,{"$f":"R23","v":8},1.7909366773401105,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":0.88939912338308003},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":0.24209981409931688},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":8.5073454612903304E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.22720356593236207},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.42162281222920045},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":0.2661001672255342},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":1.8687496920673654},null,{"$f":"IF(B21=0,\"-\",N24*P4)","v":2.0518676275955658}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",6533,2217,3362,841,113,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",2011,869,938,180,24,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.43212332173048235},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.46643460964694183},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":8.9507707608155143E-2},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":1.1934361014420686E-2},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.68125310790651417},null,{"$f":"IF(B27=0,\"-\",N27*P$4)","v":0.74800879125006714},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":0.3852585706703392},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.49451129570362695},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":0.10719290533166134},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":1.3037228294372528E-2},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":1},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":0.74800879125006714},{"$f":"P27","v":0.74800879125006714},null,{"$f":"R27","v":"1"},{"$f":"X27","v":0.74800879125006714},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":0.13326736192040639},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":1.3037228294372528E-2},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3108,1007,1651,405,45,null,2,{"$f":"I27","v":0.43212332173048235},{"$f":"J27","v":0.46643460964694183},8.9507707608155143E-2,1.1934361014420686E-2,1,0.68125310790651417,null,0.74800879125006714,null,2,{"$f":"S27","v":0.3852585706703392},{"$f":"T27","v":0.49451129570362695},0.10719290533166134,1.3037228294372528E-2,1,0.74800879125006714,0.74800879125006714,null,2,{"$f":"AB27","v":0.74800879125006714},{"$f":"AC27","v":0.13326736192040639},0.2,1.3037228294372528E-2,0.2]
["5 rooms ",935,238,531,145,21,null,3,{"$f":"I27","v":0.43212332173048235},{"$f":"J27","v":0.46643460964694183},8.9507707608155143E-2,1.1934361014420686E-2,1,0.68125310790651417,null,0.74800879125006714,null,3,{"$f":"S27","v":0.3852585706703392},{"$f":"T27","v":0.49451129570362695},0.10719290533166134,1.3037228294372528E-2,1,0.74800879125006714,0.74800879125006714,null,3,{"$f":"AB27","v":0.74800879125006714},{"$f":"AC27","v":0.13326736192040639},0.2,1.3037228294372528E-2,0.2]
["6 rooms ",315,74,164,63,14,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.32400257400257398},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.53120978120978124},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.1303088803088803},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":1.4478764478764479E-2},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":0.83526383526383519},null,{"$f":"IF(B28=0,\"-\",N30*P$4)","v":0.91711095999335013},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($P30-$N30)/($N31-$N30))","v":0.27241142344441244},0.55847315630198335,0.1487084570694456,2.0406963184158529E-2,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":0.99999999999999989},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":0.91711095999335013},{"$f":"P30","v":0.91711095999335013},null,{"$f":"R30","v":4},0.91711095999335013,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.18952238343776268},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":2.0406963184158529E-2},0.2]
["7 rooms ",90,15,44,27,4,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.25454545454545452},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.56791443850267376},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.15508021390374332},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":2.2459893048128343E-2},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":0.94545454545454544},null,{"$f":"IF(B29=0,\"-\",N31*P$4)","v":1.038099207944287},null,{"$f":"H31","v":5},0.23779056877603319,0.52754907789035688,0.19343092994689978,4.1229423386710207E-2,{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":1},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":1.038099207944287},1.038099207944287,null,{"$f":"R31","v":5},1.038099207944287,{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":0.27588977672032022},0.2,{"$f":"IF($B29=0,\"-\",(V31))","v":4.1229423386710207E-2},0.2]
["8 or more rooms",74,14,34,21,5,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0.23492063492063492},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0.52063492063492067},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0.2},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":4.4444444444444446E-2},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":0.99999999999999989},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":1.053968253968254},null,{"$f":"IF(B30=0,\"-\",N32*P$4)","v":1.1572461255838022},null,{"$f":"H32","v":6},0.19302489454828983,0.50114852976406243,0.26138213124320325,4.4444444444444446E-2,{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":0.99999999999999989},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":1.1572461255838022},1.1572461255838022,null,{"$f":"R32","v":6},1.1572461255838022,{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":0.35027102013209216},0.2,{"$f":"IF($B30=0,\"-\",(V32))","v":4.4444444444444446E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0.16666666666666666},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":0.48888888888888887},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":0.3},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":4.4444444444444446E-2},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":0.99999999999999989},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":1.2222222222222221},null,{"$f":"IF(B31=0,\"-\",N33*P$4)","v":1.3419872239450716},null,{"$f":"H33","v":7},0.52596167183521569,1.941008213531914E-2,4.1307596278644887E-2,0.41332064975082122,{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":1.0000000000000009},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":1.3419872239450725},1.3419872239450716,null,{"$f":"R33","v":7},1.3419872239450725,{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":0.86794889578028733},0.2,{"$f":"IF($B31=0,\"-\",(V33))","v":0.41332064975082122},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":0.1891891891891892},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":0.45945945945945948},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":0.28378378378378377},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":6.7567567567567571E-2},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":1},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":1.2297297297297296},null,{"$f":"IF(B32=0,\"-\",N34*P4)","v":1.350230388711319},null,{"$f":"H34","v":8},0.15,0.43,0.34,0.08,{"$f":"IF($B32=0,\"-\",SUM(S34:V34))","v":0.99999999999999989},{"$f":"IF($B32=0,\"-\",(T34+2*U34+3*V34))","v":1.35},1.350230388711319,null,{"$f":"R34","v":8},1.35,{"$f":"IF($B32=0,\"-\",(U34+V34*2))","v":0.5},0.2,{"$f":"IF($B32=0,\"-\",(V34))","v":0.08},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":0.21171171171171174},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":0.4300300300300301},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":0.26756756756756755},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":9.069069069069069E-2},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":1},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":1.2372372372372373},null,{"$f":"IF(B32=0,\"-\",N35*P4)","v":1.3584735534775667}]
["Shared ownership; rented and living rent free",10042,5311,3889,741,101]
["1 - 3 rooms ",5978,3695,2045,209,29,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.61809969889595184},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.34208765473402475},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":3.4961525593844092E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":4.8511207761793244E-3},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.42656406825025095},null,{"$f":"IF(B37=0,\"-\",N37*P$4)","v":0.46836288800662124},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.58977595349424572},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.35774616105377649},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":4.681692940308857E-2},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":5.6609560488891835E-3},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":0.99999999999999989},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":0.46836288800662118},{"$f":"P37","v":0.46836288800662124},null,{"$f":"R37","v":"1"},{"$f":"X37","v":0.46836288800662118},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":5.8138841500866935E-2},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":5.6609560488891835E-3},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3109,1295,1410,371,33,null,2,{"$f":"I37","v":0.61809969889595184},{"$f":"J37","v":0.34208765473402475},3.4961525593844092E-2,4.8511207761793244E-3,1,0.42656406825025095,null,0.46836288800662124,null,2,{"$f":"S37","v":0.58977595349424572},{"$f":"T37","v":0.35774616105377649},4.681692940308857E-2,5.6609560488891835E-3,0.99999999999999989,0.46836288800662118,0.46836288800662124,null,2,{"$f":"AB37","v":0.46836288800662118},{"$f":"AC37","v":5.8138841500866935E-2},0.2,5.6609560488891835E-3,0.2]
["5 rooms ",594,204,295,83,12,null,3,{"$f":"I37","v":0.61809969889595184},{"$f":"J37","v":0.34208765473402475},3.4961525593844092E-2,4.8511207761793244E-3,1,0.42656406825025095,null,0.46836288800662124,null,3,{"$f":"S37","v":0.58977595349424572},{"$f":"T37","v":0.35774616105377649},4.681692940308857E-2,5.6609560488891835E-3,0.99999999999999989,0.46836288800662118,0.46836288800662124,null,3,{"$f":"AB37","v":0.46836288800662118},{"$f":"AC37","v":5.8138841500866935E-2},0.2,5.6609560488891835E-3,0.2]
["6 rooms ",200,57,81,50,12,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.41653264715342553},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.45352203280797682},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.11933097458990029},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":1.061434544869733E-2},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.7240270183338694},null,{"$f":"IF(B38=0,\"-\",N40*P$4)","v":0.79497409777780659},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":0.37050479214424703},0.4806677405916987,0.13217604460605495,1.6651422657999335E-2,{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":0.7949740977778067},{"$f":"P40","v":0.79497409777780659},null,{"$f":"R40","v":4},0.7949740977778067,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0.16547888992205362},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":1.6651422657999335E-2},0.2]
["7 rooms ",70,21,24,16,9,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.34343434343434343},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.49663299663299665},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.13973063973063973},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":2.0202020202020204E-2},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.83670033670033672},null,{"$f":"IF(B39=0,\"-\",N41*P$4)","v":0.91868822355468416},null,{"$f":"H41","v":5},0.32413947901835316,0.46637602543846052,0.17614128851333521,3.3343207029851066E-2,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":1},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":0.91868822355468416},0.91868822355468416,null,{"$f":"R41","v":5},0.91868822355468416,{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":0.24282770257303735},0.2,{"$f":"IF($B39=0,\"-\",(V41))","v":3.3343207029851066E-2},0.2]
["8 or more rooms",91,39,34,12,6,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0.28499999999999998},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.40500000000000003},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0.25},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0.06},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":1.085},null,{"$f":"IF(B40=0,\"-\",N42*P$4)","v":1.1913186583476023},null,{"$f":"H42","v":6},0.30083469379645139,0.33939912570041558,0.22737900886221227,0.1323871716409207,{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":1},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":1.1913186583476021},1.1913186583476023,null,{"$f":"R42","v":6},1.1913186583476021,{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":0.49215335214405365},0.2,{"$f":"IF($B40=0,\"-\",(V42))","v":0.1323871716409207},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":0.3},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":0.34285714285714286},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":0.22857142857142856},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":0.12857142857142856},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":0.99999999999999989},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":1.1857142857142857},null,{"$f":"IF(B41=0,\"-\",N43*P$4)","v":1.3019018912817775},null,{"$f":"H43","v":7},0.25738573714295759,0.33265885772896175,0.2606231818314263,0.14933222329665435,{"$f":"IF($B41=0,\"-\",SUM(S43:V43))","v":1},{"$f":"IF($B41=0,\"-\",(T43+2*U43+3*V43))","v":1.3019018912817775},1.3019018912817775,null,{"$f":"R43","v":7},1.3019018912817775,{"$f":"IF($B41=0,\"-\",(U43+V43*2))","v":0.55928762842473501},0.2,{"$f":"IF($B41=0,\"-\",(V43))","v":0.14933222329665435},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0.42857142857142855},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0.37362637362637363},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":0.13186813186813187},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":6.5934065934065936E-2},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":0.83516483516483508},null,{"$f":"IF(B42=0,\"-\",N44*P4)","v":0.91700225891950948},null,{"$f":"H44","v":8},0.39855582173977677,0.36644315147862794,0.15444397290390413,8.0557053877691145E-2,{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":1},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":0.91700225891950959},0.91700225891950948,null,{"$f":"R44","v":8},0.91700225891950959,{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":0.31555808065928642},0.2,{"$f":"IF($B42=0,\"-\",(V44))","v":8.0557053877691145E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":0.55714285714285716},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":0.4043956043956044},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":3.5164835164835179E-2},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":3.2967032967033127E-3},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":1},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":0.48461538461538467},null,{"$f":"IF(B42=0,\"-\",N45*P4)","v":0.53210262655724183}]
["                E07000085 East Hampshire"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!N721","v":0.97902067298669948},{"$f":"Tempro!E1060","v":1.072728055096076},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",32457,1750,10432,14002,6273,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",436,71,242,94,29,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.1628440366972477},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.55504587155963303},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.21559633027522937},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":6.6513761467889912E-2},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":1.1857798165137614},{"$f":"IF(B51=0,\"-\",N51*O49)","v":1.1609029539773477},{"$f":"IF(B51=0,\"-\",O51*P49)","v":1.2453331679754096},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($P51-$N51)/($N54-$N51))","v":0.14537800011204932},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($P51-$N51)/($N54-$N51))","v":0.52167067068031403},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($P51-$N51)/($N54-$N51))","v":0.27519149032781437},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($P51-$N51)/($N54-$N51))","v":5.7759838879822285E-2},{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":0.99999999999999989},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":1.2453331679754098},{"$f":"P51","v":1.2453331679754096},null,{"$f":"R51","v":"1"},{"$f":"X51","v":1.2453331679754098},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":0.39071116808745893},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":5.7759838879822285E-2},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2378,347,1243,650,138,null,2,{"$f":"I51","v":0.1628440366972477},{"$f":"J51","v":0.55504587155963303},0.21559633027522937,6.6513761467889912E-2,1,1.1857798165137614,1.1609029539773477,1.2453331679754096,null,2,{"$f":"S51","v":0.14537800011204932},{"$f":"T51","v":0.52167067068031403},0.27519149032781437,5.7759838879822285E-2,0.99999999999999989,1.2453331679754098,1.2453331679754096,null,2,{"$f":"AB51","v":1.2453331679754098},{"$f":"AC51","v":0.39071116808745893},0.2,5.7759838879822285E-2,0.2]
["5 rooms ",6447,583,2882,2290,692,null,3,{"$f":"I51","v":0.1628440366972477},{"$f":"J51","v":0.55504587155963303},0.21559633027522937,6.6513761467889912E-2,1,1.1857798165137614,1.1609029539773477,1.2453331679754096,null,3,{"$f":"S51","v":0.14537800011204932},{"$f":"T51","v":0.52167067068031403},0.27519149032781437,5.7759838879822285E-2,0.99999999999999989,1.2453331679754098,1.2453331679754096,null,3,{"$f":"AB51","v":1.2453331679754098},{"$f":"AC51","v":0.39071116808745893},0.2,5.7759838879822285E-2,0.2]
["6 rooms ",6829,438,2564,2881,946,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.14592094196804037},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.52270815811606397},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.27333894028595457},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":5.8031959629941128E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1.0000000000000002},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.2434819175777965},{"$f":"IF(B52=0,\"-\",N54*O49)","v":1.2173945037938059},{"$f":"IF(B52=0,\"-\",O54*P49)","v":1.305933238339382},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($P54-$N54)/($N55-$N54))","v":0.131234480041615},0.50267888896810731,0.29500554359955833,7.1081087390719347E-2,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":1},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":1.305933238339382},{"$f":"P54","v":1.305933238339382},null,{"$f":"R54","v":4},1.305933238339382,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":0.43716771838099699},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":7.1081087390719347E-2},0.2]
["7 rooms ",5381,166,1559,2634,1022,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":9.0429657204901509E-2},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.44702962618272063},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.35520397083915001},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":0.10733674577322785},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.4794478051807043},{"$f":"IF(B53=0,\"-\",N55*O49)","v":1.4484099858767086},{"$f":"IF(B53=0,\"-\",O55*P49)","v":1.5537500271312565},null,{"$f":"H55","v":5},7.7854348795769759E-2,0.41279640098096382,0.38709412451950664,0.12225512570375979,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":1},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.5537500271312565},1.5537500271312565,null,{"$f":"R55","v":5},1.5537500271312565,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":0.63160437592702623},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":0.12225512570375979},0.2]
["8 or more rooms",10986,145,1942,5453,3446,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":6.4138234002050085E-2},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.37545760726314248},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.42187728803631569},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":0.13852687069849173},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.6347927954312491},{"$f":"IF(B54=0,\"-\",N56*O49)","v":1.6004959427769092},{"$f":"IF(B54=0,\"-\",O56*P49)","v":1.7168968998842344},null,{"$f":"H56","v":6},5.0721522252828367E-2,0.34090334251350068,0.44913184833027903,0.15924328690339187,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":0.99999999999999989},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":1.7168968998842344},1.7168968998842344,null,{"$f":"R56","v":6},1.7168968998842344,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":0.76761842213706277},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":0.15924328690339187},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":3.0849284519606023E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.28972309979557703},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.48950009291953167},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.18992752276528527},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.8385058539304961},{"$f":"IF(B55=0,\"-\",N57*O49)","v":1.7999352384050209},{"$f":"IF(B55=0,\"-\",O57*P49)","v":1.93084102759311},null,{"$f":"H57","v":7},2.4857420747973029E-2,0.25137911328363771,0.49182848359569548,0.2319349823726938,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":1},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":1.93084102759311},1.93084102759311,null,{"$f":"R57","v":7},1.93084102759311,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":0.95569844834108308},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":0.2319349823726938},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":1.3198616420899326E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.17677043509921719},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.49635900236664848},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.31367194611323501},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":2.1105042781722192},{"$f":"IF(B56=0,\"-\",N58*O49)","v":2.0662273187574742},{"$f":"IF(B56=0,\"-\",O58*P49)","v":2.2165000130370851},null,{"$f":"H58","v":8},6.3202841614609017E-3,0.13275363341070601,0.49903186765712026,0.36189421477071287,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":1},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":2.2165000130370851},2.2165000130370851,null,{"$f":"R58","v":8},2.2165000130370851,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":1.222820297198546},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":0.36189421477071287},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":-4.4520516778073713E-3},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":6.3817770402857354E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.5032179118137653},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.43741636946118478},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.3825027024139422},{"$f":"IF(A56=0,\"-\",N59*O49)","v":2.3325193991099278},{"$f":"IF(B56=0,\"-\",O59*P49)","v":2.5021589984810606}]
["Shared ownership; rented and living rent free",7828,1270,3564,2353,641]
["1 - 3 rooms ",599,203,299,80,17,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.33889816360600999},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.4991652754590985},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":0.13355592654424039},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":2.8380634390651086E-2},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.85141903171953259},{"$f":"IF(B61=0,\"-\",N61*O49)","v":0.83355683342774078},{"$f":"IF(B61=0,\"-\",O61*P49)","v":0.89417980073498415},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($P61-$N61)/($N64-$N61))","v":0.31613689191572375},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($P61-$N61)/($N64-$N61))","v":0.50243839684465486},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($P61-$N61)/($N64-$N61))","v":0.15253272982853483},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($P61-$N61)/($N64-$N61))","v":2.8891981411086523E-2},{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":0.99999999999999989},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":0.89417980073498404},{"$f":"P61","v":0.89417980073498415},null,{"$f":"R61","v":"1"},{"$f":"X61","v":0.89417980073498404},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":0.21031669265070788},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":2.8891981411086523E-2},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1945,401,1008,475,61,null,2,{"$f":"I61","v":0.33889816360600999},{"$f":"J61","v":0.4991652754590985},0.13355592654424039,2.8380634390651086E-2,1,0.85141903171953259,0.83355683342774078,0.89417980073498415,null,2,{"$f":"S61","v":0.31613689191572375},{"$f":"T61","v":0.50243839684465486},0.15253272982853483,2.8891981411086523E-2,0.99999999999999989,0.89417980073498404,0.89417980073498415,null,2,{"$f":"AB61","v":0.89417980073498404},{"$f":"AC61","v":0.21031669265070788},0.2,2.8891981411086523E-2,0.2]
["5 rooms ",2766,419,1280,839,228,null,3,{"$f":"I61","v":0.33889816360600999},{"$f":"J61","v":0.4991652754590985},0.13355592654424039,2.8380634390651086E-2,1,0.85141903171953259,0.83355683342774078,0.89417980073498415,null,3,{"$f":"S61","v":0.31613689191572375},{"$f":"T61","v":0.50243839684465486},0.15253272982853483,2.8891981411086523E-2,0.99999999999999989,0.89417980073498404,0.89417980073498415,null,3,{"$f":"AB61","v":0.89417980073498404},{"$f":"AC61","v":0.21031669265070788},0.2,2.8891981411086523E-2,0.2]
["6 rooms ",1386,174,585,479,148,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.20616966580976864},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.51825192802056552},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.2442159383033419},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":3.1362467866323906E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":1.1007712082262211},{"$f":"IF(B62=0,\"-\",N64*O49)","v":1.0776777690820172},{"$f":"IF(B62=0,\"-\",O64*P49)","v":1.1560551772476304},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":0.1921683093223264},0.50404512763076648,0.25934963952385737,4.4436923523049725E-2,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":1},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":1.1560551772476304},{"$f":"P64","v":1.1560551772476304},null,{"$f":"R64","v":4},1.1560551772476304,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.34822348656995683},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":4.4436923523049725E-2},0.2]
["7 rooms ",570,42,230,224,74,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.15148228488792481},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.46276211135213302},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.30332610267534343},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":8.2429501084598705E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":1.316702819956616},{"$f":"IF(B63=0,\"-\",N65*O49)","v":1.2890792809174112},{"$f":"IF(B63=0,\"-\",O65*P49)","v":1.3828315098831827},null,{"$f":"H65","v":5},0.13681013395381272,0.4397513986201726,0.32723529101503379,9.6203176410980848E-2,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":1},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":1.3828315098831827},1.3828315098831827,null,{"$f":"R65","v":5},1.3828315098831827,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":0.51964164383699551},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":9.6203176410980848E-2},0.2]
["8 or more rooms",562,31,162,256,113,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.12554112554112554},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.42207792207792205},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.34559884559884557},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":0.10678210678210678},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":0.99999999999999989},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.4336219336219336},{"$f":"IF(B64=0,\"-\",N66*O49)","v":1.4035455102630388},{"$f":"IF(B64=0,\"-\",O66*P49)","v":1.5056226454632993},null,{"$f":"H66","v":6},9.9848893481922774E-2,0.41287793564195974,0.36907480280701283,0.11819836806910461,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":0.99999999999999978},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":1.5056226454632993},1.5056226454632993,null,{"$f":"R66","v":6},1.5056226454632993,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":0.6054715389452221},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":0.11819836806910461},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":7.3684210526315783E-2},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.40350877192982454},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.39298245614035088},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0.12982456140350876},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.5789473684210527},{"$f":"IF(B65=0,\"-\",N67*O49)","v":1.5458221152421572},{"$f":"IF(B65=0,\"-\",O67*P49)","v":1.6582467512082215},null,{"$f":"H67","v":7},6.711302581106568E-2,0.36262435337791454,0.41516546460275228,0.15509715620826742,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":1},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":1.6582467512082213},1.6582467512082215,null,{"$f":"R67","v":7},1.6582467512082213,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":0.72535977701928711},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":0.15509715620826742},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":5.5160142348754451E-2},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.28825622775800713},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.45551601423487542},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.20106761565836298},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":0.99999999999999989},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.802491103202847},{"$f":"IF(B66=0,\"-\",N68*O49)","v":1.7646760529101897},{"$f":"IF(B66=0,\"-\",O68*P49)","v":1.893017510112968},null,{"$f":"H68","v":8},4.765862442381856E-2,0.24158348731502885,0.48083964198551843,0.22991824627563412,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":1},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":1.893017510112968},1.893017510112968,null,{"$f":"R68","v":8},1.893017510112968,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":0.94067613453678667},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":0.22991824627563412},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":3.663607417119312E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.17300368358618973},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.51804957232939997},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.27231066991321717},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":2.0260348379846409},{"$f":"IF(A66=0,\"-\",N69*O49)","v":1.9835299905782218},{"$f":"IF(B66=0,\"-\",O69*P49)","v":2.1277882690177137}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",2207,575,1150,388,94,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",913,296,499,103,15,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.32420591456736036},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.54654983570646221},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0.11281489594742607},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":1.642935377875137E-2},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":0.82146768893756839},{"$f":"IF(B72=0,\"-\",N72*O49)","v":0.80423384966048694},{"$f":"IF(B72=0,\"-\",O72*P49)","v":0.86272421338872418},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($P72-$N72)/($N75-$N72))","v":0.30867891270124664},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($P72-$N72)/($N75-$N72))","v":0.54149510052238592},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($P72-$N72)/($N75-$N72))","v":0.12824884746276402},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($P72-$N72)/($N75-$N72))","v":2.1577139313603423E-2},{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":1},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":0.86272421338872429},{"$f":"P72","v":0.86272421338872418},null,{"$f":"R72","v":"1"},{"$f":"X72","v":0.86272421338872429},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":0.17140312608997088},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":2.1577139313603423E-2},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1024,247,532,200,45,null,2,{"$f":"I72","v":0.32420591456736036},{"$f":"J72","v":0.54654983570646221},0.11281489594742607,1.642935377875137E-2,1,0.82146768893756839,0.80423384966048694,0.86272421338872418,null,2,{"$f":"S72","v":0.30867891270124664},{"$f":"T72","v":0.54149510052238592},0.12824884746276402,2.1577139313603423E-2,1,0.86272421338872429,0.86272421338872418,null,2,{"$f":"AB72","v":0.86272421338872429},{"$f":"AC72","v":0.17140312608997088},0.2,2.1577139313603423E-2,0.2]
["5 rooms ",159,25,81,40,13,null,3,{"$f":"I72","v":0.32420591456736036},{"$f":"J72","v":0.54654983570646221},0.11281489594742607,1.642935377875137E-2,1,0.82146768893756839,0.80423384966048694,0.86272421338872418,null,3,{"$f":"S72","v":0.30867891270124664},{"$f":"T72","v":0.54149510052238592},0.12824884746276402,2.1577139313603423E-2,1,0.86272421338872429,0.86272421338872418,null,3,{"$f":"AB72","v":0.86272421338872429},{"$f":"AC72","v":0.17140312608997088},0.2,2.1577139313603423E-2,0.2]
["6 rooms ",57,2,27,20,8,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.2412109375},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.51953125},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.1953125},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":4.39453125E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":1.0419921875},{"$f":"IF(B73=0,\"-\",N75*O49)","v":1.0201318926531331},{"$f":"IF(B73=0,\"-\",O75*P49)","v":1.0943241011472744},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($P75-$N75)/($N76-$N75))","v":0.22085260662398831},0.51708342611642188,0.20895122674791686,5.3112740511672932E-2,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":1},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":1.0943241011472744},{"$f":"P75","v":1.0943241011472744},null,{"$f":"R75","v":4},1.0943241011472744,{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":0.31517670777126272},0.2,{"$f":"IF($B73=0,\"-\",(V75))","v":5.3112740511672932E-2},0.2]
["7 rooms ",17,0,4,9,4,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0.15723270440251572},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.50943396226415094},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.25157232704402516},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":8.1761006289308172E-2},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1.2578616352201257},{"$f":"IF(B74=0,\"-\",N76*O49)","v":1.2314725446373578},{"$f":"IF(B74=0,\"-\",O76*P49)","v":1.3210351477130484},null,{"$f":"H76","v":5},0.13444577760888085,0.50276461783674564,0.27009828378681772,9.269132076755579E-2,{"$f":"IF($B74=0,\"-\",SUM(S76:V76))","v":1},{"$f":"IF($B74=0,\"-\",(T76+2*U76+3*V76))","v":1.3210351477130484},1.3210351477130484,null,{"$f":"R76","v":5},1.3210351477130484,{"$f":"IF($B74=0,\"-\",(U76+V76*2))","v":0.4554809253219293},0.2,{"$f":"IF($B74=0,\"-\",(V76))","v":9.269132076755579E-2},0.2]
["8 or more rooms",37,5,7,16,9,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":3.5087719298245612E-2},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":0.47368421052631576},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":0.35087719298245612},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":0.14035087719298245},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":1.5964912280701753},{"$f":"IF(B75=0,\"-\",N77*O49)","v":1.5629979165226253},{"$f":"IF(B75=0,\"-\",O77*P49)","v":1.6766717151105348},null,{"$f":"H77","v":6},2.8115503033866528E-2,0.42631415296538727,0.3863534698570909,0.15921687414365526,{"$f":"IF($B75=0,\"-\",SUM(S77:V77))","v":1},{"$f":"IF($B75=0,\"-\",(T77+2*U77+3*V77))","v":1.6766717151105348},1.6766717151105348,null,{"$f":"R77","v":6},1.6766717151105348,{"$f":"IF($B75=0,\"-\",(U77+V77*2))","v":0.70478721814440148},0.2,{"$f":"IF($B75=0,\"-\",(V77))","v":0.15921687414365526},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":0.23529411764705882},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":0.52941176470588236},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":0.23529411764705882},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":1},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":2},{"$f":"IF(B76=0,\"-\",N78*O49)","v":1.958041345973399},{"$f":"IF(B76=0,\"-\",O78*P49)","v":2.1004458848637473},null,{"$f":"H78","v":7},0,0.22,0.46,0.32,{"$f":"IF($B76=0,\"-\",SUM(S78:V78))","v":1},{"$f":"IF($B76=0,\"-\",(T78+2*U78+3*V78))","v":2.1},2.1004458848637473,null,{"$f":"R78","v":7},2.1,{"$f":"IF($B76=0,\"-\",(U78+V78*2))","v":1.1000000000000001},0.2,{"$f":"IF($B76=0,\"-\",(V78))","v":0.32},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":0.13513513513513514},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":0.1891891891891892},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":0.43243243243243246},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":0.24324324324324326},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":1},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":1.783783783783784},{"$f":"IF(B77=0,\"-\",N79*O49)","v":1.7463612004627613},{"$f":"IF(B77=0,\"-\",O79*P49)","v":1.8733706540676665},null,{"$f":"H79","v":8},{"$f":"IF($B77=0,\"-\",I79+(I80-I79)*($P79-$N79)/($N80-$N79))","v":7.9143341207708606E-2},{"$f":"IF($B77=0,\"-\",J79+(J80-J79)*($P79-$N79)/($N80-$N79))","v":0.20829227182325236},{"$f":"IF($B77=0,\"-\",K79+(K80-K79)*($P79-$N79)/($N80-$N79))","v":0.47261477866270324},{"$f":"IF($B77=0,\"-\",L79+(L80-L79)*($P79-$N79)/($N80-$N79))","v":0.2399496083063358},{"$f":"IF($B77=0,\"-\",SUM(S79:V79))","v":1},{"$f":"IF($B77=0,\"-\",(T79+2*U79+3*V79))","v":1.8733706540676662},1.8733706540676665,null,{"$f":"R79","v":8},1.8733706540676662,{"$f":"IF($B77=0,\"-\",(U79+V79*2))","v":0.95251399527537484},0.2,{"$f":"IF($B77=0,\"-\",(V79))","v":0.2399496083063358},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":0.27027027027027029},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":0.14308426073131958},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":0.33545310015898255},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":0.25119236883942769},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":1.0000000000000002},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":1.5675675675675678},{"$f":"IF(B77=0,\"-\",N80*O49)","v":1.5346810549521237},{"$f":"IF(B77=0,\"-\",O80*P49)","v":1.6462954232715858}]
["Shared ownership; rented and living rent free",4457,1637,2166,568,86]
["1 - 3 rooms ",2553,1127,1196,208,22,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.44144144144144143},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.46846846846846846},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":8.1472777124951032E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":8.6173129651390522E-3},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.6572659616137877},{"$f":"IF(B82=0,\"-\",N82*O49)","v":0.64347696407038057},{"$f":"IF(B82=0,\"-\",O82*P49)","v":0.69027579216634694},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($P82-$N82)/($N85-$N82))","v":0.42377079605011564},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($P82-$N82)/($N85-$N82))","v":0.47319531332712067},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($P82-$N82)/($N85-$N82))","v":9.2021193029064821E-2},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($P82-$N82)/($N85-$N82))","v":1.1012697593698877E-2},{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":1},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":0.69027579216634694},{"$f":"P82","v":0.69027579216634694},null,{"$f":"R82","v":"1"},{"$f":"X82","v":0.69027579216634694},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":0.11404658821646257},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":1.1012697593698877E-2},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1540,431,788,274,47,null,2,{"$f":"I82","v":0.44144144144144143},{"$f":"J82","v":0.46846846846846846},8.1472777124951032E-2,8.6173129651390522E-3,1,0.6572659616137877,0.64347696407038057,0.69027579216634694,null,2,{"$f":"S82","v":0.42377079605011564},{"$f":"T82","v":0.47319531332712067},9.2021193029064821E-2,1.1012697593698877E-2,1,0.69027579216634694,0.69027579216634694,null,2,{"$f":"AB82","v":0.69027579216634694},{"$f":"AC82","v":0.11404658821646257},0.2,1.1012697593698877E-2,0.2]
["5 rooms ",231,58,117,47,9,null,3,{"$f":"I82","v":0.44144144144144143},{"$f":"J82","v":0.46846846846846846},8.1472777124951032E-2,8.6173129651390522E-3,1,0.6572659616137877,0.64347696407038057,0.69027579216634694,null,3,{"$f":"S82","v":0.42377079605011564},{"$f":"T82","v":0.47319531332712067},9.2021193029064821E-2,1.1012697593698877E-2,1,0.69027579216634694,0.69027579216634694,null,3,{"$f":"AB82","v":0.69027579216634694},{"$f":"AC82","v":0.11404658821646257},0.2,1.1012697593698877E-2,0.2]
["6 rooms ",60,5,38,13,4,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.27987012987012988},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.51168831168831164},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.17792207792207793},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":3.0519480519480519E-2},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.95909090909090899},{"$f":"IF(B83=0,\"-\",N85*O49)","v":0.93896982727360712},{"$f":"IF(B83=0,\"-\",O85*P49)","v":1.0072592766051149},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":0.26039781108779131},0.5081745098027769,0.19519827052595723,3.622940858347453E-2,{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":0.99999999999999989},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":1.0072592766051149},{"$f":"P85","v":1.0072592766051149},null,{"$f":"R85","v":4},1.0072592766051149,{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":0.2676570876929063},0.2,{"$f":"IF($B83=0,\"-\",(V85))","v":3.622940858347453E-2},0.2]
["7 rooms ",28,8,8,10,2,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.25108225108225107},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.50649350649350644},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0.20346320346320346},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":3.896103896103896E-2},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":1.0303030303030303},{"$f":"IF(B84=0,\"-\",N86*O49)","v":1.0086879661075085},{"$f":"IF(B84=0,\"-\",O86*P49)","v":1.0820478800813242},null,{"$f":"H86","v":5},0.21435857106560471,0.53426134712544804,0.20635371247096529,4.5026369337981841E-2,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":0.99999999999999989},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":1.082047880081324},1.0820478800813242,null,{"$f":"R86","v":5},1.082047880081324,{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":0.29640645114692898},0.2,{"$f":"IF($B84=0,\"-\",(V86))","v":4.5026369337981841E-2},0.2]
["8 or more rooms",45,8,19,16,2,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":8.3333333333333329E-2},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.6333333333333333},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0.21666666666666667},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":6.6666666666666666E-2},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":1.2666666666666666},{"$f":"IF(B85=0,\"-\",N87*O49)","v":1.2400928524498194},{"$f":"IF(B85=0,\"-\",O87*P49)","v":1.33028239374704},null,{"$f":"H87","v":6},0.03,0.66,0.26,0.05,{"$f":"IF($B85=0,\"-\",SUM(S87:V87))","v":1},{"$f":"IF($B85=0,\"-\",(T87+2*U87+3*V87))","v":1.33},1.33028239374704,null,{"$f":"R87","v":6},1.33,{"$f":"IF($B85=0,\"-\",(U87+V87*2))","v":0.36},0.2,{"$f":"IF($B85=0,\"-\",(V87))","v":0.05},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":0.2857142857142857},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":0.2857142857142857},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":0.35714285714285715},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":7.1428571428571425E-2},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":1},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":1.2142857142857142},{"$f":"IF(B86=0,\"-\",N88*O49)","v":1.1888108171981351},{"$f":"IF(B86=0,\"-\",O88*P49)","v":1.2752707158101322},null,{"$f":"H88","v":7},{"$f":"IF($B86=0,\"-\",I88+(I89-I88)*($P88-$N88)/($N89-$N88))","v":0.16004822196700025},{"$f":"IF($B86=0,\"-\",J88+(J89-J88)*($P88-$N88)/($N89-$N88))","v":0.44464489574761734},{"$f":"IF($B86=0,\"-\",K88+(K89-K88)*($P88-$N88)/($N89-$N88))","v":0.35529482679363239},{"$f":"IF($B86=0,\"-\",L88+(L89-L88)*($P88-$N88)/($N89-$N88))","v":4.0012055491750062E-2},{"$f":"IF($B86=0,\"-\",SUM(S88:V88))","v":1},{"$f":"IF($B86=0,\"-\",(T88+2*U88+3*V88))","v":1.2752707158101324},1.2752707158101322,null,{"$f":"R88","v":7},1.2752707158101324,{"$f":"IF($B86=0,\"-\",(U88+V88*2))","v":0.43531893777713249},0.2,{"$f":"IF($B86=0,\"-\",(V88))","v":4.0012055491750062E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":0.17777777777777778},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":0.42222222222222222},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0.35555555555555557},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":4.4444444444444446E-2},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":0.99999999999999989},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":1.2666666666666666},{"$f":"IF(B87=0,\"-\",N89*O49)","v":1.2400928524498194},{"$f":"IF(B87=0,\"-\",O89*P49)","v":1.33028239374704},null,{"$f":"H89","v":8},0.13,0.46,0.36,0.05,{"$f":"IF($B87=0,\"-\",SUM(S89:V89))","v":1},{"$f":"IF($B87=0,\"-\",(T89+2*U89+3*V89))","v":1.33},1.33028239374704,null,{"$f":"R89","v":8},1.33,{"$f":"IF($B87=0,\"-\",(U89+V89*2))","v":0.45999999999999996},0.2,{"$f":"IF($B87=0,\"-\",(V89))","v":0.05},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":6.9841269841269871E-2},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":0.55873015873015874},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":0.35396825396825399},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":1.7460317460317468E-2},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":1},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":1.319047619047619},{"$f":"IF(A87=0,\"-\",N90*O49)","v":1.2913748877015037},{"$f":"IF(B87=0,\"-\",O90*P49)","v":1.3852940716839477}]
["                E07000086 Eastleigh"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!N1063","v":1.3319004513038801},{"$f":"Tempro!E1076","v":1.0912125131433645},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",35373,2418,13041,14948,4966,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",540,80,328,113,19,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.14814814814814814},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.6074074074074074},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.20925925925925926},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":3.5185185185185187E-2},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1.1314814814814815},{"$f":"IF(B96=0,\"-\",N96*O94)","v":1.5070206958271681},{"$f":"IF(B96=0,\"-\",O96*P94)","v":1.644479840852626},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($P96-$N96)/($N99-$N96))","v":0.12244925482961913},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($P96-$N96)/($N99-$N96))","v":0.21577312496634732},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($P96-$N96)/($N99-$N96))","v":0.55662614472582006},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($P96-$N96)/($N99-$N96))","v":0.10515147547821341},{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":1},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":1.6444798408526276},{"$f":"P96","v":1.644479840852626},null,{"$f":"R96","v":"1"},{"$f":"X96","v":1.6444798408526276},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.76692909568224688},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":0.10515147547821341},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3129,450,1694,838,147,null,2,{"$f":"I96","v":0.14814814814814814},{"$f":"J96","v":0.6074074074074074},0.20925925925925926,3.5185185185185187E-2,1,1.1314814814814815,1.5070206958271681,1.644479840852626,null,2,{"$f":"S96","v":0.12244925482961913},{"$f":"T96","v":0.21577312496634732},0.55662614472582006,0.10515147547821341,1,1.6444798408526276,1.644479840852626,null,2,{"$f":"AB96","v":1.6444798408526276},{"$f":"AC96","v":0.76692909568224688},0.2,0.10515147547821341,0.2]
["5 rooms ",8873,885,4166,3115,707,null,3,{"$f":"I96","v":0.14814814814814814},{"$f":"J96","v":0.6074074074074074},0.20925925925925926,3.5185185185185187E-2,1,1.1314814814814815,1.5070206958271681,1.644479840852626,null,3,{"$f":"S96","v":0.12244925482961913},{"$f":"T96","v":0.21577312496634732},0.55662614472582006,0.10515147547821341,1,1.6444798408526276,1.644479840852626,null,3,{"$f":"AB96","v":1.6444798408526276},{"$f":"AC96","v":0.76692909568224688},0.2,0.10515147547821341,0.2]
["6 rooms ",9335,687,3627,3871,1150,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.14381591562799617},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.54138702460850108},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.26781719399169063},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":4.6979865771812082E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.2179610099073184},{"$f":"IF(B97=0,\"-\",N99*O94)","v":1.6222028187660869},{"$f":"IF(B97=0,\"-\",O99*P94)","v":1.7701680146939915},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($P99-$N99)/($N100-$N99))","v":1.7528010955443707E-2},0.33545089986803667,0.5063461527036045,0.14067493647291532,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":1.0000000000000002},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":1.7701680146939915},{"$f":"P99","v":1.7701680146939915},null,{"$f":"R99","v":4},1.7701680146939915,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.78769602564943519},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":0.14067493647291532},0.2]
["7 rooms ",5843,200,1796,2858,989,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":9.974078665614787E-2},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.46951425673391189},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.35106502873887074},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":7.9679927871069534E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.4106840978248618},{"$f":"IF(B98=0,\"-\",N100*O94)","v":1.8788907865401405},{"$f":"IF(B98=0,\"-\",O100*P94)","v":2.0502691371023798},null,{"$f":"H100","v":5},5.1437542319856255E-3,0.17654760670851372,0.58120438678463571,0.23710425227486481,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":0.99999999999999978},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":2.0502691371023793},2.0502691371023798,null,{"$f":"R100","v":5},2.0502691371023793,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":1.0554128913343654},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":0.23710425227486481},0.2]
["8 or more rooms",7653,116,1430,4153,1954,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":7.3594001071237272E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.38853776111408678},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.41467595072308516},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":0.12319228709159079},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.5874665238350294},{"$f":"IF(B99=0,\"-\",N101*O94)","v":2.1143473795256775},{"$f":"IF(B99=0,\"-\",O101*P94)","v":2.3072023176703018},null,{"$f":"H101","v":6},-6.3967653651197567E-2,0.10491790249632399,0.67486483829064303,0.28418491286423048,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":1},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":2.3072023176703018},2.3072023176703018,null,{"$f":"R101","v":6},2.3072023176703018,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":1.2432346640191039},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":0.28418491286423048},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":3.4228991956186887E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.30737634776655826},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.48913229505391065},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.16926236522334417},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":0.99999999999999989},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.7934280335444122},{"$f":"IF(B100=0,\"-\",N102*O94)","v":2.3886676072588329},{"$f":"IF(B100=0,\"-\",O102*P94)","v":2.6065439827810581},null,{"$f":"H102","v":7},-2.9137024512150604E-2,-9.3061668842938705E-2,0.66699042844127132,0.45520826491381794,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":0.99999999999999989},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":2.6065439827810577},2.6065439827810581,null,{"$f":"R102","v":7},2.6065439827810577,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":1.5774069582689072},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":0.45520826491381794},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":1.5157454592970077E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.1868548281719587},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.54266300797073042},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.25532470926434075},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":2.038154971906442},{"$f":"IF(B101=0,\"-\",N103*O94)","v":2.7146195269094373},{"$f":"IF(B101=0,\"-\",O103*P94)","v":2.9622267961868984},null,{"$f":"H103","v":8},-5.6855338281469686E-2,-0.26822601099614929,0.74479124064980962,0.58029010862780939,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":1},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":2.962226796186898},2.9622267961868984,null,{"$f":"R103","v":8},2.962226796186898,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":1.9053714579054284},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":0.58029010862780939},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":-3.9140827702467337E-3},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":6.633330857735914E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.59619372088755018},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.34138705330533736},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.2828819102684719},{"$f":"IF(A101=0,\"-\",N104*O94)","v":3.0405714465600417},{"$f":"IF(B101=0,\"-\",O104*P94)","v":3.3179096095927383}]
["Shared ownership; rented and living rent free",8211,1808,3948,2028,427]
["1 - 3 rooms ",637,201,330,93,13,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.31554160125588698},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.51805337519623229},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0.14599686028257458},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":2.0408163265306121E-2},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.87127158555729978},{"$f":"IF(B106=0,\"-\",N106*O94)","v":1.1604470180120148},{"$f":"IF(B106=0,\"-\",O106*P94)","v":1.2662943068946138},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($P106-$N106)/($N109-$N106))","v":9.741110326454841E-2},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($P106-$N106)/($N109-$N106))","v":0.55160241536022492},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($P106-$N106)/($N109-$N106))","v":0.3382675525912916},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($P106-$N106)/($N109-$N106))","v":1.2718928783935199E-2},{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":1},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":1.2662943068946138},{"$f":"P106","v":1.2662943068946138},null,{"$f":"R106","v":"1"},{"$f":"X106","v":1.2662943068946138},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":0.36370541015916202},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":1.2718928783935199E-2},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2551,633,1348,524,46,null,2,{"$f":"I106","v":0.31554160125588698},{"$f":"J106","v":0.51805337519623229},0.14599686028257458,2.0408163265306121E-2,1,0.87127158555729978,1.1604470180120148,1.2662943068946138,null,2,{"$f":"S106","v":9.741110326454841E-2},{"$f":"T106","v":0.55160241536022492},0.3382675525912916,1.2718928783935199E-2,1,1.2662943068946138,1.2662943068946138,null,2,{"$f":"AB106","v":1.2662943068946138},{"$f":"AC106","v":0.36370541015916202},0.2,1.2718928783935199E-2,0.2]
["5 rooms ",2606,528,1257,671,150,null,3,{"$f":"I106","v":0.31554160125588698},{"$f":"J106","v":0.51805337519623229},0.14599686028257458,2.0408163265306121E-2,1,0.87127158555729978,1.1604470180120148,1.2662943068946138,null,3,{"$f":"S106","v":9.741110326454841E-2},{"$f":"T106","v":0.55160241536022492},0.3382675525912916,1.2718928783935199E-2,1,1.2662943068946138,1.2662943068946138,null,3,{"$f":"AB106","v":1.2662943068946138},{"$f":"AC106","v":0.36370541015916202},0.2,1.2718928783935199E-2,0.2]
["6 rooms ",1640,350,712,460,118,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.24813798510388083},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.52842022736181893},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.20540964327714623},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":1.8032144257154058E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":0.99333594668757352},{"$f":"IF(B107=0,\"-\",N109*O94)","v":1.3230245956895461},{"$f":"IF(B107=0,\"-\",O109*P94)","v":1.4437009940128733},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($P109-$N109)/($N110-$N109))","v":0.13206801812177643},0.41096548933939864,0.33816397294299994,0.11880251959582491,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":0.99999999999999989},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":1.4437009940128731},{"$f":"P109","v":1.4437009940128733},null,{"$f":"R109","v":4},1.4437009940128731,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.5757690121346497},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":0.11880251959582491},0.2]
["7 rooms ",437,62,186,145,44,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.20260936300844207},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.48234842670759787},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.25748273215656176},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":5.7559478127398311E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.1699923254029163},{"$f":"IF(B108=0,\"-\",N110*O94)","v":1.5583133062262204},{"$f":"IF(B108=0,\"-\",O110*P94)","v":1.7004509791518594},null,{"$f":"H110","v":5},0.34246515230556096,-0.14154528142408079,0.55524412677961887,0.24383600233890107,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":1},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":1.7004509791518603},1.7004509791518594,null,{"$f":"R110","v":5},1.7004509791518603,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":1.0429161314574209},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":0.24383600233890107},0.2]
["8 or more rooms",340,34,115,135,56,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.21341463414634146},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.43414634146341463},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.28048780487804881},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":7.1951219512195116E-2},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.2109756097560975},{"$f":"IF(B109=0,\"-\",N111*O94)","v":1.6128989611521378},{"$f":"IF(B109=0,\"-\",O111*P94)","v":1.7600155288451462},null,{"$f":"H111","v":6},-4.3949625024424233E-3,0.40821480688287681,0.43673974489642725,0.15944041072313825,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":0.99999999999999978},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":1.7600155288451462},1.7600155288451462,null,{"$f":"R111","v":6},1.7600155288451462,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.7556205663427038},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":0.15944041072313825},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0.14187643020594964},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.42562929061784899},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.33180778032036612},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0.10068649885583524},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":0.99999999999999989},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.3913043478260869},{"$f":"IF(B110=0,\"-\",N112*O94)","v":1.8530788887706158},{"$f":"IF(B110=0,\"-\",O112*P94)","v":2.0221028712682969},null,{"$f":"H112","v":7},2.9549123807809108E-2,0.19120787088466745,0.50683401553894103,0.27240898976858247,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":1},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":2.0221028712682969},2.0221028712682969,null,{"$f":"R112","v":7},2.0221028712682969,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":1.0516519950761061},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":0.27240898976858247},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0.1},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.33823529411764708},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.39705882352941174},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.16470588235294117},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":0.99999999999999989},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":1.6264705882352941},{"$f":"IF(B111=0,\"-\",N113*O94)","v":2.1662969105030756},{"$f":"IF(B111=0,\"-\",O113*P94)","v":2.3638902959247674},null,{"$f":"H113","v":8},-3.1313511955694012E-2,6.4190621545373305E-2,0.60166899685156761,0.36545389355875313,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":1},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":2.3638902959247678},2.3638902959247674,null,{"$f":"R113","v":8},2.3638902959247678,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":1.3325767839690739},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":0.36545389355875313},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":5.8123569794050367E-2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.25084129761744517},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.46230986673845736},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0.2287252658500471},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":1},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":1.8616368286445011},{"$f":"IF(A111=0,\"-\",N114*O94)","v":2.479514932235535},{"$f":"IF(B111=0,\"-\",O114*P94)","v":2.7056777205812375}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",2687,651,1500,477,59,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",1026,291,574,145,16,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.28362573099415206},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.55945419103313843},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":0.14132553606237816},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":1.5594541910331383E-2},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":0.88888888888888884},{"$f":"IF(B117=0,\"-\",N117*O94)","v":1.1839115122701156},{"$f":"IF(B117=0,\"-\",O117*P94)","v":1.2918990566436341},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($P117-$N117)/($N120-$N117))","v":8.6911153336102276E-2},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($P117-$N117)/($N120-$N117))","v":0.56542230448434949},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($P117-$N117)/($N120-$N117))","v":0.31652287437936089},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($P117-$N117)/($N120-$N117))","v":3.1143667800187409E-2},{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":1.0000000000000002},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":1.2918990566436337},{"$f":"P117","v":1.2918990566436341},null,{"$f":"R117","v":"1"},{"$f":"X117","v":1.2918990566436337},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":0.37881020997973569},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":3.1143667800187409E-2},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1447,329,812,277,29,null,2,{"$f":"I117","v":0.28362573099415206},{"$f":"J117","v":0.55945419103313843},0.14132553606237816,1.5594541910331383E-2,1,0.88888888888888884,1.1839115122701156,1.2918990566436341,null,2,{"$f":"S117","v":8.6911153336102276E-2},{"$f":"T117","v":0.56542230448434949},0.31652287437936089,3.1143667800187409E-2,1.0000000000000002,1.2918990566436337,1.2918990566436341,null,2,{"$f":"AB117","v":1.2918990566436337},{"$f":"AC117","v":0.37881020997973569},0.2,3.1143667800187409E-2,0.2]
["5 rooms ",149,21,90,32,6,null,3,{"$f":"I117","v":0.28362573099415206},{"$f":"J117","v":0.55945419103313843},0.14132553606237816,1.5594541910331383E-2,1,0.88888888888888884,1.1839115122701156,1.2918990566436341,null,3,{"$f":"S117","v":8.6911153336102276E-2},{"$f":"T117","v":0.56542230448434949},0.31652287437936089,3.1143667800187409E-2,1.0000000000000002,1.2918990566436337,1.2918990566436341,null,3,{"$f":"AB117","v":1.2918990566436337},{"$f":"AC117","v":0.37881020997973569},0.2,3.1143667800187409E-2,0.2]
["6 rooms ",32,3,12,14,3,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.22736696613683482},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.56116102280580515},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0.19143054595715273},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":2.0041465100207326E-2},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":1.0041465100207327},{"$f":"IF(B118=0,\"-\",N120*O94)","v":1.3374231898718301},{"$f":"IF(B118=0,\"-\",O120*P94)","v":1.4594129201562549},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($P120-$N120)/($N121-$N120))","v":-3.4572524599118637E-2},0.69107648772915387,0.26215167818279306,8.1344358687171631E-2,{"$f":"IF($B118=0,\"-\",SUM(S120:V120))","v":0.99999999999999989},{"$f":"IF($B118=0,\"-\",(T120+2*U120+3*V120))","v":1.4594129201562547},{"$f":"P120","v":1.4594129201562549},null,{"$f":"R120","v":4},1.4594129201562547,{"$f":"IF($B118=0,\"-\",(U120+V120*2))","v":0.42484039555713632},0.2,{"$f":"IF($B118=0,\"-\",(V120))","v":8.1344358687171631E-2},0.2]
["7 rooms ",12,2,4,4,2,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0.14093959731543623},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.60402684563758391},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0.21476510067114093},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":4.0268456375838924E-2},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1.1543624161073827},{"$f":"IF(B119=0,\"-\",N121*O94)","v":1.5374958229816604},{"$f":"IF(B119=0,\"-\",O121*P94)","v":1.6777346809432432},null,{"$f":"H121","v":5},7.5408846292582238E-2,0.2859842673399991,0.52407024549901182,0.1145366408684068,{"$f":"IF($B119=0,\"-\",SUM(S121:V121))","v":0.99999999999999989},{"$f":"IF($B119=0,\"-\",(T121+2*U121+3*V121))","v":1.6777346809432432},1.6777346809432432,null,{"$f":"R121","v":5},1.6777346809432432,{"$f":"IF($B119=0,\"-\",(U121+V121*2))","v":0.75314352723582545},0.2,{"$f":"IF($B119=0,\"-\",(V121))","v":0.1145366408684068},0.2]
["8 or more rooms",21,5,8,5,3,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":9.375E-2},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0.375},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0.4375},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":9.375E-2},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":1.53125},{"$f":"IF(B120=0,\"-\",N122*O94)","v":2.0394725660590662},{"$f":"IF(B120=0,\"-\",O122*P94)","v":2.2254979842962603},null,{"$f":"H122","v":6},0.08,0.27,0.56000000000000005,9.375E-2,{"$f":"IF($B120=0,\"-\",SUM(S122:V122))","v":1.0037500000000001},{"$f":"IF($B120=0,\"-\",(T122+2*U122+3*V122))","v":1.6712500000000001},2.2254979842962603,null,{"$f":"R122","v":6},1.6712500000000001,{"$f":"IF($B120=0,\"-\",(U122+V122*2))","v":0.74750000000000005},0.2,{"$f":"IF($B120=0,\"-\",(V122))","v":9.375E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":0.16666666666666666},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":0.33333333333333331},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":0.33333333333333331},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":0.16666666666666666},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":0.99999999999999989},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":1.5},{"$f":"IF(B121=0,\"-\",N123*O94)","v":1.9978506769558202},{"$f":"IF(B121=0,\"-\",O123*P94)","v":2.1800796580861328},null,{"$f":"H123","v":7},{"$f":"IF($B121=0,\"-\",I123+(I124-I123)*($P123-$N123)/($N124-$N123))","v":-6.0026552695377461E-2},0.18220452042530391,0.63559095914939212,0.24223107312068137,{"$f":"IF($B121=0,\"-\",SUM(S123:V123))","v":1},{"$f":"IF($B121=0,\"-\",(T123+2*U123+3*V123))","v":2.1800796580861324},2.1800796580861328,null,{"$f":"R123","v":7},2.1800796580861324,{"$f":"IF($B121=0,\"-\",(U123+V123*2))","v":1.1200531053907548},0.2,{"$f":"IF($B121=0,\"-\",(V123))","v":0.24223107312068137},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":0.23809523809523808},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":0.38095238095238093},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":0.23809523809523808},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":0.14285714285714285},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":1},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":1.2857142857142856},{"$f":"IF(B122=0,\"-\",N124*O94)","v":1.7124434373907029},{"$f":"IF(B122=0,\"-\",O124*P94)","v":1.8686397069309708},null,{"$f":"H124","v":8},4.3786764356343072E-2,0.25141339845978428,0.49717320308043134,0.20762663410344118,{"$f":"IF($B122=0,\"-\",SUM(S124:V124))","v":0.99999999999999989},{"$f":"IF($B122=0,\"-\",(T124+2*U124+3*V124))","v":1.8686397069309706},1.8686397069309708,null,{"$f":"R124","v":8},1.8686397069309706,{"$f":"IF($B122=0,\"-\",(U124+V124*2))","v":0.91242647128731369},0.2,{"$f":"IF($B122=0,\"-\",(V124))","v":0.20762663410344118},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":0.30952380952380953},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":0.42857142857142855},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":0.14285714285714285},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":0.11904761904761904},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":1},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":1.0714285714285712},{"$f":"IF(B122=0,\"-\",N125*O94)","v":1.4270361978255854},{"$f":"IF(B122=0,\"-\",O125*P94)","v":1.5571997557758086}]
["Shared ownership; rented and living rent free",5539,1990,2784,698,67]
["1 - 3 rooms ",2962,1297,1404,239,22,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.43787981093855505},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.47400405131667794},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":8.0688723835246459E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":7.4274139095205942E-3},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.65766374071573264},{"$f":"IF(B127=0,\"-\",N127*O94)","v":0.87594263306548226},{"$f":"IF(B127=0,\"-\",O127*P94)","v":0.95583956199680087},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($P127-$N127)/($N130-$N127))","v":0.25822923079496879},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($P127-$N127)/($N130-$N127))","v":0.54405894422356804},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($P127-$N127)/($N130-$N127))","v":0.18135485717115662},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($P127-$N127)/($N130-$N127))","v":1.6356967810306548E-2},{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":0.95583956199680098},{"$f":"P127","v":0.95583956199680087},null,{"$f":"R127","v":"1"},{"$f":"X127","v":0.95583956199680098},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":0.21406879279176971},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":1.6356967810306548E-2},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2248,596,1217,399,36,null,2,{"$f":"I127","v":0.43787981093855505},{"$f":"J127","v":0.47400405131667794},8.0688723835246459E-2,7.4274139095205942E-3,1,0.65766374071573264,0.87594263306548226,0.95583956199680087,null,2,{"$f":"S127","v":0.25822923079496879},{"$f":"T127","v":0.54405894422356804},0.18135485717115662,1.6356967810306548E-2,1,0.95583956199680098,0.95583956199680087,null,2,{"$f":"AB127","v":0.95583956199680098},{"$f":"AC127","v":0.21406879279176971},0.2,1.6356967810306548E-2,0.2]
["5 rooms ",236,60,121,50,5,null,3,{"$f":"I127","v":0.43787981093855505},{"$f":"J127","v":0.47400405131667794},8.0688723835246459E-2,7.4274139095205942E-3,1,0.65766374071573264,0.87594263306548226,0.95583956199680087,null,3,{"$f":"S127","v":0.25822923079496879},{"$f":"T127","v":0.54405894422356804},0.18135485717115662,1.6356967810306548E-2,1,0.95583956199680098,0.95583956199680087,null,3,{"$f":"AB127","v":0.95583956199680098},{"$f":"AC127","v":0.21406879279176971},0.2,1.6356967810306548E-2,0.2]
["6 rooms ",48,14,21,10,3,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.26512455516014233},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.54137010676156583},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.17749110320284697},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":1.601423487544484E-2},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.94439501779359425},{"$f":"IF(B128=0,\"-\",N130*O94)","v":1.257840150408424},{"$f":"IF(B128=0,\"-\",O130*P94)","v":1.3725709116598039},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($P130-$N130)/($N131-$N130))","v":0.18128916658484667},0.32069260539404543,0.44217637779756525,5.5841850223542391E-2,{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":0.99999999999999978},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":1.3725709116598033},{"$f":"P130","v":1.3725709116598039},null,{"$f":"R130","v":4},1.3725709116598033,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":0.55386007824465},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":5.5841850223542391E-2},0.2]
["7 rooms ",18,7,11,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.25423728813559321},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.51271186440677963},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":0.21186440677966101},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":2.1186440677966101E-2},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":1},{"$f":"IF(B129=0,\"-\",N131*O94)","v":1.3319004513038801},{"$f":"IF(B129=0,\"-\",O131*P94)","v":1.4533864387240885},null,{"$f":"H131","v":5},0.66151663139621464,-0.30568908006975104,0.17344182722677243,0.47073062144676492,{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":1.0000000000000009},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":1.4533864387240887},1.4533864387240885,null,{"$f":"R131","v":5},1.4533864387240887,{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":1.1149030701203022},0.2,{"$f":"IF($B129=0,\"-\",(V131))","v":0.47073062144676492},0.2]
["8 or more rooms",27,16,10,0,1,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0.29166666666666669},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0.4375},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0.20833333333333334},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":6.25E-2},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":1.0416666666666667},{"$f":"IF(B130=0,\"-\",N132*O94)","v":1.387396303441542},{"$f":"IF(B130=0,\"-\",O132*P94)","v":1.513944207004259},null,{"$f":"H132","v":6},0.1850233511065652,0.24706550792839016,0.4368547238192651,0.13105641714577954,{"$f":"IF($B130=0,\"-\",SUM(S132:V132))","v":1},{"$f":"IF($B130=0,\"-\",(T132+2*U132+3*V132))","v":1.513944207004259},1.513944207004259,null,{"$f":"R132","v":6},1.513944207004259,{"$f":"IF($B130=0,\"-\",(U132+V132*2))","v":0.69896755811082412},0.2,{"$f":"IF($B130=0,\"-\",(V132))","v":0.13105641714577954},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":0.3888888888888889},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":0.61111111111111116},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":1},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":0.61111111111111116},{"$f":"IF(B131=0,\"-\",N133*O94)","v":0.8139391646857046},{"$f":"IF(B131=0,\"-\",O133*P94)","v":0.88818060144249855},null,{"$f":"H133","v":7},0.33,0.67,0,0,{"$f":"IF($B131=0,\"-\",SUM(S133:V133))","v":1},{"$f":"IF($B131=0,\"-\",(T133+2*U133+3*V133))","v":0.67},0.88818060144249855,null,{"$f":"R133","v":7},0.67,{"$f":"IF($B131=0,\"-\",(U133+V133*2))","v":0},0.2,{"$f":"IF($B131=0,\"-\",(V133))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":0.59259259259259256},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":0.37037037037037035},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":3.7037037037037035E-2},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":1},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":0.48148148148148145},{"$f":"IF(B132=0,\"-\",N134*O94)","v":0.64128540247964594},{"$f":"IF(B132=0,\"-\",O134*P94)","v":0.69977865568196851},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I135-I134)*($P134-$N134)/($N135-$N134))","v":0.24955417599182733},{"$f":"IF($B132=0,\"-\",J134+(J135-J134)*($P134-$N134)/($N135-$N134))","v":0.77577940817127478},{"$f":"IF($B132=0,\"-\",K134+(K135-K134)*($P134-$N134)/($N135-$N134))","v":0},{"$f":"IF($B132=0,\"-\",L134+(L135-L134)*($P134-$N134)/($N135-$N134))","v":-2.5333584163102087E-2},{"$f":"IF($B132=0,\"-\",SUM(S134:V134))","v":1},{"$f":"IF($B132=0,\"-\",(T134+2*U134+3*V134))","v":0.69977865568196851},0.69977865568196851,null,{"$f":"R134","v":8},0.69977865568196851,{"$f":"IF($B132=0,\"-\",(U134+V134*2))","v":-5.0667168326204173E-2},0.2,{"$f":"IF($B132=0,\"-\",(V134))","v":-2.5333584163102087E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":0.79629629629629628},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":0.12962962962962954},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":0},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":7.407407407407407E-2},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":0.99999999999999989},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":0.35185185185185175},{"$f":"IF(A132=0,\"-\",N135*O94)","v":0.46863164027358734},{"$f":"IF(B132=0,\"-\",O135*P94)","v":0.51137670992143835}]
["                E07000087 Fareham"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1092","v":1.0898872434315752},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",35356,2870,13523,14205,4758,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",397,65,237,78,17,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.16372795969773299},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.59697732997481112},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.19647355163727959},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":4.2821158690176324E-2},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.1183879093198992},null,{"$f":"IF(B141=0,\"-\",N141*P$139)","v":1.2189167155758673},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($P141-$N141)/($N144-$N141))","v":0.28073240624570645},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($P141-$N141)/($N144-$N141))","v":0.26766781797950639},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($P141-$N141)/($N144-$N141))","v":0.40355042972800076},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($P141-$N141)/($N144-$N141))","v":4.8049346046786415E-2},{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":1},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":1.2189167155758671},{"$f":"P141","v":1.2189167155758673},null,{"$f":"R141","v":"1"},{"$f":"X141","v":1.2189167155758671},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.49964912182157362},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":4.8049346046786415E-2},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2616,495,1374,632,115,null,2,{"$f":"I141","v":0.16372795969773299},{"$f":"J141","v":0.59697732997481112},0.19647355163727959,4.2821158690176324E-2,1,1.1183879093198992,null,1.2189167155758673,null,2,{"$f":"S141","v":0.28073240624570645},{"$f":"T141","v":0.26766781797950639},0.40355042972800076,4.8049346046786415E-2,1,1.2189167155758671,1.2189167155758673,null,2,{"$f":"AB141","v":1.2189167155758671},{"$f":"AC141","v":0.49964912182157362},0.2,4.8049346046786415E-2,0.2]
["5 rooms ",8752,1130,4325,2685,612,null,3,{"$f":"I141","v":0.16372795969773299},{"$f":"J141","v":0.59697732997481112},0.19647355163727959,4.2821158690176324E-2,1,1.1183879093198992,null,1.2189167155758673,null,3,{"$f":"S141","v":0.28073240624570645},{"$f":"T141","v":0.26766781797950639},0.40355042972800076,4.8049346046786415E-2,1,1.2189167155758671,1.2189167155758673,null,3,{"$f":"AB141","v":1.2189167155758671},{"$f":"AC141","v":0.49964912182157362},0.2,4.8049346046786415E-2,0.2]
["6 rooms ",9260,799,3849,3622,990,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.18922018348623854},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.52522935779816515},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.24159021406727829},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":4.3960244648318041E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.1402905198776758},null,{"$f":"IF(B142=0,\"-\",N144*P$139)","v":1.242788091420638},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($P144-$N144)/($N145-$N144))","v":0.15445990027072629},0.50726906985212428,0.2792940680629345,5.8976961814214898E-2,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":1},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":1.2427880914206377},{"$f":"P144","v":1.242788091420638},null,{"$f":"R144","v":4},1.2427880914206377,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.39724799169136427},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":5.8976961814214898E-2},0.2]
["7 rooms ",6249,255,2078,2911,1005,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.12911334552102377},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.49417276051188302},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.30678702010968922},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":6.9926873857404023E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.3175274223034734},null,{"$f":"IF(B143=0,\"-\",N145*P$139)","v":1.4359563304398415},null,{"$f":"H145","v":5},0.10389845853479783,0.44794808294000099,0.35645212807576299,9.1701330449438193E-2,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":1},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.4359563304398417},1.4359563304398415,null,{"$f":"R145","v":5},1.4359563304398417,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.53985478897463934},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":9.1701330449438193E-2},0.2]
["8 or more rooms",8082,126,1660,4277,2019,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":8.6285097192224616E-2},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.41565874730021596},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.39114470842332616},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":0.10691144708423327},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.5186825053995681},null,1.6551926894576936,null,{"$f":"H146","v":6},5.9055402470646931E-2,0.36588842197826033,0.43586425917384503,0.13919191637724773,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":1},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":1.6551926894576936},1.6551926894576936,null,{"$f":"R146","v":6},1.6551926894576936,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":0.71424809192834049},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":0.13919191637724773},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":4.0806529044647141E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.33253320531285008},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.46583453352536408},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.16082573211713874},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.7466794687149945},null,1.9036836713163137,null,{"$f":"H147","v":7},2.5954067641519554E-2,0.25764840707603476,0.50315731160705834,0.21324021367538742,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":1},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":1.9036836713163137},1.9036836713163137,null,{"$f":"R147","v":7},1.9036836713163137,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":0.92963773895783319},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":0.21324021367538742},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":1.5590200445434299E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.20539470428111853},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.52920069289779759},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.24981440237564959},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":2.0132392972036626},null,2.1942038279974216,null,{"$f":"H148","v":8},-1.5288872249413429E-3,0.11908177665253829,0.57221928037232572,0.31022783020007727,{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":2.1942038279974216},2.1942038279974216,null,{"$f":"R148","v":8},2.1942038279974216,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":1.1926749407724802},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.31022783020007727},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":-9.6261281537785431E-3},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":7.825620324938698E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.59256685227023109},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.33880307263416043},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.2797991256923305},null,{"$f":"IF(B146=0,\"-\",N149*P$139)","v":2.4847239846785292}]
["Shared ownership; rented and living rent free",5343,969,2601,1460,313]
["1 - 3 rooms ",407,144,211,48,4,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.35380835380835379},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.51842751842751844},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":0.11793611793611794},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":9.8280098280098278E-3},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.78378378378378377},null,{"$f":"IF(B151=0,\"-\",N151*P$139)","v":0.85423594755447785},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":0.31483925179532563},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":0.52964047797686797},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":0.1419653411058093},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":1.3554929121997085E-2},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":0.99999999999999989},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":0.85423594755447774},{"$f":"P151","v":0.85423594755447785},null,{"$f":"R151","v":"1"},{"$f":"X151","v":0.85423594755447774},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":0.16907519934980347},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":1.3554929121997085E-2},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1098,219,618,234,27,null,2,{"$f":"I151","v":0.35380835380835379},{"$f":"J151","v":0.51842751842751844},0.11793611793611794,9.8280098280098278E-3,1,0.78378378378378377,null,0.85423594755447785,null,2,{"$f":"S151","v":0.31483925179532563},{"$f":"T151","v":0.52964047797686797},0.1419653411058093,1.3554929121997085E-2,0.99999999999999989,0.85423594755447774,0.85423594755447785,null,2,{"$f":"AB151","v":0.85423594755447774},{"$f":"AC151","v":0.16907519934980347},0.2,1.3554929121997085E-2,0.2]
["5 rooms ",1948,356,960,538,94,null,3,{"$f":"I151","v":0.35380835380835379},{"$f":"J151","v":0.51842751842751844},0.11793611793611794,9.8280098280098278E-3,1,0.78378378378378377,null,0.85423594755447785,null,3,{"$f":"S151","v":0.31483925179532563},{"$f":"T151","v":0.52964047797686797},0.1419653411058093,1.3554929121997085E-2,0.99999999999999989,0.85423594755447774,0.85423594755447785,null,3,{"$f":"AB151","v":0.85423594755447774},{"$f":"AC151","v":0.16907519934980347},0.2,1.3554929121997085E-2,0.2]
["6 rooms ",1108,176,520,330,82,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.19945355191256831},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.56284153005464477},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.21311475409836064},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":2.4590163934426229E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":1.0628415300546448},null,{"$f":"IF(B152=0,\"-\",N154*P$139)","v":1.1583774253958545},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($P154-$N154)/($N155-$N154))","v":0.18689902024351288},0.51020274460178971,0.26052002467002744,4.2378210484670012E-2,{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":1},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":1.1583774253958545},{"$f":"P154","v":1.1583774253958545},null,{"$f":"R154","v":4},1.1583774253958545,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.34527644563936744},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":4.2378210484670012E-2},0.2]
["7 rooms ",435,37,184,160,54,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.18275154004106775},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.49281314168377821},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.27618069815195073},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":4.8254620123203286E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.1899383983572895},null,{"$f":"IF(B153=0,\"-\",N155*P$139)","v":1.2968986808390099},null,{"$f":"H155","v":5},0.15640764886926786,0.46691852617537338,0.3000413202024399,7.6632504752918912E-2,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":1},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":1.2968986808390099},1.2968986808390099,null,{"$f":"R155","v":5},1.2968986808390099,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.45330632970827772},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":7.6632504752918912E-2},0.2]
["8 or more rooms",347,37,108,150,52,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.1588447653429603},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.46931407942238268},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.29783393501805056},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":7.4007220216606495E-2},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.2870036101083033},null,1.4026888169074245,null,{"$f":"H156","v":6},0.12386518148161298,0.44735299100555209,0.3310096566366324,9.7772170876202547E-2,{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":1},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":1.4026888169074245},1.4026888169074245,null,{"$f":"R156","v":6},1.4026888169074245,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":0.52655399838903749},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":9.7772170876202547E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":8.5057471264367815E-2},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.42298850574712643},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.36781609195402298},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0.12413793103448276},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.5310344827586206},null,1.6686549520124805,null,{"$f":"H157","v":7},0.11652904366853743,0.2599472025181544,0.4618635119455986,0.16166024186770955,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":1},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":1.6686549520124803},1.6686549520124805,null,{"$f":"R157","v":7},1.6686549520124803,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":0.78518399568101771},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":0.16166024186770955},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0.10662824207492795},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.31123919308357351},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.43227665706051871},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.14985590778097982},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.6253602305475505},null,1.7714593812547794,null,{"$f":"H158","v":8},0.14003875160595328,0.1381530521839005,0.53211825955955938,0.18968993665058681,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":1},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":1.7714593812547796},1.7714593812547794,null,{"$f":"R158","v":8},1.7714593812547796,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":0.911498132860733},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":0.18968993665058681},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":0.12819901288548807},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.19948988042002058},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.49673722216701444},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.17557388452747688},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":1.71968597833648},null,{"$f":"IF(B156=0,\"-\",N159*P$139)","v":1.8742638104970777}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",1961,652,1011,268,30,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",917,376,446,88,7,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.41003271537622682},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.48636859323882226},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":9.5965103598691384E-2},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":7.6335877862595417E-3},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.70119956379498372},null,{"$f":"IF(B162=0,\"-\",N162*P$139)","v":0.76422845967993769},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($P162-$N162)/($N165-$N162))","v":0.36855754265584623},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($P162-$N162)/($N165-$N162))","v":0.50779893194163062},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($P162-$N162)/($N165-$N162))","v":0.11450104846926248},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($P162-$N162)/($N165-$N162))","v":9.1424769332606841E-3},{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":0.99999999999999989},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":0.76422845967993769},{"$f":"P162","v":0.76422845967993769},null,{"$f":"R162","v":"1"},{"$f":"X162","v":0.76422845967993769},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":0.13278600233578386},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":9.1424769332606841E-3},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",854,227,479,137,11,null,2,{"$f":"I162","v":0.41003271537622682},{"$f":"J162","v":0.48636859323882226},9.5965103598691384E-2,7.6335877862595417E-3,1,0.70119956379498372,null,0.76422845967993769,null,2,{"$f":"S162","v":0.36855754265584623},{"$f":"T162","v":0.50779893194163062},0.11450104846926248,9.1424769332606841E-3,0.99999999999999989,0.76422845967993769,0.76422845967993769,null,2,{"$f":"AB162","v":0.76422845967993769},{"$f":"AC162","v":0.13278600233578386},0.2,9.1424769332606841E-3,0.2]
["5 rooms ",132,35,64,26,7,null,3,{"$f":"I162","v":0.41003271537622682},{"$f":"J162","v":0.48636859323882226},9.5965103598691384E-2,7.6335877862595417E-3,1,0.70119956379498372,null,0.76422845967993769,null,3,{"$f":"S162","v":0.36855754265584623},{"$f":"T162","v":0.50779893194163062},0.11450104846926248,9.1424769332606841E-3,0.99999999999999989,0.76422845967993769,0.76422845967993769,null,3,{"$f":"AB162","v":0.76422845967993769},{"$f":"AC162","v":0.13278600233578386},0.2,9.1424769332606841E-3,0.2]
["6 rooms ",37,10,15,9,3,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.26580796252927402},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.56088992974238872},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.16042154566744732},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":1.288056206088993E-2},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":0.92037470725995318},null,{"$f":"IF(B163=0,\"-\",N165*P$139)","v":1.0031046526196934},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($P165-$N165)/($N166-$N165))","v":0.26534578406357712},0.50735217558085366,0.1861536440278678,4.114839632770137E-2,{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":1},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":1.0031046526196934},{"$f":"P165","v":1.0031046526196934},null,{"$f":"R165","v":4},1.0031046526196934,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":0.26845043668327051},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":4.114839632770137E-2},0.2]
["7 rooms ",11,2,2,5,2,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.26515151515151514},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.48484848484848486},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.19696969696969696},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":5.3030303030303032E-2},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":1.0378787878787878},null,{"$f":"IF(B164=0,\"-\",N166*P$139)","v":1.1311708511373166},null,{"$f":"H166","v":5},0.27006162374406933,0.40864359949204448,0.24135707864638647,7.9937698117499761E-2,{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":1},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":1.1311708511373166},1.1311708511373166,null,{"$f":"R166","v":5},1.1311708511373166,{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":0.40123247488138603},0.2,{"$f":"IF($B164=0,\"-\",(V166))","v":7.9937698117499761E-2},0.2]
["8 or more rooms",10,2,5,3,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0.27027027027027029},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.40540540540540543},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.24324324324324326},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":8.1081081081081086E-2},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":1.1351351351351351},null,1.2371693033547611,null,{"$f":"H167","v":6},0.25226424058445396,0.35989016369959187,0.28625764749269345,0.10158794822326081,{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":1.0000000000000002},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":1.2371693033547613},1.2371693033547611,null,{"$f":"R167","v":6},1.2371693033547613,{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":0.48943354393921507},0.2,{"$f":"IF($B165=0,\"-\",(V167))","v":0.10158794822326081},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":0.18181818181818182},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":0.18181818181818182},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":0.45454545454545453},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":0.18181818181818182},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":1},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":1.6363636363636362},null,1.7834518528880319,null,{"$f":"H168","v":7},0.17683214058006672,9.4562460151167427E-2,0.49692680506943293,0.2316785941993329,{"$f":"IF($B166=0,\"-\",SUM(S168:V168))","v":1},{"$f":"IF($B166=0,\"-\",(T168+2*U168+3*V168))","v":1.7834518528880321},1.7834518528880319,null,{"$f":"R168","v":7},1.7834518528880321,{"$f":"IF($B166=0,\"-\",(U168+V168*2))","v":0.96028399346809867},0.2,{"$f":"IF($B166=0,\"-\",(V168))","v":0.2316785941993329},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0.2},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":0.5},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0.3},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":1.1000000000000001},null,1.1988759677747327,null,{"$f":"H169","v":8},0.19664827227882264,0.44134476487939595,0.32848968563000769,3.3517277211773756E-2,{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":1},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":1.1988759677747327},1.1988759677747327,null,{"$f":"R169","v":8},1.1988759677747327,{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":0.39552424005355519},0.2,{"$f":"IF($B167=0,\"-\",(V169))","v":3.3517277211773756E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":0.2181818181818182},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":0.81818181818181812},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":0.14545454545454545},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":-0.18181818181818182},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":1},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":0.56363636363636349},null,{"$f":"IF(B167=0,\"-\",N170*P$139)","v":0.6143000826614331}]
["Shared ownership; rented and living rent free",3763,1718,1628,374,43]
["1 - 3 rooms ",2101,1114,848,129,10,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.53022370299857213},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.40361732508329368},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":6.1399333650642554E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":4.7596382674916704E-3},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.54069490718705382},null,{"$f":"IF(B172=0,\"-\",N172*P$139)","v":0.58929648193158946},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.50007403463748923},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.4167324062785589},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":7.7016601598825216E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":6.1769574851267073E-3},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":1},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.58929648193158946},{"$f":"P172","v":0.58929648193158946},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.58929648193158946},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":8.9370516569078629E-2},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":6.1769574851267073E-3},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1414,510,675,211,18,null,2,{"$f":"I172","v":0.53022370299857213},{"$f":"J172","v":0.40361732508329368},6.1399333650642554E-2,4.7596382674916704E-3,1,0.54069490718705382,null,0.58929648193158946,null,2,{"$f":"S172","v":0.50007403463748923},{"$f":"T172","v":0.4167324062785589},7.7016601598825216E-2,6.1769574851267073E-3,1,0.58929648193158946,0.58929648193158946,null,2,{"$f":"AB172","v":0.58929648193158946},{"$f":"AC172","v":8.9370516569078629E-2},0.2,6.1769574851267073E-3,0.2]
["5 rooms ",174,68,74,22,10,null,3,{"$f":"I172","v":0.53022370299857213},{"$f":"J172","v":0.40361732508329368},6.1399333650642554E-2,4.7596382674916704E-3,1,0.54069490718705382,null,0.58929648193158946,null,3,{"$f":"S172","v":0.50007403463748923},{"$f":"T172","v":0.4167324062785589},7.7016601598825216E-2,6.1769574851267073E-3,1,0.58929648193158946,0.58929648193158946,null,3,{"$f":"AB172","v":0.58929648193158946},{"$f":"AC172","v":8.9370516569078629E-2},0.2,6.1769574851267073E-3,0.2]
["6 rooms ",36,6,19,9,2,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.3606789250353607},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.47736916548797736},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.14922206506364921},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":1.272984441301273E-2},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.81400282885431396},null,{"$f":"IF(B173=0,\"-\",N175*P$139)","v":0.88717129928553251},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($P175-$N175)/($N176-$N175))","v":0.42095061906027642},0.37317036796567965,0.10363610760227882,0.10224290537176509,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":0.99999999999999989},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":0.88717129928553262},{"$f":"P175","v":0.88717129928553251},null,{"$f":"R175","v":4},0.88717129928553262,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":0.30812191834580899},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":0.10224290537176509},0.2]
["7 rooms ",6,2,3,1,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.39080459770114945},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.42528735632183906},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.12643678160919541},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":5.7471264367816091E-2},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":0.85057471264367812},null,{"$f":"IF(B174=0,\"-\",N176*P$139)","v":0.92703052889582249},null,{"$f":"H176","v":5},0.34096988738638123,0.44807502300423308,0.15390976293656761,5.7045326672818072E-2,{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":0.99999999999999989},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":0.92703052889582249},0.92703052889582249,null,{"$f":"R176","v":5},0.92703052889582249,{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":0.26800041628220372},0.2,{"$f":"IF($B174=0,\"-\",(V176))","v":5.7045326672818072E-2},0.2]
["8 or more rooms",32,18,9,2,3,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0.16666666666666666},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0.52777777777777779},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0.25},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":5.5555555555555552E-2},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":1.1944444444444444},null,1.3018097629877148,null,{"$f":"H177","v":6},0.11711344272361882,0.53603664843495247,0.27477661197152392,7.2073296869904838E-2,{"$f":"IF($B175=0,\"-\",SUM(S177:V177))","v":1},{"$f":"IF($B175=0,\"-\",(T177+2*U177+3*V177))","v":1.3018097629877148},1.3018097629877148,null,{"$f":"R177","v":6},1.3018097629877148,{"$f":"IF($B175=0,\"-\",(U177+V177*2))","v":0.41892320571133357},0.2,{"$f":"IF($B175=0,\"-\",(V177))","v":7.2073296869904838E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":0.33333333333333331},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0.5},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0.16666666666666666},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":0.99999999999999989},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":0.83333333333333326},null,0.90823936952631257,null,{"$f":"H178","v":7},0.28000000000000003,0.55000000000000004,0.15,0.02,{"$f":"IF($B176=0,\"-\",SUM(S178:V178))","v":1},{"$f":"IF($B176=0,\"-\",(T178+2*U178+3*V178))","v":0.91000000000000014},0.90823936952631257,null,{"$f":"R178","v":7},0.91000000000000014,{"$f":"IF($B176=0,\"-\",(U178+V178*2))","v":0.19},0.2,{"$f":"IF($B176=0,\"-\",(V178))","v":0.02},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0.5625},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0.28125},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":6.25E-2},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":9.375E-2},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":0.6875},null,0.74929747985920792,null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I180-I179)*($P179-$N179)/($N180-$N179))","v":0.46538967450695889},{"$f":"IF($B177=0,\"-\",J179+(J180-J179)*($P179-$N179)/($N180-$N179))","v":0.37394621978881193},{"$f":"IF($B177=0,\"-\",K179+(K180-K179)*($P179-$N179)/($N180-$N179))","v":0.10664105704229139},{"$f":"IF($B177=0,\"-\",L179+(L180-L179)*($P179-$N179)/($N180-$N179))","v":5.4023048661937752E-2},{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":1},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":0.74929747985920792},0.74929747985920792,null,{"$f":"R179","v":8},0.74929747985920792,{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":0.21468715436616689},0.2,{"$f":"IF($B177=0,\"-\",(V179))","v":5.4023048661937752E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":0.79166666666666674},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":6.25E-2},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":-4.1666666666666657E-2},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":0.1875},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":1},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":0.54166666666666674},null,{"$f":"IF(B177=0,\"-\",N180*P$139)","v":0.59035559019210326}]
["                E07000088 Gosport"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1107","v":1.1213990102680182},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",20478,2335,9848,6539,1756,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",273,74,145,47,7,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.27106227106227104},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.53113553113553114},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.17216117216117216},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":2.564102564102564E-2},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":0.95238095238095233},null,{"$f":"IF(B186=0,\"-\",N186*P$184)","v":1.0679990573981126},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($P186-$N186)/($N189-$N186))","v":0.18829206648599181},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($P186-$N186)/($N189-$N186))","v":0.58048868848111213},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($P186-$N186)/($N189-$N186))","v":0.20614736618168761},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($P186-$N186)/($N189-$N186))","v":2.5071878851208398E-2},{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":1},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":1.0679990573981126},{"$f":"P186","v":1.0679990573981126},null,{"$f":"R186","v":"1"},{"$f":"X186","v":1.0679990573981126},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":0.25629112388410441},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":2.5071878851208398E-2},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1872,362,1081,382,47,null,2,{"$f":"I186","v":0.27106227106227104},{"$f":"J186","v":0.53113553113553114},0.17216117216117216,2.564102564102564E-2,1,0.95238095238095233,null,1.0679990573981126,null,2,{"$f":"S186","v":0.18829206648599181},{"$f":"T186","v":0.58048868848111213},0.20614736618168761,2.5071878851208398E-2,1,1.0679990573981126,1.0679990573981126,null,2,{"$f":"AB186","v":1.0679990573981126},{"$f":"AC186","v":0.25629112388410441},0.2,2.5071878851208398E-2,0.2]
["5 rooms ",5668,856,3046,1462,304,null,3,{"$f":"I186","v":0.27106227106227104},{"$f":"J186","v":0.53113553113553114},0.17216117216117216,2.564102564102564E-2,1,0.95238095238095233,null,1.0679990573981126,null,3,{"$f":"S186","v":0.18829206648599181},{"$f":"T186","v":0.58048868848111213},0.20614736618168761,2.5071878851208398E-2,1,1.0679990573981126,1.0679990573981126,null,3,{"$f":"AB186","v":1.0679990573981126},{"$f":"AC186","v":0.25629112388410441},0.2,2.5071878851208398E-2,0.2]
["6 rooms ",6621,695,3298,2132,496,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.19337606837606838},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.5774572649572649},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.20405982905982906},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":2.5106837606837608E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":0.99999999999999989},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.0608974358974359},null,{"$f":"IF(B187=0,\"-\",N189*P$184)","v":1.1896893346112629},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":0.15779132546779762},0.5438037005289732,0.24932928792739775,4.9075686075831376E-2,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":0.99999999999999989},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":1.1896893346112629},{"$f":"P189","v":1.1896893346112629},null,{"$f":"R189","v":4},1.1896893346112629,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":0.34748066007906053},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":4.9075686075831376E-2},0.2]
["7 rooms ",3402,252,1482,1292,376,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.15102328863796755},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.53740296400846854},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.25793930839802398},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":5.3634438955539876E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.2141848976711362},null,{"$f":"IF(B188=0,\"-\",N190*P$184)","v":1.3615857425307871},null,{"$f":"H190","v":5},0.10656088803108309,0.49947014465156142,0.31979130407284068,7.4177663244514774E-2,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":1},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":1.3615857425307871},1.3615857425307871,null,{"$f":"R190","v":5},1.3615857425307871,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":0.46814663056187023},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":7.4177663244514774E-2},0.2]
["8 or more rooms",2642,96,796,1224,526,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":0.10496903790968132},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.49811206766349492},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.32200573931430299},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":7.4913155112520766E-2},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":0.99999999999999989},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.3668630116296632},null,1.532798828413467,null,{"$f":"H191","v":6},7.2905052600681058E-2,0.43326172226977366,0.38196256924494248,0.11187065588460279,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":1},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":1.5327988284134668},1.532798828413467,null,{"$f":"R191","v":6},1.5327988284134668,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":0.60570388101414807},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":0.11187065588460279},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":7.407407407407407E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.43562610229276894},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.37977660199882424},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.11052322163433274},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":0.99999999999999989},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.5267489711934157},null,1.7120947852240114,null,{"$f":"H192","v":7},5.063251729757498E-2,0.3521791029151381,0.43164945705298763,0.16553892273429932,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":1},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":1.7120947852240114},1.7120947852240114,null,{"$f":"R192","v":7},1.7120947852240114,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":0.76272730252158627},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":0.16553892273429932},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":3.6336109008327025E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.30128690386071161},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.46328538985616957},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.19909159727479184},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":1.8251324753974263},null,2.0467017515186918,null,{"$f":"H193","v":8},8.3132006233171928E-3,0.20153125875323005,0.52529612910489665,0.26485941151855624,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":1.0000000000000002},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":2.0467017515186923},2.0467017515186918,null,{"$f":"R193","v":8},2.0467017515186923,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":1.0550149521420091},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":0.26485941151855624},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-1.4018560574200201E-3},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":0.16694770542865428},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.54679417771351491},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.28765997291525092},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.1235159796014367},null,{"$f":"IF(B191=0,\"-\",N194*P$184)","v":2.3813087178133725}]
["Shared ownership; rented and living rent free",6689,2204,3177,1112,196]
["1 - 3 rooms ",635,382,226,22,5,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.60157480314960632},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.35590551181102364},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":3.4645669291338582E-2},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":7.874015748031496E-3},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.44881889763779531},null,{"$f":"IF(B196=0,\"-\",N196*P$184)","v":0.50330506760060667},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($P196-$N196)/($N199-$N196))","v":0.56137380506257106},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($P196-$N196)/($N199-$N196))","v":0.38323942465528704},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($P196-$N196)/($N199-$N196))","v":4.6094667901106154E-2},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($P196-$N196)/($N199-$N196))","v":9.2921023810357706E-3},{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":1},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":0.50330506760060667},{"$f":"P196","v":0.50330506760060667},null,{"$f":"R196","v":"1"},{"$f":"X196","v":0.50330506760060667},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":6.4678872663177692E-2},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":9.2921023810357706E-3},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1330,530,657,123,20,null,2,{"$f":"I196","v":0.60157480314960632},{"$f":"J196","v":0.35590551181102364},3.4645669291338582E-2,7.874015748031496E-3,1,0.44881889763779531,null,0.50330506760060667,null,2,{"$f":"S196","v":0.56137380506257106},{"$f":"T196","v":0.38323942465528704},4.6094667901106154E-2,9.2921023810357706E-3,1,0.50330506760060667,0.50330506760060667,null,2,{"$f":"AB196","v":0.50330506760060667},{"$f":"AC196","v":6.4678872663177692E-2},0.2,9.2921023810357706E-3,0.2]
["5 rooms ",2219,732,1050,380,57,null,3,{"$f":"I196","v":0.60157480314960632},{"$f":"J196","v":0.35590551181102364},3.4645669291338582E-2,7.874015748031496E-3,1,0.44881889763779531,null,0.50330506760060667,null,3,{"$f":"S196","v":0.56137380506257106},{"$f":"T196","v":0.38323942465528704},4.6094667901106154E-2,9.2921023810357706E-3,1,0.50330506760060667,0.50330506760060667,null,3,{"$f":"AB196","v":0.50330506760060667},{"$f":"AC196","v":6.4678872663177692E-2},0.2,9.2921023810357706E-3,0.2]
["6 rooms ",1676,419,864,332,61,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.39849624060150374},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.49398496240601503},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":9.2481203007518803E-2},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":1.5037593984962405E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":0.72406015037593985},null,{"$f":"IF(B197=0,\"-\",N199*P$184)","v":0.81196033600609141},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($P199-$N199)/($N200-$N199))","v":0.36273993960907858},0.48314683577612993,0.13352617361441294,2.0587051000378546E-2,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":1},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":0.81196033600609141},{"$f":"P199","v":0.81196033600609141},null,{"$f":"R199","v":4},0.81196033600609141,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0.17470027561517004},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":2.0587051000378546E-2},0.2]
["7 rooms ",482,82,232,140,28,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.32987832356917529},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.47318611987381703},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.17124831004957189},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":2.5687246507435781E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":0.89274447949526814},null,{"$f":"IF(B198=0,\"-\",N200*P$184)","v":1.0011227757282308},null,{"$f":"H200","v":5},0.26231805463744595,0.50898586907234911,0.19395132221473335,3.4744754075471659E-2,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":1},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":1.0011227757282308},1.0011227757282308,null,{"$f":"R200","v":5},1.0011227757282308,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.26344083036567667},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":3.4744754075471659E-2},0.2]
["8 or more rooms",347,59,148,115,25,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.25},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.51551312649164682},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.19809069212410502},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":3.6396181384248209E-2},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.0208830548926016},null,1.1448172473559544,null,{"$f":"H201","v":6},0.20409154332014706,0.49586510957333763,0.25117790353692943,4.8865443569585949E-2,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":1},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":1.1448172473559544},1.1448172473559544,null,{"$f":"R201","v":6},1.1448172473559544,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":0.34890879067610131},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":4.8865443569585949E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0.17012448132780084},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.48132780082987553},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.29045643153526973},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":5.8091286307053944E-2},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.2365145228215768},null,1.3866261620741471,null,{"$f":"H202","v":7},0.16991624600371197,0.36200896012694805,0.3796071796608208,8.8467614208519105E-2,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":1},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":1.3866261620741469},1.3866261620741471,null,{"$f":"R202","v":7},1.3866261620741469,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":0.55654240807785904},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":8.8467614208519105E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0.17002881844380405},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.4265129682997118},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.33141210374639768},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":7.2046109510086456E-2},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.3054755043227666},null,1.4639589384766925,null,{"$f":"H203","v":8},0.16980896974027859,0.30053966117961489,0.42553482994324132,0.10411653913686504,{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":0.99999999999999978},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":1.4639589384766927},1.4639589384766925,null,{"$f":"R203","v":8},1.4639589384766927,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":0.63376790821697138},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":0.10411653913686504},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":0.16993315555980726},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":0.37169813576954808},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.37236777595752563},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":8.6000932713118969E-2},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":0.99999999999999989},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":1.3744364858239562},null,{"$f":"IF(B201=0,\"-\",N204*P$184)","v":1.5412917148792376}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",2551,729,1462,316,44,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",883,322,463,86,12,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.36466591166477919},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.52434881087202723},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":9.7395243488108726E-2},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":1.3590033975084938E-2},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0.75990939977349947},null,{"$f":"IF(B207=0,\"-\",N207*P$184)","v":0.85216164879936607},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($P207-$N207)/($N210-$N207))","v":0.28789462162481511},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($P207-$N207)/($N210-$N207))","v":0.58530401783951747},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($P207-$N207)/($N210-$N207))","v":0.11354645064715385},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($P207-$N207)/($N210-$N207))","v":1.3254909888513655E-2},{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":1},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":0.85216164879936618},{"$f":"P207","v":0.85216164879936607},null,{"$f":"R207","v":"1"},{"$f":"X207","v":0.85216164879936618},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":0.14005627042418117},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":1.3254909888513655E-2},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1295,335,788,155,17,null,2,{"$f":"I207","v":0.36466591166477919},{"$f":"J207","v":0.52434881087202723},9.7395243488108726E-2,1.3590033975084938E-2,1,0.75990939977349947,null,0.85216164879936607,null,2,{"$f":"S207","v":0.28789462162481511},{"$f":"T207","v":0.58530401783951747},0.11354645064715385,1.3254909888513655E-2,1,0.85216164879936618,0.85216164879936607,null,2,{"$f":"AB207","v":0.85216164879936618},{"$f":"AC207","v":0.14005627042418117},0.2,1.3254909888513655E-2,0.2]
["5 rooms ",297,59,166,60,12,null,3,{"$f":"I207","v":0.36466591166477919},{"$f":"J207","v":0.52434881087202723},9.7395243488108726E-2,1.3590033975084938E-2,1,0.75990939977349947,null,0.85216164879936607,null,3,{"$f":"S207","v":0.28789462162481511},{"$f":"T207","v":0.58530401783951747},0.11354645064715385,1.3254909888513655E-2,1,0.85216164879936618,0.85216164879936607,null,3,{"$f":"AB207","v":0.85216164879936618},{"$f":"AC207","v":0.14005627042418117},0.2,1.3254909888513655E-2,0.2]
["6 rooms ",46,8,27,9,2,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.25868725868725867},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.60849420849420854},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.11969111969111969},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":1.3127413127413128E-2},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":0.88725868725868728},null,{"$f":"IF(B208=0,\"-\",N210*P$184)","v":0.99497101374359309},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($P210-$N210)/($N211-$N210))","v":0.22584891522849385},0.58137875347537737,0.16472473362017073,2.8047597675958044E-2,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":0.99999999999999989},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":0.99497101374359287},{"$f":"P210","v":0.99497101374359309},null,{"$f":"R210","v":4},0.99497101374359287,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":0.22081992897208683},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":2.8047597675958044E-2},0.2]
["7 rooms ",15,0,11,4,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0.19865319865319866},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.55892255892255893},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.20202020202020202},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":4.0404040404040407E-2},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1.0841750841750843},null,{"$f":"IF(B209=0,\"-\",N211*P$184)","v":1.215792866351185},null,{"$f":"H211","v":5},6.5856749771042583E-2,0.70939900839553482,0.16783886754461755,5.6905374288805328E-2,{"$f":"IF($B209=0,\"-\",SUM(S211:V211))","v":1.0000000000000002},{"$f":"IF($B209=0,\"-\",(T211+2*U211+3*V211))","v":1.2157928663511859},1.215792866351185,null,{"$f":"R211","v":5},1.2157928663511859,{"$f":"IF($B209=0,\"-\",(U211+V211*2))","v":0.28164961612222822},0.2,{"$f":"IF($B209=0,\"-\",(V211))","v":5.6905374288805328E-2},0.2]
["8 or more rooms",15,5,7,2,1,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0.17391304347826086},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0.58695652173913049},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0.19565217391304349},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":4.3478260869565216E-2},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":1.1086956521739131},null,1.2432902070362812,null,{"$f":"H212","v":6},2.5735551886662822E-2,0.71167257716205878,0.25615798297961268,6.4338879716657055E-3,{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":0.99999999999999989},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":1.2432902070362815},1.2432902070362812,null,{"$f":"R212","v":6},1.2432902070362815,{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":0.26902575892294411},0.2,{"$f":"IF($B210=0,\"-\",(V212))","v":6.4338879716657055E-3},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":0.73333333333333328},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":0.26666666666666666},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":1},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":1.2666666666666666},null,1.4204387463394896,null,{"$f":"H213","v":7},0,0.57999999999999996,0.42,0,{"$f":"IF($B211=0,\"-\",SUM(S213:V213))","v":1},{"$f":"IF($B211=0,\"-\",(T213+2*U213+3*V213))","v":1.42},1.4204387463394896,null,{"$f":"R213","v":7},1.42,{"$f":"IF($B211=0,\"-\",(U213+V213*2))","v":0.42},0.2,{"$f":"IF($B211=0,\"-\",(V213))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":0.33333333333333331},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":0.46666666666666667},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":0.13333333333333333},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":6.6666666666666666E-2},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":1},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":0.93333333333333335},null,1.0466390762501503,null,{"$f":"H214","v":8},{"$f":"IF($B212=0,\"-\",I214+(I215-I214)*($P214-$N214)/($N215-$N214))","v":0.22002759041651634},{"$f":"IF($B212=0,\"-\",J214+(J215-J214)*($P214-$N214)/($N215-$N214))","v":0.55731126100012018},{"$f":"IF($B212=0,\"-\",K214+(K215-K214)*($P214-$N214)/($N215-$N214))","v":0.17865563050006011},{"$f":"IF($B212=0,\"-\",L214+(L215-L214)*($P214-$N214)/($N215-$N214))","v":4.4005518083303274E-2},{"$f":"IF($B212=0,\"-\",SUM(S214:V214))","v":0.99999999999999978},{"$f":"IF($B212=0,\"-\",(T214+2*U214+3*V214))","v":1.0466390762501503},1.0466390762501503,null,{"$f":"R214","v":8},1.0466390762501503,{"$f":"IF($B212=0,\"-\",(U214+V214*2))","v":0.26666666666666666},0.2,{"$f":"IF($B212=0,\"-\",(V214))","v":4.4005518083303274E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":0.66666666666666663},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":0.20000000000000007},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":0},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":0.13333333333333333},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":1},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":0.60000000000000009},null,{"$f":"IF(B212=0,\"-\",N215*P$184)","v":0.67283940616081106}]
["Shared ownership; rented and living rent free",5620,2809,2319,424,68]
["1 - 3 rooms ",3157,1775,1214,153,15,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.56224263541336716},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.38454228698131138},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":4.8463731390560656E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":4.7513462147608489E-3},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.49572378840671522},null,{"$f":"IF(B217=0,\"-\",N217*P$184)","v":0.55590416568560297},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($P217-$N217)/($N220-$N217))","v":0.52400716892538279},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($P217-$N217)/($N220-$N217))","v":0.40341580694093415},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($P217-$N217)/($N220-$N217))","v":6.5242713656380347E-2},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($P217-$N217)/($N220-$N217))","v":7.3343104773027079E-3},{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":1},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":0.55590416568560297},{"$f":"P217","v":0.55590416568560297},null,{"$f":"R217","v":"1"},{"$f":"X217","v":0.55590416568560297},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":7.9911334610985763E-2},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":7.3343104773027079E-3},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1881,805,848,202,26,null,2,{"$f":"I217","v":0.56224263541336716},{"$f":"J217","v":0.38454228698131138},4.8463731390560656E-2,4.7513462147608489E-3,1,0.49572378840671522,null,0.55590416568560297,null,2,{"$f":"S217","v":0.52400716892538279},{"$f":"T217","v":0.40341580694093415},6.5242713656380347E-2,7.3343104773027079E-3,1,0.55590416568560297,0.55590416568560297,null,2,{"$f":"AB217","v":0.55590416568560297},{"$f":"AC217","v":7.9911334610985763E-2},0.2,7.3343104773027079E-3,0.2]
["5 rooms ",457,182,213,53,9,null,3,{"$f":"I217","v":0.56224263541336716},{"$f":"J217","v":0.38454228698131138},4.8463731390560656E-2,4.7513462147608489E-3,1,0.49572378840671522,null,0.55590416568560297,null,3,{"$f":"S217","v":0.52400716892538279},{"$f":"T217","v":0.40341580694093415},6.5242713656380347E-2,7.3343104773027079E-3,1,0.55590416568560297,0.55590416568560297,null,3,{"$f":"AB217","v":0.55590416568560297},{"$f":"AC217","v":7.9911334610985763E-2},0.2,7.3343104773027079E-3,0.2]
["6 rooms ",62,21,24,10,7,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.4279638490164806},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.45082402977139818},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.10738968633705476},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":1.3822434875066455E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.70707070707070707},null,{"$f":"IF(B218=0,\"-\",N220*P$184)","v":0.79290839109859879},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($P220-$N220)/($N221-$N220))","v":0.37699323428883413},0.4769987764097155,0.12211435321546774,2.3893636085982613E-2,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":1},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":0.79290839109859879},{"$f":"P220","v":0.79290839109859879},null,{"$f":"R220","v":4},0.79290839109859879,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":0.16990162538743298},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":2.3893636085982613E-2},0.2]
["7 rooms ",36,13,11,4,8,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.39824945295404812},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.46608315098468273},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.11597374179431072},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":1.9693654266958426E-2},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":0.75711159737417943},null,{"$f":"IF(B219=0,\"-\",N221*P$184)","v":0.84902419595784318},null,{"$f":"H221","v":5},0.37946155112312108,0.44115883308449616,0.13027348450380111,4.9106131288581586E-2,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":0.99999999999999989},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":0.84902419595784306},0.84902419595784318,null,{"$f":"R221","v":5},0.84902419595784306,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":0.22848574708096428},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":4.9106131288581586E-2},0.2]
["8 or more rooms",27,13,9,2,3,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0.33870967741935482},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0.38709677419354838},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0.16129032258064516},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0.11290322580645161},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1.0483870967741935},null,1.1756602527003417,null,{"$f":"H222","v":6},0.35823010010741435,0.31604243560901168,0.1175645757593918,0.20816288852418213,{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":1},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":1.1756602527003417},1.1756602527003417,null,{"$f":"R222","v":6},1.1756602527003417,{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":0.5338903528077561},0.2,{"$f":"IF($B220=0,\"-\",(V222))","v":0.20816288852418213},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":0.3611111111111111},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":0.30555555555555558},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":0.1111111111111111},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":0.22222222222222221},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":1},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":1.1944444444444444},null,1.3394488178201329,null,{"$f":"H223","v":7},0.3151341146749172,0.29494547945489547,0.12525787924532461,0.26466252662486273,{"$f":"IF($B221=0,\"-\",SUM(S223:V223))","v":1},{"$f":"IF($B221=0,\"-\",(T223+2*U223+3*V223))","v":1.3394488178201329},1.3394488178201329,null,{"$f":"R223","v":7},1.3394488178201329,{"$f":"IF($B221=0,\"-\",(U223+V223*2))","v":0.65458293249505006},0.2,{"$f":"IF($B221=0,\"-\",(V223))","v":0.26466252662486273},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0.48148148148148145},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":0.33333333333333331},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":7.407407407407407E-2},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0.1111111111111111},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":0.81481481481481477},null,0.91373252688505191,null,{"$f":"H224","v":8},0.45011732887384526,0.32609545196234035,8.3724582568731346E-2,0.14006263659508295,{"$f":"IF($B222=0,\"-\",SUM(S224:V224))","v":1},{"$f":"IF($B222=0,\"-\",(T224+2*U224+3*V224))","v":0.9137325268850518},0.91373252688505191,null,{"$f":"R224","v":8},0.9137325268850518,{"$f":"IF($B222=0,\"-\",(U224+V224*2))","v":0.36384985575889722},0.2,{"$f":"IF($B222=0,\"-\",(V224))","v":0.14006263659508295},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$I224-($I223-$I224)))","v":0.60185185185185186},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$J224-($J223-$J224)))","v":0.36111111111111105},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$K224-($K223-$K224)))","v":3.7037037037037035E-2},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$L224-($L223-$L224)))","v":0},{"$f":"IF($B222=0,\"-\",SUM($I225:$L225))","v":1},{"$f":"IF($B222=0,\"-\",($J225+2*$K225+3*$L225))","v":0.43518518518518512},null,{"$f":"IF(B222=0,\"-\",N225*P$184)","v":0.48801623594997084}]
["                E07000089 Hart"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1118","v":1.0639121874955142},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",26113,1034,7754,12445,4880,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",349,29,220,82,18,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":8.3094555873925502E-2},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.63037249283667618},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.23495702005730659},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":5.1575931232091692E-2},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":0.99999999999999989},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.2550143266475644},null,{"$f":"IF(B231=0,\"-\",N231*P$229)","v":1.33522503760182},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($P231-$N231)/($N234-$N231))","v":0.11656676431254093},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($P231-$N231)/($N234-$N231))","v":0.48738007118203058},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($P231-$N231)/($N234-$N231))","v":0.34031452709649629},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($P231-$N231)/($N234-$N231))","v":5.5738637408932243E-2},{"$f":"IF($B231=0,\"-\",SUM(S231:V231))","v":1},{"$f":"IF($B231=0,\"-\",(T231+2*U231+3*V231))","v":1.3352250376018198},{"$f":"P231","v":1.33522503760182},null,{"$f":"R231","v":"1"},{"$f":"X231","v":1.3352250376018198},{"$f":"IF($B231=0,\"-\",(U231+V231*2))","v":0.45179180191436075},{"$f":"IF(AC231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(V231))","v":5.5738637408932243E-2},{"$f":"IF(AE231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1673,193,824,563,93,null,2,{"$f":"I231","v":8.3094555873925502E-2},{"$f":"J231","v":0.63037249283667618},0.23495702005730659,5.1575931232091692E-2,0.99999999999999989,1.2550143266475644,null,1.33522503760182,null,2,{"$f":"S231","v":0.11656676431254093},{"$f":"T231","v":0.48738007118203058},0.34031452709649629,5.5738637408932243E-2,1,1.3352250376018198,1.33522503760182,null,2,{"$f":"AB231","v":1.3352250376018198},{"$f":"AC231","v":0.45179180191436075},0.2,5.5738637408932243E-2,0.2]
["5 rooms ",4676,347,1991,1857,481,null,3,{"$f":"I231","v":8.3094555873925502E-2},{"$f":"J231","v":0.63037249283667618},0.23495702005730659,5.1575931232091692E-2,0.99999999999999989,1.2550143266475644,null,1.33522503760182,null,3,{"$f":"S231","v":0.11656676431254093},{"$f":"T231","v":0.48738007118203058},0.34031452709649629,5.5738637408932243E-2,1,1.3352250376018198,1.33522503760182,null,3,{"$f":"AB231","v":1.3352250376018198},{"$f":"AC231","v":0.45179180191436075},0.2,5.5738637408932243E-2,0.2]
["6 rooms ",4975,243,1772,2279,681,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.11536162582187687},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.49252839210998206},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.33652121936640766},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":5.5588762701733414E-2},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":1},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.3323371189479978},null,{"$f":"IF(B232=0,\"-\",N234*P$229)","v":1.4174896987014354},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($P234-$N234)/($N235-$N234))","v":9.751179767492904E-2},{"$f":"IF($B232=0,\"-\",J234+(J235-J234)*($P234-$N234)/($N235-$N234))","v":0.46358156049762722},{"$f":"IF($B232=0,\"-\",K234+(K235-K234)*($P234-$N234)/($N235-$N234))","v":0.36281178727852303},{"$f":"IF($B232=0,\"-\",L234+(L235-L234)*($P234-$N234)/($N235-$N234))","v":7.6094854548920648E-2},{"$f":"IF($B232=0,\"-\",SUM(S234:V234))","v":0.99999999999999989},{"$f":"IF($B232=0,\"-\",(T234+2*U234+3*V234))","v":1.4174896987014352},{"$f":"P234","v":1.4174896987014354},null,{"$f":"R234","v":4},{"$f":"X234","v":1.4174896987014352},{"$f":"IF($B232=0,\"-\",(U234+V234*2))","v":0.51500149637636428},{"$f":"IF(AC234=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B232=0,\"-\",(V234))","v":7.6094854548920648E-2},{"$f":"IF(AE234=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",4492,115,1248,2327,802,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":7.4208725406330195E-2},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.42579127459366978},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.39713430282292556},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":0.10286569717707442},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":0.99999999999999989},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.5286569717707441},null,{"$f":"IF(B233=0,\"-\",N235*P$229)","v":1.6263567827668808},null,{"$f":"H235","v":5},5.8154451491938E-2,0.38173190977621535,0.4357160432048745,0.12439759552697216,{"$f":"IF($B233=0,\"-\",SUM(S235:V235))","v":1},{"$f":"IF($B233=0,\"-\",(T235+2*U235+3*V235))","v":1.626356782766881},1.6263567827668808,null,{"$f":"R235","v":5},1.626356782766881,{"$f":"IF($B233=0,\"-\",(U235+V235*2))","v":0.68451123425881888},0.2,{"$f":"IF($B233=0,\"-\",(V235))","v":0.12439759552697216},0.2]
["8 or more rooms",9948,107,1699,5337,2805,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":4.8844221105527635E-2},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.35618090452261308},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.45809045226130651},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":0.13688442211055277},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.6830150753768844},null,1.7905802504321489,null,{"$f":"H236","v":6},3.3827846480144648E-2,0.30556006679433612,0.49681607653874504,0.1637960101867742,{"$f":"IF($B234=0,\"-\",SUM(S236:V236))","v":1},{"$f":"IF($B234=0,\"-\",(T236+2*U236+3*V236))","v":1.7905802504321489},1.7905802504321489,null,{"$f":"R236","v":6},1.7905802504321489,{"$f":"IF($B234=0,\"-\",(U236+V236*2))","v":0.82440809691229344},0.2,{"$f":"IF($B234=0,\"-\",(V236))","v":0.1637960101867742},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":2.560106856634016E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.27782724844167411},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.51803205699020483},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.17853962600178094},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.8495102404274266},null,1.9677164856884979,null,{"$f":"H237","v":7},1.82942021356804E-2,0.22514193229567842,0.52711704331310405,0.22944682225553714,{"$f":"IF($B235=0,\"-\",SUM(S237:V237))","v":1},{"$f":"IF($B235=0,\"-\",(T237+2*U237+3*V237))","v":1.9677164856884981},1.9677164856884979,null,{"$f":"R237","v":7},1.9677164856884981,{"$f":"IF($B235=0,\"-\",(U237+V237*2))","v":0.98601068782417833},0.2,{"$f":"IF($B235=0,\"-\",(V237))","v":0.22944682225553714},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":1.0755930840369923E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.1707880981101729},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.53648974668275029},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.28196622436670687},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":2.089666264575794},null,2.223221406680413,null,{"$f":"H238","v":8},2.5002791839712265E-3,0.11126167571882978,0.54675440433001354,0.3394836407671854,{"$f":"IF($B236=0,\"-\",SUM(S238:V238))","v":0.99999999999999989},{"$f":"IF($B236=0,\"-\",(T238+2*U238+3*V238))","v":2.223221406680413},2.223221406680413,null,{"$f":"R238","v":8},2.223221406680413,{"$f":"IF($B236=0,\"-\",(U238+V238*2))","v":1.2257216858643845},0.2,{"$f":"IF($B236=0,\"-\",(V238))","v":0.3394836407671854},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":-4.0892068856003133E-3},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":6.3748947778671683E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.55494743637529576},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.38539282273163278},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":0.99999999999999989},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.3298222887241615},null,{"$f":"IF(B236=0,\"-\",N239*P$229)","v":2.4787263276723284}]
["Shared ownership; rented and living rent free",5364,726,2448,1781,409]
["1 - 3 rooms ",459,126,256,69,8,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.27450980392156865},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.55773420479302838},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":0.15032679738562091},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":1.7429193899782137E-2},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.91067538126361658},null,{"$f":"IF(B241=0,\"-\",N241*P$229)","v":0.96887863697848575},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($P241-$N241)/($N244-$N241))","v":0.25245535147907167},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($P241-$N241)/($N244-$N241))","v":0.54620677415861207},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($P241-$N241)/($N244-$N241))","v":0.18134176026707535},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($P241-$N241)/($N244-$N241))","v":1.9996114095240991E-2},{"$f":"IF($B241=0,\"-\",SUM(S241:V241))","v":1.0000000000000002},{"$f":"IF($B241=0,\"-\",(T241+2*U241+3*V241))","v":0.96887863697848586},{"$f":"P241","v":0.96887863697848575},null,{"$f":"R241","v":"1"},{"$f":"X241","v":0.96887863697848586},{"$f":"IF($B241=0,\"-\",(U241+V241*2))","v":0.22133398845755733},{"$f":"IF(AC241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(V241))","v":1.9996114095240991E-2},{"$f":"IF(AE241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1486,261,752,430,43,null,2,{"$f":"I241","v":0.27450980392156865},{"$f":"J241","v":0.55773420479302838},0.15032679738562091,1.7429193899782137E-2,1,0.91067538126361658,null,0.96887863697848575,null,2,{"$f":"S241","v":0.25245535147907167},{"$f":"T241","v":0.54620677415861207},0.18134176026707535,1.9996114095240991E-2,1.0000000000000002,0.96887863697848586,0.96887863697848575,null,2,{"$f":"AB241","v":0.96887863697848586},{"$f":"AC241","v":0.22133398845755733},0.2,1.9996114095240991E-2,0.2]
["5 rooms ",1686,213,821,535,117,null,3,{"$f":"I241","v":0.27450980392156865},{"$f":"J241","v":0.55773420479302838},0.15032679738562091,1.7429193899782137E-2,1,0.91067538126361658,null,0.96887863697848575,null,3,{"$f":"S241","v":0.25245535147907167},{"$f":"T241","v":0.54620677415861207},0.18134176026707535,1.9996114095240991E-2,1.0000000000000002,0.96887863697848586,0.96887863697848575,null,3,{"$f":"AB241","v":0.96887863697848586},{"$f":"AC241","v":0.22133398845755733},0.2,1.9996114095240991E-2,0.2]
["6 rooms ",878,84,357,339,98,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.1756393001345895},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.50605652759084796},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.28936742934051146},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":2.8936742934051143E-2},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1.0000000000000002},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":1.1716016150740245},null,{"$f":"IF(B242=0,\"-\",N244*P$229)","v":1.2464812371666827},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($P244-$N244)/($N245-$N244))","v":0.15229825362307536},{"$f":"IF($B242=0,\"-\",J244+(J245-J244)*($P244-$N244)/($N245-$N244))","v":0.49701207991647339},{"$f":"IF($B242=0,\"-\",K244+(K245-K244)*($P244-$N244)/($N245-$N244))","v":0.3025998421311446},{"$f":"IF($B242=0,\"-\",L244+(L245-L244)*($P244-$N244)/($N245-$N244))","v":4.8089824329306627E-2},{"$f":"IF($B242=0,\"-\",SUM(S244:V244))","v":1},{"$f":"IF($B242=0,\"-\",(T244+2*U244+3*V244))","v":1.2464812371666825},{"$f":"P244","v":1.2464812371666827},null,{"$f":"R244","v":4},{"$f":"X244","v":1.2464812371666825},{"$f":"IF($B242=0,\"-\",(U244+V244*2))","v":0.39877949078975783},{"$f":"IF(AC244=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B242=0,\"-\",(V244))","v":4.8089824329306627E-2},{"$f":"IF(AE244=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",410,26,141,189,54,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.12633451957295375},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.48695136417556345},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.31731909845788847},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":6.9395017793594305E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.3297746144721234},null,{"$f":"IF(B243=0,\"-\",N245*P$229)","v":1.4147634189590408},null,{"$f":"H245","v":5},0.1121633705833161,0.44981852046039394,0.34910942837022302,8.8908680586066921E-2,{"$f":"IF($B243=0,\"-\",SUM(S245:V245))","v":0.99999999999999989},{"$f":"IF($B243=0,\"-\",(T245+2*U245+3*V245))","v":1.4147634189590406},1.4147634189590408,null,{"$f":"R245","v":5},1.4147634189590406,{"$f":"IF($B243=0,\"-\",(U245+V245*2))","v":0.52692678954235683},0.2,{"$f":"IF($B243=0,\"-\",(V245))","v":8.8908680586066921E-2},0.2]
["8 or more rooms",445,16,121,219,89,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":9.5671981776765377E-2},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.40660592255125283},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.38610478359908884},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":0.11161731207289294},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.5136674259681093},null,1.6104092223024356,null,{"$f":"H246","v":6},7.4487593547260311E-2,0.36542662431525658,0.43527474842527047,0.12481103371221267,{"$f":"IF($B244=0,\"-\",SUM(S246:V246))","v":1},{"$f":"IF($B244=0,\"-\",(T246+2*U246+3*V246))","v":1.6104092223024356},1.6104092223024356,null,{"$f":"R246","v":6},1.6104092223024356,{"$f":"IF($B244=0,\"-\",(U246+V246*2))","v":0.68489681584969575},0.2,{"$f":"IF($B244=0,\"-\",(V246))","v":0.12481103371221267},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":6.3414634146341464E-2},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.34390243902439022},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.46097560975609758},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0.13170731707317074},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.6609756097560977},null,1.7671321943523055,null,{"$f":"H247","v":7},4.8481474274742392E-2,0.30475133025922979,0.47792072230500787,0.16884647316101992,{"$f":"IF($B245=0,\"-\",SUM(S247:V247))","v":1},{"$f":"IF($B245=0,\"-\",(T247+2*U247+3*V247))","v":1.7671321943523053},1.7671321943523055,null,{"$f":"R247","v":7},1.7671321943523053,{"$f":"IF($B245=0,\"-\",(U247+V247*2))","v":0.81561366862704765},0.2,{"$f":"IF($B245=0,\"-\",(V247))","v":0.16884647316101992},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":3.5955056179775284E-2},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.27191011235955054},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.49213483146067416},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.2},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.8561797752808991},null,1.9748122851040333,null,{"$f":"H248","v":8},1.9266894612629353E-2,0.22815781651434858,0.51107139802938173,0.24150389084364041,{"$f":"IF($B246=0,\"-\",SUM(S248:V248))","v":1},{"$f":"IF($B246=0,\"-\",(T248+2*U248+3*V248))","v":1.9748122851040333},1.9748122851040333,null,{"$f":"R248","v":8},1.9748122851040333,{"$f":"IF($B246=0,\"-\",(U248+V248*2))","v":0.9940791797166626},0.2,{"$f":"IF($B246=0,\"-\",(V248))","v":0.24150389084364041},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":8.4954782132091039E-3},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":0.19991778569471086},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.52329405316525079},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":0.26829268292682928},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":2.0513839408057004},null,{"$f":"IF(B246=0,\"-\",N249*P$229)","v":2.1824923758557611}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",1431,365,757,267,42,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P230","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",482,160,265,49,8,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.33195020746887965},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.549792531120332},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":0.1016597510373444},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":1.6597510373443983E-2},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":0.80290456431535273},null,{"$f":"IF(B252=0,\"-\",N252*P$229)","v":0.85421995137087969},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($P252-$N252)/($N255-$N252))","v":0.30872298696237577},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($P252-$N252)/($N255-$N252))","v":0.54668499775743584},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($P252-$N252)/($N255-$N252))","v":0.12624109222712149},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($P252-$N252)/($N255-$N252))","v":1.8350923053066955E-2},{"$f":"IF($B252=0,\"-\",SUM(S252:V252))","v":1},{"$f":"IF($B252=0,\"-\",(T252+2*U252+3*V252))","v":0.85421995137087969},{"$f":"P252","v":0.85421995137087969},null,{"$f":"R252","v":"1"},{"$f":"X252","v":0.85421995137087969},{"$f":"IF($B252=0,\"-\",(U252+V252*2))","v":0.1629429383332554},{"$f":"IF(AC252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(V252))","v":1.8350923053066955E-2},{"$f":"IF(AE252=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",766,171,410,166,19,null,2,{"$f":"I252","v":0.33195020746887965},{"$f":"J252","v":0.549792531120332},0.1016597510373444,1.6597510373443983E-2,1,0.80290456431535273,null,0.85421995137087969,null,2,{"$f":"S252","v":0.30872298696237577},{"$f":"T252","v":0.54668499775743584},0.12624109222712149,1.8350923053066955E-2,1,0.85421995137087969,0.85421995137087969,null,2,{"$f":"AB252","v":0.85421995137087969},{"$f":"AC252","v":0.1629429383332554},0.2,1.8350923053066955E-2,0.2]
["5 rooms ",134,24,67,34,9,null,3,{"$f":"I252","v":0.33195020746887965},{"$f":"J252","v":0.549792531120332},0.1016597510373444,1.6597510373443983E-2,1,0.80290456431535273,null,0.85421995137087969,null,3,{"$f":"S252","v":0.30872298696237577},{"$f":"T252","v":0.54668499775743584},0.12624109222712149,1.8350923053066955E-2,1,0.85421995137087969,0.85421995137087969,null,3,{"$f":"AB252","v":0.85421995137087969},{"$f":"AC252","v":0.1629429383332554},0.2,1.8350923053066955E-2,0.2]
["6 rooms ",30,7,9,11,3,null,4,{"$f":"IF($B253=0,\"-\",$C253/$B253)","v":0.22323759791122716},{"$f":"IF($B253=0,\"-\",$D253/$B253)","v":0.53524804177545693},{"$f":"IF($B253=0,\"-\",$E253/$B253)","v":0.21671018276762402},{"$f":"IF($B253=0,\"-\",$F253/$B253)","v":2.4804177545691905E-2},{"$f":"IF($B253=0,\"-\",SUM($I255:$L255))","v":1},{"$f":"IF($B253=0,\"-\",($J255+2*$K255+3*$L255))","v":1.0430809399477807},null,{"$f":"IF(B253=0,\"-\",N255*P$229)","v":1.1097465245547204},null,{"$f":"H255","v":4},{"$f":"IF($B253=0,\"-\",I255+(I256-I255)*($P255-$N255)/($N256-$N255))","v":0.20550030798585203},{"$f":"IF($B253=0,\"-\",J255+(J256-J255)*($P255-$N255)/($N256-$N255))","v":0.52108170293439571},{"$f":"IF($B253=0,\"-\",K255+(K256-K255)*($P255-$N255)/($N256-$N255))","v":0.23158914561893207},{"$f":"IF($B253=0,\"-\",L255+(L256-L255)*($P255-$N255)/($N256-$N255))","v":4.1828843460820164E-2},{"$f":"IF($B253=0,\"-\",SUM(S255:V255))","v":1},{"$f":"IF($B253=0,\"-\",(T255+2*U255+3*V255))","v":1.1097465245547204},{"$f":"P255","v":1.1097465245547204},null,{"$f":"R255","v":4},{"$f":"X255","v":1.1097465245547204},{"$f":"IF($B253=0,\"-\",(U255+V255*2))","v":0.3152468325405724},{"$f":"IF(AC255=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B253=0,\"-\",(V255))","v":4.1828843460820164E-2},{"$f":"IF(AE255=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",5,1,2,2,0,null,5,{"$f":"IF($B254=0,\"-\",$C254/$B254)","v":0.17910447761194029},{"$f":"IF($B254=0,\"-\",$D254/$B254)","v":0.5},{"$f":"IF($B254=0,\"-\",$E254/$B254)","v":0.2537313432835821},{"$f":"IF($B254=0,\"-\",$F254/$B254)","v":6.7164179104477612E-2},{"$f":"IF($B254=0,\"-\",SUM($I256:$L256))","v":0.99999999999999989},{"$f":"IF($B254=0,\"-\",($J256+2*$K256+3*$L256))","v":1.2089552238805972},null,{"$f":"IF(B254=0,\"-\",N256*P$229)","v":1.2862221968229353},null,{"$f":"H256","v":5},0.21279287781479977,0.37575470750872014,0.32388975471522519,8.756265996125491E-2,{"$f":"IF($B254=0,\"-\",SUM(S256:V256))","v":1},{"$f":"IF($B254=0,\"-\",(T256+2*U256+3*V256))","v":1.2862221968229353},1.2862221968229353,null,{"$f":"R256","v":5},1.2862221968229353,{"$f":"IF($B254=0,\"-\",(U256+V256*2))","v":0.49901507463773498},0.2,{"$f":"IF($B254=0,\"-\",(V256))","v":8.756265996125491E-2},0.2]
["8 or more rooms",14,2,4,5,3,null,6,{"$f":"IF($B255=0,\"-\",$C255/$B255)","v":0.23333333333333334},{"$f":"IF($B255=0,\"-\",$D255/$B255)","v":0.3},{"$f":"IF($B255=0,\"-\",$E255/$B255)","v":0.36666666666666664},{"$f":"IF($B255=0,\"-\",$F255/$B255)","v":0.1},{"$f":"IF($B255=0,\"-\",SUM($I257:$L257))","v":0.99999999999999989},{"$f":"IF($B255=0,\"-\",($J257+2*$K257+3*$L257))","v":1.3333333333333333},null,1.4185495833273523,null,{"$f":"H257","v":6},0.25463739583183814,0.23608781250448557,0.34536260416816184,0.16391218749551439,{"$f":"IF($B255=0,\"-\",SUM(S257:V257))","v":0.99999999999999989},{"$f":"IF($B255=0,\"-\",(T257+2*U257+3*V257))","v":1.4185495833273523},1.4185495833273523,null,{"$f":"R257","v":6},1.4185495833273523,{"$f":"IF($B255=0,\"-\",(U257+V257*2))","v":0.67318697915919068},0.2,{"$f":"IF($B255=0,\"-\",(V257))","v":0.16391218749551439},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B256=0,\"-\",$C256/$B256)","v":0.2},{"$f":"IF($B256=0,\"-\",$D256/$B256)","v":0.4},{"$f":"IF($B256=0,\"-\",$E256/$B256)","v":0.4},{"$f":"IF($B256=0,\"-\",$F256/$B256)","v":0},{"$f":"IF($B256=0,\"-\",SUM($I258:$L258))","v":1},{"$f":"IF($B256=0,\"-\",($J258+2*$K258+3*$L258))","v":1.2000000000000002},null,1.2766946249946172,null,{"$f":"H258","v":7},0.19010391935553328,0.38020783871106656,0.39257793951664999,3.7110302416750174E-2,{"$f":"IF($B256=0,\"-\",SUM(S258:V258))","v":1},{"$f":"IF($B256=0,\"-\",(T258+2*U258+3*V258))","v":1.2766946249946169},1.2766946249946172,null,{"$f":"R258","v":7},1.2766946249946169,{"$f":"IF($B256=0,\"-\",(U258+V258*2))","v":0.46679854435015034},0.2,{"$f":"IF($B256=0,\"-\",(V258))","v":3.7110302416750174E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B257=0,\"-\",$C257/$B257)","v":0.14285714285714285},{"$f":"IF($B257=0,\"-\",$D257/$B257)","v":0.2857142857142857},{"$f":"IF($B257=0,\"-\",$E257/$B257)","v":0.35714285714285715},{"$f":"IF($B257=0,\"-\",$F257/$B257)","v":0.21428571428571427},{"$f":"IF($B257=0,\"-\",SUM($I259:$L259))","v":1},{"$f":"IF($B257=0,\"-\",($J259+2*$K259+3*$L259))","v":1.6428571428571428},null,1.7478557365997733,null,{"$f":"H259","v":8},0.12930893721293243,0.25861787442586487,0.34698170290969932,0.26509148545150329,{"$f":"IF($B257=0,\"-\",SUM(S259:V259))","v":0.99999999999999989},{"$f":"IF($B257=0,\"-\",(T259+2*U259+3*V259))","v":1.7478557365997736},1.7478557365997733,null,{"$f":"R259","v":8},1.7478557365997736,{"$f":"IF($B257=0,\"-\",(U259+V259*2))","v":0.87716467381270591},0.2,{"$f":"IF($B257=0,\"-\",(V259))","v":0.26509148545150329},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$I259-($I258-$I259)))","v":8.5714285714285687E-2},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$J259-($J258-$J259)))","v":0.17142857142857137},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$K259-($K258-$K259)))","v":0.31428571428571428},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$L259-($L258-$L259)))","v":0.42857142857142855},{"$f":"IF($B257=0,\"-\",SUM($I260:$L260))","v":1},{"$f":"IF($B257=0,\"-\",($J260+2*$K260+3*$L260))","v":2.0857142857142854},null,{"$f":"IF(B257=0,\"-\",N260*P$229)","v":2.2190168482049293}]
["Shared ownership; rented and living rent free",2353,650,1225,419,59]
["1 - 3 rooms ",1171,423,614,120,14,null,"1",{"$f":"IF($B262=0,\"-\",$C262/$B262)","v":0.36122971818958155},{"$f":"IF($B262=0,\"-\",$D262/$B262)","v":0.52433817250213488},{"$f":"IF($B262=0,\"-\",$E262/$B262)","v":0.10247651579846286},{"$f":"IF($B262=0,\"-\",$F262/$B262)","v":1.1955593509820665E-2},{"$f":"IF($B262=0,\"-\",SUM($I262:$L262))","v":0.99999999999999989},{"$f":"IF($B262=0,\"-\",($J262+2*$K262+3*$L262))","v":0.76515798462852258},null,{"$f":"IF(B262=0,\"-\",N262*P$229)","v":0.81406090520579044},null,{"$f":"H262","v":"1"},{"$f":"IF($B262=0,\"-\",I262+(I265-I262)*($P262-$N262)/($N265-$N262))","v":0.33681752353006145},{"$f":"IF($B262=0,\"-\",J262+(J265-J262)*($P262-$N262)/($N265-$N262))","v":0.52574218768561887},{"$f":"IF($B262=0,\"-\",K262+(K265-K262)*($P262-$N262)/($N265-$N262))","v":0.12400214883278736},{"$f":"IF($B262=0,\"-\",L262+(L265-L262)*($P262-$N262)/($N265-$N262))","v":1.3438139951532275E-2},{"$f":"IF($B262=0,\"-\",SUM(S262:V262))","v":1},{"$f":"IF($B262=0,\"-\",(T262+2*U262+3*V262))","v":0.81406090520579044},{"$f":"P262","v":0.81406090520579044},null,{"$f":"R262","v":"1"},{"$f":"X262","v":0.81406090520579044},{"$f":"IF($B262=0,\"-\",(U262+V262*2))","v":0.15087842873585192},{"$f":"IF(AC262=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B262=0,\"-\",(V262))","v":1.3438139951532275E-2},{"$f":"IF(AE262=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",969,195,517,236,21,null,2,{"$f":"I262","v":0.36122971818958155},{"$f":"J262","v":0.52433817250213488},0.10247651579846286,1.1955593509820665E-2,0.99999999999999989,0.76515798462852258,null,0.81406090520579044,null,2,{"$f":"S262","v":0.33681752353006145},{"$f":"T262","v":0.52574218768561887},0.12400214883278736,1.3438139951532275E-2,1,0.81406090520579044,0.81406090520579044,null,2,{"$f":"AB262","v":0.81406090520579044},{"$f":"AC262","v":0.15087842873585192},0.2,1.3438139951532275E-2,0.2]
["5 rooms ",151,21,68,47,15,null,3,{"$f":"I262","v":0.36122971818958155},{"$f":"J262","v":0.52433817250213488},0.10247651579846286,1.1955593509820665E-2,0.99999999999999989,0.76515798462852258,null,0.81406090520579044,null,3,{"$f":"S262","v":0.33681752353006145},{"$f":"T262","v":0.52574218768561887},0.12400214883278736,1.3438139951532275E-2,1,0.81406090520579044,0.81406090520579044,null,3,{"$f":"AB262","v":0.81406090520579044},{"$f":"AC262","v":0.15087842873585192},0.2,1.3438139951532275E-2,0.2]
["6 rooms ",36,2,17,11,6,null,4,{"$f":"IF($B263=0,\"-\",$C263/$B263)","v":0.20123839009287925},{"$f":"IF($B263=0,\"-\",$D263/$B263)","v":0.53353973168214652},{"$f":"IF($B263=0,\"-\",$E263/$B263)","v":0.2435500515995872},{"$f":"IF($B263=0,\"-\",$F263/$B263)","v":2.1671826625386997E-2},{"$f":"IF($B263=0,\"-\",SUM($I265:$L265))","v":1},{"$f":"IF($B263=0,\"-\",($J265+2*$K265+3*$L265))","v":1.0856553147574821},null,{"$f":"IF(B263=0,\"-\",N265*P$229)","v":1.1550419207897638},null,{"$f":"H265","v":4},{"$f":"IF($B263=0,\"-\",I265+(I266-I265)*($P265-$N265)/($N266-$N265))","v":0.18611436793981237},{"$f":"IF($B263=0,\"-\",J265+(J266-J265)*($P265-$N265)/($N266-$N265))","v":0.51329622137942121},{"$f":"IF($B263=0,\"-\",K265+(K266-K265)*($P265-$N265)/($N266-$N265))","v":0.26002253263195679},{"$f":"IF($B263=0,\"-\",L265+(L266-L265)*($P265-$N265)/($N266-$N265))","v":4.0566878048809617E-2},{"$f":"IF($B263=0,\"-\",SUM(S265:V265))","v":1},{"$f":"IF($B263=0,\"-\",(T265+2*U265+3*V265))","v":1.1550419207897638},{"$f":"P265","v":1.1550419207897638},null,{"$f":"R265","v":4},{"$f":"X265","v":1.1550419207897638},{"$f":"IF($B263=0,\"-\",(U265+V265*2))","v":0.34115628872957604},{"$f":"IF(AC265=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B263=0,\"-\",(V265))","v":4.0566878048809617E-2},{"$f":"IF(AE265=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",6,2,3,0,1,null,5,{"$f":"IF($B264=0,\"-\",$C264/$B264)","v":0.13907284768211919},{"$f":"IF($B264=0,\"-\",$D264/$B264)","v":0.45033112582781459},{"$f":"IF($B264=0,\"-\",$E264/$B264)","v":0.31125827814569534},{"$f":"IF($B264=0,\"-\",$F264/$B264)","v":9.9337748344370855E-2},{"$f":"IF($B264=0,\"-\",SUM($I266:$L266))","v":0.99999999999999989},{"$f":"IF($B264=0,\"-\",($J266+2*$K266+3*$L266))","v":1.3708609271523178},null,{"$f":"IF(B264=0,\"-\",N266*P$229)","v":1.458475647758751},null,{"$f":"H266","v":5},0.10463381464720953,0.45935809704181074,0.30890671421599891,0.12710137409498085,{"$f":"IF($B264=0,\"-\",SUM(S266:V266))","v":1},{"$f":"IF($B264=0,\"-\",(T266+2*U266+3*V266))","v":1.458475647758751},1.458475647758751,null,{"$f":"R266","v":5},1.458475647758751,{"$f":"IF($B264=0,\"-\",(U266+V266*2))","v":0.5631094624059606},0.2,{"$f":"IF($B264=0,\"-\",(V266))","v":0.12710137409498085},0.2]
["8 or more rooms",20,7,6,5,2,null,6,{"$f":"IF($B265=0,\"-\",$C265/$B265)","v":5.5555555555555552E-2},{"$f":"IF($B265=0,\"-\",$D265/$B265)","v":0.47222222222222221},{"$f":"IF($B265=0,\"-\",$E265/$B265)","v":0.30555555555555558},{"$f":"IF($B265=0,\"-\",$F265/$B265)","v":0.16666666666666666},{"$f":"IF($B265=0,\"-\",SUM($I267:$L267))","v":1},{"$f":"IF($B265=0,\"-\",($J267+2*$K267+3*$L267))","v":1.5833333333333335},null,1.6845276302012309,null,{"$f":"H267","v":6},7.3677951422710941E-3,0.46740344618089374,0.35856209201016848,0.16666666666666666,{"$f":"IF($B265=0,\"-\",SUM(S267:V267))","v":0.99999999999999989},{"$f":"IF($B265=0,\"-\",(T267+2*U267+3*V267))","v":1.6845276302012306},1.6845276302012309,null,{"$f":"R267","v":6},1.6845276302012306,{"$f":"IF($B265=0,\"-\",(U267+V267*2))","v":0.69189542534350179},0.2,{"$f":"IF($B265=0,\"-\",(V267))","v":0.16666666666666666},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B266=0,\"-\",$C266/$B266)","v":0.33333333333333331},{"$f":"IF($B266=0,\"-\",$D266/$B266)","v":0.5},{"$f":"IF($B266=0,\"-\",$E266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",$F266/$B266)","v":0.16666666666666666},{"$f":"IF($B266=0,\"-\",SUM($I268:$L268))","v":0.99999999999999989},{"$f":"IF($B266=0,\"-\",($J268+2*$K268+3*$L268))","v":1},null,1.0639121874955142,null,{"$f":"H268","v":7},0.34398536458258566,0.37217562500897172,0.15978046873878535,0.12405854166965724,{"$f":"IF($B266=0,\"-\",SUM(S268:V268))","v":1},{"$f":"IF($B266=0,\"-\",(T268+2*U268+3*V268))","v":1.063912187495514},1.0639121874955142,null,{"$f":"R268","v":7},1.063912187495514,{"$f":"IF($B266=0,\"-\",(U268+V268*2))","v":0.40789755207809986},0.2,{"$f":"IF($B266=0,\"-\",(V268))","v":0.12405854166965724},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B267=0,\"-\",$C267/$B267)","v":0.35},{"$f":"IF($B267=0,\"-\",$D267/$B267)","v":0.3},{"$f":"IF($B267=0,\"-\",$E267/$B267)","v":0.25},{"$f":"IF($B267=0,\"-\",$F267/$B267)","v":0.1},{"$f":"IF($B267=0,\"-\",SUM($I269:$L269))","v":0.99999999999999989},{"$f":"IF($B267=0,\"-\",($J269+2*$K269+3*$L269))","v":1.1000000000000001},null,1.1703034062450657,null,{"$f":"H269","v":8},0.36171723437417758,0.15939318750986892,0.42575851561266381,5.3131062503289667E-2,{"$f":"IF($B267=0,\"-\",SUM(S269:V269))","v":1},{"$f":"IF($B267=0,\"-\",(T269+2*U269+3*V269))","v":1.1703034062450657},1.1703034062450657,null,{"$f":"R269","v":8},1.1703034062450657,{"$f":"IF($B267=0,\"-\",(U269+V269*2))","v":0.53202064061924315},0.2,{"$f":"IF($B267=0,\"-\",(V269))","v":5.3131062503289667E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B267=0,\"-\",IF($B267=0,\"-\",$I269-($I268-$I269)))","v":0.36666666666666664},{"$f":"IF($B267=0,\"-\",IF($B267=0,\"-\",$J269-($J268-$J269)))","v":9.9999999999999978E-2},{"$f":"IF($B267=0,\"-\",IF($B267=0,\"-\",$K269-($K268-$K269)))","v":0.5},{"$f":"IF($B267=0,\"-\",IF($B267=0,\"-\",$L269-($L268-$L269)))","v":3.3333333333333354E-2},{"$f":"IF($B267=0,\"-\",SUM($I270:$L270))","v":0.99999999999999989},{"$f":"IF($B267=0,\"-\",($J270+2*$K270+3*$L270))","v":1.2000000000000002},null,{"$f":"IF(B267=0,\"-\",N270*P$229)","v":1.2766946249946172}]
["                E07000090 Havant"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!N1091","v":1.2154417763326852},{"$f":"Tempro!E1130","v":1.1211370814382653},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",33001,3279,13715,11890,4117,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",464,98,257,88,21,null,"1",{"$f":"IF($B276=0,\"-\",$C276/$B276)","v":0.21120689655172414},{"$f":"IF($B276=0,\"-\",$D276/$B276)","v":0.55387931034482762},{"$f":"IF($B276=0,\"-\",$E276/$B276)","v":0.18965517241379309},{"$f":"IF($B276=0,\"-\",$F276/$B276)","v":4.5258620689655173E-2},{"$f":"IF($B276=0,\"-\",SUM($I276:$L276))","v":1.0000000000000002},{"$f":"IF($B276=0,\"-\",($J276+2*$K276+3*$L276))","v":1.0689655172413794},{"$f":"IF(B276=0,\"-\",N276*O274)","v":1.2992653471142499},{"$f":"IF(B276=0,\"-\",O276*P274)","v":1.4566545592775448},null,{"$f":"H276","v":"1"},{"$f":"IF($B276=0,\"-\",I276+(I279-I276)*($P276-$N276)/($N279-$N276))","v":0.11726505087426067},{"$f":"IF($B276=0,\"-\",J276+(J279-J276)*($P276-$N276)/($N279-$N276))","v":0.35651845303473217},{"$f":"IF($B276=0,\"-\",K276+(K279-K276)*($P276-$N276)/($N279-$N276))","v":0.47851338203020849},{"$f":"IF($B276=0,\"-\",L276+(L279-L276)*($P276-$N276)/($N279-$N276))","v":4.7703114060798607E-2},{"$f":"IF($B276=0,\"-\",SUM(S276:V276))","v":1},{"$f":"IF($B276=0,\"-\",(T276+2*U276+3*V276))","v":1.4566545592775451},{"$f":"P276","v":1.4566545592775448},null,{"$f":"R276","v":"1"},{"$f":"X276","v":1.4566545592775451},{"$f":"IF($B276=0,\"-\",(U276+V276*2))","v":0.5739196101518057},{"$f":"IF(AC276=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B276=0,\"-\",(V276))","v":4.7703114060798607E-2},{"$f":"IF(AE276=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3369,653,1743,819,154,null,2,{"$f":"I276","v":0.21120689655172414},{"$f":"J276","v":0.55387931034482762},0.18965517241379309,4.5258620689655173E-2,1.0000000000000002,1.0689655172413794,1.2992653471142499,1.4566545592775448,null,2,{"$f":"S276","v":0.11726505087426067},{"$f":"T276","v":0.35651845303473217},0.47851338203020849,4.7703114060798607E-2,1,1.4566545592775451,1.4566545592775448,null,2,{"$f":"AB276","v":1.4566545592775451},{"$f":"AC276","v":0.5739196101518057},0.2,4.7703114060798607E-2,0.2]
["5 rooms ",9375,1327,4583,2763,702,null,3,{"$f":"I276","v":0.21120689655172414},{"$f":"J276","v":0.55387931034482762},0.18965517241379309,4.5258620689655173E-2,1.0000000000000002,1.0689655172413794,1.2992653471142499,1.4566545592775448,null,3,{"$f":"S276","v":0.11726505087426067},{"$f":"T276","v":0.35651845303473217},0.47851338203020849,4.7703114060798607E-2,1,1.4566545592775451,1.4566545592775448,null,3,{"$f":"AB276","v":1.4566545592775451},{"$f":"AC276","v":0.5739196101518057},0.2,4.7703114060798607E-2,0.2]
["6 rooms ",8778,779,3834,3179,986,null,4,{"$f":"IF($B277=0,\"-\",$C277/$B277)","v":0.19382606114574058},{"$f":"IF($B277=0,\"-\",$D277/$B277)","v":0.51736420302760466},{"$f":"IF($B277=0,\"-\",$E277/$B277)","v":0.24309884238646481},{"$f":"IF($B277=0,\"-\",$F277/$B277)","v":4.571089344018997E-2},{"$f":"IF($B277=0,\"-\",SUM($I279:$L279))","v":1},{"$f":"IF($B277=0,\"-\",($J279+2*$K279+3*$L279))","v":1.1406945681211043},{"$f":"IF(B277=0,\"-\",N279*O274)","v":1.3864478321301601},{"$f":"IF(B277=0,\"-\",O279*P274)","v":1.5543980760808176},null,{"$f":"H279","v":4},{"$f":"IF($B277=0,\"-\",I279+(I280-I279)*($P279-$N279)/($N280-$N279))","v":6.0515327045230466E-2},{"$f":"IF($B277=0,\"-\",J279+(J280-J279)*($P279-$N279)/($N280-$N279))","v":0.44466242431230862},{"$f":"IF($B277=0,\"-\",K279+(K280-K279)*($P279-$N279)/($N280-$N279))","v":0.37473109415887307},{"$f":"IF($B277=0,\"-\",L279+(L280-L279)*($P279-$N279)/($N280-$N279))","v":0.12009115448358762},{"$f":"IF($B277=0,\"-\",SUM(S279:V279))","v":0.99999999999999978},{"$f":"IF($B277=0,\"-\",(T279+2*U279+3*V279))","v":1.5543980760808176},{"$f":"P279","v":1.5543980760808176},null,{"$f":"R279","v":4},{"$f":"X279","v":1.5543980760808176},{"$f":"IF($B277=0,\"-\",(U279+V279*2))","v":0.61491340312604836},{"$f":"IF(AC279=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B277=0,\"-\",(V279))","v":0.12009115448358762},{"$f":"IF(AE279=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",5287,259,1891,2291,846,null,5,{"$f":"IF($B278=0,\"-\",$C278/$B278)","v":0.14154666666666665},{"$f":"IF($B278=0,\"-\",$D278/$B278)","v":0.48885333333333331},{"$f":"IF($B278=0,\"-\",$E278/$B278)","v":0.29471999999999998},{"$f":"IF($B278=0,\"-\",$F278/$B278)","v":7.4880000000000002E-2},{"$f":"IF($B278=0,\"-\",SUM($I280:$L280))","v":1},{"$f":"IF($B278=0,\"-\",($J280+2*$K280+3*$L280))","v":1.3029333333333333},{"$f":"IF(B278=0,\"-\",N280*O274)","v":1.5836396051097332},{"$f":"IF(B278=0,\"-\",O280*P274)","v":1.7754770849227732},null,{"$f":"H280","v":5},1.3676574323152058E-2,0.36273290276784143,0.4580273865720883,0.16556313633691833,{"$f":"IF($B278=0,\"-\",SUM(S280:V280))","v":1},{"$f":"IF($B278=0,\"-\",(T280+2*U280+3*V280))","v":1.775477084922773},1.7754770849227732,null,{"$f":"R280","v":5},1.775477084922773,{"$f":"IF($B278=0,\"-\",(U280+V280*2))","v":0.78915365924592495},0.2,{"$f":"IF($B278=0,\"-\",(V280))","v":0.16556313633691833},0.2]
["8 or more rooms",5728,163,1407,2750,1408,null,6,{"$f":"IF($B279=0,\"-\",$C279/$B279)","v":8.8744588744588751E-2},{"$f":"IF($B279=0,\"-\",$D279/$B279)","v":0.43677375256322626},{"$f":"IF($B279=0,\"-\",$E279/$B279)","v":0.36215538847117795},{"$f":"IF($B279=0,\"-\",$F279/$B279)","v":0.11232627022100707},{"$f":"IF($B279=0,\"-\",SUM($I281:$L281))","v":1},{"$f":"IF($B279=0,\"-\",($J281+2*$K281+3*$L281))","v":1.4980633401686034},{"$f":"IF(B279=0,\"-\",N281*O274)","v":1.820808767233403},{"$f":"IF(B279=0,\"-\",O281*P274)","v":2.0413762271532634},null,{"$f":"H281","v":6},0,0.3,0.36,0.34,{"$f":"IF($B279=0,\"-\",SUM(S281:V281))","v":1},{"$f":"IF($B279=0,\"-\",(T281+2*U281+3*V281))","v":2.04},2.0413762271532634,null,{"$f":"R281","v":6},2.04,{"$f":"IF($B279=0,\"-\",(U281+V281*2))","v":1.04},0.2,{"$f":"IF($B279=0,\"-\",(V281))","v":0.34},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B280=0,\"-\",$C280/$B280)","v":4.8988083979572536E-2},{"$f":"IF($B280=0,\"-\",$D280/$B280)","v":0.35766975600529599},{"$f":"IF($B280=0,\"-\",$E280/$B280)","v":0.43332702856062039},{"$f":"IF($B280=0,\"-\",$F280/$B280)","v":0.16001513145451107},{"$f":"IF($B280=0,\"-\",SUM($I282:$L282))","v":1},{"$f":"IF($B280=0,\"-\",($J282+2*$K282+3*$L282))","v":1.70436920749007},{"$f":"IF(B280=0,\"-\",N282*O274)","v":2.0715615370784617},{"$f":"IF(B280=0,\"-\",O282*P274)","v":2.3225044556999133},null,{"$f":"H282","v":7},-4.1370585011796315E-3,6.7779981008950552E-2,0.55434675778572462,0.38201031970650434,{"$f":"IF($B280=0,\"-\",SUM(S282:V282))","v":0.99999999999999989},{"$f":"IF($B280=0,\"-\",(T282+2*U282+3*V282))","v":2.3225044556999128},2.3225044556999133,null,{"$f":"R282","v":7},2.3225044556999128,{"$f":"IF($B280=0,\"-\",(U282+V282*2))","v":1.3183673971987333},0.2,{"$f":"IF($B280=0,\"-\",(V282))","v":0.38201031970650434},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B281=0,\"-\",$C281/$B281)","v":2.8456703910614525E-2},{"$f":"IF($B281=0,\"-\",$D281/$B281)","v":0.24563547486033518},{"$f":"IF($B281=0,\"-\",$E281/$B281)","v":0.48009776536312848},{"$f":"IF($B281=0,\"-\",$F281/$B281)","v":0.24581005586592178},{"$f":"IF($B281=0,\"-\",SUM($I283:$L283))","v":1},{"$f":"IF($B281=0,\"-\",($J283+2*$K283+3*$L283))","v":1.9432611731843576},{"$f":"IF(B281=0,\"-\",N283*O274)","v":2.3619208122135333},{"$f":"IF(B281=0,\"-\",O283*P274)","v":2.6480370059933778},null,{"$f":"H283","v":8},0,0,0.35,0.65,{"$f":"IF($B281=0,\"-\",SUM(S283:V283))","v":1},{"$f":"IF($B281=0,\"-\",(T283+2*U283+3*V283))","v":2.6500000000000004},2.6480370059933778,null,{"$f":"R283","v":8},2.6500000000000004,{"$f":"IF($B281=0,\"-\",(U283+V283*2))","v":1.65},0.2,{"$f":"IF($B281=0,\"-\",(V283))","v":0.65},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$I283-($I282-$I283)))","v":7.9253238416565133E-3},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$J283-($J282-$J283)))","v":0.13360119371537438},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$K283-($K282-$K283)))","v":0.52686850216563652},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$L283-($L282-$L283)))","v":0.33160498027733248},{"$f":"IF($B281=0,\"-\",SUM($I284:$L284))","v":0.99999999999999978},{"$f":"IF($B281=0,\"-\",($J284+2*$K284+3*$L284))","v":2.182153138878645},{"$f":"IF(A281=0,\"-\",N284*O274)","v":2.652280087348605},{"$f":"IF(B281=0,\"-\",O284*P274)","v":2.9735695562868423}]
["Shared ownership; rented and living rent free",8604,2661,3916,1666,361]
["1 - 3 rooms ",436,173,183,72,8,null,"1",{"$f":"IF($B286=0,\"-\",$C286/$B286)","v":0.39678899082568808},{"$f":"IF($B286=0,\"-\",$D286/$B286)","v":0.41972477064220182},{"$f":"IF($B286=0,\"-\",$E286/$B286)","v":0.16513761467889909},{"$f":"IF($B286=0,\"-\",$F286/$B286)","v":1.834862385321101E-2},{"$f":"IF($B286=0,\"-\",SUM($I286:$L286))","v":1},{"$f":"IF($B286=0,\"-\",($J286+2*$K286+3*$L286))","v":0.80504587155963303},{"$f":"IF(B286=0,\"-\",N286*O274)","v":0.97848638415773515},{"$f":"IF(B286=0,\"-\",O286*P274)","v":1.0970173689616844},null,{"$f":"H286","v":"1"},0.28000000000000003,0.38,0.3,0.04,{"$f":"IF($B286=0,\"-\",SUM(S286:V286))","v":1},{"$f":"IF($B286=0,\"-\",(T286+2*U286+3*V286))","v":1.1000000000000001},{"$f":"P286","v":1.0970173689616844},null,{"$f":"R286","v":"1"},{"$f":"X286","v":1.1000000000000001},{"$f":"IF($B286=0,\"-\",(U286+V286*2))","v":0.38},{"$f":"IF(AC286=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B286=0,\"-\",(V286))","v":0.04},{"$f":"IF(AE286=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2122,798,957,313,54,null,2,{"$f":"I286","v":0.39678899082568808},{"$f":"J286","v":0.41972477064220182},0.16513761467889909,1.834862385321101E-2,1,0.80504587155963303,0.97848638415773515,1.0970173689616844,null,2,{"$f":"S286","v":0.28000000000000003},{"$f":"T286","v":0.38},0.3,0.04,1,1.1000000000000001,1.0970173689616844,null,2,{"$f":"AB286","v":1.1000000000000001},{"$f":"AC286","v":0.38},0.2,0.04,0.2]
["5 rooms ",3456,1027,1630,671,128,null,3,{"$f":"I286","v":0.39678899082568808},{"$f":"J286","v":0.41972477064220182},0.16513761467889909,1.834862385321101E-2,1,0.80504587155963303,0.97848638415773515,1.0970173689616844,null,3,{"$f":"S286","v":0.28000000000000003},{"$f":"T286","v":0.38},0.3,0.04,1,1.1000000000000001,1.0970173689616844,null,3,{"$f":"AB286","v":1.1000000000000001},{"$f":"AC286","v":0.38},0.2,0.04,0.2]
["6 rooms ",1754,483,804,383,84,null,4,{"$f":"IF($B287=0,\"-\",$C287/$B287)","v":0.3760603204524034},{"$f":"IF($B287=0,\"-\",$D287/$B287)","v":0.45098963242224316},{"$f":"IF($B287=0,\"-\",$E287/$B287)","v":0.147502356267672},{"$f":"IF($B287=0,\"-\",$F287/$B287)","v":2.5447690857681431E-2},{"$f":"IF($B287=0,\"-\",SUM($I289:$L289))","v":0.99999999999999989},{"$f":"IF($B287=0,\"-\",($J289+2*$K289+3*$L289))","v":0.8223374175306315},{"$f":"IF(B287=0,\"-\",N289*O274)","v":0.9995032515082638},{"$f":"IF(B287=0,\"-\",O289*P274)","v":1.1205801582840313},null,{"$f":"H289","v":4},{"$f":"IF($B287=0,\"-\",I289+(I290-I289)*($P289-$N289)/($N290-$N289))","v":0.2178503985449956},{"$f":"IF($B287=0,\"-\",J289+(J290-J289)*($P289-$N289)/($N290-$N289))","v":0.4924068272971836},{"$f":"IF($B287=0,\"-\",K289+(K290-K289)*($P289-$N289)/($N290-$N289))","v":0.24105499148661491},{"$f":"IF($B287=0,\"-\",L289+(L290-L289)*($P289-$N289)/($N290-$N289))","v":4.8687782671205944E-2},{"$f":"IF($B287=0,\"-\",SUM(S289:V289))","v":1},{"$f":"IF($B287=0,\"-\",(T289+2*U289+3*V289))","v":1.1205801582840311},{"$f":"P289","v":1.1205801582840313},null,{"$f":"R289","v":4},{"$f":"X289","v":1.1205801582840311},{"$f":"IF($B287=0,\"-\",(U289+V289*2))","v":0.33843055682902679},{"$f":"IF(AC289=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B287=0,\"-\",(V289))","v":4.8687782671205944E-2},{"$f":"IF(AE289=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",494,120,210,118,46,null,5,{"$f":"IF($B288=0,\"-\",$C288/$B288)","v":0.29716435185185186},{"$f":"IF($B288=0,\"-\",$D288/$B288)","v":0.47164351851851855},{"$f":"IF($B288=0,\"-\",$E288/$B288)","v":0.19415509259259259},{"$f":"IF($B288=0,\"-\",$F288/$B288)","v":3.7037037037037035E-2},{"$f":"IF($B288=0,\"-\",SUM($I290:$L290))","v":1},{"$f":"IF($B288=0,\"-\",($J290+2*$K290+3*$L290))","v":0.97106481481481488},{"$f":"IF(B288=0,\"-\",N290*O274)","v":1.1802727434526887},{"$f":"IF(B288=0,\"-\",O290*P274)","v":1.3232475388956819},null,{"$f":"H290","v":5},0.18379702061483066,0.40265343478426996,0.32005452969128556,9.349501490961365E-2,{"$f":"IF($B288=0,\"-\",SUM(S290:V290))","v":0.99999999999999978},{"$f":"IF($B288=0,\"-\",(T290+2*U290+3*V290))","v":1.3232475388956819},1.3232475388956819,null,{"$f":"R290","v":5},1.3232475388956819,{"$f":"IF($B288=0,\"-\",(U290+V290*2))","v":0.50704455951051286},0.2,{"$f":"IF($B288=0,\"-\",(V290))","v":9.349501490961365E-2},0.2]
["8 or more rooms",342,60,132,109,41,null,6,{"$f":"IF($B289=0,\"-\",$C289/$B289)","v":0.27537058152793614},{"$f":"IF($B289=0,\"-\",$D289/$B289)","v":0.45838084378563282},{"$f":"IF($B289=0,\"-\",$E289/$B289)","v":0.21835803876852908},{"$f":"IF($B289=0,\"-\",$F289/$B289)","v":4.789053591790194E-2},{"$f":"IF($B289=0,\"-\",SUM($I291:$L291))","v":1},{"$f":"IF($B289=0,\"-\",($J291+2*$K291+3*$L291))","v":1.0387685290763968},{"$f":"IF(B289=0,\"-\",N291*O274)","v":1.2625626661791063},{"$f":"IF(B289=0,\"-\",O291*P274)","v":1.415505822692958},null,{"$f":"H291","v":6},0.19011447238411044,0.37096013532708239,0.27223048950054612,0.16669490278826113,{"$f":"IF($B289=0,\"-\",SUM(S291:V291))","v":1},{"$f":"IF($B289=0,\"-\",(T291+2*U291+3*V291))","v":1.415505822692958},1.415505822692958,null,{"$f":"R291","v":6},1.415505822692958,{"$f":"IF($B289=0,\"-\",(U291+V291*2))","v":0.60562029507706838},0.2,{"$f":"IF($B289=0,\"-\",(V291))","v":0.16669490278826113},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B290=0,\"-\",$C290/$B290)","v":0.24291497975708501},{"$f":"IF($B290=0,\"-\",$D290/$B290)","v":0.4251012145748988},{"$f":"IF($B290=0,\"-\",$E290/$B290)","v":0.23886639676113361},{"$f":"IF($B290=0,\"-\",$F290/$B290)","v":9.3117408906882596E-2},{"$f":"IF($B290=0,\"-\",SUM($I292:$L292))","v":1},{"$f":"IF($B290=0,\"-\",($J292+2*$K292+3*$L292))","v":1.1821862348178138},{"$f":"IF(B290=0,\"-\",N292*O274)","v":1.4368785372030126},{"$f":"IF(B290=0,\"-\",O292*P274)","v":1.6109378095810694},null,{"$f":"H292","v":7},9.8877496633930806E-2,0.34155947436346928,0.40931075179019938,0.15025227721240039,{"$f":"IF($B290=0,\"-\",SUM(S292:V292))","v":0.99999999999999989},{"$f":"IF($B290=0,\"-\",(T292+2*U292+3*V292))","v":1.6109378095810691},1.6109378095810694,null,{"$f":"R292","v":7},1.6109378095810691,{"$f":"IF($B290=0,\"-\",(U292+V292*2))","v":0.70981530621500011},0.2,{"$f":"IF($B290=0,\"-\",(V292))","v":0.15025227721240039},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B291=0,\"-\",$C291/$B291)","v":0.17543859649122806},{"$f":"IF($B291=0,\"-\",$D291/$B291)","v":0.38596491228070173},{"$f":"IF($B291=0,\"-\",$E291/$B291)","v":0.31871345029239767},{"$f":"IF($B291=0,\"-\",$F291/$B291)","v":0.11988304093567251},{"$f":"IF($B291=0,\"-\",SUM($I293:$L293))","v":0.99999999999999989},{"$f":"IF($B291=0,\"-\",($J293+2*$K293+3*$L293))","v":1.3830409356725146},{"$f":"IF(B291=0,\"-\",N293*O274)","v":1.6810057315946203},{"$f":"IF(B291=0,\"-\",O293*P274)","v":1.8846378598009885},null,{"$f":"H293","v":8},6.9289915208560759E-3,0.28822934139788586,0.51811648284067113,0.18672518424058676,{"$f":"IF($B291=0,\"-\",SUM(S293:V293))","v":0.99999999999999978},{"$f":"IF($B291=0,\"-\",(T293+2*U293+3*V293))","v":1.8846378598009883},1.8846378598009885,null,{"$f":"R293","v":8},1.8846378598009883,{"$f":"IF($B291=0,\"-\",(U293+V293*2))","v":0.89156685132184466},0.2,{"$f":"IF($B291=0,\"-\",(V293))","v":0.18672518424058676},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$I293-($I292-$I293)))","v":0.10796221322537111},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$J293-($J292-$J293)))","v":0.34682860998650467},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$K293-($K292-$K293)))","v":0.3985605038236617},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$L293-($L292-$L293)))","v":0.14664867296446243},{"$f":"IF($B291=0,\"-\",SUM($I294:$L294))","v":1},{"$f":"IF($B291=0,\"-\",($J294+2*$K294+3*$L294))","v":1.5838956365272154},{"$f":"IF(A291=0,\"-\",N294*O274)","v":1.925132925986228},{"$f":"IF(B291=0,\"-\",O294*P274)","v":2.1583379100209075}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",2258,693,1220,308,37,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P275","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",1038,405,546,83,4,null,"1",{"$f":"IF($B297=0,\"-\",$C297/$B297)","v":0.39017341040462428},{"$f":"IF($B297=0,\"-\",$D297/$B297)","v":0.52601156069364163},{"$f":"IF($B297=0,\"-\",$E297/$B297)","v":7.9961464354527945E-2},{"$f":"IF($B297=0,\"-\",$F297/$B297)","v":3.8535645472061657E-3},{"$f":"IF($B297=0,\"-\",SUM($I297:$L297))","v":1},{"$f":"IF($B297=0,\"-\",($J297+2*$K297+3*$L297))","v":0.69749518304431601},{"$f":"IF(B297=0,\"-\",N297*O274)","v":0.84776478426287494},{"$f":"IF(B297=0,\"-\",O297*P274)","v":0.95046053597462021},null,{"$f":"H297","v":"1"},{"$f":"IF($B297=0,\"-\",I297+(I300-I297)*($P297-$N297)/($N300-$N297))","v":0.25782202412010874},{"$f":"IF($B297=0,\"-\",J297+(J300-J297)*($P297-$N297)/($N300-$N297))","v":0.55470639811928524},{"$f":"IF($B297=0,\"-\",K297+(K300-K297)*($P297-$N297)/($N300-$N297))","v":0.16666059542648326},{"$f":"IF($B297=0,\"-\",L297+(L300-L297)*($P297-$N297)/($N300-$N297))","v":2.0810982334122808E-2},{"$f":"IF($B297=0,\"-\",SUM(S297:V297))","v":1},{"$f":"IF($B297=0,\"-\",(T297+2*U297+3*V297))","v":0.95046053597462021},{"$f":"P297","v":0.95046053597462021},null,{"$f":"R297","v":"1"},{"$f":"X297","v":0.95046053597462021},{"$f":"IF($B297=0,\"-\",(U297+V297*2))","v":0.20828256009472887},{"$f":"IF(AC297=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B297=0,\"-\",(V297))","v":2.0810982334122808E-2},{"$f":"IF(AE297=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",973,245,541,166,21,null,2,{"$f":"I297","v":0.39017341040462428},{"$f":"J297","v":0.52601156069364163},7.9961464354527945E-2,3.8535645472061657E-3,1,0.69749518304431601,0.84776478426287494,0.95046053597462021,null,2,{"$f":"S297","v":0.25782202412010874},{"$f":"T297","v":0.55470639811928524},0.16666059542648326,2.0810982334122808E-2,1,0.95046053597462021,0.95046053597462021,null,2,{"$f":"AB297","v":0.95046053597462021},{"$f":"AC297","v":0.20828256009472887},0.2,2.0810982334122808E-2,0.2]
["5 rooms ",189,32,105,43,9,null,3,{"$f":"I297","v":0.39017341040462428},{"$f":"J297","v":0.52601156069364163},7.9961464354527945E-2,3.8535645472061657E-3,1,0.69749518304431601,0.84776478426287494,0.95046053597462021,null,3,{"$f":"S297","v":0.25782202412010874},{"$f":"T297","v":0.55470639811928524},0.16666059542648326,2.0810982334122808E-2,1,0.95046053597462021,0.95046053597462021,null,3,{"$f":"AB297","v":0.95046053597462021},{"$f":"AC297","v":0.20828256009472887},0.2,2.0810982334122808E-2,0.2]
["6 rooms ",36,7,18,9,2,null,4,{"$f":"IF($B298=0,\"-\",$C298/$B298)","v":0.25179856115107913},{"$f":"IF($B298=0,\"-\",$D298/$B298)","v":0.55601233299075026},{"$f":"IF($B298=0,\"-\",$E298/$B298)","v":0.17060637204522097},{"$f":"IF($B298=0,\"-\",$F298/$B298)","v":2.1582733812949641E-2},{"$f":"IF($B298=0,\"-\",SUM($I300:$L300))","v":1},{"$f":"IF($B298=0,\"-\",($J300+2*$K300+3*$L300))","v":0.96197327852004122},{"$f":"IF(B298=0,\"-\",N300*O274)","v":1.169222510428976},{"$f":"IF(B298=0,\"-\",O300*P274)","v":1.3108587128942637},null,{"$f":"H300","v":4},{"$f":"IF($B298=0,\"-\",I300+(I301-I300)*($P300-$N300)/($N301-$N300))","v":0.1014934445926417},{"$f":"IF($B298=0,\"-\",J300+(J301-J300)*($P300-$N300)/($N301-$N300))","v":0.55518000193458916},{"$f":"IF($B298=0,\"-\",K300+(K301-K300)*($P300-$N300)/($N301-$N300))","v":0.27430094945863304},{"$f":"IF($B298=0,\"-\",L300+(L301-L300)*($P300-$N300)/($N301-$N300))","v":6.9025604014136169E-2},{"$f":"IF($B298=0,\"-\",SUM(S300:V300))","v":1},{"$f":"IF($B298=0,\"-\",(T300+2*U300+3*V300))","v":1.3108587128942637},{"$f":"P300","v":1.3108587128942637},null,{"$f":"R300","v":4},{"$f":"X300","v":1.3108587128942637},{"$f":"IF($B298=0,\"-\",(U300+V300*2))","v":0.41235215748690535},{"$f":"IF(AC300=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B298=0,\"-\",(V300))","v":6.9025604014136169E-2},{"$f":"IF(AE300=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",10,1,5,4,0,null,5,{"$f":"IF($B299=0,\"-\",$C299/$B299)","v":0.1693121693121693},{"$f":"IF($B299=0,\"-\",$D299/$B299)","v":0.55555555555555558},{"$f":"IF($B299=0,\"-\",$E299/$B299)","v":0.2275132275132275},{"$f":"IF($B299=0,\"-\",$F299/$B299)","v":4.7619047619047616E-2},{"$f":"IF($B299=0,\"-\",SUM($I301:$L301))","v":1},{"$f":"IF($B299=0,\"-\",($J301+2*$K301+3*$L301))","v":1.1534391534391535},{"$f":"IF(B299=0,\"-\",N301*O274)","v":1.4019381335477534},{"$f":"IF(B299=0,\"-\",O301*P274)","v":1.5717648274027374},null,{"$f":"H301","v":5},0.08,0.38,0.43,0.11,{"$f":"IF($B299=0,\"-\",SUM(S301:V301))","v":1},{"$f":"IF($B299=0,\"-\",(T301+2*U301+3*V301))","v":1.57},1.5717648274027374,null,{"$f":"R301","v":5},1.57,{"$f":"IF($B299=0,\"-\",(U301+V301*2))","v":0.65},0.2,{"$f":"IF($B299=0,\"-\",(V301))","v":0.11},0.2]
["8 or more rooms",12,3,5,3,1,null,6,{"$f":"IF($B300=0,\"-\",$C300/$B300)","v":0.19444444444444445},{"$f":"IF($B300=0,\"-\",$D300/$B300)","v":0.5},{"$f":"IF($B300=0,\"-\",$E300/$B300)","v":0.25},{"$f":"IF($B300=0,\"-\",$F300/$B300)","v":5.5555555555555552E-2},{"$f":"IF($B300=0,\"-\",SUM($I302:$L302))","v":1},{"$f":"IF($B300=0,\"-\",($J302+2*$K302+3*$L302))","v":1.1666666666666667},{"$f":"IF(B300=0,\"-\",N302*O274)","v":1.4180154057214662},{"$f":"IF(B300=0,\"-\",O302*P274)","v":1.5897896534050622},null,{"$f":"H302","v":6},0.06,0.4,0.43,0.11,{"$f":"IF($B300=0,\"-\",SUM(S302:V302))","v":1},{"$f":"IF($B300=0,\"-\",(T302+2*U302+3*V302))","v":1.59},1.5897896534050622,null,{"$f":"R302","v":6},1.59,{"$f":"IF($B300=0,\"-\",(U302+V302*2))","v":0.65},0.2,{"$f":"IF($B300=0,\"-\",(V302))","v":0.11},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B301=0,\"-\",$C301/$B301)","v":0.1},{"$f":"IF($B301=0,\"-\",$D301/$B301)","v":0.5},{"$f":"IF($B301=0,\"-\",$E301/$B301)","v":0.4},{"$f":"IF($B301=0,\"-\",$F301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",SUM($I303:$L303))","v":1},{"$f":"IF($B301=0,\"-\",($J303+2*$K303+3*$L303))","v":1.3},{"$f":"IF(B301=0,\"-\",N303*O274)","v":1.5800743092324909},{"$f":"IF(B301=0,\"-\",O303*P274)","v":1.7714798995084979},null,{"$f":"H303","v":7},0,0.38,0.47,0.15,{"$f":"IF($B301=0,\"-\",SUM(S303:V303))","v":1},{"$f":"IF($B301=0,\"-\",(T303+2*U303+3*V303))","v":1.7699999999999998},1.7714798995084979,null,{"$f":"R303","v":7},1.7699999999999998,{"$f":"IF($B301=0,\"-\",(U303+V303*2))","v":0.77},0.2,{"$f":"IF($B301=0,\"-\",(V303))","v":0.15},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B302=0,\"-\",$C302/$B302)","v":0.25},{"$f":"IF($B302=0,\"-\",$D302/$B302)","v":0.41666666666666669},{"$f":"IF($B302=0,\"-\",$E302/$B302)","v":0.25},{"$f":"IF($B302=0,\"-\",$F302/$B302)","v":8.3333333333333329E-2},{"$f":"IF($B302=0,\"-\",SUM($I304:$L304))","v":1},{"$f":"IF($B302=0,\"-\",($J304+2*$K304+3*$L304))","v":1.1666666666666667},{"$f":"IF(B302=0,\"-\",N304*O274)","v":1.4180154057214662},{"$f":"IF(B302=0,\"-\",O304*P274)","v":1.5897896534050622},null,{"$f":"H304","v":8},0.06,0.4,0.43,0.11,{"$f":"IF($B302=0,\"-\",SUM(S304:V304))","v":1},{"$f":"IF($B302=0,\"-\",(T304+2*U304+3*V304))","v":1.59},1.5897896534050622,null,{"$f":"R304","v":8},1.59,{"$f":"IF($B302=0,\"-\",(U304+V304*2))","v":0.65},0.2,{"$f":"IF($B302=0,\"-\",(V304))","v":0.11},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$I304-($I303-$I304)))","v":0.4},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$J304-($J303-$J304)))","v":0.33333333333333337},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$K304-($K303-$K304)))","v":9.9999999999999978E-2},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$L304-($L303-$L304)))","v":0.16666666666666666},{"$f":"IF($B302=0,\"-\",SUM($I305:$L305))","v":1},{"$f":"IF($B302=0,\"-\",($J305+2*$K305+3*$L305))","v":1.0333333333333332},{"$f":"IF(B302=0,\"-\",N305*O274)","v":1.2559565022104413},{"$f":"IF(B302=0,\"-\",O305*P274)","v":1.4080994073016264}]
["Shared ownership; rented and living rent free",7299,3954,2815,464,66]
["1 - 3 rooms ",3855,2335,1338,170,12,null,"1",{"$f":"IF($B307=0,\"-\",$C307/$B307)","v":0.60570687418936442},{"$f":"IF($B307=0,\"-\",$D307/$B307)","v":0.3470817120622568},{"$f":"IF($B307=0,\"-\",$E307/$B307)","v":4.4098573281452662E-2},{"$f":"IF($B307=0,\"-\",$F307/$B307)","v":3.1128404669260703E-3},{"$f":"IF($B307=0,\"-\",SUM($I307:$L307))","v":0.99999999999999989},{"$f":"IF($B307=0,\"-\",($J307+2*$K307+3*$L307))","v":0.44461738002594037},{"$f":"IF(B307=0,\"-\",N307*O274)","v":0.54040653816711348},{"$f":"IF(B307=0,\"-\",O307*P274)","v":0.60586980899083409},null,{"$f":"H307","v":"1"},{"$f":"IF($B307=0,\"-\",I307+(I310-I307)*($P307-$N307)/($N310-$N307))","v":0.49252380705118304},{"$f":"IF($B307=0,\"-\",J307+(J310-J307)*($P307-$N307)/($N310-$N307))","v":0.41975960729002221},{"$f":"IF($B307=0,\"-\",K307+(K310-K307)*($P307-$N307)/($N310-$N307))","v":7.7039555275572325E-2},{"$f":"IF($B307=0,\"-\",L307+(L310-L307)*($P307-$N307)/($N310-$N307))","v":1.0677030383222406E-2},{"$f":"IF($B307=0,\"-\",SUM(S307:V307))","v":1},{"$f":"IF($B307=0,\"-\",(T307+2*U307+3*V307))","v":0.60586980899083398},{"$f":"P307","v":0.60586980899083409},null,{"$f":"R307","v":"1"},{"$f":"X307","v":0.60586980899083398},{"$f":"IF($B307=0,\"-\",(U307+V307*2))","v":9.8393616042017129E-2},{"$f":"IF(AC307=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B307=0,\"-\",(V307))","v":1.0677030383222406E-2},{"$f":"IF(AE307=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2727,1285,1182,227,33,null,2,{"$f":"I307","v":0.60570687418936442},{"$f":"J307","v":0.3470817120622568},4.4098573281452662E-2,3.1128404669260703E-3,0.99999999999999989,0.44461738002594037,0.54040653816711348,0.60586980899083409,null,2,{"$f":"S307","v":0.49252380705118304},{"$f":"T307","v":0.41975960729002221},7.7039555275572325E-2,1.0677030383222406E-2,1,0.60586980899083398,0.60586980899083409,null,2,{"$f":"AB307","v":0.60586980899083398},{"$f":"AC307","v":9.8393616042017129E-2},0.2,1.0677030383222406E-2,0.2]
["5 rooms ",554,242,240,57,15,null,3,{"$f":"I307","v":0.60570687418936442},{"$f":"J307","v":0.3470817120622568},4.4098573281452662E-2,3.1128404669260703E-3,0.99999999999999989,0.44461738002594037,0.54040653816711348,0.60586980899083409,null,3,{"$f":"S307","v":0.49252380705118304},{"$f":"T307","v":0.41975960729002221},7.7039555275572325E-2,1.0677030383222406E-2,1,0.60586980899083398,0.60586980899083409,null,3,{"$f":"AB307","v":0.60586980899083398},{"$f":"AC307","v":9.8393616042017129E-2},0.2,1.0677030383222406E-2,0.2]
["6 rooms ",83,34,40,6,3,null,4,{"$f":"IF($B308=0,\"-\",$C308/$B308)","v":0.4712137880454712},{"$f":"IF($B308=0,\"-\",$D308/$B308)","v":0.43344334433443343},{"$f":"IF($B308=0,\"-\",$E308/$B308)","v":8.3241657499083244E-2},{"$f":"IF($B308=0,\"-\",$F308/$B308)","v":1.2101210121012101E-2},{"$f":"IF($B308=0,\"-\",SUM($I310:$L310))","v":1},{"$f":"IF($B308=0,\"-\",($J310+2*$K310+3*$L310))","v":0.63623028969563622},{"$f":"IF(B308=0,\"-\",N310*O274)","v":0.77330087346432297},{"$f":"IF(B308=0,\"-\",O310*P274)","v":0.8669762843494524},null,{"$f":"H310","v":4},{"$f":"IF($B308=0,\"-\",I310+(I311-I310)*($P310-$N310)/($N311-$N310))","v":0.37672801061087657},{"$f":"IF($B308=0,\"-\",J310+(J311-J310)*($P310-$N310)/($N311-$N310))","v":0.43281048093949853},{"$f":"IF($B308=0,\"-\",K310+(K311-K310)*($P310-$N310)/($N311-$N310))","v":0.13721872193892087},{"$f":"IF($B308=0,\"-\",L310+(L311-L310)*($P310-$N310)/($N311-$N310))","v":5.3242786510704035E-2},{"$f":"IF($B308=0,\"-\",SUM(S310:V310))","v":1.0000000000000002},{"$f":"IF($B308=0,\"-\",(T310+2*U310+3*V310))","v":0.8669762843494524},{"$f":"P310","v":0.8669762843494524},null,{"$f":"R310","v":4},{"$f":"X310","v":0.8669762843494524},{"$f":"IF($B308=0,\"-\",(U310+V310*2))","v":0.24370429496032894},{"$f":"IF(AC310=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B308=0,\"-\",(V310))","v":5.3242786510704035E-2},{"$f":"IF(AE310=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",34,21,8,2,3,null,5,{"$f":"IF($B309=0,\"-\",$C309/$B309)","v":0.43682310469314078},{"$f":"IF($B309=0,\"-\",$D309/$B309)","v":0.43321299638989169},{"$f":"IF($B309=0,\"-\",$E309/$B309)","v":0.10288808664259928},{"$f":"IF($B309=0,\"-\",$F309/$B309)","v":2.7075812274368231E-2},{"$f":"IF($B309=0,\"-\",SUM($I311:$L311))","v":1},{"$f":"IF($B309=0,\"-\",($J311+2*$K311+3*$L311))","v":0.72021660649819497},{"$f":"IF(B309=0,\"-\",N311*O274)","v":0.87538135154646468},{"$f":"IF(B309=0,\"-\",O311*P274)","v":0.98142249361828748},null,{"$f":"H311","v":5},0.3,0.44,0.23,2.7075812274368231E-2,{"$f":"IF($B309=0,\"-\",SUM(S311:V311))","v":0.99707581227436826},{"$f":"IF($B309=0,\"-\",(T311+2*U311+3*V311))","v":0.98122743682310476},0.98142249361828748,null,{"$f":"R311","v":5},0.98122743682310476,{"$f":"IF($B309=0,\"-\",(U311+V311*2))","v":0.28415162454873649},0.2,{"$f":"IF($B309=0,\"-\",(V311))","v":2.7075812274368231E-2},0.2]
["8 or more rooms",46,37,7,2,0,null,6,{"$f":"IF($B310=0,\"-\",$C310/$B310)","v":0.40963855421686746},{"$f":"IF($B310=0,\"-\",$D310/$B310)","v":0.48192771084337349},{"$f":"IF($B310=0,\"-\",$E310/$B310)","v":7.2289156626506021E-2},{"$f":"IF($B310=0,\"-\",$F310/$B310)","v":3.614457831325301E-2},{"$f":"IF($B310=0,\"-\",SUM($I312:$L312))","v":1},{"$f":"IF($B310=0,\"-\",($J312+2*$K312+3*$L312))","v":0.73493975903614461},{"$f":"IF(B310=0,\"-\",N312*O274)","v":0.89327648622040723},{"$f":"IF(B310=0,\"-\",O312*P274)","v":1.0014853926785761},null,{"$f":"H312","v":6},0.28000000000000003,0.52,0.12,0.08,{"$f":"IF($B310=0,\"-\",SUM(S312:V312))","v":1},{"$f":"IF($B310=0,\"-\",(T312+2*U312+3*V312))","v":1},1.0014853926785761,null,{"$f":"R312","v":6},1,{"$f":"IF($B310=0,\"-\",(U312+V312*2))","v":0.28000000000000003},0.2,{"$f":"IF($B310=0,\"-\",(V312))","v":0.08},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B311=0,\"-\",$C311/$B311)","v":0.61764705882352944},{"$f":"IF($B311=0,\"-\",$D311/$B311)","v":0.23529411764705882},{"$f":"IF($B311=0,\"-\",$E311/$B311)","v":5.8823529411764705E-2},{"$f":"IF($B311=0,\"-\",$F311/$B311)","v":8.8235294117647065E-2},{"$f":"IF($B311=0,\"-\",SUM($I313:$L313))","v":1},{"$f":"IF($B311=0,\"-\",($J313+2*$K313+3*$L313))","v":0.61764705882352944},{"$f":"IF(B311=0,\"-\",N313*O274)","v":0.75071403832312911},{"$f":"IF(B311=0,\"-\",O313*P274)","v":0.84165334592032703},null,{"$f":"H313","v":7},0.50715747126902788,0.28448468744872046,6.7904865375148393E-2,0.14045297590710326,{"$f":"IF($B311=0,\"-\",SUM(S313:V313))","v":1},{"$f":"IF($B311=0,\"-\",(T313+2*U313+3*V313))","v":0.84165334592032703},0.84165334592032703,null,{"$f":"R313","v":7},0.84165334592032703,{"$f":"IF($B311=0,\"-\",(U313+V313*2))","v":0.34881081718935492},0.2,{"$f":"IF($B311=0,\"-\",(V313))","v":0.14045297590710326},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":0.80434782608695654},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":0.15217391304347827},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":4.3478260869565216E-2},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":1},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":0.2391304347826087},{"$f":"IF(B312=0,\"-\",N314*O274)","v":0.29064912042738128},{"$f":"IF(B312=0,\"-\",O314*P274)","v":0.32585750659855311},null,{"$f":"H314","v":8},0.76157028390747039,0.17121870921927687,4.6994223240481879E-2,2.0216783632770831E-2,{"$f":"IF($B312=0,\"-\",SUM(S314:V314))","v":0.99999999999999989},{"$f":"IF($B312=0,\"-\",(T314+2*U314+3*V314))","v":0.32585750659855311},0.32585750659855311,null,{"$f":"R314","v":8},0.32585750659855311,{"$f":"IF($B312=0,\"-\",(U314+V314*2))","v":8.7427790506023534E-2},0.2,{"$f":"IF($B312=0,\"-\",(V314))","v":2.0216783632770831E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$I314-($I313-$I314)))","v":0.99104859335038364},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$J314-($J313-$J314)))","v":6.9053708439897721E-2},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$K314-($K313-$K314)))","v":2.8132992327365727E-2},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$L314-($L313-$L314)))","v":-8.8235294117647065E-2},{"$f":"IF($B312=0,\"-\",SUM($I315:$L315))","v":0.99999999999999989},{"$f":"IF($B312=0,\"-\",($J315+2*$K315+3*$L315))","v":-0.139386189258312},{"$f":"IF(A312=0,\"-\",N315*O274)","v":-0.1694157974683666},{"$f":"IF(B312=0,\"-\",O315*P274)","v":-0.18993833272322078}]
["                E07000091 New Forest"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1148","v":1.0970690815281328},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",52704,4097,20113,20180,8314,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",739,145,399,161,34,null,"1",{"$f":"IF($B321=0,\"-\",$C321/$B321)","v":0.19621109607577808},{"$f":"IF($B321=0,\"-\",$D321/$B321)","v":0.53991880920162383},{"$f":"IF($B321=0,\"-\",$E321/$B321)","v":0.2178619756427605},{"$f":"IF($B321=0,\"-\",$F321/$B321)","v":4.6008119079837616E-2},{"$f":"IF($B321=0,\"-\",SUM($I321:$L321))","v":1},{"$f":"IF($B321=0,\"-\",($J321+2*$K321+3*$L321))","v":1.1136671177266577},null,{"$f":"IF(B321=0,\"-\",N321*P$319)","v":1.2217697619724672},null,{"$f":"H321","v":"1"},{"$f":"IF($B321=0,\"-\",I321+(I324-I321)*($P321-$N321)/($N324-$N321))","v":0.15519117744493344},{"$f":"IF($B321=0,\"-\",J321+(J324-J321)*($P321-$N321)/($N324-$N321))","v":0.51985801793376363},{"$f":"IF($B321=0,\"-\",K321+(K324-K321)*($P321-$N321)/($N324-$N321))","v":0.27294066982520532},{"$f":"IF($B321=0,\"-\",L321+(L324-L321)*($P321-$N321)/($N324-$N321))","v":5.2010134796097701E-2},{"$f":"IF($B321=0,\"-\",SUM(S321:V321))","v":1},{"$f":"IF($B321=0,\"-\",(T321+2*U321+3*V321))","v":1.2217697619724674},{"$f":"P321","v":1.2217697619724672},null,{"$f":"R321","v":"1"},{"$f":"X321","v":1.2217697619724674},{"$f":"IF($B321=0,\"-\",(U321+V321*2))","v":0.37696093941740072},{"$f":"IF(AC321=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B321=0,\"-\",(V321))","v":5.2010134796097701E-2},{"$f":"IF(AE321=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",4829,812,2541,1234,242,null,2,{"$f":"I321","v":0.19621109607577808},{"$f":"J321","v":0.53991880920162383},0.2178619756427605,4.6008119079837616E-2,1,1.1136671177266577,null,1.2217697619724672,null,2,{"$f":"S321","v":0.15519117744493344},{"$f":"T321","v":0.51985801793376363},0.27294066982520532,5.2010134796097701E-2,1,1.2217697619724674,1.2217697619724672,null,2,{"$f":"AB321","v":1.2217697619724674},{"$f":"AC321","v":0.37696093941740072},0.2,5.2010134796097701E-2,0.2]
["5 rooms ",12738,1531,6117,3996,1094,null,3,{"$f":"I321","v":0.19621109607577808},{"$f":"J321","v":0.53991880920162383},0.2178619756427605,4.6008119079837616E-2,1,1.1136671177266577,null,1.2217697619724672,null,3,{"$f":"S321","v":0.15519117744493344},{"$f":"T321","v":0.51985801793376363},0.27294066982520532,5.2010134796097701E-2,1,1.2217697619724674,1.2217697619724672,null,3,{"$f":"AB321","v":1.2217697619724674},{"$f":"AC321","v":0.37696093941740072},0.2,5.2010134796097701E-2,0.2]
["6 rooms ",13363,1023,5627,4970,1743,null,4,{"$f":"IF($B322=0,\"-\",$C322/$B322)","v":0.16815075585007247},{"$f":"IF($B322=0,\"-\",$D322/$B322)","v":0.5261958997722096},{"$f":"IF($B322=0,\"-\",$E322/$B322)","v":0.25553944916131704},{"$f":"IF($B322=0,\"-\",$F322/$B322)","v":5.011389521640091E-2},{"$f":"IF($B322=0,\"-\",SUM($I324:$L324))","v":1},{"$f":"IF($B322=0,\"-\",($J324+2*$K324+3*$L324))","v":1.1876164837440464},null,{"$f":"IF(B322=0,\"-\",N324*P$319)","v":1.3028973250287517},null,{"$f":"H324","v":4},{"$f":"IF($B322=0,\"-\",I324+(I325-I324)*($P324-$N324)/($N325-$N324))","v":0.13703225385703433},{"$f":"IF($B322=0,\"-\",J324+(J325-J324)*($P324-$N324)/($N325-$N324))","v":0.49636211349643927},{"$f":"IF($B322=0,\"-\",K324+(K325-K324)*($P324-$N324)/($N325-$N324))","v":0.29328168640726671},{"$f":"IF($B322=0,\"-\",L324+(L325-L324)*($P324-$N324)/($N325-$N324))","v":7.3323946239259655E-2},{"$f":"IF($B322=0,\"-\",SUM(S324:V324))","v":1},{"$f":"IF($B322=0,\"-\",(T324+2*U324+3*V324))","v":1.3028973250287517},{"$f":"P324","v":1.3028973250287517},null,{"$f":"R324","v":4},{"$f":"X324","v":1.3028973250287517},{"$f":"IF($B322=0,\"-\",(U324+V324*2))","v":0.43992957888578599},{"$f":"IF(AC324=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B322=0,\"-\",(V324))","v":7.3323946239259655E-2},{"$f":"IF(AE324=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",8923,349,2903,4013,1658,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":0.12019155283403989},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.48021667451719263},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.31370701837023079},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":8.588475427853666E-2},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":1},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.3652849740932642},null,{"$f":"IF(B323=0,\"-\",N325*P$319)","v":1.497811932552658},null,{"$f":"H325","v":5},8.9906183421576108E-2,0.43917957306772198,0.35411037104716969,0.11680387246353223,{"$f":"IF($B323=0,\"-\",SUM(S325:V325))","v":1},{"$f":"IF($B323=0,\"-\",(T325+2*U325+3*V325))","v":1.497811932552658},1.497811932552658,null,{"$f":"R325","v":5},1.497811932552658,{"$f":"IF($B323=0,\"-\",(U325+V325*2))","v":0.58771811597423418},0.2,{"$f":"IF($B323=0,\"-\",(V325))","v":0.11680387246353223},0.2]
["8 or more rooms",12112,237,2526,5806,3543,null,6,{"$f":"IF($B324=0,\"-\",$C324/$B324)","v":7.6554665868442714E-2},{"$f":"IF($B324=0,\"-\",$D324/$B324)","v":0.42108807902417122},{"$f":"IF($B324=0,\"-\",$E324/$B324)","v":0.37192247249869043},{"$f":"IF($B324=0,\"-\",$F324/$B324)","v":0.13043478260869565},{"$f":"IF($B324=0,\"-\",SUM($I326:$L326))","v":1},{"$f":"IF($B324=0,\"-\",($J326+2*$K326+3*$L326))","v":1.556237371847639},null,1.7072999041726444,null,{"$f":"H326","v":6},5.1528765349187738E-2,0.35709069598530657,0.42393240780917918,0.16744813085632651,{"$f":"IF($B324=0,\"-\",SUM(S326:V326))","v":1},{"$f":"IF($B324=0,\"-\",(T326+2*U326+3*V326))","v":1.7072999041726447},1.7072999041726444,null,{"$f":"R326","v":6},1.7072999041726447,{"$f":"IF($B324=0,\"-\",(U326+V326*2))","v":0.75882866952183226},0.2,{"$f":"IF($B324=0,\"-\",(V326))","v":0.16744813085632651},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B325=0,\"-\",$C325/$B325)","v":3.9112406141432257E-2},{"$f":"IF($B325=0,\"-\",$D325/$B325)","v":0.32533901154320294},{"$f":"IF($B325=0,\"-\",$E325/$B325)","v":0.44973663566065225},{"$f":"IF($B325=0,\"-\",$F325/$B325)","v":0.18581194665471254},{"$f":"IF($B325=0,\"-\",SUM($I327:$L327))","v":1},{"$f":"IF($B325=0,\"-\",($J327+2*$K327+3*$L327))","v":1.7822481228286451},null,1.9552493111668605,null,{"$f":"H327","v":7},2.6235302571680774E-2,0.24839573035941886,0.46925332039925932,0.25611564666964104,{"$f":"IF($B325=0,\"-\",SUM(S327:V327))","v":1},{"$f":"IF($B325=0,\"-\",(T327+2*U327+3*V327))","v":1.9552493111668607},1.9552493111668605,null,{"$f":"R327","v":7},1.9552493111668607,{"$f":"IF($B325=0,\"-\",(U327+V327*2))","v":0.98148461373854134},0.2,{"$f":"IF($B325=0,\"-\",(V327))","v":0.25611564666964104},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B326=0,\"-\",$C326/$B326)","v":1.9567371202113607E-2},{"$f":"IF($B326=0,\"-\",$D326/$B326)","v":0.20855350066050199},{"$f":"IF($B326=0,\"-\",$E326/$B326)","v":0.47935931307793922},{"$f":"IF($B326=0,\"-\",$F326/$B326)","v":0.29251981505944519},{"$f":"IF($B326=0,\"-\",SUM($I328:$L328))","v":1},{"$f":"IF($B326=0,\"-\",($J328+2*$K328+3*$L328))","v":2.0448315719947159},null,2.2433214945679709,null,{"$f":"H328","v":8},4.7930490423672024E-3,0.1202739571995404,0.50175144390584647,0.37318154985224589,{"$f":"IF($B326=0,\"-\",SUM(S328:V328))","v":1},{"$f":"IF($B326=0,\"-\",(T328+2*U328+3*V328))","v":2.2433214945679709},2.2433214945679709,null,{"$f":"R328","v":8},2.2433214945679709,{"$f":"IF($B326=0,\"-\",(U328+V328*2))","v":1.2481145436103382},0.2,{"$f":"IF($B326=0,\"-\",(V328))","v":0.37318154985224589},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$I328-($I327-$I328)))","v":2.2336262794957207E-5},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$J328-($J327-$J328)))","v":9.176798977780104E-2},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$K328-($K327-$K328)))","v":0.50898199049522619},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$L328-($L327-$L328)))","v":0.39922768346417781},{"$f":"IF($B326=0,\"-\",SUM($I329:$L329))","v":1},{"$f":"IF($B326=0,\"-\",($J329+2*$K329+3*$L329))","v":2.3074150211607867},null,{"$f":"IF(B326=0,\"-\",N329*P$319)","v":2.5313936779690813}]
["Shared ownership; rented and living rent free",12791,2397,6056,3391,947]
["1 - 3 rooms ",1008,342,511,134,21,null,"1",{"$f":"IF($B331=0,\"-\",$C331/$B331)","v":0.3392857142857143},{"$f":"IF($B331=0,\"-\",$D331/$B331)","v":0.50694444444444442},{"$f":"IF($B331=0,\"-\",$E331/$B331)","v":0.13293650793650794},{"$f":"IF($B331=0,\"-\",$F331/$B331)","v":2.0833333333333332E-2},{"$f":"IF($B331=0,\"-\",SUM($I331:$L331))","v":1},{"$f":"IF($B331=0,\"-\",($J331+2*$K331+3*$L331))","v":0.83531746031746024},null,{"$f":"IF(B331=0,\"-\",N331*P$319)","v":0.9164009589748886},null,{"$f":"H331","v":"1"},{"$f":"IF($B331=0,\"-\",I331+(I334-I331)*($P331-$N331)/($N334-$N331))","v":0.29966955044933419},{"$f":"IF($B331=0,\"-\",J331+(J334-J331)*($P331-$N331)/($N334-$N331))","v":0.51178503906884432},{"$f":"IF($B331=0,\"-\",K331+(K334-K331)*($P331-$N331)/($N334-$N331))","v":0.16102031153942015},{"$f":"IF($B331=0,\"-\",L331+(L334-L331)*($P331-$N331)/($N334-$N331))","v":2.7525098942401356E-2},{"$f":"IF($B331=0,\"-\",SUM(S331:V331))","v":1},{"$f":"IF($B331=0,\"-\",(T331+2*U331+3*V331))","v":0.91640095897488871},{"$f":"P331","v":0.9164009589748886},null,{"$f":"R331","v":"1"},{"$f":"X331","v":0.91640095897488871},{"$f":"IF($B331=0,\"-\",(U331+V331*2))","v":0.21607050942422285},{"$f":"IF(AC331=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B331=0,\"-\",(V331))","v":2.7525098942401356E-2},{"$f":"IF(AE331=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3279,771,1704,678,126,null,2,{"$f":"I331","v":0.3392857142857143},{"$f":"J331","v":0.50694444444444442},0.13293650793650794,2.0833333333333332E-2,1,0.83531746031746024,null,0.9164009589748886,null,2,{"$f":"S331","v":0.29966955044933419},{"$f":"T331","v":0.51178503906884432},0.16102031153942015,2.7525098942401356E-2,1,0.91640095897488871,0.9164009589748886,null,2,{"$f":"AB331","v":0.91640095897488871},{"$f":"AC331","v":0.21607050942422285},0.2,2.7525098942401356E-2,0.2]
["5 rooms ",4685,818,2242,1305,320,null,3,{"$f":"I331","v":0.3392857142857143},{"$f":"J331","v":0.50694444444444442},0.13293650793650794,2.0833333333333332E-2,1,0.83531746031746024,null,0.9164009589748886,null,3,{"$f":"S331","v":0.29966955044933419},{"$f":"T331","v":0.51178503906884432},0.16102031153942015,2.7525098942401356E-2,1,0.91640095897488871,0.9164009589748886,null,3,{"$f":"AB331","v":0.91640095897488871},{"$f":"AC331","v":0.21607050942422285},0.2,2.7525098942401356E-2,0.2]
["6 rooms ",2385,357,1055,745,228,null,4,{"$f":"IF($B332=0,\"-\",$C332/$B332)","v":0.23513266239707228},{"$f":"IF($B332=0,\"-\",$D332/$B332)","v":0.51967063129002744},{"$f":"IF($B332=0,\"-\",$E332/$B332)","v":0.20677035681610248},{"$f":"IF($B332=0,\"-\",$F332/$B332)","v":3.8426349496797803E-2},{"$f":"IF($B332=0,\"-\",SUM($I334:$L334))","v":1},{"$f":"IF($B332=0,\"-\",($J334+2*$K334+3*$L334))","v":1.0484903934126257},null,{"$f":"IF(B332=0,\"-\",N334*P$319)","v":1.1502663928922598},null,{"$f":"H334","v":4},{"$f":"IF($B332=0,\"-\",I334+(I335-I334)*($P334-$N334)/($N335-$N334))","v":0.20305598128409313},{"$f":"IF($B332=0,\"-\",J334+(J335-J334)*($P334-$N334)/($N335-$N334))","v":0.49787983457457835},{"$f":"IF($B332=0,\"-\",K334+(K335-K334)*($P334-$N334)/($N335-$N334))","v":0.24480599410630396},{"$f":"IF($B332=0,\"-\",L334+(L335-L334)*($P334-$N334)/($N335-$N334))","v":5.4258190035024537E-2},{"$f":"IF($B332=0,\"-\",SUM(S334:V334))","v":1},{"$f":"IF($B332=0,\"-\",(T334+2*U334+3*V334))","v":1.1502663928922598},{"$f":"P334","v":1.1502663928922598},null,{"$f":"R334","v":4},{"$f":"X334","v":1.1502663928922598},{"$f":"IF($B332=0,\"-\",(U334+V334*2))","v":0.35332237417635304},{"$f":"IF(AC334=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B332=0,\"-\",(V334))","v":5.4258190035024537E-2},{"$f":"IF(AE334=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",725,69,317,236,103,null,5,{"$f":"IF($B333=0,\"-\",$C333/$B333)","v":0.17459978655282818},{"$f":"IF($B333=0,\"-\",$D333/$B333)","v":0.47854855923159018},{"$f":"IF($B333=0,\"-\",$E333/$B333)","v":0.27854855923159016},{"$f":"IF($B333=0,\"-\",$F333/$B333)","v":6.8303094983991466E-2},{"$f":"IF($B333=0,\"-\",SUM($I335:$L335))","v":1},{"$f":"IF($B333=0,\"-\",($J335+2*$K335+3*$L335))","v":1.2405549626467449},null,{"$f":"IF(B333=0,\"-\",N335*P$319)","v":1.3609744934560315},null,{"$f":"H335","v":5},0.14812545410978345,0.44008120250781058,0.31448673919899722,9.7306604183408751E-2,{"$f":"IF($B333=0,\"-\",SUM(S335:V335))","v":1},{"$f":"IF($B333=0,\"-\",(T335+2*U335+3*V335))","v":1.3609744934560313},1.3609744934560315,null,{"$f":"R335","v":5},1.3609744934560313,{"$f":"IF($B333=0,\"-\",(U335+V335*2))","v":0.50909994756581467},0.2,{"$f":"IF($B333=0,\"-\",(V335))","v":9.7306604183408751E-2},0.2]
["8 or more rooms",709,40,227,293,149,null,6,{"$f":"IF($B334=0,\"-\",$C334/$B334)","v":0.14968553459119496},{"$f":"IF($B334=0,\"-\",$D334/$B334)","v":0.44234800838574423},{"$f":"IF($B334=0,\"-\",$E334/$B334)","v":0.31236897274633124},{"$f":"IF($B334=0,\"-\",$F334/$B334)","v":9.5597484276729566E-2},{"$f":"IF($B334=0,\"-\",SUM($I336:$L336))","v":1},{"$f":"IF($B334=0,\"-\",($J336+2*$K336+3*$L336))","v":1.3538784067085956},null,1.4852981401485708,null,{"$f":"H336","v":6},0.10507840085556872,0.43816934308884653,0.32312797110702995,0.1336242849485548,{"$f":"IF($B334=0,\"-\",SUM(S336:V336))","v":1},{"$f":"IF($B334=0,\"-\",(T336+2*U336+3*V336))","v":1.4852981401485708},1.4852981401485708,null,{"$f":"R336","v":6},1.4852981401485708,{"$f":"IF($B334=0,\"-\",(U336+V336*2))","v":0.5903765410041395},0.2,{"$f":"IF($B334=0,\"-\",(V336))","v":0.1336242849485548},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B335=0,\"-\",$C335/$B335)","v":9.5172413793103441E-2},{"$f":"IF($B335=0,\"-\",$D335/$B335)","v":0.43724137931034485},{"$f":"IF($B335=0,\"-\",$E335/$B335)","v":0.32551724137931032},{"$f":"IF($B335=0,\"-\",$F335/$B335)","v":0.14206896551724138},{"$f":"IF($B335=0,\"-\",SUM($I337:$L337))","v":1},{"$f":"IF($B335=0,\"-\",($J337+2*$K337+3*$L337))","v":1.5144827586206895},null,1.6614922089901927,null,{"$f":"H337","v":7},7.3482155747429001E-2,0.37171874748098904,0.37462382880554213,0.18017526796603986,{"$f":"IF($B335=0,\"-\",SUM(S337:V337))","v":1},{"$f":"IF($B335=0,\"-\",(T337+2*U337+3*V337))","v":1.6614922089901929},1.6614922089901927,null,{"$f":"R337","v":7},1.6614922089901929,{"$f":"IF($B335=0,\"-\",(U337+V337*2))","v":0.7349743647376219},0.2,{"$f":"IF($B335=0,\"-\",(V337))","v":0.18017526796603986},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B336=0,\"-\",$C336/$B336)","v":5.6417489421720736E-2},{"$f":"IF($B336=0,\"-\",$D336/$B336)","v":0.32016925246826516},{"$f":"IF($B336=0,\"-\",$E336/$B336)","v":0.4132581100141044},{"$f":"IF($B336=0,\"-\",$F336/$B336)","v":0.21015514809590974},{"$f":"IF($B336=0,\"-\",SUM($I338:$L338))","v":1},{"$f":"IF($B336=0,\"-\",($J338+2*$K338+3*$L338))","v":1.777150916784203},null,1.9496573240133246,null,{"$f":"H338","v":8},3.0965326462623996E-2,0.24328253681380385,0.47088162297119601,0.25487051375237618,{"$f":"IF($B336=0,\"-\",SUM(S338:V338))","v":1},{"$f":"IF($B336=0,\"-\",(T338+2*U338+3*V338))","v":1.9496573240133246},1.9496573240133246,null,{"$f":"R338","v":8},1.9496573240133246,{"$f":"IF($B336=0,\"-\",(U338+V338*2))","v":0.98062265047594832},0.2,{"$f":"IF($B336=0,\"-\",(V338))","v":0.25487051375237618},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$I338-($I337-$I338)))","v":1.766256505033803E-2},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$J338-($J337-$J338)))","v":0.20309712562618548},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$K338-($K337-$K338)))","v":0.50099897864889842},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$L338-($L337-$L338)))","v":0.27824133067457812},{"$f":"IF($B336=0,\"-\",SUM($I339:$L339))","v":1},{"$f":"IF($B336=0,\"-\",($J339+2*$K339+3*$L339))","v":2.039819074947717},null,{"$f":"IF(B336=0,\"-\",N339*P$319)","v":2.2378224390364574}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",3817,1119,2083,516,99,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P320","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",1295,491,666,120,18,null,"1",{"$f":"IF($B342=0,\"-\",$C342/$B342)","v":0.37915057915057915},{"$f":"IF($B342=0,\"-\",$D342/$B342)","v":0.51428571428571423},{"$f":"IF($B342=0,\"-\",$E342/$B342)","v":9.2664092664092659E-2},{"$f":"IF($B342=0,\"-\",$F342/$B342)","v":1.3899613899613899E-2},{"$f":"IF($B342=0,\"-\",SUM($I342:$L342))","v":1},{"$f":"IF($B342=0,\"-\",($J342+2*$K342+3*$L342))","v":0.74131274131274116},null,{"$f":"IF(B342=0,\"-\",N342*P$319)","v":0.81327128823707118},null,{"$f":"H342","v":"1"},{"$f":"IF($B342=0,\"-\",I342+(I345-I342)*($P342-$N342)/($N345-$N342))","v":0.32984267713030047},{"$f":"IF($B342=0,\"-\",J342+(J345-J342)*($P342-$N342)/($N345-$N342))","v":0.54439730676822651},{"$f":"IF($B342=0,\"-\",K342+(K345-K342)*($P342-$N342)/($N345-$N342))","v":0.10840606683557452},{"$f":"IF($B342=0,\"-\",L342+(L345-L342)*($P342-$N342)/($N345-$N342))","v":1.7353949265898561E-2},{"$f":"IF($B342=0,\"-\",SUM(S342:V342))","v":1},{"$f":"IF($B342=0,\"-\",(T342+2*U342+3*V342))","v":0.81327128823707118},{"$f":"P342","v":0.81327128823707118},null,{"$f":"R342","v":"1"},{"$f":"X342","v":0.81327128823707118},{"$f":"IF($B342=0,\"-\",(U342+V342*2))","v":0.14311396536737164},{"$f":"IF(AC342=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B342=0,\"-\",(V342))","v":1.7353949265898561E-2},{"$f":"IF(AE342=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1885,532,1081,233,39,null,2,{"$f":"I342","v":0.37915057915057915},{"$f":"J342","v":0.51428571428571423},9.2664092664092659E-2,1.3899613899613899E-2,1,0.74131274131274116,null,0.81327128823707118,null,2,{"$f":"S342","v":0.32984267713030047},{"$f":"T342","v":0.54439730676822651},0.10840606683557452,1.7353949265898561E-2,1,0.81327128823707118,0.81327128823707118,null,2,{"$f":"AB342","v":0.81327128823707118},{"$f":"AC342","v":0.14311396536737164},0.2,1.7353949265898561E-2,0.2]
["5 rooms ",474,74,262,114,24,null,3,{"$f":"I342","v":0.37915057915057915},{"$f":"J342","v":0.51428571428571423},9.2664092664092659E-2,1.3899613899613899E-2,1,0.74131274131274116,null,0.81327128823707118,null,3,{"$f":"S342","v":0.32984267713030047},{"$f":"T342","v":0.54439730676822651},0.10840606683557452,1.7353949265898561E-2,1,0.81327128823707118,0.81327128823707118,null,3,{"$f":"AB342","v":0.81327128823707118},{"$f":"AC342","v":0.14311396536737164},0.2,1.7353949265898561E-2,0.2]
["6 rooms ",107,13,51,32,11,null,4,{"$f":"IF($B343=0,\"-\",$C343/$B343)","v":0.28222811671087533},{"$f":"IF($B343=0,\"-\",$D343/$B343)","v":0.57347480106100801},{"$f":"IF($B343=0,\"-\",$E343/$B343)","v":0.12360742705570292},{"$f":"IF($B343=0,\"-\",$F343/$B343)","v":2.0689655172413793E-2},{"$f":"IF($B343=0,\"-\",SUM($I345:$L345))","v":1},{"$f":"IF($B343=0,\"-\",($J345+2*$K345+3*$L345))","v":0.88275862068965527},null,{"$f":"IF(B343=0,\"-\",N345*P$319)","v":0.96844718921104145},null,{"$f":"H345","v":4},{"$f":"IF($B343=0,\"-\",I345+(I346-I345)*($P345-$N345)/($N346-$N345))","v":0.2465518287209969},{"$f":"IF($B343=0,\"-\",J345+(J346-J345)*($P345-$N345)/($N346-$N345))","v":0.56760970265027555},{"$f":"IF($B343=0,\"-\",K345+(K346-K345)*($P345-$N345)/($N346-$N345))","v":0.1566779193254168},{"$f":"IF($B343=0,\"-\",L345+(L346-L345)*($P345-$N345)/($N346-$N345))","v":2.9160549303310749E-2},{"$f":"IF($B343=0,\"-\",SUM(S345:V345))","v":1},{"$f":"IF($B343=0,\"-\",(T345+2*U345+3*V345))","v":0.96844718921104145},{"$f":"P345","v":0.96844718921104145},null,{"$f":"R345","v":4},{"$f":"X345","v":0.96844718921104145},{"$f":"IF($B343=0,\"-\",(U345+V345*2))","v":0.21499901793203829},{"$f":"IF(AC345=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B343=0,\"-\",(V345))","v":2.9160549303310749E-2},{"$f":"IF(AE345=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",31,3,13,11,4,null,5,{"$f":"IF($B344=0,\"-\",$C344/$B344)","v":0.15611814345991562},{"$f":"IF($B344=0,\"-\",$D344/$B344)","v":0.5527426160337553},{"$f":"IF($B344=0,\"-\",$E344/$B344)","v":0.24050632911392406},{"$f":"IF($B344=0,\"-\",$F344/$B344)","v":5.0632911392405063E-2},{"$f":"IF($B344=0,\"-\",SUM($I346:$L346))","v":1},{"$f":"IF($B344=0,\"-\",($J346+2*$K346+3*$L346))","v":1.1856540084388185},null,{"$f":"IF(B344=0,\"-\",N346*P$319)","v":1.3007443540481236},null,{"$f":"H346","v":5},0.13594459116505239,0.50839756372272338,0.27462674501127243,8.1031100100951811E-2,{"$f":"IF($B344=0,\"-\",SUM(S346:V346))","v":1},{"$f":"IF($B344=0,\"-\",(T346+2*U346+3*V346))","v":1.3007443540481236},1.3007443540481236,null,{"$f":"R346","v":5},1.3007443540481236,{"$f":"IF($B344=0,\"-\",(U346+V346*2))","v":0.43668894521317603},0.2,{"$f":"IF($B344=0,\"-\",(V346))","v":8.1031100100951811E-2},0.2]
["8 or more rooms",25,6,10,6,3,null,6,{"$f":"IF($B345=0,\"-\",$C345/$B345)","v":0.12149532710280374},{"$f":"IF($B345=0,\"-\",$D345/$B345)","v":0.47663551401869159},{"$f":"IF($B345=0,\"-\",$E345/$B345)","v":0.29906542056074764},{"$f":"IF($B345=0,\"-\",$F345/$B345)","v":0.10280373831775701},{"$f":"IF($B345=0,\"-\",SUM($I347:$L347))","v":0.99999999999999989},{"$f":"IF($B345=0,\"-\",($J347+2*$K347+3*$L347))","v":1.3831775700934579},null,1.5174413464127443,null,{"$f":"H347","v":6},9.6530180485612169E-2,0.41878944258861356,0.35538922695319208,0.1292911499725822,{"$f":"IF($B345=0,\"-\",SUM(S347:V347))","v":1},{"$f":"IF($B345=0,\"-\",(T347+2*U347+3*V347))","v":1.5174413464127445},1.5174413464127443,null,{"$f":"R347","v":6},1.5174413464127445,{"$f":"IF($B345=0,\"-\",(U347+V347*2))","v":0.61397152689835655},0.2,{"$f":"IF($B345=0,\"-\",(V347))","v":0.1292911499725822},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B346=0,\"-\",$C346/$B346)","v":9.6774193548387094E-2},{"$f":"IF($B346=0,\"-\",$D346/$B346)","v":0.41935483870967744},{"$f":"IF($B346=0,\"-\",$E346/$B346)","v":0.35483870967741937},{"$f":"IF($B346=0,\"-\",$F346/$B346)","v":0.12903225806451613},{"$f":"IF($B346=0,\"-\",SUM($I348:$L348))","v":1},{"$f":"IF($B346=0,\"-\",($J348+2*$K348+3*$L348))","v":1.5161290322580645},null,1.6632982848974915,null,{"$f":"H348","v":7},2.0438740076534748E-2,0.42967044053019804,0.41604461381250818,0.13384620558075908,{"$f":"IF($B346=0,\"-\",SUM(S348:V348))","v":1},{"$f":"IF($B346=0,\"-\",(T348+2*U348+3*V348))","v":1.6632982848974915},1.6632982848974915,null,{"$f":"R348","v":7},1.6632982848974915,{"$f":"IF($B346=0,\"-\",(U348+V348*2))","v":0.68373702497402633},0.2,{"$f":"IF($B346=0,\"-\",(V348))","v":0.13384620558075908},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B347=0,\"-\",$C347/$B347)","v":0.24},{"$f":"IF($B347=0,\"-\",$D347/$B347)","v":0.4},{"$f":"IF($B347=0,\"-\",$E347/$B347)","v":0.24},{"$f":"IF($B347=0,\"-\",$F347/$B347)","v":0.12},{"$f":"IF($B347=0,\"-\",SUM($I349:$L349))","v":1},{"$f":"IF($B347=0,\"-\",($J349+2*$K349+3*$L349))","v":1.24},null,1.3603656610948847,null,{"$f":"H349","v":8},0.17756734401153182,0.40843684540384706,0.29005861606282585,0.12393719452179529,{"$f":"IF($B347=0,\"-\",SUM(S349:V349))","v":1},{"$f":"IF($B347=0,\"-\",(T349+2*U349+3*V349))","v":1.3603656610948847},1.3603656610948847,null,{"$f":"R349","v":8},1.3603656610948847,{"$f":"IF($B347=0,\"-\",(U349+V349*2))","v":0.5379330051064164},0.2,{"$f":"IF($B347=0,\"-\",(V349))","v":0.12393719452179529},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$I349-($I348-$I349)))","v":0.38322580645161286},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$J349-($J348-$J349)))","v":0.38064516129032261},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$K349-($K348-$K349)))","v":0.12516129032258061},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$L349-($L348-$L349)))","v":0.11096774193548387},{"$f":"IF($B347=0,\"-\",SUM($I350:$L350))","v":1},{"$f":"IF($B347=0,\"-\",($J350+2*$K350+3*$L350))","v":0.96387096774193537},null,{"$f":"IF(B347=0,\"-\",N350*P$319)","v":1.0574330372922776}]
["Shared ownership; rented and living rent free",6286,2378,3043,756,109]
["1 - 3 rooms ",3494,1604,1600,271,19,null,"1",{"$f":"IF($B352=0,\"-\",$C352/$B352)","v":0.45907269605037204},{"$f":"IF($B352=0,\"-\",$D352/$B352)","v":0.45792787635947341},{"$f":"IF($B352=0,\"-\",$E352/$B352)","v":7.7561534058385798E-2},{"$f":"IF($B352=0,\"-\",$F352/$B352)","v":5.4378935317687463E-3},{"$f":"IF($B352=0,\"-\",SUM($I352:$L352))","v":1},{"$f":"IF($B352=0,\"-\",($J352+2*$K352+3*$L352))","v":0.62936462507155122},null,{"$f":"IF(B352=0,\"-\",N352*P$319)","v":0.69045647117354436},null,{"$f":"H352","v":"1"},{"$f":"IF($B352=0,\"-\",I352+(I355-I352)*($P352-$N352)/($N355-$N352))","v":0.42295358899767066},{"$f":"IF($B352=0,\"-\",J352+(J355-J352)*($P352-$N352)/($N355-$N352))","v":0.47222820049231118},{"$f":"IF($B352=0,\"-\",K352+(K355-K352)*($P352-$N352)/($N355-$N352))","v":9.6226360848821191E-2},{"$f":"IF($B352=0,\"-\",L352+(L355-L352)*($P352-$N352)/($N355-$N352))","v":8.5918496611969326E-3},{"$f":"IF($B352=0,\"-\",SUM(S352:V352))","v":1},{"$f":"IF($B352=0,\"-\",(T352+2*U352+3*V352))","v":0.69045647117354436},{"$f":"P352","v":0.69045647117354436},null,{"$f":"R352","v":"1"},{"$f":"X352","v":0.69045647117354436},{"$f":"IF($B352=0,\"-\",(U352+V352*2))","v":0.11341006017121505},{"$f":"IF(AC352=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B352=0,\"-\",(V352))","v":8.5918496611969326E-3},{"$f":"IF(AE352=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2173,629,1141,359,44,null,2,{"$f":"I352","v":0.45907269605037204},{"$f":"J352","v":0.45792787635947341},7.7561534058385798E-2,5.4378935317687463E-3,1,0.62936462507155122,null,0.69045647117354436,null,2,{"$f":"S352","v":0.42295358899767066},{"$f":"T352","v":0.47222820049231118},9.6226360848821191E-2,8.5918496611969326E-3,1,0.69045647117354436,0.69045647117354436,null,2,{"$f":"AB352","v":0.69045647117354436},{"$f":"AC352","v":0.11341006017121505},0.2,8.5918496611969326E-3,0.2]
["5 rooms ",445,98,219,97,31,null,3,{"$f":"I352","v":0.45907269605037204},{"$f":"J352","v":0.45792787635947341},7.7561534058385798E-2,5.4378935317687463E-3,1,0.62936462507155122,null,0.69045647117354436,null,3,{"$f":"S352","v":0.42295358899767066},{"$f":"T352","v":0.47222820049231118},9.6226360848821191E-2,8.5918496611969326E-3,1,0.69045647117354436,0.69045647117354436,null,3,{"$f":"AB352","v":0.69045647117354436},{"$f":"AC352","v":0.11341006017121505},0.2,8.5918496611969326E-3,0.2]
["6 rooms ",85,16,49,12,8,null,4,{"$f":"IF($B353=0,\"-\",$C353/$B353)","v":0.28946157386102161},{"$f":"IF($B353=0,\"-\",$D353/$B353)","v":0.52508053382420616},{"$f":"IF($B353=0,\"-\",$E353/$B353)","v":0.16520938794293602},{"$f":"IF($B353=0,\"-\",$F353/$B353)","v":2.024850437183617E-2},{"$f":"IF($B353=0,\"-\",SUM($I355:$L355))","v":0.99999999999999989},{"$f":"IF($B353=0,\"-\",($J355+2*$K355+3*$L355))","v":0.91624482282558672},null,{"$f":"IF(B353=0,\"-\",N355*P$319)","v":1.0051838662321733},null,{"$f":"H355","v":4},{"$f":"IF($B353=0,\"-\",I355+(I356-I355)*($P355-$N355)/($N356-$N355))","v":0.26157698904618631},{"$f":"IF($B353=0,\"-\",J355+(J356-J355)*($P355-$N355)/($N356-$N355))","v":0.51181191792554859},{"$f":"IF($B353=0,\"-\",K355+(K356-K355)*($P355-$N355)/($N356-$N355))","v":0.18646133077817054},{"$f":"IF($B353=0,\"-\",L355+(L356-L355)*($P355-$N355)/($N356-$N355))","v":4.0149762250094527E-2},{"$f":"IF($B353=0,\"-\",SUM(S355:V355))","v":0.99999999999999989},{"$f":"IF($B353=0,\"-\",(T355+2*U355+3*V355))","v":1.0051838662321733},{"$f":"P355","v":1.0051838662321733},null,{"$f":"R355","v":4},{"$f":"X355","v":1.0051838662321733},{"$f":"IF($B353=0,\"-\",(U355+V355*2))","v":0.26676085527835958},{"$f":"IF(AC355=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B353=0,\"-\",(V355))","v":4.0149762250094527E-2},{"$f":"IF(AE355=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",32,5,19,5,3,null,5,{"$f":"IF($B354=0,\"-\",$C354/$B354)","v":0.22022471910112359},{"$f":"IF($B354=0,\"-\",$D354/$B354)","v":0.49213483146067416},{"$f":"IF($B354=0,\"-\",$E354/$B354)","v":0.21797752808988763},{"$f":"IF($B354=0,\"-\",$F354/$B354)","v":6.9662921348314602E-2},{"$f":"IF($B354=0,\"-\",SUM($I356:$L356))","v":1},{"$f":"IF($B354=0,\"-\",($J356+2*$K356+3*$L356))","v":1.1370786516853932},null,{"$f":"IF(B354=0,\"-\",N356*P$319)","v":1.2474538320297419},null,{"$f":"H356","v":5},0.19,0.47,0.24,0.1,{"$f":"IF($B354=0,\"-\",SUM(S356:V356))","v":0.99999999999999989},{"$f":"IF($B354=0,\"-\",(T356+2*U356+3*V356))","v":1.25},1.2474538320297419,null,{"$f":"R356","v":5},1.25,{"$f":"IF($B354=0,\"-\",(U356+V356*2))","v":0.44},0.2,{"$f":"IF($B354=0,\"-\",(V356))","v":0.1},0.2]
["8 or more rooms",57,26,15,12,4,null,6,{"$f":"IF($B355=0,\"-\",$C355/$B355)","v":0.18823529411764706},{"$f":"IF($B355=0,\"-\",$D355/$B355)","v":0.57647058823529407},{"$f":"IF($B355=0,\"-\",$E355/$B355)","v":0.14117647058823529},{"$f":"IF($B355=0,\"-\",$F355/$B355)","v":9.4117647058823528E-2},{"$f":"IF($B355=0,\"-\",SUM($I357:$L357))","v":0.99999999999999989},{"$f":"IF($B355=0,\"-\",($J357+2*$K357+3*$L357))","v":1.1411764705882352},null,1.2519494224497514,null,{"$f":"H357","v":6},0.11174920830850506,0.61779065758046281,0.17722163746380798,9.3238496647224195E-2,{"$f":"IF($B355=0,\"-\",SUM(S357:V357))","v":1},{"$f":"IF($B355=0,\"-\",(T357+2*U357+3*V357))","v":1.2519494224497514},1.2519494224497514,null,{"$f":"R357","v":6},1.2519494224497514,{"$f":"IF($B355=0,\"-\",(U357+V357*2))","v":0.36369863075825637},0.2,{"$f":"IF($B355=0,\"-\",(V357))","v":9.3238496647224195E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B356=0,\"-\",$C356/$B356)","v":0.15625},{"$f":"IF($B356=0,\"-\",$D356/$B356)","v":0.59375},{"$f":"IF($B356=0,\"-\",$E356/$B356)","v":0.15625},{"$f":"IF($B356=0,\"-\",$F356/$B356)","v":9.375E-2},{"$f":"IF($B356=0,\"-\",SUM($I358:$L358))","v":1},{"$f":"IF($B356=0,\"-\",($J358+2*$K358+3*$L358))","v":1.1875},null,1.3027695343146577,null,{"$f":"H358","v":7},3.8174278520378774E-2,0.72391391234407976,0.13487980543604661,0.1030320036994949,{"$f":"IF($B356=0,\"-\",SUM(S358:V358))","v":1},{"$f":"IF($B356=0,\"-\",(T358+2*U358+3*V358))","v":1.3027695343146577},1.3027695343146577,null,{"$f":"R358","v":7},1.3027695343146577,{"$f":"IF($B356=0,\"-\",(U358+V358*2))","v":0.34094381283503639},0.2,{"$f":"IF($B356=0,\"-\",(V358))","v":0.1030320036994949},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B357=0,\"-\",$C357/$B357)","v":0.45614035087719296},{"$f":"IF($B357=0,\"-\",$D357/$B357)","v":0.26315789473684209},{"$f":"IF($B357=0,\"-\",$E357/$B357)","v":0.21052631578947367},{"$f":"IF($B357=0,\"-\",$F357/$B357)","v":7.0175438596491224E-2},{"$f":"IF($B357=0,\"-\",SUM($I359:$L359))","v":1},{"$f":"IF($B357=0,\"-\",($J359+2*$K359+3*$L359))","v":0.89473684210526305},null,0.98158812557780284,null,{"$f":"H359","v":8},0.36717471031637039,0.36123153506257522,0.1944246733479354,7.7169081273118958E-2,{"$f":"IF($B357=0,\"-\",SUM(S359:V359))","v":1},{"$f":"IF($B357=0,\"-\",(T359+2*U359+3*V359))","v":0.98158812557780295},0.98158812557780284,null,{"$f":"R359","v":8},0.98158812557780295,{"$f":"IF($B357=0,\"-\",(U359+V359*2))","v":0.34876283589417334},0.2,{"$f":"IF($B357=0,\"-\",(V359))","v":7.7169081273118958E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B357=0,\"-\",IF($B357=0,\"-\",$I359-($I358-$I359)))","v":0.75603070175438591},{"$f":"IF($B357=0,\"-\",IF($B357=0,\"-\",$J359-($J358-$J359)))","v":-6.7434210526315819E-2},{"$f":"IF($B357=0,\"-\",IF($B357=0,\"-\",$K359-($K358-$K359)))","v":0.26480263157894735},{"$f":"IF($B357=0,\"-\",IF($B357=0,\"-\",$L359-($L358-$L359)))","v":4.6600877192982448E-2},{"$f":"IF($B357=0,\"-\",SUM($I360:$L360))","v":0.99999999999999989},{"$f":"IF($B357=0,\"-\",($J360+2*$K360+3*$L360))","v":0.60197368421052622},null,{"$f":"IF(B357=0,\"-\",N360*P$319)","v":0.6604067168409482}]
["                E07000092 Rushmoor"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1198","v":1.1044670817661491},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",20253,1416,7732,8337,2768,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",383,48,228,92,15,null,"1",{"$f":"IF($B366=0,\"-\",$C366/$B366)","v":0.12532637075718014},{"$f":"IF($B366=0,\"-\",$D366/$B366)","v":0.59530026109660572},{"$f":"IF($B366=0,\"-\",$E366/$B366)","v":0.24020887728459531},{"$f":"IF($B366=0,\"-\",$F366/$B366)","v":3.91644908616188E-2},{"$f":"IF($B366=0,\"-\",SUM($I366:$L366))","v":0.99999999999999989},{"$f":"IF($B366=0,\"-\",($J366+2*$K366+3*$L366))","v":1.1932114882506528},null,{"$f":"IF(B366=0,\"-\",N366*P$364)","v":1.3178628103580421},null,{"$f":"H366","v":"1"},{"$f":"IF($B366=0,\"-\",I366+(I369-I366)*($P366-$N366)/($N369-$N366))","v":0.11560515366933201},{"$f":"IF($B366=0,\"-\",J366+(J369-J366)*($P366-$N366)/($N369-$N366))","v":0.49505987535021145},{"$f":"IF($B366=0,\"-\",K366+(K369-K366)*($P366-$N366)/($N369-$N366))","v":0.34520197793353907},{"$f":"IF($B366=0,\"-\",L366+(L369-L366)*($P366-$N366)/($N369-$N366))","v":4.4132993046917438E-2},{"$f":"IF($B366=0,\"-\",SUM(S366:V366))","v":1},{"$f":"IF($B366=0,\"-\",(T366+2*U366+3*V366))","v":1.3178628103580419},{"$f":"P366","v":1.3178628103580421},null,{"$f":"R366","v":"1"},{"$f":"X366","v":1.3178628103580419},{"$f":"IF($B366=0,\"-\",(U366+V366*2))","v":0.43346796402737398},{"$f":"IF(AC366=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B366=0,\"-\",(V366))","v":4.4132993046917438E-2},{"$f":"IF(AE366=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1884,222,976,605,81,null,2,{"$f":"I366","v":0.12532637075718014},{"$f":"J366","v":0.59530026109660572},0.24020887728459531,3.91644908616188E-2,0.99999999999999989,1.1932114882506528,null,1.3178628103580421,null,2,{"$f":"S366","v":0.11560515366933201},{"$f":"T366","v":0.49505987535021145},0.34520197793353907,4.4132993046917438E-2,1,1.3178628103580419,1.3178628103580421,null,2,{"$f":"AB366","v":1.3178628103580419},{"$f":"AC366","v":0.43346796402737398},0.2,4.4132993046917438E-2,0.2]
["5 rooms ",5873,546,2606,2211,510,null,3,{"$f":"I366","v":0.12532637075718014},{"$f":"J366","v":0.59530026109660572},0.24020887728459531,3.91644908616188E-2,0.99999999999999989,1.1932114882506528,null,1.3178628103580421,null,3,{"$f":"S366","v":0.11560515366933201},{"$f":"T366","v":0.49505987535021145},0.34520197793353907,4.4132993046917438E-2,1,1.3178628103580419,1.3178628103580421,null,3,{"$f":"AB366","v":1.3178628103580419},{"$f":"AC366","v":0.43346796402737398},0.2,4.4132993046917438E-2,0.2]
["6 rooms ",5765,376,2217,2417,755,null,4,{"$f":"IF($B367=0,\"-\",$C367/$B367)","v":0.1178343949044586},{"$f":"IF($B367=0,\"-\",$D367/$B367)","v":0.51804670912951167},{"$f":"IF($B367=0,\"-\",$E367/$B367)","v":0.3211252653927813},{"$f":"IF($B367=0,\"-\",$F367/$B367)","v":4.2993630573248405E-2},{"$f":"IF($B367=0,\"-\",SUM($I369:$L369))","v":1},{"$f":"IF($B367=0,\"-\",($J369+2*$K369+3*$L369))","v":1.2892781316348196},null,{"$f":"IF(B367=0,\"-\",N369*P$364)","v":1.4239652556316222},null,{"$f":"H369","v":4},{"$f":"IF($B367=0,\"-\",I369+(I370-I369)*($P369-$N369)/($N370-$N369))","v":9.7886616714800492E-2},{"$f":"IF($B367=0,\"-\",J369+(J370-J369)*($P369-$N369)/($N370-$N369))","v":0.4584268193722365},{"$f":"IF($B367=0,\"-\",K369+(K370-K369)*($P369-$N369)/($N370-$N369))","v":0.3655212554795032},{"$f":"IF($B367=0,\"-\",L369+(L370-L369)*($P369-$N369)/($N370-$N369))","v":7.8165308433459729E-2},{"$f":"IF($B367=0,\"-\",SUM(S369:V369))","v":0.99999999999999989},{"$f":"IF($B367=0,\"-\",(T369+2*U369+3*V369))","v":1.423965255631622},{"$f":"P369","v":1.4239652556316222},null,{"$f":"R369","v":4},{"$f":"X369","v":1.423965255631622},{"$f":"IF($B367=0,\"-\",(U369+V369*2))","v":0.52185187234642272},{"$f":"IF(AC369=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B367=0,\"-\",(V369))","v":7.8165308433459729E-2},{"$f":"IF(AE369=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",3225,156,1025,1488,556,null,5,{"$f":"IF($B368=0,\"-\",$C368/$B368)","v":9.2967818831942786E-2},{"$f":"IF($B368=0,\"-\",$D368/$B368)","v":0.44372552358249617},{"$f":"IF($B368=0,\"-\",$E368/$B368)","v":0.37646858505022984},{"$f":"IF($B368=0,\"-\",$F368/$B368)","v":8.6838072535331171E-2},{"$f":"IF($B368=0,\"-\",SUM($I370:$L370))","v":1},{"$f":"IF($B368=0,\"-\",($J370+2*$K370+3*$L370))","v":1.4571769112889494},null,{"$f":"IF(B368=0,\"-\",N370*P$364)","v":1.6094039308283166},null,{"$f":"H370","v":5},6.6366533695656996E-2,0.38700425955612122,0.41748794897247005,0.12914125777575175,{"$f":"IF($B368=0,\"-\",SUM(S370:V370))","v":1},{"$f":"IF($B368=0,\"-\",(T370+2*U370+3*V370))","v":1.6094039308283166},1.6094039308283166,null,{"$f":"R370","v":5},1.6094039308283166,{"$f":"IF($B368=0,\"-\",(U370+V370*2))","v":0.67577046452397349},0.2,{"$f":"IF($B368=0,\"-\",(V370))","v":0.12914125777575175},0.2]
["8 or more rooms",3123,68,680,1524,851,null,6,{"$f":"IF($B369=0,\"-\",$C369/$B369)","v":6.5221162185602768E-2},{"$f":"IF($B369=0,\"-\",$D369/$B369)","v":0.38456201214223762},{"$f":"IF($B369=0,\"-\",$E369/$B369)","v":0.41925411968777104},{"$f":"IF($B369=0,\"-\",$F369/$B369)","v":0.13096270598438856},{"$f":"IF($B369=0,\"-\",SUM($I371:$L371))","v":1},{"$f":"IF($B369=0,\"-\",($J371+2*$K371+3*$L371))","v":1.6159583694709454},null,1.7847728245851595,null,{"$f":"H371","v":6},4.5172211606182296E-2,0.30515598205896183,0.46939857647837002,0.18027322985648586,{"$f":"IF($B369=0,\"-\",SUM(S371:V371))","v":1},{"$f":"IF($B369=0,\"-\",(T371+2*U371+3*V371))","v":1.7847728245851595},1.7847728245851595,null,{"$f":"R371","v":6},1.7847728245851595,{"$f":"IF($B369=0,\"-\",(U371+V371*2))","v":0.82994503619134175},0.2,{"$f":"IF($B369=0,\"-\",(V371))","v":0.18027322985648586},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B370=0,\"-\",$C370/$B370)","v":4.8372093023255812E-2},{"$f":"IF($B370=0,\"-\",$D370/$B370)","v":0.31782945736434109},{"$f":"IF($B370=0,\"-\",$E370/$B370)","v":0.46139534883720928},{"$f":"IF($B370=0,\"-\",$F370/$B370)","v":0.1724031007751938},{"$f":"IF($B370=0,\"-\",SUM($I372:$L372))","v":1},{"$f":"IF($B370=0,\"-\",($J372+2*$K372+3*$L372))","v":1.7578294573643412},null,1.9414647710177673,null,{"$f":"H372","v":7},2.9095097695003722E-2,0.24528922762083738,0.48067148065554699,0.24494419402861189,{"$f":"IF($B370=0,\"-\",SUM(S372:V372))","v":1},{"$f":"IF($B370=0,\"-\",(T372+2*U372+3*V372))","v":1.941464771017767},1.9414647710177673,null,{"$f":"R372","v":7},1.941464771017767,{"$f":"IF($B370=0,\"-\",(U372+V372*2))","v":0.97055986871277078},0.2,{"$f":"IF($B370=0,\"-\",(V372))","v":0.24494419402861189},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B371=0,\"-\",$C371/$B371)","v":2.1773935318603905E-2},{"$f":"IF($B371=0,\"-\",$D371/$B371)","v":0.21773935318603907},{"$f":"IF($B371=0,\"-\",$E371/$B371)","v":0.48799231508165225},{"$f":"IF($B371=0,\"-\",$F371/$B371)","v":0.27249439641370476},{"$f":"IF($B371=0,\"-\",SUM($I373:$L373))","v":1},{"$f":"IF($B371=0,\"-\",($J373+2*$K373+3*$L373))","v":2.0112071725904581},null,2.2213121167381309,null,{"$f":"H373","v":8},-2.8169192540900695E-4,0.13474300234535819,0.51004695434737979,0.35549173523267108,{"$f":"IF($B371=0,\"-\",SUM(S373:V373))","v":1},{"$f":"IF($B371=0,\"-\",(T373+2*U373+3*V373))","v":2.2213121167381313},2.2213121167381309,null,{"$f":"R373","v":8},2.2213121167381313,{"$f":"IF($B371=0,\"-\",(U373+V373*2))","v":1.2210304248127219},0.2,{"$f":"IF($B371=0,\"-\",(V373))","v":0.35549173523267108},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$I373-($I372-$I373)))","v":-4.8242223860480021E-3},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$J373-($J372-$J373)))","v":0.11764924900773704},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$K373-($K372-$K373)))","v":0.51458928132609527},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$L373-($L372-$L373)))","v":0.3725856920522157},{"$f":"IF($B371=0,\"-\",SUM($I374:$L374))","v":1},{"$f":"IF($B371=0,\"-\",($J374+2*$K374+3*$L374))","v":2.2645848878165746},null,{"$f":"IF(B371=0,\"-\",N374*P$364)","v":2.5011594624584941}]
["Shared ownership; rented and living rent free",6861,1326,3407,1745,383]
["1 - 3 rooms ",416,148,206,60,2,null,"1",{"$f":"IF($B376=0,\"-\",$C376/$B376)","v":0.35576923076923078},{"$f":"IF($B376=0,\"-\",$D376/$B376)","v":0.49519230769230771},{"$f":"IF($B376=0,\"-\",$E376/$B376)","v":0.14423076923076922},{"$f":"IF($B376=0,\"-\",$F376/$B376)","v":4.807692307692308E-3},{"$f":"IF($B376=0,\"-\",SUM($I376:$L376))","v":1},{"$f":"IF($B376=0,\"-\",($J376+2*$K376+3*$L376))","v":0.79807692307692302},null,{"$f":"IF(B376=0,\"-\",N376*P$364)","v":0.88144969025567654},null,{"$f":"H376","v":"1"},{"$f":"IF($B376=0,\"-\",I376+(I379-I376)*($P376-$N376)/($N379-$N376))","v":0.3140509630781429},{"$f":"IF($B376=0,\"-\",J376+(J379-J376)*($P376-$N376)/($N379-$N376))","v":0.50351405823891504},{"$f":"IF($B376=0,\"-\",K376+(K379-K376)*($P376-$N376)/($N379-$N376))","v":0.16936930403206477},{"$f":"IF($B376=0,\"-\",L376+(L379-L376)*($P376-$N376)/($N379-$N376))","v":1.3065674650877348E-2},{"$f":"IF($B376=0,\"-\",SUM(S376:V376))","v":1},{"$f":"IF($B376=0,\"-\",(T376+2*U376+3*V376))","v":0.88144969025567654},{"$f":"P376","v":0.88144969025567654},null,{"$f":"R376","v":"1"},{"$f":"X376","v":0.88144969025567654},{"$f":"IF($B376=0,\"-\",(U376+V376*2))","v":0.19550065333381947},{"$f":"IF(AC376=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B376=0,\"-\",(V376))","v":1.3065674650877348E-2},{"$f":"IF(AE376=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1531,400,787,308,36,null,2,{"$f":"I376","v":0.35576923076923078},{"$f":"J376","v":0.49519230769230771},0.14423076923076922,4.807692307692308E-3,1,0.79807692307692302,null,0.88144969025567654,null,2,{"$f":"S376","v":0.3140509630781429},{"$f":"T376","v":0.50351405823891504},0.16936930403206477,1.3065674650877348E-2,1,0.88144969025567654,0.88144969025567654,null,2,{"$f":"AB376","v":0.88144969025567654},{"$f":"AC376","v":0.19550065333381947},0.2,1.3065674650877348E-2,0.2]
["5 rooms ",2313,450,1168,580,115,null,3,{"$f":"I376","v":0.35576923076923078},{"$f":"J376","v":0.49519230769230771},0.14423076923076922,4.807692307692308E-3,1,0.79807692307692302,null,0.88144969025567654,null,3,{"$f":"S376","v":0.3140509630781429},{"$f":"T376","v":0.50351405823891504},0.16936930403206477,1.3065674650877348E-2,1,0.88144969025567654,0.88144969025567654,null,3,{"$f":"AB376","v":0.88144969025567654},{"$f":"AC376","v":0.19550065333381947},0.2,1.3065674650877348E-2,0.2]
["6 rooms ",1807,240,931,504,132,null,4,{"$f":"IF($B377=0,\"-\",$C377/$B377)","v":0.26126714565643372},{"$f":"IF($B377=0,\"-\",$D377/$B377)","v":0.51404310907903328},{"$f":"IF($B377=0,\"-\",$E377/$B377)","v":0.20117570215545394},{"$f":"IF($B377=0,\"-\",$F377/$B377)","v":2.3514043109079032E-2},{"$f":"IF($B377=0,\"-\",SUM($I379:$L379))","v":1},{"$f":"IF($B377=0,\"-\",($J379+2*$K379+3*$L379))","v":0.98693664271717829},null,{"$f":"IF(B377=0,\"-\",N379*P$364)","v":1.0900390336699224},null,{"$f":"H379","v":4},{"$f":"IF($B377=0,\"-\",I379+(I380-I379)*($P379-$N379)/($N380-$N379))","v":0.22049526011094511},{"$f":"IF($B377=0,\"-\",J379+(J380-J379)*($P379-$N379)/($N380-$N379))","v":0.5084993407007149},{"$f":"IF($B377=0,\"-\",K379+(K380-K379)*($P379-$N379)/($N380-$N379))","v":0.23147650459581248},{"$f":"IF($B377=0,\"-\",L379+(L380-L379)*($P379-$N379)/($N380-$N379))","v":3.9528894592527522E-2},{"$f":"IF($B377=0,\"-\",SUM(S379:V379))","v":1},{"$f":"IF($B377=0,\"-\",(T379+2*U379+3*V379))","v":1.0900390336699224},{"$f":"P379","v":1.0900390336699224},null,{"$f":"R379","v":4},{"$f":"X379","v":1.0900390336699224},{"$f":"IF($B377=0,\"-\",(U379+V379*2))","v":0.3105342937808675},{"$f":"IF(AC379=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B377=0,\"-\",(V379))","v":3.9528894592527522E-2},{"$f":"IF(AE379=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",481,56,193,175,57,null,5,{"$f":"IF($B378=0,\"-\",$C378/$B378)","v":0.19455252918287938},{"$f":"IF($B378=0,\"-\",$D378/$B378)","v":0.5049718979680069},{"$f":"IF($B378=0,\"-\",$E378/$B378)","v":0.25075659316904453},{"$f":"IF($B378=0,\"-\",$F378/$B378)","v":4.9718979680069171E-2},{"$f":"IF($B378=0,\"-\",SUM($I380:$L380))","v":1},{"$f":"IF($B378=0,\"-\",($J380+2*$K380+3*$L380))","v":1.1556420233463034},null,{"$f":"IF(B378=0,\"-\",N380*P$364)","v":1.2763685730916197},null,{"$f":"H380","v":5},0.13997276727424096,0.5140308735261252,0.27565137803340706,7.0344981166226755E-2,{"$f":"IF($B378=0,\"-\",SUM(S380:V380))","v":1},{"$f":"IF($B378=0,\"-\",(T380+2*U380+3*V380))","v":1.2763685730916197},1.2763685730916197,null,{"$f":"R380","v":5},1.2763685730916197,{"$f":"IF($B378=0,\"-\",(U380+V380*2))","v":0.41634134036586057},0.2,{"$f":"IF($B378=0,\"-\",(V380))","v":7.0344981166226755E-2},0.2]
["8 or more rooms",313,32,122,118,41,null,6,{"$f":"IF($B379=0,\"-\",$C379/$B379)","v":0.13281682346430548},{"$f":"IF($B379=0,\"-\",$D379/$B379)","v":0.51521859435528505},{"$f":"IF($B379=0,\"-\",$E379/$B379)","v":0.27891532927504148},{"$f":"IF($B379=0,\"-\",$F379/$B379)","v":7.3049252905368012E-2},{"$f":"IF($B379=0,\"-\",SUM($I381:$L381))","v":1},{"$f":"IF($B379=0,\"-\",($J381+2*$K381+3*$L381))","v":1.292197011621472},null,1.4271890624925059,null,{"$f":"H381","v":6},0.12130400051242213,0.43517506251828586,0.3385488109336563,0.1049721260356358,{"$f":"IF($B379=0,\"-\",SUM(S381:V381))","v":1},{"$f":"IF($B379=0,\"-\",(T381+2*U381+3*V381))","v":1.4271890624925057},1.4271890624925059,null,{"$f":"R381","v":6},1.4271890624925057,{"$f":"IF($B379=0,\"-\",(U381+V381*2))","v":0.54849306300492784},0.2,{"$f":"IF($B379=0,\"-\",(V381))","v":0.1049721260356358},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B380=0,\"-\",$C380/$B380)","v":0.11642411642411643},{"$f":"IF($B380=0,\"-\",$D380/$B380)","v":0.40124740124740127},{"$f":"IF($B380=0,\"-\",$E380/$B380)","v":0.36382536382536385},{"$f":"IF($B380=0,\"-\",$F380/$B380)","v":0.11850311850311851},{"$f":"IF($B380=0,\"-\",SUM($I382:$L382))","v":1},{"$f":"IF($B380=0,\"-\",($J382+2*$K382+3*$L382))","v":1.4844074844074846},null,1.6394792024553648,null,{"$f":"H382","v":7},7.4384112648221715E-2,0.36725719220200326,0.40285407519596267,0.15550461995381235,{"$f":"IF($B380=0,\"-\",SUM(S382:V382))","v":1},{"$f":"IF($B380=0,\"-\",(T382+2*U382+3*V382))","v":1.6394792024553655},1.6394792024553648,null,{"$f":"R382","v":7},1.6394792024553655,{"$f":"IF($B380=0,\"-\",(U382+V382*2))","v":0.71386331510358736},0.2,{"$f":"IF($B380=0,\"-\",(V382))","v":0.15550461995381235},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B381=0,\"-\",$C381/$B381)","v":0.10223642172523961},{"$f":"IF($B381=0,\"-\",$D381/$B381)","v":0.38977635782747605},{"$f":"IF($B381=0,\"-\",$E381/$B381)","v":0.3769968051118211},{"$f":"IF($B381=0,\"-\",$F381/$B381)","v":0.13099041533546327},{"$f":"IF($B381=0,\"-\",SUM($I383:$L383))","v":1},{"$f":"IF($B381=0,\"-\",($J383+2*$K383+3*$L383))","v":1.5367412140575079},null,1.6972800841198648,null,{"$f":"H383","v":8},5.8714270887164681E-2,0.35458780235118603,0.41740149851626984,0.16929642824537938,{"$f":"IF($B381=0,\"-\",SUM(S383:V383))","v":0.99999999999999989},{"$f":"IF($B381=0,\"-\",(T383+2*U383+3*V383))","v":1.6972800841198641},1.6972800841198648,null,{"$f":"R383","v":8},1.6972800841198641,{"$f":"IF($B381=0,\"-\",(U383+V383*2))","v":0.75599435500702861},0.2,{"$f":"IF($B381=0,\"-\",(V383))","v":0.16929642824537938},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$I383-($I382-$I383)))","v":8.8048727026362794E-2},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$J383-($J382-$J383)))","v":0.37830531440755083},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$K383-($K382-$K383)))","v":0.39016824639827835},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$L383-($L382-$L383)))","v":0.14347771216780802},{"$f":"IF($B381=0,\"-\",SUM($I384:$L384))","v":1},{"$f":"IF($B381=0,\"-\",($J384+2*$K384+3*$L384))","v":1.5890749437075318},null,{"$f":"IF(B381=0,\"-\",N384*P$364)","v":1.7550809657843651}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",2663,497,1533,545,88,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P365","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",1046,270,614,139,23,null,"1",{"$f":"IF($B387=0,\"-\",$C387/$B387)","v":0.25812619502868067},{"$f":"IF($B387=0,\"-\",$D387/$B387)","v":0.5869980879541109},{"$f":"IF($B387=0,\"-\",$E387/$B387)","v":0.13288718929254303},{"$f":"IF($B387=0,\"-\",$F387/$B387)","v":2.1988527724665391E-2},{"$f":"IF($B387=0,\"-\",SUM($I387:$L387))","v":1},{"$f":"IF($B387=0,\"-\",($J387+2*$K387+3*$L387))","v":0.91873804971319306},null,{"$f":"IF(B387=0,\"-\",N387*P$364)","v":1.0147159326742534},null,{"$f":"H387","v":"1"},{"$f":"IF($B387=0,\"-\",I387+(I390-I387)*($P387-$N387)/($N390-$N387))","v":0.21377566912688617},{"$f":"IF($B387=0,\"-\",J387+(J390-J387)*($P387-$N387)/($N390-$N387))","v":0.58469859174705818},{"$f":"IF($B387=0,\"-\",K387+(K390-K387)*($P387-$N387)/($N390-$N387))","v":0.17455987645097165},{"$f":"IF($B387=0,\"-\",L387+(L390-L387)*($P387-$N387)/($N390-$N387))","v":2.6965862675083982E-2},{"$f":"IF($B387=0,\"-\",SUM(S387:V387))","v":1},{"$f":"IF($B387=0,\"-\",(T387+2*U387+3*V387))","v":1.0147159326742534},{"$f":"P387","v":1.0147159326742534},null,{"$f":"R387","v":"1"},{"$f":"X387","v":1.0147159326742534},{"$f":"IF($B387=0,\"-\",(U387+V387*2))","v":0.22849160180113962},{"$f":"IF(AC387=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B387=0,\"-\",(V387))","v":2.6965862675083982E-2},{"$f":"IF(AE387=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1345,183,781,333,48,null,2,{"$f":"I387","v":0.25812619502868067},{"$f":"J387","v":0.5869980879541109},0.13288718929254303,2.1988527724665391E-2,1,0.91873804971319306,null,1.0147159326742534,null,2,{"$f":"S387","v":0.21377566912688617},{"$f":"T387","v":0.58469859174705818},0.17455987645097165,2.6965862675083982E-2,1,1.0147159326742534,1.0147159326742534,null,2,{"$f":"AB387","v":1.0147159326742534},{"$f":"AC387","v":0.22849160180113962},0.2,2.6965862675083982E-2,0.2]
["5 rooms ",206,38,105,53,10,null,3,{"$f":"I387","v":0.25812619502868067},{"$f":"J387","v":0.5869980879541109},0.13288718929254303,2.1988527724665391E-2,1,0.91873804971319306,null,1.0147159326742534,null,3,{"$f":"S387","v":0.21377566912688617},{"$f":"T387","v":0.58469859174705818},0.17455987645097165,2.6965862675083982E-2,1,1.0147159326742534,1.0147159326742534,null,3,{"$f":"AB387","v":1.0147159326742534},{"$f":"AC387","v":0.22849160180113962},0.2,2.6965862675083982E-2,0.2]
["6 rooms ",45,1,23,15,6,null,4,{"$f":"IF($B388=0,\"-\",$C388/$B388)","v":0.13605947955390335},{"$f":"IF($B388=0,\"-\",$D388/$B388)","v":0.58066914498141264},{"$f":"IF($B388=0,\"-\",$E388/$B388)","v":0.24758364312267658},{"$f":"IF($B388=0,\"-\",$F388/$B388)","v":3.5687732342007436E-2},{"$f":"IF($B388=0,\"-\",SUM($I390:$L390))","v":0.99999999999999989},{"$f":"IF($B388=0,\"-\",($J390+2*$K390+3*$L390))","v":1.1828996282527882},null,{"$f":"IF(B388=0,\"-\",N390*P$364)","v":1.3064737004386195},null,{"$f":"H390","v":4},0.09,0.56000000000000005,0.3,0.05,{"$f":"IF($B388=0,\"-\",SUM(S390:V390))","v":1},{"$f":"IF($B388=0,\"-\",(T390+2*U390+3*V390))","v":1.31},{"$f":"P390","v":1.3064737004386195},null,{"$f":"R390","v":4},{"$f":"X390","v":1.31},{"$f":"IF($B388=0,\"-\",(U390+V390*2))","v":0.4},{"$f":"IF(AC390=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B388=0,\"-\",(V390))","v":0.05},{"$f":"IF(AE390=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",7,0,5,1,1,null,5,{"$f":"IF($B389=0,\"-\",$C389/$B389)","v":0.18446601941747573},{"$f":"IF($B389=0,\"-\",$D389/$B389)","v":0.50970873786407767},{"$f":"IF($B389=0,\"-\",$E389/$B389)","v":0.25728155339805825},{"$f":"IF($B389=0,\"-\",$F389/$B389)","v":4.8543689320388349E-2},{"$f":"IF($B389=0,\"-\",SUM($I391:$L391))","v":1},{"$f":"IF($B389=0,\"-\",($J391+2*$K391+3*$L391))","v":1.1699029126213591},null,{"$f":"IF(B389=0,\"-\",N391*P$364)","v":1.2921192558526307},null,{"$f":"H391","v":5},{"$f":"IF($B389=0,\"-\",I391+(I392-I391)*($P391-$N391)/($N392-$N391))","v":0.13585100216811513},{"$f":"IF($B389=0,\"-\",J391+(J392-J391)*($P391-$N391)/($N392-$N391))","v":0.51012894745466386},{"$f":"IF($B389=0,\"-\",K391+(K392-K391)*($P391-$N391)/($N392-$N391))","v":0.28006984273369601},{"$f":"IF($B389=0,\"-\",L391+(L392-L391)*($P391-$N391)/($N392-$N391))","v":7.3950207643524946E-2},{"$f":"IF($B389=0,\"-\",SUM(S391:V391))","v":1},{"$f":"IF($B389=0,\"-\",(T391+2*U391+3*V391))","v":1.2921192558526307},1.2921192558526307,null,{"$f":"R391","v":5},1.2921192558526307,{"$f":"IF($B389=0,\"-\",(U391+V391*2))","v":0.4279702580207459},0.2,{"$f":"IF($B389=0,\"-\",(V391))","v":7.3950207643524946E-2},0.2]
["8 or more rooms",14,5,5,4,0,null,6,{"$f":"IF($B390=0,\"-\",$C390/$B390)","v":2.2222222222222223E-2},{"$f":"IF($B390=0,\"-\",$D390/$B390)","v":0.51111111111111107},{"$f":"IF($B390=0,\"-\",$E390/$B390)","v":0.33333333333333331},{"$f":"IF($B390=0,\"-\",$F390/$B390)","v":0.13333333333333333},{"$f":"IF($B390=0,\"-\",SUM($I392:$L392))","v":1},{"$f":"IF($B390=0,\"-\",($J392+2*$K392+3*$L392))","v":1.5777777777777775},null,1.7426036178977016,null,{"$f":"H392","v":6},4.6770751601785433E-2,0.28666741392653305,0.54374929944387507,0.12281253502780624,{"$f":"IF($B390=0,\"-\",SUM(S392:V392))","v":0.99999999999999978},{"$f":"IF($B390=0,\"-\",(T392+2*U392+3*V392))","v":1.7426036178977018},1.7426036178977016,null,{"$f":"R392","v":6},1.7426036178977018,{"$f":"IF($B390=0,\"-\",(U392+V392*2))","v":0.78937436949948758},0.2,{"$f":"IF($B390=0,\"-\",(V392))","v":0.12281253502780624},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B391=0,\"-\",$C391/$B391)","v":0},{"$f":"IF($B391=0,\"-\",$D391/$B391)","v":0.7142857142857143},{"$f":"IF($B391=0,\"-\",$E391/$B391)","v":0.14285714285714285},{"$f":"IF($B391=0,\"-\",$F391/$B391)","v":0.14285714285714285},{"$f":"IF($B391=0,\"-\",SUM($I393:$L393))","v":1},{"$f":"IF($B391=0,\"-\",($J393+2*$K393+3*$L393))","v":1.4285714285714286},null,1.5778101168087844,null,{"$f":"H393","v":7},0,0.61,0.2,0.19,{"$f":"IF($B391=0,\"-\",SUM(S393:V393))","v":1},{"$f":"IF($B391=0,\"-\",(T393+2*U393+3*V393))","v":1.58},1.5778101168087844,null,{"$f":"R393","v":7},1.58,{"$f":"IF($B391=0,\"-\",(U393+V393*2))","v":0.58000000000000007},0.2,{"$f":"IF($B391=0,\"-\",(V393))","v":0.19},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B392=0,\"-\",$C392/$B392)","v":0.35714285714285715},{"$f":"IF($B392=0,\"-\",$D392/$B392)","v":0.35714285714285715},{"$f":"IF($B392=0,\"-\",$E392/$B392)","v":0.2857142857142857},{"$f":"IF($B392=0,\"-\",$F392/$B392)","v":0},{"$f":"IF($B392=0,\"-\",SUM($I394:$L394))","v":1},{"$f":"IF($B392=0,\"-\",($J394+2*$K394+3*$L394))","v":0.9285714285714286},null,1.0255765759257098,null,{"$f":"H394","v":8},0.28785346617551344,0.42643224811020086,0.25799852932734818,2.7715756386937494E-2,{"$f":"IF($B392=0,\"-\",SUM(S394:V394))","v":1},{"$f":"IF($B392=0,\"-\",(T394+2*U394+3*V394))","v":1.0255765759257096},1.0255765759257098,null,{"$f":"R394","v":8},1.0255765759257096,{"$f":"IF($B392=0,\"-\",(U394+V394*2))","v":0.31343004210122316},0.2,{"$f":"IF($B392=0,\"-\",(V394))","v":2.7715756386937494E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$I394-($I393-$I394)))","v":0.7142857142857143},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$J394-($J393-$J394)))","v":0},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$K394-($K393-$K394)))","v":0.42857142857142855},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$L394-($L393-$L394)))","v":-0.14285714285714285},{"$f":"IF($B392=0,\"-\",SUM($I395:$L395))","v":1},{"$f":"IF($B392=0,\"-\",($J395+2*$K395+3*$L395))","v":0.42857142857142855},null,{"$f":"IF(B392=0,\"-\",N395*P$364)","v":0.47334303504263531}]
["Shared ownership; rented and living rent free",6380,2743,2852,701,84]
["1 - 3 rooms ",3432,1692,1482,240,18,null,"1",{"$f":"IF($B397=0,\"-\",$C397/$B397)","v":0.49300699300699302},{"$f":"IF($B397=0,\"-\",$D397/$B397)","v":0.43181818181818182},{"$f":"IF($B397=0,\"-\",$E397/$B397)","v":6.9930069930069935E-2},{"$f":"IF($B397=0,\"-\",$F397/$B397)","v":5.244755244755245E-3},{"$f":"IF($B397=0,\"-\",SUM($I397:$L397))","v":0.99999999999999989},{"$f":"IF($B397=0,\"-\",($J397+2*$K397+3*$L397))","v":0.58741258741258739},null,{"$f":"IF(B397=0,\"-\",N397*P$364)","v":0.64877786621228339},null,{"$f":"H397","v":"1"},{"$f":"IF($B397=0,\"-\",I397+(I400-I397)*($P397-$N397)/($N400-$N397))","v":0.45712384642937709},{"$f":"IF($B397=0,\"-\",J397+(J400-J397)*($P397-$N397)/($N400-$N397))","v":0.44423218187189145},{"$f":"IF($B397=0,\"-\",K397+(K400-K397)*($P397-$N397)/($N400-$N397))","v":9.138623075580242E-2},{"$f":"IF($B397=0,\"-\",L397+(L400-L397)*($P397-$N397)/($N400-$N397))","v":7.2577409429290434E-3},{"$f":"IF($B397=0,\"-\",SUM(S397:V397))","v":1},{"$f":"IF($B397=0,\"-\",(T397+2*U397+3*V397))","v":0.64877786621228339},{"$f":"P397","v":0.64877786621228339},null,{"$f":"R397","v":"1"},{"$f":"X397","v":0.64877786621228339},{"$f":"IF($B397=0,\"-\",(U397+V397*2))","v":0.10590171264166051},{"$f":"IF(AC397=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B397=0,\"-\",(V397))","v":7.2577409429290434E-3},{"$f":"IF(AE397=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2298,813,1103,352,30,null,2,{"$f":"I397","v":0.49300699300699302},{"$f":"J397","v":0.43181818181818182},6.9930069930069935E-2,5.244755244755245E-3,0.99999999999999989,0.58741258741258739,null,0.64877786621228339,null,2,{"$f":"S397","v":0.45712384642937709},{"$f":"T397","v":0.44423218187189145},9.138623075580242E-2,7.2577409429290434E-3,1,0.64877786621228339,0.64877786621228339,null,2,{"$f":"AB397","v":0.64877786621228339},{"$f":"AC397","v":0.10590171264166051},0.2,7.2577409429290434E-3,0.2]
["5 rooms ",460,167,197,76,20,null,3,{"$f":"I397","v":0.49300699300699302},{"$f":"J397","v":0.43181818181818182},6.9930069930069935E-2,5.244755244755245E-3,0.99999999999999989,0.58741258741258739,null,0.64877786621228339,null,3,{"$f":"S397","v":0.45712384642937709},{"$f":"T397","v":0.44423218187189145},9.138623075580242E-2,7.2577409429290434E-3,1,0.64877786621228339,0.64877786621228339,null,3,{"$f":"AB397","v":0.64877786621228339},{"$f":"AC397","v":0.10590171264166051},0.2,7.2577409429290434E-3,0.2]
["6 rooms ",99,32,45,16,6,null,4,{"$f":"IF($B398=0,\"-\",$C398/$B398)","v":0.35378590078328981},{"$f":"IF($B398=0,\"-\",$D398/$B398)","v":0.47998259355961703},{"$f":"IF($B398=0,\"-\",$E398/$B398)","v":0.15317667536988686},{"$f":"IF($B398=0,\"-\",$F398/$B398)","v":1.3054830287206266E-2},{"$f":"IF($B398=0,\"-\",SUM($I400:$L400))","v":1},{"$f":"IF($B398=0,\"-\",($J400+2*$K400+3*$L400))","v":0.82550043516100946},null,{"$f":"IF(B398=0,\"-\",N400*P$364)","v":0.91173805661896623},null,{"$f":"H400","v":4},{"$f":"IF($B398=0,\"-\",I400+(I401-I400)*($P400-$N400)/($N401-$N400))","v":0.36633267851198603},{"$f":"IF($B398=0,\"-\",J400+(J401-J400)*($P400-$N400)/($N401-$N400))","v":0.40988423615733466},{"$f":"IF($B398=0,\"-\",K400+(K401-K400)*($P400-$N400)/($N401-$N400))","v":0.1694954355304065},{"$f":"IF($B398=0,\"-\",L400+(L401-L400)*($P400-$N400)/($N401-$N400))","v":5.4287649800272869E-2},{"$f":"IF($B398=0,\"-\",SUM(S400:V400))","v":1},{"$f":"IF($B398=0,\"-\",(T400+2*U400+3*V400))","v":0.91173805661896623},{"$f":"P400","v":0.91173805661896623},null,{"$f":"R400","v":4},{"$f":"X400","v":0.91173805661896623},{"$f":"IF($B398=0,\"-\",(U400+V400*2))","v":0.27807073513095226},{"$f":"IF(AC400=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B398=0,\"-\",(V400))","v":5.4287649800272869E-2},{"$f":"IF(AE400=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",31,15,9,6,1,null,5,{"$f":"IF($B399=0,\"-\",$C399/$B399)","v":0.36304347826086958},{"$f":"IF($B399=0,\"-\",$D399/$B399)","v":0.42826086956521742},{"$f":"IF($B399=0,\"-\",$E399/$B399)","v":0.16521739130434782},{"$f":"IF($B399=0,\"-\",$F399/$B399)","v":4.3478260869565216E-2},{"$f":"IF($B399=0,\"-\",SUM($I401:$L401))","v":1},{"$f":"IF($B399=0,\"-\",($J401+2*$K401+3*$L401))","v":0.88913043478260867},null,{"$f":"IF(B399=0,\"-\",N401*P$364)","v":0.98201529661381515},null,{"$f":"H401","v":5},0.31056599166068966,0.46290816766803888,0.16047039306803815,6.6055447603233355E-2,{"$f":"IF($B399=0,\"-\",SUM(S401:V401))","v":1},{"$f":"IF($B399=0,\"-\",(T401+2*U401+3*V401))","v":0.98201529661381515},0.98201529661381515,null,{"$f":"R401","v":5},0.98201529661381515,{"$f":"IF($B399=0,\"-\",(U401+V401*2))","v":0.29258128827450486},0.2,{"$f":"IF($B399=0,\"-\",(V401))","v":6.6055447603233355E-2},0.2]
["8 or more rooms",60,24,16,11,9,null,6,{"$f":"IF($B400=0,\"-\",$C400/$B400)","v":0.32323232323232326},{"$f":"IF($B400=0,\"-\",$D400/$B400)","v":0.45454545454545453},{"$f":"IF($B400=0,\"-\",$E400/$B400)","v":0.16161616161616163},{"$f":"IF($B400=0,\"-\",$F400/$B400)","v":6.0606060606060608E-2},{"$f":"IF($B400=0,\"-\",SUM($I402:$L402))","v":1},{"$f":"IF($B400=0,\"-\",($J402+2*$K402+3*$L402))","v":0.95959595959595956},null,1.0598421491695369,null,{"$f":"H402","v":6},0.23637578288122718,0.54333997044190974,0.144350561302962,7.5933685373901091E-2,{"$f":"IF($B400=0,\"-\",SUM(S402:V402))","v":1},{"$f":"IF($B400=0,\"-\",(T402+2*U402+3*V402))","v":1.0598421491695369},1.0598421491695369,null,{"$f":"R402","v":6},1.0598421491695369,{"$f":"IF($B400=0,\"-\",(U402+V402*2))","v":0.29621793205076419},0.2,{"$f":"IF($B400=0,\"-\",(V402))","v":7.5933685373901091E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B401=0,\"-\",$C401/$B401)","v":0.4838709677419355},{"$f":"IF($B401=0,\"-\",$D401/$B401)","v":0.29032258064516131},{"$f":"IF($B401=0,\"-\",$E401/$B401)","v":0.19354838709677419},{"$f":"IF($B401=0,\"-\",$F401/$B401)","v":3.2258064516129031E-2},{"$f":"IF($B401=0,\"-\",SUM($I403:$L403))","v":1},{"$f":"IF($B401=0,\"-\",($J403+2*$K403+3*$L403))","v":0.77419354838709686},null,0.85507128910927677,null,{"$f":"H403","v":7},0.46192848504165712,0.28413367526815969,0.1908759052294326,6.3061934460750618E-2,{"$f":"IF($B401=0,\"-\",SUM(S403:V403))","v":1},{"$f":"IF($B401=0,\"-\",(T403+2*U403+3*V403))","v":0.85507128910927677},0.85507128910927677,null,{"$f":"R403","v":7},0.85507128910927677,{"$f":"IF($B401=0,\"-\",(U403+V403*2))","v":0.31699977415093383},0.2,{"$f":"IF($B401=0,\"-\",(V403))","v":6.3061934460750618E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B402=0,\"-\",$C402/$B402)","v":0.4},{"$f":"IF($B402=0,\"-\",$D402/$B402)","v":0.26666666666666666},{"$f":"IF($B402=0,\"-\",$E402/$B402)","v":0.18333333333333332},{"$f":"IF($B402=0,\"-\",$F402/$B402)","v":0.15},{"$f":"IF($B402=0,\"-\",SUM($I404:$L404))","v":1},{"$f":"IF($B402=0,\"-\",($J404+2*$K404+3*$L404))","v":1.0833333333333333},null,1.1965060052466614,null,{"$f":"H404","v":8},0.36929576205481879,0.25800649698982064,0.17959371460924073,0.19310402634611978,{"$f":"IF($B402=0,\"-\",SUM(S404:V404))","v":0.99999999999999989},{"$f":"IF($B402=0,\"-\",(T404+2*U404+3*V404))","v":1.1965060052466616},1.1965060052466614,null,{"$f":"R404","v":8},1.1965060052466616,{"$f":"IF($B402=0,\"-\",(U404+V404*2))","v":0.56580176730148035},0.2,{"$f":"IF($B402=0,\"-\",(V404))","v":0.19310402634611978},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B402=0,\"-\",IF($B402=0,\"-\",$I404-($I403-$I404)))","v":0.31612903225806455},{"$f":"IF($B402=0,\"-\",IF($B402=0,\"-\",$J404-($J403-$J404)))","v":0.24301075268817202},{"$f":"IF($B402=0,\"-\",IF($B402=0,\"-\",$K404-($K403-$K404)))","v":0.17311827956989245},{"$f":"IF($B402=0,\"-\",IF($B402=0,\"-\",$L404-($L403-$L404)))","v":0.26774193548387093},{"$f":"IF($B402=0,\"-\",SUM($I405:$L405))","v":0.99999999999999989},{"$f":"IF($B402=0,\"-\",($J405+2*$K405+3*$L405))","v":1.3924731182795695},null,{"$f":"IF(B402=0,\"-\",N405*P$364)","v":1.5379407213840459}]
["                E07000093 Test Valley"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1244","v":1.0824271717748373},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",31684,1938,11228,13420,5098,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",411,87,227,77,20,null,"1",{"$f":"IF($B411=0,\"-\",$C411/$B411)","v":0.21167883211678831},{"$f":"IF($B411=0,\"-\",$D411/$B411)","v":0.55231143552311435},{"$f":"IF($B411=0,\"-\",$E411/$B411)","v":0.18734793187347931},{"$f":"IF($B411=0,\"-\",$F411/$B411)","v":4.8661800486618008E-2},{"$f":"IF($B411=0,\"-\",SUM($I411:$L411))","v":1},{"$f":"IF($B411=0,\"-\",($J411+2*$K411+3*$L411))","v":1.0729927007299269},null,{"$f":"IF(B411=0,\"-\",N411*P$409)","v":1.1614364543861391},null,{"$f":"H411","v":"1"},{"$f":"IF($B411=0,\"-\",I411+(I414-I411)*($P411-$N411)/($N414-$N411))","v":0.17105594980460598},{"$f":"IF($B411=0,\"-\",J411+(J414-J411)*($P411-$N411)/($N414-$N411))","v":0.54781508260227163},{"$f":"IF($B411=0,\"-\",K411+(K414-K411)*($P411-$N411)/($N414-$N411))","v":0.22976553099549987},{"$f":"IF($B411=0,\"-\",L411+(L414-L411)*($P411-$N411)/($N414-$N411))","v":5.1363436597622533E-2},{"$f":"IF($B411=0,\"-\",SUM(S411:V411))","v":1},{"$f":"IF($B411=0,\"-\",(T411+2*U411+3*V411))","v":1.1614364543861391},{"$f":"P411","v":1.1614364543861391},null,{"$f":"R411","v":"1"},{"$f":"X411","v":1.1614364543861391},{"$f":"IF($B411=0,\"-\",(U411+V411*2))","v":0.33249240419074494},{"$f":"IF(AC411=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B411=0,\"-\",(V411))","v":5.1363436597622533E-2},{"$f":"IF(AE411=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2256,369,1234,536,117,null,2,{"$f":"I411","v":0.21167883211678831},{"$f":"J411","v":0.55231143552311435},0.18734793187347931,4.8661800486618008E-2,1,1.0729927007299269,null,1.1614364543861391,null,2,{"$f":"S411","v":0.17105594980460598},{"$f":"T411","v":0.54781508260227163},0.22976553099549987,5.1363436597622533E-2,1,1.1614364543861391,1.1614364543861391,null,2,{"$f":"AB411","v":1.1614364543861391},{"$f":"AC411","v":0.33249240419074494},0.2,5.1363436597622533E-2,0.2]
["5 rooms ",7086,717,3486,2340,543,null,3,{"$f":"I411","v":0.21167883211678831},{"$f":"J411","v":0.55231143552311435},0.18734793187347931,4.8661800486618008E-2,1,1.0729927007299269,null,1.1614364543861391,null,3,{"$f":"S411","v":0.17105594980460598},{"$f":"T411","v":0.54781508260227163},0.22976553099549987,5.1363436597622533E-2,1,1.1614364543861391,1.1614364543861391,null,3,{"$f":"AB411","v":1.1614364543861391},{"$f":"AC411","v":0.33249240419074494},0.2,5.1363436597622533E-2,0.2]
["6 rooms ",7021,463,2887,2894,777,null,4,{"$f":"IF($B412=0,\"-\",$C412/$B412)","v":0.16356382978723405},{"$f":"IF($B412=0,\"-\",$D412/$B412)","v":0.54698581560283688},{"$f":"IF($B412=0,\"-\",$E412/$B412)","v":0.23758865248226951},{"$f":"IF($B412=0,\"-\",$F412/$B412)","v":5.1861702127659573E-2},{"$f":"IF($B412=0,\"-\",SUM($I414:$L414))","v":1},{"$f":"IF($B412=0,\"-\",($J414+2*$K414+3*$L414))","v":1.1777482269503547},null,{"$f":"IF(B412=0,\"-\",N414*P$409)","v":1.2748266823607017},null,{"$f":"H414","v":4},{"$f":"IF($B412=0,\"-\",I414+(I415-I414)*($P414-$N414)/($N415-$N414))","v":0.13396005136063188},{"$f":"IF($B412=0,\"-\",J414+(J415-J414)*($P414-$N414)/($N415-$N414))","v":0.52086953922389168},{"$f":"IF($B412=0,\"-\",K414+(K415-K414)*($P414-$N414)/($N415-$N414))","v":0.28155408510961932},{"$f":"IF($B412=0,\"-\",L414+(L415-L414)*($P414-$N414)/($N415-$N414))","v":6.3616324305857161E-2},{"$f":"IF($B412=0,\"-\",SUM(S414:V414))","v":1},{"$f":"IF($B412=0,\"-\",(T414+2*U414+3*V414))","v":1.274826682360702},{"$f":"P414","v":1.2748266823607017},null,{"$f":"R414","v":4},{"$f":"X414","v":1.274826682360702},{"$f":"IF($B412=0,\"-\",(U414+V414*2))","v":0.40878673372133367},{"$f":"IF(AC414=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B412=0,\"-\",(V414))","v":6.3616324305857161E-2},{"$f":"IF(AE414=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",5162,177,1598,2541,846,null,5,{"$f":"IF($B413=0,\"-\",$C413/$B413)","v":0.10118543607112616},{"$f":"IF($B413=0,\"-\",$D413/$B413)","v":0.49195596951735815},{"$f":"IF($B413=0,\"-\",$E413/$B413)","v":0.33022861981371721},{"$f":"IF($B413=0,\"-\",$F413/$B413)","v":7.6629974597798481E-2},{"$f":"IF($B413=0,\"-\",SUM($I415:$L415))","v":1},{"$f":"IF($B413=0,\"-\",($J415+2*$K415+3*$L415))","v":1.3823031329381879},null,{"$f":"IF(B413=0,\"-\",N415*P$409)","v":1.4962424707217796},null,{"$f":"H415","v":5},7.9514057267353944E-2,0.44229134706213802,0.38063266335188251,9.756193231862556E-2,{"$f":"IF($B413=0,\"-\",SUM(S415:V415))","v":1},{"$f":"IF($B413=0,\"-\",(T415+2*U415+3*V415))","v":1.4962424707217796},1.4962424707217796,null,{"$f":"R415","v":5},1.4962424707217796,{"$f":"IF($B413=0,\"-\",(U415+V415*2))","v":0.57575652798913368},0.2,{"$f":"IF($B413=0,\"-\",(V415))","v":9.756193231862556E-2},0.2]
["8 or more rooms",9748,125,1796,5032,2795,null,6,{"$f":"IF($B414=0,\"-\",$C414/$B414)","v":6.5945022076627266E-2},{"$f":"IF($B414=0,\"-\",$D414/$B414)","v":0.41119498646916391},{"$f":"IF($B414=0,\"-\",$E414/$B414)","v":0.41219199544224472},{"$f":"IF($B414=0,\"-\",$F414/$B414)","v":0.1106679960119641},{"$f":"IF($B414=0,\"-\",SUM($I416:$L416))","v":1},{"$f":"IF($B414=0,\"-\",($J416+2*$K416+3*$L416))","v":1.5675829653895457},null,1.6967943957490186,null,{"$f":"H416","v":6},4.7195782171959022E-2,0.35100439764148395,0.45960946245213652,0.14219035773442054,{"$f":"IF($B414=0,\"-\",SUM(S416:V416))","v":1},{"$f":"IF($B414=0,\"-\",(T416+2*U416+3*V416))","v":1.6967943957490186},1.6967943957490186,null,{"$f":"R416","v":6},1.6967943957490186,{"$f":"IF($B414=0,\"-\",(U416+V416*2))","v":0.74399017792097766},0.2,{"$f":"IF($B414=0,\"-\",(V416))","v":0.14219035773442054},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B415=0,\"-\",$C415/$B415)","v":3.4289035257652076E-2},{"$f":"IF($B415=0,\"-\",$D415/$B415)","v":0.30956993413405659},{"$f":"IF($B415=0,\"-\",$E415/$B415)","v":0.49225106547849673},{"$f":"IF($B415=0,\"-\",$F415/$B415)","v":0.16388996512979465},{"$f":"IF($B415=0,\"-\",SUM($I417:$L417))","v":1},{"$f":"IF($B415=0,\"-\",($J417+2*$K417+3*$L417))","v":1.7857419604804339},null,1.9329356198024892,null,{"$f":"H417","v":7},2.343467275945061E-2,0.24619754683710063,0.50436526824495775,0.22600251215849104,{"$f":"IF($B415=0,\"-\",SUM(S417:V417))","v":1},{"$f":"IF($B415=0,\"-\",(T417+2*U417+3*V417))","v":1.9329356198024894},1.9329356198024892,null,{"$f":"R417","v":7},1.9329356198024894,{"$f":"IF($B415=0,\"-\",(U417+V417*2))","v":0.95637029256193984},0.2,{"$f":"IF($B415=0,\"-\",(V417))","v":0.22600251215849104},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B416=0,\"-\",$C416/$B416)","v":1.2823143208863356E-2},{"$f":"IF($B416=0,\"-\",$D416/$B416)","v":0.18424292162494871},{"$f":"IF($B416=0,\"-\",$E416/$B416)","v":0.51620845301600327},{"$f":"IF($B416=0,\"-\",$F416/$B416)","v":0.28672548215018467},{"$f":"IF($B416=0,\"-\",SUM($I418:$L418))","v":1},{"$f":"IF($B416=0,\"-\",($J418+2*$K418+3*$L418))","v":2.0768362741075093},null,2.2480240144215822,null,{"$f":"H418","v":8},1.9940793945625625E-4,0.11054018313987725,0.53029739548029475,0.35896301344037179,{"$f":"IF($B416=0,\"-\",SUM(S418:V418))","v":1},{"$f":"IF($B416=0,\"-\",(T418+2*U418+3*V418))","v":2.2480240144215822},2.2480240144215822,null,{"$f":"R418","v":8},2.2480240144215822,{"$f":"IF($B416=0,\"-\",(U418+V418*2))","v":1.2482234223610384},0.2,{"$f":"IF($B416=0,\"-\",(V418))","v":0.35896301344037179},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$I418-($I417-$I418)))","v":-8.6427488399253641E-3},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$J418-($J417-$J418)))","v":5.8915909115840825E-2},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$K418-($K417-$K418)))","v":0.5401658405535098},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$L418-($L417-$L418)))","v":0.4095609991705747},{"$f":"IF($B416=0,\"-\",SUM($I419:$L419))","v":1},{"$f":"IF($B416=0,\"-\",($J419+2*$K419+3*$L419))","v":2.3679305877345849},null,{"$f":"IF(B416=0,\"-\",N419*P$409)","v":2.5631124090406749}]
["Shared ownership; rented and living rent free",9840,2187,4372,2635,646]
["1 - 3 rooms ",812,352,351,97,12,null,"1",{"$f":"IF($B421=0,\"-\",$C421/$B421)","v":0.43349753694581283},{"$f":"IF($B421=0,\"-\",$D421/$B421)","v":0.43226600985221675},{"$f":"IF($B421=0,\"-\",$E421/$B421)","v":0.11945812807881774},{"$f":"IF($B421=0,\"-\",$F421/$B421)","v":1.4778325123152709E-2},{"$f":"IF($B421=0,\"-\",SUM($I421:$L421))","v":1},{"$f":"IF($B421=0,\"-\",($J421+2*$K421+3*$L421))","v":0.71551724137931028},null,{"$f":"IF(B421=0,\"-\",N421*P$409)","v":0.77449530394234034},null,{"$f":"H421","v":"1"},{"$f":"IF($B421=0,\"-\",I421+(I424-I421)*($P421-$N421)/($N424-$N421))","v":0.39596288246971256},{"$f":"IF($B421=0,\"-\",J421+(J424-J421)*($P421-$N421)/($N424-$N421))","v":0.45037718394687526},{"$f":"IF($B421=0,\"-\",K421+(K424-K421)*($P421-$N421)/($N424-$N421))","v":0.13686168075477137},{"$f":"IF($B421=0,\"-\",L421+(L424-L421)*($P421-$N421)/($N424-$N421))","v":1.6798252828640801E-2},{"$f":"IF($B421=0,\"-\",SUM(S421:V421))","v":1},{"$f":"IF($B421=0,\"-\",(T421+2*U421+3*V421))","v":0.77449530394234045},{"$f":"P421","v":0.77449530394234034},null,{"$f":"R421","v":"1"},{"$f":"X421","v":0.77449530394234045},{"$f":"IF($B421=0,\"-\",(U421+V421*2))","v":0.17045818641205296},{"$f":"IF(AC421=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B421=0,\"-\",(V421))","v":1.6798252828640801E-2},{"$f":"IF(AE421=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2134,582,1088,414,50,null,2,{"$f":"I421","v":0.43349753694581283},{"$f":"J421","v":0.43226600985221675},0.11945812807881774,1.4778325123152709E-2,1,0.71551724137931028,null,0.77449530394234034,null,2,{"$f":"S421","v":0.39596288246971256},{"$f":"T421","v":0.45037718394687526},0.13686168075477137,1.6798252828640801E-2,1,0.77449530394234045,0.77449530394234034,null,2,{"$f":"AB421","v":0.77449530394234045},{"$f":"AC421","v":0.17045818641205296},0.2,1.6798252828640801E-2,0.2]
["5 rooms ",3510,767,1654,899,190,null,3,{"$f":"I421","v":0.43349753694581283},{"$f":"J421","v":0.43226600985221675},0.11945812807881774,1.4778325123152709E-2,1,0.71551724137931028,null,0.77449530394234034,null,3,{"$f":"S421","v":0.39596288246971256},{"$f":"T421","v":0.45037718394687526},0.13686168075477137,1.6798252828640801E-2,1,0.77449530394234045,0.77449530394234034,null,3,{"$f":"AB421","v":0.77449530394234045},{"$f":"AC421","v":0.17045818641205296},0.2,1.6798252828640801E-2,0.2]
["6 rooms ",1981,349,833,629,170,null,4,{"$f":"IF($B422=0,\"-\",$C422/$B422)","v":0.27272727272727271},{"$f":"IF($B422=0,\"-\",$D422/$B422)","v":0.50984067478912842},{"$f":"IF($B422=0,\"-\",$E422/$B422)","v":0.19400187441424555},{"$f":"IF($B422=0,\"-\",$F422/$B422)","v":2.3430178069353328E-2},{"$f":"IF($B422=0,\"-\",SUM($I424:$L424))","v":1},{"$f":"IF($B422=0,\"-\",($J424+2*$K424+3*$L424))","v":0.96813495782567949},null,{"$f":"IF(B422=0,\"-\",N424*P$409)","v":1.0479355842956015},null,{"$f":"H424","v":4},{"$f":"IF($B422=0,\"-\",I424+(I425-I424)*($P424-$N424)/($N425-$N424))","v":0.2483881320055806},{"$f":"IF($B422=0,\"-\",J424+(J425-J424)*($P424-$N424)/($N425-$N424))","v":0.49250268901695432},{"$f":"IF($B422=0,\"-\",K424+(K425-K424)*($P424-$N424)/($N425-$N424))","v":0.22189464165374814},{"$f":"IF($B422=0,\"-\",L424+(L425-L424)*($P424-$N424)/($N425-$N424))","v":3.7214537323716969E-2},{"$f":"IF($B422=0,\"-\",SUM(S424:V424))","v":1},{"$f":"IF($B422=0,\"-\",(T424+2*U424+3*V424))","v":1.0479355842956015},{"$f":"P424","v":1.0479355842956015},null,{"$f":"R424","v":4},{"$f":"X424","v":1.0479355842956015},{"$f":"IF($B422=0,\"-\",(U424+V424*2))","v":0.29632371630118209},{"$f":"IF(AC424=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B422=0,\"-\",(V424))","v":3.7214537323716969E-2},{"$f":"IF(AE424=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",717,90,263,276,88,null,5,{"$f":"IF($B423=0,\"-\",$C423/$B423)","v":0.21851851851851853},{"$f":"IF($B423=0,\"-\",$D423/$B423)","v":0.47122507122507123},{"$f":"IF($B423=0,\"-\",$E423/$B423)","v":0.25612535612535614},{"$f":"IF($B423=0,\"-\",$F423/$B423)","v":5.4131054131054131E-2},{"$f":"IF($B423=0,\"-\",SUM($I425:$L425))","v":1},{"$f":"IF($B423=0,\"-\",($J425+2*$K425+3*$L425))","v":1.1458689458689459},null,{"$f":"IF(B423=0,\"-\",N425*P$409)","v":1.2403196823015372},null,{"$f":"H425","v":5},0.19458434059785318,0.44255123724208956,0.29082482142072436,7.2039600739332924E-2,{"$f":"IF($B423=0,\"-\",SUM(S425:V425))","v":1},{"$f":"IF($B423=0,\"-\",(T425+2*U425+3*V425))","v":1.240319682301537},1.2403196823015372,null,{"$f":"R425","v":5},1.240319682301537,{"$f":"IF($B423=0,\"-\",(U425+V425*2))","v":0.43490402289939023},0.2,{"$f":"IF($B423=0,\"-\",(V425))","v":7.2039600739332924E-2},0.2]
["8 or more rooms",686,47,183,320,136,null,6,{"$f":"IF($B424=0,\"-\",$C424/$B424)","v":0.1761736496718829},{"$f":"IF($B424=0,\"-\",$D424/$B424)","v":0.4204946996466431},{"$f":"IF($B424=0,\"-\",$E424/$B424)","v":0.31751640585562846},{"$f":"IF($B424=0,\"-\",$F424/$B424)","v":8.581524482584553E-2},{"$f":"IF($B424=0,\"-\",SUM($I426:$L426))","v":1},{"$f":"IF($B424=0,\"-\",($J426+2*$K426+3*$L426))","v":1.3129732458354368},null,1.4211979171056801,null,{"$f":"H426","v":6},0.14760974037047958,0.39021758310290133,0.35553769557707859,0.10663498094954049,{"$f":"IF($B424=0,\"-\",SUM(S426:V426))","v":1},{"$f":"IF($B424=0,\"-\",(T426+2*U426+3*V426))","v":1.4211979171056801},1.4211979171056801,null,{"$f":"R426","v":6},1.4211979171056801,{"$f":"IF($B424=0,\"-\",(U426+V426*2))","v":0.56880765747615958},0.2,{"$f":"IF($B424=0,\"-\",(V426))","v":0.10663498094954049},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B425=0,\"-\",$C425/$B425)","v":0.12552301255230125},{"$f":"IF($B425=0,\"-\",$D425/$B425)","v":0.36680613668061368},{"$f":"IF($B425=0,\"-\",$E425/$B425)","v":0.38493723849372385},{"$f":"IF($B425=0,\"-\",$F425/$B425)","v":0.12273361227336123},{"$f":"IF($B425=0,\"-\",SUM($I427:$L427))","v":1},{"$f":"IF($B425=0,\"-\",($J427+2*$K427+3*$L427))","v":1.5048814504881451},null,1.6289245723082977,null,{"$f":"H427","v":7},0.10110245566619412,0.3239523745931463,0.41986331150682754,0.15508185823383208,{"$f":"IF($B425=0,\"-\",SUM(S427:V427))","v":1},{"$f":"IF($B425=0,\"-\",(T427+2*U427+3*V427))","v":1.6289245723082977},1.6289245723082977,null,{"$f":"R427","v":7},1.6289245723082977,{"$f":"IF($B425=0,\"-\",(U427+V427*2))","v":0.7300270279744917},0.2,{"$f":"IF($B425=0,\"-\",(V427))","v":0.15508185823383208},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B426=0,\"-\",$C426/$B426)","v":6.8513119533527692E-2},{"$f":"IF($B426=0,\"-\",$D426/$B426)","v":0.26676384839650147},{"$f":"IF($B426=0,\"-\",$E426/$B426)","v":0.46647230320699706},{"$f":"IF($B426=0,\"-\",$F426/$B426)","v":0.19825072886297376},{"$f":"IF($B426=0,\"-\",SUM($I428:$L428))","v":1},{"$f":"IF($B426=0,\"-\",($J428+2*$K428+3*$L428))","v":1.7944606413994171},null,1.9423729569312316,null,{"$f":"H428","v":8},3.9393398402696941E-2,0.21566388342789161,0.50811908100489434,0.23682363716451713,{"$f":"IF($B426=0,\"-\",SUM(S428:V428))","v":1},{"$f":"IF($B426=0,\"-\",(T428+2*U428+3*V428))","v":1.9423729569312318},1.9423729569312316,null,{"$f":"R428","v":8},1.9423729569312318,{"$f":"IF($B426=0,\"-\",(U428+V428*2))","v":0.98176635533392864},0.2,{"$f":"IF($B426=0,\"-\",(V428))","v":0.23682363716451713},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$I428-($I427-$I428)))","v":1.1503226514754133E-2},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$J428-($J427-$J428)))","v":0.16672156011238926},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$K428-($K427-$K428)))","v":0.54800736792027027},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$L428-($L427-$L428)))","v":0.27376784545258631},{"$f":"IF($B426=0,\"-\",SUM($I429:$L429))","v":1},{"$f":"IF($B426=0,\"-\",($J429+2*$K429+3*$L429))","v":2.0840398323106886},null,{"$f":"IF(B426=0,\"-\",N429*P$409)","v":2.2558213415541646}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",1524,409,849,232,34,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P410","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",585,201,315,59,10,null,"1",{"$f":"IF($B432=0,\"-\",$C432/$B432)","v":0.34358974358974359},{"$f":"IF($B432=0,\"-\",$D432/$B432)","v":0.53846153846153844},{"$f":"IF($B432=0,\"-\",$E432/$B432)","v":0.10085470085470086},{"$f":"IF($B432=0,\"-\",$F432/$B432)","v":1.7094017094017096E-2},{"$f":"IF($B432=0,\"-\",SUM($I432:$L432))","v":1},{"$f":"IF($B432=0,\"-\",($J432+2*$K432+3*$L432))","v":0.79145299145299153},null,{"$f":"IF(B432=0,\"-\",N432*P$409)","v":0.85669022313119603},null,{"$f":"H432","v":"1"},{"$f":"IF($B432=0,\"-\",I432+(I435-I432)*($P432-$N432)/($N435-$N432))","v":0.30279326431708753},{"$f":"IF($B432=0,\"-\",J432+(J435-J432)*($P432-$N432)/($N435-$N432))","v":0.553786208521172},{"$f":"IF($B432=0,\"-\",K432+(K435-K432)*($P432-$N432)/($N435-$N432))","v":0.12735756687519728},{"$f":"IF($B432=0,\"-\",L432+(L435-L432)*($P432-$N432)/($N435-$N432))","v":1.6062960286543145E-2},{"$f":"IF($B432=0,\"-\",SUM(S432:V432))","v":1},{"$f":"IF($B432=0,\"-\",(T432+2*U432+3*V432))","v":0.85669022313119603},{"$f":"P432","v":0.85669022313119603},null,{"$f":"R432","v":"1"},{"$f":"X432","v":0.85669022313119603},{"$f":"IF($B432=0,\"-\",(U432+V432*2))","v":0.15948348744828356},{"$f":"IF(AC432=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B432=0,\"-\",(V432))","v":1.6062960286543145E-2},{"$f":"IF(AE432=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",764,181,442,130,11,null,2,{"$f":"I432","v":0.34358974358974359},{"$f":"J432","v":0.53846153846153844},0.10085470085470086,1.7094017094017096E-2,1,0.79145299145299153,null,0.85669022313119603,null,2,{"$f":"S432","v":0.30279326431708753},{"$f":"T432","v":0.553786208521172},0.12735756687519728,1.6062960286543145E-2,1,0.85669022313119603,0.85669022313119603,null,2,{"$f":"AB432","v":0.85669022313119603},{"$f":"AC432","v":0.15948348744828356},0.2,1.6062960286543145E-2,0.2]
["5 rooms ",113,17,63,28,5,null,3,{"$f":"I432","v":0.34358974358974359},{"$f":"J432","v":0.53846153846153844},0.10085470085470086,1.7094017094017096E-2,1,0.79145299145299153,null,0.85669022313119603,null,3,{"$f":"S432","v":0.30279326431708753},{"$f":"T432","v":0.553786208521172},0.12735756687519728,1.6062960286543145E-2,1,0.85669022313119603,0.85669022313119603,null,3,{"$f":"AB432","v":0.85669022313119603},{"$f":"AC432","v":0.15948348744828356},0.2,1.6062960286543145E-2,0.2]
["6 rooms ",36,5,21,7,3,null,4,{"$f":"IF($B433=0,\"-\",$C433/$B433)","v":0.23691099476439789},{"$f":"IF($B433=0,\"-\",$D433/$B433)","v":0.57853403141361259},{"$f":"IF($B433=0,\"-\",$E433/$B433)","v":0.17015706806282724},{"$f":"IF($B433=0,\"-\",$F433/$B433)","v":1.4397905759162303E-2},{"$f":"IF($B433=0,\"-\",SUM($I435:$L435))","v":1},{"$f":"IF($B433=0,\"-\",($J435+2*$K435+3*$L435))","v":0.9620418848167539},null,{"$f":"IF(B433=0,\"-\",N435*P$409)","v":1.0413402765111326},null,{"$f":"H435","v":4},{"$f":"IF($B433=0,\"-\",I435+(I436-I435)*($P435-$N435)/($N436-$N435))","v":0.20627269995571634},{"$f":"IF($B433=0,\"-\",J435+(J436-J435)*($P435-$N435)/($N436-$N435))","v":0.57108890525380707},{"$f":"IF($B433=0,\"-\",K435+(K436-K435)*($P435-$N435)/($N436-$N435))","v":0.19766381311410439},{"$f":"IF($B433=0,\"-\",L435+(L436-L435)*($P435-$N435)/($N436-$N435))","v":2.4974581676372273E-2},{"$f":"IF($B433=0,\"-\",SUM(S435:V435))","v":1},{"$f":"IF($B433=0,\"-\",(T435+2*U435+3*V435))","v":1.0413402765111328},{"$f":"P435","v":1.0413402765111326},null,{"$f":"R435","v":4},{"$f":"X435","v":1.0413402765111328},{"$f":"IF($B433=0,\"-\",(U435+V435*2))","v":0.24761297646684893},{"$f":"IF(AC435=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B433=0,\"-\",(V435))","v":2.4974581676372273E-2},{"$f":"IF(AE435=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",11,3,2,2,4,null,5,{"$f":"IF($B434=0,\"-\",$C434/$B434)","v":0.15044247787610621},{"$f":"IF($B434=0,\"-\",$D434/$B434)","v":0.55752212389380529},{"$f":"IF($B434=0,\"-\",$E434/$B434)","v":0.24778761061946902},{"$f":"IF($B434=0,\"-\",$F434/$B434)","v":4.4247787610619468E-2},{"$f":"IF($B434=0,\"-\",SUM($I436:$L436))","v":0.99999999999999989},{"$f":"IF($B434=0,\"-\",($J436+2*$K436+3*$L436))","v":1.1858407079646018},null,{"$f":"IF(B434=0,\"-\",N436*P$409)","v":1.2835862036975947},null,{"$f":"H436","v":5},0.11940167855549362,0.62686859046113141,0.10447157971366208,0.14925815126971304,{"$f":"IF($B434=0,\"-\",SUM(S436:V436))","v":1.0000000000000002},{"$f":"IF($B434=0,\"-\",(T436+2*U436+3*V436))","v":1.2835862036975947},1.2835862036975947,null,{"$f":"R436","v":5},1.2835862036975947,{"$f":"IF($B434=0,\"-\",(U436+V436*2))","v":0.40298788225308813},0.2,{"$f":"IF($B434=0,\"-\",(V436))","v":0.14925815126971304},0.2]
["8 or more rooms",15,2,6,6,1,null,6,{"$f":"IF($B435=0,\"-\",$C435/$B435)","v":0.1388888888888889},{"$f":"IF($B435=0,\"-\",$D435/$B435)","v":0.58333333333333337},{"$f":"IF($B435=0,\"-\",$E435/$B435)","v":0.19444444444444445},{"$f":"IF($B435=0,\"-\",$F435/$B435)","v":8.3333333333333329E-2},{"$f":"IF($B435=0,\"-\",SUM($I437:$L437))","v":1},{"$f":"IF($B435=0,\"-\",($J437+2*$K437+3*$L437))","v":1.2222222222222223},null,1.3229665432803568,null,{"$f":"H437","v":6},0.17144650484060309,0.48566048547819074,0.19137297124145256,0.15152003843975365,{"$f":"IF($B435=0,\"-\",SUM(S437:V437))","v":1},{"$f":"IF($B435=0,\"-\",(T437+2*U437+3*V437))","v":1.3229665432803568},1.3229665432803568,null,{"$f":"R437","v":6},1.3229665432803568,{"$f":"IF($B435=0,\"-\",(U437+V437*2))","v":0.49441304812095987},0.2,{"$f":"IF($B435=0,\"-\",(V437))","v":0.15152003843975365},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B436=0,\"-\",$C436/$B436)","v":0.27272727272727271},{"$f":"IF($B436=0,\"-\",$D436/$B436)","v":0.18181818181818182},{"$f":"IF($B436=0,\"-\",$E436/$B436)","v":0.18181818181818182},{"$f":"IF($B436=0,\"-\",$F436/$B436)","v":0.36363636363636365},{"$f":"IF($B436=0,\"-\",SUM($I438:$L438))","v":1},{"$f":"IF($B436=0,\"-\",($J438+2*$K438+3*$L438))","v":1.6363636363636362},null,1.7712444629042789,null,{"$f":"H438","v":7},0.35227237555893387,5.7312803472973017E-2,5.7312803472973017E-2,0.5331020174951201,{"$f":"IF($B436=0,\"-\",SUM(S438:V438))","v":1},{"$f":"IF($B436=0,\"-\",(T438+2*U438+3*V438))","v":1.7712444629042794},1.7712444629042789,null,{"$f":"R438","v":7},1.7712444629042794,{"$f":"IF($B436=0,\"-\",(U438+V438*2))","v":1.1235168384632133},0.2,{"$f":"IF($B436=0,\"-\",(V438))","v":0.5331020174951201},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B437=0,\"-\",$C437/$B437)","v":0.13333333333333333},{"$f":"IF($B437=0,\"-\",$D437/$B437)","v":0.4},{"$f":"IF($B437=0,\"-\",$E437/$B437)","v":0.4},{"$f":"IF($B437=0,\"-\",$F437/$B437)","v":6.6666666666666666E-2},{"$f":"IF($B437=0,\"-\",SUM($I439:$L439))","v":1},{"$f":"IF($B437=0,\"-\",($J439+2*$K439+3*$L439))","v":1.4000000000000001},null,1.5153980404847722,null,{"$f":"H439","v":8},0.20138858797819886,0.29347873186021051,0.29347873186021051,0.21165394830138018,{"$f":"IF($B437=0,\"-\",SUM(S439:V439))","v":1},{"$f":"IF($B437=0,\"-\",(T439+2*U439+3*V439))","v":1.515398040484772},1.5153980404847722,null,{"$f":"R439","v":8},1.515398040484772,{"$f":"IF($B437=0,\"-\",(U439+V439*2))","v":0.71678662846297092},0.2,{"$f":"IF($B437=0,\"-\",(V439))","v":0.21165394830138018},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$I439-($I438-$I439)))","v":-6.0606060606060441E-3},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$J439-($J438-$J439)))","v":0.61818181818181817},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$K439-($K438-$K439)))","v":0.61818181818181817},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$L439-($L438-$L439)))","v":-0.23030303030303034},{"$f":"IF($B437=0,\"-\",SUM($I440:$L440))","v":0.99999999999999989},{"$f":"IF($B437=0,\"-\",($J440+2*$K440+3*$L440))","v":1.1636363636363636},null,{"$f":"IF(B437=0,\"-\",N440*P$409)","v":1.2595516180652651}]
["Shared ownership; rented and living rent free",4212,1841,1869,429,73]
["1 - 3 rooms ",2308,1227,940,129,12,null,"1",{"$f":"IF($B442=0,\"-\",$C442/$B442)","v":0.53162911611785091},{"$f":"IF($B442=0,\"-\",$D442/$B442)","v":0.40727902946273831},{"$f":"IF($B442=0,\"-\",$E442/$B442)","v":5.5892547660311959E-2},{"$f":"IF($B442=0,\"-\",$F442/$B442)","v":5.1993067590987872E-3},{"$f":"IF($B442=0,\"-\",SUM($I442:$L442))","v":0.99999999999999989},{"$f":"IF($B442=0,\"-\",($J442+2*$K442+3*$L442))","v":0.53466204506065862},null,{"$f":"IF(B442=0,\"-\",N442*P$409)","v":0.57873272529035935},null,{"$f":"H442","v":"1"},{"$f":"IF($B442=0,\"-\",I442+(I445-I442)*($P442-$N442)/($N445-$N442))","v":0.50365120354295501},{"$f":"IF($B442=0,\"-\",J442+(J445-J442)*($P442-$N442)/($N445-$N442))","v":0.42064626635828517},{"$f":"IF($B442=0,\"-\",K442+(K445-K442)*($P442-$N442)/($N445-$N442))","v":6.9021131364205193E-2},{"$f":"IF($B442=0,\"-\",L442+(L445-L442)*($P442-$N442)/($N445-$N442))","v":6.681398734554588E-3},{"$f":"IF($B442=0,\"-\",SUM(S442:V442))","v":0.99999999999999989},{"$f":"IF($B442=0,\"-\",(T442+2*U442+3*V442))","v":0.57873272529035924},{"$f":"P442","v":0.57873272529035935},null,{"$f":"R442","v":"1"},{"$f":"X442","v":0.57873272529035924},{"$f":"IF($B442=0,\"-\",(U442+V442*2))","v":8.2383928833314371E-2},{"$f":"IF(AC442=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B442=0,\"-\",(V442))","v":6.681398734554588E-3},{"$f":"IF(AE442=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1450,479,730,218,23,null,2,{"$f":"I442","v":0.53162911611785091},{"$f":"J442","v":0.40727902946273831},5.5892547660311959E-2,5.1993067590987872E-3,0.99999999999999989,0.53466204506065862,null,0.57873272529035935,null,2,{"$f":"S442","v":0.50365120354295501},{"$f":"T442","v":0.42064626635828517},6.9021131364205193E-2,6.681398734554588E-3,0.99999999999999989,0.57873272529035924,0.57873272529035935,null,2,{"$f":"AB442","v":0.57873272529035924},{"$f":"AC442","v":8.2383928833314371E-2},0.2,6.681398734554588E-3,0.2]
["5 rooms ",347,107,158,56,26,null,3,{"$f":"I442","v":0.53162911611785091},{"$f":"J442","v":0.40727902946273831},5.5892547660311959E-2,5.1993067590987872E-3,0.99999999999999989,0.53466204506065862,null,0.57873272529035935,null,3,{"$f":"S442","v":0.50365120354295501},{"$f":"T442","v":0.42064626635828517},6.9021131364205193E-2,6.681398734554588E-3,0.99999999999999989,0.57873272529035924,0.57873272529035935,null,3,{"$f":"AB442","v":0.57873272529035924},{"$f":"AC442","v":8.2383928833314371E-2},0.2,6.681398734554588E-3,0.2]
["6 rooms ",48,12,18,12,6,null,4,{"$f":"IF($B443=0,\"-\",$C443/$B443)","v":0.33034482758620692},{"$f":"IF($B443=0,\"-\",$D443/$B443)","v":0.50344827586206897},{"$f":"IF($B443=0,\"-\",$E443/$B443)","v":0.1503448275862069},{"$f":"IF($B443=0,\"-\",$F443/$B443)","v":1.5862068965517243E-2},{"$f":"IF($B443=0,\"-\",SUM($I445:$L445))","v":1.0000000000000002},{"$f":"IF($B443=0,\"-\",($J445+2*$K445+3*$L445))","v":0.85172413793103441},null,{"$f":"IF(B443=0,\"-\",N445*P$409)","v":0.92192934975305096},null,{"$f":"H445","v":4},{"$f":"IF($B443=0,\"-\",I445+(I446-I445)*($P445-$N445)/($N446-$N445))","v":0.32013274082811122},{"$f":"IF($B443=0,\"-\",J445+(J446-J445)*($P445-$N445)/($N446-$N445))","v":0.48110039369507113},{"$f":"IF($B443=0,\"-\",K445+(K446-K445)*($P445-$N445)/($N446-$N445))","v":0.15547164037247316},{"$f":"IF($B443=0,\"-\",L445+(L446-L445)*($P445-$N445)/($N446-$N445))","v":4.3295225104344512E-2},{"$f":"IF($B443=0,\"-\",SUM(S445:V445))","v":1},{"$f":"IF($B443=0,\"-\",(T445+2*U445+3*V445))","v":0.92192934975305096},{"$f":"P445","v":0.92192934975305096},null,{"$f":"R445","v":4},{"$f":"X445","v":0.92192934975305096},{"$f":"IF($B443=0,\"-\",(U445+V445*2))","v":0.24206209058116218},{"$f":"IF(AC445=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B443=0,\"-\",(V445))","v":4.3295225104344512E-2},{"$f":"IF(AE445=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",20,5,7,6,2,null,5,{"$f":"IF($B444=0,\"-\",$C444/$B444)","v":0.30835734870317005},{"$f":"IF($B444=0,\"-\",$D444/$B444)","v":0.45533141210374639},{"$f":"IF($B444=0,\"-\",$E444/$B444)","v":0.16138328530259366},{"$f":"IF($B444=0,\"-\",$F444/$B444)","v":7.492795389048991E-2},{"$f":"IF($B444=0,\"-\",SUM($I446:$L446))","v":1},{"$f":"IF($B444=0,\"-\",($J446+2*$K446+3*$L446))","v":1.0028818443804035},null,{"$f":"IF(B444=0,\"-\",N446*P$409)","v":1.0855465584370128},null,{"$f":"H446","v":5},0.2888359439259533,0.42845935491041715,0.1910268999642932,9.1677801199336398E-2,{"$f":"IF($B444=0,\"-\",SUM(S446:V446))","v":1},{"$f":"IF($B444=0,\"-\",(T446+2*U446+3*V446))","v":1.0855465584370128},1.0855465584370128,null,{"$f":"R446","v":5},1.0855465584370128,{"$f":"IF($B444=0,\"-\",(U446+V446*2))","v":0.374382502362966},0.2,{"$f":"IF($B444=0,\"-\",(V446))","v":9.1677801199336398E-2},0.2]
["8 or more rooms",39,11,16,8,4,null,6,{"$f":"IF($B445=0,\"-\",$C445/$B445)","v":0.25},{"$f":"IF($B445=0,\"-\",$D445/$B445)","v":0.375},{"$f":"IF($B445=0,\"-\",$E445/$B445)","v":0.25},{"$f":"IF($B445=0,\"-\",$F445/$B445)","v":0.125},{"$f":"IF($B445=0,\"-\",SUM($I447:$L447))","v":1},{"$f":"IF($B445=0,\"-\",($J447+2*$K447+3*$L447))","v":1.25},null,1.3530339647185465,null,{"$f":"H447","v":6},0.23,0.33,0.3,0.14000000000000001,{"$f":"IF($B445=0,\"-\",SUM(S447:V447))","v":1},{"$f":"IF($B445=0,\"-\",(T447+2*U447+3*V447))","v":1.35},1.3530339647185465,null,{"$f":"R447","v":6},1.35,{"$f":"IF($B445=0,\"-\",(U447+V447*2))","v":0.58000000000000007},0.2,{"$f":"IF($B445=0,\"-\",(V447))","v":0.14000000000000001},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B446=0,\"-\",$C446/$B446)","v":0.25},{"$f":"IF($B446=0,\"-\",$D446/$B446)","v":0.35},{"$f":"IF($B446=0,\"-\",$E446/$B446)","v":0.3},{"$f":"IF($B446=0,\"-\",$F446/$B446)","v":0.1},{"$f":"IF($B446=0,\"-\",SUM($I448:$L448))","v":0.99999999999999989},{"$f":"IF($B446=0,\"-\",($J448+2*$K448+3*$L448))","v":1.25},null,1.3530339647185465,null,{"$f":"H448","v":7},0.22288579875827724,0.29902530166556118,0.38025803567549937,9.7830863900662188E-2,{"$f":"IF($B446=0,\"-\",SUM(S448:V448))","v":1},{"$f":"IF($B446=0,\"-\",(T448+2*U448+3*V448))","v":1.3530339647185465},1.3530339647185465,null,{"$f":"R448","v":7},1.3530339647185465,{"$f":"IF($B446=0,\"-\",(U448+V448*2))","v":0.57591976347682372},0.2,{"$f":"IF($B446=0,\"-\",(V448))","v":9.7830863900662188E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B447=0,\"-\",$C447/$B447)","v":0.28205128205128205},{"$f":"IF($B447=0,\"-\",$D447/$B447)","v":0.41025641025641024},{"$f":"IF($B447=0,\"-\",$E447/$B447)","v":0.20512820512820512},{"$f":"IF($B447=0,\"-\",$F447/$B447)","v":0.10256410256410256},{"$f":"IF($B447=0,\"-\",SUM($I449:$L449))","v":0.99999999999999989},{"$f":"IF($B447=0,\"-\",($J449+2*$K449+3*$L449))","v":1.1282051282051282},null,1.2211998861049447,null,{"$f":"H449","v":8},0.25757897734080404,0.36424847740071153,0.27756622707122003,0.10060631818726433,{"$f":"IF($B447=0,\"-\",SUM(S449:V449))","v":0.99999999999999989},{"$f":"IF($B447=0,\"-\",(T449+2*U449+3*V449))","v":1.2211998861049445},1.2211998861049447,null,{"$f":"R449","v":8},1.2211998861049445,{"$f":"IF($B447=0,\"-\",(U449+V449*2))","v":0.47877886344574871},0.2,{"$f":"IF($B447=0,\"-\",(V449))","v":0.10060631818726433},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B447=0,\"-\",IF($B447=0,\"-\",$I449-($I448-$I449)))","v":0.3141025641025641},{"$f":"IF($B447=0,\"-\",IF($B447=0,\"-\",$J449-($J448-$J449)))","v":0.47051282051282051},{"$f":"IF($B447=0,\"-\",IF($B447=0,\"-\",$K449-($K448-$K449)))","v":0.11025641025641025},{"$f":"IF($B447=0,\"-\",IF($B447=0,\"-\",$L449-($L448-$L449)))","v":0.10512820512820512},{"$f":"IF($B447=0,\"-\",SUM($I450:$L450))","v":0.99999999999999989},{"$f":"IF($B447=0,\"-\",($J450+2*$K450+3*$L450))","v":1.0064102564102564},null,{"$f":"IF(B447=0,\"-\",N450*P$409)","v":1.0893658074913426}]
["                E07000094 Winchester"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!N1635","v":1.160995072947514},{"$f":"Tempro!E1260","v":1.0963159477223048},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",29278,1821,10032,12578,4847,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",298,66,148,66,18,null,"1",{"$f":"IF($B456=0,\"-\",$C456/$B456)","v":0.22147651006711411},{"$f":"IF($B456=0,\"-\",$D456/$B456)","v":0.49664429530201343},{"$f":"IF($B456=0,\"-\",$E456/$B456)","v":0.22147651006711411},{"$f":"IF($B456=0,\"-\",$F456/$B456)","v":6.0402684563758392E-2},{"$f":"IF($B456=0,\"-\",SUM($I456:$L456))","v":1},{"$f":"IF($B456=0,\"-\",($J456+2*$K456+3*$L456))","v":1.1208053691275168},{"$f":"IF(B456=0,\"-\",N456*O454)","v":1.3012495112901667},{"$f":"IF(B456=0,\"-\",O456*P454)","v":1.4265805911932652},null,{"$f":"H456","v":"1"},{"$f":"IF($B456=0,\"-\",I456+(I459-I456)*($P456-$N456)/($N459-$N456))","v":-2.9465632538669406E-4},{"$f":"IF($B456=0,\"-\",J456+(J459-J456)*($P456-$N456)/($N459-$N456))","v":0.58621875937032952},{"$f":"IF($B456=0,\"-\",K456+(K459-K456)*($P456-$N456)/($N459-$N456))","v":0.40186585904223537},{"$f":"IF($B456=0,\"-\",L456+(L459-L456)*($P456-$N456)/($N459-$N456))","v":1.2210037912821874E-2},{"$f":"IF($B456=0,\"-\",SUM(S456:V456))","v":1},{"$f":"IF($B456=0,\"-\",(T456+2*U456+3*V456))","v":1.4265805911932661},{"$f":"P456","v":1.4265805911932652},null,{"$f":"R456","v":"1"},{"$f":"X456","v":1.4265805911932661},{"$f":"IF($B456=0,\"-\",(U456+V456*2))","v":0.42628593486787913},{"$f":"IF(AC456=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B456=0,\"-\",(V456))","v":1.2210037912821874E-2},{"$f":"IF(AE456=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2039,322,1065,557,95,null,2,{"$f":"I456","v":0.22147651006711411},{"$f":"J456","v":0.49664429530201343},0.22147651006711411,6.0402684563758392E-2,1,1.1208053691275168,1.3012495112901667,1.4265805911932652,null,2,{"$f":"S456","v":-2.9465632538669406E-4},{"$f":"T456","v":0.58621875937032952},0.40186585904223537,1.2210037912821874E-2,1,1.4265805911932661,1.4265805911932652,null,2,{"$f":"AB456","v":1.4265805911932661},{"$f":"AC456","v":0.42628593486787913},0.2,1.2210037912821874E-2,0.2]
["5 rooms ",5018,545,2449,1631,393,null,3,{"$f":"I456","v":0.22147651006711411},{"$f":"J456","v":0.49664429530201343},0.22147651006711411,6.0402684563758392E-2,1,1.1208053691275168,1.3012495112901667,1.4265805911932652,null,3,{"$f":"S456","v":-2.9465632538669406E-4},{"$f":"T456","v":0.58621875937032952},0.40186585904223537,1.2210037912821874E-2,1,1.4265805911932661,1.4265805911932652,null,3,{"$f":"AB456","v":1.4265805911932661},{"$f":"AC456","v":0.42628593486787913},0.2,1.2210037912821874E-2,0.2]
["6 rooms ",5965,490,2436,2363,676,null,4,{"$f":"IF($B457=0,\"-\",$C457/$B457)","v":0.15792054928886709},{"$f":"IF($B457=0,\"-\",$D457/$B457)","v":0.52231486022560081},{"$f":"IF($B457=0,\"-\",$E457/$B457)","v":0.2731731240804316},{"$f":"IF($B457=0,\"-\",$F457/$B457)","v":4.6591466405100541E-2},{"$f":"IF($B457=0,\"-\",SUM($I459:$L459))","v":1},{"$f":"IF($B457=0,\"-\",($J459+2*$K459+3*$L459))","v":1.2084355076017654},{"$f":"IF(B457=0,\"-\",N459*O454)","v":1.4029876703004778},{"$f":"IF(B457=0,\"-\",O459*P454)","v":1.5381177574081768},null,{"$f":"H459","v":4},{"$f":"IF($B457=0,\"-\",I459+(I460-I459)*($P459-$N459)/($N460-$N459))","v":5.9165883119575019E-2},{"$f":"IF($B457=0,\"-\",J459+(J460-J459)*($P459-$N459)/($N460-$N459))","v":0.45367977906419305},{"$f":"IF($B457=0,\"-\",K459+(K460-K459)*($P459-$N459)/($N460-$N459))","v":0.37702503510471203},{"$f":"IF($B457=0,\"-\",L459+(L460-L459)*($P459-$N459)/($N460-$N459))","v":0.1101293027115198},{"$f":"IF($B457=0,\"-\",SUM(S459:V459))","v":0.99999999999999978},{"$f":"IF($B457=0,\"-\",(T459+2*U459+3*V459))","v":1.5381177574081764},{"$f":"P459","v":1.5381177574081768},null,{"$f":"R459","v":4},{"$f":"X459","v":1.5381177574081764},{"$f":"IF($B457=0,\"-\",(U459+V459*2))","v":0.59728364052775162},{"$f":"IF(AC459=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B457=0,\"-\",(V459))","v":0.1101293027115198},{"$f":"IF(AE459=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",5215,198,1778,2469,770,null,5,{"$f":"IF($B458=0,\"-\",$C458/$B458)","v":0.10860900757273814},{"$f":"IF($B458=0,\"-\",$D458/$B458)","v":0.48804304503786367},{"$f":"IF($B458=0,\"-\",$E458/$B458)","v":0.32502989238740532},{"$f":"IF($B458=0,\"-\",$F458/$B458)","v":7.831805500199282E-2},{"$f":"IF($B458=0,\"-\",SUM($I460:$L460))","v":1},{"$f":"IF($B458=0,\"-\",($J460+2*$K460+3*$L460))","v":1.3730569948186528},{"$f":"IF(B458=0,\"-\",N460*O454)","v":1.5941124058605762},{"$f":"IF(B458=0,\"-\",O460*P454)","v":1.747650853006921},null,{"$f":"H460","v":5},4.9461488841768909E-2,0.30999400845771841,0.48397666355233548,0.15656783914817729,{"$f":"IF($B458=0,\"-\",SUM(S460:V460))","v":1},{"$f":"IF($B458=0,\"-\",(T460+2*U460+3*V460))","v":1.7476508530069212},1.747650853006921,null,{"$f":"R460","v":5},1.7476508530069212,{"$f":"IF($B458=0,\"-\",(U460+V460*2))","v":0.79711234184869006},0.2,{"$f":"IF($B458=0,\"-\",(V460))","v":0.15656783914817729},0.2]
["8 or more rooms",10743,200,2156,5492,2895,null,6,{"$f":"IF($B459=0,\"-\",$C459/$B459)","v":8.2145850796311815E-2},{"$f":"IF($B459=0,\"-\",$D459/$B459)","v":0.40838222967309307},{"$f":"IF($B459=0,\"-\",$E459/$B459)","v":0.39614417435037719},{"$f":"IF($B459=0,\"-\",$F459/$B459)","v":0.11332774518021793},{"$f":"IF($B459=0,\"-\",SUM($I461:$L461))","v":1},{"$f":"IF($B459=0,\"-\",($J461+2*$K461+3*$L461))","v":1.5406538139145012},{"$f":"IF(B459=0,\"-\",N461*O454)","v":1.7886914870725319},{"$f":"IF(B459=0,\"-\",O461*P454)","v":1.9609710028327414},null,{"$f":"H461","v":6},-1.5522405207259019E-2,0.25928228566764172,0.56703164145375229,0.18920847808586502,{"$f":"IF($B459=0,\"-\",SUM(S461:V461))","v":1},{"$f":"IF($B459=0,\"-\",(T461+2*U461+3*V461))","v":1.9609710028327414},1.9609710028327414,null,{"$f":"R461","v":6},1.9609710028327414,{"$f":"IF($B459=0,\"-\",(U461+V461*2))","v":0.94544859762548228},0.2,{"$f":"IF($B459=0,\"-\",(V461))","v":0.18920847808586502},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B460=0,\"-\",$C460/$B460)","v":3.7967401725790988E-2},{"$f":"IF($B460=0,\"-\",$D460/$B460)","v":0.34093959731543622},{"$f":"IF($B460=0,\"-\",$E460/$B460)","v":0.47344199424736338},{"$f":"IF($B460=0,\"-\",$F460/$B460)","v":0.1476510067114094},{"$f":"IF($B460=0,\"-\",SUM($I462:$L462))","v":1},{"$f":"IF($B460=0,\"-\",($J462+2*$K462+3*$L462))","v":1.7307766059443912},{"$f":"IF(B460=0,\"-\",N462*O454)","v":2.0094231118742591},{"$f":"IF(B460=0,\"-\",O462*P454)","v":2.2029626032695311},null,{"$f":"H462","v":7},7.5892806201448282E-3,0.12076301820907828,0.53274351845187828,0.33890418271889877,{"$f":"IF($B460=0,\"-\",SUM(S462:V462))","v":1.0000000000000002},{"$f":"IF($B460=0,\"-\",(T462+2*U462+3*V462))","v":2.2029626032695311},2.2029626032695311,null,{"$f":"R462","v":7},2.2029626032695311,{"$f":"IF($B460=0,\"-\",(U462+V462*2))","v":1.2105518838896758},0.2,{"$f":"IF($B460=0,\"-\",(V462))","v":0.33890418271889877},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B461=0,\"-\",$C461/$B461)","v":1.8616773713115518E-2},{"$f":"IF($B461=0,\"-\",$D461/$B461)","v":0.20068882062738527},{"$f":"IF($B461=0,\"-\",$E461/$B461)","v":0.51121660616215214},{"$f":"IF($B461=0,\"-\",$F461/$B461)","v":0.26947779949734713},{"$f":"IF($B461=0,\"-\",SUM($I463:$L463))","v":1},{"$f":"IF($B461=0,\"-\",($J463+2*$K463+3*$L463))","v":2.031555431443731},{"$f":"IF(B461=0,\"-\",N463*O454)","v":2.3586258463259329},{"$f":"IF(B461=0,\"-\",O463*P454)","v":2.5857991300371381},null,{"$f":"H463","v":8},-1.7040535680407549E-2,-5.7750612644336147E-2,0.58082370229275759,0.49396744603198639,{"$f":"IF($B461=0,\"-\",SUM(S463:V463))","v":1.0000000000000004},{"$f":"IF($B461=0,\"-\",(T463+2*U463+3*V463))","v":2.5857991300371381},2.5857991300371381,null,{"$f":"R463","v":8},2.5857991300371381,{"$f":"IF($B461=0,\"-\",(U463+V463*2))","v":1.5687585943567304},0.2,{"$f":"IF($B461=0,\"-\",(V463))","v":0.49396744603198639},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$I463-($I462-$I463)))","v":-7.3385429955995229E-4},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$J463-($J462-$J463)))","v":6.0438043939334329E-2},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$K463-($K462-$K463)))","v":0.54899121807694096},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$L463-($L462-$L463)))","v":0.39130459228328485},{"$f":"IF($B461=0,\"-\",SUM($I464:$L464))","v":1.0000000000000002},{"$f":"IF($B461=0,\"-\",($J464+2*$K464+3*$L464))","v":2.3323342569430707},{"$f":"IF(A461=0,\"-\",N464*O454)","v":2.7078285807776061},{"$f":"IF(B461=0,\"-\",O464*P454)","v":2.9686356568047447}]
["Shared ownership; rented and living rent free",9532,1933,4368,2526,705]
["1 - 3 rooms ",1004,406,496,91,11,null,"1",{"$f":"IF($B466=0,\"-\",$C466/$B466)","v":0.40438247011952189},{"$f":"IF($B466=0,\"-\",$D466/$B466)","v":0.49402390438247012},{"$f":"IF($B466=0,\"-\",$E466/$B466)","v":9.063745019920319E-2},{"$f":"IF($B466=0,\"-\",$F466/$B466)","v":1.0956175298804782E-2},{"$f":"IF($B466=0,\"-\",SUM($I466:$L466))","v":1},{"$f":"IF($B466=0,\"-\",($J466+2*$K466+3*$L466))","v":0.70816733067729087},{"$f":"IF(B466=0,\"-\",N466*O454)","v":0.8221787817387276},{"$f":"IF(B466=0,\"-\",O466*P454)","v":0.90136771029906315},null,{"$f":"H466","v":"1"},{"$f":"IF($B466=0,\"-\",I466+(I469-I466)*($P466-$N466)/($N469-$N466))","v":0.30684079480793081},{"$f":"IF($B466=0,\"-\",J466+(J469-J466)*($P466-$N466)/($N469-$N466))","v":0.50310289583104773},{"$f":"IF($B466=0,\"-\",K466+(K469-K466)*($P466-$N466)/($N469-$N466))","v":0.17190411361504895},{"$f":"IF($B466=0,\"-\",L466+(L469-L466)*($P466-$N466)/($N469-$N466))","v":1.8152195745972474E-2},{"$f":"IF($B466=0,\"-\",SUM(S466:V466))","v":1},{"$f":"IF($B466=0,\"-\",(T466+2*U466+3*V466))","v":0.90136771029906315},{"$f":"P466","v":0.90136771029906315},null,{"$f":"R466","v":"1"},{"$f":"X466","v":0.90136771029906315},{"$f":"IF($B466=0,\"-\",(U466+V466*2))","v":0.2082085051069939},{"$f":"IF(AC466=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B466=0,\"-\",(V466))","v":1.8152195745972474E-2},{"$f":"IF(AE466=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2265,561,1152,501,51,null,2,{"$f":"I466","v":0.40438247011952189},{"$f":"J466","v":0.49402390438247012},9.063745019920319E-2,1.0956175298804782E-2,1,0.70816733067729087,0.8221787817387276,0.90136771029906315,null,2,{"$f":"S466","v":0.30684079480793081},{"$f":"T466","v":0.50310289583104773},0.17190411361504895,1.8152195745972474E-2,1,0.90136771029906315,0.90136771029906315,null,2,{"$f":"AB466","v":0.90136771029906315},{"$f":"AC466","v":0.2082085051069939},0.2,1.8152195745972474E-2,0.2]
["5 rooms ",2849,512,1387,742,208,null,3,{"$f":"I466","v":0.40438247011952189},{"$f":"J466","v":0.49402390438247012},9.063745019920319E-2,1.0956175298804782E-2,1,0.70816733067729087,0.8221787817387276,0.90136771029906315,null,3,{"$f":"S466","v":0.30684079480793081},{"$f":"T466","v":0.50310289583104773},0.17190411361504895,1.8152195745972474E-2,1,0.90136771029906315,0.90136771029906315,null,3,{"$f":"AB466","v":0.90136771029906315},{"$f":"AC466","v":0.2082085051069939},0.2,1.8152195745972474E-2,0.2]
["6 rooms ",1972,336,846,592,198,null,4,{"$f":"IF($B467=0,\"-\",$C467/$B467)","v":0.24768211920529801},{"$f":"IF($B467=0,\"-\",$D467/$B467)","v":0.50860927152317881},{"$f":"IF($B467=0,\"-\",$E467/$B467)","v":0.22119205298013245},{"$f":"IF($B467=0,\"-\",$F467/$B467)","v":2.2516556291390728E-2},{"$f":"IF($B467=0,\"-\",SUM($I469:$L469))","v":1},{"$f":"IF($B467=0,\"-\",($J469+2*$K469+3*$L469))","v":1.0185430463576159},{"$f":"IF(B467=0,\"-\",N469*O454)","v":1.1825234584061435},{"$f":"IF(B467=0,\"-\",O469*P454)","v":1.2964193260063888},null,{"$f":"H469","v":4},{"$f":"IF($B467=0,\"-\",I469+(I470-I469)*($P469-$N469)/($N470-$N469))","v":0.15696672341236667},{"$f":"IF($B467=0,\"-\",J469+(J470-J469)*($P469-$N469)/($N470-$N469))","v":0.47955177817229844},{"$f":"IF($B467=0,\"-\",K469+(K470-K469)*($P469-$N469)/($N470-$N469))","v":0.27357694741191435},{"$f":"IF($B467=0,\"-\",L469+(L470-L469)*($P469-$N469)/($N470-$N469))","v":8.9904551003420513E-2},{"$f":"IF($B467=0,\"-\",SUM(S469:V469))","v":0.99999999999999989},{"$f":"IF($B467=0,\"-\",(T469+2*U469+3*V469))","v":1.2964193260063885},{"$f":"P469","v":1.2964193260063888},null,{"$f":"R469","v":4},{"$f":"X469","v":1.2964193260063885},{"$f":"IF($B467=0,\"-\",(U469+V469*2))","v":0.45338604941875538},{"$f":"IF(AC469=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B467=0,\"-\",(V469))","v":8.9904551003420513E-2},{"$f":"IF(AE469=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",682,61,266,276,79,null,5,{"$f":"IF($B468=0,\"-\",$C468/$B468)","v":0.1797121797121797},{"$f":"IF($B468=0,\"-\",$D468/$B468)","v":0.48683748683748684},{"$f":"IF($B468=0,\"-\",$E468/$B468)","v":0.26044226044226043},{"$f":"IF($B468=0,\"-\",$F468/$B468)","v":7.3008073008073007E-2},{"$f":"IF($B468=0,\"-\",SUM($I470:$L470))","v":0.99999999999999989},{"$f":"IF($B468=0,\"-\",($J470+2*$K470+3*$L470))","v":1.2267462267462268},{"$f":"IF(B468=0,\"-\",N470*O454)","v":1.4242463250093231},{"$f":"IF(B468=0,\"-\",O470*P454)","v":1.5614239595926058},null,{"$f":"H470","v":5},0.14966414771766556,0.30052248539974646,0.38853862645490461,0.1612747404276835,{"$f":"IF($B468=0,\"-\",SUM(S470:V470))","v":1.0000000000000002},{"$f":"IF($B468=0,\"-\",(T470+2*U470+3*V470))","v":1.5614239595926063},1.5614239595926058,null,{"$f":"R470","v":5},1.5614239595926063,{"$f":"IF($B468=0,\"-\",(U470+V470*2))","v":0.71108810731027161},0.2,{"$f":"IF($B468=0,\"-\",(V470))","v":0.1612747404276835},0.2]
["8 or more rooms",760,57,221,324,158,null,6,{"$f":"IF($B469=0,\"-\",$C469/$B469)","v":0.17038539553752535},{"$f":"IF($B469=0,\"-\",$D469/$B469)","v":0.42900608519269778},{"$f":"IF($B469=0,\"-\",$E469/$B469)","v":0.30020283975659229},{"$f":"IF($B469=0,\"-\",$F469/$B469)","v":0.10040567951318459},{"$f":"IF($B469=0,\"-\",SUM($I471:$L471))","v":1.0000000000000002},{"$f":"IF($B469=0,\"-\",($J471+2*$K471+3*$L471))","v":1.3306288032454361},{"$f":"IF(B469=0,\"-\",N471*O454)","v":1.5448534844899984},{"$f":"IF(B469=0,\"-\",O471*P454)","v":1.6936475119407575},null,{"$f":"H471","v":6},3.4533544580562875E-2,0.36358853947191899,0.4755747753737154,0.12630314057380265,{"$f":"IF($B469=0,\"-\",SUM(S471:V471))","v":0.99999999999999989},{"$f":"IF($B469=0,\"-\",(T471+2*U471+3*V471))","v":1.6936475119407577},1.6936475119407575,null,{"$f":"R471","v":6},1.6936475119407577,{"$f":"IF($B469=0,\"-\",(U471+V471*2))","v":0.7281810565213207},0.2,{"$f":"IF($B469=0,\"-\",(V471))","v":0.12630314057380265},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B470=0,\"-\",$C470/$B470)","v":8.9442815249266866E-2},{"$f":"IF($B470=0,\"-\",$D470/$B470)","v":0.39002932551319647},{"$f":"IF($B470=0,\"-\",$E470/$B470)","v":0.40469208211143692},{"$f":"IF($B470=0,\"-\",$F470/$B470)","v":0.1158357771260997},{"$f":"IF($B470=0,\"-\",SUM($I472:$L472))","v":1},{"$f":"IF($B470=0,\"-\",($J472+2*$K472+3*$L472))","v":1.5469208211143692},{"$f":"IF(B470=0,\"-\",N472*O454)","v":1.7959674515537054},{"$f":"IF(B470=0,\"-\",O472*P454)","v":1.9689477587285131},null,{"$f":"H472","v":7},6.1760309466364821E-2,0.19981656403030648,0.44613818481177975,0.29228494169154901,{"$f":"IF($B470=0,\"-\",SUM(S472:V472))","v":1},{"$f":"IF($B470=0,\"-\",(T472+2*U472+3*V472))","v":1.9689477587285131},1.9689477587285131,null,{"$f":"R472","v":7},1.9689477587285131,{"$f":"IF($B470=0,\"-\",(U472+V472*2))","v":1.0307080681948777},0.2,{"$f":"IF($B470=0,\"-\",(V472))","v":0.29228494169154901},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B471=0,\"-\",$C471/$B471)","v":7.4999999999999997E-2},{"$f":"IF($B471=0,\"-\",$D471/$B471)","v":0.29078947368421054},{"$f":"IF($B471=0,\"-\",$E471/$B471)","v":0.4263157894736842},{"$f":"IF($B471=0,\"-\",$F471/$B471)","v":0.20789473684210527},{"$f":"IF($B471=0,\"-\",SUM($I473:$L473))","v":1},{"$f":"IF($B471=0,\"-\",($J473+2*$K473+3*$L473))","v":1.7671052631578947},{"$f":"IF(B471=0,\"-\",N473*O454)","v":2.0516005039059362},{"$f":"IF(B471=0,\"-\",O473*P454)","v":2.2492023507871943},null,{"$f":"H473","v":8},4.3377242714254964E-2,7.3502352489426687E-2,0.47366121609118761,0.40945918870513087,{"$f":"IF($B471=0,\"-\",SUM(S473:V473))","v":1},{"$f":"IF($B471=0,\"-\",(T473+2*U473+3*V473))","v":2.2492023507871943},2.2492023507871943,null,{"$f":"R473","v":8},2.2492023507871943,{"$f":"IF($B471=0,\"-\",(U473+V473*2))","v":1.2925795935014492},0.2,{"$f":"IF($B471=0,\"-\",(V473))","v":0.40945918870513087},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$I473-($I472-$I473)))","v":6.0557184750733128E-2},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$J473-($J472-$J473)))","v":0.19154962185522462},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$K473-($K472-$K473)))","v":0.44793949683593148},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$L473-($L472-$L473)))","v":0.29995369655811083},{"$f":"IF($B471=0,\"-\",SUM($I474:$L474))","v":1},{"$f":"IF($B471=0,\"-\",($J474+2*$K474+3*$L474))","v":1.98728970520142},{"$f":"IF(A471=0,\"-\",N474*O454)","v":2.3072335562581663},{"$f":"IF(B471=0,\"-\",O474*P454)","v":2.5294569428458753}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",1901,444,1128,281,48,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P455","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",649,189,383,68,9,null,"1",{"$f":"IF($B477=0,\"-\",$C477/$B477)","v":0.29121725731895226},{"$f":"IF($B477=0,\"-\",$D477/$B477)","v":0.59013867488443761},{"$f":"IF($B477=0,\"-\",$E477/$B477)","v":0.10477657935285054},{"$f":"IF($B477=0,\"-\",$F477/$B477)","v":1.386748844375963E-2},{"$f":"IF($B477=0,\"-\",SUM($I477:$L477))","v":1.0000000000000002},{"$f":"IF($B477=0,\"-\",($J477+2*$K477+3*$L477))","v":0.84129429892141749},{"$f":"IF(B477=0,\"-\",N477*O454)","v":0.97673853594659876},{"$f":"IF(B477=0,\"-\",O477*P454)","v":1.0708140337131919},null,{"$f":"H477","v":"1"},{"$f":"IF($B477=0,\"-\",I477+(I480-I477)*($P477-$N477)/($N480-$N477))","v":0.17119333451046237},{"$f":"IF($B477=0,\"-\",J477+(J480-J477)*($P477-$N477)/($N480-$N477))","v":0.60751351714717405},{"$f":"IF($B477=0,\"-\",K477+(K480-K477)*($P477-$N477)/($N480-$N477))","v":0.20057892846107306},{"$f":"IF($B477=0,\"-\",L477+(L480-L477)*($P477-$N477)/($N480-$N477))","v":2.0714219881290578E-2},{"$f":"IF($B477=0,\"-\",SUM(S477:V477))","v":1},{"$f":"IF($B477=0,\"-\",(T477+2*U477+3*V477))","v":1.0708140337131917},{"$f":"P477","v":1.0708140337131919},null,{"$f":"R477","v":"1"},{"$f":"X477","v":1.0708140337131917},{"$f":"IF($B477=0,\"-\",(U477+V477*2))","v":0.24200736822365421},{"$f":"IF(AC477=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B477=0,\"-\",(V477))","v":2.0714219881290578E-2},{"$f":"IF(AE477=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",962,216,577,152,17,null,2,{"$f":"I477","v":0.29121725731895226},{"$f":"J477","v":0.59013867488443761},0.10477657935285054,1.386748844375963E-2,1.0000000000000002,0.84129429892141749,0.97673853594659876,1.0708140337131919,null,2,{"$f":"S477","v":0.17119333451046237},{"$f":"T477","v":0.60751351714717405},0.20057892846107306,2.0714219881290578E-2,1,1.0708140337131917,1.0708140337131919,null,2,{"$f":"AB477","v":1.0708140337131917},{"$f":"AC477","v":0.24200736822365421},0.2,2.0714219881290578E-2,0.2]
["5 rooms ",175,22,117,29,7,null,3,{"$f":"I477","v":0.29121725731895226},{"$f":"J477","v":0.59013867488443761},0.10477657935285054,1.386748844375963E-2,1.0000000000000002,0.84129429892141749,0.97673853594659876,1.0708140337131919,null,3,{"$f":"S477","v":0.17119333451046237},{"$f":"T477","v":0.60751351714717405},0.20057892846107306,2.0714219881290578E-2,1,1.0708140337131917,1.0708140337131919,null,3,{"$f":"AB477","v":1.0708140337131917},{"$f":"AC477","v":0.24200736822365421},0.2,2.0714219881290578E-2,0.2]
["6 rooms ",58,8,31,16,3,null,4,{"$f":"IF($B478=0,\"-\",$C478/$B478)","v":0.22453222453222454},{"$f":"IF($B478=0,\"-\",$D478/$B478)","v":0.5997920997920998},{"$f":"IF($B478=0,\"-\",$E478/$B478)","v":0.15800415800415801},{"$f":"IF($B478=0,\"-\",$F478/$B478)","v":1.7671517671517672E-2},{"$f":"IF($B478=0,\"-\",SUM($I480:$L480))","v":1},{"$f":"IF($B478=0,\"-\",($J480+2*$K480+3*$L480))","v":0.96881496881496887},{"$f":"IF(B478=0,\"-\",N480*O454)","v":1.1247894053919782},{"$f":"IF(B478=0,\"-\",O480*P454)","v":1.2331245629603143},null,{"$f":"H480","v":4},{"$f":"IF($B478=0,\"-\",I480+(I481-I480)*($P480-$N480)/($N481-$N480))","v":5.1773525482956745E-2},{"$f":"IF($B478=0,\"-\",J480+(J481-J480)*($P480-$N480)/($N481-$N480))","v":0.72003572664299376},{"$f":"IF($B478=0,\"-\",K480+(K481-K480)*($P480-$N480)/($N481-$N480))","v":0.17148340730482819},{"$f":"IF($B478=0,\"-\",L480+(L481-L480)*($P480-$N480)/($N481-$N480))","v":5.6707340569221311E-2},{"$f":"IF($B478=0,\"-\",SUM(S480:V480))","v":1},{"$f":"IF($B478=0,\"-\",(T480+2*U480+3*V480))","v":1.2331245629603143},{"$f":"P480","v":1.2331245629603143},null,{"$f":"R480","v":4},{"$f":"X480","v":1.2331245629603143},{"$f":"IF($B478=0,\"-\",(U480+V480*2))","v":0.2848980884432708},{"$f":"IF(AC480=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B478=0,\"-\",(V480))","v":5.6707340569221311E-2},{"$f":"IF(AE480=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",21,6,5,5,5,null,5,{"$f":"IF($B479=0,\"-\",$C479/$B479)","v":0.12571428571428572},{"$f":"IF($B479=0,\"-\",$D479/$B479)","v":0.66857142857142859},{"$f":"IF($B479=0,\"-\",$E479/$B479)","v":0.1657142857142857},{"$f":"IF($B479=0,\"-\",$F479/$B479)","v":0.04},{"$f":"IF($B479=0,\"-\",SUM($I481:$L481))","v":1},{"$f":"IF($B479=0,\"-\",($J481+2*$K481+3*$L481))","v":1.1200000000000001},{"$f":"IF(B479=0,\"-\",N481*O454)","v":1.3003144817012158},{"$f":"IF(B479=0,\"-\",O481*P454)","v":1.4255555033433058},null,{"$f":"H481","v":5},0.15646824871312492,0.33102188307610431,0.4429959843651104,6.9513883845660221E-2,{"$f":"IF($B479=0,\"-\",SUM(S481:V481))","v":0.99999999999999989},{"$f":"IF($B479=0,\"-\",(T481+2*U481+3*V481))","v":1.4255555033433058},1.4255555033433058,null,{"$f":"R481","v":5},1.4255555033433058,{"$f":"IF($B479=0,\"-\",(U481+V481*2))","v":0.58202375205643087},0.2,{"$f":"IF($B479=0,\"-\",(V481))","v":6.9513883845660221E-2},0.2]
["8 or more rooms",36,3,15,11,7,null,6,{"$f":"IF($B480=0,\"-\",$C480/$B480)","v":0.13793103448275862},{"$f":"IF($B480=0,\"-\",$D480/$B480)","v":0.53448275862068961},{"$f":"IF($B480=0,\"-\",$E480/$B480)","v":0.27586206896551724},{"$f":"IF($B480=0,\"-\",$F480/$B480)","v":5.1724137931034482E-2},{"$f":"IF($B480=0,\"-\",SUM($I482:$L482))","v":0.99999999999999989},{"$f":"IF($B480=0,\"-\",($J482+2*$K482+3*$L482))","v":1.2413793103448276},{"$f":"IF(B480=0,\"-\",N482*O454)","v":1.4412352629693279},{"$f":"IF(B480=0,\"-\",O482*P454)","v":1.5800492032130238},null,{"$f":"H482","v":6},0.40530200253659798,-1.7445717539549266E-3,0.2075339326850916,0.38890863653226526,{"$f":"IF($B480=0,\"-\",SUM(S482:V482))","v":0.99999999999999989},{"$f":"IF($B480=0,\"-\",(T482+2*U482+3*V482))","v":1.580049203213024},1.5800492032130238,null,{"$f":"R482","v":6},1.580049203213024,{"$f":"IF($B480=0,\"-\",(U482+V482*2))","v":0.98535120574962209},0.2,{"$f":"IF($B480=0,\"-\",(V482))","v":0.38890863653226526},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B481=0,\"-\",$C481/$B481)","v":0.2857142857142857},{"$f":"IF($B481=0,\"-\",$D481/$B481)","v":0.23809523809523808},{"$f":"IF($B481=0,\"-\",$E481/$B481)","v":0.23809523809523808},{"$f":"IF($B481=0,\"-\",$F481/$B481)","v":0.23809523809523808},{"$f":"IF($B481=0,\"-\",SUM($I483:$L483))","v":1},{"$f":"IF($B481=0,\"-\",($J483+2*$K483+3*$L483))","v":1.4285714285714284},{"$f":"IF(B481=0,\"-\",N483*O454)","v":1.6585643899250198},{"$f":"IF(B481=0,\"-\",O483*P454)","v":1.8183105909991142},null,{"$f":"H483","v":7},-0.14638782915119147,0.61936181003536506,0.38212927638373051,0.14489674273209596,{"$f":"IF($B481=0,\"-\",SUM(S483:V483))","v":1},{"$f":"IF($B481=0,\"-\",(T483+2*U483+3*V483))","v":1.818310590999114},1.8183105909991142,null,{"$f":"R483","v":7},1.818310590999114,{"$f":"IF($B481=0,\"-\",(U483+V483*2))","v":0.67192276184792243},0.2,{"$f":"IF($B481=0,\"-\",(V483))","v":0.14489674273209596},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B482=0,\"-\",$C482/$B482)","v":8.3333333333333329E-2},{"$f":"IF($B482=0,\"-\",$D482/$B482)","v":0.41666666666666669},{"$f":"IF($B482=0,\"-\",$E482/$B482)","v":0.30555555555555558},{"$f":"IF($B482=0,\"-\",$F482/$B482)","v":0.19444444444444445},{"$f":"IF($B482=0,\"-\",SUM($I484:$L484))","v":1},{"$f":"IF($B482=0,\"-\",($J484+2*$K484+3*$L484))","v":1.6111111111111112},{"$f":"IF(B482=0,\"-\",N484*O454)","v":1.8704920619709948},{"$f":"IF(B482=0,\"-\",O484*P454)","v":2.0506502776267794},null,{"$f":"H484","v":8},0,0.47,0.28999999999999998,0.24,{"$f":"IF($B482=0,\"-\",SUM(S484:V484))","v":1},{"$f":"IF($B482=0,\"-\",(T484+2*U484+3*V484))","v":1.7699999999999998},2.0506502776267794,null,{"$f":"R484","v":8},1.7699999999999998,{"$f":"IF($B482=0,\"-\",(U484+V484*2))","v":0.77},0.2,{"$f":"IF($B482=0,\"-\",(V484))","v":0.24},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$I484-($I483-$I484)))","v":-0.11904761904761905},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$J484-($J483-$J484)))","v":0.59523809523809534},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$K484-($K483-$K484)))","v":0.37301587301587308},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$L484-($L483-$L484)))","v":0.15079365079365081},{"$f":"IF($B482=0,\"-\",SUM($I485:$L485))","v":1},{"$f":"IF($B482=0,\"-\",($J485+2*$K485+3*$L485))","v":1.7936507936507939},{"$f":"IF(B482=0,\"-\",N485*O454)","v":2.0824197340169701},{"$f":"IF(B482=0,\"-\",O485*P454)","v":2.2829899642544444}]
["Shared ownership; rented and living rent free",5600,2393,2468,655,84]
["1 - 3 rooms ",3020,1557,1224,219,20,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.51556291390728481},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.40529801324503312},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":7.2516556291390727E-2},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":6.6225165562913907E-3},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":1},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.57019867549668868},{"$f":"IF(B487=0,\"-\",N487*O454)","v":0.66199785285285395},{"$f":"IF(B487=0,\"-\",O487*P454)","v":0.72575880344050747},null,{"$f":"H487","v":"1"},{"$f":"IF($B487=0,\"-\",I487+(I490-I487)*($P487-$N487)/($N490-$N487))","v":0.41873406457061446},{"$f":"IF($B487=0,\"-\",J487+(J490-J487)*($P487-$N487)/($N490-$N487))","v":0.44826854459711096},{"$f":"IF($B487=0,\"-\",K487+(K490-K487)*($P487-$N487)/($N490-$N487))","v":0.1215019136534272},{"$f":"IF($B487=0,\"-\",L487+(L490-L487)*($P487-$N487)/($N490-$N487))","v":1.1495477178847368E-2},{"$f":"IF($B487=0,\"-\",SUM(S487:V487))","v":1},{"$f":"IF($B487=0,\"-\",(T487+2*U487+3*V487))","v":0.72575880344050747},{"$f":"P487","v":0.72575880344050747},null,{"$f":"R487","v":"1"},{"$f":"X487","v":0.72575880344050747},{"$f":"IF($B487=0,\"-\",(U487+V487*2))","v":0.14449286801112193},{"$f":"IF(AC487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(V487))","v":1.1495477178847368E-2},{"$f":"IF(AE487=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2064,680,1007,344,33,null,2,{"$f":"I487","v":0.51556291390728481},{"$f":"J487","v":0.40529801324503312},7.2516556291390727E-2,6.6225165562913907E-3,1,0.57019867549668868,0.66199785285285395,0.72575880344050747,null,2,{"$f":"S487","v":0.41873406457061446},{"$f":"T487","v":0.44826854459711096},0.1215019136534272,1.1495477178847368E-2,1,0.72575880344050747,0.72575880344050747,null,2,{"$f":"AB487","v":0.72575880344050747},{"$f":"AC487","v":0.14449286801112193},0.2,1.1495477178847368E-2,0.2]
["5 rooms ",339,93,166,64,16,null,3,{"$f":"I487","v":0.51556291390728481},{"$f":"J487","v":0.40529801324503312},7.2516556291390727E-2,6.6225165562913907E-3,1,0.57019867549668868,0.66199785285285395,0.72575880344050747,null,3,{"$f":"S487","v":0.41873406457061446},{"$f":"T487","v":0.44826854459711096},0.1215019136534272,1.1495477178847368E-2,1,0.72575880344050747,0.72575880344050747,null,3,{"$f":"AB487","v":0.72575880344050747},{"$f":"AC487","v":0.14449286801112193},0.2,1.1495477178847368E-2,0.2]
["6 rooms ",84,25,37,14,8,null,4,{"$f":"IF($B488=0,\"-\",$C488/$B488)","v":0.32945736434108525},{"$f":"IF($B488=0,\"-\",$D488/$B488)","v":0.48788759689922478},{"$f":"IF($B488=0,\"-\",$E488/$B488)","v":0.16666666666666666},{"$f":"IF($B488=0,\"-\",$F488/$B488)","v":1.5988372093023256E-2},{"$f":"IF($B488=0,\"-\",SUM($I490:$L490))","v":1},{"$f":"IF($B488=0,\"-\",($J490+2*$K490+3*$L490))","v":0.8691860465116279},{"$f":"IF(B488=0,\"-\",N490*O454)","v":1.0091207174747288},{"$f":"IF(B488=0,\"-\",O490*P454)","v":1.1063151357445193},null,{"$f":"H490","v":4},{"$f":"IF($B488=0,\"-\",I490+(I491-I490)*($P490-$N490)/($N491-$N490))","v":0.2358694853216817},{"$f":"IF($B488=0,\"-\",J490+(J491-J490)*($P490-$N490)/($N491-$N490))","v":0.49092323360979512},{"$f":"IF($B488=0,\"-\",K490+(K491-K490)*($P490-$N490)/($N491-$N490))","v":0.20422994107084547},{"$f":"IF($B488=0,\"-\",L490+(L491-L490)*($P490-$N490)/($N491-$N490))","v":6.8977339997677772E-2},{"$f":"IF($B488=0,\"-\",SUM(S490:V490))","v":1},{"$f":"IF($B488=0,\"-\",(T490+2*U490+3*V490))","v":1.1063151357445193},{"$f":"P490","v":1.1063151357445193},null,{"$f":"R490","v":4},{"$f":"X490","v":1.1063151357445193},{"$f":"IF($B488=0,\"-\",(U490+V490*2))","v":0.34218462106620101},{"$f":"IF(AC490=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B488=0,\"-\",(V490))","v":6.8977339997677772E-2},{"$f":"IF(AE490=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",31,11,12,5,3,null,5,{"$f":"IF($B489=0,\"-\",$C489/$B489)","v":0.27433628318584069},{"$f":"IF($B489=0,\"-\",$D489/$B489)","v":0.48967551622418881},{"$f":"IF($B489=0,\"-\",$E489/$B489)","v":0.1887905604719764},{"$f":"IF($B489=0,\"-\",$F489/$B489)","v":4.71976401179941E-2},{"$f":"IF($B489=0,\"-\",SUM($I491:$L491))","v":1},{"$f":"IF($B489=0,\"-\",($J491+2*$K491+3*$L491))","v":1.0088495575221239},{"$f":"IF(B489=0,\"-\",N491*O454)","v":1.1712693656284654},{"$f":"IF(B489=0,\"-\",O491*P454)","v":1.2840812846170737},null,{"$f":"H491","v":5},0.40079410374298041,0.22245469178896593,6.8627020576051787E-2,0.30812418389200169,{"$f":"IF($B489=0,\"-\",SUM(S491:V491))","v":0.99999999999999978},{"$f":"IF($B489=0,\"-\",(T491+2*U491+3*V491))","v":1.2840812846170746},1.2840812846170737,null,{"$f":"R491","v":5},1.2840812846170746,{"$f":"IF($B489=0,\"-\",(U491+V491*2))","v":0.68487538836005513},0.2,{"$f":"IF($B489=0,\"-\",(V491))","v":0.30812418389200169},0.2]
["8 or more rooms",62,27,22,9,4,null,6,{"$f":"IF($B490=0,\"-\",$C490/$B490)","v":0.29761904761904762},{"$f":"IF($B490=0,\"-\",$D490/$B490)","v":0.44047619047619047},{"$f":"IF($B490=0,\"-\",$E490/$B490)","v":0.16666666666666666},{"$f":"IF($B490=0,\"-\",$F490/$B490)","v":9.5238095238095233E-2},{"$f":"IF($B490=0,\"-\",SUM($I492:$L492))","v":1},{"$f":"IF($B490=0,\"-\",($J492+2*$K492+3*$L492))","v":1.0595238095238093},{"$f":"IF(B490=0,\"-\",N492*O454)","v":1.230101922527723},{"$f":"IF(B490=0,\"-\",O492*P454)","v":1.3485803549910098},null,{"$f":"H492","v":6},1.9751787782834485E-2,0.69969464092742273,0.19277499980563967,8.7778571484102924E-2,{"$f":"IF($B490=0,\"-\",SUM(S492:V492))","v":0.99999999999999989},{"$f":"IF($B490=0,\"-\",(T492+2*U492+3*V492))","v":1.3485803549910107},1.3485803549910098,null,{"$f":"R492","v":6},1.3485803549910107,{"$f":"IF($B490=0,\"-\",(U492+V492*2))","v":0.36833214277384552},0.2,{"$f":"IF($B490=0,\"-\",(V492))","v":8.7778571484102924E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B491=0,\"-\",$C491/$B491)","v":0.35483870967741937},{"$f":"IF($B491=0,\"-\",$D491/$B491)","v":0.38709677419354838},{"$f":"IF($B491=0,\"-\",$E491/$B491)","v":0.16129032258064516},{"$f":"IF($B491=0,\"-\",$F491/$B491)","v":9.6774193548387094E-2},{"$f":"IF($B491=0,\"-\",SUM($I493:$L493))","v":1},{"$f":"IF($B491=0,\"-\",($J493+2*$K493+3*$L493))","v":1},{"$f":"IF(B491=0,\"-\",N493*O454)","v":1.160995072947514},{"$f":"IF(B491=0,\"-\",O493*P454)","v":1.2728174136993802},null,{"$f":"H493","v":7},0.21843000282772917,0.44166025693342442,0.18857206395058318,0.15133767628826317,{"$f":"IF($B491=0,\"-\",SUM(S493:V493))","v":1},{"$f":"IF($B491=0,\"-\",(T493+2*U493+3*V493))","v":1.2728174136993802},1.2728174136993802,null,{"$f":"R493","v":7},1.2728174136993802,{"$f":"IF($B491=0,\"-\",(U493+V493*2))","v":0.49124741652710952},0.2,{"$f":"IF($B491=0,\"-\",(V493))","v":0.15133767628826317},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B492=0,\"-\",$C492/$B492)","v":0.43548387096774194},{"$f":"IF($B492=0,\"-\",$D492/$B492)","v":0.35483870967741937},{"$f":"IF($B492=0,\"-\",$E492/$B492)","v":0.14516129032258066},{"$f":"IF($B492=0,\"-\",$F492/$B492)","v":6.4516129032258063E-2},{"$f":"IF($B492=0,\"-\",SUM($I494:$L494))","v":1},{"$f":"IF($B492=0,\"-\",($J494+2*$K494+3*$L494))","v":0.83870967741935498},{"$f":"IF(B492=0,\"-\",N494*O454)","v":0.97373780311726998},{"$f":"IF(B492=0,\"-\",O494*P454)","v":1.0675242824575448},null,{"$f":"H494","v":8},0.32107656844864702,0.40060163068505733,0.16804275082639963,0.11027905003989603,{"$f":"IF($B492=0,\"-\",SUM(S494:V494))","v":1},{"$f":"IF($B492=0,\"-\",(T494+2*U494+3*V494))","v":1.0675242824575446},1.0675242824575448,null,{"$f":"R494","v":8},1.0675242824575446,{"$f":"IF($B492=0,\"-\",(U494+V494*2))","v":0.38860085090619167},0.2,{"$f":"IF($B492=0,\"-\",(V494))","v":0.11027905003989603},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B492=0,\"-\",IF($B492=0,\"-\",$I494-($I493-$I494)))","v":0.5161290322580645},{"$f":"IF($B492=0,\"-\",IF($B492=0,\"-\",$J494-($J493-$J494)))","v":0.32258064516129037},{"$f":"IF($B492=0,\"-\",IF($B492=0,\"-\",$K494-($K493-$K494)))","v":0.12903225806451615},{"$f":"IF($B492=0,\"-\",IF($B492=0,\"-\",$L494-($L493-$L494)))","v":3.2258064516129031E-2},{"$f":"IF($B492=0,\"-\",SUM($I495:$L495))","v":1},{"$f":"IF($B492=0,\"-\",($J495+2*$K495+3*$L495))","v":0.67741935483870985},{"$f":"IF(A492=0,\"-\",N495*O454)","v":0.78648053328702583},{"$f":"IF(B492=0,\"-\",O495*P454)","v":0.86223115121570937}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Basingstoke and Deane-Ward Data","index":13,"n_rows":1316,"n_cols":31,"rows_kept":562,"cut":true,"hidden":true,"merged":[[316,1,316,5],[271,1,271,5],[136,1,136,5],[91,1,91,5],[46,1,46,5],[811,1,811,5],[676,1,676,5],[631,1,631,5],[496,1,496,5],[541,1,541,5],[181,1,181,5],[1261,1,1261,5],[1263,27,1263,28],[1263,29,1263,30],[1284,27,1284,28],[1284,29,1284,30],[1194,27,1194,28],[1194,29,1194,30],[1216,1,1216,5],[1218,27,1218,28],[1218,29,1218,30],[1239,27,1239,28],[1239,29,1239,30],[1128,27,1128,28],[1128,29,1128,30],[1149,27,1149,28],[1149,29,1149,30],[1171,1,1171,5],[1173,27,1173,28],[1173,29,1173,30],[1081,1,1081,5],[1083,27,1083,28],[1083,29,1083,30],[1104,27,1104,28],[1104,29,1104,30],[1126,1,1126,5],[1014,27,1014,28],[1014,29,1014,30],[1036,1,1036,5],[1038,27,1038,28],[1038,29,1038,30],[1059,27,1059,28],[1059,29,1059,30],[948,27,948,28],[948,29,948,30],[969,27,969,28],[969,29,969,30],[991,1,991,5],[993,27,993,28],[993,29,993,30],[901,1,901,5],[903,27,903,28],[903,29,903,30],[924,27,924,28],[924,29,924,30],[946,1,946,5],[834,27,834,28],[834,29,834,30],[856,1,856,5],[858,27,858,28],[858,29,858,30],[879,27,879,28],[879,29,879,30],[768,27,768,28],[768,29,768,30],[789,27,789,28],[789,29,789,30],[813,27,813,28],[813,29,813,30],[721,1,721,5],[723,27,723,28],[723,29,723,30],[744,27,744,28],[744,29,744,30],[766,1,766,5],[654,27,654,28],[654,29,654,30],[678,27,678,28],[678,29,678,30],[699,27,699,28],[699,29,699,30],[588,27,588,28],[588,29,588,30],[609,27,609,28],[609,29,609,30],[633,27,633,28],[633,29,633,30],[543,27,543,28],[543,29,543,30],[564,27,564,28],[564,29,564,30],[586,1,586,5],[474,27,474,28],[474,29,474,30],[498,27,498,28],[498,29,498,30],[519,27,519,28],[519,29,519,30],[408,27,408,28],[408,29,408,30],[429,27,429,28],[429,29,429,30],[453,27,453,28],[453,29,453,30],[361,1,361,5],[363,27,363,28],[363,29,363,30],[384,27,384,28],[384,29,384,30],[406,1,406,5],[451,1,451,5],[294,27,294,28],[294,29,294,30],[318,27,318,28],[318,29,318,30],[339,27,339,28],[339,29,339,30],[228,27,228,28],[228,29,228,30],[249,27,249,28],[249,29,249,30],[273,27,273,28],[273,29,273,30],[183,27,183,28],[183,29,183,30],[204,27,204,28],[204,29,204,30],[226,1,226,5],[114,27,114,28],[114,29,114,30],[138,27,138,28],[138,29,138,30],[159,27,159,28],[159,29,159,30],[48,27,48,28],[48,29,48,30],[69,27,69,28],[69,29,69,30],[93,27,93,28],[93,29,93,30],[1,1,1,5],[3,27,3,28],[3,29,3,30],[24,27,24,28],[24,29,24,30]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36003043 Basing"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1054","v":1.0863996494367774},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2651,140,824,1224,463,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",41,3,25,12,1,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":7.3170731707317069E-2},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.6097560975609756},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.29268292682926828},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":2.4390243902439025E-2},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1.2682926829268293},{"$f":"IF(B6=0,\"-\",N6*O$4)","v":1.3778727261149371},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($O6-$N6)/($N9-$N6))","v":1.8551637493927076E-4},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($O6-$N6)/($N9-$N6))","v":0.62600910769801765},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($O6-$N6)/($N9-$N6))","v":0.36955250936420958},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($O6-$N6)/($N9-$N6))","v":4.2528665628333885E-3},{"$f":"IF($B6=0,\"-\",SUM(R6:U6))","v":0.99999999999999989},{"$f":"IF($B6=0,\"-\",(S6+2*T6+3*U6))","v":1.3778727261149371},{"$f":"O6","v":1.3778727261149371},null,{"$f":"Q6","v":"1"},{"$f":"W6","v":1.3778727261149371},{"$f":"IF($B6=0,\"-\",(T6+U6*2))","v":0.37805824248987635},{"$f":"IF(AB6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(U6))","v":4.2528665628333885E-3},{"$f":"IF(AD6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",213,33,126,44,10,null,2,{"$f":"I6","v":7.3170731707317069E-2},{"$f":"J6","v":0.6097560975609756},0.29268292682926828,2.4390243902439025E-2,1,1.2682926829268293,1.3778727261149371,null,2,{"$f":"R6","v":1.8551637493927076E-4},{"$f":"S6","v":0.62600910769801765},0.36955250936420958,4.2528665628333885E-3,0.99999999999999989,1.3778727261149371,1.3778727261149371,null,2,{"$f":"AA6","v":1.3778727261149371},{"$f":"AB6","v":0.37805824248987635},0.2,4.2528665628333885E-3,0.2]
["5 rooms ",435,47,192,162,34,null,3,{"$f":"I6","v":7.3170731707317069E-2},{"$f":"J6","v":0.6097560975609756},0.29268292682926828,2.4390243902439025E-2,1,1.2682926829268293,1.3778727261149371,null,3,{"$f":"R6","v":1.8551637493927076E-4},{"$f":"S6","v":0.62600910769801765},0.36955250936420958,4.2528665628333885E-3,0.99999999999999989,1.3778727261149371,1.3778727261149371,null,3,{"$f":"AA6","v":1.3778727261149371},{"$f":"AB6","v":0.37805824248987635},0.2,4.2528665628333885E-3,0.2]
["6 rooms ",469,25,182,214,48,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.15492957746478872},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.59154929577464788},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.20657276995305165},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":4.6948356807511735E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.1455399061032865},{"$f":"IF(B7=0,\"-\",N9*O$4)","v":1.2445141524064494},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($O9-$N9)/($N10-$N9))","v":0.13806505538347785},0.5375315793291231,0.26622752278487094,5.8175842502528087E-2,{"$f":"IF($B7=0,\"-\",SUM(R9:U9))","v":1},{"$f":"IF($B7=0,\"-\",(S9+2*T9+3*U9))","v":1.2445141524064494},{"$f":"O9","v":1.2445141524064494},null,{"$f":"Q9","v":4},1.2445141524064494,{"$f":"IF($B7=0,\"-\",(T9+U9*2))","v":0.3825792077899271},0.2,{"$f":"IF($B7=0,\"-\",(U9))","v":5.8175842502528087E-2},0.2]
["7 rooms ",461,21,123,234,83,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":0.10804597701149425},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.44137931034482758},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.3724137931034483},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":7.8160919540229884E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":0.99999999999999989},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.420689655172414},{"$f":"IF(B8=0,\"-\",N10*O$4)","v":1.5434367433377667},null,{"$f":"H10","v":5},7.2111210296839229E-2,0.40637766346785614,0.42747429883600352,9.4036827399301151E-2,{"$f":"IF($B8=0,\"-\",SUM(R10:U10))","v":1},{"$f":"IF($B8=0,\"-\",(S10+2*T10+3*U10))","v":1.5434367433377667},1.5434367433377667,null,{"$f":"Q10","v":5},1.5434367433377667,{"$f":"IF($B8=0,\"-\",(T10+U10*2))","v":0.61554795363460579},0.2,{"$f":"IF($B8=0,\"-\",(U10))","v":9.4036827399301151E-2},0.2]
["8 or more rooms",1032,11,176,558,287,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":5.3304904051172705E-2},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.38805970149253732},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.45628997867803839},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0.1023454157782516},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.607675906183369},{"$f":"IF(B9=0,\"-\",N11*O$4)","v":1.7465785408855654},null,{"$f":"H11","v":6},4.8283965955135059E-2,0.3095251596144783,0.48951924202007274,0.1526716324103139,{"$f":"IF($B9=0,\"-\",SUM(R11:U11))","v":1},{"$f":"IF($B9=0,\"-\",(S11+2*T11+3*U11))","v":1.7465785408855654},1.7465785408855654,null,{"$f":"Q11","v":6},1.7465785408855654,{"$f":"IF($B9=0,\"-\",(T11+U11*2))","v":0.79486250684070048},0.2,{"$f":"IF($B9=0,\"-\",(U11))","v":0.1526716324103139},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":4.5553145336225599E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.26681127982646419},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.50759219088937091},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.18004338394793926},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.8221258134490237},{"$f":"IF(B10=0,\"-\",N12*O$4)","v":1.9795568449607222},null,{"$f":"H12","v":7},2.4753701199390778E-2,0.20942831847070043,0.52732541449970449,0.23849256583020423,{"$f":"IF($B10=0,\"-\",SUM(R12:U12))","v":1},{"$f":"IF($B10=0,\"-\",(S12+2*T12+3*U12))","v":1.9795568449607222},1.9795568449607222,null,{"$f":"Q12","v":7},1.9795568449607222,{"$f":"IF($B10=0,\"-\",(T12+U12*2))","v":1.0043105461601129},0.2,{"$f":"IF($B10=0,\"-\",(U12))","v":0.23849256583020423},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":1.065891472868217E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.17054263565891473},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.54069767441860461},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.27810077519379844},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":2.0862403100775193},{"$f":"IF(B11=0,\"-\",N13*O4)","v":2.2664907415090907},null,{"$f":"H13","v":8},-1.3155378700010484E-2,0.10484209719532078,0.56329120020029899,0.3450220813043906,{"$f":"IF($B11=0,\"-\",SUM(R13:U13))","v":0.99999999999999989},{"$f":"IF($B11=0,\"-\",(S13+2*T13+3*U13))","v":2.2664907415090907},2.2664907415090907,null,{"$f":"Q13","v":8},2.2664907415090907,{"$f":"IF($B11=0,\"-\",(T13+U13*2))","v":1.2533353628090802},0.2,{"$f":"IF($B11=0,\"-\",(U13))","v":0.3450220813043906},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":-2.4235315878861262E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":7.4273991491365265E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.57380315794783832},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.3761581664396576},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":0.99999999999999989},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.3503548067060147},{"$f":"IF(B11=0,\"-\",N14*O4)","v":2.553424638057459}]
["Shared ownership; rented and living rent free",438,78,220,108,32]
["1 - 3 rooms ",81,29,38,13,1,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.35802469135802467},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.46913580246913578},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0.16049382716049382},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":1.2345679012345678E-2},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.82716049382716039},{"$f":"IF(B16=0,\"-\",N16*O$4)","v":0.8986268705217787},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($O16-$N16)/($N19-$N16))","v":0.26511840165502082},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($O16-$N16)/($N19-$N16))","v":0.5865724430916438},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($O16-$N16)/($N19-$N16))","v":0.13287303832987105},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($O16-$N16)/($N19-$N16))","v":1.5436116923464308E-2},{"$f":"IF($B16=0,\"-\",SUM(R16:U16))","v":1},{"$f":"IF($B16=0,\"-\",(S16+2*T16+3*U16))","v":0.89862687052177881},{"$f":"O16","v":0.8986268705217787},null,{"$f":"Q16","v":"1"},{"$f":"W16","v":0.89862687052177881},{"$f":"IF($B16=0,\"-\",(T16+U16*2))","v":0.16374527217679966},{"$f":"IF(AB16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(U16))","v":1.5436116923464308E-2},{"$f":"IF(AD16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",114,23,76,13,2,null,2,{"$f":"I16","v":0.35802469135802467},{"$f":"J16","v":0.46913580246913578},0.16049382716049382,1.2345679012345678E-2,1,0.82716049382716039,0.8986268705217787,null,2,{"$f":"R16","v":0.26511840165502082},{"$f":"S16","v":0.5865724430916438},0.13287303832987105,1.5436116923464308E-2,1,0.89862687052177881,0.8986268705217787,null,2,{"$f":"AA16","v":0.89862687052177881},{"$f":"AB16","v":0.16374527217679966},0.2,1.5436116923464308E-2,0.2]
["5 rooms ",115,16,57,38,4,null,3,{"$f":"I16","v":0.35802469135802467},{"$f":"J16","v":0.46913580246913578},0.16049382716049382,1.2345679012345678E-2,1,0.82716049382716039,0.8986268705217787,null,3,{"$f":"R16","v":0.26511840165502082},{"$f":"S16","v":0.5865724430916438},0.13287303832987105,1.5436116923464308E-2,1,0.89862687052177881,0.8986268705217787,null,3,{"$f":"AA16","v":0.89862687052177881},{"$f":"AB16","v":0.16374527217679966},0.2,1.5436116923464308E-2,0.2]
["6 rooms ",59,5,29,15,10,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.20175438596491227},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.66666666666666663},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.11403508771929824},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":1.7543859649122806E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":0.94736842105263142},{"$f":"IF(B17=0,\"-\",N19*O$4)","v":1.029220720519052},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($O19-$N19)/($N20-$N19))","v":0.18540384147295819},0.62201633688474089,0.17053508129259143,2.2044740349709435E-2,{"$f":"IF($B17=0,\"-\",SUM(R19:U19))","v":1},{"$f":"IF($B17=0,\"-\",(S19+2*T19+3*U19))","v":1.029220720519052},{"$f":"O19","v":1.029220720519052},null,{"$f":"Q19","v":4},1.029220720519052,{"$f":"IF($B17=0,\"-\",(T19+U19*2))","v":0.2146245619920103},0.2,{"$f":"IF($B17=0,\"-\",(U19))","v":2.2044740349709435E-2},0.2]
["7 rooms ",30,3,12,10,5,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.1391304347826087},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.4956521739130435},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.33043478260869563},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":3.4782608695652174E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.2608695652173914},{"$f":"IF(B18=0,\"-\",N20*O$4)","v":1.3698082536376759},null,{"$f":"H20","v":5},0.11520283000458191,0.49383652910603876,0.29691019813650094,9.405044275287841E-2,{"$f":"IF($B18=0,\"-\",SUM(R20:U20))","v":1},{"$f":"IF($B18=0,\"-\",(S20+2*T20+3*U20))","v":1.3698082536376759},1.3698082536376759,null,{"$f":"Q20","v":5},1.3698082536376759,{"$f":"IF($B18=0,\"-\",(T20+U20*2))","v":0.48501108364225776},0.2,{"$f":"IF($B18=0,\"-\",(U20))","v":9.405044275287841E-2},0.2]
["8 or more rooms",39,2,8,19,10,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":8.4745762711864403E-2},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.49152542372881358},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.25423728813559321},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":0.16949152542372881},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.5084745762711864},{"$f":"IF(B19=0,\"-\",N21*O$4)","v":1.6388062508453083},null,{"$f":"H21","v":6},0.11891037643517792,0.28653774138893262,0.43138713707129284,0.16316474510459666,{"$f":"IF($B19=0,\"-\",SUM(R21:U21))","v":1},{"$f":"IF($B19=0,\"-\",(S21+2*T21+3*U21))","v":1.6388062508453083},1.6388062508453083,null,{"$f":"Q21","v":6},1.6388062508453083,{"$f":"IF($B19=0,\"-\",(T21+U21*2))","v":0.75771662728048617},0.2,{"$f":"IF($B19=0,\"-\",(U21))","v":0.16316474510459666},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0.1},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.4},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.33333333333333331},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":0.16666666666666666},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":0.99999999999999989},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.5666666666666667},{"$f":"IF(B20=0,\"-\",N22*O$4)","v":1.7020261174509512},null,{"$f":"H22","v":7},8.2739398893279151E-2,0.3309575955731166,0.3878404947229781,0.19846251081062613,{"$f":"IF($B20=0,\"-\",SUM(R22:U22))","v":1},{"$f":"IF($B20=0,\"-\",(S22+2*T22+3*U22))","v":1.7020261174509512},1.7020261174509512,null,{"$f":"Q22","v":7},1.7020261174509512,{"$f":"IF($B20=0,\"-\",(T22+U22*2))","v":0.78476551634423042},0.2,{"$f":"IF($B20=0,\"-\",(U22))","v":0.19846251081062613},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":5.128205128205128E-2},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.20512820512820512},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.48717948717948717},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.25641025641025639},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.9487179487179487},{"$f":"IF(B21=0,\"-\",N23*O14)","v":4.9759044228812019},null,{"$f":"H23","v":8},-0.33473501589312893,-1.3389400635725157,1.7061807519432137,0.96749432752243048,{"$f":"IF($B21=0,\"-\",SUM(R23:U23))","v":0.99999999999999967},{"$f":"IF($B21=0,\"-\",(S23+2*T23+3*U23))","v":4.9759044228812037},4.9759044228812019,null,{"$f":"Q23","v":8},4.9759044228812037,{"$f":"IF($B21=0,\"-\",(T23+U23*2))","v":3.6411694069880749},0.2,{"$f":"IF($B21=0,\"-\",(U23))","v":0.96749432752243048},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":2.564102564102555E-3},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":1.025641025641022E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.64102564102564097},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":0.34615384615384615},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":0.99999999999999989},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":2.3307692307692305},{"$f":"IF(B21=0,\"-\",N24*O14)","v":5.9514435794723841}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",128,37,60,24,7,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",62,29,24,8,1,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.46774193548387094},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.38709677419354838},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":0.12903225806451613},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":1.6129032258064516E-2},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":0.99999999999999989},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.69354838709677413},{"$f":"IF(B27=0,\"-\",N27*O$4)","v":0.75347072460937781},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($O27-$N27)/($N30-$N27))","v":0.41674842309731747},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($O27-$N27)/($N30-$N27))","v":0.42697885975657268},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($O27-$N27)/($N30-$N27))","v":0.14232628658552424},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($O27-$N27)/($N30-$N27))","v":1.3946430560585574E-2},{"$f":"IF($B27=0,\"-\",SUM(R27:U27))","v":1},{"$f":"IF($B27=0,\"-\",(S27+2*T27+3*U27))","v":0.75347072460937792},{"$f":"O27","v":0.75347072460937781},null,{"$f":"Q27","v":"1"},{"$f":"W27","v":0.75347072460937792},{"$f":"IF($B27=0,\"-\",(T27+U27*2))","v":0.17021914770669538},{"$f":"IF(AB27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(U27))","v":1.3946430560585574E-2},{"$f":"IF(AD27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",44,4,30,10,0,null,2,{"$f":"I27","v":0.46774193548387094},{"$f":"J27","v":0.38709677419354838},0.12903225806451613,1.6129032258064516E-2,0.99999999999999989,0.69354838709677413,0.75347072460937781,null,2,{"$f":"R27","v":0.41674842309731747},{"$f":"S27","v":0.42697885975657268},0.14232628658552424,1.3946430560585574E-2,1,0.75347072460937792,0.75347072460937781,null,2,{"$f":"AA27","v":0.75347072460937792},{"$f":"AB27","v":0.17021914770669538},0.2,1.3946430560585574E-2,0.2]
["5 rooms ",16,4,6,2,4,null,3,{"$f":"I27","v":0.46774193548387094},{"$f":"J27","v":0.38709677419354838},0.12903225806451613,1.6129032258064516E-2,0.99999999999999989,0.69354838709677413,0.75347072460937781,null,3,{"$f":"R27","v":0.41674842309731747},{"$f":"S27","v":0.42697885975657268},0.14232628658552424,1.3946430560585574E-2,1,0.75347072460937792,0.75347072460937781,null,3,{"$f":"AA27","v":0.75347072460937792},{"$f":"AB27","v":0.17021914770669538},0.2,1.3946430560585574E-2,0.2]
["6 rooms ",3,0,0,3,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":9.0909090909090912E-2},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.68181818181818177},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.22727272727272727},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":0},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":1.1363636363636362},{"$f":"IF(B28=0,\"-\",N30*O$4)","v":1.2345450561781559},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($O30-$N30)/($N31-$N30))","v":0.15636337078543733},0.55558492777094226,0.18519497592364742,0.10285672551997294,{"$f":"IF($B28=0,\"-\",SUM(R30:U30))","v":1},{"$f":"IF($B28=0,\"-\",(S30+2*T30+3*U30))","v":1.2345450561781559},{"$f":"O30","v":1.2345450561781559},null,{"$f":"Q30","v":4},1.2345450561781559,{"$f":"IF($B28=0,\"-\",(T30+U30*2))","v":0.39090842696359329},0.2,{"$f":"IF($B28=0,\"-\",(U30))","v":0.10285672551997294},0.2]
["7 rooms ",1,0,0,0,1,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.25},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.375},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.125},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0.25},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1.375},{"$f":"IF(B29=0,\"-\",N31*O$4)","v":1.4937995179755688},null,{"$f":"H31","v":5},0.2024801928097725,0.30372028921465877,0.29131932516579628,0.2024801928097725,{"$f":"IF($B29=0,\"-\",SUM(R31:U31))","v":1},{"$f":"IF($B29=0,\"-\",(S31+2*T31+3*U31))","v":1.4937995179755688},1.4937995179755688,null,{"$f":"Q31","v":5},1.4937995179755688,{"$f":"IF($B29=0,\"-\",(T31+U31*2))","v":0.69627971078534134},0.2,{"$f":"IF($B29=0,\"-\",(U31))","v":0.2024801928097725},0.2]
["8 or more rooms",2,0,0,1,1,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":1},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":2},{"$f":"IF(B30=0,\"-\",N32*O$4)","v":2.1727992988735547},null,{"$f":"H32","v":6},0,0,0.82720070112644528,0.17279929887355472,{"$f":"IF($B30=0,\"-\",SUM(R32:U32))","v":1},{"$f":"IF($B30=0,\"-\",(S32+2*T32+3*U32))","v":2.1727992988735547},2.1727992988735547,null,{"$f":"Q32","v":6},2.1727992988735547,{"$f":"IF($B30=0,\"-\",(T32+U32*2))","v":1.1727992988735547},0.2,{"$f":"IF($B30=0,\"-\",(U32))","v":0.17279929887355472},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":1},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":1},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":3},{"$f":"IF(B31=0,\"-\",N33*O$4)","v":3.2591989483103321},null,{"$f":"H33","v":7},0,0,-0.25919894831033208,1.2591989483103321,{"$f":"IF($B31=0,\"-\",SUM(R33:U33))","v":1},{"$f":"IF($B31=0,\"-\",(S33+2*T33+3*U33))","v":3.2591989483103321},3.2591989483103321,null,{"$f":"Q33","v":7},3.2591989483103321,{"$f":"IF($B31=0,\"-\",(T33+U33*2))","v":2.2591989483103321},0.2,{"$f":"IF($B31=0,\"-\",(U33))","v":1.2591989483103321},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":0.5},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":0.5},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":1},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":2.5},{"$f":"IF(B32=0,\"-\",N34*O25)","v":0},null,{"$f":"H34","v":8},0,0,3,-2,{"$f":"IF($B32=0,\"-\",SUM(R34:U34))","v":1},{"$f":"IF($B32=0,\"-\",(S34+2*T34+3*U34))","v":0},0,null,{"$f":"Q34","v":8},0,{"$f":"IF($B32=0,\"-\",(T34+U34*2))","v":-1},0.2,{"$f":"IF($B32=0,\"-\",(U34))","v":-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":0},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":0},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":1},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":0},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":1},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":2},{"$f":"IF(B32=0,\"-\",N35*O25)","v":0}]
["Shared ownership; rented and living rent free",177,21,108,46,2]
["1 - 3 rooms ",61,14,37,10,0,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.22950819672131148},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.60655737704918034},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":0.16393442622950818},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":0},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.93442622950819665},{"$f":"IF(B37=0,\"-\",N37*O$4)","v":1.0151603281622346},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($O37-$N37)/($N40-$N37))","v":0.19012390054740785},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($O37-$N37)/($N40-$N37))","v":0.60911624374974471},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($O37-$N37)/($N40-$N37))","v":0.19623548269605251},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($O37-$N37)/($N40-$N37))","v":4.5243730067949569E-3},{"$f":"IF($B37=0,\"-\",SUM(R37:U37))","v":1},{"$f":"IF($B37=0,\"-\",(S37+2*T37+3*U37))","v":1.0151603281622348},{"$f":"O37","v":1.0151603281622346},null,{"$f":"Q37","v":"1"},{"$f":"W37","v":1.0151603281622348},{"$f":"IF($B37=0,\"-\",(T37+U37*2))","v":0.20528422870964241},{"$f":"IF(AB37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(U37))","v":4.5243730067949569E-3},{"$f":"IF(AD37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",102,6,63,31,2,null,2,{"$f":"I37","v":0.22950819672131148},{"$f":"J37","v":0.60655737704918034},0.16393442622950818,0,1,0.93442622950819665,1.0151603281622346,null,2,{"$f":"R37","v":0.19012390054740785},{"$f":"S37","v":0.60911624374974471},0.19623548269605251,4.5243730067949569E-3,1,1.0151603281622348,1.0151603281622346,null,2,{"$f":"AA37","v":1.0151603281622348},{"$f":"AB37","v":0.20528422870964241},0.2,4.5243730067949569E-3,0.2]
["5 rooms ",9,0,6,3,0,null,3,{"$f":"I37","v":0.22950819672131148},{"$f":"J37","v":0.60655737704918034},0.16393442622950818,0,1,0.93442622950819665,1.0151603281622346,null,3,{"$f":"R37","v":0.19012390054740785},{"$f":"S37","v":0.60911624374974471},0.19623548269605251,4.5243730067949569E-3,1,1.0151603281622348,1.0151603281622346,null,3,{"$f":"AA37","v":1.0151603281622348},{"$f":"AB37","v":0.20528422870964241},0.2,4.5243730067949569E-3,0.2]
["6 rooms ",3,1,0,2,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":5.8823529411764705E-2},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.61764705882352944},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.30392156862745096},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":1.9607843137254902E-2},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":1.2843137254901962},{"$f":"IF(B38=0,\"-\",N40*O$4)","v":1.3952779811393907},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($O40-$N40)/($N41-$N40))","v":-7.4333577367269213E-2},0.7286113144727242,0.37050012201696791,-2.4777859122423071E-2,{"$f":"IF($B38=0,\"-\",SUM(R40:U40))","v":0.99999999999999978},{"$f":"IF($B38=0,\"-\",(S40+2*T40+3*U40))","v":1.3952779811393907},{"$f":"O40","v":1.3952779811393907},null,{"$f":"Q40","v":4},1.3952779811393907,{"$f":"IF($B38=0,\"-\",(T40+U40*2))","v":0.32094440377212174},0.2,{"$f":"IF($B38=0,\"-\",(U40))","v":-2.4777859122423071E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.66666666666666663},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.33333333333333331},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":1.3333333333333333},{"$f":"IF(B39=0,\"-\",N41*O$4)","v":1.4485328659157031},null,{"$f":"H41","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B39=0,\"-\",SUM(R41:U41))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B39=0,\"-\",(S41+2*T41+3*U41))","v":{"$error":"#DIV/0!"}},1.4485328659157031,null,{"$f":"Q41","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B39=0,\"-\",(T41+U41*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B39=0,\"-\",(U41))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["8 or more rooms",2,0,2,0,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0.33333333333333331},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0.66666666666666663},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":1.3333333333333333},{"$f":"IF(B40=0,\"-\",N42*O$4)","v":1.4485328659157031},null,{"$f":"H42","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",SUM(R42:U42))","v":{"$error":"#VALUE!"}},{"$f":"IF($B40=0,\"-\",(S42+2*T42+3*U42))","v":{"$error":"#VALUE!"}},1.4485328659157031,null,{"$f":"Q42","v":6},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",(T42+U42*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",(U42))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":"-"},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":"-"},{"$f":"IF(B41=0,\"-\",N43*O$4)","v":"-"},null,{"$f":"H43","v":7},"-","-","-","-",{"$f":"IF($B41=0,\"-\",SUM(R43:U43))","v":"-"},{"$f":"IF($B41=0,\"-\",(S43+2*T43+3*U43))","v":"-"},"-",null,{"$f":"Q43","v":7},"-",{"$f":"IF($B41=0,\"-\",(T43+U43*2))","v":"-"},"-",{"$f":"IF($B41=0,\"-\",(U43))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":1},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":1},{"$f":"IF(B42=0,\"-\",N44*O35)","v":0},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($O44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($O44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($O44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($O44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",SUM(R44:U44))","v":0},{"$f":"IF($B42=0,\"-\",(S44+2*T44+3*U44))","v":0},0,null,{"$f":"Q44","v":8},0,{"$f":"IF($B42=0,\"-\",(T44+U44*2))","v":0},0.2,{"$f":"IF($B42=0,\"-\",(U44))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":{"$error":"#VALUE!"}},{"$f":"IF(B42=0,\"-\",N45*O35)","v":{"$error":"#VALUE!"}}]
["                    E36003044 Baughurst and Tadley North"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1038","v":1.0889756660765511},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1631,111,560,698,262,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",20,7,7,4,2,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.35},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.35},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.2},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":0.1},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":0.99999999999999989},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":1.05},{"$f":"IF(B51=0,\"-\",N51*O$4)","v":1.1407196319086164},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($O51-$N51)/($N54-$N51))","v":0.26495034508567217},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($O51-$N51)/($N54-$N51))","v":0.41236974693717371},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($O51-$N51)/($N54-$N51))","v":0.23968983896001964},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($O51-$N51)/($N54-$N51))","v":8.2990069017134432E-2},{"$f":"IF($B51=0,\"-\",SUM(R51:U51))","v":1},{"$f":"IF($B51=0,\"-\",(S51+2*T51+3*U51))","v":1.1407196319086164},{"$f":"O51","v":1.1407196319086164},null,{"$f":"Q51","v":"1"},{"$f":"W51","v":1.1407196319086164},{"$f":"IF($B51=0,\"-\",(T51+U51*2))","v":0.40566997699428853},{"$f":"IF(AB51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(U51))","v":8.2990069017134432E-2},{"$f":"IF(AD51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",80,13,39,23,5,null,2,{"$f":"I51","v":0.35},{"$f":"J51","v":0.35},0.2,0.1,0.99999999999999989,1.05,1.1407196319086164,null,2,{"$f":"R51","v":0.26495034508567217},{"$f":"S51","v":0.41236974693717371},0.23968983896001964,8.2990069017134432E-2,1,1.1407196319086164,1.1407196319086164,null,2,{"$f":"AA51","v":1.1407196319086164},{"$f":"AB51","v":0.40566997699428853},0.2,8.2990069017134432E-2,0.2]
["5 rooms ",256,24,103,109,20,null,3,{"$f":"I51","v":0.35},{"$f":"J51","v":0.35},0.2,0.1,0.99999999999999989,1.05,1.1407196319086164,null,3,{"$f":"R51","v":0.26495034508567217},{"$f":"S51","v":0.41236974693717371},0.23968983896001964,8.2990069017134432E-2,1,1.1407196319086164,1.1407196319086164,null,3,{"$f":"AA51","v":1.1407196319086164},{"$f":"AB51","v":0.40566997699428853},0.2,8.2990069017134432E-2,0.2]
["6 rooms ",435,39,190,156,50,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.16250000000000001},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.48749999999999999},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.28749999999999998},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":6.25E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.25},{"$f":"IF(B52=0,\"-\",N54*O$4)","v":1.3579995617959717},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($O54-$N54)/($N55-$N54))","v":0.13133947069493276},0.44890343529258714,0.3501751555340557,6.9581938478424379E-2,{"$f":"IF($B52=0,\"-\",SUM(R54:U54))","v":1},{"$f":"IF($B52=0,\"-\",(S54+2*T54+3*U54))","v":1.3579995617959715},{"$f":"O54","v":1.3579995617959717},null,{"$f":"Q54","v":4},1.3579995617959715,{"$f":"IF($B52=0,\"-\",(T54+U54*2))","v":0.48933903249090449},0.2,{"$f":"IF($B52=0,\"-\",(U54))","v":6.9581938478424379E-2},0.2]
["7 rooms ",339,13,112,160,54,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":9.375E-2},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.40234375},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.42578125},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":7.8125E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.48828125},{"$f":"IF(B53=0,\"-\",N55*O$4)","v":1.6168682282633289},null,{"$f":"H55","v":5},4.3932105277758884E-2,0.82131661460481298,-0.39129777330623072,0.52604905342365904,{"$f":"IF($B53=0,\"-\",SUM(R55:U55))","v":1.0000000000000002},{"$f":"IF($B53=0,\"-\",(S55+2*T55+3*U55))","v":1.6168682282633287},1.6168682282633289,null,{"$f":"Q55","v":5},1.6168682282633287,{"$f":"IF($B53=0,\"-\",(T55+U55*2))","v":0.66080033354108736},0.2,{"$f":"IF($B53=0,\"-\",(U55))","v":0.52604905342365904},0.2]
["8 or more rooms",501,15,109,246,131,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":8.9655172413793102E-2},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.43678160919540232},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.35862068965517241},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":0.11494252873563218},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":0.99999999999999989},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.4988505747126437},{"$f":"IF(B54=0,\"-\",N56*O$4)","v":1.6283507389259284},null,{"$f":"H56","v":6},6.343071327248076E-2,0.38239861105540884,0.41655989914581176,0.13761077652629869,{"$f":"IF($B54=0,\"-\",SUM(R56:U56))","v":1},{"$f":"IF($B54=0,\"-\",(S56+2*T56+3*U56))","v":1.6283507389259284},1.6283507389259284,null,{"$f":"Q56","v":6},1.6283507389259284,{"$f":"IF($B54=0,\"-\",(T56+U56*2))","v":0.69178145219840914},0.2,{"$f":"IF($B54=0,\"-\",(U56))","v":0.13761077652629869},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":3.8348082595870206E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.3303834808259587},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.471976401179941},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.15929203539823009},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.752212389380531},{"$f":"IF(B55=0,\"-\",N57*O$4)","v":1.903602925561787},null,{"$f":"H57","v":7},3.2857234133337604E-2,0.25670690702302651,0.48441155799214719,0.22602430085148872,{"$f":"IF($B55=0,\"-\",SUM(R57:U57))","v":1},{"$f":"IF($B55=0,\"-\",(S57+2*T57+3*U57))","v":1.903602925561787},1.903602925561787,null,{"$f":"Q57","v":7},1.903602925561787,{"$f":"IF($B55=0,\"-\",(T57+U57*2))","v":0.93646015969512464},0.2,{"$f":"IF($B55=0,\"-\",(U57))","v":0.22602430085148872},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":2.9940119760479042E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.21756487025948104},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.49101796407185627},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.26147704590818366},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":1.9840319361277445},{"$f":"IF(B56=0,\"-\",N58*O49)","v":2.1605624991618599},null,{"$f":"H58","v":8},2.3537456852505943E-2,0.13165350892917815,0.50551811242226596,0.33929092179605003,{"$f":"IF($B56=0,\"-\",SUM(R58:U58))","v":1},{"$f":"IF($B56=0,\"-\",(S58+2*T58+3*U58))","v":2.1605624991618599},2.1605624991618599,null,{"$f":"Q58","v":8},2.1605624991618599,{"$f":"IF($B56=0,\"-\",(T58+U58*2))","v":1.1840999560143661},0.2,{"$f":"IF($B56=0,\"-\",(U58))","v":0.33929092179605003},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":2.1532156925087878E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.10474625969300339},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.51005952696377155},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.3636620564181372},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.215851482874958},{"$f":"IF(B56=0,\"-\",N59*O49)","v":2.4130083444904709}]
["Shared ownership; rented and living rent free",354,51,167,108,28]
["1 - 3 rooms ",10,2,6,2,0,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.2},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.6},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":0.2},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":1},{"$f":"IF(B61=0,\"-\",N61*O$4)","v":1.0863996494367774},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($O61-$N61)/($N64-$N61))","v":0.15556589457537165},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($O61-$N61)/($N64-$N61))","v":0.62098277200607455},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($O61-$N61)/($N64-$N61))","v":0.20493712282495871},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($O61-$N61)/($N64-$N61))","v":1.8514210593595152E-2},{"$f":"IF($B61=0,\"-\",SUM(R61:U61))","v":1},{"$f":"IF($B61=0,\"-\",(S61+2*T61+3*U61))","v":1.0863996494367774},{"$f":"O61","v":1.0863996494367774},null,{"$f":"Q61","v":"1"},{"$f":"W61","v":1.0863996494367774},{"$f":"IF($B61=0,\"-\",(T61+U61*2))","v":0.24196554401214901},{"$f":"IF(AB61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(U61))","v":1.8514210593595152E-2},{"$f":"IF(AD61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",71,7,46,15,3,null,2,{"$f":"I61","v":0.2},{"$f":"J61","v":0.6},0.2,0,1,1,1.0863996494367774,null,2,{"$f":"R61","v":0.15556589457537165},{"$f":"S61","v":0.62098277200607455},0.20493712282495871,1.8514210593595152E-2,1,1.0863996494367774,1.0863996494367774,null,2,{"$f":"AA61","v":1.0863996494367774},{"$f":"AB61","v":0.24196554401214901},0.2,1.8514210593595152E-2,0.2]
["5 rooms ",115,18,55,33,9,null,3,{"$f":"I61","v":0.2},{"$f":"J61","v":0.6},0.2,0,1,1,1.0863996494367774,null,3,{"$f":"R61","v":0.15556589457537165},{"$f":"S61","v":0.62098277200607455},0.20493712282495871,1.8514210593595152E-2,1,1.0863996494367774,1.0863996494367774,null,3,{"$f":"AA61","v":1.0863996494367774},{"$f":"AB61","v":0.24196554401214901},0.2,1.8514210593595152E-2,0.2]
["6 rooms ",103,20,40,35,8,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":9.8591549295774641E-2},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.647887323943662},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.21126760563380281},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":4.2253521126760563E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":1.1971830985915493},{"$f":"IF(B62=0,\"-\",N64*O$4)","v":1.3006192986214939},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($O64-$N64)/($N65-$N64))","v":0.16533823771891756},0.45244511788435349,0.29847575245304664,8.374089194368238E-2,{"$f":"IF($B62=0,\"-\",SUM(R64:U64))","v":1},{"$f":"IF($B62=0,\"-\",(S64+2*T64+3*U64))","v":1.3006192986214939},{"$f":"O64","v":1.3006192986214939},null,{"$f":"Q64","v":4},1.3006192986214939,{"$f":"IF($B62=0,\"-\",(T64+U64*2))","v":0.46595753634041137},0.2,{"$f":"IF($B62=0,\"-\",(U64))","v":8.374089194368238E-2},0.2]
["7 rooms ",26,2,11,10,3,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.15652173913043479},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.47826086956521741},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.28695652173913044},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":7.8260869565217397E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":1.2869565217391306},{"$f":"IF(B63=0,\"-\",N65*O$4)","v":1.3981491140577658},null,{"$f":"H65","v":5},0.45526810162508646,-0.23511329199712394,0.70627316506122018,7.3572025310816927E-2,{"$f":"IF($B63=0,\"-\",SUM(R65:U65))","v":0.99999999999999967},{"$f":"IF($B63=0,\"-\",(S65+2*T65+3*U65))","v":1.3981491140577673},1.3981491140577658,null,{"$f":"Q65","v":5},1.3981491140577673,{"$f":"IF($B63=0,\"-\",(T65+U65*2))","v":0.853417215682854},0.2,{"$f":"IF($B63=0,\"-\",(U65))","v":7.3572025310816927E-2},0.2]
["8 or more rooms",29,2,9,13,5,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.1941747572815534},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.38834951456310679},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.33980582524271846},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":7.7669902912621352E-2},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.3009708737864076},{"$f":"IF(B64=0,\"-\",N66*O$4)","v":1.4133743012090112},null,{"$f":"H66","v":6},0.13867998336536233,0.40478586479943091,0.36101401909603992,9.5520132739166888E-2,{"$f":"IF($B64=0,\"-\",SUM(R66:U66))","v":1},{"$f":"IF($B64=0,\"-\",(S66+2*T66+3*U66))","v":1.4133743012090114},1.4133743012090112,null,{"$f":"Q66","v":6},1.4133743012090114,{"$f":"IF($B64=0,\"-\",(T66+U66*2))","v":0.55205428457437367},0.2,{"$f":"IF($B64=0,\"-\",(U66))","v":9.5520132739166888E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":7.6923076923076927E-2},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.42307692307692307},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.38461538461538464},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0.11538461538461539},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.5384615384615383},{"$f":"IF(B65=0,\"-\",N67*O$4)","v":1.6713840760565803},null,{"$f":"H67","v":7},7.1226396740432268E-2,0.34237395382279046,0.43018882607654185,0.15621082336023545,{"$f":"IF($B65=0,\"-\",SUM(R67:U67))","v":1},{"$f":"IF($B65=0,\"-\",(S67+2*T67+3*U67))","v":1.6713840760565803},1.6713840760565803,null,{"$f":"Q67","v":7},1.6713840760565803,{"$f":"IF($B65=0,\"-\",(T67+U67*2))","v":0.74261047279701276},0.2,{"$f":"IF($B65=0,\"-\",(U67))","v":0.15621082336023545},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":6.8965517241379309E-2},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.31034482758620691},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.44827586206896552},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.17241379310344829},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.7241379310344827},{"$f":"IF(B66=0,\"-\",N68*O59)","v":4.1603592146387429},null,{"$f":"H68","v":8},-3.5443966341660207E-2,-1.1687895231735186,1.2835517307332815,0.92068175878189784,{"$f":"IF($B66=0,\"-\",SUM(R68:U68))","v":1.0000000000000007},{"$f":"IF($B66=0,\"-\",(S68+2*T68+3*U68))","v":4.1603592146387385},4.1603592146387429,null,{"$f":"Q68","v":8},4.1603592146387385,{"$f":"IF($B66=0,\"-\",(T68+U68*2))","v":3.1249152482970772},0.2,{"$f":"IF($B66=0,\"-\",(U68))","v":0.92068175878189784},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":6.1007957559681691E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.19761273209549074},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.51193633952254647},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.22944297082228118},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":1.9098143236074274},{"$f":"IF(B66=0,\"-\",N69*O59)","v":4.6083978992921466}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",29,5,13,9,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",15,3,6,6,0,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.2},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.4},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0.4},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":1.2000000000000002},{"$f":"IF(B72=0,\"-\",N72*O$4)","v":1.3036795793241329},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($O72-$N72)/($N75-$N72))","v":0.22962273694975222},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($O72-$N72)/($N75-$N72))","v":0.23707494677636298},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($O72-$N72)/($N75-$N72))","v":0.5333023162738848},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($O72-$N72)/($N75-$N72))","v":0},{"$f":"IF($B72=0,\"-\",SUM(R72:U72))","v":1},{"$f":"IF($B72=0,\"-\",(S72+2*T72+3*U72))","v":1.3036795793241325},{"$f":"O72","v":1.3036795793241329},null,{"$f":"Q72","v":"1"},{"$f":"W72","v":1.3036795793241325},{"$f":"IF($B72=0,\"-\",(T72+U72*2))","v":0.5333023162738848},{"$f":"IF(AB72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(U72))","v":0},{"$f":"IF(AD72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",7,1,5,1,0,null,2,{"$f":"I72","v":0.2},{"$f":"J72","v":0.4},0.4,0,1,1.2000000000000002,1.3036795793241329,null,2,{"$f":"R72","v":0.22962273694975222},{"$f":"S72","v":0.23707494677636298},0.5333023162738848,0,1,1.3036795793241325,1.3036795793241329,null,2,{"$f":"AA72","v":1.3036795793241325},{"$f":"AB72","v":0.5333023162738848},0.2,0,0.2]
["5 rooms ",2,1,0,0,1,null,3,{"$f":"I72","v":0.2},{"$f":"J72","v":0.4},0.4,0,1,1.2000000000000002,1.3036795793241329,null,3,{"$f":"R72","v":0.22962273694975222},{"$f":"S72","v":0.23707494677636298},0.5333023162738848,0,1,1.3036795793241325,1.3036795793241329,null,3,{"$f":"AA72","v":1.3036795793241325},{"$f":"AB72","v":0.5333023162738848},0.2,0,0.2]
["6 rooms ",2,0,0,2,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.14285714285714285},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.7142857142857143},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.14285714285714285},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":0},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":1},{"$f":"IF(B73=0,\"-\",N75*O$4)","v":1.0863996494367774},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($O75-$N75)/($N76-$N75))","v":0.20457117816912668},0.59085764366174665,0.11817152873234932,8.6399649436777359E-2,{"$f":"IF($B73=0,\"-\",SUM(R75:U75))","v":1},{"$f":"IF($B73=0,\"-\",(S75+2*T75+3*U75))","v":1.0863996494367774},{"$f":"O75","v":1.0863996494367774},null,{"$f":"Q75","v":4},1.0863996494367774,{"$f":"IF($B73=0,\"-\",(T75+U75*2))","v":0.29097082760590404},0.2,{"$f":"IF($B73=0,\"-\",(U75))","v":8.6399649436777359E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0.5},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":0.5},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1.5},{"$f":"IF(B74=0,\"-\",N76*O$4)","v":1.629599474155166},null,{"$f":"H76","v":5},0.37040052584483396,0,0.25919894831033208,0.37040052584483396,{"$f":"IF($B74=0,\"-\",SUM(R76:U76))","v":1},{"$f":"IF($B74=0,\"-\",(S76+2*T76+3*U76))","v":1.629599474155166},1.629599474155166,null,{"$f":"Q76","v":5},1.629599474155166,{"$f":"IF($B74=0,\"-\",(T76+U76*2))","v":1},0.2,{"$f":"IF($B74=0,\"-\",(U76))","v":0.37040052584483396},0.2]
["8 or more rooms",2,0,1,0,1,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":1},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":2},{"$f":"IF(B75=0,\"-\",N77*O$4)","v":2.1727992988735547},null,{"$f":"H77","v":6},0,-0.17279929887355472,1.1727992988735547,0,{"$f":"IF($B75=0,\"-\",SUM(R77:U77))","v":1},{"$f":"IF($B75=0,\"-\",(S77+2*T77+3*U77))","v":2.1727992988735547},2.1727992988735547,null,{"$f":"Q77","v":6},2.1727992988735547,{"$f":"IF($B75=0,\"-\",(T77+U77*2))","v":1.1727992988735547},0.2,{"$f":"IF($B75=0,\"-\",(U77))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":1},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":1},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":1},{"$f":"IF(B76=0,\"-\",N78*O$4)","v":1.0863996494367774},null,{"$f":"H78","v":7},0,0.95680017528161132,0,4.319982471838868E-2,{"$f":"IF($B76=0,\"-\",SUM(R78:U78))","v":1},{"$f":"IF($B76=0,\"-\",(S78+2*T78+3*U78))","v":1.0863996494367774},1.0863996494367774,null,{"$f":"Q78","v":7},1.0863996494367774,{"$f":"IF($B76=0,\"-\",(T78+U78*2))","v":8.6399649436777359E-2},0.2,{"$f":"IF($B76=0,\"-\",(U78))","v":4.319982471838868E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":0.5},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":0.5},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":1},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":2},{"$f":"IF(B77=0,\"-\",N79*O70)","v":0},null,{"$f":"H79","v":8},0,1.5,0,-0.5,{"$f":"IF($B77=0,\"-\",SUM(R79:U79))","v":1},{"$f":"IF($B77=0,\"-\",(S79+2*T79+3*U79))","v":0},0,null,{"$f":"Q79","v":8},0,{"$f":"IF($B77=0,\"-\",(T79+U79*2))","v":-1},0.2,{"$f":"IF($B77=0,\"-\",(U79))","v":-0.5},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":0},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":0},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":0},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":1},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":1},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":3},{"$f":"IF(B77=0,\"-\",N80*O70)","v":0}]
["Shared ownership; rented and living rent free",165,73,70,20,2]
["1 - 3 rooms ",106,50,45,11,0,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.47169811320754718},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.42452830188679247},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":0.10377358490566038},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":0},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.63207547169811318},{"$f":"IF(B82=0,\"-\",N82*O$4)","v":0.68668657087041585},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($O82-$N82)/($N85-$N82))","v":0.43364052001665071},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($O82-$N82)/($N85-$N82))","v":0.44603238909628273},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($O82-$N82)/($N85-$N82))","v":0.12032709088706657},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($O82-$N82)/($N85-$N82))","v":0},{"$f":"IF($B82=0,\"-\",SUM(R82:U82))","v":1},{"$f":"IF($B82=0,\"-\",(S82+2*T82+3*U82))","v":0.68668657087041585},{"$f":"O82","v":0.68668657087041585},null,{"$f":"Q82","v":"1"},{"$f":"W82","v":0.68668657087041585},{"$f":"IF($B82=0,\"-\",(T82+U82*2))","v":0.12032709088706657},{"$f":"IF(AB82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(U82))","v":0},{"$f":"IF(AD82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",48,18,23,7,0,null,2,{"$f":"I82","v":0.47169811320754718},{"$f":"J82","v":0.42452830188679247},0.10377358490566038,0,1,0.63207547169811318,0.68668657087041585,null,2,{"$f":"R82","v":0.43364052001665071},{"$f":"S82","v":0.44603238909628273},0.12032709088706657,0,1,0.68668657087041585,0.68668657087041585,null,2,{"$f":"AA82","v":0.68668657087041585},{"$f":"AB82","v":0.12032709088706657},0.2,0,0.2]
["5 rooms ",5,2,1,1,1,null,3,{"$f":"I82","v":0.47169811320754718},{"$f":"J82","v":0.42452830188679247},0.10377358490566038,0,1,0.63207547169811318,0.68668657087041585,null,3,{"$f":"R82","v":0.43364052001665071},{"$f":"S82","v":0.44603238909628273},0.12032709088706657,0,1,0.68668657087041585,0.68668657087041585,null,3,{"$f":"AA82","v":0.68668657087041585},{"$f":"AB82","v":0.12032709088706657},0.2,0,0.2]
["6 rooms ",2,1,0,1,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.375},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.47916666666666669},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.14583333333333334},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":0},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.77083333333333337},{"$f":"IF(B83=0,\"-\",N85*O$4)","v":0.83743306310751597},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($O85-$N85)/($N86-$N85))","v":0.37887959590917569},0.43584451234753818,0.15423912446988067,3.1036767273405479E-2,{"$f":"IF($B83=0,\"-\",SUM(R85:U85))","v":0.99999999999999989},{"$f":"IF($B83=0,\"-\",(S85+2*T85+3*U85))","v":0.83743306310751597},{"$f":"O85","v":0.83743306310751597},null,{"$f":"Q85","v":4},0.83743306310751597,{"$f":"IF($B83=0,\"-\",(T85+U85*2))","v":0.21631265901669161},0.2,{"$f":"IF($B83=0,\"-\",(U85))","v":3.1036767273405479E-2},0.2]
["7 rooms ",3,1,1,0,1,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.4},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.2},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0.2},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0.2},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":1.2000000000000002},{"$f":"IF(B84=0,\"-\",N86*O$4)","v":1.3036795793241329},null,{"$f":"H86","v":5},0.34816021033793371,0.3036795793241327,4.4480631013801036E-2,0.3036795793241327,{"$f":"IF($B84=0,\"-\",SUM(R86:U86))","v":1.0000000000000002},{"$f":"IF($B84=0,\"-\",(S86+2*T86+3*U86))","v":1.3036795793241329},1.3036795793241329,null,{"$f":"Q86","v":5},1.3036795793241329,{"$f":"IF($B84=0,\"-\",(T86+U86*2))","v":0.65183978966206646},0.2,{"$f":"IF($B84=0,\"-\",(U86))","v":0.3036795793241327},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0.5},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0.5},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":1},{"$f":"IF(B85=0,\"-\",N87*O$4)","v":1.0863996494367774},null,{"$f":"H87","v":6},0.45680017528161132,8.6399649436777373E-2,0.37040052584483396,8.6399649436777373E-2,{"$f":"IF($B85=0,\"-\",SUM(R87:U87))","v":1},{"$f":"IF($B85=0,\"-\",(S87+2*T87+3*U87))","v":1.0863996494367774},1.0863996494367774,null,{"$f":"Q87","v":6},1.0863996494367774,{"$f":"IF($B85=0,\"-\",(T87+U87*2))","v":0.54319982471838868},0.2,{"$f":"IF($B85=0,\"-\",(U87))","v":8.6399649436777373E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":0.33333333333333331},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":0.33333333333333331},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":0.33333333333333331},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":1},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":1.3333333333333333},{"$f":"IF(B86=0,\"-\",N88*O$4)","v":1.4485328659157031},null,{"$f":"H88","v":7},0.27573356704214841,0.36213321647892577,0,0.36213321647892577,{"$f":"IF($B86=0,\"-\",SUM(R88:U88))","v":1},{"$f":"IF($B86=0,\"-\",(S88+2*T88+3*U88))","v":1.4485328659157031},1.4485328659157031,null,{"$f":"Q88","v":7},1.4485328659157031,{"$f":"IF($B86=0,\"-\",(T88+U88*2))","v":0.72426643295785154},0.2,{"$f":"IF($B86=0,\"-\",(U88))","v":0.36213321647892577},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":1},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":0},{"$f":"IF(B87=0,\"-\",N89*O80)","v":0},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B87=0,\"-\",SUM(R89:U89))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B87=0,\"-\",(S89+2*T89+3*U89))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"Q89","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B87=0,\"-\",(T89+U89*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B87=0,\"-\",(U89))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":1.6666666666666667},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":-0.33333333333333331},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":0},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":-0.33333333333333331},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":1.0000000000000002},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":-1.3333333333333333},{"$f":"IF(B87=0,\"-\",N90*O80)","v":0}]
["                    E36003045 Bramley and Sherfield"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1042","v":1.0828554857747248},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1659,67,517,807,268,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",17,4,10,3,0,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.23529411764705882},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.58823529411764708},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.17647058823529413},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":0},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":0.94117647058823528},{"$f":"IF(B96=0,\"-\",N96*O$4)","v":1.0224937877052023},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($O96-$N96)/($N99-$N96))","v":0.20685800061842621},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($O96-$N96)/($N99-$N96))","v":0.57651163183391263},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($O96-$N96)/($N99-$N96))","v":0.20390894677169402},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($O96-$N96)/($N99-$N96))","v":1.272142077596722E-2},{"$f":"IF($B96=0,\"-\",SUM(R96:U96))","v":1},{"$f":"IF($B96=0,\"-\",(S96+2*T96+3*U96))","v":1.0224937877052023},{"$f":"O96","v":1.0224937877052023},null,{"$f":"Q96","v":"1"},{"$f":"W96","v":1.0224937877052023},{"$f":"IF($B96=0,\"-\",(T96+U96*2))","v":0.22935178832362846},{"$f":"IF(AB96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(U96))","v":1.272142077596722E-2},{"$f":"IF(AD96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",108,12,58,32,6,null,2,{"$f":"I96","v":0.23529411764705882},{"$f":"J96","v":0.58823529411764708},0.17647058823529413,0,1,0.94117647058823528,1.0224937877052023,null,2,{"$f":"R96","v":0.20685800061842621},{"$f":"S96","v":0.57651163183391263},0.20390894677169402,1.272142077596722E-2,1,1.0224937877052023,1.0224937877052023,null,2,{"$f":"AA96","v":1.0224937877052023},{"$f":"AB96","v":0.22935178832362846},0.2,1.272142077596722E-2,0.2]
["5 rooms ",298,19,139,115,25,null,3,{"$f":"I96","v":0.23529411764705882},{"$f":"J96","v":0.58823529411764708},0.17647058823529413,0,1,0.94117647058823528,1.0224937877052023,null,3,{"$f":"R96","v":0.20685800061842621},{"$f":"S96","v":0.57651163183391263},0.20390894677169402,1.272142077596722E-2,1,1.0224937877052023,1.0224937877052023,null,3,{"$f":"AA96","v":1.0224937877052023},{"$f":"AB96","v":0.22935178832362846},0.2,1.272142077596722E-2,0.2]
["6 rooms ",311,19,118,142,32,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.1111111111111111},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.53703703703703709},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.29629629629629628},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":5.5555555555555552E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.2962962962962965},{"$f":"IF(B97=0,\"-\",N99*O$4)","v":1.4082958418624894},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($O99-$N99)/($N100-$N99))","v":8.3722262034911177E-2},0.49620536702317469,0.34812663798642796,7.194573295548623E-2,{"$f":"IF($B97=0,\"-\",SUM(R99:U99))","v":1},{"$f":"IF($B97=0,\"-\",(S99+2*T99+3*U99))","v":1.4082958418624894},{"$f":"O99","v":1.4082958418624894},null,{"$f":"Q99","v":4},1.4082958418624894,{"$f":"IF($B97=0,\"-\",(T99+U99*2))","v":0.49201810389740042},0.2,{"$f":"IF($B97=0,\"-\",(U99))","v":7.194573295548623E-2},0.2]
["7 rooms ",274,10,69,146,49,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":6.3758389261744972E-2},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.46644295302013422},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.38590604026845637},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":8.3892617449664433E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.4899328859060403},{"$f":"IF(B98=0,\"-\",N100*O$4)","v":1.6186625649326483},null,{"$f":"H100","v":5},6.0677359153259287E-2,0.36584170676532862,0.46762194407691654,0.1058589900044955,{"$f":"IF($B98=0,\"-\",SUM(R100:U100))","v":1},{"$f":"IF($B98=0,\"-\",(S100+2*T100+3*U100))","v":1.6186625649326483},1.6186625649326483,null,{"$f":"Q100","v":5},1.6186625649326483,{"$f":"IF($B98=0,\"-\",(T100+U100*2))","v":0.67933992408590749},0.2,{"$f":"IF($B98=0,\"-\",(U100))","v":0.1058589900044955},0.2]
["8 or more rooms",651,3,123,369,156,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":6.1093247588424437E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.37942122186495175},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.45659163987138263},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":0.10289389067524116},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":0.99999999999999989},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.6012861736334405},{"$f":"IF(B99=0,\"-\",N101*O$4)","v":1.7396367376833284},null,{"$f":"H101","v":6},4.7628222409720644E-2,0.30957140375042586,0.49833578758665803,0.14446458625319547,{"$f":"IF($B99=0,\"-\",SUM(R101:U101))","v":1},{"$f":"IF($B99=0,\"-\",(S101+2*T101+3*U101))","v":1.7396367376833284},1.7396367376833284,null,{"$f":"Q101","v":6},1.7396367376833284,{"$f":"IF($B99=0,\"-\",(T101+U101*2))","v":0.78726496009304903},0.2,{"$f":"IF($B99=0,\"-\",(U101))","v":0.14446458625319547},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":3.6496350364963501E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.2518248175182482},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.53284671532846717},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.17883211678832117},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.8540145985401462},{"$f":"IF(B100=0,\"-\",N102*O$4)","v":2.0142008099046822},null,{"$f":"H102","v":7},9.2477359071166457E-3,0.19808928510374954,0.56187741216646858,0.23078556682266524,{"$f":"IF($B100=0,\"-\",SUM(R102:U102))","v":1},{"$f":"IF($B100=0,\"-\",(S102+2*T102+3*U102))","v":2.0142008099046822},2.0142008099046822,null,{"$f":"Q102","v":7},2.0142008099046822,{"$f":"IF($B100=0,\"-\",(T102+U102*2))","v":1.023448545811799},0.2,{"$f":"IF($B100=0,\"-\",(U102))","v":0.23078556682266524},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":4.608294930875576E-3},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.1889400921658986},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.56682027649769584},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.23963133640552994},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":0.99999999999999989},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":2.0414746543778799},{"$f":"IF(B101=0,\"-\",N103*O94)","v":2.2106220285631477},null,{"$f":"H103","v":8},-2.4164665903079901E-2,0.13219847794745998,0.59747501325117158,0.29449117470444824,{"$f":"IF($B101=0,\"-\",SUM(R103:U103))","v":1},{"$f":"IF($B101=0,\"-\",(S103+2*T103+3*U103))","v":2.2106220285631477},2.2106220285631477,null,{"$f":"Q103","v":8},2.2106220285631477,{"$f":"IF($B101=0,\"-\",(T103+U103*2))","v":1.1864573626600681},0.2,{"$f":"IF($B101=0,\"-\",(U103))","v":0.29449117470444824},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":-2.7279760503212347E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":0.12605536681354901},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.60079383766692451},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.30043055602273872},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":0.99999999999999989},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.2289347102156141},{"$f":"IF(B101=0,\"-\",N104*O94)","v":2.4136141783906742}]
["Shared ownership; rented and living rent free",496,100,223,145,28]
["1 - 3 rooms ",53,20,27,6,0,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.37735849056603776},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.50943396226415094},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0.11320754716981132},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.73584905660377364},{"$f":"IF(B106=0,\"-\",N106*O$4)","v":0.79942615713272303},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($O106-$N106)/($N109-$N106))","v":0.34433979370041939},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($O106-$N106)/($N109-$N106))","v":0.51499891117408658},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($O106-$N106)/($N109-$N106))","v":0.13755663941784568},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($O106-$N106)/($N109-$N106))","v":3.1046557076483258E-3},{"$f":"IF($B106=0,\"-\",SUM(R106:U106))","v":1},{"$f":"IF($B106=0,\"-\",(S106+2*T106+3*U106))","v":0.79942615713272291},{"$f":"O106","v":0.79942615713272303},null,{"$f":"Q106","v":"1"},{"$f":"W106","v":0.79942615713272291},{"$f":"IF($B106=0,\"-\",(T106+U106*2))","v":0.14376595083314234},{"$f":"IF(AB106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(U106))","v":3.1046557076483258E-3},{"$f":"IF(AD106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",172,33,93,43,3,null,2,{"$f":"I106","v":0.37735849056603776},{"$f":"J106","v":0.50943396226415094},0.11320754716981132,0,1,0.73584905660377364,0.79942615713272303,null,2,{"$f":"R106","v":0.34433979370041939},{"$f":"S106","v":0.51499891117408658},0.13755663941784568,3.1046557076483258E-3,1,0.79942615713272291,0.79942615713272303,null,2,{"$f":"AA106","v":0.79942615713272291},{"$f":"AB106","v":0.14376595083314234},0.2,3.1046557076483258E-3,0.2]
["5 rooms ",155,33,68,45,9,null,3,{"$f":"I106","v":0.37735849056603776},{"$f":"J106","v":0.50943396226415094},0.11320754716981132,0,1,0.73584905660377364,0.79942615713272303,null,3,{"$f":"R106","v":0.34433979370041939},{"$f":"S106","v":0.51499891117408658},0.13755663941784568,3.1046557076483258E-3,1,0.79942615713272291,0.79942615713272303,null,3,{"$f":"AA106","v":0.79942615713272291},{"$f":"AB106","v":0.14376595083314234},0.2,3.1046557076483258E-3,0.2]
["6 rooms ",61,6,24,22,9,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.19186046511627908},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.54069767441860461},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.25},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":1.7441860465116279E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":1.0930232558139537},{"$f":"IF(B107=0,\"-\",N109*O$4)","v":1.1874600819425243},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($O109-$N109)/($N110-$N109))","v":0.21162877088423729},0.44488658104413326,0.28788044331649754,5.5604204755131906E-2,{"$f":"IF($B107=0,\"-\",SUM(R109:U109))","v":1},{"$f":"IF($B107=0,\"-\",(S109+2*T109+3*U109))","v":1.1874600819425241},{"$f":"O109","v":1.1874600819425243},null,{"$f":"Q109","v":4},1.1874600819425241,{"$f":"IF($B107=0,\"-\",(T109+U109*2))","v":0.39908885282676132},0.2,{"$f":"IF($B107=0,\"-\",(U109))","v":5.5604204755131906E-2},0.2]
["7 rooms ",25,5,5,11,4,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.2129032258064516},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.43870967741935485},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.29032258064516131},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":5.8064516129032261E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.1935483870967745},{"$f":"IF(B108=0,\"-\",N110*O$4)","v":1.2966705493277668},null,{"$f":"H110","v":5},0.18043773112733391,0.42587936188596393,0.31025753351830376,8.3425373468398428E-2,{"$f":"IF($B108=0,\"-\",SUM(R110:U110))","v":1},{"$f":"IF($B108=0,\"-\",(S110+2*T110+3*U110))","v":1.2966705493277668},1.2966705493277668,null,{"$f":"Q110","v":5},1.2966705493277668,{"$f":"IF($B108=0,\"-\",(T110+U110*2))","v":0.47710828045510062},0.2,{"$f":"IF($B108=0,\"-\",(U110))","v":8.3425373468398428E-2},0.2]
["8 or more rooms",30,3,6,18,3,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":9.8360655737704916E-2},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.39344262295081966},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.36065573770491804},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":0.14754098360655737},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.5573770491803278},{"$f":"IF(B109=0,\"-\",N111*O$4)","v":1.6919338802703909},null,{"$f":"H111","v":6},5.3124378604774503,-9.5301236699409539,4.4309998781791711,0.78668593128433306,{"$f":"IF($B109=0,\"-\",SUM(R111:U111))","v":1.0000000000000004},{"$f":"IF($B109=0,\"-\",(S111+2*T111+3*U111))","v":1.6919338802703874},1.6919338802703909,null,{"$f":"Q111","v":6},1.6919338802703874,{"$f":"IF($B109=0,\"-\",(T111+U111*2))","v":6.0043717407478372},0.2,{"$f":"IF($B109=0,\"-\",(U111))","v":0.78668593128433306},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0.2},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.2},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.44},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0.16},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.56},{"$f":"IF(B110=0,\"-\",N112*O$4)","v":1.6947834531213728},null,{"$f":"H112","v":7},0.10372610491330513,0.2,0.59403823213871176,0.10223566294798309,{"$f":"IF($B110=0,\"-\",SUM(R112:U112))","v":1},{"$f":"IF($B110=0,\"-\",(S112+2*T112+3*U112))","v":1.6947834531213728},1.6947834531213728,null,{"$f":"Q112","v":7},1.6947834531213728,{"$f":"IF($B110=0,\"-\",(T112+U112*2))","v":0.79850955803467794},0.2,{"$f":"IF($B110=0,\"-\",(U112))","v":0.10223566294798309},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0.1},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.2},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.6},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.1},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":1.7},{"$f":"IF(B111=0,\"-\",N113*O104)","v":4.103144103264146},null,{"$f":"H113","v":8},-1.6165315023315312,0.2,3.3464504037304508,-0.92991890139891875,{"$f":"IF($B111=0,\"-\",SUM(R113:U113))","v":1.0000000000000009},{"$f":"IF($B111=0,\"-\",(S113+2*T113+3*U113))","v":4.103144103264146},4.103144103264146,null,{"$f":"Q113","v":8},4.103144103264146,{"$f":"IF($B111=0,\"-\",(T113+U113*2))","v":1.4866126009326133},0.2,{"$f":"IF($B111=0,\"-\",(U113))","v":-0.92991890139891875},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":0},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.76},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":4.0000000000000008E-2},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":1},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":1.84},{"$f":"IF(B111=0,\"-\",N114*O104)","v":4.4410500882388408}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",58,2,33,22,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",35,2,21,12,0,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":5.7142857142857141E-2},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.6},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":0.34285714285714286},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":1.2857142857142856},{"$f":"IF(B117=0,\"-\",N117*O$4)","v":1.3967995492758565},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($O117-$N117)/($N120-$N117))","v":3.0482393888080134E-2},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($O117-$N117)/($N120-$N117))","v":0.56445271566029731},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($O117-$N117)/($N120-$N117))","v":0.38284783773930836},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($O117-$N117)/($N120-$N117))","v":2.221705271231417E-2},{"$f":"IF($B117=0,\"-\",SUM(R117:U117))","v":1},{"$f":"IF($B117=0,\"-\",(S117+2*T117+3*U117))","v":1.3967995492758565},{"$f":"O117","v":1.3967995492758565},null,{"$f":"Q117","v":"1"},{"$f":"W117","v":1.3967995492758565},{"$f":"IF($B117=0,\"-\",(T117+U117*2))","v":0.42728194316393669},{"$f":"IF(AB117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(U117))","v":2.221705271231417E-2},{"$f":"IF(AD117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",21,0,11,9,1,null,2,{"$f":"I117","v":5.7142857142857141E-2},{"$f":"J117","v":0.6},0.34285714285714286,0,1,1.2857142857142856,1.3967995492758565,null,2,{"$f":"R117","v":3.0482393888080134E-2},{"$f":"S117","v":0.56445271566029731},0.38284783773930836,2.221705271231417E-2,1,1.3967995492758565,1.3967995492758565,null,2,{"$f":"AA117","v":1.3967995492758565},{"$f":"AB117","v":0.42728194316393669},0.2,2.221705271231417E-2,0.2]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I117","v":5.7142857142857141E-2},{"$f":"J117","v":0.6},0.34285714285714286,0,1,1.2857142857142856,1.3967995492758565,null,3,{"$f":"R117","v":3.0482393888080134E-2},{"$f":"S117","v":0.56445271566029731},0.38284783773930836,2.221705271231417E-2,1,1.3967995492758565,1.3967995492758565,null,3,{"$f":"AA117","v":1.3967995492758565},{"$f":"AB117","v":0.42728194316393669},0.2,2.221705271231417E-2,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.52380952380952384},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0.42857142857142855},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":4.7619047619047616E-2},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":1.5238095238095237},{"$f":"IF(B118=0,\"-\",N120*O$4)","v":1.6554661324750892},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($O120-$N120)/($N121-$N120))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B118=0,\"-\",SUM(R120:U120))","v":{"$error":"#VALUE!"}},{"$f":"IF($B118=0,\"-\",(S120+2*T120+3*U120))","v":{"$error":"#VALUE!"}},{"$f":"O120","v":1.6554661324750892},null,{"$f":"Q120","v":4},{"$error":"#VALUE!"},{"$f":"IF($B118=0,\"-\",(T120+U120*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B118=0,\"-\",(U120))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":"-"},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":"-"},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":"-"},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":"-"},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":"-"},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":"-"},{"$f":"IF(B119=0,\"-\",N121*O$4)","v":"-"},null,{"$f":"H121","v":5},"-","-","-","-",{"$f":"IF($B119=0,\"-\",SUM(R121:U121))","v":"-"},{"$f":"IF($B119=0,\"-\",(S121+2*T121+3*U121))","v":"-"},"-",null,{"$f":"Q121","v":5},"-",{"$f":"IF($B119=0,\"-\",(T121+U121*2))","v":"-"},"-",{"$f":"IF($B119=0,\"-\",(U121))","v":"-"},"-"]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":1},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":2},{"$f":"IF(B120=0,\"-\",N122*O$4)","v":2.1727992988735547},null,{"$f":"H122","v":6},0,-0.17279929887355472,1.1727992988735547,0,{"$f":"IF($B120=0,\"-\",SUM(R122:U122))","v":1},{"$f":"IF($B120=0,\"-\",(S122+2*T122+3*U122))","v":2.1727992988735547},2.1727992988735547,null,{"$f":"Q122","v":6},2.1727992988735547,{"$f":"IF($B120=0,\"-\",(T122+U122*2))","v":1.1727992988735547},0.2,{"$f":"IF($B120=0,\"-\",(U122))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":1},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":1},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":1},{"$f":"IF(B121=0,\"-\",N123*O$4)","v":1.0863996494367774},null,{"$f":"H123","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B121=0,\"-\",SUM(R123:U123))","v":{"$error":"#VALUE!"}},{"$f":"IF($B121=0,\"-\",(S123+2*T123+3*U123))","v":{"$error":"#VALUE!"}},1.0863996494367774,null,{"$f":"Q123","v":7},{"$error":"#VALUE!"},{"$f":"IF($B121=0,\"-\",(T123+U123*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B121=0,\"-\",(U123))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":"-"},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":"-"},{"$f":"IF(B122=0,\"-\",N124*O115)","v":"-"},null,{"$f":"H124","v":8},"-","-","-","-",{"$f":"IF($B122=0,\"-\",SUM(R124:U124))","v":"-"},{"$f":"IF($B122=0,\"-\",(S124+2*T124+3*U124))","v":"-"},"-",null,{"$f":"Q124","v":8},"-",{"$f":"IF($B122=0,\"-\",(T124+U124*2))","v":"-"},"-",{"$f":"IF($B122=0,\"-\",(U124))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":"-"},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":"-"},{"$f":"IF(B122=0,\"-\",N125*O115)","v":"-"}]
["Shared ownership; rented and living rent free",123,21,73,25,4]
["1 - 3 rooms ",87,16,54,14,3,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.18390804597701149},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.62068965517241381},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":0.16091954022988506},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":3.4482758620689655E-2},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":1.0459770114942528},{"$f":"IF(B127=0,\"-\",N127*O$4)","v":1.1363490586062843},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($O127-$N127)/($N130-$N127))","v":0.14629125479332328},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($O127-$N127)/($N130-$N127))","v":0.58353160534462423},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($O127-$N127)/($N130-$N127))","v":0.25771396632449745},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($O127-$N127)/($N130-$N127))","v":1.2463173537555085E-2},{"$f":"IF($B127=0,\"-\",SUM(R127:U127))","v":1},{"$f":"IF($B127=0,\"-\",(S127+2*T127+3*U127))","v":1.1363490586062845},{"$f":"O127","v":1.1363490586062843},null,{"$f":"Q127","v":"1"},{"$f":"W127","v":1.1363490586062845},{"$f":"IF($B127=0,\"-\",(T127+U127*2))","v":0.2826403133996076},{"$f":"IF(AB127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(U127))","v":1.2463173537555085E-2},{"$f":"IF(AD127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",32,4,18,10,0,null,2,{"$f":"I127","v":0.18390804597701149},{"$f":"J127","v":0.62068965517241381},0.16091954022988506,3.4482758620689655E-2,1,1.0459770114942528,1.1363490586062843,null,2,{"$f":"R127","v":0.14629125479332328},{"$f":"S127","v":0.58353160534462423},0.25771396632449745,1.2463173537555085E-2,1,1.1363490586062845,1.1363490586062843,null,2,{"$f":"AA127","v":1.1363490586062845},{"$f":"AB127","v":0.2826403133996076},0.2,1.2463173537555085E-2,0.2]
["5 rooms ",2,0,1,0,1,null,3,{"$f":"I127","v":0.18390804597701149},{"$f":"J127","v":0.62068965517241381},0.16091954022988506,3.4482758620689655E-2,1,1.0459770114942528,1.1363490586062843,null,3,{"$f":"R127","v":0.14629125479332328},{"$f":"S127","v":0.58353160534462423},0.25771396632449745,1.2463173537555085E-2,1,1.1363490586062845,1.1363490586062843,null,3,{"$f":"AA127","v":1.1363490586062845},{"$f":"AB127","v":0.2826403133996076},0.2,1.2463173537555085E-2,0.2]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.125},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.5625},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.3125},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":0},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":1.1875},{"$f":"IF(B128=0,\"-\",N130*O$4)","v":1.2900995837061731},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($O130-$N130)/($N131-$N130))","v":0.10921544866058876},0.55460772433029437,0.27303862165147191,6.3138205357644958E-2,{"$f":"IF($B128=0,\"-\",SUM(R130:U130))","v":0.99999999999999989},{"$f":"IF($B128=0,\"-\",(S130+2*T130+3*U130))","v":1.2900995837061731},{"$f":"O130","v":1.2900995837061731},null,{"$f":"Q130","v":4},1.2900995837061731,{"$f":"IF($B128=0,\"-\",(T130+U130*2))","v":0.3993150323667618},0.2,{"$f":"IF($B128=0,\"-\",(U130))","v":6.3138205357644958E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.5},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0.5},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":2},{"$f":"IF(B129=0,\"-\",N131*O$4)","v":2.1727992988735547},null,{"$f":"H131","v":5},-8.6399649436777359E-2,0.54319982471838868,0,0.54319982471838868,{"$f":"IF($B129=0,\"-\",SUM(R131:U131))","v":1},{"$f":"IF($B129=0,\"-\",(S131+2*T131+3*U131))","v":2.1727992988735547},2.1727992988735547,null,{"$f":"Q131","v":5},2.1727992988735547,{"$f":"IF($B129=0,\"-\",(T131+U131*2))","v":1.0863996494367774},0.2,{"$f":"IF($B129=0,\"-\",(U131))","v":0.54319982471838868},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":1},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":0},{"$f":"IF(B130=0,\"-\",N132*O$4)","v":0},null,{"$f":"H132","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",SUM(R132:U132))","v":{"$error":"#VALUE!"}},{"$f":"IF($B130=0,\"-\",(S132+2*T132+3*U132))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q132","v":6},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(T132+U132*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(U132))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":"-"},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":"-"},{"$f":"IF(B131=0,\"-\",N133*O$4)","v":"-"},null,{"$f":"H133","v":7},"-","-","-","-",{"$f":"IF($B131=0,\"-\",SUM(R133:U133))","v":"-"},{"$f":"IF($B131=0,\"-\",(S133+2*T133+3*U133))","v":"-"},"-",null,{"$f":"Q133","v":7},"-",{"$f":"IF($B131=0,\"-\",(T133+U133*2))","v":"-"},"-",{"$f":"IF($B131=0,\"-\",(U133))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":1},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":1},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":2},{"$f":"IF(B132=0,\"-\",N134*O125)","v":{"$error":"#VALUE!"}},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($O134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($O134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($O134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($O134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",SUM(R134:U134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",(S134+2*T134+3*U134))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q134","v":8},{"$error":"#VALUE!"},{"$f":"IF($B132=0,\"-\",(T134+U134*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B132=0,\"-\",(U134))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":{"$error":"#VALUE!"}},{"$f":"IF(B132=0,\"-\",N135*O125)","v":{"$error":"#VALUE!"}}]
["                    E36003046 Brighton Hill North"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1056","v":1.1107890363149855},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1337,82,537,576,142,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",46,7,18,17,4,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.15217391304347827},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.39130434782608697},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.36956521739130432},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":8.6956521739130432E-2},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.3913043478260869},{"$f":"IF(B141=0,\"-\",N141*O$4)","v":1.511512555738125},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($O141-$N141)/($N144-$N141))","v":0.27861933929057536},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($O141-$N141)/($N144-$N141))","v":9.4185947137840786E-2},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($O141-$N141)/($N144-$N141))","v":0.46425753211446669},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($O141-$N141)/($N144-$N141))","v":0.16293718145711703},{"$f":"IF($B141=0,\"-\",SUM(R141:U141))","v":0.99999999999999978},{"$f":"IF($B141=0,\"-\",(S141+2*T141+3*U141))","v":1.5115125557381255},{"$f":"O141","v":1.511512555738125},null,{"$f":"Q141","v":"1"},{"$f":"W141","v":1.5115125557381255},{"$f":"IF($B141=0,\"-\",(T141+U141*2))","v":0.79013189502870074},{"$f":"IF(AB141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(U141))","v":0.16293718145711703},{"$f":"IF(AD141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",91,9,47,30,5,null,2,{"$f":"I141","v":0.15217391304347827},{"$f":"J141","v":0.39130434782608697},0.36956521739130432,8.6956521739130432E-2,1,1.3913043478260869,1.511512555738125,null,2,{"$f":"R141","v":0.27861933929057536},{"$f":"S141","v":9.4185947137840786E-2},0.46425753211446669,0.16293718145711703,0.99999999999999978,1.5115125557381255,1.511512555738125,null,2,{"$f":"AA141","v":1.5115125557381255},{"$f":"AB141","v":0.79013189502870074},0.2,0.16293718145711703,0.2]
["5 rooms ",701,44,319,293,45,null,3,{"$f":"I141","v":0.15217391304347827},{"$f":"J141","v":0.39130434782608697},0.36956521739130432,8.6956521739130432E-2,1,1.3913043478260869,1.511512555738125,null,3,{"$f":"R141","v":0.27861933929057536},{"$f":"S141","v":9.4185947137840786E-2},0.46425753211446669,0.16293718145711703,0.99999999999999978,1.5115125557381255,1.511512555738125,null,3,{"$f":"AA141","v":1.5115125557381255},{"$f":"AB141","v":0.79013189502870074},0.2,0.16293718145711703,0.2]
["6 rooms ",279,11,97,135,36,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":9.8901098901098897E-2},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.51648351648351654},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.32967032967032966},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":5.4945054945054944E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.3406593406593408},{"$f":"IF(B142=0,\"-\",N144*O$4)","v":1.4564918377064489},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($O144-$N144)/($N145-$N144))","v":6.9619029840604904E-2},0.46671035093947505,0.40123037089278635,6.2440248327133671E-2,{"$f":"IF($B142=0,\"-\",SUM(R144:U144))","v":1},{"$f":"IF($B142=0,\"-\",(S144+2*T144+3*U144))","v":1.4564918377064486},{"$f":"O144","v":1.4564918377064489},null,{"$f":"Q144","v":4},1.4564918377064486,{"$f":"IF($B142=0,\"-\",(T144+U144*2))","v":0.52611086754705372},0.2,{"$f":"IF($B142=0,\"-\",(U144))","v":6.2440248327133671E-2},0.2]
["7 rooms ",114,2,33,53,26,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":6.2767475035663337E-2},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.45506419400855919},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.41797432239657634},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":6.4194008559201141E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":0.99999999999999989},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.4835948644793153},{"$f":"IF(B143=0,\"-\",N145*O$4)","v":1.6117769406765314},null,{"$f":"H145","v":5},4.9100508368834145E-2,0.39218117804578145,0.4565591781254032,0.1021591354599812,{"$f":"IF($B143=0,\"-\",SUM(R145:U145))","v":1},{"$f":"IF($B143=0,\"-\",(S145+2*T145+3*U145))","v":1.6117769406765314},1.6117769406765314,null,{"$f":"Q145","v":5},1.6117769406765314,{"$f":"IF($B143=0,\"-\",(T145+U145*2))","v":0.66087744904536561},0.2,{"$f":"IF($B143=0,\"-\",(U145))","v":0.1021591354599812},0.2]
["8 or more rooms",106,9,23,48,26,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":3.9426523297491037E-2},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.34767025089605735},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.4838709677419355},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":0.12903225806451613},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.7025089605734767},{"$f":"IF(B144=0,\"-\",N146*O$4)","v":1.8496051379299974},null,{"$f":"H146","v":6},2.3412298451544154E-2,0.30508069602558657,0.46999657466419703,0.20151043085867226,{"$f":"IF($B144=0,\"-\",SUM(R146:U146))","v":1},{"$f":"IF($B144=0,\"-\",(S146+2*T146+3*U146))","v":1.8496051379299976},1.8496051379299974,null,{"$f":"Q146","v":6},1.8496051379299976,{"$f":"IF($B144=0,\"-\",(T146+U146*2))","v":0.8730174363815415},0.2,{"$f":"IF($B144=0,\"-\",(U146))","v":0.20151043085867226},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":1.7543859649122806E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.28947368421052633},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.46491228070175439},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.22807017543859648},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.9035087719298245},{"$f":"IF(B145=0,\"-\",N147*O$4)","v":2.067971262524392},null,{"$f":"H147","v":7},-0.2285452347331908,0.55430666538854445,0.50905111089809074,0.16518745844655558,{"$f":"IF($B145=0,\"-\",SUM(R147:U147))","v":1},{"$f":"IF($B145=0,\"-\",(S147+2*T147+3*U147))","v":2.0679712625243925},2.067971262524392,null,{"$f":"Q147","v":7},2.0679712625243925,{"$f":"IF($B145=0,\"-\",(T147+U147*2))","v":0.8394260277912019},0.2,{"$f":"IF($B145=0,\"-\",(U147))","v":0.16518745844655558},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":8.4905660377358486E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.21698113207547171},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.45283018867924529},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.24528301886792453},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.858490566037736},{"$f":"IF(B146=0,\"-\",N148*O139)","v":2.0643909448495488},null,{"$f":"H148","v":8},-0.22318792115355252,0.54854130089743491,0.50809021681623912,0.1665564034398784,{"$f":"IF($B146=0,\"-\",SUM(R148:U148))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",(S148+2*T148+3*U148))","v":2.0643909448495483},2.0643909448495488,null,{"$f":"Q148","v":8},2.0643909448495483,{"$f":"IF($B146=0,\"-\",(T148+U148*2))","v":0.84120302369599598},0.2,{"$f":"IF($B146=0,\"-\",(U148))","v":0.1665564034398784},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":0.15226746110559417},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.14448857994041708},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.4407480966567362},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.26249586229725258},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":1.8134723601456473},{"$f":"IF(B146=0,\"-\",N149*O139)","v":2.0143852153100457}]
["Shared ownership; rented and living rent free",407,103,195,93,16]
["1 - 3 rooms ",35,6,16,11,2,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.17142857142857143},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.45714285714285713},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":0.31428571428571428},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":5.7142857142857141E-2},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":1.2571428571428571},{"$f":"IF(B151=0,\"-\",N151*O$4)","v":1.3657595592919487},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($O151-$N151)/($N154-$N151))","v":0.12424962881329754},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($O151-$N151)/($N154-$N151))","v":0.45398883312400873},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($O151-$N151)/($N154-$N151))","v":0.35351388802014116},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($O151-$N151)/($N154-$N151))","v":6.8247650042552524E-2},{"$f":"IF($B151=0,\"-\",SUM(R151:U151))","v":0.99999999999999989},{"$f":"IF($B151=0,\"-\",(S151+2*T151+3*U151))","v":1.3657595592919487},{"$f":"O151","v":1.3657595592919487},null,{"$f":"Q151","v":"1"},{"$f":"W151","v":1.3657595592919487},{"$f":"IF($B151=0,\"-\",(T151+U151*2))","v":0.49000918810524619},{"$f":"IF(AB151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(U151))","v":6.8247650042552524E-2},{"$f":"IF(AD151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",102,38,48,15,1,null,2,{"$f":"I151","v":0.17142857142857143},{"$f":"J151","v":0.45714285714285713},0.31428571428571428,5.7142857142857141E-2,1,1.2571428571428571,1.3657595592919487,null,2,{"$f":"R151","v":0.12424962881329754},{"$f":"S151","v":0.45398883312400873},0.35351388802014116,6.8247650042552524E-2,0.99999999999999989,1.3657595592919487,1.3657595592919487,null,2,{"$f":"AA151","v":1.3657595592919487},{"$f":"AB151","v":0.49000918810524619},0.2,6.8247650042552524E-2,0.2]
["5 rooms ",225,53,111,52,9,null,3,{"$f":"I151","v":0.17142857142857143},{"$f":"J151","v":0.45714285714285713},0.31428571428571428,5.7142857142857141E-2,1,1.2571428571428571,1.3657595592919487,null,3,{"$f":"R151","v":0.12424962881329754},{"$f":"S151","v":0.45398883312400873},0.35351388802014116,6.8247650042552524E-2,0.99999999999999989,1.3657595592919487,1.3657595592919487,null,3,{"$f":"AA151","v":1.3657595592919487},{"$f":"AB151","v":0.49000918810524619},0.2,6.8247650042552524E-2,0.2]
["6 rooms ",25,4,12,8,1,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.37254901960784315},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.47058823529411764},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.14705882352941177},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":9.8039215686274508E-3},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.79411764705882348},{"$f":"IF(B152=0,\"-\",N154*O$4)","v":0.86272913337626433},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($O154-$N154)/($N155-$N154))","v":0.3391515102438496},0.47613324161981885,0.16754985265254901,1.7165395483782511E-2,{"$f":"IF($B152=0,\"-\",SUM(R154:U154))","v":1},{"$f":"IF($B152=0,\"-\",(S154+2*T154+3*U154))","v":0.86272913337626445},{"$f":"O154","v":0.86272913337626433},null,{"$f":"Q154","v":4},0.86272913337626445,{"$f":"IF($B152=0,\"-\",(T154+U154*2))","v":0.20188064362011404},0.2,{"$f":"IF($B152=0,\"-\",(U154))","v":1.7165395483782511E-2},0.2]
["7 rooms ",11,1,3,5,2,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.23555555555555555},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.49333333333333335},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.2311111111111111},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":0.04},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.0755555555555554},{"$f":"IF(B153=0,\"-\",N155*O$4)","v":1.1684831785053338},null,{"$f":"H155","v":5},0.19285908014619801,0.48579866120227022,0.28134225865153173,0.04,{"$f":"IF($B153=0,\"-\",SUM(R155:U155))","v":1},{"$f":"IF($B153=0,\"-\",(S155+2*T155+3*U155))","v":1.1684831785053338},1.1684831785053338,null,{"$f":"Q155","v":5},1.1684831785053338,{"$f":"IF($B153=0,\"-\",(T155+U155*2))","v":0.36134225865153174},0.2,{"$f":"IF($B153=0,\"-\",(U155))","v":0.04},0.2]
["8 or more rooms",9,1,5,2,1,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.16},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.48},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.32},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":0.04},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.2400000000000002},{"$f":"IF(B154=0,\"-\",N156*O$4)","v":1.3471355653016042},null,{"$f":"H156","v":6},0.14480913626320541,0.43442740878961617,0.34958220832954739,7.1181246617631033E-2,{"$f":"IF($B154=0,\"-\",SUM(R156:U156))","v":1},{"$f":"IF($B154=0,\"-\",(S156+2*T156+3*U156))","v":1.3471355653016039},1.3471355653016042,null,{"$f":"Q156","v":6},1.3471355653016039,{"$f":"IF($B154=0,\"-\",(T156+U156*2))","v":0.49194470156480946},0.2,{"$f":"IF($B154=0,\"-\",(U156))","v":7.1181246617631033E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":9.0909090909090912E-2},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.27272727272727271},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.45454545454545453},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0.18181818181818182},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.7272727272727271},{"$f":"IF(B155=0,\"-\",N157*O$4)","v":1.876508485390797},null,{"$f":"H157","v":7},8.3255975108164251E-2,0.16558365151429941,0.54255628625611119,0.20860408712142514,{"$f":"IF($B155=0,\"-\",SUM(R157:U157))","v":1},{"$f":"IF($B155=0,\"-\",(S157+2*T157+3*U157))","v":1.8765084853907972},1.876508485390797,null,{"$f":"Q157","v":7},1.8765084853907972,{"$f":"IF($B155=0,\"-\",(T157+U157*2))","v":0.95976446049896147},0.2,{"$f":"IF($B155=0,\"-\",(U157))","v":0.20860408712142514},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0.1111111111111111},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.55555555555555558},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.22222222222222221},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.1111111111111111},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.3333333333333333},{"$f":"IF(B156=0,\"-\",N158*O149)","v":2.6858469537467276},null,{"$f":"H158","v":8},4.1751438269398589E-2,-0.41547986422842031,1.0198584599019165,0.35386996605710508,{"$f":"IF($B156=0,\"-\",SUM(R158:U158))","v":0.99999999999999989},{"$f":"IF($B156=0,\"-\",(S158+2*T158+3*U158))","v":2.685846953746728},2.6858469537467276,null,{"$f":"Q158","v":8},2.685846953746728,{"$f":"IF($B156=0,\"-\",(T158+U158*2))","v":1.7275983920161266},0.2,{"$f":"IF($B156=0,\"-\",(U158))","v":0.35386996605710508},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":0.1313131313131313},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.83838383838383845},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":-1.0101010101010111E-2},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":4.0404040404040387E-2},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":0.93939393939393945},{"$f":"IF(B156=0,\"-\",N159*O149)","v":1.8923012628670126}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",211,41,130,34,6,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",50,11,31,7,1,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.22},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.62},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":0.14000000000000001},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0.02},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.96},{"$f":"IF(B162=0,\"-\",N162*O$4)","v":1.0429436634593063},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($O162-$N162)/($N165-$N162))","v":0.17179086708682906},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($O162-$N162)/($N165-$N162))","v":0.63317516675887897},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($O162-$N162)/($N165-$N162))","v":0.17533340176244827},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($O162-$N162)/($N165-$N162))","v":1.9700564391843658E-2},{"$f":"IF($B162=0,\"-\",SUM(R162:U162))","v":1},{"$f":"IF($B162=0,\"-\",(S162+2*T162+3*U162))","v":1.0429436634593066},{"$f":"O162","v":1.0429436634593063},null,{"$f":"Q162","v":"1"},{"$f":"W162","v":1.0429436634593066},{"$f":"IF($B162=0,\"-\",(T162+U162*2))","v":0.21473453054613559},{"$f":"IF(AB162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(U162))","v":1.9700564391843658E-2},{"$f":"IF(AD162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",152,27,96,26,3,null,2,{"$f":"I162","v":0.22},{"$f":"J162","v":0.62},0.14000000000000001,0.02,1,0.96,1.0429436634593063,null,2,{"$f":"R162","v":0.17179086708682906},{"$f":"S162","v":0.63317516675887897},0.17533340176244827,1.9700564391843658E-2,1,1.0429436634593066,1.0429436634593063,null,2,{"$f":"AA162","v":1.0429436634593066},{"$f":"AB162","v":0.21473453054613559},0.2,1.9700564391843658E-2,0.2]
["5 rooms ",4,1,3,0,0,null,3,{"$f":"I162","v":0.22},{"$f":"J162","v":0.62},0.14000000000000001,0.02,1,0.96,1.0429436634593063,null,3,{"$f":"R162","v":0.17179086708682906},{"$f":"S162","v":0.63317516675887897},0.17533340176244827,1.9700564391843658E-2,1,1.0429436634593066,1.0429436634593063,null,3,{"$f":"AA162","v":1.0429436634593066},{"$f":"AB162","v":0.21473453054613559},0.2,1.9700564391843658E-2,0.2]
["6 rooms ",3,2,0,0,1,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.17763157894736842},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.63157894736842102},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.17105263157894737},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":1.9736842105263157E-2},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":0.99999999999999989},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":1.0328947368421051},{"$f":"IF(B163=0,\"-\",N165*O$4)","v":1.1221364800103553},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($O165-$N165)/($N166-$N165))","v":0.15480229581130439},0.59422193860031625,0.22501275535509868,2.5963010233280615E-2,{"$f":"IF($B163=0,\"-\",SUM(R165:U165))","v":1},{"$f":"IF($B163=0,\"-\",(S165+2*T165+3*U165))","v":1.1221364800103555},{"$f":"O165","v":1.1221364800103553},null,{"$f":"Q165","v":4},1.1221364800103555,{"$f":"IF($B163=0,\"-\",(T165+U165*2))","v":0.27693877582165993},0.2,{"$f":"IF($B163=0,\"-\",(U165))","v":2.5963010233280615E-2},0.2]
["7 rooms ",1,0,0,0,1,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.25},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.75},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":0.75},{"$f":"IF(B164=0,\"-\",N166*O$4)","v":0.81479973707758302},null,{"$f":"H166","v":5},0.3579995617959717,0.55560078876725094,0,8.6399649436777359E-2,{"$f":"IF($B164=0,\"-\",SUM(R166:U166))","v":1},{"$f":"IF($B164=0,\"-\",(S166+2*T166+3*U166))","v":0.81479973707758302},0.81479973707758302,null,{"$f":"Q166","v":5},0.81479973707758302,{"$f":"IF($B164=0,\"-\",(T166+U166*2))","v":0.17279929887355472},0.2,{"$f":"IF($B164=0,\"-\",(U166))","v":8.6399649436777359E-2},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0.66666666666666663},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0.33333333333333331},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":1},{"$f":"IF(B165=0,\"-\",N167*O$4)","v":1.0863996494367774},null,{"$f":"H167","v":6},0.63786678352107418,0,0,0.36213321647892577,{"$f":"IF($B165=0,\"-\",SUM(R167:U167))","v":1},{"$f":"IF($B165=0,\"-\",(S167+2*T167+3*U167))","v":1.0863996494367774},1.0863996494367774,null,{"$f":"Q167","v":6},1.0863996494367774,{"$f":"IF($B165=0,\"-\",(T167+U167*2))","v":0.72426643295785154},0.2,{"$f":"IF($B165=0,\"-\",(U167))","v":0.36213321647892577},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":1},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":1},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":3},{"$f":"IF(B166=0,\"-\",N168*O$4)","v":3.2591989483103321},null,{"$f":"H168","v":7},0,0,-0.25919894831033208,1.2591989483103321,{"$f":"IF($B166=0,\"-\",SUM(R168:U168))","v":1},{"$f":"IF($B166=0,\"-\",(S168+2*T168+3*U168))","v":3.2591989483103321},3.2591989483103321,null,{"$f":"Q168","v":7},3.2591989483103321,{"$f":"IF($B166=0,\"-\",(T168+U168*2))","v":2.2591989483103321},0.2,{"$f":"IF($B166=0,\"-\",(U168))","v":1.2591989483103321},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":1},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":2},{"$f":"IF(B167=0,\"-\",N169*O160)","v":0},null,{"$f":"H169","v":8},0,0,3,-2,{"$f":"IF($B167=0,\"-\",SUM(R169:U169))","v":1},{"$f":"IF($B167=0,\"-\",(S169+2*T169+3*U169))","v":0},0,null,{"$f":"Q169","v":8},0,{"$f":"IF($B167=0,\"-\",(T169+U169*2))","v":-1},0.2,{"$f":"IF($B167=0,\"-\",(U169))","v":-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":0},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":0},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":2},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":-1},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":1},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":1},{"$f":"IF(B167=0,\"-\",N170*O160)","v":0}]
["Shared ownership; rented and living rent free",199,85,89,21,4]
["1 - 3 rooms ",117,58,53,5,1,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.49572649572649574},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.45299145299145299},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":4.2735042735042736E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":8.5470085470085479E-3},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":0.99999999999999989},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.5641025641025641},{"$f":"IF(B172=0,\"-\",N172*O$4)","v":0.6128408278874129},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($O172-$N172)/($N175-$N172))","v":0.47176118628735564},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($O172-$N172)/($N175-$N172))","v":0.45468440096868323},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($O172-$N172)/($N175-$N172))","v":6.2506811313153804E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($O172-$N172)/($N175-$N172))","v":1.1047601430807356E-2},{"$f":"IF($B172=0,\"-\",SUM(R172:U172))","v":1},{"$f":"IF($B172=0,\"-\",(S172+2*T172+3*U172))","v":0.61284082788741301},{"$f":"O172","v":0.6128408278874129},null,{"$f":"Q172","v":"1"},{"$f":"W172","v":0.61284082788741301},{"$f":"IF($B172=0,\"-\",(T172+U172*2))","v":8.4602014174768508E-2},{"$f":"IF(AB172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(U172))","v":1.1047601430807356E-2},{"$f":"IF(AD172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",73,23,34,14,2,null,2,{"$f":"I172","v":0.49572649572649574},{"$f":"J172","v":0.45299145299145299},4.2735042735042736E-2,8.5470085470085479E-3,0.99999999999999989,0.5641025641025641,0.6128408278874129,null,2,{"$f":"R172","v":0.47176118628735564},{"$f":"S172","v":0.45468440096868323},6.2506811313153804E-2,1.1047601430807356E-2,1,0.61284082788741301,0.6128408278874129,null,2,{"$f":"AA172","v":0.61284082788741301},{"$f":"AB172","v":8.4602014174768508E-2},0.2,1.1047601430807356E-2,0.2]
["5 rooms ",8,4,1,2,1,null,3,{"$f":"I172","v":0.49572649572649574},{"$f":"J172","v":0.45299145299145299},4.2735042735042736E-2,8.5470085470085479E-3,0.99999999999999989,0.5641025641025641,0.6128408278874129,null,3,{"$f":"R172","v":0.47176118628735564},{"$f":"S172","v":0.45468440096868323},6.2506811313153804E-2,1.1047601430807356E-2,1,0.61284082788741301,0.6128408278874129,null,3,{"$f":"AA172","v":0.61284082788741301},{"$f":"AB172","v":8.4602014174768508E-2},0.2,1.1047601430807356E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.31506849315068491},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.46575342465753422},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.19178082191780821},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":2.7397260273972601E-2},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.93150684931506844},{"$f":"IF(B173=0,\"-\",N175*O$4)","v":1.0119887145438473},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($O175-$N175)/($N176-$N175))","v":0.53236952926838765},6.5356145144359667E-2,0.26019040736227023,0.1420839182249824,{"$f":"IF($B173=0,\"-\",SUM(R175:U175))","v":1},{"$f":"IF($B173=0,\"-\",(S175+2*T175+3*U175))","v":1.0119887145438473},{"$f":"O175","v":1.0119887145438473},null,{"$f":"Q175","v":4},1.0119887145438473,{"$f":"IF($B173=0,\"-\",(T175+U175*2))","v":0.54435824381223497},0.2,{"$f":"IF($B173=0,\"-\",(U175))","v":0.1420839182249824},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.5},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.125},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.25},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0.125},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":1},{"$f":"IF(B174=0,\"-\",N176*O$4)","v":1.0863996494367774},null,{"$f":"H176","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B174=0,\"-\",SUM(R176:U176))","v":{"$error":"#VALUE!"}},{"$f":"IF($B174=0,\"-\",(S176+2*T176+3*U176))","v":{"$error":"#VALUE!"}},1.0863996494367774,null,{"$f":"Q176","v":5},{"$error":"#VALUE!"},{"$f":"IF($B174=0,\"-\",(T176+U176*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B174=0,\"-\",(U176))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":"-"},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":"-"},{"$f":"IF(B175=0,\"-\",N177*O$4)","v":"-"},null,{"$f":"H177","v":6},"-","-","-","-",{"$f":"IF($B175=0,\"-\",SUM(R177:U177))","v":"-"},{"$f":"IF($B175=0,\"-\",(S177+2*T177+3*U177))","v":"-"},"-",null,{"$f":"Q177","v":6},"-",{"$f":"IF($B175=0,\"-\",(T177+U177*2))","v":"-"},"-",{"$f":"IF($B175=0,\"-\",(U177))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":"-"},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":"-"},{"$f":"IF(B176=0,\"-\",N178*O$4)","v":"-"},null,{"$f":"H178","v":7},"-","-","-","-",{"$f":"IF($B176=0,\"-\",SUM(R178:U178))","v":"-"},{"$f":"IF($B176=0,\"-\",(S178+2*T178+3*U178))","v":"-"},"-",null,{"$f":"Q178","v":7},"-",{"$f":"IF($B176=0,\"-\",(T178+U178*2))","v":"-"},"-",{"$f":"IF($B176=0,\"-\",(U178))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":1},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":1},{"$f":"IF(B177=0,\"-\",N179*O170)","v":0},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($O179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($O179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($O179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($O179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",SUM(R179:U179))","v":0},{"$f":"IF($B177=0,\"-\",(S179+2*T179+3*U179))","v":0},0,null,{"$f":"Q179","v":8},0,{"$f":"IF($B177=0,\"-\",(T179+U179*2))","v":0},0.2,{"$f":"IF($B177=0,\"-\",(U179))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":{"$error":"#VALUE!"}},{"$f":"IF(B177=0,\"-\",N180*O170)","v":{"$error":"#VALUE!"}}]
["                    E36003047 Brighton Hill South"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1056","v":1.1107890363149855},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1161,58,516,479,108,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",38,2,28,8,0,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":5.2631578947368418E-2},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.73684210526315785},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.21052631578947367},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":0},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.1578947368421053},{"$f":"IF(B186=0,\"-\",N186*O$4)","v":1.2579364361899528},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($O186-$N186)/($N189-$N186))","v":5.6243192642236567E-2},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($O186-$N186)/($N189-$N186))","v":0.64330131056607298},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($O186-$N186)/($N189-$N186))","v":0.28673136475119154},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($O186-$N186)/($N189-$N186))","v":1.3724132040498953E-2},{"$f":"IF($B186=0,\"-\",SUM(R186:U186))","v":1},{"$f":"IF($B186=0,\"-\",(S186+2*T186+3*U186))","v":1.257936436189953},{"$f":"O186","v":1.2579364361899528},null,{"$f":"Q186","v":"1"},{"$f":"W186","v":1.257936436189953},{"$f":"IF($B186=0,\"-\",(T186+U186*2))","v":0.31417962883218947},{"$f":"IF(AB186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(U186))","v":1.3724132040498953E-2},{"$f":"IF(AD186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",142,8,91,41,2,null,2,{"$f":"I186","v":5.2631578947368418E-2},{"$f":"J186","v":0.73684210526315785},0.21052631578947367,0,1,1.1578947368421053,1.2579364361899528,null,2,{"$f":"R186","v":5.6243192642236567E-2},{"$f":"S186","v":0.64330131056607298},0.28673136475119154,1.3724132040498953E-2,1,1.257936436189953,1.2579364361899528,null,2,{"$f":"AA186","v":1.257936436189953},{"$f":"AB186","v":0.31417962883218947},0.2,1.3724132040498953E-2,0.2]
["5 rooms ",570,33,242,238,57,null,3,{"$f":"I186","v":5.2631578947368418E-2},{"$f":"J186","v":0.73684210526315785},0.21052631578947367,0,1,1.1578947368421053,1.2579364361899528,null,3,{"$f":"R186","v":5.6243192642236567E-2},{"$f":"S186","v":0.64330131056607298},0.28673136475119154,1.3724132040498953E-2,1,1.257936436189953,1.2579364361899528,null,3,{"$f":"AA186","v":1.257936436189953},{"$f":"AB186","v":0.31417962883218947},0.2,1.3724132040498953E-2,0.2]
["6 rooms ",268,12,116,114,26,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":5.6338028169014086E-2},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.64084507042253525},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.28873239436619719},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":1.4084507042253521E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.26056338028169},{"$f":"IF(B187=0,\"-\",N189*O$4)","v":1.3694756144308671},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($O189-$N189)/($N190-$N189))","v":5.6904904470352333E-2},0.56208525668263554,0.33563915879280493,4.5370680054207302E-2,{"$f":"IF($B187=0,\"-\",SUM(R189:U189))","v":1},{"$f":"IF($B187=0,\"-\",(S189+2*T189+3*U189))","v":1.3694756144308673},{"$f":"O189","v":1.3694756144308671},null,{"$f":"Q189","v":4},1.3694756144308673,{"$f":"IF($B187=0,\"-\",(T189+U189*2))","v":0.42638051890121953},0.2,{"$f":"IF($B187=0,\"-\",(U189))","v":4.5370680054207302E-2},0.2]
["7 rooms ",82,3,25,41,13,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":5.7894736842105263E-2},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.42456140350877192},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.41754385964912283},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":0.1},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.5596491228070175},{"$f":"IF(B188=0,\"-\",N190*O$4)","v":1.6944022602619211},null,{"$f":"H190","v":5},-6.0132049635004126E-2,0.49900544448036172,0.48798299968236758,7.3143605472274498E-2,{"$f":"IF($B188=0,\"-\",SUM(R190:U190))","v":0.99999999999999967},{"$f":"IF($B188=0,\"-\",(S190+2*T190+3*U190))","v":1.6944022602619204},1.6944022602619211,null,{"$f":"Q190","v":5},1.6944022602619204,{"$f":"IF($B188=0,\"-\",(T190+U190*2))","v":0.63427021062691658},0.2,{"$f":"IF($B188=0,\"-\",(U190))","v":7.3143605472274498E-2},0.2]
["8 or more rooms",61,0,14,37,10,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":4.4776119402985072E-2},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.43283582089552236},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.42537313432835822},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":9.7014925373134331E-2},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.5746268656716418},{"$f":"IF(B189=0,\"-\",N191*O$4)","v":1.7106740748594031},null,{"$f":"H191","v":6},3.9363100469785021E-2,0.34827243622797488,0.47469175127529201,0.13767271202694806,{"$f":"IF($B189=0,\"-\",SUM(R191:U191))","v":1},{"$f":"IF($B189=0,\"-\",(S191+2*T191+3*U191))","v":1.7106740748594031},1.7106740748594031,null,{"$f":"Q191","v":6},1.7106740748594031,{"$f":"IF($B189=0,\"-\",(T191+U191*2))","v":0.75003717532918812},0.2,{"$f":"IF($B189=0,\"-\",(U191))","v":0.13767271202694806},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":3.6585365853658534E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.3048780487804878},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.5},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.15853658536585366},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.7804878048780488},{"$f":"IF(B190=0,\"-\",N192*O$4)","v":1.9343213270459694},null,{"$f":"H192","v":7},2.4931364399467804E-5,0.22955955805671366,0.60648476274740482,0.16393074783148204,{"$f":"IF($B190=0,\"-\",SUM(R192:U192))","v":1},{"$f":"IF($B190=0,\"-\",(S192+2*T192+3*U192))","v":1.9343213270459694},1.9343213270459694,null,{"$f":"Q192","v":7},1.9343213270459694,{"$f":"IF($B190=0,\"-\",(T192+U192*2))","v":0.93434625841036889},0.2,{"$f":"IF($B190=0,\"-\",(U192))","v":0.16393074783148204},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":0},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.22950819672131148},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.60655737704918034},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.16393442622950818},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":1.9344262295081966},{"$f":"IF(B191=0,\"-\",N193*O184)","v":2.1487394472978405},null,{"$f":"H193","v":8},-5.0934180331824397E-2,0.12457821866066776,0.75490665637629739,0.1714493052948593,{"$f":"IF($B191=0,\"-\",SUM(R193:U193))","v":1},{"$f":"IF($B191=0,\"-\",(S193+2*T193+3*U193))","v":2.1487394472978405},2.1487394472978405,null,{"$f":"Q193","v":8},2.1487394472978405,{"$f":"IF($B191=0,\"-\",(T193+U193*2))","v":1.0978052669660161},0.2,{"$f":"IF($B191=0,\"-\",(U193))","v":0.1714493052948593},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-3.6585365853658534E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":0.15413834466213516},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.71311475409836067},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.16933226709316271},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.0883646541383447},{"$f":"IF(B191=0,\"-\",N194*O184)","v":2.3197325616446101}]
["Shared ownership; rented and living rent free",865,302,389,147,27]
["1 - 3 rooms ",117,66,46,5,0,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.5641025641025641},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.39316239316239315},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":4.2735042735042736E-2},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":0.99999999999999989},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.4786324786324786},{"$f":"IF(B196=0,\"-\",N196*O$4)","v":0.51998615699538053},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($O196-$N196)/($N199-$N196))","v":0.53928711535409157},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($O196-$N196)/($N199-$N196))","v":0.40396816226688803},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($O196-$N196)/($N199-$N196))","v":5.4216172408568554E-2},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($O196-$N196)/($N199-$N196))","v":2.5285499704518041E-3},{"$f":"IF($B196=0,\"-\",SUM(R196:U196))","v":1},{"$f":"IF($B196=0,\"-\",(S196+2*T196+3*U196))","v":0.51998615699538064},{"$f":"O196","v":0.51998615699538053},null,{"$f":"Q196","v":"1"},{"$f":"W196","v":0.51998615699538064},{"$f":"IF($B196=0,\"-\",(T196+U196*2))","v":5.9273272349472161E-2},{"$f":"IF(AB196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(U196))","v":2.5285499704518041E-3},{"$f":"IF(AD196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",277,117,126,30,4,null,2,{"$f":"I196","v":0.5641025641025641},{"$f":"J196","v":0.39316239316239315},4.2735042735042736E-2,0,0.99999999999999989,0.4786324786324786,0.51998615699538053,null,2,{"$f":"R196","v":0.53928711535409157},{"$f":"S196","v":0.40396816226688803},5.4216172408568554E-2,2.5285499704518041E-3,1,0.51998615699538064,0.51998615699538053,null,2,{"$f":"AA196","v":0.51998615699538064},{"$f":"AB196","v":5.9273272349472161E-2},0.2,2.5285499704518041E-3,0.2]
["5 rooms ",367,96,175,79,17,null,3,{"$f":"I196","v":0.5641025641025641},{"$f":"J196","v":0.39316239316239315},4.2735042735042736E-2,0,0.99999999999999989,0.4786324786324786,0.51998615699538053,null,3,{"$f":"R196","v":0.53928711535409157},{"$f":"S196","v":0.40396816226688803},5.4216172408568554E-2,2.5285499704518041E-3,1,0.51998615699538064,0.51998615699538053,null,3,{"$f":"AA196","v":0.51998615699538064},{"$f":"AB196","v":5.9273272349472161E-2},0.2,2.5285499704518041E-3,0.2]
["6 rooms ",76,16,32,24,4,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.42238267148014441},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.45487364620938631},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.10830324909747292},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":1.444043321299639E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":0.71480144404332124},{"$f":"IF(B197=0,\"-\",N199*O$4)","v":0.77656003822556641},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($O199-$N199)/($N200-$N199))","v":0.39242694959131996},0.45896559745290161,0.12822791809467046,2.0379534861107974E-2,{"$f":"IF($B197=0,\"-\",SUM(R199:U199))","v":1},{"$f":"IF($B197=0,\"-\",(S199+2*T199+3*U199))","v":0.77656003822556641},{"$f":"O199","v":0.77656003822556641},null,{"$f":"Q199","v":4},0.77656003822556641,{"$f":"IF($B197=0,\"-\",(T199+U199*2))","v":0.16898698781688642},0.2,{"$f":"IF($B197=0,\"-\",(U199))","v":2.0379534861107974E-2},0.2]
["7 rooms ",14,4,4,4,2,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.26158038147138962},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.4768392370572207},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.21525885558583105},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":4.632152588555858E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":0.99999999999999989},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.0463215258855585},{"$f":"IF(B198=0,\"-\",N200*O$4)","v":1.1367233389202247},null,{"$f":"H200","v":5},0.23347291820471613,0.44612630668998476,0.27060529308565723,4.9795482019641818E-2,{"$f":"IF($B198=0,\"-\",SUM(R200:U200))","v":1},{"$f":"IF($B198=0,\"-\",(S200+2*T200+3*U200))","v":1.1367233389202247},1.1367233389202247,null,{"$f":"Q200","v":5},1.1367233389202247,{"$f":"IF($B198=0,\"-\",(T200+U200*2))","v":0.37019625712494086},0.2,{"$f":"IF($B198=0,\"-\",(U200))","v":4.9795482019641818E-2},0.2]
["8 or more rooms",14,3,6,5,0,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.21052631578947367},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.42105263157894735},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.31578947368421051},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":5.2631578947368418E-2},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.2105263157894737},{"$f":"IF(B199=0,\"-\",N201*O$4)","v":1.3151153651076779},null,{"$f":"H201","v":6},0.31511536510767807,0.23279234280617944,0.27395385395692873,0.17813843812921368,{"$f":"IF($B199=0,\"-\",SUM(R201:U201))","v":0.99999999999999989},{"$f":"IF($B199=0,\"-\",(S201+2*T201+3*U201))","v":1.3151153651076779},1.3151153651076779,null,{"$f":"Q201","v":6},1.3151153651076779,{"$f":"IF($B199=0,\"-\",(T201+U201*2))","v":0.63023073021535603},0.2,{"$f":"IF($B199=0,\"-\",(U201))","v":0.17813843812921368},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0.2857142857142857},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.2857142857142857},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.2857142857142857},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0.14285714285714285},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.2857142857142856},{"$f":"IF(B200=0,\"-\",N202*O$4)","v":1.3967995492758565},null,{"$f":"H202","v":7},0.34125691749507114,0.17462902215271475,0.2301716539335002,0.2539424064187138,{"$f":"IF($B200=0,\"-\",SUM(R202:U202))","v":0.99999999999999989},{"$f":"IF($B200=0,\"-\",(S202+2*T202+3*U202))","v":1.3967995492758565},1.3967995492758565,null,{"$f":"Q202","v":7},1.3967995492758565,{"$f":"IF($B200=0,\"-\",(T202+U202*2))","v":0.73805646677092773},0.2,{"$f":"IF($B200=0,\"-\",(U202))","v":0.2539424064187138},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0.21428571428571427},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.42857142857142855},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.35714285714285715},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.1428571428571428},{"$f":"IF(B201=0,\"-\",N203*O194)","v":2.6511229275938399},null,{"$f":"H203","v":8},0.96841860665406321,-1.0796943561652692,-0.39699003522549198,1.5082657847366978,{"$f":"IF($B201=0,\"-\",SUM(R203:U203))","v":0.99999999999999978},{"$f":"IF($B201=0,\"-\",(S203+2*T203+3*U203))","v":2.6511229275938404},2.6511229275938399,null,{"$f":"Q203","v":8},2.6511229275938404,{"$f":"IF($B201=0,\"-\",(T203+U203*2))","v":2.6195415342479036},0.2,{"$f":"IF($B201=0,\"-\",(U203))","v":1.5082657847366978},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":0.14285714285714285},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":0.5714285714285714},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.4285714285714286},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":-0.14285714285714285},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":1},{"$f":"IF(B201=0,\"-\",N204*O194)","v":2.3197325616446101}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",49,9,28,8,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",27,6,15,4,2,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.22222222222222221},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.55555555555555558},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0.14814814814814814},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":7.407407407407407E-2},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":1.074074074074074},{"$f":"IF(B207=0,\"-\",N207*O$4)","v":1.1668736975432052},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($O207-$N207)/($N210-$N207))","v":0.25416963358044775},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($O207-$N207)/($N210-$N207))","v":0.45058548966424306},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($O207-$N207)/($N210-$N207))","v":0.16944642238696517},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($O207-$N207)/($N210-$N207))","v":0.125798454368344},{"$f":"IF($B207=0,\"-\",SUM(R207:U207))","v":1},{"$f":"IF($B207=0,\"-\",(S207+2*T207+3*U207))","v":1.1668736975432052},{"$f":"O207","v":1.1668736975432052},null,{"$f":"Q207","v":"1"},{"$f":"W207","v":1.1668736975432052},{"$f":"IF($B207=0,\"-\",(T207+U207*2))","v":0.42104333112365316},{"$f":"IF(AB207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(U207))","v":0.125798454368344},{"$f":"IF(AD207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",17,3,12,2,0,null,2,{"$f":"I207","v":0.22222222222222221},{"$f":"J207","v":0.55555555555555558},0.14814814814814814,7.407407407407407E-2,1,1.074074074074074,1.1668736975432052,null,2,{"$f":"R207","v":0.25416963358044775},{"$f":"S207","v":0.45058548966424306},0.16944642238696517,0.125798454368344,1,1.1668736975432052,1.1668736975432052,null,2,{"$f":"AA207","v":1.1668736975432052},{"$f":"AB207","v":0.42104333112365316},0.2,0.125798454368344,0.2]
["5 rooms ",3,0,0,2,1,null,3,{"$f":"I207","v":0.22222222222222221},{"$f":"J207","v":0.55555555555555558},0.14814814814814814,7.407407407407407E-2,1,1.074074074074074,1.1668736975432052,null,3,{"$f":"R207","v":0.25416963358044775},{"$f":"S207","v":0.45058548966424306},0.16944642238696517,0.125798454368344,1,1.1668736975432052,1.1668736975432052,null,3,{"$f":"AA207","v":1.1668736975432052},{"$f":"AB207","v":0.42104333112365316},0.2,0.125798454368344,0.2]
["6 rooms ",1,0,0,0,1,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.17647058823529413},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.70588235294117652},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.11764705882352941},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":0},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":0.94117647058823528},{"$f":"IF(B208=0,\"-\",N210*O$4)","v":1.0224937877052023},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($O210-$N210)/($N211-$N210))","v":0.16616275930497437},0.66465103721989749,0.14971585994007977,1.9470343535048437E-2,{"$f":"IF($B208=0,\"-\",SUM(R210:U210))","v":1},{"$f":"IF($B208=0,\"-\",(S210+2*T210+3*U210))","v":1.0224937877052023},{"$f":"O210","v":1.0224937877052023},null,{"$f":"Q210","v":4},1.0224937877052023,{"$f":"IF($B208=0,\"-\",(T210+U210*2))","v":0.18865654701017665},0.2,{"$f":"IF($B208=0,\"-\",(U210))","v":1.9470343535048437E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.66666666666666663},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0.33333333333333331},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":2.333333333333333},{"$f":"IF(B209=0,\"-\",N211*O$4)","v":2.5349325153524802},null,{"$f":"H211","v":5},0,0,0.46506748464751957,0.53493251535248043,{"$f":"IF($B209=0,\"-\",SUM(R211:U211))","v":1},{"$f":"IF($B209=0,\"-\",(S211+2*T211+3*U211))","v":2.5349325153524802},2.5349325153524802,null,{"$f":"Q211","v":5},2.5349325153524802,{"$f":"IF($B209=0,\"-\",(T211+U211*2))","v":1.5349325153524804},0.2,{"$f":"IF($B209=0,\"-\",(U211))","v":0.53493251535248043},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":1},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":3},{"$f":"IF(B210=0,\"-\",N212*O$4)","v":3.2591989483103321},null,{"$f":"H212","v":6},0,-0.12959947415516604,0,1.129599474155166,{"$f":"IF($B210=0,\"-\",SUM(R212:U212))","v":1},{"$f":"IF($B210=0,\"-\",(S212+2*T212+3*U212))","v":3.2591989483103321},3.2591989483103321,null,{"$f":"Q212","v":6},3.2591989483103321,{"$f":"IF($B210=0,\"-\",(T212+U212*2))","v":2.2591989483103321},0.2,{"$f":"IF($B210=0,\"-\",(U212))","v":1.129599474155166},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":1},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":1},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":1},{"$f":"IF(B211=0,\"-\",N213*O$4)","v":1.0863996494367774},null,{"$f":"H213","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B211=0,\"-\",SUM(R213:U213))","v":{"$error":"#VALUE!"}},{"$f":"IF($B211=0,\"-\",(S213+2*T213+3*U213))","v":{"$error":"#VALUE!"}},1.0863996494367774,null,{"$f":"Q213","v":7},{"$error":"#VALUE!"},{"$f":"IF($B211=0,\"-\",(T213+U213*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B211=0,\"-\",(U213))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":"-"},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":"-"},{"$f":"IF(B212=0,\"-\",N214*O205)","v":"-"},null,{"$f":"H214","v":8},"-","-","-","-",{"$f":"IF($B212=0,\"-\",SUM(R214:U214))","v":"-"},{"$f":"IF($B212=0,\"-\",(S214+2*T214+3*U214))","v":"-"},"-",null,{"$f":"Q214","v":8},"-",{"$f":"IF($B212=0,\"-\",(T214+U214*2))","v":"-"},"-",{"$f":"IF($B212=0,\"-\",(U214))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":"-"},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":"-"},{"$f":"IF(B212=0,\"-\",N215*O205)","v":"-"}]
["Shared ownership; rented and living rent free",235,130,90,13,2]
["1 - 3 rooms ",173,100,63,9,1,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.5780346820809249},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.36416184971098264},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":5.2023121387283239E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":5.7803468208092483E-3},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.48554913294797686},{"$f":"IF(B217=0,\"-\",N217*O$4)","v":0.52750040781901331},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($O217-$N217)/($N220-$N217))","v":0.56194767559243797},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($O217-$N217)/($N220-$N217))","v":0.36120593332440554},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($O217-$N217)/($N220-$N217))","v":6.4244698754861607E-2},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($O217-$N217)/($N220-$N217))","v":1.2601692328294847E-2},{"$f":"IF($B217=0,\"-\",SUM(R217:U217))","v":1},{"$f":"IF($B217=0,\"-\",(S217+2*T217+3*U217))","v":0.52750040781901331},{"$f":"O217","v":0.52750040781901331},null,{"$f":"Q217","v":"1"},{"$f":"W217","v":0.52750040781901331},{"$f":"IF($B217=0,\"-\",(T217+U217*2))","v":8.9448083411451301E-2},{"$f":"IF(AB217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(U217))","v":1.2601692328294847E-2},{"$f":"IF(AD217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",53,29,19,4,1,null,2,{"$f":"I217","v":0.5780346820809249},{"$f":"J217","v":0.36416184971098264},5.2023121387283239E-2,5.7803468208092483E-3,1,0.48554913294797686,0.52750040781901331,null,2,{"$f":"R217","v":0.56194767559243797},{"$f":"S217","v":0.36120593332440554},6.4244698754861607E-2,1.2601692328294847E-2,1,0.52750040781901331,0.52750040781901331,null,2,{"$f":"AA217","v":0.52750040781901331},{"$f":"AB217","v":8.9448083411451301E-2},0.2,1.2601692328294847E-2,0.2]
["5 rooms ",4,0,4,0,0,null,3,{"$f":"I217","v":0.5780346820809249},{"$f":"J217","v":0.36416184971098264},5.2023121387283239E-2,5.7803468208092483E-3,1,0.48554913294797686,0.52750040781901331,null,3,{"$f":"R217","v":0.56194767559243797},{"$f":"S217","v":0.36120593332440554},6.4244698754861607E-2,1.2601692328294847E-2,1,0.52750040781901331,0.52750040781901331,null,3,{"$f":"AA217","v":0.52750040781901331},{"$f":"AB217","v":8.9448083411451301E-2},0.2,1.2601692328294847E-2,0.2]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.54716981132075471},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.35849056603773582},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":7.5471698113207544E-2},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":1.8867924528301886E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.56603773584905659},{"$f":"IF(B218=0,\"-\",N220*O$4)","v":0.61494319779440221},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($O220-$N220)/($N221-$N220))","v":0.48550640278097112},0.43078559673955108,6.6966400383582217E-2,1.6741600095895554E-2,{"$f":"IF($B218=0,\"-\",SUM(R220:U220))","v":1},{"$f":"IF($B218=0,\"-\",(S220+2*T220+3*U220))","v":0.61494319779440221},{"$f":"O220","v":0.61494319779440221},null,{"$f":"Q220","v":4},0.61494319779440221,{"$f":"IF($B218=0,\"-\",(T220+U220*2))","v":0.10044960057537333},0.2,{"$f":"IF($B218=0,\"-\",(U220))","v":1.6741600095895554E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":1},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":1},{"$f":"IF(B219=0,\"-\",N221*O$4)","v":1.0863996494367774},null,{"$f":"H221","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B219=0,\"-\",SUM(R221:U221))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B219=0,\"-\",(S221+2*T221+3*U221))","v":{"$error":"#DIV/0!"}},1.0863996494367774,null,{"$f":"Q221","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B219=0,\"-\",(T221+U221*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B219=0,\"-\",(U221))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["8 or more rooms",3,1,2,0,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":1},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1},{"$f":"IF(B220=0,\"-\",N222*O$4)","v":1.0863996494367774},null,{"$f":"H222","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",SUM(R222:U222))","v":{"$error":"#VALUE!"}},{"$f":"IF($B220=0,\"-\",(S222+2*T222+3*U222))","v":{"$error":"#VALUE!"}},1.0863996494367774,null,{"$f":"Q222","v":6},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",(T222+U222*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",(U222))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":"-"},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":"-"},{"$f":"IF(B221=0,\"-\",N223*O$4)","v":"-"},null,{"$f":"H223","v":7},"-","-","-","-",{"$f":"IF($B221=0,\"-\",SUM(R223:U223))","v":"-"},{"$f":"IF($B221=0,\"-\",(S223+2*T223+3*U223))","v":"-"},"-",null,{"$f":"Q223","v":7},"-",{"$f":"IF($B221=0,\"-\",(T223+U223*2))","v":"-"},"-",{"$f":"IF($B221=0,\"-\",(U223))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0.33333333333333331},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":0.66666666666666663},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":0.66666666666666663},{"$f":"IF(B222=0,\"-\",N224*O215)","v":{"$error":"#VALUE!"}},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",SUM(R224:U224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",(S224+2*T224+3*U224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q224","v":8},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(T224+U224*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(U224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},{"$f":"IF(B224=0,\"-\",N225*O215)","v":"-"}]
["                    E36003048 Brookvale and Kings Furlong"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1049","v":1.1261881294828329},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1281,179,629,386,87,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",15,3,8,2,2,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.2},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.53333333333333333},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.13333333333333333},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":0.13333333333333333},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.2000000000000002},{"$f":"IF(B231=0,\"-\",N231*O$4)","v":1.3036795793241329},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($O231-$N231)/($N234-$N231))","v":0.17120011685440761},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($O231-$N231)/($N234-$N231))","v":0.53909330996245175},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($O231-$N231)/($N234-$N231))","v":0.10453345018774093},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($O231-$N231)/($N234-$N231))","v":0.18517312299539967},{"$f":"IF($B231=0,\"-\",SUM(R231:U231))","v":1},{"$f":"IF($B231=0,\"-\",(S231+2*T231+3*U231))","v":1.3036795793241327},{"$f":"O231","v":1.3036795793241329},null,{"$f":"Q231","v":"1"},{"$f":"W231","v":1.3036795793241327},{"$f":"IF($B231=0,\"-\",(T231+U231*2))","v":0.47487969617854031},{"$f":"IF(AB231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(U231))","v":0.18517312299539967},{"$f":"IF(AD231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",90,23,47,17,3,null,2,{"$f":"I231","v":0.2},{"$f":"J231","v":0.53333333333333333},0.13333333333333333,0.13333333333333333,1,1.2000000000000002,1.3036795793241329,null,2,{"$f":"R231","v":0.17120011685440761},{"$f":"S231","v":0.53909330996245175},0.10453345018774093,0.18517312299539967,1,1.3036795793241327,1.3036795793241329,null,2,{"$f":"AA231","v":1.3036795793241327},{"$f":"AB231","v":0.47487969617854031},0.2,0.18517312299539967,0.2]
["5 rooms ",452,73,245,117,17,null,3,{"$f":"I231","v":0.2},{"$f":"J231","v":0.53333333333333333},0.13333333333333333,0.13333333333333333,1,1.2000000000000002,1.3036795793241329,null,3,{"$f":"R231","v":0.17120011685440761},{"$f":"S231","v":0.53909330996245175},0.10453345018774093,0.18517312299539967,1,1.3036795793241327,1.3036795793241329,null,3,{"$f":"AA231","v":1.3036795793241327},{"$f":"AB231","v":0.47487969617854031},0.2,0.18517312299539967,0.2]
["6 rooms ",461,55,226,142,38,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.25555555555555554},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.52222222222222225},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.18888888888888888},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":3.3333333333333333E-2},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":1},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1},{"$f":"IF(B232=0,\"-\",N234*O$4)","v":1.0863996494367774},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($O234-$N234)/($N235-$N234))","v":0.20846651584827494},0.53214218197237073,0.22391643907365644,3.5474863105697897E-2,{"$f":"IF($B232=0,\"-\",SUM(R234:U234))","v":1},{"$f":"IF($B232=0,\"-\",(S234+2*T234+3*U234))","v":1.0863996494367774},{"$f":"O234","v":1.0863996494367774},null,{"$f":"Q234","v":4},1.0863996494367774,{"$f":"IF($B232=0,\"-\",(T234+U234*2))","v":0.29486616528505222},0.2,{"$f":"IF($B232=0,\"-\",(U234))","v":3.5474863105697897E-2},0.2]
["7 rooms ",155,16,75,54,10,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.16150442477876106},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.54203539823008851},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.25884955752212391},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":3.7610619469026552E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.1725663716814161},{"$f":"IF(B233=0,\"-\",N235*O$4)","v":1.2738756951360444},null,{"$f":"H235","v":5},0.13788671225061677,0.51304575063356161,0.28637266684498242,6.2694870270839309E-2,{"$f":"IF($B233=0,\"-\",SUM(R235:U235))","v":1},{"$f":"IF($B233=0,\"-\",(S235+2*T235+3*U235))","v":1.2738756951360442},1.2738756951360444,null,{"$f":"Q235","v":5},1.2738756951360442,{"$f":"IF($B233=0,\"-\",(T235+U235*2))","v":0.41176240738666103},0.2,{"$f":"IF($B233=0,\"-\",(U235))","v":6.2694870270839309E-2},0.2]
["8 or more rooms",108,9,28,54,17,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":0.1193058568329718},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.49023861171366595},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.30802603036876358},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":8.2429501084598705E-2},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1.0000000000000002},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.3535791757049893},{"$f":"IF(B234=0,\"-\",N236*O$4)","v":1.4705279419708224},null,{"$f":"H236","v":6},2.8081055448421349E-2,0.45411390794519735,0.53700107579351841,-1.9196039187137248E-2,{"$f":"IF($B234=0,\"-\",SUM(R236:U236))","v":0.99999999999999978},{"$f":"IF($B234=0,\"-\",(S236+2*T236+3*U236))","v":1.4705279419708224},1.4705279419708224,null,{"$f":"Q236","v":6},1.4705279419708224,{"$f":"IF($B234=0,\"-\",(T236+U236*2))","v":0.49860899741924392},0.2,{"$f":"IF($B234=0,\"-\",(U236))","v":-1.9196039187137248E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":0.1032258064516129},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.4838709677419355},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.34838709677419355},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":6.4516129032258063E-2},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.3741935483870968},{"$f":"IF(B235=0,\"-\",N237*O$4)","v":1.4929233892260232},null,{"$f":"H237","v":7},9.6615367227509491E-2,0.40923057289920628,0.39876936329303575,9.5384696580248451E-2,{"$f":"IF($B235=0,\"-\",SUM(R237:U237))","v":1},{"$f":"IF($B235=0,\"-\",(S237+2*T237+3*U237))","v":1.4929233892260232},1.4929233892260232,null,{"$f":"Q237","v":7},1.4929233892260232,{"$f":"IF($B235=0,\"-\",(T237+U237*2))","v":0.5895387564535326},0.2,{"$f":"IF($B235=0,\"-\",(U237))","v":9.5384696580248451E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":8.3333333333333329E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.25925925925925924},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.5},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.15740740740740741},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":1.7314814814814814},{"$f":"IF(B236=0,\"-\",N238*O229)","v":1.9499738908637938},null,{"$f":"H238","v":8},7.1168482585246051E-2,0.12190238594752298,0.59271588948542198,0.21421324198180897,{"$f":"IF($B236=0,\"-\",SUM(R238:U238))","v":1},{"$f":"IF($B236=0,\"-\",(S238+2*T238+3*U238))","v":1.9499738908637938},1.9499738908637938,null,{"$f":"Q238","v":8},1.9499738908637938,{"$f":"IF($B236=0,\"-\",(T238+U238*2))","v":1.0211423734490399},0.2,{"$f":"IF($B236=0,\"-\",(U238))","v":0.21421324198180897},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":6.3440860215053754E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":3.4647550776582992E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.65161290322580645},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.25029868578255676},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.0887694145758662},{"$f":"IF(B236=0,\"-\",N239*O229)","v":2.3523473199221465}]
["Shared ownership; rented and living rent free",521,193,228,81,19]
["1 - 3 rooms ",52,37,12,3,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.71153846153846156},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.23076923076923078},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":5.7692307692307696E-2},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.34615384615384615},{"$f":"IF(B241=0,\"-\",N241*O$4)","v":0.37606141711273061},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($O241-$N241)/($N244-$N241))","v":0.68872912523205054},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($O241-$N241)/($N244-$N241))","v":0.24648033242316836},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($O241-$N241)/($N244-$N241))","v":6.4790542344781127E-2},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($O241-$N241)/($N244-$N241))","v":0},{"$f":"IF($B241=0,\"-\",SUM(R241:U241))","v":1},{"$f":"IF($B241=0,\"-\",(S241+2*T241+3*U241))","v":0.37606141711273061},{"$f":"O241","v":0.37606141711273061},null,{"$f":"Q241","v":"1"},{"$f":"W241","v":0.37606141711273061},{"$f":"IF($B241=0,\"-\",(T241+U241*2))","v":6.4790542344781127E-2},{"$f":"IF(AB241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(U241))","v":0},{"$f":"IF(AD241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",93,32,45,16,0,null,2,{"$f":"I241","v":0.71153846153846156},{"$f":"J241","v":0.23076923076923078},5.7692307692307696E-2,0,1,0.34615384615384615,0.37606141711273061,null,2,{"$f":"R241","v":0.68872912523205054},{"$f":"S241","v":0.24648033242316836},6.4790542344781127E-2,0,1,0.37606141711273061,0.37606141711273061,null,2,{"$f":"AA241","v":0.37606141711273061},{"$f":"AB241","v":6.4790542344781127E-2},0.2,0,0.2]
["5 rooms ",227,85,101,32,9,null,3,{"$f":"I241","v":0.71153846153846156},{"$f":"J241","v":0.23076923076923078},5.7692307692307696E-2,0,1,0.34615384615384615,0.37606141711273061,null,3,{"$f":"R241","v":0.68872912523205054},{"$f":"S241","v":0.24648033242316836},6.4790542344781127E-2,0,1,0.37606141711273061,0.37606141711273061,null,3,{"$f":"AA241","v":0.37606141711273061},{"$f":"AB241","v":6.4790542344781127E-2},0.2,0,0.2]
["6 rooms ",104,30,47,19,8,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.34408602150537637},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.4838709677419355},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.17204301075268819},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":0},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":0.82795698924731187},{"$f":"IF(B242=0,\"-\",N244*O$4)","v":0.89949218286700927},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($O244-$N244)/($N245-$N244))","v":0.46571482551128029},0.32789768085760934,4.7567978883931536E-2,0.15881951474717884,{"$f":"IF($B242=0,\"-\",SUM(R244:U244))","v":1},{"$f":"IF($B242=0,\"-\",(S244+2*T244+3*U244))","v":0.89949218286700894},{"$f":"O244","v":0.89949218286700927},null,{"$f":"Q244","v":4},0.89949218286700894,{"$f":"IF($B242=0,\"-\",(T244+U244*2))","v":0.36520700837828923},0.2,{"$f":"IF($B242=0,\"-\",(U244))","v":0.15881951474717884},0.2]
["7 rooms ",24,3,13,7,1,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.37444933920704848},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.44493392070484583},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.14096916299559473},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":3.9647577092511016E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":0.84581497797356842},{"$f":"IF(B243=0,\"-\",N245*O$4)","v":0.91889309555886034},null,{"$f":"H245","v":5},0.34338157403466257,0.44745913314496588,0.1560439160472204,5.3115376773151209E-2,{"$f":"IF($B243=0,\"-\",SUM(R245:U245))","v":1},{"$f":"IF($B243=0,\"-\",(S245+2*T245+3*U245))","v":0.91889309555886034},0.91889309555886034,null,{"$f":"Q245","v":5},0.91889309555886034,{"$f":"IF($B243=0,\"-\",(T245+U245*2))","v":0.2622746695935228},0.2,{"$f":"IF($B243=0,\"-\",(U245))","v":5.3115376773151209E-2},0.2]
["8 or more rooms",21,6,10,4,1,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.28846153846153844},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.45192307692307693},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.18269230769230768},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":7.6923076923076927E-2},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.0480769230769231},{"$f":"IF(B244=0,\"-\",N246*O$4)","v":1.1386304018135456},null,{"$f":"H246","v":6},0.21515634138903456,0.49216906747268691,0.23156243907397697,6.1112152064301567E-2,{"$f":"IF($B244=0,\"-\",SUM(R246:U246))","v":1},{"$f":"IF($B244=0,\"-\",(S246+2*T246+3*U246))","v":1.1386304018135456},1.1386304018135456,null,{"$f":"Q246","v":6},1.1386304018135456,{"$f":"IF($B244=0,\"-\",(T246+U246*2))","v":0.35378674320258008},0.2,{"$f":"IF($B244=0,\"-\",(U246))","v":6.1112152064301567E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":0.125},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.54166666666666663},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.29166666666666669},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":4.1666666666666664E-2},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":0.99999999999999989},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.25},{"$f":"IF(B245=0,\"-\",N247*O$4)","v":1.3579995617959717},null,{"$f":"H247","v":7},5.5571710274018193E-2,0.56995226618465922,0.33538077501265523,3.9095248528667338E-2,{"$f":"IF($B245=0,\"-\",SUM(R247:U247))","v":1},{"$f":"IF($B245=0,\"-\",(S247+2*T247+3*U247))","v":1.3579995617959719},1.3579995617959717,null,{"$f":"Q247","v":7},1.3579995617959719,{"$f":"IF($B245=0,\"-\",(T247+U247*2))","v":0.41357127206998989},0.2,{"$f":"IF($B245=0,\"-\",(U247))","v":3.9095248528667338E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0.2857142857142857},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.47619047619047616},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.19047619047619047},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":4.7619047619047616E-2},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1},{"$f":"IF(B246=0,\"-\",N248*O239)","v":2.3523473199221465},null,{"$f":"H248","v":8},-0.58365184852137952,0.83037667902722867,0.73785486758753538,1.5420301906615572E-2,{"$f":"IF($B246=0,\"-\",SUM(R248:U248))","v":1},{"$f":"IF($B246=0,\"-\",(S248+2*T248+3*U248))","v":2.3523473199221465},2.3523473199221465,null,{"$f":"Q248","v":8},2.3523473199221465,{"$f":"IF($B246=0,\"-\",(T248+U248*2))","v":0.76869547140076655},0.2,{"$f":"IF($B246=0,\"-\",(U248))","v":1.5420301906615572E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":0.4464285714285714},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":0.4107142857142857},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":8.9285714285714246E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":5.3571428571428568E-2},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":0.74999999999999989},{"$f":"IF(B246=0,\"-\",N249*O239)","v":1.7642604899416097}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",148,40,91,17,0,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.27027027027027029},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.61486486486486491},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":0.11486486486486487},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":0},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":0.84459459459459463},{"$f":"IF(B252=0,\"-\",N252*O$4)","v":0.91756727148376471},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($O252-$N252)/($N255-$N252))","v":0.25333975199055092},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($O252-$N252)/($N255-$N252))","v":0.59161219102499718},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($O252-$N252)/($N255-$N252))","v":0.13918909049458822},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($O252-$N252)/($N255-$N252))","v":1.585896648986368E-2},{"$f":"IF($B252=0,\"-\",SUM(R252:U252))","v":1},{"$f":"IF($B252=0,\"-\",(S252+2*T252+3*U252))","v":0.9175672714837646},{"$f":"O252","v":0.91756727148376471},null,{"$f":"Q252","v":"1"},{"$f":"W252","v":0.9175672714837646},{"$f":"IF($B252=0,\"-\",(T252+U252*2))","v":0.17090702347431558},{"$f":"IF(AB252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(U252))","v":1.585896648986368E-2},{"$f":"IF(AD252=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B255=0,\"-\",$C255/$B255)","v":0.5},{"$f":"IF($B255=0,\"-\",$D255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",$E255/$B255)","v":0.5},{"$f":"IF($B255=0,\"-\",$F255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",SUM($I257:$L257))","v":1},{"$f":"IF($B255=0,\"-\",($J257+2*$K257+3*$L257))","v":1},{"$f":"IF(B255=0,\"-\",N257*O$4)","v":1.0863996494367774},null,{"$f":"H257","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",SUM(R257:U257))","v":{"$error":"#VALUE!"}},{"$f":"IF($B255=0,\"-\",(S257+2*T257+3*U257))","v":{"$error":"#VALUE!"}},1.0863996494367774,null,{"$f":"Q257","v":6},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",(T257+U257*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",(U257))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["1 - 3 rooms ",511,238,247,25,1,null,"1",{"$f":"IF($B262=0,\"-\",$C262/$B262)","v":0.46575342465753422},{"$f":"IF($B262=0,\"-\",$D262/$B262)","v":0.48336594911937375},{"$f":"IF($B262=0,\"-\",$E262/$B262)","v":4.8923679060665359E-2},{"$f":"IF($B262=0,\"-\",$F262/$B262)","v":1.9569471624266144E-3},{"$f":"IF($B262=0,\"-\",SUM($I262:$L262))","v":0.99999999999999978},{"$f":"IF($B262=0,\"-\",($J262+2*$K262+3*$L262))","v":0.58708414872798431},{"$f":"IF(B262=0,\"-\",N262*O$4)","v":0.63780801336797099},null,{"$f":"H262","v":"1"},{"$f":"IF($B262=0,\"-\",I262+(I265-I262)*($O262-$N262)/($N265-$N262))","v":0.44287469214351333},{"$f":"IF($B262=0,\"-\",J262+(J265-J262)*($O262-$N262)/($N265-$N262))","v":0.47922080888459967},{"$f":"IF($B262=0,\"-\",K262+(K265-K262)*($O262-$N262)/($N265-$N262))","v":7.5126292432289604E-2},{"$f":"IF($B262=0,\"-\",L262+(L265-L262)*($O262-$N262)/($N265-$N262))","v":2.7782065395973868E-3},{"$f":"IF($B262=0,\"-\",SUM(R262:U262))","v":1},{"$f":"IF($B262=0,\"-\",(S262+2*T262+3*U262))","v":0.63780801336797099},{"$f":"O262","v":0.63780801336797099},null,{"$f":"Q262","v":"1"},{"$f":"W262","v":0.63780801336797099},{"$f":"IF($B262=0,\"-\",(T262+U262*2))","v":8.0682705511484376E-2},{"$f":"IF(AB262=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B262=0,\"-\",(U262))","v":2.7782065395973868E-3},{"$f":"IF(AD262=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",215,84,101,29,1,null,2,{"$f":"I262","v":0.46575342465753422},{"$f":"J262","v":0.48336594911937375},4.8923679060665359E-2,1.9569471624266144E-3,0.99999999999999978,0.58708414872798431,0.63780801336797099,null,2,{"$f":"R262","v":0.44287469214351333},{"$f":"S262","v":0.47922080888459967},7.5126292432289604E-2,2.7782065395973868E-3,1,0.63780801336797099,0.63780801336797099,null,2,{"$f":"AA262","v":0.63780801336797099},{"$f":"AB262","v":8.0682705511484376E-2},0.2,2.7782065395973868E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B266=0,\"-\",$C266/$B266)","v":0.42857142857142855},{"$f":"IF($B266=0,\"-\",$D266/$B266)","v":0.5714285714285714},{"$f":"IF($B266=0,\"-\",$E266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",$F266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",SUM($I268:$L268))","v":1},{"$f":"IF($B266=0,\"-\",($J268+2*$K268+3*$L268))","v":0.5714285714285714},{"$f":"IF(B266=0,\"-\",N268*O$4)","v":0.62079979967815846},null,{"$f":"H268","v":7},0.43236921535985834,0.54104627712113318,0,2.6584507519008423E-2,{"$f":"IF($B266=0,\"-\",SUM(R268:U268))","v":0.99999999999999989},{"$f":"IF($B266=0,\"-\",(S268+2*T268+3*U268))","v":0.62079979967815846},0.62079979967815846,null,{"$f":"Q268","v":7},0.62079979967815846,{"$f":"IF($B266=0,\"-\",(T268+U268*2))","v":5.3169015038016847E-2},0.2,{"$f":"IF($B266=0,\"-\",(U268))","v":2.6584507519008423E-2},0.2]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["5 rooms ",353,35,173,116,29,null,3,{"$f":"I276","v":0.46153846153846156},{"$f":"J276","v":0.53846153846153844},0,0,1,0.53846153846153844,0.58498442661980321,null,3,{"$f":"R276","v":0.44189546431608312},{"$f":"S276","v":0.53416463281914317},2.0999914793661183E-2,2.9399880711125656E-3,1,0.58498442661980332,0.58498442661980321,null,3,{"$f":"AA276","v":0.58498442661980332},{"$f":"AB276","v":2.6879890935886316E-2},0.2,2.9399880711125656E-3,0.2]
["6 rooms ",434,31,205,162,36,null,4,{"$f":"IF($B277=0,\"-\",$C277/$B277)","v":8.1300813008130079E-2},{"$f":"IF($B277=0,\"-\",$D277/$B277)","v":0.45528455284552843},{"$f":"IF($B277=0,\"-\",$E277/$B277)","v":0.4065040650406504},{"$f":"IF($B277=0,\"-\",$F277/$B277)","v":5.6910569105691054E-2},{"$f":"IF($B277=0,\"-\",SUM($I279:$L279))","v":1},{"$f":"IF($B277=0,\"-\",($J279+2*$K279+3*$L279))","v":1.4390243902439024},{"$f":"IF(B277=0,\"-\",N279*O$4)","v":1.5633555930919478},null,{"$f":"H279","v":4},{"$f":"IF($B277=0,\"-\",I279+(I280-I279)*($O279-$N279)/($N280-$N279))","v":3.2264333513353866E-2},0.35967923604990665,0.62049293426817687,-1.2436503831437649E-2,{"$f":"IF($B277=0,\"-\",SUM(R279:U279))","v":0.99999999999999967},{"$f":"IF($B277=0,\"-\",(S279+2*T279+3*U279))","v":1.5633555930919474},{"$f":"O279","v":1.5633555930919478},null,{"$f":"Q279","v":4},1.5633555930919474,{"$f":"IF($B277=0,\"-\",(T279+U279*2))","v":0.59561992660530161},0.2,{"$f":"IF($B277=0,\"-\",(U279))","v":-1.2436503831437649E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$I283-($I282-$I283)))","v":-6.3424947145877403E-3},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$J283-($J282-$J283)))","v":0.15755562267190176},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$K283-($K282-$K283)))","v":0.52129266082754455},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$L283-($L282-$L283)))","v":0.32749421121514144},{"$f":"IF($B281=0,\"-\",SUM($I284:$L284))","v":1},{"$f":"IF($B281=0,\"-\",($J284+2*$K284+3*$L284))","v":2.1826235779724152},{"$f":"IF(B281=0,\"-\",N284*O274)","v":2.4518019021190276}]
["6 rooms ",279,104,118,44,13,null,4,{"$f":"IF($B287=0,\"-\",$C287/$B287)","v":0.31034482758620691},{"$f":"IF($B287=0,\"-\",$D287/$B287)","v":0.4942528735632184},{"$f":"IF($B287=0,\"-\",$E287/$B287)","v":0.17816091954022989},{"$f":"IF($B287=0,\"-\",$F287/$B287)","v":1.7241379310344827E-2},{"$f":"IF($B287=0,\"-\",SUM($I289:$L289))","v":1},{"$f":"IF($B287=0,\"-\",($J289+2*$K289+3*$L289))","v":0.90229885057471271},{"$f":"IF(B287=0,\"-\",N289*O$4)","v":0.98025715495157506},null,{"$f":"H289","v":4},{"$f":"IF($B287=0,\"-\",I289+(I290-I289)*($O289-$N289)/($N290-$N289))","v":0.30685415724097426},0.46677503264048953,0.16563030804452294,6.0740502074013256E-2,{"$f":"IF($B287=0,\"-\",SUM(R289:U289))","v":1},{"$f":"IF($B287=0,\"-\",(S289+2*T289+3*U289))","v":0.98025715495157528},{"$f":"O289","v":0.98025715495157506},null,{"$f":"Q289","v":4},0.98025715495157528,{"$f":"IF($B287=0,\"-\",(T289+U289*2))","v":0.28711131219254948},0.2,{"$f":"IF($B287=0,\"-\",(U289))","v":6.0740502074013256E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$I293-($I292-$I293)))","v":0.16519580805295092},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$J293-($J292-$J293)))","v":0.49282956425813573},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$K293-($K292-$K293)))","v":0.26006618863761721},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$L293-($L292-$L293)))","v":8.1908439051296189E-2},{"$f":"IF($B291=0,\"-\",SUM($I294:$L294))","v":1},{"$f":"IF($B291=0,\"-\",($J294+2*$K294+3*$L294))","v":1.2586872586872588},{"$f":"IF(B291=0,\"-\",N294*O284)","v":3.0860518150224059}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B298=0,\"-\",$C298/$B298)","v":5.8823529411764705E-2},{"$f":"IF($B298=0,\"-\",$D298/$B298)","v":0.58823529411764708},{"$f":"IF($B298=0,\"-\",$E298/$B298)","v":0.29411764705882354},{"$f":"IF($B298=0,\"-\",$F298/$B298)","v":5.8823529411764705E-2},{"$f":"IF($B298=0,\"-\",SUM($I300:$L300))","v":1},{"$f":"IF($B298=0,\"-\",($J300+2*$K300+3*$L300))","v":1.3529411764705883},{"$f":"IF(B298=0,\"-\",N300*O$4)","v":1.4698348198262283},null,{"$f":"H300","v":4},{"$f":"IF($B298=0,\"-\",I300+(I301-I300)*($O300-$N300)/($N301-$N300))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B298=0,\"-\",SUM(R300:U300))","v":{"$error":"#VALUE!"}},{"$f":"IF($B298=0,\"-\",(S300+2*T300+3*U300))","v":{"$error":"#VALUE!"}},{"$f":"O300","v":1.4698348198262283},null,{"$f":"Q300","v":4},{"$error":"#VALUE!"},{"$f":"IF($B298=0,\"-\",(T300+U300*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B298=0,\"-\",(U300))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$I304-($I303-$I304)))","v":"-"},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$J304-($J303-$J304)))","v":"-"},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$K304-($K303-$K304)))","v":"-"},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$L304-($L303-$L304)))","v":"-"},{"$f":"IF($B302=0,\"-\",SUM($I305:$L305))","v":"-"},{"$f":"IF($B302=0,\"-\",($J305+2*$K305+3*$L305))","v":"-"},{"$f":"IF(B302=0,\"-\",N305*O295)","v":"-"}]
["6 rooms ",5,1,4,0,0,null,4,{"$f":"IF($B308=0,\"-\",$C308/$B308)","v":0.27586206896551724},{"$f":"IF($B308=0,\"-\",$D308/$B308)","v":0.5},{"$f":"IF($B308=0,\"-\",$E308/$B308)","v":0.18965517241379309},{"$f":"IF($B308=0,\"-\",$F308/$B308)","v":3.4482758620689655E-2},{"$f":"IF($B308=0,\"-\",SUM($I310:$L310))","v":0.99999999999999989},{"$f":"IF($B308=0,\"-\",($J310+2*$K310+3*$L310))","v":0.98275862068965514},{"$f":"IF(B308=0,\"-\",N310*O$4)","v":1.0676686209982122},null,{"$f":"H310","v":4},{"$f":"IF($B308=0,\"-\",I310+(I311-I310)*($O310-$N310)/($N311-$N310))","v":0.23643956882225858},0.5,0.22301267253501195,4.0547758642729449E-2,{"$f":"IF($B308=0,\"-\",SUM(R310:U310))","v":1},{"$f":"IF($B308=0,\"-\",(S310+2*T310+3*U310))","v":1.0676686209982122},{"$f":"O310","v":1.0676686209982122},null,{"$f":"Q310","v":4},1.0676686209982122,{"$f":"IF($B308=0,\"-\",(T310+U310*2))","v":0.30410818982047083},0.2,{"$f":"IF($B308=0,\"-\",(U310))","v":4.0547758642729449E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B309=0,\"-\",$C309/$B309)","v":0.5},{"$f":"IF($B309=0,\"-\",$D309/$B309)","v":0.5},{"$f":"IF($B309=0,\"-\",$E309/$B309)","v":0},{"$f":"IF($B309=0,\"-\",$F309/$B309)","v":0},{"$f":"IF($B309=0,\"-\",SUM($I311:$L311))","v":1},{"$f":"IF($B309=0,\"-\",($J311+2*$K311+3*$L311))","v":0.5},{"$f":"IF(B309=0,\"-\",N311*O$4)","v":0.54319982471838868},null,{"$f":"H311","v":5},0.45680017528161132,0.54319982471838868,0,0,{"$f":"IF($B309=0,\"-\",SUM(R311:U311))","v":1},{"$f":"IF($B309=0,\"-\",(S311+2*T311+3*U311))","v":0.54319982471838868},0.54319982471838868,null,{"$f":"Q311","v":5},0.54319982471838868,{"$f":"IF($B309=0,\"-\",(T311+U311*2))","v":0},0.2,{"$f":"IF($B309=0,\"-\",(U311))","v":0},0.2]
["                    E36003050 Burghclere, Highclere and St Mary Bourne"]
["1 - 3 rooms ",5,0,5,0,0,null,"1",{"$f":"IF($B321=0,\"-\",$C321/$B321)","v":0},{"$f":"IF($B321=0,\"-\",$D321/$B321)","v":1},{"$f":"IF($B321=0,\"-\",$E321/$B321)","v":0},{"$f":"IF($B321=0,\"-\",$F321/$B321)","v":0},{"$f":"IF($B321=0,\"-\",SUM($I321:$L321))","v":1},{"$f":"IF($B321=0,\"-\",($J321+2*$K321+3*$L321))","v":1},{"$f":"IF(B321=0,\"-\",N321*O$4)","v":1.0863996494367774},null,{"$f":"H321","v":"1"},{"$f":"IF($B321=0,\"-\",I321+(I324-I321)*($O321-$N321)/($N324-$N321))","v":2.5411661599052157E-2},{"$f":"IF($B321=0,\"-\",J321+(J324-J321)*($O321-$N321)/($N324-$N321))","v":0.88818868896417047},{"$f":"IF($B321=0,\"-\",K321+(K324-K321)*($O321-$N321)/($N324-$N321))","v":6.0987987837725161E-2},{"$f":"IF($B321=0,\"-\",L321+(L324-L321)*($O321-$N321)/($N324-$N321))","v":2.5411661599052157E-2},{"$f":"IF($B321=0,\"-\",SUM(R321:U321))","v":1},{"$f":"IF($B321=0,\"-\",(S321+2*T321+3*U321))","v":1.0863996494367771},{"$f":"O321","v":1.0863996494367774},null,{"$f":"Q321","v":"1"},{"$f":"W321","v":1.0863996494367771},{"$f":"IF($B321=0,\"-\",(T321+U321*2))","v":0.11181131103582947},{"$f":"IF(AB321=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B321=0,\"-\",(U321))","v":2.5411661599052157E-2},{"$f":"IF(AD321=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",822,5,110,417,290,null,6,{"$f":"IF($B324=0,\"-\",$C324/$B324)","v":5.7692307692307696E-2},{"$f":"IF($B324=0,\"-\",$D324/$B324)","v":0.3125},{"$f":"IF($B324=0,\"-\",$E324/$B324)","v":0.45192307692307693},{"$f":"IF($B324=0,\"-\",$F324/$B324)","v":0.17788461538461539},{"$f":"IF($B324=0,\"-\",SUM($I326:$L326))","v":1},{"$f":"IF($B324=0,\"-\",($J326+2*$K326+3*$L326))","v":1.75},{"$f":"IF(B324=0,\"-\",N326*O$4)","v":1.9011993865143604},null,{"$f":"H326","v":6},1.8768157933226191E-2,0.27167616564112268,0.49914380840371564,0.21041186802193548,{"$f":"IF($B324=0,\"-\",SUM(R326:U326))","v":0.99999999999999989},{"$f":"IF($B324=0,\"-\",(S326+2*T326+3*U326))","v":1.9011993865143604},1.9011993865143604,null,{"$f":"Q326","v":6},1.9011993865143604,{"$f":"IF($B324=0,\"-\",(T326+U326*2))","v":0.91996754444758655},0.2,{"$f":"IF($B324=0,\"-\",(U326))","v":0.21041186802193548},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B325=0,\"-\",$C325/$B325)","v":9.9009900990099011E-3},{"$f":"IF($B325=0,\"-\",$D325/$B325)","v":0.26237623762376239},{"$f":"IF($B325=0,\"-\",$E325/$B325)","v":0.50990099009900991},{"$f":"IF($B325=0,\"-\",$F325/$B325)","v":0.21782178217821782},{"$f":"IF($B325=0,\"-\",SUM($I327:$L327))","v":1},{"$f":"IF($B325=0,\"-\",($J327+2*$K327+3*$L327))","v":1.9356435643564356},{"$f":"IF(B325=0,\"-\",N327*O$4)","v":2.1028824897513858},null,{"$f":"H327","v":7},7.5461400412566368E-3,0.18309133331335042,0.5082964234981433,0.30106610314724963,{"$f":"IF($B325=0,\"-\",SUM(R327:U327))","v":1},{"$f":"IF($B325=0,\"-\",(S327+2*T327+3*U327))","v":2.1028824897513858},2.1028824897513858,null,{"$f":"Q327","v":7},2.1028824897513858,{"$f":"IF($B325=0,\"-\",(T327+U327*2))","v":1.1104286297926427},0.2,{"$f":"IF($B325=0,\"-\",(U327))","v":0.30106610314724963},0.2]
["4 rooms ",147,32,72,36,7,null,2,{"$f":"I331","v":0.32142857142857145},{"$f":"J331","v":0.5},0.17857142857142858,0,1,0.85714285714285721,0.9311996995172378,null,2,{"$f":"R331","v":0.29247044716679438},{"$f":"S331","v":0.49715165990867766},0.19708563916502372,1.3292253759504215E-2,1,0.9311996995172378,0.9311996995172378,null,2,{"$f":"AA331","v":0.9311996995172378},{"$f":"AB331","v":0.22367014668403215},0.2,1.3292253759504215E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B335=0,\"-\",$C335/$B335)","v":3.4482758620689655E-2},{"$f":"IF($B335=0,\"-\",$D335/$B335)","v":0.46551724137931033},{"$f":"IF($B335=0,\"-\",$E335/$B335)","v":0.37931034482758619},{"$f":"IF($B335=0,\"-\",$F335/$B335)","v":0.1206896551724138},{"$f":"IF($B335=0,\"-\",SUM($I337:$L337))","v":1},{"$f":"IF($B335=0,\"-\",($J337+2*$K337+3*$L337))","v":1.586206896551724},{"$f":"IF(B335=0,\"-\",N337*O$4)","v":1.7232546163479916},null,{"$f":"H337","v":7},2.7363396553351082E-2,0.38489046596670101,0.42487426205855305,0.16287187542139483,{"$f":"IF($B335=0,\"-\",SUM(R337:U337))","v":0.99999999999999989},{"$f":"IF($B335=0,\"-\",(S337+2*T337+3*U337))","v":1.7232546163479916},1.7232546163479916,null,{"$f":"Q337","v":7},1.7232546163479916,{"$f":"IF($B335=0,\"-\",(T337+U337*2))","v":0.75061801290134267},0.2,{"$f":"IF($B335=0,\"-\",(U337))","v":0.16287187542139483},0.2]
["1 - 3 rooms ",4,0,4,0,0,null,"1",{"$f":"IF($B342=0,\"-\",$C342/$B342)","v":0},{"$f":"IF($B342=0,\"-\",$D342/$B342)","v":1},{"$f":"IF($B342=0,\"-\",$E342/$B342)","v":0},{"$f":"IF($B342=0,\"-\",$F342/$B342)","v":0},{"$f":"IF($B342=0,\"-\",SUM($I342:$L342))","v":1},{"$f":"IF($B342=0,\"-\",($J342+2*$K342+3*$L342))","v":1},{"$f":"IF(B342=0,\"-\",N342*O$4)","v":1.0863996494367774},null,{"$f":"H342","v":"1"},{"$f":"IF($B342=0,\"-\",I342+(I345-I342)*($O342-$N342)/($N345-$N342))","v":-8.6399649436777359E-2},{"$f":"IF($B342=0,\"-\",J342+(J345-J342)*($O342-$N342)/($N345-$N342))","v":1.0863996494367774},{"$f":"IF($B342=0,\"-\",K342+(K345-K342)*($O342-$N342)/($N345-$N342))","v":0},{"$f":"IF($B342=0,\"-\",L342+(L345-L342)*($O342-$N342)/($N345-$N342))","v":0},{"$f":"IF($B342=0,\"-\",SUM(R342:U342))","v":1},{"$f":"IF($B342=0,\"-\",(S342+2*T342+3*U342))","v":1.0863996494367774},{"$f":"O342","v":1.0863996494367774},null,{"$f":"Q342","v":"1"},{"$f":"W342","v":1.0863996494367774},{"$f":"IF($B342=0,\"-\",(T342+U342*2))","v":0},{"$f":"IF(AB342=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B342=0,\"-\",(U342))","v":0},{"$f":"IF(AD342=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2,1,1,0,0,null,2,{"$f":"I342","v":0},{"$f":"J342","v":1},0,0,1,1,1.0863996494367774,null,2,{"$f":"R342","v":-8.6399649436777359E-2},{"$f":"S342","v":1.0863996494367774},0,0,1,1.0863996494367774,1.0863996494367774,null,2,{"$f":"AA342","v":1.0863996494367774},{"$f":"AB342","v":0},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B346=0,\"-\",$C346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$D346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$E346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$F346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",SUM($I348:$L348))","v":"-"},{"$f":"IF($B346=0,\"-\",($J348+2*$K348+3*$L348))","v":"-"},{"$f":"IF(B346=0,\"-\",N348*O$4)","v":"-"},null,{"$f":"H348","v":7},"-","-","-","-",{"$f":"IF($B346=0,\"-\",SUM(R348:U348))","v":"-"},{"$f":"IF($B346=0,\"-\",(S348+2*T348+3*U348))","v":"-"},"-",null,{"$f":"Q348","v":7},"-",{"$f":"IF($B346=0,\"-\",(T348+U348*2))","v":"-"},"-",{"$f":"IF($B346=0,\"-\",(U348))","v":"-"},"-"]
["4 rooms ",35,11,14,10,0,null,2,{"$f":"I352","v":0.25925925925925924},{"$f":"J352","v":0.51851851851851849},0.22222222222222221,0,0.99999999999999989,0.96296296296296291,1.0461626253835634,null,2,{"$f":"R352","v":0.80005706499315976},{"$f":"S352","v":-0.64627675536988216},0.84621969037672273,0,1.0000000000000004,1.0461626253835634,1.0461626253835634,null,2,{"$f":"AA352","v":1.0461626253835634},{"$f":"AB352","v":0.84621969037672273},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B356=0,\"-\",$C356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",$D356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",$E356/$B356)","v":1},{"$f":"IF($B356=0,\"-\",$F356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",SUM($I358:$L358))","v":1},{"$f":"IF($B356=0,\"-\",($J358+2*$K358+3*$L358))","v":2},{"$f":"IF(B356=0,\"-\",N358*O$4)","v":2.1727992988735547},null,{"$f":"H358","v":7},-8.6399649436777345E-2,-8.6399649436777345E-2,1.2591989483103321,-8.6399649436777345E-2,{"$f":"IF($B356=0,\"-\",SUM(R358:U358))","v":1},{"$f":"IF($B356=0,\"-\",(S358+2*T358+3*U358))","v":2.1727992988735547},2.1727992988735547,null,{"$f":"Q358","v":7},2.1727992988735547,{"$f":"IF($B356=0,\"-\",(T358+U358*2))","v":1.0863996494367774},0.2,{"$f":"IF($B356=0,\"-\",(U358))","v":-8.6399649436777345E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B357=0,\"-\",$C357/$B357)","v":0.33333333333333331},{"$f":"IF($B357=0,\"-\",$D357/$B357)","v":0.33333333333333331},{"$f":"IF($B357=0,\"-\",$E357/$B357)","v":0},{"$f":"IF($B357=0,\"-\",$F357/$B357)","v":0.33333333333333331},{"$f":"IF($B357=0,\"-\",SUM($I359:$L359))","v":1},{"$f":"IF($B357=0,\"-\",($J359+2*$K359+3*$L359))","v":1.3333333333333333},{"$f":"IF(B357=0,\"-\",N359*O350)","v":{"$error":"#VALUE!"}},null,{"$f":"H359","v":8},{"$f":"IF($B357=0,\"-\",I359+(I361-I359)*($O359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",J359+(J361-J359)*($O359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",K359+(K361-K359)*($O359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",L359+(L361-L359)*($O359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",SUM(R359:U359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",(S359+2*T359+3*U359))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q359","v":8},{"$error":"#VALUE!"},{"$f":"IF($B357=0,\"-\",(T359+U359*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B357=0,\"-\",(U359))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1043","v":1.0392873358944619},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",480,7,168,255,50,null,4,{"$f":"IF($B367=0,\"-\",$C367/$B367)","v":9.4292803970223327E-2},{"$f":"IF($B367=0,\"-\",$D367/$B367)","v":0.54094292803970223},{"$f":"IF($B367=0,\"-\",$E367/$B367)","v":0.33995037220843671},{"$f":"IF($B367=0,\"-\",$F367/$B367)","v":2.4813895781637719E-2},{"$f":"IF($B367=0,\"-\",SUM($I369:$L369))","v":1},{"$f":"IF($B367=0,\"-\",($J369+2*$K369+3*$L369))","v":1.2952853598014888},{"$f":"IF(B367=0,\"-\",N369*O$4)","v":1.4071975608089276},null,{"$f":"H369","v":4},{"$f":"IF($B367=0,\"-\",I369+(I370-I369)*($O369-$N369)/($N370-$N369))","v":7.4433604465846764E-2},0.49187315165001122,0.38575532249350974,4.7937921390632271E-2,{"$f":"IF($B367=0,\"-\",SUM(R369:U369))","v":1},{"$f":"IF($B367=0,\"-\",(S369+2*T369+3*U369))","v":1.4071975608089276},{"$f":"O369","v":1.4071975608089276},null,{"$f":"Q369","v":4},1.4071975608089276,{"$f":"IF($B367=0,\"-\",(T369+U369*2))","v":0.48163116527477429},0.2,{"$f":"IF($B367=0,\"-\",(U369))","v":4.7937921390632271E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$I373-($I372-$I373)))","v":-8.3793026413019178E-3},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$J373-($J372-$J373)))","v":4.515474901617092E-2},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$K373-($K372-$K373)))","v":0.60440274269216887},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$L373-($L372-$L373)))","v":0.35882181093296217},{"$f":"IF($B371=0,\"-\",SUM($I374:$L374))","v":1},{"$f":"IF($B371=0,\"-\",($J374+2*$K374+3*$L374))","v":2.3304256671993953},{"$f":"IF(B371=0,\"-\",N374*O364)","v":2.4219818831637334}]
["Shared ownership; rented and living rent free",781,106,400,242,33]
["7 rooms ",20,2,7,6,5,null,5,{"$f":"IF($B378=0,\"-\",$C378/$B378)","v":0.10362694300518134},{"$f":"IF($B378=0,\"-\",$D378/$B378)","v":0.50259067357512954},{"$f":"IF($B378=0,\"-\",$E378/$B378)","v":0.35233160621761656},{"$f":"IF($B378=0,\"-\",$F378/$B378)","v":4.145077720207254E-2},{"$f":"IF($B378=0,\"-\",SUM($I380:$L380))","v":1},{"$f":"IF($B378=0,\"-\",($J380+2*$K380+3*$L380))","v":1.3316062176165802},{"$f":"IF(B378=0,\"-\",N380*O$4)","v":1.4466565280064858},null,{"$f":"H380","v":5},0.12207645223887793,0.35001945114815558,0.48707521298056911,4.0828883632397367E-2,{"$f":"IF($B378=0,\"-\",SUM(R380:U380))","v":1},{"$f":"IF($B378=0,\"-\",(S380+2*T380+3*U380))","v":1.4466565280064858},1.4466565280064858,null,{"$f":"Q380","v":5},1.4466565280064858,{"$f":"IF($B378=0,\"-\",(T380+U380*2))","v":0.56873298024536378},0.2,{"$f":"IF($B378=0,\"-\",(U380))","v":4.0828883632397367E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",2,0,0,2,0,null,4,{"$f":"IF($B388=0,\"-\",$C388/$B388)","v":0.14814814814814814},{"$f":"IF($B388=0,\"-\",$D388/$B388)","v":0.66666666666666663},{"$f":"IF($B388=0,\"-\",$E388/$B388)","v":0.14814814814814814},{"$f":"IF($B388=0,\"-\",$F388/$B388)","v":3.7037037037037035E-2},{"$f":"IF($B388=0,\"-\",SUM($I390:$L390))","v":1},{"$f":"IF($B388=0,\"-\",($J390+2*$K390+3*$L390))","v":1.074074074074074},{"$f":"IF(B388=0,\"-\",N390*O$4)","v":1.1668736975432052},null,{"$f":"H390","v":4},{"$f":"IF($B388=0,\"-\",I390+(I391-I390)*($O390-$N390)/($N391-$N390))","v":0.2144335934832419},0.42803906346032905,0.33374739508641071,2.3779947970018284E-2,{"$f":"IF($B388=0,\"-\",SUM(R390:U390))","v":0.99999999999999989},{"$f":"IF($B388=0,\"-\",(S390+2*T390+3*U390))","v":1.1668736975432052},{"$f":"O390","v":1.1668736975432052},null,{"$f":"Q390","v":4},1.1668736975432052,{"$f":"IF($B388=0,\"-\",(T390+U390*2))","v":0.38130729102644728},0.2,{"$f":"IF($B388=0,\"-\",(U390))","v":2.3779947970018284E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B389=0,\"-\",$C389/$B389)","v":0.33333333333333331},{"$f":"IF($B389=0,\"-\",$D389/$B389)","v":0},{"$f":"IF($B389=0,\"-\",$E389/$B389)","v":0.66666666666666663},{"$f":"IF($B389=0,\"-\",$F389/$B389)","v":0},{"$f":"IF($B389=0,\"-\",SUM($I391:$L391))","v":1},{"$f":"IF($B389=0,\"-\",($J391+2*$K391+3*$L391))","v":1.3333333333333333},{"$f":"IF(B389=0,\"-\",N391*O$4)","v":1.4485328659157031},null,{"$f":"H391","v":5},0.27573356704214841,0,0.72426643295785154,0,{"$f":"IF($B389=0,\"-\",SUM(R391:U391))","v":1},{"$f":"IF($B389=0,\"-\",(S391+2*T391+3*U391))","v":1.4485328659157031},1.4485328659157031,null,{"$f":"Q391","v":5},1.4485328659157031,{"$f":"IF($B389=0,\"-\",(T391+U391*2))","v":0.72426643295785154},0.2,{"$f":"IF($B389=0,\"-\",(U391))","v":0},0.2]
["Shared ownership; rented and living rent free",249,48,144,53,4]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B399=0,\"-\",$C399/$B399)","v":0.1},{"$f":"IF($B399=0,\"-\",$D399/$B399)","v":0.8},{"$f":"IF($B399=0,\"-\",$E399/$B399)","v":0.1},{"$f":"IF($B399=0,\"-\",$F399/$B399)","v":0},{"$f":"IF($B399=0,\"-\",SUM($I401:$L401))","v":1},{"$f":"IF($B399=0,\"-\",($J401+2*$K401+3*$L401))","v":1},{"$f":"IF(B399=0,\"-\",N401*O$4)","v":1.0863996494367774},null,{"$f":"H401","v":5},2.6560297978739267E-2,0.86047975460574422,0.11295994741551661,0,{"$f":"IF($B399=0,\"-\",SUM(R401:U401))","v":1},{"$f":"IF($B399=0,\"-\",(S401+2*T401+3*U401))","v":1.0863996494367774},1.0863996494367774,null,{"$f":"Q401","v":5},1.0863996494367774,{"$f":"IF($B399=0,\"-\",(T401+U401*2))","v":0.11295994741551661},0.2,{"$f":"IF($B399=0,\"-\",(U401))","v":0},0.2]
["                    E36003052 East Woodhay"]
["","Number of cars or vans"]
["4 rooms ",19,2,13,4,0,null,2,{"$f":"I411","v":0.5},{"$f":"J411","v":0.25},0.25,0,1,0.75,0.81479973707758302,null,2,{"$f":"R411","v":0.42800029213601887},{"$f":"S411","v":0.32919967865037925},0.24280002921360189,0,1,0.81479973707758302,0.81479973707758302,null,2,{"$f":"AA411","v":0.81479973707758302},{"$f":"AB411","v":0.24280002921360189},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B415=0,\"-\",$C415/$B415)","v":6.3291139240506328E-3},{"$f":"IF($B415=0,\"-\",$D415/$B415)","v":0.26582278481012656},{"$f":"IF($B415=0,\"-\",$E415/$B415)","v":0.5},{"$f":"IF($B415=0,\"-\",$F415/$B415)","v":0.22784810126582278},{"$f":"IF($B415=0,\"-\",SUM($I417:$L417))","v":0.99999999999999989},{"$f":"IF($B415=0,\"-\",($J417+2*$K417+3*$L417))","v":1.9493670886075951},{"$f":"IF(B415=0,\"-\",N417*O$4)","v":2.1177917216868827},null,{"$f":"H417","v":7},8.0544302856244507E-3,0.14568825641619304,0.56666847462385794,0.2795888386743246,{"$f":"IF($B415=0,\"-\",SUM(R417:U417))","v":1},{"$f":"IF($B415=0,\"-\",(S417+2*T417+3*U417))","v":2.1177917216868827},2.1177917216868827,null,{"$f":"Q417","v":7},2.1177917216868827,{"$f":"IF($B415=0,\"-\",(T417+U417*2))","v":1.1258461519725071},0.2,{"$f":"IF($B415=0,\"-\",(U417))","v":0.2795888386743246},0.2]
["4 rooms ",43,5,22,16,0,null,2,{"$f":"I421","v":0.3},{"$f":"J421","v":0.5},0.2,0,1,0.9,0.97775968449309969,null,2,{"$f":"R421","v":0.25984957467349756},{"$f":"S421","v":0.50254116615990518},0.23760925916659723,0,1,0.97775968449309958,0.97775968449309969,null,2,{"$f":"AA421","v":0.97775968449309958},{"$f":"AB421","v":0.23760925916659723},0.2,0,0.2]
["5 rooms ",56,8,19,23,6,null,3,{"$f":"I421","v":0.3},{"$f":"J421","v":0.5},0.2,0,1,0.9,0.97775968449309969,null,3,{"$f":"R421","v":0.25984957467349756},{"$f":"S421","v":0.50254116615990518},0.23760925916659723,0,1,0.97775968449309958,0.97775968449309969,null,3,{"$f":"AA421","v":0.97775968449309958},{"$f":"AB421","v":0.23760925916659723},0.2,0,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B426=0,\"-\",$C426/$B426)","v":4.1666666666666664E-2},{"$f":"IF($B426=0,\"-\",$D426/$B426)","v":0.20833333333333334},{"$f":"IF($B426=0,\"-\",$E426/$B426)","v":0.54166666666666663},{"$f":"IF($B426=0,\"-\",$F426/$B426)","v":0.20833333333333334},{"$f":"IF($B426=0,\"-\",SUM($I428:$L428))","v":1},{"$f":"IF($B426=0,\"-\",($J428+2*$K428+3*$L428))","v":1.9166666666666665},{"$f":"IF(B426=0,\"-\",N428*O419)","v":5.2365987403798115},null,{"$f":"H428","v":8},-0.44655863829114822,-1.451632703523237,2.0063425815401117,0.89184876027427429,{"$f":"IF($B426=0,\"-\",SUM(R428:U428))","v":1.0000000000000009},{"$f":"IF($B426=0,\"-\",(S428+2*T428+3*U428))","v":5.2365987403798098},5.2365987403798115,null,{"$f":"Q428","v":8},5.2365987403798098,{"$f":"IF($B426=0,\"-\",(T428+U428*2))","v":3.7900401020886605},0.2,{"$f":"IF($B426=0,\"-\",(U428))","v":0.89184876027427429},0.2]
["4 rooms ",1,0,1,0,0,null,2,{"$f":"I432","v":0},{"$f":"J432","v":0},1,0,1,2,2.1727992988735547,null,2,{"$f":"R432","v":0},{"$f":"S432","v":-0.17279929887355472},1.1727992988735547,0,1,2.1727992988735547,2.1727992988735547,null,2,{"$f":"AA432","v":2.1727992988735547},{"$f":"AB432","v":1.1727992988735547},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B436=0,\"-\",$C436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$D436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$E436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$F436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",SUM($I438:$L438))","v":"-"},{"$f":"IF($B436=0,\"-\",($J438+2*$K438+3*$L438))","v":"-"},{"$f":"IF(B436=0,\"-\",N438*O$4)","v":"-"},null,{"$f":"H438","v":7},"-","-","-","-",{"$f":"IF($B436=0,\"-\",SUM(R438:U438))","v":"-"},{"$f":"IF($B436=0,\"-\",(S438+2*T438+3*U438))","v":"-"},"-",null,{"$f":"Q438","v":7},"-",{"$f":"IF($B436=0,\"-\",(T438+U438*2))","v":"-"},"-",{"$f":"IF($B436=0,\"-\",(U438))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B437=0,\"-\",$C437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$D437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$E437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$F437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",SUM($I439:$L439))","v":"-"},{"$f":"IF($B437=0,\"-\",($J439+2*$K439+3*$L439))","v":"-"},{"$f":"IF(B437=0,\"-\",N439*O430)","v":"-"},null,{"$f":"H439","v":8},"-","-","-","-",{"$f":"IF($B437=0,\"-\",SUM(R439:U439))","v":"-"},{"$f":"IF($B437=0,\"-\",(S439+2*T439+3*U439))","v":"-"},"-",null,{"$f":"Q439","v":8},"-",{"$f":"IF($B437=0,\"-\",(T439+U439*2))","v":"-"},"-",{"$f":"IF($B437=0,\"-\",(U439))","v":"-"},"-"]
["5 rooms ",3,0,2,1,0,null,3,{"$f":"I442","v":0.21428571428571427},{"$f":"J442","v":0.6428571428571429},0.14285714285714285,0,1,0.9285714285714286,1.0087996744770076,null,3,{"$f":"R442","v":0.21777389889030466},{"$f":"S442","v":0.55565252774238316},0.22657357336731221,0,1,1.0087996744770076,1.0087996744770076,null,3,{"$f":"AA442","v":1.0087996744770076},{"$f":"AB442","v":0.22657357336731221},0.2,0,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B447=0,\"-\",$C447/$B447)","v":0},{"$f":"IF($B447=0,\"-\",$D447/$B447)","v":0},{"$f":"IF($B447=0,\"-\",$E447/$B447)","v":1},{"$f":"IF($B447=0,\"-\",$F447/$B447)","v":0},{"$f":"IF($B447=0,\"-\",SUM($I449:$L449))","v":1},{"$f":"IF($B447=0,\"-\",($J449+2*$K449+3*$L449))","v":2},{"$f":"IF(B447=0,\"-\",N449*O440)","v":{"$error":"#VALUE!"}},null,{"$f":"H449","v":8},{"$f":"IF($B447=0,\"-\",I449+(I451-I449)*($O449-$N449)/($N451-$N449))","v":{"$error":"#VALUE!"}},{"$f":"IF($B447=0,\"-\",J449+(J451-J449)*($O449-$N449)/($N451-$N449))","v":{"$error":"#VALUE!"}},{"$f":"IF($B447=0,\"-\",K449+(K451-K449)*($O449-$N449)/($N451-$N449))","v":{"$error":"#VALUE!"}},{"$f":"IF($B447=0,\"-\",L449+(L451-L449)*($O449-$N449)/($N451-$N449))","v":{"$error":"#VALUE!"}},{"$f":"IF($B447=0,\"-\",SUM(R449:U449))","v":{"$error":"#VALUE!"}},{"$f":"IF($B447=0,\"-\",(S449+2*T449+3*U449))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q449","v":8},{"$error":"#VALUE!"},{"$f":"IF($B447=0,\"-\",(T449+U449*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B447=0,\"-\",(U449))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1048","v":1.1230291741903295},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",965,138,454,305,68,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",139,12,71,43,13,null,5,{"$f":"IF($B458=0,\"-\",$C458/$B458)","v":0.18770226537216828},{"$f":"IF($B458=0,\"-\",$D458/$B458)","v":0.46601941747572817},{"$f":"IF($B458=0,\"-\",$E458/$B458)","v":0.30097087378640774},{"$f":"IF($B458=0,\"-\",$F458/$B458)","v":4.5307443365695796E-2},{"$f":"IF($B458=0,\"-\",SUM($I460:$L460))","v":1},{"$f":"IF($B458=0,\"-\",($J460+2*$K460+3*$L460))","v":1.203883495145631},{"$f":"IF(B458=0,\"-\",N460*O$4)","v":1.3078986070889358},null,{"$f":"H460","v":5},0.11907716961978076,0.53439923588817861,0.26607141227536468,8.0452182216675966E-2,{"$f":"IF($B458=0,\"-\",SUM(R460:U460))","v":1},{"$f":"IF($B458=0,\"-\",(S460+2*T460+3*U460))","v":1.3078986070889358},1.3078986070889358,null,{"$f":"Q460","v":5},1.3078986070889358,{"$f":"IF($B458=0,\"-\",(T460+U460*2))","v":0.42697577670871661},0.2,{"$f":"IF($B458=0,\"-\",(U460))","v":8.0452182216675966E-2},0.2]
["Shared ownership; rented and living rent free",445,144,191,98,12]
["7 rooms ",27,5,11,8,3,null,5,{"$f":"IF($B468=0,\"-\",$C468/$B468)","v":0.25},{"$f":"IF($B468=0,\"-\",$D468/$B468)","v":0.44047619047619047},{"$f":"IF($B468=0,\"-\",$E468/$B468)","v":0.29166666666666669},{"$f":"IF($B468=0,\"-\",$F468/$B468)","v":1.7857142857142856E-2},{"$f":"IF($B468=0,\"-\",SUM($I470:$L470))","v":1},{"$f":"IF($B468=0,\"-\",($J470+2*$K470+3*$L470))","v":1.0773809523809523},{"$f":"IF(B468=0,\"-\",N470*O$4)","v":1.1704662889765278},null,{"$f":"H470","v":5},0.13969825318768792,0.49708608169732421,0.41626678806576001,-5.3051122950772071E-2,{"$f":"IF($B468=0,\"-\",SUM(R470:U470))","v":1.0000000000000002},{"$f":"IF($B468=0,\"-\",(S470+2*T470+3*U470))","v":1.170466288976528},1.1704662889765278,null,{"$f":"Q470","v":5},1.170466288976528,{"$f":"IF($B468=0,\"-\",(T470+U470*2))","v":0.31016454216421585},0.2,{"$f":"IF($B468=0,\"-\",(U470))","v":-5.3051122950772071E-2},0.2]
["8 or more rooms",14,3,5,5,1,null,6,{"$f":"IF($B469=0,\"-\",$C469/$B469)","v":0.32258064516129031},{"$f":"IF($B469=0,\"-\",$D469/$B469)","v":0.40322580645161288},{"$f":"IF($B469=0,\"-\",$E469/$B469)","v":0.20967741935483872},{"$f":"IF($B469=0,\"-\",$F469/$B469)","v":6.4516129032258063E-2},{"$f":"IF($B469=0,\"-\",SUM($I471:$L471))","v":1},{"$f":"IF($B469=0,\"-\",($J471+2*$K471+3*$L471))","v":1.0161290322580645},{"$f":"IF(B469=0,\"-\",N471*O$4)","v":1.1039222244276932},null,{"$f":"H471","v":6},0.28455346211229859,0.40438315550093001,0.23365107823355089,7.7412304153220465E-2,{"$f":"IF($B469=0,\"-\",SUM(R471:U471))","v":0.99999999999999989},{"$f":"IF($B469=0,\"-\",(S471+2*T471+3*U471))","v":1.1039222244276932},1.1039222244276932,null,{"$f":"Q471","v":6},1.1039222244276932,{"$f":"IF($B469=0,\"-\",(T471+U471*2))","v":0.38847568653999182},0.2,{"$f":"IF($B469=0,\"-\",(U471))","v":7.7412304153220465E-2},0.2]
["Owner occupied ",250,85,121,35,9,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O455","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",4,2,1,1,0,null,5,{"$f":"IF($B479=0,\"-\",$C479/$B479)","v":0},{"$f":"IF($B479=0,\"-\",$D479/$B479)","v":1},{"$f":"IF($B479=0,\"-\",$E479/$B479)","v":0},{"$f":"IF($B479=0,\"-\",$F479/$B479)","v":0},{"$f":"IF($B479=0,\"-\",SUM($I481:$L481))","v":1},{"$f":"IF($B479=0,\"-\",($J481+2*$K481+3*$L481))","v":1},{"$f":"IF(B479=0,\"-\",N481*O$4)","v":1.0863996494367774},null,{"$f":"H481","v":5},-0.17279929887355477,1.2591989483103321,-8.6399649436777387E-2,0,{"$f":"IF($B479=0,\"-\",SUM(R481:U481))","v":1},{"$f":"IF($B479=0,\"-\",(S481+2*T481+3*U481))","v":1.0863996494367774},1.0863996494367774,null,{"$f":"Q481","v":5},1.0863996494367774,{"$f":"IF($B479=0,\"-\",(T481+U481*2))","v":-8.6399649436777387E-2},0.2,{"$f":"IF($B479=0,\"-\",(U481))","v":0},0.2]
["Shared ownership; rented and living rent free",976,470,446,57,3]
["1 - 3 rooms ",686,362,300,22,2,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.5276967930029155},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.43731778425655976},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":3.2069970845481049E-2},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":2.9154518950437317E-3},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":1},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.51020408163265307},{"$f":"IF(B487=0,\"-\",N487*O$4)","v":0.55428553542692727},null,{"$f":"H487","v":"1"},{"$f":"IF($B487=0,\"-\",I487+(I490-I487)*($O487-$N487)/($N490-$N487))","v":0.49956055372213792},{"$f":"IF($B487=0,\"-\",J487+(J490-J487)*($O487-$N487)/($N490-$N487))","v":0.44967027955055966},{"$f":"IF($B487=0,\"-\",K487+(K490-K487)*($O487-$N487)/($N490-$N487))","v":4.7692244305539762E-2},{"$f":"IF($B487=0,\"-\",L487+(L490-L487)*($O487-$N487)/($N490-$N487))","v":3.0769224217626848E-3},{"$f":"IF($B487=0,\"-\",SUM(R487:U487))","v":1},{"$f":"IF($B487=0,\"-\",(S487+2*T487+3*U487))","v":0.55428553542692727},{"$f":"O487","v":0.55428553542692727},null,{"$f":"Q487","v":"1"},{"$f":"W487","v":0.55428553542692727},{"$f":"IF($B487=0,\"-\",(T487+U487*2))","v":5.3846089149065135E-2},{"$f":"IF(AB487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(U487))","v":3.0769224217626848E-3},{"$f":"IF(AD487=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",6,5,1,0,0,null,6,{"$f":"IF($B490=0,\"-\",$C490/$B490)","v":0.25},{"$f":"IF($B490=0,\"-\",$D490/$B490)","v":0.625},{"$f":"IF($B490=0,\"-\",$E490/$B490)","v":0.125},{"$f":"IF($B490=0,\"-\",$F490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",SUM($I492:$L492))","v":1},{"$f":"IF($B490=0,\"-\",($J492+2*$K492+3*$L492))","v":0.875},{"$f":"IF(B490=0,\"-\",N492*O$4)","v":0.95059969325718019},null,{"$f":"H492","v":6},0.18520026292241698,0.67899978089798585,0.13579995617959717,0,{"$f":"IF($B490=0,\"-\",SUM(R492:U492))","v":1},{"$f":"IF($B490=0,\"-\",(S492+2*T492+3*U492))","v":0.95059969325718019},0.95059969325718019,null,{"$f":"Q492","v":6},0.95059969325718019,{"$f":"IF($B490=0,\"-\",(T492+U492*2))","v":0.13579995617959717},0.2,{"$f":"IF($B490=0,\"-\",(U492))","v":0},0.2]
["","Number of cars or vans"]
["5 rooms ",454,50,234,139,31,null,3,{"$f":"I501","v":0.14893617021276595},{"$f":"J501","v":0.65957446808510634},0.1702127659574468,2.1276595744680851E-2,1,1.0638297872340425,1.1557443079114653,null,3,{"$f":"R501","v":0.29708786472571613},{"$f":"S501","v":0.29252108616934835},0.36794992557269046,4.2441123532245162E-2,1,1.1557443079114647,1.1557443079114653,null,3,{"$f":"AA501","v":1.1557443079114647},{"$f":"AB501","v":0.45283217263718079},0.2,4.2441123532245162E-2,0.2]
["6 rooms ",442,30,190,181,41,null,4,{"$f":"IF($B502=0,\"-\",$C502/$B502)","v":0.19811320754716982},{"$f":"IF($B502=0,\"-\",$D502/$B502)","v":0.53773584905660377},{"$f":"IF($B502=0,\"-\",$E502/$B502)","v":0.23584905660377359},{"$f":"IF($B502=0,\"-\",$F502/$B502)","v":2.8301886792452831E-2},{"$f":"IF($B502=0,\"-\",SUM($I504:$L504))","v":1.0000000000000002},{"$f":"IF($B502=0,\"-\",($J504+2*$K504+3*$L504))","v":1.0943396226415096},{"$f":"IF(B502=0,\"-\",N504*O$4)","v":1.1888901824025113},null,{"$f":"H504","v":4},{"$f":"IF($B502=0,\"-\",I504+(I505-I504)*($O504-$N504)/($N505-$N504))","v":0.16319893316830344},0.52887946486130322,0.26375408836997194,4.4167513600421399E-2,{"$f":"IF($B502=0,\"-\",SUM(R504:U504))","v":1},{"$f":"IF($B502=0,\"-\",(S504+2*T504+3*U504))","v":1.1888901824025113},{"$f":"O504","v":1.1888901824025113},null,{"$f":"Q504","v":4},1.1888901824025113,{"$f":"IF($B502=0,\"-\",(T504+U504*2))","v":0.35208911557081474},0.2,{"$f":"IF($B502=0,\"-\",(U504))","v":4.4167513600421399E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$I508-($I507-$I508)))","v":-1.1763465795298828E-2},{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$J508-($J507-$J508)))","v":0.13194898281859391},{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$K508-($K507-$K508)))","v":0.5625592916622747},{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$L508-($L507-$L508)))","v":0.31725519131443031},{"$f":"IF($B506=0,\"-\",SUM($I509:$L509))","v":1},{"$f":"IF($B506=0,\"-\",($J509+2*$K509+3*$L509))","v":2.2088331400864343},{"$f":"IF(B506=0,\"-\",N509*O499)","v":2.4535476350572138}]
["6 rooms ",63,14,18,23,8,null,4,{"$f":"IF($B512=0,\"-\",$C512/$B512)","v":0.32},{"$f":"IF($B512=0,\"-\",$D512/$B512)","v":0.54},{"$f":"IF($B512=0,\"-\",$E512/$B512)","v":0.08},{"$f":"IF($B512=0,\"-\",$F512/$B512)","v":0.06},{"$f":"IF($B512=0,\"-\",SUM($I514:$L514))","v":1},{"$f":"IF($B512=0,\"-\",($J514+2*$K514+3*$L514))","v":0.88000000000000012},{"$f":"IF(B512=0,\"-\",N514*O$4)","v":0.95603169150436418},null,{"$f":"H514","v":4},{"$f":"IF($B512=0,\"-\",I514+(I515-I514)*($O514-$N514)/($N515-$N514))","v":0.30732805141593933},0.48729621384356575,0.14739172656068641,5.7984008179808526E-2,{"$f":"IF($B512=0,\"-\",SUM(R514:U514))","v":1},{"$f":"IF($B512=0,\"-\",(S514+2*T514+3*U514))","v":0.95603169150436418},{"$f":"O514","v":0.95603169150436418},null,{"$f":"Q514","v":4},0.95603169150436418,{"$f":"IF($B512=0,\"-\",(T514+U514*2))","v":0.26335974292030345},0.2,{"$f":"IF($B512=0,\"-\",(U514))","v":5.7984008179808526E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$I518-($I517-$I518)))","v":6.8627450980392163E-2},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$J518-($J517-$J518)))","v":0.49019607843137253},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$K518-($K517-$K518)))","v":0.3725490196078432},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$L518-($L517-$L518)))","v":6.8627450980392163E-2},{"$f":"IF($B516=0,\"-\",SUM($I519:$L519))","v":1},{"$f":"IF($B516=0,\"-\",($J519+2*$K519+3*$L519))","v":1.4411764705882353},{"$f":"IF(B516=0,\"-\",N519*O509)","v":3.535995121111867}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",3,1,0,2,0,null,4,{"$f":"IF($B523=0,\"-\",$C523/$B523)","v":0.12962962962962962},{"$f":"IF($B523=0,\"-\",$D523/$B523)","v":0.67592592592592593},{"$f":"IF($B523=0,\"-\",$E523/$B523)","v":0.16666666666666666},{"$f":"IF($B523=0,\"-\",$F523/$B523)","v":2.7777777777777776E-2},{"$f":"IF($B523=0,\"-\",SUM($I525:$L525))","v":1},{"$f":"IF($B523=0,\"-\",($J525+2*$K525+3*$L525))","v":1.0925925925925926},{"$f":"IF(B523=0,\"-\",N525*O$4)","v":1.1869922095698122},null,{"$f":"H525","v":4},{"$f":"IF($B523=0,\"-\",I525+(I526-I525)*($O525-$N525)/($N526-$N525))","v":-7.8049527720253697E-2},1.0252045087416388,-3.2526438923287659E-3,5.6097662870943685E-2,{"$f":"IF($B523=0,\"-\",SUM(R525:U525))","v":0.99999999999999989},{"$f":"IF($B523=0,\"-\",(S525+2*T525+3*U525))","v":1.1869922095698124},{"$f":"O525","v":1.1869922095698122},null,{"$f":"Q525","v":4},1.1869922095698124,{"$f":"IF($B523=0,\"-\",(T525+U525*2))","v":0.1089426818495586},0.2,{"$f":"IF($B523=0,\"-\",(U525))","v":5.6097662870943685E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$I529-($I528-$I529)))","v":"-"},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$J529-($J528-$J529)))","v":"-"},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$K529-($K528-$K529)))","v":"-"},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$L529-($L528-$L529)))","v":"-"},{"$f":"IF($B527=0,\"-\",SUM($I530:$L530))","v":"-"},{"$f":"IF($B527=0,\"-\",($J530+2*$K530+3*$L530))","v":"-"},{"$f":"IF(B527=0,\"-\",N530*O520)","v":"-"}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B533=0,\"-\",$C533/$B533)","v":0.30107526881720431},{"$f":"IF($B533=0,\"-\",$D533/$B533)","v":0.4946236559139785},{"$f":"IF($B533=0,\"-\",$E533/$B533)","v":0.19354838709677419},{"$f":"IF($B533=0,\"-\",$F533/$B533)","v":1.0752688172043012E-2},{"$f":"IF($B533=0,\"-\",SUM($I535:$L535))","v":1},{"$f":"IF($B533=0,\"-\",($J535+2*$K535+3*$L535))","v":0.91397849462365588},{"$f":"IF(B533=0,\"-\",N535*O$4)","v":0.9929459161518932},null,{"$f":"H535","v":4},{"$f":"IF($B533=0,\"-\",I535+(I536-I535)*($O535-$N535)/($N536-$N535))","v":9.5304391565739832E-2},0.81732706119764054,8.6486786755606337E-2,8.8176048101334947E-4,{"$f":"IF($B533=0,\"-\",SUM(R535:U535))","v":1},{"$f":"IF($B533=0,\"-\",(S535+2*T535+3*U535))","v":0.9929459161518932},{"$f":"O535","v":0.9929459161518932},null,{"$f":"Q535","v":4},0.9929459161518932,{"$f":"IF($B533=0,\"-\",(T535+U535*2))","v":8.8250307717633036E-2},0.2,{"$f":"IF($B533=0,\"-\",(U535))","v":8.8176048101334947E-4},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B534=0,\"-\",$C534/$B534)","v":7.6923076923076927E-2},{"$f":"IF($B534=0,\"-\",$D534/$B534)","v":0.84615384615384615},{"$f":"IF($B534=0,\"-\",$E534/$B534)","v":7.6923076923076927E-2},{"$f":"IF($B534=0,\"-\",$F534/$B534)","v":0},{"$f":"IF($B534=0,\"-\",SUM($I536:$L536))","v":1},{"$f":"IF($B534=0,\"-\",($J536+2*$K536+3*$L536))","v":1},{"$f":"IF(B534=0,\"-\",N536*O$4)","v":1.0863996494367774},null,{"$f":"H536","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B534=0,\"-\",SUM(R536:U536))","v":{"$error":"#VALUE!"}},{"$f":"IF($B534=0,\"-\",(S536+2*T536+3*U536))","v":{"$error":"#VALUE!"}},1.0863996494367774,null,{"$f":"Q536","v":5},{"$error":"#VALUE!"},{"$f":"IF($B534=0,\"-\",(T536+U536*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B534=0,\"-\",(U536))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    E36003055 Hatch Warren and Beggarwood"]
["1 - 3 rooms ",62,3,52,7,0,null,"1",{"$f":"IF($B546=0,\"-\",$C546/$B546)","v":4.8387096774193547E-2},{"$f":"IF($B546=0,\"-\",$D546/$B546)","v":0.83870967741935487},{"$f":"IF($B546=0,\"-\",$E546/$B546)","v":0.11290322580645161},{"$f":"IF($B546=0,\"-\",$F546/$B546)","v":0},{"$f":"IF($B546=0,\"-\",SUM($I546:$L546))","v":1},{"$f":"IF($B546=0,\"-\",($J546+2*$K546+3*$L546))","v":1.064516129032258},{"$f":"IF(B546=0,\"-\",N546*O$4)","v":1.1564899494004404},null,{"$f":"H546","v":"1"},{"$f":"IF($B546=0,\"-\",I546+(I549-I546)*($O546-$N546)/($N549-$N546))","v":7.0185874128360623E-2},{"$f":"IF($B546=0,\"-\",J546+(J549-J546)*($O546-$N546)/($N549-$N546))","v":0.71328488039057381},{"$f":"IF($B546=0,\"-\",K546+(K549-K546)*($O546-$N546)/($N549-$N546))","v":0.20638266743333022},{"$f":"IF($B546=0,\"-\",L546+(L549-L546)*($O546-$N546)/($N549-$N546))","v":1.0146578047735423E-2},{"$f":"IF($B546=0,\"-\",SUM(R546:U546))","v":1},{"$f":"IF($B546=0,\"-\",(S546+2*T546+3*U546))","v":1.1564899494004406},{"$f":"O546","v":1.1564899494004404},null,{"$f":"Q546","v":"1"},{"$f":"W546","v":1.1564899494004406},{"$f":"IF($B546=0,\"-\",(T546+U546*2))","v":0.22667582352880106},{"$f":"IF(AB546=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B546=0,\"-\",(U546))","v":1.0146578047735423E-2},{"$f":"IF(AD546=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",1055,11,161,644,239,null,6,{"$f":"IF($B549=0,\"-\",$C549/$B549)","v":1.8518518518518517E-2},{"$f":"IF($B549=0,\"-\",$D549/$B549)","v":0.33564814814814814},{"$f":"IF($B549=0,\"-\",$E549/$B549)","v":0.54166666666666663},{"$f":"IF($B549=0,\"-\",$F549/$B549)","v":0.10416666666666667},{"$f":"IF($B549=0,\"-\",SUM($I551:$L551))","v":0.99999999999999989},{"$f":"IF($B549=0,\"-\",($J551+2*$K551+3*$L551))","v":1.7314814814814814},{"$f":"IF(B549=0,\"-\",N551*O$4)","v":1.8810808744877534},null,{"$f":"H551","v":6},1.5526530658393076E-2,0.23953053814161834,0.59327845725383044,0.15166447394615806,{"$f":"IF($B549=0,\"-\",SUM(R551:U551))","v":1},{"$f":"IF($B549=0,\"-\",(S551+2*T551+3*U551))","v":1.8810808744877534},1.8810808744877534,null,{"$f":"Q551","v":6},1.8810808744877534,{"$f":"IF($B549=0,\"-\",(T551+U551*2))","v":0.89660740514614656},0.2,{"$f":"IF($B549=0,\"-\",(U551))","v":0.15166447394615806},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B550=0,\"-\",$C550/$B550)","v":1.4814814814814815E-2},{"$f":"IF($B550=0,\"-\",$D550/$B550)","v":0.21666666666666667},{"$f":"IF($B550=0,\"-\",$E550/$B550)","v":0.60555555555555551},{"$f":"IF($B550=0,\"-\",$F550/$B550)","v":0.16296296296296298},{"$f":"IF($B550=0,\"-\",SUM($I552:$L552))","v":1},{"$f":"IF($B550=0,\"-\",($J552+2*$K552+3*$L552))","v":1.9166666666666665},{"$f":"IF(B550=0,\"-\",N552*O$4)","v":2.0822659947538229},null,{"$f":"H552","v":7},9.4876795099458518E-3,0.13890114548618951,0.61146867574396013,0.24014249925990452,{"$f":"IF($B550=0,\"-\",SUM(R552:U552))","v":1},{"$f":"IF($B550=0,\"-\",(S552+2*T552+3*U552))","v":2.0822659947538233},2.0822659947538229,null,{"$f":"Q552","v":7},2.0822659947538233,{"$f":"IF($B550=0,\"-\",(T552+U552*2))","v":1.0917536742637692},0.2,{"$f":"IF($B550=0,\"-\",(U552))","v":0.24014249925990452},0.2]
["4 rooms ",173,28,97,45,3,null,2,{"$f":"I556","v":0.19298245614035087},{"$f":"J556","v":0.56140350877192979},0.24561403508771928,0,0.99999999999999989,1.0526315789473684,1.1435785783545025,null,2,{"$f":"R556","v":0.15772901066309053},{"$f":"S556","v":0.56059968428222029},0.26203502109178517,1.9636283962903973E-2,0.99999999999999989,1.1435785783545025,1.1435785783545025,null,2,{"$f":"AA556","v":1.1435785783545025},{"$f":"AB556","v":0.30130758901759314},0.2,1.9636283962903973E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B560=0,\"-\",$C560/$B560)","v":2.564102564102564E-2},{"$f":"IF($B560=0,\"-\",$D560/$B560)","v":0.33333333333333331},{"$f":"IF($B560=0,\"-\",$E560/$B560)","v":0.51282051282051277},{"$f":"IF($B560=0,\"-\",$F560/$B560)","v":0.12820512820512819},{"$f":"IF($B560=0,\"-\",SUM($I562:$L562))","v":1},{"$f":"IF($B560=0,\"-\",($J562+2*$K562+3*$L562))","v":1.7435897435897434},{"$f":"IF(B560=0,\"-\",N562*O$4)","v":1.8942352861974578},null,{"$f":"H562","v":7},0.20641567677028141,0.13749412794330643,0.21152942760508664,0.44456076768132585,{"$f":"IF($B560=0,\"-\",SUM(R562:U562))","v":1.0000000000000004},{"$f":"IF($B560=0,\"-\",(S562+2*T562+3*U562))","v":1.8942352861974572},1.8942352861974578,null,{"$f":"Q562","v":7},1.8942352861974572,{"$f":"IF($B560=0,\"-\",(T562+U562*2))","v":1.1006509629677383},0.2,{"$f":"IF($B560=0,\"-\",(U562))","v":0.44456076768132585},0.2]
["1 - 3 rooms ",19,2,16,1,0,null,"1",{"$f":"IF($B567=0,\"-\",$C567/$B567)","v":0.10526315789473684},{"$f":"IF($B567=0,\"-\",$D567/$B567)","v":0.84210526315789469},{"$f":"IF($B567=0,\"-\",$E567/$B567)","v":5.2631578947368418E-2},{"$f":"IF($B567=0,\"-\",$F567/$B567)","v":0},{"$f":"IF($B567=0,\"-\",SUM($I567:$L567))","v":1},{"$f":"IF($B567=0,\"-\",($J567+2*$K567+3*$L567))","v":0.94736842105263153},{"$f":"IF(B567=0,\"-\",N567*O$4)","v":1.0292207205190522},null,{"$f":"H567","v":"1"},{"$f":"IF($B567=0,\"-\",I567+(I570-I567)*($O567-$N567)/($N570-$N567))","v":9.366333102424608E-2},{"$f":"IF($B567=0,\"-\",J567+(J570-J567)*($O567-$N567)/($N570-$N567))","v":0.7927651544974974},{"$f":"IF($B567=0,\"-\",K567+(K570-K567)*($O567-$N567)/($N570-$N567))","v":0.1042589774132146},{"$f":"IF($B567=0,\"-\",L567+(L570-L567)*($O567-$N567)/($N570-$N567))","v":9.3125370650418756E-3},{"$f":"IF($B567=0,\"-\",SUM(R567:U567))","v":0.99999999999999989},{"$f":"IF($B567=0,\"-\",(S567+2*T567+3*U567))","v":1.0292207205190524},{"$f":"O567","v":1.0292207205190522},null,{"$f":"Q567","v":"1"},{"$f":"W567","v":1.0292207205190524},{"$f":"IF($B567=0,\"-\",(T567+U567*2))","v":0.12288405154329836},{"$f":"IF(AB567=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B567=0,\"-\",(U567))","v":9.3125370650418756E-3},{"$f":"IF(AD567=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",45,1,22,19,3,null,2,{"$f":"I567","v":0.10526315789473684},{"$f":"J567","v":0.84210526315789469},5.2631578947368418E-2,0,1,0.94736842105263153,1.0292207205190522,null,2,{"$f":"R567","v":9.366333102424608E-2},{"$f":"S567","v":0.7927651544974974},0.1042589774132146,9.3125370650418756E-3,0.99999999999999989,1.0292207205190524,1.0292207205190522,null,2,{"$f":"AA567","v":1.0292207205190524},{"$f":"AB567","v":0.12288405154329836},0.2,9.3125370650418756E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B571=0,\"-\",$C571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$D571/$B571)","v":1},{"$f":"IF($B571=0,\"-\",$E571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$F571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",SUM($I573:$L573))","v":1},{"$f":"IF($B571=0,\"-\",($J573+2*$K573+3*$L573))","v":1},{"$f":"IF(B571=0,\"-\",N573*O$4)","v":1.0863996494367774},null,{"$f":"H573","v":7},0,0.95680017528161132,0,4.319982471838868E-2,{"$f":"IF($B571=0,\"-\",SUM(R573:U573))","v":1},{"$f":"IF($B571=0,\"-\",(S573+2*T573+3*U573))","v":1.0863996494367774},1.0863996494367774,null,{"$f":"Q573","v":7},1.0863996494367774,{"$f":"IF($B571=0,\"-\",(T573+U573*2))","v":8.6399649436777359E-2},0.2,{"$f":"IF($B571=0,\"-\",(U573))","v":4.319982471838868E-2},0.2]
["4 rooms ",112,19,63,27,3,null,2,{"$f":"I577","v":0.25352112676056338},{"$f":"J577","v":0.45070422535211269},0.29577464788732394,0,1,1.0422535211267605,1.1323038599763595,null,2,{"$f":"R577","v":0.1622390963461523},{"$f":"S577","v":0.57236798103189002},0.23624288892140366,2.9150033700554065E-2,1,1.1323038599763595,1.1323038599763595,null,2,{"$f":"AA577","v":1.1323038599763595},{"$f":"AB577","v":0.29454295632251182},0.2,2.9150033700554065E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B581=0,\"-\",$C581/$B581)","v":0},{"$f":"IF($B581=0,\"-\",$D581/$B581)","v":0},{"$f":"IF($B581=0,\"-\",$E581/$B581)","v":0},{"$f":"IF($B581=0,\"-\",$F581/$B581)","v":1},{"$f":"IF($B581=0,\"-\",SUM($I583:$L583))","v":1},{"$f":"IF($B581=0,\"-\",($J583+2*$K583+3*$L583))","v":3},{"$f":"IF(B581=0,\"-\",N583*O$4)","v":3.2591989483103321},null,{"$f":"H583","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B581=0,\"-\",SUM(R583:U583))","v":{"$error":"#VALUE!"}},{"$f":"IF($B581=0,\"-\",(S583+2*T583+3*U583))","v":{"$error":"#VALUE!"}},3.2591989483103321,null,{"$f":"Q583","v":7},{"$error":"#VALUE!"},{"$f":"IF($B581=0,\"-\",(T583+U583*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B581=0,\"-\",(U583))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B582=0,\"-\",$C582/$B582)","v":"-"},{"$f":"IF($B582=0,\"-\",$D582/$B582)","v":"-"},{"$f":"IF($B582=0,\"-\",$E582/$B582)","v":"-"},{"$f":"IF($B582=0,\"-\",$F582/$B582)","v":"-"},{"$f":"IF($B582=0,\"-\",SUM($I584:$L584))","v":"-"},{"$f":"IF($B582=0,\"-\",($J584+2*$K584+3*$L584))","v":"-"},{"$f":"IF(B582=0,\"-\",N584*O575)","v":"-"},null,{"$f":"H584","v":8},{"$f":"IF($B582=0,\"-\",I584+(I586-I584)*($O584-$N584)/($N586-$N584))","v":"-"},{"$f":"IF($B582=0,\"-\",J584+(J586-J584)*($O584-$N584)/($N586-$N584))","v":"-"},{"$f":"IF($B582=0,\"-\",K584+(K586-K584)*($O584-$N584)/($N586-$N584))","v":"-"},{"$f":"IF($B582=0,\"-\",L584+(L586-L584)*($O584-$N584)/($N586-$N584))","v":"-"},{"$f":"IF($B582=0,\"-\",SUM(R584:U584))","v":"-"},{"$f":"IF($B582=0,\"-\",(S584+2*T584+3*U584))","v":"-"},"-",null,{"$f":"Q584","v":8},"-",{"$f":"IF($B582=0,\"-\",(T584+U584*2))","v":"-"},"-",{"$f":"IF($B582=0,\"-\",(U584))","v":"-"},"-"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1055","v":1.0753206390752115},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",549,28,198,262,61,null,4,{"$f":"IF($B592=0,\"-\",$C592/$B592)","v":0.18269230769230768},{"$f":"IF($B592=0,\"-\",$D592/$B592)","v":0.5},{"$f":"IF($B592=0,\"-\",$E592/$B592)","v":0.24038461538461539},{"$f":"IF($B592=0,\"-\",$F592/$B592)","v":7.6923076923076927E-2},{"$f":"IF($B592=0,\"-\",SUM($I594:$L594))","v":1},{"$f":"IF($B592=0,\"-\",($J594+2*$K594+3*$L594))","v":1.2115384615384617},{"$f":"IF(B592=0,\"-\",N594*O$4)","v":1.3162149598945574},null,{"$f":"H594","v":4},{"$f":"IF($B592=0,\"-\",I594+(I595-I594)*($O594-$N594)/($N595-$N594))","v":0.14679216905713138},0.47659819421274191,0.2902121445085647,8.6397492221561983E-2,{"$f":"IF($B592=0,\"-\",SUM(R594:U594))","v":1},{"$f":"IF($B592=0,\"-\",(S594+2*T594+3*U594))","v":1.3162149598945572},{"$f":"O594","v":1.3162149598945574},null,{"$f":"Q594","v":4},1.3162149598945572,{"$f":"IF($B592=0,\"-\",(T594+U594*2))","v":0.46300712895168866},0.2,{"$f":"IF($B592=0,\"-\",(U594))","v":8.6397492221561983E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$I598-($I597-$I598)))","v":-1.0611257804209948E-3},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$J598-($J597-$J598)))","v":8.3920242825062275E-2},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$K598-($K597-$K598)))","v":0.60504651679293231},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$L598-($L597-$L598)))","v":0.31209436616242625},{"$f":"IF($B596=0,\"-\",SUM($I599:$L599))","v":0.99999999999999978},{"$f":"IF($B596=0,\"-\",($J599+2*$K599+3*$L599))","v":2.2302963748982059},{"$f":"IF(B596=0,\"-\",N599*O589)","v":2.3982837231826664}]
["Shared ownership; rented and living rent free",206,59,85,52,10]
["7 rooms ",13,1,3,8,1,null,5,{"$f":"IF($B603=0,\"-\",$C603/$B603)","v":0.16666666666666666},{"$f":"IF($B603=0,\"-\",$D603/$B603)","v":0.47916666666666669},{"$f":"IF($B603=0,\"-\",$E603/$B603)","v":0.33333333333333331},{"$f":"IF($B603=0,\"-\",$F603/$B603)","v":2.0833333333333332E-2},{"$f":"IF($B603=0,\"-\",SUM($I605:$L605))","v":1},{"$f":"IF($B603=0,\"-\",($J605+2*$K605+3*$L605))","v":1.2083333333333333},{"$f":"IF(B603=0,\"-\",N605*O$4)","v":1.3127329097361058},null,{"$f":"H605","v":5},0.26041322506915615,0.26930221206109362,0.36742299093423858,0.10286157193551163,{"$f":"IF($B603=0,\"-\",SUM(R605:U605))","v":0.99999999999999989},{"$f":"IF($B603=0,\"-\",(S605+2*T605+3*U605))","v":1.3127329097361058},1.3127329097361058,null,{"$f":"Q605","v":5},1.3127329097361058,{"$f":"IF($B603=0,\"-\",(T605+U605*2))","v":0.57314613480526178},0.2,{"$f":"IF($B603=0,\"-\",(U605))","v":0.10286157193551163},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B613=0,\"-\",$C613/$B613)","v":0.25},{"$f":"IF($B613=0,\"-\",$D613/$B613)","v":0.5},{"$f":"IF($B613=0,\"-\",$E613/$B613)","v":0.25},{"$f":"IF($B613=0,\"-\",$F613/$B613)","v":0},{"$f":"IF($B613=0,\"-\",SUM($I615:$L615))","v":1},{"$f":"IF($B613=0,\"-\",($J615+2*$K615+3*$L615))","v":1},{"$f":"IF(B613=0,\"-\",N615*O$4)","v":1.0863996494367774},null,{"$f":"H615","v":4},{"$f":"IF($B613=0,\"-\",I615+(I616-I615)*($O615-$N615)/($N616-$N615))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B613=0,\"-\",SUM(R615:U615))","v":{"$error":"#VALUE!"}},{"$f":"IF($B613=0,\"-\",(S615+2*T615+3*U615))","v":{"$error":"#VALUE!"}},{"$f":"O615","v":1.0863996494367774},null,{"$f":"Q615","v":4},{"$error":"#VALUE!"},{"$f":"IF($B613=0,\"-\",(T615+U615*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B613=0,\"-\",(U615))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B614=0,\"-\",$C614/$B614)","v":"-"},{"$f":"IF($B614=0,\"-\",$D614/$B614)","v":"-"},{"$f":"IF($B614=0,\"-\",$E614/$B614)","v":"-"},{"$f":"IF($B614=0,\"-\",$F614/$B614)","v":"-"},{"$f":"IF($B614=0,\"-\",SUM($I616:$L616))","v":"-"},{"$f":"IF($B614=0,\"-\",($J616+2*$K616+3*$L616))","v":"-"},{"$f":"IF(B614=0,\"-\",N616*O$4)","v":"-"},null,{"$f":"H616","v":5},"-","-","-","-",{"$f":"IF($B614=0,\"-\",SUM(R616:U616))","v":"-"},{"$f":"IF($B614=0,\"-\",(S616+2*T616+3*U616))","v":"-"},"-",null,{"$f":"Q616","v":5},"-",{"$f":"IF($B614=0,\"-\",(T616+U616*2))","v":"-"},"-",{"$f":"IF($B614=0,\"-\",(U616))","v":"-"},"-"]
["Shared ownership; rented and living rent free",40,17,21,2,0]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B624=0,\"-\",$C624/$B624)","v":0},{"$f":"IF($B624=0,\"-\",$D624/$B624)","v":1},{"$f":"IF($B624=0,\"-\",$E624/$B624)","v":0},{"$f":"IF($B624=0,\"-\",$F624/$B624)","v":0},{"$f":"IF($B624=0,\"-\",SUM($I626:$L626))","v":1},{"$f":"IF($B624=0,\"-\",($J626+2*$K626+3*$L626))","v":1},{"$f":"IF(B624=0,\"-\",N626*O$4)","v":1.0863996494367774},null,{"$f":"H626","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B624=0,\"-\",SUM(R626:U626))","v":{"$error":"#VALUE!"}},{"$f":"IF($B624=0,\"-\",(S626+2*T626+3*U626))","v":{"$error":"#VALUE!"}},1.0863996494367774,null,{"$f":"Q626","v":5},{"$error":"#VALUE!"},{"$f":"IF($B624=0,\"-\",(T626+U626*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B624=0,\"-\",(U626))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    E36003057 Kingsclere"]
["","Number of cars or vans"]
["4 rooms ",81,11,37,27,6,null,2,{"$f":"I636","v":0.17647058823529413},{"$f":"J636","v":0.52941176470588236},0.17647058823529413,0.11764705882352941,1,1.2352941176470589,1.3420230963630779,null,2,{"$f":"R636","v":0.13714938555044487},{"$f":"S636","v":0.45919533134008012},0.32813808430542685,7.5517198804048086E-2,0.99999999999999989,1.3420230963630781,1.3420230963630779,null,2,{"$f":"AA636","v":1.3420230963630781},{"$f":"AB636","v":0.47917248191352302},0.2,7.5517198804048086E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B640=0,\"-\",$C640/$B640)","v":1.6666666666666666E-2},{"$f":"IF($B640=0,\"-\",$D640/$B640)","v":0.25555555555555554},{"$f":"IF($B640=0,\"-\",$E640/$B640)","v":0.53333333333333333},{"$f":"IF($B640=0,\"-\",$F640/$B640)","v":0.19444444444444445},{"$f":"IF($B640=0,\"-\",SUM($I642:$L642))","v":1},{"$f":"IF($B640=0,\"-\",($J642+2*$K642+3*$L642))","v":1.9055555555555554},{"$f":"IF(B640=0,\"-\",N642*O$4)","v":2.0701948875378591},null,{"$f":"H642","v":7},1.3575015062423108E-2,0.18576240899539059,0.51755524928409036,0.28310732665809596,{"$f":"IF($B640=0,\"-\",SUM(R642:U642))","v":1},{"$f":"IF($B640=0,\"-\",(S642+2*T642+3*U642))","v":2.0701948875378591},2.0701948875378591,null,{"$f":"Q642","v":7},2.0701948875378591,{"$f":"IF($B640=0,\"-\",(T642+U642*2))","v":1.0837699026002823},0.2,{"$f":"IF($B640=0,\"-\",(U642))","v":0.28310732665809596},0.2]
["4 rooms ",98,23,53,19,3,null,2,{"$f":"I646","v":0.27659574468085107},{"$f":"J646","v":0.53191489361702127},0.1702127659574468,2.1276595744680851E-2,1,0.93617021276595747,1.0170549909620894,null,2,{"$f":"R646","v":0.23636182150597101},{"$f":"S646","v":0.54046199646764348},0.19293555158471068,3.0240630441674854E-2,1,1.0170549909620894,1.0170549909620894,null,2,{"$f":"AA646","v":1.0170549909620894},{"$f":"AB646","v":0.25341681246806036},0.2,3.0240630441674854E-2,0.2]
["5 rooms ",152,27,67,46,12,null,3,{"$f":"I646","v":0.27659574468085107},{"$f":"J646","v":0.53191489361702127},0.1702127659574468,2.1276595744680851E-2,1,0.93617021276595747,1.0170549909620894,null,3,{"$f":"R646","v":0.23636182150597101},{"$f":"S646","v":0.54046199646764348},0.19293555158471068,3.0240630441674854E-2,1,1.0170549909620894,1.0170549909620894,null,3,{"$f":"AA646","v":1.0170549909620894},{"$f":"AB646","v":0.25341681246806036},0.2,3.0240630441674854E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B651=0,\"-\",$C651/$B651)","v":3.0303030303030304E-2},{"$f":"IF($B651=0,\"-\",$D651/$B651)","v":0.15151515151515152},{"$f":"IF($B651=0,\"-\",$E651/$B651)","v":0.39393939393939392},{"$f":"IF($B651=0,\"-\",$F651/$B651)","v":0.42424242424242425},{"$f":"IF($B651=0,\"-\",SUM($I653:$L653))","v":1},{"$f":"IF($B651=0,\"-\",($J653+2*$K653+3*$L653))","v":2.2121212121212119},{"$f":"IF(B651=0,\"-\",N653*O644)","v":6.0077468406136587},null,{"$f":"H653","v":8},-0.10888775438075479,-1.0744344520458784,-0.53221467337963779,2.7155368798062711,{"$f":"IF($B651=0,\"-\",SUM(R653:U653))","v":1.0000000000000002},{"$f":"IF($B651=0,\"-\",(S653+2*T653+3*U653))","v":6.0077468406136596},6.0077468406136587,null,{"$f":"Q653","v":8},6.0077468406136596,{"$f":"IF($B651=0,\"-\",(T653+U653*2))","v":4.8988590862329042},0.2,{"$f":"IF($B651=0,\"-\",(U653))","v":2.7155368798062711},0.2]
["4 rooms ",36,6,23,6,1,null,2,{"$f":"I657","v":0.1},{"$f":"J657","v":0.5},0.3,0.1,0.99999999999999989,1.4000000000000001,1.5209595092114885,null,2,{"$f":"R657","v":7.6588482088099069E-2},{"$f":"S657","v":0.45122600435020638},0.34682303582380186,0.12536247773789269,0.99999999999999989,1.5209595092114883,1.5209595092114885,null,2,{"$f":"AA657","v":1.5209595092114883},{"$f":"AB657","v":0.59754799129958724},0.2,0.12536247773789269,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B661=0,\"-\",$C661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$D661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$E661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$F661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",SUM($I663:$L663))","v":"-"},{"$f":"IF($B661=0,\"-\",($J663+2*$K663+3*$L663))","v":"-"},{"$f":"IF(B661=0,\"-\",N663*O$4)","v":"-"},null,{"$f":"H663","v":7},"-","-","-","-",{"$f":"IF($B661=0,\"-\",SUM(R663:U663))","v":"-"},{"$f":"IF($B661=0,\"-\",(S663+2*T663+3*U663))","v":"-"},"-",null,{"$f":"Q663","v":7},"-",{"$f":"IF($B661=0,\"-\",(T663+U663*2))","v":"-"},"-",{"$f":"IF($B661=0,\"-\",(U663))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B662=0,\"-\",$C662/$B662)","v":0},{"$f":"IF($B662=0,\"-\",$D662/$B662)","v":0.5},{"$f":"IF($B662=0,\"-\",$E662/$B662)","v":0.5},{"$f":"IF($B662=0,\"-\",$F662/$B662)","v":0},{"$f":"IF($B662=0,\"-\",SUM($I664:$L664))","v":1},{"$f":"IF($B662=0,\"-\",($J664+2*$K664+3*$L664))","v":1.5},{"$f":"IF(B662=0,\"-\",N664*O655)","v":0},null,{"$f":"H664","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B662=0,\"-\",SUM(R664:U664))","v":{"$error":"#VALUE!"}},{"$f":"IF($B662=0,\"-\",(S664+2*T664+3*U664))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q664","v":8},{"$error":"#VALUE!"},{"$f":"IF($B662=0,\"-\",(T664+U664*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B662=0,\"-\",(U664))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["5 rooms ",13,2,8,2,1,null,3,{"$f":"I667","v":0.51282051282051277},{"$f":"J667","v":0.4358974358974359},4.2735042735042736E-2,8.5470085470085479E-3,0.99999999999999989,0.54700854700854706,0.59426989370900651,null,3,{"$f":"R667","v":0.48725289903173963},{"$f":"S667","v":0.44054609294994013},6.2879223295894307E-2,9.3217847224259156E-3,1,0.59426989370900651,0.59426989370900651,null,3,{"$f":"AA667","v":0.59426989370900651},{"$f":"AB667","v":8.1522792740746142E-2},0.2,9.3217847224259156E-3,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B672=0,\"-\",$C672/$B672)","v":0},{"$f":"IF($B672=0,\"-\",$D672/$B672)","v":0.2},{"$f":"IF($B672=0,\"-\",$E672/$B672)","v":0.8},{"$f":"IF($B672=0,\"-\",$F672/$B672)","v":0},{"$f":"IF($B672=0,\"-\",SUM($I674:$L674))","v":1},{"$f":"IF($B672=0,\"-\",($J674+2*$K674+3*$L674))","v":1.8},{"$f":"IF(B672=0,\"-\",N674*O665)","v":{"$error":"#VALUE!"}},null,{"$f":"H674","v":8},{"$f":"IF($B672=0,\"-\",I674+(I676-I674)*($O674-$N674)/($N676-$N674))","v":{"$error":"#VALUE!"}},{"$f":"IF($B672=0,\"-\",J674+(J676-J674)*($O674-$N674)/($N676-$N674))","v":{"$error":"#VALUE!"}},{"$f":"IF($B672=0,\"-\",K674+(K676-K674)*($O674-$N674)/($N676-$N674))","v":{"$error":"#VALUE!"}},{"$f":"IF($B672=0,\"-\",L674+(L676-L674)*($O674-$N674)/($N676-$N674))","v":{"$error":"#VALUE!"}},{"$f":"IF($B672=0,\"-\",SUM(R674:U674))","v":{"$error":"#VALUE!"}},{"$f":"IF($B672=0,\"-\",(S674+2*T674+3*U674))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q674","v":8},{"$error":"#VALUE!"},{"$f":"IF($B672=0,\"-\",(T674+U674*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B672=0,\"-\",(U674))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1048","v":1.1230291741903295},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1616,241,779,474,122,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",267,34,115,99,19,null,5,{"$f":"IF($B683=0,\"-\",$C683/$B683)","v":0.16481069042316257},{"$f":"IF($B683=0,\"-\",$D683/$B683)","v":0.51670378619153678},{"$f":"IF($B683=0,\"-\",$E683/$B683)","v":0.26280623608017817},{"$f":"IF($B683=0,\"-\",$F683/$B683)","v":5.5679287305122498E-2},{"$f":"IF($B683=0,\"-\",SUM($I685:$L685))","v":1},{"$f":"IF($B683=0,\"-\",($J685+2*$K685+3*$L685))","v":1.2093541202672606},{"$f":"IF(B683=0,\"-\",N685*O$4)","v":1.3138418923032742},null,{"$f":"H685","v":5},0.18370342415766508,0.46121107026604796,0.21262569469163467,0.1424598108846522,{"$f":"IF($B683=0,\"-\",SUM(R685:U685))","v":1},{"$f":"IF($B683=0,\"-\",(S685+2*T685+3*U685))","v":1.313841892303274},1.3138418923032742,null,{"$f":"Q685","v":5},1.313841892303274,{"$f":"IF($B683=0,\"-\",(T685+U685*2))","v":0.49754531646093908},0.2,{"$f":"IF($B683=0,\"-\",(U685))","v":0.1424598108846522},0.2]
["Shared ownership; rented and living rent free",1131,396,492,197,46]
["7 rooms ",71,22,29,14,6,null,5,{"$f":"IF($B693=0,\"-\",$C693/$B693)","v":0.30025445292620867},{"$f":"IF($B693=0,\"-\",$D693/$B693)","v":0.4681933842239186},{"$f":"IF($B693=0,\"-\",$E693/$B693)","v":0.18829516539440203},{"$f":"IF($B693=0,\"-\",$F693/$B693)","v":4.3256997455470736E-2},{"$f":"IF($B693=0,\"-\",SUM($I695:$L695))","v":1},{"$f":"IF($B693=0,\"-\",($J695+2*$K695+3*$L695))","v":0.97455470737913485},{"$f":"IF(B693=0,\"-\",N695*O$4)","v":1.0587558924536533},null,{"$f":"H695","v":5},0.29845880805718433,0.41291664082341351,0.22003440172796684,6.8590149391435318E-2,{"$f":"IF($B693=0,\"-\",SUM(R695:U695))","v":1},{"$f":"IF($B693=0,\"-\",(S695+2*T695+3*U695))","v":1.0587558924536531},1.0587558924536533,null,{"$f":"Q695","v":5},1.0587558924536531,{"$f":"IF($B693=0,\"-\",(T695+U695*2))","v":0.35721470051083748},0.2,{"$f":"IF($B693=0,\"-\",(U695))","v":6.8590149391435318E-2},0.2]
["8 or more rooms",25,6,15,2,2,null,6,{"$f":"IF($B694=0,\"-\",$C694/$B694)","v":0.29938271604938271},{"$f":"IF($B694=0,\"-\",$D694/$B694)","v":0.44135802469135804},{"$f":"IF($B694=0,\"-\",$E694/$B694)","v":0.20370370370370369},{"$f":"IF($B694=0,\"-\",$F694/$B694)","v":5.5555555555555552E-2},{"$f":"IF($B694=0,\"-\",SUM($I696:$L696))","v":1},{"$f":"IF($B694=0,\"-\",($J696+2*$K696+3*$L696))","v":1.0154320987654322},{"$f":"IF(B694=0,\"-\",N696*O$4)","v":1.1031650761256167},null,{"$f":"H696","v":6},0.32185205456564681,0.37078006097014665,0.18971863823714927,0.11764924622705722,{"$f":"IF($B694=0,\"-\",SUM(R696:U696))","v":1},{"$f":"IF($B694=0,\"-\",(S696+2*T696+3*U696))","v":1.1031650761256169},1.1031650761256167,null,{"$f":"Q696","v":6},1.1031650761256169,{"$f":"IF($B694=0,\"-\",(T696+U696*2))","v":0.42501713069126368},0.2,{"$f":"IF($B694=0,\"-\",(U696))","v":0.11764924622705722},0.2]
["Owner occupied ",208,59,108,37,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O680","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B704=0,\"-\",$C704/$B704)","v":0.21428571428571427},{"$f":"IF($B704=0,\"-\",$D704/$B704)","v":0.5},{"$f":"IF($B704=0,\"-\",$E704/$B704)","v":0.21428571428571427},{"$f":"IF($B704=0,\"-\",$F704/$B704)","v":7.1428571428571425E-2},{"$f":"IF($B704=0,\"-\",SUM($I706:$L706))","v":1},{"$f":"IF($B704=0,\"-\",($J706+2*$K706+3*$L706))","v":1.1428571428571428},{"$f":"IF(B704=0,\"-\",N706*O$4)","v":1.2415995993563169},null,{"$f":"H706","v":5},0.16080021701532829,0.47120011685440755,0.33359951588888298,3.4400150241381128E-2,{"$f":"IF($B704=0,\"-\",SUM(R706:U706))","v":1},{"$f":"IF($B704=0,\"-\",(S706+2*T706+3*U706))","v":1.2415995993563167},1.2415995993563169,null,{"$f":"Q706","v":5},1.2415995993563167,{"$f":"IF($B704=0,\"-\",(T706+U706*2))","v":0.40239981637164524},0.2,{"$f":"IF($B704=0,\"-\",(U706))","v":3.4400150241381128E-2},0.2]
["Shared ownership; rented and living rent free",650,327,264,55,4]
["1 - 3 rooms ",325,176,134,14,1,null,"1",{"$f":"IF($B712=0,\"-\",$C712/$B712)","v":0.54153846153846152},{"$f":"IF($B712=0,\"-\",$D712/$B712)","v":0.41230769230769232},{"$f":"IF($B712=0,\"-\",$E712/$B712)","v":4.3076923076923075E-2},{"$f":"IF($B712=0,\"-\",$F712/$B712)","v":3.0769230769230769E-3},{"$f":"IF($B712=0,\"-\",SUM($I712:$L712))","v":1},{"$f":"IF($B712=0,\"-\",($J712+2*$K712+3*$L712))","v":0.50769230769230766},{"$f":"IF(B712=0,\"-\",N712*O$4)","v":0.55155674509867159},null,{"$f":"H712","v":"1"},{"$f":"IF($B712=0,\"-\",I712+(I715-I712)*($O712-$N712)/($N715-$N712))","v":0.52175728736193783},{"$f":"IF($B712=0,\"-\",J712+(J715-J712)*($O712-$N712)/($N715-$N712))","v":0.40825866731633564},{"$f":"IF($B712=0,\"-\",K712+(K715-K712)*($O712-$N712)/($N715-$N712))","v":6.6654058182843673E-2},{"$f":"IF($B712=0,\"-\",L712+(L715-L712)*($O712-$N712)/($N715-$N712))","v":3.3299871388828687E-3},{"$f":"IF($B712=0,\"-\",SUM(R712:U712))","v":1},{"$f":"IF($B712=0,\"-\",(S712+2*T712+3*U712))","v":0.5515567450986717},{"$f":"O712","v":0.55155674509867159},null,{"$f":"Q712","v":"1"},{"$f":"W712","v":0.5515567450986717},{"$f":"IF($B712=0,\"-\",(T712+U712*2))","v":7.3314032460609413E-2},{"$f":"IF(AB712=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B712=0,\"-\",(U712))","v":3.3299871388828687E-3},{"$f":"IF(AD712=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",6,5,0,1,0,null,6,{"$f":"IF($B715=0,\"-\",$C715/$B715)","v":0.42105263157894735},{"$f":"IF($B715=0,\"-\",$D715/$B715)","v":0.42105263157894735},{"$f":"IF($B715=0,\"-\",$E715/$B715)","v":0.13157894736842105},{"$f":"IF($B715=0,\"-\",$F715/$B715)","v":2.6315789473684209E-2},{"$f":"IF($B715=0,\"-\",SUM($I717:$L717))","v":0.99999999999999989},{"$f":"IF($B715=0,\"-\",($J717+2*$K717+3*$L717))","v":0.76315789473684204},{"$f":"IF(B715=0,\"-\",N717*O$4)","v":0.82909446930701425},null,{"$f":"H717","v":6},0.41519160272826539,0.41519160272826539,9.4947517051658714E-2,7.4669277491810487E-2,{"$f":"IF($B715=0,\"-\",SUM(R717:U717))","v":1},{"$f":"IF($B715=0,\"-\",(S717+2*T717+3*U717))","v":0.82909446930701425},0.82909446930701425,null,{"$f":"Q717","v":6},0.82909446930701425,{"$f":"IF($B715=0,\"-\",(T717+U717*2))","v":0.24428607203527969},0.2,{"$f":"IF($B715=0,\"-\",(U717))","v":7.4669277491810487E-2},0.2]
["","Number of cars or vans"]
["4 rooms ",93,13,43,35,2,null,2,{"$f":"I726","v":0.375},{"$f":"J726","v":0.5},6.25E-2,6.25E-2,1,0.8125,0.88269971516738166,null,2,{"$f":"R726","v":0.33964762545527544},{"$f":"S726","v":0.49434362007284405},0.10967016832110393,5.6338586150776575E-2,1,0.88269971516738166,0.88269971516738166,null,2,{"$f":"AA726","v":0.88269971516738166},{"$f":"AB726","v":0.2223473406226571},0.2,5.6338586150776575E-2,0.2]
["5 rooms ",377,52,155,127,43,null,3,{"$f":"I726","v":0.375},{"$f":"J726","v":0.5},6.25E-2,6.25E-2,1,0.8125,0.88269971516738166,null,3,{"$f":"R726","v":0.33964762545527544},{"$f":"S726","v":0.49434362007284405},0.10967016832110393,5.6338586150776575E-2,1,0.88269971516738166,0.88269971516738166,null,3,{"$f":"AA726","v":0.88269971516738166},{"$f":"AB726","v":0.2223473406226571},0.2,5.6338586150776575E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B731=0,\"-\",$C731/$B731)","v":1.1734028683181226E-2},{"$f":"IF($B731=0,\"-\",$D731/$B731)","v":0.15775749674054759},{"$f":"IF($B731=0,\"-\",$E731/$B731)","v":0.53455019556714467},{"$f":"IF($B731=0,\"-\",$F731/$B731)","v":0.29595827900912647},{"$f":"IF($B731=0,\"-\",SUM($I733:$L733))","v":1},{"$f":"IF($B731=0,\"-\",($J733+2*$K733+3*$L733))","v":2.1147327249022165},{"$f":"IF(B731=0,\"-\",N733*O724)","v":2.357376970380197},null,{"$f":"H733","v":8},-1.2238346622316371E-2,5.1646272038040453E-2,0.57604552541067089,0.38454654917360487,{"$f":"IF($B731=0,\"-\",SUM(R733:U733))","v":0.99999999999999989},{"$f":"IF($B731=0,\"-\",(S733+2*T733+3*U733))","v":2.357376970380197},2.357376970380197,null,{"$f":"Q733","v":8},2.357376970380197,{"$f":"IF($B731=0,\"-\",(T733+U733*2))","v":1.3451386237578806},0.2,{"$f":"IF($B731=0,\"-\",(U733))","v":0.38454654917360487},0.2]
["5 rooms ",110,17,49,30,14,null,3,{"$f":"I736","v":0.40298507462686567},{"$f":"J736","v":0.52238805970149249},7.4626865671641784E-2,0,1,0.67164179104477606,0.72967140633813399,null,3,{"$f":"R736","v":0.39687669406967008},{"$f":"S736","v":0.49119168757010084},9.7315136312653913E-2,1.4616482047575124E-2,1,0.72967140633813399,0.72967140633813399,null,3,{"$f":"AA736","v":0.72967140633813399},{"$f":"AB736","v":0.12654810040780418},0.2,1.4616482047575124E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B741=0,\"-\",$C741/$B741)","v":9.0909090909090912E-2},{"$f":"IF($B741=0,\"-\",$D741/$B741)","v":0.36363636363636365},{"$f":"IF($B741=0,\"-\",$E741/$B741)","v":0.38636363636363635},{"$f":"IF($B741=0,\"-\",$F741/$B741)","v":0.15909090909090909},{"$f":"IF($B741=0,\"-\",SUM($I743:$L743))","v":1},{"$f":"IF($B741=0,\"-\",($J743+2*$K743+3*$L743))","v":1.6136363636363635},{"$f":"IF(B741=0,\"-\",N743*O734)","v":4.3095028869576719},null,{"$f":"H743","v":8},-1.1790586169815861E-2,-1.1768587925472391,1.0795864566462581,1.1090629220707984,{"$f":"IF($B741=0,\"-\",SUM(R743:U743))","v":1.0000000000000016},{"$f":"IF($B741=0,\"-\",(S743+2*T743+3*U743))","v":4.3095028869576719},4.3095028869576719,null,{"$f":"Q743","v":8},4.3095028869576719,{"$f":"IF($B741=0,\"-\",(T743+U743*2))","v":3.2977123007878548},0.2,{"$f":"IF($B741=0,\"-\",(U743))","v":1.1090629220707984},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$I743-($I742-$I743)))","v":8.8794926004228336E-2},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$J743-($J742-$J743)))","v":0.33192389006342499},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$K743-($K742-$K743)))","v":0.40063424947145876},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$L743-($L742-$L743)))","v":0.17864693446088795},{"$f":"IF($B741=0,\"-\",SUM($I744:$L744))","v":1},{"$f":"IF($B741=0,\"-\",($J744+2*$K744+3*$L744))","v":1.6691331923890063},{"$f":"IF(B741=0,\"-\",N744*O734)","v":4.4577170379994522}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B749=0,\"-\",$C749/$B749)","v":0},{"$f":"IF($B749=0,\"-\",$D749/$B749)","v":0.4},{"$f":"IF($B749=0,\"-\",$E749/$B749)","v":0.6},{"$f":"IF($B749=0,\"-\",$F749/$B749)","v":0},{"$f":"IF($B749=0,\"-\",SUM($I751:$L751))","v":1},{"$f":"IF($B749=0,\"-\",($J751+2*$K751+3*$L751))","v":1.6},{"$f":"IF(B749=0,\"-\",N751*O$4)","v":1.7382394390988438},null,{"$f":"H751","v":5},0,0.36050301740033036,0.54075452610049557,9.8742456499174097E-2,{"$f":"IF($B749=0,\"-\",SUM(R751:U751))","v":1},{"$f":"IF($B749=0,\"-\",(S751+2*T751+3*U751))","v":1.7382394390988436},1.7382394390988438,null,{"$f":"Q751","v":5},1.7382394390988436,{"$f":"IF($B749=0,\"-\",(T751+U751*2))","v":0.73823943909884382},0.2,{"$f":"IF($B749=0,\"-\",(U751))","v":9.8742456499174097E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$I754-($I753-$I754)))","v":"-"},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$J754-($J753-$J754)))","v":"-"},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$K754-($K753-$K754)))","v":"-"},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$L754-($L753-$L754)))","v":"-"},{"$f":"IF($B752=0,\"-\",SUM($I755:$L755))","v":"-"},{"$f":"IF($B752=0,\"-\",($J755+2*$K755+3*$L755))","v":"-"},{"$f":"IF(B752=0,\"-\",N755*O745)","v":"-"}]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B758=0,\"-\",$C758/$B758)","v":0.47368421052631576},{"$f":"IF($B758=0,\"-\",$D758/$B758)","v":0.26315789473684209},{"$f":"IF($B758=0,\"-\",$E758/$B758)","v":0.26315789473684209},{"$f":"IF($B758=0,\"-\",$F758/$B758)","v":0},{"$f":"IF($B758=0,\"-\",SUM($I760:$L760))","v":1},{"$f":"IF($B758=0,\"-\",($J760+2*$K760+3*$L760))","v":0.78947368421052633},{"$f":"IF(B758=0,\"-\",N760*O$4)","v":0.85768393376587693},null,{"$f":"H760","v":4},{"$f":"IF($B758=0,\"-\",I760+(I761-I760)*($O760-$N760)/($N761-$N760))","v":0.25541141194919348},0.63149324233573612,0.11309534571507049,0,{"$f":"IF($B758=0,\"-\",SUM(R760:U760))","v":1},{"$f":"IF($B758=0,\"-\",(S760+2*T760+3*U760))","v":0.85768393376587704},{"$f":"O760","v":0.85768393376587693},null,{"$f":"Q760","v":4},0.85768393376587704,{"$f":"IF($B758=0,\"-\",(T760+U760*2))","v":0.11309534571507049},0.2,{"$f":"IF($B758=0,\"-\",(U760))","v":0},0.2]
["7 rooms ",1,0,0,0,1,null,5,{"$f":"IF($B759=0,\"-\",$C759/$B759)","v":0.33333333333333331},{"$f":"IF($B759=0,\"-\",$D759/$B759)","v":0.5},{"$f":"IF($B759=0,\"-\",$E759/$B759)","v":0.16666666666666666},{"$f":"IF($B759=0,\"-\",$F759/$B759)","v":0},{"$f":"IF($B759=0,\"-\",SUM($I761:$L761))","v":0.99999999999999989},{"$f":"IF($B759=0,\"-\",($J761+2*$K761+3*$L761))","v":0.83333333333333326},{"$f":"IF(B759=0,\"-\",N761*O$4)","v":0.90533304119731439},null,{"$f":"H761","v":5},0.27573356704214841,0.54319982471838868,0.18106660823946288,0,{"$f":"IF($B759=0,\"-\",SUM(R761:U761))","v":0.99999999999999989},{"$f":"IF($B759=0,\"-\",(S761+2*T761+3*U761))","v":0.90533304119731439},0.90533304119731439,null,{"$f":"Q761","v":5},0.90533304119731439,{"$f":"IF($B759=0,\"-\",(T761+U761*2))","v":0.18106660823946288},0.2,{"$f":"IF($B759=0,\"-\",(U761))","v":0},0.2]
["                    E36003060 Overton, Laverstoke and Steventon"]
["1 - 3 rooms ",13,3,8,2,0,null,"1",{"$f":"IF($B771=0,\"-\",$C771/$B771)","v":0.23076923076923078},{"$f":"IF($B771=0,\"-\",$D771/$B771)","v":0.61538461538461542},{"$f":"IF($B771=0,\"-\",$E771/$B771)","v":0.15384615384615385},{"$f":"IF($B771=0,\"-\",$F771/$B771)","v":0},{"$f":"IF($B771=0,\"-\",SUM($I771:$L771))","v":1},{"$f":"IF($B771=0,\"-\",($J771+2*$K771+3*$L771))","v":0.92307692307692313},{"$f":"IF(B771=0,\"-\",N771*O$4)","v":1.0028304456339483},null,{"$f":"H771","v":"1"},{"$f":"IF($B771=0,\"-\",I771+(I774-I771)*($O771-$N771)/($N774-$N771))","v":0.21089889921065452},{"$f":"IF($B771=0,\"-\",J771+(J774-J771)*($O771-$N771)/($N774-$N771))","v":0.59306451692155715},{"$f":"IF($B771=0,\"-\",K771+(K774-K771)*($O771-$N771)/($N774-$N771))","v":0.17834382289097389},{"$f":"IF($B771=0,\"-\",L771+(L774-L771)*($O771-$N771)/($N774-$N771))","v":1.7692760976814458E-2},{"$f":"IF($B771=0,\"-\",SUM(R771:U771))","v":1},{"$f":"IF($B771=0,\"-\",(S771+2*T771+3*U771))","v":1.0028304456339483},{"$f":"O771","v":1.0028304456339483},null,{"$f":"Q771","v":"1"},{"$f":"W771","v":1.0028304456339483},{"$f":"IF($B771=0,\"-\",(T771+U771*2))","v":0.21372934484460282},{"$f":"IF(AB771=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B771=0,\"-\",(U771))","v":1.7692760976814458E-2},{"$f":"IF(AD771=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",396,5,68,199,124,null,6,{"$f":"IF($B774=0,\"-\",$C774/$B774)","v":7.9754601226993863E-2},{"$f":"IF($B774=0,\"-\",$D774/$B774)","v":0.38957055214723929},{"$f":"IF($B774=0,\"-\",$E774/$B774)","v":0.44171779141104295},{"$f":"IF($B774=0,\"-\",$F774/$B774)","v":8.8957055214723926E-2},{"$f":"IF($B774=0,\"-\",SUM($I776:$L776))","v":1},{"$f":"IF($B774=0,\"-\",($J776+2*$K776+3*$L776))","v":1.5398773006134969},{"$f":"IF(B774=0,\"-\",N776*O$4)","v":1.6729221595621542},null,{"$f":"H776","v":6},4.6927066801192061E-2,0.37049687902464834,0.44530288198497298,0.13727317218918661,{"$f":"IF($B774=0,\"-\",SUM(R776:U776))","v":1},{"$f":"IF($B774=0,\"-\",(S776+2*T776+3*U776))","v":1.672922159562154},1.6729221595621542,null,{"$f":"Q776","v":6},1.672922159562154,{"$f":"IF($B774=0,\"-\",(T776+U776*2))","v":0.71984922636334625},0.2,{"$f":"IF($B774=0,\"-\",(U776))","v":0.13727317218918661},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B775=0,\"-\",$C775/$B775)","v":1.9704433497536946E-2},{"$f":"IF($B775=0,\"-\",$D775/$B775)","v":0.35467980295566504},{"$f":"IF($B775=0,\"-\",$E775/$B775)","v":0.44827586206896552},{"$f":"IF($B775=0,\"-\",$F775/$B775)","v":0.17733990147783252},{"$f":"IF($B775=0,\"-\",SUM($I777:$L777))","v":1},{"$f":"IF($B775=0,\"-\",($J777+2*$K777+3*$L777))","v":1.7832512315270936},{"$f":"IF(B775=0,\"-\",N777*O$4)","v":1.937323512788736},null,{"$f":"H777","v":7},1.6428627203617409E-2,0.27000395239157271,0.47338270081726619,0.24018471958754367,{"$f":"IF($B775=0,\"-\",SUM(R777:U777))","v":1},{"$f":"IF($B775=0,\"-\",(S777+2*T777+3*U777))","v":1.937323512788736},1.937323512788736,null,{"$f":"Q777","v":7},1.937323512788736,{"$f":"IF($B775=0,\"-\",(T777+U777*2))","v":0.95375213999235353},0.2,{"$f":"IF($B775=0,\"-\",(U777))","v":0.24018471958754367},0.2]
["4 rooms ",113,29,51,26,7,null,2,{"$f":"I781","v":0.35483870967741937},{"$f":"J781","v":0.41935483870967744},0.22580645161290322,0,1,0.87096774193548387,0.94621904950945124,null,2,{"$f":"R781","v":0.32219501509299975},{"$f":"S781","v":0.42998301834181407},0.22722986852792151,2.0592098037264719E-2,1,0.94621904950945124,0.94621904950945124,null,2,{"$f":"AA781","v":0.94621904950945124},{"$f":"AB781","v":0.26841406460245093},0.2,2.0592098037264719E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B785=0,\"-\",$C785/$B785)","v":0.14285714285714285},{"$f":"IF($B785=0,\"-\",$D785/$B785)","v":0.35714285714285715},{"$f":"IF($B785=0,\"-\",$E785/$B785)","v":0.32142857142857145},{"$f":"IF($B785=0,\"-\",$F785/$B785)","v":0.17857142857142858},{"$f":"IF($B785=0,\"-\",SUM($I787:$L787))","v":1},{"$f":"IF($B785=0,\"-\",($J787+2*$K787+3*$L787))","v":1.5357142857142856},{"$f":"IF(B785=0,\"-\",N787*O$4)","v":1.6683994616350508},null,{"$f":"H787","v":7},9.0823740535274144E-2,0.3241883690056736,0.41075257874777937,0.17423531171127285,{"$f":"IF($B785=0,\"-\",SUM(R787:U787))","v":0.99999999999999989},{"$f":"IF($B785=0,\"-\",(S787+2*T787+3*U787))","v":1.668399461635051},1.6683994616350508,null,{"$f":"Q787","v":7},1.668399461635051,{"$f":"IF($B785=0,\"-\",(T787+U787*2))","v":0.75922320217032513},0.2,{"$f":"IF($B785=0,\"-\",(U787))","v":0.17423531171127285},0.2]
["1 - 3 rooms ",37,16,20,1,0,null,"1",{"$f":"IF($B792=0,\"-\",$C792/$B792)","v":0.43243243243243246},{"$f":"IF($B792=0,\"-\",$D792/$B792)","v":0.54054054054054057},{"$f":"IF($B792=0,\"-\",$E792/$B792)","v":2.7027027027027029E-2},{"$f":"IF($B792=0,\"-\",$F792/$B792)","v":0},{"$f":"IF($B792=0,\"-\",SUM($I792:$L792))","v":1},{"$f":"IF($B792=0,\"-\",($J792+2*$K792+3*$L792))","v":0.59459459459459463},{"$f":"IF(B792=0,\"-\",N792*O$4)","v":0.64596735912457037},null,{"$f":"H792","v":"1"},{"$f":"IF($B792=0,\"-\",I792+(I795-I792)*($O792-$N792)/($N795-$N792))","v":0.45045123790190156},{"$f":"IF($B792=0,\"-\",J792+(J795-J792)*($O792-$N792)/($N795-$N792))","v":0.48150019921504605},{"$f":"IF($B792=0,\"-\",K792+(K795-K792)*($O792-$N792)/($N795-$N792))","v":3.9678528739632991E-2},{"$f":"IF($B792=0,\"-\",L792+(L795-L792)*($O792-$N792)/($N795-$N792))","v":2.8370034143419435E-2},{"$f":"IF($B792=0,\"-\",SUM(R792:U792))","v":1},{"$f":"IF($B792=0,\"-\",(S792+2*T792+3*U792))","v":0.64596735912457037},{"$f":"O792","v":0.64596735912457037},null,{"$f":"Q792","v":"1"},{"$f":"W792","v":0.64596735912457037},{"$f":"IF($B792=0,\"-\",(T792+U792*2))","v":9.6418597026471861E-2},{"$f":"IF(AB792=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B792=0,\"-\",(U792))","v":2.8370034143419435E-2},{"$f":"IF(AD792=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",41,19,18,2,2,null,2,{"$f":"I792","v":0.43243243243243246},{"$f":"J792","v":0.54054054054054057},2.7027027027027029E-2,0,1,0.59459459459459463,0.64596735912457037,null,2,{"$f":"R792","v":0.45045123790190156},{"$f":"S792","v":0.48150019921504605},3.9678528739632991E-2,2.8370034143419435E-2,1,0.64596735912457037,0.64596735912457037,null,2,{"$f":"AA792","v":0.64596735912457037},{"$f":"AB792","v":9.6418597026471861E-2},0.2,2.8370034143419435E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B796=0,\"-\",$C796/$B796)","v":0},{"$f":"IF($B796=0,\"-\",$D796/$B796)","v":0},{"$f":"IF($B796=0,\"-\",$E796/$B796)","v":1},{"$f":"IF($B796=0,\"-\",$F796/$B796)","v":0},{"$f":"IF($B796=0,\"-\",SUM($I798:$L798))","v":1},{"$f":"IF($B796=0,\"-\",($J798+2*$K798+3*$L798))","v":2},{"$f":"IF(B796=0,\"-\",N798*O$4)","v":2.1727992988735547},null,{"$f":"H798","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B796=0,\"-\",SUM(R798:U798))","v":{"$error":"#VALUE!"}},{"$f":"IF($B796=0,\"-\",(S798+2*T798+3*U798))","v":{"$error":"#VALUE!"}},2.1727992988735547,null,{"$f":"Q798","v":7},{"$error":"#VALUE!"},{"$f":"IF($B796=0,\"-\",(T798+U798*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B796=0,\"-\",(U798))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["4 rooms ",88,41,42,5,0,null,2,{"$f":"I802","v":0.41772151898734178},{"$f":"J802","v":0.46835443037974683},0.11392405063291139,0,1,0.69620253164556956,0.75635418631674367,null,2,{"$f":"R802","v":0.39019309779220063},{"$f":"S802","v":0.46325961809885502},0.14654728410894438,0,1,0.75635418631674378,0.75635418631674367,null,2,{"$f":"AA802","v":0.75635418631674378},{"$f":"AB802","v":0.14654728410894438},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B806=0,\"-\",$C806/$B806)","v":0},{"$f":"IF($B806=0,\"-\",$D806/$B806)","v":0},{"$f":"IF($B806=0,\"-\",$E806/$B806)","v":1},{"$f":"IF($B806=0,\"-\",$F806/$B806)","v":0},{"$f":"IF($B806=0,\"-\",SUM($I808:$L808))","v":1},{"$f":"IF($B806=0,\"-\",($J808+2*$K808+3*$L808))","v":2},{"$f":"IF(B806=0,\"-\",N808*O$4)","v":2.1727992988735547},null,{"$f":"H808","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B806=0,\"-\",SUM(R808:U808))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B806=0,\"-\",(S808+2*T808+3*U808))","v":{"$error":"#DIV/0!"}},2.1727992988735547,null,{"$f":"Q808","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B806=0,\"-\",(T808+U808*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B806=0,\"-\",(U808))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B807=0,\"-\",$C807/$B807)","v":0},{"$f":"IF($B807=0,\"-\",$D807/$B807)","v":0},{"$f":"IF($B807=0,\"-\",$E807/$B807)","v":1},{"$f":"IF($B807=0,\"-\",$F807/$B807)","v":0},{"$f":"IF($B807=0,\"-\",SUM($I809:$L809))","v":1},{"$f":"IF($B807=0,\"-\",($J809+2*$K809+3*$L809))","v":2},{"$f":"IF(B807=0,\"-\",N809*O800)","v":{"$error":"#VALUE!"}},null,{"$f":"H809","v":8},{"$f":"IF($B807=0,\"-\",I809+(I811-I809)*($O809-$N809)/($N811-$N809))","v":{"$error":"#VALUE!"}},{"$f":"IF($B807=0,\"-\",J809+(J811-J809)*($O809-$N809)/($N811-$N809))","v":{"$error":"#VALUE!"}},{"$f":"IF($B807=0,\"-\",K809+(K811-K809)*($O809-$N809)/($N811-$N809))","v":{"$error":"#VALUE!"}},{"$f":"IF($B807=0,\"-\",L809+(L811-L809)*($O809-$N809)/($N811-$N809))","v":{"$error":"#VALUE!"}},{"$f":"IF($B807=0,\"-\",SUM(R809:U809))","v":{"$error":"#VALUE!"}},{"$f":"IF($B807=0,\"-\",(S809+2*T809+3*U809))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q809","v":8},{"$error":"#VALUE!"},{"$f":"IF($B807=0,\"-\",(T809+U809*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B807=0,\"-\",(U809))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1039","v":1.0826715500024537},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",314,21,110,131,52,null,4,{"$f":"IF($B817=0,\"-\",$C817/$B817)","v":0.27083333333333331},{"$f":"IF($B817=0,\"-\",$D817/$B817)","v":0.41666666666666669},{"$f":"IF($B817=0,\"-\",$E817/$B817)","v":0.25},{"$f":"IF($B817=0,\"-\",$F817/$B817)","v":6.25E-2},{"$f":"IF($B817=0,\"-\",SUM($I819:$L819))","v":1},{"$f":"IF($B817=0,\"-\",($J819+2*$K819+3*$L819))","v":1.1041666666666667},{"$f":"IF(B817=0,\"-\",N819*O$4)","v":1.1995662795864417},null,{"$f":"H819","v":4},{"$f":"IF($B817=0,\"-\",I819+(I820-I819)*($O819-$N819)/($N820-$N819))","v":0.22885750364863233},0.40776270279415433,0.29833580387935266,6.5043989677860667E-2,{"$f":"IF($B817=0,\"-\",SUM(R819:U819))","v":0.99999999999999989},{"$f":"IF($B817=0,\"-\",(S819+2*T819+3*U819))","v":1.1995662795864417},{"$f":"O819","v":1.1995662795864417},null,{"$f":"Q819","v":4},1.1995662795864417,{"$f":"IF($B817=0,\"-\",(T819+U819*2))","v":0.42842378323507402},0.2,{"$f":"IF($B817=0,\"-\",(U819))","v":6.5043989677860667E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$I823-($I822-$I823)))","v":2.1956377258171712E-2},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$J823-($J822-$J823)))","v":1.2863271101444002E-2},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$K823-($K822-$K823)))","v":0.42411938855658271},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$L823-($L822-$L823)))","v":0.54106096308380158},{"$f":"IF($B821=0,\"-\",SUM($I824:$L824))","v":1},{"$f":"IF($B821=0,\"-\",($J824+2*$K824+3*$L824))","v":2.4842849374660143},{"$f":"IF(B821=0,\"-\",N824*O814)","v":2.6896646238940787}]
["Shared ownership; rented and living rent free",334,46,138,116,34]
["7 rooms ",29,2,10,12,5,null,5,{"$f":"IF($B828=0,\"-\",$C828/$B828)","v":0.13333333333333333},{"$f":"IF($B828=0,\"-\",$D828/$B828)","v":0.35555555555555557},{"$f":"IF($B828=0,\"-\",$E828/$B828)","v":0.43333333333333335},{"$f":"IF($B828=0,\"-\",$F828/$B828)","v":7.7777777777777779E-2},{"$f":"IF($B828=0,\"-\",SUM($I830:$L830))","v":1},{"$f":"IF($B828=0,\"-\",($J830+2*$K830+3*$L830))","v":1.4555555555555557},{"$f":"IF(B828=0,\"-\",N830*O$4)","v":1.5813150452913094},null,{"$f":"H830","v":5},9.1267441296286778E-2,0.35906104655864279,0.4267605377025448,0.12291097444252566,{"$f":"IF($B828=0,\"-\",SUM(R830:U830))","v":1},{"$f":"IF($B828=0,\"-\",(S830+2*T830+3*U830))","v":1.5813150452913094},1.5813150452913094,null,{"$f":"Q830","v":5},1.5813150452913094,{"$f":"IF($B828=0,\"-\",(T830+U830*2))","v":0.67258248658759612},0.2,{"$f":"IF($B828=0,\"-\",(U830))","v":0.12291097444252566},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B838=0,\"-\",$C838/$B838)","v":0},{"$f":"IF($B838=0,\"-\",$D838/$B838)","v":1},{"$f":"IF($B838=0,\"-\",$E838/$B838)","v":0},{"$f":"IF($B838=0,\"-\",$F838/$B838)","v":0},{"$f":"IF($B838=0,\"-\",SUM($I840:$L840))","v":1},{"$f":"IF($B838=0,\"-\",($J840+2*$K840+3*$L840))","v":1},{"$f":"IF(B838=0,\"-\",N840*O$4)","v":1.0863996494367774},null,{"$f":"H840","v":4},{"$f":"IF($B838=0,\"-\",I840+(I841-I840)*($O840-$N840)/($N841-$N840))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B838=0,\"-\",SUM(R840:U840))","v":{"$error":"#VALUE!"}},{"$f":"IF($B838=0,\"-\",(S840+2*T840+3*U840))","v":{"$error":"#VALUE!"}},{"$f":"O840","v":1.0863996494367774},null,{"$f":"Q840","v":4},{"$error":"#VALUE!"},{"$f":"IF($B838=0,\"-\",(T840+U840*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B838=0,\"-\",(U840))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B839=0,\"-\",$C839/$B839)","v":"-"},{"$f":"IF($B839=0,\"-\",$D839/$B839)","v":"-"},{"$f":"IF($B839=0,\"-\",$E839/$B839)","v":"-"},{"$f":"IF($B839=0,\"-\",$F839/$B839)","v":"-"},{"$f":"IF($B839=0,\"-\",SUM($I841:$L841))","v":"-"},{"$f":"IF($B839=0,\"-\",($J841+2*$K841+3*$L841))","v":"-"},{"$f":"IF(B839=0,\"-\",N841*O$4)","v":"-"},null,{"$f":"H841","v":5},"-","-","-","-",{"$f":"IF($B839=0,\"-\",SUM(R841:U841))","v":"-"},{"$f":"IF($B839=0,\"-\",(S841+2*T841+3*U841))","v":"-"},"-",null,{"$f":"Q841","v":5},"-",{"$f":"IF($B839=0,\"-\",(T841+U841*2))","v":"-"},"-",{"$f":"IF($B839=0,\"-\",(U841))","v":"-"},"-"]
["Shared ownership; rented and living rent free",19,3,10,4,2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B849=0,\"-\",$C849/$B849)","v":0},{"$f":"IF($B849=0,\"-\",$D849/$B849)","v":0.6},{"$f":"IF($B849=0,\"-\",$E849/$B849)","v":0.4},{"$f":"IF($B849=0,\"-\",$F849/$B849)","v":0},{"$f":"IF($B849=0,\"-\",SUM($I851:$L851))","v":1},{"$f":"IF($B849=0,\"-\",($J851+2*$K851+3*$L851))","v":1.4},{"$f":"IF(B849=0,\"-\",N851*O$4)","v":1.5209595092114883},null,{"$f":"H851","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B849=0,\"-\",SUM(R851:U851))","v":{"$error":"#VALUE!"}},{"$f":"IF($B849=0,\"-\",(S851+2*T851+3*U851))","v":{"$error":"#VALUE!"}},1.5209595092114883,null,{"$f":"Q851","v":5},{"$error":"#VALUE!"},{"$f":"IF($B849=0,\"-\",(T851+U851*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B849=0,\"-\",(U851))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    E36003062 Popley East"]
["","Number of cars or vans"]
["4 rooms ",23,1,12,8,2,null,2,{"$f":"I861","v":0.41176470588235292},{"$f":"J861","v":0.41176470588235292},0.11764705882352941,5.8823529411764705E-2,1,0.82352941176470584,0.89468206424205188,null,2,{"$f":"R861","v":0.3717413388638458},{"$f":"S861","v":0.42371612797815716},0.14266166321009638,6.1880869947900666E-2,0.99999999999999989,0.89468206424205188,0.89468206424205188,null,2,{"$f":"AA861","v":0.89468206424205188},{"$f":"AB861","v":0.26642340310589774},0.2,6.1880869947900666E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B865=0,\"-\",$C865/$B865)","v":9.3023255813953487E-2},{"$f":"IF($B865=0,\"-\",$D865/$B865)","v":0.33333333333333331},{"$f":"IF($B865=0,\"-\",$E865/$B865)","v":0.43410852713178294},{"$f":"IF($B865=0,\"-\",$F865/$B865)","v":0.13953488372093023},{"$f":"IF($B865=0,\"-\",SUM($I867:$L867))","v":1},{"$f":"IF($B865=0,\"-\",($J867+2*$K867+3*$L867))","v":1.6201550387596897},{"$f":"IF(B865=0,\"-\",N867*O$4)","v":1.7601358661417552},null,{"$f":"H867","v":7},5.3228207630523341E-2,0.16821879130910108,0.74374192834847197,3.4811072711903479E-2,{"$f":"IF($B865=0,\"-\",SUM(R867:U867))","v":1},{"$f":"IF($B865=0,\"-\",(S867+2*T867+3*U867))","v":1.7601358661417554},1.7601358661417552,null,{"$f":"Q867","v":7},1.7601358661417554,{"$f":"IF($B865=0,\"-\",(T867+U867*2))","v":0.81336407377227893},0.2,{"$f":"IF($B865=0,\"-\",(U867))","v":3.4811072711903479E-2},0.2]
["4 rooms ",89,48,34,6,1,null,2,{"$f":"I871","v":0.57894736842105265},{"$f":"J871","v":0.26315789473684209},0.15789473684210525,0,1,0.57894736842105265,0.62896821809497638,null,2,{"$f":"R871","v":0.64876813775757092},{"$f":"S871","v":5.3695586727287387E-2},0.31733619517773642,-1.9799919662594725E-2,0.99999999999999989,0.62896821809497605,0.62896821809497638,null,2,{"$f":"AA871","v":0.62896821809497605},{"$f":"AB871","v":0.27773635585254697},0.2,-1.9799919662594725E-2,0.2]
["5 rooms ",361,135,150,68,8,null,3,{"$f":"I871","v":0.57894736842105265},{"$f":"J871","v":0.26315789473684209},0.15789473684210525,0,1,0.57894736842105265,0.62896821809497638,null,3,{"$f":"R871","v":0.64876813775757092},{"$f":"S871","v":5.3695586727287387E-2},0.31733619517773642,-1.9799919662594725E-2,0.99999999999999989,0.62896821809497605,0.62896821809497638,null,3,{"$f":"AA871","v":0.62896821809497605},{"$f":"AB871","v":0.27773635585254697},0.2,-1.9799919662594725E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B876=0,\"-\",$C876/$B876)","v":0.30769230769230771},{"$f":"IF($B876=0,\"-\",$D876/$B876)","v":0.38461538461538464},{"$f":"IF($B876=0,\"-\",$E876/$B876)","v":0.26923076923076922},{"$f":"IF($B876=0,\"-\",$F876/$B876)","v":3.8461538461538464E-2},{"$f":"IF($B876=0,\"-\",SUM($I878:$L878))","v":0.99999999999999989},{"$f":"IF($B876=0,\"-\",($J878+2*$K878+3*$L878))","v":1.0384615384615385},{"$f":"IF(B876=0,\"-\",N878*O869)","v":1.7619001469906126},null,{"$f":"H878","v":8},1.9806440899157776,-1.7857004409718211,-1.1324315347943017,1.9374878858503433,{"$f":"IF($B876=0,\"-\",SUM(R878:U878))","v":0.999999999999998},{"$f":"IF($B876=0,\"-\",(S878+2*T878+3*U878))","v":1.7619001469906053},1.7619001469906126,null,{"$f":"Q878","v":8},1.7619001469906053,{"$f":"IF($B876=0,\"-\",(T878+U878*2))","v":2.7425442369063848},0.2,{"$f":"IF($B876=0,\"-\",(U878))","v":1.9374878858503433},0.2]
["4 rooms ",30,3,20,6,1,null,2,{"$f":"I882","v":0.19780219780219779},{"$f":"J882","v":0.60439560439560436},0.19780219780219779,0,0.99999999999999989,1,1.0863996494367774,null,2,{"$f":"R882","v":0.14710174417666033},{"$f":"S882","v":0.63667679209725747},0.19894153383872673,1.7279929887355466E-2,1,1.0863996494367774,1.0863996494367774,null,2,{"$f":"AA882","v":1.0863996494367774},{"$f":"AB882","v":0.23350139361343766},0.2,1.7279929887355466E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B886=0,\"-\",$C886/$B886)","v":"-"},{"$f":"IF($B886=0,\"-\",$D886/$B886)","v":"-"},{"$f":"IF($B886=0,\"-\",$E886/$B886)","v":"-"},{"$f":"IF($B886=0,\"-\",$F886/$B886)","v":"-"},{"$f":"IF($B886=0,\"-\",SUM($I888:$L888))","v":"-"},{"$f":"IF($B886=0,\"-\",($J888+2*$K888+3*$L888))","v":"-"},{"$f":"IF(B886=0,\"-\",N888*O$4)","v":"-"},null,{"$f":"H888","v":7},"-","-","-","-",{"$f":"IF($B886=0,\"-\",SUM(R888:U888))","v":"-"},{"$f":"IF($B886=0,\"-\",(S888+2*T888+3*U888))","v":"-"},"-",null,{"$f":"Q888","v":7},"-",{"$f":"IF($B886=0,\"-\",(T888+U888*2))","v":"-"},"-",{"$f":"IF($B886=0,\"-\",(U888))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B887=0,\"-\",$C887/$B887)","v":0},{"$f":"IF($B887=0,\"-\",$D887/$B887)","v":1},{"$f":"IF($B887=0,\"-\",$E887/$B887)","v":0},{"$f":"IF($B887=0,\"-\",$F887/$B887)","v":0},{"$f":"IF($B887=0,\"-\",SUM($I889:$L889))","v":1},{"$f":"IF($B887=0,\"-\",($J889+2*$K889+3*$L889))","v":1},{"$f":"IF(B887=0,\"-\",N889*O880)","v":0},null,{"$f":"H889","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B887=0,\"-\",SUM(R889:U889))","v":{"$error":"#VALUE!"}},{"$f":"IF($B887=0,\"-\",(S889+2*T889+3*U889))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q889","v":8},{"$error":"#VALUE!"},{"$f":"IF($B887=0,\"-\",(T889+U889*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B887=0,\"-\",(U889))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["5 rooms ",11,5,5,1,0,null,3,{"$f":"I892","v":0.47863247863247865},{"$f":"J892","v":0.41452991452991456},0.10256410256410256,4.2735042735042739E-3,1,0.63247863247863245,0.68712456460103866,null,3,{"$f":"R892","v":0.42398654651007245},{"$f":"S892","v":0.47221173177023218},9.6492332328279654E-2,7.3093893914157292E-3,1,0.68712456460103866,0.68712456460103866,null,3,{"$f":"AA892","v":0.68712456460103866},{"$f":"AB892","v":0.1111111111111111},0.2,7.3093893914157292E-3,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B897=0,\"-\",$C897/$B897)","v":1},{"$f":"IF($B897=0,\"-\",$D897/$B897)","v":0},{"$f":"IF($B897=0,\"-\",$E897/$B897)","v":0},{"$f":"IF($B897=0,\"-\",$F897/$B897)","v":0},{"$f":"IF($B897=0,\"-\",SUM($I899:$L899))","v":1},{"$f":"IF($B897=0,\"-\",($J899+2*$K899+3*$L899))","v":0},{"$f":"IF(B897=0,\"-\",N899*O890)","v":{"$error":"#VALUE!"}},null,{"$f":"H899","v":8},{"$f":"IF($B897=0,\"-\",I899+(I901-I899)*($O899-$N899)/($N901-$N899))","v":{"$error":"#VALUE!"}},{"$f":"IF($B897=0,\"-\",J899+(J901-J899)*($O899-$N899)/($N901-$N899))","v":{"$error":"#VALUE!"}},{"$f":"IF($B897=0,\"-\",K899+(K901-K899)*($O899-$N899)/($N901-$N899))","v":{"$error":"#VALUE!"}},{"$f":"IF($B897=0,\"-\",L899+(L901-L899)*($O899-$N899)/($N901-$N899))","v":{"$error":"#VALUE!"}},{"$f":"IF($B897=0,\"-\",SUM(R899:U899))","v":{"$error":"#VALUE!"}},{"$f":"IF($B897=0,\"-\",(S899+2*T899+3*U899))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q899","v":8},{"$error":"#VALUE!"},{"$f":"IF($B897=0,\"-\",(T899+U899*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B897=0,\"-\",(U899))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1044","v":1.1257545438703696},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1032,81,442,433,76,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",130,4,50,60,16,null,5,{"$f":"IF($B908=0,\"-\",$C908/$B908)","v":9.03954802259887E-2},{"$f":"IF($B908=0,\"-\",$D908/$B908)","v":0.4632768361581921},{"$f":"IF($B908=0,\"-\",$E908/$B908)","v":0.403954802259887},{"$f":"IF($B908=0,\"-\",$F908/$B908)","v":4.2372881355932202E-2},{"$f":"IF($B908=0,\"-\",SUM($I910:$L910))","v":1},{"$f":"IF($B908=0,\"-\",($J910+2*$K910+3*$L910))","v":1.3983050847457625},{"$f":"IF(B908=0,\"-\",N910*O$4)","v":1.5191181538734597},null,{"$f":"H910","v":5},0.10038619717895704,0.38529734409671174,0.40912856639624567,0.10518789232808554,{"$f":"IF($B908=0,\"-\",SUM(R910:U910))","v":1},{"$f":"IF($B908=0,\"-\",(S910+2*T910+3*U910))","v":1.5191181538734595},1.5191181538734597,null,{"$f":"Q910","v":5},1.5191181538734595,{"$f":"IF($B908=0,\"-\",(T910+U910*2))","v":0.61950435105241675},0.2,{"$f":"IF($B908=0,\"-\",(U910))","v":0.10518789232808554},0.2]
["Shared ownership; rented and living rent free",563,163,270,112,18]
["7 rooms ",36,8,18,8,2,null,5,{"$f":"IF($B918=0,\"-\",$C918/$B918)","v":0.28301886792452829},{"$f":"IF($B918=0,\"-\",$D918/$B918)","v":0.46698113207547171},{"$f":"IF($B918=0,\"-\",$E918/$B918)","v":0.22169811320754718},{"$f":"IF($B918=0,\"-\",$F918/$B918)","v":2.8301886792452831E-2},{"$f":"IF($B918=0,\"-\",SUM($I920:$L920))","v":1},{"$f":"IF($B918=0,\"-\",($J920+2*$K920+3*$L920))","v":0.99528301886792458},{"$f":"IF(B918=0,\"-\",N920*O$4)","v":1.0812751227884907},null,{"$f":"H920","v":5},0.26472523629971922,0.4629493119476355,0.19865054441708052,7.3674907335564754E-2,{"$f":"IF($B918=0,\"-\",SUM(R920:U920))","v":1},{"$f":"IF($B918=0,\"-\",(S920+2*T920+3*U920))","v":1.0812751227884909},1.0812751227884907,null,{"$f":"Q920","v":5},1.0812751227884909,{"$f":"IF($B918=0,\"-\",(T920+U920*2))","v":0.34600035908821003},0.2,{"$f":"IF($B918=0,\"-\",(U920))","v":7.3674907335564754E-2},0.2]
["8 or more rooms",22,8,7,5,2,null,6,{"$f":"IF($B919=0,\"-\",$C919/$B919)","v":0.27388535031847133},{"$f":"IF($B919=0,\"-\",$D919/$B919)","v":0.46496815286624205},{"$f":"IF($B919=0,\"-\",$E919/$B919)","v":0.21019108280254778},{"$f":"IF($B919=0,\"-\",$F919/$B919)","v":5.0955414012738856E-2},{"$f":"IF($B919=0,\"-\",SUM($I921:$L921))","v":1},{"$f":"IF($B919=0,\"-\",($J921+2*$K921+3*$L921))","v":1.0382165605095541},{"$f":"IF(B919=0,\"-\",N921*O$4)","v":1.1279181073770363},null,{"$f":"H921","v":6},0.21031046758714902,0.50807714869090581,0.22499619247970501,5.6616191242240148E-2,{"$f":"IF($B919=0,\"-\",SUM(R921:U921))","v":1},{"$f":"IF($B919=0,\"-\",(S921+2*T921+3*U921))","v":1.1279181073770361},1.1279181073770363,null,{"$f":"Q921","v":6},1.1279181073770361,{"$f":"IF($B919=0,\"-\",(T921+U921*2))","v":0.33822857496418529},0.2,{"$f":"IF($B919=0,\"-\",(U921))","v":5.6616191242240148E-2},0.2]
["Owner occupied ",141,9,100,31,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O905","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B929=0,\"-\",$C929/$B929)","v":"-"},{"$f":"IF($B929=0,\"-\",$D929/$B929)","v":"-"},{"$f":"IF($B929=0,\"-\",$E929/$B929)","v":"-"},{"$f":"IF($B929=0,\"-\",$F929/$B929)","v":"-"},{"$f":"IF($B929=0,\"-\",SUM($I931:$L931))","v":"-"},{"$f":"IF($B929=0,\"-\",($J931+2*$K931+3*$L931))","v":"-"},{"$f":"IF(B929=0,\"-\",N931*O$4)","v":"-"},null,{"$f":"H931","v":5},"-","-","-","-",{"$f":"IF($B929=0,\"-\",SUM(R931:U931))","v":"-"},{"$f":"IF($B929=0,\"-\",(S931+2*T931+3*U931))","v":"-"},"-",null,{"$f":"Q931","v":5},"-",{"$f":"IF($B929=0,\"-\",(T931+U931*2))","v":"-"},"-",{"$f":"IF($B929=0,\"-\",(U931))","v":"-"},"-"]
["Shared ownership; rented and living rent free",479,214,204,54,7]
["1 - 3 rooms ",343,155,150,34,4,null,"1",{"$f":"IF($B937=0,\"-\",$C937/$B937)","v":0.45189504373177841},{"$f":"IF($B937=0,\"-\",$D937/$B937)","v":0.43731778425655976},{"$f":"IF($B937=0,\"-\",$E937/$B937)","v":9.9125364431486881E-2},{"$f":"IF($B937=0,\"-\",$F937/$B937)","v":1.1661807580174927E-2},{"$f":"IF($B937=0,\"-\",SUM($I937:$L937))","v":1},{"$f":"IF($B937=0,\"-\",($J937+2*$K937+3*$L937))","v":0.67055393586005829},{"$f":"IF(B937=0,\"-\",N937*O$4)","v":0.7284895608468186},null,{"$f":"H937","v":"1"},{"$f":"IF($B937=0,\"-\",I937+(I940-I937)*($O937-$N937)/($N940-$N937))","v":0.42559122430826646},{"$f":"IF($B937=0,\"-\",J937+(J940-J937)*($O937-$N937)/($N940-$N937))","v":0.43073249297637151},{"$f":"IF($B937=0,\"-\",K937+(K940-K937)*($O937-$N937)/($N940-$N937))","v":0.13327178027563893},{"$f":"IF($B937=0,\"-\",L937+(L940-L937)*($O937-$N937)/($N940-$N937))","v":1.0404502439723101E-2},{"$f":"IF($B937=0,\"-\",SUM(R937:U937))","v":1},{"$f":"IF($B937=0,\"-\",(S937+2*T937+3*U937))","v":0.72848956084681871},{"$f":"O937","v":0.7284895608468186},null,{"$f":"Q937","v":"1"},{"$f":"W937","v":0.72848956084681871},{"$f":"IF($B937=0,\"-\",(T937+U937*2))","v":0.15408078515508514},{"$f":"IF(AB937=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B937=0,\"-\",(U937))","v":1.0404502439723101E-2},{"$f":"IF(AD937=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",9,5,3,0,1,null,6,{"$f":"IF($B940=0,\"-\",$C940/$B940)","v":0.75},{"$f":"IF($B940=0,\"-\",$D940/$B940)","v":0},{"$f":"IF($B940=0,\"-\",$E940/$B940)","v":0.25},{"$f":"IF($B940=0,\"-\",$F940/$B940)","v":0},{"$f":"IF($B940=0,\"-\",SUM($I942:$L942))","v":1},{"$f":"IF($B940=0,\"-\",($J942+2*$K942+3*$L942))","v":0.5},{"$f":"IF(B940=0,\"-\",N942*O$4)","v":0.54319982471838868},null,{"$f":"H942","v":6},0.73704005258448335,0,0.24568001752816113,1.7279929887355473E-2,{"$f":"IF($B940=0,\"-\",SUM(R942:U942))","v":1},{"$f":"IF($B940=0,\"-\",(S942+2*T942+3*U942))","v":0.54319982471838868},0.54319982471838868,null,{"$f":"Q942","v":6},0.54319982471838868,{"$f":"IF($B940=0,\"-\",(T942+U942*2))","v":0.28023987730287209},0.2,{"$f":"IF($B940=0,\"-\",(U942))","v":1.7279929887355473E-2},0.2]
["","Number of cars or vans"]
["4 rooms ",145,11,71,58,5,null,2,{"$f":"I951","v":5.8823529411764705E-2},{"$f":"J951","v":0.70588235294117652},0.23529411764705882,0,1,1.1764705882352942,1.2781172346315028,null,2,{"$f":"R951","v":6.6818209465399098E-2},{"$f":"S951","v":0.6044260560700544},0.31257602483219127,1.6179709632355307E-2,1,1.2781172346315028,1.2781172346315028,null,2,{"$f":"AA951","v":1.2781172346315028},{"$f":"AB951","v":0.34493544409690191},0.2,1.6179709632355307E-2,0.2]
["5 rooms ",164,3,68,84,9,null,3,{"$f":"I951","v":5.8823529411764705E-2},{"$f":"J951","v":0.70588235294117652},0.23529411764705882,0,1,1.1764705882352942,1.2781172346315028,null,3,{"$f":"R951","v":6.6818209465399098E-2},{"$f":"S951","v":0.6044260560700544},0.31257602483219127,1.6179709632355307E-2,1,1.2781172346315028,1.2781172346315028,null,3,{"$f":"AA951","v":1.2781172346315028},{"$f":"AB951","v":0.34493544409690191},0.2,1.6179709632355307E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B956=0,\"-\",$C956/$B956)","v":0},{"$f":"IF($B956=0,\"-\",$D956/$B956)","v":0.21176470588235294},{"$f":"IF($B956=0,\"-\",$E956/$B956)","v":0.6470588235294118},{"$f":"IF($B956=0,\"-\",$F956/$B956)","v":0.14117647058823529},{"$f":"IF($B956=0,\"-\",SUM($I958:$L958))","v":1},{"$f":"IF($B956=0,\"-\",($J958+2*$K958+3*$L958))","v":1.9294117647058824},{"$f":"IF(B956=0,\"-\",N958*O949)","v":2.1454605400413445},null,{"$f":"H958","v":8},0,3.2168604574684678E-2,0.79020225080928597,0.17762914461602936,{"$f":"IF($B956=0,\"-\",SUM(R958:U958))","v":1},{"$f":"IF($B956=0,\"-\",(S958+2*T958+3*U958))","v":2.1454605400413449},2.1454605400413445,null,{"$f":"Q958","v":8},2.1454605400413449,{"$f":"IF($B956=0,\"-\",(T958+U958*2))","v":1.1454605400413447},0.2,{"$f":"IF($B956=0,\"-\",(U958))","v":0.17762914461602936},0.2]
["5 rooms ",103,20,50,30,3,null,3,{"$f":"I961","v":0.27586206896551724},{"$f":"J961","v":0.51724137931034486},0.20689655172413793,0,1,0.93103448275862077,1.0114755356825169,null,3,{"$f":"R961","v":0.21800293173673707},{"$f":"S961","v":0.55577668818310522},0.22296229274106136,3.258087339096358E-3,1,1.0114755356825171,1.0114755356825169,null,3,{"$f":"AA961","v":1.0114755356825171},{"$f":"AB961","v":0.22947846741925407},0.2,3.258087339096358E-3,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B966=0,\"-\",$C966/$B966)","v":0.18181818181818182},{"$f":"IF($B966=0,\"-\",$D966/$B966)","v":0.45454545454545453},{"$f":"IF($B966=0,\"-\",$E966/$B966)","v":0.27272727272727271},{"$f":"IF($B966=0,\"-\",$F966/$B966)","v":9.0909090909090912E-2},{"$f":"IF($B966=0,\"-\",SUM($I968:$L968))","v":1},{"$f":"IF($B966=0,\"-\",($J968+2*$K968+3*$L968))","v":1.2727272727272727},{"$f":"IF(B966=0,\"-\",N968*O959)","v":2.943529797992305},null,{"$f":"H968","v":8},-0.32257503335616761,0.23387342290667634,0.55644845626284423,0.53225315418664665,{"$f":"IF($B966=0,\"-\",SUM(R968:U968))","v":0.99999999999999956},{"$f":"IF($B966=0,\"-\",(S968+2*T968+3*U968))","v":2.943529797992305},2.943529797992305,null,{"$f":"Q968","v":8},2.943529797992305,{"$f":"IF($B966=0,\"-\",(T968+U968*2))","v":1.6209547646361375},0.2,{"$f":"IF($B966=0,\"-\",(U968))","v":0.53225315418664665},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B966=0,\"-\",IF($B966=0,\"-\",$I968-($I967-$I968)))","v":0.28956228956228958},{"$f":"IF($B966=0,\"-\",IF($B966=0,\"-\",$J968-($J967-$J968)))","v":0.50168350168350173},{"$f":"IF($B966=0,\"-\",IF($B966=0,\"-\",$K968-($K967-$K968)))","v":0.2121212121212121},{"$f":"IF($B966=0,\"-\",IF($B966=0,\"-\",$L968-($L967-$L968)))","v":-3.3670033670033517E-3},{"$f":"IF($B966=0,\"-\",SUM($I969:$L969))","v":1},{"$f":"IF($B966=0,\"-\",($J969+2*$K969+3*$L969))","v":0.91582491582491588},{"$f":"IF(B966=0,\"-\",N969*O959)","v":2.118095516015627}]
["5 rooms ",7,0,5,1,1,null,3,{"$f":"I972","v":6.097560975609756E-2},{"$f":"J972","v":0.64634146341463417},0.26829268292682928,2.4390243902439025E-2,1,1.25609756097561,1.3646239499022939,null,3,{"$f":"R972","v":4.3351666255183052E-2},{"$f":"S972","v":0.58883175304322899},0.32765754524569918,4.015903545588885E-2,1.0000000000000002,1.3646239499022939,1.3646239499022939,null,3,{"$f":"AA972","v":1.3646239499022939},{"$f":"AB972","v":0.40797561615747691},0.2,4.015903545588885E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B977=0,\"-\",$C977/$B977)","v":0.5},{"$f":"IF($B977=0,\"-\",$D977/$B977)","v":0.5},{"$f":"IF($B977=0,\"-\",$E977/$B977)","v":0},{"$f":"IF($B977=0,\"-\",$F977/$B977)","v":0},{"$f":"IF($B977=0,\"-\",SUM($I979:$L979))","v":1},{"$f":"IF($B977=0,\"-\",($J979+2*$K979+3*$L979))","v":0.5},{"$f":"IF(B977=0,\"-\",N979*O970)","v":0},null,{"$f":"H979","v":8},1,0,0,0,{"$f":"IF($B977=0,\"-\",SUM(R979:U979))","v":1},{"$f":"IF($B977=0,\"-\",(S979+2*T979+3*U979))","v":0},0,null,{"$f":"Q979","v":8},0,{"$f":"IF($B977=0,\"-\",(T979+U979*2))","v":0},0.2,{"$f":"IF($B977=0,\"-\",(U979))","v":0},0.2]
["5 rooms ",5,1,2,2,0,null,3,{"$f":"I982","v":0.34246575342465752},{"$f":"J982","v":0.5547945205479452},8.2191780821917804E-2,2.0547945205479451E-2,1,0.78082191780821919,0.84828465777940154,null,3,{"$f":"R982","v":0.31034063915266591},{"$f":"S982","v":0.55747161340394447},0.10575019795471165,2.6437549488677912E-2,0.99999999999999989,0.84828465777940143,0.84828465777940154,null,3,{"$f":"AA982","v":0.84828465777940143},{"$f":"AB982","v":0.15862529693206748},0.2,2.6437549488677912E-2,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B983=0,\"-\",$C983/$B983)","v":0.26315789473684209},{"$f":"IF($B983=0,\"-\",$D983/$B983)","v":0.56140350877192979},{"$f":"IF($B983=0,\"-\",$E983/$B983)","v":0.14035087719298245},{"$f":"IF($B983=0,\"-\",$F983/$B983)","v":3.5087719298245612E-2},{"$f":"IF($B983=0,\"-\",SUM($I985:$L985))","v":0.99999999999999989},{"$f":"IF($B983=0,\"-\",($J985+2*$K985+3*$L985))","v":0.94736842105263153},{"$f":"IF(B983=0,\"-\",N985*O$4)","v":1.0292207205190522},null,{"$f":"H985","v":4},{"$f":"IF($B983=0,\"-\",I985+(I986-I985)*($O985-$N985)/($N986-$N985))","v":0.24269481987023694},0.50910898411282779,0.22447685164458142,2.3719344372353859E-2,{"$f":"IF($B983=0,\"-\",SUM(R985:U985))","v":1},{"$f":"IF($B983=0,\"-\",(S985+2*T985+3*U985))","v":1.0292207205190522},{"$f":"O985","v":1.0292207205190522},null,{"$f":"Q985","v":4},1.0292207205190522,{"$f":"IF($B983=0,\"-\",(T985+U985*2))","v":0.27191554038928911},0.2,{"$f":"IF($B983=0,\"-\",(U985))","v":2.3719344372353859E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B986=0,\"-\",IF($B986=0,\"-\",$I989-($I988-$I989)))","v":2},{"$f":"IF($B986=0,\"-\",IF($B986=0,\"-\",$J989-($J988-$J989)))","v":-1},{"$f":"IF($B986=0,\"-\",IF($B986=0,\"-\",$K989-($K988-$K989)))","v":0},{"$f":"IF($B986=0,\"-\",IF($B986=0,\"-\",$L989-($L988-$L989)))","v":0},{"$f":"IF($B986=0,\"-\",SUM($I990:$L990))","v":1},{"$f":"IF($B986=0,\"-\",($J990+2*$K990+3*$L990))","v":-1},{"$f":"IF(B986=0,\"-\",N990*O980)","v":0}]
["Owned: Owned outright or with a mortgage or loan",644,24,157,339,124,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",99,1,27,58,13,null,5,{"$f":"IF($B998=0,\"-\",$C998/$B998)","v":0.14285714285714285},{"$f":"IF($B998=0,\"-\",$D998/$B998)","v":0.44444444444444442},{"$f":"IF($B998=0,\"-\",$E998/$B998)","v":0.38095238095238093},{"$f":"IF($B998=0,\"-\",$F998/$B998)","v":3.1746031746031744E-2},{"$f":"IF($B998=0,\"-\",SUM($I1000:$L1000))","v":0.99999999999999989},{"$f":"IF($B998=0,\"-\",($J1000+2*$K1000+3*$L1000))","v":1.3015873015873014},{"$f":"IF(B998=0,\"-\",N1000*O$4)","v":1.4140439881558053},null,{"$f":"H1000","v":5},0.11697197203574811,0.41625836955003681,0.40252335663687655,6.4246301777338491E-2,{"$f":"IF($B998=0,\"-\",SUM(R1000:U1000))","v":0.99999999999999989},{"$f":"IF($B998=0,\"-\",(S1000+2*T1000+3*U1000))","v":1.4140439881558053},1.4140439881558053,null,{"$f":"Q1000","v":5},1.4140439881558053,{"$f":"IF($B998=0,\"-\",(T1000+U1000*2))","v":0.5310159601915535},0.2,{"$f":"IF($B998=0,\"-\",(U1000))","v":6.4246301777338491E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1001=0,\"-\",$C1001/$B1001)","v":6.0422960725075529E-3},{"$f":"IF($B1001=0,\"-\",$D1001/$B1001)","v":0.12386706948640483},{"$f":"IF($B1001=0,\"-\",$E1001/$B1001)","v":0.59214501510574014},{"$f":"IF($B1001=0,\"-\",$F1001/$B1001)","v":0.27794561933534745},{"$f":"IF($B1001=0,\"-\",SUM($I1003:$L1003))","v":1},{"$f":"IF($B1001=0,\"-\",($J1003+2*$K1003+3*$L1003))","v":2.1419939577039275},{"$f":"IF(B1001=0,\"-\",N1003*O994)","v":2.3194699075960119},null,{"$f":"H1003","v":8},3.6697660357553922E-3,3.6850516709885761E-2,0.59581976087695021,0.36365995637740856,{"$f":"IF($B1001=0,\"-\",SUM(R1003:U1003))","v":0.99999999999999989},{"$f":"IF($B1001=0,\"-\",(S1003+2*T1003+3*U1003))","v":2.3194699075960119},2.3194699075960119,null,{"$f":"Q1003","v":8},2.3194699075960119,{"$f":"IF($B1001=0,\"-\",(T1003+U1003*2))","v":1.3231396736317673},0.2,{"$f":"IF($B1001=0,\"-\",(U1003))","v":0.36365995637740856},0.2]
["4 rooms ",58,16,33,9,0,null,2,{"$f":"I1006","v":0.23333333333333334},{"$f":"J1006","v":0.73333333333333328},3.3333333333333333E-2,0,0.99999999999999989,0.79999999999999993,0.8691197195494218,null,2,{"$f":"R1006","v":0.27039753077287831},{"$f":"S1006","v":0.59008521890482168},0.13951725032230006,0,1,0.8691197195494218,0.8691197195494218,null,2,{"$f":"AA1006","v":0.8691197195494218},{"$f":"AB1006","v":0.13951725032230006},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1010=0,\"-\",$C1010/$B1010)","v":7.6923076923076927E-2},{"$f":"IF($B1010=0,\"-\",$D1010/$B1010)","v":0.46153846153846156},{"$f":"IF($B1010=0,\"-\",$E1010/$B1010)","v":0.38461538461538464},{"$f":"IF($B1010=0,\"-\",$F1010/$B1010)","v":7.6923076923076927E-2},{"$f":"IF($B1010=0,\"-\",SUM($I1012:$L1012))","v":1},{"$f":"IF($B1010=0,\"-\",($J1012+2*$K1012+3*$L1012))","v":1.4615384615384617},{"$f":"IF(B1010=0,\"-\",N1012*O$4)","v":1.5878148722537517},null,{"$f":"H1012","v":7},6.256223021427923E-2,0.4139991069162347,0.39650022327094137,0.12693843959854476,{"$f":"IF($B1010=0,\"-\",SUM(R1012:U1012))","v":1},{"$f":"IF($B1010=0,\"-\",(S1012+2*T1012+3*U1012))","v":1.5878148722537517},1.5878148722537517,null,{"$f":"Q1012","v":7},1.5878148722537517,{"$f":"IF($B1010=0,\"-\",(T1012+U1012*2))","v":0.65037710246803093},0.2,{"$f":"IF($B1010=0,\"-\",(U1012))","v":0.12693843959854476},0.2]
["1 - 3 rooms ",0,0,0,0,0,null,"1",{"$f":"IF($B1017=0,\"-\",$C1017/$B1017)","v":"-"},{"$f":"IF($B1017=0,\"-\",$D1017/$B1017)","v":"-"},{"$f":"IF($B1017=0,\"-\",$E1017/$B1017)","v":"-"},{"$f":"IF($B1017=0,\"-\",$F1017/$B1017)","v":"-"},{"$f":"IF($B1017=0,\"-\",SUM($I1017:$L1017))","v":"-"},{"$f":"IF($B1017=0,\"-\",($J1017+2*$K1017+3*$L1017))","v":"-"},{"$f":"IF(B1017=0,\"-\",N1017*O$4)","v":"-"},null,{"$f":"H1017","v":"1"},{"$f":"IF($B1017=0,\"-\",I1017+(I1020-I1017)*($O1017-$N1017)/($N1020-$N1017))","v":"-"},{"$f":"IF($B1017=0,\"-\",J1017+(J1020-J1017)*($O1017-$N1017)/($N1020-$N1017))","v":"-"},{"$f":"IF($B1017=0,\"-\",K1017+(K1020-K1017)*($O1017-$N1017)/($N1020-$N1017))","v":"-"},{"$f":"IF($B1017=0,\"-\",L1017+(L1020-L1017)*($O1017-$N1017)/($N1020-$N1017))","v":"-"},{"$f":"IF($B1017=0,\"-\",SUM(R1017:U1017))","v":"-"},{"$f":"IF($B1017=0,\"-\",(S1017+2*T1017+3*U1017))","v":"-"},{"$f":"O1017","v":"-"},null,{"$f":"Q1017","v":"1"},{"$f":"W1017","v":"-"},{"$f":"IF($B1017=0,\"-\",(T1017+U1017*2))","v":"-"},{"$f":"IF(AB1017=\"-\",\"-\",0.2)","v":"-"},{"$f":"IF($B1017=0,\"-\",(U1017))","v":"-"},{"$f":"IF(AD1017=\"-\",\"-\",0.2)","v":"-"}]
["4 rooms ",7,2,5,0,0,null,2,{"$f":"I1017","v":"-"},{"$f":"J1017","v":"-"},"-","-","-","-","-",null,2,{"$f":"R1017","v":"-"},{"$f":"S1017","v":"-"},"-","-","-","-","-",null,2,{"$f":"AA1017","v":"-"},{"$f":"AB1017","v":"-"},"-","-","-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1021=0,\"-\",$C1021/$B1021)","v":"-"},{"$f":"IF($B1021=0,\"-\",$D1021/$B1021)","v":"-"},{"$f":"IF($B1021=0,\"-\",$E1021/$B1021)","v":"-"},{"$f":"IF($B1021=0,\"-\",$F1021/$B1021)","v":"-"},{"$f":"IF($B1021=0,\"-\",SUM($I1023:$L1023))","v":"-"},{"$f":"IF($B1021=0,\"-\",($J1023+2*$K1023+3*$L1023))","v":"-"},{"$f":"IF(B1021=0,\"-\",N1023*O$4)","v":"-"},null,{"$f":"H1023","v":7},"-","-","-","-",{"$f":"IF($B1021=0,\"-\",SUM(R1023:U1023))","v":"-"},{"$f":"IF($B1021=0,\"-\",(S1023+2*T1023+3*U1023))","v":"-"},"-",null,{"$f":"Q1023","v":7},"-",{"$f":"IF($B1021=0,\"-\",(T1023+U1023*2))","v":"-"},"-",{"$f":"IF($B1021=0,\"-\",(U1023))","v":"-"},"-"]
["4 rooms ",25,8,10,7,0,null,2,{"$f":"I1027","v":9.0909090909090912E-2},{"$f":"J1027","v":0.72727272727272729},0.18181818181818182,0,1,1.0909090909090908,1.1851632539310297,null,2,{"$f":"R1027","v":-7.4035694379302353E-2},{"$f":"S1027","v":0.96290813482757476},0.11112755955172754,0,1,1.1851632539310297,1.1851632539310297,null,2,{"$f":"AA1027","v":1.1851632539310297},{"$f":"AB1027","v":0.11112755955172754},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1031=0,\"-\",$C1031/$B1031)","v":0},{"$f":"IF($B1031=0,\"-\",$D1031/$B1031)","v":0},{"$f":"IF($B1031=0,\"-\",$E1031/$B1031)","v":1},{"$f":"IF($B1031=0,\"-\",$F1031/$B1031)","v":0},1,2,{"$f":"IF(B1031=0,\"-\",N1033*O$4)","v":2.1727992988735547},null,{"$f":"H1033","v":7},0,-0.17279929887355472,1.1727992988735547,0,{"$f":"IF($B1031=0,\"-\",SUM(R1033:U1033))","v":1},{"$f":"IF($B1031=0,\"-\",(S1033+2*T1033+3*U1033))","v":2.1727992988735547},2.1727992988735547,null,{"$f":"Q1033","v":7},2.1727992988735547,{"$f":"IF($B1031=0,\"-\",(T1033+U1033*2))","v":1.1727992988735547},0.2,{"$f":"IF($B1031=0,\"-\",(U1033))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1032=0,\"-\",$C1032/$B1032)","v":0},{"$f":"IF($B1032=0,\"-\",$D1032/$B1032)","v":0.5},{"$f":"IF($B1032=0,\"-\",$E1032/$B1032)","v":0.5},{"$f":"IF($B1032=0,\"-\",$F1032/$B1032)","v":0},1,1.5,{"$f":"IF(B1032=0,\"-\",N1034*O1025)","v":{"$error":"#VALUE!"}},null,{"$f":"H1034","v":8},{"$f":"IF($B1032=0,\"-\",I1034+(I1036-I1034)*($O1034-$N1034)/($N1036-$N1034))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1032=0,\"-\",J1034+(J1036-J1034)*($O1034-$N1034)/($N1036-$N1034))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1032=0,\"-\",K1034+(K1036-K1034)*($O1034-$N1034)/($N1036-$N1034))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1032=0,\"-\",L1034+(L1036-L1034)*($O1034-$N1034)/($N1036-$N1034))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1032=0,\"-\",SUM(R1034:U1034))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1032=0,\"-\",(S1034+2*T1034+3*U1034))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q1034","v":8},{"$error":"#VALUE!"},{"$f":"IF($B1032=0,\"-\",(T1034+U1034*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1032=0,\"-\",(U1034))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1051","v":1.1311293444037951},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",551,70,256,170,55,null,4,{"$f":"IF($B1042=0,\"-\",$C1042/$B1042)","v":0.24126984126984127},{"$f":"IF($B1042=0,\"-\",$D1042/$B1042)","v":0.50476190476190474},{"$f":"IF($B1042=0,\"-\",$E1042/$B1042)","v":0.23174603174603176},{"$f":"IF($B1042=0,\"-\",$F1042/$B1042)","v":2.2222222222222223E-2},{"$f":"IF($B1042=0,\"-\",SUM($I1044:$L1044))","v":1},{"$f":"IF($B1042=0,\"-\",($J1044+2*$K1044+3*$L1044))","v":1.034920634920635},{"$f":"IF(B1042=0,\"-\",N1044*O$4)","v":1.124337414972665},null,{"$f":"H1044","v":4},{"$f":"IF($B1042=0,\"-\",I1044+(I1045-I1044)*($O1044-$N1044)/($N1045-$N1044))","v":0.20614926448949847},0.50358079733309002,0.25005319689265953,4.0216741284751972E-2,{"$f":"IF($B1042=0,\"-\",SUM(R1044:U1044))","v":0.99999999999999989},{"$f":"IF($B1042=0,\"-\",(S1044+2*T1044+3*U1044))","v":1.124337414972665},{"$f":"O1044","v":1.124337414972665},null,{"$f":"Q1044","v":4},1.124337414972665,{"$f":"IF($B1042=0,\"-\",(T1044+U1044*2))","v":0.33048667946216348},0.2,{"$f":"IF($B1042=0,\"-\",(U1044))","v":4.0216741284751972E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1046=0,\"-\",IF($B1046=0,\"-\",$I1048-($I1047-$I1048)))","v":1.0362420365328182E-2},{"$f":"IF($B1046=0,\"-\",IF($B1046=0,\"-\",$J1048-($J1047-$J1048)))","v":0.16971106822807902},{"$f":"IF($B1046=0,\"-\",IF($B1046=0,\"-\",$K1048-($K1047-$K1048)))","v":0.49459409447778163},{"$f":"IF($B1046=0,\"-\",IF($B1046=0,\"-\",$L1048-($L1047-$L1048)))","v":0.32533241692881121},{"$f":"IF($B1046=0,\"-\",SUM($I1049:$L1049))","v":1},{"$f":"IF($B1046=0,\"-\",($J1049+2*$K1049+3*$L1049))","v":2.1348965079700761},{"$f":"IF(B1046=0,\"-\",N1049*O1039)","v":2.4148440874301436}]
["Shared ownership; rented and living rent free",1060,406,479,139,36]
["7 rooms ",51,22,22,4,3,null,5,{"$f":"IF($B1053=0,\"-\",$C1053/$B1053)","v":0.34728033472803349},{"$f":"IF($B1053=0,\"-\",$D1053/$B1053)","v":0.45815899581589958},{"$f":"IF($B1053=0,\"-\",$E1053/$B1053)","v":0.15899581589958159},{"$f":"IF($B1053=0,\"-\",$F1053/$B1053)","v":3.5564853556485358E-2},{"$f":"IF($B1053=0,\"-\",SUM($I1055:$L1055))","v":1},{"$f":"IF($B1053=0,\"-\",($J1055+2*$K1055+3*$L1055))","v":0.88284518828451874},{"$f":"IF(B1053=0,\"-\",N1055*O$4)","v":0.95912270305924685},null,{"$f":"H1055","v":5},0.28032562731466104,0.53472544057083504,0.13044953385510002,5.4499398259403975E-2,{"$f":"IF($B1053=0,\"-\",SUM(R1055:U1055))","v":1},{"$f":"IF($B1053=0,\"-\",(S1055+2*T1055+3*U1055))","v":0.95912270305924707},0.95912270305924685,null,{"$f":"Q1055","v":5},0.95912270305924707,{"$f":"IF($B1053=0,\"-\",(T1055+U1055*2))","v":0.23944833037390797},0.2,{"$f":"IF($B1053=0,\"-\",(U1055))","v":5.4499398259403975E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",2,1,1,0,0,null,4,{"$f":"IF($B1063=0,\"-\",$C1063/$B1063)","v":0.24637681159420291},{"$f":"IF($B1063=0,\"-\",$D1063/$B1063)","v":0.49275362318840582},{"$f":"IF($B1063=0,\"-\",$E1063/$B1063)","v":0.2608695652173913},{"$f":"IF($B1063=0,\"-\",$F1063/$B1063)","v":0},{"$f":"IF($B1063=0,\"-\",SUM($I1065:$L1065))","v":1},{"$f":"IF($B1063=0,\"-\",($J1065+2*$K1065+3*$L1065))","v":1.0144927536231885},{"$f":"IF(B1063=0,\"-\",N1065*O$4)","v":1.1021445718923828},null,{"$f":"H1065","v":4},{"$f":"IF($B1063=0,\"-\",I1065+(I1066-I1065)*($O1065-$N1065)/($N1066-$N1065))","v":0.12996424045542926},0.6379269471967588,0.23210881234781194,0,{"$f":"IF($B1063=0,\"-\",SUM(R1065:U1065))","v":1},{"$f":"IF($B1063=0,\"-\",(S1065+2*T1065+3*U1065))","v":1.1021445718923828},{"$f":"O1065","v":1.1021445718923828},null,{"$f":"Q1065","v":4},1.1021445718923828,{"$f":"IF($B1063=0,\"-\",(T1065+U1065*2))","v":0.23210881234781194},0.2,{"$f":"IF($B1063=0,\"-\",(U1065))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1064=0,\"-\",$C1064/$B1064)","v":0},{"$f":"IF($B1064=0,\"-\",$D1064/$B1064)","v":0.8},{"$f":"IF($B1064=0,\"-\",$E1064/$B1064)","v":0.2},{"$f":"IF($B1064=0,\"-\",$F1064/$B1064)","v":0},{"$f":"IF($B1064=0,\"-\",SUM($I1066:$L1066))","v":1},{"$f":"IF($B1064=0,\"-\",($J1066+2*$K1066+3*$L1066))","v":1.2000000000000002},{"$f":"IF(B1064=0,\"-\",N1066*O$4)","v":1.3036795793241329},null,{"$f":"H1066","v":5},-7.405684237438051E-2,0.84443410542462838,0.22962273694975222,0,{"$f":"IF($B1064=0,\"-\",SUM(R1066:U1066))","v":1},{"$f":"IF($B1064=0,\"-\",(S1066+2*T1066+3*U1066))","v":1.3036795793241329},1.3036795793241329,null,{"$f":"Q1066","v":5},1.3036795793241329,{"$f":"IF($B1064=0,\"-\",(T1066+U1066*2))","v":0.22962273694975222},0.2,{"$f":"IF($B1064=0,\"-\",(U1066))","v":0},0.2]
["Shared ownership; rented and living rent free",713,398,272,36,7]
["7 rooms ",2,2,0,0,0,null,5,{"$f":"IF($B1074=0,\"-\",$C1074/$B1074)","v":0.52631578947368418},{"$f":"IF($B1074=0,\"-\",$D1074/$B1074)","v":0.42105263157894735},{"$f":"IF($B1074=0,\"-\",$E1074/$B1074)","v":2.6315789473684209E-2},{"$f":"IF($B1074=0,\"-\",$F1074/$B1074)","v":2.6315789473684209E-2},0.99999999999999989,0.55263157894736836,{"$f":"IF(B1074=0,\"-\",N1076*O$4)","v":0.6003787536361137},null,{"$f":"H1076","v":5},0.50792867872398106,0.41986636636928909,3.610247745336493E-2,3.610247745336493E-2,{"$f":"IF($B1074=0,\"-\",SUM(R1076:U1076))","v":1},{"$f":"IF($B1074=0,\"-\",(S1076+2*T1076+3*U1076))","v":0.6003787536361137},0.6003787536361137,null,{"$f":"Q1076","v":5},0.6003787536361137,{"$f":"IF($B1074=0,\"-\",(T1076+U1076*2))","v":0.1083074323600948},0.2,{"$f":"IF($B1074=0,\"-\",(U1076))","v":3.610247745336493E-2},0.2]
["                    E36003067 Tadley Central"]
["","Number of cars or vans"]
["4 rooms ",82,16,47,15,4,null,2,{"$f":"I1086","v":0.33333333333333331},{"$f":"J1086","v":0.33333333333333331},0.33333333333333331,0,1,1,1.0863996494367774,null,2,{"$f":"R1086","v":0.19344818662617011},{"$f":"S1086","v":0.57607520556046943},0.18110537956377334,4.9371228249587021E-2,1,1.0863996494367774,1.0863996494367774,null,2,{"$f":"AA1086","v":1.0863996494367774},{"$f":"AB1086","v":0.27984783606294739},0.2,4.9371228249587021E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1090=0,\"-\",$C1090/$B1090)","v":2.0833333333333332E-2},{"$f":"IF($B1090=0,\"-\",$D1090/$B1090)","v":0.30555555555555558},{"$f":"IF($B1090=0,\"-\",$E1090/$B1090)","v":0.47222222222222221},{"$f":"IF($B1090=0,\"-\",$F1090/$B1090)","v":0.2013888888888889},{"$f":"IF($B1090=0,\"-\",SUM($I1092:$L1092))","v":1},{"$f":"IF($B1090=0,\"-\",($J1092+2*$K1092+3*$L1092))","v":1.8541666666666667},{"$f":"IF(B1090=0,\"-\",N1092*O$4)","v":2.0143660166640247},null,{"$f":"H1092","v":7},1.2765740167998765E-2,0.24716154788265773,0.45301366706666374,0.28705904488267975,{"$f":"IF($B1090=0,\"-\",SUM(R1092:U1092))","v":1},{"$f":"IF($B1090=0,\"-\",(S1092+2*T1092+3*U1092))","v":2.0143660166640247},2.0143660166640247,null,{"$f":"Q1092","v":7},2.0143660166640247,{"$f":"IF($B1090=0,\"-\",(T1092+U1092*2))","v":1.0271317568320233},0.2,{"$f":"IF($B1090=0,\"-\",(U1092))","v":0.28705904488267975},0.2]
["4 rooms ",27,6,14,7,0,null,2,{"$f":"I1096","v":0.4},{"$f":"J1096","v":0.4},0.2,0,1,0.8,0.86911971954942191,null,2,{"$f":"R1096","v":0.3481602103379336},{"$f":"S1096","v":0.43455985977471095},0.21727992988735548,0,1,0.86911971954942191,0.86911971954942191,null,2,{"$f":"AA1096","v":0.86911971954942191},{"$f":"AB1096","v":0.21727992988735548},0.2,0,0.2]
["5 rooms ",65,10,35,13,7,null,3,{"$f":"I1096","v":0.4},{"$f":"J1096","v":0.4},0.2,0,1,0.8,0.86911971954942191,null,3,{"$f":"R1096","v":0.3481602103379336},{"$f":"S1096","v":0.43455985977471095},0.21727992988735548,0,1,0.86911971954942191,0.86911971954942191,null,3,{"$f":"AA1096","v":0.86911971954942191},{"$f":"AB1096","v":0.21727992988735548},0.2,0,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1101=0,\"-\",$C1101/$B1101)","v":0.66666666666666663},{"$f":"IF($B1101=0,\"-\",$D1101/$B1101)","v":0},{"$f":"IF($B1101=0,\"-\",$E1101/$B1101)","v":0},{"$f":"IF($B1101=0,\"-\",$F1101/$B1101)","v":0.33333333333333331},{"$f":"IF($B1101=0,\"-\",SUM($I1103:$L1103))","v":1},{"$f":"IF($B1101=0,\"-\",($J1103+2*$K1103+3*$L1103))","v":1},{"$f":"IF(B1101=0,\"-\",N1103*O1094)","v":2.3510889106411503},null,{"$f":"H1103","v":8},-0.59434964993174011,0.81065334638469,0.81065334638469,-2.6957042837639944E-2,{"$f":"IF($B1101=0,\"-\",SUM(R1103:U1103))","v":1},{"$f":"IF($B1101=0,\"-\",(S1103+2*T1103+3*U1103))","v":2.3510889106411499},2.3510889106411503,null,{"$f":"Q1103","v":8},2.3510889106411499,{"$f":"IF($B1101=0,\"-\",(T1103+U1103*2))","v":0.75673926070941011},0.2,{"$f":"IF($B1101=0,\"-\",(U1103))","v":-2.6957042837639944E-2},0.2]
["4 rooms ",10,2,8,0,0,null,2,{"$f":"I1107","v":0.2857142857142857},{"$f":"J1107","v":0.42857142857142855},0.2857142857142857,0,0.99999999999999989,1,1.0863996494367774,null,2,{"$f":"R1107","v":0.322742706901476},{"$f":"S1107","v":0.26811493676027054},0.40914235633825335,0,0.99999999999999989,1.0863996494367774,1.0863996494367774,null,2,{"$f":"AA1107","v":1.0863996494367774},{"$f":"AB1107","v":0.40914235633825335},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1111=0,\"-\",$C1111/$B1111)","v":"-"},{"$f":"IF($B1111=0,\"-\",$D1111/$B1111)","v":"-"},{"$f":"IF($B1111=0,\"-\",$E1111/$B1111)","v":"-"},{"$f":"IF($B1111=0,\"-\",$F1111/$B1111)","v":"-"},{"$f":"IF($B1111=0,\"-\",SUM($I1113:$L1113))","v":"-"},{"$f":"IF($B1111=0,\"-\",($J1113+2*$K1113+3*$L1113))","v":"-"},{"$f":"IF(B1111=0,\"-\",N1113*O$4)","v":"-"},null,{"$f":"H1113","v":7},"-","-","-","-",{"$f":"IF($B1111=0,\"-\",SUM(R1113:U1113))","v":"-"},{"$f":"IF($B1111=0,\"-\",(S1113+2*T1113+3*U1113))","v":"-"},"-",null,{"$f":"Q1113","v":7},"-",{"$f":"IF($B1111=0,\"-\",(T1113+U1113*2))","v":"-"},"-",{"$f":"IF($B1111=0,\"-\",(U1113))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1112=0,\"-\",$C1112/$B1112)","v":"-"},{"$f":"IF($B1112=0,\"-\",$D1112/$B1112)","v":"-"},{"$f":"IF($B1112=0,\"-\",$E1112/$B1112)","v":"-"},{"$f":"IF($B1112=0,\"-\",$F1112/$B1112)","v":"-"},{"$f":"IF($B1112=0,\"-\",SUM($I1114:$L1114))","v":"-"},{"$f":"IF($B1112=0,\"-\",($J1114+2*$K1114+3*$L1114))","v":"-"},{"$f":"IF(B1112=0,\"-\",N1114*O1105)","v":"-"},null,{"$f":"H1114","v":8},"-","-","-","-",{"$f":"IF($B1112=0,\"-\",SUM(R1114:U1114))","v":"-"},{"$f":"IF($B1112=0,\"-\",(S1114+2*T1114+3*U1114))","v":"-"},"-",null,{"$f":"Q1114","v":8},"-",{"$f":"IF($B1112=0,\"-\",(T1114+U1114*2))","v":"-"},"-",{"$f":"IF($B1112=0,\"-\",(U1114))","v":"-"},"-"]
["5 rooms ",5,5,0,0,0,null,3,{"$f":"I1117","v":0.48148148148148145},{"$f":"J1117","v":0.44444444444444442},7.407407407407407E-2,0,0.99999999999999989,0.59259259259259256,0.64379238485142354,null,3,{"$f":"R1117","v":0.6501396206870419},{"$f":"S1117","v":5.5928373774492612E-2},0.29393200553846544,0,0.99999999999999989,0.64379238485142354,0.64379238485142354,null,3,{"$f":"AA1117","v":0.64379238485142354},{"$f":"AB1117","v":0.29393200553846544},0.2,0,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1122=0,\"-\",$C1122/$B1122)","v":"-"},{"$f":"IF($B1122=0,\"-\",$D1122/$B1122)","v":"-"},{"$f":"IF($B1122=0,\"-\",$E1122/$B1122)","v":"-"},{"$f":"IF($B1122=0,\"-\",$F1122/$B1122)","v":"-"},"-","-",{"$f":"IF(B1122=0,\"-\",N1124*O1115)","v":"-"},null,{"$f":"H1124","v":8},{"$f":"IF($B1122=0,\"-\",I1124+(I1126-I1124)*($O1124-$N1124)/($N1126-$N1124))","v":"-"},{"$f":"IF($B1122=0,\"-\",J1124+(J1126-J1124)*($O1124-$N1124)/($N1126-$N1124))","v":"-"},{"$f":"IF($B1122=0,\"-\",K1124+(K1126-K1124)*($O1124-$N1124)/($N1126-$N1124))","v":"-"},{"$f":"IF($B1122=0,\"-\",L1124+(L1126-L1124)*($O1124-$N1124)/($N1126-$N1124))","v":"-"},{"$f":"IF($B1122=0,\"-\",SUM(R1124:U1124))","v":"-"},{"$f":"IF($B1122=0,\"-\",(S1124+2*T1124+3*U1124))","v":"-"},"-",null,{"$f":"Q1124","v":8},"-",{"$f":"IF($B1122=0,\"-\",(T1124+U1124*2))","v":"-"},"-",{"$f":"IF($B1122=0,\"-\",(U1124))","v":"-"},"-"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1039","v":1.0826715500024537},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1867,125,671,754,317,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",299,11,91,142,55,null,5,{"$f":"IF($B1133=0,\"-\",$C1133/$B1133)","v":0.10216110019646366},{"$f":"IF($B1133=0,\"-\",$D1133/$B1133)","v":0.4204322200392927},{"$f":"IF($B1133=0,\"-\",$E1133/$B1133)","v":0.35363457760314343},{"$f":"IF($B1133=0,\"-\",$F1133/$B1133)","v":0.1237721021611002},{"$f":"IF($B1133=0,\"-\",SUM($I1135:$L1135))","v":1},{"$f":"IF($B1133=0,\"-\",($J1135+2*$K1135+3*$L1135))","v":1.4990176817288803},{"$f":"IF(B1133=0,\"-\",N1135*O$4)","v":1.6285322839297862},null,{"$f":"H1135","v":5},5.4689920262853853E-2,0.39573629000766319,0.41592537526632578,0.13364841446315723,{"$f":"IF($B1133=0,\"-\",SUM(R1135:U1135))","v":1},{"$f":"IF($B1133=0,\"-\",(S1135+2*T1135+3*U1135))","v":1.6285322839297867},1.6285322839297862,null,{"$f":"Q1135","v":5},1.6285322839297867,{"$f":"IF($B1133=0,\"-\",(T1135+U1135*2))","v":0.68322220419264024},0.2,{"$f":"IF($B1133=0,\"-\",(U1135))","v":0.13364841446315723},0.2]
["Shared ownership; rented and living rent free",351,66,172,89,24]
["7 rooms ",10,2,4,3,1,null,5,{"$f":"IF($B1143=0,\"-\",$C1143/$B1143)","v":0.16279069767441862},{"$f":"IF($B1143=0,\"-\",$D1143/$B1143)","v":0.48837209302325579},{"$f":"IF($B1143=0,\"-\",$E1143/$B1143)","v":0.2558139534883721},{"$f":"IF($B1143=0,\"-\",$F1143/$B1143)","v":9.3023255813953487E-2},{"$f":"IF($B1143=0,\"-\",SUM($I1145:$L1145))","v":1},{"$f":"IF($B1143=0,\"-\",($J1145+2*$K1145+3*$L1145))","v":1.2790697674418605},{"$f":"IF(B1143=0,\"-\",N1145*O$4)","v":1.3895809469540177},null,{"$f":"H1145","v":5},0.11004002798728224,0.46951151838651428,0.34127593231110698,7.9172521315096445E-2,{"$f":"IF($B1143=0,\"-\",SUM(R1145:U1145))","v":1},{"$f":"IF($B1143=0,\"-\",(S1145+2*T1145+3*U1145))","v":1.3895809469540177},1.3895809469540177,null,{"$f":"Q1145","v":5},1.3895809469540177,{"$f":"IF($B1143=0,\"-\",(T1145+U1145*2))","v":0.49962097494129987},0.2,{"$f":"IF($B1143=0,\"-\",(U1145))","v":7.9172521315096445E-2},0.2]
["8 or more rooms",24,5,8,5,6,null,6,{"$f":"IF($B1144=0,\"-\",$C1144/$B1144)","v":6.8181818181818177E-2},{"$f":"IF($B1144=0,\"-\",$D1144/$B1144)","v":0.45454545454545453},{"$f":"IF($B1144=0,\"-\",$E1144/$B1144)","v":0.40909090909090912},{"$f":"IF($B1144=0,\"-\",$F1144/$B1144)","v":6.8181818181818177E-2},{"$f":"IF($B1144=0,\"-\",SUM($I1146:$L1146))","v":1},{"$f":"IF($B1144=0,\"-\",($J1146+2*$K1146+3*$L1146))","v":1.4772727272727273},{"$f":"IF(B1144=0,\"-\",N1146*O$4)","v":1.6049085730316028},null,{"$f":"H1146","v":6},-2.6726887638884173E-2,0.49381802247126239,0.48763604494252488,4.5272820225096912E-2,{"$f":"IF($B1144=0,\"-\",SUM(R1146:U1146))","v":1},{"$f":"IF($B1144=0,\"-\",(S1146+2*T1146+3*U1146))","v":1.6049085730316031},1.6049085730316028,null,{"$f":"Q1146","v":6},1.6049085730316031,{"$f":"IF($B1144=0,\"-\",(T1146+U1146*2))","v":0.57818168539271875},0.2,{"$f":"IF($B1144=0,\"-\",(U1146))","v":4.5272820225096912E-2},0.2]
["Owner occupied ",78,12,51,12,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O1130","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1154=0,\"-\",$C1154/$B1154)","v":0},{"$f":"IF($B1154=0,\"-\",$D1154/$B1154)","v":1},{"$f":"IF($B1154=0,\"-\",$E1154/$B1154)","v":0},{"$f":"IF($B1154=0,\"-\",$F1154/$B1154)","v":0},{"$f":"IF($B1154=0,\"-\",SUM($I1156:$L1156))","v":1},{"$f":"IF($B1154=0,\"-\",($J1156+2*$K1156+3*$L1156))","v":1},{"$f":"IF(B1154=0,\"-\",N1156*O$4)","v":1.0863996494367774},null,{"$f":"H1156","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1154=0,\"-\",SUM(R1156:U1156))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1154=0,\"-\",(S1156+2*T1156+3*U1156))","v":{"$error":"#VALUE!"}},1.0863996494367774,null,{"$f":"Q1156","v":5},{"$error":"#VALUE!"},{"$f":"IF($B1154=0,\"-\",(T1156+U1156*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1154=0,\"-\",(U1156))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",184,49,104,25,6]
["1 - 3 rooms ",93,36,51,6,0,null,"1",{"$f":"IF($B1162=0,\"-\",$C1162/$B1162)","v":0.38709677419354838},{"$f":"IF($B1162=0,\"-\",$D1162/$B1162)","v":0.54838709677419351},{"$f":"IF($B1162=0,\"-\",$E1162/$B1162)","v":6.4516129032258063E-2},{"$f":"IF($B1162=0,\"-\",$F1162/$B1162)","v":0},{"$f":"IF($B1162=0,\"-\",SUM($I1162:$L1162))","v":1},{"$f":"IF($B1162=0,\"-\",($J1162+2*$K1162+3*$L1162))","v":0.67741935483870963},{"$f":"IF(B1162=0,\"-\",N1162*O$4)","v":0.735948149618462},null,{"$f":"H1162","v":"1"},{"$f":"IF($B1162=0,\"-\",I1162+(I1165-I1162)*($O1162-$N1162)/($N1165-$N1162))","v":0.35971966894303481},{"$f":"IF($B1162=0,\"-\",J1162+(J1165-J1162)*($O1162-$N1162)/($N1165-$N1162))","v":0.55307121943333448},{"$f":"IF($B1162=0,\"-\",K1162+(K1165-K1162)*($O1162-$N1162)/($N1165-$N1162))","v":7.8750404685764275E-2},{"$f":"IF($B1162=0,\"-\",L1162+(L1165-L1162)*($O1162-$N1162)/($N1165-$N1162))","v":8.4587069378663105E-3},{"$f":"IF($B1162=0,\"-\",SUM(R1162:U1162))","v":1},{"$f":"IF($B1162=0,\"-\",(S1162+2*T1162+3*U1162))","v":0.735948149618462},{"$f":"O1162","v":0.735948149618462},null,{"$f":"Q1162","v":"1"},{"$f":"W1162","v":0.735948149618462},{"$f":"IF($B1162=0,\"-\",(T1162+U1162*2))","v":9.5667818561496892E-2},{"$f":"IF(AB1162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1162=0,\"-\",(U1162))","v":8.4587069378663105E-3},{"$f":"IF(AD1162=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",4,2,0,2,0,null,6,{"$f":"IF($B1165=0,\"-\",$C1165/$B1165)","v":"-"},{"$f":"IF($B1165=0,\"-\",$D1165/$B1165)","v":"-"},{"$f":"IF($B1165=0,\"-\",$E1165/$B1165)","v":"-"},{"$f":"IF($B1165=0,\"-\",$F1165/$B1165)","v":"-"},"-","-",{"$f":"IF(B1165=0,\"-\",N1167*O$4)","v":"-"},null,{"$f":"H1167","v":6},"-","-","-","-",{"$f":"IF($B1165=0,\"-\",SUM(R1167:U1167))","v":"-"},{"$f":"IF($B1165=0,\"-\",(S1167+2*T1167+3*U1167))","v":"-"},"-",null,{"$f":"Q1167","v":6},"-",{"$f":"IF($B1165=0,\"-\",(T1167+U1167*2))","v":"-"},"-",{"$f":"IF($B1165=0,\"-\",(U1167))","v":"-"},"-"]
["","Number of cars or vans"]
["4 rooms ",26,1,15,8,2,null,2,{"$f":"I1176","v":0},{"$f":"J1176","v":0.66666666666666663},0.33333333333333331,0,1,1.3333333333333333,1.4485328659157031,null,2,{"$f":"R1176","v":4.9371228249586993E-2},{"$f":"S1176","v":0.55146713408429693},0.30041918116694205,9.8742456499173986E-2,0.99999999999999989,1.4485328659157028,1.4485328659157031,null,2,{"$f":"AA1176","v":1.4485328659157028},{"$f":"AB1176","v":0.49790409416529002},0.2,9.8742456499173986E-2,0.2]
["5 rooms ",58,4,20,26,8,null,3,{"$f":"I1176","v":0},{"$f":"J1176","v":0.66666666666666663},0.33333333333333331,0,1,1.3333333333333333,1.4485328659157031,null,3,{"$f":"R1176","v":4.9371228249586993E-2},{"$f":"S1176","v":0.55146713408429693},0.30041918116694205,9.8742456499173986E-2,0.99999999999999989,1.4485328659157028,1.4485328659157031,null,3,{"$f":"AA1176","v":1.4485328659157028},{"$f":"AB1176","v":0.49790409416529002},0.2,9.8742456499173986E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1181=0,\"-\",$C1181/$B1181)","v":9.5011876484560574E-3},{"$f":"IF($B1181=0,\"-\",$D1181/$B1181)","v":0.12351543942992874},{"$f":"IF($B1181=0,\"-\",$E1181/$B1181)","v":0.52731591448931114},{"$f":"IF($B1181=0,\"-\",$F1181/$B1181)","v":0.33966745843230406},{"$f":"IF($B1181=0,\"-\",SUM($I1183:$L1183))","v":1},{"$f":"IF($B1181=0,\"-\",($J1183+2*$K1183+3*$L1183))","v":2.1971496437054632},{"$f":"IF(B1181=0,\"-\",N1183*O1174)","v":2.3869826026817553},null,{"$f":"H1183","v":8},-9.6630947830946175E-4,3.0854886046689123E-2,0.55420655365979499,0.41590486977182534,{"$f":"IF($B1181=0,\"-\",SUM(R1183:U1183))","v":1},{"$f":"IF($B1181=0,\"-\",(S1183+2*T1183+3*U1183))","v":2.3869826026817549},2.3869826026817553,null,{"$f":"Q1183","v":8},2.3869826026817549,{"$f":"IF($B1181=0,\"-\",(T1183+U1183*2))","v":1.3860162932034457},0.2,{"$f":"IF($B1181=0,\"-\",(U1183))","v":0.41590486977182534},0.2]
["5 rooms ",116,8,56,42,10,null,3,{"$f":"I1186","v":0.23809523809523808},{"$f":"J1186","v":0.5},0.16666666666666666,9.5238095238095233E-2,1,1.1190476190476191,1.2157329410363937,null,3,{"$f":"R1186","v":0.12770648464348772},{"$f":"S1186","v":0.5159873367068053},0.36917293161953291,-1.2866752969825826E-2,1,1.2157329410363937,1.2157329410363937,null,3,{"$f":"AA1186","v":1.2157329410363937},{"$f":"AB1186","v":0.34343942567988128},0.2,-1.2866752969825826E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1191=0,\"-\",$C1191/$B1191)","v":1.9230769230769232E-2},{"$f":"IF($B1191=0,\"-\",$D1191/$B1191)","v":0.17307692307692307},{"$f":"IF($B1191=0,\"-\",$E1191/$B1191)","v":0.40384615384615385},{"$f":"IF($B1191=0,\"-\",$F1191/$B1191)","v":0.40384615384615385},{"$f":"IF($B1191=0,\"-\",SUM($I1193:$L1193))","v":1},{"$f":"IF($B1191=0,\"-\",($J1193+2*$K1193+3*$L1193))","v":2.1923076923076925},{"$f":"IF(B1191=0,\"-\",N1193*O1184)","v":5.6151533722478888},null,{"$f":"H1193","v":8},-0.21888023459115735,-0.80913096768852411,-0.34025073309736664,2.3682619353770482,{"$f":"IF($B1191=0,\"-\",SUM(R1193:U1193))","v":1},{"$f":"IF($B1191=0,\"-\",(S1193+2*T1193+3*U1193))","v":5.615153372247887},5.6151533722478888,null,{"$f":"Q1193","v":8},5.615153372247887,{"$f":"IF($B1191=0,\"-\",(T1193+U1193*2))","v":4.3962731376567294},0.2,{"$f":"IF($B1191=0,\"-\",(U1193))","v":2.3682619353770482},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1191=0,\"-\",IF($B1191=0,\"-\",$I1193-($I1192-$I1193)))","v":-1.1538461538461539E-2},{"$f":"IF($B1191=0,\"-\",IF($B1191=0,\"-\",$J1193-($J1192-$J1193)))","v":4.6153846153846156E-2},{"$f":"IF($B1191=0,\"-\",IF($B1191=0,\"-\",$K1193-($K1192-$K1193)))","v":0.30769230769230771},{"$f":"IF($B1191=0,\"-\",IF($B1191=0,\"-\",$L1193-($L1192-$L1193)))","v":0.65769230769230769},{"$f":"IF($B1191=0,\"-\",SUM($I1194:$L1194))","v":1},{"$f":"IF($B1191=0,\"-\",($J1194+2*$K1194+3*$L1194))","v":2.634615384615385},{"$f":"IF(B1191=0,\"-\",N1194*O1184)","v":6.7480351929645686}]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I1197","v":"-"},{"$f":"J1197","v":"-"},"-","-","-","-","-",null,3,{"$f":"R1197","v":"-"},{"$f":"S1197","v":"-"},"-","-","-","-","-",null,3,{"$f":"AA1197","v":"-"},{"$f":"AB1197","v":"-"},"-","-","-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1202=0,\"-\",$C1202/$B1202)","v":0},{"$f":"IF($B1202=0,\"-\",$D1202/$B1202)","v":0},{"$f":"IF($B1202=0,\"-\",$E1202/$B1202)","v":1},{"$f":"IF($B1202=0,\"-\",$F1202/$B1202)","v":0},{"$f":"IF($B1202=0,\"-\",SUM($I1204:$L1204))","v":1},{"$f":"IF($B1202=0,\"-\",($J1204+2*$K1204+3*$L1204))","v":2},{"$f":"IF(B1202=0,\"-\",N1204*O1195)","v":0},null,{"$f":"H1204","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1202=0,\"-\",SUM(R1204:U1204))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1202=0,\"-\",(S1204+2*T1204+3*U1204))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q1204","v":8},{"$error":"#VALUE!"},{"$f":"IF($B1202=0,\"-\",(T1204+U1204*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1202=0,\"-\",(U1204))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["5 rooms ",2,0,1,1,0,null,3,{"$f":"I1207","v":0.2857142857142857},{"$f":"J1207","v":0.7142857142857143},0,0,1,0.7142857142857143,0.77599974959769813,null,3,{"$f":"R1207","v":0.27482357360040621},{"$f":"S1207","v":0.69129421093419097},1.6941107732701442E-2,1.6941107732701442E-2,1,0.77599974959769824,0.77599974959769813,null,3,{"$f":"AA1207","v":0.77599974959769824},{"$f":"AB1207","v":5.0823323198104328E-2},0.2,1.6941107732701442E-2,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B1208=0,\"-\",$C1208/$B1208)","v":0.125},{"$f":"IF($B1208=0,\"-\",$D1208/$B1208)","v":0.375},{"$f":"IF($B1208=0,\"-\",$E1208/$B1208)","v":0.25},{"$f":"IF($B1208=0,\"-\",$F1208/$B1208)","v":0.25},{"$f":"IF($B1208=0,\"-\",SUM($I1210:$L1210))","v":1},{"$f":"IF($B1208=0,\"-\",($J1210+2*$K1210+3*$L1210))","v":1.625},{"$f":"IF(B1208=0,\"-\",N1210*O$4)","v":1.7653994303347633},null,{"$f":"H1210","v":4},{"$f":"IF($B1208=0,\"-\",I1210+(I1211-I1210)*($O1210-$N1210)/($N1211-$N1210))","v":0.26539943033476332},0.23460056966523668,-3.079886066952664E-2,0.53079886066952664,{"$f":"IF($B1208=0,\"-\",SUM(R1210:U1210))","v":1},{"$f":"IF($B1208=0,\"-\",(S1210+2*T1210+3*U1210))","v":1.7653994303347633},{"$f":"O1210","v":1.7653994303347633},null,{"$f":"Q1210","v":4},1.7653994303347633,{"$f":"IF($B1208=0,\"-\",(T1210+U1210*2))","v":1.0307988606695266},0.2,{"$f":"IF($B1208=0,\"-\",(U1210))","v":0.53079886066952664},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1213=0,\"-\",IF($B1213=0,\"-\",$I1214-($I1213-$I1214)))","v":"-"},{"$f":"IF($B1213=0,\"-\",IF($B1213=0,\"-\",$J1214-($J1213-$J1214)))","v":"-"},{"$f":"IF($B1213=0,\"-\",IF($B1213=0,\"-\",$K1214-($K1213-$K1214)))","v":"-"},{"$f":"IF($B1213=0,\"-\",IF($B1213=0,\"-\",$L1214-($L1213-$L1214)))","v":"-"},"-","-",{"$f":"IF(B1213=0,\"-\",N1215*O1205)","v":"-"}]
["Owned: Owned outright or with a mortgage or loan",1437,102,543,590,202,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",211,6,73,101,31,null,5,{"$f":"IF($B1223=0,\"-\",$C1223/$B1223)","v":0.1},{"$f":"IF($B1223=0,\"-\",$D1223/$B1223)","v":0.49142857142857144},{"$f":"IF($B1223=0,\"-\",$E1223/$B1223)","v":0.35714285714285715},{"$f":"IF($B1223=0,\"-\",$F1223/$B1223)","v":5.1428571428571428E-2},{"$f":"IF($B1223=0,\"-\",SUM($I1225:$L1225))","v":1},{"$f":"IF($B1223=0,\"-\",($J1225+2*$K1225+3*$L1225))","v":1.36},{"$f":"IF(B1223=0,\"-\",N1225*O$4)","v":1.4775035232340172},null,{"$f":"H1225","v":5},9.7630977354152881E-2,0.42624660548712062,0.37711033372928288,9.901208342944362E-2,{"$f":"IF($B1223=0,\"-\",SUM(R1225:U1225))","v":1},{"$f":"IF($B1223=0,\"-\",(S1225+2*T1225+3*U1225))","v":1.4775035232340172},1.4775035232340172,null,{"$f":"Q1225","v":5},1.4775035232340172,{"$f":"IF($B1223=0,\"-\",(T1225+U1225*2))","v":0.57513450058817006},0.2,{"$f":"IF($B1223=0,\"-\",(U1225))","v":9.901208342944362E-2},0.2]
["8 or more rooms",429,4,89,220,116,null,6,{"$f":"IF($B1224=0,\"-\",$C1224/$B1224)","v":9.6551724137931033E-2},{"$f":"IF($B1224=0,\"-\",$D1224/$B1224)","v":0.39655172413793105},{"$f":"IF($B1224=0,\"-\",$E1224/$B1224)","v":0.38620689655172413},{"$f":"IF($B1224=0,\"-\",$F1224/$B1224)","v":0.1206896551724138},{"$f":"IF($B1224=0,\"-\",SUM($I1226:$L1226))","v":1},{"$f":"IF($B1224=0,\"-\",($J1226+2*$K1226+3*$L1226))","v":1.5310344827586206},{"$f":"IF(B1224=0,\"-\",N1226*O$4)","v":1.6633153253445832},null,{"$f":"H1226","v":6},5.4257573179178994E-2,0.3651456787402973,0.44362059763728534,0.13697615044323841,{"$f":"IF($B1224=0,\"-\",SUM(R1226:U1226))","v":1},{"$f":"IF($B1224=0,\"-\",(S1226+2*T1226+3*U1226))","v":1.6633153253445832},1.6633153253445832,null,{"$f":"Q1226","v":6},1.6633153253445832,{"$f":"IF($B1224=0,\"-\",(T1226+U1226*2))","v":0.71757289852376216},0.2,{"$f":"IF($B1224=0,\"-\",(U1226))","v":0.13697615044323841},0.2]
["1 - 3 rooms ",34,9,20,2,3,null,"1",{"$f":"IF($B1231=0,\"-\",$C1231/$B1231)","v":0.26470588235294118},{"$f":"IF($B1231=0,\"-\",$D1231/$B1231)","v":0.58823529411764708},{"$f":"IF($B1231=0,\"-\",$E1231/$B1231)","v":5.8823529411764705E-2},{"$f":"IF($B1231=0,\"-\",$F1231/$B1231)","v":8.8235294117647065E-2},{"$f":"IF($B1231=0,\"-\",SUM($I1231:$L1231))","v":1},{"$f":"IF($B1231=0,\"-\",($J1231+2*$K1231+3*$L1231))","v":0.97058823529411775},{"$f":"IF(B1231=0,\"-\",N1231*O$4)","v":1.0544467185709898},null,{"$f":"H1231","v":"1"},{"$f":"IF($B1231=0,\"-\",I1231+(I1234-I1231)*($O1231-$N1231)/($N1234-$N1231))","v":0.23193855726789092},{"$f":"IF($B1231=0,\"-\",J1231+(J1234-J1231)*($O1231-$N1231)/($N1234-$N1231))","v":0.56021060818964352},{"$f":"IF($B1231=0,\"-\",K1231+(K1234-K1231)*($O1231-$N1231)/($N1234-$N1231))","v":0.12931639324605049},{"$f":"IF($B1231=0,\"-\",L1231+(L1234-L1231)*($O1231-$N1231)/($N1234-$N1231))","v":7.853444129641507E-2},{"$f":"IF($B1231=0,\"-\",SUM(R1231:U1231))","v":1},{"$f":"IF($B1231=0,\"-\",(S1231+2*T1231+3*U1231))","v":1.0544467185709898},{"$f":"O1231","v":1.0544467185709898},null,{"$f":"Q1231","v":"1"},{"$f":"W1231","v":1.0544467185709898},{"$f":"IF($B1231=0,\"-\",(T1231+U1231*2))","v":0.28638527583888063},{"$f":"IF(AB1231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1231=0,\"-\",(U1231))","v":7.853444129641507E-2},{"$f":"IF(AD1231=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",29,2,9,8,10,null,6,{"$f":"IF($B1234=0,\"-\",$C1234/$B1234)","v":0.20833333333333334},{"$f":"IF($B1234=0,\"-\",$D1234/$B1234)","v":0.41666666666666669},{"$f":"IF($B1234=0,\"-\",$E1234/$B1234)","v":0.2361111111111111},{"$f":"IF($B1234=0,\"-\",$F1234/$B1234)","v":0.1388888888888889},{"$f":"IF($B1234=0,\"-\",SUM($I1236:$L1236))","v":1},{"$f":"IF($B1234=0,\"-\",($J1236+2*$K1236+3*$L1236))","v":1.3055555555555556},{"$f":"IF(B1234=0,\"-\",N1236*O$4)","v":1.4183550978757926},null,{"$f":"H1236","v":6},0.17449347063726223,0.40313072158823826,0.25190304703594429,0.17047276073855527,{"$f":"IF($B1234=0,\"-\",SUM(R1236:U1236))","v":1},{"$f":"IF($B1234=0,\"-\",(S1236+2*T1236+3*U1236))","v":1.4183550978757928},1.4183550978757926,null,{"$f":"Q1236","v":6},1.4183550978757928,{"$f":"IF($B1234=0,\"-\",(T1236+U1236*2))","v":0.5928485685130549},0.2,{"$f":"IF($B1234=0,\"-\",(U1236))","v":0.17047276073855527},0.2]
["Owner occupied ",96,21,60,13,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O1220","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",50,11,31,8,0,null,"1",{"$f":"IF($B1242=0,\"-\",$C1242/$B1242)","v":0.22},{"$f":"IF($B1242=0,\"-\",$D1242/$B1242)","v":0.62},{"$f":"IF($B1242=0,\"-\",$E1242/$B1242)","v":0.16},{"$f":"IF($B1242=0,\"-\",$F1242/$B1242)","v":0},{"$f":"IF($B1242=0,\"-\",SUM($I1242:$L1242))","v":1},{"$f":"IF($B1242=0,\"-\",($J1242+2*$K1242+3*$L1242))","v":0.94},{"$f":"IF(B1242=0,\"-\",N1242*O$4)","v":1.0212156704705706},null,{"$f":"H1242","v":"1"},{"$f":"IF($B1242=0,\"-\",I1242+(I1245-I1242)*($O1242-$N1242)/($N1245-$N1242))","v":0.15004194721841929},{"$f":"IF($B1242=0,\"-\",J1242+(J1245-J1242)*($O1242-$N1242)/($N1245-$N1242))","v":0.63849465763191215},{"$f":"IF($B1242=0,\"-\",K1242+(K1245-K1242)*($O1242-$N1242)/($N1245-$N1242))","v":0.25166917261034716},{"$f":"IF($B1242=0,\"-\",L1242+(L1245-L1242)*($O1242-$N1242)/($N1245-$N1242))","v":-4.0205777460678577E-2},{"$f":"IF($B1242=0,\"-\",SUM(R1242:U1242))","v":1.0000000000000002},{"$f":"IF($B1242=0,\"-\",(S1242+2*T1242+3*U1242))","v":1.0212156704705708},{"$f":"O1242","v":1.0212156704705706},null,{"$f":"Q1242","v":"1"},{"$f":"W1242","v":1.0212156704705708},{"$f":"IF($B1242=0,\"-\",(T1242+U1242*2))","v":0.17125761768899},{"$f":"IF(AB1242=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1242=0,\"-\",(U1242))","v":-4.0205777460678577E-2},{"$f":"IF(AD1242=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",2,0,0,2,0,null,6,{"$f":"IF($B1245=0,\"-\",$C1245/$B1245)","v":0.2},{"$f":"IF($B1245=0,\"-\",$D1245/$B1245)","v":0.6},{"$f":"IF($B1245=0,\"-\",$E1245/$B1245)","v":0},{"$f":"IF($B1245=0,\"-\",$F1245/$B1245)","v":0.2},{"$f":"IF($B1245=0,\"-\",SUM($I1247:$L1247))","v":1},{"$f":"IF($B1245=0,\"-\",($J1247+2*$K1247+3*$L1247))","v":1.2000000000000002},{"$f":"IF(B1245=0,\"-\",N1247*O$4)","v":1.3036795793241329},null,{"$f":"H1247","v":6},0.3036795793241327,0.39264084135173466,0,0.3036795793241327,{"$f":"IF($B1245=0,\"-\",SUM(R1247:U1247))","v":1},{"$f":"IF($B1245=0,\"-\",(S1247+2*T1247+3*U1247))","v":1.3036795793241327},1.3036795793241329,null,{"$f":"Q1247","v":6},1.3036795793241327,{"$f":"IF($B1245=0,\"-\",(T1247+U1247*2))","v":0.6073591586482654},0.2,{"$f":"IF($B1245=0,\"-\",(U1247))","v":0.3036795793241327},0.2]
["Shared ownership; rented and living rent free",240,108,103,22,7]
["6 rooms ",4,0,1,2,1,null,4,{"$f":"IF($B1253=0,\"-\",$C1253/$B1253)","v":0.375},{"$f":"IF($B1253=0,\"-\",$D1253/$B1253)","v":0.47916666666666669},{"$f":"IF($B1253=0,\"-\",$E1253/$B1253)","v":9.375E-2},{"$f":"IF($B1253=0,\"-\",$F1253/$B1253)","v":5.2083333333333336E-2},{"$f":"IF($B1253=0,\"-\",SUM($I1255:$L1255))","v":1},{"$f":"IF($B1253=0,\"-\",($J1255+2*$K1255+3*$L1255))","v":0.82291666666666674},{"$f":"IF(B1253=0,\"-\",N1255*O$4)","v":0.89401637818234814},null,{"$f":"H1255","v":4},{"$f":"IF($B1253=0,\"-\",I1255+(I1256-I1255)*($O1255-$N1255)/($N1256-$N1255))","v":0.33009491904272742},0.44174576586893954,0.23220733295159035,-4.0480178632573485E-3,{"$f":"IF($B1253=0,\"-\",SUM(R1255:U1255))","v":1},{"$f":"IF($B1253=0,\"-\",(S1255+2*T1255+3*U1255))","v":0.89401637818234825},{"$f":"O1255","v":0.89401637818234814},null,{"$f":"Q1255","v":4},0.89401637818234825,{"$f":"IF($B1253=0,\"-\",(T1255+U1255*2))","v":0.22411129722507567},0.2,{"$f":"IF($B1253=0,\"-\",(U1255))","v":-4.0480178632573485E-3},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B1254=0,\"-\",$C1254/$B1254)","v":0.33333333333333331},{"$f":"IF($B1254=0,\"-\",$D1254/$B1254)","v":0.44444444444444442},{"$f":"IF($B1254=0,\"-\",$E1254/$B1254)","v":0.22222222222222221},{"$f":"IF($B1254=0,\"-\",$F1254/$B1254)","v":0},0.99999999999999989,0.88888888888888884,{"$f":"IF(B1254=0,\"-\",N1256*O$4)","v":0.96568857727713542},null,{"$f":"H1256","v":5},0.31029342681685934,0.43100449897650128,0.24142214431928385,1.727992988735548E-2,{"$f":"IF($B1254=0,\"-\",SUM(R1256:U1256))","v":1},{"$f":"IF($B1254=0,\"-\",(S1256+2*T1256+3*U1256))","v":0.96568857727713542},0.96568857727713542,null,{"$f":"Q1256","v":5},0.96568857727713542,{"$f":"IF($B1254=0,\"-\",(T1256+U1256*2))","v":0.27598200409399481},0.2,{"$f":"IF($B1254=0,\"-\",(U1256))","v":1.727992988735548E-2},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B1255=0,\"-\",$C1255/$B1255)","v":0},{"$f":"IF($B1255=0,\"-\",$D1255/$B1255)","v":0.25},{"$f":"IF($B1255=0,\"-\",$E1255/$B1255)","v":0.5},{"$f":"IF($B1255=0,\"-\",$F1255/$B1255)","v":0.25},1,2,{"$f":"IF(B1255=0,\"-\",N1257*O$4)","v":2.1727992988735547},null,{"$f":"H1257","v":6},-8.6399649436777359E-2,0.27159991235919434,0.54319982471838868,0.27159991235919434,{"$f":"IF($B1255=0,\"-\",SUM(R1257:U1257))","v":1},{"$f":"IF($B1255=0,\"-\",(S1257+2*T1257+3*U1257))","v":2.1727992988735547},2.1727992988735547,null,{"$f":"Q1257","v":6},2.1727992988735547,{"$f":"IF($B1255=0,\"-\",(T1257+U1257*2))","v":1.0863996494367774},0.2,{"$f":"IF($B1255=0,\"-\",(U1257))","v":0.27159991235919434},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1256=0,\"-\",$C1256/$B1256)","v":1},{"$f":"IF($B1256=0,\"-\",$D1256/$B1256)","v":0},{"$f":"IF($B1256=0,\"-\",$E1256/$B1256)","v":0},{"$f":"IF($B1256=0,\"-\",$F1256/$B1256)","v":0},1,0,{"$f":"IF(B1256=0,\"-\",N1258*O$4)","v":0},null,{"$f":"H1258","v":7},1,0,0,0,{"$f":"IF($B1256=0,\"-\",SUM(R1258:U1258))","v":1},{"$f":"IF($B1256=0,\"-\",(S1258+2*T1258+3*U1258))","v":0},0,null,{"$f":"Q1258","v":7},0,{"$f":"IF($B1256=0,\"-\",(T1258+U1258*2))","v":0},0.2,{"$f":"IF($B1256=0,\"-\",(U1258))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1257=0,\"-\",$C1257/$B1257)","v":0},{"$f":"IF($B1257=0,\"-\",$D1257/$B1257)","v":0},{"$f":"IF($B1257=0,\"-\",$E1257/$B1257)","v":1},{"$f":"IF($B1257=0,\"-\",$F1257/$B1257)","v":0},1,2,{"$f":"IF(B1257=0,\"-\",N1259*O1250)","v":0},null,{"$f":"H1259","v":8},{"$f":"IF($B1257=0,\"-\",I1259+(I1261-I1259)*($O1259-$N1259)/($N1261-$N1259))","v":0},{"$f":"IF($B1257=0,\"-\",J1259+(J1261-J1259)*($O1259-$N1259)/($N1261-$N1259))","v":0},{"$f":"IF($B1257=0,\"-\",K1259+(K1261-K1259)*($O1259-$N1259)/($N1261-$N1259))","v":0},{"$f":"IF($B1257=0,\"-\",L1259+(L1261-L1259)*($O1259-$N1259)/($N1261-$N1259))","v":0},{"$f":"IF($B1257=0,\"-\",SUM(R1259:U1259))","v":0},{"$f":"IF($B1257=0,\"-\",(S1259+2*T1259+3*U1259))","v":0},0,null,{"$f":"Q1259","v":8},0,{"$f":"IF($B1257=0,\"-\",(T1259+U1259*2))","v":0},0.2,{"$f":"IF($B1257=0,\"-\",(U1259))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1258=0,\"-\",IF($B1258=0,\"-\",$I1259-($I1258-$I1259)))","v":"-"},{"$f":"IF($B1258=0,\"-\",IF($B1258=0,\"-\",$J1259-($J1258-$J1259)))","v":"-"},{"$f":"IF($B1258=0,\"-\",IF($B1258=0,\"-\",$K1259-($K1258-$K1259)))","v":"-"},{"$f":"IF($B1258=0,\"-\",IF($B1258=0,\"-\",$L1259-($L1258-$L1259)))","v":"-"},"-","-",{"$f":"IF(B1258=0,\"-\",N1260*O1250)","v":"-"}]
["                    E36003071 Winklebury"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1047","v":1.1119764994116723},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1705,185,703,635,182,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",30,5,18,7,0,null,"1",{"$f":"IF($B1266=0,\"-\",$C1266/$B1266)","v":0.16666666666666666},{"$f":"IF($B1266=0,\"-\",$D1266/$B1266)","v":0.6},{"$f":"IF($B1266=0,\"-\",$E1266/$B1266)","v":0.23333333333333334},{"$f":"IF($B1266=0,\"-\",$F1266/$B1266)","v":0},{"$f":"IF($B1266=0,\"-\",SUM($I1266:$L1266))","v":1},{"$f":"IF($B1266=0,\"-\",($J1266+2*$K1266+3*$L1266))","v":1.0666666666666667},{"$f":"IF(B1266=0,\"-\",N1266*O$4)","v":1.1588262927325625},null,{"$f":"H1266","v":"1"},{"$f":"IF($B1266=0,\"-\",I1266+(I1269-I1266)*($O1266-$N1266)/($N1269-$N1266))","v":5.9936343807291126E-3},{"$f":"IF($B1266=0,\"-\",J1266+(J1269-J1266)*($O1266-$N1266)/($N1269-$N1266))","v":0.77461823886169801},{"$f":"IF($B1266=0,\"-\",K1266+(K1269-K1266)*($O1266-$N1266)/($N1269-$N1266))","v":0.27395632640185341},{"$f":"IF($B1266=0,\"-\",L1266+(L1269-L1266)*($O1266-$N1266)/($N1269-$N1266))","v":-5.4568199644280668E-2},{"$f":"IF($B1266=0,\"-\",SUM(R1266:U1266))","v":0.99999999999999978},{"$f":"IF($B1266=0,\"-\",(S1266+2*T1266+3*U1266))","v":1.1588262927325628},{"$f":"O1266","v":1.1588262927325625},null,{"$f":"Q1266","v":"1"},{"$f":"W1266","v":1.1588262927325628},{"$f":"IF($B1266=0,\"-\",(T1266+U1266*2))","v":0.16481992711329208},{"$f":"IF(AB1266=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1266=0,\"-\",(U1266))","v":-5.4568199644280668E-2},{"$f":"IF(AD1266=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",121,29,63,26,3,null,2,{"$f":"I1266","v":0.16666666666666666},{"$f":"J1266","v":0.6},0.23333333333333334,0,1,1.0666666666666667,1.1588262927325625,null,2,{"$f":"R1266","v":5.9936343807291126E-3},{"$f":"S1266","v":0.77461823886169801},0.27395632640185341,-5.4568199644280668E-2,0.99999999999999978,1.1588262927325628,1.1588262927325625,null,2,{"$f":"AA1266","v":1.1588262927325628},{"$f":"AB1266","v":0.16481992711329208},0.2,-5.4568199644280668E-2,0.2]
["5 rooms ",538,74,240,190,34,null,3,{"$f":"I1266","v":0.16666666666666666},{"$f":"J1266","v":0.6},0.23333333333333334,0,1,1.0666666666666667,1.1588262927325625,null,3,{"$f":"R1266","v":5.9936343807291126E-3},{"$f":"S1266","v":0.77461823886169801},0.27395632640185341,-5.4568199644280668E-2,0.99999999999999978,1.1588262927325628,1.1588262927325625,null,3,{"$f":"AA1266","v":1.1588262927325628},{"$f":"AB1266","v":0.16481992711329208},0.2,-5.4568199644280668E-2,0.2]
["6 rooms ",546,53,217,218,58,null,4,{"$f":"IF($B1267=0,\"-\",$C1267/$B1267)","v":0.23966942148760331},{"$f":"IF($B1267=0,\"-\",$D1267/$B1267)","v":0.52066115702479343},{"$f":"IF($B1267=0,\"-\",$E1267/$B1267)","v":0.21487603305785125},{"$f":"IF($B1267=0,\"-\",$F1267/$B1267)","v":2.4793388429752067E-2},{"$f":"IF($B1267=0,\"-\",SUM($I1269:$L1269))","v":1},{"$f":"IF($B1267=0,\"-\",($J1269+2*$K1269+3*$L1269))","v":1.0247933884297522},{"$f":"IF(B1267=0,\"-\",N1269*O$4)","v":1.1133351779352101},null,{"$f":"H1269","v":4},{"$f":"IF($B1267=0,\"-\",I1269+(I1270-I1269)*($O1269-$N1269)/($N1270-$N1269))","v":0.21116453932623361},0.49984847681852257,0.25347425044904409,3.5512733406199759E-2,{"$f":"IF($B1267=0,\"-\",SUM(R1269:U1269))","v":1},{"$f":"IF($B1267=0,\"-\",(S1269+2*T1269+3*U1269))","v":1.1133351779352101},{"$f":"O1269","v":1.1133351779352101},null,{"$f":"Q1269","v":4},1.1133351779352101,{"$f":"IF($B1267=0,\"-\",(T1269+U1269*2))","v":0.32449971726144361},0.2,{"$f":"IF($B1267=0,\"-\",(U1269))","v":3.5512733406199759E-2},0.2]
["7 rooms ",269,14,116,106,33,null,5,{"$f":"IF($B1268=0,\"-\",$C1268/$B1268)","v":0.13754646840148699},{"$f":"IF($B1268=0,\"-\",$D1268/$B1268)","v":0.44609665427509293},{"$f":"IF($B1268=0,\"-\",$E1268/$B1268)","v":0.35315985130111527},{"$f":"IF($B1268=0,\"-\",$F1268/$B1268)","v":6.3197026022304828E-2},{"$f":"IF($B1268=0,\"-\",SUM($I1270:$L1270))","v":1},{"$f":"IF($B1268=0,\"-\",($J1270+2*$K1270+3*$L1270))","v":1.3420074349442379},{"$f":"IF(B1268=0,\"-\",N1270*O$4)","v":1.4579564068649689},null,{"$f":"H1270","v":5},0.1103619971285152,0.41341584415096688,0.38412591344755176,9.2096245272966171E-2,{"$f":"IF($B1268=0,\"-\",SUM(R1270:U1270))","v":1},{"$f":"IF($B1268=0,\"-\",(S1270+2*T1270+3*U1270))","v":1.4579564068649689},1.4579564068649689,null,{"$f":"Q1270","v":5},1.4579564068649689,{"$f":"IF($B1268=0,\"-\",(T1270+U1270*2))","v":0.5683184039934841},0.2,{"$f":"IF($B1268=0,\"-\",(U1270))","v":9.2096245272966171E-2},0.2]
["8 or more rooms",201,10,49,88,54,null,6,{"$f":"IF($B1269=0,\"-\",$C1269/$B1269)","v":9.7069597069597072E-2},{"$f":"IF($B1269=0,\"-\",$D1269/$B1269)","v":0.39743589743589741},{"$f":"IF($B1269=0,\"-\",$E1269/$B1269)","v":0.39926739926739929},{"$f":"IF($B1269=0,\"-\",$F1269/$B1269)","v":0.10622710622710622},{"$f":"IF($B1269=0,\"-\",SUM($I1271:$L1271))","v":0.99999999999999989},{"$f":"IF($B1269=0,\"-\",($J1271+2*$K1271+3*$L1271))","v":1.5146520146520146},{"$f":"IF(B1269=0,\"-\",N1271*O$4)","v":1.6455174177366572},null,{"$f":"H1271","v":6},1.6030837766409317E-2,0.45825479391581891,0.38988048113247686,0.1358338871852949,{"$f":"IF($B1269=0,\"-\",SUM(R1271:U1271))","v":1},{"$f":"IF($B1269=0,\"-\",(S1271+2*T1271+3*U1271))","v":1.6455174177366572},1.6455174177366572,null,{"$f":"Q1271","v":6},1.6455174177366572,{"$f":"IF($B1269=0,\"-\",(T1271+U1271*2))","v":0.66154825550306673},0.2,{"$f":"IF($B1269=0,\"-\",(U1271))","v":0.1358338871852949},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1270=0,\"-\",$C1270/$B1270)","v":5.204460966542751E-2},{"$f":"IF($B1270=0,\"-\",$D1270/$B1270)","v":0.43122676579925651},{"$f":"IF($B1270=0,\"-\",$E1270/$B1270)","v":0.39405204460966542},{"$f":"IF($B1270=0,\"-\",$F1270/$B1270)","v":0.12267657992565056},{"$f":"IF($B1270=0,\"-\",SUM($I1272:$L1272))","v":1},{"$f":"IF($B1270=0,\"-\",($J1272+2*$K1272+3*$L1272))","v":1.5873605947955389},{"$f":"IF(B1270=0,\"-\",N1272*O$4)","v":1.7245079937156278},null,{"$f":"H1272","v":7},5.1114084525019816E-2,0.35517134404093409,0.41180706462744449,0.18190750680660159,{"$f":"IF($B1270=0,\"-\",SUM(R1272:U1272))","v":1},{"$f":"IF($B1270=0,\"-\",(S1272+2*T1272+3*U1272))","v":1.7245079937156276},1.7245079937156278,null,{"$f":"Q1272","v":7},1.7245079937156276,{"$f":"IF($B1270=0,\"-\",(T1272+U1272*2))","v":0.77562207824064766},0.2,{"$f":"IF($B1270=0,\"-\",(U1272))","v":0.18190750680660159},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1271=0,\"-\",$C1271/$B1271)","v":4.975124378109453E-2},{"$f":"IF($B1271=0,\"-\",$D1271/$B1271)","v":0.24378109452736318},{"$f":"IF($B1271=0,\"-\",$E1271/$B1271)","v":0.43781094527363185},{"$f":"IF($B1271=0,\"-\",$F1271/$B1271)","v":0.26865671641791045},{"$f":"IF($B1271=0,\"-\",SUM($I1273:$L1273))","v":1},{"$f":"IF($B1271=0,\"-\",($J1273+2*$K1273+3*$L1273))","v":1.9253731343283582},{"$f":"IF(B1271=0,\"-\",N1273*O1264)","v":2.1409696779717273},null,{"$f":"H1273","v":8},4.8288452611704197E-2,0.12422150983566121,0.46572194452183774,0.36176809303079682,{"$f":"IF($B1271=0,\"-\",SUM(R1273:U1273))","v":1},{"$f":"IF($B1271=0,\"-\",(S1273+2*T1273+3*U1273))","v":2.1409696779717269},2.1409696779717273,null,{"$f":"Q1273","v":8},2.1409696779717269,{"$f":"IF($B1271=0,\"-\",(T1273+U1273*2))","v":1.1892581305834313},0.2,{"$f":"IF($B1271=0,\"-\",(U1273))","v":0.36176809303079682},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1271=0,\"-\",IF($B1271=0,\"-\",$I1273-($I1272-$I1273)))","v":4.7457877896761549E-2},{"$f":"IF($B1271=0,\"-\",IF($B1271=0,\"-\",$J1273-($J1272-$J1273)))","v":5.6335423255469863E-2},{"$f":"IF($B1271=0,\"-\",IF($B1271=0,\"-\",$K1273-($K1272-$K1273)))","v":0.48156984593759827},{"$f":"IF($B1271=0,\"-\",IF($B1271=0,\"-\",$L1273-($L1272-$L1273)))","v":0.41463685291017033},{"$f":"IF($B1271=0,\"-\",SUM($I1274:$L1274))","v":1},{"$f":"IF($B1271=0,\"-\",($J1274+2*$K1274+3*$L1274))","v":2.2633856738611775},{"$f":"IF(B1271=0,\"-\",N1274*O1264)","v":2.5168316784386811}]
["Shared ownership; rented and living rent free",616,236,268,95,17]
["1 - 3 rooms ",65,45,17,3,0,null,"1",{"$f":"IF($B1276=0,\"-\",$C1276/$B1276)","v":0.69230769230769229},{"$f":"IF($B1276=0,\"-\",$D1276/$B1276)","v":0.26153846153846155},{"$f":"IF($B1276=0,\"-\",$E1276/$B1276)","v":4.6153846153846156E-2},{"$f":"IF($B1276=0,\"-\",$F1276/$B1276)","v":0},{"$f":"IF($B1276=0,\"-\",SUM($I1276:$L1276))","v":1},{"$f":"IF($B1276=0,\"-\",($J1276+2*$K1276+3*$L1276))","v":0.35384615384615387},{"$f":"IF(B1276=0,\"-\",N1276*O$4)","v":0.38441833749301357},null,{"$f":"H1276","v":"1"},{"$f":"IF($B1276=0,\"-\",I1276+(I1279-I1276)*($O1276-$N1276)/($N1279-$N1276))","v":0.67089317437131402},{"$f":"IF($B1276=0,\"-\",J1276+(J1279-J1276)*($O1276-$N1276)/($N1279-$N1276))","v":0.27519425212201137},{"$f":"IF($B1276=0,\"-\",K1276+(K1279-K1276)*($O1276-$N1276)/($N1279-$N1276))","v":5.2513635149021826E-2},{"$f":"IF($B1276=0,\"-\",L1276+(L1279-L1276)*($O1276-$N1276)/($N1279-$N1276))","v":1.3989383576528554E-3},{"$f":"IF($B1276=0,\"-\",SUM(R1276:U1276))","v":1.0000000000000002},{"$f":"IF($B1276=0,\"-\",(S1276+2*T1276+3*U1276))","v":0.38441833749301357},{"$f":"O1276","v":0.38441833749301357},null,{"$f":"Q1276","v":"1"},{"$f":"W1276","v":0.38441833749301357},{"$f":"IF($B1276=0,\"-\",(T1276+U1276*2))","v":5.5311511864327534E-2},{"$f":"IF(AB1276=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1276=0,\"-\",(U1276))","v":1.3989383576528554E-3},{"$f":"IF(AD1276=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",128,58,53,15,2,null,2,{"$f":"I1276","v":0.69230769230769229},{"$f":"J1276","v":0.26153846153846155},4.6153846153846156E-2,0,1,0.35384615384615387,0.38441833749301357,null,2,{"$f":"R1276","v":0.67089317437131402},{"$f":"S1276","v":0.27519425212201137},5.2513635149021826E-2,1.3989383576528554E-3,1.0000000000000002,0.38441833749301357,0.38441833749301357,null,2,{"$f":"AA1276","v":0.38441833749301357},{"$f":"AB1276","v":5.5311511864327534E-2},0.2,1.3989383576528554E-3,0.2]
["5 rooms ",266,99,114,44,9,null,3,{"$f":"I1276","v":0.69230769230769229},{"$f":"J1276","v":0.26153846153846155},4.6153846153846156E-2,0,1,0.35384615384615387,0.38441833749301357,null,3,{"$f":"R1276","v":0.67089317437131402},{"$f":"S1276","v":0.27519425212201137},5.2513635149021826E-2,1.3989383576528554E-3,1.0000000000000002,0.38441833749301357,0.38441833749301357,null,3,{"$f":"AA1276","v":0.38441833749301357},{"$f":"AB1276","v":5.5311511864327534E-2},0.2,1.3989383576528554E-3,0.2]
["6 rooms ",117,25,63,25,4,null,4,{"$f":"IF($B1277=0,\"-\",$C1277/$B1277)","v":0.453125},{"$f":"IF($B1277=0,\"-\",$D1277/$B1277)","v":0.4140625},{"$f":"IF($B1277=0,\"-\",$E1277/$B1277)","v":0.1171875},{"$f":"IF($B1277=0,\"-\",$F1277/$B1277)","v":1.5625E-2},{"$f":"IF($B1277=0,\"-\",SUM($I1279:$L1279))","v":1},{"$f":"IF($B1277=0,\"-\",($J1279+2*$K1279+3*$L1279))","v":0.6953125},{"$f":"IF(B1277=0,\"-\",N1279*O$4)","v":0.75538725624900926},null,{"$f":"H1279","v":4},{"$f":"IF($B1277=0,\"-\",I1279+(I1280-I1279)*($O1279-$N1279)/($N1280-$N1279))","v":0.42375890772928881},0.4193262335202218,0.1346835535226806,2.2231305227808751E-2,{"$f":"IF($B1277=0,\"-\",SUM(R1279:U1279))","v":1},{"$f":"IF($B1277=0,\"-\",(S1279+2*T1279+3*U1279))","v":0.75538725624900938},{"$f":"O1279","v":0.75538725624900926},null,{"$f":"Q1279","v":4},0.75538725624900938,{"$f":"IF($B1277=0,\"-\",(T1279+U1279*2))","v":0.17914616397829811},0.2,{"$f":"IF($B1277=0,\"-\",(U1279))","v":2.2231305227808751E-2},0.2]
["7 rooms ",25,5,15,3,2,null,5,{"$f":"IF($B1278=0,\"-\",$C1278/$B1278)","v":0.37218045112781956},{"$f":"IF($B1278=0,\"-\",$D1278/$B1278)","v":0.42857142857142855},{"$f":"IF($B1278=0,\"-\",$E1278/$B1278)","v":0.16541353383458646},{"$f":"IF($B1278=0,\"-\",$F1278/$B1278)","v":3.3834586466165412E-2},{"$f":"IF($B1278=0,\"-\",SUM($I1280:$L1280))","v":1},{"$f":"IF($B1278=0,\"-\",($J1280+2*$K1280+3*$L1280))","v":0.86090225563909772},{"$f":"IF(B1278=0,\"-\",N1280*O$4)","v":0.93528390872564671},null,{"$f":"H1280","v":5},0.31535457306123349,0.46796824652961311,0.18271587903142655,3.3961301377726828E-2,{"$f":"IF($B1278=0,\"-\",SUM(R1280:U1280))","v":0.99999999999999989},{"$f":"IF($B1278=0,\"-\",(S1280+2*T1280+3*U1280))","v":0.93528390872564671},0.93528390872564671,null,{"$f":"Q1280","v":5},0.93528390872564671,{"$f":"IF($B1278=0,\"-\",(T1280+U1280*2))","v":0.2506384817868802},0.2,{"$f":"IF($B1278=0,\"-\",(U1280))","v":3.3961301377726828E-2},0.2]
["8 or more rooms",15,4,6,5,0,null,6,{"$f":"IF($B1279=0,\"-\",$C1279/$B1279)","v":0.21367521367521367},{"$f":"IF($B1279=0,\"-\",$D1279/$B1279)","v":0.53846153846153844},{"$f":"IF($B1279=0,\"-\",$E1279/$B1279)","v":0.21367521367521367},{"$f":"IF($B1279=0,\"-\",$F1279/$B1279)","v":3.4188034188034191E-2},{"$f":"IF($B1279=0,\"-\",SUM($I1281:$L1281))","v":1},{"$f":"IF($B1279=0,\"-\",($J1281+2*$K1281+3*$L1281))","v":1.0683760683760684},{"$f":"IF(B1279=0,\"-\",N1281*O$4)","v":1.1606833861504031},null,{"$f":"H1281","v":6},0.10507836923482085,1.027147338443307,-0.53021317074147822,0.39798746306335064,{"$f":"IF($B1279=0,\"-\",SUM(R1281:U1281))","v":1.0000000000000004},{"$f":"IF($B1279=0,\"-\",(S1281+2*T1281+3*U1281))","v":1.1606833861504025},1.1606833861504031,null,{"$f":"Q1281","v":6},1.1606833861504025,{"$f":"IF($B1279=0,\"-\",(T1281+U1281*2))","v":0.26576175538522306},0.2,{"$f":"IF($B1279=0,\"-\",(U1281))","v":0.39798746306335064},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1280=0,\"-\",$C1280/$B1280)","v":0.2},{"$f":"IF($B1280=0,\"-\",$D1280/$B1280)","v":0.6},{"$f":"IF($B1280=0,\"-\",$E1280/$B1280)","v":0.12},{"$f":"IF($B1280=0,\"-\",$F1280/$B1280)","v":0.08},{"$f":"IF($B1280=0,\"-\",SUM($I1282:$L1282))","v":1},{"$f":"IF($B1280=0,\"-\",($J1282+2*$K1282+3*$L1282))","v":1.08},{"$f":"IF(B1280=0,\"-\",N1282*O$4)","v":1.1733116213917196},null,{"$f":"H1282","v":7},-0.26655810695859466,1.9996743208757839,-1.372985942267503,0.63986972835031375,{"$f":"IF($B1280=0,\"-\",SUM(R1282:U1282))","v":0.99999999999999989},{"$f":"IF($B1280=0,\"-\",(S1282+2*T1282+3*U1282))","v":1.173311621391719},1.1733116213917196,null,{"$f":"Q1282","v":7},1.173311621391719,{"$f":"IF($B1280=0,\"-\",(T1282+U1282*2))","v":-9.3246485566875537E-2},0.2,{"$f":"IF($B1280=0,\"-\",(U1282))","v":0.63986972835031375},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1281=0,\"-\",$C1281/$B1281)","v":0.26666666666666666},{"$f":"IF($B1281=0,\"-\",$D1281/$B1281)","v":0.4},{"$f":"IF($B1281=0,\"-\",$E1281/$B1281)","v":0.33333333333333331},{"$f":"IF($B1281=0,\"-\",$F1281/$B1281)","v":0},{"$f":"IF($B1281=0,\"-\",SUM($I1283:$L1283))","v":1},{"$f":"IF($B1281=0,\"-\",($J1283+2*$K1283+3*$L1283))","v":1.0666666666666667},{"$f":"IF(B1281=0,\"-\",N1283*O1274)","v":2.6846204570012597},null,{"$f":"H1283","v":8},-7.8231022850063789,24.669306855019137,-25.553927312020424,9.7077227420076575,{"$f":"IF($B1281=0,\"-\",SUM(R1283:U1283))","v":0.99999999999999289},{"$f":"IF($B1281=0,\"-\",(S1283+2*T1283+3*U1283))","v":2.6846204570012624},2.6846204570012597,null,{"$f":"Q1283","v":8},2.6846204570012624,{"$f":"IF($B1281=0,\"-\",(T1283+U1283*2))","v":-6.1384818280051086},0.2,{"$f":"IF($B1281=0,\"-\",(U1283))","v":9.7077227420076575},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1281=0,\"-\",IF($B1281=0,\"-\",$I1283-($I1282-$I1283)))","v":0.33333333333333331},{"$f":"IF($B1281=0,\"-\",IF($B1281=0,\"-\",$J1283-($J1282-$J1283)))","v":0.20000000000000007},{"$f":"IF($B1281=0,\"-\",IF($B1281=0,\"-\",$K1283-($K1282-$K1283)))","v":0.54666666666666663},{"$f":"IF($B1281=0,\"-\",IF($B1281=0,\"-\",$L1283-($L1282-$L1283)))","v":-0.08},{"$f":"IF($B1281=0,\"-\",SUM($I1284:$L1284))","v":1},{"$f":"IF($B1281=0,\"-\",($J1284+2*$K1284+3*$L1284))","v":1.0533333333333335},{"$f":"IF(B1281=0,\"-\",N1284*O1274)","v":2.6510627012887444}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",30,8,16,3,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O1265","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",13,4,9,0,0,null,"1",{"$f":"IF($B1287=0,\"-\",$C1287/$B1287)","v":0.30769230769230771},{"$f":"IF($B1287=0,\"-\",$D1287/$B1287)","v":0.69230769230769229},{"$f":"IF($B1287=0,\"-\",$E1287/$B1287)","v":0},{"$f":"IF($B1287=0,\"-\",$F1287/$B1287)","v":0},{"$f":"IF($B1287=0,\"-\",SUM($I1287:$L1287))","v":1},{"$f":"IF($B1287=0,\"-\",($J1287+2*$K1287+3*$L1287))","v":0.69230769230769229},{"$f":"IF(B1287=0,\"-\",N1287*O$4)","v":0.75212283422546122},null,{"$f":"H1287","v":"1"},{"$f":"IF($B1287=0,\"-\",I1287+(I1290-I1287)*($O1287-$N1287)/($N1290-$N1287))","v":0.29231127119916711},{"$f":"IF($B1287=0,\"-\",J1287+(J1290-J1287)*($O1287-$N1287)/($N1290-$N1287))","v":0.67436314973236156},{"$f":"IF($B1287=0,\"-\",K1287+(K1290-K1287)*($O1287-$N1287)/($N1290-$N1287))","v":2.2217052712314184E-2},{"$f":"IF($B1287=0,\"-\",L1287+(L1290-L1287)*($O1287-$N1287)/($N1290-$N1287))","v":1.1108526356157092E-2},{"$f":"IF($B1287=0,\"-\",SUM(R1287:U1287))","v":1},{"$f":"IF($B1287=0,\"-\",(S1287+2*T1287+3*U1287))","v":0.75212283422546111},{"$f":"O1287","v":0.75212283422546122},null,{"$f":"Q1287","v":"1"},{"$f":"W1287","v":0.75212283422546111},{"$f":"IF($B1287=0,\"-\",(T1287+U1287*2))","v":4.4434105424628369E-2},{"$f":"IF(AB1287=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1287=0,\"-\",(U1287))","v":1.1108526356157092E-2},{"$f":"IF(AD1287=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",11,2,6,2,1,null,2,{"$f":"I1287","v":0.30769230769230771},{"$f":"J1287","v":0.69230769230769229},0,0,1,0.69230769230769229,0.75212283422546122,null,2,{"$f":"R1287","v":0.29231127119916711},{"$f":"S1287","v":0.67436314973236156},2.2217052712314184E-2,1.1108526356157092E-2,1,0.75212283422546111,0.75212283422546122,null,2,{"$f":"AA1287","v":0.75212283422546111},{"$f":"AB1287","v":4.4434105424628369E-2},0.2,1.1108526356157092E-2,0.2]
["5 rooms ",5,2,1,1,1,null,3,{"$f":"I1287","v":0.30769230769230771},{"$f":"J1287","v":0.69230769230769229},0,0,1,0.69230769230769229,0.75212283422546122,null,3,{"$f":"R1287","v":0.29231127119916711},{"$f":"S1287","v":0.67436314973236156},2.2217052712314184E-2,1.1108526356157092E-2,1,0.75212283422546111,0.75212283422546122,null,3,{"$f":"AA1287","v":0.75212283422546111},{"$f":"AB1287","v":4.4434105424628369E-2},0.2,1.1108526356157092E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B1288=0,\"-\",$C1288/$B1288)","v":0.18181818181818182},{"$f":"IF($B1288=0,\"-\",$D1288/$B1288)","v":0.54545454545454541},{"$f":"IF($B1288=0,\"-\",$E1288/$B1288)","v":0.18181818181818182},{"$f":"IF($B1288=0,\"-\",$F1288/$B1288)","v":9.0909090909090912E-2},{"$f":"IF($B1288=0,\"-\",SUM($I1290:$L1290))","v":1},{"$f":"IF($B1288=0,\"-\",($J1290+2*$K1290+3*$L1290))","v":1.1818181818181817},{"$f":"IF(B1288=0,\"-\",N1290*O$4)","v":1.2839268584252821},null,{"$f":"H1290","v":4},{"$f":"IF($B1288=0,\"-\",I1290+(I1291-I1290)*($O1290-$N1290)/($N1291-$N1290))","v":1.4071223011033644},-1.3946103100803262,0.28392685842528037,0.70356115055168222,{"$f":"IF($B1288=0,\"-\",SUM(R1290:U1290))","v":1.0000000000000009},{"$f":"IF($B1288=0,\"-\",(S1290+2*T1290+3*U1290))","v":1.2839268584252812},{"$f":"O1290","v":1.2839268584252821},null,{"$f":"Q1290","v":4},1.2839268584252812,{"$f":"IF($B1288=0,\"-\",(T1290+U1290*2))","v":1.6910491595286448},0.2,{"$f":"IF($B1288=0,\"-\",(U1290))","v":0.70356115055168222},0.2]
["7 rooms ",1,0,0,0,1,null,5,{"$f":"IF($B1289=0,\"-\",$C1289/$B1289)","v":0.4},{"$f":"IF($B1289=0,\"-\",$D1289/$B1289)","v":0.2},{"$f":"IF($B1289=0,\"-\",$E1289/$B1289)","v":0.2},{"$f":"IF($B1289=0,\"-\",$F1289/$B1289)","v":0.2},{"$f":"IF($B1289=0,\"-\",SUM($I1291:$L1291))","v":1},{"$f":"IF($B1289=0,\"-\",($J1291+2*$K1291+3*$L1291))","v":1.2000000000000002},{"$f":"IF(B1289=0,\"-\",N1291*O$4)","v":1.3036795793241329},null,{"$f":"H1291","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1289=0,\"-\",SUM(R1291:U1291))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1289=0,\"-\",(S1291+2*T1291+3*U1291))","v":{"$error":"#VALUE!"}},1.3036795793241329,null,{"$f":"Q1291","v":5},{"$error":"#VALUE!"},{"$f":"IF($B1289=0,\"-\",(T1291+U1291*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1289=0,\"-\",(U1291))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1290=0,\"-\",$C1290/$B1290)","v":"-"},{"$f":"IF($B1290=0,\"-\",$D1290/$B1290)","v":"-"},{"$f":"IF($B1290=0,\"-\",$E1290/$B1290)","v":"-"},{"$f":"IF($B1290=0,\"-\",$F1290/$B1290)","v":"-"},{"$f":"IF($B1290=0,\"-\",SUM($I1292:$L1292))","v":"-"},{"$f":"IF($B1290=0,\"-\",($J1292+2*$K1292+3*$L1292))","v":"-"},{"$f":"IF(B1290=0,\"-\",N1292*O$4)","v":"-"},null,{"$f":"H1292","v":6},"-","-","-","-",{"$f":"IF($B1290=0,\"-\",SUM(R1292:U1292))","v":"-"},{"$f":"IF($B1290=0,\"-\",(S1292+2*T1292+3*U1292))","v":"-"},"-",null,{"$f":"Q1292","v":6},"-",{"$f":"IF($B1290=0,\"-\",(T1292+U1292*2))","v":"-"},"-",{"$f":"IF($B1290=0,\"-\",(U1292))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1291=0,\"-\",$C1291/$B1291)","v":0},{"$f":"IF($B1291=0,\"-\",$D1291/$B1291)","v":0},{"$f":"IF($B1291=0,\"-\",$E1291/$B1291)","v":0},{"$f":"IF($B1291=0,\"-\",$F1291/$B1291)","v":1},{"$f":"IF($B1291=0,\"-\",SUM($I1293:$L1293))","v":1},{"$f":"IF($B1291=0,\"-\",($J1293+2*$K1293+3*$L1293))","v":3},{"$f":"IF(B1291=0,\"-\",N1293*O$4)","v":3.2591989483103321},null,{"$f":"H1293","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1291=0,\"-\",SUM(R1293:U1293))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1291=0,\"-\",(S1293+2*T1293+3*U1293))","v":{"$error":"#VALUE!"}},3.2591989483103321,null,{"$f":"Q1293","v":7},{"$error":"#VALUE!"},{"$f":"IF($B1291=0,\"-\",(T1293+U1293*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1291=0,\"-\",(U1293))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1292=0,\"-\",$C1292/$B1292)","v":"-"},{"$f":"IF($B1292=0,\"-\",$D1292/$B1292)","v":"-"},{"$f":"IF($B1292=0,\"-\",$E1292/$B1292)","v":"-"},{"$f":"IF($B1292=0,\"-\",$F1292/$B1292)","v":"-"},{"$f":"IF($B1292=0,\"-\",SUM($I1294:$L1294))","v":"-"},{"$f":"IF($B1292=0,\"-\",($J1294+2*$K1294+3*$L1294))","v":"-"},{"$f":"IF(B1292=0,\"-\",N1294*O1285)","v":"-"},null,{"$f":"H1294","v":8},"-","-","-","-",{"$f":"IF($B1292=0,\"-\",SUM(R1294:U1294))","v":"-"},{"$f":"IF($B1292=0,\"-\",(S1294+2*T1294+3*U1294))","v":"-"},"-",null,{"$f":"Q1294","v":8},"-",{"$f":"IF($B1292=0,\"-\",(T1294+U1294*2))","v":"-"},"-",{"$f":"IF($B1292=0,\"-\",(U1294))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1292=0,\"-\",IF($B1292=0,\"-\",$I1294-($I1293-$I1294)))","v":"-"},{"$f":"IF($B1292=0,\"-\",IF($B1292=0,\"-\",$J1294-($J1293-$J1294)))","v":"-"},{"$f":"IF($B1292=0,\"-\",IF($B1292=0,\"-\",$K1294-($K1293-$K1294)))","v":"-"},{"$f":"IF($B1292=0,\"-\",IF($B1292=0,\"-\",$L1294-($L1293-$L1294)))","v":"-"},{"$f":"IF($B1292=0,\"-\",SUM($I1295:$L1295))","v":"-"},{"$f":"IF($B1292=0,\"-\",($J1295+2*$K1295+3*$L1295))","v":"-"},{"$f":"IF(B1292=0,\"-\",N1295*O1285)","v":"-"}]
["Shared ownership; rented and living rent free",132,84,39,7,2]
["1 - 3 rooms ",65,45,18,2,0,null,"1",{"$f":"IF($B1297=0,\"-\",$C1297/$B1297)","v":0.69230769230769229},{"$f":"IF($B1297=0,\"-\",$D1297/$B1297)","v":0.27692307692307694},{"$f":"IF($B1297=0,\"-\",$E1297/$B1297)","v":3.0769230769230771E-2},{"$f":"IF($B1297=0,\"-\",$F1297/$B1297)","v":0},{"$f":"IF($B1297=0,\"-\",SUM($I1297:$L1297))","v":1},{"$f":"IF($B1297=0,\"-\",($J1297+2*$K1297+3*$L1297))","v":0.33846153846153848},{"$f":"IF(B1297=0,\"-\",N1297*O$4)","v":0.36770449673244776},null,{"$f":"H1297","v":"1"},{"$f":"IF($B1297=0,\"-\",I1297+(I1300-I1297)*($O1297-$N1297)/($N1300-$N1297))","v":0.67980821710243289},{"$f":"IF($B1297=0,\"-\",J1297+(J1300-J1297)*($O1297-$N1297)/($N1300-$N1297))","v":0.28023689127982016},{"$f":"IF($B1297=0,\"-\",K1297+(K1300-K1297)*($O1297-$N1297)/($N1300-$N1297))","v":3.2397069400613397E-2},{"$f":"IF($B1297=0,\"-\",L1297+(L1300-L1297)*($O1297-$N1297)/($N1300-$N1297))","v":7.5578222171336111E-3},{"$f":"IF($B1297=0,\"-\",SUM(R1297:U1297))","v":1},{"$f":"IF($B1297=0,\"-\",(S1297+2*T1297+3*U1297))","v":0.36770449673244782},{"$f":"O1297","v":0.36770449673244776},null,{"$f":"Q1297","v":"1"},{"$f":"W1297","v":0.36770449673244782},{"$f":"IF($B1297=0,\"-\",(T1297+U1297*2))","v":4.7512713834880621E-2},{"$f":"IF(AB1297=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1297=0,\"-\",(U1297))","v":7.5578222171336111E-3},{"$f":"IF(AD1297=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",51,32,15,2,2,null,2,{"$f":"I1297","v":0.69230769230769229},{"$f":"J1297","v":0.27692307692307694},3.0769230769230771E-2,0,1,0.33846153846153848,0.36770449673244776,null,2,{"$f":"R1297","v":0.67980821710243289},{"$f":"S1297","v":0.28023689127982016},3.2397069400613397E-2,7.5578222171336111E-3,1,0.36770449673244782,0.36770449673244776,null,2,{"$f":"AA1297","v":0.36770449673244782},{"$f":"AB1297","v":4.7512713834880621E-2},0.2,7.5578222171336111E-3,0.2]
["5 rooms ",8,2,4,2,0,null,3,{"$f":"I1297","v":0.69230769230769229},{"$f":"J1297","v":0.27692307692307694},3.0769230769230771E-2,0,1,0.33846153846153848,0.36770449673244776,null,3,{"$f":"R1297","v":0.67980821710243289},{"$f":"S1297","v":0.28023689127982016},3.2397069400613397E-2,7.5578222171336111E-3,1,0.36770449673244782,0.36770449673244776,null,3,{"$f":"AA1297","v":0.36770449673244782},{"$f":"AB1297","v":4.7512713834880621E-2},0.2,7.5578222171336111E-3,0.2]
["6 rooms ",7,4,2,1,0,null,4,{"$f":"IF($B1298=0,\"-\",$C1298/$B1298)","v":0.62745098039215685},{"$f":"IF($B1298=0,\"-\",$D1298/$B1298)","v":0.29411764705882354},{"$f":"IF($B1298=0,\"-\",$E1298/$B1298)","v":3.9215686274509803E-2},{"$f":"IF($B1298=0,\"-\",$F1298/$B1298)","v":3.9215686274509803E-2},{"$f":"IF($B1298=0,\"-\",SUM($I1300:$L1300))","v":1},{"$f":"IF($B1298=0,\"-\",($J1300+2*$K1300+3*$L1300))","v":0.49019607843137258},{"$f":"IF(B1298=0,\"-\",N1300*O$4)","v":0.53254884776312617},null,{"$f":"H1300","v":4},{"$f":"IF($B1298=0,\"-\",I1300+(I1301-I1300)*($O1300-$N1300)/($N1301-$N1300))","v":0.59609364155999311},0.31122165005818558,5.6726927440523309E-2,3.5957780941297993E-2,{"$f":"IF($B1298=0,\"-\",SUM(R1300:U1300))","v":1},{"$f":"IF($B1298=0,\"-\",(S1300+2*T1300+3*U1300))","v":0.53254884776312617},{"$f":"O1300","v":0.53254884776312617},null,{"$f":"Q1300","v":4},0.53254884776312617,{"$f":"IF($B1298=0,\"-\",(T1300+U1300*2))","v":0.12864248932311928},0.2,{"$f":"IF($B1298=0,\"-\",(U1300))","v":3.5957780941297993E-2},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B1299=0,\"-\",$C1299/$B1299)","v":0.25},{"$f":"IF($B1299=0,\"-\",$D1299/$B1299)","v":0.5},{"$f":"IF($B1299=0,\"-\",$E1299/$B1299)","v":0.25},{"$f":"IF($B1299=0,\"-\",$F1299/$B1299)","v":0},1,1,{"$f":"IF(B1299=0,\"-\",N1301*O$4)","v":1.0863996494367774},null,{"$f":"H1301","v":5},0.18520026292241698,0.54319982471838868,0.27159991235919434,0,{"$f":"IF($B1299=0,\"-\",SUM(R1301:U1301))","v":1},{"$f":"IF($B1299=0,\"-\",(S1301+2*T1301+3*U1301))","v":1.0863996494367774},1.0863996494367774,null,{"$f":"Q1301","v":5},1.0863996494367774,{"$f":"IF($B1299=0,\"-\",(T1301+U1301*2))","v":0.27159991235919434},0.2,{"$f":"IF($B1299=0,\"-\",(U1301))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1300=0,\"-\",$C1300/$B1300)","v":0.5714285714285714},{"$f":"IF($B1300=0,\"-\",$D1300/$B1300)","v":0.2857142857142857},{"$f":"IF($B1300=0,\"-\",$E1300/$B1300)","v":0.14285714285714285},{"$f":"IF($B1300=0,\"-\",$F1300/$B1300)","v":0},1,0.5714285714285714,{"$f":"IF(B1300=0,\"-\",N1302*O$4)","v":0.62079979967815846},null,{"$f":"H1302","v":6},0.5344001502413811,0.31039989983907923,0.15519994991953961,0,{"$f":"IF($B1300=0,\"-\",SUM(R1302:U1302))","v":1},{"$f":"IF($B1300=0,\"-\",(S1302+2*T1302+3*U1302))","v":0.62079979967815846},0.62079979967815846,null,{"$f":"Q1302","v":6},0.62079979967815846,{"$f":"IF($B1300=0,\"-\",(T1302+U1302*2))","v":0.15519994991953961},0.2,{"$f":"IF($B1300=0,\"-\",(U1302))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1301=0,\"-\",$C1301/$B1301)","v":1},{"$f":"IF($B1301=0,\"-\",$D1301/$B1301)","v":0},{"$f":"IF($B1301=0,\"-\",$E1301/$B1301)","v":0},{"$f":"IF($B1301=0,\"-\",$F1301/$B1301)","v":0},1,0,{"$f":"IF(B1301=0,\"-\",N1303*O$4)","v":0},null,{"$f":"H1303","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1301=0,\"-\",SUM(R1303:U1303))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1301=0,\"-\",(S1303+2*T1303+3*U1303))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q1303","v":7},{"$error":"#VALUE!"},{"$f":"IF($B1301=0,\"-\",(T1303+U1303*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1301=0,\"-\",(U1303))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1302=0,\"-\",$C1302/$B1302)","v":"-"},{"$f":"IF($B1302=0,\"-\",$D1302/$B1302)","v":"-"},{"$f":"IF($B1302=0,\"-\",$E1302/$B1302)","v":"-"},{"$f":"IF($B1302=0,\"-\",$F1302/$B1302)","v":"-"},"-","-",{"$f":"IF(B1302=0,\"-\",N1304*O1295)","v":"-"},null,{"$f":"H1304","v":8},{"$f":"IF($B1302=0,\"-\",I1304+(#REF!-I1304)*($O1304-$N1304)/(#REF!-$N1304))","v":"-"},{"$f":"IF($B1302=0,\"-\",J1304+(#REF!-J1304)*($O1304-$N1304)/(#REF!-$N1304))","v":"-"},{"$f":"IF($B1302=0,\"-\",K1304+(#REF!-K1304)*($O1304-$N1304)/(#REF!-$N1304))","v":"-"},{"$f":"IF($B1302=0,\"-\",L1304+(#REF!-L1304)*($O1304-$N1304)/(#REF!-$N1304))","v":"-"},{"$f":"IF($B1302=0,\"-\",SUM(R1304:U1304))","v":"-"},{"$f":"IF($B1302=0,\"-\",(S1304+2*T1304+3*U1304))","v":"-"},"-",null,{"$f":"Q1304","v":8},"-",{"$f":"IF($B1302=0,\"-\",(T1304+U1304*2))","v":"-"},"-",{"$f":"IF($B1302=0,\"-\",(U1304))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1303=0,\"-\",IF($B1303=0,\"-\",$I1304-($I1303-$I1304)))","v":"-"},{"$f":"IF($B1303=0,\"-\",IF($B1303=0,\"-\",$J1304-($J1303-$J1304)))","v":"-"},{"$f":"IF($B1303=0,\"-\",IF($B1303=0,\"-\",$K1304-($K1303-$K1304)))","v":"-"},{"$f":"IF($B1303=0,\"-\",IF($B1303=0,\"-\",$L1304-($L1303-$L1304)))","v":"-"},"-","-",{"$f":"IF(B1303=0,\"-\",N1305*O1295)","v":"-"}]
[]
[]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"East Hampshire-Ward Data","index":14,"n_rows":1719,"n_cols":32,"rows_kept":562,"cut":true,"hidden":true,"merged":[[1668,28,1668,29],[1668,30,1668,31],[1689,28,1689,29],[1689,30,1689,31],[1621,1,1621,5],[1623,28,1623,29],[1623,30,1623,31],[1644,28,1644,29],[1644,30,1644,31],[1666,1,1666,5],[1554,28,1554,29],[1554,30,1554,31],[1576,1,1576,5],[1578,28,1578,29],[1578,30,1578,31],[1599,28,1599,29],[1599,30,1599,31],[1488,28,1488,29],[1488,30,1488,31],[1509,28,1509,29],[1509,30,1509,31],[1531,1,1531,5],[1533,28,1533,29],[1533,30,1533,31],[1441,1,1441,5],[1443,28,1443,29],[1443,30,1443,31],[1464,28,1464,29],[1464,30,1464,31],[1486,1,1486,5],[1374,28,1374,29],[1374,30,1374,31],[1396,1,1396,5],[1398,28,1398,29],[1398,30,1398,31],[1419,28,1419,29],[1419,30,1419,31],[1308,28,1308,29],[1308,30,1308,31],[1329,28,1329,29],[1329,30,1329,31],[1351,1,1351,5],[1353,28,1353,29],[1353,30,1353,31],[1261,1,1261,5],[1263,28,1263,29],[1263,30,1263,31],[1284,28,1284,29],[1284,30,1284,31],[1306,1,1306,5],[1194,28,1194,29],[1194,30,1194,31],[1216,1,1216,5],[1218,28,1218,29],[1218,30,1218,31],[1239,28,1239,29],[1239,30,1239,31],[1128,28,1128,29],[1128,30,1128,31],[1149,28,1149,29],[1149,30,1149,31],[1171,1,1171,5],[1173,28,1173,29],[1173,30,1173,31],[1081,1,1081,5],[1083,28,1083,29],[1083,30,1083,31],[1104,28,1104,29],[1104,30,1104,31],[1126,1,1126,5],[1014,28,1014,29],[1014,30,1014,31],[1036,1,1036,5],[1038,28,1038,29],[1038,30,1038,31],[1059,28,1059,29],[1059,30,1059,31],[948,28,948,29],[948,30,948,31],[969,28,969,29],[969,30,969,31],[991,1,991,5],[993,28,993,29],[993,30,993,31],[901,1,901,5],[903,28,903,29],[903,30,903,31],[924,28,924,29],[924,30,924,31],[946,1,946,5],[834,28,834,29],[834,30,834,31],[856,1,856,5],[858,28,858,29],[858,30,858,31],[879,28,879,29],[879,30,879,31],[768,28,768,29],[768,30,768,31],[789,28,789,29],[789,30,789,31],[811,1,811,5],[813,28,813,29],[813,30,813,31],[721,1,721,5],[723,28,723,29],[723,30,723,31],[744,28,744,29],[744,30,744,31],[766,1,766,5],[654,28,654,29],[654,30,654,31],[676,1,676,5],[678,28,678,29],[678,30,678,31],[699,28,699,29],[699,30,699,31],[588,28,588,29],[588,30,588,31],[609,28,609,29],[609,30,609,31],[631,1,631,5],[633,28,633,29],[633,30,633,31],[541,1,541,5],[543,28,543,29],[543,30,543,31],[564,28,564,29],[564,30,564,31],[586,1,586,5],[474,28,474,29],[474,30,474,31],[496,1,496,5],[498,28,498,29],[498,30,498,31],[519,28,519,29],[519,30,519,31],[408,28,408,29],[408,30,408,31],[429,28,429,29],[429,30,429,31],[451,1,451,5],[453,28,453,29],[453,30,453,31],[361,1,361,5],[363,28,363,29],[363,30,363,31],[384,28,384,29],[384,30,384,31],[406,1,406,5],[294,28,294,29],[294,30,294,31],[316,1,316,5],[318,28,318,29],[318,30,318,31],[339,28,339,29],[339,30,339,31],[228,28,228,29],[228,30,228,31],[249,28,249,29],[249,30,249,31],[271,1,271,5],[273,28,273,29],[273,30,273,31],[181,1,181,5],[183,28,183,29],[183,30,183,31],[204,28,204,29],[204,30,204,31],[226,1,226,5],[138,28,138,29],[138,30,138,31],[159,28,159,29],[159,30,159,31],[48,28,48,29],[48,30,48,31],[69,28,69,29],[69,30,69,31],[91,1,91,5],[93,28,93,29],[93,30,93,31],[1,1,1,5],[3,28,3,29],[3,30,3,31],[24,28,24,29],[24,30,24,31],[46,1,46,5],[114,28,114,29],[114,30,114,31],[136,1,136,5]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36003072 Alton Amery"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1063","v":1.0698671914568989},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",733,52,301,265,115,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",4,1,2,1,0,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.25},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.5},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.25},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":0},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1},null,{"$f":"IF(B6=0,\"-\",N6*P$4)","v":1.0698671914568989},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($P6-$N6)/($N9-$N6))","v":0.20684673468838596},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($P6-$N6)/($N9-$N6))","v":0.53698851312424056},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($P6-$N6)/($N9-$N6))","v":0.235615578229462},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($P6-$N6)/($N9-$N6))","v":2.0549173957911445E-2},{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":1},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":1.0698671914568987},{"$f":"P6","v":1.0698671914568989},null,{"$f":"R6","v":"1"},{"$f":"X6","v":1.0698671914568987},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":0.27671392614528489},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":2.0549173957911445E-2},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",62,5,40,12,5,null,2,{"$f":"I6","v":0.25},{"$f":"J6","v":0.5},0.25,0,1,1,null,1.0698671914568989,null,2,{"$f":"S6","v":0.20684673468838596},{"$f":"T6","v":0.53698851312424056},0.235615578229462,2.0549173957911445E-2,1,1.0698671914568987,1.0698671914568989,null,2,{"$f":"AB6","v":1.0698671914568987},{"$f":"AC6","v":0.27671392614528489},0.2,2.0549173957911445E-2,0.2]
["5 rooms ",259,23,118,85,33,null,3,{"$f":"I6","v":0.25},{"$f":"J6","v":0.5},0.25,0,1,1,null,1.0698671914568989,null,3,{"$f":"S6","v":0.20684673468838596},{"$f":"T6","v":0.53698851312424056},0.235615578229462,2.0549173957911445E-2,1,1.0698671914568987,1.0698671914568989,null,3,{"$f":"AB6","v":1.0698671914568987},{"$f":"AC6","v":0.27671392614528489},0.2,2.0549173957911445E-2,0.2]
["6 rooms ",201,11,85,76,29,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":8.0645161290322578E-2},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.64516129032258063},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.19354838709677419},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":8.0645161290322578E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.2741935483870968},null,{"$f":"IF(B7=0,\"-\",N9*P$4)","v":1.3632178729854034},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":8.3946091525923541E-2},0.56845875874113549,0.24802633495455487,9.9568814778386069E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":1},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.3632178729854034},{"$f":"P9","v":1.3632178729854034},null,{"$f":"R9","v":4},1.3632178729854034,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.44716396451132701},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":9.9568814778386069E-2},0.2]
["7 rooms ",105,6,32,45,22,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":8.8803088803088806E-2},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.45559845559845558},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.3281853281853282},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":0.12741312741312741},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.4942084942084941},null,{"$f":"IF(B8=0,\"-\",N10*P$4)","v":1.5986046451498837},null,{"$f":"H10","v":5},5.8586288057449296E-2,0.42659100820847584,0.37245447426081696,0.14236822947325792,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.5986046451498834},1.5986046451498837,null,{"$f":"R10","v":5},1.5986046451498834,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.65719093320733279},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":0.14236822947325792},0.2]
["8 or more rooms",102,6,24,46,26,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":5.4726368159203981E-2},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.4228855721393035},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.37810945273631841},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0.14427860696517414},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.6119402985074629},null,{"$f":"IF(B9=0,\"-\",N11*P$4)","v":1.7245620399603745},null,{"$f":"H11","v":6},5.6250707016448805E-2,0.34837230211751236,0.40994123475525446,0.18543575611078442,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":1},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.7245620399603743},1.7245620399603745,null,{"$f":"R11","v":6},1.7245620399603743,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.78081274697682335},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":0.18543575611078442},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":5.7142857142857141E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.30476190476190479},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.42857142857142855},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.20952380952380953},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.7904761904761903},null,{"$f":"IF(B10=0,\"-\",N12*P$4)","v":1.9155717332752094},null,{"$f":"H12","v":7},5.9028719597113713E-2,0.22681292331929997,0.45371626129484949,0.26044209578873684,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":1},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":1.9155717332752096},1.9155717332752094,null,{"$f":"R12","v":7},1.9155717332752096,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":0.97460045287232311},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":0.26044209578873684},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":5.8823529411764705E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.23529411764705882},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.45098039215686275},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.25490196078431371},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":1.9019607843137254},null,{"$f":"IF(B11=0,\"-\",N13*P4)","v":2.0348454425748859},null,{"$f":"H13","v":8},6.0826815717209333E-2,0.15249161702201411,0.47769087622945783,0.30899069103131865,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":2.0348454425748859},2.0348454425748859,null,{"$f":"R13","v":8},2.0348454425748859,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":1.0956722582920952},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":0.30899069103131865},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":6.0504201680672269E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.16582633053221285},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.47338935574229696},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.30028011204481786},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":0.99999999999999989},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.0134453781512605},null,{"$f":"IF(B11=0,\"-\",N14*P4)","v":2.1541191518745628}]
["Shared ownership; rented and living rent free",136,11,58,59,8]
["1 - 3 rooms ",4,0,4,0,0,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":1},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":1},null,{"$f":"IF(B16=0,\"-\",N16*P$4)","v":1.0698671914568989},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":3.9924109403942212E-2},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.86026561708620231},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":8.9829246158869974E-2},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":9.9810273509855531E-3},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":1},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":1.0698671914568989},{"$f":"P16","v":1.0698671914568989},null,{"$f":"R16","v":"1"},{"$f":"X16","v":1.0698671914568989},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":0.10979130086084107},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":9.9810273509855531E-3},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",22,4,8,9,1,null,2,{"$f":"I16","v":0},{"$f":"J16","v":1},0,0,1,1,null,1.0698671914568989,null,2,{"$f":"S16","v":3.9924109403942212E-2},{"$f":"T16","v":0.86026561708620231},8.9829246158869974E-2,9.9810273509855531E-3,1,1.0698671914568989,1.0698671914568989,null,2,{"$f":"AB16","v":1.0698671914568989},{"$f":"AC16","v":0.10979130086084107},0.2,9.9810273509855531E-3,0.2]
["5 rooms ",78,5,33,34,6,null,3,{"$f":"I16","v":0},{"$f":"J16","v":1},0,0,1,1,null,1.0698671914568989,null,3,{"$f":"S16","v":3.9924109403942212E-2},{"$f":"T16","v":0.86026561708620231},8.9829246158869974E-2,9.9810273509855531E-3,1,1.0698671914568989,1.0698671914568989,null,3,{"$f":"AB16","v":1.0698671914568989},{"$f":"AC16","v":0.10979130086084107},0.2,9.9810273509855531E-3,0.2]
["6 rooms ",15,1,5,9,0,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.18181818181818182},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.36363636363636365},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.40909090909090912},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":4.5454545454545456E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":1.3181818181818183},null,{"$f":"IF(B17=0,\"-\",N19*P$4)","v":1.4102794796477305},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.12956051997516424},0.390023895854125,0.42099116871852699,5.9424415452183819E-2,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":1.0000000000000002},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":1.4102794796477305},{"$f":"P19","v":1.4102794796477305},null,{"$f":"R19","v":4},1.4102794796477305,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.53983999962289464},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":5.9424415452183819E-2},0.2]
["7 rooms ",13,1,6,5,1,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":6.4102564102564097E-2},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.42307692307692307},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.4358974358974359},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":7.6923076923076927E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.5256410256410258},null,{"$f":"IF(B18=0,\"-\",N20*P$4)","v":1.6322332792739869},null,{"$f":"H20","v":5},9.9633315313552351E-2,-0.82049936930766343,2.709865513400679,-0.98899945940656875,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":0.99999999999999933},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":1.6322332792739882},1.6322332792739869,null,{"$f":"R20","v":5},1.6322332792739882,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.73186659458754155},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":-0.98899945940656875},0.2]
["8 or more rooms",4,0,2,2,0,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":6.6666666666666666E-2},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.33333333333333331},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.6},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":0},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.5333333333333332},null,{"$f":"IF(B19=0,\"-\",N21*P$4)","v":1.6404630269005782},null,{"$f":"H21","v":6},5.1362424728488745E-2,0.14203030910610934,0.92138908070173597,-0.11478181453633435,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":0.99999999999999978},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":1.6404630269005782},1.6404630269005782,null,{"$f":"R21","v":6},1.6404630269005782,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":0.69182545162906728},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":-0.11478181453633435},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":7.6923076923076927E-2},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.46153846153846156},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.38461538461538464},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":7.6923076923076927E-2},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.4615384615384617},null,{"$f":"IF(B20=0,\"-\",N22*P$4)","v":1.5636520490523909},null,{"$f":"H22","v":7},-0.12730409810478219,0.56365204905239108,0.69095614715717324,-0.12730409810478219,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":1.5636520490523909},1.5636520490523909,null,{"$f":"R22","v":7},1.5636520490523909,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":0.43634795094760886},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":-0.12730409810478219},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.5},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.5},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.5},null,{"$f":"IF(B21=0,\"-\",N23*P14)","v":3.2311787278118445},null,{"$f":"H23","v":8},-3.4623574556237013,2.2311787278118493,5.6935361834355529,-3.4623574556237013,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":1},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":3.2311787278118516},3.2311787278118445,null,{"$f":"R23","v":8},3.2311787278118516,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":-1.2311787278118498},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":-3.4623574556237013},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":-7.6923076923076927E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.53846153846153844},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.61538461538461542},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":-7.6923076923076927E-2},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":1.5384615384615383},null,{"$f":"IF(B21=0,\"-\",N24*P14)","v":3.3140294644224042}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",77,4,48,19,6,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",20,0,19,1,0,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.95},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":0.05},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":1.05},null,{"$f":"IF(B27=0,\"-\",N27*P$4)","v":1.123360551029744},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":1.318841366826857E-2},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.87004524213612178},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":9.6983723693206791E-2},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":1.9782620502402856E-2},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":1},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":1.123360551029744},{"$f":"P27","v":1.123360551029744},null,{"$f":"R27","v":"1"},{"$f":"X27","v":1.123360551029744},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":0.1365489646980125},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":1.9782620502402856E-2},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",55,4,28,17,6,null,2,{"$f":"I27","v":0},{"$f":"J27","v":0.95},0.05,0,1,1.05,null,1.123360551029744,null,2,{"$f":"S27","v":1.318841366826857E-2},{"$f":"T27","v":0.87004524213612178},9.6983723693206791E-2,1.9782620502402856E-2,1,1.123360551029744,1.123360551029744,null,2,{"$f":"AB27","v":1.123360551029744},{"$f":"AC27","v":0.1365489646980125},0.2,1.9782620502402856E-2,0.2]
["5 rooms ",2,0,1,1,0,null,3,{"$f":"I27","v":0},{"$f":"J27","v":0.95},0.05,0,1,1.05,null,1.123360551029744,null,3,{"$f":"S27","v":1.318841366826857E-2},{"$f":"T27","v":0.87004524213612178},9.6983723693206791E-2,1.9782620502402856E-2,1,1.123360551029744,1.123360551029744,null,3,{"$f":"AB27","v":1.123360551029744},{"$f":"AC27","v":0.1365489646980125},0.2,1.9782620502402856E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":7.2727272727272724E-2},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.50909090909090904},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.30909090909090908},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":0.10909090909090909},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":1.4545454545454546},null,{"$f":"IF(B28=0,\"-\",N30*P$4)","v":1.5561704603009439},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($P30-$N30)/($N31-$N30))","v":-8.9872736481510229E-2},0.48876590793981128,0.73591593326396443,-0.13480910472226537,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":1},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":1.5561704603009439},{"$f":"P30","v":1.5561704603009439},null,{"$f":"R30","v":4},1.5561704603009439,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.46629772381943368},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":-0.13480910472226537},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.5},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.5},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1.5},null,{"$f":"IF(B29=0,\"-\",N31*P$4)","v":1.6048007871853485},null,{"$f":"H31","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":{"$error":"#VALUE!"}},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":{"$error":"#VALUE!"}},1.6048007871853485,null,{"$f":"R31","v":5},{"$error":"#VALUE!"},{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B29=0,\"-\",(V31))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":"-"},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":"-"},null,{"$f":"IF(B30=0,\"-\",N32*P$4)","v":"-"},null,{"$f":"H32","v":6},"-","-","-","-",{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":"-"},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":"-"},"-",null,{"$f":"R32","v":6},"-",{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":"-"},"-",{"$f":"IF($B30=0,\"-\",(V32))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":"-"},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":"-"},null,{"$f":"IF(B31=0,\"-\",N33*P$4)","v":"-"},null,{"$f":"H33","v":7},"-","-","-","-",{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":"-"},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":"-"},"-",null,{"$f":"R33","v":7},"-",{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":"-"},"-",{"$f":"IF($B31=0,\"-\",(V33))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":"-"},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":"-"},null,{"$f":"IF(B32=0,\"-\",N34*P25)","v":"-"},null,{"$f":"H34","v":8},"-","-","-","-",{"$f":"IF($B32=0,\"-\",SUM(S34:V34))","v":"-"},{"$f":"IF($B32=0,\"-\",(T34+2*U34+3*V34))","v":"-"},"-",null,{"$f":"R34","v":8},"-",{"$f":"IF($B32=0,\"-\",(U34+V34*2))","v":"-"},"-",{"$f":"IF($B32=0,\"-\",(V34))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":"-"},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":"-"},null,{"$f":"IF(B32=0,\"-\",N35*P25)","v":"-"}]
["Shared ownership; rented and living rent free",36,6,19,9,2]
["1 - 3 rooms ",9,3,3,3,0,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.33333333333333331},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.33333333333333331},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":0.33333333333333331},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":0},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":1},null,{"$f":"IF(B37=0,\"-\",N37*P$4)","v":1.0698671914568989},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.2681239546402277},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.42183177584540527},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":0.28209739293160746},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":2.7946876582759551E-2},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":1},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":1.0698671914568987},{"$f":"P37","v":1.0698671914568989},null,{"$f":"R37","v":"1"},{"$f":"X37","v":1.0698671914568987},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":0.33799114609712655},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":2.7946876582759551E-2},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",23,3,14,4,2,null,2,{"$f":"I37","v":0.33333333333333331},{"$f":"J37","v":0.33333333333333331},0.33333333333333331,0,1,1,null,1.0698671914568989,null,2,{"$f":"S37","v":0.2681239546402277},{"$f":"T37","v":0.42183177584540527},0.28209739293160746,2.7946876582759551E-2,1,1.0698671914568987,1.0698671914568989,null,2,{"$f":"AB37","v":1.0698671914568987},{"$f":"AC37","v":0.33799114609712655},0.2,2.7946876582759551E-2,0.2]
["5 rooms ",2,0,2,0,0,null,3,{"$f":"I37","v":0.33333333333333331},{"$f":"J37","v":0.33333333333333331},0.33333333333333331,0,1,1,null,1.0698671914568989,null,3,{"$f":"S37","v":0.2681239546402277},{"$f":"T37","v":0.42183177584540527},0.28209739293160746,2.7946876582759551E-2,1,1.0698671914568987,1.0698671914568989,null,3,{"$f":"AB37","v":1.0698671914568987},{"$f":"AC37","v":0.33799114609712655},0.2,2.7946876582759551E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.13043478260869565},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.60869565217391308},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.17391304347826086},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":8.6956521739130432E-2},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":1.2173913043478262},null,{"$f":"IF(B38=0,\"-\",N40*P$4)","v":1.3024470156866597},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":0.18146820941199573},0.45559537176401288,0.24195761254932763,0.12097880627466381,{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":1.3024470156866594},{"$f":"P40","v":1.3024470156866597},null,{"$f":"R40","v":4},1.3024470156866594,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0.48391522509865526},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":0.12097880627466381},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":1},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":1},null,{"$f":"IF(B39=0,\"-\",N41*P$4)","v":1.0698671914568989},null,{"$f":"H41","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":{"$error":"#VALUE!"}},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":{"$error":"#VALUE!"}},1.0698671914568989,null,{"$f":"R41","v":5},{"$error":"#VALUE!"},{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B39=0,\"-\",(V41))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",2,0,0,2,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":"-"},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":"-"},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":"-"},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":"-"},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":"-"},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":"-"},null,{"$f":"IF(B40=0,\"-\",N42*P$4)","v":"-"},null,{"$f":"H42","v":6},"-","-","-","-",{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":"-"},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":"-"},"-",null,{"$f":"R42","v":6},"-",{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":"-"},"-",{"$f":"IF($B40=0,\"-\",(V42))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":"-"},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":"-"},null,{"$f":"IF(B41=0,\"-\",N43*P$4)","v":"-"},null,{"$f":"H43","v":7},"-","-","-","-",{"$f":"IF($B41=0,\"-\",SUM(S43:V43))","v":"-"},{"$f":"IF($B41=0,\"-\",(T43+2*U43+3*V43))","v":"-"},"-",null,{"$f":"R43","v":7},"-",{"$f":"IF($B41=0,\"-\",(U43+V43*2))","v":"-"},"-",{"$f":"IF($B41=0,\"-\",(V43))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":1},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":2},null,{"$f":"IF(B42=0,\"-\",N44*P35)","v":{"$error":"#VALUE!"}},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($P44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($P44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($P44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($P44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R44","v":8},{"$error":"#VALUE!"},{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B42=0,\"-\",(V44))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B42=0,\"-\",N45*P35)","v":{"$error":"#VALUE!"}}]
["                    E36003073 Alton Ashdell"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K721","v":0.96151319534553881},{"$f":"Tempro!E1063","v":1.0698671914568989},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",709,45,247,303,114,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",20,4,13,0,3,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.2},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.65},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":0.15},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":1.1000000000000001},{"$f":"IF(B51=0,\"-\",N51*O49)","v":1.0576645148800927},{"$f":"IF(B51=0,\"-\",O51*P49)","v":1.1315605640383883},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($P51-$N51)/($N54-$N51))","v":0.18421971798080586},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($P51-$N51)/($N54-$N51))","v":0.62882120044792367},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($P51-$N51)/($N54-$N51))","v":5.8137881123346828E-2},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($P51-$N51)/($N54-$N51))","v":0.12882120044792364},{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":1},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":1.1315605640383883},{"$f":"P51","v":1.1315605640383883},null,{"$f":"R51","v":"1"},{"$f":"X51","v":1.1315605640383883},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":0.31578028201919411},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":0.12882120044792364},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",54,7,30,14,3,null,2,{"$f":"I51","v":0.2},{"$f":"J51","v":0.65},0,0.15,1,1.1000000000000001,1.0576645148800927,1.1315605640383883,null,2,{"$f":"S51","v":0.18421971798080586},{"$f":"T51","v":0.62882120044792367},5.8137881123346828E-2,0.12882120044792364,1,1.1315605640383883,1.1315605640383883,null,2,{"$f":"AB51","v":1.1315605640383883},{"$f":"AC51","v":0.31578028201919411},0.2,0.12882120044792364,0.2]
["5 rooms ",146,14,67,53,12,null,3,{"$f":"I51","v":0.2},{"$f":"J51","v":0.65},0,0.15,1,1.1000000000000001,1.0576645148800927,1.1315605640383883,null,3,{"$f":"S51","v":0.18421971798080586},{"$f":"T51","v":0.62882120044792367},5.8137881123346828E-2,0.12882120044792364,1,1.1315605640383883,1.1315605640383883,null,3,{"$f":"AB51","v":1.1315605640383883},{"$f":"AC51","v":0.31578028201919411},0.2,0.12882120044792364,0.2]
["6 rooms ",129,11,56,49,13,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.12962962962962962},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.55555555555555558},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.25925925925925924},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":5.5555555555555552E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.2407407407407407},{"$f":"IF(B52=0,\"-\",N54*O49)","v":1.1929885942250202},{"$f":"IF(B52=0,\"-\",O54*P49)","v":1.2763393567436363},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($P54-$N54)/($N55-$N54))","v":0.12333359780996857},0.53751955462855661,0.27862074056934472,6.0526106992130069E-2,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":1},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":1.2763393567436363},{"$f":"P54","v":1.2763393567436363},null,{"$f":"R54","v":4},1.2763393567436363,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":0.39967295455360485},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":6.0526106992130069E-2},0.2]
["7 rooms ",100,3,32,50,15,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":9.5890410958904104E-2},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.4589041095890411},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.36301369863013699},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":8.2191780821917804E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.4315068493150687},{"$f":"IF(B53=0,\"-\",N55*O49)","v":1.3764127248439564},{"$f":"IF(B53=0,\"-\",O55*P49)","v":1.4725788162143409},null,{"$f":"H55","v":5},8.91407039910697E-2,0.44314354381914772,0.37371198417415452,9.4003768015628028E-2,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":1},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.4725788162143409},1.4725788162143409,null,{"$f":"R55","v":5},1.4725788162143409,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":0.56171952020541061},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":9.4003768015628028E-2},0.2]
["8 or more rooms",260,6,49,137,68,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":8.5271317829457363E-2},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.43410852713178294},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.37984496124031009},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":0.10077519379844961},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.4961240310077519},{"$f":"IF(B54=0,\"-\",N56*O49)","v":1.4385429976875115},{"$f":"IF(B54=0,\"-\",O56*P49)","v":1.5390499567259261},null,{"$f":"H56","v":6},7.6608372729808846E-2,0.41622373724863759,0.39867745058737208,0.10849043943418146,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":1},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":1.5390499567259261},1.5390499567259261,null,{"$f":"R56","v":6},1.5390499567259261,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":0.61565832945573495},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":0.10849043943418146},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":0.03},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.32},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.5},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.15},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.77},{"$f":"IF(B55=0,\"-\",N57*O49)","v":1.7018783557616037},{"$f":"IF(B55=0,\"-\",O57*P49)","v":1.8207838166799519},null,{"$f":"H57","v":7},2.8631573802037222E-2,0.29399990223870726,0.50532165743652191,0.17204686652273363,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":1},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":1.8207838166799519},1.8207838166799519,null,{"$f":"R57","v":7},1.8207838166799519,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":0.84941539048198922},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":0.17204686652273363},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":2.3076923076923078E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.18846153846153846},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.52692307692307694},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.26153846153846155},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":2.0269230769230768},{"$f":"IF(B56=0,\"-\",N58*O49)","v":1.948913284411919},{"$f":"IF(B56=0,\"-\",O58*P49)","v":2.0850783819868202},null,{"$f":"H58","v":8},2.1509863958438978E-2,0.15868741521034055,0.53301719571718176,0.28678552511403871,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":1},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":2.0850783819868202},2.0850783819868202,null,{"$f":"R58","v":8},2.0850783819868202,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":1.1065882459452592},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":0.28678552511403871},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":1.6153846153846158E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":5.692307692307691E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.55384615384615388},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.37307692307692308},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.2838461538461541},{"$f":"IF(A56=0,\"-\",N59*O49)","v":2.1959482130622345},{"$f":"IF(B56=0,\"-\",O59*P49)","v":2.3493729472936886}]
["Shared ownership; rented and living rent free",104,21,45,29,9]
["1 - 3 rooms ",23,7,11,4,1,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.30434782608695654},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.47826086956521741},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":0.17391304347826086},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":4.3478260869565216E-2},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.95652173913043481},{"$f":"IF(B61=0,\"-\",N61*O49)","v":0.91970827380877629},{"$f":"IF(B61=0,\"-\",O61*P49)","v":0.98396570785946802},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($P61-$N61)/($N64-$N61))","v":0.28757651186365846},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($P61-$N61)/($N64-$N61))","v":0.48496939525453664},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($P61-$N61)/($N64-$N61))","v":0.18336596604048341},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($P61-$N61)/($N64-$N61))","v":4.4088126841321511E-2},{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":0.99999999999999989},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":0.98396570785946791},{"$f":"P61","v":0.98396570785946802},null,{"$f":"R61","v":"1"},{"$f":"X61","v":0.98396570785946791},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":0.27154221972312642},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":4.4088126841321511E-2},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",21,4,11,5,1,null,2,{"$f":"I61","v":0.30434782608695654},{"$f":"J61","v":0.47826086956521741},0.17391304347826086,4.3478260869565216E-2,1,0.95652173913043481,0.91970827380877629,0.98396570785946802,null,2,{"$f":"S61","v":0.28757651186365846},{"$f":"T61","v":0.48496939525453664},0.18336596604048341,4.4088126841321511E-2,0.99999999999999989,0.98396570785946791,0.98396570785946802,null,2,{"$f":"AB61","v":0.98396570785946791},{"$f":"AC61","v":0.27154221972312642},0.2,4.4088126841321511E-2,0.2]
["5 rooms ",33,9,7,12,5,null,3,{"$f":"I61","v":0.30434782608695654},{"$f":"J61","v":0.47826086956521741},0.17391304347826086,4.3478260869565216E-2,1,0.95652173913043481,0.91970827380877629,0.98396570785946802,null,3,{"$f":"S61","v":0.28757651186365846},{"$f":"T61","v":0.48496939525453664},0.18336596604048341,4.4088126841321511E-2,0.99999999999999989,0.98396570785946791,0.98396570785946802,null,3,{"$f":"AB61","v":0.98396570785946791},{"$f":"AC61","v":0.27154221972312642},0.2,4.4088126841321511E-2,0.2]
["6 rooms ",12,1,8,2,1,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.19047619047619047},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.52380952380952384},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.23809523809523808},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":4.7619047619047616E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":1.1428571428571428},{"$f":"IF(B62=0,\"-\",N64*O49)","v":1.0988722232520443},{"$f":"IF(B62=0,\"-\",O64*P49)","v":1.175647339260663},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":0.2012178065394126},0.48310445241205047,0.25449033629699819,6.1187404751538735E-2,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":0.99999999999999989},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":1.175647339260663},{"$f":"P64","v":1.175647339260663},null,{"$f":"R64","v":4},1.175647339260663,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.37686514580007568},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":6.1187404751538735E-2},0.2]
["7 rooms ",6,0,3,2,1,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.27272727272727271},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.21212121212121213},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.36363636363636365},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":0.15151515151515152},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":1.393939393939394},{"$f":"IF(B63=0,\"-\",N65*O49)","v":1.3402911207846906},{"$f":"IF(B63=0,\"-\",O65*P49)","v":1.4339334971285362},null,{"$f":"H65","v":5},0.32535109271298612,8.582404415549999E-2,0.41836513642150558,0.17045972671000834,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":1},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":1.4339334971285362},1.4339334971285362,null,{"$f":"R65","v":5},1.4339334971285362,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":0.75928458984152225},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":0.17045972671000834},0.2]
["8 or more rooms",9,0,5,4,0,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":8.3333333333333329E-2},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.66666666666666663},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.16666666666666666},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":8.3333333333333329E-2},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.25},{"$f":"IF(B64=0,\"-\",N66*O49)","v":1.2018914941819234},{"$f":"IF(B64=0,\"-\",O66*P49)","v":1.2858642773163502},null,{"$f":"H66","v":6},7.6160477870063276E-2,0.6523209557401265,0.18101237759320676,9.0506188796603382E-2,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":1},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":1.28586427731635},1.2858642773163502,null,{"$f":"R66","v":6},1.28586427731635,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":0.36202475518641353},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":9.0506188796603382E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.5},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.33333333333333331},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0.16666666666666666},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":0.99999999999999989},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.6666666666666665},{"$f":"IF(B65=0,\"-\",N67*O49)","v":1.6025219922425646},{"$f":"IF(B65=0,\"-\",O67*P49)","v":1.714485703088467},null,{"$f":"H67","v":7},0,0.48804524089454987,0.30942381512243305,0.20253094398301708,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":1},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":1.7144857030884673},1.714485703088467,null,{"$f":"R67","v":7},1.7144857030884673,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":0.71448570308846726},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":0.20253094398301708},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.55555555555555558},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.44444444444444442},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.4444444444444444},{"$f":"IF(B66=0,\"-\",N68*O49)","v":1.3888523932768895},{"$f":"IF(B66=0,\"-\",O68*P49)","v":1.4858876093433382},null,{"$f":"H68","v":8},0,0.54519476433083214,0.42372286199499754,3.1082373674170344E-2,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":1},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":1.4858876093433382},1.4858876093433382,null,{"$f":"R68","v":8},1.4858876093433382,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":0.48588760934333824},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":3.1082373674170344E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":0},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.61111111111111116},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.55555555555555558},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":-0.16666666666666666},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":1.2222222222222223},{"$f":"IF(A66=0,\"-\",N69*O49)","v":1.1751827943112141},{"$f":"IF(B66=0,\"-\",O69*P49)","v":1.2572895155982091}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",109,20,74,10,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",62,14,40,7,1,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.22580645161290322},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.64516129032258063},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0.11290322580645161},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":1.6129032258064516E-2},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":0.91935483870967738},{"$f":"IF(B72=0,\"-\",N72*O49)","v":0.88397180862412439},{"$f":"IF(B72=0,\"-\",O72*P49)","v":0.94573243621976733},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($P72-$N72)/($N75-$N72))","v":0.208559560933229},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($P72-$N72)/($N75-$N72))","v":0.66215455025696546},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($P72-$N72)/($N75-$N72))","v":0.1042797804666145},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($P72-$N72)/($N75-$N72))","v":2.5006108343190947E-2},{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":0.99999999999999989},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":0.94573243621976733},{"$f":"P72","v":0.94573243621976733},null,{"$f":"R72","v":"1"},{"$f":"X72","v":0.94573243621976733},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":0.15429199715299641},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":2.5006108343190947E-2},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",46,6,34,3,3,null,2,{"$f":"I72","v":0.22580645161290322},{"$f":"J72","v":0.64516129032258063},0.11290322580645161,1.6129032258064516E-2,1,0.91935483870967738,0.88397180862412439,0.94573243621976733,null,2,{"$f":"S72","v":0.208559560933229},{"$f":"T72","v":0.66215455025696546},0.1042797804666145,2.5006108343190947E-2,0.99999999999999989,0.94573243621976733,0.94573243621976733,null,2,{"$f":"AB72","v":0.94573243621976733},{"$f":"AC72","v":0.15429199715299641},0.2,2.5006108343190947E-2,0.2]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I72","v":0.22580645161290322},{"$f":"J72","v":0.64516129032258063},0.11290322580645161,1.6129032258064516E-2,1,0.91935483870967738,0.88397180862412439,0.94573243621976733,null,3,{"$f":"S72","v":0.208559560933229},{"$f":"T72","v":0.66215455025696546},0.1042797804666145,2.5006108343190947E-2,0.99999999999999989,0.94573243621976733,0.94573243621976733,null,3,{"$f":"AB72","v":0.94573243621976733},{"$f":"AC72","v":0.15429199715299641},0.2,2.5006108343190947E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.13043478260869565},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.73913043478260865},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":6.5217391304347824E-2},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":6.5217391304347824E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":0.99999999999999989},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":1.0652173913043477},{"$f":"IF(B73=0,\"-\",N75*O49)","v":1.0242205776506825},{"$f":"IF(B73=0,\"-\",O75*P49)","v":1.0957799928434984},null,{"$f":"H75","v":4},0.13043478260869565,0.7,0.1,6.5217391304347824E-2,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":0.99565217391304339},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":1.0956521739130434},{"$f":"P75","v":1.0957799928434984},null,{"$f":"R75","v":4},1.0956521739130434,{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":0.23043478260869565},0.2,{"$f":"IF($B73=0,\"-\",(V75))","v":6.5217391304347824E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":"-"},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":"-"},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":"-"},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":"-"},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":"-"},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":"-"},{"$f":"IF(B74=0,\"-\",N76*O49)","v":"-"},{"$f":"IF(B74=0,\"-\",O76*P49)","v":"-"},null,{"$f":"H76","v":5},{"$f":"S75","v":0.13043478260869565},{"$f":"T75","v":0.7},0.1,6.5217391304347824E-2,0.99565217391304339,1.0956521739130434,1.0957799928434984,null,{"$f":"R76","v":5},1.0956521739130434,{"$f":"IF($B73=0,\"-\",(U76+V76*2))","v":0.23043478260869565},0.2,{"$f":"IF($B73=0,\"-\",(V76))","v":6.5217391304347824E-2},0.2]
["8 or more rooms",1,0,0,0,1,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":"-"},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":"-"},{"$f":"IF(B75=0,\"-\",N77*O49)","v":"-"},{"$f":"IF(B75=0,\"-\",O77*P49)","v":"-"},null,{"$f":"H77","v":6},{"$f":"S76","v":0.13043478260869565},{"$f":"T76","v":0.7},{"$f":"U76","v":0.1},{"$f":"V76","v":6.5217391304347824E-2},{"$f":"W76","v":0.99565217391304339},{"$f":"X76","v":1.0956521739130434},{"$f":"Y76","v":1.0957799928434984},null,{"$f":"R77","v":6},1.0956521739130434,{"$f":"IF($B73=0,\"-\",(U77+V77*2))","v":0.23043478260869565},0.2,{"$f":"IF($B73=0,\"-\",(V77))","v":6.5217391304347824E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":"-"},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":"-"},{"$f":"IF(B76=0,\"-\",N78*O49)","v":"-"},{"$f":"IF(B76=0,\"-\",O78*P49)","v":"-"},null,{"$f":"H78","v":7},0.13043478260869565,0.7,0.1,6.5217391304347824E-2,0.99565217391304339,1.0956521739130434,1.0957799928434984,null,{"$f":"R78","v":7},1.0956521739130434,{"$f":"IF($B73=0,\"-\",(U78+V78*2))","v":0.23043478260869565},0.2,{"$f":"IF($B73=0,\"-\",(V78))","v":6.5217391304347824E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":1},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":1},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":3},{"$f":"IF(B77=0,\"-\",N79*O49)","v":2.8845395860366163},{"$f":"IF(B77=0,\"-\",O79*P49)","v":3.0860742655592404},null,{"$f":"H79","v":8},0,0,0,1,{"$f":"IF($B77=0,\"-\",SUM(S79:V79))","v":1},{"$f":"IF($B77=0,\"-\",(T79+2*U79+3*V79))","v":3},3.0860742655592404,null,{"$f":"R79","v":8},3,{"$f":"IF($B77=0,\"-\",(U79+V79*2))","v":2},0.2,{"$f":"IF($B77=0,\"-\",(V79))","v":1},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":{"$error":"#VALUE!"}},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":{"$error":"#VALUE!"}},{"$f":"IF(B77=0,\"-\",N80*O49)","v":{"$error":"#VALUE!"}},{"$f":"IF(B77=0,\"-\",O80*P49)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",144,36,73,30,5]
["1 - 3 rooms ",77,20,49,8,0,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.25974025974025972},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.63636363636363635},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":0.1038961038961039},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":0},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.8441558441558441},{"$f":"IF(B82=0,\"-\",N82*O49)","v":0.8116669830838964},{"$f":"IF(B82=0,\"-\",O82*P49)","v":0.86837587559026252},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($P82-$N82)/($N85-$N82))","v":0.25783816303075041},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($P82-$N82)/($N85-$N82))","v":0.6203860240037582},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($P82-$N82)/($N85-$N82))","v":0.11733758730996963},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($P82-$N82)/($N85-$N82))","v":4.4382256555216999E-3},{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":0.99999999999999989},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":0.86837587559026252},{"$f":"P82","v":0.86837587559026252},null,{"$f":"R82","v":"1"},{"$f":"X82","v":0.86837587559026252},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":0.12621403862101302},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":4.4382256555216999E-3},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",66,15,24,22,5,null,2,{"$f":"I82","v":0.25974025974025972},{"$f":"J82","v":0.63636363636363635},0.1038961038961039,0,1,0.8441558441558441,0.8116669830838964,0.86837587559026252,null,2,{"$f":"S82","v":0.25783816303075041},{"$f":"T82","v":0.6203860240037582},0.11733758730996963,4.4382256555216999E-3,0.99999999999999989,0.86837587559026252,0.86837587559026252,null,2,{"$f":"AB82","v":0.86837587559026252},{"$f":"AC82","v":0.12621403862101302},0.2,4.4382256555216999E-3,0.2]
["5 rooms ",1,1,0,0,0,null,3,{"$f":"I82","v":0.25974025974025972},{"$f":"J82","v":0.63636363636363635},0.1038961038961039,0,1,0.8441558441558441,0.8116669830838964,0.86837587559026252,null,3,{"$f":"S82","v":0.25783816303075041},{"$f":"T82","v":0.6203860240037582},0.11733758730996963,4.4382256555216999E-3,0.99999999999999989,0.86837587559026252,0.86837587559026252,null,3,{"$f":"AB82","v":0.86837587559026252},{"$f":"AC82","v":0.12621403862101302},0.2,4.4382256555216999E-3,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.22727272727272727},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.36363636363636365},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.33333333333333331},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":7.575757575757576E-2},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":1.2575757575757576},{"$f":"IF(B83=0,\"-\",N85*O49)","v":1.2091756850557533},{"$f":"IF(B83=0,\"-\",O85*P49)","v":1.2936573941485705},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":0.20510208311352895},0.37406960794657462,0.34289714061769339,7.7931168322203051E-2,{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":1},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":1.2936573941485705},{"$f":"P85","v":1.2936573941485705},null,{"$f":"R85","v":4},1.2936573941485705,{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":0.49875947726209946},0.2,{"$f":"IF($B83=0,\"-\",(V85))","v":7.7931168322203051E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":1},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":0},{"$f":"IF(B84=0,\"-\",N86*O49)","v":0},{"$f":"IF(B84=0,\"-\",O86*P49)","v":0},null,{"$f":"H86","v":5},1,0,0,0,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":1},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":0},0,null,{"$f":"R86","v":5},0,{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":0},0.2,{"$f":"IF($B84=0,\"-\",(V86))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":"-"},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":"-"},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":"-"},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":"-"},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":"-"},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":"-"},{"$f":"IF(B85=0,\"-\",N87*O49)","v":"-"},{"$f":"IF(B85=0,\"-\",O87*P49)","v":"-"},null,{"$f":"H87","v":6},{"$f":"S86","v":1},{"$f":"T86","v":0},0,0,1,0,0,null,{"$f":"R87","v":6},0,{"$f":"IF($B84=0,\"-\",(U87+V87*2))","v":0},0.2,{"$f":"IF($B84=0,\"-\",(V87))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":"-"},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":"-"},{"$f":"IF(B86=0,\"-\",N88*O49)","v":"-"},{"$f":"IF(B86=0,\"-\",O88*P49)","v":"-"},null,{"$f":"H88","v":7},{"$f":"S87","v":1},{"$f":"T87","v":0},{"$f":"U87","v":0},{"$f":"V87","v":0},{"$f":"W87","v":1},{"$f":"X87","v":0},{"$f":"Y87","v":0},null,{"$f":"R88","v":7},0,{"$f":"IF($B84=0,\"-\",(U88+V88*2))","v":0},0.2,{"$f":"IF($B84=0,\"-\",(V88))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":"-"},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":"-"},{"$f":"IF(B87=0,\"-\",N89*O49)","v":"-"},{"$f":"IF(B87=0,\"-\",O89*P49)","v":"-"},null,{"$f":"H89","v":8},1,0,0,0,1,0,0,null,{"$f":"R89","v":8},0,{"$f":"IF($B84=0,\"-\",(U89+V89*2))","v":0},0.2,{"$f":"IF($B84=0,\"-\",(V89))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":"-"},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":"-"},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":"-"},{"$f":"IF(A87=0,\"-\",N90*O49)","v":{"$error":"#VALUE!"}},{"$f":"IF(B87=0,\"-\",O90*P49)","v":"-"}]
["                    E36003074 Alton Eastbrooke"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1062","v":1.1139363735825965},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",462,49,198,168,47,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",7,3,3,1,0,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.42857142857142855},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.42857142857142855},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.14285714285714285},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":0},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":0.71428571428571419},null,{"$f":"IF(B96=0,\"-\",N96*P$4)","v":0.76419085104064199},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($P96-$N96)/($N99-$N96))","v":0.39608879518064716},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($P96-$N96)/($N99-$N96))","v":0.44776571193870845},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($P96-$N96)/($N99-$N96))","v":0.15201133953999943},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($P96-$N96)/($N99-$N96))","v":4.1341533406449062E-3},{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":1},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":0.76419085104064199},{"$f":"P96","v":0.76419085104064199},null,{"$f":"R96","v":"1"},{"$f":"X96","v":0.76419085104064199},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.16027964622128923},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":4.1341533406449062E-3},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",53,7,32,12,2,null,2,{"$f":"I96","v":0.42857142857142855},{"$f":"J96","v":0.42857142857142855},0.14285714285714285,0,1,0.71428571428571419,null,0.76419085104064199,null,2,{"$f":"S96","v":0.39608879518064716},{"$f":"T96","v":0.44776571193870845},0.15201133953999943,4.1341533406449062E-3,1,0.76419085104064199,0.76419085104064199,null,2,{"$f":"AB96","v":0.76419085104064199},{"$f":"AC96","v":0.16027964622128923},0.2,4.1341533406449062E-3,0.2]
["5 rooms ",115,19,53,36,7,null,3,{"$f":"I96","v":0.42857142857142855},{"$f":"J96","v":0.42857142857142855},0.14285714285714285,0,1,0.71428571428571419,null,0.76419085104064199,null,3,{"$f":"S96","v":0.39608879518064716},{"$f":"T96","v":0.44776571193870845},0.15201133953999943,4.1341533406449062E-3,1,0.76419085104064199,0.76419085104064199,null,3,{"$f":"AB96","v":0.76419085104064199},{"$f":"AC96","v":0.16027964622128923},0.2,4.1341533406449062E-3,0.2]
["6 rooms ",136,11,61,51,13,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.13207547169811321},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.60377358490566035},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.22641509433962265},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":3.7735849056603772E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.1698113207547169},null,{"$f":"IF(B97=0,\"-\",N99*P$4)","v":1.2515427522703346},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($P99-$N99)/($N100-$N99))","v":0.1592296644056046},0.48668793219167522,0.29739239012950114,5.6690013273219056E-2,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":1},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":1.2515427522703346},{"$f":"P99","v":1.2515427522703346},null,{"$f":"R99","v":4},1.2515427522703346,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.41077241667593922},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":5.6690013273219056E-2},0.2]
["7 rooms ",66,3,28,26,9,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":0.16521739130434782},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.46086956521739131},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.31304347826086959},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":6.0869565217391307E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":0.99999999999999989},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.2695652173913043},null,{"$f":"IF(B98=0,\"-\",N100*P$4)","v":1.358266173501802},null,{"$f":"H100","v":5},0.13054146922084267,0.45579568124308012,0.33851805634950982,7.5144793186567416E-2,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":1},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":1.358266173501802},1.358266173501802,null,{"$f":"R100","v":5},1.358266173501802,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":0.48880764272264465},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":7.5144793186567416E-2},0.2]
["8 or more rooms",85,6,21,42,16,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":8.0882352941176475E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.4485294117647059},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.375},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":9.5588235294117641E-2},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.4852941176470589},null,{"$f":"IF(B99=0,\"-\",N101*P$4)","v":1.5890674461345116},null,{"$f":"H101","v":6},5.3833239450184672E-2,0.42998630880547251,0.38946021790398933,0.12672023384035347,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":1},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":1.5890674461345116},1.5890674461345116,null,{"$f":"R101","v":6},1.5890674461345116,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":0.64290068558469626},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":0.12672023384035347},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":4.5454545454545456E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.42424242424242425},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.39393939393939392},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.13636363636363635},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.6212121212121211},null,{"$f":"IF(B100=0,\"-\",N102*P$4)","v":1.7344816588770935},null,{"$f":"H102","v":7},6.1377780559990214E-2,0.31198926328631016,0.45740647287031561,0.16922648328338405,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":1},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":1.7344816588770935},1.7344816588770935,null,{"$f":"R102","v":7},1.7344816588770935,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":0.7958594394370837},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":0.16922648328338405},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":7.0588235294117646E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.24705882352941178},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.49411764705882355},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.18823529411764706},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":1.8},null,{"$f":"IF(B101=0,\"-\",N103*P94)","v":2.0050854724486737},null,{"$f":"H103","v":8},9.9418795229574239E-2,4.3813599587256752E-2,0.60903094268809033,0.24773666249507875,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":1},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":2.0050854724486737},2.0050854724486737,null,{"$f":"R103","v":8},2.0050854724486737,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":1.1045042676782479},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":0.24773666249507875},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":9.5721925133689836E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":6.9875222816399296E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.59429590017825318},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.24010695187165776},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":1.978787878787879},null,{"$f":"IF(B101=0,\"-\",N104*P94)","v":2.2042437937861683}]
["Shared ownership; rented and living rent free",387,127,169,71,20]
["1 - 3 rooms ",34,21,11,1,1,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.61764705882352944},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.3235294117647059},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":2.9411764705882353E-2},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":2.9411764705882353E-2},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.47058823529411764},null,{"$f":"IF(B106=0,\"-\",N106*P$4)","v":0.50346691362677598},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($P106-$N106)/($N109-$N106))","v":0.59571128406967377},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($P106-$N106)/($N109-$N106))","v":0.33392267178475593},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($P106-$N106)/($N109-$N106))","v":4.1553890594690834E-2},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($P106-$N106)/($N109-$N106))","v":2.8812153550879464E-2},{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":1},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":0.50346691362677598},{"$f":"P106","v":0.50346691362677598},null,{"$f":"R106","v":"1"},{"$f":"X106","v":0.50346691362677598},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":9.9178197696449755E-2},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":2.8812153550879464E-2},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",92,31,42,17,2,null,2,{"$f":"I106","v":0.61764705882352944},{"$f":"J106","v":0.3235294117647059},2.9411764705882353E-2,2.9411764705882353E-2,1,0.47058823529411764,null,0.50346691362677598,null,2,{"$f":"S106","v":0.59571128406967377},{"$f":"T106","v":0.33392267178475593},4.1553890594690834E-2,2.8812153550879464E-2,1,0.50346691362677598,0.50346691362677598,null,2,{"$f":"AB106","v":0.50346691362677598},{"$f":"AC106","v":9.9178197696449755E-2},0.2,2.8812153550879464E-2,0.2]
["5 rooms ",160,45,72,32,11,null,3,{"$f":"I106","v":0.61764705882352944},{"$f":"J106","v":0.3235294117647059},2.9411764705882353E-2,2.9411764705882353E-2,1,0.47058823529411764,null,0.50346691362677598,null,3,{"$f":"S106","v":0.59571128406967377},{"$f":"T106","v":0.33392267178475593},4.1553890594690834E-2,2.8812153550879464E-2,1,0.50346691362677598,0.50346691362677598,null,3,{"$f":"AB106","v":0.50346691362677598},{"$f":"AC106","v":9.9178197696449755E-2},0.2,2.8812153550879464E-2,0.2]
["6 rooms ",77,22,31,18,6,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.33695652173913043},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.45652173913043476},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.18478260869565216},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":2.1739130434782608E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":0.99999999999999989},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":0.89130434782608681},null,{"$f":"IF(B107=0,\"-\",N109*P$4)","v":0.95357727934201841},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($P109-$N109)/($N110-$N109))","v":0.31592530104594108},0.45405954743952481,0.19052772264110879,3.9487428873425365E-2,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":1},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":0.95357727934201852},{"$f":"P109","v":0.95357727934201841},null,{"$f":"R109","v":4},0.95357727934201852,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.26950258038795949},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":3.9487428873425365E-2},0.2]
["7 rooms ",14,6,7,1,0,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.28125},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.45},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.2},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":6.8750000000000006E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":0.99999999999999989},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.0562500000000001},null,{"$f":"IF(B108=0,\"-\",N110*P$4)","v":1.1300472209763497},null,{"$f":"H110","v":5},0.28816456073884023,0.37657993688213254,0.25229922304286451,8.2956279336162717E-2,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":1},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":1.1300472209763497},1.1300472209763497,null,{"$f":"R110","v":5},1.1300472209763497,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":0.41821178171518991},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":8.2956279336162717E-2},0.2]
["8 or more rooms",10,2,6,2,0,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.2857142857142857},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.40259740259740262},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.23376623376623376},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":7.792207792207792E-2},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.1038961038961039},null,{"$f":"IF(B109=0,\"-\",N111*P$4)","v":1.1810222243355377},null,{"$f":"H111","v":6},0.26181605121192592,0.38630315180033914,0.2609233184280062,9.0957478559728702E-2,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":1},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":1.1810222243355377},1.1810222243355377,null,{"$f":"R111","v":6},1.1810222243355377,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.44283827554746358},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":9.0957478559728702E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0.42857142857142855},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.5},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":7.1428571428571425E-2},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":0.64285714285714279},null,{"$f":"IF(B110=0,\"-\",N112*P$4)","v":0.68777176593657785},null,{"$f":"H112","v":7},0.3998260698005901,0.51257609446224184,8.7597835737168048E-2,0,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":1},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":0.68777176593657796},0.68777176593657785,null,{"$f":"R112","v":7},0.68777176593657796,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":8.7597835737168048E-2},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0.2},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.6},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.2},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":1},null,{"$f":"IF(B111=0,\"-\",N113*P104)","v":2.2042437937861683},null,{"$f":"H113","v":8},-0.57071602802314736,0.93718826226012697,0.63352776576302072,0,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":1.0000000000000004},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":2.2042437937861683},2.2042437937861683,null,{"$f":"R113","v":8},2.2042437937861683,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":0.63352776576302072},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":-2.8571428571428525E-2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.7},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.32857142857142863},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":1},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":1.3571428571428572},null,{"$f":"IF(B111=0,\"-\",N114*P104)","v":2.9914737201383712}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",98,48,45,5,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",47,23,21,3,0,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.48936170212765956},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.44680851063829785},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":6.3829787234042548E-2},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":0.57446808510638292},null,{"$f":"IF(B117=0,\"-\",N117*P$4)","v":0.61460455679438863},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($P117-$N117)/($N120-$N117))","v":0.47598287823165769},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($P117-$N117)/($N120-$N117))","v":0.43342968674229593},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($P117-$N117)/($N120-$N117))","v":9.0587435026046353E-2},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($P117-$N117)/($N120-$N117))","v":0},{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":1},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":0.61460455679438863},{"$f":"P117","v":0.61460455679438863},null,{"$f":"R117","v":"1"},{"$f":"X117","v":0.61460455679438863},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":9.0587435026046353E-2},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":0},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",47,24,22,1,0,null,2,{"$f":"I117","v":0.48936170212765956},{"$f":"J117","v":0.44680851063829785},6.3829787234042548E-2,0,1,0.57446808510638292,null,0.61460455679438863,null,2,{"$f":"S117","v":0.47598287823165769},{"$f":"T117","v":0.43342968674229593},9.0587435026046353E-2,0,1,0.61460455679438863,0.61460455679438863,null,2,{"$f":"AB117","v":0.61460455679438863},{"$f":"AC117","v":9.0587435026046353E-2},0.2,0,0.2]
["5 rooms ",2,0,2,0,0,null,3,{"$f":"I117","v":0.48936170212765956},{"$f":"J117","v":0.44680851063829785},6.3829787234042548E-2,0,1,0.57446808510638292,null,0.61460455679438863,null,3,{"$f":"S117","v":0.47598287823165769},{"$f":"T117","v":0.43342968674229593},9.0587435026046353E-2,0,1,0.61460455679438863,0.61460455679438863,null,3,{"$f":"AB117","v":0.61460455679438863},{"$f":"AC117","v":9.0587435026046353E-2},0.2,0,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.51063829787234039},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.46808510638297873},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":2.1276595744680851E-2},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":0},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":0.51063829787234039},null,{"$f":"IF(B118=0,\"-\",N120*P$4)","v":0.54631516159501214},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($P120-$N120)/($N121-$N120))","v":0.47341026616172638},0.50686430608153499,1.9725427756738599E-2,0,{"$f":"IF($B118=0,\"-\",SUM(S120:V120))","v":0.99999999999999989},{"$f":"IF($B118=0,\"-\",(T120+2*U120+3*V120))","v":0.54631516159501214},{"$f":"P120","v":0.54631516159501214},null,{"$f":"R120","v":4},0.54631516159501214,{"$f":"IF($B118=0,\"-\",(U120+V120*2))","v":1.9725427756738599E-2},0.2,{"$f":"IF($B118=0,\"-\",(V120))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":1},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1},null,{"$f":"IF(B119=0,\"-\",N121*P$4)","v":1.0698671914568989},null,{"$f":"H121","v":5},0,0.9301328085431011,6.9867191456898903E-2,0,{"$f":"IF($B119=0,\"-\",SUM(S121:V121))","v":1},{"$f":"IF($B119=0,\"-\",(T121+2*U121+3*V121))","v":1.0698671914568989},1.0698671914568989,null,{"$f":"R121","v":5},1.0698671914568989,{"$f":"IF($B119=0,\"-\",(U121+V121*2))","v":6.9867191456898903E-2},0.2,{"$f":"IF($B119=0,\"-\",(V121))","v":0},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":1},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":2},null,{"$f":"IF(B120=0,\"-\",N122*P$4)","v":2.1397343829137978},null,{"$f":"H122","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",SUM(S122:V122))","v":{"$error":"#VALUE!"}},{"$f":"IF($B120=0,\"-\",(T122+2*U122+3*V122))","v":{"$error":"#VALUE!"}},2.1397343829137978,null,{"$f":"R122","v":6},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",(U122+V122*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",(V122))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":"-"},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":"-"},null,{"$f":"IF(B121=0,\"-\",N123*P$4)","v":"-"},null,{"$f":"H123","v":7},"-","-","-","-",{"$f":"IF($B121=0,\"-\",SUM(S123:V123))","v":"-"},{"$f":"IF($B121=0,\"-\",(T123+2*U123+3*V123))","v":"-"},"-",null,{"$f":"R123","v":7},"-",{"$f":"IF($B121=0,\"-\",(U123+V123*2))","v":"-"},"-",{"$f":"IF($B121=0,\"-\",(V123))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":1},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":1},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":0},null,{"$f":"IF(B122=0,\"-\",N124*P115)","v":0},null,{"$f":"H124","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B122=0,\"-\",SUM(S124:V124))","v":{"$error":"#VALUE!"}},{"$f":"IF($B122=0,\"-\",(T124+2*U124+3*V124))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R124","v":8},{"$error":"#VALUE!"},{"$f":"IF($B122=0,\"-\",(U124+V124*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B122=0,\"-\",(V124))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":{"$error":"#VALUE!"}},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B122=0,\"-\",N125*P115)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",247,113,112,21,1]
["1 - 3 rooms ",154,82,63,8,1,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.53246753246753242},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.40909090909090912},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":5.1948051948051951E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":6.4935064935064939E-3},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":0.99999999999999989},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.53246753246753242},null,{"$f":"IF(B127=0,\"-\",N127*P$4)","v":0.56966954350302401},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($P127-$N127)/($N130-$N127))","v":0.50747614318953937},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($P127-$N127)/($N130-$N127))","v":0.42089767759961877},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($P127-$N127)/($N130-$N127))","v":6.610667172912027E-2},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($P127-$N127)/($N130-$N127))","v":5.5195074817215931E-3},{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":0.56966954350302412},{"$f":"P127","v":0.56966954350302401},null,{"$f":"R127","v":"1"},{"$f":"X127","v":0.56966954350302412},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":7.7145686692563456E-2},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":5.5195074817215931E-3},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",82,30,40,12,0,null,2,{"$f":"I127","v":0.53246753246753242},{"$f":"J127","v":0.40909090909090912},5.1948051948051951E-2,6.4935064935064939E-3,0.99999999999999989,0.53246753246753242,null,0.56966954350302401,null,2,{"$f":"S127","v":0.50747614318953937},{"$f":"T127","v":0.42089767759961877},6.610667172912027E-2,5.5195074817215931E-3,1,0.56966954350302412,0.56966954350302401,null,2,{"$f":"AB127","v":0.56966954350302412},{"$f":"AC127","v":7.7145686692563456E-2},0.2,5.5195074817215931E-3,0.2]
["5 rooms ",5,1,3,1,0,null,3,{"$f":"I127","v":0.53246753246753242},{"$f":"J127","v":0.40909090909090912},5.1948051948051951E-2,6.4935064935064939E-3,0.99999999999999989,0.53246753246753242,null,0.56966954350302401,null,3,{"$f":"S127","v":0.50747614318953937},{"$f":"T127","v":0.42089767759961877},6.610667172912027E-2,5.5195074817215931E-3,1,0.56966954350302412,0.56966954350302401,null,3,{"$f":"AB127","v":0.56966954350302412},{"$f":"AC127","v":7.7145686692563456E-2},0.2,5.5195074817215931E-3,0.2]
["6 rooms ",6,0,6,0,0,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.36585365853658536},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.48780487804878048},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.14634146341463414},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":0},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.78048780487804881},null,{"$f":"IF(B128=0,\"-\",N130*P$4)","v":0.83501829577123821},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($P130-$N130)/($N131-$N130))","v":0.32465284319506449},0.51567601783863282,0.15967113896630267,0,{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":1},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":0.83501829577123821},{"$f":"P130","v":0.83501829577123821},null,{"$f":"R130","v":4},0.83501829577123821,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":0.15967113896630267},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.2},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.6},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":0.2},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":1},null,{"$f":"IF(B129=0,\"-\",N131*P$4)","v":1.0698671914568989},null,{"$f":"H131","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":{"$error":"#DIV/0!"}},1.0698671914568989,null,{"$f":"R131","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B129=0,\"-\",(V131))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":1},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":1},null,{"$f":"IF(B130=0,\"-\",N132*P$4)","v":1.0698671914568989},null,{"$f":"H132","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",SUM(S132:V132))","v":{"$error":"#VALUE!"}},{"$f":"IF($B130=0,\"-\",(T132+2*U132+3*V132))","v":{"$error":"#VALUE!"}},1.0698671914568989,null,{"$f":"R132","v":6},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(U132+V132*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(V132))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":"-"},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":"-"},null,{"$f":"IF(B131=0,\"-\",N133*P$4)","v":"-"},null,{"$f":"H133","v":7},"-","-","-","-",{"$f":"IF($B131=0,\"-\",SUM(S133:V133))","v":"-"},{"$f":"IF($B131=0,\"-\",(T133+2*U133+3*V133))","v":"-"},"-",null,{"$f":"R133","v":7},"-",{"$f":"IF($B131=0,\"-\",(U133+V133*2))","v":"-"},"-",{"$f":"IF($B131=0,\"-\",(V133))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":"-"},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":"-"},null,{"$f":"IF(B132=0,\"-\",N134*P125)","v":"-"},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($P134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($P134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($P134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($P134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM(S134:V134))","v":"-"},{"$f":"IF($B132=0,\"-\",(T134+2*U134+3*V134))","v":"-"},"-",null,{"$f":"R134","v":8},"-",{"$f":"IF($B132=0,\"-\",(U134+V134*2))","v":"-"},"-",{"$f":"IF($B132=0,\"-\",(V134))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":"-"},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":"-"},null,{"$f":"IF(B132=0,\"-\",N135*P125)","v":"-"}]
["                    E36003075 Alton Westbrooke"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1062","v":1.1139363735825965},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",644,68,287,225,64,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",14,1,7,6,0,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":7.1428571428571425E-2},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.5},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.42857142857142855},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":0},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.3571428571428572},null,{"$f":"IF(B141=0,\"-\",N141*P$4)","v":1.45196261697722},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($P141-$N141)/($N144-$N141))","v":1.9971506640411175E-2},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($P141-$N141)/($N144-$N141))","v":0.50809436974195776},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($P141-$N141)/($N144-$N141))","v":0.47193412361763099},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($P141-$N141)/($N144-$N141))","v":0},{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":0.99999999999999989},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":1.4519626169772197},{"$f":"P141","v":1.45196261697722},null,{"$f":"R141","v":"1"},{"$f":"X141","v":1.4519626169772197},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.47193412361763099},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":0},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",88,19,42,27,0,null,2,{"$f":"I141","v":7.1428571428571425E-2},{"$f":"J141","v":0.5},0.42857142857142855,0,1,1.3571428571428572,null,1.45196261697722,null,2,{"$f":"S141","v":1.9971506640411175E-2},{"$f":"T141","v":0.50809436974195776},0.47193412361763099,0,0.99999999999999989,1.4519626169772197,1.45196261697722,null,2,{"$f":"AB141","v":1.4519626169772197},{"$f":"AC141","v":0.47193412361763099},0.2,0,0.2]
["5 rooms ",218,29,114,64,11,null,3,{"$f":"I141","v":7.1428571428571425E-2},{"$f":"J141","v":0.5},0.42857142857142855,0,1,1.3571428571428572,null,1.45196261697722,null,3,{"$f":"S141","v":1.9971506640411175E-2},{"$f":"T141","v":0.50809436974195776},0.47193412361763099,0,0.99999999999999989,1.4519626169772197,1.45196261697722,null,3,{"$f":"AB141","v":1.4519626169772197},{"$f":"AC141","v":0.47193412361763099},0.2,0,0.2]
["6 rooms ",179,16,76,61,26,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.21590909090909091},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.47727272727272729},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.30681818181818182},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":0},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.0909090909090908},null,{"$f":"IF(B142=0,\"-\",N144*P$4)","v":1.1671278452257079},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($P144-$N144)/($N145-$N144))","v":0.17887124880535588},0.49767848179025675,0.30090144477771097,2.2548824626676421E-2,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":1},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":1.1671278452257079},{"$f":"P144","v":1.1671278452257079},null,{"$f":"R144","v":4},1.1671278452257079,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.34599909403106383},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":2.2548824626676421E-2},0.2]
["7 rooms ",65,2,26,28,9,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.13302752293577982},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.52293577981651373},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.29357798165137616},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":5.0458715596330278E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.261467889908257},null,{"$f":"IF(B143=0,\"-\",N145*P$4)","v":1.3496031084892075},null,{"$f":"H145","v":5},0.11931151478048797,0.49202442379771744,0.3084134995738938,8.0250561847900775E-2,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":1},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.3496031084892075},1.3496031084892075,null,{"$f":"R145","v":5},1.3496031084892075,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.46891462326969535},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":8.0250561847900775E-2},0.2]
["8 or more rooms",80,1,22,39,18,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":8.9385474860335198E-2},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.42458100558659218},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.34078212290502791},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":0.14525139664804471},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.5418994413407823},null,{"$f":"IF(B144=0,\"-\",N146*P$4)","v":1.6496276248162243},null,{"$f":"H146","v":6},4.2618688653937038E-2,0.40496912750003811,0.41257805422188842,0.13983412962413641,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":1},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":1.649627624816224},1.6496276248162243,null,{"$f":"R146","v":6},1.649627624816224,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":0.6922463134701613},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":0.13983412962413641},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":3.0769230769230771E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.4},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.43076923076923079},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.13846153846153847},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.676923076923077},null,{"$f":"IF(B145=0,\"-\",N147*P$4)","v":1.7940849825969536},null,{"$f":"H147","v":7},2.2141028413402646E-2,0.34096493124959709,0.45756206966364443,0.17933197067335588,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":1},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":1.7940849825969536},1.7940849825969536,null,{"$f":"R147","v":7},1.7940849825969536,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":0.81622601101035619},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":0.17933197067335588},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":1.2500000000000001E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.27500000000000002},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.48749999999999999},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.22500000000000001},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.925},null,{"$f":"IF(B146=0,\"-\",N148*P139)","v":2.1443275191464983},null,{"$f":"H148","v":8},-3.6520266038118747E-3,0.16448613376339247,0.53765629313815266,0.30150959970226676,{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":1},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":2.1443275191464979},2.1443275191464983,null,{"$f":"R148","v":8},2.1443275191464979,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":1.1406754925426861},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.30150959970226676},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":-5.7692307692307696E-3},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.15000000000000002},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.54423076923076918},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.31153846153846154},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.1730769230769234},null,{"$f":"IF(B146=0,\"-\",N149*P139)","v":2.4206694272083351}]
["Shared ownership; rented and living rent free",239,64,121,46,8]
["1 - 3 rooms ",14,3,8,3,0,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.21428571428571427},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.5714285714285714},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":0.21428571428571427},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":1},null,{"$f":"IF(B151=0,\"-\",N151*P$4)","v":1.0698671914568989},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":0.15689480701754732},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":0.61052092855326479},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":0.23840653038392937},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":-5.8222659547415741E-3},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":1},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":1.0698671914568989},{"$f":"P151","v":1.0698671914568989},null,{"$f":"R151","v":"1"},{"$f":"X151","v":1.0698671914568989},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":0.22676199847444622},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":-5.8222659547415741E-3},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",66,24,31,10,1,null,2,{"$f":"I151","v":0.21428571428571427},{"$f":"J151","v":0.5714285714285714},0.21428571428571427,0,1,1,null,1.0698671914568989,null,2,{"$f":"S151","v":0.15689480701754732},{"$f":"T151","v":0.61052092855326479},0.23840653038392937,-5.8222659547415741E-3,1,1.0698671914568989,1.0698671914568989,null,2,{"$f":"AB151","v":1.0698671914568989},{"$f":"AC151","v":0.22676199847444622},0.2,-5.8222659547415741E-3,0.2]
["5 rooms ",100,28,50,20,2,null,3,{"$f":"I151","v":0.21428571428571427},{"$f":"J151","v":0.5714285714285714},0.21428571428571427,0,1,1,null,1.0698671914568989,null,3,{"$f":"S151","v":0.15689480701754732},{"$f":"T151","v":0.61052092855326479},0.23840653038392937,-5.8222659547415741E-3,1,1.0698671914568989,1.0698671914568989,null,3,{"$f":"AB151","v":1.0698671914568989},{"$f":"AC151","v":0.22676199847444622},0.2,-5.8222659547415741E-3,0.2]
["6 rooms ",45,8,27,7,3,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.36363636363636365},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.46969696969696972},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.15151515151515152},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":1.5151515151515152E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.81818181818181812},null,{"$f":"IF(B152=0,\"-\",N154*P$4)","v":0.87534588391928081},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($P154-$N154)/($N155-$N154))","v":0.32992422230401386},0.48191151365796603,0.17105842185274561,1.7105842185274559E-2,{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":1},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":0.87534588391928092},{"$f":"P154","v":0.87534588391928081},null,{"$f":"R154","v":4},0.87534588391928092,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.20527010622329472},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":1.7105842185274559E-2},0.2]
["7 rooms ",8,1,1,6,0,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.28000000000000003},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.5},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.2},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":0.02},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":0.96},null,{"$f":"IF(B153=0,\"-\",N155*P$4)","v":1.0270725037986228},null,{"$f":"H155","v":5},0.23462742390093166,0.54438621574908863,0.18027279300040505,4.0713567349574688E-2,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":1},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":1.0270725037986228},1.0270725037986228,null,{"$f":"R155","v":5},1.0270725037986228,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.26169992769955441},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":4.0713567349574688E-2},0.2]
["8 or more rooms",6,0,4,0,2,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.17777777777777778},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.6},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.15555555555555556},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":6.6666666666666666E-2},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.1111111111111112},null,{"$f":"IF(B154=0,\"-\",N156*P$4)","v":1.1887413238409987},null,{"$f":"H156","v":6},0.16980494511903257,0.52824450607129303,0.2453548286593174,5.6595720150356923E-2,{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":0.99999999999999989},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":1.1887413238409985},1.1887413238409987,null,{"$f":"R156","v":6},1.1887413238409985,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":0.35854626896003128},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":5.6595720150356923E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.125},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.125},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.75},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.625},null,{"$f":"IF(B155=0,\"-\",N157*P$4)","v":1.7385341861174608},null,{"$f":"H157","v":7},-0.21560255835238362,1.6009444195269955,-1.2936153501143015,0.90827348893968962,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":1},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":1.7385341861174615},1.7385341861174608,null,{"$f":"R157","v":7},1.7385341861174615,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":0.52293162776507773},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":0.90827348893968962},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.66666666666666663},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.33333333333333331},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.6666666666666665},null,{"$f":"IF(B156=0,\"-\",N158*P149)","v":4.034449045347225},null,{"$f":"H158","v":8},-7.1033471360416627,31.44783758951387,-42.620082816249976,19.275592362777765,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":0.99999999999999645},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":4.0344490453472091},4.034449045347225,null,{"$f":"R158","v":8},4.0344490453472091,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":-4.0688980906944465},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":19.275592362777765},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":-0.125},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":1.2083333333333333},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":-0.75},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.66666666666666663},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":0.99999999999999989},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":1.7083333333333333},null,{"$f":"IF(B156=0,\"-\",N159*P149)","v":4.1353102714809058}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",219,111,86,19,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",128,73,47,8,0,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.5703125},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.3671875},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":6.25E-2},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.4921875},null,{"$f":"IF(B162=0,\"-\",N162*P$4)","v":0.52657525829519247},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($P162-$N162)/($N165-$N162))","v":0.55212198796707979},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($P162-$N162)/($N165-$N162))","v":0.37319868732407974},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($P162-$N162)/($N165-$N162))","v":7.0661403155408531E-2},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($P162-$N162)/($N165-$N162))","v":4.0179215534318913E-3},{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":1},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":0.52657525829519236},{"$f":"P162","v":0.52657525829519247},null,{"$f":"R162","v":"1"},{"$f":"X162","v":0.52657525829519236},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":7.8697246262272313E-2},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":4.0179215534318913E-3},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",79,36,32,9,2,null,2,{"$f":"I162","v":0.5703125},{"$f":"J162","v":0.3671875},6.25E-2,0,1,0.4921875,null,0.52657525829519247,null,2,{"$f":"S162","v":0.55212198796707979},{"$f":"T162","v":0.37319868732407974},7.0661403155408531E-2,4.0179215534318913E-3,1,0.52657525829519236,0.52657525829519247,null,2,{"$f":"AB162","v":0.52657525829519236},{"$f":"AC162","v":7.8697246262272313E-2},0.2,4.0179215534318913E-3,0.2]
["5 rooms ",8,2,5,1,0,null,3,{"$f":"I162","v":0.5703125},{"$f":"J162","v":0.3671875},6.25E-2,0,1,0.4921875,null,0.52657525829519247,null,3,{"$f":"S162","v":0.55212198796707979},{"$f":"T162","v":0.37319868732407974},7.0661403155408531E-2,4.0179215534318913E-3,1,0.52657525829519236,0.52657525829519247,null,3,{"$f":"AB162","v":0.52657525829519236},{"$f":"AC162","v":7.8697246262272313E-2},0.2,4.0179215534318913E-3,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.45569620253164556},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.4050632911392405},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.11392405063291139},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":2.5316455696202531E-2},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":0.99999999999999989},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":0.70886075949367089},null,{"$f":"IF(B163=0,\"-\",N165*P$4)","v":0.75838686989349791},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($P165-$N165)/($N166-$N165))","v":0.39437816108424067},0.47062642776377339,0.11722579132623319,1.7769619825752699E-2,{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":0.99999999999999989},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":0.75838686989349779},{"$f":"P165","v":0.75838686989349791},null,{"$f":"R165","v":4},0.75838686989349779,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":0.15276503097773858},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":1.7769619825752699E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.25},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.625},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.125},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":0.875},null,{"$f":"IF(B164=0,\"-\",N166*P$4)","v":0.93613379252478657},null,{"$f":"H166","v":5},0.22554648299008537,0.61277324149504264,0.16168027551487194,0,{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":1},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":0.93613379252478657},0.93613379252478657,null,{"$f":"R166","v":5},0.93613379252478657,{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":0.16168027551487194},0.2,{"$f":"IF($B164=0,\"-\",(V166))","v":0},0.2]
["8 or more rooms",2,0,1,0,1,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.5},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.5},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":1.5},null,{"$f":"IF(B165=0,\"-\",N167*P$4)","v":1.6048007871853485},null,{"$f":"H167","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":{"$error":"#VALUE!"}},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":{"$error":"#VALUE!"}},1.6048007871853485,null,{"$f":"R167","v":6},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",(V167))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":"-"},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":"-"},null,{"$f":"IF(B166=0,\"-\",N168*P$4)","v":"-"},null,{"$f":"H168","v":7},"-","-","-","-",{"$f":"IF($B166=0,\"-\",SUM(S168:V168))","v":"-"},{"$f":"IF($B166=0,\"-\",(T168+2*U168+3*V168))","v":"-"},"-",null,{"$f":"R168","v":7},"-",{"$f":"IF($B166=0,\"-\",(U168+V168*2))","v":"-"},"-",{"$f":"IF($B166=0,\"-\",(V168))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":0.5},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":0.5},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":2},null,{"$f":"IF(B167=0,\"-\",N169*P160)","v":0},null,{"$f":"H169","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R169","v":8},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",(V169))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B167=0,\"-\",N170*P160)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",437,237,162,33,5]
["1 - 3 rooms ",313,195,104,13,1,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.6230031948881789},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.33226837060702874},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":4.1533546325878593E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":3.1948881789137379E-3},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.42492012779552712},null,{"$f":"IF(B172=0,\"-\",N172*P$4)","v":0.45460810371810717},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.60265945189651904},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.34374829810159491},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":4.9916944389145693E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":3.675305612740288E-3},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":1},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.45460810371810711},{"$f":"P172","v":0.45460810371810717},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.45460810371810711},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":5.7267555614626271E-2},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":3.675305612740288E-3},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",102,35,50,16,1,null,2,{"$f":"I172","v":0.6230031948881789},{"$f":"J172","v":0.33226837060702874},4.1533546325878593E-2,3.1948881789137379E-3,1,0.42492012779552712,null,0.45460810371810717,null,2,{"$f":"S172","v":0.60265945189651904},{"$f":"T172","v":0.34374829810159491},4.9916944389145693E-2,3.675305612740288E-3,1,0.45460810371810711,0.45460810371810717,null,2,{"$f":"AB172","v":0.45460810371810711},{"$f":"AC172","v":5.7267555614626271E-2},0.2,3.675305612740288E-3,0.2]
["5 rooms ",16,4,7,3,2,null,3,{"$f":"I172","v":0.6230031948881789},{"$f":"J172","v":0.33226837060702874},4.1533546325878593E-2,3.1948881789137379E-3,1,0.42492012779552712,null,0.45460810371810717,null,3,{"$f":"S172","v":0.60265945189651904},{"$f":"T172","v":0.34374829810159491},4.9916944389145693E-2,3.675305612740288E-3,1,0.45460810371810711,0.45460810371810717,null,3,{"$f":"AB172","v":0.45460810371810711},{"$f":"AC172","v":5.7267555614626271E-2},0.2,3.675305612740288E-3,0.2]
["6 rooms ",2,0,0,1,1,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.34313725490196079},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.49019607843137253},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.15686274509803921},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":9.8039215686274508E-3},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":0.99999999999999989},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.83333333333333337},null,{"$f":"IF(B173=0,\"-\",N175*P$4)","v":0.89155599288074916},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($P175-$N175)/($N176-$N175))","v":0.32782610567841891},0.48153319137068434,0.16189930734262536,2.8741395608271342E-2,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":1},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":0.89155599288074916},{"$f":"P175","v":0.89155599288074916},null,{"$f":"R175","v":4},0.89155599288074916,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":0.21938209855916804},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":2.8741395608271342E-2},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.25},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.4375},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.1875},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0.125},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":1.1875},null,{"$f":"IF(B174=0,\"-\",N176*P$4)","v":1.2704672898550675},null,{"$f":"H176","v":5},0.23419670669427287,0.40984423671497749,0.20725411663215892,0.14870493995859072,{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":1},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":1.2704672898550675},1.2704672898550675,null,{"$f":"R176","v":5},1.2704672898550675,{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":0.50466399654934035},0.2,{"$f":"IF($B174=0,\"-\",(V176))","v":0.14870493995859072},0.2]
["8 or more rooms",3,2,1,0,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0.5},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":0.5},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":2.5},null,{"$f":"IF(B175=0,\"-\",N177*P$4)","v":2.6746679786422471},null,{"$f":"H177","v":6},-6.9867191456898861E-2,0,0.53493359572844945,0.53493359572844945,{"$f":"IF($B175=0,\"-\",SUM(S177:V177))","v":1},{"$f":"IF($B175=0,\"-\",(T177+2*U177+3*V177))","v":2.6746679786422476},2.6746679786422471,null,{"$f":"R177","v":6},2.6746679786422476,{"$f":"IF($B175=0,\"-\",(U177+V177*2))","v":1.6048007871853485},0.2,{"$f":"IF($B175=0,\"-\",(V177))","v":0.53493359572844945},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":1},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":0},null,{"$f":"IF(B176=0,\"-\",N178*P$4)","v":0},null,{"$f":"H178","v":7},1,0,0,0,{"$f":"IF($B176=0,\"-\",SUM(S178:V178))","v":1},{"$f":"IF($B176=0,\"-\",(T178+2*U178+3*V178))","v":0},0,null,{"$f":"R178","v":7},0,{"$f":"IF($B176=0,\"-\",(U178+V178*2))","v":0},0.2,{"$f":"IF($B176=0,\"-\",(V178))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0.66666666666666663},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0.33333333333333331},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":0.33333333333333331},null,{"$f":"IF(B177=0,\"-\",N179*P170)","v":{"$error":"#VALUE!"}},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R179","v":8},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(V179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":0.33333333333333326},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":0.66666666666666663},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":0},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":0},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":0.99999999999999989},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":0.66666666666666663},null,{"$f":"IF(B177=0,\"-\",N180*P170)","v":{"$error":"#VALUE!"}}]
["                    E36003076 Alton Whitedown"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1063","v":1.0698671914568989},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",850,47,284,386,133,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",5,1,2,1,1,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.2},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.4},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.2},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":0.2},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.4000000000000001},null,{"$f":"IF(B186=0,\"-\",N186*P$4)","v":1.4978140680396586},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($P186-$N186)/($N189-$N186))","v":0.20575376870821521},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($P186-$N186)/($N189-$N186))","v":0.32520100679320246},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($P186-$N186)/($N189-$N186))","v":0.23452261224929122},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($P186-$N186)/($N189-$N186))","v":0.23452261224929122},{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":1},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":1.4978140680396586},{"$f":"P186","v":1.4978140680396586},null,{"$f":"R186","v":"1"},{"$f":"X186","v":1.4978140680396586},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":0.70356783674787371},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":0.23452261224929122},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",16,3,9,2,2,null,2,{"$f":"I186","v":0.2},{"$f":"J186","v":0.4},0.2,0.2,1,1.4000000000000001,null,1.4978140680396586,null,2,{"$f":"S186","v":0.20575376870821521},{"$f":"T186","v":0.32520100679320246},0.23452261224929122,0.23452261224929122,1,1.4978140680396586,1.4978140680396586,null,2,{"$f":"AB186","v":1.4978140680396586},{"$f":"AC186","v":0.70356783674787371},0.2,0.23452261224929122,0.2]
["5 rooms ",151,16,73,48,14,null,3,{"$f":"I186","v":0.2},{"$f":"J186","v":0.4},0.2,0.2,1,1.4000000000000001,null,1.4978140680396586,null,3,{"$f":"S186","v":0.20575376870821521},{"$f":"T186","v":0.32520100679320246},0.23452261224929122,0.23452261224929122,1,1.4978140680396586,1.4978140680396586,null,3,{"$f":"AB186","v":1.4978140680396586},{"$f":"AC186","v":0.70356783674787371},0.2,0.23452261224929122,0.2]
["6 rooms ",229,21,93,99,16,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.1875},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.5625},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.125},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":0.125},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.1875},null,{"$f":"IF(B187=0,\"-\",N189*P$4)","v":1.2704672898550675},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":0.15526221676242943},0.53124407818083264,0.20125790349597911,0.11223580156075885,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":1},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":1.2704672898550675},{"$f":"P189","v":1.2704672898550675},null,{"$f":"R189","v":4},1.2704672898550675,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":0.42572950661749681},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":0.11223580156075885},0.2]
["7 rooms ",168,5,48,91,24,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.10596026490066225},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.48344370860927155},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.31788079470198677},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":9.2715231788079472E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.3973509933774837},null,{"$f":"IF(B188=0,\"-\",N190*P$4)","v":1.4949799827642762},null,{"$f":"H190","v":5},8.9189849650596453E-2,0.39248206483913772,0.45248633860565896,6.5841746904606868E-2,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":1},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":1.4949799827642762},1.4949799827642762,null,{"$f":"R190","v":5},1.4949799827642762,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":0.58416983241487275},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":6.5841746904606868E-2},0.2]
["8 or more rooms",281,1,59,145,76,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":9.1703056768558958E-2},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.40611353711790393},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.43231441048034935},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":6.9868995633187769E-2},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.4803493449781659},null,{"$f":"IF(B189=0,\"-\",N191*P$4)","v":1.5837771960868503},null,{"$f":"H191","v":6},7.1510645725465824E-2,0.36686416743615513,0.46796253186444198,9.366265497393704E-2,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":1},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":1.5837771960868503},1.5837771960868503,null,{"$f":"R191","v":6},1.5837771960868503,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":0.65528784181231603},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":9.366265497393704E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":2.976190476190476E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.2857142857142857},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.54166666666666663},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.14285714285714285},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.7976190476190477},null,{"$f":"IF(B190=0,\"-\",N192*P$4)","v":1.923213641785616},null,{"$f":"H192","v":7},1.6894544070829309E-2,0.24851648310209021,0.52906975979771564,0.20551921302936479,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":1},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":1.9232136417856158},1.923213641785616,null,{"$f":"R192","v":7},1.9232136417856158,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":0.94010818585644529},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":0.20551921302936479},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":3.5587188612099642E-3},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.20996441281138789},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.51601423487544484},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.27046263345195731},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":2.0533807829181496},null,{"$f":"IF(B191=0,\"-\",N193*P184)","v":2.196844731212209},null,{"$f":"H193","v":8},-1.1139384835970028E-2,0.16747417932624992,0.50162506464320156,0.34204014086651857,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":1},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":2.1968447312122086},2.196844731212209,null,{"$f":"R193","v":8},2.1968447312122086,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":1.1857053463762388},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":0.34204014086651857},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-2.2644467039484834E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":0.13421453990849008},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.49036180308422306},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.39806812404677178},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.3091425182172518},null,{"$f":"IF(B191=0,\"-\",N194*P184)","v":2.4704758206388022}]
["Shared ownership; rented and living rent free",154,25,78,39,12]
["1 - 3 rooms ",16,11,4,0,1,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.6875},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.25},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":6.25E-2},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.4375},null,{"$f":"IF(B196=0,\"-\",N196*P$4)","v":0.46806689626239328},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($P196-$N196)/($N199-$N196))","v":0.66490707667562232},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($P196-$N196)/($N199-$N196))","v":0.26328995489669271},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($P196-$N196)/($N199-$N196))","v":1.0631963917354185E-2},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($P196-$N196)/($N199-$N196))","v":6.117100451033073E-2},{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":1},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":0.46806689626239328},{"$f":"P196","v":0.46806689626239328},null,{"$f":"R196","v":"1"},{"$f":"X196","v":0.46806689626239328},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":0.13297397293801563},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":6.117100451033073E-2},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",32,5,18,8,1,null,2,{"$f":"I196","v":0.6875},{"$f":"J196","v":0.25},0,6.25E-2,1,0.4375,null,0.46806689626239328,null,2,{"$f":"S196","v":0.66490707667562232},{"$f":"T196","v":0.26328995489669271},1.0631963917354185E-2,6.117100451033073E-2,1,0.46806689626239328,0.46806689626239328,null,2,{"$f":"AB196","v":0.46806689626239328},{"$f":"AC196","v":0.13297397293801563},0.2,6.117100451033073E-2,0.2]
["5 rooms ",54,2,29,19,4,null,3,{"$f":"I196","v":0.6875},{"$f":"J196","v":0.25},0,6.25E-2,1,0.4375,null,0.46806689626239328,null,3,{"$f":"S196","v":0.66490707667562232},{"$f":"T196","v":0.26328995489669271},1.0631963917354185E-2,6.117100451033073E-2,1,0.46806689626239328,0.46806689626239328,null,3,{"$f":"AB196","v":0.46806689626239328},{"$f":"AC196","v":0.13297397293801563},0.2,6.117100451033073E-2,0.2]
["6 rooms ",30,5,17,6,2,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.15625},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.5625},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.25},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":3.125E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":1.15625},null,{"$f":"IF(B197=0,\"-\",N199*P$4)","v":1.2370339401220394},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($P199-$N199)/($N200-$N199))","v":0.12485095912237718},0.55579340874458538,0.27682636502165836,4.2529267111379068E-2,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":1},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":1.2370339401220394},{"$f":"P199","v":1.2370339401220394},null,{"$f":"R199","v":4},1.2370339401220394,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0.36188489924441647},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":4.2529267111379068E-2},0.2]
["7 rooms ",13,0,7,3,3,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":3.7037037037037035E-2},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.53703703703703709},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.35185185185185186},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":7.407407407407407E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.4629629629629632},null,{"$f":"IF(B198=0,\"-\",N200*P$4)","v":1.5651760763906486},null,{"$f":"H200","v":5},-7.6812000875752726E-3,0.5268157256942686,0.40423607248354054,7.6629401909766207E-2,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":1.0000000000000002},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":1.5651760763906484},1.5651760763906486,null,{"$f":"R200","v":5},1.5651760763906484,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.55749487630307293},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":7.6629401909766207E-2},0.2]
["8 or more rooms",9,2,3,3,1,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.16666666666666666},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.56666666666666665},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.2},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":6.6666666666666666E-2},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.1666666666666667},null,{"$f":"IF(B199=0,\"-\",N201*P$4)","v":1.2481783900330488},null,{"$f":"H201","v":6},0.14082148608708212,0.56229286687627544,0.20477141795315409,9.2114229083488375E-2,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":1},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":1.2481783900330488},1.2481783900330488,null,{"$f":"R201","v":6},1.2481783900330488,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":0.38899987612013087},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":9.2114229083488375E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.53846153846153844},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.23076923076923078},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0.23076923076923078},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.6923076923076923},null,{"$f":"IF(B200=0,\"-\",N202*P$4)","v":1.8105444778501365},null,{"$f":"H202","v":7},-7.3194200573894017E-2,0.60602541591436365,0.19698729204281817,0.2701814926167122,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":1},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":1.8105444778501365},1.8105444778501365,null,{"$f":"R202","v":7},1.8105444778501365,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":0.73735027727624258},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":0.2701814926167122},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0.22222222222222221},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.33333333333333331},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.33333333333333331},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.1111111111111111},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.3333333333333333},null,{"$f":"IF(B201=0,\"-\",N203*P194)","v":3.2939677608517361},null,{"$f":"H203","v":8},-0.99150385195583646,1.453695863343849,-0.22684793167192435,0.76465592028391205,{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":1.0000000000000002},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":3.2939677608517366},3.2939677608517361,null,{"$f":"R203","v":8},3.2939677608517366,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":1.3024639088958998},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":0.76465592028391205},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":0.44444444444444442},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":0.12820512820512819},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.43589743589743585},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":-8.5470085470085722E-3},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":0.97435897435897423},null,{"$f":"IF(B201=0,\"-\",N204*P194)","v":2.4071302867762685}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",58,9,34,10,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",13,5,7,1,0,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.38461538461538464},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.53846153846153844},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":7.6923076923076927E-2},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0.69230769230769229},null,{"$f":"IF(B207=0,\"-\",N207*P$4)","v":0.74067728639323771},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($P207-$N207)/($N210-$N207))","v":0.36445003271493193},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($P207-$N207)/($N210-$N207))","v":0.53927905272777299},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($P207-$N207)/($N210-$N207))","v":8.7414510006420587E-2},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($P207-$N207)/($N210-$N207))","v":8.8564045508745127E-3},{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":1},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":0.74067728639323771},{"$f":"P207","v":0.74067728639323771},null,{"$f":"R207","v":"1"},{"$f":"X207","v":0.74067728639323771},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":0.10512731910816961},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":8.8564045508745127E-3},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",40,4,22,9,5,null,2,{"$f":"I207","v":0.38461538461538464},{"$f":"J207","v":0.53846153846153844},7.6923076923076927E-2,0,1,0.69230769230769229,null,0.74067728639323771,null,2,{"$f":"S207","v":0.36445003271493193},{"$f":"T207","v":0.53927905272777299},8.7414510006420587E-2,8.8564045508745127E-3,1,0.74067728639323771,0.74067728639323771,null,2,{"$f":"AB207","v":0.74067728639323771},{"$f":"AC207","v":0.10512731910816961},0.2,8.8564045508745127E-3,0.2]
["5 rooms ",5,0,5,0,0,null,3,{"$f":"I207","v":0.38461538461538464},{"$f":"J207","v":0.53846153846153844},7.6923076923076927E-2,0,1,0.69230769230769229,null,0.74067728639323771,null,3,{"$f":"S207","v":0.36445003271493193},{"$f":"T207","v":0.53927905272777299},8.7414510006420587E-2,8.8564045508745127E-3,1,0.74067728639323771,0.74067728639323771,null,3,{"$f":"AB207","v":0.74067728639323771},{"$f":"AC207","v":0.10512731910816961},0.2,8.8564045508745127E-3,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.1},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.55000000000000004},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.22500000000000001},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":0.125},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":1.375},null,{"$f":"IF(B208=0,\"-\",N210*P$4)","v":1.4710673882532359},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($P210-$N210)/($N211-$N210))","v":0.12561797020086291},0.43471913409611695,0.28264043295194152,0.15702246275107865,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":1},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":1.4710673882532359},{"$f":"P210","v":1.4710673882532359},null,{"$f":"R210","v":4},1.4710673882532359,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":0.59668535845409876},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":0.15702246275107865},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":1},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1},null,{"$f":"IF(B209=0,\"-\",N211*P$4)","v":1.0698671914568989},null,{"$f":"H211","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B209=0,\"-\",SUM(S211:V211))","v":{"$error":"#VALUE!"}},{"$f":"IF($B209=0,\"-\",(T211+2*U211+3*V211))","v":{"$error":"#VALUE!"}},1.0698671914568989,null,{"$f":"R211","v":5},{"$error":"#VALUE!"},{"$f":"IF($B209=0,\"-\",(U211+V211*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B209=0,\"-\",(V211))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":"-"},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":"-"},null,{"$f":"IF(B210=0,\"-\",N212*P$4)","v":"-"},null,{"$f":"H212","v":6},"-","-","-","-",{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":"-"},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":"-"},"-",null,{"$f":"R212","v":6},"-",{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":"-"},"-",{"$f":"IF($B210=0,\"-\",(V212))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":"-"},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":"-"},null,{"$f":"IF(B211=0,\"-\",N213*P$4)","v":"-"},null,{"$f":"H213","v":7},"-","-","-","-",{"$f":"IF($B211=0,\"-\",SUM(S213:V213))","v":"-"},{"$f":"IF($B211=0,\"-\",(T213+2*U213+3*V213))","v":"-"},"-",null,{"$f":"R213","v":7},"-",{"$f":"IF($B211=0,\"-\",(U213+V213*2))","v":"-"},"-",{"$f":"IF($B211=0,\"-\",(V213))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":"-"},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":"-"},null,{"$f":"IF(B212=0,\"-\",N214*P205)","v":"-"},null,{"$f":"H214","v":8},"-","-","-","-",{"$f":"IF($B212=0,\"-\",SUM(S214:V214))","v":"-"},{"$f":"IF($B212=0,\"-\",(T214+2*U214+3*V214))","v":"-"},"-",null,{"$f":"R214","v":8},"-",{"$f":"IF($B212=0,\"-\",(U214+V214*2))","v":"-"},"-",{"$f":"IF($B212=0,\"-\",(V214))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":"-"},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":"-"},null,{"$f":"IF(B212=0,\"-\",N215*P205)","v":"-"}]
["Shared ownership; rented and living rent free",112,38,63,10,1]
["1 - 3 rooms ",46,16,27,3,0,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.34782608695652173},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.58695652173913049},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":6.5217391304347824E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":0},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.71739130434782616},null,{"$f":"IF(B217=0,\"-\",N217*P$4)","v":0.76751341995821021},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($P217-$N217)/($N220-$N217))","v":0.34914508999890026},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($P217-$N217)/($N220-$N217))","v":0.54430875670222478},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($P217-$N217)/($N220-$N217))","v":9.6433796640639655E-2},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($P217-$N217)/($N220-$N217))","v":1.0112356658235381E-2},{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":1},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":0.76751341995821032},{"$f":"P217","v":0.76751341995821021},null,{"$f":"R217","v":"1"},{"$f":"X217","v":0.76751341995821032},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":0.11665850995711041},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":1.0112356658235381E-2},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",60,21,31,7,1,null,2,{"$f":"I217","v":0.34782608695652173},{"$f":"J217","v":0.58695652173913049},6.5217391304347824E-2,0,1,0.71739130434782616,null,0.76751341995821021,null,2,{"$f":"S217","v":0.34914508999890026},{"$f":"T217","v":0.54430875670222478},9.6433796640639655E-2,1.0112356658235381E-2,1,0.76751341995821032,0.76751341995821021,null,2,{"$f":"AB217","v":0.76751341995821032},{"$f":"AC217","v":0.11665850995711041},0.2,1.0112356658235381E-2,0.2]
["5 rooms ",2,1,1,0,0,null,3,{"$f":"I217","v":0.34782608695652173},{"$f":"J217","v":0.58695652173913049},6.5217391304347824E-2,0,1,0.71739130434782616,null,0.76751341995821021,null,3,{"$f":"S217","v":0.34914508999890026},{"$f":"T217","v":0.54430875670222478},9.6433796640639655E-2,1.0112356658235381E-2,1,0.76751341995821032,0.76751341995821021,null,3,{"$f":"AB217","v":0.76751341995821032},{"$f":"AC217","v":0.11665850995711041},0.2,1.0112356658235381E-2,0.2]
["6 rooms ",3,0,3,0,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.35},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.51666666666666672},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.11666666666666667},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":1.6666666666666666E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.8},null,{"$f":"IF(B218=0,\"-\",N220*P$4)","v":0.85589375316551919},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($P220-$N220)/($N221-$N220))","v":0.32205312341724041},0.51977187517586221,0.13840312623103523,1.9771875175862173E-2,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":1},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":0.85589375316551919},{"$f":"P220","v":0.85589375316551919},null,{"$f":"R220","v":4},0.85589375316551919,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":0.17794687658275959},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":1.9771875175862173E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.5},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.5},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":0.5},null,{"$f":"IF(B219=0,\"-\",N221*P$4)","v":0.53493359572844945},null,{"$f":"H221","v":5},0.46506640427155055,0.53493359572844945,0,0,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":1},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":0.53493359572844945},0.53493359572844945,null,{"$f":"R221","v":5},0.53493359572844945,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":0},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":0},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":1},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1},null,{"$f":"IF(B220=0,\"-\",N222*P$4)","v":1.0698671914568989},null,{"$f":"H222","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":{"$error":"#VALUE!"}},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":{"$error":"#VALUE!"}},1.0698671914568989,null,{"$f":"R222","v":6},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",(V222))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":"-"},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":"-"},null,{"$f":"IF(B221=0,\"-\",N223*P$4)","v":"-"},null,{"$f":"H223","v":7},"-","-","-","-",{"$f":"IF($B221=0,\"-\",SUM(S223:V223))","v":"-"},{"$f":"IF($B221=0,\"-\",(T223+2*U223+3*V223))","v":"-"},"-",null,{"$f":"R223","v":7},"-",{"$f":"IF($B221=0,\"-\",(U223+V223*2))","v":"-"},"-",{"$f":"IF($B221=0,\"-\",(V223))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":1},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":1},null,{"$f":"IF(B222=0,\"-\",N224*P215)","v":{"$error":"#VALUE!"}},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($P224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($P224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($P224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($P224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",SUM(S224:V224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",(T224+2*U224+3*V224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R224","v":8},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(U224+V224*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(V224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},null,{"$f":"IF(B224=0,\"-\",N225*P215)","v":"-"}]
["                    E36003077 Alton Wooteys"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1063","v":1.0698671914568989},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",556,44,231,215,66,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",6,1,2,3,0,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.16666666666666666},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.33333333333333331},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.5},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":0},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.3333333333333333},null,{"$f":"IF(B231=0,\"-\",N231*P$4)","v":1.4264895886091984},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($P231-$N231)/($N234-$N231))","v":0.16308373377144106},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($P231-$N231)/($N234-$N231))","v":0.24017707805746819},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($P231-$N231)/($N234-$N231))","v":0.60390505396154182},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($P231-$N231)/($N234-$N231))","v":-7.1658657904511642E-3},{"$f":"IF($B231=0,\"-\",SUM(S231:V231))","v":0.99999999999999978},{"$f":"IF($B231=0,\"-\",(T231+2*U231+3*V231))","v":1.4264895886091982},{"$f":"P231","v":1.4264895886091984},null,{"$f":"R231","v":"1"},{"$f":"X231","v":1.4264895886091982},{"$f":"IF($B231=0,\"-\",(U231+V231*2))","v":0.58957332238063953},{"$f":"IF(AC231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(V231))","v":-7.1658657904511642E-3},{"$f":"IF(AE231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",51,9,30,11,1,null,2,{"$f":"I231","v":0.16666666666666666},{"$f":"J231","v":0.33333333333333331},0.5,0,1,1.3333333333333333,null,1.4264895886091984,null,2,{"$f":"S231","v":0.16308373377144106},{"$f":"T231","v":0.24017707805746819},0.60390505396154182,-7.1658657904511642E-3,0.99999999999999978,1.4264895886091982,1.4264895886091984,null,2,{"$f":"AB231","v":1.4264895886091982},{"$f":"AC231","v":0.58957332238063953},0.2,-7.1658657904511642E-3,0.2]
["5 rooms ",215,24,109,62,20,null,3,{"$f":"I231","v":0.16666666666666666},{"$f":"J231","v":0.33333333333333331},0.5,0,1,1.3333333333333333,null,1.4264895886091984,null,3,{"$f":"S231","v":0.16308373377144106},{"$f":"T231","v":0.24017707805746819},0.60390505396154182,-7.1658657904511642E-3,0.99999999999999978,1.4264895886091982,1.4264895886091984,null,3,{"$f":"AB231","v":1.4264895886091982},{"$f":"AC231","v":0.58957332238063953},0.2,-7.1658657904511642E-3,0.2]
["6 rooms ",132,7,53,58,14,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.17647058823529413},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.58823529411764708},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.21568627450980393},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":1.9607843137254902E-2},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":1},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.0784313725490196},null,{"$f":"IF(B232=0,\"-\",N234*P$4)","v":1.1537783437280282},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($P234-$N234)/($N235-$N234))","v":0.15928915895104936},0.56670413590068214,0.23494590761745945,3.9060797530809092E-2,{"$f":"IF($B232=0,\"-\",SUM(S234:V234))","v":1},{"$f":"IF($B232=0,\"-\",(T234+2*U234+3*V234))","v":1.1537783437280285},{"$f":"P234","v":1.1537783437280282},null,{"$f":"R234","v":4},1.1537783437280285,{"$f":"IF($B232=0,\"-\",(U234+V234*2))","v":0.31306750267907762},0.2,{"$f":"IF($B232=0,\"-\",(V234))","v":3.9060797530809092E-2},0.2]
["7 rooms ",78,2,25,38,13,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.11162790697674418},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.50697674418604655},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.28837209302325584},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":9.3023255813953487E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.3627906976744186},null,{"$f":"IF(B233=0,\"-\",N235*P$4)","v":1.4580050562645182},null,{"$f":"H235","v":5},8.7955986161176003E-2,0.46437298050535164,0.34938102424125056,9.8290009092221811E-2,{"$f":"IF($B233=0,\"-\",SUM(S235:V235))","v":1},{"$f":"IF($B233=0,\"-\",(T235+2*U235+3*V235))","v":1.4580050562645184},1.4580050562645182,null,{"$f":"R235","v":5},1.4580050562645184,{"$f":"IF($B233=0,\"-\",(U235+V235*2))","v":0.54596104242569421},0.2,{"$f":"IF($B233=0,\"-\",(V235))","v":9.8290009092221811E-2},0.2]
["8 or more rooms",74,1,12,43,18,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":5.3030303030303032E-2},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.40151515151515149},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.43939393939393939},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":0.10606060606060606},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.5984848484848484},null,{"$f":"IF(B234=0,\"-\",N236*P$4)","v":1.7101664954348914},null,{"$f":"H236","v":6},3.7454524375549268E-2,0.35545061464258187,0.46656870215329699,0.14052615882857183,{"$f":"IF($B234=0,\"-\",SUM(S236:V236))","v":1},{"$f":"IF($B234=0,\"-\",(T236+2*U236+3*V236))","v":1.7101664954348914},1.7101664954348914,null,{"$f":"R236","v":6},1.7101664954348914,{"$f":"IF($B234=0,\"-\",(U236+V236*2))","v":0.74762101981044071},0.2,{"$f":"IF($B234=0,\"-\",(V236))","v":0.14052615882857183},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":2.564102564102564E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.32051282051282054},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.48717948717948717},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.16666666666666666},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.7948717948717949},null,{"$f":"IF(B235=0,\"-\",N237*P$4)","v":1.9202744462046903},null,{"$f":"H237","v":7},1.9773254522507805E-2,0.24389649476531622,0.53261280069715378,0.20371745001502214,{"$f":"IF($B235=0,\"-\",SUM(S237:V237))","v":1},{"$f":"IF($B235=0,\"-\",(T237+2*U237+3*V237))","v":1.9202744462046901},1.9202744462046903,null,{"$f":"R237","v":7},1.9202744462046901,{"$f":"IF($B235=0,\"-\",(U237+V237*2))","v":0.94004770072719812},0.2,{"$f":"IF($B235=0,\"-\",(V237))","v":0.20371745001502214},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":1.3513513513513514E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.16216216216216217},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.58108108108108103},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.24324324324324326},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":2.0540540540540539},null,{"$f":"IF(B236=0,\"-\",N238*P229)","v":2.1975650419114681},null,{"$f":"H238","v":8},6.7984271832869196E-3,7.4482320650346337E-2,0.63307503523797837,0.28564421692838837,{"$f":"IF($B236=0,\"-\",SUM(S238:V238))","v":1},{"$f":"IF($B236=0,\"-\",(T238+2*U238+3*V238))","v":2.1975650419114681},2.1975650419114681,null,{"$f":"R238","v":8},2.1975650419114681,{"$f":"IF($B236=0,\"-\",(U238+V238*2))","v":1.2043634690947551},0.2,{"$f":"IF($B236=0,\"-\",(V238))","v":0.28564421692838837},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":1.3860013860013884E-3},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":3.8115038115038025E-3},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.67498267498267484},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.31981981981981988},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":0.99999999999999989},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.3132363132363132},null,{"$f":"IF(B236=0,\"-\",N239*P229)","v":2.4748556376182456}]
["Shared ownership; rented and living rent free",192,59,93,29,11]
["1 - 3 rooms ",43,19,21,3,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.44186046511627908},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.48837209302325579},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":6.9767441860465115E-2},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.62790697674418605},null,{"$f":"IF(B241=0,\"-\",N241*P$4)","v":0.67177707370549467},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($P241-$N241)/($N244-$N241))","v":0.41092642238715121},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($P241-$N241)/($N244-$N241))","v":0.51241628078089607},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($P241-$N241)/($N244-$N241))","v":7.061109757125951E-2},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($P241-$N241)/($N244-$N241))","v":6.0461992606931731E-3},{"$f":"IF($B241=0,\"-\",SUM(S241:V241))","v":0.99999999999999989},{"$f":"IF($B241=0,\"-\",(T241+2*U241+3*V241))","v":0.67177707370549455},{"$f":"P241","v":0.67177707370549467},null,{"$f":"R241","v":"1"},{"$f":"X241","v":0.67177707370549455},{"$f":"IF($B241=0,\"-\",(U241+V241*2))","v":8.2703496092645851E-2},{"$f":"IF(AC241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(V241))","v":6.0461992606931731E-3},{"$f":"IF(AE241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",41,13,24,3,1,null,2,{"$f":"I241","v":0.44186046511627908},{"$f":"J241","v":0.48837209302325579},6.9767441860465115E-2,0,1,0.62790697674418605,null,0.67177707370549467,null,2,{"$f":"S241","v":0.41092642238715121},{"$f":"T241","v":0.51241628078089607},7.061109757125951E-2,6.0461992606931731E-3,0.99999999999999989,0.67177707370549455,0.67177707370549467,null,2,{"$f":"AB241","v":0.67177707370549455},{"$f":"AC241","v":8.2703496092645851E-2},0.2,6.0461992606931731E-3,0.2]
["5 rooms ",80,20,37,20,3,null,3,{"$f":"I241","v":0.44186046511627908},{"$f":"J241","v":0.48837209302325579},6.9767441860465115E-2,0,1,0.62790697674418605,null,0.67177707370549467,null,3,{"$f":"S241","v":0.41092642238715121},{"$f":"T241","v":0.51241628078089607},7.061109757125951E-2,6.0461992606931731E-3,0.99999999999999989,0.67177707370549455,0.67177707370549467,null,3,{"$f":"AB241","v":0.67177707370549455},{"$f":"AC241","v":8.2703496092645851E-2},0.2,6.0461992606931731E-3,0.2]
["6 rooms ",20,5,8,1,6,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.31707317073170732},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.58536585365853655},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":7.3170731707317069E-2},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":2.4390243902439025E-2},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":0.99999999999999989},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":0.80487804878048785},null,{"$f":"IF(B242=0,\"-\",N244*P$4)","v":0.86111261751408941},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($P244-$N244)/($N245-$N244))","v":0.30310973380011325},0.55978737600657102,0.10998342907242871,2.7119461120886958E-2,{"$f":"IF($B242=0,\"-\",SUM(S244:V244))","v":0.99999999999999989},{"$f":"IF($B242=0,\"-\",(T244+2*U244+3*V244))","v":0.8611126175140893},{"$f":"P244","v":0.86111261751408941},null,{"$f":"R244","v":4},0.8611126175140893,{"$f":"IF($B242=0,\"-\",(U244+V244*2))","v":0.16422235131420262},0.2,{"$f":"IF($B242=0,\"-\",(V244))","v":2.7119461120886958E-2},0.2]
["7 rooms ",6,2,2,1,1,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.25},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.46250000000000002},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.25},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":3.7499999999999999E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.075},null,{"$f":"IF(B243=0,\"-\",N245*P$4)","v":1.1501072308161662},null,{"$f":"H245","v":5},0.25,0.44805630176612188,0.20378016565159002,9.8163532582288104E-2,{"$f":"IF($B243=0,\"-\",SUM(S245:V245))","v":1},{"$f":"IF($B243=0,\"-\",(T245+2*U245+3*V245))","v":1.1501072308161662},1.1501072308161662,null,{"$f":"R245","v":5},1.1501072308161662,{"$f":"IF($B243=0,\"-\",(U245+V245*2))","v":0.40010723081616623},0.2,{"$f":"IF($B243=0,\"-\",(V245))","v":9.8163532582288104E-2},0.2]
["8 or more rooms",2,0,1,1,0,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.25},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.4},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.05},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":0.3},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.4},null,{"$f":"IF(B244=0,\"-\",N246*P$4)","v":1.4978140680396583},null,{"$f":"H246","v":6},0.21506640427155058,0.42794687658275959,1.0929659801708139E-3,0.35589375316551908,{"$f":"IF($B244=0,\"-\",SUM(S246:V246))","v":1},{"$f":"IF($B244=0,\"-\",(T246+2*U246+3*V246))","v":1.4978140680396583},1.4978140680396583,null,{"$f":"R246","v":6},1.4978140680396583,{"$f":"IF($B244=0,\"-\",(U246+V246*2))","v":0.71288047231120899},0.2,{"$f":"IF($B244=0,\"-\",(V246))","v":0.35589375316551908},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":0.33333333333333331},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.33333333333333331},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.16666666666666666},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0.16666666666666666},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":0.99999999999999989},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.1666666666666665},null,{"$f":"IF(B245=0,\"-\",N247*P$4)","v":1.2481783900330485},null,{"$f":"H247","v":7},0.25182160996695135,0.37408919501652432,0.24817839003304865,0.12591080498347568,{"$f":"IF($B245=0,\"-\",SUM(S247:V247))","v":1},{"$f":"IF($B245=0,\"-\",(T247+2*U247+3*V247))","v":1.2481783900330488},1.2481783900330485,null,{"$f":"R247","v":7},1.2481783900330488,{"$f":"IF($B245=0,\"-\",(U247+V247*2))","v":0.5},0.2,{"$f":"IF($B245=0,\"-\",(V247))","v":0.12591080498347568},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.5},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.5},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.5},null,{"$f":"IF(B246=0,\"-\",N248*P239)","v":3.7122834564273681},null,{"$f":"H248","v":8},-2.2122834564273672,1.6061417282136841,2.7122834564273672,-1.1061417282136836,{"$f":"IF($B246=0,\"-\",SUM(S248:V248))","v":1.0000000000000004},{"$f":"IF($B246=0,\"-\",(T248+2*U248+3*V248))","v":3.7122834564273677},3.7122834564273681,null,{"$f":"R248","v":8},3.7122834564273677,{"$f":"IF($B246=0,\"-\",(U248+V248*2))","v":0.5},0.2,{"$f":"IF($B246=0,\"-\",(V248))","v":-1.1061417282136836},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":-0.33333333333333331},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":0.66666666666666674},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.83333333333333337},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":-0.16666666666666666},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":1.8333333333333335},null,{"$f":"IF(B246=0,\"-\",N249*P239)","v":4.5372353356334507}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",96,18,49,21,8,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P230","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$I259-($I258-$I259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$J259-($J258-$J259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$K259-($K258-$K259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$L259-($L258-$L259)))","v":"-"},{"$f":"IF($B257=0,\"-\",SUM($I260:$L260))","v":"-"},{"$f":"IF($B257=0,\"-\",($J260+2*$K260+3*$L260))","v":"-"},null,{"$f":"IF(B257=0,\"-\",N260*P250)","v":"-"}]
["4 rooms ",93,31,49,10,3,null,2,{"$f":"I262","v":0.61538461538461542},{"$f":"J262","v":0.33333333333333331},5.128205128205128E-2,0,1,0.4358974358974359,null,0.46635236550685338,null,2,{"$f":"S262","v":0.59405991107904799},{"$f":"T262","v":0.34796670813539426},5.5534484985214294E-2,2.4388958003434941E-3,1,0.46635236550685333,0.46635236550685338,null,2,{"$f":"AB262","v":0.46635236550685333},{"$f":"AC262","v":6.041227658590128E-2},0.2,2.4388958003434941E-3,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B267=0,\"-\",$C267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$D267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$E267/$B267)","v":1},{"$f":"IF($B267=0,\"-\",$F267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",SUM($I269:$L269))","v":1},{"$f":"IF($B267=0,\"-\",($J269+2*$K269+3*$L269))","v":2},null,{"$f":"IF(B267=0,\"-\",N269*P260)","v":{"$error":"#VALUE!"}},null,{"$f":"H269","v":8},{"$f":"IF($B267=0,\"-\",I269+(I271-I269)*($P269-$N269)/($N271-$N269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",J269+(J271-J269)*($P269-$N269)/($N271-$N269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",K269+(K271-K269)*($P269-$N269)/($N271-$N269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",L269+(L271-L269)*($P269-$N269)/($N271-$N269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",SUM(S269:V269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",(T269+2*U269+3*V269))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R269","v":8},{"$error":"#VALUE!"},{"$f":"IF($B267=0,\"-\",(U269+V269*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B267=0,\"-\",(V269))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["5 rooms ",82,3,37,33,9,null,3,{"$f":"I276","v":0},{"$f":"J276","v":0.42857142857142855},0.2857142857142857,0.2857142857142857,0.99999999999999989,1.8571428571428572,1.9275475180170696,2.0234527356610932,null,3,{"$f":"S276","v":0},{"$f":"T276","v":0.35},0.28000000000000003,0.37,1,2.02,2.0234527356610932,null,3,{"$f":"AB276","v":2.02},{"$f":"AC276","v":1.02},0.2,0.37,0.2]
["8 or more rooms",443,6,52,231,154,null,6,{"$f":"IF($B279=0,\"-\",$C279/$B279)","v":4.5454545454545456E-2},{"$f":"IF($B279=0,\"-\",$D279/$B279)","v":0.29220779220779219},{"$f":"IF($B279=0,\"-\",$E279/$B279)","v":0.51948051948051943},{"$f":"IF($B279=0,\"-\",$F279/$B279)","v":0.14285714285714285},{"$f":"IF($B279=0,\"-\",SUM($I281:$L281))","v":1},{"$f":"IF($B279=0,\"-\",($J281+2*$K281+3*$L281))","v":1.7597402597402596},{"$f":"IF(B279=0,\"-\",N281*O274)","v":1.8264523684707195},{"$f":"IF(B279=0,\"-\",O281*P274)","v":1.917327592182364},null,{"$f":"H281","v":6},2.0862891665809506E-2,0.24729038375693779,0.52550296530633245,0.20634375927092036,{"$f":"IF($B279=0,\"-\",SUM(S281:V281))","v":1},{"$f":"IF($B279=0,\"-\",(T281+2*U281+3*V281))","v":1.9173275921823638},1.917327592182364,null,{"$f":"R281","v":6},1.9173275921823638,{"$f":"IF($B279=0,\"-\",(U281+V281*2))","v":0.93819048384817316},0.2,{"$f":"IF($B279=0,\"-\",(V281))","v":0.20634375927092036},0.2]
["4 rooms ",59,5,27,22,5,null,2,{"$f":"I286","v":0.33333333333333331},{"$f":"J286","v":0.41666666666666669},0.25,0,1,0.91666666666666674,0.95141768517509206,0.99875551696092424,null,2,{"$f":"S286","v":0.29561104181430115},{"$f":"T286","v":0.42288227151923447},0.2686468145577034,1.285987210876097E-2,1,0.99875551696092424,0.99875551696092424,null,2,{"$f":"AB286","v":0.99875551696092424},{"$f":"AC286","v":0.29436655877522533},0.2,1.285987210876097E-2,0.2]
["7 rooms ",14,0,4,8,2,null,5,{"$f":"IF($B288=0,\"-\",$C288/$B288)","v":0},{"$f":"IF($B288=0,\"-\",$D288/$B288)","v":0.5423728813559322},{"$f":"IF($B288=0,\"-\",$E288/$B288)","v":0.33898305084745761},{"$f":"IF($B288=0,\"-\",$F288/$B288)","v":0.11864406779661017},{"$f":"IF($B288=0,\"-\",SUM($I290:$L290))","v":1},{"$f":"IF($B288=0,\"-\",($J290+2*$K290+3*$L290))","v":1.5762711864406778},{"$f":"IF(B288=0,\"-\",N290*O274)","v":1.6360279455399114},{"$f":"IF(B288=0,\"-\",O290*P274)","v":1.7174285931100017},null,{"$f":"H290","v":5},0,0.44,0.4,0.16,{"$f":"IF($B288=0,\"-\",SUM(S290:V290))","v":1},{"$f":"IF($B288=0,\"-\",(T290+2*U290+3*V290))","v":1.72},1.7174285931100017,null,{"$f":"R290","v":5},1.72,{"$f":"IF($B288=0,\"-\",(U290+V290*2))","v":0.72},0.2,{"$f":"IF($B288=0,\"-\",(V290))","v":0.16},0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B298=0,\"-\",$C298/$B298)","v":0},{"$f":"IF($B298=0,\"-\",$D298/$B298)","v":0.5},{"$f":"IF($B298=0,\"-\",$E298/$B298)","v":0.5},{"$f":"IF($B298=0,\"-\",$F298/$B298)","v":0},{"$f":"IF($B298=0,\"-\",SUM($I300:$L300))","v":1},{"$f":"IF($B298=0,\"-\",($J300+2*$K300+3*$L300))","v":1.5},{"$f":"IF(B298=0,\"-\",N300*O274)","v":1.5568653030137869},{"$f":"IF(B298=0,\"-\",O300*P274)","v":1.6343272095724213},null,{"$f":"H300","v":4},0,0.37,0.63,0,{"$f":"IF($B298=0,\"-\",SUM(S300:V300))","v":1},{"$f":"IF($B298=0,\"-\",(T300+2*U300+3*V300))","v":1.63},{"$f":"P300","v":1.6343272095724213},null,{"$f":"R300","v":4},1.63,{"$f":"IF($B298=0,\"-\",(U300+V300*2))","v":0.63},0.2,{"$f":"IF($B298=0,\"-\",(V300))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$I304-($I303-$I304)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$J304-($J303-$J304)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$K304-($K303-$K304)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$L304-($L303-$L304)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",SUM($I305:$L305))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",($J305+2*$K305+3*$L305))","v":{"$error":"#VALUE!"}},{"$f":"IF(B302=0,\"-\",N305*O274)","v":{"$error":"#VALUE!"}},{"$f":"IF(B302=0,\"-\",O305*P274)","v":{"$error":"#VALUE!"}}]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B309=0,\"-\",$C309/$B309)","v":0.5},{"$f":"IF($B309=0,\"-\",$D309/$B309)","v":0.33333333333333331},{"$f":"IF($B309=0,\"-\",$E309/$B309)","v":0.16666666666666666},{"$f":"IF($B309=0,\"-\",$F309/$B309)","v":0},{"$f":"IF($B309=0,\"-\",SUM($I311:$L311))","v":0.99999999999999989},{"$f":"IF($B309=0,\"-\",($J311+2*$K311+3*$L311))","v":0.66666666666666663},{"$f":"IF(B309=0,\"-\",N311*O274)","v":0.69194013467279414},{"$f":"IF(B309=0,\"-\",O311*P274)","v":0.72636764869885384},null,{"$f":"H311","v":5},0.5,0.27,0.23,0,{"$f":"IF($B309=0,\"-\",SUM(S311:V311))","v":1},{"$f":"IF($B309=0,\"-\",(T311+2*U311+3*V311))","v":0.73},0.72636764869885384,null,{"$f":"R311","v":5},0.73,{"$f":"IF($B309=0,\"-\",(U311+V311*2))","v":0.23},0.2,{"$f":"IF($B309=0,\"-\",(V311))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":1},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":1},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":1},{"$f":"IF(B312=0,\"-\",N314*O274)","v":1.0379102020091913},{"$f":"IF(B312=0,\"-\",O314*P274)","v":1.0895514730482809},null,{"$f":"H314","v":8},0,0.91,0.09,0,{"$f":"IF($B312=0,\"-\",SUM(S314:V314))","v":1},{"$f":"IF($B312=0,\"-\",(T314+2*U314+3*V314))","v":1.0900000000000001},1.0895514730482809,null,{"$f":"R314","v":8},1.0900000000000001,{"$f":"IF($B312=0,\"-\",(U314+V314*2))","v":0.09},0.2,{"$f":"IF($B312=0,\"-\",(V314))","v":0},0.2]
["5 rooms ",480,53,209,161,57,null,3,{"$f":"I321","v":0.17647058823529413},{"$f":"J321","v":0.70588235294117652},5.8823529411764705E-2,5.8823529411764705E-2,1,1,1.0699289630502102,1.1557321313526148,null,3,{"$f":"S321","v":0.44785672890124784},{"$f":"T321","v":5.0740504992119462E-4},0.49968287184379928,5.1952994205031702E-2,1,1.155732131352615,1.1557321313526148,null,3,{"$f":"AB321","v":1.155732131352615},{"$f":"AC321","v":0.60358886025386271},0.2,5.1952994205031702E-2,0.2]
["6 rooms ",546,32,217,212,85,null,4,{"$f":"IF($B322=0,\"-\",$C322/$B322)","v":0.26415094339622641},{"$f":"IF($B322=0,\"-\",$D322/$B322)","v":0.4779874213836478},{"$f":"IF($B322=0,\"-\",$E322/$B322)","v":0.20125786163522014},{"$f":"IF($B322=0,\"-\",$F322/$B322)","v":5.6603773584905662E-2},{"$f":"IF($B322=0,\"-\",SUM($I324:$L324))","v":1},{"$f":"IF($B322=0,\"-\",($J324+2*$K324+3*$L324))","v":1.050314465408805},{"$f":"IF(B322=0,\"-\",N324*O319)","v":1.1237618668514786},{"$f":"IF(B322=0,\"-\",O324*P319)","v":1.2138821756974003},null,{"$f":"H324","v":4},{"$f":"IF($B322=0,\"-\",I324+(I325-I324)*($P324-$N324)/($N325-$N324))","v":0.20314452389034274},0.46109405592088326,0.25449614078980487,8.1265279398969104E-2,{"$f":"IF($B322=0,\"-\",SUM(S324:V324))","v":1},{"$f":"IF($B322=0,\"-\",(T324+2*U324+3*V324))","v":1.2138821756974003},{"$f":"P324","v":1.2138821756974003},null,{"$f":"R324","v":4},1.2138821756974003,{"$f":"IF($B322=0,\"-\",(U324+V324*2))","v":0.41702669958774308},0.2,{"$f":"IF($B322=0,\"-\",(V324))","v":8.1265279398969104E-2},0.2]
["4 rooms ",133,31,73,23,6,null,2,{"$f":"I331","v":0.32},{"$f":"J331","v":0.56000000000000005},0.12,0,1,0.8,0.85594317044016821,0.92458570508209181,null,2,{"$f":"S331","v":0.27293428919120977},{"$f":"T331","v":0.55397428615942823},0.14866285502542242,2.4428569623939567E-2,1,0.92458570508209181,0.92458570508209181,null,2,{"$f":"AB331","v":0.92458570508209181},{"$f":"AC331","v":0.19751999427330155},0.2,2.4428569623939567E-2,0.2]
["7 rooms ",38,1,19,12,6,null,5,{"$f":"IF($B333=0,\"-\",$C333/$B333)","v":0.14935064935064934},{"$f":"IF($B333=0,\"-\",$D333/$B333)","v":0.42207792207792205},{"$f":"IF($B333=0,\"-\",$E333/$B333)","v":0.34415584415584416},{"$f":"IF($B333=0,\"-\",$F333/$B333)","v":8.4415584415584416E-2},{"$f":"IF($B333=0,\"-\",SUM($I335:$L335))","v":0.99999999999999989},{"$f":"IF($B333=0,\"-\",($J335+2*$K335+3*$L335))","v":1.3636363636363638},{"$f":"IF(B333=0,\"-\",N335*O319)","v":1.4589940405230142},{"$f":"IF(B333=0,\"-\",O335*P319)","v":1.5759983609353838},null,{"$f":"H335","v":5},6.6255693613088432E-2,0.3928503998015761,0.43953375862219862,0.10136014796313692,{"$f":"IF($B333=0,\"-\",SUM(S335:V335))","v":1},{"$f":"IF($B333=0,\"-\",(T335+2*U335+3*V335))","v":1.575998360935384},1.5759983609353838,null,{"$f":"R335","v":5},1.575998360935384,{"$f":"IF($B333=0,\"-\",(U335+V335*2))","v":0.64225405454847251},0.2,{"$f":"IF($B333=0,\"-\",(V335))","v":0.10136014796313692},0.2]
["4 rooms ",87,18,52,14,3,null,2,{"$f":"I342","v":0.25352112676056338},{"$f":"J342","v":0.6901408450704225},2.8169014084507043E-2,2.8169014084507043E-2,0.99999999999999989,0.83098591549295775,0.8890958988727099,0.96039712323667981,null,2,{"$f":"S342","v":0.22209580818535937},{"$f":"T342","v":0.6278357863675007},0.1176438794722407,3.2424525974899254E-2,1,0.96039712323667992,0.96039712323667981,null,2,{"$f":"AB342","v":0.96039712323667992},{"$f":"AC342","v":0.18249293142203921},0.2,3.2424525974899254E-2,0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$I349-($I348-$I349)))","v":0},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$J349-($J348-$J349)))","v":-0.5},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$K349-($K348-$K349)))","v":1.5},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$L349-($L348-$L349)))","v":0},{"$f":"IF($B347=0,\"-\",SUM($I350:$L350))","v":1},{"$f":"IF($B347=0,\"-\",($J350+2*$K350+3*$L350))","v":2.5},{"$f":"IF(B347=0,\"-\",N350*O319)","v":2.6748224076255256},{"$f":"IF(B347=0,\"-\",O350*P319)","v":2.8893303283815368}]
["5 rooms ",17,2,10,4,1,null,3,{"$f":"I352","v":0.39919354838709675},{"$f":"J352","v":0.50806451612903225},8.4677419354838704E-2,8.0645161290322578E-3,1,0.70161290322580638,0.75067596601103448,0.8108765760296569,null,3,{"$f":"S352","v":0.32762216018931473},{"$f":"T352","v":0.54472332176859328},0.11681029986521223,1.0844218176879727E-2,0.99999999999999989,0.8108765760296569,0.8108765760296569,null,3,{"$f":"AB352","v":0.8108765760296569},{"$f":"AC352","v":0.13849873621897169},0.2,1.0844218176879727E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B357=0,\"-\",$C357/$B357)","v":0},{"$f":"IF($B357=0,\"-\",$D357/$B357)","v":0.33333333333333331},{"$f":"IF($B357=0,\"-\",$E357/$B357)","v":0.66666666666666663},{"$f":"IF($B357=0,\"-\",$F357/$B357)","v":0},{"$f":"IF($B357=0,\"-\",SUM($I359:$L359))","v":1},{"$f":"IF($B357=0,\"-\",($J359+2*$K359+3*$L359))","v":1.6666666666666665},{"$f":"IF(B357=0,\"-\",N359*O319)","v":1.7832149384170168},{"$f":"IF(B357=0,\"-\",O359*P319)","v":1.9262202189210242},null,{"$f":"H359","v":8},{"$f":"IF($B357=0,\"-\",I359+(I361-I359)*($P359-$N359)/($N361-$N359))","v":0},{"$f":"IF($B357=0,\"-\",J359+(J361-J359)*($P359-$N359)/($N361-$N359))","v":0.38524404378420485},{"$f":"IF($B357=0,\"-\",K359+(K361-K359)*($P359-$N359)/($N361-$N359))","v":0.7704880875684097},{"$f":"IF($B357=0,\"-\",L359+(L361-L359)*($P359-$N359)/($N361-$N359))","v":0},{"$f":"IF($B357=0,\"-\",SUM(S359:V359))","v":1.1557321313526145},{"$f":"IF($B357=0,\"-\",(T359+2*U359+3*V359))","v":1.9262202189210242},1.9262202189210242,null,{"$f":"R359","v":8},1.9262202189210242,{"$f":"IF($B357=0,\"-\",(U359+V359*2))","v":0.7704880875684097},0.2,{"$f":"IF($B357=0,\"-\",(V359))","v":0},0.2]
["5 rooms ",353,17,152,139,45,null,3,{"$f":"I366","v":0.26666666666666666},{"$f":"J366","v":0.4},0.33333333333333331,0,1,1.0666666666666667,1.0746557250016211,1.141520533738386,null,3,{"$f":"S366","v":0.19687049331600942},{"$f":"T366","v":0.48496925451384365},0.29792947728589853,2.0230774884248473E-2,1,1.141520533738386,1.141520533738386,null,3,{"$f":"AB366","v":1.141520533738386},{"$f":"AC366","v":0.3383910270543955},0.2,2.0230774884248473E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B371=0,\"-\",$C371/$B371)","v":6.4377682403433476E-3},{"$f":"IF($B371=0,\"-\",$D371/$B371)","v":0.19957081545064378},{"$f":"IF($B371=0,\"-\",$E371/$B371)","v":0.48712446351931332},{"$f":"IF($B371=0,\"-\",$F371/$B371)","v":0.30686695278969955},{"$f":"IF($B371=0,\"-\",SUM($I373:$L373))","v":1},{"$f":"IF($B371=0,\"-\",($J373+2*$K373+3*$L373))","v":2.0944206008583692},{"$f":"IF(B371=0,\"-\",N373*O364)","v":2.1101072711941704},{"$f":"IF(B371=0,\"-\",O373*P364)","v":2.2413976145292343},null,{"$f":"H373","v":8},-7.955960847662296E-4,0.14351353084129492,0.47396211204247457,0.38331995320099671,{"$f":"IF($B371=0,\"-\",SUM(S373:V373))","v":1},{"$f":"IF($B371=0,\"-\",(T373+2*U373+3*V373))","v":2.2413976145292343},2.2413976145292343,null,{"$f":"R373","v":8},2.2413976145292343,{"$f":"IF($B371=0,\"-\",(U373+V373*2))","v":1.2406020184444679},0.2,{"$f":"IF($B371=0,\"-\",(V373))","v":0.38331995320099671},0.2]
["4 rooms ",44,7,17,19,1,null,2,{"$f":"I376","v":0},{"$f":"J376","v":0.7142857142857143},0.2857142857142857,0,1,1.2857142857142856,1.2953439542430254,1.3759399290596617,null,2,{"$f":"S376","v":0},{"$f":"T376","v":0.62},0.38,0,1,1.38,1.3759399290596617,null,2,{"$f":"AB376","v":1.38},{"$f":"AC376","v":0.38},0.2,0,0.2]
["7 rooms ",17,1,7,7,2,null,5,{"$f":"IF($B378=0,\"-\",$C378/$B378)","v":8.3333333333333329E-2},{"$f":"IF($B378=0,\"-\",$D378/$B378)","v":0.58333333333333337},{"$f":"IF($B378=0,\"-\",$E378/$B378)","v":0.2638888888888889},{"$f":"IF($B378=0,\"-\",$F378/$B378)","v":6.9444444444444448E-2},{"$f":"IF($B378=0,\"-\",SUM($I380:$L380))","v":1},{"$f":"IF($B378=0,\"-\",($J380+2*$K380+3*$L380))","v":1.3194444444444444},{"$f":"IF(B378=0,\"-\",N380*O364)","v":1.3293267431660678},{"$f":"IF(B378=0,\"-\",O380*P364)","v":1.4120371185565972},null,{"$f":"H380","v":5},{"$f":"IF($B378=0,\"-\",I380+(I381-I380)*($P380-$N380)/($N381-$N380))","v":8.1794396921496995E-2},0.49869183068233502,0.34519602931424187,7.4317743081926166E-2,{"$f":"IF($B378=0,\"-\",SUM(S380:V380))","v":1},{"$f":"IF($B378=0,\"-\",(T380+2*U380+3*V380))","v":1.4120371185565974},1.4120371185565972,null,{"$f":"R380","v":5},1.4120371185565974,{"$f":"IF($B378=0,\"-\",(U380+V380*2))","v":0.49383151547809423},0.2,{"$f":"IF($B378=0,\"-\",(V380))","v":7.4317743081926166E-2},0.2]
["Owner occupied ",98,30,42,22,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P365","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$I394-($I393-$I394)))","v":2},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$J394-($J393-$J394)))","v":-1},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$K394-($K393-$K394)))","v":0},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$L394-($L393-$L394)))","v":0},{"$f":"IF($B392=0,\"-\",SUM($I395:$L395))","v":1},{"$f":"IF($B392=0,\"-\",($J395+2*$K395+3*$L395))","v":-1},{"$f":"IF(B392=0,\"-\",N395*O364)","v":-1.0074897421890199},{"$f":"IF(B392=0,\"-\",O395*P364)","v":-1.0701755003797369}]
["1 - 3 rooms ",46,16,26,4,0,null,"1",{"$f":"IF($B397=0,\"-\",$C397/$B397)","v":0.34782608695652173},{"$f":"IF($B397=0,\"-\",$D397/$B397)","v":0.56521739130434778},{"$f":"IF($B397=0,\"-\",$E397/$B397)","v":8.6956521739130432E-2},{"$f":"IF($B397=0,\"-\",$F397/$B397)","v":0},{"$f":"IF($B397=0,\"-\",SUM($I397:$L397))","v":1},{"$f":"IF($B397=0,\"-\",($J397+2*$K397+3*$L397))","v":0.73913043478260865},{"$f":"IF(B397=0,\"-\",N397*O364)","v":0.74466633118318859},{"$f":"IF(B397=0,\"-\",O397*P364)","v":0.79099928288937071},null,{"$f":"H397","v":"1"},{"$f":"IF($B397=0,\"-\",I397+(I400-I397)*($P397-$N397)/($N400-$N397))","v":0.32742945746845037},{"$f":"IF($B397=0,\"-\",J397+(J400-J397)*($P397-$N397)/($N400-$N397))","v":0.5617082937580129},{"$f":"IF($B397=0,\"-\",K397+(K400-K397)*($P397-$N397)/($N400-$N397))","v":0.1032957571892521},{"$f":"IF($B397=0,\"-\",L397+(L400-L397)*($P397-$N397)/($N400-$N397))","v":7.5664915842845303E-3},{"$f":"IF($B397=0,\"-\",SUM(S397:V397))","v":1},{"$f":"IF($B397=0,\"-\",(T397+2*U397+3*V397))","v":0.79099928288937071},{"$f":"P397","v":0.79099928288937071},null,{"$f":"R397","v":"1"},{"$f":"X397","v":0.79099928288937071},{"$f":"IF($B397=0,\"-\",(U397+V397*2))","v":0.11842874035782117},{"$f":"IF(AC397=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B397=0,\"-\",(V397))","v":7.5664915842845303E-3},{"$f":"IF(AE397=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B402=0,\"-\",$C402/$B402)","v":1},{"$f":"IF($B402=0,\"-\",$D402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",$E402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",$F402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",SUM($I404:$L404))","v":1},{"$f":"IF($B402=0,\"-\",($J404+2*$K404+3*$L404))","v":0},{"$f":"IF(B402=0,\"-\",N404*O364)","v":0},{"$f":"IF(B402=0,\"-\",O404*P364)","v":0},null,{"$f":"H404","v":8},1,0,0,0,{"$f":"IF($B402=0,\"-\",SUM(S404:V404))","v":1},{"$f":"IF($B402=0,\"-\",(T404+2*U404+3*V404))","v":0},0,null,{"$f":"R404","v":8},0,{"$f":"IF($B402=0,\"-\",(U404+V404*2))","v":0},0.2,{"$f":"IF($B402=0,\"-\",(V404))","v":0},0.2]
["5 rooms ",85,2,33,34,16,null,3,{"$f":"I411","v":0},{"$f":"J411","v":0.5},0.33333333333333331,0.16666666666666666,0.99999999999999989,1.6666666666666665,1.5927870199496066,1.6702085391640864,null,3,{"$f":"S411","v":5.3128087461297817E-3},{"$f":"T411","v":0.476092360642416},0.36166831331269217,0.15692651729876206,1,1.6702085391640864,1.6702085391640864,null,3,{"$f":"AB411","v":1.6702085391640864},{"$f":"AC411","v":0.67552134791021623},0.2,0.15692651729876206,0.2]
["8 or more rooms",412,1,43,221,147,null,6,{"$f":"IF($B414=0,\"-\",$C414/$B414)","v":9.3457943925233638E-3},{"$f":"IF($B414=0,\"-\",$D414/$B414)","v":0.37383177570093457},{"$f":"IF($B414=0,\"-\",$E414/$B414)","v":0.3925233644859813},{"$f":"IF($B414=0,\"-\",$F414/$B414)","v":0.22429906542056074},{"$f":"IF($B414=0,\"-\",SUM($I416:$L416))","v":1},{"$f":"IF($B414=0,\"-\",($J416+2*$K416+3*$L416))","v":1.8317757009345792},{"$f":"IF(B414=0,\"-\",N416*O409)","v":1.7505771359446143},{"$f":"IF(B414=0,\"-\",O416*P409)","v":1.8356684505205285},null,{"$f":"H416","v":6},9.6175790908878244E-3,0.3698597555779623,0.39575930105088314,0.22476336428026669,{"$f":"IF($B414=0,\"-\",SUM(S416:V416))","v":1},{"$f":"IF($B414=0,\"-\",(T416+2*U416+3*V416))","v":1.8356684505205285},1.8356684505205285,null,{"$f":"R416","v":6},1.8356684505205285,{"$f":"IF($B414=0,\"-\",(U416+V416*2))","v":0.84528602961141652},0.2,{"$f":"IF($B414=0,\"-\",(V416))","v":0.22476336428026669},0.2]
["4 rooms ",29,6,13,10,0,null,2,{"$f":"I421","v":7.1428571428571425E-2},{"$f":"J421","v":0.7857142857142857},0.14285714285714285,0,1,1.0714285714285714,1.0239345128247472,1.073705489462627,null,2,{"$f":"S421","v":7.6066737794240252E-2},{"$f":"T421","v":0.77416103494889243},0.14977222725686729,0,1,1.073705489462627,1.073705489462627,null,2,{"$f":"AB421","v":1.073705489462627},{"$f":"AC421","v":0.14977222725686729},0.2,0,0.2]
["7 rooms ",16,1,4,10,1,null,5,{"$f":"IF($B423=0,\"-\",$C423/$B423)","v":0.16981132075471697},{"$f":"IF($B423=0,\"-\",$D423/$B423)","v":0.43396226415094341},{"$f":"IF($B423=0,\"-\",$E423/$B423)","v":0.26415094339622641},{"$f":"IF($B423=0,\"-\",$F423/$B423)","v":0.13207547169811321},{"$f":"IF($B423=0,\"-\",SUM($I425:$L425))","v":1},{"$f":"IF($B423=0,\"-\",($J425+2*$K425+3*$L425))","v":1.358490566037736},{"$f":"IF(B423=0,\"-\",N425*O409)","v":1.2982716841853399},{"$f":"IF(B423=0,\"-\",O425*P409)","v":1.361377526262048},null,{"$f":"H425","v":5},0.16976175920580175,0.43171960406252935,0.26589798799548819,0.13262064873618071,{"$f":"IF($B423=0,\"-\",SUM(S425:V425))","v":1},{"$f":"IF($B423=0,\"-\",(T425+2*U425+3*V425))","v":1.3613775262620478},1.361377526262048,null,{"$f":"R425","v":5},1.3613775262620478,{"$f":"IF($B423=0,\"-\",(U425+V425*2))","v":0.53113928546784961},0.2,{"$f":"IF($B423=0,\"-\",(V425))","v":0.13262064873618071},0.2]
["5 rooms ",1,0,1,0,0,null,3,{"$f":"I432","v":"-"},{"$f":"J432","v":"-"},"-","-","-","-","-","-",null,3,{"$f":"S432","v":0},{"$f":"T432","v":1},0,0,1,1,1.0021251234984518,null,3,{"$f":"AB432","v":1},{"$f":"AC432","v":0},0.2,0,0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$I439-($I438-$I439)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$J439-($J438-$J439)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$K439-($K438-$K439)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$L439-($L438-$L439)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",SUM($I440:$L440))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",($J440+2*$K440+3*$L440))","v":{"$error":"#VALUE!"}},{"$f":"IF(B437=0,\"-\",N440*O409)","v":{"$error":"#VALUE!"}},{"$f":"IF(B437=0,\"-\",O440*P409)","v":{"$error":"#VALUE!"}}]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B443=0,\"-\",$C443/$B443)","v":0},{"$f":"IF($B443=0,\"-\",$D443/$B443)","v":0.75},{"$f":"IF($B443=0,\"-\",$E443/$B443)","v":0.16666666666666666},{"$f":"IF($B443=0,\"-\",$F443/$B443)","v":8.3333333333333329E-2},{"$f":"IF($B443=0,\"-\",SUM($I445:$L445))","v":1},{"$f":"IF($B443=0,\"-\",($J445+2*$K445+3*$L445))","v":1.3333333333333333},{"$f":"IF(B443=0,\"-\",N445*O409)","v":1.2742296159596853},{"$f":"IF(B443=0,\"-\",O445*P409)","v":1.3361668313312691},null,{"$f":"H445","v":4},{"$f":"IF($B443=0,\"-\",I445+(I446-I445)*($P445-$N445)/($N446-$N445))","v":0},0.74893743825077408,0.16595829216718269,8.5104269582043243E-2,{"$f":"IF($B443=0,\"-\",SUM(S445:V445))","v":1},{"$f":"IF($B443=0,\"-\",(T445+2*U445+3*V445))","v":1.3361668313312691},{"$f":"P445","v":1.3361668313312691},null,{"$f":"R445","v":4},1.3361668313312691,{"$f":"IF($B443=0,\"-\",(U445+V445*2))","v":0.33616683133126918},0.2,{"$f":"IF($B443=0,\"-\",(V445))","v":8.5104269582043243E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B447=0,\"-\",$C447/$B447)","v":"-"},{"$f":"IF($B447=0,\"-\",$D447/$B447)","v":"-"},{"$f":"IF($B447=0,\"-\",$E447/$B447)","v":"-"},{"$f":"IF($B447=0,\"-\",$F447/$B447)","v":"-"},{"$f":"IF($B447=0,\"-\",SUM($I449:$L449))","v":"-"},{"$f":"IF($B447=0,\"-\",($J449+2*$K449+3*$L449))","v":"-"},{"$f":"IF(B447=0,\"-\",N449*O409)","v":"-"},{"$f":"IF(B447=0,\"-\",O449*P409)","v":"-"},null,{"$f":"H449","v":8},{"$f":"S448","v":0},{"$f":"T448","v":1},{"$f":"U448","v":0},{"$f":"V448","v":0},{"$f":"W448","v":1},{"$f":"X448","v":1},{"$f":"Y448","v":1.0021251234984518},null,{"$f":"R449","v":8},1,{"$f":"IF($B445=0,\"-\",(U449+V449*2))","v":0},0.2,{"$f":"IF($B445=0,\"-\",(V449))","v":0},0.2]
["5 rooms ",83,8,22,40,13,null,3,{"$f":"I456","v":0},{"$f":"J456","v":0},0.5,0.5,1,2.5,null,2.699211663227596,null,3,{"$f":"S456","v":0},{"$f":"T456","v":0},0.3,0.7,1,2.6999999999999997,2.699211663227596,null,3,{"$f":"AB456","v":2.6999999999999997},{"$f":"AC456","v":1.7},0.2,0.7,0.2]
["6 rooms ",117,5,38,53,21,null,4,{"$f":"IF($B457=0,\"-\",$C457/$B457)","v":0.13333333333333333},{"$f":"IF($B457=0,\"-\",$D457/$B457)","v":0.42222222222222222},{"$f":"IF($B457=0,\"-\",$E457/$B457)","v":0.35555555555555557},{"$f":"IF($B457=0,\"-\",$F457/$B457)","v":8.8888888888888892E-2},{"$f":"IF($B457=0,\"-\",SUM($I459:$L459))","v":1},{"$f":"IF($B457=0,\"-\",($J459+2*$K459+3*$L459))","v":1.4},null,{"$f":"IF(B457=0,\"-\",N459*P$454)","v":1.5115585314074536},null,{"$f":"H459","v":4},{"$f":"IF($B457=0,\"-\",I459+(I460-I459)*($P459-$N459)/($N460-$N459))","v":0.11953846117004606},0.36354403410736985,0.40273801686766858,0.11417948785491555,{"$f":"IF($B457=0,\"-\",SUM(S459:V459))","v":1},{"$f":"IF($B457=0,\"-\",(T459+2*U459+3*V459))","v":1.5115585314074536},{"$f":"P459","v":1.5115585314074536},null,{"$f":"R459","v":4},1.5115585314074536,{"$f":"IF($B457=0,\"-\",(U459+V459*2))","v":0.63109699257749963},0.2,{"$f":"IF($B457=0,\"-\",(V459))","v":0.11417948785491555},0.2]
["4 rooms ",67,19,31,17,0,null,2,{"$f":"I466","v":0.33333333333333331},{"$f":"J466","v":0.44444444444444442},0.1111111111111111,0.1111111111111111,1,1,null,1.0796846652910383,null,2,{"$f":"S466","v":0.31},{"$f":"T466","v":0.43},0.13,0.13,1,1.08,1.0796846652910383,null,2,{"$f":"AB466","v":1.08},{"$f":"AC466","v":0.39},0.2,0.13,0.2]
["7 rooms ",16,1,5,5,5,null,5,{"$f":"IF($B468=0,\"-\",$C468/$B468)","v":7.476635514018691E-2},{"$f":"IF($B468=0,\"-\",$D468/$B468)","v":0.49532710280373832},{"$f":"IF($B468=0,\"-\",$E468/$B468)","v":0.31775700934579437},{"$f":"IF($B468=0,\"-\",$F468/$B468)","v":0.11214953271028037},{"$f":"IF($B468=0,\"-\",SUM($I470:$L470))","v":1},{"$f":"IF($B468=0,\"-\",($J470+2*$K470+3*$L470))","v":1.4672897196261683},null,{"$f":"IF(B468=0,\"-\",N470*P$454)","v":1.584210209819561},null,{"$f":"H470","v":5},7.9124681656356388E-2,0.41209982913919418,0.35421608693298134,0.154559402271468,{"$f":"IF($B468=0,\"-\",SUM(S470:V470))","v":1},{"$f":"IF($B468=0,\"-\",(T470+2*U470+3*V470))","v":1.584210209819561},1.584210209819561,null,{"$f":"R470","v":5},1.584210209819561,{"$f":"IF($B468=0,\"-\",(U470+V470*2))","v":0.6633348914759174},0.2,{"$f":"IF($B468=0,\"-\",(V470))","v":0.154559402271468},0.2]
["1 - 3 rooms ",3,0,3,0,0,null,"1",{"$f":"IF($B477=0,\"-\",$C477/$B477)","v":0},{"$f":"IF($B477=0,\"-\",$D477/$B477)","v":1},{"$f":"IF($B477=0,\"-\",$E477/$B477)","v":0},{"$f":"IF($B477=0,\"-\",$F477/$B477)","v":0},{"$f":"IF($B477=0,\"-\",SUM($I477:$L477))","v":1},{"$f":"IF($B477=0,\"-\",($J477+2*$K477+3*$L477))","v":1},null,{"$f":"IF(B477=0,\"-\",N477*P$454)","v":1.0796846652910383},null,{"$f":"H477","v":"1"},{"$f":"IF($B477=0,\"-\",I477+(I480-I477)*($P477-$N477)/($N480-$N477))","v":0},{"$f":"IF($B477=0,\"-\",J477+(J480-J477)*($P477-$N477)/($N480-$N477))","v":0.96015766735448083},{"$f":"IF($B477=0,\"-\",K477+(K480-K477)*($P477-$N477)/($N480-$N477))","v":0},{"$f":"IF($B477=0,\"-\",L477+(L480-L477)*($P477-$N477)/($N480-$N477))","v":3.9842332645519181E-2},{"$f":"IF($B477=0,\"-\",SUM(S477:V477))","v":1},{"$f":"IF($B477=0,\"-\",(T477+2*U477+3*V477))","v":1.0796846652910383},{"$f":"P477","v":1.0796846652910383},null,{"$f":"R477","v":"1"},{"$f":"X477","v":1.0796846652910383},{"$f":"IF($B477=0,\"-\",(U477+V477*2))","v":7.9684665291038362E-2},{"$f":"IF(AC477=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B477=0,\"-\",(V477))","v":3.9842332645519181E-2},{"$f":"IF(AE477=\"-\",\"-\",0.2)","v":0.2}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$I484-($I483-$I484)))","v":0},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$J484-($J483-$J484)))","v":0.5},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$K484-($K483-$K484)))","v":0.5},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$L484-($L483-$L484)))","v":0},{"$f":"IF($B482=0,\"-\",SUM($I485:$L485))","v":1},{"$f":"IF($B482=0,\"-\",($J485+2*$K485+3*$L485))","v":1.5},null,{"$f":"IF(B482=0,\"-\",N485*P$454)","v":1.6195269979365574}]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B490=0,\"-\",$C490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",$D490/$B490)","v":1},{"$f":"IF($B490=0,\"-\",$E490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",$F490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",SUM($I492:$L492))","v":1},{"$f":"IF($B490=0,\"-\",($J492+2*$K492+3*$L492))","v":1},null,1.0796846652910383,null,{"$f":"H492","v":6},0,0.92,0.08,0,{"$f":"IF($B490=0,\"-\",SUM(S492:V492))","v":1},{"$f":"IF($B490=0,\"-\",(T492+2*U492+3*V492))","v":1.08},1.0796846652910383,null,{"$f":"R492","v":6},1.08,{"$f":"IF($B490=0,\"-\",(U492+V492*2))","v":0.08},0.2,{"$f":"IF($B490=0,\"-\",(V492))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$I494-($I493-$I494)))","v":-1},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$J494-($J493-$J494)))","v":0},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$K494-($K493-$K494)))","v":2},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$L494-($L493-$L494)))","v":0},{"$f":"IF($B491=0,\"-\",SUM($I495:$L495))","v":1},{"$f":"IF($B491=0,\"-\",($J495+2*$K495+3*$L495))","v":4},null,{"$f":"IF(B492=0,\"-\",N495*P$454)","v":4.3187386611641534}]
["5 rooms ",229,20,100,83,26,null,3,{"$f":"I501","v":0.15384615384615385},{"$f":"J501","v":0.46153846153846156},0.23076923076923078,0.15384615384615385,1,1.3846153846153846,1.4904342211730848,1.5628806187436282,null,3,{"$f":"S501","v":0.1},{"$f":"T501","v":0.42},0.3,0.18,1,1.56,1.5628806187436282,null,3,{"$f":"AB501","v":1.56},{"$f":"AC501","v":0.65999999999999992},0.2,0.18,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B505=0,\"-\",$C505/$B505)","v":1.8691588785046728E-2},{"$f":"IF($B505=0,\"-\",$D505/$B505)","v":0.20249221183800623},{"$f":"IF($B505=0,\"-\",$E505/$B505)","v":0.54517133956386288},{"$f":"IF($B505=0,\"-\",$F505/$B505)","v":0.23364485981308411},{"$f":"IF($B505=0,\"-\",SUM($I507:$L507))","v":1},{"$f":"IF($B505=0,\"-\",($J507+2*$K507+3*$L507))","v":1.9937694704049842},{"$f":"IF(B505=0,\"-\",N507*O499)","v":2.1461427345379134},{"$f":"IF(B505=0,\"-\",O507*P499)","v":2.2504615347779482},null,{"$f":"H507","v":7},2.0912598255030251E-3,0.14046683305549346,0.46233101963455592,0.39511088748444767,{"$f":"IF($B505=0,\"-\",SUM(S507:V507))","v":1},{"$f":"IF($B505=0,\"-\",(T507+2*U507+3*V507))","v":2.2504615347779486},2.2504615347779482,null,{"$f":"R507","v":7},2.2504615347779486,{"$f":"IF($B505=0,\"-\",(U507+V507*2))","v":1.2525527946034511},0.2,{"$f":"IF($B505=0,\"-\",(V507))","v":0.39511088748444767},0.2]
["4 rooms ",63,8,28,23,4,null,2,{"$f":"I511","v":0.35},{"$f":"J511","v":0.3},0.35,0,0.99999999999999989,1,1.0764247152916724,1.1287471135370648,null,2,{"$f":"S511","v":0.27135230673061905},{"$f":"T511","v":0.35093907535596913},0.3553178155591396,2.2390802354272151E-2,0.99999999999999989,1.1287471135370646,1.1287471135370648,null,2,{"$f":"AB511","v":1.1287471135370646},{"$f":"AC511","v":0.40009942026768391},0.2,2.2390802354272151E-2,0.2]
["7 rooms ",20,1,7,9,3,null,5,{"$f":"IF($B513=0,\"-\",$C513/$B513)","v":0.140625},{"$f":"IF($B513=0,\"-\",$D513/$B513)","v":0.4375},{"$f":"IF($B513=0,\"-\",$E513/$B513)","v":0.359375},{"$f":"IF($B513=0,\"-\",$F513/$B513)","v":6.25E-2},{"$f":"IF($B513=0,\"-\",SUM($I515:$L515))","v":1},{"$f":"IF($B513=0,\"-\",($J515+2*$K515+3*$L515))","v":1.34375},{"$f":"IF(B513=0,\"-\",N515*O499)","v":1.4464457111731848},{"$f":"IF(B513=0,\"-\",O515*P499)","v":1.5167539338154308},null,{"$f":"H515","v":5},0.24634962622054116,0.322164044123046,9.9869099276853501E-2,0.33161723037955937,{"$f":"IF($B513=0,\"-\",SUM(S515:V515))","v":1},{"$f":"IF($B513=0,\"-\",(T515+2*U515+3*V515))","v":1.5167539338154312},1.5167539338154308,null,{"$f":"R515","v":5},1.5167539338154312,{"$f":"IF($B513=0,\"-\",(U515+V515*2))","v":0.76310356003597224},0.2,{"$f":"IF($B513=0,\"-\",(V515))","v":0.33161723037955937},0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B523=0,\"-\",$C523/$B523)","v":0.33333333333333331},{"$f":"IF($B523=0,\"-\",$D523/$B523)","v":0.58333333333333337},{"$f":"IF($B523=0,\"-\",$E523/$B523)","v":8.3333333333333329E-2},{"$f":"IF($B523=0,\"-\",$F523/$B523)","v":0},{"$f":"IF($B523=0,\"-\",SUM($I525:$L525))","v":1},{"$f":"IF($B523=0,\"-\",($J525+2*$K525+3*$L525))","v":0.75},{"$f":"IF(B523=0,\"-\",N525*O499)","v":0.80731853646875429},{"$f":"IF(B523=0,\"-\",O525*P499)","v":0.8465603351527986},null,{"$f":"H525","v":4},{"$f":"IF($B523=0,\"-\",I525+(I526-I525)*($P525-$N525)/($N526-$N525))","v":0.20458621979626851},0.74426722525466438,5.1146554949067127E-2,0,{"$f":"IF($B523=0,\"-\",SUM(S525:V525))","v":1},{"$f":"IF($B523=0,\"-\",(T525+2*U525+3*V525))","v":0.8465603351527986},{"$f":"P525","v":0.8465603351527986},null,{"$f":"R525","v":4},0.8465603351527986,{"$f":"IF($B523=0,\"-\",(U525+V525*2))","v":5.1146554949067127E-2},0.2,{"$f":"IF($B523=0,\"-\",(V525))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$I529-($I528-$I529)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$J529-($J528-$J529)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$K529-($K528-$K529)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$L529-($L528-$L529)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B527=0,\"-\",SUM($I530:$L530))","v":{"$error":"#VALUE!"}},{"$f":"IF($B527=0,\"-\",($J530+2*$K530+3*$L530))","v":{"$error":"#VALUE!"}},{"$f":"IF(B527=0,\"-\",N530*O499)","v":{"$error":"#VALUE!"}},{"$f":"IF(B527=0,\"-\",O530*P499)","v":{"$error":"#VALUE!"}}]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B535=0,\"-\",$C535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",$D535/$B535)","v":0.8},{"$f":"IF($B535=0,\"-\",$E535/$B535)","v":0.2},{"$f":"IF($B535=0,\"-\",$F535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",SUM($I537:$L537))","v":1},{"$f":"IF($B535=0,\"-\",($J537+2*$K537+3*$L537))","v":1.2000000000000002},{"$f":"IF(B535=0,\"-\",N537*O499)","v":1.291709658350007},{"$f":"IF(B535=0,\"-\",O537*P499)","v":1.3544965362444779},null,{"$f":"H537","v":6},0,0.65,0.35,0,{"$f":"IF($B535=0,\"-\",SUM(S537:V537))","v":1},{"$f":"IF($B535=0,\"-\",(T537+2*U537+3*V537))","v":1.35},1.3544965362444779,null,{"$f":"R537","v":6},1.35,{"$f":"IF($B535=0,\"-\",(U537+V537*2))","v":0.35},0.2,{"$f":"IF($B535=0,\"-\",(V537))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B536=0,\"-\",$C536/$B536)","v":0.5},{"$f":"IF($B536=0,\"-\",$D536/$B536)","v":0},{"$f":"IF($B536=0,\"-\",$E536/$B536)","v":0.5},{"$f":"IF($B536=0,\"-\",$F536/$B536)","v":0},{"$f":"IF($B536=0,\"-\",SUM($I538:$L538))","v":1},{"$f":"IF($B536=0,\"-\",($J538+2*$K538+3*$L538))","v":1},{"$f":"IF(B536=0,\"-\",N538*O499)","v":1.0764247152916724},{"$f":"IF(B536=0,\"-\",O538*P499)","v":1.1287471135370648},null,{"$f":"H538","v":7},0.4356264432314676,0,0.5643735567685324,0,{"$f":"IF($B536=0,\"-\",SUM(S538:V538))","v":1},{"$f":"IF($B536=0,\"-\",(T538+2*U538+3*V538))","v":1.1287471135370648},1.1287471135370648,null,{"$f":"R538","v":7},1.1287471135370648,{"$f":"IF($B536=0,\"-\",(U538+V538*2))","v":0.5643735567685324},0.2,{"$f":"IF($B536=0,\"-\",(V538))","v":0},0.2]
["5 rooms ",67,5,28,23,11,null,3,{"$f":"I546","v":0.16666666666666666},{"$f":"J546","v":0.16666666666666666},0.33333333333333331,0.33333333333333331,1,1.8333333333333333,null,1.9725911695943268,null,3,{"$f":"S546","v":0.15827764038588391},{"$f":"T546","v":9.787665116424818E-2},0.356822606919525,0.38702310153034286,1,1.9725911695943266,1.9725911695943268,null,3,{"$f":"AB546","v":1.9725911695943266},{"$f":"AC546","v":1.1308688099802107},0.2,0.38702310153034286,0.2]
["7 rooms ",85,4,22,42,17,null,5,{"$f":"IF($B548=0,\"-\",$C548/$B548)","v":7.4626865671641784E-2},{"$f":"IF($B548=0,\"-\",$D548/$B548)","v":0.41791044776119401},{"$f":"IF($B548=0,\"-\",$E548/$B548)","v":0.34328358208955223},{"$f":"IF($B548=0,\"-\",$F548/$B548)","v":0.16417910447761194},{"$f":"IF($B548=0,\"-\",SUM($I550:$L550))","v":1},{"$f":"IF($B548=0,\"-\",($J550+2*$K550+3*$L550))","v":1.5970149253731343},null,{"$f":"IF(B548=0,\"-\",N550*P$544)","v":1.7183222942734842},null,{"$f":"H550","v":5},5.3506386264884423E-2,0.28875059292756244,0.54365736107673757,0.11408565973081558,{"$f":"IF($B548=0,\"-\",SUM(S550:V550))","v":1},{"$f":"IF($B548=0,\"-\",(T550+2*U550+3*V550))","v":1.7183222942734844},1.7183222942734842,null,{"$f":"R550","v":5},1.7183222942734844,{"$f":"IF($B548=0,\"-\",(U550+V550*2))","v":0.77182868053836873},0.2,{"$f":"IF($B548=0,\"-\",(V550))","v":0.11408565973081558},0.2]
["4 rooms ",61,7,32,17,5,null,2,{"$f":"I556","v":5.8823529411764705E-2},{"$f":"J556","v":0.6470588235294118},0.17647058823529413,0.11764705882352941,1,1.3529411764705883,null,1.4557089914653323,null,2,{"$f":"S556","v":5.8823529411764705E-2},{"$f":"T556","v":0.53},0.28999999999999998,0.11764705882352941,0.99647058823529422,1.4629411764705882,1.4557089914653323,null,2,{"$f":"AB556","v":1.4629411764705882},{"$f":"AC556","v":0.5252941176470588},0.2,0.11764705882352941,0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$I563-($I562-$I563)))","v":8.6956521739130432E-2},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$J563-($J562-$J563)))","v":-2.254428341384862E-2},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$K563-($K562-$K563)))","v":0.5185185185185186},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$L563-($L562-$L563)))","v":0.41706924315619964},{"$f":"IF($B561=0,\"-\",SUM($I564:$L564))","v":1},{"$f":"IF($B561=0,\"-\",($J564+2*$K564+3*$L564))","v":2.2657004830917873},null,{"$f":"IF(B561=0,\"-\",N564*P$544)","v":2.4378004177595236}]
["4 rooms ",2,0,1,0,1,null,2,{"$f":"I567","v":"-"},{"$f":"J567","v":"-"},"-","-","-","-",null,"-",null,2,{"$f":"S567","v":0},{"$f":"T567","v":0.42},0.01,0.56999999999999995,1,2.15,2.1519176395574475,null,2,{"$f":"AB567","v":2.15},{"$f":"AC567","v":1.1499999999999999},0.2,0.56999999999999995,0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$I574-($I573-$I574)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$J574-($J573-$J574)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$K574-($K573-$K574)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$L574-($L573-$L574)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B572=0,\"-\",SUM($I575:$L575))","v":{"$error":"#VALUE!"}},{"$f":"IF($B572=0,\"-\",($J575+2*$K575+3*$L575))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B572=0,\"-\",N575*P565)","v":{"$error":"#VALUE!"}}]
["8 or more rooms",4,0,1,2,1,null,6,{"$f":"IF($B580=0,\"-\",$C580/$B580)","v":0.125},{"$f":"IF($B580=0,\"-\",$D580/$B580)","v":0.75},{"$f":"IF($B580=0,\"-\",$E580/$B580)","v":0.125},{"$f":"IF($B580=0,\"-\",$F580/$B580)","v":0},{"$f":"IF($B580=0,\"-\",SUM($I582:$L582))","v":1},{"$f":"IF($B580=0,\"-\",($J582+2*$K582+3*$L582))","v":1},null,1.0759588197787238,null,{"$f":"H582","v":6},0.11930308851659571,0.71581853109957427,0.13449485247234047,3.0383527911489506E-2,{"$f":"IF($B580=0,\"-\",SUM(S582:V582))","v":0.99999999999999989},{"$f":"IF($B580=0,\"-\",(T582+2*U582+3*V582))","v":1.0759588197787238},1.0759588197787238,null,{"$f":"R582","v":6},1.0759588197787238,{"$f":"IF($B580=0,\"-\",(U582+V582*2))","v":0.19526190829531948},0.2,{"$f":"IF($B580=0,\"-\",(V582))","v":3.0383527911489506E-2},0.2]
["                    E36003085 Grayshott"]
["5 rooms ",98,16,46,33,3,null,3,{"$f":"I591","v":0},{"$f":"J591","v":0},1,0,1,2,null,2.1397343829137978,null,3,{"$f":"S591","v":-1.8226223858321452E-2},{"$f":"T591","v":-0.11543275110270254},1.1458097908665716,-1.2150815905547636E-2,1,2.1397343829137978,2.1397343829137978,null,3,{"$f":"AB591","v":2.1397343829137978},{"$f":"AC591","v":1.1215081590554763},0.2,-1.2150815905547636E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B596=0,\"-\",$C596/$B596)","v":1.3245033112582781E-2},{"$f":"IF($B596=0,\"-\",$D596/$B596)","v":0.19867549668874171},{"$f":"IF($B596=0,\"-\",$E596/$B596)","v":0.45695364238410596},{"$f":"IF($B596=0,\"-\",$F596/$B596)","v":0.33112582781456956},{"$f":"IF($B596=0,\"-\",SUM($I598:$L598))","v":1},{"$f":"IF($B596=0,\"-\",($J598+2*$K598+3*$L598))","v":2.1059602649006623},null,{"$f":"IF(B596=0,\"-\",N598*P589)","v":2.2308665349846795},null,{"$f":"H598","v":8},1.5528468506127758E-2,0.14406137181220208,0.43442531587253336,0.40598484380913685,{"$f":"IF($B596=0,\"-\",SUM(S598:V598))","v":1},{"$f":"IF($B596=0,\"-\",(T598+2*U598+3*V598))","v":2.2308665349846795},2.2308665349846795,null,{"$f":"R598","v":8},2.2308665349846795,{"$f":"IF($B596=0,\"-\",(U598+V598*2))","v":1.2463950034908071},0.2,{"$f":"IF($B596=0,\"-\",(V598))","v":0.40598484380913685},0.2]
["4 rooms ",19,5,10,4,0,null,2,{"$f":"I601","v":0.33333333333333331},{"$f":"J601","v":0.5},0.16666666666666666,0,0.99999999999999989,0.83333333333333326,null,0.89155599288074905,null,2,{"$f":"S601","v":0.29750400438107744},{"$f":"T601","v":0.51343599835709597},0.18905999726182657,0,1,0.89155599288074905,0.89155599288074905,null,2,{"$f":"AB601","v":0.89155599288074905},{"$f":"AC601","v":0.18905999726182657},0.2,0,0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$I608-($I607-$I608)))","v":-4.273504273504275E-2},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$J608-($J607-$J608)))","v":0.23931623931623935},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$K608-($K607-$K608)))","v":0.58119658119658113},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$L608-($L607-$L608)))","v":0.22222222222222221},{"$f":"IF($B606=0,\"-\",SUM($I609:$L609))","v":0.99999999999999989},{"$f":"IF($B606=0,\"-\",($J609+2*$K609+3*$L609))","v":2.0683760683760681},null,{"$f":"IF(B606=0,\"-\",N609*P599)","v":5.2351707720136611}]
["Owner occupied ",118,33,63,17,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P590","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$I619-($I618-$I619)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$J619-($J618-$J619)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$K619-($K618-$K619)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$L619-($L618-$L619)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",SUM($I620:$L620))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",($J620+2*$K620+3*$L620))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B617=0,\"-\",N620*P610)","v":{"$error":"#VALUE!"}}]
["8 or more rooms",3,0,1,1,1,null,6,{"$f":"IF($B625=0,\"-\",$C625/$B625)","v":0.33333333333333331},{"$f":"IF($B625=0,\"-\",$D625/$B625)","v":0},{"$f":"IF($B625=0,\"-\",$E625/$B625)","v":0.33333333333333331},{"$f":"IF($B625=0,\"-\",$F625/$B625)","v":0.33333333333333331},{"$f":"IF($B625=0,\"-\",SUM($I627:$L627))","v":1},{"$f":"IF($B625=0,\"-\",($J627+2*$K627+3*$L627))","v":1.6666666666666665},null,{"$f":"IF(B625=0,\"-\",N627*P$4)","v":1.7831119857614981},null,{"$f":"H627","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B625=0,\"-\",SUM(S627:V627))","v":{"$error":"#VALUE!"}},{"$f":"IF($B625=0,\"-\",(T627+2*U627+3*V627))","v":{"$error":"#VALUE!"}},1.7831119857614981,null,{"$f":"R627","v":6},{"$error":"#VALUE!"},{"$f":"IF($B625=0,\"-\",(U627+V627*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B625=0,\"-\",(V627))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B627=0,\"-\",$C627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",$D627/$B627)","v":0.33333333333333331},{"$f":"IF($B627=0,\"-\",$E627/$B627)","v":0.33333333333333331},{"$f":"IF($B627=0,\"-\",$F627/$B627)","v":0.33333333333333331},{"$f":"IF($B627=0,\"-\",SUM($I629:$L629))","v":1},{"$f":"IF($B627=0,\"-\",($J629+2*$K629+3*$L629))","v":2},null,{"$f":"IF(B627=0,\"-\",N629*P620)","v":{"$error":"#VALUE!"}},null,{"$f":"H629","v":8},{"$f":"IF($B627=0,\"-\",I629+(I631-I629)*($P629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",J629+(J631-J629)*($P629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",K629+(K631-K629)*($P629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",L629+(L631-L629)*($P629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",SUM(S629:V629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",(T629+2*U629+3*V629))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R629","v":8},{"$error":"#VALUE!"},{"$f":"IF($B627=0,\"-\",(U629+V629*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B627=0,\"-\",(V629))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["5 rooms ",344,28,149,127,40,null,3,{"$f":"I636","v":6.25E-2},{"$f":"J636","v":0.5},0.25,0.1875,1,1.5625,null,1.6716674866514045,null,3,{"$f":"S636","v":3.4672993598661592E-2},{"$f":"T636","v":0.5},0.22431353255261069,0.24101347384872771,1,1.6716674866514043,1.6716674866514045,null,3,{"$f":"AB636","v":1.6716674866514043},{"$f":"AC636","v":0.70634048025006613},0.2,0.24101347384872771,0.2]
["8 or more rooms",775,8,91,411,265,null,6,{"$f":"IF($B639=0,\"-\",$C639/$B639)","v":5.8064516129032261E-2},{"$f":"IF($B639=0,\"-\",$D639/$B639)","v":0.34193548387096773},{"$f":"IF($B639=0,\"-\",$E639/$B639)","v":0.42903225806451611},{"$f":"IF($B639=0,\"-\",$F639/$B639)","v":0.17096774193548386},{"$f":"IF($B639=0,\"-\",SUM($I641:$L641))","v":1},{"$f":"IF($B639=0,\"-\",($J641+2*$K641+3*$L641))","v":1.7129032258064516},null,{"$f":"IF(B639=0,\"-\",N641*P$4)","v":1.8325789634310108},null,{"$f":"H641","v":6},3.9508437006723865E-2,0.27129558739616166,0.50630455075649428,0.18289142484062026,{"$f":"IF($B639=0,\"-\",SUM(S641:V641))","v":1},{"$f":"IF($B639=0,\"-\",(T641+2*U641+3*V641))","v":1.8325789634310112},1.8325789634310108,null,{"$f":"R641","v":6},1.8325789634310112,{"$f":"IF($B639=0,\"-\",(U641+V641*2))","v":0.87208740043773481},0.2,{"$f":"IF($B639=0,\"-\",(V641))","v":0.18289142484062026},0.2]
["4 rooms ",51,15,20,15,1,null,2,{"$f":"I646","v":0.23076923076923078},{"$f":"J646","v":0.23076923076923078},0.53846153846153844,0,1,1.3076923076923077,null,1.3990570965205602,null,2,{"$f":"S646","v":0.20921124688840714},{"$f":"T646","v":0.17584770040618011},0.62161376200185814,-6.6727092964454088E-3,1,1.39905709652056,1.3990570965205602,null,2,{"$f":"AB646","v":1.39905709652056},{"$f":"AC646","v":0.60826834340896729},0.2,-6.6727092964454088E-3,0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$I653-($I652-$I653)))","v":0.16666666666666666},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$J653-($J652-$J653)))","v":7.6923076923076927E-2},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$K653-($K652-$K653)))","v":0.33333333333333337},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$L653-($L652-$L653)))","v":0.42307692307692307},{"$f":"IF($B651=0,\"-\",SUM($I654:$L654))","v":1},{"$f":"IF($B651=0,\"-\",($J654+2*$K654+3*$L654))","v":2.0128205128205128},null,{"$f":"IF(B651=0,\"-\",N654*P644)","v":5.499536360790426}]
["5 rooms ",2,0,1,0,1,null,3,{"$f":"I657","v":0.5},{"$f":"J657","v":0.25},0.25,0,1,0.75,null,0.80240039359267423,null,3,{"$f":"S657","v":0.45508537692056494},{"$f":"T657","v":0.28742885256619588},0.25748577051323918,0,1,0.80240039359267423,0.80240039359267423,null,3,{"$f":"AB657","v":0.80240039359267423},{"$f":"AC657","v":0.25748577051323918},0.2,0,0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$I664-($I663-$I664)))","v":1},{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$J664-($J663-$J664)))","v":0},{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$K664-($K663-$K664)))","v":0},{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$L664-($L663-$L664)))","v":0},{"$f":"IF($B662=0,\"-\",SUM($I665:$L665))","v":1},{"$f":"IF($B662=0,\"-\",($J665+2*$K665+3*$L665))","v":0},null,{"$f":"IF(B662=0,\"-\",N665*P655)","v":0}]
["8 or more rooms",2,0,2,0,0,null,6,{"$f":"IF($B670=0,\"-\",$C670/$B670)","v":0},{"$f":"IF($B670=0,\"-\",$D670/$B670)","v":0},{"$f":"IF($B670=0,\"-\",$E670/$B670)","v":0},{"$f":"IF($B670=0,\"-\",$F670/$B670)","v":1},{"$f":"IF($B670=0,\"-\",SUM($I672:$L672))","v":1},{"$f":"IF($B670=0,\"-\",($J672+2*$K672+3*$L672))","v":3},null,{"$f":"IF(B670=0,\"-\",N672*P$4)","v":3.2096015743706969},null,{"$f":"H672","v":6},0,-6.9867191456898972E-2,-6.9867191456898972E-2,1.139734382913798,{"$f":"IF($B670=0,\"-\",SUM(S672:V672))","v":1},{"$f":"IF($B670=0,\"-\",(T672+2*U672+3*V672))","v":3.2096015743706969},3.2096015743706969,null,{"$f":"R672","v":6},3.2096015743706969,{"$f":"IF($B670=0,\"-\",(U672+V672*2))","v":2.2096015743706969},0.2,{"$f":"IF($B670=0,\"-\",(V672))","v":1.139734382913798},0.2]
["","Number of cars or vans"]
["1 - 3 rooms ",17,2,13,0,2,null,"1",{"$f":"IF($B681=0,\"-\",$C681/$B681)","v":0.11764705882352941},{"$f":"IF($B681=0,\"-\",$D681/$B681)","v":0.76470588235294112},{"$f":"IF($B681=0,\"-\",$E681/$B681)","v":0},{"$f":"IF($B681=0,\"-\",$F681/$B681)","v":0.11764705882352941},{"$f":"IF($B681=0,\"-\",SUM($I681:$L681))","v":1},{"$f":"IF($B681=0,\"-\",($J681+2*$K681+3*$L681))","v":1.1176470588235294},null,{"$f":"IF(B681=0,\"-\",N681*P$4)","v":1.195733919863593},null,{"$f":"H681","v":"1"},{"$f":"IF($B681=0,\"-\",I681+(I684-I681)*($P681-$N681)/($N684-$N681))","v":0.11764705882352941},{"$f":"IF($B681=0,\"-\",J681+(J684-J681)*($P681-$N681)/($N684-$N681))","v":0.68661902131287766},{"$f":"IF($B681=0,\"-\",K681+(K684-K681)*($P681-$N681)/($N684-$N681))","v":7.8086861040063529E-2},{"$f":"IF($B681=0,\"-\",L681+(L684-L681)*($P681-$N681)/($N684-$N681))","v":0.11764705882352941},{"$f":"IF($B681=0,\"-\",SUM(S681:V681))","v":1},{"$f":"IF($B681=0,\"-\",(T681+2*U681+3*V681))","v":1.195733919863593},{"$f":"P681","v":1.195733919863593},null,{"$f":"R681","v":"1"},{"$f":"X681","v":1.195733919863593},{"$f":"IF($B681=0,\"-\",(U681+V681*2))","v":0.31338097868712234},{"$f":"IF(AC681=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B681=0,\"-\",(V681))","v":0.11764705882352941},{"$f":"IF(AE681=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",119,5,42,60,12,null,4,{"$f":"IF($B682=0,\"-\",$C682/$B682)","v":0.11764705882352941},{"$f":"IF($B682=0,\"-\",$D682/$B682)","v":0.5490196078431373},{"$f":"IF($B682=0,\"-\",$E682/$B682)","v":0.21568627450980393},{"$f":"IF($B682=0,\"-\",$F682/$B682)","v":0.11764705882352941},{"$f":"IF($B682=0,\"-\",SUM($I684:$L684))","v":1},{"$f":"IF($B682=0,\"-\",($J684+2*$K684+3*$L684))","v":1.3333333333333335},null,{"$f":"IF(B682=0,\"-\",N684*P$4)","v":1.4264895886091986},null,{"$f":"H684","v":4},{"$f":"IF($B682=0,\"-\",I684+(I685-I684)*($P684-$N684)/($N685-$N684))","v":9.416228858591634E-2},0.50838383873502502,0.27425586816300257,0.12319800451605614,{"$f":"IF($B682=0,\"-\",SUM(S684:V684))","v":1},{"$f":"IF($B682=0,\"-\",(T684+2*U684+3*V684))","v":1.4264895886091988},{"$f":"P684","v":1.4264895886091986},null,{"$f":"R684","v":4},1.4264895886091988,{"$f":"IF($B682=0,\"-\",(U684+V684*2))","v":0.52065187719511485},0.2,{"$f":"IF($B682=0,\"-\",(V684))","v":0.12319800451605614},0.2]
["4 rooms ",55,6,36,11,2,null,2,{"$f":"I691","v":0.23529411764705882},{"$f":"J691","v":0.58823529411764708},0.17647058823529413,0,1,0.94117647058823528,null,1.006933827253552,null,2,{"$f":"S691","v":0.1979894633850042},{"$f":"T691","v":0.60783604466211649},0.18342569326720262,1.0748798685676755E-2,1,1.006933827253552,1.006933827253552,null,2,{"$f":"AB691","v":1.006933827253552},{"$f":"AC691","v":0.20492329063855613},0.2,1.0748798685676755E-2,0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$I698-($I697-$I698)))","v":3.0701754385964911E-2},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$J698-($J697-$J698)))","v":0.14035087719298245},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$K698-($K697-$K698)))","v":0.2982456140350877},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$L698-($L697-$L698)))","v":0.5307017543859649},{"$f":"IF($B696=0,\"-\",SUM($I699:$L699))","v":1},{"$f":"IF($B696=0,\"-\",($J699+2*$K699+3*$L699))","v":2.3289473684210527},null,{"$f":"IF(B696=0,\"-\",N699*P689)","v":6.1453704335900472}]
["1 - 3 rooms ",12,4,7,1,0,null,"1",{"$f":"IF($B702=0,\"-\",$C702/$B702)","v":0.33333333333333331},{"$f":"IF($B702=0,\"-\",$D702/$B702)","v":0.58333333333333337},{"$f":"IF($B702=0,\"-\",$E702/$B702)","v":8.3333333333333329E-2},{"$f":"IF($B702=0,\"-\",$F702/$B702)","v":0},{"$f":"IF($B702=0,\"-\",SUM($I702:$L702))","v":1},{"$f":"IF($B702=0,\"-\",($J702+2*$K702+3*$L702))","v":0.75},null,{"$f":"IF(B702=0,\"-\",N702*P$4)","v":0.80240039359267423},null,{"$f":"H702","v":"1"},{"$f":"IF($B702=0,\"-\",I702+(I705-I702)*($P702-$N702)/($N705-$N702))","v":0.3162925549292116},{"$f":"IF($B702=0,\"-\",J702+(J705-J702)*($P702-$N702)/($N705-$N702))","v":0.56501449654890257},{"$f":"IF($B702=0,\"-\",K702+(K705-K702)*($P702-$N702)/($N705-$N702))","v":0.11869294852188586},{"$f":"IF($B702=0,\"-\",L702+(L705-L702)*($P702-$N702)/($N705-$N702))","v":0},{"$f":"IF($B702=0,\"-\",SUM(S702:V702))","v":1},{"$f":"IF($B702=0,\"-\",(T702+2*U702+3*V702))","v":0.80240039359267423},{"$f":"P702","v":0.80240039359267423},null,{"$f":"R702","v":"1"},{"$f":"X702","v":0.80240039359267423},{"$f":"IF($B702=0,\"-\",(U702+V702*2))","v":0.11869294852188586},{"$f":"IF(AC702=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B702=0,\"-\",(V702))","v":0},{"$f":"IF(AE702=\"-\",\"-\",0.2)","v":0.2}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$I709-($I708-$I709)))","v":"-"},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$J709-($J708-$J709)))","v":"-"},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$K709-($K708-$K709)))","v":"-"},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$L709-($L708-$L709)))","v":"-"},{"$f":"IF($B707=0,\"-\",SUM($I710:$L710))","v":"-"},{"$f":"IF($B707=0,\"-\",($J710+2*$K710+3*$L710))","v":"-"},null,{"$f":"IF(B707=0,\"-\",N710*P700)","v":"-"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B715=0,\"-\",$C715/$B715)","v":0},{"$f":"IF($B715=0,\"-\",$D715/$B715)","v":1},{"$f":"IF($B715=0,\"-\",$E715/$B715)","v":0},{"$f":"IF($B715=0,\"-\",$F715/$B715)","v":0},{"$f":"IF($B715=0,\"-\",SUM($I717:$L717))","v":1},{"$f":"IF($B715=0,\"-\",($J717+2*$K717+3*$L717))","v":1},null,{"$f":"IF(B715=0,\"-\",N717*P$4)","v":1.0698671914568989},null,{"$f":"H717","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B715=0,\"-\",SUM(S717:V717))","v":{"$error":"#VALUE!"}},{"$f":"IF($B715=0,\"-\",(T717+2*U717+3*V717))","v":{"$error":"#VALUE!"}},1.0698671914568989,null,{"$f":"R717","v":6},{"$error":"#VALUE!"},{"$f":"IF($B715=0,\"-\",(U717+V717*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B715=0,\"-\",(V717))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$I719-($I718-$I719)))","v":"-"},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$J719-($J718-$J719)))","v":"-"},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$K719-($K718-$K719)))","v":"-"},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$L719-($L718-$L719)))","v":"-"},{"$f":"IF($B716=0,\"-\",SUM($I720:$L720))","v":"-"},{"$f":"IF($B716=0,\"-\",($J720+2*$K720+3*$L720))","v":"-"},null,{"$f":"IF(B716=0,\"-\",N720*P710)","v":"-"}]
["1 - 3 rooms ",5,0,2,3,0,null,"1",{"$f":"IF($B726=0,\"-\",$C726/$B726)","v":0},{"$f":"IF($B726=0,\"-\",$D726/$B726)","v":0.4},{"$f":"IF($B726=0,\"-\",$E726/$B726)","v":0.6},{"$f":"IF($B726=0,\"-\",$F726/$B726)","v":0},{"$f":"IF($B726=0,\"-\",SUM($I726:$L726))","v":1},{"$f":"IF($B726=0,\"-\",($J726+2*$K726+3*$L726))","v":1.6},{"$f":"IF(B726=0,\"-\",N726*O724)","v":1.7379246664894858},{"$f":"IF(B726=0,\"-\",O726*P724)","v":1.8506080634931728},null,{"$f":"H726","v":"1"},0,0.15,0.85,0,{"$f":"IF($B726=0,\"-\",SUM(S726:V726))","v":1},{"$f":"IF($B726=0,\"-\",(T726+2*U726+3*V726))","v":1.8499999999999999},{"$f":"P726","v":1.8506080634931728},null,{"$f":"R726","v":"1"},{"$f":"X726","v":1.8499999999999999},{"$f":"IF($B726=0,\"-\",(U726+V726*2))","v":0.85},{"$f":"IF(AC726=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B726=0,\"-\",(V726))","v":0},{"$f":"IF(AE726=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",184,15,67,80,22,null,4,{"$f":"IF($B727=0,\"-\",$C727/$B727)","v":5.128205128205128E-2},{"$f":"IF($B727=0,\"-\",$D727/$B727)","v":0.61538461538461542},{"$f":"IF($B727=0,\"-\",$E727/$B727)","v":0.30769230769230771},{"$f":"IF($B727=0,\"-\",$F727/$B727)","v":2.564102564102564E-2},{"$f":"IF($B727=0,\"-\",SUM($I729:$L729))","v":1},{"$f":"IF($B727=0,\"-\",($J729+2*$K729+3*$L729))","v":1.3076923076923077},{"$f":"IF(B727=0,\"-\",N729*O724)","v":1.4204191985731374},{"$f":"IF(B727=0,\"-\",O729*P724)","v":1.5125162057396122},null,{"$f":"H729","v":4},{"$f":"IF($B727=0,\"-\",I729+(I730-I729)*($P729-$N729)/($N730-$N729))","v":5.2546396331726003E-2},0.47504231487072157,0.37975997552376667,9.2651313273785757E-2,{"$f":"IF($B727=0,\"-\",SUM(S729:V729))","v":0.99999999999999989},{"$f":"IF($B727=0,\"-\",(T729+2*U729+3*V729))","v":1.5125162057396122},{"$f":"P729","v":1.5125162057396122},null,{"$f":"R729","v":4},1.5125162057396122,{"$f":"IF($B727=0,\"-\",(U729+V729*2))","v":0.56506260207133818},0.2,{"$f":"IF($B727=0,\"-\",(V729))","v":9.2651313273785757E-2},0.2]
["5 rooms ",16,2,6,6,2,null,3,{"$f":"I736","v":"-"},{"$f":"J736","v":"-"},"-","-","-","-","-","-",null,3,{"$f":"S736","v":0.19939682473529952},{"$f":"T736","v":0.48373382076697624},0.277711844576916,3.9157509920808242E-2,1,1.156630039683233,1.156630039683233,null,3,{"$f":"AB736","v":1.156630039683233},{"$f":"AC736","v":0.35602686441853248},0.2,3.9157509920808242E-2,0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$I743-($I742-$I743)))","v":0},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$J743-($J742-$J743)))","v":1.9607843137254943E-2},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$K743-($K742-$K743)))","v":0.72549019607843146},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$L743-($L742-$L743)))","v":0.25490196078431376},{"$f":"IF($B741=0,\"-\",SUM($I744:$L744))","v":1.0000000000000002},{"$f":"IF($B741=0,\"-\",($J744+2*$K744+3*$L744))","v":2.2352941176470589},{"$f":"IF(A741=0,\"-\",N744*O724)","v":2.4279829899485463},{"$f":"IF(B741=0,\"-\",O744*P724)","v":2.5854083239978149}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B748=0,\"-\",$C748/$B748)","v":"-"},{"$f":"IF($B748=0,\"-\",$D748/$B748)","v":"-"},{"$f":"IF($B748=0,\"-\",$E748/$B748)","v":"-"},{"$f":"IF($B748=0,\"-\",$F748/$B748)","v":"-"},{"$f":"IF($B748=0,\"-\",SUM($I750:$L750))","v":"-"},{"$f":"IF($B748=0,\"-\",($J750+2*$K750+3*$L750))","v":"-"},{"$f":"IF(B748=0,\"-\",N750*O724)","v":"-"},{"$f":"IF(B748=0,\"-\",O750*P724)","v":"-"},null,{"$f":"H750","v":4},{"$f":"S749","v":0},{"$f":"T749","v":0.84},0.16,0,1,1.1599999999999999,1.156630039683233,null,{"$f":"R750","v":4},1.1599999999999999,{"$f":"IF($B747=0,\"-\",(U750+V750*2))","v":0.16},0.2,{"$f":"IF($B747=0,\"-\",(V750))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$I754-($I753-$I754)))","v":"-"},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$J754-($J753-$J754)))","v":"-"},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$K754-($K753-$K754)))","v":"-"},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$L754-($L753-$L754)))","v":"-"},{"$f":"IF($B752=0,\"-\",SUM($I755:$L755))","v":"-"},{"$f":"IF($B752=0,\"-\",($J755+2*$K755+3*$L755))","v":"-"},{"$f":"IF(B752=0,\"-\",N755*O724)","v":"-"},{"$f":"IF(B752=0,\"-\",O755*P724)","v":"-"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B760=0,\"-\",$C760/$B760)","v":"-"},{"$f":"IF($B760=0,\"-\",$D760/$B760)","v":"-"},{"$f":"IF($B760=0,\"-\",$E760/$B760)","v":"-"},{"$f":"IF($B760=0,\"-\",$F760/$B760)","v":"-"},{"$f":"IF($B760=0,\"-\",SUM($I762:$L762))","v":"-"},{"$f":"IF($B760=0,\"-\",($J762+2*$K762+3*$L762))","v":"-"},{"$f":"IF(B760=0,\"-\",N762*O724)","v":"-"},{"$f":"IF(B760=0,\"-\",O762*P724)","v":"-"},null,{"$f":"H762","v":6},{"$f":"S761","v":0},{"$f":"T761","v":0.41},{"$f":"U761","v":0.26},{"$f":"V761","v":0.33333333333333331},{"$f":"W761","v":1.0033333333333332},{"$f":"X761","v":1.93},{"$f":"Y761","v":1.9277167328053881},null,{"$f":"R762","v":6},1.93,{"$f":"IF($B758=0,\"-\",(U762+V762*2))","v":0.92666666666666664},0.2,{"$f":"IF($B758=0,\"-\",(V762))","v":0.33333333333333331},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B761=0,\"-\",$C761/$B761)","v":"-"},{"$f":"IF($B761=0,\"-\",$D761/$B761)","v":"-"},{"$f":"IF($B761=0,\"-\",$E761/$B761)","v":"-"},{"$f":"IF($B761=0,\"-\",$F761/$B761)","v":"-"},{"$f":"IF($B761=0,\"-\",SUM($I763:$L763))","v":"-"},{"$f":"IF($B761=0,\"-\",($J763+2*$K763+3*$L763))","v":"-"},{"$f":"IF(B761=0,\"-\",N763*O724)","v":"-"},{"$f":"IF(B761=0,\"-\",O763*P724)","v":"-"},null,{"$f":"H763","v":7},0,0.41,0.26,0.33333333333333331,1.0033333333333332,1.93,1.9277167328053881,null,{"$f":"R763","v":7},1.93,{"$f":"IF($B758=0,\"-\",(U763+V763*2))","v":0.92666666666666664},0.2,{"$f":"IF($B758=0,\"-\",(V763))","v":0.33333333333333331},0.2]
["1 - 3 rooms ",1,1,0,0,0,null,"1",{"$f":"IF($B771=0,\"-\",$C771/$B771)","v":1},{"$f":"IF($B771=0,\"-\",$D771/$B771)","v":0},{"$f":"IF($B771=0,\"-\",$E771/$B771)","v":0},{"$f":"IF($B771=0,\"-\",$F771/$B771)","v":0},{"$f":"IF($B771=0,\"-\",SUM($I771:$L771))","v":1},{"$f":"IF($B771=0,\"-\",($J771+2*$K771+3*$L771))","v":0},null,{"$f":"IF(B771=0,\"-\",N771*P$4)","v":0},null,{"$f":"H771","v":"1"},{"$f":"IF($B771=0,\"-\",I771+(I774-I771)*($P771-$N771)/($N774-$N771))","v":1},{"$f":"IF($B771=0,\"-\",J771+(J774-J771)*($P771-$N771)/($N774-$N771))","v":0},{"$f":"IF($B771=0,\"-\",K771+(K774-K771)*($P771-$N771)/($N774-$N771))","v":0},{"$f":"IF($B771=0,\"-\",L771+(L774-L771)*($P771-$N771)/($N774-$N771))","v":0},{"$f":"IF($B771=0,\"-\",SUM(S771:V771))","v":1},{"$f":"IF($B771=0,\"-\",(T771+2*U771+3*V771))","v":0},{"$f":"P771","v":0},null,{"$f":"R771","v":"1"},{"$f":"X771","v":0},{"$f":"IF($B771=0,\"-\",(U771+V771*2))","v":0},{"$f":"IF(AC771=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B771=0,\"-\",(V771))","v":0},{"$f":"IF(AE771=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",221,7,76,116,22,null,4,{"$f":"IF($B772=0,\"-\",$C772/$B772)","v":0.20370370370370369},{"$f":"IF($B772=0,\"-\",$D772/$B772)","v":0.53703703703703709},{"$f":"IF($B772=0,\"-\",$E772/$B772)","v":0.18518518518518517},{"$f":"IF($B772=0,\"-\",$F772/$B772)","v":7.407407407407407E-2},{"$f":"IF($B772=0,\"-\",SUM($I774:$L774))","v":1},{"$f":"IF($B772=0,\"-\",($J774+2*$K774+3*$L774))","v":1.1296296296296298},null,{"$f":"IF(B772=0,\"-\",N774*P$4)","v":1.2085536792383489},null,{"$f":"H774","v":4},{"$f":"IF($B772=0,\"-\",I774+(I775-I774)*($P774-$N774)/($N775-$N774))","v":0.18080546633054939},0.51383595743558241,0.22135800689883817,8.4000569335030001E-2,{"$f":"IF($B772=0,\"-\",SUM(S774:V774))","v":0.99999999999999989},{"$f":"IF($B772=0,\"-\",(T774+2*U774+3*V774))","v":1.2085536792383489},{"$f":"P774","v":1.2085536792383489},null,{"$f":"R774","v":4},1.2085536792383489,{"$f":"IF($B772=0,\"-\",(U774+V774*2))","v":0.38935914556889817},0.2,{"$f":"IF($B772=0,\"-\",(V774))","v":8.4000569335030001E-2},0.2]
["1 - 3 rooms ",6,0,4,1,1,null,"1",{"$f":"IF($B781=0,\"-\",$C781/$B781)","v":0},{"$f":"IF($B781=0,\"-\",$D781/$B781)","v":0.66666666666666663},{"$f":"IF($B781=0,\"-\",$E781/$B781)","v":0.16666666666666666},{"$f":"IF($B781=0,\"-\",$F781/$B781)","v":0.16666666666666666},{"$f":"IF($B781=0,\"-\",SUM($I781:$L781))","v":0.99999999999999989},{"$f":"IF($B781=0,\"-\",($J781+2*$K781+3*$L781))","v":1.5},null,{"$f":"IF(B781=0,\"-\",N781*P$4)","v":1.6048007871853485},null,{"$f":"H781","v":"1"},{"$f":"IF($B781=0,\"-\",I781+(I784-I781)*($P781-$N781)/($N784-$N781))","v":-5.8222659547415817E-2},{"$f":"IF($B781=0,\"-\",J781+(J784-J781)*($P781-$N781)/($N784-$N781))","v":0.69901258863745319},{"$f":"IF($B781=0,\"-\",K781+(K784-K781)*($P781-$N781)/($N784-$N781))","v":0.17184201418199252},{"$f":"IF($B781=0,\"-\",L781+(L784-L781)*($P781-$N781)/($N784-$N781))","v":0.18736805672797005},{"$f":"IF($B781=0,\"-\",SUM(S781:V781))","v":1},{"$f":"IF($B781=0,\"-\",(T781+2*U781+3*V781))","v":1.6048007871853485},{"$f":"P781","v":1.6048007871853485},null,{"$f":"R781","v":"1"},{"$f":"X781","v":1.6048007871853485},{"$f":"IF($B781=0,\"-\",(U781+V781*2))","v":0.54657812763793268},{"$f":"IF(AC781=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B781=0,\"-\",(V781))","v":0.18736805672797005},{"$f":"IF(AE781=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$I788-($I787-$I788)))","v":0.25},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$J788-($J787-$J788)))","v":0.25},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$K788-($K787-$K788)))","v":0.75},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$L788-($L787-$L788)))","v":-0.25},{"$f":"IF($B786=0,\"-\",SUM($I789:$L789))","v":1},{"$f":"IF($B786=0,\"-\",($J789+2*$K789+3*$L789))","v":1},null,{"$f":"IF(B786=0,\"-\",N789*P779)","v":2.4124288114424917}]
["4 rooms ",18,1,9,7,1,null,2,{"$f":"I792","v":0.16666666666666666},{"$f":"J792","v":0.66666666666666663},0.16666666666666666,0,0.99999999999999989,1,null,1.0698671914568989,null,2,{"$f":"S792","v":0.14919986880244193},{"$f":"T792","v":0.64046646987032951},0.20160026239511611,8.7333989321123628E-3,0.99999999999999989,1.0698671914568987,1.0698671914568989,null,2,{"$f":"AB792","v":1.0698671914568987},{"$f":"AC792","v":0.21906706025934083},0.2,8.7333989321123628E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B796=0,\"-\",$C796/$B796)","v":"-"},{"$f":"IF($B796=0,\"-\",$D796/$B796)","v":"-"},{"$f":"IF($B796=0,\"-\",$E796/$B796)","v":"-"},{"$f":"IF($B796=0,\"-\",$F796/$B796)","v":"-"},{"$f":"IF($B796=0,\"-\",SUM($I798:$L798))","v":"-"},{"$f":"IF($B796=0,\"-\",($J798+2*$K798+3*$L798))","v":"-"},null,{"$f":"IF(B796=0,\"-\",N798*P$4)","v":"-"},null,{"$f":"H798","v":7},"-","-","-","-",{"$f":"IF($B796=0,\"-\",SUM(S798:V798))","v":"-"},{"$f":"IF($B796=0,\"-\",(T798+2*U798+3*V798))","v":"-"},"-",null,{"$f":"R798","v":7},"-",{"$f":"IF($B796=0,\"-\",(U798+V798*2))","v":"-"},"-",{"$f":"IF($B796=0,\"-\",(V798))","v":"-"},"-"]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B805=0,\"-\",$C805/$B805)","v":"-"},{"$f":"IF($B805=0,\"-\",$D805/$B805)","v":"-"},{"$f":"IF($B805=0,\"-\",$E805/$B805)","v":"-"},{"$f":"IF($B805=0,\"-\",$F805/$B805)","v":"-"},{"$f":"IF($B805=0,\"-\",SUM($I807:$L807))","v":"-"},{"$f":"IF($B805=0,\"-\",($J807+2*$K807+3*$L807))","v":"-"},null,{"$f":"IF(B805=0,\"-\",N807*P$4)","v":"-"},null,{"$f":"H807","v":6},"-","-","-","-",{"$f":"IF($B805=0,\"-\",SUM(S807:V807))","v":"-"},{"$f":"IF($B805=0,\"-\",(T807+2*U807+3*V807))","v":"-"},"-",null,{"$f":"R807","v":6},"-",{"$f":"IF($B805=0,\"-\",(U807+V807*2))","v":"-"},"-",{"$f":"IF($B805=0,\"-\",(V807))","v":"-"},"-"]
["                    E36003090 Horndean Hazleton and Blendworth"]
["1 - 3 rooms ",7,0,5,2,0,null,"1",{"$f":"IF($B816=0,\"-\",$C816/$B816)","v":0},{"$f":"IF($B816=0,\"-\",$D816/$B816)","v":0.7142857142857143},{"$f":"IF($B816=0,\"-\",$E816/$B816)","v":0.2857142857142857},{"$f":"IF($B816=0,\"-\",$F816/$B816)","v":0},{"$f":"IF($B816=0,\"-\",SUM($I816:$L816))","v":1},{"$f":"IF($B816=0,\"-\",($J816+2*$K816+3*$L816))","v":1.2857142857142856},{"$f":"IF(B816=0,\"-\",N816*O814)","v":1.419683601376355},{"$f":"IF(B816=0,\"-\",O816*P814)","v":1.5117329139605744},null,{"$f":"H816","v":"1"},0,0.53,0.43,0.04,{"$f":"IF($B816=0,\"-\",SUM(S816:V816))","v":1},{"$f":"IF($B816=0,\"-\",(T816+2*U816+3*V816))","v":1.5100000000000002},{"$f":"P816","v":1.5117329139605744},null,{"$f":"R816","v":"1"},{"$f":"X816","v":1.5100000000000002},{"$f":"IF($B816=0,\"-\",(U816+V816*2))","v":0.51},{"$f":"IF(AC816=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B816=0,\"-\",(V816))","v":0.04},{"$f":"IF(AE816=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",233,20,94,91,28,null,4,{"$f":"IF($B817=0,\"-\",$C817/$B817)","v":0.13114754098360656},{"$f":"IF($B817=0,\"-\",$D817/$B817)","v":0.54098360655737709},{"$f":"IF($B817=0,\"-\",$E817/$B817)","v":0.24590163934426229},{"$f":"IF($B817=0,\"-\",$F817/$B817)","v":8.1967213114754092E-2},{"$f":"IF($B817=0,\"-\",SUM($I819:$L819))","v":1.0000000000000002},{"$f":"IF($B817=0,\"-\",($J819+2*$K819+3*$L819))","v":1.278688524590164},{"$f":"IF(B817=0,\"-\",N819*O814)","v":1.4119257674890529},{"$f":"IF(B817=0,\"-\",O819*P814)","v":1.5034720783651618},null,{"$f":"H819","v":4},{"$f":"IF($B817=0,\"-\",I819+(I820-I819)*($P819-$N819)/($N820-$N819))","v":6.7470685687092996E-2},0.45674295612056393,0.38062995233243135,9.5156405859911683E-2,{"$f":"IF($B817=0,\"-\",SUM(S819:V819))","v":1},{"$f":"IF($B817=0,\"-\",(T819+2*U819+3*V819))","v":1.5034720783651618},{"$f":"P819","v":1.5034720783651618},null,{"$f":"R819","v":4},1.5034720783651618,{"$f":"IF($B817=0,\"-\",(U819+V819*2))","v":0.57094276405225475},0.2,{"$f":"IF($B817=0,\"-\",(V819))","v":9.5156405859911683E-2},0.2]
["6 rooms ",15,3,5,3,4,null,4,{"$f":"IF($B827=0,\"-\",$C827/$B827)","v":0},{"$f":"IF($B827=0,\"-\",$D827/$B827)","v":0.61111111111111116},{"$f":"IF($B827=0,\"-\",$E827/$B827)","v":0.3888888888888889},{"$f":"IF($B827=0,\"-\",$F827/$B827)","v":0},{"$f":"IF($B827=0,\"-\",SUM($I829:$L829))","v":1},{"$f":"IF($B827=0,\"-\",($J829+2*$K829+3*$L829))","v":1.3888888888888888},{"$f":"IF(B827=0,\"-\",N829*O814)","v":1.5336088286472973},{"$f":"IF(B827=0,\"-\",O829*P814)","v":1.6330448144635836},null,{"$f":"H829","v":4},0,0.37,0.63,0,{"$f":"IF($B827=0,\"-\",SUM(S829:V829))","v":1},{"$f":"IF($B827=0,\"-\",(T829+2*U829+3*V829))","v":1.63},{"$f":"P829","v":1.6330448144635836},null,{"$f":"R829","v":4},1.63,{"$f":"IF($B827=0,\"-\",(U829+V829*2))","v":0.63},0.2,{"$f":"IF($B827=0,\"-\",(V829))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$I833-($I832-$I833)))","v":0},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$J833-($J832-$J833)))","v":0.45714285714285713},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$K833-($K832-$K833)))","v":-0.11428571428571432},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$L833-($L832-$L833)))","v":0.65714285714285725},{"$f":"IF($B831=0,\"-\",SUM($I834:$L834))","v":1},{"$f":"IF($B831=0,\"-\",($J834+2*$K834+3*$L834))","v":2.2000000000000002},{"$f":"IF(A831=0,\"-\",N834*O814)","v":2.4292363845773193},{"$f":"IF(B831=0,\"-\",O834*P814)","v":2.5867429861103171}]
["Owner occupied ",39,17,20,1,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P815","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B841=0,\"-\",$C841/$B841)","v":"-"},{"$f":"IF($B841=0,\"-\",$D841/$B841)","v":"-"},{"$f":"IF($B841=0,\"-\",$E841/$B841)","v":"-"},{"$f":"IF($B841=0,\"-\",$F841/$B841)","v":"-"},{"$f":"IF($B841=0,\"-\",SUM($I843:$L843))","v":"-"},{"$f":"IF($B841=0,\"-\",($J843+2*$K843+3*$L843))","v":"-"},{"$f":"IF(B841=0,\"-\",N843*O814)","v":"-"},{"$f":"IF(B841=0,\"-\",O843*P814)","v":"-"},null,{"$f":"H843","v":7},{"$f":"S842","v":0},{"$f":"T842","v":0.82},{"$f":"U842","v":0.18},{"$f":"V842","v":0},{"$f":"W842","v":1},{"$f":"X842","v":1.18},{"$f":"Y842","v":1.1757922664137801},null,{"$f":"R843","v":7},1.18,{"$f":"IF($B839=0,\"-\",(U843+V843*2))","v":0.18},0.2,{"$f":"IF($B839=0,\"-\",(V843))","v":0},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B850=0,\"-\",$C850/$B850)","v":0},{"$f":"IF($B850=0,\"-\",$D850/$B850)","v":0},{"$f":"IF($B850=0,\"-\",$E850/$B850)","v":1},{"$f":"IF($B850=0,\"-\",$F850/$B850)","v":0},{"$f":"IF($B850=0,\"-\",SUM($I852:$L852))","v":1},{"$f":"IF($B850=0,\"-\",($J852+2*$K852+3*$L852))","v":2},{"$f":"IF(B850=0,\"-\",N852*O814)","v":2.2083967132521081},{"$f":"IF(B850=0,\"-\",O852*P814)","v":2.3515845328275602},null,{"$f":"H852","v":6},0,0,0.65,0.35,{"$f":"IF($B850=0,\"-\",SUM(S852:V852))","v":1},{"$f":"IF($B850=0,\"-\",(T852+2*U852+3*V852))","v":2.3499999999999996},2.3515845328275602,null,{"$f":"R852","v":6},2.3499999999999996,{"$f":"IF($B850=0,\"-\",(U852+V852*2))","v":1.35},0.2,{"$f":"IF($B850=0,\"-\",(V852))","v":0.35},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B852=0,\"-\",$C852/$B852)","v":1},{"$f":"IF($B852=0,\"-\",$D852/$B852)","v":0},{"$f":"IF($B852=0,\"-\",$E852/$B852)","v":0},{"$f":"IF($B852=0,\"-\",$F852/$B852)","v":0},{"$f":"IF($B852=0,\"-\",SUM($I854:$L854))","v":1},{"$f":"IF($B852=0,\"-\",($J854+2*$K854+3*$L854))","v":0},{"$f":"IF(B852=0,\"-\",N854*O814)","v":0},{"$f":"IF(B852=0,\"-\",O854*P814)","v":0},null,{"$f":"H854","v":8},1,0,0,0,{"$f":"IF($B852=0,\"-\",SUM(S854:V854))","v":1},{"$f":"IF($B852=0,\"-\",(T854+2*U854+3*V854))","v":0},0,null,{"$f":"R854","v":8},0,{"$f":"IF($B852=0,\"-\",(U854+V854*2))","v":0},0.2,{"$f":"IF($B852=0,\"-\",(V854))","v":0},0.2]
["1 - 3 rooms ",12,3,8,1,0,null,"1",{"$f":"IF($B861=0,\"-\",$C861/$B861)","v":0.25},{"$f":"IF($B861=0,\"-\",$D861/$B861)","v":0.66666666666666663},{"$f":"IF($B861=0,\"-\",$E861/$B861)","v":8.3333333333333329E-2},{"$f":"IF($B861=0,\"-\",$F861/$B861)","v":0},{"$f":"IF($B861=0,\"-\",SUM($I861:$L861))","v":1},{"$f":"IF($B861=0,\"-\",($J861+2*$K861+3*$L861))","v":0.83333333333333326},null,{"$f":"IF(B861=0,\"-\",N861*P$4)","v":0.89155599288074905},null,{"$f":"H861","v":"1"},{"$f":"IF($B861=0,\"-\",I861+(I864-I861)*($P861-$N861)/($N864-$N861))","v":0.23158905089987122},{"$f":"IF($B861=0,\"-\",J861+(J864-J861)*($P861-$N861)/($N864-$N861))","v":0.65281911520674074},{"$f":"IF($B861=0,\"-\",K861+(K864-K861)*($P861-$N861)/($N864-$N861))","v":0.10803862400615571},{"$f":"IF($B861=0,\"-\",L861+(L864-L861)*($P861-$N861)/($N864-$N861))","v":7.5532098872323197E-3},{"$f":"IF($B861=0,\"-\",SUM(S861:V861))","v":1},{"$f":"IF($B861=0,\"-\",(T861+2*U861+3*V861))","v":0.89155599288074916},{"$f":"P861","v":0.89155599288074905},null,{"$f":"R861","v":"1"},{"$f":"X861","v":0.89155599288074916},{"$f":"IF($B861=0,\"-\",(U861+V861*2))","v":0.12314504378062036},{"$f":"IF(AC861=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B861=0,\"-\",(V861))","v":7.5532098872323197E-3},{"$f":"IF(AE861=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",236,6,85,107,38,null,4,{"$f":"IF($B862=0,\"-\",$C862/$B862)","v":0.11267605633802817},{"$f":"IF($B862=0,\"-\",$D862/$B862)","v":0.56338028169014087},{"$f":"IF($B862=0,\"-\",$E862/$B862)","v":0.26760563380281688},{"$f":"IF($B862=0,\"-\",$F862/$B862)","v":5.6338028169014086E-2},{"$f":"IF($B862=0,\"-\",SUM($I864:$L864))","v":1},{"$f":"IF($B862=0,\"-\",($J864+2*$K864+3*$L864))","v":1.2676056338028168},null,{"$f":"IF(B862=0,\"-\",N864*P$4)","v":1.3561696793115618},null,{"$f":"H864","v":4},{"$f":"IF($B862=0,\"-\",I864+(I865-I864)*($P864-$N864)/($N865-$N864))","v":0.10664813701020784},0.50502207369223184,0.31384176227335092,7.4488027024209397E-2,{"$f":"IF($B862=0,\"-\",SUM(S864:V864))","v":1},{"$f":"IF($B862=0,\"-\",(T864+2*U864+3*V864))","v":1.3561696793115618},{"$f":"P864","v":1.3561696793115618},null,{"$f":"R864","v":4},1.3561696793115618,{"$f":"IF($B862=0,\"-\",(U864+V864*2))","v":0.46281781632176971},0.2,{"$f":"IF($B862=0,\"-\",(V864))","v":7.4488027024209397E-2},0.2]
["5 rooms ",35,2,15,13,5,null,3,{"$f":"I871","v":7.6923076923076927E-2},{"$f":"J871","v":0.84615384615384615},7.6923076923076927E-2,0,1,1,null,1.0698671914568989,null,3,{"$f":"S871","v":{"$error":"#DIV/0!"}},{"$f":"T871","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1.0698671914568989,null,3,{"$f":"AB871","v":{"$error":"#DIV/0!"}},{"$f":"AC871","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B876=0,\"-\",IF($B876=0,\"-\",$I878-($I877-$I878)))","v":-0.125},{"$f":"IF($B876=0,\"-\",IF($B876=0,\"-\",$J878-($J877-$J878)))","v":0.22499999999999998},{"$f":"IF($B876=0,\"-\",IF($B876=0,\"-\",$K878-($K877-$K878)))","v":0.75},{"$f":"IF($B876=0,\"-\",IF($B876=0,\"-\",$L878-($L877-$L878)))","v":0.15000000000000002},{"$f":"IF($B876=0,\"-\",SUM($I879:$L879))","v":1},{"$f":"IF($B876=0,\"-\",($J879+2*$K879+3*$L879))","v":2.1750000000000003},null,{"$f":"IF(B876=0,\"-\",N879*P869)","v":5.1649397438171656}]
["5 rooms ",2,0,1,1,0,null,3,{"$f":"I882","v":0},{"$f":"J882","v":1},0,0,1,1,null,1.0698671914568989,null,3,{"$f":"S882","v":-0.13973438291379792},{"$f":"T882","v":1.2096015743706969},-6.9867191456898958E-2,0,1.0000000000000002,1.0698671914568991,1.0698671914568989,null,3,{"$f":"AB882","v":1.0698671914568991},{"$f":"AC882","v":-6.9867191456898958E-2},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B886=0,\"-\",$C886/$B886)","v":"-"},{"$f":"IF($B886=0,\"-\",$D886/$B886)","v":"-"},{"$f":"IF($B886=0,\"-\",$E886/$B886)","v":"-"},{"$f":"IF($B886=0,\"-\",$F886/$B886)","v":"-"},{"$f":"IF($B886=0,\"-\",SUM($I888:$L888))","v":"-"},{"$f":"IF($B886=0,\"-\",($J888+2*$K888+3*$L888))","v":"-"},null,{"$f":"IF(B886=0,\"-\",N888*P$4)","v":"-"},null,{"$f":"H888","v":7},"-","-","-","-",{"$f":"IF($B886=0,\"-\",SUM(S888:V888))","v":"-"},{"$f":"IF($B886=0,\"-\",(T888+2*U888+3*V888))","v":"-"},"-",null,{"$f":"R888","v":7},"-",{"$f":"IF($B886=0,\"-\",(U888+V888*2))","v":"-"},"-",{"$f":"IF($B886=0,\"-\",(V888))","v":"-"},"-"]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B895=0,\"-\",$C895/$B895)","v":"-"},{"$f":"IF($B895=0,\"-\",$D895/$B895)","v":"-"},{"$f":"IF($B895=0,\"-\",$E895/$B895)","v":"-"},{"$f":"IF($B895=0,\"-\",$F895/$B895)","v":"-"},{"$f":"IF($B895=0,\"-\",SUM($I897:$L897))","v":"-"},{"$f":"IF($B895=0,\"-\",($J897+2*$K897+3*$L897))","v":"-"},null,{"$f":"IF(B895=0,\"-\",N897*P$4)","v":"-"},null,{"$f":"H897","v":6},"-","-","-","-",{"$f":"IF($B895=0,\"-\",SUM(S897:V897))","v":"-"},{"$f":"IF($B895=0,\"-\",(T897+2*U897+3*V897))","v":"-"},"-",null,{"$f":"R897","v":6},"-",{"$f":"IF($B895=0,\"-\",(U897+V897*2))","v":"-"},"-",{"$f":"IF($B895=0,\"-\",(V897))","v":"-"},"-"]
["","Number of cars or vans"]
["1 - 3 rooms ",5,0,4,1,0,null,"1",{"$f":"IF($B906=0,\"-\",$C906/$B906)","v":0},{"$f":"IF($B906=0,\"-\",$D906/$B906)","v":0.8},{"$f":"IF($B906=0,\"-\",$E906/$B906)","v":0.2},{"$f":"IF($B906=0,\"-\",$F906/$B906)","v":0},{"$f":"IF($B906=0,\"-\",SUM($I906:$L906))","v":1},{"$f":"IF($B906=0,\"-\",($J906+2*$K906+3*$L906))","v":1.2000000000000002},null,{"$f":"IF(B906=0,\"-\",N906*P$4)","v":1.2838406297482789},null,{"$f":"H906","v":"1"},{"$f":"IF($B906=0,\"-\",I906+(I909-I906)*($P906-$N906)/($N909-$N906))","v":0.35931698463548278},{"$f":"IF($B906=0,\"-\",J906+(J909-J906)*($P906-$N906)/($N909-$N906))","v":5.7411565086669003E-2},{"$f":"IF($B906=0,\"-\",K906+(K909-K906)*($P906-$N906)/($N909-$N906))","v":0.52338528617193458},{"$f":"IF($B906=0,\"-\",L906+(L909-L906)*($P906-$N906)/($N909-$N906))","v":5.988616410591379E-2},{"$f":"IF($B906=0,\"-\",SUM(S906:V906))","v":1.0000000000000002},{"$f":"IF($B906=0,\"-\",(T906+2*U906+3*V906))","v":1.2838406297482796},{"$f":"P906","v":1.2838406297482789},null,{"$f":"R906","v":"1"},{"$f":"X906","v":1.2838406297482796},{"$f":"IF($B906=0,\"-\",(U906+V906*2))","v":0.64315761438376218},{"$f":"IF(AC906=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B906=0,\"-\",(V906))","v":5.988616410591379E-2},{"$f":"IF(AE906=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",145,10,58,58,19,null,4,{"$f":"IF($B907=0,\"-\",$C907/$B907)","v":0.13953488372093023},{"$f":"IF($B907=0,\"-\",$D907/$B907)","v":0.51162790697674421},{"$f":"IF($B907=0,\"-\",$E907/$B907)","v":0.32558139534883723},{"$f":"IF($B907=0,\"-\",$F907/$B907)","v":2.3255813953488372E-2},{"$f":"IF($B907=0,\"-\",SUM($I909:$L909))","v":1},{"$f":"IF($B907=0,\"-\",($J909+2*$K909+3*$L909))","v":1.2325581395348837},null,{"$f":"IF(B907=0,\"-\",N909*P$4)","v":1.3186735150515265},null,{"$f":"H909","v":4},{"$f":"IF($B907=0,\"-\",I909+(I910-I909)*($P909-$N909)/($N910-$N909))","v":0.13349562361976308},0.46784327124328229,0.34515307160261971,5.3508033534334989E-2,{"$f":"IF($B907=0,\"-\",SUM(S909:V909))","v":1},{"$f":"IF($B907=0,\"-\",(T909+2*U909+3*V909))","v":1.3186735150515265},{"$f":"P909","v":1.3186735150515265},null,{"$f":"R909","v":4},1.3186735150515265,{"$f":"IF($B907=0,\"-\",(U909+V909*2))","v":0.45216913867128972},0.2,{"$f":"IF($B907=0,\"-\",(V909))","v":5.3508033534334989E-2},0.2]
["1 - 3 rooms ",4,0,3,1,0,null,"1",{"$f":"IF($B916=0,\"-\",$C916/$B916)","v":0},{"$f":"IF($B916=0,\"-\",$D916/$B916)","v":0.75},{"$f":"IF($B916=0,\"-\",$E916/$B916)","v":0.25},{"$f":"IF($B916=0,\"-\",$F916/$B916)","v":0},{"$f":"IF($B916=0,\"-\",SUM($I916:$L916))","v":1},{"$f":"IF($B916=0,\"-\",($J916+2*$K916+3*$L916))","v":1.25},null,{"$f":"IF(B916=0,\"-\",N916*P$4)","v":1.3373339893211236},null,{"$f":"H916","v":"1"},{"$f":"IF($B916=0,\"-\",I916+(I919-I916)*($P916-$N916)/($N919-$N916))","v":-7.860059038901121E-2},{"$f":"IF($B916=0,\"-\",J916+(J919-J916)*($P916-$N916)/($N919-$N916))","v":0.81113379252478646},{"$f":"IF($B916=0,\"-\",K916+(K919-K916)*($P916-$N916)/($N919-$N916))","v":0.27620019679633706},{"$f":"IF($B916=0,\"-\",L916+(L919-L916)*($P916-$N916)/($N919-$N916))","v":-8.7333989321123576E-3},{"$f":"IF($B916=0,\"-\",SUM(S916:V916))","v":1},{"$f":"IF($B916=0,\"-\",(T916+2*U916+3*V916))","v":1.3373339893211236},{"$f":"P916","v":1.3373339893211236},null,{"$f":"R916","v":"1"},{"$f":"X916","v":1.3373339893211236},{"$f":"IF($B916=0,\"-\",(U916+V916*2))","v":0.25873339893211234},{"$f":"IF(AC916=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B916=0,\"-\",(V916))","v":-8.7333989321123576E-3},{"$f":"IF(AE916=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$I923-($I922-$I923)))","v":0},{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$J923-($J922-$J923)))","v":0.30303030303030298},{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$K923-($K922-$K923)))","v":8.0808080808080773E-2},{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$L923-($L922-$L923)))","v":0.61616161616161613},{"$f":"IF($B921=0,\"-\",SUM($I924:$L924))","v":0.99999999999999989},{"$f":"IF($B921=0,\"-\",($J924+2*$K924+3*$L924))","v":2.3131313131313131},null,{"$f":"IF(B921=0,\"-\",N924*P914)","v":5.7472395306535944}]
["1 - 3 rooms ",5,4,1,0,0,null,"1",{"$f":"IF($B927=0,\"-\",$C927/$B927)","v":0.8},{"$f":"IF($B927=0,\"-\",$D927/$B927)","v":0.2},{"$f":"IF($B927=0,\"-\",$E927/$B927)","v":0},{"$f":"IF($B927=0,\"-\",$F927/$B927)","v":0},{"$f":"IF($B927=0,\"-\",SUM($I927:$L927))","v":1},{"$f":"IF($B927=0,\"-\",($J927+2*$K927+3*$L927))","v":0.2},null,{"$f":"IF(B927=0,\"-\",N927*P$4)","v":0.2139734382913798},null,{"$f":"H927","v":"1"},{"$f":"IF($B927=0,\"-\",I927+(I930-I927)*($P927-$N927)/($N930-$N927))","v":0.79026093694843236},{"$f":"IF($B927=0,\"-\",J927+(J930-J927)*($P927-$N927)/($N930-$N927))","v":0.20550468781175568},{"$f":"IF($B927=0,\"-\",K927+(K930-K927)*($P927-$N927)/($N930-$N927))","v":4.2343752398120559E-3},{"$f":"IF($B927=0,\"-\",L927+(L930-L927)*($P927-$N927)/($N930-$N927))","v":0},{"$f":"IF($B927=0,\"-\",SUM(S927:V927))","v":1},{"$f":"IF($B927=0,\"-\",(T927+2*U927+3*V927))","v":0.2139734382913798},{"$f":"P927","v":0.2139734382913798},null,{"$f":"R927","v":"1"},{"$f":"X927","v":0.2139734382913798},{"$f":"IF($B927=0,\"-\",(U927+V927*2))","v":4.2343752398120559E-3},{"$f":"IF(AC927=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B927=0,\"-\",(V927))","v":0},{"$f":"IF(AE927=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B931=0,\"-\",$C931/$B931)","v":"-"},{"$f":"IF($B931=0,\"-\",$D931/$B931)","v":"-"},{"$f":"IF($B931=0,\"-\",$E931/$B931)","v":"-"},{"$f":"IF($B931=0,\"-\",$F931/$B931)","v":"-"},{"$f":"IF($B931=0,\"-\",SUM($I933:$L933))","v":"-"},{"$f":"IF($B931=0,\"-\",($J933+2*$K933+3*$L933))","v":"-"},null,{"$f":"IF(B931=0,\"-\",N933*P$4)","v":"-"},null,{"$f":"H933","v":7},"-","-","-","-",{"$f":"IF($B931=0,\"-\",SUM(S933:V933))","v":"-"},{"$f":"IF($B931=0,\"-\",(T933+2*U933+3*V933))","v":"-"},"-",null,{"$f":"R933","v":7},"-",{"$f":"IF($B931=0,\"-\",(U933+V933*2))","v":"-"},"-",{"$f":"IF($B931=0,\"-\",(V933))","v":"-"},"-"]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B940=0,\"-\",$C940/$B940)","v":"-"},{"$f":"IF($B940=0,\"-\",$D940/$B940)","v":"-"},{"$f":"IF($B940=0,\"-\",$E940/$B940)","v":"-"},{"$f":"IF($B940=0,\"-\",$F940/$B940)","v":"-"},{"$f":"IF($B940=0,\"-\",SUM($I942:$L942))","v":"-"},{"$f":"IF($B940=0,\"-\",($J942+2*$K942+3*$L942))","v":"-"},null,{"$f":"IF(B940=0,\"-\",N942*P$4)","v":"-"},null,{"$f":"H942","v":6},"-","-","-","-",{"$f":"IF($B940=0,\"-\",SUM(S942:V942))","v":"-"},{"$f":"IF($B940=0,\"-\",(T942+2*U942+3*V942))","v":"-"},"-",null,{"$f":"R942","v":6},"-",{"$f":"IF($B940=0,\"-\",(U942+V942*2))","v":"-"},"-",{"$f":"IF($B940=0,\"-\",(V942))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$I944-($I943-$I944)))","v":"-"},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$J944-($J943-$J944)))","v":"-"},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$K944-($K943-$K944)))","v":"-"},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$L944-($L943-$L944)))","v":"-"},{"$f":"IF($B941=0,\"-\",SUM($I945:$L945))","v":"-"},{"$f":"IF($B941=0,\"-\",($J945+2*$K945+3*$L945))","v":"-"},null,{"$f":"IF(B941=0,\"-\",N945*P935)","v":"-"}]
["1 - 3 rooms ",9,1,5,3,0,null,"1",{"$f":"IF($B951=0,\"-\",$C951/$B951)","v":0.1111111111111111},{"$f":"IF($B951=0,\"-\",$D951/$B951)","v":0.55555555555555558},{"$f":"IF($B951=0,\"-\",$E951/$B951)","v":0.33333333333333331},{"$f":"IF($B951=0,\"-\",$F951/$B951)","v":0},{"$f":"IF($B951=0,\"-\",SUM($I951:$L951))","v":1},{"$f":"IF($B951=0,\"-\",($J951+2*$K951+3*$L951))","v":1.2222222222222223},null,{"$f":"IF(B951=0,\"-\",N951*P$4)","v":1.3076154562250988},null,{"$f":"H951","v":"1"},{"$f":"IF($B951=0,\"-\",I951+(I954-I951)*($P951-$N951)/($N954-$N951))","v":0.11512287378238718},{"$f":"IF($B951=0,\"-\",J951+(J954-J951)*($P951-$N951)/($N954-$N951))","v":0.50856062140632152},{"$f":"IF($B951=0,\"-\",K951+(K954-K951)*($P951-$N951)/($N954-$N951))","v":0.32989467961509666},{"$f":"IF($B951=0,\"-\",L951+(L954-L951)*($P951-$N951)/($N954-$N951))","v":4.6421825196194581E-2},{"$f":"IF($B951=0,\"-\",SUM(S951:V951))","v":0.99999999999999989},{"$f":"IF($B951=0,\"-\",(T951+2*U951+3*V951))","v":1.3076154562250986},{"$f":"P951","v":1.3076154562250988},null,{"$f":"R951","v":"1"},{"$f":"X951","v":1.3076154562250986},{"$f":"IF($B951=0,\"-\",(U951+V951*2))","v":0.42273833000748584},{"$f":"IF(AC951=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B951=0,\"-\",(V951))","v":4.6421825196194581E-2},{"$f":"IF(AE951=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",191,13,54,90,34,null,4,{"$f":"IF($B952=0,\"-\",$C952/$B952)","v":0.125},{"$f":"IF($B952=0,\"-\",$D952/$B952)","v":0.39285714285714285},{"$f":"IF($B952=0,\"-\",$E952/$B952)","v":0.32142857142857145},{"$f":"IF($B952=0,\"-\",$F952/$B952)","v":0.16071428571428573},{"$f":"IF($B952=0,\"-\",SUM($I954:$L954))","v":0.99999999999999989},{"$f":"IF($B952=0,\"-\",($J954+2*$K954+3*$L954))","v":1.517857142857143},null,{"$f":"IF(B952=0,\"-\",N954*P$4)","v":1.6239055584613646},null,{"$f":"H954","v":4},{"$f":"IF($B952=0,\"-\",I954+(I955-I954)*($P954-$N954)/($N955-$N954))","v":7.6703251688679794E-2},0.38621314573495064,0.37355839500269483,0.16352520757367472,{"$f":"IF($B952=0,\"-\",SUM(S954:V954))","v":1},{"$f":"IF($B952=0,\"-\",(T954+2*U954+3*V954))","v":1.6239055584613644},{"$f":"P954","v":1.6239055584613646},null,{"$f":"R954","v":4},1.6239055584613644,{"$f":"IF($B952=0,\"-\",(U954+V954*2))","v":0.70060881015004428},0.2,{"$f":"IF($B952=0,\"-\",(V954))","v":0.16352520757367472},0.2]
["6 rooms ",39,3,17,15,4,null,4,{"$f":"IF($B962=0,\"-\",$C962/$B962)","v":0.1702127659574468},{"$f":"IF($B962=0,\"-\",$D962/$B962)","v":0.57446808510638303},{"$f":"IF($B962=0,\"-\",$E962/$B962)","v":0.23404255319148937},{"$f":"IF($B962=0,\"-\",$F962/$B962)","v":2.1276595744680851E-2},{"$f":"IF($B962=0,\"-\",SUM($I964:$L964))","v":1},{"$f":"IF($B962=0,\"-\",($J964+2*$K964+3*$L964))","v":1.1063829787234043},null,{"$f":"IF(B962=0,\"-\",N964*P$4)","v":1.1836828501225265},null,{"$f":"H964","v":4},{"$f":"IF($B962=0,\"-\",I964+(I965-I964)*($P964-$N964)/($N965-$N964))","v":0.16197041655754041},0.53748889590680293,0.25542810839124652,4.5112579144410185E-2,{"$f":"IF($B962=0,\"-\",SUM(S964:V964))","v":1},{"$f":"IF($B962=0,\"-\",(T964+2*U964+3*V964))","v":1.1836828501225265},{"$f":"P964","v":1.1836828501225265},null,{"$f":"R964","v":4},1.1836828501225265,{"$f":"IF($B962=0,\"-\",(U964+V964*2))","v":0.34565326668006691},0.2,{"$f":"IF($B962=0,\"-\",(V964))","v":4.5112579144410185E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B966=0,\"-\",IF($B966=0,\"-\",$I968-($I967-$I968)))","v":0.25},{"$f":"IF($B966=0,\"-\",IF($B966=0,\"-\",$J968-($J967-$J968)))","v":-2.2727272727272707E-2},{"$f":"IF($B966=0,\"-\",IF($B966=0,\"-\",$K968-($K967-$K968)))","v":0.70454545454545459},{"$f":"IF($B966=0,\"-\",IF($B966=0,\"-\",$L968-($L967-$L968)))","v":6.8181818181818177E-2},{"$f":"IF($B966=0,\"-\",SUM($I969:$L969))","v":1},{"$f":"IF($B966=0,\"-\",($J969+2*$K969+3*$L969))","v":1.5909090909090911},null,{"$f":"IF(B966=0,\"-\",N969*P959)","v":4.1776468500201647}]
["1 - 3 rooms ",10,0,8,2,0,null,"1",{"$f":"IF($B972=0,\"-\",$C972/$B972)","v":0},{"$f":"IF($B972=0,\"-\",$D972/$B972)","v":0.8},{"$f":"IF($B972=0,\"-\",$E972/$B972)","v":0.2},{"$f":"IF($B972=0,\"-\",$F972/$B972)","v":0},{"$f":"IF($B972=0,\"-\",SUM($I972:$L972))","v":1},{"$f":"IF($B972=0,\"-\",($J972+2*$K972+3*$L972))","v":1.2000000000000002},null,{"$f":"IF(B972=0,\"-\",N972*P$4)","v":1.2838406297482789},null,{"$f":"H972","v":"1"},{"$f":"IF($B972=0,\"-\",I972+(I975-I972)*($P972-$N972)/($N975-$N972))","v":5.82226595474159E-2},{"$f":"IF($B972=0,\"-\",J972+(J975-J972)*($P972-$N972)/($N975-$N972))","v":0.64629217879482204},{"$f":"IF($B972=0,\"-\",K972+(K975-K972)*($P972-$N972)/($N975-$N972))","v":0.24890703401982936},{"$f":"IF($B972=0,\"-\",L972+(L975-L972)*($P972-$N972)/($N975-$N972))","v":4.6578127637932717E-2},{"$f":"IF($B972=0,\"-\",SUM(S972:V972))","v":1},{"$f":"IF($B972=0,\"-\",(T972+2*U972+3*V972))","v":1.2838406297482789},{"$f":"P972","v":1.2838406297482789},null,{"$f":"R972","v":"1"},{"$f":"X972","v":1.2838406297482789},{"$f":"IF($B972=0,\"-\",(U972+V972*2))","v":0.34206328929569479},{"$f":"IF(AC972=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B972=0,\"-\",(V972))","v":4.6578127637932717E-2},{"$f":"IF(AE972=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",1,0,0,0,1,null,6,{"$f":"IF($B975=0,\"-\",$C975/$B975)","v":0},{"$f":"IF($B975=0,\"-\",$D975/$B975)","v":0.33333333333333331},{"$f":"IF($B975=0,\"-\",$E975/$B975)","v":0.66666666666666663},{"$f":"IF($B975=0,\"-\",$F975/$B975)","v":0},{"$f":"IF($B975=0,\"-\",SUM($I977:$L977))","v":1},{"$f":"IF($B975=0,\"-\",($J977+2*$K977+3*$L977))","v":1.6666666666666665},null,{"$f":"IF(B975=0,\"-\",N977*P$4)","v":1.7831119857614981},null,{"$f":"H977","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B975=0,\"-\",SUM(S977:V977))","v":{"$error":"#VALUE!"}},{"$f":"IF($B975=0,\"-\",(T977+2*U977+3*V977))","v":{"$error":"#VALUE!"}},1.7831119857614981,null,{"$f":"R977","v":6},{"$error":"#VALUE!"},{"$f":"IF($B975=0,\"-\",(U977+V977*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B975=0,\"-\",(V977))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B985=0,\"-\",$C985/$B985)","v":"-"},{"$f":"IF($B985=0,\"-\",$D985/$B985)","v":"-"},{"$f":"IF($B985=0,\"-\",$E985/$B985)","v":"-"},{"$f":"IF($B985=0,\"-\",$F985/$B985)","v":"-"},{"$f":"IF($B985=0,\"-\",SUM($I987:$L987))","v":"-"},{"$f":"IF($B985=0,\"-\",($J987+2*$K987+3*$L987))","v":"-"},null,{"$f":"IF(B985=0,\"-\",N987*P$4)","v":"-"},null,{"$f":"H987","v":6},"-","-","-","-",{"$f":"IF($B985=0,\"-\",SUM(S987:V987))","v":"-"},{"$f":"IF($B985=0,\"-\",(T987+2*U987+3*V987))","v":"-"},"-",null,{"$f":"R987","v":6},"-",{"$f":"IF($B985=0,\"-\",(U987+V987*2))","v":"-"},"-",{"$f":"IF($B985=0,\"-\",(V987))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B987=0,\"-\",$C987/$B987)","v":0},{"$f":"IF($B987=0,\"-\",$D987/$B987)","v":0},{"$f":"IF($B987=0,\"-\",$E987/$B987)","v":1},{"$f":"IF($B987=0,\"-\",$F987/$B987)","v":0},{"$f":"IF($B987=0,\"-\",SUM($I989:$L989))","v":1},{"$f":"IF($B987=0,\"-\",($J989+2*$K989+3*$L989))","v":2},null,{"$f":"IF(B987=0,\"-\",N989*P980)","v":{"$error":"#VALUE!"}},null,{"$f":"H989","v":8},{"$f":"IF($B987=0,\"-\",I989+(I991-I989)*($P989-$N989)/($N991-$N989))","v":{"$error":"#VALUE!"}},{"$f":"IF($B987=0,\"-\",J989+(J991-J989)*($P989-$N989)/($N991-$N989))","v":{"$error":"#VALUE!"}},{"$f":"IF($B987=0,\"-\",K989+(K991-K989)*($P989-$N989)/($N991-$N989))","v":{"$error":"#VALUE!"}},{"$f":"IF($B987=0,\"-\",L989+(L991-L989)*($P989-$N989)/($N991-$N989))","v":{"$error":"#VALUE!"}},{"$f":"IF($B987=0,\"-\",SUM(S989:V989))","v":{"$error":"#VALUE!"}},{"$f":"IF($B987=0,\"-\",(T989+2*U989+3*V989))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R989","v":8},{"$error":"#VALUE!"},{"$f":"IF($B987=0,\"-\",(U989+V989*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B987=0,\"-\",(V989))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["1 - 3 rooms ",17,3,11,2,1,null,"1",{"$f":"IF($B996=0,\"-\",$C996/$B996)","v":0.17647058823529413},{"$f":"IF($B996=0,\"-\",$D996/$B996)","v":0.6470588235294118},{"$f":"IF($B996=0,\"-\",$E996/$B996)","v":0.11764705882352941},{"$f":"IF($B996=0,\"-\",$F996/$B996)","v":5.8823529411764705E-2},{"$f":"IF($B996=0,\"-\",SUM($I996:$L996))","v":1},{"$f":"IF($B996=0,\"-\",($J996+2*$K996+3*$L996))","v":1.0588235294117647},null,{"$f":"IF(B996=0,\"-\",N996*P$994)","v":1.1392505150598251},null,{"$f":"H996","v":"1"},{"$f":"IF($B996=0,\"-\",I996+(I999-I996)*($P996-$N996)/($N999-$N996))","v":9.0798364392795067E-2},{"$f":"IF($B996=0,\"-\",J996+(J999-J996)*($P996-$N996)/($N999-$N996))","v":0.7688649104891554},{"$f":"IF($B996=0,\"-\",K996+(K999-K996)*($P996-$N996)/($N999-$N996))","v":5.062457078347915E-2},{"$f":"IF($B996=0,\"-\",L996+(L999-L996)*($P996-$N996)/($N999-$N996))","v":8.9712154334570485E-2},{"$f":"IF($B996=0,\"-\",SUM(S996:V996))","v":1.0000000000000002},{"$f":"IF($B996=0,\"-\",(T996+2*U996+3*V996))","v":1.1392505150598251},{"$f":"P996","v":1.1392505150598251},null,{"$f":"R996","v":"1"},{"$f":"X996","v":1.1392505150598251},{"$f":"IF($B996=0,\"-\",(U996+V996*2))","v":0.23004887945262012},{"$f":"IF(AC996=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B996=0,\"-\",(V996))","v":8.9712154334570485E-2},{"$f":"IF(AE996=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",284,24,121,107,32,null,4,{"$f":"IF($B997=0,\"-\",$C997/$B997)","v":0.25961538461538464},{"$f":"IF($B997=0,\"-\",$D997/$B997)","v":0.52884615384615385},{"$f":"IF($B997=0,\"-\",$E997/$B997)","v":0.18269230769230768},{"$f":"IF($B997=0,\"-\",$F997/$B997)","v":2.8846153846153848E-2},{"$f":"IF($B997=0,\"-\",SUM($I999:$L999))","v":1},{"$f":"IF($B997=0,\"-\",($J999+2*$K999+3*$L999))","v":0.98076923076923073},null,{"$f":"IF(B997=0,\"-\",N999*P$994)","v":1.0552673040137484},null,{"$f":"H999","v":4},{"$f":"IF($B997=0,\"-\",I999+(I1000-I999)*($P999-$N999)/($N1000-$N999))","v":0.23576293133972767},0.51610306237011794,0.20523777722683276,4.2896229063321648E-2,{"$f":"IF($B997=0,\"-\",SUM(S999:V999))","v":1},{"$f":"IF($B997=0,\"-\",(T999+2*U999+3*V999))","v":1.0552673040137486},{"$f":"P999","v":1.0552673040137484},null,{"$f":"R999","v":4},1.0552673040137486,{"$f":"IF($B997=0,\"-\",(U999+V999*2))","v":0.29103023535347605},0.2,{"$f":"IF($B997=0,\"-\",(V999))","v":4.2896229063321648E-2},0.2]
["4 rooms ",98,28,45,21,4,null,2,{"$f":"I1006","v":0.40625},{"$f":"J1006","v":0.53125},3.125E-2,3.125E-2,1,0.6875,null,0.73972168859787257,null,2,{"$f":"S1006","v":0.38674427046443099},{"$f":"T1006","v":0.51958784424592963},6.086981151697516E-2,3.2798073772664207E-2,1,0.73972168859787257,0.73972168859787257,null,2,{"$f":"AB1006","v":0.73972168859787257},{"$f":"AC1006","v":0.12646595906230357},0.2,3.2798073772664207E-2,0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1011=0,\"-\",IF($B1011=0,\"-\",$I1013-($I1012-$I1013)))","v":-8.6956521739130432E-2},{"$f":"IF($B1011=0,\"-\",IF($B1011=0,\"-\",$J1013-($J1012-$J1013)))","v":0.21739130434782608},{"$f":"IF($B1011=0,\"-\",IF($B1011=0,\"-\",$K1013-($K1012-$K1013)))","v":0.39130434782608692},{"$f":"IF($B1011=0,\"-\",IF($B1011=0,\"-\",$L1013-($L1012-$L1013)))","v":0.47826086956521741},{"$f":"IF($B1011=0,\"-\",SUM($I1014:$L1014))","v":1},{"$f":"IF($B1011=0,\"-\",($J1014+2*$K1014+3*$L1014))","v":2.4347826086956523},null,{"$f":"IF(B1011=0,\"-\",N1014*P$994)","v":2.6197258220699364}]
["1 - 3 rooms ",36,12,18,5,1,null,"1",{"$f":"IF($B1017=0,\"-\",$C1017/$B1017)","v":0.33333333333333331},{"$f":"IF($B1017=0,\"-\",$D1017/$B1017)","v":0.5},{"$f":"IF($B1017=0,\"-\",$E1017/$B1017)","v":0.1388888888888889},{"$f":"IF($B1017=0,\"-\",$F1017/$B1017)","v":2.7777777777777776E-2},{"$f":"IF($B1017=0,\"-\",SUM($I1017:$L1017))","v":0.99999999999999989},{"$f":"IF($B1017=0,\"-\",($J1017+2*$K1017+3*$L1017))","v":0.86111111111111116},null,{"$f":"IF(B1017=0,\"-\",N1017*P$994)","v":0.92652009480945663},null,{"$f":"H1017","v":"1"},{"$f":"IF($B1017=0,\"-\",I1017+(I1020-I1017)*($P1017-$N1017)/($N1020-$N1017))","v":0.30540067125574805},{"$f":"IF($B1017=0,\"-\",J1017+(J1020-J1017)*($P1017-$N1017)/($N1020-$N1017))","v":0.49162020137672441},{"$f":"IF($B1017=0,\"-\",K1017+(K1020-K1017)*($P1017-$N1017)/($N1020-$N1017))","v":0.17403748866985033},{"$f":"IF($B1017=0,\"-\",L1017+(L1020-L1017)*($P1017-$N1017)/($N1020-$N1017))","v":2.8941638697677161E-2},{"$f":"IF($B1017=0,\"-\",SUM(S1017:V1017))","v":1},{"$f":"IF($B1017=0,\"-\",(T1017+2*U1017+3*V1017))","v":0.92652009480945652},{"$f":"P1017","v":0.92652009480945663},null,{"$f":"R1017","v":"1"},{"$f":"X1017","v":0.92652009480945652},{"$f":"IF($B1017=0,\"-\",(U1017+V1017*2))","v":0.23192076606520465},{"$f":"IF(AC1017=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1017=0,\"-\",(V1017))","v":2.8941638697677161E-2},{"$f":"IF(AE1017=\"-\",\"-\",0.2)","v":0.2}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1022=0,\"-\",IF($B1022=0,\"-\",$I1024-($I1023-$I1024)))","v":0},{"$f":"IF($B1022=0,\"-\",IF($B1022=0,\"-\",$J1024-($J1023-$J1024)))","v":0},{"$f":"IF($B1022=0,\"-\",IF($B1022=0,\"-\",$K1024-($K1023-$K1024)))","v":0.33333333333333326},{"$f":"IF($B1022=0,\"-\",IF($B1022=0,\"-\",$L1024-($L1023-$L1024)))","v":0.66666666666666663},{"$f":"IF($B1022=0,\"-\",SUM($I1025:$L1025))","v":0.99999999999999989},{"$f":"IF($B1022=0,\"-\",($J1025+2*$K1025+3*$L1025))","v":2.6666666666666665},null,{"$f":"IF(B1022=0,\"-\",N1025*P$994)","v":2.86922351940993}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1030=0,\"-\",$C1030/$B1030)","v":0},{"$f":"IF($B1030=0,\"-\",$D1030/$B1030)","v":1},{"$f":"IF($B1030=0,\"-\",$E1030/$B1030)","v":0},{"$f":"IF($B1030=0,\"-\",$F1030/$B1030)","v":0},1,1,null,1.0759588197787238,null,{"$f":"H1032","v":6},0,0.92,0.08,0,{"$f":"IF($B1030=0,\"-\",SUM(S1032:V1032))","v":1},{"$f":"IF($B1030=0,\"-\",(T1032+2*U1032+3*V1032))","v":1.08},1.0759588197787238,null,{"$f":"R1032","v":6},1.08,{"$f":"IF($B1030=0,\"-\",(U1032+V1032*2))","v":0.08},0.2,{"$f":"IF($B1030=0,\"-\",(V1032))","v":0},0.2]
["","Number of cars or vans"]
["1 - 3 rooms ",3,0,3,0,0,null,"1",{"$f":"IF($B1041=0,\"-\",$C1041/$B1041)","v":0},{"$f":"IF($B1041=0,\"-\",$D1041/$B1041)","v":1},{"$f":"IF($B1041=0,\"-\",$E1041/$B1041)","v":0},{"$f":"IF($B1041=0,\"-\",$F1041/$B1041)","v":0},{"$f":"IF($B1041=0,\"-\",SUM($I1041:$L1041))","v":1},{"$f":"IF($B1041=0,\"-\",($J1041+2*$K1041+3*$L1041))","v":1},null,{"$f":"IF(B1041=0,\"-\",N1041*P$1039)","v":1.0796846652910383},null,{"$f":"H1041","v":"1"},{"$f":"IF($B1041=0,\"-\",I1041+(I1044-I1041)*($P1041-$N1041)/($N1044-$N1041))","v":3.4150570839016452E-2},{"$f":"IF($B1041=0,\"-\",J1041+(J1044-J1041)*($P1041-$N1041)/($N1044-$N1041))","v":0.86908947845043694},{"$f":"IF($B1041=0,\"-\",K1041+(K1044-K1041)*($P1041-$N1041)/($N1044-$N1041))","v":7.968466529103839E-2},{"$f":"IF($B1041=0,\"-\",L1041+(L1044-L1041)*($P1041-$N1041)/($N1044-$N1041))","v":1.7075285419508226E-2},{"$f":"IF($B1041=0,\"-\",SUM(S1041:V1041))","v":0.99999999999999989},{"$f":"IF($B1041=0,\"-\",(T1041+2*U1041+3*V1041))","v":1.0796846652910383},{"$f":"P1041","v":1.0796846652910383},null,{"$f":"R1041","v":"1"},{"$f":"X1041","v":1.0796846652910383},{"$f":"IF($B1041=0,\"-\",(U1041+V1041*2))","v":0.11383523613005483},{"$f":"IF(AC1041=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1041=0,\"-\",(V1041))","v":1.7075285419508226E-2},{"$f":"IF(AE1041=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",209,16,95,84,14,null,4,{"$f":"IF($B1042=0,\"-\",$C1042/$B1042)","v":0.10909090909090909},{"$f":"IF($B1042=0,\"-\",$D1042/$B1042)","v":0.58181818181818179},{"$f":"IF($B1042=0,\"-\",$E1042/$B1042)","v":0.25454545454545452},{"$f":"IF($B1042=0,\"-\",$F1042/$B1042)","v":5.4545454545454543E-2},{"$f":"IF($B1042=0,\"-\",SUM($I1044:$L1044))","v":1},{"$f":"IF($B1042=0,\"-\",($J1044+2*$K1044+3*$L1044))","v":1.2545454545454544},null,{"$f":"IF(B1042=0,\"-\",N1044*P$1039)","v":1.3545134891833026},null,{"$f":"H1044","v":4},{"$f":"IF($B1042=0,\"-\",I1044+(I1045-I1044)*($P1044-$N1044)/($N1045-$N1044))","v":9.7388301861478482E-2},0.51031326815361,0.33269506892504208,5.9603361059869478E-2,{"$f":"IF($B1042=0,\"-\",SUM(S1044:V1044))","v":1},{"$f":"IF($B1042=0,\"-\",(T1044+2*U1044+3*V1044))","v":1.3545134891833026},{"$f":"P1044","v":1.3545134891833026},null,{"$f":"R1044","v":4},1.3545134891833026,{"$f":"IF($B1042=0,\"-\",(U1044+V1044*2))","v":0.45190179104478101},0.2,{"$f":"IF($B1042=0,\"-\",(V1044))","v":5.9603361059869478E-2},0.2]
["Shared ownership; rented and living rent free",170,28,72,52,18]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1056=0,\"-\",IF($B1056=0,\"-\",$I1058-($I1057-$I1058)))","v":0.43333333333333335},{"$f":"IF($B1056=0,\"-\",IF($B1056=0,\"-\",$J1058-($J1057-$J1058)))","v":0.46666666666666667},{"$f":"IF($B1056=0,\"-\",IF($B1056=0,\"-\",$K1058-($K1057-$K1058)))","v":9.9999999999999978E-2},{"$f":"IF($B1056=0,\"-\",IF($B1056=0,\"-\",$L1058-($L1057-$L1058)))","v":0},{"$f":"IF($B1056=0,\"-\",SUM($I1059:$L1059))","v":1},{"$f":"IF($B1056=0,\"-\",($J1059+2*$K1059+3*$L1059))","v":0.66666666666666663},null,{"$f":"IF(B1056=0,\"-\",N1059*P$1039)","v":0.71978977686069223}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1064=0,\"-\",$C1064/$B1064)","v":0},{"$f":"IF($B1064=0,\"-\",$D1064/$B1064)","v":1},{"$f":"IF($B1064=0,\"-\",$E1064/$B1064)","v":0},{"$f":"IF($B1064=0,\"-\",$F1064/$B1064)","v":0},{"$f":"IF($B1064=0,\"-\",SUM($I1066:$L1066))","v":1},{"$f":"IF($B1064=0,\"-\",($J1066+2*$K1066+3*$L1066))","v":1},null,{"$f":"IF(B1064=0,\"-\",N1066*P$1039)","v":1.0796846652910383},null,{"$f":"H1066","v":5},0,0.92,0.08,0,{"$f":"IF($B1064=0,\"-\",SUM(S1066:V1066))","v":1},{"$f":"IF($B1064=0,\"-\",(T1066+2*U1066+3*V1066))","v":1.08},1.0796846652910383,null,{"$f":"R1066","v":5},1.08,{"$f":"IF($B1064=0,\"-\",(U1066+V1066*2))","v":0.08},0.2,{"$f":"IF($B1064=0,\"-\",(V1066))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1066=0,\"-\",$C1066/$B1066)","v":"-"},{"$f":"IF($B1066=0,\"-\",$D1066/$B1066)","v":"-"},{"$f":"IF($B1066=0,\"-\",$E1066/$B1066)","v":"-"},{"$f":"IF($B1066=0,\"-\",$F1066/$B1066)","v":"-"},{"$f":"IF($B1066=0,\"-\",SUM($I1068:$L1068))","v":"-"},{"$f":"IF($B1066=0,\"-\",($J1068+2*$K1068+3*$L1068))","v":"-"},null,"-",null,{"$f":"H1068","v":7},{"$f":"S1067","v":1},{"$f":"T1067","v":0},0,0,1,0,0,null,{"$f":"R1068","v":7},0,{"$f":"IF($B1065=0,\"-\",(U1068+V1068*2))","v":0},0.2,{"$f":"IF($B1065=0,\"-\",(V1068))","v":0},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B1075=0,\"-\",$C1075/$B1075)","v":0.5},{"$f":"IF($B1075=0,\"-\",$D1075/$B1075)","v":0.5},{"$f":"IF($B1075=0,\"-\",$E1075/$B1075)","v":0},{"$f":"IF($B1075=0,\"-\",$F1075/$B1075)","v":0},1,0.5,null,0.53984233264551917,null,{"$f":"H1077","v":6},0.46015766735448083,0.53984233264551917,0,0,{"$f":"IF($B1075=0,\"-\",SUM(S1077:V1077))","v":1},{"$f":"IF($B1075=0,\"-\",(T1077+2*U1077+3*V1077))","v":0.53984233264551917},0.53984233264551917,null,{"$f":"R1077","v":6},0.53984233264551917,{"$f":"IF($B1075=0,\"-\",(U1077+V1077*2))","v":0},0.2,{"$f":"IF($B1075=0,\"-\",(V1077))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$I1079-($I1078-$I1079)))","v":"-"},{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$J1079-($J1078-$J1079)))","v":"-"},{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$K1079-($K1078-$K1079)))","v":"-"},{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$L1079-($L1078-$L1079)))","v":"-"},"-","-",null,{"$f":"IF(B1077=0,\"-\",N1080*P$1039)","v":{"$error":"#VALUE!"}}]
["1 - 3 rooms ",6,4,2,0,0,null,"1",{"$f":"IF($B1086=0,\"-\",$C1086/$B1086)","v":0.66666666666666663},{"$f":"IF($B1086=0,\"-\",$D1086/$B1086)","v":0.33333333333333331},{"$f":"IF($B1086=0,\"-\",$E1086/$B1086)","v":0},{"$f":"IF($B1086=0,\"-\",$F1086/$B1086)","v":0},{"$f":"IF($B1086=0,\"-\",SUM($I1086:$L1086))","v":1},{"$f":"IF($B1086=0,\"-\",($J1086+2*$K1086+3*$L1086))","v":0.33333333333333331},null,{"$f":"IF(B1086=0,\"-\",N1086*P$1084)","v":0.36668269538268317},null,{"$f":"H1086","v":"1"},{"$f":"IF($B1086=0,\"-\",I1086+(I1089-I1086)*($P1086-$N1086)/($N1089-$N1086))","v":0.6401699132575942},{"$f":"IF($B1086=0,\"-\",J1086+(J1089-J1086)*($P1086-$N1086)/($N1089-$N1086))","v":0.35297747810212843},{"$f":"IF($B1086=0,\"-\",K1086+(K1089-K1086)*($P1086-$N1086)/($N1089-$N1086))","v":6.8526086402773663E-3},{"$f":"IF($B1086=0,\"-\",L1086+(L1089-L1086)*($P1086-$N1086)/($N1089-$N1086))","v":0},{"$f":"IF($B1086=0,\"-\",SUM(S1086:V1086))","v":1},{"$f":"IF($B1086=0,\"-\",(T1086+2*U1086+3*V1086))","v":0.36668269538268317},{"$f":"P1086","v":0.36668269538268317},null,{"$f":"R1086","v":"1"},{"$f":"X1086","v":0.36668269538268317},{"$f":"IF($B1086=0,\"-\",(U1086+V1086*2))","v":6.8526086402773663E-3},{"$f":"IF(AC1086=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1086=0,\"-\",(V1086))","v":0},{"$f":"IF(AE1086=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",150,12,61,65,12,null,4,{"$f":"IF($B1087=0,\"-\",$C1087/$B1087)","v":0.11428571428571428},{"$f":"IF($B1087=0,\"-\",$D1087/$B1087)","v":0.74285714285714288},{"$f":"IF($B1087=0,\"-\",$E1087/$B1087)","v":0.14285714285714285},{"$f":"IF($B1087=0,\"-\",$F1087/$B1087)","v":0},{"$f":"IF($B1087=0,\"-\",SUM($I1089:$L1089))","v":1},{"$f":"IF($B1087=0,\"-\",($J1089+2*$K1089+3*$L1089))","v":1.0285714285714285},null,{"$f":"IF(B1087=0,\"-\",N1089*P$1084)","v":1.1314780314665651},null,{"$f":"H1089","v":4},{"$f":"IF($B1087=0,\"-\",I1089+(I1090-I1089)*($P1089-$N1089)/($N1090-$N1089))","v":0.1469799995805233},0.60457639521680306,0.21842917935825878,3.0014425844414844E-2,{"$f":"IF($B1087=0,\"-\",SUM(S1089:V1089))","v":1},{"$f":"IF($B1087=0,\"-\",(T1089+2*U1089+3*V1089))","v":1.1314780314665651},{"$f":"P1089","v":1.1314780314665651},null,{"$f":"R1089","v":4},1.1314780314665651,{"$f":"IF($B1087=0,\"-\",(U1089+V1089*2))","v":0.27845803104708849},0.2,{"$f":"IF($B1087=0,\"-\",(V1089))","v":3.0014425844414844E-2},0.2]
["5 rooms ",119,14,62,35,8,null,3,{"$f":"I1096","v":0.5},{"$f":"J1096","v":0.44444444444444442},5.5555555555555552E-2,0,1,0.55555555555555558,null,0.61113782563780528,null,3,{"$f":"S1096","v":0.47326959530395624},{"$f":"T1096","v":0.44486873658247689},7.9315915285372213E-2,2.5457528281946423E-3,1,0.61113782563780528,0.61113782563780528,null,3,{"$f":"AB1096","v":0.61113782563780528},{"$f":"AC1096","v":8.4407420941761499E-2},0.2,2.5457528281946423E-3,0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1101=0,\"-\",IF($B1101=0,\"-\",$I1103-($I1102-$I1103)))","v":0.42780748663101598},{"$f":"IF($B1101=0,\"-\",IF($B1101=0,\"-\",$J1103-($J1102-$J1103)))","v":0.13903743315508021},{"$f":"IF($B1101=0,\"-\",IF($B1101=0,\"-\",$K1103-($K1102-$K1103)))","v":0.31016042780748659},{"$f":"IF($B1101=0,\"-\",IF($B1101=0,\"-\",$L1103-($L1102-$L1103)))","v":0.12299465240641712},{"$f":"IF($B1101=0,\"-\",SUM($I1104:$L1104))","v":1},{"$f":"IF($B1101=0,\"-\",($J1104+2*$K1104+3*$L1104))","v":1.1283422459893049},null,{"$f":"IF(B1101=0,\"-\",N1104*P$1084)","v":1.2412307282205266}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1109=0,\"-\",$C1109/$B1109)","v":0.40909090909090912},{"$f":"IF($B1109=0,\"-\",$D1109/$B1109)","v":0.27272727272727271},{"$f":"IF($B1109=0,\"-\",$E1109/$B1109)","v":9.0909090909090912E-2},{"$f":"IF($B1109=0,\"-\",$F1109/$B1109)","v":0.22727272727272727},{"$f":"IF($B1109=0,\"-\",SUM($I1111:$L1111))","v":1},{"$f":"IF($B1109=0,\"-\",($J1111+2*$K1111+3*$L1111))","v":1.1363636363636362},null,{"$f":"IF(B1109=0,\"-\",N1111*P$1084)","v":1.2500546433500561},null,{"$f":"H1111","v":5},0.36,0.25,0.16,0.22727272727272727,{"$f":"IF($B1109=0,\"-\",SUM(S1111:V1111))","v":0.99727272727272731},{"$f":"IF($B1109=0,\"-\",(T1111+2*U1111+3*V1111))","v":1.2518181818181819},1.2500546433500561,null,{"$f":"R1111","v":5},1.2518181818181819,{"$f":"IF($B1109=0,\"-\",(U1111+V1111*2))","v":0.61454545454545451},0.2,{"$f":"IF($B1109=0,\"-\",(V1111))","v":0.22727272727272727},0.2]
["Shared ownership; rented and living rent free",186,89,86,11,0]
["8 or more rooms",2,1,1,0,0,null,6,{"$f":"IF($B1120=0,\"-\",$C1120/$B1120)","v":"-"},{"$f":"IF($B1120=0,\"-\",$D1120/$B1120)","v":"-"},{"$f":"IF($B1120=0,\"-\",$E1120/$B1120)","v":"-"},{"$f":"IF($B1120=0,\"-\",$F1120/$B1120)","v":"-"},"-","-",null,"-",null,{"$f":"H1122","v":6},{"$f":"S1121","v":0.26},{"$f":"T1121","v":0.47},0.27,0,1,1.01,1.0083774123023788,null,{"$f":"R1122","v":6},1.01,{"$f":"IF($B1119=0,\"-\",(U1122+V1122*2))","v":0.27},0.2,{"$f":"IF($B1119=0,\"-\",(V1122))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1121=0,\"-\",$C1121/$B1121)","v":0},{"$f":"IF($B1121=0,\"-\",$D1121/$B1121)","v":0.5},{"$f":"IF($B1121=0,\"-\",$E1121/$B1121)","v":0.5},{"$f":"IF($B1121=0,\"-\",$F1121/$B1121)","v":0},1,1.5,null,1.6500721292220741,null,{"$f":"H1123","v":7},0,0.35,0.65,0,{"$f":"IF($B1121=0,\"-\",SUM(S1123:V1123))","v":1},{"$f":"IF($B1121=0,\"-\",(T1123+2*U1123+3*V1123))","v":1.65},1.6500721292220741,null,{"$f":"R1123","v":7},1.65,{"$f":"IF($B1121=0,\"-\",(U1123+V1123*2))","v":0.65},0.2,{"$f":"IF($B1121=0,\"-\",(V1123))","v":0},0.2]
["1 - 3 rooms ",11,3,4,3,1,null,"1",{"$f":"IF($B1131=0,\"-\",$C1131/$B1131)","v":0.27272727272727271},{"$f":"IF($B1131=0,\"-\",$D1131/$B1131)","v":0.36363636363636365},{"$f":"IF($B1131=0,\"-\",$E1131/$B1131)","v":0.27272727272727271},{"$f":"IF($B1131=0,\"-\",$F1131/$B1131)","v":9.0909090909090912E-2},{"$f":"IF($B1131=0,\"-\",SUM($I1131:$L1131))","v":1},{"$f":"IF($B1131=0,\"-\",($J1131+2*$K1131+3*$L1131))","v":1.1818181818181817},null,{"$f":"IF(B1131=0,\"-\",N1131*P$1129)","v":1.3000568290840584},null,{"$f":"H1131","v":"1"},{"$f":"IF($B1131=0,\"-\",I1131+(I1134-I1131)*($P1131-$N1131)/($N1134-$N1131))","v":0.10136691437092976},{"$f":"IF($B1131=0,\"-\",J1131+(J1134-J1131)*($P1131-$N1131)/($N1134-$N1131))","v":0.54356473991052379},{"$f":"IF($B1131=0,\"-\",K1131+(K1134-K1131)*($P1131-$N1131)/($N1134-$N1131))","v":0.30871294798210475},{"$f":"IF($B1131=0,\"-\",L1131+(L1134-L1131)*($P1131-$N1131)/($N1134-$N1131))","v":4.6355397736441734E-2},{"$f":"IF($B1131=0,\"-\",SUM(S1131:V1131))","v":1},{"$f":"IF($B1131=0,\"-\",(T1131+2*U1131+3*V1131))","v":1.3000568290840584},{"$f":"P1131","v":1.3000568290840584},null,{"$f":"R1131","v":"1"},{"$f":"X1131","v":1.3000568290840584},{"$f":"IF($B1131=0,\"-\",(U1131+V1131*2))","v":0.40142374345498821},{"$f":"IF(AC1131=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1131=0,\"-\",(V1131))","v":4.6355397736441734E-2},{"$f":"IF(AE1131=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",154,10,65,61,18,null,4,{"$f":"IF($B1132=0,\"-\",$C1132/$B1132)","v":2.7027027027027029E-2},{"$f":"IF($B1132=0,\"-\",$D1132/$B1132)","v":0.6216216216216216},{"$f":"IF($B1132=0,\"-\",$E1132/$B1132)","v":0.32432432432432434},{"$f":"IF($B1132=0,\"-\",$F1132/$B1132)","v":2.7027027027027029E-2},{"$f":"IF($B1132=0,\"-\",SUM($I1134:$L1134))","v":1},{"$f":"IF($B1132=0,\"-\",($J1134+2*$K1134+3*$L1134))","v":1.3513513513513513},null,{"$f":"IF(B1132=0,\"-\",N1134*P$1129)","v":1.4865514677676344},null,{"$f":"H1134","v":4},{"$f":"IF($B1132=0,\"-\",I1134+(I1135-I1134)*($P1134-$N1134)/($N1135-$N1134))","v":6.694138845817281E-2},0.48994336062573385,0.33273764560637953,0.11037760530971381,{"$f":"IF($B1132=0,\"-\",SUM(S1134:V1134))","v":1},{"$f":"IF($B1132=0,\"-\",(T1134+2*U1134+3*V1134))","v":1.4865514677676344},{"$f":"P1134","v":1.4865514677676344},null,{"$f":"R1134","v":4},1.4865514677676344,{"$f":"IF($B1132=0,\"-\",(U1134+V1134*2))","v":0.55349285622580713},0.2,{"$f":"IF($B1132=0,\"-\",(V1134))","v":0.11037760530971381},0.2]
["1 - 3 rooms ",7,1,3,3,0,null,"1",{"$f":"IF($B1141=0,\"-\",$C1141/$B1141)","v":0.14285714285714285},{"$f":"IF($B1141=0,\"-\",$D1141/$B1141)","v":0.42857142857142855},{"$f":"IF($B1141=0,\"-\",$E1141/$B1141)","v":0.42857142857142855},{"$f":"IF($B1141=0,\"-\",$F1141/$B1141)","v":0},{"$f":"IF($B1141=0,\"-\",SUM($I1141:$L1141))","v":1},{"$f":"IF($B1141=0,\"-\",($J1141+2*$K1141+3*$L1141))","v":1.2857142857142856},null,{"$f":"IF(B1141=0,\"-\",N1141*P$1129)","v":1.4143475393332063},null,{"$f":"H1141","v":"1"},{"$f":"IF($B1141=0,\"-\",I1141+(I1144-I1141)*($P1141-$N1141)/($N1144-$N1141))","v":2.7087214600114484E-2},{"$f":"IF($B1141=0,\"-\",J1141+(J1144-J1141)*($P1141-$N1141)/($N1144-$N1141))","v":0.62152130899980917},{"$f":"IF($B1141=0,\"-\",K1141+(K1144-K1141)*($P1141-$N1141)/($N1144-$N1141))","v":0.26134819886683203},{"$f":"IF($B1141=0,\"-\",L1141+(L1144-L1141)*($P1141-$N1141)/($N1144-$N1141))","v":9.0043277533244301E-2},{"$f":"IF($B1141=0,\"-\",SUM(S1141:V1141))","v":1},{"$f":"IF($B1141=0,\"-\",(T1141+2*U1141+3*V1141))","v":1.4143475393332063},{"$f":"P1141","v":1.4143475393332063},null,{"$f":"R1141","v":"1"},{"$f":"X1141","v":1.4143475393332063},{"$f":"IF($B1141=0,\"-\",(U1141+V1141*2))","v":0.44143475393332066},{"$f":"IF(AC1141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1141=0,\"-\",(V1141))","v":9.0043277533244301E-2},{"$f":"IF(AE1141=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$I1148-($I1147-$I1148)))","v":0},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$J1148-($J1147-$J1148)))","v":-0.38461538461538464},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$K1148-($K1147-$K1148)))","v":0.58461538461538454},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$L1148-($L1147-$L1148)))","v":0.8},{"$f":"IF($B1146=0,\"-\",SUM($I1149:$L1149))","v":1},{"$f":"IF($B1146=0,\"-\",($J1149+2*$K1149+3*$L1149))","v":3.1846153846153848},null,{"$f":"IF(B1146=0,\"-\",N1149*P$1129)","v":3.5032300589637888}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1154=0,\"-\",$C1154/$B1154)","v":0.4},{"$f":"IF($B1154=0,\"-\",$D1154/$B1154)","v":0.6},{"$f":"IF($B1154=0,\"-\",$E1154/$B1154)","v":0},{"$f":"IF($B1154=0,\"-\",$F1154/$B1154)","v":0},{"$f":"IF($B1154=0,\"-\",SUM($I1156:$L1156))","v":1},{"$f":"IF($B1154=0,\"-\",($J1156+2*$K1156+3*$L1156))","v":0.6},null,{"$f":"IF(B1154=0,\"-\",N1156*P$1129)","v":0.66002885168882963},null,{"$f":"H1156","v":5},0.34,0.66,0,0,{"$f":"IF($B1154=0,\"-\",SUM(S1156:V1156))","v":1},{"$f":"IF($B1154=0,\"-\",(T1156+2*U1156+3*V1156))","v":0.66},0.66002885168882963,null,{"$f":"R1156","v":5},0.66,{"$f":"IF($B1154=0,\"-\",(U1156+V1156*2))","v":0},0.2,{"$f":"IF($B1154=0,\"-\",(V1156))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1157=0,\"-\",$C1157/$B1157)","v":0},{"$f":"IF($B1157=0,\"-\",$D1157/$B1157)","v":1},{"$f":"IF($B1157=0,\"-\",$E1157/$B1157)","v":0},{"$f":"IF($B1157=0,\"-\",$F1157/$B1157)","v":0},{"$f":"IF($B1157=0,\"-\",SUM($I1159:$L1159))","v":1},{"$f":"IF($B1157=0,\"-\",($J1159+2*$K1159+3*$L1159))","v":1},null,1.1000480861480495,null,{"$f":"H1159","v":8},0,0.9,0.1,0,{"$f":"IF($B1157=0,\"-\",SUM(S1159:V1159))","v":1},{"$f":"IF($B1157=0,\"-\",(T1159+2*U1159+3*V1159))","v":1.1000000000000001},1.1000480861480495,null,{"$f":"R1159","v":8},1.1000000000000001,{"$f":"IF($B1157=0,\"-\",(U1159+V1159*2))","v":0.1},0.2,{"$f":"IF($B1157=0,\"-\",(V1159))","v":0},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B1165=0,\"-\",$C1165/$B1165)","v":"-"},{"$f":"IF($B1165=0,\"-\",$D1165/$B1165)","v":"-"},{"$f":"IF($B1165=0,\"-\",$E1165/$B1165)","v":"-"},{"$f":"IF($B1165=0,\"-\",$F1165/$B1165)","v":"-"},"-","-",null,"-",null,{"$f":"H1167","v":6},{"$f":"S1166","v":0.4},{"$f":"T1166","v":0.47},0.13,0,1,0.73,0.73336539076536633,null,{"$f":"R1167","v":6},0.73,{"$f":"IF($B1164=0,\"-\",(U1167+V1167*2))","v":0.13},0.2,{"$f":"IF($B1164=0,\"-\",(V1167))","v":0},0.2]
["                    E36003098 Petersfield Rother"]
["1 - 3 rooms ",6,1,5,0,0,null,"1",{"$f":"IF($B1176=0,\"-\",$C1176/$B1176)","v":0.16666666666666666},{"$f":"IF($B1176=0,\"-\",$D1176/$B1176)","v":0.83333333333333337},{"$f":"IF($B1176=0,\"-\",$E1176/$B1176)","v":0},{"$f":"IF($B1176=0,\"-\",$F1176/$B1176)","v":0},{"$f":"IF($B1176=0,\"-\",SUM($I1176:$L1176))","v":1},{"$f":"IF($B1176=0,\"-\",($J1176+2*$K1176+3*$L1176))","v":0.83333333333333337},null,{"$f":"IF(B1176=0,\"-\",N1176*P$1174)","v":0.89973722107586529},null,{"$f":"H1176","v":"1"},{"$f":"IF($B1176=0,\"-\",I1176+(I1179-I1176)*($P1176-$N1176)/($N1179-$N1176))","v":0.19685025200418119},{"$f":"IF($B1176=0,\"-\",J1176+(J1179-J1176)*($P1176-$N1176)/($N1179-$N1176))","v":0.72467242611828109},{"$f":"IF($B1176=0,\"-\",K1176+(K1179-K1176)*($P1176-$N1176)/($N1179-$N1176))","v":6.0367170675029051E-2},{"$f":"IF($B1176=0,\"-\",L1176+(L1179-L1176)*($P1176-$N1176)/($N1179-$N1176))","v":1.8110151202508716E-2},{"$f":"IF($B1176=0,\"-\",SUM(S1176:V1176))","v":1},{"$f":"IF($B1176=0,\"-\",(T1176+2*U1176+3*V1176))","v":0.8997372210758654},{"$f":"P1176","v":0.89973722107586529},null,{"$f":"R1176","v":"1"},{"$f":"X1176","v":0.8997372210758654},{"$f":"IF($B1176=0,\"-\",(U1176+V1176*2))","v":9.6587473080046476E-2},{"$f":"IF(AC1176=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1176=0,\"-\",(V1176))","v":1.8110151202508716E-2},{"$f":"IF(AE1176=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1181=0,\"-\",$C1181/$B1181)","v":3.0769230769230771E-2},{"$f":"IF($B1181=0,\"-\",$D1181/$B1181)","v":0.28923076923076924},{"$f":"IF($B1181=0,\"-\",$E1181/$B1181)","v":0.50153846153846149},{"$f":"IF($B1181=0,\"-\",$F1181/$B1181)","v":0.17846153846153845},{"$f":"IF($B1181=0,\"-\",SUM($I1183:$L1183))","v":1},{"$f":"IF($B1181=0,\"-\",($J1183+2*$K1183+3*$L1183))","v":1.8276923076923075},null,1.9733313574857745,null,{"$f":"H1183","v":8},2.3237834150409219E-2,0.19343781393860912,0.57007951218577935,0.21324483972520225,{"$f":"IF($B1181=0,\"-\",SUM(S1183:V1183))","v":1},{"$f":"IF($B1181=0,\"-\",(T1183+2*U1183+3*V1183))","v":1.9733313574857745},1.9733313574857745,null,{"$f":"R1183","v":8},1.9733313574857745,{"$f":"IF($B1181=0,\"-\",(U1183+V1183*2))","v":0.99656919163618385},0.2,{"$f":"IF($B1181=0,\"-\",(V1183))","v":0.21324483972520225},0.2]
["6 rooms ",16,3,5,6,2,null,4,{"$f":"IF($B1187=0,\"-\",$C1187/$B1187)","v":0.14285714285714285},{"$f":"IF($B1187=0,\"-\",$D1187/$B1187)","v":0.35714285714285715},{"$f":"IF($B1187=0,\"-\",$E1187/$B1187)","v":0.5},{"$f":"IF($B1187=0,\"-\",$F1187/$B1187)","v":0},{"$f":"IF($B1187=0,\"-\",SUM($I1189:$L1189))","v":1},{"$f":"IF($B1187=0,\"-\",($J1189+2*$K1189+3*$L1189))","v":1.3571428571428572},null,{"$f":"IF(B1187=0,\"-\",N1189*P$1174)","v":1.4652863314664093},null,{"$f":"H1189","v":4},0.08,0.37,0.55000000000000004,0,{"$f":"IF($B1187=0,\"-\",SUM(S1189:V1189))","v":1},{"$f":"IF($B1187=0,\"-\",(T1189+2*U1189+3*V1189))","v":1.4700000000000002},{"$f":"P1189","v":1.4652863314664093},null,{"$f":"R1189","v":4},1.4700000000000002,{"$f":"IF($B1187=0,\"-\",(U1189+V1189*2))","v":0.55000000000000004},0.2,{"$f":"IF($B1187=0,\"-\",(V1189))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1191=0,\"-\",IF($B1191=0,\"-\",$I1193-($I1192-$I1193)))","v":0},{"$f":"IF($B1191=0,\"-\",IF($B1191=0,\"-\",$J1193-($J1192-$J1193)))","v":0.41269841269841268},{"$f":"IF($B1191=0,\"-\",IF($B1191=0,\"-\",$K1193-($K1192-$K1193)))","v":0.80952380952380953},{"$f":"IF($B1191=0,\"-\",IF($B1191=0,\"-\",$L1193-($L1192-$L1193)))","v":-0.22222222222222221},{"$f":"IF($B1191=0,\"-\",SUM($I1194:$L1194))","v":1},{"$f":"IF($B1191=0,\"-\",($J1194+2*$K1194+3*$L1194))","v":1.3650793650793651},null,{"$f":"IF(B1191=0,\"-\",N1194*P$1174)","v":1.4738552573814174}]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B1199=0,\"-\",$C1199/$B1199)","v":7.1428571428571425E-2},{"$f":"IF($B1199=0,\"-\",$D1199/$B1199)","v":0.42857142857142855},{"$f":"IF($B1199=0,\"-\",$E1199/$B1199)","v":0.42857142857142855},{"$f":"IF($B1199=0,\"-\",$F1199/$B1199)","v":7.1428571428571425E-2},{"$f":"IF($B1199=0,\"-\",SUM($I1201:$L1201))","v":1},{"$f":"IF($B1199=0,\"-\",($J1201+2*$K1201+3*$L1201))","v":1.4999999999999998},null,{"$f":"IF(B1199=0,\"-\",N1201*P$1174)","v":1.6195269979365572},null,{"$f":"H1201","v":5},8.8503856848079626E-2,0.29196914521536288,0.53102314108847781,8.8503856848079626E-2,{"$f":"IF($B1199=0,\"-\",SUM(S1201:V1201))","v":0.99999999999999989},{"$f":"IF($B1199=0,\"-\",(T1201+2*U1201+3*V1201))","v":1.6195269979365574},1.6195269979365572,null,{"$f":"R1201","v":5},1.6195269979365574,{"$f":"IF($B1199=0,\"-\",(U1201+V1201*2))","v":0.70803085478463701},0.2,{"$f":"IF($B1199=0,\"-\",(V1201))","v":8.8503856848079626E-2},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B1200=0,\"-\",$C1200/$B1200)","v":0},{"$f":"IF($B1200=0,\"-\",$D1200/$B1200)","v":1},{"$f":"IF($B1200=0,\"-\",$E1200/$B1200)","v":0},{"$f":"IF($B1200=0,\"-\",$F1200/$B1200)","v":0},{"$f":"IF($B1200=0,\"-\",SUM($I1202:$L1202))","v":1},{"$f":"IF($B1200=0,\"-\",($J1202+2*$K1202+3*$L1202))","v":1},null,1.0796846652910383,null,{"$f":"H1202","v":6},0,0.92031533470896165,7.9684665291038348E-2,0,{"$f":"IF($B1200=0,\"-\",SUM(S1202:V1202))","v":1},{"$f":"IF($B1200=0,\"-\",(T1202+2*U1202+3*V1202))","v":1.0796846652910383},1.0796846652910383,null,{"$f":"R1202","v":6},1.0796846652910383,{"$f":"IF($B1200=0,\"-\",(U1202+V1202*2))","v":7.9684665291038348E-2},0.2,{"$f":"IF($B1200=0,\"-\",(V1202))","v":0},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B1210=0,\"-\",$C1210/$B1210)","v":"-"},{"$f":"IF($B1210=0,\"-\",$D1210/$B1210)","v":"-"},{"$f":"IF($B1210=0,\"-\",$E1210/$B1210)","v":"-"},{"$f":"IF($B1210=0,\"-\",$F1210/$B1210)","v":"-"},"-","-",null,"-",null,{"$f":"H1212","v":6},{"$f":"S1211","v":0},{"$f":"T1211","v":0.92},0.08,0,1,1.08,1.0796846652910383,null,{"$f":"R1212","v":6},1.08,{"$f":"IF($B1209=0,\"-\",(U1212+V1212*2))","v":0.08},0.2,{"$f":"IF($B1209=0,\"-\",(V1212))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1211=0,\"-\",$C1211/$B1211)","v":"-"},{"$f":"IF($B1211=0,\"-\",$D1211/$B1211)","v":"-"},{"$f":"IF($B1211=0,\"-\",$E1211/$B1211)","v":"-"},{"$f":"IF($B1211=0,\"-\",$F1211/$B1211)","v":"-"},"-","-",null,"-",null,{"$f":"H1213","v":7},{"$f":"S1212","v":0},{"$f":"T1212","v":0.92},{"$f":"U1212","v":0.08},{"$f":"V1212","v":0},{"$f":"W1212","v":1},{"$f":"X1212","v":1.08},{"$f":"Y1212","v":1.0796846652910383},null,{"$f":"R1213","v":7},1.08,{"$f":"IF($B1209=0,\"-\",(U1213+V1213*2))","v":0.08},0.2,{"$f":"IF($B1209=0,\"-\",(V1213))","v":0},0.2]
["Owned: Owned outright or with a mortgage or loan",807,42,302,346,117,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1226=0,\"-\",$C1226/$B1226)","v":1.7191977077363897E-2},{"$f":"IF($B1226=0,\"-\",$D1226/$B1226)","v":0.26361031518624639},{"$f":"IF($B1226=0,\"-\",$E1226/$B1226)","v":0.49283667621776506},{"$f":"IF($B1226=0,\"-\",$F1226/$B1226)","v":0.22636103151862463},{"$f":"IF($B1226=0,\"-\",SUM($I1228:$L1228))","v":1},{"$f":"IF($B1226=0,\"-\",($J1228+2*$K1228+3*$L1228))","v":1.9283667621776504},null,2.0820280221801397,null,{"$f":"H1228","v":8},1.1080062403303618E-2,0.19500464099172957,0.49472250862648998,0.29919278797847676,{"$f":"IF($B1226=0,\"-\",SUM(S1228:V1228))","v":1},{"$f":"IF($B1226=0,\"-\",(T1228+2*U1228+3*V1228))","v":2.0820280221801397},2.0820280221801397,null,{"$f":"R1228","v":8},2.0820280221801397,{"$f":"IF($B1226=0,\"-\",(U1228+V1228*2))","v":1.0931080845834436},0.2,{"$f":"IF($B1226=0,\"-\",(V1228))","v":0.29919278797847676},0.2]
["4 rooms ",61,13,37,11,0,null,2,{"$f":"I1231","v":0.35},{"$f":"J1231","v":0.6},0.05,0,1,0.7,null,0.75577926570372678,null,2,{"$f":"S1231","v":0.32142595897999271},{"$f":"T1231","v":0.6013688163362878},7.7205224683719514E-2,0,1,0.75577926570372678,0.75577926570372678,null,2,{"$f":"AB1231","v":0.75577926570372678},{"$f":"AC1231","v":7.7205224683719514E-2},0.2,0,0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1236=0,\"-\",IF($B1236=0,\"-\",$I1238-($I1237-$I1238)))","v":0},{"$f":"IF($B1236=0,\"-\",IF($B1236=0,\"-\",$J1238-($J1237-$J1238)))","v":-0.125},{"$f":"IF($B1236=0,\"-\",IF($B1236=0,\"-\",$K1238-($K1237-$K1238)))","v":0.875},{"$f":"IF($B1236=0,\"-\",IF($B1236=0,\"-\",$L1238-($L1237-$L1238)))","v":0.25},{"$f":"IF($B1236=0,\"-\",SUM($I1239:$L1239))","v":1},{"$f":"IF($B1236=0,\"-\",($J1239+2*$K1239+3*$L1239))","v":2.375},null,{"$f":"IF(B1236=0,\"-\",N1239*P$1219)","v":2.5642510800662159}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1244=0,\"-\",$C1244/$B1244)","v":"-"},{"$f":"IF($B1244=0,\"-\",$D1244/$B1244)","v":"-"},{"$f":"IF($B1244=0,\"-\",$E1244/$B1244)","v":"-"},{"$f":"IF($B1244=0,\"-\",$F1244/$B1244)","v":"-"},{"$f":"IF($B1244=0,\"-\",SUM($I1246:$L1246))","v":"-"},{"$f":"IF($B1244=0,\"-\",($J1246+2*$K1246+3*$L1246))","v":"-"},null,{"$f":"IF(B1244=0,\"-\",N1246*P$1219)","v":"-"},null,{"$f":"H1246","v":5},{"$f":"S1245","v":0.14000000000000001},{"$f":"T1245","v":0.52},0.34,0,1,1.2000000000000002,1.1996496281011537,null,{"$f":"R1246","v":5},1.2000000000000002,{"$f":"IF($B1243=0,\"-\",(U1246+V1246*2))","v":0.34},0.2,{"$f":"IF($B1243=0,\"-\",(V1246))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1247=0,\"-\",IF($B1247=0,\"-\",$I1249-($I1248-$I1249)))","v":"-"},{"$f":"IF($B1247=0,\"-\",IF($B1247=0,\"-\",$J1249-($J1248-$J1249)))","v":"-"},{"$f":"IF($B1247=0,\"-\",IF($B1247=0,\"-\",$K1249-($K1248-$K1249)))","v":"-"},{"$f":"IF($B1247=0,\"-\",IF($B1247=0,\"-\",$L1249-($L1248-$L1249)))","v":"-"},{"$f":"IF($B1247=0,\"-\",SUM($I1250:$L1250))","v":"-"},{"$f":"IF($B1247=0,\"-\",($J1250+2*$K1250+3*$L1250))","v":"-"},null,{"$f":"IF(B1247=0,\"-\",N1250*P$1219)","v":"-"}]
["8 or more rooms",2,1,1,0,0,null,6,{"$f":"IF($B1255=0,\"-\",$C1255/$B1255)","v":"-"},{"$f":"IF($B1255=0,\"-\",$D1255/$B1255)","v":"-"},{"$f":"IF($B1255=0,\"-\",$E1255/$B1255)","v":"-"},{"$f":"IF($B1255=0,\"-\",$F1255/$B1255)","v":"-"},"-","-",null,"-",null,{"$f":"H1257","v":6},{"$f":"S1256","v":0.42},{"$f":"T1256","v":0.08},0.5,0,1,1.08,1.0796846652910383,null,{"$f":"R1257","v":6},1.08,{"$f":"IF($B1254=0,\"-\",(U1257+V1257*2))","v":0.5},0.2,{"$f":"IF($B1254=0,\"-\",(V1257))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1256=0,\"-\",$C1256/$B1256)","v":"-"},{"$f":"IF($B1256=0,\"-\",$D1256/$B1256)","v":"-"},{"$f":"IF($B1256=0,\"-\",$E1256/$B1256)","v":"-"},{"$f":"IF($B1256=0,\"-\",$F1256/$B1256)","v":"-"},"-","-",null,"-",null,{"$f":"H1258","v":7},{"$f":"S1257","v":0.42},{"$f":"T1257","v":0.08},{"$f":"U1257","v":0.5},{"$f":"V1257","v":0},{"$f":"W1257","v":1},{"$f":"X1257","v":1.08},{"$f":"Y1257","v":1.0796846652910383},null,{"$f":"R1258","v":7},1.08,{"$f":"IF($B1254=0,\"-\",(U1258+V1258*2))","v":0.5},0.2,{"$f":"IF($B1254=0,\"-\",(V1258))","v":0},0.2]
["5 rooms ",117,19,69,26,3,null,3,{"$f":"I1266","v":0.3},{"$f":"J1266","v":0.55000000000000004},0.15,0,1,0.85000000000000009,null,0.93504087322584217,null,3,{"$f":"S1266","v":0.26},{"$f":"T1266","v":0.54},0.2,0,1,0.94000000000000006,0.93504087322584217,null,3,{"$f":"AB1266","v":0.94000000000000006},{"$f":"AC1266","v":0.2},0.2,0,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1271=0,\"-\",$C1271/$B1271)","v":5.4945054945054944E-2},{"$f":"IF($B1271=0,\"-\",$D1271/$B1271)","v":0.32967032967032966},{"$f":"IF($B1271=0,\"-\",$E1271/$B1271)","v":0.43956043956043955},{"$f":"IF($B1271=0,\"-\",$F1271/$B1271)","v":0.17582417582417584},{"$f":"IF($B1271=0,\"-\",SUM($I1273:$L1273))","v":1},{"$f":"IF($B1271=0,\"-\",($J1273+2*$K1273+3*$L1273))","v":1.7362637362637363},null,1.9099736001251848,null,{"$f":"H1273","v":8},2.547641732570206E-2,0.26039318158272812,0.49281078473225265,0.22131961635931716,{"$f":"IF($B1271=0,\"-\",SUM(S1273:V1273))","v":1},{"$f":"IF($B1271=0,\"-\",(T1273+2*U1273+3*V1273))","v":1.909973600125185},1.9099736001251848,null,{"$f":"R1273","v":8},1.909973600125185,{"$f":"IF($B1271=0,\"-\",(U1273+V1273*2))","v":0.93545001745088696},0.2,{"$f":"IF($B1271=0,\"-\",(V1273))","v":0.22131961635931716},0.2]
["Shared ownership; rented and living rent free",216,68,102,38,8]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1281=0,\"-\",IF($B1281=0,\"-\",$I1283-($I1282-$I1283)))","v":6.6666666666666707E-2},{"$f":"IF($B1281=0,\"-\",IF($B1281=0,\"-\",$J1283-($J1282-$J1283)))","v":-4.4444444444444398E-2},{"$f":"IF($B1281=0,\"-\",IF($B1281=0,\"-\",$K1283-($K1282-$K1283)))","v":0.88888888888888884},{"$f":"IF($B1281=0,\"-\",IF($B1281=0,\"-\",$L1283-($L1282-$L1283)))","v":8.8888888888888906E-2},{"$f":"IF($B1281=0,\"-\",SUM($I1284:$L1284))","v":1},{"$f":"IF($B1281=0,\"-\",($J1284+2*$K1284+3*$L1284))","v":2},null,{"$f":"IF(B1281=0,\"-\",N1284*P$1264)","v":2.200096172296099}]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B1289=0,\"-\",$C1289/$B1289)","v":0},{"$f":"IF($B1289=0,\"-\",$D1289/$B1289)","v":0.63636363636363635},{"$f":"IF($B1289=0,\"-\",$E1289/$B1289)","v":0.27272727272727271},{"$f":"IF($B1289=0,\"-\",$F1289/$B1289)","v":9.0909090909090912E-2},{"$f":"IF($B1289=0,\"-\",SUM($I1291:$L1291))","v":1},{"$f":"IF($B1289=0,\"-\",($J1291+2*$K1291+3*$L1291))","v":1.4545454545454544},null,{"$f":"IF(B1289=0,\"-\",N1291*P$1264)","v":1.6000699434880719},null,{"$f":"H1291","v":5},0,0.59998251412798198,0.19996502825596391,0.20005245761605414,{"$f":"IF($B1289=0,\"-\",SUM(S1291:V1291))","v":1},{"$f":"IF($B1289=0,\"-\",(T1291+2*U1291+3*V1291))","v":1.6000699434880721},1.6000699434880719,null,{"$f":"R1291","v":5},1.6000699434880721,{"$f":"IF($B1289=0,\"-\",(U1291+V1291*2))","v":0.60006994348807219},0.2,{"$f":"IF($B1289=0,\"-\",(V1291))","v":0.20005245761605414},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1291=0,\"-\",$C1291/$B1291)","v":0},{"$f":"IF($B1291=0,\"-\",$D1291/$B1291)","v":0},{"$f":"IF($B1291=0,\"-\",$E1291/$B1291)","v":1},{"$f":"IF($B1291=0,\"-\",$F1291/$B1291)","v":0},{"$f":"IF($B1291=0,\"-\",SUM($I1293:$L1293))","v":1},{"$f":"IF($B1291=0,\"-\",($J1293+2*$K1293+3*$L1293))","v":2},null,2.200096172296099,null,{"$f":"H1293","v":7},0,0,0.8,0.2,{"$f":"IF($B1291=0,\"-\",SUM(S1293:V1293))","v":1},{"$f":"IF($B1291=0,\"-\",(T1293+2*U1293+3*V1293))","v":2.2000000000000002},2.200096172296099,null,{"$f":"R1293","v":7},2.2000000000000002,{"$f":"IF($B1291=0,\"-\",(U1293+V1293*2))","v":1.2000000000000002},0.2,{"$f":"IF($B1291=0,\"-\",(V1293))","v":0.2},0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B1298=0,\"-\",$C1298/$B1298)","v":0.29411764705882354},{"$f":"IF($B1298=0,\"-\",$D1298/$B1298)","v":0.5},{"$f":"IF($B1298=0,\"-\",$E1298/$B1298)","v":0.20588235294117646},{"$f":"IF($B1298=0,\"-\",$F1298/$B1298)","v":0},{"$f":"IF($B1298=0,\"-\",SUM($I1300:$L1300))","v":1},{"$f":"IF($B1298=0,\"-\",($J1300+2*$K1300+3*$L1300))","v":0.91176470588235292},null,{"$f":"IF(B1298=0,\"-\",N1300*P$1264)","v":1.0029850197232215},null,{"$f":"H1300","v":4},{"$f":"IF($B1298=0,\"-\",I1300+(I1301-I1300)*($P1300-$N1300)/($N1301-$N1300))","v":0.19476879040045186},0.60747739947587487,0.19775381012367332,0,{"$f":"IF($B1298=0,\"-\",SUM(S1300:V1300))","v":1},{"$f":"IF($B1298=0,\"-\",(T1300+2*U1300+3*V1300))","v":1.0029850197232215},{"$f":"P1300","v":1.0029850197232215},null,{"$f":"R1300","v":4},1.0029850197232215,{"$f":"IF($B1298=0,\"-\",(U1300+V1300*2))","v":0.19775381012367332},0.2,{"$f":"IF($B1298=0,\"-\",(V1300))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1301=0,\"-\",$C1301/$B1301)","v":"-"},{"$f":"IF($B1301=0,\"-\",$D1301/$B1301)","v":"-"},{"$f":"IF($B1301=0,\"-\",$E1301/$B1301)","v":"-"},{"$f":"IF($B1301=0,\"-\",$F1301/$B1301)","v":"-"},"-","-",null,"-",null,{"$f":"H1303","v":7},{"$f":"S1302","v":0},{"$f":"T1302","v":0.9},0.1,0,1,1.1000000000000001,1.1000480861480495,null,{"$f":"R1303","v":7},1.1000000000000001,{"$f":"IF($B1301=0,\"-\",(U1303+V1303*2))","v":"-"},"-",{"$f":"IF($B1301=0,\"-\",(V1303))","v":"-"},"-"]
["1 - 3 rooms ",1,0,1,0,0,null,"1",{"$f":"IF($B1311=0,\"-\",$C1311/$B1311)","v":0},{"$f":"IF($B1311=0,\"-\",$D1311/$B1311)","v":1},{"$f":"IF($B1311=0,\"-\",$E1311/$B1311)","v":0},{"$f":"IF($B1311=0,\"-\",$F1311/$B1311)","v":0},{"$f":"IF($B1311=0,\"-\",SUM($I1311:$L1311))","v":1},{"$f":"IF($B1311=0,\"-\",($J1311+2*$K1311+3*$L1311))","v":1},{"$f":"IF(B1311=0,\"-\",N1311*O1309)","v":1.0509384510427975},{"$f":"IF(B1311=0,\"-\",O1311*P1309)","v":1.102022023712306},null,{"$f":"H1311","v":"1"},{"$f":"IF($B1311=0,\"-\",I1311+(I1314-I1311)*($P1311-$N1311)/($N1314-$N1311))","v":0.17003670618717645},{"$f":"IF($B1311=0,\"-\",J1311+(J1314-J1311)*($P1311-$N1311)/($N1314-$N1311))","v":0.55790456391334131},{"$f":"IF($B1311=0,\"-\",K1311+(K1314-K1311)*($P1311-$N1311)/($N1314-$N1311))","v":0.27205872989948232},{"$f":"IF($B1311=0,\"-\",L1311+(L1314-L1311)*($P1311-$N1311)/($N1314-$N1311))","v":0},{"$f":"IF($B1311=0,\"-\",SUM(S1311:V1311))","v":1},{"$f":"IF($B1311=0,\"-\",(T1311+2*U1311+3*V1311))","v":1.102022023712306},{"$f":"P1311","v":1.102022023712306},null,{"$f":"R1311","v":"1"},{"$f":"X1311","v":1.102022023712306},{"$f":"IF($B1311=0,\"-\",(U1311+V1311*2))","v":0.27205872989948232},{"$f":"IF(AC1311=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1311=0,\"-\",(V1311))","v":0},{"$f":"IF(AE1311=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1316=0,\"-\",$C1316/$B1316)","v":0},{"$f":"IF($B1316=0,\"-\",$D1316/$B1316)","v":0.13850415512465375},{"$f":"IF($B1316=0,\"-\",$E1316/$B1316)","v":0.49030470914127422},{"$f":"IF($B1316=0,\"-\",$F1316/$B1316)","v":0.37119113573407203},{"$f":"IF($B1316=0,\"-\",SUM($I1318:$L1318))","v":1},{"$f":"IF($B1316=0,\"-\",($J1318+2*$K1318+3*$L1318))","v":2.2326869806094183},{"$f":"IF(B1316=0,\"-\",N1318*O1309)","v":2.3464165970650823},{"$f":"IF(B1316=0,\"-\",O1318*P1309)","v":2.4604702246873091},null,{"$f":"H1318","v":8},0,0.1,0.34,0.56000000000000005,{"$f":"IF($B1316=0,\"-\",SUM(S1318:V1318))","v":1},{"$f":"IF($B1316=0,\"-\",(T1318+2*U1318+3*V1318))","v":2.46},2.4604702246873091,null,{"$f":"R1318","v":8},2.46,{"$f":"IF($B1316=0,\"-\",(U1318+V1318*2))","v":1.4600000000000002},0.2,{"$f":"IF($B1316=0,\"-\",(V1318))","v":0.56000000000000005},0.2]
["5 rooms ",60,4,26,25,5,null,3,{"$f":"I1321","v":0.08},{"$f":"J1321","v":0.68},0.16,0.08,1,1.24,1.303163679293069,1.3665073094032594,null,3,{"$f":"S1321","v":0.05},{"$f":"T1321","v":0.64},0.2,0.11,1.0000000000000002,1.37,1.3665073094032594,null,3,{"$f":"AB1321","v":1.37},{"$f":"AC1321","v":0.42000000000000004},0.2,0.11,0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1326=0,\"-\",IF($B1326=0,\"-\",$I1328-($I1327-$I1328)))","v":0},{"$f":"IF($B1326=0,\"-\",IF($B1326=0,\"-\",$J1328-($J1327-$J1328)))","v":0.36945812807881773},{"$f":"IF($B1326=0,\"-\",IF($B1326=0,\"-\",$K1328-($K1327-$K1328)))","v":0.5862068965517242},{"$f":"IF($B1326=0,\"-\",IF($B1326=0,\"-\",$L1328-($L1327-$L1328)))","v":4.4334975369458102E-2},{"$f":"IF($B1326=0,\"-\",SUM($I1329:$L1329))","v":1},{"$f":"IF($B1326=0,\"-\",($J1329+2*$K1329+3*$L1329))","v":1.6748768472906403},{"$f":"IF(A1326=0,\"-\",N1329*O1309)","v":1.7601924795790695},{"$f":"IF(B1326=0,\"-\",O1329*P1309)","v":1.8457511727201181}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1334=0,\"-\",$C1334/$B1334)","v":"-"},{"$f":"IF($B1334=0,\"-\",$D1334/$B1334)","v":"-"},{"$f":"IF($B1334=0,\"-\",$E1334/$B1334)","v":"-"},{"$f":"IF($B1334=0,\"-\",$F1334/$B1334)","v":"-"},{"$f":"IF($B1334=0,\"-\",SUM($I1336:$L1336))","v":"-"},{"$f":"IF($B1334=0,\"-\",($J1336+2*$K1336+3*$L1336))","v":"-"},{"$f":"IF(B1334=0,\"-\",N1336*O1309)","v":"-"},{"$f":"IF(B1334=0,\"-\",O1336*P1309)","v":"-"},null,{"$f":"H1336","v":5},{"$f":"S1335","v":0},{"$f":"T1335","v":0.35},0.65,0,1,1.65,1.653033035568459,null,{"$f":"R1336","v":5},1.65,{"$f":"IF($B1333=0,\"-\",(U1336+V1336*2))","v":0.65},0.2,{"$f":"IF($B1333=0,\"-\",(V1336))","v":0},0.2]
["Shared ownership; rented and living rent free",14,0,9,4,1]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B1343=0,\"-\",$C1343/$B1343)","v":0},{"$f":"IF($B1343=0,\"-\",$D1343/$B1343)","v":0.33333333333333331},{"$f":"IF($B1343=0,\"-\",$E1343/$B1343)","v":0.5},{"$f":"IF($B1343=0,\"-\",$F1343/$B1343)","v":0.16666666666666666},{"$f":"IF($B1343=0,\"-\",SUM($I1345:$L1345))","v":0.99999999999999989},{"$f":"IF($B1343=0,\"-\",($J1345+2*$K1345+3*$L1345))","v":1.8333333333333333},{"$f":"IF(B1343=0,\"-\",N1345*O1309)","v":1.9267204935784619},{"$f":"IF(B1343=0,\"-\",O1345*P1309)","v":2.0203737101392272},null,{"$f":"H1345","v":4},{"$f":"IF($B1343=0,\"-\",I1345+(I1346-I1345)*($P1345-$N1345)/($N1346-$N1345))","v":0},0.18370103188861817,0.61222422608353633,0.20407474202784545,{"$f":"IF($B1343=0,\"-\",SUM(S1345:V1345))","v":1},{"$f":"IF($B1343=0,\"-\",(T1345+2*U1345+3*V1345))","v":2.0203737101392272},{"$f":"P1345","v":2.0203737101392272},null,{"$f":"R1345","v":4},2.0203737101392272,{"$f":"IF($B1343=0,\"-\",(U1345+V1345*2))","v":1.0203737101392272},0.2,{"$f":"IF($B1343=0,\"-\",(V1345))","v":0.20407474202784545},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1346=0,\"-\",$C1346/$B1346)","v":"-"},{"$f":"IF($B1346=0,\"-\",$D1346/$B1346)","v":"-"},{"$f":"IF($B1346=0,\"-\",$E1346/$B1346)","v":"-"},{"$f":"IF($B1346=0,\"-\",$F1346/$B1346)","v":"-"},"-","-",{"$f":"IF(B1346=0,\"-\",N1348*O1309)","v":"-"},{"$f":"IF(B1346=0,\"-\",O1348*P1309)","v":"-"},null,{"$f":"H1348","v":7},{"$f":"S1347","v":0},{"$f":"T1347","v":0.9},0.1,0,1,1.1000000000000001,1.102022023712306,null,{"$f":"R1348","v":7},1.1000000000000001,{"$f":"IF($B1345=0,\"-\",(U1348+V1348*2))","v":0.1},0.2,{"$f":"IF($B1345=0,\"-\",(V1348))","v":0},0.2]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K911","v":1.0608705027742931},{"$f":"Tempro!E1074","v":1.0657875828741437},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1361=0,\"-\",$C1361/$B1361)","v":1.0256410256410256E-2},{"$f":"IF($B1361=0,\"-\",$D1361/$B1361)","v":0.20512820512820512},{"$f":"IF($B1361=0,\"-\",$E1361/$B1361)","v":0.5461538461538461},{"$f":"IF($B1361=0,\"-\",$F1361/$B1361)","v":0.23846153846153847},{"$f":"IF($B1361=0,\"-\",SUM($I1363:$L1363))","v":1},{"$f":"IF($B1361=0,\"-\",($J1363+2*$K1363+3*$L1363))","v":2.0128205128205128},{"$f":"IF(B1361=0,\"-\",N1363*O1354)","v":2.1353419094303079},{"$f":"IF(B1361=0,\"-\",O1363*P1354)","v":2.2758208922615863},null,{"$f":"H1363","v":8},0,0.14000000000000001,0.44,0.42,{"$f":"IF($B1361=0,\"-\",SUM(S1363:V1363))","v":1},{"$f":"IF($B1361=0,\"-\",(T1363+2*U1363+3*V1363))","v":2.2800000000000002},2.2758208922615863,null,{"$f":"R1363","v":8},2.2800000000000002,{"$f":"IF($B1361=0,\"-\",(U1363+V1363*2))","v":1.28},0.2,{"$f":"IF($B1361=0,\"-\",(V1363))","v":0.42},0.2]
["1 - 3 rooms ",8,4,1,2,1,null,"1",{"$f":"IF($B1366=0,\"-\",$C1366/$B1366)","v":0.5},{"$f":"IF($B1366=0,\"-\",$D1366/$B1366)","v":0.125},{"$f":"IF($B1366=0,\"-\",$E1366/$B1366)","v":0.25},{"$f":"IF($B1366=0,\"-\",$F1366/$B1366)","v":0.125},{"$f":"IF($B1366=0,\"-\",SUM($I1366:$L1366))","v":1},{"$f":"IF($B1366=0,\"-\",($J1366+2*$K1366+3*$L1366))","v":1},{"$f":"IF(B1366=0,\"-\",N1366*O1354)","v":1.0608705027742931},{"$f":"IF(B1366=0,\"-\",O1366*P1354)","v":1.1306626088942913},null,{"$f":"H1366","v":"1"},{"$f":"IF($B1366=0,\"-\",I1366+(I1369-I1366)*($P1366-$N1366)/($N1369-$N1366))","v":0.1189007240583167},{"$f":"IF($B1366=0,\"-\",J1366+(J1369-J1366)*($P1366-$N1366)/($N1369-$N1366))","v":0.73203670382139552},{"$f":"IF($B1366=0,\"-\",K1366+(K1369-K1366)*($P1366-$N1366)/($N1369-$N1366))","v":4.856181128796741E-2},{"$f":"IF($B1366=0,\"-\",L1366+(L1369-L1366)*($P1366-$N1366)/($N1369-$N1366))","v":0.10050076083232035},{"$f":"IF($B1366=0,\"-\",SUM(S1366:V1366))","v":1},{"$f":"IF($B1366=0,\"-\",(T1366+2*U1366+3*V1366))","v":1.1306626088942915},{"$f":"P1366","v":1.1306626088942913},null,{"$f":"R1366","v":"1"},{"$f":"X1366","v":1.1306626088942915},{"$f":"IF($B1366=0,\"-\",(U1366+V1366*2))","v":0.2495633329526081},{"$f":"IF(AC1366=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1366=0,\"-\",(V1366))","v":0.10050076083232035},{"$f":"IF(AE1366=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1370=0,\"-\",$C1370/$B1370)","v":0.1},{"$f":"IF($B1370=0,\"-\",$D1370/$B1370)","v":0.4},{"$f":"IF($B1370=0,\"-\",$E1370/$B1370)","v":0.4},{"$f":"IF($B1370=0,\"-\",$F1370/$B1370)","v":0.1},{"$f":"IF($B1370=0,\"-\",SUM($I1372:$L1372))","v":1},{"$f":"IF($B1370=0,\"-\",($J1372+2*$K1372+3*$L1372))","v":1.5000000000000002},{"$f":"IF(B1370=0,\"-\",N1372*O1354)","v":1.5913057541614399},{"$f":"IF(B1370=0,\"-\",O1372*P1354)","v":1.6959939133414372},null,{"$f":"H1372","v":7},0.05,0.35,0.45,0.15,{"$f":"IF($B1370=0,\"-\",SUM(S1372:V1372))","v":1},{"$f":"IF($B1370=0,\"-\",(T1372+2*U1372+3*V1372))","v":1.7},1.6959939133414372,null,{"$f":"R1372","v":7},1.7,{"$f":"IF($B1370=0,\"-\",(U1372+V1372*2))","v":0.75},0.2,{"$f":"IF($B1370=0,\"-\",(V1372))","v":0.15},0.2]
["7 rooms ",1,0,0,0,1,null,5,{"$f":"IF($B1379=0,\"-\",$C1379/$B1379)","v":0},{"$f":"IF($B1379=0,\"-\",$D1379/$B1379)","v":0.66666666666666663},{"$f":"IF($B1379=0,\"-\",$E1379/$B1379)","v":0.33333333333333331},{"$f":"IF($B1379=0,\"-\",$F1379/$B1379)","v":0},{"$f":"IF($B1379=0,\"-\",SUM($I1381:$L1381))","v":1},{"$f":"IF($B1379=0,\"-\",($J1381+2*$K1381+3*$L1381))","v":1.3333333333333333},{"$f":"IF(B1379=0,\"-\",N1381*O1354)","v":1.4144940036990574},{"$f":"IF(B1379=0,\"-\",O1381*P1354)","v":1.5075501451923885},null,{"$f":"H1381","v":5},0,0.49,0.51,0,{"$f":"IF($B1379=0,\"-\",SUM(S1381:V1381))","v":1},{"$f":"IF($B1379=0,\"-\",(T1381+2*U1381+3*V1381))","v":1.51},1.5075501451923885,null,{"$f":"R1381","v":5},1.51,{"$f":"IF($B1379=0,\"-\",(U1381+V1381*2))","v":0.51},0.2,{"$f":"IF($B1379=0,\"-\",(V1381))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1382=0,\"-\",$C1382/$B1382)","v":"-"},{"$f":"IF($B1382=0,\"-\",$D1382/$B1382)","v":"-"},{"$f":"IF($B1382=0,\"-\",$E1382/$B1382)","v":"-"},{"$f":"IF($B1382=0,\"-\",$F1382/$B1382)","v":"-"},{"$f":"IF($B1382=0,\"-\",SUM($I1384:$L1384))","v":"-"},{"$f":"IF($B1382=0,\"-\",($J1384+2*$K1384+3*$L1384))","v":"-"},{"$f":"IF(B1382=0,\"-\",N1384*O1354)","v":"-"},{"$f":"IF(B1382=0,\"-\",O1384*P1354)","v":"-"},null,{"$f":"H1384","v":8},{"$f":"S1383","v":0},{"$f":"T1383","v":0},0,1,1,3,3.391987826682874,null,{"$f":"R1384","v":8},3,{"$f":"IF($B1381=0,\"-\",(U1384+V1384*2))","v":2},0.2,{"$f":"IF($B1381=0,\"-\",(V1384))","v":1},0.2]
["6 rooms ",3,0,2,1,0,null,4,{"$f":"IF($B1388=0,\"-\",$C1388/$B1388)","v":0.23529411764705882},{"$f":"IF($B1388=0,\"-\",$D1388/$B1388)","v":0.52941176470588236},{"$f":"IF($B1388=0,\"-\",$E1388/$B1388)","v":0.23529411764705882},{"$f":"IF($B1388=0,\"-\",$F1388/$B1388)","v":0},{"$f":"IF($B1388=0,\"-\",SUM($I1390:$L1390))","v":1},{"$f":"IF($B1388=0,\"-\",($J1390+2*$K1390+3*$L1390))","v":1},{"$f":"IF(B1388=0,\"-\",N1390*O1354)","v":1.0608705027742931},{"$f":"IF(B1388=0,\"-\",O1390*P1354)","v":1.1306626088942913},null,{"$f":"H1390","v":4},0.2,0.47,0.33,0,{"$f":"IF($B1388=0,\"-\",SUM(S1390:V1390))","v":1},{"$f":"IF($B1388=0,\"-\",(T1390+2*U1390+3*V1390))","v":1.1299999999999999},{"$f":"P1390","v":1.1306626088942913},null,{"$f":"R1390","v":4},1.1299999999999999,{"$f":"IF($B1388=0,\"-\",(U1390+V1390*2))","v":0.33},0.2,{"$f":"IF($B1388=0,\"-\",(V1390))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1391=0,\"-\",$C1391/$B1391)","v":"-"},{"$f":"IF($B1391=0,\"-\",$D1391/$B1391)","v":"-"},{"$f":"IF($B1391=0,\"-\",$E1391/$B1391)","v":"-"},{"$f":"IF($B1391=0,\"-\",$F1391/$B1391)","v":"-"},"-","-",{"$f":"IF(B1391=0,\"-\",N1393*O1354)","v":"-"},{"$f":"IF(B1391=0,\"-\",O1393*P1354)","v":"-"},null,{"$f":"H1393","v":7},{"$f":"S1392","v":0},{"$f":"T1392","v":0.49},0.51,0,1,1.51,1.5075501451923885,null,{"$f":"R1393","v":7},1.51,{"$f":"IF($B1390=0,\"-\",(U1393+V1393*2))","v":0.51},0.2,{"$f":"IF($B1390=0,\"-\",(V1393))","v":0},0.2]
["4 rooms ",48,6,22,16,4,null,2,{"$f":"I1401","v":0.25},{"$f":"J1401","v":0.5},0,0.25,1,1.25,1.2400371228171012,1.3250751337973439,null,2,{"$f":"S1401","v":0.17492486620265613},{"$f":"T1401","v":0.47497495540088536},0.20020035679291698,0.14989982160354148,0.99999999999999978,1.3250751337973439,1.3250751337973439,null,2,{"$f":"AB1401","v":1.3250751337973439},{"$f":"AC1401","v":0.49999999999999994},0.2,0.14989982160354148,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1406=0,\"-\",$C1406/$B1406)","v":1.0101010101010102E-2},{"$f":"IF($B1406=0,\"-\",$D1406/$B1406)","v":0.12121212121212122},{"$f":"IF($B1406=0,\"-\",$E1406/$B1406)","v":0.48148148148148145},{"$f":"IF($B1406=0,\"-\",$F1406/$B1406)","v":0.38720538720538722},{"$f":"IF($B1406=0,\"-\",SUM($I1408:$L1408))","v":1},{"$f":"IF($B1406=0,\"-\",($J1408+2*$K1408+3*$L1408))","v":2.2457912457912457},{"$f":"IF(B1406=0,\"-\",N1408*O1399)","v":2.2278916119030474},{"$f":"IF(B1406=0,\"-\",O1408*P1399)","v":2.3806737083981906},null,{"$f":"H1408","v":8},6.1905521514810345E-3,7.42866258177724E-2,0.45218138351182163,0.46734143851892496,{"$f":"IF($B1406=0,\"-\",SUM(S1408:V1408))","v":1},{"$f":"IF($B1406=0,\"-\",(T1408+2*U1408+3*V1408))","v":2.3806737083981906},2.3806737083981906,null,{"$f":"R1408","v":8},2.3806737083981906,{"$f":"IF($B1406=0,\"-\",(U1408+V1408*2))","v":1.3868642605496715},0.2,{"$f":"IF($B1406=0,\"-\",(V1408))","v":0.46734143851892496},0.2]
["6 rooms ",43,4,10,22,7,null,4,{"$f":"IF($B1412=0,\"-\",$C1412/$B1412)","v":0.22448979591836735},{"$f":"IF($B1412=0,\"-\",$D1412/$B1412)","v":0.48979591836734693},{"$f":"IF($B1412=0,\"-\",$E1412/$B1412)","v":0.2857142857142857},{"$f":"IF($B1412=0,\"-\",$F1412/$B1412)","v":0},{"$f":"IF($B1412=0,\"-\",SUM($I1414:$L1414))","v":1},{"$f":"IF($B1412=0,\"-\",($J1414+2*$K1414+3*$L1414))","v":1.0612244897959182},{"$f":"IF(B1412=0,\"-\",N1414*O1399)","v":1.0527662103916613},{"$f":"IF(B1412=0,\"-\",O1414*P1399)","v":1.1249617462442754},null,{"$f":"H1414","v":4},{"$f":"IF($B1412=0,\"-\",I1414+(I1415-I1414)*($P1414-$N1414)/($N1415-$N1414))","v":0.20452680616284419},0.48618814913442104,0.28908153699834988,2.020350770438489E-2,{"$f":"IF($B1412=0,\"-\",SUM(S1414:V1414))","v":0.99999999999999989},{"$f":"IF($B1412=0,\"-\",(T1414+2*U1414+3*V1414))","v":1.1249617462442754},{"$f":"P1414","v":1.1249617462442754},null,{"$f":"R1414","v":4},1.1249617462442754,{"$f":"IF($B1412=0,\"-\",(U1414+V1414*2))","v":0.32948855240711966},0.2,{"$f":"IF($B1412=0,\"-\",(V1414))","v":2.020350770438489E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1415=0,\"-\",$C1415/$B1415)","v":0},{"$f":"IF($B1415=0,\"-\",$D1415/$B1415)","v":0.7},{"$f":"IF($B1415=0,\"-\",$E1415/$B1415)","v":0.1},{"$f":"IF($B1415=0,\"-\",$F1415/$B1415)","v":0.2},{"$f":"IF($B1415=0,\"-\",SUM($I1417:$L1417))","v":1},{"$f":"IF($B1415=0,\"-\",($J1417+2*$K1417+3*$L1417))","v":1.5},{"$f":"IF(B1415=0,\"-\",N1417*O1399)","v":1.4880445473805213},{"$f":"IF(B1415=0,\"-\",O1417*P1399)","v":1.5900901605568125},null,{"$f":"H1417","v":7},0,0.59589581446768336,0.21811821050782082,0.18598597502449585,{"$f":"IF($B1415=0,\"-\",SUM(S1417:V1417))","v":1},{"$f":"IF($B1415=0,\"-\",(T1417+2*U1417+3*V1417))","v":1.5900901605568127},1.5900901605568125,null,{"$f":"R1417","v":7},1.5900901605568127,{"$f":"IF($B1415=0,\"-\",(U1417+V1417*2))","v":0.59009016055681252},0.2,{"$f":"IF($B1415=0,\"-\",(V1417))","v":0.18598597502449585},0.2]
["7 rooms ",1,0,0,0,1,null,5,{"$f":"IF($B1424=0,\"-\",$C1424/$B1424)","v":0},{"$f":"IF($B1424=0,\"-\",$D1424/$B1424)","v":0},{"$f":"IF($B1424=0,\"-\",$E1424/$B1424)","v":1},{"$f":"IF($B1424=0,\"-\",$F1424/$B1424)","v":0},{"$f":"IF($B1424=0,\"-\",SUM($I1426:$L1426))","v":1},{"$f":"IF($B1424=0,\"-\",($J1426+2*$K1426+3*$L1426))","v":2},{"$f":"IF(B1424=0,\"-\",N1426*O1399)","v":1.9840593965073618},{"$f":"IF(B1424=0,\"-\",O1426*P1399)","v":2.12012021407575},null,{"$f":"H1426","v":5},0,0,0.88,0.12,{"$f":"IF($B1424=0,\"-\",SUM(S1426:V1426))","v":1},{"$f":"IF($B1424=0,\"-\",(T1426+2*U1426+3*V1426))","v":2.12},2.12012021407575,null,{"$f":"R1426","v":5},2.12,{"$f":"IF($B1424=0,\"-\",(U1426+V1426*2))","v":1.1200000000000001},0.2,{"$f":"IF($B1424=0,\"-\",(V1426))","v":0.12},0.2]
["8 or more rooms",2,0,0,2,0,null,6,{"$f":"IF($B1425=0,\"-\",$C1425/$B1425)","v":0},{"$f":"IF($B1425=0,\"-\",$D1425/$B1425)","v":0.75},{"$f":"IF($B1425=0,\"-\",$E1425/$B1425)","v":0.25},{"$f":"IF($B1425=0,\"-\",$F1425/$B1425)","v":0},{"$f":"IF($B1425=0,\"-\",SUM($I1427:$L1427))","v":1},{"$f":"IF($B1425=0,\"-\",($J1427+2*$K1427+3*$L1427))","v":1.25},{"$f":"IF(B1425=0,\"-\",N1427*O1399)","v":1.2400371228171012},{"$f":"IF(B1425=0,\"-\",O1427*P1399)","v":1.3250751337973439},null,{"$f":"H1427","v":6},0,0.71782494265828123,0.23927498088609372,4.2900076455625068E-2,{"$f":"IF($B1425=0,\"-\",SUM(S1427:V1427))","v":1},{"$f":"IF($B1425=0,\"-\",(T1427+2*U1427+3*V1427))","v":1.3250751337973439},1.3250751337973439,null,{"$f":"R1427","v":6},1.3250751337973439,{"$f":"IF($B1425=0,\"-\",(U1427+V1427*2))","v":0.32507513379734387},0.2,{"$f":"IF($B1425=0,\"-\",(V1427))","v":4.2900076455625068E-2},0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B1433=0,\"-\",$C1433/$B1433)","v":5.8823529411764705E-2},{"$f":"IF($B1433=0,\"-\",$D1433/$B1433)","v":0.6470588235294118},{"$f":"IF($B1433=0,\"-\",$E1433/$B1433)","v":0.11764705882352941},{"$f":"IF($B1433=0,\"-\",$F1433/$B1433)","v":0.17647058823529413},{"$f":"IF($B1433=0,\"-\",SUM($I1435:$L1435))","v":1},{"$f":"IF($B1433=0,\"-\",($J1435+2*$K1435+3*$L1435))","v":1.4117647058823528},{"$f":"IF(B1433=0,\"-\",N1435*O1399)","v":1.4005125151816671},{"$f":"IF(B1433=0,\"-\",O1435*P1399)","v":1.4965554452299412},null,{"$f":"H1435","v":4},{"$f":"IF($B1433=0,\"-\",I1435+(I1436-I1435)*($P1435-$N1435)/($N1436-$N1435))","v":2.2963698467058577E-3},0.74598135276826472,4.5927396934117154E-3,0.24712953769161766,{"$f":"IF($B1433=0,\"-\",SUM(S1435:V1435))","v":1},{"$f":"IF($B1433=0,\"-\",(T1435+2*U1435+3*V1435))","v":1.4965554452299412},{"$f":"P1435","v":1.4965554452299412},null,{"$f":"R1435","v":4},1.4965554452299412,{"$f":"IF($B1433=0,\"-\",(U1435+V1435*2))","v":0.49885181507664705},0.2,{"$f":"IF($B1433=0,\"-\",(V1435))","v":0.24712953769161766},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1436=0,\"-\",$C1436/$B1436)","v":0},{"$f":"IF($B1436=0,\"-\",$D1436/$B1436)","v":0.2},{"$f":"IF($B1436=0,\"-\",$E1436/$B1436)","v":0.8},{"$f":"IF($B1436=0,\"-\",$F1436/$B1436)","v":0},1,1.8,{"$f":"IF(B1436=0,\"-\",N1438*O1399)","v":1.7856534568566258},{"$f":"IF(B1436=0,\"-\",O1438*P1399)","v":1.9081081926681753},null,{"$f":"H1438","v":7},0,9.189180733182474E-2,0.90810819266817533,0,{"$f":"IF($B1436=0,\"-\",SUM(S1438:V1438))","v":1},{"$f":"IF($B1436=0,\"-\",(T1438+2*U1438+3*V1438))","v":1.9081081926681753},1.9081081926681753,null,{"$f":"R1438","v":7},1.9081081926681753,{"$f":"IF($B1436=0,\"-\",(U1438+V1438*2))","v":0.90810819266817533},0.2,{"$f":"IF($B1436=0,\"-\",(V1438))","v":0},0.2]
["Owned: Owned outright or with a mortgage or loan",741,30,190,358,163,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1451=0,\"-\",$C1451/$B1451)","v":1.7361111111111112E-2},{"$f":"IF($B1451=0,\"-\",$D1451/$B1451)","v":0.13541666666666666},{"$f":"IF($B1451=0,\"-\",$E1451/$B1451)","v":0.50694444444444442},{"$f":"IF($B1451=0,\"-\",$F1451/$B1451)","v":0.34027777777777779},{"$f":"IF($B1451=0,\"-\",SUM($I1453:$L1453))","v":1},{"$f":"IF($B1451=0,\"-\",($J1453+2*$K1453+3*$L1453))","v":2.1701388888888893},null,2.3349800776448002,null,{"$f":"H1453","v":8},1.6829330307653392E-3,6.5525822041952078E-2,0.52891947917899984,0.40387176574828276,{"$f":"IF($B1451=0,\"-\",SUM(S1453:V1453))","v":1},{"$f":"IF($B1451=0,\"-\",(T1453+2*U1453+3*V1453))","v":2.3349800776448002},2.3349800776448002,null,{"$f":"R1453","v":8},2.3349800776448002,{"$f":"IF($B1451=0,\"-\",(U1453+V1453*2))","v":1.3366630106755655},0.2,{"$f":"IF($B1451=0,\"-\",(V1453))","v":0.40387176574828276},0.2]
["1 - 3 rooms ",17,2,9,4,2,null,"1",{"$f":"IF($B1456=0,\"-\",$C1456/$B1456)","v":0.11764705882352941},{"$f":"IF($B1456=0,\"-\",$D1456/$B1456)","v":0.52941176470588236},{"$f":"IF($B1456=0,\"-\",$E1456/$B1456)","v":0.23529411764705882},{"$f":"IF($B1456=0,\"-\",$F1456/$B1456)","v":0.11764705882352941},{"$f":"IF($B1456=0,\"-\",SUM($I1456:$L1456))","v":1},{"$f":"IF($B1456=0,\"-\",($J1456+2*$K1456+3*$L1456))","v":1.3529411764705883},null,{"$f":"IF(B1456=0,\"-\",N1456*P$1444)","v":1.4557089914653323},null,{"$f":"H1456","v":"1"},{"$f":"IF($B1456=0,\"-\",I1456+(I1459-I1456)*($P1456-$N1456)/($N1459-$N1456))","v":0.105817670047156},{"$f":"IF($B1456=0,\"-\",J1456+(J1459-J1456)*($P1456-$N1456)/($N1459-$N1456))","v":0.48874824078709878},{"$f":"IF($B1456=0,\"-\",K1456+(K1459-K1456)*($P1456-$N1456)/($N1459-$N1456))","v":0.24934151681900224},{"$f":"IF($B1456=0,\"-\",L1456+(L1459-L1456)*($P1456-$N1456)/($N1459-$N1456))","v":0.15609257234674298},{"$f":"IF($B1456=0,\"-\",SUM(S1456:V1456))","v":1},{"$f":"IF($B1456=0,\"-\",(T1456+2*U1456+3*V1456))","v":1.4557089914653321},{"$f":"P1456","v":1.4557089914653323},null,{"$f":"R1456","v":"1"},{"$f":"X1456","v":1.4557089914653321},{"$f":"IF($B1456=0,\"-\",(U1456+V1456*2))","v":0.5615266615124882},{"$f":"IF(AC1456=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1456=0,\"-\",(V1456))","v":0.15609257234674298},{"$f":"IF(AE1456=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1461=0,\"-\",IF($B1461=0,\"-\",$I1463-($I1462-$I1463)))","v":0.23529411764705882},{"$f":"IF($B1461=0,\"-\",IF($B1461=0,\"-\",$J1463-($J1462-$J1463)))","v":0.30588235294117649},{"$f":"IF($B1461=0,\"-\",IF($B1461=0,\"-\",$K1463-($K1462-$K1463)))","v":0.30588235294117649},{"$f":"IF($B1461=0,\"-\",IF($B1461=0,\"-\",$L1463-($L1462-$L1463)))","v":0.15294117647058825},{"$f":"IF($B1461=0,\"-\",SUM($I1464:$L1464))","v":1},{"$f":"IF($B1461=0,\"-\",($J1464+2*$K1464+3*$L1464))","v":1.3764705882352941},null,{"$f":"IF(B1461=0,\"-\",N1464*P$1444)","v":1.4810256695777726}]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B1469=0,\"-\",$C1469/$B1469)","v":"-"},{"$f":"IF($B1469=0,\"-\",$D1469/$B1469)","v":"-"},{"$f":"IF($B1469=0,\"-\",$E1469/$B1469)","v":"-"},{"$f":"IF($B1469=0,\"-\",$F1469/$B1469)","v":"-"},{"$f":"IF($B1469=0,\"-\",SUM($I1471:$L1471))","v":"-"},{"$f":"IF($B1469=0,\"-\",($J1471+2*$K1471+3*$L1471))","v":"-"},null,{"$f":"IF(B1469=0,\"-\",N1471*P$1444)","v":"-"},null,{"$f":"H1471","v":5},{"$f":"S1470","v":0.09},{"$f":"T1470","v":0.36},0.4,0.15,1,1.61,1.6139382296680855,null,{"$f":"R1471","v":5},1.61,{"$f":"IF($B1468=0,\"-\",(U1471+V1471*2))","v":0.7},0.2,{"$f":"IF($B1468=0,\"-\",(V1471))","v":0.15},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1472=0,\"-\",IF($B1472=0,\"-\",$I1474-($I1473-$I1474)))","v":"-"},{"$f":"IF($B1472=0,\"-\",IF($B1472=0,\"-\",$J1474-($J1473-$J1474)))","v":"-"},{"$f":"IF($B1472=0,\"-\",IF($B1472=0,\"-\",$K1474-($K1473-$K1474)))","v":"-"},{"$f":"IF($B1472=0,\"-\",IF($B1472=0,\"-\",$L1474-($L1473-$L1474)))","v":"-"},{"$f":"IF($B1472=0,\"-\",SUM($I1475:$L1475))","v":"-"},{"$f":"IF($B1472=0,\"-\",($J1475+2*$K1475+3*$L1475))","v":"-"},null,{"$f":"IF(B1472=0,\"-\",N1475*P$1444)","v":"-"}]
["6 rooms ",3,0,1,2,0,null,4,{"$f":"IF($B1478=0,\"-\",$C1478/$B1478)","v":0.47058823529411764},{"$f":"IF($B1478=0,\"-\",$D1478/$B1478)","v":0.52941176470588236},{"$f":"IF($B1478=0,\"-\",$E1478/$B1478)","v":0},{"$f":"IF($B1478=0,\"-\",$F1478/$B1478)","v":0},{"$f":"IF($B1478=0,\"-\",SUM($I1480:$L1480))","v":1},{"$f":"IF($B1478=0,\"-\",($J1480+2*$K1480+3*$L1480))","v":0.52941176470588236},null,{"$f":"IF(B1478=0,\"-\",N1480*P$1444)","v":0.56962525752991255},null,{"$f":"H1480","v":4},{"$f":"IF($B1478=0,\"-\",I1480+(I1481-I1480)*($P1480-$N1480)/($N1481-$N1480))","v":0.43037474247008745},0.56962525752991255,0,0,{"$f":"IF($B1478=0,\"-\",SUM(S1480:V1480))","v":1},{"$f":"IF($B1478=0,\"-\",(T1480+2*U1480+3*V1480))","v":0.56962525752991255},{"$f":"P1480","v":0.56962525752991255},null,{"$f":"R1480","v":4},0.56962525752991255,{"$f":"IF($B1478=0,\"-\",(U1480+V1480*2))","v":0},0.2,{"$f":"IF($B1478=0,\"-\",(V1480))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1481=0,\"-\",$C1481/$B1481)","v":0},{"$f":"IF($B1481=0,\"-\",$D1481/$B1481)","v":1},{"$f":"IF($B1481=0,\"-\",$E1481/$B1481)","v":0},{"$f":"IF($B1481=0,\"-\",$F1481/$B1481)","v":0},1,1,null,1.0759588197787238,null,{"$f":"H1483","v":7},0,0.92404118022127624,7.5958819778723763E-2,0,{"$f":"IF($B1481=0,\"-\",SUM(S1483:V1483))","v":1},{"$f":"IF($B1481=0,\"-\",(T1483+2*U1483+3*V1483))","v":1.0759588197787238},1.0759588197787238,null,{"$f":"R1483","v":7},1.0759588197787238,{"$f":"IF($B1481=0,\"-\",(U1483+V1483*2))","v":7.5958819778723763E-2},0.2,{"$f":"IF($B1481=0,\"-\",(V1483))","v":0},0.2]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1067","v":1.0685769880719815},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1496=0,\"-\",$C1496/$B1496)","v":0},{"$f":"IF($B1496=0,\"-\",$D1496/$B1496)","v":0.24615384615384617},{"$f":"IF($B1496=0,\"-\",$E1496/$B1496)","v":0.33846153846153848},{"$f":"IF($B1496=0,\"-\",$F1496/$B1496)","v":0.41538461538461541},{"$f":"IF($B1496=0,\"-\",SUM($I1498:$L1498))","v":1},{"$f":"IF($B1496=0,\"-\",($J1498+2*$K1498+3*$L1498))","v":2.1692307692307695},null,{"$f":"IF(B1496=0,\"-\",N1498*P1489)","v":2.3179900818176833},null,{"$f":"H1498","v":8},-2.0130510724807919E-2,0.22096489940075317,0.30047165155523431,0.49869395976882047,{"$f":"IF($B1496=0,\"-\",SUM(S1498:V1498))","v":1},{"$f":"IF($B1496=0,\"-\",(T1498+2*U1498+3*V1498))","v":2.3179900818176833},2.3179900818176833,null,{"$f":"R1498","v":8},2.3179900818176833,{"$f":"IF($B1496=0,\"-\",(U1498+V1498*2))","v":1.2978595710928753},0.2,{"$f":"IF($B1496=0,\"-\",(V1498))","v":0.49869395976882047},0.2]
["1 - 3 rooms ",21,10,9,1,1,null,"1",{"$f":"IF($B1501=0,\"-\",$C1501/$B1501)","v":0.47619047619047616},{"$f":"IF($B1501=0,\"-\",$D1501/$B1501)","v":0.42857142857142855},{"$f":"IF($B1501=0,\"-\",$E1501/$B1501)","v":4.7619047619047616E-2},{"$f":"IF($B1501=0,\"-\",$F1501/$B1501)","v":4.7619047619047616E-2},{"$f":"IF($B1501=0,\"-\",SUM($I1501:$L1501))","v":1},{"$f":"IF($B1501=0,\"-\",($J1501+2*$K1501+3*$L1501))","v":0.66666666666666652},null,{"$f":"IF(B1501=0,\"-\",N1501*P$4)","v":0.71324479430459908},null,{"$f":"H1501","v":"1"},{"$f":"IF($B1501=0,\"-\",I1501+(I1504-I1501)*($P1501-$N1501)/($N1504-$N1501))","v":0.44571077976381063},{"$f":"IF($B1501=0,\"-\",J1501+(J1504-J1501)*($P1501-$N1501)/($N1504-$N1501))","v":0.4408062362919915},{"$f":"IF($B1501=0,\"-\",K1501+(K1504-K1501)*($P1501-$N1501)/($N1504-$N1501))","v":6.8010393819985832E-2},{"$f":"IF($B1501=0,\"-\",L1501+(L1504-L1501)*($P1501-$N1501)/($N1504-$N1501))","v":4.5472590124212016E-2},{"$f":"IF($B1501=0,\"-\",SUM(S1501:V1501))","v":1},{"$f":"IF($B1501=0,\"-\",(T1501+2*U1501+3*V1501))","v":0.71324479430459919},{"$f":"P1501","v":0.71324479430459908},null,{"$f":"R1501","v":"1"},{"$f":"X1501","v":0.71324479430459919},{"$f":"IF($B1501=0,\"-\",(U1501+V1501*2))","v":0.15895557406840988},{"$f":"IF(AC1501=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1501=0,\"-\",(V1501))","v":4.5472590124212016E-2},{"$f":"IF(AE1501=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1505=0,\"-\",$C1505/$B1505)","v":0.16666666666666666},{"$f":"IF($B1505=0,\"-\",$D1505/$B1505)","v":0.33333333333333331},{"$f":"IF($B1505=0,\"-\",$E1505/$B1505)","v":0.25},{"$f":"IF($B1505=0,\"-\",$F1505/$B1505)","v":0.25},{"$f":"IF($B1505=0,\"-\",SUM($I1507:$L1507))","v":1},{"$f":"IF($B1505=0,\"-\",($J1507+2*$K1507+3*$L1507))","v":1.5833333333333333},null,{"$f":"IF(B1505=0,\"-\",N1507*P$4)","v":1.6939563864734233},null,{"$f":"H1507","v":7},0.13262880416202355,0.31631440208101175,0.2755283968784823,0.2755283968784823,{"$f":"IF($B1505=0,\"-\",SUM(S1507:V1507))","v":0.99999999999999989},{"$f":"IF($B1505=0,\"-\",(T1507+2*U1507+3*V1507))","v":1.6939563864734233},1.6939563864734233,null,{"$f":"R1507","v":7},1.6939563864734233,{"$f":"IF($B1505=0,\"-\",(U1507+V1507*2))","v":0.82658519063544689},0.2,{"$f":"IF($B1505=0,\"-\",(V1507))","v":0.2755283968784823},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B1514=0,\"-\",$C1514/$B1514)","v":0},{"$f":"IF($B1514=0,\"-\",$D1514/$B1514)","v":1},{"$f":"IF($B1514=0,\"-\",$E1514/$B1514)","v":0},{"$f":"IF($B1514=0,\"-\",$F1514/$B1514)","v":0},{"$f":"IF($B1514=0,\"-\",SUM($I1516:$L1516))","v":1},{"$f":"IF($B1514=0,\"-\",($J1516+2*$K1516+3*$L1516))","v":1},null,{"$f":"IF(B1514=0,\"-\",N1516*P$4)","v":1.0698671914568989},null,{"$f":"H1516","v":5},0,0.9301328085431011,6.9867191456898903E-2,0,{"$f":"IF($B1514=0,\"-\",SUM(S1516:V1516))","v":1},{"$f":"IF($B1514=0,\"-\",(T1516+2*U1516+3*V1516))","v":1.0698671914568989},1.0698671914568989,null,{"$f":"R1516","v":5},1.0698671914568989,{"$f":"IF($B1514=0,\"-\",(U1516+V1516*2))","v":6.9867191456898903E-2},0.2,{"$f":"IF($B1514=0,\"-\",(V1516))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1516=0,\"-\",$C1516/$B1516)","v":0},{"$f":"IF($B1516=0,\"-\",$D1516/$B1516)","v":1},{"$f":"IF($B1516=0,\"-\",$E1516/$B1516)","v":0},{"$f":"IF($B1516=0,\"-\",$F1516/$B1516)","v":0},{"$f":"IF($B1516=0,\"-\",SUM($I1518:$L1518))","v":1},{"$f":"IF($B1516=0,\"-\",($J1518+2*$K1518+3*$L1518))","v":1},null,{"$f":"IF(B1516=0,\"-\",N1518*P$4)","v":1.0698671914568989},null,{"$f":"H1518","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1516=0,\"-\",SUM(S1518:V1518))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1516=0,\"-\",(T1518+2*U1518+3*V1518))","v":{"$error":"#VALUE!"}},1.0698671914568989,null,{"$f":"R1518","v":7},{"$error":"#VALUE!"},{"$f":"IF($B1516=0,\"-\",(U1518+V1518*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1516=0,\"-\",(V1518))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B1523=0,\"-\",$C1523/$B1523)","v":0.4},{"$f":"IF($B1523=0,\"-\",$D1523/$B1523)","v":0.46666666666666667},{"$f":"IF($B1523=0,\"-\",$E1523/$B1523)","v":0.13333333333333333},{"$f":"IF($B1523=0,\"-\",$F1523/$B1523)","v":0},{"$f":"IF($B1523=0,\"-\",SUM($I1525:$L1525))","v":1},{"$f":"IF($B1523=0,\"-\",($J1525+2*$K1525+3*$L1525))","v":0.73333333333333339},null,{"$f":"IF(B1523=0,\"-\",N1525*P$4)","v":0.78456927373505925},null,{"$f":"H1525","v":4},{"$f":"IF($B1523=0,\"-\",I1525+(I1526-I1525)*($P1525-$N1525)/($N1526-$N1525))","v":0.32314608939741196},0.56913854747011761,0.10771536313247063,0,{"$f":"IF($B1523=0,\"-\",SUM(S1525:V1525))","v":1.0000000000000002},{"$f":"IF($B1523=0,\"-\",(T1525+2*U1525+3*V1525))","v":0.78456927373505891},{"$f":"P1525","v":0.78456927373505925},null,{"$f":"R1525","v":4},0.78456927373505891,{"$f":"IF($B1523=0,\"-\",(U1525+V1525*2))","v":0.10771536313247063},0.2,{"$f":"IF($B1523=0,\"-\",(V1525))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1526=0,\"-\",$C1526/$B1526)","v":1},{"$f":"IF($B1526=0,\"-\",$D1526/$B1526)","v":0},{"$f":"IF($B1526=0,\"-\",$E1526/$B1526)","v":0},{"$f":"IF($B1526=0,\"-\",$F1526/$B1526)","v":0},{"$f":"IF($B1526=0,\"-\",SUM($I1528:$L1528))","v":1},{"$f":"IF($B1526=0,\"-\",($J1528+2*$K1528+3*$L1528))","v":0},null,{"$f":"IF(B1526=0,\"-\",N1528*P$4)","v":0},null,{"$f":"H1528","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1526=0,\"-\",SUM(S1528:V1528))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1526=0,\"-\",(T1528+2*U1528+3*V1528))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R1528","v":7},{"$error":"#VALUE!"},{"$f":"IF($B1526=0,\"-\",(U1528+V1528*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1526=0,\"-\",(V1528))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["4 rooms ",77,9,33,28,7,null,2,{"$f":"I1536","v":0.14285714285714285},{"$f":"J1536","v":0.5714285714285714},0.2857142857142857,0,0.99999999999999989,1.1428571428571428,null,1.2227053616650272,null,2,{"$f":"S1536","v":0.13559821387460791},{"$f":"T1536","v":0.5315044620246292},0.30749107266189052,2.5406251438872301E-2,0.99999999999999989,1.222705361665027,1.2227053616650272,null,2,{"$f":"AB1536","v":1.222705361665027},{"$f":"AC1536","v":0.3583035755396351},0.2,2.5406251438872301E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1541=0,\"-\",$C1541/$B1541)","v":1.2987012987012988E-2},{"$f":"IF($B1541=0,\"-\",$D1541/$B1541)","v":0.16883116883116883},{"$f":"IF($B1541=0,\"-\",$E1541/$B1541)","v":0.40259740259740262},{"$f":"IF($B1541=0,\"-\",$F1541/$B1541)","v":0.41558441558441561},{"$f":"IF($B1541=0,\"-\",SUM($I1543:$L1543))","v":1},{"$f":"IF($B1541=0,\"-\",($J1543+2*$K1543+3*$L1543))","v":2.220779220779221},null,{"$f":"IF(B1541=0,\"-\",N1543*P1534)","v":2.3730735709131019},null,{"$f":"H1543","v":8},7.6904856890100707E-3,0.11179754879615192,0.38025987442756426,0.50025209108727386,{"$f":"IF($B1541=0,\"-\",SUM(S1543:V1543))","v":1},{"$f":"IF($B1541=0,\"-\",(T1543+2*U1543+3*V1543))","v":2.3730735709131019},2.3730735709131019,null,{"$f":"R1543","v":8},2.3730735709131019,{"$f":"IF($B1541=0,\"-\",(U1543+V1543*2))","v":1.380764056602112},0.2,{"$f":"IF($B1541=0,\"-\",(V1543))","v":0.50025209108727386},0.2]
["1 - 3 rooms ",8,3,3,2,0,null,"1",{"$f":"IF($B1546=0,\"-\",$C1546/$B1546)","v":0.375},{"$f":"IF($B1546=0,\"-\",$D1546/$B1546)","v":0.375},{"$f":"IF($B1546=0,\"-\",$E1546/$B1546)","v":0.25},{"$f":"IF($B1546=0,\"-\",$F1546/$B1546)","v":0},{"$f":"IF($B1546=0,\"-\",SUM($I1546:$L1546))","v":1},{"$f":"IF($B1546=0,\"-\",($J1546+2*$K1546+3*$L1546))","v":0.875},null,{"$f":"IF(B1546=0,\"-\",N1546*P$4)","v":0.93613379252478657},null,{"$f":"H1546","v":"1"},{"$f":"IF($B1546=0,\"-\",I1546+(I1549-I1546)*($P1546-$N1546)/($N1549-$N1546))","v":0.30203386053493209},{"$f":"IF($B1546=0,\"-\",J1546+(J1549-J1546)*($P1546-$N1546)/($N1549-$N1546))","v":0.47557494899239094},{"$f":"IF($B1546=0,\"-\",K1546+(K1549-K1546)*($P1546-$N1546)/($N1549-$N1546))","v":0.20661472788563529},{"$f":"IF($B1546=0,\"-\",L1546+(L1549-L1546)*($P1546-$N1546)/($N1549-$N1546))","v":1.5776462587041715E-2},{"$f":"IF($B1546=0,\"-\",SUM(S1546:V1546))","v":1},{"$f":"IF($B1546=0,\"-\",(T1546+2*U1546+3*V1546))","v":0.93613379252478668},{"$f":"P1546","v":0.93613379252478657},null,{"$f":"R1546","v":"1"},{"$f":"X1546","v":0.93613379252478668},{"$f":"IF($B1546=0,\"-\",(U1546+V1546*2))","v":0.23816765305971871},{"$f":"IF(AC1546=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1546=0,\"-\",(V1546))","v":1.5776462587041715E-2},{"$f":"IF(AE1546=\"-\",\"-\",0.2)","v":0.2}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1559=0,\"-\",$C1559/$B1559)","v":0},{"$f":"IF($B1559=0,\"-\",$D1559/$B1559)","v":1},{"$f":"IF($B1559=0,\"-\",$E1559/$B1559)","v":0},{"$f":"IF($B1559=0,\"-\",$F1559/$B1559)","v":0},{"$f":"IF($B1559=0,\"-\",SUM($I1561:$L1561))","v":1},{"$f":"IF($B1559=0,\"-\",($J1561+2*$K1561+3*$L1561))","v":1},null,{"$f":"IF(B1559=0,\"-\",N1561*P$4)","v":1.0698671914568989},null,{"$f":"H1561","v":5},0,0.9301328085431011,6.9867191456898903E-2,0,{"$f":"IF($B1559=0,\"-\",SUM(S1561:V1561))","v":1},{"$f":"IF($B1559=0,\"-\",(T1561+2*U1561+3*V1561))","v":1.0698671914568989},1.0698671914568989,null,{"$f":"R1561","v":5},1.0698671914568989,{"$f":"IF($B1559=0,\"-\",(U1561+V1561*2))","v":6.9867191456898903E-2},0.2,{"$f":"IF($B1559=0,\"-\",(V1561))","v":0},0.2]
["Shared ownership; rented and living rent free",65,32,22,10,1]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B1568=0,\"-\",$C1568/$B1568)","v":0.59259259259259256},{"$f":"IF($B1568=0,\"-\",$D1568/$B1568)","v":0.22222222222222221},{"$f":"IF($B1568=0,\"-\",$E1568/$B1568)","v":0.14814814814814814},{"$f":"IF($B1568=0,\"-\",$F1568/$B1568)","v":3.7037037037037035E-2},{"$f":"IF($B1568=0,\"-\",SUM($I1570:$L1570))","v":1},{"$f":"IF($B1568=0,\"-\",($J1570+2*$K1570+3*$L1570))","v":0.62962962962962954},null,{"$f":"IF(B1568=0,\"-\",N1570*P$4)","v":0.67362008350989921},null,{"$f":"H1570","v":4},{"$f":"IF($B1568=0,\"-\",I1570+(I1571-I1570)*($P1570-$N1570)/($N1571-$N1570))","v":0.57356969361734078},0.21508863510650281,0.17549356542507252,3.5848105851083799E-2,{"$f":"IF($B1568=0,\"-\",SUM(S1570:V1570))","v":0.99999999999999989},{"$f":"IF($B1568=0,\"-\",(T1570+2*U1570+3*V1570))","v":0.67362008350989933},{"$f":"P1570","v":0.67362008350989921},null,{"$f":"R1570","v":4},0.67362008350989933,{"$f":"IF($B1568=0,\"-\",(U1570+V1570*2))","v":0.24718977712724011},0.2,{"$f":"IF($B1568=0,\"-\",(V1570))","v":3.5848105851083799E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1571=0,\"-\",$C1571/$B1571)","v":1},{"$f":"IF($B1571=0,\"-\",$D1571/$B1571)","v":0},{"$f":"IF($B1571=0,\"-\",$E1571/$B1571)","v":0},{"$f":"IF($B1571=0,\"-\",$F1571/$B1571)","v":0},{"$f":"IF($B1571=0,\"-\",SUM($I1573:$L1573))","v":1},{"$f":"IF($B1571=0,\"-\",($J1573+2*$K1573+3*$L1573))","v":0},null,{"$f":"IF(B1571=0,\"-\",N1573*P$4)","v":0},null,{"$f":"H1573","v":7},1,0,0,0,{"$f":"IF($B1571=0,\"-\",SUM(S1573:V1573))","v":1},{"$f":"IF($B1571=0,\"-\",(T1573+2*U1573+3*V1573))","v":0},0,null,{"$f":"R1573","v":7},0,{"$f":"IF($B1571=0,\"-\",(U1573+V1573*2))","v":0},0.2,{"$f":"IF($B1571=0,\"-\",(V1573))","v":0},0.2]
["Owned: Owned outright or with a mortgage or loan",641,30,218,259,134,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1586=0,\"-\",$C1586/$B1586)","v":1.1494252873563218E-2},{"$f":"IF($B1586=0,\"-\",$D1586/$B1586)","v":0.20689655172413793},{"$f":"IF($B1586=0,\"-\",$E1586/$B1586)","v":0.37931034482758619},{"$f":"IF($B1586=0,\"-\",$F1586/$B1586)","v":0.40229885057471265},{"$f":"IF($B1586=0,\"-\",SUM($I1588:$L1588))","v":1},{"$f":"IF($B1586=0,\"-\",($J1588+2*$K1588+3*$L1588))","v":2.1724137931034484},{"$f":"IF(B1586=0,\"-\",N1588*O1579)","v":2.4634921990849521},{"$f":"IF(B1586=0,\"-\",O1588*P1579)","v":2.6324310742370205},null,{"$f":"H1588","v":8},0,0.11,0.15,0.74,{"$f":"IF($B1586=0,\"-\",SUM(S1588:V1588))","v":1},{"$f":"IF($B1586=0,\"-\",(T1588+2*U1588+3*V1588))","v":2.63},2.6324310742370205,null,{"$f":"R1588","v":8},2.63,{"$f":"IF($B1586=0,\"-\",(U1588+V1588*2))","v":1.63},0.2,{"$f":"IF($B1586=0,\"-\",(V1588))","v":0.74},0.2]
["1 - 3 rooms ",24,10,12,2,0,null,"1",{"$f":"IF($B1591=0,\"-\",$C1591/$B1591)","v":0.41666666666666669},{"$f":"IF($B1591=0,\"-\",$D1591/$B1591)","v":0.5},{"$f":"IF($B1591=0,\"-\",$E1591/$B1591)","v":8.3333333333333329E-2},{"$f":"IF($B1591=0,\"-\",$F1591/$B1591)","v":0},{"$f":"IF($B1591=0,\"-\",SUM($I1591:$L1591))","v":1},{"$f":"IF($B1591=0,\"-\",($J1591+2*$K1591+3*$L1591))","v":0.66666666666666663},{"$f":"IF(B1591=0,\"-\",N1591*O1579)","v":0.75599231506310693},{"$f":"IF(B1591=0,\"-\",O1591*P1579)","v":0.80783599103569936},null,{"$f":"H1591","v":"1"},{"$f":"IF($B1591=0,\"-\",I1591+(I1594-I1591)*($P1591-$N1591)/($N1594-$N1591))","v":0.35691033334000222},{"$f":"IF($B1591=0,\"-\",J1591+(J1594-J1591)*($P1591-$N1591)/($N1594-$N1591))","v":0.48796852349127562},{"$f":"IF($B1591=0,\"-\",K1591+(K1594-K1591)*($P1591-$N1591)/($N1594-$N1591))","v":0.14549596196174264},{"$f":"IF($B1591=0,\"-\",L1591+(L1594-L1591)*($P1591-$N1591)/($N1594-$N1591))","v":9.6251812069795047E-3},{"$f":"IF($B1591=0,\"-\",SUM(S1591:V1591))","v":1},{"$f":"IF($B1591=0,\"-\",(T1591+2*U1591+3*V1591))","v":0.80783599103569936},{"$f":"P1591","v":0.80783599103569936},null,{"$f":"R1591","v":"1"},{"$f":"X1591","v":0.80783599103569936},{"$f":"IF($B1591=0,\"-\",(U1591+V1591*2))","v":0.16474632437570164},{"$f":"IF(AC1591=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1591=0,\"-\",(V1591))","v":9.6251812069795047E-3},{"$f":"IF(AE1591=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1596=0,\"-\",$C1596/$B1596)","v":0},{"$f":"IF($B1596=0,\"-\",$D1596/$B1596)","v":0.38461538461538464},{"$f":"IF($B1596=0,\"-\",$E1596/$B1596)","v":0.46153846153846156},{"$f":"IF($B1596=0,\"-\",$F1596/$B1596)","v":0.15384615384615385},{"$f":"IF($B1596=0,\"-\",SUM($I1598:$L1598))","v":1},{"$f":"IF($B1596=0,\"-\",($J1598+2*$K1598+3*$L1598))","v":1.7692307692307692},{"$f":"IF(B1596=0,\"-\",N1598*O1579)","v":2.0062872976674764},{"$f":"IF(B1596=0,\"-\",O1598*P1579)","v":2.1438724377485872},null,{"$f":"H1598","v":8},0,0.3,0.26,0.44,{"$f":"IF($B1596=0,\"-\",SUM(S1598:V1598))","v":1},{"$f":"IF($B1596=0,\"-\",(T1598+2*U1598+3*V1598))","v":2.14},2.1438724377485872,null,{"$f":"R1598","v":8},2.14,{"$f":"IF($B1596=0,\"-\",(U1598+V1598*2))","v":1.1400000000000001},0.2,{"$f":"IF($B1596=0,\"-\",(V1598))","v":0.44},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B1604=0,\"-\",$C1604/$B1604)","v":0},{"$f":"IF($B1604=0,\"-\",$D1604/$B1604)","v":0.66666666666666663},{"$f":"IF($B1604=0,\"-\",$E1604/$B1604)","v":0.33333333333333331},{"$f":"IF($B1604=0,\"-\",$F1604/$B1604)","v":0},{"$f":"IF($B1604=0,\"-\",SUM($I1606:$L1606))","v":1},{"$f":"IF($B1604=0,\"-\",($J1606+2*$K1606+3*$L1606))","v":1.3333333333333333},{"$f":"IF(B1604=0,\"-\",N1606*O1579)","v":1.5119846301262139},{"$f":"IF(B1604=0,\"-\",O1606*P1579)","v":1.6156719820713987},null,{"$f":"H1606","v":5},0,0.38,0.62,0,{"$f":"IF($B1604=0,\"-\",SUM(S1606:V1606))","v":1},{"$f":"IF($B1604=0,\"-\",(T1606+2*U1606+3*V1606))","v":1.62},1.6156719820713987,null,{"$f":"R1606","v":5},1.62,{"$f":"IF($B1604=0,\"-\",(U1606+V1606*2))","v":0.62},0.2,{"$f":"IF($B1604=0,\"-\",(V1606))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1607=0,\"-\",IF($B1607=0,\"-\",$I1609-($I1608-$I1609)))","v":"-"},{"$f":"IF($B1607=0,\"-\",IF($B1607=0,\"-\",$J1609-($J1608-$J1609)))","v":"-"},{"$f":"IF($B1607=0,\"-\",IF($B1607=0,\"-\",$K1609-($K1608-$K1609)))","v":"-"},{"$f":"IF($B1607=0,\"-\",IF($B1607=0,\"-\",$L1609-($L1608-$L1609)))","v":"-"},{"$f":"IF($B1607=0,\"-\",SUM($I1610:$L1610))","v":"-"},{"$f":"IF($B1607=0,\"-\",($J1610+2*$K1610+3*$L1610))","v":"-"},{"$f":"IF(B1607=0,\"-\",N1610*O1579)","v":"-"},{"$f":"IF(B1607=0,\"-\",O1610*P1579)","v":"-"}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B1613=0,\"-\",$C1613/$B1613)","v":0.3611111111111111},{"$f":"IF($B1613=0,\"-\",$D1613/$B1613)","v":0.55555555555555558},{"$f":"IF($B1613=0,\"-\",$E1613/$B1613)","v":5.5555555555555552E-2},{"$f":"IF($B1613=0,\"-\",$F1613/$B1613)","v":2.7777777777777776E-2},{"$f":"IF($B1613=0,\"-\",SUM($I1615:$L1615))","v":1},{"$f":"IF($B1613=0,\"-\",($J1615+2*$K1615+3*$L1615))","v":0.75000000000000011},{"$f":"IF(B1613=0,\"-\",N1615*O1579)","v":0.85049135444599555},{"$f":"IF(B1613=0,\"-\",O1615*P1579)","v":0.90881548991516203},null,{"$f":"H1615","v":4},{"$f":"IF($B1613=0,\"-\",I1615+(I1616-I1615)*($P1615-$N1615)/($N1616-$N1615))","v":0.24464641850665908},0.64025715017697526,7.6730954210910474E-2,3.8365477105455237E-2,{"$f":"IF($B1613=0,\"-\",SUM(S1615:V1615))","v":1},{"$f":"IF($B1613=0,\"-\",(T1615+2*U1615+3*V1615))","v":0.90881548991516192},{"$f":"P1615","v":0.90881548991516203},null,{"$f":"R1615","v":4},{"$f":"X1615","v":0.90881548991516192},{"$f":"IF($B1613=0,\"-\",(U1615+V1615*2))","v":0.15346190842182095},{"$f":"IF(AC1615=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1613=0,\"-\",(V1615))","v":3.8365477105455237E-2},{"$f":"IF(AE1615=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1616=0,\"-\",$C1616/$B1616)","v":"-"},{"$f":"IF($B1616=0,\"-\",$D1616/$B1616)","v":"-"},{"$f":"IF($B1616=0,\"-\",$E1616/$B1616)","v":"-"},{"$f":"IF($B1616=0,\"-\",$F1616/$B1616)","v":"-"},{"$f":"IF($B1616=0,\"-\",SUM($I1618:$L1618))","v":"-"},{"$f":"IF($B1616=0,\"-\",($J1618+2*$K1618+3*$L1618))","v":"-"},{"$f":"IF(B1616=0,\"-\",N1618*O1579)","v":"-"},{"$f":"IF(B1616=0,\"-\",O1618*P1579)","v":"-"},null,{"$f":"H1618","v":7},{"$f":"S1617","v":0.6},{"$f":"T1617","v":0.4},{"$f":"U1617","v":0},{"$f":"V1617","v":0},{"$f":"W1617","v":1},{"$f":"X1617","v":0.4},{"$f":"Y1617","v":0.40391799551784968},null,{"$f":"R1618","v":7},0.4,{"$f":"IF($B1614=0,\"-\",(U1618+V1618*2))","v":0},0.2,{"$f":"IF($B1614=0,\"-\",(V1618))","v":0},0.2]
["5 rooms ",121,4,51,49,17,null,3,{"$f":"I1626","v":0.21428571428571427},{"$f":"J1626","v":0.42857142857142855},0.2857142857142857,7.1428571428571425E-2,0.99999999999999989,1.2142857142857142,null,1.2991244467690914,null,3,{"$f":"S1626","v":0.15800655511357292},{"$f":"T1626","v":0.468890826187291},0.28907423551560757,8.4028383183528441E-2,1,1.2991244467690914,1.2991244467690914,null,3,{"$f":"AB1626","v":1.2991244467690914},{"$f":"AC1626","v":0.45713100188266442},0.2,8.4028383183528441E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1631=0,\"-\",$C1631/$B1631)","v":0},{"$f":"IF($B1631=0,\"-\",$D1631/$B1631)","v":0.20895522388059701},{"$f":"IF($B1631=0,\"-\",$E1631/$B1631)","v":0.5074626865671642},{"$f":"IF($B1631=0,\"-\",$F1631/$B1631)","v":0.28358208955223879},{"$f":"IF($B1631=0,\"-\",SUM($I1633:$L1633))","v":1},{"$f":"IF($B1631=0,\"-\",($J1633+2*$K1633+3*$L1633))","v":2.0746268656716418},null,{"$f":"IF(B1631=0,\"-\",N1633*P1624)","v":2.2168985274926185},null,{"$f":"H1633","v":8},-6.2711850934246416E-2,0.22268319124928776,0.52587064281154494,0.31415801687341366,{"$f":"IF($B1631=0,\"-\",SUM(S1633:V1633))","v":1},{"$f":"IF($B1631=0,\"-\",(T1633+2*U1633+3*V1633))","v":2.2168985274926185},2.2168985274926185,null,{"$f":"R1633","v":8},2.2168985274926185,{"$f":"IF($B1631=0,\"-\",(U1633+V1633*2))","v":1.1541866765583721},0.2,{"$f":"IF($B1631=0,\"-\",(V1633))","v":0.31415801687341366},0.2]
["1 - 3 rooms ",19,11,6,0,2,null,"1",{"$f":"IF($B1636=0,\"-\",$C1636/$B1636)","v":0.57894736842105265},{"$f":"IF($B1636=0,\"-\",$D1636/$B1636)","v":0.31578947368421051},{"$f":"IF($B1636=0,\"-\",$E1636/$B1636)","v":0},{"$f":"IF($B1636=0,\"-\",$F1636/$B1636)","v":0.10526315789473684},{"$f":"IF($B1636=0,\"-\",SUM($I1636:$L1636))","v":1},{"$f":"IF($B1636=0,\"-\",($J1636+2*$K1636+3*$L1636))","v":0.63157894736842102},null,{"$f":"IF(B1636=0,\"-\",N1636*P$4)","v":0.6757055946043572},null,{"$f":"H1636","v":"1"},{"$f":"IF($B1636=0,\"-\",I1636+(I1639-I1636)*($P1636-$N1636)/($N1639-$N1636))","v":0.54319603383329695},{"$f":"IF($B1636=0,\"-\",J1636+(J1639-J1636)*($P1636-$N1636)/($N1639-$N1636))","v":0.33666525297146643},{"$f":"IF($B1636=0,\"-\",K1636+(K1639-K1636)*($P1636-$N1636)/($N1639-$N1636))","v":2.1375797952818937E-2},{"$f":"IF($B1636=0,\"-\",L1636+(L1639-L1636)*($P1636-$N1636)/($N1639-$N1636))","v":9.876291524241762E-2},{"$f":"IF($B1636=0,\"-\",SUM(S1636:V1636))","v":1},{"$f":"IF($B1636=0,\"-\",(T1636+2*U1636+3*V1636))","v":0.67570559460435708},{"$f":"P1636","v":0.6757055946043572},null,{"$f":"R1636","v":"1"},{"$f":"X1636","v":0.67570559460435708},{"$f":"IF($B1636=0,\"-\",(U1636+V1636*2))","v":0.21890162843765418},{"$f":"IF(AC1636=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1636=0,\"-\",(V1636))","v":9.876291524241762E-2},{"$f":"IF(AE1636=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",12,1,5,6,0,null,6,{"$f":"IF($B1639=0,\"-\",$C1639/$B1639)","v":7.3529411764705885E-2},{"$f":"IF($B1639=0,\"-\",$D1639/$B1639)","v":0.57352941176470584},{"$f":"IF($B1639=0,\"-\",$E1639/$B1639)","v":0.3235294117647059},{"$f":"IF($B1639=0,\"-\",$F1639/$B1639)","v":2.9411764705882353E-2},{"$f":"IF($B1639=0,\"-\",SUM($I1641:$L1641))","v":0.99999999999999989},{"$f":"IF($B1639=0,\"-\",($J1641+2*$K1641+3*$L1641))","v":1.3088235294117647},null,{"$f":"IF(B1639=0,\"-\",N1641*P$4)","v":1.4002673535244707},null,{"$f":"H1641","v":6},7.5945868869214117E-2,0.51108307290609856,0.3497288940556898,6.32421641689975E-2,{"$f":"IF($B1639=0,\"-\",SUM(S1641:V1641))","v":1},{"$f":"IF($B1639=0,\"-\",(T1641+2*U1641+3*V1641))","v":1.4002673535244707},1.4002673535244707,null,{"$f":"R1641","v":6},1.4002673535244707,{"$f":"IF($B1639=0,\"-\",(U1641+V1641*2))","v":0.4762132223936848},0.2,{"$f":"IF($B1639=0,\"-\",(V1641))","v":6.32421641689975E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1649=0,\"-\",$C1649/$B1649)","v":0.2},{"$f":"IF($B1649=0,\"-\",$D1649/$B1649)","v":0},{"$f":"IF($B1649=0,\"-\",$E1649/$B1649)","v":0.4},{"$f":"IF($B1649=0,\"-\",$F1649/$B1649)","v":0.4},{"$f":"IF($B1649=0,\"-\",SUM($I1651:$L1651))","v":1},{"$f":"IF($B1649=0,\"-\",($J1651+2*$K1651+3*$L1651))","v":2},null,{"$f":"IF(B1649=0,\"-\",N1651*P$4)","v":2.1397343829137978},null,{"$f":"H1651","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1649=0,\"-\",SUM(S1651:V1651))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1649=0,\"-\",(T1651+2*U1651+3*V1651))","v":{"$error":"#VALUE!"}},2.1397343829137978,null,{"$f":"R1651","v":5},{"$error":"#VALUE!"},{"$f":"IF($B1649=0,\"-\",(U1651+V1651*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1649=0,\"-\",(V1651))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1650=0,\"-\",$C1650/$B1650)","v":"-"},{"$f":"IF($B1650=0,\"-\",$D1650/$B1650)","v":"-"},{"$f":"IF($B1650=0,\"-\",$E1650/$B1650)","v":"-"},{"$f":"IF($B1650=0,\"-\",$F1650/$B1650)","v":"-"},{"$f":"IF($B1650=0,\"-\",SUM($I1652:$L1652))","v":"-"},{"$f":"IF($B1650=0,\"-\",($J1652+2*$K1652+3*$L1652))","v":"-"},null,{"$f":"IF(B1650=0,\"-\",N1652*P$4)","v":"-"},null,{"$f":"H1652","v":6},"-","-","-","-",{"$f":"IF($B1650=0,\"-\",SUM(S1652:V1652))","v":"-"},{"$f":"IF($B1650=0,\"-\",(T1652+2*U1652+3*V1652))","v":"-"},"-",null,{"$f":"R1652","v":6},"-",{"$f":"IF($B1650=0,\"-\",(U1652+V1652*2))","v":"-"},"-",{"$f":"IF($B1650=0,\"-\",(V1652))","v":"-"},"-"]
["4 rooms ",108,25,60,18,5,null,2,{"$f":"I1657","v":0.28813559322033899},{"$f":"J1657","v":0.59322033898305082},6.7796610169491525E-2,5.0847457627118647E-2,1,0.88135593220338981,null,0.94293379586031767,null,2,{"$f":"S1657","v":0.26430964597473239},{"$f":"T1657","v":0.57738037405522369},0.10937651810503768,4.8933461865006203E-2,1,0.94293379586031767,0.94293379586031767,null,2,{"$f":"AB1657","v":0.94293379586031767},{"$f":"AC1657","v":0.20724344183505009},0.2,4.8933461865006203E-2,0.2]
["5 rooms ",12,0,10,1,1,null,3,{"$f":"I1657","v":0.28813559322033899},{"$f":"J1657","v":0.59322033898305082},6.7796610169491525E-2,5.0847457627118647E-2,1,0.88135593220338981,null,0.94293379586031767,null,3,{"$f":"S1657","v":0.26430964597473239},{"$f":"T1657","v":0.57738037405522369},0.10937651810503768,4.8933461865006203E-2,1,0.94293379586031767,0.94293379586031767,null,3,{"$f":"AB1657","v":0.94293379586031767},{"$f":"AC1657","v":0.20724344183505009},0.2,4.8933461865006203E-2,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B1658=0,\"-\",$C1658/$B1658)","v":0.23148148148148148},{"$f":"IF($B1658=0,\"-\",$D1658/$B1658)","v":0.55555555555555558},{"$f":"IF($B1658=0,\"-\",$E1658/$B1658)","v":0.16666666666666666},{"$f":"IF($B1658=0,\"-\",$F1658/$B1658)","v":4.6296296296296294E-2},{"$f":"IF($B1658=0,\"-\",SUM($I1660:$L1660))","v":1},{"$f":"IF($B1658=0,\"-\",($J1660+2*$K1660+3*$L1660))","v":1.0277777777777777},null,{"$f":"IF(B1658=0,\"-\",N1660*P$4)","v":1.0995857245529237},null,{"$f":"H1660","v":4},{"$f":"IF($B1658=0,\"-\",I1660+(I1661-I1660)*($P1660-$N1660)/($N1661-$N1660))","v":0.15668153692403775},0.6453154890244881,0.1397386866259869,5.8264287425487289E-2,{"$f":"IF($B1658=0,\"-\",SUM(S1660:V1660))","v":1},{"$f":"IF($B1658=0,\"-\",(T1660+2*U1660+3*V1660))","v":1.0995857245529237},{"$f":"P1660","v":1.0995857245529237},null,{"$f":"R1660","v":4},{"$f":"X1660","v":1.0995857245529237},{"$f":"IF($B1658=0,\"-\",(U1660+V1660*2))","v":0.25626726147696149},{"$f":"IF(AC1660=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1658=0,\"-\",(V1660))","v":5.8264287425487289E-2},{"$f":"IF(AE1660=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1659=0,\"-\",$C1659/$B1659)","v":0},{"$f":"IF($B1659=0,\"-\",$D1659/$B1659)","v":0.83333333333333337},{"$f":"IF($B1659=0,\"-\",$E1659/$B1659)","v":8.3333333333333329E-2},{"$f":"IF($B1659=0,\"-\",$F1659/$B1659)","v":8.3333333333333329E-2},{"$f":"IF($B1659=0,\"-\",SUM($I1661:$L1661))","v":1},{"$f":"IF($B1659=0,\"-\",($J1661+2*$K1661+3*$L1661))","v":1.25},null,{"$f":"IF(B1659=0,\"-\",N1661*P$4)","v":1.3373339893211236},null,{"$f":"H1661","v":5},0,0.7362955674209738,0.19007487583692878,7.3629556742097382E-2,{"$f":"IF($B1659=0,\"-\",SUM(S1661:V1661))","v":0.99999999999999989},{"$f":"IF($B1659=0,\"-\",(T1661+2*U1661+3*V1661))","v":1.3373339893211236},1.3373339893211236,null,{"$f":"R1661","v":5},1.3373339893211236,{"$f":"IF($B1659=0,\"-\",(U1661+V1661*2))","v":0.33733398932112357},0.2,{"$f":"IF($B1659=0,\"-\",(V1661))","v":7.3629556742097382E-2},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B1660=0,\"-\",$C1660/$B1660)","v":0},{"$f":"IF($B1660=0,\"-\",$D1660/$B1660)","v":0},{"$f":"IF($B1660=0,\"-\",$E1660/$B1660)","v":1},{"$f":"IF($B1660=0,\"-\",$F1660/$B1660)","v":0},{"$f":"IF($B1660=0,\"-\",SUM($I1662:$L1662))","v":1},{"$f":"IF($B1660=0,\"-\",($J1662+2*$K1662+3*$L1662))","v":2},null,{"$f":"IF(B1660=0,\"-\",N1662*P$4)","v":2.1397343829137978},null,{"$f":"H1662","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1660=0,\"-\",SUM(S1662:V1662))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1660=0,\"-\",(T1662+2*U1662+3*V1662))","v":{"$error":"#VALUE!"}},2.1397343829137978,null,{"$f":"R1662","v":6},{"$error":"#VALUE!"},{"$f":"IF($B1660=0,\"-\",(U1662+V1662*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1660=0,\"-\",(V1662))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1661=0,\"-\",$C1661/$B1661)","v":"-"},{"$f":"IF($B1661=0,\"-\",$D1661/$B1661)","v":"-"},{"$f":"IF($B1661=0,\"-\",$E1661/$B1661)","v":"-"},{"$f":"IF($B1661=0,\"-\",$F1661/$B1661)","v":"-"},{"$f":"IF($B1661=0,\"-\",SUM($I1663:$L1663))","v":"-"},{"$f":"IF($B1661=0,\"-\",($J1663+2*$K1663+3*$L1663))","v":"-"},null,{"$f":"IF(B1661=0,\"-\",N1663*P$4)","v":"-"},null,{"$f":"H1663","v":7},"-","-","-","-",{"$f":"IF($B1661=0,\"-\",SUM(S1663:V1663))","v":"-"},{"$f":"IF($B1661=0,\"-\",(T1663+2*U1663+3*V1663))","v":"-"},"-",null,{"$f":"R1663","v":7},"-",{"$f":"IF($B1661=0,\"-\",(U1663+V1663*2))","v":"-"},"-",{"$f":"IF($B1661=0,\"-\",(V1663))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1662=0,\"-\",$C1662/$B1662)","v":0},{"$f":"IF($B1662=0,\"-\",$D1662/$B1662)","v":1},{"$f":"IF($B1662=0,\"-\",$E1662/$B1662)","v":0},{"$f":"IF($B1662=0,\"-\",$F1662/$B1662)","v":0},{"$f":"IF($B1662=0,\"-\",SUM($I1664:$L1664))","v":1},{"$f":"IF($B1662=0,\"-\",($J1664+2*$K1664+3*$L1664))","v":1},null,{"$f":"IF(B1662=0,\"-\",N1664*P1655)","v":{"$error":"#VALUE!"}},null,{"$f":"H1664","v":8},{"$f":"IF($B1662=0,\"-\",I1664+(I1756-I1664)*($P1664-$N1664)/($N1756-$N1664))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1662=0,\"-\",J1664+(J1756-J1664)*($P1664-$N1664)/($N1756-$N1664))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1662=0,\"-\",K1664+(K1756-K1664)*($P1664-$N1664)/($N1756-$N1664))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1662=0,\"-\",L1664+(L1756-L1664)*($P1664-$N1664)/($N1756-$N1664))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1662=0,\"-\",SUM(S1664:V1664))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1662=0,\"-\",(T1664+2*U1664+3*V1664))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R1664","v":8},{"$error":"#VALUE!"},{"$f":"IF($B1662=0,\"-\",(U1664+V1664*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1662=0,\"-\",(V1664))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1662=0,\"-\",IF($B1662=0,\"-\",$I1664-($I1663-$I1664)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1662=0,\"-\",IF($B1662=0,\"-\",$J1664-($J1663-$J1664)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1662=0,\"-\",IF($B1662=0,\"-\",$K1664-($K1663-$K1664)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1662=0,\"-\",IF($B1662=0,\"-\",$L1664-($L1663-$L1664)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1662=0,\"-\",SUM($I1665:$L1665))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1662=0,\"-\",($J1665+2*$K1665+3*$L1665))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B1662=0,\"-\",N1665*P1655)","v":{"$error":"#VALUE!"}}]
["                    E36003109 Whitehill Walldown"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K951","v":1.2885616315409096},{"$f":"Tempro!E1067","v":1.0685769880719815},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",662,29,221,271,141,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",33,3,18,10,2,null,"1",{"$f":"IF($B1671=0,\"-\",$C1671/$B1671)","v":9.0909090909090912E-2},{"$f":"IF($B1671=0,\"-\",$D1671/$B1671)","v":0.54545454545454541},{"$f":"IF($B1671=0,\"-\",$E1671/$B1671)","v":0.30303030303030304},{"$f":"IF($B1671=0,\"-\",$F1671/$B1671)","v":6.0606060606060608E-2},{"$f":"IF($B1671=0,\"-\",SUM($I1671:$L1671))","v":1},{"$f":"IF($B1671=0,\"-\",($J1671+2*$K1671+3*$L1671))","v":1.3333333333333333},{"$f":"IF(B1671=0,\"-\",N1671*O1669)","v":1.7180821753878794},{"$f":"IF(B1671=0,\"-\",O1671*P1669)","v":1.8359030762361381},null,{"$f":"H1671","v":"1"},0,0.14000000000000001,0.86,0,{"$f":"IF($B1671=0,\"-\",SUM(S1671:V1671))","v":1},{"$f":"IF($B1671=0,\"-\",(T1671+2*U1671+3*V1671))","v":1.8599999999999999},{"$f":"P1671","v":1.8359030762361381},null,{"$f":"R1671","v":"1"},{"$f":"X1671","v":1.8599999999999999},{"$f":"IF($B1671=0,\"-\",(U1671+V1671*2))","v":0.86},{"$f":"IF(AC1671=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1671=0,\"-\",(V1671))","v":0},{"$f":"IF(AE1671=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",96,10,55,24,7,null,2,{"$f":"I1671","v":9.0909090909090912E-2},{"$f":"J1671","v":0.54545454545454541},0.30303030303030304,6.0606060606060608E-2,1,1.3333333333333333,1.7180821753878794,1.8359030762361381,null,2,{"$f":"S1671","v":0},{"$f":"T1671","v":0.14000000000000001},0.86,0,1,1.8599999999999999,1.8359030762361381,null,2,{"$f":"AB1671","v":1.8599999999999999},{"$f":"AC1671","v":0.86},0.2,0,0.2]
["5 rooms ",141,9,66,45,21,null,3,{"$f":"I1671","v":9.0909090909090912E-2},{"$f":"J1671","v":0.54545454545454541},0.30303030303030304,6.0606060606060608E-2,1,1.3333333333333333,1.7180821753878794,1.8359030762361381,null,3,{"$f":"S1671","v":0},{"$f":"T1671","v":0.14000000000000001},0.86,0,1,1.8599999999999999,1.8359030762361381,null,3,{"$f":"AB1671","v":1.8599999999999999},{"$f":"AC1671","v":0.86},0.2,0,0.2]
["6 rooms ",124,4,39,57,24,null,4,{"$f":"IF($B1672=0,\"-\",$C1672/$B1672)","v":0.10416666666666667},{"$f":"IF($B1672=0,\"-\",$D1672/$B1672)","v":0.57291666666666663},{"$f":"IF($B1672=0,\"-\",$E1672/$B1672)","v":0.25},{"$f":"IF($B1672=0,\"-\",$F1672/$B1672)","v":7.2916666666666671E-2},{"$f":"IF($B1672=0,\"-\",SUM($I1674:$L1674))","v":0.99999999999999989},{"$f":"IF($B1672=0,\"-\",($J1674+2*$K1674+3*$L1674))","v":1.2916666666666665},{"$f":"IF(B1672=0,\"-\",N1674*O1669)","v":1.664392107407008},{"$f":"IF(B1672=0,\"-\",O1674*P1669)","v":1.7785311051037587},null,{"$f":"H1674","v":4},{"$f":"IF($B1672=0,\"-\",I1674+(I1675-I1674)*($P1674-$N1674)/($N1675-$N1674))","v":2.9074015992471156E-2},0.37775829431010371,0.37873025829862084,0.21443743139880428,{"$f":"IF($B1672=0,\"-\",SUM(S1674:V1674))","v":1},{"$f":"IF($B1672=0,\"-\",(T1674+2*U1674+3*V1674))","v":1.7785311051037582},{"$f":"P1674","v":1.7785311051037587},null,{"$f":"R1674","v":4},{"$f":"X1674","v":1.7785311051037582},{"$f":"IF($B1672=0,\"-\",(U1674+V1674*2))","v":0.80760512109622939},{"$f":"IF(AC1674=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1672=0,\"-\",(V1674))","v":0.21443743139880428},{"$f":"IF(AE1674=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",113,2,22,53,36,null,5,{"$f":"IF($B1673=0,\"-\",$C1673/$B1673)","v":6.3829787234042548E-2},{"$f":"IF($B1673=0,\"-\",$D1673/$B1673)","v":0.46808510638297873},{"$f":"IF($B1673=0,\"-\",$E1673/$B1673)","v":0.31914893617021278},{"$f":"IF($B1673=0,\"-\",$F1673/$B1673)","v":0.14893617021276595},{"$f":"IF($B1673=0,\"-\",SUM($I1675:$L1675))","v":1},{"$f":"IF($B1673=0,\"-\",($J1675+2*$K1675+3*$L1675))","v":1.5531914893617023},{"$f":"IF(B1673=0,\"-\",N1675*O1669)","v":2.0013829596273705},{"$f":"IF(B1673=0,\"-\",O1675*P1669)","v":2.1386317749772039},null,{"$f":"H1675","v":5},0,0.1,0.66,0.24,{"$f":"IF($B1673=0,\"-\",SUM(S1675:V1675))","v":1},{"$f":"IF($B1673=0,\"-\",(T1675+2*U1675+3*V1675))","v":2.14},2.1386317749772039,null,{"$f":"R1675","v":5},2.14,{"$f":"IF($B1673=0,\"-\",(U1675+V1675*2))","v":1.1400000000000001},0.2,{"$f":"IF($B1673=0,\"-\",(V1675))","v":0.24},0.2]
["8 or more rooms",155,1,21,82,51,null,6,{"$f":"IF($B1674=0,\"-\",$C1674/$B1674)","v":3.2258064516129031E-2},{"$f":"IF($B1674=0,\"-\",$D1674/$B1674)","v":0.31451612903225806},{"$f":"IF($B1674=0,\"-\",$E1674/$B1674)","v":0.45967741935483869},{"$f":"IF($B1674=0,\"-\",$F1674/$B1674)","v":0.19354838709677419},{"$f":"IF($B1674=0,\"-\",SUM($I1676:$L1676))","v":1},{"$f":"IF($B1674=0,\"-\",($J1676+2*$K1676+3*$L1676))","v":1.814516129032258},{"$f":"IF(B1674=0,\"-\",N1676*O1669)","v":2.3381158636831021},{"$f":"IF(B1674=0,\"-\",O1676*P1669)","v":2.4984568073778091},null,{"$f":"H1676","v":6},0,{"$f":"IF($B1674=0,\"-\",J1676+(J1677-J1676)*($P1676-$N1676)/($N1677-$N1676))","v":1.5392294975946186E-2},0.46,0.52,{"$f":"IF($B1674=0,\"-\",SUM(S1676:V1676))","v":0.99539229497594617},{"$f":"IF($B1674=0,\"-\",(T1676+2*U1676+3*V1676))","v":2.4953922949759462},2.4984568073778091,null,{"$f":"R1676","v":6},2.4953922949759462,{"$f":"IF($B1674=0,\"-\",(U1676+V1676*2))","v":1.5},0.2,{"$f":"IF($B1674=0,\"-\",(V1676))","v":0.52},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1675=0,\"-\",$C1675/$B1675)","v":1.7699115044247787E-2},{"$f":"IF($B1675=0,\"-\",$D1675/$B1675)","v":0.19469026548672566},{"$f":"IF($B1675=0,\"-\",$E1675/$B1675)","v":0.46902654867256638},{"$f":"IF($B1675=0,\"-\",$F1675/$B1675)","v":0.31858407079646017},{"$f":"IF($B1675=0,\"-\",SUM($I1677:$L1677))","v":1},{"$f":"IF($B1675=0,\"-\",($J1677+2*$K1677+3*$L1677))","v":2.0884955752212386},{"$f":"IF(B1675=0,\"-\",N1677*O1669)","v":2.69115526587305},{"$f":"IF(B1675=0,\"-\",O1677*P1669)","v":2.8757065884406763},null,{"$f":"H1677","v":7},0,0,0.12,0.88,{"$f":"IF($B1675=0,\"-\",SUM(S1677:V1677))","v":1},{"$f":"IF($B1675=0,\"-\",(T1677+2*U1677+3*V1677))","v":2.88},2.8757065884406763,null,{"$f":"R1677","v":7},2.88,{"$f":"IF($B1675=0,\"-\",(U1677+V1677*2))","v":1.88},0.2,{"$f":"IF($B1675=0,\"-\",(V1677))","v":0.88},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1676=0,\"-\",$C1676/$B1676)","v":6.4516129032258064E-3},{"$f":"IF($B1676=0,\"-\",$D1676/$B1676)","v":0.13548387096774195},{"$f":"IF($B1676=0,\"-\",$E1676/$B1676)","v":0.52903225806451615},{"$f":"IF($B1676=0,\"-\",$F1676/$B1676)","v":0.32903225806451614},{"$f":"IF($B1676=0,\"-\",SUM($I1678:$L1678))","v":1},{"$f":"IF($B1676=0,\"-\",($J1678+2*$K1678+3*$L1678))","v":2.1806451612903226},{"$f":"IF(B1676=0,\"-\",N1678*O1669)","v":2.8098956868440483},{"$f":"IF(B1676=0,\"-\",O1678*P1669)","v":3.002589869844265},null,{"$f":"H1678","v":8},0,0,0,1,{"$f":"IF($B1676=0,\"-\",SUM(S1678:V1678))","v":1},{"$f":"IF($B1676=0,\"-\",(T1678+2*U1678+3*V1678))","v":3},3.002589869844265,null,{"$f":"R1678","v":8},3,{"$f":"IF($B1676=0,\"-\",(U1678+V1678*2))","v":2},0.2,{"$f":"IF($B1676=0,\"-\",(V1678))","v":1},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1676=0,\"-\",IF($B1676=0,\"-\",$I1678-($I1677-$I1678)))","v":-4.7958892377961753E-3},{"$f":"IF($B1676=0,\"-\",IF($B1676=0,\"-\",$J1678-($J1677-$J1678)))","v":7.6277476448758236E-2},{"$f":"IF($B1676=0,\"-\",IF($B1676=0,\"-\",$K1678-($K1677-$K1678)))","v":0.58903796745646586},{"$f":"IF($B1676=0,\"-\",IF($B1676=0,\"-\",$L1678-($L1677-$L1678)))","v":0.3394804453325721},{"$f":"IF($B1676=0,\"-\",SUM($I1679:$L1679))","v":1},{"$f":"IF($B1676=0,\"-\",($J1679+2*$K1679+3*$L1679))","v":2.2727947473594061},{"$f":"IF(A1676=0,\"-\",N1679*O1669)","v":2.9286361078150458},{"$f":"IF(B1676=0,\"-\",O1679*P1669)","v":3.1294731512478524}]
["Shared ownership; rented and living rent free",148,30,60,44,14]
["1 - 3 rooms ",8,1,6,1,0,null,"1",{"$f":"IF($B1681=0,\"-\",$C1681/$B1681)","v":0.125},{"$f":"IF($B1681=0,\"-\",$D1681/$B1681)","v":0.75},{"$f":"IF($B1681=0,\"-\",$E1681/$B1681)","v":0.125},{"$f":"IF($B1681=0,\"-\",$F1681/$B1681)","v":0},{"$f":"IF($B1681=0,\"-\",SUM($I1681:$L1681))","v":1},{"$f":"IF($B1681=0,\"-\",($J1681+2*$K1681+3*$L1681))","v":1},{"$f":"IF(B1681=0,\"-\",N1681*O1669)","v":1.2885616315409096},{"$f":"IF(B1681=0,\"-\",O1681*P1669)","v":1.3769273071771038},null,{"$f":"H1681","v":"1"},{"$f":"IF($B1681=0,\"-\",I1681+(I1684-I1681)*($P1681-$N1681)/($N1684-$N1681))","v":0.20156335927034924},{"$f":"IF($B1681=0,\"-\",J1681+(J1684-J1681)*($P1681-$N1681)/($N1684-$N1681))","v":0.26706188767933547},{"$f":"IF($B1681=0,\"-\",K1681+(K1684-K1681)*($P1681-$N1681)/($N1684-$N1681))","v":0.48425883965317723},{"$f":"IF($B1681=0,\"-\",L1681+(L1684-L1681)*($P1681-$N1681)/($N1684-$N1681))","v":4.7115913397137998E-2},{"$f":"IF($B1681=0,\"-\",SUM(S1681:V1681))","v":1},{"$f":"IF($B1681=0,\"-\",(T1681+2*U1681+3*V1681))","v":1.376927307177104},{"$f":"P1681","v":1.3769273071771038},null,{"$f":"R1681","v":"1"},{"$f":"X1681","v":1.376927307177104},{"$f":"IF($B1681=0,\"-\",(U1681+V1681*2))","v":0.57849066644745317},{"$f":"IF(AC1681=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1681=0,\"-\",(V1681))","v":4.7115913397137998E-2},{"$f":"IF(AE1681=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",35,6,16,12,1,null,2,{"$f":"I1681","v":0.125},{"$f":"J1681","v":0.75},0.125,0,1,1,1.2885616315409096,1.3769273071771038,null,2,{"$f":"S1681","v":0.20156335927034924},{"$f":"T1681","v":0.26706188767933547},0.48425883965317723,4.7115913397137998E-2,1,1.376927307177104,1.3769273071771038,null,2,{"$f":"AB1681","v":1.376927307177104},{"$f":"AC1681","v":0.57849066644745317},0.2,4.7115913397137998E-2,0.2]
["5 rooms ",44,13,14,14,3,null,3,{"$f":"I1681","v":0.125},{"$f":"J1681","v":0.75},0.125,0,1,1,1.2885616315409096,1.3769273071771038,null,3,{"$f":"S1681","v":0.20156335927034924},{"$f":"T1681","v":0.26706188767933547},0.48425883965317723,4.7115913397137998E-2,1,1.376927307177104,1.3769273071771038,null,3,{"$f":"AB1681","v":1.376927307177104},{"$f":"AC1681","v":0.57849066644745317},0.2,4.7115913397137998E-2,0.2]
["6 rooms ",31,9,11,8,3,null,4,{"$f":"IF($B1682=0,\"-\",$C1682/$B1682)","v":0.17142857142857143},{"$f":"IF($B1682=0,\"-\",$D1682/$B1682)","v":0.45714285714285713},{"$f":"IF($B1682=0,\"-\",$E1682/$B1682)","v":0.34285714285714286},{"$f":"IF($B1682=0,\"-\",$F1682/$B1682)","v":2.8571428571428571E-2},{"$f":"IF($B1682=0,\"-\",SUM($I1684:$L1684))","v":1},{"$f":"IF($B1682=0,\"-\",($J1684+2*$K1684+3*$L1684))","v":1.2285714285714284},{"$f":"IF(B1682=0,\"-\",N1684*O1669)","v":1.583090004464546},{"$f":"IF(B1682=0,\"-\",O1684*P1669)","v":1.6916535488175843},null,{"$f":"H1684","v":4},0.09,0.33,0.38,0.2,{"$f":"IF($B1682=0,\"-\",SUM(S1684:V1684))","v":1},{"$f":"IF($B1682=0,\"-\",(T1684+2*U1684+3*V1684))","v":1.6900000000000002},{"$f":"P1684","v":1.6916535488175843},null,{"$f":"R1684","v":4},{"$f":"X1684","v":1.6900000000000002},{"$f":"IF($B1682=0,\"-\",(U1684+V1684*2))","v":0.78},{"$f":"IF(AC1684=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1682=0,\"-\",(V1684))","v":0.2},{"$f":"IF(AE1684=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",21,1,10,7,3,null,5,{"$f":"IF($B1683=0,\"-\",$C1683/$B1683)","v":0.29545454545454547},{"$f":"IF($B1683=0,\"-\",$D1683/$B1683)","v":0.31818181818181818},{"$f":"IF($B1683=0,\"-\",$E1683/$B1683)","v":0.31818181818181818},{"$f":"IF($B1683=0,\"-\",$F1683/$B1683)","v":6.8181818181818177E-2},{"$f":"IF($B1683=0,\"-\",SUM($I1685:$L1685))","v":1},{"$f":"IF($B1683=0,\"-\",($J1685+2*$K1685+3*$L1685))","v":1.1590909090909092},{"$f":"IF(B1683=0,\"-\",N1685*O1669)","v":1.4935600729224181},{"$f":"IF(B1683=0,\"-\",O1685*P1669)","v":1.5959839242280067},null,{"$f":"H1685","v":5},0.22,0.19,0.36,0.23,{"$f":"IF($B1683=0,\"-\",SUM(S1685:V1685))","v":1},{"$f":"IF($B1683=0,\"-\",(T1685+2*U1685+3*V1685))","v":1.6},1.5959839242280067,null,{"$f":"R1685","v":5},1.6,{"$f":"IF($B1683=0,\"-\",(U1685+V1685*2))","v":0.82000000000000006},0.2,{"$f":"IF($B1683=0,\"-\",(V1685))","v":0.23},0.2]
["8 or more rooms",9,0,3,2,4,null,6,{"$f":"IF($B1684=0,\"-\",$C1684/$B1684)","v":0.29032258064516131},{"$f":"IF($B1684=0,\"-\",$D1684/$B1684)","v":0.35483870967741937},{"$f":"IF($B1684=0,\"-\",$E1684/$B1684)","v":0.25806451612903225},{"$f":"IF($B1684=0,\"-\",$F1684/$B1684)","v":9.6774193548387094E-2},{"$f":"IF($B1684=0,\"-\",SUM($I1686:$L1686))","v":1},{"$f":"IF($B1684=0,\"-\",($J1686+2*$K1686+3*$L1686))","v":1.161290322580645},{"$f":"IF(B1684=0,\"-\",N1686*O1669)","v":1.4963941527571851},{"$f":"IF(B1684=0,\"-\",O1686*P1669)","v":1.5990123567217975},null,{"$f":"H1686","v":6},{"$f":"IF($B1684=0,\"-\",I1686+(I1687-I1686)*($P1686-$N1686)/($N1687-$N1686))","v":3.1296058569123542E-2},0.48435197071543823,0.33839552613995533,0.14595644457548287,{"$f":"IF($B1684=0,\"-\",SUM(S1686:V1686))","v":1},{"$f":"IF($B1684=0,\"-\",(T1686+2*U1686+3*V1686))","v":1.5990123567217975},1.5990123567217975,null,{"$f":"R1686","v":6},1.5990123567217975,{"$f":"IF($B1684=0,\"-\",(U1686+V1686*2))","v":0.63030841529092108},0.2,{"$f":"IF($B1684=0,\"-\",(V1686))","v":0.14595644457548287},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1685=0,\"-\",$C1685/$B1685)","v":4.7619047619047616E-2},{"$f":"IF($B1685=0,\"-\",$D1685/$B1685)","v":0.47619047619047616},{"$f":"IF($B1685=0,\"-\",$E1685/$B1685)","v":0.33333333333333331},{"$f":"IF($B1685=0,\"-\",$F1685/$B1685)","v":0.14285714285714285},{"$f":"IF($B1685=0,\"-\",SUM($I1687:$L1687))","v":0.99999999999999978},{"$f":"IF($B1685=0,\"-\",($J1687+2*$K1687+3*$L1687))","v":1.5714285714285714},{"$f":"IF(B1685=0,\"-\",N1687*O1669)","v":2.0248825638500008},{"$f":"IF(B1685=0,\"-\",O1687*P1669)","v":2.1637429112783058},null,{"$f":"H1687","v":7},0,0.3,0.24,0.46,{"$f":"IF($B1685=0,\"-\",SUM(S1687:V1687))","v":1},{"$f":"IF($B1685=0,\"-\",(T1687+2*U1687+3*V1687))","v":2.16},2.1637429112783058,null,{"$f":"R1687","v":7},2.16,{"$f":"IF($B1685=0,\"-\",(U1687+V1687*2))","v":1.1600000000000001},0.2,{"$f":"IF($B1685=0,\"-\",(V1687))","v":0.46},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1686=0,\"-\",$C1686/$B1686)","v":0},{"$f":"IF($B1686=0,\"-\",$D1686/$B1686)","v":0.33333333333333331},{"$f":"IF($B1686=0,\"-\",$E1686/$B1686)","v":0.22222222222222221},{"$f":"IF($B1686=0,\"-\",$F1686/$B1686)","v":0.44444444444444442},{"$f":"IF($B1686=0,\"-\",SUM($I1688:$L1688))","v":1},{"$f":"IF($B1686=0,\"-\",($J1688+2*$K1688+3*$L1688))","v":2.1111111111111107},{"$f":"IF(B1686=0,\"-\",N1688*O1669)","v":2.7202967776974756},{"$f":"IF(B1686=0,\"-\",O1688*P1669)","v":2.9068465373738852},null,{"$f":"H1688","v":8},0,0,0.09,0.91,{"$f":"IF($B1686=0,\"-\",SUM(S1688:V1688))","v":1},{"$f":"IF($B1686=0,\"-\",(T1688+2*U1688+3*V1688))","v":2.91},2.9068465373738852,null,{"$f":"R1688","v":8},2.91,{"$f":"IF($B1686=0,\"-\",(U1688+V1688*2))","v":1.9100000000000001},0.2,{"$f":"IF($B1686=0,\"-\",(V1688))","v":0.91},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1686=0,\"-\",IF($B1686=0,\"-\",$I1688-($I1687-$I1688)))","v":-4.7619047619047616E-2},{"$f":"IF($B1686=0,\"-\",IF($B1686=0,\"-\",$J1688-($J1687-$J1688)))","v":0.19047619047619047},{"$f":"IF($B1686=0,\"-\",IF($B1686=0,\"-\",$K1688-($K1687-$K1688)))","v":0.1111111111111111},{"$f":"IF($B1686=0,\"-\",IF($B1686=0,\"-\",$L1688-($L1687-$L1688)))","v":0.74603174603174605},{"$f":"IF($B1686=0,\"-\",SUM($I1689:$L1689))","v":1},{"$f":"IF($B1686=0,\"-\",($J1689+2*$K1689+3*$L1689))","v":2.6507936507936507},{"$f":"IF(A1686=0,\"-\",N1689*O1669)","v":3.4157109915449508},{"$f":"IF(B1686=0,\"-\",O1689*P1669)","v":3.6499501634694651}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",34,1,25,6,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P1670","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",27,1,22,3,1,null,"1",{"$f":"IF($B1692=0,\"-\",$C1692/$B1692)","v":3.7037037037037035E-2},{"$f":"IF($B1692=0,\"-\",$D1692/$B1692)","v":0.81481481481481477},{"$f":"IF($B1692=0,\"-\",$E1692/$B1692)","v":0.1111111111111111},{"$f":"IF($B1692=0,\"-\",$F1692/$B1692)","v":3.7037037037037035E-2},{"$f":"IF($B1692=0,\"-\",SUM($I1692:$L1692))","v":1},{"$f":"IF($B1692=0,\"-\",($J1692+2*$K1692+3*$L1692))","v":1.1481481481481481},{"$f":"IF(B1692=0,\"-\",N1692*O1669)","v":1.4794596510284519},{"$f":"IF(B1692=0,\"-\",O1692*P1669)","v":1.5809165378700081},null,{"$f":"H1692","v":"1"},{"$f":"IF($B1692=0,\"-\",I1692+(I1695-I1692)*($P1692-$N1692)/($N1695-$N1692))","v":1.0405136131076426E-2},{"$f":"IF($B1692=0,\"-\",J1692+(J1695-J1692)*($P1692-$N1692)/($N1695-$N1692))","v":0.40867832599891546},{"$f":"IF($B1692=0,\"-\",K1692+(K1695-K1692)*($P1692-$N1692)/($N1695-$N1692))","v":0.57051140173893167},{"$f":"IF($B1692=0,\"-\",L1692+(L1695-L1692)*($P1692-$N1692)/($N1695-$N1692))","v":1.0405136131076426E-2},{"$f":"IF($B1692=0,\"-\",SUM(S1692:V1692))","v":1},{"$f":"IF($B1692=0,\"-\",(T1692+2*U1692+3*V1692))","v":1.5809165378700081},{"$f":"P1692","v":1.5809165378700081},null,{"$f":"R1692","v":"1"},{"$f":"X1692","v":1.5809165378700081},{"$f":"IF($B1692=0,\"-\",(U1692+V1692*2))","v":0.59132167400108449},{"$f":"IF(AC1692=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1692=0,\"-\",(V1692))","v":1.0405136131076426E-2},{"$f":"IF(AE1692=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",4,0,1,3,0,null,2,{"$f":"I1692","v":3.7037037037037035E-2},{"$f":"J1692","v":0.81481481481481477},0.1111111111111111,3.7037037037037035E-2,1,1.1481481481481481,1.4794596510284519,1.5809165378700081,null,2,{"$f":"S1692","v":1.0405136131076426E-2},{"$f":"T1692","v":0.40867832599891546},0.57051140173893167,1.0405136131076426E-2,1,1.5809165378700081,1.5809165378700081,null,2,{"$f":"AB1692","v":1.5809165378700081},{"$f":"AC1692","v":0.59132167400108449},0.2,1.0405136131076426E-2,0.2]
["5 rooms ",2,0,2,0,0,null,3,{"$f":"I1692","v":3.7037037037037035E-2},{"$f":"J1692","v":0.81481481481481477},0.1111111111111111,3.7037037037037035E-2,1,1.1481481481481481,1.4794596510284519,1.5809165378700081,null,3,{"$f":"S1692","v":1.0405136131076426E-2},{"$f":"T1692","v":0.40867832599891546},0.57051140173893167,1.0405136131076426E-2,1,1.5809165378700081,1.5809165378700081,null,3,{"$f":"AB1692","v":1.5809165378700081},{"$f":"AC1692","v":0.59132167400108449},0.2,1.0405136131076426E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B1693=0,\"-\",$C1693/$B1693)","v":0},{"$f":"IF($B1693=0,\"-\",$D1693/$B1693)","v":0.25},{"$f":"IF($B1693=0,\"-\",$E1693/$B1693)","v":0.75},{"$f":"IF($B1693=0,\"-\",$F1693/$B1693)","v":0},{"$f":"IF($B1693=0,\"-\",SUM($I1695:$L1695))","v":1},{"$f":"IF($B1693=0,\"-\",($J1695+2*$K1695+3*$L1695))","v":1.75},{"$f":"IF(B1693=0,\"-\",N1695*O1669)","v":2.2549828551965918},{"$f":"IF(B1693=0,\"-\",O1695*P1669)","v":2.4096227875599312},null,{"$f":"H1695","v":4},0,0,0.59,0.41,{"$f":"IF($B1693=0,\"-\",SUM(S1695:V1695))","v":1},{"$f":"IF($B1693=0,\"-\",(T1695+2*U1695+3*V1695))","v":2.41},{"$f":"P1695","v":2.4096227875599312},null,{"$f":"R1695","v":4},{"$f":"X1695","v":2.41},{"$f":"IF($B1693=0,\"-\",(U1695+V1695*2))","v":1.41},{"$f":"IF(AC1695=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1693=0,\"-\",(V1695))","v":0.41},{"$f":"IF(AE1695=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",1,0,0,0,1,null,5,{"$f":"IF($B1694=0,\"-\",$C1694/$B1694)","v":0},{"$f":"IF($B1694=0,\"-\",$D1694/$B1694)","v":1},{"$f":"IF($B1694=0,\"-\",$E1694/$B1694)","v":0},{"$f":"IF($B1694=0,\"-\",$F1694/$B1694)","v":0},{"$f":"IF($B1694=0,\"-\",SUM($I1696:$L1696))","v":1},{"$f":"IF($B1694=0,\"-\",($J1696+2*$K1696+3*$L1696))","v":1},{"$f":"IF(B1694=0,\"-\",N1696*O1669)","v":1.2885616315409096},{"$f":"IF(B1694=0,\"-\",O1696*P1669)","v":1.3769273071771038},null,{"$f":"H1696","v":5},0,0.62,0.38,0,{"$f":"IF($B1694=0,\"-\",SUM(S1696:V1696))","v":1},{"$f":"IF($B1694=0,\"-\",(T1696+2*U1696+3*V1696))","v":1.38},1.3769273071771038,null,{"$f":"R1696","v":5},1.38,{"$f":"IF($B1694=0,\"-\",(U1696+V1696*2))","v":0.38},0.2,{"$f":"IF($B1694=0,\"-\",(V1696))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1695=0,\"-\",$C1695/$B1695)","v":"-"},{"$f":"IF($B1695=0,\"-\",$D1695/$B1695)","v":"-"},{"$f":"IF($B1695=0,\"-\",$E1695/$B1695)","v":"-"},{"$f":"IF($B1695=0,\"-\",$F1695/$B1695)","v":"-"},{"$f":"IF($B1695=0,\"-\",SUM($I1697:$L1697))","v":"-"},{"$f":"IF($B1695=0,\"-\",($J1697+2*$K1697+3*$L1697))","v":"-"},{"$f":"IF(B1695=0,\"-\",N1697*O1669)","v":"-"},{"$f":"IF(B1695=0,\"-\",O1697*P1669)","v":"-"},null,{"$f":"H1697","v":6},{"$f":"S1696","v":0},{"$f":"T1696","v":0.62},0.38,0,1,1.38,1.3769273071771038,null,{"$f":"R1697","v":6},1.38,{"$f":"IF($B1694=0,\"-\",(U1697+V1697*2))","v":0.38},0.2,{"$f":"IF($B1694=0,\"-\",(V1697))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1696=0,\"-\",$C1696/$B1696)","v":0},{"$f":"IF($B1696=0,\"-\",$D1696/$B1696)","v":0},{"$f":"IF($B1696=0,\"-\",$E1696/$B1696)","v":0},{"$f":"IF($B1696=0,\"-\",$F1696/$B1696)","v":1},{"$f":"IF($B1696=0,\"-\",SUM($I1698:$L1698))","v":1},{"$f":"IF($B1696=0,\"-\",($J1698+2*$K1698+3*$L1698))","v":3},{"$f":"IF(B1696=0,\"-\",N1698*O1669)","v":3.8656848946227287},{"$f":"IF(B1696=0,\"-\",O1698*P1669)","v":4.1307819215313106},null,{"$f":"H1698","v":7},0,0,0,1,{"$f":"IF($B1696=0,\"-\",SUM(S1698:V1698))","v":1},{"$f":"IF($B1696=0,\"-\",(T1698+2*U1698+3*V1698))","v":3},4.1307819215313106,null,{"$f":"R1698","v":7},3,{"$f":"IF($B1696=0,\"-\",(U1698+V1698*2))","v":2},0.2,{"$f":"IF($B1696=0,\"-\",(V1698))","v":1},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1697=0,\"-\",$C1697/$B1697)","v":"-"},{"$f":"IF($B1697=0,\"-\",$D1697/$B1697)","v":"-"},{"$f":"IF($B1697=0,\"-\",$E1697/$B1697)","v":"-"},{"$f":"IF($B1697=0,\"-\",$F1697/$B1697)","v":"-"},{"$f":"IF($B1697=0,\"-\",SUM($I1699:$L1699))","v":"-"},{"$f":"IF($B1697=0,\"-\",($J1699+2*$K1699+3*$L1699))","v":"-"},{"$f":"IF(B1697=0,\"-\",N1699*O1669)","v":"-"},{"$f":"IF(B1697=0,\"-\",O1699*P1669)","v":"-"},null,{"$f":"H1699","v":8},{"$f":"S1698","v":0},{"$f":"T1698","v":0},0,1,1,3,4.1307819215313106,null,{"$f":"R1699","v":8},3,{"$f":"IF($B1696=0,\"-\",(U1699+V1699*2))","v":2},0.2,{"$f":"IF($B1696=0,\"-\",(V1699))","v":1},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1697=0,\"-\",IF($B1697=0,\"-\",$I1699-($I1698-$I1699)))","v":"-"},{"$f":"IF($B1697=0,\"-\",IF($B1697=0,\"-\",$J1699-($J1698-$J1699)))","v":"-"},{"$f":"IF($B1697=0,\"-\",IF($B1697=0,\"-\",$K1699-($K1698-$K1699)))","v":"-"},{"$f":"IF($B1697=0,\"-\",IF($B1697=0,\"-\",$L1699-($L1698-$L1699)))","v":"-"},{"$f":"IF($B1697=0,\"-\",SUM($I1700:$L1700))","v":"-"},{"$f":"IF($B1697=0,\"-\",($J1700+2*$K1700+3*$L1700))","v":"-"},{"$f":"IF(B1697=0,\"-\",N1700*O1669)","v":"-"},{"$f":"IF(B1697=0,\"-\",O1700*P1669)","v":"-"}]
["Shared ownership; rented and living rent free",45,14,20,9,2]
["1 - 3 rooms ",36,12,18,5,1,null,"1",{"$f":"IF($B1702=0,\"-\",$C1702/$B1702)","v":0.33333333333333331},{"$f":"IF($B1702=0,\"-\",$D1702/$B1702)","v":0.5},{"$f":"IF($B1702=0,\"-\",$E1702/$B1702)","v":0.1388888888888889},{"$f":"IF($B1702=0,\"-\",$F1702/$B1702)","v":2.7777777777777776E-2},{"$f":"IF($B1702=0,\"-\",SUM($I1702:$L1702))","v":0.99999999999999989},{"$f":"IF($B1702=0,\"-\",($J1702+2*$K1702+3*$L1702))","v":0.86111111111111116},{"$f":"IF(B1702=0,\"-\",N1702*O1669)","v":1.1095947382713389},{"$f":"IF(B1702=0,\"-\",O1702*P1669)","v":1.185687403402506},null,{"$f":"H1702","v":"1"},{"$f":"IF($B1702=0,\"-\",I1702+(I1705-I1702)*($P1702-$N1702)/($N1705-$N1702))","v":0.263781270699463},{"$f":"IF($B1702=0,\"-\",J1702+(J1705-J1702)*($P1702-$N1702)/($N1705-$N1702))","v":0.291343812098389},{"$f":"IF($B1702=0,\"-\",K1702+(K1705-K1702)*($P1702-$N1702)/($N1705-$N1702))","v":0.440281160302327},{"$f":"IF($B1702=0,\"-\",L1702+(L1705-L1702)*($P1702-$N1702)/($N1705-$N1702))","v":4.5937568998209999E-3},{"$f":"IF($B1702=0,\"-\",SUM(S1702:V1702))","v":1},{"$f":"IF($B1702=0,\"-\",(T1702+2*U1702+3*V1702))","v":1.1856874034025062},{"$f":"P1702","v":1.185687403402506},null,{"$f":"R1702","v":"1"},{"$f":"X1702","v":1.1856874034025062},{"$f":"IF($B1702=0,\"-\",(U1702+V1702*2))","v":0.449468674101969},{"$f":"IF(AC1702=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1702=0,\"-\",(V1702))","v":4.5937568998209999E-3},{"$f":"IF(AE1702=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",8,2,2,4,0,null,2,{"$f":"I1702","v":0.33333333333333331},{"$f":"J1702","v":0.5},0.1388888888888889,2.7777777777777776E-2,0.99999999999999989,0.86111111111111116,1.1095947382713389,1.185687403402506,null,2,{"$f":"S1702","v":0.263781270699463},{"$f":"T1702","v":0.291343812098389},0.440281160302327,4.5937568998209999E-3,1,1.1856874034025062,1.185687403402506,null,2,{"$f":"AB1702","v":1.1856874034025062},{"$f":"AC1702","v":0.449468674101969},0.2,4.5937568998209999E-3,0.2]
["5 rooms ",1,0,0,0,1,null,3,{"$f":"I1702","v":0.33333333333333331},{"$f":"J1702","v":0.5},0.1388888888888889,2.7777777777777776E-2,0.99999999999999989,0.86111111111111116,1.1095947382713389,1.185687403402506,null,3,{"$f":"S1702","v":0.263781270699463},{"$f":"T1702","v":0.291343812098389},0.440281160302327,4.5937568998209999E-3,1,1.1856874034025062,1.185687403402506,null,3,{"$f":"AB1702","v":1.1856874034025062},{"$f":"AC1702","v":0.449468674101969},0.2,4.5937568998209999E-3,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B1703=0,\"-\",$C1703/$B1703)","v":0.25},{"$f":"IF($B1703=0,\"-\",$D1703/$B1703)","v":0.25},{"$f":"IF($B1703=0,\"-\",$E1703/$B1703)","v":0.5},{"$f":"IF($B1703=0,\"-\",$F1703/$B1703)","v":0},{"$f":"IF($B1703=0,\"-\",SUM($I1705:$L1705))","v":1},{"$f":"IF($B1703=0,\"-\",($J1705+2*$K1705+3*$L1705))","v":1.25},{"$f":"IF(B1703=0,\"-\",N1705*O1669)","v":1.6107020394261371},{"$f":"IF(B1703=0,\"-\",O1705*P1669)","v":1.7211591339713797},null,{"$f":"H1705","v":4},{"$f":"IF($B1703=0,\"-\",I1705+(I1706-I1705)*($P1705-$N1705)/($N1706-$N1705))","v":0.18269155228980291},0.18269155228980291,0.36538310457960582,0.26923379084078836,{"$f":"IF($B1703=0,\"-\",SUM(S1705:V1705))","v":1},{"$f":"IF($B1703=0,\"-\",(T1705+2*U1705+3*V1705))","v":1.7211591339713797},{"$f":"P1705","v":1.7211591339713797},null,{"$f":"R1705","v":4},{"$f":"X1705","v":1.7211591339713797},{"$f":"IF($B1703=0,\"-\",(U1705+V1705*2))","v":0.90385068626118259},{"$f":"IF(AC1705=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1703=0,\"-\",(V1705))","v":0.26923379084078836},{"$f":"IF(AE1705=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1704=0,\"-\",$C1704/$B1704)","v":0},{"$f":"IF($B1704=0,\"-\",$D1704/$B1704)","v":0},{"$f":"IF($B1704=0,\"-\",$E1704/$B1704)","v":0},{"$f":"IF($B1704=0,\"-\",$F1704/$B1704)","v":1},{"$f":"IF($B1704=0,\"-\",SUM($I1706:$L1706))","v":1},{"$f":"IF($B1704=0,\"-\",($J1706+2*$K1706+3*$L1706))","v":3},{"$f":"IF(B1704=0,\"-\",N1706*O1669)","v":3.8656848946227287},{"$f":"IF(B1704=0,\"-\",O1706*P1669)","v":4.1307819215313106},null,{"$f":"H1706","v":5},0,0,0,1,{"$f":"IF($B1704=0,\"-\",SUM(S1706:V1706))","v":1},{"$f":"IF($B1704=0,\"-\",(T1706+2*U1706+3*V1706))","v":3},4.1307819215313106,null,{"$f":"R1706","v":5},3,{"$f":"IF($B1704=0,\"-\",(U1706+V1706*2))","v":2},0.2,{"$f":"IF($B1704=0,\"-\",(V1706))","v":1},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1705=0,\"-\",$C1705/$B1705)","v":"-"},{"$f":"IF($B1705=0,\"-\",$D1705/$B1705)","v":"-"},{"$f":"IF($B1705=0,\"-\",$E1705/$B1705)","v":"-"},{"$f":"IF($B1705=0,\"-\",$F1705/$B1705)","v":"-"},{"$f":"IF($B1705=0,\"-\",SUM($I1707:$L1707))","v":"-"},{"$f":"IF($B1705=0,\"-\",($J1707+2*$K1707+3*$L1707))","v":"-"},{"$f":"IF(B1705=0,\"-\",N1707*O1669)","v":"-"},{"$f":"IF(B1705=0,\"-\",O1707*P1669)","v":"-"},null,{"$f":"H1707","v":6},{"$f":"S1706","v":0},{"$f":"T1706","v":0},0,1,1,3,4.1307819215313106,null,{"$f":"R1707","v":6},3,{"$f":"IF($B1704=0,\"-\",(U1707+V1707*2))","v":2},0.2,{"$f":"IF($B1704=0,\"-\",(V1707))","v":1},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1706=0,\"-\",$C1706/$B1706)","v":"-"},{"$f":"IF($B1706=0,\"-\",$D1706/$B1706)","v":"-"},{"$f":"IF($B1706=0,\"-\",$E1706/$B1706)","v":"-"},{"$f":"IF($B1706=0,\"-\",$F1706/$B1706)","v":"-"},{"$f":"IF($B1706=0,\"-\",SUM($I1708:$L1708))","v":"-"},{"$f":"IF($B1706=0,\"-\",($J1708+2*$K1708+3*$L1708))","v":"-"},{"$f":"IF(B1706=0,\"-\",N1708*O1669)","v":"-"},{"$f":"IF(B1706=0,\"-\",O1708*P1669)","v":"-"},null,{"$f":"H1708","v":7},{"$f":"S1707","v":0},{"$f":"T1707","v":0},{"$f":"U1707","v":0},{"$f":"V1707","v":1},{"$f":"W1707","v":1},{"$f":"X1707","v":3},{"$f":"Y1707","v":4.1307819215313106},null,{"$f":"R1708","v":7},3,{"$f":"IF($B1704=0,\"-\",(U1708+V1708*2))","v":2},0.2,{"$f":"IF($B1704=0,\"-\",(V1708))","v":1},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1707=0,\"-\",$C1707/$B1707)","v":"-"},{"$f":"IF($B1707=0,\"-\",$D1707/$B1707)","v":"-"},{"$f":"IF($B1707=0,\"-\",$E1707/$B1707)","v":"-"},{"$f":"IF($B1707=0,\"-\",$F1707/$B1707)","v":"-"},{"$f":"IF($B1707=0,\"-\",SUM($I1709:$L1709))","v":"-"},{"$f":"IF($B1707=0,\"-\",($J1709+2*$K1709+3*$L1709))","v":"-"},{"$f":"IF(B1707=0,\"-\",N1709*O1669)","v":"-"},{"$f":"IF(B1707=0,\"-\",O1709*P1669)","v":"-"},null,{"$f":"H1709","v":8},0,0,0,1,1,3,4.1307819215313106,null,{"$f":"R1709","v":8},3,{"$f":"IF($B1704=0,\"-\",(U1709+V1709*2))","v":2},0.2,{"$f":"IF($B1704=0,\"-\",(V1709))","v":1},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1707=0,\"-\",IF($B1707=0,\"-\",$I1709-($I1708-$I1709)))","v":"-"},{"$f":"IF($B1707=0,\"-\",IF($B1707=0,\"-\",$J1709-($J1708-$J1709)))","v":"-"},{"$f":"IF($B1707=0,\"-\",IF($B1707=0,\"-\",$K1709-($K1708-$K1709)))","v":"-"},{"$f":"IF($B1707=0,\"-\",IF($B1707=0,\"-\",$L1709-($L1708-$L1709)))","v":"-"},{"$f":"IF($B1707=0,\"-\",SUM($I1710:$L1710))","v":"-"},{"$f":"IF($B1707=0,\"-\",($J1710+2*$K1710+3*$L1710))","v":"-"},{"$f":"IF(B1707=0,\"-\",N1710*O1669)","v":"-"},{"$f":"IF(B1707=0,\"-\",O1710*P1669)","v":"-"}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Eastleigh-Ward Data","index":15,"n_rows":864,"n_cols":32,"rows_kept":562,"cut":true,"hidden":true,"merged":[[699,28,699,29],[699,30,699,31],[834,28,834,29],[834,30,834,31],[768,28,768,29],[768,30,768,31],[789,28,789,29],[789,30,789,31],[811,1,811,5],[813,28,813,29],[813,30,813,31],[721,1,721,5],[723,28,723,29],[723,30,723,31],[744,28,744,29],[744,30,744,31],[766,1,766,5],[654,28,654,29],[654,30,654,31],[676,1,676,5],[678,28,678,29],[678,30,678,31],[519,28,519,29],[519,30,519,31],[588,28,588,29],[588,30,588,31],[609,28,609,29],[609,30,609,31],[631,1,631,5],[633,28,633,29],[633,30,633,31],[541,1,541,5],[543,28,543,29],[543,30,543,31],[564,28,564,29],[564,30,564,31],[586,1,586,5],[474,28,474,29],[474,30,474,31],[496,1,496,5],[498,28,498,29],[498,30,498,31],[339,28,339,29],[339,30,339,31],[408,28,408,29],[408,30,408,31],[429,28,429,29],[429,30,429,31],[451,1,451,5],[453,28,453,29],[453,30,453,31],[361,1,361,5],[363,28,363,29],[363,30,363,31],[384,28,384,29],[384,30,384,31],[406,1,406,5],[294,28,294,29],[294,30,294,31],[316,1,316,5],[318,28,318,29],[318,30,318,31],[159,28,159,29],[159,30,159,31],[228,28,228,29],[228,30,228,31],[249,28,249,29],[249,30,249,31],[271,1,271,5],[273,28,273,29],[273,30,273,31],[181,1,181,5],[183,28,183,29],[183,30,183,31],[204,28,204,29],[204,30,204,31],[226,1,226,5],[114,28,114,29],[114,30,114,31],[136,1,136,5],[138,28,138,29],[138,30,138,31],[91,1,91,5],[93,28,93,29],[93,30,93,31],[1,1,1,5],[3,28,3,29],[3,30,3,31],[24,28,24,29],[24,30,24,31],[46,1,46,5],[48,28,48,29],[48,30,48,31],[69,28,69,29],[69,30,69,31]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36003110 Bishopstoke East"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1081","v":1.0998359606418768},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1820,126,648,771,275,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",9,0,6,3,0,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.66666666666666663},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.33333333333333331},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":0},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1.3333333333333333},null,{"$f":"IF(B6=0,\"-\",N6*P$4)","v":1.4664479475225023},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($P6-$N6)/($N9-$N6))","v":-0.11409824073357347},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($P6-$N6)/($N9-$N6))","v":0.72846988039735228},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($P6-$N6)/($N9-$N6))","v":0.41890701388351337},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($P6-$N6)/($N9-$N6))","v":-3.3278653547292258E-2},{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":1},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":1.4664479475225023},{"$f":"P6","v":1.4664479475225023},null,{"$f":"R6","v":"1"},{"$f":"X6","v":1.4664479475225023},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":0.35234970678892885},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":-3.3278653547292258E-2},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",147,24,85,31,7,null,2,{"$f":"I6","v":0},{"$f":"J6","v":0.66666666666666663},0.33333333333333331,0,1,1.3333333333333333,null,1.4664479475225023,null,2,{"$f":"S6","v":-0.11409824073357347},{"$f":"T6","v":0.72846988039735228},0.41890701388351337,-3.3278653547292258E-2,1,1.4664479475225023,1.4664479475225023,null,2,{"$f":"AB6","v":1.4664479475225023},{"$f":"AC6","v":0.35234970678892885},0.2,-3.3278653547292258E-2,0.2]
["5 rooms ",543,60,248,178,57,null,3,{"$f":"I6","v":0},{"$f":"J6","v":0.66666666666666663},0.33333333333333331,0,1,1.3333333333333333,null,1.4664479475225023,null,3,{"$f":"S6","v":-0.11409824073357347},{"$f":"T6","v":0.72846988039735228},0.41890701388351337,-3.3278653547292258E-2,1,1.4664479475225023,1.4664479475225023,null,3,{"$f":"AB6","v":1.4664479475225023},{"$f":"AC6","v":0.35234970678892885},0.2,-3.3278653547292258E-2,0.2]
["6 rooms ",565,34,178,268,85,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.16326530612244897},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.57823129251700678},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.21088435374149661},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":4.7619047619047616E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.1428571428571428},null,{"$f":"IF(B7=0,\"-\",N9*P$4)","v":1.2569553835907163},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":0.14209523476128375},0.52948283047238631,0.25779325118065971,7.0628683585670204E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":1},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.2569553835907163},{"$f":"P9","v":1.2569553835907163},null,{"$f":"R9","v":4},1.2569553835907163,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.39905061835200012},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":7.0628683585670204E-2},0.2]
["7 rooms ",299,7,78,155,59,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":0.11049723756906077},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.4567219152854512},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.32780847145488029},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":0.10497237569060773},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":0.99999999999999989},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.427255985267035},null,{"$f":"IF(B8=0,\"-\",N10*P$4)","v":1.5697474576380379},null,{"$f":"H10","v":5},8.5582371551034875E-2,0.38657360809931873,0.40035821151022011,0.12748580883942631,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.5697474576380379},1.5697474576380379,null,{"$f":"R10","v":5},1.5697474576380379,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.65532982918907279},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":0.12748580883942631},0.2]
["8 or more rooms",257,1,53,136,67,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":6.0176991150442477E-2},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.31504424778761064},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.4743362831858407},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0.15044247787610621},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.7150442477876107},null,{"$f":"IF(B9=0,\"-\",N11*P$4)","v":1.8862673378088117},null,{"$f":"H11","v":6},2.4119941848154566E-2,0.26191365445086306,0.51754552774499851,0.19642087595598387,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":1},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.8862673378088117},1.8862673378088117,null,{"$f":"R11","v":6},1.8862673378088117,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.91038727965696631},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":0.19642087595598387},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":2.3411371237458192E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.2608695652173913},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.51839464882943143},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.19732441471571907},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":0.99999999999999989},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.8896321070234114},null,{"$f":"IF(B10=0,\"-\",N12*P$4)","v":2.0782853436878277},null,{"$f":"H12","v":7},-3.5464042732774592E-5,0.19523405765637669,0.531352933127617,0.27344847325873911,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":1},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":2.0782853436878281},2.0782853436878277,null,{"$f":"R12","v":7},2.0782853436878281,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":1.0782498796450952},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":0.27344847325873911},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":3.8910505836575876E-3},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.20622568093385213},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.52918287937743191},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.26070038910505838},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":2.0466926070038909},null,{"$f":"IF(B11=0,\"-\",N13*P4)","v":2.2510261295627516},null,{"$f":"H13","v":8},-2.1504614661042903E-2,0.13513474869218722,0.54321821703600304,0.34315164893285272,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":2.2510261295627512},2.2510261295627516,null,{"$f":"R13","v":8},2.2510261295627512,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":1.2295215149017085},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":0.34315164893285272},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":-1.5629270070143017E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.15158179665031296},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.5399711099254324},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.32407636349439772},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.203753106984371},null,{"$f":"IF(B11=0,\"-\",N14*P4)","v":2.4237669154376764}]
["Shared ownership; rented and living rent free",217,37,110,65,5]
["1 - 3 rooms ",17,4,11,2,0,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.23529411764705882},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.6470588235294118},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0.11764705882352941},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.88235294117647056},null,{"$f":"IF(B16=0,\"-\",N16*P$4)","v":0.97044349468400892},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":0.19664214008762876},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.63627222514073356},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":0.16708563477163763},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":0},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":1},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":0.97044349468400881},{"$f":"P16","v":0.97044349468400892},null,{"$f":"R16","v":"1"},{"$f":"X16","v":0.97044349468400881},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":0.16708563477163763},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":0},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",66,13,42,11,0,null,2,{"$f":"I16","v":0.23529411764705882},{"$f":"J16","v":0.6470588235294118},0.11764705882352941,0,1,0.88235294117647056,null,0.97044349468400892,null,2,{"$f":"S16","v":0.19664214008762876},{"$f":"T16","v":0.63627222514073356},0.16708563477163763,0,1,0.97044349468400881,0.97044349468400892,null,2,{"$f":"AB16","v":0.97044349468400881},{"$f":"AC16","v":0.16708563477163763},0.2,0,0.2]
["5 rooms ",83,14,39,28,2,null,3,{"$f":"I16","v":0.23529411764705882},{"$f":"J16","v":0.6470588235294118},0.11764705882352941,0,1,0.88235294117647056,null,0.97044349468400892,null,3,{"$f":"S16","v":0.19664214008762876},{"$f":"T16","v":0.63627222514073356},0.16708563477163763,0,1,0.97044349468400881,0.97044349468400892,null,3,{"$f":"AB16","v":0.97044349468400881},{"$f":"AC16","v":0.16708563477163763},0.2,0,0.2]
["6 rooms ",34,4,14,14,2,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.19696969696969696},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.63636363636363635},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.16666666666666666},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":0},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":0.99999999999999989},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":0.96969696969696972},null,{"$f":"IF(B17=0,\"-\",N19*P$4)","v":1.0665075981981835},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.18588723949725372},0.57115588659029293,0.2335189101294694,9.4379637829839162E-3,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":0.99999999999999989},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":1.0665075981981835},{"$f":"P19","v":1.0665075981981835},null,{"$f":"R19","v":4},1.0665075981981835,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.25239483769543725},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":9.4379637829839162E-3},0.2]
["7 rooms ",12,2,3,6,1,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.16867469879518071},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.46987951807228917},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.33734939759036142},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":2.4096385542168676E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":0.99999999999999989},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.2168674698795181},null,{"$f":"IF(B18=0,\"-\",N20*P$4)","v":1.3383546027087898},null,{"$f":"H20","v":5},0.13686715856351686,0.43365426391956086,0.38373539376153787,4.5743183755384359E-2,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":0.99999999999999989},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":1.3383546027087896},1.3383546027087898,null,{"$f":"R20","v":5},1.3383546027087896,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.47522176127230659},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":4.5743183755384359E-2},0.2]
["8 or more rooms",5,0,1,4,0,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.11764705882352941},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.41176470588235292},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.41176470588235292},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":5.8823529411764705E-2},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.411764705882353},null,{"$f":"IF(B19=0,\"-\",N21*P$4)","v":1.5527095914944145},null,{"$f":"H21","v":6},0.19594977305245248,0.15336574892690674,0.55270959149441445,9.797488652622624E-2,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":0.99999999999999989},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":1.5527095914944145},1.5527095914944145,null,{"$f":"R21","v":6},1.5527095914944145,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":0.74865936454686688},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":9.797488652622624E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0.16666666666666666},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.25},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.5},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":8.3333333333333329E-2},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.5},null,{"$f":"IF(B20=0,\"-\",N22*P$4)","v":1.6497539409628152},null,{"$f":"H22","v":7},8.3470032798435984E-2,0.22504100983953079,0.64975394096281525,4.1735016399217992E-2,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":1.6497539409628152},1.6497539409628152,null,{"$f":"R22","v":7},1.6497539409628152,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":0.73322397376125126},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":4.1735016399217992E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.2},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.8},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.8},null,{"$f":"IF(B21=0,\"-\",N23*P14)","v":4.3627804477878174},null,{"$f":"H23","v":8},-1.4237669154376762,-0.22713007463130275,3.3627804477878174,-0.7118834577188381,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":1.0000000000000004},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":4.3627804477878183},4.3627804477878174,null,{"$f":"R23","v":8},4.3627804477878183,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":1.9390135323501412},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":-0.7118834577188381},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":-0.16666666666666666},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.15000000000000002},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":1.1000000000000001},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":-8.3333333333333329E-2},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1.0000000000000002},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":2.1},null,{"$f":"IF(B21=0,\"-\",N24*P14)","v":5.089910522419121}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",117,10,74,30,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",29,2,18,7,2,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":6.8965517241379309E-2},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.62068965517241381},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":0.2413793103448276},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":6.8965517241379309E-2},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":1.3103448275862069},null,{"$f":"IF(B27=0,\"-\",N27*P$4)","v":1.4411643622203902},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":3.8456367821393014E-2},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.61421801741665916},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":0.21503049948211214},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":0.1322951152798357},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":1},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":1.4411643622203907},{"$f":"P27","v":1.4411643622203902},null,{"$f":"R27","v":"1"},{"$f":"X27","v":1.4411643622203907},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":0.47962073004178352},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":0.1322951152798357},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",83,8,52,22,1,null,2,{"$f":"I27","v":6.8965517241379309E-2},{"$f":"J27","v":0.62068965517241381},0.2413793103448276,6.8965517241379309E-2,1,1.3103448275862069,null,1.4411643622203902,null,2,{"$f":"S27","v":3.8456367821393014E-2},{"$f":"T27","v":0.61421801741665916},0.21503049948211214,0.1322951152798357,1,1.4411643622203907,1.4411643622203902,null,2,{"$f":"AB27","v":1.4411643622203907},{"$f":"AC27","v":0.47962073004178352},0.2,0.1322951152798357,0.2]
["5 rooms ",3,0,3,0,0,null,3,{"$f":"I27","v":6.8965517241379309E-2},{"$f":"J27","v":0.62068965517241381},0.2413793103448276,6.8965517241379309E-2,1,1.3103448275862069,null,1.4411643622203902,null,3,{"$f":"S27","v":3.8456367821393014E-2},{"$f":"T27","v":0.61421801741665916},0.21503049948211214,0.1322951152798357,1,1.4411643622203907,1.4411643622203902,null,3,{"$f":"AB27","v":1.4411643622203907},{"$f":"AC27","v":0.47962073004178352},0.2,0.1322951152798357,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":9.6385542168674704E-2},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.62650602409638556},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.26506024096385544},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":1.2048192771084338E-2},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":1.1927710843373496},null,{"$f":"IF(B28=0,\"-\",N30*P$4)","v":1.311852531368022},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($P30-$N30)/($N31-$N30))","v":0.15592626568401088},0.39578572047445781,0.42879723063102992,1.9490783210501361E-2,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":1},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":1.3118525313680218},{"$f":"P30","v":1.311852531368022},null,{"$f":"R30","v":4},1.3118525313680218,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.46777879705203262},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":1.9490783210501361E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":1},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1},null,{"$f":"IF(B29=0,\"-\",N31*P$4)","v":1.0998359606418768},null,{"$f":"H31","v":5},0,0.90016403935812317,9.9835960641876831E-2,0,{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":1},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":1.0998359606418768},1.0998359606418768,null,{"$f":"R31","v":5},1.0998359606418768,{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":9.9835960641876831E-2},0.2,{"$f":"IF($B29=0,\"-\",(V31))","v":0},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":1},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":2},null,{"$f":"IF(B30=0,\"-\",N32*P$4)","v":2.1996719212837537},null,{"$f":"H32","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":{"$error":"#VALUE!"}},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":{"$error":"#VALUE!"}},2.1996719212837537,null,{"$f":"R32","v":6},{"$error":"#VALUE!"},{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B30=0,\"-\",(V32))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":"-"},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":"-"},null,{"$f":"IF(B31=0,\"-\",N33*P$4)","v":"-"},null,{"$f":"H33","v":7},"-","-","-","-",{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":"-"},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":"-"},"-",null,{"$f":"R33","v":7},"-",{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":"-"},"-",{"$f":"IF($B31=0,\"-\",(V33))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":1},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":1},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":1},null,{"$f":"IF(B32=0,\"-\",N34*P25)","v":0},null,{"$f":"H34","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B32=0,\"-\",SUM(S34:V34))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",(T34+2*U34+3*V34))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R34","v":8},{"$error":"#VALUE!"},{"$f":"IF($B32=0,\"-\",(U34+V34*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B32=0,\"-\",(V34))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B32=0,\"-\",N35*P25)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",167,65,76,24,2]
["1 - 3 rooms ",92,40,46,6,0,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.43478260869565216},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.5},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":6.5217391304347824E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":0},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":0.99999999999999989},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.63043478260869568},null,{"$f":"IF(B37=0,\"-\",N37*P$4)","v":0.69337484475248756},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.41939726017161416},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.47185180554124861},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":0.10472976365017272},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":4.0211706369644822E-3},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":1},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":0.69337484475248756},{"$f":"P37","v":0.69337484475248756},null,{"$f":"R37","v":"1"},{"$f":"X37","v":0.69337484475248756},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":0.1127721049241017},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":4.0211706369644822E-3},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",64,24,25,14,1,null,2,{"$f":"I37","v":0.43478260869565216},{"$f":"J37","v":0.5},6.5217391304347824E-2,0,0.99999999999999989,0.63043478260869568,null,0.69337484475248756,null,2,{"$f":"S37","v":0.41939726017161416},{"$f":"T37","v":0.47185180554124861},0.10472976365017272,4.0211706369644822E-3,1,0.69337484475248756,0.69337484475248756,null,2,{"$f":"AB37","v":0.69337484475248756},{"$f":"AC37","v":0.1127721049241017},0.2,4.0211706369644822E-3,0.2]
["5 rooms ",10,1,5,4,0,null,3,{"$f":"I37","v":0.43478260869565216},{"$f":"J37","v":0.5},6.5217391304347824E-2,0,0.99999999999999989,0.63043478260869568,null,0.69337484475248756,null,3,{"$f":"S37","v":0.41939726017161416},{"$f":"T37","v":0.47185180554124861},0.10472976365017272,4.0211706369644822E-3,1,0.69337484475248756,0.69337484475248756,null,3,{"$f":"AB37","v":0.69337484475248756},{"$f":"AC37","v":0.1127721049241017},0.2,4.0211706369644822E-3,0.2]
["6 rooms ",1,0,0,0,1,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.375},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.390625},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.21875},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":1.5625E-2},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.875},null,{"$f":"IF(B38=0,\"-\",N40*P$4)","v":0.96235646556164223},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":0.31847522816599622},0.41310644334306967,0.25600496325422978,1.2413365236704331E-2,{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":0.96235646556164223},{"$f":"P40","v":0.96235646556164223},null,{"$f":"R40","v":4},0.96235646556164223,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0.28083169372763844},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":1.2413365236704331E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.1},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.5},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.4},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":1.3},null,{"$f":"IF(B39=0,\"-\",N41*P$4)","v":1.42978674883444},null,{"$f":"H41","v":5},9.2365485362680008E-2,0.4618274268134,0.36946194145072003,7.6345146373199987E-2,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":1},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":1.42978674883444},1.42978674883444,null,{"$f":"R41","v":5},1.42978674883444,{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":0.52215223419711998},0.2,{"$f":"IF($B39=0,\"-\",(V41))","v":7.6345146373199987E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":1},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":3},null,{"$f":"IF(B40=0,\"-\",N42*P$4)","v":3.2995078819256305},null,{"$f":"H42","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":{"$error":"#VALUE!"}},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":{"$error":"#VALUE!"}},3.2995078819256305,null,{"$f":"R42","v":6},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",(V42))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":"-"},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":"-"},null,{"$f":"IF(B41=0,\"-\",N43*P$4)","v":"-"},null,{"$f":"H43","v":7},"-","-","-","-",{"$f":"IF($B41=0,\"-\",SUM(S43:V43))","v":"-"},{"$f":"IF($B41=0,\"-\",(T43+2*U43+3*V43))","v":"-"},"-",null,{"$f":"R43","v":7},"-",{"$f":"IF($B41=0,\"-\",(U43+V43*2))","v":"-"},"-",{"$f":"IF($B41=0,\"-\",(V43))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":"-"},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":"-"},null,{"$f":"IF(B42=0,\"-\",N44*P35)","v":"-"},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":"-"},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":"-"},"-",null,{"$f":"R44","v":8},"-",{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":"-"},"-",{"$f":"IF($B42=0,\"-\",(V44))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":"-"},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":"-"},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":"-"},null,{"$f":"IF(B42=0,\"-\",N45*P35)","v":"-"}]
["                    E36003111 Bishopstoke West"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1081","v":1.0998359606418768},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1463,148,543,562,210,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",23,5,16,2,0,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.21739130434782608},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.69565217391304346},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":8.6956521739130432E-2},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":0},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":0.86956521739130432},null,{"$f":"IF(B51=0,\"-\",N51*P$4)","v":0.95637909621032768},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($P51-$N51)/($N54-$N51))","v":0.21780274453180251},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($P51-$N51)/($N54-$N51))","v":0.6174785389575248},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($P51-$N51)/($N54-$N51))","v":0.1552555922792152},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($P51-$N51)/($N54-$N51))","v":9.4631242314575283E-3},{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":1},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":0.95637909621032779},{"$f":"P51","v":0.95637909621032768},null,{"$f":"R51","v":"1"},{"$f":"X51","v":0.95637909621032779},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":0.17418184074213025},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":9.4631242314575283E-3},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",119,26,58,32,3,null,2,{"$f":"I51","v":0.21739130434782608},{"$f":"J51","v":0.69565217391304346},8.6956521739130432E-2,0,1,0.86956521739130432,null,0.95637909621032768,null,2,{"$f":"S51","v":0.21780274453180251},{"$f":"T51","v":0.6174785389575248},0.1552555922792152,9.4631242314575283E-3,1,0.95637909621032779,0.95637909621032768,null,2,{"$f":"AB51","v":0.95637909621032779},{"$f":"AC51","v":0.17418184074213025},0.2,9.4631242314575283E-3,0.2]
["5 rooms ",376,48,172,114,42,null,3,{"$f":"I51","v":0.21739130434782608},{"$f":"J51","v":0.69565217391304346},8.6956521739130432E-2,0,1,0.86956521739130432,null,0.95637909621032768,null,3,{"$f":"S51","v":0.21780274453180251},{"$f":"T51","v":0.6174785389575248},0.1552555922792152,9.4631242314575283E-3,1,0.95637909621032779,0.95637909621032768,null,3,{"$f":"AB51","v":0.95637909621032779},{"$f":"AC51","v":0.17418184074213025},0.2,9.4631242314575283E-3,0.2]
["6 rooms ",486,52,177,194,63,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.21848739495798319},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.48739495798319327},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.26890756302521007},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":2.5210084033613446E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":0.99999999999999989},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.1008403361344536},null,{"$f":"IF(B52=0,\"-\",N54*P$4)","v":1.2107437886057635},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($P54-$N54)/($N55-$N54))","v":0.18500054304289826},0.47635352551119187,0.28154753124315801,5.7098400202751906E-2,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":1},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":1.2107437886057637},{"$f":"P54","v":1.2107437886057635},null,{"$f":"R54","v":4},1.2107437886057637,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":0.39574433164866185},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":5.7098400202751906E-2},0.2]
["7 rooms ",227,12,70,102,43,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.1276595744680851},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.45744680851063829},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.30319148936170215},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":0.11170212765957446},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.3989361702127661},null,{"$f":"IF(B53=0,\"-\",N55*P$4)","v":1.5386003066426257},null,{"$f":"H55","v":5},0.10873565530778832,0.37204861399489225,0.39109549944422478,0.12812023125309466,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":1},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.5386003066426257},1.5386003066426257,null,{"$f":"R55","v":5},1.5386003066426257,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":0.6473359619504141},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":0.12812023125309466},0.2]
["8 or more rooms",232,5,50,118,59,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":0.10699588477366255},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.36419753086419754},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.3991769547325103},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":0.12962962962962962},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.5514403292181069},null,{"$f":"IF(B54=0,\"-\",N56*P$4)","v":1.7063298648641463},null,{"$f":"H56","v":6},6.9546479636895475E-2,0.3255754802551305,0.43387973571490629,0.17099830439306773,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":1},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":1.7063298648641463},1.7063298648641463,null,{"$f":"R56","v":6},1.7063298648641463,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":0.7758763445010417},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":0.17099830439306773},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":5.2863436123348019E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.30837004405286345},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.44933920704845814},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.1894273127753304},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.775330396475771},null,{"$f":"IF(B55=0,\"-\",N57*P$4)","v":1.9525722120646536},null,{"$f":"H57","v":7},2.7678450866470156E-2,0.23368564265435965,0.49702115002721658,0.24161475645195357,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":1},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":1.9525722120646536},1.9525722120646536,null,{"$f":"R57","v":7},1.9525722120646536,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":0.98025066293112373},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":0.24161475645195357},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":2.1551724137931036E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.21551724137931033},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.50862068965517238},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.25431034482758619},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":0.99999999999999989},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":1.9956896551724137},null,{"$f":"IF(B56=0,\"-\",N58*P49)","v":2.1949312490396076},null,{"$f":"H58","v":8},-6.7592959643527385E-3,0.13156279122760162,0.56222105639824693,0.31297544833850405,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":0.99999999999999978},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":2.1949312490396076},2.1949312490396076,null,{"$f":"R58","v":8},2.1949312490396076,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":1.188171953075255},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":0.31297544833850405},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":-9.7599878474859472E-3},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.12266443870575722},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.56790217226188666},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.31919337687984195},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":0.99999999999999989},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.2160489138690562},null,{"$f":"IF(B56=0,\"-\",N59*P49)","v":2.4372902860145613}]
["Shared ownership; rented and living rent free",557,193,243,103,18]
["1 - 3 rooms ",21,11,10,0,0,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.52380952380952384},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.47619047619047616},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.47619047619047616},null,{"$f":"IF(B61=0,\"-\",N61*P$4)","v":0.52373140982946509},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($P61-$N61)/($N64-$N61))","v":0.5071334531513767},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($P61-$N61)/($N64-$N61))","v":0.46437590409707702},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($P61-$N61)/($N64-$N61))","v":2.611642252225075E-2},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($P61-$N61)/($N64-$N61))","v":2.3742202292955225E-3},{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":1},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":0.52373140982946509},{"$f":"P61","v":0.52373140982946509},null,{"$f":"R61","v":"1"},{"$f":"X61","v":0.52373140982946509},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":3.0864862980841797E-2},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":2.3742202292955225E-3},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",170,75,71,22,2,null,2,{"$f":"I61","v":0.52380952380952384},{"$f":"J61","v":0.47619047619047616},0,0,1,0.47619047619047616,null,0.52373140982946509,null,2,{"$f":"S61","v":0.5071334531513767},{"$f":"T61","v":0.46437590409707702},2.611642252225075E-2,2.3742202292955225E-3,1,0.52373140982946509,0.52373140982946509,null,2,{"$f":"AB61","v":0.52373140982946509},{"$f":"AC61","v":3.0864862980841797E-2},0.2,2.3742202292955225E-3,0.2]
["5 rooms ",198,59,95,36,8,null,3,{"$f":"I61","v":0.52380952380952384},{"$f":"J61","v":0.47619047619047616},0,0,1,0.47619047619047616,null,0.52373140982946509,null,3,{"$f":"S61","v":0.5071334531513767},{"$f":"T61","v":0.46437590409707702},2.611642252225075E-2,2.3742202292955225E-3,1,0.52373140982946509,0.52373140982946509,null,3,{"$f":"AB61","v":0.52373140982946509},{"$f":"AC61","v":3.0864862980841797E-2},0.2,2.3742202292955225E-3,0.2]
["6 rooms ",132,39,57,32,4,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.44117647058823528},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.41764705882352943},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.12941176470588237},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":1.1764705882352941E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":0.71176470588235297},null,{"$f":"IF(B62=0,\"-\",N64*P$4)","v":0.78282441904510058},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":0.40093824015538243},0.43511145261305806,0.14413795526263598,1.9812351968923517E-2,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":0.99999999999999989},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":0.78282441904510058},{"$f":"P64","v":0.78282441904510058},null,{"$f":"R64","v":4},0.78282441904510058,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.18376265920048301},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":1.9812351968923517E-2},0.2]
["7 rooms ",27,8,8,8,3,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.29797979797979796},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.47979797979797978},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.18181818181818182},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":4.0404040404040407E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":0.96464646464646464},null,{"$f":"IF(B63=0,\"-\",N65*P$4)","v":1.0609528711242346},null,{"$f":"H65","v":5},0.2923147152458116,0.37216140785223689,0.31778016743385712,1.7743709468094518E-2,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":1.0000000000000002},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":1.0609528711242346},1.0609528711242346,null,{"$f":"R65","v":5},1.0609528711242346,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":0.35326758637004618},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":1.7743709468094518E-2},0.2]
["8 or more rooms",9,1,2,5,1,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.29545454545454547},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.43181818181818182},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.24242424242424243},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":3.0303030303030304E-2},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.0075757575757576},null,{"$f":"IF(B64=0,\"-\",N66*P$4)","v":1.1081680512528},null,{"$f":"H66","v":6},0.29584902503759269,0.36830696894757847,0.26767093573926487,6.8173070275563963E-2,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":0.99999999999999989},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":1.1081680512528003},1.1081680512528,null,{"$f":"R66","v":6},1.1081680512528003,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":0.4040170762903928},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":6.8173070275563963E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0.29629629629629628},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.29629629629629628},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.29629629629629628},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0.1111111111111111},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.2222222222222221},null,{"$f":"IF(B65=0,\"-\",N67*P$4)","v":1.3442439518956271},null,{"$f":"H67","v":7},0.24545390893237756,0.2759593413507288,0.36747563860578247,0.1111111111111111,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":1},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":1.3442439518956271},1.3442439518956271,null,{"$f":"R67","v":7},1.3442439518956271,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":0.58969786082800468},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":0.1111111111111111},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0.1111111111111111},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.22222222222222221},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.55555555555555558},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.1111111111111111},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.6666666666666667},null,{"$f":"IF(B66=0,\"-\",N68*P59)","v":4.0621504766909355},null,{"$f":"H68","v":8},-0.88700714306566741,-0.17702507944848922,1.952921111403046,0.1111111111111111,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":1.0000000000000007},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":4.0621504766909364},4.0621504766909355,null,{"$f":"R68","v":8},4.0621504766909364,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":2.1751433336252681},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":0.1111111111111111},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":-7.407407407407407E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.14814814814814814},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.81481481481481488},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.1111111111111111},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":2.1111111111111112},null,{"$f":"IF(B66=0,\"-\",N69*P59)","v":5.1453906038085186}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",92,21,49,20,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",30,8,17,4,1,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.26666666666666666},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.56666666666666665},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0.13333333333333333},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":3.3333333333333333E-2},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":0.99999999999999989},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":0.93333333333333324},null,{"$f":"IF(B72=0,\"-\",N72*P$4)","v":1.0265135632657516},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($P72-$N72)/($N75-$N72))","v":0.23251987433118418},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($P72-$N72)/($N75-$N72))","v":0.53425615190756459},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($P72-$N72)/($N75-$N72))","v":0.20741450992556654},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($P72-$N72)/($N75-$N72))","v":2.5809463835684648E-2},{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":0.99999999999999989},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":1.0265135632657516},{"$f":"P72","v":1.0265135632657516},null,{"$f":"R72","v":"1"},{"$f":"X72","v":1.0265135632657516},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":0.25903343759693581},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":2.5809463835684648E-2},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",56,11,28,16,1,null,2,{"$f":"I72","v":0.26666666666666666},{"$f":"J72","v":0.56666666666666665},0.13333333333333333,3.3333333333333333E-2,0.99999999999999989,0.93333333333333324,null,1.0265135632657516,null,2,{"$f":"S72","v":0.23251987433118418},{"$f":"T72","v":0.53425615190756459},0.20741450992556654,2.5809463835684648E-2,0.99999999999999989,1.0265135632657516,1.0265135632657516,null,2,{"$f":"AB72","v":1.0265135632657516},{"$f":"AC72","v":0.25903343759693581},0.2,2.5809463835684648E-2,0.2]
["5 rooms ",6,2,4,0,0,null,3,{"$f":"I72","v":0.26666666666666666},{"$f":"J72","v":0.56666666666666665},0.13333333333333333,3.3333333333333333E-2,0.99999999999999989,0.93333333333333324,null,1.0265135632657516,null,3,{"$f":"S72","v":0.23251987433118418},{"$f":"T72","v":0.53425615190756459},0.20741450992556654,2.5809463835684648E-2,0.99999999999999989,1.0265135632657516,1.0265135632657516,null,3,{"$f":"AB72","v":1.0265135632657516},{"$f":"AC72","v":0.25903343759693581},0.2,2.5809463835684648E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.19642857142857142},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.5},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.2857142857142857},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":1.7857142857142856E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":1.125},null,{"$f":"IF(B73=0,\"-\",N75*P$4)","v":1.2373154557221113},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($P75-$N75)/($N76-$N75))","v":0.16287979894014856},0.45915801610105045,0.35572911525534212,2.2233069703458883E-2,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":1},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":1.2373154557221113},{"$f":"P75","v":1.2373154557221113},null,{"$f":"R75","v":4},1.2373154557221113,{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":0.40019525466225991},0.2,{"$f":"IF($B73=0,\"-\",(V75))","v":2.2233069703458883E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0.33333333333333331},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.66666666666666663},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":0.66666666666666663},null,{"$f":"IF(B74=0,\"-\",N76*P$4)","v":0.73322397376125115},null,{"$f":"H76","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B74=0,\"-\",SUM(S76:V76))","v":{"$error":"#VALUE!"}},{"$f":"IF($B74=0,\"-\",(T76+2*U76+3*V76))","v":{"$error":"#VALUE!"}},0.73322397376125115,null,{"$f":"R76","v":5},{"$error":"#VALUE!"},{"$f":"IF($B74=0,\"-\",(U76+V76*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B74=0,\"-\",(V76))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":"-"},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":"-"},null,{"$f":"IF(B75=0,\"-\",N77*P$4)","v":"-"},null,{"$f":"H77","v":6},"-","-","-","-",{"$f":"IF($B75=0,\"-\",SUM(S77:V77))","v":"-"},{"$f":"IF($B75=0,\"-\",(T77+2*U77+3*V77))","v":"-"},"-",null,{"$f":"R77","v":6},"-",{"$f":"IF($B75=0,\"-\",(U77+V77*2))","v":"-"},"-",{"$f":"IF($B75=0,\"-\",(V77))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":"-"},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":"-"},null,{"$f":"IF(B76=0,\"-\",N78*P$4)","v":"-"},null,{"$f":"H78","v":7},"-","-","-","-",{"$f":"IF($B76=0,\"-\",SUM(S78:V78))","v":"-"},{"$f":"IF($B76=0,\"-\",(T78+2*U78+3*V78))","v":"-"},"-",null,{"$f":"R78","v":7},"-",{"$f":"IF($B76=0,\"-\",(U78+V78*2))","v":"-"},"-",{"$f":"IF($B76=0,\"-\",(V78))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":"-"},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":"-"},null,{"$f":"IF(B77=0,\"-\",N79*P70)","v":"-"},null,{"$f":"H79","v":8},"-","-","-","-",{"$f":"IF($B77=0,\"-\",SUM(S79:V79))","v":"-"},{"$f":"IF($B77=0,\"-\",(T79+2*U79+3*V79))","v":"-"},"-",null,{"$f":"R79","v":8},"-",{"$f":"IF($B77=0,\"-\",(U79+V79*2))","v":"-"},"-",{"$f":"IF($B77=0,\"-\",(V79))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":"-"},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":"-"},null,{"$f":"IF(B77=0,\"-\",N80*P70)","v":"-"}]
["Shared ownership; rented and living rent free",235,106,107,20,2]
["1 - 3 rooms ",107,64,35,7,1,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.59813084112149528},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.32710280373831774},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":6.5420560747663545E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":9.3457943925233638E-3},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.4859813084112149},null,{"$f":"IF(B82=0,\"-\",N82*P$4)","v":0.5344997191904447},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($P82-$N82)/($N85-$N82))","v":0.55695894274365498},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($P82-$N82)/($N85-$N82))","v":0.36081033122704581},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($P82-$N82)/($N85-$N82))","v":7.3002790124498645E-2},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($P82-$N82)/($N85-$N82))","v":9.2279359048005379E-3},{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":1},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":0.5344997191904447},{"$f":"P82","v":0.5344997191904447},null,{"$f":"R82","v":"1"},{"$f":"X82","v":0.5344997191904447},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":9.1458661934099725E-2},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":9.2279359048005379E-3},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",116,40,62,13,1,null,2,{"$f":"I82","v":0.59813084112149528},{"$f":"J82","v":0.32710280373831774},6.5420560747663545E-2,9.3457943925233638E-3,1,0.4859813084112149,null,0.5344997191904447,null,2,{"$f":"S82","v":0.55695894274365498},{"$f":"T82","v":0.36081033122704581},7.3002790124498645E-2,9.2279359048005379E-3,1,0.5344997191904447,0.5344997191904447,null,2,{"$f":"AB82","v":0.5344997191904447},{"$f":"AC82","v":9.1458661934099725E-2},0.2,9.2279359048005379E-3,0.2]
["5 rooms ",8,0,8,0,0,null,3,{"$f":"I82","v":0.59813084112149528},{"$f":"J82","v":0.32710280373831774},6.5420560747663545E-2,9.3457943925233638E-3,1,0.4859813084112149,null,0.5344997191904447,null,3,{"$f":"S82","v":0.55695894274365498},{"$f":"T82","v":0.36081033122704581},7.3002790124498645E-2,9.2279359048005379E-3,1,0.5344997191904447,0.5344997191904447,null,3,{"$f":"AB82","v":0.5344997191904447},{"$f":"AC82","v":9.1458661934099725E-2},0.2,9.2279359048005379E-3,0.2]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.34482758620689657},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.53448275862068961},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.11206896551724138},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":8.6206896551724137E-3},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.78448275862068961},null,{"$f":"IF(B83=0,\"-\",N85*P$4)","v":0.86280234843457571},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":0.21951624250467883},0.70365307261868359,7.1342778814020624E-2,5.4879060626169714E-3,{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":1},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":0.86280234843457571},{"$f":"P85","v":0.86280234843457571},null,{"$f":"R85","v":4},0.86280234843457571,{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":8.231859093925456E-2},0.2,{"$f":"IF($B83=0,\"-\",(V85))","v":5.4879060626169714E-3},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":1},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":1},null,{"$f":"IF(B84=0,\"-\",N86*P$4)","v":1.0998359606418768},null,{"$f":"H86","v":5},-9.9835960641876831E-2,1.0998359606418768,0,0,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":1},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":1.0998359606418768},1.0998359606418768,null,{"$f":"R86","v":5},1.0998359606418768,{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":0},0.2,{"$f":"IF($B84=0,\"-\",(V86))","v":0},0.2]
["8 or more rooms",2,1,1,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":1},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":0},null,{"$f":"IF(B85=0,\"-\",N87*P$4)","v":0},null,{"$f":"H87","v":6},1,0,0,0,{"$f":"IF($B85=0,\"-\",SUM(S87:V87))","v":1},{"$f":"IF($B85=0,\"-\",(T87+2*U87+3*V87))","v":0},0,null,{"$f":"R87","v":6},0,{"$f":"IF($B85=0,\"-\",(U87+V87*2))","v":0},0.2,{"$f":"IF($B85=0,\"-\",(V87))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":1},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":1},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":1},null,{"$f":"IF(B86=0,\"-\",N88*P$4)","v":1.0998359606418768},null,{"$f":"H88","v":7},-9.9835960641876831E-2,1.0998359606418768,0,0,{"$f":"IF($B86=0,\"-\",SUM(S88:V88))","v":1},{"$f":"IF($B86=0,\"-\",(T88+2*U88+3*V88))","v":1.0998359606418768},1.0998359606418768,null,{"$f":"R88","v":7},1.0998359606418768,{"$f":"IF($B86=0,\"-\",(U88+V88*2))","v":0},0.2,{"$f":"IF($B86=0,\"-\",(V88))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":0.5},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":0.5},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":0.5},null,{"$f":"IF(B87=0,\"-\",N89*P80)","v":{"$error":"#VALUE!"}},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",SUM(S89:V89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",(T89+2*U89+3*V89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R89","v":8},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(U89+V89*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(V89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":1},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":0},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":0},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":0},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":1},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":0},null,{"$f":"IF(B87=0,\"-\",N90*P80)","v":{"$error":"#VALUE!"}}]
["                    E36003112 Botley"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1086","v":1.0575566855521115},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1610,104,545,722,239,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",23,5,14,4,0,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.21739130434782608},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.60869565217391308},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.17391304347826086},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":0},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":0.95652173913043481},null,{"$f":"IF(B96=0,\"-\",N96*P$4)","v":1.0520170058313605},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($P96-$N96)/($N99-$N96))","v":0.19122821758044917},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($P96-$N96)/($N99-$N96))","v":0.57928086747973362},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($P96-$N96)/($N99-$N96))","v":0.2157366064678248},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($P96-$N96)/($N99-$N96))","v":1.3754308471992428E-2},{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":1},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":1.0520170058313605},{"$f":"P96","v":1.0520170058313605},null,{"$f":"R96","v":"1"},{"$f":"X96","v":1.0520170058313605},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.24324522341180965},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":1.3754308471992428E-2},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",232,20,107,89,16,null,2,{"$f":"I96","v":0.21739130434782608},{"$f":"J96","v":0.60869565217391308},0.17391304347826086,0,1,0.95652173913043481,null,1.0520170058313605,null,2,{"$f":"S96","v":0.19122821758044917},{"$f":"T96","v":0.57928086747973362},0.2157366064678248,1.3754308471992428E-2,1,1.0520170058313605,1.0520170058313605,null,2,{"$f":"AB96","v":1.0520170058313605},{"$f":"AC96","v":0.24324522341180965},0.2,1.3754308471992428E-2,0.2]
["5 rooms ",354,35,151,140,28,null,3,{"$f":"I96","v":0.21739130434782608},{"$f":"J96","v":0.60869565217391308},0.17391304347826086,0,1,0.95652173913043481,null,1.0520170058313605,null,3,{"$f":"S96","v":0.19122821758044917},{"$f":"T96","v":0.57928086747973362},0.2157366064678248,1.3754308471992428E-2,1,1.0520170058313605,1.0520170058313605,null,3,{"$f":"AB96","v":1.0520170058313605},{"$f":"AC96","v":0.24324522341180965},0.2,1.3754308471992428E-2,0.2]
["6 rooms ",373,22,134,162,55,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":8.6206896551724144E-2},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.46120689655172414},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.38362068965517243},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":6.8965517241379309E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.4353448275862069},null,{"$f":"IF(B97=0,\"-\",N99*P$4)","v":1.578643857300625},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($P99-$N99)/($N100-$N99))","v":0.17946784204796506},0.20599473224181875,0.47096315207184425,0.14357427363837211,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":1.0000000000000002},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":1.5786438573006236},{"$f":"P99","v":1.578643857300625},null,{"$f":"R99","v":4},1.5786438573006236,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.75811169934858846},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":0.14357427363837211},0.2]
["7 rooms ",273,13,81,134,45,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":9.8870056497175146E-2},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.42655367231638419},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.39548022598870058},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":7.909604519774012E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.4548022598870058},null,{"$f":"IF(B98=0,\"-\",N100*P$4)","v":1.6000438410467985},null,{"$f":"H100","v":5},7.1978383984480351E-2,0.38117939974749893,0.42166220750476263,0.12518000876325808,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":1},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":1.6000438410467983},1.6000438410467985,null,{"$f":"R100","v":5},1.6000438410467983,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":0.67202222503127884},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":0.12518000876325808},0.2]
["8 or more rooms",355,9,58,193,95,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":5.8981233243967826E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.35924932975871315},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.43431635388739948},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":0.14745308310991956},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.6702412868632708},null,{"$f":"IF(B99=0,\"-\",N101*P$4)","v":1.83699143024099},null,{"$f":"H101","v":6},4.0524338965959472E-2,0.2576486731842661,0.52613820649259913,0.17568878135717522,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":1},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":1.8369914302409898},1.83699143024099,null,{"$f":"R101","v":6},1.8369914302409898,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":0.87751576920694951},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":0.17568878135717522},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":4.7619047619047616E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.2967032967032967},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.49084249084249082},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.16483516483516483},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":0.99999999999999989},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.7728937728937728},null,{"$f":"IF(B100=0,\"-\",N102*P$4)","v":1.9498923258266241},null,{"$f":"H102","v":7},3.357474577586296E-2,0.21261320211766699,0.52415703261045299,0.22965501949601708,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":1},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":1.9498923258266241},1.9498923258266241,null,{"$f":"R102","v":7},1.9498923258266241,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":0.98346707160248714},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":0.22965501949601708},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":2.5352112676056339E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.16338028169014085},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.54366197183098597},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.26760563380281688},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":2.0535211267605633},null,{"$f":"IF(B101=0,\"-\",N103*P94)","v":2.1717149965281388},null,{"$f":"H103","v":8},1.5973785251765869E-2,0.10722765488325615,0.56590833795005124,0.31089022191492677,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":1},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":2.1717149965281388},2.1717149965281388,null,{"$f":"R103","v":8},2.1717149965281388,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":1.1876887817799049},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":0.31089022191492677},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":3.0851777330650615E-3},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":3.0057266676984995E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.59648145281948106},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.37037610277046895},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.3341484806273538},null,{"$f":"IF(B101=0,\"-\",N104*P94)","v":2.468494330758761}]
["Shared ownership; rented and living rent free",293,63,154,60,16]
["1 - 3 rooms ",38,10,24,3,1,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.26315789473684209},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.63157894736842102},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":7.8947368421052627E-2},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":2.6315789473684209E-2},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":0.99999999999999989},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.86842105263157898},null,{"$f":"IF(B106=0,\"-\",N106*P$4)","v":0.95512070266268256},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($P106-$N106)/($N109-$N106))","v":0.23774239449131765},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($P106-$N106)/($N109-$N106))","v":0.58771671307372553},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($P106-$N106)/($N109-$N106))","v":0.1562186877159133},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($P106-$N106)/($N109-$N106))","v":1.8322204719043451E-2},{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":0.99999999999999989},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":0.95512070266268245},{"$f":"P106","v":0.95512070266268256},null,{"$f":"R106","v":"1"},{"$f":"X106","v":0.95512070266268245},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":0.19286309715400018},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":1.8322204719043451E-2},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",115,27,67,19,2,null,2,{"$f":"I106","v":0.26315789473684209},{"$f":"J106","v":0.63157894736842102},7.8947368421052627E-2,2.6315789473684209E-2,0.99999999999999989,0.86842105263157898,null,0.95512070266268256,null,2,{"$f":"S106","v":0.23774239449131765},{"$f":"T106","v":0.58771671307372553},0.1562186877159133,1.8322204719043451E-2,0.99999999999999989,0.95512070266268245,0.95512070266268256,null,2,{"$f":"AB106","v":0.95512070266268245},{"$f":"AC106","v":0.19286309715400018},0.2,1.8322204719043451E-2,0.2]
["5 rooms ",70,15,34,15,6,null,3,{"$f":"I106","v":0.26315789473684209},{"$f":"J106","v":0.63157894736842102},7.8947368421052627E-2,2.6315789473684209E-2,0.99999999999999989,0.86842105263157898,null,0.95512070266268256,null,3,{"$f":"S106","v":0.23774239449131765},{"$f":"T106","v":0.58771671307372553},0.1562186877159133,1.8322204719043451E-2,0.99999999999999989,0.95512070266268245,0.95512070266268256,null,3,{"$f":"AB106","v":0.95512070266268245},{"$f":"AC106","v":0.19286309715400018},0.2,1.8322204719043451E-2,0.2]
["6 rooms ",40,8,19,9,4,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.23478260869565218},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.58260869565217388},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.16521739130434782},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":1.7391304347826087E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":0.99999999999999989},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":0.9652173913043478},null,{"$f":"IF(B107=0,\"-\",N109*P$4)","v":1.0615807967934636},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($P109-$N109)/($N110-$N109))","v":0.22520431839101113},0.53732950512114352,0.18814723779121575,4.9318938696629538E-2,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":0.99999999999999989},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":1.0615807967934636},{"$f":"P109","v":1.0615807967934636},null,{"$f":"R109","v":4},1.0615807967934636,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.2867851151844748},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":4.9318938696629538E-2},0.2]
["7 rooms ",15,0,8,7,0,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.21428571428571427},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.48571428571428571},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.21428571428571427},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":8.5714285714285715E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.1714285714285713},null,{"$f":"IF(B108=0,\"-\",N110*P$4)","v":1.2883792681804842},null,{"$f":"H110","v":5},0.18309886181853768,0.46232414636390318,0.23767585363609678,0.11690113818146236,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":1},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":1.2883792681804838},1.2883792681804842,null,{"$f":"R110","v":5},1.2883792681804838,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":0.4714781299990215},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":0.11690113818146236},0.2]
["8 or more rooms",15,3,2,7,3,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.2},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.47499999999999998},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.22500000000000001},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":0.1},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.2250000000000001},null,{"$f":"IF(B109=0,\"-\",N111*P$4)","v":1.3472990517862993},null,{"$f":"H111","v":6},9.8786991625131729E-2,0.50452046077600321,0.34729905178629916,4.9393495812565864E-2,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":1},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":1.3472990517862991},1.3472990517862993,null,{"$f":"R111","v":6},1.3472990517862991,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.44608604341143088},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":4.9393495812565864E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.53333333333333333},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.46666666666666667},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.4666666666666668},null,{"$f":"IF(B110=0,\"-\",N112*P$4)","v":1.6130927422747527},null,{"$f":"H112","v":7},0.14642607560808599,0.24048118211716135,0.46666666666666667,0.14642607560808599,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":1},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":1.6130927422747527},1.6130927422747527,null,{"$f":"R112","v":7},1.6130927422747527,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":0.7595188178828387},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":0.14642607560808599},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0.2},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.13333333333333333},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.46666666666666667},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.2},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":1.6666666666666667},null,{"$f":"IF(B111=0,\"-\",N113*P104)","v":4.1141572179312682},null,{"$f":"H113","v":8},2.6474905512646023,-4.7616477691958705,0.46666666666666667,2.6474905512646023,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":1.0000000000000009},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":4.11415721793127},4.1141572179312682,null,{"$f":"R113","v":8},4.11415721793127,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":5.7616477691958714},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":2.6474905512646023},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":0.4},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":-0.26666666666666672},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.46666666666666667},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0.4},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":1},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":1.8666666666666667},null,{"$f":"IF(B111=0,\"-\",N114*P104)","v":4.6078560840830205}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",105,22,58,22,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",32,6,18,8,0,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.1875},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.5625},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":0.25},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":1.0625},null,{"$f":"IF(B117=0,\"-\",N117*P$4)","v":1.1685757081819941},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($P117-$N117)/($N120-$N117))","v":0.12608774789463495},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($P117-$N117)/($N120-$N117))","v":0.5569170679904214},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($P117-$N117)/($N120-$N117))","v":0.33932691215325828},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($P117-$N117)/($N120-$N117))","v":-2.2331728038314558E-2},{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":1},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":1.1685757081819943},{"$f":"P117","v":1.1685757081819941},null,{"$f":"R117","v":"1"},{"$f":"X117","v":1.1685757081819943},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":0.29466345607662914},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":-2.2331728038314558E-2},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",60,14,34,11,1,null,2,{"$f":"I117","v":0.1875},{"$f":"J117","v":0.5625},0.25,0,1,1.0625,null,1.1685757081819941,null,2,{"$f":"S117","v":0.12608774789463495},{"$f":"T117","v":0.5569170679904214},0.33932691215325828,-2.2331728038314558E-2,1,1.1685757081819943,1.1685757081819941,null,2,{"$f":"AB117","v":1.1685757081819943},{"$f":"AC117","v":0.29466345607662914},0.2,-2.2331728038314558E-2,0.2]
["5 rooms ",10,1,5,3,1,null,3,{"$f":"I117","v":0.1875},{"$f":"J117","v":0.5625},0.25,0,1,1.0625,null,1.1685757081819941,null,3,{"$f":"S117","v":0.12608774789463495},{"$f":"T117","v":0.5569170679904214},0.33932691215325828,-2.2331728038314558E-2,1,1.1685757081819943,1.1685757081819941,null,3,{"$f":"AB117","v":1.1685757081819943},{"$f":"AC117","v":0.29466345607662914},0.2,-2.2331728038314558E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.23333333333333334},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.56666666666666665},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0.18333333333333332},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":1.6666666666666666E-2},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":0.98333333333333339},null,{"$f":"IF(B118=0,\"-\",N120*P$4)","v":1.0815053612978456},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($P120-$N120)/($N121-$N120))","v":0.20191828438468945},0.55095914219234476,0.21082150116339674,3.6301072259569106E-2,{"$f":"IF($B118=0,\"-\",SUM(S120:V120))","v":1},{"$f":"IF($B118=0,\"-\",(T120+2*U120+3*V120))","v":1.0815053612978456},{"$f":"P120","v":1.0815053612978456},null,{"$f":"R120","v":4},1.0815053612978456,{"$f":"IF($B118=0,\"-\",(U120+V120*2))","v":0.28342364568253497},0.2,{"$f":"IF($B118=0,\"-\",(V120))","v":3.6301072259569106E-2},0.2]
["7 rooms ",2,1,1,0,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0.1},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.5},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0.3},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":0.1},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":0.99999999999999989},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1.4000000000000001},null,{"$f":"IF(B119=0,\"-\",N121*P$4)","v":1.5397703448986277},null,{"$f":"H121","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B119=0,\"-\",SUM(S121:V121))","v":{"$error":"#VALUE!"}},{"$f":"IF($B119=0,\"-\",(T121+2*U121+3*V121))","v":{"$error":"#VALUE!"}},1.5397703448986277,null,{"$f":"R121","v":5},{"$error":"#VALUE!"},{"$f":"IF($B119=0,\"-\",(U121+V121*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B119=0,\"-\",(V121))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",1,0,0,0,1,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":"-"},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":"-"},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":"-"},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":"-"},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":"-"},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":"-"},null,{"$f":"IF(B120=0,\"-\",N122*P$4)","v":"-"},null,{"$f":"H122","v":6},"-","-","-","-",{"$f":"IF($B120=0,\"-\",SUM(S122:V122))","v":"-"},{"$f":"IF($B120=0,\"-\",(T122+2*U122+3*V122))","v":"-"},"-",null,{"$f":"R122","v":6},"-",{"$f":"IF($B120=0,\"-\",(U122+V122*2))","v":"-"},"-",{"$f":"IF($B120=0,\"-\",(V122))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":0.5},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":0.5},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":1},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":0.5},null,{"$f":"IF(B121=0,\"-\",N123*P$4)","v":0.54991798032093842},null,{"$f":"H123","v":7},0.49001640393581231,0.49001640393581231,0,1.9967192128375368E-2,{"$f":"IF($B121=0,\"-\",SUM(S123:V123))","v":1},{"$f":"IF($B121=0,\"-\",(T123+2*U123+3*V123))","v":0.54991798032093842},0.54991798032093842,null,{"$f":"R123","v":7},0.54991798032093842,{"$f":"IF($B121=0,\"-\",(U123+V123*2))","v":3.9934384256750735E-2},0.2,{"$f":"IF($B121=0,\"-\",(V123))","v":1.9967192128375368E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":1},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":1},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":3},null,{"$f":"IF(B122=0,\"-\",N124*P115)","v":0},null,{"$f":"H124","v":8},0.6,0.6,0,-0.19999999999999996,{"$f":"IF($B122=0,\"-\",SUM(S124:V124))","v":1},{"$f":"IF($B122=0,\"-\",(T124+2*U124+3*V124))","v":1.1102230246251565E-16},0,null,{"$f":"R124","v":8},1.1102230246251565E-16,{"$f":"IF($B122=0,\"-\",(U124+V124*2))","v":-0.39999999999999991},0.2,{"$f":"IF($B122=0,\"-\",(V124))","v":-0.19999999999999996},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":-0.5},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":-0.5},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":0},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":2},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":1},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":5.5},null,{"$f":"IF(B122=0,\"-\",N125*P115)","v":0}]
["Shared ownership; rented and living rent free",141,42,74,22,3]
["1 - 3 rooms ",80,25,45,7,3,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.3125},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.5625},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":8.7499999999999994E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":3.7499999999999999E-2},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.85000000000000009},null,{"$f":"IF(B127=0,\"-\",N127*P$4)","v":0.93486056654559535},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($P127-$N127)/($N130-$N127))","v":0.28777558681472315},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($P127-$N127)/($N130-$N127))","v":0.50268287132594314},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($P127-$N127)/($N130-$N127))","v":0.1964469303583489},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($P127-$N127)/($N130-$N127))","v":1.3094611500984798E-2},{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":0.93486056654559524},{"$f":"P127","v":0.93486056654559535},null,{"$f":"R127","v":"1"},{"$f":"X127","v":0.93486056654559524},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":0.2226361533603185},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":1.3094611500984798E-2},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",51,14,24,13,0,null,2,{"$f":"I127","v":0.3125},{"$f":"J127","v":0.5625},8.7499999999999994E-2,3.7499999999999999E-2,1,0.85000000000000009,null,0.93486056654559535,null,2,{"$f":"S127","v":0.28777558681472315},{"$f":"T127","v":0.50268287132594314},0.1964469303583489,1.3094611500984798E-2,1,0.93486056654559524,0.93486056654559535,null,2,{"$f":"AB127","v":0.93486056654559524},{"$f":"AC127","v":0.2226361533603185},0.2,1.3094611500984798E-2,0.2]
["5 rooms ",7,2,4,1,0,null,3,{"$f":"I127","v":0.3125},{"$f":"J127","v":0.5625},8.7499999999999994E-2,3.7499999999999999E-2,1,0.85000000000000009,null,0.93486056654559535,null,3,{"$f":"S127","v":0.28777558681472315},{"$f":"T127","v":0.50268287132594314},0.1964469303583489,1.3094611500984798E-2,1,0.93486056654559524,0.93486056654559535,null,3,{"$f":"AB127","v":0.93486056654559524},{"$f":"AC127","v":0.2226361533603185},0.2,1.3094611500984798E-2,0.2]
["6 rooms ",2,1,0,1,0,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.27450980392156865},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.47058823529411764},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.25490196078431371},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":0},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.98039215686274506},null,{"$f":"IF(B128=0,\"-\",N130*P$4)","v":1.0782705496488989},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($P130-$N130)/($N131-$N130))","v":0.2656117682137365},0.39050591392362816,0.34388231786263534,0,{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":1},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":1.0782705496488989},{"$f":"P130","v":1.0782705496488989},null,{"$f":"R130","v":4},1.0782705496488989,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":0.34388231786263534},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":0},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.2857142857142857},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.5714285714285714},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":0.14285714285714285},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":0.8571428571428571},null,{"$f":"IF(B129=0,\"-\",N131*P$4)","v":0.9427165376930372},null,{"$f":"H131","v":5},0.41407480653955581,0.22913384922785107,0.35679134423259307,0,{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":0.99999999999999989},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":0.9427165376930372},0.9427165376930372,null,{"$f":"R131","v":5},0.9427165376930372,{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":0.35679134423259307},0.2,{"$f":"IF($B129=0,\"-\",(V131))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0.5},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0.5},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":1},null,{"$f":"IF(B130=0,\"-\",N132*P$4)","v":1.0998359606418768},null,{"$f":"H132","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B130=0,\"-\",SUM(S132:V132))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B130=0,\"-\",(T132+2*U132+3*V132))","v":{"$error":"#DIV/0!"}},1.0998359606418768,null,{"$f":"R132","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B130=0,\"-\",(U132+V132*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B130=0,\"-\",(V132))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":1},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":1},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":1},null,{"$f":"IF(B131=0,\"-\",N133*P$4)","v":1.0998359606418768},null,{"$f":"H133","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B131=0,\"-\",SUM(S133:V133))","v":{"$error":"#VALUE!"}},{"$f":"IF($B131=0,\"-\",(T133+2*U133+3*V133))","v":{"$error":"#VALUE!"}},1.0998359606418768,null,{"$f":"R133","v":7},{"$error":"#VALUE!"},{"$f":"IF($B131=0,\"-\",(U133+V133*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B131=0,\"-\",(V133))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":"-"},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":"-"},null,{"$f":"IF(B132=0,\"-\",N134*P125)","v":"-"},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($P134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($P134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($P134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($P134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM(S134:V134))","v":"-"},{"$f":"IF($B132=0,\"-\",(T134+2*U134+3*V134))","v":"-"},"-",null,{"$f":"R134","v":8},"-",{"$f":"IF($B132=0,\"-\",(U134+V134*2))","v":"-"},"-",{"$f":"IF($B132=0,\"-\",(V134))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":"-"},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":"-"},null,{"$f":"IF(B132=0,\"-\",N135*P125)","v":"-"}]
["                    E36003113 Bursledon and Old Netley"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1090","v":1.1049437013875727},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1994,114,722,845,313,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",60,2,31,21,6,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":3.3333333333333333E-2},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.51666666666666672},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.35},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":0.1},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.5166666666666668},null,{"$f":"IF(B141=0,\"-\",N141*P$4)","v":1.6680845403068467},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($P141-$N141)/($N144-$N141))","v":-3.6159699829092298E-3},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($P141-$N141)/($N144-$N141))","v":0.47034078135308627},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($P141-$N141)/($N144-$N141))","v":0.40208180693570872},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($P141-$N141)/($N144-$N141))","v":0.13119338169411432},{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":1},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":1.6680845403068467},{"$f":"P141","v":1.6680845403068467},null,{"$f":"R141","v":"1"},{"$f":"X141","v":1.6680845403068467},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.66446857032393736},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":0.13119338169411432},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",202,20,121,52,9,null,2,{"$f":"I141","v":3.3333333333333333E-2},{"$f":"J141","v":0.51666666666666672},0.35,0.1,1,1.5166666666666668,null,1.6680845403068467,null,2,{"$f":"S141","v":-3.6159699829092298E-3},{"$f":"T141","v":0.47034078135308627},0.40208180693570872,0.13119338169411432,1,1.6680845403068467,1.6680845403068467,null,2,{"$f":"AB141","v":1.6680845403068467},{"$f":"AC141","v":0.66446857032393736},0.2,0.13119338169411432,0.2]
["5 rooms ",499,47,217,195,40,null,3,{"$f":"I141","v":3.3333333333333333E-2},{"$f":"J141","v":0.51666666666666672},0.35,0.1,1,1.5166666666666668,null,1.6680845403068467,null,3,{"$f":"S141","v":-3.6159699829092298E-3},{"$f":"T141","v":0.47034078135308627},0.40208180693570872,0.13119338169411432,1,1.6680845403068467,1.6680845403068467,null,3,{"$f":"AB141","v":1.6680845403068467},{"$f":"AC141","v":0.66446857032393736},0.2,0.13119338169411432,0.2]
["6 rooms ",470,30,175,207,58,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":9.9009900990099015E-2},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.59900990099009899},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.25742574257425743},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":4.4554455445544552E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.2475247524752477},null,{"$f":"IF(B142=0,\"-\",N144*P$4)","v":1.3720725845631336},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($P144-$N144)/($N145-$N144))","v":9.6141984454767224E-2},0.50137681646939047,0.33674782913378382,6.5733369942058473E-2,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":0.99999999999999989},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":1.3720725845631336},{"$f":"P144","v":1.3720725845631336},null,{"$f":"R144","v":4},1.3720725845631336,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.46821456901790076},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":6.5733369942058473E-2},0.2]
["7 rooms ",305,10,89,145,61,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":9.4188376753507011E-2},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.43486973947895791},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.39078156312625251},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":8.0160320641282562E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":0.99999999999999989},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.4569138276553106},null,{"$f":"IF(B143=0,\"-\",N145*P$4)","v":1.6023662192117123},null,{"$f":"H145","v":5},6.7665954342525897E-2,0.38024174444285708,0.43415242887499594,0.11793987233962111,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":1},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.6023662192117123},1.6023662192117123,null,{"$f":"R145","v":5},1.6023662192117123,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.67003217355423816},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":0.11793987233962111},0.2]
["8 or more rooms",458,5,89,225,139,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":6.3829787234042548E-2},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.37234042553191488},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.44042553191489364},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":0.12340425531914893},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":0.99999999999999989},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.623404255319149},null,{"$f":"IF(B144=0,\"-\",N146*P$4)","v":1.7854783786590469},null,{"$f":"H146","v":6},4.0878956721312365E-2,0.31279720344888789,0.4662903442792401,0.18003349555055959,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":1},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":1.7854783786590469},1.7854783786590469,null,{"$f":"R146","v":6},1.7854783786590469,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":0.82635733538035927},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":0.18003349555055959},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":3.2786885245901641E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.29180327868852457},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.47540983606557374},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.2},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.8426229508196721},null,{"$f":"IF(B145=0,\"-\",N147*P$4)","v":2.026582983215524},null,{"$f":"H147","v":7},1.6346506736384669E-2,0.21852385670355159,0.48732978316821862,0.2777998533918451,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":1},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":2.0265829832155244},2.026582983215524,null,{"$f":"R147","v":7},2.0265829832155244,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":1.0429294899519088},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":0.2777998533918451},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":1.0917030567685589E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.1943231441048035},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.49126637554585151},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.30349344978165937},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":2.0873362445414845},null,{"$f":"IF(B146=0,\"-\",N148*P139)","v":2.3063890360841035},null,{"$f":"H148","v":8},-8.6595631066269888E-3,0.10706472313488066,0.5054602069660159,0.39613463300573037,{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":2.3063890360841035},2.3063890360841035,null,{"$f":"R148","v":8},2.3063890360841035,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":1.2977294729774767},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.39613463300573037},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":-1.0952824110530465E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":9.6843009521082435E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.50712291502612927},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.40698689956331874},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.3320495382632971},null,{"$f":"IF(B146=0,\"-\",N149*P139)","v":2.5767834486278272}]
["Shared ownership; rented and living rent free",851,153,430,206,62]
["1 - 3 rooms ",79,22,43,12,2,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.27848101265822783},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.54430379746835444},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":0.15189873417721519},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":2.5316455696202531E-2},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.92405063291139244},null,{"$f":"IF(B151=0,\"-\",N151*P$4)","v":1.0163041155298356},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":0.22655504498093215},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":0.54926366212526001},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":0.20550342527684817},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":1.8677867616959727E-2},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":1},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":1.0163041155298356},{"$f":"P151","v":1.0163041155298356},null,{"$f":"R151","v":"1"},{"$f":"X151","v":1.0163041155298356},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":0.24285916051076761},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":1.8677867616959727E-2},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",324,73,178,67,6,null,2,{"$f":"I151","v":0.27848101265822783},{"$f":"J151","v":0.54430379746835444},0.15189873417721519,2.5316455696202531E-2,1,0.92405063291139244,null,1.0163041155298356,null,2,{"$f":"S151","v":0.22655504498093215},{"$f":"T151","v":0.54926366212526001},0.20550342527684817,1.8677867616959727E-2,1,1.0163041155298356,1.0163041155298356,null,2,{"$f":"AB151","v":1.0163041155298356},{"$f":"AC151","v":0.24285916051076761},0.2,1.8677867616959727E-2,0.2]
["5 rooms ",275,36,136,70,33,null,3,{"$f":"I151","v":0.27848101265822783},{"$f":"J151","v":0.54430379746835444},0.15189873417721519,2.5316455696202531E-2,1,0.92405063291139244,null,1.0163041155298356,null,3,{"$f":"S151","v":0.22655504498093215},{"$f":"T151","v":0.54926366212526001},0.20550342527684817,1.8677867616959727E-2,1,1.0163041155298356,1.0163041155298356,null,3,{"$f":"AB151","v":1.0163041155298356},{"$f":"AC151","v":0.24285916051076761},0.2,1.8677867616959727E-2,0.2]
["6 rooms ",90,15,41,29,5,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.22530864197530864},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.54938271604938271},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.20679012345679013},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":1.8518518518518517E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":1.0185185185185186},null,{"$f":"IF(B152=0,\"-\",N154*P$4)","v":1.1202032932463561},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($P154-$N154)/($N155-$N154))","v":0.1974949626180455},0.53322558403896925,0.22086065082156894,4.841880252141631E-2,{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":1},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":1.1202032932463559},{"$f":"P154","v":1.1202032932463561},null,{"$f":"R154","v":4},1.1202032932463559,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.31769825586440159},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":4.841880252141631E-2},0.2]
["7 rooms ",49,6,20,13,10,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.13090909090909092},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.49454545454545457},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.25454545454545452},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":0.12},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.3636363636363638},null,{"$f":"IF(B153=0,\"-\",N155*P$4)","v":1.4997763099661958},null,{"$f":"H155","v":5},8.0707485699965359E-2,0.54928505796557459,0.15953111700275913,0.21047633933170093,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":1},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":1.4997763099661956},1.4997763099661958,null,{"$f":"R155","v":5},1.4997763099661956,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.58048379566616104},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":0.21047633933170093},0.2]
["8 or more rooms",34,1,12,15,6,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.16666666666666666},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.45555555555555555},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.32222222222222224},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":5.5555555555555552E-2},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.2666666666666668},null,{"$f":"IF(B154=0,\"-\",N156*P$4)","v":1.3931255501463775},null,{"$f":"H156","v":6},0.14700200775235756,0.43447907497560379,0.29691027664534231,0.12160864062669635,{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":1},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":1.3931255501463775},1.3931255501463775,null,{"$f":"R156","v":6},1.3931255501463775,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":0.54012755789873501},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":0.12160864062669635},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.12244897959183673},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.40816326530612246},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.26530612244897961},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0.20408163265306123},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.5510204081632653},null,{"$f":"IF(B155=0,\"-\",N157*P$4)","v":1.7058680205874008},null,{"$f":"H157","v":7},5.5029373058856357E-2,0.36814646658977279,0.3927509270564844,0.1840732332948864,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":1},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":1.7058680205874008},1.7058680205874008,null,{"$f":"R157","v":7},1.7058680205874008,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":0.76089739364625719},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":0.1840732332948864},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":2.9411764705882353E-2},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.35294117647058826},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.44117647058823528},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.17647058823529413},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.7647058823529411},null,{"$f":"IF(B156=0,\"-\",N158*P149)","v":4.547264909343224},null,{"$f":"H158","v":8},-1.1820956768207858,-0.36614711140330486,2.7313163439257426,-0.18307355570165243,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":0.99999999999999967},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":4.5472649093432231},4.547264909343224,null,{"$f":"R158","v":8},4.5472649093432231,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":2.3651692325224376},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":-0.18307355570165243},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":-6.3625450180072013E-2},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.29771908763505406},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.6170468187274909},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.14885954381752703},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":1.978391356542617},null,{"$f":"IF(B156=0,\"-\",N159*P149)","v":5.0978861024473696}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",101,16,65,19,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",42,9,28,5,0,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.21428571428571427},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.66666666666666663},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":0.11904761904761904},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.90476190476190466},null,{"$f":"IF(B162=0,\"-\",N162*P$4)","v":0.99508967867598364},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($P162-$N162)/($N165-$N162))","v":0.16751701916268863},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($P162-$N162)/($N165-$N162))","v":0.66987628299863899},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($P162-$N162)/($N165-$N162))","v":0.16260669783867232},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($P162-$N162)/($N165-$N162))","v":0},{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":0.99999999999999989},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":0.99508967867598364},{"$f":"P162","v":0.99508967867598364},null,{"$f":"R162","v":"1"},{"$f":"X162","v":0.99508967867598364},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":0.16260669783867232},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":0},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",46,5,31,10,0,null,2,{"$f":"I162","v":0.21428571428571427},{"$f":"J162","v":0.66666666666666663},0.11904761904761904,0,1,0.90476190476190466,null,0.99508967867598364,null,2,{"$f":"S162","v":0.16751701916268863},{"$f":"T162","v":0.66987628299863899},0.16260669783867232,0,0.99999999999999989,0.99508967867598364,0.99508967867598364,null,2,{"$f":"AB162","v":0.99508967867598364},{"$f":"AC162","v":0.16260669783867232},0.2,0,0.2]
["5 rooms ",10,2,5,3,0,null,3,{"$f":"I162","v":0.21428571428571427},{"$f":"J162","v":0.66666666666666663},0.11904761904761904,0,1,0.90476190476190466,null,0.99508967867598364,null,3,{"$f":"S162","v":0.16751701916268863},{"$f":"T162","v":0.66987628299863899},0.16260669783867232,0,0.99999999999999989,0.99508967867598364,0.99508967867598364,null,3,{"$f":"AB162","v":0.99508967867598364},{"$f":"AC162","v":0.16260669783867232},0.2,0,0.2]
["6 rooms ",2,0,1,0,1,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.10869565217391304},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.67391304347826086},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.21739130434782608},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":0},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":1.1086956521739131},null,{"$f":"IF(B163=0,\"-\",N165*P$4)","v":1.2193833476681679},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($P165-$N165)/($N166-$N165))","v":-1.0535251505157697},2.8876669533633703,-0.83414180284760076,0,{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":0.99999999999999989},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":1.2193833476681688},{"$f":"P165","v":1.2193833476681679},null,{"$f":"R165","v":4},1.2193833476681688,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":-0.83414180284760076},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.2},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.5},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.3},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":1.1000000000000001},null,{"$f":"IF(B164=0,\"-\",N166*P$4)","v":1.2098195567060646},null,{"$f":"H166","v":5},0.17559565406531902,0.5,0.2633934810979785,6.101086483670249E-2,{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":1},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":1.2098195567060646},1.2098195567060646,null,{"$f":"R166","v":5},1.2098195567060646,{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":0.38541521077138347},0.2,{"$f":"IF($B164=0,\"-\",(V166))","v":6.101086483670249E-2},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.5},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0.5},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":2},null,{"$f":"IF(B165=0,\"-\",N167*P$4)","v":2.1996719212837537},null,{"$f":"H167","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":{"$error":"#VALUE!"}},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":{"$error":"#VALUE!"}},2.1996719212837537,null,{"$f":"R167","v":6},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",(V167))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":"-"},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":"-"},null,{"$f":"IF(B166=0,\"-\",N168*P$4)","v":"-"},null,{"$f":"H168","v":7},"-","-","-","-",{"$f":"IF($B166=0,\"-\",SUM(S168:V168))","v":"-"},{"$f":"IF($B166=0,\"-\",(T168+2*U168+3*V168))","v":"-"},"-",null,{"$f":"R168","v":7},"-",{"$f":"IF($B166=0,\"-\",(U168+V168*2))","v":"-"},"-",{"$f":"IF($B166=0,\"-\",(V168))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":1},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":2},null,{"$f":"IF(B167=0,\"-\",N169*P160)","v":0},null,{"$f":"H169","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R169","v":8},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",(V169))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B167=0,\"-\",N170*P160)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",232,69,132,29,2]
["1 - 3 rooms ",130,49,74,7,0,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.37692307692307692},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.56923076923076921},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":5.3846153846153849E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":0},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.67692307692307696},null,{"$f":"IF(B172=0,\"-\",N172*P$4)","v":0.74450434258834741},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.33690076004387876},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.58169413732389508},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":8.1405102632226126E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":0},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":0.99999999999999989},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.7445043425883473},{"$f":"P172","v":0.74450434258834741},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.7445043425883473},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":8.1405102632226126E-2},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":0},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",86,13,55,18,0,null,2,{"$f":"I172","v":0.37692307692307692},{"$f":"J172","v":0.56923076923076921},5.3846153846153849E-2,0,1,0.67692307692307696,null,0.74450434258834741,null,2,{"$f":"S172","v":0.33690076004387876},{"$f":"T172","v":0.58169413732389508},8.1405102632226126E-2,0,0.99999999999999989,0.7445043425883473,0.74450434258834741,null,2,{"$f":"AB172","v":0.7445043425883473},{"$f":"AC172","v":8.1405102632226126E-2},0.2,0,0.2]
["5 rooms ",10,3,1,4,2,null,3,{"$f":"I172","v":0.37692307692307692},{"$f":"J172","v":0.56923076923076921},5.3846153846153849E-2,0,1,0.67692307692307696,null,0.74450434258834741,null,3,{"$f":"S172","v":0.33690076004387876},{"$f":"T172","v":0.58169413732389508},8.1405102632226126E-2,0,0.99999999999999989,0.7445043425883473,0.74450434258834741,null,3,{"$f":"AB172","v":0.7445043425883473},{"$f":"AC172","v":8.1405102632226126E-2},0.2,0,0.2]
["6 rooms ",3,1,2,0,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.15116279069767441},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.63953488372093026},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.20930232558139536},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":0},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":1.058139534883721},null,{"$f":"IF(B173=0,\"-\",N175*P$4)","v":1.163779911841986},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($P175-$N175)/($N176-$N175))","v":0.18674691767308998},0.51054242343504874,0.25489448826864658,4.78161706232147E-2,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":1},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":1.163779911841986},{"$f":"P175","v":1.163779911841986},null,{"$f":"R175","v":4},1.163779911841986,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":0.35052682951507597},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":4.78161706232147E-2},0.2]
["7 rooms ",2,2,0,0,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.3},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.1},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.4},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0.2},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":1.5},null,{"$f":"IF(B174=0,\"-\",N176*P$4)","v":1.6497539409628152},null,{"$f":"H176","v":5},0.29400984236148736,-1.8326798547143586E-3,0.47188189166215133,0.23594094583107567,{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":1},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":1.6497539409628152},1.6497539409628152,null,{"$f":"R176","v":5},1.6497539409628152,{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":0.94376378332430266},0.2,{"$f":"IF($B174=0,\"-\",(V176))","v":0.23594094583107567},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0.33333333333333331},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0.66666666666666663},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":0.66666666666666663},null,{"$f":"IF(B175=0,\"-\",N177*P$4)","v":0.73322397376125115},null,{"$f":"H177","v":6},0.2667760262387488,0.73322397376125115,0,0,{"$f":"IF($B175=0,\"-\",SUM(S177:V177))","v":1},{"$f":"IF($B175=0,\"-\",(T177+2*U177+3*V177))","v":0.73322397376125115},0.73322397376125115,null,{"$f":"R177","v":6},0.73322397376125115,{"$f":"IF($B175=0,\"-\",(U177+V177*2))","v":0},0.2,{"$f":"IF($B175=0,\"-\",(V177))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":1},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":0},null,{"$f":"IF(B176=0,\"-\",N178*P$4)","v":0},null,{"$f":"H178","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B176=0,\"-\",SUM(S178:V178))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B176=0,\"-\",(T178+2*U178+3*V178))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"R178","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B176=0,\"-\",(U178+V178*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B176=0,\"-\",(V178))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":1},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":0},null,{"$f":"IF(B177=0,\"-\",N179*P170)","v":{"$error":"#VALUE!"}},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R179","v":8},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(V179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":1},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":0},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":0},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":0},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":1},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":0},null,{"$f":"IF(B177=0,\"-\",N180*P170)","v":{"$error":"#VALUE!"}}]
["                  E36003114 Chandler's Ford East"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1078","v":1.0795291562162348},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1550,147,645,573,185,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",15,4,8,2,1,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.26666666666666666},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.53333333333333333},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.13333333333333333},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":6.6666666666666666E-2},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1},null,{"$f":"IF(B186=0,\"-\",N186*P$4)","v":1.0998359606418768},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($P186-$N186)/($N189-$N186))","v":0.16183890799269574},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($P186-$N186)/($N189-$N186))","v":0.69806266839243036},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($P186-$N186)/($N189-$N186))","v":1.8521978595174793E-2},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($P186-$N186)/($N189-$N186))","v":0.12157644501969901},{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":0.99999999999999989},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":1.0998359606418771},{"$f":"P186","v":1.0998359606418768},null,{"$f":"R186","v":"1"},{"$f":"X186","v":1.0998359606418771},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":0.26167486863457279},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":0.12157644501969901},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",108,33,51,19,5,null,2,{"$f":"I186","v":0.26666666666666666},{"$f":"J186","v":0.53333333333333333},0.13333333333333333,6.6666666666666666E-2,1,1,null,1.0998359606418768,null,2,{"$f":"S186","v":0.16183890799269574},{"$f":"T186","v":0.69806266839243036},1.8521978595174793E-2,0.12157644501969901,0.99999999999999989,1.0998359606418771,1.0998359606418768,null,2,{"$f":"AB186","v":1.0998359606418771},{"$f":"AC186","v":0.26167486863457279},0.2,0.12157644501969901,0.2]
["5 rooms ",593,68,264,211,50,null,3,{"$f":"I186","v":0.26666666666666666},{"$f":"J186","v":0.53333333333333333},0.13333333333333333,6.6666666666666666E-2,1,1,null,1.0998359606418768,null,3,{"$f":"S186","v":0.16183890799269574},{"$f":"T186","v":0.69806266839243036},1.8521978595174793E-2,0.12157644501969901,0.99999999999999989,1.0998359606418771,1.0998359606418768,null,3,{"$f":"AB186","v":1.0998359606418771},{"$f":"AC186","v":0.26167486863457279},0.2,0.12157644501969901,0.2]
["6 rooms ",449,36,190,167,56,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.30555555555555558},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.47222222222222221},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.17592592592592593},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":4.6296296296296294E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":0.96296296296296302},null,{"$f":"IF(B187=0,\"-\",N189*P$4)","v":1.0591012954329184},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":0.26448443749414918},0.46640675348076666,0.2146318851231008,5.4476923901983373E-2,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":1},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":1.0591012954329182},{"$f":"P189","v":1.0591012954329184},null,{"$f":"R189","v":4},1.0591012954329182,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":0.32358573292706755},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":5.4476923901983373E-2},0.2]
["7 rooms ",225,5,86,98,36,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.11467116357504216},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.4451939291736931},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.35581787521079256},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":8.4317032040472181E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.4097807757166947},null,{"$f":"IF(B188=0,\"-\",N190*P$4)","v":1.5505275937548213},null,{"$f":"H190","v":5},7.7730754999877708E-2,0.42159936942827553,0.37308140238899445,0.12758847318285232,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":1},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":1.5505275937548215},1.5505275937548213,null,{"$f":"R190","v":5},1.5505275937548215,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":0.6282583487546991},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":0.12758847318285232},0.2]
["8 or more rooms",160,1,46,76,37,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":8.0178173719376397E-2},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.42316258351893093},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.37193763919821826},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":0.12472160356347439},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.5412026726057906},null,{"$f":"IF(B189=0,\"-\",N191*P$4)","v":1.6950701219692177},null,{"$f":"H191","v":6},3.3764267690377679E-2,0.39037557833772879,0.42288591828419175,0.1529742356877018,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":1},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":1.6950701219692177},1.6950701219692177,null,{"$f":"R191","v":6},1.6950701219692177,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":0.72883438965959535},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":0.1529742356877018},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":2.2222222222222223E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.38222222222222224},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.43555555555555553},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.16},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.7333333333333334},null,{"$f":"IF(B190=0,\"-\",N192*P$4)","v":1.9063823317792532},null,{"$f":"H192","v":7},8.256864452902371E-3,0.29940157875547313,0.47004391735109324,0.22229763944053119,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":0.99999999999999989},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":1.9063823317792532},1.9063823317792532,null,{"$f":"R192","v":7},1.9063823317792532,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":0.91463919623215562},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":0.22229763944053119},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":6.2500000000000003E-3},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.28749999999999998},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.47499999999999998},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.23125000000000001},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":1.9312499999999999},null,{"$f":"IF(B191=0,\"-\",N193*P184)","v":2.0848406829426032},null,{"$f":"H193","v":8},-6.1450375708065868E-3,0.21399203805834696,0.50561035365312235,0.2865426458593372,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":0.99999999999999989},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":2.0848406829426032},2.0848406829426032,null,{"$f":"R193","v":8},2.0848406829426032,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":1.0786956453717966},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":0.2865426458593372},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-9.7222222222222206E-3},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":0.19277777777777771},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.51444444444444448},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.30249999999999999},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.1291666666666664},null,{"$f":"IF(B191=0,\"-\",N194*P184)","v":2.2984974951103996}]
["Shared ownership; rented and living rent free",208,32,95,71,10]
["1 - 3 rooms ",6,1,4,1,0,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.16666666666666666},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.66666666666666663},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0.16666666666666666},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":0.99999999999999989},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":1},null,{"$f":"IF(B196=0,\"-\",N196*P$4)","v":1.0998359606418768},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($P196-$N196)/($N199-$N196))","v":9.6411731400160738E-2},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($P196-$N196)/($N199-$N196))","v":0.70734057655780158},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($P196-$N196)/($N199-$N196))","v":0.19624769204203757},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($P196-$N196)/($N199-$N196))","v":0},{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":0.99999999999999978},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":1.0998359606418768},{"$f":"P196","v":1.0998359606418768},null,{"$f":"R196","v":"1"},{"$f":"X196","v":1.0998359606418768},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":0.19624769204203757},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":0},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",28,11,15,2,0,null,2,{"$f":"I196","v":0.16666666666666666},{"$f":"J196","v":0.66666666666666663},0.16666666666666666,0,0.99999999999999989,1,null,1.0998359606418768,null,2,{"$f":"S196","v":9.6411731400160738E-2},{"$f":"T196","v":0.70734057655780158},0.19624769204203757,0,0.99999999999999978,1.0998359606418768,1.0998359606418768,null,2,{"$f":"AB196","v":1.0998359606418768},{"$f":"AC196","v":0.19624769204203757},0.2,0,0.2]
["5 rooms ",99,13,45,37,4,null,3,{"$f":"I196","v":0.16666666666666666},{"$f":"J196","v":0.66666666666666663},0.16666666666666666,0,0.99999999999999989,1,null,1.0998359606418768,null,3,{"$f":"S196","v":9.6411731400160738E-2},{"$f":"T196","v":0.70734057655780158},0.19624769204203757,0,0.99999999999999978,1.0998359606418768,1.0998359606418768,null,3,{"$f":"AB196","v":1.0998359606418768},{"$f":"AC196","v":0.19624769204203757},0.2,0,0.2]
["6 rooms ",48,3,22,20,3,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.39285714285714285},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.5357142857142857},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":7.1428571428571425E-2},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":0},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":0.6785714285714286},null,{"$f":"IF(B197=0,\"-\",N199*P$4)","v":0.74631725900698787},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($P199-$N199)/($N200-$N199))","v":0.3653721249132254},0.52718445255927682,0.1031974611347822,4.2459613927155228E-3,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":0.99999999999999989},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":0.74631725900698787},{"$f":"P199","v":0.74631725900698787},null,{"$f":"R199","v":4},0.74631725900698787,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0.11168938392021324},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":4.2459613927155228E-3},0.2]
["7 rooms ",12,3,4,4,1,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.13131313131313133},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.45454545454545453},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.37373737373737376},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":4.0404040404040407E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.3232323232323231},null,{"$f":"IF(B198=0,\"-\",N200*P$4)","v":1.4553384933746045},null,{"$f":"H200","v":5},7.3015266756416106E-2,0.45775451131004435,0.41010668373605846,5.9123538197481069E-2,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":1},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":1.4553384933746045},1.4553384933746045,null,{"$f":"R200","v":5},1.4553384933746045,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.52835376013102064},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":5.9123538197481069E-2},0.2]
["8 or more rooms",15,1,5,7,2,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":6.25E-2},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.45833333333333331},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.41666666666666669},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":6.25E-2},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.4791666666666667},null,{"$f":"IF(B199=0,\"-\",N201*P$4)","v":1.6268406917827762},null,{"$f":"H201","v":6},-5.8324202367725911E-2,0.53888280157848389,0.47036631216343378,4.9075088625808234E-2,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":1},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":1.626840691782776},1.6268406917827762,null,{"$f":"R201","v":6},1.626840691782776,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":0.56851648941505029},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":4.9075088625808234E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0.25},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.33333333333333331},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.33333333333333331},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":8.3333333333333329E-2},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":0.99999999999999989},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.25},null,{"$f":"IF(B200=0,\"-\",N202*P$4)","v":1.374794950802346},null,{"$f":"H202","v":7},0.19509022164696771,0.33333333333333331,0.37326771759008409,9.8308727429614856E-2,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":1},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":1.3747949508023463},1.374794950802346,null,{"$f":"R202","v":7},1.3747949508023463,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":0.5698851724493138},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":9.8308727429614856E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":6.6666666666666666E-2},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.33333333333333331},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.46666666666666667},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.13333333333333333},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.6666666666666665},null,{"$f":"IF(B201=0,\"-\",N203*P194)","v":3.8308291585173322},null,{"$f":"H203","v":8},-0.88556482974762563,0.33333333333333331,1.1591986640588798,0.39303283235541309,{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":1.0000000000000007},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":3.8308291585173322},3.8308291585173322,null,{"$f":"R203","v":8},3.8308291585173322,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":1.945264328769706},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":0.39303283235541309},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":-0.11666666666666668},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":0.33333333333333331},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.60000000000000009},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.18333333333333335},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":2.0833333333333335},null,{"$f":"IF(B201=0,\"-\",N204*P194)","v":4.7885364481466661}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",121,42,68,10,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",35,15,18,1,1,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.42857142857142855},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.51428571428571423},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":2.8571428571428571E-2},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":2.8571428571428571E-2},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0.65714285714285714},null,{"$f":"IF(B207=0,\"-\",N207*P$4)","v":0.72274934556466186},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($P207-$N207)/($N210-$N207))","v":0.36926612830313055},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($P207-$N207)/($N210-$N207))","v":0.55209284320675422},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($P207-$N207)/($N210-$N207))","v":6.5266583112437992E-2},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($P207-$N207)/($N210-$N207))","v":1.3374445377677197E-2},{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":1},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":0.72274934556466186},{"$f":"P207","v":0.72274934556466186},null,{"$f":"R207","v":"1"},{"$f":"X207","v":0.72274934556466186},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":9.201547386779238E-2},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":1.3374445377677197E-2},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",82,26,48,8,0,null,2,{"$f":"I207","v":0.42857142857142855},{"$f":"J207","v":0.51428571428571423},2.8571428571428571E-2,2.8571428571428571E-2,1,0.65714285714285714,null,0.72274934556466186,null,2,{"$f":"S207","v":0.36926612830313055},{"$f":"T207","v":0.55209284320675422},6.5266583112437992E-2,1.3374445377677197E-2,1,0.72274934556466186,0.72274934556466186,null,2,{"$f":"AB207","v":0.72274934556466186},{"$f":"AC207","v":9.201547386779238E-2},0.2,1.3374445377677197E-2,0.2]
["5 rooms ",3,1,2,0,0,null,3,{"$f":"I207","v":0.42857142857142855},{"$f":"J207","v":0.51428571428571423},2.8571428571428571E-2,2.8571428571428571E-2,1,0.65714285714285714,null,0.72274934556466186,null,3,{"$f":"S207","v":0.36926612830313055},{"$f":"T207","v":0.55209284320675422},6.5266583112437992E-2,1.3374445377677197E-2,1,0.72274934556466186,0.72274934556466186,null,3,{"$f":"AB207","v":0.72274934556466186},{"$f":"AC207","v":9.201547386779238E-2},0.2,1.3374445377677197E-2,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.31707317073170732},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.58536585365853655},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":9.7560975609756101E-2},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":0},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":0.99999999999999989},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":0.78048780487804881},null,{"$f":"IF(B208=0,\"-\",N210*P$4)","v":0.85840855464731858},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($P210-$N210)/($N211-$N210))","v":0.30594163505038308},0.52970817525191527,0.1643501896977016,0,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":1},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":0.85840855464731847},{"$f":"P210","v":0.85840855464731858},null,{"$f":"R210","v":4},0.85840855464731847,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":0.1643501896977016},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0.33333333333333331},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.66666666666666663},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":0.66666666666666663},null,{"$f":"IF(B209=0,\"-\",N211*P$4)","v":0.73322397376125115},null,{"$f":"H211","v":5},0.31669400655968721,0.63338801311937443,4.9917980320938381E-2,0,{"$f":"IF($B209=0,\"-\",SUM(S211:V211))","v":1},{"$f":"IF($B209=0,\"-\",(T211+2*U211+3*V211))","v":0.73322397376125115},0.73322397376125115,null,{"$f":"R211","v":5},0.73322397376125115,{"$f":"IF($B209=0,\"-\",(U211+V211*2))","v":4.9917980320938381E-2},0.2,{"$f":"IF($B209=0,\"-\",(V211))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":1},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":2},null,{"$f":"IF(B210=0,\"-\",N212*P$4)","v":2.1996719212837537},null,{"$f":"H212","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":{"$error":"#VALUE!"}},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":{"$error":"#VALUE!"}},2.1996719212837537,null,{"$f":"R212","v":6},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",(V212))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":"-"},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":"-"},null,{"$f":"IF(B211=0,\"-\",N213*P$4)","v":"-"},null,{"$f":"H213","v":7},"-","-","-","-",{"$f":"IF($B211=0,\"-\",SUM(S213:V213))","v":"-"},{"$f":"IF($B211=0,\"-\",(T213+2*U213+3*V213))","v":"-"},"-",null,{"$f":"R213","v":7},"-",{"$f":"IF($B211=0,\"-\",(U213+V213*2))","v":"-"},"-",{"$f":"IF($B211=0,\"-\",(V213))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":"-"},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":"-"},null,{"$f":"IF(B212=0,\"-\",N214*P205)","v":"-"},null,{"$f":"H214","v":8},"-","-","-","-",{"$f":"IF($B212=0,\"-\",SUM(S214:V214))","v":"-"},{"$f":"IF($B212=0,\"-\",(T214+2*U214+3*V214))","v":"-"},"-",null,{"$f":"R214","v":8},"-",{"$f":"IF($B212=0,\"-\",(U214+V214*2))","v":"-"},"-",{"$f":"IF($B212=0,\"-\",(V214))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":"-"},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":"-"},null,{"$f":"IF(B212=0,\"-\",N215*P205)","v":"-"}]
["Shared ownership; rented and living rent free",213,96,86,27,4]
["1 - 3 rooms ",114,75,35,3,1,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.65789473684210531},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.30701754385964913},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":2.6315789473684209E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":8.771929824561403E-3},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.38596491228070173},null,{"$f":"IF(B217=0,\"-\",N217*P$4)","v":0.42449809007230332},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($P217-$N217)/($N220-$N217))","v":0.63417841375823036},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($P217-$N217)/($N220-$N217))","v":0.31674731743252094},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($P217-$N217)/($N220-$N217))","v":3.9472033787963968E-2},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($P217-$N217)/($N220-$N217))","v":9.6022350212848374E-3},{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":1},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":0.42449809007230338},{"$f":"P217","v":0.42449809007230332},null,{"$f":"R217","v":"1"},{"$f":"X217","v":0.42449809007230338},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":5.8676503830533647E-2},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":9.6022350212848374E-3},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",86,21,41,22,2,null,2,{"$f":"I217","v":0.65789473684210531},{"$f":"J217","v":0.30701754385964913},2.6315789473684209E-2,8.771929824561403E-3,1,0.38596491228070173,null,0.42449809007230332,null,2,{"$f":"S217","v":0.63417841375823036},{"$f":"T217","v":0.31674731743252094},3.9472033787963968E-2,9.6022350212848374E-3,1,0.42449809007230338,0.42449809007230332,null,2,{"$f":"AB217","v":0.42449809007230338},{"$f":"AC217","v":5.8676503830533647E-2},0.2,9.6022350212848374E-3,0.2]
["5 rooms ",8,0,6,2,0,null,3,{"$f":"I217","v":0.65789473684210531},{"$f":"J217","v":0.30701754385964913},2.6315789473684209E-2,8.771929824561403E-3,1,0.38596491228070173,null,0.42449809007230332,null,3,{"$f":"S217","v":0.63417841375823036},{"$f":"T217","v":0.31674731743252094},3.9472033787963968E-2,9.6022350212848374E-3,1,0.42449809007230338,0.42449809007230332,null,3,{"$f":"AB217","v":0.42449809007230338},{"$f":"AC217","v":5.8676503830533647E-2},0.2,9.6022350212848374E-3,0.2]
["6 rooms ",4,0,4,0,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.2441860465116279},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.47674418604651164},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.2558139534883721},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":2.3255813953488372E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":1.0581395348837208},null,{"$f":"IF(B218=0,\"-\",N220*P$4)","v":1.1637799118419858},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($P220-$N220)/($N221-$N220))","v":0.10973465765565435},0.62720169262343439,0.25261272994418227,1.0450919776728986E-2,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":1},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":1.163779911841986},{"$f":"P220","v":1.1637799118419858},null,{"$f":"R220","v":4},1.163779911841986,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":0.27351456949764025},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":1.0450919776728986E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.75},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.25},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":1.25},null,{"$f":"IF(B219=0,\"-\",N221*P$4)","v":1.374794950802346},null,{"$f":"H221","v":5},0,0.62520504919765396,0.37479495080234604,0,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":1},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":1.374794950802346},1.374794950802346,null,{"$f":"R221","v":5},1.374794950802346,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":0.37479495080234604},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":0},0.2]
["8 or more rooms",1,0,0,0,1,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":1},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1},null,{"$f":"IF(B220=0,\"-\",N222*P$4)","v":1.0998359606418768},null,{"$f":"H222","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":{"$error":"#VALUE!"}},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":{"$error":"#VALUE!"}},1.0998359606418768,null,{"$f":"R222","v":6},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",(V222))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":"-"},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":"-"},null,{"$f":"IF(B221=0,\"-\",N223*P$4)","v":"-"},null,{"$f":"H223","v":7},"-","-","-","-",{"$f":"IF($B221=0,\"-\",SUM(S223:V223))","v":"-"},{"$f":"IF($B221=0,\"-\",(T223+2*U223+3*V223))","v":"-"},"-",null,{"$f":"R223","v":7},"-",{"$f":"IF($B221=0,\"-\",(U223+V223*2))","v":"-"},"-",{"$f":"IF($B221=0,\"-\",(V223))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":1},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":3},null,{"$f":"IF(B222=0,\"-\",N224*P215)","v":{"$error":"#VALUE!"}},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($P224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($P224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($P224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($P224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",SUM(S224:V224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",(T224+2*U224+3*V224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R224","v":8},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(U224+V224*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(V224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},null,{"$f":"IF(B224=0,\"-\",N225*P215)","v":"-"}]
["                    E36003115 Chandler's Ford West"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1079","v":1.0770735066698927},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1883,125,674,825,259,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",19,2,12,5,0,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.10526315789473684},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.63157894736842102},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.26315789473684209},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":0},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.1578947368421053},null,{"$f":"IF(B231=0,\"-\",N231*P$4)","v":1.2734942702169101},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($P231-$N231)/($N234-$N231))","v":1.2560150454072022E-2},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($P231-$N231)/($N234-$N231))","v":0.66955367330797033},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($P231-$N231)/($N234-$N231))","v":0.34971793180493271},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($P231-$N231)/($N234-$N231))","v":-3.1831755566975262E-2},{"$f":"IF($B231=0,\"-\",SUM(S231:V231))","v":0.99999999999999989},{"$f":"IF($B231=0,\"-\",(T231+2*U231+3*V231))","v":1.2734942702169101},{"$f":"P231","v":1.2734942702169101},null,{"$f":"R231","v":"1"},{"$f":"X231","v":1.2734942702169101},{"$f":"IF($B231=0,\"-\",(U231+V231*2))","v":0.28605442067098219},{"$f":"IF(AC231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(V231))","v":-3.1831755566975262E-2},{"$f":"IF(AE231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",183,28,112,40,3,null,2,{"$f":"I231","v":0.10526315789473684},{"$f":"J231","v":0.63157894736842102},0.26315789473684209,0,1,1.1578947368421053,null,1.2734942702169101,null,2,{"$f":"S231","v":1.2560150454072022E-2},{"$f":"T231","v":0.66955367330797033},0.34971793180493271,-3.1831755566975262E-2,0.99999999999999989,1.2734942702169101,1.2734942702169101,null,2,{"$f":"AB231","v":1.2734942702169101},{"$f":"AC231","v":0.28605442067098219},0.2,-3.1831755566975262E-2,0.2]
["5 rooms ",419,51,202,140,26,null,3,{"$f":"I231","v":0.10526315789473684},{"$f":"J231","v":0.63157894736842102},0.26315789473684209,0,1,1.1578947368421053,null,1.2734942702169101,null,3,{"$f":"S231","v":1.2560150454072022E-2},{"$f":"T231","v":0.66955367330797033},0.34971793180493271,-3.1831755566975262E-2,0.99999999999999989,1.2734942702169101,1.2734942702169101,null,3,{"$f":"AB231","v":1.2734942702169101},{"$f":"AC231","v":0.28605442067098219},0.2,-3.1831755566975262E-2,0.2]
["6 rooms ",450,28,166,196,60,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.15300546448087432},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.61202185792349728},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.21857923497267759},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":1.6393442622950821E-2},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":1},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.098360655737705},null,{"$f":"IF(B232=0,\"-\",N234*P$4)","v":1.2080165469345205},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($P234-$N234)/($N235-$N234))","v":0.13859965521625792},0.55220081920148445,0.27178284901373695,3.7416676568520657E-2,{"$f":"IF($B232=0,\"-\",SUM(S234:V234))","v":1},{"$f":"IF($B232=0,\"-\",(T234+2*U234+3*V234))","v":1.2080165469345203},{"$f":"P234","v":1.2080165469345205},null,{"$f":"R234","v":4},1.2080165469345203,{"$f":"IF($B232=0,\"-\",(U234+V234*2))","v":0.34661620215077826},0.2,{"$f":"IF($B232=0,\"-\",(V234))","v":3.7416676568520657E-2},0.2]
["7 rooms ",336,10,92,179,55,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.12171837708830549},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.4821002386634845},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.33412887828162291},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":6.205250596658711E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.3365155131264919},null,{"$f":"IF(B233=0,\"-\",N235*P$4)","v":1.469947823292246},null,{"$f":"H235","v":5},9.5559842688259511E-2,0.43232487092383559,0.3787229067953044,9.339237959260048E-2,{"$f":"IF($B233=0,\"-\",SUM(S235:V235))","v":1},{"$f":"IF($B233=0,\"-\",(T235+2*U235+3*V235))","v":1.4699478232922458},1.469947823292246,null,{"$f":"R235","v":5},1.4699478232922458,{"$f":"IF($B233=0,\"-\",(U235+V235*2))","v":0.56550766598050539},0.2,{"$f":"IF($B233=0,\"-\",(V235))","v":9.339237959260048E-2},0.2]
["8 or more rooms",476,6,90,265,115,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":6.222222222222222E-2},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.36888888888888888},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.43555555555555553},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":0.13333333333333333},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.6400000000000001},null,{"$f":"IF(B234=0,\"-\",N236*P$4)","v":1.8037309754526782},null,{"$f":"H236","v":6},3.4302285194852886E-2,0.28710873104344037,0.51914470687588254,0.15944427688582422,{"$f":"IF($B234=0,\"-\",SUM(S236:V236))","v":1},{"$f":"IF($B234=0,\"-\",(T236+2*U236+3*V236))","v":1.803730975452678},1.8037309754526782,null,{"$f":"R236","v":6},1.803730975452678,{"$f":"IF($B234=0,\"-\",(U236+V236*2))","v":0.83803326064753092},0.2,{"$f":"IF($B234=0,\"-\",(V236))","v":0.15944427688582422},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":2.976190476190476E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.27380952380952384},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.53273809523809523},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.16369047619047619},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.830357142857143},null,{"$f":"IF(B235=0,\"-\",N237*P$4)","v":2.0130926065320067},null,{"$f":"H237","v":7},1.384361548178328E-2,0.19519266654851569,0.55499121392561201,0.23597250404408904,{"$f":"IF($B235=0,\"-\",SUM(S237:V237))","v":1},{"$f":"IF($B235=0,\"-\",(T237+2*U237+3*V237))","v":2.0130926065320072},2.0130926065320067,null,{"$f":"R237","v":7},2.0130926065320072,{"$f":"IF($B235=0,\"-\",(U237+V237*2))","v":1.0269362220137901},0.2,{"$f":"IF($B235=0,\"-\",(V237))","v":0.23597250404408904},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":1.2605042016806723E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.18907563025210083},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.55672268907563027},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.24159663865546219},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":2.0273109243697478},null,{"$f":"IF(B236=0,\"-\",N238*P229)","v":2.1835628864211056},null,{"$f":"H238","v":8},-1.0062400107782275E-3,0.1218525639117833,0.5757507057876623,0.30340297031133262,{"$f":"IF($B236=0,\"-\",SUM(S238:V238))","v":1},{"$f":"IF($B236=0,\"-\",(T238+2*U238+3*V238))","v":2.1835628864211056},2.1835628864211056,null,{"$f":"R238","v":8},2.1835628864211056,{"$f":"IF($B236=0,\"-\",(U238+V238*2))","v":1.1825566464103274},0.2,{"$f":"IF($B236=0,\"-\",(V238))","v":0.30340297031133262},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":-4.5518207282913142E-3},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":0.10434173669467783},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.58070728291316531},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.31950280112044815},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.2242647058823528},null,{"$f":"IF(B236=0,\"-\",N239*P229)","v":2.3956965865267832}]
["Shared ownership; rented and living rent free",181,20,94,57,10]
["1 - 3 rooms ",9,1,7,1,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.1111111111111111},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.77777777777777779},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":0.1111111111111111},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":1},null,{"$f":"IF(B241=0,\"-\",N241*P$4)","v":1.0998359606418768},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($P241-$N241)/($N244-$N241))","v":0.15964248086757907},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($P241-$N241)/($N244-$N241))","v":0.59335857270319947},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($P241-$N241)/($N244-$N241))","v":0.23451945134898677},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($P241-$N241)/($N244-$N241))","v":1.2479495080234618E-2},{"$f":"IF($B241=0,\"-\",SUM(S241:V241))","v":0.99999999999999989},{"$f":"IF($B241=0,\"-\",(T241+2*U241+3*V241))","v":1.0998359606418768},{"$f":"P241","v":1.0998359606418768},null,{"$f":"R241","v":"1"},{"$f":"X241","v":1.0998359606418768},{"$f":"IF($B241=0,\"-\",(U241+V241*2))","v":0.25947844150945598},{"$f":"IF(AC241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(V241))","v":1.2479495080234618E-2},{"$f":"IF(AE241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",55,10,28,16,1,null,2,{"$f":"I241","v":0.1111111111111111},{"$f":"J241","v":0.77777777777777779},0.1111111111111111,0,1,1,null,1.0998359606418768,null,2,{"$f":"S241","v":0.15964248086757907},{"$f":"T241","v":0.59335857270319947},0.23451945134898677,1.2479495080234618E-2,0.99999999999999989,1.0998359606418768,1.0998359606418768,null,2,{"$f":"AB241","v":1.0998359606418768},{"$f":"AC241","v":0.25947844150945598},0.2,1.2479495080234618E-2,0.2]
["5 rooms ",48,7,27,14,0,null,3,{"$f":"I241","v":0.1111111111111111},{"$f":"J241","v":0.77777777777777779},0.1111111111111111,0,1,1,null,1.0998359606418768,null,3,{"$f":"S241","v":0.15964248086757907},{"$f":"T241","v":0.59335857270319947},0.23451945134898677,1.2479495080234618E-2,0.99999999999999989,1.0998359606418768,1.0998359606418768,null,3,{"$f":"AB241","v":1.0998359606418768},{"$f":"AC241","v":0.25947844150945598},0.2,1.2479495080234618E-2,0.2]
["6 rooms ",35,1,16,13,5,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.18181818181818182},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.50909090909090904},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.29090909090909089},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":1.8181818181818181E-2},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":1.1454545454545453},null,{"$f":"IF(B242=0,\"-\",N244*P$4)","v":1.2598121003716041},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($P244-$N244)/($N245-$N244))","v":-10.682149535293178},16.633506152382523,0.51962420074302418,-5.4709808178323414,{"$f":"IF($B242=0,\"-\",SUM(S244:V244))","v":1.0000000000000284},{"$f":"IF($B242=0,\"-\",(T244+2*U244+3*V244))","v":1.2598121003715477},{"$f":"P244","v":1.2598121003716041},null,{"$f":"R244","v":4},1.2598121003715477,{"$f":"IF($B242=0,\"-\",(U244+V244*2))","v":-10.422337434921658},0.2,{"$f":"IF($B242=0,\"-\",(V244))","v":-5.4709808178323414},0.2]
["7 rooms ",16,1,10,4,1,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.14583333333333334},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.5625},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.29166666666666669},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":0},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.1458333333333335},null,{"$f":"IF(B243=0,\"-\",N245*P$4)","v":1.2602287049021508},null,{"$f":"H245","v":5},0.11804555503609904,0.53753331594613973,0.31056799809727276,3.3853130920488486E-2,{"$f":"IF($B243=0,\"-\",SUM(S245:V245))","v":1},{"$f":"IF($B243=0,\"-\",(T245+2*U245+3*V245))","v":1.2602287049021508},1.2602287049021508,null,{"$f":"R245","v":5},1.2602287049021508,{"$f":"IF($B243=0,\"-\",(U245+V245*2))","v":0.3782742599382497},0.2,{"$f":"IF($B243=0,\"-\",(V245))","v":3.3853130920488486E-2},0.2]
["8 or more rooms",18,0,6,9,3,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":2.8571428571428571E-2},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.45714285714285713},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.37142857142857144},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":0.14285714285714285},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.6285714285714286},null,{"$f":"IF(B244=0,\"-\",N246*P$4)","v":1.7911614216167708},null,{"$f":"H246","v":6},1.1118265476165838E-2,0.37079562919787307,0.43389252355898544,0.18419358176697564,{"$f":"IF($B244=0,\"-\",SUM(S246:V246))","v":1},{"$f":"IF($B244=0,\"-\",(T246+2*U246+3*V246))","v":1.7911614216167711},1.7911614216167708,null,{"$f":"R246","v":6},1.7911614216167711,{"$f":"IF($B244=0,\"-\",(U246+V246*2))","v":0.80227968709293673},0.2,{"$f":"IF($B244=0,\"-\",(V246))","v":0.18419358176697564},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":6.25E-2},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.625},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.25},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":6.25E-2},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.3125},null,{"$f":"IF(B245=0,\"-\",N247*P$4)","v":1.4435346983424633},null,{"$f":"H247","v":7},4.6775836198904408E-2,0.55162056892822053,0.31289665520438237,8.8706939668492663E-2,{"$f":"IF($B245=0,\"-\",SUM(S247:V247))","v":0.99999999999999989},{"$f":"IF($B245=0,\"-\",(T247+2*U247+3*V247))","v":1.4435346983424633},1.4435346983424633,null,{"$f":"R247","v":7},1.4435346983424633,{"$f":"IF($B245=0,\"-\",(U247+V247*2))","v":0.49031053454136769},0.2,{"$f":"IF($B245=0,\"-\",(V247))","v":8.8706939668492663E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.33333333333333331},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.5},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.16666666666666666},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":0.99999999999999989},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.8333333333333333},null,{"$f":"IF(B246=0,\"-\",N248*P239)","v":4.3921104086324361},null,{"$f":"H248","v":8},-0.30705324903589243,-1.0995818288341646,1.7282129961435697,0.67842208172648732,{"$f":"IF($B246=0,\"-\",SUM(S248:V248))","v":1},{"$f":"IF($B246=0,\"-\",(T248+2*U248+3*V248))","v":4.392110408632437},4.3921104086324361,null,{"$f":"R248","v":8},4.392110408632437,{"$f":"IF($B246=0,\"-\",(U248+V248*2))","v":3.0850571595965444},0.2,{"$f":"IF($B246=0,\"-\",(V248))","v":0.67842208172648732},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":-6.25E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":4.166666666666663E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.75},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":0.27083333333333331},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":2.3541666666666665},null,{"$f":"IF(B246=0,\"-\",N249*P239)","v":5.6398690474484683}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",56,15,30,11,0,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.26785714285714285},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.5357142857142857},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":0.19642857142857142},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":0},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":0.9285714285714286},null,{"$f":"IF(B252=0,\"-\",N252*P$4)","v":1.0212762491674572},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($P252-$N252)/($N255-$N252))","v":0.11301322149928295},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($P252-$N252)/($N255-$N252))","v":0.77150698157809849},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($P252-$N252)/($N255-$N252))","v":9.667012317849677E-2},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($P252-$N252)/($N255-$N252))","v":1.8809673744121815E-2},{"$f":"IF($B252=0,\"-\",SUM(S252:V252))","v":1},{"$f":"IF($B252=0,\"-\",(T252+2*U252+3*V252))","v":1.0212762491674574},{"$f":"P252","v":1.0212762491674572},null,{"$f":"R252","v":"1"},{"$f":"X252","v":1.0212762491674574},{"$f":"IF($B252=0,\"-\",(U252+V252*2))","v":0.13428947066674041},{"$f":"IF(AC252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(V252))","v":1.8809673744121815E-2},{"$f":"IF(AE252=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",139,29,87,22,1,null,2,{"$f":"I252","v":0.26785714285714285},{"$f":"J252","v":0.5357142857142857},0.19642857142857142,0,1,0.9285714285714286,null,1.0212762491674572,null,2,{"$f":"S252","v":0.11301322149928295},{"$f":"T252","v":0.77150698157809849},9.667012317849677E-2,1.8809673744121815E-2,1,1.0212762491674574,1.0212762491674572,null,2,{"$f":"AB252","v":1.0212762491674574},{"$f":"AC252","v":0.13428947066674041},0.2,1.8809673744121815E-2,0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B254=0,\"-\",$C254/$B254)","v":0},{"$f":"IF($B254=0,\"-\",$D254/$B254)","v":0.6},{"$f":"IF($B254=0,\"-\",$E254/$B254)","v":0.4},{"$f":"IF($B254=0,\"-\",$F254/$B254)","v":0},{"$f":"IF($B254=0,\"-\",SUM($I256:$L256))","v":1},{"$f":"IF($B254=0,\"-\",($J256+2*$K256+3*$L256))","v":1.4},null,{"$f":"IF(B254=0,\"-\",N256*P$4)","v":1.5397703448986275},null,{"$f":"H256","v":5},0,0.46022965510137237,0.53977034489862763,0,{"$f":"IF($B254=0,\"-\",SUM(S256:V256))","v":1},{"$f":"IF($B254=0,\"-\",(T256+2*U256+3*V256))","v":1.5397703448986277},1.5397703448986275,null,{"$f":"R256","v":5},1.5397703448986277,{"$f":"IF($B254=0,\"-\",(U256+V256*2))","v":0.53977034489862763},0.2,{"$f":"IF($B254=0,\"-\",(V256))","v":0},0.2]
["8 or more rooms",4,1,2,1,0,null,6,{"$f":"IF($B255=0,\"-\",$C255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",$D255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",$E255/$B255)","v":1},{"$f":"IF($B255=0,\"-\",$F255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",SUM($I257:$L257))","v":1},{"$f":"IF($B255=0,\"-\",($J257+2*$K257+3*$L257))","v":2},null,{"$f":"IF(B255=0,\"-\",N257*P$4)","v":2.1996719212837537},null,{"$f":"H257","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B255=0,\"-\",SUM(S257:V257))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B255=0,\"-\",(T257+2*U257+3*V257))","v":{"$error":"#DIV/0!"}},2.1996719212837537,null,{"$f":"R257","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B255=0,\"-\",(U257+V257*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B255=0,\"-\",(V257))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["Shared ownership; rented and living rent free",302,91,157,51,3]
["1 - 3 rooms ",163,66,82,12,3,null,"1",{"$f":"IF($B262=0,\"-\",$C262/$B262)","v":0.40490797546012269},{"$f":"IF($B262=0,\"-\",$D262/$B262)","v":0.50306748466257667},{"$f":"IF($B262=0,\"-\",$E262/$B262)","v":7.3619631901840496E-2},{"$f":"IF($B262=0,\"-\",$F262/$B262)","v":1.8404907975460124E-2},{"$f":"IF($B262=0,\"-\",SUM($I262:$L262))","v":1},{"$f":"IF($B262=0,\"-\",($J262+2*$K262+3*$L262))","v":0.70552147239263807},null,{"$f":"IF(B262=0,\"-\",N262*P$4)","v":0.77595788634242846},null,{"$f":"H262","v":"1"},{"$f":"IF($B262=0,\"-\",I262+(I265-I262)*($P262-$N262)/($N265-$N262))","v":0.36683251115419013},{"$f":"IF($B262=0,\"-\",J262+(J265-J262)*($P262-$N262)/($N265-$N262))","v":0.50549569696307495},{"$f":"IF($B262=0,\"-\",K262+(K265-K262)*($P262-$N262)/($N265-$N262))","v":0.11255318626885139},{"$f":"IF($B262=0,\"-\",L262+(L265-L262)*($P262-$N262)/($N265-$N262))","v":1.511860561388359E-2},{"$f":"IF($B262=0,\"-\",SUM(S262:V262))","v":1},{"$f":"IF($B262=0,\"-\",(T262+2*U262+3*V262))","v":0.77595788634242857},{"$f":"P262","v":0.77595788634242846},null,{"$f":"R262","v":"1"},{"$f":"X262","v":0.77595788634242857},{"$f":"IF($B262=0,\"-\",(U262+V262*2))","v":0.14279039749661857},{"$f":"IF(AC262=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B262=0,\"-\",(V262))","v":1.511860561388359E-2},{"$f":"IF(AE262=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B263=0,\"-\",$C263/$B263)","v":0.19166666666666668},{"$f":"IF($B263=0,\"-\",$D263/$B263)","v":0.51666666666666672},{"$f":"IF($B263=0,\"-\",$E263/$B263)","v":0.29166666666666669},{"$f":"IF($B263=0,\"-\",$F263/$B263)","v":0},{"$f":"IF($B263=0,\"-\",SUM($I265:$L265))","v":1},{"$f":"IF($B263=0,\"-\",($J265+2*$K265+3*$L265))","v":1.1000000000000001},null,{"$f":"IF(B263=0,\"-\",N265*P$4)","v":1.2098195567060646},null,{"$f":"H265","v":4},{"$f":"IF($B263=0,\"-\",I265+(I266-I265)*($P265-$N265)/($N266-$N265))","v":-5.1755756894686367E-4},0.79121555843182856,0.20930199913711794,0,{"$f":"IF($B263=0,\"-\",SUM(S265:V265))","v":0.99999999999999956},{"$f":"IF($B263=0,\"-\",(T265+2*U265+3*V265))","v":1.2098195567060643},{"$f":"P265","v":1.2098195567060646},null,{"$f":"R265","v":4},1.2098195567060643,{"$f":"IF($B263=0,\"-\",(U265+V265*2))","v":0.20930199913711794},0.2,{"$f":"IF($B263=0,\"-\",(V265))","v":0},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B264=0,\"-\",$C264/$B264)","v":0.13333333333333333},{"$f":"IF($B264=0,\"-\",$D264/$B264)","v":0.6},{"$f":"IF($B264=0,\"-\",$E264/$B264)","v":0.26666666666666666},{"$f":"IF($B264=0,\"-\",$F264/$B264)","v":0},{"$f":"IF($B264=0,\"-\",SUM($I266:$L266))","v":1},{"$f":"IF($B264=0,\"-\",($J266+2*$K266+3*$L266))","v":1.1333333333333333},null,{"$f":"IF(B264=0,\"-\",N266*P$4)","v":1.2464807553941271},null,{"$f":"H266","v":5},0.24648075539412712,0.2605577338176186,0.49296151078825423,0,{"$f":"IF($B264=0,\"-\",SUM(S266:V266))","v":0.99999999999999989},{"$f":"IF($B264=0,\"-\",(T266+2*U266+3*V266))","v":1.2464807553941271},1.2464807553941271,null,{"$f":"R266","v":5},1.2464807553941271,{"$f":"IF($B264=0,\"-\",(U266+V266*2))","v":0.49296151078825423},0.2,{"$f":"IF($B264=0,\"-\",(V266))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B267=0,\"-\",$C267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$D267/$B267)","v":1},{"$f":"IF($B267=0,\"-\",$E267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$F267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",SUM($I269:$L269))","v":1},{"$f":"IF($B267=0,\"-\",($J269+2*$K269+3*$L269))","v":1},null,{"$f":"IF(B267=0,\"-\",N269*P260)","v":0},null,{"$f":"H269","v":8},{"$f":"IF($B267=0,\"-\",I269+(I271-I269)*($P269-$N269)/($N271-$N269))","v":0},{"$f":"IF($B267=0,\"-\",J269+(J271-J269)*($P269-$N269)/($N271-$N269))","v":0},{"$f":"IF($B267=0,\"-\",K269+(K271-K269)*($P269-$N269)/($N271-$N269))","v":0},{"$f":"IF($B267=0,\"-\",L269+(L271-L269)*($P269-$N269)/($N271-$N269))","v":0},{"$f":"IF($B267=0,\"-\",SUM(S269:V269))","v":0},{"$f":"IF($B267=0,\"-\",(T269+2*U269+3*V269))","v":0},0,null,{"$f":"R269","v":8},0,{"$f":"IF($B267=0,\"-\",(U269+V269*2))","v":0},0.2,{"$f":"IF($B267=0,\"-\",(V269))","v":0},0.2]
["                    E36003116 Eastleigh Central"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1083","v":1.128501267585359},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2072,231,901,717,223,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",615,69,292,215,39,null,3,{"$f":"I276","v":0.41379310344827586},{"$f":"J276","v":0.51724137931034486},6.8965517241379309E-2,0,1,0.65517241379310343,null,0.72058218111019512,null,3,{"$f":"S276","v":0.38428572169896086},{"$f":"T276","v":0.51991754938654888},8.6725555019824513E-2,9.0711738946657461E-3,0.99999999999999989,0.72058218111019512,0.72058218111019512,null,3,{"$f":"AB276","v":0.72058218111019512},{"$f":"AC276","v":0.10486790280915601},0.2,9.0711738946657461E-3,0.2]
["6 rooms ",827,99,366,280,82,null,4,{"$f":"IF($B277=0,\"-\",$C277/$B277)","v":0.14018691588785046},{"$f":"IF($B277=0,\"-\",$D277/$B277)","v":0.54205607476635509},{"$f":"IF($B277=0,\"-\",$E277/$B277)","v":0.23364485981308411},{"$f":"IF($B277=0,\"-\",$F277/$B277)","v":8.4112149532710276E-2},{"$f":"IF($B277=0,\"-\",SUM($I279:$L279))","v":1},{"$f":"IF($B277=0,\"-\",($J279+2*$K279+3*$L279))","v":1.261682242990654},null,{"$f":"IF(B277=0,\"-\",N279*P$4)","v":1.3876435017444237},null,{"$f":"H279","v":4},{"$f":"IF($B277=0,\"-\",I279+(I280-I279)*($P279-$N279)/($N280-$N279))","v":0.10580330020550854},0.4594383315470037,0.37606993454504334,5.868843370244442E-2,{"$f":"IF($B277=0,\"-\",SUM(S279:V279))","v":1},{"$f":"IF($B277=0,\"-\",(T279+2*U279+3*V279))","v":1.3876435017444235},{"$f":"P279","v":1.3876435017444237},null,{"$f":"R279","v":4},1.3876435017444235,{"$f":"IF($B277=0,\"-\",(U279+V279*2))","v":0.49344680194993218},0.2,{"$f":"IF($B277=0,\"-\",(V279))","v":5.868843370244442E-2},0.2]
["8 or more rooms",182,15,53,71,43,null,6,{"$f":"IF($B279=0,\"-\",$C279/$B279)","v":0.11970979443772672},{"$f":"IF($B279=0,\"-\",$D279/$B279)","v":0.44256348246674726},{"$f":"IF($B279=0,\"-\",$E279/$B279)","v":0.3385731559854897},{"$f":"IF($B279=0,\"-\",$F279/$B279)","v":9.915356711003627E-2},{"$f":"IF($B279=0,\"-\",SUM($I281:$L281))","v":1},{"$f":"IF($B279=0,\"-\",($J281+2*$K281+3*$L281))","v":1.4171704957678353},null,{"$f":"IF(B279=0,\"-\",N281*P$4)","v":1.558655073606142},null,{"$f":"H281","v":6},8.7953798073925601E-2,0.40161959631852268,0.37424433953503572,0.13618226607251602,{"$f":"IF($B279=0,\"-\",SUM(S281:V281))","v":1},{"$f":"IF($B279=0,\"-\",(T281+2*U281+3*V281))","v":1.558655073606142},1.558655073606142,null,{"$f":"R281","v":6},1.558655073606142,{"$f":"IF($B279=0,\"-\",(U281+V281*2))","v":0.64660887168006775},0.2,{"$f":"IF($B279=0,\"-\",(V281))","v":0.13618226607251602},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$I283-($I282-$I283)))","v":9.7527472527472528E-2},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$J283-($J282-$J283)))","v":0.20741758241758246},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$K283-($K282-$K283)))","v":0.38278388278388281},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$L283-($L282-$L283)))","v":0.31227106227106227},{"$f":"IF($B281=0,\"-\",SUM($I284:$L284))","v":1},{"$f":"IF($B281=0,\"-\",($J284+2*$K284+3*$L284))","v":1.9097985347985349},null,{"$f":"IF(B281=0,\"-\",N284*P274)","v":2.1552100673528081}]
["4 rooms ",154,38,83,30,3,null,2,{"$f":"I286","v":0.32608695652173914},{"$f":"J286","v":0.43478260869565216},0.19565217391304349,4.3478260869565216E-2,1,0.95652173913043481,null,1.0520170058313605,null,2,{"$f":"S286","v":7.7622420012848914E-2},{"$f":"T286","v":0.76105810325714862},0.19299952761579556,-3.1680050885793037E-2,1,1.0520170058313605,1.0520170058313605,null,2,{"$f":"AB286","v":1.0520170058313605},{"$f":"AC286","v":0.12963942584420948},0.2,-3.1680050885793037E-2,0.2]
["5 rooms ",360,102,182,74,2,null,3,{"$f":"I286","v":0.32608695652173914},{"$f":"J286","v":0.43478260869565216},0.19565217391304349,4.3478260869565216E-2,1,0.95652173913043481,null,1.0520170058313605,null,3,{"$f":"S286","v":7.7622420012848914E-2},{"$f":"T286","v":0.76105810325714862},0.19299952761579556,-3.1680050885793037E-2,1,1.0520170058313605,1.0520170058313605,null,3,{"$f":"AB286","v":1.0520170058313605},{"$f":"AC286","v":0.12963942584420948},0.2,-3.1680050885793037E-2,0.2]
["8 or more rooms",39,12,13,9,5,null,6,{"$f":"IF($B289=0,\"-\",$C289/$B289)","v":0.30254777070063693},{"$f":"IF($B289=0,\"-\",$D289/$B289)","v":0.45222929936305734},{"$f":"IF($B289=0,\"-\",$E289/$B289)","v":0.20063694267515925},{"$f":"IF($B289=0,\"-\",$F289/$B289)","v":4.4585987261146494E-2},{"$f":"IF($B289=0,\"-\",SUM($I291:$L291))","v":1},{"$f":"IF($B289=0,\"-\",($J291+2*$K291+3*$L291))","v":0.98726114649681529},null,{"$f":"IF(B289=0,\"-\",N291*P$4)","v":1.0858253114617256},null,{"$f":"H291","v":6},0.24959784092053652,0.47015005662940468,0.22508105251785554,5.51710499322033E-2,{"$f":"IF($B289=0,\"-\",SUM(S291:V291))","v":1},{"$f":"IF($B289=0,\"-\",(T291+2*U291+3*V291))","v":1.0858253114617256},1.0858253114617256,null,{"$f":"R291","v":6},1.0858253114617256,{"$f":"IF($B289=0,\"-\",(U291+V291*2))","v":0.33542315238226217},0.2,{"$f":"IF($B289=0,\"-\",(V291))","v":5.51710499322033E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$I293-($I292-$I293)))","v":0.42894393741851372},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$J293-($J292-$J293)))","v":0.17514124293785305},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$K293-($K292-$K293)))","v":0.20730117340286836},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$L293-($L292-$L293)))","v":0.18861364624076488},{"$f":"IF($B291=0,\"-\",SUM($I294:$L294))","v":1},{"$f":"IF($B291=0,\"-\",($J294+2*$K294+3*$L294))","v":1.1555845284658846},null,{"$f":"IF(B291=0,\"-\",N294*P284)","v":2.4905274094268219}]
["Owner occupied ",415,107,208,94,6,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P275","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",219,72,105,39,3,null,"1",{"$f":"IF($B297=0,\"-\",$C297/$B297)","v":0.32876712328767121},{"$f":"IF($B297=0,\"-\",$D297/$B297)","v":0.47945205479452052},{"$f":"IF($B297=0,\"-\",$E297/$B297)","v":0.17808219178082191},{"$f":"IF($B297=0,\"-\",$F297/$B297)","v":1.3698630136986301E-2},{"$f":"IF($B297=0,\"-\",SUM($I297:$L297))","v":1},{"$f":"IF($B297=0,\"-\",($J297+2*$K297+3*$L297))","v":0.87671232876712324},null,{"$f":"IF(B297=0,\"-\",N297*P$4)","v":0.96423974631616594},null,{"$f":"H297","v":"1"},{"$f":"IF($B297=0,\"-\",I297+(I300-I297)*($P297-$N297)/($N300-$N297))","v":0.27880955151289599},{"$f":"IF($B297=0,\"-\",J297+(J300-J297)*($P297-$N297)/($N300-$N297))","v":0.49327875906781465},{"$f":"IF($B297=0,\"-\",K297+(K300-K297)*($P297-$N297)/($N300-$N297))","v":0.21277408100951681},{"$f":"IF($B297=0,\"-\",L297+(L300-L297)*($P297-$N297)/($N300-$N297))","v":1.5137608409772563E-2},{"$f":"IF($B297=0,\"-\",SUM(S297:V297))","v":0.99999999999999989},{"$f":"IF($B297=0,\"-\",(T297+2*U297+3*V297))","v":0.96423974631616594},{"$f":"P297","v":0.96423974631616594},null,{"$f":"R297","v":"1"},{"$f":"X297","v":0.96423974631616594},{"$f":"IF($B297=0,\"-\",(U297+V297*2))","v":0.24304929782906193},{"$f":"IF(AC297=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B297=0,\"-\",(V297))","v":1.5137608409772563E-2},{"$f":"IF(AE297=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",7,0,4,3,0,null,4,{"$f":"IF($B298=0,\"-\",$C298/$B298)","v":0.20231213872832371},{"$f":"IF($B298=0,\"-\",$D298/$B298)","v":0.51445086705202314},{"$f":"IF($B298=0,\"-\",$E298/$B298)","v":0.26589595375722541},{"$f":"IF($B298=0,\"-\",$F298/$B298)","v":1.7341040462427744E-2},{"$f":"IF($B298=0,\"-\",SUM($I300:$L300))","v":1},{"$f":"IF($B298=0,\"-\",($J300+2*$K300+3*$L300))","v":1.0982658959537572},null,{"$f":"IF(B298=0,\"-\",N300*P$4)","v":1.2079123267165122},null,{"$f":"H300","v":4},{"$f":"IF($B298=0,\"-\",I300+(I301-I300)*($P300-$N300)/($N301-$N300))","v":0.11662354052457585},0.56883689570787133,0.30454326029401779,9.9963034735350703E-3,{"$f":"IF($B298=0,\"-\",SUM(S300:V300))","v":1},{"$f":"IF($B298=0,\"-\",(T300+2*U300+3*V300))","v":1.2079123267165122},{"$f":"P300","v":1.2079123267165122},null,{"$f":"R300","v":4},1.2079123267165122,{"$f":"IF($B298=0,\"-\",(U300+V300*2))","v":0.32453586724108796},0.2,{"$f":"IF($B298=0,\"-\",(V300))","v":9.9963034735350703E-3},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B299=0,\"-\",$C299/$B299)","v":0},{"$f":"IF($B299=0,\"-\",$D299/$B299)","v":0.6428571428571429},{"$f":"IF($B299=0,\"-\",$E299/$B299)","v":0.35714285714285715},{"$f":"IF($B299=0,\"-\",$F299/$B299)","v":0},{"$f":"IF($B299=0,\"-\",SUM($I301:$L301))","v":1},{"$f":"IF($B299=0,\"-\",($J301+2*$K301+3*$L301))","v":1.3571428571428572},null,{"$f":"IF(B299=0,\"-\",N301*P$4)","v":1.4926345180139757},null,{"$f":"H301","v":5},0,0.50736548198602371,0.49263451801397606,0,{"$f":"IF($B299=0,\"-\",SUM(S301:V301))","v":0.99999999999999978},{"$f":"IF($B299=0,\"-\",(T301+2*U301+3*V301))","v":1.492634518013976},1.4926345180139757,null,{"$f":"R301","v":5},1.492634518013976,{"$f":"IF($B299=0,\"-\",(U301+V301*2))","v":0.49263451801397606},0.2,{"$f":"IF($B299=0,\"-\",(V301))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B302=0,\"-\",$C302/$B302)","v":0},{"$f":"IF($B302=0,\"-\",$D302/$B302)","v":0.5},{"$f":"IF($B302=0,\"-\",$E302/$B302)","v":0.5},{"$f":"IF($B302=0,\"-\",$F302/$B302)","v":0},{"$f":"IF($B302=0,\"-\",SUM($I304:$L304))","v":1},{"$f":"IF($B302=0,\"-\",($J304+2*$K304+3*$L304))","v":1.5},null,{"$f":"IF(B302=0,\"-\",N304*P295)","v":0},null,{"$f":"H304","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B302=0,\"-\",SUM(S304:V304))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",(T304+2*U304+3*V304))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R304","v":8},{"$error":"#VALUE!"},{"$f":"IF($B302=0,\"-\",(U304+V304*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B302=0,\"-\",(V304))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",1225,467,609,134,15]
["5 rooms ",46,18,20,7,1,null,3,{"$f":"I307","v":0.44848484848484849},{"$f":"J307","v":0.45303030303030301},9.2424242424242423E-2,6.0606060606060606E-3,1,0.65606060606060601,null,0.72155904690595851,null,3,{"$f":"S307","v":0.40198676731933014},{"$f":"T307","v":0.4844456946295595},0.10358926187693195,9.9782761741783917E-3,1,0.72155904690595851,0.72155904690595851,null,3,{"$f":"AB307","v":0.72155904690595851},{"$f":"AC307","v":0.12354581422528874},0.2,9.9782761741783917E-3,0.2]
["6 rooms ",8,4,4,0,0,null,4,{"$f":"IF($B308=0,\"-\",$C308/$B308)","v":0.28256513026052105},{"$f":"IF($B308=0,\"-\",$D308/$B308)","v":0.56513026052104209},{"$f":"IF($B308=0,\"-\",$E308/$B308)","v":0.13226452905811623},{"$f":"IF($B308=0,\"-\",$F308/$B308)","v":2.004008016032064E-2},{"$f":"IF($B308=0,\"-\",SUM($I310:$L310))","v":1},{"$f":"IF($B308=0,\"-\",($J310+2*$K310+3*$L310))","v":0.88977955911823636},null,{"$f":"IF(B308=0,\"-\",N310*P$4)","v":0.9786115561623111},null,{"$f":"H310","v":4},{"$f":"IF($B308=0,\"-\",I310+(I311-I310)*($P310-$N310)/($N311-$N310))","v":0.16949798868886851},0.70066587253321533,0.11156273270465258,1.8273406073263568E-2,{"$f":"IF($B308=0,\"-\",SUM(S310:V310))","v":1},{"$f":"IF($B308=0,\"-\",(T310+2*U310+3*V310))","v":0.9786115561623111},{"$f":"P310","v":0.9786115561623111},null,{"$f":"R310","v":4},0.9786115561623111,{"$f":"IF($B308=0,\"-\",(U310+V310*2))","v":0.14810954485117972},0.2,{"$f":"IF($B308=0,\"-\",(V310))","v":1.8273406073263568E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":0.83333333333333337},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":0.16666666666666666},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":1},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":0.16666666666666666},null,{"$f":"IF(B312=0,\"-\",N314*P305)","v":{"$error":"#VALUE!"}},null,{"$f":"H314","v":8},{"$f":"IF($B312=0,\"-\",I314+(I316-I314)*($P314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",J314+(J316-J314)*($P314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",K314+(K316-K314)*($P314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",L314+(L316-L314)*($P314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",SUM(S314:V314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",(T314+2*U314+3*V314))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R314","v":8},{"$error":"#VALUE!"},{"$f":"IF($B312=0,\"-\",(U314+V314*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B312=0,\"-\",(V314))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$I314-($I313-$I314)))","v":1.1666666666666667},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$J314-($J313-$J314)))","v":-0.16666666666666671},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$K314-($K313-$K314)))","v":0},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$L314-($L313-$L314)))","v":0},{"$f":"IF($B311=0,\"-\",SUM($I315:$L315))","v":1},{"$f":"IF($B311=0,\"-\",($J315+2*$K315+3*$L315))","v":-0.16666666666666671},null,{"$f":"IF(B311=0,\"-\",N315*P305)","v":{"$error":"#VALUE!"}}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1083","v":1.128501267585359},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",190,43,94,43,10,null,2,{"$f":"I321","v":0.33333333333333331},{"$f":"J321","v":0.5714285714285714},9.5238095238095233E-2,0,0.99999999999999989,0.76190476190476186,null,0.83797025572714423,null,2,{"$f":"S321","v":0.30962532905438644},{"$f":"T321","v":0.55443876039963058},0.12427623631043536,1.1659674235547658E-2,1,0.83797025572714434,0.83797025572714423,null,2,{"$f":"AB321","v":0.83797025572714434},{"$f":"AC321","v":0.14759558478153068},0.2,1.1659674235547658E-2,0.2]
["6 rooms ",685,43,263,278,101,null,4,{"$f":"IF($B322=0,\"-\",$C322/$B322)","v":0.22631578947368422},{"$f":"IF($B322=0,\"-\",$D322/$B322)","v":0.49473684210526314},{"$f":"IF($B322=0,\"-\",$E322/$B322)","v":0.22631578947368422},{"$f":"IF($B322=0,\"-\",$F322/$B322)","v":5.2631578947368418E-2},{"$f":"IF($B322=0,\"-\",SUM($I324:$L324))","v":1},{"$f":"IF($B322=0,\"-\",($J324+2*$K324+3*$L324))","v":1.1052631578947369},null,{"$f":"IF(B322=0,\"-\",N324*P$4)","v":1.2156081670252323},null,{"$f":"H324","v":4},{"$f":"IF($B322=0,\"-\",I324+(I325-I324)*($P324-$N324)/($N325-$N324))","v":0.18436689277027574},0.48376434791613254,0.26376245883167543,6.8106300481916265E-2,{"$f":"IF($B322=0,\"-\",SUM(S324:V324))","v":1},{"$f":"IF($B322=0,\"-\",(T324+2*U324+3*V324))","v":1.2156081670252321},{"$f":"P324","v":1.2156081670252323},null,{"$f":"R324","v":4},1.2156081670252321,{"$f":"IF($B322=0,\"-\",(U324+V324*2))","v":0.39997505979550796},0.2,{"$f":"IF($B322=0,\"-\",(V324))","v":6.8106300481916265E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B325=0,\"-\",$C325/$B325)","v":4.1025641025641026E-2},{"$f":"IF($B325=0,\"-\",$D325/$B325)","v":0.33076923076923076},{"$f":"IF($B325=0,\"-\",$E325/$B325)","v":0.45897435897435895},{"$f":"IF($B325=0,\"-\",$F325/$B325)","v":0.16923076923076924},{"$f":"IF($B325=0,\"-\",SUM($I327:$L327))","v":1},{"$f":"IF($B325=0,\"-\",($J327+2*$K327+3*$L327))","v":1.7564102564102564},null,{"$f":"IF(B325=0,\"-\",N327*P$4)","v":1.9317631616402196},null,{"$f":"H327","v":7},3.3274975798397104E-2,0.25659159140119092,0.45522872816220711,0.2549047046382048,{"$f":"IF($B325=0,\"-\",SUM(S327:V327))","v":0.99999999999999989},{"$f":"IF($B325=0,\"-\",(T327+2*U327+3*V327))","v":1.9317631616402196},1.9317631616402196,null,{"$f":"R327","v":7},1.9317631616402196,{"$f":"IF($B325=0,\"-\",(U327+V327*2))","v":0.96503813743861677},0.2,{"$f":"IF($B325=0,\"-\",(V327))","v":0.2549047046382048},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B326=0,\"-\",$C326/$B326)","v":2.7247956403269755E-2},{"$f":"IF($B326=0,\"-\",$D326/$B326)","v":0.1989100817438692},{"$f":"IF($B326=0,\"-\",$E326/$B326)","v":0.45231607629427795},{"$f":"IF($B326=0,\"-\",$F326/$B326)","v":0.32152588555858308},{"$f":"IF($B326=0,\"-\",SUM($I328:$L328))","v":1},{"$f":"IF($B326=0,\"-\",($J328+2*$K328+3*$L328))","v":2.0681198910081742},null,{"$f":"IF(B326=0,\"-\",N328*P319)","v":2.333875918521219},null,{"$f":"H328","v":8},1.550143872410974E-2,8.649018916841944E-2,0.44663938696961292,0.45136898513785784,{"$f":"IF($B326=0,\"-\",SUM(S328:V328))","v":0.99999999999999989},{"$f":"IF($B326=0,\"-\",(T328+2*U328+3*V328))","v":2.3338759185212186},2.333875918521219,null,{"$f":"R328","v":8},2.3338759185212186,{"$f":"IF($B326=0,\"-\",(U328+V328*2))","v":1.3493773572453285},0.2,{"$f":"IF($B326=0,\"-\",(V328))","v":0.45136898513785784},0.2]
["1 - 3 rooms ",19,3,13,2,1,null,"1",{"$f":"IF($B331=0,\"-\",$C331/$B331)","v":0.15789473684210525},{"$f":"IF($B331=0,\"-\",$D331/$B331)","v":0.68421052631578949},{"$f":"IF($B331=0,\"-\",$E331/$B331)","v":0.10526315789473684},{"$f":"IF($B331=0,\"-\",$F331/$B331)","v":5.2631578947368418E-2},{"$f":"IF($B331=0,\"-\",SUM($I331:$L331))","v":1},{"$f":"IF($B331=0,\"-\",($J331+2*$K331+3*$L331))","v":1.0526315789473684},null,{"$f":"IF(B331=0,\"-\",N331*P$4)","v":1.1577220638335546},null,{"$f":"H331","v":"1"},{"$f":"IF($B331=0,\"-\",I331+(I334-I331)*($P331-$N331)/($N334-$N331))","v":0.14967536930910746},{"$f":"IF($B331=0,\"-\",J331+(J334-J331)*($P331-$N331)/($N334-$N331))","v":0.56679099013010659},{"$f":"IF($B331=0,\"-\",K331+(K334-K331)*($P331-$N331)/($N334-$N331))","v":0.25966984797890985},{"$f":"IF($B331=0,\"-\",L331+(L334-L331)*($P331-$N331)/($N334-$N331))","v":2.3863792581876112E-2},{"$f":"IF($B331=0,\"-\",SUM(S331:V331))","v":1},{"$f":"IF($B331=0,\"-\",(T331+2*U331+3*V331))","v":1.1577220638335546},{"$f":"P331","v":1.1577220638335546},null,{"$f":"R331","v":"1"},{"$f":"X331","v":1.1577220638335546},{"$f":"IF($B331=0,\"-\",(U331+V331*2))","v":0.3073974331426621},{"$f":"IF(AC331=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B331=0,\"-\",(V331))","v":2.3863792581876112E-2},{"$f":"IF(AE331=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",68,10,36,21,1,null,2,{"$f":"I331","v":0.15789473684210525},{"$f":"J331","v":0.68421052631578949},0.10526315789473684,5.2631578947368418E-2,1,1.0526315789473684,null,1.1577220638335546,null,2,{"$f":"S331","v":0.14967536930910746},{"$f":"T331","v":0.56679099013010659},0.25966984797890985,2.3863792581876112E-2,1,1.1577220638335546,1.1577220638335546,null,2,{"$f":"AB331","v":1.1577220638335546},{"$f":"AC331","v":0.3073974331426621},0.2,2.3863792581876112E-2,0.2]
["6 rooms ",160,41,64,46,9,null,4,{"$f":"IF($B332=0,\"-\",$C332/$B332)","v":0.14705882352941177},{"$f":"IF($B332=0,\"-\",$D332/$B332)","v":0.52941176470588236},{"$f":"IF($B332=0,\"-\",$E332/$B332)","v":0.30882352941176472},{"$f":"IF($B332=0,\"-\",$F332/$B332)","v":1.4705882352941176E-2},{"$f":"IF($B332=0,\"-\",SUM($I334:$L334))","v":1},{"$f":"IF($B332=0,\"-\",($J334+2*$K334+3*$L334))","v":1.1911764705882353},null,{"$f":"IF(B332=0,\"-\",N334*P$4)","v":1.310098717823412},null,{"$f":"H334","v":4},{"$f":"IF($B332=0,\"-\",I334+(I335-I334)*($P334-$N334)/($N335-$N334))","v":-3.0938936923758098E-2},0.71512173315095739,0.35247462664594759,-3.6657422873146842E-2,{"$f":"IF($B332=0,\"-\",SUM(S334:V334))","v":1},{"$f":"IF($B332=0,\"-\",(T334+2*U334+3*V334))","v":1.3100987178234123},{"$f":"P334","v":1.310098717823412},null,{"$f":"R334","v":4},1.3100987178234123,{"$f":"IF($B332=0,\"-\",(U334+V334*2))","v":0.27915978089965388},0.2,{"$f":"IF($B332=0,\"-\",(V334))","v":-3.6657422873146842E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B335=0,\"-\",$C335/$B335)","v":0.16666666666666666},{"$f":"IF($B335=0,\"-\",$D335/$B335)","v":0.33333333333333331},{"$f":"IF($B335=0,\"-\",$E335/$B335)","v":0.35714285714285715},{"$f":"IF($B335=0,\"-\",$F335/$B335)","v":0.14285714285714285},{"$f":"IF($B335=0,\"-\",SUM($I337:$L337))","v":1},{"$f":"IF($B335=0,\"-\",($J337+2*$K337+3*$L337))","v":1.4761904761904763},null,{"$f":"IF(B335=0,\"-\",N337*P$4)","v":1.623567370471342},null,{"$f":"H337","v":7},3.7774005765476377,-11.014687526292574,12.073605952470908,-3.8363190027259679,{"$f":"IF($B335=0,\"-\",SUM(S337:V337))","v":1.000000000000004},{"$f":"IF($B335=0,\"-\",(T337+2*U337+3*V337))","v":1.6235673704713385},1.623567370471342,null,{"$f":"R337","v":7},1.6235673704713385,{"$f":"IF($B335=0,\"-\",(U337+V337*2))","v":4.4009679470189722},0.2,{"$f":"IF($B335=0,\"-\",(V337))","v":-3.8363190027259679},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",160,22,107,20,11,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P320","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",5,1,2,1,1,null,3,{"$f":"I342","v":0.10714285714285714},{"$f":"J342","v":0.75},8.9285714285714288E-2,5.3571428571428568E-2,1,1.0892857142857144,null,1.1980355999849017,null,3,{"$f":"S342","v":0.22930026299673983},{"$f":"T342","v":0.39544557813141351},0.32317245476205059,5.2081704109795866E-2,0.99999999999999978,1.1980355999849022,1.1980355999849017,null,3,{"$f":"AB342","v":1.1980355999849022},{"$f":"AC342","v":0.42733586298164233},0.2,5.2081704109795866E-2,0.2]
["8 or more rooms",2,1,1,0,0,null,6,{"$f":"IF($B345=0,\"-\",$C345/$B345)","v":1},{"$f":"IF($B345=0,\"-\",$D345/$B345)","v":0},{"$f":"IF($B345=0,\"-\",$E345/$B345)","v":0},{"$f":"IF($B345=0,\"-\",$F345/$B345)","v":0},{"$f":"IF($B345=0,\"-\",SUM($I347:$L347))","v":1},{"$f":"IF($B345=0,\"-\",($J347+2*$K347+3*$L347))","v":0},null,{"$f":"IF(B345=0,\"-\",N347*P$4)","v":0},null,{"$f":"H347","v":6},1,0,0,0,{"$f":"IF($B345=0,\"-\",SUM(S347:V347))","v":1},{"$f":"IF($B345=0,\"-\",(T347+2*U347+3*V347))","v":0},0,null,{"$f":"R347","v":6},0,{"$f":"IF($B345=0,\"-\",(U347+V347*2))","v":0},0.2,{"$f":"IF($B345=0,\"-\",(V347))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B347=0,\"-\",$C347/$B347)","v":0.5},{"$f":"IF($B347=0,\"-\",$D347/$B347)","v":0.5},{"$f":"IF($B347=0,\"-\",$E347/$B347)","v":0},{"$f":"IF($B347=0,\"-\",$F347/$B347)","v":0},{"$f":"IF($B347=0,\"-\",SUM($I349:$L349))","v":1},{"$f":"IF($B347=0,\"-\",($J349+2*$K349+3*$L349))","v":0.5},null,{"$f":"IF(B347=0,\"-\",N349*P340)","v":0},null,{"$f":"H349","v":8},0.6,0.6,0,-0.2,{"$f":"IF($B347=0,\"-\",SUM(S349:V349))","v":1},{"$f":"IF($B347=0,\"-\",(T349+2*U349+3*V349))","v":-1.1102230246251565E-16},0,null,{"$f":"R349","v":8},-1.1102230246251565E-16,{"$f":"IF($B347=0,\"-\",(U349+V349*2))","v":-0.4},0.2,{"$f":"IF($B347=0,\"-\",(V349))","v":-0.2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$I349-($I348-$I349)))","v":1},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$J349-($J348-$J349)))","v":1},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$K349-($K348-$K349)))","v":0},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$L349-($L348-$L349)))","v":-1},{"$f":"IF($B347=0,\"-\",SUM($I350:$L350))","v":1},{"$f":"IF($B347=0,\"-\",($J350+2*$K350+3*$L350))","v":-2},null,{"$f":"IF(B347=0,\"-\",N350*P340)","v":0}]
["4 rooms ",156,43,88,20,5,null,2,{"$f":"I352","v":0.47011952191235062},{"$f":"J352","v":0.4302788844621514},9.1633466135458169E-2,7.9681274900398405E-3,1.0000000000000002,0.63745019920318724,null,0.70109065220199318,null,2,{"$f":"S352","v":0.42579298303135665},{"$f":"T352","v":0.46078066564881043},9.9969067406316128E-2,1.3457283913516836E-2,1,0.70109065220199318,0.70109065220199318,null,2,{"$f":"AB352","v":0.70109065220199318},{"$f":"AC352","v":0.12688363523334981},0.2,1.3457283913516836E-2,0.2]
["5 rooms ",20,3,12,5,0,null,3,{"$f":"I352","v":0.47011952191235062},{"$f":"J352","v":0.4302788844621514},9.1633466135458169E-2,7.9681274900398405E-3,1.0000000000000002,0.63745019920318724,null,0.70109065220199318,null,3,{"$f":"S352","v":0.42579298303135665},{"$f":"T352","v":0.46078066564881043},9.9969067406316128E-2,1.3457283913516836E-2,1,0.70109065220199318,0.70109065220199318,null,3,{"$f":"AB352","v":0.70109065220199318},{"$f":"AC352","v":0.12688363523334981},0.2,1.3457283913516836E-2,0.2]
["8 or more rooms",4,2,2,0,0,null,6,{"$f":"IF($B355=0,\"-\",$C355/$B355)","v":0},{"$f":"IF($B355=0,\"-\",$D355/$B355)","v":1},{"$f":"IF($B355=0,\"-\",$E355/$B355)","v":0},{"$f":"IF($B355=0,\"-\",$F355/$B355)","v":0},{"$f":"IF($B355=0,\"-\",SUM($I357:$L357))","v":1},{"$f":"IF($B355=0,\"-\",($J357+2*$K357+3*$L357))","v":1},null,{"$f":"IF(B355=0,\"-\",N357*P$4)","v":1.0998359606418768},null,{"$f":"H357","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B355=0,\"-\",SUM(S357:V357))","v":{"$error":"#VALUE!"}},{"$f":"IF($B355=0,\"-\",(T357+2*U357+3*V357))","v":{"$error":"#VALUE!"}},1.0998359606418768,null,{"$f":"R357","v":6},{"$error":"#VALUE!"},{"$f":"IF($B355=0,\"-\",(U357+V357*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B355=0,\"-\",(V357))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B357=0,\"-\",$C357/$B357)","v":0.5},{"$f":"IF($B357=0,\"-\",$D357/$B357)","v":0.5},{"$f":"IF($B357=0,\"-\",$E357/$B357)","v":0},{"$f":"IF($B357=0,\"-\",$F357/$B357)","v":0},{"$f":"IF($B357=0,\"-\",SUM($I359:$L359))","v":1},{"$f":"IF($B357=0,\"-\",($J359+2*$K359+3*$L359))","v":0.5},null,{"$f":"IF(B357=0,\"-\",N359*P350)","v":0},null,{"$f":"H359","v":8},{"$f":"IF($B357=0,\"-\",I359+(I361-I359)*($P359-$N359)/($N361-$N359))","v":0},{"$f":"IF($B357=0,\"-\",J359+(J361-J359)*($P359-$N359)/($N361-$N359))","v":0},{"$f":"IF($B357=0,\"-\",K359+(K361-K359)*($P359-$N359)/($N361-$N359))","v":0},{"$f":"IF($B357=0,\"-\",L359+(L361-L359)*($P359-$N359)/($N361-$N359))","v":0},{"$f":"IF($B357=0,\"-\",SUM(S359:V359))","v":0},{"$f":"IF($B357=0,\"-\",(T359+2*U359+3*V359))","v":0},0,null,{"$f":"R359","v":8},0,{"$f":"IF($B357=0,\"-\",(U359+V359*2))","v":0},0.2,{"$f":"IF($B357=0,\"-\",(V359))","v":0},0.2]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["4 rooms ",160,25,75,49,11,null,2,{"$f":"I366","v":0.15384615384615385},{"$f":"J366","v":0.23076923076923078},0.61538461538461542,0,1,1.4615384615384617,null,1.6074525578612047,null,2,{"$f":"S366","v":0.15183076577539775},{"$f":"T366","v":3.1245811764375103E-2},0.87456352128385229,-5.7640098823624981E-2,1.0000000000000002,1.6074525578612047,1.6074525578612047,null,2,{"$f":"AB366","v":1.6074525578612047},{"$f":"AC366","v":0.75928332363660234},0.2,-5.7640098823624981E-2,0.2]
["5 rooms ",624,64,308,210,42,null,3,{"$f":"I366","v":0.15384615384615385},{"$f":"J366","v":0.23076923076923078},0.61538461538461542,0,1,1.4615384615384617,null,1.6074525578612047,null,3,{"$f":"S366","v":0.15183076577539775},{"$f":"T366","v":3.1245811764375103E-2},0.87456352128385229,-5.7640098823624981E-2,1.0000000000000002,1.6074525578612047,1.6074525578612047,null,3,{"$f":"AB366","v":1.6074525578612047},{"$f":"AC366","v":0.75928332363660234},0.2,-5.7640098823624981E-2,0.2]
["8 or more rooms",131,9,41,54,27,null,6,{"$f":"IF($B369=0,\"-\",$C369/$B369)","v":0.14051841746248295},{"$f":"IF($B369=0,\"-\",$D369/$B369)","v":0.44884038199181447},{"$f":"IF($B369=0,\"-\",$E369/$B369)","v":0.31514324693042289},{"$f":"IF($B369=0,\"-\",$F369/$B369)","v":9.5497953615279671E-2},{"$f":"IF($B369=0,\"-\",SUM($I371:$L371))","v":1},{"$f":"IF($B369=0,\"-\",($J371+2*$K371+3*$L371))","v":1.3656207366984991},null,{"$f":"IF(B369=0,\"-\",N371*P$4)","v":1.5019587948192614},null,{"$f":"H371","v":6},9.6721092904281075E-2,0.42833579527760013,0.35120633591269512,0.1237367759054237,{"$f":"IF($B369=0,\"-\",SUM(S371:V371))","v":1},{"$f":"IF($B369=0,\"-\",(T371+2*U371+3*V371))","v":1.5019587948192614},1.5019587948192614,null,{"$f":"R371","v":6},1.5019587948192614,{"$f":"IF($B369=0,\"-\",(U371+V371*2))","v":0.59867988772354253},0.2,{"$f":"IF($B369=0,\"-\",(V371))","v":0.1237367759054237},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B370=0,\"-\",$C370/$B370)","v":6.0377358490566038E-2},{"$f":"IF($B370=0,\"-\",$D370/$B370)","v":0.41132075471698115},{"$f":"IF($B370=0,\"-\",$E370/$B370)","v":0.38113207547169814},{"$f":"IF($B370=0,\"-\",$F370/$B370)","v":0.14716981132075471},{"$f":"IF($B370=0,\"-\",SUM($I372:$L372))","v":1},{"$f":"IF($B370=0,\"-\",($J372+2*$K372+3*$L372))","v":1.6150943396226416},null,{"$f":"IF(B370=0,\"-\",N372*P$4)","v":1.7763388345461257},null,{"$f":"H372","v":7},6.9922556981530187E-2,0.29856190472337707,0.41676968506252965,0.21474585323256312,{"$f":"IF($B370=0,\"-\",SUM(S372:V372))","v":1},{"$f":"IF($B370=0,\"-\",(T372+2*U372+3*V372))","v":1.776338834546126},1.7763388345461257,null,{"$f":"R372","v":7},1.776338834546126,{"$f":"IF($B370=0,\"-\",(U372+V372*2))","v":0.84626139152765589},0.2,{"$f":"IF($B370=0,\"-\",(V372))","v":0.21474585323256312},0.2]
["Shared ownership; rented and living rent free",1095,345,499,199,52]
["4 rooms ",321,127,156,36,2,null,2,{"$f":"I376","v":0.5892857142857143},{"$f":"J376","v":0.32142857142857145},7.1428571428571425E-2,1.7857142857142856E-2,1,0.5178571428571429,null,0.56955790818954344,null,2,{"$f":"S376","v":0.5418626934366797},{"$f":"T376","v":0.36172655926868763},8.1400892963042357E-2,1.5009854331590362E-2,1,0.56955790818954344,0.56955790818954344,null,2,{"$f":"AB376","v":0.56955790818954344},{"$f":"AC376","v":0.11142060162622308},0.2,1.5009854331590362E-2,0.2]
["7 rooms ",33,6,18,7,2,null,5,{"$f":"IF($B378=0,\"-\",$C378/$B378)","v":0.27567567567567569},{"$f":"IF($B378=0,\"-\",$D378/$B378)","v":0.42702702702702705},{"$f":"IF($B378=0,\"-\",$E378/$B378)","v":0.24594594594594596},{"$f":"IF($B378=0,\"-\",$F378/$B378)","v":5.1351351351351354E-2},{"$f":"IF($B378=0,\"-\",SUM($I380:$L380))","v":1},{"$f":"IF($B378=0,\"-\",($J380+2*$K380+3*$L380))","v":1.0729729729729731},null,{"$f":"IF(B378=0,\"-\",N380*P$4)","v":1.1800942604725004},null,{"$f":"H380","v":5},0.20723642292986935,0.54149954517495424,0.11519738038798308,0.13606665150719327,{"$f":"IF($B378=0,\"-\",SUM(S380:V380))","v":1},{"$f":"IF($B378=0,\"-\",(T380+2*U380+3*V380))","v":1.1800942604725002},1.1800942604725004,null,{"$f":"R380","v":5},1.1800942604725002,{"$f":"IF($B378=0,\"-\",(U380+V380*2))","v":0.38733068340236965},0.2,{"$f":"IF($B378=0,\"-\",(V380))","v":0.13606665150719327},0.2]
["8 or more rooms",18,3,9,3,3,null,6,{"$f":"IF($B379=0,\"-\",$C379/$B379)","v":0.24915824915824916},{"$f":"IF($B379=0,\"-\",$D379/$B379)","v":0.4713804713804714},{"$f":"IF($B379=0,\"-\",$E379/$B379)","v":0.19528619528619529},{"$f":"IF($B379=0,\"-\",$F379/$B379)","v":8.4175084175084181E-2},{"$f":"IF($B379=0,\"-\",SUM($I381:$L381))","v":1},{"$f":"IF($B379=0,\"-\",($J381+2*$K381+3*$L381))","v":1.1144781144781146},null,{"$f":"IF(B379=0,\"-\",N381*P$4)","v":1.2257431076513847},null,{"$f":"H381","v":6},4.6858261570485032E-2,0.69391045772701176,0.24586119218313635,1.3370088519366718E-2,{"$f":"IF($B379=0,\"-\",SUM(S381:V381))","v":0.99999999999999989},{"$f":"IF($B379=0,\"-\",(T381+2*U381+3*V381))","v":1.2257431076513847},1.2257431076513847,null,{"$f":"R381","v":6},1.2257431076513847,{"$f":"IF($B379=0,\"-\",(U381+V381*2))","v":0.27260136922186978},0.2,{"$f":"IF($B379=0,\"-\",(V381))","v":1.3370088519366718E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$I383-($I382-$I383)))","v":0.15151515151515149},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$J383-($J382-$J383)))","v":0.45454545454545459},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$K383-($K382-$K383)))","v":0.12121212121212119},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$L383-($L382-$L383)))","v":0.27272727272727271},{"$f":"IF($B381=0,\"-\",SUM($I384:$L384))","v":1},{"$f":"IF($B381=0,\"-\",($J384+2*$K384+3*$L384))","v":1.5151515151515151},null,{"$f":"IF(B381=0,\"-\",N384*P374)","v":3.2596444160452931}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",41,11,20,10,0,null,"1",{"$f":"IF($B387=0,\"-\",$C387/$B387)","v":0.26829268292682928},{"$f":"IF($B387=0,\"-\",$D387/$B387)","v":0.48780487804878048},{"$f":"IF($B387=0,\"-\",$E387/$B387)","v":0.24390243902439024},{"$f":"IF($B387=0,\"-\",$F387/$B387)","v":0},{"$f":"IF($B387=0,\"-\",SUM($I387:$L387))","v":1},{"$f":"IF($B387=0,\"-\",($J387+2*$K387+3*$L387))","v":0.97560975609756095},null,{"$f":"IF(B387=0,\"-\",N387*P$4)","v":1.0730106933091481},null,{"$f":"H387","v":"1"},{"$f":"IF($B387=0,\"-\",I387+(I390-I387)*($P387-$N387)/($N390-$N387))","v":0.33786478093510586},{"$f":"IF($B387=0,\"-\",J387+(J390-J387)*($P387-$N387)/($N390-$N387))","v":0.25125974482064006},{"$f":"IF($B387=0,\"-\",K387+(K390-K387)*($P387-$N387)/($N390-$N387))","v":0.41087547424425397},{"$f":"IF($B387=0,\"-\",L387+(L390-L387)*($P387-$N387)/($N390-$N387))","v":0},{"$f":"IF($B387=0,\"-\",SUM(S387:V387))","v":0.99999999999999989},{"$f":"IF($B387=0,\"-\",(T387+2*U387+3*V387))","v":1.0730106933091479},{"$f":"P387","v":1.0730106933091481},null,{"$f":"R387","v":"1"},{"$f":"X387","v":1.0730106933091479},{"$f":"IF($B387=0,\"-\",(U387+V387*2))","v":0.41087547424425397},{"$f":"IF(AC387=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B387=0,\"-\",(V387))","v":0},{"$f":"IF(AE387=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B388=0,\"-\",$C388/$B388)","v":0.21052631578947367},{"$f":"IF($B388=0,\"-\",$D388/$B388)","v":0.68421052631578949},{"$f":"IF($B388=0,\"-\",$E388/$B388)","v":0.10526315789473684},{"$f":"IF($B388=0,\"-\",$F388/$B388)","v":0},{"$f":"IF($B388=0,\"-\",SUM($I390:$L390))","v":1},{"$f":"IF($B388=0,\"-\",($J390+2*$K390+3*$L390))","v":0.89473684210526316},null,{"$f":"IF(B388=0,\"-\",N390*P$4)","v":0.98406375425852133},null,{"$f":"H390","v":4},{"$f":"IF($B388=0,\"-\",I390+(I391-I390)*($P390-$N390)/($N391-$N390))","v":0.19351166585551974},0.66932270762357982,9.6755832927759869E-2,4.0409793593140605E-2,{"$f":"IF($B388=0,\"-\",SUM(S390:V390))","v":1},{"$f":"IF($B388=0,\"-\",(T390+2*U390+3*V390))","v":0.98406375425852133},{"$f":"P390","v":0.98406375425852133},null,{"$f":"R390","v":4},0.98406375425852133,{"$f":"IF($B388=0,\"-\",(U390+V390*2))","v":0.17757542011404109},0.2,{"$f":"IF($B388=0,\"-\",(V390))","v":4.0409793593140605E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B391=0,\"-\",$C391/$B391)","v":"-"},{"$f":"IF($B391=0,\"-\",$D391/$B391)","v":"-"},{"$f":"IF($B391=0,\"-\",$E391/$B391)","v":"-"},{"$f":"IF($B391=0,\"-\",$F391/$B391)","v":"-"},{"$f":"IF($B391=0,\"-\",SUM($I393:$L393))","v":"-"},{"$f":"IF($B391=0,\"-\",($J393+2*$K393+3*$L393))","v":"-"},null,{"$f":"IF(B391=0,\"-\",N393*P$4)","v":"-"},null,{"$f":"H393","v":7},"-","-","-","-",{"$f":"IF($B391=0,\"-\",SUM(S393:V393))","v":"-"},{"$f":"IF($B391=0,\"-\",(T393+2*U393+3*V393))","v":"-"},"-",null,{"$f":"R393","v":7},"-",{"$f":"IF($B391=0,\"-\",(U393+V393*2))","v":"-"},"-",{"$f":"IF($B391=0,\"-\",(V393))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B392=0,\"-\",$C392/$B392)","v":"-"},{"$f":"IF($B392=0,\"-\",$D392/$B392)","v":"-"},{"$f":"IF($B392=0,\"-\",$E392/$B392)","v":"-"},{"$f":"IF($B392=0,\"-\",$F392/$B392)","v":"-"},{"$f":"IF($B392=0,\"-\",SUM($I394:$L394))","v":"-"},{"$f":"IF($B392=0,\"-\",($J394+2*$K394+3*$L394))","v":"-"},null,{"$f":"IF(B392=0,\"-\",N394*P385)","v":"-"},null,{"$f":"H394","v":8},"-","-","-","-",{"$f":"IF($B392=0,\"-\",SUM(S394:V394))","v":"-"},{"$f":"IF($B392=0,\"-\",(T394+2*U394+3*V394))","v":"-"},"-",null,{"$f":"R394","v":8},"-",{"$f":"IF($B392=0,\"-\",(U394+V394*2))","v":"-"},"-",{"$f":"IF($B392=0,\"-\",(V394))","v":"-"},"-"]
["1 - 3 rooms ",317,183,110,21,3,null,"1",{"$f":"IF($B397=0,\"-\",$C397/$B397)","v":0.57728706624605675},{"$f":"IF($B397=0,\"-\",$D397/$B397)","v":0.3470031545741325},{"$f":"IF($B397=0,\"-\",$E397/$B397)","v":6.6246056782334389E-2},{"$f":"IF($B397=0,\"-\",$F397/$B397)","v":9.4637223974763408E-3},{"$f":"IF($B397=0,\"-\",SUM($I397:$L397))","v":1},{"$f":"IF($B397=0,\"-\",($J397+2*$K397+3*$L397))","v":0.50788643533123035},null,{"$f":"IF(B397=0,\"-\",N397*P$4)","v":0.55859176549950218},null,{"$f":"H397","v":"1"},{"$f":"IF($B397=0,\"-\",I397+(I400-I397)*($P397-$N397)/($N400-$N397))","v":0.5371374148743755},{"$f":"IF($B397=0,\"-\",J397+(J400-J397)*($P397-$N397)/($N400-$N397))","v":0.37695231053516515},{"$f":"IF($B397=0,\"-\",K397+(K400-K397)*($P397-$N397)/($N400-$N397))","v":7.6091368807040954E-2},{"$f":"IF($B397=0,\"-\",L397+(L400-L397)*($P397-$N397)/($N400-$N397))","v":9.8189057834183607E-3},{"$f":"IF($B397=0,\"-\",SUM(S397:V397))","v":0.99999999999999989},{"$f":"IF($B397=0,\"-\",(T397+2*U397+3*V397))","v":0.55859176549950218},{"$f":"P397","v":0.55859176549950218},null,{"$f":"R397","v":"1"},{"$f":"X397","v":0.55859176549950218},{"$f":"IF($B397=0,\"-\",(U397+V397*2))","v":9.5729180373877676E-2},{"$f":"IF(AC397=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B397=0,\"-\",(V397))","v":9.8189057834183607E-3},{"$f":"IF(AE397=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",5,1,1,3,0,null,4,{"$f":"IF($B398=0,\"-\",$C398/$B398)","v":0.37218045112781956},{"$f":"IF($B398=0,\"-\",$D398/$B398)","v":0.5},{"$f":"IF($B398=0,\"-\",$E398/$B398)","v":0.11654135338345864},{"$f":"IF($B398=0,\"-\",$F398/$B398)","v":1.1278195488721804E-2},{"$f":"IF($B398=0,\"-\",SUM($I400:$L400))","v":0.99999999999999989},{"$f":"IF($B398=0,\"-\",($J400+2*$K400+3*$L400))","v":0.76691729323308266},null,{"$f":"IF(B398=0,\"-\",N400*P$4)","v":0.84348321793587544},null,{"$f":"H400","v":4},{"$f":"IF($B398=0,\"-\",I400+(I401-I400)*($P400-$N400)/($N401-$N400))","v":0.30153649502262403},0.56821921305736045,0.11546887088153159,1.4775421038483959E-2,{"$f":"IF($B398=0,\"-\",SUM(S400:V400))","v":1},{"$f":"IF($B398=0,\"-\",(T400+2*U400+3*V400))","v":0.84348321793587544},{"$f":"P400","v":0.84348321793587544},null,{"$f":"R400","v":4},0.84348321793587544,{"$f":"IF($B398=0,\"-\",(U400+V400*2))","v":0.1450197129584995},0.2,{"$f":"IF($B398=0,\"-\",(V400))","v":1.4775421038483959E-2},0.2]
["8 or more rooms",4,4,0,0,0,null,6,{"$f":"IF($B400=0,\"-\",$C400/$B400)","v":0.2},{"$f":"IF($B400=0,\"-\",$D400/$B400)","v":0.2},{"$f":"IF($B400=0,\"-\",$E400/$B400)","v":0.6},{"$f":"IF($B400=0,\"-\",$F400/$B400)","v":0},{"$f":"IF($B400=0,\"-\",SUM($I402:$L402))","v":1},{"$f":"IF($B400=0,\"-\",($J402+2*$K402+3*$L402))","v":1.4},null,{"$f":"IF(B400=0,\"-\",N402*P$4)","v":1.5397703448986275},null,{"$f":"H402","v":6},0.12013123148649851,0.2199671921283754,0.65990157638512614,0,{"$f":"IF($B400=0,\"-\",SUM(S402:V402))","v":1},{"$f":"IF($B400=0,\"-\",(T402+2*U402+3*V402))","v":1.5397703448986277},1.5397703448986275,null,{"$f":"R402","v":6},1.5397703448986277,{"$f":"IF($B400=0,\"-\",(U402+V402*2))","v":0.65990157638512614},0.2,{"$f":"IF($B400=0,\"-\",(V402))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B401=0,\"-\",$C401/$B401)","v":1},{"$f":"IF($B401=0,\"-\",$D401/$B401)","v":0},{"$f":"IF($B401=0,\"-\",$E401/$B401)","v":0},{"$f":"IF($B401=0,\"-\",$F401/$B401)","v":0},{"$f":"IF($B401=0,\"-\",SUM($I403:$L403))","v":1},{"$f":"IF($B401=0,\"-\",($J403+2*$K403+3*$L403))","v":0},null,{"$f":"IF(B401=0,\"-\",N403*P$4)","v":0},null,{"$f":"H403","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B401=0,\"-\",SUM(S403:V403))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B401=0,\"-\",(T403+2*U403+3*V403))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"R403","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B401=0,\"-\",(U403+V403*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B401=0,\"-\",(V403))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["                    E36003119 Fair Oak and Horton Heath"]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",2837,119,880,1331,507,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",193,27,100,51,15,null,2,{"$f":"I411","v":0.10344827586206896},{"$f":"J411","v":0.55172413793103448},0.2413793103448276,0.10344827586206896,1,1.3448275862068966,1.7911764689948733,1.9109446148773366,null,2,{"$f":"S411","v":0.05},{"$f":"T411","v":0.14000000000000001},0.66,0.15,1,1.91,1.9109446148773366,null,2,{"$f":"AB411","v":1.91},{"$f":"AC411","v":0.96},0.2,0.15,0.2]
["7 rooms ",518,9,112,283,114,null,5,{"$f":"IF($B413=0,\"-\",$C413/$B413)","v":6.6878980891719744E-2},{"$f":"IF($B413=0,\"-\",$D413/$B413)","v":0.46656050955414013},{"$f":"IF($B413=0,\"-\",$E413/$B413)","v":0.37738853503184716},{"$f":"IF($B413=0,\"-\",$F413/$B413)","v":8.9171974522292988E-2},{"$f":"IF($B413=0,\"-\",SUM($I415:$L415))","v":1},{"$f":"IF($B413=0,\"-\",($J415+2*$K415+3*$L415))","v":1.4888535031847134},{"$f":"IF(B413=0,\"-\",N415*O409)","v":1.9830046528170828},{"$f":"IF(B413=0,\"-\",O415*P409)","v":2.1155995113669355},null,{"$f":"H415","v":5},0.05,0.28999999999999998,0.15,0.51,{"$f":"IF($B413=0,\"-\",SUM(S415:V415))","v":1},{"$f":"IF($B413=0,\"-\",(T415+2*U415+3*V415))","v":2.12},2.1155995113669355,null,{"$f":"R415","v":5},2.12,{"$f":"IF($B413=0,\"-\",(U415+V415*2))","v":1.17},0.2,{"$f":"IF($B413=0,\"-\",(V415))","v":0.51},0.2]
["8 or more rooms",804,12,114,453,225,null,6,{"$f":"IF($B414=0,\"-\",$C414/$B414)","v":3.9097744360902256E-2},{"$f":"IF($B414=0,\"-\",$D414/$B414)","v":0.36842105263157893},{"$f":"IF($B414=0,\"-\",$E414/$B414)","v":0.45112781954887216},{"$f":"IF($B414=0,\"-\",$F414/$B414)","v":0.14135338345864662},{"$f":"IF($B414=0,\"-\",SUM($I416:$L416))","v":1},{"$f":"IF($B414=0,\"-\",($J416+2*$K416+3*$L416))","v":1.6947368421052631},{"$f":"IF(B414=0,\"-\",N416*O409)","v":2.2572207648413127},{"$f":"IF(B414=0,\"-\",O416*P409)","v":2.4081512569128973},null,{"$f":"H416","v":6},0.02,0.2,0.13,0.65,{"$f":"IF($B414=0,\"-\",SUM(S416:V416))","v":1},{"$f":"IF($B414=0,\"-\",(T416+2*U416+3*V416))","v":2.41},2.4081512569128973,null,{"$f":"R416","v":6},2.41,{"$f":"IF($B414=0,\"-\",(U416+V416*2))","v":1.4300000000000002},0.2,{"$f":"IF($B414=0,\"-\",(V416))","v":0.65},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B416=0,\"-\",$C416/$B416)","v":1.4925373134328358E-2},{"$f":"IF($B416=0,\"-\",$D416/$B416)","v":0.1417910447761194},{"$f":"IF($B416=0,\"-\",$E416/$B416)","v":0.56343283582089554},{"$f":"IF($B416=0,\"-\",$F416/$B416)","v":0.27985074626865669},{"$f":"IF($B416=0,\"-\",SUM($I418:$L418))","v":1},{"$f":"IF($B416=0,\"-\",($J418+2*$K418+3*$L418))","v":2.1082089552238807},{"$f":"IF(B416=0,\"-\",N418*O409)","v":2.8079244589055685},{"$f":"IF(B416=0,\"-\",O418*P409)","v":2.9956781012978531},null,{"$f":"H418","v":8},0,0,0,1,{"$f":"IF($B416=0,\"-\",SUM(S418:V418))","v":1},{"$f":"IF($B416=0,\"-\",(T418+2*U418+3*V418))","v":3},2.9956781012978531,null,{"$f":"R418","v":8},3,{"$f":"IF($B416=0,\"-\",(U418+V418*2))","v":2},0.2,{"$f":"IF($B416=0,\"-\",(V418))","v":1},0.2]
["1 - 3 rooms ",24,7,10,6,1,null,"1",{"$f":"IF($B421=0,\"-\",$C421/$B421)","v":0.29166666666666669},{"$f":"IF($B421=0,\"-\",$D421/$B421)","v":0.41666666666666669},{"$f":"IF($B421=0,\"-\",$E421/$B421)","v":0.25},{"$f":"IF($B421=0,\"-\",$F421/$B421)","v":4.1666666666666664E-2},{"$f":"IF($B421=0,\"-\",SUM($I421:$L421))","v":1},{"$f":"IF($B421=0,\"-\",($J421+2*$K421+3*$L421))","v":1.0416666666666667},{"$f":"IF(B421=0,\"-\",N421*O409)","v":1.387396303441542},{"$f":"IF(B421=0,\"-\",O421*P409)","v":1.480165433532125},null,{"$f":"H421","v":"1"},0.24,0.13,0.54,0.09,{"$f":"IF($B421=0,\"-\",SUM(S421:V421))","v":1},{"$f":"IF($B421=0,\"-\",(T421+2*U421+3*V421))","v":1.48},{"$f":"P421","v":1.480165433532125},null,{"$f":"R421","v":"1"},{"$f":"X421","v":1.48},{"$f":"IF($B421=0,\"-\",(U421+V421*2))","v":0.72},{"$f":"IF(AC421=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B421=0,\"-\",(V421))","v":0.09},{"$f":"IF(AE421=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",56,8,21,20,7,null,4,{"$f":"IF($B422=0,\"-\",$C422/$B422)","v":0.11956521739130435},{"$f":"IF($B422=0,\"-\",$D422/$B422)","v":0.55434782608695654},{"$f":"IF($B422=0,\"-\",$E422/$B422)","v":0.29347826086956524},{"$f":"IF($B422=0,\"-\",$F422/$B422)","v":3.2608695652173912E-2},{"$f":"IF($B422=0,\"-\",SUM($I424:$L424))","v":1},{"$f":"IF($B422=0,\"-\",($J424+2*$K424+3*$L424))","v":1.2391304347826086},{"$f":"IF(B422=0,\"-\",N424*O409)","v":1.6503983853113298},{"$f":"IF(B422=0,\"-\",O424*P409)","v":1.7607533157147366},null,{"$f":"H424","v":4},7.0000000000000007E-2,0.19,0.65,0.09,{"$f":"IF($B422=0,\"-\",SUM(S424:V424))","v":1},{"$f":"IF($B422=0,\"-\",(T424+2*U424+3*V424))","v":1.76},{"$f":"P424","v":1.7607533157147366},null,{"$f":"R424","v":4},1.76,{"$f":"IF($B422=0,\"-\",(U424+V424*2))","v":0.83000000000000007},0.2,{"$f":"IF($B422=0,\"-\",(V424))","v":0.09},0.2]
["7 rooms ",25,2,12,10,1,null,5,{"$f":"IF($B423=0,\"-\",$C423/$B423)","v":0.16279069767441862},{"$f":"IF($B423=0,\"-\",$D423/$B423)","v":0.51162790697674421},{"$f":"IF($B423=0,\"-\",$E423/$B423)","v":0.22093023255813954},{"$f":"IF($B423=0,\"-\",$F423/$B423)","v":0.10465116279069768},{"$f":"IF($B423=0,\"-\",SUM($I425:$L425))","v":1},{"$f":"IF($B423=0,\"-\",($J425+2*$K425+3*$L425))","v":1.2674418604651163},{"$f":"IF(B423=0,\"-\",N425*O409)","v":1.6881063859549179},{"$f":"IF(B423=0,\"-\",O425*P409)","v":1.8009826856372275},null,{"$f":"H425","v":5},{"$f":"IF($B423=0,\"-\",I425+(I426-I425)*($P425-$N425)/($N426-$N425))","v":0.10876124702407822},0.14130104731086968,0.59013147866879856,0.15980622699625344,{"$f":"IF($B423=0,\"-\",SUM(S425:V425))","v":0.99999999999999989},{"$f":"IF($B423=0,\"-\",(T425+2*U425+3*V425))","v":1.8009826856372273},1.8009826856372275,null,{"$f":"R425","v":5},1.8009826856372273,{"$f":"IF($B423=0,\"-\",(U425+V425*2))","v":0.90974393266130549},0.2,{"$f":"IF($B423=0,\"-\",(V425))","v":0.15980622699625344},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B426=0,\"-\",$C426/$B426)","v":0},{"$f":"IF($B426=0,\"-\",$D426/$B426)","v":0.34782608695652173},{"$f":"IF($B426=0,\"-\",$E426/$B426)","v":0.43478260869565216},{"$f":"IF($B426=0,\"-\",$F426/$B426)","v":0.21739130434782608},{"$f":"IF($B426=0,\"-\",SUM($I428:$L428))","v":0.99999999999999989},{"$f":"IF($B426=0,\"-\",($J428+2*$K428+3*$L428))","v":1.8695652173913044},{"$f":"IF(B426=0,\"-\",N428*O409)","v":2.490074756785515},{"$f":"IF(B426=0,\"-\",O428*P409)","v":2.6565751780959181},null,{"$f":"H428","v":8},0,0,0.34,0.66,{"$f":"IF($B426=0,\"-\",SUM(S428:V428))","v":1},{"$f":"IF($B426=0,\"-\",(T428+2*U428+3*V428))","v":2.66},2.6565751780959181,null,{"$f":"R428","v":8},2.66,{"$f":"IF($B426=0,\"-\",(U428+V428*2))","v":1.6600000000000001},0.2,{"$f":"IF($B426=0,\"-\",(V428))","v":0.66},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",67,24,31,10,2,null,2,{"$f":"I432","v":0.29850746268656714},{"$f":"J432","v":0.56716417910447758},0.13432835820895522,0,1,0.83582089552238803,1.1132302279554818,1.1876670702490602,null,2,{"$f":"S432","v":0.27},{"$f":"T432","v":0.28000000000000003},0.44,0.01,1,1.1900000000000002,1.1876670702490602,null,2,{"$f":"AB432","v":1.1900000000000002},{"$f":"AC432","v":0.46},0.2,0.01,0.2]
["5 rooms ",8,3,5,0,0,null,3,{"$f":"I432","v":0.29850746268656714},{"$f":"J432","v":0.56716417910447758},0.13432835820895522,0,1,0.83582089552238803,1.1132302279554818,1.1876670702490602,null,3,{"$f":"S432","v":0.27},{"$f":"T432","v":0.28000000000000003},0.44,0.01,1,1.1900000000000002,1.1876670702490602,null,3,{"$f":"AB432","v":1.1900000000000002},{"$f":"AC432","v":0.46},0.2,0.01,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B435=0,\"-\",$C435/$B435)","v":1},{"$f":"IF($B435=0,\"-\",$D435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",$E435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",$F435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",SUM($I437:$L437))","v":1},{"$f":"IF($B435=0,\"-\",($J437+2*$K437+3*$L437))","v":0},{"$f":"IF(B435=0,\"-\",N437*O409)","v":0},{"$f":"IF(B435=0,\"-\",O437*P409)","v":0},null,{"$f":"H437","v":6},1,0,0,0,{"$f":"IF($B435=0,\"-\",SUM(S437:V437))","v":1},{"$f":"IF($B435=0,\"-\",(T437+2*U437+3*V437))","v":0},0,null,{"$f":"R437","v":6},0,{"$f":"IF($B435=0,\"-\",(U437+V437*2))","v":0},0.2,{"$f":"IF($B435=0,\"-\",(V437))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B436=0,\"-\",$C436/$B436)","v":1},{"$f":"IF($B436=0,\"-\",$D436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",$E436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",$F436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",SUM($I438:$L438))","v":1},{"$f":"IF($B436=0,\"-\",($J438+2*$K438+3*$L438))","v":0},{"$f":"IF(B436=0,\"-\",N438*O409)","v":0},{"$f":"IF(B436=0,\"-\",O438*P409)","v":0},null,{"$f":"H438","v":7},1,0,0,0,{"$f":"IF($B436=0,\"-\",SUM(S438:V438))","v":1},{"$f":"IF($B436=0,\"-\",(T438+2*U438+3*V438))","v":0},0,null,{"$f":"R438","v":7},0,{"$f":"IF($B436=0,\"-\",(U438+V438*2))","v":0},0.2,{"$f":"IF($B436=0,\"-\",(V438))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$I439-($I438-$I439)))","v":"-"},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$J439-($J438-$J439)))","v":"-"},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$K439-($K438-$K439)))","v":"-"},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$L439-($L438-$L439)))","v":"-"},{"$f":"IF($B437=0,\"-\",SUM($I440:$L440))","v":"-"},{"$f":"IF($B437=0,\"-\",($J440+2*$K440+3*$L440))","v":"-"},{"$f":"IF(B437=0,\"-\",N440*O409)","v":"-"},{"$f":"IF(B437=0,\"-\",O440*P409)","v":"-"}]
["4 rooms ",57,23,28,5,1,null,2,{"$f":"I442","v":0.32222222222222224},{"$f":"J442","v":0.5444444444444444},0.12222222222222222,1.1111111111111112E-2,1,0.82222222222222219,1.0951181488498569,1.1683439155346906,null,2,{"$f":"S442","v":4.8864748526579571E-2},{"$f":"T442","v":0.74},0.2,0.01,0.99886474852657958,1.1700000000000002,1.1683439155346906,null,2,{"$f":"AB442","v":1.1700000000000002},{"$f":"AC442","v":0.22},0.2,0.01,0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B444=0,\"-\",$C444/$B444)","v":0.2},{"$f":"IF($B444=0,\"-\",$D444/$B444)","v":0.6},{"$f":"IF($B444=0,\"-\",$E444/$B444)","v":0.2},{"$f":"IF($B444=0,\"-\",$F444/$B444)","v":0},{"$f":"IF($B444=0,\"-\",SUM($I446:$L446))","v":1},{"$f":"IF($B444=0,\"-\",($J446+2*$K446+3*$L446))","v":1},{"$f":"IF(B444=0,\"-\",N446*O409)","v":1.3319004513038801},{"$f":"IF(B444=0,\"-\",O446*P409)","v":1.42095881619084},null,{"$f":"H446","v":5},3.161647352366409E-2,0.51580823676183196,0.452575289714504,0,{"$f":"IF($B444=0,\"-\",SUM(S446:V446))","v":1},{"$f":"IF($B444=0,\"-\",(T446+2*U446+3*V446))","v":1.42095881619084},1.42095881619084,null,{"$f":"R446","v":5},1.42095881619084,{"$f":"IF($B444=0,\"-\",(U446+V446*2))","v":0.452575289714504},0.2,{"$f":"IF($B444=0,\"-\",(V446))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B445=0,\"-\",$C445/$B445)","v":0.33333333333333331},{"$f":"IF($B445=0,\"-\",$D445/$B445)","v":0.66666666666666663},{"$f":"IF($B445=0,\"-\",$E445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",$F445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",SUM($I447:$L447))","v":1},{"$f":"IF($B445=0,\"-\",($J447+2*$K447+3*$L447))","v":0.66666666666666663},{"$f":"IF(B445=0,\"-\",N447*O409)","v":0.88793363420258675},{"$f":"IF(B445=0,\"-\",O447*P409)","v":0.94730587746055994},null,{"$f":"H447","v":6},5.2694122539440058E-2,0.94730587746055994,0,0,{"$f":"IF($B445=0,\"-\",SUM(S447:V447))","v":1},{"$f":"IF($B445=0,\"-\",(T447+2*U447+3*V447))","v":0.94730587746055994},0.94730587746055994,null,{"$f":"R447","v":6},0.94730587746055994,{"$f":"IF($B445=0,\"-\",(U447+V447*2))","v":0},0.2,{"$f":"IF($B445=0,\"-\",(V447))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$I449-($I448-$I449)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$J449-($J448-$J449)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$K449-($K448-$K449)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$L449-($L448-$L449)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B446=0,\"-\",SUM($I450:$L450))","v":{"$error":"#VALUE!"}},{"$f":"IF($B446=0,\"-\",($J450+2*$K450+3*$L450))","v":{"$error":"#VALUE!"}},{"$f":"IF(A447=0,\"-\",N450*O409)","v":{"$error":"#VALUE!"}},{"$f":"IF(B447=0,\"-\",O450*P409)","v":"-"}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",1580,89,589,676,226,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",17,0,13,3,1,null,"1",{"$f":"IF($B456=0,\"-\",$C456/$B456)","v":0},{"$f":"IF($B456=0,\"-\",$D456/$B456)","v":0.76470588235294112},{"$f":"IF($B456=0,\"-\",$E456/$B456)","v":0.17647058823529413},{"$f":"IF($B456=0,\"-\",$F456/$B456)","v":5.8823529411764705E-2},{"$f":"IF($B456=0,\"-\",SUM($I456:$L456))","v":1},{"$f":"IF($B456=0,\"-\",($J456+2*$K456+3*$L456))","v":1.2941176470588236},null,{"$f":"IF(B456=0,\"-\",N456*P$4)","v":1.4233171255365467},null,{"$f":"H456","v":"1"},{"$f":"IF($B456=0,\"-\",I456+(I459-I456)*($P456-$N456)/($N459-$N456))","v":-0.30445025621483235},{"$f":"IF($B456=0,\"-\",J456+(J459-J456)*($P456-$N456)/($N459-$N456))","v":1.3006918376219105},{"$f":"IF($B456=0,\"-\",K456+(K459-K456)*($P456-$N456)/($N459-$N456))","v":-0.11135003213587094},{"$f":"IF($B456=0,\"-\",L456+(L459-L456)*($P456-$N456)/($N459-$N456))","v":0.11510845072879254},{"$f":"IF($B456=0,\"-\",SUM(S456:V456))","v":0.99999999999999978},{"$f":"IF($B456=0,\"-\",(T456+2*U456+3*V456))","v":1.4233171255365464},{"$f":"P456","v":1.4233171255365467},null,{"$f":"R456","v":"1"},{"$f":"X456","v":1.4233171255365464},{"$f":"IF($B456=0,\"-\",(U456+V456*2))","v":0.11886686932171414},{"$f":"IF(AC456=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B456=0,\"-\",(V456))","v":0.11510845072879254},{"$f":"IF(AE456=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",429,29,160,182,58,null,4,{"$f":"IF($B457=0,\"-\",$C457/$B457)","v":0.125},{"$f":"IF($B457=0,\"-\",$D457/$B457)","v":0.5446428571428571},{"$f":"IF($B457=0,\"-\",$E457/$B457)","v":0.29464285714285715},{"$f":"IF($B457=0,\"-\",$F457/$B457)","v":3.5714285714285712E-2},{"$f":"IF($B457=0,\"-\",SUM($I459:$L459))","v":0.99999999999999989},{"$f":"IF($B457=0,\"-\",($J459+2*$K459+3*$L459))","v":1.2410714285714286},null,{"$f":"IF(B457=0,\"-\",N459*P$4)","v":1.3649749868680436},null,{"$f":"H459","v":4},{"$f":"IF($B457=0,\"-\",I459+(I460-I459)*($P459-$N459)/($N460-$N459))","v":9.2854476027825428E-2},0.50954519321405423,0.33737119862037168,6.0229132137748595E-2,{"$f":"IF($B457=0,\"-\",SUM(S459:V459))","v":0.99999999999999989},{"$f":"IF($B457=0,\"-\",(T459+2*U459+3*V459))","v":1.3649749868680434},{"$f":"P459","v":1.3649749868680436},null,{"$f":"R459","v":4},1.3649749868680434,{"$f":"IF($B457=0,\"-\",(U459+V459*2))","v":0.4578294628958689},0.2,{"$f":"IF($B457=0,\"-\",(V459))","v":6.0229132137748595E-2},0.2]
["7 rooms ",283,12,88,141,42,null,5,{"$f":"IF($B458=0,\"-\",$C458/$B458)","v":8.0428954423592491E-2},{"$f":"IF($B458=0,\"-\",$D458/$B458)","v":0.49597855227882037},{"$f":"IF($B458=0,\"-\",$E458/$B458)","v":0.35388739946380698},{"$f":"IF($B458=0,\"-\",$F458/$B458)","v":6.9705093833780166E-2},{"$f":"IF($B458=0,\"-\",SUM($I460:$L460))","v":1},{"$f":"IF($B458=0,\"-\",($J460+2*$K460+3*$L460))","v":1.4128686327077751},null,{"$f":"IF(B458=0,\"-\",N460*P$4)","v":1.5539237299149309},null,{"$f":"H460","v":5},7.1979066338439118E-2,0.41495758444820952,0.40022390217333287,0.11283944704001853,{"$f":"IF($B458=0,\"-\",SUM(S460:V460))","v":1},{"$f":"IF($B458=0,\"-\",(T460+2*U460+3*V460))","v":1.5539237299149309},1.5539237299149309,null,{"$f":"R460","v":5},1.5539237299149309,{"$f":"IF($B458=0,\"-\",(U460+V460*2))","v":0.62590279625336986},0.2,{"$f":"IF($B458=0,\"-\",(V460))","v":0.11283944704001853},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B461=0,\"-\",$C461/$B461)","v":1.092896174863388E-2},{"$f":"IF($B461=0,\"-\",$D461/$B461)","v":0.22404371584699453},{"$f":"IF($B461=0,\"-\",$E461/$B461)","v":0.50546448087431695},{"$f":"IF($B461=0,\"-\",$F461/$B461)","v":0.25956284153005466},{"$f":"IF($B461=0,\"-\",SUM($I463:$L463))","v":1},{"$f":"IF($B461=0,\"-\",($J463+2*$K463+3*$L463))","v":2.0136612021857925},null,{"$f":"IF(B461=0,\"-\",N463*P454)","v":2.2097654383699163},null,{"$f":"H463","v":8},-1.271815532035978E-2,0.15874575638224581,0.51089751482667167,0.34307488411144238,{"$f":"IF($B461=0,\"-\",SUM(S463:V463))","v":1},{"$f":"IF($B461=0,\"-\",(T463+2*U463+3*V463))","v":2.2097654383699163},2.2097654383699163,null,{"$f":"R463","v":8},2.2097654383699163,{"$f":"IF($B461=0,\"-\",(U463+V463*2))","v":1.1970472830495564},0.2,{"$f":"IF($B461=0,\"-\",(V463))","v":0.34307488411144238},0.2]
["Shared ownership; rented and living rent free",560,104,285,139,32]
["5 rooms ",180,26,102,43,9,null,3,{"$f":"I466","v":0.45238095238095238},{"$f":"J466","v":0.40476190476190477},0.14285714285714285,0,1,0.69047619047619047,null,0.75941054425272447,null,3,{"$f":"S466","v":0.40058497385272795},{"$f":"T466","v":0.44284718309148158},0.15314016800612859,3.4276750496619103E-3,1.0000000000000002,0.75941054425272447,0.75941054425272447,null,3,{"$f":"AB466","v":0.75941054425272447},{"$f":"AC466","v":0.1599955181054524},0.2,3.4276750496619103E-3,0.2]
["6 rooms ",112,19,41,40,12,null,4,{"$f":"IF($B467=0,\"-\",$C467/$B467)","v":0.2032967032967033},{"$f":"IF($B467=0,\"-\",$D467/$B467)","v":0.58791208791208793},{"$f":"IF($B467=0,\"-\",$E467/$B467)","v":0.19230769230769232},{"$f":"IF($B467=0,\"-\",$F467/$B467)","v":1.6483516483516484E-2},{"$f":"IF($B467=0,\"-\",SUM($I469:$L469))","v":1},{"$f":"IF($B467=0,\"-\",($J469+2*$K469+3*$L469))","v":1.0219780219780221},null,{"$f":"IF(B467=0,\"-\",N469*P$4)","v":1.1240081795570831},null,{"$f":"H469","v":4},{"$f":"IF($B467=0,\"-\",I469+(I470-I469)*($P469-$N469)/($N470-$N469))","v":0.16848004067503436},0.57534341717314519,0.21986486407152364,3.6311678080296825E-2,{"$f":"IF($B467=0,\"-\",SUM(S469:V469))","v":0.99999999999999989},{"$f":"IF($B467=0,\"-\",(T469+2*U469+3*V469))","v":1.1240081795570831},{"$f":"P469","v":1.1240081795570831},null,{"$f":"R469","v":4},1.1240081795570831,{"$f":"IF($B467=0,\"-\",(U469+V469*2))","v":0.29248822023211729},0.2,{"$f":"IF($B467=0,\"-\",(V469))","v":3.6311678080296825E-2},0.2]
["8 or more rooms",16,1,5,5,5,null,6,{"$f":"IF($B469=0,\"-\",$C469/$B469)","v":0.16964285714285715},{"$f":"IF($B469=0,\"-\",$D469/$B469)","v":0.36607142857142855},{"$f":"IF($B469=0,\"-\",$E469/$B469)","v":0.35714285714285715},{"$f":"IF($B469=0,\"-\",$F469/$B469)","v":0.10714285714285714},{"$f":"IF($B469=0,\"-\",SUM($I471:$L471))","v":0.99999999999999989},{"$f":"IF($B469=0,\"-\",($J471+2*$K471+3*$L471))","v":1.4017857142857142},null,{"$f":"IF(B469=0,\"-\",N471*P$4)","v":1.541734337685488},null,{"$f":"H471","v":6},2.9694233743083498E-2,0.50602005197120226,0.35714285714285715,0.10714285714285714,{"$f":"IF($B469=0,\"-\",SUM(S471:V471))","v":1.0000000000000002},{"$f":"IF($B469=0,\"-\",(T471+2*U471+3*V471))","v":1.541734337685488},1.541734337685488,null,{"$f":"R471","v":6},1.541734337685488,{"$f":"IF($B469=0,\"-\",(U471+V471*2))","v":0.5714285714285714},0.2,{"$f":"IF($B469=0,\"-\",(V471))","v":0.10714285714285714},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$I473-($I472-$I473)))","v":5.3571428571428575E-2},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$J473-($J472-$J473)))","v":0.1607142857142857},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$K473-($K472-$K473)))","v":0.26785714285714285},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$L473-($L472-$L473)))","v":0.51785714285714279},{"$f":"IF($B471=0,\"-\",SUM($I474:$L474))","v":0.99999999999999989},{"$f":"IF($B471=0,\"-\",($J474+2*$K474+3*$L474))","v":2.25},null,{"$f":"IF(B471=0,\"-\",N474*P464)","v":5.6164399207622866}]
["1 - 3 rooms ",40,16,18,6,0,null,"1",{"$f":"IF($B477=0,\"-\",$C477/$B477)","v":0.4},{"$f":"IF($B477=0,\"-\",$D477/$B477)","v":0.45},{"$f":"IF($B477=0,\"-\",$E477/$B477)","v":0.15},{"$f":"IF($B477=0,\"-\",$F477/$B477)","v":0},{"$f":"IF($B477=0,\"-\",SUM($I477:$L477))","v":1},{"$f":"IF($B477=0,\"-\",($J477+2*$K477+3*$L477))","v":0.75},null,{"$f":"IF(B477=0,\"-\",N477*P$4)","v":0.82487697048140762},null,{"$f":"H477","v":"1"},{"$f":"IF($B477=0,\"-\",I477+(I480-I477)*($P477-$N477)/($N480-$N477))","v":0.35138422786134693},{"$f":"IF($B477=0,\"-\",J477+(J480-J477)*($P477-$N477)/($N480-$N477))","v":0.47669526773684967},{"$f":"IF($B477=0,\"-\",K477+(K480-K477)*($P477-$N477)/($N480-$N477))","v":0.16757981046085221},{"$f":"IF($B477=0,\"-\",L477+(L480-L477)*($P477-$N477)/($N480-$N477))","v":4.3406939409511673E-3},{"$f":"IF($B477=0,\"-\",SUM(S477:V477))","v":1},{"$f":"IF($B477=0,\"-\",(T477+2*U477+3*V477))","v":0.82487697048140762},{"$f":"P477","v":0.82487697048140762},null,{"$f":"R477","v":"1"},{"$f":"X477","v":0.82487697048140762},{"$f":"IF($B477=0,\"-\",(U477+V477*2))","v":0.17626119834275455},{"$f":"IF(AC477=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B477=0,\"-\",(V477))","v":4.3406939409511673E-3},{"$f":"IF(AE477=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",73,18,39,15,1,null,2,{"$f":"I477","v":0.4},{"$f":"J477","v":0.45},0.15,0,1,0.75,null,0.82487697048140762,null,2,{"$f":"S477","v":0.35138422786134693},{"$f":"T477","v":0.47669526773684967},0.16757981046085221,4.3406939409511673E-3,1,0.82487697048140762,0.82487697048140762,null,2,{"$f":"AB477","v":0.82487697048140762},{"$f":"AC477","v":0.17626119834275455},0.2,4.3406939409511673E-3,0.2]
["7 rooms ",3,0,1,2,0,null,5,{"$f":"IF($B479=0,\"-\",$C479/$B479)","v":4.5454545454545456E-2},{"$f":"IF($B479=0,\"-\",$D479/$B479)","v":0.77272727272727271},{"$f":"IF($B479=0,\"-\",$E479/$B479)","v":9.0909090909090912E-2},{"$f":"IF($B479=0,\"-\",$F479/$B479)","v":9.0909090909090912E-2},{"$f":"IF($B479=0,\"-\",SUM($I481:$L481))","v":1},{"$f":"IF($B479=0,\"-\",($J481+2*$K481+3*$L481))","v":1.2272727272727273},null,{"$f":"IF(B479=0,\"-\",N481*P$4)","v":1.3497986789695762},null,{"$f":"H481","v":5},3.6265099077281787E-2,0.68389595774705725,0.17361410830446392,0.10622483487119702,{"$f":"IF($B479=0,\"-\",SUM(S481:V481))","v":1},{"$f":"IF($B479=0,\"-\",(T481+2*U481+3*V481))","v":1.3497986789695762},1.3497986789695762,null,{"$f":"R481","v":5},1.3497986789695762,{"$f":"IF($B479=0,\"-\",(U481+V481*2))","v":0.38606377804685799},0.2,{"$f":"IF($B479=0,\"-\",(V481))","v":0.10622483487119702},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B482=0,\"-\",$C482/$B482)","v":0},{"$f":"IF($B482=0,\"-\",$D482/$B482)","v":0},{"$f":"IF($B482=0,\"-\",$E482/$B482)","v":0.66666666666666663},{"$f":"IF($B482=0,\"-\",$F482/$B482)","v":0.33333333333333331},{"$f":"IF($B482=0,\"-\",SUM($I484:$L484))","v":1},{"$f":"IF($B482=0,\"-\",($J484+2*$K484+3*$L484))","v":2.333333333333333},null,{"$f":"IF(B482=0,\"-\",N484*P475)","v":0},null,{"$f":"H484","v":8},0,1.1666666666666661,0.66666666666666663,-0.83333333333333282,{"$f":"IF($B482=0,\"-\",SUM(S484:V484))","v":0.99999999999999978},{"$f":"IF($B482=0,\"-\",(T484+2*U484+3*V484))","v":8.8817841970012523E-16},0,null,{"$f":"R484","v":8},8.8817841970012523E-16,{"$f":"IF($B482=0,\"-\",(U484+V484*2))","v":-0.999999999999999},0.2,{"$f":"IF($B482=0,\"-\",(V484))","v":-0.83333333333333282},0.2]
["Shared ownership; rented and living rent free",216,48,120,42,6]
["1 - 3 rooms ",80,26,49,5,0,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.32500000000000001},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.61250000000000004},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":6.25E-2},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":0},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":1},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.73750000000000004},null,{"$f":"IF(B487=0,\"-\",N487*P$4)","v":0.81112902097338424},null,{"$f":"H487","v":"1"},{"$f":"IF($B487=0,\"-\",I487+(I490-I487)*($P487-$N487)/($N490-$N487))","v":0.2985284251828737},{"$f":"IF($B487=0,\"-\",J487+(J490-J487)*($P487-$N487)/($N490-$N487))","v":0.59656950138250786},{"$f":"IF($B487=0,\"-\",K487+(K490-K487)*($P487-$N487)/($N490-$N487))","v":0.100146700712979},{"$f":"IF($B487=0,\"-\",L487+(L490-L487)*($P487-$N487)/($N490-$N487))","v":4.755372721639453E-3},{"$f":"IF($B487=0,\"-\",SUM(S487:V487))","v":1},{"$f":"IF($B487=0,\"-\",(T487+2*U487+3*V487))","v":0.81112902097338424},{"$f":"P487","v":0.81112902097338424},null,{"$f":"R487","v":"1"},{"$f":"X487","v":0.81112902097338424},{"$f":"IF($B487=0,\"-\",(U487+V487*2))","v":0.1096574461562579},{"$f":"IF(AC487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(V487))","v":4.755372721639453E-3},{"$f":"IF(AE487=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",5,0,1,2,2,null,4,{"$f":"IF($B488=0,\"-\",$C488/$B488)","v":0.18103448275862069},{"$f":"IF($B488=0,\"-\",$D488/$B488)","v":0.52586206896551724},{"$f":"IF($B488=0,\"-\",$E488/$B488)","v":0.26724137931034481},{"$f":"IF($B488=0,\"-\",$F488/$B488)","v":2.5862068965517241E-2},{"$f":"IF($B488=0,\"-\",SUM($I490:$L490))","v":0.99999999999999989},{"$f":"IF($B488=0,\"-\",($J490+2*$K490+3*$L490))","v":1.1379310344827587},null,{"$f":"IF(B488=0,\"-\",N490*P$4)","v":1.2515374724545496},null,{"$f":"H490","v":4},{"$f":"IF($B488=0,\"-\",I490+(I491-I490)*($P490-$N490)/($N491-$N490))","v":0.13308767963611751},0.53166454832429155,0.28587039198851483,4.9377380051076128E-2,{"$f":"IF($B488=0,\"-\",SUM(S490:V490))","v":1},{"$f":"IF($B488=0,\"-\",(T490+2*U490+3*V490))","v":1.2515374724545496},{"$f":"P490","v":1.2515374724545496},null,{"$f":"R490","v":4},1.2515374724545496,{"$f":"IF($B488=0,\"-\",(U490+V490*2))","v":0.38462515209066706},0.2,{"$f":"IF($B488=0,\"-\",(V490))","v":4.9377380051076128E-2},0.2]
["7 rooms ",2,0,2,0,0,null,5,{"$f":"IF($B489=0,\"-\",$C489/$B489)","v":7.6923076923076927E-2},{"$f":"IF($B489=0,\"-\",$D489/$B489)","v":0.53846153846153844},{"$f":"IF($B489=0,\"-\",$E489/$B489)","v":0.30769230769230771},{"$f":"IF($B489=0,\"-\",$F489/$B489)","v":7.6923076923076927E-2},{"$f":"IF($B489=0,\"-\",SUM($I491:$L491))","v":1},{"$f":"IF($B489=0,\"-\",($J491+2*$K491+3*$L491))","v":1.3846153846153846},null,{"$f":"IF(B489=0,\"-\",N491*P$4)","v":1.5228497916579833},null,{"$f":"H491","v":5},6.3882095126605351E-2,0.48108121855706354,0.3233414858480736,0.13169520046825753,{"$f":"IF($B489=0,\"-\",SUM(S491:V491))","v":1},{"$f":"IF($B489=0,\"-\",(T491+2*U491+3*V491))","v":1.5228497916579833},1.5228497916579833,null,{"$f":"R491","v":5},1.5228497916579833,{"$f":"IF($B489=0,\"-\",(U491+V491*2))","v":0.58673188678458865},0.2,{"$f":"IF($B489=0,\"-\",(V491))","v":0.13169520046825753},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B492=0,\"-\",$C492/$B492)","v":"-"},{"$f":"IF($B492=0,\"-\",$D492/$B492)","v":"-"},{"$f":"IF($B492=0,\"-\",$E492/$B492)","v":"-"},{"$f":"IF($B492=0,\"-\",$F492/$B492)","v":"-"},{"$f":"IF($B492=0,\"-\",SUM($I494:$L494))","v":"-"},{"$f":"IF($B492=0,\"-\",($J494+2*$K494+3*$L494))","v":"-"},null,{"$f":"IF(B492=0,\"-\",N494*P485)","v":"-"},null,{"$f":"H494","v":8},{"$f":"IF($B492=0,\"-\",I494+(I496-I494)*($P494-$N494)/($N496-$N494))","v":"-"},{"$f":"IF($B492=0,\"-\",J494+(J496-J494)*($P494-$N494)/($N496-$N494))","v":"-"},{"$f":"IF($B492=0,\"-\",K494+(K496-K494)*($P494-$N494)/($N496-$N494))","v":"-"},{"$f":"IF($B492=0,\"-\",L494+(L496-L494)*($P494-$N494)/($N496-$N494))","v":"-"},{"$f":"IF($B492=0,\"-\",SUM(S494:V494))","v":"-"},{"$f":"IF($B492=0,\"-\",(T494+2*U494+3*V494))","v":"-"},"-",null,{"$f":"R494","v":8},"-",{"$f":"IF($B492=0,\"-\",(U494+V494*2))","v":"-"},"-",{"$f":"IF($B492=0,\"-\",(V494))","v":"-"},"-"]
["                    E36003121 Hedge End Grange Park"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1086","v":1.0575566855521115},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2052,40,658,1089,265,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",365,9,158,183,15,null,3,{"$f":"I501","v":6.9767441860465115E-2},{"$f":"J501","v":0.67441860465116277},0.2558139534883721,0,1,1.1860465116279069,null,1.3044566044822259,null,3,{"$f":"S501","v":5.3023389487966699E-2},{"$f":"T501","v":0.61016630798731719},0.31614061107923958,2.066969144547651E-2,1,1.3044566044822259,1.3044566044822259,null,3,{"$f":"AB501","v":1.3044566044822259},{"$f":"AC501","v":0.35747999397019259},0.2,2.066969144547651E-2,0.2]
["8 or more rooms",730,2,122,450,156,null,6,{"$f":"IF($B504=0,\"-\",$C504/$B504)","v":3.1746031746031744E-2},{"$f":"IF($B504=0,\"-\",$D504/$B504)","v":0.35238095238095241},{"$f":"IF($B504=0,\"-\",$E504/$B504)","v":0.51428571428571423},{"$f":"IF($B504=0,\"-\",$F504/$B504)","v":0.10158730158730159},{"$f":"IF($B504=0,\"-\",SUM($I506:$L506))","v":0.99999999999999989},{"$f":"IF($B504=0,\"-\",($J506+2*$K506+3*$L506))","v":1.6857142857142857},null,{"$f":"IF(B504=0,\"-\",N506*P$4)","v":1.8540091907963068},null,{"$f":"H506","v":6},1.37560614647558E-2,0.26830951379887691,0.56810359721167225,0.14983082752469509,{"$f":"IF($B504=0,\"-\",SUM(S506:V506))","v":1},{"$f":"IF($B504=0,\"-\",(T506+2*U506+3*V506))","v":1.8540091907963068},1.8540091907963068,null,{"$f":"R506","v":6},1.8540091907963068,{"$f":"IF($B504=0,\"-\",(U506+V506*2))","v":0.86776525226106238},0.2,{"$f":"IF($B504=0,\"-\",(V506))","v":0.14983082752469509},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B506=0,\"-\",$C506/$B506)","v":2.7397260273972603E-3},{"$f":"IF($B506=0,\"-\",$D506/$B506)","v":0.16712328767123288},{"$f":"IF($B506=0,\"-\",$E506/$B506)","v":0.61643835616438358},{"$f":"IF($B506=0,\"-\",$F506/$B506)","v":0.21369863013698631},{"$f":"IF($B506=0,\"-\",SUM($I508:$L508))","v":1},{"$f":"IF($B506=0,\"-\",($J508+2*$K508+3*$L508))","v":2.0410958904109591},null,{"$f":"IF(B506=0,\"-\",N508*P499)","v":2.1585746047570495},null,{"$f":"H508","v":8},-2.2926860026944553E-3,0.10196292073372887,0.64437761178357622,0.25595215348538941,{"$f":"IF($B506=0,\"-\",SUM(S508:V508))","v":1},{"$f":"IF($B506=0,\"-\",(T508+2*U508+3*V508))","v":2.1585746047570495},2.1585746047570495,null,{"$f":"R508","v":8},2.1585746047570495,{"$f":"IF($B506=0,\"-\",(U508+V508*2))","v":1.1562819187543552},0.2,{"$f":"IF($B506=0,\"-\",(V508))","v":0.25595215348538941},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$I508-($I507-$I508)))","v":-3.266903630336675E-3},{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$J508-($J507-$J508)))","v":8.9348616158792304E-2},{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$K508-($K507-$K508)))","v":0.64978633332002078},{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$L508-($L507-$L508)))","v":0.26413195415152368},{"$f":"IF($B506=0,\"-\",SUM($I509:$L509))","v":1},{"$f":"IF($B506=0,\"-\",($J509+2*$K509+3*$L509))","v":2.1813171452534048},null,{"$f":"IF(B506=0,\"-\",N509*P499)","v":2.3068665302721847}]
["4 rooms ",302,32,160,101,9,null,2,{"$f":"I511","v":0.11666666666666667},{"$f":"J511","v":0.66666666666666663},0.18333333333333332,3.3333333333333333E-2,1,1.1333333333333333,null,1.2464807553941271,null,2,{"$f":"S511","v":0.10883835001909392},{"$f":"T511","v":0.56659334045027276},0.29381751364804559,3.0750795882587684E-2,1,1.2464807553941268,1.2464807553941271,null,2,{"$f":"AB511","v":1.2464807553941268},{"$f":"AC511","v":0.35531910541322098},0.2,3.0750795882587684E-2,0.2]
["5 rooms ",136,10,68,51,7,null,3,{"$f":"I511","v":0.11666666666666667},{"$f":"J511","v":0.66666666666666663},0.18333333333333332,3.3333333333333333E-2,1,1.1333333333333333,null,1.2464807553941271,null,3,{"$f":"S511","v":0.10883835001909392},{"$f":"T511","v":0.56659334045027276},0.29381751364804559,3.0750795882587684E-2,1,1.2464807553941268,1.2464807553941271,null,3,{"$f":"AB511","v":1.2464807553941268},{"$f":"AC511","v":0.35531910541322098},0.2,3.0750795882587684E-2,0.2]
["8 or more rooms",29,2,7,16,4,null,6,{"$f":"IF($B514=0,\"-\",$C514/$B514)","v":9.5238095238095233E-2},{"$f":"IF($B514=0,\"-\",$D514/$B514)","v":0.30952380952380953},{"$f":"IF($B514=0,\"-\",$E514/$B514)","v":0.54761904761904767},{"$f":"IF($B514=0,\"-\",$F514/$B514)","v":4.7619047619047616E-2},{"$f":"IF($B514=0,\"-\",SUM($I516:$L516))","v":1},{"$f":"IF($B514=0,\"-\",($J516+2*$K516+3*$L516))","v":1.5476190476190477},null,{"$f":"IF(B514=0,\"-\",N516*P$4)","v":1.7021270819457619},null,{"$f":"H516","v":6},-0.3167833296331557,2.2151228995533443,-2.1820228921529914,1.2836833222328004,{"$f":"IF($B514=0,\"-\",SUM(S516:V516))","v":0.99999999999999756},{"$f":"IF($B514=0,\"-\",(T516+2*U516+3*V516))","v":1.7021270819457626},1.7021270819457619,null,{"$f":"R516","v":6},1.7021270819457626,{"$f":"IF($B514=0,\"-\",(U516+V516*2))","v":0.38534375231260931},0.2,{"$f":"IF($B514=0,\"-\",(V516))","v":1.2836833222328004},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B516=0,\"-\",$C516/$B516)","v":6.8965517241379309E-2},{"$f":"IF($B516=0,\"-\",$D516/$B516)","v":0.2413793103448276},{"$f":"IF($B516=0,\"-\",$E516/$B516)","v":0.55172413793103448},{"$f":"IF($B516=0,\"-\",$F516/$B516)","v":0.13793103448275862},{"$f":"IF($B516=0,\"-\",SUM($I518:$L518))","v":1},{"$f":"IF($B516=0,\"-\",($J518+2*$K518+3*$L518))","v":1.7586206896551724},null,{"$f":"IF(B516=0,\"-\",N518*P509)","v":4.0569032084097039},null,{"$f":"H518","v":8},1.1147089096611246E-2,-1.6377196043601352,2.1850947330207329,0.44147778224279116,{"$f":"IF($B516=0,\"-\",SUM(S518:V518))","v":1},{"$f":"IF($B516=0,\"-\",(T518+2*U518+3*V518))","v":4.0569032084097039},4.0569032084097039,null,{"$f":"R518","v":8},4.0569032084097039,{"$f":"IF($B516=0,\"-\",(U518+V518*2))","v":3.0680502975063151},0.2,{"$f":"IF($B516=0,\"-\",(V518))","v":0.44147778224279116},0.2]
["Owner occupied ",100,8,56,30,6,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P500","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",59,6,37,14,2,null,"1",{"$f":"IF($B522=0,\"-\",$C522/$B522)","v":0.10169491525423729},{"$f":"IF($B522=0,\"-\",$D522/$B522)","v":0.6271186440677966},{"$f":"IF($B522=0,\"-\",$E522/$B522)","v":0.23728813559322035},{"$f":"IF($B522=0,\"-\",$F522/$B522)","v":3.3898305084745763E-2},{"$f":"IF($B522=0,\"-\",SUM($I522:$L522))","v":1},{"$f":"IF($B522=0,\"-\",($J522+2*$K522+3*$L522))","v":1.2033898305084745},null,{"$f":"IF(B522=0,\"-\",N522*P$4)","v":1.3235314102639533},null,{"$f":"H522","v":"1"},{"$f":"IF($B522=0,\"-\",I522+(I525-I522)*($P522-$N522)/($N525-$N522))","v":8.415599850161265E-2},{"$f":"IF($B522=0,\"-\",J522+(J525-J522)*($P522-$N522)/($N525-$N522))","v":0.56639014481183381},{"$f":"IF($B522=0,\"-\",K522+(K525-K522)*($P522-$N522)/($N525-$N522))","v":0.29122030460754111},{"$f":"IF($B522=0,\"-\",L522+(L525-L522)*($P522-$N522)/($N525-$N522))","v":5.8233552079012443E-2},{"$f":"IF($B522=0,\"-\",SUM(S522:V522))","v":1},{"$f":"IF($B522=0,\"-\",(T522+2*U522+3*V522))","v":1.3235314102639535},{"$f":"P522","v":1.3235314102639533},null,{"$f":"R522","v":"1"},{"$f":"X522","v":1.3235314102639535},{"$f":"IF($B522=0,\"-\",(U522+V522*2))","v":0.40768740876556597},{"$f":"IF(AC522=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B522=0,\"-\",(V522))","v":5.8233552079012443E-2},{"$f":"IF(AE522=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",4,0,2,2,0,null,3,{"$f":"I522","v":0.10169491525423729},{"$f":"J522","v":0.6271186440677966},0.23728813559322035,3.3898305084745763E-2,1,1.2033898305084745,null,1.3235314102639533,null,3,{"$f":"S522","v":8.415599850161265E-2},{"$f":"T522","v":0.56639014481183381},0.29122030460754111,5.8233552079012443E-2,1,1.3235314102639535,1.3235314102639533,null,3,{"$f":"AB522","v":1.3235314102639535},{"$f":"AC522","v":0.40768740876556597},0.2,5.8233552079012443E-2,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B525=0,\"-\",$C525/$B525)","v":0},{"$f":"IF($B525=0,\"-\",$D525/$B525)","v":0.25},{"$f":"IF($B525=0,\"-\",$E525/$B525)","v":0.5},{"$f":"IF($B525=0,\"-\",$F525/$B525)","v":0.25},{"$f":"IF($B525=0,\"-\",SUM($I527:$L527))","v":1},{"$f":"IF($B525=0,\"-\",($J527+2*$K527+3*$L527))","v":2},null,{"$f":"IF(B525=0,\"-\",N527*P$4)","v":2.1996719212837537},null,{"$f":"H527","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B525=0,\"-\",SUM(S527:V527))","v":{"$error":"#VALUE!"}},{"$f":"IF($B525=0,\"-\",(T527+2*U527+3*V527))","v":{"$error":"#VALUE!"}},2.1996719212837537,null,{"$f":"R527","v":6},{"$error":"#VALUE!"},{"$f":"IF($B525=0,\"-\",(U527+V527*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B525=0,\"-\",(V527))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$I529-($I528-$I529)))","v":"-"},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$J529-($J528-$J529)))","v":"-"},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$K529-($K528-$K529)))","v":"-"},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$L529-($L528-$L529)))","v":"-"},{"$f":"IF($B527=0,\"-\",SUM($I530:$L530))","v":"-"},{"$f":"IF($B527=0,\"-\",($J530+2*$K530+3*$L530))","v":"-"},null,{"$f":"IF(B527=0,\"-\",N530*P520)","v":"-"}]
["Shared ownership; rented and living rent free",204,26,133,43,2]
["5 rooms ",2,0,2,0,0,null,3,{"$f":"I532","v":0.14285714285714285},{"$f":"J532","v":0.67226890756302526},0.17647058823529413,8.4033613445378148E-3,1,1.0504201680672269,null,1.1552898746238203,null,3,{"$f":"S532","v":0.11515263607451524},{"$f":"T532","v":0.62574163293690643},0.24776895127882109,1.133677970975721E-2,1,1.1552898746238203,1.1552898746238203,null,3,{"$f":"AB532","v":1.1552898746238203},{"$f":"AC532","v":0.27044251069833553},0.2,1.133677970975721E-2,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B535=0,\"-\",$C535/$B535)","v":"-"},{"$f":"IF($B535=0,\"-\",$D535/$B535)","v":"-"},{"$f":"IF($B535=0,\"-\",$E535/$B535)","v":"-"},{"$f":"IF($B535=0,\"-\",$F535/$B535)","v":"-"},{"$f":"IF($B535=0,\"-\",SUM($I537:$L537))","v":"-"},{"$f":"IF($B535=0,\"-\",($J537+2*$K537+3*$L537))","v":"-"},null,{"$f":"IF(B535=0,\"-\",N537*P$4)","v":"-"},null,{"$f":"H537","v":6},"-","-","-","-",{"$f":"IF($B535=0,\"-\",SUM(S537:V537))","v":"-"},{"$f":"IF($B535=0,\"-\",(T537+2*U537+3*V537))","v":"-"},"-",null,{"$f":"R537","v":6},"-",{"$f":"IF($B535=0,\"-\",(U537+V537*2))","v":"-"},"-",{"$f":"IF($B535=0,\"-\",(V537))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B537=0,\"-\",$C537/$B537)","v":"-"},{"$f":"IF($B537=0,\"-\",$D537/$B537)","v":"-"},{"$f":"IF($B537=0,\"-\",$E537/$B537)","v":"-"},{"$f":"IF($B537=0,\"-\",$F537/$B537)","v":"-"},{"$f":"IF($B537=0,\"-\",SUM($I539:$L539))","v":"-"},{"$f":"IF($B537=0,\"-\",($J539+2*$K539+3*$L539))","v":"-"},null,{"$f":"IF(B537=0,\"-\",N539*P530)","v":"-"},null,{"$f":"H539","v":8},{"$f":"IF($B537=0,\"-\",I539+(I541-I539)*($P539-$N539)/($N541-$N539))","v":"-"},{"$f":"IF($B537=0,\"-\",J539+(J541-J539)*($P539-$N539)/($N541-$N539))","v":"-"},{"$f":"IF($B537=0,\"-\",K539+(K541-K539)*($P539-$N539)/($N541-$N539))","v":"-"},{"$f":"IF($B537=0,\"-\",L539+(L541-L539)*($P539-$N539)/($N541-$N539))","v":"-"},{"$f":"IF($B537=0,\"-\",SUM(S539:V539))","v":"-"},{"$f":"IF($B537=0,\"-\",(T539+2*U539+3*V539))","v":"-"},"-",null,{"$f":"R539","v":8},"-",{"$f":"IF($B537=0,\"-\",(U539+V539*2))","v":"-"},"-",{"$f":"IF($B537=0,\"-\",(V539))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$I539-($I538-$I539)))","v":"-"},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$J539-($J538-$J539)))","v":"-"},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$K539-($K538-$K539)))","v":"-"},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$L539-($L538-$L539)))","v":"-"},{"$f":"IF($B536=0,\"-\",SUM($I540:$L540))","v":"-"},{"$f":"IF($B536=0,\"-\",($J540+2*$K540+3*$L540))","v":"-"},null,{"$f":"IF(B536=0,\"-\",N540*P530)","v":"-"}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1087","v":1.0983223923009877},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",259,41,127,75,16,null,2,{"$f":"I546","v":0.21052631578947367},{"$f":"J546","v":0.42105263157894735},0.26315789473684209,0.10526315789473684,0.99999999999999989,1.263157894736842,null,1.3892664766002654,null,2,{"$f":"S546","v":1.0010118167382496},{"$f":"T546","v":-0.62780167123635544},-0.13669858434230514,0.76348843884041018,0.99999999999999911,1.3892664766002651,1.3892664766002654,null,2,{"$f":"AB546","v":1.3892664766002651},{"$f":"AC546","v":1.3902782933385152},0.2,0.76348843884041018,0.2]
["6 rooms ",691,45,245,301,100,null,4,{"$f":"IF($B547=0,\"-\",$C547/$B547)","v":0.15830115830115829},{"$f":"IF($B547=0,\"-\",$D547/$B547)","v":0.49034749034749037},{"$f":"IF($B547=0,\"-\",$E547/$B547)","v":0.28957528957528955},{"$f":"IF($B547=0,\"-\",$F547/$B547)","v":6.1776061776061778E-2},{"$f":"IF($B547=0,\"-\",SUM($I549:$L549))","v":1},{"$f":"IF($B547=0,\"-\",($J549+2*$K549+3*$L549))","v":1.2548262548262548},null,{"$f":"IF(B547=0,\"-\",N549*P$4)","v":1.3801030394154825},null,{"$f":"H549","v":4},{"$f":"IF($B547=0,\"-\",I549+(I550-I549)*($P549-$N549)/($N550-$N549))","v":0.10814546177800248},0.47629939705226021,0.34286178114598942,7.2693360023747794E-2,{"$f":"IF($B547=0,\"-\",SUM(S549:V549))","v":0.99999999999999989},{"$f":"IF($B547=0,\"-\",(T549+2*U549+3*V549))","v":1.3801030394154825},{"$f":"P549","v":1.3801030394154825},null,{"$f":"R549","v":4},1.3801030394154825,{"$f":"IF($B547=0,\"-\",(U549+V549*2))","v":0.48824850119348501},0.2,{"$f":"IF($B547=0,\"-\",(V549))","v":7.2693360023747794E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B550=0,\"-\",$C550/$B550)","v":1.6260162601626018E-2},{"$f":"IF($B550=0,\"-\",$D550/$B550)","v":0.31978319783197834},{"$f":"IF($B550=0,\"-\",$E550/$B550)","v":0.50677506775067749},{"$f":"IF($B550=0,\"-\",$F550/$B550)","v":0.15718157181571815},{"$f":"IF($B550=0,\"-\",SUM($I552:$L552))","v":1},{"$f":"IF($B550=0,\"-\",($J552+2*$K552+3*$L552))","v":1.8048780487804876},null,{"$f":"IF(B550=0,\"-\",N552*P$4)","v":1.9850697826219239},null,{"$f":"H552","v":7},1.3696866098880538E-2,0.22996101621493886,0.51391758665155685,0.24242453103462375,{"$f":"IF($B550=0,\"-\",SUM(S552:V552))","v":1},{"$f":"IF($B550=0,\"-\",(T552+2*U552+3*V552))","v":1.9850697826219237},1.9850697826219239,null,{"$f":"R552","v":7},1.9850697826219237,{"$f":"IF($B550=0,\"-\",(U552+V552*2))","v":0.99876664872080434},0.2,{"$f":"IF($B550=0,\"-\",(V552))","v":0.24242453103462375},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B551=0,\"-\",$C551/$B551)","v":1.2903225806451613E-2},{"$f":"IF($B551=0,\"-\",$D551/$B551)","v":0.2021505376344086},{"$f":"IF($B551=0,\"-\",$E551/$B551)","v":0.5161290322580645},{"$f":"IF($B551=0,\"-\",$F551/$B551)","v":0.26881720430107525},{"$f":"IF($B551=0,\"-\",SUM($I553:$L553))","v":1},{"$f":"IF($B551=0,\"-\",($J553+2*$K553+3*$L553))","v":2.0408602150537636},null,{"$f":"IF(B551=0,\"-\",N553*P544)","v":2.2415224737497579},null,{"$f":"H553","v":8},1.0048728238871339E-2,0.10212418537044989,0.52408297079272825,0.36374411559795045,{"$f":"IF($B551=0,\"-\",SUM(S553:V553))","v":1},{"$f":"IF($B551=0,\"-\",(T553+2*U553+3*V553))","v":2.2415224737497579},2.2415224737497579,null,{"$f":"R553","v":8},2.2415224737497579,{"$f":"IF($B551=0,\"-\",(U553+V553*2))","v":1.2515712019886291},0.2,{"$f":"IF($B551=0,\"-\",(V553))","v":0.36374411559795045},0.2]
["1 - 3 rooms ",8,4,3,1,0,null,"1",{"$f":"IF($B556=0,\"-\",$C556/$B556)","v":0.5},{"$f":"IF($B556=0,\"-\",$D556/$B556)","v":0.375},{"$f":"IF($B556=0,\"-\",$E556/$B556)","v":0.125},{"$f":"IF($B556=0,\"-\",$F556/$B556)","v":0},{"$f":"IF($B556=0,\"-\",SUM($I556:$L556))","v":1},{"$f":"IF($B556=0,\"-\",($J556+2*$K556+3*$L556))","v":0.625},null,{"$f":"IF(B556=0,\"-\",N556*P$4)","v":0.68739747540117302},null,{"$f":"H556","v":"1"},{"$f":"IF($B556=0,\"-\",I556+(I559-I556)*($P556-$N556)/($N559-$N556))","v":0.45923033479763992},{"$f":"IF($B556=0,\"-\",J556+(J559-J556)*($P556-$N556)/($N559-$N556))","v":0.39613061915975978},{"$f":"IF($B556=0,\"-\",K556+(K559-K556)*($P556-$N556)/($N559-$N556))","v":0.14265028188638759},{"$f":"IF($B556=0,\"-\",L556+(L559-L556)*($P556-$N556)/($N559-$N556))","v":1.9887641562126857E-3},{"$f":"IF($B556=0,\"-\",SUM(S556:V556))","v":1},{"$f":"IF($B556=0,\"-\",(T556+2*U556+3*V556))","v":0.68739747540117313},{"$f":"P556","v":0.68739747540117302},null,{"$f":"R556","v":"1"},{"$f":"X556","v":0.68739747540117313},{"$f":"IF($B556=0,\"-\",(U556+V556*2))","v":0.14662781019881296},{"$f":"IF(AC556=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B556=0,\"-\",(V556))","v":1.9887641562126857E-3},{"$f":"IF(AE556=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",73,16,38,18,1,null,2,{"$f":"I556","v":0.5},{"$f":"J556","v":0.375},0.125,0,1,0.625,null,0.68739747540117302,null,2,{"$f":"S556","v":0.45923033479763992},{"$f":"T556","v":0.39613061915975978},0.14265028188638759,1.9887641562126857E-3,1,0.68739747540117313,0.68739747540117302,null,2,{"$f":"AB556","v":0.68739747540117313},{"$f":"AC556","v":0.14662781019881296},0.2,1.9887641562126857E-3,0.2]
["8 or more rooms",10,1,3,4,2,null,6,{"$f":"IF($B559=0,\"-\",$C559/$B559)","v":0.17647058823529413},{"$f":"IF($B559=0,\"-\",$D559/$B559)","v":0.41176470588235292},{"$f":"IF($B559=0,\"-\",$E559/$B559)","v":0.29411764705882354},{"$f":"IF($B559=0,\"-\",$F559/$B559)","v":0.11764705882352941},{"$f":"IF($B559=0,\"-\",SUM($I561:$L561))","v":1},{"$f":"IF($B559=0,\"-\",($J561+2*$K561+3*$L561))","v":1.3529411764705883},null,{"$f":"IF(B559=0,\"-\",N561*P$4)","v":1.4880133585154804},null,{"$f":"H561","v":6},3.6883473214025009,-5.9366278502275991,2.3202003777322124,0.928080151092885,{"$f":"IF($B559=0,\"-\",SUM(S561:V561))","v":0.99999999999999922},{"$f":"IF($B559=0,\"-\",(T561+2*U561+3*V561))","v":1.4880133585154809},1.4880133585154804,null,{"$f":"R561","v":6},1.4880133585154809,{"$f":"IF($B559=0,\"-\",(U561+V561*2))","v":4.1763606799179822},0.2,{"$f":"IF($B559=0,\"-\",(V561))","v":0.928080151092885},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B560=0,\"-\",$C560/$B560)","v":0.2857142857142857},{"$f":"IF($B560=0,\"-\",$D560/$B560)","v":0.21428571428571427},{"$f":"IF($B560=0,\"-\",$E560/$B560)","v":0.35714285714285715},{"$f":"IF($B560=0,\"-\",$F560/$B560)","v":0.14285714285714285},{"$f":"IF($B560=0,\"-\",SUM($I562:$L562))","v":1},{"$f":"IF($B560=0,\"-\",($J562+2*$K562+3*$L562))","v":1.3571428571428572},null,{"$f":"IF(B560=0,\"-\",N562*P$4)","v":1.4926345180139757},null,{"$f":"H562","v":7},0.21232296940909653,0.24815862950349388,0.37407931475174694,0.16543908633566259,{"$f":"IF($B560=0,\"-\",SUM(S562:V562))","v":1},{"$f":"IF($B560=0,\"-\",(T562+2*U562+3*V562))","v":1.4926345180139755},1.4926345180139757,null,{"$f":"R562","v":7},1.4926345180139755,{"$f":"IF($B560=0,\"-\",(U562+V562*2))","v":0.70495748742307218},0.2,{"$f":"IF($B560=0,\"-\",(V562))","v":0.16543908633566259},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",122,42,59,20,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P545","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",2,1,1,0,0,null,4,{"$f":"IF($B568=0,\"-\",$C568/$B568)","v":0.30158730158730157},{"$f":"IF($B568=0,\"-\",$D568/$B568)","v":0.47619047619047616},{"$f":"IF($B568=0,\"-\",$E568/$B568)","v":0.20634920634920634},{"$f":"IF($B568=0,\"-\",$F568/$B568)","v":1.5873015873015872E-2},{"$f":"IF($B568=0,\"-\",SUM($I570:$L570))","v":0.99999999999999978},{"$f":"IF($B568=0,\"-\",($J570+2*$K570+3*$L570))","v":0.93650793650793651},null,{"$f":"IF(B568=0,\"-\",N570*P$4)","v":1.0300051059979483},null,{"$f":"H570","v":4},{"$f":"IF($B568=0,\"-\",I570+(I571-I570)*($P570-$N570)/($N571-$N570))","v":0.34833588633230744},0.26582184483794974,0.39334354532922983,-7.501276499487064E-3,{"$f":"IF($B568=0,\"-\",SUM(S570:V570))","v":1},{"$f":"IF($B568=0,\"-\",(T570+2*U570+3*V570))","v":1.0300051059979483},{"$f":"P570","v":1.0300051059979483},null,{"$f":"R570","v":4},1.0300051059979483,{"$f":"IF($B568=0,\"-\",(U570+V570*2))","v":0.3783409923302557},0.2,{"$f":"IF($B568=0,\"-\",(V570))","v":-7.501276499487064E-3},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B569=0,\"-\",$C569/$B569)","v":0.33333333333333331},{"$f":"IF($B569=0,\"-\",$D569/$B569)","v":0.33333333333333331},{"$f":"IF($B569=0,\"-\",$E569/$B569)","v":0.33333333333333331},{"$f":"IF($B569=0,\"-\",$F569/$B569)","v":0},{"$f":"IF($B569=0,\"-\",SUM($I571:$L571))","v":1},{"$f":"IF($B569=0,\"-\",($J571+2*$K571+3*$L571))","v":1},null,{"$f":"IF(B569=0,\"-\",N571*P$4)","v":1.0998359606418768},null,{"$f":"H571","v":5},0.30005467978604106,0.30005467978604106,0.39989064042791789,0,{"$f":"IF($B569=0,\"-\",SUM(S571:V571))","v":1},{"$f":"IF($B569=0,\"-\",(T571+2*U571+3*V571))","v":1.0998359606418768},1.0998359606418768,null,{"$f":"R571","v":5},1.0998359606418768,{"$f":"IF($B569=0,\"-\",(U571+V571*2))","v":0.39989064042791789},0.2,{"$f":"IF($B569=0,\"-\",(V571))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B572=0,\"-\",$C572/$B572)","v":0},{"$f":"IF($B572=0,\"-\",$D572/$B572)","v":1},{"$f":"IF($B572=0,\"-\",$E572/$B572)","v":0},{"$f":"IF($B572=0,\"-\",$F572/$B572)","v":0},{"$f":"IF($B572=0,\"-\",SUM($I574:$L574))","v":1},{"$f":"IF($B572=0,\"-\",($J574+2*$K574+3*$L574))","v":1},null,{"$f":"IF(B572=0,\"-\",N574*P565)","v":0},null,{"$f":"H574","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B572=0,\"-\",SUM(S574:V574))","v":{"$error":"#VALUE!"}},{"$f":"IF($B572=0,\"-\",(T574+2*U574+3*V574))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R574","v":8},{"$error":"#VALUE!"},{"$f":"IF($B572=0,\"-\",(U574+V574*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B572=0,\"-\",(V574))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$I574-($I573-$I574)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$J574-($J573-$J574)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$K574-($K573-$K574)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$L574-($L573-$L574)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B572=0,\"-\",SUM($I575:$L575))","v":{"$error":"#VALUE!"}},{"$f":"IF($B572=0,\"-\",($J575+2*$K575+3*$L575))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B572=0,\"-\",N575*P565)","v":{"$error":"#VALUE!"}}]
["4 rooms ",55,10,31,13,1,null,2,{"$f":"I577","v":0.52747252747252749},{"$f":"J577","v":0.45054945054945056},2.197802197802198E-2,0,1,0.49450549450549453,null,0.5438749255921369,null,2,{"$f":"S577","v":0.49885975836703628},{"$f":"T577","v":0.45991062240708525},3.9724554492583886E-2,1.5050647332946255E-3,1,0.5438749255921369,0.5438749255921369,null,2,{"$f":"AB577","v":0.5438749255921369},{"$f":"AC577","v":4.2734683959173139E-2},0.2,1.5050647332946255E-3,0.2]
["5 rooms ",6,0,5,1,0,null,3,{"$f":"I577","v":0.52747252747252749},{"$f":"J577","v":0.45054945054945056},2.197802197802198E-2,0,1,0.49450549450549453,null,0.5438749255921369,null,3,{"$f":"S577","v":0.49885975836703628},{"$f":"T577","v":0.45991062240708525},3.9724554492583886E-2,1.5050647332946255E-3,1,0.5438749255921369,0.5438749255921369,null,3,{"$f":"AB577","v":0.5438749255921369},{"$f":"AC577","v":4.2734683959173139E-2},0.2,1.5050647332946255E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B581=0,\"-\",$C581/$B581)","v":"-"},{"$f":"IF($B581=0,\"-\",$D581/$B581)","v":"-"},{"$f":"IF($B581=0,\"-\",$E581/$B581)","v":"-"},{"$f":"IF($B581=0,\"-\",$F581/$B581)","v":"-"},{"$f":"IF($B581=0,\"-\",SUM($I583:$L583))","v":"-"},{"$f":"IF($B581=0,\"-\",($J583+2*$K583+3*$L583))","v":"-"},null,{"$f":"IF(B581=0,\"-\",N583*P$4)","v":"-"},null,{"$f":"H583","v":7},"-","-","-","-",{"$f":"IF($B581=0,\"-\",SUM(S583:V583))","v":"-"},{"$f":"IF($B581=0,\"-\",(T583+2*U583+3*V583))","v":"-"},"-",null,{"$f":"R583","v":7},"-",{"$f":"IF($B581=0,\"-\",(U583+V583*2))","v":"-"},"-",{"$f":"IF($B581=0,\"-\",(V583))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B582=0,\"-\",$C582/$B582)","v":"-"},{"$f":"IF($B582=0,\"-\",$D582/$B582)","v":"-"},{"$f":"IF($B582=0,\"-\",$E582/$B582)","v":"-"},{"$f":"IF($B582=0,\"-\",$F582/$B582)","v":"-"},{"$f":"IF($B582=0,\"-\",SUM($I584:$L584))","v":"-"},{"$f":"IF($B582=0,\"-\",($J584+2*$K584+3*$L584))","v":"-"},null,{"$f":"IF(B582=0,\"-\",N584*P575)","v":"-"},null,{"$f":"H584","v":8},{"$f":"IF($B582=0,\"-\",I584+(I586-I584)*($P584-$N584)/($N586-$N584))","v":"-"},{"$f":"IF($B582=0,\"-\",J584+(J586-J584)*($P584-$N584)/($N586-$N584))","v":"-"},{"$f":"IF($B582=0,\"-\",K584+(K586-K584)*($P584-$N584)/($N586-$N584))","v":"-"},{"$f":"IF($B582=0,\"-\",L584+(L586-L584)*($P584-$N584)/($N586-$N584))","v":"-"},{"$f":"IF($B582=0,\"-\",SUM(S584:V584))","v":"-"},{"$f":"IF($B582=0,\"-\",(T584+2*U584+3*V584))","v":"-"},"-",null,{"$f":"R584","v":8},"-",{"$f":"IF($B582=0,\"-\",(U584+V584*2))","v":"-"},"-",{"$f":"IF($B582=0,\"-\",(V584))","v":"-"},"-"]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",1452,94,513,637,208,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",142,21,75,39,7,null,2,{"$f":"I591","v":0.11904761904761904},{"$f":"J591","v":0.6428571428571429},0.19047619047619047,4.7619047619047616E-2,1,1.1666666666666665,null,1.2831419540821896,null,2,{"$f":"S591","v":0.1762869031489615},{"$f":"T591","v":0.41523115259366455},0.35753503128359704,5.0946912973776827E-2,0.99999999999999989,1.2831419540821891,1.2831419540821896,null,2,{"$f":"AB591","v":1.2831419540821891},{"$f":"AC591","v":0.45942885723115068},0.2,5.0946912973776827E-2,0.2]
["5 rooms ",321,36,138,114,33,null,3,{"$f":"I591","v":0.11904761904761904},{"$f":"J591","v":0.6428571428571429},0.19047619047619047,4.7619047619047616E-2,1,1.1666666666666665,null,1.2831419540821896,null,3,{"$f":"S591","v":0.1762869031489615},{"$f":"T591","v":0.41523115259366455},0.35753503128359704,5.0946912973776827E-2,0.99999999999999989,1.2831419540821891,1.2831419540821896,null,3,{"$f":"AB591","v":1.2831419540821891},{"$f":"AC591","v":0.45942885723115068},0.2,5.0946912973776827E-2,0.2]
["8 or more rooms",323,5,59,184,75,null,6,{"$f":"IF($B594=0,\"-\",$C594/$B594)","v":5.0991501416430593E-2},{"$f":"IF($B594=0,\"-\",$D594/$B594)","v":0.38526912181303113},{"$f":"IF($B594=0,\"-\",$E594/$B594)","v":0.42776203966005666},{"$f":"IF($B594=0,\"-\",$F594/$B594)","v":0.1359773371104816},{"$f":"IF($B594=0,\"-\",SUM($I596:$L596))","v":1},{"$f":"IF($B594=0,\"-\",($J596+2*$K596+3*$L596))","v":1.6487252124645893},null,{"$f":"IF(B594=0,\"-\",N596*P$4)","v":1.8133272778854741},null,{"$f":"H596","v":6},3.2194045002806856E-2,0.28225331423642885,0.52558395863324725,0.15996868212751691,{"$f":"IF($B594=0,\"-\",SUM(S596:V596))","v":0.99999999999999989},{"$f":"IF($B594=0,\"-\",(T596+2*U596+3*V596))","v":1.8133272778854743},1.8133272778854741,null,{"$f":"R596","v":6},1.8133272778854743,{"$f":"IF($B594=0,\"-\",(U596+V596*2))","v":0.84552132288828108},0.2,{"$f":"IF($B594=0,\"-\",(V596))","v":0.15996868212751691},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B595=0,\"-\",$C595/$B595)","v":3.3210332103321034E-2},{"$f":"IF($B595=0,\"-\",$D595/$B595)","v":0.28782287822878228},{"$f":"IF($B595=0,\"-\",$E595/$B595)","v":0.52029520295202947},{"$f":"IF($B595=0,\"-\",$F595/$B595)","v":0.15867158671586715},{"$f":"IF($B595=0,\"-\",SUM($I597:$L597))","v":0.99999999999999989},{"$f":"IF($B595=0,\"-\",($J597+2*$K597+3*$L597))","v":1.8044280442804426},null,{"$f":"IF(B595=0,\"-\",N597*P$4)","v":1.9845748514903236},null,{"$f":"H597","v":7},1.8295002960096979E-2,0.19935921536578138,0.56182170889782279,0.22052407277629885,{"$f":"IF($B595=0,\"-\",SUM(S597:V597))","v":1},{"$f":"IF($B595=0,\"-\",(T597+2*U597+3*V597))","v":1.9845748514903236},1.9845748514903236,null,{"$f":"R597","v":7},1.9845748514903236,{"$f":"IF($B595=0,\"-\",(U597+V597*2))","v":1.0028698544504204},0.2,{"$f":"IF($B595=0,\"-\",(V597))","v":0.22052407277629885},0.2]
["Shared ownership; rented and living rent free",368,75,177,101,15]
["4 rooms ",123,25,59,37,2,null,2,{"$f":"I601","v":0.29629629629629628},{"$f":"J601","v":0.50617283950617287},0.18518518518518517,1.2345679012345678E-2,1,0.91358024691358031,null,1.0047884084876406,null,2,{"$f":"S601","v":0.25709835203150544},{"$f":"T601","v":0.49500967091296383},0.2338971935919156,1.3994783463615199E-2,1,1.0047884084876406,1.0047884084876406,null,2,{"$f":"AB601","v":1.0047884084876406},{"$f":"AC601","v":0.261886760519146},0.2,1.3994783463615199E-2,0.2]
["7 rooms ",9,0,3,4,2,null,5,{"$f":"IF($B603=0,\"-\",$C603/$B603)","v":0.18811881188118812},{"$f":"IF($B603=0,\"-\",$D603/$B603)","v":0.53465346534653468},{"$f":"IF($B603=0,\"-\",$E603/$B603)","v":0.20792079207920791},{"$f":"IF($B603=0,\"-\",$F603/$B603)","v":6.9306930693069313E-2},{"$f":"IF($B603=0,\"-\",SUM($I605:$L605))","v":1},{"$f":"IF($B603=0,\"-\",($J605+2*$K605+3*$L605))","v":1.1584158415841583},null,{"$f":"IF(B603=0,\"-\",N605*P$4)","v":1.2740673999514809},null,{"$f":"H605","v":5},0.17480970397383749,0.43827716670709921,0.32494915471280805,6.1963974606255183E-2,{"$f":"IF($B603=0,\"-\",SUM(S605:V605))","v":0.99999999999999989},{"$f":"IF($B603=0,\"-\",(T605+2*U605+3*V605))","v":1.2740673999514809},1.2740673999514809,null,{"$f":"R605","v":5},1.2740673999514809,{"$f":"IF($B603=0,\"-\",(U605+V605*2))","v":0.44887710392531843},0.2,{"$f":"IF($B603=0,\"-\",(V605))","v":6.1963974606255183E-2},0.2]
["8 or more rooms",16,1,8,6,1,null,6,{"$f":"IF($B604=0,\"-\",$C604/$B604)","v":0.15789473684210525},{"$f":"IF($B604=0,\"-\",$D604/$B604)","v":0.31578947368421051},{"$f":"IF($B604=0,\"-\",$E604/$B604)","v":0.47368421052631576},{"$f":"IF($B604=0,\"-\",$F604/$B604)","v":5.2631578947368418E-2},{"$f":"IF($B604=0,\"-\",SUM($I606:$L606))","v":1},{"$f":"IF($B604=0,\"-\",($J606+2*$K606+3*$L606))","v":1.4210526315789473},null,{"$f":"IF(B604=0,\"-\",N606*P$4)","v":1.5629247861752986},null,{"$f":"H606","v":6},0.1100128846658367,0.32110967948157371,0.46481720086404382,0.10406023498854575,{"$f":"IF($B604=0,\"-\",SUM(S606:V606))","v":1},{"$f":"IF($B604=0,\"-\",(T606+2*U606+3*V606))","v":1.5629247861752984},1.5629247861752986,null,{"$f":"R606","v":6},1.5629247861752984,{"$f":"IF($B604=0,\"-\",(U606+V606*2))","v":0.67293767084113532},0.2,{"$f":"IF($B604=0,\"-\",(V606))","v":0.10406023498854575},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$I608-($I607-$I608)))","v":0.125},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$J608-($J607-$J608)))","v":0.66666666666666674},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$K608-($K607-$K608)))","v":0.30555555555555558},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$L608-($L607-$L608)))","v":-9.722222222222221E-2},{"$f":"IF($B606=0,\"-\",SUM($I609:$L609))","v":1},{"$f":"IF($B606=0,\"-\",($J609+2*$K609+3*$L609))","v":0.98611111111111127},null,{"$f":"IF(B606=0,\"-\",N609*P599)","v":2.4181913567634017}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",5,0,2,2,1,null,3,{"$f":"I612","v":0.34210526315789475},{"$f":"J612","v":0.52631578947368418},0.10526315789473684,2.6315789473684209E-2,1,0.81578947368421051,null,0.89723459947100481,null,3,{"$f":"S612","v":0.81720183024751991},{"$f":"T612","v":-0.62749015917254802},0.90614022813153405,-9.5851899206505137E-2,1.0000000000000007,0.89723459947100481,0.89723459947100481,null,3,{"$f":"AB612","v":0.89723459947100481},{"$f":"AC612","v":0.71443642971852372},0.2,-9.5851899206505137E-2,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B613=0,\"-\",$C613/$B613)","v":0.375},{"$f":"IF($B613=0,\"-\",$D613/$B613)","v":0.44642857142857145},{"$f":"IF($B613=0,\"-\",$E613/$B613)","v":0.16071428571428573},{"$f":"IF($B613=0,\"-\",$F613/$B613)","v":1.7857142857142856E-2},{"$f":"IF($B613=0,\"-\",SUM($I615:$L615))","v":1},{"$f":"IF($B613=0,\"-\",($J615+2*$K615+3*$L615))","v":0.82142857142857151},null,{"$f":"IF(B613=0,\"-\",N615*P$4)","v":0.90343668195582749},null,{"$f":"H615","v":4},{"$f":"IF($B613=0,\"-\",I615+(I616-I615)*($P615-$N615)/($N616-$N615))","v":0.34357353428700044},0.44253767567362867,0.18076736383591402,3.3121426203456927E-2,{"$f":"IF($B613=0,\"-\",SUM(S615:V615))","v":1},{"$f":"IF($B613=0,\"-\",(T615+2*U615+3*V615))","v":0.90343668195582749},{"$f":"P615","v":0.90343668195582749},null,{"$f":"R615","v":4},0.90343668195582749,{"$f":"IF($B613=0,\"-\",(U615+V615*2))","v":0.24701021624282787},0.2,{"$f":"IF($B613=0,\"-\",(V615))","v":3.3121426203456927E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B616=0,\"-\",$C616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$D616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$E616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$F616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",SUM($I618:$L618))","v":"-"},{"$f":"IF($B616=0,\"-\",($J618+2*$K618+3*$L618))","v":"-"},null,{"$f":"IF(B616=0,\"-\",N618*P$4)","v":"-"},null,{"$f":"H618","v":7},"-","-","-","-",{"$f":"IF($B616=0,\"-\",SUM(S618:V618))","v":"-"},{"$f":"IF($B616=0,\"-\",(T618+2*U618+3*V618))","v":"-"},"-",null,{"$f":"R618","v":7},"-",{"$f":"IF($B616=0,\"-\",(U618+V618*2))","v":"-"},"-",{"$f":"IF($B616=0,\"-\",(V618))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B617=0,\"-\",$C617/$B617)","v":"-"},{"$f":"IF($B617=0,\"-\",$D617/$B617)","v":"-"},{"$f":"IF($B617=0,\"-\",$E617/$B617)","v":"-"},{"$f":"IF($B617=0,\"-\",$F617/$B617)","v":"-"},{"$f":"IF($B617=0,\"-\",SUM($I619:$L619))","v":"-"},{"$f":"IF($B617=0,\"-\",($J619+2*$K619+3*$L619))","v":"-"},null,{"$f":"IF(B617=0,\"-\",N619*P610)","v":"-"},null,{"$f":"H619","v":8},"-","-","-","-",{"$f":"IF($B617=0,\"-\",SUM(S619:V619))","v":"-"},{"$f":"IF($B617=0,\"-\",(T619+2*U619+3*V619))","v":"-"},"-",null,{"$f":"R619","v":8},"-",{"$f":"IF($B617=0,\"-\",(U619+V619*2))","v":"-"},"-",{"$f":"IF($B617=0,\"-\",(V619))","v":"-"},"-"]
["4 rooms ",82,22,47,13,0,null,2,{"$f":"I622","v":0.37},{"$f":"J622","v":0.55000000000000004},0.08,0,1,0.71000000000000008,null,0.78088353205573269,null,2,{"$f":"S622","v":0.33000212061266504},{"$f":"T622","v":0.55911222671893723},0.11088565266839773,0,1,0.78088353205573269,0.78088353205573269,null,2,{"$f":"AB622","v":0.78088353205573269},{"$f":"AC622","v":0.11088565266839773},0.2,0,0.2]
["5 rooms ",7,2,3,2,0,null,3,{"$f":"I622","v":0.37},{"$f":"J622","v":0.55000000000000004},0.08,0,1,0.71000000000000008,null,0.78088353205573269,null,3,{"$f":"S622","v":0.33000212061266504},{"$f":"T622","v":0.55911222671893723},0.11088565266839773,0,1,0.78088353205573269,0.78088353205573269,null,3,{"$f":"AB622","v":0.78088353205573269},{"$f":"AC622","v":0.11088565266839773},0.2,0,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B625=0,\"-\",$C625/$B625)","v":0.66666666666666663},{"$f":"IF($B625=0,\"-\",$D625/$B625)","v":0.33333333333333331},{"$f":"IF($B625=0,\"-\",$E625/$B625)","v":0},{"$f":"IF($B625=0,\"-\",$F625/$B625)","v":0},{"$f":"IF($B625=0,\"-\",SUM($I627:$L627))","v":1},{"$f":"IF($B625=0,\"-\",($J627+2*$K627+3*$L627))","v":0.33333333333333331},null,{"$f":"IF(B625=0,\"-\",N627*P$4)","v":0.36661198688062557},null,{"$f":"H627","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B625=0,\"-\",SUM(S627:V627))","v":{"$error":"#VALUE!"}},{"$f":"IF($B625=0,\"-\",(T627+2*U627+3*V627))","v":{"$error":"#VALUE!"}},0.36661198688062557,null,{"$f":"R627","v":6},{"$error":"#VALUE!"},{"$f":"IF($B625=0,\"-\",(U627+V627*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B625=0,\"-\",(V627))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B626=0,\"-\",$C626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$D626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$E626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$F626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",SUM($I628:$L628))","v":"-"},{"$f":"IF($B626=0,\"-\",($J628+2*$K628+3*$L628))","v":"-"},null,{"$f":"IF(B626=0,\"-\",N628*P$4)","v":"-"},null,{"$f":"H628","v":7},"-","-","-","-",{"$f":"IF($B626=0,\"-\",SUM(S628:V628))","v":"-"},{"$f":"IF($B626=0,\"-\",(T628+2*U628+3*V628))","v":"-"},"-",null,{"$f":"R628","v":7},"-",{"$f":"IF($B626=0,\"-\",(U628+V628*2))","v":"-"},"-",{"$f":"IF($B626=0,\"-\",(V628))","v":"-"},"-"]
["                    E36003124 Hiltingbury East"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["1 - 3 rooms ",4,3,0,1,0,null,"1",{"$f":"IF($B636=0,\"-\",$C636/$B636)","v":0.75},{"$f":"IF($B636=0,\"-\",$D636/$B636)","v":0},{"$f":"IF($B636=0,\"-\",$E636/$B636)","v":0.25},{"$f":"IF($B636=0,\"-\",$F636/$B636)","v":0},{"$f":"IF($B636=0,\"-\",SUM($I636:$L636))","v":1},{"$f":"IF($B636=0,\"-\",($J636+2*$K636+3*$L636))","v":0.5},null,{"$f":"IF(B636=0,\"-\",N636*P$4)","v":0.54991798032093842},null,{"$f":"H636","v":"1"},{"$f":"IF($B636=0,\"-\",I636+(I639-I636)*($P636-$N636)/($N639-$N636))","v":0.70597121960456555},{"$f":"IF($B636=0,\"-\",J636+(J639-J636)*($P636-$N636)/($N639-$N636))","v":4.59918470372691E-2},{"$f":"IF($B636=0,\"-\",K636+(K639-K636)*($P636-$N636)/($N639-$N636))","v":0.24018466679082673},{"$f":"IF($B636=0,\"-\",L636+(L639-L636)*($P636-$N636)/($N639-$N636))","v":7.8522665673386258E-3},{"$f":"IF($B636=0,\"-\",SUM(S636:V636))","v":1},{"$f":"IF($B636=0,\"-\",(T636+2*U636+3*V636))","v":0.54991798032093842},{"$f":"P636","v":0.54991798032093842},null,{"$f":"R636","v":"1"},{"$f":"X636","v":0.54991798032093842},{"$f":"IF($B636=0,\"-\",(U636+V636*2))","v":0.25588919992550396},{"$f":"IF(AC636=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B636=0,\"-\",(V636))","v":7.8522665673386258E-3},{"$f":"IF(AE636=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",71,14,41,9,7,null,2,{"$f":"I636","v":0.75},{"$f":"J636","v":0},0.25,0,1,0.5,null,0.54991798032093842,null,2,{"$f":"S636","v":0.70597121960456555},{"$f":"T636","v":4.59918470372691E-2},0.24018466679082673,7.8522665673386258E-3,1,0.54991798032093842,0.54991798032093842,null,2,{"$f":"AB636","v":0.54991798032093842},{"$f":"AC636","v":0.25588919992550396},0.2,7.8522665673386258E-3,0.2]
["7 rooms ",351,19,115,172,45,null,5,{"$f":"IF($B638=0,\"-\",$C638/$B638)","v":0.11560693641618497},{"$f":"IF($B638=0,\"-\",$D638/$B638)","v":0.54046242774566478},{"$f":"IF($B638=0,\"-\",$E638/$B638)","v":0.26300578034682082},{"$f":"IF($B638=0,\"-\",$F638/$B638)","v":8.0924855491329481E-2},{"$f":"IF($B638=0,\"-\",SUM($I640:$L640))","v":1.0000000000000002},{"$f":"IF($B638=0,\"-\",($J640+2*$K640+3*$L640))","v":1.3092485549132948},null,{"$f":"IF(B638=0,\"-\",N640*P$4)","v":1.4399586421120527},null,{"$f":"H640","v":5},8.0830483808632822E-2,0.47984591809647881,0.35785807026909128,8.1465527825797149E-2,{"$f":"IF($B638=0,\"-\",SUM(S640:V640))","v":1},{"$f":"IF($B638=0,\"-\",(T640+2*U640+3*V640))","v":1.4399586421120527},1.4399586421120527,null,{"$f":"R640","v":5},1.4399586421120527,{"$f":"IF($B638=0,\"-\",(U640+V640*2))","v":0.5207891259206856},0.2,{"$f":"IF($B638=0,\"-\",(V640))","v":8.1465527825797149E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B641=0,\"-\",$C641/$B641)","v":1.3824884792626729E-2},{"$f":"IF($B641=0,\"-\",$D641/$B641)","v":0.15821812596006143},{"$f":"IF($B641=0,\"-\",$E641/$B641)","v":0.58525345622119818},{"$f":"IF($B641=0,\"-\",$F641/$B641)","v":0.24270353302611367},{"$f":"IF($B641=0,\"-\",SUM($I643:$L643))","v":1},{"$f":"IF($B641=0,\"-\",($J643+2*$K643+3*$L643))","v":2.0568356374807988},null,{"$f":"IF(B641=0,\"-\",N643*P634)","v":2.1719612598135276},null,{"$f":"H643","v":8},1.095345424304105E-3,0.10471259631548971,0.61532751128258056,0.27886454697762558,{"$f":"IF($B641=0,\"-\",SUM(S643:V643))","v":1},{"$f":"IF($B641=0,\"-\",(T643+2*U643+3*V643))","v":2.1719612598135276},2.1719612598135276,null,{"$f":"R643","v":8},2.1719612598135276,{"$f":"IF($B641=0,\"-\",(U643+V643*2))","v":1.1730566052378317},0.2,{"$f":"IF($B641=0,\"-\",(V643))","v":0.27886454697762558},0.2]
["Shared ownership; rented and living rent free",95,12,49,29,5]
["1 - 3 rooms ",0,0,0,0,0,null,"1",{"$f":"IF($B646=0,\"-\",$C646/$B646)","v":"-"},{"$f":"IF($B646=0,\"-\",$D646/$B646)","v":"-"},{"$f":"IF($B646=0,\"-\",$E646/$B646)","v":"-"},{"$f":"IF($B646=0,\"-\",$F646/$B646)","v":"-"},{"$f":"IF($B646=0,\"-\",SUM($I646:$L646))","v":"-"},{"$f":"IF($B646=0,\"-\",($J646+2*$K646+3*$L646))","v":"-"},null,{"$f":"IF(B646=0,\"-\",N646*P$4)","v":"-"},null,{"$f":"H646","v":"1"},{"$f":"IF($B646=0,\"-\",I646+(I649-I646)*($P646-$N646)/($N649-$N646))","v":"-"},{"$f":"IF($B646=0,\"-\",J646+(J649-J646)*($P646-$N646)/($N649-$N646))","v":"-"},{"$f":"IF($B646=0,\"-\",K646+(K649-K646)*($P646-$N646)/($N649-$N646))","v":"-"},{"$f":"IF($B646=0,\"-\",L646+(L649-L646)*($P646-$N646)/($N649-$N646))","v":"-"},{"$f":"IF($B646=0,\"-\",SUM(S646:V646))","v":"-"},{"$f":"IF($B646=0,\"-\",(T646+2*U646+3*V646))","v":"-"},{"$f":"P646","v":"-"},null,{"$f":"R646","v":"1"},{"$f":"X646","v":"-"},{"$f":"IF($B646=0,\"-\",(U646+V646*2))","v":"-"},{"$f":"IF(AC646=\"-\",\"-\",0.2)","v":"-"},{"$f":"IF($B646=0,\"-\",(V646))","v":"-"},{"$f":"IF(AE646=\"-\",\"-\",0.2)","v":"-"}]
["6 rooms ",27,2,14,10,1,null,4,{"$f":"IF($B647=0,\"-\",$C647/$B647)","v":0.27272727272727271},{"$f":"IF($B647=0,\"-\",$D647/$B647)","v":0.45454545454545453},{"$f":"IF($B647=0,\"-\",$E647/$B647)","v":0.27272727272727271},{"$f":"IF($B647=0,\"-\",$F647/$B647)","v":0},{"$f":"IF($B647=0,\"-\",SUM($I649:$L649))","v":1},{"$f":"IF($B647=0,\"-\",($J649+2*$K649+3*$L649))","v":1},null,{"$f":"IF(B647=0,\"-\",N649*P$4)","v":1.0998359606418768},null,{"$f":"H649","v":4},{"$f":"IF($B647=0,\"-\",I649+(I650-I649)*($P649-$N649)/($N650-$N649))","v":0.22835573466421635},0.47673122357698272,0.26163438821150864,3.3278653547292279E-2,{"$f":"IF($B647=0,\"-\",SUM(S649:V649))","v":1},{"$f":"IF($B647=0,\"-\",(T649+2*U649+3*V649))","v":1.0998359606418768},{"$f":"P649","v":1.0998359606418768},null,{"$f":"R649","v":4},1.0998359606418768,{"$f":"IF($B647=0,\"-\",(U649+V649*2))","v":0.32819169530609321},0.2,{"$f":"IF($B647=0,\"-\",(V649))","v":3.3278653547292279E-2},0.2]
["7 rooms ",11,1,7,3,0,null,5,{"$f":"IF($B648=0,\"-\",$C648/$B648)","v":0.15151515151515152},{"$f":"IF($B648=0,\"-\",$D648/$B648)","v":0.51515151515151514},{"$f":"IF($B648=0,\"-\",$E648/$B648)","v":0.24242424242424243},{"$f":"IF($B648=0,\"-\",$F648/$B648)","v":9.0909090909090912E-2},{"$f":"IF($B648=0,\"-\",SUM($I650:$L650))","v":1},{"$f":"IF($B648=0,\"-\",($J650+2*$K650+3*$L650))","v":1.2727272727272727},null,{"$f":"IF(B648=0,\"-\",N650*P$4)","v":1.3997912226351159},null,{"$f":"H650","v":5},5.0740294691689544E-2,0.51953303066557865,0.40892183195865783,2.0804842684073885E-2,{"$f":"IF($B648=0,\"-\",SUM(S650:V650))","v":0.99999999999999989},{"$f":"IF($B648=0,\"-\",(T650+2*U650+3*V650))","v":1.3997912226351159},1.3997912226351159,null,{"$f":"R650","v":5},1.3997912226351159,{"$f":"IF($B648=0,\"-\",(U650+V650*2))","v":0.45053151732680563},0.2,{"$f":"IF($B648=0,\"-\",(V650))","v":2.0804842684073885E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B651=0,\"-\",$C651/$B651)","v":7.6923076923076927E-2},{"$f":"IF($B651=0,\"-\",$D651/$B651)","v":0.46153846153846156},{"$f":"IF($B651=0,\"-\",$E651/$B651)","v":0.38461538461538464},{"$f":"IF($B651=0,\"-\",$F651/$B651)","v":7.6923076923076927E-2},{"$f":"IF($B651=0,\"-\",SUM($I653:$L653))","v":1},{"$f":"IF($B651=0,\"-\",($J653+2*$K653+3*$L653))","v":1.4615384615384617},null,{"$f":"IF(B651=0,\"-\",N653*P644)","v":3.736996931322401},null,{"$f":"H653","v":8},-3.6849846566119893E-2,-0.9606230820764986,1.2947987725289598,0.70267415611365958,{"$f":"IF($B651=0,\"-\",SUM(S653:V653))","v":1.0000000000000009},{"$f":"IF($B651=0,\"-\",(T653+2*U653+3*V653))","v":3.7369969313223996},3.736996931322401,null,{"$f":"R653","v":8},3.7369969313223996,{"$f":"IF($B651=0,\"-\",(U653+V653*2))","v":2.7001470847562787},0.2,{"$f":"IF($B651=0,\"-\",(V653))","v":0.70267415611365958},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",52,8,36,7,1,null,2,{"$f":"I657","v":0.59090909090909094},{"$f":"J657","v":0.36363636363636365},4.5454545454545456E-2,0,1,0.45454545454545459,null,0.49992543665539863,null,2,{"$f":"S657","v":0.55578526574659559},{"$f":"T657","v":0.39004948015856017},5.2619805787694512E-2,1.5454483071497974E-3,1,0.49992543665539857,0.49992543665539863,null,2,{"$f":"AB657","v":0.49992543665539857},{"$f":"AC657","v":5.5710702401994106E-2},0.2,1.5454483071497974E-3,0.2]
["5 rooms ",5,1,4,0,0,null,3,{"$f":"I657","v":0.59090909090909094},{"$f":"J657","v":0.36363636363636365},4.5454545454545456E-2,0,1,0.45454545454545459,null,0.49992543665539863,null,3,{"$f":"S657","v":0.55578526574659559},{"$f":"T657","v":0.39004948015856017},5.2619805787694512E-2,1.5454483071497974E-3,1,0.49992543665539857,0.49992543665539863,null,3,{"$f":"AB657","v":0.49992543665539857},{"$f":"AC657","v":5.5710702401994106E-2},0.2,1.5454483071497974E-3,0.2]
["8 or more rooms",2,0,1,0,1,null,6,{"$f":"IF($B660=0,\"-\",$C660/$B660)","v":"-"},{"$f":"IF($B660=0,\"-\",$D660/$B660)","v":"-"},{"$f":"IF($B660=0,\"-\",$E660/$B660)","v":"-"},{"$f":"IF($B660=0,\"-\",$F660/$B660)","v":"-"},{"$f":"IF($B660=0,\"-\",SUM($I662:$L662))","v":"-"},{"$f":"IF($B660=0,\"-\",($J662+2*$K662+3*$L662))","v":"-"},null,{"$f":"IF(B660=0,\"-\",N662*P$4)","v":"-"},null,{"$f":"H662","v":6},"-","-","-","-",{"$f":"IF($B660=0,\"-\",SUM(S662:V662))","v":"-"},{"$f":"IF($B660=0,\"-\",(T662+2*U662+3*V662))","v":"-"},"-",null,{"$f":"R662","v":6},"-",{"$f":"IF($B660=0,\"-\",(U662+V662*2))","v":"-"},"-",{"$f":"IF($B660=0,\"-\",(V662))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B661=0,\"-\",$C661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$D661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$E661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$F661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",SUM($I663:$L663))","v":"-"},{"$f":"IF($B661=0,\"-\",($J663+2*$K663+3*$L663))","v":"-"},null,{"$f":"IF(B661=0,\"-\",N663*P$4)","v":"-"},null,{"$f":"H663","v":7},"-","-","-","-",{"$f":"IF($B661=0,\"-\",SUM(S663:V663))","v":"-"},{"$f":"IF($B661=0,\"-\",(T663+2*U663+3*V663))","v":"-"},"-",null,{"$f":"R663","v":7},"-",{"$f":"IF($B661=0,\"-\",(U663+V663*2))","v":"-"},"-",{"$f":"IF($B661=0,\"-\",(V663))","v":"-"},"-"]
["1 - 3 rooms ",11,5,6,0,0,null,"1",{"$f":"IF($B667=0,\"-\",$C667/$B667)","v":0.45454545454545453},{"$f":"IF($B667=0,\"-\",$D667/$B667)","v":0.54545454545454541},{"$f":"IF($B667=0,\"-\",$E667/$B667)","v":0},{"$f":"IF($B667=0,\"-\",$F667/$B667)","v":0},{"$f":"IF($B667=0,\"-\",SUM($I667:$L667))","v":1},{"$f":"IF($B667=0,\"-\",($J667+2*$K667+3*$L667))","v":0.54545454545454541},null,{"$f":"IF(B667=0,\"-\",N667*P$4)","v":0.59991052398647826},null,{"$f":"H667","v":"1"},{"$f":"IF($B667=0,\"-\",I667+(I670-I667)*($P667-$N667)/($N670-$N667))","v":0.43254845829117622},{"$f":"IF($B667=0,\"-\",J667+(J670-J667)*($P667-$N667)/($N670-$N667))","v":0.53499255943116919},{"$f":"IF($B667=0,\"-\",K667+(K670-K667)*($P667-$N667)/($N670-$N667))","v":3.2458982277654556E-2},{"$f":"IF($B667=0,\"-\",L667+(L670-L667)*($P667-$N667)/($N670-$N667))","v":0},{"$f":"IF($B667=0,\"-\",SUM(S667:V667))","v":0.99999999999999989},{"$f":"IF($B667=0,\"-\",(T667+2*U667+3*V667))","v":0.59991052398647826},{"$f":"P667","v":0.59991052398647826},null,{"$f":"R667","v":"1"},{"$f":"X667","v":0.59991052398647826},{"$f":"IF($B667=0,\"-\",(U667+V667*2))","v":3.2458982277654556E-2},{"$f":"IF(AC667=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B667=0,\"-\",(V667))","v":0},{"$f":"IF(AE667=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",23,3,9,11,0,null,2,{"$f":"I667","v":0.45454545454545453},{"$f":"J667","v":0.54545454545454541},0,0,1,0.54545454545454541,null,0.59991052398647826,null,2,{"$f":"S667","v":0.43254845829117622},{"$f":"T667","v":0.53499255943116919},3.2458982277654556E-2,0,0.99999999999999989,0.59991052398647826,0.59991052398647826,null,2,{"$f":"AB667","v":0.59991052398647826},{"$f":"AC667","v":3.2458982277654556E-2},0.2,0,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B669=0,\"-\",$C669/$B669)","v":0.5},{"$f":"IF($B669=0,\"-\",$D669/$B669)","v":0},{"$f":"IF($B669=0,\"-\",$E669/$B669)","v":0.5},{"$f":"IF($B669=0,\"-\",$F669/$B669)","v":0},{"$f":"IF($B669=0,\"-\",SUM($I671:$L671))","v":1},{"$f":"IF($B669=0,\"-\",($J671+2*$K671+3*$L671))","v":1},null,{"$f":"IF(B669=0,\"-\",N671*P$4)","v":1.0998359606418768},null,{"$f":"H671","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B669=0,\"-\",SUM(S671:V671))","v":{"$error":"#VALUE!"}},{"$f":"IF($B669=0,\"-\",(T671+2*U671+3*V671))","v":{"$error":"#VALUE!"}},1.0998359606418768,null,{"$f":"R671","v":5},{"$error":"#VALUE!"},{"$f":"IF($B669=0,\"-\",(U671+V671*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B669=0,\"-\",(V671))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B670=0,\"-\",$C670/$B670)","v":"-"},{"$f":"IF($B670=0,\"-\",$D670/$B670)","v":"-"},{"$f":"IF($B670=0,\"-\",$E670/$B670)","v":"-"},{"$f":"IF($B670=0,\"-\",$F670/$B670)","v":"-"},{"$f":"IF($B670=0,\"-\",SUM($I672:$L672))","v":"-"},{"$f":"IF($B670=0,\"-\",($J672+2*$K672+3*$L672))","v":"-"},null,{"$f":"IF(B670=0,\"-\",N672*P$4)","v":"-"},null,{"$f":"H672","v":6},"-","-","-","-",{"$f":"IF($B670=0,\"-\",SUM(S672:V672))","v":"-"},{"$f":"IF($B670=0,\"-\",(T672+2*U672+3*V672))","v":"-"},"-",null,{"$f":"R672","v":6},"-",{"$f":"IF($B670=0,\"-\",(U672+V672*2))","v":"-"},"-",{"$f":"IF($B670=0,\"-\",(V672))","v":"-"},"-"]
["                    E36003125 Hiltingbury West"]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",1737,66,554,858,259,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",8,0,6,1,1,null,"1",{"$f":"IF($B681=0,\"-\",$C681/$B681)","v":0},{"$f":"IF($B681=0,\"-\",$D681/$B681)","v":0.75},{"$f":"IF($B681=0,\"-\",$E681/$B681)","v":0.125},{"$f":"IF($B681=0,\"-\",$F681/$B681)","v":0.125},{"$f":"IF($B681=0,\"-\",SUM($I681:$L681))","v":1},{"$f":"IF($B681=0,\"-\",($J681+2*$K681+3*$L681))","v":1.375},null,{"$f":"IF(B681=0,\"-\",N681*P$4)","v":1.5122744458825808},null,{"$f":"H681","v":"1"},{"$f":"IF($B681=0,\"-\",I681+(I684-I681)*($P681-$N681)/($N684-$N681))","v":-0.14079430346931376},{"$f":"IF($B681=0,\"-\",J681+(J684-J681)*($P681-$N681)/($N684-$N681))","v":0.99639003107129909},{"$f":"IF($B681=0,\"-\",K681+(K684-K681)*($P681-$N681)/($N684-$N681))","v":-8.2671597617237802E-2},{"$f":"IF($B681=0,\"-\",L681+(L684-L681)*($P681-$N681)/($N684-$N681))","v":0.22707587001525248},{"$f":"IF($B681=0,\"-\",SUM(S681:V681))","v":1},{"$f":"IF($B681=0,\"-\",(T681+2*U681+3*V681))","v":1.512274445882581},{"$f":"P681","v":1.5122744458825808},null,{"$f":"R681","v":"1"},{"$f":"X681","v":1.512274445882581},{"$f":"IF($B681=0,\"-\",(U681+V681*2))","v":0.37148014241326716},{"$f":"IF(AC681=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B681=0,\"-\",(V681))","v":0.22707587001525248},{"$f":"IF(AE681=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",348,21,135,153,39,null,4,{"$f":"IF($B682=0,\"-\",$C682/$B682)","v":8.1967213114754092E-2},{"$f":"IF($B682=0,\"-\",$D682/$B682)","v":0.60655737704918034},{"$f":"IF($B682=0,\"-\",$E682/$B682)","v":0.24590163934426229},{"$f":"IF($B682=0,\"-\",$F682/$B682)","v":6.5573770491803282E-2},{"$f":"IF($B682=0,\"-\",SUM($I684:$L684))","v":0.99999999999999989},{"$f":"IF($B682=0,\"-\",($J684+2*$K684+3*$L684))","v":1.2950819672131149},null,{"$f":"IF(B682=0,\"-\",N684*P$4)","v":1.4243777195198077},null,{"$f":"H684","v":4},{"$f":"IF($B682=0,\"-\",I684+(I685-I684)*($P684-$N684)/($N685-$N684))","v":7.0906799488219666E-2},0.5176393792917573,0.32762312343201883,8.3830697788004213E-2,{"$f":"IF($B682=0,\"-\",SUM(S684:V684))","v":1},{"$f":"IF($B682=0,\"-\",(T684+2*U684+3*V684))","v":1.4243777195198075},{"$f":"P684","v":1.4243777195198077},null,{"$f":"R684","v":4},1.4243777195198075,{"$f":"IF($B682=0,\"-\",(U684+V684*2))","v":0.49528451900802728},0.2,{"$f":"IF($B682=0,\"-\",(V684))","v":8.3830697788004213E-2},0.2]
["8 or more rooms",636,5,108,384,139,null,6,{"$f":"IF($B684=0,\"-\",$C684/$B684)","v":6.0344827586206899E-2},{"$f":"IF($B684=0,\"-\",$D684/$B684)","v":0.38793103448275862},{"$f":"IF($B684=0,\"-\",$E684/$B684)","v":0.43965517241379309},{"$f":"IF($B684=0,\"-\",$F684/$B684)","v":0.11206896551724138},{"$f":"IF($B684=0,\"-\",SUM($I686:$L686))","v":1},{"$f":"IF($B684=0,\"-\",($J686+2*$K686+3*$L686))","v":1.603448275862069},null,{"$f":"IF(B684=0,\"-\",N686*P$4)","v":1.7635300748223197},null,{"$f":"H686","v":6},3.5568016131569027E-2,0.29708272581575312,0.535600425151467,0.13174883290121089,{"$f":"IF($B684=0,\"-\",SUM(S686:V686))","v":1},{"$f":"IF($B684=0,\"-\",(T686+2*U686+3*V686))","v":1.7635300748223197},1.7635300748223197,null,{"$f":"R686","v":6},1.7635300748223197,{"$f":"IF($B684=0,\"-\",(U686+V686*2))","v":0.79909809095388873},0.2,{"$f":"IF($B684=0,\"-\",(V686))","v":0.13174883290121089},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$I688-($I687-$I688)))","v":-2.0925944219434292E-2},{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$J688-($J687-$J688)))","v":3.8575521090585763E-2},{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$K688-($K687-$K688)))","v":0.67613355724587565},{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$L688-($L687-$L688)))","v":0.30621686588297281},{"$f":"IF($B686=0,\"-\",SUM($I689:$L689))","v":0.99999999999999989},{"$f":"IF($B686=0,\"-\",($J689+2*$K689+3*$L689))","v":2.3094932332312554},null,{"$f":"IF(B686=0,\"-\",N689*P679)","v":2.4387606578635053}]
["Shared ownership; rented and living rent free",117,4,43,56,14]
["5 rooms ",41,1,14,19,7,null,3,{"$f":"I691","v":0},{"$f":"J691","v":0.66666666666666663},0.33333333333333331,0,1,1.3333333333333333,null,1.4664479475225023,null,3,{"$f":"S691","v":2.2185769031528163E-2},{"$f":"T691","v":0.53355205247749771},0.39989064042791783,4.4371538063056326E-2,1,1.4664479475225025,1.4664479475225023,null,3,{"$f":"AB691","v":1.4664479475225025},{"$f":"AC691","v":0.48863371655403048},0.2,4.4371538063056326E-2,0.2]
["8 or more rooms",14,0,4,9,1,null,6,{"$f":"IF($B694=0,\"-\",$C694/$B694)","v":6.4516129032258063E-2},{"$f":"IF($B694=0,\"-\",$D694/$B694)","v":0.4838709677419355},{"$f":"IF($B694=0,\"-\",$E694/$B694)","v":0.32258064516129031},{"$f":"IF($B694=0,\"-\",$F694/$B694)","v":0.12903225806451613},{"$f":"IF($B694=0,\"-\",SUM($I696:$L696))","v":0.99999999999999989},{"$f":"IF($B694=0,\"-\",($J696+2*$K696+3*$L696))","v":1.5161290322580645},null,{"$f":"IF(B694=0,\"-\",N696*P$4)","v":1.6674932306505874},null,{"$f":"H696","v":6},9.0869859589398153E-3,0.33250676934941259,0.64023227277376793,1.8173971917879631E-2,{"$f":"IF($B694=0,\"-\",SUM(S696:V696))","v":0.99999999999999989},{"$f":"IF($B694=0,\"-\",(T696+2*U696+3*V696))","v":1.6674932306505874},1.6674932306505874,null,{"$f":"R696","v":6},1.6674932306505874,{"$f":"IF($B694=0,\"-\",(U696+V696*2))","v":0.67658021660952716},0.2,{"$f":"IF($B694=0,\"-\",(V696))","v":1.8173971917879631E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B696=0,\"-\",$C696/$B696)","v":0},{"$f":"IF($B696=0,\"-\",$D696/$B696)","v":0.2857142857142857},{"$f":"IF($B696=0,\"-\",$E696/$B696)","v":0.6428571428571429},{"$f":"IF($B696=0,\"-\",$F696/$B696)","v":7.1428571428571425E-2},{"$f":"IF($B696=0,\"-\",SUM($I698:$L698))","v":1},{"$f":"IF($B696=0,\"-\",($J698+2*$K698+3*$L698))","v":1.7857142857142858},null,{"$f":"IF(B696=0,\"-\",N698*P689)","v":4.3549297461848306},null,{"$f":"H698","v":8},0,-0.31880699910231336,-0.71731574798020115,2.0361227470825152,{"$f":"IF($B696=0,\"-\",SUM(S698:V698))","v":1.0000000000000007},{"$f":"IF($B696=0,\"-\",(T698+2*U698+3*V698))","v":4.3549297461848298},4.3549297461848306,null,{"$f":"R698","v":8},4.3549297461848298,{"$f":"IF($B696=0,\"-\",(U698+V698*2))","v":3.3549297461848293},0.2,{"$f":"IF($B696=0,\"-\",(V698))","v":2.0361227470825152},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$I698-($I697-$I698)))","v":0},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$J698-($J697-$J698)))","v":0.26373626373626369},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$K698-($K697-$K698)))","v":0.59340659340659352},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$L698-($L697-$L698)))","v":0.14285714285714285},{"$f":"IF($B696=0,\"-\",SUM($I699:$L699))","v":1},{"$f":"IF($B696=0,\"-\",($J699+2*$K699+3*$L699))","v":1.8791208791208793},null,{"$f":"IF(B696=0,\"-\",N699*P689)","v":4.5827260713698843}]
["1 - 3 rooms ",10,3,5,1,1,null,"1",{"$f":"IF($B702=0,\"-\",$C702/$B702)","v":0.3},{"$f":"IF($B702=0,\"-\",$D702/$B702)","v":0.5},{"$f":"IF($B702=0,\"-\",$E702/$B702)","v":0.1},{"$f":"IF($B702=0,\"-\",$F702/$B702)","v":0.1},{"$f":"IF($B702=0,\"-\",SUM($I702:$L702))","v":1},{"$f":"IF($B702=0,\"-\",($J702+2*$K702+3*$L702))","v":1},null,{"$f":"IF(B702=0,\"-\",N702*P$4)","v":1.0998359606418768},null,{"$f":"H702","v":"1"},{"$f":"IF($B702=0,\"-\",I702+(I705-I702)*($P702-$N702)/($N705-$N702))","v":0.20515583739021703},{"$f":"IF($B702=0,\"-\",J702+(J705-J702)*($P702-$N702)/($N705-$N702))","v":0.55407781201434991},{"$f":"IF($B702=0,\"-\",K702+(K705-K702)*($P702-$N702)/($N705-$N702))","v":0.17654090315877222},{"$f":"IF($B702=0,\"-\",L702+(L705-L702)*($P702-$N702)/($N705-$N702))","v":6.422544743666081E-2},{"$f":"IF($B702=0,\"-\",SUM(S702:V702))","v":1},{"$f":"IF($B702=0,\"-\",(T702+2*U702+3*V702))","v":1.0998359606418768},{"$f":"P702","v":1.0998359606418768},null,{"$f":"R702","v":"1"},{"$f":"X702","v":1.0998359606418768},{"$f":"IF($B702=0,\"-\",(U702+V702*2))","v":0.30499179803209386},{"$f":"IF(AC702=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B702=0,\"-\",(V702))","v":6.422544743666081E-2},{"$f":"IF(AE702=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",136,18,81,32,5,null,2,{"$f":"I702","v":0.3},{"$f":"J702","v":0.5},0.1,0.1,1,1,null,1.0998359606418768,null,2,{"$f":"S702","v":0.20515583739021703},{"$f":"T702","v":0.55407781201434991},0.17654090315877222,6.422544743666081E-2,1,1.0998359606418768,1.0998359606418768,null,2,{"$f":"AB702","v":1.0998359606418768},{"$f":"AC702","v":0.30499179803209386},0.2,6.422544743666081E-2,0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B704=0,\"-\",$C704/$B704)","v":0.42857142857142855},{"$f":"IF($B704=0,\"-\",$D704/$B704)","v":0.2857142857142857},{"$f":"IF($B704=0,\"-\",$E704/$B704)","v":0.2857142857142857},{"$f":"IF($B704=0,\"-\",$F704/$B704)","v":0},{"$f":"IF($B704=0,\"-\",SUM($I706:$L706))","v":0.99999999999999989},{"$f":"IF($B704=0,\"-\",($J706+2*$K706+3*$L706))","v":0.8571428571428571},null,{"$f":"IF(B704=0,\"-\",N706*P$4)","v":0.9427165376930372},null,{"$f":"H706","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B704=0,\"-\",SUM(S706:V706))","v":{"$error":"#VALUE!"}},{"$f":"IF($B704=0,\"-\",(T706+2*U706+3*V706))","v":{"$error":"#VALUE!"}},0.9427165376930372,null,{"$f":"R706","v":5},{"$error":"#VALUE!"},{"$f":"IF($B704=0,\"-\",(U706+V706*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B704=0,\"-\",(V706))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B706=0,\"-\",$C706/$B706)","v":0},{"$f":"IF($B706=0,\"-\",$D706/$B706)","v":0},{"$f":"IF($B706=0,\"-\",$E706/$B706)","v":1},{"$f":"IF($B706=0,\"-\",$F706/$B706)","v":0},{"$f":"IF($B706=0,\"-\",SUM($I708:$L708))","v":1},{"$f":"IF($B706=0,\"-\",($J708+2*$K708+3*$L708))","v":2},null,{"$f":"IF(B706=0,\"-\",N708*P$4)","v":2.1996719212837537},null,{"$f":"H708","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B706=0,\"-\",SUM(S708:V708))","v":{"$error":"#VALUE!"}},{"$f":"IF($B706=0,\"-\",(T708+2*U708+3*V708))","v":{"$error":"#VALUE!"}},2.1996719212837537,null,{"$f":"R708","v":7},{"$error":"#VALUE!"},{"$f":"IF($B706=0,\"-\",(U708+V708*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B706=0,\"-\",(V708))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",180,32,103,42,3]
["1 - 3 rooms ",32,7,17,8,0,null,"1",{"$f":"IF($B712=0,\"-\",$C712/$B712)","v":0.21875},{"$f":"IF($B712=0,\"-\",$D712/$B712)","v":0.53125},{"$f":"IF($B712=0,\"-\",$E712/$B712)","v":0.25},{"$f":"IF($B712=0,\"-\",$F712/$B712)","v":0},{"$f":"IF($B712=0,\"-\",SUM($I712:$L712))","v":1},{"$f":"IF($B712=0,\"-\",($J712+2*$K712+3*$L712))","v":1.03125},null,{"$f":"IF(B712=0,\"-\",N712*P$4)","v":1.1342058344119355},null,{"$f":"H712","v":"1"},{"$f":"IF($B712=0,\"-\",I712+(I715-I712)*($P712-$N712)/($N715-$N712))","v":0.14492636310655416},{"$f":"IF($B712=0,\"-\",J712+(J715-J712)*($P712-$N712)/($N715-$N712))","v":0.60772201848603569},{"$f":"IF($B712=0,\"-\",K712+(K715-K712)*($P712-$N712)/($N715-$N712))","v":0.2155710392963302},{"$f":"IF($B712=0,\"-\",L712+(L715-L712)*($P712-$N712)/($N715-$N712))","v":3.1780579111079808E-2},{"$f":"IF($B712=0,\"-\",SUM(S712:V712))","v":0.99999999999999989},{"$f":"IF($B712=0,\"-\",(T712+2*U712+3*V712))","v":1.1342058344119355},{"$f":"P712","v":1.1342058344119355},null,{"$f":"R712","v":"1"},{"$f":"X712","v":1.1342058344119355},{"$f":"IF($B712=0,\"-\",(U712+V712*2))","v":0.27913219751848983},{"$f":"IF(AC712=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B712=0,\"-\",(V712))","v":3.1780579111079808E-2},{"$f":"IF(AE712=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B713=0,\"-\",$C713/$B713)","v":0.16788321167883211},{"$f":"IF($B713=0,\"-\",$D713/$B713)","v":0.58394160583941601},{"$f":"IF($B713=0,\"-\",$E713/$B713)","v":0.22627737226277372},{"$f":"IF($B713=0,\"-\",$F713/$B713)","v":2.1897810218978103E-2},{"$f":"IF($B713=0,\"-\",SUM($I715:$L715))","v":0.99999999999999989},{"$f":"IF($B713=0,\"-\",($J715+2*$K715+3*$L715))","v":1.1021897810218977},null,{"$f":"IF(B713=0,\"-\",N715*P$4)","v":1.2122279566198788},null,{"$f":"H715","v":4},{"$f":"IF($B713=0,\"-\",I715+(I716-I715)*($P715-$N715)/($N716-$N715))","v":-1.4460100304250496},4.8020716704291022,-3.4783412062029515,1.1222795661988969,{"$f":"IF($B713=0,\"-\",SUM(S715:V715))","v":0.99999999999999822},{"$f":"IF($B713=0,\"-\",(T715+2*U715+3*V715))","v":1.2122279566198899},{"$f":"P715","v":1.2122279566198788},null,{"$f":"R715","v":4},1.2122279566198899,{"$f":"IF($B713=0,\"-\",(U715+V715*2))","v":-1.2337820738051577},0.2,{"$f":"IF($B713=0,\"-\",(V715))","v":1.1222795661988969},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B714=0,\"-\",$C714/$B714)","v":0.2},{"$f":"IF($B714=0,\"-\",$D714/$B714)","v":0.5},{"$f":"IF($B714=0,\"-\",$E714/$B714)","v":0.3},{"$f":"IF($B714=0,\"-\",$F714/$B714)","v":0},{"$f":"IF($B714=0,\"-\",SUM($I716:$L716))","v":1},{"$f":"IF($B714=0,\"-\",($J716+2*$K716+3*$L716))","v":1.1000000000000001},null,{"$f":"IF(B714=0,\"-\",N716*P$4)","v":1.2098195567060646},null,{"$f":"H716","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B714=0,\"-\",SUM(S716:V716))","v":{"$error":"#VALUE!"}},{"$f":"IF($B714=0,\"-\",(T716+2*U716+3*V716))","v":{"$error":"#VALUE!"}},1.2098195567060646,null,{"$f":"R716","v":5},{"$error":"#VALUE!"},{"$f":"IF($B714=0,\"-\",(U716+V716*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B714=0,\"-\",(V716))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$I719-($I718-$I719)))","v":"-"},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$J719-($J718-$J719)))","v":"-"},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$K719-($K718-$K719)))","v":"-"},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$L719-($L718-$L719)))","v":"-"},{"$f":"IF($B716=0,\"-\",SUM($I720:$L720))","v":"-"},{"$f":"IF($B716=0,\"-\",($J720+2*$K720+3*$L720))","v":"-"},null,{"$f":"IF(B716=0,\"-\",N720*P710)","v":"-"}]
["                    E36003126 Netley Abbey"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1090","v":1.1049437013875727},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1332,96,547,543,146,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",412,27,166,176,43,null,4,{"$f":"IF($B727=0,\"-\",$C727/$B727)","v":0.11971830985915492},{"$f":"IF($B727=0,\"-\",$D727/$B727)","v":0.53521126760563376},{"$f":"IF($B727=0,\"-\",$E727/$B727)","v":0.31690140845070425},{"$f":"IF($B727=0,\"-\",$F727/$B727)","v":2.8169014084507043E-2},{"$f":"IF($B727=0,\"-\",SUM($I729:$L729))","v":0.99999999999999989},{"$f":"IF($B727=0,\"-\",($J729+2*$K729+3*$L729))","v":1.2535211267605635},null,{"$f":"IF(B727=0,\"-\",N729*P$4)","v":1.3786676126355921},null,{"$f":"H729","v":4},{"$f":"IF($B727=0,\"-\",I729+(I730-I729)*($P729-$N729)/($N730-$N729))","v":0.10190861470745499},0.5096680838944263,0.29627037545319046,9.2152925944928341E-2,{"$f":"IF($B727=0,\"-\",SUM(S729:V729))","v":1.0000000000000002},{"$f":"IF($B727=0,\"-\",(T729+2*U729+3*V729))","v":1.3786676126355921},{"$f":"P729","v":1.3786676126355921},null,{"$f":"R729","v":4},1.3786676126355921,{"$f":"IF($B727=0,\"-\",(U729+V729*2))","v":0.48057622734304717},0.2,{"$f":"IF($B727=0,\"-\",(V729))","v":9.2152925944928341E-2},0.2]
["7 rooms ",195,7,66,92,30,null,5,{"$f":"IF($B728=0,\"-\",$C728/$B728)","v":0.10584958217270195},{"$f":"IF($B728=0,\"-\",$D728/$B728)","v":0.51532033426183843},{"$f":"IF($B728=0,\"-\",$E728/$B728)","v":0.30083565459610029},{"$f":"IF($B728=0,\"-\",$F728/$B728)","v":7.7994428969359333E-2},{"$f":"IF($B728=0,\"-\",SUM($I730:$L730))","v":1},{"$f":"IF($B728=0,\"-\",($J730+2*$K730+3*$L730))","v":1.350974930362117},null,{"$f":"IF(B728=0,\"-\",N730*P$4)","v":1.4858508103379116},null,{"$f":"H730","v":5},8.1067131481065938E-2,0.44622205735438575,0.37850368051011901,9.4207130654429275E-2,{"$f":"IF($B728=0,\"-\",SUM(S730:V730))","v":1},{"$f":"IF($B728=0,\"-\",(T730+2*U730+3*V730))","v":1.4858508103379116},1.4858508103379116,null,{"$f":"R730","v":5},1.4858508103379116,{"$f":"IF($B728=0,\"-\",(U730+V730*2))","v":0.56691794181897759},0.2,{"$f":"IF($B728=0,\"-\",(V730))","v":9.4207130654429275E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B731=0,\"-\",$C731/$B731)","v":1.5789473684210527E-2},{"$f":"IF($B731=0,\"-\",$D731/$B731)","v":0.18421052631578946},{"$f":"IF($B731=0,\"-\",$E731/$B731)","v":0.58947368421052626},{"$f":"IF($B731=0,\"-\",$F731/$B731)","v":0.21052631578947367},{"$f":"IF($B731=0,\"-\",SUM($I733:$L733))","v":0.99999999999999989},{"$f":"IF($B731=0,\"-\",($J733+2*$K733+3*$L733))","v":1.9947368421052629},null,{"$f":"IF(B731=0,\"-\",N733*P724)","v":2.2040719096099473},null,{"$f":"H733","v":8},-9.7082994727683974E-4,5.5639874968205105E-2,0.68756083029547244,0.25777012468359911,{"$f":"IF($B731=0,\"-\",SUM(S733:V733))","v":0.99999999999999978},{"$f":"IF($B731=0,\"-\",(T733+2*U733+3*V733))","v":2.2040719096099473},2.2040719096099473,null,{"$f":"R733","v":8},2.2040719096099473,{"$f":"IF($B731=0,\"-\",(U733+V733*2))","v":1.2031010796626707},0.2,{"$f":"IF($B731=0,\"-\",(V733))","v":0.25777012468359911},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$I733-($I732-$I733)))","v":-4.3184885290148411E-3},{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$J733-($J732-$J733)))","v":2.9959514170040447E-2},{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$K733-($K732-$K733)))","v":0.70715249662618074},{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$L733-($L732-$L733)))","v":0.26720647773279349},{"$f":"IF($B731=0,\"-\",SUM($I734:$L734))","v":0.99999999999999989},{"$f":"IF($B731=0,\"-\",($J734+2*$K734+3*$L734))","v":2.2458839406207822},null,{"$f":"IF(B731=0,\"-\",N734*P724)","v":2.4815753142364345}]
["4 rooms ",154,52,82,15,5,null,2,{"$f":"I736","v":0.32500000000000001},{"$f":"J736","v":0.55000000000000004},0.125,0,1,0.8,null,0.87986876851350149,null,2,{"$f":"S736","v":0.36598528910561262},{"$f":"T736","v":0.49325113816145916},3.5673087846741655E-2,0.1050904848861863,0.99999999999999978,0.87986876851350138,0.87986876851350149,null,2,{"$f":"AB736","v":0.87986876851350138},{"$f":"AC736","v":0.24585405761911427},0.2,0.1050904848861863,0.2]
["6 rooms ",74,15,32,17,10,null,4,{"$f":"IF($B737=0,\"-\",$C737/$B737)","v":0.33766233766233766},{"$f":"IF($B737=0,\"-\",$D737/$B737)","v":0.53246753246753242},{"$f":"IF($B737=0,\"-\",$E737/$B737)","v":9.7402597402597407E-2},{"$f":"IF($B737=0,\"-\",$F737/$B737)","v":3.2467532467532464E-2},{"$f":"IF($B737=0,\"-\",SUM($I739:$L739))","v":0.99999999999999989},{"$f":"IF($B737=0,\"-\",($J739+2*$K739+3*$L739))","v":0.82467532467532467},null,{"$f":"IF(B737=0,\"-\",N739*P$4)","v":0.90700757793193743},null,{"$f":"H739","v":4},{"$f":"IF($B737=0,\"-\",I739+(I740-I739)*($P739-$N739)/($N740-$N739))","v":0.3000635645107621},0.52952305023277046,0.13375562807023522,3.6657757186232154E-2,{"$f":"IF($B737=0,\"-\",SUM(S739:V739))","v":1},{"$f":"IF($B737=0,\"-\",(T739+2*U739+3*V739))","v":0.90700757793193731},{"$f":"P739","v":0.90700757793193743},null,{"$f":"R739","v":4},0.90700757793193731,{"$f":"IF($B737=0,\"-\",(U739+V739*2))","v":0.20707114244269953},0.2,{"$f":"IF($B737=0,\"-\",(V739))","v":3.6657757186232154E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B740=0,\"-\",$C740/$B740)","v":8.6956521739130432E-2},{"$f":"IF($B740=0,\"-\",$D740/$B740)","v":0.39130434782608697},{"$f":"IF($B740=0,\"-\",$E740/$B740)","v":0.43478260869565216},{"$f":"IF($B740=0,\"-\",$F740/$B740)","v":8.6956521739130432E-2},{"$f":"IF($B740=0,\"-\",SUM($I742:$L742))","v":1},{"$f":"IF($B740=0,\"-\",($J742+2*$K742+3*$L742))","v":1.5217391304347827},null,{"$f":"IF(B740=0,\"-\",N742*P$4)","v":1.6736634183680736},null,{"$f":"H742","v":7},-1.7139749622568839E-2,0.34347633125449545,0.69080316799064223,-1.7139749622568839E-2,{"$f":"IF($B740=0,\"-\",SUM(S742:V742))","v":0.99999999999999989},{"$f":"IF($B740=0,\"-\",(T742+2*U742+3*V742))","v":1.6736634183680734},1.6736634183680736,null,{"$f":"R742","v":7},1.6736634183680734,{"$f":"IF($B740=0,\"-\",(U742+V742*2))","v":0.6565236687455045},0.2,{"$f":"IF($B740=0,\"-\",(V742))","v":-1.7139749622568839E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B741=0,\"-\",$C741/$B741)","v":0.1875},{"$f":"IF($B741=0,\"-\",$D741/$B741)","v":0.4375},{"$f":"IF($B741=0,\"-\",$E741/$B741)","v":0.1875},{"$f":"IF($B741=0,\"-\",$F741/$B741)","v":0.1875},{"$f":"IF($B741=0,\"-\",SUM($I743:$L743))","v":1},{"$f":"IF($B741=0,\"-\",($J743+2*$K743+3*$L743))","v":1.375},null,{"$f":"IF(B741=0,\"-\",N743*P734)","v":3.4121660570750976},null,{"$f":"H743","v":8},-1.2083360020699734,-0.20383005500512263,3.6205020591450694,-1.2083360020699734,{"$f":"IF($B741=0,\"-\",SUM(S743:V743))","v":1.0000000000000002},{"$f":"IF($B741=0,\"-\",(T743+2*U743+3*V743))","v":3.4121660570750967},3.4121660570750976,null,{"$f":"R743","v":8},3.4121660570750967,{"$f":"IF($B741=0,\"-\",(U743+V743*2))","v":1.2038300550051226},0.2,{"$f":"IF($B741=0,\"-\",(V743))","v":-1.2083360020699734},0.2]
["Owner occupied ",155,45,85,25,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P725","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",16,1,10,5,0,null,3,{"$f":"I747","v":0.21739130434782608},{"$f":"J747","v":0.65217391304347827},0.13043478260869565,0,1,0.91304347826086962,null,1.0041980510208441,null,3,{"$f":"S747","v":0.12681918892178115},{"$f":"T747","v":0.74216357113559361},0.13101723994262518,0,0.99999999999999989,1.0041980510208439,1.0041980510208441,null,3,{"$f":"AB747","v":1.0041980510208439},{"$f":"AC747","v":0.13101723994262518},0.2,0,0.2]
["7 rooms ",2,0,2,0,0,null,5,{"$f":"IF($B749=0,\"-\",$C749/$B749)","v":6.25E-2},{"$f":"IF($B749=0,\"-\",$D749/$B749)","v":0.625},{"$f":"IF($B749=0,\"-\",$E749/$B749)","v":0.3125},{"$f":"IF($B749=0,\"-\",$F749/$B749)","v":0},{"$f":"IF($B749=0,\"-\",SUM($I751:$L751))","v":1},{"$f":"IF($B749=0,\"-\",($J751+2*$K751+3*$L751))","v":1.25},null,{"$f":"IF(B749=0,\"-\",N751*P$4)","v":1.374794950802346},null,{"$f":"H751","v":5},4.6900631149706745E-2,0.53140378689824042,0.42169558195205281,0,{"$f":"IF($B749=0,\"-\",SUM(S751:V751))","v":1},{"$f":"IF($B749=0,\"-\",(T751+2*U751+3*V751))","v":1.374794950802346},1.374794950802346,null,{"$f":"R751","v":5},1.374794950802346,{"$f":"IF($B749=0,\"-\",(U751+V751*2))","v":0.42169558195205281},0.2,{"$f":"IF($B749=0,\"-\",(V751))","v":0},0.2]
["8 or more rooms",2,2,0,0,0,null,6,{"$f":"IF($B750=0,\"-\",$C750/$B750)","v":0},{"$f":"IF($B750=0,\"-\",$D750/$B750)","v":0.25},{"$f":"IF($B750=0,\"-\",$E750/$B750)","v":0.75},{"$f":"IF($B750=0,\"-\",$F750/$B750)","v":0},{"$f":"IF($B750=0,\"-\",SUM($I752:$L752))","v":1},{"$f":"IF($B750=0,\"-\",($J752+2*$K752+3*$L752))","v":1.75},null,{"$f":"IF(B750=0,\"-\",N752*P$4)","v":1.9247129311232845},null,{"$f":"H752","v":6},0,7.5287068876715546E-2,0.92471293112328445,0,{"$f":"IF($B750=0,\"-\",SUM(S752:V752))","v":1},{"$f":"IF($B750=0,\"-\",(T752+2*U752+3*V752))","v":1.9247129311232845},1.9247129311232845,null,{"$f":"R752","v":6},1.9247129311232845,{"$f":"IF($B750=0,\"-\",(U752+V752*2))","v":0.92471293112328445},0.2,{"$f":"IF($B750=0,\"-\",(V752))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$I754-($I753-$I754)))","v":2},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$J754-($J753-$J754)))","v":-1},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$K754-($K753-$K754)))","v":0},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$L754-($L753-$L754)))","v":0},{"$f":"IF($B752=0,\"-\",SUM($I755:$L755))","v":1},{"$f":"IF($B752=0,\"-\",($J755+2*$K755+3*$L755))","v":-1},null,{"$f":"IF(B752=0,\"-\",N755*P745)","v":0}]
["Shared ownership; rented and living rent free",438,170,221,42,5]
["5 rooms ",16,2,11,2,1,null,3,{"$f":"I757","v":0.46594982078853048},{"$f":"J757","v":0.46594982078853048},6.4516129032258063E-2,3.5842293906810036E-3,1,0.60573476702508966,null,0.666208879385223,null,3,{"$f":"S757","v":0.42779511094789202},{"$f":"T757","v":0.48522566841900333},7.9954450933094431E-2,7.024769700010253E-3,1,0.66620887938522289,0.666208879385223,null,3,{"$f":"AB757","v":0.66620887938522289},{"$f":"AC757","v":9.4003990333114934E-2},0.2,7.024769700010253E-3,0.2]
["7 rooms ",2,0,2,0,0,null,5,{"$f":"IF($B759=0,\"-\",$C759/$B759)","v":0.125},{"$f":"IF($B759=0,\"-\",$D759/$B759)","v":0.6875},{"$f":"IF($B759=0,\"-\",$E759/$B759)","v":0.125},{"$f":"IF($B759=0,\"-\",$F759/$B759)","v":6.25E-2},{"$f":"IF($B759=0,\"-\",SUM($I761:$L761))","v":1},{"$f":"IF($B759=0,\"-\",($J761+2*$K761+3*$L761))","v":1.125},null,{"$f":"IF(B759=0,\"-\",N761*P$4)","v":1.2373154557221113},null,{"$f":"H761","v":5},0.23731545572211132,0.29439590497261037,0.46194636716633397,6.3422721389443382E-3,{"$f":"IF($B759=0,\"-\",SUM(S761:V761))","v":1},{"$f":"IF($B759=0,\"-\",(T761+2*U761+3*V761))","v":1.2373154557221113},1.2373154557221113,null,{"$f":"R761","v":5},1.2373154557221113,{"$f":"IF($B759=0,\"-\",(U761+V761*2))","v":0.47463091144422265},0.2,{"$f":"IF($B759=0,\"-\",(V761))","v":6.3422721389443382E-3},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B762=0,\"-\",$C762/$B762)","v":1},{"$f":"IF($B762=0,\"-\",$D762/$B762)","v":0},{"$f":"IF($B762=0,\"-\",$E762/$B762)","v":0},{"$f":"IF($B762=0,\"-\",$F762/$B762)","v":0},{"$f":"IF($B762=0,\"-\",SUM($I764:$L764))","v":1},{"$f":"IF($B762=0,\"-\",($J764+2*$K764+3*$L764))","v":0},null,{"$f":"IF(B762=0,\"-\",N764*P755)","v":0},null,{"$f":"H764","v":8},{"$f":"IF($B762=0,\"-\",I764+(I766-I764)*($P764-$N764)/($N766-$N764))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B762=0,\"-\",J764+(J766-J764)*($P764-$N764)/($N766-$N764))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B762=0,\"-\",K764+(K766-K764)*($P764-$N764)/($N766-$N764))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B762=0,\"-\",L764+(L766-L764)*($P764-$N764)/($N766-$N764))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B762=0,\"-\",SUM(S764:V764))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B762=0,\"-\",(T764+2*U764+3*V764))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"R764","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B762=0,\"-\",(U764+V764*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B762=0,\"-\",(V764))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B761=0,\"-\",IF($B761=0,\"-\",$I764-($I763-$I764)))","v":2},{"$f":"IF($B761=0,\"-\",IF($B761=0,\"-\",$J764-($J763-$J764)))","v":-1},{"$f":"IF($B761=0,\"-\",IF($B761=0,\"-\",$K764-($K763-$K764)))","v":0},{"$f":"IF($B761=0,\"-\",IF($B761=0,\"-\",$L764-($L763-$L764)))","v":0},{"$f":"IF($B761=0,\"-\",SUM($I765:$L765))","v":1},{"$f":"IF($B761=0,\"-\",($J765+2*$K765+3*$L765))","v":-1},null,{"$f":"IF(B761=0,\"-\",N765*P755)","v":0}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1085","v":1.0968081324479244},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",365,45,177,121,22,null,3,{"$f":"I771","v":0.14285714285714285},{"$f":"J771","v":0.7142857142857143},0.14285714285714285,0,1,1,null,1.0998359606418768,null,3,{"$f":"S771","v":0.18694055404965984},{"$f":"T771","v":0.55804891873576445},0.22324453973761499,3.1765987476960758E-2,1,1.0998359606418766,1.0998359606418768,null,3,{"$f":"AB771","v":1.0998359606418766},{"$f":"AC771","v":0.28677651469153653},0.2,3.1765987476960758E-2,0.2]
["6 rooms ",286,20,115,118,33,null,4,{"$f":"IF($B772=0,\"-\",$C772/$B772)","v":0.18584070796460178},{"$f":"IF($B772=0,\"-\",$D772/$B772)","v":0.56194690265486724},{"$f":"IF($B772=0,\"-\",$E772/$B772)","v":0.22123893805309736},{"$f":"IF($B772=0,\"-\",$F772/$B772)","v":3.0973451327433628E-2},{"$f":"IF($B772=0,\"-\",SUM($I774:$L774))","v":1},{"$f":"IF($B772=0,\"-\",($J774+2*$K774+3*$L774))","v":1.097345132743363},null,{"$f":"IF(B772=0,\"-\",N774*P$4)","v":1.2068996382264845},null,{"$f":"H774","v":4},{"$f":"IF($B772=0,\"-\",I774+(I775-I774)*($P774-$N774)/($N775-$N774))","v":0.15622828008126455},0.52548803553416157,0.27343945046139878,4.484423392317511E-2,{"$f":"IF($B772=0,\"-\",SUM(S774:V774))","v":1},{"$f":"IF($B772=0,\"-\",(T774+2*U774+3*V774))","v":1.2068996382264845},{"$f":"P774","v":1.2068996382264845},null,{"$f":"R774","v":4},1.2068996382264845,{"$f":"IF($B772=0,\"-\",(U774+V774*2))","v":0.36312791830774899},0.2,{"$f":"IF($B772=0,\"-\",(V774))","v":4.484423392317511E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B775=0,\"-\",$C775/$B775)","v":2.9556650246305417E-2},{"$f":"IF($B775=0,\"-\",$D775/$B775)","v":0.31034482758620691},{"$f":"IF($B775=0,\"-\",$E775/$B775)","v":0.47290640394088668},{"$f":"IF($B775=0,\"-\",$F775/$B775)","v":0.18719211822660098},{"$f":"IF($B775=0,\"-\",SUM($I777:$L777))","v":1},{"$f":"IF($B775=0,\"-\",($J777+2*$K777+3*$L777))","v":1.8177339901477831},null,{"$f":"IF(B775=0,\"-\",N777*P$4)","v":1.9992092092455789},null,{"$f":"H777","v":7},1.5383137245020179E-2,0.23173269231783442,0.49117599438369169,0.2617081760534537,{"$f":"IF($B775=0,\"-\",SUM(S777:V777))","v":1},{"$f":"IF($B775=0,\"-\",(T777+2*U777+3*V777))","v":1.9992092092455789},1.9992092092455789,null,{"$f":"R777","v":7},1.9992092092455789,{"$f":"IF($B775=0,\"-\",(U777+V777*2))","v":1.014592346490599},0.2,{"$f":"IF($B775=0,\"-\",(V777))","v":0.2617081760534537},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B776=0,\"-\",$C776/$B776)","v":4.807692307692308E-3},{"$f":"IF($B776=0,\"-\",$D776/$B776)","v":0.17307692307692307},{"$f":"IF($B776=0,\"-\",$E776/$B776)","v":0.50480769230769229},{"$f":"IF($B776=0,\"-\",$F776/$B776)","v":0.31730769230769229},{"$f":"IF($B776=0,\"-\",SUM($I778:$L778))","v":1},{"$f":"IF($B776=0,\"-\",($J778+2*$K778+3*$L778))","v":2.1346153846153846},null,{"$f":"IF(B776=0,\"-\",N778*P769)","v":2.3412635134946078},null,{"$f":"H778","v":8},-1.1331866337957047E-2,8.3560289670048735E-2,0.52561150617916563,0.40216007048874258,{"$f":"IF($B776=0,\"-\",SUM(S778:V778))","v":0.99999999999999989},{"$f":"IF($B776=0,\"-\",(T778+2*U778+3*V778))","v":2.3412635134946074},2.3412635134946078,null,{"$f":"R778","v":8},2.3412635134946074,{"$f":"IF($B776=0,\"-\",(U778+V778*2))","v":1.3299316471566507},0.2,{"$f":"IF($B776=0,\"-\",(V778))","v":0.40216007048874258},0.2]
["4 rooms ",174,43,99,29,3,null,2,{"$f":"I781","v":0.33333333333333331},{"$f":"J781","v":0.55555555555555558},5.5555555555555552E-2,5.5555555555555552E-2,1,0.83333333333333337,null,0.9165299672015641,null,2,{"$f":"S781","v":0.2739071662845971},{"$f":"T781","v":0.56479962598535904},0.13214928197392667,2.9143925756117229E-2,1,0.9165299672015641,0.9165299672015641,null,2,{"$f":"AB781","v":0.9165299672015641},{"$f":"AC781","v":0.19043713348616112},0.2,2.9143925756117229E-2,0.2]
["5 rooms ",61,14,27,14,6,null,3,{"$f":"I781","v":0.33333333333333331},{"$f":"J781","v":0.55555555555555558},5.5555555555555552E-2,5.5555555555555552E-2,1,0.83333333333333337,null,0.9165299672015641,null,3,{"$f":"S781","v":0.2739071662845971},{"$f":"T781","v":0.56479962598535904},0.13214928197392667,2.9143925756117229E-2,1,0.9165299672015641,0.9165299672015641,null,3,{"$f":"AB781","v":0.9165299672015641},{"$f":"AC781","v":0.19043713348616112},0.2,2.9143925756117229E-2,0.2]
["8 or more rooms",15,0,4,7,4,null,6,{"$f":"IF($B784=0,\"-\",$C784/$B784)","v":9.0909090909090912E-2},{"$f":"IF($B784=0,\"-\",$D784/$B784)","v":0.39393939393939392},{"$f":"IF($B784=0,\"-\",$E784/$B784)","v":0.42424242424242425},{"$f":"IF($B784=0,\"-\",$F784/$B784)","v":9.0909090909090912E-2},{"$f":"IF($B784=0,\"-\",SUM($I786:$L786))","v":1},{"$f":"IF($B784=0,\"-\",($J786+2*$K786+3*$L786))","v":1.5151515151515151},null,{"$f":"IF(B784=0,\"-\",N786*P$4)","v":1.6664181221846619},null,{"$f":"H786","v":6},4.6682837157874274E-2,0.35035410038747028,0.49282516556677469,0.11013789688788075,{"$f":"IF($B784=0,\"-\",SUM(S786:V786))","v":1},{"$f":"IF($B784=0,\"-\",(T786+2*U786+3*V786))","v":1.6664181221846621},1.6664181221846619,null,{"$f":"R786","v":6},1.6664181221846621,{"$f":"IF($B784=0,\"-\",(U786+V786*2))","v":0.71310095934253614},0.2,{"$f":"IF($B784=0,\"-\",(V786))","v":0.11013789688788075},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B785=0,\"-\",$C785/$B785)","v":0.3},{"$f":"IF($B785=0,\"-\",$D785/$B785)","v":0.6},{"$f":"IF($B785=0,\"-\",$E785/$B785)","v":0.1},{"$f":"IF($B785=0,\"-\",$F785/$B785)","v":0},{"$f":"IF($B785=0,\"-\",SUM($I787:$L787))","v":0.99999999999999989},{"$f":"IF($B785=0,\"-\",($J787+2*$K787+3*$L787))","v":0.8},null,{"$f":"IF(B785=0,\"-\",N787*P$4)","v":0.87986876851350149},null,{"$f":"H787","v":7},0.28003280787162466,0.57781423096847184,0.124404345934681,1.7748615225222544E-2,{"$f":"IF($B785=0,\"-\",SUM(S787:V787))","v":1},{"$f":"IF($B785=0,\"-\",(T787+2*U787+3*V787))","v":0.87986876851350149},0.87986876851350149,null,{"$f":"R787","v":7},0.87986876851350149,{"$f":"IF($B785=0,\"-\",(U787+V787*2))","v":0.15990157638512609},0.2,{"$f":"IF($B785=0,\"-\",(V787))","v":1.7748615225222544E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",32,6,23,2,1,null,"1",{"$f":"IF($B792=0,\"-\",$C792/$B792)","v":0.1875},{"$f":"IF($B792=0,\"-\",$D792/$B792)","v":0.71875},{"$f":"IF($B792=0,\"-\",$E792/$B792)","v":6.25E-2},{"$f":"IF($B792=0,\"-\",$F792/$B792)","v":3.125E-2},{"$f":"IF($B792=0,\"-\",SUM($I792:$L792))","v":1},{"$f":"IF($B792=0,\"-\",($J792+2*$K792+3*$L792))","v":0.9375},null,{"$f":"IF(B792=0,\"-\",N792*P$4)","v":1.0310962131017596},null,{"$f":"H792","v":"1"},{"$f":"IF($B792=0,\"-\",I792+(I795-I792)*($P792-$N792)/($N795-$N792))","v":0.10265109653391888},{"$f":"IF($B792=0,\"-\",J792+(J795-J792)*($P792-$N792)/($N795-$N792))","v":0.80053734509359364},{"$f":"IF($B792=0,\"-\",K792+(K795-K792)*($P792-$N792)/($N795-$N792))","v":5.9875807109296464E-2},{"$f":"IF($B792=0,\"-\",L792+(L795-L792)*($P792-$N792)/($N795-$N792))","v":3.6935751263191E-2},{"$f":"IF($B792=0,\"-\",SUM(S792:V792))","v":1},{"$f":"IF($B792=0,\"-\",(T792+2*U792+3*V792))","v":1.0310962131017596},{"$f":"P792","v":1.0310962131017596},null,{"$f":"R792","v":"1"},{"$f":"X792","v":1.0310962131017596},{"$f":"IF($B792=0,\"-\",(U792+V792*2))","v":0.13374730963567846},{"$f":"IF(AC792=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B792=0,\"-\",(V792))","v":3.6935751263191E-2},{"$f":"IF(AE792=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B793=0,\"-\",$C793/$B793)","v":0.39655172413793105},{"$f":"IF($B793=0,\"-\",$D793/$B793)","v":0.51724137931034486},{"$f":"IF($B793=0,\"-\",$E793/$B793)","v":6.8965517241379309E-2},{"$f":"IF($B793=0,\"-\",$F793/$B793)","v":1.7241379310344827E-2},{"$f":"IF($B793=0,\"-\",SUM($I795:$L795))","v":1},{"$f":"IF($B793=0,\"-\",($J795+2*$K795+3*$L795))","v":0.7068965517241379},null,{"$f":"IF(B793=0,\"-\",N795*P$4)","v":0.77747024803994735},null,{"$f":"H795","v":4},{"$f":"IF($B793=0,\"-\",I795+(I796-I795)*($P795-$N795)/($N796-$N795))","v":0.3411998054588648},0.5532201264517379,9.249008267998246E-2,1.308998540941486E-2,{"$f":"IF($B793=0,\"-\",SUM(S795:V795))","v":1},{"$f":"IF($B793=0,\"-\",(T795+2*U795+3*V795))","v":0.77747024803994735},{"$f":"P795","v":0.77747024803994735},null,{"$f":"R795","v":4},0.77747024803994735,{"$f":"IF($B793=0,\"-\",(U795+V795*2))","v":0.11867005349881218},0.2,{"$f":"IF($B793=0,\"-\",(V795))","v":1.308998540941486E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B794=0,\"-\",$C794/$B794)","v":0.16666666666666666},{"$f":"IF($B794=0,\"-\",$D794/$B794)","v":0.66666666666666663},{"$f":"IF($B794=0,\"-\",$E794/$B794)","v":0.16666666666666666},{"$f":"IF($B794=0,\"-\",$F794/$B794)","v":0},{"$f":"IF($B794=0,\"-\",SUM($I796:$L796))","v":0.99999999999999989},{"$f":"IF($B794=0,\"-\",($J796+2*$K796+3*$L796))","v":1},null,{"$f":"IF(B794=0,\"-\",N796*P$4)","v":1.0998359606418768},null,{"$f":"H796","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B794=0,\"-\",SUM(S796:V796))","v":{"$error":"#VALUE!"}},{"$f":"IF($B794=0,\"-\",(T796+2*U796+3*V796))","v":{"$error":"#VALUE!"}},1.0998359606418768,null,{"$f":"R796","v":5},{"$error":"#VALUE!"},{"$f":"IF($B794=0,\"-\",(U796+V796*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B794=0,\"-\",(V796))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B797=0,\"-\",$C797/$B797)","v":0},{"$f":"IF($B797=0,\"-\",$D797/$B797)","v":1},{"$f":"IF($B797=0,\"-\",$E797/$B797)","v":0},{"$f":"IF($B797=0,\"-\",$F797/$B797)","v":0},{"$f":"IF($B797=0,\"-\",SUM($I799:$L799))","v":1},{"$f":"IF($B797=0,\"-\",($J799+2*$K799+3*$L799))","v":1},null,{"$f":"IF(B797=0,\"-\",N799*P790)","v":0},null,{"$f":"H799","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B797=0,\"-\",SUM(S799:V799))","v":{"$error":"#VALUE!"}},{"$f":"IF($B797=0,\"-\",(T799+2*U799+3*V799))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R799","v":8},{"$error":"#VALUE!"},{"$f":"IF($B797=0,\"-\",(U799+V799*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B797=0,\"-\",(V799))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B797=0,\"-\",IF($B797=0,\"-\",$I799-($I798-$I799)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B797=0,\"-\",IF($B797=0,\"-\",$J799-($J798-$J799)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B797=0,\"-\",IF($B797=0,\"-\",$K799-($K798-$K799)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B797=0,\"-\",IF($B797=0,\"-\",$L799-($L798-$L799)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B797=0,\"-\",SUM($I800:$L800))","v":{"$error":"#VALUE!"}},{"$f":"IF($B797=0,\"-\",($J800+2*$K800+3*$L800))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B797=0,\"-\",N800*P790)","v":{"$error":"#VALUE!"}}]
["4 rooms ",54,10,30,12,2,null,2,{"$f":"I802","v":0.38666666666666666},{"$f":"J802","v":0.50666666666666671},0.08,2.6666666666666668E-2,0.99999999999999989,0.7466666666666667,null,0.82121085061260135,null,2,{"$f":"S802","v":0.34545524789980847},{"$f":"T802","v":0.51666649622038963},0.109090413247194,2.8787842632607898E-2,1,0.82121085061260124,0.82121085061260135,null,2,{"$f":"AB802","v":0.82121085061260124},{"$f":"AC802","v":0.16666609851240979},0.2,2.8787842632607898E-2,0.2]
["5 rooms ",7,1,5,1,0,null,3,{"$f":"I802","v":0.38666666666666666},{"$f":"J802","v":0.50666666666666671},0.08,2.6666666666666668E-2,0.99999999999999989,0.7466666666666667,null,0.82121085061260135,null,3,{"$f":"S802","v":0.34545524789980847},{"$f":"T802","v":0.51666649622038963},0.109090413247194,2.8787842632607898E-2,1,0.82121085061260124,0.82121085061260135,null,3,{"$f":"AB802","v":0.82121085061260124},{"$f":"AC802","v":0.16666609851240979},0.2,2.8787842632607898E-2,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B803=0,\"-\",$C803/$B803)","v":0.18518518518518517},{"$f":"IF($B803=0,\"-\",$D803/$B803)","v":0.55555555555555558},{"$f":"IF($B803=0,\"-\",$E803/$B803)","v":0.22222222222222221},{"$f":"IF($B803=0,\"-\",$F803/$B803)","v":3.7037037037037035E-2},{"$f":"IF($B803=0,\"-\",SUM($I805:$L805))","v":1},{"$f":"IF($B803=0,\"-\",($J805+2*$K805+3*$L805))","v":1.1111111111111112},null,{"$f":"IF(B803=0,\"-\",N805*P$4)","v":1.2220399562687521},null,{"$f":"H805","v":4},{"$f":"IF($B803=0,\"-\",I805+(I806-I805)*($P805-$N805)/($N806-$N805))","v":0.22744379286428645},0.39708577675892581,0.30145711162053712,7.4013318756250654E-2,{"$f":"IF($B803=0,\"-\",SUM(S805:V805))","v":1},{"$f":"IF($B803=0,\"-\",(T805+2*U805+3*V805))","v":1.2220399562687518},{"$f":"P805","v":1.2220399562687521},null,{"$f":"R805","v":4},1.2220399562687518,{"$f":"IF($B803=0,\"-\",(U805+V805*2))","v":0.44948374913303846},0.2,{"$f":"IF($B803=0,\"-\",(V805))","v":7.4013318756250654E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B804=0,\"-\",$C804/$B804)","v":0.14285714285714285},{"$f":"IF($B804=0,\"-\",$D804/$B804)","v":0.7142857142857143},{"$f":"IF($B804=0,\"-\",$E804/$B804)","v":0.14285714285714285},{"$f":"IF($B804=0,\"-\",$F804/$B804)","v":0},{"$f":"IF($B804=0,\"-\",SUM($I806:$L806))","v":1},{"$f":"IF($B804=0,\"-\",($J806+2*$K806+3*$L806))","v":1},null,{"$f":"IF(B804=0,\"-\",N806*P$4)","v":1.0998359606418768},null,{"$f":"H806","v":5},0.11433258267374947,0.67149887401062425,0.21416854331562629,0,{"$f":"IF($B804=0,\"-\",SUM(S806:V806))","v":1},{"$f":"IF($B804=0,\"-\",(T806+2*U806+3*V806))","v":1.0998359606418768},1.0998359606418768,null,{"$f":"R806","v":5},1.0998359606418768,{"$f":"IF($B804=0,\"-\",(U806+V806*2))","v":0.21416854331562629},0.2,{"$f":"IF($B804=0,\"-\",(V806))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B805=0,\"-\",$C805/$B805)","v":0},{"$f":"IF($B805=0,\"-\",$D805/$B805)","v":0.5},{"$f":"IF($B805=0,\"-\",$E805/$B805)","v":0.5},{"$f":"IF($B805=0,\"-\",$F805/$B805)","v":0},{"$f":"IF($B805=0,\"-\",SUM($I807:$L807))","v":1},{"$f":"IF($B805=0,\"-\",($J807+2*$K807+3*$L807))","v":1.5},null,{"$f":"IF(B805=0,\"-\",N807*P$4)","v":1.6497539409628152},null,{"$f":"H807","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B805=0,\"-\",SUM(S807:V807))","v":{"$error":"#VALUE!"}},{"$f":"IF($B805=0,\"-\",(T807+2*U807+3*V807))","v":{"$error":"#VALUE!"}},1.6497539409628152,null,{"$f":"R807","v":6},{"$error":"#VALUE!"},{"$f":"IF($B805=0,\"-\",(U807+V807*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B805=0,\"-\",(V807))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B806=0,\"-\",$C806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",$D806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",$E806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",$F806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",SUM($I808:$L808))","v":"-"},{"$f":"IF($B806=0,\"-\",($J808+2*$K808+3*$L808))","v":"-"},null,{"$f":"IF(B806=0,\"-\",N808*P$4)","v":"-"},null,{"$f":"H808","v":7},"-","-","-","-",{"$f":"IF($B806=0,\"-\",SUM(S808:V808))","v":"-"},{"$f":"IF($B806=0,\"-\",(T808+2*U808+3*V808))","v":"-"},"-",null,{"$f":"R808","v":7},"-",{"$f":"IF($B806=0,\"-\",(U808+V808*2))","v":"-"},"-",{"$f":"IF($B806=0,\"-\",(V808))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B807=0,\"-\",$C807/$B807)","v":"-"},{"$f":"IF($B807=0,\"-\",$D807/$B807)","v":"-"},{"$f":"IF($B807=0,\"-\",$E807/$B807)","v":"-"},{"$f":"IF($B807=0,\"-\",$F807/$B807)","v":"-"},{"$f":"IF($B807=0,\"-\",SUM($I809:$L809))","v":"-"},{"$f":"IF($B807=0,\"-\",($J809+2*$K809+3*$L809))","v":"-"},null,{"$f":"IF(B807=0,\"-\",N809*P800)","v":"-"},null,{"$f":"H809","v":8},{"$f":"IF($B807=0,\"-\",I809+(I811-I809)*($P809-$N809)/($N811-$N809))","v":"-"},{"$f":"IF($B807=0,\"-\",J809+(J811-J809)*($P809-$N809)/($N811-$N809))","v":"-"},{"$f":"IF($B807=0,\"-\",K809+(K811-K809)*($P809-$N809)/($N811-$N809))","v":"-"},{"$f":"IF($B807=0,\"-\",L809+(L811-L809)*($P809-$N809)/($N811-$N809))","v":"-"},{"$f":"IF($B807=0,\"-\",SUM(S809:V809))","v":"-"},{"$f":"IF($B807=0,\"-\",(T809+2*U809+3*V809))","v":"-"},"-",null,{"$f":"R809","v":8},"-",{"$f":"IF($B807=0,\"-\",(U809+V809*2))","v":"-"},"-",{"$f":"IF($B807=0,\"-\",(V809))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B806=0,\"-\",IF($B806=0,\"-\",$I809-($I808-$I809)))","v":"-"},{"$f":"IF($B806=0,\"-\",IF($B806=0,\"-\",$J809-($J808-$J809)))","v":"-"},{"$f":"IF($B806=0,\"-\",IF($B806=0,\"-\",$K809-($K808-$K809)))","v":"-"},{"$f":"IF($B806=0,\"-\",IF($B806=0,\"-\",$L809-($L808-$L809)))","v":"-"},{"$f":"IF($B806=0,\"-\",SUM($I810:$L810))","v":"-"},{"$f":"IF($B806=0,\"-\",($J810+2*$K810+3*$L810))","v":"-"},null,{"$f":"IF(B806=0,\"-\",N810*P800)","v":"-"}]
["                    E36003128 West End South"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1085","v":1.0968081324479244},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1800,96,704,760,240,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",97,14,68,13,2,null,"1",{"$f":"IF($B816=0,\"-\",$C816/$B816)","v":0.14432989690721648},{"$f":"IF($B816=0,\"-\",$D816/$B816)","v":0.7010309278350515},{"$f":"IF($B816=0,\"-\",$E816/$B816)","v":0.13402061855670103},{"$f":"IF($B816=0,\"-\",$F816/$B816)","v":2.0618556701030927E-2},{"$f":"IF($B816=0,\"-\",SUM($I816:$L816))","v":0.99999999999999989},{"$f":"IF($B816=0,\"-\",($J816+2*$K816+3*$L816))","v":1.0309278350515463},null,{"$f":"IF(B816=0,\"-\",N816*P$4)","v":1.1338515058163678},null,{"$f":"H816","v":"1"},{"$f":"IF($B816=0,\"-\",I816+(I819-I816)*($P816-$N816)/($N819-$N816))","v":0.11776527183028111},{"$f":"IF($B816=0,\"-\",J816+(J819-J816)*($P816-$N816)/($N819-$N816))","v":0.64981136639379311},{"$f":"IF($B816=0,\"-\",K816+(K819-K816)*($P816-$N816)/($N819-$N816))","v":0.21322994590520253},{"$f":"IF($B816=0,\"-\",L816+(L819-L816)*($P816-$N816)/($N819-$N816))","v":1.9193415870723235E-2},{"$f":"IF($B816=0,\"-\",SUM(S816:V816))","v":0.99999999999999989},{"$f":"IF($B816=0,\"-\",(T816+2*U816+3*V816))","v":1.1338515058163678},{"$f":"P816","v":1.1338515058163678},null,{"$f":"R816","v":"1"},{"$f":"X816","v":1.1338515058163678},{"$f":"IF($B816=0,\"-\",(U816+V816*2))","v":0.25161677764664903},{"$f":"IF(AC816=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B816=0,\"-\",(V816))","v":1.9193415870723235E-2},{"$f":"IF(AE816=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",219,22,135,58,4,null,2,{"$f":"I816","v":0.14432989690721648},{"$f":"J816","v":0.7010309278350515},0.13402061855670103,2.0618556701030927E-2,0.99999999999999989,1.0309278350515463,null,1.1338515058163678,null,2,{"$f":"S816","v":0.11776527183028111},{"$f":"T816","v":0.64981136639379311},0.21322994590520253,1.9193415870723235E-2,0.99999999999999989,1.1338515058163678,1.1338515058163678,null,2,{"$f":"AB816","v":1.1338515058163678},{"$f":"AC816","v":0.25161677764664903},0.2,1.9193415870723235E-2,0.2]
["5 rooms ",340,31,155,128,26,null,3,{"$f":"I816","v":0.14432989690721648},{"$f":"J816","v":0.7010309278350515},0.13402061855670103,2.0618556701030927E-2,0.99999999999999989,1.0309278350515463,null,1.1338515058163678,null,3,{"$f":"S816","v":0.11776527183028111},{"$f":"T816","v":0.64981136639379311},0.21322994590520253,1.9193415870723235E-2,0.99999999999999989,1.1338515058163678,1.1338515058163678,null,3,{"$f":"AB816","v":1.1338515058163678},{"$f":"AC816","v":0.25161677764664903},0.2,1.9193415870723235E-2,0.2]
["6 rooms ",394,17,152,185,40,null,4,{"$f":"IF($B817=0,\"-\",$C817/$B817)","v":0.1004566210045662},{"$f":"IF($B817=0,\"-\",$D817/$B817)","v":0.61643835616438358},{"$f":"IF($B817=0,\"-\",$E817/$B817)","v":0.26484018264840181},{"$f":"IF($B817=0,\"-\",$F817/$B817)","v":1.8264840182648401E-2},{"$f":"IF($B817=0,\"-\",SUM($I819:$L819))","v":1},{"$f":"IF($B817=0,\"-\",($J819+2*$K819+3*$L819))","v":1.2009132420091324},null,{"$f":"IF(B817=0,\"-\",N819*P$4)","v":1.3208075691726648},null,{"$f":"H819","v":4},{"$f":"IF($B817=0,\"-\",I819+(I820-I819)*($P819-$N819)/($N820-$N819))","v":9.576831926329514E-2},0.53532598667538855,0.32123549968667253,4.7670194374643739E-2,{"$f":"IF($B817=0,\"-\",SUM(S819:V819))","v":0.99999999999999989},{"$f":"IF($B817=0,\"-\",(T819+2*U819+3*V819))","v":1.3208075691726648},{"$f":"P819","v":1.3208075691726648},null,{"$f":"R819","v":4},1.3208075691726648,{"$f":"IF($B817=0,\"-\",(U819+V819*2))","v":0.41657588843596},0.2,{"$f":"IF($B817=0,\"-\",(V819))","v":4.7670194374643739E-2},0.2]
["7 rooms ",296,5,106,126,59,null,5,{"$f":"IF($B818=0,\"-\",$C818/$B818)","v":9.1176470588235289E-2},{"$f":"IF($B818=0,\"-\",$D818/$B818)","v":0.45588235294117646},{"$f":"IF($B818=0,\"-\",$E818/$B818)","v":0.37647058823529411},{"$f":"IF($B818=0,\"-\",$F818/$B818)","v":7.6470588235294124E-2},{"$f":"IF($B818=0,\"-\",SUM($I820:$L820))","v":1},{"$f":"IF($B818=0,\"-\",($J820+2*$K820+3*$L820))","v":1.4382352941176471},null,{"$f":"IF(B818=0,\"-\",N820*P$4)","v":1.5818228963349346},null,{"$f":"H820","v":5},5.510859237061886E-2,0.40324365594655132,0.44636401466010633,9.5283737022723511E-2,{"$f":"IF($B818=0,\"-\",SUM(S820:V820))","v":1},{"$f":"IF($B818=0,\"-\",(T820+2*U820+3*V820))","v":1.5818228963349346},1.5818228963349346,null,{"$f":"R820","v":5},1.5818228963349346,{"$f":"IF($B818=0,\"-\",(U820+V820*2))","v":0.63693148870555338},0.2,{"$f":"IF($B818=0,\"-\",(V820))","v":9.5283737022723511E-2},0.2]
["8 or more rooms",454,7,88,250,109,null,6,{"$f":"IF($B819=0,\"-\",$C819/$B819)","v":4.3147208121827409E-2},{"$f":"IF($B819=0,\"-\",$D819/$B819)","v":0.38578680203045684},{"$f":"IF($B819=0,\"-\",$E819/$B819)","v":0.46954314720812185},{"$f":"IF($B819=0,\"-\",$F819/$B819)","v":0.10152284263959391},{"$f":"IF($B819=0,\"-\",SUM($I821:$L821))","v":1},{"$f":"IF($B819=0,\"-\",($J821+2*$K821+3*$L821))","v":1.6294416243654823},null,{"$f":"IF(B819=0,\"-\",N821*P$4)","v":1.7921184942438706},null,{"$f":"H821","v":6},1.9150841633359107E-2,0.36048952213993574,0.42944993657618064,0.19090969965052451,{"$f":"IF($B819=0,\"-\",SUM(S821:V821))","v":1},{"$f":"IF($B819=0,\"-\",(T821+2*U821+3*V821))","v":1.7921184942438706},1.7921184942438706,null,{"$f":"R821","v":6},1.7921184942438706,{"$f":"IF($B819=0,\"-\",(U821+V821*2))","v":0.8112693358772296},0.2,{"$f":"IF($B819=0,\"-\",(V821))","v":0.19090969965052451},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B820=0,\"-\",$C820/$B820)","v":1.6891891891891893E-2},{"$f":"IF($B820=0,\"-\",$D820/$B820)","v":0.35810810810810811},{"$f":"IF($B820=0,\"-\",$E820/$B820)","v":0.42567567567567566},{"$f":"IF($B820=0,\"-\",$F820/$B820)","v":0.19932432432432431},{"$f":"IF($B820=0,\"-\",SUM($I822:$L822))","v":1},{"$f":"IF($B820=0,\"-\",($J822+2*$K822+3*$L822))","v":1.8074324324324325},null,{"$f":"IF(B820=0,\"-\",N822*P$4)","v":1.9878791856196085},null,{"$f":"H822","v":7},1.5613592888991681E-2,0.21558422534030477,0.53411158503280665,0.23469059673789683,{"$f":"IF($B820=0,\"-\",SUM(S822:V822))","v":0.99999999999999989},{"$f":"IF($B820=0,\"-\",(T822+2*U822+3*V822))","v":1.9878791856196085},1.9878791856196085,null,{"$f":"R822","v":7},1.9878791856196085,{"$f":"IF($B820=0,\"-\",(U822+V822*2))","v":1.0034927785086003},0.2,{"$f":"IF($B820=0,\"-\",(V822))","v":0.23469059673789683},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B821=0,\"-\",$C821/$B821)","v":1.5418502202643172E-2},{"$f":"IF($B821=0,\"-\",$D821/$B821)","v":0.19383259911894274},{"$f":"IF($B821=0,\"-\",$E821/$B821)","v":0.5506607929515418},{"$f":"IF($B821=0,\"-\",$F821/$B821)","v":0.24008810572687225},{"$f":"IF($B821=0,\"-\",SUM($I823:$L823))","v":1},{"$f":"IF($B821=0,\"-\",($J823+2*$K823+3*$L823))","v":2.015418502202643},null,{"$f":"IF(B821=0,\"-\",N823*P814)","v":2.210527403501874},null,{"$f":"H823","v":8},1.4036335388430373E-2,3.9727979974691546E-2,0.66790763038345169,0.27832805425342638,{"$f":"IF($B821=0,\"-\",SUM(S823:V823))","v":1},{"$f":"IF($B821=0,\"-\",(T823+2*U823+3*V823))","v":2.210527403501874},2.210527403501874,null,{"$f":"R823","v":8},2.210527403501874,{"$f":"IF($B821=0,\"-\",(U823+V823*2))","v":1.2245637388903043},0.2,{"$f":"IF($B821=0,\"-\",(V823))","v":0.27832805425342638},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$I823-($I822-$I823)))","v":1.3945112513394451E-2},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$J823-($J822-$J823)))","v":2.9557090129777364E-2},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$K823-($K822-$K823)))","v":0.67564591022740794},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$L823-($L822-$L823)))","v":0.28085188712942022},{"$f":"IF($B821=0,\"-\",SUM($I824:$L824))","v":1},{"$f":"IF($B821=0,\"-\",($J824+2*$K824+3*$L824))","v":2.2234045719728539},null,{"$f":"IF(B821=0,\"-\",N824*P814)","v":2.4386482162617225}]
["Shared ownership; rented and living rent free",346,69,164,94,19]
["1 - 3 rooms ",70,21,35,13,1,null,"1",{"$f":"IF($B826=0,\"-\",$C826/$B826)","v":0.3},{"$f":"IF($B826=0,\"-\",$D826/$B826)","v":0.5},{"$f":"IF($B826=0,\"-\",$E826/$B826)","v":0.18571428571428572},{"$f":"IF($B826=0,\"-\",$F826/$B826)","v":1.4285714285714285E-2},{"$f":"IF($B826=0,\"-\",SUM($I826:$L826))","v":1},{"$f":"IF($B826=0,\"-\",($J826+2*$K826+3*$L826))","v":0.91428571428571426},null,{"$f":"IF(B826=0,\"-\",N826*P$4)","v":1.005564306872573},null,{"$f":"H826","v":"1"},{"$f":"IF($B826=0,\"-\",I826+(I829-I826)*($P826-$N826)/($N829-$N826))","v":0.22957807507411704},{"$f":"IF($B826=0,\"-\",J826+(J829-J826)*($P826-$N826)/($N829-$N826))","v":0.5429401981255384},{"$f":"IF($B826=0,\"-\",K826+(K829-K826)*($P826-$N826)/($N829-$N826))","v":0.21982107165399906},{"$f":"IF($B826=0,\"-\",L826+(L829-L826)*($P826-$N826)/($N829-$N826))","v":7.6606551463455057E-3},{"$f":"IF($B826=0,\"-\",SUM(S826:V826))","v":0.99999999999999989},{"$f":"IF($B826=0,\"-\",(T826+2*U826+3*V826))","v":1.005564306872573},{"$f":"P826","v":1.005564306872573},null,{"$f":"R826","v":"1"},{"$f":"X826","v":1.005564306872573},{"$f":"IF($B826=0,\"-\",(U826+V826*2))","v":0.23514238194669007},{"$f":"IF(AC826=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B826=0,\"-\",(V826))","v":7.6606551463455057E-3},{"$f":"IF(AE826=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",124,29,67,27,1,null,2,{"$f":"I826","v":0.3},{"$f":"J826","v":0.5},0.18571428571428572,1.4285714285714285E-2,1,0.91428571428571426,null,1.005564306872573,null,2,{"$f":"S826","v":0.22957807507411704},{"$f":"T826","v":0.5429401981255384},0.21982107165399906,7.6606551463455057E-3,0.99999999999999989,1.005564306872573,1.005564306872573,null,2,{"$f":"AB826","v":1.005564306872573},{"$f":"AC826","v":0.23514238194669007},0.2,7.6606551463455057E-3,0.2]
["5 rooms ",81,10,33,29,9,null,3,{"$f":"I826","v":0.3},{"$f":"J826","v":0.5},0.18571428571428572,1.4285714285714285E-2,1,0.91428571428571426,null,1.005564306872573,null,3,{"$f":"S826","v":0.22957807507411704},{"$f":"T826","v":0.5429401981255384},0.21982107165399906,7.6606551463455057E-3,0.99999999999999989,1.005564306872573,1.005564306872573,null,3,{"$f":"AB826","v":1.005564306872573},{"$f":"AC826","v":0.23514238194669007},0.2,7.6606551463455057E-3,0.2]
["6 rooms ",43,5,22,14,2,null,4,{"$f":"IF($B827=0,\"-\",$C827/$B827)","v":0.23387096774193547},{"$f":"IF($B827=0,\"-\",$D827/$B827)","v":0.54032258064516125},{"$f":"IF($B827=0,\"-\",$E827/$B827)","v":0.21774193548387097},{"$f":"IF($B827=0,\"-\",$F827/$B827)","v":8.0645161290322578E-3},{"$f":"IF($B827=0,\"-\",SUM($I829:$L829))","v":1},{"$f":"IF($B827=0,\"-\",($J829+2*$K829+3*$L829))","v":1},null,{"$f":"IF(B827=0,\"-\",N829*P$4)","v":1.0998359606418768},null,{"$f":"H829","v":4},{"$f":"IF($B827=0,\"-\",I829+(I830-I829)*($P829-$N829)/($N830-$N829))","v":0.20973886653185669},0.51127266620381306,0.24840210735492688,3.0586359909403348E-2,{"$f":"IF($B827=0,\"-\",SUM(S829:V829))","v":1},{"$f":"IF($B827=0,\"-\",(T829+2*U829+3*V829))","v":1.0998359606418768},{"$f":"P829","v":1.0998359606418768},null,{"$f":"R829","v":4},1.0998359606418768,{"$f":"IF($B827=0,\"-\",(U829+V829*2))","v":0.30957482717373358},0.2,{"$f":"IF($B827=0,\"-\",(V829))","v":3.0586359909403348E-2},0.2]
["7 rooms ",12,2,4,3,3,null,5,{"$f":"IF($B828=0,\"-\",$C828/$B828)","v":0.12345679012345678},{"$f":"IF($B828=0,\"-\",$D828/$B828)","v":0.40740740740740738},{"$f":"IF($B828=0,\"-\",$E828/$B828)","v":0.35802469135802467},{"$f":"IF($B828=0,\"-\",$F828/$B828)","v":0.1111111111111111},{"$f":"IF($B828=0,\"-\",SUM($I830:$L830))","v":1},{"$f":"IF($B828=0,\"-\",($J830+2*$K830+3*$L830))","v":1.4567901234567899},null,{"$f":"IF(B828=0,\"-\",N830*P$4)","v":1.6022301648856969},null,{"$f":"H830","v":5},0.13021515636085954,0.30927592964031936,0.38857250675108507,0.17193640724773587,{"$f":"IF($B828=0,\"-\",SUM(S830:V830))","v":0.99999999999999978},{"$f":"IF($B828=0,\"-\",(T830+2*U830+3*V830))","v":1.6022301648856971},1.6022301648856969,null,{"$f":"R830","v":5},1.6022301648856971,{"$f":"IF($B828=0,\"-\",(U830+V830*2))","v":0.73244532124655681},0.2,{"$f":"IF($B828=0,\"-\",(V830))","v":0.17193640724773587},0.2]
["8 or more rooms",16,2,3,8,3,null,6,{"$f":"IF($B829=0,\"-\",$C829/$B829)","v":0.11627906976744186},{"$f":"IF($B829=0,\"-\",$D829/$B829)","v":0.51162790697674421},{"$f":"IF($B829=0,\"-\",$E829/$B829)","v":0.32558139534883723},{"$f":"IF($B829=0,\"-\",$F829/$B829)","v":4.6511627906976744E-2},{"$f":"IF($B829=0,\"-\",SUM($I831:$L831))","v":1},{"$f":"IF($B829=0,\"-\",($J831+2*$K831+3*$L831))","v":1.3023255813953489},null,{"$f":"IF(B829=0,\"-\",N831*P$4)","v":1.4323445068824443},null,{"$f":"H831","v":6},0.13959280813064517,0.42913314046079398,0.29061078780403227,0.14066326360452863,{"$f":"IF($B829=0,\"-\",SUM(S831:V831))","v":1},{"$f":"IF($B829=0,\"-\",(T831+2*U831+3*V831))","v":1.4323445068824443},1.4323445068824443,null,{"$f":"R831","v":6},1.4323445068824443,{"$f":"IF($B829=0,\"-\",(U831+V831*2))","v":0.57193731501308953},0.2,{"$f":"IF($B829=0,\"-\",(V831))","v":0.14066326360452863},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B830=0,\"-\",$C830/$B830)","v":0.16666666666666666},{"$f":"IF($B830=0,\"-\",$D830/$B830)","v":0.33333333333333331},{"$f":"IF($B830=0,\"-\",$E830/$B830)","v":0.25},{"$f":"IF($B830=0,\"-\",$F830/$B830)","v":0.25},{"$f":"IF($B830=0,\"-\",SUM($I832:$L832))","v":1},{"$f":"IF($B830=0,\"-\",($J832+2*$K832+3*$L832))","v":1.5833333333333333},null,{"$f":"IF(B830=0,\"-\",N832*P$4)","v":1.7414069376829715},null,{"$f":"H832","v":7},0.12714826557925712,0.19501892952739994,0.48711040652445725,0.19072239836888569,{"$f":"IF($B830=0,\"-\",SUM(S832:V832))","v":1},{"$f":"IF($B830=0,\"-\",(T832+2*U832+3*V832))","v":1.7414069376829713},1.7414069376829715,null,{"$f":"R832","v":7},1.7414069376829713,{"$f":"IF($B830=0,\"-\",(U832+V832*2))","v":0.86855520326222857},0.2,{"$f":"IF($B830=0,\"-\",(V832))","v":0.19072239836888569},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B831=0,\"-\",$C831/$B831)","v":0.125},{"$f":"IF($B831=0,\"-\",$D831/$B831)","v":0.1875},{"$f":"IF($B831=0,\"-\",$E831/$B831)","v":0.5},{"$f":"IF($B831=0,\"-\",$F831/$B831)","v":0.1875},{"$f":"IF($B831=0,\"-\",SUM($I833:$L833))","v":1},{"$f":"IF($B831=0,\"-\",($J833+2*$K833+3*$L833))","v":1.75},null,{"$f":"IF(B831=0,\"-\",N833*P824)","v":4.2676343784580144},null,{"$f":"H833","v":8},-0.50440859461450316,-2.0154300811507611,4.2764515676870198,-0.75661289192175496,{"$f":"IF($B831=0,\"-\",SUM(S833:V833))","v":1.0000000000000007},{"$f":"IF($B831=0,\"-\",(T833+2*U833+3*V833))","v":4.2676343784580135},4.2676343784580144,null,{"$f":"R833","v":8},4.2676343784580135,{"$f":"IF($B831=0,\"-\",(U833+V833*2))","v":2.7632257838435099},0.2,{"$f":"IF($B831=0,\"-\",(V833))","v":-0.75661289192175496},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$I833-($I832-$I833)))","v":8.3333333333333343E-2},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$J833-($J832-$J833)))","v":4.1666666666666685E-2},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$K833-($K832-$K833)))","v":0.75},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$L833-($L832-$L833)))","v":0.125},{"$f":"IF($B831=0,\"-\",SUM($I834:$L834))","v":1},{"$f":"IF($B831=0,\"-\",($J834+2*$K834+3*$L834))","v":1.9166666666666667},null,{"$f":"IF(B831=0,\"-\",N834*P824)","v":4.6740757478349684}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",189,58,108,20,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P815","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",122,40,74,7,1,null,"1",{"$f":"IF($B837=0,\"-\",$C837/$B837)","v":0.32786885245901637},{"$f":"IF($B837=0,\"-\",$D837/$B837)","v":0.60655737704918034},{"$f":"IF($B837=0,\"-\",$E837/$B837)","v":5.737704918032787E-2},{"$f":"IF($B837=0,\"-\",$F837/$B837)","v":8.1967213114754103E-3},{"$f":"IF($B837=0,\"-\",SUM($I837:$L837))","v":0.99999999999999989},{"$f":"IF($B837=0,\"-\",($J837+2*$K837+3*$L837))","v":0.74590163934426235},null,{"$f":"IF(B837=0,\"-\",N837*P$4)","v":0.82036944605254758},null,{"$f":"H837","v":"1"},{"$f":"IF($B837=0,\"-\",I837+(I840-I837)*($P837-$N837)/($N840-$N837))","v":0.31472480866997027},{"$f":"IF($B837=0,\"-\",J837+(J840-J837)*($P837-$N837)/($N840-$N837))","v":0.56703459710418658},{"$f":"IF($B837=0,\"-\",K837+(K840-K837)*($P837-$N837)/($N840-$N837))","v":0.10138693372916839},{"$f":"IF($B837=0,\"-\",L837+(L840-L837)*($P837-$N837)/($N840-$N837))","v":1.6853660496674729E-2},{"$f":"IF($B837=0,\"-\",SUM(S837:V837))","v":1},{"$f":"IF($B837=0,\"-\",(T837+2*U837+3*V837))","v":0.82036944605254758},{"$f":"P837","v":0.82036944605254758},null,{"$f":"R837","v":"1"},{"$f":"X837","v":0.82036944605254758},{"$f":"IF($B837=0,\"-\",(U837+V837*2))","v":0.13509425472251785},{"$f":"IF(AC837=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B837=0,\"-\",(V837))","v":1.6853660496674729E-2},{"$f":"IF(AE837=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",53,15,25,11,2,null,2,{"$f":"I837","v":0.32786885245901637},{"$f":"J837","v":0.60655737704918034},5.737704918032787E-2,8.1967213114754103E-3,0.99999999999999989,0.74590163934426235,null,0.82036944605254758,null,2,{"$f":"S837","v":0.31472480866997027},{"$f":"T837","v":0.56703459710418658},0.10138693372916839,1.6853660496674729E-2,1,0.82036944605254758,0.82036944605254758,null,2,{"$f":"AB837","v":0.82036944605254758},{"$f":"AC837","v":0.13509425472251785},0.2,1.6853660496674729E-2,0.2]
["5 rooms ",12,2,8,2,0,null,3,{"$f":"I837","v":0.32786885245901637},{"$f":"J837","v":0.60655737704918034},5.737704918032787E-2,8.1967213114754103E-3,0.99999999999999989,0.74590163934426235,null,0.82036944605254758,null,3,{"$f":"S837","v":0.31472480866997027},{"$f":"T837","v":0.56703459710418658},0.10138693372916839,1.6853660496674729E-2,1,0.82036944605254758,0.82036944605254758,null,3,{"$f":"AB837","v":0.82036944605254758},{"$f":"AC837","v":0.13509425472251785},0.2,1.6853660496674729E-2,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B838=0,\"-\",$C838/$B838)","v":0.28301886792452829},{"$f":"IF($B838=0,\"-\",$D838/$B838)","v":0.47169811320754718},{"$f":"IF($B838=0,\"-\",$E838/$B838)","v":0.20754716981132076},{"$f":"IF($B838=0,\"-\",$F838/$B838)","v":3.7735849056603772E-2},{"$f":"IF($B838=0,\"-\",SUM($I840:$L840))","v":1},{"$f":"IF($B838=0,\"-\",($J840+2*$K840+3*$L840))","v":1},null,{"$f":"IF(B838=0,\"-\",N840*P$4)","v":1.0998359606418768},null,{"$f":"H840","v":4},{"$f":"IF($B838=0,\"-\",I840+(I841-I840)*($P840-$N840)/($N841-$N840))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B838=0,\"-\",SUM(S840:V840))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B838=0,\"-\",(T840+2*U840+3*V840))","v":{"$error":"#DIV/0!"}},{"$f":"P840","v":1.0998359606418768},null,{"$f":"R840","v":4},{"$error":"#DIV/0!"},{"$f":"IF($B838=0,\"-\",(U840+V840*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B838=0,\"-\",(V840))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B839=0,\"-\",$C839/$B839)","v":0.16666666666666666},{"$f":"IF($B839=0,\"-\",$D839/$B839)","v":0.66666666666666663},{"$f":"IF($B839=0,\"-\",$E839/$B839)","v":0.16666666666666666},{"$f":"IF($B839=0,\"-\",$F839/$B839)","v":0},{"$f":"IF($B839=0,\"-\",SUM($I841:$L841))","v":0.99999999999999989},{"$f":"IF($B839=0,\"-\",($J841+2*$K841+3*$L841))","v":1},null,{"$f":"IF(B839=0,\"-\",N841*P$4)","v":1.0998359606418768},null,{"$f":"H841","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B839=0,\"-\",SUM(S841:V841))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B839=0,\"-\",(T841+2*U841+3*V841))","v":{"$error":"#DIV/0!"}},1.0998359606418768,null,{"$f":"R841","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B839=0,\"-\",(U841+V841*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B839=0,\"-\",(V841))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B840=0,\"-\",$C840/$B840)","v":0},{"$f":"IF($B840=0,\"-\",$D840/$B840)","v":1},{"$f":"IF($B840=0,\"-\",$E840/$B840)","v":0},{"$f":"IF($B840=0,\"-\",$F840/$B840)","v":0},{"$f":"IF($B840=0,\"-\",SUM($I842:$L842))","v":1},{"$f":"IF($B840=0,\"-\",($J842+2*$K842+3*$L842))","v":1},null,{"$f":"IF(B840=0,\"-\",N842*P$4)","v":1.0998359606418768},null,{"$f":"H842","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B840=0,\"-\",SUM(S842:V842))","v":{"$error":"#VALUE!"}},{"$f":"IF($B840=0,\"-\",(T842+2*U842+3*V842))","v":{"$error":"#VALUE!"}},1.0998359606418768,null,{"$f":"R842","v":6},{"$error":"#VALUE!"},{"$f":"IF($B840=0,\"-\",(U842+V842*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B840=0,\"-\",(V842))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B841=0,\"-\",$C841/$B841)","v":"-"},{"$f":"IF($B841=0,\"-\",$D841/$B841)","v":"-"},{"$f":"IF($B841=0,\"-\",$E841/$B841)","v":"-"},{"$f":"IF($B841=0,\"-\",$F841/$B841)","v":"-"},{"$f":"IF($B841=0,\"-\",SUM($I843:$L843))","v":"-"},{"$f":"IF($B841=0,\"-\",($J843+2*$K843+3*$L843))","v":"-"},null,{"$f":"IF(B841=0,\"-\",N843*P$4)","v":"-"},null,{"$f":"H843","v":7},"-","-","-","-",{"$f":"IF($B841=0,\"-\",SUM(S843:V843))","v":"-"},{"$f":"IF($B841=0,\"-\",(T843+2*U843+3*V843))","v":"-"},"-",null,{"$f":"R843","v":7},"-",{"$f":"IF($B841=0,\"-\",(U843+V843*2))","v":"-"},"-",{"$f":"IF($B841=0,\"-\",(V843))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B842=0,\"-\",$C842/$B842)","v":1},{"$f":"IF($B842=0,\"-\",$D842/$B842)","v":0},{"$f":"IF($B842=0,\"-\",$E842/$B842)","v":0},{"$f":"IF($B842=0,\"-\",$F842/$B842)","v":0},{"$f":"IF($B842=0,\"-\",SUM($I844:$L844))","v":1},{"$f":"IF($B842=0,\"-\",($J844+2*$K844+3*$L844))","v":0},null,{"$f":"IF(B842=0,\"-\",N844*P835)","v":0},null,{"$f":"H844","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B842=0,\"-\",SUM(S844:V844))","v":{"$error":"#VALUE!"}},{"$f":"IF($B842=0,\"-\",(T844+2*U844+3*V844))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R844","v":8},{"$error":"#VALUE!"},{"$f":"IF($B842=0,\"-\",(U844+V844*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B842=0,\"-\",(V844))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B842=0,\"-\",IF($B842=0,\"-\",$I844-($I843-$I844)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B842=0,\"-\",IF($B842=0,\"-\",$J844-($J843-$J844)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B842=0,\"-\",IF($B842=0,\"-\",$K844-($K843-$K844)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B842=0,\"-\",IF($B842=0,\"-\",$L844-($L843-$L844)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B842=0,\"-\",SUM($I845:$L845))","v":{"$error":"#VALUE!"}},{"$f":"IF($B842=0,\"-\",($J845+2*$K845+3*$L845))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B842=0,\"-\",N845*P835)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",247,79,144,24,0]
["1 - 3 rooms ",171,53,105,13,0,null,"1",{"$f":"IF($B847=0,\"-\",$C847/$B847)","v":0.30994152046783624},{"$f":"IF($B847=0,\"-\",$D847/$B847)","v":0.61403508771929827},{"$f":"IF($B847=0,\"-\",$E847/$B847)","v":7.6023391812865493E-2},{"$f":"IF($B847=0,\"-\",$F847/$B847)","v":0},{"$f":"IF($B847=0,\"-\",SUM($I847:$L847))","v":1},{"$f":"IF($B847=0,\"-\",($J847+2*$K847+3*$L847))","v":0.76608187134502925},null,{"$f":"IF(B847=0,\"-\",N847*P$4)","v":0.84256439090108692},null,{"$f":"H847","v":"1"},{"$f":"IF($B847=0,\"-\",I847+(I850-I847)*($P847-$N847)/($N850-$N847))","v":0.45159786019034032},{"$f":"IF($B847=0,\"-\",J847+(J850-J847)*($P847-$N847)/($N850-$N847))","v":0.25423988871823239},{"$f":"IF($B847=0,\"-\",K847+(K850-K847)*($P847-$N847)/($N850-$N847))","v":0.29416225109142735},{"$f":"IF($B847=0,\"-\",L847+(L850-L847)*($P847-$N847)/($N850-$N847))","v":0},{"$f":"IF($B847=0,\"-\",SUM(S847:V847))","v":1},{"$f":"IF($B847=0,\"-\",(T847+2*U847+3*V847))","v":0.84256439090108715},{"$f":"P847","v":0.84256439090108692},null,{"$f":"R847","v":"1"},{"$f":"X847","v":0.84256439090108715},{"$f":"IF($B847=0,\"-\",(U847+V847*2))","v":0.29416225109142735},{"$f":"IF(AC847=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B847=0,\"-\",(V847))","v":0},{"$f":"IF(AE847=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",62,22,31,9,0,null,2,{"$f":"I847","v":0.30994152046783624},{"$f":"J847","v":0.61403508771929827},7.6023391812865493E-2,0,1,0.76608187134502925,null,0.84256439090108692,null,2,{"$f":"S847","v":0.45159786019034032},{"$f":"T847","v":0.25423988871823239},0.29416225109142735,0,1,0.84256439090108715,0.84256439090108692,null,2,{"$f":"AB847","v":0.84256439090108715},{"$f":"AC847","v":0.29416225109142735},0.2,0,0.2]
["5 rooms ",10,3,5,2,0,null,3,{"$f":"I847","v":0.30994152046783624},{"$f":"J847","v":0.61403508771929827},7.6023391812865493E-2,0,1,0.76608187134502925,null,0.84256439090108692,null,3,{"$f":"S847","v":0.45159786019034032},{"$f":"T847","v":0.25423988871823239},0.29416225109142735,0,1,0.84256439090108715,0.84256439090108692,null,3,{"$f":"AB847","v":0.84256439090108715},{"$f":"AC847","v":0.29416225109142735},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B848=0,\"-\",$C848/$B848)","v":0.35483870967741937},{"$f":"IF($B848=0,\"-\",$D848/$B848)","v":0.5},{"$f":"IF($B848=0,\"-\",$E848/$B848)","v":0.14516129032258066},{"$f":"IF($B848=0,\"-\",$F848/$B848)","v":0},{"$f":"IF($B848=0,\"-\",SUM($I850:$L850))","v":1},{"$f":"IF($B848=0,\"-\",($J850+2*$K850+3*$L850))","v":0.79032258064516125},null,{"$f":"IF(B848=0,\"-\",N850*P$4)","v":0.86922519470083814},null,{"$f":"H850","v":4},{"$f":"IF($B848=0,\"-\",I850+(I851-I850)*($P850-$N850)/($N851-$N850))","v":0.31538740264958093},0.5,0.18461259735041907,0,{"$f":"IF($B848=0,\"-\",SUM(S850:V850))","v":1},{"$f":"IF($B848=0,\"-\",(T850+2*U850+3*V850))","v":0.86922519470083814},{"$f":"P850","v":0.86922519470083814},null,{"$f":"R850","v":4},0.86922519470083814,{"$f":"IF($B848=0,\"-\",(U850+V850*2))","v":0.18461259735041907},0.2,{"$f":"IF($B848=0,\"-\",(V850))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B849=0,\"-\",$C849/$B849)","v":0.3},{"$f":"IF($B849=0,\"-\",$D849/$B849)","v":0.5},{"$f":"IF($B849=0,\"-\",$E849/$B849)","v":0.2},{"$f":"IF($B849=0,\"-\",$F849/$B849)","v":0},{"$f":"IF($B849=0,\"-\",SUM($I851:$L851))","v":1},{"$f":"IF($B849=0,\"-\",($J851+2*$K851+3*$L851))","v":0.9},null,{"$f":"IF(B849=0,\"-\",N851*P$4)","v":0.98985236457768921},null,{"$f":"H851","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B849=0,\"-\",SUM(S851:V851))","v":{"$error":"#VALUE!"}},{"$f":"IF($B849=0,\"-\",(T851+2*U851+3*V851))","v":{"$error":"#VALUE!"}},0.98985236457768921,null,{"$f":"R851","v":5},{"$error":"#VALUE!"},{"$f":"IF($B849=0,\"-\",(U851+V851*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B849=0,\"-\",(V851))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",4,1,3,0,0,null,6,{"$f":"IF($B850=0,\"-\",$C850/$B850)","v":"-"},{"$f":"IF($B850=0,\"-\",$D850/$B850)","v":"-"},{"$f":"IF($B850=0,\"-\",$E850/$B850)","v":"-"},{"$f":"IF($B850=0,\"-\",$F850/$B850)","v":"-"},{"$f":"IF($B850=0,\"-\",SUM($I852:$L852))","v":"-"},{"$f":"IF($B850=0,\"-\",($J852+2*$K852+3*$L852))","v":"-"},null,{"$f":"IF(B850=0,\"-\",N852*P$4)","v":"-"},null,{"$f":"H852","v":6},"-","-","-","-",{"$f":"IF($B850=0,\"-\",SUM(S852:V852))","v":"-"},{"$f":"IF($B850=0,\"-\",(T852+2*U852+3*V852))","v":"-"},"-",null,{"$f":"R852","v":6},"-",{"$f":"IF($B850=0,\"-\",(U852+V852*2))","v":"-"},"-",{"$f":"IF($B850=0,\"-\",(V852))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B851=0,\"-\",$C851/$B851)","v":"-"},{"$f":"IF($B851=0,\"-\",$D851/$B851)","v":"-"},{"$f":"IF($B851=0,\"-\",$E851/$B851)","v":"-"},{"$f":"IF($B851=0,\"-\",$F851/$B851)","v":"-"},{"$f":"IF($B851=0,\"-\",SUM($I853:$L853))","v":"-"},{"$f":"IF($B851=0,\"-\",($J853+2*$K853+3*$L853))","v":"-"},null,{"$f":"IF(B851=0,\"-\",N853*P$4)","v":"-"},null,{"$f":"H853","v":7},"-","-","-","-",{"$f":"IF($B851=0,\"-\",SUM(S853:V853))","v":"-"},{"$f":"IF($B851=0,\"-\",(T853+2*U853+3*V853))","v":"-"},"-",null,{"$f":"R853","v":7},"-",{"$f":"IF($B851=0,\"-\",(U853+V853*2))","v":"-"},"-",{"$f":"IF($B851=0,\"-\",(V853))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B852=0,\"-\",$C852/$B852)","v":0.25},{"$f":"IF($B852=0,\"-\",$D852/$B852)","v":0.75},{"$f":"IF($B852=0,\"-\",$E852/$B852)","v":0},{"$f":"IF($B852=0,\"-\",$F852/$B852)","v":0},{"$f":"IF($B852=0,\"-\",SUM($I854:$L854))","v":1},{"$f":"IF($B852=0,\"-\",($J854+2*$K854+3*$L854))","v":0.75},null,{"$f":"IF(B852=0,\"-\",N854*P845)","v":{"$error":"#VALUE!"}},null,{"$f":"H854","v":8},{"$f":"IF($B852=0,\"-\",I854+(#REF!-I854)*($P854-$N854)/(#REF!-$N854))","v":{"$error":"#REF!"}},{"$f":"IF($B852=0,\"-\",J854+(#REF!-J854)*($P854-$N854)/(#REF!-$N854))","v":{"$error":"#REF!"}},{"$f":"IF($B852=0,\"-\",K854+(#REF!-K854)*($P854-$N854)/(#REF!-$N854))","v":{"$error":"#REF!"}},{"$f":"IF($B852=0,\"-\",L854+(#REF!-L854)*($P854-$N854)/(#REF!-$N854))","v":{"$error":"#REF!"}},{"$f":"IF($B852=0,\"-\",SUM(S854:V854))","v":{"$error":"#REF!"}},{"$f":"IF($B852=0,\"-\",(T854+2*U854+3*V854))","v":{"$error":"#REF!"}},{"$error":"#VALUE!"},null,{"$f":"R854","v":8},{"$error":"#REF!"},{"$f":"IF($B852=0,\"-\",(U854+V854*2))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($B852=0,\"-\",(V854))","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$I854-($I853-$I854)))","v":"-"},{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$J854-($J853-$J854)))","v":"-"},{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$K854-($K853-$K854)))","v":"-"},{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$L854-($L853-$L854)))","v":"-"},{"$f":"IF($B851=0,\"-\",SUM($I855:$L855))","v":"-"},{"$f":"IF($B851=0,\"-\",($J855+2*$K855+3*$L855))","v":"-"},null,{"$f":"IF(B851=0,\"-\",N855*P845)","v":"-"}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Fareham-Ward Data","index":16,"n_rows":684,"n_cols":31,"rows_kept":562,"cut":true,"hidden":true,"merged":[[519,27,519,28],[519,29,519,30],[654,27,654,28],[654,29,654,30],[588,27,588,28],[588,29,588,30],[609,27,609,28],[609,29,609,30],[631,1,631,5],[633,27,633,28],[633,29,633,30],[541,1,541,5],[543,27,543,28],[543,29,543,30],[564,27,564,28],[564,29,564,30],[586,1,586,5],[474,27,474,28],[474,29,474,30],[496,1,496,5],[498,27,498,28],[498,29,498,30],[339,27,339,28],[339,29,339,30],[408,27,408,28],[408,29,408,30],[429,27,429,28],[429,29,429,30],[451,1,451,5],[453,27,453,28],[453,29,453,30],[361,1,361,5],[363,27,363,28],[363,29,363,30],[384,27,384,28],[384,29,384,30],[406,1,406,5],[294,27,294,28],[294,29,294,30],[316,1,316,5],[318,27,318,28],[318,29,318,30],[159,27,159,28],[159,29,159,30],[228,27,228,28],[228,29,228,30],[249,27,249,28],[249,29,249,30],[271,1,271,5],[273,27,273,28],[273,29,273,30],[181,1,181,5],[183,27,183,28],[183,29,183,30],[204,27,204,28],[204,29,204,30],[226,1,226,5],[114,27,114,28],[114,29,114,30],[136,1,136,5],[138,27,138,28],[138,29,138,30],[91,1,91,5],[93,27,93,28],[93,29,93,30],[1,1,1,5],[3,27,3,28],[3,29,3,30],[24,27,24,28],[24,29,24,30],[46,1,46,5],[48,27,48,28],[48,29,48,30],[69,27,69,28],[69,29,69,30]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36003129 Fareham East"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1100","v":1.1085743370502248},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2156,193,886,811,266,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",19,6,10,2,1,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.31578947368421051},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.52631578947368418},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.10526315789473684},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":5.2631578947368418E-2},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":0.89473684210526305},{"$f":"IF(B6=0,\"-\",N6*O$4)","v":0.99188230157125368},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($O6-$N6)/($N9-$N6))","v":0.2672167439512152},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($O6-$N6)/($N9-$N6))","v":0.52631578947368418},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($O6-$N6)/($N9-$N6))","v":0.15383588762773215},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($O6-$N6)/($N9-$N6))","v":5.2631578947368418E-2},{"$f":"IF($B6=0,\"-\",SUM(R6:U6))","v":1},{"$f":"IF($B6=0,\"-\",(S6+2*T6+3*U6))","v":0.99188230157125368},{"$f":"O6","v":0.99188230157125368},null,{"$f":"Q6","v":"1"},{"$f":"W6","v":0.99188230157125368},{"$f":"IF($B6=0,\"-\",(T6+U6*2))","v":0.25909904552246898},{"$f":"IF(AB6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(U6))","v":5.2631578947368418E-2},{"$f":"IF(AD6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",133,19,70,37,7,null,2,{"$f":"I6","v":0.31578947368421051},{"$f":"J6","v":0.52631578947368418},0.10526315789473684,5.2631578947368418E-2,1,0.89473684210526305,0.99188230157125368,null,2,{"$f":"R6","v":0.2672167439512152},{"$f":"S6","v":0.52631578947368418},0.15383588762773215,5.2631578947368418E-2,1,0.99188230157125368,0.99188230157125368,null,2,{"$f":"AA6","v":0.99188230157125368},{"$f":"AB6","v":0.25909904552246898},0.2,5.2631578947368418E-2,0.2]
["5 rooms ",477,65,238,142,32,null,3,{"$f":"I6","v":0.31578947368421051},{"$f":"J6","v":0.52631578947368418},0.10526315789473684,5.2631578947368418E-2,1,0.89473684210526305,0.99188230157125368,null,3,{"$f":"R6","v":0.2672167439512152},{"$f":"S6","v":0.52631578947368418},0.15383588762773215,5.2631578947368418E-2,1,0.99188230157125368,0.99188230157125368,null,3,{"$f":"AA6","v":0.99188230157125368},{"$f":"AB6","v":0.25909904552246898},0.2,5.2631578947368418E-2,0.2]
["6 rooms ",584,70,253,211,50,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.14285714285714285},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.52631578947368418},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.2781954887218045},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":5.2631578947368418E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.2406015037593985},{"$f":"IF(B7=0,\"-\",N9*O$4)","v":1.3752989895735872},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($O9-$N9)/($N10-$N9))","v":0.12671969686392676},0.45929520037267191,0.3259515190892886,8.803358367411282E-2,{"$f":"IF($B7=0,\"-\",SUM(R9:U9))","v":1},{"$f":"IF($B7=0,\"-\",(S9+2*T9+3*U9))","v":1.3752989895735874},{"$f":"O9","v":1.3752989895735872},null,{"$f":"Q9","v":4},1.3752989895735874,{"$f":"IF($B7=0,\"-\",(T9+U9*2))","v":0.50201868643751424},0.2,{"$f":"IF($B7=0,\"-\",(U9))","v":8.803358367411282E-2},0.2]
["7 rooms ",436,23,181,167,65,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":0.13626834381551362},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.49895178197064988},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.2976939203354298},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":6.7085953878406712E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.2955974842767295},{"$f":"IF(B8=0,\"-\",N10*O$4)","v":1.4362661222160145},null,{"$f":"H10","v":5},0.116556705040101,0.41997151553376139,0.37412073159615977,8.9351047829977798E-2,{"$f":"IF($B8=0,\"-\",SUM(R10:U10))","v":1},{"$f":"IF($B8=0,\"-\",(S10+2*T10+3*U10))","v":1.4362661222160142},1.4362661222160145,null,{"$f":"Q10","v":5},1.4362661222160142,{"$f":"IF($B8=0,\"-\",(T10+U10*2))","v":0.55282282725611531},0.2,{"$f":"IF($B8=0,\"-\",(U10))","v":8.9351047829977798E-2},0.2]
["8 or more rooms",507,10,134,252,111,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":0.11986301369863013},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.43321917808219179},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.3613013698630137},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":8.5616438356164379E-2},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.4126712328767124},{"$f":"IF(B9=0,\"-\",N11*O$4)","v":1.5660510754562251},null,{"$f":"H11","v":6},7.2157248318238512E-2,0.42036586910446921,0.37674544138012078,0.13073144119717145,{"$f":"IF($B9=0,\"-\",SUM(R11:U11))","v":1},{"$f":"IF($B9=0,\"-\",(S11+2*T11+3*U11))","v":1.5660510754562251},1.5660510754562251,null,{"$f":"Q11","v":6},1.5660510754562251,{"$f":"IF($B9=0,\"-\",(T11+U11*2))","v":0.63820832377446368},0.2,{"$f":"IF($B9=0,\"-\",(U11))","v":0.13073144119717145},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":5.2752293577981654E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.41513761467889909},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.3830275229357798},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.14908256880733944},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.628440366972477},{"$f":"IF(B10=0,\"-\",N12*O$4)","v":1.8052472002423383},null,{"$f":"H12","v":7},3.2387123198035654E-2,0.32213174206164946,0.45332794604025578,0.1921531887000591,{"$f":"IF($B10=0,\"-\",SUM(R12:U12))","v":1},{"$f":"IF($B10=0,\"-\",(S12+2*T12+3*U12))","v":1.8052472002423383},1.8052472002423383,null,{"$f":"Q12","v":7},1.8052472002423383,{"$f":"IF($B10=0,\"-\",(T12+U12*2))","v":0.83763432344037403},0.2,{"$f":"IF($B10=0,\"-\",(U12))","v":0.1921531887000591},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":1.9723865877712032E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.26429980276134124},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.49704142011834318},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.21893491124260356},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":1.9151873767258383},{"$f":"IF(B11=0,\"-\",N13*O4)","v":2.1231275764808051},null,{"$f":"H13","v":8},-4.2273441436020305E-3,0.15491681471303625,0.57972082652392853,0.26958970290663731,{"$f":"IF($B11=0,\"-\",SUM(R13:U13))","v":1},{"$f":"IF($B11=0,\"-\",(S13+2*T13+3*U13))","v":2.1231275764808051},2.1231275764808051,null,{"$f":"Q13","v":8},2.1231275764808051,{"$f":"IF($B11=0,\"-\",(T13+U13*2))","v":1.1189002323372033},0.2,{"$f":"IF($B11=0,\"-\",(U13))","v":0.26958970290663731},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":-1.3304561822557587E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.11346199084378339},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.61105531730090656},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.28878725367786767},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.2019343864791994},{"$f":"IF(B11=0,\"-\",N14*O4)","v":2.4410079527192718}]
["Shared ownership; rented and living rent free",337,88,141,90,18]
["1 - 3 rooms ",20,10,7,3,0,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.5},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.35},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0.15},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.64999999999999991},{"$f":"IF(B16=0,\"-\",N16*O$4)","v":0.72057331908264599},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($O16-$N16)/($N19-$N16))","v":0.4335780526280979},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($O16-$N16)/($N19-$N16))","v":0.420573319082646},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($O16-$N16)/($N19-$N16))","v":0.13754588486776834},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($O16-$N16)/($N19-$N16))","v":8.3027434214877661E-3},{"$f":"IF($B16=0,\"-\",SUM(R16:U16))","v":0.99999999999999989},{"$f":"IF($B16=0,\"-\",(S16+2*T16+3*U16))","v":0.72057331908264599},{"$f":"O16","v":0.72057331908264599},null,{"$f":"Q16","v":"1"},{"$f":"W16","v":0.72057331908264599},{"$f":"IF($B16=0,\"-\",(T16+U16*2))","v":0.15415137171074386},{"$f":"IF(AB16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(U16))","v":8.3027434214877661E-3},{"$f":"IF(AD16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",50,17,26,6,1,null,2,{"$f":"I16","v":0.5},{"$f":"J16","v":0.35},0.15,0,1,0.64999999999999991,0.72057331908264599,null,2,{"$f":"R16","v":0.4335780526280979},{"$f":"S16","v":0.420573319082646},0.13754588486776834,8.3027434214877661E-3,0.99999999999999989,0.72057331908264599,0.72057331908264599,null,2,{"$f":"AA16","v":0.72057331908264599},{"$f":"AB16","v":0.15415137171074386},0.2,8.3027434214877661E-3,0.2]
["5 rooms ",115,27,52,28,8,null,3,{"$f":"I16","v":0.5},{"$f":"J16","v":0.35},0.15,0,1,0.64999999999999991,0.72057331908264599,null,3,{"$f":"R16","v":0.4335780526280979},{"$f":"S16","v":0.420573319082646},0.13754588486776834,8.3027434214877661E-3,0.99999999999999989,0.72057331908264599,0.72057331908264599,null,3,{"$f":"AA16","v":0.72057331908264599},{"$f":"AB16","v":0.15415137171074386},0.2,8.3027434214877661E-3,0.2]
["6 rooms ",102,31,33,33,5,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.34},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.52},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.12},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":0.02},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":0.82000000000000006},{"$f":"IF(B17=0,\"-\",N19*O$4)","v":0.90903095638118436},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($O19-$N19)/($N20-$N19))","v":0.31142507766015043},0.50157980212803088,0.15353420638230283,3.346091382951593E-2,{"$f":"IF($B17=0,\"-\",SUM(R19:U19))","v":1},{"$f":"IF($B17=0,\"-\",(S19+2*T19+3*U19))","v":0.90903095638118436},{"$f":"O19","v":0.90903095638118436},null,{"$f":"Q19","v":4},0.90903095638118436,{"$f":"IF($B17=0,\"-\",(T19+U19*2))","v":0.22045603404133468},0.2,{"$f":"IF($B17=0,\"-\",(U19))","v":3.346091382951593E-2},0.2]
["7 rooms ",28,2,14,9,3,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.23478260869565218},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.45217391304347826},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.24347826086956523},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":6.9565217391304349E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.1478260869565218},{"$f":"IF(B18=0,\"-\",N20*O$4)","v":1.2724505433967799},null,{"$f":"H20","v":5},-5.0727092358159281E-2,0.98341206210661225,-8.7093390535526144E-2,0.15440842078707329,{"$f":"IF($B18=0,\"-\",SUM(R20:U20))","v":1},{"$f":"IF($B18=0,\"-\",(S20+2*T20+3*U20))","v":1.2724505433967799},1.2724505433967799,null,{"$f":"Q20","v":5},1.2724505433967799,{"$f":"IF($B18=0,\"-\",(T20+U20*2))","v":0.22172345103862043},0.2,{"$f":"IF($B18=0,\"-\",(U20))","v":0.15440842078707329},0.2]
["8 or more rooms",22,1,9,11,1,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.30392156862745096},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.3235294117647059},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.3235294117647059},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":4.9019607843137254E-2},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.1176470588235294},{"$f":"IF(B19=0,\"-\",N21*O$4)","v":1.2389948472914278},null,{"$f":"H21","v":6},0.22253274888736554,0.38530646771199967,0.32279397062247622,6.9366812778158607E-2,{"$f":"IF($B19=0,\"-\",SUM(R21:U21))","v":1},{"$f":"IF($B19=0,\"-\",(S21+2*T21+3*U21))","v":1.2389948472914278},1.2389948472914278,null,{"$f":"Q21","v":6},1.2389948472914278,{"$f":"IF($B19=0,\"-\",(T21+U21*2))","v":0.46152759617879346},0.2,{"$f":"IF($B19=0,\"-\",(U21))","v":6.9366812778158607E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":7.1428571428571425E-2},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.5},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.32142857142857145},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":0.10714285714285714},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":0.99999999999999989},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.4642857142857142},{"$f":"IF(B20=0,\"-\",N22*O$4)","v":1.6232695649664004},null,{"$f":"H22","v":7},2.0553739210751883E-2,0.32193808723763162,0.67119304292608084,-1.3684869374464281E-2,{"$f":"IF($B20=0,\"-\",SUM(R22:U22))","v":1.0000000000000002},{"$f":"IF($B20=0,\"-\",(S22+2*T22+3*U22))","v":1.6232695649664004},1.6232695649664004,null,{"$f":"Q22","v":7},1.6232695649664004,{"$f":"IF($B20=0,\"-\",(T22+U22*2))","v":0.64382330417715228},0.2,{"$f":"IF($B20=0,\"-\",(U22))","v":-1.3684869374464281E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":4.5454545454545456E-2},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.40909090909090912},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.5},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":4.5454545454545456E-2},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.5454545454545454},{"$f":"IF(B21=0,\"-\",N23*O14)","v":3.7724668360206928},null,{"$f":"H23","v":8},-0.66718938752661916,-2.0851628563431666,5.3994270392455084,-1.6470747953757205,{"$f":"IF($B21=0,\"-\",SUM(R23:U23))","v":1.000000000000002},{"$f":"IF($B21=0,\"-\",(S23+2*T23+3*U23))","v":3.7724668360206897},3.7724668360206928,null,{"$f":"Q23","v":8},3.7724668360206897,{"$f":"IF($B21=0,\"-\",(T23+U23*2))","v":2.1052774484940673},0.2,{"$f":"IF($B21=0,\"-\",(U23))","v":-1.6470747953757205},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":1.9480519480519487E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.31818181818181823},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.6785714285714286},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":-1.6233766233766225E-2},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1.0000000000000002},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":1.6266233766233769},{"$f":"IF(B21=0,\"-\",N24*O14)","v":3.9706005984167381}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",284,125,141,14,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",153,71,71,8,3,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.46405228758169936},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.46405228758169936},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":5.2287581699346407E-2},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":1.9607843137254902E-2},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.62745098039215685},{"$f":"IF(B27=0,\"-\",N27*O$4)","v":0.69557605461974892},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($O27-$N27)/($N30-$N27))","v":3.0481078737877088E-2},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($O27-$N27)/($N30-$N27))","v":1.1616741717262653},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($O27-$N27)/($N30-$N27))","v":-0.11036763428591201},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($O27-$N27)/($N30-$N27))","v":-8.1787616178230854E-2},{"$f":"IF($B27=0,\"-\",SUM(R27:U27))","v":0.99999999999999967},{"$f":"IF($B27=0,\"-\",(S27+2*T27+3*U27))","v":0.6955760546197487},{"$f":"O27","v":0.69557605461974892},null,{"$f":"Q27","v":"1"},{"$f":"W27","v":0.6955760546197487},{"$f":"IF($B27=0,\"-\",(T27+U27*2))","v":-0.27394286664237372},{"$f":"IF(AB27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(U27))","v":-8.1787616178230854E-2},{"$f":"IF(AD27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",115,48,62,4,1,null,2,{"$f":"I27","v":0.46405228758169936},{"$f":"J27","v":0.46405228758169936},5.2287581699346407E-2,1.9607843137254902E-2,1,0.62745098039215685,0.69557605461974892,null,2,{"$f":"R27","v":3.0481078737877088E-2},{"$f":"S27","v":1.1616741717262653},-0.11036763428591201,-8.1787616178230854E-2,0.99999999999999967,0.6955760546197487,0.69557605461974892,null,2,{"$f":"AA27","v":0.6955760546197487},{"$f":"AB27","v":-0.27394286664237372},0.2,-8.1787616178230854E-2,0.2]
["5 rooms ",9,3,5,1,0,null,3,{"$f":"I27","v":0.46405228758169936},{"$f":"J27","v":0.46405228758169936},5.2287581699346407E-2,1.9607843137254902E-2,1,0.62745098039215685,0.69557605461974892,null,3,{"$f":"R27","v":3.0481078737877088E-2},{"$f":"S27","v":1.1616741717262653},-0.11036763428591201,-8.1787616178230854E-2,0.99999999999999967,0.6955760546197487,0.69557605461974892,null,3,{"$f":"AA27","v":0.6955760546197487},{"$f":"AB27","v":-0.27394286664237372},0.2,-8.1787616178230854E-2,0.2]
["6 rooms ",5,1,3,1,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.41739130434782606},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.53913043478260869},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":3.4782608695652174E-2},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":8.6956521739130436E-3},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":0.63478260869565217},{"$f":"IF(B28=0,\"-\",N30*O$4)","v":0.70370370960579487},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($O30-$N30)/($N31-$N30))","v":0.37687687340740433},0.54704704772498991,7.1571574722012116E-2,4.5045041455935558E-3,{"$f":"IF($B28=0,\"-\",SUM(R30:U30))","v":0.99999999999999989},{"$f":"IF($B28=0,\"-\",(S30+2*T30+3*U30))","v":0.70370370960579476},{"$f":"O30","v":0.70370370960579487},null,{"$f":"Q30","v":4},0.70370370960579476,{"$f":"IF($B28=0,\"-\",(T30+U30*2))","v":8.0580583013199231E-2},0.2,{"$f":"IF($B28=0,\"-\",(U30))","v":4.5045041455935558E-3},0.2]
["7 rooms ",2,2,0,0,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.33333333333333331},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.55555555555555558},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.1111111111111111},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":0.77777777777777779},{"$f":"IF(B29=0,\"-\",N31*O$4)","v":0.86222448437239707},null,{"$f":"H31","v":5},0.28266530937656176,0.57244489687447941,0.14488979374895883,0,{"$f":"IF($B29=0,\"-\",SUM(R31:U31))","v":1},{"$f":"IF($B29=0,\"-\",(S31+2*T31+3*U31))","v":0.86222448437239707},0.86222448437239707,null,{"$f":"Q31","v":5},0.86222448437239707,{"$f":"IF($B29=0,\"-\",(T31+U31*2))","v":0.14488979374895883},0.2,{"$f":"IF($B29=0,\"-\",(U31))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0.2},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0.6},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0.2},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":1},{"$f":"IF(B30=0,\"-\",N32*O$4)","v":1.1085743370502248},null,{"$f":"H32","v":6},0.11314053035982018,0.66514460223013483,0.22171486741004498,0,{"$f":"IF($B30=0,\"-\",SUM(R32:U32))","v":1},{"$f":"IF($B30=0,\"-\",(S32+2*T32+3*U32))","v":1.1085743370502248},1.1085743370502248,null,{"$f":"Q32","v":6},1.1085743370502248,{"$f":"IF($B30=0,\"-\",(T32+U32*2))","v":0.22171486741004498},0.2,{"$f":"IF($B30=0,\"-\",(U32))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":1},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":1},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":0},{"$f":"IF(B31=0,\"-\",N33*O$4)","v":0},null,{"$f":"H33","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B31=0,\"-\",SUM(R33:U33))","v":{"$error":"#VALUE!"}},{"$f":"IF($B31=0,\"-\",(S33+2*T33+3*U33))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q33","v":7},{"$error":"#VALUE!"},{"$f":"IF($B31=0,\"-\",(T33+U33*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B31=0,\"-\",(U33))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":"-"},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":"-"},{"$f":"IF(B32=0,\"-\",N34*O25)","v":"-"},null,{"$f":"H34","v":8},"-","-","-","-",{"$f":"IF($B32=0,\"-\",SUM(R34:U34))","v":"-"},{"$f":"IF($B32=0,\"-\",(S34+2*T34+3*U34))","v":"-"},"-",null,{"$f":"Q34","v":8},"-",{"$f":"IF($B32=0,\"-\",(T34+U34*2))","v":"-"},"-",{"$f":"IF($B32=0,\"-\",(U34))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":"-"},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":"-"},{"$f":"IF(B32=0,\"-\",N35*O25)","v":"-"}]
["Shared ownership; rented and living rent free",381,189,161,30,1]
["1 - 3 rooms ",217,121,86,9,1,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.55760368663594473},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.39631336405529954},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":4.1474654377880185E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":4.608294930875576E-3},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.49308755760368667},{"$f":"IF(B37=0,\"-\",N37*O$4)","v":0.54662421227822144},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($O37-$N37)/($N40-$N37))","v":0.52156971632856874},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($O37-$N37)/($N40-$N37))","v":0.41367615860852247},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($O37-$N37)/($N40-$N37))","v":6.131432151902734E-2},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($O37-$N37)/($N40-$N37))","v":3.439803543881426E-3},{"$f":"IF($B37=0,\"-\",SUM(R37:U37))","v":1},{"$f":"IF($B37=0,\"-\",(S37+2*T37+3*U37))","v":0.54662421227822144},{"$f":"O37","v":0.54662421227822144},null,{"$f":"Q37","v":"1"},{"$f":"W37","v":0.54662421227822144},{"$f":"IF($B37=0,\"-\",(T37+U37*2))","v":6.8193928606790188E-2},{"$f":"IF(AB37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(U37))","v":3.439803543881426E-3},{"$f":"IF(AD37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",142,59,66,17,0,null,2,{"$f":"I37","v":0.55760368663594473},{"$f":"J37","v":0.39631336405529954},4.1474654377880185E-2,4.608294930875576E-3,1,0.49308755760368667,0.54662421227822144,null,2,{"$f":"R37","v":0.52156971632856874},{"$f":"S37","v":0.41367615860852247},6.131432151902734E-2,3.439803543881426E-3,1,0.54662421227822144,0.54662421227822144,null,2,{"$f":"AA37","v":0.54662421227822144},{"$f":"AB37","v":6.8193928606790188E-2},0.2,3.439803543881426E-3,0.2]
["5 rooms ",14,5,6,3,0,null,3,{"$f":"I37","v":0.55760368663594473},{"$f":"J37","v":0.39631336405529954},4.1474654377880185E-2,4.608294930875576E-3,1,0.49308755760368667,0.54662421227822144,null,3,{"$f":"R37","v":0.52156971632856874},{"$f":"S37","v":0.41367615860852247},6.131432151902734E-2,3.439803543881426E-3,1,0.54662421227822144,0.54662421227822144,null,3,{"$f":"AA37","v":0.54662421227822144},{"$f":"AB37","v":6.8193928606790188E-2},0.2,3.439803543881426E-3,0.2]
["6 rooms ",5,2,3,0,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.41549295774647887},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.46478873239436619},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.11971830985915492},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":0},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":0.99999999999999989},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.70422535211267601},{"$f":"IF(B38=0,\"-\",N40*O$4)","v":0.78068615285227094},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($O40-$N40)/($N41-$N40))","v":0.38631712588531764},0.44667959537709367,0.16700327873758863,0,{"$f":"IF($B38=0,\"-\",SUM(R40:U40))","v":1},{"$f":"IF($B38=0,\"-\",(S40+2*T40+3*U40))","v":0.78068615285227094},{"$f":"O40","v":0.78068615285227094},null,{"$f":"Q40","v":4},0.78068615285227094,{"$f":"IF($B38=0,\"-\",(T40+U40*2))","v":0.16700327873758863},0.2,{"$f":"IF($B38=0,\"-\",(U40))","v":0},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.35714285714285715},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.42857142857142855},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.21428571428571427},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.8571428571428571},{"$f":"IF(B39=0,\"-\",N41*O$4)","v":0.95020657461447833},null,{"$f":"H41","v":5},0.34163223756425359,0.36652895025701437,0.29183881217873198,0,{"$f":"IF($B39=0,\"-\",SUM(R41:U41))","v":0.99999999999999989},{"$f":"IF($B39=0,\"-\",(S41+2*T41+3*U41))","v":0.95020657461447833},0.95020657461447833,null,{"$f":"Q41","v":5},0.95020657461447833,{"$f":"IF($B39=0,\"-\",(T41+U41*2))","v":0.29183881217873198},0.2,{"$f":"IF($B39=0,\"-\",(U41))","v":0},0.2]
["8 or more rooms",2,1,0,1,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0.4},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.6},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":0.6},{"$f":"IF(B40=0,\"-\",N42*O$4)","v":0.66514460223013483},null,{"$f":"H42","v":6},0.33485539776986517,0.66514460223013483,0,0,{"$f":"IF($B40=0,\"-\",SUM(R42:U42))","v":1},{"$f":"IF($B40=0,\"-\",(S42+2*T42+3*U42))","v":0.66514460223013483},0.66514460223013483,null,{"$f":"Q42","v":6},0.66514460223013483,{"$f":"IF($B40=0,\"-\",(T42+U42*2))","v":0},0.2,{"$f":"IF($B40=0,\"-\",(U42))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":1},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":1},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":0},{"$f":"IF(B41=0,\"-\",N43*O$4)","v":0},null,{"$f":"H43","v":7},1,0,0,0,{"$f":"IF($B41=0,\"-\",SUM(R43:U43))","v":1},{"$f":"IF($B41=0,\"-\",(S43+2*T43+3*U43))","v":0},0,null,{"$f":"Q43","v":7},0,{"$f":"IF($B41=0,\"-\",(T43+U43*2))","v":0},0.2,{"$f":"IF($B41=0,\"-\",(U43))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0.5},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":0.5},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":1},{"$f":"IF(B42=0,\"-\",N44*O35)","v":{"$error":"#VALUE!"}},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",SUM(R44:U44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",(S44+2*T44+3*U44))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q44","v":8},{"$error":"#VALUE!"},{"$f":"IF($B42=0,\"-\",(T44+U44*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B42=0,\"-\",(U44))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":0},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":0},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":1},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":0},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":1},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":2},{"$f":"IF(B42=0,\"-\",N45*O35)","v":{"$error":"#VALUE!"}}]
["                    E36003130 Fareham North"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1095","v":1.11496470595596},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2321,218,883,932,288,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",13,0,10,3,0,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.76923076923076927},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.23076923076923078},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":0},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":1.2307692307692308},{"$f":"IF(B51=0,\"-\",N51*O$4)","v":1.3643991840618153},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($O51-$N51)/($N54-$N51))","v":-0.21513181335029039},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($O51-$N51)/($N54-$N51))","v":1.0228380799687078},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($O51-$N51)/($N54-$N51))","v":0.23532009605164078},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($O51-$N51)/($N54-$N51))","v":-4.3026362670058084E-2},{"$f":"IF($B51=0,\"-\",SUM(R51:U51))","v":1.0000000000000002},{"$f":"IF($B51=0,\"-\",(S51+2*T51+3*U51))","v":1.3643991840618153},{"$f":"O51","v":1.3643991840618153},null,{"$f":"Q51","v":"1"},{"$f":"W51","v":1.3643991840618153},{"$f":"IF($B51=0,\"-\",(T51+U51*2))","v":0.14926737071152463},{"$f":"IF(AB51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(U51))","v":-4.3026362670058084E-2},{"$f":"IF(AD51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",164,40,79,37,8,null,2,{"$f":"I51","v":0},{"$f":"J51","v":0.76923076923076927},0.23076923076923078,0,1,1.2307692307692308,1.3643991840618153,null,2,{"$f":"R51","v":-0.21513181335029039},{"$f":"S51","v":1.0228380799687078},0.23532009605164078,-4.3026362670058084E-2,1.0000000000000002,1.3643991840618153,1.3643991840618153,null,2,{"$f":"AA51","v":1.3643991840618153},{"$f":"AB51","v":0.14926737071152463},0.2,-4.3026362670058084E-2,0.2]
["5 rooms ",519,77,257,143,42,null,3,{"$f":"I51","v":0},{"$f":"J51","v":0.76923076923076927},0.23076923076923078,0,1,1.2307692307692308,1.3643991840618153,null,3,{"$f":"R51","v":-0.21513181335029039},{"$f":"S51","v":1.0228380799687078},0.23532009605164078,-4.3026362670058084E-2,1.0000000000000002,1.3643991840618153,1.3643991840618153,null,3,{"$f":"AA51","v":1.3643991840618153},{"$f":"AB51","v":0.14926737071152463},0.2,-4.3026362670058084E-2,0.2]
["6 rooms ",579,66,240,224,49,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.24390243902439024},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.48170731707317072},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.22560975609756098},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":4.878048780487805E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.0792682926829267},{"$f":"IF(B52=0,\"-\",N54*O$4)","v":1.1964491320603035},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($O54-$N54)/($N55-$N54))","v":0.19052683907946066},0.48923582336151727,0.25349870397827984,6.6738633580742196E-2,{"$f":"IF($B52=0,\"-\",SUM(R54:U54))","v":0.99999999999999989},{"$f":"IF($B52=0,\"-\",(S54+2*T54+3*U54))","v":1.1964491320603035},{"$f":"O54","v":1.1964491320603035},null,{"$f":"Q54","v":4},1.1964491320603035,{"$f":"IF($B52=0,\"-\",(T54+U54*2))","v":0.38697597113976423},0.2,{"$f":"IF($B52=0,\"-\",(U54))","v":6.6738633580742196E-2},0.2]
["7 rooms ",475,24,169,216,66,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.14836223506743737},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.4951830443159923},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.27552986512524086},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":8.0924855491329481E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":0.99999999999999989},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.2890173410404624},{"$f":"IF(B53=0,\"-\",N55*O$4)","v":1.428971544290174},null,{"$f":"H55","v":5},0.11694599293751452,0.42144657825386428,0.37729732038955388,8.4310108419067317E-2,{"$f":"IF($B53=0,\"-\",SUM(R55:U55))","v":1},{"$f":"IF($B53=0,\"-\",(S55+2*T55+3*U55))","v":1.428971544290174},1.428971544290174,null,{"$f":"Q55","v":5},1.428971544290174,{"$f":"IF($B53=0,\"-\",(T55+U55*2))","v":0.54591753722768854},0.2,{"$f":"IF($B53=0,\"-\",(U55))","v":8.4310108419067317E-2},0.2]
["8 or more rooms",571,11,128,309,123,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":0.11398963730569948},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.41450777202072536},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.38687392055267705},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":8.46286701208981E-2},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.4421416234887738},{"$f":"IF(B54=0,\"-\",N56*O$4)","v":1.5987211941916024},null,{"$f":"H56","v":6},7.2578948369291657E-2,0.37619327588035356,0.43115540893981552,0.12007236681053923,{"$f":"IF($B54=0,\"-\",SUM(R56:U56))","v":1},{"$f":"IF($B54=0,\"-\",(S56+2*T56+3*U56))","v":1.5987211941916022},1.5987211941916024,null,{"$f":"Q56","v":6},1.5987211941916022,{"$f":"IF($B54=0,\"-\",(T56+U56*2))","v":0.67130014256089399},0.2,{"$f":"IF($B54=0,\"-\",(U56))","v":0.12007236681053923},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":5.0526315789473683E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.35578947368421054},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.45473684210526316},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.13894736842105262},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.6821052631578948},{"$f":"IF(B55=0,\"-\",N57*O$4)","v":1.864738726953957},null,{"$f":"H57","v":7},2.9427766283685736E-2,0.26695858338970363,0.51306080741557847,0.19055284291103214,{"$f":"IF($B55=0,\"-\",SUM(R57:U57))","v":1},{"$f":"IF($B55=0,\"-\",(S57+2*T57+3*U57))","v":1.864738726953957},1.864738726953957,null,{"$f":"Q57","v":7},1.864738726953957,{"$f":"IF($B55=0,\"-\",(T57+U57*2))","v":0.89416649323764275},0.2,{"$f":"IF($B55=0,\"-\",(U57))","v":0.19055284291103214},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":1.9264448336252189E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.22416812609457093},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.54115586690017514},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.21541155866900175},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":1.9527145359019265},{"$f":"IF(B56=0,\"-\",N58*O49)","v":2.1772077883378205},null,{"$f":"H58","v":8},-6.6699116752463108E-3,0.11497709908071492,0.61284774852648882,0.27884506406804266,{"$f":"IF($B56=0,\"-\",SUM(R58:U58))","v":1},{"$f":"IF($B56=0,\"-\",(S58+2*T58+3*U58))","v":2.1772077883378205},2.1772077883378205,null,{"$f":"Q58","v":8},2.1772077883378205,{"$f":"IF($B56=0,\"-\",(T58+U58*2))","v":1.170537876662574},0.2,{"$f":"IF($B56=0,\"-\",(U58))","v":0.27884506406804266},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":-1.1997419116969305E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":9.2546778504931315E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.62757489169508718},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.29187574891695089},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.2233238086459584},{"$f":"IF(B56=0,\"-\",N59*O49)","v":2.4789275765518259}]
["Shared ownership; rented and living rent free",339,74,178,76,11]
["1 - 3 rooms ",17,5,11,1,0,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.29411764705882354},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.6470588235294118},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":5.8823529411764705E-2},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.76470588235294124},{"$f":"IF(B61=0,\"-\",N61*O$4)","v":0.84773331656781903},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($O61-$N61)/($N64-$N61))","v":0.29619333291419547},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($O61-$N61)/($N64-$N61))","v":0.57752334737445155},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($O61-$N61)/($N64-$N61))","v":0.10863998994069141},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($O61-$N61)/($N64-$N61))","v":1.7643329770661544E-2},{"$f":"IF($B61=0,\"-\",SUM(R61:U61))","v":1},{"$f":"IF($B61=0,\"-\",(S61+2*T61+3*U61))","v":0.84773331656781903},{"$f":"O61","v":0.84773331656781903},null,{"$f":"Q61","v":"1"},{"$f":"W61","v":0.84773331656781903},{"$f":"IF($B61=0,\"-\",(T61+U61*2))","v":0.1439266494820145},{"$f":"IF(AB61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(U61))","v":1.7643329770661544E-2},{"$f":"IF(AD61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",71,21,42,7,1,null,2,{"$f":"I61","v":0.29411764705882354},{"$f":"J61","v":0.6470588235294118},5.8823529411764705E-2,0,1,0.76470588235294124,0.84773331656781903,null,2,{"$f":"R61","v":0.29619333291419547},{"$f":"S61","v":0.57752334737445155},0.10863998994069141,1.7643329770661544E-2,1,0.84773331656781903,0.84773331656781903,null,2,{"$f":"AA61","v":0.84773331656781903},{"$f":"AB61","v":0.1439266494820145},0.2,1.7643329770661544E-2,0.2]
["5 rooms ",115,28,68,16,3,null,3,{"$f":"I61","v":0.29411764705882354},{"$f":"J61","v":0.6470588235294118},5.8823529411764705E-2,0,1,0.76470588235294124,0.84773331656781903,null,3,{"$f":"R61","v":0.29619333291419547},{"$f":"S61","v":0.57752334737445155},0.10863998994069141,1.7643329770661544E-2,1,0.84773331656781903,0.84773331656781903,null,3,{"$f":"AA61","v":0.84773331656781903},{"$f":"AB61","v":0.1439266494820145},0.2,1.7643329770661544E-2,0.2]
["6 rooms ",86,15,47,22,2,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.29577464788732394},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.59154929577464788},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":9.8591549295774641E-2},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":1.4084507042253521E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":0.99999999999999989},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":0.83098591549295775},{"$f":"IF(B62=0,\"-\",N64*O$4)","v":0.92120966036567975},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($O64-$N64)/($N65-$N64))","v":0.25539148325351657},0.59136014746254573,0.12989559494867922,2.3352774335258501E-2,{"$f":"IF($B62=0,\"-\",SUM(R64:U64))","v":1},{"$f":"IF($B62=0,\"-\",(S64+2*T64+3*U64))","v":0.92120966036567975},{"$f":"O64","v":0.92120966036567975},null,{"$f":"Q64","v":4},0.92120966036567975,{"$f":"IF($B62=0,\"-\",(T64+U64*2))","v":0.17660114361919621},0.2,{"$f":"IF($B62=0,\"-\",(U64))","v":2.3352774335258501E-2},0.2]
["7 rooms ",26,4,4,14,4,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.24347826086956523},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.59130434782608698},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.1391304347826087},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":2.6086956521739129E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":0.94782608695652182},{"$f":"IF(B63=0,\"-\",N65*O$4)","v":1.0507356759867348},null,{"$f":"H65","v":5},0.20401321353231902,0.56570695987528163,0.20581076366574502,2.4469062926654368E-2,{"$f":"IF($B63=0,\"-\",SUM(R65:U65))","v":1},{"$f":"IF($B63=0,\"-\",(S65+2*T65+3*U65))","v":1.0507356759867348},1.0507356759867348,null,{"$f":"Q65","v":5},1.0507356759867348,{"$f":"IF($B63=0,\"-\",(T65+U65*2))","v":0.25474888951905378},0.2,{"$f":"IF($B63=0,\"-\",(U65))","v":2.4469062926654368E-2},0.2]
["8 or more rooms",24,1,6,16,1,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.1744186046511628},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.54651162790697672},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.2558139534883721},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":2.3255813953488372E-2},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.1279069767441861},{"$f":"IF(B64=0,\"-\",N66*O$4)","v":1.2503687289985093},null,{"$f":"H66","v":6},0.16995486407770885,0.4613124056571386,0.31714186745408701,5.1590862811065522E-2,{"$f":"IF($B64=0,\"-\",SUM(R66:U66))","v":1},{"$f":"IF($B64=0,\"-\",(S66+2*T66+3*U66))","v":1.2503687289985093},1.2503687289985093,null,{"$f":"Q66","v":6},1.2503687289985093,{"$f":"IF($B64=0,\"-\",(T66+U66*2))","v":0.42032359307621803},0.2,{"$f":"IF($B64=0,\"-\",(U66))","v":5.1590862811065522E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0.15384615384615385},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.15384615384615385},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.53846153846153844},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0.15384615384615385},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.6923076923076925},{"$f":"IF(B65=0,\"-\",N67*O$4)","v":1.876048878084996},null,{"$f":"H67","v":7},-1.132342146594993,1.2562932685099937,2.0083910246799919,-1.132342146594993,{"$f":"IF($B65=0,\"-\",SUM(R67:U67))","v":0.99999999999999956},{"$f":"IF($B65=0,\"-\",(S67+2*T67+3*U67))","v":1.8760488780849989},1.876048878084996,null,{"$f":"Q67","v":7},1.8760488780849989,{"$f":"IF($B65=0,\"-\",(T67+U67*2))","v":-0.25629326850999412},0.2,{"$f":"IF($B65=0,\"-\",(U67))","v":-1.132342146594993},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":4.1666666666666664E-2},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.25},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.66666666666666663},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":4.1666666666666664E-2},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":0.99999999999999989},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.7083333333333333},{"$f":"IF(B66=0,\"-\",N68*O59)","v":4.2348346099427028},null,{"$f":"H68","v":8},-17.643842269599229,15.40900765965648,20.878676879541977,-17.643842269599229,{"$f":"IF($B66=0,\"-\",SUM(R68:U68))","v":0.99999999999999645},{"$f":"IF($B66=0,\"-\",(S68+2*T68+3*U68))","v":4.2348346099427516},4.2348346099427028,null,{"$f":"Q68","v":8},4.2348346099427516,{"$f":"IF($B66=0,\"-\",(T68+U68*2))","v":-14.409007659656481},0.2,{"$f":"IF($B66=0,\"-\",(U68))","v":-17.643842269599229},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":-7.051282051282054E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.34615384615384615},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.79487179487179482},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":-7.051282051282054E-2},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":1.724358974358974},{"$f":"IF(B66=0,\"-\",N69*O59)","v":4.2745610134130834}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",161,108,47,4,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",128,94,32,2,0,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.734375},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.25},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":1.5625E-2},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":0.28125},{"$f":"IF(B72=0,\"-\",N72*O$4)","v":0.31178653229537573},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($O72-$N72)/($N75-$N72))","v":0.7095711624292208},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($O72-$N72)/($N75-$N72))","v":0.26907114284618261},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($O72-$N72)/($N75-$N72))","v":2.135769472459656E-2},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($O72-$N72)/($N75-$N72))","v":0},{"$f":"IF($B72=0,\"-\",SUM(R72:U72))","v":1},{"$f":"IF($B72=0,\"-\",(S72+2*T72+3*U72))","v":0.31178653229537573},{"$f":"O72","v":0.31178653229537573},null,{"$f":"Q72","v":"1"},{"$f":"W72","v":0.31178653229537573},{"$f":"IF($B72=0,\"-\",(T72+U72*2))","v":2.135769472459656E-2},{"$f":"IF(AB72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(U72))","v":0},{"$f":"IF(AD72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",27,13,12,2,0,null,2,{"$f":"I72","v":0.734375},{"$f":"J72","v":0.25},1.5625E-2,0,1,0.28125,0.31178653229537573,null,2,{"$f":"R72","v":0.7095711624292208},{"$f":"S72","v":0.26907114284618261},2.135769472459656E-2,0,1,0.31178653229537573,0.31178653229537573,null,2,{"$f":"AA72","v":0.31178653229537573},{"$f":"AB72","v":2.135769472459656E-2},0.2,0,0.2]
["5 rooms ",3,0,3,0,0,null,3,{"$f":"I72","v":0.734375},{"$f":"J72","v":0.25},1.5625E-2,0,1,0.28125,0.31178653229537573,null,3,{"$f":"R72","v":0.7095711624292208},{"$f":"S72","v":0.26907114284618261},2.135769472459656E-2,0,1,0.31178653229537573,0.31178653229537573,null,3,{"$f":"AA72","v":0.31178653229537573},{"$f":"AB72","v":2.135769472459656E-2},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.48148148148148145},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.44444444444444442},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":7.407407407407407E-2},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":0},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":0.99999999999999989},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":0.59259259259259256},{"$f":"IF(B73=0,\"-\",N75*O$4)","v":0.65693294047420725},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($O75-$N75)/($N76-$N75))","v":0.40544288853048227},0.5321812824648281,6.2375829004689583E-2,0,{"$f":"IF($B73=0,\"-\",SUM(R75:U75))","v":1},{"$f":"IF($B73=0,\"-\",(S75+2*T75+3*U75))","v":0.65693294047420725},{"$f":"O75","v":0.65693294047420725},null,{"$f":"Q75","v":4},0.65693294047420725,{"$f":"IF($B73=0,\"-\",(T75+U75*2))","v":6.2375829004689583E-2},0.2,{"$f":"IF($B73=0,\"-\",(U75))","v":0},0.2]
["7 rooms ",2,0,0,0,2,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":1},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1},{"$f":"IF(B74=0,\"-\",N76*O$4)","v":1.1085743370502248},null,{"$f":"H76","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B74=0,\"-\",SUM(R76:U76))","v":{"$error":"#VALUE!"}},{"$f":"IF($B74=0,\"-\",(S76+2*T76+3*U76))","v":{"$error":"#VALUE!"}},1.1085743370502248,null,{"$f":"Q76","v":5},{"$error":"#VALUE!"},{"$f":"IF($B74=0,\"-\",(T76+U76*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B74=0,\"-\",(U76))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":"-"},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":"-"},{"$f":"IF(B75=0,\"-\",N77*O$4)","v":"-"},null,{"$f":"H77","v":6},"-","-","-","-",{"$f":"IF($B75=0,\"-\",SUM(R77:U77))","v":"-"},{"$f":"IF($B75=0,\"-\",(S77+2*T77+3*U77))","v":"-"},"-",null,{"$f":"Q77","v":6},"-",{"$f":"IF($B75=0,\"-\",(T77+U77*2))","v":"-"},"-",{"$f":"IF($B75=0,\"-\",(U77))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":1},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":1},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":3},{"$f":"IF(B76=0,\"-\",N78*O$4)","v":3.3257230111506741},null,{"$f":"H78","v":7},-0.10857433705022472,0,0,1.1085743370502248,{"$f":"IF($B76=0,\"-\",SUM(R78:U78))","v":1},{"$f":"IF($B76=0,\"-\",(S78+2*T78+3*U78))","v":3.3257230111506741},3.3257230111506741,null,{"$f":"Q78","v":7},3.3257230111506741,{"$f":"IF($B76=0,\"-\",(T78+U78*2))","v":2.2171486741004496},0.2,{"$f":"IF($B76=0,\"-\",(U78))","v":1.1085743370502248},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":1},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":1},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":0},{"$f":"IF(B77=0,\"-\",N79*O70)","v":0},null,{"$f":"H79","v":8},1,0,0,0,{"$f":"IF($B77=0,\"-\",SUM(R79:U79))","v":1},{"$f":"IF($B77=0,\"-\",(S79+2*T79+3*U79))","v":0},0,null,{"$f":"Q79","v":8},0,{"$f":"IF($B77=0,\"-\",(T79+U79*2))","v":0},0.2,{"$f":"IF($B77=0,\"-\",(U79))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":2},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":0},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":0},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":-1},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":1},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":-3},{"$f":"IF(B77=0,\"-\",N80*O70)","v":0}]
["Shared ownership; rented and living rent free",233,121,96,14,2]
["1 - 3 rooms ",153,91,58,4,0,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.59477124183006536},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.37908496732026142},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":2.6143790849673203E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":0},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.43137254901960781},{"$f":"IF(B82=0,\"-\",N82*O$4)","v":0.47820853755107734},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($O82-$N82)/($N85-$N82))","v":0.56718892460994863},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($O82-$N82)/($N85-$N82))","v":0.3908529730779885},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($O82-$N82)/($N85-$N82))","v":3.8518742463099637E-2},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($O82-$N82)/($N85-$N82))","v":3.4393598489632061E-3},{"$f":"IF($B82=0,\"-\",SUM(R82:U82))","v":0.99999999999999989},{"$f":"IF($B82=0,\"-\",(S82+2*T82+3*U82))","v":0.4782085375510774},{"$f":"O82","v":0.47820853755107734},null,{"$f":"Q82","v":"1"},{"$f":"W82","v":0.4782085375510774},{"$f":"IF($B82=0,\"-\",(T82+U82*2))","v":4.5397462161026046E-2},{"$f":"IF(AB82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(U82))","v":3.4393598489632061E-3},{"$f":"IF(AD82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",69,25,33,9,2,null,2,{"$f":"I82","v":0.59477124183006536},{"$f":"J82","v":0.37908496732026142},2.6143790849673203E-2,0,1,0.43137254901960781,0.47820853755107734,null,2,{"$f":"R82","v":0.56718892460994863},{"$f":"S82","v":0.3908529730779885},3.8518742463099637E-2,3.4393598489632061E-3,0.99999999999999989,0.4782085375510774,0.47820853755107734,null,2,{"$f":"AA82","v":0.4782085375510774},{"$f":"AB82","v":4.5397462161026046E-2},0.2,3.4393598489632061E-3,0.2]
["5 rooms ",6,4,2,0,0,null,3,{"$f":"I82","v":0.59477124183006536},{"$f":"J82","v":0.37908496732026142},2.6143790849673203E-2,0,1,0.43137254901960781,0.47820853755107734,null,3,{"$f":"R82","v":0.56718892460994863},{"$f":"S82","v":0.3908529730779885},3.8518742463099637E-2,3.4393598489632061E-3,0.99999999999999989,0.4782085375510774,0.47820853755107734,null,3,{"$f":"AA82","v":0.4782085375510774},{"$f":"AB82","v":4.5397462161026046E-2},0.2,3.4393598489632061E-3,0.2]
["6 rooms ",3,0,2,1,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.36231884057971014},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.47826086956521741},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.13043478260869565},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":2.8985507246376812E-2},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.82608695652173902},{"$f":"IF(B83=0,\"-\",N85*O$4)","v":0.9157788001719247},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($O85-$N85)/($N86-$N85))","v":0.3069209371487131},0.50464082357997786,0.15417674122198011,3.426149804932891E-2,{"$f":"IF($B83=0,\"-\",SUM(R85:U85))","v":0.99999999999999989},{"$f":"IF($B83=0,\"-\",(S85+2*T85+3*U85))","v":0.91577880017192481},{"$f":"O85","v":0.9157788001719247},null,{"$f":"Q85","v":4},0.91577880017192481,{"$f":"IF($B83=0,\"-\",(T85+U85*2))","v":0.22269973732063791},0.2,{"$f":"IF($B83=0,\"-\",(U85))","v":3.426149804932891E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.66666666666666663},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.33333333333333331},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":0.33333333333333331},{"$f":"IF(B84=0,\"-\",N86*O$4)","v":0.36952477901674158},null,{"$f":"H86","v":5},0.64253903621106112,0.34539714856113607,1.2063815227802754E-2,0,{"$f":"IF($B84=0,\"-\",SUM(R86:U86))","v":1},{"$f":"IF($B84=0,\"-\",(S86+2*T86+3*U86))","v":0.36952477901674158},0.36952477901674158,null,{"$f":"Q86","v":5},0.36952477901674158,{"$f":"IF($B84=0,\"-\",(T86+U86*2))","v":1.2063815227802754E-2},0.2,{"$f":"IF($B84=0,\"-\",(U86))","v":0},0.2]
["8 or more rooms",2,1,1,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.66666666666666663},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0.33333333333333331},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":1.3333333333333333},{"$f":"IF(B85=0,\"-\",N87*O$4)","v":1.4780991160669663},null,{"$f":"H87","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",SUM(R87:U87))","v":{"$error":"#VALUE!"}},{"$f":"IF($B85=0,\"-\",(S87+2*T87+3*U87))","v":{"$error":"#VALUE!"}},1.4780991160669663,null,{"$f":"Q87","v":6},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",(T87+U87*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",(U87))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":"-"},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":"-"},{"$f":"IF(B86=0,\"-\",N88*O$4)","v":"-"},null,{"$f":"H88","v":7},"-","-","-","-",{"$f":"IF($B86=0,\"-\",SUM(R88:U88))","v":"-"},{"$f":"IF($B86=0,\"-\",(S88+2*T88+3*U88))","v":"-"},"-",null,{"$f":"Q88","v":7},"-",{"$f":"IF($B86=0,\"-\",(T88+U88*2))","v":"-"},"-",{"$f":"IF($B86=0,\"-\",(U88))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":0.5},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":0.5},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":0.5},{"$f":"IF(B87=0,\"-\",N89*O80)","v":0},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($O89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($O89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($O89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($O89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",SUM(R89:U89))","v":0},{"$f":"IF($B87=0,\"-\",(S89+2*T89+3*U89))","v":0},0,null,{"$f":"Q89","v":8},0,{"$f":"IF($B87=0,\"-\",(T89+U89*2))","v":0},0.2,{"$f":"IF($B87=0,\"-\",(U89))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":{"$error":"#VALUE!"}},{"$f":"IF(B87=0,\"-\",N90*O80)","v":{"$error":"#VALUE!"}}]
["                    E36003131 Fareham North-West"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1095","v":1.11496470595596},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1955,176,843,718,218,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",17,3,7,6,1,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.17647058823529413},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.41176470588235292},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.35294117647058826},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":5.8823529411764705E-2},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1.2941176470588236},{"$f":"IF(B96=0,\"-\",N96*O$4)","v":1.4346256126532322},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($O96-$N96)/($N99-$N96))","v":0.14797869521198354},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($O96-$N96)/($N99-$N96))","v":0.36297721782873887},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($O96-$N96)/($N99-$N96))","v":0.39548386605333974},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($O96-$N96)/($N99-$N96))","v":9.3560220905937921E-2},{"$f":"IF($B96=0,\"-\",SUM(R96:U96))","v":1},{"$f":"IF($B96=0,\"-\",(S96+2*T96+3*U96))","v":1.4346256126532322},{"$f":"O96","v":1.4346256126532322},null,{"$f":"Q96","v":"1"},{"$f":"W96","v":1.4346256126532322},{"$f":"IF($B96=0,\"-\",(T96+U96*2))","v":0.58260430786521555},{"$f":"IF(AB96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(U96))","v":9.3560220905937921E-2},{"$f":"IF(AD96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",89,20,44,25,0,null,2,{"$f":"I96","v":0.17647058823529413},{"$f":"J96","v":0.41176470588235292},0.35294117647058826,5.8823529411764705E-2,1,1.2941176470588236,1.4346256126532322,null,2,{"$f":"R96","v":0.14797869521198354},{"$f":"S96","v":0.36297721782873887},0.39548386605333974,9.3560220905937921E-2,1,1.4346256126532322,1.4346256126532322,null,2,{"$f":"AA96","v":1.4346256126532322},{"$f":"AB96","v":0.58260430786521555},0.2,9.3560220905937921E-2,0.2]
["5 rooms ",696,97,345,200,54,null,3,{"$f":"I96","v":0.17647058823529413},{"$f":"J96","v":0.41176470588235292},0.35294117647058826,5.8823529411764705E-2,1,1.2941176470588236,1.4346256126532322,null,3,{"$f":"R96","v":0.14797869521198354},{"$f":"S96","v":0.36297721782873887},0.39548386605333974,9.3560220905937921E-2,1,1.4346256126532322,1.4346256126532322,null,3,{"$f":"AA96","v":1.4346256126532322},{"$f":"AB96","v":0.58260430786521555},0.2,9.3560220905937921E-2,0.2]
["6 rooms ",659,45,287,252,75,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.2247191011235955},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.4943820224719101},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.2808988764044944},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":0},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.0561797752808988},{"$f":"IF(B97=0,\"-\",N99*O$4)","v":1.1708537941878778},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($O99-$N99)/($N100-$N99))","v":0.18509026669250864},0.49498915990124964,0.28389708593209695,3.6023487474144793E-2,{"$f":"IF($B97=0,\"-\",SUM(R99:U99))","v":1},{"$f":"IF($B97=0,\"-\",(S99+2*T99+3*U99))","v":1.170853794187878},{"$f":"O99","v":1.1708537941878778},null,{"$f":"Q99","v":4},1.170853794187878,{"$f":"IF($B97=0,\"-\",(T99+U99*2))","v":0.35594406088038655},0.2,{"$f":"IF($B97=0,\"-\",(U99))","v":3.6023487474144793E-2},0.2]
["7 rooms ",300,8,104,137,51,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":0.13936781609195403},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.49568965517241381},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.28735632183908044},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":7.7586206896551727E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.3031609195402298},{"$f":"IF(B98=0,\"-\",N100*O$4)","v":1.4446507524490717},null,{"$f":"H100","v":5},9.7210380979345437E-2,0.459997489377446,0.34372312585800002,9.9069003785208568E-2,{"$f":"IF($B98=0,\"-\",SUM(R100:U100))","v":1},{"$f":"IF($B98=0,\"-\",(S100+2*T100+3*U100))","v":1.4446507524490719},1.4446507524490717,null,{"$f":"Q100","v":5},1.4446507524490719,{"$f":"IF($B98=0,\"-\",(T100+U100*2))","v":0.54186113342841713},0.2,{"$f":"IF($B98=0,\"-\",(U100))","v":9.9069003785208568E-2},0.2]
["8 or more rooms",194,3,56,98,37,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":6.8285280728376321E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.43550834597875571},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.38239757207890746},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":0.11380880121396054},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.5417298937784523},{"$f":"IF(B99=0,\"-\",N101*O$4)","v":1.7091221949059612},null,{"$f":"H101","v":6},3.7766016980517E-2,0.37036002944163837,0.43685969526921109,0.15501425830863352,{"$f":"IF($B99=0,\"-\",SUM(R101:U101))","v":1},{"$f":"IF($B99=0,\"-\",(S101+2*T101+3*U101))","v":1.7091221949059612},1.7091221949059612,null,{"$f":"Q101","v":6},1.7091221949059612,{"$f":"IF($B99=0,\"-\",(T101+U101*2))","v":0.74688821188647814},0.2,{"$f":"IF($B99=0,\"-\",(U101))","v":0.15501425830863352},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":2.6666666666666668E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.34666666666666668},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.45666666666666667},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.17},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.77},{"$f":"IF(B100=0,\"-\",N102*O$4)","v":1.9621765765788979},null,{"$f":"H102","v":7},5.3790132637713747E-3,0.23644102573388362,0.54880433216202018,0.20937562884032468,{"$f":"IF($B100=0,\"-\",SUM(R102:U102))","v":0.99999999999999989},{"$f":"IF($B100=0,\"-\",(S102+2*T102+3*U102))","v":1.9621765765788979},1.9621765765788979,null,{"$f":"Q102","v":7},1.9621765765788979,{"$f":"IF($B100=0,\"-\",(T102+U102*2))","v":0.96755558984266954},0.2,{"$f":"IF($B100=0,\"-\",(U102))","v":0.20937562884032468},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":1.5463917525773196E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.28865979381443296},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.50515463917525771},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.19072164948453607},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":1.8711340206185565},{"$f":"IF(B101=0,\"-\",N103*O94)","v":2.0862483931031619},null,{"$f":"H103","v":8},-8.3645858483285297E-3,0.16527784996325587,0.60828966451531141,0.23479707136976097,{"$f":"IF($B101=0,\"-\",SUM(R103:U103))","v":0.99999999999999978},{"$f":"IF($B101=0,\"-\",(S103+2*T103+3*U103))","v":2.0862483931031619},2.0862483931031619,null,{"$f":"Q103","v":8},2.0862483931031619,{"$f":"IF($B101=0,\"-\",(T103+U103*2))","v":1.0778838072548333},0.2,{"$f":"IF($B101=0,\"-\",(U103))","v":0.23479707136976097},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":4.2611683848797245E-3},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":0.23065292096219925},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.55364261168384876},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.21144329896907213},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":0.99999999999999989},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":1.9722680412371132},{"$f":"IF(B101=0,\"-\",N104*O94)","v":2.1990092566642749}]
["Shared ownership; rented and living rent free",461,129,220,98,14]
["1 - 3 rooms ",25,12,10,3,0,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.48},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.4},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0.12},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.64},{"$f":"IF(B106=0,\"-\",N106*O$4)","v":0.70948757571214383},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($O106-$N106)/($N109-$N106))","v":0.42728528739078742},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($O106-$N106)/($N109-$N106))","v":0.43594184950628129},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($O106-$N106)/($N109-$N106))","v":0.13677286310293127},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($O106-$N106)/($N109-$N106))","v":0},{"$f":"IF($B106=0,\"-\",SUM(R106:U106))","v":1},{"$f":"IF($B106=0,\"-\",(S106+2*T106+3*U106))","v":0.70948757571214383},{"$f":"O106","v":0.70948757571214383},null,{"$f":"Q106","v":"1"},{"$f":"W106","v":0.70948757571214383},{"$f":"IF($B106=0,\"-\",(T106+U106*2))","v":0.13677286310293127},{"$f":"IF(AB106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(U106))","v":0},{"$f":"IF(AD106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",71,20,38,13,0,null,2,{"$f":"I106","v":0.48},{"$f":"J106","v":0.4},0.12,0,1,0.64,0.70948757571214383,null,2,{"$f":"R106","v":0.42728528739078742},{"$f":"S106","v":0.43594184950628129},0.13677286310293127,0,1,0.70948757571214383,0.70948757571214383,null,2,{"$f":"AA106","v":0.70948757571214383},{"$f":"AB106","v":0.13677286310293127},0.2,0,0.2]
["5 rooms ",242,62,124,51,5,null,3,{"$f":"I106","v":0.48},{"$f":"J106","v":0.4},0.12,0,1,0.64,0.70948757571214383,null,3,{"$f":"R106","v":0.42728528739078742},{"$f":"S106","v":0.43594184950628129},0.13677286310293127,0,1,0.70948757571214383,0.70948757571214383,null,3,{"$f":"AA106","v":0.70948757571214383},{"$f":"AB106","v":0.13677286310293127},0.2,0,0.2]
["6 rooms ",84,21,35,23,5,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.28169014084507044},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.53521126760563376},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.18309859154929578},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":0},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":0.90140845070422526},{"$f":"IF(B107=0,\"-\",N109*O$4)","v":0.99927827565090677},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($O109-$N109)/($N110-$N109))","v":0.25527795148792531},0.51157296114901074,0.21174194758729556,2.1407139775768268E-2,{"$f":"IF($B107=0,\"-\",SUM(R109:U109))","v":0.99999999999999989},{"$f":"IF($B107=0,\"-\",(S109+2*T109+3*U109))","v":0.99927827565090666},{"$f":"O109","v":0.99927827565090677},null,{"$f":"Q109","v":4},0.99927827565090666,{"$f":"IF($B107=0,\"-\",(T109+U109*2))","v":0.25455622713883208},0.2,{"$f":"IF($B107=0,\"-\",(U109))","v":2.1407139775768268E-2},0.2]
["7 rooms ",23,5,9,6,3,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.256198347107438},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.51239669421487599},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.21074380165289255},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":2.0661157024793389E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":0.99999999999999989},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":0.99586776859504134},{"$f":"IF(B108=0,\"-\",N110*O$4)","v":1.1039934513599345},null,{"$f":"H110","v":5},0.25163883036434009,0.44197749118258622,0.25713507518187284,4.9248603271200869E-2,{"$f":"IF($B108=0,\"-\",SUM(R110:U110))","v":1},{"$f":"IF($B108=0,\"-\",(S110+2*T110+3*U110))","v":1.1039934513599345},1.1039934513599345,null,{"$f":"Q110","v":5},1.1039934513599345,{"$f":"IF($B108=0,\"-\",(T110+U110*2))","v":0.35563228172427458},0.2,{"$f":"IF($B108=0,\"-\",(U110))","v":4.9248603271200869E-2},0.2]
["8 or more rooms",16,9,4,2,1,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.25},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.41666666666666669},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.27380952380952384},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":5.9523809523809521E-2},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.142857142857143},{"$f":"IF(B109=0,\"-\",N111*O$4)","v":1.2669420994859715},null,{"$f":"H111","v":6},0.22494438375764039,0.39717896514483142,0.26386681895144459,0.1140098321460836,{"$f":"IF($B109=0,\"-\",SUM(R111:U111))","v":1},{"$f":"IF($B109=0,\"-\",(S111+2*T111+3*U111))","v":1.2669420994859713},1.2669420994859715,null,{"$f":"Q111","v":6},1.2669420994859713,{"$f":"IF($B109=0,\"-\",(T111+U111*2))","v":0.49188648324361178},0.2,{"$f":"IF($B109=0,\"-\",(U111))","v":0.1140098321460836},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0.21739130434782608},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.39130434782608697},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.2608695652173913},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0.13043478260869565},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.3043478260869565},{"$f":"IF(B110=0,\"-\",N112*O$4)","v":1.4459665265872497},null,{"$f":"H112","v":7},0.13815969657893962,0.42374563604641846,0.29206311158309461,0.14603155579154731,{"$f":"IF($B110=0,\"-\",SUM(R112:U112))","v":1},{"$f":"IF($B110=0,\"-\",(S112+2*T112+3*U112))","v":1.4459665265872497},1.4459665265872497,null,{"$f":"Q112","v":7},1.4459665265872497,{"$f":"IF($B110=0,\"-\",(T112+U112*2))","v":0.58412622316618923},0.2,{"$f":"IF($B110=0,\"-\",(U112))","v":0.14603155579154731},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0.5625},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.25},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.125},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":6.25E-2},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":0.6875},{"$f":"IF(B111=0,\"-\",N113*O104)","v":1.511818863956689},null,{"$f":"H113","v":8},0.10131719946035461,0.43883075297686269,0.30656803170852176,0.15328401585426088,{"$f":"IF($B111=0,\"-\",SUM(R113:U113))","v":0.99999999999999989},{"$f":"IF($B111=0,\"-\",(S113+2*T113+3*U113))","v":1.5118188639566887},1.511818863956689,null,{"$f":"Q113","v":8},1.5118188639566887,{"$f":"IF($B111=0,\"-\",(T113+U113*2))","v":0.61313606341704352},0.2,{"$f":"IF($B111=0,\"-\",(U113))","v":0.15328401585426088},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":0.90760869565217395},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.10869565217391303},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":-1.0869565217391297E-2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":-5.4347826086956486E-3},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":0.99999999999999989},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":7.0652173913043487E-2},{"$f":"IF(B111=0,\"-\",N114*O104)","v":0.15536478443823684}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",196,59,101,35,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",32,10,16,6,0,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.3125},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.5},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":0.1875},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":0.875},{"$f":"IF(B117=0,\"-\",N117*O$4)","v":0.97000254491894666},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($O117-$N117)/($N120-$N117))","v":0.26499872754052667},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($O117-$N117)/($N120-$N117))","v":0.52533401197838581},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($O117-$N117)/($N120-$N117))","v":0.18433324850270183},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($O117-$N117)/($N120-$N117))","v":2.5334011978385727E-2},{"$f":"IF($B117=0,\"-\",SUM(R117:U117))","v":1},{"$f":"IF($B117=0,\"-\",(S117+2*T117+3*U117))","v":0.97000254491894666},{"$f":"O117","v":0.97000254491894666},null,{"$f":"Q117","v":"1"},{"$f":"W117","v":0.97000254491894666},{"$f":"IF($B117=0,\"-\",(T117+U117*2))","v":0.23500127245947328},{"$f":"IF(AB117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(U117))","v":2.5334011978385727E-2},{"$f":"IF(AD117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",134,40,68,25,1,null,2,{"$f":"I117","v":0.3125},{"$f":"J117","v":0.5},0.1875,0,1,0.875,0.97000254491894666,null,2,{"$f":"R117","v":0.26499872754052667},{"$f":"S117","v":0.52533401197838581},0.18433324850270183,2.5334011978385727E-2,1,0.97000254491894666,0.97000254491894666,null,2,{"$f":"AA117","v":0.97000254491894666},{"$f":"AB117","v":0.23500127245947328},0.2,2.5334011978385727E-2,0.2]
["5 rooms ",28,9,15,4,0,null,3,{"$f":"I117","v":0.3125},{"$f":"J117","v":0.5},0.1875,0,1,0.875,0.97000254491894666,null,3,{"$f":"R117","v":0.26499872754052667},{"$f":"S117","v":0.52533401197838581},0.18433324850270183,2.5334011978385727E-2,1,0.97000254491894666,0.97000254491894666,null,3,{"$f":"AA117","v":0.97000254491894666},{"$f":"AB117","v":0.23500127245947328},0.2,2.5334011978385727E-2,0.2]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.29850746268656714},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.5074626865671642},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0.18656716417910449},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":7.462686567164179E-3},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":0.90298507462686572},{"$f":"IF(B118=0,\"-\",N120*O$4)","v":1.0010260804707254},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($O120-$N120)/($N121-$N120))","v":0.27095345450822744},0.47350076951014097,0.23911201698431028,1.6433758997321263E-2,{"$f":"IF($B118=0,\"-\",SUM(R120:U120))","v":1},{"$f":"IF($B118=0,\"-\",(S120+2*T120+3*U120))","v":1.0010260804707254},{"$f":"O120","v":1.0010260804707254},null,{"$f":"Q120","v":4},1.0010260804707254,{"$f":"IF($B118=0,\"-\",(T120+U120*2))","v":0.27197953497895283},0.2,{"$f":"IF($B118=0,\"-\",(U120))","v":1.6433758997321263E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0.32142857142857145},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.5357142857142857},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0.14285714285714285},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":0.8214285714285714},{"$f":"IF(B119=0,\"-\",N121*O$4)","v":0.91061463400554177},null,{"$f":"H121","v":5},0.16089365879002482,0.7675980484144086,7.1508292795566572E-2,0,{"$f":"IF($B119=0,\"-\",SUM(R121:U121))","v":1},{"$f":"IF($B119=0,\"-\",(S121+2*T121+3*U121))","v":0.91061463400554177},0.91061463400554177,null,{"$f":"Q121","v":5},0.91061463400554177,{"$f":"IF($B119=0,\"-\",(T121+U121*2))","v":7.1508292795566572E-2},0.2,{"$f":"IF($B119=0,\"-\",(U121))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":1},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":1},{"$f":"IF(B120=0,\"-\",N122*O$4)","v":1.1085743370502248},null,{"$f":"H122","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",SUM(R122:U122))","v":{"$error":"#VALUE!"}},{"$f":"IF($B120=0,\"-\",(S122+2*T122+3*U122))","v":{"$error":"#VALUE!"}},1.1085743370502248,null,{"$f":"Q122","v":6},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",(T122+U122*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",(U122))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":"-"},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":"-"},{"$f":"IF(B121=0,\"-\",N123*O$4)","v":"-"},null,{"$f":"H123","v":7},"-","-","-","-",{"$f":"IF($B121=0,\"-\",SUM(R123:U123))","v":"-"},{"$f":"IF($B121=0,\"-\",(S123+2*T123+3*U123))","v":"-"},"-",null,{"$f":"Q123","v":7},"-",{"$f":"IF($B121=0,\"-\",(T123+U123*2))","v":"-"},"-",{"$f":"IF($B121=0,\"-\",(U123))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":"-"},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":"-"},{"$f":"IF(B122=0,\"-\",N124*O115)","v":"-"},null,{"$f":"H124","v":8},"-","-","-","-",{"$f":"IF($B122=0,\"-\",SUM(R124:U124))","v":"-"},{"$f":"IF($B122=0,\"-\",(S124+2*T124+3*U124))","v":"-"},"-",null,{"$f":"Q124","v":8},"-",{"$f":"IF($B122=0,\"-\",(T124+U124*2))","v":"-"},"-",{"$f":"IF($B122=0,\"-\",(U124))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":"-"},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":"-"},{"$f":"IF(B122=0,\"-\",N125*O115)","v":"-"}]
["Shared ownership; rented and living rent free",450,231,172,44,3]
["1 - 3 rooms ",231,137,83,9,2,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.59307359307359309},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.3593073593073593},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":3.896103896103896E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":8.658008658008658E-3},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.46320346320346317},{"$f":"IF(B127=0,\"-\",N127*O$4)","v":0.51349547214014735},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($O127-$N127)/($N130-$N127))","v":0.56474830014594213},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($O127-$N127)/($N130-$N127))","v":0.36501775108668078},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($O127-$N127)/($N130-$N127))","v":6.2224125248664663E-2},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($O127-$N127)/($N130-$N127))","v":8.0098235187124212E-3},{"$f":"IF($B127=0,\"-\",SUM(R127:U127))","v":0.99999999999999989},{"$f":"IF($B127=0,\"-\",(S127+2*T127+3*U127))","v":0.51349547214014735},{"$f":"O127","v":0.51349547214014735},null,{"$f":"Q127","v":"1"},{"$f":"W127","v":0.51349547214014735},{"$f":"IF($B127=0,\"-\",(T127+U127*2))","v":7.8243772286089502E-2},{"$f":"IF(AB127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(U127))","v":8.0098235187124212E-3},{"$f":"IF(AD127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",197,86,77,33,1,null,2,{"$f":"I127","v":0.59307359307359309},{"$f":"J127","v":0.3593073593073593},3.896103896103896E-2,8.658008658008658E-3,1,0.46320346320346317,0.51349547214014735,null,2,{"$f":"R127","v":0.56474830014594213},{"$f":"S127","v":0.36501775108668078},6.2224125248664663E-2,8.0098235187124212E-3,0.99999999999999989,0.51349547214014735,0.51349547214014735,null,2,{"$f":"AA127","v":0.51349547214014735},{"$f":"AB127","v":7.8243772286089502E-2},0.2,8.0098235187124212E-3,0.2]
["5 rooms ",12,3,7,2,0,null,3,{"$f":"I127","v":0.59307359307359309},{"$f":"J127","v":0.3593073593073593},3.896103896103896E-2,8.658008658008658E-3,1,0.46320346320346317,0.51349547214014735,null,3,{"$f":"R127","v":0.56474830014594213},{"$f":"S127","v":0.36501775108668078},6.2224125248664663E-2,8.0098235187124212E-3,0.99999999999999989,0.51349547214014735,0.51349547214014735,null,3,{"$f":"AA127","v":0.51349547214014735},{"$f":"AB127","v":7.8243772286089502E-2},0.2,8.0098235187124212E-3,0.2]
["6 rooms ",4,0,4,0,0,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.43654822335025378},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.39086294416243655},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.16751269035532995},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":5.076142131979695E-3},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":0.99999999999999989},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.74111675126903565},{"$f":"IF(B128=0,\"-\",N130*O$4)","v":0.82158301121488753},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($O130-$N130)/($N131-$N130))","v":0.35104070374514373},0.47908498819945489,0.16712490115077164,2.7494069046297607E-3,{"$f":"IF($B128=0,\"-\",SUM(R130:U130))","v":1},{"$f":"IF($B128=0,\"-\",(S130+2*T130+3*U130))","v":0.82158301121488753},{"$f":"O130","v":0.82158301121488753},null,{"$f":"Q130","v":4},0.82158301121488753,{"$f":"IF($B128=0,\"-\",(T130+U130*2))","v":0.17262371496003115},0.2,{"$f":"IF($B128=0,\"-\",(U130))","v":2.7494069046297607E-3},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.25},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.58333333333333337},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":0.16666666666666666},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":0.91666666666666674},{"$f":"IF(B129=0,\"-\",N131*O$4)","v":1.0161931422960395},null,{"$f":"H131","v":5},-4.8579426888118615E-2,1.0809657114801976,-3.238628459207904E-2,0,{"$f":"IF($B129=0,\"-\",SUM(R131:U131))","v":1},{"$f":"IF($B129=0,\"-\",(S131+2*T131+3*U131))","v":1.0161931422960395},1.0161931422960395,null,{"$f":"Q131","v":5},1.0161931422960395,{"$f":"IF($B129=0,\"-\",(T131+U131*2))","v":-3.238628459207904E-2},0.2,{"$f":"IF($B129=0,\"-\",(U131))","v":0},0.2]
["8 or more rooms",6,5,1,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":1},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":1},{"$f":"IF(B130=0,\"-\",N132*O$4)","v":1.1085743370502248},null,{"$f":"H132","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",SUM(R132:U132))","v":{"$error":"#VALUE!"}},{"$f":"IF($B130=0,\"-\",(S132+2*T132+3*U132))","v":{"$error":"#VALUE!"}},1.1085743370502248,null,{"$f":"Q132","v":6},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(T132+U132*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(U132))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":"-"},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":"-"},{"$f":"IF(B131=0,\"-\",N133*O$4)","v":"-"},null,{"$f":"H133","v":7},"-","-","-","-",{"$f":"IF($B131=0,\"-\",SUM(R133:U133))","v":"-"},{"$f":"IF($B131=0,\"-\",(S133+2*T133+3*U133))","v":"-"},"-",null,{"$f":"Q133","v":7},"-",{"$f":"IF($B131=0,\"-\",(T133+U133*2))","v":"-"},"-",{"$f":"IF($B131=0,\"-\",(U133))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":0.83333333333333337},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":0.16666666666666666},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":1},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":0.16666666666666666},{"$f":"IF(B132=0,\"-\",N134*O125)","v":{"$error":"#VALUE!"}},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($O134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($O134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($O134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($O134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",SUM(R134:U134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",(S134+2*T134+3*U134))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q134","v":8},{"$error":"#VALUE!"},{"$f":"IF($B132=0,\"-\",(T134+U134*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B132=0,\"-\",(U134))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":{"$error":"#VALUE!"}},{"$f":"IF(B132=0,\"-\",N135*O125)","v":{"$error":"#VALUE!"}}]
["                    E36003132 Fareham South"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1100","v":1.1085743370502248},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1784,228,783,588,185,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",22,3,16,2,1,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.13636363636363635},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.72727272727272729},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":9.0909090909090912E-2},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":4.5454545454545456E-2},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.0454545454545454},{"$f":"IF(B141=0,\"-\",N141*O$4)","v":1.1589640796434169},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($O141-$N141)/($N144-$N141))","v":0.34800399365772494},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($O141-$N141)/($N144-$N141))","v":0.15899273675296},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($O141-$N141)/($N144-$N141))","v":0.47903846587748866},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($O141-$N141)/($N144-$N141))","v":1.3964803711826387E-2},{"$f":"IF($B141=0,\"-\",SUM(R141:U141))","v":1},{"$f":"IF($B141=0,\"-\",(S141+2*T141+3*U141))","v":1.1589640796434164},{"$f":"O141","v":1.1589640796434169},null,{"$f":"Q141","v":"1"},{"$f":"W141","v":1.1589640796434164},{"$f":"IF($B141=0,\"-\",(T141+U141*2))","v":0.50696807330114146},{"$f":"IF(AB141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(U141))","v":1.3964803711826387E-2},{"$f":"IF(AD141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",153,34,76,38,5,null,2,{"$f":"I141","v":0.13636363636363635},{"$f":"J141","v":0.72727272727272729},9.0909090909090912E-2,4.5454545454545456E-2,1,1.0454545454545454,1.1589640796434169,null,2,{"$f":"R141","v":0.34800399365772494},{"$f":"S141","v":0.15899273675296},0.47903846587748866,1.3964803711826387E-2,1,1.1589640796434164,1.1589640796434169,null,2,{"$f":"AA141","v":1.1589640796434164},{"$f":"AB141","v":0.50696807330114146},0.2,1.3964803711826387E-2,0.2]
["5 rooms ",591,92,272,181,46,null,3,{"$f":"I141","v":0.13636363636363635},{"$f":"J141","v":0.72727272727272729},9.0909090909090912E-2,4.5454545454545456E-2,1,1.0454545454545454,1.1589640796434169,null,3,{"$f":"R141","v":0.34800399365772494},{"$f":"S141","v":0.15899273675296},0.47903846587748866,1.3964803711826387E-2,1,1.1589640796434164,1.1589640796434169,null,3,{"$f":"AA141","v":1.1589640796434164},{"$f":"AB141","v":0.50696807330114146},0.2,1.3964803711826387E-2,0.2]
["6 rooms ",603,79,268,194,62,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.22222222222222221},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.49673202614379086},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.24836601307189543},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":3.2679738562091505E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.0915032679738563},{"$f":"IF(B142=0,\"-\",N144*O$4)","v":1.2100125116822715},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($O144-$N144)/($N145-$N144))","v":0.18549589086441579},0.47659296109215221,0.28031389354017666,5.7597254503255285E-2,{"$f":"IF($B142=0,\"-\",SUM(R144:U144))","v":0.99999999999999989},{"$f":"IF($B142=0,\"-\",(S144+2*T144+3*U144))","v":1.2100125116822713},{"$f":"O144","v":1.2100125116822715},null,{"$f":"Q144","v":4},1.2100125116822713,{"$f":"IF($B142=0,\"-\",(T144+U144*2))","v":0.39550840254668723},0.2,{"$f":"IF($B142=0,\"-\",(U144))","v":5.7597254503255285E-2},0.2]
["7 rooms ",274,16,113,104,41,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.155668358714044},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.46023688663282569},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.30626057529610828},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":7.7834179357021999E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":0.99999999999999989},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.3062605752961083},{"$f":"IF(B143=0,\"-\",N145*O$4)","v":1.4480869512737284},null,{"$f":"H145","v":5},0.11685230047834513,0.43537552601480894,0.33060509526161824,0.1171670782452276,{"$f":"IF($B143=0,\"-\",SUM(R145:U145))","v":1},{"$f":"IF($B143=0,\"-\",(S145+2*T145+3*U145))","v":1.4480869512737282},1.4480869512737284,null,{"$f":"Q145","v":5},1.4480869512737282,{"$f":"IF($B143=0,\"-\",(T145+U145*2))","v":0.56493925175207349},0.2,{"$f":"IF($B143=0,\"-\",(U145))","v":0.1171670782452276},0.2]
["8 or more rooms",141,4,38,69,30,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":0.13101160862354891},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.44444444444444442},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.32172470978441126},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":0.10281923714759536},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":0.99999999999999989},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.3963515754560532},{"$f":"IF(B144=0,\"-\",N146*O$4)","v":1.5479595220502311},null,{"$f":"H146","v":6},8.1881526967408358E-2,0.42277037191519357,0.36085515321715667,0.13449294790024141,{"$f":"IF($B144=0,\"-\",SUM(R146:U146))","v":1},{"$f":"IF($B144=0,\"-\",(S146+2*T146+3*U146))","v":1.5479595220502311},1.5479595220502311,null,{"$f":"Q146","v":6},1.5479595220502311,{"$f":"IF($B144=0,\"-\",(T146+U146*2))","v":0.62984104901763949},0.2,{"$f":"IF($B144=0,\"-\",(U146))","v":0.13449294790024141},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":5.8394160583941604E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.41240875912408759},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.37956204379562042},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.14963503649635038},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.6204379562043796},{"$f":"IF(B145=0,\"-\",N147*O$4)","v":1.7963759330302913},null,{"$f":"H147","v":7},3.8541237128877637E-2,0.31791911223149438,0.45216213112008707,0.19137751951954091,{"$f":"IF($B145=0,\"-\",SUM(R147:U147))","v":1},{"$f":"IF($B145=0,\"-\",(S147+2*T147+3*U147))","v":1.7963759330302913},1.7963759330302913,null,{"$f":"Q147","v":7},1.7963759330302913,{"$f":"IF($B145=0,\"-\",(T147+U147*2))","v":0.83491717015916889},0.2,{"$f":"IF($B145=0,\"-\",(U147))","v":0.19137751951954091},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":2.8368794326241134E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.26950354609929078},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.48936170212765956},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.21276595744680851},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.8865248226950355},{"$f":"IF(B146=0,\"-\",N148*O139)","v":2.0913530046479418},null,{"$f":"H148","v":8},5.2558866350571193E-3,0.15949806044150894,0.5738832145638687,0.2613628383595652,{"$f":"IF($B146=0,\"-\",SUM(R148:U148))","v":1},{"$f":"IF($B146=0,\"-\",(S148+2*T148+3*U148))","v":2.0913530046479423},2.0913530046479418,null,{"$f":"Q148","v":8},2.0913530046479423,{"$f":"IF($B146=0,\"-\",(T148+U148*2))","v":1.0966088912829992},0.2,{"$f":"IF($B146=0,\"-\",(U148))","v":0.2613628383595652},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":-1.6565719314593358E-3},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.12659833307449397},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.5991613604596987},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.27589687839726662},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.152611689185691},{"$f":"IF(B146=0,\"-\",N149*O139)","v":2.3863300762655921}]
["Shared ownership; rented and living rent free",416,127,202,71,16]
["1 - 3 rooms ",36,21,12,2,1,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.58333333333333337},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.33333333333333331},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":5.5555555555555552E-2},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":2.7777777777777776E-2},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.52777777777777779},{"$f":"IF(B151=0,\"-\",N151*O$4)","v":0.58508090010984093},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($O151-$N151)/($N154-$N151))","v":0.54195288796591456},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($O151-$N151)/($N154-$N151))","v":0.35444013768181537},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($O151-$N151)/($N154-$N151))","v":8.0180160628784636E-2},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($O151-$N151)/($N154-$N151))","v":2.3426813723485422E-2},{"$f":"IF($B151=0,\"-\",SUM(R151:U151))","v":1},{"$f":"IF($B151=0,\"-\",(S151+2*T151+3*U151))","v":0.58508090010984093},{"$f":"O151","v":0.58508090010984093},null,{"$f":"Q151","v":"1"},{"$f":"W151","v":0.58508090010984093},{"$f":"IF($B151=0,\"-\",(T151+U151*2))","v":0.12703378807575549},{"$f":"IF(AB151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(U151))","v":2.3426813723485422E-2},{"$f":"IF(AD151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",47,15,22,10,0,null,2,{"$f":"I151","v":0.58333333333333337},{"$f":"J151","v":0.33333333333333331},5.5555555555555552E-2,2.7777777777777776E-2,1,0.52777777777777779,0.58508090010984093,null,2,{"$f":"R151","v":0.54195288796591456},{"$f":"S151","v":0.35444013768181537},8.0180160628784636E-2,2.3426813723485422E-2,1,0.58508090010984093,0.58508090010984093,null,2,{"$f":"AA151","v":0.58508090010984093},{"$f":"AB151","v":0.12703378807575549},0.2,2.3426813723485422E-2,0.2]
["5 rooms ",167,42,88,32,5,null,3,{"$f":"I151","v":0.58333333333333337},{"$f":"J151","v":0.33333333333333331},5.5555555555555552E-2,2.7777777777777776E-2,1,0.52777777777777779,0.58508090010984093,null,3,{"$f":"R151","v":0.54195288796591456},{"$f":"S151","v":0.35444013768181537},8.0180160628784636E-2,2.3426813723485422E-2,1,0.58508090010984093,0.58508090010984093,null,3,{"$f":"AA151","v":0.58508090010984093},{"$f":"AB151","v":0.12703378807575549},0.2,2.3426813723485422E-2,0.2]
["6 rooms ",104,35,52,14,3,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.31914893617021278},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.46808510638297873},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.21276595744680851},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":0},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.8936170212765957},{"$f":"IF(B152=0,\"-\",N154*O$4)","v":0.99064089693849866},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($O154-$N154)/($N155-$N154))","v":0.25744872302473915},0.5217677777072891,0.19347737857270567,2.7306120695266094E-2,{"$f":"IF($B152=0,\"-\",SUM(R154:U154))","v":0.99999999999999989},{"$f":"IF($B152=0,\"-\",(S154+2*T154+3*U154))","v":0.99064089693849866},{"$f":"O154","v":0.99064089693849866},null,{"$f":"Q154","v":4},0.99064089693849866,{"$f":"IF($B152=0,\"-\",(T154+U154*2))","v":0.24808961996323786},0.2,{"$f":"IF($B152=0,\"-\",(U154))","v":2.7306120695266094E-2},0.2]
["7 rooms ",45,8,20,12,5,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.25149700598802394},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.52694610778443118},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.19161676646706588},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":2.9940119760479042E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1},{"$f":"IF(B153=0,\"-\",N155*O$4)","v":1.1085743370502248},null,{"$f":"H155","v":5},0.18747932302467779,0.5472306545866289,0.23452638470248405,3.0763637686209287E-2,{"$f":"IF($B153=0,\"-\",SUM(R155:U155))","v":1},{"$f":"IF($B153=0,\"-\",(S155+2*T155+3*U155))","v":1.1085743370502248},1.1085743370502248,null,{"$f":"Q155","v":5},1.1085743370502248,{"$f":"IF($B153=0,\"-\",(T155+U155*2))","v":0.29605366007490264},0.2,{"$f":"IF($B153=0,\"-\",(U155))","v":3.0763637686209287E-2},0.2]
["8 or more rooms",17,6,8,1,2,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.33653846153846156},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.5},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.13461538461538461},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":2.8846153846153848E-2},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":0.85576923076923073},{"$f":"IF(B154=0,\"-\",N156*O$4)","v":0.94868380766798077},null,{"$f":"H156","v":6},0.30414262360520428,0.4886636367932074,0.1615610479299916,4.5632691671596719E-2,{"$f":"IF($B154=0,\"-\",SUM(R156:U156))","v":0.99999999999999989},{"$f":"IF($B154=0,\"-\",(S156+2*T156+3*U156))","v":0.94868380766798066},0.94868380766798077,null,{"$f":"Q156","v":6},0.94868380766798066,{"$f":"IF($B154=0,\"-\",(T156+U156*2))","v":0.25282643127318505},0.2,{"$f":"IF($B154=0,\"-\",(U156))","v":4.5632691671596719E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.17777777777777778},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.44444444444444442},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.26666666666666666},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0.1111111111111111},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.3111111111111111},{"$f":"IF(B155=0,\"-\",N157*O$4)","v":1.4534641307991836},null,{"$f":"H157","v":7},0.11037387446257739,0.43438416036754884,0.34664592507798653,0.10859604009188721,{"$f":"IF($B155=0,\"-\",SUM(R157:U157))","v":0.99999999999999989},{"$f":"IF($B155=0,\"-\",(S157+2*T157+3*U157))","v":1.4534641307991836},1.4534641307991836,null,{"$f":"Q157","v":7},1.4534641307991836,{"$f":"IF($B155=0,\"-\",(T157+U157*2))","v":0.56383800526176098},0.2,{"$f":"IF($B155=0,\"-\",(U157))","v":0.10859604009188721},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0.35294117647058826},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.47058823529411764},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":5.8823529411764705E-2},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.11764705882352941},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":0.94117647058823528},{"$f":"IF(B156=0,\"-\",N158*O149)","v":2.2459577188382043},null,{"$f":"H158","v":8},-0.26487043930854909,0.37837754637185828,0.79189850634372616,9.4594386592964569E-2,{"$f":"IF($B156=0,\"-\",SUM(R158:U158))","v":1},{"$f":"IF($B156=0,\"-\",(S158+2*T158+3*U158))","v":2.2459577188382043},2.2459577188382043,null,{"$f":"Q158","v":8},2.2459577188382043,{"$f":"IF($B156=0,\"-\",(T158+U158*2))","v":0.98108727952965524},0.2,{"$f":"IF($B156=0,\"-\",(U158))","v":9.4594386592964569E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":0.5281045751633987},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.49673202614379086},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":-0.14901960784313723},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.12418300653594772},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":0.57124183006535956},{"$f":"IF(B156=0,\"-\",N159*O149)","v":1.3631715599059659}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",186,45,109,30,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",73,16,46,11,0,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.21917808219178081},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.63013698630136983},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":0.15068493150684931},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.93150684931506844},{"$f":"IF(B162=0,\"-\",N162*O$4)","v":1.0326445879371957},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($O162-$N162)/($N165-$N162))","v":0.25398998497838254},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($O162-$N162)/($N165-$N162))","v":0.48612564108942824},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($O162-$N162)/($N165-$N162))","v":0.23313417494880073},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($O162-$N162)/($N165-$N162))","v":2.6750198983388686E-2},{"$f":"IF($B162=0,\"-\",SUM(R162:U162))","v":1.0000000000000002},{"$f":"IF($B162=0,\"-\",(S162+2*T162+3*U162))","v":1.0326445879371957},{"$f":"O162","v":1.0326445879371957},null,{"$f":"Q162","v":"1"},{"$f":"W162","v":1.0326445879371957},{"$f":"IF($B162=0,\"-\",(T162+U162*2))","v":0.28663457291557809},{"$f":"IF(AB162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(U162))","v":2.6750198983388686E-2},{"$f":"IF(AD162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",99,23,57,18,1,null,2,{"$f":"I162","v":0.21917808219178081},{"$f":"J162","v":0.63013698630136983},0.15068493150684931,0,1,0.93150684931506844,1.0326445879371957,null,2,{"$f":"R162","v":0.25398998497838254},{"$f":"S162","v":0.48612564108942824},0.23313417494880073,2.6750198983388686E-2,1.0000000000000002,1.0326445879371957,1.0326445879371957,null,2,{"$f":"AA162","v":1.0326445879371957},{"$f":"AB162","v":0.28663457291557809},0.2,2.6750198983388686E-2,0.2]
["5 rooms ",10,5,5,0,0,null,3,{"$f":"I162","v":0.21917808219178081},{"$f":"J162","v":0.63013698630136983},0.15068493150684931,0,1,0.93150684931506844,1.0326445879371957,null,3,{"$f":"R162","v":0.25398998497838254},{"$f":"S162","v":0.48612564108942824},0.23313417494880073,2.6750198983388686E-2,1.0000000000000002,1.0326445879371957,1.0326445879371957,null,3,{"$f":"AA162","v":1.0326445879371957},{"$f":"AB162","v":0.28663457291557809},0.2,2.6750198983388686E-2,0.2]
["6 rooms ",3,1,0,1,1,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.23232323232323232},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.5757575757575758},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.18181818181818182},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":1.0101010101010102E-2},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1.0000000000000002},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":0.96969696969696972},{"$f":"IF(B163=0,\"-\",N165*O$4)","v":1.0749811753214302},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($O165-$N165)/($N166-$N165))","v":0.17232255599961505},0.59273889924539203,0.22257335818894072,1.2365186566052264E-2,{"$f":"IF($B163=0,\"-\",SUM(R165:U165))","v":1},{"$f":"IF($B163=0,\"-\",(S165+2*T165+3*U165))","v":1.0749811753214302},{"$f":"O165","v":1.0749811753214302},null,{"$f":"Q165","v":4},1.0749811753214302,{"$f":"IF($B163=0,\"-\",(T165+U165*2))","v":0.24730373132104524},0.2,{"$f":"IF($B163=0,\"-\",(U165))","v":1.2365186566052264E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.5},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.5},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":0.5},{"$f":"IF(B164=0,\"-\",N166*O$4)","v":0.55428716852511239},null,{"$f":"H166","v":5},0.49224469021069822,0.47673407063209466,1.5510619578603543E-2,1.5510619578603543E-2,{"$f":"IF($B164=0,\"-\",SUM(R166:U166))","v":1},{"$f":"IF($B164=0,\"-\",(S166+2*T166+3*U166))","v":0.55428716852511239},0.55428716852511239,null,{"$f":"Q166","v":5},0.55428716852511239,{"$f":"IF($B164=0,\"-\",(T166+U166*2))","v":4.653185873581063E-2},0.2,{"$f":"IF($B164=0,\"-\",(U166))","v":1.5510619578603543E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0.33333333333333331},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.33333333333333331},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0.33333333333333331},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":1.6666666666666665},{"$f":"IF(B165=0,\"-\",N167*O$4)","v":1.8476238950837078},null,{"$f":"H167","v":6},0.42381194754185397,-0.27143584262556203,0.42381194754185397,0.42381194754185397,{"$f":"IF($B165=0,\"-\",SUM(R167:U167))","v":1},{"$f":"IF($B165=0,\"-\",(S167+2*T167+3*U167))","v":1.8476238950837078},1.8476238950837078,null,{"$f":"Q167","v":6},1.8476238950837078,{"$f":"IF($B165=0,\"-\",(T167+U167*2))","v":1.2714358426255619},0.2,{"$f":"IF($B165=0,\"-\",(U167))","v":0.42381194754185397},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":1},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":1},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":1},{"$f":"IF(B166=0,\"-\",N168*O$4)","v":1.1085743370502248},null,{"$f":"H168","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B166=0,\"-\",SUM(R168:U168))","v":{"$error":"#VALUE!"}},{"$f":"IF($B166=0,\"-\",(S168+2*T168+3*U168))","v":{"$error":"#VALUE!"}},1.1085743370502248,null,{"$f":"Q168","v":7},{"$error":"#VALUE!"},{"$f":"IF($B166=0,\"-\",(T168+U168*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B166=0,\"-\",(U168))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":"-"},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":"-"},{"$f":"IF(B167=0,\"-\",N169*O160)","v":"-"},null,{"$f":"H169","v":8},"-","-","-","-",{"$f":"IF($B167=0,\"-\",SUM(R169:U169))","v":"-"},{"$f":"IF($B167=0,\"-\",(S169+2*T169+3*U169))","v":"-"},"-",null,{"$f":"Q169","v":8},"-",{"$f":"IF($B167=0,\"-\",(T169+U169*2))","v":"-"},"-",{"$f":"IF($B167=0,\"-\",(U169))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":"-"},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":"-"},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":"-"},{"$f":"IF(B167=0,\"-\",N170*O160)","v":"-"}]
["Shared ownership; rented and living rent free",703,396,243,57,7]
["1 - 3 rooms ",399,252,124,22,1,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.63157894736842102},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.31077694235588971},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":5.5137844611528819E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":2.5062656641604009E-3},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.42857142857142855},{"$f":"IF(B172=0,\"-\",N172*O$4)","v":0.47510328730723916},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($O172-$N172)/($N175-$N172))","v":0.60115559717940326},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($O172-$N172)/($N175-$N172))","v":0.32726488044018731},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($O172-$N172)/($N175-$N172))","v":6.6900160274176279E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($O172-$N172)/($N175-$N172))","v":4.6793621062330981E-3},{"$f":"IF($B172=0,\"-\",SUM(R172:U172))","v":1},{"$f":"IF($B172=0,\"-\",(S172+2*T172+3*U172))","v":0.47510328730723916},{"$f":"O172","v":0.47510328730723916},null,{"$f":"Q172","v":"1"},{"$f":"W172","v":0.47510328730723916},{"$f":"IF($B172=0,\"-\",(T172+U172*2))","v":7.6258884486642475E-2},{"$f":"IF(AB172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(U172))","v":4.6793621062330981E-3},{"$f":"IF(AD172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",273,126,110,33,4,null,2,{"$f":"I172","v":0.63157894736842102},{"$f":"J172","v":0.31077694235588971},5.5137844611528819E-2,2.5062656641604009E-3,1,0.42857142857142855,0.47510328730723916,null,2,{"$f":"R172","v":0.60115559717940326},{"$f":"S172","v":0.32726488044018731},6.6900160274176279E-2,4.6793621062330981E-3,1,0.47510328730723916,0.47510328730723916,null,2,{"$f":"AA172","v":0.47510328730723916},{"$f":"AB172","v":7.6258884486642475E-2},0.2,4.6793621062330981E-3,0.2]
["5 rooms ",21,11,7,2,1,null,3,{"$f":"I172","v":0.63157894736842102},{"$f":"J172","v":0.31077694235588971},5.5137844611528819E-2,2.5062656641604009E-3,1,0.42857142857142855,0.47510328730723916,null,3,{"$f":"R172","v":0.60115559717940326},{"$f":"S172","v":0.32726488044018731},6.6900160274176279E-2,4.6793621062330981E-3,1,0.47510328730723916,0.47510328730723916,null,3,{"$f":"AA172","v":0.47510328730723916},{"$f":"AB172","v":7.6258884486642475E-2},0.2,4.6793621062330981E-3,0.2]
["6 rooms ",4,2,1,0,1,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.46153846153846156},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.40293040293040294},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.12087912087912088},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":1.4652014652014652E-2},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.68864468864468864},{"$f":"IF(B173=0,\"-\",N175*O$4)","v":0.76341382917744416},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($O175-$N175)/($N176-$N175))","v":0.24969256336232232},0.63969934795079397,0.20810978483400178,-9.7501696147117858E-2,{"$f":"IF($B173=0,\"-\",SUM(R175:U175))","v":1.0000000000000002},{"$f":"IF($B173=0,\"-\",(S175+2*T175+3*U175))","v":0.76341382917744394},{"$f":"O175","v":0.76341382917744416},null,{"$f":"Q175","v":4},0.76341382917744394,{"$f":"IF($B173=0,\"-\",(T175+U175*2))","v":1.310639253976606E-2},0.2,{"$f":"IF($B173=0,\"-\",(U175))","v":-9.7501696147117858E-2},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.52380952380952384},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.33333333333333331},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":9.5238095238095233E-2},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":4.7619047619047616E-2},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":0.66666666666666652},{"$f":"IF(B174=0,\"-\",N176*O$4)","v":0.73904955803348304},null,{"$f":"H176","v":5},0.51863931728332269,0.31523761049162918,7.4557269133290527E-2,9.156580309175763E-2,{"$f":"IF($B174=0,\"-\",SUM(R176:U176))","v":1},{"$f":"IF($B174=0,\"-\",(S176+2*T176+3*U176))","v":0.73904955803348304},0.73904955803348304,null,{"$f":"Q176","v":5},0.73904955803348304,{"$f":"IF($B174=0,\"-\",(T176+U176*2))","v":0.25768887531680579},0.2,{"$f":"IF($B174=0,\"-\",(U176))","v":9.156580309175763E-2},0.2]
["8 or more rooms",5,4,1,0,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0.5},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0.25},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":0.25},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":1},{"$f":"IF(B175=0,\"-\",N177*O$4)","v":1.1085743370502248},null,{"$f":"H177","v":6},0.44571283147488761,0.2771435842625562,0,0.2771435842625562,{"$f":"IF($B175=0,\"-\",SUM(R177:U177))","v":1},{"$f":"IF($B175=0,\"-\",(S177+2*T177+3*U177))","v":1.1085743370502248},1.1085743370502248,null,{"$f":"Q177","v":6},1.1085743370502248,{"$f":"IF($B175=0,\"-\",(T177+U177*2))","v":0.55428716852511239},0.2,{"$f":"IF($B175=0,\"-\",(U177))","v":0.2771435842625562},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":1},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":0},{"$f":"IF(B176=0,\"-\",N178*O$4)","v":0},null,{"$f":"H178","v":7},1,0,0,0,{"$f":"IF($B176=0,\"-\",SUM(R178:U178))","v":1},{"$f":"IF($B176=0,\"-\",(S178+2*T178+3*U178))","v":0},0,null,{"$f":"Q178","v":7},0,{"$f":"IF($B176=0,\"-\",(T178+U178*2))","v":0},0.2,{"$f":"IF($B176=0,\"-\",(U178))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0.8},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0.2},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":0.2},{"$f":"IF(B177=0,\"-\",N179*O170)","v":{"$error":"#VALUE!"}},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($O179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($O179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($O179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($O179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",SUM(R179:U179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",(S179+2*T179+3*U179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q179","v":8},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(T179+U179*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(U179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":0.60000000000000009},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":0.4},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":0},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":0},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":1},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":0.4},{"$f":"IF(B177=0,\"-\",N180*O170)","v":{"$error":"#VALUE!"}}]
["                    E36003133 Fareham West"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1101","v":1.0742412675661359},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2403,274,1085,787,257,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",24,2,18,4,0,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":8.3333333333333329E-2},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.75},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.16666666666666666},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":0},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.0833333333333333},{"$f":"IF(B186=0,\"-\",N186*O$4)","v":1.2009555318044101},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($O186-$N186)/($N189-$N186))","v":-0.12310562724855666},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($O186-$N186)/($N189-$N186))","v":0.99484620906224164},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($O186-$N186)/($N189-$N186))","v":0.17866893181677654},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($O186-$N186)/($N189-$N186))","v":-5.0409513630461499E-2},{"$f":"IF($B186=0,\"-\",SUM(R186:U186))","v":0.99999999999999989},{"$f":"IF($B186=0,\"-\",(S186+2*T186+3*U186))","v":1.2009555318044103},{"$f":"O186","v":1.2009555318044101},null,{"$f":"Q186","v":"1"},{"$f":"W186","v":1.2009555318044103},{"$f":"IF($B186=0,\"-\",(T186+U186*2))","v":7.7849904555853541E-2},{"$f":"IF(AB186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(U186))","v":-5.0409513630461499E-2},{"$f":"IF(AD186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",160,42,86,25,7,null,2,{"$f":"I186","v":8.3333333333333329E-2},{"$f":"J186","v":0.75},0.16666666666666666,0,1,1.0833333333333333,1.2009555318044101,null,2,{"$f":"R186","v":-0.12310562724855666},{"$f":"S186","v":0.99484620906224164},0.17866893181677654,-5.0409513630461499E-2,0.99999999999999989,1.2009555318044103,1.2009555318044101,null,2,{"$f":"AA186","v":1.2009555318044103},{"$f":"AB186","v":7.7849904555853541E-2},0.2,-5.0409513630461499E-2,0.2]
["5 rooms ",807,143,430,196,38,null,3,{"$f":"I186","v":8.3333333333333329E-2},{"$f":"J186","v":0.75},0.16666666666666666,0,1,1.0833333333333333,1.2009555318044101,null,3,{"$f":"R186","v":-0.12310562724855666},{"$f":"S186","v":0.99484620906224164},0.17866893181677654,-5.0409513630461499E-2,0.99999999999999989,1.2009555318044103,1.2009555318044101,null,3,{"$f":"AA186","v":1.2009555318044103},{"$f":"AB186","v":7.7849904555853541E-2},0.2,-5.0409513630461499E-2,0.2]
["6 rooms ",703,57,342,240,64,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.26250000000000001},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.53749999999999998},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.15625},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":4.3749999999999997E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":0.98124999999999996},{"$f":"IF(B187=0,\"-\",N189*O$4)","v":1.087788568230533},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($O189-$N189)/($N190-$N189))","v":0.21161687305446028},0.53471884488639776,0.20792312283329051,4.5741159225851424E-2,{"$f":"IF($B187=0,\"-\",SUM(R189:U189))","v":1},{"$f":"IF($B187=0,\"-\",(S189+2*T189+3*U189))","v":1.087788568230533},{"$f":"O189","v":1.087788568230533},null,{"$f":"Q189","v":4},1.087788568230533,{"$f":"IF($B187=0,\"-\",(T189+U189*2))","v":0.29940544128499336},0.2,{"$f":"IF($B187=0,\"-\",(U189))","v":4.5741159225851424E-2},0.2]
["7 rooms ",355,19,138,146,52,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.17719950433705081},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.53283767038413876},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.24287484510532836},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":4.7087980173482029E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.1598513011152416},{"$f":"IF(B188=0,\"-\",N190*O$4)","v":1.2857813872106696},null,{"$f":"H190","v":5},0.13435860599789251,0.51217850547076071,0.2867857838541315,6.6677104677215271E-2,{"$f":"IF($B188=0,\"-\",SUM(R190:U190))","v":1},{"$f":"IF($B188=0,\"-\",(S190+2*T190+3*U190))","v":1.2857813872106696},1.2857813872106696,null,{"$f":"Q190","v":5},1.2857813872106696,{"$f":"IF($B188=0,\"-\",(T190+U190*2))","v":0.42013999320856205},0.2,{"$f":"IF($B188=0,\"-\",(U190))","v":6.6677104677215271E-2},0.2]
["8 or more rooms",354,11,71,176,96,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":8.1081081081081086E-2},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.48648648648648651},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.3413940256045519},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":9.1038406827880516E-2},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.442389758179232},{"$f":"IF(B189=0,\"-\",N191*O$4)","v":1.5989962699415761},null,{"$f":"H191","v":6},6.0362076928172657E-2,0.41299698004357371,0.39392353918675854,0.13271740384149505,{"$f":"IF($B189=0,\"-\",SUM(R191:U191))","v":1},{"$f":"IF($B189=0,\"-\",(S191+2*T191+3*U191))","v":1.5989962699415758},1.5989962699415761,null,{"$f":"Q191","v":6},1.5989962699415758,{"$f":"IF($B189=0,\"-\",(T191+U191*2))","v":0.65935834686974859},0.2,{"$f":"IF($B189=0,\"-\",(U191))","v":0.13271740384149505},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":5.3521126760563378E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.38873239436619716},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.41126760563380282},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.14647887323943662},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.6507042253521127},{"$f":"IF(B190=0,\"-\",N192*O$4)","v":1.8299283422857231},null,{"$f":"H192","v":7},4.2276020248926308E-2,0.29447041858431777,0.4543027597988627,0.20895080136789326,{"$f":"IF($B190=0,\"-\",SUM(R192:U192))","v":1},{"$f":"IF($B190=0,\"-\",(S192+2*T192+3*U192))","v":1.8299283422857231},1.8299283422857231,null,{"$f":"Q192","v":7},1.8299283422857231,{"$f":"IF($B190=0,\"-\",(T192+U192*2))","v":0.87220436253464917},0.2,{"$f":"IF($B190=0,\"-\",(U192))","v":0.20895080136789326},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":3.1073446327683617E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.20056497175141244},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.49717514124293788},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.2711864406779661},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":2.0084745762711869},{"$f":"IF(B191=0,\"-\",N193*O184)","v":2.1575862746879175},null,{"$f":"H193","v":8},2.171769131259059E-2,0.12214046312259115,0.53297972512912872,0.32316212043568959,{"$f":"IF($B191=0,\"-\",SUM(R193:U193))","v":1},{"$f":"IF($B191=0,\"-\",(S193+2*T193+3*U193))","v":2.1575862746879171},2.1575862746879175,null,{"$f":"Q193","v":8},2.1575862746879171,{"$f":"IF($B191=0,\"-\",(T193+U193*2))","v":1.179303966000508},0.2,{"$f":"IF($B191=0,\"-\",(U193))","v":0.32316212043568959},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":8.6257658948038565E-3},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":1.2397549136627717E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.58308267685207293},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.39589400811649555},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.3662449271902601},{"$f":"IF(B191=0,\"-\",N194*O184)","v":2.5419179499568041}]
["Shared ownership; rented and living rent free",276,43,133,80,20]
["1 - 3 rooms ",18,6,10,2,0,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.33333333333333331},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.55555555555555558},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0.1111111111111111},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.77777777777777779},{"$f":"IF(B196=0,\"-\",N196*O$4)","v":0.86222448437239707},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($O196-$N196)/($N199-$N196))","v":0.30965668662456158},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($O196-$N196)/($N199-$N196))","v":0.53266813040374283},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($O196-$N196)/($N199-$N196))","v":0.14346919494643251},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($O196-$N196)/($N199-$N196))","v":1.420598802526306E-2},{"$f":"IF($B196=0,\"-\",SUM(R196:U196))","v":1},{"$f":"IF($B196=0,\"-\",(S196+2*T196+3*U196))","v":0.86222448437239707},{"$f":"O196","v":0.86222448437239707},null,{"$f":"Q196","v":"1"},{"$f":"W196","v":0.86222448437239707},{"$f":"IF($B196=0,\"-\",(T196+U196*2))","v":0.17188117099695863},{"$f":"IF(AB196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(U196))","v":1.420598802526306E-2},{"$f":"IF(AD196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",58,16,29,11,2,null,2,{"$f":"I196","v":0.33333333333333331},{"$f":"J196","v":0.55555555555555558},0.1111111111111111,0,1,0.77777777777777779,0.86222448437239707,null,2,{"$f":"R196","v":0.30965668662456158},{"$f":"S196","v":0.53266813040374283},0.14346919494643251,1.420598802526306E-2,1,0.86222448437239707,0.86222448437239707,null,2,{"$f":"AA196","v":0.86222448437239707},{"$f":"AB196","v":0.17188117099695863},0.2,1.420598802526306E-2,0.2]
["5 rooms ",112,18,49,35,10,null,3,{"$f":"I196","v":0.33333333333333331},{"$f":"J196","v":0.55555555555555558},0.1111111111111111,0,1,0.77777777777777779,0.86222448437239707,null,3,{"$f":"R196","v":0.30965668662456158},{"$f":"S196","v":0.53266813040374283},0.14346919494643251,1.420598802526306E-2,1,0.86222448437239707,0.86222448437239707,null,3,{"$f":"AA196","v":0.86222448437239707},{"$f":"AB196","v":0.17188117099695863},0.2,1.420598802526306E-2,0.2]
["6 rooms ",52,2,29,19,2,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.27586206896551724},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.5},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.18965517241379309},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":3.4482758620689655E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":0.99999999999999989},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":0.98275862068965514},{"$f":"IF(B197=0,\"-\",N199*O$4)","v":1.0894609864114277},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($O199-$N199)/($N200-$N199))","v":0.24051513824811871},0.48081436648226761,0.22736486587968086,5.1305629389932814E-2,{"$f":"IF($B197=0,\"-\",SUM(R199:U199))","v":0.99999999999999989},{"$f":"IF($B197=0,\"-\",(S199+2*T199+3*U199))","v":1.0894609864114277},{"$f":"O199","v":1.0894609864114277},null,{"$f":"Q199","v":4},1.0894609864114277,{"$f":"IF($B197=0,\"-\",(T199+U199*2))","v":0.32997612465954651},0.2,{"$f":"IF($B197=0,\"-\",(U199))","v":5.1305629389932814E-2},0.2]
["7 rooms ",25,1,12,9,3,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.16071428571428573},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.4375},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.3125},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":8.9285714285714288E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.3303571428571428},{"$f":"IF(B198=0,\"-\",N200*O$4)","v":1.4747997876828882},null,{"$f":"H200","v":5},-7.957347857527225E-2,0.67373797050939688,0.41644470702413455,-1.0609198958259236E-2,{"$f":"IF($B198=0,\"-\",SUM(R200:U200))","v":1},{"$f":"IF($B198=0,\"-\",(S200+2*T200+3*U200))","v":1.4747997876828884},1.4747997876828882,null,{"$f":"Q200","v":5},1.4747997876828884,{"$f":"IF($B198=0,\"-\",(T200+U200*2))","v":0.39522630910761608},0.2,{"$f":"IF($B198=0,\"-\",(U200))","v":-1.0609198958259236E-2},0.2]
["8 or more rooms",11,0,4,4,3,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":3.8461538461538464E-2},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.55769230769230771},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.36538461538461536},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":3.8461538461538464E-2},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":0.99999999999999989},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.4038461538461537},{"$f":"IF(B199=0,\"-\",N201*O$4)","v":1.5562678193205077},null,{"$f":"H201","v":6},3.9963229747000076E-2,0.48185689777649615,0.36012869588549973,0.118051176591004,{"$f":"IF($B199=0,\"-\",SUM(R201:U201))","v":1},{"$f":"IF($B199=0,\"-\",(S201+2*T201+3*U201))","v":1.5562678193205077},1.5562678193205077,null,{"$f":"Q201","v":6},1.5562678193205077,{"$f":"IF($B199=0,\"-\",(T201+U201*2))","v":0.59623104906750779},0.2,{"$f":"IF($B199=0,\"-\",(U201))","v":0.118051176591004},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0.04},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.48},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.36},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0.12},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.56},{"$f":"IF(B200=0,\"-\",N202*O$4)","v":1.7293759657983507},null,{"$f":"H202","v":7},2.0592337252272306E-2,0.42354134473388305,0.36176433297706617,0.19410198503677845,{"$f":"IF($B200=0,\"-\",SUM(R202:U202))","v":1},{"$f":"IF($B200=0,\"-\",(S202+2*T202+3*U202))","v":1.7293759657983507},1.7293759657983507,null,{"$f":"Q202","v":7},1.7293759657983507,{"$f":"IF($B200=0,\"-\",(T202+U202*2))","v":0.74996830305062301},0.2,{"$f":"IF($B200=0,\"-\",(U202))","v":0.19410198503677845},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.36363636363636365},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.36363636363636365},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.27272727272727271},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.9090909090909089},{"$f":"IF(B201=0,\"-\",N203*O194)","v":4.852752449917535},null,{"$f":"H203","v":8},-0.3372945515530506,-0.61758414997251077,0.39429950468664116,1.5605791968389204,{"$f":"IF($B201=0,\"-\",SUM(R203:U203))","v":1.0000000000000002},{"$f":"IF($B201=0,\"-\",(S203+2*T203+3*U203))","v":4.8527524499175323},4.852752449917535,null,{"$f":"Q203","v":8},4.8527524499175323,{"$f":"IF($B201=0,\"-\",(T203+U203*2))","v":3.515457898364482},0.2,{"$f":"IF($B201=0,\"-\",(U203))","v":1.5605791968389204},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":-0.04},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":0.24727272727272731},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.36727272727272731},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.42545454545454542},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":2.2581818181818183},{"$f":"IF(B201=0,\"-\",N204*O194)","v":5.7401128979024563}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",102,19,65,18,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",37,6,24,7,0,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.16216216216216217},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.64864864864864868},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0.1891891891891892},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":1.0270270270270272},{"$f":"IF(B207=0,\"-\",N207*O$4)","v":1.1385358056191499},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($O207-$N207)/($N210-$N207))","v":0.1177263330991359},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($O207-$N207)/($N210-$N207))","v":0.62601152818257877},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($O207-$N207)/($N210-$N207))","v":0.25626213871828551},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($O207-$N207)/($N210-$N207))","v":0},{"$f":"IF($B207=0,\"-\",SUM(R207:U207))","v":1.0000000000000002},{"$f":"IF($B207=0,\"-\",(S207+2*T207+3*U207))","v":1.1385358056191497},{"$f":"O207","v":1.1385358056191499},null,{"$f":"Q207","v":"1"},{"$f":"W207","v":1.1385358056191497},{"$f":"IF($B207=0,\"-\",(T207+U207*2))","v":0.25626213871828551},{"$f":"IF(AB207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(U207))","v":0},{"$f":"IF(AD207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",59,11,39,9,0,null,2,{"$f":"I207","v":0.16216216216216217},{"$f":"J207","v":0.64864864864864868},0.1891891891891892,0,1,1.0270270270270272,1.1385358056191499,null,2,{"$f":"R207","v":0.1177263330991359},{"$f":"S207","v":0.62601152818257877},0.25626213871828551,0,1.0000000000000002,1.1385358056191497,1.1385358056191499,null,2,{"$f":"AA207","v":1.1385358056191497},{"$f":"AB207","v":0.25626213871828551},0.2,0,0.2]
["5 rooms ",5,2,2,1,0,null,3,{"$f":"I207","v":0.16216216216216217},{"$f":"J207","v":0.64864864864864868},0.1891891891891892,0,1,1.0270270270270272,1.1385358056191499,null,3,{"$f":"R207","v":0.1177263330991359},{"$f":"S207","v":0.62601152818257877},0.25626213871828551,0,1.0000000000000002,1.1385358056191497,1.1385358056191499,null,3,{"$f":"AA207","v":1.1385358056191497},{"$f":"AB207","v":0.25626213871828551},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.1864406779661017},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.66101694915254239},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.15254237288135594},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":0},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":0.96610169491525433},{"$f":"IF(B208=0,\"-\",N210*O$4)","v":1.0709955459637766},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($O210-$N210)/($N211-$N210))","v":5.157715518943029E-2},0.82585014365736298,0.12257270115320675,0,{"$f":"IF($B208=0,\"-\",SUM(R210:U210))","v":1},{"$f":"IF($B208=0,\"-\",(S210+2*T210+3*U210))","v":1.0709955459637766},{"$f":"O210","v":1.0709955459637766},null,{"$f":"Q210","v":4},1.0709955459637766,{"$f":"IF($B208=0,\"-\",(T210+U210*2))","v":0.12257270115320675},0.2,{"$f":"IF($B208=0,\"-\",(U210))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0.4},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.4},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.2},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":0.8},{"$f":"IF(B209=0,\"-\",N211*O$4)","v":0.88685946964017992},null,{"$f":"H211","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B209=0,\"-\",SUM(R211:U211))","v":{"$error":"#VALUE!"}},{"$f":"IF($B209=0,\"-\",(S211+2*T211+3*U211))","v":{"$error":"#VALUE!"}},0.88685946964017992,null,{"$f":"Q211","v":5},{"$error":"#VALUE!"},{"$f":"IF($B209=0,\"-\",(T211+U211*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B209=0,\"-\",(U211))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":"-"},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":"-"},{"$f":"IF(B210=0,\"-\",N212*O$4)","v":"-"},null,{"$f":"H212","v":6},"-","-","-","-",{"$f":"IF($B210=0,\"-\",SUM(R212:U212))","v":"-"},{"$f":"IF($B210=0,\"-\",(S212+2*T212+3*U212))","v":"-"},"-",null,{"$f":"Q212","v":6},"-",{"$f":"IF($B210=0,\"-\",(T212+U212*2))","v":"-"},"-",{"$f":"IF($B210=0,\"-\",(U212))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":"-"},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":"-"},{"$f":"IF(B211=0,\"-\",N213*O$4)","v":"-"},null,{"$f":"H213","v":7},"-","-","-","-",{"$f":"IF($B211=0,\"-\",SUM(R213:U213))","v":"-"},{"$f":"IF($B211=0,\"-\",(S213+2*T213+3*U213))","v":"-"},"-",null,{"$f":"Q213","v":7},"-",{"$f":"IF($B211=0,\"-\",(T213+U213*2))","v":"-"},"-",{"$f":"IF($B211=0,\"-\",(U213))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":1},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":1},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":2},{"$f":"IF(B212=0,\"-\",N214*O205)","v":0},null,{"$f":"H214","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B212=0,\"-\",SUM(R214:U214))","v":{"$error":"#VALUE!"}},{"$f":"IF($B212=0,\"-\",(S214+2*T214+3*U214))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q214","v":8},{"$error":"#VALUE!"},{"$f":"IF($B212=0,\"-\",(T214+U214*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B212=0,\"-\",(U214))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":{"$error":"#VALUE!"}},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":{"$error":"#VALUE!"}},{"$f":"IF(B212=0,\"-\",N215*O205)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",90,22,44,23,1]
["1 - 3 rooms ",36,8,19,9,0,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.22222222222222221},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.52777777777777779},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":0.25},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":0},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":1.0277777777777777},{"$f":"IF(B217=0,\"-\",N217*O$4)","v":1.1393680686349532},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($O217-$N217)/($N220-$N217))","v":0.21106319313650454},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($O217-$N217)/($N220-$N217))","v":0.33807428332057893},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($O217-$N217)/($N220-$N217))","v":0.55129378531437512},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($O217-$N217)/($N220-$N217))","v":-0.10043126177145834},{"$f":"IF($B217=0,\"-\",SUM(R217:U217))","v":1.0000000000000004},{"$f":"IF($B217=0,\"-\",(S217+2*T217+3*U217))","v":1.1393680686349543},{"$f":"O217","v":1.1393680686349532},null,{"$f":"Q217","v":"1"},{"$f":"W217","v":1.1393680686349543},{"$f":"IF($B217=0,\"-\",(T217+U217*2))","v":0.35043126177145845},{"$f":"IF(AB217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(U217))","v":-0.10043126177145834},{"$f":"IF(AD217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",40,9,23,7,1,null,2,{"$f":"I217","v":0.22222222222222221},{"$f":"J217","v":0.52777777777777779},0.25,0,1,1.0277777777777777,1.1393680686349532,null,2,{"$f":"R217","v":0.21106319313650454},{"$f":"S217","v":0.33807428332057893},0.55129378531437512,-0.10043126177145834,1.0000000000000004,1.1393680686349543,1.1393680686349532,null,2,{"$f":"AA217","v":1.1393680686349543},{"$f":"AB217","v":0.35043126177145845},0.2,-0.10043126177145834,0.2]
["5 rooms ",7,5,1,1,0,null,3,{"$f":"I217","v":0.22222222222222221},{"$f":"J217","v":0.52777777777777779},0.25,0,1,1.0277777777777777,1.1393680686349532,null,3,{"$f":"R217","v":0.21106319313650454},{"$f":"S217","v":0.33807428332057893},0.55129378531437512,-0.10043126177145834,1.0000000000000004,1.1393680686349543,1.1393680686349532,null,3,{"$f":"AA217","v":1.1393680686349543},{"$f":"AB217","v":0.35043126177145845},0.2,-0.10043126177145834,0.2]
["6 rooms ",5,0,0,5,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.22500000000000001},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.57499999999999996},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.17499999999999999},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":2.5000000000000001E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":0.99999999999999989},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":1},{"$f":"IF(B218=0,\"-\",N220*O$4)","v":1.1085743370502248},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($O220-$N220)/($N221-$N220))","v":0.13203322390074501},0.65710934239423247,0.18110730645907513,2.9750127245947337E-2,{"$f":"IF($B218=0,\"-\",SUM(R220:U220))","v":1},{"$f":"IF($B218=0,\"-\",(S220+2*T220+3*U220))","v":1.1085743370502248},{"$f":"O220","v":1.1085743370502248},null,{"$f":"Q220","v":4},1.1085743370502248,{"$f":"IF($B218=0,\"-\",(T220+U220*2))","v":0.2406075609509698},0.2,{"$f":"IF($B218=0,\"-\",(U220))","v":2.9750127245947337E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.7142857142857143},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.14285714285714285},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.14285714285714285},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":0.42857142857142855},{"$f":"IF(B219=0,\"-\",N221*O$4)","v":0.47510328730723916},null,{"$f":"H221","v":5},0.69313486940580038,0.13862697388116008,0.16823815671303954,0,{"$f":"IF($B219=0,\"-\",SUM(R221:U221))","v":1},{"$f":"IF($B219=0,\"-\",(S221+2*T221+3*U221))","v":0.47510328730723916},0.47510328730723916,null,{"$f":"Q221","v":5},0.47510328730723916,{"$f":"IF($B219=0,\"-\",(T221+U221*2))","v":0.16823815671303954},0.2,{"$f":"IF($B219=0,\"-\",(U221))","v":0},0.2]
["8 or more rooms",2,0,1,1,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":1},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":2},{"$f":"IF(B220=0,\"-\",N222*O$4)","v":2.2171486741004496},null,{"$f":"H222","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",SUM(R222:U222))","v":{"$error":"#VALUE!"}},{"$f":"IF($B220=0,\"-\",(S222+2*T222+3*U222))","v":{"$error":"#VALUE!"}},2.2171486741004496,null,{"$f":"Q222","v":6},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",(T222+U222*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",(U222))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":"-"},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":"-"},{"$f":"IF(B221=0,\"-\",N223*O$4)","v":"-"},null,{"$f":"H223","v":7},"-","-","-","-",{"$f":"IF($B221=0,\"-\",SUM(R223:U223))","v":"-"},{"$f":"IF($B221=0,\"-\",(S223+2*T223+3*U223))","v":"-"},"-",null,{"$f":"Q223","v":7},"-",{"$f":"IF($B221=0,\"-\",(T223+U223*2))","v":"-"},"-",{"$f":"IF($B221=0,\"-\",(U223))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":0.5},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0.5},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":1.5},{"$f":"IF(B222=0,\"-\",N224*O215)","v":{"$error":"#VALUE!"}},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",SUM(R224:U224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",(S224+2*T224+3*U224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q224","v":8},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(T224+U224*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(U224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},{"$f":"IF(B224=0,\"-\",N225*O215)","v":"-"}]
["                    E36003134 Hill Head"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1106","v":1.0780670237493839},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2559,204,1073,942,340,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",32,7,18,5,2,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.21875},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.5625},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.15625},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":6.25E-2},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.0625},{"$f":"IF(B231=0,\"-\",N231*O$4)","v":1.1778602331158639},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($O231-$N231)/($N234-$N231))","v":0.14100723420452632},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($O231-$N231)/($N234-$N231))","v":0.3167325468401152},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($O231-$N231)/($N234-$N231))","v":0.76565297059032633},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($O231-$N231)/($N234-$N231))","v":-0.22339275163496797},{"$f":"IF($B231=0,\"-\",SUM(R231:U231))","v":0.99999999999999989},{"$f":"IF($B231=0,\"-\",(S231+2*T231+3*U231))","v":1.1778602331158639},{"$f":"O231","v":1.1778602331158639},null,{"$f":"Q231","v":"1"},{"$f":"W231","v":1.1778602331158639},{"$f":"IF($B231=0,\"-\",(T231+U231*2))","v":0.3188674673203904},{"$f":"IF(AB231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(U231))","v":-0.22339275163496797},{"$f":"IF(AD231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",210,44,112,48,6,null,2,{"$f":"I231","v":0.21875},{"$f":"J231","v":0.5625},0.15625,6.25E-2,1,1.0625,1.1778602331158639,null,2,{"$f":"R231","v":0.14100723420452632},{"$f":"S231","v":0.3167325468401152},0.76565297059032633,-0.22339275163496797,0.99999999999999989,1.1778602331158639,1.1778602331158639,null,2,{"$f":"AA231","v":1.1778602331158639},{"$f":"AB231","v":0.3188674673203904},0.2,-0.22339275163496797,0.2]
["5 rooms ",665,74,367,177,47,null,3,{"$f":"I231","v":0.21875},{"$f":"J231","v":0.5625},0.15625,6.25E-2,1,1.0625,1.1778602331158639,null,3,{"$f":"R231","v":0.14100723420452632},{"$f":"S231","v":0.3167325468401152},0.76565297059032633,-0.22339275163496797,0.99999999999999989,1.1778602331158639,1.1778602331158639,null,3,{"$f":"AA231","v":1.1778602331158639},{"$f":"AB231","v":0.3188674673203904},0.2,-0.22339275163496797,0.2]
["6 rooms ",652,52,292,233,75,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.20952380952380953},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.53333333333333333},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.22857142857142856},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":2.8571428571428571E-2},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":1},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.0761904761904761},{"$f":"IF(B232=0,\"-\",N234*O$4)","v":1.1930371436826228},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($O234-$N234)/($N235-$N234))","v":0.15735536572321562},0.54318145792834338,0.24853384329104361,5.0929333057397393E-2,{"$f":"IF($B232=0,\"-\",SUM(R234:U234))","v":1},{"$f":"IF($B232=0,\"-\",(S234+2*T234+3*U234))","v":1.1930371436826226},{"$f":"O234","v":1.1930371436826228},null,{"$f":"Q234","v":4},1.1930371436826226,{"$f":"IF($B232=0,\"-\",(T234+U234*2))","v":0.35039250940583838},0.2,{"$f":"IF($B232=0,\"-\",(U234))","v":5.0929333057397393E-2},0.2]
["7 rooms ",489,16,160,233,80,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.11127819548872181},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.5518796992481203},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.2661654135338346},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":7.067669172932331E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.2962406015037595},{"$f":"IF(B233=0,\"-\",N235*O$4)","v":1.4369790654696148},null,{"$f":"H235","v":5},9.0294314812332188E-2,0.48263350711848341,0.32687097585642177,0.10020120221276264,{"$f":"IF($B233=0,\"-\",SUM(R235:U235))","v":1},{"$f":"IF($B233=0,\"-\",(S235+2*T235+3*U235))","v":1.4369790654696148},1.4369790654696148,null,{"$f":"Q235","v":5},1.4369790654696148,{"$f":"IF($B233=0,\"-\",(T235+U235*2))","v":0.52727338028194704},0.2,{"$f":"IF($B233=0,\"-\",(U235))","v":0.10020120221276264},0.2]
["8 or more rooms",511,11,124,246,130,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":7.9754601226993863E-2},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.44785276073619634},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.35736196319018404},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":0.11503067484662577},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.5076687116564416},{"$f":"IF(B234=0,\"-\",N236*O$4)","v":1.6713628425159062},null,{"$f":"H236","v":6},5.051215454918663E-2,0.37283952795399516,0.43142163792854371,0.14522667956827456,{"$f":"IF($B234=0,\"-\",SUM(R236:U236))","v":1},{"$f":"IF($B234=0,\"-\",(S236+2*T236+3*U236))","v":1.6713628425159062},1.6713628425159062,null,{"$f":"Q236","v":6},1.6713628425159062,{"$f":"IF($B234=0,\"-\",(T236+U236*2))","v":0.72187499706509284},0.2,{"$f":"IF($B234=0,\"-\",(U236))","v":0.14522667956827456},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":3.2719836400817999E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.32719836400817998},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.47648261758691207},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.16359918200408999},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.7709611451942742},{"$f":"IF(B235=0,\"-\",N237*O$4)","v":1.9632420774754493},null,{"$f":"H237","v":7},2.1834761765324812E-2,0.24499017072961077,0.48127329576935468,0.25190177173570971,{"$f":"IF($B235=0,\"-\",SUM(R237:U237))","v":1},{"$f":"IF($B235=0,\"-\",(S237+2*T237+3*U237))","v":1.9632420774754493},1.9632420774754493,null,{"$f":"Q237","v":7},1.9632420774754493,{"$f":"IF($B235=0,\"-\",(T237+U237*2))","v":0.98507683924077405},0.2,{"$f":"IF($B235=0,\"-\",(U237))","v":0.25190177173570971},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":2.1526418786692758E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.24266144814090018},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.48140900195694714},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.25440313111545987},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":0.99999999999999989},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":1.9686888454011742},{"$f":"IF(B236=0,\"-\",N238*O229)","v":2.1223785242502546},null,{"$f":"H238","v":8},1.2826005255667853E-2,0.17695264033633454,0.48523817931007246,0.32498317509792501,{"$f":"IF($B236=0,\"-\",SUM(R238:U238))","v":0.99999999999999978},{"$f":"IF($B236=0,\"-\",(S238+2*T238+3*U238))","v":2.1223785242502542},2.1223785242502546,null,{"$f":"Q238","v":8},2.1223785242502542,{"$f":"IF($B236=0,\"-\",(T238+U238*2))","v":1.1352045295059225},0.2,{"$f":"IF($B236=0,\"-\",(U238))","v":0.32498317509792501},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":1.0333001172567517E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":0.15812453227362039},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.4863353863269822},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.34520708022682978},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":0.99999999999999989},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.1664165456080742},{"$f":"IF(B236=0,\"-\",N239*O229)","v":2.335542237525118}]
["Shared ownership; rented and living rent free",341,28,159,138,16]
["1 - 3 rooms ",16,2,14,0,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.125},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.875},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.875},{"$f":"IF(B241=0,\"-\",N241*O$4)","v":0.97000254491894666},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($O241-$N241)/($N244-$N241))","v":0.1496302894234306},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($O241-$N241)/($N244-$N241))","v":0.73777410178374381},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($O241-$N241)/($N244-$N241))","v":0.10555838324327403},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($O241-$N241)/($N244-$N241))","v":7.0372255495516015E-3},{"$f":"IF($B241=0,\"-\",SUM(R241:U241))","v":1},{"$f":"IF($B241=0,\"-\",(S241+2*T241+3*U241))","v":0.97000254491894666},{"$f":"O241","v":0.97000254491894666},null,{"$f":"Q241","v":"1"},{"$f":"W241","v":0.97000254491894666},{"$f":"IF($B241=0,\"-\",(T241+U241*2))","v":0.11963283434237723},{"$f":"IF(AB241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(U241))","v":7.0372255495516015E-3},{"$f":"IF(AD241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",60,11,33,15,1,null,2,{"$f":"I241","v":0.125},{"$f":"J241","v":0.875},0,0,1,0.875,0.97000254491894666,null,2,{"$f":"R241","v":0.1496302894234306},{"$f":"S241","v":0.73777410178374381},0.10555838324327403,7.0372255495516015E-3,1,0.97000254491894666,0.97000254491894666,null,2,{"$f":"AA241","v":0.97000254491894666},{"$f":"AB241","v":0.11963283434237723},0.2,7.0372255495516015E-3,0.2]
["5 rooms ",87,10,41,32,4,null,3,{"$f":"I241","v":0.125},{"$f":"J241","v":0.875},0,0,1,0.875,0.97000254491894666,null,3,{"$f":"R241","v":0.1496302894234306},{"$f":"S241","v":0.73777410178374381},0.10555838324327403,7.0372255495516015E-3,1,0.97000254491894666,0.97000254491894666,null,3,{"$f":"AA241","v":0.97000254491894666},{"$f":"AB241","v":0.11963283434237723},0.2,7.0372255495516015E-3,0.2]
["6 rooms ",81,4,31,40,6,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.18333333333333332},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.55000000000000004},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.25},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":1.6666666666666666E-2},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":1.1000000000000001},{"$f":"IF(B242=0,\"-\",N244*O$4)","v":1.2194317707552473},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($O244-$N244)/($N245-$N244))","v":0.14997093727729008},0.5115911910951435,0.3074730352225955,3.096483640497092E-2,{"$f":"IF($B242=0,\"-\",SUM(R244:U244))","v":1},{"$f":"IF($B242=0,\"-\",(S244+2*T244+3*U244))","v":1.2194317707552473},{"$f":"O244","v":1.2194317707552473},null,{"$f":"Q244","v":4},1.2194317707552473,{"$f":"IF($B242=0,\"-\",(T244+U244*2))","v":0.36940270803253733},0.2,{"$f":"IF($B242=0,\"-\",(U244))","v":3.096483640497092E-2},0.2]
["7 rooms ",51,1,23,24,3,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.11494252873563218},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.47126436781609193},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.36781609195402298},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":4.5977011494252873E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.3448275862068966},{"$f":"IF(B243=0,\"-\",N245*O$4)","v":1.4908413498261643},null,{"$f":"H245","v":5},7.6306584410258921E-2,0.41908075470130207,0.44207738754045467,6.2535273347984269E-2,{"$f":"IF($B243=0,\"-\",SUM(R245:U245))","v":0.99999999999999989},{"$f":"IF($B243=0,\"-\",(S245+2*T245+3*U245))","v":1.4908413498261641},1.4908413498261643,null,{"$f":"Q245","v":5},1.4908413498261641,{"$f":"IF($B243=0,\"-\",(T245+U245*2))","v":0.56714793423642318},0.2,{"$f":"IF($B243=0,\"-\",(U245))","v":6.2535273347984269E-2},0.2]
["8 or more rooms",46,0,17,27,2,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":4.9382716049382713E-2},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.38271604938271603},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.49382716049382713},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":7.407407407407407E-2},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":0.99999999999999989},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.5925925925925926},{"$f":"IF(B244=0,\"-\",N246*O$4)","v":1.765507277524432},null,{"$f":"H246","v":6},0.26421611247985,-0.10982881072616046,0.66150200648833812,0.18411069175797196,{"$f":"IF($B244=0,\"-\",SUM(R246:U246))","v":0.99999999999999956},{"$f":"IF($B244=0,\"-\",(S246+2*T246+3*U246))","v":1.7655072775244316},1.765507277524432,null,{"$f":"Q246","v":6},1.7655072775244316,{"$f":"IF($B244=0,\"-\",(T246+U246*2))","v":1.0297233900042819},0.2,{"$f":"IF($B244=0,\"-\",(U246))","v":0.18411069175797196},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":1.9607843137254902E-2},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.45098039215686275},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.47058823529411764},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":5.8823529411764705E-2},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.5686274509803921},{"$f":"IF(B245=0,\"-\",N247*O$4)","v":1.7389401365493722},null,{"$f":"H247","v":7},-1.2110308831057133E-2,0.31928110898408879,0.65882857197562172,3.4000627871346591E-2,{"$f":"IF($B245=0,\"-\",SUM(R247:U247))","v":1},{"$f":"IF($B245=0,\"-\",(S247+2*T247+3*U247))","v":1.738940136549372},1.7389401365493722,null,{"$f":"Q247","v":7},1.738940136549372,{"$f":"IF($B245=0,\"-\",(T247+U247*2))","v":0.72682982771831495},0.2,{"$f":"IF($B245=0,\"-\",(U247))","v":3.4000627871346591E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.36956521739130432},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.58695652173913049},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":4.3478260869565216E-2},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.673913043478261},{"$f":"IF(B246=0,\"-\",N248*O239)","v":3.9094946149876977},null,{"$f":"H248","v":8},-0.41634312667787038,-1.3591638520755058,3.0578624691969272,-0.28235549044355068,{"$f":"IF($B246=0,\"-\",SUM(R248:U248))","v":1.0000000000000004},{"$f":"IF($B246=0,\"-\",(S248+2*T248+3*U248))","v":3.9094946149876963},3.9094946149876977,null,{"$f":"Q248","v":8},3.9094946149876963,{"$f":"IF($B246=0,\"-\",(T248+U248*2))","v":2.4931514883098256},0.2,{"$f":"IF($B246=0,\"-\",(U248))","v":-0.28235549044355068},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":-1.9607843137254902E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":0.28815004262574589},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.70332480818414334},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":2.8132992327365727E-2},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":1.7791986359761298},{"$f":"IF(B246=0,\"-\",N249*O239)","v":4.1553935632693282}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",106,32,60,10,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O230","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",61,23,34,4,0,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.37704918032786883},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.55737704918032782},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":6.5573770491803282E-2},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":0},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":0.99999999999999989},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":0.68852459016393441},{"$f":"IF(B252=0,\"-\",N252*O$4)","v":0.76328069108376129},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($O252-$N252)/($N255-$N252))","v":0.31315665072397741},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($O252-$N252)/($N255-$N252))","v":0.61040600746828388},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($O252-$N252)/($N255-$N252))","v":7.6437341807738701E-2},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($O252-$N252)/($N255-$N252))","v":0},{"$f":"IF($B252=0,\"-\",SUM(R252:U252))","v":1},{"$f":"IF($B252=0,\"-\",(S252+2*T252+3*U252))","v":0.76328069108376129},{"$f":"O252","v":0.76328069108376129},null,{"$f":"Q252","v":"1"},{"$f":"W252","v":0.76328069108376129},{"$f":"IF($B252=0,\"-\",(T252+U252*2))","v":7.6437341807738701E-2},{"$f":"IF(AB252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(U252))","v":0},{"$f":"IF(AD252=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",9,3,2,1,3,null,3,{"$f":"I252","v":0.37704918032786883},{"$f":"J252","v":0.55737704918032782},6.5573770491803282E-2,0,0.99999999999999989,0.68852459016393441,0.76328069108376129,null,3,{"$f":"R252","v":0.31315665072397741},{"$f":"S252","v":0.61040600746828388},7.6437341807738701E-2,0,1,0.76328069108376129,0.76328069108376129,null,3,{"$f":"AA252","v":0.76328069108376129},{"$f":"AB252","v":7.6437341807738701E-2},0.2,0,0.2]
["6 rooms ",3,0,1,1,1,null,4,{"$f":"IF($B253=0,\"-\",$C253/$B253)","v":0.19354838709677419},{"$f":"IF($B253=0,\"-\",$D253/$B253)","v":0.70967741935483875},{"$f":"IF($B253=0,\"-\",$E253/$B253)","v":9.6774193548387094E-2},{"$f":"IF($B253=0,\"-\",$F253/$B253)","v":0},{"$f":"IF($B253=0,\"-\",SUM($I255:$L255))","v":1},{"$f":"IF($B253=0,\"-\",($J255+2*$K255+3*$L255))","v":0.90322580645161299},{"$f":"IF(B253=0,\"-\",N255*O$4)","v":1.0012929495937515},null,{"$f":"H255","v":4},{"$f":"IF($B253=0,\"-\",I255+(I256-I255)*($O255-$N255)/($N256-$N255))","v":0.21887698698116759},0.62135204539900535,9.9371998664735131E-2,6.0398968955091926E-2,{"$f":"IF($B253=0,\"-\",SUM(R255:U255))","v":0.99999999999999989},{"$f":"IF($B253=0,\"-\",(S255+2*T255+3*U255))","v":1.0012929495937515},{"$f":"O255","v":1.0012929495937515},null,{"$f":"Q255","v":4},1.0012929495937515,{"$f":"IF($B253=0,\"-\",(T255+U255*2))","v":0.22016993657491898},0.2,{"$f":"IF($B253=0,\"-\",(U255))","v":6.0398968955091926E-2},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B255=0,\"-\",$C255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",$D255/$B255)","v":0.33333333333333331},{"$f":"IF($B255=0,\"-\",$E255/$B255)","v":0.33333333333333331},{"$f":"IF($B255=0,\"-\",$F255/$B255)","v":0.33333333333333331},{"$f":"IF($B255=0,\"-\",SUM($I257:$L257))","v":1},{"$f":"IF($B255=0,\"-\",($J257+2*$K257+3*$L257))","v":2},{"$f":"IF(B255=0,\"-\",N257*O$4)","v":2.2171486741004496},null,{"$f":"H257","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B255=0,\"-\",SUM(R257:U257))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B255=0,\"-\",(S257+2*T257+3*U257))","v":{"$error":"#DIV/0!"}},2.2171486741004496,null,{"$f":"Q257","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B255=0,\"-\",(T257+U257*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B255=0,\"-\",(U257))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B256=0,\"-\",$C256/$B256)","v":0},{"$f":"IF($B256=0,\"-\",$D256/$B256)","v":0},{"$f":"IF($B256=0,\"-\",$E256/$B256)","v":1},{"$f":"IF($B256=0,\"-\",$F256/$B256)","v":0},{"$f":"IF($B256=0,\"-\",SUM($I258:$L258))","v":1},{"$f":"IF($B256=0,\"-\",($J258+2*$K258+3*$L258))","v":2},{"$f":"IF(B256=0,\"-\",N258*O$4)","v":2.2171486741004496},null,{"$f":"H258","v":7},0,-0.21714867410044958,1.2171486741004496,0,{"$f":"IF($B256=0,\"-\",SUM(R258:U258))","v":1},{"$f":"IF($B256=0,\"-\",(S258+2*T258+3*U258))","v":2.2171486741004496},2.2171486741004496,null,{"$f":"Q258","v":7},2.2171486741004496,{"$f":"IF($B256=0,\"-\",(T258+U258*2))","v":1.2171486741004496},0.2,{"$f":"IF($B256=0,\"-\",(U258))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$I259-($I258-$I259)))","v":0},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$J259-($J258-$J259)))","v":2},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$K259-($K258-$K259)))","v":-1},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$L259-($L258-$L259)))","v":0},{"$f":"IF($B257=0,\"-\",SUM($I260:$L260))","v":1},{"$f":"IF($B257=0,\"-\",($J260+2*$K260+3*$L260))","v":0},{"$f":"IF(B257=0,\"-\",N260*O250)","v":0}]
["Shared ownership; rented and living rent free",112,54,51,5,2]
["4 rooms ",18,6,10,2,0,null,2,{"$f":"I262","v":0.55294117647058827},{"$f":"J262","v":0.41176470588235292},2.3529411764705882E-2,1.1764705882352941E-2,1,0.49411764705882349,0.54776614301305226,null,2,{"$f":"R262","v":0.51140685702215305},{"$f":"S262","v":0.43895979599739976},4.0093693925688956E-2,9.5396530547582001E-3,1,0.54776614301305226,0.54776614301305226,null,2,{"$f":"AA262","v":0.54776614301305226},{"$f":"AB262","v":5.9173000035205356E-2},0.2,9.5396530547582001E-3,0.2]
["5 rooms ",6,1,5,0,0,null,3,{"$f":"I262","v":0.55294117647058827},{"$f":"J262","v":0.41176470588235292},2.3529411764705882E-2,1.1764705882352941E-2,1,0.49411764705882349,0.54776614301305226,null,3,{"$f":"R262","v":0.51140685702215305},{"$f":"S262","v":0.43895979599739976},4.0093693925688956E-2,9.5396530547582001E-3,1,0.54776614301305226,0.54776614301305226,null,3,{"$f":"AA262","v":0.54776614301305226},{"$f":"AB262","v":5.9173000035205356E-2},0.2,9.5396530547582001E-3,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B264=0,\"-\",$C264/$B264)","v":0.16666666666666666},{"$f":"IF($B264=0,\"-\",$D264/$B264)","v":0.83333333333333337},{"$f":"IF($B264=0,\"-\",$E264/$B264)","v":0},{"$f":"IF($B264=0,\"-\",$F264/$B264)","v":0},{"$f":"IF($B264=0,\"-\",SUM($I266:$L266))","v":1},{"$f":"IF($B264=0,\"-\",($J266+2*$K266+3*$L266))","v":0.83333333333333337},{"$f":"IF(B264=0,\"-\",N266*O$4)","v":0.92381194754185403},null,{"$f":"H266","v":5},0.14404701311453649,0.78809402622907299,6.7858960656390493E-2,0,{"$f":"IF($B264=0,\"-\",SUM(R266:U266))","v":1},{"$f":"IF($B264=0,\"-\",(S266+2*T266+3*U266))","v":0.92381194754185403},0.92381194754185403,null,{"$f":"Q266","v":5},0.92381194754185403,{"$f":"IF($B264=0,\"-\",(T266+U266*2))","v":6.7858960656390493E-2},0.2,{"$f":"IF($B264=0,\"-\",(U266))","v":0},0.2]
["8 or more rooms",1,0,0,0,1,null,6,{"$f":"IF($B265=0,\"-\",$C265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",$D265/$B265)","v":0.5},{"$f":"IF($B265=0,\"-\",$E265/$B265)","v":0.5},{"$f":"IF($B265=0,\"-\",$F265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",SUM($I267:$L267))","v":1},{"$f":"IF($B265=0,\"-\",($J267+2*$K267+3*$L267))","v":1.5},{"$f":"IF(B265=0,\"-\",N267*O$4)","v":1.6628615055753371},null,{"$f":"H267","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B265=0,\"-\",SUM(R267:U267))","v":{"$error":"#VALUE!"}},{"$f":"IF($B265=0,\"-\",(S267+2*T267+3*U267))","v":{"$error":"#VALUE!"}},1.6628615055753371,null,{"$f":"Q267","v":6},{"$error":"#VALUE!"},{"$f":"IF($B265=0,\"-\",(T267+U267*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B265=0,\"-\",(U267))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B267=0,\"-\",$C267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$D267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$E267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$F267/$B267)","v":1},{"$f":"IF($B267=0,\"-\",SUM($I269:$L269))","v":1},{"$f":"IF($B267=0,\"-\",($J269+2*$K269+3*$L269))","v":3},{"$f":"IF(B267=0,\"-\",N269*O260)","v":0},null,{"$f":"H269","v":8},{"$f":"IF($B267=0,\"-\",I269+(I271-I269)*($O269-$N269)/($N271-$N269))","v":0},{"$f":"IF($B267=0,\"-\",J269+(J271-J269)*($O269-$N269)/($N271-$N269))","v":0},{"$f":"IF($B267=0,\"-\",K269+(K271-K269)*($O269-$N269)/($N271-$N269))","v":0},{"$f":"IF($B267=0,\"-\",L269+(L271-L269)*($O269-$N269)/($N271-$N269))","v":0},{"$f":"IF($B267=0,\"-\",SUM(R269:U269))","v":0},{"$f":"IF($B267=0,\"-\",(S269+2*T269+3*U269))","v":0},0,null,{"$f":"Q269","v":8},0,{"$f":"IF($B267=0,\"-\",(T269+U269*2))","v":0},0.2,{"$f":"IF($B267=0,\"-\",(U269))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$I269-($I268-$I269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$J269-($J268-$J269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$K269-($K268-$K269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$L269-($L268-$L269)))","v":"-"},{"$f":"IF($B269=0,\"-\",SUM($I270:$L270))","v":"-"},{"$f":"IF($B269=0,\"-\",($J270+2*$K270+3*$L270))","v":"-"},{"$f":"IF(B269=0,\"-\",N270*O260)","v":"-"}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",2356,144,769,1047,396,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",17,5,6,5,1,null,"1",{"$f":"IF($B276=0,\"-\",$C276/$B276)","v":0.29411764705882354},{"$f":"IF($B276=0,\"-\",$D276/$B276)","v":0.35294117647058826},{"$f":"IF($B276=0,\"-\",$E276/$B276)","v":0.29411764705882354},{"$f":"IF($B276=0,\"-\",$F276/$B276)","v":5.8823529411764705E-2},{"$f":"IF($B276=0,\"-\",SUM($I276:$L276))","v":1},{"$f":"IF($B276=0,\"-\",($J276+2*$K276+3*$L276))","v":1.1176470588235294},{"$f":"IF(B276=0,\"-\",N276*O$4)","v":1.2389948472914278},null,{"$f":"H276","v":"1"},{"$f":"IF($B276=0,\"-\",I276+(I279-I276)*($O276-$N276)/($N279-$N276))","v":-1.0528428049348537},{"$f":"IF($B276=0,\"-\",J276+(J279-J276)*($O276-$N276)/($N279-$N276))","v":2.4704600852354233},{"$f":"IF($B276=0,\"-\",K276+(K279-K276)*($O276-$N276)/($N279-$N276))","v":-2.1386602957713718E-2},{"$f":"IF($B276=0,\"-\",L276+(L279-L276)*($O276-$N276)/($N279-$N276))","v":-0.39623067734285589},{"$f":"IF($B276=0,\"-\",SUM(R276:U276))","v":1},{"$f":"IF($B276=0,\"-\",(S276+2*T276+3*U276))","v":1.2389948472914283},{"$f":"O276","v":1.2389948472914278},null,{"$f":"Q276","v":"1"},{"$f":"W276","v":1.2389948472914283},{"$f":"IF($B276=0,\"-\",(T276+U276*2))","v":-0.81384795764342543},{"$f":"IF(AB276=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B276=0,\"-\",(U276))","v":-0.39623067734285589},{"$f":"IF(AD276=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",409,51,194,134,30,null,3,{"$f":"I276","v":0.29411764705882354},{"$f":"J276","v":0.35294117647058826},0.29411764705882354,5.8823529411764705E-2,1,1.1176470588235294,1.2389948472914278,null,3,{"$f":"R276","v":-1.0528428049348537},{"$f":"S276","v":2.4704600852354233},-2.1386602957713718E-2,-0.39623067734285589,1,1.2389948472914283,1.2389948472914278,null,3,{"$f":"AA276","v":1.2389948472914283},{"$f":"AB276","v":-0.81384795764342543},0.2,-0.39623067734285589,0.2]
["6 rooms ",538,40,209,216,73,null,4,{"$f":"IF($B277=0,\"-\",$C277/$B277)","v":0.19047619047619047},{"$f":"IF($B277=0,\"-\",$D277/$B277)","v":0.51587301587301593},{"$f":"IF($B277=0,\"-\",$E277/$B277)","v":0.26984126984126983},{"$f":"IF($B277=0,\"-\",$F277/$B277)","v":2.3809523809523808E-2},{"$f":"IF($B277=0,\"-\",SUM($I279:$L279))","v":1},{"$f":"IF($B277=0,\"-\",($J279+2*$K279+3*$L279))","v":1.126984126984127},{"$f":"IF(B277=0,\"-\",N279*O$4)","v":1.249345681437555},null,{"$f":"H279","v":4},{"$f":"IF($B277=0,\"-\",I279+(I280-I279)*($O279-$N279)/($N280-$N279))","v":0.15432439776247939},0.49304086596149516,0.30159939335201663,5.1035342924008881E-2,{"$f":"IF($B277=0,\"-\",SUM(R279:U279))","v":1},{"$f":"IF($B277=0,\"-\",(S279+2*T279+3*U279))","v":1.2493456814375552},{"$f":"O279","v":1.249345681437555},null,{"$f":"Q279","v":4},1.2493456814375552,{"$f":"IF($B277=0,\"-\",(T279+U279*2))","v":0.40367007920003439},0.2,{"$f":"IF($B277=0,\"-\",(U279))","v":5.1035342924008881E-2},0.2]
["8 or more rooms",843,12,167,454,210,null,6,{"$f":"IF($B279=0,\"-\",$C279/$B279)","v":7.434944237918216E-2},{"$f":"IF($B279=0,\"-\",$D279/$B279)","v":0.38847583643122674},{"$f":"IF($B279=0,\"-\",$E279/$B279)","v":0.40148698884758366},{"$f":"IF($B279=0,\"-\",$F279/$B279)","v":0.13568773234200743},{"$f":"IF($B279=0,\"-\",SUM($I281:$L281))","v":1},{"$f":"IF($B279=0,\"-\",($J281+2*$K281+3*$L281))","v":1.5985130111524164},{"$f":"IF(B279=0,\"-\",N281*O$4)","v":1.7720705016044487},null,{"$f":"H281","v":6},3.9487354996948783E-2,0.32336595744508506,0.46273551851453493,0.17441116904343121,{"$f":"IF($B279=0,\"-\",SUM(R281:U281))","v":1},{"$f":"IF($B279=0,\"-\",(S281+2*T281+3*U281))","v":1.7720705016044485},1.7720705016044487,null,{"$f":"Q281","v":6},1.7720705016044485,{"$f":"IF($B279=0,\"-\",(T281+U281*2))","v":0.81155785660139734},0.2,{"$f":"IF($B279=0,\"-\",(U281))","v":0.17441116904343121},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B280=0,\"-\",$C280/$B280)","v":2.8368794326241134E-2},{"$f":"IF($B280=0,\"-\",$D280/$B280)","v":0.30260047281323876},{"$f":"IF($B280=0,\"-\",$E280/$B280)","v":0.48226950354609927},{"$f":"IF($B280=0,\"-\",$F280/$B280)","v":0.1867612293144208},{"$f":"IF($B280=0,\"-\",SUM($I282:$L282))","v":1},{"$f":"IF($B280=0,\"-\",($J282+2*$K282+3*$L282))","v":1.8274231678486998},{"$f":"IF(B280=0,\"-\",N282*O$4)","v":2.0258344268080939},null,{"$f":"H282","v":7},1.3996126378164985E-2,0.19633683675189717,0.53950352055361683,0.250163516316321,{"$f":"IF($B280=0,\"-\",SUM(R282:U282))","v":1},{"$f":"IF($B280=0,\"-\",(S282+2*T282+3*U282))","v":2.0258344268080939},2.0258344268080939,null,{"$f":"Q282","v":7},2.0258344268080939,{"$f":"IF($B280=0,\"-\",(T282+U282*2))","v":1.0398305531862588},0.2,{"$f":"IF($B280=0,\"-\",(U282))","v":0.250163516316321},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$I283-($I282-$I283)))","v":1.0095656343857978E-4},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$J283-($J282-$J283)))","v":9.3603560401470609E-2},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$K283-($K282-$K283)))","v":0.59483607178011666},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$L283-($L282-$L283)))","v":0.31145941125497423},{"$f":"IF($B281=0,\"-\",SUM($I284:$L284))","v":1},{"$f":"IF($B281=0,\"-\",($J284+2*$K284+3*$L284))","v":2.2176539377266264},{"$f":"IF(B281=0,\"-\",N284*O274)","v":2.3524578835553358}]
["Shared ownership; rented and living rent free",227,34,112,60,21]
["4 rooms ",59,13,36,8,2,null,2,{"$f":"I286","v":0.27777777777777779},{"$f":"J286","v":0.61111111111111116},0.1111111111111111,0,1,0.83333333333333337,0.92381194754185403,null,2,{"$f":"R286","v":0.24306585660343966},{"$f":"S286","v":0.6105420632230073},0.12590635620181259,2.0485723971740526E-2,1,0.92381194754185414,0.92381194754185403,null,2,{"$f":"AA286","v":0.92381194754185414},{"$f":"AB286","v":0.16687780414529363},0.2,2.0485723971740526E-2,0.2]
["5 rooms ",72,14,29,21,8,null,3,{"$f":"I286","v":0.27777777777777779},{"$f":"J286","v":0.61111111111111116},0.1111111111111111,0,1,0.83333333333333337,0.92381194754185403,null,3,{"$f":"R286","v":0.24306585660343966},{"$f":"S286","v":0.6105420632230073},0.12590635620181259,2.0485723971740526E-2,1,0.92381194754185414,0.92381194754185403,null,3,{"$f":"AA286","v":0.92381194754185414},{"$f":"AB286","v":0.16687780414529363},0.2,2.0485723971740526E-2,0.2]
["7 rooms ",21,0,9,7,5,null,5,{"$f":"IF($B288=0,\"-\",$C288/$B288)","v":0.19444444444444445},{"$f":"IF($B288=0,\"-\",$D288/$B288)","v":0.40277777777777779},{"$f":"IF($B288=0,\"-\",$E288/$B288)","v":0.29166666666666669},{"$f":"IF($B288=0,\"-\",$F288/$B288)","v":0.1111111111111111},{"$f":"IF($B288=0,\"-\",SUM($I290:$L290))","v":1},{"$f":"IF($B288=0,\"-\",($J290+2*$K290+3*$L290))","v":1.3194444444444444},{"$f":"IF(B288=0,\"-\",N290*O$4)","v":1.4627022502746021},null,{"$f":"H290","v":5},-1.0209563884352041E-2,0.54603558360793536,0.47585527416258355,-1.1681293886166774E-2,{"$f":"IF($B288=0,\"-\",SUM(R290:U290))","v":1},{"$f":"IF($B288=0,\"-\",(S290+2*T290+3*U290))","v":1.4627022502746021},1.4627022502746021,null,{"$f":"Q290","v":5},1.4627022502746021,{"$f":"IF($B288=0,\"-\",(T290+U290*2))","v":0.45249268639024998},0.2,{"$f":"IF($B288=0,\"-\",(U290))","v":-1.1681293886166774E-2},0.2]
["8 or more rooms",21,0,9,7,5,null,6,{"$f":"IF($B289=0,\"-\",$C289/$B289)","v":5.5555555555555552E-2},{"$f":"IF($B289=0,\"-\",$D289/$B289)","v":0.5},{"$f":"IF($B289=0,\"-\",$E289/$B289)","v":0.41666666666666669},{"$f":"IF($B289=0,\"-\",$F289/$B289)","v":2.7777777777777776E-2},{"$f":"IF($B289=0,\"-\",SUM($I291:$L291))","v":1},{"$f":"IF($B289=0,\"-\",($J291+2*$K291+3*$L291))","v":1.4166666666666667},{"$f":"IF(B289=0,\"-\",N291*O$4)","v":1.5704803108211518},null,{"$f":"H291","v":6},3.3804131129668763E-2,0.47203388288100268,0.38403953002783647,0.11012245596149205,{"$f":"IF($B289=0,\"-\",SUM(R291:U291))","v":0.99999999999999989},{"$f":"IF($B289=0,\"-\",(S291+2*T291+3*U291))","v":1.5704803108211518},1.5704803108211518,null,{"$f":"Q291","v":6},1.5704803108211518,{"$f":"IF($B289=0,\"-\",(T291+U291*2))","v":0.60428444195082054},0.2,{"$f":"IF($B289=0,\"-\",(U291))","v":0.11012245596149205},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B291=0,\"-\",$C291/$B291)","v":0},{"$f":"IF($B291=0,\"-\",$D291/$B291)","v":0.42857142857142855},{"$f":"IF($B291=0,\"-\",$E291/$B291)","v":0.33333333333333331},{"$f":"IF($B291=0,\"-\",$F291/$B291)","v":0.23809523809523808},{"$f":"IF($B291=0,\"-\",SUM($I293:$L293))","v":1},{"$f":"IF($B291=0,\"-\",($J293+2*$K293+3*$L293))","v":1.8095238095238093},{"$f":"IF(B291=0,\"-\",N293*O284)","v":4.256828551195369},null,{"$f":"H293","v":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B291=0,\"-\",SUM(R293:U293))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B291=0,\"-\",(S293+2*T293+3*U293))","v":{"$error":"#DIV/0!"}},4.256828551195369,null,{"$f":"Q293","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B291=0,\"-\",(T293+U293*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B291=0,\"-\",(U293))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$I293-($I292-$I293)))","v":0},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$J293-($J292-$J293)))","v":0.42857142857142855},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$K293-($K292-$K293)))","v":0.33333333333333331},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$L293-($L292-$L293)))","v":0.23809523809523808},{"$f":"IF($B291=0,\"-\",SUM($I294:$L294))","v":1},{"$f":"IF($B291=0,\"-\",($J294+2*$K294+3*$L294))","v":1.8095238095238093},{"$f":"IF(B291=0,\"-\",N294*O284)","v":4.256828551195369}]
["Owner occupied ",121,72,44,5,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O275","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",80,60,18,2,0,null,"1",{"$f":"IF($B297=0,\"-\",$C297/$B297)","v":0.75},{"$f":"IF($B297=0,\"-\",$D297/$B297)","v":0.22500000000000001},{"$f":"IF($B297=0,\"-\",$E297/$B297)","v":2.5000000000000001E-2},{"$f":"IF($B297=0,\"-\",$F297/$B297)","v":0},{"$f":"IF($B297=0,\"-\",SUM($I297:$L297))","v":1},{"$f":"IF($B297=0,\"-\",($J297+2*$K297+3*$L297))","v":0.27500000000000002},{"$f":"IF(B297=0,\"-\",N297*O$4)","v":0.30485794268881183},null,{"$f":"H297","v":"1"},{"$f":"IF($B297=0,\"-\",I297+(I300-I297)*($O297-$N297)/($N300-$N297))","v":0.72171352797902033},{"$f":"IF($B297=0,\"-\",J297+(J300-J297)*($O297-$N297)/($N300-$N297))","v":0.25171500135314739},{"$f":"IF($B297=0,\"-\",K297+(K300-K297)*($O297-$N297)/($N300-$N297))","v":2.6571470667832203E-2},{"$f":"IF($B297=0,\"-\",L297+(L300-L297)*($O297-$N297)/($N300-$N297))","v":0},{"$f":"IF($B297=0,\"-\",SUM(R297:U297))","v":0.99999999999999989},{"$f":"IF($B297=0,\"-\",(S297+2*T297+3*U297))","v":0.30485794268881178},{"$f":"O297","v":0.30485794268881183},null,{"$f":"Q297","v":"1"},{"$f":"W297","v":0.30485794268881178},{"$f":"IF($B297=0,\"-\",(T297+U297*2))","v":2.6571470667832203E-2},{"$f":"IF(AB297=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B297=0,\"-\",(U297))","v":0},{"$f":"IF(AD297=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I297","v":0.75},{"$f":"J297","v":0.22500000000000001},2.5000000000000001E-2,0,1,0.27500000000000002,0.30485794268881183,null,3,{"$f":"R297","v":0.72171352797902033},{"$f":"S297","v":0.25171500135314739},2.6571470667832203E-2,0,0.99999999999999989,0.30485794268881178,0.30485794268881183,null,3,{"$f":"AA297","v":0.30485794268881178},{"$f":"AB297","v":2.6571470667832203E-2},0.2,0,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B298=0,\"-\",$C298/$B298)","v":0.3},{"$f":"IF($B298=0,\"-\",$D298/$B298)","v":0.65},{"$f":"IF($B298=0,\"-\",$E298/$B298)","v":0.05},{"$f":"IF($B298=0,\"-\",$F298/$B298)","v":0},{"$f":"IF($B298=0,\"-\",SUM($I300:$L300))","v":1},{"$f":"IF($B298=0,\"-\",($J300+2*$K300+3*$L300))","v":0.75},{"$f":"IF(B298=0,\"-\",N300*O$4)","v":0.83143075278766854},null,{"$f":"H300","v":4},{"$f":"IF($B298=0,\"-\",I300+(I301-I300)*($O300-$N300)/($N301-$N300))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B298=0,\"-\",SUM(R300:U300))","v":{"$error":"#VALUE!"}},{"$f":"IF($B298=0,\"-\",(S300+2*T300+3*U300))","v":{"$error":"#VALUE!"}},{"$f":"O300","v":0.83143075278766854},null,{"$f":"Q300","v":4},{"$error":"#VALUE!"},{"$f":"IF($B298=0,\"-\",(T300+U300*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B298=0,\"-\",(U300))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B300=0,\"-\",$C300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",$D300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",$E300/$B300)","v":1},{"$f":"IF($B300=0,\"-\",$F300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",SUM($I302:$L302))","v":1},{"$f":"IF($B300=0,\"-\",($J302+2*$K302+3*$L302))","v":2},{"$f":"IF(B300=0,\"-\",N302*O$4)","v":2.2171486741004496},null,{"$f":"H302","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B300=0,\"-\",SUM(R302:U302))","v":{"$error":"#VALUE!"}},{"$f":"IF($B300=0,\"-\",(S302+2*T302+3*U302))","v":{"$error":"#VALUE!"}},2.2171486741004496,null,{"$f":"Q302","v":6},{"$error":"#VALUE!"},{"$f":"IF($B300=0,\"-\",(T302+U302*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B300=0,\"-\",(U302))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B301=0,\"-\",$C301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",$D301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",$E301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",$F301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",SUM($I303:$L303))","v":"-"},{"$f":"IF($B301=0,\"-\",($J303+2*$K303+3*$L303))","v":"-"},{"$f":"IF(B301=0,\"-\",N303*O$4)","v":"-"},null,{"$f":"H303","v":7},"-","-","-","-",{"$f":"IF($B301=0,\"-\",SUM(R303:U303))","v":"-"},{"$f":"IF($B301=0,\"-\",(S303+2*T303+3*U303))","v":"-"},"-",null,{"$f":"Q303","v":7},"-",{"$f":"IF($B301=0,\"-\",(T303+U303*2))","v":"-"},"-",{"$f":"IF($B301=0,\"-\",(U303))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$I304-($I303-$I304)))","v":"-"},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$J304-($J303-$J304)))","v":"-"},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$K304-($K303-$K304)))","v":"-"},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$L304-($L303-$L304)))","v":"-"},{"$f":"IF($B302=0,\"-\",SUM($I305:$L305))","v":"-"},{"$f":"IF($B302=0,\"-\",($J305+2*$K305+3*$L305))","v":"-"},{"$f":"IF(B302=0,\"-\",N305*O295)","v":"-"}]
["Shared ownership; rented and living rent free",146,81,46,16,3]
["4 rooms ",24,11,7,6,0,null,2,{"$f":"I307","v":0.56779661016949157},{"$f":"J307","v":0.32203389830508472},8.4745762711864403E-2,2.5423728813559324E-2,1,0.56779661016949146,0.62944475069800887,null,2,{"$f":"R307","v":0.53765319760822916},{"$f":"S307","v":0.31367153223970223},0.13025259199789929,1.8422678154169338E-2,1,0.62944475069800887,0.62944475069800887,null,2,{"$f":"AA307","v":0.62944475069800887},{"$f":"AB307","v":0.16709794830623798},0.2,1.8422678154169338E-2,0.2]
["5 rooms ",4,3,1,0,0,null,3,{"$f":"I307","v":0.56779661016949157},{"$f":"J307","v":0.32203389830508472},8.4745762711864403E-2,2.5423728813559324E-2,1,0.56779661016949146,0.62944475069800887,null,3,{"$f":"R307","v":0.53765319760822916},{"$f":"S307","v":0.31367153223970223},0.13025259199789929,1.8422678154169338E-2,1,0.62944475069800887,0.62944475069800887,null,3,{"$f":"AA307","v":0.62944475069800887},{"$f":"AB307","v":0.16709794830623798},0.2,1.8422678154169338E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B309=0,\"-\",$C309/$B309)","v":0.75},{"$f":"IF($B309=0,\"-\",$D309/$B309)","v":0.25},{"$f":"IF($B309=0,\"-\",$E309/$B309)","v":0},{"$f":"IF($B309=0,\"-\",$F309/$B309)","v":0},{"$f":"IF($B309=0,\"-\",SUM($I311:$L311))","v":1},{"$f":"IF($B309=0,\"-\",($J311+2*$K311+3*$L311))","v":0.25},{"$f":"IF(B309=0,\"-\",N311*O$4)","v":0.2771435842625562},null,{"$f":"H311","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B309=0,\"-\",SUM(R311:U311))","v":{"$error":"#VALUE!"}},{"$f":"IF($B309=0,\"-\",(S311+2*T311+3*U311))","v":{"$error":"#VALUE!"}},0.2771435842625562,null,{"$f":"Q311","v":5},{"$error":"#VALUE!"},{"$f":"IF($B309=0,\"-\",(T311+U311*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B309=0,\"-\",(U311))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B310=0,\"-\",$C310/$B310)","v":"-"},{"$f":"IF($B310=0,\"-\",$D310/$B310)","v":"-"},{"$f":"IF($B310=0,\"-\",$E310/$B310)","v":"-"},{"$f":"IF($B310=0,\"-\",$F310/$B310)","v":"-"},{"$f":"IF($B310=0,\"-\",SUM($I312:$L312))","v":"-"},{"$f":"IF($B310=0,\"-\",($J312+2*$K312+3*$L312))","v":"-"},{"$f":"IF(B310=0,\"-\",N312*O$4)","v":"-"},null,{"$f":"H312","v":6},"-","-","-","-",{"$f":"IF($B310=0,\"-\",SUM(R312:U312))","v":"-"},{"$f":"IF($B310=0,\"-\",(S312+2*T312+3*U312))","v":"-"},"-",null,{"$f":"Q312","v":6},"-",{"$f":"IF($B310=0,\"-\",(T312+U312*2))","v":"-"},"-",{"$f":"IF($B310=0,\"-\",(U312))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B311=0,\"-\",$C311/$B311)","v":"-"},{"$f":"IF($B311=0,\"-\",$D311/$B311)","v":"-"},{"$f":"IF($B311=0,\"-\",$E311/$B311)","v":"-"},{"$f":"IF($B311=0,\"-\",$F311/$B311)","v":"-"},{"$f":"IF($B311=0,\"-\",SUM($I313:$L313))","v":"-"},{"$f":"IF($B311=0,\"-\",($J313+2*$K313+3*$L313))","v":"-"},{"$f":"IF(B311=0,\"-\",N313*O$4)","v":"-"},null,{"$f":"H313","v":7},"-","-","-","-",{"$f":"IF($B311=0,\"-\",SUM(R313:U313))","v":"-"},{"$f":"IF($B311=0,\"-\",(S313+2*T313+3*U313))","v":"-"},"-",null,{"$f":"Q313","v":7},"-",{"$f":"IF($B311=0,\"-\",(T313+U313*2))","v":"-"},"-",{"$f":"IF($B311=0,\"-\",(U313))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":"-"},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":"-"},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":"-"},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":"-"},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":"-"},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":"-"},{"$f":"IF(B312=0,\"-\",N314*O305)","v":"-"},null,{"$f":"H314","v":8},{"$f":"IF($B312=0,\"-\",I314+(I316-I314)*($O314-$N314)/($N316-$N314))","v":"-"},{"$f":"IF($B312=0,\"-\",J314+(J316-J314)*($O314-$N314)/($N316-$N314))","v":"-"},{"$f":"IF($B312=0,\"-\",K314+(K316-K314)*($O314-$N314)/($N316-$N314))","v":"-"},{"$f":"IF($B312=0,\"-\",L314+(L316-L314)*($O314-$N314)/($N316-$N314))","v":"-"},{"$f":"IF($B312=0,\"-\",SUM(R314:U314))","v":"-"},{"$f":"IF($B312=0,\"-\",(S314+2*T314+3*U314))","v":"-"},"-",null,{"$f":"Q314","v":8},"-",{"$f":"IF($B312=0,\"-\",(T314+U314*2))","v":"-"},"-",{"$f":"IF($B312=0,\"-\",(U314))","v":"-"},"-"]
["                    E36003136 Park Gate"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1094","v":1.0745725947240095},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2263,98,831,1010,324,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",205,19,118,60,8,null,2,{"$f":"I321","v":9.8039215686274508E-2},{"$f":"J321","v":0.60784313725490191},0.23529411764705882,5.8823529411764705E-2,1,1.2549019607843137,1.3911521092394978,null,2,{"$f":"R321","v":6.6510255713173802E-2},{"$f":"S321","v":0.41810636027392095},0.5731044030731377,-5.772101906023254E-2,0.99999999999999989,1.3911521092394987,1.3911521092394978,null,2,{"$f":"AA321","v":1.3911521092394987},{"$f":"AB321","v":0.45766236495267265},0.2,-5.772101906023254E-2,0.2]
["5 rooms ",494,33,231,182,48,null,3,{"$f":"I321","v":9.8039215686274508E-2},{"$f":"J321","v":0.60784313725490191},0.23529411764705882,5.8823529411764705E-2,1,1.2549019607843137,1.3911521092394978,null,3,{"$f":"R321","v":6.6510255713173802E-2},{"$f":"S321","v":0.41810636027392095},0.5731044030731377,-5.772101906023254E-2,0.99999999999999989,1.3911521092394987,1.3911521092394978,null,3,{"$f":"AA321","v":1.3911521092394987},{"$f":"AB321","v":0.45766236495267265},0.2,-5.772101906023254E-2,0.2]
["7 rooms ",386,15,114,204,53,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":6.6801619433198386E-2},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.46761133603238869},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.36842105263157893},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":9.7165991902834009E-2},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":1},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.4959514170040484},{"$f":"IF(B323=0,\"-\",N325*O$4)","v":1.6583733503646074},null,{"$f":"H325","v":5},2.8035509786217772E-2,0.39217807496853752,0.47316397033966401,0.10662244490558062,{"$f":"IF($B323=0,\"-\",SUM(R325:U325))","v":0.99999999999999989},{"$f":"IF($B323=0,\"-\",(S325+2*T325+3*U325))","v":1.6583733503646072},1.6583733503646074,null,{"$f":"Q325","v":5},1.6583733503646072,{"$f":"IF($B323=0,\"-\",(T325+U325*2))","v":0.68640886015082525},0.2,{"$f":"IF($B323=0,\"-\",(U325))","v":0.10662244490558062},0.2]
["8 or more rooms",564,6,108,297,153,null,6,{"$f":"IF($B324=0,\"-\",$C324/$B324)","v":3.5523978685612786E-2},{"$f":"IF($B324=0,\"-\",$D324/$B324)","v":0.40674955595026641},{"$f":"IF($B324=0,\"-\",$E324/$B324)","v":0.45293072824156305},{"$f":"IF($B324=0,\"-\",$F324/$B324)","v":0.10479573712255773},{"$f":"IF($B324=0,\"-\",SUM($I326:$L326))","v":1},{"$f":"IF($B324=0,\"-\",($J326+2*$K326+3*$L326))","v":1.6269982238010656},{"$f":"IF(B324=0,\"-\",N326*O$4)","v":1.8036484773321595},null,{"$f":"H326","v":6},3.9817787443115829E-2,0.26335411093417876,0.55018993847013531,0.14663816315257008,{"$f":"IF($B324=0,\"-\",SUM(R326:U326))","v":0.99999999999999989},{"$f":"IF($B324=0,\"-\",(S326+2*T326+3*U326))","v":1.8036484773321597},1.8036484773321595,null,{"$f":"Q326","v":6},1.8036484773321597,{"$f":"IF($B324=0,\"-\",(T326+U326*2))","v":0.84346626477527553},0.2,{"$f":"IF($B324=0,\"-\",(U326))","v":0.14663816315257008},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B326=0,\"-\",$C326/$B326)","v":1.0638297872340425E-2},{"$f":"IF($B326=0,\"-\",$D326/$B326)","v":0.19148936170212766},{"$f":"IF($B326=0,\"-\",$E326/$B326)","v":0.52659574468085102},{"$f":"IF($B326=0,\"-\",$F326/$B326)","v":0.27127659574468083},{"$f":"IF($B326=0,\"-\",SUM($I328:$L328))","v":1},{"$f":"IF($B326=0,\"-\",($J328+2*$K328+3*$L328))","v":2.0585106382978724},{"$f":"IF(B326=0,\"-\",N328*O319)","v":2.2120191178627215},null,{"$f":"H328","v":8},-4.084253694055167E-3,0.13731497273515636,0.52560369774913096,0.3411655832097677,{"$f":"IF($B326=0,\"-\",SUM(R328:U328))","v":0.99999999999999978},{"$f":"IF($B326=0,\"-\",(S328+2*T328+3*U328))","v":2.2120191178627211},2.2120191178627215,null,{"$f":"Q328","v":8},2.2120191178627211,{"$f":"IF($B326=0,\"-\",(T328+U328*2))","v":1.2079348641686662},0.2,{"$f":"IF($B326=0,\"-\",(U328))","v":0.3411655832097677},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$I328-($I327-$I328)))","v":-1.758350788226215E-2},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$J328-($J327-$J328)))","v":8.7641935839488483E-2},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$K328-($K327-$K328)))","v":0.52469408003527718},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$L328-($L327-$L328)))","v":0.40524749200749638},{"$f":"IF($B326=0,\"-\",SUM($I329:$L329))","v":1},{"$f":"IF($B326=0,\"-\",($J329+2*$K329+3*$L329))","v":2.3527725719325319},{"$f":"IF(B326=0,\"-\",N329*O319)","v":2.5282249274170221}]
["1 - 3 rooms ",55,17,26,12,0,null,"1",{"$f":"IF($B331=0,\"-\",$C331/$B331)","v":0.30909090909090908},{"$f":"IF($B331=0,\"-\",$D331/$B331)","v":0.47272727272727272},{"$f":"IF($B331=0,\"-\",$E331/$B331)","v":0.21818181818181817},{"$f":"IF($B331=0,\"-\",$F331/$B331)","v":0},{"$f":"IF($B331=0,\"-\",SUM($I331:$L331))","v":0.99999999999999989},{"$f":"IF($B331=0,\"-\",($J331+2*$K331+3*$L331))","v":0.90909090909090906},{"$f":"IF(B331=0,\"-\",N331*O$4)","v":1.0077948518638407},null,{"$f":"H331","v":"1"},{"$f":"IF($B331=0,\"-\",I331+(I334-I331)*($O331-$N331)/($N334-$N331))","v":0.23237581620262349},{"$f":"IF($B331=0,\"-\",J331+(J334-J331)*($O331-$N331)/($N334-$N331))","v":0.5429089373750724},{"$f":"IF($B331=0,\"-\",K331+(K334-K331)*($O331-$N331)/($N334-$N331))","v":0.20925982477814395},{"$f":"IF($B331=0,\"-\",L331+(L334-L331)*($O331-$N331)/($N334-$N331))","v":1.5455421644160099E-2},{"$f":"IF($B331=0,\"-\",SUM(R331:U331))","v":1},{"$f":"IF($B331=0,\"-\",(S331+2*T331+3*U331))","v":1.0077948518638407},{"$f":"O331","v":1.0077948518638407},null,{"$f":"Q331","v":"1"},{"$f":"W331","v":1.0077948518638407},{"$f":"IF($B331=0,\"-\",(T331+U331*2))","v":0.24017066806646414},{"$f":"IF(AB331=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B331=0,\"-\",(U331))","v":1.5455421644160099E-2},{"$f":"IF(AD331=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",116,16,73,23,4,null,2,{"$f":"I331","v":0.30909090909090908},{"$f":"J331","v":0.47272727272727272},0.21818181818181817,0,0.99999999999999989,0.90909090909090906,1.0077948518638407,null,2,{"$f":"R331","v":0.23237581620262349},{"$f":"S331","v":0.5429089373750724},0.20925982477814395,1.5455421644160099E-2,1,1.0077948518638407,1.0077948518638407,null,2,{"$f":"AA331","v":1.0077948518638407},{"$f":"AB331","v":0.24017066806646414},0.2,1.5455421644160099E-2,0.2]
["6 rooms ",68,11,27,23,7,null,4,{"$f":"IF($B332=0,\"-\",$C332/$B332)","v":0.13793103448275862},{"$f":"IF($B332=0,\"-\",$D332/$B332)","v":0.62931034482758619},{"$f":"IF($B332=0,\"-\",$E332/$B332)","v":0.19827586206896552},{"$f":"IF($B332=0,\"-\",$F332/$B332)","v":3.4482758620689655E-2},{"$f":"IF($B332=0,\"-\",SUM($I334:$L334))","v":0.99999999999999989},{"$f":"IF($B332=0,\"-\",($J334+2*$K334+3*$L334))","v":1.1293103448275863},{"$f":"IF(B332=0,\"-\",N334*O$4)","v":1.2519244668412022},null,{"$f":"H334","v":4},{"$f":"IF($B332=0,\"-\",I334+(I335-I334)*($O334-$N334)/($N335-$N334))","v":0.11009332492925655},0.5447899306240257,0.32821569712297682,1.6901047323740977E-2,{"$f":"IF($B332=0,\"-\",SUM(R334:U334))","v":1},{"$f":"IF($B332=0,\"-\",(S334+2*T334+3*U334))","v":1.2519244668412022},{"$f":"O334","v":1.2519244668412022},null,{"$f":"Q334","v":4},1.2519244668412022,{"$f":"IF($B332=0,\"-\",(T334+U334*2))","v":0.36201779177045879},0.2,{"$f":"IF($B332=0,\"-\",(U334))","v":1.6901047323740977E-2},0.2]
["7 rooms ",32,4,13,11,4,null,5,{"$f":"IF($B333=0,\"-\",$C333/$B333)","v":0.11851851851851852},{"$f":"IF($B333=0,\"-\",$D333/$B333)","v":0.57037037037037042},{"$f":"IF($B333=0,\"-\",$E333/$B333)","v":0.28888888888888886},{"$f":"IF($B333=0,\"-\",$F333/$B333)","v":2.2222222222222223E-2},{"$f":"IF($B333=0,\"-\",SUM($I335:$L335))","v":1},{"$f":"IF($B333=0,\"-\",($J335+2*$K335+3*$L335))","v":1.2148148148148148},{"$f":"IF(B333=0,\"-\",N335*O$4)","v":1.3467125279721248},null,{"$f":"H335","v":5},0.15256493732440415,0.4339274174228539,0.32773782520895484,8.5769820043787068E-2,{"$f":"IF($B333=0,\"-\",SUM(R335:U335))","v":1},{"$f":"IF($B333=0,\"-\",(S335+2*T335+3*U335))","v":1.3467125279721248},1.3467125279721248,null,{"$f":"Q335","v":5},1.3467125279721248,{"$f":"IF($B333=0,\"-\",(T335+U335*2))","v":0.49927746529652894},0.2,{"$f":"IF($B333=0,\"-\",(U335))","v":8.5769820043787068E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B335=0,\"-\",$C335/$B335)","v":0.125},{"$f":"IF($B335=0,\"-\",$D335/$B335)","v":0.40625},{"$f":"IF($B335=0,\"-\",$E335/$B335)","v":0.34375},{"$f":"IF($B335=0,\"-\",$F335/$B335)","v":0.125},{"$f":"IF($B335=0,\"-\",SUM($I337:$L337))","v":1},{"$f":"IF($B335=0,\"-\",($J337+2*$K337+3*$L337))","v":1.46875},{"$f":"IF(B335=0,\"-\",N337*O$4)","v":1.6282185575425177},null,{"$f":"H337","v":7},-0.51287423017003453,5.9876495139878001,-9.0648948950080062,4.590119611190242,{"$f":"IF($B335=0,\"-\",SUM(R337:U337))","v":1.0000000000000018},{"$f":"IF($B335=0,\"-\",(S337+2*T337+3*U337))","v":1.6282185575425139},1.6282185575425177,null,{"$f":"Q337","v":7},1.6282185575425139,{"$f":"IF($B335=0,\"-\",(T337+U337*2))","v":0.11534432737247791},0.2,{"$f":"IF($B335=0,\"-\",(U337))","v":4.590119611190242},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B336=0,\"-\",$C336/$B336)","v":0.11764705882352941},{"$f":"IF($B336=0,\"-\",$D336/$B336)","v":0.47058823529411764},{"$f":"IF($B336=0,\"-\",$E336/$B336)","v":0.23529411764705882},{"$f":"IF($B336=0,\"-\",$F336/$B336)","v":0.17647058823529413},{"$f":"IF($B336=0,\"-\",SUM($I338:$L338))","v":1},{"$f":"IF($B336=0,\"-\",($J338+2*$K338+3*$L338))","v":1.4705882352941178},{"$f":"IF(B336=0,\"-\",N338*O329)","v":3.7179778344367973},null,{"$f":"H338","v":8},-8.8719113377477665,79.129224205292914,-132.3606922317795,63.103379364234357,{"$f":"IF($B336=0,\"-\",SUM(R338:U338))","v":1.0000000000000142},{"$f":"IF($B336=0,\"-\",(S338+2*T338+3*U338))","v":3.717977834437022},3.7179778344367973,null,{"$f":"Q338","v":8},3.717977834437022,{"$f":"IF($B336=0,\"-\",(T338+U338*2))","v":-6.1539335033107818},0.2,{"$f":"IF($B336=0,\"-\",(U338))","v":63.103379364234357},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",169,29,102,37,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O320","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",71,8,44,19,0,null,2,{"$f":"I342","v":0.23595505617977527},{"$f":"J342","v":0.5955056179775281},0.15730337078651685,1.1235955056179775E-2,1,0.9438202247191011,1.0462948799125718,null,2,{"$f":"R342","v":0.17611415933141417},{"$f":"S342","v":0.60725870811590965},0.21084522586136623,5.7819066913098929E-3,0.99999999999999989,1.046294879912572,1.0462948799125718,null,2,{"$f":"AA342","v":1.046294879912572},{"$f":"AB342","v":0.222409039243986},0.2,5.7819066913098929E-3,0.2]
["5 rooms ",5,0,2,3,0,null,3,{"$f":"I342","v":0.23595505617977527},{"$f":"J342","v":0.5955056179775281},0.15730337078651685,1.1235955056179775E-2,1,0.9438202247191011,1.0462948799125718,null,3,{"$f":"R342","v":0.17611415933141417},{"$f":"S342","v":0.60725870811590965},0.21084522586136623,5.7819066913098929E-3,0.99999999999999989,1.046294879912572,1.0462948799125718,null,3,{"$f":"AA342","v":1.046294879912572},{"$f":"AB342","v":0.222409039243986},0.2,5.7819066913098929E-3,0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B344=0,\"-\",$C344/$B344)","v":0},{"$f":"IF($B344=0,\"-\",$D344/$B344)","v":0.4},{"$f":"IF($B344=0,\"-\",$E344/$B344)","v":0.6},{"$f":"IF($B344=0,\"-\",$F344/$B344)","v":0},{"$f":"IF($B344=0,\"-\",SUM($I346:$L346))","v":1},{"$f":"IF($B344=0,\"-\",($J346+2*$K346+3*$L346))","v":1.6},{"$f":"IF(B344=0,\"-\",N346*O$4)","v":1.7737189392803598},null,{"$f":"H346","v":5},0,0.2262810607196403,0.77371893928035973,0,{"$f":"IF($B344=0,\"-\",SUM(R346:U346))","v":1},{"$f":"IF($B344=0,\"-\",(S346+2*T346+3*U346))","v":1.7737189392803598},1.7737189392803598,null,{"$f":"Q346","v":5},1.7737189392803598,{"$f":"IF($B344=0,\"-\",(T346+U346*2))","v":0.77371893928035973},0.2,{"$f":"IF($B344=0,\"-\",(U346))","v":0},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B345=0,\"-\",$C345/$B345)","v":0},{"$f":"IF($B345=0,\"-\",$D345/$B345)","v":1},{"$f":"IF($B345=0,\"-\",$E345/$B345)","v":0},{"$f":"IF($B345=0,\"-\",$F345/$B345)","v":0},{"$f":"IF($B345=0,\"-\",SUM($I347:$L347))","v":1},{"$f":"IF($B345=0,\"-\",($J347+2*$K347+3*$L347))","v":1},{"$f":"IF(B345=0,\"-\",N347*O$4)","v":1.1085743370502248},null,{"$f":"H347","v":6},0,0.89142566294977521,0.10857433705022479,0,{"$f":"IF($B345=0,\"-\",SUM(R347:U347))","v":1},{"$f":"IF($B345=0,\"-\",(S347+2*T347+3*U347))","v":1.1085743370502248},1.1085743370502248,null,{"$f":"Q347","v":6},1.1085743370502248,{"$f":"IF($B345=0,\"-\",(T347+U347*2))","v":0.10857433705022479},0.2,{"$f":"IF($B345=0,\"-\",(U347))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B347=0,\"-\",$C347/$B347)","v":0},{"$f":"IF($B347=0,\"-\",$D347/$B347)","v":1},{"$f":"IF($B347=0,\"-\",$E347/$B347)","v":0},{"$f":"IF($B347=0,\"-\",$F347/$B347)","v":0},{"$f":"IF($B347=0,\"-\",SUM($I349:$L349))","v":1},{"$f":"IF($B347=0,\"-\",($J349+2*$K349+3*$L349))","v":1},{"$f":"IF(B347=0,\"-\",N349*O340)","v":0},null,{"$f":"H349","v":8},0,2,-1,0,{"$f":"IF($B347=0,\"-\",SUM(R349:U349))","v":1},{"$f":"IF($B347=0,\"-\",(S349+2*T349+3*U349))","v":0},0,null,{"$f":"Q349","v":8},0,{"$f":"IF($B347=0,\"-\",(T349+U349*2))","v":-1},0.2,{"$f":"IF($B347=0,\"-\",(U349))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$I349-($I348-$I349)))","v":0},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$J349-($J348-$J349)))","v":2},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$K349-($K348-$K349)))","v":-1},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$L349-($L348-$L349)))","v":0},{"$f":"IF($B347=0,\"-\",SUM($I350:$L350))","v":1},{"$f":"IF($B347=0,\"-\",($J350+2*$K350+3*$L350))","v":0},{"$f":"IF(B347=0,\"-\",N350*O340)","v":0}]
["1 - 3 rooms ",149,46,90,12,1,null,"1",{"$f":"IF($B352=0,\"-\",$C352/$B352)","v":0.3087248322147651},{"$f":"IF($B352=0,\"-\",$D352/$B352)","v":0.60402684563758391},{"$f":"IF($B352=0,\"-\",$E352/$B352)","v":8.0536912751677847E-2},{"$f":"IF($B352=0,\"-\",$F352/$B352)","v":6.7114093959731542E-3},{"$f":"IF($B352=0,\"-\",SUM($I352:$L352))","v":1},{"$f":"IF($B352=0,\"-\",($J352+2*$K352+3*$L352))","v":0.78523489932885904},{"$f":"IF(B352=0,\"-\",N352*O$4)","v":0.87049125795218996},null,{"$f":"H352","v":"1"},{"$f":"IF($B352=0,\"-\",I352+(I355-I352)*($O352-$N352)/($N355-$N352))","v":0.28058265712961988},{"$f":"IF($B352=0,\"-\",J352+(J355-J352)*($O352-$N352)/($N355-$N352))","v":0.57222257982020508},{"$f":"IF($B352=0,\"-\",K352+(K355-K352)*($O352-$N352)/($N355-$N352))","v":0.14331561101854023},{"$f":"IF($B352=0,\"-\",L352+(L355-L352)*($O352-$N352)/($N355-$N352))","v":3.8791520316348231E-3},{"$f":"IF($B352=0,\"-\",SUM(R352:U352))","v":1},{"$f":"IF($B352=0,\"-\",(S352+2*T352+3*U352))","v":0.87049125795219007},{"$f":"O352","v":0.87049125795218996},null,{"$f":"Q352","v":"1"},{"$f":"W352","v":0.87049125795219007},{"$f":"IF($B352=0,\"-\",(T352+U352*2))","v":0.15107391508180987},{"$f":"IF(AB352=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B352=0,\"-\",(U352))","v":3.8791520316348231E-3},{"$f":"IF(AD352=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",157,38,83,36,0,null,2,{"$f":"I352","v":0.3087248322147651},{"$f":"J352","v":0.60402684563758391},8.0536912751677847E-2,6.7114093959731542E-3,1,0.78523489932885904,0.87049125795218996,null,2,{"$f":"R352","v":0.28058265712961988},{"$f":"S352","v":0.57222257982020508},0.14331561101854023,3.8791520316348231E-3,1,0.87049125795219007,0.87049125795218996,null,2,{"$f":"AA352","v":0.87049125795219007},{"$f":"AB352","v":0.15107391508180987},0.2,3.8791520316348231E-3,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B353=0,\"-\",$C353/$B353)","v":0.24203821656050956},{"$f":"IF($B353=0,\"-\",$D353/$B353)","v":0.5286624203821656},{"$f":"IF($B353=0,\"-\",$E353/$B353)","v":0.22929936305732485},{"$f":"IF($B353=0,\"-\",$F353/$B353)","v":0},{"$f":"IF($B353=0,\"-\",SUM($I355:$L355))","v":1},{"$f":"IF($B353=0,\"-\",($J355+2*$K355+3*$L355))","v":0.98726114649681529},{"$f":"IF(B353=0,\"-\",N355*O$4)","v":1.094452370973152},null,{"$f":"H355","v":4},{"$f":"IF($B353=0,\"-\",I355+(I356-I355)*($O355-$N355)/($N356-$N355))","v":0.16647283269413338},0.5586936807933045,0.2887417693578388,-1.390828284527674E-2,{"$f":"IF($B353=0,\"-\",SUM(R355:U355))","v":1},{"$f":"IF($B353=0,\"-\",(S355+2*T355+3*U355))","v":1.094452370973152},{"$f":"O355","v":1.094452370973152},null,{"$f":"Q355","v":4},1.094452370973152,{"$f":"IF($B353=0,\"-\",(T355+U355*2))","v":0.26092520366728533},0.2,{"$f":"IF($B353=0,\"-\",(U355))","v":-1.390828284527674E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B354=0,\"-\",$C354/$B354)","v":0.47826086956521741},{"$f":"IF($B354=0,\"-\",$D354/$B354)","v":0.43478260869565216},{"$f":"IF($B354=0,\"-\",$E354/$B354)","v":4.3478260869565216E-2},{"$f":"IF($B354=0,\"-\",$F354/$B354)","v":4.3478260869565216E-2},{"$f":"IF($B354=0,\"-\",SUM($I356:$L356))","v":1},{"$f":"IF($B354=0,\"-\",($J356+2*$K356+3*$L356))","v":0.65217391304347827},{"$f":"IF(B354=0,\"-\",N356*O$4)","v":0.72298326329362483},null,{"$f":"H356","v":5},0.45313497108935896,0.4119408828085081,9.3730057821282131E-2,4.1194088280850812E-2,{"$f":"IF($B354=0,\"-\",SUM(R356:U356))","v":1},{"$f":"IF($B354=0,\"-\",(S356+2*T356+3*U356))","v":0.72298326329362483},0.72298326329362483,null,{"$f":"Q356","v":5},0.72298326329362483,{"$f":"IF($B354=0,\"-\",(T356+U356*2))","v":0.17611823438298374},0.2,{"$f":"IF($B354=0,\"-\",(U356))","v":4.1194088280850812E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B356=0,\"-\",$C356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$D356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$E356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$F356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",SUM($I358:$L358))","v":"-"},{"$f":"IF($B356=0,\"-\",($J358+2*$K358+3*$L358))","v":"-"},{"$f":"IF(B356=0,\"-\",N358*O$4)","v":"-"},null,{"$f":"H358","v":7},"-","-","-","-",{"$f":"IF($B356=0,\"-\",SUM(R358:U358))","v":"-"},{"$f":"IF($B356=0,\"-\",(S358+2*T358+3*U358))","v":"-"},"-",null,{"$f":"Q358","v":7},"-",{"$f":"IF($B356=0,\"-\",(T358+U358*2))","v":"-"},"-",{"$f":"IF($B356=0,\"-\",(U358))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B357=0,\"-\",$C357/$B357)","v":"-"},{"$f":"IF($B357=0,\"-\",$D357/$B357)","v":"-"},{"$f":"IF($B357=0,\"-\",$E357/$B357)","v":"-"},{"$f":"IF($B357=0,\"-\",$F357/$B357)","v":"-"},{"$f":"IF($B357=0,\"-\",SUM($I359:$L359))","v":"-"},{"$f":"IF($B357=0,\"-\",($J359+2*$K359+3*$L359))","v":"-"},{"$f":"IF(B357=0,\"-\",N359*O350)","v":"-"},null,{"$f":"H359","v":8},{"$f":"IF($B357=0,\"-\",I359+(I361-I359)*($O359-$N359)/($N361-$N359))","v":"-"},{"$f":"IF($B357=0,\"-\",J359+(J361-J359)*($O359-$N359)/($N361-$N359))","v":"-"},{"$f":"IF($B357=0,\"-\",K359+(K361-K359)*($O359-$N359)/($N361-$N359))","v":"-"},{"$f":"IF($B357=0,\"-\",L359+(L361-L359)*($O359-$N359)/($N361-$N359))","v":"-"},{"$f":"IF($B357=0,\"-\",SUM(R359:U359))","v":"-"},{"$f":"IF($B357=0,\"-\",(S359+2*T359+3*U359))","v":"-"},"-",null,{"$f":"Q359","v":8},"-",{"$f":"IF($B357=0,\"-\",(T359+U359*2))","v":"-"},"-",{"$f":"IF($B357=0,\"-\",(U359))","v":"-"},"-"]
["                    E36003137 Portchester East"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1104","v":1.1063523285377068},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",3857,515,1661,1241,440,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",444,123,213,86,22,null,2,{"$f":"I366","v":0.26785714285714285},{"$f":"J366","v":0.5178571428571429},0.17857142857142858,3.5714285714285712E-2,1.0000000000000002,0.9821428571428571,1.0887783667457565,null,2,{"$f":"R366","v":0.29693955456702453},{"$f":"S366","v":0.39693553627395062},0.22653189700526843,7.9593012153756276E-2,0.99999999999999989,1.0887783667457562,1.0887783667457565,null,2,{"$f":"AA366","v":1.0887783667457562},{"$f":"AB366","v":0.38571792131278099},0.2,7.9593012153756276E-2,0.2]
["5 rooms ",1210,194,609,323,84,null,3,{"$f":"I366","v":0.26785714285714285},{"$f":"J366","v":0.5178571428571429},0.17857142857142858,3.5714285714285712E-2,1.0000000000000002,0.9821428571428571,1.0887783667457565,null,3,{"$f":"R366","v":0.29693955456702453},{"$f":"S366","v":0.39693553627395062},0.22653189700526843,7.9593012153756276E-2,0.99999999999999989,1.0887783667457562,1.0887783667457565,null,3,{"$f":"AA366","v":1.0887783667457562},{"$f":"AB366","v":0.38571792131278099},0.2,7.9593012153756276E-2,0.2]
["7 rooms ",609,37,231,236,105,null,5,{"$f":"IF($B368=0,\"-\",$C368/$B368)","v":0.16033057851239668},{"$f":"IF($B368=0,\"-\",$D368/$B368)","v":0.50330578512396695},{"$f":"IF($B368=0,\"-\",$E368/$B368)","v":0.26694214876033057},{"$f":"IF($B368=0,\"-\",$F368/$B368)","v":6.9421487603305784E-2},{"$f":"IF($B368=0,\"-\",SUM($I370:$L370))","v":0.99999999999999989},{"$f":"IF($B368=0,\"-\",($J370+2*$K370+3*$L370))","v":1.2454545454545454},{"$f":"IF(B368=0,\"-\",N370*O$4)","v":1.3806789470534617},null,{"$f":"H370","v":5},0.13614915279853712,0.44537712446948924,0.32011934561194832,9.8354377120025316E-2,{"$f":"IF($B368=0,\"-\",SUM(R370:U370))","v":1},{"$f":"IF($B368=0,\"-\",(S370+2*T370+3*U370))","v":1.3806789470534619},1.3806789470534617,null,{"$f":"Q370","v":5},1.3806789470534619,{"$f":"IF($B368=0,\"-\",(T370+U370*2))","v":0.51682809985199896},0.2,{"$f":"IF($B368=0,\"-\",(U370))","v":9.8354377120025316E-2},0.2]
["8 or more rooms",387,5,104,183,95,null,6,{"$f":"IF($B369=0,\"-\",$C369/$B369)","v":0.12250217202432667},{"$f":"IF($B369=0,\"-\",$D369/$B369)","v":0.41268462206776718},{"$f":"IF($B369=0,\"-\",$E369/$B369)","v":0.35013032145960032},{"$f":"IF($B369=0,\"-\",$F369/$B369)","v":0.11468288444830582},{"$f":"IF($B369=0,\"-\",SUM($I371:$L371))","v":1},{"$f":"IF($B369=0,\"-\",($J371+2*$K371+3*$L371))","v":1.4569939183318852},{"$f":"IF(B369=0,\"-\",N371*O$4)","v":1.615186067100979},null,{"$f":"H371","v":6},7.6985319220444909E-2,0.38808268004812829,0.37769261514142971,0.15723938558999714,{"$f":"IF($B369=0,\"-\",SUM(R371:U371))","v":1},{"$f":"IF($B369=0,\"-\",(S371+2*T371+3*U371))","v":1.615186067100979},1.615186067100979,null,{"$f":"Q371","v":6},1.615186067100979,{"$f":"IF($B369=0,\"-\",(T371+U371*2))","v":0.69217138632142405},0.2,{"$f":"IF($B369=0,\"-\",(U371))","v":0.15723938558999714},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B371=0,\"-\",$C371/$B371)","v":1.2919896640826873E-2},{"$f":"IF($B371=0,\"-\",$D371/$B371)","v":0.26873385012919898},{"$f":"IF($B371=0,\"-\",$E371/$B371)","v":0.47286821705426357},{"$f":"IF($B371=0,\"-\",$F371/$B371)","v":0.2454780361757106},{"$f":"IF($B371=0,\"-\",SUM($I373:$L373))","v":1},{"$f":"IF($B371=0,\"-\",($J373+2*$K373+3*$L373))","v":1.9509043927648579},{"$f":"IF(B371=0,\"-\",N373*O364)","v":2.1583876176898413},null,{"$f":"H373","v":8},-2.2614075891100788E-2,0.18659345114440509,0.53626770769465071,0.29975291705204499,{"$f":"IF($B371=0,\"-\",SUM(R373:U373))","v":1},{"$f":"IF($B371=0,\"-\",(S373+2*T373+3*U373))","v":2.1583876176898418},2.1583876176898413,null,{"$f":"Q373","v":8},2.1583876176898418,{"$f":"IF($B371=0,\"-\",(T373+U373*2))","v":1.1357735417987407},0.2,{"$f":"IF($B371=0,\"-\",(U373))","v":0.29975291705204499},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$I373-($I372-$I373)))","v":-3.4915543335751843E-2},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$J373-($J372-$J373)))","v":0.15815735543081177},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$K373-($K372-$K373)))","v":0.55821590865696713},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$L373-($L372-$L373)))","v":0.3185422792479729},{"$f":"IF($B371=0,\"-\",SUM($I374:$L374))","v":1},{"$f":"IF($B371=0,\"-\",($J374+2*$K374+3*$L374))","v":2.2302160104886646},{"$f":"IF(B371=0,\"-\",N374*O364)","v":2.467404676346209}]
["1 - 3 rooms ",25,13,10,1,1,null,"1",{"$f":"IF($B376=0,\"-\",$C376/$B376)","v":0.52},{"$f":"IF($B376=0,\"-\",$D376/$B376)","v":0.4},{"$f":"IF($B376=0,\"-\",$E376/$B376)","v":0.04},{"$f":"IF($B376=0,\"-\",$F376/$B376)","v":0.04},{"$f":"IF($B376=0,\"-\",SUM($I376:$L376))","v":1},{"$f":"IF($B376=0,\"-\",($J376+2*$K376+3*$L376))","v":0.60000000000000009},{"$f":"IF(B376=0,\"-\",N376*O$4)","v":0.66514460223013494},null,{"$f":"H376","v":"1"},{"$f":"IF($B376=0,\"-\",I376+(I379-I376)*($O376-$N376)/($N379-$N376))","v":0.47158046586015506},{"$f":"IF($B376=0,\"-\",J376+(J379-J376)*($O376-$N376)/($N379-$N376))","v":0.42725908887643943},{"$f":"IF($B376=0,\"-\",K376+(K379-K376)*($O376-$N376)/($N379-$N376))","v":6.5595822436521067E-2},{"$f":"IF($B376=0,\"-\",L376+(L379-L376)*($O376-$N376)/($N379-$N376))","v":3.5564622826884433E-2},{"$f":"IF($B376=0,\"-\",SUM(R376:U376))","v":1},{"$f":"IF($B376=0,\"-\",(S376+2*T376+3*U376))","v":0.66514460223013483},{"$f":"O376","v":0.66514460223013494},null,{"$f":"Q376","v":"1"},{"$f":"W376","v":0.66514460223013483},{"$f":"IF($B376=0,\"-\",(T376+U376*2))","v":0.13672506809028995},{"$f":"IF(AB376=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B376=0,\"-\",(U376))","v":3.5564622826884433E-2},{"$f":"IF(AD376=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",73,17,41,14,1,null,2,{"$f":"I376","v":0.52},{"$f":"J376","v":0.4},0.04,0.04,1,0.60000000000000009,0.66514460223013494,null,2,{"$f":"R376","v":0.47158046586015506},{"$f":"S376","v":0.42725908887643943},6.5595822436521067E-2,3.5564622826884433E-2,1,0.66514460223013483,0.66514460223013494,null,2,{"$f":"AA376","v":0.66514460223013483},{"$f":"AB376","v":0.13672506809028995},0.2,3.5564622826884433E-2,0.2]
["6 rooms ",116,18,60,29,9,null,4,{"$f":"IF($B377=0,\"-\",$C377/$B377)","v":0.23287671232876711},{"$f":"IF($B377=0,\"-\",$D377/$B377)","v":0.56164383561643838},{"$f":"IF($B377=0,\"-\",$E377/$B377)","v":0.19178082191780821},{"$f":"IF($B377=0,\"-\",$F377/$B377)","v":1.3698630136986301E-2},{"$f":"IF($B377=0,\"-\",SUM($I379:$L379))","v":1},{"$f":"IF($B377=0,\"-\",($J379+2*$K379+3*$L379))","v":0.98630136986301364},{"$f":"IF(B377=0,\"-\",N379*O$4)","v":1.0933883872276189},null,{"$f":"H379","v":4},{"$f":"IF($B377=0,\"-\",I379+(I380-I379)*($O379-$N379)/($N380-$N379))","v":0.2166850342439634},0.51241306362027506,0.23173038279994074,3.9171519335820804E-2,{"$f":"IF($B377=0,\"-\",SUM(R379:U379))","v":1},{"$f":"IF($B377=0,\"-\",(S379+2*T379+3*U379))","v":1.0933883872276189},{"$f":"O379","v":1.0933883872276189},null,{"$f":"Q379","v":4},1.0933883872276189,{"$f":"IF($B377=0,\"-\",(T379+U379*2))","v":0.31007342147158234},0.2,{"$f":"IF($B377=0,\"-\",(U379))","v":3.9171519335820804E-2},0.2]
["7 rooms ",41,3,20,13,5,null,5,{"$f":"IF($B378=0,\"-\",$C378/$B378)","v":0.20394736842105263},{"$f":"IF($B378=0,\"-\",$D378/$B378)","v":0.47368421052631576},{"$f":"IF($B378=0,\"-\",$E378/$B378)","v":0.26315789473684209},{"$f":"IF($B378=0,\"-\",$F378/$B378)","v":5.921052631578947E-2},{"$f":"IF($B378=0,\"-\",SUM($I380:$L380))","v":0.99999999999999989},{"$f":"IF($B378=0,\"-\",($J380+2*$K380+3*$L380))","v":1.1776315789473684},{"$f":"IF(B378=0,\"-\",N380*O$4)","v":1.3054921469209884},null,{"$f":"H380","v":5},0.11777175050779785,0.55064104140698988,0.23991051874163849,9.1676689343573842E-2,{"$f":"IF($B378=0,\"-\",SUM(R380:U380))","v":1},{"$f":"IF($B378=0,\"-\",(S380+2*T380+3*U380))","v":1.3054921469209884},1.3054921469209884,null,{"$f":"Q380","v":5},1.3054921469209884,{"$f":"IF($B378=0,\"-\",(T380+U380*2))","v":0.42326389742878617},0.2,{"$f":"IF($B378=0,\"-\",(U380))","v":9.1676689343573842E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B380=0,\"-\",$C380/$B380)","v":7.3170731707317069E-2},{"$f":"IF($B380=0,\"-\",$D380/$B380)","v":0.48780487804878048},{"$f":"IF($B380=0,\"-\",$E380/$B380)","v":0.31707317073170732},{"$f":"IF($B380=0,\"-\",$F380/$B380)","v":0.12195121951219512},{"$f":"IF($B380=0,\"-\",SUM($I382:$L382))","v":0.99999999999999989},{"$f":"IF($B380=0,\"-\",($J382+2*$K382+3*$L382))","v":1.4878048780487805},{"$f":"IF(B380=0,\"-\",N382*O$4)","v":1.6493423063430173},null,{"$f":"H382","v":7},0.19131004493743065,0.35278852007150785,7.115051870167502E-2,0.38475091628938651,{"$f":"IF($B380=0,\"-\",SUM(R382:U382))","v":1},{"$f":"IF($B380=0,\"-\",(S382+2*T382+3*U382))","v":1.6493423063430175},1.6493423063430173,null,{"$f":"Q382","v":7},1.6493423063430175,{"$f":"IF($B380=0,\"-\",(T382+U382*2))","v":0.84065235128044802},0.2,{"$f":"IF($B380=0,\"-\",(U382))","v":0.38475091628938651},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B381=0,\"-\",$C381/$B381)","v":0.18181818181818182},{"$f":"IF($B381=0,\"-\",$D381/$B381)","v":0.36363636363636365},{"$f":"IF($B381=0,\"-\",$E381/$B381)","v":9.0909090909090912E-2},{"$f":"IF($B381=0,\"-\",$F381/$B381)","v":0.36363636363636365},{"$f":"IF($B381=0,\"-\",SUM($I383:$L383))","v":1},{"$f":"IF($B381=0,\"-\",($J383+2*$K383+3*$L383))","v":1.6363636363636362},{"$f":"IF(B381=0,\"-\",N383*O374)","v":4.0375712885665234},null,{"$f":"H383","v":8},1.93792527074268,-1.6433431665630622,-3.5646607676684363,4.2700786634888193,{"$f":"IF($B381=0,\"-\",SUM(R383:U383))","v":1.0000000000000009},{"$f":"IF($B381=0,\"-\",(S383+2*T383+3*U383))","v":4.0375712885665234},4.0375712885665234,null,{"$f":"Q383","v":8},4.0375712885665234,{"$f":"IF($B381=0,\"-\",(T383+U383*2))","v":4.9754965593092022},0.2,{"$f":"IF($B381=0,\"-\",(U383))","v":4.2700786634888193},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",187,68,87,26,6,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O365","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",90,35,41,12,2,null,2,{"$f":"I387","v":0.41379310344827586},{"$f":"J387","v":0.51724137931034486},5.1724137931034482E-2,1.7241379310344827E-2,1,0.67241379310344829,0.74542067491308217,null,2,{"$f":"R387","v":0.39818307937713704},{"$f":"S387","v":0.47857655045721637},0.10287698604107404,2.0363384124572594E-2,1,0.74542067491308217,0.74542067491308217,null,2,{"$f":"AA387","v":0.74542067491308217},{"$f":"AB387","v":0.14360375429021921},0.2,2.0363384124572594E-2,0.2]
["5 rooms ",23,5,9,7,2,null,3,{"$f":"I387","v":0.41379310344827586},{"$f":"J387","v":0.51724137931034486},5.1724137931034482E-2,1.7241379310344827E-2,1,0.67241379310344829,0.74542067491308217,null,3,{"$f":"R387","v":0.39818307937713704},{"$f":"S387","v":0.47857655045721637},0.10287698604107404,2.0363384124572594E-2,1,0.74542067491308217,0.74542067491308217,null,3,{"$f":"AA387","v":0.74542067491308217},{"$f":"AB387","v":0.14360375429021921},0.2,2.0363384124572594E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B389=0,\"-\",$C389/$B389)","v":0.21739130434782608},{"$f":"IF($B389=0,\"-\",$D389/$B389)","v":0.39130434782608697},{"$f":"IF($B389=0,\"-\",$E389/$B389)","v":0.30434782608695654},{"$f":"IF($B389=0,\"-\",$F389/$B389)","v":8.6956521739130432E-2},{"$f":"IF($B389=0,\"-\",SUM($I391:$L391))","v":1},{"$f":"IF($B389=0,\"-\",($J391+2*$K391+3*$L391))","v":1.2608695652173914},{"$f":"IF(B389=0,\"-\",N391*O$4)","v":1.3977676423676748},null,{"$f":"H391","v":5},0.12798847845376349,0.43600576077311831,0.34625540072479843,8.9750360048319891E-2,{"$f":"IF($B389=0,\"-\",SUM(R391:U391))","v":1},{"$f":"IF($B389=0,\"-\",(S391+2*T391+3*U391))","v":1.3977676423676748},1.3977676423676748,null,{"$f":"Q391","v":5},1.3977676423676748,{"$f":"IF($B389=0,\"-\",(T391+U391*2))","v":0.52575612082143819},0.2,{"$f":"IF($B389=0,\"-\",(U391))","v":8.9750360048319891E-2},0.2]
["8 or more rooms",4,0,3,1,0,null,6,{"$f":"IF($B390=0,\"-\",$C390/$B390)","v":0.33333333333333331},{"$f":"IF($B390=0,\"-\",$D390/$B390)","v":0.33333333333333331},{"$f":"IF($B390=0,\"-\",$E390/$B390)","v":0.25},{"$f":"IF($B390=0,\"-\",$F390/$B390)","v":8.3333333333333329E-2},{"$f":"IF($B390=0,\"-\",SUM($I392:$L392))","v":1},{"$f":"IF($B390=0,\"-\",($J392+2*$K392+3*$L392))","v":1.0833333333333333},{"$f":"IF(B390=0,\"-\",N392*O$4)","v":1.2009555318044101},null,{"$f":"H392","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B390=0,\"-\",SUM(R392:U392))","v":{"$error":"#VALUE!"}},{"$f":"IF($B390=0,\"-\",(S392+2*T392+3*U392))","v":{"$error":"#VALUE!"}},1.2009555318044101,null,{"$f":"Q392","v":6},{"$error":"#VALUE!"},{"$f":"IF($B390=0,\"-\",(T392+U392*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B390=0,\"-\",(U392))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B392=0,\"-\",$C392/$B392)","v":0},{"$f":"IF($B392=0,\"-\",$D392/$B392)","v":0.75},{"$f":"IF($B392=0,\"-\",$E392/$B392)","v":0.25},{"$f":"IF($B392=0,\"-\",$F392/$B392)","v":0},{"$f":"IF($B392=0,\"-\",SUM($I394:$L394))","v":1},{"$f":"IF($B392=0,\"-\",($J394+2*$K394+3*$L394))","v":1.25},{"$f":"IF(B392=0,\"-\",N394*O385)","v":0},null,{"$f":"H394","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B392=0,\"-\",SUM(R394:U394))","v":{"$error":"#VALUE!"}},{"$f":"IF($B392=0,\"-\",(S394+2*T394+3*U394))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q394","v":8},{"$error":"#VALUE!"},{"$f":"IF($B392=0,\"-\",(T394+U394*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B392=0,\"-\",(U394))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$I394-($I393-$I394)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$J394-($J393-$J394)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$K394-($K393-$K394)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$L394-($L393-$L394)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B392=0,\"-\",SUM($I395:$L395))","v":{"$error":"#VALUE!"}},{"$f":"IF($B392=0,\"-\",($J395+2*$K395+3*$L395))","v":{"$error":"#VALUE!"}},{"$f":"IF(B392=0,\"-\",N395*O385)","v":{"$error":"#VALUE!"}}]
["1 - 3 rooms ",161,104,50,7,0,null,"1",{"$f":"IF($B397=0,\"-\",$C397/$B397)","v":0.64596273291925466},{"$f":"IF($B397=0,\"-\",$D397/$B397)","v":0.3105590062111801},{"$f":"IF($B397=0,\"-\",$E397/$B397)","v":4.3478260869565216E-2},{"$f":"IF($B397=0,\"-\",$F397/$B397)","v":0},{"$f":"IF($B397=0,\"-\",SUM($I397:$L397))","v":1},{"$f":"IF($B397=0,\"-\",($J397+2*$K397+3*$L397))","v":0.39751552795031053},{"$f":"IF(B397=0,\"-\",N397*O$4)","v":0.44067551286468559},null,{"$f":"H397","v":"1"},{"$f":"IF($B397=0,\"-\",I397+(I400-I397)*($O397-$N397)/($N400-$N397))","v":0.61691348006443647},{"$f":"IF($B397=0,\"-\",J397+(J400-J397)*($O397-$N397)/($N400-$N397))","v":0.32796556379252367},{"$f":"IF($B397=0,\"-\",K397+(K400-K397)*($O397-$N397)/($N400-$N397))","v":5.2652919356957678E-2},{"$f":"IF($B397=0,\"-\",L397+(L400-L397)*($O397-$N397)/($N400-$N397))","v":2.4680367860821823E-3},{"$f":"IF($B397=0,\"-\",SUM(R397:U397))","v":1},{"$f":"IF($B397=0,\"-\",(S397+2*T397+3*U397))","v":0.44067551286468559},{"$f":"O397","v":0.44067551286468559},null,{"$f":"Q397","v":"1"},{"$f":"W397","v":0.44067551286468559},{"$f":"IF($B397=0,\"-\",(T397+U397*2))","v":5.7588992929122042E-2},{"$f":"IF(AB397=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B397=0,\"-\",(U397))","v":2.4680367860821823E-3},{"$f":"IF(AD397=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",151,74,61,14,2,null,2,{"$f":"I397","v":0.64596273291925466},{"$f":"J397","v":0.3105590062111801},4.3478260869565216E-2,0,1,0.39751552795031053,0.44067551286468559,null,2,{"$f":"R397","v":0.61691348006443647},{"$f":"S397","v":0.32796556379252367},5.2652919356957678E-2,2.4680367860821823E-3,1,0.44067551286468559,0.44067551286468559,null,2,{"$f":"AA397","v":0.44067551286468559},{"$f":"AB397","v":5.7588992929122042E-2},0.2,2.4680367860821823E-3,0.2]
["6 rooms ",2,1,1,0,0,null,4,{"$f":"IF($B398=0,\"-\",$C398/$B398)","v":0.49006622516556292},{"$f":"IF($B398=0,\"-\",$D398/$B398)","v":0.40397350993377484},{"$f":"IF($B398=0,\"-\",$E398/$B398)","v":9.2715231788079472E-2},{"$f":"IF($B398=0,\"-\",$F398/$B398)","v":1.3245033112582781E-2},{"$f":"IF($B398=0,\"-\",SUM($I400:$L400))","v":1},{"$f":"IF($B398=0,\"-\",($J400+2*$K400+3*$L400))","v":0.62913907284768211},{"$f":"IF(B398=0,\"-\",N400*O$4)","v":0.69744743059451231},null,{"$f":"H400","v":4},{"$f":"IF($B398=0,\"-\",I400+(I401-I400)*($O400-$N400)/($N401-$N400))","v":0.45242692599894219},0.40098626396817005,0.14329926347232108,3.2875465605667151E-3,{"$f":"IF($B398=0,\"-\",SUM(R400:U400))","v":1},{"$f":"IF($B398=0,\"-\",(S400+2*T400+3*U400))","v":0.69744743059451231},{"$f":"O400","v":0.69744743059451231},null,{"$f":"Q400","v":4},0.69744743059451231,{"$f":"IF($B398=0,\"-\",(T400+U400*2))","v":0.14987435659345452},0.2,{"$f":"IF($B398=0,\"-\",(U400))","v":3.2875465605667151E-3},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B399=0,\"-\",$C399/$B399)","v":0.44},{"$f":"IF($B399=0,\"-\",$D399/$B399)","v":0.4},{"$f":"IF($B399=0,\"-\",$E399/$B399)","v":0.16},{"$f":"IF($B399=0,\"-\",$F399/$B399)","v":0},{"$f":"IF($B399=0,\"-\",SUM($I401:$L401))","v":1},{"$f":"IF($B399=0,\"-\",($J401+2*$K401+3*$L401))","v":0.72},{"$f":"IF(B399=0,\"-\",N401*O$4)","v":0.79817352267616182},null,{"$f":"H401","v":5},0.41867994836104677,0.36446658060174464,0.21685347103720862,0,{"$f":"IF($B399=0,\"-\",SUM(R401:U401))","v":1},{"$f":"IF($B399=0,\"-\",(S401+2*T401+3*U401))","v":0.79817352267616193},0.79817352267616182,null,{"$f":"Q401","v":5},0.79817352267616193,{"$f":"IF($B399=0,\"-\",(T401+U401*2))","v":0.21685347103720862},0.2,{"$f":"IF($B399=0,\"-\",(U401))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B401=0,\"-\",$C401/$B401)","v":0},{"$f":"IF($B401=0,\"-\",$D401/$B401)","v":1},{"$f":"IF($B401=0,\"-\",$E401/$B401)","v":0},{"$f":"IF($B401=0,\"-\",$F401/$B401)","v":0},{"$f":"IF($B401=0,\"-\",SUM($I403:$L403))","v":1},{"$f":"IF($B401=0,\"-\",($J403+2*$K403+3*$L403))","v":1},{"$f":"IF(B401=0,\"-\",N403*O$4)","v":1.1085743370502248},null,{"$f":"H403","v":7},-0.10857433705022479,1.1085743370502248,0,0,{"$f":"IF($B401=0,\"-\",SUM(R403:U403))","v":1},{"$f":"IF($B401=0,\"-\",(S403+2*T403+3*U403))","v":1.1085743370502248},1.1085743370502248,null,{"$f":"Q403","v":7},1.1085743370502248,{"$f":"IF($B401=0,\"-\",(T403+U403*2))","v":0},0.2,{"$f":"IF($B401=0,\"-\",(U403))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B402=0,\"-\",$C402/$B402)","v":0.5},{"$f":"IF($B402=0,\"-\",$D402/$B402)","v":0.5},{"$f":"IF($B402=0,\"-\",$E402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",$F402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",SUM($I404:$L404))","v":1},{"$f":"IF($B402=0,\"-\",($J404+2*$K404+3*$L404))","v":0.5},{"$f":"IF(B402=0,\"-\",N404*O395)","v":{"$error":"#VALUE!"}},null,{"$f":"H404","v":8},{"$f":"IF($B402=0,\"-\",I404+(I406-I404)*($O404-$N404)/($N406-$N404))","v":{"$error":"#VALUE!"}},{"$f":"IF($B402=0,\"-\",J404+(J406-J404)*($O404-$N404)/($N406-$N404))","v":{"$error":"#VALUE!"}},{"$f":"IF($B402=0,\"-\",K404+(K406-K404)*($O404-$N404)/($N406-$N404))","v":{"$error":"#VALUE!"}},{"$f":"IF($B402=0,\"-\",L404+(L406-L404)*($O404-$N404)/($N406-$N404))","v":{"$error":"#VALUE!"}},{"$f":"IF($B402=0,\"-\",SUM(R404:U404))","v":{"$error":"#VALUE!"}},{"$f":"IF($B402=0,\"-\",(S404+2*T404+3*U404))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q404","v":8},{"$error":"#VALUE!"},{"$f":"IF($B402=0,\"-\",(T404+U404*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B402=0,\"-\",(U404))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    E36003138 Portchester West"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1102","v":1.0868035200092752},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2376,182,939,948,307,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",223,29,122,56,16,null,2,{"$f":"I411","v":6.4516129032258063E-2},{"$f":"J411","v":0.67741935483870963},0.22580645161290322,3.2258064516129031E-2,1,1.225806451612903,1.3588975744486624,null,2,{"$f":"R411","v":0.2894798553180748},{"$f":"S411","v":0.22997494560356441},0.3127129683899848,0.16783223068837622,1.0000000000000002,1.3588975744486627,1.3588975744486624,null,2,{"$f":"AA411","v":1.3588975744486627},{"$f":"AB411","v":0.64837742976673729},0.2,0.16783223068837622,0.2]
["5 rooms ",579,69,268,203,39,null,3,{"$f":"I411","v":6.4516129032258063E-2},{"$f":"J411","v":0.67741935483870963},0.22580645161290322,3.2258064516129031E-2,1,1.225806451612903,1.3588975744486624,null,3,{"$f":"R411","v":0.2894798553180748},{"$f":"S411","v":0.22997494560356441},0.3127129683899848,0.16783223068837622,1.0000000000000002,1.3588975744486627,1.3588975744486624,null,3,{"$f":"AA411","v":1.3588975744486627},{"$f":"AB411","v":0.64837742976673729},0.2,0.16783223068837622,0.2]
["7 rooms ",457,21,147,220,69,null,5,{"$f":"IF($B413=0,\"-\",$C413/$B413)","v":0.11917098445595854},{"$f":"IF($B413=0,\"-\",$D413/$B413)","v":0.46286701208981001},{"$f":"IF($B413=0,\"-\",$E413/$B413)","v":0.35060449050086356},{"$f":"IF($B413=0,\"-\",$F413/$B413)","v":6.7357512953367879E-2},{"$f":"IF($B413=0,\"-\",SUM($I415:$L415))","v":1},{"$f":"IF($B413=0,\"-\",($J415+2*$K415+3*$L415))","v":1.3661485319516409},{"$f":"IF(B413=0,\"-\",N415*O$4)","v":1.5144772031204281},null,{"$f":"H415","v":5},7.4692906938059703E-2,0.44150267953561817,0.37843871699415643,0.10536569653216564,{"$f":"IF($B413=0,\"-\",SUM(R415:U415))","v":1},{"$f":"IF($B413=0,\"-\",(S415+2*T415+3*U415))","v":1.5144772031204279},1.5144772031204281,null,{"$f":"Q415","v":5},1.5144772031204279,{"$f":"IF($B413=0,\"-\",(T415+U415*2))","v":0.58917011005848774},0.2,{"$f":"IF($B413=0,\"-\",(U415))","v":0.10536569653216564},0.2]
["8 or more rooms",435,7,91,219,118,null,6,{"$f":"IF($B414=0,\"-\",$C414/$B414)","v":8.294930875576037E-2},{"$f":"IF($B414=0,\"-\",$D414/$B414)","v":0.44546850998463899},{"$f":"IF($B414=0,\"-\",$E414/$B414)","v":0.37327188940092165},{"$f":"IF($B414=0,\"-\",$F414/$B414)","v":9.8310291858678955E-2},{"$f":"IF($B414=0,\"-\",SUM($I416:$L416))","v":1},{"$f":"IF($B414=0,\"-\",($J416+2*$K416+3*$L416))","v":1.4869431643625193},{"$f":"IF(B414=0,\"-\",N416*O$4)","v":1.6483870326645433},null,{"$f":"H416","v":6},5.9102551483686781E-2,0.36566950838544882,0.44296629611349869,0.13226164401736573,{"$f":"IF($B414=0,\"-\",SUM(R416:U416))","v":1},{"$f":"IF($B414=0,\"-\",(S416+2*T416+3*U416))","v":1.6483870326645436},1.6483870326645433,null,{"$f":"Q416","v":6},1.6483870326645436,{"$f":"IF($B414=0,\"-\",(T416+U416*2))","v":0.70748958414823016},0.2,{"$f":"IF($B414=0,\"-\",(U416))","v":0.13226164401736573},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B416=0,\"-\",$C416/$B416)","v":1.6091954022988506E-2},{"$f":"IF($B416=0,\"-\",$D416/$B416)","v":0.20919540229885059},{"$f":"IF($B416=0,\"-\",$E416/$B416)","v":0.50344827586206897},{"$f":"IF($B416=0,\"-\",$F416/$B416)","v":0.27126436781609198},{"$f":"IF($B416=0,\"-\",SUM($I418:$L418))","v":1},{"$f":"IF($B416=0,\"-\",($J418+2*$K418+3*$L418))","v":2.0298850574712644},{"$f":"IF(B416=0,\"-\",N418*O409)","v":2.2060862256739999},null,{"$f":"H418","v":8},-1.8975909530428367E-3,0.14143761143394012,0.51673132431724844,0.34372865520185436,{"$f":"IF($B416=0,\"-\",SUM(R418:U418))","v":1},{"$f":"IF($B416=0,\"-\",(S418+2*T418+3*U418))","v":2.2060862256740004},2.2060862256739999,null,{"$f":"Q418","v":8},2.2060862256740004,{"$f":"IF($B416=0,\"-\",(T418+U418*2))","v":1.2041886347209572},0.2,{"$f":"IF($B416=0,\"-\",(U418))","v":0.34372865520185436},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$I418-($I417-$I418)))","v":-1.3767951910259313E-2},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$J418-($J417-$J418)))","v":9.6727784904046932E-2},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$K418-($K417-$K418)))","v":0.5254961140873764},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$L418-($L417-$L418)))","v":0.39154405291883604},{"$f":"IF($B416=0,\"-\",SUM($I419:$L419))","v":1},{"$f":"IF($B416=0,\"-\",($J419+2*$K419+3*$L419))","v":2.3223521718353077},{"$f":"IF(B416=0,\"-\",N419*O409)","v":2.5239405150517973}]
["1 - 3 rooms ",23,8,13,1,1,null,"1",{"$f":"IF($B421=0,\"-\",$C421/$B421)","v":0.34782608695652173},{"$f":"IF($B421=0,\"-\",$D421/$B421)","v":0.56521739130434778},{"$f":"IF($B421=0,\"-\",$E421/$B421)","v":4.3478260869565216E-2},{"$f":"IF($B421=0,\"-\",$F421/$B421)","v":4.3478260869565216E-2},{"$f":"IF($B421=0,\"-\",SUM($I421:$L421))","v":0.99999999999999989},{"$f":"IF($B421=0,\"-\",($J421+2*$K421+3*$L421))","v":0.78260869565217395},{"$f":"IF(B421=0,\"-\",N421*O$4)","v":0.86757991595234984},null,{"$f":"H421","v":"1"},{"$f":"IF($B421=0,\"-\",I421+(I424-I421)*($O421-$N421)/($N424-$N421))","v":0.30367733904255134},{"$f":"IF($B421=0,\"-\",J421+(J424-J421)*($O421-$N421)/($N424-$N421))","v":0.56128633840789843},{"$f":"IF($B421=0,\"-\",K421+(K424-K421)*($O421-$N421)/($N424-$N421))","v":9.8815390104199347E-2},{"$f":"IF($B421=0,\"-\",L421+(L424-L421)*($O421-$N421)/($N424-$N421))","v":3.6220932445350906E-2},{"$f":"IF($B421=0,\"-\",SUM(R421:U421))","v":1},{"$f":"IF($B421=0,\"-\",(S421+2*T421+3*U421))","v":0.86757991595234984},{"$f":"O421","v":0.86757991595234984},null,{"$f":"Q421","v":"1"},{"$f":"W421","v":0.86757991595234984},{"$f":"IF($B421=0,\"-\",(T421+U421*2))","v":0.17125725499490116},{"$f":"IF(AB421=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B421=0,\"-\",(U421))","v":3.6220932445350906E-2},{"$f":"IF(AD421=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",47,10,26,10,1,null,2,{"$f":"I421","v":0.34782608695652173},{"$f":"J421","v":0.56521739130434778},4.3478260869565216E-2,4.3478260869565216E-2,0.99999999999999989,0.78260869565217395,0.86757991595234984,null,2,{"$f":"R421","v":0.30367733904255134},{"$f":"S421","v":0.56128633840789843},9.8815390104199347E-2,3.6220932445350906E-2,1,0.86757991595234984,0.86757991595234984,null,2,{"$f":"AA421","v":0.86757991595234984},{"$f":"AB421","v":0.17125725499490116},0.2,3.6220932445350906E-2,0.2]
["6 rooms ",52,7,24,13,8,null,4,{"$f":"IF($B422=0,\"-\",$C422/$B422)","v":0.21276595744680851},{"$f":"IF($B422=0,\"-\",$D422/$B422)","v":0.55319148936170215},{"$f":"IF($B422=0,\"-\",$E422/$B422)","v":0.21276595744680851},{"$f":"IF($B422=0,\"-\",$F422/$B422)","v":2.1276595744680851E-2},{"$f":"IF($B422=0,\"-\",SUM($I424:$L424))","v":1},{"$f":"IF($B422=0,\"-\",($J424+2*$K424+3*$L424))","v":1.0425531914893618},{"$f":"IF(B422=0,\"-\",N424*O$4)","v":1.1557477130949152},null,{"$f":"H424","v":4},{"$f":"IF($B422=0,\"-\",I424+(I425-I424)*($O424-$N424)/($N425-$N424))","v":0.16300633525878352},0.5448024537503261,0.26562837362808217,2.6562837362808216E-2,{"$f":"IF($B422=0,\"-\",SUM(R424:U424))","v":1},{"$f":"IF($B422=0,\"-\",(S424+2*T424+3*U424))","v":1.155747713094915},{"$f":"O424","v":1.1557477130949152},null,{"$f":"Q424","v":4},1.155747713094915,{"$f":"IF($B422=0,\"-\",(T424+U424*2))","v":0.31875404835369858},0.2,{"$f":"IF($B422=0,\"-\",(U424))","v":2.6562837362808216E-2},0.2]
["7 rooms ",14,0,6,7,1,null,5,{"$f":"IF($B423=0,\"-\",$C423/$B423)","v":0.11578947368421053},{"$f":"IF($B423=0,\"-\",$D423/$B423)","v":0.5368421052631579},{"$f":"IF($B423=0,\"-\",$E423/$B423)","v":0.31578947368421051},{"$f":"IF($B423=0,\"-\",$F423/$B423)","v":3.1578947368421054E-2},{"$f":"IF($B423=0,\"-\",SUM($I425:$L425))","v":1},{"$f":"IF($B423=0,\"-\",($J425+2*$K425+3*$L425))","v":1.2631578947368423},{"$f":"IF(B423=0,\"-\",N425*O$4)","v":1.4003044257476525},null,{"$f":"H425","v":5},0.13193457163864769,0.47226171344540924,0.25936843244558605,0.13643528247035702,{"$f":"IF($B423=0,\"-\",SUM(R425:U425))","v":1},{"$f":"IF($B423=0,\"-\",(S425+2*T425+3*U425))","v":1.4003044257476525},1.4003044257476525,null,{"$f":"Q425","v":5},1.4003044257476525,{"$f":"IF($B423=0,\"-\",(T425+U425*2))","v":0.53223899738630009},0.2,{"$f":"IF($B423=0,\"-\",(U425))","v":0.13643528247035702},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B425=0,\"-\",$C425/$B425)","v":0},{"$f":"IF($B425=0,\"-\",$D425/$B425)","v":0.42857142857142855},{"$f":"IF($B425=0,\"-\",$E425/$B425)","v":0.5},{"$f":"IF($B425=0,\"-\",$F425/$B425)","v":7.1428571428571425E-2},{"$f":"IF($B425=0,\"-\",SUM($I427:$L427))","v":1},{"$f":"IF($B425=0,\"-\",($J427+2*$K427+3*$L427))","v":1.6428571428571428},{"$f":"IF(B425=0,\"-\",N427*O$4)","v":1.8212292680110835},null,{"$f":"H427","v":7},-4.9944195043102964,4.7095024322659684,6.7430243803878707,-5.4581073083435427,{"$f":"IF($B425=0,\"-\",SUM(R427:U427))","v":1},{"$f":"IF($B425=0,\"-\",(S427+2*T427+3*U427))","v":1.8212292680110806},1.8212292680110835,null,{"$f":"Q427","v":7},1.8212292680110806,{"$f":"IF($B425=0,\"-\",(T427+U427*2))","v":-4.1731902362992148},0.2,{"$f":"IF($B425=0,\"-\",(U427))","v":-5.4581073083435427},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B426=0,\"-\",$C426/$B426)","v":0.18181818181818182},{"$f":"IF($B426=0,\"-\",$D426/$B426)","v":0.27272727272727271},{"$f":"IF($B426=0,\"-\",$E426/$B426)","v":0.27272727272727271},{"$f":"IF($B426=0,\"-\",$F426/$B426)","v":0.27272727272727271},{"$f":"IF($B426=0,\"-\",SUM($I428:$L428))","v":1},{"$f":"IF($B426=0,\"-\",($J428+2*$K428+3*$L428))","v":1.6363636363636362},{"$f":"IF(B426=0,\"-\",N428*O419)","v":4.1300844791756681},null,{"$f":"H428","v":8},-69.642365416918082,60.122027500215502,87.55295677114762,-77.032618854445047,{"$f":"IF($B426=0,\"-\",SUM(R428:U428))","v":1},{"$f":"IF($B426=0,\"-\",(S428+2*T428+3*U428))","v":4.1300844791755935},4.1300844791756681,null,{"$f":"Q428","v":8},4.1300844791755935,{"$f":"IF($B426=0,\"-\",(T428+U428*2))","v":-66.512280937742474},0.2,{"$f":"IF($B426=0,\"-\",(U428))","v":-77.032618854445047},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",86,14,56,16,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O410","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",17,2,11,4,0,null,2,{"$f":"I432","v":0.16923076923076924},{"$f":"J432","v":0.66153846153846152},0.16923076923076924,0,1,1,1.1085743370502248,null,2,{"$f":"R432","v":0.12162509837028607},{"$f":"S432","v":0.64817546620920319},0.23019943542051083,0,1,1.1085743370502248,1.1085743370502248,null,2,{"$f":"AA432","v":1.1085743370502248},{"$f":"AB432","v":0.23019943542051083},0.2,0,0.2]
["5 rooms ",3,0,2,1,0,null,3,{"$f":"I432","v":0.16923076923076924},{"$f":"J432","v":0.66153846153846152},0.16923076923076924,0,1,1,1.1085743370502248,null,3,{"$f":"R432","v":0.12162509837028607},{"$f":"S432","v":0.64817546620920319},0.23019943542051083,0,1,1.1085743370502248,1.1085743370502248,null,3,{"$f":"AA432","v":1.1085743370502248},{"$f":"AB432","v":0.23019943542051083},0.2,0,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B434=0,\"-\",$C434/$B434)","v":0},{"$f":"IF($B434=0,\"-\",$D434/$B434)","v":0.66666666666666663},{"$f":"IF($B434=0,\"-\",$E434/$B434)","v":0.33333333333333331},{"$f":"IF($B434=0,\"-\",$F434/$B434)","v":0},{"$f":"IF($B434=0,\"-\",SUM($I436:$L436))","v":1},{"$f":"IF($B434=0,\"-\",($J436+2*$K436+3*$L436))","v":1.3333333333333333},{"$f":"IF(B434=0,\"-\",N436*O$4)","v":1.4780991160669663},null,{"$f":"H436","v":5},-0.10857433705022479,0.73904955803348316,0.36952477901674158,0,{"$f":"IF($B434=0,\"-\",SUM(R436:U436))","v":1},{"$f":"IF($B434=0,\"-\",(S436+2*T436+3*U436))","v":1.4780991160669663},1.4780991160669663,null,{"$f":"Q436","v":5},1.4780991160669663,{"$f":"IF($B434=0,\"-\",(T436+U436*2))","v":0.36952477901674158},0.2,{"$f":"IF($B434=0,\"-\",(U436))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B435=0,\"-\",$C435/$B435)","v":1},{"$f":"IF($B435=0,\"-\",$D435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",$E435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",$F435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",SUM($I437:$L437))","v":1},{"$f":"IF($B435=0,\"-\",($J437+2*$K437+3*$L437))","v":0},{"$f":"IF(B435=0,\"-\",N437*O$4)","v":0},null,{"$f":"H437","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B435=0,\"-\",SUM(R437:U437))","v":{"$error":"#VALUE!"}},{"$f":"IF($B435=0,\"-\",(S437+2*T437+3*U437))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q437","v":6},{"$error":"#VALUE!"},{"$f":"IF($B435=0,\"-\",(T437+U437*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B435=0,\"-\",(U437))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B436=0,\"-\",$C436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$D436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$E436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$F436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",SUM($I438:$L438))","v":"-"},{"$f":"IF($B436=0,\"-\",($J438+2*$K438+3*$L438))","v":"-"},{"$f":"IF(B436=0,\"-\",N438*O$4)","v":"-"},null,{"$f":"H438","v":7},"-","-","-","-",{"$f":"IF($B436=0,\"-\",SUM(R438:U438))","v":"-"},{"$f":"IF($B436=0,\"-\",(S438+2*T438+3*U438))","v":"-"},"-",null,{"$f":"Q438","v":7},"-",{"$f":"IF($B436=0,\"-\",(T438+U438*2))","v":"-"},"-",{"$f":"IF($B436=0,\"-\",(U438))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B437=0,\"-\",$C437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$D437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$E437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$F437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",SUM($I439:$L439))","v":"-"},{"$f":"IF($B437=0,\"-\",($J439+2*$K439+3*$L439))","v":"-"},{"$f":"IF(B437=0,\"-\",N439*O430)","v":"-"},null,{"$f":"H439","v":8},"-","-","-","-",{"$f":"IF($B437=0,\"-\",SUM(R439:U439))","v":"-"},{"$f":"IF($B437=0,\"-\",(S439+2*T439+3*U439))","v":"-"},"-",null,{"$f":"Q439","v":8},"-",{"$f":"IF($B437=0,\"-\",(T439+U439*2))","v":"-"},"-",{"$f":"IF($B437=0,\"-\",(U439))","v":"-"},"-"]
["Shared ownership; rented and living rent free",151,49,73,27,2]
["1 - 3 rooms ",103,34,51,18,0,null,"1",{"$f":"IF($B442=0,\"-\",$C442/$B442)","v":0.3300970873786408},{"$f":"IF($B442=0,\"-\",$D442/$B442)","v":0.49514563106796117},{"$f":"IF($B442=0,\"-\",$E442/$B442)","v":0.17475728155339806},{"$f":"IF($B442=0,\"-\",$F442/$B442)","v":0},{"$f":"IF($B442=0,\"-\",SUM($I442:$L442))","v":1},{"$f":"IF($B442=0,\"-\",($J442+2*$K442+3*$L442))","v":0.84466019417475735},{"$f":"IF(B442=0,\"-\",N442*O$4)","v":0.93636861478999578},null,{"$f":"H442","v":"1"},{"$f":"IF($B442=0,\"-\",I442+(I445-I442)*($O442-$N442)/($N445-$N442))","v":0.32345154965289891},{"$f":"IF($B442=0,\"-\",J442+(J445-J442)*($O442-$N442)/($N445-$N442))","v":0.48517732447934825},{"$f":"IF($B442=0,\"-\",K442+(K445-K442)*($O442-$N442)/($N445-$N442))","v":0.12292208729261112},{"$f":"IF($B442=0,\"-\",L442+(L445-L442)*($O442-$N442)/($N445-$N442))","v":6.8449038575141744E-2},{"$f":"IF($B442=0,\"-\",SUM(R442:U442))","v":1},{"$f":"IF($B442=0,\"-\",(S442+2*T442+3*U442))","v":0.93636861478999567},{"$f":"O442","v":0.93636861478999578},null,{"$f":"Q442","v":"1"},{"$f":"W442","v":0.93636861478999567},{"$f":"IF($B442=0,\"-\",(T442+U442*2))","v":0.25982016444289457},{"$f":"IF(AB442=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B442=0,\"-\",(U442))","v":6.8449038575141744E-2},{"$f":"IF(AD442=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",3,0,0,3,0,null,3,{"$f":"I442","v":0.3300970873786408},{"$f":"J442","v":0.49514563106796117},0.17475728155339806,0,1,0.84466019417475735,0.93636861478999578,null,3,{"$f":"R442","v":0.32345154965289891},{"$f":"S442","v":0.48517732447934825},0.12292208729261112,6.8449038575141744E-2,1,0.93636861478999567,0.93636861478999578,null,3,{"$f":"AA442","v":0.93636861478999567},{"$f":"AB442","v":0.25982016444289457},0.2,6.8449038575141744E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B443=0,\"-\",$C443/$B443)","v":0.32558139534883723},{"$f":"IF($B443=0,\"-\",$D443/$B443)","v":0.48837209302325579},{"$f":"IF($B443=0,\"-\",$E443/$B443)","v":0.13953488372093023},{"$f":"IF($B443=0,\"-\",$F443/$B443)","v":4.6511627906976744E-2},{"$f":"IF($B443=0,\"-\",SUM($I445:$L445))","v":1},{"$f":"IF($B443=0,\"-\",($J445+2*$K445+3*$L445))","v":0.90697674418604657},{"$f":"IF(B443=0,\"-\",N445*O$4)","v":1.005451142906018},null,{"$f":"H445","v":4},{"$f":"IF($B443=0,\"-\",I445+(I446-I445)*($O445-$N445)/($N446-$N445))","v":0.29624859573012235},0.44437289359518345,0.21705728271324815,4.2321227961446044E-2,{"$f":"IF($B443=0,\"-\",SUM(R445:U445))","v":1},{"$f":"IF($B443=0,\"-\",(S445+2*T445+3*U445))","v":1.005451142906018},{"$f":"O445","v":1.005451142906018},null,{"$f":"Q445","v":4},1.005451142906018,{"$f":"IF($B443=0,\"-\",(T445+U445*2))","v":0.30169973863614025},0.2,{"$f":"IF($B443=0,\"-\",(U445))","v":4.2321227961446044E-2},0.2]
["8 or more rooms",2,1,1,0,0,null,6,{"$f":"IF($B445=0,\"-\",$C445/$B445)","v":"-"},{"$f":"IF($B445=0,\"-\",$D445/$B445)","v":"-"},{"$f":"IF($B445=0,\"-\",$E445/$B445)","v":"-"},{"$f":"IF($B445=0,\"-\",$F445/$B445)","v":"-"},{"$f":"IF($B445=0,\"-\",SUM($I447:$L447))","v":"-"},{"$f":"IF($B445=0,\"-\",($J447+2*$K447+3*$L447))","v":"-"},{"$f":"IF(B445=0,\"-\",N447*O$4)","v":"-"},null,{"$f":"H447","v":6},"-","-","-","-",{"$f":"IF($B445=0,\"-\",SUM(R447:U447))","v":"-"},{"$f":"IF($B445=0,\"-\",(S447+2*T447+3*U447))","v":"-"},"-",null,{"$f":"Q447","v":6},"-",{"$f":"IF($B445=0,\"-\",(T447+U447*2))","v":"-"},"-",{"$f":"IF($B445=0,\"-\",(U447))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B446=0,\"-\",$C446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$D446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$E446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$F446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",SUM($I448:$L448))","v":"-"},{"$f":"IF($B446=0,\"-\",($J448+2*$K448+3*$L448))","v":"-"},{"$f":"IF(B446=0,\"-\",N448*O$4)","v":"-"},null,{"$f":"H448","v":7},"-","-","-","-",{"$f":"IF($B446=0,\"-\",SUM(R448:U448))","v":"-"},{"$f":"IF($B446=0,\"-\",(S448+2*T448+3*U448))","v":"-"},"-",null,{"$f":"Q448","v":7},"-",{"$f":"IF($B446=0,\"-\",(T448+U448*2))","v":"-"},"-",{"$f":"IF($B446=0,\"-\",(U448))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$I449-($I448-$I449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$J449-($J448-$J449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$K449-($K448-$K449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$L449-($L448-$L449)))","v":"-"},{"$f":"IF($B446=0,\"-\",SUM($I450:$L450))","v":"-"},{"$f":"IF($B446=0,\"-\",($J450+2*$K450+3*$L450))","v":"-"},{"$f":"IF(B446=0,\"-\",N450*O440)","v":"-"}]
["                    E36003139 Sarisbury"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1093","v":1.0595845753310666},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",9,1,5,3,0,null,"1",{"$f":"IF($B456=0,\"-\",$C456/$B456)","v":0.1111111111111111},{"$f":"IF($B456=0,\"-\",$D456/$B456)","v":0.55555555555555558},{"$f":"IF($B456=0,\"-\",$E456/$B456)","v":0.33333333333333331},{"$f":"IF($B456=0,\"-\",$F456/$B456)","v":0},{"$f":"IF($B456=0,\"-\",SUM($I456:$L456))","v":1},{"$f":"IF($B456=0,\"-\",($J456+2*$K456+3*$L456))","v":1.2222222222222223},{"$f":"IF(B456=0,\"-\",N456*O$4)","v":1.3549241897280526},null,{"$f":"H456","v":"1"},{"$f":"IF($B456=0,\"-\",I456+(I459-I456)*($O456-$N456)/($N459-$N456))","v":4.3101352764373019E-2},{"$f":"IF($B456=0,\"-\",J456+(J459-J456)*($O456-$N456)/($N459-$N456))","v":0.61858899012082502},{"$f":"IF($B456=0,\"-\",K456+(K459-K456)*($O456-$N456)/($N459-$N456))","v":0.27859377173717831},{"$f":"IF($B456=0,\"-\",L456+(L459-L456)*($O456-$N456)/($N459-$N456))","v":5.9715885377623686E-2},{"$f":"IF($B456=0,\"-\",SUM(R456:U456))","v":1},{"$f":"IF($B456=0,\"-\",(S456+2*T456+3*U456))","v":1.3549241897280528},{"$f":"O456","v":1.3549241897280526},null,{"$f":"Q456","v":"1"},{"$f":"W456","v":1.3549241897280528},{"$f":"IF($B456=0,\"-\",(T456+U456*2))","v":0.39802554249242567},{"$f":"IF(AB456=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B456=0,\"-\",(U456))","v":5.9715885377623686E-2},{"$f":"IF(AD456=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",113,8,67,34,4,null,2,{"$f":"I456","v":0.1111111111111111},{"$f":"J456","v":0.55555555555555558},0.33333333333333331,0,1,1.2222222222222223,1.3549241897280526,null,2,{"$f":"R456","v":4.3101352764373019E-2},{"$f":"S456","v":0.61858899012082502},0.27859377173717831,5.9715885377623686E-2,1,1.3549241897280528,1.3549241897280526,null,2,{"$f":"AA456","v":1.3549241897280528},{"$f":"AB456","v":0.39802554249242567},0.2,5.9715885377623686E-2,0.2]
["6 rooms ",453,11,157,240,45,null,4,{"$f":"IF($B457=0,\"-\",$C457/$B457)","v":7.0796460176991149E-2},{"$f":"IF($B457=0,\"-\",$D457/$B457)","v":0.59292035398230092},{"$f":"IF($B457=0,\"-\",$E457/$B457)","v":0.30088495575221241},{"$f":"IF($B457=0,\"-\",$F457/$B457)","v":3.5398230088495575E-2},{"$f":"IF($B457=0,\"-\",SUM($I459:$L459))","v":1},{"$f":"IF($B457=0,\"-\",($J459+2*$K459+3*$L459))","v":1.3008849557522124},{"$f":"IF(B457=0,\"-\",N459*O$4)","v":1.4421276774016198},null,{"$f":"H459","v":4},{"$f":"IF($B457=0,\"-\",I459+(I460-I459)*($O459-$N459)/($N460-$N459))","v":6.4679713959038168E-2},0.48586909577641069,0.39209498916844421,5.7356201096106944E-2,{"$f":"IF($B457=0,\"-\",SUM(R459:U459))","v":1},{"$f":"IF($B457=0,\"-\",(S459+2*T459+3*U459))","v":1.4421276774016198},{"$f":"O459","v":1.4421276774016198},null,{"$f":"Q459","v":4},1.4421276774016198,{"$f":"IF($B457=0,\"-\",(T459+U459*2))","v":0.50680739136065811},0.2,{"$f":"IF($B457=0,\"-\",(U459))","v":5.7356201096106944E-2},0.2]
["7 rooms ",411,6,112,240,53,null,5,{"$f":"IF($B458=0,\"-\",$C458/$B458)","v":6.0317460317460318E-2},{"$f":"IF($B458=0,\"-\",$D458/$B458)","v":0.40952380952380951},{"$f":"IF($B458=0,\"-\",$E458/$B458)","v":0.45714285714285713},{"$f":"IF($B458=0,\"-\",$F458/$B458)","v":7.301587301587302E-2},{"$f":"IF($B458=0,\"-\",SUM($I460:$L460))","v":1},{"$f":"IF($B458=0,\"-\",($J460+2*$K460+3*$L460))","v":1.5428571428571427},{"$f":"IF(B458=0,\"-\",N460*O$4)","v":1.710371834306061},null,{"$f":"H460","v":5},2.290278985310723E-2,0.34416819495538875,0.53258340622383982,0.10034560896766417,{"$f":"IF($B458=0,\"-\",SUM(R460:U460))","v":1},{"$f":"IF($B458=0,\"-\",(S460+2*T460+3*U460))","v":1.710371834306061},1.710371834306061,null,{"$f":"Q460","v":5},1.710371834306061,{"$f":"IF($B458=0,\"-\",(T460+U460*2))","v":0.73327462415916811},0.2,{"$f":"IF($B458=0,\"-\",(U460))","v":0.10034560896766417},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B460=0,\"-\",$C460/$B460)","v":1.4598540145985401E-2},{"$f":"IF($B460=0,\"-\",$D460/$B460)","v":0.27250608272506083},{"$f":"IF($B460=0,\"-\",$E460/$B460)","v":0.58394160583941601},{"$f":"IF($B460=0,\"-\",$F460/$B460)","v":0.12895377128953772},{"$f":"IF($B460=0,\"-\",SUM($I462:$L462))","v":1},{"$f":"IF($B460=0,\"-\",($J462+2*$K462+3*$L462))","v":1.8272506082725062},{"$f":"IF(B460=0,\"-\",N462*O$4)","v":2.0256431316903134},null,{"$f":"H462","v":7},9.435461837703895E-3,0.17224745922432966,0.60155556434791546,0.21676151459005089,{"$f":"IF($B460=0,\"-\",SUM(R462:U462))","v":0.99999999999999989},{"$f":"IF($B460=0,\"-\",(S462+2*T462+3*U462))","v":2.0256431316903134},2.0256431316903134,null,{"$f":"Q462","v":7},2.0256431316903134,{"$f":"IF($B460=0,\"-\",(T462+U462*2))","v":1.0350785935280173},0.2,{"$f":"IF($B460=0,\"-\",(U462))","v":0.21676151459005089},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B461=0,\"-\",$C461/$B461)","v":7.7369439071566732E-3},{"$f":"IF($B461=0,\"-\",$D461/$B461)","v":0.13926499032882012},{"$f":"IF($B461=0,\"-\",$E461/$B461)","v":0.60735009671179885},{"$f":"IF($B461=0,\"-\",$F461/$B461)","v":0.24564796905222436},{"$f":"IF($B461=0,\"-\",SUM($I463:$L463))","v":1},{"$f":"IF($B461=0,\"-\",($J463+2*$K463+3*$L463))","v":2.0909090909090908},{"$f":"IF(B461=0,\"-\",N463*O454)","v":2.2154950211467757},null,{"$f":"H463","v":8},4.4946497780951203E-3,7.6304886500294267E-2,0.61841125651835038,0.30078920720326019,{"$f":"IF($B461=0,\"-\",SUM(R463:U463))","v":1},{"$f":"IF($B461=0,\"-\",(S463+2*T463+3*U463))","v":2.2154950211467757},2.2154950211467757,null,{"$f":"Q463","v":8},2.2154950211467757,{"$f":"IF($B461=0,\"-\",(T463+U463*2))","v":1.2199896709248708},0.2,{"$f":"IF($B461=0,\"-\",(U463))","v":0.30078920720326019},0.2]
["Shared ownership; rented and living rent free",313,23,163,106,21]
["1 - 3 rooms ",22,2,16,4,0,null,"1",{"$f":"IF($B466=0,\"-\",$C466/$B466)","v":9.0909090909090912E-2},{"$f":"IF($B466=0,\"-\",$D466/$B466)","v":0.72727272727272729},{"$f":"IF($B466=0,\"-\",$E466/$B466)","v":0.18181818181818182},{"$f":"IF($B466=0,\"-\",$F466/$B466)","v":0},{"$f":"IF($B466=0,\"-\",SUM($I466:$L466))","v":1},{"$f":"IF($B466=0,\"-\",($J466+2*$K466+3*$L466))","v":1.0909090909090908},{"$f":"IF(B466=0,\"-\",N466*O$4)","v":1.2093538222366087},null,{"$f":"H466","v":"1"},{"$f":"IF($B466=0,\"-\",I466+(I469-I466)*($O466-$N466)/($N469-$N466))","v":9.5182869874516809E-2},{"$f":"IF($B466=0,\"-\",J466+(J469-J466)*($O466-$N466)/($N469-$N466))","v":0.62714419151132039},{"$f":"IF($B466=0,\"-\",K466+(K469-K466)*($O466-$N466)/($N469-$N466))","v":0.25080918511719996},{"$f":"IF($B466=0,\"-\",L466+(L469-L466)*($O466-$N466)/($N469-$N466))","v":2.6863753496962819E-2},{"$f":"IF($B466=0,\"-\",SUM(R466:U466))","v":1},{"$f":"IF($B466=0,\"-\",(S466+2*T466+3*U466))","v":1.2093538222366087},{"$f":"O466","v":1.2093538222366087},null,{"$f":"Q466","v":"1"},{"$f":"W466","v":1.2093538222366087},{"$f":"IF($B466=0,\"-\",(T466+U466*2))","v":0.30453669211112561},{"$f":"IF(AB466=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B466=0,\"-\",(U466))","v":2.6863753496962819E-2},{"$f":"IF(AD466=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",67,4,38,24,1,null,3,{"$f":"I466","v":9.0909090909090912E-2},{"$f":"J466","v":0.72727272727272729},0.18181818181818182,0,1,1.0909090909090908,1.2093538222366087,null,3,{"$f":"R466","v":9.5182869874516809E-2},{"$f":"S466","v":0.62714419151132039},0.25080918511719996,2.6863753496962819E-2,1,1.2093538222366087,1.2093538222366087,null,3,{"$f":"AA466","v":1.2093538222366087},{"$f":"AB466","v":0.30453669211112561},0.2,2.6863753496962819E-2,0.2]
["6 rooms ",46,2,24,15,5,null,4,{"$f":"IF($B467=0,\"-\",$C467/$B467)","v":9.7087378640776698E-2},{"$f":"IF($B467=0,\"-\",$D467/$B467)","v":0.58252427184466016},{"$f":"IF($B467=0,\"-\",$E467/$B467)","v":0.28155339805825241},{"$f":"IF($B467=0,\"-\",$F467/$B467)","v":3.8834951456310676E-2},{"$f":"IF($B467=0,\"-\",SUM($I469:$L469))","v":0.99999999999999989},{"$f":"IF($B467=0,\"-\",($J469+2*$K469+3*$L469))","v":1.262135922330097},{"$f":"IF(B467=0,\"-\",N469*O$4)","v":1.3991714933643613},null,{"$f":"H469","v":4},{"$f":"IF($B467=0,\"-\",I469+(I470-I469)*($O469-$N469)/($N470-$N469))","v":1.9723752105021294E-2},0.55073921598113273,0.44017881835830908,-1.0641786444463126E-2,{"$f":"IF($B467=0,\"-\",SUM(R469:U469))","v":0.99999999999999989},{"$f":"IF($B467=0,\"-\",(S469+2*T469+3*U469))","v":1.3991714933643613},{"$f":"O469","v":1.3991714933643613},null,{"$f":"Q469","v":4},1.3991714933643613,{"$f":"IF($B467=0,\"-\",(T469+U469*2))","v":0.41889524546938284},0.2,{"$f":"IF($B467=0,\"-\",(U469))","v":-1.0641786444463126E-2},0.2]
["8 or more rooms",40,2,11,22,5,null,6,{"$f":"IF($B469=0,\"-\",$C469/$B469)","v":4.3478260869565216E-2},{"$f":"IF($B469=0,\"-\",$D469/$B469)","v":0.52173913043478259},{"$f":"IF($B469=0,\"-\",$E469/$B469)","v":0.32608695652173914},{"$f":"IF($B469=0,\"-\",$F469/$B469)","v":0.10869565217391304},{"$f":"IF($B469=0,\"-\",SUM($I471:$L471))","v":1},{"$f":"IF($B469=0,\"-\",($J471+2*$K471+3*$L471))","v":1.5},{"$f":"IF(B469=0,\"-\",N471*O$4)","v":1.6628615055753371},null,{"$f":"H471","v":6},0.11226448682685039,0.32347294973437246,0.35339913447536708,0.21086342896341012,{"$f":"IF($B469=0,\"-\",SUM(R471:U471))","v":1},{"$f":"IF($B469=0,\"-\",(S471+2*T471+3*U471))","v":1.6628615055753371},1.6628615055753371,null,{"$f":"Q471","v":6},1.6628615055753371,{"$f":"IF($B469=0,\"-\",(T471+U471*2))","v":0.77512599240218738},0.2,{"$f":"IF($B469=0,\"-\",(U471))","v":0.21086342896341012},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B470=0,\"-\",$C470/$B470)","v":8.5714285714285715E-2},{"$f":"IF($B470=0,\"-\",$D470/$B470)","v":0.4},{"$f":"IF($B470=0,\"-\",$E470/$B470)","v":0.34285714285714286},{"$f":"IF($B470=0,\"-\",$F470/$B470)","v":0.17142857142857143},{"$f":"IF($B470=0,\"-\",SUM($I472:$L472))","v":1},{"$f":"IF($B470=0,\"-\",($J472+2*$K472+3*$L472))","v":1.6},{"$f":"IF(B470=0,\"-\",N472*O$4)","v":1.7737189392803598},null,{"$f":"H472","v":7},4.4352633504676227E-2,0.2552342172663668,0.582754725672878,0.11765842355607908,{"$f":"IF($B470=0,\"-\",SUM(R472:U472))","v":1.0000000000000002},{"$f":"IF($B470=0,\"-\",(S472+2*T472+3*U472))","v":1.7737189392803601},1.7737189392803598,null,{"$f":"Q472","v":7},1.7737189392803601,{"$f":"IF($B470=0,\"-\",(T472+U472*2))","v":0.81807157278503617},0.2,{"$f":"IF($B470=0,\"-\",(U472))","v":0.11765842355607908},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$I473-($I472-$I473)))","v":1.428571428571429E-2},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$J473-($J472-$J473)))","v":0.15000000000000002},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$K473-($K472-$K473)))","v":0.75714285714285723},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$L473-($L472-$L473)))","v":7.857142857142857E-2},{"$f":"IF($B471=0,\"-\",SUM($I474:$L474))","v":1},{"$f":"IF($B471=0,\"-\",($J474+2*$K474+3*$L474))","v":1.9000000000000004},{"$f":"IF(B471=0,\"-\",N474*O464)","v":4.7402406167570215}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",15,0,10,5,0,null,"1",{"$f":"IF($B477=0,\"-\",$C477/$B477)","v":0},{"$f":"IF($B477=0,\"-\",$D477/$B477)","v":0.66666666666666663},{"$f":"IF($B477=0,\"-\",$E477/$B477)","v":0.33333333333333331},{"$f":"IF($B477=0,\"-\",$F477/$B477)","v":0},{"$f":"IF($B477=0,\"-\",SUM($I477:$L477))","v":1},{"$f":"IF($B477=0,\"-\",($J477+2*$K477+3*$L477))","v":1.3333333333333333},{"$f":"IF(B477=0,\"-\",N477*O$4)","v":1.4780991160669663},null,{"$f":"H477","v":"1"},{"$f":"IF($B477=0,\"-\",I477+(I480-I477)*($O477-$N477)/($N480-$N477))","v":0.18612743494324255},{"$f":"IF($B477=0,\"-\",J477+(J480-J477)*($O477-$N477)/($N480-$N477))","v":0.21168849236096271},{"$f":"IF($B477=0,\"-\",K477+(K480-K477)*($O477-$N477)/($N480-$N477))","v":0.54014159438138054},{"$f":"IF($B477=0,\"-\",L477+(L480-L477)*($O477-$N477)/($N480-$N477))","v":6.204247831441418E-2},{"$f":"IF($B477=0,\"-\",SUM(R477:U477))","v":1},{"$f":"IF($B477=0,\"-\",(S477+2*T477+3*U477))","v":1.4780991160669663},{"$f":"O477","v":1.4780991160669663},null,{"$f":"Q477","v":"1"},{"$f":"W477","v":1.4780991160669663},{"$f":"IF($B477=0,\"-\",(T477+U477*2))","v":0.66422655101020889},{"$f":"IF(AB477=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B477=0,\"-\",(U477))","v":6.204247831441418E-2},{"$f":"IF(AD477=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",35,3,16,15,1,null,2,{"$f":"I477","v":0},{"$f":"J477","v":0.66666666666666663},0.33333333333333331,0,1,1.3333333333333333,1.4780991160669663,null,2,{"$f":"R477","v":0.18612743494324255},{"$f":"S477","v":0.21168849236096271},0.54014159438138054,6.204247831441418E-2,1,1.4780991160669663,1.4780991160669663,null,2,{"$f":"AA477","v":1.4780991160669663},{"$f":"AB477","v":0.66422655101020889},0.2,6.204247831441418E-2,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B478=0,\"-\",$C478/$B478)","v":8.5714285714285715E-2},{"$f":"IF($B478=0,\"-\",$D478/$B478)","v":0.45714285714285713},{"$f":"IF($B478=0,\"-\",$E478/$B478)","v":0.42857142857142855},{"$f":"IF($B478=0,\"-\",$F478/$B478)","v":2.8571428571428571E-2},{"$f":"IF($B478=0,\"-\",SUM($I480:$L480))","v":0.99999999999999989},{"$f":"IF($B478=0,\"-\",($J480+2*$K480+3*$L480))","v":1.4},{"$f":"IF(B478=0,\"-\",N480*O$4)","v":1.5520040718703145},null,{"$f":"H480","v":4},{"$f":"IF($B478=0,\"-\",I480+(I481-I480)*($O480-$N480)/($N481-$N480))","v":0.11828658682935314},0.25085161674743006,0.59143293414676568,3.9428862276451045E-2,{"$f":"IF($B478=0,\"-\",SUM(R480:U480))","v":0.99999999999999989},{"$f":"IF($B478=0,\"-\",(S480+2*T480+3*U480))","v":1.5520040718703145},{"$f":"O480","v":1.5520040718703145},null,{"$f":"Q480","v":4},1.5520040718703145,{"$f":"IF($B478=0,\"-\",(T480+U480*2))","v":0.67029065869966775},0.2,{"$f":"IF($B478=0,\"-\",(U480))","v":3.9428862276451045E-2},0.2]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B479=0,\"-\",$C479/$B479)","v":0},{"$f":"IF($B479=0,\"-\",$D479/$B479)","v":1},{"$f":"IF($B479=0,\"-\",$E479/$B479)","v":0},{"$f":"IF($B479=0,\"-\",$F479/$B479)","v":0},{"$f":"IF($B479=0,\"-\",SUM($I481:$L481))","v":1},{"$f":"IF($B479=0,\"-\",($J481+2*$K481+3*$L481))","v":1},{"$f":"IF(B479=0,\"-\",N481*O$4)","v":1.1085743370502248},null,{"$f":"H481","v":5},0,0.89142566294977521,0.10857433705022479,0,{"$f":"IF($B479=0,\"-\",SUM(R481:U481))","v":1},{"$f":"IF($B479=0,\"-\",(S481+2*T481+3*U481))","v":1.1085743370502248},1.1085743370502248,null,{"$f":"Q481","v":5},1.1085743370502248,{"$f":"IF($B479=0,\"-\",(T481+U481*2))","v":0.10857433705022479},0.2,{"$f":"IF($B479=0,\"-\",(U481))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B481=0,\"-\",$C481/$B481)","v":0},{"$f":"IF($B481=0,\"-\",$D481/$B481)","v":0.5},{"$f":"IF($B481=0,\"-\",$E481/$B481)","v":0.5},{"$f":"IF($B481=0,\"-\",$F481/$B481)","v":0},{"$f":"IF($B481=0,\"-\",SUM($I483:$L483))","v":1},{"$f":"IF($B481=0,\"-\",($J483+2*$K483+3*$L483))","v":1.5},{"$f":"IF(B481=0,\"-\",N483*O$4)","v":1.6628615055753371},null,{"$f":"H483","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B481=0,\"-\",SUM(R483:U483))","v":{"$error":"#VALUE!"}},{"$f":"IF($B481=0,\"-\",(S483+2*T483+3*U483))","v":{"$error":"#VALUE!"}},1.6628615055753371,null,{"$f":"Q483","v":7},{"$error":"#VALUE!"},{"$f":"IF($B481=0,\"-\",(T483+U483*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B481=0,\"-\",(U483))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B482=0,\"-\",$C482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$D482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$E482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$F482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",SUM($I484:$L484))","v":"-"},{"$f":"IF($B482=0,\"-\",($J484+2*$K484+3*$L484))","v":"-"},{"$f":"IF(B482=0,\"-\",N484*O475)","v":"-"},null,{"$f":"H484","v":8},"-","-","-","-",{"$f":"IF($B482=0,\"-\",SUM(R484:U484))","v":"-"},{"$f":"IF($B482=0,\"-\",(S484+2*T484+3*U484))","v":"-"},"-",null,{"$f":"Q484","v":8},"-",{"$f":"IF($B482=0,\"-\",(T484+U484*2))","v":"-"},"-",{"$f":"IF($B482=0,\"-\",(U484))","v":"-"},"-"]
["Shared ownership; rented and living rent free",80,17,48,14,1]
["1 - 3 rooms ",25,6,16,3,0,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.24},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.64},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":0.12},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":0},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":1},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.88},{"$f":"IF(B487=0,\"-\",N487*O$4)","v":0.9755454166041978},null,{"$f":"H487","v":"1"},{"$f":"IF($B487=0,\"-\",I487+(I490-I487)*($O487-$N487)/($N490-$N487))","v":0.19954383260903336},{"$f":"IF($B487=0,\"-\",J487+(J490-J487)*($O487-$N487)/($N490-$N487))","v":0.62536691817773549},{"$f":"IF($B487=0,\"-\",K487+(K490-K487)*($O487-$N487)/($N490-$N487))","v":0.17508924921323116},{"$f":"IF($B487=0,\"-\",L487+(L490-L487)*($O487-$N487)/($N490-$N487))","v":0},{"$f":"IF($B487=0,\"-\",SUM(R487:U487))","v":1},{"$f":"IF($B487=0,\"-\",(S487+2*T487+3*U487))","v":0.9755454166041978},{"$f":"O487","v":0.9755454166041978},null,{"$f":"Q487","v":"1"},{"$f":"W487","v":0.9755454166041978},{"$f":"IF($B487=0,\"-\",(T487+U487*2))","v":0.17508924921323116},{"$f":"IF(AB487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(U487))","v":0},{"$f":"IF(AD487=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",2,1,1,0,0,null,3,{"$f":"I487","v":0.24},{"$f":"J487","v":0.64},0.12,0,1,0.88,0.9755454166041978,null,3,{"$f":"R487","v":0.19954383260903336},{"$f":"S487","v":0.62536691817773549},0.17508924921323116,0,1,0.9755454166041978,0.9755454166041978,null,3,{"$f":"AA487","v":0.9755454166041978},{"$f":"AB487","v":0.17508924921323116},0.2,0,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B488=0,\"-\",$C488/$B488)","v":0.16326530612244897},{"$f":"IF($B488=0,\"-\",$D488/$B488)","v":0.61224489795918369},{"$f":"IF($B488=0,\"-\",$E488/$B488)","v":0.22448979591836735},{"$f":"IF($B488=0,\"-\",$F488/$B488)","v":0},{"$f":"IF($B488=0,\"-\",SUM($I490:$L490))","v":1},{"$f":"IF($B488=0,\"-\",($J490+2*$K490+3*$L490))","v":1.0612244897959184},{"$f":"IF(B488=0,\"-\",N490*O$4)","v":1.1764462352369733},null,{"$f":"H490","v":4},{"$f":"IF($B488=0,\"-\",I490+(I491-I490)*($O490-$N490)/($N491-$N490))","v":9.4132258857816023E-2},0.63528924704739465,0.27057849409478929,0,{"$f":"IF($B488=0,\"-\",SUM(R490:U490))","v":1},{"$f":"IF($B488=0,\"-\",(S490+2*T490+3*U490))","v":1.1764462352369733},{"$f":"O490","v":1.1764462352369733},null,{"$f":"Q490","v":4},1.1764462352369733,{"$f":"IF($B488=0,\"-\",(T490+U490*2))","v":0.27057849409478929},0.2,{"$f":"IF($B488=0,\"-\",(U490))","v":0},0.2]
["8 or more rooms",3,2,0,0,1,null,6,{"$f":"IF($B490=0,\"-\",$C490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",$D490/$B490)","v":1},{"$f":"IF($B490=0,\"-\",$E490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",$F490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",SUM($I492:$L492))","v":1},{"$f":"IF($B490=0,\"-\",($J492+2*$K492+3*$L492))","v":1},{"$f":"IF(B490=0,\"-\",N492*O$4)","v":1.1085743370502248},null,{"$f":"H492","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B490=0,\"-\",SUM(R492:U492))","v":{"$error":"#VALUE!"}},{"$f":"IF($B490=0,\"-\",(S492+2*T492+3*U492))","v":{"$error":"#VALUE!"}},1.1085743370502248,null,{"$f":"Q492","v":6},{"$error":"#VALUE!"},{"$f":"IF($B490=0,\"-\",(T492+U492*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B490=0,\"-\",(U492))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B491=0,\"-\",$C491/$B491)","v":"-"},{"$f":"IF($B491=0,\"-\",$D491/$B491)","v":"-"},{"$f":"IF($B491=0,\"-\",$E491/$B491)","v":"-"},{"$f":"IF($B491=0,\"-\",$F491/$B491)","v":"-"},{"$f":"IF($B491=0,\"-\",SUM($I493:$L493))","v":"-"},{"$f":"IF($B491=0,\"-\",($J493+2*$K493+3*$L493))","v":"-"},{"$f":"IF(B491=0,\"-\",N493*O$4)","v":"-"},null,{"$f":"H493","v":7},"-","-","-","-",{"$f":"IF($B491=0,\"-\",SUM(R493:U493))","v":"-"},{"$f":"IF($B491=0,\"-\",(S493+2*T493+3*U493))","v":"-"},"-",null,{"$f":"Q493","v":7},"-",{"$f":"IF($B491=0,\"-\",(T493+U493*2))","v":"-"},"-",{"$f":"IF($B491=0,\"-\",(U493))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$I494-($I493-$I494)))","v":"-"},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$J494-($J493-$J494)))","v":"-"},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$K494-($K493-$K494)))","v":"-"},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$L494-($L493-$L494)))","v":"-"},{"$f":"IF($B491=0,\"-\",SUM($I495:$L495))","v":"-"},{"$f":"IF($B491=0,\"-\",($J495+2*$K495+3*$L495))","v":"-"},{"$f":"IF(B491=0,\"-\",N495*O485)","v":"-"}]
["                    E36003140 Stubbington"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1105","v":1.1083593036094699},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",20,5,12,2,1,null,"1",{"$f":"IF($B501=0,\"-\",$C501/$B501)","v":0.25},{"$f":"IF($B501=0,\"-\",$D501/$B501)","v":0.6},{"$f":"IF($B501=0,\"-\",$E501/$B501)","v":0.1},{"$f":"IF($B501=0,\"-\",$F501/$B501)","v":0.05},{"$f":"IF($B501=0,\"-\",SUM($I501:$L501))","v":1},{"$f":"IF($B501=0,\"-\",($J501+2*$K501+3*$L501))","v":0.95000000000000007},{"$f":"IF(B501=0,\"-\",N501*O$4)","v":1.0531456201977136},null,{"$f":"H501","v":"1"},{"$f":"IF($B501=0,\"-\",I501+(I504-I501)*($O501-$N501)/($N504-$N501))","v":0.31188737211862827},{"$f":"IF($B501=0,\"-\",J501+(J504-J501)*($O501-$N501)/($N504-$N501))","v":0.37995601024487696},{"$f":"IF($B501=0,\"-\",K501+(K504-K501)*($O501-$N501)/($N504-$N501))","v":0.25128024295664708},{"$f":"IF($B501=0,\"-\",L501+(L504-L501)*($O501-$N501)/($N504-$N501))","v":5.6876374679847581E-2},{"$f":"IF($B501=0,\"-\",SUM(R501:U501))","v":1},{"$f":"IF($B501=0,\"-\",(S501+2*T501+3*U501))","v":1.0531456201977138},{"$f":"O501","v":1.0531456201977136},null,{"$f":"Q501","v":"1"},{"$f":"W501","v":1.0531456201977138},{"$f":"IF($B501=0,\"-\",(T501+U501*2))","v":0.36503299231634223},{"$f":"IF(AB501=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B501=0,\"-\",(U501))","v":5.6876374679847581E-2},{"$f":"IF(AD501=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",175,46,97,23,9,null,2,{"$f":"I501","v":0.25},{"$f":"J501","v":0.6},0.1,0.05,1,0.95000000000000007,1.0531456201977136,null,2,{"$f":"R501","v":0.31188737211862827},{"$f":"S501","v":0.37995601024487696},0.25128024295664708,5.6876374679847581E-2,1,1.0531456201977138,1.0531456201977136,null,2,{"$f":"AA501","v":1.0531456201977138},{"$f":"AB501","v":0.36503299231634223},0.2,5.6876374679847581E-2,0.2]
["6 rooms ",593,77,233,214,69,null,4,{"$f":"IF($B502=0,\"-\",$C502/$B502)","v":0.26285714285714284},{"$f":"IF($B502=0,\"-\",$D502/$B502)","v":0.55428571428571427},{"$f":"IF($B502=0,\"-\",$E502/$B502)","v":0.13142857142857142},{"$f":"IF($B502=0,\"-\",$F502/$B502)","v":5.1428571428571428E-2},{"$f":"IF($B502=0,\"-\",SUM($I504:$L504))","v":1},{"$f":"IF($B502=0,\"-\",($J504+2*$K504+3*$L504))","v":0.97142857142857142},{"$f":"IF(B502=0,\"-\",N504*O$4)","v":1.0769007845630756},null,{"$f":"H504","v":4},{"$f":"IF($B502=0,\"-\",I504+(I505-I504)*($O504-$N504)/($N505-$N504))","v":0.22198977313387896},0.53733179896177985,0.18246629811172782,5.8212129792613358E-2,{"$f":"IF($B502=0,\"-\",SUM(R504:U504))","v":0.99999999999999989},{"$f":"IF($B502=0,\"-\",(S504+2*T504+3*U504))","v":1.0769007845630756},{"$f":"O504","v":1.0769007845630756},null,{"$f":"Q504","v":4},1.0769007845630756,{"$f":"IF($B502=0,\"-\",(T504+U504*2))","v":0.29889055769695455},0.2,{"$f":"IF($B502=0,\"-\",(U504))","v":5.8212129792613358E-2},0.2]
["7 rooms ",387,18,109,193,67,null,5,{"$f":"IF($B503=0,\"-\",$C503/$B503)","v":0.15432098765432098},{"$f":"IF($B503=0,\"-\",$D503/$B503)","v":0.5092592592592593},{"$f":"IF($B503=0,\"-\",$E503/$B503)","v":0.26697530864197533},{"$f":"IF($B503=0,\"-\",$F503/$B503)","v":6.9444444444444448E-2},{"$f":"IF($B503=0,\"-\",SUM($I505:$L505))","v":1},{"$f":"IF($B503=0,\"-\",($J505+2*$K505+3*$L505))","v":1.2515432098765433},{"$f":"IF(B503=0,\"-\",N505*O$4)","v":1.3874286841785994},null,{"$f":"H505","v":5},0.13864952176186768,0.43475813695087795,0.3271064766340418,9.9485864653212616E-2,{"$f":"IF($B503=0,\"-\",SUM(R505:U505))","v":1},{"$f":"IF($B503=0,\"-\",(S505+2*T505+3*U505))","v":1.3874286841785994},1.3874286841785994,null,{"$f":"Q505","v":5},1.3874286841785994,{"$f":"IF($B503=0,\"-\",(T505+U505*2))","v":0.52607820594046706},0.2,{"$f":"IF($B503=0,\"-\",(U505))","v":9.9485864653212616E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B505=0,\"-\",$C505/$B505)","v":4.6511627906976744E-2},{"$f":"IF($B505=0,\"-\",$D505/$B505)","v":0.28165374677002586},{"$f":"IF($B505=0,\"-\",$E505/$B505)","v":0.49870801033591733},{"$f":"IF($B505=0,\"-\",$F505/$B505)","v":0.1731266149870801},{"$f":"IF($B505=0,\"-\",SUM($I507:$L507))","v":1},{"$f":"IF($B505=0,\"-\",($J507+2*$K507+3*$L507))","v":1.7984496124031009},{"$f":"IF(B505=0,\"-\",N507*O$4)","v":1.9937150867880014},null,{"$f":"H507","v":7},1.8591032736406388E-2,0.21129384694018855,0.52792412112240206,0.24219099920100295,{"$f":"IF($B505=0,\"-\",SUM(R507:U507))","v":1},{"$f":"IF($B505=0,\"-\",(S507+2*T507+3*U507))","v":1.9937150867880016},1.9937150867880014,null,{"$f":"Q507","v":7},1.9937150867880016,{"$f":"IF($B505=0,\"-\",(T507+U507*2))","v":1.0123061195244079},0.2,{"$f":"IF($B505=0,\"-\",(U507))","v":0.24219099920100295},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B506=0,\"-\",$C506/$B506)","v":2.0036429872495445E-2},{"$f":"IF($B506=0,\"-\",$D506/$B506)","v":0.21493624772313297},{"$f":"IF($B506=0,\"-\",$E506/$B506)","v":0.5264116575591985},{"$f":"IF($B506=0,\"-\",$F506/$B506)","v":0.23861566484517305},{"$f":"IF($B506=0,\"-\",SUM($I508:$L508))","v":0.99999999999999989},{"$f":"IF($B506=0,\"-\",($J508+2*$K508+3*$L508))","v":1.9836065573770489},{"$f":"IF(B506=0,\"-\",N508*O499)","v":2.198548782569604},null,{"$f":"H508","v":8},-1.0697702075650701E-2,0.13748623521380465,0.55857185322973846,0.31463961363210735,{"$f":"IF($B506=0,\"-\",SUM(R508:U508))","v":0.99999999999999978},{"$f":"IF($B506=0,\"-\",(S508+2*T508+3*U508))","v":2.1985487825696035},2.198548782569604,null,{"$f":"Q508","v":8},2.1985487825696035,{"$f":"IF($B506=0,\"-\",(T508+U508*2))","v":1.187851080493953},0.2,{"$f":"IF($B506=0,\"-\",(U508))","v":0.31463961363210735},0.2]
["Shared ownership; rented and living rent free",335,78,167,69,21]
["1 - 3 rooms ",28,17,10,1,0,null,"1",{"$f":"IF($B511=0,\"-\",$C511/$B511)","v":0.6071428571428571},{"$f":"IF($B511=0,\"-\",$D511/$B511)","v":0.35714285714285715},{"$f":"IF($B511=0,\"-\",$E511/$B511)","v":3.5714285714285712E-2},{"$f":"IF($B511=0,\"-\",$F511/$B511)","v":0},{"$f":"IF($B511=0,\"-\",SUM($I511:$L511))","v":0.99999999999999989},{"$f":"IF($B511=0,\"-\",($J511+2*$K511+3*$L511))","v":0.4285714285714286},{"$f":"IF(B511=0,\"-\",N511*O$4)","v":0.47510328730723922},null,{"$f":"H511","v":"1"},{"$f":"IF($B511=0,\"-\",I511+(I514-I511)*($O511-$N511)/($N514-$N511))","v":0.56922597697016242},{"$f":"IF($B511=0,\"-\",J511+(J514-J511)*($O511-$N511)/($N514-$N511))","v":0.386444758752436},{"$f":"IF($B511=0,\"-\",K511+(K514-K511)*($O511-$N511)/($N514-$N511))","v":4.4329264277401595E-2},{"$f":"IF($B511=0,\"-\",L511+(L514-L511)*($O511-$N511)/($N514-$N511))","v":0},{"$f":"IF($B511=0,\"-\",SUM(R511:U511))","v":1},{"$f":"IF($B511=0,\"-\",(S511+2*T511+3*U511))","v":0.47510328730723916},{"$f":"O511","v":0.47510328730723922},null,{"$f":"Q511","v":"1"},{"$f":"W511","v":0.47510328730723916},{"$f":"IF($B511=0,\"-\",(T511+U511*2))","v":4.4329264277401595E-2},{"$f":"IF(AB511=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B511=0,\"-\",(U511))","v":0},{"$f":"IF(AD511=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",131,28,59,37,7,null,3,{"$f":"I511","v":0.6071428571428571},{"$f":"J511","v":0.35714285714285715},3.5714285714285712E-2,0,0.99999999999999989,0.4285714285714286,0.47510328730723922,null,3,{"$f":"R511","v":0.56922597697016242},{"$f":"S511","v":0.386444758752436},4.4329264277401595E-2,0,1,0.47510328730723916,0.47510328730723922,null,3,{"$f":"AA511","v":0.47510328730723916},{"$f":"AB511","v":4.4329264277401595E-2},0.2,0,0.2]
["6 rooms ",72,9,42,15,6,null,4,{"$f":"IF($B512=0,\"-\",$C512/$B512)","v":0.23880597014925373},{"$f":"IF($B512=0,\"-\",$D512/$B512)","v":0.64179104477611937},{"$f":"IF($B512=0,\"-\",$E512/$B512)","v":0.11940298507462686},{"$f":"IF($B512=0,\"-\",$F512/$B512)","v":0},{"$f":"IF($B512=0,\"-\",SUM($I514:$L514))","v":1},{"$f":"IF($B512=0,\"-\",($J514+2*$K514+3*$L514))","v":0.88059701492537312},{"$f":"IF(B512=0,\"-\",N514*O$4)","v":0.97620725202930236},null,{"$f":"H514","v":4},{"$f":"IF($B512=0,\"-\",I514+(I515-I514)*($O514-$N514)/($N515-$N514))","v":0.23068150040693453},0.57974963947113634,0.17224896780762136,1.7319892314307771E-2,{"$f":"IF($B512=0,\"-\",SUM(R514:U514))","v":0.99999999999999989},{"$f":"IF($B512=0,\"-\",(S514+2*T514+3*U514))","v":0.97620725202930236},{"$f":"O514","v":0.97620725202930236},null,{"$f":"Q514","v":4},0.97620725202930236,{"$f":"IF($B512=0,\"-\",(T514+U514*2))","v":0.20688875243623689},0.2,{"$f":"IF($B512=0,\"-\",(U514))","v":1.7319892314307771E-2},0.2]
["8 or more rooms",20,6,6,4,4,null,6,{"$f":"IF($B514=0,\"-\",$C514/$B514)","v":0.125},{"$f":"IF($B514=0,\"-\",$D514/$B514)","v":0.58333333333333337},{"$f":"IF($B514=0,\"-\",$E514/$B514)","v":0.20833333333333334},{"$f":"IF($B514=0,\"-\",$F514/$B514)","v":8.3333333333333329E-2},{"$f":"IF($B514=0,\"-\",SUM($I516:$L516))","v":1},{"$f":"IF($B514=0,\"-\",($J516+2*$K516+3*$L516))","v":1.25},{"$f":"IF(B514=0,\"-\",N516*O$4)","v":1.385717921312781},null,{"$f":"H516","v":6},0.12204961040624389,0.51449090947902409,0.21915142851043906,0.14430805160429294,{"$f":"IF($B514=0,\"-\",SUM(R516:U516))","v":1},{"$f":"IF($B514=0,\"-\",(S516+2*T516+3*U516))","v":1.385717921312781},1.385717921312781,null,{"$f":"Q516","v":6},1.385717921312781,{"$f":"IF($B514=0,\"-\",(T516+U516*2))","v":0.50776753171902489},0.2,{"$f":"IF($B514=0,\"-\",(U516))","v":0.14430805160429294},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B515=0,\"-\",$C515/$B515)","v":0.11764705882352941},{"$f":"IF($B515=0,\"-\",$D515/$B515)","v":0.41176470588235292},{"$f":"IF($B515=0,\"-\",$E515/$B515)","v":0.23529411764705882},{"$f":"IF($B515=0,\"-\",$F515/$B515)","v":0.23529411764705882},{"$f":"IF($B515=0,\"-\",SUM($I517:$L517))","v":1},{"$f":"IF($B515=0,\"-\",($J517+2*$K517+3*$L517))","v":1.588235294117647},{"$f":"IF(B515=0,\"-\",N517*O$4)","v":1.7606768882562394},null,{"$f":"H517","v":7},8.5513564093178535E-3,0.47862981381364389,0.25640941488851909,0.25640941488851909,{"$f":"IF($B515=0,\"-\",SUM(R517:U517))","v":0.99999999999999989},{"$f":"IF($B515=0,\"-\",(S517+2*T517+3*U517))","v":1.7606768882562394},1.7606768882562394,null,{"$f":"Q517","v":7},1.7606768882562394,{"$f":"IF($B515=0,\"-\",(T517+U517*2))","v":0.76922824466555728},0.2,{"$f":"IF($B515=0,\"-\",(U517))","v":0.25640941488851909},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$I518-($I517-$I518)))","v":0.48235294117647054},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$J518-($J517-$J518)))","v":0.18823529411764706},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$K518-($K517-$K518)))","v":0.1647058823529412},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$L518-($L517-$L518)))","v":0.1647058823529412},{"$f":"IF($B516=0,\"-\",SUM($I519:$L519))","v":1},{"$f":"IF($B516=0,\"-\",($J519+2*$K519+3*$L519))","v":1.0117647058823531},{"$f":"IF(B516=0,\"-\",N519*O509)","v":2.4320488428671445}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",14,10,4,0,0,null,"1",{"$f":"IF($B522=0,\"-\",$C522/$B522)","v":0.7142857142857143},{"$f":"IF($B522=0,\"-\",$D522/$B522)","v":0.2857142857142857},{"$f":"IF($B522=0,\"-\",$E522/$B522)","v":0},{"$f":"IF($B522=0,\"-\",$F522/$B522)","v":0},{"$f":"IF($B522=0,\"-\",SUM($I522:$L522))","v":1},{"$f":"IF($B522=0,\"-\",($J522+2*$K522+3*$L522))","v":0.2857142857142857},{"$f":"IF(B522=0,\"-\",N522*O$4)","v":0.31673552487149276},null,{"$f":"H522","v":"1"},{"$f":"IF($B522=0,\"-\",I522+(I525-I522)*($O522-$N522)/($N525-$N522))","v":0.69683626725978531},{"$f":"IF($B522=0,\"-\",J522+(J525-J522)*($O522-$N522)/($N525-$N522))","v":0.28959194060893656},{"$f":"IF($B522=0,\"-\",K522+(K525-K522)*($O522-$N522)/($N525-$N522))","v":1.3571792131278087E-2},{"$f":"IF($B522=0,\"-\",L522+(L525-L522)*($O522-$N522)/($N525-$N522))","v":0},{"$f":"IF($B522=0,\"-\",SUM(R522:U522))","v":1},{"$f":"IF($B522=0,\"-\",(S522+2*T522+3*U522))","v":0.31673552487149276},{"$f":"O522","v":0.31673552487149276},null,{"$f":"Q522","v":"1"},{"$f":"W522","v":0.31673552487149276},{"$f":"IF($B522=0,\"-\",(T522+U522*2))","v":1.3571792131278087E-2},{"$f":"IF(AB522=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B522=0,\"-\",(U522))","v":0},{"$f":"IF(AD522=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",11,4,4,3,0,null,2,{"$f":"I522","v":0.7142857142857143},{"$f":"J522","v":0.2857142857142857},0,0,1,0.2857142857142857,0.31673552487149276,null,2,{"$f":"R522","v":0.69683626725978531},{"$f":"S522","v":0.28959194060893656},1.3571792131278087E-2,0,1,0.31673552487149276,0.31673552487149276,null,2,{"$f":"AA522","v":0.31673552487149276},{"$f":"AB522","v":1.3571792131278087E-2},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B523=0,\"-\",$C523/$B523)","v":0.36363636363636365},{"$f":"IF($B523=0,\"-\",$D523/$B523)","v":0.36363636363636365},{"$f":"IF($B523=0,\"-\",$E523/$B523)","v":0.27272727272727271},{"$f":"IF($B523=0,\"-\",$F523/$B523)","v":0},{"$f":"IF($B523=0,\"-\",SUM($I525:$L525))","v":1},{"$f":"IF($B523=0,\"-\",($J525+2*$K525+3*$L525))","v":0.90909090909090906},{"$f":"IF(B523=0,\"-\",N525*O$4)","v":1.0077948518638407},null,{"$f":"H525","v":4},{"$f":"IF($B523=0,\"-\",I525+(I526-I525)*($O525-$N525)/($N526-$N525))","v":0.37597435648298011},0.24025643517019918,0.38376920834682071,0,{"$f":"IF($B523=0,\"-\",SUM(R525:U525))","v":1},{"$f":"IF($B523=0,\"-\",(S525+2*T525+3*U525))","v":1.0077948518638407},{"$f":"O525","v":1.0077948518638407},null,{"$f":"Q525","v":4},1.0077948518638407,{"$f":"IF($B523=0,\"-\",(T525+U525*2))","v":0.38376920834682071},0.2,{"$f":"IF($B523=0,\"-\",(U525))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B524=0,\"-\",$C524/$B524)","v":0.33333333333333331},{"$f":"IF($B524=0,\"-\",$D524/$B524)","v":0.66666666666666663},{"$f":"IF($B524=0,\"-\",$E524/$B524)","v":0},{"$f":"IF($B524=0,\"-\",$F524/$B524)","v":0},{"$f":"IF($B524=0,\"-\",SUM($I526:$L526))","v":1},{"$f":"IF($B524=0,\"-\",($J526+2*$K526+3*$L526))","v":0.66666666666666663},{"$f":"IF(B524=0,\"-\",N526*O$4)","v":0.73904955803348316},null,{"$f":"H526","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B524=0,\"-\",SUM(R526:U526))","v":{"$error":"#VALUE!"}},{"$f":"IF($B524=0,\"-\",(S526+2*T526+3*U526))","v":{"$error":"#VALUE!"}},0.73904955803348316,null,{"$f":"Q526","v":5},{"$error":"#VALUE!"},{"$f":"IF($B524=0,\"-\",(T526+U526*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B524=0,\"-\",(U526))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B526=0,\"-\",$C526/$B526)","v":"-"},{"$f":"IF($B526=0,\"-\",$D526/$B526)","v":"-"},{"$f":"IF($B526=0,\"-\",$E526/$B526)","v":"-"},{"$f":"IF($B526=0,\"-\",$F526/$B526)","v":"-"},{"$f":"IF($B526=0,\"-\",SUM($I528:$L528))","v":"-"},{"$f":"IF($B526=0,\"-\",($J528+2*$K528+3*$L528))","v":"-"},{"$f":"IF(B526=0,\"-\",N528*O$4)","v":"-"},null,{"$f":"H528","v":7},"-","-","-","-",{"$f":"IF($B526=0,\"-\",SUM(R528:U528))","v":"-"},{"$f":"IF($B526=0,\"-\",(S528+2*T528+3*U528))","v":"-"},"-",null,{"$f":"Q528","v":7},"-",{"$f":"IF($B526=0,\"-\",(T528+U528*2))","v":"-"},"-",{"$f":"IF($B526=0,\"-\",(U528))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B527=0,\"-\",$C527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",$D527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",$E527/$B527)","v":1},{"$f":"IF($B527=0,\"-\",$F527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",SUM($I529:$L529))","v":1},{"$f":"IF($B527=0,\"-\",($J529+2*$K529+3*$L529))","v":2},{"$f":"IF(B527=0,\"-\",N529*O520)","v":0},null,{"$f":"H529","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B527=0,\"-\",SUM(R529:U529))","v":{"$error":"#VALUE!"}},{"$f":"IF($B527=0,\"-\",(S529+2*T529+3*U529))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q529","v":8},{"$error":"#VALUE!"},{"$f":"IF($B527=0,\"-\",(T529+U529*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B527=0,\"-\",(U529))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",174,89,75,6,4]
["1 - 3 rooms ",123,75,45,3,0,null,"1",{"$f":"IF($B532=0,\"-\",$C532/$B532)","v":0.6097560975609756},{"$f":"IF($B532=0,\"-\",$D532/$B532)","v":0.36585365853658536},{"$f":"IF($B532=0,\"-\",$E532/$B532)","v":2.4390243902439025E-2},{"$f":"IF($B532=0,\"-\",$F532/$B532)","v":0},{"$f":"IF($B532=0,\"-\",SUM($I532:$L532))","v":1},{"$f":"IF($B532=0,\"-\",($J532+2*$K532+3*$L532))","v":0.41463414634146339},{"$f":"IF(B532=0,\"-\",N532*O$4)","v":0.45965277389887366},null,{"$f":"H532","v":"1"},{"$f":"IF($B532=0,\"-\",I532+(I535-I532)*($O532-$N532)/($N535-$N532))","v":0.57406171648794801},{"$f":"IF($B532=0,\"-\",J532+(J535-J532)*($O532-$N532)/($N535-$N532))","v":0.39521046582725905},{"$f":"IF($B532=0,\"-\",K532+(K535-K532)*($O532-$N532)/($N535-$N532))","v":2.774114498276406E-2},{"$f":"IF($B532=0,\"-\",L532+(L535-L532)*($O532-$N532)/($N535-$N532))","v":2.9866727020288358E-3},{"$f":"IF($B532=0,\"-\",SUM(R532:U532))","v":0.99999999999999989},{"$f":"IF($B532=0,\"-\",(S532+2*T532+3*U532))","v":0.45965277389887366},{"$f":"O532","v":0.45965277389887366},null,{"$f":"Q532","v":"1"},{"$f":"W532","v":0.45965277389887366},{"$f":"IF($B532=0,\"-\",(T532+U532*2))","v":3.3714490386821734E-2},{"$f":"IF(AB532=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B532=0,\"-\",(U532))","v":2.9866727020288358E-3},{"$f":"IF(AD532=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",13,4,6,0,3,null,3,{"$f":"I532","v":0.6097560975609756},{"$f":"J532","v":0.36585365853658536},2.4390243902439025E-2,0,1,0.41463414634146339,0.45965277389887366,null,3,{"$f":"R532","v":0.57406171648794801},{"$f":"S532","v":0.39521046582725905},2.774114498276406E-2,2.9866727020288358E-3,0.99999999999999989,0.45965277389887366,0.45965277389887366,null,3,{"$f":"AA532","v":0.45965277389887366},{"$f":"AB532","v":3.3714490386821734E-2},0.2,2.9866727020288358E-3,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B533=0,\"-\",$C533/$B533)","v":0.27777777777777779},{"$f":"IF($B533=0,\"-\",$D533/$B533)","v":0.63888888888888884},{"$f":"IF($B533=0,\"-\",$E533/$B533)","v":5.5555555555555552E-2},{"$f":"IF($B533=0,\"-\",$F533/$B533)","v":2.7777777777777776E-2},{"$f":"IF($B533=0,\"-\",SUM($I535:$L535))","v":1},{"$f":"IF($B533=0,\"-\",($J535+2*$K535+3*$L535))","v":0.83333333333333337},{"$f":"IF(B533=0,\"-\",N535*O$4)","v":0.92381194754185403},null,{"$f":"H535","v":4},{"$f":"IF($B533=0,\"-\",I535+(I536-I535)*($O535-$N535)/($N536-$N535))","v":0.28622244843723971},0.58882405569350738,3.9872595759411961E-2,8.5080900109840887E-2,{"$f":"IF($B533=0,\"-\",SUM(R535:U535))","v":1},{"$f":"IF($B533=0,\"-\",(S535+2*T535+3*U535))","v":0.92381194754185392},{"$f":"O535","v":0.92381194754185403},null,{"$f":"Q535","v":4},0.92381194754185392,{"$f":"IF($B533=0,\"-\",(T535+U535*2))","v":0.21003439597909374},0.2,{"$f":"IF($B533=0,\"-\",(U535))","v":8.5080900109840887E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B535=0,\"-\",$C535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",$D535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",$E535/$B535)","v":1},{"$f":"IF($B535=0,\"-\",$F535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",SUM($I537:$L537))","v":1},{"$f":"IF($B535=0,\"-\",($J537+2*$K537+3*$L537))","v":2},{"$f":"IF(B535=0,\"-\",N537*O$4)","v":2.2171486741004496},null,{"$f":"H537","v":6},0,-0.21714867410044958,1.2171486741004496,0,{"$f":"IF($B535=0,\"-\",SUM(R537:U537))","v":1},{"$f":"IF($B535=0,\"-\",(S537+2*T537+3*U537))","v":2.2171486741004496},2.2171486741004496,null,{"$f":"Q537","v":6},2.2171486741004496,{"$f":"IF($B535=0,\"-\",(T537+U537*2))","v":1.2171486741004496},0.2,{"$f":"IF($B535=0,\"-\",(U537))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B536=0,\"-\",$C536/$B536)","v":0},{"$f":"IF($B536=0,\"-\",$D536/$B536)","v":1},{"$f":"IF($B536=0,\"-\",$E536/$B536)","v":0},{"$f":"IF($B536=0,\"-\",$F536/$B536)","v":0},{"$f":"IF($B536=0,\"-\",SUM($I538:$L538))","v":1},{"$f":"IF($B536=0,\"-\",($J538+2*$K538+3*$L538))","v":1},{"$f":"IF(B536=0,\"-\",N538*O$4)","v":1.1085743370502248},null,{"$f":"H538","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B536=0,\"-\",SUM(R538:U538))","v":{"$error":"#VALUE!"}},{"$f":"IF($B536=0,\"-\",(S538+2*T538+3*U538))","v":{"$error":"#VALUE!"}},1.1085743370502248,null,{"$f":"Q538","v":7},{"$error":"#VALUE!"},{"$f":"IF($B536=0,\"-\",(T538+U538*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B536=0,\"-\",(U538))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$I539-($I538-$I539)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$J539-($J538-$J539)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$K539-($K538-$K539)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$L539-($L538-$L539)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B536=0,\"-\",SUM($I540:$L540))","v":{"$error":"#VALUE!"}},{"$f":"IF($B536=0,\"-\",($J540+2*$K540+3*$L540))","v":{"$error":"#VALUE!"}},{"$f":"IF(B536=0,\"-\",N540*O530)","v":{"$error":"#VALUE!"}}]
["                    E36003141 Titchfield"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1099","v":1.0816645134339584},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",20,5,9,5,1,null,"1",{"$f":"IF($B546=0,\"-\",$C546/$B546)","v":0.25},{"$f":"IF($B546=0,\"-\",$D546/$B546)","v":0.45},{"$f":"IF($B546=0,\"-\",$E546/$B546)","v":0.25},{"$f":"IF($B546=0,\"-\",$F546/$B546)","v":0.05},{"$f":"IF($B546=0,\"-\",SUM($I546:$L546))","v":1},{"$f":"IF($B546=0,\"-\",($J546+2*$K546+3*$L546))","v":1.1000000000000001},{"$f":"IF(B546=0,\"-\",N546*O$4)","v":1.2194317707552473},null,{"$f":"H546","v":"1"},{"$f":"IF($B546=0,\"-\",I546+(I549-I546)*($O546-$N546)/($N549-$N546))","v":0.17785255484116105},{"$f":"IF($B546=0,\"-\",J546+(J549-J546)*($O546-$N546)/($N549-$N546))","v":0.48352081298149135},{"$f":"IF($B546=0,\"-\",K546+(K549-K546)*($O546-$N546)/($N549-$N546))","v":0.27996893875828693},{"$f":"IF($B546=0,\"-\",L546+(L549-L546)*($O546-$N546)/($N549-$N546))","v":5.8657693419060679E-2},{"$f":"IF($B546=0,\"-\",SUM(R546:U546))","v":1},{"$f":"IF($B546=0,\"-\",(S546+2*T546+3*U546))","v":1.2194317707552471},{"$f":"O546","v":1.2194317707552473},null,{"$f":"Q546","v":"1"},{"$f":"W546","v":1.2194317707552471},{"$f":"IF($B546=0,\"-\",(T546+U546*2))","v":0.39728432559640831},{"$f":"IF(AB546=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B546=0,\"-\",(U546))","v":5.8657693419060679E-2},{"$f":"IF(AD546=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",101,9,53,32,7,null,2,{"$f":"I546","v":0.25},{"$f":"J546","v":0.45},0.25,0.05,1,1.1000000000000001,1.2194317707552473,null,2,{"$f":"R546","v":0.17785255484116105},{"$f":"S546","v":0.48352081298149135},0.27996893875828693,5.8657693419060679E-2,1,1.2194317707552471,1.2194317707552473,null,2,{"$f":"AA546","v":1.2194317707552471},{"$f":"AB546","v":0.39728432559640831},0.2,5.8657693419060679E-2,0.2]
["6 rooms ",592,41,225,260,66,null,4,{"$f":"IF($B547=0,\"-\",$C547/$B547)","v":8.9108910891089105E-2},{"$f":"IF($B547=0,\"-\",$D547/$B547)","v":0.52475247524752477},{"$f":"IF($B547=0,\"-\",$E547/$B547)","v":0.31683168316831684},{"$f":"IF($B547=0,\"-\",$F547/$B547)","v":6.9306930693069313E-2},{"$f":"IF($B547=0,\"-\",SUM($I549:$L549))","v":1},{"$f":"IF($B547=0,\"-\",($J549+2*$K549+3*$L549))","v":1.3663366336633664},{"$f":"IF(B547=0,\"-\",N549*O$4)","v":1.5146857278508024},null,{"$f":"H549","v":4},{"$f":"IF($B547=0,\"-\",I549+(I550-I549)*($O549-$N549)/($N550-$N549))","v":5.56217887054812E-2},0.39937577546045311,0.51969735511184612,2.5305080722219264E-2,{"$f":"IF($B547=0,\"-\",SUM(R549:U549))","v":0.99999999999999967},{"$f":"IF($B547=0,\"-\",(S549+2*T549+3*U549))","v":1.514685727850803},{"$f":"O549","v":1.5146857278508024},null,{"$f":"Q549","v":4},1.514685727850803,{"$f":"IF($B547=0,\"-\",(T549+U549*2))","v":0.57030751655628464},0.2,{"$f":"IF($B547=0,\"-\",(U549))","v":2.5305080722219264E-2},0.2]
["7 rooms ",441,12,137,221,71,null,5,{"$f":"IF($B548=0,\"-\",$C548/$B548)","v":8.2788671023965144E-2},{"$f":"IF($B548=0,\"-\",$D548/$B548)","v":0.50108932461873634},{"$f":"IF($B548=0,\"-\",$E548/$B548)","v":0.355119825708061},{"$f":"IF($B548=0,\"-\",$F548/$B548)","v":6.1002178649237473E-2},{"$f":"IF($B548=0,\"-\",SUM($I550:$L550))","v":1},{"$f":"IF($B548=0,\"-\",($J550+2*$K550+3*$L550))","v":1.3943355119825707},{"$f":"IF(B548=0,\"-\",N550*O$4)","v":1.5457245658216641},null,{"$f":"H550","v":5},7.2471982717233013E-2,0.40882272277840831,0.4192140404698203,9.9491254034538373E-2,{"$f":"IF($B548=0,\"-\",SUM(R550:U550))","v":1},{"$f":"IF($B548=0,\"-\",(S550+2*T550+3*U550))","v":1.5457245658216641},1.5457245658216641,null,{"$f":"Q550","v":5},1.5457245658216641,{"$f":"IF($B548=0,\"-\",(T550+U550*2))","v":0.61819654853889705},0.2,{"$f":"IF($B548=0,\"-\",(U550))","v":9.9491254034538373E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B550=0,\"-\",$C550/$B550)","v":2.7210884353741496E-2},{"$f":"IF($B550=0,\"-\",$D550/$B550)","v":0.31065759637188206},{"$f":"IF($B550=0,\"-\",$E550/$B550)","v":0.50113378684807253},{"$f":"IF($B550=0,\"-\",$F550/$B550)","v":0.16099773242630386},{"$f":"IF($B550=0,\"-\",SUM($I552:$L552))","v":1},{"$f":"IF($B550=0,\"-\",($J552+2*$K552+3*$L552))","v":1.7959183673469385},{"$f":"IF(B550=0,\"-\",N552*O$4)","v":1.9909090134779546},null,{"$f":"H552","v":7},1.4203222810266052E-2,0.22254173626115736,0.52139784556893265,0.2418571953596439,{"$f":"IF($B550=0,\"-\",SUM(R552:U552))","v":1},{"$f":"IF($B550=0,\"-\",(S552+2*T552+3*U552))","v":1.9909090134779541},1.9909090134779546,null,{"$f":"Q552","v":7},1.9909090134779541,{"$f":"IF($B550=0,\"-\",(T552+U552*2))","v":1.0051122362882206},0.2,{"$f":"IF($B550=0,\"-\",(U552))","v":0.2418571953596439},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B551=0,\"-\",$C551/$B551)","v":1.3157894736842105E-2},{"$f":"IF($B551=0,\"-\",$D551/$B551)","v":0.21546052631578946},{"$f":"IF($B551=0,\"-\",$E551/$B551)","v":0.52302631578947367},{"$f":"IF($B551=0,\"-\",$F551/$B551)","v":0.24835526315789475},{"$f":"IF($B551=0,\"-\",SUM($I553:$L553))","v":1},{"$f":"IF($B551=0,\"-\",($J553+2*$K553+3*$L553))","v":2.0065789473684212},{"$f":"IF(B551=0,\"-\",N553*O544)","v":2.170445240772088},null,{"$f":"H553","v":8},2.2265125127606585E-3,0.14140969529942032,0.54005583109078958,0.31630796109702947,{"$f":"IF($B551=0,\"-\",SUM(R553:U553))","v":1},{"$f":"IF($B551=0,\"-\",(S553+2*T553+3*U553))","v":2.170445240772088},2.170445240772088,null,{"$f":"Q553","v":8},2.170445240772088,{"$f":"IF($B551=0,\"-\",(T553+U553*2))","v":1.1726717532848485},0.2,{"$f":"IF($B551=0,\"-\",(U553))","v":0.31630796109702947},0.2]
["Shared ownership; rented and living rent free",483,78,219,150,36]
["1 - 3 rooms ",42,17,22,3,0,null,"1",{"$f":"IF($B556=0,\"-\",$C556/$B556)","v":0.40476190476190477},{"$f":"IF($B556=0,\"-\",$D556/$B556)","v":0.52380952380952384},{"$f":"IF($B556=0,\"-\",$E556/$B556)","v":7.1428571428571425E-2},{"$f":"IF($B556=0,\"-\",$F556/$B556)","v":0},{"$f":"IF($B556=0,\"-\",SUM($I556:$L556))","v":1},{"$f":"IF($B556=0,\"-\",($J556+2*$K556+3*$L556))","v":0.66666666666666674},{"$f":"IF(B556=0,\"-\",N556*O$4)","v":0.73904955803348327},null,{"$f":"H556","v":"1"},{"$f":"IF($B556=0,\"-\",I556+(I559-I556)*($O556-$N556)/($N559-$N556))","v":0.36601095089720875},{"$f":"IF($B556=0,\"-\",J556+(J559-J556)*($O556-$N556)/($N559-$N556))","v":0.53322851391666259},{"$f":"IF($B556=0,\"-\",K556+(K559-K556)*($O556-$N556)/($N559-$N556))","v":9.6460561441565271E-2},{"$f":"IF($B556=0,\"-\",L556+(L559-L556)*($O556-$N556)/($N559-$N556))","v":4.2999737445633601E-3},{"$f":"IF($B556=0,\"-\",SUM(R556:U556))","v":0.99999999999999989},{"$f":"IF($B556=0,\"-\",(S556+2*T556+3*U556))","v":0.73904955803348327},{"$f":"O556","v":0.73904955803348327},null,{"$f":"Q556","v":"1"},{"$f":"W556","v":0.73904955803348327},{"$f":"IF($B556=0,\"-\",(T556+U556*2))","v":0.10506050893069199},{"$f":"IF(AB556=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B556=0,\"-\",(U556))","v":4.2999737445633601E-3},{"$f":"IF(AD556=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",220,35,91,79,15,null,3,{"$f":"I556","v":0.40476190476190477},{"$f":"J556","v":0.52380952380952384},7.1428571428571425E-2,0,1,0.66666666666666674,0.73904955803348327,null,3,{"$f":"R556","v":0.36601095089720875},{"$f":"S556","v":0.53322851391666259},9.6460561441565271E-2,4.2999737445633601E-3,0.99999999999999989,0.73904955803348327,0.73904955803348327,null,3,{"$f":"AA556","v":0.73904955803348327},{"$f":"AB556","v":0.10506050893069199},0.2,4.2999737445633601E-3,0.2]
["6 rooms ",74,4,34,27,9,null,4,{"$f":"IF($B557=0,\"-\",$C557/$B557)","v":0.20224719101123595},{"$f":"IF($B557=0,\"-\",$D557/$B557)","v":0.5730337078651685},{"$f":"IF($B557=0,\"-\",$E557/$B557)","v":0.20224719101123595},{"$f":"IF($B557=0,\"-\",$F557/$B557)","v":2.247191011235955E-2},{"$f":"IF($B557=0,\"-\",SUM($I559:$L559))","v":1},{"$f":"IF($B557=0,\"-\",($J559+2*$K559+3*$L559))","v":1.044943820224719},{"$f":"IF(B557=0,\"-\",N559*O$4)","v":1.158397902760347},null,{"$f":"H559","v":4},{"$f":"IF($B557=0,\"-\",I559+(I560-I559)*($O559-$N559)/($N560-$N559))","v":0.18544580654880943},0.51097794347791037,0.26330879063740376,4.0267459335876381E-2,{"$f":"IF($B557=0,\"-\",SUM(R559:U559))","v":1},{"$f":"IF($B557=0,\"-\",(S559+2*T559+3*U559))","v":1.1583979027603468},{"$f":"O559","v":1.158397902760347},null,{"$f":"Q559","v":4},1.1583979027603468,{"$f":"IF($B557=0,\"-\",(T559+U559*2))","v":0.34384370930915653},0.2,{"$f":"IF($B557=0,\"-\",(U559))","v":4.0267459335876381E-2},0.2]
["7 rooms ",32,1,14,15,2,null,5,{"$f":"IF($B558=0,\"-\",$C558/$B558)","v":0.15909090909090909},{"$f":"IF($B558=0,\"-\",$D558/$B558)","v":0.41363636363636364},{"$f":"IF($B558=0,\"-\",$E558/$B558)","v":0.35909090909090907},{"$f":"IF($B558=0,\"-\",$F558/$B558)","v":6.8181818181818177E-2},{"$f":"IF($B558=0,\"-\",SUM($I560:$L560))","v":1},{"$f":"IF($B558=0,\"-\",($J560+2*$K560+3*$L560))","v":1.3363636363636364},{"$f":"IF(B558=0,\"-\",N560*O$4)","v":1.4814584322398459},null,{"$f":"H560","v":5},8.9081851261248235E-2,0.44417832687667186,0.36293936022306589,0.10380046163901406,{"$f":"IF($B558=0,\"-\",SUM(R560:U560))","v":1},{"$f":"IF($B558=0,\"-\",(S560+2*T560+3*U560))","v":1.4814584322398456},1.4814584322398459,null,{"$f":"Q560","v":5},1.4814584322398456,{"$f":"IF($B558=0,\"-\",(T560+U560*2))","v":0.57054028350109398},0.2,{"$f":"IF($B558=0,\"-\",(U560))","v":0.10380046163901406},0.2]
["8 or more rooms",26,3,7,8,8,null,6,{"$f":"IF($B559=0,\"-\",$C559/$B559)","v":5.4054054054054057E-2},{"$f":"IF($B559=0,\"-\",$D559/$B559)","v":0.45945945945945948},{"$f":"IF($B559=0,\"-\",$E559/$B559)","v":0.36486486486486486},{"$f":"IF($B559=0,\"-\",$F559/$B559)","v":0.12162162162162163},{"$f":"IF($B559=0,\"-\",SUM($I561:$L561))","v":1.0000000000000002},{"$f":"IF($B559=0,\"-\",($J561+2*$K561+3*$L561))","v":1.5540540540540542},{"$f":"IF(B559=0,\"-\",N561*O$4)","v":1.7227844427131873},null,{"$f":"H561","v":6},-0.40151799532561167,2.0760448945706889E-2,2.4402486453722307,-1.0594910989923263,{"$f":"IF($B559=0,\"-\",SUM(R561:U561))","v":0.99999999999999956},{"$f":"IF($B559=0,\"-\",(S561+2*T561+3*U561))","v":1.7227844427131891},1.7227844427131873,null,{"$f":"Q561","v":6},1.7227844427131891,{"$f":"IF($B559=0,\"-\",(T561+U561*2))","v":0.32126644738757815},0.2,{"$f":"IF($B559=0,\"-\",(U561))","v":-1.0594910989923263},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B561=0,\"-\",$C561/$B561)","v":0.11538461538461539},{"$f":"IF($B561=0,\"-\",$D561/$B561)","v":0.26923076923076922},{"$f":"IF($B561=0,\"-\",$E561/$B561)","v":0.30769230769230771},{"$f":"IF($B561=0,\"-\",$F561/$B561)","v":0.30769230769230771},{"$f":"IF($B561=0,\"-\",SUM($I563:$L563))","v":1},{"$f":"IF($B561=0,\"-\",($J563+2*$K563+3*$L563))","v":1.8076923076923077},{"$f":"IF(B561=0,\"-\",N563*O554)","v":4.3354052993982606},null,{"$f":"H563","v":8},0.98273711253861895,-1.4654742250772379,-1.3526681868596415,2.8354052993982606,{"$f":"IF($B561=0,\"-\",SUM(R563:U563))","v":1},{"$f":"IF($B561=0,\"-\",(S563+2*T563+3*U563))","v":4.3354052993982606},4.3354052993982606,null,{"$f":"Q563","v":8},4.3354052993982606,{"$f":"IF($B561=0,\"-\",(T563+U563*2))","v":4.3181424119368792},0.2,{"$f":"IF($B561=0,\"-\",(U563))","v":2.8354052993982606},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$I563-($I562-$I563)))","v":0.19951923076923078},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$J563-($J562-$J563)))","v":0.10096153846153844},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$K563-($K562-$K563)))","v":0.14663461538461542},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$L563-($L562-$L563)))","v":0.55288461538461542},{"$f":"IF($B561=0,\"-\",SUM($I564:$L564))","v":1},{"$f":"IF($B561=0,\"-\",($J564+2*$K564+3*$L564))","v":2.0528846153846154},{"$f":"IF(B561=0,\"-\",N564*O554)","v":4.9234522947953652}]
["Owner occupied ",91,16,53,19,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O545","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",27,5,18,3,1,null,"1",{"$f":"IF($B567=0,\"-\",$C567/$B567)","v":0.18518518518518517},{"$f":"IF($B567=0,\"-\",$D567/$B567)","v":0.66666666666666663},{"$f":"IF($B567=0,\"-\",$E567/$B567)","v":0.1111111111111111},{"$f":"IF($B567=0,\"-\",$F567/$B567)","v":3.7037037037037035E-2},{"$f":"IF($B567=0,\"-\",SUM($I567:$L567))","v":1},{"$f":"IF($B567=0,\"-\",($J567+2*$K567+3*$L567))","v":1},{"$f":"IF(B567=0,\"-\",N567*O$4)","v":1.1085743370502248},null,{"$f":"H567","v":"1"},{"$f":"IF($B567=0,\"-\",I567+(I570-I567)*($O567-$N567)/($N570-$N567))","v":0.18384476127098487},{"$f":"IF($B567=0,\"-\",J567+(J570-J567)*($O567-$N567)/($N570-$N567))","v":0.5460285143886392},{"$f":"IF($B567=0,\"-\",K567+(K570-K567)*($O567-$N567)/($N570-$N567))","v":0.24783435035954229},{"$f":"IF($B567=0,\"-\",L567+(L570-L567)*($O567-$N567)/($N570-$N567))","v":2.2292373980833675E-2},{"$f":"IF($B567=0,\"-\",SUM(R567:U567))","v":1},{"$f":"IF($B567=0,\"-\",(S567+2*T567+3*U567))","v":1.1085743370502248},{"$f":"O567","v":1.1085743370502248},null,{"$f":"Q567","v":"1"},{"$f":"W567","v":1.1085743370502248},{"$f":"IF($B567=0,\"-\",(T567+U567*2))","v":0.29241909832120966},{"$f":"IF(AB567=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B567=0,\"-\",(U567))","v":2.2292373980833675E-2},{"$f":"IF(AD567=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",21,2,11,7,1,null,3,{"$f":"I567","v":0.18518518518518517},{"$f":"J567","v":0.66666666666666663},0.1111111111111111,3.7037037037037035E-2,1,1,1.1085743370502248,null,3,{"$f":"R567","v":0.18384476127098487},{"$f":"S567","v":0.5460285143886392},0.24783435035954229,2.2292373980833675E-2,1,1.1085743370502248,1.1085743370502248,null,3,{"$f":"AA567","v":1.1085743370502248},{"$f":"AB567","v":0.29241909832120966},0.2,2.2292373980833675E-2,0.2]
["6 rooms ",4,2,2,0,0,null,4,{"$f":"IF($B568=0,\"-\",$C568/$B568)","v":0.18421052631578946},{"$f":"IF($B568=0,\"-\",$D568/$B568)","v":0.57894736842105265},{"$f":"IF($B568=0,\"-\",$E568/$B568)","v":0.21052631578947367},{"$f":"IF($B568=0,\"-\",$F568/$B568)","v":2.6315789473684209E-2},{"$f":"IF($B568=0,\"-\",SUM($I570:$L570))","v":1},{"$f":"IF($B568=0,\"-\",($J570+2*$K570+3*$L570))","v":1.0789473684210527},{"$f":"IF(B568=0,\"-\",N570*O$4)","v":1.1960933636594531},null,{"$f":"H570","v":4},{"$f":"IF($B568=0,\"-\",I570+(I571-I570)*($O570-$N570)/($N571-$N570))","v":0.14323828167575778},0.55355611822159645,0.26707955487008078,3.6126045232565032E-2,{"$f":"IF($B568=0,\"-\",SUM(R570:U570))","v":1.0000000000000002},{"$f":"IF($B568=0,\"-\",(S570+2*T570+3*U570))","v":1.1960933636594533},{"$f":"O570","v":1.1960933636594531},null,{"$f":"Q570","v":4},1.1960933636594533,{"$f":"IF($B568=0,\"-\",(T570+U570*2))","v":0.33933164533521087},0.2,{"$f":"IF($B568=0,\"-\",(U570))","v":3.6126045232565032E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B570=0,\"-\",$C570/$B570)","v":0.5},{"$f":"IF($B570=0,\"-\",$D570/$B570)","v":0.5},{"$f":"IF($B570=0,\"-\",$E570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",$F570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",SUM($I572:$L572))","v":1},{"$f":"IF($B570=0,\"-\",($J572+2*$K572+3*$L572))","v":0.5},{"$f":"IF(B570=0,\"-\",N572*O$4)","v":0.55428716852511239},null,{"$f":"H572","v":6},0.48190427715829587,0.48190427715829587,3.6191445683408263E-2,0,{"$f":"IF($B570=0,\"-\",SUM(R572:U572))","v":1},{"$f":"IF($B570=0,\"-\",(S572+2*T572+3*U572))","v":0.55428716852511239},0.55428716852511239,null,{"$f":"Q572","v":6},0.55428716852511239,{"$f":"IF($B570=0,\"-\",(T572+U572*2))","v":3.6191445683408263E-2},0.2,{"$f":"IF($B570=0,\"-\",(U572))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B571=0,\"-\",$C571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$D571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$E571/$B571)","v":1},{"$f":"IF($B571=0,\"-\",$F571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",SUM($I573:$L573))","v":1},{"$f":"IF($B571=0,\"-\",($J573+2*$K573+3*$L573))","v":2},{"$f":"IF(B571=0,\"-\",N573*O$4)","v":2.2171486741004496},null,{"$f":"H573","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B571=0,\"-\",SUM(R573:U573))","v":{"$error":"#VALUE!"}},{"$f":"IF($B571=0,\"-\",(S573+2*T573+3*U573))","v":{"$error":"#VALUE!"}},2.2171486741004496,null,{"$f":"Q573","v":7},{"$error":"#VALUE!"},{"$f":"IF($B571=0,\"-\",(T573+U573*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B571=0,\"-\",(U573))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$I574-($I573-$I574)))","v":"-"},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$J574-($J573-$J574)))","v":"-"},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$K574-($K573-$K574)))","v":"-"},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$L574-($L573-$L574)))","v":"-"},{"$f":"IF($B572=0,\"-\",SUM($I575:$L575))","v":"-"},{"$f":"IF($B572=0,\"-\",($J575+2*$K575+3*$L575))","v":"-"},{"$f":"IF(B572=0,\"-\",N575*O565)","v":"-"}]
["Shared ownership; rented and living rent free",166,50,89,21,6]
["4 rooms ",60,12,32,14,2,null,2,{"$f":"I577","v":0.38750000000000001},{"$f":"J577","v":0.5625},3.7499999999999999E-2,1.2500000000000001E-2,0.99999999999999989,0.67499999999999993,0.74828767750890168,null,2,{"$f":"R577","v":0.35516720109901395},{"$f":"S577","v":0.55747045350429103},7.1269812185474318E-2,1.6092533211220672E-2,1,0.74828767750890157,0.74828767750890168,null,2,{"$f":"AA577","v":0.74828767750890157},{"$f":"AB577","v":0.10345487860791566},0.2,1.6092533211220672E-2,0.2]
["5 rooms ",18,7,7,3,1,null,3,{"$f":"I577","v":0.38750000000000001},{"$f":"J577","v":0.5625},3.7499999999999999E-2,1.2500000000000001E-2,0.99999999999999989,0.67499999999999993,0.74828767750890168,null,3,{"$f":"R577","v":0.35516720109901395},{"$f":"S577","v":0.55747045350429103},7.1269812185474318E-2,1.6092533211220672E-2,1,0.74828767750890157,0.74828767750890168,null,3,{"$f":"AA577","v":0.74828767750890157},{"$f":"AB577","v":0.10345487860791566},0.2,1.6092533211220672E-2,0.2]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B579=0,\"-\",$C579/$B579)","v":0.3888888888888889},{"$f":"IF($B579=0,\"-\",$D579/$B579)","v":0.3888888888888889},{"$f":"IF($B579=0,\"-\",$E579/$B579)","v":0.16666666666666666},{"$f":"IF($B579=0,\"-\",$F579/$B579)","v":5.5555555555555552E-2},{"$f":"IF($B579=0,\"-\",SUM($I581:$L581))","v":1},{"$f":"IF($B579=0,\"-\",($J581+2*$K581+3*$L581))","v":0.88888888888888884},{"$f":"IF(B579=0,\"-\",N581*O$4)","v":0.98539941071131087},null,{"$f":"H581","v":5},0.34063362797767788,0.42335693239689676,0.14598584056186192,9.0023599063563428E-2,{"$f":"IF($B579=0,\"-\",SUM(R581:U581))","v":1},{"$f":"IF($B579=0,\"-\",(S581+2*T581+3*U581))","v":0.98539941071131087},0.98539941071131087,null,{"$f":"Q581","v":5},0.98539941071131087,{"$f":"IF($B579=0,\"-\",(T581+U581*2))","v":0.32603303868898881},0.2,{"$f":"IF($B579=0,\"-\",(U581))","v":9.0023599063563428E-2},0.2]
["8 or more rooms",3,0,2,0,1,null,6,{"$f":"IF($B580=0,\"-\",$C580/$B580)","v":0},{"$f":"IF($B580=0,\"-\",$D580/$B580)","v":0.66666666666666663},{"$f":"IF($B580=0,\"-\",$E580/$B580)","v":0},{"$f":"IF($B580=0,\"-\",$F580/$B580)","v":0.33333333333333331},{"$f":"IF($B580=0,\"-\",SUM($I582:$L582))","v":1},{"$f":"IF($B580=0,\"-\",($J582+2*$K582+3*$L582))","v":1.6666666666666665},{"$f":"IF(B580=0,\"-\",N582*O$4)","v":1.8476238950837078},null,{"$f":"H582","v":6},0,0.84762389508370806,-0.54287168525112439,0.69524779016741634,{"$f":"IF($B580=0,\"-\",SUM(R582:U582))","v":1},{"$f":"IF($B580=0,\"-\",(S582+2*T582+3*U582))","v":1.8476238950837085},1.8476238950837078,null,{"$f":"Q582","v":6},1.8476238950837085,{"$f":"IF($B580=0,\"-\",(T582+U582*2))","v":0.84762389508370828},0.2,{"$f":"IF($B580=0,\"-\",(U582))","v":0.69524779016741634},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B582=0,\"-\",$C582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",$D582/$B582)","v":0.66666666666666663},{"$f":"IF($B582=0,\"-\",$E582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",$F582/$B582)","v":0.33333333333333331},{"$f":"IF($B582=0,\"-\",SUM($I584:$L584))","v":1},{"$f":"IF($B582=0,\"-\",($J584+2*$K584+3*$L584))","v":1.6666666666666665},{"$f":"IF(B582=0,\"-\",N584*O575)","v":{"$error":"#VALUE!"}},null,{"$f":"H584","v":8},{"$f":"IF($B582=0,\"-\",I584+(I586-I584)*($O584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",J584+(J586-J584)*($O584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",K584+(K586-K584)*($O584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",L584+(L586-L584)*($O584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",SUM(R584:U584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",(S584+2*T584+3*U584))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q584","v":8},{"$error":"#VALUE!"},{"$f":"IF($B582=0,\"-\",(T584+U584*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B582=0,\"-\",(U584))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$I584-($I583-$I584)))","v":0},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$J584-($J583-$J584)))","v":0.83333333333333326},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$K584-($K583-$K584)))","v":-0.5},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$L584-($L583-$L584)))","v":0.66666666666666663},{"$f":"IF($B581=0,\"-\",SUM($I585:$L585))","v":0.99999999999999989},{"$f":"IF($B581=0,\"-\",($J585+2*$K585+3*$L585))","v":1.8333333333333333},{"$f":"IF(B581=0,\"-\",N585*O575)","v":{"$error":"#VALUE!"}}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",2218,103,816,975,324,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",46,4,32,9,1,null,"1",{"$f":"IF($B591=0,\"-\",$C591/$B591)","v":8.6956521739130432E-2},{"$f":"IF($B591=0,\"-\",$D591/$B591)","v":0.69565217391304346},{"$f":"IF($B591=0,\"-\",$E591/$B591)","v":0.19565217391304349},{"$f":"IF($B591=0,\"-\",$F591/$B591)","v":2.1739130434782608E-2},{"$f":"IF($B591=0,\"-\",SUM($I591:$L591))","v":0.99999999999999989},{"$f":"IF($B591=0,\"-\",($J591+2*$K591+3*$L591))","v":1.1521739130434783},{"$f":"IF(B591=0,\"-\",N591*O$4)","v":1.2772704318187373},null,{"$f":"H591","v":"1"},{"$f":"IF($B591=0,\"-\",I591+(I594-I591)*($O591-$N591)/($N594-$N591))","v":7.5739556687658319E-2},{"$f":"IF($B591=0,\"-\",J591+(J594-J591)*($O591-$N591)/($N594-$N591))","v":0.60591645350126655},{"$f":"IF($B591=0,\"-\",K591+(K594-K591)*($O591-$N591)/($N594-$N591))","v":0.28367799111575454},{"$f":"IF($B591=0,\"-\",L591+(L594-L591)*($O591-$N591)/($N594-$N591))","v":3.4665998695320596E-2},{"$f":"IF($B591=0,\"-\",SUM(R591:U591))","v":1},{"$f":"IF($B591=0,\"-\",(S591+2*T591+3*U591))","v":1.2772704318187373},{"$f":"O591","v":1.2772704318187373},null,{"$f":"Q591","v":"1"},{"$f":"W591","v":1.2772704318187373},{"$f":"IF($B591=0,\"-\",(T591+U591*2))","v":0.35300998850639576},{"$f":"IF(AB591=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B591=0,\"-\",(U591))","v":3.4665998695320596E-2},{"$f":"IF(AD591=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",519,42,259,184,34,null,3,{"$f":"I591","v":8.6956521739130432E-2},{"$f":"J591","v":0.69565217391304346},0.19565217391304349,2.1739130434782608E-2,0.99999999999999989,1.1521739130434783,1.2772704318187373,null,3,{"$f":"R591","v":7.5739556687658319E-2},{"$f":"S591","v":0.60591645350126655},0.28367799111575454,3.4665998695320596E-2,1,1.2772704318187373,1.2772704318187373,null,3,{"$f":"AA591","v":1.2772704318187373},{"$f":"AB591","v":0.35300998850639576},0.2,3.4665998695320596E-2,0.2]
["6 rooms ",521,25,194,240,62,null,4,{"$f":"IF($B592=0,\"-\",$C592/$B592)","v":7.1111111111111111E-2},{"$f":"IF($B592=0,\"-\",$D592/$B592)","v":0.56888888888888889},{"$f":"IF($B592=0,\"-\",$E592/$B592)","v":0.32},{"$f":"IF($B592=0,\"-\",$F592/$B592)","v":0.04},{"$f":"IF($B592=0,\"-\",SUM($I594:$L594))","v":1},{"$f":"IF($B592=0,\"-\",($J594+2*$K594+3*$L594))","v":1.3288888888888888},{"$f":"IF(B592=0,\"-\",N594*O$4)","v":1.4731721190134097},null,{"$f":"H594","v":4},{"$f":"IF($B592=0,\"-\",I594+(I595-I594)*($O594-$N594)/($N595-$N594))","v":8.9807242015984529E-2},0.43581354875708045,0.3857790574244761,8.8600151802458893E-2,{"$f":"IF($B592=0,\"-\",SUM(R594:U594))","v":1},{"$f":"IF($B592=0,\"-\",(S594+2*T594+3*U594))","v":1.4731721190134093},{"$f":"O594","v":1.4731721190134097},null,{"$f":"Q594","v":4},1.4731721190134093,{"$f":"IF($B592=0,\"-\",(T594+U594*2))","v":0.56297936102939383},0.2,{"$f":"IF($B592=0,\"-\",(U594))","v":8.8600151802458893E-2},0.2]
["8 or more rooms",473,5,84,253,131,null,6,{"$f":"IF($B594=0,\"-\",$C594/$B594)","v":4.7984644913627639E-2},{"$f":"IF($B594=0,\"-\",$D594/$B594)","v":0.37236084452975049},{"$f":"IF($B594=0,\"-\",$E594/$B594)","v":0.46065259117082535},{"$f":"IF($B594=0,\"-\",$F594/$B594)","v":0.11900191938579655},{"$f":"IF($B594=0,\"-\",SUM($I596:$L596))","v":1},{"$f":"IF($B594=0,\"-\",($J596+2*$K596+3*$L596))","v":1.6506717850287909},{"$f":"IF(B594=0,\"-\",N596*O$4)","v":1.8298923797758031},null,{"$f":"H596","v":6},2.994417170581791E-2,0.29413377209494823,0.49200756091684666,0.18391449528238718,{"$f":"IF($B594=0,\"-\",SUM(R596:U596))","v":1},{"$f":"IF($B594=0,\"-\",(S596+2*T596+3*U596))","v":1.8298923797758031},1.8298923797758031,null,{"$f":"Q596","v":6},1.8298923797758031,{"$f":"IF($B594=0,\"-\",(T596+U596*2))","v":0.85983655148162108},0.2,{"$f":"IF($B594=0,\"-\",(U596))","v":0.18391449528238718},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B595=0,\"-\",$C595/$B595)","v":2.5345622119815669E-2},{"$f":"IF($B595=0,\"-\",$D595/$B595)","v":0.27419354838709675},{"$f":"IF($B595=0,\"-\",$E595/$B595)","v":0.5},{"$f":"IF($B595=0,\"-\",$F595/$B595)","v":0.20046082949308755},{"$f":"IF($B595=0,\"-\",SUM($I597:$L597))","v":0.99999999999999989},{"$f":"IF($B595=0,\"-\",($J597+2*$K597+3*$L597))","v":1.8755760368663594},{"$f":"IF(B595=0,\"-\",N597*O$4)","v":2.0792154616564122},null,{"$f":"H597","v":7},1.0498545788367843E-2,0.17711726393970417,0.53505437309907611,0.27732981717285188,{"$f":"IF($B595=0,\"-\",SUM(R597:U597))","v":1},{"$f":"IF($B595=0,\"-\",(S597+2*T597+3*U597))","v":2.0792154616564118},2.0792154616564122,null,{"$f":"Q597","v":7},2.0792154616564118,{"$f":"IF($B595=0,\"-\",(T597+U597*2))","v":1.0897140074447798},0.2,{"$f":"IF($B595=0,\"-\",(U597))","v":0.27732981717285188},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$I598-($I597-$I598)))","v":-4.2039730711898766E-3},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$J598-($J597-$J598)))","v":8.0986155629816592E-2},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$K598-($K597-$K598)))","v":0.56976744186046502},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$L598-($L597-$L598)))","v":0.3534503755809083},{"$f":"IF($B596=0,\"-\",SUM($I599:$L599))","v":1},{"$f":"IF($B596=0,\"-\",($J599+2*$K599+3*$L599))","v":2.2808721660934719},{"$f":"IF(B596=0,\"-\",N599*O589)","v":2.4671384817425541}]
["Shared ownership; rented and living rent free",428,54,206,142,26]
["4 rooms ",122,15,62,38,7,null,2,{"$f":"I601","v":0.16666666666666666},{"$f":"J601","v":0.59523809523809523},0.21428571428571427,2.3809523809523808E-2,1,1.0952380952380951,1.2141528453407222,null,2,{"$f":"R601","v":0.14167895182333795},{"$f":"S601","v":0.54548577014825317},0.2698387588927576,4.2996519135651223E-2,0.99999999999999978,1.2141528453407222,1.2141528453407222,null,2,{"$f":"AA601","v":1.2141528453407222},{"$f":"AB601","v":0.35583179716406005},0.2,4.2996519135651223E-2,0.2]
["5 rooms ",142,21,65,48,8,null,3,{"$f":"I601","v":0.16666666666666666},{"$f":"J601","v":0.59523809523809523},0.21428571428571427,2.3809523809523808E-2,1,1.0952380952380951,1.2141528453407222,null,3,{"$f":"R601","v":0.14167895182333795},{"$f":"S601","v":0.54548577014825317},0.2698387588927576,4.2996519135651223E-2,0.99999999999999978,1.2141528453407222,1.2141528453407222,null,3,{"$f":"AA601","v":1.2141528453407222},{"$f":"AB601","v":0.35583179716406005},0.2,4.2996519135651223E-2,0.2]
["7 rooms ",25,1,12,9,3,null,5,{"$f":"IF($B603=0,\"-\",$C603/$B603)","v":0.14788732394366197},{"$f":"IF($B603=0,\"-\",$D603/$B603)","v":0.45774647887323944},{"$f":"IF($B603=0,\"-\",$E603/$B603)","v":0.3380281690140845},{"$f":"IF($B603=0,\"-\",$F603/$B603)","v":5.6338028169014086E-2},{"$f":"IF($B603=0,\"-\",SUM($I605:$L605))","v":1},{"$f":"IF($B603=0,\"-\",($J605+2*$K605+3*$L605))","v":1.3028169014084507},{"$f":"IF(B603=0,\"-\",N605*O$4)","v":1.4442693827767012},null,{"$f":"H605","v":5},-8.7866811670089168E-2,0.78780226873249104,0.24372651476858417,5.6338028169014086E-2,{"$f":"IF($B603=0,\"-\",SUM(R605:U605))","v":1.0000000000000002},{"$f":"IF($B603=0,\"-\",(S605+2*T605+3*U605))","v":1.4442693827767017},1.4442693827767012,null,{"$f":"Q605","v":5},1.4442693827767017,{"$f":"IF($B603=0,\"-\",(T605+U605*2))","v":0.35640257110661233},0.2,{"$f":"IF($B603=0,\"-\",(U605))","v":5.6338028169014086E-2},0.2]
["8 or more rooms",26,2,6,15,3,null,6,{"$f":"IF($B604=0,\"-\",$C604/$B604)","v":0.11267605633802817},{"$f":"IF($B604=0,\"-\",$D604/$B604)","v":0.50704225352112675},{"$f":"IF($B604=0,\"-\",$E604/$B604)","v":0.323943661971831},{"$f":"IF($B604=0,\"-\",$F604/$B604)","v":5.6338028169014086E-2},{"$f":"IF($B604=0,\"-\",SUM($I606:$L606))","v":1},{"$f":"IF($B604=0,\"-\",($J606+2*$K606+3*$L606))","v":1.323943661971831},{"$f":"IF(B604=0,\"-\",N606*O$4)","v":1.4676899673622694},null,{"$f":"H606","v":6},6.8420033914718972E-2,0.49057489634036056,0.34590013821285259,9.5104931532067866E-2,{"$f":"IF($B604=0,\"-\",SUM(R606:U606))","v":1},{"$f":"IF($B604=0,\"-\",(S606+2*T606+3*U606))","v":1.4676899673622694},1.4676899673622694,null,{"$f":"Q606","v":6},1.4676899673622694,{"$f":"IF($B604=0,\"-\",(T606+U606*2))","v":0.53611000127698838},0.2,{"$f":"IF($B604=0,\"-\",(U606))","v":9.5104931532067866E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B606=0,\"-\",$C606/$B606)","v":7.6923076923076927E-2},{"$f":"IF($B606=0,\"-\",$D606/$B606)","v":0.23076923076923078},{"$f":"IF($B606=0,\"-\",$E606/$B606)","v":0.57692307692307687},{"$f":"IF($B606=0,\"-\",$F606/$B606)","v":0.11538461538461539},{"$f":"IF($B606=0,\"-\",SUM($I608:$L608))","v":1},{"$f":"IF($B606=0,\"-\",($J608+2*$K608+3*$L608))","v":1.7307692307692308},{"$f":"IF(B606=0,\"-\",N608*O599)","v":4.2700473722467285},null,{"$f":"H608","v":8},0.6259561885938878,-3.4752042730087425,3.8024926079890911,4.6755476425764178E-2,{"$f":"IF($B606=0,\"-\",SUM(R608:U608))","v":1.0000000000000004},{"$f":"IF($B606=0,\"-\",(S608+2*T608+3*U608))","v":4.270047372246732},4.2700473722467285,null,{"$f":"Q608","v":8},4.270047372246732,{"$f":"IF($B606=0,\"-\",(T608+U608*2))","v":3.8960035608406196},0.2,{"$f":"IF($B606=0,\"-\",(U608))","v":4.6755476425764178E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$I608-($I607-$I608)))","v":0.11384615384615385},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$J608-($J607-$J608)))","v":-1.8461538461538418E-2},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$K608-($K607-$K608)))","v":0.79384615384615376},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$L608-($L607-$L608)))","v":0.11076923076923079},{"$f":"IF($B606=0,\"-\",SUM($I609:$L609))","v":1},{"$f":"IF($B606=0,\"-\",($J609+2*$K609+3*$L609))","v":1.9015384615384614},{"$f":"IF(B606=0,\"-\",N609*O599)","v":4.691358712975072}]
["Owner occupied ",87,20,46,18,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O590","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",55,18,27,9,1,null,"1",{"$f":"IF($B612=0,\"-\",$C612/$B612)","v":0.32727272727272727},{"$f":"IF($B612=0,\"-\",$D612/$B612)","v":0.49090909090909091},{"$f":"IF($B612=0,\"-\",$E612/$B612)","v":0.16363636363636364},{"$f":"IF($B612=0,\"-\",$F612/$B612)","v":1.8181818181818181E-2},{"$f":"IF($B612=0,\"-\",SUM($I612:$L612))","v":0.99999999999999989},{"$f":"IF($B612=0,\"-\",($J612+2*$K612+3*$L612))","v":0.87272727272727268},{"$f":"IF(B612=0,\"-\",N612*O$4)","v":0.967483057789287},null,{"$f":"H612","v":"1"},{"$f":"IF($B612=0,\"-\",I612+(I615-I612)*($O612-$N612)/($N615-$N612))","v":0.26850652325684321},{"$f":"IF($B612=0,\"-\",J612+(J615-J612)*($O612-$N612)/($N615-$N612))","v":0.5238785672520494},{"$f":"IF($B612=0,\"-\",K612+(K615-K612)*($O612-$N612)/($N615-$N612))","v":0.17924023793608446},{"$f":"IF($B612=0,\"-\",L612+(L615-L612)*($O612-$N612)/($N615-$N612))","v":2.8374671555022907E-2},{"$f":"IF($B612=0,\"-\",SUM(R612:U612))","v":1},{"$f":"IF($B612=0,\"-\",(S612+2*T612+3*U612))","v":0.967483057789287},{"$f":"O612","v":0.967483057789287},null,{"$f":"Q612","v":"1"},{"$f":"W612","v":0.967483057789287},{"$f":"IF($B612=0,\"-\",(T612+U612*2))","v":0.23598958104613027},{"$f":"IF(AB612=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B612=0,\"-\",(U612))","v":2.8374671555022907E-2},{"$f":"IF(AD612=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",1,0,0,1,0,null,3,{"$f":"I612","v":0.32727272727272727},{"$f":"J612","v":0.49090909090909091},0.16363636363636364,1.8181818181818181E-2,0.99999999999999989,0.87272727272727268,0.967483057789287,null,3,{"$f":"R612","v":0.26850652325684321},{"$f":"S612","v":0.5238785672520494},0.17924023793608446,2.8374671555022907E-2,1,0.967483057789287,0.967483057789287,null,3,{"$f":"AA612","v":0.967483057789287},{"$f":"AB612","v":0.23598958104613027},0.2,2.8374671555022907E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B613=0,\"-\",$C613/$B613)","v":3.4482758620689655E-2},{"$f":"IF($B613=0,\"-\",$D613/$B613)","v":0.65517241379310343},{"$f":"IF($B613=0,\"-\",$E613/$B613)","v":0.2413793103448276},{"$f":"IF($B613=0,\"-\",$F613/$B613)","v":6.8965517241379309E-2},{"$f":"IF($B613=0,\"-\",SUM($I615:$L615))","v":1},{"$f":"IF($B613=0,\"-\",($J615+2*$K615+3*$L615))","v":1.3448275862068966},{"$f":"IF(B613=0,\"-\",N615*O$4)","v":1.4908413498261643},null,{"$f":"H615","v":4},{"$f":"IF($B613=0,\"-\",I615+(I616-I615)*($O615-$N615)/($N616-$N615))","v":2.6797823693359771E-2},0.50915865017383566,0.41044787874608502,5.3595647386719542E-2,{"$f":"IF($B613=0,\"-\",SUM(R615:U615))","v":1},{"$f":"IF($B613=0,\"-\",(S615+2*T615+3*U615))","v":1.4908413498261643},{"$f":"O615","v":1.4908413498261643},null,{"$f":"Q615","v":4},1.4908413498261643,{"$f":"IF($B613=0,\"-\",(T615+U615*2))","v":0.51763917351952404},0.2,{"$f":"IF($B613=0,\"-\",(U615))","v":5.3595647386719542E-2},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B615=0,\"-\",$C615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",$D615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",$E615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",$F615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",SUM($I617:$L617))","v":"-"},{"$f":"IF($B615=0,\"-\",($J617+2*$K617+3*$L617))","v":"-"},{"$f":"IF(B615=0,\"-\",N617*O$4)","v":"-"},null,{"$f":"H617","v":6},"-","-","-","-",{"$f":"IF($B615=0,\"-\",SUM(R617:U617))","v":"-"},{"$f":"IF($B615=0,\"-\",(S617+2*T617+3*U617))","v":"-"},"-",null,{"$f":"Q617","v":6},"-",{"$f":"IF($B615=0,\"-\",(T617+U617*2))","v":"-"},"-",{"$f":"IF($B615=0,\"-\",(U617))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B616=0,\"-\",$C616/$B616)","v":0},{"$f":"IF($B616=0,\"-\",$D616/$B616)","v":0},{"$f":"IF($B616=0,\"-\",$E616/$B616)","v":1},{"$f":"IF($B616=0,\"-\",$F616/$B616)","v":0},{"$f":"IF($B616=0,\"-\",SUM($I618:$L618))","v":1},{"$f":"IF($B616=0,\"-\",($J618+2*$K618+3*$L618))","v":2},{"$f":"IF(B616=0,\"-\",N618*O$4)","v":2.2171486741004496},null,{"$f":"H618","v":7},-0.10857433705022479,0,1.1085743370502248,0,{"$f":"IF($B616=0,\"-\",SUM(R618:U618))","v":1},{"$f":"IF($B616=0,\"-\",(S618+2*T618+3*U618))","v":2.2171486741004496},2.2171486741004496,null,{"$f":"Q618","v":7},2.2171486741004496,{"$f":"IF($B616=0,\"-\",(T618+U618*2))","v":1.1085743370502248},0.2,{"$f":"IF($B616=0,\"-\",(U618))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$I619-($I618-$I619)))","v":2},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$J619-($J618-$J619)))","v":0},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$K619-($K618-$K619)))","v":-1},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$L619-($L618-$L619)))","v":0},{"$f":"IF($B617=0,\"-\",SUM($I620:$L620))","v":1},{"$f":"IF($B617=0,\"-\",($J620+2*$K620+3*$L620))","v":-2},{"$f":"IF(B617=0,\"-\",N620*O610)","v":0}]
["Shared ownership; rented and living rent free",237,90,123,21,3]
["4 rooms ",75,18,50,6,1,null,2,{"$f":"I622","v":0.45098039215686275},{"$f":"J622","v":0.45751633986928103},9.1503267973856203E-2,0,1,0.64052287581699341,0.71006722242432696,null,2,{"$f":"R622","v":0.38609913468620594},{"$f":"S622","v":0.52183481071999416},8.7965752077066986E-2,4.1003025167329595E-3,1,0.71006722242432696,0.71006722242432696,null,2,{"$f":"AA622","v":0.71006722242432696},{"$f":"AB622","v":9.616635711053291E-2},0.2,4.1003025167329595E-3,0.2]
["5 rooms ",6,1,2,1,2,null,3,{"$f":"I622","v":0.45098039215686275},{"$f":"J622","v":0.45751633986928103},9.1503267973856203E-2,0,1,0.64052287581699341,0.71006722242432696,null,3,{"$f":"R622","v":0.38609913468620594},{"$f":"S622","v":0.52183481071999416},8.7965752077066986E-2,4.1003025167329595E-3,1,0.71006722242432696,0.71006722242432696,null,3,{"$f":"AA622","v":0.71006722242432696},{"$f":"AB622","v":9.616635711053291E-2},0.2,4.1003025167329595E-3,0.2]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B623=0,\"-\",$C623/$B623)","v":0.24},{"$f":"IF($B623=0,\"-\",$D623/$B623)","v":0.66666666666666663},{"$f":"IF($B623=0,\"-\",$E623/$B623)","v":0.08},{"$f":"IF($B623=0,\"-\",$F623/$B623)","v":1.3333333333333334E-2},{"$f":"IF($B623=0,\"-\",SUM($I625:$L625))","v":0.99999999999999989},{"$f":"IF($B623=0,\"-\",($J625+2*$K625+3*$L625))","v":0.8666666666666667},{"$f":"IF(B623=0,\"-\",N625*O$4)","v":0.96076442544352814},null,{"$f":"H625","v":4},{"$f":"IF($B623=0,\"-\",I625+(I626-I625)*($O625-$N625)/($N626-$N625))","v":0.23137437211212103},0.62745926717630773,9.0193923867493322E-2,5.0972436844077922E-2,{"$f":"IF($B623=0,\"-\",SUM(R625:U625))","v":1},{"$f":"IF($B623=0,\"-\",(S625+2*T625+3*U625))","v":0.96076442544352814},{"$f":"O625","v":0.96076442544352814},null,{"$f":"Q625","v":4},0.96076442544352814,{"$f":"IF($B623=0,\"-\",(T625+U625*2))","v":0.19213879755564917},0.2,{"$f":"IF($B623=0,\"-\",(U625))","v":5.0972436844077922E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B624=0,\"-\",$C624/$B624)","v":0.16666666666666666},{"$f":"IF($B624=0,\"-\",$D624/$B624)","v":0.33333333333333331},{"$f":"IF($B624=0,\"-\",$E624/$B624)","v":0.16666666666666666},{"$f":"IF($B624=0,\"-\",$F624/$B624)","v":0.33333333333333331},{"$f":"IF($B624=0,\"-\",SUM($I626:$L626))","v":1},{"$f":"IF($B624=0,\"-\",($J626+2*$K626+3*$L626))","v":1.6666666666666665},{"$f":"IF(B624=0,\"-\",N626*O$4)","v":1.8476238950837078},null,{"$f":"H626","v":5},7.6188052458145986E-2,0.36952477901674158,0.18476238950837079,0.36952477901674158,{"$f":"IF($B624=0,\"-\",SUM(R626:U626))","v":1},{"$f":"IF($B624=0,\"-\",(S626+2*T626+3*U626))","v":1.8476238950837081},1.8476238950837078,null,{"$f":"Q626","v":5},1.8476238950837081,{"$f":"IF($B624=0,\"-\",(T626+U626*2))","v":0.92381194754185392},0.2,{"$f":"IF($B624=0,\"-\",(U626))","v":0.36952477901674158},0.2]
["8 or more rooms",2,1,1,0,0,null,6,{"$f":"IF($B625=0,\"-\",$C625/$B625)","v":1},{"$f":"IF($B625=0,\"-\",$D625/$B625)","v":0},{"$f":"IF($B625=0,\"-\",$E625/$B625)","v":0},{"$f":"IF($B625=0,\"-\",$F625/$B625)","v":0},{"$f":"IF($B625=0,\"-\",SUM($I627:$L627))","v":1},{"$f":"IF($B625=0,\"-\",($J627+2*$K627+3*$L627))","v":0},{"$f":"IF(B625=0,\"-\",N627*O$4)","v":0},null,{"$f":"H627","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B625=0,\"-\",SUM(R627:U627))","v":{"$error":"#VALUE!"}},{"$f":"IF($B625=0,\"-\",(S627+2*T627+3*U627))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q627","v":6},{"$error":"#VALUE!"},{"$f":"IF($B625=0,\"-\",(T627+U627*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B625=0,\"-\",(U627))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B626=0,\"-\",$C626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$D626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$E626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$F626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",SUM($I628:$L628))","v":"-"},{"$f":"IF($B626=0,\"-\",($J628+2*$K628+3*$L628))","v":"-"},{"$f":"IF(B626=0,\"-\",N628*O$4)","v":"-"},null,{"$f":"H628","v":7},"-","-","-","-",{"$f":"IF($B626=0,\"-\",SUM(R628:U628))","v":"-"},{"$f":"IF($B626=0,\"-\",(S628+2*T628+3*U628))","v":"-"},"-",null,{"$f":"Q628","v":7},"-",{"$f":"IF($B626=0,\"-\",(T628+U628*2))","v":"-"},"-",{"$f":"IF($B626=0,\"-\",(U628))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B627=0,\"-\",$C627/$B627)","v":0.5},{"$f":"IF($B627=0,\"-\",$D627/$B627)","v":0.5},{"$f":"IF($B627=0,\"-\",$E627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",$F627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",SUM($I629:$L629))","v":1},{"$f":"IF($B627=0,\"-\",($J629+2*$K629+3*$L629))","v":0.5},{"$f":"IF(B627=0,\"-\",N629*O620)","v":0},null,{"$f":"H629","v":8},{"$f":"IF($B627=0,\"-\",I629+(I631-I629)*($O629-$N629)/($N631-$N629))","v":0},{"$f":"IF($B627=0,\"-\",J629+(J631-J629)*($O629-$N629)/($N631-$N629))","v":0},{"$f":"IF($B627=0,\"-\",K629+(K631-K629)*($O629-$N629)/($N631-$N629))","v":0},{"$f":"IF($B627=0,\"-\",L629+(L631-L629)*($O629-$N629)/($N631-$N629))","v":0},{"$f":"IF($B627=0,\"-\",SUM(R629:U629))","v":0},{"$f":"IF($B627=0,\"-\",(S629+2*T629+3*U629))","v":0},0,null,{"$f":"Q629","v":8},0,{"$f":"IF($B627=0,\"-\",(T629+U629*2))","v":0},0.2,{"$f":"IF($B627=0,\"-\",(U629))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$I629-($I628-$I629)))","v":"-"},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$J629-($J628-$J629)))","v":"-"},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$K629-($K628-$K629)))","v":"-"},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$L629-($L628-$L629)))","v":"-"},{"$f":"IF($B626=0,\"-\",SUM($I630:$L630))","v":"-"},{"$f":"IF($B626=0,\"-\",($J630+2*$K630+3*$L630))","v":"-"},{"$f":"IF(B626=0,\"-\",N630*O620)","v":"-"}]
["                    E36003143 Warsash"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1098","v":1.0767289523302681},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2180,112,656,1024,388,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",20,2,13,3,2,null,"1",{"$f":"IF($B636=0,\"-\",$C636/$B636)","v":0.1},{"$f":"IF($B636=0,\"-\",$D636/$B636)","v":0.65},{"$f":"IF($B636=0,\"-\",$E636/$B636)","v":0.15},{"$f":"IF($B636=0,\"-\",$F636/$B636)","v":0.1},{"$f":"IF($B636=0,\"-\",SUM($I636:$L636))","v":1},{"$f":"IF($B636=0,\"-\",($J636+2*$K636+3*$L636))","v":1.25},{"$f":"IF(B636=0,\"-\",N636*O$4)","v":1.385717921312781},null,{"$f":"H636","v":"1"},{"$f":"IF($B636=0,\"-\",I636+(I639-I636)*($O636-$N636)/($N639-$N636))","v":-3.3056785600765609E-2},{"$f":"IF($B636=0,\"-\",J636+(J639-J636)*($O636-$N636)/($N639-$N636))","v":0.83894063555308729},{"$f":"IF($B636=0,\"-\",K636+(K639-K636)*($O636-$N636)/($N639-$N636))","v":3.5571164383341555E-2},{"$f":"IF($B636=0,\"-\",L636+(L639-L636)*($O636-$N636)/($N639-$N636))","v":0.15854498566433689},{"$f":"IF($B636=0,\"-\",SUM(R636:U636))","v":1},{"$f":"IF($B636=0,\"-\",(S636+2*T636+3*U636))","v":1.385717921312781},{"$f":"O636","v":1.385717921312781},null,{"$f":"Q636","v":"1"},{"$f":"W636","v":1.385717921312781},{"$f":"IF($B636=0,\"-\",(T636+U636*2))","v":0.35266113571201535},{"$f":"IF(AB636=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B636=0,\"-\",(U636))","v":0.15854498566433689},{"$f":"IF(AD636=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",95,22,44,25,4,null,2,{"$f":"I636","v":0.1},{"$f":"J636","v":0.65},0.15,0.1,1,1.25,1.385717921312781,null,2,{"$f":"R636","v":-3.3056785600765609E-2},{"$f":"S636","v":0.83894063555308729},3.5571164383341555E-2,0.15854498566433689,1,1.385717921312781,1.385717921312781,null,2,{"$f":"AA636","v":1.385717921312781},{"$f":"AB636","v":0.35266113571201535},0.2,0.15854498566433689,0.2]
["5 rooms ",364,36,166,140,22,null,3,{"$f":"I636","v":0.1},{"$f":"J636","v":0.65},0.15,0.1,1,1.25,1.385717921312781,null,3,{"$f":"R636","v":-3.3056785600765609E-2},{"$f":"S636","v":0.83894063555308729},3.5571164383341555E-2,0.15854498566433689,1,1.385717921312781,1.385717921312781,null,3,{"$f":"AA636","v":1.385717921312781},{"$f":"AB636","v":0.35266113571201535},0.2,0.15854498566433689,0.2]
["6 rooms ",418,21,155,197,45,null,4,{"$f":"IF($B637=0,\"-\",$C637/$B637)","v":0.23157894736842105},{"$f":"IF($B637=0,\"-\",$D637/$B637)","v":0.4631578947368421},{"$f":"IF($B637=0,\"-\",$E637/$B637)","v":0.26315789473684209},{"$f":"IF($B637=0,\"-\",$F637/$B637)","v":4.2105263157894736E-2},{"$f":"IF($B637=0,\"-\",SUM($I639:$L639))","v":0.99999999999999989},{"$f":"IF($B637=0,\"-\",($J639+2*$K639+3*$L639))","v":1.1157894736842104},{"$f":"IF(B637=0,\"-\",N639*O$4)","v":1.2369355760770928},null,{"$f":"H639","v":4},{"$f":"IF($B637=0,\"-\",I639+(I640-I639)*($O639-$N639)/($N640-$N639))","v":0.17630664050897954},0.4601942967666105,0.31375590886274762,4.9743153861662379E-2,{"$f":"IF($B637=0,\"-\",SUM(R639:U639))","v":1},{"$f":"IF($B637=0,\"-\",(S639+2*T639+3*U639))","v":1.236935576077093},{"$f":"O639","v":1.2369355760770928},null,{"$f":"Q639","v":4},1.236935576077093,{"$f":"IF($B637=0,\"-\",(T639+U639*2))","v":0.41324221658607241},0.2,{"$f":"IF($B637=0,\"-\",(U639))","v":4.9743153861662379E-2},0.2]
["7 rooms ",372,17,116,173,66,null,5,{"$f":"IF($B638=0,\"-\",$C638/$B638)","v":9.8901098901098897E-2},{"$f":"IF($B638=0,\"-\",$D638/$B638)","v":0.45604395604395603},{"$f":"IF($B638=0,\"-\",$E638/$B638)","v":0.38461538461538464},{"$f":"IF($B638=0,\"-\",$F638/$B638)","v":6.043956043956044E-2},{"$f":"IF($B638=0,\"-\",SUM($I640:$L640))","v":1},{"$f":"IF($B638=0,\"-\",($J640+2*$K640+3*$L640))","v":1.4065934065934067},{"$f":"IF(B638=0,\"-\",N640*O$4)","v":1.5593133532135031},null,{"$f":"H640","v":5},6.6557320732472086E-2,0.39939429163407592,0.44222610132092899,9.1822286312523038E-2,{"$f":"IF($B638=0,\"-\",SUM(R640:U640))","v":1},{"$f":"IF($B638=0,\"-\",(S640+2*T640+3*U640))","v":1.5593133532135031},1.5593133532135031,null,{"$f":"Q640","v":5},1.5593133532135031,{"$f":"IF($B638=0,\"-\",(T640+U640*2))","v":0.62587067394597506},0.2,{"$f":"IF($B638=0,\"-\",(U640))","v":9.1822286312523038E-2},0.2]
["8 or more rooms",911,14,162,486,249,null,6,{"$f":"IF($B639=0,\"-\",$C639/$B639)","v":5.0239234449760764E-2},{"$f":"IF($B639=0,\"-\",$D639/$B639)","v":0.37081339712918659},{"$f":"IF($B639=0,\"-\",$E639/$B639)","v":0.47129186602870815},{"$f":"IF($B639=0,\"-\",$F639/$B639)","v":0.1076555023923445},{"$f":"IF($B639=0,\"-\",SUM($I641:$L641))","v":1},{"$f":"IF($B639=0,\"-\",($J641+2*$K641+3*$L641))","v":1.6363636363636365},{"$f":"IF(B639=0,\"-\",N641*O$4)","v":1.8140307333549135},null,{"$f":"H641","v":6},4.4386632243907757E-2,0.29477930728204244,0.46325075534927834,0.19758330512477149,{"$f":"IF($B639=0,\"-\",SUM(R641:U641))","v":1},{"$f":"IF($B639=0,\"-\",(S641+2*T641+3*U641))","v":1.8140307333549135},1.8140307333549135,null,{"$f":"Q641","v":6},1.8140307333549135,{"$f":"IF($B639=0,\"-\",(T641+U641*2))","v":0.85841736559882131},0.2,{"$f":"IF($B639=0,\"-\",(U641))","v":0.19758330512477149},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B640=0,\"-\",$C640/$B640)","v":4.5698924731182797E-2},{"$f":"IF($B640=0,\"-\",$D640/$B640)","v":0.31182795698924731},{"$f":"IF($B640=0,\"-\",$E640/$B640)","v":0.46505376344086019},{"$f":"IF($B640=0,\"-\",$F640/$B640)","v":0.17741935483870969},{"$f":"IF($B640=0,\"-\",SUM($I642:$L642))","v":1},{"$f":"IF($B640=0,\"-\",($J642+2*$K642+3*$L642))","v":1.7741935483870968},{"$f":"IF(B640=0,\"-\",N642*O$4)","v":1.9668254367020117},null,{"$f":"H642","v":7},2.559104452169169E-2,0.22299255898619155,0.51041631176053037,0.24100008473158641,{"$f":"IF($B640=0,\"-\",SUM(R642:U642))","v":1},{"$f":"IF($B640=0,\"-\",(S642+2*T642+3*U642))","v":1.9668254367020115},1.9668254367020117,null,{"$f":"Q642","v":7},1.9668254367020115,{"$f":"IF($B640=0,\"-\",(T642+U642*2))","v":0.99241648122370318},0.2,{"$f":"IF($B640=0,\"-\",(U642))","v":0.24100008473158641},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B641=0,\"-\",$C641/$B641)","v":1.5367727771679473E-2},{"$f":"IF($B641=0,\"-\",$D641/$B641)","v":0.1778265642151482},{"$f":"IF($B641=0,\"-\",$E641/$B641)","v":0.53347969264544459},{"$f":"IF($B641=0,\"-\",$F641/$B641)","v":0.27332601536772777},{"$f":"IF($B641=0,\"-\",SUM($I643:$L643))","v":1},{"$f":"IF($B641=0,\"-\",($J643+2*$K643+3*$L643))","v":2.064763995609221},{"$f":"IF(B641=0,\"-\",N643*O634)","v":2.2231911738015748},null,{"$f":"H643","v":8},-1.1696936744088251E-3,0.10476523697419463,0.57078743327326265,0.32561702342695159,{"$f":"IF($B641=0,\"-\",SUM(R643:U643))","v":1},{"$f":"IF($B641=0,\"-\",(S643+2*T643+3*U643))","v":2.2231911738015748},2.2231911738015748,null,{"$f":"Q643","v":8},2.2231911738015748,{"$f":"IF($B641=0,\"-\",(T643+U643*2))","v":1.2220214801271658},0.2,{"$f":"IF($B641=0,\"-\",(U643))","v":0.32561702342695159},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$I643-($I642-$I643)))","v":-1.4963469187823849E-2},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$J643-($J642-$J643)))","v":4.3825171441049082E-2},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$K643-($K642-$K643)))","v":0.60190562185002894},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$L643-($L642-$L643)))","v":0.36923267589674585},{"$f":"IF($B641=0,\"-\",SUM($I644:$L644))","v":1},{"$f":"IF($B641=0,\"-\",($J644+2*$K644+3*$L644))","v":2.3553344428313445},{"$f":"IF(B641=0,\"-\",N644*O634)","v":2.5360567870171895}]
["Shared ownership; rented and living rent free",304,25,147,106,26]
["1 - 3 rooms ",20,2,14,4,0,null,"1",{"$f":"IF($B646=0,\"-\",$C646/$B646)","v":0.1},{"$f":"IF($B646=0,\"-\",$D646/$B646)","v":0.7},{"$f":"IF($B646=0,\"-\",$E646/$B646)","v":0.2},{"$f":"IF($B646=0,\"-\",$F646/$B646)","v":0},{"$f":"IF($B646=0,\"-\",SUM($I646:$L646))","v":1},{"$f":"IF($B646=0,\"-\",($J646+2*$K646+3*$L646))","v":1.1000000000000001},{"$f":"IF(B646=0,\"-\",N646*O$4)","v":1.2194317707552473},null,{"$f":"H646","v":"1"},{"$f":"IF($B646=0,\"-\",I646+(I649-I646)*($O646-$N646)/($N649-$N646))","v":8.0736811168508518E-2},{"$f":"IF($B646=0,\"-\",J646+(J649-J646)*($O646-$N646)/($N649-$N646))","v":0.62679988244033236},{"$f":"IF($B646=0,\"-\",K646+(K649-K646)*($O646-$N646)/($N649-$N646))","v":0.28475803085856255},{"$f":"IF($B646=0,\"-\",L646+(L649-L646)*($O646-$N646)/($N649-$N646))","v":7.7052755325965954E-3},{"$f":"IF($B646=0,\"-\",SUM(R646:U646))","v":1},{"$f":"IF($B646=0,\"-\",(S646+2*T646+3*U646))","v":1.2194317707552471},{"$f":"O646","v":1.2194317707552473},null,{"$f":"Q646","v":"1"},{"$f":"W646","v":1.2194317707552471},{"$f":"IF($B646=0,\"-\",(T646+U646*2))","v":0.30016858192375573},{"$f":"IF(AB646=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B646=0,\"-\",(U646))","v":7.7052755325965954E-3},{"$f":"IF(AD646=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",65,4,36,24,1,null,2,{"$f":"I646","v":0.1},{"$f":"J646","v":0.7},0.2,0,1,1.1000000000000001,1.2194317707552473,null,2,{"$f":"R646","v":8.0736811168508518E-2},{"$f":"S646","v":0.62679988244033236},0.28475803085856255,7.7052755325965954E-3,1,1.2194317707552471,1.2194317707552473,null,2,{"$f":"AA646","v":1.2194317707552471},{"$f":"AB646","v":0.30016858192375573},0.2,7.7052755325965954E-3,0.2]
["5 rooms ",96,9,56,26,5,null,3,{"$f":"I646","v":0.1},{"$f":"J646","v":0.7},0.2,0,1,1.1000000000000001,1.2194317707552473,null,3,{"$f":"R646","v":8.0736811168508518E-2},{"$f":"S646","v":0.62679988244033236},0.28475803085856255,7.7052755325965954E-3,1,1.2194317707552471,1.2194317707552473,null,3,{"$f":"AA646","v":1.2194317707552471},{"$f":"AB646","v":0.30016858192375573},0.2,7.7052755325965954E-3,0.2]
["6 rooms ",64,7,28,19,10,null,4,{"$f":"IF($B647=0,\"-\",$C647/$B647)","v":6.1538461538461542E-2},{"$f":"IF($B647=0,\"-\",$D647/$B647)","v":0.55384615384615388},{"$f":"IF($B647=0,\"-\",$E647/$B647)","v":0.36923076923076925},{"$f":"IF($B647=0,\"-\",$F647/$B647)","v":1.5384615384615385E-2},{"$f":"IF($B647=0,\"-\",SUM($I649:$L649))","v":1},{"$f":"IF($B647=0,\"-\",($J649+2*$K649+3*$L649))","v":1.3384615384615386},{"$f":"IF(B647=0,\"-\",N649*O$4)","v":1.483784112667224},null,{"$f":"H649","v":4},{"$f":"IF($B647=0,\"-\",I649+(I650-I649)*($O649-$N649)/($N650-$N649))","v":-2.0281811333646843E-2},0.47894600355526856,0.61916931422318011,-7.7833506444801637E-2,{"$f":"IF($B647=0,\"-\",SUM(R649:U649))","v":1},{"$f":"IF($B647=0,\"-\",(S649+2*T649+3*U649))","v":1.483784112667224},{"$f":"O649","v":1.483784112667224},null,{"$f":"Q649","v":4},1.483784112667224,{"$f":"IF($B647=0,\"-\",(T649+U649*2))","v":0.46350230133357684},0.2,{"$f":"IF($B647=0,\"-\",(U649))","v":-7.7833506444801637E-2},0.2]
["7 rooms ",20,2,7,8,3,null,5,{"$f":"IF($B648=0,\"-\",$C648/$B648)","v":9.375E-2},{"$f":"IF($B648=0,\"-\",$D648/$B648)","v":0.58333333333333337},{"$f":"IF($B648=0,\"-\",$E648/$B648)","v":0.27083333333333331},{"$f":"IF($B648=0,\"-\",$F648/$B648)","v":5.2083333333333336E-2},{"$f":"IF($B648=0,\"-\",SUM($I650:$L650))","v":1},{"$f":"IF($B648=0,\"-\",($J650+2*$K650+3*$L650))","v":1.28125},{"$f":"IF(B648=0,\"-\",N650*O$4)","v":1.4203608693456005},null,{"$f":"H650","v":5},0.10368649066754289,0.49059275376959971,0.28739415111257149,0.11832660445028592,{"$f":"IF($B648=0,\"-\",SUM(R650:U650))","v":1},{"$f":"IF($B648=0,\"-\",(S650+2*T650+3*U650))","v":1.4203608693456005},1.4203608693456005,null,{"$f":"Q650","v":5},1.4203608693456005,{"$f":"IF($B648=0,\"-\",(T650+U650*2))","v":0.52404736001314334},0.2,{"$f":"IF($B648=0,\"-\",(U650))","v":0.11832660445028592},0.2]
["8 or more rooms",39,1,6,25,7,null,6,{"$f":"IF($B649=0,\"-\",$C649/$B649)","v":0.109375},{"$f":"IF($B649=0,\"-\",$D649/$B649)","v":0.4375},{"$f":"IF($B649=0,\"-\",$E649/$B649)","v":0.296875},{"$f":"IF($B649=0,\"-\",$F649/$B649)","v":0.15625},{"$f":"IF($B649=0,\"-\",SUM($I651:$L651))","v":1},{"$f":"IF($B649=0,\"-\",($J651+2*$K651+3*$L651))","v":1.5},{"$f":"IF(B649=0,\"-\",N651*O$4)","v":1.6628615055753371},null,{"$f":"H651","v":6},9.4106733852312136E-2,0.29499618262157984,0.46482592762456665,0.14607115590154141,{"$f":"IF($B649=0,\"-\",SUM(R651:U651))","v":1},{"$f":"IF($B649=0,\"-\",(S651+2*T651+3*U651))","v":1.6628615055753375},1.6628615055753371,null,{"$f":"Q651","v":6},1.6628615055753375,{"$f":"IF($B649=0,\"-\",(T651+U651*2))","v":0.75696823942764946},0.2,{"$f":"IF($B649=0,\"-\",(U651))","v":0.14607115590154141},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B650=0,\"-\",$C650/$B650)","v":0.1},{"$f":"IF($B650=0,\"-\",$D650/$B650)","v":0.35},{"$f":"IF($B650=0,\"-\",$E650/$B650)","v":0.4},{"$f":"IF($B650=0,\"-\",$F650/$B650)","v":0.15},{"$f":"IF($B650=0,\"-\",SUM($I652:$L652))","v":1},{"$f":"IF($B650=0,\"-\",($J652+2*$K652+3*$L652))","v":1.5999999999999999},{"$f":"IF(B650=0,\"-\",N652*O$4)","v":1.7737189392803596},null,{"$f":"H652","v":7},6.5494183293627189E-2,0.2589760352400855,0.51184644035858773,0.16368334110769955,{"$f":"IF($B650=0,\"-\",SUM(R652:U652))","v":1},{"$f":"IF($B650=0,\"-\",(S652+2*T652+3*U652))","v":1.7737189392803594},1.7737189392803596,null,{"$f":"Q652","v":7},1.7737189392803594,{"$f":"IF($B650=0,\"-\",(T652+U652*2))","v":0.83921312257398684},0.2,{"$f":"IF($B650=0,\"-\",(U652))","v":0.16368334110769955},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B651=0,\"-\",$C651/$B651)","v":2.564102564102564E-2},{"$f":"IF($B651=0,\"-\",$D651/$B651)","v":0.15384615384615385},{"$f":"IF($B651=0,\"-\",$E651/$B651)","v":0.64102564102564108},{"$f":"IF($B651=0,\"-\",$F651/$B651)","v":0.17948717948717949},{"$f":"IF($B651=0,\"-\",SUM($I653:$L653))","v":1},{"$f":"IF($B651=0,\"-\",($J653+2*$K653+3*$L653))","v":1.9743589743589745},{"$f":"IF(B651=0,\"-\",N653*O644)","v":5.0070864769313745},null,{"$f":"H653","v":8},-0.57675005363705389,-1.4352199690770555,2.5936036221338989,0.41836640058021102,{"$f":"IF($B651=0,\"-\",SUM(R653:U653))","v":1.0000000000000004},{"$f":"IF($B651=0,\"-\",(S653+2*T653+3*U653))","v":5.0070864769313754},5.0070864769313745,null,{"$f":"Q653","v":8},5.0070864769313754,{"$f":"IF($B651=0,\"-\",(T653+U653*2))","v":3.430336423294321},0.2,{"$f":"IF($B651=0,\"-\",(U653))","v":0.41836640058021102},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$I653-($I652-$I653)))","v":-4.8717948717948732E-2},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$J653-($J652-$J653)))","v":-4.2307692307692268E-2},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$K653-($K652-$K653)))","v":0.88205128205128214},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$L653-($L652-$L653)))","v":0.20897435897435898},{"$f":"IF($B651=0,\"-\",SUM($I654:$L654))","v":1},{"$f":"IF($B651=0,\"-\",($J654+2*$K654+3*$L654))","v":2.3487179487179488},{"$f":"IF(B651=0,\"-\",N654*O644)","v":5.9564820946352457}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",99,26,60,10,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O635","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",30,7,20,3,0,null,"1",{"$f":"IF($B657=0,\"-\",$C657/$B657)","v":0.23333333333333334},{"$f":"IF($B657=0,\"-\",$D657/$B657)","v":0.66666666666666663},{"$f":"IF($B657=0,\"-\",$E657/$B657)","v":0.1},{"$f":"IF($B657=0,\"-\",$F657/$B657)","v":0},{"$f":"IF($B657=0,\"-\",SUM($I657:$L657))","v":0.99999999999999989},{"$f":"IF($B657=0,\"-\",($J657+2*$K657+3*$L657))","v":0.8666666666666667},{"$f":"IF(B657=0,\"-\",N657*O$4)","v":0.96076442544352814},null,{"$f":"H657","v":"1"},{"$f":"IF($B657=0,\"-\",I657+(I660-I657)*($O657-$N657)/($N660-$N657))","v":0.24509555318044104},{"$f":"IF($B657=0,\"-\",J657+(J660-J657)*($O657-$N657)/($N660-$N657))","v":0.59945398182605136},{"$f":"IF($B657=0,\"-\",K657+(K660-K657)*($O657-$N657)/($N660-$N657))","v":0.10504095136304614},{"$f":"IF($B657=0,\"-\",L657+(L660-L657)*($O657-$N657)/($N660-$N657))","v":5.0409513630461533E-2},{"$f":"IF($B657=0,\"-\",SUM(R657:U657))","v":1},{"$f":"IF($B657=0,\"-\",(S657+2*T657+3*U657))","v":0.96076442544352825},{"$f":"O657","v":0.96076442544352814},null,{"$f":"Q657","v":"1"},{"$f":"W657","v":0.96076442544352825},{"$f":"IF($B657=0,\"-\",(T657+U657*2))","v":0.20585997862396921},{"$f":"IF(AB657=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B657=0,\"-\",(U657))","v":5.0409513630461533E-2},{"$f":"IF(AD657=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",58,14,36,6,2,null,2,{"$f":"I657","v":0.23333333333333334},{"$f":"J657","v":0.66666666666666663},0.1,0,0.99999999999999989,0.8666666666666667,0.96076442544352814,null,2,{"$f":"R657","v":0.24509555318044104},{"$f":"S657","v":0.59945398182605136},0.10504095136304614,5.0409513630461533E-2,1,0.96076442544352825,0.96076442544352814,null,2,{"$f":"AA657","v":0.96076442544352825},{"$f":"AB657","v":0.20585997862396921},0.2,5.0409513630461533E-2,0.2]
["5 rooms ",8,4,3,0,1,null,3,{"$f":"I657","v":0.23333333333333334},{"$f":"J657","v":0.66666666666666663},0.1,0,0.99999999999999989,0.8666666666666667,0.96076442544352814,null,3,{"$f":"R657","v":0.24509555318044104},{"$f":"S657","v":0.59945398182605136},0.10504095136304614,5.0409513630461533E-2,1,0.96076442544352825,0.96076442544352814,null,3,{"$f":"AA657","v":0.96076442544352825},{"$f":"AB657","v":0.20585997862396921},0.2,5.0409513630461533E-2,0.2]
["6 rooms ",3,1,1,1,0,null,4,{"$f":"IF($B658=0,\"-\",$C658/$B658)","v":0.2413793103448276},{"$f":"IF($B658=0,\"-\",$D658/$B658)","v":0.62068965517241381},{"$f":"IF($B658=0,\"-\",$E658/$B658)","v":0.10344827586206896},{"$f":"IF($B658=0,\"-\",$F658/$B658)","v":3.4482758620689655E-2},{"$f":"IF($B658=0,\"-\",SUM($I660:$L660))","v":1},{"$f":"IF($B658=0,\"-\",($J660+2*$K660+3*$L660))","v":0.93103448275862066},{"$f":"IF(B658=0,\"-\",N660*O$4)","v":1.0321209344950368},null,{"$f":"H660","v":4},{"$f":"IF($B658=0,\"-\",I660+(I661-I660)*($O660-$N660)/($N661-$N660))","v":9.6970093578518796E-2},0.75787841110040721,0.16121196256859249,-1.6060467247518438E-2,{"$f":"IF($B658=0,\"-\",SUM(R660:U660))","v":1},{"$f":"IF($B658=0,\"-\",(S660+2*T660+3*U660))","v":1.0321209344950368},{"$f":"O660","v":1.0321209344950368},null,{"$f":"Q660","v":4},1.0321209344950368,{"$f":"IF($B658=0,\"-\",(T660+U660*2))","v":0.1290910280735556},0.2,{"$f":"IF($B658=0,\"-\",(U660))","v":-1.6060467247518438E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B659=0,\"-\",$C659/$B659)","v":0.5},{"$f":"IF($B659=0,\"-\",$D659/$B659)","v":0.375},{"$f":"IF($B659=0,\"-\",$E659/$B659)","v":0},{"$f":"IF($B659=0,\"-\",$F659/$B659)","v":0.125},{"$f":"IF($B659=0,\"-\",SUM($I661:$L661))","v":1},{"$f":"IF($B659=0,\"-\",($J661+2*$K661+3*$L661))","v":0.75},{"$f":"IF(B659=0,\"-\",N661*O$4)","v":0.83143075278766854},null,{"$f":"H661","v":5},0.44571283147488761,0.36142820786872193,0.10857433705022471,8.4284623606165732E-2,{"$f":"IF($B659=0,\"-\",SUM(R661:U661))","v":1},{"$f":"IF($B659=0,\"-\",(S661+2*T661+3*U661))","v":0.83143075278766854},0.83143075278766854,null,{"$f":"Q661","v":5},0.83143075278766854,{"$f":"IF($B659=0,\"-\",(T661+U661*2))","v":0.27714358426255614},0.2,{"$f":"IF($B659=0,\"-\",(U661))","v":8.4284623606165732E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B660=0,\"-\",$C660/$B660)","v":0.33333333333333331},{"$f":"IF($B660=0,\"-\",$D660/$B660)","v":0.33333333333333331},{"$f":"IF($B660=0,\"-\",$E660/$B660)","v":0.33333333333333331},{"$f":"IF($B660=0,\"-\",$F660/$B660)","v":0},{"$f":"IF($B660=0,\"-\",SUM($I662:$L662))","v":1},{"$f":"IF($B660=0,\"-\",($J662+2*$K662+3*$L662))","v":1},{"$f":"IF(B660=0,\"-\",N662*O$4)","v":1.1085743370502248},null,{"$f":"H662","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B660=0,\"-\",SUM(R662:U662))","v":{"$error":"#VALUE!"}},{"$f":"IF($B660=0,\"-\",(S662+2*T662+3*U662))","v":{"$error":"#VALUE!"}},1.1085743370502248,null,{"$f":"Q662","v":6},{"$error":"#VALUE!"},{"$f":"IF($B660=0,\"-\",(T662+U662*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B660=0,\"-\",(U662))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B661=0,\"-\",$C661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$D661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$E661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$F661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",SUM($I663:$L663))","v":"-"},{"$f":"IF($B661=0,\"-\",($J663+2*$K663+3*$L663))","v":"-"},{"$f":"IF(B661=0,\"-\",N663*O$4)","v":"-"},null,{"$f":"H663","v":7},"-","-","-","-",{"$f":"IF($B661=0,\"-\",SUM(R663:U663))","v":"-"},{"$f":"IF($B661=0,\"-\",(S663+2*T663+3*U663))","v":"-"},"-",null,{"$f":"Q663","v":7},"-",{"$f":"IF($B661=0,\"-\",(T663+U663*2))","v":"-"},"-",{"$f":"IF($B661=0,\"-\",(U663))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B662=0,\"-\",$C662/$B662)","v":"-"},{"$f":"IF($B662=0,\"-\",$D662/$B662)","v":"-"},{"$f":"IF($B662=0,\"-\",$E662/$B662)","v":"-"},{"$f":"IF($B662=0,\"-\",$F662/$B662)","v":"-"},{"$f":"IF($B662=0,\"-\",SUM($I664:$L664))","v":"-"},{"$f":"IF($B662=0,\"-\",($J664+2*$K664+3*$L664))","v":"-"},{"$f":"IF(B662=0,\"-\",N664*O655)","v":"-"},null,{"$f":"H664","v":8},"-","-","-","-",{"$f":"IF($B662=0,\"-\",SUM(R664:U664))","v":"-"},{"$f":"IF($B662=0,\"-\",(S664+2*T664+3*U664))","v":"-"},"-",null,{"$f":"Q664","v":8},"-",{"$f":"IF($B662=0,\"-\",(T664+U664*2))","v":"-"},"-",{"$f":"IF($B662=0,\"-\",(U664))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$I664-($I663-$I664)))","v":"-"},{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$J664-($J663-$J664)))","v":"-"},{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$K664-($K663-$K664)))","v":"-"},{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$L664-($L663-$L664)))","v":"-"},{"$f":"IF($B662=0,\"-\",SUM($I665:$L665))","v":"-"},{"$f":"IF($B662=0,\"-\",($J665+2*$K665+3*$L665))","v":"-"},{"$f":"IF(B662=0,\"-\",N665*O655)","v":"-"}]
["Shared ownership; rented and living rent free",168,43,100,21,4]
["1 - 3 rooms ",68,26,38,4,0,null,"1",{"$f":"IF($B667=0,\"-\",$C667/$B667)","v":0.38235294117647056},{"$f":"IF($B667=0,\"-\",$D667/$B667)","v":0.55882352941176472},{"$f":"IF($B667=0,\"-\",$E667/$B667)","v":5.8823529411764705E-2},{"$f":"IF($B667=0,\"-\",$F667/$B667)","v":0},{"$f":"IF($B667=0,\"-\",SUM($I667:$L667))","v":1},{"$f":"IF($B667=0,\"-\",($J667+2*$K667+3*$L667))","v":0.67647058823529416},{"$f":"IF(B667=0,\"-\",N667*O$4)","v":0.74991793388691685},null,{"$f":"H667","v":"1"},{"$f":"IF($B667=0,\"-\",I667+(I670-I667)*($O667-$N667)/($N670-$N667))","v":0.34290122408359891},{"$f":"IF($B667=0,\"-\",J667+(J670-J667)*($O667-$N667)/($N670-$N667))","v":0.56903620794999032},{"$f":"IF($B667=0,\"-\",K667+(K670-K667)*($O667-$N667)/($N670-$N667))","v":8.33059779623056E-2},{"$f":"IF($B667=0,\"-\",L667+(L670-L667)*($O667-$N667)/($N670-$N667))","v":4.7565900041050893E-3},{"$f":"IF($B667=0,\"-\",SUM(R667:U667))","v":1},{"$f":"IF($B667=0,\"-\",(S667+2*T667+3*U667))","v":0.74991793388691674},{"$f":"O667","v":0.74991793388691685},null,{"$f":"Q667","v":"1"},{"$f":"W667","v":0.74991793388691674},{"$f":"IF($B667=0,\"-\",(T667+U667*2))","v":9.2819157970515778E-2},{"$f":"IF(AB667=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B667=0,\"-\",(U667))","v":4.7565900041050893E-3},{"$f":"IF(AD667=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",80,14,49,15,2,null,2,{"$f":"I667","v":0.38235294117647056},{"$f":"J667","v":0.55882352941176472},5.8823529411764705E-2,0,1,0.67647058823529416,0.74991793388691685,null,2,{"$f":"R667","v":0.34290122408359891},{"$f":"S667","v":0.56903620794999032},8.33059779623056E-2,4.7565900041050893E-3,1,0.74991793388691674,0.74991793388691685,null,2,{"$f":"AA667","v":0.74991793388691674},{"$f":"AB667","v":9.2819157970515778E-2},0.2,4.7565900041050893E-3,0.2]
["5 rooms ",14,1,9,2,2,null,3,{"$f":"I667","v":0.38235294117647056},{"$f":"J667","v":0.55882352941176472},5.8823529411764705E-2,0,1,0.67647058823529416,0.74991793388691685,null,3,{"$f":"R667","v":0.34290122408359891},{"$f":"S667","v":0.56903620794999032},8.33059779623056E-2,4.7565900041050893E-3,1,0.74991793388691674,0.74991793388691685,null,3,{"$f":"AA667","v":0.74991793388691674},{"$f":"AB667","v":9.2819157970515778E-2},0.2,4.7565900041050893E-3,0.2]
["6 rooms ",4,0,4,0,0,null,4,{"$f":"IF($B668=0,\"-\",$C668/$B668)","v":0.17499999999999999},{"$f":"IF($B668=0,\"-\",$D668/$B668)","v":0.61250000000000004},{"$f":"IF($B668=0,\"-\",$E668/$B668)","v":0.1875},{"$f":"IF($B668=0,\"-\",$F668/$B668)","v":2.5000000000000001E-2},{"$f":"IF($B668=0,\"-\",SUM($I670:$L670))","v":1},{"$f":"IF($B668=0,\"-\",($J670+2*$K670+3*$L670))","v":1.0625},{"$f":"IF(B668=0,\"-\",N670*O$4)","v":1.1778602331158639},null,{"$f":"H670","v":4},{"$f":"IF($B668=0,\"-\",I670+(I671-I670)*($O670-$N670)/($N671-$N670))","v":0.13444913017745391},0.62438559977557384,0.1700211768006267,7.1144093246345533E-2,{"$f":"IF($B668=0,\"-\",SUM(R670:U670))","v":1},{"$f":"IF($B668=0,\"-\",(S670+2*T670+3*U670))","v":1.1778602331158639},{"$f":"O670","v":1.1778602331158639},null,{"$f":"Q670","v":4},1.1778602331158639,{"$f":"IF($B668=0,\"-\",(T670+U670*2))","v":0.31230936329331777},0.2,{"$f":"IF($B668=0,\"-\",(U670))","v":7.1144093246345533E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B669=0,\"-\",$C669/$B669)","v":7.1428571428571425E-2},{"$f":"IF($B669=0,\"-\",$D669/$B669)","v":0.6428571428571429},{"$f":"IF($B669=0,\"-\",$E669/$B669)","v":0.14285714285714285},{"$f":"IF($B669=0,\"-\",$F669/$B669)","v":0.14285714285714285},{"$f":"IF($B669=0,\"-\",SUM($I671:$L671))","v":1},{"$f":"IF($B669=0,\"-\",($J671+2*$K671+3*$L671))","v":1.3571428571428572},{"$f":"IF(B669=0,\"-\",N671*O$4)","v":1.5044937431395908},null,{"$f":"H671","v":5},0.10089874862791814,0.49550625686040933,0.20179749725583629,0.20179749725583629,{"$f":"IF($B669=0,\"-\",SUM(R671:U671))","v":1},{"$f":"IF($B669=0,\"-\",(S671+2*T671+3*U671))","v":1.5044937431395908},1.5044937431395908,null,{"$f":"Q671","v":5},1.5044937431395908,{"$f":"IF($B669=0,\"-\",(T671+U671*2))","v":0.60539249176750887},0.2,{"$f":"IF($B669=0,\"-\",(U671))","v":0.20179749725583629},0.2]
["8 or more rooms",2,2,0,0,0,null,6,{"$f":"IF($B670=0,\"-\",$C670/$B670)","v":0},{"$f":"IF($B670=0,\"-\",$D670/$B670)","v":1},{"$f":"IF($B670=0,\"-\",$E670/$B670)","v":0},{"$f":"IF($B670=0,\"-\",$F670/$B670)","v":0},{"$f":"IF($B670=0,\"-\",SUM($I672:$L672))","v":1},{"$f":"IF($B670=0,\"-\",($J672+2*$K672+3*$L672))","v":1},{"$f":"IF(B670=0,\"-\",N672*O$4)","v":1.1085743370502248},null,{"$f":"H672","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B670=0,\"-\",SUM(R672:U672))","v":{"$error":"#VALUE!"}},{"$f":"IF($B670=0,\"-\",(S672+2*T672+3*U672))","v":{"$error":"#VALUE!"}},1.1085743370502248,null,{"$f":"Q672","v":6},{"$error":"#VALUE!"},{"$f":"IF($B670=0,\"-\",(T672+U672*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B670=0,\"-\",(U672))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B671=0,\"-\",$C671/$B671)","v":"-"},{"$f":"IF($B671=0,\"-\",$D671/$B671)","v":"-"},{"$f":"IF($B671=0,\"-\",$E671/$B671)","v":"-"},{"$f":"IF($B671=0,\"-\",$F671/$B671)","v":"-"},{"$f":"IF($B671=0,\"-\",SUM($I673:$L673))","v":"-"},{"$f":"IF($B671=0,\"-\",($J673+2*$K673+3*$L673))","v":"-"},{"$f":"IF(B671=0,\"-\",N673*O$4)","v":"-"},null,{"$f":"H673","v":7},"-","-","-","-",{"$f":"IF($B671=0,\"-\",SUM(R673:U673))","v":"-"},{"$f":"IF($B671=0,\"-\",(S673+2*T673+3*U673))","v":"-"},"-",null,{"$f":"Q673","v":7},"-",{"$f":"IF($B671=0,\"-\",(T673+U673*2))","v":"-"},"-",{"$f":"IF($B671=0,\"-\",(U673))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B672=0,\"-\",$C672/$B672)","v":1},{"$f":"IF($B672=0,\"-\",$D672/$B672)","v":0},{"$f":"IF($B672=0,\"-\",$E672/$B672)","v":0},{"$f":"IF($B672=0,\"-\",$F672/$B672)","v":0},{"$f":"IF($B672=0,\"-\",SUM($I674:$L674))","v":1},{"$f":"IF($B672=0,\"-\",($J674+2*$K674+3*$L674))","v":0},{"$f":"IF(B672=0,\"-\",N674*O665)","v":{"$error":"#VALUE!"}},null,{"$f":"H674","v":8},{"$f":"IF($B672=0,\"-\",I674+(#REF!-I674)*($O674-$N674)/(#REF!-$N674))","v":{"$error":"#REF!"}},{"$f":"IF($B672=0,\"-\",J674+(#REF!-J674)*($O674-$N674)/(#REF!-$N674))","v":{"$error":"#REF!"}},{"$f":"IF($B672=0,\"-\",K674+(#REF!-K674)*($O674-$N674)/(#REF!-$N674))","v":{"$error":"#REF!"}},{"$f":"IF($B672=0,\"-\",L674+(#REF!-L674)*($O674-$N674)/(#REF!-$N674))","v":{"$error":"#REF!"}},{"$f":"IF($B672=0,\"-\",SUM(R674:U674))","v":{"$error":"#REF!"}},{"$f":"IF($B672=0,\"-\",(S674+2*T674+3*U674))","v":{"$error":"#REF!"}},{"$error":"#VALUE!"},null,{"$f":"Q674","v":8},{"$error":"#REF!"},{"$f":"IF($B672=0,\"-\",(T674+U674*2))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($B672=0,\"-\",(U674))","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$I674-($I673-$I674)))","v":"-"},{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$J674-($J673-$J674)))","v":"-"},{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$K674-($K673-$K674)))","v":"-"},{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$L674-($L673-$L674)))","v":"-"},{"$f":"IF($B671=0,\"-\",SUM($I675:$L675))","v":"-"},{"$f":"IF($B671=0,\"-\",($J675+2*$K675+3*$L675))","v":"-"},{"$f":"IF(B671=0,\"-\",N675*O665)","v":"-"}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Gosport-Ward Data","index":17,"n_rows":774,"n_cols":31,"rows_kept":562,"cut":true,"hidden":true,"merged":[[654,27,654,28],[654,29,654,30],[744,27,744,28],[744,29,744,30],[676,1,676,5],[678,27,678,28],[678,29,678,30],[721,1,721,5],[723,27,723,28],[723,29,723,30],[699,27,699,28],[699,29,699,30],[519,27,519,28],[519,29,519,30],[588,27,588,28],[588,29,588,30],[609,27,609,28],[609,29,609,30],[631,1,631,5],[633,27,633,28],[633,29,633,30],[541,1,541,5],[543,27,543,28],[543,29,543,30],[564,27,564,28],[564,29,564,30],[586,1,586,5],[474,27,474,28],[474,29,474,30],[496,1,496,5],[498,27,498,28],[498,29,498,30],[339,27,339,28],[339,29,339,30],[408,27,408,28],[408,29,408,30],[429,27,429,28],[429,29,429,30],[451,1,451,5],[453,27,453,28],[453,29,453,30],[361,1,361,5],[363,27,363,28],[363,29,363,30],[384,27,384,28],[384,29,384,30],[406,1,406,5],[294,27,294,28],[294,29,294,30],[316,1,316,5],[318,27,318,28],[318,29,318,30],[159,27,159,28],[159,29,159,30],[228,27,228,28],[228,29,228,30],[249,27,249,28],[249,29,249,30],[271,1,271,5],[273,27,273,28],[273,29,273,30],[181,1,181,5],[183,27,183,28],[183,29,183,30],[204,27,204,28],[204,29,204,30],[226,1,226,5],[114,27,114,28],[114,29,114,30],[136,1,136,5],[138,27,138,28],[138,29,138,30],[91,1,91,5],[93,27,93,28],[93,29,93,30],[1,1,1,5],[3,27,3,28],[3,29,3,30],[24,27,24,28],[24,29,24,30],[46,1,46,5],[48,27,48,28],[48,29,48,30],[69,27,69,28],[69,29,69,30]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36003144 Alverstoke"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1116","v":1.0924141389479718},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1306,128,579,480,119,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",14,6,8,0,0,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.42857142857142855},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.5714285714285714},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":0},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":0.5714285714285714},{"$f":"IF(B6=0,\"-\",N6*O$4)","v":0.62423665082741242},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($O6-$N6)/($N9-$N6))","v":0.4007240812357053},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($O6-$N6)/($N9-$N6))","v":0.57788100556733657},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($O6-$N6)/($N9-$N6))","v":1.7829094330798413E-2},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($O6-$N6)/($N9-$N6))","v":3.5658188661596823E-3},{"$f":"IF($B6=0,\"-\",SUM(R6:U6))","v":0.99999999999999989},{"$f":"IF($B6=0,\"-\",(S6+2*T6+3*U6))","v":0.62423665082741253},{"$f":"O6","v":0.62423665082741242},null,{"$f":"Q6","v":"1"},{"$f":"W6","v":0.62423665082741253},{"$f":"IF($B6=0,\"-\",(T6+U6*2))","v":2.4960732063117778E-2},{"$f":"IF(AB6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(U6))","v":3.5658188661596823E-3},{"$f":"IF(AD6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",85,13,54,15,3,null,2,{"$f":"I6","v":0.42857142857142855},{"$f":"J6","v":0.5714285714285714},0,0,1,0.5714285714285714,0.62423665082741242,null,2,{"$f":"R6","v":0.4007240812357053},{"$f":"S6","v":0.57788100556733657},1.7829094330798413E-2,3.5658188661596823E-3,0.99999999999999989,0.62423665082741253,0.62423665082741242,null,2,{"$f":"AA6","v":0.62423665082741253},{"$f":"AB6","v":2.4960732063117778E-2},0.2,3.5658188661596823E-3,0.2]
["5 rooms ",243,44,138,58,3,null,3,{"$f":"I6","v":0.42857142857142855},{"$f":"J6","v":0.5714285714285714},0,0,1,0.5714285714285714,0.62423665082741242,null,3,{"$f":"R6","v":0.4007240812357053},{"$f":"S6","v":0.57788100556733657},1.7829094330798413E-2,3.5658188661596823E-3,0.99999999999999989,0.62423665082741253,0.62423665082741242,null,3,{"$f":"AA6","v":0.62423665082741253},{"$f":"AB6","v":2.4960732063117778E-2},0.2,3.5658188661596823E-3,0.2]
["6 rooms ",313,31,165,94,23,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.15294117647058825},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.63529411764705879},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.17647058823529413},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":3.5294117647058823E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.0941176470588236},{"$f":"IF(B7=0,\"-\",N9*O$4)","v":1.1952295873195458},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($O9-$N9)/($N10-$N9))","v":-8.7821271445306187E-2},1.2121294489705099,-0.3560246709246444,0.23171649339944089,{"$f":"IF($B7=0,\"-\",SUM(R9:U9))","v":1.0000000000000002},{"$f":"IF($B7=0,\"-\",(S9+2*T9+3*U9))","v":1.1952295873195438},{"$f":"O9","v":1.1952295873195458},null,{"$f":"Q9","v":4},1.1952295873195438,{"$f":"IF($B7=0,\"-\",(T9+U9*2))","v":0.10740831587423738},0.2,{"$f":"IF($B7=0,\"-\",(U9))","v":0.23171649339944089},0.2]
["7 rooms ",235,21,95,93,26,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":0.18106995884773663},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.5679012345679012},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.23868312757201646},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":1.2345679012345678E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.082304526748971},{"$f":"IF(B8=0,\"-\",N10*O$4)","v":1.1823247676679693},null,{"$f":"H10","v":5},0.15021880528598106,0.55257702798224961,0.26186476050958823,3.5339406222181138E-2,{"$f":"IF($B8=0,\"-\",SUM(R10:U10))","v":1.0000000000000002},{"$f":"IF($B8=0,\"-\",(S10+2*T10+3*U10))","v":1.1823247676679696},1.1823247676679693,null,{"$f":"Q10","v":5},1.1823247676679696,{"$f":"IF($B8=0,\"-\",(T10+U10*2))","v":0.33254357295395054},0.2,{"$f":"IF($B8=0,\"-\",(U10))","v":3.5339406222181138E-2},0.2]
["8 or more rooms",416,13,119,220,64,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":9.9041533546325874E-2},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.52715654952076674},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.30031948881789139},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":7.3482428115015971E-2},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":0.99999999999999989},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.3482428115015974},{"$f":"IF(B9=0,\"-\",N11*O$4)","v":1.4728395100193101},null,{"$f":"H11","v":6},9.2319335369118072E-2,0.441807291765207,0.36658790034292171,9.9285472522753229E-2,{"$f":"IF($B9=0,\"-\",SUM(R11:U11))","v":1},{"$f":"IF($B9=0,\"-\",(S11+2*T11+3*U11))","v":1.4728395100193101},1.4728395100193101,null,{"$f":"Q11","v":6},1.4728395100193101,{"$f":"IF($B9=0,\"-\",(T11+U11*2))","v":0.5651588453884282},0.2,{"$f":"IF($B9=0,\"-\",(U11))","v":9.9285472522753229E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":8.9361702127659579E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.40425531914893614},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.39574468085106385},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.11063829787234042},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.5276595744680852},{"$f":"IF(B10=0,\"-\",N12*O$4)","v":1.6688369186481782},null,{"$f":"H12","v":7},5.9811262118554975E-2,0.34415052522089468,0.46342824455436771,0.1326099681061827,{"$f":"IF($B10=0,\"-\",SUM(R12:U12))","v":1},{"$f":"IF($B10=0,\"-\",(S12+2*T12+3*U12))","v":1.6688369186481782},1.6688369186481782,null,{"$f":"Q12","v":7},1.6688369186481782,{"$f":"IF($B10=0,\"-\",(T12+U12*2))","v":0.7286481807667331},0.2,{"$f":"IF($B10=0,\"-\",(U12))","v":0.1326099681061827},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":3.125E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.28605769230769229},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.52884615384615385},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.15384615384615385},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":1.8052884615384617},{"$f":"IF(B11=0,\"-\",N13*O4)","v":1.9721226402642473},null,{"$f":"H13","v":8},-3.6707829240333403E-3,0.21502976646942346,0.60883017556900576,0.17981084088560412,{"$f":"IF($B11=0,\"-\",SUM(R13:U13))","v":1},{"$f":"IF($B11=0,\"-\",(S13+2*T13+3*U13))","v":1.9721226402642473},1.9721226402642473,null,{"$f":"Q13","v":8},1.9721226402642473,{"$f":"IF($B11=0,\"-\",(T13+U13*2))","v":0.968451857340214},0.2,{"$f":"IF($B11=0,\"-\",(U13))","v":0.17981084088560412},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":-2.6861702127659579E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.16786006546644844},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.66194762684124386},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.19705400981996729},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.0829173486088379},{"$f":"IF(B11=0,\"-\",N14*O4)","v":2.275408361880316}]
["Shared ownership; rented and living rent free",184,23,101,50,10]
["1 - 3 rooms ",25,12,11,1,1,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.48},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.44},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0.04},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0.04},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.64},{"$f":"IF(B16=0,\"-\",N16*O$4)","v":0.69914504892670193},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($O16-$N16)/($N19-$N16))","v":0.43037830640895347},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($O16-$N16)/($N19-$N16))","v":0.47909587979900636},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($O16-$N16)/($N19-$N16))","v":5.1528272248424954E-2},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($O16-$N16)/($N19-$N16))","v":3.8997541543615219E-2},{"$f":"IF($B16=0,\"-\",SUM(R16:U16))","v":1},{"$f":"IF($B16=0,\"-\",(S16+2*T16+3*U16))","v":0.69914504892670193},{"$f":"O16","v":0.69914504892670193},null,{"$f":"Q16","v":"1"},{"$f":"W16","v":0.69914504892670193},{"$f":"IF($B16=0,\"-\",(T16+U16*2))","v":0.1295233553356554},{"$f":"IF(AB16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(U16))","v":3.8997541543615219E-2},{"$f":"IF(AD16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",29,6,19,3,1,null,2,{"$f":"I16","v":0.48},{"$f":"J16","v":0.44},0.04,0.04,1,0.64,0.69914504892670193,null,2,{"$f":"R16","v":0.43037830640895347},{"$f":"S16","v":0.47909587979900636},5.1528272248424954E-2,3.8997541543615219E-2,1,0.69914504892670193,0.69914504892670193,null,2,{"$f":"AA16","v":0.69914504892670193},{"$f":"AB16","v":0.1295233553356554},0.2,3.8997541543615219E-2,0.2]
["5 rooms ",28,2,19,6,1,null,3,{"$f":"I16","v":0.48},{"$f":"J16","v":0.44},0.04,0.04,1,0.64,0.69914504892670193,null,3,{"$f":"R16","v":0.43037830640895347},{"$f":"S16","v":0.47909587979900636},5.1528272248424954E-2,3.8997541543615219E-2,1,0.69914504892670193,0.69914504892670193,null,3,{"$f":"AA16","v":0.69914504892670193},{"$f":"AB16","v":0.1295233553356554},0.2,3.8997541543615219E-2,0.2]
["6 rooms ",41,1,25,11,4,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.20689655172413793},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.65517241379310343},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.10344827586206896},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":3.4482758620689655E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":0.99999999999999989},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":0.96551724137931028},{"$f":"IF(B17=0,\"-\",N19*O$4)","v":1.0547446858808003},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($O19-$N19)/($N20-$N19))","v":0.15830734927283152},0.66356509421651089,0.1432030778676833,3.4924478642974259E-2,{"$f":"IF($B17=0,\"-\",SUM(R19:U19))","v":0.99999999999999989},{"$f":"IF($B17=0,\"-\",(S19+2*T19+3*U19))","v":1.0547446858808003},{"$f":"O19","v":1.0547446858808003},null,{"$f":"Q19","v":4},1.0547446858808003,{"$f":"IF($B17=0,\"-\",(T19+U19*2))","v":0.2130520351536318},0.2,{"$f":"IF($B17=0,\"-\",(U19))","v":3.4924478642974259E-2},0.2]
["7 rooms ",32,1,14,15,2,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":7.1428571428571425E-2},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.6785714285714286},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.21428571428571427},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":3.5714285714285712E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.2142857142857144},{"$f":"IF(B18=0,\"-\",N20*O$4)","v":1.3265028830082517},null,{"$f":"H20","v":5},4.7941257044784552E-2,0.6442103575284811,0.24125263080043255,6.6595754626301781E-2,{"$f":"IF($B18=0,\"-\",SUM(R20:U20))","v":1},{"$f":"IF($B18=0,\"-\",(S20+2*T20+3*U20))","v":1.3265028830082515},1.3265028830082517,null,{"$f":"Q20","v":5},1.3265028830082515,{"$f":"IF($B18=0,\"-\",(T20+U20*2))","v":0.37444414005303611},0.2,{"$f":"IF($B18=0,\"-\",(U20))","v":6.6595754626301781E-2},0.2]
["8 or more rooms",29,1,13,14,1,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":2.4390243902439025E-2},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.6097560975609756},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.26829268292682928},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":9.7560975609756101E-2},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.4390243902439026},{"$f":"IF(B19=0,\"-\",N21*O$4)","v":1.5720105901934229},null,{"$f":"H21","v":6},3.1778366121856833E-2,0.42423213960670625,0.48419003222759405,5.9799462043842871E-2,{"$f":"IF($B19=0,\"-\",SUM(R21:U21))","v":1},{"$f":"IF($B19=0,\"-\",(S21+2*T21+3*U21))","v":1.5720105901934229},1.5720105901934229,null,{"$f":"Q21","v":6},1.5720105901934229,{"$f":"IF($B19=0,\"-\",(T21+U21*2))","v":0.60378895631527985},0.2,{"$f":"IF($B19=0,\"-\",(U21))","v":5.9799462043842871E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":3.125E-2},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.4375},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.46875},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":6.25E-2},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.5625},{"$f":"IF(B20=0,\"-\",N22*O$4)","v":1.7068970921062059},null,{"$f":"H22","v":7},2.0935921992413883E-2,0.4031197399747129,0.42405566196712674,0.15188867606574635,{"$f":"IF($B20=0,\"-\",SUM(R22:U22))","v":0.99999999999999978},{"$f":"IF($B20=0,\"-\",(S22+2*T22+3*U22))","v":1.7068970921062054},1.7068970921062059,null,{"$f":"Q22","v":7},1.7068970921062054,{"$f":"IF($B20=0,\"-\",(T22+U22*2))","v":0.72783301409861945},0.2,{"$f":"IF($B20=0,\"-\",(U22))","v":0.15188867606574635},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":3.4482758620689655E-2},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.44827586206896552},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.48275862068965519},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":3.4482758620689655E-2},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.5172413793103448},{"$f":"IF(B21=0,\"-\",N23*O14)","v":3.4523437214735826},null,{"$f":"H23","v":8},-0.10373883724811349,-1.2462790827045322E-2,-0.11620162807515938,1.2324032561503169,{"$f":"IF($B21=0,\"-\",SUM(R23:U23))","v":0.99999999999999867},{"$f":"IF($B21=0,\"-\",(S23+2*T23+3*U23))","v":3.4523437214735866},3.4523437214735826,null,{"$f":"Q23","v":8},3.4523437214735866,{"$f":"IF($B21=0,\"-\",(T23+U23*2))","v":2.3486048842254745},0.2,{"$f":"IF($B21=0,\"-\",(U23))","v":1.2324032561503169},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":3.7715517241379309E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.45905172413793105},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.49676724137931039},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":6.4655172413793094E-3},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":1.4719827586206897},{"$f":"IF(B21=0,\"-\",N24*O14)","v":3.3493618775091725}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",185,41,112,28,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",32,11,18,1,2,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.34375},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.5625},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":3.125E-2},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":6.25E-2},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.8125},{"$f":"IF(B27=0,\"-\",N27*O$4)","v":0.88758648789522709},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($O27-$N27)/($N30-$N27))","v":0.28640372627782107},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($O27-$N27)/($N30-$N27))","v":0.58147790353395845},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($O27-$N27)/($N30-$N27))","v":9.0246526203392713E-2},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($O27-$N27)/($N30-$N27))","v":4.1871843984827725E-2},{"$f":"IF($B27=0,\"-\",SUM(R27:U27))","v":0.99999999999999989},{"$f":"IF($B27=0,\"-\",(S27+2*T27+3*U27))","v":0.88758648789522709},{"$f":"O27","v":0.88758648789522709},null,{"$f":"Q27","v":"1"},{"$f":"W27","v":0.88758648789522709},{"$f":"IF($B27=0,\"-\",(T27+U27*2))","v":0.17399021417304816},{"$f":"IF(AB27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(U27))","v":4.1871843984827725E-2},{"$f":"IF(AD27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",132,28,80,22,2,null,2,{"$f":"I27","v":0.34375},{"$f":"J27","v":0.5625},3.125E-2,6.25E-2,1,0.8125,0.88758648789522709,null,2,{"$f":"R27","v":0.28640372627782107},{"$f":"S27","v":0.58147790353395845},9.0246526203392713E-2,4.1871843984827725E-2,0.99999999999999989,0.88758648789522709,0.88758648789522709,null,2,{"$f":"AA27","v":0.88758648789522709},{"$f":"AB27","v":0.17399021417304816},0.2,4.1871843984827725E-2,0.2]
["5 rooms ",19,2,12,5,0,null,3,{"$f":"I27","v":0.34375},{"$f":"J27","v":0.5625},3.125E-2,6.25E-2,1,0.8125,0.88758648789522709,null,3,{"$f":"R27","v":0.28640372627782107},{"$f":"S27","v":0.58147790353395845},9.0246526203392713E-2,4.1871843984827725E-2,0.99999999999999989,0.88758648789522709,0.88758648789522709,null,3,{"$f":"AA27","v":0.88758648789522709},{"$f":"AB27","v":0.17399021417304816},0.2,4.1871843984827725E-2,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.21212121212121213},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.60606060606060608},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.16666666666666666},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":1.5151515151515152E-2},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":0.98484848484848486},{"$f":"IF(B28=0,\"-\",N30*O$4)","v":1.0758624095699723},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($O30-$N30)/($N31-$N30))","v":0.15591906505817382},0.61948201431446592,0.21741636662657438,7.1825540007858426E-3,{"$f":"IF($B28=0,\"-\",SUM(R30:U30))","v":1},{"$f":"IF($B28=0,\"-\",(S30+2*T30+3*U30))","v":1.0758624095699723},{"$f":"O30","v":1.0758624095699723},null,{"$f":"Q30","v":4},1.0758624095699723,{"$f":"IF($B28=0,\"-\",(T30+U30*2))","v":0.23178147462814605},0.2,{"$f":"IF($B28=0,\"-\",(U30))","v":7.1825540007858426E-3},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.10526315789473684},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.63157894736842102},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.26315789473684209},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1.1578947368421053},{"$f":"IF(B29=0,\"-\",N31*O$4)","v":1.264900581939757},null,{"$f":"H31","v":5},0.1766003879598379,0.38189864214056723,0.44150096989959475,0,{"$f":"IF($B29=0,\"-\",SUM(R31:U31))","v":0.99999999999999989},{"$f":"IF($B29=0,\"-\",(S31+2*T31+3*U31))","v":1.2649005819397567},1.264900581939757,null,{"$f":"Q31","v":5},1.2649005819397567,{"$f":"IF($B29=0,\"-\",(T31+U31*2))","v":0.44150096989959475},0.2,{"$f":"IF($B29=0,\"-\",(U31))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":1},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":1},{"$f":"IF(B30=0,\"-\",N32*O$4)","v":1.0924141389479718},null,{"$f":"H32","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B30=0,\"-\",SUM(R32:U32))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B30=0,\"-\",(S32+2*T32+3*U32))","v":{"$error":"#DIV/0!"}},1.0924141389479718,null,{"$f":"Q32","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B30=0,\"-\",(T32+U32*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B30=0,\"-\",(U32))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":1},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":1},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":1},{"$f":"IF(B31=0,\"-\",N33*O$4)","v":1.0924141389479718},null,{"$f":"H33","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B31=0,\"-\",SUM(R33:U33))","v":{"$error":"#VALUE!"}},{"$f":"IF($B31=0,\"-\",(S33+2*T33+3*U33))","v":{"$error":"#VALUE!"}},1.0924141389479718,null,{"$f":"Q33","v":7},{"$error":"#VALUE!"},{"$f":"IF($B31=0,\"-\",(T33+U33*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B31=0,\"-\",(U33))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":"-"},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":"-"},{"$f":"IF(B32=0,\"-\",N34*O25)","v":"-"},null,{"$f":"H34","v":8},"-","-","-","-",{"$f":"IF($B32=0,\"-\",SUM(R34:U34))","v":"-"},{"$f":"IF($B32=0,\"-\",(S34+2*T34+3*U34))","v":"-"},"-",null,{"$f":"Q34","v":8},"-",{"$f":"IF($B32=0,\"-\",(T34+U34*2))","v":"-"},"-",{"$f":"IF($B32=0,\"-\",(U34))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":"-"},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":"-"},{"$f":"IF(B32=0,\"-\",N35*O25)","v":"-"}]
["Shared ownership; rented and living rent free",112,40,57,13,2]
["1 - 3 rooms ",35,13,21,1,0,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.37142857142857144},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.6},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":2.8571428571428571E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":0},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.65714285714285714},{"$f":"IF(B37=0,\"-\",N37*O$4)","v":0.71787214845152436},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($O37-$N37)/($N40-$N37))","v":0.35474304832148712},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($O37-$N37)/($N40-$N37))","v":0.5726417549055014},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($O37-$N37)/($N40-$N37))","v":7.2615196773011481E-2},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($O37-$N37)/($N40-$N37))","v":0},{"$f":"IF($B37=0,\"-\",SUM(R37:U37))","v":1},{"$f":"IF($B37=0,\"-\",(S37+2*T37+3*U37))","v":0.71787214845152436},{"$f":"O37","v":0.71787214845152436},null,{"$f":"Q37","v":"1"},{"$f":"W37","v":0.71787214845152436},{"$f":"IF($B37=0,\"-\",(T37+U37*2))","v":7.2615196773011481E-2},{"$f":"IF(AB37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(U37))","v":0},{"$f":"IF(AD37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",57,18,29,10,0,null,2,{"$f":"I37","v":0.37142857142857144},{"$f":"J37","v":0.6},2.8571428571428571E-2,0,1,0.65714285714285714,0.71787214845152436,null,2,{"$f":"R37","v":0.35474304832148712},{"$f":"S37","v":0.5726417549055014},7.2615196773011481E-2,0,1,0.71787214845152436,0.71787214845152436,null,2,{"$f":"AA37","v":0.71787214845152436},{"$f":"AB37","v":7.2615196773011481E-2},0.2,0,0.2]
["5 rooms ",16,9,5,1,1,null,3,{"$f":"I37","v":0.37142857142857144},{"$f":"J37","v":0.6},2.8571428571428571E-2,0,1,0.65714285714285714,0.71787214845152436,null,3,{"$f":"R37","v":0.35474304832148712},{"$f":"S37","v":0.5726417549055014},7.2615196773011481E-2,0,1,0.71787214845152436,0.71787214845152436,null,3,{"$f":"AA37","v":0.71787214845152436},{"$f":"AB37","v":7.2615196773011481E-2},0.2,0,0.2]
["6 rooms ",3,0,2,0,1,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.31578947368421051},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.50877192982456143},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.17543859649122806},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":0},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.85964912280701755},{"$f":"IF(B38=0,\"-\",N40*O$4)","v":0.93909285628860739},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($O40-$N40)/($N41-$N40))","v":0.23226218380870717},0.57522252932551743,0.21367553363423625,-2.1160246768460844E-2,{"$f":"IF($B38=0,\"-\",SUM(R40:U40))","v":1},{"$f":"IF($B38=0,\"-\",(S40+2*T40+3*U40))","v":0.93909285628860739},{"$f":"O40","v":0.93909285628860739},null,{"$f":"Q40","v":4},0.93909285628860739,{"$f":"IF($B38=0,\"-\",(T40+U40*2))","v":0.17135504009731456},0.2,{"$f":"IF($B38=0,\"-\",(U40))","v":-2.1160246768460844E-2},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.5625},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.3125},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":6.25E-2},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":6.25E-2},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.625},{"$f":"IF(B39=0,\"-\",N41*O$4)","v":0.6827588368424824},null,{"$f":"H41","v":5},0.53131022810505946,0.33213800452644404,5.9034469789451052E-2,7.7517297579045422E-2,{"$f":"IF($B39=0,\"-\",SUM(R41:U41))","v":1},{"$f":"IF($B39=0,\"-\",(S41+2*T41+3*U41))","v":0.6827588368424824},0.6827588368424824,null,{"$f":"Q41","v":5},0.6827588368424824,{"$f":"IF($B39=0,\"-\",(T41+U41*2))","v":0.21406906494754191},0.2,{"$f":"IF($B39=0,\"-\",(U41))","v":7.7517297579045422E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.66666666666666663},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0.33333333333333331},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":1.6666666666666665},{"$f":"IF(B40=0,\"-\",N42*O$4)","v":1.8206902315799529},null,{"$f":"H42","v":6},0,0.35861953684009396,0.46207069473985896,0.17930976842004698,{"$f":"IF($B40=0,\"-\",SUM(R42:U42))","v":0.99999999999999989},{"$f":"IF($B40=0,\"-\",(S42+2*T42+3*U42))","v":1.8206902315799529},1.8206902315799529,null,{"$f":"Q42","v":6},1.8206902315799529,{"$f":"IF($B40=0,\"-\",(T42+U42*2))","v":0.82069023157995291},0.2,{"$f":"IF($B40=0,\"-\",(U42))","v":0.17930976842004698},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":1},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":1},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":2},{"$f":"IF(B41=0,\"-\",N43*O$4)","v":2.1848282778959436},null,{"$f":"H43","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B41=0,\"-\",SUM(R43:U43))","v":{"$error":"#VALUE!"}},{"$f":"IF($B41=0,\"-\",(S43+2*T43+3*U43))","v":{"$error":"#VALUE!"}},2.1848282778959436,null,{"$f":"Q43","v":7},{"$error":"#VALUE!"},{"$f":"IF($B41=0,\"-\",(T43+U43*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B41=0,\"-\",(U43))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":"-"},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":"-"},{"$f":"IF(B42=0,\"-\",N44*O35)","v":"-"},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($O44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($O44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($O44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($O44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",SUM(R44:U44))","v":"-"},{"$f":"IF($B42=0,\"-\",(S44+2*T44+3*U44))","v":"-"},"-",null,{"$f":"Q44","v":8},"-",{"$f":"IF($B42=0,\"-\",(T44+U44*2))","v":"-"},"-",{"$f":"IF($B42=0,\"-\",(U44))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":"-"},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":"-"},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":"-"},{"$f":"IF(B42=0,\"-\",N45*O35)","v":"-"}]
["                    E36003145 Anglesey"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1117","v":1.1151559033083782},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1155,86,509,426,134,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",9,2,6,1,0,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.22222222222222221},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.66666666666666663},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.1111111111111111},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":0},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":0.88888888888888884},{"$f":"IF(B51=0,\"-\",N51*O$4)","v":0.97103479017597483},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($O51-$N51)/($N54-$N51))","v":0.19235098539055456},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($O51-$N51)/($N54-$N51))","v":0.65686516708127574},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($O51-$N51)/($N54-$N51))","v":0.1381819194898099},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($O51-$N51)/($N54-$N51))","v":1.2601928038359788E-2},{"$f":"IF($B51=0,\"-\",SUM(R51:U51))","v":1},{"$f":"IF($B51=0,\"-\",(S51+2*T51+3*U51))","v":0.97103479017597494},{"$f":"O51","v":0.97103479017597483},null,{"$f":"Q51","v":"1"},{"$f":"W51","v":0.97103479017597494},{"$f":"IF($B51=0,\"-\",(T51+U51*2))","v":0.16338577556652947},{"$f":"IF(AB51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(U51))","v":1.2601928038359788E-2},{"$f":"IF(AD51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",68,8,43,14,3,null,2,{"$f":"I51","v":0.22222222222222221},{"$f":"J51","v":0.66666666666666663},0.1111111111111111,0,1,0.88888888888888884,0.97103479017597483,null,2,{"$f":"R51","v":0.19235098539055456},{"$f":"S51","v":0.65686516708127574},0.1381819194898099,1.2601928038359788E-2,1,0.97103479017597494,0.97103479017597483,null,2,{"$f":"AA51","v":0.97103479017597494},{"$f":"AB51","v":0.16338577556652947},0.2,1.2601928038359788E-2,0.2]
["5 rooms ",231,24,132,62,13,null,3,{"$f":"I51","v":0.22222222222222221},{"$f":"J51","v":0.66666666666666663},0.1111111111111111,0,1,0.88888888888888884,0.97103479017597483,null,3,{"$f":"R51","v":0.19235098539055456},{"$f":"S51","v":0.65686516708127574},0.1381819194898099,1.2601928038359788E-2,1,0.97103479017597494,0.97103479017597483,null,3,{"$f":"AA51","v":0.97103479017597494},{"$f":"AB51","v":0.16338577556652947},0.2,1.2601928038359788E-2,0.2]
["6 rooms ",286,27,138,97,24,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.11764705882352941},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.63235294117647056},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.20588235294117646},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":4.4117647058823532E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":0.99999999999999989},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.1764705882352939},{"$f":"IF(B52=0,\"-\",N54*O$4)","v":1.2851931046446725},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($O54-$N54)/($N55-$N54))","v":0.10278372746629794},0.56650012585762555,0.27345546124118258,5.726068543489396E-2,{"$f":"IF($B52=0,\"-\",SUM(R54:U54))","v":1},{"$f":"IF($B52=0,\"-\",(S54+2*T54+3*U54))","v":1.2851931046446727},{"$f":"O54","v":1.2851931046446725},null,{"$f":"Q54","v":4},1.2851931046446727,{"$f":"IF($B52=0,\"-\",(T54+U54*2))","v":0.3879768321109705},0.2,{"$f":"IF($B52=0,\"-\",(U54))","v":5.726068543489396E-2},0.2]
["7 rooms ",206,11,78,88,29,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.1038961038961039},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.5714285714285714},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.26839826839826841},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":5.627705627705628E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.277056277056277},{"$f":"IF(B53=0,\"-\",N55*O$4)","v":1.3950743332885354},null,{"$f":"H55","v":5},9.5631940253304473E-2,0.49400640677497687,0.33001703240159741,8.0344620570121261E-2,{"$f":"IF($B53=0,\"-\",SUM(R55:U55))","v":1},{"$f":"IF($B53=0,\"-\",(S55+2*T55+3*U55))","v":1.3950743332885356},1.3950743332885354,null,{"$f":"Q55","v":5},1.3950743332885356,{"$f":"IF($B53=0,\"-\",(T55+U55*2))","v":0.49070627354183993},0.2,{"$f":"IF($B53=0,\"-\",(U55))","v":8.0344620570121261E-2},0.2]
["8 or more rooms",355,14,112,164,65,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":9.4405594405594401E-2},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.4825174825174825},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.33916083916083917},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":8.3916083916083919E-2},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.4125874125874125},{"$f":"IF(B54=0,\"-\",N56*O$4)","v":1.5431304620104216},null,{"$f":"H56","v":6},7.2353293510195857E-2,0.42665652164006568,0.38649661417885939,0.11449357067087908,{"$f":"IF($B54=0,\"-\",SUM(R56:U56))","v":1},{"$f":"IF($B54=0,\"-\",(S56+2*T56+3*U56))","v":1.5431304620104218},1.5431304620104216,null,{"$f":"Q56","v":6},1.5431304620104218,{"$f":"IF($B54=0,\"-\",(T56+U56*2))","v":0.61548375552061751},0.2,{"$f":"IF($B54=0,\"-\",(U56))","v":0.11449357067087908},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":5.3398058252427182E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.37864077669902912},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.42718446601941745},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.14077669902912621},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.6553398058252426},{"$f":"IF(B55=0,\"-\",N57*O$4)","v":1.8083166086468854},null,{"$f":"H57","v":7},3.7386852134446993E-2,0.30622182483533422,0.46707918527910564,0.18931213775111322,{"$f":"IF($B55=0,\"-\",SUM(R57:U57))","v":1},{"$f":"IF($B55=0,\"-\",(S57+2*T57+3*U57))","v":1.8083166086468849},1.8083166086468854,null,{"$f":"Q57","v":7},1.8083166086468849,{"$f":"IF($B55=0,\"-\",(T57+U57*2))","v":0.84570346078133207},0.2,{"$f":"IF($B55=0,\"-\",(U57))","v":0.18931213775111322},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":3.9436619718309862E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.3154929577464789},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.46197183098591549},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.18309859154929578},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":1.7887323943661975},{"$f":"IF(B56=0,\"-\",N58*O49)","v":1.9947154890163952},null,{"$f":"H58","v":8},1.7877548509919097E-2,0.21798091970500136,0.51569002604384517,0.24845150574123454,{"$f":"IF($B56=0,\"-\",SUM(R58:U58))","v":1},{"$f":"IF($B56=0,\"-\",(S58+2*T58+3*U58))","v":1.9947154890163952},1.9947154890163952,null,{"$f":"Q58","v":8},1.9947154890163952,{"$f":"IF($B56=0,\"-\",(T58+U58*2))","v":1.0125930375263144},0.2,{"$f":"IF($B56=0,\"-\",(U58))","v":0.24845150574123454},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":2.5475181184192543E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.25234513879392867},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.49675919595241352},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.22542048406946535},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":1.9221249829071518},{"$f":"IF(B56=0,\"-\",N59*O49)","v":2.143469021585426}]
["Shared ownership; rented and living rent free",145,36,65,36,8]
["1 - 3 rooms ",19,4,11,4,0,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.21052631578947367},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.57894736842105265},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":0.21052631578947367},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":1},{"$f":"IF(B61=0,\"-\",N61*O$4)","v":1.0924141389479718},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($O61-$N61)/($N64-$N61))","v":0.1584130795406174},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($O61-$N61)/($N64-$N61))","v":0.59075970197079342},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($O61-$N61)/($N64-$N61))","v":0.25082721848858919},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($O61-$N61)/($N64-$N61))","v":0},{"$f":"IF($B61=0,\"-\",SUM(R61:U61))","v":1},{"$f":"IF($B61=0,\"-\",(S61+2*T61+3*U61))","v":1.0924141389479718},{"$f":"O61","v":1.0924141389479718},null,{"$f":"Q61","v":"1"},{"$f":"W61","v":1.0924141389479718},{"$f":"IF($B61=0,\"-\",(T61+U61*2))","v":0.25082721848858919},{"$f":"IF(AB61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(U61))","v":0},{"$f":"IF(AD61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",24,9,13,2,0,null,2,{"$f":"I61","v":0.21052631578947367},{"$f":"J61","v":0.57894736842105265},0.21052631578947367,0,1,1,1.0924141389479718,null,2,{"$f":"R61","v":0.1584130795406174},{"$f":"S61","v":0.59075970197079342},0.25082721848858919,0,1,1.0924141389479718,1.0924141389479718,null,2,{"$f":"AA61","v":1.0924141389479718},{"$f":"AB61","v":0.25082721848858919},0.2,0,0.2]
["5 rooms ",54,18,23,10,3,null,3,{"$f":"I61","v":0.21052631578947367},{"$f":"J61","v":0.57894736842105265},0.21052631578947367,0,1,1,1.0924141389479718,null,3,{"$f":"R61","v":0.1584130795406174},{"$f":"S61","v":0.59075970197079342},0.25082721848858919,0,1,1.0924141389479718,1.0924141389479718,null,3,{"$f":"AA61","v":1.0924141389479718},{"$f":"AB61","v":0.25082721848858919},0.2,0,0.2]
["6 rooms ",21,3,7,7,4,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.375},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.54166666666666663},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":8.3333333333333329E-2},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":0},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":0.70833333333333326},{"$f":"IF(B62=0,\"-\",N64*O$4)","v":0.77379334842147995},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($O64-$N64)/($N65-$N64))","v":0.36428836116739416},0.51191211435387274,0.10951733936859201,1.4282185110141095E-2,{"$f":"IF($B62=0,\"-\",SUM(R64:U64))","v":1},{"$f":"IF($B62=0,\"-\",(S64+2*T64+3*U64))","v":0.77379334842147995},{"$f":"O64","v":0.77379334842147995},null,{"$f":"Q64","v":4},0.77379334842147995,{"$f":"IF($B62=0,\"-\",(T64+U64*2))","v":0.1380817095888742},0.2,{"$f":"IF($B62=0,\"-\",(U64))","v":1.4282185110141095E-2},0.2]
["7 rooms ",17,2,7,8,0,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.33333333333333331},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.42592592592592593},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.18518518518518517},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":5.5555555555555552E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":0.96296296296296291},{"$f":"IF(B63=0,\"-\",N65*O$4)","v":1.0519543560239728},null,{"$f":"H65","v":5},0.30547515811423459,0.41238375741664179,0.20685265480003975,7.5288429669083834E-2,{"$f":"IF($B63=0,\"-\",SUM(R65:U65))","v":1},{"$f":"IF($B63=0,\"-\",(S65+2*T65+3*U65))","v":1.0519543560239728},1.0519543560239728,null,{"$f":"Q65","v":5},1.0519543560239728,{"$f":"IF($B63=0,\"-\",(T65+U65*2))","v":0.35742951413820745},0.2,{"$f":"IF($B63=0,\"-\",(U65))","v":7.5288429669083834E-2},0.2]
["8 or more rooms",10,0,4,5,1,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.14285714285714285},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.33333333333333331},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.33333333333333331},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":0.19047619047619047},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.5714285714285714},{"$f":"IF(B64=0,\"-\",N66*O$4)","v":1.7166507897753842},null,{"$f":"H66","v":6},0.15961355266639049,0.28120228059345176,0.24210399103854058,0.31708017570161706,{"$f":"IF($B64=0,\"-\",SUM(R66:U66))","v":0.99999999999999989},{"$f":"IF($B64=0,\"-\",(S66+2*T66+3*U66))","v":1.7166507897753842},1.7166507897753842,null,{"$f":"Q66","v":6},1.7166507897753842,{"$f":"IF($B64=0,\"-\",(T66+U66*2))","v":0.87626434244177465},0.2,{"$f":"IF($B64=0,\"-\",(U66))","v":0.31708017570161706},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0.11764705882352941},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.41176470588235292},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.47058823529411764},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.3529411764705883},{"$f":"IF(B65=0,\"-\",N67*O$4)","v":1.4779720703413737},null,{"$f":"H67","v":7},7.5263704969025874E-2,0.4075263704969026,0.48118407375774352,3.6025850776328E-2,{"$f":"IF($B65=0,\"-\",SUM(R67:U67))","v":1},{"$f":"IF($B65=0,\"-\",(S67+2*T67+3*U67))","v":1.4779720703413737},1.4779720703413737,null,{"$f":"Q67","v":7},1.4779720703413737,{"$f":"IF($B65=0,\"-\",(T67+U67*2))","v":0.55323577531039958},0.2,{"$f":"IF($B65=0,\"-\",(U67))","v":3.6025850776328E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.4},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.5},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.1},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.7},{"$f":"IF(B66=0,\"-\",N68*O59)","v":3.6438973366952241},null,{"$f":"H68","v":8},-0.65894824972719401,0.33410517502728088,0.66473706243179853,0.66010601226811494,{"$f":"IF($B66=0,\"-\",SUM(R68:U68))","v":1.0000000000000004},{"$f":"IF($B66=0,\"-\",(S68+2*T68+3*U68))","v":3.6438973366952228},3.6438973366952241,null,{"$f":"Q68","v":8},3.6438973366952228,{"$f":"IF($B66=0,\"-\",(T68+U68*2))","v":1.9849490869680284},0.2,{"$f":"IF($B66=0,\"-\",(U68))","v":0.66010601226811494},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":-0.11764705882352941},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.38823529411764712},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.52941176470588236},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.2},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":2.047058823529412},{"$f":"IF(B66=0,\"-\",N69*O59)","v":4.3878071735984019}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",69,11,48,10,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",17,3,13,1,0,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.17647058823529413},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.76470588235294112},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":5.8823529411764705E-2},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":0.88235294117647056},{"$f":"IF(B72=0,\"-\",N72*O$4)","v":0.9638948284835045},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($O72-$N72)/($N75-$N72))","v":0.74726379938453347},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($O72-$N72)/($N75-$N72))","v":-0.4584224272525721},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($O72-$N72)/($N75-$N72))","v":0.71115862786803841},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($O72-$N72)/($N75-$N72))","v":0},{"$f":"IF($B72=0,\"-\",SUM(R72:U72))","v":0.99999999999999978},{"$f":"IF($B72=0,\"-\",(S72+2*T72+3*U72))","v":0.96389482848350472},{"$f":"O72","v":0.9638948284835045},null,{"$f":"Q72","v":"1"},{"$f":"W72","v":0.96389482848350472},{"$f":"IF($B72=0,\"-\",(T72+U72*2))","v":0.71115862786803841},{"$f":"IF(AB72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(U72))","v":0},{"$f":"IF(AD72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",36,8,24,4,0,null,2,{"$f":"I72","v":0.17647058823529413},{"$f":"J72","v":0.76470588235294112},5.8823529411764705E-2,0,1,0.88235294117647056,0.9638948284835045,null,2,{"$f":"R72","v":0.74726379938453347},{"$f":"S72","v":-0.4584224272525721},0.71115862786803841,0,0.99999999999999978,0.96389482848350472,0.9638948284835045,null,2,{"$f":"AA72","v":0.96389482848350472},{"$f":"AB72","v":0.71115862786803841},0.2,0,0.2]
["5 rooms ",7,0,3,4,0,null,3,{"$f":"I72","v":0.17647058823529413},{"$f":"J72","v":0.76470588235294112},5.8823529411764705E-2,0,1,0.88235294117647056,0.9638948284835045,null,3,{"$f":"R72","v":0.74726379938453347},{"$f":"S72","v":-0.4584224272525721},0.71115862786803841,0,0.99999999999999978,0.96389482848350472,0.9638948284835045,null,3,{"$f":"AA72","v":0.96389482848350472},{"$f":"AB72","v":0.71115862786803841},0.2,0,0.2]
["6 rooms ",6,0,5,1,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.22222222222222221},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.66666666666666663},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.1111111111111111},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":0},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":0.88888888888888884},{"$f":"IF(B73=0,\"-\",N75*O$4)","v":0.97103479017597483},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($O75-$N75)/($N76-$N75))","v":0.19547704505898492},0.63801111970605529,0.16651183523495977,0,{"$f":"IF($B73=0,\"-\",SUM(R75:U75))","v":1},{"$f":"IF($B73=0,\"-\",(S75+2*T75+3*U75))","v":0.97103479017597483},{"$f":"O75","v":0.97103479017597483},null,{"$f":"Q75","v":4},0.97103479017597483,{"$f":"IF($B73=0,\"-\",(T75+U75*2))","v":0.16651183523495977},0.2,{"$f":"IF($B73=0,\"-\",(U75))","v":0},0.2]
["7 rooms ",2,0,2,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.42857142857142855},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.5714285714285714},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1.5714285714285714},{"$f":"IF(B74=0,\"-\",N76*O$4)","v":1.7166507897753842},null,{"$f":"H76","v":5},0,0.28334921022461568,0.71665078977538421,0,{"$f":"IF($B74=0,\"-\",SUM(R76:U76))","v":0.99999999999999989},{"$f":"IF($B74=0,\"-\",(S76+2*T76+3*U76))","v":1.7166507897753842},1.7166507897753842,null,{"$f":"Q76","v":5},1.7166507897753842,{"$f":"IF($B74=0,\"-\",(T76+U76*2))","v":0.71665078977538421},0.2,{"$f":"IF($B74=0,\"-\",(U76))","v":0},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":0.83333333333333337},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":0.16666666666666666},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":1.1666666666666667},{"$f":"IF(B75=0,\"-\",N77*O$4)","v":1.2744831621059671},null,{"$f":"H77","v":6},0,0.7255168378940331,0.27448316210596702,0,{"$f":"IF($B75=0,\"-\",SUM(R77:U77))","v":1},{"$f":"IF($B75=0,\"-\",(S77+2*T77+3*U77))","v":1.2744831621059671},1.2744831621059671,null,{"$f":"Q77","v":6},1.2744831621059671,{"$f":"IF($B75=0,\"-\",(T77+U77*2))","v":0.27448316210596702},0.2,{"$f":"IF($B75=0,\"-\",(U77))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":1},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":1},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":1},{"$f":"IF(B76=0,\"-\",N78*O$4)","v":1.0924141389479718},null,{"$f":"H78","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B76=0,\"-\",SUM(R78:U78))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B76=0,\"-\",(S78+2*T78+3*U78))","v":{"$error":"#DIV/0!"}},1.0924141389479718,null,{"$f":"Q78","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B76=0,\"-\",(T78+U78*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B76=0,\"-\",(U78))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":1},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":1},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":1},{"$f":"IF(B77=0,\"-\",N79*O70)","v":0},null,{"$f":"H79","v":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B77=0,\"-\",SUM(R79:U79))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B77=0,\"-\",(S79+2*T79+3*U79))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"Q79","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B77=0,\"-\",(T79+U79*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B77=0,\"-\",(U79))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":0},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":1},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":0},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":0},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":1},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":1},{"$f":"IF(B77=0,\"-\",N80*O70)","v":0}]
["Shared ownership; rented and living rent free",161,89,64,6,2]
["1 - 3 rooms ",108,68,38,1,1,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.62962962962962965},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.35185185185185186},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":9.2592592592592587E-3},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":9.2592592592592587E-3},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.39814814814814814},{"$f":"IF(B82=0,\"-\",N82*O$4)","v":0.43494266643298873},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($O82-$N82)/($N85-$N82))","v":0.60442233533504275},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($O82-$N82)/($N85-$N82))","v":0.36689491457604084},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($O82-$N82)/($N85-$N82))","v":1.8000498409801502E-2},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($O82-$N82)/($N85-$N82))","v":1.0682251679114973E-2},{"$f":"IF($B82=0,\"-\",SUM(R82:U82))","v":1},{"$f":"IF($B82=0,\"-\",(S82+2*T82+3*U82))","v":0.43494266643298873},{"$f":"O82","v":0.43494266643298873},null,{"$f":"Q82","v":"1"},{"$f":"W82","v":0.43494266643298873},{"$f":"IF($B82=0,\"-\",(T82+U82*2))","v":3.9365001768031448E-2},{"$f":"IF(AB82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(U82))","v":1.0682251679114973E-2},{"$f":"IF(AD82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",45,18,22,4,1,null,2,{"$f":"I82","v":0.62962962962962965},{"$f":"J82","v":0.35185185185185186},9.2592592592592587E-3,9.2592592592592587E-3,1,0.39814814814814814,0.43494266643298873,null,2,{"$f":"R82","v":0.60442233533504275},{"$f":"S82","v":0.36689491457604084},1.8000498409801502E-2,1.0682251679114973E-2,1,0.43494266643298873,0.43494266643298873,null,2,{"$f":"AA82","v":0.43494266643298873},{"$f":"AB82","v":3.9365001768031448E-2},0.2,1.0682251679114973E-2,0.2]
["5 rooms ",6,3,3,0,0,null,3,{"$f":"I82","v":0.62962962962962965},{"$f":"J82","v":0.35185185185185186},9.2592592592592587E-3,9.2592592592592587E-3,1,0.39814814814814814,0.43494266643298873,null,3,{"$f":"R82","v":0.60442233533504275},{"$f":"S82","v":0.36689491457604084},1.8000498409801502E-2,1.0682251679114973E-2,1,0.43494266643298873,0.43494266643298873,null,3,{"$f":"AA82","v":0.43494266643298873},{"$f":"AB82","v":3.9365001768031448E-2},0.2,1.0682251679114973E-2,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.4},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.48888888888888887},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":8.8888888888888892E-2},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":2.2222222222222223E-2},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.73333333333333328},{"$f":"IF(B83=0,\"-\",N85*O$4)","v":0.80110370189517921},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($O85-$N85)/($N86-$N85))","v":0.37095555633063748},0.48566172848118194,0.11470617215054449,2.8676543037636122E-2,{"$f":"IF($B83=0,\"-\",SUM(R85:U85))","v":1},{"$f":"IF($B83=0,\"-\",(S85+2*T85+3*U85))","v":0.80110370189517921},{"$f":"O85","v":0.80110370189517921},null,{"$f":"Q85","v":4},0.80110370189517921,{"$f":"IF($B83=0,\"-\",(T85+U85*2))","v":0.17205925822581675},0.2,{"$f":"IF($B83=0,\"-\",(U85))","v":2.8676543037636122E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.5},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.5},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":0.5},{"$f":"IF(B84=0,\"-\",N86*O$4)","v":0.5462070694739859},null,{"$f":"H86","v":5},0.47689646526300705,0.5,2.3103534736992948E-2,0,{"$f":"IF($B84=0,\"-\",SUM(R86:U86))","v":1},{"$f":"IF($B84=0,\"-\",(S86+2*T86+3*U86))","v":0.5462070694739859},0.5462070694739859,null,{"$f":"Q86","v":5},0.5462070694739859,{"$f":"IF($B84=0,\"-\",(T86+U86*2))","v":2.3103534736992948E-2},0.2,{"$f":"IF($B84=0,\"-\",(U86))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.5},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0.5},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":1.5},{"$f":"IF(B85=0,\"-\",N87*O$4)","v":1.6386212084219576},null,{"$f":"H87","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",SUM(R87:U87))","v":{"$error":"#VALUE!"}},{"$f":"IF($B85=0,\"-\",(S87+2*T87+3*U87))","v":{"$error":"#VALUE!"}},1.6386212084219576,null,{"$f":"Q87","v":6},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",(T87+U87*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",(U87))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":"-"},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":"-"},{"$f":"IF(B86=0,\"-\",N88*O$4)","v":"-"},null,{"$f":"H88","v":7},"-","-","-","-",{"$f":"IF($B86=0,\"-\",SUM(R88:U88))","v":"-"},{"$f":"IF($B86=0,\"-\",(S88+2*T88+3*U88))","v":"-"},"-",null,{"$f":"Q88","v":7},"-",{"$f":"IF($B86=0,\"-\",(T88+U88*2))","v":"-"},"-",{"$f":"IF($B86=0,\"-\",(U88))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":"-"},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":"-"},{"$f":"IF(B87=0,\"-\",N89*O80)","v":"-"},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($O89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($O89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($O89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($O89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",SUM(R89:U89))","v":"-"},{"$f":"IF($B87=0,\"-\",(S89+2*T89+3*U89))","v":"-"},"-",null,{"$f":"Q89","v":8},"-",{"$f":"IF($B87=0,\"-\",(T89+U89*2))","v":"-"},"-",{"$f":"IF($B87=0,\"-\",(U89))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":"-"},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":"-"},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":"-"},{"$f":"IF(B87=0,\"-\",N90*O80)","v":"-"}]
["                    E36003146 Bridgemary North"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1108","v":1.1305569197715091},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1270,146,577,413,134,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",11,2,7,1,1,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.18181818181818182},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.63636363636363635},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":9.0909090909090912E-2},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":9.0909090909090912E-2},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1.0909090909090908},{"$f":"IF(B96=0,\"-\",N96*O$4)","v":1.1917245152159692},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($O96-$N96)/($N99-$N96))","v":0.16967174515470254},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($O96-$N96)/($N99-$N96))","v":0.51368462606249554},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($O96-$N96)/($N99-$N96))","v":0.27189099719493237},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($O96-$N96)/($N99-$N96))","v":4.4752631587869594E-2},{"$f":"IF($B96=0,\"-\",SUM(R96:U96))","v":1},{"$f":"IF($B96=0,\"-\",(S96+2*T96+3*U96))","v":1.1917245152159692},{"$f":"O96","v":1.1917245152159692},null,{"$f":"Q96","v":"1"},{"$f":"W96","v":1.1917245152159692},{"$f":"IF($B96=0,\"-\",(T96+U96*2))","v":0.36139626037067157},{"$f":"IF(AB96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(U96))","v":4.4752631587869594E-2},{"$f":"IF(AD96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",82,14,43,21,4,null,2,{"$f":"I96","v":0.18181818181818182},{"$f":"J96","v":0.63636363636363635},9.0909090909090912E-2,9.0909090909090912E-2,1,1.0909090909090908,1.1917245152159692,null,2,{"$f":"R96","v":0.16967174515470254},{"$f":"S96","v":0.51368462606249554},0.27189099719493237,4.4752631587869594E-2,1,1.1917245152159692,1.1917245152159692,null,2,{"$f":"AA96","v":1.1917245152159692},{"$f":"AB96","v":0.36139626037067157},0.2,4.4752631587869594E-2,0.2]
["5 rooms ",375,44,177,119,35,null,3,{"$f":"I96","v":0.18181818181818182},{"$f":"J96","v":0.63636363636363635},9.0909090909090912E-2,9.0909090909090912E-2,1,1.0909090909090908,1.1917245152159692,null,3,{"$f":"R96","v":0.16967174515470254},{"$f":"S96","v":0.51368462606249554},0.27189099719493237,4.4752631587869594E-2,1,1.1917245152159692,1.1917245152159692,null,3,{"$f":"AA96","v":1.1917245152159692},{"$f":"AB96","v":0.36139626037067157},0.2,4.4752631587869594E-2,0.2]
["6 rooms ",491,65,228,160,38,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.17073170731707318},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.52439024390243905},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.25609756097560976},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":4.878048780487805E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.1829268292682928},{"$f":"IF(B97=0,\"-\",N99*O$4)","v":1.2922459936335766},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($O99-$N99)/($N100-$N99))","v":0.14208014021606821},0.49627960163708029,0.28895438244405819,7.2685875702793279E-2,{"$f":"IF($B97=0,\"-\",SUM(R99:U99))","v":1},{"$f":"IF($B97=0,\"-\",(S99+2*T99+3*U99))","v":1.2922459936335766},{"$f":"O99","v":1.2922459936335766},null,{"$f":"Q99","v":4},1.2922459936335766,{"$f":"IF($B97=0,\"-\",(T99+U99*2))","v":0.43432613384964475},0.2,{"$f":"IF($B97=0,\"-\",(U99))","v":7.2685875702793279E-2},0.2]
["7 rooms ",204,16,89,69,30,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":0.11733333333333333},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.47199999999999998},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.31733333333333336},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":9.3333333333333338E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.3866666666666667},{"$f":"IF(B98=0,\"-\",N100*O$4)","v":1.5148142726745208},null,{"$f":"H100","v":5},6.7107447018232624E-2,0.49750264238374109,0.28885810150329977,0.1465318090947266,{"$f":"IF($B98=0,\"-\",SUM(R100:U100))","v":1},{"$f":"IF($B98=0,\"-\",(S100+2*T100+3*U100))","v":1.5148142726745204},1.5148142726745208,null,{"$f":"Q100","v":5},1.5148142726745204,{"$f":"IF($B98=0,\"-\",(T100+U100*2))","v":0.58192171969275297},0.2,{"$f":"IF($B98=0,\"-\",(U100))","v":0.1465318090947266},0.2]
["8 or more rooms",107,5,33,43,26,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":0.13238289205702647},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.46435845213849286},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.32586558044806518},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":7.7393075356415472E-2},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.3482688391038695},{"$f":"IF(B99=0,\"-\",N101*O$4)","v":1.4728679429400351},null,{"$f":"H101","v":6},9.9695210270015544E-2,0.44734319513130155,0.33336003598731512,0.11960155861136779,{"$f":"IF($B99=0,\"-\",SUM(R101:U101))","v":1},{"$f":"IF($B99=0,\"-\",(S101+2*T101+3*U101))","v":1.4728679429400353},1.4728679429400351,null,{"$f":"Q101","v":6},1.4728679429400353,{"$f":"IF($B99=0,\"-\",(T101+U101*2))","v":0.57256315321005069},0.2,{"$f":"IF($B99=0,\"-\",(U101))","v":0.11960155861136779},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":7.8431372549019607E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.43627450980392157},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.33823529411764708},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.14705882352941177},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.553921568627451},{"$f":"IF(B100=0,\"-\",N102*O$4)","v":1.6975258923848386},null,{"$f":"H102","v":7},6.2579690934709137E-2,0.37234092109649308,0.3700531926180477,0.19502619535075008,{"$f":"IF($B100=0,\"-\",SUM(R102:U102))","v":1},{"$f":"IF($B100=0,\"-\",(S102+2*T102+3*U102))","v":1.6975258923848389},1.6975258923848386,null,{"$f":"Q102","v":7},1.6975258923848389,{"$f":"IF($B100=0,\"-\",(T102+U102*2))","v":0.76010558331954781},0.2,{"$f":"IF($B100=0,\"-\",(U102))","v":0.19502619535075008},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":4.6728971962616821E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.30841121495327101},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.40186915887850466},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.24299065420560748},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":1.8411214953271027},{"$f":"IF(B101=0,\"-\",N103*O94)","v":2.0814926466821242},null,{"$f":"H103","v":8},2.0195739112453339E-2,0.20139639864574749,0.45512733868902067,0.32328052355277848,{"$f":"IF($B101=0,\"-\",SUM(R103:U103))","v":1},{"$f":"IF($B101=0,\"-\",(S103+2*T103+3*U103))","v":2.0814926466821242},2.0814926466821242,null,{"$f":"Q103","v":8},2.0814926466821242,{"$f":"IF($B101=0,\"-\",(T103+U103*2))","v":1.1016883857945776},0.2,{"$f":"IF($B101=0,\"-\",(U103))","v":0.32328052355277848},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":1.5026571376214035E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":0.18054792010262044},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.46550302363936225},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.33892248488180321},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":0.99999999999999989},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.1283214220267546},{"$f":"IF(B101=0,\"-\",N104*O94)","v":2.4061885111702859}]
["Shared ownership; rented and living rent free",429,161,193,62,13]
["1 - 3 rooms ",41,26,14,1,0,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.63414634146341464},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.34146341463414637},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":2.4390243902439025E-2},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.3902439024390244},{"$f":"IF(B106=0,\"-\",N106*O$4)","v":0.42630795666262317},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($O106-$N106)/($N109-$N106))","v":0.61334272499924614},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($O106-$N106)/($N109-$N106))","v":0.35111388840323898},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($O106-$N106)/($N109-$N106))","v":3.1436091533160633E-2},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($O106-$N106)/($N109-$N106))","v":4.1072950643543027E-3},{"$f":"IF($B106=0,\"-\",SUM(R106:U106))","v":1},{"$f":"IF($B106=0,\"-\",(S106+2*T106+3*U106))","v":0.42630795666262317},{"$f":"O106","v":0.42630795666262317},null,{"$f":"Q106","v":"1"},{"$f":"W106","v":0.42630795666262317},{"$f":"IF($B106=0,\"-\",(T106+U106*2))","v":3.965068166186924E-2},{"$f":"IF(AB106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(U106))","v":4.1072950643543027E-3},{"$f":"IF(AD106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",76,33,33,7,3,null,2,{"$f":"I106","v":0.63414634146341464},{"$f":"J106","v":0.34146341463414637},2.4390243902439025E-2,0,1,0.3902439024390244,0.42630795666262317,null,2,{"$f":"R106","v":0.61334272499924614},{"$f":"S106","v":0.35111388840323898},3.1436091533160633E-2,4.1072950643543027E-3,1,0.42630795666262317,0.42630795666262317,null,2,{"$f":"AA106","v":0.42630795666262317},{"$f":"AB106","v":3.965068166186924E-2},0.2,4.1072950643543027E-3,0.2]
["5 rooms ",120,36,61,20,3,null,3,{"$f":"I106","v":0.63414634146341464},{"$f":"J106","v":0.34146341463414637},2.4390243902439025E-2,0,1,0.3902439024390244,0.42630795666262317,null,3,{"$f":"R106","v":0.61334272499924614},{"$f":"S106","v":0.35111388840323898},3.1436091533160633E-2,4.1072950643543027E-3,1,0.42630795666262317,0.42630795666262317,null,3,{"$f":"AA106","v":0.42630795666262317},{"$f":"AB106","v":3.965068166186924E-2},0.2,4.1072950643543027E-3,0.2]
["6 rooms ",151,54,67,27,3,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.43421052631578949},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.43421052631578949},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":9.2105263157894732E-2},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":3.9473684210526314E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":0.73684210526315796},{"$f":"IF(B107=0,\"-\",N109*O$4)","v":0.80493673396166354},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($O109-$N109)/($N110-$N109))","v":0.38338868148227062},0.46227880009639305,0.12033962139873854,3.3992897022597814E-2,{"$f":"IF($B107=0,\"-\",SUM(R109:U109))","v":1},{"$f":"IF($B107=0,\"-\",(S109+2*T109+3*U109))","v":0.80493673396166354},{"$f":"O109","v":0.80493673396166354},null,{"$f":"Q109","v":4},0.80493673396166354,{"$f":"IF($B107=0,\"-\",(T109+U109*2))","v":0.18832541544393416},0.2,{"$f":"IF($B107=0,\"-\",(U109))","v":3.3992897022597814E-2},0.2]
["7 rooms ",26,7,8,7,4,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.3},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.5083333333333333},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.16666666666666666},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":2.5000000000000001E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":0.91666666666666652},{"$f":"IF(B108=0,\"-\",N110*O$4)","v":1.0013796273689739},null,{"$f":"H110","v":5},0.21243531586810982,0.60655004321689976,0.14821433859289668,3.2800302322093668E-2,{"$f":"IF($B108=0,\"-\",SUM(R110:U110))","v":0.99999999999999989},{"$f":"IF($B108=0,\"-\",(S110+2*T110+3*U110))","v":1.0013796273689741},1.0013796273689739,null,{"$f":"Q110","v":5},1.0013796273689741,{"$f":"IF($B108=0,\"-\",(T110+U110*2))","v":0.213814943237084},0.2,{"$f":"IF($B108=0,\"-\",(U110))","v":3.2800302322093668E-2},0.2]
["8 or more rooms",15,5,10,0,0,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.35761589403973509},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.44370860927152317},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.17880794701986755},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":1.9867549668874173E-2},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":0.86092715231788075},{"$f":"IF(B109=0,\"-\",N111*O$4)","v":0.94048899379626705},null,{"$f":"H111","v":6},0.34187589461385137,0.41948624704264159,0.19491082827689554,4.3727030066611453E-2,{"$f":"IF($B109=0,\"-\",SUM(R111:U111))","v":1},{"$f":"IF($B109=0,\"-\",(S111+2*T111+3*U111))","v":0.94048899379626705},0.94048899379626705,null,{"$f":"Q111","v":6},0.94048899379626705,{"$f":"IF($B109=0,\"-\",(T111+U111*2))","v":0.28236488841011842},0.2,{"$f":"IF($B109=0,\"-\",(U111))","v":4.3727030066611453E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0.26923076923076922},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.30769230769230771},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.26923076923076922},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0.15384615384615385},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":0.99999999999999989},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.3076923076923077},{"$f":"IF(B110=0,\"-\",N112*O$4)","v":1.4285415663165786},null,{"$f":"H112","v":7},0.25714584336834212,0.24001672286271603,0.31998745785296301,0.18284997591597887,{"$f":"IF($B110=0,\"-\",SUM(R112:U112))","v":1},{"$f":"IF($B110=0,\"-\",(S112+2*T112+3*U112))","v":1.4285415663165786},1.4285415663165786,null,{"$f":"Q112","v":7},1.4285415663165786,{"$f":"IF($B110=0,\"-\",(T112+U112*2))","v":0.68568740968492081},0.2,{"$f":"IF($B110=0,\"-\",(U112))","v":0.18284997591597887},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0.33333333333333331},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.66666666666666663},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":0.66666666666666663},{"$f":"IF(B111=0,\"-\",N113*O104)","v":1.6041256741135239},null,{"$f":"H113","v":8},0.23958743258864762,0.14168962249642669,0.39373278312767995,0.22499016178724573,{"$f":"IF($B111=0,\"-\",SUM(R113:U113))","v":1},{"$f":"IF($B111=0,\"-\",(S113+2*T113+3*U113))","v":1.6041256741135239},1.6041256741135239,null,{"$f":"Q113","v":8},1.6041256741135239,{"$f":"IF($B111=0,\"-\",(T113+U113*2))","v":0.84371310670217148},0.2,{"$f":"IF($B111=0,\"-\",(U113))","v":0.22499016178724573},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":0.39743589743589741},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":1.0256410256410255},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":-0.26923076923076922},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":-0.15384615384615385},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":0.99999999999999989},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":2.564102564102555E-2},{"$f":"IF(B111=0,\"-\",N114*O104)","v":6.169714131205839E-2}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",6,1,4,1,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",3,1,2,0,0,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.33333333333333331},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.66666666666666663},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":0.66666666666666663},{"$f":"IF(B117=0,\"-\",N117*O$4)","v":0.72827609263198112},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($O117-$N117)/($N120-$N117))","v":0.30868956294720751},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($O117-$N117)/($N120-$N117))","v":0.65434478147360375},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($O117-$N117)/($N120-$N117))","v":3.696565557918869E-2},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($O117-$N117)/($N120-$N117))","v":0},{"$f":"IF($B117=0,\"-\",SUM(R117:U117))","v":1},{"$f":"IF($B117=0,\"-\",(S117+2*T117+3*U117))","v":0.72827609263198112},{"$f":"O117","v":0.72827609263198112},null,{"$f":"Q117","v":"1"},{"$f":"W117","v":0.72827609263198112},{"$f":"IF($B117=0,\"-\",(T117+U117*2))","v":3.696565557918869E-2},{"$f":"IF(AB117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(U117))","v":0},{"$f":"IF(AD117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2,0,1,1,0,null,2,{"$f":"I117","v":0.33333333333333331},{"$f":"J117","v":0.66666666666666663},0,0,1,0.66666666666666663,0.72827609263198112,null,2,{"$f":"R117","v":0.30868956294720751},{"$f":"S117","v":0.65434478147360375},3.696565557918869E-2,0,1,0.72827609263198112,0.72827609263198112,null,2,{"$f":"AA117","v":0.72827609263198112},{"$f":"AB117","v":3.696565557918869E-2},0.2,0,0.2]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I117","v":0.33333333333333331},{"$f":"J117","v":0.66666666666666663},0,0,1,0.66666666666666663,0.72827609263198112,null,3,{"$f":"R117","v":0.30868956294720751},{"$f":"S117","v":0.65434478147360375},3.696565557918869E-2,0,1,0.72827609263198112,0.72827609263198112,null,3,{"$f":"AA117","v":0.72827609263198112},{"$f":"AB117","v":3.696565557918869E-2},0.2,0,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.5},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0.5},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":0},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":1.5},{"$f":"IF(B118=0,\"-\",N120*O$4)","v":1.6386212084219576},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($O120-$N120)/($N121-$N120))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B118=0,\"-\",SUM(R120:U120))","v":{"$error":"#VALUE!"}},{"$f":"IF($B118=0,\"-\",(S120+2*T120+3*U120))","v":{"$error":"#VALUE!"}},{"$f":"O120","v":1.6386212084219576},null,{"$f":"Q120","v":4},{"$error":"#VALUE!"},{"$f":"IF($B118=0,\"-\",(T120+U120*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B118=0,\"-\",(U120))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":"-"},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":"-"},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":"-"},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":"-"},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":"-"},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":"-"},{"$f":"IF(B119=0,\"-\",N121*O$4)","v":"-"},null,{"$f":"H121","v":5},"-","-","-","-",{"$f":"IF($B119=0,\"-\",SUM(R121:U121))","v":"-"},{"$f":"IF($B119=0,\"-\",(S121+2*T121+3*U121))","v":"-"},"-",null,{"$f":"Q121","v":5},"-",{"$f":"IF($B119=0,\"-\",(T121+U121*2))","v":"-"},"-",{"$f":"IF($B119=0,\"-\",(U121))","v":"-"},"-"]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":1},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":1},{"$f":"IF(B120=0,\"-\",N122*O$4)","v":1.0924141389479718},null,{"$f":"H122","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",SUM(R122:U122))","v":{"$error":"#VALUE!"}},{"$f":"IF($B120=0,\"-\",(S122+2*T122+3*U122))","v":{"$error":"#VALUE!"}},1.0924141389479718,null,{"$f":"Q122","v":6},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",(T122+U122*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",(U122))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":"-"},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":"-"},{"$f":"IF(B121=0,\"-\",N123*O$4)","v":"-"},null,{"$f":"H123","v":7},"-","-","-","-",{"$f":"IF($B121=0,\"-\",SUM(R123:U123))","v":"-"},{"$f":"IF($B121=0,\"-\",(S123+2*T123+3*U123))","v":"-"},"-",null,{"$f":"Q123","v":7},"-",{"$f":"IF($B121=0,\"-\",(T123+U123*2))","v":"-"},"-",{"$f":"IF($B121=0,\"-\",(U123))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":"-"},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":"-"},{"$f":"IF(B122=0,\"-\",N124*O115)","v":"-"},null,{"$f":"H124","v":8},"-","-","-","-",{"$f":"IF($B122=0,\"-\",SUM(R124:U124))","v":"-"},{"$f":"IF($B122=0,\"-\",(S124+2*T124+3*U124))","v":"-"},"-",null,{"$f":"Q124","v":8},"-",{"$f":"IF($B122=0,\"-\",(T124+U124*2))","v":"-"},"-",{"$f":"IF($B122=0,\"-\",(U124))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":"-"},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":"-"},{"$f":"IF(B122=0,\"-\",N125*O115)","v":"-"}]
["Shared ownership; rented and living rent free",191,119,66,6,0]
["1 - 3 rooms ",139,93,43,3,0,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.6690647482014388},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.30935251798561153},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":2.1582733812949641E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":0},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":0.99999999999999989},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.35251798561151082},{"$f":"IF(B127=0,\"-\",N127*O$4)","v":0.38509563171547212},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($O127-$N127)/($N130-$N127))","v":0.64257342258990224},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($O127-$N127)/($N130-$N127))","v":0.32975752310472334},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($O127-$N127)/($N130-$N127))","v":2.7669054305374377E-2},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($O127-$N127)/($N130-$N127))","v":0},{"$f":"IF($B127=0,\"-\",SUM(R127:U127))","v":1},{"$f":"IF($B127=0,\"-\",(S127+2*T127+3*U127))","v":0.38509563171547212},{"$f":"O127","v":0.38509563171547212},null,{"$f":"Q127","v":"1"},{"$f":"W127","v":0.38509563171547212},{"$f":"IF($B127=0,\"-\",(T127+U127*2))","v":2.7669054305374377E-2},{"$f":"IF(AB127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(U127))","v":0},{"$f":"IF(AD127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",35,18,15,2,0,null,2,{"$f":"I127","v":0.6690647482014388},{"$f":"J127","v":0.30935251798561153},2.1582733812949641E-2,0,0.99999999999999989,0.35251798561151082,0.38509563171547212,null,2,{"$f":"R127","v":0.64257342258990224},{"$f":"S127","v":0.32975752310472334},2.7669054305374377E-2,0,1,0.38509563171547212,0.38509563171547212,null,2,{"$f":"AA127","v":0.38509563171547212},{"$f":"AB127","v":2.7669054305374377E-2},0.2,0,0.2]
["5 rooms ",15,6,8,1,0,null,3,{"$f":"I127","v":0.6690647482014388},{"$f":"J127","v":0.30935251798561153},2.1582733812949641E-2,0,0.99999999999999989,0.35251798561151082,0.38509563171547212,null,3,{"$f":"R127","v":0.64257342258990224},{"$f":"S127","v":0.32975752310472334},2.7669054305374377E-2,0,1,0.38509563171547212,0.38509563171547212,null,3,{"$f":"AA127","v":0.38509563171547212},{"$f":"AB127","v":2.7669054305374377E-2},0.2,0,0.2]
["6 rooms ",2,2,0,0,0,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.51428571428571423},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.42857142857142855},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":5.7142857142857141E-2},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":0},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.54285714285714282},{"$f":"IF(B128=0,\"-\",N130*O$4)","v":0.59302481828604181},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($O130-$N130)/($N131-$N130))","v":0.46797709081288441},0.47102100008818926,6.1001909098926298E-2,0,{"$f":"IF($B128=0,\"-\",SUM(R130:U130))","v":1},{"$f":"IF($B128=0,\"-\",(S130+2*T130+3*U130))","v":0.59302481828604181},{"$f":"O130","v":0.59302481828604181},null,{"$f":"Q130","v":4},0.59302481828604181,{"$f":"IF($B128=0,\"-\",(T130+U130*2))","v":6.1001909098926298E-2},0.2,{"$f":"IF($B128=0,\"-\",(U130))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.4},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.53333333333333333},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":6.6666666666666666E-2},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":0.66666666666666663},{"$f":"IF(B129=0,\"-\",N131*O$4)","v":0.72827609263198112},null,{"$f":"H131","v":5},0.34455151663121697,0.58262087410558494,7.2827609263198118E-2,0,{"$f":"IF($B129=0,\"-\",SUM(R131:U131))","v":1},{"$f":"IF($B129=0,\"-\",(S131+2*T131+3*U131))","v":0.72827609263198112},0.72827609263198112,null,{"$f":"Q131","v":5},0.72827609263198112,{"$f":"IF($B129=0,\"-\",(T131+U131*2))","v":7.2827609263198118E-2},0.2,{"$f":"IF($B129=0,\"-\",(U131))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":1},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":0},{"$f":"IF(B130=0,\"-\",N132*O$4)","v":0},null,{"$f":"H132","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",SUM(R132:U132))","v":{"$error":"#VALUE!"}},{"$f":"IF($B130=0,\"-\",(S132+2*T132+3*U132))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q132","v":6},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(T132+U132*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(U132))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":"-"},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":"-"},{"$f":"IF(B131=0,\"-\",N133*O$4)","v":"-"},null,{"$f":"H133","v":7},"-","-","-","-",{"$f":"IF($B131=0,\"-\",SUM(R133:U133))","v":"-"},{"$f":"IF($B131=0,\"-\",(S133+2*T133+3*U133))","v":"-"},"-",null,{"$f":"Q133","v":7},"-",{"$f":"IF($B131=0,\"-\",(T133+U133*2))","v":"-"},"-",{"$f":"IF($B131=0,\"-\",(U133))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":"-"},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":"-"},{"$f":"IF(B132=0,\"-\",N134*O125)","v":"-"},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($O134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($O134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($O134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($O134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM(R134:U134))","v":"-"},{"$f":"IF($B132=0,\"-\",(S134+2*T134+3*U134))","v":"-"},"-",null,{"$f":"Q134","v":8},"-",{"$f":"IF($B132=0,\"-\",(T134+U134*2))","v":"-"},"-",{"$f":"IF($B132=0,\"-\",(U134))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":"-"},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":"-"},{"$f":"IF(B132=0,\"-\",N135*O125)","v":"-"}]
["                    E36003147 Bridgemary South"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1109","v":1.131783263416253},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1171,142,581,346,102,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",16,3,5,6,2,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.1875},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.3125},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.375},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":0.125},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.4375},{"$f":"IF(B141=0,\"-\",N141*O$4)","v":1.5703453247377095},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($O141-$N141)/($N144-$N141))","v":0.17385642610801902},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($O141-$N141)/($N144-$N141))","v":0.2399736335215748},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($O141-$N141)/($N144-$N141))","v":0.42813812989508382},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($O141-$N141)/($N144-$N141))","v":0.15803181047532236},{"$f":"IF($B141=0,\"-\",SUM(R141:U141))","v":1},{"$f":"IF($B141=0,\"-\",(S141+2*T141+3*U141))","v":1.5703453247377095},{"$f":"O141","v":1.5703453247377095},null,{"$f":"Q141","v":"1"},{"$f":"W141","v":1.5703453247377095},{"$f":"IF($B141=0,\"-\",(T141+U141*2))","v":0.74420175084572859},{"$f":"IF(AB141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(U141))","v":0.15803181047532236},{"$f":"IF(AD141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",108,25,59,22,2,null,2,{"$f":"I141","v":0.1875},{"$f":"J141","v":0.3125},0.375,0.125,1,1.4375,1.5703453247377095,null,2,{"$f":"R141","v":0.17385642610801902},{"$f":"S141","v":0.2399736335215748},0.42813812989508382,0.15803181047532236,1,1.5703453247377095,1.5703453247377095,null,2,{"$f":"AA141","v":1.5703453247377095},{"$f":"AB141","v":0.74420175084572859},0.2,0.15803181047532236,0.2]
["5 rooms ",348,48,185,87,28,null,3,{"$f":"I141","v":0.1875},{"$f":"J141","v":0.3125},0.375,0.125,1,1.4375,1.5703453247377095,null,3,{"$f":"R141","v":0.17385642610801902},{"$f":"S141","v":0.2399736335215748},0.42813812989508382,0.15803181047532236,1,1.5703453247377095,1.5703453247377095,null,3,{"$f":"AA141","v":1.5703453247377095},{"$f":"AB141","v":0.74420175084572859},0.2,0.15803181047532236,0.2]
["6 rooms ",470,49,250,129,42,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.23148148148148148},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.54629629629629628},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.20370370370370369},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":1.8518518518518517E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.0092592592592593},{"$f":"IF(B142=0,\"-\",N144*O$4)","v":1.1025290846789715},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($O144-$N144)/($N145-$N144))","v":0.198396664474247},0.54110209294362466,0.22007673601103817,4.0424506571090146E-2,{"$f":"IF($B142=0,\"-\",SUM(R144:U144))","v":1},{"$f":"IF($B142=0,\"-\",(S144+2*T144+3*U144))","v":1.1025290846789715},{"$f":"O144","v":1.1025290846789715},null,{"$f":"Q144","v":4},1.1025290846789715,{"$f":"IF($B142=0,\"-\",(T144+U144*2))","v":0.30092574915321846},0.2,{"$f":"IF($B142=0,\"-\",(U144))","v":4.0424506571090146E-2},0.2]
["7 rooms ",151,11,64,64,12,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.13793103448275862},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.5316091954022989},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.25},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":8.0459770114942528E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.2729885057471264},{"$f":"IF(B143=0,\"-\",N145*O$4)","v":1.3906306423964123},null,{"$f":"H145","v":5},8.5767704208707246E-2,0.53208271873448887,0.28790080750848834,9.4248769548315584E-2,{"$f":"IF($B143=0,\"-\",SUM(R145:U145))","v":1},{"$f":"IF($B143=0,\"-\",(S145+2*T145+3*U145))","v":1.3906306423964123},1.3906306423964123,null,{"$f":"Q145","v":5},1.3906306423964123,{"$f":"IF($B143=0,\"-\",(T145+U145*2))","v":0.47639834660511948},0.2,{"$f":"IF($B143=0,\"-\",(U145))","v":9.4248769548315584E-2},0.2]
["8 or more rooms",78,6,18,38,16,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":0.10425531914893617},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.53191489361702127},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.27446808510638299},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":8.9361702127659579E-2},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.348936170212766},{"$f":"IF(B144=0,\"-\",N146*O$4)","v":1.4735969448787536},null,{"$f":"H146","v":6},7.9936321535555618E-2,0.44823310281638029,0.39012788488181915,8.1702690766244979E-2,{"$f":"IF($B144=0,\"-\",SUM(R146:U146))","v":1},{"$f":"IF($B144=0,\"-\",(S146+2*T146+3*U146))","v":1.4735969448787534},1.4735969448787536,null,{"$f":"Q146","v":6},1.4735969448787534,{"$f":"IF($B144=0,\"-\",(T146+U146*2))","v":0.55353326641430911},0.2,{"$f":"IF($B144=0,\"-\",(U146))","v":8.1702690766244979E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":7.2847682119205295E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.42384105960264901},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.42384105960264901},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":7.9470198675496692E-2},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.5099337748344372},{"$f":"IF(B145=0,\"-\",N147*O$4)","v":1.6494730045042225},null,{"$f":"H147","v":7},7.4678705362548572E-2,0.33709633344926138,0.45229821250960905,0.13592674867858098,{"$f":"IF($B145=0,\"-\",SUM(R147:U147))","v":1},{"$f":"IF($B145=0,\"-\",(S147+2*T147+3*U147))","v":1.6494730045042225},1.6494730045042225,null,{"$f":"Q147","v":7},1.6494730045042225,{"$f":"IF($B145=0,\"-\",(T147+U147*2))","v":0.72415170986677102},0.2,{"$f":"IF($B145=0,\"-\",(U147))","v":0.13592674867858098},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":7.6923076923076927E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.23076923076923078},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.48717948717948717},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.20512820512820512},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.8205128205128205},{"$f":"IF(B146=0,\"-\",N148*O139)","v":2.0604259410911272},null,{"$f":"H148","v":8},8.0071198789604739E-2,8.1626957342475798E-2,0.53610654785510681,0.30219529601281259,{"$f":"IF($B146=0,\"-\",SUM(R148:U148))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",(S148+2*T148+3*U148))","v":2.0604259410911272},2.0604259410911272,null,{"$f":"Q148","v":8},2.0604259410911272,{"$f":"IF($B146=0,\"-\",(T148+U148*2))","v":1.140497139880732},0.2,{"$f":"IF($B146=0,\"-\",(U148))","v":0.30219529601281259},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":8.0998471726948559E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":3.7697401935812558E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.55051791475632528},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.33078621158091354},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.1310918661912037},{"$f":"IF(B146=0,\"-\",N149*O139)","v":2.4119341069577134}]
["Shared ownership; rented and living rent free",509,185,232,77,15]
["1 - 3 rooms ",84,57,22,4,1,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.6785714285714286},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.26190476190476192},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":4.7619047619047616E-2},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":1.1904761904761904E-2},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.39285714285714285},{"$f":"IF(B151=0,\"-\",N151*O$4)","v":0.42916269744384605},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($O151-$N151)/($N154-$N151))","v":0.64746363234204085},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($O151-$N151)/($N154-$N151))","v":0.28647598323025303},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($O151-$N151)/($N154-$N151))","v":5.5494439069525531E-2},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($O151-$N151)/($N154-$N151))","v":1.0565945358180659E-2},{"$f":"IF($B151=0,\"-\",SUM(R151:U151))","v":1},{"$f":"IF($B151=0,\"-\",(S151+2*T151+3*U151))","v":0.42916269744384605},{"$f":"O151","v":0.42916269744384605},null,{"$f":"Q151","v":"1"},{"$f":"W151","v":0.42916269744384605},{"$f":"IF($B151=0,\"-\",(T151+U151*2))","v":7.6626329785886849E-2},{"$f":"IF(AB151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(U151))","v":1.0565945358180659E-2},{"$f":"IF(AD151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",102,41,49,12,0,null,2,{"$f":"I151","v":0.6785714285714286},{"$f":"J151","v":0.26190476190476192},4.7619047619047616E-2,1.1904761904761904E-2,1,0.39285714285714285,0.42916269744384605,null,2,{"$f":"R151","v":0.64746363234204085},{"$f":"S151","v":0.28647598323025303},5.5494439069525531E-2,1.0565945358180659E-2,1,0.42916269744384605,0.42916269744384605,null,2,{"$f":"AA151","v":0.42916269744384605},{"$f":"AB151","v":7.6626329785886849E-2},0.2,1.0565945358180659E-2,0.2]
["5 rooms ",116,32,58,22,4,null,3,{"$f":"I151","v":0.6785714285714286},{"$f":"J151","v":0.26190476190476192},4.7619047619047616E-2,1.1904761904761904E-2,1,0.39285714285714285,0.42916269744384605,null,3,{"$f":"R151","v":0.64746363234204085},{"$f":"S151","v":0.28647598323025303},5.5494439069525531E-2,1.0565945358180659E-2,1,0.42916269744384605,0.42916269744384605,null,3,{"$f":"AA151","v":0.42916269744384605},{"$f":"AB151","v":7.6626329785886849E-2},0.2,1.0565945358180659E-2,0.2]
["6 rooms ",171,48,83,34,6,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.40196078431372551},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.48039215686274511},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.11764705882352941},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":0},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.71568627450980393},{"$f":"IF(B152=0,\"-\",N154*O$4)","v":0.78182580532550927},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($O154-$N154)/($N155-$N154))","v":0.3707328792577026},0.48524797051756907,0.13547961586624491,8.5395343584834752E-3,{"$f":"IF($B152=0,\"-\",SUM(R154:U154))","v":1},{"$f":"IF($B152=0,\"-\",(S154+2*T154+3*U154))","v":0.78182580532550927},{"$f":"O154","v":0.78182580532550927},null,{"$f":"Q154","v":4},0.78182580532550927,{"$f":"IF($B152=0,\"-\",(T154+U154*2))","v":0.15255868458321187},0.2,{"$f":"IF($B152=0,\"-\",(U154))","v":8.5395343584834752E-3},0.2]
["7 rooms ",22,4,12,4,2,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.27586206896551724},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.5},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.18965517241379309},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":3.4482758620689655E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":0.99999999999999989},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":0.98275862068965514},{"$f":"IF(B153=0,\"-\",N155*O$4)","v":1.073579412414386},null,{"$f":"H155","v":5},0.35512385083437259,0.26056336727116503,0.33992230054016503,4.4390481354296574E-2,{"$f":"IF($B153=0,\"-\",SUM(R155:U155))","v":0.99999999999999922},{"$f":"IF($B153=0,\"-\",(S155+2*T155+3*U155))","v":1.0735794124143849},1.073579412414386,null,{"$f":"Q155","v":5},1.0735794124143849,{"$f":"IF($B153=0,\"-\",(T155+U155*2))","v":0.42870326324875818},0.2,{"$f":"IF($B153=0,\"-\",(U155))","v":4.4390481354296574E-2},0.2]
["8 or more rooms",14,3,8,1,2,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.2807017543859649},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.4853801169590643},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.19883040935672514},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":3.5087719298245612E-2},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":0.98830409356725146},{"$f":"IF(B154=0,\"-\",N156*O$4)","v":1.0796373653930247},null,{"$f":"H156","v":6},0.2340314561453225,0.51373357771816419,0.19080111073467915,6.1433855401834062E-2,{"$f":"IF($B154=0,\"-\",SUM(R156:U156))","v":1},{"$f":"IF($B154=0,\"-\",(S156+2*T156+3*U156))","v":1.0796373653930247},1.0796373653930247,null,{"$f":"Q156","v":6},1.0796373653930247,{"$f":"IF($B154=0,\"-\",(T156+U156*2))","v":0.3136688215383473},0.2,{"$f":"IF($B154=0,\"-\",(U156))","v":6.1433855401834062E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.18181818181818182},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.54545454545454541},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.18181818181818182},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":9.0909090909090912E-2},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.1818181818181817},{"$f":"IF(B155=0,\"-\",N157*O$4)","v":1.2910348914839664},null,{"$f":"H157","v":7},9.0804257096694332E-2,0.47264340567735535,0.49126552587123951,-5.4713188645289124E-2,{"$f":"IF($B155=0,\"-\",SUM(R157:U157))","v":1},{"$f":"IF($B155=0,\"-\",(S157+2*T157+3*U157))","v":1.2910348914839671},1.2910348914839664,null,{"$f":"Q157","v":7},1.2910348914839671,{"$f":"IF($B155=0,\"-\",(T157+U157*2))","v":0.38183914858066126},0.2,{"$f":"IF($B155=0,\"-\",(U157))","v":-5.4713188645289124E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0.21428571428571427},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.5714285714285714},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":7.1428571428571425E-2},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.14285714285714285},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.1428571428571428},{"$f":"IF(B156=0,\"-\",N158*O149)","v":2.7564961222373867},null,{"$f":"H158","v":8},-1.130413435197825,-0.50433074815826107,4.6434056796726075,-2.0086614963165208,{"$f":"IF($B156=0,\"-\",SUM(R158:U158))","v":1.0000000000000004},{"$f":"IF($B156=0,\"-\",(S158+2*T158+3*U158))","v":2.756496122237392},2.7564961222373867,null,{"$f":"Q158","v":8},2.756496122237392,{"$f":"IF($B156=0,\"-\",(T158+U158*2))","v":0.62608268703956593},0.2,{"$f":"IF($B156=0,\"-\",(U158))","v":-2.0086614963165208},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":0.24675324675324672},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.59740259740259738},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":-3.8961038961038974E-2},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.19480519480519479},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":0.99999999999999989},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":1.1038961038961039},{"$f":"IF(B156=0,\"-\",N159*O149)","v":2.6625246635247488}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",34,6,21,5,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",15,6,8,1,0,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.4},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.53333333333333333},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":6.6666666666666666E-2},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.66666666666666663},{"$f":"IF(B162=0,\"-\",N162*O$4)","v":0.72827609263198112},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($O162-$N162)/($N165-$N162))","v":0.35216209277987348},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($O162-$N162)/($N165-$N162))","v":0.56739972180827192},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($O162-$N162)/($N165-$N162))","v":8.0438185411854615E-2},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($O162-$N162)/($N165-$N162))","v":0},{"$f":"IF($B162=0,\"-\",SUM(R162:U162))","v":1},{"$f":"IF($B162=0,\"-\",(S162+2*T162+3*U162))","v":0.72827609263198112},{"$f":"O162","v":0.72827609263198112},null,{"$f":"Q162","v":"1"},{"$f":"W162","v":0.72827609263198112},{"$f":"IF($B162=0,\"-\",(T162+U162*2))","v":8.0438185411854615E-2},{"$f":"IF(AB162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(U162))","v":0},{"$f":"IF(AD162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",11,0,9,2,0,null,2,{"$f":"I162","v":0.4},{"$f":"J162","v":0.53333333333333333},6.6666666666666666E-2,0,1,0.66666666666666663,0.72827609263198112,null,2,{"$f":"R162","v":0.35216209277987348},{"$f":"S162","v":0.56739972180827192},8.0438185411854615E-2,0,1,0.72827609263198112,0.72827609263198112,null,2,{"$f":"AA162","v":0.72827609263198112},{"$f":"AB162","v":8.0438185411854615E-2},0.2,0,0.2]
["5 rooms ",4,0,2,1,1,null,3,{"$f":"I162","v":0.4},{"$f":"J162","v":0.53333333333333333},6.6666666666666666E-2,0,1,0.66666666666666663,0.72827609263198112,null,3,{"$f":"R162","v":0.35216209277987348},{"$f":"S162","v":0.56739972180827192},8.0438185411854615E-2,0,1,0.72827609263198112,0.72827609263198112,null,3,{"$f":"AA162","v":0.72827609263198112},{"$f":"AB162","v":8.0438185411854615E-2},0.2,0,0.2]
["6 rooms ",3,0,1,1,1,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.81818181818181823},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.18181818181818182},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":0},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":1.1818181818181819},{"$f":"IF(B163=0,\"-\",N165*O$4)","v":1.2910348914839667},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($O165-$N165)/($N166-$N165))","v":0},0.75702046076897878,0.19492418697807601,4.8055352252945313E-2,{"$f":"IF($B163=0,\"-\",SUM(R165:U165))","v":1},{"$f":"IF($B163=0,\"-\",(S165+2*T165+3*U165))","v":1.2910348914839667},{"$f":"O165","v":1.2910348914839667},null,{"$f":"Q165","v":4},1.2910348914839667,{"$f":"IF($B163=0,\"-\",(T165+U165*2))","v":0.29103489148396666},0.2,{"$f":"IF($B163=0,\"-\",(U165))","v":4.8055352252945313E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.5},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.25},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":0.25},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":1.75},{"$f":"IF(B164=0,\"-\",N166*O$4)","v":1.9117247431589506},null,{"$f":"H166","v":5},0,0.39218350456069961,0.30390824771965019,0.30390824771965019,{"$f":"IF($B164=0,\"-\",SUM(R166:U166))","v":1},{"$f":"IF($B164=0,\"-\",(S166+2*T166+3*U166))","v":1.9117247431589506},1.9117247431589506,null,{"$f":"Q166","v":5},1.9117247431589506,{"$f":"IF($B164=0,\"-\",(T166+U166*2))","v":0.91172474315895058},0.2,{"$f":"IF($B164=0,\"-\",(U166))","v":0.30390824771965019},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.33333333333333331},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.33333333333333331},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0.33333333333333331},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":2},{"$f":"IF(B165=0,\"-\",N167*O$4)","v":2.1848282778959436},null,{"$f":"H167","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",SUM(R167:U167))","v":{"$error":"#VALUE!"}},{"$f":"IF($B165=0,\"-\",(S167+2*T167+3*U167))","v":{"$error":"#VALUE!"}},2.1848282778959436,null,{"$f":"Q167","v":6},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",(T167+U167*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",(U167))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":"-"},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":"-"},{"$f":"IF(B166=0,\"-\",N168*O$4)","v":"-"},null,{"$f":"H168","v":7},"-","-","-","-",{"$f":"IF($B166=0,\"-\",SUM(R168:U168))","v":"-"},{"$f":"IF($B166=0,\"-\",(S168+2*T168+3*U168))","v":"-"},"-",null,{"$f":"Q168","v":7},"-",{"$f":"IF($B166=0,\"-\",(T168+U168*2))","v":"-"},"-",{"$f":"IF($B166=0,\"-\",(U168))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":1},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":1},{"$f":"IF(B167=0,\"-\",N169*O160)","v":0},null,{"$f":"H169","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",SUM(R169:U169))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",(S169+2*T169+3*U169))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q169","v":8},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",(T169+U169*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",(U169))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":{"$error":"#VALUE!"}},{"$f":"IF(B167=0,\"-\",N170*O160)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",238,141,82,15,0]
["1 - 3 rooms ",185,112,60,13,0,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.60540540540540544},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.32432432432432434},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":7.0270270270270274E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":0},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.46486486486486489},{"$f":"IF(B172=0,\"-\",N172*O$4)","v":0.50782495107851666},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($O172-$N172)/($N175-$N172))","v":0.55521441359143597},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($O172-$N172)/($N175-$N172))","v":0.38174622173861139},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($O172-$N172)/($N175-$N172))","v":6.3039364669952636E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($O172-$N172)/($N175-$N172))","v":0},{"$f":"IF($B172=0,\"-\",SUM(R172:U172))","v":1},{"$f":"IF($B172=0,\"-\",(S172+2*T172+3*U172))","v":0.50782495107851666},{"$f":"O172","v":0.50782495107851666},null,{"$f":"Q172","v":"1"},{"$f":"W172","v":0.50782495107851666},{"$f":"IF($B172=0,\"-\",(T172+U172*2))","v":6.3039364669952636E-2},{"$f":"IF(AB172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(U172))","v":0},{"$f":"IF(AD172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",35,18,15,2,0,null,2,{"$f":"I172","v":0.60540540540540544},{"$f":"J172","v":0.32432432432432434},7.0270270270270274E-2,0,1,0.46486486486486489,0.50782495107851666,null,2,{"$f":"R172","v":0.55521441359143597},{"$f":"S172","v":0.38174622173861139},6.3039364669952636E-2,0,1,0.50782495107851666,0.50782495107851666,null,2,{"$f":"AA172","v":0.50782495107851666},{"$f":"AB172","v":6.3039364669952636E-2},0.2,0,0.2]
["5 rooms ",15,8,7,0,0,null,3,{"$f":"I172","v":0.60540540540540544},{"$f":"J172","v":0.32432432432432434},7.0270270270270274E-2,0,1,0.46486486486486489,0.50782495107851666,null,3,{"$f":"R172","v":0.55521441359143597},{"$f":"S172","v":0.38174622173861139},6.3039364669952636E-2,0,1,0.50782495107851666,0.50782495107851666,null,3,{"$f":"AA172","v":0.50782495107851666},{"$f":"AB172","v":6.3039364669952636E-2},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.51428571428571423},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.42857142857142855},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":5.7142857142857141E-2},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":0},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.54285714285714282},{"$f":"IF(B173=0,\"-\",N175*O$4)","v":0.59302481828604181},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($O175-$N175)/($N176-$N175))","v":0.50174379542848946},0.40348759085697899,9.4768613714531408E-2,0,{"$f":"IF($B173=0,\"-\",SUM(R175:U175))","v":0.99999999999999978},{"$f":"IF($B173=0,\"-\",(S175+2*T175+3*U175))","v":0.59302481828604181},{"$f":"O175","v":0.59302481828604181},null,{"$f":"Q175","v":4},0.59302481828604181,{"$f":"IF($B173=0,\"-\",(T175+U175*2))","v":9.4768613714531408E-2},0.2,{"$f":"IF($B173=0,\"-\",(U175))","v":0},0.2]
["7 rooms ",3,3,0,0,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.53333333333333333},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.46666666666666667},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":0.46666666666666667},{"$f":"IF(B174=0,\"-\",N176*O$4)","v":0.50979326484238685},null,{"$f":"H176","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B174=0,\"-\",SUM(R176:U176))","v":{"$error":"#VALUE!"}},{"$f":"IF($B174=0,\"-\",(S176+2*T176+3*U176))","v":{"$error":"#VALUE!"}},0.50979326484238685,null,{"$f":"Q176","v":5},{"$error":"#VALUE!"},{"$f":"IF($B174=0,\"-\",(T176+U176*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B174=0,\"-\",(U176))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":"-"},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":"-"},{"$f":"IF(B175=0,\"-\",N177*O$4)","v":"-"},null,{"$f":"H177","v":6},"-","-","-","-",{"$f":"IF($B175=0,\"-\",SUM(R177:U177))","v":"-"},{"$f":"IF($B175=0,\"-\",(S177+2*T177+3*U177))","v":"-"},"-",null,{"$f":"Q177","v":6},"-",{"$f":"IF($B175=0,\"-\",(T177+U177*2))","v":"-"},"-",{"$f":"IF($B175=0,\"-\",(U177))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":1},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":0},{"$f":"IF(B176=0,\"-\",N178*O$4)","v":0},null,{"$f":"H178","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B176=0,\"-\",SUM(R178:U178))","v":{"$error":"#VALUE!"}},{"$f":"IF($B176=0,\"-\",(S178+2*T178+3*U178))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q178","v":7},{"$error":"#VALUE!"},{"$f":"IF($B176=0,\"-\",(T178+U178*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B176=0,\"-\",(U178))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":"-"},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":"-"},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":"-"},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":"-"},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":"-"},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":"-"},{"$f":"IF(B177=0,\"-\",N179*O170)","v":"-"},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($O179-$N179)/($N181-$N179))","v":"-"},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($O179-$N179)/($N181-$N179))","v":"-"},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($O179-$N179)/($N181-$N179))","v":"-"},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($O179-$N179)/($N181-$N179))","v":"-"},{"$f":"IF($B177=0,\"-\",SUM(R179:U179))","v":"-"},{"$f":"IF($B177=0,\"-\",(S179+2*T179+3*U179))","v":"-"},"-",null,{"$f":"Q179","v":8},"-",{"$f":"IF($B177=0,\"-\",(T179+U179*2))","v":"-"},"-",{"$f":"IF($B177=0,\"-\",(U179))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":"-"},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":"-"},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":"-"},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":"-"},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":"-"},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":"-"},{"$f":"IF(B177=0,\"-\",N180*O170)","v":"-"}]
["                    E36003148 Brockhurst"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1114","v":1.1262160211224559},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1495,255,803,347,90,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",19,10,6,3,0,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.52631578947368418},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.31578947368421051},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.15789473684210525},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":0},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":0.63157894736842102},{"$f":"IF(B186=0,\"-\",N186*O$4)","v":0.68994577196714002},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($O186-$N186)/($N189-$N186))","v":0.47612094893294415},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($O186-$N186)/($N189-$N186))","v":0.36139543086931619},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($O186-$N186)/($N189-$N186))","v":0.15890051949539497},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($O186-$N186)/($N189-$N186))","v":3.5831007023446227E-3},{"$f":"IF($B186=0,\"-\",SUM(R186:U186))","v":0.99999999999999989},{"$f":"IF($B186=0,\"-\",(S186+2*T186+3*U186))","v":0.68994577196713991},{"$f":"O186","v":0.68994577196714002},null,{"$f":"Q186","v":"1"},{"$f":"W186","v":0.68994577196713991},{"$f":"IF($B186=0,\"-\",(T186+U186*2))","v":0.1660667209000842},{"$f":"IF(AB186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(U186))","v":3.5831007023446227E-3},{"$f":"IF(AD186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",268,57,161,44,6,null,2,{"$f":"I186","v":0.52631578947368418},{"$f":"J186","v":0.31578947368421051},0.15789473684210525,0,1,0.63157894736842102,0.68994577196714002,null,2,{"$f":"R186","v":0.47612094893294415},{"$f":"S186","v":0.36139543086931619},0.15890051949539497,3.5831007023446227E-3,0.99999999999999989,0.68994577196713991,0.68994577196714002,null,2,{"$f":"AA186","v":0.68994577196713991},{"$f":"AB186","v":0.1660667209000842},0.2,3.5831007023446227E-3,0.2]
["5 rooms ",600,111,331,129,29,null,3,{"$f":"I186","v":0.52631578947368418},{"$f":"J186","v":0.31578947368421051},0.15789473684210525,0,1,0.63157894736842102,0.68994577196714002,null,3,{"$f":"R186","v":0.47612094893294415},{"$f":"S186","v":0.36139543086931619},0.15890051949539497,3.5831007023446227E-3,0.99999999999999989,0.68994577196713991,0.68994577196714002,null,3,{"$f":"AA186","v":0.68994577196713991},{"$f":"AB186","v":0.1660667209000842},0.2,3.5831007023446227E-3,0.2]
["6 rooms ",401,54,210,112,25,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.21268656716417911},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.60074626865671643},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.16417910447761194},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":2.2388059701492536E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":0.99626865671641796},{"$f":"IF(B187=0,\"-\",N189*O$4)","v":1.0883379667877182},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($O189-$N189)/($N190-$N189))","v":0.19313808526617124},0.5660929400091248,0.20006189739551855,4.0707077329185437E-2,{"$f":"IF($B187=0,\"-\",SUM(R189:U189))","v":1},{"$f":"IF($B187=0,\"-\",(S189+2*T189+3*U189))","v":1.0883379667877182},{"$f":"O189","v":1.0883379667877182},null,{"$f":"Q189","v":4},1.0883379667877182,{"$f":"IF($B187=0,\"-\",(T189+U189*2))","v":0.28147605205388943},0.2,{"$f":"IF($B187=0,\"-\",(U189))","v":4.0707077329185437E-2},0.2]
["7 rooms ",147,20,73,40,14,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.185},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.55166666666666664},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.215},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":4.8333333333333332E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":0.99999999999999989},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.1266666666666667},{"$f":"IF(B188=0,\"-\",N190*O$4)","v":1.2307865965480482},null,{"$f":"H190","v":5},0.14826196041273124,0.53124855548989303,0.26193041123397198,5.8559072863403769E-2,{"$f":"IF($B188=0,\"-\",SUM(R190:U190))","v":1},{"$f":"IF($B188=0,\"-\",(S190+2*T190+3*U190))","v":1.2307865965480482},1.2307865965480482,null,{"$f":"Q190","v":5},1.2307865965480482,{"$f":"IF($B188=0,\"-\",(T190+U190*2))","v":0.37904855696077955},0.2,{"$f":"IF($B188=0,\"-\",(U190))","v":5.8559072863403769E-2},0.2]
["8 or more rooms",60,3,22,19,16,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":0.13466334164588528},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.52369077306733169},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.2793017456359102},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":6.2344139650872821E-2},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.2693266832917705},{"$f":"IF(B189=0,\"-\",N191*O$4)","v":1.3866304157718643},null,{"$f":"H191","v":6},0.13751592351521144,0.46813500178301676,0.26455181011646789,0.12979726458530394,{"$f":"IF($B189=0,\"-\",SUM(R191:U191))","v":1},{"$f":"IF($B189=0,\"-\",(S191+2*T191+3*U191))","v":1.3866304157718643},1.3866304157718643,null,{"$f":"Q191","v":6},1.3866304157718643,{"$f":"IF($B189=0,\"-\",(T191+U191*2))","v":0.52414633928707577},0.2,{"$f":"IF($B189=0,\"-\",(U191))","v":0.12979726458530394},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":0.1360544217687075},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.49659863945578231},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.27210884353741499},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":9.5238095238095233E-2},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.3265306122448979},{"$f":"IF(B190=0,\"-\",N192*O$4)","v":1.4491207965636359},null,{"$f":"H192","v":7},0.11377330349813228,0.46295679289704816,0.28364570714787091,0.13962419645694865,{"$f":"IF($B190=0,\"-\",SUM(R192:U192))","v":1},{"$f":"IF($B190=0,\"-\",(S192+2*T192+3*U192))","v":1.4491207965636357},1.4491207965636359,null,{"$f":"Q192","v":7},1.4491207965636357,{"$f":"IF($B190=0,\"-\",(T192+U192*2))","v":0.56289410006176821},0.2,{"$f":"IF($B190=0,\"-\",(U192))","v":0.13962419645694865},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":0.05},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.36666666666666664},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.31666666666666665},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.26666666666666666},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":1.8},{"$f":"IF(B191=0,\"-\",N193*O184)","v":2.0271888380204208},null,{"$f":"H193","v":8},8.7077758482999243E-3,0.30432030450876374,0.33804722541715165,0.34892469422578459,{"$f":"IF($B191=0,\"-\",SUM(R193:U193))","v":1},{"$f":"IF($B191=0,\"-\",(S193+2*T193+3*U193))","v":2.0271888380204208},2.0271888380204208,null,{"$f":"Q193","v":8},2.0271888380204208,{"$f":"IF($B191=0,\"-\",(T193+U193*2))","v":1.0358966138687209},0.2,{"$f":"IF($B191=0,\"-\",(U193))","v":0.34892469422578459},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-3.605442176870749E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":0.23673469387755097},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.36122448979591831},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.43809523809523809},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":0.99999999999999989},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.2734693877551018},{"$f":"IF(B191=0,\"-\",N194*O184)","v":2.5604176480212564}]
["Shared ownership; rented and living rent free",439,138,219,74,8]
["1 - 3 rooms ",13,6,6,0,1,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.46153846153846156},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.46153846153846156},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":7.6923076923076927E-2},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.69230769230769229},{"$f":"IF(B196=0,\"-\",N196*O$4)","v":0.75628671157936511},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($O196-$N196)/($N199-$N196))","v":0.37341641612653492},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($O196-$N196)/($N199-$N196))","v":0.52249960254260264},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($O196-$N196)/($N199-$N196))","v":7.8464834955825069E-2},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($O196-$N196)/($N199-$N196))","v":2.5619146375037455E-2},{"$f":"IF($B196=0,\"-\",SUM(R196:U196))","v":1},{"$f":"IF($B196=0,\"-\",(S196+2*T196+3*U196))","v":0.75628671157936511},{"$f":"O196","v":0.75628671157936511},null,{"$f":"Q196","v":"1"},{"$f":"W196","v":0.75628671157936511},{"$f":"IF($B196=0,\"-\",(T196+U196*2))","v":0.12970312770589998},{"$f":"IF(AB196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(U196))","v":2.5619146375037455E-2},{"$f":"IF(AD196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",98,34,53,10,1,null,2,{"$f":"I196","v":0.46153846153846156},{"$f":"J196","v":0.46153846153846156},0,7.6923076923076927E-2,1,0.69230769230769229,0.75628671157936511,null,2,{"$f":"R196","v":0.37341641612653492},{"$f":"S196","v":0.52249960254260264},7.8464834955825069E-2,2.5619146375037455E-2,1,0.75628671157936511,0.75628671157936511,null,2,{"$f":"AA196","v":0.75628671157936511},{"$f":"AB196","v":0.12970312770589998},0.2,2.5619146375037455E-2,0.2]
["5 rooms ",157,53,70,30,4,null,3,{"$f":"I196","v":0.46153846153846156},{"$f":"J196","v":0.46153846153846156},0,7.6923076923076927E-2,1,0.69230769230769229,0.75628671157936511,null,3,{"$f":"R196","v":0.37341641612653492},{"$f":"S196","v":0.52249960254260264},7.8464834955825069E-2,2.5619146375037455E-2,1,0.75628671157936511,0.75628671157936511,null,3,{"$f":"AA196","v":0.75628671157936511},{"$f":"AB196","v":0.12970312770589998},0.2,2.5619146375037455E-2,0.2]
["6 rooms ",139,38,76,23,2,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.34693877551020408},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.54081632653061229},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.10204081632653061},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":1.020408163265306E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":0.77551020408163274},{"$f":"IF(B197=0,\"-\",N199*O$4)","v":0.84717831183720271},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($O199-$N199)/($N200-$N199))","v":0.34173705801181592},0.48804056774488253,0.15152937863758451,1.869299560571705E-2,{"$f":"IF($B197=0,\"-\",SUM(R199:U199))","v":1},{"$f":"IF($B197=0,\"-\",(S199+2*T199+3*U199))","v":0.84717831183720271},{"$f":"O199","v":0.84717831183720271},null,{"$f":"Q199","v":4},0.84717831183720271,{"$f":"IF($B197=0,\"-\",(T199+U199*2))","v":0.18891536984901861},0.2,{"$f":"IF($B197=0,\"-\",(U199))","v":1.869299560571705E-2},0.2]
["7 rooms ",28,6,13,9,0,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.33757961783439489},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.44585987261146498},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.19108280254777071},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":2.5477707006369428E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":0.90445859872611467},{"$f":"IF(B198=0,\"-\",N200*O$4)","v":0.98804336134147774},null,{"$f":"H200","v":5},1.0478354079860253E-2,0.95997620579311094,6.0569164832720679E-2,-3.1023724705691556E-2,{"$f":"IF($B198=0,\"-\",SUM(R200:U200))","v":1.0000000000000004},{"$f":"IF($B198=0,\"-\",(S200+2*T200+3*U200))","v":0.98804336134147763},0.98804336134147774,null,{"$f":"Q200","v":5},0.98804336134147763,{"$f":"IF($B198=0,\"-\",(T200+U200*2))","v":-1.4782845786624338E-3},0.2,{"$f":"IF($B198=0,\"-\",(U200))","v":-3.1023724705691556E-2},0.2]
["8 or more rooms",4,1,1,2,0,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.2733812949640288},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.5467625899280576},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.16546762589928057},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":1.4388489208633094E-2},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":0.92086330935251803},{"$f":"IF(B199=0,\"-\",N201*O$4)","v":1.0059640991751109},null,{"$f":"H201","v":6},0.24638380302030968,0.5090834816066061,0.23671752855074796,7.8151868223362685E-3,{"$f":"IF($B199=0,\"-\",SUM(R201:U201))","v":1},{"$f":"IF($B199=0,\"-\",(S201+2*T201+3*U201))","v":1.0059640991751109},1.0059640991751109,null,{"$f":"Q201","v":6},1.0059640991751109,{"$f":"IF($B199=0,\"-\",(T201+U201*2))","v":0.25234790219542047},0.2,{"$f":"IF($B199=0,\"-\",(U201))","v":7.8151868223362685E-3},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0.21428571428571427},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.4642857142857143},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.32142857142857145},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.1071428571428572},{"$f":"IF(B200=0,\"-\",N202*O$4)","v":1.2094585109781117},null,{"$f":"H202","v":7},0.23986462774452794,0.31081223353283238,0.44932313872263968,0,{"$f":"IF($B200=0,\"-\",SUM(R202:U202))","v":1},{"$f":"IF($B200=0,\"-\",(S202+2*T202+3*U202))","v":1.2094585109781117},1.2094585109781117,null,{"$f":"Q202","v":7},1.2094585109781117,{"$f":"IF($B200=0,\"-\",(T202+U202*2))","v":0.44932313872263968},0.2,{"$f":"IF($B200=0,\"-\",(U202))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0.25},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.25},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.5},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.25},{"$f":"IF(B201=0,\"-\",N203*O194)","v":3.2005220600265707},null,{"$f":"H203","v":8},0.73763051500664267,-2.6757830900398574,2.9381525750332149,0,{"$f":"IF($B201=0,\"-\",SUM(R203:U203))","v":1.0000000000000002},{"$f":"IF($B201=0,\"-\",(S203+2*T203+3*U203))","v":3.2005220600265725},3.2005220600265707,null,{"$f":"Q203","v":8},3.2005220600265725,{"$f":"IF($B201=0,\"-\",(T203+U203*2))","v":2.9381525750332149},0.2,{"$f":"IF($B201=0,\"-\",(U203))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":0.2857142857142857},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":3.5714285714285698E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.6785714285714286},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":1.3928571428571428},{"$f":"IF(B201=0,\"-\",N204*O194)","v":3.5662960097438927}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",68,14,41,12,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",26,7,15,4,0,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.26923076923076922},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.57692307692307687},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0.15384615384615385},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":0.99999999999999989},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0.88461538461538458},{"$f":"IF(B207=0,\"-\",N207*O$4)","v":0.96636635368474422},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($O207-$N207)/($N210-$N207))","v":0.20624231765273804},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($O207-$N207)/($N210-$N207))","v":0.62114901100977959},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($O207-$N207)/($N210-$N207))","v":0.17260867133748228},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($O207-$N207)/($N210-$N207))","v":0},{"$f":"IF($B207=0,\"-\",SUM(R207:U207))","v":0.99999999999999989},{"$f":"IF($B207=0,\"-\",(S207+2*T207+3*U207))","v":0.96636635368474422},{"$f":"O207","v":0.96636635368474422},null,{"$f":"Q207","v":"1"},{"$f":"W207","v":0.96636635368474422},{"$f":"IF($B207=0,\"-\",(T207+U207*2))","v":0.17260867133748228},{"$f":"IF(AB207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(U207))","v":0},{"$f":"IF(AD207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",32,5,21,6,0,null,2,{"$f":"I207","v":0.26923076923076922},{"$f":"J207","v":0.57692307692307687},0.15384615384615385,0,0.99999999999999989,0.88461538461538458,0.96636635368474422,null,2,{"$f":"R207","v":0.20624231765273804},{"$f":"S207","v":0.62114901100977959},0.17260867133748228,0,0.99999999999999989,0.96636635368474422,0.96636635368474422,null,2,{"$f":"AA207","v":0.96636635368474422},{"$f":"AB207","v":0.17260867133748228},0.2,0,0.2]
["5 rooms ",5,0,3,1,1,null,3,{"$f":"I207","v":0.26923076923076922},{"$f":"J207","v":0.57692307692307687},0.15384615384615385,0,0.99999999999999989,0.88461538461538458,0.96636635368474422,null,3,{"$f":"R207","v":0.20624231765273804},{"$f":"S207","v":0.62114901100977959},0.17260867133748228,0,0.99999999999999989,0.96636635368474422,0.96636635368474422,null,3,{"$f":"AA207","v":0.96636635368474422},{"$f":"AB207","v":0.17260867133748228},0.2,0,0.2]
["6 rooms ",5,2,2,1,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.15625},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.65625},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.1875},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":0},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":1.03125},{"$f":"IF(B208=0,\"-\",N210*O$4)","v":1.1265520807900959},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($O210-$N210)/($N211-$N210))","v":0.13006810967305057},0.64682451948229824,0.18959455122615596,3.3512819618495275E-2,{"$f":"IF($B208=0,\"-\",SUM(R210:U210))","v":1},{"$f":"IF($B208=0,\"-\",(S210+2*T210+3*U210))","v":1.1265520807900959},{"$f":"O210","v":1.1265520807900959},null,{"$f":"Q210","v":4},1.1265520807900959,{"$f":"IF($B208=0,\"-\",(T210+U210*2))","v":0.25662019046314649},0.2,{"$f":"IF($B208=0,\"-\",(U210))","v":3.3512819618495275E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.6},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.2},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0.2},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1.6},{"$f":"IF(B209=0,\"-\",N211*O$4)","v":1.747862622316755},null,{"$f":"H211","v":5},-7.3931311158377477E-2,0.63696565557918872,0.2,0.23696565557918875,{"$f":"IF($B209=0,\"-\",SUM(R211:U211))","v":1},{"$f":"IF($B209=0,\"-\",(S211+2*T211+3*U211))","v":1.7478626223167548},1.747862622316755,null,{"$f":"Q211","v":5},1.7478626223167548,{"$f":"IF($B209=0,\"-\",(T211+U211*2))","v":0.67393131115837757},0.2,{"$f":"IF($B209=0,\"-\",(U211))","v":0.23696565557918875},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0.4},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0.4},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0.2},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":0.8},{"$f":"IF(B210=0,\"-\",N212*O$4)","v":0.87393131115837752},null,{"$f":"H212","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",SUM(R212:U212))","v":{"$error":"#VALUE!"}},{"$f":"IF($B210=0,\"-\",(S212+2*T212+3*U212))","v":{"$error":"#VALUE!"}},0.87393131115837752,null,{"$f":"Q212","v":6},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",(T212+U212*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",(U212))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":"-"},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":"-"},{"$f":"IF(B211=0,\"-\",N213*O$4)","v":"-"},null,{"$f":"H213","v":7},"-","-","-","-",{"$f":"IF($B211=0,\"-\",SUM(R213:U213))","v":"-"},{"$f":"IF($B211=0,\"-\",(S213+2*T213+3*U213))","v":"-"},"-",null,{"$f":"Q213","v":7},"-",{"$f":"IF($B211=0,\"-\",(T213+U213*2))","v":"-"},"-",{"$f":"IF($B211=0,\"-\",(U213))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":"-"},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":"-"},{"$f":"IF(B212=0,\"-\",N214*O205)","v":"-"},null,{"$f":"H214","v":8},"-","-","-","-",{"$f":"IF($B212=0,\"-\",SUM(R214:U214))","v":"-"},{"$f":"IF($B212=0,\"-\",(S214+2*T214+3*U214))","v":"-"},"-",null,{"$f":"Q214","v":8},"-",{"$f":"IF($B212=0,\"-\",(T214+U214*2))","v":"-"},"-",{"$f":"IF($B212=0,\"-\",(U214))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":"-"},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":"-"},{"$f":"IF(B212=0,\"-\",N215*O205)","v":"-"}]
["Shared ownership; rented and living rent free",336,207,103,13,13]
["1 - 3 rooms ",219,147,69,3,0,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.67123287671232879},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.31506849315068491},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":1.3698630136986301E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":0},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.34246575342465752},{"$f":"IF(B217=0,\"-\",N217*O$4)","v":0.37411443114656567},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($O217-$N217)/($N220-$N217))","v":0.65937324148756149},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($O217-$N217)/($N220-$N217))","v":0.31418591564558596},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($O217-$N217)/($N220-$N217))","v":1.9394013099578052E-2},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($O217-$N217)/($N220-$N217))","v":7.04682976727454E-3},{"$f":"IF($B217=0,\"-\",SUM(R217:U217))","v":1},{"$f":"IF($B217=0,\"-\",(S217+2*T217+3*U217))","v":0.37411443114656567},{"$f":"O217","v":0.37411443114656567},null,{"$f":"Q217","v":"1"},{"$f":"W217","v":0.37411443114656567},{"$f":"IF($B217=0,\"-\",(T217+U217*2))","v":3.3487672634127136E-2},{"$f":"IF(AB217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(U217))","v":7.04682976727454E-3},{"$f":"IF(AD217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",98,54,30,7,7,null,2,{"$f":"I217","v":0.67123287671232879},{"$f":"J217","v":0.31506849315068491},1.3698630136986301E-2,0,1,0.34246575342465752,0.37411443114656567,null,2,{"$f":"R217","v":0.65937324148756149},{"$f":"S217","v":0.31418591564558596},1.9394013099578052E-2,7.04682976727454E-3,1,0.37411443114656567,0.37411443114656567,null,2,{"$f":"AA217","v":0.37411443114656567},{"$f":"AB217","v":3.3487672634127136E-2},0.2,7.04682976727454E-3,0.2]
["5 rooms ",10,5,2,2,1,null,3,{"$f":"I217","v":0.67123287671232879},{"$f":"J217","v":0.31506849315068491},1.3698630136986301E-2,0,1,0.34246575342465752,0.37411443114656567,null,3,{"$f":"R217","v":0.65937324148756149},{"$f":"S217","v":0.31418591564558596},1.9394013099578052E-2,7.04682976727454E-3,1,0.37411443114656567,0.37411443114656567,null,3,{"$f":"AA217","v":0.37411443114656567},{"$f":"AB217","v":3.3487672634127136E-2},0.2,7.04682976727454E-3,0.2]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.55102040816326525},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.30612244897959184},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":7.1428571428571425E-2},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":7.1428571428571425E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":0.99999999999999989},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.66326530612244894},{"$f":"IF(B218=0,\"-\",N220*O$4)","v":0.72456039828181795},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($O220-$N220)/($N221-$N220))","v":0.53781025899098744},0.27864533870125402,0.10471814734271147,7.8826254965046999E-2,{"$f":"IF($B218=0,\"-\",SUM(R220:U220))","v":0.99999999999999989},{"$f":"IF($B218=0,\"-\",(S220+2*T220+3*U220))","v":0.72456039828181795},{"$f":"O220","v":0.72456039828181795},null,{"$f":"Q220","v":4},0.72456039828181795,{"$f":"IF($B218=0,\"-\",(T220+U220*2))","v":0.26237065727280545},0.2,{"$f":"IF($B218=0,\"-\",(U220))","v":7.8826254965046999E-2},0.2]
["7 rooms ",5,0,0,0,5,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.5},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.2},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.2},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0.1},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":0.99999999999999989},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":0.90000000000000013},{"$f":"IF(B219=0,\"-\",N221*O$4)","v":0.98317272505317477},null,{"$f":"H221","v":5},8.4136374734126274E-2,0.86538180042539792,3.3654549893650521E-2,1.682727494682526E-2,{"$f":"IF($B219=0,\"-\",SUM(R221:U221))","v":1},{"$f":"IF($B219=0,\"-\",(S221+2*T221+3*U221))","v":0.98317272505317477},0.98317272505317477,null,{"$f":"Q221","v":5},0.98317272505317477,{"$f":"IF($B219=0,\"-\",(T221+U221*2))","v":6.7309099787301041E-2},0.2,{"$f":"IF($B219=0,\"-\",(U221))","v":1.682727494682526E-2},0.2]
["8 or more rooms",2,1,0,1,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":1},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1},{"$f":"IF(B220=0,\"-\",N222*O$4)","v":1.0924141389479718},null,{"$f":"H222","v":6},0,0.9537929305260141,0,4.6207069473985896E-2,{"$f":"IF($B220=0,\"-\",SUM(R222:U222))","v":1},{"$f":"IF($B220=0,\"-\",(S222+2*T222+3*U222))","v":1.0924141389479718},1.0924141389479718,null,{"$f":"Q222","v":6},1.0924141389479718,{"$f":"IF($B220=0,\"-\",(T222+U222*2))","v":9.2414138947971791E-2},0.2,{"$f":"IF($B220=0,\"-\",(U222))","v":4.6207069473985896E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":1},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":1},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":3},{"$f":"IF(B221=0,\"-\",N223*O$4)","v":3.2772424168439152},null,{"$f":"H223","v":7},-6.9310604210978788E-2,0,-6.9310604210978788E-2,1.1386212084219576,{"$f":"IF($B221=0,\"-\",SUM(R223:U223))","v":1},{"$f":"IF($B221=0,\"-\",(S223+2*T223+3*U223))","v":3.2772424168439152},3.2772424168439152,null,{"$f":"Q223","v":7},3.2772424168439152,{"$f":"IF($B221=0,\"-\",(T223+U223*2))","v":2.2079318126329364},0.2,{"$f":"IF($B221=0,\"-\",(U223))","v":1.1386212084219576},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0.5},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0.5},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":1},{"$f":"IF(B222=0,\"-\",N224*O215)","v":{"$error":"#VALUE!"}},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",SUM(R224:U224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",(S224+2*T224+3*U224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q224","v":8},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(T224+U224*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(U224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},{"$f":"IF(B224=0,\"-\",N225*O215)","v":"-"}]
["                    E36003149 Christchurch"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1116","v":1.0924141389479718},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1085,183,563,286,53,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",20,6,9,3,2,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.3},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.45},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.15},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":0.1},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.05},{"$f":"IF(B231=0,\"-\",N231*O$4)","v":1.1470348458953705},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($O231-$N231)/($N234-$N231))","v":0.55087057719290855},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($O231-$N231)/($N234-$N231))","v":9.2627762678026582E-2},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($O231-$N231)/($N234-$N231))","v":1.5097897169851077E-2},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($O231-$N231)/($N234-$N231))","v":0.34140376295921393},{"$f":"IF($B231=0,\"-\",SUM(R231:U231))","v":1},{"$f":"IF($B231=0,\"-\",(S231+2*T231+3*U231))","v":1.1470348458953705},{"$f":"O231","v":1.1470348458953705},null,{"$f":"Q231","v":"1"},{"$f":"W231","v":1.1470348458953705},{"$f":"IF($B231=0,\"-\",(T231+U231*2))","v":0.69790542308827896},{"$f":"IF(AB231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(U231))","v":0.34140376295921393},{"$f":"IF(AD231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",102,20,61,21,0,null,2,{"$f":"I231","v":0.3},{"$f":"J231","v":0.45},0.15,0.1,1,1.05,1.1470348458953705,null,2,{"$f":"R231","v":0.55087057719290855},{"$f":"S231","v":9.2627762678026582E-2},1.5097897169851077E-2,0.34140376295921393,1,1.1470348458953705,1.1470348458953705,null,2,{"$f":"AA231","v":1.1470348458953705},{"$f":"AB231","v":0.69790542308827896},0.2,0.34140376295921393,0.2]
["5 rooms ",316,60,169,74,13,null,3,{"$f":"I231","v":0.3},{"$f":"J231","v":0.45},0.15,0.1,1,1.05,1.1470348458953705,null,3,{"$f":"R231","v":0.55087057719290855},{"$f":"S231","v":9.2627762678026582E-2},1.5097897169851077E-2,0.34140376295921393,1,1.1470348458953705,1.1470348458953705,null,3,{"$f":"AA231","v":1.1470348458953705},{"$f":"AB231","v":0.69790542308827896},0.2,0.34140376295921393,0.2]
["6 rooms ",347,62,179,90,16,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.19607843137254902},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.59803921568627449},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.20588235294117646},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":0},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":1},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.0098039215686274},{"$f":"IF(B232=0,\"-\",N234*O$4)","v":1.1031240814866774},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($O234-$N234)/($N235-$N234))","v":0.19111986814629769},0.54751145641077348,0.22849340125288251,3.2875274190046287E-2,{"$f":"IF($B232=0,\"-\",SUM(R234:U234))","v":1},{"$f":"IF($B232=0,\"-\",(S234+2*T234+3*U234))","v":1.1031240814866774},{"$f":"O234","v":1.1031240814866774},null,{"$f":"Q234","v":4},1.1031240814866774,{"$f":"IF($B232=0,\"-\",(T234+U234*2))","v":0.29424394963297507},0.2,{"$f":"IF($B232=0,\"-\",(U234))","v":3.2875274190046287E-2},0.2]
["7 rooms ",196,27,108,53,8,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.189873417721519},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.53481012658227844},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.23417721518987342},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":4.1139240506329111E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.1265822784810127},{"$f":"IF(B233=0,\"-\",N235*O$4)","v":1.2306944097008796},null,{"$f":"H235","v":5},0.16470615450537784,0.49220203193540757,0.29078306291217126,5.2308750647043205E-2,{"$f":"IF($B233=0,\"-\",SUM(R235:U235))","v":0.99999999999999989},{"$f":"IF($B233=0,\"-\",(S235+2*T235+3*U235))","v":1.2306944097008796},1.2306944097008796,null,{"$f":"Q235","v":5},1.2306944097008796,{"$f":"IF($B233=0,\"-\",(T235+U235*2))","v":0.39540056420625769},0.2,{"$f":"IF($B233=0,\"-\",(U235))","v":5.2308750647043205E-2},0.2]
["8 or more rooms",104,8,37,45,14,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":0.17867435158501441},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.51585014409221897},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.25936599423631124},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":4.6109510086455328E-2},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.1729106628242074},{"$f":"IF(B234=0,\"-\",N236*O$4)","v":1.2813041917920014},null,{"$f":"H236","v":6},7.1474923327242243E-2,0.60798849565261814,0.28829404692103527,3.2242534099104284E-2,{"$f":"IF($B234=0,\"-\",SUM(R236:U236))","v":0.99999999999999989},{"$f":"IF($B234=0,\"-\",(S236+2*T236+3*U236))","v":1.2813041917920016},1.2813041917920014,null,{"$f":"Q236","v":6},1.2813041917920016,{"$f":"IF($B234=0,\"-\",(T236+U236*2))","v":0.35277911511924387},0.2,{"$f":"IF($B234=0,\"-\",(U236))","v":3.2242534099104284E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":0.13775510204081631},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.55102040816326525},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.27040816326530615},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":4.0816326530612242E-2},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.2142857142857142},{"$f":"IF(B235=0,\"-\",N237*O$4)","v":1.3265028830082513},null,{"$f":"H237","v":7},0.12113430782008699,0.49767302026124693,0.31474815300899373,6.6444518909672304E-2,{"$f":"IF($B235=0,\"-\",SUM(R237:U237))","v":1},{"$f":"IF($B235=0,\"-\",(S237+2*T237+3*U237))","v":1.3265028830082513},1.3265028830082513,null,{"$f":"Q237","v":7},1.3265028830082513,{"$f":"IF($B235=0,\"-\",(T237+U237*2))","v":0.4476371908283383},0.2,{"$f":"IF($B235=0,\"-\",(U237))","v":6.6444518909672304E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":7.6923076923076927E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.35576923076923078},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.43269230769230771},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.13461538461538461},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":1.625},{"$f":"IF(B236=0,\"-\",N238*O229)","v":1.7751729757904542},null,{"$f":"H238","v":8},5.4680543480630325E-2,0.28437787342976506,0.49202964690812495,0.1689119361814797,{"$f":"IF($B236=0,\"-\",SUM(R238:U238))","v":1},{"$f":"IF($B236=0,\"-\",(S238+2*T238+3*U238))","v":1.775172975790454},1.7751729757904542,null,{"$f":"Q238","v":8},1.775172975790454,{"$f":"IF($B236=0,\"-\",(T238+U238*2))","v":0.82985351927108431},0.2,{"$f":"IF($B236=0,\"-\",(U238))","v":0.1689119361814797},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":1.6091051805337542E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":0.16051805337519631},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.59497645211930927},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.22841444270015698},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.035714285714286},{"$f":"IF(B236=0,\"-\",N239*O229)","v":2.2238430685726573}]
["Shared ownership; rented and living rent free",369,131,186,44,8]
["1 - 3 rooms ",35,18,16,1,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.51428571428571423},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.45714285714285713},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":2.8571428571428571E-2},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":0.99999999999999989},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.51428571428571423},{"$f":"IF(B241=0,\"-\",N241*O$4)","v":0.5618129857446712},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($O241-$N241)/($N244-$N241))","v":0.47955424668109187},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($O241-$N241)/($N244-$N241))","v":0.47907852089314495},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($O241-$N241)/($N244-$N241))","v":4.1367232425763137E-2},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($O241-$N241)/($N244-$N241))","v":0},{"$f":"IF($B241=0,\"-\",SUM(R241:U241))","v":0.99999999999999989},{"$f":"IF($B241=0,\"-\",(S241+2*T241+3*U241))","v":0.5618129857446712},{"$f":"O241","v":0.5618129857446712},null,{"$f":"Q241","v":"1"},{"$f":"W241","v":0.5618129857446712},{"$f":"IF($B241=0,\"-\",(T241+U241*2))","v":4.1367232425763137E-2},{"$f":"IF(AB241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(U241))","v":0},{"$f":"IF(AD241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",77,32,40,5,0,null,2,{"$f":"I241","v":0.51428571428571423},{"$f":"J241","v":0.45714285714285713},2.8571428571428571E-2,0,0.99999999999999989,0.51428571428571423,0.5618129857446712,null,2,{"$f":"R241","v":0.47955424668109187},{"$f":"S241","v":0.47907852089314495},4.1367232425763137E-2,0,0.99999999999999989,0.5618129857446712,0.5618129857446712,null,2,{"$f":"AA241","v":0.5618129857446712},{"$f":"AB241","v":4.1367232425763137E-2},0.2,0,0.2]
["5 rooms ",139,47,68,21,3,null,3,{"$f":"I241","v":0.51428571428571423},{"$f":"J241","v":0.45714285714285713},2.8571428571428571E-2,0,0.99999999999999989,0.51428571428571423,0.5618129857446712,null,3,{"$f":"R241","v":0.47955424668109187},{"$f":"S241","v":0.47907852089314495},4.1367232425763137E-2,0,0.99999999999999989,0.5618129857446712,0.5618129857446712,null,3,{"$f":"AA241","v":0.5618129857446712},{"$f":"AB241","v":4.1367232425763137E-2},0.2,0,0.2]
["6 rooms ",76,22,42,10,2,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.41558441558441561},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.51948051948051943},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":6.4935064935064929E-2},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":0},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":0.64935064935064934},{"$f":"IF(B242=0,\"-\",N244*O$4)","v":0.70935983048569595},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($O244-$N244)/($N245-$N244))","v":0.3931046997412373},0.51069471980236536,8.9936630685861579E-2,6.2639497705358187E-3,{"$f":"IF($B242=0,\"-\",SUM(R244:U244))","v":1},{"$f":"IF($B242=0,\"-\",(S244+2*T244+3*U244))","v":0.70935983048569606},{"$f":"O244","v":0.70935983048569595},null,{"$f":"Q244","v":4},0.70935983048569606,{"$f":"IF($B242=0,\"-\",(T244+U244*2))","v":0.10246453022693322},0.2,{"$f":"IF($B242=0,\"-\",(U244))","v":6.2639497705358187E-3},0.2]
["7 rooms ",31,9,18,4,0,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.33812949640287771},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.48920863309352519},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.15107913669064749},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":2.1582733812949641E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":0.99999999999999989},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":0.85611510791366907},{"$f":"IF(B243=0,\"-\",N245*O$4)","v":0.9352322484518607},null,{"$f":"H245","v":5},0.23845741248956798,0.61913138838908466,0.11113273730126651,3.1278461820080934E-2,{"$f":"IF($B243=0,\"-\",SUM(R245:U245))","v":1},{"$f":"IF($B243=0,\"-\",(S245+2*T245+3*U245))","v":0.93523224845186048},0.9352322484518607,null,{"$f":"Q245","v":5},0.93523224845186048,{"$f":"IF($B243=0,\"-\",(T245+U245*2))","v":0.17368966094142838},0.2,{"$f":"IF($B243=0,\"-\",(U245))","v":3.1278461820080934E-2},0.2]
["8 or more rooms",11,3,2,3,3,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.28947368421052633},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.55263157894736847},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.13157894736842105},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":2.6315789473684209E-2},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":0.89473684210526327},{"$f":"IF(B244=0,\"-\",N246*O$4)","v":0.9774231769534486},null,{"$f":"H246","v":6},0.28822086095525079,0.51128841152327587,0.13533741713424763,6.5153310387225744E-2,{"$f":"IF($B244=0,\"-\",SUM(R246:U246))","v":1},{"$f":"IF($B244=0,\"-\",(S246+2*T246+3*U246))","v":0.97742317695344838},0.9774231769534486,null,{"$f":"Q246","v":6},0.97742317695344838,{"$f":"IF($B244=0,\"-\",(T246+U246*2))","v":0.26564403790869912},0.2,{"$f":"IF($B244=0,\"-\",(U246))","v":6.5153310387225744E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":0.29032258064516131},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.58064516129032262},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.12903225806451613},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":0.83870967741935487},{"$f":"IF(B245=0,\"-\",N247*O$4)","v":0.91621831008539578},null,{"$f":"H247","v":7},0.28839290514310217,0.53690584991031609,0.14479127466466551,2.9909970281916203E-2,{"$f":"IF($B245=0,\"-\",SUM(R247:U247))","v":1},{"$f":"IF($B245=0,\"-\",(S247+2*T247+3*U247))","v":0.91621831008539578},0.91621831008539578,null,{"$f":"Q247","v":7},0.91621831008539578,{"$f":"IF($B245=0,\"-\",(T247+U247*2))","v":0.20461121522849793},0.2,{"$f":"IF($B245=0,\"-\",(U247))","v":2.9909970281916203E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0.27272727272727271},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.18181818181818182},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.27272727272727271},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.27272727272727271},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.5454545454545454},{"$f":"IF(B246=0,\"-\",N248*O239)","v":3.4368483787031976},null,{"$f":"H248","v":8},0.22563862957585387,-0.88552439628064294,0.65728452513052571,1.0026012415742631,{"$f":"IF($B246=0,\"-\",SUM(R248:U248))","v":0.99999999999999978},{"$f":"IF($B246=0,\"-\",(S248+2*T248+3*U248))","v":3.436848378703198},3.4368483787031976,null,{"$f":"Q248","v":8},3.436848378703198,{"$f":"IF($B246=0,\"-\",(T248+U248*2))","v":2.6624870082790517},0.2,{"$f":"IF($B246=0,\"-\",(U248))","v":1.0026012415742631},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":0.2551319648093841},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":-0.21700879765395897},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.41642228739002929},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":0.54545454545454541},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":0.99999999999999978},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":2.2521994134897358},{"$f":"IF(B246=0,\"-\",N249*O239)","v":5.0085380547325533}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",281,113,128,34,6,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O230","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",145,67,60,17,1,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.46206896551724136},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.41379310344827586},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":0.11724137931034483},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":6.8965517241379309E-3},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":0.66896551724137931},{"$f":"IF(B252=0,\"-\",N252*O$4)","v":0.73078738950312594},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($O252-$N252)/($N255-$N252))","v":0.41305977313785314},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($O252-$N252)/($N255-$N252))","v":0.45890037819610352},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($O252-$N252)/($N255-$N252))","v":0.11223253469110753},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($O252-$N252)/($N255-$N252))","v":1.5807313974935788E-2},{"$f":"IF($B252=0,\"-\",SUM(R252:U252))","v":1},{"$f":"IF($B252=0,\"-\",(S252+2*T252+3*U252))","v":0.73078738950312605},{"$f":"O252","v":0.73078738950312594},null,{"$f":"Q252","v":"1"},{"$f":"W252","v":0.73078738950312605},{"$f":"IF($B252=0,\"-\",(T252+U252*2))","v":0.1438471626409791},{"$f":"IF(AB252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(U252))","v":1.5807313974935788E-2},{"$f":"IF(AD252=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B253=0,\"-\",$C253/$B253)","v":0.35398230088495575},{"$f":"IF($B253=0,\"-\",$D253/$B253)","v":0.51327433628318586},{"$f":"IF($B253=0,\"-\",$E253/$B253)","v":0.10619469026548672},{"$f":"IF($B253=0,\"-\",$F253/$B253)","v":2.6548672566371681E-2},{"$f":"IF($B253=0,\"-\",SUM($I255:$L255))","v":1},{"$f":"IF($B253=0,\"-\",($J255+2*$K255+3*$L255))","v":0.80530973451327437},{"$f":"IF(B253=0,\"-\",N255*O$4)","v":0.87973174021473843},null,{"$f":"H255","v":4},{"$f":"IF($B253=0,\"-\",I255+(I256-I255)*($O255-$N255)/($N256-$N255))","v":0.34590465916627294},0.4741785503647612,0.1341971815569204,4.571960891204549E-2,{"$f":"IF($B253=0,\"-\",SUM(R255:U255))","v":1},{"$f":"IF($B253=0,\"-\",(S255+2*T255+3*U255))","v":0.87973174021473843},{"$f":"O255","v":0.87973174021473843},null,{"$f":"Q255","v":4},0.87973174021473843,{"$f":"IF($B253=0,\"-\",(T255+U255*2))","v":0.22563639938101138},0.2,{"$f":"IF($B253=0,\"-\",(U255))","v":4.571960891204549E-2},0.2]
["7 rooms ",4,0,4,0,0,null,5,{"$f":"IF($B254=0,\"-\",$C254/$B254)","v":0.3125},{"$f":"IF($B254=0,\"-\",$D254/$B254)","v":0.3125},{"$f":"IF($B254=0,\"-\",$E254/$B254)","v":0.25},{"$f":"IF($B254=0,\"-\",$F254/$B254)","v":0.125},{"$f":"IF($B254=0,\"-\",SUM($I256:$L256))","v":1},{"$f":"IF($B254=0,\"-\",($J256+2*$K256+3*$L256))","v":1.1875},{"$f":"IF(B254=0,\"-\",N256*O$4)","v":1.2972417900007165},null,{"$f":"H256","v":5},0.49540298333452748,-8.9886563335960457E-2,0.39632238666762198,0.19816119333381099,{"$f":"IF($B254=0,\"-\",SUM(R256:U256))","v":1},{"$f":"IF($B254=0,\"-\",(S256+2*T256+3*U256))","v":1.2972417900007165},1.2972417900007165,null,{"$f":"Q256","v":5},1.2972417900007165,{"$f":"IF($B254=0,\"-\",(T256+U256*2))","v":0.79264477333524397},0.2,{"$f":"IF($B254=0,\"-\",(U256))","v":0.19816119333381099},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B257=0,\"-\",$C257/$B257)","v":0.5},{"$f":"IF($B257=0,\"-\",$D257/$B257)","v":0},{"$f":"IF($B257=0,\"-\",$E257/$B257)","v":0.5},{"$f":"IF($B257=0,\"-\",$F257/$B257)","v":0},{"$f":"IF($B257=0,\"-\",SUM($I259:$L259))","v":1},{"$f":"IF($B257=0,\"-\",($J259+2*$K259+3*$L259))","v":1},{"$f":"IF(B257=0,\"-\",N259*O250)","v":0},null,{"$f":"H259","v":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B257=0,\"-\",SUM(R259:U259))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B257=0,\"-\",(S259+2*T259+3*U259))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"Q259","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B257=0,\"-\",(T259+U259*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B257=0,\"-\",(U259))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$I259-($I258-$I259)))","v":1},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$J259-($J258-$J259)))","v":-1},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$K259-($K258-$K259)))","v":1},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$L259-($L258-$L259)))","v":0},{"$f":"IF($B257=0,\"-\",SUM($I260:$L260))","v":1},{"$f":"IF($B257=0,\"-\",($J260+2*$K260+3*$L260))","v":1},{"$f":"IF(B257=0,\"-\",N260*O250)","v":0}]
["1 - 3 rooms ",425,194,192,36,3,null,"1",{"$f":"IF($B262=0,\"-\",$C262/$B262)","v":0.45647058823529413},{"$f":"IF($B262=0,\"-\",$D262/$B262)","v":0.45176470588235296},{"$f":"IF($B262=0,\"-\",$E262/$B262)","v":8.4705882352941173E-2},{"$f":"IF($B262=0,\"-\",$F262/$B262)","v":7.058823529411765E-3},{"$f":"IF($B262=0,\"-\",SUM($I262:$L262))","v":1},{"$f":"IF($B262=0,\"-\",($J262+2*$K262+3*$L262))","v":0.64235294117647057},{"$f":"IF(B262=0,\"-\",N262*O$4)","v":0.70171543513599133},null,{"$f":"H262","v":"1"},{"$f":"IF($B262=0,\"-\",I262+(I265-I262)*($O262-$N262)/($N265-$N262))","v":0.34217091935476845},{"$f":"IF($B262=0,\"-\",J262+(J265-J262)*($O262-$N262)/($N265-$N262))","v":0.59596688769456474},{"$f":"IF($B262=0,\"-\",K262+(K265-K262)*($O262-$N262)/($N265-$N262))","v":7.9838031410573648E-2},{"$f":"IF($B262=0,\"-\",L262+(L265-L262)*($O262-$N262)/($N265-$N262))","v":-1.7975838459906912E-2},{"$f":"IF($B262=0,\"-\",SUM(R262:U262))","v":0.99999999999999978},{"$f":"IF($B262=0,\"-\",(S262+2*T262+3*U262))","v":0.70171543513599133},{"$f":"O262","v":0.70171543513599133},null,{"$f":"Q262","v":"1"},{"$f":"W262","v":0.70171543513599133},{"$f":"IF($B262=0,\"-\",(T262+U262*2))","v":4.3886354490759824E-2},{"$f":"IF(AB262=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B262=0,\"-\",(U262))","v":-1.7975838459906912E-2},{"$f":"IF(AD262=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",132,56,65,11,0,null,2,{"$f":"I262","v":0.45647058823529413},{"$f":"J262","v":0.45176470588235296},8.4705882352941173E-2,7.058823529411765E-3,1,0.64235294117647057,0.70171543513599133,null,2,{"$f":"R262","v":0.34217091935476845},{"$f":"S262","v":0.59596688769456474},7.9838031410573648E-2,-1.7975838459906912E-2,0.99999999999999978,0.70171543513599133,0.70171543513599133,null,2,{"$f":"AA262","v":0.70171543513599133},{"$f":"AB262","v":4.3886354490759824E-2},0.2,-1.7975838459906912E-2,0.2]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B264=0,\"-\",$C264/$B264)","v":0.52173913043478259},{"$f":"IF($B264=0,\"-\",$D264/$B264)","v":0.32608695652173914},{"$f":"IF($B264=0,\"-\",$E264/$B264)","v":0.15217391304347827},{"$f":"IF($B264=0,\"-\",$F264/$B264)","v":0},{"$f":"IF($B264=0,\"-\",SUM($I266:$L266))","v":1},{"$f":"IF($B264=0,\"-\",($J266+2*$K266+3*$L266))","v":0.63043478260869568},{"$f":"IF(B264=0,\"-\",N266*O$4)","v":0.68869587020633005},null,{"$f":"H266","v":5},0.45422160835901937,0.40286091307563116,0.14291747856534945,0,{"$f":"IF($B264=0,\"-\",SUM(R266:U266))","v":0.99999999999999989},{"$f":"IF($B264=0,\"-\",(S266+2*T266+3*U266))","v":0.68869587020633005},0.68869587020633005,null,{"$f":"Q266","v":5},0.68869587020633005,{"$f":"IF($B264=0,\"-\",(T266+U266*2))","v":0.14291747856534945},0.2,{"$f":"IF($B264=0,\"-\",(U266))","v":0},0.2]
["8 or more rooms",3,1,1,0,1,null,6,{"$f":"IF($B265=0,\"-\",$C265/$B265)","v":0.22222222222222221},{"$f":"IF($B265=0,\"-\",$D265/$B265)","v":0.66666666666666663},{"$f":"IF($B265=0,\"-\",$E265/$B265)","v":0.1111111111111111},{"$f":"IF($B265=0,\"-\",$F265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",SUM($I267:$L267))","v":1},{"$f":"IF($B265=0,\"-\",($J267+2*$K267+3*$L267))","v":0.88888888888888884},{"$f":"IF(B265=0,\"-\",N267*O$4)","v":0.97103479017597483},null,{"$f":"H267","v":6},0.19235098539055459,0.64426323904291594,0.16338577556652945,0,{"$f":"IF($B265=0,\"-\",SUM(R267:U267))","v":1},{"$f":"IF($B265=0,\"-\",(S267+2*T267+3*U267))","v":0.97103479017597483},0.97103479017597483,null,{"$f":"Q267","v":6},0.97103479017597483,{"$f":"IF($B265=0,\"-\",(T267+U267*2))","v":0.16338577556652945},0.2,{"$f":"IF($B265=0,\"-\",(U267))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$I269-($I268-$I269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$J269-($J268-$J269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$K269-($K268-$K269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$L269-($L268-$L269)))","v":"-"},{"$f":"IF($B269=0,\"-\",SUM($I270:$L270))","v":"-"},{"$f":"IF($B269=0,\"-\",($J270+2*$K270+3*$L270))","v":"-"},{"$f":"IF(B269=0,\"-\",N270*O260)","v":"-"}]
["                    E36003150 Elson"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1110","v":1.1061275996425153},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1458,149,747,445,117,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",85,17,48,19,1,null,2,{"$f":"I276","v":0.25},{"$f":"J276","v":0.45},0.3,0,1,1.05,1.1470348458953705,null,2,{"$f":"R276","v":1.8995923802213037},{"$f":"S276","v":-3.3343589899194614},2.8229059932796408,-0.38813938358148325,0.99999999999999978,1.1470348458953703,1.1470348458953705,null,2,{"$f":"AA276","v":1.1470348458953703},{"$f":"AB276","v":2.0466272261166742},0.2,-0.38813938358148325,0.2]
["5 rooms ",381,46,200,104,31,null,3,{"$f":"I276","v":0.25},{"$f":"J276","v":0.45},0.3,0,1,1.05,1.1470348458953705,null,3,{"$f":"R276","v":1.8995923802213037},{"$f":"S276","v":-3.3343589899194614},2.8229059932796408,-0.38813938358148325,0.99999999999999978,1.1470348458953703,1.1470348458953705,null,3,{"$f":"AA276","v":1.1470348458953703},{"$f":"AB276","v":2.0466272261166742},0.2,-0.38813938358148325,0.2]
["8 or more rooms",100,3,41,34,22,null,6,{"$f":"IF($B279=0,\"-\",$C279/$B279)","v":9.8245614035087719E-2},{"$f":"IF($B279=0,\"-\",$D279/$B279)","v":0.512280701754386},{"$f":"IF($B279=0,\"-\",$E279/$B279)","v":0.31929824561403508},{"$f":"IF($B279=0,\"-\",$F279/$B279)","v":7.0175438596491224E-2},{"$f":"IF($B279=0,\"-\",SUM($I281:$L281))","v":1},{"$f":"IF($B279=0,\"-\",($J281+2*$K281+3*$L281))","v":1.3614035087719298},{"$f":"IF(B279=0,\"-\",N281*O$4)","v":1.4872164417958353},null,{"$f":"H281","v":6},3.3288818666581108E-2,0.53168453861423715,0.34954802497594722,8.5478617743234564E-2,{"$f":"IF($B279=0,\"-\",SUM(R281:U281))","v":1},{"$f":"IF($B279=0,\"-\",(S281+2*T281+3*U281))","v":1.4872164417958353},1.4872164417958353,null,{"$f":"Q281","v":6},1.4872164417958353,{"$f":"IF($B279=0,\"-\",(T281+U281*2))","v":0.5205052604624163},0.2,{"$f":"IF($B279=0,\"-\",(U281))","v":8.5478617743234564E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B280=0,\"-\",$C280/$B280)","v":7.2847682119205295E-2},{"$f":"IF($B280=0,\"-\",$D280/$B280)","v":0.51986754966887416},{"$f":"IF($B280=0,\"-\",$E280/$B280)","v":0.33112582781456956},{"$f":"IF($B280=0,\"-\",$F280/$B280)","v":7.6158940397350994E-2},{"$f":"IF($B280=0,\"-\",SUM($I282:$L282))","v":1},{"$f":"IF($B280=0,\"-\",($J282+2*$K282+3*$L282))","v":1.4105960264900663},{"$f":"IF(B280=0,\"-\",N282*O$4)","v":1.5409550436815762},null,{"$f":"H282","v":7},5.6390651070833214E-2,0.47766938195751513,0.33453423919089392,0.13140572778075774,{"$f":"IF($B280=0,\"-\",SUM(R282:U282))","v":1},{"$f":"IF($B280=0,\"-\",(S282+2*T282+3*U282))","v":1.5409550436815762},1.5409550436815762,null,{"$f":"Q282","v":7},1.5409550436815762,{"$f":"IF($B280=0,\"-\",(T282+U282*2))","v":0.5973456947524094},0.2,{"$f":"IF($B280=0,\"-\",(U282))","v":0.13140572778075774},0.2]
["Shared ownership; rented and living rent free",333,89,162,72,10]
["1 - 3 rooms ",58,35,23,0,0,null,"1",{"$f":"IF($B286=0,\"-\",$C286/$B286)","v":0.60344827586206895},{"$f":"IF($B286=0,\"-\",$D286/$B286)","v":0.39655172413793105},{"$f":"IF($B286=0,\"-\",$E286/$B286)","v":0},{"$f":"IF($B286=0,\"-\",$F286/$B286)","v":0},{"$f":"IF($B286=0,\"-\",SUM($I286:$L286))","v":1},{"$f":"IF($B286=0,\"-\",($J286+2*$K286+3*$L286))","v":0.39655172413793105},{"$f":"IF(B286=0,\"-\",N286*O$4)","v":0.43319871027247159},null,{"$f":"H286","v":"1"},{"$f":"IF($B286=0,\"-\",I286+(I289-I286)*($O286-$N286)/($N289-$N286))","v":0.58054390952798107},{"$f":"IF($B286=0,\"-\",J286+(J289-J286)*($O286-$N286)/($N289-$N286))","v":0.40914912562167938},{"$f":"IF($B286=0,\"-\",K286+(K289-K286)*($O286-$N286)/($N289-$N286))","v":6.8713099002263526E-3},{"$f":"IF($B286=0,\"-\",L286+(L289-L286)*($O286-$N286)/($N289-$N286))","v":3.4356549501131763E-3},{"$f":"IF($B286=0,\"-\",SUM(R286:U286))","v":1},{"$f":"IF($B286=0,\"-\",(S286+2*T286+3*U286))","v":0.43319871027247164},{"$f":"O286","v":0.43319871027247159},null,{"$f":"Q286","v":"1"},{"$f":"W286","v":0.43319871027247164},{"$f":"IF($B286=0,\"-\",(T286+U286*2))","v":1.3742619800452705E-2},{"$f":"IF(AB286=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B286=0,\"-\",(U286))","v":3.4356549501131763E-3},{"$f":"IF(AD286=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",100,16,46,35,3,null,3,{"$f":"I286","v":0.60344827586206895},{"$f":"J286","v":0.39655172413793105},0,0,1,0.39655172413793105,0.43319871027247159,null,3,{"$f":"R286","v":0.58054390952798107},{"$f":"S286","v":0.40914912562167938},6.8713099002263526E-3,3.4356549501131763E-3,1,0.43319871027247164,0.43319871027247159,null,3,{"$f":"AA286","v":0.43319871027247164},{"$f":"AB286","v":1.3742619800452705E-2},0.2,3.4356549501131763E-3,0.2]
["6 rooms ",63,15,28,19,1,null,4,{"$f":"IF($B287=0,\"-\",$C287/$B287)","v":0.25862068965517243},{"$f":"IF($B287=0,\"-\",$D287/$B287)","v":0.58620689655172409},{"$f":"IF($B287=0,\"-\",$E287/$B287)","v":0.10344827586206896},{"$f":"IF($B287=0,\"-\",$F287/$B287)","v":5.1724137931034482E-2},{"$f":"IF($B287=0,\"-\",SUM($I289:$L289))","v":1},{"$f":"IF($B287=0,\"-\",($J289+2*$K289+3*$L289))","v":0.94827586206896541},{"$f":"IF(B287=0,\"-\",N289*O$4)","v":1.0359099593472145},null,{"$f":"H289","v":4},{"$f":"IF($B287=0,\"-\",I289+(I290-I289)*($O289-$N289)/($N290-$N289))","v":0.22997685900193901},0.54955080557590796,0.17505785249515249,4.5414482927000552E-2,{"$f":"IF($B287=0,\"-\",SUM(R289:U289))","v":1},{"$f":"IF($B287=0,\"-\",(S289+2*T289+3*U289))","v":1.0359099593472145},{"$f":"O289","v":1.0359099593472145},null,{"$f":"Q289","v":4},1.0359099593472145,{"$f":"IF($B287=0,\"-\",(T289+U289*2))","v":0.26588681834915362},0.2,{"$f":"IF($B287=0,\"-\",(U289))","v":4.5414482927000552E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B290=0,\"-\",$C290/$B290)","v":0.10810810810810811},{"$f":"IF($B290=0,\"-\",$D290/$B290)","v":0.59459459459459463},{"$f":"IF($B290=0,\"-\",$E290/$B290)","v":0.27027027027027029},{"$f":"IF($B290=0,\"-\",$F290/$B290)","v":2.7027027027027029E-2},{"$f":"IF($B290=0,\"-\",SUM($I292:$L292))","v":1},{"$f":"IF($B290=0,\"-\",($J292+2*$K292+3*$L292))","v":1.2162162162162162},{"$f":"IF(B290=0,\"-\",N292*O$4)","v":1.3286117906123982},null,{"$f":"H292","v":7},-3.6918439499868644E-2,0.66892070024368278,0.44430212739984243,-7.6304388143656407E-2,{"$f":"IF($B290=0,\"-\",SUM(R292:U292))","v":1.0000000000000002},{"$f":"IF($B290=0,\"-\",(S292+2*T292+3*U292))","v":1.3286117906123984},1.3286117906123982,null,{"$f":"Q292","v":7},1.3286117906123984,{"$f":"IF($B290=0,\"-\",(T292+U292*2))","v":0.29169335111252959},0.2,{"$f":"IF($B290=0,\"-\",(U292))","v":-7.6304388143656407E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B291=0,\"-\",$C291/$B291)","v":0.23529411764705882},{"$f":"IF($B291=0,\"-\",$D291/$B291)","v":0.52941176470588236},{"$f":"IF($B291=0,\"-\",$E291/$B291)","v":0.11764705882352941},{"$f":"IF($B291=0,\"-\",$F291/$B291)","v":0.11764705882352941},{"$f":"IF($B291=0,\"-\",SUM($I293:$L293))","v":1},{"$f":"IF($B291=0,\"-\",($J293+2*$K293+3*$L293))","v":1.1176470588235294},{"$f":"IF(B291=0,\"-\",N293*O284)","v":2.5830470962434973},null,{"$f":"H293","v":8},-1.65554464031419,1.4984666281610228,2.3866535683770285,-1.2295755562238604,{"$f":"IF($B291=0,\"-\",SUM(R293:U293))","v":1.0000000000000009},{"$f":"IF($B291=0,\"-\",(S293+2*T293+3*U293))","v":2.583047096243499},2.5830470962434973,null,{"$f":"Q293","v":8},2.583047096243499,{"$f":"IF($B291=0,\"-\",(T293+U293*2))","v":-7.249754407069231E-2},0.2,{"$f":"IF($B291=0,\"-\",(U293))","v":-1.2295755562238604},0.2]
["Owner occupied ",34,9,22,3,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O275","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",19,6,12,1,0,null,"1",{"$f":"IF($B297=0,\"-\",$C297/$B297)","v":0.31578947368421051},{"$f":"IF($B297=0,\"-\",$D297/$B297)","v":0.63157894736842102},{"$f":"IF($B297=0,\"-\",$E297/$B297)","v":5.2631578947368418E-2},{"$f":"IF($B297=0,\"-\",$F297/$B297)","v":0},{"$f":"IF($B297=0,\"-\",SUM($I297:$L297))","v":1},{"$f":"IF($B297=0,\"-\",($J297+2*$K297+3*$L297))","v":0.73684210526315785},{"$f":"IF(B297=0,\"-\",N297*O$4)","v":0.80493673396166343},null,{"$f":"H297","v":"1"},{"$f":"IF($B297=0,\"-\",I297+(I300-I297)*($O297-$N297)/($N300-$N297))","v":0.27104157482519259},{"$f":"IF($B297=0,\"-\",J297+(J300-J297)*($O297-$N297)/($N300-$N297))","v":0.65298011638795139},{"$f":"IF($B297=0,\"-\",K297+(K300-K297)*($O297-$N297)/($N300-$N297))","v":7.5978308786856047E-2},{"$f":"IF($B297=0,\"-\",L297+(L300-L297)*($O297-$N297)/($N300-$N297))","v":0},{"$f":"IF($B297=0,\"-\",SUM(R297:U297))","v":1},{"$f":"IF($B297=0,\"-\",(S297+2*T297+3*U297))","v":0.80493673396166354},{"$f":"O297","v":0.80493673396166343},null,{"$f":"Q297","v":"1"},{"$f":"W297","v":0.80493673396166354},{"$f":"IF($B297=0,\"-\",(T297+U297*2))","v":7.5978308786856047E-2},{"$f":"IF(AB297=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B297=0,\"-\",(U297))","v":0},{"$f":"IF(AD297=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I297","v":0.31578947368421051},{"$f":"J297","v":0.63157894736842102},5.2631578947368418E-2,0,1,0.73684210526315785,0.80493673396166343,null,3,{"$f":"R297","v":0.27104157482519259},{"$f":"S297","v":0.65298011638795139},7.5978308786856047E-2,0,1,0.80493673396166354,0.80493673396166343,null,3,{"$f":"AA297","v":0.80493673396166354},{"$f":"AB297","v":7.5978308786856047E-2},0.2,0,0.2]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B298=0,\"-\",$C298/$B298)","v":0.14285714285714285},{"$f":"IF($B298=0,\"-\",$D298/$B298)","v":0.7142857142857143},{"$f":"IF($B298=0,\"-\",$E298/$B298)","v":0.14285714285714285},{"$f":"IF($B298=0,\"-\",$F298/$B298)","v":0},{"$f":"IF($B298=0,\"-\",SUM($I300:$L300))","v":1},{"$f":"IF($B298=0,\"-\",($J300+2*$K300+3*$L300))","v":1},{"$f":"IF(B298=0,\"-\",N300*O$4)","v":1.0924141389479718},null,{"$f":"H300","v":4},{"$f":"IF($B298=0,\"-\",I300+(I301-I300)*($O300-$N300)/($N301-$N300))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B298=0,\"-\",SUM(R300:U300))","v":{"$error":"#VALUE!"}},{"$f":"IF($B298=0,\"-\",(S300+2*T300+3*U300))","v":{"$error":"#VALUE!"}},{"$f":"O300","v":1.0924141389479718},null,{"$f":"Q300","v":4},{"$error":"#VALUE!"},{"$f":"IF($B298=0,\"-\",(T300+U300*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B298=0,\"-\",(U300))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B301=0,\"-\",$C301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",$D301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",$E301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",$F301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",SUM($I303:$L303))","v":"-"},{"$f":"IF($B301=0,\"-\",($J303+2*$K303+3*$L303))","v":"-"},{"$f":"IF(B301=0,\"-\",N303*O$4)","v":"-"},null,{"$f":"H303","v":7},"-","-","-","-",{"$f":"IF($B301=0,\"-\",SUM(R303:U303))","v":"-"},{"$f":"IF($B301=0,\"-\",(S303+2*T303+3*U303))","v":"-"},"-",null,{"$f":"Q303","v":7},"-",{"$f":"IF($B301=0,\"-\",(T303+U303*2))","v":"-"},"-",{"$f":"IF($B301=0,\"-\",(U303))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B302=0,\"-\",$C302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$D302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$E302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$F302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",SUM($I304:$L304))","v":"-"},{"$f":"IF($B302=0,\"-\",($J304+2*$K304+3*$L304))","v":"-"},{"$f":"IF(B302=0,\"-\",N304*O295)","v":"-"},null,{"$f":"H304","v":8},"-","-","-","-",{"$f":"IF($B302=0,\"-\",SUM(R304:U304))","v":"-"},{"$f":"IF($B302=0,\"-\",(S304+2*T304+3*U304))","v":"-"},"-",null,{"$f":"Q304","v":8},"-",{"$f":"IF($B302=0,\"-\",(T304+U304*2))","v":"-"},"-",{"$f":"IF($B302=0,\"-\",(U304))","v":"-"},"-"]
["1 - 3 rooms ",74,44,29,1,0,null,"1",{"$f":"IF($B307=0,\"-\",$C307/$B307)","v":0.59459459459459463},{"$f":"IF($B307=0,\"-\",$D307/$B307)","v":0.39189189189189189},{"$f":"IF($B307=0,\"-\",$E307/$B307)","v":1.3513513513513514E-2},{"$f":"IF($B307=0,\"-\",$F307/$B307)","v":0},{"$f":"IF($B307=0,\"-\",SUM($I307:$L307))","v":1},{"$f":"IF($B307=0,\"-\",($J307+2*$K307+3*$L307))","v":0.41891891891891891},{"$f":"IF(B307=0,\"-\",N307*O$4)","v":0.45763295009982602},null,{"$f":"H307","v":"1"},{"$f":"IF($B307=0,\"-\",I307+(I310-I307)*($O307-$N307)/($N310-$N307))","v":0.56779257300781283},{"$f":"IF($B307=0,\"-\",J307+(J310-J307)*($O307-$N307)/($N310-$N307))","v":0.40678190388454843},{"$f":"IF($B307=0,\"-\",K307+(K310-K307)*($O307-$N307)/($N310-$N307))","v":2.5425523107638771E-2},{"$f":"IF($B307=0,\"-\",L307+(L310-L307)*($O307-$N307)/($N310-$N307))","v":0},{"$f":"IF($B307=0,\"-\",SUM(R307:U307))","v":1},{"$f":"IF($B307=0,\"-\",(S307+2*T307+3*U307))","v":0.45763295009982596},{"$f":"O307","v":0.45763295009982602},null,{"$f":"Q307","v":"1"},{"$f":"W307","v":0.45763295009982596},{"$f":"IF($B307=0,\"-\",(T307+U307*2))","v":2.5425523107638771E-2},{"$f":"IF(AB307=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B307=0,\"-\",(U307))","v":0},{"$f":"IF(AD307=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",18,9,8,1,0,null,2,{"$f":"I307","v":0.59459459459459463},{"$f":"J307","v":0.39189189189189189},1.3513513513513514E-2,0,1,0.41891891891891891,0.45763295009982602,null,2,{"$f":"R307","v":0.56779257300781283},{"$f":"S307","v":0.40678190388454843},2.5425523107638771E-2,0,1,0.45763295009982596,0.45763295009982602,null,2,{"$f":"AA307","v":0.45763295009982596},{"$f":"AB307","v":2.5425523107638771E-2},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B308=0,\"-\",$C308/$B308)","v":0.5},{"$f":"IF($B308=0,\"-\",$D308/$B308)","v":0.44444444444444442},{"$f":"IF($B308=0,\"-\",$E308/$B308)","v":5.5555555555555552E-2},{"$f":"IF($B308=0,\"-\",$F308/$B308)","v":0},{"$f":"IF($B308=0,\"-\",SUM($I310:$L310))","v":1},{"$f":"IF($B308=0,\"-\",($J310+2*$K310+3*$L310))","v":0.55555555555555558},{"$f":"IF(B308=0,\"-\",N310*O$4)","v":0.60689674385998438},null,{"$f":"H310","v":4},{"$f":"IF($B308=0,\"-\",I310+(I311-I310)*($O310-$N310)/($N311-$N310))","v":0.47689646526300705},0.45471268210533017,5.2988496140334115E-2,1.5402356491328642E-2,{"$f":"IF($B308=0,\"-\",SUM(R310:U310))","v":0.99999999999999989},{"$f":"IF($B308=0,\"-\",(S310+2*T310+3*U310))","v":0.60689674385998427},{"$f":"O310","v":0.60689674385998438},null,{"$f":"Q310","v":4},0.60689674385998427,{"$f":"IF($B308=0,\"-\",(T310+U310*2))","v":8.3793209122991402E-2},0.2,{"$f":"IF($B308=0,\"-\",(U310))","v":1.5402356491328642E-2},0.2]
["7 rooms ",4,1,3,0,0,null,5,{"$f":"IF($B309=0,\"-\",$C309/$B309)","v":0},{"$f":"IF($B309=0,\"-\",$D309/$B309)","v":0.66666666666666663},{"$f":"IF($B309=0,\"-\",$E309/$B309)","v":0},{"$f":"IF($B309=0,\"-\",$F309/$B309)","v":0.33333333333333331},{"$f":"IF($B309=0,\"-\",SUM($I311:$L311))","v":1},{"$f":"IF($B309=0,\"-\",($J311+2*$K311+3*$L311))","v":1.6666666666666665},{"$f":"IF(B309=0,\"-\",N311*O$4)","v":1.8206902315799529},null,{"$f":"H311","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B309=0,\"-\",SUM(R311:U311))","v":{"$error":"#VALUE!"}},{"$f":"IF($B309=0,\"-\",(S311+2*T311+3*U311))","v":{"$error":"#VALUE!"}},1.8206902315799529,null,{"$f":"Q311","v":5},{"$error":"#VALUE!"},{"$f":"IF($B309=0,\"-\",(T311+U311*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B309=0,\"-\",(U311))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":"-"},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":"-"},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":"-"},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":"-"},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":"-"},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":"-"},{"$f":"IF(B312=0,\"-\",N314*O305)","v":"-"},null,{"$f":"H314","v":8},{"$f":"IF($B312=0,\"-\",I314+(I316-I314)*($O314-$N314)/($N316-$N314))","v":"-"},{"$f":"IF($B312=0,\"-\",J314+(J316-J314)*($O314-$N314)/($N316-$N314))","v":"-"},{"$f":"IF($B312=0,\"-\",K314+(K316-K314)*($O314-$N314)/($N316-$N314))","v":"-"},{"$f":"IF($B312=0,\"-\",L314+(L316-L314)*($O314-$N314)/($N316-$N314))","v":"-"},{"$f":"IF($B312=0,\"-\",SUM(R314:U314))","v":"-"},{"$f":"IF($B312=0,\"-\",(S314+2*T314+3*U314))","v":"-"},"-",null,{"$f":"Q314","v":8},"-",{"$f":"IF($B312=0,\"-\",(T314+U314*2))","v":"-"},"-",{"$f":"IF($B312=0,\"-\",(U314))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$I314-($I313-$I314)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$J314-($J313-$J314)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$K314-($K313-$K314)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$L314-($L313-$L314)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B311=0,\"-\",SUM($I315:$L315))","v":{"$error":"#VALUE!"}},{"$f":"IF($B311=0,\"-\",($J315+2*$K315+3*$L315))","v":{"$error":"#VALUE!"}},{"$f":"IF(B311=0,\"-\",N315*O305)","v":{"$error":"#VALUE!"}}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1110","v":1.1061275996425153},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",82,14,41,25,2,null,2,{"$f":"I321","v":0.2857142857142857},{"$f":"J321","v":0.42857142857142855},0.2857142857142857,0,0.99999999999999989,1,1.0924141389479718,null,2,{"$f":"R321","v":0.22762539837556064},{"$f":"S321","v":0.46465694949396991},0.29539576693740655,1.2321885193062895E-2,1,1.0924141389479716,1.0924141389479718,null,2,{"$f":"AA321","v":1.0924141389479716},{"$f":"AB321","v":0.32003953732353235},0.2,1.2321885193062895E-2,0.2]
["5 rooms ",356,51,192,97,16,null,3,{"$f":"I321","v":0.2857142857142857},{"$f":"J321","v":0.42857142857142855},0.2857142857142857,0,0.99999999999999989,1,1.0924141389479718,null,3,{"$f":"R321","v":0.22762539837556064},{"$f":"S321","v":0.46465694949396991},0.29539576693740655,1.2321885193062895E-2,1,1.0924141389479716,1.0924141389479718,null,3,{"$f":"AA321","v":1.0924141389479716},{"$f":"AB321","v":0.32003953732353235},0.2,1.2321885193062895E-2,0.2]
["7 rooms ",162,16,74,50,22,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":0.14325842696629212},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.5393258426966292},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.27247191011235955},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":4.49438202247191E-2},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":0.99999999999999989},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.2191011235955056},{"$f":"IF(B323=0,\"-\",N325*O$4)","v":1.3317633042230892},null,{"$f":"H325","v":5},0.11092118131010863,0.5096965010852037,0.31608014967617754,6.3302167928510178E-2,{"$f":"IF($B323=0,\"-\",SUM(R325:U325))","v":1},{"$f":"IF($B323=0,\"-\",(S325+2*T325+3*U325))","v":1.3317633042230892},1.3317633042230892,null,{"$f":"Q325","v":5},1.3317633042230892,{"$f":"IF($B323=0,\"-\",(T325+U325*2))","v":0.44268448553319789},0.2,{"$f":"IF($B323=0,\"-\",(U325))","v":6.3302167928510178E-2},0.2]
["8 or more rooms",61,7,27,21,6,null,6,{"$f":"IF($B324=0,\"-\",$C324/$B324)","v":9.6296296296296297E-2},{"$f":"IF($B324=0,\"-\",$D324/$B324)","v":0.49629629629629629},{"$f":"IF($B324=0,\"-\",$E324/$B324)","v":0.33580246913580247},{"$f":"IF($B324=0,\"-\",$F324/$B324)","v":7.160493827160494E-2},{"$f":"IF($B324=0,\"-\",SUM($I326:$L326))","v":1},{"$f":"IF($B324=0,\"-\",($J326+2*$K326+3*$L326))","v":1.382716049382716},{"$f":"IF(B324=0,\"-\",N326*O$4)","v":1.5104985624959608},null,{"$f":"H326","v":6},9.9490859124127404E-2,0.4451832910509983,0.30066227802966011,0.15466357179521409,{"$f":"IF($B324=0,\"-\",SUM(R326:U326))","v":0.99999999999999978},{"$f":"IF($B324=0,\"-\",(S326+2*T326+3*U326))","v":1.5104985624959606},1.5104985624959608,null,{"$f":"Q326","v":6},1.5104985624959606,{"$f":"IF($B324=0,\"-\",(T326+U326*2))","v":0.60998942162008829},0.2,{"$f":"IF($B324=0,\"-\",(U326))","v":0.15466357179521409},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$I328-($I327-$I328)))","v":0.13074276462254605},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$J328-($J327-$J328)))","v":0.42845577818255415},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$K328-($K327-$K328)))","v":0.37988261485529246},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$L328-($L327-$L328)))","v":6.0918842339607371E-2},{"$f":"IF($B326=0,\"-\",SUM($I329:$L329))","v":1},{"$f":"IF($B326=0,\"-\",($J329+2*$K329+3*$L329))","v":1.3709775349119611},{"$f":"IF(B326=0,\"-\",N329*O319)","v":1.5164760898559801}]
["Shared ownership; rented and living rent free",538,232,223,66,17]
["5 rooms ",240,92,107,36,5,null,3,{"$f":"I331","v":0.76315789473684215},{"$f":"J331","v":0.19736842105263158},1.3157894736842105E-2,2.6315789473684209E-2,1,0.30263157894736842,0.3305990157342546,null,3,{"$f":"R331","v":0.73868337641171178},{"$f":"S331","v":0.21700103171698321},1.9348791596643784E-2,2.4966800274661277E-2,1.0000000000000002,0.33059901573425465,0.3305990157342546,null,3,{"$f":"AA331","v":0.33059901573425465},{"$f":"AB331","v":6.9282392145966334E-2},0.2,2.4966800274661277E-2,0.2]
["6 rooms ",103,31,48,16,8,null,4,{"$f":"IF($B332=0,\"-\",$C332/$B332)","v":0.47872340425531917},{"$f":"IF($B332=0,\"-\",$D332/$B332)","v":0.42553191489361702},{"$f":"IF($B332=0,\"-\",$E332/$B332)","v":8.5106382978723402E-2},{"$f":"IF($B332=0,\"-\",$F332/$B332)","v":1.0638297872340425E-2},{"$f":"IF($B332=0,\"-\",SUM($I334:$L334))","v":1},{"$f":"IF($B332=0,\"-\",($J334+2*$K334+3*$L334))","v":0.62765957446808507},{"$f":"IF(B332=0,\"-\",N334*O$4)","v":0.68566419359500352},null,{"$f":"H334","v":4},{"$f":"IF($B332=0,\"-\",I334+(I335-I334)*($O334-$N334)/($N335-$N334))","v":0.4480987868948853},0.43204960762181344,0.10594023047671373,1.391137500658754E-2,{"$f":"IF($B332=0,\"-\",SUM(R334:U334))","v":1},{"$f":"IF($B332=0,\"-\",(S334+2*T334+3*U334))","v":0.68566419359500352},{"$f":"O334","v":0.68566419359500352},null,{"$f":"Q334","v":4},0.68566419359500352,{"$f":"IF($B332=0,\"-\",(T334+U334*2))","v":0.13376298048988883},0.2,{"$f":"IF($B332=0,\"-\",(U334))","v":1.391137500658754E-2},0.2]
["8 or more rooms",9,4,3,2,0,null,6,{"$f":"IF($B334=0,\"-\",$C334/$B334)","v":0.30097087378640774},{"$f":"IF($B334=0,\"-\",$D334/$B334)","v":0.46601941747572817},{"$f":"IF($B334=0,\"-\",$E334/$B334)","v":0.1553398058252427},{"$f":"IF($B334=0,\"-\",$F334/$B334)","v":7.7669902912621352E-2},{"$f":"IF($B334=0,\"-\",SUM($I336:$L336))","v":1},{"$f":"IF($B334=0,\"-\",($J336+2*$K336+3*$L336))","v":1.0097087378640777},{"$f":"IF(B334=0,\"-\",N336*O$4)","v":1.1030201014620298},null,{"$f":"H336","v":6},0.208614916641677,0.54945824772372631,0.17221865316548662,6.9708182469110078E-2,{"$f":"IF($B334=0,\"-\",SUM(R336:U336))","v":0.99999999999999989},{"$f":"IF($B334=0,\"-\",(S336+2*T336+3*U336))","v":1.1030201014620298},1.1030201014620298,null,{"$f":"Q336","v":6},1.1030201014620298,{"$f":"IF($B334=0,\"-\",(T336+U336*2))","v":0.31163501810370675},0.2,{"$f":"IF($B334=0,\"-\",(U336))","v":6.9708182469110078E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B335=0,\"-\",$C335/$B335)","v":0.125},{"$f":"IF($B335=0,\"-\",$D335/$B335)","v":0.625},{"$f":"IF($B335=0,\"-\",$E335/$B335)","v":0.1875},{"$f":"IF($B335=0,\"-\",$F335/$B335)","v":6.25E-2},{"$f":"IF($B335=0,\"-\",SUM($I337:$L337))","v":1},{"$f":"IF($B335=0,\"-\",($J337+2*$K337+3*$L337))","v":1.1875},{"$f":"IF(B335=0,\"-\",N337*O$4)","v":1.2972417900007165},null,{"$f":"H337","v":7},3.9438604406221073E-2,0.70312127423779813,0.17819984830502403,7.9240273050956753E-2,{"$f":"IF($B335=0,\"-\",SUM(R337:U337))","v":0.99999999999999989},{"$f":"IF($B335=0,\"-\",(S337+2*T337+3*U337))","v":1.2972417900007165},1.2972417900007165,null,{"$f":"Q337","v":7},1.2972417900007165,{"$f":"IF($B335=0,\"-\",(T337+U337*2))","v":0.33668039440693753},0.2,{"$f":"IF($B335=0,\"-\",(U337))","v":7.9240273050956753E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",51,9,30,9,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O320","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",8,1,5,1,1,null,3,{"$f":"I342","v":0.22222222222222221},{"$f":"J342","v":0.61111111111111116},0.1111111111111111,5.5555555555555552E-2,1,1,1.0924141389479718,null,3,{"$f":"R342","v":0.17088103391779341},{"$f":"S342","v":0.56233698222190365},0.2702687948548404,-3.4868109945375703E-3,0.99999999999999978,1.0924141389479718,1.0924141389479718,null,3,{"$f":"AA342","v":1.0924141389479718},{"$f":"AB342","v":0.26329517286576526},0.2,-3.4868109945375703E-3,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B343=0,\"-\",$C343/$B343)","v":0.17391304347826086},{"$f":"IF($B343=0,\"-\",$D343/$B343)","v":0.56521739130434778},{"$f":"IF($B343=0,\"-\",$E343/$B343)","v":0.2608695652173913},{"$f":"IF($B343=0,\"-\",$F343/$B343)","v":0},{"$f":"IF($B343=0,\"-\",SUM($I345:$L345))","v":1},{"$f":"IF($B343=0,\"-\",($J345+2*$K345+3*$L345))","v":1.0869565217391304},{"$f":"IF(B343=0,\"-\",N345*O$4)","v":1.1874066727695345},null,{"$f":"H345","v":4},{"$f":"IF($B343=0,\"-\",I345+(I346-I345)*($O345-$N345)/($N346-$N345))","v":0.14377799816913964},0.60204911334882927,0.1771611060253879,7.7011782456643127E-2,{"$f":"IF($B343=0,\"-\",SUM(R345:U345))","v":0.99999999999999989},{"$f":"IF($B343=0,\"-\",(S345+2*T345+3*U345))","v":1.1874066727695345},{"$f":"O345","v":1.1874066727695345},null,{"$f":"Q345","v":4},1.1874066727695345,{"$f":"IF($B343=0,\"-\",(T345+U345*2))","v":0.33118467093867415},0.2,{"$f":"IF($B343=0,\"-\",(U345))","v":7.7011782456643127E-2},0.2]
["8 or more rooms",1,0,0,0,1,null,6,{"$f":"IF($B345=0,\"-\",$C345/$B345)","v":0},{"$f":"IF($B345=0,\"-\",$D345/$B345)","v":1},{"$f":"IF($B345=0,\"-\",$E345/$B345)","v":0},{"$f":"IF($B345=0,\"-\",$F345/$B345)","v":0},{"$f":"IF($B345=0,\"-\",SUM($I347:$L347))","v":1},{"$f":"IF($B345=0,\"-\",($J347+2*$K347+3*$L347))","v":1},{"$f":"IF(B345=0,\"-\",N347*O$4)","v":1.0924141389479718},null,{"$f":"H347","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B345=0,\"-\",SUM(R347:U347))","v":{"$error":"#VALUE!"}},{"$f":"IF($B345=0,\"-\",(S347+2*T347+3*U347))","v":{"$error":"#VALUE!"}},1.0924141389479718,null,{"$f":"Q347","v":6},{"$error":"#VALUE!"},{"$f":"IF($B345=0,\"-\",(T347+U347*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B345=0,\"-\",(U347))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B346=0,\"-\",$C346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$D346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$E346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$F346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",SUM($I348:$L348))","v":"-"},{"$f":"IF($B346=0,\"-\",($J348+2*$K348+3*$L348))","v":"-"},{"$f":"IF(B346=0,\"-\",N348*O$4)","v":"-"},null,{"$f":"H348","v":7},"-","-","-","-",{"$f":"IF($B346=0,\"-\",SUM(R348:U348))","v":"-"},{"$f":"IF($B346=0,\"-\",(S348+2*T348+3*U348))","v":"-"},"-",null,{"$f":"Q348","v":7},"-",{"$f":"IF($B346=0,\"-\",(T348+U348*2))","v":"-"},"-",{"$f":"IF($B346=0,\"-\",(U348))","v":"-"},"-"]
["Shared ownership; rented and living rent free",260,144,98,14,4]
["1 - 3 rooms ",187,111,72,4,0,null,"1",{"$f":"IF($B352=0,\"-\",$C352/$B352)","v":0.5935828877005348},{"$f":"IF($B352=0,\"-\",$D352/$B352)","v":0.38502673796791442},{"$f":"IF($B352=0,\"-\",$E352/$B352)","v":2.1390374331550801E-2},{"$f":"IF($B352=0,\"-\",$F352/$B352)","v":0},{"$f":"IF($B352=0,\"-\",SUM($I352:$L352))","v":1},{"$f":"IF($B352=0,\"-\",($J352+2*$K352+3*$L352))","v":0.42780748663101603},{"$f":"IF(B352=0,\"-\",N352*O$4)","v":0.46734294714351732},null,{"$f":"H352","v":"1"},{"$f":"IF($B352=0,\"-\",I352+(I355-I352)*($O352-$N352)/($N355-$N352))","v":0.5776965425333157},{"$f":"IF($B352=0,\"-\",J352+(J355-J352)*($O352-$N352)/($N355-$N352))","v":0.38135308898223952},{"$f":"IF($B352=0,\"-\",K352+(K355-K352)*($O352-$N352)/($N355-$N352))","v":3.6861247292056691E-2},{"$f":"IF($B352=0,\"-\",L352+(L355-L352)*($O352-$N352)/($N355-$N352))","v":4.08912119238813E-3},{"$f":"IF($B352=0,\"-\",SUM(R352:U352))","v":1},{"$f":"IF($B352=0,\"-\",(S352+2*T352+3*U352))","v":0.46734294714351732},{"$f":"O352","v":0.46734294714351732},null,{"$f":"Q352","v":"1"},{"$f":"W352","v":0.46734294714351732},{"$f":"IF($B352=0,\"-\",(T352+U352*2))","v":4.5039489676832953E-2},{"$f":"IF(AB352=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B352=0,\"-\",(U352))","v":4.08912119238813E-3},{"$f":"IF(AD352=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",2,0,1,0,1,null,4,{"$f":"IF($B353=0,\"-\",$C353/$B353)","v":0.47761194029850745},{"$f":"IF($B353=0,\"-\",$D353/$B353)","v":0.35820895522388058},{"$f":"IF($B353=0,\"-\",$E353/$B353)","v":0.13432835820895522},{"$f":"IF($B353=0,\"-\",$F353/$B353)","v":2.9850746268656716E-2},{"$f":"IF($B353=0,\"-\",SUM($I355:$L355))","v":0.99999999999999989},{"$f":"IF($B353=0,\"-\",($J355+2*$K355+3*$L355))","v":0.71641791044776126},{"$f":"IF(B353=0,\"-\",N355*O$4)","v":0.78262505476869626},null,{"$f":"H355","v":4},{"$f":"IF($B353=0,\"-\",I355+(I356-I355)*($O355-$N355)/($N356-$N355))","v":0.43725710947431851},0.37018929562481168,0.1652250255587249,2.7328569342144907E-2,{"$f":"IF($B353=0,\"-\",SUM(R355:U355))","v":0.99999999999999989},{"$f":"IF($B353=0,\"-\",(S355+2*T355+3*U355))","v":0.78262505476869615},{"$f":"O355","v":0.78262505476869626},null,{"$f":"Q355","v":4},0.78262505476869615,{"$f":"IF($B353=0,\"-\",(T355+U355*2))","v":0.21988216424301471},0.2,{"$f":"IF($B353=0,\"-\",(U355))","v":2.7328569342144907E-2},0.2]
["7 rooms ",2,1,0,0,1,null,5,{"$f":"IF($B354=0,\"-\",$C354/$B354)","v":0},{"$f":"IF($B354=0,\"-\",$D354/$B354)","v":0.5},{"$f":"IF($B354=0,\"-\",$E354/$B354)","v":0.5},{"$f":"IF($B354=0,\"-\",$F354/$B354)","v":0},{"$f":"IF($B354=0,\"-\",SUM($I356:$L356))","v":1},{"$f":"IF($B354=0,\"-\",($J356+2*$K356+3*$L356))","v":1.5},{"$f":"IF(B354=0,\"-\",N356*O$4)","v":1.6386212084219576},null,{"$f":"H356","v":5},0,0.5,0.36137879157804242,0.13862120842195758,{"$f":"IF($B354=0,\"-\",SUM(R356:U356))","v":1},{"$f":"IF($B354=0,\"-\",(S356+2*T356+3*U356))","v":1.6386212084219576},1.6386212084219576,null,{"$f":"Q356","v":5},1.6386212084219576,{"$f":"IF($B354=0,\"-\",(T356+U356*2))","v":0.63862120842195758},0.2,{"$f":"IF($B354=0,\"-\",(U356))","v":0.13862120842195758},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B357=0,\"-\",$C357/$B357)","v":"-"},{"$f":"IF($B357=0,\"-\",$D357/$B357)","v":"-"},{"$f":"IF($B357=0,\"-\",$E357/$B357)","v":"-"},{"$f":"IF($B357=0,\"-\",$F357/$B357)","v":"-"},{"$f":"IF($B357=0,\"-\",SUM($I359:$L359))","v":"-"},{"$f":"IF($B357=0,\"-\",($J359+2*$K359+3*$L359))","v":"-"},{"$f":"IF(B357=0,\"-\",N359*O350)","v":"-"},null,{"$f":"H359","v":8},{"$f":"IF($B357=0,\"-\",I359+(I361-I359)*($O359-$N359)/($N361-$N359))","v":"-"},{"$f":"IF($B357=0,\"-\",J359+(J361-J359)*($O359-$N359)/($N361-$N359))","v":"-"},{"$f":"IF($B357=0,\"-\",K359+(K361-K359)*($O359-$N359)/($N361-$N359))","v":"-"},{"$f":"IF($B357=0,\"-\",L359+(L361-L359)*($O359-$N359)/($N361-$N359))","v":"-"},{"$f":"IF($B357=0,\"-\",SUM(R359:U359))","v":"-"},{"$f":"IF($B357=0,\"-\",(S359+2*T359+3*U359))","v":"-"},"-",null,{"$f":"Q359","v":8},"-",{"$f":"IF($B357=0,\"-\",(T359+U359*2))","v":"-"},"-",{"$f":"IF($B357=0,\"-\",(U359))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B356=0,\"-\",IF($B356=0,\"-\",$I359-($I358-$I359)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B356=0,\"-\",IF($B356=0,\"-\",$J359-($J358-$J359)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B356=0,\"-\",IF($B356=0,\"-\",$K359-($K358-$K359)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B356=0,\"-\",IF($B356=0,\"-\",$L359-($L358-$L359)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B356=0,\"-\",SUM($I360:$L360))","v":{"$error":"#VALUE!"}},{"$f":"IF($B356=0,\"-\",($J360+2*$K360+3*$L360))","v":{"$error":"#VALUE!"}},{"$f":"IF(B356=0,\"-\",N360*O350)","v":{"$error":"#VALUE!"}}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["1 - 3 rooms ",8,2,4,1,1,null,"1",{"$f":"IF($B366=0,\"-\",$C366/$B366)","v":0.25},{"$f":"IF($B366=0,\"-\",$D366/$B366)","v":0.5},{"$f":"IF($B366=0,\"-\",$E366/$B366)","v":0.125},{"$f":"IF($B366=0,\"-\",$F366/$B366)","v":0.125},{"$f":"IF($B366=0,\"-\",SUM($I366:$L366))","v":1},{"$f":"IF($B366=0,\"-\",($J366+2*$K366+3*$L366))","v":1.125},{"$f":"IF(B366=0,\"-\",N366*O$4)","v":1.2289659063164682},null,{"$f":"H366","v":"1"},{"$f":"IF($B366=0,\"-\",I366+(I369-I366)*($O366-$N366)/($N369-$N366))","v":6.2800225663553686},{"$f":"IF($B366=0,\"-\",J366+(J369-J366)*($O366-$N366)/($N369-$N366))","v":-7.4014088800518616},{"$f":"IF($B366=0,\"-\",K366+(K369-K366)*($O366-$N366)/($N369-$N366))","v":-2.2662158452788534},{"$f":"IF($B366=0,\"-\",L366+(L369-L366)*($O366-$N366)/($N369-$N366))","v":4.3876021589753469},{"$f":"IF($B366=0,\"-\",SUM(R366:U366))","v":1.0000000000000004},{"$f":"IF($B366=0,\"-\",(S366+2*T366+3*U366))","v":1.2289659063164713},{"$f":"O366","v":1.2289659063164682},null,{"$f":"Q366","v":"1"},{"$f":"W366","v":1.2289659063164713},{"$f":"IF($B366=0,\"-\",(T366+U366*2))","v":6.5089884726718399},{"$f":"IF(AB366=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B366=0,\"-\",(U366))","v":4.3876021589753469},{"$f":"IF(AD366=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",82,6,60,16,0,null,2,{"$f":"I366","v":0.25},{"$f":"J366","v":0.5},0.125,0.125,1,1.125,1.2289659063164682,null,2,{"$f":"R366","v":6.2800225663553686},{"$f":"S366","v":-7.4014088800518616},-2.2662158452788534,4.3876021589753469,1.0000000000000004,1.2289659063164713,1.2289659063164682,null,2,{"$f":"AA366","v":1.2289659063164713},{"$f":"AB366","v":6.5089884726718399},0.2,4.3876021589753469,0.2]
["7 rooms ",68,2,30,33,3,null,5,{"$f":"IF($B368=0,\"-\",$C368/$B368)","v":0.1111111111111111},{"$f":"IF($B368=0,\"-\",$D368/$B368)","v":0.58585858585858586},{"$f":"IF($B368=0,\"-\",$E368/$B368)","v":0.25252525252525254},{"$f":"IF($B368=0,\"-\",$F368/$B368)","v":5.0505050505050504E-2},{"$f":"IF($B368=0,\"-\",SUM($I370:$L370))","v":1.0000000000000002},{"$f":"IF($B368=0,\"-\",($J370+2*$K370+3*$L370))","v":1.2424242424242424},{"$f":"IF(B368=0,\"-\",N370*O$4)","v":1.357241808995965},null,{"$f":"H370","v":5},7.9327865579087248E-2,0.55383850541201629,0.29709758344274056,6.9736045566155855E-2,{"$f":"IF($B368=0,\"-\",SUM(R370:U370))","v":0.99999999999999989},{"$f":"IF($B368=0,\"-\",(S370+2*T370+3*U370))","v":1.357241808995965},1.357241808995965,null,{"$f":"Q370","v":5},1.357241808995965,{"$f":"IF($B368=0,\"-\",(T370+U370*2))","v":0.43656967457505225},0.2,{"$f":"IF($B368=0,\"-\",(U370))","v":6.9736045566155855E-2},0.2]
["8 or more rooms",20,0,8,8,4,null,6,{"$f":"IF($B369=0,\"-\",$C369/$B369)","v":4.1237113402061855E-2},{"$f":"IF($B369=0,\"-\",$D369/$B369)","v":0.51546391752577314},{"$f":"IF($B369=0,\"-\",$E369/$B369)","v":0.35051546391752575},{"$f":"IF($B369=0,\"-\",$F369/$B369)","v":9.2783505154639179E-2},{"$f":"IF($B369=0,\"-\",SUM($I371:$L371))","v":0.99999999999999989},{"$f":"IF($B369=0,\"-\",($J371+2*$K371+3*$L371))","v":1.4948453608247423},{"$f":"IF(B369=0,\"-\",N371*O$4)","v":1.632990207705731},null,{"$f":"H371","v":6},8.0823501506244455E-3,0.30718399453597411,0.72839475277044707,-4.366109745704555E-2,{"$f":"IF($B369=0,\"-\",SUM(R371:U371))","v":1.0000000000000002},{"$f":"IF($B369=0,\"-\",(S371+2*T371+3*U371))","v":1.6329902077057317},1.632990207705731,null,{"$f":"Q371","v":6},1.6329902077057317,{"$f":"IF($B369=0,\"-\",(T371+U371*2))","v":0.64107255785635597},0.2,{"$f":"IF($B369=0,\"-\",(U371))","v":-4.366109745704555E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B371=0,\"-\",$C371/$B371)","v":0},{"$f":"IF($B371=0,\"-\",$D371/$B371)","v":0.4},{"$f":"IF($B371=0,\"-\",$E371/$B371)","v":0.4},{"$f":"IF($B371=0,\"-\",$F371/$B371)","v":0.2},{"$f":"IF($B371=0,\"-\",SUM($I373:$L373))","v":1},{"$f":"IF($B371=0,\"-\",($J373+2*$K373+3*$L373))","v":1.8000000000000003},{"$f":"IF(B371=0,\"-\",N373*O364)","v":1.9765321753040219},null,{"$f":"H373","v":8},-2.0291054632646167E-2,0.37159252351429539,0.34115594156532614,0.30754258955302471,{"$f":"IF($B371=0,\"-\",SUM(R373:U373))","v":1},{"$f":"IF($B371=0,\"-\",(S373+2*T373+3*U373))","v":1.9765321753040217},1.9765321753040219,null,{"$f":"Q373","v":8},1.9765321753040217,{"$f":"IF($B371=0,\"-\",(T373+U373*2))","v":0.95624112067137557},0.2,{"$f":"IF($B371=0,\"-\",(U373))","v":0.30754258955302471},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$I373-($I372-$I373)))","v":-2.9411764705882353E-2},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$J373-($J372-$J373)))","v":0.35882352941176476},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$K373-($K372-$K373)))","v":0.31470588235294122},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$L373-($L372-$L373)))","v":0.35588235294117648},{"$f":"IF($B371=0,\"-\",SUM($I374:$L374))","v":1.0000000000000002},{"$f":"IF($B371=0,\"-\",($J374+2*$K374+3*$L374))","v":2.0558823529411767},{"$f":"IF(B371=0,\"-\",N374*O364)","v":2.2575097884599855}]
["4 rooms ",154,44,94,14,2,null,2,{"$f":"I376","v":0.2857142857142857},{"$f":"J376","v":0.5},0.21428571428571427,0,1,0.9285714285714286,1.0143845575945454,null,2,{"$f":"R376","v":0.2857142857142857},{"$f":"S376","v":0.40274512044046773},0.32298234438166207,-1.144175053641556E-2,0.99999999999999989,1.0143845575945452,1.0143845575945454,null,2,{"$f":"AA376","v":1.0143845575945452},{"$f":"AB376","v":0.30009884330883096},0.2,-1.144175053641556E-2,0.2]
["5 rooms ",324,113,141,60,10,null,3,{"$f":"I376","v":0.2857142857142857},{"$f":"J376","v":0.5},0.21428571428571427,0,1,0.9285714285714286,1.0143845575945454,null,3,{"$f":"R376","v":0.2857142857142857},{"$f":"S376","v":0.40274512044046773},0.32298234438166207,-1.144175053641556E-2,0.99999999999999989,1.0143845575945452,1.0143845575945454,null,3,{"$f":"AA376","v":1.0143845575945452},{"$f":"AB376","v":0.30009884330883096},0.2,-1.144175053641556E-2,0.2]
["8 or more rooms",18,7,6,5,0,null,6,{"$f":"IF($B379=0,\"-\",$C379/$B379)","v":0.25321888412017168},{"$f":"IF($B379=0,\"-\",$D379/$B379)","v":0.54506437768240346},{"$f":"IF($B379=0,\"-\",$E379/$B379)","v":0.17167381974248927},{"$f":"IF($B379=0,\"-\",$F379/$B379)","v":3.0042918454935622E-2},{"$f":"IF($B379=0,\"-\",SUM($I381:$L381))","v":1},{"$f":"IF($B379=0,\"-\",($J381+2*$K381+3*$L381))","v":0.97854077253218885},{"$f":"IF(B379=0,\"-\",N381*O$4)","v":1.0689717754512342},null,{"$f":"H381","v":6},0.16869166688392412,0.62809222077698812,0.16876878234301734,3.4447329996070475E-2,{"$f":"IF($B379=0,\"-\",SUM(R381:U381))","v":1},{"$f":"IF($B379=0,\"-\",(S381+2*T381+3*U381))","v":1.0689717754512342},1.0689717754512342,null,{"$f":"Q381","v":6},1.0689717754512342,{"$f":"IF($B379=0,\"-\",(T381+U381*2))","v":0.23766344233515829},0.2,{"$f":"IF($B379=0,\"-\",(U381))","v":3.4447329996070475E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B380=0,\"-\",$C380/$B380)","v":0.35},{"$f":"IF($B380=0,\"-\",$D380/$B380)","v":0.45},{"$f":"IF($B380=0,\"-\",$E380/$B380)","v":0.17499999999999999},{"$f":"IF($B380=0,\"-\",$F380/$B380)","v":2.5000000000000001E-2},{"$f":"IF($B380=0,\"-\",SUM($I382:$L382))","v":1},{"$f":"IF($B380=0,\"-\",($J382+2*$K382+3*$L382))","v":0.875},{"$f":"IF(B380=0,\"-\",N382*O$4)","v":0.95586237157947529},null,{"$f":"H382","v":7},0.57641464042253177,-0.22924392126759502,0.77338154968811934,-0.12055226884305606,{"$f":"IF($B380=0,\"-\",SUM(R382:U382))","v":1},{"$f":"IF($B380=0,\"-\",(S382+2*T382+3*U382))","v":0.95586237157947551},0.95586237157947529,null,{"$f":"Q382","v":7},0.95586237157947551,{"$f":"IF($B380=0,\"-\",(T382+U382*2))","v":0.53227701200200728},0.2,{"$f":"IF($B380=0,\"-\",(U382))","v":-0.12055226884305606},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$I383-($I382-$I383)))","v":0.42777777777777781},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$J383-($J382-$J383)))","v":0.21666666666666662},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$K383-($K382-$K383)))","v":0.38055555555555559},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$L383-($L382-$L383)))","v":-2.5000000000000001E-2},{"$f":"IF($B381=0,\"-\",SUM($I384:$L384))","v":0.99999999999999989},{"$f":"IF($B381=0,\"-\",($J384+2*$K384+3*$L384))","v":0.9027777777777779},{"$f":"IF(B381=0,\"-\",N384*O374)","v":2.0380296701374871}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",201,31,139,27,4,null,2,{"$f":"I387","v":0.2},{"$f":"J387","v":0.53333333333333333},0.2,6.6666666666666666E-2,1,1.1333333333333333,1.238069357474368,null,2,{"$f":"R387","v":0.24226190447796137},{"$f":"S387","v":0.38725414176820616},0.26063664555533583,0.10984730819849672,1,1.238069357474368,1.238069357474368,null,2,{"$f":"AA387","v":1.238069357474368},{"$f":"AB387","v":0.48033126195232928},0.2,0.10984730819849672,0.2]
["5 rooms ",69,13,43,13,0,null,3,{"$f":"I387","v":0.2},{"$f":"J387","v":0.53333333333333333},0.2,6.6666666666666666E-2,1,1.1333333333333333,1.238069357474368,null,3,{"$f":"R387","v":0.24226190447796137},{"$f":"S387","v":0.38725414176820616},0.26063664555533583,0.10984730819849672,1,1.238069357474368,1.238069357474368,null,3,{"$f":"AA387","v":1.238069357474368},{"$f":"AB387","v":0.48033126195232928},0.2,0.10984730819849672,0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B390=0,\"-\",$C390/$B390)","v":0.25},{"$f":"IF($B390=0,\"-\",$D390/$B390)","v":0.5},{"$f":"IF($B390=0,\"-\",$E390/$B390)","v":0.25},{"$f":"IF($B390=0,\"-\",$F390/$B390)","v":0},{"$f":"IF($B390=0,\"-\",SUM($I392:$L392))","v":1},{"$f":"IF($B390=0,\"-\",($J392+2*$K392+3*$L392))","v":1},{"$f":"IF(B390=0,\"-\",N392*O$4)","v":1.0924141389479718},null,{"$f":"H392","v":6},0.22689646526300705,0.4537929305260141,0.31931060421097884,0,{"$f":"IF($B390=0,\"-\",SUM(R392:U392))","v":1},{"$f":"IF($B390=0,\"-\",(S392+2*T392+3*U392))","v":1.0924141389479718},1.0924141389479718,null,{"$f":"Q392","v":6},1.0924141389479718,{"$f":"IF($B390=0,\"-\",(T392+U392*2))","v":0.31931060421097884},0.2,{"$f":"IF($B390=0,\"-\",(U392))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B391=0,\"-\",$C391/$B391)","v":0},{"$f":"IF($B391=0,\"-\",$D391/$B391)","v":0},{"$f":"IF($B391=0,\"-\",$E391/$B391)","v":1},{"$f":"IF($B391=0,\"-\",$F391/$B391)","v":0},{"$f":"IF($B391=0,\"-\",SUM($I393:$L393))","v":1},{"$f":"IF($B391=0,\"-\",($J393+2*$K393+3*$L393))","v":2},{"$f":"IF(B391=0,\"-\",N393*O$4)","v":2.1848282778959436},null,{"$f":"H393","v":7},0,-0.18482827789594358,1.1848282778959436,0,{"$f":"IF($B391=0,\"-\",SUM(R393:U393))","v":1},{"$f":"IF($B391=0,\"-\",(S393+2*T393+3*U393))","v":2.1848282778959436},2.1848282778959436,null,{"$f":"Q393","v":7},2.1848282778959436,{"$f":"IF($B391=0,\"-\",(T393+U393*2))","v":1.1848282778959436},0.2,{"$f":"IF($B391=0,\"-\",(U393))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$I394-($I393-$I394)))","v":0},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$J394-($J393-$J394)))","v":2},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$K394-($K393-$K394)))","v":-1},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$L394-($L393-$L394)))","v":0},{"$f":"IF($B392=0,\"-\",SUM($I395:$L395))","v":1},{"$f":"IF($B392=0,\"-\",($J395+2*$K395+3*$L395))","v":0},{"$f":"IF(B392=0,\"-\",N395*O385)","v":0}]
["Shared ownership; rented and living rent free",392,165,187,34,6]
["5 rooms ",75,31,36,8,0,null,3,{"$f":"I397","v":0.43902439024390244},{"$f":"J397","v":0.46341463414634149},9.7560975609756101E-2,0,1,0.65853658536585369,0.7193946768681766,null,3,{"$f":"R397","v":0.40240020942963034},{"$f":"S397","v":0.51315792450602449},4.7088845830883554E-2,3.735302023346164E-2,1,0.7193946768681766,0.7193946768681766,null,3,{"$f":"AA397","v":0.7193946768681766},{"$f":"AB397","v":0.12179488629780683},0.2,3.735302023346164E-2,0.2]
["6 rooms ",8,2,3,3,0,null,4,{"$f":"IF($B398=0,\"-\",$C398/$B398)","v":0.42045454545454547},{"$f":"IF($B398=0,\"-\",$D398/$B398)","v":0.48863636363636365},{"$f":"IF($B398=0,\"-\",$E398/$B398)","v":7.1969696969696975E-2},{"$f":"IF($B398=0,\"-\",$F398/$B398)","v":1.893939393939394E-2},{"$f":"IF($B398=0,\"-\",SUM($I400:$L400))","v":1.0000000000000002},{"$f":"IF($B398=0,\"-\",($J400+2*$K400+3*$L400))","v":0.68939393939393945},{"$f":"IF(B398=0,\"-\",N400*O$4)","v":0.75310368669898065},null,{"$f":"H400","v":4},{"$f":"IF($B398=0,\"-\",I400+(I401-I400)*($O400-$N400)/($N401-$N400))","v":0.30528692532620061},0.34896499454454105,0.63310554823333343,-0.2873574681040757,{"$f":"IF($B398=0,\"-\",SUM(R400:U400))","v":0.99999999999999944},{"$f":"IF($B398=0,\"-\",(S400+2*T400+3*U400))","v":0.75310368669898076},{"$f":"O400","v":0.75310368669898065},null,{"$f":"Q400","v":4},0.75310368669898076,{"$f":"IF($B398=0,\"-\",(T400+U400*2))","v":5.8390612025182032E-2},0.2,{"$f":"IF($B398=0,\"-\",(U400))","v":-0.2873574681040757},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B401=0,\"-\",$C401/$B401)","v":0.5},{"$f":"IF($B401=0,\"-\",$D401/$B401)","v":0},{"$f":"IF($B401=0,\"-\",$E401/$B401)","v":0},{"$f":"IF($B401=0,\"-\",$F401/$B401)","v":0.5},{"$f":"IF($B401=0,\"-\",SUM($I403:$L403))","v":1},{"$f":"IF($B401=0,\"-\",($J403+2*$K403+3*$L403))","v":1.5},{"$f":"IF(B401=0,\"-\",N403*O$4)","v":1.6386212084219576},null,{"$f":"H403","v":7},0.45379293052601416,0,0,0.5462070694739859,{"$f":"IF($B401=0,\"-\",SUM(R403:U403))","v":1},{"$f":"IF($B401=0,\"-\",(S403+2*T403+3*U403))","v":1.6386212084219576},1.6386212084219576,null,{"$f":"Q403","v":7},1.6386212084219576,{"$f":"IF($B401=0,\"-\",(T403+U403*2))","v":1.0924141389479718},0.2,{"$f":"IF($B401=0,\"-\",(U403))","v":0.5462070694739859},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B402=0,\"-\",$C402/$B402)","v":1},{"$f":"IF($B402=0,\"-\",$D402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",$E402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",$F402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",SUM($I404:$L404))","v":1},{"$f":"IF($B402=0,\"-\",($J404+2*$K404+3*$L404))","v":0},{"$f":"IF(B402=0,\"-\",N404*O395)","v":0},null,{"$f":"H404","v":8},{"$f":"IF($B402=0,\"-\",I404+(I406-I404)*($O404-$N404)/($N406-$N404))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B402=0,\"-\",J404+(J406-J404)*($O404-$N404)/($N406-$N404))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B402=0,\"-\",K404+(K406-K404)*($O404-$N404)/($N406-$N404))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B402=0,\"-\",L404+(L406-L404)*($O404-$N404)/($N406-$N404))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B402=0,\"-\",SUM(R404:U404))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B402=0,\"-\",(S404+2*T404+3*U404))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"Q404","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B402=0,\"-\",(T404+U404*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B402=0,\"-\",(U404))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",1532,149,716,522,145,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",16,1,9,6,0,null,"1",{"$f":"IF($B411=0,\"-\",$C411/$B411)","v":6.25E-2},{"$f":"IF($B411=0,\"-\",$D411/$B411)","v":0.5625},{"$f":"IF($B411=0,\"-\",$E411/$B411)","v":0.375},{"$f":"IF($B411=0,\"-\",$F411/$B411)","v":0},{"$f":"IF($B411=0,\"-\",SUM($I411:$L411))","v":1},{"$f":"IF($B411=0,\"-\",($J411+2*$K411+3*$L411))","v":1.3125},{"$f":"IF(B411=0,\"-\",N411*O$4)","v":1.4337935573692129},null,{"$f":"H411","v":"1"},{"$f":"IF($B411=0,\"-\",I411+(I414-I411)*($O411-$N411)/($N414-$N411))","v":1.3680470859167154E-3},{"$f":"IF($B411=0,\"-\",J411+(J414-J411)*($O411-$N411)/($N414-$N411))","v":0.52465641010080566},{"$f":"IF($B411=0,\"-\",K411+(K414-K411)*($O411-$N411)/($N414-$N411))","v":0.51278948117142575},{"$f":"IF($B411=0,\"-\",L411+(L414-L411)*($O411-$N411)/($N414-$N411))","v":-3.8813938358148115E-2},{"$f":"IF($B411=0,\"-\",SUM(R411:U411))","v":1.0000000000000002},{"$f":"IF($B411=0,\"-\",(S411+2*T411+3*U411))","v":1.4337935573692127},{"$f":"O411","v":1.4337935573692129},null,{"$f":"Q411","v":"1"},{"$f":"W411","v":1.4337935573692127},{"$f":"IF($B411=0,\"-\",(T411+U411*2))","v":0.43516160445512952},{"$f":"IF(AB411=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B411=0,\"-\",(U411))","v":-3.8813938358148115E-2},{"$f":"IF(AD411=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",515,48,225,198,44,null,4,{"$f":"IF($B412=0,\"-\",$C412/$B412)","v":0.12307692307692308},{"$f":"IF($B412=0,\"-\",$D412/$B412)","v":0.6},{"$f":"IF($B412=0,\"-\",$E412/$B412)","v":0.23846153846153847},{"$f":"IF($B412=0,\"-\",$F412/$B412)","v":3.8461538461538464E-2},{"$f":"IF($B412=0,\"-\",SUM($I414:$L414))","v":1},{"$f":"IF($B412=0,\"-\",($J414+2*$K414+3*$L414))","v":1.1923076923076923},{"$f":"IF(B412=0,\"-\",N414*O$4)","v":1.302493781053351},null,{"$f":"H414","v":4},{"$f":"IF($B412=0,\"-\",I414+(I415-I414)*($O414-$N414)/($N415-$N414))","v":0.14531031783865836},0.49373745150641229,0.27410036241784935,8.6851868237079938E-2,{"$f":"IF($B412=0,\"-\",SUM(R414:U414))","v":0.99999999999999989},{"$f":"IF($B412=0,\"-\",(S414+2*T414+3*U414))","v":1.3024937810533508},{"$f":"O414","v":1.302493781053351},null,{"$f":"Q414","v":4},1.3024937810533508,{"$f":"IF($B412=0,\"-\",(T414+U414*2))","v":0.44780409889200923},0.2,{"$f":"IF($B412=0,\"-\",(U414))","v":8.6851868237079938E-2},0.2]
["7 rooms ",295,27,138,106,24,null,5,{"$f":"IF($B413=0,\"-\",$C413/$B413)","v":0.1368421052631579},{"$f":"IF($B413=0,\"-\",$D413/$B413)","v":0.53421052631578947},{"$f":"IF($B413=0,\"-\",$E413/$B413)","v":0.26052631578947366},{"$f":"IF($B413=0,\"-\",$F413/$B413)","v":6.8421052631578952E-2},{"$f":"IF($B413=0,\"-\",SUM($I415:$L415))","v":1},{"$f":"IF($B413=0,\"-\",($J415+2*$K415+3*$L415))","v":1.2605263157894737},{"$f":"IF(B413=0,\"-\",N415*O$4)","v":1.3770167698844171},null,{"$f":"H415","v":5},0.11162784907330067,0.47798037302119567,0.33213893685328943,7.8252841052214139E-2,{"$f":"IF($B413=0,\"-\",SUM(R415:U415))","v":1},{"$f":"IF($B413=0,\"-\",(S415+2*T415+3*U415))","v":1.3770167698844171},1.3770167698844171,null,{"$f":"Q415","v":5},1.3770167698844171,{"$f":"IF($B413=0,\"-\",(T415+U415*2))","v":0.48864461895771771},0.2,{"$f":"IF($B413=0,\"-\",(U415))","v":7.8252841052214139E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B416=0,\"-\",$C416/$B416)","v":2.5510204081632654E-2},{"$f":"IF($B416=0,\"-\",$D416/$B416)","v":0.32142857142857145},{"$f":"IF($B416=0,\"-\",$E416/$B416)","v":0.41836734693877553},{"$f":"IF($B416=0,\"-\",$F416/$B416)","v":0.23469387755102042},{"$f":"IF($B416=0,\"-\",SUM($I418:$L418))","v":1},{"$f":"IF($B416=0,\"-\",($J418+2*$K418+3*$L418))","v":1.8622448979591837},{"$f":"IF(B416=0,\"-\",N418*O409)","v":2.0598804789261127},null,{"$f":"H418","v":8},-4.7095216144282109E-3,0.2544258104734331,0.44539646497030599,0.30488724617068919,{"$f":"IF($B416=0,\"-\",SUM(R418:U418))","v":1},{"$f":"IF($B416=0,\"-\",(S418+2*T418+3*U418))","v":2.0598804789261127},2.0598804789261127,null,{"$f":"Q418","v":8},2.0598804789261127,{"$f":"IF($B416=0,\"-\",(T418+U418*2))","v":1.0551709573116843},0.2,{"$f":"IF($B416=0,\"-\",(U418))","v":0.30488724617068919},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$I418-($I417-$I418)))","v":-4.0505015565548252E-2},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$J418-($J417-$J418)))","v":0.17506053268765137},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$K418-($K417-$K418)))","v":0.47741265997924598},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$L418-($L417-$L418)))","v":0.38803182289865101},{"$f":"IF($B416=0,\"-\",SUM($I419:$L419))","v":1},{"$f":"IF($B416=0,\"-\",($J419+2*$K419+3*$L419))","v":2.2939813213420965},{"$f":"IF(B416=0,\"-\",N419*O409)","v":2.5374360526008988}]
["1 - 3 rooms ",23,16,6,1,0,null,"1",{"$f":"IF($B421=0,\"-\",$C421/$B421)","v":0.69565217391304346},{"$f":"IF($B421=0,\"-\",$D421/$B421)","v":0.2608695652173913},{"$f":"IF($B421=0,\"-\",$E421/$B421)","v":4.3478260869565216E-2},{"$f":"IF($B421=0,\"-\",$F421/$B421)","v":0},{"$f":"IF($B421=0,\"-\",SUM($I421:$L421))","v":1},{"$f":"IF($B421=0,\"-\",($J421+2*$K421+3*$L421))","v":0.34782608695652173},{"$f":"IF(B421=0,\"-\",N421*O$4)","v":0.37997013528625107},null,{"$f":"H421","v":"1"},{"$f":"IF($B421=0,\"-\",I421+(I424-I421)*($O421-$N421)/($N424-$N421))","v":0.67116848540524776},{"$f":"IF($B421=0,\"-\",J421+(J424-J421)*($O421-$N421)/($N424-$N421))","v":0.27904818833328771},{"$f":"IF($B421=0,\"-\",K421+(K424-K421)*($O421-$N421)/($N424-$N421))","v":4.8428031831430046E-2},{"$f":"IF($B421=0,\"-\",L421+(L424-L421)*($O421-$N421)/($N424-$N421))","v":1.3552944300344177E-3},{"$f":"IF($B421=0,\"-\",SUM(R421:U421))","v":1},{"$f":"IF($B421=0,\"-\",(S421+2*T421+3*U421))","v":0.37997013528625107},{"$f":"O421","v":0.37997013528625107},null,{"$f":"Q421","v":"1"},{"$f":"W421","v":0.37997013528625107},{"$f":"IF($B421=0,\"-\",(T421+U421*2))","v":5.1138620691498882E-2},{"$f":"IF(AB421=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B421=0,\"-\",(U421))","v":1.3552944300344177E-3},{"$f":"IF(AD421=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",85,23,49,11,2,null,2,{"$f":"I421","v":0.69565217391304346},{"$f":"J421","v":0.2608695652173913},4.3478260869565216E-2,0,1,0.34782608695652173,0.37997013528625107,null,2,{"$f":"R421","v":0.67116848540524776},{"$f":"S421","v":0.27904818833328771},4.8428031831430046E-2,1.3552944300344177E-3,1,0.37997013528625107,0.37997013528625107,null,2,{"$f":"AA421","v":0.37997013528625107},{"$f":"AB421","v":5.1138620691498882E-2},0.2,1.3552944300344177E-3,0.2]
["7 rooms ",32,2,14,12,4,null,5,{"$f":"IF($B423=0,\"-\",$C423/$B423)","v":0.25742574257425743},{"$f":"IF($B423=0,\"-\",$D423/$B423)","v":0.50495049504950495},{"$f":"IF($B423=0,\"-\",$E423/$B423)","v":0.22772277227722773},{"$f":"IF($B423=0,\"-\",$F423/$B423)","v":9.9009900990099011E-3},{"$f":"IF($B423=0,\"-\",SUM($I425:$L425))","v":1},{"$f":"IF($B423=0,\"-\",($J425+2*$K425+3*$L425))","v":0.99009900990099009},{"$f":"IF(B423=0,\"-\",N425*O$4)","v":1.0815981573742295},null,{"$f":"H425","v":5},0.22134157173974048,0.55682149062412312,0.14073414615830304,8.1102791477833433E-2,{"$f":"IF($B423=0,\"-\",SUM(R425:U425))","v":1},{"$f":"IF($B423=0,\"-\",(S425+2*T425+3*U425))","v":1.0815981573742295},1.0815981573742295,null,{"$f":"Q425","v":5},1.0815981573742295,{"$f":"IF($B423=0,\"-\",(T425+U425*2))","v":0.30293972911396994},0.2,{"$f":"IF($B423=0,\"-\",(U425))","v":8.1102791477833433E-2},0.2]
["8 or more rooms",12,4,5,3,0,null,6,{"$f":"IF($B424=0,\"-\",$C424/$B424)","v":0.24390243902439024},{"$f":"IF($B424=0,\"-\",$D424/$B424)","v":0.52439024390243905},{"$f":"IF($B424=0,\"-\",$E424/$B424)","v":0.1951219512195122},{"$f":"IF($B424=0,\"-\",$F424/$B424)","v":3.6585365853658534E-2},{"$f":"IF($B424=0,\"-\",SUM($I426:$L426))","v":1},{"$f":"IF($B424=0,\"-\",($J426+2*$K426+3*$L426))","v":1.024390243902439},{"$f":"IF(B424=0,\"-\",N426*O$4)","v":1.1190583862393857},null,{"$f":"H426","v":6},0.21198881597029207,0.50910388664123241,0.22676739256727341,5.2139904821202177E-2,{"$f":"IF($B424=0,\"-\",SUM(R426:U426))","v":1},{"$f":"IF($B424=0,\"-\",(S426+2*T426+3*U426))","v":1.1190583862393857},1.1190583862393857,null,{"$f":"Q426","v":6},1.1190583862393857,{"$f":"IF($B424=0,\"-\",(T426+U426*2))","v":0.33104720220967776},0.2,{"$f":"IF($B424=0,\"-\",(U426))","v":5.2139904821202177E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$I428-($I427-$I428)))","v":0.60416666666666663},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$J428-($J427-$J428)))","v":0.39583333333333337},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$K428-($K427-$K428)))","v":0.125},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$L428-($L427-$L428)))","v":-0.125},{"$f":"IF($B426=0,\"-\",SUM($I429:$L429))","v":1},{"$f":"IF($B426=0,\"-\",($J429+2*$K429+3*$L429))","v":0.27083333333333337},{"$f":"IF(B426=0,\"-\",N429*O419)","v":0.6872222642460768}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",50,2,35,13,0,null,"1",{"$f":"IF($B432=0,\"-\",$C432/$B432)","v":0.04},{"$f":"IF($B432=0,\"-\",$D432/$B432)","v":0.7},{"$f":"IF($B432=0,\"-\",$E432/$B432)","v":0.26},{"$f":"IF($B432=0,\"-\",$F432/$B432)","v":0},{"$f":"IF($B432=0,\"-\",SUM($I432:$L432))","v":1},{"$f":"IF($B432=0,\"-\",($J432+2*$K432+3*$L432))","v":1.22},{"$f":"IF(B432=0,\"-\",N432*O$4)","v":1.3327452495165255},null,{"$f":"H432","v":"1"},{"$f":"IF($B432=0,\"-\",I432+(I435-I432)*($O432-$N432)/($N435-$N432))","v":-2.1292928664844286E-2},{"$f":"IF($B432=0,\"-\",J432+(J435-J432)*($O432-$N432)/($N435-$N432))","v":0.70632610502274762},{"$f":"IF($B432=0,\"-\",K432+(K435-K432)*($O432-$N432)/($N435-$N432))","v":0.31848132643251204},{"$f":"IF($B432=0,\"-\",L432+(L435-L432)*($O432-$N432)/($N435-$N432))","v":-3.5145027904153834E-3},{"$f":"IF($B432=0,\"-\",SUM(R432:U432))","v":0.99999999999999989},{"$f":"IF($B432=0,\"-\",(S432+2*T432+3*U432))","v":1.3327452495165255},{"$f":"O432","v":1.3327452495165255},null,{"$f":"Q432","v":"1"},{"$f":"W432","v":1.3327452495165255},{"$f":"IF($B432=0,\"-\",(T432+U432*2))","v":0.31145232085168129},{"$f":"IF(AB432=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B432=0,\"-\",(U432))","v":-3.5145027904153834E-3},{"$f":"IF(AD432=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",114,22,78,13,1,null,2,{"$f":"I432","v":0.04},{"$f":"J432","v":0.7},0.26,0,1,1.22,1.3327452495165255,null,2,{"$f":"R432","v":-2.1292928664844286E-2},{"$f":"S432","v":0.70632610502274762},0.31848132643251204,-3.5145027904153834E-3,0.99999999999999989,1.3327452495165255,1.3327452495165255,null,2,{"$f":"AA432","v":1.3327452495165255},{"$f":"AB432","v":0.31145232085168129},0.2,-3.5145027904153834E-3,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B434=0,\"-\",$C434/$B434)","v":0.22916666666666666},{"$f":"IF($B434=0,\"-\",$D434/$B434)","v":0.58333333333333337},{"$f":"IF($B434=0,\"-\",$E434/$B434)","v":0.125},{"$f":"IF($B434=0,\"-\",$F434/$B434)","v":6.25E-2},{"$f":"IF($B434=0,\"-\",SUM($I436:$L436))","v":1},{"$f":"IF($B434=0,\"-\",($J436+2*$K436+3*$L436))","v":1.0208333333333335},{"$f":"IF(B434=0,\"-\",N436*O$4)","v":1.1151727668427214},null,{"$f":"H436","v":5},0.20708722478149078,0.52713111762561293,0.20930332356158068,5.6478334031315663E-2,{"$f":"IF($B434=0,\"-\",SUM(R436:U436))","v":1},{"$f":"IF($B434=0,\"-\",(S436+2*T436+3*U436))","v":1.1151727668427214},1.1151727668427214,null,{"$f":"Q436","v":5},1.1151727668427214,{"$f":"IF($B434=0,\"-\",(T436+U436*2))","v":0.32225999162421204},0.2,{"$f":"IF($B434=0,\"-\",(U436))","v":5.6478334031315663E-2},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B435=0,\"-\",$C435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",$D435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",$E435/$B435)","v":1},{"$f":"IF($B435=0,\"-\",$F435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",SUM($I437:$L437))","v":1},{"$f":"IF($B435=0,\"-\",($J437+2*$K437+3*$L437))","v":2},{"$f":"IF(B435=0,\"-\",N437*O$4)","v":2.1848282778959436},null,{"$f":"H437","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B435=0,\"-\",SUM(R437:U437))","v":{"$error":"#VALUE!"}},{"$f":"IF($B435=0,\"-\",(S437+2*T437+3*U437))","v":{"$error":"#VALUE!"}},2.1848282778959436,null,{"$f":"Q437","v":6},{"$error":"#VALUE!"},{"$f":"IF($B435=0,\"-\",(T437+U437*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B435=0,\"-\",(U437))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$I439-($I438-$I439)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$J439-($J438-$J439)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$K439-($K438-$K439)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$L439-($L438-$L439)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",SUM($I440:$L440))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",($J440+2*$K440+3*$L440))","v":{"$error":"#VALUE!"}},{"$f":"IF(B437=0,\"-\",N440*O430)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",363,94,215,48,6]
["5 rooms ",18,2,12,4,0,null,3,{"$f":"I442","v":0.25609756097560976},{"$f":"J442","v":0.63414634146341464},9.1463414634146339E-2,1.8292682926829267E-2,1,0.87195121951219523,0.95253184066804875,null,3,{"$f":"R442","v":0.27352039798228078},{"$f":"S442","v":0.50848412955279954},0.20993870627950964,8.0567661854100137E-3,1,0.95253184066804875,0.95253184066804875,null,3,{"$f":"AA442","v":0.95253184066804875},{"$f":"AB442","v":0.22605223865032967},0.2,8.0567661854100137E-3,0.2]
["6 rooms ",3,1,1,0,1,null,4,{"$f":"IF($B443=0,\"-\",$C443/$B443)","v":0.26744186046511625},{"$f":"IF($B443=0,\"-\",$D443/$B443)","v":0.55232558139534882},{"$f":"IF($B443=0,\"-\",$E443/$B443)","v":0.16860465116279069},{"$f":"IF($B443=0,\"-\",$F443/$B443)","v":1.1627906976744186E-2},{"$f":"IF($B443=0,\"-\",SUM($I445:$L445))","v":0.99999999999999989},{"$f":"IF($B443=0,\"-\",($J445+2*$K445+3*$L445))","v":0.92441860465116277},{"$f":"IF(B443=0,\"-\",N445*O$4)","v":1.0098479540274856},null,{"$f":"H445","v":4},{"$f":"IF($B443=0,\"-\",I445+(I446-I445)*($O445-$N445)/($N446-$N445))","v":0.19590586548563488},0.60464736284728349,0.19313972382104258,6.3070478460389582E-3,{"$f":"IF($B443=0,\"-\",SUM(R445:U445))","v":1},{"$f":"IF($B443=0,\"-\",(S445+2*T445+3*U445))","v":1.0098479540274856},{"$f":"O445","v":1.0098479540274856},null,{"$f":"Q445","v":4},1.0098479540274856,{"$f":"IF($B443=0,\"-\",(T445+U445*2))","v":0.20575381951312049},0.2,{"$f":"IF($B443=0,\"-\",(U445))","v":6.3070478460389582E-3},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B445=0,\"-\",$C445/$B445)","v":0.33333333333333331},{"$f":"IF($B445=0,\"-\",$D445/$B445)","v":0.33333333333333331},{"$f":"IF($B445=0,\"-\",$E445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",$F445/$B445)","v":0.33333333333333331},{"$f":"IF($B445=0,\"-\",SUM($I447:$L447))","v":1},{"$f":"IF($B445=0,\"-\",($J447+2*$K447+3*$L447))","v":1.3333333333333333},{"$f":"IF(B445=0,\"-\",N447*O$4)","v":1.4565521852639622},null,{"$f":"H447","v":6},0.29812794706743934,0.32453198676685979,0,0.37734006616570082,{"$f":"IF($B445=0,\"-\",SUM(R447:U447))","v":0.99999999999999989},{"$f":"IF($B445=0,\"-\",(S447+2*T447+3*U447))","v":1.4565521852639622},1.4565521852639622,null,{"$f":"Q447","v":6},1.4565521852639622,{"$f":"IF($B445=0,\"-\",(T447+U447*2))","v":0.75468013233140163},0.2,{"$f":"IF($B445=0,\"-\",(U447))","v":0.37734006616570082},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B446=0,\"-\",$C446/$B446)","v":0.6},{"$f":"IF($B446=0,\"-\",$D446/$B446)","v":0.4},{"$f":"IF($B446=0,\"-\",$E446/$B446)","v":0},{"$f":"IF($B446=0,\"-\",$F446/$B446)","v":0},{"$f":"IF($B446=0,\"-\",SUM($I448:$L448))","v":1},{"$f":"IF($B446=0,\"-\",($J448+2*$K448+3*$L448))","v":0.4},{"$f":"IF(B446=0,\"-\",N448*O$4)","v":0.43696565557918876},null,{"$f":"H448","v":7},0.56303434442081124,0.43696565557918876,0,0,{"$f":"IF($B446=0,\"-\",SUM(R448:U448))","v":1},{"$f":"IF($B446=0,\"-\",(S448+2*T448+3*U448))","v":0.43696565557918876},0.43696565557918876,null,{"$f":"Q448","v":7},0.43696565557918876,{"$f":"IF($B446=0,\"-\",(T448+U448*2))","v":0},0.2,{"$f":"IF($B446=0,\"-\",(U448))","v":0},0.2]
["                    E36003154 Lee East"]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",1745,100,674,770,201,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",21,7,12,2,0,null,"1",{"$f":"IF($B456=0,\"-\",$C456/$B456)","v":0.33333333333333331},{"$f":"IF($B456=0,\"-\",$D456/$B456)","v":0.5714285714285714},{"$f":"IF($B456=0,\"-\",$E456/$B456)","v":9.5238095238095233E-2},{"$f":"IF($B456=0,\"-\",$F456/$B456)","v":0},{"$f":"IF($B456=0,\"-\",SUM($I456:$L456))","v":0.99999999999999989},{"$f":"IF($B456=0,\"-\",($J456+2*$K456+3*$L456))","v":0.76190476190476186},{"$f":"IF(B456=0,\"-\",N456*O$4)","v":0.83231553443654993},null,{"$f":"H456","v":"1"},{"$f":"IF($B456=0,\"-\",I456+(I459-I456)*($O456-$N456)/($N459-$N456))","v":0.307964746171145},{"$f":"IF($B456=0,\"-\",J456+(J459-J456)*($O456-$N456)/($N459-$N456))","v":0.55900314098178527},{"$f":"IF($B456=0,\"-\",K456+(K459-K456)*($O456-$N456)/($N459-$N456))","v":0.12578394508644444},{"$f":"IF($B456=0,\"-\",L456+(L459-L456)*($O456-$N456)/($N459-$N456))","v":7.2481677606252405E-3},{"$f":"IF($B456=0,\"-\",SUM(R456:U456))","v":0.99999999999999989},{"$f":"IF($B456=0,\"-\",(S456+2*T456+3*U456))","v":0.83231553443654982},{"$f":"O456","v":0.83231553443654993},null,{"$f":"Q456","v":"1"},{"$f":"W456","v":0.83231553443654982},{"$f":"IF($B456=0,\"-\",(T456+U456*2))","v":0.14028028060769493},{"$f":"IF(AB456=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B456=0,\"-\",(U456))","v":7.2481677606252405E-3},{"$f":"IF(AD456=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",373,39,183,132,19,null,3,{"$f":"I456","v":0.33333333333333331},{"$f":"J456","v":0.5714285714285714},9.5238095238095233E-2,0,0.99999999999999989,0.76190476190476186,0.83231553443654993,null,3,{"$f":"R456","v":0.307964746171145},{"$f":"S456","v":0.55900314098178527},0.12578394508644444,7.2481677606252405E-3,0.99999999999999989,0.83231553443654982,0.83231553443654993,null,3,{"$f":"AA456","v":0.83231553443654982},{"$f":"AB456","v":0.14028028060769493},0.2,7.2481677606252405E-3,0.2]
["6 rooms ",514,22,225,216,51,null,4,{"$f":"IF($B457=0,\"-\",$C457/$B457)","v":0.21367521367521367},{"$f":"IF($B457=0,\"-\",$D457/$B457)","v":0.51282051282051277},{"$f":"IF($B457=0,\"-\",$E457/$B457)","v":0.23931623931623933},{"$f":"IF($B457=0,\"-\",$F457/$B457)","v":3.4188034188034191E-2},{"$f":"IF($B457=0,\"-\",SUM($I459:$L459))","v":1},{"$f":"IF($B457=0,\"-\",($J459+2*$K459+3*$L459))","v":1.0940170940170941},{"$f":"IF(B457=0,\"-\",N459*O$4)","v":1.1951197417550461},null,{"$f":"H459","v":4},{"$f":"IF($B457=0,\"-\",I459+(I460-I459)*($O459-$N459)/($N460-$N459))","v":0.17078045168945749},0.50409203227364219,0.28435483862929706,4.0772677407603229E-2,{"$f":"IF($B457=0,\"-\",SUM(R459:U459))","v":1},{"$f":"IF($B457=0,\"-\",(S459+2*T459+3*U459))","v":1.1951197417550459},{"$f":"O459","v":1.1951197417550461},null,{"$f":"Q459","v":4},1.1951197417550459,{"$f":"IF($B457=0,\"-\",(T459+U459*2))","v":0.36590019344450353},0.2,{"$f":"IF($B457=0,\"-\",(U459))","v":4.0772677407603229E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B460=0,\"-\",$C460/$B460)","v":8.0645161290322578E-3},{"$f":"IF($B460=0,\"-\",$D460/$B460)","v":0.31989247311827956},{"$f":"IF($B460=0,\"-\",$E460/$B460)","v":0.5268817204301075},{"$f":"IF($B460=0,\"-\",$F460/$B460)","v":0.14516129032258066},{"$f":"IF($B460=0,\"-\",SUM($I462:$L462))","v":0.99999999999999989},{"$f":"IF($B460=0,\"-\",($J462+2*$K462+3*$L462))","v":1.8091397849462365},{"$f":"IF(B460=0,\"-\",N462*O$4)","v":1.9763298804085618},null,{"$f":"H462","v":7},1.1601413517314725E-2,0.21225608232892662,0.56435371438164073,0.21178878977211793,{"$f":"IF($B460=0,\"-\",SUM(R462:U462))","v":1},{"$f":"IF($B460=0,\"-\",(S462+2*T462+3*U462))","v":1.9763298804085618},1.9763298804085618,null,{"$f":"Q462","v":7},1.9763298804085618,{"$f":"IF($B460=0,\"-\",(T462+U462*2))","v":0.98793129392587664},0.2,{"$f":"IF($B460=0,\"-\",(U462))","v":0.21178878977211793},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B461=0,\"-\",$C461/$B461)","v":1.1494252873563218E-2},{"$f":"IF($B461=0,\"-\",$D461/$B461)","v":0.21551724137931033},{"$f":"IF($B461=0,\"-\",$E461/$B461)","v":0.56321839080459768},{"$f":"IF($B461=0,\"-\",$F461/$B461)","v":0.20977011494252873},{"$f":"IF($B461=0,\"-\",SUM($I463:$L463))","v":0.99999999999999989},{"$f":"IF($B461=0,\"-\",($J463+2*$K463+3*$L463))","v":1.9712643678160919},{"$f":"IF(B461=0,\"-\",N463*O454)","v":2.164593027232693},null,{"$f":"H463","v":8},1.5584110162536483E-2,9.1052935774340205E-2,0.6065487707310171,0.28681418333210618,{"$f":"IF($B461=0,\"-\",SUM(R463:U463))","v":1},{"$f":"IF($B461=0,\"-\",(S463+2*T463+3*U463))","v":2.164593027232693},2.164593027232693,null,{"$f":"Q463","v":8},2.164593027232693,{"$f":"IF($B461=0,\"-\",(T463+U463*2))","v":1.1801771373952294},0.2,{"$f":"IF($B461=0,\"-\",(U463))","v":0.28681418333210618},0.2]
["1 - 3 rooms ",15,6,7,2,0,null,"1",{"$f":"IF($B466=0,\"-\",$C466/$B466)","v":0.4},{"$f":"IF($B466=0,\"-\",$D466/$B466)","v":0.46666666666666667},{"$f":"IF($B466=0,\"-\",$E466/$B466)","v":0.13333333333333333},{"$f":"IF($B466=0,\"-\",$F466/$B466)","v":0},{"$f":"IF($B466=0,\"-\",SUM($I466:$L466))","v":1},{"$f":"IF($B466=0,\"-\",($J466+2*$K466+3*$L466))","v":0.73333333333333339},{"$f":"IF(B466=0,\"-\",N466*O$4)","v":0.80110370189517943},null,{"$f":"H466","v":"1"},{"$f":"IF($B466=0,\"-\",I466+(I469-I466)*($O466-$N466)/($N469-$N466))","v":0.3297843088611801},{"$f":"IF($B466=0,\"-\",J466+(J469-J466)*($O466-$N466)/($N469-$N466))","v":0.54456765733311863},{"$f":"IF($B466=0,\"-\",K466+(K469-K466)*($O466-$N466)/($N469-$N466))","v":0.12040805685504311},{"$f":"IF($B466=0,\"-\",L466+(L469-L466)*($O466-$N466)/($N469-$N466))","v":5.2399769506582018E-3},{"$f":"IF($B466=0,\"-\",SUM(R466:U466))","v":1},{"$f":"IF($B466=0,\"-\",(S466+2*T466+3*U466))","v":0.80110370189517943},{"$f":"O466","v":0.80110370189517943},null,{"$f":"Q466","v":"1"},{"$f":"W466","v":0.80110370189517943},{"$f":"IF($B466=0,\"-\",(T466+U466*2))","v":0.1308880107563595},{"$f":"IF(AB466=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B466=0,\"-\",(U466))","v":5.2399769506582018E-3},{"$f":"IF(AD466=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",101,27,62,11,1,null,2,{"$f":"I466","v":0.4},{"$f":"J466","v":0.46666666666666667},0.13333333333333333,0,1,0.73333333333333339,0.80110370189517943,null,2,{"$f":"R466","v":0.3297843088611801},{"$f":"S466","v":0.54456765733311863},0.12040805685504311,5.2399769506582018E-3,1,0.80110370189517943,0.80110370189517943,null,2,{"$f":"AA466","v":0.80110370189517943},{"$f":"AB466","v":0.1308880107563595},0.2,5.2399769506582018E-3,0.2]
["6 rooms ",78,7,50,18,3,null,4,{"$f":"IF($B467=0,\"-\",$C467/$B467)","v":0.26732673267326734},{"$f":"IF($B467=0,\"-\",$D467/$B467)","v":0.61386138613861385},{"$f":"IF($B467=0,\"-\",$E467/$B467)","v":0.10891089108910891},{"$f":"IF($B467=0,\"-\",$F467/$B467)","v":9.9009900990099011E-3},{"$f":"IF($B467=0,\"-\",SUM($I469:$L469))","v":1},{"$f":"IF($B467=0,\"-\",($J469+2*$K469+3*$L469))","v":0.86138613861386137},{"$f":"IF(B467=0,\"-\",N469*O$4)","v":0.94099039691557962},null,{"$f":"H469","v":4},{"$f":"IF($B467=0,\"-\",I469+(I470-I469)*($O469-$N469)/($N470-$N469))","v":0.25833061991172462},0.56619710801968381,0.15162352730987891,2.3848744758712674E-2,{"$f":"IF($B467=0,\"-\",SUM(R469:U469))","v":1},{"$f":"IF($B467=0,\"-\",(S469+2*T469+3*U469))","v":0.94099039691557962},{"$f":"O469","v":0.94099039691557962},null,{"$f":"Q469","v":4},0.94099039691557962,{"$f":"IF($B467=0,\"-\",(T469+U469*2))","v":0.19932101682730424},0.2,{"$f":"IF($B467=0,\"-\",(U469))","v":2.3848744758712674E-2},0.2]
["7 rooms ",17,0,8,8,1,null,5,{"$f":"IF($B468=0,\"-\",$C468/$B468)","v":0.25},{"$f":"IF($B468=0,\"-\",$D468/$B468)","v":0.5220588235294118},{"$f":"IF($B468=0,\"-\",$E468/$B468)","v":0.19117647058823528},{"$f":"IF($B468=0,\"-\",$F468/$B468)","v":3.6764705882352942E-2},{"$f":"IF($B468=0,\"-\",SUM($I470:$L470))","v":1},{"$f":"IF($B468=0,\"-\",($J470+2*$K470+3*$L470))","v":1.0147058823529411},{"$f":"IF(B468=0,\"-\",N470*O$4)","v":1.1084790527560302},null,{"$f":"H470","v":5},0.17606011610146044,0.57694831381173939,0.20944397131610978,3.7547598770690423E-2,{"$f":"IF($B468=0,\"-\",SUM(R470:U470))","v":1},{"$f":"IF($B468=0,\"-\",(S470+2*T470+3*U470))","v":1.1084790527560302},1.1084790527560302,null,{"$f":"Q470","v":5},1.1084790527560302,{"$f":"IF($B468=0,\"-\",(T470+U470*2))","v":0.28453916885749064},0.2,{"$f":"IF($B468=0,\"-\",(U470))","v":3.7547598770690423E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B471=0,\"-\",$C471/$B471)","v":3.8461538461538464E-2},{"$f":"IF($B471=0,\"-\",$D471/$B471)","v":0.38461538461538464},{"$f":"IF($B471=0,\"-\",$E471/$B471)","v":0.42307692307692307},{"$f":"IF($B471=0,\"-\",$F471/$B471)","v":0.15384615384615385},{"$f":"IF($B471=0,\"-\",SUM($I473:$L473))","v":1},{"$f":"IF($B471=0,\"-\",($J473+2*$K473+3*$L473))","v":1.6923076923076925},{"$f":"IF(B471=0,\"-\",N473*O464)","v":3.9644299947143127},null,{"$f":"H473","v":8},0.87815891109007316,-1.4923552130248687,-0.61419630193479624,2.2283926038695925,{"$f":"IF($B471=0,\"-\",SUM(R473:U473))","v":1.0000000000000007},{"$f":"IF($B471=0,\"-\",(S473+2*T473+3*U473))","v":3.9644299947143167},3.9644299947143127,null,{"$f":"Q473","v":8},3.9644299947143167,{"$f":"IF($B471=0,\"-\",(T473+U473*2))","v":3.8425889058043889},0.2,{"$f":"IF($B471=0,\"-\",(U473))","v":2.2283926038695925},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$I473-($I472-$I473)))","v":7.6923076923076927E-2},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$J473-($J472-$J473)))","v":0.29864253393665163},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$K473-($K472-$K473)))","v":0.3755656108597285},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$L473-($L472-$L473)))","v":0.24886877828054299},{"$f":"IF($B471=0,\"-\",SUM($I474:$L474))","v":1},{"$f":"IF($B471=0,\"-\",($J474+2*$K474+3*$L474))","v":1.7963800904977376},{"$f":"IF(B471=0,\"-\",N474*O464)","v":4.2082318393090432}]
["1 - 3 rooms ",53,15,34,4,0,null,"1",{"$f":"IF($B477=0,\"-\",$C477/$B477)","v":0.28301886792452829},{"$f":"IF($B477=0,\"-\",$D477/$B477)","v":0.64150943396226412},{"$f":"IF($B477=0,\"-\",$E477/$B477)","v":7.5471698113207544E-2},{"$f":"IF($B477=0,\"-\",$F477/$B477)","v":0},{"$f":"IF($B477=0,\"-\",SUM($I477:$L477))","v":1},{"$f":"IF($B477=0,\"-\",($J477+2*$K477+3*$L477))","v":0.79245283018867918},{"$f":"IF(B477=0,\"-\",N477*O$4)","v":0.86568667614744932},null,{"$f":"H477","v":"1"},{"$f":"IF($B477=0,\"-\",I477+(I480-I477)*($O477-$N477)/($N480-$N477))","v":0.26043667334934562},{"$f":"IF($B477=0,\"-\",J477+(J480-J477)*($O477-$N477)/($N480-$N477))","v":0.62462555016773502},{"$f":"IF($B477=0,\"-\",K477+(K480-K477)*($O477-$N477)/($N480-$N477))","v":0.10375220346904382},{"$f":"IF($B477=0,\"-\",L477+(L480-L477)*($O477-$N477)/($N480-$N477))","v":1.1185573013875546E-2},{"$f":"IF($B477=0,\"-\",SUM(R477:U477))","v":1},{"$f":"IF($B477=0,\"-\",(S477+2*T477+3*U477))","v":0.86568667614744932},{"$f":"O477","v":0.86568667614744932},null,{"$f":"Q477","v":"1"},{"$f":"W477","v":0.86568667614744932},{"$f":"IF($B477=0,\"-\",(T477+U477*2))","v":0.12612334949679491},{"$f":"IF(AB477=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B477=0,\"-\",(U477))","v":1.1185573013875546E-2},{"$f":"IF(AD477=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",46,11,28,6,1,null,2,{"$f":"I477","v":0.28301886792452829},{"$f":"J477","v":0.64150943396226412},7.5471698113207544E-2,0,1,0.79245283018867918,0.86568667614744932,null,2,{"$f":"R477","v":0.26043667334934562},{"$f":"S477","v":0.62462555016773502},0.10375220346904382,1.1185573013875546E-2,1,0.86568667614744932,0.86568667614744932,null,2,{"$f":"AA477","v":0.86568667614744932},{"$f":"AB477","v":0.12612334949679491},0.2,1.1185573013875546E-2,0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B479=0,\"-\",$C479/$B479)","v":0.2},{"$f":"IF($B479=0,\"-\",$D479/$B479)","v":0.4},{"$f":"IF($B479=0,\"-\",$E479/$B479)","v":0.2},{"$f":"IF($B479=0,\"-\",$F479/$B479)","v":0.2},{"$f":"IF($B479=0,\"-\",SUM($I481:$L481))","v":1},{"$f":"IF($B479=0,\"-\",($J481+2*$K481+3*$L481))","v":1.4000000000000001},{"$f":"IF(B479=0,\"-\",N481*O$4)","v":1.5293797945271606},null,{"$f":"H481","v":5},0.26468989726358022,0.20593030820925948,0.26468989726358022,0.26468989726358022,{"$f":"IF($B479=0,\"-\",SUM(R481:U481))","v":1.0000000000000002},{"$f":"IF($B479=0,\"-\",(S481+2*T481+3*U481))","v":1.5293797945271606},1.5293797945271606,null,{"$f":"Q481","v":5},1.5293797945271606,{"$f":"IF($B479=0,\"-\",(T481+U481*2))","v":0.79406969179074061},0.2,{"$f":"IF($B479=0,\"-\",(U481))","v":0.26468989726358022},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B480=0,\"-\",$C480/$B480)","v":0},{"$f":"IF($B480=0,\"-\",$D480/$B480)","v":1},{"$f":"IF($B480=0,\"-\",$E480/$B480)","v":0},{"$f":"IF($B480=0,\"-\",$F480/$B480)","v":0},{"$f":"IF($B480=0,\"-\",SUM($I482:$L482))","v":1},{"$f":"IF($B480=0,\"-\",($J482+2*$K482+3*$L482))","v":1},{"$f":"IF(B480=0,\"-\",N482*O$4)","v":1.0924141389479718},null,{"$f":"H482","v":6},0,0.90758586105202821,9.2414138947971791E-2,0,{"$f":"IF($B480=0,\"-\",SUM(R482:U482))","v":1},{"$f":"IF($B480=0,\"-\",(S482+2*T482+3*U482))","v":1.0924141389479718},1.0924141389479718,null,{"$f":"Q482","v":6},1.0924141389479718,{"$f":"IF($B480=0,\"-\",(T482+U482*2))","v":9.2414138947971791E-2},0.2,{"$f":"IF($B480=0,\"-\",(U482))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B482=0,\"-\",$C482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$D482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$E482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$F482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",SUM($I484:$L484))","v":"-"},{"$f":"IF($B482=0,\"-\",($J484+2*$K484+3*$L484))","v":"-"},{"$f":"IF(B482=0,\"-\",N484*O475)","v":"-"},null,{"$f":"H484","v":8},"-","-","-","-",{"$f":"IF($B482=0,\"-\",SUM(R484:U484))","v":"-"},{"$f":"IF($B482=0,\"-\",(S484+2*T484+3*U484))","v":"-"},"-",null,{"$f":"Q484","v":8},"-",{"$f":"IF($B482=0,\"-\",(T484+U484*2))","v":"-"},"-",{"$f":"IF($B482=0,\"-\",(U484))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$I484-($I483-$I484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$J484-($J483-$J484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$K484-($K483-$K484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$L484-($L483-$L484)))","v":"-"},{"$f":"IF($B482=0,\"-\",SUM($I485:$L485))","v":"-"},{"$f":"IF($B482=0,\"-\",($J485+2*$K485+3*$L485))","v":"-"},{"$f":"IF(B482=0,\"-\",N485*O475)","v":"-"}]
["4 rooms ",57,13,26,16,2,null,2,{"$f":"I487","v":0.52066115702479343},{"$f":"J487","v":0.42148760330578511},4.1322314049586778E-2,1.6528925619834711E-2,1,0.55371900826446274,0.60489047363234794,null,2,{"$f":"R487","v":0.49435185330189091},{"$f":"S487","v":0.42460352183391875},6.2846922794141794E-2,1.8197702070048546E-2,1,0.60489047363234805,0.60489047363234794,null,2,{"$f":"AA487","v":0.60489047363234805},{"$f":"AB487","v":9.9242326934238886E-2},0.2,1.8197702070048546E-2,0.2]
["5 rooms ",4,1,3,0,0,null,3,{"$f":"I487","v":0.52066115702479343},{"$f":"J487","v":0.42148760330578511},4.1322314049586778E-2,1.6528925619834711E-2,1,0.55371900826446274,0.60489047363234794,null,3,{"$f":"R487","v":0.49435185330189091},{"$f":"S487","v":0.42460352183391875},6.2846922794141794E-2,1.8197702070048546E-2,1,0.60489047363234805,0.60489047363234794,null,3,{"$f":"AA487","v":0.60489047363234805},{"$f":"AB487","v":9.9242326934238886E-2},0.2,1.8197702070048546E-2,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B490=0,\"-\",$C490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",$D490/$B490)","v":1},{"$f":"IF($B490=0,\"-\",$E490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",$F490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",SUM($I492:$L492))","v":1},{"$f":"IF($B490=0,\"-\",($J492+2*$K492+3*$L492))","v":1},{"$f":"IF(B490=0,\"-\",N492*O$4)","v":1.0924141389479718},null,{"$f":"H492","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B490=0,\"-\",SUM(R492:U492))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B490=0,\"-\",(S492+2*T492+3*U492))","v":{"$error":"#DIV/0!"}},1.0924141389479718,null,{"$f":"Q492","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B490=0,\"-\",(T492+U492*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B490=0,\"-\",(U492))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B491=0,\"-\",$C491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",$D491/$B491)","v":1},{"$f":"IF($B491=0,\"-\",$E491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",$F491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",SUM($I493:$L493))","v":1},{"$f":"IF($B491=0,\"-\",($J493+2*$K493+3*$L493))","v":1},{"$f":"IF(B491=0,\"-\",N493*O$4)","v":1.0924141389479718},null,{"$f":"H493","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B491=0,\"-\",SUM(R493:U493))","v":{"$error":"#VALUE!"}},{"$f":"IF($B491=0,\"-\",(S493+2*T493+3*U493))","v":{"$error":"#VALUE!"}},1.0924141389479718,null,{"$f":"Q493","v":7},{"$error":"#VALUE!"},{"$f":"IF($B491=0,\"-\",(T493+U493*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B491=0,\"-\",(U493))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$I494-($I493-$I494)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$J494-($J493-$J494)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$K494-($K493-$K494)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$L494-($L493-$L494)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B491=0,\"-\",SUM($I495:$L495))","v":{"$error":"#VALUE!"}},{"$f":"IF($B491=0,\"-\",($J495+2*$K495+3*$L495))","v":{"$error":"#VALUE!"}},{"$f":"IF(B491=0,\"-\",N495*O485)","v":{"$error":"#VALUE!"}}]
["                    E36003155 Lee West"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1113","v":1.0980734307244564},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1235,114,511,451,159,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",233,44,116,64,9,null,3,{"$f":"I501","v":0.2},{"$f":"J501","v":0.4},0.4,0,1,1.2000000000000002,1.3108969667375663,null,3,{"$f":"R501","v":0.18521373776832456},{"$f":"S501","v":0.30388929549410948},0.52568322896924147,-1.4786262231675467E-2,1,1.3108969667375661,1.3108969667375663,null,3,{"$f":"AA501","v":1.3108969667375661},{"$f":"AB501","v":0.49611070450589051},0.2,-1.4786262231675467E-2,0.2]
["6 rooms ",322,35,159,105,23,null,4,{"$f":"IF($B502=0,\"-\",$C502/$B502)","v":0.22666666666666666},{"$f":"IF($B502=0,\"-\",$D502/$B502)","v":0.57333333333333336},{"$f":"IF($B502=0,\"-\",$E502/$B502)","v":0.17333333333333334},{"$f":"IF($B502=0,\"-\",$F502/$B502)","v":2.6666666666666668E-2},{"$f":"IF($B502=0,\"-\",SUM($I504:$L504))","v":1},{"$f":"IF($B502=0,\"-\",($J504+2*$K504+3*$L504))","v":1},{"$f":"IF(B502=0,\"-\",N504*O$4)","v":1.0924141389479718},null,{"$f":"H504","v":4},{"$f":"IF($B502=0,\"-\",I504+(I505-I504)*($O504-$N504)/($N505-$N504))","v":0.20523307163347043},0.53056342130793877,0.2307598035357396,3.3443703522851261E-2,{"$f":"IF($B502=0,\"-\",SUM(R504:U504))","v":1},{"$f":"IF($B502=0,\"-\",(S504+2*T504+3*U504))","v":1.0924141389479718},{"$f":"O504","v":1.0924141389479718},null,{"$f":"Q504","v":4},1.0924141389479718,{"$f":"IF($B502=0,\"-\",(T504+U504*2))","v":0.29764721058144211},0.2,{"$f":"IF($B502=0,\"-\",(U504))","v":3.3443703522851261E-2},0.2]
["8 or more rooms",332,4,77,165,86,null,6,{"$f":"IF($B504=0,\"-\",$C504/$B504)","v":0.10869565217391304},{"$f":"IF($B504=0,\"-\",$D504/$B504)","v":0.49378881987577639},{"$f":"IF($B504=0,\"-\",$E504/$B504)","v":0.32608695652173914},{"$f":"IF($B504=0,\"-\",$F504/$B504)","v":7.1428571428571425E-2},{"$f":"IF($B504=0,\"-\",SUM($I506:$L506))","v":1},{"$f":"IF($B504=0,\"-\",($J506+2*$K506+3*$L506))","v":1.3602484472049687},{"$f":"IF(B504=0,\"-\",N506*O$4)","v":1.4859546362087317},null,{"$f":"H506","v":6},7.9914996893760332E-2,0.46107395873330015,0.35215245564338687,0.10685858872955264,{"$f":"IF($B504=0,\"-\",SUM(R506:U506))","v":1},{"$f":"IF($B504=0,\"-\",(S506+2*T506+3*U506))","v":1.4859546362087317},1.4859546362087317,null,{"$f":"Q506","v":6},1.4859546362087317,{"$f":"IF($B504=0,\"-\",(T506+U506*2))","v":0.56586963310249216},0.2,{"$f":"IF($B504=0,\"-\",(U506))","v":0.10685858872955264},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B505=0,\"-\",$C505/$B505)","v":4.8507462686567165E-2},{"$f":"IF($B505=0,\"-\",$D505/$B505)","v":0.42537313432835822},{"$f":"IF($B505=0,\"-\",$E505/$B505)","v":0.38059701492537312},{"$f":"IF($B505=0,\"-\",$F505/$B505)","v":0.1455223880597015},{"$f":"IF($B505=0,\"-\",SUM($I507:$L507))","v":1},{"$f":"IF($B505=0,\"-\",($J507+2*$K507+3*$L507))","v":1.6231343283582089},{"$f":"IF(B505=0,\"-\",N507*O$4)","v":1.7731348897103274},null,{"$f":"H507","v":7},3.4110959105908223E-2,0.34898823308597171,0.42655576680000445,0.19034504100811558,{"$f":"IF($B505=0,\"-\",SUM(R507:U507))","v":1},{"$f":"IF($B505=0,\"-\",(S507+2*T507+3*U507))","v":1.7731348897103274},1.7731348897103274,null,{"$f":"Q507","v":7},1.7731348897103274,{"$f":"IF($B505=0,\"-\",(T507+U507*2))","v":0.80724584881623562},0.2,{"$f":"IF($B505=0,\"-\",(U507))","v":0.19034504100811558},0.2]
["Shared ownership; rented and living rent free",271,48,114,93,16]
["1 - 3 rooms ",19,14,5,0,0,null,"1",{"$f":"IF($B511=0,\"-\",$C511/$B511)","v":0.73684210526315785},{"$f":"IF($B511=0,\"-\",$D511/$B511)","v":0.26315789473684209},{"$f":"IF($B511=0,\"-\",$E511/$B511)","v":0},{"$f":"IF($B511=0,\"-\",$F511/$B511)","v":0},{"$f":"IF($B511=0,\"-\",SUM($I511:$L511))","v":1},{"$f":"IF($B511=0,\"-\",($J511+2*$K511+3*$L511))","v":0.26315789473684209},{"$f":"IF(B511=0,\"-\",N511*O$4)","v":0.28747740498630836},null,{"$f":"H511","v":"1"},{"$f":"IF($B511=0,\"-\",I511+(I514-I511)*($O511-$N511)/($N514-$N511))","v":0.71876679359125728},{"$f":"IF($B511=0,\"-\",J511+(J514-J511)*($O511-$N511)/($N514-$N511))","v":0.27655005747556843},{"$f":"IF($B511=0,\"-\",K511+(K514-K511)*($O511-$N511)/($N514-$N511))","v":3.122099288782832E-3},{"$f":"IF($B511=0,\"-\",L511+(L514-L511)*($O511-$N511)/($N514-$N511))","v":1.561049644391416E-3},{"$f":"IF($B511=0,\"-\",SUM(R511:U511))","v":1},{"$f":"IF($B511=0,\"-\",(S511+2*T511+3*U511))","v":0.2874774049863083},{"$f":"O511","v":0.28747740498630836},null,{"$f":"Q511","v":"1"},{"$f":"W511","v":0.2874774049863083},{"$f":"IF($B511=0,\"-\",(T511+U511*2))","v":6.244198577565664E-3},{"$f":"IF(AB511=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B511=0,\"-\",(U511))","v":1.561049644391416E-3},{"$f":"IF(AD511=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",27,5,12,10,0,null,4,{"$f":"IF($B512=0,\"-\",$C512/$B512)","v":0.375},{"$f":"IF($B512=0,\"-\",$D512/$B512)","v":0.53125},{"$f":"IF($B512=0,\"-\",$E512/$B512)","v":6.25E-2},{"$f":"IF($B512=0,\"-\",$F512/$B512)","v":3.125E-2},{"$f":"IF($B512=0,\"-\",SUM($I514:$L514))","v":1},{"$f":"IF($B512=0,\"-\",($J514+2*$K514+3*$L514))","v":0.75},{"$f":"IF(B512=0,\"-\",N514*O$4)","v":0.81931060421097879},null,{"$f":"H514","v":4},{"$f":"IF($B512=0,\"-\",I514+(I515-I514)*($O514-$N514)/($N515-$N514))","v":0.33757227372607146},0.53644829531582339,9.5075983979160048E-2,3.0903446978945107E-2,{"$f":"IF($B512=0,\"-\",SUM(R514:U514))","v":1},{"$f":"IF($B512=0,\"-\",(S514+2*T514+3*U514))","v":0.81931060421097879},{"$f":"O514","v":0.81931060421097879},null,{"$f":"Q514","v":4},0.81931060421097879,{"$f":"IF($B512=0,\"-\",(T514+U514*2))","v":0.15688287793705025},0.2,{"$f":"IF($B512=0,\"-\",(U514))","v":3.0903446978945107E-2},0.2]
["7 rooms ",56,3,19,29,5,null,5,{"$f":"IF($B513=0,\"-\",$C513/$B513)","v":0.17647058823529413},{"$f":"IF($B513=0,\"-\",$D513/$B513)","v":0.55882352941176472},{"$f":"IF($B513=0,\"-\",$E513/$B513)","v":0.23529411764705882},{"$f":"IF($B513=0,\"-\",$F513/$B513)","v":2.9411764705882353E-2},{"$f":"IF($B513=0,\"-\",SUM($I515:$L515))","v":1},{"$f":"IF($B513=0,\"-\",($J515+2*$K515+3*$L515))","v":1.1176470588235292},{"$f":"IF(B513=0,\"-\",N515*O$4)","v":1.2209334494124389},null,{"$f":"H515","v":5},0.18979786444031466,0.38390302922086961,0.44186689882487767,-1.556779248606209E-2,{"$f":"IF($B513=0,\"-\",SUM(R515:U515))","v":0.99999999999999989},{"$f":"IF($B513=0,\"-\",(S515+2*T515+3*U515))","v":1.2209334494124386},1.2209334494124389,null,{"$f":"Q515","v":5},1.2209334494124386,{"$f":"IF($B513=0,\"-\",(T515+U515*2))","v":0.41073131385275352},0.2,{"$f":"IF($B513=0,\"-\",(U515))","v":-1.556779248606209E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B515=0,\"-\",$C515/$B515)","v":5.3571428571428568E-2},{"$f":"IF($B515=0,\"-\",$D515/$B515)","v":0.3392857142857143},{"$f":"IF($B515=0,\"-\",$E515/$B515)","v":0.5178571428571429},{"$f":"IF($B515=0,\"-\",$F515/$B515)","v":8.9285714285714288E-2},{"$f":"IF($B515=0,\"-\",SUM($I517:$L517))","v":1},{"$f":"IF($B515=0,\"-\",($J517+2*$K517+3*$L517))","v":1.6428571428571428},{"$f":"IF(B515=0,\"-\",N517*O$4)","v":1.7946803711288106},null,{"$f":"H517","v":7},2.2718462592244658E-2,0.25161001959666651,0.63394420190112277,9.1727315909966245E-2,{"$f":"IF($B515=0,\"-\",SUM(R517:U517))","v":1.0000000000000002},{"$f":"IF($B515=0,\"-\",(S517+2*T517+3*U517))","v":1.7946803711288106},1.7946803711288106,null,{"$f":"Q517","v":7},1.7946803711288106,{"$f":"IF($B515=0,\"-\",(T517+U517*2))","v":0.81739883372105526},0.2,{"$f":"IF($B515=0,\"-\",(U517))","v":9.1727315909966245E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B516=0,\"-\",$C516/$B516)","v":7.7669902912621352E-2},{"$f":"IF($B516=0,\"-\",$D516/$B516)","v":0.40776699029126212},{"$f":"IF($B516=0,\"-\",$E516/$B516)","v":0.42718446601941745},{"$f":"IF($B516=0,\"-\",$F516/$B516)","v":8.7378640776699032E-2},{"$f":"IF($B516=0,\"-\",SUM($I518:$L518))","v":1},{"$f":"IF($B516=0,\"-\",($J518+2*$K518+3*$L518))","v":1.5242718446601939},{"$f":"IF(B516=0,\"-\",N518*O509)","v":3.9883913300068787},null,{"$f":"H518","v":8},-0.42307952466514065,-1.0152259873577736,2.3112992187040922,0.12700629331882407,{"$f":"IF($B516=0,\"-\",SUM(R518:U518))","v":1.000000000000002},{"$f":"IF($B516=0,\"-\",(S518+2*T518+3*U518))","v":3.9883913300068832},3.9883913300068787,null,{"$f":"Q518","v":8},3.9883913300068832,{"$f":"IF($B516=0,\"-\",(T518+U518*2))","v":2.5653118053417403},0.2,{"$f":"IF($B516=0,\"-\",(U518))","v":0.12700629331882407},0.2]
["Owner occupied ",469,157,259,51,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O500","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",144,82,54,7,1,null,"1",{"$f":"IF($B522=0,\"-\",$C522/$B522)","v":0.56944444444444442},{"$f":"IF($B522=0,\"-\",$D522/$B522)","v":0.375},{"$f":"IF($B522=0,\"-\",$E522/$B522)","v":4.8611111111111112E-2},{"$f":"IF($B522=0,\"-\",$F522/$B522)","v":6.9444444444444441E-3},{"$f":"IF($B522=0,\"-\",SUM($I522:$L522))","v":1},{"$f":"IF($B522=0,\"-\",($J522+2*$K522+3*$L522))","v":0.49305555555555552},{"$f":"IF(B522=0,\"-\",N522*O$4)","v":0.53862086017573607},null,{"$f":"H522","v":"1"},{"$f":"IF($B522=0,\"-\",I522+(I525-I522)*($O522-$N522)/($N525-$N522))","v":0.53008882700751081},{"$f":"IF($B522=0,\"-\",J522+(J525-J522)*($O522-$N522)/($N525-$N522))","v":0.40729037335288387},{"$f":"IF($B522=0,\"-\",K522+(K525-K522)*($O522-$N522)/($N525-$N522))","v":5.6531912095963817E-2},{"$f":"IF($B522=0,\"-\",L522+(L525-L522)*($O522-$N522)/($N525-$N522))","v":6.0888875436415392E-3},{"$f":"IF($B522=0,\"-\",SUM(R522:U522))","v":1},{"$f":"IF($B522=0,\"-\",(S522+2*T522+3*U522))","v":0.53862086017573607},{"$f":"O522","v":0.53862086017573607},null,{"$f":"Q522","v":"1"},{"$f":"W522","v":0.53862086017573607},{"$f":"IF($B522=0,\"-\",(T522+U522*2))","v":6.8709687183246895E-2},{"$f":"IF(AB522=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B522=0,\"-\",(U522))","v":6.0888875436415392E-3},{"$f":"IF(AD522=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",15,2,10,2,1,null,4,{"$f":"IF($B523=0,\"-\",$C523/$B523)","v":0.25},{"$f":"IF($B523=0,\"-\",$D523/$B523)","v":0.63709677419354838},{"$f":"IF($B523=0,\"-\",$E523/$B523)","v":0.11290322580645161},{"$f":"IF($B523=0,\"-\",$F523/$B523)","v":0},{"$f":"IF($B523=0,\"-\",SUM($I525:$L525))","v":1},{"$f":"IF($B523=0,\"-\",($J525+2*$K525+3*$L525))","v":0.86290322580645162},{"$f":"IF(B523=0,\"-\",N525*O$4)","v":0.94264768441478208},null,{"$f":"H525","v":4},{"$f":"IF($B523=0,\"-\",I525+(I526-I525)*($O525-$N525)/($N526-$N525))","v":0.22701364295398083},0.60332502967725632,0.16966132736876288,0,{"$f":"IF($B523=0,\"-\",SUM(R525:U525))","v":1},{"$f":"IF($B523=0,\"-\",(S525+2*T525+3*U525))","v":0.94264768441478208},{"$f":"O525","v":0.94264768441478208},null,{"$f":"Q525","v":4},0.94264768441478208,{"$f":"IF($B523=0,\"-\",(T525+U525*2))","v":0.16966132736876288},0.2,{"$f":"IF($B523=0,\"-\",(U525))","v":0},0.2]
["7 rooms ",5,0,4,1,0,null,5,{"$f":"IF($B524=0,\"-\",$C524/$B524)","v":0.2},{"$f":"IF($B524=0,\"-\",$D524/$B524)","v":0.5636363636363636},{"$f":"IF($B524=0,\"-\",$E524/$B524)","v":0.23636363636363636},{"$f":"IF($B524=0,\"-\",$F524/$B524)","v":0},{"$f":"IF($B524=0,\"-\",SUM($I526:$L526))","v":1},{"$f":"IF($B524=0,\"-\",($J526+2*$K526+3*$L526))","v":1.0363636363636364},{"$f":"IF(B524=0,\"-\",N526*O$4)","v":1.1321382894551708},null,{"$f":"H526","v":5},0.13415492599957005,0.66539693254611898,0.13460306745388101,6.5845074000429951E-2,{"$f":"IF($B524=0,\"-\",SUM(R526:U526))","v":1},{"$f":"IF($B524=0,\"-\",(S526+2*T526+3*U526))","v":1.1321382894551708},1.1321382894551708,null,{"$f":"Q526","v":5},1.1321382894551708,{"$f":"IF($B524=0,\"-\",(T526+U526*2))","v":0.26629321545474094},0.2,{"$f":"IF($B524=0,\"-\",(U526))","v":6.5845074000429951E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B527=0,\"-\",$C527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",$D527/$B527)","v":1},{"$f":"IF($B527=0,\"-\",$E527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",$F527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",SUM($I529:$L529))","v":1},{"$f":"IF($B527=0,\"-\",($J529+2*$K529+3*$L529))","v":1},{"$f":"IF(B527=0,\"-\",N529*O520)","v":0},null,{"$f":"H529","v":8},0,1.9999999999999996,-0.99999999999999978,0,{"$f":"IF($B527=0,\"-\",SUM(R529:U529))","v":0.99999999999999978},{"$f":"IF($B527=0,\"-\",(S529+2*T529+3*U529))","v":0},0,null,{"$f":"Q529","v":8},0,{"$f":"IF($B527=0,\"-\",(T529+U529*2))","v":-0.99999999999999978},0.2,{"$f":"IF($B527=0,\"-\",(U529))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$I529-($I528-$I529)))","v":0},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$J529-($J528-$J529)))","v":1.2},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$K529-($K528-$K529)))","v":-0.2},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$L529-($L528-$L529)))","v":0},{"$f":"IF($B527=0,\"-\",SUM($I530:$L530))","v":1},{"$f":"IF($B527=0,\"-\",($J530+2*$K530+3*$L530))","v":0.79999999999999993},{"$f":"IF(B527=0,\"-\",N530*O520)","v":0}]
["1 - 3 rooms ",83,38,35,9,1,null,"1",{"$f":"IF($B532=0,\"-\",$C532/$B532)","v":0.45783132530120479},{"$f":"IF($B532=0,\"-\",$D532/$B532)","v":0.42168674698795183},{"$f":"IF($B532=0,\"-\",$E532/$B532)","v":0.10843373493975904},{"$f":"IF($B532=0,\"-\",$F532/$B532)","v":1.2048192771084338E-2},{"$f":"IF($B532=0,\"-\",SUM($I532:$L532))","v":1},{"$f":"IF($B532=0,\"-\",($J532+2*$K532+3*$L532))","v":0.67469879518072295},{"$f":"IF(B532=0,\"-\",N532*O$4)","v":0.7370505033865834},null,{"$f":"H532","v":"1"},{"$f":"IF($B532=0,\"-\",I532+(I535-I532)*($O532-$N532)/($N535-$N532))","v":0.40880451411567131},{"$f":"IF($B532=0,\"-\",J532+(J535-J532)*($O532-$N532)/($N535-$N532))","v":0.4586000154277336},{"$f":"IF($B532=0,\"-\",K532+(K535-K532)*($O532-$N532)/($N535-$N532))","v":0.11933592341093563},{"$f":"IF($B532=0,\"-\",L532+(L535-L532)*($O532-$N532)/($N535-$N532))","v":1.3259547045659514E-2},{"$f":"IF($B532=0,\"-\",SUM(R532:U532))","v":1.0000000000000002},{"$f":"IF($B532=0,\"-\",(S532+2*T532+3*U532))","v":0.73705050338658329},{"$f":"O532","v":0.7370505033865834},null,{"$f":"Q532","v":"1"},{"$f":"W532","v":0.73705050338658329},{"$f":"IF($B532=0,\"-\",(T532+U532*2))","v":0.14585501750225466},{"$f":"IF(AB532=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B532=0,\"-\",(U532))","v":1.3259547045659514E-2},{"$f":"IF(AD532=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",111,24,67,18,2,null,2,{"$f":"I532","v":0.45783132530120479},{"$f":"J532","v":0.42168674698795183},0.10843373493975904,1.2048192771084338E-2,1,0.67469879518072295,0.7370505033865834,null,2,{"$f":"R532","v":0.40880451411567131},{"$f":"S532","v":0.4586000154277336},0.11933592341093563,1.3259547045659514E-2,1.0000000000000002,0.73705050338658329,0.7370505033865834,null,2,{"$f":"AA532","v":0.73705050338658329},{"$f":"AB532","v":0.14585501750225466},0.2,1.3259547045659514E-2,0.2]
["7 rooms ",2,0,1,0,1,null,5,{"$f":"IF($B534=0,\"-\",$C534/$B534)","v":0.27586206896551724},{"$f":"IF($B534=0,\"-\",$D534/$B534)","v":0.41379310344827586},{"$f":"IF($B534=0,\"-\",$E534/$B534)","v":0.27586206896551724},{"$f":"IF($B534=0,\"-\",$F534/$B534)","v":3.4482758620689655E-2},{"$f":"IF($B534=0,\"-\",SUM($I536:$L536))","v":1},{"$f":"IF($B534=0,\"-\",($J536+2*$K536+3*$L536))","v":1.0689655172413792},{"$f":"IF(B534=0,\"-\",N536*O$4)","v":1.1677530450823146},null,{"$f":"H536","v":5},0.25048545630913016,0.40201110471495327,0.27676837656038822,7.0735062415528321E-2,{"$f":"IF($B534=0,\"-\",SUM(R536:U536))","v":0.99999999999999989},{"$f":"IF($B534=0,\"-\",(S536+2*T536+3*U536))","v":1.1677530450823146},1.1677530450823146,null,{"$f":"Q536","v":5},1.1677530450823146,{"$f":"IF($B534=0,\"-\",(T536+U536*2))","v":0.41823850139144486},0.2,{"$f":"IF($B534=0,\"-\",(U536))","v":7.0735062415528321E-2},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B535=0,\"-\",$C535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",$D535/$B535)","v":0.2857142857142857},{"$f":"IF($B535=0,\"-\",$E535/$B535)","v":0.2857142857142857},{"$f":"IF($B535=0,\"-\",$F535/$B535)","v":0.42857142857142855},{"$f":"IF($B535=0,\"-\",SUM($I537:$L537))","v":1},{"$f":"IF($B535=0,\"-\",($J537+2*$K537+3*$L537))","v":2.1428571428571428},{"$f":"IF(B535=0,\"-\",N537*O$4)","v":2.3408874406027964},null,{"$f":"H537","v":6},0,-1.1331160904194837E-2,0.68177488120559304,0.32955627969860168,{"$f":"IF($B535=0,\"-\",SUM(R537:U537))","v":0.99999999999999989},{"$f":"IF($B535=0,\"-\",(S537+2*T537+3*U537))","v":2.3408874406027964},2.3408874406027964,null,{"$f":"Q537","v":6},2.3408874406027964,{"$f":"IF($B535=0,\"-\",(T537+U537*2))","v":1.3408874406027964},0.2,{"$f":"IF($B535=0,\"-\",(U537))","v":0.32955627969860168},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$I539-($I538-$I539)))","v":0},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$J539-($J538-$J539)))","v":1.5},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$K539-($K538-$K539)))","v":0},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$L539-($L538-$L539)))","v":-0.5},{"$f":"IF($B536=0,\"-\",SUM($I540:$L540))","v":1},{"$f":"IF($B536=0,\"-\",($J540+2*$K540+3*$L540))","v":0},{"$f":"IF(B536=0,\"-\",N540*O530)","v":0}]
["                    E36003156 Leesland"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1116","v":1.0924141389479718},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",216,50,117,45,4,null,2,{"$f":"I546","v":0.2857142857142857},{"$f":"J546","v":0.66666666666666663},4.7619047619047616E-2,0,1,0.76190476190476186,0.83231553443654993,null,2,{"$f":"R546","v":0.27056026117988513},{"$f":"S546","v":0.6317384881666458},9.2526705690503003E-2,5.1745449629660529E-3,1,0.83231553443654993,0.83231553443654993,null,2,{"$f":"AA546","v":0.83231553443654993},{"$f":"AB546","v":0.1028757956164351},0.2,5.1745449629660529E-3,0.2]
["5 rooms ",395,79,226,74,16,null,3,{"$f":"I546","v":0.2857142857142857},{"$f":"J546","v":0.66666666666666663},4.7619047619047616E-2,0,1,0.76190476190476186,0.83231553443654993,null,3,{"$f":"R546","v":0.27056026117988513},{"$f":"S546","v":0.6317384881666458},9.2526705690503003E-2,5.1745449629660529E-3,1,0.83231553443654993,0.83231553443654993,null,3,{"$f":"AA546","v":0.83231553443654993},{"$f":"AB546","v":0.1028757956164351},0.2,5.1745449629660529E-3,0.2]
["8 or more rooms",78,6,28,35,9,null,6,{"$f":"IF($B549=0,\"-\",$C549/$B549)","v":0.14285714285714285},{"$f":"IF($B549=0,\"-\",$D549/$B549)","v":0.53703703703703709},{"$f":"IF($B549=0,\"-\",$E549/$B549)","v":0.25132275132275134},{"$f":"IF($B549=0,\"-\",$F549/$B549)","v":6.8783068783068779E-2},{"$f":"IF($B549=0,\"-\",SUM($I551:$L551))","v":1.0000000000000002},{"$f":"IF($B549=0,\"-\",($J551+2*$K551+3*$L551))","v":1.246031746031746},{"$f":"IF(B549=0,\"-\",N551*O$4)","v":1.3611826969431078},null,{"$f":"H551","v":6},0.12757161839988246,0.45857134482310041,0.33895975821104418,7.4897278565972933E-2,{"$f":"IF($B549=0,\"-\",SUM(R551:U551))","v":1},{"$f":"IF($B549=0,\"-\",(S551+2*T551+3*U551))","v":1.3611826969431076},1.3611826969431078,null,{"$f":"Q551","v":6},1.3611826969431076,{"$f":"IF($B549=0,\"-\",(T551+U551*2))","v":0.48875431534299008},0.2,{"$f":"IF($B549=0,\"-\",(U551))","v":7.4897278565972933E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B550=0,\"-\",$C550/$B550)","v":0.12962962962962962},{"$f":"IF($B550=0,\"-\",$D550/$B550)","v":0.46913580246913578},{"$f":"IF($B550=0,\"-\",$E550/$B550)","v":0.3271604938271605},{"$f":"IF($B550=0,\"-\",$F550/$B550)","v":7.407407407407407E-2},{"$f":"IF($B550=0,\"-\",SUM($I552:$L552))","v":1},{"$f":"IF($B550=0,\"-\",($J552+2*$K552+3*$L552))","v":1.3456790123456792},{"$f":"IF(B550=0,\"-\",N552*O$4)","v":1.4700387795719623},null,{"$f":"H552","v":7},0.10411403968116859,0.41580592077505507,0.38600725983442202,9.4072779709354348E-2,{"$f":"IF($B550=0,\"-\",SUM(R552:U552))","v":1},{"$f":"IF($B550=0,\"-\",(S552+2*T552+3*U552))","v":1.4700387795719621},1.4700387795719623,null,{"$f":"Q552","v":7},1.4700387795719621,{"$f":"IF($B550=0,\"-\",(T552+U552*2))","v":0.57415281925313066},0.2,{"$f":"IF($B550=0,\"-\",(U552))","v":9.4072779709354348E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$I553-($I552-$I553)))","v":2.4216524216524232E-2},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$J553-($J552-$J553)))","v":0.24881291547958218},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$K553-($K552-$K553)))","v":0.57027540360873696},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$L553-($L552-$L553)))","v":0.15669515669515671},{"$f":"IF($B551=0,\"-\",SUM($I554:$L554))","v":1},{"$f":"IF($B551=0,\"-\",($J554+2*$K554+3*$L554))","v":1.8594491927825263},{"$f":"IF(B551=0,\"-\",N554*O544)","v":2.0312885888510248}]
["Shared ownership; rented and living rent free",397,184,168,34,11]
["5 rooms ",126,51,59,11,5,null,3,{"$f":"I556","v":0.48780487804878048},{"$f":"J556","v":0.48780487804878048},2.4390243902439025E-2,0,1,0.53658536585365857,0.58617344041110686,null,3,{"$f":"R556","v":0.42869090766072726},{"$f":"S556","v":0.55279463465010403},2.2164567306503284E-2,-3.650109617334613E-3,0.99999999999999989,0.58617344041110675,0.58617344041110686,null,3,{"$f":"AA556","v":0.58617344041110675},{"$f":"AB556","v":1.4864348071834059E-2},0.2,-3.650109617334613E-3,0.2]
["6 rooms ",93,36,40,14,3,null,4,{"$f":"IF($B557=0,\"-\",$C557/$B557)","v":0.65306122448979587},{"$f":"IF($B557=0,\"-\",$D557/$B557)","v":0.30612244897959184},{"$f":"IF($B557=0,\"-\",$E557/$B557)","v":3.0612244897959183E-2},{"$f":"IF($B557=0,\"-\",$F557/$B557)","v":1.020408163265306E-2},{"$f":"IF($B557=0,\"-\",SUM($I559:$L559))","v":1},{"$f":"IF($B557=0,\"-\",($J559+2*$K559+3*$L559))","v":0.39795918367346939},{"$f":"IF(B557=0,\"-\",N559*O$4)","v":0.4347362389690908},null,{"$f":"H559","v":4},{"$f":"IF($B557=0,\"-\",I559+(I560-I559)*($O559-$N559)/($N560-$N559))","v":0.62797033629745602},0.32250599697732973,3.6340758183881522E-2,1.3182908541332677E-2,{"$f":"IF($B557=0,\"-\",SUM(R559:U559))","v":0.99999999999999989},{"$f":"IF($B557=0,\"-\",(S559+2*T559+3*U559))","v":0.4347362389690908},{"$f":"O559","v":0.4347362389690908},null,{"$f":"Q559","v":4},0.4347362389690908,{"$f":"IF($B557=0,\"-\",(T559+U559*2))","v":6.2706575266546882E-2},0.2,{"$f":"IF($B557=0,\"-\",(U559))","v":1.3182908541332677E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B560=0,\"-\",$C560/$B560)","v":0.25806451612903225},{"$f":"IF($B560=0,\"-\",$D560/$B560)","v":0.54838709677419351},{"$f":"IF($B560=0,\"-\",$E560/$B560)","v":0.12903225806451613},{"$f":"IF($B560=0,\"-\",$F560/$B560)","v":6.4516129032258063E-2},{"$f":"IF($B560=0,\"-\",SUM($I562:$L562))","v":1},{"$f":"IF($B560=0,\"-\",($J562+2*$K562+3*$L562))","v":1},{"$f":"IF(B560=0,\"-\",N562*O$4)","v":1.0924141389479718},null,{"$f":"H562","v":7},0.1902444625462465,0.60353747001733793,0.12977753337861267,7.6440534057802809E-2,{"$f":"IF($B560=0,\"-\",SUM(R562:U562))","v":0.99999999999999989},{"$f":"IF($B560=0,\"-\",(S562+2*T562+3*U562))","v":1.0924141389479716},1.0924141389479718,null,{"$f":"Q562","v":7},1.0924141389479716,{"$f":"IF($B560=0,\"-\",(T562+U562*2))","v":0.28265860149421829},0.2,{"$f":"IF($B560=0,\"-\",(U562))","v":7.6440534057802809E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B561=0,\"-\",$C561/$B561)","v":0.625},{"$f":"IF($B561=0,\"-\",$D561/$B561)","v":0.25},{"$f":"IF($B561=0,\"-\",$E561/$B561)","v":0.125},{"$f":"IF($B561=0,\"-\",$F561/$B561)","v":0},{"$f":"IF($B561=0,\"-\",SUM($I563:$L563))","v":1},{"$f":"IF($B561=0,\"-\",($J563+2*$K563+3*$L563))","v":0.5},{"$f":"IF(B561=0,\"-\",N563*O554)","v":1.0156442944255124},null,{"$f":"H563","v":8},0.24658362263934164,0.5577232079636123,0.129158421729238,6.6534747667808064E-2,{"$f":"IF($B561=0,\"-\",SUM(R563:U563))","v":1},{"$f":"IF($B561=0,\"-\",(S563+2*T563+3*U563))","v":1.0156442944255124},1.0156442944255124,null,{"$f":"Q563","v":8},1.0156442944255124,{"$f":"IF($B561=0,\"-\",(T563+U563*2))","v":0.26222791706485415},0.2,{"$f":"IF($B561=0,\"-\",(U563))","v":6.6534747667808064E-2},0.2]
["Owner occupied ",80,23,48,7,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O545","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",40,14,22,3,1,null,"1",{"$f":"IF($B567=0,\"-\",$C567/$B567)","v":0.35},{"$f":"IF($B567=0,\"-\",$D567/$B567)","v":0.55000000000000004},{"$f":"IF($B567=0,\"-\",$E567/$B567)","v":7.4999999999999997E-2},{"$f":"IF($B567=0,\"-\",$F567/$B567)","v":2.5000000000000001E-2},{"$f":"IF($B567=0,\"-\",SUM($I567:$L567))","v":1},{"$f":"IF($B567=0,\"-\",($J567+2*$K567+3*$L567))","v":0.77500000000000013},{"$f":"IF(B567=0,\"-\",N567*O$4)","v":0.84662095768467827},null,{"$f":"H567","v":"1"},{"$f":"IF($B567=0,\"-\",I567+(I570-I567)*($O567-$N567)/($N570-$N567))","v":0.24768434616474516},{"$f":"IF($B567=0,\"-\",J567+(J570-J567)*($O567-$N567)/($N570-$N567))","v":0.65231565383525481},{"$f":"IF($B567=0,\"-\",K567+(K570-K567)*($O567-$N567)/($N570-$N567))","v":0.10569469615057646},{"$f":"IF($B567=0,\"-\",L567+(L570-L567)*($O567-$N567)/($N570-$N567))","v":-5.6946961505764532E-3},{"$f":"IF($B567=0,\"-\",SUM(R567:U567))","v":0.99999999999999989},{"$f":"IF($B567=0,\"-\",(S567+2*T567+3*U567))","v":0.84662095768467838},{"$f":"O567","v":0.84662095768467827},null,{"$f":"Q567","v":"1"},{"$f":"W567","v":0.84662095768467838},{"$f":"IF($B567=0,\"-\",(T567+U567*2))","v":9.4305303849423552E-2},{"$f":"IF(AB567=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B567=0,\"-\",(U567))","v":-5.6946961505764532E-3},{"$f":"IF(AD567=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",9,1,6,1,1,null,3,{"$f":"I567","v":0.35},{"$f":"J567","v":0.55000000000000004},7.4999999999999997E-2,2.5000000000000001E-2,1,0.77500000000000013,0.84662095768467827,null,3,{"$f":"R567","v":0.24768434616474516},{"$f":"S567","v":0.65231565383525481},0.10569469615057646,-5.6946961505764532E-3,0.99999999999999989,0.84662095768467838,0.84662095768467827,null,3,{"$f":"AA567","v":0.84662095768467838},{"$f":"AB567","v":9.4305303849423552E-2},0.2,-5.6946961505764532E-3,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B568=0,\"-\",$C568/$B568)","v":0.26666666666666666},{"$f":"IF($B568=0,\"-\",$D568/$B568)","v":0.6333333333333333},{"$f":"IF($B568=0,\"-\",$E568/$B568)","v":0.1},{"$f":"IF($B568=0,\"-\",$F568/$B568)","v":0},{"$f":"IF($B568=0,\"-\",SUM($I570:$L570))","v":0.99999999999999989},{"$f":"IF($B568=0,\"-\",($J570+2*$K570+3*$L570))","v":0.83333333333333326},{"$f":"IF(B568=0,\"-\",N570*O$4)","v":0.91034511578997646},null,{"$f":"H570","v":4},{"$f":"IF($B568=0,\"-\",I570+(I571-I570)*($O570-$N570)/($N571-$N570))","v":0.23586195368400939},0.63993434325818843,0.10220033664161839,2.2003366416183775E-2,{"$f":"IF($B568=0,\"-\",SUM(R570:U570))","v":1},{"$f":"IF($B568=0,\"-\",(S570+2*T570+3*U570))","v":0.91034511578997646},{"$f":"O570","v":0.91034511578997646},null,{"$f":"Q570","v":4},0.91034511578997646,{"$f":"IF($B568=0,\"-\",(T570+U570*2))","v":0.14620706947398593},0.2,{"$f":"IF($B568=0,\"-\",(U570))","v":2.2003366416183775E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B571=0,\"-\",$C571/$B571)","v":"-"},{"$f":"IF($B571=0,\"-\",$D571/$B571)","v":"-"},{"$f":"IF($B571=0,\"-\",$E571/$B571)","v":"-"},{"$f":"IF($B571=0,\"-\",$F571/$B571)","v":"-"},{"$f":"IF($B571=0,\"-\",SUM($I573:$L573))","v":"-"},{"$f":"IF($B571=0,\"-\",($J573+2*$K573+3*$L573))","v":"-"},{"$f":"IF(B571=0,\"-\",N573*O$4)","v":"-"},null,{"$f":"H573","v":7},"-","-","-","-",{"$f":"IF($B571=0,\"-\",SUM(R573:U573))","v":"-"},{"$f":"IF($B571=0,\"-\",(S573+2*T573+3*U573))","v":"-"},"-",null,{"$f":"Q573","v":7},"-",{"$f":"IF($B571=0,\"-\",(T573+U573*2))","v":"-"},"-",{"$f":"IF($B571=0,\"-\",(U573))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B572=0,\"-\",$C572/$B572)","v":"-"},{"$f":"IF($B572=0,\"-\",$D572/$B572)","v":"-"},{"$f":"IF($B572=0,\"-\",$E572/$B572)","v":"-"},{"$f":"IF($B572=0,\"-\",$F572/$B572)","v":"-"},{"$f":"IF($B572=0,\"-\",SUM($I574:$L574))","v":"-"},{"$f":"IF($B572=0,\"-\",($J574+2*$K574+3*$L574))","v":"-"},{"$f":"IF(B572=0,\"-\",N574*O565)","v":"-"},null,{"$f":"H574","v":8},"-","-","-","-",{"$f":"IF($B572=0,\"-\",SUM(R574:U574))","v":"-"},{"$f":"IF($B572=0,\"-\",(S574+2*T574+3*U574))","v":"-"},"-",null,{"$f":"Q574","v":8},"-",{"$f":"IF($B572=0,\"-\",(T574+U574*2))","v":"-"},"-",{"$f":"IF($B572=0,\"-\",(U574))","v":"-"},"-"]
["1 - 3 rooms ",267,181,75,11,0,null,"1",{"$f":"IF($B577=0,\"-\",$C577/$B577)","v":0.67790262172284643},{"$f":"IF($B577=0,\"-\",$D577/$B577)","v":0.2808988764044944},{"$f":"IF($B577=0,\"-\",$E577/$B577)","v":4.1198501872659173E-2},{"$f":"IF($B577=0,\"-\",$F577/$B577)","v":0},{"$f":"IF($B577=0,\"-\",SUM($I577:$L577))","v":1},{"$f":"IF($B577=0,\"-\",($J577+2*$K577+3*$L577))","v":0.36329588014981273},{"$f":"IF(B577=0,\"-\",N577*O$4)","v":0.39686955609720326},null,{"$f":"H577","v":"1"},{"$f":"IF($B577=0,\"-\",I577+(I580-I577)*($O577-$N577)/($N580-$N577))","v":0.65476597981997076},{"$f":"IF($B577=0,\"-\",J577+(J580-J577)*($O577-$N577)/($N580-$N577))","v":0.29554721719284499},{"$f":"IF($B577=0,\"-\",K577+(K580-K577)*($O577-$N577)/($N580-$N577))","v":4.7738070057194375E-2},{"$f":"IF($B577=0,\"-\",L577+(L580-L577)*($O577-$N577)/($N580-$N577))","v":1.948732929989842E-3},{"$f":"IF($B577=0,\"-\",SUM(R577:U577))","v":1},{"$f":"IF($B577=0,\"-\",(S577+2*T577+3*U577))","v":0.39686955609720326},{"$f":"O577","v":0.39686955609720326},null,{"$f":"Q577","v":"1"},{"$f":"W577","v":0.39686955609720326},{"$f":"IF($B577=0,\"-\",(T577+U577*2))","v":5.1635535917174055E-2},{"$f":"IF(AB577=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B577=0,\"-\",(U577))","v":1.948732929989842E-3},{"$f":"IF(AD577=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",137,81,46,9,1,null,2,{"$f":"I577","v":0.67790262172284643},{"$f":"J577","v":0.2808988764044944},4.1198501872659173E-2,0,1,0.36329588014981273,0.39686955609720326,null,2,{"$f":"R577","v":0.65476597981997076},{"$f":"S577","v":0.29554721719284499},4.7738070057194375E-2,1.948732929989842E-3,1,0.39686955609720326,0.39686955609720326,null,2,{"$f":"AA577","v":0.39686955609720326},{"$f":"AB577","v":5.1635535917174055E-2},0.2,1.948732929989842E-3,0.2]
["6 rooms ",6,2,3,1,0,null,4,{"$f":"IF($B578=0,\"-\",$C578/$B578)","v":0.59124087591240881},{"$f":"IF($B578=0,\"-\",$D578/$B578)","v":0.33576642335766421},{"$f":"IF($B578=0,\"-\",$E578/$B578)","v":6.569343065693431E-2},{"$f":"IF($B578=0,\"-\",$F578/$B578)","v":7.2992700729927005E-3},{"$f":"IF($B578=0,\"-\",SUM($I580:$L580))","v":1.0000000000000002},{"$f":"IF($B578=0,\"-\",($J580+2*$K580+3*$L580))","v":0.48905109489051091},{"$f":"IF(B578=0,\"-\",N580*O$4)","v":0.53424633072638028},null,{"$f":"H580","v":4},{"$f":"IF($B578=0,\"-\",I580+(I581-I580)*($O580-$N580)/($N581-$N580))","v":0.55785207668438797},0.36535620276180042,6.1485033696855165E-2,1.5306686856956513E-2,{"$f":"IF($B578=0,\"-\",SUM(R580:U580))","v":1.0000000000000002},{"$f":"IF($B578=0,\"-\",(S580+2*T580+3*U580))","v":0.53424633072638028},{"$f":"O580","v":0.53424633072638028},null,{"$f":"Q580","v":4},0.53424633072638028,{"$f":"IF($B578=0,\"-\",(T580+U580*2))","v":9.209840741076819E-2},0.2,{"$f":"IF($B578=0,\"-\",(U580))","v":1.5306686856956513E-2},0.2]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B579=0,\"-\",$C579/$B579)","v":0.33898305084745761},{"$f":"IF($B579=0,\"-\",$D579/$B579)","v":0.55932203389830504},{"$f":"IF($B579=0,\"-\",$E579/$B579)","v":3.3898305084745763E-2},{"$f":"IF($B579=0,\"-\",$F579/$B579)","v":6.7796610169491525E-2},{"$f":"IF($B579=0,\"-\",SUM($I581:$L581))","v":1},{"$f":"IF($B579=0,\"-\",($J581+2*$K581+3*$L581))","v":0.83050847457627119},{"$f":"IF(B579=0,\"-\",N581*O$4)","v":0.9072592001432308},null,{"$f":"H581","v":5},0.18548159971353387,-1.0524432030078921,3.6411824067319514,-1.7742208034375921,{"$f":"IF($B579=0,\"-\",SUM(R581:U581))","v":1.0000000000000009},{"$f":"IF($B579=0,\"-\",(S581+2*T581+3*U581))","v":0.90725920014323336},0.9072592001432308,null,{"$f":"Q581","v":5},0.90725920014323336,{"$f":"IF($B579=0,\"-\",(T581+U581*2))","v":9.2740799856767087E-2},0.2,{"$f":"IF($B579=0,\"-\",(U581))","v":-1.7742208034375921},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B582=0,\"-\",$C582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",$D582/$B582)","v":1},{"$f":"IF($B582=0,\"-\",$E582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",$F582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",SUM($I584:$L584))","v":1},{"$f":"IF($B582=0,\"-\",($J584+2*$K584+3*$L584))","v":1},{"$f":"IF(B582=0,\"-\",N584*O575)","v":{"$error":"#VALUE!"}},null,{"$f":"H584","v":8},{"$f":"IF($B582=0,\"-\",I584+(I586-I584)*($O584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",J584+(J586-J584)*($O584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",K584+(K586-K584)*($O584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",L584+(L586-L584)*($O584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",SUM(R584:U584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",(S584+2*T584+3*U584))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q584","v":8},{"$error":"#VALUE!"},{"$f":"IF($B582=0,\"-\",(T584+U584*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B582=0,\"-\",(U584))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$I584-($I583-$I584)))","v":0},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$J584-($J583-$J584)))","v":1.5},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$K584-($K583-$K584)))","v":-0.5},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$L584-($L583-$L584)))","v":0},{"$f":"IF($B581=0,\"-\",SUM($I585:$L585))","v":1},{"$f":"IF($B581=0,\"-\",($J585+2*$K585+3*$L585))","v":0.5},{"$f":"IF(B581=0,\"-\",N585*O575)","v":{"$error":"#VALUE!"}}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1109","v":1.131783263416253},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",29,5,16,8,0,null,"1",{"$f":"IF($B591=0,\"-\",$C591/$B591)","v":0.17241379310344829},{"$f":"IF($B591=0,\"-\",$D591/$B591)","v":0.55172413793103448},{"$f":"IF($B591=0,\"-\",$E591/$B591)","v":0.27586206896551724},{"$f":"IF($B591=0,\"-\",$F591/$B591)","v":0},{"$f":"IF($B591=0,\"-\",SUM($I591:$L591))","v":1},{"$f":"IF($B591=0,\"-\",($J591+2*$K591+3*$L591))","v":1.103448275862069},{"$f":"IF(B591=0,\"-\",N591*O$4)","v":1.2054224981494861},null,{"$f":"H591","v":"1"},{"$f":"IF($B591=0,\"-\",I591+(I594-I591)*($O591-$N591)/($N594-$N591))","v":0.13419985058994413},{"$f":"IF($B591=0,\"-\",J591+(J594-J591)*($O591-$N591)/($N594-$N591))","v":0.51393244892596679},{"$f":"IF($B591=0,\"-\",K591+(K594-K591)*($O591-$N591)/($N594-$N591))","v":0.36411305222874785},{"$f":"IF($B591=0,\"-\",L591+(L594-L591)*($O591-$N591)/($N594-$N591))","v":-1.2245351744658791E-2},{"$f":"IF($B591=0,\"-\",SUM(R591:U591))","v":1},{"$f":"IF($B591=0,\"-\",(S591+2*T591+3*U591))","v":1.2054224981494861},{"$f":"O591","v":1.2054224981494861},null,{"$f":"Q591","v":"1"},{"$f":"W591","v":1.2054224981494861},{"$f":"IF($B591=0,\"-\",(T591+U591*2))","v":0.33962234873943026},{"$f":"IF(AB591=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B591=0,\"-\",(U591))","v":-1.2245351744658791E-2},{"$f":"IF(AD591=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",132,29,79,22,2,null,2,{"$f":"I591","v":0.17241379310344829},{"$f":"J591","v":0.55172413793103448},0.27586206896551724,0,1,1.103448275862069,1.2054224981494861,null,2,{"$f":"R591","v":0.13419985058994413},{"$f":"S591","v":0.51393244892596679},0.36411305222874785,-1.2245351744658791E-2,1,1.2054224981494861,1.2054224981494861,null,2,{"$f":"AA591","v":1.2054224981494861},{"$f":"AB591","v":0.33962234873943026},0.2,-1.2245351744658791E-2,0.2]
["7 rooms ",204,8,83,80,33,null,5,{"$f":"IF($B593=0,\"-\",$C593/$B593)","v":0.13761467889908258},{"$f":"IF($B593=0,\"-\",$D593/$B593)","v":0.57568807339449546},{"$f":"IF($B593=0,\"-\",$E593/$B593)","v":0.24541284403669725},{"$f":"IF($B593=0,\"-\",$F593/$B593)","v":4.1284403669724773E-2},{"$f":"IF($B593=0,\"-\",SUM($I595:$L595))","v":1},{"$f":"IF($B593=0,\"-\",($J595+2*$K595+3*$L595))","v":1.1903669724770642},{"$f":"IF(B593=0,\"-\",N595*O$4)","v":1.3003737112706362},null,{"$f":"H595","v":5},0.10940867912687841,0.54348161171278631,0.28443702792315595,6.2672681237179312E-2,{"$f":"IF($B593=0,\"-\",SUM(R595:U595))","v":1},{"$f":"IF($B593=0,\"-\",(S595+2*T595+3*U595))","v":1.3003737112706362},1.3003737112706362,null,{"$f":"Q595","v":5},1.3003737112706362,{"$f":"IF($B593=0,\"-\",(T595+U595*2))","v":0.40978239039751457},0.2,{"$f":"IF($B593=0,\"-\",(U595))","v":6.2672681237179312E-2},0.2]
["8 or more rooms",89,4,30,36,19,null,6,{"$f":"IF($B594=0,\"-\",$C594/$B594)","v":8.2828282828282834E-2},{"$f":"IF($B594=0,\"-\",$D594/$B594)","v":0.5131313131313131},{"$f":"IF($B594=0,\"-\",$E594/$B594)","v":0.32121212121212123},{"$f":"IF($B594=0,\"-\",$F594/$B594)","v":8.2828282828282834E-2},{"$f":"IF($B594=0,\"-\",SUM($I596:$L596))","v":0.99999999999999989},{"$f":"IF($B594=0,\"-\",($J596+2*$K596+3*$L596))","v":1.404040404040404},{"$f":"IF(B594=0,\"-\",N596*O$4)","v":1.5337935890279604},null,{"$f":"H596","v":6},6.2056453432237826E-2,0.46251766616288464,0.35500171834955685,0.12042416205532069,{"$f":"IF($B594=0,\"-\",SUM(R596:U596))","v":1},{"$f":"IF($B594=0,\"-\",(S596+2*T596+3*U596))","v":1.5337935890279604},1.5337935890279604,null,{"$f":"Q596","v":6},1.5337935890279604,{"$f":"IF($B594=0,\"-\",(T596+U596*2))","v":0.59585004246019824},0.2,{"$f":"IF($B594=0,\"-\",(U596))","v":0.12042416205532069},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$I598-($I597-$I598)))","v":5.0671954174928396E-2},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$J598-($J597-$J598)))","v":0.26729455827274728},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$K598-($K597-$K598)))","v":0.41683190129984576},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$L598-($L597-$L598)))","v":0.26520158625247847},{"$f":"IF($B596=0,\"-\",SUM($I599:$L599))","v":0.99999999999999989},{"$f":"IF($B596=0,\"-\",($J599+2*$K599+3*$L599))","v":1.8965631196298744},{"$f":"IF(B596=0,\"-\",N599*O589)","v":2.146498396809609}]
["Shared ownership; rented and living rent free",289,106,130,47,6]
["4 rooms ",60,29,26,4,1,null,2,{"$f":"I601","v":0.71794871794871795},{"$f":"J601","v":0.25641025641025639},2.564102564102564E-2,0,1,0.30769230769230765,0.33612742736860668,null,2,{"$f":"R601","v":0.6963569050824826},{"$f":"S601","v":0.27269260709626991},2.9416643191405592E-2,1.5338446298418559E-3,1,0.33612742736860668,0.33612742736860668,null,2,{"$f":"AA601","v":0.33612742736860668},{"$f":"AB601","v":3.2484332451089303E-2},0.2,1.5338446298418559E-3,0.2]
["5 rooms ",79,30,37,12,0,null,3,{"$f":"I601","v":0.71794871794871795},{"$f":"J601","v":0.25641025641025639},2.564102564102564E-2,0,1,0.30769230769230765,0.33612742736860668,null,3,{"$f":"R601","v":0.6963569050824826},{"$f":"S601","v":0.27269260709626991},2.9416643191405592E-2,1.5338446298418559E-3,1,0.33612742736860668,0.33612742736860668,null,3,{"$f":"AA601","v":0.33612742736860668},{"$f":"AB601","v":3.2484332451089303E-2},0.2,1.5338446298418559E-3,0.2]
["8 or more rooms",10,2,5,2,1,null,6,{"$f":"IF($B604=0,\"-\",$C604/$B604)","v":0.16455696202531644},{"$f":"IF($B604=0,\"-\",$D604/$B604)","v":0.51898734177215189},{"$f":"IF($B604=0,\"-\",$E604/$B604)","v":0.29113924050632911},{"$f":"IF($B604=0,\"-\",$F604/$B604)","v":2.5316455696202531E-2},{"$f":"IF($B604=0,\"-\",SUM($I606:$L606))","v":1},{"$f":"IF($B604=0,\"-\",($J606+2*$K606+3*$L606))","v":1.1772151898734178},{"$f":"IF(B604=0,\"-\",N606*O$4)","v":1.2860065180020428},null,{"$f":"H606","v":6},0.20207121310415271,0.47772166558543205,0.15233651151463501,0.16787060979578025,{"$f":"IF($B604=0,\"-\",SUM(R606:U606))","v":1},{"$f":"IF($B604=0,\"-\",(S606+2*T606+3*U606))","v":1.2860065180020428},1.2860065180020428,null,{"$f":"Q606","v":6},1.2860065180020428,{"$f":"IF($B604=0,\"-\",(T606+U606*2))","v":0.48807773110619551},0.2,{"$f":"IF($B604=0,\"-\",(U606))","v":0.16787060979578025},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B605=0,\"-\",$C605/$B605)","v":0.18181818181818182},{"$f":"IF($B605=0,\"-\",$D605/$B605)","v":0.5},{"$f":"IF($B605=0,\"-\",$E605/$B605)","v":0.22727272727272727},{"$f":"IF($B605=0,\"-\",$F605/$B605)","v":9.0909090909090912E-2},{"$f":"IF($B605=0,\"-\",SUM($I607:$L607))","v":1},{"$f":"IF($B605=0,\"-\",($J607+2*$K607+3*$L607))","v":1.2272727272727273},{"$f":"IF(B605=0,\"-\",N607*O$4)","v":1.3406900796179655},null,{"$f":"H607","v":7},0.10620661358802255,0.5,0.34069007961796605,5.3103306794011276E-2,{"$f":"IF($B605=0,\"-\",SUM(R607:U607))","v":0.99999999999999989},{"$f":"IF($B605=0,\"-\",(S607+2*T607+3*U607))","v":1.3406900796179659},1.3406900796179655,null,{"$f":"Q607","v":7},1.3406900796179659,{"$f":"IF($B605=0,\"-\",(T607+U607*2))","v":0.44689669320598857},0.2,{"$f":"IF($B605=0,\"-\",(U607))","v":5.3103306794011276E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",45,8,31,6,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O590","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",4,1,3,0,0,null,3,{"$f":"I612","v":0.25},{"$f":"J612","v":0.75},0,0,1,0.75,0.81931060421097879,null,3,{"$f":"R612","v":0.22540591463481396},{"$f":"S612","v":0.72987756651939328},4.4716518845792773E-2,0,1,0.81931060421097879,0.81931060421097879,null,3,{"$f":"AA612","v":0.81931060421097879},{"$f":"AB612","v":4.4716518845792773E-2},0.2,0,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B613=0,\"-\",$C613/$B613)","v":0.13043478260869565},{"$f":"IF($B613=0,\"-\",$D613/$B613)","v":0.65217391304347827},{"$f":"IF($B613=0,\"-\",$E613/$B613)","v":0.21739130434782608},{"$f":"IF($B613=0,\"-\",$F613/$B613)","v":0},{"$f":"IF($B613=0,\"-\",SUM($I615:$L615))","v":1},{"$f":"IF($B613=0,\"-\",($J615+2*$K615+3*$L615))","v":1.0869565217391304},{"$f":"IF(B613=0,\"-\",N615*O$4)","v":1.1874066727695345},null,{"$f":"H615","v":4},{"$f":"IF($B613=0,\"-\",I615+(I616-I615)*($O615-$N615)/($N616-$N615))","v":9.4791180630165145E-2},0.62301096597013517,0.28219785339969972,0,{"$f":"IF($B613=0,\"-\",SUM(R615:U615))","v":1},{"$f":"IF($B613=0,\"-\",(S615+2*T615+3*U615))","v":1.1874066727695345},{"$f":"O615","v":1.1874066727695345},null,{"$f":"Q615","v":4},1.1874066727695345,{"$f":"IF($B613=0,\"-\",(T615+U615*2))","v":0.28219785339969972},0.2,{"$f":"IF($B613=0,\"-\",(U615))","v":0},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B615=0,\"-\",$C615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",$D615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",$E615/$B615)","v":1},{"$f":"IF($B615=0,\"-\",$F615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",SUM($I617:$L617))","v":1},{"$f":"IF($B615=0,\"-\",($J617+2*$K617+3*$L617))","v":2},{"$f":"IF(B615=0,\"-\",N617*O$4)","v":2.1848282778959436},null,{"$f":"H617","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B615=0,\"-\",SUM(R617:U617))","v":{"$error":"#VALUE!"}},{"$f":"IF($B615=0,\"-\",(S617+2*T617+3*U617))","v":{"$error":"#VALUE!"}},2.1848282778959436,null,{"$f":"Q617","v":6},{"$error":"#VALUE!"},{"$f":"IF($B615=0,\"-\",(T617+U617*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B615=0,\"-\",(U617))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B616=0,\"-\",$C616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$D616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$E616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$F616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",SUM($I618:$L618))","v":"-"},{"$f":"IF($B616=0,\"-\",($J618+2*$K618+3*$L618))","v":"-"},{"$f":"IF(B616=0,\"-\",N618*O$4)","v":"-"},null,{"$f":"H618","v":7},"-","-","-","-",{"$f":"IF($B616=0,\"-\",SUM(R618:U618))","v":"-"},{"$f":"IF($B616=0,\"-\",(S618+2*T618+3*U618))","v":"-"},"-",null,{"$f":"Q618","v":7},"-",{"$f":"IF($B616=0,\"-\",(T618+U618*2))","v":"-"},"-",{"$f":"IF($B616=0,\"-\",(U618))","v":"-"},"-"]
["Shared ownership; rented and living rent free",161,76,73,10,2]
["1 - 3 rooms ",113,60,47,5,1,null,"1",{"$f":"IF($B622=0,\"-\",$C622/$B622)","v":0.53097345132743368},{"$f":"IF($B622=0,\"-\",$D622/$B622)","v":0.41592920353982299},{"$f":"IF($B622=0,\"-\",$E622/$B622)","v":4.4247787610619468E-2},{"$f":"IF($B622=0,\"-\",$F622/$B622)","v":8.8495575221238937E-3},{"$f":"IF($B622=0,\"-\",SUM($I622:$L622))","v":1},{"$f":"IF($B622=0,\"-\",($J622+2*$K622+3*$L622))","v":0.53097345132743368},{"$f":"IF(B622=0,\"-\",N622*O$4)","v":0.58004290563609129},null,{"$f":"H622","v":"1"},{"$f":"IF($B622=0,\"-\",I622+(I625-I622)*($O622-$N622)/($N625-$N622))","v":0.48288661437664654},{"$f":"IF($B622=0,\"-\",J622+(J625-J622)*($O622-$N622)/($N625-$N622))","v":0.46119101558673248},{"$f":"IF($B622=0,\"-\",K622+(K625-K622)*($O622-$N622)/($N625-$N622))","v":4.8915220060504298E-2},{"$f":"IF($B622=0,\"-\",L622+(L625-L622)*($O622-$N622)/($N625-$N622))","v":7.0071499761167238E-3},{"$f":"IF($B622=0,\"-\",SUM(R622:U622))","v":1},{"$f":"IF($B622=0,\"-\",(S622+2*T622+3*U622))","v":0.58004290563609129},{"$f":"O622","v":0.58004290563609129},null,{"$f":"Q622","v":"1"},{"$f":"W622","v":0.58004290563609129},{"$f":"IF($B622=0,\"-\",(T622+U622*2))","v":6.2929520012737744E-2},{"$f":"IF(AB622=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B622=0,\"-\",(U622))","v":7.0071499761167238E-3},{"$f":"IF(AD622=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B623=0,\"-\",$C623/$B623)","v":0.3},{"$f":"IF($B623=0,\"-\",$D623/$B623)","v":0.6333333333333333},{"$f":"IF($B623=0,\"-\",$E623/$B623)","v":6.6666666666666666E-2},{"$f":"IF($B623=0,\"-\",$F623/$B623)","v":0},{"$f":"IF($B623=0,\"-\",SUM($I625:$L625))","v":1},{"$f":"IF($B623=0,\"-\",($J625+2*$K625+3*$L625))","v":0.76666666666666661},{"$f":"IF(B623=0,\"-\",N625*O$4)","v":0.83751750652677825},null,{"$f":"H625","v":4},{"$f":"IF($B623=0,\"-\",I625+(I626-I625)*($O625-$N625)/($N626-$N625))","v":0.32500617877415705},0.54372785939260382,0.10000823836554273,3.125772346769632E-2,{"$f":"IF($B623=0,\"-\",SUM(R625:U625))","v":0.99999999999999989},{"$f":"IF($B623=0,\"-\",(S625+2*T625+3*U625))","v":0.83751750652677825},{"$f":"O625","v":0.83751750652677825},null,{"$f":"Q625","v":4},0.83751750652677825,{"$f":"IF($B623=0,\"-\",(T625+U625*2))","v":0.16252368530093536},0.2,{"$f":"IF($B623=0,\"-\",(U625))","v":3.125772346769632E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B624=0,\"-\",$C624/$B624)","v":0.35714285714285715},{"$f":"IF($B624=0,\"-\",$D624/$B624)","v":0.42857142857142855},{"$f":"IF($B624=0,\"-\",$E624/$B624)","v":0.14285714285714285},{"$f":"IF($B624=0,\"-\",$F624/$B624)","v":7.1428571428571425E-2},{"$f":"IF($B624=0,\"-\",SUM($I626:$L626))","v":1},{"$f":"IF($B624=0,\"-\",($J626+2*$K626+3*$L626))","v":0.92857142857142849},{"$f":"IF(B624=0,\"-\",N626*O$4)","v":1.0143845575945452},null,{"$f":"H626","v":5},-7.1922787972725721E-2,1.115076460756361,-2.8769115189090255E-2,-1.4384557594545128E-2,{"$f":"IF($B624=0,\"-\",SUM(R626:U626))","v":0.99999999999999978},{"$f":"IF($B624=0,\"-\",(S626+2*T626+3*U626))","v":1.0143845575945452},1.0143845575945452,null,{"$f":"Q626","v":5},1.0143845575945452,{"$f":"IF($B624=0,\"-\",(T626+U626*2))","v":-5.753823037818051E-2},0.2,{"$f":"IF($B624=0,\"-\",(U626))","v":-1.4384557594545128E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B626=0,\"-\",$C626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$D626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$E626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$F626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",SUM($I628:$L628))","v":"-"},{"$f":"IF($B626=0,\"-\",($J628+2*$K628+3*$L628))","v":"-"},{"$f":"IF(B626=0,\"-\",N628*O$4)","v":"-"},null,{"$f":"H628","v":7},"-","-","-","-",{"$f":"IF($B626=0,\"-\",SUM(R628:U628))","v":"-"},{"$f":"IF($B626=0,\"-\",(S628+2*T628+3*U628))","v":"-"},"-",null,{"$f":"Q628","v":7},"-",{"$f":"IF($B626=0,\"-\",(T628+U628*2))","v":"-"},"-",{"$f":"IF($B626=0,\"-\",(U628))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B627=0,\"-\",$C627/$B627)","v":0.66666666666666663},{"$f":"IF($B627=0,\"-\",$D627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",$E627/$B627)","v":0.33333333333333331},{"$f":"IF($B627=0,\"-\",$F627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",SUM($I629:$L629))","v":1},{"$f":"IF($B627=0,\"-\",($J629+2*$K629+3*$L629))","v":0.66666666666666663},{"$f":"IF(B627=0,\"-\",N629*O620)","v":{"$error":"#VALUE!"}},null,{"$f":"H629","v":8},{"$f":"IF($B627=0,\"-\",I629+(I631-I629)*($O629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",J629+(J631-J629)*($O629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",K629+(K631-K629)*($O629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",L629+(L631-L629)*($O629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",SUM(R629:U629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",(S629+2*T629+3*U629))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q629","v":8},{"$error":"#VALUE!"},{"$f":"IF($B627=0,\"-\",(T629+U629*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B627=0,\"-\",(U629))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["1 - 3 rooms ",18,6,10,1,1,null,"1",{"$f":"IF($B636=0,\"-\",$C636/$B636)","v":0.33333333333333331},{"$f":"IF($B636=0,\"-\",$D636/$B636)","v":0.55555555555555558},{"$f":"IF($B636=0,\"-\",$E636/$B636)","v":5.5555555555555552E-2},{"$f":"IF($B636=0,\"-\",$F636/$B636)","v":5.5555555555555552E-2},{"$f":"IF($B636=0,\"-\",SUM($I636:$L636))","v":1},{"$f":"IF($B636=0,\"-\",($J636+2*$K636+3*$L636))","v":0.83333333333333337},{"$f":"IF(B636=0,\"-\",N636*O$4)","v":0.91034511578997657},null,{"$f":"H636","v":"1"},{"$f":"IF($B636=0,\"-\",I636+(I639-I636)*($O636-$N636)/($N639-$N636))","v":0.27693033773128478},{"$f":"IF($B636=0,\"-\",J636+(J639-J636)*($O636-$N636)/($N639-$N636))","v":0.58086459204365426},{"$f":"IF($B636=0,\"-\",K636+(K639-K636)*($O636-$N636)/($N639-$N636))","v":9.7134686928860542E-2},{"$f":"IF($B636=0,\"-\",L636+(L639-L636)*($O636-$N636)/($N639-$N636))","v":4.5070383296200382E-2},{"$f":"IF($B636=0,\"-\",SUM(R636:U636))","v":0.99999999999999989},{"$f":"IF($B636=0,\"-\",(S636+2*T636+3*U636))","v":0.91034511578997657},{"$f":"O636","v":0.91034511578997657},null,{"$f":"Q636","v":"1"},{"$f":"W636","v":0.91034511578997657},{"$f":"IF($B636=0,\"-\",(T636+U636*2))","v":0.18727545352126129},{"$f":"IF(AB636=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B636=0,\"-\",(U636))","v":4.5070383296200382E-2},{"$f":"IF(AD636=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",94,14,60,18,2,null,2,{"$f":"I636","v":0.33333333333333331},{"$f":"J636","v":0.55555555555555558},5.5555555555555552E-2,5.5555555555555552E-2,1,0.83333333333333337,0.91034511578997657,null,2,{"$f":"R636","v":0.27693033773128478},{"$f":"S636","v":0.58086459204365426},9.7134686928860542E-2,4.5070383296200382E-2,0.99999999999999989,0.91034511578997657,0.91034511578997657,null,2,{"$f":"AA636","v":0.91034511578997657},{"$f":"AB636","v":0.18727545352126129},0.2,4.5070383296200382E-2,0.2]
["6 rooms ",436,35,228,149,24,null,4,{"$f":"IF($B637=0,\"-\",$C637/$B637)","v":0.14893617021276595},{"$f":"IF($B637=0,\"-\",$D637/$B637)","v":0.63829787234042556},{"$f":"IF($B637=0,\"-\",$E637/$B637)","v":0.19148936170212766},{"$f":"IF($B637=0,\"-\",$F637/$B637)","v":2.1276595744680851E-2},{"$f":"IF($B637=0,\"-\",SUM($I639:$L639))","v":1},{"$f":"IF($B637=0,\"-\",($J639+2*$K639+3*$L639))","v":1.0851063829787235},{"$f":"IF(B637=0,\"-\",N639*O$4)","v":1.1853855550286503},null,{"$f":"H639","v":4},{"$f":"IF($B637=0,\"-\",I639+(I640-I639)*($O639-$N639)/($N640-$N639))","v":0.16564936555442045},0.51796286588051321,0.28174061654706184,3.4647152018004439E-2,{"$f":"IF($B637=0,\"-\",SUM(R639:U639))","v":0.99999999999999989},{"$f":"IF($B637=0,\"-\",(S639+2*T639+3*U639))","v":1.1853855550286501},{"$f":"O639","v":1.1853855550286503},null,{"$f":"Q639","v":4},1.1853855550286501,{"$f":"IF($B637=0,\"-\",(T639+U639*2))","v":0.35103492058307073},0.2,{"$f":"IF($B637=0,\"-\",(U639))","v":3.4647152018004439E-2},0.2]
["7 rooms ",232,13,89,101,29,null,5,{"$f":"IF($B638=0,\"-\",$C638/$B638)","v":0.1641337386018237},{"$f":"IF($B638=0,\"-\",$D638/$B638)","v":0.52887537993920974},{"$f":"IF($B638=0,\"-\",$E638/$B638)","v":0.2735562310030395},{"$f":"IF($B638=0,\"-\",$F638/$B638)","v":3.3434650455927049E-2},{"$f":"IF($B638=0,\"-\",SUM($I640:$L640))","v":1},{"$f":"IF($B638=0,\"-\",($J640+2*$K640+3*$L640))","v":1.1762917933130699},{"$f":"IF(B638=0,\"-\",N640*O$4)","v":1.2849977865436628},null,{"$f":"H640","v":5},0.11744954036652192,0.52556879278346302,0.31151600678984531,4.5465660060169763E-2,{"$f":"IF($B638=0,\"-\",SUM(R640:U640))","v":1},{"$f":"IF($B638=0,\"-\",(S640+2*T640+3*U640))","v":1.2849977865436628},1.2849977865436628,null,{"$f":"Q640","v":5},1.2849977865436628,{"$f":"IF($B638=0,\"-\",(T640+U640*2))","v":0.40244732691018481},0.2,{"$f":"IF($B638=0,\"-\",(U640))","v":4.5465660060169763E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B641=0,\"-\",$C641/$B641)","v":1.6759776536312849E-2},{"$f":"IF($B641=0,\"-\",$D641/$B641)","v":0.32402234636871508},{"$f":"IF($B641=0,\"-\",$E641/$B641)","v":0.46368715083798884},{"$f":"IF($B641=0,\"-\",$F641/$B641)","v":0.19553072625698323},{"$f":"IF($B641=0,\"-\",SUM($I643:$L643))","v":1},{"$f":"IF($B641=0,\"-\",($J643+2*$K643+3*$L643))","v":1.8379888268156424},{"$f":"IF(B641=0,\"-\",N643*O634)","v":2.0078449816418029},null,{"$f":"H643","v":8},-1.5208304299305451E-2,0.27551161671319374,0.48675669782972564,0.25293998975638604,{"$f":"IF($B641=0,\"-\",SUM(R643:U643))","v":1},{"$f":"IF($B641=0,\"-\",(S643+2*T643+3*U643))","v":2.0078449816418029},2.0078449816418029,null,{"$f":"Q643","v":8},2.0078449816418029,{"$f":"IF($B641=0,\"-\",(T643+U643*2))","v":0.99263667734249772},0.2,{"$f":"IF($B641=0,\"-\",(U643))","v":0.25293998975638604},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$I643-($I642-$I643)))","v":-2.2514929685994996E-2},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$J643-($J642-$J643)))","v":0.26442400308225772},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$K643-($K642-$K643)))","v":0.49202947408977077},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$L643-($L642-$L643)))","v":0.26606145251396646},{"$f":"IF($B641=0,\"-\",SUM($I644:$L644))","v":1},{"$f":"IF($B641=0,\"-\",($J644+2*$K644+3*$L644))","v":2.0466673088036984},{"$f":"IF(B641=0,\"-\",N644*O634)","v":2.2358083058597549}]
["4 rooms ",63,32,26,4,1,null,2,{"$f":"I646","v":0.54545454545454541},{"$f":"J646","v":0.40909090909090912},4.5454545454545456E-2,0,1,0.5,0.5462070694739859,null,2,{"$f":"R646","v":0.52559696187894811},{"$f":"S646","v":0.41100029212702421},5.5001460635121062E-2,8.4012853589065344E-3,0.99999999999999989,0.5462070694739859,0.5462070694739859,null,2,{"$f":"AA646","v":0.5462070694739859},{"$f":"AB646","v":7.1804031352934131E-2},0.2,8.4012853589065344E-3,0.2]
["5 rooms ",88,29,45,11,3,null,3,{"$f":"I646","v":0.54545454545454541},{"$f":"J646","v":0.40909090909090912},4.5454545454545456E-2,0,1,0.5,0.5462070694739859,null,3,{"$f":"R646","v":0.52559696187894811},{"$f":"S646","v":0.41100029212702421},5.5001460635121062E-2,8.4012853589065344E-3,0.99999999999999989,0.5462070694739859,0.5462070694739859,null,3,{"$f":"AA646","v":0.5462070694739859},{"$f":"AB646","v":7.1804031352934131E-2},0.2,8.4012853589065344E-3,0.2]
["8 or more rooms",17,1,5,9,2,null,6,{"$f":"IF($B649=0,\"-\",$C649/$B649)","v":0.26470588235294118},{"$f":"IF($B649=0,\"-\",$D649/$B649)","v":0.44117647058823528},{"$f":"IF($B649=0,\"-\",$E649/$B649)","v":0.23529411764705882},{"$f":"IF($B649=0,\"-\",$F649/$B649)","v":5.8823529411764705E-2},{"$f":"IF($B649=0,\"-\",SUM($I651:$L651))","v":1},{"$f":"IF($B649=0,\"-\",($J651+2*$K651+3*$L651))","v":1.088235294117647},{"$f":"IF(B649=0,\"-\",N651*O$4)","v":1.188803621796322},null,{"$f":"H651","v":6},0.17303740668122852,0.52038515345020064,0.2513138512595911,5.5263588608979744E-2,{"$f":"IF($B649=0,\"-\",SUM(R651:U651))","v":1.0000000000000002},{"$f":"IF($B649=0,\"-\",(S651+2*T651+3*U651))","v":1.1888036217963223},1.188803621796322,null,{"$f":"Q651","v":6},1.1888036217963223,{"$f":"IF($B649=0,\"-\",(T651+U651*2))","v":0.36184102847755062},0.2,{"$f":"IF($B649=0,\"-\",(U651))","v":5.5263588608979744E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B650=0,\"-\",$C650/$B650)","v":0.10526315789473684},{"$f":"IF($B650=0,\"-\",$D650/$B650)","v":0.57894736842105265},{"$f":"IF($B650=0,\"-\",$E650/$B650)","v":0.26315789473684209},{"$f":"IF($B650=0,\"-\",$F650/$B650)","v":5.2631578947368418E-2},{"$f":"IF($B650=0,\"-\",SUM($I652:$L652))","v":1},{"$f":"IF($B650=0,\"-\",($J652+2*$K652+3*$L652))","v":1.263157894736842},{"$f":"IF(B650=0,\"-\",N652*O$4)","v":1.37989154393428},null,{"$f":"H652","v":7},9.3018369517383209E-2,0.50384599970661703,0.33336134810033624,6.9774282675663504E-2,{"$f":"IF($B650=0,\"-\",SUM(R652:U652))","v":1},{"$f":"IF($B650=0,\"-\",(S652+2*T652+3*U652))","v":1.37989154393428},1.37989154393428,null,{"$f":"Q652","v":7},1.37989154393428,{"$f":"IF($B650=0,\"-\",(T652+U652*2))","v":0.47290991345166322},0.2,{"$f":"IF($B650=0,\"-\",(U652))","v":6.9774282675663504E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$I653-($I652-$I653)))","v":1.2383900928792574E-2},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$J653-($J652-$J653)))","v":9.2879256965944235E-3},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$K653-($K652-$K653)))","v":0.79566563467492268},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$L653-($L652-$L653)))","v":0.1826625386996904},{"$f":"IF($B651=0,\"-\",SUM($I654:$L654))","v":1},{"$f":"IF($B651=0,\"-\",($J654+2*$K654+3*$L654))","v":2.1486068111455112},{"$f":"IF(B651=0,\"-\",N654*O644)","v":4.8038729543859757}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",31,16,14,1,0,null,2,{"$f":"I657","v":0.59459459459459463},{"$f":"J657","v":0.36486486486486486},2.7027027027027029E-2,1.3513513513513514E-2,0.99999999999999989,0.45945945945945943,0.50192000978690587,null,2,{"$f":"R657","v":0.53580306337197647},{"$f":"S657","v":0.42986216882764827},3.0946462441868237E-2,3.3883053585070551E-3,1,0.50192000978690587,0.50192000978690587,null,2,{"$f":"AA657","v":0.50192000978690587},{"$f":"AB657","v":3.7723073158882348E-2},0.2,3.3883053585070551E-3,0.2]
["5 rooms ",1,0,0,1,0,null,3,{"$f":"I657","v":0.59459459459459463},{"$f":"J657","v":0.36486486486486486},2.7027027027027029E-2,1.3513513513513514E-2,0.99999999999999989,0.45945945945945943,0.50192000978690587,null,3,{"$f":"R657","v":0.53580306337197647},{"$f":"S657","v":0.42986216882764827},3.0946462441868237E-2,3.3883053585070551E-3,1,0.50192000978690587,0.50192000978690587,null,3,{"$f":"AA657","v":0.50192000978690587},{"$f":"AB657","v":3.7723073158882348E-2},0.2,3.3883053585070551E-3,0.2]
["8 or more rooms",2,1,0,1,0,null,6,{"$f":"IF($B660=0,\"-\",$C660/$B660)","v":"-"},{"$f":"IF($B660=0,\"-\",$D660/$B660)","v":"-"},{"$f":"IF($B660=0,\"-\",$E660/$B660)","v":"-"},{"$f":"IF($B660=0,\"-\",$F660/$B660)","v":"-"},{"$f":"IF($B660=0,\"-\",SUM($I662:$L662))","v":"-"},{"$f":"IF($B660=0,\"-\",($J662+2*$K662+3*$L662))","v":"-"},{"$f":"IF(B660=0,\"-\",N662*O$4)","v":"-"},null,{"$f":"H662","v":6},"-","-","-","-",{"$f":"IF($B660=0,\"-\",SUM(R662:U662))","v":"-"},{"$f":"IF($B660=0,\"-\",(S662+2*T662+3*U662))","v":"-"},"-",null,{"$f":"Q662","v":6},"-",{"$f":"IF($B660=0,\"-\",(T662+U662*2))","v":"-"},"-",{"$f":"IF($B660=0,\"-\",(U662))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B661=0,\"-\",$C661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$D661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$E661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$F661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",SUM($I663:$L663))","v":"-"},{"$f":"IF($B661=0,\"-\",($J663+2*$K663+3*$L663))","v":"-"},{"$f":"IF(B661=0,\"-\",N663*O$4)","v":"-"},null,{"$f":"H663","v":7},"-","-","-","-",{"$f":"IF($B661=0,\"-\",SUM(R663:U663))","v":"-"},{"$f":"IF($B661=0,\"-\",(S663+2*T663+3*U663))","v":"-"},"-",null,{"$f":"Q663","v":7},"-",{"$f":"IF($B661=0,\"-\",(T663+U663*2))","v":"-"},"-",{"$f":"IF($B661=0,\"-\",(U663))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$I664-($I663-$I664)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$J664-($J663-$J664)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$K664-($K663-$K664)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$L664-($L663-$L664)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B662=0,\"-\",SUM($I665:$L665))","v":{"$error":"#VALUE!"}},{"$f":"IF($B662=0,\"-\",($J665+2*$K665+3*$L665))","v":{"$error":"#VALUE!"}},{"$f":"IF(B662=0,\"-\",N665*O655)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",195,111,70,8,6]
["5 rooms ",5,2,3,0,0,null,3,{"$f":"I667","v":0.59509202453987731},{"$f":"J667","v":0.34969325153374231},3.0674846625766871E-2,2.4539877300613498E-2,1,0.48466257668711654,0.52945225139196173,null,3,{"$f":"R667","v":0.56385336606738978},{"$f":"S667","v":0.36081934907188856},5.7348952262091857E-2,1.7978332598629812E-2,1,0.52945225139196173,0.52945225139196173,null,3,{"$f":"AA667","v":0.52945225139196173},{"$f":"AB667","v":9.3305617459351481E-2},0.2,1.7978332598629812E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B668=0,\"-\",$C668/$B668)","v":0.47826086956521741},{"$f":"IF($B668=0,\"-\",$D668/$B668)","v":0.39130434782608697},{"$f":"IF($B668=0,\"-\",$E668/$B668)","v":0.13043478260869565},{"$f":"IF($B668=0,\"-\",$F668/$B668)","v":0},{"$f":"IF($B668=0,\"-\",SUM($I670:$L670))","v":1},{"$f":"IF($B668=0,\"-\",($J670+2*$K670+3*$L670))","v":0.65217391304347827},{"$f":"IF(B668=0,\"-\",N670*O$4)","v":0.71244400366172078},null,{"$f":"H670","v":4},{"$f":"IF($B668=0,\"-\",I670+(I671-I670)*($O670-$N670)/($N671-$N670))","v":0.56866600549258106},0.15022398535311712,0.28111000915430184,0,{"$f":"IF($B668=0,\"-\",SUM(R670:U670))","v":1},{"$f":"IF($B668=0,\"-\",(S670+2*T670+3*U670))","v":0.71244400366172078},{"$f":"O670","v":0.71244400366172078},null,{"$f":"Q670","v":4},0.71244400366172078,{"$f":"IF($B668=0,\"-\",(T670+U670*2))","v":0.28111000915430184},0.2,{"$f":"IF($B668=0,\"-\",(U670))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B671=0,\"-\",$C671/$B671)","v":1},{"$f":"IF($B671=0,\"-\",$D671/$B671)","v":0},{"$f":"IF($B671=0,\"-\",$E671/$B671)","v":0},{"$f":"IF($B671=0,\"-\",$F671/$B671)","v":0},{"$f":"IF($B671=0,\"-\",SUM($I673:$L673))","v":1},{"$f":"IF($B671=0,\"-\",($J673+2*$K673+3*$L673))","v":0},{"$f":"IF(B671=0,\"-\",N673*O$4)","v":0},null,{"$f":"H673","v":7},1,0,0,0,{"$f":"IF($B671=0,\"-\",SUM(R673:U673))","v":1},{"$f":"IF($B671=0,\"-\",(S673+2*T673+3*U673))","v":0},0,null,{"$f":"Q673","v":7},0,{"$f":"IF($B671=0,\"-\",(T673+U673*2))","v":0},0.2,{"$f":"IF($B671=0,\"-\",(U673))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B672=0,\"-\",$C672/$B672)","v":0},{"$f":"IF($B672=0,\"-\",$D672/$B672)","v":0.33333333333333331},{"$f":"IF($B672=0,\"-\",$E672/$B672)","v":0},{"$f":"IF($B672=0,\"-\",$F672/$B672)","v":0.66666666666666663},{"$f":"IF($B672=0,\"-\",SUM($I674:$L674))","v":1},{"$f":"IF($B672=0,\"-\",($J674+2*$K674+3*$L674))","v":2.3333333333333335},{"$f":"IF(B672=0,\"-\",N674*O665)","v":{"$error":"#VALUE!"}},null,{"$f":"H674","v":8},{"$f":"IF($B672=0,\"-\",I674+(I676-I674)*($O674-$N674)/($N676-$N674))","v":{"$error":"#VALUE!"}},{"$f":"IF($B672=0,\"-\",J674+(J676-J674)*($O674-$N674)/($N676-$N674))","v":{"$error":"#VALUE!"}},{"$f":"IF($B672=0,\"-\",K674+(K676-K674)*($O674-$N674)/($N676-$N674))","v":{"$error":"#VALUE!"}},{"$f":"IF($B672=0,\"-\",L674+(L676-L674)*($O674-$N674)/($N676-$N674))","v":{"$error":"#VALUE!"}},{"$f":"IF($B672=0,\"-\",SUM(R674:U674))","v":{"$error":"#VALUE!"}},{"$f":"IF($B672=0,\"-\",(S674+2*T674+3*U674))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q674","v":8},{"$error":"#VALUE!"},{"$f":"IF($B672=0,\"-\",(T674+U674*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B672=0,\"-\",(U674))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    E36003159 Rowner and Holbrook"]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",729,96,351,217,65,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",9,3,6,0,0,null,"1",{"$f":"IF($B681=0,\"-\",$C681/$B681)","v":0.33333333333333331},{"$f":"IF($B681=0,\"-\",$D681/$B681)","v":0.66666666666666663},{"$f":"IF($B681=0,\"-\",$E681/$B681)","v":0},{"$f":"IF($B681=0,\"-\",$F681/$B681)","v":0},{"$f":"IF($B681=0,\"-\",SUM($I681:$L681))","v":1},{"$f":"IF($B681=0,\"-\",($J681+2*$K681+3*$L681))","v":0.66666666666666663},{"$f":"IF(B681=0,\"-\",N681*O$4)","v":0.72827609263198112},null,{"$f":"H681","v":"1"},{"$f":"IF($B681=0,\"-\",I681+(I684-I681)*($O681-$N681)/($N684-$N681))","v":0.31973125227605609},{"$f":"IF($B681=0,\"-\",J681+(J684-J681)*($O681-$N681)/($N684-$N681))","v":0.641862871797514},{"$f":"IF($B681=0,\"-\",K681+(K684-K681)*($O681-$N681)/($N684-$N681))","v":2.880440694482236E-2},{"$f":"IF($B681=0,\"-\",L681+(L684-L681)*($O681-$N681)/($N684-$N681))","v":9.6014689816074517E-3},{"$f":"IF($B681=0,\"-\",SUM(R681:U681))","v":0.99999999999999989},{"$f":"IF($B681=0,\"-\",(S681+2*T681+3*U681))","v":0.72827609263198101},{"$f":"O681","v":0.72827609263198112},null,{"$f":"Q681","v":"1"},{"$f":"W681","v":0.72827609263198101},{"$f":"IF($B681=0,\"-\",(T681+U681*2))","v":4.8007344908037264E-2},{"$f":"IF(AB681=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B681=0,\"-\",(U681))","v":9.6014689816074517E-3},{"$f":"IF(AD681=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",266,35,125,87,19,null,4,{"$f":"IF($B682=0,\"-\",$C682/$B682)","v":0.22641509433962265},{"$f":"IF($B682=0,\"-\",$D682/$B682)","v":0.47169811320754718},{"$f":"IF($B682=0,\"-\",$E682/$B682)","v":0.22641509433962265},{"$f":"IF($B682=0,\"-\",$F682/$B682)","v":7.5471698113207544E-2},{"$f":"IF($B682=0,\"-\",SUM($I684:$L684))","v":1},{"$f":"IF($B682=0,\"-\",($J684+2*$K684+3*$L684))","v":1.1509433962264151},{"$f":"IF(B682=0,\"-\",N684*O$4)","v":1.2573068391665336},null,{"$f":"H684","v":4},{"$f":"IF($B682=0,\"-\",I684+(I685-I684)*($O684-$N684)/($N685-$N684))","v":0.1241201983972138},0.54609440116566266,0.27814376331049984,5.1641637126623674E-2,{"$f":"IF($B682=0,\"-\",SUM(R684:U684))","v":1},{"$f":"IF($B682=0,\"-\",(S684+2*T684+3*U684))","v":1.2573068391665334},{"$f":"O684","v":1.2573068391665336},null,{"$f":"Q684","v":4},1.2573068391665334,{"$f":"IF($B682=0,\"-\",(T684+U684*2))","v":0.38142703756374718},0.2,{"$f":"IF($B682=0,\"-\",(U684))","v":5.1641637126623674E-2},0.2]
["7 rooms ",90,5,42,29,14,null,5,{"$f":"IF($B683=0,\"-\",$C683/$B683)","v":0.145748987854251},{"$f":"IF($B683=0,\"-\",$D683/$B683)","v":0.53036437246963564},{"$f":"IF($B683=0,\"-\",$E683/$B683)","v":0.26720647773279355},{"$f":"IF($B683=0,\"-\",$F683/$B683)","v":5.6680161943319839E-2},{"$f":"IF($B683=0,\"-\",SUM($I685:$L685))","v":1.0000000000000002},{"$f":"IF($B683=0,\"-\",($J685+2*$K685+3*$L685))","v":1.2348178137651824},{"$f":"IF(B683=0,\"-\",N685*O$4)","v":1.3489324387819088},null,{"$f":"H685","v":5},0.13012994700000627,0.46374438188724482,0.33318895644358254,7.2936714669166403E-2,{"$f":"IF($B683=0,\"-\",SUM(R685:U685))","v":1},{"$f":"IF($B683=0,\"-\",(S685+2*T685+3*U685))","v":1.348932438781909},1.3489324387819088,null,{"$f":"Q685","v":5},1.348932438781909,{"$f":"IF($B683=0,\"-\",(T685+U685*2))","v":0.47906238578191535},0.2,{"$f":"IF($B683=0,\"-\",(U685))","v":7.2936714669166403E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B685=0,\"-\",$C685/$B685)","v":5.5555555555555552E-2},{"$f":"IF($B685=0,\"-\",$D685/$B685)","v":0.46666666666666667},{"$f":"IF($B685=0,\"-\",$E685/$B685)","v":0.32222222222222224},{"$f":"IF($B685=0,\"-\",$F685/$B685)","v":0.15555555555555556},{"$f":"IF($B685=0,\"-\",SUM($I687:$L687))","v":1},{"$f":"IF($B685=0,\"-\",($J687+2*$K687+3*$L687))","v":1.5777777777777779},{"$f":"IF(B685=0,\"-\",N687*O$4)","v":1.7235867525623556},null,{"$f":"H687","v":7},7.8899356937322945E-2,0.33953273298750275,0.36064971065067009,0.22091819942450425,{"$f":"IF($B685=0,\"-\",SUM(R687:U687))","v":1},{"$f":"IF($B685=0,\"-\",(S687+2*T687+3*U687))","v":1.7235867525623558},1.7235867525623556,null,{"$f":"Q687","v":7},1.7235867525623558,{"$f":"IF($B685=0,\"-\",(T687+U687*2))","v":0.80248610949967858},0.2,{"$f":"IF($B685=0,\"-\",(U687))","v":0.22091819942450425},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B686=0,\"-\",$C686/$B686)","v":7.8125E-2},{"$f":"IF($B686=0,\"-\",$D686/$B686)","v":0.34375},{"$f":"IF($B686=0,\"-\",$E686/$B686)","v":0.359375},{"$f":"IF($B686=0,\"-\",$F686/$B686)","v":0.21875},{"$f":"IF($B686=0,\"-\",SUM($I688:$L688))","v":1},{"$f":"IF($B686=0,\"-\",($J688+2*$K688+3*$L688))","v":1.71875},{"$f":"IF(B686=0,\"-\",N688*O679)","v":1.9651618202960639},null,{"$f":"H688","v":8},0.11757516827400043,0.12889831432313612,0.42431604623566221,0.3292104711672012,{"$f":"IF($B686=0,\"-\",SUM(R688:U688))","v":1},{"$f":"IF($B686=0,\"-\",(S688+2*T688+3*U688))","v":1.9651618202960641},1.9651618202960639,null,{"$f":"Q688","v":8},1.9651618202960641,{"$f":"IF($B686=0,\"-\",(T688+U688*2))","v":1.0827369885700646},0.2,{"$f":"IF($B686=0,\"-\",(U688))","v":0.3292104711672012},0.2]
["1 - 3 rooms ",50,25,25,0,0,null,"1",{"$f":"IF($B691=0,\"-\",$C691/$B691)","v":0.5},{"$f":"IF($B691=0,\"-\",$D691/$B691)","v":0.5},{"$f":"IF($B691=0,\"-\",$E691/$B691)","v":0},{"$f":"IF($B691=0,\"-\",$F691/$B691)","v":0},{"$f":"IF($B691=0,\"-\",SUM($I691:$L691))","v":1},{"$f":"IF($B691=0,\"-\",($J691+2*$K691+3*$L691))","v":0.5},{"$f":"IF(B691=0,\"-\",N691*O$4)","v":0.5462070694739859},null,{"$f":"H691","v":"1"},{"$f":"IF($B691=0,\"-\",I691+(I694-I691)*($O691-$N691)/($N694-$N691))","v":0.48547777816531873},{"$f":"IF($B691=0,\"-\",J691+(J694-J691)*($O691-$N691)/($N694-$N691))","v":0.48547777816531873},{"$f":"IF($B691=0,\"-\",K691+(K694-K691)*($O691-$N691)/($N694-$N691))","v":2.6404039699420505E-2},{"$f":"IF($B691=0,\"-\",L691+(L694-L691)*($O691-$N691)/($N694-$N691))","v":2.6404039699420502E-3},{"$f":"IF($B691=0,\"-\",SUM(R691:U691))","v":1},{"$f":"IF($B691=0,\"-\",(S691+2*T691+3*U691))","v":0.5462070694739859},{"$f":"O691","v":0.5462070694739859},null,{"$f":"Q691","v":"1"},{"$f":"W691","v":0.5462070694739859},{"$f":"IF($B691=0,\"-\",(T691+U691*2))","v":3.1684847639304604E-2},{"$f":"IF(AB691=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B691=0,\"-\",(U691))","v":2.6404039699420502E-3},{"$f":"IF(AD691=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",79,34,34,10,1,null,2,{"$f":"I691","v":0.5},{"$f":"J691","v":0.5},0,0,1,0.5,0.5462070694739859,null,2,{"$f":"R691","v":0.48547777816531873},{"$f":"S691","v":0.48547777816531873},2.6404039699420505E-2,2.6404039699420502E-3,1,0.5462070694739859,0.5462070694739859,null,2,{"$f":"AA691","v":0.5462070694739859},{"$f":"AB691","v":3.1684847639304604E-2},0.2,2.6404039699420502E-3,0.2]
["7 rooms ",35,9,19,6,1,null,5,{"$f":"IF($B693=0,\"-\",$C693/$B693)","v":0.29378531073446329},{"$f":"IF($B693=0,\"-\",$D693/$B693)","v":0.57627118644067798},{"$f":"IF($B693=0,\"-\",$E693/$B693)","v":0.11864406779661017},{"$f":"IF($B693=0,\"-\",$F693/$B693)","v":1.1299435028248588E-2},{"$f":"IF($B693=0,\"-\",SUM($I695:$L695))","v":1},{"$f":"IF($B693=0,\"-\",($J695+2*$K695+3*$L695))","v":0.84745762711864414},{"$f":"IF(B693=0,\"-\",N695*O$4)","v":0.92577469402370494},null,{"$f":"H695","v":5},0.26022926721563766,0.57229570081097947,0.14894610270742331,1.8528929265959598E-2,{"$f":"IF($B693=0,\"-\",SUM(R695:U695))","v":1},{"$f":"IF($B693=0,\"-\",(S695+2*T695+3*U695))","v":0.92577469402370482},0.92577469402370494,null,{"$f":"Q695","v":5},0.92577469402370482,{"$f":"IF($B693=0,\"-\",(T695+U695*2))","v":0.18600396123934251},0.2,{"$f":"IF($B693=0,\"-\",(U695))","v":1.8528929265959598E-2},0.2]
["8 or more rooms",35,6,18,11,0,null,6,{"$f":"IF($B694=0,\"-\",$C694/$B694)","v":0.17511520737327188},{"$f":"IF($B694=0,\"-\",$D694/$B694)","v":0.56221198156682028},{"$f":"IF($B694=0,\"-\",$E694/$B694)","v":0.22580645161290322},{"$f":"IF($B694=0,\"-\",$F694/$B694)","v":3.6866359447004608E-2},{"$f":"IF($B694=0,\"-\",SUM($I696:$L696))","v":1},{"$f":"IF($B694=0,\"-\",($J696+2*$K696+3*$L696))","v":1.1244239631336406},{"$f":"IF(B694=0,\"-\",N696*O$4)","v":1.2283366354991019},null,{"$f":"H696","v":6},0.11940299146648842,0.57535756060100518,0.26273926889942256,4.2500179033083833E-2,{"$f":"IF($B694=0,\"-\",SUM(R696:U696))","v":0.99999999999999989},{"$f":"IF($B694=0,\"-\",(S696+2*T696+3*U696))","v":1.2283366354991017},1.2283366354991019,null,{"$f":"Q696","v":6},1.2283366354991017,{"$f":"IF($B694=0,\"-\",(T696+U696*2))","v":0.34773962696559024},0.2,{"$f":"IF($B694=0,\"-\",(U696))","v":4.2500179033083833E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$I698-($I697-$I698)))","v":8.5714285714285743E-2},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$J698-($J697-$J698)))","v":0.48571428571428565},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$K698-($K697-$K698)))","v":0.45714285714285713},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$L698-($L697-$L698)))","v":-2.8571428571428571E-2},{"$f":"IF($B696=0,\"-\",SUM($I699:$L699))","v":0.99999999999999989},{"$f":"IF($B696=0,\"-\",($J699+2*$K699+3*$L699))","v":1.3142857142857143},{"$f":"IF(B696=0,\"-\",N699*O689)","v":2.794624580878863}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",12,5,5,2,0,null,"1",{"$f":"IF($B702=0,\"-\",$C702/$B702)","v":0.41666666666666669},{"$f":"IF($B702=0,\"-\",$D702/$B702)","v":0.41666666666666669},{"$f":"IF($B702=0,\"-\",$E702/$B702)","v":0.16666666666666666},{"$f":"IF($B702=0,\"-\",$F702/$B702)","v":0},{"$f":"IF($B702=0,\"-\",SUM($I702:$L702))","v":1},{"$f":"IF($B702=0,\"-\",($J702+2*$K702+3*$L702))","v":0.75},{"$f":"IF(B702=0,\"-\",N702*O$4)","v":0.81931060421097879},null,{"$f":"H702","v":"1"},{"$f":"IF($B702=0,\"-\",I702+(I705-I702)*($O702-$N702)/($N705-$N702))","v":0.36461412454838138},{"$f":"IF($B702=0,\"-\",J702+(J705-J702)*($O702-$N702)/($N705-$N702))","v":0.4614819569396289},{"$f":"IF($B702=0,\"-\",K702+(K705-K702)*($O702-$N702)/($N705-$N702))","v":0.16388310826461933},{"$f":"IF($B702=0,\"-\",L702+(L705-L702)*($O702-$N702)/($N705-$N702))","v":1.0020810247370428E-2},{"$f":"IF($B702=0,\"-\",SUM(R702:U702))","v":1},{"$f":"IF($B702=0,\"-\",(S702+2*T702+3*U702))","v":0.81931060421097879},{"$f":"O702","v":0.81931060421097879},null,{"$f":"Q702","v":"1"},{"$f":"W702","v":0.81931060421097879},{"$f":"IF($B702=0,\"-\",(T702+U702*2))","v":0.18392472875936017},{"$f":"IF(AB702=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B702=0,\"-\",(U702))","v":1.0020810247370428E-2},{"$f":"IF(AD702=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",47,4,33,7,3,null,2,{"$f":"I702","v":0.41666666666666669},{"$f":"J702","v":0.41666666666666669},0.16666666666666666,0,1,0.75,0.81931060421097879,null,2,{"$f":"R702","v":0.36461412454838138},{"$f":"S702","v":0.4614819569396289},0.16388310826461933,1.0020810247370428E-2,1,0.81931060421097879,0.81931060421097879,null,2,{"$f":"AA702","v":0.81931060421097879},{"$f":"AB702","v":0.18392472875936017},0.2,1.0020810247370428E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B704=0,\"-\",$C704/$B704)","v":4.5454545454545456E-2},{"$f":"IF($B704=0,\"-\",$D704/$B704)","v":0.59090909090909094},{"$f":"IF($B704=0,\"-\",$E704/$B704)","v":0.31818181818181818},{"$f":"IF($B704=0,\"-\",$F704/$B704)","v":4.5454545454545456E-2},{"$f":"IF($B704=0,\"-\",SUM($I706:$L706))","v":1},{"$f":"IF($B704=0,\"-\",($J706+2*$K706+3*$L706))","v":1.3636363636363638},{"$f":"IF(B704=0,\"-\",N706*O$4)","v":1.4896556440199618},null,{"$f":"H706","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B704=0,\"-\",SUM(R706:U706))","v":{"$error":"#VALUE!"}},{"$f":"IF($B704=0,\"-\",(S706+2*T706+3*U706))","v":{"$error":"#VALUE!"}},1.4896556440199618,null,{"$f":"Q706","v":5},{"$error":"#VALUE!"},{"$f":"IF($B704=0,\"-\",(T706+U706*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B704=0,\"-\",(U706))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B705=0,\"-\",$C705/$B705)","v":"-"},{"$f":"IF($B705=0,\"-\",$D705/$B705)","v":"-"},{"$f":"IF($B705=0,\"-\",$E705/$B705)","v":"-"},{"$f":"IF($B705=0,\"-\",$F705/$B705)","v":"-"},{"$f":"IF($B705=0,\"-\",SUM($I707:$L707))","v":"-"},{"$f":"IF($B705=0,\"-\",($J707+2*$K707+3*$L707))","v":"-"},{"$f":"IF(B705=0,\"-\",N707*O$4)","v":"-"},null,{"$f":"H707","v":6},"-","-","-","-",{"$f":"IF($B705=0,\"-\",SUM(R707:U707))","v":"-"},{"$f":"IF($B705=0,\"-\",(S707+2*T707+3*U707))","v":"-"},"-",null,{"$f":"Q707","v":6},"-",{"$f":"IF($B705=0,\"-\",(T707+U707*2))","v":"-"},"-",{"$f":"IF($B705=0,\"-\",(U707))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$I709-($I708-$I709)))","v":"-"},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$J709-($J708-$J709)))","v":"-"},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$K709-($K708-$K709)))","v":"-"},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$L709-($L708-$L709)))","v":"-"},{"$f":"IF($B707=0,\"-\",SUM($I710:$L710))","v":"-"},{"$f":"IF($B707=0,\"-\",($J710+2*$K710+3*$L710))","v":"-"},{"$f":"IF(B707=0,\"-\",N710*O700)","v":"-"}]
["Shared ownership; rented and living rent free",476,215,213,47,1]
["4 rooms ",205,69,109,26,1,null,2,{"$f":"I712","v":0.6071428571428571},{"$f":"J712","v":0.34183673469387754},5.1020408163265307E-2,0,1,0.44387755102040816,0.48489811269629357,null,2,{"$f":"R712","v":0.57597823865249786},{"$f":"S712","v":0.3637072962303462},5.9752578885520317E-2,5.6188623163558175E-4,1,0.48489811269629357,0.48489811269629357,null,2,{"$f":"AA712","v":0.48489811269629357},{"$f":"AB712","v":6.0876351348791484E-2},0.2,5.6188623163558175E-4,0.2]
["5 rooms ",63,19,35,9,0,null,3,{"$f":"I712","v":0.6071428571428571},{"$f":"J712","v":0.34183673469387754},5.1020408163265307E-2,0,1,0.44387755102040816,0.48489811269629357,null,3,{"$f":"R712","v":0.57597823865249786},{"$f":"S712","v":0.3637072962303462},5.9752578885520317E-2,5.6188623163558175E-4,1,0.48489811269629357,0.48489811269629357,null,3,{"$f":"AA712","v":0.48489811269629357},{"$f":"AB712","v":6.0876351348791484E-2},0.2,5.6188623163558175E-4,0.2]
["6 rooms ",5,4,0,1,0,null,4,{"$f":"IF($B713=0,\"-\",$C713/$B713)","v":0.33658536585365856},{"$f":"IF($B713=0,\"-\",$D713/$B713)","v":0.53170731707317076},{"$f":"IF($B713=0,\"-\",$E713/$B713)","v":0.12682926829268293},{"$f":"IF($B713=0,\"-\",$F713/$B713)","v":4.8780487804878049E-3},{"$f":"IF($B713=0,\"-\",SUM($I715:$L715))","v":1},{"$f":"IF($B713=0,\"-\",($J715+2*$K715+3*$L715))","v":0.8},{"$f":"IF(B713=0,\"-\",N715*O$4)","v":0.87393131115837752},null,{"$f":"H715","v":4},{"$f":"IF($B713=0,\"-\",I715+(I716-I715)*($O715-$N715)/($N716-$N715))","v":0.27388939466494056},0.57442935053804933,0.15554180377070195,-3.8605489736919041E-3,{"$f":"IF($B713=0,\"-\",SUM(R715:U715))","v":0.99999999999999989},{"$f":"IF($B713=0,\"-\",(S715+2*T715+3*U715))","v":0.87393131115837752},{"$f":"O715","v":0.87393131115837752},null,{"$f":"Q715","v":4},0.87393131115837752,{"$f":"IF($B713=0,\"-\",(T715+U715*2))","v":0.14782070582331813},0.2,{"$f":"IF($B713=0,\"-\",(U715))","v":-3.8605489736919041E-3},0.2]
["7 rooms ",4,2,1,1,0,null,5,{"$f":"IF($B714=0,\"-\",$C714/$B714)","v":0.30158730158730157},{"$f":"IF($B714=0,\"-\",$D714/$B714)","v":0.55555555555555558},{"$f":"IF($B714=0,\"-\",$E714/$B714)","v":0.14285714285714285},{"$f":"IF($B714=0,\"-\",$F714/$B714)","v":0},{"$f":"IF($B714=0,\"-\",SUM($I716:$L716))","v":1},{"$f":"IF($B714=0,\"-\",($J716+2*$K716+3*$L716))","v":0.84126984126984128},{"$f":"IF(B714=0,\"-\",N716*O$4)","v":0.91901506927369059},null,{"$f":"H716","v":5},0.2137743462160473,0.65343623829421482,0.13278941548973791,0,{"$f":"IF($B714=0,\"-\",SUM(R716:U716))","v":1},{"$f":"IF($B714=0,\"-\",(S716+2*T716+3*U716))","v":0.9190150692736907},0.91901506927369059,null,{"$f":"Q716","v":5},0.9190150692736907,{"$f":"IF($B714=0,\"-\",(T716+U716*2))","v":0.13278941548973791},0.2,{"$f":"IF($B714=0,\"-\",(U716))","v":0},0.2]
["8 or more rooms",3,2,1,0,0,null,6,{"$f":"IF($B715=0,\"-\",$C715/$B715)","v":0.8},{"$f":"IF($B715=0,\"-\",$D715/$B715)","v":0},{"$f":"IF($B715=0,\"-\",$E715/$B715)","v":0.2},{"$f":"IF($B715=0,\"-\",$F715/$B715)","v":0},{"$f":"IF($B715=0,\"-\",SUM($I717:$L717))","v":1},{"$f":"IF($B715=0,\"-\",($J717+2*$K717+3*$L717))","v":0.4},{"$f":"IF(B715=0,\"-\",N717*O$4)","v":0.43696565557918876},null,{"$f":"H717","v":6},0.76831515236069536,2.6404039699420529E-2,0.20528080793988412,0,{"$f":"IF($B715=0,\"-\",SUM(R717:U717))","v":1},{"$f":"IF($B715=0,\"-\",(S717+2*T717+3*U717))","v":0.43696565557918876},0.43696565557918876,null,{"$f":"Q717","v":6},0.43696565557918876,{"$f":"IF($B715=0,\"-\",(T717+U717*2))","v":0.20528080793988412},0.2,{"$f":"IF($B715=0,\"-\",(U717))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B716=0,\"-\",$C716/$B716)","v":0.5},{"$f":"IF($B716=0,\"-\",$D716/$B716)","v":0.25},{"$f":"IF($B716=0,\"-\",$E716/$B716)","v":0.25},{"$f":"IF($B716=0,\"-\",$F716/$B716)","v":0},{"$f":"IF($B716=0,\"-\",SUM($I718:$L718))","v":1},{"$f":"IF($B716=0,\"-\",($J718+2*$K718+3*$L718))","v":0.75},{"$f":"IF(B716=0,\"-\",N718*O$4)","v":0.81931060421097879},null,{"$f":"H718","v":7},0.47227575831560847,0.23613787915780424,0.29158636252658726,0,{"$f":"IF($B716=0,\"-\",SUM(R718:U718))","v":1},{"$f":"IF($B716=0,\"-\",(S718+2*T718+3*U718))","v":0.81931060421097879},0.81931060421097879,null,{"$f":"Q718","v":7},0.81931060421097879,{"$f":"IF($B716=0,\"-\",(T718+U718*2))","v":0.29158636252658726},0.2,{"$f":"IF($B716=0,\"-\",(U718))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B717=0,\"-\",$C717/$B717)","v":0.66666666666666663},{"$f":"IF($B717=0,\"-\",$D717/$B717)","v":0.33333333333333331},{"$f":"IF($B717=0,\"-\",$E717/$B717)","v":0},{"$f":"IF($B717=0,\"-\",$F717/$B717)","v":0},{"$f":"IF($B717=0,\"-\",SUM($I719:$L719))","v":1},{"$f":"IF($B717=0,\"-\",($J719+2*$K719+3*$L719))","v":0.33333333333333331},{"$f":"IF(B717=0,\"-\",N719*O710)","v":{"$error":"#VALUE!"}},null,{"$f":"H719","v":8},{"$f":"IF($B717=0,\"-\",I719+(I721-I719)*($O719-$N719)/($N721-$N719))","v":{"$error":"#VALUE!"}},{"$f":"IF($B717=0,\"-\",J719+(J721-J719)*($O719-$N719)/($N721-$N719))","v":{"$error":"#VALUE!"}},{"$f":"IF($B717=0,\"-\",K719+(K721-K719)*($O719-$N719)/($N721-$N719))","v":{"$error":"#VALUE!"}},{"$f":"IF($B717=0,\"-\",L719+(L721-L719)*($O719-$N719)/($N721-$N719))","v":{"$error":"#VALUE!"}},{"$f":"IF($B717=0,\"-\",SUM(R719:U719))","v":{"$error":"#VALUE!"}},{"$f":"IF($B717=0,\"-\",(S719+2*T719+3*U719))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q719","v":8},{"$error":"#VALUE!"},{"$f":"IF($B717=0,\"-\",(T719+U719*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B717=0,\"-\",(U719))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$I719-($I718-$I719)))","v":0.83333333333333326},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$J719-($J718-$J719)))","v":0.41666666666666663},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$K719-($K718-$K719)))","v":-0.25},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$L719-($L718-$L719)))","v":0},{"$f":"IF($B716=0,\"-\",SUM($I720:$L720))","v":1},{"$f":"IF($B716=0,\"-\",($J720+2*$K720+3*$L720))","v":-8.333333333333337E-2},{"$f":"IF(B716=0,\"-\",N720*O710)","v":{"$error":"#VALUE!"}}]
["                    E36003160 Town"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1117","v":1.1151559033083782},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",724,128,382,170,44,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",23,5,16,2,0,null,"1",{"$f":"IF($B726=0,\"-\",$C726/$B726)","v":0.21739130434782608},{"$f":"IF($B726=0,\"-\",$D726/$B726)","v":0.69565217391304346},{"$f":"IF($B726=0,\"-\",$E726/$B726)","v":8.6956521739130432E-2},{"$f":"IF($B726=0,\"-\",$F726/$B726)","v":0},{"$f":"IF($B726=0,\"-\",SUM($I726:$L726))","v":1},{"$f":"IF($B726=0,\"-\",($J726+2*$K726+3*$L726))","v":0.86956521739130432},{"$f":"IF(B726=0,\"-\",N726*O$4)","v":0.94992533821562763},null,{"$f":"H726","v":"1"},{"$f":"IF($B726=0,\"-\",I726+(I729-I726)*($O726-$N726)/($N729-$N726))","v":0.25948470097009063},{"$f":"IF($B726=0,\"-\",J726+(J729-J726)*($O726-$N726)/($N729-$N726))","v":0.5575092995436115},{"$f":"IF($B726=0,\"-\",K726+(K729-K726)*($O726-$N726)/($N729-$N726))","v":0.1566019597868773},{"$f":"IF($B726=0,\"-\",L726+(L729-L726)*($O726-$N726)/($N729-$N726))","v":2.6404039699420501E-2},{"$f":"IF($B726=0,\"-\",SUM(R726:U726))","v":1},{"$f":"IF($B726=0,\"-\",(S726+2*T726+3*U726))","v":0.94992533821562763},{"$f":"O726","v":0.94992533821562763},null,{"$f":"Q726","v":"1"},{"$f":"W726","v":0.94992533821562763},{"$f":"IF($B726=0,\"-\",(T726+U726*2))","v":0.20941003918571829},{"$f":"IF(AB726=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B726=0,\"-\",(U726))","v":2.6404039699420501E-2},{"$f":"IF(AD726=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",93,25,49,16,3,null,2,{"$f":"I726","v":0.21739130434782608},{"$f":"J726","v":0.69565217391304346},8.6956521739130432E-2,0,1,0.86956521739130432,0.94992533821562763,null,2,{"$f":"R726","v":0.25948470097009063},{"$f":"S726","v":0.5575092995436115},0.1566019597868773,2.6404039699420501E-2,1,0.94992533821562763,0.94992533821562763,null,2,{"$f":"AA726","v":0.94992533821562763},{"$f":"AB726","v":0.20941003918571829},0.2,2.6404039699420501E-2,0.2]
["5 rooms ",227,42,122,50,13,null,3,{"$f":"I726","v":0.21739130434782608},{"$f":"J726","v":0.69565217391304346},8.6956521739130432E-2,0,1,0.86956521739130432,0.94992533821562763,null,3,{"$f":"R726","v":0.25948470097009063},{"$f":"S726","v":0.5575092995436115},0.1566019597868773,2.6404039699420501E-2,1,0.94992533821562763,0.94992533821562763,null,3,{"$f":"AA726","v":0.94992533821562763},{"$f":"AB726","v":0.20941003918571829},0.2,2.6404039699420501E-2,0.2]
["6 rooms ",218,34,116,55,13,null,4,{"$f":"IF($B727=0,\"-\",$C727/$B727)","v":0.26881720430107525},{"$f":"IF($B727=0,\"-\",$D727/$B727)","v":0.5268817204301075},{"$f":"IF($B727=0,\"-\",$E727/$B727)","v":0.17204301075268819},{"$f":"IF($B727=0,\"-\",$F727/$B727)","v":3.2258064516129031E-2},{"$f":"IF($B727=0,\"-\",SUM($I729:$L729))","v":1},{"$f":"IF($B727=0,\"-\",($J729+2*$K729+3*$L729))","v":0.967741935483871},{"$f":"IF(B727=0,\"-\",N729*O$4)","v":1.0571749731754565},null,{"$f":"H729","v":4},{"$f":"IF($B727=0,\"-\",I729+(I730-I729)*($O729-$N729)/($N730-$N729))","v":0.22764961552240887},0.53207130341351205,0.19573357343029268,4.4545507633786383E-2,{"$f":"IF($B727=0,\"-\",SUM(R729:U729))","v":1},{"$f":"IF($B727=0,\"-\",(S729+2*T729+3*U729))","v":1.0571749731754565},{"$f":"O729","v":1.0571749731754565},null,{"$f":"Q729","v":4},1.0571749731754565,{"$f":"IF($B727=0,\"-\",(T729+U729*2))","v":0.28482458869786542},0.2,{"$f":"IF($B727=0,\"-\",(U729))","v":4.4545507633786383E-2},0.2]
["7 rooms ",108,16,53,35,4,null,5,{"$f":"IF($B728=0,\"-\",$C728/$B728)","v":0.18502202643171806},{"$f":"IF($B728=0,\"-\",$D728/$B728)","v":0.5374449339207048},{"$f":"IF($B728=0,\"-\",$E728/$B728)","v":0.22026431718061673},{"$f":"IF($B728=0,\"-\",$F728/$B728)","v":5.7268722466960353E-2},{"$f":"IF($B728=0,\"-\",SUM($I730:$L730))","v":1},{"$f":"IF($B728=0,\"-\",($J730+2*$K730+3*$L730))","v":1.1497797356828192},{"$f":"IF(B728=0,\"-\",N730*O$4)","v":1.2560356399357735},null,{"$f":"H730","v":5},0.13810891918095111,0.52883223551027203,0.27197313150082925,6.1085713807947653E-2,{"$f":"IF($B728=0,\"-\",SUM(R730:U730))","v":1},{"$f":"IF($B728=0,\"-\",(S730+2*T730+3*U730))","v":1.2560356399357735},1.2560356399357735,null,{"$f":"Q730","v":5},1.2560356399357735,{"$f":"IF($B728=0,\"-\",(T730+U730*2))","v":0.39414455911672452},0.2,{"$f":"IF($B728=0,\"-\",(U730))","v":6.1085713807947653E-2},0.2]
["8 or more rooms",55,6,26,12,11,null,6,{"$f":"IF($B729=0,\"-\",$C729/$B729)","v":0.15596330275229359},{"$f":"IF($B729=0,\"-\",$D729/$B729)","v":0.5321100917431193},{"$f":"IF($B729=0,\"-\",$E729/$B729)","v":0.25229357798165136},{"$f":"IF($B729=0,\"-\",$F729/$B729)","v":5.9633027522935783E-2},{"$f":"IF($B729=0,\"-\",SUM($I731:$L731))","v":1},{"$f":"IF($B729=0,\"-\",($J731+2*$K731+3*$L731))","v":1.2155963302752293},{"$f":"IF(B729=0,\"-\",N731*O$4)","v":1.3279346184459289},null,{"$f":"H731","v":6},0.13044448173573961,0.3970267674489697,0.486678401448913,-1.4149650633622321E-2,{"$f":"IF($B729=0,\"-\",SUM(R731:U731))","v":1},{"$f":"IF($B729=0,\"-\",(S731+2*T731+3*U731))","v":1.3279346184459286},1.3279346184459289,null,{"$f":"Q731","v":6},1.3279346184459286,{"$f":"IF($B729=0,\"-\",(T731+U731*2))","v":0.45837910018166839},0.2,{"$f":"IF($B729=0,\"-\",(U731))","v":-1.4149650633622321E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B730=0,\"-\",$C730/$B730)","v":0.14814814814814814},{"$f":"IF($B730=0,\"-\",$D730/$B730)","v":0.49074074074074076},{"$f":"IF($B730=0,\"-\",$E730/$B730)","v":0.32407407407407407},{"$f":"IF($B730=0,\"-\",$F730/$B730)","v":3.7037037037037035E-2},{"$f":"IF($B730=0,\"-\",SUM($I732:$L732))","v":1},{"$f":"IF($B730=0,\"-\",($J732+2*$K732+3*$L732))","v":1.25},{"$f":"IF(B730=0,\"-\",N732*O$4)","v":1.3655176736849648},null,{"$f":"H732","v":7},0.1307341778460612,0.48270929754107134,0.27686119769470902,0.10969532691815845,{"$f":"IF($B730=0,\"-\",SUM(R732:U732))","v":1},{"$f":"IF($B730=0,\"-\",(S732+2*T732+3*U732))","v":1.3655176736849648},1.3655176736849648,null,{"$f":"Q732","v":7},1.3655176736849648,{"$f":"IF($B730=0,\"-\",(T732+U732*2))","v":0.49625185153102591},0.2,{"$f":"IF($B730=0,\"-\",(U732))","v":0.10969532691815845},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B731=0,\"-\",$C731/$B731)","v":0.10909090909090909},{"$f":"IF($B731=0,\"-\",$D731/$B731)","v":0.47272727272727272},{"$f":"IF($B731=0,\"-\",$E731/$B731)","v":0.21818181818181817},{"$f":"IF($B731=0,\"-\",$F731/$B731)","v":0.2},{"$f":"IF($B731=0,\"-\",SUM($I733:$L733))","v":1},{"$f":"IF($B731=0,\"-\",($J733+2*$K733+3*$L733))","v":1.5090909090909093},{"$f":"IF(B731=0,\"-\",N733*O724)","v":1.6828716359017346},null,{"$f":"H733","v":8},8.2893944425469518E-2,0.46064505195485017,0.14715642691215658,0.3093045767075237,{"$f":"IF($B731=0,\"-\",SUM(R733:U733))","v":1},{"$f":"IF($B731=0,\"-\",(S733+2*T733+3*U733))","v":1.6828716359017344},1.6828716359017346,null,{"$f":"Q733","v":8},1.6828716359017344,{"$f":"IF($B731=0,\"-\",(T733+U733*2))","v":0.76576558032720399},0.2,{"$f":"IF($B731=0,\"-\",(U733))","v":0.3093045767075237},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$I733-($I732-$I733)))","v":7.0033670033670031E-2},{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$J733-($J732-$J733)))","v":0.45471380471380468},{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$K733-($K732-$K733)))","v":0.11228956228956227},{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$L733-($L732-$L733)))","v":0.36296296296296299},{"$f":"IF($B731=0,\"-\",SUM($I734:$L734))","v":1},{"$f":"IF($B731=0,\"-\",($J734+2*$K734+3*$L734))","v":1.7681818181818183},{"$f":"IF(B731=0,\"-\",N734*O724)","v":1.9717983926679961}]
["Shared ownership; rented and living rent free",459,215,184,51,9]
["1 - 3 rooms ",61,41,19,1,0,null,"1",{"$f":"IF($B736=0,\"-\",$C736/$B736)","v":0.67213114754098358},{"$f":"IF($B736=0,\"-\",$D736/$B736)","v":0.31147540983606559},{"$f":"IF($B736=0,\"-\",$E736/$B736)","v":1.6393442622950821E-2},{"$f":"IF($B736=0,\"-\",$F736/$B736)","v":0},{"$f":"IF($B736=0,\"-\",SUM($I736:$L736))","v":1},{"$f":"IF($B736=0,\"-\",($J736+2*$K736+3*$L736))","v":0.34426229508196721},{"$f":"IF(B736=0,\"-\",N736*O$4)","v":0.37607699865421979},null,{"$f":"H736","v":"1"},{"$f":"IF($B736=0,\"-\",I736+(I739-I736)*($O736-$N736)/($N739-$N736))","v":0.65296566346131335},{"$f":"IF($B736=0,\"-\",J736+(J739-J736)*($O736-$N736)/($N739-$N736))","v":0.31910509778397239},{"$f":"IF($B736=0,\"-\",K736+(K739-K736)*($O736-$N736)/($N739-$N736))","v":2.6815815393895298E-2},{"$f":"IF($B736=0,\"-\",L736+(L739-L736)*($O736-$N736)/($N739-$N736))","v":1.1134233608189371E-3},{"$f":"IF($B736=0,\"-\",SUM(R736:U736))","v":1},{"$f":"IF($B736=0,\"-\",(S736+2*T736+3*U736))","v":0.37607699865421979},{"$f":"O736","v":0.37607699865421979},null,{"$f":"Q736","v":"1"},{"$f":"W736","v":0.37607699865421979},{"$f":"IF($B736=0,\"-\",(T736+U736*2))","v":2.9042662115533174E-2},{"$f":"IF(AB736=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B736=0,\"-\",(U736))","v":1.1134233608189371E-3},{"$f":"IF(AD736=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",100,50,38,11,1,null,2,{"$f":"I736","v":0.67213114754098358},{"$f":"J736","v":0.31147540983606559},1.6393442622950821E-2,0,1,0.34426229508196721,0.37607699865421979,null,2,{"$f":"R736","v":0.65296566346131335},{"$f":"S736","v":0.31910509778397239},2.6815815393895298E-2,1.1134233608189371E-3,1,0.37607699865421979,0.37607699865421979,null,2,{"$f":"AA736","v":0.37607699865421979},{"$f":"AB736","v":2.9042662115533174E-2},0.2,1.1134233608189371E-3,0.2]
["5 rooms ",200,95,73,28,4,null,3,{"$f":"I736","v":0.67213114754098358},{"$f":"J736","v":0.31147540983606559},1.6393442622950821E-2,0,1,0.34426229508196721,0.37607699865421979,null,3,{"$f":"R736","v":0.65296566346131335},{"$f":"S736","v":0.31910509778397239},2.6815815393895298E-2,1.1134233608189371E-3,1,0.37607699865421979,0.37607699865421979,null,3,{"$f":"AA736","v":0.37607699865421979},{"$f":"AB736","v":2.9042662115533174E-2},0.2,1.1134233608189371E-3,0.2]
["6 rooms ",68,20,38,7,3,null,4,{"$f":"IF($B737=0,\"-\",$C737/$B737)","v":0.5},{"$f":"IF($B737=0,\"-\",$D737/$B737)","v":0.38},{"$f":"IF($B737=0,\"-\",$E737/$B737)","v":0.11},{"$f":"IF($B737=0,\"-\",$F737/$B737)","v":0.01},{"$f":"IF($B737=0,\"-\",SUM($I739:$L739))","v":1},{"$f":"IF($B737=0,\"-\",($J739+2*$K739+3*$L739))","v":0.63},{"$f":"IF(B737=0,\"-\",N739*O$4)","v":0.6882209075372222},null,{"$f":"H739","v":4},{"$f":"IF($B737=0,\"-\",I739+(I740-I739)*($O739-$N739)/($N740-$N739))","v":0.48059303082092591},0.36835581849255555,0.13328836301488886,1.7762787671629622E-2,{"$f":"IF($B737=0,\"-\",SUM(R739:U739))","v":1},{"$f":"IF($B737=0,\"-\",(S739+2*T739+3*U739))","v":0.68822090753722209},{"$f":"O739","v":0.6882209075372222},null,{"$f":"Q739","v":4},0.68822090753722209,{"$f":"IF($B737=0,\"-\",(T739+U739*2))","v":0.16881393835814812},0.2,{"$f":"IF($B737=0,\"-\",(U739))","v":1.7762787671629622E-2},0.2]
["7 rooms ",21,5,11,4,1,null,5,{"$f":"IF($B738=0,\"-\",$C738/$B738)","v":0.47499999999999998},{"$f":"IF($B738=0,\"-\",$D738/$B738)","v":0.36499999999999999},{"$f":"IF($B738=0,\"-\",$E738/$B738)","v":0.14000000000000001},{"$f":"IF($B738=0,\"-\",$F738/$B738)","v":0.02},{"$f":"IF($B738=0,\"-\",SUM($I740:$L740))","v":1},{"$f":"IF($B738=0,\"-\",($J740+2*$K740+3*$L740))","v":0.70500000000000007},{"$f":"IF(B738=0,\"-\",N740*O$4)","v":0.77015196795832019},null,{"$f":"H740","v":5},0.41363941761965251,0.4307506077864211,0.12742856360988003,2.8181410984046331E-2,{"$f":"IF($B738=0,\"-\",SUM(R740:U740))","v":1},{"$f":"IF($B738=0,\"-\",(S740+2*T740+3*U740))","v":0.77015196795832008},0.77015196795832019,null,{"$f":"Q740","v":5},0.77015196795832008,{"$f":"IF($B738=0,\"-\",(T740+U740*2))","v":0.1837913855779727},0.2,{"$f":"IF($B738=0,\"-\",(U740))","v":2.8181410984046331E-2},0.2]
["8 or more rooms",9,4,5,0,0,null,6,{"$f":"IF($B739=0,\"-\",$C739/$B739)","v":0.29411764705882354},{"$f":"IF($B739=0,\"-\",$D739/$B739)","v":0.55882352941176472},{"$f":"IF($B739=0,\"-\",$E739/$B739)","v":0.10294117647058823},{"$f":"IF($B739=0,\"-\",$F739/$B739)","v":4.4117647058823532E-2},{"$f":"IF($B739=0,\"-\",SUM($I741:$L741))","v":1},{"$f":"IF($B739=0,\"-\",($J741+2*$K741+3*$L741))","v":0.89705882352941169},{"$f":"IF(B739=0,\"-\",N741*O$4)","v":0.9799597422915628},null,{"$f":"H741","v":6},0.26327079356593014,0.53954424597870632,0.15113938505323418,4.604557540212937E-2,{"$f":"IF($B739=0,\"-\",SUM(R741:U741))","v":1},{"$f":"IF($B739=0,\"-\",(S741+2*T741+3*U741))","v":0.97995974229156291},0.9799597422915628,null,{"$f":"Q741","v":6},0.97995974229156291,{"$f":"IF($B739=0,\"-\",(T741+U741*2))","v":0.24323053585749294},0.2,{"$f":"IF($B739=0,\"-\",(U741))","v":4.604557540212937E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B740=0,\"-\",$C740/$B740)","v":0.23809523809523808},{"$f":"IF($B740=0,\"-\",$D740/$B740)","v":0.52380952380952384},{"$f":"IF($B740=0,\"-\",$E740/$B740)","v":0.19047619047619047},{"$f":"IF($B740=0,\"-\",$F740/$B740)","v":4.7619047619047616E-2},{"$f":"IF($B740=0,\"-\",SUM($I742:$L742))","v":1},{"$f":"IF($B740=0,\"-\",($J742+2*$K742+3*$L742))","v":1.0476190476190477},{"$f":"IF(B740=0,\"-\",N742*O$4)","v":1.1444338598502561},null,{"$f":"H742","v":7},0.19749547812731194,0.51756340689138136,0.22795289198504537,5.6988222996261342E-2,{"$f":"IF($B740=0,\"-\",SUM(R742:U742))","v":1},{"$f":"IF($B740=0,\"-\",(S742+2*T742+3*U742))","v":1.1444338598502561},1.1444338598502561,null,{"$f":"Q742","v":7},1.1444338598502561,{"$f":"IF($B740=0,\"-\",(T742+U742*2))","v":0.34192933797756808},0.2,{"$f":"IF($B740=0,\"-\",(U742))","v":5.6988222996261342E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B741=0,\"-\",$C741/$B741)","v":0.44444444444444442},{"$f":"IF($B741=0,\"-\",$D741/$B741)","v":0.55555555555555558},{"$f":"IF($B741=0,\"-\",$E741/$B741)","v":0},{"$f":"IF($B741=0,\"-\",$F741/$B741)","v":0},{"$f":"IF($B741=0,\"-\",SUM($I743:$L743))","v":1},{"$f":"IF($B741=0,\"-\",($J743+2*$K743+3*$L743))","v":0.55555555555555558},{"$f":"IF(B741=0,\"-\",N743*O734)","v":1.0954435514822201},null,{"$f":"H743","v":8},0.21803980099132711,0.52072407194738368,0.20898890164903142,5.2247225412257854E-2,{"$f":"IF($B741=0,\"-\",SUM(R743:U743))","v":1},{"$f":"IF($B741=0,\"-\",(S743+2*T743+3*U743))","v":1.0954435514822201},1.0954435514822201,null,{"$f":"Q743","v":8},1.0954435514822201,{"$f":"IF($B741=0,\"-\",(T743+U743*2))","v":0.31348335247354714},0.2,{"$f":"IF($B741=0,\"-\",(U743))","v":5.2247225412257854E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$I743-($I742-$I743)))","v":0.6507936507936507},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$J743-($J742-$J743)))","v":0.58730158730158732},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$K743-($K742-$K743)))","v":-0.19047619047619047},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$L743-($L742-$L743)))","v":-4.7619047619047616E-2},{"$f":"IF($B741=0,\"-\",SUM($I744:$L744))","v":1},{"$f":"IF($B741=0,\"-\",($J744+2*$K744+3*$L744))","v":6.3492063492063544E-2},{"$f":"IF(B741=0,\"-\",N744*O734)","v":0.12519354874082525}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",429,156,226,39,8,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O725","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",204,48,127,25,4,null,"1",{"$f":"IF($B747=0,\"-\",$C747/$B747)","v":0.23529411764705882},{"$f":"IF($B747=0,\"-\",$D747/$B747)","v":0.62254901960784315},{"$f":"IF($B747=0,\"-\",$E747/$B747)","v":0.12254901960784313},{"$f":"IF($B747=0,\"-\",$F747/$B747)","v":1.9607843137254902E-2},{"$f":"IF($B747=0,\"-\",SUM($I747:$L747))","v":1},{"$f":"IF($B747=0,\"-\",($J747+2*$K747+3*$L747))","v":0.92647058823529416},{"$f":"IF(B747=0,\"-\",N747*O$4)","v":1.0120895699076797},null,{"$f":"H747","v":"1"},{"$f":"IF($B747=0,\"-\",I747+(I750-I747)*($O747-$N747)/($N750-$N747))","v":0.17085239134484786},{"$f":"IF($B747=0,\"-\",J747+(J750-J747)*($O747-$N747)/($N750-$N747))","v":0.66688889803914619},{"$f":"IF($B747=0,\"-\",K747+(K750-K747)*($O747-$N747)/($N750-$N747))","v":0.14157545997948437},{"$f":"IF($B747=0,\"-\",L747+(L750-L747)*($O747-$N747)/($N750-$N747))","v":2.0683250636521579E-2},{"$f":"IF($B747=0,\"-\",SUM(R747:U747))","v":1},{"$f":"IF($B747=0,\"-\",(S747+2*T747+3*U747))","v":1.0120895699076795},{"$f":"O747","v":1.0120895699076797},null,{"$f":"Q747","v":"1"},{"$f":"W747","v":1.0120895699076795},{"$f":"IF($B747=0,\"-\",(T747+U747*2))","v":0.18294196125252754},{"$f":"IF(AB747=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B747=0,\"-\",(U747))","v":2.0683250636521579E-2},{"$f":"IF(AD747=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",192,91,88,10,3,null,2,{"$f":"I747","v":0.23529411764705882},{"$f":"J747","v":0.62254901960784315},0.12254901960784313,1.9607843137254902E-2,1,0.92647058823529416,1.0120895699076797,null,2,{"$f":"R747","v":0.17085239134484786},{"$f":"S747","v":0.66688889803914619},0.14157545997948437,2.0683250636521579E-2,1,1.0120895699076795,1.0120895699076797,null,2,{"$f":"AA747","v":1.0120895699076795},{"$f":"AB747","v":0.18294196125252754},0.2,2.0683250636521579E-2,0.2]
["5 rooms ",25,12,10,2,1,null,3,{"$f":"I747","v":0.23529411764705882},{"$f":"J747","v":0.62254901960784315},0.12254901960784313,1.9607843137254902E-2,1,0.92647058823529416,1.0120895699076797,null,3,{"$f":"R747","v":0.17085239134484786},{"$f":"S747","v":0.66688889803914619},0.14157545997948437,2.0683250636521579E-2,1,1.0120895699076795,1.0120895699076797,null,3,{"$f":"AA747","v":1.0120895699076795},{"$f":"AB747","v":0.18294196125252754},0.2,2.0683250636521579E-2,0.2]
["6 rooms ",4,2,1,1,0,null,4,{"$f":"IF($B748=0,\"-\",$C748/$B748)","v":0.47395833333333331},{"$f":"IF($B748=0,\"-\",$D748/$B748)","v":0.45833333333333331},{"$f":"IF($B748=0,\"-\",$E748/$B748)","v":5.2083333333333336E-2},{"$f":"IF($B748=0,\"-\",$F748/$B748)","v":1.5625E-2},{"$f":"IF($B748=0,\"-\",SUM($I750:$L750))","v":1},{"$f":"IF($B748=0,\"-\",($J750+2*$K750+3*$L750))","v":0.609375},{"$f":"IF(B748=0,\"-\",N750*O$4)","v":0.66568986592142032},null,{"$f":"H750","v":4},{"$f":"IF($B748=0,\"-\",I750+(I751-I750)*($O750-$N750)/($N751-$N750))","v":0.47877582923811557},0.41181957976991834,7.4343486824396218E-2,3.5061104167569829E-2,{"$f":"IF($B748=0,\"-\",SUM(R750:U750))","v":0.99999999999999989},{"$f":"IF($B748=0,\"-\",(S750+2*T750+3*U750))","v":0.66568986592142032},{"$f":"O750","v":0.66568986592142032},null,{"$f":"Q750","v":4},0.66568986592142032,{"$f":"IF($B748=0,\"-\",(T750+U750*2))","v":0.14446569515953589},0.2,{"$f":"IF($B748=0,\"-\",(U750))","v":3.5061104167569829E-2},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B749=0,\"-\",$C749/$B749)","v":0.48},{"$f":"IF($B749=0,\"-\",$D749/$B749)","v":0.4},{"$f":"IF($B749=0,\"-\",$E749/$B749)","v":0.08},{"$f":"IF($B749=0,\"-\",$F749/$B749)","v":0.04},{"$f":"IF($B749=0,\"-\",SUM($I751:$L751))","v":1},{"$f":"IF($B749=0,\"-\",($J751+2*$K751+3*$L751))","v":0.68},{"$f":"IF(B749=0,\"-\",N751*O$4)","v":0.74284161448462083},null,{"$f":"H751","v":5},0.49795474699560593,0.26533939753295538,0.23261534946265056,4.0905060087881029E-3,{"$f":"IF($B749=0,\"-\",SUM(R751:U751))","v":1},{"$f":"IF($B749=0,\"-\",(S751+2*T751+3*U751))","v":0.74284161448462072},0.74284161448462083,null,{"$f":"Q751","v":5},0.74284161448462072,{"$f":"IF($B749=0,\"-\",(T751+U751*2))","v":0.24079636148022676},0.2,{"$f":"IF($B749=0,\"-\",(U751))","v":4.0905060087881029E-3},0.2]
["8 or more rooms",3,3,0,0,0,null,6,{"$f":"IF($B750=0,\"-\",$C750/$B750)","v":0.5},{"$f":"IF($B750=0,\"-\",$D750/$B750)","v":0.25},{"$f":"IF($B750=0,\"-\",$E750/$B750)","v":0.25},{"$f":"IF($B750=0,\"-\",$F750/$B750)","v":0},{"$f":"IF($B750=0,\"-\",SUM($I752:$L752))","v":1},{"$f":"IF($B750=0,\"-\",($J752+2*$K752+3*$L752))","v":0.75},{"$f":"IF(B750=0,\"-\",N752*O$4)","v":0.81931060421097879},null,{"$f":"H752","v":6},0.47227575831560847,0.23613787915780424,0.29158636252658726,0,{"$f":"IF($B750=0,\"-\",SUM(R752:U752))","v":1},{"$f":"IF($B750=0,\"-\",(S752+2*T752+3*U752))","v":0.81931060421097879},0.81931060421097879,null,{"$f":"Q752","v":6},0.81931060421097879,{"$f":"IF($B750=0,\"-\",(T752+U752*2))","v":0.29158636252658726},0.2,{"$f":"IF($B750=0,\"-\",(U752))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B751=0,\"-\",$C751/$B751)","v":0},{"$f":"IF($B751=0,\"-\",$D751/$B751)","v":0},{"$f":"IF($B751=0,\"-\",$E751/$B751)","v":1},{"$f":"IF($B751=0,\"-\",$F751/$B751)","v":0},{"$f":"IF($B751=0,\"-\",SUM($I753:$L753))","v":1},{"$f":"IF($B751=0,\"-\",($J753+2*$K753+3*$L753))","v":2},{"$f":"IF(B751=0,\"-\",N753*O$4)","v":2.1848282778959436},null,{"$f":"H753","v":7},-9.2414138947971791E-2,0,1.0924141389479718,0,{"$f":"IF($B751=0,\"-\",SUM(R753:U753))","v":1},{"$f":"IF($B751=0,\"-\",(S753+2*T753+3*U753))","v":2.1848282778959436},2.1848282778959436,null,{"$f":"Q753","v":7},2.1848282778959436,{"$f":"IF($B751=0,\"-\",(T753+U753*2))","v":1.0924141389479718},0.2,{"$f":"IF($B751=0,\"-\",(U753))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B752=0,\"-\",$C752/$B752)","v":1},{"$f":"IF($B752=0,\"-\",$D752/$B752)","v":0},{"$f":"IF($B752=0,\"-\",$E752/$B752)","v":0},{"$f":"IF($B752=0,\"-\",$F752/$B752)","v":0},{"$f":"IF($B752=0,\"-\",SUM($I754:$L754))","v":1},{"$f":"IF($B752=0,\"-\",($J754+2*$K754+3*$L754))","v":0},{"$f":"IF(B752=0,\"-\",N754*O745)","v":0},null,{"$f":"H754","v":8},1,0,0,0,{"$f":"IF($B752=0,\"-\",SUM(R754:U754))","v":1},{"$f":"IF($B752=0,\"-\",(S754+2*T754+3*U754))","v":0},0,null,{"$f":"Q754","v":8},0,{"$f":"IF($B752=0,\"-\",(T754+U754*2))","v":0},0.2,{"$f":"IF($B752=0,\"-\",(U754))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$I754-($I753-$I754)))","v":2},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$J754-($J753-$J754)))","v":0},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$K754-($K753-$K754)))","v":-1},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$L754-($L753-$L754)))","v":0},{"$f":"IF($B752=0,\"-\",SUM($I755:$L755))","v":1},{"$f":"IF($B752=0,\"-\",($J755+2*$K755+3*$L755))","v":-2},{"$f":"IF(B752=0,\"-\",N755*O745)","v":0}]
["Shared ownership; rented and living rent free",1130,646,410,70,4]
["1 - 3 rooms ",637,375,235,27,0,null,"1",{"$f":"IF($B757=0,\"-\",$C757/$B757)","v":0.58869701726844581},{"$f":"IF($B757=0,\"-\",$D757/$B757)","v":0.36891679748822603},{"$f":"IF($B757=0,\"-\",$E757/$B757)","v":4.2386185243328101E-2},{"$f":"IF($B757=0,\"-\",$F757/$B757)","v":0},{"$f":"IF($B757=0,\"-\",SUM($I757:$L757))","v":1},{"$f":"IF($B757=0,\"-\",($J757+2*$K757+3*$L757))","v":0.45368916797488223},{"$f":"IF(B757=0,\"-\",N757*O$4)","v":0.49561646178330271},null,{"$f":"H757","v":"1"},{"$f":"IF($B757=0,\"-\",I757+(I760-I757)*($O757-$N757)/($N760-$N757))","v":0.57257153694227803},{"$f":"IF($B757=0,\"-\",J757+(J760-J757)*($O757-$N757)/($N760-$N757))","v":0.36256866315526548},{"$f":"IF($B757=0,\"-\",K757+(K760-K757)*($O757-$N757)/($N760-$N757))","v":6.1531601079332338E-2},{"$f":"IF($B757=0,\"-\",L757+(L760-L757)*($O757-$N757)/($N760-$N757))","v":3.3281988231241783E-3},{"$f":"IF($B757=0,\"-\",SUM(R757:U757))","v":1},{"$f":"IF($B757=0,\"-\",(S757+2*T757+3*U757))","v":0.49561646178330271},{"$f":"O757","v":0.49561646178330271},null,{"$f":"Q757","v":"1"},{"$f":"W757","v":0.49561646178330271},{"$f":"IF($B757=0,\"-\",(T757+U757*2))","v":6.8187998725580692E-2},{"$f":"IF(AB757=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B757=0,\"-\",(U757))","v":3.3281988231241783E-3},{"$f":"IF(AD757=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",395,218,140,34,3,null,2,{"$f":"I757","v":0.58869701726844581},{"$f":"J757","v":0.36891679748822603},4.2386185243328101E-2,0,1,0.45368916797488223,0.49561646178330271,null,2,{"$f":"R757","v":0.57257153694227803},{"$f":"S757","v":0.36256866315526548},6.1531601079332338E-2,3.3281988231241783E-3,1,0.49561646178330271,0.49561646178330271,null,2,{"$f":"AA757","v":0.49561646178330271},{"$f":"AB757","v":6.8187998725580692E-2},0.2,3.3281988231241783E-3,0.2]
["5 rooms ",77,39,30,8,0,null,3,{"$f":"I757","v":0.58869701726844581},{"$f":"J757","v":0.36891679748822603},4.2386185243328101E-2,0,1,0.45368916797488223,0.49561646178330271,null,3,{"$f":"R757","v":0.57257153694227803},{"$f":"S757","v":0.36256866315526548},6.1531601079332338E-2,3.3281988231241783E-3,1,0.49561646178330271,0.49561646178330271,null,3,{"$f":"AA757","v":0.49561646178330271},{"$f":"AB757","v":6.8187998725580692E-2},0.2,3.3281988231241783E-3,0.2]
["6 rooms ",11,8,1,1,1,null,4,{"$f":"IF($B758=0,\"-\",$C758/$B758)","v":0.55189873417721524},{"$f":"IF($B758=0,\"-\",$D758/$B758)","v":0.35443037974683544},{"$f":"IF($B758=0,\"-\",$E758/$B758)","v":8.6075949367088608E-2},{"$f":"IF($B758=0,\"-\",$F758/$B758)","v":7.5949367088607592E-3},{"$f":"IF($B758=0,\"-\",SUM($I760:$L760))","v":1},{"$f":"IF($B758=0,\"-\",($J760+2*$K760+3*$L760))","v":0.54936708860759498},{"$f":"IF(B758=0,\"-\",N760*O$4)","v":0.60013637506761996},null,{"$f":"H760","v":4},{"$f":"IF($B758=0,\"-\",I760+(I761-I760)*($O760-$N760)/($N761-$N760))","v":0.50390942233512437},0.39161254026170667,0.10491027740359346,-4.3224000042451586E-4,{"$f":"IF($B758=0,\"-\",SUM(R760:U760))","v":0.99999999999999989},{"$f":"IF($B758=0,\"-\",(S760+2*T760+3*U760))","v":0.60013637506761996},{"$f":"O760","v":0.60013637506761996},null,{"$f":"Q760","v":4},0.60013637506761996,{"$f":"IF($B758=0,\"-\",(T760+U760*2))","v":0.10404579740274443},0.2,{"$f":"IF($B758=0,\"-\",(U760))","v":-4.3224000042451586E-4},0.2]
["7 rooms ",2,1,1,0,0,null,5,{"$f":"IF($B759=0,\"-\",$C759/$B759)","v":0.50649350649350644},{"$f":"IF($B759=0,\"-\",$D759/$B759)","v":0.38961038961038963},{"$f":"IF($B759=0,\"-\",$E759/$B759)","v":0.1038961038961039},{"$f":"IF($B759=0,\"-\",$F759/$B759)","v":0},{"$f":"IF($B759=0,\"-\",SUM($I761:$L761))","v":1},{"$f":"IF($B759=0,\"-\",($J761+2*$K761+3*$L761))","v":0.59740259740259738},{"$f":"IF(B759=0,\"-\",N761*O$4)","v":0.65261104404684023},null,{"$f":"H761","v":5},0.27185760825547434,0.70705895781478589,0.11769821555716461,-9.6614781627424956E-2,{"$f":"IF($B759=0,\"-\",SUM(R761:U761))","v":0.99999999999999978},{"$f":"IF($B759=0,\"-\",(S761+2*T761+3*U761))","v":0.65261104404684034},0.65261104404684023,null,{"$f":"Q761","v":5},0.65261104404684034,{"$f":"IF($B759=0,\"-\",(T761+U761*2))","v":-7.5531347697685297E-2},0.2,{"$f":"IF($B759=0,\"-\",(U761))","v":-9.6614781627424956E-2},0.2]
["8 or more rooms",8,5,3,0,0,null,6,{"$f":"IF($B760=0,\"-\",$C760/$B760)","v":0.72727272727272729},{"$f":"IF($B760=0,\"-\",$D760/$B760)","v":9.0909090909090912E-2},{"$f":"IF($B760=0,\"-\",$E760/$B760)","v":9.0909090909090912E-2},{"$f":"IF($B760=0,\"-\",$F760/$B760)","v":9.0909090909090912E-2},{"$f":"IF($B760=0,\"-\",SUM($I762:$L762))","v":1},{"$f":"IF($B760=0,\"-\",($J762+2*$K762+3*$L762))","v":0.54545454545454541},{"$f":"IF(B760=0,\"-\",N762*O$4)","v":0.59586225760798461},null,{"$f":"H762","v":6},0.97931128803992351,-0.36276031847186219,0.19172451521596939,0.19172451521596939,{"$f":"IF($B760=0,\"-\",SUM(R762:U762))","v":1.0000000000000002},{"$f":"IF($B760=0,\"-\",(S762+2*T762+3*U762))","v":0.59586225760798472},0.59586225760798461,null,{"$f":"Q762","v":6},0.59586225760798472,{"$f":"IF($B760=0,\"-\",(T762+U762*2))","v":0.57517354564790812},0.2,{"$f":"IF($B760=0,\"-\",(U762))","v":0.19172451521596939},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B761=0,\"-\",$C761/$B761)","v":0.5},{"$f":"IF($B761=0,\"-\",$D761/$B761)","v":0.5},{"$f":"IF($B761=0,\"-\",$E761/$B761)","v":0},{"$f":"IF($B761=0,\"-\",$F761/$B761)","v":0},{"$f":"IF($B761=0,\"-\",SUM($I763:$L763))","v":1},{"$f":"IF($B761=0,\"-\",($J763+2*$K763+3*$L763))","v":0.5},{"$f":"IF(B761=0,\"-\",N763*O$4)","v":0.5462070694739859},null,{"$f":"H763","v":7},0.4537929305260141,0.5462070694739859,0,0,{"$f":"IF($B761=0,\"-\",SUM(R763:U763))","v":1},{"$f":"IF($B761=0,\"-\",(S763+2*T763+3*U763))","v":0.5462070694739859},0.5462070694739859,null,{"$f":"Q763","v":7},0.5462070694739859,{"$f":"IF($B761=0,\"-\",(T763+U763*2))","v":0},0.2,{"$f":"IF($B761=0,\"-\",(U763))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B762=0,\"-\",$C762/$B762)","v":0.625},{"$f":"IF($B762=0,\"-\",$D762/$B762)","v":0.375},{"$f":"IF($B762=0,\"-\",$E762/$B762)","v":0},{"$f":"IF($B762=0,\"-\",$F762/$B762)","v":0},{"$f":"IF($B762=0,\"-\",SUM($I764:$L764))","v":1},{"$f":"IF($B762=0,\"-\",($J764+2*$K764+3*$L764))","v":0.375},{"$f":"IF(B762=0,\"-\",N764*O755)","v":0},null,{"$f":"H764","v":8},{"$f":"IF($B762=0,\"-\",I764+(#REF!-I764)*($O764-$N764)/(#REF!-$N764))","v":{"$error":"#REF!"}},{"$f":"IF($B762=0,\"-\",J764+(#REF!-J764)*($O764-$N764)/(#REF!-$N764))","v":{"$error":"#REF!"}},{"$f":"IF($B762=0,\"-\",K764+(#REF!-K764)*($O764-$N764)/(#REF!-$N764))","v":{"$error":"#REF!"}},{"$f":"IF($B762=0,\"-\",L764+(#REF!-L764)*($O764-$N764)/(#REF!-$N764))","v":{"$error":"#REF!"}},{"$f":"IF($B762=0,\"-\",SUM(R764:U764))","v":{"$error":"#REF!"}},{"$f":"IF($B762=0,\"-\",(S764+2*T764+3*U764))","v":{"$error":"#REF!"}},0,null,{"$f":"Q764","v":8},{"$error":"#REF!"},{"$f":"IF($B762=0,\"-\",(T764+U764*2))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($B762=0,\"-\",(U764))","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B761=0,\"-\",IF($B761=0,\"-\",$I764-($I763-$I764)))","v":0.75},{"$f":"IF($B761=0,\"-\",IF($B761=0,\"-\",$J764-($J763-$J764)))","v":0.25},{"$f":"IF($B761=0,\"-\",IF($B761=0,\"-\",$K764-($K763-$K764)))","v":0},{"$f":"IF($B761=0,\"-\",IF($B761=0,\"-\",$L764-($L763-$L764)))","v":0},{"$f":"IF($B761=0,\"-\",SUM($I765:$L765))","v":1},{"$f":"IF($B761=0,\"-\",($J765+2*$K765+3*$L765))","v":0.25},{"$f":"IF(B761=0,\"-\",N765*O755)","v":0}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Hart-Ward Data","index":18,"n_rows":819,"n_cols":31,"rows_kept":562,"cut":true,"hidden":true,"merged":[[766,1,766,5],[721,1,721,5],[723,27,723,28],[723,29,723,30],[744,27,744,28],[744,29,744,30],[768,27,768,28],[768,29,768,30],[699,27,699,28],[699,29,699,30],[789,27,789,28],[789,29,789,30],[654,27,654,28],[654,29,654,30],[676,1,676,5],[678,27,678,28],[678,29,678,30],[519,27,519,28],[519,29,519,30],[588,27,588,28],[588,29,588,30],[609,27,609,28],[609,29,609,30],[631,1,631,5],[633,27,633,28],[633,29,633,30],[541,1,541,5],[543,27,543,28],[543,29,543,30],[564,27,564,28],[564,29,564,30],[586,1,586,5],[474,27,474,28],[474,29,474,30],[496,1,496,5],[498,27,498,28],[498,29,498,30],[339,27,339,28],[339,29,339,30],[408,27,408,28],[408,29,408,30],[429,27,429,28],[429,29,429,30],[451,1,451,5],[453,27,453,28],[453,29,453,30],[361,1,361,5],[363,27,363,28],[363,29,363,30],[384,27,384,28],[384,29,384,30],[406,1,406,5],[294,27,294,28],[294,29,294,30],[316,1,316,5],[318,27,318,28],[318,29,318,30],[159,27,159,28],[159,29,159,30],[228,27,228,28],[228,29,228,30],[249,27,249,28],[249,29,249,30],[271,1,271,5],[273,27,273,28],[273,29,273,30],[181,1,181,5],[183,27,183,28],[183,29,183,30],[204,27,204,28],[204,29,204,30],[226,1,226,5],[114,27,114,28],[114,29,114,30],[136,1,136,5],[138,27,138,28],[138,29,138,30],[91,1,91,5],[93,27,93,28],[93,29,93,30],[1,1,1,5],[3,27,3,28],[3,29,3,30],[24,27,24,28],[24,29,24,30],[46,1,46,5],[48,27,48,28],[48,29,48,30],[69,27,69,28],[69,29,69,30]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36003161 Blackwater and Hawley"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1121","v":1.0752240192870477},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1383,80,468,586,249,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",24,2,13,8,1,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":8.3333333333333329E-2},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.54166666666666663},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.33333333333333331},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":4.1666666666666664E-2},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":0.99999999999999989},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1.3333333333333333},{"$f":"IF(B6=0,\"-\",N6*O$4)","v":1.4336320257160635},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($O6-$N6)/($N9-$N6))","v":7.7064665059412701E-2},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($O6-$N6)/($N9-$N6))","v":0.48838298633834126},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($O6-$N6)/($N9-$N6))","v":0.35840800642901588},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($O6-$N6)/($N9-$N6))","v":7.614434217323017E-2},{"$f":"IF($B6=0,\"-\",SUM(R6:U6))","v":1},{"$f":"IF($B6=0,\"-\",(S6+2*T6+3*U6))","v":1.4336320257160635},{"$f":"O6","v":1.4336320257160635},null,{"$f":"Q6","v":"1"},{"$f":"W6","v":1.4336320257160635},{"$f":"IF($B6=0,\"-\",(T6+U6*2))","v":0.51069669077547619},{"$f":"IF(AB6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(U6))","v":7.614434217323017E-2},{"$f":"IF(AD6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",93,7,44,34,8,null,2,{"$f":"I6","v":8.3333333333333329E-2},{"$f":"J6","v":0.54166666666666663},0.33333333333333331,4.1666666666666664E-2,0.99999999999999989,1.3333333333333333,1.4336320257160635,null,2,{"$f":"R6","v":7.7064665059412701E-2},{"$f":"S6","v":0.48838298633834126},0.35840800642901588,7.614434217323017E-2,1,1.4336320257160635,1.4336320257160635,null,2,{"$f":"AA6","v":1.4336320257160635},{"$f":"AB6","v":0.51069669077547619},0.2,7.614434217323017E-2,0.2]
["5 rooms ",331,33,144,120,34,null,3,{"$f":"I6","v":8.3333333333333329E-2},{"$f":"J6","v":0.54166666666666663},0.33333333333333331,4.1666666666666664E-2,0.99999999999999989,1.3333333333333333,1.4336320257160635,null,3,{"$f":"R6","v":7.7064665059412701E-2},{"$f":"S6","v":0.48838298633834126},0.35840800642901588,7.614434217323017E-2,1,1.4336320257160635,1.4336320257160635,null,3,{"$f":"AA6","v":1.4336320257160635},{"$f":"AB6","v":0.51069669077547619},0.2,7.614434217323017E-2,0.2]
["6 rooms ",331,23,130,134,44,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":7.5268817204301078E-2},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.4731182795698925},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.36559139784946237},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":8.6021505376344093E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.4623655913978495},{"$f":"IF(B7=0,\"-\",N9*O$4)","v":1.5723706088498763},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($O9-$N9)/($N10-$N9))","v":0.52979504315993209},-0.23526567896734163,0.30877561960500793,0.39669501620240033,{"$f":"IF($B7=0,\"-\",SUM(R9:U9))","v":0.99999999999999867},{"$f":"IF($B7=0,\"-\",(S9+2*T9+3*U9))","v":1.5723706088498752},{"$f":"O9","v":1.5723706088498763},null,{"$f":"Q9","v":4},1.5723706088498752,{"$f":"IF($B7=0,\"-\",(T9+U9*2))","v":1.1021656520098086},0.2,{"$f":"IF($B7=0,\"-\",(U9))","v":0.39669501620240033},0.2]
["7 rooms ",215,13,62,103,37,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":9.9697885196374625E-2},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.43504531722054379},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.36253776435045315},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":0.1027190332326284},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.4682779456193353},{"$f":"IF(B8=0,\"-\",N10*O$4)","v":1.578727714119351},null,{"$f":"H10","v":5},7.4595665082734713E-2,0.39990220906144791,0.39768087250954909,0.12782125334626832,{"$f":"IF($B8=0,\"-\",SUM(R10:U10))","v":1},{"$f":"IF($B8=0,\"-\",(S10+2*T10+3*U10))","v":1.578727714119351},1.578727714119351,null,{"$f":"Q10","v":5},1.578727714119351,{"$f":"IF($B8=0,\"-\",(T10+U10*2))","v":0.65332337920208572},0.2,{"$f":"IF($B8=0,\"-\",(U10))","v":0.12782125334626832},0.2]
["8 or more rooms",389,2,75,187,125,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":6.9486404833836862E-2},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.39274924471299094},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.40483383685800606},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0.13293051359516617},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.6012084592145015},{"$f":"IF(B9=0,\"-\",N11*O$4)","v":1.7216577952330372},null,{"$f":"H11","v":6},6.2761604962204551E-2,0.31494268171223583,0.46017202645587757,0.16212368686968215,{"$f":"IF($B9=0,\"-\",SUM(R11:U11))","v":1},{"$f":"IF($B9=0,\"-\",(S11+2*T11+3*U11))","v":1.7216577952330372},1.7216577952330372,null,{"$f":"Q11","v":6},1.7216577952330372,{"$f":"IF($B9=0,\"-\",(T11+U11*2))","v":0.78441940019524181},0.2,{"$f":"IF($B9=0,\"-\",(U11))","v":0.16212368686968215},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":6.0465116279069767E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.28837209302325584},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.47906976744186047},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.17209302325581396},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.7627906976744185},{"$f":"IF(B10=0,\"-\",N12*O$4)","v":1.8953948991153073},null,{"$f":"H12","v":7},3.9826694533737189E-2,0.25271985506984251,0.47968530714379604,0.22776814325262426,{"$f":"IF($B10=0,\"-\",SUM(R12:U12))","v":1},{"$f":"IF($B10=0,\"-\",(S12+2*T12+3*U12))","v":1.8953948991153073},1.8953948991153073,null,{"$f":"Q12","v":7},1.8953948991153073,{"$f":"IF($B10=0,\"-\",(T12+U12*2))","v":0.93522159364904456},0.2,{"$f":"IF($B10=0,\"-\",(U12))","v":0.22776814325262426},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":5.1413881748071976E-3},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.19280205655526991},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.48071979434447298},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.32133676092544988},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":2.1182519280205656},{"$f":"IF(B11=0,\"-\",N13*O4)","v":2.2775953519088108},null,{"$f":"H13","v":8},-1.9658706760471829E-2,0.14996065633532496,0.48145945570195481,0.388238594723192,{"$f":"IF($B11=0,\"-\",SUM(R13:U13))","v":0.99999999999999989},{"$f":"IF($B11=0,\"-\",(S13+2*T13+3*U13))","v":2.2775953519088108},2.2775953519088108,null,{"$f":"Q13","v":8},2.2775953519088108,{"$f":"IF($B11=0,\"-\",(T13+U13*2))","v":1.2579366451483387},0.2,{"$f":"IF($B11=0,\"-\",(U13))","v":0.388238594723192},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":-5.0182339929455366E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":9.7232020087283988E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.4823698212470855},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.47058049859508577},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":0.99999999999999989},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.4737131583667127},{"$f":"IF(B11=0,\"-\",N14*O4)","v":2.659795804702314}]
["Shared ownership; rented and living rent free",187,28,86,57,16]
["1 - 3 rooms ",28,8,13,7,0,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.2857142857142857},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.4642857142857143},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0.25},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.9642857142857143},{"$f":"IF(B16=0,\"-\",N16*O$4)","v":1.0368231614553673},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($O16-$N16)/($N19-$N16))","v":0.25139549350498747},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($O16-$N16)/($N19-$N16))","v":0.46475369781584108},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($O16-$N16)/($N19-$N16))","v":0.27948296239798803},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($O16-$N16)/($N19-$N16))","v":4.3678462811834106E-3},{"$f":"IF($B16=0,\"-\",SUM(R16:U16))","v":1},{"$f":"IF($B16=0,\"-\",(S16+2*T16+3*U16))","v":1.0368231614553673},{"$f":"O16","v":1.0368231614553673},null,{"$f":"Q16","v":"1"},{"$f":"W16","v":1.0368231614553673},{"$f":"IF($B16=0,\"-\",(T16+U16*2))","v":0.28821865496035487},{"$f":"IF(AB16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(U16))","v":4.3678462811834106E-3},{"$f":"IF(AD16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",45,5,21,18,1,null,2,{"$f":"I16","v":0.2857142857142857},{"$f":"J16","v":0.4642857142857143},0.25,0,1,0.9642857142857143,1.0368231614553673,null,2,{"$f":"R16","v":0.25139549350498747},{"$f":"S16","v":0.46475369781584108},0.27948296239798803,4.3678462811834106E-3,1,1.0368231614553673,1.0368231614553673,null,2,{"$f":"AA16","v":1.0368231614553673},{"$f":"AB16","v":0.28821865496035487},0.2,4.3678462811834106E-3,0.2]
["5 rooms ",55,7,27,16,5,null,3,{"$f":"I16","v":0.2857142857142857},{"$f":"J16","v":0.4642857142857143},0.25,0,1,0.9642857142857143,1.0368231614553673,null,3,{"$f":"R16","v":0.25139549350498747},{"$f":"S16","v":0.46475369781584108},0.27948296239798803,4.3678462811834106E-3,1,1.0368231614553673,1.0368231614553673,null,3,{"$f":"AA16","v":1.0368231614553673},{"$f":"AB16","v":0.28821865496035487},0.2,4.3678462811834106E-3,0.2]
["6 rooms ",33,4,12,10,7,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.1111111111111111},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.46666666666666667},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.4},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":2.2222222222222223E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":1.3333333333333333},{"$f":"IF(B17=0,\"-\",N19*O$4)","v":1.4336320257160635},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($O19-$N19)/($N20-$N19))","v":0.24484270095475053},0.66726405143212575,-0.50268823144456676,0.5905814790576901,{"$f":"IF($B17=0,\"-\",SUM(R19:U19))","v":0.99999999999999956},{"$f":"IF($B17=0,\"-\",(S19+2*T19+3*U19))","v":1.4336320257160624},{"$f":"O19","v":1.4336320257160635},null,{"$f":"Q19","v":4},1.4336320257160624,{"$f":"IF($B17=0,\"-\",(T19+U19*2))","v":0.67847472667081343},0.2,{"$f":"IF($B17=0,\"-\",(U19))","v":0.5905814790576901},0.2]
["7 rooms ",14,3,8,2,1,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.12727272727272726},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.49090909090909091},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.29090909090909089},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":9.0909090909090912E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.3454545454545455},{"$f":"IF(B18=0,\"-\",N20*O$4)","v":1.4466650441316642},null,{"$f":"H20","v":5},0.12491899474535241,0.44148070783421894,0.29561655596384062,0.13798374145658801,{"$f":"IF($B18=0,\"-\",SUM(R20:U20))","v":1},{"$f":"IF($B18=0,\"-\",(S20+2*T20+3*U20))","v":1.4466650441316642},1.4466650441316642,null,{"$f":"Q20","v":5},1.4466650441316642,{"$f":"IF($B18=0,\"-\",(T20+U20*2))","v":0.57158403887701659},0.2,{"$f":"IF($B18=0,\"-\",(U20))","v":0.13798374145658801},0.2]
["8 or more rooms",12,1,5,4,2,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.12121212121212122},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.36363636363636365},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.30303030303030304},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":0.21212121212121213},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.606060606060606},{"$f":"IF(B19=0,\"-\",N21*O$4)","v":1.7268749400670764},null,{"$f":"H21","v":6},0.10017966630411218,0.31668018523708769,0.33922569054641161,0.24391445791238858,{"$f":"IF($B19=0,\"-\",SUM(R21:U21))","v":1},{"$f":"IF($B19=0,\"-\",(S21+2*T21+3*U21))","v":1.7268749400670766},1.7268749400670764,null,{"$f":"Q21","v":6},1.7268749400670766,{"$f":"IF($B19=0,\"-\",(T21+U21*2))","v":0.82705460637118877},0.2,{"$f":"IF($B19=0,\"-\",(U21))","v":0.24391445791238858},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0.21428571428571427},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.5714285714285714},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.14285714285714285},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":7.1428571428571425E-2},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.0714285714285714},{"$f":"IF(B20=0,\"-\",N22*O$4)","v":1.1520257349504082},null,{"$f":"H22","v":7},0.19366783524524439,0.54706198710801612,0.17284678509782631,8.6423392548913153E-2,{"$f":"IF($B20=0,\"-\",SUM(R22:U22))","v":1},{"$f":"IF($B20=0,\"-\",(S22+2*T22+3*U22))","v":1.1520257349504082},1.1520257349504082,null,{"$f":"Q22","v":7},1.1520257349504082,{"$f":"IF($B20=0,\"-\",(T22+U22*2))","v":0.34569357019565261},0.2,{"$f":"IF($B20=0,\"-\",(U22))","v":8.6423392548913153E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":8.3333333333333329E-2},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.41666666666666669},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.33333333333333331},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.16666666666666666},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":0.99999999999999989},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.5833333333333333},{"$f":"IF(B21=0,\"-\",N23*O14)","v":4.2113433574453305},null,{"$f":"H23","v":8},-0.58894830074182902,-0.37784799178579781,1.3111975283517512,0.65559876417587559,{"$f":"IF($B21=0,\"-\",SUM(R23:U23))","v":1},{"$f":"IF($B21=0,\"-\",(S23+2*T23+3*U23))","v":4.2113433574453314},4.2113433574453305,null,{"$f":"Q23","v":8},4.2113433574453314,{"$f":"IF($B21=0,\"-\",(T23+U23*2))","v":2.6223950567035024},0.2,{"$f":"IF($B21=0,\"-\",(U23))","v":0.65559876417587559},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":-4.7619047619047603E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.26190476190476197},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.52380952380952372},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":0.26190476190476186},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":2.0952380952380949},{"$f":"IF(B21=0,\"-\",N24*O14)","v":5.5729054955667525}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",117,25,48,36,8,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",38,11,22,3,2,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.28947368421052633},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.57894736842105265},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":7.8947368421052627E-2},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":5.2631578947368418E-2},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.89473684210526327},{"$f":"IF(B27=0,\"-\",N27*O$4)","v":0.96204254357262176},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($O27-$N27)/($N30-$N27))","v":0.2748578402288202},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($O27-$N27)/($N30-$N27))","v":0.54576264080422521},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($O27-$N27)/($N30-$N27))","v":0.12185865413246744},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($O27-$N27)/($N30-$N27))","v":5.7520864834487193E-2},{"$f":"IF($B27=0,\"-\",SUM(R27:U27))","v":1},{"$f":"IF($B27=0,\"-\",(S27+2*T27+3*U27))","v":0.96204254357262164},{"$f":"O27","v":0.96204254357262176},null,{"$f":"Q27","v":"1"},{"$f":"W27","v":0.96204254357262164},{"$f":"IF($B27=0,\"-\",(T27+U27*2))","v":0.23690038380144182},{"$f":"IF(AB27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(U27))","v":5.7520864834487193E-2},{"$f":"IF(AD27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",67,12,22,27,6,null,2,{"$f":"I27","v":0.28947368421052633},{"$f":"J27","v":0.57894736842105265},7.8947368421052627E-2,5.2631578947368418E-2,1,0.89473684210526327,0.96204254357262176,null,2,{"$f":"R27","v":0.2748578402288202},{"$f":"S27","v":0.54576264080422521},0.12185865413246744,5.7520864834487193E-2,1,0.96204254357262164,0.96204254357262176,null,2,{"$f":"AA27","v":0.96204254357262164},{"$f":"AB27","v":0.23690038380144182},0.2,5.7520864834487193E-2,0.2]
["5 rooms ",9,2,3,4,0,null,3,{"$f":"I27","v":0.28947368421052633},{"$f":"J27","v":0.57894736842105265},7.8947368421052627E-2,5.2631578947368418E-2,1,0.89473684210526327,0.96204254357262176,null,3,{"$f":"R27","v":0.2748578402288202},{"$f":"S27","v":0.54576264080422521},0.12185865413246744,5.7520864834487193E-2,1,0.96204254357262164,0.96204254357262176,null,3,{"$f":"AA27","v":0.96204254357262164},{"$f":"AB27","v":0.23690038380144182},0.2,5.7520864834487193E-2,0.2]
["6 rooms ",2,0,0,2,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.17910447761194029},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.32835820895522388},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.40298507462686567},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":8.9552238805970144E-2},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":1.4029850746268657},{"$f":"IF(B28=0,\"-\",N30*O$4)","v":1.508523250940037},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($O30-$N30)/($N31-$N30))","v":0.15393023372072515},0.32545348850623751,0.37877907088531265,0.14183720688772469,{"$f":"IF($B28=0,\"-\",SUM(R30:U30))","v":1},{"$f":"IF($B28=0,\"-\",(S30+2*T30+3*U30))","v":1.508523250940037},{"$f":"O30","v":1.508523250940037},null,{"$f":"Q30","v":4},1.508523250940037,{"$f":"IF($B28=0,\"-\",(T30+U30*2))","v":0.66245348466076204},0.2,{"$f":"IF($B28=0,\"-\",(U30))","v":0.14183720688772469},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.22222222222222221},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.33333333333333331},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.44444444444444442},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1.2222222222222221},{"$f":"IF(B29=0,\"-\",N31*O$4)","v":1.3141626902397248},null,{"$f":"H31","v":5},0.19595351707436431,0.2939302756115465,0.51011620731408913,0,{"$f":"IF($B29=0,\"-\",SUM(R31:U31))","v":1},{"$f":"IF($B29=0,\"-\",(S31+2*T31+3*U31))","v":1.3141626902397248},1.3141626902397248,null,{"$f":"Q31","v":5},1.3141626902397248,{"$f":"IF($B29=0,\"-\",(T31+U31*2))","v":0.51011620731408913},0.2,{"$f":"IF($B29=0,\"-\",(U31))","v":0},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":1},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":2},{"$f":"IF(B30=0,\"-\",N32*O$4)","v":2.1504480385740954},null,{"$f":"H32","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B30=0,\"-\",SUM(R32:U32))","v":{"$error":"#VALUE!"}},{"$f":"IF($B30=0,\"-\",(S32+2*T32+3*U32))","v":{"$error":"#VALUE!"}},2.1504480385740954,null,{"$f":"Q32","v":6},{"$error":"#VALUE!"},{"$f":"IF($B30=0,\"-\",(T32+U32*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B30=0,\"-\",(U32))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":"-"},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":"-"},{"$f":"IF(B31=0,\"-\",N33*O$4)","v":"-"},null,{"$f":"H33","v":7},"-","-","-","-",{"$f":"IF($B31=0,\"-\",SUM(R33:U33))","v":"-"},{"$f":"IF($B31=0,\"-\",(S33+2*T33+3*U33))","v":"-"},"-",null,{"$f":"Q33","v":7},"-",{"$f":"IF($B31=0,\"-\",(T33+U33*2))","v":"-"},"-",{"$f":"IF($B31=0,\"-\",(U33))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":1},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":1},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":1},{"$f":"IF(B32=0,\"-\",N34*O25)","v":0},null,{"$f":"H34","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B32=0,\"-\",SUM(R34:U34))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",(S34+2*T34+3*U34))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q34","v":8},{"$error":"#VALUE!"},{"$f":"IF($B32=0,\"-\",(T34+U34*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B32=0,\"-\",(U34))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":{"$error":"#VALUE!"}},{"$f":"IF(B32=0,\"-\",N35*O25)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",132,32,72,25,3]
["1 - 3 rooms ",68,19,37,11,1,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.27941176470588236},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.54411764705882348},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":0.16176470588235295},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":1.4705882352941176E-2},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":0.99999999999999989},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.91176470588235292},{"$f":"IF(B37=0,\"-\",N37*O$4)","v":0.98035131170289636},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($O37-$N37)/($N40-$N37))","v":0.24747770622187013},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($O37-$N37)/($N40-$N37))","v":0.54133710898501763},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($O37-$N37)/($N40-$N37))","v":0.19454135166145783},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($O37-$N37)/($N40-$N37))","v":1.664383313165432E-2},{"$f":"IF($B37=0,\"-\",SUM(R37:U37))","v":0.99999999999999989},{"$f":"IF($B37=0,\"-\",(S37+2*T37+3*U37))","v":0.98035131170289624},{"$f":"O37","v":0.98035131170289636},null,{"$f":"Q37","v":"1"},{"$f":"W37","v":0.98035131170289624},{"$f":"IF($B37=0,\"-\",(T37+U37*2))","v":0.22782901792476648},{"$f":"IF(AB37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(U37))","v":1.664383313165432E-2},{"$f":"IF(AD37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",45,7,24,13,1,null,2,{"$f":"I37","v":0.27941176470588236},{"$f":"J37","v":0.54411764705882348},0.16176470588235295,1.4705882352941176E-2,0.99999999999999989,0.91176470588235292,0.98035131170289636,null,2,{"$f":"R37","v":0.24747770622187013},{"$f":"S37","v":0.54133710898501763},0.19454135166145783,1.664383313165432E-2,0.99999999999999989,0.98035131170289624,0.98035131170289636,null,2,{"$f":"AA37","v":0.98035131170289624},{"$f":"AB37","v":0.22782901792476648},0.2,1.664383313165432E-2,0.2]
["5 rooms ",16,6,8,1,1,null,3,{"$f":"I37","v":0.27941176470588236},{"$f":"J37","v":0.54411764705882348},0.16176470588235295,1.4705882352941176E-2,0.99999999999999989,0.91176470588235292,0.98035131170289636,null,3,{"$f":"R37","v":0.24747770622187013},{"$f":"S37","v":0.54133710898501763},0.19454135166145783,1.664383313165432E-2,0.99999999999999989,0.98035131170289624,0.98035131170289636,null,3,{"$f":"AA37","v":0.98035131170289624},{"$f":"AB37","v":0.22782901792476648},0.2,1.664383313165432E-2,0.2]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.15555555555555556},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.53333333333333333},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.28888888888888886},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":2.2222222222222223E-2},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":1.1777777777777778},{"$f":"IF(B38=0,\"-\",N40*O$4)","v":1.2663749560491895},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($O40-$N40)/($N41-$N40))","v":0.10232987431265425},0.54141824693984997,0.3437989271331478,1.2452951614347936E-2,{"$f":"IF($B38=0,\"-\",SUM(R40:U40))","v":1},{"$f":"IF($B38=0,\"-\",(S40+2*T40+3*U40))","v":1.2663749560491895},{"$f":"O40","v":1.2663749560491895},null,{"$f":"Q40","v":4},1.2663749560491895,{"$f":"IF($B38=0,\"-\",(T40+U40*2))","v":0.36870483036184365},0.2,{"$f":"IF($B38=0,\"-\",(U40))","v":1.2452951614347936E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.375},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.5},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":6.25E-2},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":6.25E-2},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.8125},{"$f":"IF(B39=0,\"-\",N41*O$4)","v":0.87361951567072627},null,{"$f":"H41","v":5},0.25276096865854747,0.66298537512193667,4.2126828109757916E-2,4.2126828109757916E-2,{"$f":"IF($B39=0,\"-\",SUM(R41:U41))","v":0.99999999999999989},{"$f":"IF($B39=0,\"-\",(S41+2*T41+3*U41))","v":0.87361951567072627},0.87361951567072627,null,{"$f":"Q41","v":5},0.87361951567072627,{"$f":"IF($B39=0,\"-\",(T41+U41*2))","v":0.12638048432927373},0.2,{"$f":"IF($B39=0,\"-\",(U41))","v":4.2126828109757916E-2},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":1},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":1},{"$f":"IF(B40=0,\"-\",N42*O$4)","v":1.0752240192870477},null,{"$f":"H42","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",SUM(R42:U42))","v":{"$error":"#VALUE!"}},{"$f":"IF($B40=0,\"-\",(S42+2*T42+3*U42))","v":{"$error":"#VALUE!"}},1.0752240192870477,null,{"$f":"Q42","v":6},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",(T42+U42*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",(U42))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":"-"},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":"-"},{"$f":"IF(B41=0,\"-\",N43*O$4)","v":"-"},null,{"$f":"H43","v":7},"-","-","-","-",{"$f":"IF($B41=0,\"-\",SUM(R43:U43))","v":"-"},{"$f":"IF($B41=0,\"-\",(S43+2*T43+3*U43))","v":"-"},"-",null,{"$f":"Q43","v":7},"-",{"$f":"IF($B41=0,\"-\",(T43+U43*2))","v":"-"},"-",{"$f":"IF($B41=0,\"-\",(U43))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":1},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":1},{"$f":"IF(B42=0,\"-\",N44*O35)","v":{"$error":"#VALUE!"}},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",SUM(R44:U44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",(S44+2*T44+3*U44))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q44","v":8},{"$error":"#VALUE!"},{"$f":"IF($B42=0,\"-\",(T44+U44*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B42=0,\"-\",(U44))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":{"$error":"#VALUE!"}},{"$f":"IF(B42=0,\"-\",N45*O35)","v":{"$error":"#VALUE!"}}]
["                    E36003162 Church Crookham East"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1127","v":1.0518934076676307},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1598,83,507,730,278,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",42,3,33,5,1,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":7.1428571428571425E-2},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.7857142857142857},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.11904761904761904},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":2.3809523809523808E-2},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":1.0952380952380951},{"$f":"IF(B51=0,\"-\",N51*O$4)","v":1.1776263068381949},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($O51-$N51)/($N54-$N51))","v":0.10759900578959083},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($O51-$N51)/($N54-$N51))","v":0.65911776545071776},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($O51-$N51)/($N54-$N51))","v":0.18134114489159692},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($O51-$N51)/($N54-$N51))","v":5.1942083868094457E-2},{"$f":"IF($B51=0,\"-\",SUM(R51:U51))","v":1},{"$f":"IF($B51=0,\"-\",(S51+2*T51+3*U51))","v":1.1776263068381949},{"$f":"O51","v":1.1776263068381949},null,{"$f":"Q51","v":"1"},{"$f":"W51","v":1.1776263068381949},{"$f":"IF($B51=0,\"-\",(T51+U51*2))","v":0.28522531262778583},{"$f":"IF(AB51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(U51))","v":5.1942083868094457E-2},{"$f":"IF(AD51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",98,13,56,22,7,null,2,{"$f":"I51","v":7.1428571428571425E-2},{"$f":"J51","v":0.7857142857142857},0.11904761904761904,2.3809523809523808E-2,1,1.0952380952380951,1.1776263068381949,null,2,{"$f":"R51","v":0.10759900578959083},{"$f":"S51","v":0.65911776545071776},0.18134114489159692,5.1942083868094457E-2,1,1.1776263068381949,1.1776263068381949,null,2,{"$f":"AA51","v":1.1776263068381949},{"$f":"AB51","v":0.28522531262778583},0.2,5.1942083868094457E-2,0.2]
["5 rooms ",340,31,131,136,42,null,3,{"$f":"I51","v":7.1428571428571425E-2},{"$f":"J51","v":0.7857142857142857},0.11904761904761904,2.3809523809523808E-2,1,1.0952380952380951,1.1776263068381949,null,3,{"$f":"R51","v":0.10759900578959083},{"$f":"S51","v":0.65911776545071776},0.18134114489159692,5.1942083868094457E-2,1,1.1776263068381949,1.1776263068381949,null,3,{"$f":"AA51","v":1.1776263068381949},{"$f":"AB51","v":0.28522531262778583},0.2,5.1942083868094457E-2,0.2]
["6 rooms ",379,21,144,164,50,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.1326530612244898},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.5714285714285714},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.22448979591836735},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":7.1428571428571425E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.2346938775510203},{"$f":"IF(B52=0,\"-\",N54*O$4)","v":1.327572513609518},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($O54-$N54)/($N55-$N54))","v":0.1206592025968647},0.51760374421545219,0.2752423901689835,8.6494663018699625E-2,{"$f":"IF($B52=0,\"-\",SUM(R54:U54))","v":1},{"$f":"IF($B52=0,\"-\",(S54+2*T54+3*U54))","v":1.3275725136095182},{"$f":"O54","v":1.327572513609518},null,{"$f":"Q54","v":4},1.3275725136095182,{"$f":"IF($B52=0,\"-\",(T54+U54*2))","v":0.44823171620638275},0.2,{"$f":"IF($B52=0,\"-\",(U54))","v":8.6494663018699625E-2},0.2]
["7 rooms ",284,7,77,150,50,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":9.1176470588235289E-2},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.38529411764705884},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.4},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":0.12352941176470589},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.5558823529411765},{"$f":"IF(B53=0,\"-\",N55*O$4)","v":1.6729220770672006},null,{"$f":"H55","v":5},4.2087737446289235E-2,0.37795583664580018,0.44490303730233122,0.13505338860557931,{"$f":"IF($B53=0,\"-\",SUM(R55:U55))","v":1},{"$f":"IF($B53=0,\"-\",(S55+2*T55+3*U55))","v":1.6729220770672004},1.6729220770672006,null,{"$f":"Q55","v":5},1.6729220770672004,{"$f":"IF($B53=0,\"-\",(T55+U55*2))","v":0.71500981451348977},0.2,{"$f":"IF($B53=0,\"-\",(U55))","v":0.13505338860557931},0.2]
["8 or more rooms",455,8,66,253,128,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":5.5408970976253295E-2},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.37994722955145116},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.43271767810026385},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":0.13192612137203166},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":0.99999999999999989},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.6411609498680739},{"$f":"IF(B54=0,\"-\",N56*O$4)","v":1.7646156728140994},null,{"$f":"H56","v":6},3.7702296179879434E-2,0.31730806256566835,0.48766131351492559,0.15732832773952662,{"$f":"IF($B54=0,\"-\",SUM(R56:U56))","v":1},{"$f":"IF($B54=0,\"-\",(S56+2*T56+3*U56))","v":1.7646156728140994},1.7646156728140994,null,{"$f":"Q56","v":6},1.7646156728140994,{"$f":"IF($B54=0,\"-\",(T56+U56*2))","v":0.80231796899397878},0.2,{"$f":"IF($B54=0,\"-\",(U56))","v":0.15732832773952662},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":2.464788732394366E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.27112676056338031},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.528169014084507},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.176056338028169},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.8556338028169013},{"$f":"IF(B55=0,\"-\",N57*O$4)","v":1.9952220357896975},null,{"$f":"H57","v":7},2.0629978288218612E-2,0.19943370897411766,0.54402061139741131,0.23591570134025239,{"$f":"IF($B55=0,\"-\",SUM(R57:U57))","v":1},{"$f":"IF($B55=0,\"-\",(S57+2*T57+3*U57))","v":1.9952220357896975},1.9952220357896975,null,{"$f":"Q57","v":7},1.9952220357896975,{"$f":"IF($B55=0,\"-\",(T57+U57*2))","v":1.0158520140779161},0.2,{"$f":"IF($B55=0,\"-\",(U57))","v":0.23591570134025239},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":1.7582417582417582E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.14505494505494507},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.55604395604395607},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.28131868131868132},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":2.1010989010989012},{"$f":"IF(B56=0,\"-\",N58*O49)","v":2.2101320829236375},null,{"$f":"H58","v":8},1.4444005431782819E-2,8.9055084873136806E-2,0.56842573103474081,0.32807517866033964,{"$f":"IF($B56=0,\"-\",SUM(R58:U58))","v":1},{"$f":"IF($B56=0,\"-\",(S58+2*T58+3*U58))","v":2.2101320829236375},2.2101320829236375,null,{"$f":"Q58","v":8},2.2101320829236375,{"$f":"IF($B56=0,\"-\",(T58+U58*2))","v":1.2245760883554202},0.2,{"$f":"IF($B56=0,\"-\",(U58))","v":0.32807517866033964},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":1.0516947840891504E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":1.8983129546509825E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.58391889800340513},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.38658102460919364},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.3465639993809013},{"$f":"IF(B56=0,\"-\",N59*O49)","v":2.4683352016189604}]
["Shared ownership; rented and living rent free",186,21,94,58,13]
["1 - 3 rooms ",30,4,22,4,0,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.13333333333333333},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.73333333333333328},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":0.13333333333333333},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":0.99999999999999989},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":1},{"$f":"IF(B61=0,\"-\",N61*O$4)","v":1.0752240192870477},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($O61-$N61)/($N64-$N61))","v":0.1125020664538432},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($O61-$N61)/($N64-$N61))","v":0.71134477384942707},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($O61-$N61)/($N64-$N61))","v":0.16458023365256852},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($O61-$N61)/($N64-$N61))","v":1.1572926044161182E-2},{"$f":"IF($B61=0,\"-\",SUM(R61:U61))","v":0.99999999999999989},{"$f":"IF($B61=0,\"-\",(S61+2*T61+3*U61))","v":1.0752240192870477},{"$f":"O61","v":1.0752240192870477},null,{"$f":"Q61","v":"1"},{"$f":"W61","v":1.0752240192870477},{"$f":"IF($B61=0,\"-\",(T61+U61*2))","v":0.18772608574089089},{"$f":"IF(AB61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(U61))","v":1.1572926044161182E-2},{"$f":"IF(AD61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",42,2,27,11,2,null,2,{"$f":"I61","v":0.13333333333333333},{"$f":"J61","v":0.73333333333333328},0.13333333333333333,0,0.99999999999999989,1,1.0752240192870477,null,2,{"$f":"R61","v":0.1125020664538432},{"$f":"S61","v":0.71134477384942707},0.16458023365256852,1.1572926044161182E-2,0.99999999999999989,1.0752240192870477,1.0752240192870477,null,2,{"$f":"AA61","v":1.0752240192870477},{"$f":"AB61","v":0.18772608574089089},0.2,1.1572926044161182E-2,0.2]
["5 rooms ",47,8,18,14,7,null,3,{"$f":"I61","v":0.13333333333333333},{"$f":"J61","v":0.73333333333333328},0.13333333333333333,0,0.99999999999999989,1,1.0752240192870477,null,3,{"$f":"R61","v":0.1125020664538432},{"$f":"S61","v":0.71134477384942707},0.16458023365256852,1.1572926044161182E-2,0.99999999999999989,1.0752240192870477,1.0752240192870477,null,3,{"$f":"AA61","v":1.0752240192870477},{"$f":"AB61","v":0.18772608574089089},0.2,1.1572926044161182E-2,0.2]
["6 rooms ",42,7,19,15,1,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":4.7619047619047616E-2},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.6428571428571429},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.26190476190476192},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":4.7619047619047616E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":1.3095238095238095},{"$f":"IF(B62=0,\"-\",N64*O$4)","v":1.4080314538282768},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($O64-$N64)/($N65-$N64))","v":0.15171882893643227},0.42218281303971178,0.29244643328300285,0.13365192474085311,{"$f":"IF($B62=0,\"-\",SUM(R64:U64))","v":0.99999999999999989},{"$f":"IF($B62=0,\"-\",(S64+2*T64+3*U64))","v":1.4080314538282768},{"$f":"O64","v":1.4080314538282768},null,{"$f":"Q64","v":4},1.4080314538282768,{"$f":"IF($B62=0,\"-\",(T64+U64*2))","v":0.55975028276470906},0.2,{"$f":"IF($B62=0,\"-\",(U64))","v":0.13365192474085311},0.2]
["7 rooms ",10,0,5,4,1,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.1702127659574468},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.38297872340425532},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.2978723404255319},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":0.14893617021276595},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":1.425531914893617},{"$f":"IF(B63=0,\"-\",N65*O$4)","v":1.5327661551538765},null,{"$f":"H65","v":5},0.17224152185426253,0.3432730722808619,0.26396313472161198,0.22052227114326356,{"$f":"IF($B63=0,\"-\",SUM(R65:U65))","v":1},{"$f":"IF($B63=0,\"-\",(S65+2*T65+3*U65))","v":1.5327661551538765},1.5327661551538765,null,{"$f":"Q65","v":5},1.5327661551538765,{"$f":"IF($B63=0,\"-\",(T65+U65*2))","v":0.70500767700813904},0.2,{"$f":"IF($B63=0,\"-\",(U65))","v":0.22052227114326356},0.2]
["8 or more rooms",15,0,3,10,2,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.16666666666666666},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.45238095238095238},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.35714285714285715},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":2.3809523809523808E-2},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.2380952380952381},{"$f":"IF(B64=0,\"-\",N66*O$4)","v":1.3312297381649163},null,{"$f":"H66","v":6},0.12377577847668331,0.46463549186380476,0.36817194267742431,4.3416786982087632E-2,{"$f":"IF($B64=0,\"-\",SUM(R66:U66))","v":1},{"$f":"IF($B64=0,\"-\",(S66+2*T66+3*U66))","v":1.3312297381649163},1.3312297381649163,null,{"$f":"Q66","v":6},1.3312297381649163,{"$f":"IF($B64=0,\"-\",(T66+U66*2))","v":0.45500551664159961},0.2,{"$f":"IF($B64=0,\"-\",(U66))","v":4.3416786982087632E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.5},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.4},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0.1},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.6},{"$f":"IF(B65=0,\"-\",N67*O$4)","v":1.7203584308592763},null,{"$f":"H67","v":7},0,0.39167741222665131,0.49628674468742107,0.11203584308592764,{"$f":"IF($B65=0,\"-\",SUM(R67:U67))","v":1},{"$f":"IF($B65=0,\"-\",(S67+2*T67+3*U67))","v":1.7203584308592763},1.7203584308592763,null,{"$f":"Q67","v":7},1.7203584308592763,{"$f":"IF($B65=0,\"-\",(T67+U67*2))","v":0.72035843085927631},0.2,{"$f":"IF($B65=0,\"-\",(U67))","v":0.11203584308592764},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.2},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.66666666666666663},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.13333333333333333},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.9333333333333331},{"$f":"IF(B66=0,\"-\",N68*O59)","v":4.7721147231299899},null,{"$f":"H68","v":8},0,-2.3549032508169896,2.9376917785039902,0.41721147231299882,{"$f":"IF($B66=0,\"-\",SUM(R68:U68))","v":0.99999999999999944},{"$f":"IF($B66=0,\"-\",(S68+2*T68+3*U68))","v":4.7721147231299872},4.7721147231299899,null,{"$f":"Q68","v":8},4.7721147231299872,{"$f":"IF($B66=0,\"-\",(T68+U68*2))","v":3.7721147231299881},0.2,{"$f":"IF($B66=0,\"-\",(U68))","v":0.41721147231299882},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":0},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":-9.9999999999999978E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.93333333333333324},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.16666666666666666},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":0.99999999999999989},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":2.2666666666666666},{"$f":"IF(B66=0,\"-\",N69*O59)","v":5.5948931236696433}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",62,4,38,17,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",21,2,15,3,1,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":9.5238095238095233E-2},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.7142857142857143},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0.14285714285714285},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":4.7619047619047616E-2},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":1.1428571428571428},{"$f":"IF(B72=0,\"-\",N72*O$4)","v":1.2288274506137686},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($O72-$N72)/($N75-$N72))","v":8.0542316134398509E-2},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($O72-$N72)/($N75-$N72))","v":0.65035907518463354},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($O72-$N72)/($N75-$N72))","v":0.22882745061376869},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($O72-$N72)/($N75-$N72))","v":4.0271158067199254E-2},{"$f":"IF($B72=0,\"-\",SUM(R72:U72))","v":1},{"$f":"IF($B72=0,\"-\",(S72+2*T72+3*U72))","v":1.2288274506137686},{"$f":"O72","v":1.2288274506137686},null,{"$f":"Q72","v":"1"},{"$f":"W72","v":1.2288274506137686},{"$f":"IF($B72=0,\"-\",(T72+U72*2))","v":0.30936976674816719},{"$f":"IF(AB72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(U72))","v":4.0271158067199254E-2},{"$f":"IF(AD72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",31,2,18,10,1,null,2,{"$f":"I72","v":9.5238095238095233E-2},{"$f":"J72","v":0.7142857142857143},0.14285714285714285,4.7619047619047616E-2,1,1.1428571428571428,1.2288274506137686,null,2,{"$f":"R72","v":8.0542316134398509E-2},{"$f":"S72","v":0.65035907518463354},0.22882745061376869,4.0271158067199254E-2,1,1.2288274506137686,1.2288274506137686,null,2,{"$f":"AA72","v":1.2288274506137686},{"$f":"AB72","v":0.30936976674816719},0.2,4.0271158067199254E-2,0.2]
["5 rooms ",10,0,5,4,1,null,3,{"$f":"I72","v":9.5238095238095233E-2},{"$f":"J72","v":0.7142857142857143},0.14285714285714285,4.7619047619047616E-2,1,1.1428571428571428,1.2288274506137686,null,3,{"$f":"R72","v":8.0542316134398509E-2},{"$f":"S72","v":0.65035907518463354},0.22882745061376869,4.0271158067199254E-2,1,1.2288274506137686,1.2288274506137686,null,3,{"$f":"AA72","v":1.2288274506137686},{"$f":"AB72","v":0.30936976674816719},0.2,4.0271158067199254E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":6.4516129032258063E-2},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.58064516129032262},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.32258064516129031},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":3.2258064516129031E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":1.3225806451612903},{"$f":"IF(B73=0,\"-\",N75*O$4)","v":1.4220704771215791},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($O75-$N75)/($N76-$N75))","v":4.1378958808935093E-2},0.55172369851116887,0.35034524942927792,5.6552093250618149E-2,{"$f":"IF($B73=0,\"-\",SUM(R75:U75))","v":1},{"$f":"IF($B73=0,\"-\",(S75+2*T75+3*U75))","v":1.4220704771215791},{"$f":"O75","v":1.4220704771215791},null,{"$f":"Q75","v":4},1.4220704771215791,{"$f":"IF($B73=0,\"-\",(T75+U75*2))","v":0.46344943593051424},0.2,{"$f":"IF($B73=0,\"-\",(U75))","v":5.6552093250618149E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.5},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.4},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":0.1},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1.6},{"$f":"IF(B74=0,\"-\",N76*O$4)","v":1.7203584308592763},null,{"$f":"H76","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B74=0,\"-\",SUM(R76:U76))","v":{"$error":"#VALUE!"}},{"$f":"IF($B74=0,\"-\",(S76+2*T76+3*U76))","v":{"$error":"#VALUE!"}},1.7203584308592763,null,{"$f":"Q76","v":5},{"$error":"#VALUE!"},{"$f":"IF($B74=0,\"-\",(T76+U76*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B74=0,\"-\",(U76))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":"-"},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":"-"},{"$f":"IF(B75=0,\"-\",N77*O$4)","v":"-"},null,{"$f":"H77","v":6},"-","-","-","-",{"$f":"IF($B75=0,\"-\",SUM(R77:U77))","v":"-"},{"$f":"IF($B75=0,\"-\",(S77+2*T77+3*U77))","v":"-"},"-",null,{"$f":"Q77","v":6},"-",{"$f":"IF($B75=0,\"-\",(T77+U77*2))","v":"-"},"-",{"$f":"IF($B75=0,\"-\",(U77))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":"-"},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":"-"},{"$f":"IF(B76=0,\"-\",N78*O$4)","v":"-"},null,{"$f":"H78","v":7},"-","-","-","-",{"$f":"IF($B76=0,\"-\",SUM(R78:U78))","v":"-"},{"$f":"IF($B76=0,\"-\",(S78+2*T78+3*U78))","v":"-"},"-",null,{"$f":"Q78","v":7},"-",{"$f":"IF($B76=0,\"-\",(T78+U78*2))","v":"-"},"-",{"$f":"IF($B76=0,\"-\",(U78))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":"-"},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":"-"},{"$f":"IF(B77=0,\"-\",N79*O70)","v":"-"},null,{"$f":"H79","v":8},"-","-","-","-",{"$f":"IF($B77=0,\"-\",SUM(R79:U79))","v":"-"},{"$f":"IF($B77=0,\"-\",(S79+2*T79+3*U79))","v":"-"},"-",null,{"$f":"Q79","v":8},"-",{"$f":"IF($B77=0,\"-\",(T79+U79*2))","v":"-"},"-",{"$f":"IF($B77=0,\"-\",(U79))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":"-"},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":"-"},{"$f":"IF(B77=0,\"-\",N80*O70)","v":"-"}]
["Shared ownership; rented and living rent free",90,21,53,11,5]
["1 - 3 rooms ",56,17,37,1,1,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.30357142857142855},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.6607142857142857},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":1.7857142857142856E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":1.7857142857142856E-2},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.75},{"$f":"IF(B82=0,\"-\",N82*O$4)","v":0.80641801446528572},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($O82-$N82)/($N85-$N82))","v":0.28494694889273386},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($O82-$N82)/($N85-$N82))","v":0.64906037152937146},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($O82-$N82)/($N85-$N82))","v":4.0620395797769715E-2},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($O82-$N82)/($N85-$N82))","v":2.5372283780124932E-2},{"$f":"IF($B82=0,\"-\",SUM(R82:U82))","v":1},{"$f":"IF($B82=0,\"-\",(S82+2*T82+3*U82))","v":0.80641801446528572},{"$f":"O82","v":0.80641801446528572},null,{"$f":"Q82","v":"1"},{"$f":"W82","v":0.80641801446528572},{"$f":"IF($B82=0,\"-\",(T82+U82*2))","v":9.136496335801958E-2},{"$f":"IF(AB82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(U82))","v":2.5372283780124932E-2},{"$f":"IF(AD82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",30,3,16,8,3,null,2,{"$f":"I82","v":0.30357142857142855},{"$f":"J82","v":0.6607142857142857},1.7857142857142856E-2,1.7857142857142856E-2,1,0.75,0.80641801446528572,null,2,{"$f":"R82","v":0.28494694889273386},{"$f":"S82","v":0.64906037152937146},4.0620395797769715E-2,2.5372283780124932E-2,1,0.80641801446528572,0.80641801446528572,null,2,{"$f":"AA82","v":0.80641801446528572},{"$f":"AB82","v":9.136496335801958E-2},0.2,2.5372283780124932E-2,0.2]
["5 rooms ",2,0,0,1,1,null,3,{"$f":"I82","v":0.30357142857142855},{"$f":"J82","v":0.6607142857142857},1.7857142857142856E-2,1.7857142857142856E-2,1,0.75,0.80641801446528572,null,3,{"$f":"R82","v":0.28494694889273386},{"$f":"S82","v":0.64906037152937146},4.0620395797769715E-2,2.5372283780124932E-2,1,0.80641801446528572,0.80641801446528572,null,3,{"$f":"AA82","v":0.80641801446528572},{"$f":"AB82","v":9.136496335801958E-2},0.2,2.5372283780124932E-2,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.1},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.53333333333333333},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.26666666666666666},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":0.1},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":0.99999999999999989},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":1.3666666666666667},{"$f":"IF(B83=0,\"-\",N85*O$4)","v":1.4694728263589651},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($O85-$N85)/($N86-$N85))","v":9.0928868262444257E-2},0.48495396406636937,0.28783264072096343,0.136284526950223,{"$f":"IF($B83=0,\"-\",SUM(R85:U85))","v":1.0000000000000002},{"$f":"IF($B83=0,\"-\",(S85+2*T85+3*U85))","v":1.4694728263589654},{"$f":"O85","v":1.4694728263589651},null,{"$f":"Q85","v":4},1.4694728263589654,{"$f":"IF($B83=0,\"-\",(T85+U85*2))","v":0.56040169462140943},0.2,{"$f":"IF($B83=0,\"-\",(U85))","v":0.136284526950223},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0.5},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0.5},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":2.5},{"$f":"IF(B84=0,\"-\",N86*O$4)","v":2.6880600482176193},null,{"$f":"H86","v":5},0,0,0.31193995178238065,0.68806004821761935,{"$f":"IF($B84=0,\"-\",SUM(R86:U86))","v":1},{"$f":"IF($B84=0,\"-\",(S86+2*T86+3*U86))","v":2.6880600482176193},2.6880600482176193,null,{"$f":"Q86","v":5},2.6880600482176193,{"$f":"IF($B84=0,\"-\",(T86+U86*2))","v":1.6880600482176193},0.2,{"$f":"IF($B84=0,\"-\",(U86))","v":0.68806004821761935},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":1},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":2},{"$f":"IF(B85=0,\"-\",N87*O$4)","v":2.1504480385740954},null,{"$f":"H87","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",SUM(R87:U87))","v":{"$error":"#VALUE!"}},{"$f":"IF($B85=0,\"-\",(S87+2*T87+3*U87))","v":{"$error":"#VALUE!"}},2.1504480385740954,null,{"$f":"Q87","v":6},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",(T87+U87*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",(U87))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":"-"},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":"-"},{"$f":"IF(B86=0,\"-\",N88*O$4)","v":"-"},null,{"$f":"H88","v":7},"-","-","-","-",{"$f":"IF($B86=0,\"-\",SUM(R88:U88))","v":"-"},{"$f":"IF($B86=0,\"-\",(S88+2*T88+3*U88))","v":"-"},"-",null,{"$f":"Q88","v":7},"-",{"$f":"IF($B86=0,\"-\",(T88+U88*2))","v":"-"},"-",{"$f":"IF($B86=0,\"-\",(U88))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":1},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":0},{"$f":"IF(B87=0,\"-\",N89*O80)","v":{"$error":"#VALUE!"}},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",SUM(R89:U89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",(S89+2*T89+3*U89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q89","v":8},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(T89+U89*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(U89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":{"$error":"#VALUE!"}},{"$f":"IF(B87=0,\"-\",N90*O80)","v":{"$error":"#VALUE!"}}]
["                    E36003163 Church Crookham West"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1128","v":1.0492387537795695},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1566,45,444,820,257,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",48,1,37,8,2,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":2.0833333333333332E-2},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.77083333333333337},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.16666666666666666},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":4.1666666666666664E-2},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1.2291666666666667},{"$f":"IF(B96=0,\"-\",N96*O$4)","v":1.3216295237069962},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($O96-$N96)/($N99-$N96))","v":5.0044836471400844E-2},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($O96-$N96)/($N99-$N96))","v":0.61753329620380559},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($O96-$N96)/($N99-$N96))","v":0.2931693744711904},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($O96-$N96)/($N99-$N96))","v":3.9252492853603237E-2},{"$f":"IF($B96=0,\"-\",SUM(R96:U96))","v":1},{"$f":"IF($B96=0,\"-\",(S96+2*T96+3*U96))","v":1.3216295237069962},{"$f":"O96","v":1.3216295237069962},null,{"$f":"Q96","v":"1"},{"$f":"W96","v":1.3216295237069962},{"$f":"IF($B96=0,\"-\",(T96+U96*2))","v":0.37167436017839689},{"$f":"IF(AB96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(U96))","v":3.9252492853603237E-2},{"$f":"IF(AD96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",140,13,55,67,5,null,2,{"$f":"I96","v":2.0833333333333332E-2},{"$f":"J96","v":0.77083333333333337},0.16666666666666666,4.1666666666666664E-2,1,1.2291666666666667,1.3216295237069962,null,2,{"$f":"R96","v":5.0044836471400844E-2},{"$f":"S96","v":0.61753329620380559},0.2931693744711904,3.9252492853603237E-2,1,1.3216295237069962,1.3216295237069962,null,2,{"$f":"AA96","v":1.3216295237069962},{"$f":"AB96","v":0.37167436017839689},0.2,3.9252492853603237E-2,0.2]
["5 rooms ",266,15,114,106,31,null,3,{"$f":"I96","v":2.0833333333333332E-2},{"$f":"J96","v":0.77083333333333337},0.16666666666666666,4.1666666666666664E-2,1,1.2291666666666667,1.3216295237069962,null,3,{"$f":"R96","v":5.0044836471400844E-2},{"$f":"S96","v":0.61753329620380559},0.2931693744711904,3.9252492853603237E-2,1,1.3216295237069962,1.3216295237069962,null,3,{"$f":"AA96","v":1.3216295237069962},{"$f":"AB96","v":0.37167436017839689},0.2,3.9252492853603237E-2,0.2]
["6 rooms ",277,8,92,146,31,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":9.285714285714286E-2},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.39285714285714285},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.47857142857142859},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":3.5714285714285712E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.4571428571428573},{"$f":"IF(B97=0,\"-\",N99*O$4)","v":1.5667549995325554},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($O99-$N99)/($N100-$N99))","v":5.8996067023382545E-2},0.42602005217886685,0.40421669503956315,0.11076718575818742,{"$f":"IF($B97=0,\"-\",SUM(R99:U99))","v":1},{"$f":"IF($B97=0,\"-\",(S99+2*T99+3*U99))","v":1.5667549995325554},{"$f":"O99","v":1.5667549995325554},null,{"$f":"Q99","v":4},1.5667549995325554,{"$f":"IF($B97=0,\"-\",(T99+U99*2))","v":0.62575106655593804},0.2,{"$f":"IF($B97=0,\"-\",(U99))","v":0.11076718575818742},0.2]
["7 rooms ",266,3,58,175,30,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":5.6390977443609019E-2},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.42857142857142855},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.39849624060150374},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":0.11654135338345864},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":0.99999999999999989},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.5751879699248119},{"$f":"IF(B98=0,\"-\",N100*O$4)","v":1.6936799401551614},null,{"$f":"H100","v":5},3.4190845855022439E-2,0.35074501758549059,0.50225748710879004,0.11280664945069692,{"$f":"IF($B98=0,\"-\",SUM(R100:U100))","v":1},{"$f":"IF($B98=0,\"-\",(S100+2*T100+3*U100))","v":1.6936799401551612},1.6936799401551614,null,{"$f":"Q100","v":5},1.6936799401551612,{"$f":"IF($B98=0,\"-\",(T100+U100*2))","v":0.72787078601018385},0.2,{"$f":"IF($B98=0,\"-\",(U100))","v":0.11280664945069692},0.2]
["8 or more rooms",569,5,88,318,158,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":2.8880866425992781E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.33212996389891697},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.52707581227436828},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":0.11191335740072202},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.7220216606498195},{"$f":"IF(B99=0,\"-\",N101*O$4)","v":1.8515590512632554},null,{"$f":"H101","v":6},1.3695581210372197E-2,0.23371245617146391,0.6399292927627005,0.11266266985546351,{"$f":"IF($B99=0,\"-\",SUM(R101:U101))","v":1.0000000000000002},{"$f":"IF($B99=0,\"-\",(S101+2*T101+3*U101))","v":1.8515590512632554},1.8515590512632554,null,{"$f":"Q101","v":6},1.8515590512632554,{"$f":"IF($B99=0,\"-\",(T101+U101*2))","v":0.86525463247362755},0.2,{"$f":"IF($B99=0,\"-\",(U101))","v":0.11266266985546351},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":1.1278195488721804E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.21804511278195488},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.65789473684210531},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.11278195488721804},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.8721804511278197},{"$f":"IF(B100=0,\"-\",N102*O$4)","v":2.0130133894922926},null,{"$f":"H102","v":7},9.7743712729112808E-3,0.17977537928994913,0.59811273810907517,0.21233751132806439,{"$f":"IF($B100=0,\"-\",SUM(R102:U102))","v":1},{"$f":"IF($B100=0,\"-\",(S102+2*T102+3*U102))","v":2.0130133894922926},2.0130133894922926,null,{"$f":"Q102","v":7},2.0130133894922926,{"$f":"IF($B100=0,\"-\",(T102+U102*2))","v":1.0227877607652038},0.2,{"$f":"IF($B100=0,\"-\",(U102))","v":0.21233751132806439},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":8.7873462214411256E-3},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.15465729349736379},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.5588752196836555},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.27768014059753954},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":2.1054481546572932},{"$f":"IF(B101=0,\"-\",N103*O94)","v":2.2091177979401126},null,{"$f":"H103","v":8},7.6803543357100053E-3,0.1264862586122063,0.51486862182834425,0.35096476522373932,{"$f":"IF($B101=0,\"-\",SUM(R103:U103))","v":0.99999999999999989},{"$f":"IF($B101=0,\"-\",(S103+2*T103+3*U103))","v":2.2091177979401126},2.2091177979401126,null,{"$f":"Q103","v":8},2.2091177979401126,{"$f":"IF($B101=0,\"-\",(T103+U103*2))","v":1.2167981522758229},0.2,{"$f":"IF($B101=0,\"-\",(U103))","v":0.35096476522373932},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":6.2964969541604472E-3},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":9.1269474212772705E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.45985570252520569},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.44257832630786104},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":0.99999999999999978},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.3387158581867671},{"$f":"IF(B101=0,\"-\",N104*O94)","v":2.4538713124884}]
["Shared ownership; rented and living rent free",283,13,135,117,18]
["1 - 3 rooms ",48,5,34,9,0,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.10416666666666667},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.70833333333333337},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0.1875},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":1.0833333333333335},{"$f":"IF(B106=0,\"-\",N106*O$4)","v":1.1648260208943018},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($O106-$N106)/($N109-$N106))","v":9.1626287075973978E-2},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($O106-$N106)/($N109-$N106))","v":0.65951683991088927},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($O106-$N106)/($N109-$N106))","v":0.24126143805599801},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($O106-$N106)/($N109-$N106))","v":7.5954349571387926E-3},{"$f":"IF($B106=0,\"-\",SUM(R106:U106))","v":1},{"$f":"IF($B106=0,\"-\",(S106+2*T106+3*U106))","v":1.1648260208943015},{"$f":"O106","v":1.1648260208943018},null,{"$f":"Q106","v":"1"},{"$f":"W106","v":1.1648260208943015},{"$f":"IF($B106=0,\"-\",(T106+U106*2))","v":0.25645230797027557},{"$f":"IF(AB106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(U106))","v":7.5954349571387926E-3},{"$f":"IF(AD106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",121,6,60,51,4,null,2,{"$f":"I106","v":0.10416666666666667},{"$f":"J106","v":0.70833333333333337},0.1875,0,1,1.0833333333333335,1.1648260208943018,null,2,{"$f":"R106","v":9.1626287075973978E-2},{"$f":"S106","v":0.65951683991088927},0.24126143805599801,7.5954349571387926E-3,1,1.1648260208943015,1.1648260208943018,null,2,{"$f":"AA106","v":1.1648260208943015},{"$f":"AB106","v":0.25645230797027557},0.2,7.5954349571387926E-3,0.2]
["5 rooms ",45,2,22,18,3,null,3,{"$f":"I106","v":0.10416666666666667},{"$f":"J106","v":0.70833333333333337},0.1875,0,1,1.0833333333333335,1.1648260208943018,null,3,{"$f":"R106","v":9.1626287075973978E-2},{"$f":"S106","v":0.65951683991088927},0.24126143805599801,7.5954349571387926E-3,1,1.1648260208943015,1.1648260208943018,null,3,{"$f":"AA106","v":1.1648260208943015},{"$f":"AB106","v":0.25645230797027557},0.2,7.5954349571387926E-3,0.2]
["6 rooms ",32,0,11,17,4,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":4.9586776859504134E-2},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.49586776859504134},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.42148760330578511},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":3.3057851239669422E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":0.99999999999999989},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":1.4380165289256199},{"$f":"IF(B107=0,\"-\",N109*O$4)","v":1.5461899120326141},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($O109-$N109)/($N110-$N109))","v":3.8652283260241171E-2},0.48102809871032726,0.37579704076600778,0.10452257726342379,{"$f":"IF($B107=0,\"-\",SUM(R109:U109))","v":1},{"$f":"IF($B107=0,\"-\",(S109+2*T109+3*U109))","v":1.5461899120326144},{"$f":"O109","v":1.5461899120326141},null,{"$f":"Q109","v":4},1.5461899120326144,{"$f":"IF($B107=0,\"-\",(T109+U109*2))","v":0.5848421952928553},0.2,{"$f":"IF($B107=0,\"-\",(U109))","v":0.10452257726342379},0.2]
["7 rooms ",17,0,2,10,5,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":4.4444444444444446E-2},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.48888888888888887},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.4},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":6.6666666666666666E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.4888888888888889},{"$f":"IF(B108=0,\"-\",N110*O$4)","v":1.6008890953829378},null,{"$f":"H110","v":5},2.7418284787391885E-2,0.43328783625882661,0.45028037773723334,8.9013501216548149E-2,{"$f":"IF($B108=0,\"-\",SUM(R110:U110))","v":1},{"$f":"IF($B108=0,\"-\",(S110+2*T110+3*U110))","v":1.6008890953829376},1.6008890953829378,null,{"$f":"Q110","v":5},1.6008890953829376,{"$f":"IF($B108=0,\"-\",(T110+U110*2))","v":0.62830738017032961},0.2,{"$f":"IF($B108=0,\"-\",(U110))","v":8.9013501216548149E-2},0.2]
["8 or more rooms",20,0,6,12,2,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.34375},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.53125},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":0.125},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.78125},{"$f":"IF(B109=0,\"-\",N111*O$4)","v":1.9152427843550537},null,{"$f":"H111","v":6},0,0.26709366290385306,0.55056988983724031,0.18233644725890666,{"$f":"IF($B109=0,\"-\",SUM(R111:U111))","v":1},{"$f":"IF($B109=0,\"-\",(S111+2*T111+3*U111))","v":1.9152427843550535},1.9152427843550537,null,{"$f":"Q111","v":6},1.9152427843550535,{"$f":"IF($B109=0,\"-\",(T111+U111*2))","v":0.91524278435505368},0.2,{"$f":"IF($B109=0,\"-\",(U111))","v":0.18233644725890666},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.11764705882352941},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.58823529411764708},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0.29411764705882354},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":2.1764705882352944},{"$f":"IF(B110=0,\"-\",N112*O$4)","v":2.3401934537423981},null,{"$f":"H112","v":7},0,3.834379584352611E-2,0.58311895457055007,0.37853724958592383,{"$f":"IF($B110=0,\"-\",SUM(R112:U112))","v":1},{"$f":"IF($B110=0,\"-\",(S112+2*T112+3*U112))","v":2.3401934537423976},2.3401934537423981,null,{"$f":"Q112","v":7},2.3401934537423976,{"$f":"IF($B110=0,\"-\",(T112+U112*2))","v":1.3401934537423976},0.2,{"$f":"IF($B110=0,\"-\",(U112))","v":0.37853724958592383},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.3},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.6},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.1},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":0.99999999999999989},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":1.8},{"$f":"IF(B111=0,\"-\",N113*O104)","v":4.4169683624791203},null,{"$f":"H113","v":8},0,-0.96759405057582293,0.5182197386725278,1.449374311903296,{"$f":"IF($B111=0,\"-\",SUM(R113:U113))","v":1.0000000000000009},{"$f":"IF($B111=0,\"-\",(S113+2*T113+3*U113))","v":4.4169683624791212},4.4169683624791203,null,{"$f":"Q113","v":8},4.4169683624791212,{"$f":"IF($B111=0,\"-\",(T113+U113*2))","v":3.4169683624791198},0.2,{"$f":"IF($B111=0,\"-\",(U113))","v":1.449374311903296},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":0},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.48235294117647054},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.61176470588235288},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":-9.4117647058823528E-2},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":0.99999999999999989},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":1.4235294117647057},{"$f":"IF(B111=0,\"-\",N114*O104)","v":3.4931579860128985}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",60,3,39,14,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",18,2,14,1,1,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.1111111111111111},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.77777777777777779},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":5.5555555555555552E-2},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":5.5555555555555552E-2},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":1.0555555555555556},{"$f":"IF(B117=0,\"-\",N117*O$4)","v":1.1349586870252171},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($O117-$N117)/($N120-$N117))","v":9.2603614302393E-2},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($O117-$N117)/($N120-$N117))","v":0.73956875210816619},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($O117-$N117)/($N120-$N117))","v":0.10809296585127146},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($O117-$N117)/($N120-$N117))","v":5.9734667738169316E-2},{"$f":"IF($B117=0,\"-\",SUM(R117:U117))","v":0.99999999999999989},{"$f":"IF($B117=0,\"-\",(S117+2*T117+3*U117))","v":1.1349586870252171},{"$f":"O117","v":1.1349586870252171},null,{"$f":"Q117","v":"1"},{"$f":"W117","v":1.1349586870252171},{"$f":"IF($B117=0,\"-\",(T117+U117*2))","v":0.22756230132761007},{"$f":"IF(AB117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(U117))","v":5.9734667738169316E-2},{"$f":"IF(AD117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",40,1,24,12,3,null,2,{"$f":"I117","v":0.1111111111111111},{"$f":"J117","v":0.77777777777777779},5.5555555555555552E-2,5.5555555555555552E-2,1,1.0555555555555556,1.1349586870252171,null,2,{"$f":"R117","v":9.2603614302393E-2},{"$f":"S117","v":0.73956875210816619},0.10809296585127146,5.9734667738169316E-2,0.99999999999999989,1.1349586870252171,1.1349586870252171,null,2,{"$f":"AA117","v":1.1349586870252171},{"$f":"AB117","v":0.22756230132761007},0.2,5.9734667738169316E-2,0.2]
["5 rooms ",1,0,1,0,0,null,3,{"$f":"I117","v":0.1111111111111111},{"$f":"J117","v":0.77777777777777779},5.5555555555555552E-2,5.5555555555555552E-2,1,1.0555555555555556,1.1349586870252171,null,3,{"$f":"R117","v":9.2603614302393E-2},{"$f":"S117","v":0.73956875210816619},0.10809296585127146,5.9734667738169316E-2,0.99999999999999989,1.1349586870252171,1.1349586870252171,null,3,{"$f":"AA117","v":1.1349586870252171},{"$f":"AB117","v":0.22756230132761007},0.2,5.9734667738169316E-2,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":2.5000000000000001E-2},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.6},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0.3},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":7.4999999999999997E-2},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":1.4249999999999998},{"$f":"IF(B118=0,\"-\",N120*O$4)","v":1.5321942274840428},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($O120-$N120)/($N121-$N120))","v":3.1305542793179E-2},0.49911131530913599,0.37566651351814795,9.3916628379536987E-2,{"$f":"IF($B118=0,\"-\",SUM(R120:U120))","v":0.99999999999999989},{"$f":"IF($B118=0,\"-\",(S120+2*T120+3*U120))","v":1.5321942274840428},{"$f":"O120","v":1.5321942274840428},null,{"$f":"Q120","v":4},1.5321942274840428,{"$f":"IF($B118=0,\"-\",(T120+U120*2))","v":0.56349977027722198},0.2,{"$f":"IF($B118=0,\"-\",(U120))","v":9.3916628379536987E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":1},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1},{"$f":"IF(B119=0,\"-\",N121*O$4)","v":1.0752240192870477},null,{"$f":"H121","v":5},0,0.92477598071295231,7.5224019287047694E-2,0,{"$f":"IF($B119=0,\"-\",SUM(R121:U121))","v":1},{"$f":"IF($B119=0,\"-\",(S121+2*T121+3*U121))","v":1.0752240192870477},1.0752240192870477,null,{"$f":"Q121","v":5},1.0752240192870477,{"$f":"IF($B119=0,\"-\",(T121+U121*2))","v":7.5224019287047694E-2},0.2,{"$f":"IF($B119=0,\"-\",(U121))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":1},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":2},{"$f":"IF(B120=0,\"-\",N122*O$4)","v":2.1504480385740954},null,{"$f":"H122","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",SUM(R122:U122))","v":{"$error":"#VALUE!"}},{"$f":"IF($B120=0,\"-\",(S122+2*T122+3*U122))","v":{"$error":"#VALUE!"}},2.1504480385740954,null,{"$f":"Q122","v":6},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",(T122+U122*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",(U122))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":"-"},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":"-"},{"$f":"IF(B121=0,\"-\",N123*O$4)","v":"-"},null,{"$f":"H123","v":7},"-","-","-","-",{"$f":"IF($B121=0,\"-\",SUM(R123:U123))","v":"-"},{"$f":"IF($B121=0,\"-\",(S123+2*T123+3*U123))","v":"-"},"-",null,{"$f":"Q123","v":7},"-",{"$f":"IF($B121=0,\"-\",(T123+U123*2))","v":"-"},"-",{"$f":"IF($B121=0,\"-\",(U123))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":"-"},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":"-"},{"$f":"IF(B122=0,\"-\",N124*O115)","v":"-"},null,{"$f":"H124","v":8},"-","-","-","-",{"$f":"IF($B122=0,\"-\",SUM(R124:U124))","v":"-"},{"$f":"IF($B122=0,\"-\",(S124+2*T124+3*U124))","v":"-"},"-",null,{"$f":"Q124","v":8},"-",{"$f":"IF($B122=0,\"-\",(T124+U124*2))","v":"-"},"-",{"$f":"IF($B122=0,\"-\",(U124))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":"-"},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":"-"},{"$f":"IF(B122=0,\"-\",N125*O115)","v":"-"}]
["Shared ownership; rented and living rent free",71,10,36,21,4]
["1 - 3 rooms ",39,8,21,8,2,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.20512820512820512},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.53846153846153844},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":0.20512820512820512},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":5.128205128205128E-2},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":1.1025641025641026},{"$f":"IF(B127=0,\"-\",N127*O$4)","v":1.1855034058805911},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($O127-$N127)/($N130-$N127))","v":0.16831441514438517},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($O127-$N127)/($N130-$N127))","v":0.52416912587958486},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($O127-$N127)/($N130-$N127))","v":0.26121509692708378},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($O127-$N127)/($N130-$N127))","v":4.6301362048946228E-2},{"$f":"IF($B127=0,\"-\",SUM(R127:U127))","v":1},{"$f":"IF($B127=0,\"-\",(S127+2*T127+3*U127))","v":1.1855034058805911},{"$f":"O127","v":1.1855034058805911},null,{"$f":"Q127","v":"1"},{"$f":"W127","v":1.1855034058805911},{"$f":"IF($B127=0,\"-\",(T127+U127*2))","v":0.35381782102497622},{"$f":"IF(AB127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(U127))","v":4.6301362048946228E-2},{"$f":"IF(AD127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",31,2,15,13,1,null,2,{"$f":"I127","v":0.20512820512820512},{"$f":"J127","v":0.53846153846153844},0.20512820512820512,5.128205128205128E-2,1,1.1025641025641026,1.1855034058805911,null,2,{"$f":"R127","v":0.16831441514438517},{"$f":"S127","v":0.52416912587958486},0.26121509692708378,4.6301362048946228E-2,1,1.1855034058805911,1.1855034058805911,null,2,{"$f":"AA127","v":1.1855034058805911},{"$f":"AB127","v":0.35381782102497622},0.2,4.6301362048946228E-2,0.2]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I127","v":0.20512820512820512},{"$f":"J127","v":0.53846153846153844},0.20512820512820512,5.128205128205128E-2,1,1.1025641025641026,1.1855034058805911,null,3,{"$f":"R127","v":0.16831441514438517},{"$f":"S127","v":0.52416912587958486},0.26121509692708378,4.6301362048946228E-2,1,1.1855034058805911,1.1855034058805911,null,3,{"$f":"AA127","v":1.1855034058805911},{"$f":"AB127","v":0.35381782102497622},0.2,4.6301362048946228E-2,0.2]
["6 rooms ",1,0,0,0,1,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":6.4516129032258063E-2},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.4838709677419355},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.41935483870967744},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":3.2258064516129031E-2},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":1.4193548387096775},{"$f":"IF(B128=0,\"-\",N130*O$4)","v":1.5261244144719388},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($O130-$N130)/($N131-$N130))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B128=0,\"-\",SUM(R130:U130))","v":{"$error":"#VALUE!"}},{"$f":"IF($B128=0,\"-\",(S130+2*T130+3*U130))","v":{"$error":"#VALUE!"}},{"$f":"O130","v":1.5261244144719388},null,{"$f":"Q130","v":4},{"$error":"#VALUE!"},{"$f":"IF($B128=0,\"-\",(T130+U130*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B128=0,\"-\",(U130))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":"-"},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":"-"},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":"-"},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":"-"},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":"-"},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":"-"},{"$f":"IF(B129=0,\"-\",N131*O$4)","v":"-"},null,{"$f":"H131","v":5},"-","-","-","-",{"$f":"IF($B129=0,\"-\",SUM(R131:U131))","v":"-"},{"$f":"IF($B129=0,\"-\",(S131+2*T131+3*U131))","v":"-"},"-",null,{"$f":"Q131","v":5},"-",{"$f":"IF($B129=0,\"-\",(T131+U131*2))","v":"-"},"-",{"$f":"IF($B129=0,\"-\",(U131))","v":"-"},"-"]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":1},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":3},{"$f":"IF(B130=0,\"-\",N132*O$4)","v":3.2256720578611429},null,{"$f":"H132","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",SUM(R132:U132))","v":{"$error":"#VALUE!"}},{"$f":"IF($B130=0,\"-\",(S132+2*T132+3*U132))","v":{"$error":"#VALUE!"}},3.2256720578611429,null,{"$f":"Q132","v":6},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(T132+U132*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(U132))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":"-"},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":"-"},{"$f":"IF(B131=0,\"-\",N133*O$4)","v":"-"},null,{"$f":"H133","v":7},"-","-","-","-",{"$f":"IF($B131=0,\"-\",SUM(R133:U133))","v":"-"},{"$f":"IF($B131=0,\"-\",(S133+2*T133+3*U133))","v":"-"},"-",null,{"$f":"Q133","v":7},"-",{"$f":"IF($B131=0,\"-\",(T133+U133*2))","v":"-"},"-",{"$f":"IF($B131=0,\"-\",(U133))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":"-"},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":"-"},{"$f":"IF(B132=0,\"-\",N134*O125)","v":"-"},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($O134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($O134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($O134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($O134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM(R134:U134))","v":"-"},{"$f":"IF($B132=0,\"-\",(S134+2*T134+3*U134))","v":"-"},"-",null,{"$f":"Q134","v":8},"-",{"$f":"IF($B132=0,\"-\",(T134+U134*2))","v":"-"},"-",{"$f":"IF($B132=0,\"-\",(U134))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":"-"},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":"-"},{"$f":"IF(B132=0,\"-\",N135*O125)","v":"-"}]
["                    E36003164 Crondall"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1128","v":1.0492387537795695},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",986,13,233,487,253,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",11,0,10,1,0,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.90909090909090906},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":9.0909090909090912E-2},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":0},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.0909090909090908},{"$f":"IF(B141=0,\"-\",N141*O$4)","v":1.1729716574040518},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($O141-$N141)/($N144-$N141))","v":4.2781432769884893E-3},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($O141-$N141)/($N144-$N141))","v":0.83130648587293654},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($O141-$N141)/($N144-$N141))","v":0.15158094101910949},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($O141-$N141)/($N144-$N141))","v":1.2834429830965468E-2},{"$f":"IF($B141=0,\"-\",SUM(R141:U141))","v":1},{"$f":"IF($B141=0,\"-\",(S141+2*T141+3*U141))","v":1.1729716574040521},{"$f":"O141","v":1.1729716574040518},null,{"$f":"Q141","v":"1"},{"$f":"W141","v":1.1729716574040521},{"$f":"IF($B141=0,\"-\",(T141+U141*2))","v":0.17724980068104043},{"$f":"IF(AB141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(U141))","v":1.2834429830965468E-2},{"$f":"IF(AD141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",53,1,30,19,3,null,2,{"$f":"I141","v":0},{"$f":"J141","v":0.90909090909090906},9.0909090909090912E-2,0,1,1.0909090909090908,1.1729716574040518,null,2,{"$f":"R141","v":4.2781432769884893E-3},{"$f":"S141","v":0.83130648587293654},0.15158094101910949,1.2834429830965468E-2,1,1.1729716574040521,1.1729716574040518,null,2,{"$f":"AA141","v":1.1729716574040521},{"$f":"AB141","v":0.17724980068104043},0.2,1.2834429830965468E-2,0.2]
["5 rooms ",102,8,38,46,10,null,3,{"$f":"I141","v":0},{"$f":"J141","v":0.90909090909090906},9.0909090909090912E-2,0,1,1.0909090909090908,1.1729716574040518,null,3,{"$f":"R141","v":4.2781432769884893E-3},{"$f":"S141","v":0.83130648587293654},0.15158094101910949,1.2834429830965468E-2,1,1.1729716574040521,1.1729716574040518,null,3,{"$f":"AA141","v":1.1729716574040521},{"$f":"AB141","v":0.17724980068104043},0.2,1.2834429830965468E-2,0.2]
["6 rooms ",154,1,47,80,26,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":1.8867924528301886E-2},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.56603773584905659},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.35849056603773582},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":5.6603773584905662E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.4528301886792452},{"$f":"IF(B142=0,\"-\",N144*O$4)","v":1.5621179148132578},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($O144-$N144)/($N145-$N144))","v":7.5083016884774798E-2},0.38342597620660113,0.44578108211921552,9.570992478940854E-2,{"$f":"IF($B142=0,\"-\",SUM(R144:U144))","v":1},{"$f":"IF($B142=0,\"-\",(S144+2*T144+3*U144))","v":1.5621179148132578},{"$f":"O144","v":1.5621179148132578},null,{"$f":"Q144","v":4},1.5621179148132578,{"$f":"IF($B142=0,\"-\",(T144+U144*2))","v":0.6372009316980326},0.2,{"$f":"IF($B142=0,\"-\",(U144))","v":9.570992478940854E-2},0.2]
["7 rooms ",152,2,35,87,28,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":7.8431372549019607E-2},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.37254901960784315},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.45098039215686275},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":9.8039215686274508E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.5686274509803921},{"$f":"IF(B143=0,\"-\",N145*O$4)","v":1.6866259126071337},null,{"$f":"H145","v":5},4.833244215664536E-2,0.34436789716967325,0.47964096658358368,0.12765869409009767,{"$f":"IF($B143=0,\"-\",SUM(R145:U145))","v":1},{"$f":"IF($B143=0,\"-\",(S145+2*T145+3*U145))","v":1.6866259126071337},1.6866259126071337,null,{"$f":"Q145","v":5},1.6866259126071337,{"$f":"IF($B143=0,\"-\",(T145+U145*2))","v":0.73495835476377902},0.2,{"$f":"IF($B143=0,\"-\",(U145))","v":0.12765869409009767},0.2]
["8 or more rooms",514,1,73,254,186,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":6.4935064935064939E-3},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.30519480519480519},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.51948051948051943},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":0.16883116883116883},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.8506493506493507},{"$f":"IF(B144=0,\"-\",N146*O$4)","v":1.9898626330961597},null,{"$f":"H146","v":6},1.8545266794118165E-2,0.16968975668664574,0.61512205314819413,0.19664292337104192,{"$f":"IF($B144=0,\"-\",SUM(R146:U146))","v":1},{"$f":"IF($B144=0,\"-\",(S146+2*T146+3*U146))","v":1.9898626330961597},1.9898626330961597,null,{"$f":"Q146","v":6},1.9898626330961597,{"$f":"IF($B144=0,\"-\",(T146+U146*2))","v":1.0084078998902779},0.2,{"$f":"IF($B144=0,\"-\",(U146))","v":0.19664292337104192},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":1.3157894736842105E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.23026315789473684},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.57236842105263153},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.18421052631578946},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":0.99999999999999989},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.9276315789473684},{"$f":"IF(B145=0,\"-\",N147*O$4)","v":2.0726357740204273},null,{"$f":"H147","v":7},7.5189142305826908E-3,0.1858851537735583,0.53303717574070797,0.27355875625515097,{"$f":"IF($B145=0,\"-\",SUM(R147:U147))","v":1},{"$f":"IF($B145=0,\"-\",(S147+2*T147+3*U147))","v":2.0726357740204273},2.0726357740204273,null,{"$f":"Q147","v":7},2.0726357740204273,{"$f":"IF($B145=0,\"-\",(T147+U147*2))","v":1.0801546882510098},0.2,{"$f":"IF($B145=0,\"-\",(U147))","v":0.27355875625515097},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":1.9455252918287938E-3},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.14202334630350194},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.49416342412451364},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.36186770428015563},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":2.2159533073929962},{"$f":"IF(B146=0,\"-\",N148*O139)","v":2.3250640866827426},null,{"$f":"H148","v":8},-2.2976178608755385E-3,0.10863039094420551,0.46456798501147317,0.42909924190519688,{"$f":"IF($B146=0,\"-\",SUM(R148:U148))","v":1},{"$f":"IF($B146=0,\"-\",(S148+2*T148+3*U148))","v":2.3250640866827426},2.3250640866827426,null,{"$f":"Q148","v":8},2.3250640866827426,{"$f":"IF($B146=0,\"-\",(T148+U148*2))","v":1.322766468821867},0.2,{"$f":"IF($B146=0,\"-\",(U148))","v":0.42909924190519688},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":-9.2668441531845169E-3},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":5.3783534712267045E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.41595842719639575},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.53952488224452178},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.5042750358386239},{"$f":"IF(B146=0,\"-\",N149*O139)","v":2.6275824177246045}]
["Shared ownership; rented and living rent free",500,47,217,196,40]
["1 - 3 rooms ",13,1,10,2,0,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":7.6923076923076927E-2},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.76923076923076927},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":0.15384615384615385},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":1.0769230769230771},{"$f":"IF(B151=0,\"-\",N151*O$4)","v":1.1579335592322053},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($O151-$N151)/($N154-$N151))","v":-0.14456302896464512},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($O151-$N151)/($N154-$N151))","v":1.1199889213564616},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($O151-$N151)/($N154-$N151))","v":3.5777684948807856E-2},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($O151-$N151)/($N154-$N151))","v":-1.1203577340624073E-2},{"$f":"IF($B151=0,\"-\",SUM(R151:U151))","v":1.0000000000000002},{"$f":"IF($B151=0,\"-\",(S151+2*T151+3*U151))","v":1.1579335592322051},{"$f":"O151","v":1.1579335592322053},null,{"$f":"Q151","v":"1"},{"$f":"W151","v":1.1579335592322051},{"$f":"IF($B151=0,\"-\",(T151+U151*2))","v":1.3370530267559709E-2},{"$f":"IF(AB151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(U151))","v":-1.1203577340624073E-2},{"$f":"IF(AD151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",120,29,61,29,1,null,2,{"$f":"I151","v":7.6923076923076927E-2},{"$f":"J151","v":0.76923076923076927},0.15384615384615385,0,1,1.0769230769230771,1.1579335592322053,null,2,{"$f":"R151","v":-0.14456302896464512},{"$f":"S151","v":1.1199889213564616},3.5777684948807856E-2,-1.1203577340624073E-2,1.0000000000000002,1.1579335592322051,1.1579335592322053,null,2,{"$f":"AA151","v":1.1579335592322051},{"$f":"AB151","v":1.3370530267559709E-2},0.2,-1.1203577340624073E-2,0.2]
["5 rooms ",154,8,77,59,10,null,3,{"$f":"I151","v":7.6923076923076927E-2},{"$f":"J151","v":0.76923076923076927},0.15384615384615385,0,1,1.0769230769230771,1.1579335592322053,null,3,{"$f":"R151","v":-0.14456302896464512},{"$f":"S151","v":1.1199889213564616},3.5777684948807856E-2,-1.1203577340624073E-2,1.0000000000000002,1.1579335592322051,1.1579335592322053,null,3,{"$f":"AA151","v":1.1579335592322051},{"$f":"AB151","v":1.3370530267559709E-2},0.2,-1.1203577340624073E-2,0.2]
["6 rooms ",75,4,27,32,12,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.24166666666666667},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.5083333333333333},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.24166666666666667},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":8.3333333333333332E-3},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":1.0166666666666666},{"$f":"IF(B152=0,\"-\",N154*O$4)","v":1.0931444196084985},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($O154-$N154)/($N155-$N154))","v":0.2090155461340239},0.5068991426425099,0.26601065670441004,1.8074654519056196E-2,{"$f":"IF($B152=0,\"-\",SUM(R154:U154))","v":1},{"$f":"IF($B152=0,\"-\",(S154+2*T154+3*U154))","v":1.0931444196084987},{"$f":"O154","v":1.0931444196084985},null,{"$f":"Q154","v":4},1.0931444196084987,{"$f":"IF($B152=0,\"-\",(T154+U154*2))","v":0.30215996574252246},0.2,{"$f":"IF($B152=0,\"-\",(U154))","v":1.8074654519056196E-2},0.2]
["7 rooms ",75,2,21,40,12,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":5.1948051948051951E-2},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.5},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.38311688311688313},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":6.4935064935064929E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.4610389610389611},{"$f":"IF(B153=0,\"-\",N155*O$4)","v":1.5709441840232841},null,{"$f":"H155","v":5},5.2603468857388203E-2,0.4337619286002049,0.40372155220414158,0.10991305033826532,{"$f":"IF($B153=0,\"-\",SUM(R155:U155))","v":1},{"$f":"IF($B153=0,\"-\",(S155+2*T155+3*U155))","v":1.5709441840232841},1.5709441840232841,null,{"$f":"Q155","v":5},1.5709441840232841,{"$f":"IF($B153=0,\"-\",(T155+U155*2))","v":0.62354765288067227},0.2,{"$f":"IF($B153=0,\"-\",(U155))","v":0.10991305033826532},0.2]
["8 or more rooms",63,3,21,34,5,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":5.3333333333333337E-2},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.36},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.42666666666666669},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":0.16},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.6933333333333334},{"$f":"IF(B154=0,\"-\",N156*O$4)","v":1.8207126726594007},null,{"$f":"H156","v":6},2.7857465468119853E-2,0.28357239640435961,0.52857013812752063,0.16,{"$f":"IF($B154=0,\"-\",SUM(R156:U156))","v":1},{"$f":"IF($B154=0,\"-\",(S156+2*T156+3*U156))","v":1.820712672659401},1.8207126726594007,null,{"$f":"Q156","v":6},1.820712672659401,{"$f":"IF($B154=0,\"-\",(T156+U156*2))","v":0.84857013812752058},0.2,{"$f":"IF($B154=0,\"-\",(U156))","v":0.16},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":2.6666666666666668E-2},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.28000000000000003},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.53333333333333333},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0.16},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.8266666666666667},{"$f":"IF(B155=0,\"-\",N157*O$4)","v":1.964075875231007},null,{"$f":"H157","v":7},1.029661654889328E-2,0.23833078151839507,0.52837271208552328,0.22299988984718852,{"$f":"IF($B155=0,\"-\",SUM(R157:U157))","v":1.0000000000000002},{"$f":"IF($B155=0,\"-\",(S157+2*T157+3*U157))","v":1.964075875231007},1.964075875231007,null,{"$f":"Q157","v":7},1.964075875231007,{"$f":"IF($B155=0,\"-\",(T157+U157*2))","v":0.97437249177990037},0.2,{"$f":"IF($B155=0,\"-\",(U157))","v":0.22299988984718852},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":4.7619047619047616E-2},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.33333333333333331},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.53968253968253965},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":7.9365079365079361E-2},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.6507936507936507},{"$f":"IF(B156=0,\"-\",N158*O149)","v":4.3375963721168072},null,{"$f":"H158","v":8},-0.27246936322450466,-0.48143716699570832,0.44268605154813018,1.311220478672084,{"$f":"IF($B156=0,\"-\",SUM(R158:U158))","v":1.0000000000000011},{"$f":"IF($B156=0,\"-\",(S158+2*T158+3*U158))","v":4.3375963721168045},4.3375963721168072,null,{"$f":"Q158","v":8},4.3375963721168045,{"$f":"IF($B156=0,\"-\",(T158+U158*2))","v":3.0651270088922984},0.2,{"$f":"IF($B156=0,\"-\",(U158))","v":1.311220478672084},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":6.8571428571428561E-2},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.3866666666666666},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.54603174603174598},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":-1.269841269841282E-3},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":0.99999999999999978},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":1.4749206349206345},{"$f":"IF(B156=0,\"-\",N159*O149)","v":3.8754755278566697}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",16,0,8,5,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",2,0,2,0,0,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":1},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":1},{"$f":"IF(B162=0,\"-\",N162*O$4)","v":1.0752240192870477},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($O162-$N162)/($N165-$N162))","v":0},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($O162-$N162)/($N165-$N162))","v":0.92477598071295231},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($O162-$N162)/($N165-$N162))","v":7.5224019287047694E-2},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($O162-$N162)/($N165-$N162))","v":0},{"$f":"IF($B162=0,\"-\",SUM(R162:U162))","v":1},{"$f":"IF($B162=0,\"-\",(S162+2*T162+3*U162))","v":1.0752240192870477},{"$f":"O162","v":1.0752240192870477},null,{"$f":"Q162","v":"1"},{"$f":"W162","v":1.0752240192870477},{"$f":"IF($B162=0,\"-\",(T162+U162*2))","v":7.5224019287047694E-2},{"$f":"IF(AB162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(U162))","v":0},{"$f":"IF(AD162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",4,0,3,1,0,null,2,{"$f":"I162","v":0},{"$f":"J162","v":1},0,0,1,1,1.0752240192870477,null,2,{"$f":"R162","v":0},{"$f":"S162","v":0.92477598071295231},7.5224019287047694E-2,0,1,1.0752240192870477,1.0752240192870477,null,2,{"$f":"AA162","v":1.0752240192870477},{"$f":"AB162","v":7.5224019287047694E-2},0.2,0,0.2]
["5 rooms ",4,0,2,1,1,null,3,{"$f":"I162","v":0},{"$f":"J162","v":1},0,0,1,1,1.0752240192870477,null,3,{"$f":"R162","v":0},{"$f":"S162","v":0.92477598071295231},7.5224019287047694E-2,0,1,1.0752240192870477,1.0752240192870477,null,3,{"$f":"AA162","v":1.0752240192870477},{"$f":"AB162","v":7.5224019287047694E-2},0.2,0,0.2]
["6 rooms ",6,0,1,3,2,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.75},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.25},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":0},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":1.25},{"$f":"IF(B163=0,\"-\",N165*O$4)","v":1.3440300241088097},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($O165-$N165)/($N166-$N165))","v":0},0.70298498794559516,0.25,4.7015012054404837E-2,{"$f":"IF($B163=0,\"-\",SUM(R165:U165))","v":1},{"$f":"IF($B163=0,\"-\",(S165+2*T165+3*U165))","v":1.3440300241088097},{"$f":"O165","v":1.3440300241088097},null,{"$f":"Q165","v":4},1.3440300241088097,{"$f":"IF($B163=0,\"-\",(T165+U165*2))","v":0.34403002410880967},0.2,{"$f":"IF($B163=0,\"-\",(U165))","v":4.7015012054404837E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.5},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.25},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":0.25},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":1.75},{"$f":"IF(B164=0,\"-\",N166*O$4)","v":1.8816420337523334},null,{"$f":"H166","v":5},0,0.39468637299813336,0.32898522025139998,0.27632840675046666,{"$f":"IF($B164=0,\"-\",SUM(R166:U166))","v":1},{"$f":"IF($B164=0,\"-\",(S166+2*T166+3*U166))","v":1.8816420337523332},1.8816420337523334,null,{"$f":"Q166","v":5},1.8816420337523332,{"$f":"IF($B164=0,\"-\",(T166+U166*2))","v":0.8816420337523333},0.2,{"$f":"IF($B164=0,\"-\",(U166))","v":0.27632840675046666},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.16666666666666666},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.5},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0.33333333333333331},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":2.166666666666667},{"$f":"IF(B165=0,\"-\",N167*O$4)","v":2.3296520417886035},null,{"$f":"H167","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",SUM(R167:U167))","v":{"$error":"#VALUE!"}},{"$f":"IF($B165=0,\"-\",(S167+2*T167+3*U167))","v":{"$error":"#VALUE!"}},2.3296520417886035,null,{"$f":"Q167","v":6},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",(T167+U167*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",(U167))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":"-"},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":"-"},{"$f":"IF(B166=0,\"-\",N168*O$4)","v":"-"},null,{"$f":"H168","v":7},"-","-","-","-",{"$f":"IF($B166=0,\"-\",SUM(R168:U168))","v":"-"},{"$f":"IF($B166=0,\"-\",(S168+2*T168+3*U168))","v":"-"},"-",null,{"$f":"Q168","v":7},"-",{"$f":"IF($B166=0,\"-\",(T168+U168*2))","v":"-"},"-",{"$f":"IF($B166=0,\"-\",(U168))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":"-"},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":"-"},{"$f":"IF(B167=0,\"-\",N169*O160)","v":"-"},null,{"$f":"H169","v":8},"-","-","-","-",{"$f":"IF($B167=0,\"-\",SUM(R169:U169))","v":"-"},{"$f":"IF($B167=0,\"-\",(S169+2*T169+3*U169))","v":"-"},"-",null,{"$f":"Q169","v":8},"-",{"$f":"IF($B167=0,\"-\",(T169+U169*2))","v":"-"},"-",{"$f":"IF($B167=0,\"-\",(U169))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":"-"},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":"-"},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":"-"},{"$f":"IF(B167=0,\"-\",N170*O160)","v":"-"}]
["Shared ownership; rented and living rent free",34,7,18,8,1]
["1 - 3 rooms ",19,6,10,2,1,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.31578947368421051},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.52631578947368418},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":0.10526315789473684},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":5.2631578947368418E-2},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.89473684210526305},{"$f":"IF(B172=0,\"-\",N172*O$4)","v":0.96204254357262153},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($O172-$N172)/($N175-$N172))","v":0.27574684116565545},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($O172-$N172)/($N175-$N172))","v":0.52972367309228463},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($O172-$N172)/($N175-$N172))","v":0.15126958674584262},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($O172-$N172)/($N175-$N172))","v":4.3259898996217239E-2},{"$f":"IF($B172=0,\"-\",SUM(R172:U172))","v":1},{"$f":"IF($B172=0,\"-\",(S172+2*T172+3*U172))","v":0.96204254357262164},{"$f":"O172","v":0.96204254357262153},null,{"$f":"Q172","v":"1"},{"$f":"W172","v":0.96204254357262164},{"$f":"IF($B172=0,\"-\",(T172+U172*2))","v":0.2377893847382771},{"$f":"IF(AB172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(U172))","v":4.3259898996217239E-2},{"$f":"IF(AD172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",11,1,6,4,0,null,2,{"$f":"I172","v":0.31578947368421051},{"$f":"J172","v":0.52631578947368418},0.10526315789473684,5.2631578947368418E-2,1,0.89473684210526305,0.96204254357262153,null,2,{"$f":"R172","v":0.27574684116565545},{"$f":"S172","v":0.52972367309228463},0.15126958674584262,4.3259898996217239E-2,1,0.96204254357262164,0.96204254357262153,null,2,{"$f":"AA172","v":0.96204254357262164},{"$f":"AB172","v":0.2377893847382771},0.2,4.3259898996217239E-2,0.2]
["5 rooms ",4,0,2,2,0,null,3,{"$f":"I172","v":0.31578947368421051},{"$f":"J172","v":0.52631578947368418},0.10526315789473684,5.2631578947368418E-2,1,0.89473684210526305,0.96204254357262153,null,3,{"$f":"R172","v":0.27574684116565545},{"$f":"S172","v":0.52972367309228463},0.15126958674584262,4.3259898996217239E-2,1,0.96204254357262164,0.96204254357262153,null,3,{"$f":"AA172","v":0.96204254357262164},{"$f":"AB172","v":0.2377893847382771},0.2,4.3259898996217239E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":9.0909090909090912E-2},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.54545454545454541},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.36363636363636365},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":0},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":1.2727272727272727},{"$f":"IF(B173=0,\"-\",N175*O$4)","v":1.3684669336380606},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($O175-$N175)/($N176-$N175))","v":5.2613226544775758E-2},0.52630661327238781,0.42108016018283639,0,{"$f":"IF($B173=0,\"-\",SUM(R175:U175))","v":1},{"$f":"IF($B173=0,\"-\",(S175+2*T175+3*U175))","v":1.3684669336380606},{"$f":"O175","v":1.3684669336380606},null,{"$f":"Q175","v":4},1.3684669336380606,{"$f":"IF($B173=0,\"-\",(T175+U175*2))","v":0.42108016018283639},0.2,{"$f":"IF($B173=0,\"-\",(U175))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.5},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.5},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":1.5},{"$f":"IF(B174=0,\"-\",N176*O$4)","v":1.6128360289305714},null,{"$f":"H176","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B174=0,\"-\",SUM(R176:U176))","v":{"$error":"#VALUE!"}},{"$f":"IF($B174=0,\"-\",(S176+2*T176+3*U176))","v":{"$error":"#VALUE!"}},1.6128360289305714,null,{"$f":"Q176","v":5},{"$error":"#VALUE!"},{"$f":"IF($B174=0,\"-\",(T176+U176*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B174=0,\"-\",(U176))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":"-"},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":"-"},{"$f":"IF(B175=0,\"-\",N177*O$4)","v":"-"},null,{"$f":"H177","v":6},"-","-","-","-",{"$f":"IF($B175=0,\"-\",SUM(R177:U177))","v":"-"},{"$f":"IF($B175=0,\"-\",(S177+2*T177+3*U177))","v":"-"},"-",null,{"$f":"Q177","v":6},"-",{"$f":"IF($B175=0,\"-\",(T177+U177*2))","v":"-"},"-",{"$f":"IF($B175=0,\"-\",(U177))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":"-"},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":"-"},{"$f":"IF(B176=0,\"-\",N178*O$4)","v":"-"},null,{"$f":"H178","v":7},"-","-","-","-",{"$f":"IF($B176=0,\"-\",SUM(R178:U178))","v":"-"},{"$f":"IF($B176=0,\"-\",(S178+2*T178+3*U178))","v":"-"},"-",null,{"$f":"Q178","v":7},"-",{"$f":"IF($B176=0,\"-\",(T178+U178*2))","v":"-"},"-",{"$f":"IF($B176=0,\"-\",(U178))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":"-"},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":"-"},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":"-"},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":"-"},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":"-"},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":"-"},{"$f":"IF(B177=0,\"-\",N179*O170)","v":"-"},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($O179-$N179)/($N181-$N179))","v":"-"},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($O179-$N179)/($N181-$N179))","v":"-"},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($O179-$N179)/($N181-$N179))","v":"-"},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($O179-$N179)/($N181-$N179))","v":"-"},{"$f":"IF($B177=0,\"-\",SUM(R179:U179))","v":"-"},{"$f":"IF($B177=0,\"-\",(S179+2*T179+3*U179))","v":"-"},"-",null,{"$f":"Q179","v":8},"-",{"$f":"IF($B177=0,\"-\",(T179+U179*2))","v":"-"},"-",{"$f":"IF($B177=0,\"-\",(U179))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":"-"},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":"-"},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":"-"},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":"-"},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":"-"},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":"-"},{"$f":"IF(B177=0,\"-\",N180*O170)","v":"-"}]
["                    E36003165 Eversley"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1120","v":1.049499607535322},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",769,14,154,363,238,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",6,0,2,4,0,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.33333333333333331},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.66666666666666663},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":0},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.6666666666666665},{"$f":"IF(B186=0,\"-\",N186*O$4)","v":1.7920400321450793},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($O186-$N186)/($N189-$N186))","v":-3.2706095342194666E-2},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($O186-$N186)/($N189-$N186))","v":0.24884258703266376},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($O186-$N186)/($N189-$N186))","v":0.80839307981617681},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($O186-$N186)/($N189-$N186))","v":-2.4529571506645999E-2},{"$f":"IF($B186=0,\"-\",SUM(R186:U186))","v":0.99999999999999978},{"$f":"IF($B186=0,\"-\",(S186+2*T186+3*U186))","v":1.7920400321450793},{"$f":"O186","v":1.7920400321450793},null,{"$f":"Q186","v":"1"},{"$f":"W186","v":1.7920400321450793},{"$f":"IF($B186=0,\"-\",(T186+U186*2))","v":0.75933393680288486},{"$f":"IF(AB186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(U186))","v":-2.4529571506645999E-2},{"$f":"IF(AD186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",35,4,22,6,3,null,2,{"$f":"I186","v":0},{"$f":"J186","v":0.33333333333333331},0.66666666666666663,0,1,1.6666666666666665,1.7920400321450793,null,2,{"$f":"R186","v":-3.2706095342194666E-2},{"$f":"S186","v":0.24884258703266376},0.80839307981617681,-2.4529571506645999E-2,0.99999999999999978,1.7920400321450793,1.7920400321450793,null,2,{"$f":"AA186","v":1.7920400321450793},{"$f":"AB186","v":0.75933393680288486},0.2,-2.4529571506645999E-2,0.2]
["5 rooms ",62,2,24,27,9,null,3,{"$f":"I186","v":0},{"$f":"J186","v":0.33333333333333331},0.66666666666666663,0,1,1.6666666666666665,1.7920400321450793,null,3,{"$f":"R186","v":-3.2706095342194666E-2},{"$f":"S186","v":0.24884258703266376},0.80839307981617681,-2.4529571506645999E-2,0.99999999999999978,1.7920400321450793,1.7920400321450793,null,3,{"$f":"AA186","v":1.7920400321450793},{"$f":"AB186","v":0.75933393680288486},0.2,-2.4529571506645999E-2,0.2]
["6 rooms ",108,4,26,63,15,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.11428571428571428},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.62857142857142856},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.17142857142857143},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":8.5714285714285715E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.2285714285714286},{"$f":"IF(B187=0,\"-\",N189*O$4)","v":1.3209895094098016},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($O189-$N189)/($N190-$N189))","v":9.7982029063483966E-2},0.58057631027677303,0.2239117828462005,9.7529877813542526E-2,{"$f":"IF($B187=0,\"-\",SUM(R189:U189))","v":1},{"$f":"IF($B187=0,\"-\",(S189+2*T189+3*U189))","v":1.3209895094098014},{"$f":"O189","v":1.3209895094098016},null,{"$f":"Q189","v":4},1.3209895094098014,{"$f":"IF($B187=0,\"-\",(T189+U189*2))","v":0.41897153847328555},0.2,{"$f":"IF($B187=0,\"-\",(U189))","v":9.7529877813542526E-2},0.2]
["7 rooms ",114,4,22,55,33,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":3.2258064516129031E-2},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.38709677419354838},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.43548387096774194},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":0.14516129032258066},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":0.99999999999999989},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.6935483870967742},{"$f":"IF(B188=0,\"-\",N190*O$4)","v":1.8209439036312904},null,{"$f":"H190","v":5},3.6922431254234882E-2,0.24425054283905659,0.57978771692789177,0.13903930897881672,{"$f":"IF($B188=0,\"-\",SUM(R190:U190))","v":1},{"$f":"IF($B188=0,\"-\",(S190+2*T190+3*U190))","v":1.8209439036312904},1.8209439036312904,null,{"$f":"Q190","v":5},1.8209439036312904,{"$f":"IF($B188=0,\"-\",(T190+U190*2))","v":0.85786633488552522},0.2,{"$f":"IF($B188=0,\"-\",(U190))","v":0.13903930897881672},0.2]
["8 or more rooms",444,0,58,208,178,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":3.7037037037037035E-2},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.24074074074074073},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.58333333333333337},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":0.1388888888888889},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.8240740740740742},{"$f":"IF(B189=0,\"-\",N191*O$4)","v":1.961288257403226},null,{"$f":"H191","v":6},3.5714490691695813E-2,0.20833835527988076,0.51489155996192504,0.24105559406649846,{"$f":"IF($B189=0,\"-\",SUM(R191:U191))","v":1},{"$f":"IF($B189=0,\"-\",(S191+2*T191+3*U191))","v":1.9612882574032262},1.961288257403226,null,{"$f":"Q191","v":6},1.9612882574032262,{"$f":"IF($B189=0,\"-\",(T191+U191*2))","v":0.99700274809492195},0.2,{"$f":"IF($B189=0,\"-\",(U191))","v":0.24105559406649846},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":3.5087719298245612E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.19298245614035087},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.48245614035087719},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.28947368421052633},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":2.0263157894736841},{"$f":"IF(B190=0,\"-\",N192*O$4)","v":2.1787434075027017},null,{"$f":"H192","v":7},1.3164213498153679E-2,0.15402379380640371,0.47371636439002973,0.35909562830541286,{"$f":"IF($B190=0,\"-\",SUM(R192:U192))","v":1},{"$f":"IF($B190=0,\"-\",(S192+2*T192+3*U192))","v":2.1787434075027017},2.1787434075027017,null,{"$f":"Q192","v":7},2.1787434075027017,{"$f":"IF($B190=0,\"-\",(T192+U192*2))","v":1.1919076210008555},0.2,{"$f":"IF($B190=0,\"-\",(U192))","v":0.35909562830541286},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":0},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.13063063063063063},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.46846846846846846},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.40090090090090091},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":2.2702702702702702},{"$f":"IF(B191=0,\"-\",N193*O184)","v":2.3826477576477578},null,{"$f":"H193","v":8},-1.6163137154390834E-2,0.1019082990657334,0.46202505568394781,0.45222978240470962,{"$f":"IF($B191=0,\"-\",SUM(R193:U193))","v":1},{"$f":"IF($B191=0,\"-\",(S193+2*T193+3*U193))","v":2.3826477576477578},2.3826477576477578,null,{"$f":"Q193","v":8},2.3826477576477578,{"$f":"IF($B191=0,\"-\",(T193+U193*2))","v":1.3664846204933672},0.2,{"$f":"IF($B191=0,\"-\",(U193))","v":0.45222978240470962},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-3.5087719298245612E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":6.8278805120910391E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.45448079658605972},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.5123281175912755},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.5142247510668563},{"$f":"IF(B191=0,\"-\",N194*O184)","v":2.6386778895002583}]
["Shared ownership; rented and living rent free",183,22,72,67,22]
["1 - 3 rooms ",10,1,9,0,0,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.1},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.9},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.9},{"$f":"IF(B196=0,\"-\",N196*O$4)","v":0.96770161735834292},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($O196-$N196)/($N199-$N196))","v":0.12115675542448216},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($O196-$N196)/($N199-$N196))","v":0.80267892504738203},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($O196-$N196)/($N199-$N196))","v":6.3470266273446471E-2},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($O196-$N196)/($N199-$N196))","v":1.2694053254689298E-2},{"$f":"IF($B196=0,\"-\",SUM(R196:U196))","v":0.99999999999999989},{"$f":"IF($B196=0,\"-\",(S196+2*T196+3*U196))","v":0.96770161735834292},{"$f":"O196","v":0.96770161735834292},null,{"$f":"Q196","v":"1"},{"$f":"W196","v":0.96770161735834292},{"$f":"IF($B196=0,\"-\",(T196+U196*2))","v":8.8858372782825074E-2},{"$f":"IF(AB196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(U196))","v":1.2694053254689298E-2},{"$f":"IF(AD196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",50,10,22,15,3,null,2,{"$f":"I196","v":0.1},{"$f":"J196","v":0.9},0,0,1,0.9,0.96770161735834292,null,2,{"$f":"R196","v":0.12115675542448216},{"$f":"S196","v":0.80267892504738203},6.3470266273446471E-2,1.2694053254689298E-2,0.99999999999999989,0.96770161735834292,0.96770161735834292,null,2,{"$f":"AA196","v":0.96770161735834292},{"$f":"AB196","v":8.8858372782825074E-2},0.2,1.2694053254689298E-2,0.2]
["5 rooms ",50,5,21,20,4,null,3,{"$f":"I196","v":0.1},{"$f":"J196","v":0.9},0,0,1,0.9,0.96770161735834292,null,3,{"$f":"R196","v":0.12115675542448216},{"$f":"S196","v":0.80267892504738203},6.3470266273446471E-2,1.2694053254689298E-2,0.99999999999999989,0.96770161735834292,0.96770161735834292,null,3,{"$f":"AA196","v":0.96770161735834292},{"$f":"AB196","v":8.8858372782825074E-2},0.2,1.2694053254689298E-2,0.2]
["6 rooms ",36,4,13,15,4,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.2},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.44},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.3},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":0.06},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":1.22},{"$f":"IF(B197=0,\"-\",N199*O$4)","v":1.3117733035301982},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($O199-$N199)/($N200-$N199))","v":0.16176112352908409},0.4323522247058168,0.33823887647091594,6.7647775294183185E-2,{"$f":"IF($B197=0,\"-\",SUM(R199:U199))","v":1},{"$f":"IF($B197=0,\"-\",(S199+2*T199+3*U199))","v":1.3117733035301982},{"$f":"O199","v":1.3117733035301982},null,{"$f":"Q199","v":4},1.3117733035301982,{"$f":"IF($B197=0,\"-\",(T199+U199*2))","v":0.47353442705928228},0.2,{"$f":"IF($B197=0,\"-\",(U199))","v":6.7647775294183185E-2},0.2]
["7 rooms ",16,1,5,7,3,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.1},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.42},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.4},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":0.08},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.46},{"$f":"IF(B198=0,\"-\",N200*O$4)","v":1.5698270681590896},null,{"$f":"H200","v":5},0.11800443740312945,0.32457648176341386,0.42700665610469418,0.13041242472876247,{"$f":"IF($B198=0,\"-\",SUM(R200:U200))","v":0.99999999999999989},{"$f":"IF($B198=0,\"-\",(S200+2*T200+3*U200))","v":1.5698270681590896},1.5698270681590896,null,{"$f":"Q200","v":5},1.5698270681590896,{"$f":"IF($B198=0,\"-\",(T200+U200*2))","v":0.68783150556221906},0.2,{"$f":"IF($B198=0,\"-\",(U200))","v":0.13041242472876247},0.2]
["8 or more rooms",21,1,2,10,8,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.1111111111111111},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.3611111111111111},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.41666666666666669},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":0.1111111111111111},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.5277777777777777},{"$f":"IF(B199=0,\"-\",N201*O$4)","v":1.6427033627996561},null,{"$f":"H201","v":6},8.597113938757521E-2,0.33597113938757522,0.42744094026246776,0.15061678096238179,{"$f":"IF($B199=0,\"-\",SUM(R201:U201))","v":1},{"$f":"IF($B199=0,\"-\",(S201+2*T201+3*U201))","v":1.6427033627996561},1.6427033627996561,null,{"$f":"Q201","v":6},1.6427033627996561,{"$f":"IF($B199=0,\"-\",(T201+U201*2))","v":0.7286745021872314},0.2,{"$f":"IF($B199=0,\"-\",(U201))","v":0.15061678096238179},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":6.25E-2},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.3125},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.4375},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0.1875},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.75},{"$f":"IF(B200=0,\"-\",N202*O$4)","v":1.8816420337523334},null,{"$f":"H202","v":7},5.8052633994853595E-2,0.24756845632486252,0.44906315161338062,0.2453157580669032,{"$f":"IF($B200=0,\"-\",SUM(R202:U202))","v":1},{"$f":"IF($B200=0,\"-\",(S202+2*T202+3*U202))","v":1.8816420337523334},1.8816420337523334,null,{"$f":"Q202","v":7},1.8816420337523334,{"$f":"IF($B200=0,\"-\",(T202+U202*2))","v":0.93969466774718702},0.2,{"$f":"IF($B200=0,\"-\",(U202))","v":0.2453157580669032},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":4.7619047619047616E-2},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":9.5238095238095233E-2},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.47619047619047616},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.38095238095238093},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":2.1904761904761902},{"$f":"IF(B201=0,\"-\",N203*O194)","v":5.7799610912862791},null,{"$f":"H203","v":8},-7.36473341650771E-2,-1.6752510788101254,0.79148306882920005,1.9574153441460016,{"$f":"IF($B201=0,\"-\",SUM(R203:U203))","v":0.99999999999999911},{"$f":"IF($B201=0,\"-\",(S203+2*T203+3*U203))","v":5.77996109128628},5.7799610912862791,null,{"$f":"Q203","v":8},5.77996109128628,{"$f":"IF($B201=0,\"-\",(T203+U203*2))","v":4.7063137571212028},0.2,{"$f":"IF($B201=0,\"-\",(U203))","v":1.9574153441460016},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":3.2738095238095233E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":-0.12202380952380953},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.51488095238095233},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.57440476190476186},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":0.99999999999999989},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":2.6309523809523805},{"$f":"IF(B201=0,\"-\",N204*O194)","v":6.942235875947107}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",19,1,10,6,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",7,0,5,1,1,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.7142857142857143},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0.14285714285714285},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":0.14285714285714285},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":1.4285714285714286},{"$f":"IF(B207=0,\"-\",N207*O$4)","v":1.536034313267211},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($O207-$N207)/($N210-$N207))","v":-7.5224019287047639E-2},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($O207-$N207)/($N210-$N207))","v":0.84324117592065306},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($O207-$N207)/($N210-$N207))","v":3.1553927526258019E-3},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($O207-$N207)/($N210-$N207))","v":0.22882745061376869},{"$f":"IF($B207=0,\"-\",SUM(R207:U207))","v":0.99999999999999978},{"$f":"IF($B207=0,\"-\",(S207+2*T207+3*U207))","v":1.5360343132672107},{"$f":"O207","v":1.536034313267211},null,{"$f":"Q207","v":"1"},{"$f":"W207","v":1.5360343132672107},{"$f":"IF($B207=0,\"-\",(T207+U207*2))","v":0.46081029398016315},{"$f":"IF(AB207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(U207))","v":0.22882745061376869},{"$f":"IF(AD207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",8,1,4,3,0,null,2,{"$f":"I207","v":0},{"$f":"J207","v":0.7142857142857143},0.14285714285714285,0.14285714285714285,1,1.4285714285714286,1.536034313267211,null,2,{"$f":"R207","v":-7.5224019287047639E-2},{"$f":"S207","v":0.84324117592065306},3.1553927526258019E-3,0.22882745061376869,0.99999999999999978,1.5360343132672107,1.536034313267211,null,2,{"$f":"AA207","v":1.5360343132672107},{"$f":"AB207","v":0.46081029398016315},0.2,0.22882745061376869,0.2]
["5 rooms ",2,0,1,1,0,null,3,{"$f":"I207","v":0},{"$f":"J207","v":0.7142857142857143},0.14285714285714285,0.14285714285714285,1,1.4285714285714286,1.536034313267211,null,3,{"$f":"R207","v":-7.5224019287047639E-2},{"$f":"S207","v":0.84324117592065306},3.1553927526258019E-3,0.22882745061376869,0.99999999999999978,1.5360343132672107,1.536034313267211,null,3,{"$f":"AA207","v":1.5360343132672107},{"$f":"AB207","v":0.46081029398016315},0.2,0.22882745061376869,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.125},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.5},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.375},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":0},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":1.25},{"$f":"IF(B208=0,\"-\",N210*O$4)","v":1.3440300241088097},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($O210-$N210)/($N211-$N210))","v":7.7984987945595163E-2},0.5,0.42201501205440484,0,{"$f":"IF($B208=0,\"-\",SUM(R210:U210))","v":1},{"$f":"IF($B208=0,\"-\",(S210+2*T210+3*U210))","v":1.3440300241088097},{"$f":"O210","v":1.3440300241088097},null,{"$f":"Q210","v":4},1.3440300241088097,{"$f":"IF($B208=0,\"-\",(T210+U210*2))","v":0.42201501205440484},0.2,{"$f":"IF($B208=0,\"-\",(U210))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.5},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.5},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1.5},{"$f":"IF(B209=0,\"-\",N211*O$4)","v":1.6128360289305714},null,{"$f":"H211","v":5},0,0.38716397106942857,0.61283602893057143,0,{"$f":"IF($B209=0,\"-\",SUM(R211:U211))","v":1},{"$f":"IF($B209=0,\"-\",(S211+2*T211+3*U211))","v":1.6128360289305714},1.6128360289305714,null,{"$f":"Q211","v":5},1.6128360289305714,{"$f":"IF($B209=0,\"-\",(T211+U211*2))","v":0.61283602893057143},0.2,{"$f":"IF($B209=0,\"-\",(U211))","v":0},0.2]
["8 or more rooms",1,0,0,0,1,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":1},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":2},{"$f":"IF(B210=0,\"-\",N212*O$4)","v":2.1504480385740954},null,{"$f":"H212","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",SUM(R212:U212))","v":{"$error":"#VALUE!"}},{"$f":"IF($B210=0,\"-\",(S212+2*T212+3*U212))","v":{"$error":"#VALUE!"}},2.1504480385740954,null,{"$f":"Q212","v":6},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",(T212+U212*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",(U212))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":"-"},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":"-"},{"$f":"IF(B211=0,\"-\",N213*O$4)","v":"-"},null,{"$f":"H213","v":7},"-","-","-","-",{"$f":"IF($B211=0,\"-\",SUM(R213:U213))","v":"-"},{"$f":"IF($B211=0,\"-\",(S213+2*T213+3*U213))","v":"-"},"-",null,{"$f":"Q213","v":7},"-",{"$f":"IF($B211=0,\"-\",(T213+U213*2))","v":"-"},"-",{"$f":"IF($B211=0,\"-\",(U213))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":1},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":1},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":3},{"$f":"IF(B212=0,\"-\",N214*O205)","v":0},null,{"$f":"H214","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B212=0,\"-\",SUM(R214:U214))","v":{"$error":"#VALUE!"}},{"$f":"IF($B212=0,\"-\",(S214+2*T214+3*U214))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q214","v":8},{"$error":"#VALUE!"},{"$f":"IF($B212=0,\"-\",(T214+U214*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B212=0,\"-\",(U214))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":{"$error":"#VALUE!"}},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":{"$error":"#VALUE!"}},{"$f":"IF(B212=0,\"-\",N215*O205)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",54,8,33,11,2]
["1 - 3 rooms ",34,8,23,2,1,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.23529411764705882},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.67647058823529416},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":5.8823529411764705E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":2.9411764705882353E-2},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.88235294117647067},{"$f":"IF(B217=0,\"-\",N217*O$4)","v":0.94872707584151272},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($O217-$N217)/($N220-$N217))","v":0.2126297789809469},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($O217-$N217)/($N220-$N217))","v":0.65947233423571017},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($O217-$N217)/($N220-$N217))","v":9.4438918744226302E-2},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($O217-$N217)/($N220-$N217))","v":3.3458968039116625E-2},{"$f":"IF($B217=0,\"-\",SUM(R217:U217))","v":1},{"$f":"IF($B217=0,\"-\",(S217+2*T217+3*U217))","v":0.94872707584151272},{"$f":"O217","v":0.94872707584151272},null,{"$f":"Q217","v":"1"},{"$f":"W217","v":0.94872707584151272},{"$f":"IF($B217=0,\"-\",(T217+U217*2))","v":0.16135685482245954},{"$f":"IF(AB217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(U217))","v":3.3458968039116625E-2},{"$f":"IF(AD217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",14,0,7,6,1,null,2,{"$f":"I217","v":0.23529411764705882},{"$f":"J217","v":0.67647058823529416},5.8823529411764705E-2,2.9411764705882353E-2,1,0.88235294117647067,0.94872707584151272,null,2,{"$f":"R217","v":0.2126297789809469},{"$f":"S217","v":0.65947233423571017},9.4438918744226302E-2,3.3458968039116625E-2,1,0.94872707584151272,0.94872707584151272,null,2,{"$f":"AA217","v":0.94872707584151272},{"$f":"AB217","v":0.16135685482245954},0.2,3.3458968039116625E-2,0.2]
["5 rooms ",4,0,3,1,0,null,3,{"$f":"I217","v":0.23529411764705882},{"$f":"J217","v":0.67647058823529416},5.8823529411764705E-2,2.9411764705882353E-2,1,0.88235294117647067,0.94872707584151272,null,3,{"$f":"R217","v":0.2126297789809469},{"$f":"S217","v":0.65947233423571017},9.4438918744226302E-2,3.3458968039116625E-2,1,0.94872707584151272,0.94872707584151272,null,3,{"$f":"AA217","v":0.94872707584151272},{"$f":"AB217","v":0.16135685482245954},0.2,3.3458968039116625E-2,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.5},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.42857142857142855},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":7.1428571428571425E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":1.5714285714285714},{"$f":"IF(B218=0,\"-\",N220*O$4)","v":1.6896377445939321},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($O220-$N220)/($N221-$N220))","v":0},0.40805953198249723,0.49424319144107343,9.7697276576429362E-2,{"$f":"IF($B218=0,\"-\",SUM(R220:U220))","v":1},{"$f":"IF($B218=0,\"-\",(S220+2*T220+3*U220))","v":1.6896377445939323},{"$f":"O220","v":1.6896377445939321},null,{"$f":"Q220","v":4},1.6896377445939323,{"$f":"IF($B218=0,\"-\",(T220+U220*2))","v":0.68963774459393212},0.2,{"$f":"IF($B218=0,\"-\",(U220))","v":9.7697276576429362E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.75},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.25},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":1.25},{"$f":"IF(B219=0,\"-\",N221*O$4)","v":1.3440300241088097},null,{"$f":"H221","v":5},0,0.65596997589119033,0.34403002410880967,0,{"$f":"IF($B219=0,\"-\",SUM(R221:U221))","v":1},{"$f":"IF($B219=0,\"-\",(S221+2*T221+3*U221))","v":1.3440300241088097},1.3440300241088097,null,{"$f":"Q221","v":5},1.3440300241088097,{"$f":"IF($B219=0,\"-\",(T221+U221*2))","v":0.34403002410880967},0.2,{"$f":"IF($B219=0,\"-\",(U221))","v":0},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":1},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":2},{"$f":"IF(B220=0,\"-\",N222*O$4)","v":2.1504480385740954},null,{"$f":"H222","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",SUM(R222:U222))","v":{"$error":"#VALUE!"}},{"$f":"IF($B220=0,\"-\",(S222+2*T222+3*U222))","v":{"$error":"#VALUE!"}},2.1504480385740954,null,{"$f":"Q222","v":6},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",(T222+U222*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",(U222))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":"-"},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":"-"},{"$f":"IF(B221=0,\"-\",N223*O$4)","v":"-"},null,{"$f":"H223","v":7},"-","-","-","-",{"$f":"IF($B221=0,\"-\",SUM(R223:U223))","v":"-"},{"$f":"IF($B221=0,\"-\",(S223+2*T223+3*U223))","v":"-"},"-",null,{"$f":"Q223","v":7},"-",{"$f":"IF($B221=0,\"-\",(T223+U223*2))","v":"-"},"-",{"$f":"IF($B221=0,\"-\",(U223))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":1},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":2},{"$f":"IF(B222=0,\"-\",N224*O215)","v":{"$error":"#VALUE!"}},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",SUM(R224:U224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",(S224+2*T224+3*U224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q224","v":8},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(T224+U224*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(U224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},{"$f":"IF(B224=0,\"-\",N225*O215)","v":"-"}]
["                    E36003166 Fleet Central"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1123","v":1.0599523508171087},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1427,88,497,620,222,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",24,4,13,6,1,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.16666666666666666},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.54166666666666663},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.25},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":4.1666666666666664E-2},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":0.99999999999999989},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.1666666666666665},{"$f":"IF(B231=0,\"-\",N231*O$4)","v":1.2544280225015554},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($O231-$N231)/($N234-$N231))","v":0.13118867175469023},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($O231-$N231)/($N234-$N231))","v":0.54119985094414058},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($O231-$N231)/($N234-$N231))","v":0.26960626034609225},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($O231-$N231)/($N234-$N231))","v":5.8005216955076849E-2},{"$f":"IF($B231=0,\"-\",SUM(R231:U231))","v":1},{"$f":"IF($B231=0,\"-\",(S231+2*T231+3*U231))","v":1.2544280225015558},{"$f":"O231","v":1.2544280225015554},null,{"$f":"Q231","v":"1"},{"$f":"W231","v":1.2544280225015558},{"$f":"IF($B231=0,\"-\",(T231+U231*2))","v":0.38561669425624595},{"$f":"IF(AB231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(U231))","v":5.8005216955076849E-2},{"$f":"IF(AD231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",83,17,45,19,2,null,2,{"$f":"I231","v":0.16666666666666666},{"$f":"J231","v":0.54166666666666663},0.25,4.1666666666666664E-2,0.99999999999999989,1.1666666666666665,1.2544280225015554,null,2,{"$f":"R231","v":0.13118867175469023},{"$f":"S231","v":0.54119985094414058},0.26960626034609225,5.8005216955076849E-2,1,1.2544280225015558,1.2544280225015554,null,2,{"$f":"AA231","v":1.2544280225015558},{"$f":"AB231","v":0.38561669425624595},0.2,5.8005216955076849E-2,0.2]
["5 rooms ",231,29,94,86,22,null,3,{"$f":"I231","v":0.16666666666666666},{"$f":"J231","v":0.54166666666666663},0.25,4.1666666666666664E-2,0.99999999999999989,1.1666666666666665,1.2544280225015554,null,3,{"$f":"R231","v":0.13118867175469023},{"$f":"S231","v":0.54119985094414058},0.26960626034609225,5.8005216955076849E-2,1,1.2544280225015558,1.2544280225015554,null,3,{"$f":"AA231","v":1.2544280225015558},{"$f":"AB231","v":0.38561669425624595},0.2,5.8005216955076849E-2,0.2]
["6 rooms ",243,18,109,95,21,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.20481927710843373},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.54216867469879515},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.2289156626506024},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":2.4096385542168676E-2},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":0.99999999999999989},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.072289156626506},{"$f":"IF(B232=0,\"-\",N234*O$4)","v":1.1529510568258705},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($O234-$N234)/($N235-$N234))","v":0.18729661192292077},0.51227639126061419,0.26060632488413865,3.9820671932326343E-2,{"$f":"IF($B232=0,\"-\",SUM(R234:U234))","v":0.99999999999999989},{"$f":"IF($B232=0,\"-\",(S234+2*T234+3*U234))","v":1.1529510568258705},{"$f":"O234","v":1.1529510568258705},null,{"$f":"Q234","v":4},1.1529510568258705,{"$f":"IF($B232=0,\"-\",(T234+U234*2))","v":0.34024766874879131},0.2,{"$f":"IF($B232=0,\"-\",(U234))","v":3.9820671932326343E-2},0.2]
["7 rooms ",253,10,100,110,33,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.12554112554112554},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.40692640692640691},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.37229437229437229},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":9.5238095238095233E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":0.99999999999999989},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.437229437229437},{"$f":"IF(B233=0,\"-\",N235*O$4)","v":1.5453436121354969},null,{"$f":"H235","v":5},1.9518772756466712E-2,0.49269111390382048,0.41071784178746257,7.7072271552250271E-2,{"$f":"IF($B233=0,\"-\",SUM(R235:U235))","v":1},{"$f":"IF($B233=0,\"-\",(S235+2*T235+3*U235))","v":1.5453436121354964},1.5453436121354969,null,{"$f":"Q235","v":5},1.5453436121354964,{"$f":"IF($B233=0,\"-\",(T235+U235*2))","v":0.56486238489196317},0.2,{"$f":"IF($B233=0,\"-\",(U235))","v":7.7072271552250271E-2},0.2]
["8 or more rooms",593,10,136,304,143,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":7.407407407407407E-2},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.44855967078189302},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.39094650205761317},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":8.6419753086419748E-2},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.4897119341563787},{"$f":"IF(B234=0,\"-\",N236*O$4)","v":1.6017740534235032},null,{"$f":"H236","v":6},5.0809491792442499E-2,0.41266605678146612,0.42046535763623705,0.11605909378985432,{"$f":"IF($B234=0,\"-\",SUM(R236:U236))","v":1},{"$f":"IF($B234=0,\"-\",(S236+2*T236+3*U236))","v":1.6017740534235032},1.6017740534235032,null,{"$f":"Q236","v":6},1.6017740534235032,{"$f":"IF($B234=0,\"-\",(T236+U236*2))","v":0.65258354521594564},0.2,{"$f":"IF($B234=0,\"-\",(U236))","v":0.11605909378985432},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":3.9525691699604744E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.39525691699604742},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.43478260869565216},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.13043478260869565},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.6561264822134387},{"$f":"IF(B235=0,\"-\",N237*O$4)","v":1.780706972653253},null,{"$f":"H237","v":7},3.0756413667735079E-2,0.33105548500507698,0.46491281633338788,0.17327528499380007,{"$f":"IF($B235=0,\"-\",SUM(R237:U237))","v":1},{"$f":"IF($B235=0,\"-\",(S237+2*T237+3*U237))","v":1.780706972653253},1.780706972653253,null,{"$f":"Q237","v":7},1.780706972653253,{"$f":"IF($B235=0,\"-\",(T237+U237*2))","v":0.81146338632098802},0.2,{"$f":"IF($B235=0,\"-\",(U237))","v":0.17327528499380007},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":1.6863406408094434E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.22934232715008432},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.51264755480607083},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.24114671163575041},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":1.9780775716694772},{"$f":"IF(B236=0,\"-\",N238*O229)","v":2.0966679721896599},null,{"$f":"H238","v":8},8.5157735612429331E-3,0.16822783396660562,0.54132903919340003,0.2819273532787514,{"$f":"IF($B236=0,\"-\",SUM(R238:U238))","v":1},{"$f":"IF($B236=0,\"-\",(S238+2*T238+3*U238))","v":2.0966679721896599},2.0966679721896599,null,{"$f":"Q238","v":8},2.0966679721896599,{"$f":"IF($B236=0,\"-\",(T238+U238*2))","v":1.1051837457509028},0.2,{"$f":"IF($B236=0,\"-\",(U238))","v":0.2819273532787514},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":-5.7988788834158755E-3},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":6.3427737304121212E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.59051250091648955},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.35185864066280514},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.3000286611255158},{"$f":"IF(B236=0,\"-\",N239*O229)","v":2.4379207863067176}]
["Shared ownership; rented and living rent free",176,23,86,47,20]
["1 - 3 rooms ",12,1,7,2,2,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":8.3333333333333329E-2},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.58333333333333337},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":0.16666666666666666},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0.16666666666666666},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":1.4166666666666667},{"$f":"IF(B241=0,\"-\",N241*O$4)","v":1.5232340273233176},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($O241-$N241)/($N244-$N241))","v":4.2911231015293344E-2},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($O241-$N241)/($N244-$N241))","v":0.60905648935390433},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($O241-$N241)/($N244-$N241))","v":0.12991930092299395},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($O241-$N241)/($N244-$N241))","v":0.21811297870780844},{"$f":"IF($B241=0,\"-\",SUM(R241:U241))","v":1},{"$f":"IF($B241=0,\"-\",(S241+2*T241+3*U241))","v":1.5232340273233176},{"$f":"O241","v":1.5232340273233176},null,{"$f":"Q241","v":"1"},{"$f":"W241","v":1.5232340273233176},{"$f":"IF($B241=0,\"-\",(T241+U241*2))","v":0.56614525833861085},{"$f":"IF(AB241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(U241))","v":0.21811297870780844},{"$f":"IF(AD241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",41,8,21,11,1,null,2,{"$f":"I241","v":8.3333333333333329E-2},{"$f":"J241","v":0.58333333333333337},0.16666666666666666,0.16666666666666666,1,1.4166666666666667,1.5232340273233176,null,2,{"$f":"R241","v":4.2911231015293344E-2},{"$f":"S241","v":0.60905648935390433},0.12991930092299395,0.21811297870780844,1,1.5232340273233176,1.5232340273233176,null,2,{"$f":"AA241","v":1.5232340273233176},{"$f":"AB241","v":0.56614525833861085},0.2,0.21811297870780844,0.2]
["5 rooms ",50,5,33,9,3,null,3,{"$f":"I241","v":8.3333333333333329E-2},{"$f":"J241","v":0.58333333333333337},0.16666666666666666,0.16666666666666666,1,1.4166666666666667,1.5232340273233176,null,3,{"$f":"R241","v":4.2911231015293344E-2},{"$f":"S241","v":0.60905648935390433},0.12991930092299395,0.21811297870780844,1,1.5232340273233176,1.5232340273233176,null,3,{"$f":"AA241","v":1.5232340273233176},{"$f":"AB241","v":0.56614525833861085},0.2,0.21811297870780844,0.2]
["6 rooms ",28,4,12,9,3,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.1951219512195122},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.51219512195121952},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.26829268292682928},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":2.4390243902439025E-2},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":1.1219512195121952},{"$f":"IF(B242=0,\"-\",N244*O$4)","v":1.2063488996879073},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($O244-$N244)/($N245-$N244))","v":9.2262278505362949E-2},0.67202322878397447,0.17281780722805484,6.2896685482607712E-2,{"$f":"IF($B242=0,\"-\",SUM(R244:U244))","v":1},{"$f":"IF($B242=0,\"-\",(S244+2*T244+3*U244))","v":1.2063488996879073},{"$f":"O244","v":1.2063488996879073},null,{"$f":"Q244","v":4},1.2063488996879073,{"$f":"IF($B242=0,\"-\",(T244+U244*2))","v":0.29861117819327027},0.2,{"$f":"IF($B242=0,\"-\",(U244))","v":6.2896685482607712E-2},0.2]
["7 rooms ",18,3,8,4,3,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.1},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.66},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.18},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":0.06},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.2},{"$f":"IF(B243=0,\"-\",N245*O$4)","v":1.2902688231444572},null,{"$f":"H245","v":5},0.12005973847654607,0.55167741222665123,0.24619713697260204,8.2065712324200665E-2,{"$f":"IF($B243=0,\"-\",SUM(R245:U245))","v":1},{"$f":"IF($B243=0,\"-\",(S245+2*T245+3*U245))","v":1.2902688231444572},1.2902688231444572,null,{"$f":"Q245","v":5},1.2902688231444572,{"$f":"IF($B243=0,\"-\",(T245+U245*2))","v":0.4103285616210034},0.2,{"$f":"IF($B243=0,\"-\",(U245))","v":8.2065712324200665E-2},0.2]
["8 or more rooms",27,2,5,12,8,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.14285714285714285},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.42857142857142855},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.32142857142857145},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":0.10714285714285714},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":0.99999999999999989},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.3928571428571428},{"$f":"IF(B244=0,\"-\",N246*O$4)","v":1.4976334554355306},null,{"$f":"H246","v":6},-0.48580073261318629,9.4661782578757681E-3,2.9408363858882773,-1.4645018315329656,{"$f":"IF($B244=0,\"-\",SUM(R246:U246))","v":1.0000000000000011},{"$f":"IF($B244=0,\"-\",(S246+2*T246+3*U246))","v":1.4976334554355333},1.4976334554355306,null,{"$f":"Q246","v":6},1.4976334554355333,{"$f":"IF($B244=0,\"-\",(T246+U246*2))","v":1.1832722822346042E-2},0.2,{"$f":"IF($B244=0,\"-\",(U246))","v":-1.4645018315329656},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":0.16666666666666666},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.44444444444444442},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.22222222222222221},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0.16666666666666666},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":0.99999999999999989},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.3888888888888888},{"$f":"IF(B245=0,\"-\",N247*O$4)","v":1.4933666934542329},null,{"$f":"H247","v":7},0.14981540786580472,0.39726091980203099,0.26266524334429087,0.19025842898787337,{"$f":"IF($B245=0,\"-\",SUM(R247:U247))","v":0.99999999999999989},{"$f":"IF($B245=0,\"-\",(S247+2*T247+3*U247))","v":1.4933666934542327},1.4933666934542329,null,{"$f":"Q247","v":7},1.4933666934542327,{"$f":"IF($B245=0,\"-\",(T247+U247*2))","v":0.64318210132003761},0.2,{"$f":"IF($B245=0,\"-\",(U247))","v":0.19025842898787337},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":7.407407407407407E-2},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.18518518518518517},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.44444444444444442},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.29629629629629628},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.9629629629629628},{"$f":"IF(B246=0,\"-\",N248*O239)","v":4.7855482101576303},null,{"$f":"H248","v":8},-0.38118161095732406,-1.0895307329027295,1.5370580885197997,0.9336542553402537,{"$f":"IF($B246=0,\"-\",SUM(R248:U248))","v":0.99999999999999989},{"$f":"IF($B246=0,\"-\",(S248+2*T248+3*U248))","v":4.7855482101576312},4.7855482101576303,null,{"$f":"Q248","v":8},4.7855482101576312,{"$f":"IF($B246=0,\"-\",(T248+U248*2))","v":3.4043665992003072},0.2,{"$f":"IF($B246=0,\"-\",(U248))","v":0.9336542553402537},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":-1.8518518518518517E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":-7.407407407407407E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.66666666666666663},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":0.42592592592592593},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":2.5370370370370368},{"$f":"IF(B246=0,\"-\",N249*O239)","v":6.185095328222598}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",147,77,61,8,1,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.52380952380952384},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.41496598639455784},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":5.4421768707482991E-2},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":6.8027210884353739E-3},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":0.54421768707482998},{"$f":"IF(B252=0,\"-\",N252*O$4)","v":0.58515592886369949},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($O252-$N252)/($N255-$N252))","v":0.48697845647981003},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($O252-$N252)/($N255-$N252))","v":0.44590722419393364},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($O252-$N252)/($N255-$N252))","v":6.2094253309003332E-2},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($O252-$N252)/($N255-$N252))","v":5.0200660172530637E-3},{"$f":"IF($B252=0,\"-\",SUM(R252:U252))","v":1},{"$f":"IF($B252=0,\"-\",(S252+2*T252+3*U252))","v":0.58515592886369949},{"$f":"O252","v":0.58515592886369949},null,{"$f":"Q252","v":"1"},{"$f":"W252","v":0.58515592886369949},{"$f":"IF($B252=0,\"-\",(T252+U252*2))","v":7.2134385343509466E-2},{"$f":"IF(AB252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(U252))","v":5.0200660172530637E-3},{"$f":"IF(AD252=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",227,87,121,19,0,null,2,{"$f":"I252","v":0.52380952380952384},{"$f":"J252","v":0.41496598639455784},5.4421768707482991E-2,6.8027210884353739E-3,1,0.54421768707482998,0.58515592886369949,null,2,{"$f":"R252","v":0.48697845647981003},{"$f":"S252","v":0.44590722419393364},6.2094253309003332E-2,5.0200660172530637E-3,1,0.58515592886369949,0.58515592886369949,null,2,{"$f":"AA252","v":0.58515592886369949},{"$f":"AB252","v":7.2134385343509466E-2},0.2,5.0200660172530637E-3,0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B254=0,\"-\",$C254/$B254)","v":0.26923076923076922},{"$f":"IF($B254=0,\"-\",$D254/$B254)","v":0.46153846153846156},{"$f":"IF($B254=0,\"-\",$E254/$B254)","v":0.23076923076923078},{"$f":"IF($B254=0,\"-\",$F254/$B254)","v":3.8461538461538464E-2},{"$f":"IF($B254=0,\"-\",SUM($I256:$L256))","v":1.0000000000000002},{"$f":"IF($B254=0,\"-\",($J256+2*$K256+3*$L256))","v":1.0384615384615385},{"$f":"IF(B254=0,\"-\",N256*O$4)","v":1.1165787892596266},null,{"$f":"H256","v":5},7.7488426362735258E-2,0.66038237266086719,0.33019118633043359,-6.8061985354035931E-2,{"$f":"IF($B254=0,\"-\",SUM(R256:U256))","v":1.0000000000000002},{"$f":"IF($B254=0,\"-\",(S256+2*T256+3*U256))","v":1.1165787892596266},1.1165787892596266,null,{"$f":"Q256","v":5},1.1165787892596266,{"$f":"IF($B254=0,\"-\",(T256+U256*2))","v":0.19406721562236173},0.2,{"$f":"IF($B254=0,\"-\",(U256))","v":-6.8061985354035931E-2},0.2]
["8 or more rooms",3,0,1,2,0,null,6,{"$f":"IF($B255=0,\"-\",$C255/$B255)","v":0.36363636363636365},{"$f":"IF($B255=0,\"-\",$D255/$B255)","v":0.36363636363636365},{"$f":"IF($B255=0,\"-\",$E255/$B255)","v":0.18181818181818182},{"$f":"IF($B255=0,\"-\",$F255/$B255)","v":9.0909090909090912E-2},{"$f":"IF($B255=0,\"-\",SUM($I257:$L257))","v":1},{"$f":"IF($B255=0,\"-\",($J257+2*$K257+3*$L257))","v":1},{"$f":"IF(B255=0,\"-\",N257*O$4)","v":1.0752240192870477},null,{"$f":"H257","v":6},0.31576653318096964,0.39099055246801734,0.19549527623400867,9.7747638117004335E-2,{"$f":"IF($B255=0,\"-\",SUM(R257:U257))","v":1},{"$f":"IF($B255=0,\"-\",(S257+2*T257+3*U257))","v":1.0752240192870477},1.0752240192870477,null,{"$f":"Q257","v":6},1.0752240192870477,{"$f":"IF($B255=0,\"-\",(T257+U257*2))","v":0.39099055246801734},0.2,{"$f":"IF($B255=0,\"-\",(U257))","v":9.7747638117004335E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$I259-($I258-$I259)))","v":-1},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$J259-($J258-$J259)))","v":0.66666666666666663},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$K259-($K258-$K259)))","v":1.3333333333333333},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$L259-($L258-$L259)))","v":0},{"$f":"IF($B257=0,\"-\",SUM($I260:$L260))","v":0.99999999999999989},{"$f":"IF($B257=0,\"-\",($J260+2*$K260+3*$L260))","v":3.333333333333333},{"$f":"IF(B257=0,\"-\",N260*O250)","v":0}]
["Shared ownership; rented and living rent free",432,106,243,75,8]
["5 rooms ",41,5,18,15,3,null,3,{"$f":"I262","v":0.3045977011494253},{"$f":"J262","v":0.56321839080459768},0.12643678160919541,5.7471264367816091E-3,1,0.83333333333333337,0.89602001607253978,null,3,{"$f":"R262","v":0.26614806772792066},{"$f":"S262","v":0.57697163283660458},0.15159251507048904,5.2877843649856999E-3,1,0.89602001607253978,0.89602001607253978,null,3,{"$f":"AA262","v":0.89602001607253978},{"$f":"AB262","v":0.16216808380046044},0.2,5.2877843649856999E-3,0.2]
["6 rooms ",6,0,2,1,3,null,4,{"$f":"IF($B263=0,\"-\",$C263/$B263)","v":0.22596153846153846},{"$f":"IF($B263=0,\"-\",$D263/$B263)","v":0.59134615384615385},{"$f":"IF($B263=0,\"-\",$E263/$B263)","v":0.17788461538461539},{"$f":"IF($B263=0,\"-\",$F263/$B263)","v":4.807692307692308E-3},{"$f":"IF($B263=0,\"-\",SUM($I265:$L265))","v":1},{"$f":"IF($B263=0,\"-\",($J265+2*$K265+3*$L265))","v":0.96153846153846145},{"$f":"IF(B263=0,\"-\",N265*O$4)","v":1.0338692493144688},null,{"$f":"H265","v":4},{"$f":"IF($B263=0,\"-\",I265+(I266-I265)*($O265-$N265)/($N266-$N265))","v":0.20841301309028068},0.56564656595746854,0.20959857949975208,1.6341841452498729E-2,{"$f":"IF($B263=0,\"-\",SUM(R265:U265))","v":1},{"$f":"IF($B263=0,\"-\",(S265+2*T265+3*U265))","v":1.0338692493144688},{"$f":"O265","v":1.0338692493144688},null,{"$f":"Q265","v":4},1.0338692493144688,{"$f":"IF($B263=0,\"-\",(T265+U265*2))","v":0.24228226240474954},0.2,{"$f":"IF($B263=0,\"-\",(U265))","v":1.6341841452498729E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B266=0,\"-\",$C266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",$D266/$B266)","v":1},{"$f":"IF($B266=0,\"-\",$E266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",$F266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",SUM($I268:$L268))","v":1},{"$f":"IF($B266=0,\"-\",($J268+2*$K268+3*$L268))","v":1},{"$f":"IF(B266=0,\"-\",N268*O$4)","v":1.0752240192870477},null,{"$f":"H268","v":7},-7.5224019287047694E-2,1.0752240192870477,0,0,{"$f":"IF($B266=0,\"-\",SUM(R268:U268))","v":1},{"$f":"IF($B266=0,\"-\",(S268+2*T268+3*U268))","v":1.0752240192870477},1.0752240192870477,null,{"$f":"Q268","v":7},1.0752240192870477,{"$f":"IF($B266=0,\"-\",(T268+U268*2))","v":0},0.2,{"$f":"IF($B266=0,\"-\",(U268))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B267=0,\"-\",$C267/$B267)","v":1},{"$f":"IF($B267=0,\"-\",$D267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$E267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$F267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",SUM($I269:$L269))","v":1},{"$f":"IF($B267=0,\"-\",($J269+2*$K269+3*$L269))","v":0},{"$f":"IF(B267=0,\"-\",N269*O260)","v":0},null,{"$f":"H269","v":8},{"$f":"IF($B267=0,\"-\",I269+(I271-I269)*($O269-$N269)/($N271-$N269))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B267=0,\"-\",J269+(J271-J269)*($O269-$N269)/($N271-$N269))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B267=0,\"-\",K269+(K271-K269)*($O269-$N269)/($N271-$N269))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B267=0,\"-\",L269+(L271-L269)*($O269-$N269)/($N271-$N269))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B267=0,\"-\",SUM(R269:U269))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B267=0,\"-\",(S269+2*T269+3*U269))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"Q269","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B267=0,\"-\",(T269+U269*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B267=0,\"-\",(U269))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["1 - 3 rooms ",6,0,5,1,0,null,"1",{"$f":"IF($B276=0,\"-\",$C276/$B276)","v":0},{"$f":"IF($B276=0,\"-\",$D276/$B276)","v":0.83333333333333337},{"$f":"IF($B276=0,\"-\",$E276/$B276)","v":0.16666666666666666},{"$f":"IF($B276=0,\"-\",$F276/$B276)","v":0},{"$f":"IF($B276=0,\"-\",SUM($I276:$L276))","v":1},{"$f":"IF($B276=0,\"-\",($J276+2*$K276+3*$L276))","v":1.1666666666666667},{"$f":"IF(B276=0,\"-\",N276*O$4)","v":1.2544280225015558},null,{"$f":"H276","v":"1"},{"$f":"IF($B276=0,\"-\",I276+(I279-I276)*($O276-$N276)/($N279-$N276))","v":0.45134411572228977},{"$f":"IF($B276=0,\"-\",J276+(J279-J276)*($O276-$N276)/($N279-$N276))","v":-5.6817561563405006E-2},{"$f":"IF($B276=0,\"-\",K276+(K279-K276)*($O276-$N276)/($N279-$N276))","v":0.50517475345838403},{"$f":"IF($B276=0,\"-\",L276+(L279-L276)*($O276-$N276)/($N279-$N276))","v":0.10029869238273108},{"$f":"IF($B276=0,\"-\",SUM(R276:U276))","v":0.99999999999999989},{"$f":"IF($B276=0,\"-\",(S276+2*T276+3*U276))","v":1.2544280225015563},{"$f":"O276","v":1.2544280225015558},null,{"$f":"Q276","v":"1"},{"$f":"W276","v":1.2544280225015563},{"$f":"IF($B276=0,\"-\",(T276+U276*2))","v":0.70577213822384621},{"$f":"IF(AB276=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B276=0,\"-\",(U276))","v":0.10029869238273108},{"$f":"IF(AD276=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",93,18,42,29,4,null,2,{"$f":"I276","v":0},{"$f":"J276","v":0.83333333333333337},0.16666666666666666,0,1,1.1666666666666667,1.2544280225015558,null,2,{"$f":"R276","v":0.45134411572228977},{"$f":"S276","v":-5.6817561563405006E-2},0.50517475345838403,0.10029869238273108,0.99999999999999989,1.2544280225015563,1.2544280225015558,null,2,{"$f":"AA276","v":1.2544280225015563},{"$f":"AB276","v":0.70577213822384621},0.2,0.10029869238273108,0.2]
["7 rooms ",337,8,104,164,61,null,5,{"$f":"IF($B278=0,\"-\",$C278/$B278)","v":0.125},{"$f":"IF($B278=0,\"-\",$D278/$B278)","v":0.48706896551724138},{"$f":"IF($B278=0,\"-\",$E278/$B278)","v":0.29741379310344829},{"$f":"IF($B278=0,\"-\",$F278/$B278)","v":9.0517241379310345E-2},{"$f":"IF($B278=0,\"-\",SUM($I280:$L280))","v":1},{"$f":"IF($B278=0,\"-\",($J280+2*$K280+3*$L280))","v":1.353448275862069},{"$f":"IF(B278=0,\"-\",N280*O$4)","v":1.4552600950695387},null,{"$f":"H280","v":5},0.10503177706308719,0.4378488393005705,0.35394689514005873,0.10317248849628362,{"$f":"IF($B278=0,\"-\",SUM(R280:U280))","v":1},{"$f":"IF($B278=0,\"-\",(S280+2*T280+3*U280))","v":1.4552600950695387},1.4552600950695387,null,{"$f":"Q280","v":5},1.4552600950695387,{"$f":"IF($B278=0,\"-\",(T280+U280*2))","v":0.56029187213262599},0.2,{"$f":"IF($B278=0,\"-\",(U280))","v":0.10317248849628362},0.2]
["8 or more rooms",659,14,143,355,147,null,6,{"$f":"IF($B279=0,\"-\",$C279/$B279)","v":6.7460317460317457E-2},{"$f":"IF($B279=0,\"-\",$D279/$B279)","v":0.34523809523809523},{"$f":"IF($B279=0,\"-\",$E279/$B279)","v":0.46031746031746029},{"$f":"IF($B279=0,\"-\",$F279/$B279)","v":0.12698412698412698},{"$f":"IF($B279=0,\"-\",SUM($I281:$L281))","v":1},{"$f":"IF($B279=0,\"-\",($J281+2*$K281+3*$L281))","v":1.6468253968253967},{"$f":"IF(B279=0,\"-\",N281*O$4)","v":1.7707062222385903},null,{"$f":"H281","v":6},3.7049110534090157E-2,0.31975754992500793,0.47863134630912318,0.16456199323177872,{"$f":"IF($B279=0,\"-\",SUM(R281:U281))","v":1},{"$f":"IF($B279=0,\"-\",(S281+2*T281+3*U281))","v":1.7707062222385903},1.7707062222385903,null,{"$f":"Q281","v":6},1.7707062222385903,{"$f":"IF($B279=0,\"-\",(T281+U281*2))","v":0.80775533277268063},0.2,{"$f":"IF($B279=0,\"-\",(U281))","v":0.16456199323177872},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$I283-($I282-$I283)))","v":1.8749746716317774E-2},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$J283-($J282-$J283)))","v":0.1253855540496121},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$K283-($K282-$K283)))","v":0.59074310055249613},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$L283-($L282-$L283)))","v":0.26512159868157403},{"$f":"IF($B281=0,\"-\",SUM($I284:$L284))","v":1},{"$f":"IF($B281=0,\"-\",($J284+2*$K284+3*$L284))","v":2.1022365511993266},{"$f":"IF(B281=0,\"-\",N284*O274)","v":2.2242584168800938}]
["Shared ownership; rented and living rent free",134,20,63,32,19]
["5 rooms ",44,7,23,9,5,null,3,{"$f":"I286","v":0.16666666666666666},{"$f":"J286","v":0.66666666666666663},0,0.16666666666666666,0.99999999999999989,1.1666666666666665,1.2544280225015554,null,3,{"$f":"R286","v":0.17641792842609877},{"$f":"S286","v":0.51064647851575318},0.19502523518864184,0.1179103578695062,1,1.2544280225015554,1.2544280225015554,null,3,{"$f":"AA286","v":1.2544280225015554},{"$f":"AB286","v":0.43084595092765421},0.2,0.1179103578695062,0.2]
["6 rooms ",25,5,15,1,4,null,4,{"$f":"IF($B287=0,\"-\",$C287/$B287)","v":0.17948717948717949},{"$f":"IF($B287=0,\"-\",$D287/$B287)","v":0.46153846153846156},{"$f":"IF($B287=0,\"-\",$E287/$B287)","v":0.25641025641025639},{"$f":"IF($B287=0,\"-\",$F287/$B287)","v":0.10256410256410256},{"$f":"IF($B287=0,\"-\",SUM($I289:$L289))","v":1},{"$f":"IF($B287=0,\"-\",($J289+2*$K289+3*$L289))","v":1.2820512820512819},{"$f":"IF(B287=0,\"-\",N289*O$4)","v":1.3784923324192917},null,{"$f":"H289","v":4},{"$f":"IF($B287=0,\"-\",I289+(I290-I289)*($O289-$N289)/($N290-$N289))","v":0.39045197716720298},-0.17135593150160833,0.79286359908231574,-1.195964474791017E-2,{"$f":"IF($B287=0,\"-\",SUM(R289:U289))","v":1.0000000000000002},{"$f":"IF($B287=0,\"-\",(S289+2*T289+3*U289))","v":1.3784923324192928},{"$f":"O289","v":1.3784923324192917},null,{"$f":"Q289","v":4},1.3784923324192928,{"$f":"IF($B287=0,\"-\",(T289+U289*2))","v":0.7689443095864954},0.2,{"$f":"IF($B287=0,\"-\",(U289))","v":-1.195964474791017E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B290=0,\"-\",$C290/$B290)","v":0},{"$f":"IF($B290=0,\"-\",$D290/$B290)","v":0.2857142857142857},{"$f":"IF($B290=0,\"-\",$E290/$B290)","v":0.5714285714285714},{"$f":"IF($B290=0,\"-\",$F290/$B290)","v":0.14285714285714285},{"$f":"IF($B290=0,\"-\",SUM($I292:$L292))","v":1},{"$f":"IF($B290=0,\"-\",($J292+2*$K292+3*$L292))","v":1.857142857142857},{"$f":"IF(B290=0,\"-\",N292*O$4)","v":1.9968446072473742},null,{"$f":"H292","v":7},0,0.20764566065587906,0.58786407144086761,0.20449026790325336,{"$f":"IF($B290=0,\"-\",SUM(R292:U292))","v":1},{"$f":"IF($B290=0,\"-\",(S292+2*T292+3*U292))","v":1.9968446072473742},1.9968446072473742,null,{"$f":"Q292","v":7},1.9968446072473742,{"$f":"IF($B290=0,\"-\",(T292+U292*2))","v":0.99684460724737434},0.2,{"$f":"IF($B290=0,\"-\",(U292))","v":0.20449026790325336},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B291=0,\"-\",$C291/$B291)","v":0},{"$f":"IF($B291=0,\"-\",$D291/$B291)","v":7.6923076923076927E-2},{"$f":"IF($B291=0,\"-\",$E291/$B291)","v":0.61538461538461542},{"$f":"IF($B291=0,\"-\",$F291/$B291)","v":0.30769230769230771},{"$f":"IF($B291=0,\"-\",SUM($I293:$L293))","v":1},{"$f":"IF($B291=0,\"-\",($J293+2*$K293+3*$L293))","v":2.2307692307692308},{"$f":"IF(B291=0,\"-\",N293*O284)","v":4.9618072376555942},null,{"$f":"H293","v":8},0,-1.4492452210428299,0.93668320443007003,1.5125620166127609,{"$f":"IF($B291=0,\"-\",SUM(R293:U293))","v":1.0000000000000009},{"$f":"IF($B291=0,\"-\",(S293+2*T293+3*U293))","v":4.9618072376555933},4.9618072376555942,null,{"$f":"Q293","v":8},4.9618072376555933,{"$f":"IF($B291=0,\"-\",(T293+U293*2))","v":3.961807237655592},0.2,{"$f":"IF($B291=0,\"-\",(U293))","v":1.5125620166127609},0.2]
["Owner occupied ",45,7,29,6,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O275","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",11,0,8,3,0,null,"1",{"$f":"IF($B297=0,\"-\",$C297/$B297)","v":0},{"$f":"IF($B297=0,\"-\",$D297/$B297)","v":0.72727272727272729},{"$f":"IF($B297=0,\"-\",$E297/$B297)","v":0.27272727272727271},{"$f":"IF($B297=0,\"-\",$F297/$B297)","v":0},{"$f":"IF($B297=0,\"-\",SUM($I297:$L297))","v":1},{"$f":"IF($B297=0,\"-\",($J297+2*$K297+3*$L297))","v":1.2727272727272727},{"$f":"IF(B297=0,\"-\",N297*O$4)","v":1.3684669336380606},null,{"$f":"H297","v":"1"},{"$f":"IF($B297=0,\"-\",I297+(I300-I297)*($O297-$N297)/($N300-$N297))","v":-6.3441943977028126E-2},{"$f":"IF($B297=0,\"-\",J297+(J300-J297)*($O297-$N297)/($N300-$N297))","v":0.74572856552059008},{"$f":"IF($B297=0,\"-\",K297+(K300-K297)*($O297-$N297)/($N300-$N297))","v":0.33040176725184373},{"$f":"IF($B297=0,\"-\",L297+(L300-L297)*($O297-$N297)/($N300-$N297))","v":-1.268838879540562E-2},{"$f":"IF($B297=0,\"-\",SUM(R297:U297))","v":1},{"$f":"IF($B297=0,\"-\",(S297+2*T297+3*U297))","v":1.3684669336380608},{"$f":"O297","v":1.3684669336380606},null,{"$f":"Q297","v":"1"},{"$f":"W297","v":1.3684669336380608},{"$f":"IF($B297=0,\"-\",(T297+U297*2))","v":0.30502498966103248},{"$f":"IF(AB297=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B297=0,\"-\",(U297))","v":-1.268838879540562E-2},{"$f":"IF(AD297=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B298=0,\"-\",$C298/$B298)","v":0.20833333333333334},{"$f":"IF($B298=0,\"-\",$D298/$B298)","v":0.66666666666666663},{"$f":"IF($B298=0,\"-\",$E298/$B298)","v":8.3333333333333329E-2},{"$f":"IF($B298=0,\"-\",$F298/$B298)","v":4.1666666666666664E-2},{"$f":"IF($B298=0,\"-\",SUM($I300:$L300))","v":1},{"$f":"IF($B298=0,\"-\",($J300+2*$K300+3*$L300))","v":0.95833333333333326},{"$f":"IF(B298=0,\"-\",N300*O$4)","v":1.0304230184834207},null,{"$f":"H300","v":4},{"$f":"IF($B298=0,\"-\",I300+(I301-I300)*($O300-$N300)/($N301-$N300))","v":0.19724261254101222},0.64448522508202433,8.8878693729493891E-2,6.9393468647469508E-2,{"$f":"IF($B298=0,\"-\",SUM(R300:U300))","v":1},{"$f":"IF($B298=0,\"-\",(S300+2*T300+3*U300))","v":1.0304230184834207},{"$f":"O300","v":1.0304230184834207},null,{"$f":"Q300","v":4},1.0304230184834207,{"$f":"IF($B298=0,\"-\",(T300+U300*2))","v":0.22766563102443291},0.2,{"$f":"IF($B298=0,\"-\",(U300))","v":6.9393468647469508E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B299=0,\"-\",$C299/$B299)","v":0.125},{"$f":"IF($B299=0,\"-\",$D299/$B299)","v":0.5},{"$f":"IF($B299=0,\"-\",$E299/$B299)","v":0.125},{"$f":"IF($B299=0,\"-\",$F299/$B299)","v":0.25},{"$f":"IF($B299=0,\"-\",SUM($I301:$L301))","v":1},{"$f":"IF($B299=0,\"-\",($J301+2*$K301+3*$L301))","v":1.5},{"$f":"IF(B299=0,\"-\",N301*O$4)","v":1.6128360289305714},null,{"$f":"H301","v":5},0.15320900723264286,0.38716397106942857,0.15320900723264286,0.30641801446528572,{"$f":"IF($B299=0,\"-\",SUM(R301:U301))","v":1},{"$f":"IF($B299=0,\"-\",(S301+2*T301+3*U301))","v":1.6128360289305714},1.6128360289305714,null,{"$f":"Q301","v":5},1.6128360289305714,{"$f":"IF($B299=0,\"-\",(T301+U301*2))","v":0.76604503616321429},0.2,{"$f":"IF($B299=0,\"-\",(U301))","v":0.30641801446528572},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B302=0,\"-\",$C302/$B302)","v":1},{"$f":"IF($B302=0,\"-\",$D302/$B302)","v":0},{"$f":"IF($B302=0,\"-\",$E302/$B302)","v":0},{"$f":"IF($B302=0,\"-\",$F302/$B302)","v":0},{"$f":"IF($B302=0,\"-\",SUM($I304:$L304))","v":1},{"$f":"IF($B302=0,\"-\",($J304+2*$K304+3*$L304))","v":0},{"$f":"IF(B302=0,\"-\",N304*O295)","v":0},null,{"$f":"H304","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B302=0,\"-\",SUM(R304:U304))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",(S304+2*T304+3*U304))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q304","v":8},{"$error":"#VALUE!"},{"$f":"IF($B302=0,\"-\",(T304+U304*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B302=0,\"-\",(U304))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$I304-($I303-$I304)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$J304-($J303-$J304)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$K304-($K303-$K304)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$L304-($L303-$L304)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",SUM($I305:$L305))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",($J305+2*$K305+3*$L305))","v":{"$error":"#VALUE!"}},{"$f":"IF(B302=0,\"-\",N305*O295)","v":{"$error":"#VALUE!"}}]
["4 rooms ",30,7,17,6,0,null,2,{"$f":"I307","v":0.53535353535353536},{"$f":"J307","v":0.43434343434343436},2.0202020202020204E-2,1.0101010101010102E-2,1,0.50505050505050508,0.5430424339833575,null,2,{"$f":"R307","v":0.5104966715659579},{"$f":"S307","v":0.44523389974869404},3.4999751821380667E-2,9.2696768639673795E-3,1,0.5430424339833575,0.5430424339833575,null,2,{"$f":"AA307","v":0.5430424339833575},{"$f":"AB307","v":5.353910554931543E-2},0.2,9.2696768639673795E-3,0.2]
["5 rooms ",7,0,5,1,1,null,3,{"$f":"I307","v":0.53535353535353536},{"$f":"J307","v":0.43434343434343436},2.0202020202020204E-2,1.0101010101010102E-2,1,0.50505050505050508,0.5430424339833575,null,3,{"$f":"R307","v":0.5104966715659579},{"$f":"S307","v":0.44523389974869404},3.4999751821380667E-2,9.2696768639673795E-3,1,0.5430424339833575,0.5430424339833575,null,3,{"$f":"AA307","v":0.5430424339833575},{"$f":"AB307","v":5.353910554931543E-2},0.2,9.2696768639673795E-3,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B310=0,\"-\",$C310/$B310)","v":"-"},{"$f":"IF($B310=0,\"-\",$D310/$B310)","v":"-"},{"$f":"IF($B310=0,\"-\",$E310/$B310)","v":"-"},{"$f":"IF($B310=0,\"-\",$F310/$B310)","v":"-"},{"$f":"IF($B310=0,\"-\",SUM($I312:$L312))","v":"-"},{"$f":"IF($B310=0,\"-\",($J312+2*$K312+3*$L312))","v":"-"},{"$f":"IF(B310=0,\"-\",N312*O$4)","v":"-"},null,{"$f":"H312","v":6},"-","-","-","-",{"$f":"IF($B310=0,\"-\",SUM(R312:U312))","v":"-"},{"$f":"IF($B310=0,\"-\",(S312+2*T312+3*U312))","v":"-"},"-",null,{"$f":"Q312","v":6},"-",{"$f":"IF($B310=0,\"-\",(T312+U312*2))","v":"-"},"-",{"$f":"IF($B310=0,\"-\",(U312))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B311=0,\"-\",$C311/$B311)","v":0},{"$f":"IF($B311=0,\"-\",$D311/$B311)","v":0},{"$f":"IF($B311=0,\"-\",$E311/$B311)","v":0},{"$f":"IF($B311=0,\"-\",$F311/$B311)","v":1},{"$f":"IF($B311=0,\"-\",SUM($I313:$L313))","v":1},{"$f":"IF($B311=0,\"-\",($J313+2*$K313+3*$L313))","v":3},{"$f":"IF(B311=0,\"-\",N313*O$4)","v":3.2256720578611429},null,{"$f":"H313","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B311=0,\"-\",SUM(R313:U313))","v":{"$error":"#VALUE!"}},{"$f":"IF($B311=0,\"-\",(S313+2*T313+3*U313))","v":{"$error":"#VALUE!"}},3.2256720578611429,null,{"$f":"Q313","v":7},{"$error":"#VALUE!"},{"$f":"IF($B311=0,\"-\",(T313+U313*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B311=0,\"-\",(U313))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    E36003168 Fleet North"]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",1852,34,535,1045,238,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",293,9,162,107,15,null,3,{"$f":"I321","v":8.5106382978723402E-2},{"$f":"J321","v":0.61702127659574468},0.23404255319148937,6.3829787234042548E-2,1,1.2765957446808511,1.3726264076004866,null,3,{"$f":"R321","v":4.6187123627753075E-2},{"$f":"S321","v":0.57139180011529667},0.3460286212856607,3.6392454971289526E-2,1,1.3726264076004866,1.3726264076004866,null,3,{"$f":"AA321","v":1.3726264076004866},{"$f":"AB321","v":0.41881353122823972},0.2,3.6392454971289526E-2,0.2]
["7 rooms ",280,5,56,177,42,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":3.0716723549488054E-2},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.55290102389078499},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.3651877133105802},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":5.1194539249146756E-2},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":1},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.4368600682593857},{"$f":"IF(B323=0,\"-\",N325*O$4)","v":1.5449464577469185},null,{"$f":"H325","v":5},2.9675909415084033E-2,0.46249408555262184,0.44103764290258574,6.6792362129708405E-2,{"$f":"IF($B323=0,\"-\",SUM(R325:U325))","v":1},{"$f":"IF($B323=0,\"-\",(S325+2*T325+3*U325))","v":1.5449464577469185},1.5449464577469185,null,{"$f":"Q325","v":5},1.5449464577469185,{"$f":"IF($B323=0,\"-\",(T325+U325*2))","v":0.57462236716200255},0.2,{"$f":"IF($B323=0,\"-\",(U325))","v":6.6792362129708405E-2},0.2]
["8 or more rooms",826,7,131,536,152,null,6,{"$f":"IF($B324=0,\"-\",$C324/$B324)","v":2.7777777777777776E-2},{"$f":"IF($B324=0,\"-\",$D324/$B324)","v":0.29761904761904762},{"$f":"IF($B324=0,\"-\",$E324/$B324)","v":0.57936507936507942},{"$f":"IF($B324=0,\"-\",$F324/$B324)","v":9.5238095238095233E-2},{"$f":"IF($B324=0,\"-\",SUM($I326:$L326))","v":1},{"$f":"IF($B324=0,\"-\",($J326+2*$K326+3*$L326))","v":1.7420634920634921},{"$f":"IF(B324=0,\"-\",N326*O$4)","v":1.873108509789738},null,{"$f":"H326","v":6},2.0229101641473284E-2,0.2233400744378114,0.61952403641021925,0.13690678751049604,{"$f":"IF($B324=0,\"-\",SUM(R326:U326))","v":0.99999999999999989},{"$f":"IF($B324=0,\"-\",(S326+2*T326+3*U326))","v":1.873108509789738},1.873108509789738,null,{"$f":"Q326","v":6},1.873108509789738,{"$f":"IF($B324=0,\"-\",(T326+U326*2))","v":0.89333761143121126},0.2,{"$f":"IF($B324=0,\"-\",(U326))","v":0.13690678751049604},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$I328-($I327-$I328)))","v":-9.0799031476997485E-4},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$J328-($J327-$J328)))","v":0.11719128329297818},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$K328-($K327-$K328)))","v":0.66567796610169494},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$L328-($L327-$L328)))","v":0.21803874092009687},{"$f":"IF($B326=0,\"-\",SUM($I329:$L329))","v":1},{"$f":"IF($B326=0,\"-\",($J329+2*$K329+3*$L329))","v":2.1026634382566587},{"$f":"IF(B326=0,\"-\",N329*O319)","v":2.2287230543573298}]
["Shared ownership; rented and living rent free",520,34,249,218,19]
["5 rooms ",144,4,69,63,8,null,3,{"$f":"I331","v":0.125},{"$f":"J331","v":0.671875},0.203125,0,1,1.078125,1.1592258957938484,null,3,{"$f":"R331","v":0.1138521105438009},{"$f":"S331","v":0.61842087005752533},0.26237603245969821,5.3509869389755651E-3,0.99999999999999989,1.1592258957938484,1.1592258957938484,null,3,{"$f":"AA331","v":1.1592258957938484},{"$f":"AB331","v":0.27307800633764934},0.2,5.3509869389755651E-3,0.2]
["6 rooms ",42,4,14,23,1,null,4,{"$f":"IF($B332=0,\"-\",$C332/$B332)","v":9.1397849462365593E-2},{"$f":"IF($B332=0,\"-\",$D332/$B332)","v":0.510752688172043},{"$f":"IF($B332=0,\"-\",$E332/$B332)","v":0.38172043010752688},{"$f":"IF($B332=0,\"-\",$F332/$B332)","v":1.6129032258064516E-2},{"$f":"IF($B332=0,\"-\",SUM($I334:$L334))","v":1},{"$f":"IF($B332=0,\"-\",($J334+2*$K334+3*$L334))","v":1.3225806451612903},{"$f":"IF(B332=0,\"-\",N334*O$4)","v":1.4220704771215791},null,{"$f":"H334","v":4},{"$f":"IF($B332=0,\"-\",I334+(I335-I334)*($O334-$N334)/($N335-$N334))","v":5.9471168923696673E-2},0.49490176579192924,0.40971248452347253,3.5914580760901593E-2,{"$f":"IF($B332=0,\"-\",SUM(R334:U334))","v":1},{"$f":"IF($B332=0,\"-\",(S334+2*T334+3*U334))","v":1.4220704771215791},{"$f":"O334","v":1.4220704771215791},null,{"$f":"Q334","v":4},1.4220704771215791,{"$f":"IF($B332=0,\"-\",(T334+U334*2))","v":0.48154164604527572},0.2,{"$f":"IF($B332=0,\"-\",(U334))","v":3.5914580760901593E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B335=0,\"-\",$C335/$B335)","v":0},{"$f":"IF($B335=0,\"-\",$D335/$B335)","v":0.34883720930232559},{"$f":"IF($B335=0,\"-\",$E335/$B335)","v":0.60465116279069764},{"$f":"IF($B335=0,\"-\",$F335/$B335)","v":4.6511627906976744E-2},{"$f":"IF($B335=0,\"-\",SUM($I337:$L337))","v":0.99999999999999989},{"$f":"IF($B335=0,\"-\",($J337+2*$K337+3*$L337))","v":1.6976744186046511},{"$f":"IF(B335=0,\"-\",N337*O$4)","v":1.8253803118128948},null,{"$f":"H337","v":7},5.3314110756839339E-2,0.27940487901434874,0.45586759788789033,0.21141341234092167,{"$f":"IF($B335=0,\"-\",SUM(R337:U337))","v":1},{"$f":"IF($B335=0,\"-\",(S337+2*T337+3*U337))","v":1.8253803118128946},1.8253803118128948,null,{"$f":"Q337","v":7},1.8253803118128946,{"$f":"IF($B335=0,\"-\",(T337+U337*2))","v":0.87869442256973374},0.2,{"$f":"IF($B335=0,\"-\",(U337))","v":0.21141341234092167},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B336=0,\"-\",$C336/$B336)","v":2.4390243902439025E-2},{"$f":"IF($B336=0,\"-\",$D336/$B336)","v":0.31707317073170732},{"$f":"IF($B336=0,\"-\",$E336/$B336)","v":0.53658536585365857},{"$f":"IF($B336=0,\"-\",$F336/$B336)","v":0.12195121951219512},{"$f":"IF($B336=0,\"-\",SUM($I338:$L338))","v":1},{"$f":"IF($B336=0,\"-\",($J338+2*$K338+3*$L338))","v":1.75609756097561},{"$f":"IF(B336=0,\"-\",N338*O329)","v":3.9138551198470188},null,{"$f":"H338","v":8},0.92520165197497095,-0.85607657001391568,-1.9773069357441022,2.9081818537830495,{"$f":"IF($B336=0,\"-\",SUM(R338:U338))","v":1.0000000000000027},{"$f":"IF($B336=0,\"-\",(S338+2*T338+3*U338))","v":3.9138551198470291},3.9138551198470188,null,{"$f":"Q338","v":8},3.9138551198470291,{"$f":"IF($B336=0,\"-\",(T338+U338*2))","v":3.8390567718219968},0.2,{"$f":"IF($B336=0,\"-\",(U338))","v":2.9081818537830495},0.2]
["Owner occupied ",179,6,105,64,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O320","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",34,4,25,5,0,null,"1",{"$f":"IF($B342=0,\"-\",$C342/$B342)","v":0.11764705882352941},{"$f":"IF($B342=0,\"-\",$D342/$B342)","v":0.73529411764705888},{"$f":"IF($B342=0,\"-\",$E342/$B342)","v":0.14705882352941177},{"$f":"IF($B342=0,\"-\",$F342/$B342)","v":0},{"$f":"IF($B342=0,\"-\",SUM($I342:$L342))","v":1},{"$f":"IF($B342=0,\"-\",($J342+2*$K342+3*$L342))","v":1.0294117647058825},{"$f":"IF(B342=0,\"-\",N342*O$4)","v":1.1068482551484315},null,{"$f":"H342","v":"1"},{"$f":"IF($B342=0,\"-\",I342+(I345-I342)*($O342-$N342)/($N345-$N342))","v":9.7273223722509294E-2},{"$f":"IF($B342=0,\"-\",J342+(J345-J342)*($O342-$N342)/($N345-$N342))","v":0.70266414736808136},{"$f":"IF($B342=0,\"-\",K342+(K345-K342)*($O342-$N342)/($N345-$N342))","v":0.19600377894787804},{"$f":"IF($B342=0,\"-\",L342+(L345-L342)*($O342-$N342)/($N345-$N342))","v":4.0588499615313509E-3},{"$f":"IF($B342=0,\"-\",SUM(R342:U342))","v":1},{"$f":"IF($B342=0,\"-\",(S342+2*T342+3*U342))","v":1.1068482551484315},{"$f":"O342","v":1.1068482551484315},null,{"$f":"Q342","v":"1"},{"$f":"W342","v":1.1068482551484315},{"$f":"IF($B342=0,\"-\",(T342+U342*2))","v":0.20412147887094073},{"$f":"IF(AB342=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B342=0,\"-\",(U342))","v":4.0588499615313509E-3},{"$f":"IF(AD342=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B343=0,\"-\",$C343/$B343)","v":0},{"$f":"IF($B343=0,\"-\",$D343/$B343)","v":0.546875},{"$f":"IF($B343=0,\"-\",$E343/$B343)","v":0.4296875},{"$f":"IF($B343=0,\"-\",$F343/$B343)","v":2.34375E-2},{"$f":"IF($B343=0,\"-\",SUM($I345:$L345))","v":1},{"$f":"IF($B343=0,\"-\",($J345+2*$K345+3*$L345))","v":1.4765625},{"$f":"IF(B343=0,\"-\",N345*O$4)","v":1.5876354659785314},null,{"$f":"H345","v":4},{"$f":"IF($B343=0,\"-\",I345+(I346-I345)*($O345-$N345)/($N346-$N345))","v":-4.3148223506075944E-2},0.50810901794375996,0.52559116865217659,9.4480369101394412E-3,{"$f":"IF($B343=0,\"-\",SUM(R345:U345))","v":1},{"$f":"IF($B343=0,\"-\",(S345+2*T345+3*U345))","v":1.5876354659785314},{"$f":"O345","v":1.5876354659785314},null,{"$f":"Q345","v":4},1.5876354659785314,{"$f":"IF($B343=0,\"-\",(T345+U345*2))","v":0.5444872424724555},0.2,{"$f":"IF($B343=0,\"-\",(U345))","v":9.4480369101394412E-3},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B344=0,\"-\",$C344/$B344)","v":0.13333333333333333},{"$f":"IF($B344=0,\"-\",$D344/$B344)","v":0.66666666666666663},{"$f":"IF($B344=0,\"-\",$E344/$B344)","v":0.13333333333333333},{"$f":"IF($B344=0,\"-\",$F344/$B344)","v":6.6666666666666666E-2},{"$f":"IF($B344=0,\"-\",SUM($I346:$L346))","v":0.99999999999999989},{"$f":"IF($B344=0,\"-\",($J346+2*$K346+3*$L346))","v":1.1333333333333333},{"$f":"IF(B344=0,\"-\",N346*O$4)","v":1.218587221858654},null,{"$f":"H346","v":5},0.120217350483284,0.60108675241641996,0.21858722185865401,6.0108675241641998E-2,{"$f":"IF($B344=0,\"-\",SUM(R346:U346))","v":0.99999999999999989},{"$f":"IF($B344=0,\"-\",(S346+2*T346+3*U346))","v":1.218587221858654},1.218587221858654,null,{"$f":"Q346","v":5},1.218587221858654,{"$f":"IF($B344=0,\"-\",(T346+U346*2))","v":0.338804572341938},0.2,{"$f":"IF($B344=0,\"-\",(U346))","v":6.0108675241641998E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B347=0,\"-\",$C347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$D347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$E347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$F347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",SUM($I349:$L349))","v":"-"},{"$f":"IF($B347=0,\"-\",($J349+2*$K349+3*$L349))","v":"-"},{"$f":"IF(B347=0,\"-\",N349*O340)","v":"-"},null,{"$f":"H349","v":8},"-","-","-","-",{"$f":"IF($B347=0,\"-\",SUM(R349:U349))","v":"-"},{"$f":"IF($B347=0,\"-\",(S349+2*T349+3*U349))","v":"-"},"-",null,{"$f":"Q349","v":8},"-",{"$f":"IF($B347=0,\"-\",(T349+U349*2))","v":"-"},"-",{"$f":"IF($B347=0,\"-\",(U349))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$I349-($I348-$I349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$J349-($J348-$J349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$K349-($K348-$K349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$L349-($L348-$L349)))","v":"-"},{"$f":"IF($B347=0,\"-\",SUM($I350:$L350))","v":"-"},{"$f":"IF($B347=0,\"-\",($J350+2*$K350+3*$L350))","v":"-"},{"$f":"IF(B347=0,\"-\",N350*O340)","v":"-"}]
["4 rooms ",226,28,119,77,2,null,2,{"$f":"I352","v":0.19791666666666666},{"$f":"J352","v":0.59375},0.17708333333333334,3.125E-2,1,1.0416666666666667,1.1200250200906747,null,2,{"$f":"R352","v":0.16783934458278596},{"$f":"S352","v":0.56644443611563011},0.24356807392970725,2.2148145371876697E-2,1,1.1200250200906745,1.1200250200906747,null,2,{"$f":"AA352","v":1.1200250200906745},{"$f":"AB352","v":0.28786436467346066},0.2,2.2148145371876697E-2,0.2]
["5 rooms ",14,1,5,7,1,null,3,{"$f":"I352","v":0.19791666666666666},{"$f":"J352","v":0.59375},0.17708333333333334,3.125E-2,1,1.0416666666666667,1.1200250200906747,null,3,{"$f":"R352","v":0.16783934458278596},{"$f":"S352","v":0.56644443611563011},0.24356807392970725,2.2148145371876697E-2,1,1.1200250200906745,1.1200250200906747,null,3,{"$f":"AA352","v":1.1200250200906745},{"$f":"AB352","v":0.28786436467346066},0.2,2.2148145371876697E-2,0.2]
["8 or more rooms",2,0,2,0,0,null,6,{"$f":"IF($B355=0,\"-\",$C355/$B355)","v":0.25},{"$f":"IF($B355=0,\"-\",$D355/$B355)","v":0.5},{"$f":"IF($B355=0,\"-\",$E355/$B355)","v":0.25},{"$f":"IF($B355=0,\"-\",$F355/$B355)","v":0},{"$f":"IF($B355=0,\"-\",SUM($I357:$L357))","v":1},{"$f":"IF($B355=0,\"-\",($J357+2*$K357+3*$L357))","v":1},{"$f":"IF(B355=0,\"-\",N357*O$4)","v":1.0752240192870477},null,{"$f":"H357","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B355=0,\"-\",SUM(R357:U357))","v":{"$error":"#VALUE!"}},{"$f":"IF($B355=0,\"-\",(S357+2*T357+3*U357))","v":{"$error":"#VALUE!"}},1.0752240192870477,null,{"$f":"Q357","v":6},{"$error":"#VALUE!"},{"$f":"IF($B355=0,\"-\",(T357+U357*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B355=0,\"-\",(U357))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B356=0,\"-\",$C356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$D356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$E356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$F356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",SUM($I358:$L358))","v":"-"},{"$f":"IF($B356=0,\"-\",($J358+2*$K358+3*$L358))","v":"-"},{"$f":"IF(B356=0,\"-\",N358*O$4)","v":"-"},null,{"$f":"H358","v":7},"-","-","-","-",{"$f":"IF($B356=0,\"-\",SUM(R358:U358))","v":"-"},{"$f":"IF($B356=0,\"-\",(S358+2*T358+3*U358))","v":"-"},"-",null,{"$f":"Q358","v":7},"-",{"$f":"IF($B356=0,\"-\",(T358+U358*2))","v":"-"},"-",{"$f":"IF($B356=0,\"-\",(U358))","v":"-"},"-"]
["                    E36003169 Fleet Pondtail"]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",1534,85,492,705,252,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",10,3,6,0,1,null,"1",{"$f":"IF($B366=0,\"-\",$C366/$B366)","v":0.3},{"$f":"IF($B366=0,\"-\",$D366/$B366)","v":0.6},{"$f":"IF($B366=0,\"-\",$E366/$B366)","v":0},{"$f":"IF($B366=0,\"-\",$F366/$B366)","v":0.1},{"$f":"IF($B366=0,\"-\",SUM($I366:$L366))","v":0.99999999999999989},{"$f":"IF($B366=0,\"-\",($J366+2*$K366+3*$L366))","v":0.9},{"$f":"IF(B366=0,\"-\",N366*O$4)","v":0.96770161735834292},null,{"$f":"H366","v":"1"},{"$f":"IF($B366=0,\"-\",I366+(I369-I366)*($O366-$N366)/($N369-$N366))","v":0.27151017912069736},{"$f":"IF($B366=0,\"-\",J366+(J369-J366)*($O366-$N366)/($N369-$N366))","v":0.57671799584056982},{"$f":"IF($B366=0,\"-\",K366+(K369-K366)*($O366-$N366)/($N369-$N366))","v":6.4331853598425345E-2},{"$f":"IF($B366=0,\"-\",L366+(L369-L366)*($O366-$N366)/($N369-$N366))","v":8.7439971440307435E-2},{"$f":"IF($B366=0,\"-\",SUM(R366:U366))","v":1},{"$f":"IF($B366=0,\"-\",(S366+2*T366+3*U366))","v":0.96770161735834281},{"$f":"O366","v":0.96770161735834292},null,{"$f":"Q366","v":"1"},{"$f":"W366","v":0.96770161735834281},{"$f":"IF($B366=0,\"-\",(T366+U366*2))","v":0.23921179647904023},{"$f":"IF(AB366=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B366=0,\"-\",(U366))","v":8.7439971440307435E-2},{"$f":"IF(AD366=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",282,23,99,126,34,null,4,{"$f":"IF($B367=0,\"-\",$C367/$B367)","v":0.19780219780219779},{"$f":"IF($B367=0,\"-\",$D367/$B367)","v":0.51648351648351654},{"$f":"IF($B367=0,\"-\",$E367/$B367)","v":0.23076923076923078},{"$f":"IF($B367=0,\"-\",$F367/$B367)","v":5.4945054945054944E-2},{"$f":"IF($B367=0,\"-\",SUM($I369:$L369))","v":1},{"$f":"IF($B367=0,\"-\",($J369+2*$K369+3*$L369))","v":1.142857142857143},{"$f":"IF(B367=0,\"-\",N369*O$4)","v":1.2288274506137689},null,{"$f":"H369","v":4},{"$f":"IF($B367=0,\"-\",I369+(I370-I369)*($O369-$N369)/($N370-$N369))","v":0.16365298373413828},0.50196425092771335,0.27628509632838982,5.8097669009758601E-2,{"$f":"IF($B367=0,\"-\",SUM(R369:U369))","v":1},{"$f":"IF($B367=0,\"-\",(S369+2*T369+3*U369))","v":1.2288274506137689},{"$f":"O369","v":1.2288274506137689},null,{"$f":"Q369","v":4},1.2288274506137689,{"$f":"IF($B367=0,\"-\",(T369+U369*2))","v":0.39248043434790703},0.2,{"$f":"IF($B367=0,\"-\",(U369))","v":5.8097669009758601E-2},0.2]
["7 rooms ",283,15,93,135,40,null,5,{"$f":"IF($B368=0,\"-\",$C368/$B368)","v":7.0833333333333331E-2},{"$f":"IF($B368=0,\"-\",$D368/$B368)","v":0.46250000000000002},{"$f":"IF($B368=0,\"-\",$E368/$B368)","v":0.4},{"$f":"IF($B368=0,\"-\",$F368/$B368)","v":6.6666666666666666E-2},{"$f":"IF($B368=0,\"-\",SUM($I370:$L370))","v":1},{"$f":"IF($B368=0,\"-\",($J370+2*$K370+3*$L370))","v":1.4625000000000001},{"$f":"IF(B368=0,\"-\",N370*O$4)","v":1.5725151282073073},null,{"$f":"H370","v":5},7.9035323791179418E-2,0.37729419830154948,0.43579050381605561,0.10787997409121552,{"$f":"IF($B368=0,\"-\",SUM(R370:U370))","v":1},{"$f":"IF($B368=0,\"-\",(S370+2*T370+3*U370))","v":1.5725151282073073},1.5725151282073073,null,{"$f":"Q370","v":5},1.5725151282073073,{"$f":"IF($B368=0,\"-\",(T370+U370*2))","v":0.65155045199848671},0.2,{"$f":"IF($B368=0,\"-\",(U370))","v":0.10787997409121552},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B371=0,\"-\",$C371/$B371)","v":1.4331210191082803E-2},{"$f":"IF($B371=0,\"-\",$D371/$B371)","v":0.21656050955414013},{"$f":"IF($B371=0,\"-\",$E371/$B371)","v":0.52070063694267521},{"$f":"IF($B371=0,\"-\",$F371/$B371)","v":0.24840764331210191},{"$f":"IF($B371=0,\"-\",SUM($I373:$L373))","v":1},{"$f":"IF($B371=0,\"-\",($J373+2*$K373+3*$L373))","v":2.0031847133757963},{"$f":"IF(B371=0,\"-\",N373*O364)","v":2.1194572308000885},null,{"$f":"H373","v":8},-8.3563384492328294E-4,0.17261130748501496,0.53782705576465151,0.29039727059525683,{"$f":"IF($B371=0,\"-\",SUM(R373:U373))","v":1},{"$f":"IF($B371=0,\"-\",(S373+2*T373+3*U373))","v":2.1194572308000881},2.1194572308000885,null,{"$f":"Q373","v":8},2.1194572308000881,{"$f":"IF($B371=0,\"-\",(T373+U373*2))","v":1.1186215969551652},0.2,{"$f":"IF($B371=0,\"-\",(U373))","v":0.29039727059525683},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$I373-($I372-$I373)))","v":-2.4341113186738993E-2},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$J373-($J372-$J373)))","v":0.10449911098107179},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$K373-($K372-$K373)))","v":0.56436947176520902},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$L373-($L372-$L373)))","v":0.35547253044045823},{"$f":"IF($B371=0,\"-\",SUM($I374:$L374))","v":1},{"$f":"IF($B371=0,\"-\",($J374+2*$K374+3*$L374))","v":2.2996556458328645},{"$f":"IF(B371=0,\"-\",N374*O364)","v":2.4331364723210864}]
["4 rooms ",23,4,12,7,0,null,2,{"$f":"I376","v":0.35714285714285715},{"$f":"J376","v":0.6428571428571429},0,0,1,0.6428571428571429,0.69121544097024501,null,2,{"$f":"R376","v":0.33896999352073598},{"$f":"S376","v":0.63084457198828314},3.0185434490980927E-2,0,1,0.69121544097024501,0.69121544097024501,null,2,{"$f":"AA376","v":0.69121544097024501},{"$f":"AB376","v":3.0185434490980927E-2},0.2,0,0.2]
["5 rooms ",44,8,20,10,6,null,3,{"$f":"I376","v":0.35714285714285715},{"$f":"J376","v":0.6428571428571429},0,0,1,0.6428571428571429,0.69121544097024501,null,3,{"$f":"R376","v":0.33896999352073598},{"$f":"S376","v":0.63084457198828314},3.0185434490980927E-2,0,1,0.69121544097024501,0.69121544097024501,null,3,{"$f":"AA376","v":0.69121544097024501},{"$f":"AB376","v":3.0185434490980927E-2},0.2,0,0.2]
["8 or more rooms",17,2,4,3,8,null,6,{"$f":"IF($B379=0,\"-\",$C379/$B379)","v":0.21052631578947367},{"$f":"IF($B379=0,\"-\",$D379/$B379)","v":0.47368421052631576},{"$f":"IF($B379=0,\"-\",$E379/$B379)","v":0.26315789473684209},{"$f":"IF($B379=0,\"-\",$F379/$B379)","v":5.2631578947368418E-2},{"$f":"IF($B379=0,\"-\",SUM($I381:$L381))","v":0.99999999999999978},{"$f":"IF($B379=0,\"-\",($J381+2*$K381+3*$L381))","v":1.1578947368421053},{"$f":"IF(B379=0,\"-\",N381*O$4)","v":1.2449962328586868},null,{"$f":"H381","v":6},0.21633308219057912,0.29367445209204701,0.51865561638548163,-2.8663150668107817E-2,{"$f":"IF($B379=0,\"-\",SUM(R381:U381))","v":0.99999999999999978},{"$f":"IF($B379=0,\"-\",(S381+2*T381+3*U381))","v":1.244996232858687},1.2449962328586868,null,{"$f":"Q381","v":6},1.244996232858687,{"$f":"IF($B379=0,\"-\",(T381+U381*2))","v":0.461329315049266},0.2,{"$f":"IF($B379=0,\"-\",(U381))","v":-2.8663150668107817E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B380=0,\"-\",$C380/$B380)","v":0.21428571428571427},{"$f":"IF($B380=0,\"-\",$D380/$B380)","v":0.35714285714285715},{"$f":"IF($B380=0,\"-\",$E380/$B380)","v":0.42857142857142855},{"$f":"IF($B380=0,\"-\",$F380/$B380)","v":0},{"$f":"IF($B380=0,\"-\",SUM($I382:$L382))","v":1},{"$f":"IF($B380=0,\"-\",($J382+2*$K382+3*$L382))","v":1.2142857142857142},{"$f":"IF(B380=0,\"-\",N382*O$4)","v":1.3056291662771293},null,{"$f":"H382","v":7},0.20305095815842791,0.34297729506932217,0.39926336910894239,5.4708377663307453E-2,{"$f":"IF($B380=0,\"-\",SUM(R382:U382))","v":1},{"$f":"IF($B380=0,\"-\",(S382+2*T382+3*U382))","v":1.3056291662771295},1.3056291662771293,null,{"$f":"Q382","v":7},1.3056291662771295,{"$f":"IF($B380=0,\"-\",(T382+U382*2))","v":0.50868012443555732},0.2,{"$f":"IF($B380=0,\"-\",(U382))","v":5.4708377663307453E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",80,29,39,11,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O365","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",5,1,3,1,0,null,3,{"$f":"I387","v":0.42857142857142855},{"$f":"J387","v":0.42857142857142855},0.14285714285714285,0,1,0.71428571428571419,0.76801715663360537,null,3,{"$f":"R387","v":0.36886982596266066},{"$f":"S387","v":0.49424319144107332},0.13688698259626605,0,1,0.76801715663360537,0.76801715663360537,null,3,{"$f":"AA387","v":0.76801715663360537},{"$f":"AB387","v":0.13688698259626605},0.2,0,0.2]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B388=0,\"-\",$C388/$B388)","v":0.29032258064516131},{"$f":"IF($B388=0,\"-\",$D388/$B388)","v":0.58064516129032262},{"$f":"IF($B388=0,\"-\",$E388/$B388)","v":0.12903225806451613},{"$f":"IF($B388=0,\"-\",$F388/$B388)","v":0},{"$f":"IF($B388=0,\"-\",SUM($I390:$L390))","v":1},{"$f":"IF($B388=0,\"-\",($J390+2*$K390+3*$L390))","v":0.83870967741935487},{"$f":"IF(B388=0,\"-\",N390*O$4)","v":0.901800790369782},null,{"$f":"H390","v":4},{"$f":"IF($B388=0,\"-\",I390+(I391-I390)*($O390-$N390)/($N391-$N390))","v":0.25499155739292212},0.58821609484437387,0.15679234776270407,0,{"$f":"IF($B388=0,\"-\",SUM(R390:U390))","v":1},{"$f":"IF($B388=0,\"-\",(S390+2*T390+3*U390))","v":0.901800790369782},{"$f":"O390","v":0.901800790369782},null,{"$f":"Q390","v":4},0.901800790369782,{"$f":"IF($B388=0,\"-\",(T390+U390*2))","v":0.15679234776270407},0.2,{"$f":"IF($B388=0,\"-\",(U390))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B391=0,\"-\",$C391/$B391)","v":"-"},{"$f":"IF($B391=0,\"-\",$D391/$B391)","v":"-"},{"$f":"IF($B391=0,\"-\",$E391/$B391)","v":"-"},{"$f":"IF($B391=0,\"-\",$F391/$B391)","v":"-"},{"$f":"IF($B391=0,\"-\",SUM($I393:$L393))","v":"-"},{"$f":"IF($B391=0,\"-\",($J393+2*$K393+3*$L393))","v":"-"},{"$f":"IF(B391=0,\"-\",N393*O$4)","v":"-"},null,{"$f":"H393","v":7},"-","-","-","-",{"$f":"IF($B391=0,\"-\",SUM(R393:U393))","v":"-"},{"$f":"IF($B391=0,\"-\",(S393+2*T393+3*U393))","v":"-"},"-",null,{"$f":"Q393","v":7},"-",{"$f":"IF($B391=0,\"-\",(T393+U393*2))","v":"-"},"-",{"$f":"IF($B391=0,\"-\",(U393))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$I394-($I393-$I394)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$J394-($J393-$J394)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$K394-($K393-$K394)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$L394-($L393-$L394)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B392=0,\"-\",SUM($I395:$L395))","v":{"$error":"#VALUE!"}},{"$f":"IF($B392=0,\"-\",($J395+2*$K395+3*$L395))","v":{"$error":"#VALUE!"}},{"$f":"IF(B392=0,\"-\",N395*O385)","v":{"$error":"#VALUE!"}}]
["4 rooms ",47,12,19,15,1,null,2,{"$f":"I397","v":0.44444444444444442},{"$f":"J397","v":0.44444444444444442},0.1111111111111111,0,1,0.66666666666666663,0.71681601285803176,null,2,{"$f":"R397","v":0.42287483317934116},{"$f":"S397","v":0.43986090205060996},0.13483768350272471,2.4265812673241187E-3,1,0.71681601285803176,0.71681601285803176,null,2,{"$f":"AA397","v":0.71681601285803176},{"$f":"AB397","v":0.13969084603737295},0.2,2.4265812673241187E-3,0.2]
["5 rooms ",2,1,1,0,0,null,3,{"$f":"I397","v":0.44444444444444442},{"$f":"J397","v":0.44444444444444442},0.1111111111111111,0,1,0.66666666666666663,0.71681601285803176,null,3,{"$f":"R397","v":0.42287483317934116},{"$f":"S397","v":0.43986090205060996},0.13483768350272471,2.4265812673241187E-3,1,0.71681601285803176,0.71681601285803176,null,3,{"$f":"AA397","v":0.71681601285803176},{"$f":"AB397","v":0.13969084603737295},0.2,2.4265812673241187E-3,0.2]
["8 or more rooms",1,0,0,0,1,null,6,{"$f":"IF($B400=0,\"-\",$C400/$B400)","v":0.5},{"$f":"IF($B400=0,\"-\",$D400/$B400)","v":0},{"$f":"IF($B400=0,\"-\",$E400/$B400)","v":0.5},{"$f":"IF($B400=0,\"-\",$F400/$B400)","v":0},{"$f":"IF($B400=0,\"-\",SUM($I402:$L402))","v":1},{"$f":"IF($B400=0,\"-\",($J402+2*$K402+3*$L402))","v":1},{"$f":"IF(B400=0,\"-\",N402*O$4)","v":1.0752240192870477},null,{"$f":"H402","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B400=0,\"-\",SUM(R402:U402))","v":{"$error":"#VALUE!"}},{"$f":"IF($B400=0,\"-\",(S402+2*T402+3*U402))","v":{"$error":"#VALUE!"}},1.0752240192870477,null,{"$f":"Q402","v":6},{"$error":"#VALUE!"},{"$f":"IF($B400=0,\"-\",(T402+U402*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B400=0,\"-\",(U402))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B401=0,\"-\",$C401/$B401)","v":"-"},{"$f":"IF($B401=0,\"-\",$D401/$B401)","v":"-"},{"$f":"IF($B401=0,\"-\",$E401/$B401)","v":"-"},{"$f":"IF($B401=0,\"-\",$F401/$B401)","v":"-"},{"$f":"IF($B401=0,\"-\",SUM($I403:$L403))","v":"-"},{"$f":"IF($B401=0,\"-\",($J403+2*$K403+3*$L403))","v":"-"},{"$f":"IF(B401=0,\"-\",N403*O$4)","v":"-"},null,{"$f":"H403","v":7},"-","-","-","-",{"$f":"IF($B401=0,\"-\",SUM(R403:U403))","v":"-"},{"$f":"IF($B401=0,\"-\",(S403+2*T403+3*U403))","v":"-"},"-",null,{"$f":"Q403","v":7},"-",{"$f":"IF($B401=0,\"-\",(T403+U403*2))","v":"-"},"-",{"$f":"IF($B401=0,\"-\",(U403))","v":"-"},"-"]
["                    E36003170 Fleet West"]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",1405,41,383,683,298,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",6,0,2,3,1,null,"1",{"$f":"IF($B411=0,\"-\",$C411/$B411)","v":0},{"$f":"IF($B411=0,\"-\",$D411/$B411)","v":0.33333333333333331},{"$f":"IF($B411=0,\"-\",$E411/$B411)","v":0.5},{"$f":"IF($B411=0,\"-\",$F411/$B411)","v":0.16666666666666666},{"$f":"IF($B411=0,\"-\",SUM($I411:$L411))","v":0.99999999999999989},{"$f":"IF($B411=0,\"-\",($J411+2*$K411+3*$L411))","v":1.8333333333333333},{"$f":"IF(B411=0,\"-\",N411*O$4)","v":1.9712440353595873},null,{"$f":"H411","v":"1"},{"$f":"IF($B411=0,\"-\",I411+(I414-I411)*($O411-$N411)/($N414-$N411))","v":-5.8409238505236993E-2},{"$f":"IF($B411=0,\"-\",J411+(J414-J411)*($O411-$N411)/($N414-$N411))","v":0.33982324872280406},{"$f":"IF($B411=0,\"-\",K411+(K414-K411)*($O411-$N411)/($N414-$N411))","v":0.52433718271051544},{"$f":"IF($B411=0,\"-\",L411+(L414-L411)*($O411-$N411)/($N414-$N411))","v":0.19424880707191747},{"$f":"IF($B411=0,\"-\",SUM(R411:U411))","v":1},{"$f":"IF($B411=0,\"-\",(S411+2*T411+3*U411))","v":1.9712440353595873},{"$f":"O411","v":1.9712440353595873},null,{"$f":"Q411","v":"1"},{"$f":"W411","v":1.9712440353595873},{"$f":"IF($B411=0,\"-\",(T411+U411*2))","v":0.91283479685435043},{"$f":"IF(AB411=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B411=0,\"-\",(U411))","v":0.19424880707191747},{"$f":"IF(AD411=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",246,13,95,107,31,null,4,{"$f":"IF($B412=0,\"-\",$C412/$B412)","v":0.1276595744680851},{"$f":"IF($B412=0,\"-\",$D412/$B412)","v":0.31914893617021278},{"$f":"IF($B412=0,\"-\",$E412/$B412)","v":0.44680851063829785},{"$f":"IF($B412=0,\"-\",$F412/$B412)","v":0.10638297872340426},{"$f":"IF($B412=0,\"-\",SUM($I414:$L414))","v":1},{"$f":"IF($B412=0,\"-\",($J414+2*$K414+3*$L414))","v":1.5319148936170213},{"$f":"IF(B412=0,\"-\",N414*O$4)","v":1.6471516891205837},null,{"$f":"H414","v":4},{"$f":"IF($B412=0,\"-\",I414+(I415-I414)*($O414-$N414)/($N415-$N414))","v":0.44021964994349871},-0.28439720283702508,0.6009837667229716,0.24319378617055498,{"$f":"IF($B412=0,\"-\",SUM(R414:U414))","v":1.0000000000000002},{"$f":"IF($B412=0,\"-\",(S414+2*T414+3*U414))","v":1.6471516891205831},{"$f":"O414","v":1.6471516891205837},null,{"$f":"Q414","v":4},1.6471516891205831,{"$f":"IF($B412=0,\"-\",(T414+U414*2))","v":1.0873713390640816},0.2,{"$f":"IF($B412=0,\"-\",(U414))","v":0.24319378617055498},0.2]
["7 rooms ",234,6,72,113,43,null,5,{"$f":"IF($B413=0,\"-\",$C413/$B413)","v":6.2176165803108807E-2},{"$f":"IF($B413=0,\"-\",$D413/$B413)","v":0.44559585492227977},{"$f":"IF($B413=0,\"-\",$E413/$B413)","v":0.41450777202072536},{"$f":"IF($B413=0,\"-\",$F413/$B413)","v":7.7720207253886009E-2},{"$f":"IF($B413=0,\"-\",SUM($I415:$L415))","v":1},{"$f":"IF($B413=0,\"-\",($J415+2*$K415+3*$L415))","v":1.5077720207253884},{"$f":"IF(B413=0,\"-\",N415*O$4)","v":1.6211926922929059},null,{"$f":"H415","v":5},5.3801939552373793E-2,0.39226923584028545,0.43286301736940191,0.12106580723793881,{"$f":"IF($B413=0,\"-\",SUM(R415:U415))","v":0.99999999999999989},{"$f":"IF($B413=0,\"-\",(S415+2*T415+3*U415))","v":1.6211926922929059},1.6211926922929059,null,{"$f":"Q415","v":5},1.6211926922929059,{"$f":"IF($B413=0,\"-\",(T415+U415*2))","v":0.67499463184527952},0.2,{"$f":"IF($B413=0,\"-\",(U415))","v":0.12106580723793881},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B416=0,\"-\",$C416/$B416)","v":5.8910162002945507E-3},{"$f":"IF($B416=0,\"-\",$D416/$B416)","v":0.16642120765832105},{"$f":"IF($B416=0,\"-\",$E416/$B416)","v":0.52871870397643594},{"$f":"IF($B416=0,\"-\",$F416/$B416)","v":0.29896907216494845},{"$f":"IF($B416=0,\"-\",SUM($I418:$L418))","v":1},{"$f":"IF($B416=0,\"-\",($J418+2*$K418+3*$L418))","v":2.1207658321060383},{"$f":"IF(B416=0,\"-\",N418*O409)","v":2.2843526753915229},null,{"$f":"H418","v":8},-5.0247452607778305E-3,8.8341162484570038E-2,0.55403923542167044,0.36264434735453732,{"$f":"IF($B416=0,\"-\",SUM(R418:U418))","v":1},{"$f":"IF($B416=0,\"-\",(S418+2*T418+3*U418))","v":2.2843526753915229},2.2843526753915229,null,{"$f":"Q418","v":8},2.2843526753915229,{"$f":"IF($B416=0,\"-\",(T418+U418*2))","v":1.2793279301307452},0.2,{"$f":"IF($B416=0,\"-\",(U418))","v":0.36264434735453732},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$I418-($I417-$I418)))","v":-1.3858993240436539E-2},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$J418-($J417-$J418)))","v":2.5150107624334395E-2},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$K418-($K417-$K418)))","v":0.57453142504688892},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$L418-($L417-$L418)))","v":0.41417746056921312},{"$f":"IF($B416=0,\"-\",SUM($I419:$L419))","v":0.99999999999999989},{"$f":"IF($B416=0,\"-\",($J419+2*$K419+3*$L419))","v":2.4167453394257516},{"$f":"IF(B416=0,\"-\",N419*O409)","v":2.6031627812368372}]
["4 rooms ",48,14,21,12,1,null,2,{"$f":"I421","v":0.73333333333333328},{"$f":"J421","v":0.26666666666666666},0,0,1,0.26666666666666666,0.28672640514321274,null,2,{"$f":"R421","v":0.72125189993268624},{"$f":"S421","v":0.27133967392540753},6.8385472079134334E-3,5.6987893399278611E-4,0.99999999999999989,0.28672640514321274,0.28672640514321274,null,2,{"$f":"AA421","v":0.28672640514321274},{"$f":"AB421","v":7.9783050758990056E-3},0.2,5.6987893399278611E-4,0.2]
["5 rooms ",119,31,51,34,3,null,3,{"$f":"I421","v":0.73333333333333328},{"$f":"J421","v":0.26666666666666666},0,0,1,0.26666666666666666,0.28672640514321274,null,3,{"$f":"R421","v":0.72125189993268624},{"$f":"S421","v":0.27133967392540753},6.8385472079134334E-3,5.6987893399278611E-4,0.99999999999999989,0.28672640514321274,0.28672640514321274,null,3,{"$f":"AA421","v":0.28672640514321274},{"$f":"AB421","v":7.9783050758990056E-3},0.2,5.6987893399278611E-4,0.2]
["8 or more rooms",9,0,3,6,0,null,6,{"$f":"IF($B424=0,\"-\",$C424/$B424)","v":0.16666666666666666},{"$f":"IF($B424=0,\"-\",$D424/$B424)","v":0.43333333333333335},{"$f":"IF($B424=0,\"-\",$E424/$B424)","v":0.26666666666666666},{"$f":"IF($B424=0,\"-\",$F424/$B424)","v":0.13333333333333333},{"$f":"IF($B424=0,\"-\",SUM($I426:$L426))","v":1},{"$f":"IF($B424=0,\"-\",($J426+2*$K426+3*$L426))","v":1.3666666666666667},{"$f":"IF(B424=0,\"-\",N426*O$4)","v":1.4694728263589651},null,{"$f":"H426","v":6},6.3860506974367778E-2,0.53613949302563213,0.26666666666666666,0.13333333333333333,{"$f":"IF($B424=0,\"-\",SUM(R426:U426))","v":0.99999999999999978},{"$f":"IF($B424=0,\"-\",(S426+2*T426+3*U426))","v":1.4694728263589654},1.4694728263589651,null,{"$f":"Q426","v":6},1.4694728263589654,{"$f":"IF($B424=0,\"-\",(T426+U426*2))","v":0.53333333333333333},0.2,{"$f":"IF($B424=0,\"-\",(U426))","v":0.13333333333333333},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B425=0,\"-\",$C425/$B425)","v":0.2},{"$f":"IF($B425=0,\"-\",$D425/$B425)","v":0.4},{"$f":"IF($B425=0,\"-\",$E425/$B425)","v":0.26666666666666666},{"$f":"IF($B425=0,\"-\",$F425/$B425)","v":0.13333333333333333},{"$f":"IF($B425=0,\"-\",SUM($I427:$L427))","v":1},{"$f":"IF($B425=0,\"-\",($J427+2*$K427+3*$L427))","v":1.3333333333333335},{"$f":"IF(B425=0,\"-\",N427*O$4)","v":1.4336320257160637},null,{"$f":"H427","v":7},0.13982078457036179,0.37994026152345395,0.38702509752594305,9.3213856380241183E-2,{"$f":"IF($B425=0,\"-\",SUM(R427:U427))","v":1},{"$f":"IF($B425=0,\"-\",(S427+2*T427+3*U427))","v":1.4336320257160637},1.4336320257160637,null,{"$f":"Q427","v":7},1.4336320257160637,{"$f":"IF($B425=0,\"-\",(T427+U427*2))","v":0.57345281028642536},0.2,{"$f":"IF($B425=0,\"-\",(U427))","v":9.3213856380241183E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",90,12,54,21,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O410","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",15,2,9,3,1,null,3,{"$f":"I432","v":9.6774193548387094E-2},{"$f":"J432","v":0.64516129032258063},0.22580645161290322,3.2258064516129031E-2,1,1.193548387096774,1.2833318939877665,null,3,{"$f":"R432","v":2.0065954651228318E-2},{"$f":"S432","v":0.71925447562097256},0.2179612908166029,4.2718278911196131E-2,0.99999999999999989,1.2833318939877669,1.2833318939877665,null,3,{"$f":"AA432","v":1.2833318939877669},{"$f":"AB432","v":0.30339784863899516},0.2,4.2718278911196131E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B433=0,\"-\",$C433/$B433)","v":0.16279069767441862},{"$f":"IF($B433=0,\"-\",$D433/$B433)","v":0.58139534883720934},{"$f":"IF($B433=0,\"-\",$E433/$B433)","v":0.23255813953488372},{"$f":"IF($B433=0,\"-\",$F433/$B433)","v":2.3255813953488372E-2},{"$f":"IF($B433=0,\"-\",SUM($I435:$L435))","v":1},{"$f":"IF($B433=0,\"-\",($J435+2*$K435+3*$L435))","v":1.1162790697674418},{"$f":"IF(B433=0,\"-\",N435*O$4)","v":1.2002500680413555},null,{"$f":"H435","v":4},{"$f":"IF($B433=0,\"-\",I435+(I436-I435)*($O435-$N435)/($N436-$N435))","v":0.13324534642989341},0.6000555706758568,0.19990275131725063,6.6796331576999157E-2,{"$f":"IF($B433=0,\"-\",SUM(R435:U435))","v":1},{"$f":"IF($B433=0,\"-\",(S435+2*T435+3*U435))","v":1.2002500680413557},{"$f":"O435","v":1.2002500680413555},null,{"$f":"Q435","v":4},1.2002500680413557,{"$f":"IF($B433=0,\"-\",(T435+U435*2))","v":0.33349541447124897},0.2,{"$f":"IF($B433=0,\"-\",(U435))","v":6.6796331576999157E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B436=0,\"-\",$C436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",$D436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",$E436/$B436)","v":1},{"$f":"IF($B436=0,\"-\",$F436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",SUM($I438:$L438))","v":1},{"$f":"IF($B436=0,\"-\",($J438+2*$K438+3*$L438))","v":2},{"$f":"IF(B436=0,\"-\",N438*O$4)","v":2.1504480385740954},null,{"$f":"H438","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B436=0,\"-\",SUM(R438:U438))","v":{"$error":"#VALUE!"}},{"$f":"IF($B436=0,\"-\",(S438+2*T438+3*U438))","v":{"$error":"#VALUE!"}},2.1504480385740954,null,{"$f":"Q438","v":7},{"$error":"#VALUE!"},{"$f":"IF($B436=0,\"-\",(T438+U438*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B436=0,\"-\",(U438))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B437=0,\"-\",$C437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$D437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$E437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$F437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",SUM($I439:$L439))","v":"-"},{"$f":"IF($B437=0,\"-\",($J439+2*$K439+3*$L439))","v":"-"},{"$f":"IF(B437=0,\"-\",N439*O430)","v":"-"},null,{"$f":"H439","v":8},"-","-","-","-",{"$f":"IF($B437=0,\"-\",SUM(R439:U439))","v":"-"},{"$f":"IF($B437=0,\"-\",(S439+2*T439+3*U439))","v":"-"},"-",null,{"$f":"Q439","v":8},"-",{"$f":"IF($B437=0,\"-\",(T439+U439*2))","v":"-"},"-",{"$f":"IF($B437=0,\"-\",(U439))","v":"-"},"-"]
["1 - 3 rooms ",103,33,60,10,0,null,"1",{"$f":"IF($B442=0,\"-\",$C442/$B442)","v":0.32038834951456313},{"$f":"IF($B442=0,\"-\",$D442/$B442)","v":0.58252427184466016},{"$f":"IF($B442=0,\"-\",$E442/$B442)","v":9.7087378640776698E-2},{"$f":"IF($B442=0,\"-\",$F442/$B442)","v":0},{"$f":"IF($B442=0,\"-\",SUM($I442:$L442))","v":1},{"$f":"IF($B442=0,\"-\",($J442+2*$K442+3*$L442))","v":0.77669902912621358},{"$f":"IF(B442=0,\"-\",N442*O$4)","v":0.83512545187343512},null,{"$f":"H442","v":"1"},{"$f":"IF($B442=0,\"-\",I442+(I445-I442)*($O442-$N442)/($N445-$N442))","v":0.30678789956390345},{"$f":"IF($B442=0,\"-\",J442+(J445-J442)*($O442-$N442)/($N445-$N442))","v":0.55844592422793116},{"$f":"IF($B442=0,\"-\",K442+(K445-K442)*($O442-$N442)/($N445-$N442))","v":0.12761900097899223},{"$f":"IF($B442=0,\"-\",L442+(L445-L442)*($O442-$N442)/($N445-$N442))","v":7.14717522917318E-3},{"$f":"IF($B442=0,\"-\",SUM(R442:U442))","v":1},{"$f":"IF($B442=0,\"-\",(S442+2*T442+3*U442))","v":0.83512545187343523},{"$f":"O442","v":0.83512545187343512},null,{"$f":"Q442","v":"1"},{"$f":"W442","v":0.83512545187343523},{"$f":"IF($B442=0,\"-\",(T442+U442*2))","v":0.1419133514373386},{"$f":"IF(AB442=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B442=0,\"-\",(U442))","v":7.14717522917318E-3},{"$f":"IF(AD442=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",59,17,31,10,1,null,2,{"$f":"I442","v":0.32038834951456313},{"$f":"J442","v":0.58252427184466016},9.7087378640776698E-2,0,1,0.77669902912621358,0.83512545187343512,null,2,{"$f":"R442","v":0.30678789956390345},{"$f":"S442","v":0.55844592422793116},0.12761900097899223,7.14717522917318E-3,1,0.83512545187343523,0.83512545187343512,null,2,{"$f":"AA442","v":0.83512545187343523},{"$f":"AB442","v":0.1419133514373386},0.2,7.14717522917318E-3,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B444=0,\"-\",$C444/$B444)","v":0.125},{"$f":"IF($B444=0,\"-\",$D444/$B444)","v":0.4375},{"$f":"IF($B444=0,\"-\",$E444/$B444)","v":0.3125},{"$f":"IF($B444=0,\"-\",$F444/$B444)","v":0.125},{"$f":"IF($B444=0,\"-\",SUM($I446:$L446))","v":1},{"$f":"IF($B444=0,\"-\",($J446+2*$K446+3*$L446))","v":1.4375},{"$f":"IF(B444=0,\"-\",N446*O$4)","v":1.5456345277251311},null,{"$f":"H446","v":5},0.15589557935003745,0.29846989292483145,0.38973894837509365,0.15589557935003745,{"$f":"IF($B444=0,\"-\",SUM(R446:U446))","v":1},{"$f":"IF($B444=0,\"-\",(S446+2*T446+3*U446))","v":1.5456345277251311},1.5456345277251311,null,{"$f":"Q446","v":5},1.5456345277251311,{"$f":"IF($B444=0,\"-\",(T446+U446*2))","v":0.7015301070751685},0.2,{"$f":"IF($B444=0,\"-\",(U446))","v":0.15589557935003745},0.2]
["8 or more rooms",2,0,1,1,0,null,6,{"$f":"IF($B445=0,\"-\",$C445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",$D445/$B445)","v":1},{"$f":"IF($B445=0,\"-\",$E445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",$F445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",SUM($I447:$L447))","v":1},{"$f":"IF($B445=0,\"-\",($J447+2*$K447+3*$L447))","v":1},{"$f":"IF(B445=0,\"-\",N447*O$4)","v":1.0752240192870477},null,{"$f":"H447","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B445=0,\"-\",SUM(R447:U447))","v":{"$error":"#VALUE!"}},{"$f":"IF($B445=0,\"-\",(S447+2*T447+3*U447))","v":{"$error":"#VALUE!"}},1.0752240192870477,null,{"$f":"Q447","v":6},{"$error":"#VALUE!"},{"$f":"IF($B445=0,\"-\",(T447+U447*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B445=0,\"-\",(U447))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$I449-($I448-$I449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$J449-($J448-$J449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$K449-($K448-$K449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$L449-($L448-$L449)))","v":"-"},{"$f":"IF($B446=0,\"-\",SUM($I450:$L450))","v":"-"},{"$f":"IF($B446=0,\"-\",($J450+2*$K450+3*$L450))","v":"-"},{"$f":"IF(B446=0,\"-\",N450*O440)","v":"-"}]
["                    E36003171 Frogmore and Darby Green"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1121","v":1.0752240192870477},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1677,84,529,750,314,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",538,30,222,216,70,null,3,{"$f":"I456","v":7.6923076923076927E-2},{"$f":"J456","v":0.46153846153846156},0.30769230769230771,0.15384615384615385,1,1.5384615384615388,1.6541907989031506,null,3,{"$f":"R456","v":1.0885476332100838E-2},{"$f":"S456","v":0.50730709561141529},0.29853858087771695,0.18326884717876696,1,1.6541907989031501,1.6541907989031506,null,3,{"$f":"AA456","v":1.6541907989031501},{"$f":"AB456","v":0.66507627523525081},0.2,0.18326884717876696,0.2]
["6 rooms ",421,22,147,177,75,null,4,{"$f":"IF($B457=0,\"-\",$C457/$B457)","v":0.19117647058823528},{"$f":"IF($B457=0,\"-\",$D457/$B457)","v":0.38235294117647056},{"$f":"IF($B457=0,\"-\",$E457/$B457)","v":0.3235294117647059},{"$f":"IF($B457=0,\"-\",$F457/$B457)","v":0.10294117647058823},{"$f":"IF($B457=0,\"-\",SUM($I459:$L459))","v":0.99999999999999989},{"$f":"IF($B457=0,\"-\",($J459+2*$K459+3*$L459))","v":1.338235294117647},{"$f":"IF(B457=0,\"-\",N459*O$4)","v":1.4389027316929608},null,{"$f":"H459","v":4},{"$f":"IF($B457=0,\"-\",I459+(I460-I459)*($O459-$N459)/($N460-$N459))","v":0.14025687841464898},0.39374149752050241,0.35284363802208746,0.11315798604276119,{"$f":"IF($B457=0,\"-\",SUM(R459:U459))","v":1},{"$f":"IF($B457=0,\"-\",(S459+2*T459+3*U459))","v":1.4389027316929608},{"$f":"O459","v":1.4389027316929608},null,{"$f":"Q459","v":4},1.4389027316929608,{"$f":"IF($B457=0,\"-\",(T459+U459*2))","v":0.57915961010760986},0.2,{"$f":"IF($B457=0,\"-\",(U459))","v":0.11315798604276119},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B460=0,\"-\",$C460/$B460)","v":3.0120481927710843E-2},{"$f":"IF($B460=0,\"-\",$D460/$B460)","v":0.25602409638554219},{"$f":"IF($B460=0,\"-\",$E460/$B460)","v":0.50903614457831325},{"$f":"IF($B460=0,\"-\",$F460/$B460)","v":0.20481927710843373},{"$f":"IF($B460=0,\"-\",SUM($I462:$L462))","v":1},{"$f":"IF($B460=0,\"-\",($J462+2*$K462+3*$L462))","v":1.8885542168674698},{"$f":"IF(B460=0,\"-\",N462*O$4)","v":2.0306188557017437},null,{"$f":"H462","v":7},2.7603802475316443E-2,0.18161597724609446,0.52333778238011797,0.26744243789847111,{"$f":"IF($B460=0,\"-\",SUM(R462:U462))","v":1},{"$f":"IF($B460=0,\"-\",(S462+2*T462+3*U462))","v":2.0306188557017437},2.0306188557017437,null,{"$f":"Q462","v":7},2.0306188557017437,{"$f":"IF($B460=0,\"-\",(T462+U462*2))","v":1.0582226581770602},0.2,{"$f":"IF($B460=0,\"-\",(U462))","v":0.26744243789847111},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B461=0,\"-\",$C461/$B461)","v":2.6229508196721311E-2},{"$f":"IF($B461=0,\"-\",$D461/$B461)","v":0.14098360655737704},{"$f":"IF($B461=0,\"-\",$E461/$B461)","v":0.5311475409836065},{"$f":"IF($B461=0,\"-\",$F461/$B461)","v":0.30163934426229511},{"$f":"IF($B461=0,\"-\",SUM($I463:$L463))","v":1},{"$f":"IF($B461=0,\"-\",($J463+2*$K463+3*$L463))","v":2.1081967213114754},{"$f":"IF(B461=0,\"-\",N463*O454)","v":2.2667837521363006},null,{"$f":"H463","v":8},2.3420134061341559E-2,5.7921679392304054E-2,0.54711248689506653,0.37154569965128781,{"$f":"IF($B461=0,\"-\",SUM(R463:U463))","v":1},{"$f":"IF($B461=0,\"-\",(S463+2*T463+3*U463))","v":2.2667837521363006},2.2667837521363006,null,{"$f":"Q463","v":8},2.2667837521363006,{"$f":"IF($B461=0,\"-\",(T463+U463*2))","v":1.2902038861976421},0.2,{"$f":"IF($B461=0,\"-\",(U463))","v":0.37154569965128781},0.2]
["1 - 3 rooms ",4,1,0,1,2,null,"1",{"$f":"IF($B466=0,\"-\",$C466/$B466)","v":0.25},{"$f":"IF($B466=0,\"-\",$D466/$B466)","v":0},{"$f":"IF($B466=0,\"-\",$E466/$B466)","v":0.25},{"$f":"IF($B466=0,\"-\",$F466/$B466)","v":0.5},{"$f":"IF($B466=0,\"-\",SUM($I466:$L466))","v":1},{"$f":"IF($B466=0,\"-\",($J466+2*$K466+3*$L466))","v":2},{"$f":"IF(B466=0,\"-\",N466*O$4)","v":2.1504480385740954},null,{"$f":"H466","v":"1"},{"$f":"IF($B466=0,\"-\",I466+(I469-I466)*($O466-$N466)/($N469-$N466))","v":0.24686566586303968},{"$f":"IF($B466=0,\"-\",J466+(J469-J466)*($O466-$N466)/($N469-$N466))","v":-7.5224019287047694E-2},{"$f":"IF($B466=0,\"-\",K466+(K469-K466)*($O466-$N466)/($N469-$N466))","v":0.25940300241088099},{"$f":"IF($B466=0,\"-\",L466+(L469-L466)*($O466-$N466)/($N469-$N466))","v":0.56895535101312711},{"$f":"IF($B466=0,\"-\",SUM(R466:U466))","v":1},{"$f":"IF($B466=0,\"-\",(S466+2*T466+3*U466))","v":2.1504480385740958},{"$f":"O466","v":2.1504480385740954},null,{"$f":"Q466","v":"1"},{"$f":"W466","v":2.1504480385740958},{"$f":"IF($B466=0,\"-\",(T466+U466*2))","v":1.3973137044371353},{"$f":"IF(AB466=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B466=0,\"-\",(U466))","v":0.56895535101312711},{"$f":"IF(AD466=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",76,4,34,25,13,null,4,{"$f":"IF($B467=0,\"-\",$C467/$B467)","v":0.27272727272727271},{"$f":"IF($B467=0,\"-\",$D467/$B467)","v":0.54545454545454541},{"$f":"IF($B467=0,\"-\",$E467/$B467)","v":0.18181818181818182},{"$f":"IF($B467=0,\"-\",$F467/$B467)","v":0},{"$f":"IF($B467=0,\"-\",SUM($I469:$L469))","v":1},{"$f":"IF($B467=0,\"-\",($J469+2*$K469+3*$L469))","v":0.90909090909090906},{"$f":"IF(B467=0,\"-\",N469*O$4)","v":0.97747638117004332},null,{"$f":"H469","v":4},{"$f":"IF($B467=0,\"-\",I469+(I470-I469)*($O469-$N469)/($N470-$N469))","v":0.27195309757165986},0.50416520382186059,0.19833391847125575,2.5547780135223738E-2,{"$f":"IF($B467=0,\"-\",SUM(R469:U469))","v":1},{"$f":"IF($B467=0,\"-\",(S469+2*T469+3*U469))","v":0.97747638117004332},{"$f":"O469","v":0.97747638117004332},null,{"$f":"Q469","v":4},0.97747638117004332,{"$f":"IF($B467=0,\"-\",(T469+U469*2))","v":0.24942947874170324},0.2,{"$f":"IF($B467=0,\"-\",(U469))","v":2.5547780135223738E-2},0.2]
["8 or more rooms",23,0,10,6,7,null,6,{"$f":"IF($B469=0,\"-\",$C469/$B469)","v":5.2631578947368418E-2},{"$f":"IF($B469=0,\"-\",$D469/$B469)","v":0.44736842105263158},{"$f":"IF($B469=0,\"-\",$E469/$B469)","v":0.32894736842105265},{"$f":"IF($B469=0,\"-\",$F469/$B469)","v":0.17105263157894737},{"$f":"IF($B469=0,\"-\",SUM($I471:$L471))","v":1},{"$f":"IF($B469=0,\"-\",($J471+2*$K471+3*$L471))","v":1.6184210526315792},{"$f":"IF(B469=0,\"-\",N471*O$4)","v":1.7401651891093011},null,{"$f":"H471","v":6},-7.6842343973383131E-2,0.54012585836899085,0.41011012607286706,0.12660635953152521,{"$f":"IF($B469=0,\"-\",SUM(R471:U471))","v":1},{"$f":"IF($B469=0,\"-\",(S471+2*T471+3*U471))","v":1.7401651891093006},1.7401651891093011,null,{"$f":"Q471","v":6},1.7401651891093006,{"$f":"IF($B469=0,\"-\",(T471+U471*2))","v":0.66332284513591744},0.2,{"$f":"IF($B469=0,\"-\",(U471))","v":0.12660635953152521},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B470=0,\"-\",$C470/$B470)","v":0.17857142857142858},{"$f":"IF($B470=0,\"-\",$D470/$B470)","v":0.35714285714285715},{"$f":"IF($B470=0,\"-\",$E470/$B470)","v":0.25},{"$f":"IF($B470=0,\"-\",$F470/$B470)","v":0.21428571428571427},{"$f":"IF($B470=0,\"-\",SUM($I472:$L472))","v":1},{"$f":"IF($B470=0,\"-\",($J472+2*$K472+3*$L472))","v":1.5},{"$f":"IF(B470=0,\"-\",N472*O$4)","v":1.6128360289305714},null,{"$f":"H472","v":7},0.1240498179537155,0.38084790523751499,0.25331870673325207,0.2417835700755174,{"$f":"IF($B470=0,\"-\",SUM(R472:U472))","v":1},{"$f":"IF($B470=0,\"-\",(S472+2*T472+3*U472))","v":1.6128360289305714},1.6128360289305714,null,{"$f":"Q472","v":7},1.6128360289305714,{"$f":"IF($B470=0,\"-\",(T472+U472*2))","v":0.73688584688428693},0.2,{"$f":"IF($B470=0,\"-\",(U472))","v":0.2417835700755174},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",29,4,22,3,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O455","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",3,0,2,1,0,null,3,{"$f":"I477","v":0.33333333333333331},{"$f":"J477","v":0.66666666666666663},0,0,1,0.66666666666666663,0.71681601285803176,null,3,{"$f":"R477","v":0.29822879099937771},{"$f":"S477","v":0.6867264051432127},1.5044803857409538E-2,0,1,0.71681601285803176,0.71681601285803176,null,3,{"$f":"AA477","v":0.71681601285803176},{"$f":"AB477","v":1.5044803857409538E-2},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B478=0,\"-\",$C478/$B478)","v":0.1},{"$f":"IF($B478=0,\"-\",$D478/$B478)","v":0.8},{"$f":"IF($B478=0,\"-\",$E478/$B478)","v":0.1},{"$f":"IF($B478=0,\"-\",$F478/$B478)","v":0},{"$f":"IF($B478=0,\"-\",SUM($I480:$L480))","v":1},{"$f":"IF($B478=0,\"-\",($J480+2*$K480+3*$L480))","v":1},{"$f":"IF(B478=0,\"-\",N480*O$4)","v":1.0752240192870477},null,{"$f":"H480","v":4},{"$f":"IF($B478=0,\"-\",I480+(I481-I480)*($O480-$N480)/($N481-$N480))","v":7.7432794213885686E-2},0.76991039228518099,0.15265681350093341,0,{"$f":"IF($B478=0,\"-\",SUM(R480:U480))","v":1},{"$f":"IF($B478=0,\"-\",(S480+2*T480+3*U480))","v":1.0752240192870479},{"$f":"O480","v":1.0752240192870477},null,{"$f":"Q480","v":4},1.0752240192870479,{"$f":"IF($B478=0,\"-\",(T480+U480*2))","v":0.15265681350093341},0.2,{"$f":"IF($B478=0,\"-\",(U480))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B481=0,\"-\",$C481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$D481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$E481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$F481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",SUM($I483:$L483))","v":"-"},{"$f":"IF($B481=0,\"-\",($J483+2*$K483+3*$L483))","v":"-"},{"$f":"IF(B481=0,\"-\",N483*O$4)","v":"-"},null,{"$f":"H483","v":7},"-","-","-","-",{"$f":"IF($B481=0,\"-\",SUM(R483:U483))","v":"-"},{"$f":"IF($B481=0,\"-\",(S483+2*T483+3*U483))","v":"-"},"-",null,{"$f":"Q483","v":7},"-",{"$f":"IF($B481=0,\"-\",(T483+U483*2))","v":"-"},"-",{"$f":"IF($B481=0,\"-\",(U483))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B482=0,\"-\",$C482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$D482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$E482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$F482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",SUM($I484:$L484))","v":"-"},{"$f":"IF($B482=0,\"-\",($J484+2*$K484+3*$L484))","v":"-"},{"$f":"IF(B482=0,\"-\",N484*O475)","v":"-"},null,{"$f":"H484","v":8},"-","-","-","-",{"$f":"IF($B482=0,\"-\",SUM(R484:U484))","v":"-"},{"$f":"IF($B482=0,\"-\",(S484+2*T484+3*U484))","v":"-"},"-",null,{"$f":"Q484","v":8},"-",{"$f":"IF($B482=0,\"-\",(T484+U484*2))","v":"-"},"-",{"$f":"IF($B482=0,\"-\",(U484))","v":"-"},"-"]
["1 - 3 rooms ",10,4,6,0,0,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.4},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.6},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":0},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":0},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":1},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.6},{"$f":"IF(B487=0,\"-\",N487*O$4)","v":0.64513441157222862},null,{"$f":"H487","v":"1"},{"$f":"IF($B487=0,\"-\",I487+(I490-I487)*($O487-$N487)/($N490-$N487))","v":0.39377456392107191},{"$f":"IF($B487=0,\"-\",J487+(J490-J487)*($O487-$N487)/($N490-$N487))","v":0.57509825568428763},{"$f":"IF($B487=0,\"-\",K487+(K490-K487)*($O487-$N487)/($N490-$N487))","v":2.3345385295980334E-2},{"$f":"IF($B487=0,\"-\",L487+(L490-L487)*($O487-$N487)/($N490-$N487))","v":7.7817950986601107E-3},{"$f":"IF($B487=0,\"-\",SUM(R487:U487))","v":0.99999999999999989},{"$f":"IF($B487=0,\"-\",(S487+2*T487+3*U487))","v":0.64513441157222862},{"$f":"O487","v":0.64513441157222862},null,{"$f":"Q487","v":"1"},{"$f":"W487","v":0.64513441157222862},{"$f":"IF($B487=0,\"-\",(T487+U487*2))","v":3.8908975493300552E-2},{"$f":"IF(AB487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(U487))","v":7.7817950986601107E-3},{"$f":"IF(AD487=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",12,4,4,3,1,null,2,{"$f":"I487","v":0.4},{"$f":"J487","v":0.6},0,0,1,0.6,0.64513441157222862,null,2,{"$f":"R487","v":0.39377456392107191},{"$f":"S487","v":0.57509825568428763},2.3345385295980334E-2,7.7817950986601107E-3,0.99999999999999989,0.64513441157222862,0.64513441157222862,null,2,{"$f":"AA487","v":0.64513441157222862},{"$f":"AB487","v":3.8908975493300552E-2},0.2,7.7817950986601107E-3,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B489=0,\"-\",$C489/$B489)","v":0},{"$f":"IF($B489=0,\"-\",$D489/$B489)","v":0},{"$f":"IF($B489=0,\"-\",$E489/$B489)","v":0},{"$f":"IF($B489=0,\"-\",$F489/$B489)","v":1},{"$f":"IF($B489=0,\"-\",SUM($I491:$L491))","v":1},{"$f":"IF($B489=0,\"-\",($J491+2*$K491+3*$L491))","v":3},{"$f":"IF(B489=0,\"-\",N491*O$4)","v":3.2256720578611429},null,{"$f":"H491","v":5},0,0,-0.22567205786114286,1.2256720578611429,{"$f":"IF($B489=0,\"-\",SUM(R491:U491))","v":1},{"$f":"IF($B489=0,\"-\",(S491+2*T491+3*U491))","v":3.2256720578611429},3.2256720578611429,null,{"$f":"Q491","v":5},3.2256720578611429,{"$f":"IF($B489=0,\"-\",(T491+U491*2))","v":2.2256720578611429},0.2,{"$f":"IF($B489=0,\"-\",(U491))","v":1.2256720578611429},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B490=0,\"-\",$C490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",$D490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",$E490/$B490)","v":1},{"$f":"IF($B490=0,\"-\",$F490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",SUM($I492:$L492))","v":1},{"$f":"IF($B490=0,\"-\",($J492+2*$K492+3*$L492))","v":2},{"$f":"IF(B490=0,\"-\",N492*O$4)","v":2.1504480385740954},null,{"$f":"H492","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B490=0,\"-\",SUM(R492:U492))","v":{"$error":"#VALUE!"}},{"$f":"IF($B490=0,\"-\",(S492+2*T492+3*U492))","v":{"$error":"#VALUE!"}},2.1504480385740954,null,{"$f":"Q492","v":6},{"$error":"#VALUE!"},{"$f":"IF($B490=0,\"-\",(T492+U492*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B490=0,\"-\",(U492))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$I494-($I493-$I494)))","v":"-"},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$J494-($J493-$J494)))","v":"-"},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$K494-($K493-$K494)))","v":"-"},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$L494-($L493-$L494)))","v":"-"},{"$f":"IF($B491=0,\"-\",SUM($I495:$L495))","v":"-"},{"$f":"IF($B491=0,\"-\",($J495+2*$K495+3*$L495))","v":"-"},{"$f":"IF(B491=0,\"-\",N495*O485)","v":"-"}]
["                    E36003172 Hartley Wintney"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1122","v":1.0849746792368389},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1440,75,413,714,238,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",269,24,107,109,29,null,3,{"$f":"I501","v":0.1111111111111111},{"$f":"J501","v":0.44444444444444442},0.33333333333333331,0.1111111111111111,1,1.4444444444444444,1.5531013611924023,null,3,{"$f":"R501","v":7.9183486284696958E-2},{"$f":"S501","v":0.42796567034048871},0.35341683927252932,0.13943400410228496,1,1.5531013611924021,1.5531013611924023,null,3,{"$f":"AA501","v":1.5531013611924021},{"$f":"AB501","v":0.63228484747709923},0.2,0.13943400410228496,0.2]
["6 rooms ",250,19,96,111,24,null,4,{"$f":"IF($B502=0,\"-\",$C502/$B502)","v":0.18},{"$f":"IF($B502=0,\"-\",$D502/$B502)","v":0.48},{"$f":"IF($B502=0,\"-\",$E502/$B502)","v":0.28999999999999998},{"$f":"IF($B502=0,\"-\",$F502/$B502)","v":0.05},{"$f":"IF($B502=0,\"-\",SUM($I504:$L504))","v":1},{"$f":"IF($B502=0,\"-\",($J504+2*$K504+3*$L504))","v":1.21},{"$f":"IF(B502=0,\"-\",N504*O$4)","v":1.3010210633373276},null,{"$f":"H504","v":4},{"$f":"IF($B502=0,\"-\",I504+(I505-I504)*($O504-$N504)/($N505-$N504))","v":0.15430661927294487},0.45672655275665602,0.32260597333052571,6.636085463987336E-2,{"$f":"IF($B502=0,\"-\",SUM(R504:U504))","v":1},{"$f":"IF($B502=0,\"-\",(S504+2*T504+3*U504))","v":1.3010210633373276},{"$f":"O504","v":1.3010210633373276},null,{"$f":"Q504","v":4},1.3010210633373276,{"$f":"IF($B502=0,\"-\",(T504+U504*2))","v":0.45532768261027246},0.2,{"$f":"IF($B502=0,\"-\",(U504))","v":6.636085463987336E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B505=0,\"-\",$C505/$B505)","v":3.6842105263157891E-2},{"$f":"IF($B505=0,\"-\",$D505/$B505)","v":0.28421052631578947},{"$f":"IF($B505=0,\"-\",$E505/$B505)","v":0.54736842105263162},{"$f":"IF($B505=0,\"-\",$F505/$B505)","v":0.13157894736842105},{"$f":"IF($B505=0,\"-\",SUM($I507:$L507))","v":1},{"$f":"IF($B505=0,\"-\",($J507+2*$K507+3*$L507))","v":1.7736842105263158},{"$f":"IF(B505=0,\"-\",N507*O$4)","v":1.9071078657880793},null,{"$f":"H507","v":7},2.4217020531034358E-2,0.22989202237185535,0.56045702787510687,0.18543392922200341,{"$f":"IF($B505=0,\"-\",SUM(R507:U507))","v":1},{"$f":"IF($B505=0,\"-\",(S507+2*T507+3*U507))","v":1.9071078657880793},1.9071078657880793,null,{"$f":"Q507","v":7},1.9071078657880793,{"$f":"IF($B505=0,\"-\",(T507+U507*2))","v":0.9313248863191137},0.2,{"$f":"IF($B505=0,\"-\",(U507))","v":0.18543392922200341},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B506=0,\"-\",$C506/$B506)","v":9.6463022508038593E-3},{"$f":"IF($B506=0,\"-\",$D506/$B506)","v":0.16720257234726688},{"$f":"IF($B506=0,\"-\",$E506/$B506)","v":0.57556270096463025},{"$f":"IF($B506=0,\"-\",$F506/$B506)","v":0.24758842443729903},{"$f":"IF($B506=0,\"-\",SUM($I508:$L508))","v":1},{"$f":"IF($B506=0,\"-\",($J508+2*$K508+3*$L508))","v":2.0610932475884245},{"$f":"IF(B506=0,\"-\",N508*O499)","v":2.2362339851794655},null,{"$f":"H508","v":8},-6.9262211731378892E-3,9.5900502059069442E-2,0.5927436742218094,0.31828204489225898,{"$f":"IF($B506=0,\"-\",SUM(R508:U508))","v":0.99999999999999989},{"$f":"IF($B506=0,\"-\",(S508+2*T508+3*U508))","v":2.2362339851794655},2.2362339851794655,null,{"$f":"Q508","v":8},2.2362339851794655,{"$f":"IF($B506=0,\"-\",(T508+U508*2))","v":1.2293077640063275},0.2,{"$f":"IF($B506=0,\"-\",(U508))","v":0.31828204489225898},0.2]
["1 - 3 rooms ",46,21,21,4,0,null,"1",{"$f":"IF($B511=0,\"-\",$C511/$B511)","v":0.45652173913043476},{"$f":"IF($B511=0,\"-\",$D511/$B511)","v":0.45652173913043476},{"$f":"IF($B511=0,\"-\",$E511/$B511)","v":8.6956521739130432E-2},{"$f":"IF($B511=0,\"-\",$F511/$B511)","v":0},{"$f":"IF($B511=0,\"-\",SUM($I511:$L511))","v":1},{"$f":"IF($B511=0,\"-\",($J511+2*$K511+3*$L511))","v":0.63043478260869557},{"$f":"IF(B511=0,\"-\",N511*O$4)","v":0.6778586208548778},null,{"$f":"H511","v":"1"},{"$f":"IF($B511=0,\"-\",I511+(I514-I511)*($O511-$N511)/($N514-$N511))","v":0.43261687505516433},{"$f":"IF($B511=0,\"-\",J511+(J514-J511)*($O511-$N511)/($N514-$N511))","v":0.46344744741392435},{"$f":"IF($B511=0,\"-\",K511+(K514-K511)*($O511-$N511)/($N514-$N511))","v":9.7395859151780395E-2},{"$f":"IF($B511=0,\"-\",L511+(L514-L511)*($O511-$N511)/($N514-$N511))","v":6.5398183791309092E-3},{"$f":"IF($B511=0,\"-\",SUM(R511:U511))","v":1},{"$f":"IF($B511=0,\"-\",(S511+2*T511+3*U511))","v":0.6778586208548778},{"$f":"O511","v":0.6778586208548778},null,{"$f":"Q511","v":"1"},{"$f":"W511","v":0.6778586208548778},{"$f":"IF($B511=0,\"-\",(T511+U511*2))","v":0.11047549591004222},{"$f":"IF(AB511=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B511=0,\"-\",(U511))","v":6.5398183791309092E-3},{"$f":"IF(AD511=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",113,26,59,21,7,null,2,{"$f":"I511","v":0.45652173913043476},{"$f":"J511","v":0.45652173913043476},8.6956521739130432E-2,0,1,0.63043478260869557,0.6778586208548778,null,2,{"$f":"R511","v":0.43261687505516433},{"$f":"S511","v":0.46344744741392435},9.7395859151780395E-2,6.5398183791309092E-3,1,0.6778586208548778,0.6778586208548778,null,2,{"$f":"AA511","v":0.6778586208548778},{"$f":"AB511","v":0.11047549591004222},0.2,6.5398183791309092E-3,0.2]
["7 rooms ",22,3,6,7,6,null,5,{"$f":"IF($B513=0,\"-\",$C513/$B513)","v":0.1111111111111111},{"$f":"IF($B513=0,\"-\",$D513/$B513)","v":0.5},{"$f":"IF($B513=0,\"-\",$E513/$B513)","v":0.29629629629629628},{"$f":"IF($B513=0,\"-\",$F513/$B513)","v":9.2592592592592587E-2},{"$f":"IF($B513=0,\"-\",SUM($I515:$L515))","v":1},{"$f":"IF($B513=0,\"-\",($J515+2*$K515+3*$L515))","v":1.3703703703703702},{"$f":"IF(B513=0,\"-\",N515*O$4)","v":1.4734551375415097},null,{"$f":"H515","v":5},0.13731910276479059,0.3113024600935077,0.49198263397710307,5.9395803164598582E-2,{"$f":"IF($B513=0,\"-\",SUM(R515:U515))","v":0.99999999999999989},{"$f":"IF($B513=0,\"-\",(S515+2*T515+3*U515))","v":1.4734551375415097},1.4734551375415097,null,{"$f":"Q515","v":5},1.4734551375415097,{"$f":"IF($B513=0,\"-\",(T515+U515*2))","v":0.61077424030630023},0.2,{"$f":"IF($B513=0,\"-\",(U515))","v":5.9395803164598582E-2},0.2]
["8 or more rooms",30,1,5,18,6,null,6,{"$f":"IF($B514=0,\"-\",$C514/$B514)","v":0.13636363636363635},{"$f":"IF($B514=0,\"-\",$D514/$B514)","v":0.31818181818181818},{"$f":"IF($B514=0,\"-\",$E514/$B514)","v":0.48484848484848486},{"$f":"IF($B514=0,\"-\",$F514/$B514)","v":6.0606060606060608E-2},{"$f":"IF($B514=0,\"-\",SUM($I516:$L516))","v":1},{"$f":"IF($B514=0,\"-\",($J516+2*$K516+3*$L516))","v":1.4696969696969697},{"$f":"IF(B514=0,\"-\",N516*O$4)","v":1.5802534828915702},null,{"$f":"H516","v":6},0.13636363636363635,0.29867184526512397,0.4133119174872727,0.15165260088396693,{"$f":"IF($B514=0,\"-\",SUM(R516:U516))","v":1},{"$f":"IF($B514=0,\"-\",(S516+2*T516+3*U516))","v":1.5802534828915702},1.5802534828915702,null,{"$f":"Q516","v":6},1.5802534828915702,{"$f":"IF($B514=0,\"-\",(T516+U516*2))","v":0.71661711925520655},0.2,{"$f":"IF($B514=0,\"-\",(U516))","v":0.15165260088396693},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$I518-($I517-$I518)))","v":-6.9696969696969702E-2},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$J518-($J517-$J518)))","v":6.0606060606060608E-2},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$K518-($K517-$K518)))","v":0.88181818181818183},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$L518-($L517-$L518)))","v":0.12727272727272732},{"$f":"IF($B516=0,\"-\",SUM($I519:$L519))","v":1},{"$f":"IF($B516=0,\"-\",($J519+2*$K519+3*$L519))","v":2.2060606060606061},{"$f":"IF(B516=0,\"-\",N519*O509)","v":5.6211869498372922}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",43,13,22,7,1,null,2,{"$f":"I522","v":0.55555555555555558},{"$f":"J522","v":0.44444444444444442},0,0,1,0.44444444444444442,0.47787734190535452,null,2,{"$f":"R522","v":0.53725151113561598},{"$f":"S522","v":0.44930061949463246},1.1766885698532605E-2,1.6809836712189435E-3,1,0.47787734190535447,0.47787734190535452,null,2,{"$f":"AA522","v":0.47787734190535447},{"$f":"AB522","v":1.5128853040970492E-2},0.2,1.6809836712189435E-3,0.2]
["5 rooms ",3,0,1,2,0,null,3,{"$f":"I522","v":0.55555555555555558},{"$f":"J522","v":0.44444444444444442},0,0,1,0.44444444444444442,0.47787734190535452,null,3,{"$f":"R522","v":0.53725151113561598},{"$f":"S522","v":0.44930061949463246},1.1766885698532605E-2,1.6809836712189435E-3,1,0.47787734190535447,0.47787734190535452,null,3,{"$f":"AA522","v":0.47787734190535447},{"$f":"AB522","v":1.5128853040970492E-2},0.2,1.6809836712189435E-3,0.2]
["8 or more rooms",3,0,0,2,1,null,6,{"$f":"IF($B525=0,\"-\",$C525/$B525)","v":0},{"$f":"IF($B525=0,\"-\",$D525/$B525)","v":0.5},{"$f":"IF($B525=0,\"-\",$E525/$B525)","v":0.5},{"$f":"IF($B525=0,\"-\",$F525/$B525)","v":0},{"$f":"IF($B525=0,\"-\",SUM($I527:$L527))","v":1},{"$f":"IF($B525=0,\"-\",($J527+2*$K527+3*$L527))","v":1.5},{"$f":"IF(B525=0,\"-\",N527*O$4)","v":1.6128360289305714},null,{"$f":"H527","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B525=0,\"-\",SUM(R527:U527))","v":{"$error":"#VALUE!"}},{"$f":"IF($B525=0,\"-\",(S527+2*T527+3*U527))","v":{"$error":"#VALUE!"}},1.6128360289305714,null,{"$f":"Q527","v":6},{"$error":"#VALUE!"},{"$f":"IF($B525=0,\"-\",(T527+U527*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B525=0,\"-\",(U527))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B526=0,\"-\",$C526/$B526)","v":"-"},{"$f":"IF($B526=0,\"-\",$D526/$B526)","v":"-"},{"$f":"IF($B526=0,\"-\",$E526/$B526)","v":"-"},{"$f":"IF($B526=0,\"-\",$F526/$B526)","v":"-"},{"$f":"IF($B526=0,\"-\",SUM($I528:$L528))","v":"-"},{"$f":"IF($B526=0,\"-\",($J528+2*$K528+3*$L528))","v":"-"},{"$f":"IF(B526=0,\"-\",N528*O$4)","v":"-"},null,{"$f":"H528","v":7},"-","-","-","-",{"$f":"IF($B526=0,\"-\",SUM(R528:U528))","v":"-"},{"$f":"IF($B526=0,\"-\",(S528+2*T528+3*U528))","v":"-"},"-",null,{"$f":"Q528","v":7},"-",{"$f":"IF($B526=0,\"-\",(T528+U528*2))","v":"-"},"-",{"$f":"IF($B526=0,\"-\",(U528))","v":"-"},"-"]
["Shared ownership; rented and living rent free",162,67,74,16,5]
["1 - 3 rooms ",88,48,35,4,1,null,"1",{"$f":"IF($B532=0,\"-\",$C532/$B532)","v":0.54545454545454541},{"$f":"IF($B532=0,\"-\",$D532/$B532)","v":0.39772727272727271},{"$f":"IF($B532=0,\"-\",$E532/$B532)","v":4.5454545454545456E-2},{"$f":"IF($B532=0,\"-\",$F532/$B532)","v":1.1363636363636364E-2},{"$f":"IF($B532=0,\"-\",SUM($I532:$L532))","v":0.99999999999999989},{"$f":"IF($B532=0,\"-\",($J532+2*$K532+3*$L532))","v":0.52272727272727271},{"$f":"IF(B532=0,\"-\",N532*O$4)","v":0.56204891917277489},null,{"$f":"H532","v":"1"},{"$f":"IF($B532=0,\"-\",I532+(I535-I532)*($O532-$N532)/($N535-$N532))","v":0.51845136170082007},{"$f":"IF($B532=0,\"-\",J532+(J535-J532)*($O532-$N532)/($N535-$N532))","v":0.41446507090451745},{"$f":"IF($B532=0,\"-\",K532+(K535-K532)*($O532-$N532)/($N535-$N532))","v":5.3666853915729978E-2},{"$f":"IF($B532=0,\"-\",L532+(L535-L532)*($O532-$N532)/($N535-$N532))","v":1.3416713478932495E-2},{"$f":"IF($B532=0,\"-\",SUM(R532:U532))","v":1},{"$f":"IF($B532=0,\"-\",(S532+2*T532+3*U532))","v":0.562048919172775},{"$f":"O532","v":0.56204891917277489},null,{"$f":"Q532","v":"1"},{"$f":"W532","v":0.562048919172775},{"$f":"IF($B532=0,\"-\",(T532+U532*2))","v":8.0500280873594968E-2},{"$f":"IF(AB532=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B532=0,\"-\",(U532))","v":1.3416713478932495E-2},{"$f":"IF(AD532=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B533=0,\"-\",$C533/$B533)","v":0.2413793103448276},{"$f":"IF($B533=0,\"-\",$D533/$B533)","v":0.58620689655172409},{"$f":"IF($B533=0,\"-\",$E533/$B533)","v":0.13793103448275862},{"$f":"IF($B533=0,\"-\",$F533/$B533)","v":3.4482758620689655E-2},{"$f":"IF($B533=0,\"-\",SUM($I535:$L535))","v":0.99999999999999989},{"$f":"IF($B533=0,\"-\",($J535+2*$K535+3*$L535))","v":0.96551724137931028},{"$f":"IF(B533=0,\"-\",N535*O$4)","v":1.0381473289668046},null,{"$f":"H535","v":4},{"$f":"IF($B533=0,\"-\",I535+(I536-I535)*($O535-$N535)/($N536-$N535))","v":0.26739605813736284},0.51466084012225211,0.1303428163766025,8.7600285363782476E-2,{"$f":"IF($B533=0,\"-\",SUM(R535:U535))","v":1},{"$f":"IF($B533=0,\"-\",(S535+2*T535+3*U535))","v":1.0381473289668044},{"$f":"O535","v":1.0381473289668046},null,{"$f":"Q535","v":4},1.0381473289668044,{"$f":"IF($B533=0,\"-\",(T535+U535*2))","v":0.30554338710416745},0.2,{"$f":"IF($B533=0,\"-\",(U535))","v":8.7600285363782476E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B534=0,\"-\",$C534/$B534)","v":0.33333333333333331},{"$f":"IF($B534=0,\"-\",$D534/$B534)","v":0.33333333333333331},{"$f":"IF($B534=0,\"-\",$E534/$B534)","v":0.1111111111111111},{"$f":"IF($B534=0,\"-\",$F534/$B534)","v":0.22222222222222221},{"$f":"IF($B534=0,\"-\",SUM($I536:$L536))","v":0.99999999999999989},{"$f":"IF($B534=0,\"-\",($J536+2*$K536+3*$L536))","v":1.2222222222222223},{"$f":"IF(B534=0,\"-\",N536*O$4)","v":1.314162690239725},null,{"$f":"H536","v":5},0.47124403535958725,5.751192928082538E-2,0.15708134511986241,0.31416269023972482,{"$f":"IF($B534=0,\"-\",SUM(R536:U536))","v":0.99999999999999978},{"$f":"IF($B534=0,\"-\",(S536+2*T536+3*U536))","v":1.3141626902397248},1.314162690239725,null,{"$f":"Q536","v":5},1.3141626902397248,{"$f":"IF($B534=0,\"-\",(T536+U536*2))","v":0.78540672559931202},0.2,{"$f":"IF($B534=0,\"-\",(U536))","v":0.31416269023972482},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B537=0,\"-\",$C537/$B537)","v":0.4},{"$f":"IF($B537=0,\"-\",$D537/$B537)","v":0},{"$f":"IF($B537=0,\"-\",$E537/$B537)","v":0.6},{"$f":"IF($B537=0,\"-\",$F537/$B537)","v":0},{"$f":"IF($B537=0,\"-\",SUM($I539:$L539))","v":1},{"$f":"IF($B537=0,\"-\",($J539+2*$K539+3*$L539))","v":1.2},{"$f":"IF(B537=0,\"-\",N539*O530)","v":{"$error":"#VALUE!"}},null,{"$f":"H539","v":8},{"$f":"IF($B537=0,\"-\",I539+(I541-I539)*($O539-$N539)/($N541-$N539))","v":{"$error":"#VALUE!"}},{"$f":"IF($B537=0,\"-\",J539+(J541-J539)*($O539-$N539)/($N541-$N539))","v":{"$error":"#VALUE!"}},{"$f":"IF($B537=0,\"-\",K539+(K541-K539)*($O539-$N539)/($N541-$N539))","v":{"$error":"#VALUE!"}},{"$f":"IF($B537=0,\"-\",L539+(L541-L539)*($O539-$N539)/($N541-$N539))","v":{"$error":"#VALUE!"}},{"$f":"IF($B537=0,\"-\",SUM(R539:U539))","v":{"$error":"#VALUE!"}},{"$f":"IF($B537=0,\"-\",(S539+2*T539+3*U539))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q539","v":8},{"$error":"#VALUE!"},{"$f":"IF($B537=0,\"-\",(T539+U539*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B537=0,\"-\",(U539))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    E36003173 Hook"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1129","v":1.0683031087636321},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2394,89,690,1153,462,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",314,40,139,114,21,null,3,{"$f":"I546","v":0.17647058823529413},{"$f":"J546","v":0.58823529411764708},0.23529411764705882,0,1,1.0588235294117647,1.1384724910098152,null,3,{"$f":"R546","v":0.15533923107662767},{"$f":"S546","v":0.5687294259711857},0.25805096381793041,1.7880379134256236E-2,1.0000000000000002,1.1384724910098154,1.1384724910098152,null,3,{"$f":"AA546","v":1.1384724910098154},{"$f":"AB546","v":0.29381172208644291},0.2,1.7880379134256236E-2,0.2]
["6 rooms ",349,13,144,143,49,null,4,{"$f":"IF($B547=0,\"-\",$C547/$B547)","v":0.1},{"$f":"IF($B547=0,\"-\",$D547/$B547)","v":0.51764705882352946},{"$f":"IF($B547=0,\"-\",$E547/$B547)","v":0.31764705882352939},{"$f":"IF($B547=0,\"-\",$F547/$B547)","v":6.4705882352941183E-2},{"$f":"IF($B547=0,\"-\",SUM($I549:$L549))","v":1},{"$f":"IF($B547=0,\"-\",($J549+2*$K549+3*$L549))","v":1.3470588235294116},{"$f":"IF(B547=0,\"-\",N549*O$4)","v":1.4483900024513758},null,{"$f":"H549","v":4},{"$f":"IF($B547=0,\"-\",I549+(I550-I549)*($O549-$N549)/($N550-$N549))","v":0.22407553063979052},0.17800938876850758,0.52336462809223816,7.4550452499463515E-2,{"$f":"IF($B547=0,\"-\",SUM(R549:U549))","v":0.99999999999999978},{"$f":"IF($B547=0,\"-\",(S549+2*T549+3*U549))","v":1.4483900024513743},{"$f":"O549","v":1.4483900024513758},null,{"$f":"Q549","v":4},1.4483900024513743,{"$f":"IF($B547=0,\"-\",(T549+U549*2))","v":0.67246553309116519},0.2,{"$f":"IF($B547=0,\"-\",(U549))","v":7.4550452499463515E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B550=0,\"-\",$C550/$B550)","v":1.2468827930174564E-2},{"$f":"IF($B550=0,\"-\",$D550/$B550)","v":0.2892768079800499},{"$f":"IF($B550=0,\"-\",$E550/$B550)","v":0.52369077306733169},{"$f":"IF($B550=0,\"-\",$F550/$B550)","v":0.1745635910224439},{"$f":"IF($B550=0,\"-\",SUM($I552:$L552))","v":1},{"$f":"IF($B550=0,\"-\",($J552+2*$K552+3*$L552))","v":1.8603491271820449},{"$f":"IF(B550=0,\"-\",N552*O$4)","v":2.0002920658058296},null,{"$f":"H552","v":7},1.0688550165741807E-2,0.21392218282064346,0.53979791805565813,0.23559134895795664,{"$f":"IF($B550=0,\"-\",SUM(R552:U552))","v":1},{"$f":"IF($B550=0,\"-\",(S552+2*T552+3*U552))","v":2.0002920658058296},2.0002920658058296,null,{"$f":"Q552","v":7},2.0002920658058296,{"$f":"IF($B550=0,\"-\",(T552+U552*2))","v":1.0109806159715715},0.2,{"$f":"IF($B550=0,\"-\",(U552))","v":0.23559134895795664},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B551=0,\"-\",$C551/$B551)","v":9.6237970253718278E-3},{"$f":"IF($B551=0,\"-\",$D551/$B551)","v":0.16885389326334208},{"$f":"IF($B551=0,\"-\",$E551/$B551)","v":0.54943132108486437},{"$f":"IF($B551=0,\"-\",$F551/$B551)","v":0.27209098862642167},{"$f":"IF($B551=0,\"-\",SUM($I553:$L553))","v":0.99999999999999989},{"$f":"IF($B551=0,\"-\",($J553+2*$K553+3*$L553))","v":2.083989501312336},{"$f":"IF(B551=0,\"-\",N553*O544)","v":2.2263324628827399},null,{"$f":"H553","v":8},7.8129874775706935E-3,9.2206935448247318E-2,0.56581470378805276,0.33416537328612905,{"$f":"IF($B551=0,\"-\",SUM(R553:U553))","v":0.99999999999999989},{"$f":"IF($B551=0,\"-\",(S553+2*T553+3*U553))","v":2.2263324628827399},2.2263324628827399,null,{"$f":"Q553","v":8},2.2263324628827399,{"$f":"IF($B551=0,\"-\",(T553+U553*2))","v":1.2341454503603109},0.2,{"$f":"IF($B551=0,\"-\",(U553))","v":0.33416537328612905},0.2]
["1 - 3 rooms ",41,12,20,8,1,null,"1",{"$f":"IF($B556=0,\"-\",$C556/$B556)","v":0.29268292682926828},{"$f":"IF($B556=0,\"-\",$D556/$B556)","v":0.48780487804878048},{"$f":"IF($B556=0,\"-\",$E556/$B556)","v":0.1951219512195122},{"$f":"IF($B556=0,\"-\",$F556/$B556)","v":2.4390243902439025E-2},{"$f":"IF($B556=0,\"-\",SUM($I556:$L556))","v":1},{"$f":"IF($B556=0,\"-\",($J556+2*$K556+3*$L556))","v":0.95121951219512191},{"$f":"IF(B556=0,\"-\",N556*O$4)","v":1.0227740671267038},null,{"$f":"H556","v":"1"},{"$f":"IF($B556=0,\"-\",I556+(I559-I556)*($O556-$N556)/($N559-$N556))","v":0.26426817591592305},{"$f":"IF($B556=0,\"-\",J556+(J559-J556)*($O556-$N556)/($N559-$N556))","v":0.47346328986849556},{"$f":"IF($B556=0,\"-\",K556+(K559-K556)*($O556-$N556)/($N559-$N556))","v":0.23749482538853578},{"$f":"IF($B556=0,\"-\",L556+(L559-L556)*($O556-$N556)/($N559-$N556))","v":2.4773708827045573E-2},{"$f":"IF($B556=0,\"-\",SUM(R556:U556))","v":0.99999999999999989},{"$f":"IF($B556=0,\"-\",(S556+2*T556+3*U556))","v":1.0227740671267038},{"$f":"O556","v":1.0227740671267038},null,{"$f":"Q556","v":"1"},{"$f":"W556","v":1.0227740671267038},{"$f":"IF($B556=0,\"-\",(T556+U556*2))","v":0.28704224304262693},{"$f":"IF(AB556=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B556=0,\"-\",(U556))","v":2.4773708827045573E-2},{"$f":"IF(AD556=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",195,39,86,65,5,null,2,{"$f":"I556","v":0.29268292682926828},{"$f":"J556","v":0.48780487804878048},0.1951219512195122,2.4390243902439025E-2,1,0.95121951219512191,1.0227740671267038,null,2,{"$f":"R556","v":0.26426817591592305},{"$f":"S556","v":0.47346328986849556},0.23749482538853578,2.4773708827045573E-2,0.99999999999999989,1.0227740671267038,1.0227740671267038,null,2,{"$f":"AA556","v":1.0227740671267038},{"$f":"AB556","v":0.28704224304262693},0.2,2.4773708827045573E-2,0.2]
["7 rooms ",32,1,15,13,3,null,5,{"$f":"IF($B558=0,\"-\",$C558/$B558)","v":0.11267605633802817},{"$f":"IF($B558=0,\"-\",$D558/$B558)","v":0.528169014084507},{"$f":"IF($B558=0,\"-\",$E558/$B558)","v":0.28873239436619719},{"$f":"IF($B558=0,\"-\",$F558/$B558)","v":7.0422535211267609E-2},{"$f":"IF($B558=0,\"-\",SUM($I560:$L560))","v":0.99999999999999989},{"$f":"IF($B558=0,\"-\",($J560+2*$K560+3*$L560))","v":1.3169014084507042},{"$f":"IF(B558=0,\"-\",N560*O$4)","v":1.4159640253991403},null,{"$f":"H560","v":5},0.14124730756192699,0.4050628305323527,0.3501683908503731,0.10352147105534715,{"$f":"IF($B558=0,\"-\",SUM(R560:U560))","v":0.99999999999999989},{"$f":"IF($B558=0,\"-\",(S560+2*T560+3*U560))","v":1.4159640253991403},1.4159640253991403,null,{"$f":"Q560","v":5},1.4159640253991403,{"$f":"IF($B558=0,\"-\",(T560+U560*2))","v":0.5572113329610674},0.2,{"$f":"IF($B558=0,\"-\",(U560))","v":0.10352147105534715},0.2]
["8 or more rooms",48,3,8,26,11,null,6,{"$f":"IF($B559=0,\"-\",$C559/$B559)","v":0.15789473684210525},{"$f":"IF($B559=0,\"-\",$D559/$B559)","v":0.33333333333333331},{"$f":"IF($B559=0,\"-\",$E559/$B559)","v":0.38596491228070173},{"$f":"IF($B559=0,\"-\",$F559/$B559)","v":0.12280701754385964},{"$f":"IF($B559=0,\"-\",SUM($I561:$L561))","v":1},{"$f":"IF($B559=0,\"-\",($J561+2*$K561+3*$L561))","v":1.4736842105263157},{"$f":"IF(B559=0,\"-\",N561*O$4)","v":1.5845406600019649},null,{"$f":"H561","v":6},-1.7834852132031509E-4,0.50235520383015642,0.41128397790168336,8.653916678948062E-2,{"$f":"IF($B559=0,\"-\",SUM(R561:U561))","v":1.0000000000000002},{"$f":"IF($B559=0,\"-\",(S561+2*T561+3*U561))","v":1.5845406600019651},1.5845406600019649,null,{"$f":"Q561","v":6},1.5845406600019651,{"$f":"IF($B559=0,\"-\",(T561+U561*2))","v":0.58436231148064466},0.2,{"$f":"IF($B559=0,\"-\",(U561))","v":8.653916678948062E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$I563-($I562-$I563)))","v":9.375E-2},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$J563-($J562-$J563)))","v":-0.13541666666666671},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$K563-($K562-$K563)))","v":0.67708333333333326},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$L563-($L562-$L563)))","v":0.36458333333333331},{"$f":"IF($B561=0,\"-\",SUM($I564:$L564))","v":0.99999999999999978},{"$f":"IF($B561=0,\"-\",($J564+2*$K564+3*$L564))","v":2.3125},{"$f":"IF(B561=0,\"-\",N564*O554)","v":5.7008863926883784}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",34,13,17,3,1,null,2,{"$f":"I567","v":0.33333333333333331},{"$f":"J567","v":0.61904761904761907},4.7619047619047616E-2,0,1,0.7142857142857143,0.76801715663360548,null,2,{"$f":"R567","v":0.38557223561600523},{"$f":"S567","v":0.49218171350398721},9.090270951040437E-2,3.1343341369603157E-2,0.99999999999999989,0.76801715663360537,0.76801715663360548,null,2,{"$f":"AA567","v":0.76801715663360537},{"$f":"AB567","v":0.15358939224961068},0.2,3.1343341369603157E-2,0.2]
["5 rooms ",3,1,0,1,1,null,3,{"$f":"I567","v":0.33333333333333331},{"$f":"J567","v":0.61904761904761907},4.7619047619047616E-2,0,1,0.7142857142857143,0.76801715663360548,null,3,{"$f":"R567","v":0.38557223561600523},{"$f":"S567","v":0.49218171350398721},9.090270951040437E-2,3.1343341369603157E-2,0.99999999999999989,0.76801715663360537,0.76801715663360548,null,3,{"$f":"AA567","v":0.76801715663360537},{"$f":"AB567","v":0.15358939224961068},0.2,3.1343341369603157E-2,0.2]
["8 or more rooms",2,0,1,1,0,null,6,{"$f":"IF($B570=0,\"-\",$C570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",$D570/$B570)","v":1},{"$f":"IF($B570=0,\"-\",$E570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",$F570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",SUM($I572:$L572))","v":1},{"$f":"IF($B570=0,\"-\",($J572+2*$K572+3*$L572))","v":1},{"$f":"IF(B570=0,\"-\",N572*O$4)","v":1.0752240192870477},null,{"$f":"H572","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B570=0,\"-\",SUM(R572:U572))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B570=0,\"-\",(S572+2*T572+3*U572))","v":{"$error":"#DIV/0!"}},1.0752240192870477,null,{"$f":"Q572","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B570=0,\"-\",(T572+U572*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B570=0,\"-\",(U572))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B571=0,\"-\",$C571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$D571/$B571)","v":1},{"$f":"IF($B571=0,\"-\",$E571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$F571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",SUM($I573:$L573))","v":1},{"$f":"IF($B571=0,\"-\",($J573+2*$K573+3*$L573))","v":1},{"$f":"IF(B571=0,\"-\",N573*O$4)","v":1.0752240192870477},null,{"$f":"H573","v":7},0,0.92477598071295231,7.5224019287047694E-2,0,{"$f":"IF($B571=0,\"-\",SUM(R573:U573))","v":1},{"$f":"IF($B571=0,\"-\",(S573+2*T573+3*U573))","v":1.0752240192870477},1.0752240192870477,null,{"$f":"Q573","v":7},1.0752240192870477,{"$f":"IF($B571=0,\"-\",(T573+U573*2))","v":7.5224019287047694E-2},0.2,{"$f":"IF($B571=0,\"-\",(U573))","v":0},0.2]
["Shared ownership; rented and living rent free",210,72,111,24,3]
["1 - 3 rooms ",122,52,59,11,0,null,"1",{"$f":"IF($B577=0,\"-\",$C577/$B577)","v":0.42622950819672129},{"$f":"IF($B577=0,\"-\",$D577/$B577)","v":0.48360655737704916},{"$f":"IF($B577=0,\"-\",$E577/$B577)","v":9.0163934426229511E-2},{"$f":"IF($B577=0,\"-\",$F577/$B577)","v":0},{"$f":"IF($B577=0,\"-\",SUM($I577:$L577))","v":1},{"$f":"IF($B577=0,\"-\",($J577+2*$K577+3*$L577))","v":0.66393442622950816},{"$f":"IF(B577=0,\"-\",N577*O$4)","v":0.71387824231353159},null,{"$f":"H577","v":"1"},{"$f":"IF($B577=0,\"-\",I577+(I580-I577)*($O577-$N577)/($N580-$N577))","v":0.39726271183915612},{"$f":"IF($B577=0,\"-\",J577+(J580-J577)*($O577-$N577)/($N580-$N577))","v":0.49724162019924706},{"$f":"IF($B577=0,\"-\",K577+(K580-K577)*($O577-$N577)/($N580-$N577))","v":9.9850381770505828E-2},{"$f":"IF($B577=0,\"-\",L577+(L580-L577)*($O577-$N577)/($N580-$N577))","v":5.6452861910909749E-3},{"$f":"IF($B577=0,\"-\",SUM(R577:U577))","v":1},{"$f":"IF($B577=0,\"-\",(S577+2*T577+3*U577))","v":0.7138782423135317},{"$f":"O577","v":0.71387824231353159},null,{"$f":"Q577","v":"1"},{"$f":"W577","v":0.7138782423135317},{"$f":"IF($B577=0,\"-\",(T577+U577*2))","v":0.11114095415268778},{"$f":"IF(AB577=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B577=0,\"-\",(U577))","v":5.6452861910909749E-3},{"$f":"IF(AD577=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B578=0,\"-\",$C578/$B578)","v":0.22368421052631579},{"$f":"IF($B578=0,\"-\",$D578/$B578)","v":0.57894736842105265},{"$f":"IF($B578=0,\"-\",$E578/$B578)","v":0.15789473684210525},{"$f":"IF($B578=0,\"-\",$F578/$B578)","v":3.9473684210526314E-2},{"$f":"IF($B578=0,\"-\",SUM($I580:$L580))","v":1},{"$f":"IF($B578=0,\"-\",($J580+2*$K580+3*$L580))","v":1.013157894736842},{"$f":"IF(B578=0,\"-\",N580*O$4)","v":1.0893717037513508},null,{"$f":"H580","v":4},{"$f":"IF($B578=0,\"-\",I580+(I581-I580)*($O580-$N580)/($N581-$N580))","v":0.55394404958918908},7.0855308324324962E-2,0.10708553083243244,0.26811511125405391,{"$f":"IF($B578=0,\"-\",SUM(R580:U580))","v":1.0000000000000004},{"$f":"IF($B578=0,\"-\",(S580+2*T580+3*U580))","v":1.0893717037513517},{"$f":"O580","v":1.0893717037513508},null,{"$f":"Q580","v":4},1.0893717037513517,{"$f":"IF($B578=0,\"-\",(T580+U580*2))","v":0.64331575334054025},0.2,{"$f":"IF($B578=0,\"-\",(U580))","v":0.26811511125405391},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B579=0,\"-\",$C579/$B579)","v":0.16666666666666666},{"$f":"IF($B579=0,\"-\",$D579/$B579)","v":0.66666666666666663},{"$f":"IF($B579=0,\"-\",$E579/$B579)","v":0.16666666666666666},{"$f":"IF($B579=0,\"-\",$F579/$B579)","v":0},{"$f":"IF($B579=0,\"-\",SUM($I581:$L581))","v":0.99999999999999989},{"$f":"IF($B579=0,\"-\",($J581+2*$K581+3*$L581))","v":1},{"$f":"IF(B579=0,\"-\",N581*O$4)","v":1.0752240192870477},null,{"$f":"H581","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B579=0,\"-\",SUM(R581:U581))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B579=0,\"-\",(S581+2*T581+3*U581))","v":{"$error":"#DIV/0!"}},1.0752240192870477,null,{"$f":"Q581","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B579=0,\"-\",(T581+U581*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B579=0,\"-\",(U581))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B582=0,\"-\",$C582/$B582)","v":0.5},{"$f":"IF($B582=0,\"-\",$D582/$B582)","v":0.5},{"$f":"IF($B582=0,\"-\",$E582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",$F582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",SUM($I584:$L584))","v":1},{"$f":"IF($B582=0,\"-\",($J584+2*$K584+3*$L584))","v":0.5},{"$f":"IF(B582=0,\"-\",N584*O575)","v":0},null,{"$f":"H584","v":8},{"$f":"IF($B582=0,\"-\",I584+(I586-I584)*($O584-$N584)/($N586-$N584))","v":0},{"$f":"IF($B582=0,\"-\",J584+(J586-J584)*($O584-$N584)/($N586-$N584))","v":0},{"$f":"IF($B582=0,\"-\",K584+(K586-K584)*($O584-$N584)/($N586-$N584))","v":0},{"$f":"IF($B582=0,\"-\",L584+(L586-L584)*($O584-$N584)/($N586-$N584))","v":0},{"$f":"IF($B582=0,\"-\",SUM(R584:U584))","v":0},{"$f":"IF($B582=0,\"-\",(S584+2*T584+3*U584))","v":0},0,null,{"$f":"Q584","v":8},0,{"$f":"IF($B582=0,\"-\",(T584+U584*2))","v":0},0.2,{"$f":"IF($B582=0,\"-\",(U584))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$I584-($I583-$I584)))","v":"-"},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$J584-($J583-$J584)))","v":"-"},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$K584-($K583-$K584)))","v":"-"},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$L584-($L583-$L584)))","v":"-"},{"$f":"IF($B581=0,\"-\",SUM($I585:$L585))","v":"-"},{"$f":"IF($B581=0,\"-\",($J585+2*$K585+3*$L585))","v":"-"},{"$f":"IF(B581=0,\"-\",N585*O575)","v":"-"}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1129","v":1.0683031087636321},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",18,1,8,6,3,null,2,{"$f":"I591","v":0},{"$f":"J591","v":0.5},0.5,0,1,1.5,1.6128360289305714,null,2,{"$f":"R591","v":5.641801446528568E-2},{"$f":"S591","v":0.44358198553471428},0.33074595660414291,0.16925404339585706,0.99999999999999989,1.6128360289305712,1.6128360289305714,null,2,{"$f":"AA591","v":1.6128360289305712},{"$f":"AB591","v":0.66925404339585703},0.2,0.16925404339585706,0.2]
["5 rooms ",35,2,15,14,4,null,3,{"$f":"I591","v":0},{"$f":"J591","v":0.5},0.5,0,1,1.5,1.6128360289305714,null,3,{"$f":"R591","v":5.641801446528568E-2},{"$f":"S591","v":0.44358198553471428},0.33074595660414291,0.16925404339585706,0.99999999999999989,1.6128360289305712,1.6128360289305714,null,3,{"$f":"AA591","v":1.6128360289305712},{"$f":"AB591","v":0.66925404339585703},0.2,0.16925404339585706,0.2]
["8 or more rooms",217,0,33,116,68,null,6,{"$f":"IF($B594=0,\"-\",$C594/$B594)","v":2.3809523809523808E-2},{"$f":"IF($B594=0,\"-\",$D594/$B594)","v":0.33333333333333331},{"$f":"IF($B594=0,\"-\",$E594/$B594)","v":0.40476190476190477},{"$f":"IF($B594=0,\"-\",$F594/$B594)","v":0.23809523809523808},{"$f":"IF($B594=0,\"-\",SUM($I596:$L596))","v":1},{"$f":"IF($B594=0,\"-\",($J596+2*$K596+3*$L596))","v":1.857142857142857},{"$f":"IF(B594=0,\"-\",N596*O$4)","v":1.9968446072473742},null,{"$f":"H596","v":6},5.4854357166082945E-2,1.0939317505690325,-1.3492711798836865,1.2004850721485714,{"$f":"IF($B594=0,\"-\",SUM(R596:U596))","v":1.0000000000000002},{"$f":"IF($B594=0,\"-\",(S596+2*T596+3*U596))","v":1.9968446072473738},1.9968446072473742,null,{"$f":"Q596","v":6},1.9968446072473738,{"$f":"IF($B594=0,\"-\",(T596+U596*2))","v":1.0516989644134562},0.2,{"$f":"IF($B594=0,\"-\",(U596))","v":1.2004850721485714},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B595=0,\"-\",$C595/$B595)","v":2.1739130434782608E-2},{"$f":"IF($B595=0,\"-\",$D595/$B595)","v":0.28260869565217389},{"$f":"IF($B595=0,\"-\",$E595/$B595)","v":0.52173913043478259},{"$f":"IF($B595=0,\"-\",$F595/$B595)","v":0.17391304347826086},{"$f":"IF($B595=0,\"-\",SUM($I597:$L597))","v":0.99999999999999989},{"$f":"IF($B595=0,\"-\",($J597+2*$K597+3*$L597))","v":1.8478260869565215},{"$f":"IF(B595=0,\"-\",N597*O$4)","v":1.9868269921608488},null,{"$f":"H597","v":7},1.2099246628665954E-2,0.22472496938779601,0.52742532917756113,0.23575045480597689,{"$f":"IF($B595=0,\"-\",SUM(R597:U597))","v":1},{"$f":"IF($B595=0,\"-\",(S597+2*T597+3*U597))","v":1.9868269921608488},1.9868269921608488,null,{"$f":"Q597","v":7},1.9868269921608488,{"$f":"IF($B595=0,\"-\",(T597+U597*2))","v":0.99892623878951492},0.2,{"$f":"IF($B595=0,\"-\",(U597))","v":0.23575045480597689},0.2]
["Shared ownership; rented and living rent free",518,21,259,194,44]
["1 - 3 rooms ",14,1,7,6,0,null,"1",{"$f":"IF($B601=0,\"-\",$C601/$B601)","v":7.1428571428571425E-2},{"$f":"IF($B601=0,\"-\",$D601/$B601)","v":0.5},{"$f":"IF($B601=0,\"-\",$E601/$B601)","v":0.42857142857142855},{"$f":"IF($B601=0,\"-\",$F601/$B601)","v":0},{"$f":"IF($B601=0,\"-\",SUM($I601:$L601))","v":1},{"$f":"IF($B601=0,\"-\",($J601+2*$K601+3*$L601))","v":1.3571428571428572},{"$f":"IF(B601=0,\"-\",N601*O$4)","v":1.4592325976038505},null,{"$f":"H601","v":"1"},{"$f":"IF($B601=0,\"-\",I601+(I604-I601)*($O601-$N601)/($N604-$N601))","v":0.17351831188957045},{"$f":"IF($B601=0,\"-\",J601+(J604-J601)*($O601-$N601)/($N604-$N601))","v":1.6229871450709883},{"$f":"IF($B601=0,\"-\",K601+(K604-K601)*($O601-$N601)/($N604-$N601))","v":-2.2257618234145466},{"$f":"IF($B601=0,\"-\",L601+(L604-L601)*($O601-$N601)/($N604-$N601))","v":1.4292563664539866},{"$f":"IF($B601=0,\"-\",SUM(R601:U601))","v":0.99999999999999867},{"$f":"IF($B601=0,\"-\",(S601+2*T601+3*U601))","v":1.4592325976038545},{"$f":"O601","v":1.4592325976038505},null,{"$f":"Q601","v":"1"},{"$f":"W601","v":1.4592325976038545},{"$f":"IF($B601=0,\"-\",(T601+U601*2))","v":0.63275090949342649},{"$f":"IF(AB601=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B601=0,\"-\",(U601))","v":1.4292563664539866},{"$f":"IF(AD601=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",138,3,65,53,17,null,4,{"$f":"IF($B602=0,\"-\",$C602/$B602)","v":7.5630252100840331E-2},{"$f":"IF($B602=0,\"-\",$D602/$B602)","v":0.54621848739495793},{"$f":"IF($B602=0,\"-\",$E602/$B602)","v":0.31932773109243695},{"$f":"IF($B602=0,\"-\",$F602/$B602)","v":5.8823529411764705E-2},{"$f":"IF($B602=0,\"-\",SUM($I604:$L604))","v":0.99999999999999989},{"$f":"IF($B602=0,\"-\",($J604+2*$K604+3*$L604))","v":1.3613445378151259},{"$f":"IF(B602=0,\"-\",N604*O$4)","v":1.4637503455840479},null,{"$f":"H604","v":4},{"$f":"IF($B602=0,\"-\",I604+(I605-I604)*($O604-$N604)/($N605-$N604))","v":-1.7155616150394876E-2},0.62286768290684802,0.34198113705344091,5.2306796190106052E-2,{"$f":"IF($B602=0,\"-\",SUM(R604:U604))","v":1.0000000000000002},{"$f":"IF($B602=0,\"-\",(S604+2*T604+3*U604))","v":1.4637503455840479},{"$f":"O604","v":1.4637503455840479},null,{"$f":"Q604","v":4},1.4637503455840479,{"$f":"IF($B602=0,\"-\",(T604+U604*2))","v":0.44659472943365303},0.2,{"$f":"IF($B602=0,\"-\",(U604))","v":5.2306796190106052E-2},0.2]
["7 rooms ",42,0,17,22,3,null,5,{"$f":"IF($B603=0,\"-\",$C603/$B603)","v":4.40251572327044E-2},{"$f":"IF($B603=0,\"-\",$D603/$B603)","v":0.57232704402515722},{"$f":"IF($B603=0,\"-\",$E603/$B603)","v":0.32704402515723269},{"$f":"IF($B603=0,\"-\",$F603/$B603)","v":5.6603773584905662E-2},{"$f":"IF($B603=0,\"-\",SUM($I605:$L605))","v":1},{"$f":"IF($B603=0,\"-\",($J605+2*$K605+3*$L605))","v":1.3962264150943395},{"$f":"IF(B603=0,\"-\",N605*O$4)","v":1.5012561778724816},null,{"$f":"H605","v":5},3.3008521883388355E-2,0.52224528455372654,0.35522768736990012,8.9518506192984904E-2,{"$f":"IF($B603=0,\"-\",SUM(R605:U605))","v":0.99999999999999978},{"$f":"IF($B603=0,\"-\",(S605+2*T605+3*U605))","v":1.5012561778724816},1.5012561778724816,null,{"$f":"Q605","v":5},1.5012561778724816,{"$f":"IF($B603=0,\"-\",(T605+U605*2))","v":0.53426469975586999},0.2,{"$f":"IF($B603=0,\"-\",(U605))","v":8.9518506192984904E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B606=0,\"-\",$C606/$B606)","v":2.1739130434782608E-2},{"$f":"IF($B606=0,\"-\",$D606/$B606)","v":0.30434782608695654},{"$f":"IF($B606=0,\"-\",$E606/$B606)","v":0.5},{"$f":"IF($B606=0,\"-\",$F606/$B606)","v":0.17391304347826086},{"$f":"IF($B606=0,\"-\",SUM($I608:$L608))","v":1},{"$f":"IF($B606=0,\"-\",($J608+2*$K608+3*$L608))","v":1.8260869565217392},{"$f":"IF(B606=0,\"-\",N608*O599)","v":4.8277867606173563},null,{"$f":"H608","v":8},0.43106183099327627,-1.5863332193498951,5.1694185102601653E-2,2.1035772032540172,{"$f":"IF($B606=0,\"-\",SUM(R608:U608))","v":1},{"$f":"IF($B606=0,\"-\",(S608+2*T608+3*U608))","v":4.827786760617359},4.8277867606173563,null,{"$f":"Q608","v":8},4.827786760617359,{"$f":"IF($B606=0,\"-\",(T608+U608*2))","v":4.2588485916106364},0.2,{"$f":"IF($B606=0,\"-\",(U608))","v":2.1035772032540172},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$I608-($I607-$I608)))","v":4.3478260869565216E-2},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$J608-($J607-$J608)))","v":0.20393374741200831},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$K608-($K607-$K608)))","v":0.47619047619047616},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$L608-($L607-$L608)))","v":0.27639751552795033},{"$f":"IF($B606=0,\"-\",SUM($I609:$L609))","v":1},{"$f":"IF($B606=0,\"-\",($J609+2*$K609+3*$L609))","v":1.9855072463768115},{"$f":"IF(B606=0,\"-\",N609*O599)","v":5.2492602079728385}]
["4 rooms ",0,0,0,0,0,null,2,{"$f":"I612","v":"-"},{"$f":"J612","v":"-"},"-","-","-","-","-",null,2,{"$f":"R612","v":"-"},{"$f":"S612","v":"-"},"-","-","-","-","-",null,2,{"$f":"AA612","v":"-"},{"$f":"AB612","v":"-"},"-","-","-"]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I612","v":"-"},{"$f":"J612","v":"-"},"-","-","-","-","-",null,3,{"$f":"R612","v":"-"},{"$f":"S612","v":"-"},"-","-","-","-","-",null,3,{"$f":"AA612","v":"-"},{"$f":"AB612","v":"-"},"-","-","-"]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B615=0,\"-\",$C615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",$D615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",$E615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",$F615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",SUM($I617:$L617))","v":"-"},{"$f":"IF($B615=0,\"-\",($J617+2*$K617+3*$L617))","v":"-"},{"$f":"IF(B615=0,\"-\",N617*O$4)","v":"-"},null,{"$f":"H617","v":6},"-","-","-","-",{"$f":"IF($B615=0,\"-\",SUM(R617:U617))","v":"-"},{"$f":"IF($B615=0,\"-\",(S617+2*T617+3*U617))","v":"-"},"-",null,{"$f":"Q617","v":6},"-",{"$f":"IF($B615=0,\"-\",(T617+U617*2))","v":"-"},"-",{"$f":"IF($B615=0,\"-\",(U617))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B616=0,\"-\",$C616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$D616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$E616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$F616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",SUM($I618:$L618))","v":"-"},{"$f":"IF($B616=0,\"-\",($J618+2*$K618+3*$L618))","v":"-"},{"$f":"IF(B616=0,\"-\",N618*O$4)","v":"-"},null,{"$f":"H618","v":7},"-","-","-","-",{"$f":"IF($B616=0,\"-\",SUM(R618:U618))","v":"-"},{"$f":"IF($B616=0,\"-\",(S618+2*T618+3*U618))","v":"-"},"-",null,{"$f":"Q618","v":7},"-",{"$f":"IF($B616=0,\"-\",(T618+U618*2))","v":"-"},"-",{"$f":"IF($B616=0,\"-\",(U618))","v":"-"},"-"]
["Shared ownership; rented and living rent free",17,3,12,2,0]
["1 - 3 rooms ",5,0,5,0,0,null,"1",{"$f":"IF($B622=0,\"-\",$C622/$B622)","v":0},{"$f":"IF($B622=0,\"-\",$D622/$B622)","v":1},{"$f":"IF($B622=0,\"-\",$E622/$B622)","v":0},{"$f":"IF($B622=0,\"-\",$F622/$B622)","v":0},{"$f":"IF($B622=0,\"-\",SUM($I622:$L622))","v":1},{"$f":"IF($B622=0,\"-\",($J622+2*$K622+3*$L622))","v":1},{"$f":"IF(B622=0,\"-\",N622*O$4)","v":1.0752240192870477},null,{"$f":"H622","v":"1"},{"$f":"IF($B622=0,\"-\",I622+(I625-I622)*($O622-$N622)/($N625-$N622))","v":-7.5224019287047694E-2},{"$f":"IF($B622=0,\"-\",J622+(J625-J622)*($O622-$N622)/($N625-$N622))","v":1.0752240192870477},{"$f":"IF($B622=0,\"-\",K622+(K625-K622)*($O622-$N622)/($N625-$N622))","v":0},{"$f":"IF($B622=0,\"-\",L622+(L625-L622)*($O622-$N622)/($N625-$N622))","v":0},{"$f":"IF($B622=0,\"-\",SUM(R622:U622))","v":1},{"$f":"IF($B622=0,\"-\",(S622+2*T622+3*U622))","v":1.0752240192870477},{"$f":"O622","v":1.0752240192870477},null,{"$f":"Q622","v":"1"},{"$f":"W622","v":1.0752240192870477},{"$f":"IF($B622=0,\"-\",(T622+U622*2))","v":0},{"$f":"IF(AB622=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B622=0,\"-\",(U622))","v":0},{"$f":"IF(AD622=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B623=0,\"-\",$C623/$B623)","v":0.4},{"$f":"IF($B623=0,\"-\",$D623/$B623)","v":0.6},{"$f":"IF($B623=0,\"-\",$E623/$B623)","v":0},{"$f":"IF($B623=0,\"-\",$F623/$B623)","v":0},{"$f":"IF($B623=0,\"-\",SUM($I625:$L625))","v":1},{"$f":"IF($B623=0,\"-\",($J625+2*$K625+3*$L625))","v":0.6},{"$f":"IF(B623=0,\"-\",N625*O$4)","v":0.64513441157222862},null,{"$f":"H625","v":4},{"$f":"IF($B623=0,\"-\",I625+(I626-I625)*($O625-$N625)/($N626-$N625))","v":0.3814152422937882},0.59203510384019498,2.6549653866016851E-2,0,{"$f":"IF($B623=0,\"-\",SUM(R625:U625))","v":1},{"$f":"IF($B623=0,\"-\",(S625+2*T625+3*U625))","v":0.64513441157222873},{"$f":"O625","v":0.64513441157222862},null,{"$f":"Q625","v":4},0.64513441157222873,{"$f":"IF($B623=0,\"-\",(T625+U625*2))","v":2.6549653866016851E-2},0.2,{"$f":"IF($B623=0,\"-\",(U625))","v":0},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B624=0,\"-\",$C624/$B624)","v":0.16666666666666666},{"$f":"IF($B624=0,\"-\",$D624/$B624)","v":0.5},{"$f":"IF($B624=0,\"-\",$E624/$B624)","v":0.33333333333333331},{"$f":"IF($B624=0,\"-\",$F624/$B624)","v":0},{"$f":"IF($B624=0,\"-\",SUM($I626:$L626))","v":1},{"$f":"IF($B624=0,\"-\",($J626+2*$K626+3*$L626))","v":1.1666666666666665},{"$f":"IF(B624=0,\"-\",N626*O$4)","v":1.2544280225015554},null,{"$f":"H626","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B624=0,\"-\",SUM(R626:U626))","v":{"$error":"#VALUE!"}},{"$f":"IF($B624=0,\"-\",(S626+2*T626+3*U626))","v":{"$error":"#VALUE!"}},1.2544280225015554,null,{"$f":"Q626","v":5},{"$error":"#VALUE!"},{"$f":"IF($B624=0,\"-\",(T626+U626*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B624=0,\"-\",(U626))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B627=0,\"-\",$C627/$B627)","v":"-"},{"$f":"IF($B627=0,\"-\",$D627/$B627)","v":"-"},{"$f":"IF($B627=0,\"-\",$E627/$B627)","v":"-"},{"$f":"IF($B627=0,\"-\",$F627/$B627)","v":"-"},{"$f":"IF($B627=0,\"-\",SUM($I629:$L629))","v":"-"},{"$f":"IF($B627=0,\"-\",($J629+2*$K629+3*$L629))","v":"-"},{"$f":"IF(B627=0,\"-\",N629*O620)","v":"-"},null,{"$f":"H629","v":8},{"$f":"IF($B627=0,\"-\",I629+(I631-I629)*($O629-$N629)/($N631-$N629))","v":"-"},{"$f":"IF($B627=0,\"-\",J629+(J631-J629)*($O629-$N629)/($N631-$N629))","v":"-"},{"$f":"IF($B627=0,\"-\",K629+(K631-K629)*($O629-$N629)/($N631-$N629))","v":"-"},{"$f":"IF($B627=0,\"-\",L629+(L631-L629)*($O629-$N629)/($N631-$N629))","v":"-"},{"$f":"IF($B627=0,\"-\",SUM(R629:U629))","v":"-"},{"$f":"IF($B627=0,\"-\",(S629+2*T629+3*U629))","v":"-"},"-",null,{"$f":"Q629","v":8},"-",{"$f":"IF($B627=0,\"-\",(T629+U629*2))","v":"-"},"-",{"$f":"IF($B627=0,\"-\",(U629))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$I629-($I628-$I629)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$J629-($J628-$J629)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$K629-($K628-$K629)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$L629-($L628-$L629)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B626=0,\"-\",SUM($I630:$L630))","v":{"$error":"#VALUE!"}},{"$f":"IF($B626=0,\"-\",($J630+2*$K630+3*$L630))","v":{"$error":"#VALUE!"}},{"$f":"IF(B626=0,\"-\",N630*O620)","v":{"$error":"#VALUE!"}}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1129","v":1.0683031087636321},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",89,3,51,30,5,null,2,{"$f":"I636","v":0.125},{"$f":"J636","v":0.625},0.25,0,1,1.125,1.2096270216979286,null,2,{"$f":"R636","v":9.8426297534466856E-2},{"$f":"S636","v":0.60987343090423496},0.27534722389020083,1.6353047671097316E-2,1,1.2096270216979286,1.2096270216979286,null,2,{"$f":"AA636","v":1.2096270216979286},{"$f":"AB636","v":0.30805331923239548},0.2,1.6353047671097316E-2,0.2]
["5 rooms ",178,8,72,80,18,null,3,{"$f":"I636","v":0.125},{"$f":"J636","v":0.625},0.25,0,1,1.125,1.2096270216979286,null,3,{"$f":"R636","v":9.8426297534466856E-2},{"$f":"S636","v":0.60987343090423496},0.27534722389020083,1.6353047671097316E-2,1,1.2096270216979286,1.2096270216979286,null,3,{"$f":"AA636","v":1.2096270216979286},{"$f":"AB636","v":0.30805331923239548},0.2,1.6353047671097316E-2,0.2]
["8 or more rooms",592,12,104,303,173,null,6,{"$f":"IF($B639=0,\"-\",$C639/$B639)","v":3.6290322580645164E-2},{"$f":"IF($B639=0,\"-\",$D639/$B639)","v":0.33870967741935482},{"$f":"IF($B639=0,\"-\",$E639/$B639)","v":0.49193548387096775},{"$f":"IF($B639=0,\"-\",$F639/$B639)","v":0.13306451612903225},{"$f":"IF($B639=0,\"-\",SUM($I641:$L641))","v":1},{"$f":"IF($B639=0,\"-\",($J641+2*$K641+3*$L641))","v":1.721774193548387},{"$f":"IF(B639=0,\"-\",N641*O$4)","v":1.8512929686918118},null,{"$f":"H641","v":6},5.543767351573952E-3,0.2803521929902395,0.57137134327298744,0.14273269638519911,{"$f":"IF($B639=0,\"-\",SUM(R641:U641))","v":1},{"$f":"IF($B639=0,\"-\",(S641+2*T641+3*U641))","v":1.8512929686918116},1.8512929686918118,null,{"$f":"Q641","v":6},1.8512929686918116,{"$f":"IF($B639=0,\"-\",(T641+U641*2))","v":0.85683673604338573},0.2,{"$f":"IF($B639=0,\"-\",(U641))","v":0.14273269638519911},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B640=0,\"-\",$C640/$B640)","v":9.433962264150943E-3},{"$f":"IF($B640=0,\"-\",$D640/$B640)","v":0.28773584905660377},{"$f":"IF($B640=0,\"-\",$E640/$B640)","v":0.56132075471698117},{"$f":"IF($B640=0,\"-\",$F640/$B640)","v":0.14150943396226415},{"$f":"IF($B640=0,\"-\",SUM($I642:$L642))","v":1},{"$f":"IF($B640=0,\"-\",($J642+2*$K642+3*$L642))","v":1.8349056603773586},{"$f":"IF(B640=0,\"-\",N642*O$4)","v":1.9729346391634981},null,{"$f":"H642","v":7},1.5637511872516763E-2,0.22358384781244428,0.53298512959406319,0.22779351072097581,{"$f":"IF($B640=0,\"-\",SUM(R642:U642))","v":1},{"$f":"IF($B640=0,\"-\",(S642+2*T642+3*U642))","v":1.9729346391634981},1.9729346391634981,null,{"$f":"Q642","v":7},1.9729346391634981,{"$f":"IF($B640=0,\"-\",(T642+U642*2))","v":0.98857215103601481},0.2,{"$f":"IF($B640=0,\"-\",(U642))","v":0.22779351072097581},0.2]
["Shared ownership; rented and living rent free",438,77,203,132,26]
["1 - 3 rooms ",49,21,22,4,2,null,"1",{"$f":"IF($B646=0,\"-\",$C646/$B646)","v":0.42857142857142855},{"$f":"IF($B646=0,\"-\",$D646/$B646)","v":0.44897959183673469},{"$f":"IF($B646=0,\"-\",$E646/$B646)","v":8.1632653061224483E-2},{"$f":"IF($B646=0,\"-\",$F646/$B646)","v":4.0816326530612242E-2},{"$f":"IF($B646=0,\"-\",SUM($I646:$L646))","v":1},{"$f":"IF($B646=0,\"-\",($J646+2*$K646+3*$L646))","v":0.73469387755102045},{"$f":"IF(B646=0,\"-\",N646*O$4)","v":0.78996050396599427},null,{"$f":"H646","v":"1"},{"$f":"IF($B646=0,\"-\",I646+(I649-I646)*($O646-$N646)/($N649-$N646))","v":0.38251590655895035},{"$f":"IF($B646=0,\"-\",J646+(J649-J646)*($O646-$N646)/($N649-$N646))","v":0.48056052121671972},{"$f":"IF($B646=0,\"-\",K646+(K649-K646)*($O646-$N646)/($N649-$N646))","v":0.10137073392371514},{"$f":"IF($B646=0,\"-\",L646+(L649-L646)*($O646-$N646)/($N649-$N646))","v":3.5552838300614738E-2},{"$f":"IF($B646=0,\"-\",SUM(R646:U646))","v":0.99999999999999989},{"$f":"IF($B646=0,\"-\",(S646+2*T646+3*U646))","v":0.78996050396599415},{"$f":"O646","v":0.78996050396599427},null,{"$f":"Q646","v":"1"},{"$f":"W646","v":0.78996050396599415},{"$f":"IF($B646=0,\"-\",(T646+U646*2))","v":0.17247641052494461},{"$f":"IF(AB646=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B646=0,\"-\",(U646))","v":3.5552838300614738E-2},{"$f":"IF(AD646=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",84,10,28,36,10,null,4,{"$f":"IF($B647=0,\"-\",$C647/$B647)","v":0.19047619047619047},{"$f":"IF($B647=0,\"-\",$D647/$B647)","v":0.61224489795918369},{"$f":"IF($B647=0,\"-\",$E647/$B647)","v":0.18367346938775511},{"$f":"IF($B647=0,\"-\",$F647/$B647)","v":1.3605442176870748E-2},{"$f":"IF($B647=0,\"-\",SUM($I649:$L649))","v":1},{"$f":"IF($B647=0,\"-\",($J649+2*$K649+3*$L649))","v":1.0204081632653061},{"$f":"IF(B647=0,\"-\",N649*O$4)","v":1.0971673666194364},null,{"$f":"H649","v":4},{"$f":"IF($B647=0,\"-\",I649+(I650-I649)*($O649-$N649)/($N650-$N649))","v":0.18179889471473443},0.56320268173595434,0.23103058576445165,2.3967837784859562E-2,{"$f":"IF($B647=0,\"-\",SUM(R649:U649))","v":1},{"$f":"IF($B647=0,\"-\",(S649+2*T649+3*U649))","v":1.0971673666194364},{"$f":"O649","v":1.0971673666194364},null,{"$f":"Q649","v":4},1.0971673666194364,{"$f":"IF($B647=0,\"-\",(T649+U649*2))","v":0.2789662613341708},0.2,{"$f":"IF($B647=0,\"-\",(U649))","v":2.3967837784859562E-2},0.2]
["7 rooms ",27,1,8,18,0,null,5,{"$f":"IF($B648=0,\"-\",$C648/$B648)","v":0.16},{"$f":"IF($B648=0,\"-\",$D648/$B648)","v":0.44},{"$f":"IF($B648=0,\"-\",$E648/$B648)","v":0.35},{"$f":"IF($B648=0,\"-\",$F648/$B648)","v":0.05},{"$f":"IF($B648=0,\"-\",SUM($I650:$L650))","v":1},{"$f":"IF($B648=0,\"-\",($J650+2*$K650+3*$L650))","v":1.29},{"$f":"IF(B648=0,\"-\",N650*O$4)","v":1.3870389848802915},null,{"$f":"H650","v":5},0.14457420942753221,0.39982119664845595,0.37959599354019979,7.6008600383811978E-2,{"$f":"IF($B648=0,\"-\",SUM(R650:U650))","v":0.99999999999999989},{"$f":"IF($B648=0,\"-\",(S650+2*T650+3*U650))","v":1.3870389848802915},1.3870389848802915,null,{"$f":"Q650","v":5},1.3870389848802915,{"$f":"IF($B648=0,\"-\",(T650+U650*2))","v":0.53161319430782372},0.2,{"$f":"IF($B648=0,\"-\",(U650))","v":7.6008600383811978E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B651=0,\"-\",$C651/$B651)","v":3.2258064516129031E-2},{"$f":"IF($B651=0,\"-\",$D651/$B651)","v":0.35483870967741937},{"$f":"IF($B651=0,\"-\",$E651/$B651)","v":0.38709677419354838},{"$f":"IF($B651=0,\"-\",$F651/$B651)","v":0.22580645161290322},{"$f":"IF($B651=0,\"-\",SUM($I653:$L653))","v":1},{"$f":"IF($B651=0,\"-\",($J653+2*$K653+3*$L653))","v":1.8064516129032255},{"$f":"IF(B651=0,\"-\",N653*O644)","v":4.4716685717732476},null,{"$f":"H653","v":8},-3.9774826264141708E-2,1.2372416217357367,-3.8268273364522911,3.6293605409806964,{"$f":"IF($B651=0,\"-\",SUM(R653:U653))","v":1.0000000000000004},{"$f":"IF($B651=0,\"-\",(S653+2*T653+3*U653))","v":4.4716685717732432},4.4716685717732476,null,{"$f":"Q653","v":8},4.4716685717732432,{"$f":"IF($B651=0,\"-\",(T653+U653*2))","v":3.4318937455091016},0.2,{"$f":"IF($B651=0,\"-\",(U653))","v":3.6293605409806964},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$I653-($I652-$I653)))","v":2.7479091995221028E-2},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$J653-($J652-$J653)))","v":0.41338112305854247},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$K653-($K652-$K653)))","v":0.10752688172043012},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$L653-($L652-$L653)))","v":0.45161290322580644},{"$f":"IF($B651=0,\"-\",SUM($I654:$L654))","v":1},{"$f":"IF($B651=0,\"-\",($J654+2*$K654+3*$L654))","v":1.983273596176822},{"$f":"IF(B651=0,\"-\",N654*O644)","v":4.9093715801214231}]
["1 - 3 rooms ",24,12,11,1,0,null,"1",{"$f":"IF($B657=0,\"-\",$C657/$B657)","v":0.5},{"$f":"IF($B657=0,\"-\",$D657/$B657)","v":0.45833333333333331},{"$f":"IF($B657=0,\"-\",$E657/$B657)","v":4.1666666666666664E-2},{"$f":"IF($B657=0,\"-\",$F657/$B657)","v":0},{"$f":"IF($B657=0,\"-\",SUM($I657:$L657))","v":0.99999999999999989},{"$f":"IF($B657=0,\"-\",($J657+2*$K657+3*$L657))","v":0.54166666666666663},{"$f":"IF(B657=0,\"-\",N657*O$4)","v":0.58241301044715077},null,{"$f":"H657","v":"1"},{"$f":"IF($B657=0,\"-\",I657+(I660-I657)*($O657-$N657)/($N660-$N657))","v":0.48119399517823808},{"$f":"IF($B657=0,\"-\",J657+(J660-J657)*($O657-$N657)/($N660-$N657))","v":0.45990050040181346},{"$f":"IF($B657=0,\"-\",K657+(K660-K657)*($O657-$N657)/($N660-$N657))","v":5.420400321450794E-2},{"$f":"IF($B657=0,\"-\",L657+(L660-L657)*($O657-$N657)/($N660-$N657))","v":4.7015012054404774E-3},{"$f":"IF($B657=0,\"-\",SUM(R657:U657))","v":0.99999999999999989},{"$f":"IF($B657=0,\"-\",(S657+2*T657+3*U657))","v":0.58241301044715077},{"$f":"O657","v":0.58241301044715077},null,{"$f":"Q657","v":"1"},{"$f":"W657","v":0.58241301044715077},{"$f":"IF($B657=0,\"-\",(T657+U657*2))","v":6.3607005625388902E-2},{"$f":"IF(AB657=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B657=0,\"-\",(U657))","v":4.7015012054404774E-3},{"$f":"IF(AD657=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",32,12,15,4,1,null,2,{"$f":"I657","v":0.5},{"$f":"J657","v":0.45833333333333331},4.1666666666666664E-2,0,0.99999999999999989,0.54166666666666663,0.58241301044715077,null,2,{"$f":"R657","v":0.48119399517823808},{"$f":"S657","v":0.45990050040181346},5.420400321450794E-2,4.7015012054404774E-3,0.99999999999999989,0.58241301044715077,0.58241301044715077,null,2,{"$f":"AA657","v":0.58241301044715077},{"$f":"AB657","v":6.3607005625388902E-2},0.2,4.7015012054404774E-3,0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B659=0,\"-\",$C659/$B659)","v":0.5},{"$f":"IF($B659=0,\"-\",$D659/$B659)","v":0.5},{"$f":"IF($B659=0,\"-\",$E659/$B659)","v":0},{"$f":"IF($B659=0,\"-\",$F659/$B659)","v":0},{"$f":"IF($B659=0,\"-\",SUM($I661:$L661))","v":1},{"$f":"IF($B659=0,\"-\",($J661+2*$K661+3*$L661))","v":0.5},{"$f":"IF(B659=0,\"-\",N661*O$4)","v":0.53761200964352385},null,{"$f":"H661","v":5},0.46238799035647615,0.53761200964352385,0,0,{"$f":"IF($B659=0,\"-\",SUM(R661:U661))","v":1},{"$f":"IF($B659=0,\"-\",(S661+2*T661+3*U661))","v":0.53761200964352385},0.53761200964352385,null,{"$f":"Q661","v":5},0.53761200964352385,{"$f":"IF($B659=0,\"-\",(T661+U661*2))","v":0},0.2,{"$f":"IF($B659=0,\"-\",(U661))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B660=0,\"-\",$C660/$B660)","v":1},{"$f":"IF($B660=0,\"-\",$D660/$B660)","v":0},{"$f":"IF($B660=0,\"-\",$E660/$B660)","v":0},{"$f":"IF($B660=0,\"-\",$F660/$B660)","v":0},{"$f":"IF($B660=0,\"-\",SUM($I662:$L662))","v":1},{"$f":"IF($B660=0,\"-\",($J662+2*$K662+3*$L662))","v":0},{"$f":"IF(B660=0,\"-\",N662*O$4)","v":0},null,{"$f":"H662","v":6},1,0,0,0,{"$f":"IF($B660=0,\"-\",SUM(R662:U662))","v":1},{"$f":"IF($B660=0,\"-\",(S662+2*T662+3*U662))","v":0},0,null,{"$f":"Q662","v":6},0,{"$f":"IF($B660=0,\"-\",(T662+U662*2))","v":0},0.2,{"$f":"IF($B660=0,\"-\",(U662))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$I664-($I663-$I664)))","v":"-"},{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$J664-($J663-$J664)))","v":"-"},{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$K664-($K663-$K664)))","v":"-"},{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$L664-($L663-$L664)))","v":"-"},{"$f":"IF($B662=0,\"-\",SUM($I665:$L665))","v":"-"},{"$f":"IF($B662=0,\"-\",($J665+2*$K665+3*$L665))","v":"-"},{"$f":"IF(B662=0,\"-\",N665*O655)","v":"-"}]
["Shared ownership; rented and living rent free",99,21,49,24,5]
["5 rooms ",12,0,6,4,2,null,3,{"$f":"I667","v":0.3},{"$f":"J667","v":0.47499999999999998},0.2,2.5000000000000001E-2,0.99999999999999989,0.95,1.0214628183226953,null,3,{"$f":"R667","v":0.24085835725018312},{"$f":"S667","v":0.52305258473422622},0.2098569404583028,2.6232117557287851E-2,1,1.0214628183226955,1.0214628183226953,null,3,{"$f":"AA667","v":1.0214628183226955},{"$f":"AB667","v":0.26232117557287848},0.2,2.6232117557287851E-2,0.2]
["6 rooms ",9,0,4,4,1,null,4,{"$f":"IF($B668=0,\"-\",$C668/$B668)","v":0.23684210526315788},{"$f":"IF($B668=0,\"-\",$D668/$B668)","v":0.52631578947368418},{"$f":"IF($B668=0,\"-\",$E668/$B668)","v":0.21052631578947367},{"$f":"IF($B668=0,\"-\",$F668/$B668)","v":2.6315789473684209E-2},{"$f":"IF($B668=0,\"-\",SUM($I670:$L670))","v":0.99999999999999989},{"$f":"IF($B668=0,\"-\",($J670+2*$K670+3*$L670))","v":1.0263157894736841},{"$f":"IF(B668=0,\"-\",N670*O$4)","v":1.103519388215654},null,{"$f":"H670","v":4},{"$f":"IF($B668=0,\"-\",I670+(I671-I670)*($O670-$N670)/($N671-$N670))","v":0.20828734956407313},0.52314303884045255,0.22533248541122133,4.3237126184252961E-2,{"$f":"IF($B668=0,\"-\",SUM(R670:U670))","v":1},{"$f":"IF($B668=0,\"-\",(S670+2*T670+3*U670))","v":1.103519388215654},{"$f":"O670","v":1.103519388215654},null,{"$f":"Q670","v":4},1.103519388215654,{"$f":"IF($B668=0,\"-\",(T670+U670*2))","v":0.31180673777972723},0.2,{"$f":"IF($B668=0,\"-\",(U670))","v":4.3237126184252961E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B671=0,\"-\",$C671/$B671)","v":"-"},{"$f":"IF($B671=0,\"-\",$D671/$B671)","v":"-"},{"$f":"IF($B671=0,\"-\",$E671/$B671)","v":"-"},{"$f":"IF($B671=0,\"-\",$F671/$B671)","v":"-"},{"$f":"IF($B671=0,\"-\",SUM($I673:$L673))","v":"-"},{"$f":"IF($B671=0,\"-\",($J673+2*$K673+3*$L673))","v":"-"},{"$f":"IF(B671=0,\"-\",N673*O$4)","v":"-"},null,{"$f":"H673","v":7},"-","-","-","-",{"$f":"IF($B671=0,\"-\",SUM(R673:U673))","v":"-"},{"$f":"IF($B671=0,\"-\",(S673+2*T673+3*U673))","v":"-"},"-",null,{"$f":"Q673","v":7},"-",{"$f":"IF($B671=0,\"-\",(T673+U673*2))","v":"-"},"-",{"$f":"IF($B671=0,\"-\",(U673))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B672=0,\"-\",$C672/$B672)","v":"-"},{"$f":"IF($B672=0,\"-\",$D672/$B672)","v":"-"},{"$f":"IF($B672=0,\"-\",$E672/$B672)","v":"-"},{"$f":"IF($B672=0,\"-\",$F672/$B672)","v":"-"},{"$f":"IF($B672=0,\"-\",SUM($I674:$L674))","v":"-"},{"$f":"IF($B672=0,\"-\",($J674+2*$K674+3*$L674))","v":"-"},{"$f":"IF(B672=0,\"-\",N674*O665)","v":"-"},null,{"$f":"H674","v":8},{"$f":"IF($B672=0,\"-\",I674+(I676-I674)*($O674-$N674)/($N676-$N674))","v":"-"},{"$f":"IF($B672=0,\"-\",J674+(J676-J674)*($O674-$N674)/($N676-$N674))","v":"-"},{"$f":"IF($B672=0,\"-\",K674+(K676-K674)*($O674-$N674)/($N676-$N674))","v":"-"},{"$f":"IF($B672=0,\"-\",L674+(L676-L674)*($O674-$N674)/($N676-$N674))","v":"-"},{"$f":"IF($B672=0,\"-\",SUM(R674:U674))","v":"-"},{"$f":"IF($B672=0,\"-\",(S674+2*T674+3*U674))","v":"-"},"-",null,{"$f":"Q674","v":8},"-",{"$f":"IF($B672=0,\"-\",(T674+U674*2))","v":"-"},"-",{"$f":"IF($B672=0,\"-\",(U674))","v":"-"},"-"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["1 - 3 rooms ",30,0,19,8,3,null,"1",{"$f":"IF($B681=0,\"-\",$C681/$B681)","v":0},{"$f":"IF($B681=0,\"-\",$D681/$B681)","v":0.6333333333333333},{"$f":"IF($B681=0,\"-\",$E681/$B681)","v":0.26666666666666666},{"$f":"IF($B681=0,\"-\",$F681/$B681)","v":0.1},{"$f":"IF($B681=0,\"-\",SUM($I681:$L681))","v":0.99999999999999989},{"$f":"IF($B681=0,\"-\",($J681+2*$K681+3*$L681))","v":1.4666666666666666},{"$f":"IF(B681=0,\"-\",N681*O$4)","v":1.5769952282876698},null,{"$f":"H681","v":"1"},{"$f":"IF($B681=0,\"-\",I681+(I684-I681)*($O681-$N681)/($N684-$N681))","v":-0.12964877056846014},{"$f":"IF($B681=0,\"-\",J681+(J684-J681)*($O681-$N681)/($N684-$N681))","v":0.81357054575105525},{"$f":"IF($B681=0,\"-\",K681+(K684-K681)*($O681-$N681)/($N684-$N681))","v":0.18480999191559966},{"$f":"IF($B681=0,\"-\",L681+(L684-L681)*($O681-$N681)/($N684-$N681))","v":0.13126823290180509},{"$f":"IF($B681=0,\"-\",SUM(R681:U681))","v":0.99999999999999989},{"$f":"IF($B681=0,\"-\",(S681+2*T681+3*U681))","v":1.5769952282876698},{"$f":"O681","v":1.5769952282876698},null,{"$f":"Q681","v":"1"},{"$f":"W681","v":1.5769952282876698},{"$f":"IF($B681=0,\"-\",(T681+U681*2))","v":0.44734645771920983},{"$f":"IF(AB681=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B681=0,\"-\",(U681))","v":0.13126823290180509},{"$f":"IF(AD681=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",91,17,34,35,5,null,2,{"$f":"I681","v":0},{"$f":"J681","v":0.6333333333333333},0.26666666666666666,0.1,0.99999999999999989,1.4666666666666666,1.5769952282876698,null,2,{"$f":"R681","v":-0.12964877056846014},{"$f":"S681","v":0.81357054575105525},0.18480999191559966,0.13126823290180509,0.99999999999999989,1.5769952282876698,1.5769952282876698,null,2,{"$f":"AA681","v":1.5769952282876698},{"$f":"AB681","v":0.44734645771920983},0.2,0.13126823290180509,0.2]
["7 rooms ",274,7,82,124,61,null,5,{"$f":"IF($B683=0,\"-\",$C683/$B683)","v":5.2941176470588235E-2},{"$f":"IF($B683=0,\"-\",$D683/$B683)","v":0.38823529411764707},{"$f":"IF($B683=0,\"-\",$E683/$B683)","v":0.44117647058823528},{"$f":"IF($B683=0,\"-\",$F683/$B683)","v":0.11764705882352941},{"$f":"IF($B683=0,\"-\",SUM($I685:$L685))","v":1},{"$f":"IF($B683=0,\"-\",($J685+2*$K685+3*$L685))","v":1.6235294117647059},{"$f":"IF(B683=0,\"-\",N685*O$4)","v":1.7456578195483834},null,{"$f":"H685","v":5},6.2770695509406824E-2,0.34205001972977339,0.38193005446384931,0.2132492302969704,{"$f":"IF($B683=0,\"-\",SUM(R685:U685))","v":1},{"$f":"IF($B683=0,\"-\",(S685+2*T685+3*U685))","v":1.7456578195483832},1.7456578195483834,null,{"$f":"Q685","v":5},1.7456578195483832,{"$f":"IF($B683=0,\"-\",(T685+U685*2))","v":0.80842851505779012},0.2,{"$f":"IF($B683=0,\"-\",(U685))","v":0.2132492302969704},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B685=0,\"-\",$C685/$B685)","v":2.5547445255474453E-2},{"$f":"IF($B685=0,\"-\",$D685/$B685)","v":0.29927007299270075},{"$f":"IF($B685=0,\"-\",$E685/$B685)","v":0.45255474452554745},{"$f":"IF($B685=0,\"-\",$F685/$B685)","v":0.22262773722627738},{"$f":"IF($B685=0,\"-\",SUM($I687:$L687))","v":1},{"$f":"IF($B685=0,\"-\",($J687+2*$K687+3*$L687))","v":1.8722627737226278},{"$f":"IF(B685=0,\"-\",N687*O$4)","v":2.0131019047235603},null,{"$f":"H687","v":7},1.7468211568479622E-2,0.22766153369889464,0.47917039317321158,0.27569986155941412,{"$f":"IF($B685=0,\"-\",SUM(R687:U687))","v":1},{"$f":"IF($B685=0,\"-\",(S687+2*T687+3*U687))","v":2.0131019047235599},2.0131019047235603,null,{"$f":"Q687","v":7},2.0131019047235599,{"$f":"IF($B685=0,\"-\",(T687+U687*2))","v":1.0305701162920398},0.2,{"$f":"IF($B685=0,\"-\",(U687))","v":0.27569986155941412},0.2]
["Shared ownership; rented and living rent free",311,70,131,94,16]
["1 - 3 rooms ",25,8,13,4,0,null,"1",{"$f":"IF($B691=0,\"-\",$C691/$B691)","v":0.32},{"$f":"IF($B691=0,\"-\",$D691/$B691)","v":0.52},{"$f":"IF($B691=0,\"-\",$E691/$B691)","v":0.16},{"$f":"IF($B691=0,\"-\",$F691/$B691)","v":0},{"$f":"IF($B691=0,\"-\",SUM($I691:$L691))","v":1},{"$f":"IF($B691=0,\"-\",($J691+2*$K691+3*$L691))","v":0.84000000000000008},{"$f":"IF(B691=0,\"-\",N691*O$4)","v":0.90318817620112013},null,{"$f":"H691","v":"1"},{"$f":"IF($B691=0,\"-\",I691+(I694-I691)*($O691-$N691)/($N694-$N691))","v":0.46137015692453998},{"$f":"IF($B691=0,\"-\",J691+(J694-J691)*($O691-$N691)/($N694-$N691))","v":0.17407150994979981},{"$f":"IF($B691=0,\"-\",K691+(K694-K691)*($O691-$N691)/($N694-$N691))","v":0.36455833312566022},{"$f":"IF($B691=0,\"-\",L691+(L694-L691)*($O691-$N691)/($N694-$N691))","v":0},{"$f":"IF($B691=0,\"-\",SUM(R691:U691))","v":1},{"$f":"IF($B691=0,\"-\",(S691+2*T691+3*U691))","v":0.90318817620112024},{"$f":"O691","v":0.90318817620112013},null,{"$f":"Q691","v":"1"},{"$f":"W691","v":0.90318817620112024},{"$f":"IF($B691=0,\"-\",(T691+U691*2))","v":0.36455833312566022},{"$f":"IF(AB691=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B691=0,\"-\",(U691))","v":0},{"$f":"IF(AD691=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",46,6,21,17,2,null,4,{"$f":"IF($B692=0,\"-\",$C692/$B692)","v":0.375},{"$f":"IF($B692=0,\"-\",$D692/$B692)","v":0.38541666666666669},{"$f":"IF($B692=0,\"-\",$E692/$B692)","v":0.23958333333333334},{"$f":"IF($B692=0,\"-\",$F692/$B692)","v":0},{"$f":"IF($B692=0,\"-\",SUM($I694:$L694))","v":1},{"$f":"IF($B692=0,\"-\",($J694+2*$K694+3*$L694))","v":0.86458333333333337},{"$f":"IF(B692=0,\"-\",N694*O$4)","v":0.92962076667526006},null,{"$f":"H694","v":4},{"$f":"IF($B692=0,\"-\",I694+(I695-I694)*($O694-$N694)/($N695-$N694))","v":0.34375572102410601},0.39339217998419751,0.25232771028402695,1.0524388707669551E-2,{"$f":"IF($B692=0,\"-\",SUM(R694:U694))","v":1},{"$f":"IF($B692=0,\"-\",(S694+2*T694+3*U694))","v":0.92962076667526006},{"$f":"O694","v":0.92962076667526006},null,{"$f":"Q694","v":4},0.92962076667526006,{"$f":"IF($B692=0,\"-\",(T694+U694*2))","v":0.27337648769936607},0.2,{"$f":"IF($B692=0,\"-\",(U694))","v":1.0524388707669551E-2},0.2]
["7 rooms ",15,1,4,7,3,null,5,{"$f":"IF($B693=0,\"-\",$C693/$B693)","v":0.16666666666666666},{"$f":"IF($B693=0,\"-\",$D693/$B693)","v":0.43859649122807015},{"$f":"IF($B693=0,\"-\",$E693/$B693)","v":0.32456140350877194},{"$f":"IF($B693=0,\"-\",$F693/$B693)","v":7.0175438596491224E-2},{"$f":"IF($B693=0,\"-\",SUM($I695:$L695))","v":1},{"$f":"IF($B693=0,\"-\",($J695+2*$K695+3*$L695))","v":1.2982456140350878},{"$f":"IF(B693=0,\"-\",N695*O$4)","v":1.3959048671445882},null,{"$f":"H695","v":5},3.9575857825535354E-2,0.5014729966547351,0.48242156606933495,-2.3470420549605533E-2,{"$f":"IF($B693=0,\"-\",SUM(R695:U695))","v":0.99999999999999989},{"$f":"IF($B693=0,\"-\",(S695+2*T695+3*U695))","v":1.3959048671445884},1.3959048671445882,null,{"$f":"Q695","v":5},1.3959048671445884,{"$f":"IF($B693=0,\"-\",(T695+U695*2))","v":0.43548072497012391},0.2,{"$f":"IF($B693=0,\"-\",(U695))","v":-2.3470420549605533E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B696=0,\"-\",$C696/$B696)","v":0},{"$f":"IF($B696=0,\"-\",$D696/$B696)","v":0.4},{"$f":"IF($B696=0,\"-\",$E696/$B696)","v":0.4},{"$f":"IF($B696=0,\"-\",$F696/$B696)","v":0.2},{"$f":"IF($B696=0,\"-\",SUM($I698:$L698))","v":1},{"$f":"IF($B696=0,\"-\",($J698+2*$K698+3*$L698))","v":1.8000000000000003},{"$f":"IF(B696=0,\"-\",N698*O689)","v":4.5293805427905358},null,{"$f":"H698","v":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B696=0,\"-\",SUM(R698:U698))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B696=0,\"-\",(S698+2*T698+3*U698))","v":{"$error":"#DIV/0!"}},4.5293805427905358,null,{"$f":"Q698","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B696=0,\"-\",(T698+U698*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B696=0,\"-\",(U698))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$I698-($I697-$I698)))","v":-6.6666666666666666E-2},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$J698-($J697-$J698)))","v":0.53333333333333344},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$K698-($K697-$K698)))","v":0.33333333333333337},{"$f":"IF($B696=0,\"-\",IF($B696=0,\"-\",$L698-($L697-$L698)))","v":0.2},{"$f":"IF($B696=0,\"-\",SUM($I699:$L699))","v":1.0000000000000002},{"$f":"IF($B696=0,\"-\",($J699+2*$K699+3*$L699))","v":1.8000000000000003},{"$f":"IF(B696=0,\"-\",N699*O689)","v":4.5293805427905358}]
["1 - 3 rooms ",10,2,5,2,1,null,"1",{"$f":"IF($B702=0,\"-\",$C702/$B702)","v":0.2},{"$f":"IF($B702=0,\"-\",$D702/$B702)","v":0.5},{"$f":"IF($B702=0,\"-\",$E702/$B702)","v":0.2},{"$f":"IF($B702=0,\"-\",$F702/$B702)","v":0.1},{"$f":"IF($B702=0,\"-\",SUM($I702:$L702))","v":0.99999999999999989},{"$f":"IF($B702=0,\"-\",($J702+2*$K702+3*$L702))","v":1.2000000000000002},{"$f":"IF(B702=0,\"-\",N702*O$4)","v":1.2902688231444575},null,{"$f":"H702","v":"1"},{"$f":"IF($B702=0,\"-\",I702+(I705-I702)*($O702-$N702)/($N705-$N702))","v":0.20820625664949613},{"$f":"IF($B702=0,\"-\",J702+(J705-J702)*($O702-$N702)/($N705-$N702))","v":0.43845307512877935},{"$f":"IF($B702=0,\"-\",K702+(K705-K702)*($O702-$N702)/($N705-$N702))","v":0.20820625664949613},{"$f":"IF($B702=0,\"-\",L702+(L705-L702)*($O702-$N702)/($N705-$N702))","v":0.14513441157222853},{"$f":"IF($B702=0,\"-\",SUM(R702:U702))","v":1.0000000000000002},{"$f":"IF($B702=0,\"-\",(S702+2*T702+3*U702))","v":1.2902688231444572},{"$f":"O702","v":1.2902688231444575},null,{"$f":"Q702","v":"1"},{"$f":"W702","v":1.2902688231444572},{"$f":"IF($B702=0,\"-\",(T702+U702*2))","v":0.49847507979395322},{"$f":"IF(AB702=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B702=0,\"-\",(U702))","v":0.14513441157222853},{"$f":"IF(AD702=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",21,4,12,4,1,null,2,{"$f":"I702","v":0.2},{"$f":"J702","v":0.5},0.2,0.1,0.99999999999999989,1.2000000000000002,1.2902688231444575,null,2,{"$f":"R702","v":0.20820625664949613},{"$f":"S702","v":0.43845307512877935},0.20820625664949613,0.14513441157222853,1.0000000000000002,1.2902688231444572,1.2902688231444575,null,2,{"$f":"AA702","v":1.2902688231444572},{"$f":"AB702","v":0.49847507979395322},0.2,0.14513441157222853,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B704=0,\"-\",$C704/$B704)","v":"-"},{"$f":"IF($B704=0,\"-\",$D704/$B704)","v":"-"},{"$f":"IF($B704=0,\"-\",$E704/$B704)","v":"-"},{"$f":"IF($B704=0,\"-\",$F704/$B704)","v":"-"},{"$f":"IF($B704=0,\"-\",SUM($I706:$L706))","v":"-"},{"$f":"IF($B704=0,\"-\",($J706+2*$K706+3*$L706))","v":"-"},{"$f":"IF(B704=0,\"-\",N706*O$4)","v":"-"},null,{"$f":"H706","v":5},"-","-","-","-",{"$f":"IF($B704=0,\"-\",SUM(R706:U706))","v":"-"},{"$f":"IF($B704=0,\"-\",(S706+2*T706+3*U706))","v":"-"},"-",null,{"$f":"Q706","v":5},"-",{"$f":"IF($B704=0,\"-\",(T706+U706*2))","v":"-"},"-",{"$f":"IF($B704=0,\"-\",(U706))","v":"-"},"-"]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B705=0,\"-\",$C705/$B705)","v":0},{"$f":"IF($B705=0,\"-\",$D705/$B705)","v":1},{"$f":"IF($B705=0,\"-\",$E705/$B705)","v":0},{"$f":"IF($B705=0,\"-\",$F705/$B705)","v":0},{"$f":"IF($B705=0,\"-\",SUM($I707:$L707))","v":1},{"$f":"IF($B705=0,\"-\",($J707+2*$K707+3*$L707))","v":1},{"$f":"IF(B705=0,\"-\",N707*O$4)","v":1.0752240192870477},null,{"$f":"H707","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B705=0,\"-\",SUM(R707:U707))","v":{"$error":"#VALUE!"}},{"$f":"IF($B705=0,\"-\",(S707+2*T707+3*U707))","v":{"$error":"#VALUE!"}},1.0752240192870477,null,{"$f":"Q707","v":6},{"$error":"#VALUE!"},{"$f":"IF($B705=0,\"-\",(T707+U707*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B705=0,\"-\",(U707))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$I709-($I708-$I709)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$J709-($J708-$J709)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$K709-($K708-$K709)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$L709-($L708-$L709)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B707=0,\"-\",SUM($I710:$L710))","v":{"$error":"#VALUE!"}},{"$f":"IF($B707=0,\"-\",($J710+2*$K710+3*$L710))","v":{"$error":"#VALUE!"}},{"$f":"IF(B707=0,\"-\",N710*O700)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",127,53,59,12,3]
["5 rooms ",3,0,1,2,0,null,3,{"$f":"I712","v":0.51470588235294112},{"$f":"J712","v":0.47058823529411764},1.4705882352941176E-2,0,0.99999999999999989,0.5,0.53761200964352385,null,3,{"$f":"R712","v":0.49670013305550953},{"$f":"S712","v":0.47218874634277824},2.7910098504391037E-2,3.201022097321178E-3,1,0.53761200964352385,0.53761200964352385,null,3,{"$f":"AA712","v":0.53761200964352385},{"$f":"AB712","v":3.4312142699033391E-2},0.2,3.201022097321178E-3,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B713=0,\"-\",$C713/$B713)","v":0.29411764705882354},{"$f":"IF($B713=0,\"-\",$D713/$B713)","v":0.49019607843137253},{"$f":"IF($B713=0,\"-\",$E713/$B713)","v":0.17647058823529413},{"$f":"IF($B713=0,\"-\",$F713/$B713)","v":3.9215686274509803E-2},{"$f":"IF($B713=0,\"-\",SUM($I715:$L715))","v":1},{"$f":"IF($B713=0,\"-\",($J715+2*$K715+3*$L715))","v":0.96078431372549022},{"$f":"IF(B713=0,\"-\",N715*O$4)","v":1.0330583714718693},null,{"$f":"H715","v":4},{"$f":"IF($B713=0,\"-\",I715+(I716-I715)*($O715-$N715)/($N716-$N715))","v":0.26400345633116556},0.47413517670995498,0.22666090611472406,3.5200460844155408E-2,{"$f":"IF($B713=0,\"-\",SUM(R715:U715))","v":1},{"$f":"IF($B713=0,\"-\",(S715+2*T715+3*U715))","v":1.0330583714718693},{"$f":"O715","v":1.0330583714718693},null,{"$f":"Q715","v":4},1.0330583714718693,{"$f":"IF($B713=0,\"-\",(T715+U715*2))","v":0.29706182780303486},0.2,{"$f":"IF($B713=0,\"-\",(U715))","v":3.5200460844155408E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B716=0,\"-\",$C716/$B716)","v":1},{"$f":"IF($B716=0,\"-\",$D716/$B716)","v":0},{"$f":"IF($B716=0,\"-\",$E716/$B716)","v":0},{"$f":"IF($B716=0,\"-\",$F716/$B716)","v":0},{"$f":"IF($B716=0,\"-\",SUM($I718:$L718))","v":1},{"$f":"IF($B716=0,\"-\",($J718+2*$K718+3*$L718))","v":0},{"$f":"IF(B716=0,\"-\",N718*O$4)","v":0},null,{"$f":"H718","v":7},1,0,0,0,{"$f":"IF($B716=0,\"-\",SUM(R718:U718))","v":1},{"$f":"IF($B716=0,\"-\",(S718+2*T718+3*U718))","v":0},0,null,{"$f":"Q718","v":7},0,{"$f":"IF($B716=0,\"-\",(T718+U718*2))","v":0},0.2,{"$f":"IF($B716=0,\"-\",(U718))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B717=0,\"-\",$C717/$B717)","v":0.5},{"$f":"IF($B717=0,\"-\",$D717/$B717)","v":0},{"$f":"IF($B717=0,\"-\",$E717/$B717)","v":0},{"$f":"IF($B717=0,\"-\",$F717/$B717)","v":0.5},{"$f":"IF($B717=0,\"-\",SUM($I719:$L719))","v":1},{"$f":"IF($B717=0,\"-\",($J719+2*$K719+3*$L719))","v":1.5},{"$f":"IF(B717=0,\"-\",N719*O710)","v":{"$error":"#VALUE!"}},null,{"$f":"H719","v":8},{"$f":"IF($B717=0,\"-\",I719+(I721-I719)*($O719-$N719)/($N721-$N719))","v":{"$error":"#VALUE!"}},{"$f":"IF($B717=0,\"-\",J719+(J721-J719)*($O719-$N719)/($N721-$N719))","v":{"$error":"#VALUE!"}},{"$f":"IF($B717=0,\"-\",K719+(K721-K719)*($O719-$N719)/($N721-$N719))","v":{"$error":"#VALUE!"}},{"$f":"IF($B717=0,\"-\",L719+(L721-L719)*($O719-$N719)/($N721-$N719))","v":{"$error":"#VALUE!"}},{"$f":"IF($B717=0,\"-\",SUM(R719:U719))","v":{"$error":"#VALUE!"}},{"$f":"IF($B717=0,\"-\",(S719+2*T719+3*U719))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q719","v":8},{"$error":"#VALUE!"},{"$f":"IF($B717=0,\"-\",(T719+U719*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B717=0,\"-\",(U719))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["1 - 3 rooms ",30,4,17,7,2,null,"1",{"$f":"IF($B726=0,\"-\",$C726/$B726)","v":0.13333333333333333},{"$f":"IF($B726=0,\"-\",$D726/$B726)","v":0.56666666666666665},{"$f":"IF($B726=0,\"-\",$E726/$B726)","v":0.23333333333333334},{"$f":"IF($B726=0,\"-\",$F726/$B726)","v":6.6666666666666666E-2},{"$f":"IF($B726=0,\"-\",SUM($I726:$L726))","v":1},{"$f":"IF($B726=0,\"-\",($J726+2*$K726+3*$L726))","v":1.2333333333333332},{"$f":"IF(B726=0,\"-\",N726*O$4)","v":1.3261096237873586},null,{"$f":"H726","v":"1"},{"$f":"IF($B726=0,\"-\",I726+(I729-I726)*($O726-$N726)/($N729-$N726))","v":9.4347551706375821E-2},{"$f":"IF($B726=0,\"-\",J726+(J729-J726)*($O726-$N726)/($N729-$N726))","v":0.52126550325299459},{"$f":"IF($B726=0,\"-\",K726+(K729-K726)*($O726-$N726)/($N729-$N726))","v":0.3483167145875245},{"$f":"IF($B726=0,\"-\",L726+(L729-L726)*($O726-$N726)/($N729-$N726))","v":3.6070230453105069E-2},{"$f":"IF($B726=0,\"-\",SUM(R726:U726))","v":1},{"$f":"IF($B726=0,\"-\",(S726+2*T726+3*U726))","v":1.3261096237873589},{"$f":"O726","v":1.3261096237873586},null,{"$f":"Q726","v":"1"},{"$f":"W726","v":1.3261096237873589},{"$f":"IF($B726=0,\"-\",(T726+U726*2))","v":0.42045717549373463},{"$f":"IF(AB726=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B726=0,\"-\",(U726))","v":3.6070230453105069E-2},{"$f":"IF(AD726=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",182,19,97,58,8,null,2,{"$f":"I726","v":0.13333333333333333},{"$f":"J726","v":0.56666666666666665},0.23333333333333334,6.6666666666666666E-2,1,1.2333333333333332,1.3261096237873586,null,2,{"$f":"R726","v":9.4347551706375821E-2},{"$f":"S726","v":0.52126550325299459},0.3483167145875245,3.6070230453105069E-2,1,1.3261096237873589,1.3261096237873586,null,2,{"$f":"AA726","v":1.3261096237873589},{"$f":"AB726","v":0.42045717549373463},0.2,3.6070230453105069E-2,0.2]
["7 rooms ",243,5,68,127,43,null,5,{"$f":"IF($B728=0,\"-\",$C728/$B728)","v":6.7796610169491525E-2},{"$f":"IF($B728=0,\"-\",$D728/$B728)","v":0.40193704600484259},{"$f":"IF($B728=0,\"-\",$E728/$B728)","v":0.40677966101694918},{"$f":"IF($B728=0,\"-\",$F728/$B728)","v":0.12348668280871671},{"$f":"IF($B728=0,\"-\",SUM($I730:$L730))","v":1},{"$f":"IF($B728=0,\"-\",($J730+2*$K730+3*$L730))","v":1.5859564164648909},{"$f":"IF(B728=0,\"-\",N730*O$4)","v":1.7052584325254629},null,{"$f":"H730","v":5},4.213116463400203E-2,0.34577896843204925,0.47679013670843229,0.13529973022551639,{"$f":"IF($B728=0,\"-\",SUM(R730:U730))","v":1},{"$f":"IF($B728=0,\"-\",(S730+2*T730+3*U730))","v":1.7052584325254629},1.7052584325254629,null,{"$f":"Q730","v":5},1.7052584325254629,{"$f":"IF($B728=0,\"-\",(T730+U730*2))","v":0.74738959715946507},0.2,{"$f":"IF($B728=0,\"-\",(U730))","v":0.13529973022551639},0.2]
["8 or more rooms",420,2,68,211,139,null,6,{"$f":"IF($B729=0,\"-\",$C729/$B729)","v":3.4682080924855488E-2},{"$f":"IF($B729=0,\"-\",$D729/$B729)","v":0.32947976878612717},{"$f":"IF($B729=0,\"-\",$E729/$B729)","v":0.49710982658959535},{"$f":"IF($B729=0,\"-\",$F729/$B729)","v":0.13872832369942195},{"$f":"IF($B729=0,\"-\",SUM($I731:$L731))","v":1},{"$f":"IF($B729=0,\"-\",($J731+2*$K731+3*$L731))","v":1.7398843930635837},{"$f":"IF(B729=0,\"-\",N731*O$4)","v":1.870765490204632},null,{"$f":"H731","v":6},1.877788203046174E-2,0.27350664384076501,0.52588757602245284,0.18182789810632038,{"$f":"IF($B729=0,\"-\",SUM(R731:U731))","v":1},{"$f":"IF($B729=0,\"-\",(S731+2*T731+3*U731))","v":1.8707654902046318},1.870765490204632,null,{"$f":"Q731","v":6},1.8707654902046318,{"$f":"IF($B729=0,\"-\",(T731+U731*2))","v":0.88954337223509361},0.2,{"$f":"IF($B729=0,\"-\",(U731))","v":0.18182789810632038},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$I733-($I732-$I733)))","v":-1.1052322163433274E-2},{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$J733-($J732-$J733)))","v":4.3974132863021764E-2},{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$K733-($K732-$K733)))","v":0.48212815990593771},{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$L733-($L732-$L733)))","v":0.48495002939447385},{"$f":"IF($B731=0,\"-\",SUM($I734:$L734))","v":1},{"$f":"IF($B731=0,\"-\",($J734+2*$K734+3*$L734))","v":2.4630805408583187},{"$f":"IF(B731=0,\"-\",N734*O724)","v":2.5850020609586943}]
["Shared ownership; rented and living rent free",220,46,101,59,14]
["5 rooms ",87,14,41,26,6,null,3,{"$f":"I736","v":0.48571428571428571},{"$f":"J736","v":0.4},0.11428571428571428,0,1,0.62857142857142856,0.6758550978375728,null,3,{"$f":"R736","v":0.45545273738395337},{"$f":"S736","v":0.41544599862694048},0.12689469275668608,2.206571232420065E-3,1,0.67585509783757292,0.6758550978375728,null,3,{"$f":"AA736","v":0.67585509783757292},{"$f":"AB736","v":0.1313078352215262},0.2,2.206571232420065E-3,0.2]
["6 rooms ",29,2,13,11,3,null,4,{"$f":"IF($B737=0,\"-\",$C737/$B737)","v":0.23636363636363636},{"$f":"IF($B737=0,\"-\",$D737/$B737)","v":0.52727272727272723},{"$f":"IF($B737=0,\"-\",$E737/$B737)","v":0.21818181818181817},{"$f":"IF($B737=0,\"-\",$F737/$B737)","v":1.8181818181818181E-2},{"$f":"IF($B737=0,\"-\",SUM($I739:$L739))","v":0.99999999999999989},{"$f":"IF($B737=0,\"-\",($J739+2*$K739+3*$L739))","v":1.0181818181818181},{"$f":"IF(B737=0,\"-\",N739*O$4)","v":1.0947735469104485},null,{"$f":"H739","v":4},{"$f":"IF($B737=0,\"-\",I739+(I740-I739)*($O739-$N739)/($N740-$N739))","v":0.21393896963935774},0.51062505225304111,0.24215943966539588,3.3276538442205184E-2,{"$f":"IF($B737=0,\"-\",SUM(R739:U739))","v":1},{"$f":"IF($B737=0,\"-\",(S739+2*T739+3*U739))","v":1.0947735469104485},{"$f":"O739","v":1.0947735469104485},null,{"$f":"Q739","v":4},1.0947735469104485,{"$f":"IF($B737=0,\"-\",(T739+U739*2))","v":0.30871251654980625},0.2,{"$f":"IF($B737=0,\"-\",(U739))","v":3.3276538442205184E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B740=0,\"-\",$C740/$B740)","v":0},{"$f":"IF($B740=0,\"-\",$D740/$B740)","v":0.2857142857142857},{"$f":"IF($B740=0,\"-\",$E740/$B740)","v":0.42857142857142855},{"$f":"IF($B740=0,\"-\",$F740/$B740)","v":0.2857142857142857},{"$f":"IF($B740=0,\"-\",SUM($I742:$L742))","v":0.99999999999999989},{"$f":"IF($B740=0,\"-\",($J742+2*$K742+3*$L742))","v":2},{"$f":"IF(B740=0,\"-\",N742*O$4)","v":2.1504480385740954},null,{"$f":"H742","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B740=0,\"-\",SUM(R742:U742))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B740=0,\"-\",(S742+2*T742+3*U742))","v":{"$error":"#DIV/0!"}},2.1504480385740954,null,{"$f":"Q742","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B740=0,\"-\",(T742+U742*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B740=0,\"-\",(U742))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B741=0,\"-\",$C741/$B741)","v":0},{"$f":"IF($B741=0,\"-\",$D741/$B741)","v":0.2857142857142857},{"$f":"IF($B741=0,\"-\",$E741/$B741)","v":0.42857142857142855},{"$f":"IF($B741=0,\"-\",$F741/$B741)","v":0.2857142857142857},{"$f":"IF($B741=0,\"-\",SUM($I743:$L743))","v":0.99999999999999989},{"$f":"IF($B741=0,\"-\",($J743+2*$K743+3*$L743))","v":2},{"$f":"IF(B741=0,\"-\",N743*O734)","v":5.1700041219173887},null,{"$f":"H743","v":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B741=0,\"-\",SUM(R743:U743))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B741=0,\"-\",(S743+2*T743+3*U743))","v":{"$error":"#DIV/0!"}},5.1700041219173887,null,{"$f":"Q743","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B741=0,\"-\",(T743+U743*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B741=0,\"-\",(U743))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["Owner occupied ",37,7,25,5,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O725","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",27,5,18,4,0,null,"1",{"$f":"IF($B747=0,\"-\",$C747/$B747)","v":0.18518518518518517},{"$f":"IF($B747=0,\"-\",$D747/$B747)","v":0.66666666666666663},{"$f":"IF($B747=0,\"-\",$E747/$B747)","v":0.14814814814814814},{"$f":"IF($B747=0,\"-\",$F747/$B747)","v":0},{"$f":"IF($B747=0,\"-\",SUM($I747:$L747))","v":1},{"$f":"IF($B747=0,\"-\",($J747+2*$K747+3*$L747))","v":0.96296296296296291},{"$f":"IF(B747=0,\"-\",N747*O$4)","v":1.0354009074616015},null,{"$f":"H747","v":"1"},{"$f":"IF($B747=0,\"-\",I747+(I750-I747)*($O747-$N747)/($N750-$N747))","v":0.16313885425081689},{"$f":"IF($B747=0,\"-\",J747+(J750-J747)*($O747-$N747)/($N750-$N747))","v":0.63832138403676453},{"$f":"IF($B747=0,\"-\",K747+(K750-K747)*($O747-$N747)/($N750-$N747))","v":0.19853976171241849},{"$f":"IF($B747=0,\"-\",L747+(L750-L747)*($O747-$N747)/($N750-$N747))","v":0},{"$f":"IF($B747=0,\"-\",SUM(R747:U747))","v":0.99999999999999989},{"$f":"IF($B747=0,\"-\",(S747+2*T747+3*U747))","v":1.0354009074616015},{"$f":"O747","v":1.0354009074616015},null,{"$f":"Q747","v":"1"},{"$f":"W747","v":1.0354009074616015},{"$f":"IF($B747=0,\"-\",(T747+U747*2))","v":0.19853976171241849},{"$f":"IF(AB747=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B747=0,\"-\",(U747))","v":0},{"$f":"IF(AD747=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B748=0,\"-\",$C748/$B748)","v":0.25},{"$f":"IF($B748=0,\"-\",$D748/$B748)","v":0.75},{"$f":"IF($B748=0,\"-\",$E748/$B748)","v":0},{"$f":"IF($B748=0,\"-\",$F748/$B748)","v":0},{"$f":"IF($B748=0,\"-\",SUM($I750:$L750))","v":1},{"$f":"IF($B748=0,\"-\",($J750+2*$K750+3*$L750))","v":0.75},{"$f":"IF(B748=0,\"-\",N750*O$4)","v":0.80641801446528572},null,{"$f":"H750","v":4},{"$f":"IF($B748=0,\"-\",I750+(I751-I750)*($O750-$N750)/($N751-$N750))","v":0.2311939951782381},0.73119399517823813,3.7612009643523812E-2,0,{"$f":"IF($B748=0,\"-\",SUM(R750:U750))","v":1},{"$f":"IF($B748=0,\"-\",(S750+2*T750+3*U750))","v":0.80641801446528572},{"$f":"O750","v":0.80641801446528572},null,{"$f":"Q750","v":4},0.80641801446528572,{"$f":"IF($B748=0,\"-\",(T750+U750*2))","v":3.7612009643523812E-2},0.2,{"$f":"IF($B748=0,\"-\",(U750))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B749=0,\"-\",$C749/$B749)","v":0},{"$f":"IF($B749=0,\"-\",$D749/$B749)","v":0.5},{"$f":"IF($B749=0,\"-\",$E749/$B749)","v":0.5},{"$f":"IF($B749=0,\"-\",$F749/$B749)","v":0},{"$f":"IF($B749=0,\"-\",SUM($I751:$L751))","v":1},{"$f":"IF($B749=0,\"-\",($J751+2*$K751+3*$L751))","v":1.5},{"$f":"IF(B749=0,\"-\",N751*O$4)","v":1.6128360289305714},null,{"$f":"H751","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B749=0,\"-\",SUM(R751:U751))","v":{"$error":"#VALUE!"}},{"$f":"IF($B749=0,\"-\",(S751+2*T751+3*U751))","v":{"$error":"#VALUE!"}},1.6128360289305714,null,{"$f":"Q751","v":5},{"$error":"#VALUE!"},{"$f":"IF($B749=0,\"-\",(T751+U751*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B749=0,\"-\",(U751))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B752=0,\"-\",$C752/$B752)","v":"-"},{"$f":"IF($B752=0,\"-\",$D752/$B752)","v":"-"},{"$f":"IF($B752=0,\"-\",$E752/$B752)","v":"-"},{"$f":"IF($B752=0,\"-\",$F752/$B752)","v":"-"},{"$f":"IF($B752=0,\"-\",SUM($I754:$L754))","v":"-"},{"$f":"IF($B752=0,\"-\",($J754+2*$K754+3*$L754))","v":"-"},{"$f":"IF(B752=0,\"-\",N754*O745)","v":"-"},null,{"$f":"H754","v":8},"-","-","-","-",{"$f":"IF($B752=0,\"-\",SUM(R754:U754))","v":"-"},{"$f":"IF($B752=0,\"-\",(S754+2*T754+3*U754))","v":"-"},"-",null,{"$f":"Q754","v":8},"-",{"$f":"IF($B752=0,\"-\",(T754+U754*2))","v":"-"},"-",{"$f":"IF($B752=0,\"-\",(U754))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$I754-($I753-$I754)))","v":"-"},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$J754-($J753-$J754)))","v":"-"},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$K754-($K753-$K754)))","v":"-"},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$L754-($L753-$L754)))","v":"-"},{"$f":"IF($B752=0,\"-\",SUM($I755:$L755))","v":"-"},{"$f":"IF($B752=0,\"-\",($J755+2*$K755+3*$L755))","v":"-"},{"$f":"IF(B752=0,\"-\",N755*O745)","v":"-"}]
["4 rooms ",23,10,8,4,1,null,2,{"$f":"I757","v":0.39130434782608697},{"$f":"J757","v":0.44927536231884058},0.14492753623188406,1.4492753623188406E-2,0.99999999999999989,0.78260869565217384,0.84147966726812418,null,2,{"$f":"R757","v":0.45017531944203715},{"$f":"S757","v":0.31190976188162334},0.18417485064251754,5.3740068033821892E-2,0.99999999999999989,0.84147966726812407,0.84147966726812418,null,2,{"$f":"AA757","v":0.84147966726812407},{"$f":"AB757","v":0.29165498671016132},0.2,5.3740068033821892E-2,0.2]
["5 rooms ",3,1,1,1,0,null,3,{"$f":"I757","v":0.39130434782608697},{"$f":"J757","v":0.44927536231884058},0.14492753623188406,1.4492753623188406E-2,0.99999999999999989,0.78260869565217384,0.84147966726812418,null,3,{"$f":"R757","v":0.45017531944203715},{"$f":"S757","v":0.31190976188162334},0.18417485064251754,5.3740068033821892E-2,0.99999999999999989,0.84147966726812407,0.84147966726812418,null,3,{"$f":"AA757","v":0.84147966726812407},{"$f":"AB757","v":0.29165498671016132},0.2,5.3740068033821892E-2,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B758=0,\"-\",$C758/$B758)","v":0.43478260869565216},{"$f":"IF($B758=0,\"-\",$D758/$B758)","v":0.34782608695652173},{"$f":"IF($B758=0,\"-\",$E758/$B758)","v":0.17391304347826086},{"$f":"IF($B758=0,\"-\",$F758/$B758)","v":4.3478260869565216E-2},{"$f":"IF($B758=0,\"-\",SUM($I760:$L760))","v":0.99999999999999989},{"$f":"IF($B758=0,\"-\",($J760+2*$K760+3*$L760))","v":0.82608695652173914},{"$f":"IF(B758=0,\"-\",N760*O$4)","v":0.88822853767190901},null,{"$f":"H760","v":4},{"$f":"IF($B758=0,\"-\",I760+(I761-I760)*($O760-$N760)/($N761-$N760))","v":0.39853335302471971},0.34264762186067421,0.23087615953258325,2.7942865582022747E-2,{"$f":"IF($B758=0,\"-\",SUM(R760:U760))","v":0.99999999999999989},{"$f":"IF($B758=0,\"-\",(S760+2*T760+3*U760))","v":0.8882285376719089},{"$f":"O760","v":0.88822853767190901},null,{"$f":"Q760","v":4},0.8882285376719089,{"$f":"IF($B758=0,\"-\",(T760+U760*2))","v":0.28676189069662872},0.2,{"$f":"IF($B758=0,\"-\",(U760))","v":2.7942865582022747E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B759=0,\"-\",$C759/$B759)","v":0.33333333333333331},{"$f":"IF($B759=0,\"-\",$D759/$B759)","v":0.33333333333333331},{"$f":"IF($B759=0,\"-\",$E759/$B759)","v":0.33333333333333331},{"$f":"IF($B759=0,\"-\",$F759/$B759)","v":0},{"$f":"IF($B759=0,\"-\",SUM($I761:$L761))","v":1},{"$f":"IF($B759=0,\"-\",($J761+2*$K761+3*$L761))","v":1},{"$f":"IF(B759=0,\"-\",N761*O$4)","v":1.0752240192870477},null,{"$f":"H761","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B759=0,\"-\",SUM(R761:U761))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B759=0,\"-\",(S761+2*T761+3*U761))","v":{"$error":"#DIV/0!"}},1.0752240192870477,null,{"$f":"Q761","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B759=0,\"-\",(T761+U761*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B759=0,\"-\",(U761))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B760=0,\"-\",$C760/$B760)","v":0},{"$f":"IF($B760=0,\"-\",$D760/$B760)","v":1},{"$f":"IF($B760=0,\"-\",$E760/$B760)","v":0},{"$f":"IF($B760=0,\"-\",$F760/$B760)","v":0},{"$f":"IF($B760=0,\"-\",SUM($I762:$L762))","v":1},{"$f":"IF($B760=0,\"-\",($J762+2*$K762+3*$L762))","v":1},{"$f":"IF(B760=0,\"-\",N762*O$4)","v":1.0752240192870477},null,{"$f":"H762","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B760=0,\"-\",SUM(R762:U762))","v":{"$error":"#VALUE!"}},{"$f":"IF($B760=0,\"-\",(S762+2*T762+3*U762))","v":{"$error":"#VALUE!"}},1.0752240192870477,null,{"$f":"Q762","v":6},{"$error":"#VALUE!"},{"$f":"IF($B760=0,\"-\",(T762+U762*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B760=0,\"-\",(U762))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B761=0,\"-\",$C761/$B761)","v":"-"},{"$f":"IF($B761=0,\"-\",$D761/$B761)","v":"-"},{"$f":"IF($B761=0,\"-\",$E761/$B761)","v":"-"},{"$f":"IF($B761=0,\"-\",$F761/$B761)","v":"-"},{"$f":"IF($B761=0,\"-\",SUM($I763:$L763))","v":"-"},{"$f":"IF($B761=0,\"-\",($J763+2*$K763+3*$L763))","v":"-"},{"$f":"IF(B761=0,\"-\",N763*O$4)","v":"-"},null,{"$f":"H763","v":7},"-","-","-","-",{"$f":"IF($B761=0,\"-\",SUM(R763:U763))","v":"-"},{"$f":"IF($B761=0,\"-\",(S763+2*T763+3*U763))","v":"-"},"-",null,{"$f":"Q763","v":7},"-",{"$f":"IF($B761=0,\"-\",(T763+U763*2))","v":"-"},"-",{"$f":"IF($B761=0,\"-\",(U763))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B762=0,\"-\",$C762/$B762)","v":"-"},{"$f":"IF($B762=0,\"-\",$D762/$B762)","v":"-"},{"$f":"IF($B762=0,\"-\",$E762/$B762)","v":"-"},{"$f":"IF($B762=0,\"-\",$F762/$B762)","v":"-"},{"$f":"IF($B762=0,\"-\",SUM($I764:$L764))","v":"-"},{"$f":"IF($B762=0,\"-\",($J764+2*$K764+3*$L764))","v":"-"},{"$f":"IF(B762=0,\"-\",N764*O755)","v":"-"},null,{"$f":"H764","v":8},{"$f":"IF($B762=0,\"-\",I764+(I766-I764)*($O764-$N764)/($N766-$N764))","v":"-"},{"$f":"IF($B762=0,\"-\",J764+(J766-J764)*($O764-$N764)/($N766-$N764))","v":"-"},{"$f":"IF($B762=0,\"-\",K764+(K766-K764)*($O764-$N764)/($N766-$N764))","v":"-"},{"$f":"IF($B762=0,\"-\",L764+(L766-L764)*($O764-$N764)/($N766-$N764))","v":"-"},{"$f":"IF($B762=0,\"-\",SUM(R764:U764))","v":"-"},{"$f":"IF($B762=0,\"-\",(S764+2*T764+3*U764))","v":"-"},"-",null,{"$f":"Q764","v":8},"-",{"$f":"IF($B762=0,\"-\",(T764+U764*2))","v":"-"},"-",{"$f":"IF($B762=0,\"-\",(U764))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B761=0,\"-\",IF($B761=0,\"-\",$I764-($I763-$I764)))","v":"-"},{"$f":"IF($B761=0,\"-\",IF($B761=0,\"-\",$J764-($J763-$J764)))","v":"-"},{"$f":"IF($B761=0,\"-\",IF($B761=0,\"-\",$K764-($K763-$K764)))","v":"-"},{"$f":"IF($B761=0,\"-\",IF($B761=0,\"-\",$L764-($L763-$L764)))","v":"-"},{"$f":"IF($B761=0,\"-\",SUM($I765:$L765))","v":"-"},{"$f":"IF($B761=0,\"-\",($J765+2*$K765+3*$L765))","v":"-"},{"$f":"IF(B761=0,\"-\",N765*O755)","v":"-"}]
["                    E36003178 Yateley West"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1120","v":1.049499607535322},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1610,37,433,777,363,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",16,2,8,6,0,null,"1",{"$f":"IF($B771=0,\"-\",$C771/$B771)","v":0.125},{"$f":"IF($B771=0,\"-\",$D771/$B771)","v":0.5},{"$f":"IF($B771=0,\"-\",$E771/$B771)","v":0.375},{"$f":"IF($B771=0,\"-\",$F771/$B771)","v":0},{"$f":"IF($B771=0,\"-\",SUM($I771:$L771))","v":1},{"$f":"IF($B771=0,\"-\",($J771+2*$K771+3*$L771))","v":1.25},{"$f":"IF(B771=0,\"-\",N771*O$4)","v":1.3440300241088097},null,{"$f":"H771","v":"1"},{"$f":"IF($B771=0,\"-\",I771+(I774-I771)*($O771-$N771)/($N774-$N771))","v":0.10149249397279757},{"$f":"IF($B771=0,\"-\",J771+(J774-J771)*($O771-$N771)/($N774-$N771))","v":0.5},{"$f":"IF($B771=0,\"-\",K771+(K774-K771)*($O771-$N771)/($N774-$N771))","v":0.35149249397279758},{"$f":"IF($B771=0,\"-\",L771+(L774-L771)*($O771-$N771)/($N774-$N771))","v":4.7015012054404864E-2},{"$f":"IF($B771=0,\"-\",SUM(R771:U771))","v":1},{"$f":"IF($B771=0,\"-\",(S771+2*T771+3*U771))","v":1.3440300241088097},{"$f":"O771","v":1.3440300241088097},null,{"$f":"Q771","v":"1"},{"$f":"W771","v":1.3440300241088097},{"$f":"IF($B771=0,\"-\",(T771+U771*2))","v":0.44552251808160731},{"$f":"IF(AB771=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B771=0,\"-\",(U771))","v":4.7015012054404864E-2},{"$f":"IF(AD771=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",68,6,34,23,5,null,2,{"$f":"I771","v":0.125},{"$f":"J771","v":0.5},0.375,0,1,1.25,1.3440300241088097,null,2,{"$f":"R771","v":0.10149249397279757},{"$f":"S771","v":0.5},0.35149249397279758,4.7015012054404864E-2,1,1.3440300241088097,1.3440300241088097,null,2,{"$f":"AA771","v":1.3440300241088097},{"$f":"AB771","v":0.44552251808160731},0.2,4.7015012054404864E-2,0.2]
["5 rooms ",299,12,121,133,33,null,3,{"$f":"I771","v":0.125},{"$f":"J771","v":0.5},0.375,0,1,1.25,1.3440300241088097,null,3,{"$f":"R771","v":0.10149249397279757},{"$f":"S771","v":0.5},0.35149249397279758,4.7015012054404864E-2,1,1.3440300241088097,1.3440300241088097,null,3,{"$f":"AA771","v":1.3440300241088097},{"$f":"AB771","v":0.44552251808160731},0.2,4.7015012054404864E-2,0.2]
["6 rooms ",393,9,121,193,70,null,4,{"$f":"IF($B772=0,\"-\",$C772/$B772)","v":8.8235294117647065E-2},{"$f":"IF($B772=0,\"-\",$D772/$B772)","v":0.5},{"$f":"IF($B772=0,\"-\",$E772/$B772)","v":0.33823529411764708},{"$f":"IF($B772=0,\"-\",$F772/$B772)","v":7.3529411764705885E-2},{"$f":"IF($B772=0,\"-\",SUM($I774:$L774))","v":1},{"$f":"IF($B772=0,\"-\",($J774+2*$K774+3*$L774))","v":1.3970588235294117},{"$f":"IF(B772=0,\"-\",N774*O$4)","v":1.5021512034157283},null,{"$f":"H774","v":4},{"$f":"IF($B772=0,\"-\",I774+(I775-I774)*($O774-$N774)/($N775-$N774))","v":6.609866962296311E-2},0.45613417354734409,0.38728444062069423,9.0482716208998601E-2,{"$f":"IF($B772=0,\"-\",SUM(R774:U774))","v":1},{"$f":"IF($B772=0,\"-\",(S774+2*T774+3*U774))","v":1.5021512034157283},{"$f":"O774","v":1.5021512034157283},null,{"$f":"Q774","v":4},1.5021512034157283,{"$f":"IF($B772=0,\"-\",(T774+U774*2))","v":0.56824987303869146},0.2,{"$f":"IF($B772=0,\"-\",(U774))","v":9.0482716208998601E-2},0.2]
["7 rooms ",376,5,90,181,100,null,5,{"$f":"IF($B773=0,\"-\",$C773/$B773)","v":4.0133779264214048E-2},{"$f":"IF($B773=0,\"-\",$D773/$B773)","v":0.40468227424749165},{"$f":"IF($B773=0,\"-\",$E773/$B773)","v":0.44481605351170567},{"$f":"IF($B773=0,\"-\",$F773/$B773)","v":0.11036789297658862},{"$f":"IF($B773=0,\"-\",SUM($I775:$L775))","v":1},{"$f":"IF($B773=0,\"-\",($J775+2*$K775+3*$L775))","v":1.6254180602006689},{"$f":"IF(B773=0,\"-\",N775*O$4)","v":1.7476885397107198},null,{"$f":"H775","v":5},2.9545892969244925E-2,0.34521233907762555,0.47324910322629438,0.15199266472683515,{"$f":"IF($B773=0,\"-\",SUM(R775:U775))","v":1},{"$f":"IF($B773=0,\"-\",(S775+2*T775+3*U775))","v":1.7476885397107198},1.7476885397107198,null,{"$f":"Q775","v":5},1.7476885397107198,{"$f":"IF($B773=0,\"-\",(T775+U775*2))","v":0.77723443267996473},0.2,{"$f":"IF($B773=0,\"-\",(U775))","v":0.15199266472683515},0.2]
["8 or more rooms",458,3,59,241,155,null,6,{"$f":"IF($B774=0,\"-\",$C774/$B774)","v":2.2900763358778626E-2},{"$f":"IF($B774=0,\"-\",$D774/$B774)","v":0.30788804071246817},{"$f":"IF($B774=0,\"-\",$E774/$B774)","v":0.4910941475826972},{"$f":"IF($B774=0,\"-\",$F774/$B774)","v":0.17811704834605599},{"$f":"IF($B774=0,\"-\",SUM($I776:$L776))","v":1},{"$f":"IF($B774=0,\"-\",($J776+2*$K776+3*$L776))","v":1.8244274809160306},{"$f":"IF(B774=0,\"-\",N776*O$4)","v":1.961668248928278},null,{"$f":"H776","v":6},1.5394417004732253E-2,0.25432266849183849,0.48350316307384833,0.24677975142958092,{"$f":"IF($B774=0,\"-\",SUM(R776:U776))","v":1},{"$f":"IF($B774=0,\"-\",(S776+2*T776+3*U776))","v":1.961668248928278},1.961668248928278,null,{"$f":"Q776","v":6},1.961668248928278,{"$f":"IF($B774=0,\"-\",(T776+U776*2))","v":0.97706266593301017},0.2,{"$f":"IF($B774=0,\"-\",(U776))","v":0.24677975142958092},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B775=0,\"-\",$C775/$B775)","v":1.3297872340425532E-2},{"$f":"IF($B775=0,\"-\",$D775/$B775)","v":0.23936170212765959},{"$f":"IF($B775=0,\"-\",$E775/$B775)","v":0.48138297872340424},{"$f":"IF($B775=0,\"-\",$F775/$B775)","v":0.26595744680851063},{"$f":"IF($B775=0,\"-\",SUM($I777:$L777))","v":1},{"$f":"IF($B775=0,\"-\",($J777+2*$K777+3*$L777))","v":2},{"$f":"IF(B775=0,\"-\",N777*O$4)","v":2.1504480385740954},null,{"$f":"H777","v":7},8.1317783444710724E-3,0.15473023456570681,0.51569615726107765,0.32144182982874442,{"$f":"IF($B775=0,\"-\",SUM(R777:U777))","v":1},{"$f":"IF($B775=0,\"-\",(S777+2*T777+3*U777))","v":2.1504480385740954},2.1504480385740954,null,{"$f":"Q777","v":7},2.1504480385740954,{"$f":"IF($B775=0,\"-\",(T777+U777*2))","v":1.1585798169185666},0.2,{"$f":"IF($B775=0,\"-\",(U777))","v":0.32144182982874442},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B776=0,\"-\",$C776/$B776)","v":6.5502183406113534E-3},{"$f":"IF($B776=0,\"-\",$D776/$B776)","v":0.12882096069868995},{"$f":"IF($B776=0,\"-\",$E776/$B776)","v":0.52620087336244536},{"$f":"IF($B776=0,\"-\",$F776/$B776)","v":0.33842794759825329},{"$f":"IF($B776=0,\"-\",SUM($I778:$L778))","v":1},{"$f":"IF($B776=0,\"-\",($J778+2*$K778+3*$L778))","v":2.1965065502183405},{"$f":"IF(B776=0,\"-\",N778*O769)","v":2.3052327624029125},null,{"$f":"H778","v":8},2.8167709836824893E-3,6.7659253395335517E-2,0.55099841785536874,0.3785255577656132,{"$f":"IF($B776=0,\"-\",SUM(R778:U778))","v":1},{"$f":"IF($B776=0,\"-\",(S778+2*T778+3*U778))","v":2.3052327624029125},2.3052327624029125,null,{"$f":"Q778","v":8},2.3052327624029125,{"$f":"IF($B776=0,\"-\",(T778+U778*2))","v":1.3080495333865951},0.2,{"$f":"IF($B776=0,\"-\",(U778))","v":0.3785255577656132},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B776=0,\"-\",IF($B776=0,\"-\",$I778-($I777-$I778)))","v":-1.9743565920282528E-4},{"$f":"IF($B776=0,\"-\",IF($B776=0,\"-\",$J778-($J777-$J778)))","v":1.8280219269720316E-2},{"$f":"IF($B776=0,\"-\",IF($B776=0,\"-\",$K778-($K777-$K778)))","v":0.57101876800148643},{"$f":"IF($B776=0,\"-\",IF($B776=0,\"-\",$L778-($L777-$L778)))","v":0.41089844838799594},{"$f":"IF($B776=0,\"-\",SUM($I779:$L779))","v":0.99999999999999989},{"$f":"IF($B776=0,\"-\",($J779+2*$K779+3*$L779))","v":2.393013100436681},{"$f":"IF(B776=0,\"-\",N779*O769)","v":2.511466309735181}]
["Shared ownership; rented and living rent free",101,4,55,37,5]
["1 - 3 rooms ",5,0,4,1,0,null,"1",{"$f":"IF($B781=0,\"-\",$C781/$B781)","v":0},{"$f":"IF($B781=0,\"-\",$D781/$B781)","v":0.8},{"$f":"IF($B781=0,\"-\",$E781/$B781)","v":0.2},{"$f":"IF($B781=0,\"-\",$F781/$B781)","v":0},{"$f":"IF($B781=0,\"-\",SUM($I781:$L781))","v":1},{"$f":"IF($B781=0,\"-\",($J781+2*$K781+3*$L781))","v":1.2000000000000002},{"$f":"IF(B781=0,\"-\",N781*O$4)","v":1.2902688231444575},null,{"$f":"H781","v":"1"},{"$f":"IF($B781=0,\"-\",I781+(I784-I781)*($O781-$N781)/($N784-$N781))","v":0.90268823144459998},{"$f":"IF($B781=0,\"-\",J781+(J784-J781)*($O781-$N781)/($N784-$N781))","v":-0.6443011703113608},{"$f":"IF($B781=0,\"-\",K781+(K784-K781)*($O781-$N781)/($N784-$N781))","v":0.29026882314446001},{"$f":"IF($B781=0,\"-\",L781+(L784-L781)*($O781-$N781)/($N784-$N781))","v":0.45134411572229999},{"$f":"IF($B781=0,\"-\",SUM(R781:U781))","v":0.99999999999999911},{"$f":"IF($B781=0,\"-\",(S781+2*T781+3*U781))","v":1.2902688231444592},{"$f":"O781","v":1.2902688231444575},null,{"$f":"Q781","v":"1"},{"$f":"W781","v":1.2902688231444592},{"$f":"IF($B781=0,\"-\",(T781+U781*2))","v":1.19295705458906},{"$f":"IF(AB781=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B781=0,\"-\",(U781))","v":0.45134411572229999},{"$f":"IF(AD781=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",24,2,16,5,1,null,2,{"$f":"I781","v":0},{"$f":"J781","v":0.8},0.2,0,1,1.2000000000000002,1.2902688231444575,null,2,{"$f":"R781","v":0.90268823144459998},{"$f":"S781","v":-0.6443011703113608},0.29026882314446001,0.45134411572229999,0.99999999999999911,1.2902688231444592,1.2902688231444575,null,2,{"$f":"AA781","v":1.2902688231444592},{"$f":"AB781","v":1.19295705458906},0.2,0.45134411572229999,0.2]
["5 rooms ",37,2,20,14,1,null,3,{"$f":"I781","v":0},{"$f":"J781","v":0.8},0.2,0,1,1.2000000000000002,1.2902688231444575,null,3,{"$f":"R781","v":0.90268823144459998},{"$f":"S781","v":-0.6443011703113608},0.29026882314446001,0.45134411572229999,0.99999999999999911,1.2902688231444592,1.2902688231444575,null,3,{"$f":"AA781","v":1.2902688231444592},{"$f":"AB781","v":1.19295705458906},0.2,0.45134411572229999,0.2]
["6 rooms ",20,0,11,8,1,null,4,{"$f":"IF($B782=0,\"-\",$C782/$B782)","v":8.3333333333333329E-2},{"$f":"IF($B782=0,\"-\",$D782/$B782)","v":0.66666666666666663},{"$f":"IF($B782=0,\"-\",$E782/$B782)","v":0.20833333333333334},{"$f":"IF($B782=0,\"-\",$F782/$B782)","v":4.1666666666666664E-2},{"$f":"IF($B782=0,\"-\",SUM($I784:$L784))","v":1},{"$f":"IF($B782=0,\"-\",($J784+2*$K784+3*$L784))","v":1.2083333333333333},{"$f":"IF(B782=0,\"-\",N784*O$4)","v":1.2992290233051826},null,{"$f":"H784","v":4},{"$f":"IF($B782=0,\"-\",I784+(I785-I784)*($O784-$N784)/($N785-$N784))","v":6.7682419828246701E-2},0.5992473469524473,0.29922902330518264,3.384120991412335E-2,{"$f":"IF($B782=0,\"-\",SUM(R784:U784))","v":1},{"$f":"IF($B782=0,\"-\",(S784+2*T784+3*U784))","v":1.2992290233051826},{"$f":"O784","v":1.2992290233051826},null,{"$f":"Q784","v":4},1.2992290233051826,{"$f":"IF($B782=0,\"-\",(T784+U784*2))","v":0.36691144313342933},0.2,{"$f":"IF($B782=0,\"-\",(U784))","v":3.384120991412335E-2},0.2]
["7 rooms ",8,0,2,5,1,null,5,{"$f":"IF($B783=0,\"-\",$C783/$B783)","v":5.4054054054054057E-2},{"$f":"IF($B783=0,\"-\",$D783/$B783)","v":0.54054054054054057},{"$f":"IF($B783=0,\"-\",$E783/$B783)","v":0.3783783783783784},{"$f":"IF($B783=0,\"-\",$F783/$B783)","v":2.7027027027027029E-2},{"$f":"IF($B783=0,\"-\",SUM($I785:$L785))","v":1},{"$f":"IF($B783=0,\"-\",($J785+2*$K785+3*$L785))","v":1.3783783783783785},{"$f":"IF(B783=0,\"-\",N785*O$4)","v":1.4820655400983631},null,{"$f":"H785","v":5},7.9708710673941849E-3,0.54860509756320608,0.39681165157304232,4.6612379796357475E-2,{"$f":"IF($B783=0,\"-\",SUM(R785:U785))","v":1},{"$f":"IF($B783=0,\"-\",(S785+2*T785+3*U785))","v":1.4820655400983631},1.4820655400983631,null,{"$f":"Q785","v":5},1.4820655400983631,{"$f":"IF($B783=0,\"-\",(T785+U785*2))","v":0.49003641116575725},0.2,{"$f":"IF($B783=0,\"-\",(U785))","v":4.6612379796357475E-2},0.2]
["8 or more rooms",7,0,2,4,1,null,6,{"$f":"IF($B784=0,\"-\",$C784/$B784)","v":0},{"$f":"IF($B784=0,\"-\",$D784/$B784)","v":0.55000000000000004},{"$f":"IF($B784=0,\"-\",$E784/$B784)","v":0.4},{"$f":"IF($B784=0,\"-\",$F784/$B784)","v":0.05},{"$f":"IF($B784=0,\"-\",SUM($I786:$L786))","v":1},{"$f":"IF($B784=0,\"-\",($J786+2*$K786+3*$L786))","v":1.5},{"$f":"IF(B784=0,\"-\",N786*O$4)","v":1.6128360289305714},null,{"$f":"H786","v":6},0,0.45973117685554288,0.46770161735834287,7.2567205786114294E-2,{"$f":"IF($B784=0,\"-\",SUM(R786:U786))","v":1},{"$f":"IF($B784=0,\"-\",(S786+2*T786+3*U786))","v":1.6128360289305714},1.6128360289305714,null,{"$f":"Q786","v":6},1.6128360289305714,{"$f":"IF($B784=0,\"-\",(T786+U786*2))","v":0.61283602893057143},0.2,{"$f":"IF($B784=0,\"-\",(U786))","v":7.2567205786114294E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B785=0,\"-\",$C785/$B785)","v":0},{"$f":"IF($B785=0,\"-\",$D785/$B785)","v":0.25},{"$f":"IF($B785=0,\"-\",$E785/$B785)","v":0.625},{"$f":"IF($B785=0,\"-\",$F785/$B785)","v":0.125},{"$f":"IF($B785=0,\"-\",SUM($I787:$L787))","v":1},{"$f":"IF($B785=0,\"-\",($J787+2*$K787+3*$L787))","v":1.875},{"$f":"IF(B785=0,\"-\",N787*O$4)","v":2.0160450361632143},null,{"$f":"H787","v":7},0,-3.2090072326425911E-2,1.0481351084896393,-1.6045036163212956E-2,{"$f":"IF($B785=0,\"-\",SUM(R787:U787))","v":1.0000000000000004},{"$f":"IF($B785=0,\"-\",(S787+2*T787+3*U787))","v":2.0160450361632138},2.0160450361632143,null,{"$f":"Q787","v":7},2.0160450361632138,{"$f":"IF($B785=0,\"-\",(T787+U787*2))","v":1.0160450361632134},0.2,{"$f":"IF($B785=0,\"-\",(U787))","v":-1.6045036163212956E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B786=0,\"-\",$C786/$B786)","v":0},{"$f":"IF($B786=0,\"-\",$D786/$B786)","v":0.2857142857142857},{"$f":"IF($B786=0,\"-\",$E786/$B786)","v":0.5714285714285714},{"$f":"IF($B786=0,\"-\",$F786/$B786)","v":0.14285714285714285},{"$f":"IF($B786=0,\"-\",SUM($I788:$L788))","v":1},{"$f":"IF($B786=0,\"-\",($J788+2*$K788+3*$L788))","v":1.857142857142857},{"$f":"IF(B786=0,\"-\",N788*O779)","v":4.6641517180796219},null,{"$f":"H788","v":8},0,-5.3283034361591923,8.9924551542387974,-2.6641517180795962,{"$f":"IF($B786=0,\"-\",SUM(R788:U788))","v":1.0000000000000089},{"$f":"IF($B786=0,\"-\",(S788+2*T788+3*U788))","v":4.6641517180796139},4.6641517180796219,null,{"$f":"Q788","v":8},4.6641517180796139,{"$f":"IF($B786=0,\"-\",(T788+U788*2))","v":3.664151718079605},0.2,{"$f":"IF($B786=0,\"-\",(U788))","v":-2.6641517180795962},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$I788-($I787-$I788)))","v":0},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$J788-($J787-$J788)))","v":0.3214285714285714},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$K788-($K787-$K788)))","v":0.51785714285714279},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$L788-($L787-$L788)))","v":0.1607142857142857},{"$f":"IF($B786=0,\"-\",SUM($I789:$L789))","v":0.99999999999999989},{"$f":"IF($B786=0,\"-\",($J789+2*$K789+3*$L789))","v":1.839285714285714},{"$f":"IF(B786=0,\"-\",N789*O779)","v":4.6193041054057788}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",21,1,13,7,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O770","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",16,0,12,4,0,null,"1",{"$f":"IF($B792=0,\"-\",$C792/$B792)","v":0},{"$f":"IF($B792=0,\"-\",$D792/$B792)","v":0.75},{"$f":"IF($B792=0,\"-\",$E792/$B792)","v":0.25},{"$f":"IF($B792=0,\"-\",$F792/$B792)","v":0},{"$f":"IF($B792=0,\"-\",SUM($I792:$L792))","v":1},{"$f":"IF($B792=0,\"-\",($J792+2*$K792+3*$L792))","v":1.25},{"$f":"IF(B792=0,\"-\",N792*O$4)","v":1.3440300241088097},null,{"$f":"H792","v":"1"},{"$f":"IF($B792=0,\"-\",I792+(I795-I792)*($O792-$N792)/($N795-$N792))","v":0.12537336547841299},{"$f":"IF($B792=0,\"-\",J792+(J795-J792)*($O792-$N792)/($N795-$N792))","v":0.40522324493436429},{"$f":"IF($B792=0,\"-\",K792+(K795-K792)*($O792-$N792)/($N795-$N792))","v":0.46940338958722266},{"$f":"IF($B792=0,\"-\",L792+(L795-L792)*($O792-$N792)/($N795-$N792))","v":0},{"$f":"IF($B792=0,\"-\",SUM(R792:U792))","v":1},{"$f":"IF($B792=0,\"-\",(S792+2*T792+3*U792))","v":1.3440300241088097},{"$f":"O792","v":1.3440300241088097},null,{"$f":"Q792","v":"1"},{"$f":"W792","v":1.3440300241088097},{"$f":"IF($B792=0,\"-\",(T792+U792*2))","v":0.46940338958722266},{"$f":"IF(AB792=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B792=0,\"-\",(U792))","v":0},{"$f":"IF(AD792=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",5,1,1,3,0,null,2,{"$f":"I792","v":0},{"$f":"J792","v":0.75},0.25,0,1,1.25,1.3440300241088097,null,2,{"$f":"R792","v":0.12537336547841299},{"$f":"S792","v":0.40522324493436429},0.46940338958722266,0,1,1.3440300241088097,1.3440300241088097,null,2,{"$f":"AA792","v":1.3440300241088097},{"$f":"AB792","v":0.46940338958722266},0.2,0,0.2]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I792","v":0},{"$f":"J792","v":0.75},0.25,0,1,1.25,1.3440300241088097,null,3,{"$f":"R792","v":0.12537336547841299},{"$f":"S792","v":0.40522324493436429},0.46940338958722266,0,1,1.3440300241088097,1.3440300241088097,null,3,{"$f":"AA792","v":1.3440300241088097},{"$f":"AB792","v":0.46940338958722266},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B793=0,\"-\",$C793/$B793)","v":0.2},{"$f":"IF($B793=0,\"-\",$D793/$B793)","v":0.2},{"$f":"IF($B793=0,\"-\",$E793/$B793)","v":0.6},{"$f":"IF($B793=0,\"-\",$F793/$B793)","v":0},{"$f":"IF($B793=0,\"-\",SUM($I795:$L795))","v":1},{"$f":"IF($B793=0,\"-\",($J795+2*$K795+3*$L795))","v":1.4},{"$f":"IF(B793=0,\"-\",N795*O$4)","v":1.5053136270018668},null,{"$f":"H795","v":4},{"$f":"IF($B793=0,\"-\",I795+(I796-I795)*($O795-$N795)/($N796-$N795))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B793=0,\"-\",SUM(R795:U795))","v":{"$error":"#VALUE!"}},{"$f":"IF($B793=0,\"-\",(S795+2*T795+3*U795))","v":{"$error":"#VALUE!"}},{"$f":"O795","v":1.5053136270018668},null,{"$f":"Q795","v":4},{"$error":"#VALUE!"},{"$f":"IF($B793=0,\"-\",(T795+U795*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B793=0,\"-\",(U795))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B794=0,\"-\",$C794/$B794)","v":"-"},{"$f":"IF($B794=0,\"-\",$D794/$B794)","v":"-"},{"$f":"IF($B794=0,\"-\",$E794/$B794)","v":"-"},{"$f":"IF($B794=0,\"-\",$F794/$B794)","v":"-"},{"$f":"IF($B794=0,\"-\",SUM($I796:$L796))","v":"-"},{"$f":"IF($B794=0,\"-\",($J796+2*$K796+3*$L796))","v":"-"},{"$f":"IF(B794=0,\"-\",N796*O$4)","v":"-"},null,{"$f":"H796","v":5},"-","-","-","-",{"$f":"IF($B794=0,\"-\",SUM(R796:U796))","v":"-"},{"$f":"IF($B794=0,\"-\",(S796+2*T796+3*U796))","v":"-"},"-",null,{"$f":"Q796","v":5},"-",{"$f":"IF($B794=0,\"-\",(T796+U796*2))","v":"-"},"-",{"$f":"IF($B794=0,\"-\",(U796))","v":"-"},"-"]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B795=0,\"-\",$C795/$B795)","v":"-"},{"$f":"IF($B795=0,\"-\",$D795/$B795)","v":"-"},{"$f":"IF($B795=0,\"-\",$E795/$B795)","v":"-"},{"$f":"IF($B795=0,\"-\",$F795/$B795)","v":"-"},{"$f":"IF($B795=0,\"-\",SUM($I797:$L797))","v":"-"},{"$f":"IF($B795=0,\"-\",($J797+2*$K797+3*$L797))","v":"-"},{"$f":"IF(B795=0,\"-\",N797*O$4)","v":"-"},null,{"$f":"H797","v":6},"-","-","-","-",{"$f":"IF($B795=0,\"-\",SUM(R797:U797))","v":"-"},{"$f":"IF($B795=0,\"-\",(S797+2*T797+3*U797))","v":"-"},"-",null,{"$f":"Q797","v":6},"-",{"$f":"IF($B795=0,\"-\",(T797+U797*2))","v":"-"},"-",{"$f":"IF($B795=0,\"-\",(U797))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B796=0,\"-\",$C796/$B796)","v":"-"},{"$f":"IF($B796=0,\"-\",$D796/$B796)","v":"-"},{"$f":"IF($B796=0,\"-\",$E796/$B796)","v":"-"},{"$f":"IF($B796=0,\"-\",$F796/$B796)","v":"-"},{"$f":"IF($B796=0,\"-\",SUM($I798:$L798))","v":"-"},{"$f":"IF($B796=0,\"-\",($J798+2*$K798+3*$L798))","v":"-"},{"$f":"IF(B796=0,\"-\",N798*O$4)","v":"-"},null,{"$f":"H798","v":7},"-","-","-","-",{"$f":"IF($B796=0,\"-\",SUM(R798:U798))","v":"-"},{"$f":"IF($B796=0,\"-\",(S798+2*T798+3*U798))","v":"-"},"-",null,{"$f":"Q798","v":7},"-",{"$f":"IF($B796=0,\"-\",(T798+U798*2))","v":"-"},"-",{"$f":"IF($B796=0,\"-\",(U798))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B797=0,\"-\",$C797/$B797)","v":"-"},{"$f":"IF($B797=0,\"-\",$D797/$B797)","v":"-"},{"$f":"IF($B797=0,\"-\",$E797/$B797)","v":"-"},{"$f":"IF($B797=0,\"-\",$F797/$B797)","v":"-"},{"$f":"IF($B797=0,\"-\",SUM($I799:$L799))","v":"-"},{"$f":"IF($B797=0,\"-\",($J799+2*$K799+3*$L799))","v":"-"},{"$f":"IF(B797=0,\"-\",N799*O790)","v":"-"},null,{"$f":"H799","v":8},"-","-","-","-",{"$f":"IF($B797=0,\"-\",SUM(R799:U799))","v":"-"},{"$f":"IF($B797=0,\"-\",(S799+2*T799+3*U799))","v":"-"},"-",null,{"$f":"Q799","v":8},"-",{"$f":"IF($B797=0,\"-\",(T799+U799*2))","v":"-"},"-",{"$f":"IF($B797=0,\"-\",(U799))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B797=0,\"-\",IF($B797=0,\"-\",$I799-($I798-$I799)))","v":"-"},{"$f":"IF($B797=0,\"-\",IF($B797=0,\"-\",$J799-($J798-$J799)))","v":"-"},{"$f":"IF($B797=0,\"-\",IF($B797=0,\"-\",$K799-($K798-$K799)))","v":"-"},{"$f":"IF($B797=0,\"-\",IF($B797=0,\"-\",$L799-($L798-$L799)))","v":"-"},{"$f":"IF($B797=0,\"-\",SUM($I800:$L800))","v":"-"},{"$f":"IF($B797=0,\"-\",($J800+2*$K800+3*$L800))","v":"-"},{"$f":"IF(B797=0,\"-\",N800*O790)","v":"-"}]
["Shared ownership; rented and living rent free",30,1,16,11,2]
["1 - 3 rooms ",18,1,13,4,0,null,"1",{"$f":"IF($B802=0,\"-\",$C802/$B802)","v":5.5555555555555552E-2},{"$f":"IF($B802=0,\"-\",$D802/$B802)","v":0.72222222222222221},{"$f":"IF($B802=0,\"-\",$E802/$B802)","v":0.22222222222222221},{"$f":"IF($B802=0,\"-\",$F802/$B802)","v":0},{"$f":"IF($B802=0,\"-\",SUM($I802:$L802))","v":1},{"$f":"IF($B802=0,\"-\",($J802+2*$K802+3*$L802))","v":1.1666666666666665},{"$f":"IF(B802=0,\"-\",N802*O$4)","v":1.2544280225015554},null,{"$f":"H802","v":"1"},{"$f":"IF($B802=0,\"-\",I802+(I805-I802)*($O802-$N802)/($N805-$N802))","v":4.4304099679287758E-2},{"$f":"IF($B802=0,\"-\",J802+(J805-J802)*($O802-$N802)/($N805-$N802))","v":0.65696377813986895},{"$f":"IF($B802=0,\"-\",K802+(K805-K802)*($O802-$N802)/($N805-$N802))","v":0.29873212218084322},{"$f":"IF($B802=0,\"-\",L802+(L805-L802)*($O802-$N802)/($N805-$N802))","v":0},{"$f":"IF($B802=0,\"-\",SUM(R802:U802))","v":0.99999999999999989},{"$f":"IF($B802=0,\"-\",(S802+2*T802+3*U802))","v":1.2544280225015554},{"$f":"O802","v":1.2544280225015554},null,{"$f":"Q802","v":"1"},{"$f":"W802","v":1.2544280225015554},{"$f":"IF($B802=0,\"-\",(T802+U802*2))","v":0.29873212218084322},{"$f":"IF(AB802=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B802=0,\"-\",(U802))","v":0},{"$f":"IF(AD802=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",5,0,2,3,0,null,2,{"$f":"I802","v":5.5555555555555552E-2},{"$f":"J802","v":0.72222222222222221},0.22222222222222221,0,1,1.1666666666666665,1.2544280225015554,null,2,{"$f":"R802","v":4.4304099679287758E-2},{"$f":"S802","v":0.65696377813986895},0.29873212218084322,0,0.99999999999999989,1.2544280225015554,1.2544280225015554,null,2,{"$f":"AA802","v":1.2544280225015554},{"$f":"AB802","v":0.29873212218084322},0.2,0,0.2]
["5 rooms ",5,0,1,3,1,null,3,{"$f":"I802","v":5.5555555555555552E-2},{"$f":"J802","v":0.72222222222222221},0.22222222222222221,0,1,1.1666666666666665,1.2544280225015554,null,3,{"$f":"R802","v":4.4304099679287758E-2},{"$f":"S802","v":0.65696377813986895},0.29873212218084322,0,0.99999999999999989,1.2544280225015554,1.2544280225015554,null,3,{"$f":"AA802","v":1.2544280225015554},{"$f":"AB802","v":0.29873212218084322},0.2,0,0.2]
["6 rooms ",2,0,0,1,1,null,4,{"$f":"IF($B803=0,\"-\",$C803/$B803)","v":0},{"$f":"IF($B803=0,\"-\",$D803/$B803)","v":0.4},{"$f":"IF($B803=0,\"-\",$E803/$B803)","v":0.6},{"$f":"IF($B803=0,\"-\",$F803/$B803)","v":0},{"$f":"IF($B803=0,\"-\",SUM($I805:$L805))","v":1},{"$f":"IF($B803=0,\"-\",($J805+2*$K805+3*$L805))","v":1.6},{"$f":"IF(B803=0,\"-\",N805*O$4)","v":1.7203584308592763},null,{"$f":"H805","v":4},{"$f":"IF($B803=0,\"-\",I805+(I806-I805)*($O805-$N805)/($N806-$N805))","v":0},0.33982078457036191,0.6,6.0179215429638132E-2,{"$f":"IF($B803=0,\"-\",SUM(R805:U805))","v":1},{"$f":"IF($B803=0,\"-\",(S805+2*T805+3*U805))","v":1.7203584308592761},{"$f":"O805","v":1.7203584308592763},null,{"$f":"Q805","v":4},1.7203584308592761,{"$f":"IF($B803=0,\"-\",(T805+U805*2))","v":0.7203584308592762},0.2,{"$f":"IF($B803=0,\"-\",(U805))","v":6.0179215429638132E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B804=0,\"-\",$C804/$B804)","v":0},{"$f":"IF($B804=0,\"-\",$D804/$B804)","v":0.2},{"$f":"IF($B804=0,\"-\",$E804/$B804)","v":0.6},{"$f":"IF($B804=0,\"-\",$F804/$B804)","v":0.2},{"$f":"IF($B804=0,\"-\",SUM($I806:$L806))","v":1},{"$f":"IF($B804=0,\"-\",($J806+2*$K806+3*$L806))","v":2},{"$f":"IF(B804=0,\"-\",N806*O$4)","v":2.1504480385740954},null,{"$f":"H806","v":5},0,0.13982078457036184,0.56991039228518092,0.29026882314445723,{"$f":"IF($B804=0,\"-\",SUM(R806:U806))","v":1},{"$f":"IF($B804=0,\"-\",(S806+2*T806+3*U806))","v":2.1504480385740954},2.1504480385740954,null,{"$f":"Q806","v":5},2.1504480385740954,{"$f":"IF($B804=0,\"-\",(T806+U806*2))","v":1.1504480385740954},0.2,{"$f":"IF($B804=0,\"-\",(U806))","v":0.29026882314445723},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B805=0,\"-\",$C805/$B805)","v":0},{"$f":"IF($B805=0,\"-\",$D805/$B805)","v":0},{"$f":"IF($B805=0,\"-\",$E805/$B805)","v":0.5},{"$f":"IF($B805=0,\"-\",$F805/$B805)","v":0.5},{"$f":"IF($B805=0,\"-\",SUM($I807:$L807))","v":1},{"$f":"IF($B805=0,\"-\",($J807+2*$K807+3*$L807))","v":2.5},{"$f":"IF(B805=0,\"-\",N807*O$4)","v":2.6880600482176193},null,{"$f":"H807","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B805=0,\"-\",SUM(R807:U807))","v":{"$error":"#VALUE!"}},{"$f":"IF($B805=0,\"-\",(S807+2*T807+3*U807))","v":{"$error":"#VALUE!"}},2.6880600482176193,null,{"$f":"Q807","v":6},{"$error":"#VALUE!"},{"$f":"IF($B805=0,\"-\",(T807+U807*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B805=0,\"-\",(U807))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B806=0,\"-\",$C806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",$D806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",$E806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",$F806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",SUM($I808:$L808))","v":"-"},{"$f":"IF($B806=0,\"-\",($J808+2*$K808+3*$L808))","v":"-"},{"$f":"IF(B806=0,\"-\",N808*O$4)","v":"-"},null,{"$f":"H808","v":7},"-","-","-","-",{"$f":"IF($B806=0,\"-\",SUM(R808:U808))","v":"-"},{"$f":"IF($B806=0,\"-\",(S808+2*T808+3*U808))","v":"-"},"-",null,{"$f":"Q808","v":7},"-",{"$f":"IF($B806=0,\"-\",(T808+U808*2))","v":"-"},"-",{"$f":"IF($B806=0,\"-\",(U808))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B807=0,\"-\",$C807/$B807)","v":"-"},{"$f":"IF($B807=0,\"-\",$D807/$B807)","v":"-"},{"$f":"IF($B807=0,\"-\",$E807/$B807)","v":"-"},{"$f":"IF($B807=0,\"-\",$F807/$B807)","v":"-"},{"$f":"IF($B807=0,\"-\",SUM($I809:$L809))","v":"-"},{"$f":"IF($B807=0,\"-\",($J809+2*$K809+3*$L809))","v":"-"},{"$f":"IF(B807=0,\"-\",N809*O800)","v":"-"},null,{"$f":"H809","v":8},{"$f":"IF($B807=0,\"-\",I809+(#REF!-I809)*($O809-$N809)/(#REF!-$N809))","v":"-"},{"$f":"IF($B807=0,\"-\",J809+(#REF!-J809)*($O809-$N809)/(#REF!-$N809))","v":"-"},{"$f":"IF($B807=0,\"-\",K809+(#REF!-K809)*($O809-$N809)/(#REF!-$N809))","v":"-"},{"$f":"IF($B807=0,\"-\",L809+(#REF!-L809)*($O809-$N809)/(#REF!-$N809))","v":"-"},{"$f":"IF($B807=0,\"-\",SUM(R809:U809))","v":"-"},{"$f":"IF($B807=0,\"-\",(S809+2*T809+3*U809))","v":"-"},"-",null,{"$f":"Q809","v":8},"-",{"$f":"IF($B807=0,\"-\",(T809+U809*2))","v":"-"},"-",{"$f":"IF($B807=0,\"-\",(U809))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B806=0,\"-\",IF($B806=0,\"-\",$I809-($I808-$I809)))","v":"-"},{"$f":"IF($B806=0,\"-\",IF($B806=0,\"-\",$J809-($J808-$J809)))","v":"-"},{"$f":"IF($B806=0,\"-\",IF($B806=0,\"-\",$K809-($K808-$K809)))","v":"-"},{"$f":"IF($B806=0,\"-\",IF($B806=0,\"-\",$L809-($L808-$L809)))","v":"-"},{"$f":"IF($B806=0,\"-\",SUM($I810:$L810))","v":"-"},{"$f":"IF($B806=0,\"-\",($J810+2*$K810+3*$L810))","v":"-"},{"$f":"IF(B806=0,\"-\",N810*O800)","v":"-"}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Havant-Ward Data","index":19,"n_rows":639,"n_cols":32,"rows_kept":562,"cut":true,"hidden":true,"merged":[[586,1,586,5],[541,1,541,5],[543,28,543,29],[543,30,543,31],[564,28,564,29],[564,30,564,31],[588,28,588,29],[588,30,588,31],[519,28,519,29],[519,30,519,31],[609,28,609,29],[609,30,609,31],[474,28,474,29],[474,30,474,31],[496,1,496,5],[498,28,498,29],[498,30,498,31],[339,28,339,29],[339,30,339,31],[408,28,408,29],[408,30,408,31],[429,28,429,29],[429,30,429,31],[451,1,451,5],[453,28,453,29],[453,30,453,31],[361,1,361,5],[363,28,363,29],[363,30,363,31],[384,28,384,29],[384,30,384,31],[406,1,406,5],[294,28,294,29],[294,30,294,31],[316,1,316,5],[318,28,318,29],[318,30,318,31],[159,28,159,29],[159,30,159,31],[228,28,228,29],[228,30,228,31],[249,28,249,29],[249,30,249,31],[271,1,271,5],[273,28,273,29],[273,30,273,31],[181,1,181,5],[183,28,183,29],[183,30,183,31],[204,28,204,29],[204,30,204,31],[226,1,226,5],[114,28,114,29],[114,30,114,31],[136,1,136,5],[138,28,138,29],[138,30,138,31],[91,1,91,5],[93,28,93,29],[93,30,93,31],[1,1,1,5],[3,28,3,29],[3,30,3,31],[24,28,24,29],[24,30,24,31],[46,1,46,5],[48,28,48,29],[48,30,48,31],[69,28,69,29],[69,30,69,31]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36003179 Barncroft"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1134","v":1.1631986714831366},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1356,207,631,397,121,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",17,6,5,5,1,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.35294117647058826},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.29411764705882354},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.29411764705882354},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":5.8823529411764705E-2},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1.0588235294117647},null,{"$f":"IF(B6=0,\"-\",N6*P$4)","v":1.2316221227468505},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($P6-$N6)/($N9-$N6))","v":0.16405443823878782},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($P6-$N6)/($N9-$N6))","v":0.50981796011848202},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($P6-$N6)/($N9-$N6))","v":0.25657864229982219},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($P6-$N6)/($N9-$N6))","v":6.9548959342907946E-2},{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":1},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":1.2316221227468502},{"$f":"P6","v":1.2316221227468505},null,{"$f":"R6","v":"1"},{"$f":"X6","v":1.2316221227468502},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":0.39567656098563808},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":6.9548959342907946E-2},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",185,28,97,47,13,null,2,{"$f":"I6","v":0.35294117647058826},{"$f":"J6","v":0.29411764705882354},0.29411764705882354,5.8823529411764705E-2,1,1.0588235294117647,null,1.2316221227468505,null,2,{"$f":"S6","v":0.16405443823878782},{"$f":"T6","v":0.50981796011848202},0.25657864229982219,6.9548959342907946E-2,1,1.2316221227468502,1.2316221227468505,null,2,{"$f":"AB6","v":1.2316221227468502},{"$f":"AC6","v":0.39567656098563808},0.2,6.9548959342907946E-2,0.2]
["5 rooms ",610,120,292,150,48,null,3,{"$f":"I6","v":0.35294117647058826},{"$f":"J6","v":0.29411764705882354},0.29411764705882354,5.8823529411764705E-2,1,1.0588235294117647,null,1.2316221227468505,null,3,{"$f":"S6","v":0.16405443823878782},{"$f":"T6","v":0.50981796011848202},0.25657864229982219,6.9548959342907946E-2,1,1.2316221227468502,1.2316221227468505,null,3,{"$f":"AB6","v":1.2316221227468502},{"$f":"AC6","v":0.39567656098563808},0.2,6.9548959342907946E-2,0.2]
["6 rooms ",374,41,185,111,37,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.15135135135135136},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.5243243243243243},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.25405405405405407},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":7.0270270270270274E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.2432432432432434},null,{"$f":"IF(B7=0,\"-\",N9*P$4)","v":1.4461388888709268},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":-9.9572732130225883E-2},0.77671866610755136,0.29914197530465009,2.3712090718024464E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":1},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.446138888870925},{"$f":"P9","v":1.4461388888709268},null,{"$f":"R9","v":4},1.446138888870925,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.34656615674069902},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":2.3712090718024464E-2},0.2]
["7 rooms ",118,7,41,58,12,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":0.19672131147540983},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.47868852459016392},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.24590163934426229},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":7.8688524590163941E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.2065573770491802},null,{"$f":"IF(B8=0,\"-\",N10*P$4)","v":1.4034659380517844},null,{"$f":"H10","v":5},0.10062707070711877,0.49630177194185571,0.30204930594314805,0.10102185140787748,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.4034659380517842},1.4034659380517844,null,{"$f":"R10","v":5},1.4034659380517842,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.50409300875890306},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":0.10102185140787748},0.2]
["8 or more rooms",52,5,11,26,10,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":0.10962566844919786},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.49465240641711228},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.2967914438502674},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":9.8930481283422467E-2},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.3850267379679146},null,{"$f":"IF(B9=0,\"-\",N11*P$4)","v":1.6110612615729007},null,{"$f":"H11","v":6},6.4247060888782834E-2,0.36186887726735734,0.4724598012260362,0.10142426061782366,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":1},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.6110612615729007},1.6110612615729007,null,{"$f":"R11","v":6},1.6110612615729007,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.67530832246168349},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":0.10142426061782366},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":5.9322033898305086E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.34745762711864409},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.49152542372881358},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.10169491525423729},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.6355932203389831},null,{"$f":"IF(B10=0,\"-\",N12*P$4)","v":1.9025198609851304},null,{"$f":"H12","v":7},0.12363484923522339,0.11012626432665354,0.50632306265589211,0.25991582378223099,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":1},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":1.9025198609851308},1.9025198609851304,null,{"$f":"R12","v":7},1.9025198609851308,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":1.0261547102203541},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":0.25991582378223099},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":9.6153846153846159E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.21153846153846154},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.5},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.19230769230769232},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":1.7884615384615383},null,{"$f":"IF(B11=0,\"-\",N13*P4)","v":2.080336085537148},null,{"$f":"H13","v":8},0.16647756431918492,-4.7974728505310843E-2,0.51618067851591865,0.36531648567020725,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":2.0803360855371484},2.080336085537148,null,{"$f":"R13","v":8},2.0803360855371484,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":1.2468136498563331},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":0.36531648567020725},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":0.13298565840938723},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":7.5619295958278987E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.50847457627118642},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.28292046936114734},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":1.9413298565840937},null,{"$f":"IF(B11=0,\"-\",N14*P4)","v":2.2581523100891658}]
["Shared ownership; rented and living rent free",837,349,346,121,21]
["1 - 3 rooms ",28,17,5,6,0,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.6071428571428571},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.17857142857142858},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0.21428571428571427},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.6071428571428571},null,{"$f":"IF(B16=0,\"-\",N16*P$4)","v":0.70622776482904714},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":0.53761919263376245},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.2364165772574732},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":0.20808150275471896},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":1.7882727354045343E-2},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":1},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":0.70622776482904714},{"$f":"P16","v":0.70622776482904714},null,{"$f":"R16","v":"1"},{"$f":"X16","v":0.70622776482904714},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":0.24384695746280965},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":1.7882727354045343E-2},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",170,76,53,34,7,null,2,{"$f":"I16","v":0.6071428571428571},{"$f":"J16","v":0.17857142857142858},0.21428571428571427,0,1,0.6071428571428571,null,0.70622776482904714,null,2,{"$f":"S16","v":0.53761919263376245},{"$f":"T16","v":0.2364165772574732},0.20808150275471896,1.7882727354045343E-2,1,0.70622776482904714,0.70622776482904714,null,2,{"$f":"AB16","v":0.70622776482904714},{"$f":"AC16","v":0.24384695746280965},0.2,1.7882727354045343E-2,0.2]
["5 rooms ",460,193,201,55,11,null,3,{"$f":"I16","v":0.6071428571428571},{"$f":"J16","v":0.17857142857142858},0.21428571428571427,0,1,0.6071428571428571,null,0.70622776482904714,null,3,{"$f":"S16","v":0.53761919263376245},{"$f":"T16","v":0.2364165772574732},0.20808150275471896,1.7882727354045343E-2,1,0.70622776482904714,0.70622776482904714,null,3,{"$f":"AB16","v":0.70622776482904714},{"$f":"AC16","v":0.24384695746280965},0.2,1.7882727354045343E-2,0.2]
["6 rooms ",143,48,74,20,1,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.44705882352941179},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.31176470588235294},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.2},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":4.1176470588235294E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":0.99999999999999989},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":0.83529411764705885},null,{"$f":"IF(B17=0,\"-\",N19*P$4)","v":0.97161300794473771},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.48990759752648921},0.11665331172821913,0.32535757601935672,6.8081514725935058E-2,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":1.0000000000000002},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":0.97161300794473782},{"$f":"P19","v":0.97161300794473771},null,{"$f":"R19","v":4},0.97161300794473782,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.46152060547122686},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":6.8081514725935058E-2},0.2]
["7 rooms ",28,12,9,5,2,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.41956521739130437},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.43695652173913041},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.11956521739130435},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":2.391304347826087E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":0.99999999999999989},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":0.74782608695652175},null,{"$f":"IF(B18=0,\"-\",N20*P$4)","v":0.86987031084825872},null,{"$f":"H20","v":5},0.27402457960856974,0.57664283417528661,0.15477028197545922,-5.4376957593154432E-3,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":1.0000000000000002},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":0.86987031084825872},0.86987031084825872,null,{"$f":"R20","v":5},0.86987031084825872,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.14389489045682835},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":-5.4376957593154432E-3},0.2]
["8 or more rooms",8,3,4,1,0,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.33566433566433568},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.5174825174825175},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.13986013986013987},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":6.993006993006993E-3},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":0.81818181818181823},null,{"$f":"IF(B19=0,\"-\",N21*P$4)","v":0.95170800394074817},null,{"$f":"H21","v":6},0.50179056008681699,0.16692045788131349,0.20907940003617378,0.12220958199569569,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":0.99999999999999989},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":0.95170800394074806},0.95170800394074817,null,{"$f":"R21","v":6},0.95170800394074806,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":0.45349856402756517},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":0.12220958199569569},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0.42857142857142855},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.32142857142857145},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.17857142857142858},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":7.1428571428571425E-2},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":0.8928571428571429},null,{"$f":"IF(B20=0,\"-\",N22*P$4)","v":1.0385702423956578},null,{"$f":"H22","v":7},0.4832138408983716,0.13928719700542797,0.23321384089837163,0.14428512119782883,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":1.0385702423956578},1.0385702423956578,null,{"$f":"R22","v":7},1.0385702423956578,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":0.52178408329402926},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":0.14428512119782883},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0.375},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.5},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.125},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":0.75},null,{"$f":"IF(B21=0,\"-\",N23*P14)","v":1.6936142325668744},null,{"$f":"H23","v":8},0.72885533721257767,-0.67951779070859275,0.47885533721257784,0.47180711628343697,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":0.99999999999999978},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":1.6936142325668739},1.6936142325668744,null,{"$f":"R23","v":8},1.6936142325668739,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":1.4224695697794518},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":0.47180711628343697},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":0.32142857142857145},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.6785714285714286},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":7.1428571428571425E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":-7.1428571428571425E-2},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":0.6071428571428571},null,{"$f":"IF(B21=0,\"-\",N24*P14)","v":1.3710210454112792}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",49,2,31,15,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",23,2,17,4,0,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":8.6956521739130432E-2},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.73913043478260865},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":0.17391304347826086},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":0.99999999999999989},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":1.0869565217391304},null,{"$f":"IF(B27=0,\"-\",N27*P$4)","v":1.2643463820468877},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":5.3313617198004051E-2},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.64661244729451117},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":0.28248787177007784},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":1.7586063737406971E-2},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":1},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":1.2643463820468877},{"$f":"P27","v":1.2643463820468877},null,{"$f":"R27","v":"1"},{"$f":"X27","v":1.2643463820468877},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":0.3176599992448918},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":1.7586063737406971E-2},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",22,0,11,10,1,null,2,{"$f":"I27","v":8.6956521739130432E-2},{"$f":"J27","v":0.73913043478260865},0.17391304347826086,0,0.99999999999999989,1.0869565217391304,null,1.2643463820468877,null,2,{"$f":"S27","v":5.3313617198004051E-2},{"$f":"T27","v":0.64661244729451117},0.28248787177007784,1.7586063737406971E-2,1,1.2643463820468877,1.2643463820468877,null,2,{"$f":"AB27","v":1.2643463820468877},{"$f":"AC27","v":0.3176599992448918},0.2,1.7586063737406971E-2,0.2]
["5 rooms ",4,0,3,1,0,null,3,{"$f":"I27","v":8.6956521739130432E-2},{"$f":"J27","v":0.73913043478260865},0.17391304347826086,0,0.99999999999999989,1.0869565217391304,null,1.2643463820468877,null,3,{"$f":"S27","v":5.3313617198004051E-2},{"$f":"T27","v":0.64661244729451117},0.28248787177007784,1.7586063737406971E-2,1,1.2643463820468877,1.2643463820468877,null,3,{"$f":"AB27","v":1.2643463820468877},{"$f":"AC27","v":0.3176599992448918},0.2,1.7586063737406971E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.5},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.45454545454545453},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":4.5454545454545456E-2},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":1.5454545454545454},null,{"$f":"IF(B28=0,\"-\",N30*P$4)","v":1.7976706741103019},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($P30-$N30)/($N31-$N30))","v":0},0.28658635267589833,0.62915662053790133,8.4257026786200312E-2,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":0.99999999999999989},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":1.7976706741103019},{"$f":"P30","v":1.7976706741103019},null,{"$f":"R30","v":4},1.7976706741103019,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.7976706741103019},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":8.4257026786200312E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.75},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.25},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1.25},null,{"$f":"IF(B29=0,\"-\",N31*P$4)","v":1.4539983393539209},null,{"$f":"H31","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":{"$error":"#VALUE!"}},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":{"$error":"#VALUE!"}},1.4539983393539209,null,{"$f":"R31","v":5},{"$error":"#VALUE!"},{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B29=0,\"-\",(V31))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":"-"},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":"-"},null,{"$f":"IF(B30=0,\"-\",N32*P$4)","v":"-"},null,{"$f":"H32","v":6},"-","-","-","-",{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":"-"},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":"-"},"-",null,{"$f":"R32","v":6},"-",{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":"-"},"-",{"$f":"IF($B30=0,\"-\",(V32))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":"-"},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":"-"},null,{"$f":"IF(B31=0,\"-\",N33*P$4)","v":"-"},null,{"$f":"H33","v":7},"-","-","-","-",{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":"-"},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":"-"},"-",null,{"$f":"R33","v":7},"-",{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":"-"},"-",{"$f":"IF($B31=0,\"-\",(V33))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":"-"},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":"-"},null,{"$f":"IF(B32=0,\"-\",N34*P25)","v":"-"},null,{"$f":"H34","v":8},"-","-","-","-",{"$f":"IF($B32=0,\"-\",SUM(S34:V34))","v":"-"},{"$f":"IF($B32=0,\"-\",(T34+2*U34+3*V34))","v":"-"},"-",null,{"$f":"R34","v":8},"-",{"$f":"IF($B32=0,\"-\",(U34+V34*2))","v":"-"},"-",{"$f":"IF($B32=0,\"-\",(V34))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":"-"},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":"-"},null,{"$f":"IF(B32=0,\"-\",N35*P25)","v":"-"}]
["Shared ownership; rented and living rent free",226,156,62,8,0]
["1 - 3 rooms ",151,117,30,4,0,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.77483443708609268},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.19867549668874171},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":2.6490066225165563E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":0},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.25165562913907286},null,{"$f":"IF(B37=0,\"-\",N37*P$4)","v":0.29272549348582244},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.72708919340052547},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.25309611971312646},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":1.9814686886347986E-2},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":0},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":1},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":0.29272549348582244},{"$f":"P37","v":0.29272549348582244},null,{"$f":"R37","v":"1"},{"$f":"X37","v":0.29272549348582244},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":1.9814686886347986E-2},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":0},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",41,24,17,0,0,null,2,{"$f":"I37","v":0.77483443708609268},{"$f":"J37","v":0.19867549668874171},2.6490066225165563E-2,0,1,0.25165562913907286,null,0.29272549348582244,null,2,{"$f":"S37","v":0.72708919340052547},{"$f":"T37","v":0.25309611971312646},1.9814686886347986E-2,0,1,0.29272549348582244,0.29272549348582244,null,2,{"$f":"AB37","v":0.29272549348582244},{"$f":"AC37","v":1.9814686886347986E-2},0.2,0,0.2]
["5 rooms ",30,12,14,4,0,null,3,{"$f":"I37","v":0.77483443708609268},{"$f":"J37","v":0.19867549668874171},2.6490066225165563E-2,0,1,0.25165562913907286,null,0.29272549348582244,null,3,{"$f":"S37","v":0.72708919340052547},{"$f":"T37","v":0.25309611971312646},1.9814686886347986E-2,0,1,0.29272549348582244,0.29272549348582244,null,3,{"$f":"AB37","v":0.29272549348582244},{"$f":"AC37","v":1.9814686886347986E-2},0.2,0,0.2]
["6 rooms ",2,1,1,0,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.58536585365853655},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.41463414634146339},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":0},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.41463414634146339},null,{"$f":"IF(B38=0,\"-\",N40*P$4)","v":0.48230188817593467},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":0.54600808544869106},0.42568194092668321,2.8309973624625732E-2,0,{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":0.48230188817593467},{"$f":"P40","v":0.48230188817593467},null,{"$f":"R40","v":4},0.48230188817593467,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":2.8309973624625732E-2},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.4},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.46666666666666667},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.13333333333333333},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.73333333333333339},null,{"$f":"IF(B39=0,\"-\",N41*P$4)","v":0.85301235908763362},null,{"$f":"H41","v":5},0.34870898896244279,0.44956966298748091,0.2017213480500763,0,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":1},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":0.85301235908763351},0.85301235908763362,null,{"$f":"R41","v":5},0.85301235908763351,{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":0.2017213480500763},0.2,{"$f":"IF($B39=0,\"-\",(V41))","v":0},0.2]
["8 or more rooms",2,2,0,0,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0.5},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.5},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":0.5},null,{"$f":"IF(B40=0,\"-\",N42*P$4)","v":0.5815993357415683},null,{"$f":"H42","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":{"$error":"#VALUE!"}},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":{"$error":"#VALUE!"}},0.5815993357415683,null,{"$f":"R42","v":6},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",(V42))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":"-"},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":"-"},null,{"$f":"IF(B41=0,\"-\",N43*P$4)","v":"-"},null,{"$f":"H43","v":7},"-","-","-","-",{"$f":"IF($B41=0,\"-\",SUM(S43:V43))","v":"-"},{"$f":"IF($B41=0,\"-\",(T43+2*U43+3*V43))","v":"-"},"-",null,{"$f":"R43","v":7},"-",{"$f":"IF($B41=0,\"-\",(U43+V43*2))","v":"-"},"-",{"$f":"IF($B41=0,\"-\",(V43))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":1},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":0},null,{"$f":"IF(B42=0,\"-\",N44*P35)","v":{"$error":"#VALUE!"}},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($P44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($P44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($P44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($P44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R44","v":8},{"$error":"#VALUE!"},{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B42=0,\"-\",(V44))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B42=0,\"-\",N45*P35)","v":{"$error":"#VALUE!"}}]
["                    E36003180 Battins"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1145","v":1.1230160638627251},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1224,219,575,342,88,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",10,3,4,3,0,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.3},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.4},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.3},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":0},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":1},null,{"$f":"IF(B51=0,\"-\",N51*P$4)","v":1.1631986714831366},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($P51-$N51)/($N54-$N51))","v":0.19531402292667088},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($P51-$N51)/($N54-$N51))","v":0.49791920288988201},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($P51-$N51)/($N54-$N51))","v":0.25502085395708673},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($P51-$N51)/($N54-$N51))","v":5.174592022636041E-2},{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":1},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":1.1631986714831366},{"$f":"P51","v":1.1631986714831366},null,{"$f":"R51","v":"1"},{"$f":"X51","v":1.1631986714831366},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":0.35851269440980754},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":5.174592022636041E-2},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",291,61,141,76,13,null,2,{"$f":"I51","v":0.3},{"$f":"J51","v":0.4},0.3,0,1,1,null,1.1631986714831366,null,2,{"$f":"S51","v":0.19531402292667088},{"$f":"T51","v":0.49791920288988201},0.25502085395708673,5.174592022636041E-2,1,1.1631986714831366,1.1631986714831366,null,2,{"$f":"AB51","v":1.1631986714831366},{"$f":"AC51","v":0.35851269440980754},0.2,5.174592022636041E-2,0.2]
["5 rooms ",455,94,229,106,26,null,3,{"$f":"I51","v":0.3},{"$f":"J51","v":0.4},0.3,0,1,1,null,1.1631986714831366,null,3,{"$f":"S51","v":0.19531402292667088},{"$f":"T51","v":0.49791920288988201},0.25502085395708673,5.174592022636041E-2,1,1.1631986714831366,1.1631986714831366,null,3,{"$f":"AB51","v":1.1631986714831366},{"$f":"AC51","v":0.35851269440980754},0.2,5.174592022636041E-2,0.2]
["6 rooms ",297,51,130,89,27,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.20962199312714777},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.4845360824742268},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.2611683848797251},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":4.4673539518900345E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":0.99999999999999989},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.140893470790378},null,{"$f":"IF(B52=0,\"-\",N54*P$4)","v":1.3270857695271523},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($P54-$N54)/($N55-$N54))","v":2.618109470335122},-14.434872629207993,22.688331077883532,-9.87156791901063,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":1.000000000000032},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":1.32708576952718},{"$f":"P54","v":1.3270857695271523},null,{"$f":"R54","v":4},1.32708576952718,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":2.9451952398622723},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":-9.87156791901063},0.2]
["7 rooms ",101,8,43,36,14,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.20659340659340658},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.50329670329670328},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.23296703296703297},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":5.7142857142857141E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.1406593406593406},null,{"$f":"IF(B53=0,\"-\",N55*P$4)","v":1.3268134296697756},null,{"$f":"H55","v":5},0.16820095860171314,0.43109804712221167,0.30638760028066192,9.4313393995413317E-2,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":1},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.3268134296697753},1.3268134296697756,null,{"$f":"R55","v":5},1.3268134296697753,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":0.49501438827148858},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":9.4313393995413317E-2},0.2]
["8 or more rooms",70,2,28,32,8,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":0.17171717171717171},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.43771043771043772},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.29966329966329969},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":9.0909090909090912E-2},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.3097643097643099},null,{"$f":"IF(B54=0,\"-\",N56*P$4)","v":1.5235161050738726},null,{"$f":"H56","v":6},9.0905014771117676E-2,0.42725581992894818,0.34925721075487803,0.13258195454505609,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":1},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":1.5235161050738726},1.5235161050738726,null,{"$f":"R56","v":6},1.5235161050738726,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":0.61442111984499026},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":0.13258195454505609},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":7.9207920792079209E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.42574257425742573},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.35643564356435642},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.13861386138613863},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.5544554455445545},null,{"$f":"IF(B55=0,\"-\",N57*P$4)","v":1.808140509137153},null,{"$f":"H57","v":7},-4.5887468692976427E-2,0.3621465941281517,0.60522870868547263,7.8512165879352086E-2,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":0.99999999999999989},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":1.8081405091371532},1.808140509137153,null,{"$f":"R57","v":7},1.8081405091371532,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":0.76225304044417674},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":7.8512165879352086E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":2.8571428571428571E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.4},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.45714285714285713},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.11428571428571428},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":1.657142857142857},null,{"$f":"IF(B56=0,\"-\",N58*P49)","v":1.8609980486868014},null,{"$f":"H58","v":8},-7.1952205826273777E-2,0.3488958059765872,0.65706695683884608,6.5989443010840504E-2,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":1},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":1.860998048686801},1.8609980486868014,null,{"$f":"R58","v":8},1.860998048686801,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":0.78904584286052715},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":6.5989443010840504E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":-2.2065063649222071E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.37425742574257431},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.55785007072135784},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":8.9957567185289938E-2},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":1.75983026874116},null,{"$f":"IF(B56=0,\"-\",N59*P49)","v":1.9763176614681792}]
["Shared ownership; rented and living rent free",856,381,357,90,28]
["1 - 3 rooms ",24,12,8,4,0,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.5},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.33333333333333331},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":0.16666666666666666},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":0.99999999999999989},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.66666666666666663},null,{"$f":"IF(B61=0,\"-\",N61*P$4)","v":0.77546578098875774},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($P61-$N61)/($N64-$N61))","v":0.12464305558878647},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($P61-$N61)/($N64-$N61))","v":1.3016454507999424},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($P61-$N61)/($N64-$N61))","v":-0.75268584935500149},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($P61-$N61)/($N64-$N61))","v":0.32639734296627271},{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":1.0000000000000002},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":0.77546578098875751},{"$f":"P61","v":0.77546578098875774},null,{"$f":"R61","v":"1"},{"$f":"X61","v":0.77546578098875751},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":-9.9891163422456075E-2},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":0.32639734296627271},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",349,163,146,30,10,null,2,{"$f":"I61","v":0.5},{"$f":"J61","v":0.33333333333333331},0.16666666666666666,0,0.99999999999999989,0.66666666666666663,null,0.77546578098875774,null,2,{"$f":"S61","v":0.12464305558878647},{"$f":"T61","v":1.3016454507999424},-0.75268584935500149,0.32639734296627271,1.0000000000000002,0.77546578098875751,0.77546578098875774,null,2,{"$f":"AB61","v":0.77546578098875751},{"$f":"AC61","v":-9.9891163422456075E-2},0.2,0.32639734296627271,0.2]
["5 rooms ",334,149,140,36,9,null,3,{"$f":"I61","v":0.5},{"$f":"J61","v":0.33333333333333331},0.16666666666666666,0,0.99999999999999989,0.66666666666666663,null,0.77546578098875774,null,3,{"$f":"S61","v":0.12464305558878647},{"$f":"T61","v":1.3016454507999424},-0.75268584935500149,0.32639734296627271,1.0000000000000002,0.77546578098875751,0.77546578098875774,null,3,{"$f":"AB61","v":0.77546578098875751},{"$f":"AC61","v":-9.9891163422456075E-2},0.2,0.32639734296627271,0.2]
["6 rooms ",108,41,43,17,7,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.46704871060171921},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.41833810888252149},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":8.5959885386819479E-2},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":2.865329512893983E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":0.67621776504297992},null,{"$f":"IF(B62=0,\"-\",N64*P$4)","v":0.78657560593129006},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":0.40832111312878167},0.42064775630464435,0.14716554207307644,2.3865588493497559E-2,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":1},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":0.78657560593128995},{"$f":"P64","v":0.78657560593129006},null,{"$f":"R64","v":4},0.78657560593128995,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.19489671906007155},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":2.3865588493497559E-2},0.2]
["7 rooms ",25,9,14,1,1,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.44610778443113774},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.41916167664670656},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.10778443113772455},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":2.6946107784431138E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":0.71556886227544914},null,{"$f":"IF(B63=0,\"-\",N65*P$4)","v":0.83234874995350194},null,{"$f":"H65","v":5},0.40563984069530384,0.40636989126231871,0.1379919454359492,4.9998322606428267E-2,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":0.99999999999999989},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":0.83234874995350194},0.83234874995350194,null,{"$f":"R65","v":5},0.83234874995350194,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":0.23798859064880573},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":4.9998322606428267E-2},0.2]
["8 or more rooms",16,7,6,2,1,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.37962962962962965},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.39814814814814814},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.15740740740740741},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":6.4814814814814811E-2},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":0.90740740740740744},null,{"$f":"IF(B64=0,\"-\",N66*P$4)","v":1.0554950907902536},null,{"$f":"H66","v":6},0.39934984877357654,0.23554936011220895,0.27535664266459892,8.9744148449615535E-2,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":0.99999999999999989},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":1.0554950907902534},1.0554950907902536,null,{"$f":"R66","v":6},1.0554950907902534,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":0.45484493956382999},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":8.9744148449615535E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0.36},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.56000000000000005},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.04},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0.04},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":0.76},null,{"$f":"IF(B65=0,\"-\",N67*P$4)","v":0.8840309903271838},null,{"$f":"H67","v":7},0.54309336667346186,0.12293841503754271,0.24081207957734521,9.3156138711650197E-2,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":1},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":0.88403099032718369},0.8840309903271838,null,{"$f":"R67","v":7},0.88403099032718369,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":0.4271243570006456},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":9.3156138711650197E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0.4375},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.375},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.125},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":6.25E-2},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":0.8125},null,{"$f":"IF(B66=0,\"-\",N68*P59)","v":1.6057580999428955},null,{"$f":"H68","v":8},1.6085000522966582,-2.4202904474178295,1.4093226380027859,0.40246775711838445,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":0.999999999999999},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":1.6057580999428955},1.6057580999428955,null,{"$f":"R68","v":8},1.6057580999428955,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":2.2142581522395548},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":0.40246775711838445},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":0.51500000000000001},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.18999999999999995},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.21},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":8.4999999999999992E-2},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":0.99999999999999989},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":0.86499999999999988},null,{"$f":"IF(B66=0,\"-\",N69*P59)","v":1.7095147771699748}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",55,12,25,16,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",23,6,13,4,0,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.2608695652173913},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.56521739130434778},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0.17391304347826086},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":0.99999999999999989},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":0.91304347826086951},null,{"$f":"IF(B72=0,\"-\",N72*P$4)","v":1.0620509609193856},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($P72-$N72)/($N75-$N72))","v":0.2608695652173913},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($P72-$N72)/($N75-$N72))","v":0.44104448908891775},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($P72-$N72)/($N75-$N72))","v":0.27325136525060489},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($P72-$N72)/($N75-$N72))","v":2.4834580443086011E-2},{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":1},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":1.0620509609193856},{"$f":"P72","v":1.0620509609193856},null,{"$f":"R72","v":"1"},{"$f":"X72","v":1.0620509609193856},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":0.32292052613677691},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":2.4834580443086011E-2},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",23,6,8,8,1,null,2,{"$f":"I72","v":0.2608695652173913},{"$f":"J72","v":0.56521739130434778},0.17391304347826086,0,0.99999999999999989,0.91304347826086951,null,1.0620509609193856,null,2,{"$f":"S72","v":0.2608695652173913},{"$f":"T72","v":0.44104448908891775},0.27325136525060489,2.4834580443086011E-2,1,1.0620509609193856,1.0620509609193856,null,2,{"$f":"AB72","v":1.0620509609193856},{"$f":"AC72","v":0.32292052613677691},0.2,2.4834580443086011E-2,0.2]
["5 rooms ",6,0,3,2,1,null,3,{"$f":"I72","v":0.2608695652173913},{"$f":"J72","v":0.56521739130434778},0.17391304347826086,0,0.99999999999999989,0.91304347826086951,null,1.0620509609193856,null,3,{"$f":"S72","v":0.2608695652173913},{"$f":"T72","v":0.44104448908891775},0.27325136525060489,2.4834580443086011E-2,1,1.0620509609193856,1.0620509609193856,null,3,{"$f":"AB72","v":1.0620509609193856},{"$f":"AC72","v":0.32292052613677691},0.2,2.4834580443086011E-2,0.2]
["6 rooms ",2,0,0,2,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.2608695652173913},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.34782608695652173},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.34782608695652173},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":4.3478260869565216E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":1.1739130434782608},null,{"$f":"IF(B73=0,\"-\",N75*P$4)","v":1.3654940926106385},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($P75-$N75)/($N76-$N75))","v":0.15944430391201486},0.40699082271799131,0.34219135021733416,9.1373523152659647E-2,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":1},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":1.3654940926106385},{"$f":"P75","v":1.3654940926106385},null,{"$f":"R75","v":4},1.3654940926106385,{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":0.52493839652265351},0.2,{"$f":"IF($B73=0,\"-\",(V75))","v":9.1373523152659647E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.5},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.33333333333333331},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":0.16666666666666666},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":0.99999999999999989},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1.6666666666666665},null,{"$f":"IF(B74=0,\"-\",N76*P$4)","v":1.9386644524718941},null,{"$f":"H76","v":5},0,9.2003321292158768E-2,0.87732890494378823,3.0667773764052941E-2,{"$f":"IF($B74=0,\"-\",SUM(S76:V76))","v":0.99999999999999989},{"$f":"IF($B74=0,\"-\",(T76+2*U76+3*V76))","v":1.9386644524718939},1.9386644524718941,null,{"$f":"R76","v":5},1.9386644524718939,{"$f":"IF($B74=0,\"-\",(U76+V76*2))","v":0.93866445247189412},0.2,{"$f":"IF($B74=0,\"-\",(V76))","v":3.0667773764052941E-2},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":1},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":2},null,{"$f":"IF(B75=0,\"-\",N77*P$4)","v":2.3263973429662732},null,{"$f":"H77","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B75=0,\"-\",SUM(S77:V77))","v":{"$error":"#VALUE!"}},{"$f":"IF($B75=0,\"-\",(T77+2*U77+3*V77))","v":{"$error":"#VALUE!"}},2.3263973429662732,null,{"$f":"R77","v":6},{"$error":"#VALUE!"},{"$f":"IF($B75=0,\"-\",(U77+V77*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B75=0,\"-\",(V77))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":"-"},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":"-"},null,{"$f":"IF(B76=0,\"-\",N78*P$4)","v":"-"},null,{"$f":"H78","v":7},"-","-","-","-",{"$f":"IF($B76=0,\"-\",SUM(S78:V78))","v":"-"},{"$f":"IF($B76=0,\"-\",(T78+2*U78+3*V78))","v":"-"},"-",null,{"$f":"R78","v":7},"-",{"$f":"IF($B76=0,\"-\",(U78+V78*2))","v":"-"},"-",{"$f":"IF($B76=0,\"-\",(V78))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":1},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":1},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":1},null,{"$f":"IF(B77=0,\"-\",N79*P70)","v":0},null,{"$f":"H79","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B77=0,\"-\",SUM(S79:V79))","v":{"$error":"#VALUE!"}},{"$f":"IF($B77=0,\"-\",(T79+2*U79+3*V79))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R79","v":8},{"$error":"#VALUE!"},{"$f":"IF($B77=0,\"-\",(U79+V79*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B77=0,\"-\",(V79))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":{"$error":"#VALUE!"}},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B77=0,\"-\",N80*P70)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",800,495,267,32,6]
["1 - 3 rooms ",376,267,101,8,0,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.71010638297872342},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.26861702127659576},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":2.1276595744680851E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":0},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.31117021276595747},null,{"$f":"IF(B82=0,\"-\",N82*P$4)","v":0.36195277809448667},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($P82-$N82)/($N85-$N82))","v":0.6725645241225654},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($P82-$N82)/($N85-$N82))","v":0.29591006406519732},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($P82-$N82)/($N85-$N82))","v":2.8533521407422723E-2},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($P82-$N82)/($N85-$N82))","v":2.991890404814632E-3},{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":1.0000000000000002},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":0.36195277809448662},{"$f":"P82","v":0.36195277809448667},null,{"$f":"R82","v":"1"},{"$f":"X82","v":0.36195277809448662},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":3.4517302217051987E-2},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":2.991890404814632E-3},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",370,200,145,20,5,null,2,{"$f":"I82","v":0.71010638297872342},{"$f":"J82","v":0.26861702127659576},2.1276595744680851E-2,0,1,0.31117021276595747,null,0.36195277809448667,null,2,{"$f":"S82","v":0.6725645241225654},{"$f":"T82","v":0.29591006406519732},2.8533521407422723E-2,2.991890404814632E-3,1.0000000000000002,0.36195277809448662,0.36195277809448667,null,2,{"$f":"AB82","v":0.36195277809448662},{"$f":"AC82","v":3.4517302217051987E-2},0.2,2.991890404814632E-3,0.2]
["5 rooms ",45,22,19,4,0,null,3,{"$f":"I82","v":0.71010638297872342},{"$f":"J82","v":0.26861702127659576},2.1276595744680851E-2,0,1,0.31117021276595747,null,0.36195277809448667,null,3,{"$f":"S82","v":0.6725645241225654},{"$f":"T82","v":0.29591006406519732},2.8533521407422723E-2,2.991890404814632E-3,1.0000000000000002,0.36195277809448662,0.36195277809448667,null,3,{"$f":"AB82","v":0.36195277809448662},{"$f":"AC82","v":3.4517302217051987E-2},0.2,2.991890404814632E-3,0.2]
["6 rooms ",4,2,1,0,1,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.54054054054054057},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.39189189189189189},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":5.4054054054054057E-2},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":1.3513513513513514E-2},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.54054054054054057},null,{"$f":"IF(B83=0,\"-\",N85*P$4)","v":0.62875603863953333},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":0.46390889572727401},0.4368907065787519,0.10573586102114077,-6.5354633271666775E-3,{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":0.99999999999999989},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":0.62875603863953344},{"$f":"P85","v":0.62875603863953333},null,{"$f":"R85","v":4},0.62875603863953344,{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":9.2664934366807422E-2},0.2,{"$f":"IF($B83=0,\"-\",(V85))","v":-6.5354633271666775E-3},0.2]
["7 rooms ",2,2,0,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.48888888888888887},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.42222222222222222},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":8.8888888888888892E-2},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":0.6},null,{"$f":"IF(B84=0,\"-\",N86*P$4)","v":0.69791920288988196},null,{"$f":"H86","v":5},0.49160886674694115,0.3800625654224119,6.7129066024470677E-2,6.119950180617624E-2,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":1},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":0.69791920288988196},0.69791920288988196,null,{"$f":"R86","v":5},0.69791920288988196,{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":0.18952806963682317},0.2,{"$f":"IF($B84=0,\"-\",(V86))","v":6.119950180617624E-2},0.2]
["8 or more rooms",3,2,1,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0.5},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.25},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0.25},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":1},null,{"$f":"IF(B85=0,\"-\",N87*P$4)","v":1.1631986714831366},null,{"$f":"H87","v":6},0.4184006642584317,0.29079966787078415,0,0.29079966787078415,{"$f":"IF($B85=0,\"-\",SUM(S87:V87))","v":1},{"$f":"IF($B85=0,\"-\",(T87+2*U87+3*V87))","v":1.1631986714831366},1.1631986714831366,null,{"$f":"R87","v":6},1.1631986714831366,{"$f":"IF($B85=0,\"-\",(U87+V87*2))","v":0.5815993357415683},0.2,{"$f":"IF($B85=0,\"-\",(V87))","v":0.29079966787078415},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":1},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":1},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":0},null,{"$f":"IF(B86=0,\"-\",N88*P$4)","v":0},null,{"$f":"H88","v":7},1,0,0,0,{"$f":"IF($B86=0,\"-\",SUM(S88:V88))","v":1},{"$f":"IF($B86=0,\"-\",(T88+2*U88+3*V88))","v":0},0,null,{"$f":"R88","v":7},0,{"$f":"IF($B86=0,\"-\",(U88+V88*2))","v":0},0.2,{"$f":"IF($B86=0,\"-\",(V88))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":0.66666666666666663},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":0.33333333333333331},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":0.33333333333333331},null,{"$f":"IF(B87=0,\"-\",N89*P80)","v":{"$error":"#VALUE!"}},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",SUM(S89:V89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",(T89+2*U89+3*V89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R89","v":8},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(U89+V89*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(V89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":0.33333333333333326},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":0.66666666666666663},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":0},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":0},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":0.99999999999999989},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":0.66666666666666663},null,{"$f":"IF(B87=0,\"-\",N90*P80)","v":{"$error":"#VALUE!"}}]
["                    E36003181 Bedhampton"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1145","v":1.1230160638627251},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2799,332,1212,945,310,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",24,5,13,5,1,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.20833333333333334},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.54166666666666663},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.20833333333333334},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":4.1666666666666664E-2},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1.0833333333333333},null,{"$f":"IF(B96=0,\"-\",N96*P$4)","v":1.2601318941067312},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($P96-$N96)/($N99-$N96))","v":8.7012941630208382E-2},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($P96-$N96)/($N99-$N96))","v":0.6300659470533656},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($P96-$N96)/($N99-$N96))","v":0.21869738689591192},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($P96-$N96)/($N99-$N96))","v":6.4223724420514022E-2},{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":0.99999999999999989},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":1.2601318941067314},{"$f":"P96","v":1.2601318941067312},null,{"$f":"R96","v":"1"},{"$f":"X96","v":1.2601318941067314},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.34714483573693999},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":6.4223724420514022E-2},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",338,87,171,69,11,null,2,{"$f":"I96","v":0.20833333333333334},{"$f":"J96","v":0.54166666666666663},0.20833333333333334,4.1666666666666664E-2,1,1.0833333333333333,null,1.2601318941067312,null,2,{"$f":"S96","v":8.7012941630208382E-2},{"$f":"T96","v":0.6300659470533656},0.21869738689591192,6.4223724420514022E-2,0.99999999999999989,1.2601318941067314,1.2601318941067312,null,2,{"$f":"AB96","v":1.2601318941067314},{"$f":"AC96","v":0.34714483573693999},0.2,6.4223724420514022E-2,0.2]
["5 rooms ",790,126,382,233,49,null,3,{"$f":"I96","v":0.20833333333333334},{"$f":"J96","v":0.54166666666666663},0.20833333333333334,4.1666666666666664E-2,1,1.0833333333333333,null,1.2601318941067312,null,3,{"$f":"S96","v":8.7012941630208382E-2},{"$f":"T96","v":0.6300659470533656},0.21869738689591192,6.4223724420514022E-2,0.99999999999999989,1.2601318941067314,1.2601318941067312,null,3,{"$f":"AB96","v":1.2601318941067314},{"$f":"AC96","v":0.34714483573693999},0.2,6.4223724420514022E-2,0.2]
["6 rooms ",793,76,361,282,74,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.25739644970414199},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.50591715976331364},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.20414201183431951},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":3.2544378698224852E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.0118343195266273},null,{"$f":"IF(B97=0,\"-\",N99*P$4)","v":1.1769643362344164},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($P99-$N99)/($N100-$N99))","v":0.19211852899077403},0.49099977401082107,0.26468052877161941,5.2201168226785506E-2,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":1},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":1.1769643362344164},{"$f":"P99","v":1.1769643362344164},null,{"$f":"R99","v":4},1.1769643362344164,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.3690828652251904},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":5.2201168226785506E-2},0.2]
["7 rooms ",448,21,188,163,76,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":0.15949367088607594},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.48354430379746838},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.29493670886075951},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":6.20253164556962E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.259493670886076},null,{"$f":"IF(B98=0,\"-\",N100*P$4)","v":1.4650413647161025},null,{"$f":"H100","v":5},8.949212569154337E-2,0.45241066104782623,0.36166093611361511,9.6436277147015276E-2,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":1},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":1.4650413647161025},1.4650413647161025,null,{"$f":"R100","v":5},1.4650413647161025,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":0.55453349040764566},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":9.6436277147015276E-2},0.2]
["8 or more rooms",406,17,97,193,99,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":9.5838587641866327E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.45523329129886508},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.35561160151324084},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":9.3316519546027737E-2},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.4464060529634302},null,{"$f":"IF(B99=0,\"-\",N101*P$4)","v":1.6824575992322293},null,{"$f":"H101","v":6},4.0759893512479828E-2,0.41519793581901665,0.36486684859229784,0.17917532207620562,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":1},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":1.6824575992322293},1.6824575992322293,null,{"$f":"R101","v":6},1.6824575992322293,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":0.72321749274470903},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":0.17917532207620562},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":4.6875E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.41964285714285715},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.3638392857142857},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.16964285714285715},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.65625},null,{"$f":"IF(B100=0,\"-\",N102*P$4)","v":1.9265477996439451},null,{"$f":"H102","v":7},4.177059646227297E-2,0.23525609550311782,0.47762821996300048,0.24534508807160871,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":1},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":1.9265477996439451},1.9265477996439451,null,{"$f":"R102","v":7},1.9265477996439451,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":0.96831839610621784},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":0.24534508807160871},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":4.1871921182266007E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.23891625615763548},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.47536945812807879},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.24384236453201971},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":0.99999999999999989},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":1.9211822660098523},null,{"$f":"IF(B101=0,\"-\",N103*P94)","v":2.1575185463372555},null,{"$f":"H103","v":8},3.7408859525879828E-2,7.7696736631562457E-2,0.57486140182197987,0.31003300202057782,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":1},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":2.1575185463372555},2.1575185463372555,null,{"$f":"R103","v":8},2.1575185463372555,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":1.1949274058631354},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":0.31003300202057782},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":3.6868842364532015E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":5.8189655172413812E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.58689963054187189},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.31804187192118227},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.1861145320197042},null,{"$f":"IF(B101=0,\"-\",N104*P94)","v":2.4550417369018716}]
["Shared ownership; rented and living rent free",605,189,272,117,27]
["1 - 3 rooms ",30,15,11,4,0,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.5},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.36666666666666664},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0.13333333333333333},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.6333333333333333},null,{"$f":"IF(B106=0,\"-\",N106*P$4)","v":0.73669249193931985},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($P106-$N106)/($N109-$N106))","v":0.38586105184614972},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($P106-$N106)/($N109-$N106))","v":0.52012014140684315},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($P106-$N106)/($N109-$N106))","v":6.5484069708544562E-2},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($P106-$N106)/($N109-$N106))","v":2.8534737038462561E-2},{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":1},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":0.73669249193931985},{"$f":"P106","v":0.73669249193931985},null,{"$f":"R106","v":"1"},{"$f":"X106","v":0.73669249193931985},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":0.12255354378546968},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":2.8534737038462561E-2},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",196,86,88,19,3,null,2,{"$f":"I106","v":0.5},{"$f":"J106","v":0.36666666666666664},0.13333333333333333,0,1,0.6333333333333333,null,0.73669249193931985,null,2,{"$f":"S106","v":0.38586105184614972},{"$f":"T106","v":0.52012014140684315},6.5484069708544562E-2,2.8534737038462561E-2,1,0.73669249193931985,0.73669249193931985,null,2,{"$f":"AB106","v":0.73669249193931985},{"$f":"AC106","v":0.12255354378546968},0.2,2.8534737038462561E-2,0.2]
["5 rooms ",238,62,112,52,12,null,3,{"$f":"I106","v":0.5},{"$f":"J106","v":0.36666666666666664},0.13333333333333333,0,1,0.6333333333333333,null,0.73669249193931985,null,3,{"$f":"S106","v":0.38586105184614972},{"$f":"T106","v":0.52012014140684315},6.5484069708544562E-2,2.8534737038462561E-2,1,0.73669249193931985,0.73669249193931985,null,3,{"$f":"AB106","v":0.73669249193931985},{"$f":"AC106","v":0.12255354378546968},0.2,2.8534737038462561E-2,0.2]
["6 rooms ",97,21,44,25,7,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.43877551020408162},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.44897959183673469},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":9.6938775510204078E-2},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":1.5306122448979591E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":0.99999999999999989},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":0.68877551020408156},null,{"$f":"IF(B107=0,\"-\",N109*P$4)","v":0.80118275841950726},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($P109-$N109)/($N110-$N109))","v":0.38462311325358461},0.45554351873982524,0.13386086434008843,2.5972503666501737E-2,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":1},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":0.80118275841950726},{"$f":"P109","v":0.80118275841950726},null,{"$f":"R109","v":4},0.80118275841950726,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.1858058716730919},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":2.5972503666501737E-2},0.2]
["7 rooms ",22,5,7,9,1,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.26050420168067229},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.47058823529411764},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.21848739495798319},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":5.0420168067226892E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.0588235294117647},null,{"$f":"IF(B108=0,\"-\",N110*P$4)","v":1.2316221227468505},null,{"$f":"H110","v":5},0.20050304965454532,0.44743818451238365,0.27199235926474596,8.0066406568325033E-2,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":1},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":1.2316221227468507},1.2316221227468505,null,{"$f":"R110","v":5},1.2316221227468507,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":0.43212517240139603},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":8.0066406568325033E-2},0.2]
["8 or more rooms",22,0,10,8,4,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.21649484536082475},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.45360824742268041},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.25773195876288657},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":7.2164948453608241E-2},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.1855670103092781},null,{"$f":"IF(B109=0,\"-\",N111*P$4)","v":1.3790499713459865},null,{"$f":"H111","v":6},0.24042015774708425,0.15298149613446294,0.59372656314383565,1.2871782974617267E-2,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":1},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":1.3790499713459861},1.3790499713459865,null,{"$f":"R111","v":6},1.3790499713459861,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.6194701290930702},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":1.2871782974617267E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0.22727272727272727},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.31818181818181818},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.40909090909090912},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":4.5454545454545456E-2},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.2727272727272729},null,{"$f":"IF(B110=0,\"-\",N112*P$4)","v":1.4804346727967195},null,{"$f":"H112","v":7},0.12341902723800395,0.38049403820265215,0.38832016908396444,0.10776676547537944,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":0.99999999999999989},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":1.4804346727967195},1.4804346727967195,null,{"$f":"R112","v":7},1.4804346727967195,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":0.60385370003472327},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":0.10776676547537944},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.45454545454545453},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.36363636363636365},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.18181818181818182},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":1.7272727272727273},null,{"$f":"IF(B111=0,\"-\",N113*P104)","v":4.2405266364668694},null,{"$f":"H113","v":8},-1.2566269545970714,1.2085216273036969,0.11231097271694929,0.93579435457642468,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":0.99999999999999956},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":4.2405266364668694},4.2405266364668694,null,{"$f":"R113","v":8},4.2405266364668694,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":1.9838996818697987},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":0.93579435457642468},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":-0.22727272727272727},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.59090909090909083},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.31818181818181818},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0.31818181818181818},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":0.99999999999999978},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":2.1818181818181817},null,{"$f":"IF(B111=0,\"-\",N114*P104)","v":5.3564546986949919}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",112,37,64,9,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",50,20,25,4,1,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.4},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.5},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":0.08},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":0.02},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":0.72},null,{"$f":"IF(B117=0,\"-\",N117*P$4)","v":0.83750304346785831},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($P117-$N117)/($N120-$N117))","v":0.27227930057841476},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($P117-$N117)/($N120-$N117))","v":0.64049276936374366},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($P117-$N117)/($N120-$N117))","v":6.4673516069409784E-2},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($P117-$N117)/($N120-$N117))","v":2.2554413988431703E-2},{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":0.99999999999999989},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":0.83750304346785831},{"$f":"P117","v":0.83750304346785831},null,{"$f":"R117","v":"1"},{"$f":"X117","v":0.83750304346785831},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":0.10978234404627318},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":2.2554413988431703E-2},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",45,13,28,3,1,null,2,{"$f":"I117","v":0.4},{"$f":"J117","v":0.5},0.08,0.02,1,0.72,null,0.83750304346785831,null,2,{"$f":"S117","v":0.27227930057841476},{"$f":"T117","v":0.64049276936374366},6.4673516069409784E-2,2.2554413988431703E-2,0.99999999999999989,0.83750304346785831,0.83750304346785831,null,2,{"$f":"AB117","v":0.83750304346785831},{"$f":"AC117","v":0.10978234404627318},0.2,2.2554413988431703E-2,0.2]
["5 rooms ",14,3,10,1,0,null,3,{"$f":"I117","v":0.4},{"$f":"J117","v":0.5},0.08,0.02,1,0.72,null,0.83750304346785831,null,3,{"$f":"S117","v":0.27227930057841476},{"$f":"T117","v":0.64049276936374366},6.4673516069409784E-2,2.2554413988431703E-2,0.99999999999999989,0.83750304346785831,0.83750304346785831,null,3,{"$f":"AB117","v":0.83750304346785831},{"$f":"AC117","v":0.10978234404627318},0.2,2.2554413988431703E-2,0.2]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.28888888888888886},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.62222222222222223},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":6.6666666666666666E-2},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":2.2222222222222223E-2},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":0.82222222222222219},null,{"$f":"IF(B118=0,\"-\",N120*P$4)","v":0.95640779655280117},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($P120-$N120)/($N121-$N120))","v":2.2197073644710241E-3},0.97598419091192956,8.4964699529927371E-2,-6.3168597806327803E-2,{"$f":"IF($B118=0,\"-\",SUM(S120:V120))","v":1},{"$f":"IF($B118=0,\"-\",(T120+2*U120+3*V120))","v":0.95640779655280084},{"$f":"P120","v":0.95640779655280117},null,{"$f":"R120","v":4},0.95640779655280084,{"$f":"IF($B118=0,\"-\",(U120+V120*2))","v":-4.1372496082728236E-2},0.2,{"$f":"IF($B118=0,\"-\",(V120))","v":-6.3168597806327803E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0.21428571428571427},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.7142857142857143},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":7.1428571428571425E-2},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":0.85714285714285721},null,{"$f":"IF(B119=0,\"-\",N121*P$4)","v":0.99702743269983141},null,{"$f":"H121","v":5},8.6058186691821276E-2,0.8308561939165261,8.3085619391652599E-2,0,{"$f":"IF($B119=0,\"-\",SUM(S121:V121))","v":1},{"$f":"IF($B119=0,\"-\",(T121+2*U121+3*V121))","v":0.9970274326998313},0.99702743269983141,null,{"$f":"R121","v":5},0.9970274326998313,{"$f":"IF($B119=0,\"-\",(U121+V121*2))","v":8.3085619391652599E-2},0.2,{"$f":"IF($B119=0,\"-\",(V121))","v":0},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":1},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":0},null,{"$f":"IF(B120=0,\"-\",N122*P$4)","v":0},null,{"$f":"H122","v":6},1,0,0,0,{"$f":"IF($B120=0,\"-\",SUM(S122:V122))","v":1},{"$f":"IF($B120=0,\"-\",(T122+2*U122+3*V122))","v":0},0,null,{"$f":"R122","v":6},0,{"$f":"IF($B120=0,\"-\",(U122+V122*2))","v":0},0.2,{"$f":"IF($B120=0,\"-\",(V122))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":1},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":1},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":1},null,{"$f":"IF(B121=0,\"-\",N123*P$4)","v":1.1631986714831366},null,{"$f":"H123","v":7},0,0.8368013285168634,0.1631986714831366,0,{"$f":"IF($B121=0,\"-\",SUM(S123:V123))","v":1},{"$f":"IF($B121=0,\"-\",(T123+2*U123+3*V123))","v":1.1631986714831366},1.1631986714831366,null,{"$f":"R123","v":7},1.1631986714831366,{"$f":"IF($B121=0,\"-\",(U123+V123*2))","v":0.1631986714831366},0.2,{"$f":"IF($B121=0,\"-\",(V123))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":1},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":1},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":2},null,{"$f":"IF(B122=0,\"-\",N124*P115)","v":0},null,{"$f":"H124","v":8},0,2,-1,0,{"$f":"IF($B122=0,\"-\",SUM(S124:V124))","v":1},{"$f":"IF($B122=0,\"-\",(T124+2*U124+3*V124))","v":0},0,null,{"$f":"R124","v":8},0,{"$f":"IF($B122=0,\"-\",(U124+V124*2))","v":-1},0.2,{"$f":"IF($B122=0,\"-\",(V124))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":0},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":-1},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":2},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":0},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":1},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":3},null,{"$f":"IF(B122=0,\"-\",N125*P115)","v":0}]
["Shared ownership; rented and living rent free",175,93,65,15,2]
["1 - 3 rooms ",93,56,32,5,0,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.60215053763440862},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.34408602150537637},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":5.3763440860215055E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":0},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.45161290322580649},null,{"$f":"IF(B127=0,\"-\",N127*P$4)","v":0.52531552905690049},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($P127-$N127)/($N130-$N127))","v":0.56308411847803641},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($P127-$N127)/($N130-$N127))","v":0.35788009218687894},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($P127-$N127)/($N130-$N127))","v":6.9671931135232609E-2},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($P127-$N127)/($N130-$N127))","v":9.363858199852108E-3},{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1.0000000000000002},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":0.52531552905690049},{"$f":"P127","v":0.52531552905690049},null,{"$f":"R127","v":"1"},{"$f":"X127","v":0.52531552905690049},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":8.8399647534936829E-2},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":9.363858199852108E-3},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",67,32,26,7,2,null,2,{"$f":"I127","v":0.60215053763440862},{"$f":"J127","v":0.34408602150537637},5.3763440860215055E-2,0,1,0.45161290322580649,null,0.52531552905690049,null,2,{"$f":"S127","v":0.56308411847803641},{"$f":"T127","v":0.35788009218687894},6.9671931135232609E-2,9.363858199852108E-3,1.0000000000000002,0.52531552905690049,0.52531552905690049,null,2,{"$f":"AB127","v":0.52531552905690049},{"$f":"AC127","v":8.8399647534936829E-2},0.2,9.363858199852108E-3,0.2]
["5 rooms ",14,4,7,3,0,null,3,{"$f":"I127","v":0.60215053763440862},{"$f":"J127","v":0.34408602150537637},5.3763440860215055E-2,0,1,0.45161290322580649,null,0.52531552905690049,null,3,{"$f":"S127","v":0.56308411847803641},{"$f":"T127","v":0.35788009218687894},6.9671931135232609E-2,9.363858199852108E-3,1.0000000000000002,0.52531552905690049,0.52531552905690049,null,3,{"$f":"AB127","v":0.52531552905690049},{"$f":"AC127","v":8.8399647534936829E-2},0.2,9.363858199852108E-3,0.2]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.47761194029850745},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.38805970149253732},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.1044776119402985},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":2.9850746268656716E-2},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.68656716417910446},null,{"$f":"IF(B128=0,\"-\",N130*P$4)","v":0.79861401325707881},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($P130-$N130)/($N131-$N130))","v":0.3887642185626688},0.43988753917177653,0.15531825271136174,1.6029989554192922E-2,{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":1},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":0.79861401325707881},{"$f":"P130","v":0.79861401325707881},null,{"$f":"R130","v":4},0.79861401325707881,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":0.18737823181974758},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":1.6029989554192922E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.2857142857142857},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.5},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":0.21428571428571427},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":0.9285714285714286},null,{"$f":"IF(B129=0,\"-\",N131*P$4)","v":1.0801130520914841},null,{"$f":"H131","v":5},0.16914380608347376,0.5815993357415683,0.24925685817495785,0,{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":1},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":1.0801130520914839},1.0801130520914841,null,{"$f":"R131","v":5},1.0801130520914839,{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":0.24925685817495785},0.2,{"$f":"IF($B129=0,\"-\",(V131))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":1},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":0},null,{"$f":"IF(B130=0,\"-\",N132*P$4)","v":0},null,{"$f":"H132","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",SUM(S132:V132))","v":{"$error":"#VALUE!"}},{"$f":"IF($B130=0,\"-\",(T132+2*U132+3*V132))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R132","v":6},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(U132+V132*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(V132))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":"-"},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":"-"},null,{"$f":"IF(B131=0,\"-\",N133*P$4)","v":"-"},null,{"$f":"H133","v":7},"-","-","-","-",{"$f":"IF($B131=0,\"-\",SUM(S133:V133))","v":"-"},{"$f":"IF($B131=0,\"-\",(T133+2*U133+3*V133))","v":"-"},"-",null,{"$f":"R133","v":7},"-",{"$f":"IF($B131=0,\"-\",(U133+V133*2))","v":"-"},"-",{"$f":"IF($B131=0,\"-\",(V133))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":"-"},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":"-"},null,{"$f":"IF(B132=0,\"-\",N134*P125)","v":"-"},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($P134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($P134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($P134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($P134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM(S134:V134))","v":"-"},{"$f":"IF($B132=0,\"-\",(T134+2*U134+3*V134))","v":"-"},"-",null,{"$f":"R134","v":8},"-",{"$f":"IF($B132=0,\"-\",(U134+V134*2))","v":"-"},"-",{"$f":"IF($B132=0,\"-\",(V134))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":"-"},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":"-"},null,{"$f":"IF(B132=0,\"-\",N135*P125)","v":"-"}]
["                    E36003182 Bondfields"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1145","v":1.1230160638627251},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1334,223,635,376,100,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",13,3,7,2,1,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.23076923076923078},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.53846153846153844},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.15384615384615385},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":7.6923076923076927E-2},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.0769230769230769},null,{"$f":"IF(B141=0,\"-\",N141*P$4)","v":1.2526754923664547},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($P141-$N141)/($N144-$N141))","v":0.36258354235176449},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($P141-$N141)/($N144-$N141))","v":0.80209016162660518},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($P141-$N141)/($N144-$N141))","v":-0.94460644267495819},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($P141-$N141)/($N144-$N141))","v":0.77993273869658886},{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":1.0000000000000004},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":1.2526754923664554},{"$f":"P141","v":1.2526754923664547},null,{"$f":"R141","v":"1"},{"$f":"X141","v":1.2526754923664554},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.61525903471821952},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":0.77993273869658886},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",299,66,155,71,7,null,2,{"$f":"I141","v":0.23076923076923078},{"$f":"J141","v":0.53846153846153844},0.15384615384615385,7.6923076923076927E-2,1,1.0769230769230769,null,1.2526754923664547,null,2,{"$f":"S141","v":0.36258354235176449},{"$f":"T141","v":0.80209016162660518},-0.94460644267495819,0.77993273869658886,1.0000000000000004,1.2526754923664554,1.2526754923664547,null,2,{"$f":"AB141","v":1.2526754923664554},{"$f":"AC141","v":0.61525903471821952},0.2,0.77993273869658886,0.2]
["5 rooms ",554,106,281,133,34,null,3,{"$f":"I141","v":0.23076923076923078},{"$f":"J141","v":0.53846153846153844},0.15384615384615385,7.6923076923076927E-2,1,1.0769230769230769,null,1.2526754923664547,null,3,{"$f":"S141","v":0.36258354235176449},{"$f":"T141","v":0.80209016162660518},-0.94460644267495819,0.77993273869658886,1.0000000000000004,1.2526754923664554,1.2526754923664547,null,3,{"$f":"AB141","v":1.2526754923664554},{"$f":"AC141","v":0.61525903471821952},0.2,0.77993273869658886,0.2]
["6 rooms ",315,37,130,119,29,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.22073578595317725},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.51839464882943143},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.23745819397993312},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":2.3411371237458192E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.0635451505016722},null,{"$f":"IF(B142=0,\"-\",N144*P$4)","v":1.2371143061258776},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($P144-$N144)/($N145-$N144))","v":0.17345787399558008},0.50042515908949048,0.24166175370840118,8.4455213206528226E-2,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":1},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":1.2371143061258776},{"$f":"P144","v":1.2371143061258776},null,{"$f":"R144","v":4},1.2371143061258776,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.41057218012145763},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":8.4455213206528226E-2},0.2]
["7 rooms ",103,5,47,34,17,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.19133574007220217},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.50722021660649819},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.24007220216606498},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":6.1371841155234655E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":0.99999999999999989},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.1714801444043321},null,{"$f":"IF(B143=0,\"-\",N145*P$4)","v":1.3626641476399921},null,{"$f":"H145","v":5},0.13959344617666042,0.44101721181228776,0.3365210902054509,8.2868251805600895E-2,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":0.99999999999999989},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.3626641476399923},1.3626641476399921,null,{"$f":"R145","v":5},1.3626641476399923,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.50225759381665269},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":8.2868251805600895E-2},0.2]
["8 or more rooms",50,6,15,17,12,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":0.11746031746031746},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.41269841269841268},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.37777777777777777},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":9.2063492063492069E-2},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.4444444444444442},null,{"$f":"IF(B144=0,\"-\",N146*P$4)","v":1.6801758588089748},null,{"$f":"H146","v":6},2.0299867226383869E-2,0.47418411801192617,0.31055630348802143,0.19495971127366862,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":1},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":1.6801758588089748},1.6801758588089748,null,{"$f":"R146","v":6},1.6801758588089748,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":0.70047572603535868},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":0.19495971127366862},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":4.8543689320388349E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.4563106796116505},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.3300970873786408},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.1650485436893204},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.6116504854368932},null,{"$f":"IF(B145=0,\"-\",N147*P$4)","v":1.8746697035553463},null,{"$f":"H147","v":7},0.26127132067773068,-9.0310139825359736E-3,0.35957836237653334,0.38818133092827184,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":0.99999999999999978},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":1.8746697035553463},1.8746697035553463,null,{"$f":"R147","v":7},1.8746697035553463,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":1.135941024233077},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":0.38818133092827184},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":0.12},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.3},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.34},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.24},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.7},null,{"$f":"IF(B146=0,\"-\",N148*P139)","v":1.9091273085666327},null,{"$f":"H148","v":8},0.2891403286868594,-6.9994469002505055E-2,0.36344064337779847,0.41741349693784702,{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":1.9091273085666329},1.9091273085666327,null,{"$f":"R148","v":8},1.9091273085666329,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":1.1982676372534926},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.41741349693784702},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":0.19145631067961164},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.14368932038834947},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.34990291262135925},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.31495145631067956},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":1.7883495145631065},null,{"$f":"IF(B146=0,\"-\",N149*P139)","v":2.0083452326554752}]
["Shared ownership; rented and living rent free",761,304,345,94,18]
["1 - 3 rooms ",21,7,6,6,2,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.33333333333333331},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.2857142857142857},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":0.2857142857142857},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":9.5238095238095233E-2},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":1.1428571428571428},null,{"$f":"IF(B151=0,\"-\",N151*P$4)","v":1.3293699102664418},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":0.28687977890367644},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":0.22305437846104928},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":0.36388199610043009},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":0.1261838465348441},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":1},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":1.3293699102664418},{"$f":"P151","v":1.3293699102664418},null,{"$f":"R151","v":"1"},{"$f":"X151","v":1.3293699102664418},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":0.61624968917011835},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":0.1261838465348441},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",274,123,121,25,5,null,2,{"$f":"I151","v":0.33333333333333331},{"$f":"J151","v":0.2857142857142857},0.2857142857142857,9.5238095238095233E-2,1,1.1428571428571428,null,1.3293699102664418,null,2,{"$f":"S151","v":0.28687977890367644},{"$f":"T151","v":0.22305437846104928},0.36388199610043009,0.1261838465348441,1,1.3293699102664418,1.3293699102664418,null,2,{"$f":"AB151","v":1.3293699102664418},{"$f":"AC151","v":0.61624968917011835},0.2,0.1261838465348441,0.2]
["5 rooms ",292,112,135,38,7,null,3,{"$f":"I151","v":0.33333333333333331},{"$f":"J151","v":0.2857142857142857},0.2857142857142857,9.5238095238095233E-2,1,1.1428571428571428,null,1.3293699102664418,null,3,{"$f":"S151","v":0.28687977890367644},{"$f":"T151","v":0.22305437846104928},0.36388199610043009,0.1261838465348441,1,1.3293699102664418,1.3293699102664418,null,3,{"$f":"AB151","v":1.3293699102664418},{"$f":"AC151","v":0.61624968917011835},0.2,0.1261838465348441,0.2]
["6 rooms ",106,34,55,16,1,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.4489051094890511},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.44160583941605841},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":9.1240875912408759E-2},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":1.824817518248175E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.67883211678832112},null,{"$f":"IF(B152=0,\"-\",N154*P$4)","v":0.78961661640826053},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($P154-$N154)/($N155-$N154))","v":0.3863314962637871},0.46145034032032156,0.12848821415973496,2.3729949256156367E-2,{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":1},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":0.78961661640826053},{"$f":"P154","v":0.78961661640826053},null,{"$f":"R154","v":4},0.78961661640826053,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.17594811267204769},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":2.3729949256156367E-2},0.2]
["7 rooms ",42,17,19,5,1,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.38356164383561642},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.46232876712328769},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.13013698630136986},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":2.3972602739726026E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":0.99999999999999989},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":0.79452054794520544},null,{"$f":"IF(B153=0,\"-\",N155*P$4)","v":0.92418524583591666},null,{"$f":"H155","v":5},0.23423215763920485,0.59675603093178575,0.17960621938289717,-1.0594407953887768E-2,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":1},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":0.92418524583591677},0.92418524583591666,null,{"$f":"R155","v":5},0.92418524583591677,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.15841740347512162},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":-1.0594407953887768E-2},0.2]
["8 or more rooms",26,11,9,4,2,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.32075471698113206},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.51886792452830188},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.15094339622641509},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":9.433962264150943E-3},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":0.99999999999999989},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":0.84905660377358483},null,{"$f":"IF(B154=0,\"-\",N156*P$4)","v":0.98762151352341776},null,{"$f":"H156","v":6},0.18718957201608682,0.62457723712095792,0.20165529618640551,-1.3422105323450376E-2,{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":0.99999999999999989},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":0.98762151352341787},0.98762151352341776,null,{"$f":"R156","v":6},0.98762151352341787,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":0.17481108553950475},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":-1.3422105323450376E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.40476190476190477},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.45238095238095238},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.11904761904761904},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":2.3809523809523808E-2},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":0.76190476190476186},null,{"$f":"IF(B155=0,\"-\",N157*P$4)","v":0.88624660684429446},null,{"$f":"H157","v":7},0.42332038908123798,0.34474174332881968,0.15430873925435218,7.7629128335590158E-2,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":1},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":0.88624660684429446},0.88624660684429446,null,{"$f":"R157","v":7},0.88624660684429446,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":0.3095669959255325},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":7.7629128335590158E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0.42307692307692307},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.34615384615384615},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.15384615384615385},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":7.6923076923076927E-2},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":0.88461538461538458},null,{"$f":"IF(B156=0,\"-\",N158*P149)","v":1.7766130904259971},null,{"$f":"H158","v":8},0.55621090901880543,-0.42602327230907222,0.40680072713573062,0.46301163615453611,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":0.99999999999999989},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":1.7766130904259976},1.7766130904259971,null,{"$f":"R158","v":8},1.7766130904259976,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":1.3328239994448028},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":0.46301163615453611},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":0.44139194139194138},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.23992673992673991},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.18864468864468867},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.13003663003663005},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":1.0073260073260073},null,{"$f":"IF(B156=0,\"-\",N159*P149)","v":2.0230583845430612}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",57,11,39,5,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",27,5,20,1,1,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.18518518518518517},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.7407407407407407},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":3.7037037037037035E-2},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":3.7037037037037035E-2},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":0.99999999999999978},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.92592592592592582},null,{"$f":"IF(B162=0,\"-\",N162*P$4)","v":1.0770358069288302},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($P162-$N162)/($N165-$N162))","v":0.19175518001139841},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($P162-$N162)/($N165-$N162))","v":0.58963085973783658},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($P162-$N162)/($N165-$N162))","v":0.16843693356130149},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($P162-$N162)/($N165-$N162))","v":5.0177026689463486E-2},{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":0.99999999999999989},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":1.0770358069288299},{"$f":"P162","v":1.0770358069288302},null,{"$f":"R162","v":"1"},{"$f":"X162","v":1.0770358069288299},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":0.26879098694022846},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":5.0177026689463486E-2},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",21,4,13,3,1,null,2,{"$f":"I162","v":0.18518518518518517},{"$f":"J162","v":0.7407407407407407},3.7037037037037035E-2,3.7037037037037035E-2,0.99999999999999978,0.92592592592592582,null,1.0770358069288302,null,2,{"$f":"S162","v":0.19175518001139841},{"$f":"T162","v":0.58963085973783658},0.16843693356130149,5.0177026689463486E-2,0.99999999999999989,1.0770358069288299,1.0770358069288302,null,2,{"$f":"AB162","v":1.0770358069288299},{"$f":"AC162","v":0.26879098694022846},0.2,5.0177026689463486E-2,0.2]
["5 rooms ",7,1,5,1,0,null,3,{"$f":"I162","v":0.18518518518518517},{"$f":"J162","v":0.7407407407407407},3.7037037037037035E-2,3.7037037037037035E-2,0.99999999999999978,0.92592592592592582,null,1.0770358069288302,null,3,{"$f":"S162","v":0.19175518001139841},{"$f":"T162","v":0.58963085973783658},0.16843693356130149,5.0177026689463486E-2,0.99999999999999989,1.0770358069288299,1.0770358069288302,null,3,{"$f":"AB162","v":1.0770358069288299},{"$f":"AC162","v":0.26879098694022846},0.2,5.0177026689463486E-2,0.2]
["6 rooms ",2,1,1,0,0,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.19047619047619047},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.61904761904761907},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.14285714285714285},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":4.7619047619047616E-2},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":1.0476190476190477},null,{"$f":"IF(B163=0,\"-\",N165*P$4)","v":1.2185890844109051},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($P165-$N165)/($N166-$N165))","v":0.36144622726804765},0.27710754546390465,0.14285714285714285,0.21858908441090483,{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":1},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":1.2185890844109046},{"$f":"P165","v":1.2185890844109051},null,{"$f":"R165","v":4},1.2185890844109046,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":0.5800353116789525},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":0.21858908441090483},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.14285714285714285},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.7142857142857143},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.14285714285714285},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":1},null,{"$f":"IF(B164=0,\"-\",N166*P$4)","v":1.1631986714831366},null,{"$f":"H166","v":5},2.6286663226330984E-2,0.7842280020642014,0.1894853347094676,0,{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":1},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":1.1631986714831366},1.1631986714831366,null,{"$f":"R166","v":5},1.1631986714831366,{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":0.1894853347094676},0.2,{"$f":"IF($B164=0,\"-\",(V166))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0.5},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.5},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":0.5},null,{"$f":"IF(B165=0,\"-\",N167*P$4)","v":0.5815993357415683},null,{"$f":"H167","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":{"$error":"#VALUE!"}},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":{"$error":"#VALUE!"}},0.5815993357415683,null,{"$f":"R167","v":6},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",(V167))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":"-"},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":"-"},null,{"$f":"IF(B166=0,\"-\",N168*P$4)","v":"-"},null,{"$f":"H168","v":7},"-","-","-","-",{"$f":"IF($B166=0,\"-\",SUM(S168:V168))","v":"-"},{"$f":"IF($B166=0,\"-\",(T168+2*U168+3*V168))","v":"-"},"-",null,{"$f":"R168","v":7},"-",{"$f":"IF($B166=0,\"-\",(U168+V168*2))","v":"-"},"-",{"$f":"IF($B166=0,\"-\",(V168))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":"-"},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":"-"},null,{"$f":"IF(B167=0,\"-\",N169*P160)","v":"-"},null,{"$f":"H169","v":8},"-","-","-","-",{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":"-"},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":"-"},"-",null,{"$f":"R169","v":8},"-",{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":"-"},"-",{"$f":"IF($B167=0,\"-\",(V169))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":"-"},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":"-"},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":"-"},null,{"$f":"IF(B167=0,\"-\",N170*P160)","v":"-"}]
["Shared ownership; rented and living rent free",728,472,223,28,5]
["1 - 3 rooms ",343,228,104,11,0,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.66472303206997085},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.30320699708454812},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":3.2069970845481049E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":0},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.36734693877551022},null,{"$f":"IF(B172=0,\"-\",N172*P$4)","v":0.42729747115707062},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.63055038065587021},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.34068667928065793},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":-3.2197168599863019E-4},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":2.9084911749469974E-2},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":0.99999999999999933},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.42729747115707062},{"$f":"P172","v":0.42729747115707062},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.42729747115707062},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":5.7847851812941317E-2},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":2.9084911749469974E-2},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",253,167,78,7,1,null,2,{"$f":"I172","v":0.66472303206997085},{"$f":"J172","v":0.30320699708454812},3.2069970845481049E-2,0,1,0.36734693877551022,null,0.42729747115707062,null,2,{"$f":"S172","v":0.63055038065587021},{"$f":"T172","v":0.34068667928065793},-3.2197168599863019E-4,2.9084911749469974E-2,0.99999999999999933,0.42729747115707062,0.42729747115707062,null,2,{"$f":"AB172","v":0.42729747115707062},{"$f":"AC172","v":5.7847851812941317E-2},0.2,2.9084911749469974E-2,0.2]
["5 rooms ",108,65,33,8,2,null,3,{"$f":"I172","v":0.66472303206997085},{"$f":"J172","v":0.30320699708454812},3.2069970845481049E-2,0,1,0.36734693877551022,null,0.42729747115707062,null,3,{"$f":"S172","v":0.63055038065587021},{"$f":"T172","v":0.34068667928065793},-3.2197168599863019E-4,2.9084911749469974E-2,0.99999999999999933,0.42729747115707062,0.42729747115707062,null,3,{"$f":"AB172","v":0.42729747115707062},{"$f":"AC172","v":5.7847851812941317E-2},0.2,2.9084911749469974E-2,0.2]
["6 rooms ",10,4,4,1,1,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.66007905138339917},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.30830039525691699},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":2.766798418972332E-2},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":3.952569169960474E-3},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":0.99999999999999989},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.37549407114624506},null,{"$f":"IF(B173=0,\"-\",N175*P$4)","v":0.43677420470710665},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($P175-$N175)/($N176-$N175))","v":0.63340416971572999},0.30704293697591439,4.8927412193874475E-2,1.0625481114481104E-2,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":1},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":0.43677420470710665},{"$f":"P175","v":0.43677420470710665},null,{"$f":"R175","v":4},0.43677420470710665,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":7.0178374422836684E-2},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":1.0625481114481104E-2},0.2]
["7 rooms ",6,2,2,1,1,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.60185185185185186},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.30555555555555558},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":7.407407407407407E-2},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":1.8518518518518517E-2},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":0.5092592592592593},null,{"$f":"IF(B174=0,\"-\",N176*P$4)","v":0.59236969381085669},null,{"$f":"H176","v":5},0.55891802547211678,0.32564385964148668,7.9588510489819866E-2,3.5849604396576737E-2,{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":1},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":0.59236969381085658},0.59236969381085669,null,{"$f":"R176","v":5},0.59236969381085658,{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":0.15128771928297335},0.2,{"$f":"IF($B174=0,\"-\",(V176))","v":3.5849604396576737E-2},0.2]
["8 or more rooms",8,6,2,0,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0.4},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0.4},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0.1},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":0.1},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":0.90000000000000013},null,{"$f":"IF(B175=0,\"-\",N177*P$4)","v":1.0468788043348232},null,{"$f":"H177","v":6},0.36328029891629421,0.36328029891629421,0.13671970108370579,0.13671970108370579,{"$f":"IF($B175=0,\"-\",SUM(S177:V177))","v":1},{"$f":"IF($B175=0,\"-\",(T177+2*U177+3*V177))","v":1.0468788043348232},1.0468788043348232,null,{"$f":"R177","v":6},1.0468788043348232,{"$f":"IF($B175=0,\"-\",(U177+V177*2))","v":0.41015910325111737},0.2,{"$f":"IF($B175=0,\"-\",(V177))","v":0.13671970108370579},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":0.33333333333333331},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0.33333333333333331},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0.16666666666666666},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0.16666666666666666},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":0.99999999999999989},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":1.1666666666666665},null,{"$f":"IF(B176=0,\"-\",N178*P$4)","v":1.3570651167303258},null,{"$f":"H178","v":7},0.24678858330439724,0.35064228333912051,0.20128456667824107,0.20128456667824107,{"$f":"IF($B176=0,\"-\",SUM(S178:V178))","v":0.99999999999999978},{"$f":"IF($B176=0,\"-\",(T178+2*U178+3*V178))","v":1.3570651167303258},1.3570651167303258,null,{"$f":"R178","v":7},1.3570651167303258,{"$f":"IF($B176=0,\"-\",(U178+V178*2))","v":0.60385370003472327},0.2,{"$f":"IF($B176=0,\"-\",(V178))","v":0.20128456667824107},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0.75},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0.25},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":0.25},null,{"$f":"IF(B177=0,\"-\",N179*P170)","v":{"$error":"#VALUE!"}},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R179","v":8},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(V179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":1.1666666666666667},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":0.16666666666666669},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":-0.16666666666666666},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":-0.16666666666666666},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":1},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":-0.66666666666666663},null,{"$f":"IF(B177=0,\"-\",N180*P170)","v":{"$error":"#VALUE!"}}]
["                    E36003183 Cowplain"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"(Tempro!E1146+Tempro!E1147)/2","v":1.1155782608227991},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",3154,252,1243,1206,453,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",75,9,45,19,2,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.12},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.6},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.25333333333333335},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":2.6666666666666668E-2},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.1866666666666668},null,{"$f":"IF(B186=0,\"-\",N186*P$4)","v":1.3803290901599889},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($P186-$N186)/($N189-$N186))","v":0.20671451798208476},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($P186-$N186)/($N189-$N186))","v":0.39188515684299674},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($P186-$N186)/($N189-$N186))","v":0.21575704220776321},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($P186-$N186)/($N189-$N186))","v":0.18564328296715538},{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":1},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":1.3803290901599894},{"$f":"P186","v":1.3803290901599889},null,{"$f":"R186","v":"1"},{"$f":"X186","v":1.3803290901599894},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":0.58704360814207401},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":0.18564328296715538},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",325,49,171,78,27,null,2,{"$f":"I186","v":0.12},{"$f":"J186","v":0.6},0.25333333333333335,2.6666666666666668E-2,1,1.1866666666666668,null,1.3803290901599889,null,2,{"$f":"S186","v":0.20671451798208476},{"$f":"T186","v":0.39188515684299674},0.21575704220776321,0.18564328296715538,1,1.3803290901599894,1.3803290901599889,null,2,{"$f":"AB186","v":1.3803290901599894},{"$f":"AC186","v":0.58704360814207401},0.2,0.18564328296715538,0.2]
["5 rooms ",923,119,425,303,76,null,3,{"$f":"I186","v":0.12},{"$f":"J186","v":0.6},0.25333333333333335,2.6666666666666668E-2,1,1.1866666666666668,null,1.3803290901599889,null,3,{"$f":"S186","v":0.20671451798208476},{"$f":"T186","v":0.39188515684299674},0.21575704220776321,0.18564328296715538,1,1.3803290901599894,1.3803290901599889,null,3,{"$f":"AB186","v":1.3803290901599894},{"$f":"AC186","v":0.58704360814207401},0.2,0.18564328296715538,0.2]
["6 rooms ",860,50,345,348,117,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.15076923076923077},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.52615384615384619},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.24},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":8.3076923076923076E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.2553846153846153},null,{"$f":"IF(B187=0,\"-\",N189*P$4)","v":1.460261716815753},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":0.10958133323381261},0.40226326547191371,0.40646775253898182,8.16876487552919E-2,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":1},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":1.460261716815753},{"$f":"P189","v":1.460261716815753},null,{"$f":"R189","v":4},1.460261716815753,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":0.56984305004956559},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":8.16876487552919E-2},0.2]
["7 rooms ",504,14,160,227,103,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.12892741061755147},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.46045503791982667},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.32827735644637052},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":8.2340195016251352E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1.0000000000000002},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.3640303358613217},null,{"$f":"IF(B188=0,\"-\",N190*P$4)","v":1.5866382745365861},null,{"$f":"H190","v":5},6.7028223805841503E-2,0.40860799703544992,0.39506105997498958,0.12930271918371902,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":1},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":1.5866382745365861},1.5866382745365861,null,{"$f":"R190","v":5},1.5866382745365861,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":0.65366649834242763},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":0.12930271918371902},0.2]
["8 or more rooms",467,11,97,231,128,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":5.8139534883720929E-2},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.40116279069767441},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.40465116279069768},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":0.13604651162790699},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.6186046511627907},null,{"$f":"IF(B189=0,\"-\",N191*P$4)","v":1.882758779888984},null,{"$f":"H191","v":6},2.0440880326432272E-2,0.29723367311876614,0.46145123289418699,0.22087421366061455,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":1},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":1.8827587798889838},1.882758779888984,null,{"$f":"R191","v":6},1.8827587798889838,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":0.90319966021541609},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":0.22087421366061455},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":2.7777777777777776E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.31746031746031744},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.45039682539682541},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.20436507936507936},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.8313492063492065},null,{"$f":"IF(B190=0,\"-\",N192*P$4)","v":2.1302229638470935},null,{"$f":"H192","v":7},2.1061209873979546E-2,0.14291063728836981,0.52077213195422845,0.31525602088342231,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":1},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":2.1302229638470935},2.1302229638470935,null,{"$f":"R192","v":7},2.1302229638470935,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":1.1512841737210731},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":0.31525602088342231},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":2.3554603854389723E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.20770877944325483},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.49464668094218417},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.27408993576017132},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":2.0192719486081372},null,{"$f":"IF(B191=0,\"-\",N193*P184)","v":2.2526558885565304},null,{"$f":"H193","v":8},1.8309783789080263E-2,7.1406775492476121E-2,0.54960120909127674,0.36068223162716695,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":1},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":2.2526558885565304},2.2526558885565304,null,{"$f":"R193","v":8},2.2526558885565304,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":1.2709656723456106},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":0.36068223162716695},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":1.9331429931001669E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":9.7957241426192221E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.53889653648754288},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.34381479215526328},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.2071946908670679},null,{"$f":"IF(B191=0,\"-\",N194*P184)","v":2.4622984145347995}]
["Shared ownership; rented and living rent free",447,74,226,131,16]
["1 - 3 rooms ",51,10,30,9,2,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.19607843137254902},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.58823529411764708},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0.17647058823529413},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":3.9215686274509803E-2},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":1.0588235294117647},null,{"$f":"IF(B196=0,\"-\",N196*P$4)","v":1.2316221227468505},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($P196-$N196)/($N199-$N196))","v":0.14584628214723361},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($P196-$N196)/($N199-$N196))","v":0.43753884644170071},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($P196-$N196)/($N199-$N196))","v":0.45576133792804796},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($P196-$N196)/($N199-$N196))","v":-3.9146466516982267E-2},{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":1},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":1.2316221227468498},{"$f":"P196","v":1.2316221227468505},null,{"$f":"R196","v":"1"},{"$f":"X196","v":1.2316221227468498},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":0.3774684048940834},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":-3.9146466516982267E-2},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",84,15,45,23,1,null,2,{"$f":"I196","v":0.19607843137254902},{"$f":"J196","v":0.58823529411764708},0.17647058823529413,3.9215686274509803E-2,1,1.0588235294117647,null,1.2316221227468505,null,2,{"$f":"S196","v":0.14584628214723361},{"$f":"T196","v":0.43753884644170071},0.45576133792804796,-3.9146466516982267E-2,1,1.2316221227468498,1.2316221227468505,null,2,{"$f":"AB196","v":1.2316221227468498},{"$f":"AC196","v":0.3774684048940834},0.2,-3.9146466516982267E-2,0.2]
["5 rooms ",152,24,77,45,6,null,3,{"$f":"I196","v":0.19607843137254902},{"$f":"J196","v":0.58823529411764708},0.17647058823529413,3.9215686274509803E-2,1,1.0588235294117647,null,1.2316221227468505,null,3,{"$f":"S196","v":0.14584628214723361},{"$f":"T196","v":0.43753884644170071},0.45576133792804796,-3.9146466516982267E-2,1,1.2316221227468498,1.2316221227468505,null,3,{"$f":"AB196","v":1.2316221227468498},{"$f":"AC196","v":0.3774684048940834},0.2,-3.9146466516982267E-2,0.2]
["6 rooms ",107,20,45,37,5,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.17857142857142858},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.5357142857142857},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.27380952380952384},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":1.1904761904761904E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":1.1190476190476193},null,{"$f":"IF(B197=0,\"-\",N199*P$4)","v":1.301674703802558},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($P199-$N199)/($N200-$N199))","v":0.14006220303204839},0.48145128609061361,0.31523611492006909,6.3250395957268779E-2,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":0.99999999999999989},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":1.3016747038025582},{"$f":"P199","v":1.301674703802558},null,{"$f":"R199","v":4},1.3016747038025582,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0.44173690683460665},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":6.3250395957268779E-2},0.2]
["7 rooms ",30,2,17,10,1,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.15789473684210525},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.50657894736842102},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.29605263157894735},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":3.9473684210526314E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.2171052631578947},null,{"$f":"IF(B198=0,\"-\",N200*P$4)","v":1.4157352251603965},null,{"$f":"H200","v":5},0.32151313486161825,2.1616788831771372E-2,0.57649179259120586,8.0378283715404564E-2,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":1},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":1.4157352251603967},1.4157352251603965,null,{"$f":"R200","v":5},1.4157352251603967,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.73724836002201499},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":8.0378283715404564E-2},0.2]
["8 or more rooms",23,3,12,7,1,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.18691588785046728},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.42056074766355139},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.34579439252336447},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":4.6728971962616821E-2},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":0.99999999999999989},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.2523364485981308},null,{"$f":"IF(B199=0,\"-\",N201*P$4)","v":1.4567160932592551},null,{"$f":"H201","v":6},-0.11650927691566262,0.78923018360996311,0.31435137026780696,1.2927723037892511E-2,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":0.99999999999999989},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":1.4567160932592544},1.4567160932592551,null,{"$f":"R201","v":6},1.4567160932592544,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":0.34020681634359196},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":1.2927723037892511E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":6.6666666666666666E-2},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.56666666666666665},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.33333333333333331},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":3.3333333333333333E-2},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":0.99999999999999989},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.3333333333333335},null,{"$f":"IF(B200=0,\"-\",N202*P$4)","v":1.5509315619775157},null,{"$f":"H202","v":7},-0.12481977454021341,0.70157756842605945,0.42037262479100596,2.8695813231478656E-3,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":0.99999999999999978},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":1.550931561977515},1.5509315619775157,null,{"$f":"R202","v":7},1.550931561977515,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":0.42611178743730171},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":2.8695813231478656E-3},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0.13043478260869565},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.52173913043478259},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.30434782608695654},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":4.3478260869565216E-2},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.2608695652173914},null,{"$f":"IF(B201=0,\"-\",N203*P194)","v":3.1046371313699646},null,{"$f":"H203","v":8},-1.492080675605572,1.6648750214493799,1.041854852547986,-0.21464919839179544,{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":0.99999999999999856},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":3.1046371313699659},3.1046371313699646,null,{"$f":"R203","v":8},3.1046371313699659,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":0.61255645576439521},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":-0.21464919839179544},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":0.19420289855072465},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":0.47681159420289854},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.27536231884057977},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":5.3623188405797099E-2},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1.0000000000000002},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":1.1884057971014494},null,{"$f":"IF(B201=0,\"-\",N204*P194)","v":2.9262097100268636}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",154,67,73,13,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",107,52,48,7,0,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.48598130841121495},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.44859813084112149},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":6.5420560747663545E-2},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0.57943925233644855},null,{"$f":"IF(B207=0,\"-\",N207*P$4)","v":0.67400296852293895},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($P207-$N207)/($N210-$N207))","v":0.42529460184149326},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($P207-$N207)/($N210-$N207))","v":0.48362741969655576},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($P207-$N207)/($N210-$N207))","v":8.2858386559469657E-2},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($P207-$N207)/($N210-$N207))","v":8.2195919024812963E-3},{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":1},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":0.67400296852293895},{"$f":"P207","v":0.67400296852293895},null,{"$f":"R207","v":"1"},{"$f":"X207","v":0.67400296852293895},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":9.929757036443225E-2},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":8.2195919024812963E-3},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",44,14,24,5,1,null,2,{"$f":"I207","v":0.48598130841121495},{"$f":"J207","v":0.44859813084112149},6.5420560747663545E-2,0,1,0.57943925233644855,null,0.67400296852293895,null,2,{"$f":"S207","v":0.42529460184149326},{"$f":"T207","v":0.48362741969655576},8.2858386559469657E-2,8.2195919024812963E-3,1,0.67400296852293895,0.67400296852293895,null,2,{"$f":"AB207","v":0.67400296852293895},{"$f":"AC207","v":9.929757036443225E-2},0.2,8.2195919024812963E-3,0.2]
["5 rooms ",3,1,1,1,0,null,3,{"$f":"I207","v":0.48598130841121495},{"$f":"J207","v":0.44859813084112149},6.5420560747663545E-2,0,1,0.57943925233644855,null,0.67400296852293895,null,3,{"$f":"S207","v":0.42529460184149326},{"$f":"T207","v":0.48362741969655576},8.2858386559469657E-2,8.2195919024812963E-3,1,0.67400296852293895,0.67400296852293895,null,3,{"$f":"AB207","v":0.67400296852293895},{"$f":"AC207","v":9.929757036443225E-2},0.2,8.2195919024812963E-3,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.31818181818181818},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.54545454545454541},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.11363636363636363},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":2.2727272727272728E-2},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":0.99999999999999989},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":0.84090909090909083},null,{"$f":"IF(B208=0,\"-\",N210*P$4)","v":0.97814433738354656},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($P210-$N210)/($N211-$N210))","v":0.33125184165557586},0.36247421682193792,0.30315170400585001,3.122237516636206E-3,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":1},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":0.97814433738354656},{"$f":"P210","v":0.97814433738354656},null,{"$f":"R210","v":4},0.97814433738354656,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":0.30939617903912242},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":3.122237516636206E-3},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0.33333333333333331},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.33333333333333331},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.33333333333333331},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1},null,{"$f":"IF(B209=0,\"-\",N211*P$4)","v":1.1631986714831366},null,{"$f":"H211","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B209=0,\"-\",SUM(S211:V211))","v":{"$error":"#VALUE!"}},{"$f":"IF($B209=0,\"-\",(T211+2*U211+3*V211))","v":{"$error":"#VALUE!"}},1.1631986714831366,null,{"$f":"R211","v":5},{"$error":"#VALUE!"},{"$f":"IF($B209=0,\"-\",(U211+V211*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B209=0,\"-\",(V211))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":"-"},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":"-"},null,{"$f":"IF(B210=0,\"-\",N212*P$4)","v":"-"},null,{"$f":"H212","v":6},"-","-","-","-",{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":"-"},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":"-"},"-",null,{"$f":"R212","v":6},"-",{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":"-"},"-",{"$f":"IF($B210=0,\"-\",(V212))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":"-"},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":"-"},null,{"$f":"IF(B211=0,\"-\",N213*P$4)","v":"-"},null,{"$f":"H213","v":7},"-","-","-","-",{"$f":"IF($B211=0,\"-\",SUM(S213:V213))","v":"-"},{"$f":"IF($B211=0,\"-\",(T213+2*U213+3*V213))","v":"-"},"-",null,{"$f":"R213","v":7},"-",{"$f":"IF($B211=0,\"-\",(U213+V213*2))","v":"-"},"-",{"$f":"IF($B211=0,\"-\",(V213))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":"-"},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":"-"},null,{"$f":"IF(B212=0,\"-\",N214*P205)","v":"-"},null,{"$f":"H214","v":8},"-","-","-","-",{"$f":"IF($B212=0,\"-\",SUM(S214:V214))","v":"-"},{"$f":"IF($B212=0,\"-\",(T214+2*U214+3*V214))","v":"-"},"-",null,{"$f":"R214","v":8},"-",{"$f":"IF($B212=0,\"-\",(U214+V214*2))","v":"-"},"-",{"$f":"IF($B212=0,\"-\",(V214))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":"-"},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":"-"},null,{"$f":"IF(B212=0,\"-\",N215*P205)","v":"-"}]
["Shared ownership; rented and living rent free",200,102,71,23,4]
["1 - 3 rooms ",113,63,36,13,1,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.55752212389380529},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.31858407079646017},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":0.11504424778761062},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":8.8495575221238937E-3},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.5752212389380531},null,{"$f":"IF(B217=0,\"-\",N217*P$4)","v":0.66909658094162727},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($P217-$N217)/($N220-$N217))","v":0.4753363775713485},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($P217-$N217)/($N220-$N217))","v":0.4001243793205731},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($P217-$N217)/($N220-$N217))","v":0.1046455277031811},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($P217-$N217)/($N220-$N217))","v":1.9893715404897323E-2},{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":1},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":0.66909658094162727},{"$f":"P217","v":0.66909658094162727},null,{"$f":"R217","v":"1"},{"$f":"X217","v":0.66909658094162727},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":0.14443295851297575},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":1.9893715404897323E-2},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",72,30,33,7,2,null,2,{"$f":"I217","v":0.55752212389380529},{"$f":"J217","v":0.31858407079646017},0.11504424778761062,8.8495575221238937E-3,1,0.5752212389380531,null,0.66909658094162727,null,2,{"$f":"S217","v":0.4753363775713485},{"$f":"T217","v":0.4001243793205731},0.1046455277031811,1.9893715404897323E-2,1,0.66909658094162727,0.66909658094162727,null,2,{"$f":"AB217","v":0.66909658094162727},{"$f":"AC217","v":0.14443295851297575},0.2,1.9893715404897323E-2,0.2]
["5 rooms ",10,5,1,3,1,null,3,{"$f":"I217","v":0.55752212389380529},{"$f":"J217","v":0.31858407079646017},0.11504424778761062,8.8495575221238937E-3,1,0.5752212389380531,null,0.66909658094162727,null,3,{"$f":"S217","v":0.4753363775713485},{"$f":"T217","v":0.4001243793205731},0.1046455277031811,1.9893715404897323E-2,1,0.66909658094162727,0.66909658094162727,null,3,{"$f":"AB217","v":0.66909658094162727},{"$f":"AC217","v":0.14443295851297575},0.2,1.9893715404897323E-2,0.2]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.41666666666666669},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.45833333333333331},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":9.7222222222222224E-2},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":2.7777777777777776E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.73611111111111116},null,{"$f":"IF(B218=0,\"-\",N220*P$4)","v":0.85624346650842009},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($P220-$N220)/($N221-$N220))","v":0.4546031999500274},0.29520624021488223,0.18953445321173332,6.0656106623357069E-2,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":1},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":0.85624346650842009},{"$f":"P220","v":0.85624346650842009},null,{"$f":"R220","v":4},0.85624346650842009,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":0.31084666645844744},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":6.0656106623357069E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.5},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.1},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.3},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0.1},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":0.99999999999999989},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":1},null,{"$f":"IF(B219=0,\"-\",N221*P$4)","v":1.1631986714831366},null,{"$f":"H221","v":5},0.4184006642584317,0.11631986714831366,0.34895960144494098,0.11631986714831366,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":1},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":1.1631986714831366},1.1631986714831366,null,{"$f":"R221","v":5},1.1631986714831366,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":0.5815993357415683},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":0.11631986714831366},0.2]
["8 or more rooms",4,3,1,0,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":1},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":0},null,{"$f":"IF(B220=0,\"-\",N222*P$4)","v":0},null,{"$f":"H222","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":{"$error":"#VALUE!"}},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R222","v":6},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",(V222))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":"-"},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":"-"},null,{"$f":"IF(B221=0,\"-\",N223*P$4)","v":"-"},null,{"$f":"H223","v":7},"-","-","-","-",{"$f":"IF($B221=0,\"-\",SUM(S223:V223))","v":"-"},{"$f":"IF($B221=0,\"-\",(T223+2*U223+3*V223))","v":"-"},"-",null,{"$f":"R223","v":7},"-",{"$f":"IF($B221=0,\"-\",(U223+V223*2))","v":"-"},"-",{"$f":"IF($B221=0,\"-\",(V223))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0.75},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":0.25},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":0.25},null,{"$f":"IF(B222=0,\"-\",N224*P215)","v":{"$error":"#VALUE!"}},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($P224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($P224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($P224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($P224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",SUM(S224:V224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",(T224+2*U224+3*V224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R224","v":8},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(U224+V224*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(V224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},null,{"$f":"IF(B224=0,\"-\",N225*P215)","v":"-"}]
["                    E36003184 Emsworth"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1091","v":1.2154417763326852},{"$f":"Tempro!E1140","v":1.1014227263640832},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",3123,297,1357,1164,305,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",27,7,13,6,1,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.25925925925925924},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.48148148148148145},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.22222222222222221},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":3.7037037037037035E-2},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.037037037037037},{"$f":"IF(B231=0,\"-\",N231*O229)","v":1.2604581384190809},{"$f":"IF(B231=0,\"-\",O231*P229)","v":1.3882972392853412},null,{"$f":"H231","v":"1"},0.21,0.31,0.36,0.12,{"$f":"IF($B231=0,\"-\",SUM(S231:V231))","v":1},{"$f":"IF($B231=0,\"-\",(T231+2*U231+3*V231))","v":1.3900000000000001},{"$f":"P231","v":1.3882972392853412},null,{"$f":"R231","v":"1"},{"$f":"X231","v":1.3900000000000001},{"$f":"IF($B231=0,\"-\",(U231+V231*2))","v":0.6},{"$f":"IF(AC231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(V231))","v":0.12},{"$f":"IF(AE231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",218,40,135,40,3,null,2,{"$f":"I231","v":0.25925925925925924},{"$f":"J231","v":0.48148148148148145},0.22222222222222221,3.7037037037037035E-2,1,1.037037037037037,1.2604581384190809,1.3882972392853412,null,2,{"$f":"S231","v":0.21},{"$f":"T231","v":0.31},0.36,0.12,1,1.3900000000000001,1.3882972392853412,null,2,{"$f":"AB231","v":1.3900000000000001},{"$f":"AC231","v":0.6},0.2,0.12,0.2]
["5 rooms ",760,115,389,213,43,null,3,{"$f":"I231","v":0.25925925925925924},{"$f":"J231","v":0.48148148148148145},0.22222222222222221,3.7037037037037035E-2,1,1.037037037037037,1.2604581384190809,1.3882972392853412,null,3,{"$f":"S231","v":0.21},{"$f":"T231","v":0.31},0.36,0.12,1,1.3900000000000001,1.3882972392853412,null,3,{"$f":"AB231","v":1.3900000000000001},{"$f":"AC231","v":0.6},0.2,0.12,0.2]
["6 rooms ",840,96,391,291,62,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.1834862385321101},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.61926605504587151},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.1834862385321101},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":1.3761467889908258E-2},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":1},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.0275229357798166},{"$f":"IF(B232=0,\"-\",N234*O229)","v":1.248894302286796},{"$f":"IF(B232=0,\"-\",O234*P229)","v":1.3755605673652924},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($P234-$N234)/($N235-$N234))","v":0.13130800449884647},0.44503186943160777,0.34045168027495221,8.3208445794593452E-2,{"$f":"IF($B232=0,\"-\",SUM(S234:V234))","v":0.99999999999999989},{"$f":"IF($B232=0,\"-\",(T234+2*U234+3*V234))","v":1.3755605673652926},{"$f":"P234","v":1.3755605673652924},null,{"$f":"R234","v":4},1.3755605673652926,{"$f":"IF($B232=0,\"-\",(U234+V234*2))","v":0.50686857186413914},0.2,{"$f":"IF($B232=0,\"-\",(V234))","v":8.3208445794593452E-2},0.2]
["7 rooms ",564,29,216,265,54,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.15131578947368421},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.51184210526315788},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.28026315789473683},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":5.6578947368421055E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.2421052631578946},{"$f":"IF(B233=0,\"-\",N235*O229)","v":1.5097066274448088},{"$f":"IF(B233=0,\"-\",O235*P229)","v":1.6628251896101864},null,{"$f":"H235","v":5},3.8140788775776022E-2,0.37013398256188546,0.48248447893871493,0.10924074972362367,{"$f":"IF($B233=0,\"-\",SUM(S235:V235))","v":1},{"$f":"IF($B233=0,\"-\",(T235+2*U235+3*V235))","v":1.6628251896101864},1.6628251896101864,null,{"$f":"R235","v":5},1.6628251896101864,{"$f":"IF($B233=0,\"-\",(U235+V235*2))","v":0.70096597838596231},0.2,{"$f":"IF($B233=0,\"-\",(V235))","v":0.10924074972362367},0.2]
["8 or more rooms",714,10,213,349,142,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":0.11428571428571428},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.46547619047619049},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.34642857142857142},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":7.3809523809523811E-2},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.3797619047619047},{"$f":"IF(B234=0,\"-\",N236*O229)","v":1.6770202604399789},{"$f":"IF(B234=0,\"-\",O236*P229)","v":1.8471082274216064},null,{"$f":"H236","v":6},0.06,0.3,0.37,0.27,{"$f":"IF($B234=0,\"-\",SUM(S236:V236))","v":1},{"$f":"IF($B234=0,\"-\",(T236+2*U236+3*V236))","v":1.85},1.8471082274216064,null,{"$f":"R236","v":6},1.85,{"$f":"IF($B234=0,\"-\",(U236+V236*2))","v":0.91},0.2,{"$f":"IF($B234=0,\"-\",(V236))","v":0.27},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":5.1418439716312055E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.38297872340425532},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.46985815602836878},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":9.5744680851063829E-2},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.6099290780141842},{"$f":"IF(B235=0,\"-\",N237*O229)","v":1.9567750583512022},{"$f":"IF(B235=0,\"-\",O237*P229)","v":2.1552365196504191},null,{"$f":"H237","v":7},0,0.21,0.42,0.37,{"$f":"IF($B235=0,\"-\",SUM(S237:V237))","v":1},{"$f":"IF($B235=0,\"-\",(T237+2*U237+3*V237))","v":2.16},2.1552365196504191,null,{"$f":"R237","v":7},2.16,{"$f":"IF($B235=0,\"-\",(U237+V237*2))","v":1.1599999999999999},0.2,{"$f":"IF($B235=0,\"-\",(V237))","v":0.37},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":1.4005602240896359E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.29831932773109243},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.4887955182072829},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.19887955182072828},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":1.8725490196078431},{"$f":"IF(B236=0,\"-\",N238*O229)","v":2.2759743066621851},{"$f":"IF(B236=0,\"-\",O238*P229)","v":2.5068098259784679},null,{"$f":"H238","v":8},0,0.13,0.23,0.64,{"$f":"IF($B236=0,\"-\",SUM(S238:V238))","v":1},{"$f":"IF($B236=0,\"-\",(T238+2*U238+3*V238))","v":2.5099999999999998},2.5068098259784679,null,{"$f":"R238","v":8},2.5099999999999998,{"$f":"IF($B236=0,\"-\",(U238+V238*2))","v":1.51},0.2,{"$f":"IF($B236=0,\"-\",(V238))","v":0.64},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":-2.340723523451934E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":0.21365993205792955},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.50773288038619702},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.3020144227903927},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":0.99999999999999989},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.1351689612015017},{"$f":"IF(A236=0,\"-\",N239*O229)","v":2.5951735549731674},{"$f":"IF(B236=0,\"-\",O239*P229)","v":2.8583831323065159}]
["Shared ownership; rented and living rent free",606,126,273,173,34]
["1 - 3 rooms ",24,10,11,3,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.41666666666666669},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.45833333333333331},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":0.125},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.70833333333333326},{"$f":"IF(B241=0,\"-\",N241*O229)","v":0.86093792490231857},{"$f":"IF(B241=0,\"-\",O241*P229)","v":0.94825659647614802},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($P241-$N241)/($N244-$N241))","v":0.2874772172820742},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($P241-$N241)/($N244-$N241))","v":0.51000911308717034},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($P241-$N241)/($N244-$N241))","v":0.16929352550328886},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($P241-$N241)/($N244-$N241))","v":3.3220144127466641E-2},{"$f":"IF($B241=0,\"-\",SUM(S241:V241))","v":1},{"$f":"IF($B241=0,\"-\",(T241+2*U241+3*V241))","v":0.94825659647614802},{"$f":"P241","v":0.94825659647614802},null,{"$f":"R241","v":"1"},{"$f":"X241","v":0.94825659647614802},{"$f":"IF($B241=0,\"-\",(U241+V241*2))","v":0.23573381375822214},{"$f":"IF(AC241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(V241))","v":3.3220144127466641E-2},{"$f":"IF(AE241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",88,25,45,15,3,null,2,{"$f":"I241","v":0.41666666666666669},{"$f":"J241","v":0.45833333333333331},0.125,0,1,0.70833333333333326,0.86093792490231857,0.94825659647614802,null,2,{"$f":"S241","v":0.2874772172820742},{"$f":"T241","v":0.51000911308717034},0.16929352550328886,3.3220144127466641E-2,1,0.94825659647614802,0.94825659647614802,null,2,{"$f":"AB241","v":0.94825659647614802},{"$f":"AC241","v":0.23573381375822214},0.2,3.3220144127466641E-2,0.2]
["5 rooms ",272,50,118,93,11,null,3,{"$f":"I241","v":0.41666666666666669},{"$f":"J241","v":0.45833333333333331},0.125,0,1,0.70833333333333326,0.86093792490231857,0.94825659647614802,null,3,{"$f":"S241","v":0.2874772172820742},{"$f":"T241","v":0.51000911308717034},0.16929352550328886,3.3220144127466641E-2,1,0.94825659647614802,0.94825659647614802,null,3,{"$f":"AB241","v":0.94825659647614802},{"$f":"AC241","v":0.23573381375822214},0.2,3.3220144127466641E-2,0.2]
["6 rooms ",140,29,65,40,6,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.28409090909090912},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.51136363636363635},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.17045454545454544},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":3.4090909090909088E-2},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":0.99999999999999989},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":0.95454545454545459},{"$f":"IF(B242=0,\"-\",N244*O229)","v":1.1601944228630179},{"$f":"IF(B242=0,\"-\",O244*P229)","v":1.2778645043421892},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($P244-$N244)/($N245-$N244))","v":0.17011239564905201},0.42322025263526686,0.36535780344012114,4.1309548275560042E-2,{"$f":"IF($B242=0,\"-\",SUM(S244:V244))","v":1},{"$f":"IF($B242=0,\"-\",(T244+2*U244+3*V244))","v":1.2778645043421892},{"$f":"P244","v":1.2778645043421892},null,{"$f":"R244","v":4},1.2778645043421892,{"$f":"IF($B242=0,\"-\",(U244+V244*2))","v":0.44797689999124124},0.2,{"$f":"IF($B242=0,\"-\",(V244))","v":4.1309548275560042E-2},0.2]
["7 rooms ",46,7,19,11,9,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.18382352941176472},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.43382352941176472},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.34191176470588236},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":4.0441176470588237E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.2389705882352942},{"$f":"IF(B243=0,\"-\",N245*O229)","v":1.5058966125886579},{"$f":"IF(B243=0,\"-\",O245*P229)","v":1.6586287526598373},null,{"$f":"H245","v":5},5.279102237625366E-2,0.26265493914015114,0.65768830193110062,2.6865736552494759E-2,{"$f":"IF($B243=0,\"-\",SUM(S245:V245))","v":1.0000000000000002},{"$f":"IF($B243=0,\"-\",(T245+2*U245+3*V245))","v":1.6586287526598367},1.6586287526598373,null,{"$f":"R245","v":5},1.6586287526598367,{"$f":"IF($B243=0,\"-\",(U245+V245*2))","v":0.71141977503609011},0.2,{"$f":"IF($B243=0,\"-\",(V245))","v":2.6865736552494759E-2},0.2]
["8 or more rooms",36,5,15,11,5,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.20714285714285716},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.4642857142857143},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.2857142857142857},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":4.2857142857142858E-2},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.1642857142857141},{"$f":"IF(B244=0,\"-\",N246*O229)","v":1.4151214967301977},{"$f":"IF(B244=0,\"-\",O246*P229)","v":1.5586469770649964},null,{"$f":"H246","v":6},0.13810038086992643,0.39992408386179579,0.22720371260163258,0.23477182266664526,{"$f":"IF($B244=0,\"-\",SUM(S246:V246))","v":1.0000000000000002},{"$f":"IF($B244=0,\"-\",(T246+2*U246+3*V246))","v":1.5586469770649967},1.5586469770649964,null,{"$f":"R246","v":6},1.5586469770649967,{"$f":"IF($B244=0,\"-\",(U246+V246*2))","v":0.69674735793492304},0.2,{"$f":"IF($B244=0,\"-\",(V246))","v":0.23477182266664526},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":0.15217391304347827},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.41304347826086957},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.2391304347826087},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0.19565217391304349},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.4782608695652173},{"$f":"IF(B245=0,\"-\",N247*O229)","v":1.7967400171874477},{"$f":"IF(B245=0,\"-\",O247*P229)","v":1.9789702882980484},null,{"$f":"H247","v":7},0.08,0.35,0.08,0.49,{"$f":"IF($B245=0,\"-\",SUM(S247:V247))","v":1},{"$f":"IF($B245=0,\"-\",(T247+2*U247+3*V247))","v":1.98},1.9789702882980484,null,{"$f":"R247","v":7},1.98,{"$f":"IF($B245=0,\"-\",(U247+V247*2))","v":1.06},0.2,{"$f":"IF($B245=0,\"-\",(V247))","v":0.49},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0.1388888888888889},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.41666666666666669},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.30555555555555558},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.1388888888888889},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.4444444444444446},{"$f":"IF(B246=0,\"-\",N248*O229)","v":1.7556381213694345},{"$f":"IF(B246=0,\"-\",O248*P229)","v":1.9336997261474398},null,{"$f":"H248","v":8},7.0000000000000007E-2,0.36,0.14000000000000001,0.43,{"$f":"IF($B246=0,\"-\",SUM(S248:V248))","v":1},{"$f":"IF($B246=0,\"-\",(T248+2*U248+3*V248))","v":1.9300000000000002},1.9336997261474398,null,{"$f":"R248","v":8},1.9300000000000002,{"$f":"IF($B246=0,\"-\",(U248+V248*2))","v":1},0.2,{"$f":"IF($B246=0,\"-\",(V248))","v":0.43},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":0.12560386473429952},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":0.4202898550724638},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.37198067632850246},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":8.2125603864734303E-2},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":1.4106280193236715},{"$f":"IF(A246=0,\"-\",N249*O229)","v":1.7145362255514207},{"$f":"IF(B246=0,\"-\",O249*P229)","v":1.8884291639968305}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",156,48,86,19,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P230","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",85,34,46,5,0,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.4},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.54117647058823526},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":5.8823529411764705E-2},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":0},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":0.6588235294117647},{"$f":"IF(B252=0,\"-\",N252*O229)","v":0.80076164087800439},{"$f":"IF(B252=0,\"-\",O252*P229)","v":0.88197706966362854},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($P252-$N252)/($N255-$N252))","v":0.25526386847118065},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($P252-$N252)/($N255-$N252))","v":0.60749519339401015},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($P252-$N252)/($N255-$N252))","v":0.13724093813480923},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($P252-$N252)/($N255-$N252))","v":0},{"$f":"IF($B252=0,\"-\",SUM(S252:V252))","v":1},{"$f":"IF($B252=0,\"-\",(T252+2*U252+3*V252))","v":0.88197706966362865},{"$f":"P252","v":0.88197706966362854},null,{"$f":"R252","v":"1"},{"$f":"X252","v":0.88197706966362865},{"$f":"IF($B252=0,\"-\",(U252+V252*2))","v":0.13724093813480923},{"$f":"IF(AC252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(V252))","v":0},{"$f":"IF(AE252=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",49,12,30,7,0,null,2,{"$f":"I252","v":0.4},{"$f":"J252","v":0.54117647058823526},5.8823529411764705E-2,0,1,0.6588235294117647,0.80076164087800439,0.88197706966362854,null,2,{"$f":"S252","v":0.25526386847118065},{"$f":"T252","v":0.60749519339401015},0.13724093813480923,0,1,0.88197706966362865,0.88197706966362854,null,2,{"$f":"AB252","v":0.88197706966362865},{"$f":"AC252","v":0.13724093813480923},0.2,0,0.2]
["5 rooms ",16,2,8,5,1,null,3,{"$f":"I252","v":0.4},{"$f":"J252","v":0.54117647058823526},5.8823529411764705E-2,0,1,0.6588235294117647,0.80076164087800439,0.88197706966362854,null,3,{"$f":"S252","v":0.25526386847118065},{"$f":"T252","v":0.60749519339401015},0.13724093813480923,0,1,0.88197706966362865,0.88197706966362854,null,3,{"$f":"AB252","v":0.88197706966362865},{"$f":"AC252","v":0.13724093813480923},0.2,0,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B254=0,\"-\",$C254/$B254)","v":0.125},{"$f":"IF($B254=0,\"-\",$D254/$B254)","v":0.5},{"$f":"IF($B254=0,\"-\",$E254/$B254)","v":0.3125},{"$f":"IF($B254=0,\"-\",$F254/$B254)","v":6.25E-2},{"$f":"IF($B254=0,\"-\",SUM($I256:$L256))","v":1},{"$f":"IF($B254=0,\"-\",($J256+2*$K256+3*$L256))","v":1.3125},{"$f":"IF(B254=0,\"-\",N256*O229)","v":1.5952673314366494},{"$f":"IF(B254=0,\"-\",O256*P229)","v":1.7570636934705099},null,{"$f":"H256","v":5},4.417023755081638E-2,0.39222698340108847,0.32597162707486393,0.23763115197323118,{"$f":"IF($B254=0,\"-\",SUM(S256:V256))","v":0.99999999999999989},{"$f":"IF($B254=0,\"-\",(T256+2*U256+3*V256))","v":1.7570636934705099},1.7570636934705099,null,{"$f":"R256","v":5},1.7570636934705099,{"$f":"IF($B254=0,\"-\",(U256+V256*2))","v":0.80123393102132634},0.2,{"$f":"IF($B254=0,\"-\",(V256))","v":0.23763115197323118},0.2]
["8 or more rooms",3,0,1,1,1,null,6,{"$f":"IF($B255=0,\"-\",$C255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",$D255/$B255)","v":0.33333333333333331},{"$f":"IF($B255=0,\"-\",$E255/$B255)","v":0.33333333333333331},{"$f":"IF($B255=0,\"-\",$F255/$B255)","v":0.33333333333333331},{"$f":"IF($B255=0,\"-\",SUM($I257:$L257))","v":1},{"$f":"IF($B255=0,\"-\",($J257+2*$K257+3*$L257))","v":2},{"$f":"IF(B255=0,\"-\",N257*O229)","v":2.4308835526653705},{"$f":"IF(B255=0,\"-\",O257*P229)","v":2.6774303900503007},null,{"$f":"H257","v":6},0,0.11,0.1,0.79,{"$f":"IF($B255=0,\"-\",SUM(S257:V257))","v":1},{"$f":"IF($B255=0,\"-\",(T257+2*U257+3*V257))","v":2.68},2.6774303900503007,null,{"$f":"R257","v":6},2.68,{"$f":"IF($B255=0,\"-\",(U257+V257*2))","v":1.6800000000000002},0.2,{"$f":"IF($B255=0,\"-\",(V257))","v":0.79},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B257=0,\"-\",$C257/$B257)","v":0},{"$f":"IF($B257=0,\"-\",$D257/$B257)","v":0.33333333333333331},{"$f":"IF($B257=0,\"-\",$E257/$B257)","v":0.33333333333333331},{"$f":"IF($B257=0,\"-\",$F257/$B257)","v":0.33333333333333331},{"$f":"IF($B257=0,\"-\",SUM($I259:$L259))","v":1},{"$f":"IF($B257=0,\"-\",($J259+2*$K259+3*$L259))","v":2},{"$f":"IF(B257=0,\"-\",N259*O229)","v":2.4308835526653705},{"$f":"IF(B257=0,\"-\",O259*P229)","v":2.6774303900503007},null,{"$f":"H259","v":8},0,0.1,0.12,0.78,{"$f":"IF($B257=0,\"-\",SUM(S259:V259))","v":1},{"$f":"IF($B257=0,\"-\",(T259+2*U259+3*V259))","v":2.6799999999999997},2.6774303900503007,null,{"$f":"R259","v":8},2.6799999999999997,{"$f":"IF($B257=0,\"-\",(U259+V259*2))","v":1.6800000000000002},0.2,{"$f":"IF($B257=0,\"-\",(V259))","v":0.78},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$I259-($I258-$I259)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$J259-($J258-$J259)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$K259-($K258-$K259)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$L259-($L258-$L259)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B257=0,\"-\",SUM($I260:$L260))","v":{"$error":"#VALUE!"}},{"$f":"IF($B257=0,\"-\",($J260+2*$K260+3*$L260))","v":{"$error":"#VALUE!"}},{"$f":"IF(B257=0,\"-\",N260*O229)","v":{"$error":"#VALUE!"}},{"$f":"IF(B257=0,\"-\",O260*P229)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",444,201,200,39,4]
["1 - 3 rooms ",260,121,121,17,1,null,"1",{"$f":"IF($B262=0,\"-\",$C262/$B262)","v":0.4653846153846154},{"$f":"IF($B262=0,\"-\",$D262/$B262)","v":0.4653846153846154},{"$f":"IF($B262=0,\"-\",$E262/$B262)","v":6.5384615384615388E-2},{"$f":"IF($B262=0,\"-\",$F262/$B262)","v":3.8461538461538464E-3},{"$f":"IF($B262=0,\"-\",SUM($I262:$L262))","v":1},{"$f":"IF($B262=0,\"-\",($J262+2*$K262+3*$L262))","v":0.60769230769230764},{"$f":"IF(B262=0,\"-\",N262*O229)","v":0.73861461792524707},{"$f":"IF(B262=0,\"-\",O262*P229)","v":0.81352692620759126},null,{"$f":"H262","v":"1"},{"$f":"IF($B262=0,\"-\",I262+(I265-I262)*($P262-$N262)/($N265-$N262))","v":0.46496195703037457},{"$f":"IF($B262=0,\"-\",J262+(J265-J262)*($P262-$N262)/($N265-$N262))","v":0.32759799190210537},{"$f":"IF($B262=0,\"-\",K262+(K265-K262)*($P262-$N262)/($N265-$N262))","v":0.13639121889707456},{"$f":"IF($B262=0,\"-\",L262+(L265-L262)*($P262-$N262)/($N265-$N262))","v":7.1048832170445567E-2},{"$f":"IF($B262=0,\"-\",SUM(S262:V262))","v":1.0000000000000002},{"$f":"IF($B262=0,\"-\",(T262+2*U262+3*V262))","v":0.81352692620759126},{"$f":"P262","v":0.81352692620759126},null,{"$f":"R262","v":"1"},{"$f":"X262","v":0.81352692620759126},{"$f":"IF($B262=0,\"-\",(U262+V262*2))","v":0.27848888323796572},{"$f":"IF(AC262=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B262=0,\"-\",(V262))","v":7.1048832170445567E-2},{"$f":"IF(AE262=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",25,6,12,7,0,null,3,{"$f":"I262","v":0.4653846153846154},{"$f":"J262","v":0.4653846153846154},6.5384615384615388E-2,3.8461538461538464E-3,1,0.60769230769230764,0.73861461792524707,0.81352692620759126,null,3,{"$f":"S262","v":0.46496195703037457},{"$f":"T262","v":0.32759799190210537},0.13639121889707456,7.1048832170445567E-2,1.0000000000000002,0.81352692620759126,0.81352692620759126,null,3,{"$f":"AB262","v":0.81352692620759126},{"$f":"AC262","v":0.27848888323796572},0.2,7.1048832170445567E-2,0.2]
["6 rooms ",11,4,4,3,0,null,4,{"$f":"IF($B263=0,\"-\",$C263/$B263)","v":0.46527777777777779},{"$f":"IF($B263=0,\"-\",$D263/$B263)","v":0.43055555555555558},{"$f":"IF($B263=0,\"-\",$E263/$B263)","v":8.3333333333333329E-2},{"$f":"IF($B263=0,\"-\",$F263/$B263)","v":2.0833333333333332E-2},{"$f":"IF($B263=0,\"-\",SUM($I265:$L265))","v":1},{"$f":"IF($B263=0,\"-\",($J265+2*$K265+3*$L265))","v":0.65972222222222221},{"$f":"IF(B263=0,\"-\",N265*O229)","v":0.80185394966392431},{"$f":"IF(B263=0,\"-\",O265*P229)","v":0.88318016338464789},null,{"$f":"H265","v":4},{"$f":"IF($B263=0,\"-\",I265+(I266-I265)*($P265-$N265)/($N266-$N265))","v":0.33290057523378419},0.45960998472057513,0.19889814147284934,8.5912985727913862E-3,{"$f":"IF($B263=0,\"-\",SUM(S265:V265))","v":1},{"$f":"IF($B263=0,\"-\",(T265+2*U265+3*V265))","v":0.883180163384648},{"$f":"P265","v":0.88318016338464789},null,{"$f":"R265","v":4},0.883180163384648,{"$f":"IF($B263=0,\"-\",(U265+V265*2))","v":0.21608073861843211},0.2,{"$f":"IF($B263=0,\"-\",(V265))","v":8.5912985727913862E-3},0.2]
["8 or more rooms",4,3,1,0,0,null,6,{"$f":"IF($B265=0,\"-\",$C265/$B265)","v":0.36363636363636365},{"$f":"IF($B265=0,\"-\",$D265/$B265)","v":0.36363636363636365},{"$f":"IF($B265=0,\"-\",$E265/$B265)","v":0.27272727272727271},{"$f":"IF($B265=0,\"-\",$F265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",SUM($I267:$L267))","v":1},{"$f":"IF($B265=0,\"-\",($J267+2*$K267+3*$L267))","v":0.90909090909090906},{"$f":"IF(B265=0,\"-\",N267*O229)","v":1.1049470693933501},{"$f":"IF(B265=0,\"-\",O267*P229)","v":1.2170138136592275},null,{"$f":"H267","v":6},0.35,0.22,0.28999999999999998,0.14000000000000001,{"$f":"IF($B265=0,\"-\",SUM(S267:V267))","v":0.99999999999999989},{"$f":"IF($B265=0,\"-\",(T267+2*U267+3*V267))","v":1.22},1.2170138136592275,null,{"$f":"R267","v":6},1.22,{"$f":"IF($B265=0,\"-\",(U267+V267*2))","v":0.57000000000000006},0.2,{"$f":"IF($B265=0,\"-\",(V267))","v":0.14000000000000001},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B266=0,\"-\",$C266/$B266)","v":"-"},{"$f":"IF($B266=0,\"-\",$D266/$B266)","v":"-"},{"$f":"IF($B266=0,\"-\",$E266/$B266)","v":"-"},{"$f":"IF($B266=0,\"-\",$F266/$B266)","v":"-"},{"$f":"IF($B266=0,\"-\",SUM($I268:$L268))","v":"-"},{"$f":"IF($B266=0,\"-\",($J268+2*$K268+3*$L268))","v":"-"},{"$f":"IF(B266=0,\"-\",N268*O229)","v":"-"},{"$f":"IF(B266=0,\"-\",O268*P229)","v":"-"},null,{"$f":"H268","v":7},{"$f":"S267","v":0.35},{"$f":"T267","v":0.22},0.28999999999999998,0.14000000000000001,0.99999999999999989,1.22,1.2170138136592275,null,{"$f":"R268","v":7},1.22,{"$f":"IF($B265=0,\"-\",(U268+V268*2))","v":0.57000000000000006},0.2,{"$f":"IF($B265=0,\"-\",(V268))","v":0.14000000000000001},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B267=0,\"-\",$C267/$B267)","v":0.75},{"$f":"IF($B267=0,\"-\",$D267/$B267)","v":0.25},{"$f":"IF($B267=0,\"-\",$E267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$F267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",SUM($I269:$L269))","v":1},{"$f":"IF($B267=0,\"-\",($J269+2*$K269+3*$L269))","v":0.25},{"$f":"IF(B267=0,\"-\",N269*O229)","v":0.30386044408317131},{"$f":"IF(B267=0,\"-\",O269*P229)","v":0.33467879875628759},null,{"$f":"H269","v":8},0.67,0.33,0,0,{"$f":"IF($B267=0,\"-\",SUM(S269:V269))","v":1},{"$f":"IF($B267=0,\"-\",(T269+2*U269+3*V269))","v":0.33},0.33467879875628759,null,{"$f":"R269","v":8},0.33,{"$f":"IF($B267=0,\"-\",(U269+V269*2))","v":0},0.2,{"$f":"IF($B267=0,\"-\",(V269))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$I269-($I268-$I269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$J269-($J268-$J269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$K269-($K268-$K269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$L269-($L268-$L269)))","v":"-"},{"$f":"IF($B269=0,\"-\",SUM($I270:$L270))","v":"-"},{"$f":"IF($B269=0,\"-\",($J270+2*$K270+3*$L270))","v":"-"},{"$f":"IF(A267=0,\"-\",N270*O229)","v":{"$error":"#VALUE!"}},{"$f":"IF(B267=0,\"-\",O270*P229)","v":{"$error":"#VALUE!"}}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"(Tempro!E1146+Tempro!E1147)/2","v":1.1155782608227991},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2832,273,1214,975,370,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",272,58,139,58,17,null,2,{"$f":"I276","v":0.34375},{"$f":"J276","v":0.53125},0.125,0,1,0.78125,null,0.90874896209620049,null,2,{"$f":"S276","v":0.29534130316133567},{"$f":"T276","v":0.52375006105316468},0.15772700631346323,2.318162947203645E-2,1,0.9087489620962006,0.90874896209620049,null,2,{"$f":"AB276","v":0.9087489620962006},{"$f":"AC276","v":0.20409026525753612},0.2,2.318162947203645E-2,0.2]
["5 rooms ",976,111,488,289,88,null,3,{"$f":"I276","v":0.34375},{"$f":"J276","v":0.53125},0.125,0,1,0.78125,null,0.90874896209620049,null,3,{"$f":"S276","v":0.29534130316133567},{"$f":"T276","v":0.52375006105316468},0.15772700631346323,2.318162947203645E-2,1,0.9087489620962006,0.90874896209620049,null,3,{"$f":"AB276","v":0.9087489620962006},{"$f":"AC276","v":0.20409026525753612},0.2,2.318162947203645E-2,0.2]
["7 rooms ",435,13,156,186,80,null,5,{"$f":"IF($B278=0,\"-\",$C278/$B278)","v":0.11372950819672131},{"$f":"IF($B278=0,\"-\",$D278/$B278)","v":0.5},{"$f":"IF($B278=0,\"-\",$E278/$B278)","v":0.29610655737704916},{"$f":"IF($B278=0,\"-\",$F278/$B278)","v":9.0163934426229511E-2},{"$f":"IF($B278=0,\"-\",SUM($I280:$L280))","v":1},{"$f":"IF($B278=0,\"-\",($J280+2*$K280+3*$L280))","v":1.3627049180327868},null,{"$f":"IF(B278=0,\"-\",N280*P$4)","v":1.5850965502792742},null,{"$f":"H280","v":5},7.1623777348224379E-2,0.3971885800010968,0.40565495767385906,0.12553268497681977,{"$f":"IF($B278=0,\"-\",SUM(S280:V280))","v":1},{"$f":"IF($B278=0,\"-\",(T280+2*U280+3*V280))","v":1.5850965502792742},1.5850965502792742,null,{"$f":"R280","v":5},1.5850965502792742,{"$f":"IF($B278=0,\"-\",(U280+V280*2))","v":0.65672032762749866},0.2,{"$f":"IF($B278=0,\"-\",(V280))","v":0.12553268497681977},0.2]
["8 or more rooms",306,15,75,127,89,null,6,{"$f":"IF($B279=0,\"-\",$C279/$B279)","v":8.0147965474722568E-2},{"$f":"IF($B279=0,\"-\",$D279/$B279)","v":0.41800246609124536},{"$f":"IF($B279=0,\"-\",$E279/$B279)","v":0.38347718865598029},{"$f":"IF($B279=0,\"-\",$F279/$B279)","v":0.11837237977805179},{"$f":"IF($B279=0,\"-\",SUM($I281:$L281))","v":1},{"$f":"IF($B279=0,\"-\",($J281+2*$K281+3*$L281))","v":1.5400739827373613},null,{"$f":"IF(B279=0,\"-\",N281*P$4)","v":1.7914120107058418},null,{"$f":"H281","v":6},2.4111780344813011E-2,0.35180000487499929,0.43265263850972058,0.19143557627046714,{"$f":"IF($B279=0,\"-\",SUM(S281:V281))","v":1},{"$f":"IF($B279=0,\"-\",(T281+2*U281+3*V281))","v":1.7914120107058418},1.7914120107058418,null,{"$f":"R281","v":6},1.7914120107058418,{"$f":"IF($B279=0,\"-\",(U281+V281*2))","v":0.81552379105065487},0.2,{"$f":"IF($B279=0,\"-\",(V281))","v":0.19143557627046714},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B280=0,\"-\",$C280/$B280)","v":2.9885057471264367E-2},{"$f":"IF($B280=0,\"-\",$D280/$B280)","v":0.35862068965517241},{"$f":"IF($B280=0,\"-\",$E280/$B280)","v":0.42758620689655175},{"$f":"IF($B280=0,\"-\",$F280/$B280)","v":0.18390804597701149},{"$f":"IF($B280=0,\"-\",SUM($I282:$L282))","v":1},{"$f":"IF($B280=0,\"-\",($J282+2*$K282+3*$L282))","v":1.7655172413793103},null,{"$f":"IF(B280=0,\"-\",N282*P$4)","v":2.0536473096529861},null,{"$f":"H282","v":7},6.014513020312369E-2,0.17909184825308119,0.40773360323148033,0.35302941831231482,{"$f":"IF($B280=0,\"-\",SUM(S282:V282))","v":1},{"$f":"IF($B280=0,\"-\",(T282+2*U282+3*V282))","v":2.0536473096529866},2.0536473096529861,null,{"$f":"R282","v":7},2.0536473096529866,{"$f":"IF($B280=0,\"-\",(U282+V282*2))","v":1.1137924398561099},0.2,{"$f":"IF($B280=0,\"-\",(V282))","v":0.35302941831231482},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B281=0,\"-\",$C281/$B281)","v":4.9019607843137254E-2},{"$f":"IF($B281=0,\"-\",$D281/$B281)","v":0.24509803921568626},{"$f":"IF($B281=0,\"-\",$E281/$B281)","v":0.41503267973856212},{"$f":"IF($B281=0,\"-\",$F281/$B281)","v":0.2908496732026144},{"$f":"IF($B281=0,\"-\",SUM($I283:$L283))","v":1},{"$f":"IF($B281=0,\"-\",($J283+2*$K283+3*$L283))","v":1.9477124183006536},null,{"$f":"IF(B281=0,\"-\",N283*P274)","v":2.1728256321908113},null,{"$f":"H283","v":8},7.2661507718538465E-2,0.10483390532593842,0.399522034001697,0.42298255295382614,{"$f":"IF($B281=0,\"-\",SUM(S283:V283))","v":1},{"$f":"IF($B281=0,\"-\",(T283+2*U283+3*V283))","v":2.1728256321908108},2.1728256321908113,null,{"$f":"R283","v":8},2.1728256321908108,{"$f":"IF($B281=0,\"-\",(U283+V283*2))","v":1.2454871399093492},0.2,{"$f":"IF($B281=0,\"-\",(V283))","v":0.42298255295382614},0.2]
["Shared ownership; rented and living rent free",501,115,246,123,17]
["1 - 3 rooms ",5,2,2,1,0,null,"1",{"$f":"IF($B286=0,\"-\",$C286/$B286)","v":0.4},{"$f":"IF($B286=0,\"-\",$D286/$B286)","v":0.4},{"$f":"IF($B286=0,\"-\",$E286/$B286)","v":0.2},{"$f":"IF($B286=0,\"-\",$F286/$B286)","v":0},{"$f":"IF($B286=0,\"-\",SUM($I286:$L286))","v":1},{"$f":"IF($B286=0,\"-\",($J286+2*$K286+3*$L286))","v":0.8},null,{"$f":"IF(B286=0,\"-\",N286*P$4)","v":0.93055893718650928},null,{"$f":"H286","v":"1"},{"$f":"IF($B286=0,\"-\",I286+(I289-I286)*($P286-$N286)/($N289-$N286))","v":0.28249695653214163},{"$f":"IF($B286=0,\"-\",J286+(J289-J286)*($P286-$N286)/($N289-$N286))","v":0.51750304346785836},{"$f":"IF($B286=0,\"-\",K286+(K289-K286)*($P286-$N286)/($N289-$N286))","v":0.18694410628134908},{"$f":"IF($B286=0,\"-\",L286+(L289-L286)*($P286-$N286)/($N289-$N286))","v":1.3055893718650935E-2},{"$f":"IF($B286=0,\"-\",SUM(S286:V286))","v":1},{"$f":"IF($B286=0,\"-\",(T286+2*U286+3*V286))","v":0.93055893718650939},{"$f":"P286","v":0.93055893718650928},null,{"$f":"R286","v":"1"},{"$f":"X286","v":0.93055893718650939},{"$f":"IF($B286=0,\"-\",(U286+V286*2))","v":0.21305589371865094},{"$f":"IF(AC286=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B286=0,\"-\",(V286))","v":1.3055893718650935E-2},{"$f":"IF(AE286=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",65,17,35,12,1,null,2,{"$f":"I286","v":0.4},{"$f":"J286","v":0.4},0.2,0,1,0.8,null,0.93055893718650928,null,2,{"$f":"S286","v":0.28249695653214163},{"$f":"T286","v":0.51750304346785836},0.18694410628134908,1.3055893718650935E-2,1,0.93055893718650939,0.93055893718650928,null,2,{"$f":"AB286","v":0.93055893718650939},{"$f":"AC286","v":0.21305589371865094},0.2,1.3055893718650935E-2,0.2]
["5 rooms ",243,55,117,60,11,null,3,{"$f":"I286","v":0.4},{"$f":"J286","v":0.4},0.2,0,1,0.8,null,0.93055893718650928,null,3,{"$f":"S286","v":0.28249695653214163},{"$f":"T286","v":0.51750304346785836},0.18694410628134908,1.3055893718650935E-2,1,0.93055893718650939,0.93055893718650928,null,3,{"$f":"AB286","v":0.93055893718650939},{"$f":"AC286","v":0.21305589371865094},0.2,1.3055893718650935E-2,0.2]
["7 rooms ",31,6,14,7,4,null,5,{"$f":"IF($B288=0,\"-\",$C288/$B288)","v":0.22633744855967078},{"$f":"IF($B288=0,\"-\",$D288/$B288)","v":0.48148148148148145},{"$f":"IF($B288=0,\"-\",$E288/$B288)","v":0.24691358024691357},{"$f":"IF($B288=0,\"-\",$F288/$B288)","v":4.5267489711934158E-2},{"$f":"IF($B288=0,\"-\",SUM($I290:$L290))","v":1},{"$f":"IF($B288=0,\"-\",($J290+2*$K290+3*$L290))","v":1.1111111111111109},null,{"$f":"IF(B288=0,\"-\",N290*P$4)","v":1.2924429683145959},null,{"$f":"H290","v":5},0.23641144062653111,0.37268236715939029,0.25295797548702975,0.13794821672704888,{"$f":"IF($B288=0,\"-\",SUM(S290:V290))","v":1},{"$f":"IF($B288=0,\"-\",(T290+2*U290+3*V290))","v":1.2924429683145964},1.2924429683145959,null,{"$f":"R290","v":5},1.2924429683145964,{"$f":"IF($B288=0,\"-\",(U290+V290*2))","v":0.52885440894112756},0.2,{"$f":"IF($B288=0,\"-\",(V290))","v":0.13794821672704888},0.2]
["8 or more rooms",22,5,7,10,0,null,6,{"$f":"IF($B289=0,\"-\",$C289/$B289)","v":0.22222222222222221},{"$f":"IF($B289=0,\"-\",$D289/$B289)","v":0.52592592592592591},{"$f":"IF($B289=0,\"-\",$E289/$B289)","v":0.24444444444444444},{"$f":"IF($B289=0,\"-\",$F289/$B289)","v":7.4074074074074077E-3},{"$f":"IF($B289=0,\"-\",SUM($I291:$L291))","v":1},{"$f":"IF($B289=0,\"-\",($J291+2*$K291+3*$L291))","v":1.037037037037037},null,{"$f":"IF(B289=0,\"-\",N291*P$4)","v":1.2062801037602897},null,{"$f":"H291","v":6},0.20306262976298606,0.47627064880240555,0.23199070934594093,8.8676012088667433E-2,{"$f":"IF($B289=0,\"-\",SUM(S291:V291))","v":1},{"$f":"IF($B289=0,\"-\",(T291+2*U291+3*V291))","v":1.2062801037602897},1.2062801037602897,null,{"$f":"R291","v":6},1.2062801037602897,{"$f":"IF($B289=0,\"-\",(U291+V291*2))","v":0.40934273352327577},0.2,{"$f":"IF($B289=0,\"-\",(V291))","v":8.8676012088667433E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B291=0,\"-\",$C291/$B291)","v":0.22727272727272727},{"$f":"IF($B291=0,\"-\",$D291/$B291)","v":0.31818181818181818},{"$f":"IF($B291=0,\"-\",$E291/$B291)","v":0.45454545454545453},{"$f":"IF($B291=0,\"-\",$F291/$B291)","v":0},{"$f":"IF($B291=0,\"-\",SUM($I293:$L293))","v":1},{"$f":"IF($B291=0,\"-\",($J293+2*$K293+3*$L293))","v":1.2272727272727273},null,{"$f":"IF(B291=0,\"-\",N293*P284)","v":2.9160964768798956},null,{"$f":"H293","v":8},-0.67605160391249985,3.8922041720016303,-5.6723500091456511,3.456197441056521,{"$f":"IF($B291=0,\"-\",SUM(S293:V293))","v":1.0000000000000004},{"$f":"IF($B291=0,\"-\",(T293+2*U293+3*V293))","v":2.9160964768798916},2.9160964768798956,null,{"$f":"R293","v":8},2.9160964768798916,{"$f":"IF($B291=0,\"-\",(U293+V293*2))","v":1.240044872967391},0.2,{"$f":"IF($B291=0,\"-\",(V293))","v":3.456197441056521},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$I293-($I292-$I293)))","v":0.26099706744868034},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$J293-($J292-$J293)))","v":0.18475073313782991},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$K293-($K292-$K293)))","v":0.68328445747800581},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$L293-($L292-$L293)))","v":-0.12903225806451613},{"$f":"IF($B291=0,\"-\",SUM($I294:$L294))","v":0.99999999999999989},{"$f":"IF($B291=0,\"-\",($J294+2*$K294+3*$L294))","v":1.1642228739002931},null,{"$f":"IF(B291=0,\"-\",N294*P284)","v":2.766285068868144}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",49,5,35,9,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P275","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",22,0,18,4,0,null,2,{"$f":"I297","v":0.26315789473684209},{"$f":"J297","v":0.68421052631578949},5.2631578947368418E-2,0,1,0.78947368421052633,null,0.91831474064458152,null,2,{"$f":"S297","v":0.17674011298229289},{"$f":"T297","v":0.72820503339083276},9.5054853626874394E-2,0,1,0.91831474064458152,0.91831474064458152,null,2,{"$f":"AB297","v":0.91831474064458152},{"$f":"AC297","v":9.5054853626874394E-2},0.2,0,0.2]
["5 rooms ",5,0,2,3,0,null,3,{"$f":"I297","v":0.26315789473684209},{"$f":"J297","v":0.68421052631578949},5.2631578947368418E-2,0,1,0.78947368421052633,null,0.91831474064458152,null,3,{"$f":"S297","v":0.17674011298229289},{"$f":"T297","v":0.72820503339083276},9.5054853626874394E-2,0,1,0.91831474064458152,0.91831474064458152,null,3,{"$f":"AB297","v":0.91831474064458152},{"$f":"AC297","v":9.5054853626874394E-2},0.2,0,0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B299=0,\"-\",$C299/$B299)","v":0},{"$f":"IF($B299=0,\"-\",$D299/$B299)","v":0.4},{"$f":"IF($B299=0,\"-\",$E299/$B299)","v":0.6},{"$f":"IF($B299=0,\"-\",$F299/$B299)","v":0},{"$f":"IF($B299=0,\"-\",SUM($I301:$L301))","v":1},{"$f":"IF($B299=0,\"-\",($J301+2*$K301+3*$L301))","v":1.6},null,{"$f":"IF(B299=0,\"-\",N301*P$4)","v":1.8611178743730186},null,{"$f":"H301","v":5},0,0.13888212562698182,0.86111787437301812,0,{"$f":"IF($B299=0,\"-\",SUM(S301:V301))","v":1},{"$f":"IF($B299=0,\"-\",(T301+2*U301+3*V301))","v":1.8611178743730181},1.8611178743730186,null,{"$f":"R301","v":5},1.8611178743730181,{"$f":"IF($B299=0,\"-\",(U301+V301*2))","v":0.86111787437301812},0.2,{"$f":"IF($B299=0,\"-\",(V301))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B300=0,\"-\",$C300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",$D300/$B300)","v":0.5},{"$f":"IF($B300=0,\"-\",$E300/$B300)","v":0.5},{"$f":"IF($B300=0,\"-\",$F300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",SUM($I302:$L302))","v":1},{"$f":"IF($B300=0,\"-\",($J302+2*$K302+3*$L302))","v":1.5},null,{"$f":"IF(B300=0,\"-\",N302*P$4)","v":1.7447980072247049},null,{"$f":"H302","v":6},0,0.25520199277529509,0.74479800722470491,0,{"$f":"IF($B300=0,\"-\",SUM(S302:V302))","v":1},{"$f":"IF($B300=0,\"-\",(T302+2*U302+3*V302))","v":1.7447980072247049},1.7447980072247049,null,{"$f":"R302","v":6},1.7447980072247049,{"$f":"IF($B300=0,\"-\",(U302+V302*2))","v":0.74479800722470491},0.2,{"$f":"IF($B300=0,\"-\",(V302))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B301=0,\"-\",$C301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",$D301/$B301)","v":1},{"$f":"IF($B301=0,\"-\",$E301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",$F301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",SUM($I303:$L303))","v":1},{"$f":"IF($B301=0,\"-\",($J303+2*$K303+3*$L303))","v":1},null,{"$f":"IF(B301=0,\"-\",N303*P$4)","v":1.1631986714831366},null,{"$f":"H303","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B301=0,\"-\",SUM(S303:V303))","v":{"$error":"#VALUE!"}},{"$f":"IF($B301=0,\"-\",(T303+2*U303+3*V303))","v":{"$error":"#VALUE!"}},1.1631986714831366,null,{"$f":"R303","v":7},{"$error":"#VALUE!"},{"$f":"IF($B301=0,\"-\",(U303+V303*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B301=0,\"-\",(V303))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B302=0,\"-\",$C302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$D302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$E302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$F302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",SUM($I304:$L304))","v":"-"},{"$f":"IF($B302=0,\"-\",($J304+2*$K304+3*$L304))","v":"-"},null,{"$f":"IF(B302=0,\"-\",N304*P295)","v":"-"},null,{"$f":"H304","v":8},"-","-","-","-",{"$f":"IF($B302=0,\"-\",SUM(S304:V304))","v":"-"},{"$f":"IF($B302=0,\"-\",(T304+2*U304+3*V304))","v":"-"},"-",null,{"$f":"R304","v":8},"-",{"$f":"IF($B302=0,\"-\",(U304+V304*2))","v":"-"},"-",{"$f":"IF($B302=0,\"-\",(V304))","v":"-"},"-"]
["Shared ownership; rented and living rent free",789,444,288,50,7]
["1 - 3 rooms ",385,238,134,13,0,null,"1",{"$f":"IF($B307=0,\"-\",$C307/$B307)","v":0.61818181818181817},{"$f":"IF($B307=0,\"-\",$D307/$B307)","v":0.34805194805194806},{"$f":"IF($B307=0,\"-\",$E307/$B307)","v":3.3766233766233764E-2},{"$f":"IF($B307=0,\"-\",$F307/$B307)","v":0},{"$f":"IF($B307=0,\"-\",SUM($I307:$L307))","v":1},{"$f":"IF($B307=0,\"-\",($J307+2*$K307+3*$L307))","v":0.41558441558441561},null,{"$f":"IF(B307=0,\"-\",N307*P$4)","v":0.48340724009688796},null,{"$f":"H307","v":"1"},{"$f":"IF($B307=0,\"-\",I307+(I310-I307)*($P307-$N307)/($N310-$N307))","v":0.57971348271999168},{"$f":"IF($B307=0,\"-\",J307+(J310-J307)*($P307-$N307)/($N310-$N307))","v":0.36096940516047793},{"$f":"IF($B307=0,\"-\",K307+(K310-K307)*($P307-$N307)/($N310-$N307))","v":5.5513501422181297E-2},{"$f":"IF($B307=0,\"-\",L307+(L310-L307)*($P307-$N307)/($N310-$N307))","v":3.8036106973491418E-3},{"$f":"IF($B307=0,\"-\",SUM(S307:V307))","v":1},{"$f":"IF($B307=0,\"-\",(T307+2*U307+3*V307))","v":0.48340724009688796},{"$f":"P307","v":0.48340724009688796},null,{"$f":"R307","v":"1"},{"$f":"X307","v":0.48340724009688796},{"$f":"IF($B307=0,\"-\",(U307+V307*2))","v":6.3120722816879582E-2},{"$f":"IF(AC307=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B307=0,\"-\",(V307))","v":3.8036106973491418E-3},{"$f":"IF(AE307=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",300,145,118,33,4,null,2,{"$f":"I307","v":0.61818181818181817},{"$f":"J307","v":0.34805194805194806},3.3766233766233764E-2,0,1,0.41558441558441561,null,0.48340724009688796,null,2,{"$f":"S307","v":0.57971348271999168},{"$f":"T307","v":0.36096940516047793},5.5513501422181297E-2,3.8036106973491418E-3,1,0.48340724009688796,0.48340724009688796,null,2,{"$f":"AB307","v":0.48340724009688796},{"$f":"AC307","v":6.3120722816879582E-2},0.2,3.8036106973491418E-3,0.2]
["5 rooms ",78,42,30,4,2,null,3,{"$f":"I307","v":0.61818181818181817},{"$f":"J307","v":0.34805194805194806},3.3766233766233764E-2,0,1,0.41558441558441561,null,0.48340724009688796,null,3,{"$f":"S307","v":0.57971348271999168},{"$f":"T307","v":0.36096940516047793},5.5513501422181297E-2,3.8036106973491418E-3,1,0.48340724009688796,0.48340724009688796,null,3,{"$f":"AB307","v":0.48340724009688796},{"$f":"AC307","v":6.3120722816879582E-2},0.2,3.8036106973491418E-3,0.2]
["7 rooms ",6,5,1,0,0,null,5,{"$f":"IF($B309=0,\"-\",$C309/$B309)","v":0.53846153846153844},{"$f":"IF($B309=0,\"-\",$D309/$B309)","v":0.38461538461538464},{"$f":"IF($B309=0,\"-\",$E309/$B309)","v":5.128205128205128E-2},{"$f":"IF($B309=0,\"-\",$F309/$B309)","v":2.564102564102564E-2},{"$f":"IF($B309=0,\"-\",SUM($I311:$L311))","v":1},{"$f":"IF($B309=0,\"-\",($J311+2*$K311+3*$L311))","v":0.5641025641025641},null,{"$f":"IF(B309=0,\"-\",N311*P$4)","v":0.65616335314433349},null,{"$f":"H311","v":5},0.388533967736371,0.52665203056554322,0.1249306825154668,-4.0116680817381074E-2,{"$f":"IF($B309=0,\"-\",SUM(S311:V311))","v":0.99999999999999989},{"$f":"IF($B309=0,\"-\",(T311+2*U311+3*V311))","v":0.65616335314433361},0.65616335314433349,null,{"$f":"R311","v":5},0.65616335314433361,{"$f":"IF($B309=0,\"-\",(U311+V311*2))","v":4.4697320880704647E-2},0.2,{"$f":"IF($B309=0,\"-\",(V311))","v":-4.0116680817381074E-2},0.2]
["8 or more rooms",6,5,1,0,0,null,6,{"$f":"IF($B310=0,\"-\",$C310/$B310)","v":0.6428571428571429},{"$f":"IF($B310=0,\"-\",$D310/$B310)","v":0.2857142857142857},{"$f":"IF($B310=0,\"-\",$E310/$B310)","v":0},{"$f":"IF($B310=0,\"-\",$F310/$B310)","v":7.1428571428571425E-2},{"$f":"IF($B310=0,\"-\",SUM($I312:$L312))","v":1},{"$f":"IF($B310=0,\"-\",($J312+2*$K312+3*$L312))","v":0.5},null,{"$f":"IF(B310=0,\"-\",N312*P$4)","v":0.5815993357415683},null,{"$f":"H312","v":6},0.59622895100481821,0.31485690562198865,0,8.89141433731932E-2,{"$f":"IF($B310=0,\"-\",SUM(S312:V312))","v":1},{"$f":"IF($B310=0,\"-\",(T312+2*U312+3*V312))","v":0.5815993357415683},0.5815993357415683,null,{"$f":"R312","v":6},0.5815993357415683,{"$f":"IF($B310=0,\"-\",(U312+V312*2))","v":0.1778282867463864},0.2,{"$f":"IF($B310=0,\"-\",(V312))","v":8.89141433731932E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":0.83333333333333337},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":0.16666666666666666},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":1},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":0.16666666666666666},null,{"$f":"IF(B312=0,\"-\",N314*P305)","v":{"$error":"#VALUE!"}},null,{"$f":"H314","v":8},{"$f":"IF($B312=0,\"-\",I314+(I316-I314)*($P314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",J314+(J316-J314)*($P314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",K314+(K316-K314)*($P314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",L314+(L316-L314)*($P314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",SUM(S314:V314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",(T314+2*U314+3*V314))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R314","v":8},{"$error":"#VALUE!"},{"$f":"IF($B312=0,\"-\",(U314+V314*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B312=0,\"-\",(V314))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$I314-($I313-$I314)))","v":0.83333333333333337},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$J314-($J313-$J314)))","v":0.16666666666666666},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$K314-($K313-$K314)))","v":0},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$L314-($L313-$L314)))","v":0},{"$f":"IF($B311=0,\"-\",SUM($I315:$L315))","v":1},{"$f":"IF($B311=0,\"-\",($J315+2*$K315+3*$L315))","v":0.16666666666666666},null,{"$f":"IF(B311=0,\"-\",N315*P305)","v":{"$error":"#VALUE!"}}]
["                    E36003186 Hayling East"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1143","v":1.120052963711579},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2666,239,1060,954,413,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",63,10,41,8,4,null,"1",{"$f":"IF($B321=0,\"-\",$C321/$B321)","v":0.15873015873015872},{"$f":"IF($B321=0,\"-\",$D321/$B321)","v":0.65079365079365081},{"$f":"IF($B321=0,\"-\",$E321/$B321)","v":0.12698412698412698},{"$f":"IF($B321=0,\"-\",$F321/$B321)","v":6.3492063492063489E-2},{"$f":"IF($B321=0,\"-\",SUM($I321:$L321))","v":1},{"$f":"IF($B321=0,\"-\",($J321+2*$K321+3*$L321))","v":1.0952380952380953},null,{"$f":"IF(B321=0,\"-\",N321*P$4)","v":1.2739794973386735},null,{"$f":"H321","v":"1"},{"$f":"IF($B321=0,\"-\",I321+(I324-I321)*($P321-$N321)/($N324-$N321))","v":0.25554841820130536},{"$f":"IF($B321=0,\"-\",J321+(J324-J321)*($P321-$N321)/($N324-$N321))","v":0.26352061290906442},{"$f":"IF($B321=0,\"-\",K321+(K324-K321)*($P321-$N321)/($N324-$N321))","v":0.43233402223928152},{"$f":"IF($B321=0,\"-\",L321+(L324-L321)*($P321-$N321)/($N324-$N321))","v":4.8596946650348638E-2},{"$f":"IF($B321=0,\"-\",SUM(S321:V321))","v":1},{"$f":"IF($B321=0,\"-\",(T321+2*U321+3*V321))","v":1.2739794973386733},{"$f":"P321","v":1.2739794973386735},null,{"$f":"R321","v":"1"},{"$f":"X321","v":1.2739794973386733},{"$f":"IF($B321=0,\"-\",(U321+V321*2))","v":0.5295279155399788},{"$f":"IF(AC321=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B321=0,\"-\",(V321))","v":4.8596946650348638E-2},{"$f":"IF(AE321=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",280,56,136,72,16,null,2,{"$f":"I321","v":0.15873015873015872},{"$f":"J321","v":0.65079365079365081},0.12698412698412698,6.3492063492063489E-2,1,1.0952380952380953,null,1.2739794973386735,null,2,{"$f":"S321","v":0.25554841820130536},{"$f":"T321","v":0.26352061290906442},0.43233402223928152,4.8596946650348638E-2,1,1.2739794973386733,1.2739794973386735,null,2,{"$f":"AB321","v":1.2739794973386733},{"$f":"AC321","v":0.5295279155399788},0.2,4.8596946650348638E-2,0.2]
["6 rooms ",680,55,292,234,99,null,4,{"$f":"IF($B322=0,\"-\",$C322/$B322)","v":0.2},{"$f":"IF($B322=0,\"-\",$D322/$B322)","v":0.48571428571428571},{"$f":"IF($B322=0,\"-\",$E322/$B322)","v":0.25714285714285712},{"$f":"IF($B322=0,\"-\",$F322/$B322)","v":5.7142857142857141E-2},{"$f":"IF($B322=0,\"-\",SUM($I324:$L324))","v":1},{"$f":"IF($B322=0,\"-\",($J324+2*$K324+3*$L324))","v":1.1714285714285715},null,{"$f":"IF(B322=0,\"-\",N324*P$4)","v":1.362604158023103},null,{"$f":"H324","v":4},{"$f":"IF($B322=0,\"-\",I324+(I325-I324)*($P324-$N324)/($N325-$N324))","v":0.13157530627295036},0.47274367069459777,0.29718258176885048,9.8498441263601424E-2,{"$f":"IF($B322=0,\"-\",SUM(S324:V324))","v":1},{"$f":"IF($B322=0,\"-\",(T324+2*U324+3*V324))","v":1.362604158023103},{"$f":"P324","v":1.362604158023103},null,{"$f":"R324","v":4},1.362604158023103,{"$f":"IF($B322=0,\"-\",(U324+V324*2))","v":0.49417946429605331},0.2,{"$f":"IF($B322=0,\"-\",(V324))","v":9.8498441263601424E-2},0.2]
["7 rooms ",452,27,146,194,85,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":0.11874999999999999},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.47031250000000002},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.3046875},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":0.10625},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":1},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.3984375},null,{"$f":"IF(B323=0,\"-\",N325*P$4)","v":1.6266606421521987},null,{"$f":"H325","v":5},6.3341670850497439E-2,0.41046612506910518,0.36238209515809855,0.1638101089222988,{"$f":"IF($B323=0,\"-\",SUM(S325:V325))","v":1},{"$f":"IF($B323=0,\"-\",(T325+2*U325+3*V325))","v":1.6266606421521987},1.6266606421521987,null,{"$f":"R325","v":5},1.6266606421521987,{"$f":"IF($B323=0,\"-\",(U325+V325*2))","v":0.69000231300269621},0.2,{"$f":"IF($B323=0,\"-\",(V325))","v":0.1638101089222988},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B325=0,\"-\",$C325/$B325)","v":5.9734513274336286E-2},{"$f":"IF($B325=0,\"-\",$D325/$B325)","v":0.32300884955752213},{"$f":"IF($B325=0,\"-\",$E325/$B325)","v":0.42920353982300885},{"$f":"IF($B325=0,\"-\",$F325/$B325)","v":0.18805309734513273},{"$f":"IF($B325=0,\"-\",SUM($I327:$L327))","v":1},{"$f":"IF($B325=0,\"-\",($J327+2*$K327+3*$L327))","v":1.7455752212389379},null,{"$f":"IF(B325=0,\"-\",N327*P$4)","v":2.0304507783190147},null,{"$f":"H327","v":7},1.2124915848643648E-2,0.23270525597177583,0.4677639621915024,0.2874058659880781,{"$f":"IF($B325=0,\"-\",SUM(S327:V327))","v":1},{"$f":"IF($B325=0,\"-\",(T327+2*U327+3*V327))","v":2.0304507783190151},2.0304507783190147,null,{"$f":"R327","v":7},2.0304507783190151,{"$f":"IF($B325=0,\"-\",(U327+V327*2))","v":1.0425756941676587},0.2,{"$f":"IF($B325=0,\"-\",(V327))","v":0.2874058659880781},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B326=0,\"-\",$C326/$B326)","v":2.7223230490018149E-2},{"$f":"IF($B326=0,\"-\",$D326/$B326)","v":0.2613430127041742},{"$f":"IF($B326=0,\"-\",$E326/$B326)","v":0.45553539019963701},{"$f":"IF($B326=0,\"-\",$F326/$B326)","v":0.2558983666061706},{"$f":"IF($B326=0,\"-\",SUM($I328:$L328))","v":0.99999999999999989},{"$f":"IF($B326=0,\"-\",($J328+2*$K328+3*$L328))","v":1.9401088929219599},null,{"$f":"IF(B326=0,\"-\",N328*P319)","v":2.1730247154404316},null,{"$f":"H328","v":8},-1.1702638257160679E-2,0.18751029784445178,0.48706260364214643,0.3371297367705624,{"$f":"IF($B326=0,\"-\",SUM(S328:V328))","v":1},{"$f":"IF($B326=0,\"-\",(T328+2*U328+3*V328))","v":2.1730247154404321},2.1730247154404316,null,{"$f":"R328","v":8},2.1730247154404321,{"$f":"IF($B326=0,\"-\",(U328+V328*2))","v":1.1613220771832713},0.2,{"$f":"IF($B326=0,\"-\",(V328))","v":0.3371297367705624},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$I328-($I327-$I328)))","v":-5.288052294299992E-3},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$J328-($J327-$J328)))","v":0.19967717585082628},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$K328-($K327-$K328)))","v":0.48186724057626518},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$L328-($L327-$L328)))","v":0.32374363586720845},{"$f":"IF($B326=0,\"-\",SUM($I329:$L329))","v":0.99999999999999989},{"$f":"IF($B326=0,\"-\",($J329+2*$K329+3*$L329))","v":2.1346425646049818},null,{"$f":"IF(B326=0,\"-\",N329*P319)","v":2.3909127309506957}]
["Shared ownership; rented and living rent free",455,101,193,127,34]
["4 rooms ",137,43,55,33,6,null,2,{"$f":"I331","v":0.2608695652173913},{"$f":"J331","v":0.43478260869565216},0.2608695652173913,4.3478260869565216E-2,1,1.0869565217391304,null,1.2643463820468877,null,2,{"$f":"S331","v":0.13093927279899004},{"$f":"T331","v":0.51647530752159299},0.30988518451295577,4.2700235166461008E-2,0.99999999999999989,1.2643463820468874,1.2643463820468877,null,2,{"$f":"AB331","v":1.2643463820468874},{"$f":"AC331","v":0.3952856548458778},0.2,4.2700235166461008E-2,0.2]
["5 rooms ",143,27,76,32,8,null,3,{"$f":"I331","v":0.2608695652173913},{"$f":"J331","v":0.43478260869565216},0.2608695652173913,4.3478260869565216E-2,1,1.0869565217391304,null,1.2643463820468877,null,3,{"$f":"S331","v":0.13093927279899004},{"$f":"T331","v":0.51647530752159299},0.30988518451295577,4.2700235166461008E-2,0.99999999999999989,1.2643463820468874,1.2643463820468877,null,3,{"$f":"AB331","v":1.2643463820468874},{"$f":"AC331","v":0.3952856548458778},0.2,4.2700235166461008E-2,0.2]
["7 rooms ",25,2,7,12,4,null,5,{"$f":"IF($B333=0,\"-\",$C333/$B333)","v":0.1888111888111888},{"$f":"IF($B333=0,\"-\",$D333/$B333)","v":0.53146853146853146},{"$f":"IF($B333=0,\"-\",$E333/$B333)","v":0.22377622377622378},{"$f":"IF($B333=0,\"-\",$F333/$B333)","v":5.5944055944055944E-2},{"$f":"IF($B333=0,\"-\",SUM($I335:$L335))","v":0.99999999999999989},{"$f":"IF($B333=0,\"-\",($J335+2*$K335+3*$L335))","v":1.1468531468531469},null,{"$f":"IF(B333=0,\"-\",N335*P$4)","v":1.3340180568058351},null,{"$f":"H335","v":5},0.18345937248212069,0.38176633581932029,0.35207115410916245,8.2703137589396569E-2,{"$f":"IF($B333=0,\"-\",SUM(S335:V335))","v":1},{"$f":"IF($B333=0,\"-\",(T335+2*U335+3*V335))","v":1.3340180568058351},1.3340180568058351,null,{"$f":"R335","v":5},1.3340180568058351,{"$f":"IF($B333=0,\"-\",(U335+V335*2))","v":0.51747742928795559},0.2,{"$f":"IF($B333=0,\"-\",(V335))","v":8.2703137589396569E-2},0.2]
["8 or more rooms",29,5,7,10,7,null,6,{"$f":"IF($B334=0,\"-\",$C334/$B334)","v":0.18367346938775511},{"$f":"IF($B334=0,\"-\",$D334/$B334)","v":0.38775510204081631},{"$f":"IF($B334=0,\"-\",$E334/$B334)","v":0.34693877551020408},{"$f":"IF($B334=0,\"-\",$F334/$B334)","v":8.1632653061224483E-2},{"$f":"IF($B334=0,\"-\",SUM($I336:$L336))","v":0.99999999999999989},{"$f":"IF($B334=0,\"-\",($J336+2*$K336+3*$L336))","v":1.3265306122448981},null,{"$f":"IF(B334=0,\"-\",N336*P$4)","v":1.5430186458449773},null,{"$f":"H336","v":6},0.12663201655121969,0.32846792271465353,0.42014945907205659,0.12475060166207015,{"$f":"IF($B334=0,\"-\",SUM(S336:V336))","v":1},{"$f":"IF($B334=0,\"-\",(T336+2*U336+3*V336))","v":1.5430186458449773},1.5430186458449773,null,{"$f":"R336","v":6},1.5430186458449773,{"$f":"IF($B334=0,\"-\",(U336+V336*2))","v":0.66965066239619686},0.2,{"$f":"IF($B334=0,\"-\",(V336))","v":0.12475060166207015},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B335=0,\"-\",$C335/$B335)","v":0.08},{"$f":"IF($B335=0,\"-\",$D335/$B335)","v":0.28000000000000003},{"$f":"IF($B335=0,\"-\",$E335/$B335)","v":0.48},{"$f":"IF($B335=0,\"-\",$F335/$B335)","v":0.16},{"$f":"IF($B335=0,\"-\",SUM($I337:$L337))","v":1},{"$f":"IF($B335=0,\"-\",($J337+2*$K337+3*$L337))","v":1.72},null,{"$f":"IF(B335=0,\"-\",N337*P$4)","v":2.0007017149509951},null,{"$f":"H337","v":7},-0.3201492532280158,0.44722655358782759,1.0652929375573961,-0.19237023791720795,{"$f":"IF($B335=0,\"-\",SUM(S337:V337))","v":0.99999999999999989},{"$f":"IF($B335=0,\"-\",(T337+2*U337+3*V337))","v":2.000701714950996},2.0007017149509951,null,{"$f":"R337","v":7},2.000701714950996,{"$f":"IF($B335=0,\"-\",(U337+V337*2))","v":0.68055246172298012},0.2,{"$f":"IF($B335=0,\"-\",(V337))","v":-0.19237023791720795},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B336=0,\"-\",$C336/$B336)","v":0.17241379310344829},{"$f":"IF($B336=0,\"-\",$D336/$B336)","v":0.2413793103448276},{"$f":"IF($B336=0,\"-\",$E336/$B336)","v":0.34482758620689657},{"$f":"IF($B336=0,\"-\",$F336/$B336)","v":0.2413793103448276},{"$f":"IF($B336=0,\"-\",SUM($I338:$L338))","v":1},{"$f":"IF($B336=0,\"-\",($J338+2*$K338+3*$L338))","v":1.6551724137931036},null,{"$f":"IF(B336=0,\"-\",N338*P329)","v":3.9573727960563243},null,{"$f":"H338","v":8},-3.1094463262930576,1.6129029423314278,5.1451602981599942,-2.648616914198366,{"$f":"IF($B336=0,\"-\",SUM(S338:V338))","v":0.99999999999999867},{"$f":"IF($B336=0,\"-\",(T338+2*U338+3*V338))","v":3.9573727960563172},3.9573727960563243,null,{"$f":"R338","v":8},3.9573727960563172,{"$f":"IF($B336=0,\"-\",(U338+V338*2))","v":-0.15207353023673775},0.2,{"$f":"IF($B336=0,\"-\",(V338))","v":-2.648616914198366},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",370,70,212,81,7,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P320","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",99,20,65,14,0,null,"1",{"$f":"IF($B342=0,\"-\",$C342/$B342)","v":0.20202020202020202},{"$f":"IF($B342=0,\"-\",$D342/$B342)","v":0.65656565656565657},{"$f":"IF($B342=0,\"-\",$E342/$B342)","v":0.14141414141414141},{"$f":"IF($B342=0,\"-\",$F342/$B342)","v":0},{"$f":"IF($B342=0,\"-\",SUM($I342:$L342))","v":1},{"$f":"IF($B342=0,\"-\",($J342+2*$K342+3*$L342))","v":0.93939393939393945},null,{"$f":"IF(B342=0,\"-\",N342*P$4)","v":1.0927017823023406},null,{"$f":"H342","v":"1"},{"$f":"IF($B342=0,\"-\",I342+(I345-I342)*($P342-$N342)/($N345-$N342))","v":0.19775737087735534},{"$f":"IF($B342=0,\"-\",J342+(J345-J342)*($P342-$N342)/($N345-$N342))","v":0.53720638456594982},{"$f":"IF($B342=0,\"-\",K342+(K345-K342)*($P342-$N342)/($N345-$N342))","v":0.23961333593369355},{"$f":"IF($B342=0,\"-\",L342+(L345-L342)*($P342-$N342)/($N345-$N342))","v":2.5422908623001207E-2},{"$f":"IF($B342=0,\"-\",SUM(S342:V342))","v":0.99999999999999989},{"$f":"IF($B342=0,\"-\",(T342+2*U342+3*V342))","v":1.0927017823023404},{"$f":"P342","v":1.0927017823023406},null,{"$f":"R342","v":"1"},{"$f":"X342","v":1.0927017823023404},{"$f":"IF($B342=0,\"-\",(U342+V342*2))","v":0.29045915317969595},{"$f":"IF(AC342=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B342=0,\"-\",(V342))","v":2.5422908623001207E-2},{"$f":"IF(AE342=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",217,43,119,50,5,null,2,{"$f":"I342","v":0.20202020202020202},{"$f":"J342","v":0.65656565656565657},0.14141414141414141,0,1,0.93939393939393945,null,1.0927017823023406,null,2,{"$f":"S342","v":0.19775737087735534},{"$f":"T342","v":0.53720638456594982},0.23961333593369355,2.5422908623001207E-2,0.99999999999999989,1.0927017823023404,1.0927017823023406,null,2,{"$f":"AB342","v":1.0927017823023404},{"$f":"AC342","v":0.29045915317969595},0.2,2.5422908623001207E-2,0.2]
["6 rooms ",8,1,5,2,0,null,4,{"$f":"IF($B343=0,\"-\",$C343/$B343)","v":0.19815668202764977},{"$f":"IF($B343=0,\"-\",$D343/$B343)","v":0.54838709677419351},{"$f":"IF($B343=0,\"-\",$E343/$B343)","v":0.2304147465437788},{"$f":"IF($B343=0,\"-\",$F343/$B343)","v":2.3041474654377881E-2},{"$f":"IF($B343=0,\"-\",SUM($I345:$L345))","v":1},{"$f":"IF($B343=0,\"-\",($J345+2*$K345+3*$L345))","v":1.0783410138248848},null,{"$f":"IF(B343=0,\"-\",N345*P$4)","v":1.2543248346868847},null,{"$f":"H345","v":4},{"$f":"IF($B343=0,\"-\",I345+(I346-I345)*($P345-$N345)/($N346-$N345))","v":0.14002676052311236},0.51193634160772861,0.30172220052832099,4.6314697340838012E-2,{"$f":"IF($B343=0,\"-\",SUM(S345:V345))","v":1},{"$f":"IF($B343=0,\"-\",(T345+2*U345+3*V345))","v":1.2543248346868845},{"$f":"P345","v":1.2543248346868847},null,{"$f":"R345","v":4},1.2543248346868845,{"$f":"IF($B343=0,\"-\",(U345+V345*2))","v":0.39435159520999702},0.2,{"$f":"IF($B343=0,\"-\",(V345))","v":4.6314697340838012E-2},0.2]
["7 rooms ",3,0,1,2,0,null,5,{"$f":"IF($B344=0,\"-\",$C344/$B344)","v":0.13953488372093023},{"$f":"IF($B344=0,\"-\",$D344/$B344)","v":0.51162790697674421},{"$f":"IF($B344=0,\"-\",$E344/$B344)","v":0.30232558139534882},{"$f":"IF($B344=0,\"-\",$F344/$B344)","v":4.6511627906976744E-2},{"$f":"IF($B344=0,\"-\",SUM($I346:$L346))","v":1},{"$f":"IF($B344=0,\"-\",($J346+2*$K346+3*$L346))","v":1.2558139534883721},null,{"$f":"IF(B344=0,\"-\",N346*P$4)","v":1.46076112232766},null,{"$f":"H346","v":5},0.16230679136973999,0.33400702731602805,0.38430444893106397,0.11938173238316799,{"$f":"IF($B344=0,\"-\",SUM(S346:V346))","v":1},{"$f":"IF($B344=0,\"-\",(T346+2*U346+3*V346))","v":1.46076112232766},1.46076112232766,null,{"$f":"R346","v":5},1.46076112232766,{"$f":"IF($B344=0,\"-\",(U346+V346*2))","v":0.6230679136974},0.2,{"$f":"IF($B344=0,\"-\",(V346))","v":0.11938173238316799},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B346=0,\"-\",$C346/$B346)","v":0},{"$f":"IF($B346=0,\"-\",$D346/$B346)","v":0.33333333333333331},{"$f":"IF($B346=0,\"-\",$E346/$B346)","v":0.66666666666666663},{"$f":"IF($B346=0,\"-\",$F346/$B346)","v":0},{"$f":"IF($B346=0,\"-\",SUM($I348:$L348))","v":1},{"$f":"IF($B346=0,\"-\",($J348+2*$K348+3*$L348))","v":1.6666666666666665},null,{"$f":"IF(B346=0,\"-\",N348*P$4)","v":1.9386644524718941},null,{"$f":"H348","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B346=0,\"-\",SUM(S348:V348))","v":{"$error":"#VALUE!"}},{"$f":"IF($B346=0,\"-\",(T348+2*U348+3*V348))","v":{"$error":"#VALUE!"}},1.9386644524718941,null,{"$f":"R348","v":7},{"$error":"#VALUE!"},{"$f":"IF($B346=0,\"-\",(U348+V348*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B346=0,\"-\",(V348))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B347=0,\"-\",$C347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$D347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$E347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$F347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",SUM($I349:$L349))","v":"-"},{"$f":"IF($B347=0,\"-\",($J349+2*$K349+3*$L349))","v":"-"},null,{"$f":"IF(B347=0,\"-\",N349*P340)","v":"-"},null,{"$f":"H349","v":8},"-","-","-","-",{"$f":"IF($B347=0,\"-\",SUM(S349:V349))","v":"-"},{"$f":"IF($B347=0,\"-\",(T349+2*U349+3*V349))","v":"-"},"-",null,{"$f":"R349","v":8},"-",{"$f":"IF($B347=0,\"-\",(U349+V349*2))","v":"-"},"-",{"$f":"IF($B347=0,\"-\",(V349))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$I349-($I348-$I349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$J349-($J348-$J349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$K349-($K348-$K349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$L349-($L348-$L349)))","v":"-"},{"$f":"IF($B347=0,\"-\",SUM($I350:$L350))","v":"-"},{"$f":"IF($B347=0,\"-\",($J350+2*$K350+3*$L350))","v":"-"},null,{"$f":"IF(B347=0,\"-\",N350*P340)","v":"-"}]
["Shared ownership; rented and living rent free",488,162,260,59,7]
["4 rooms ",222,58,131,28,5,null,2,{"$f":"I352","v":0.43181818181818182},{"$f":"J352","v":0.45},0.11363636363636363,4.5454545454545452E-3,1,0.69090909090909092,null,0.80366453666107618,null,2,{"$f":"S352","v":0.34400471294065399},{"$f":"T352","v":0.52212722137575573},0.1200668817654503,1.3801183918139949E-2,1,0.80366453666107629,0.80366453666107618,null,2,{"$f":"AB352","v":0.80366453666107629},{"$f":"AC352","v":0.1476692496017302},0.2,1.3801183918139949E-2,0.2]
["5 rooms ",31,6,20,4,1,null,3,{"$f":"I352","v":0.43181818181818182},{"$f":"J352","v":0.45},0.11363636363636363,4.5454545454545452E-3,1,0.69090909090909092,null,0.80366453666107618,null,3,{"$f":"S352","v":0.34400471294065399},{"$f":"T352","v":0.52212722137575573},0.1200668817654503,1.3801183918139949E-2,1,0.80366453666107629,0.80366453666107618,null,3,{"$f":"AB352","v":0.80366453666107629},{"$f":"AC352","v":0.1476692496017302},0.2,1.3801183918139949E-2,0.2]
["6 rooms ",12,2,9,1,0,null,4,{"$f":"IF($B353=0,\"-\",$C353/$B353)","v":0.26126126126126126},{"$f":"IF($B353=0,\"-\",$D353/$B353)","v":0.59009009009009006},{"$f":"IF($B353=0,\"-\",$E353/$B353)","v":0.12612612612612611},{"$f":"IF($B353=0,\"-\",$F353/$B353)","v":2.2522522522522521E-2},{"$f":"IF($B353=0,\"-\",SUM($I355:$L355))","v":1},{"$f":"IF($B353=0,\"-\",($J355+2*$K355+3*$L355))","v":0.90990990990990983},null,{"$f":"IF(B353=0,\"-\",N355*P$4)","v":1.0584059983765477},null,{"$f":"H355","v":4},{"$f":"IF($B353=0,\"-\",I355+(I356-I355)*($P355-$N355)/($N356-$N355))","v":0.14964968509117549},0.68086431191082508,0.13091632252827573,3.8569680469723699E-2,{"$f":"IF($B353=0,\"-\",SUM(S355:V355))","v":1},{"$f":"IF($B353=0,\"-\",(T355+2*U355+3*V355))","v":1.0584059983765477},{"$f":"P355","v":1.0584059983765477},null,{"$f":"R355","v":4},1.0584059983765477,{"$f":"IF($B353=0,\"-\",(U355+V355*2))","v":0.20805568346772313},0.2,{"$f":"IF($B353=0,\"-\",(V355))","v":3.8569680469723699E-2},0.2]
["7 rooms ",3,1,1,1,0,null,5,{"$f":"IF($B354=0,\"-\",$C354/$B354)","v":0.19354838709677419},{"$f":"IF($B354=0,\"-\",$D354/$B354)","v":0.64516129032258063},{"$f":"IF($B354=0,\"-\",$E354/$B354)","v":0.12903225806451613},{"$f":"IF($B354=0,\"-\",$F354/$B354)","v":3.2258064516129031E-2},{"$f":"IF($B354=0,\"-\",SUM($I356:$L356))","v":0.99999999999999989},{"$f":"IF($B354=0,\"-\",($J356+2*$K356+3*$L356))","v":1},null,{"$f":"IF(B354=0,\"-\",N356*P$4)","v":1.1631986714831366},null,{"$f":"H356","v":5},0.24619311983326986,0.43984683265024749,0.21852830371655874,9.5431743799923821E-2,{"$f":"IF($B354=0,\"-\",SUM(S356:V356))","v":0.99999999999999989},{"$f":"IF($B354=0,\"-\",(T356+2*U356+3*V356))","v":1.1631986714831364},1.1631986714831366,null,{"$f":"R356","v":5},1.1631986714831364,{"$f":"IF($B354=0,\"-\",(U356+V356*2))","v":0.40939179131640635},0.2,{"$f":"IF($B354=0,\"-\",(V356))","v":9.5431743799923821E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B356=0,\"-\",$C356/$B356)","v":0.33333333333333331},{"$f":"IF($B356=0,\"-\",$D356/$B356)","v":0.33333333333333331},{"$f":"IF($B356=0,\"-\",$E356/$B356)","v":0.33333333333333331},{"$f":"IF($B356=0,\"-\",$F356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",SUM($I358:$L358))","v":1},{"$f":"IF($B356=0,\"-\",($J358+2*$K358+3*$L358))","v":1},null,{"$f":"IF(B356=0,\"-\",N358*P$4)","v":1.1631986714831366},null,{"$f":"H358","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B356=0,\"-\",SUM(S358:V358))","v":{"$error":"#VALUE!"}},{"$f":"IF($B356=0,\"-\",(T358+2*U358+3*V358))","v":{"$error":"#VALUE!"}},1.1631986714831366,null,{"$f":"R358","v":7},{"$error":"#VALUE!"},{"$f":"IF($B356=0,\"-\",(U358+V358*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B356=0,\"-\",(V358))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B357=0,\"-\",$C357/$B357)","v":"-"},{"$f":"IF($B357=0,\"-\",$D357/$B357)","v":"-"},{"$f":"IF($B357=0,\"-\",$E357/$B357)","v":"-"},{"$f":"IF($B357=0,\"-\",$F357/$B357)","v":"-"},{"$f":"IF($B357=0,\"-\",SUM($I359:$L359))","v":"-"},{"$f":"IF($B357=0,\"-\",($J359+2*$K359+3*$L359))","v":"-"},null,{"$f":"IF(B357=0,\"-\",N359*P350)","v":"-"},null,{"$f":"H359","v":8},{"$f":"IF($B357=0,\"-\",I359+(I361-I359)*($P359-$N359)/($N361-$N359))","v":"-"},{"$f":"IF($B357=0,\"-\",J359+(J361-J359)*($P359-$N359)/($N361-$N359))","v":"-"},{"$f":"IF($B357=0,\"-\",K359+(K361-K359)*($P359-$N359)/($N361-$N359))","v":"-"},{"$f":"IF($B357=0,\"-\",L359+(L361-L359)*($P359-$N359)/($N361-$N359))","v":"-"},{"$f":"IF($B357=0,\"-\",SUM(S359:V359))","v":"-"},{"$f":"IF($B357=0,\"-\",(T359+2*U359+3*V359))","v":"-"},"-",null,{"$f":"R359","v":8},"-",{"$f":"IF($B357=0,\"-\",(U359+V359*2))","v":"-"},"-",{"$f":"IF($B357=0,\"-\",(V359))","v":"-"},"-"]
["                       E36003187 Hayling West"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1142","v":1.0931921437993137},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",30,9,14,6,1,null,"1",{"$f":"IF($B366=0,\"-\",$C366/$B366)","v":0.3},{"$f":"IF($B366=0,\"-\",$D366/$B366)","v":0.46666666666666667},{"$f":"IF($B366=0,\"-\",$E366/$B366)","v":0.2},{"$f":"IF($B366=0,\"-\",$F366/$B366)","v":3.3333333333333333E-2},{"$f":"IF($B366=0,\"-\",SUM($I366:$L366))","v":0.99999999999999989},{"$f":"IF($B366=0,\"-\",($J366+2*$K366+3*$L366))","v":0.96666666666666667},null,{"$f":"IF(B366=0,\"-\",N366*P$4)","v":1.1244253824336987},null,{"$f":"H366","v":"1"},{"$f":"IF($B366=0,\"-\",I366+(I369-I366)*($P366-$N366)/($N369-$N366))","v":0.20069652266450211},{"$f":"IF($B366=0,\"-\",J366+(J369-J366)*($P366-$N366)/($N369-$N366))","v":0.5187833852682755},{"$f":"IF($B366=0,\"-\",K366+(K369-K366)*($P366-$N366)/($N369-$N366))","v":0.23591827903624391},{"$f":"IF($B366=0,\"-\",L366+(L369-L366)*($P366-$N366)/($N369-$N366))","v":4.4601813030978481E-2},{"$f":"IF($B366=0,\"-\",SUM(S366:V366))","v":1},{"$f":"IF($B366=0,\"-\",(T366+2*U366+3*V366))","v":1.1244253824336987},{"$f":"P366","v":1.1244253824336987},null,{"$f":"R366","v":"1"},{"$f":"X366","v":1.1244253824336987},{"$f":"IF($B366=0,\"-\",(U366+V366*2))","v":0.32512190509820088},{"$f":"IF(AC366=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B366=0,\"-\",(V366))","v":4.4601813030978481E-2},{"$f":"IF(AE366=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",236,52,120,54,10,null,2,{"$f":"I366","v":0.3},{"$f":"J366","v":0.46666666666666667},0.2,3.3333333333333333E-2,0.99999999999999989,0.96666666666666667,null,1.1244253824336987,null,2,{"$f":"S366","v":0.20069652266450211},{"$f":"T366","v":0.5187833852682755},0.23591827903624391,4.4601813030978481E-2,1,1.1244253824336987,1.1244253824336987,null,2,{"$f":"AB366","v":1.1244253824336987},{"$f":"AC366","v":0.32512190509820088},0.2,4.4601813030978481E-2,0.2]
["6 rooms ",584,41,267,211,65,null,4,{"$f":"IF($B367=0,\"-\",$C367/$B367)","v":0.22033898305084745},{"$f":"IF($B367=0,\"-\",$D367/$B367)","v":0.50847457627118642},{"$f":"IF($B367=0,\"-\",$E367/$B367)","v":0.2288135593220339},{"$f":"IF($B367=0,\"-\",$F367/$B367)","v":4.2372881355932202E-2},{"$f":"IF($B367=0,\"-\",SUM($I369:$L369))","v":0.99999999999999989},{"$f":"IF($B367=0,\"-\",($J369+2*$K369+3*$L369))","v":1.0932203389830508},null,{"$f":"IF(B367=0,\"-\",N369*P$4)","v":1.2716324459434289},null,{"$f":"H369","v":4},{"$f":"IF($B367=0,\"-\",I369+(I370-I369)*($P369-$N369)/($N370-$N369))","v":0.14355852379462847},0.50944588106276467,0.27880022054715642,6.819537459545047E-2,{"$f":"IF($B367=0,\"-\",SUM(S369:V369))","v":1},{"$f":"IF($B367=0,\"-\",(T369+2*U369+3*V369))","v":1.2716324459434287},{"$f":"P369","v":1.2716324459434289},null,{"$f":"R369","v":4},1.2716324459434287,{"$f":"IF($B367=0,\"-\",(U369+V369*2))","v":0.41519096973805736},0.2,{"$f":"IF($B367=0,\"-\",(V369))","v":6.819537459545047E-2},0.2]
["7 rooms ",480,17,178,215,70,null,5,{"$f":"IF($B368=0,\"-\",$C368/$B368)","v":0.11220472440944881},{"$f":"IF($B368=0,\"-\",$D368/$B368)","v":0.50984251968503935},{"$f":"IF($B368=0,\"-\",$E368/$B368)","v":0.29921259842519687},{"$f":"IF($B368=0,\"-\",$F368/$B368)","v":7.874015748031496E-2},{"$f":"IF($B368=0,\"-\",SUM($I370:$L370))","v":1},{"$f":"IF($B368=0,\"-\",($J370+2*$K370+3*$L370))","v":1.344488188976378},null,{"$f":"IF(B368=0,\"-\",N370*P$4)","v":1.5639068752420913},null,{"$f":"H370","v":5},5.7743432957839513E-2,0.44156921531311821,0.37972439525815377,0.12096295647088846,{"$f":"IF($B368=0,\"-\",SUM(S370:V370))","v":1},{"$f":"IF($B368=0,\"-\",(T370+2*U370+3*V370))","v":1.563906875242091},1.5639068752420913,null,{"$f":"R370","v":5},1.563906875242091,{"$f":"IF($B368=0,\"-\",(U370+V370*2))","v":0.62165030819993072},0.2,{"$f":"IF($B368=0,\"-\",(V370))","v":0.12096295647088846},0.2]
["8 or more rooms",806,17,179,399,211,null,6,{"$f":"IF($B369=0,\"-\",$C369/$B369)","v":7.0205479452054798E-2},{"$f":"IF($B369=0,\"-\",$D369/$B369)","v":0.4571917808219178},{"$f":"IF($B369=0,\"-\",$E369/$B369)","v":0.3613013698630137},{"$f":"IF($B369=0,\"-\",$F369/$B369)","v":0.1113013698630137},{"$f":"IF($B369=0,\"-\",SUM($I371:$L371))","v":1},{"$f":"IF($B369=0,\"-\",($J371+2*$K371+3*$L371))","v":1.5136986301369864},null,{"$f":"IF(B369=0,\"-\",N371*P$4)","v":1.7607322356011863},null,{"$f":"H371","v":6},2.5085017201401529E-2,0.34518643318411896,0.47363984642637114,0.15608870318810841,{"$f":"IF($B369=0,\"-\",SUM(S371:V371))","v":1},{"$f":"IF($B369=0,\"-\",(T371+2*U371+3*V371))","v":1.7607322356011865},1.7607322356011863,null,{"$f":"R371","v":6},1.7607322356011865,{"$f":"IF($B369=0,\"-\",(U371+V371*2))","v":0.78581725280258796},0.2,{"$f":"IF($B369=0,\"-\",(V371))","v":0.15608870318810841},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B370=0,\"-\",$C370/$B370)","v":3.5416666666666666E-2},{"$f":"IF($B370=0,\"-\",$D370/$B370)","v":0.37083333333333335},{"$f":"IF($B370=0,\"-\",$E370/$B370)","v":0.44791666666666669},{"$f":"IF($B370=0,\"-\",$F370/$B370)","v":0.14583333333333334},{"$f":"IF($B370=0,\"-\",SUM($I372:$L372))","v":1},{"$f":"IF($B370=0,\"-\",($J372+2*$K372+3*$L372))","v":1.7041666666666666},null,{"$f":"IF(B370=0,\"-\",N372*P$4)","v":1.9822844026525119},null,{"$f":"H372","v":7},2.1835722698514241E-2,0.22980912483834309,0.49259017957525902,0.25576497288788363,{"$f":"IF($B370=0,\"-\",SUM(S372:V372))","v":1},{"$f":"IF($B370=0,\"-\",(T372+2*U372+3*V372))","v":1.9822844026525119},1.9822844026525119,null,{"$f":"R372","v":7},1.9822844026525119,{"$f":"IF($B370=0,\"-\",(U372+V372*2))","v":1.0041201253510263},0.2,{"$f":"IF($B370=0,\"-\",(V372))","v":0.25576497288788363},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$I373-($I372-$I373)))","v":6.7669561621174559E-3},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$J373-($J372-$J373)))","v":7.3335401157981761E-2},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$K373-($K372-$K373)))","v":0.5421577750206783},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$L373-($L372-$L373)))","v":0.37773986765922241},{"$f":"IF($B371=0,\"-\",SUM($I374:$L374))","v":0.99999999999999989},{"$f":"IF($B371=0,\"-\",($J374+2*$K374+3*$L374))","v":2.2908705541770056},null,{"$f":"IF(B371=0,\"-\",N374*P364)","v":2.5043616922874827}]
["Shared ownership; rented and living rent free",322,59,152,86,25]
["1 - 3 rooms ",15,3,10,2,0,null,"1",{"$f":"IF($B376=0,\"-\",$C376/$B376)","v":0.2},{"$f":"IF($B376=0,\"-\",$D376/$B376)","v":0.66666666666666663},{"$f":"IF($B376=0,\"-\",$E376/$B376)","v":0.13333333333333333},{"$f":"IF($B376=0,\"-\",$F376/$B376)","v":0},{"$f":"IF($B376=0,\"-\",SUM($I376:$L376))","v":1},{"$f":"IF($B376=0,\"-\",($J376+2*$K376+3*$L376))","v":0.93333333333333335},null,{"$f":"IF(B376=0,\"-\",N376*P$4)","v":1.0856520933842608},null,{"$f":"H376","v":"1"},{"$f":"IF($B376=0,\"-\",I376+(I379-I376)*($P376-$N376)/($N379-$N376))","v":0.3089987457245168},{"$f":"IF($B376=0,\"-\",J376+(J379-J376)*($P376-$N376)/($N379-$N376))","v":0.33827300967613522},{"$f":"IF($B376=0,\"-\",K376+(K379-K376)*($P376-$N376)/($N379-$N376))","v":0.31080565008991839},{"$f":"IF($B376=0,\"-\",L376+(L379-L376)*($P376-$N376)/($N379-$N376))","v":4.1922594509429548E-2},{"$f":"IF($B376=0,\"-\",SUM(S376:V376))","v":0.99999999999999989},{"$f":"IF($B376=0,\"-\",(T376+2*U376+3*V376))","v":1.0856520933842606},{"$f":"P376","v":1.0856520933842608},null,{"$f":"R376","v":"1"},{"$f":"X376","v":1.0856520933842606},{"$f":"IF($B376=0,\"-\",(U376+V376*2))","v":0.39465083910877752},{"$f":"IF(AC376=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B376=0,\"-\",(V376))","v":4.1922594509429548E-2},{"$f":"IF(AE376=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",94,24,47,21,2,null,2,{"$f":"I376","v":0.2},{"$f":"J376","v":0.66666666666666663},0.13333333333333333,0,1,0.93333333333333335,null,1.0856520933842608,null,2,{"$f":"S376","v":0.3089987457245168},{"$f":"T376","v":0.33827300967613522},0.31080565008991839,4.1922594509429548E-2,0.99999999999999989,1.0856520933842606,1.0856520933842608,null,2,{"$f":"AB376","v":1.0856520933842606},{"$f":"AC376","v":0.39465083910877752},0.2,4.1922594509429548E-2,0.2]
["6 rooms ",54,9,19,18,8,null,4,{"$f":"IF($B377=0,\"-\",$C377/$B377)","v":0.25531914893617019},{"$f":"IF($B377=0,\"-\",$D377/$B377)","v":0.5},{"$f":"IF($B377=0,\"-\",$E377/$B377)","v":0.22340425531914893},{"$f":"IF($B377=0,\"-\",$F377/$B377)","v":2.1276595744680851E-2},{"$f":"IF($B377=0,\"-\",SUM($I379:$L379))","v":0.99999999999999989},{"$f":"IF($B377=0,\"-\",($J379+2*$K379+3*$L379))","v":1.0106382978723405},null,{"$f":"IF(B377=0,\"-\",N379*P$4)","v":1.175573125435085},null,{"$f":"H379","v":4},{"$f":"IF($B377=0,\"-\",I379+(I380-I379)*($P379-$N379)/($N380-$N379))","v":0.11883872673921195},0.60651516344891754,0.25488036744944376,1.9765742362426699E-2,{"$f":"IF($B377=0,\"-\",SUM(S379:V379))","v":0.99999999999999989},{"$f":"IF($B377=0,\"-\",(T379+2*U379+3*V379))","v":1.175573125435085},{"$f":"P379","v":1.175573125435085},null,{"$f":"R379","v":4},1.175573125435085,{"$f":"IF($B377=0,\"-\",(U379+V379*2))","v":0.29441185217429716},0.2,{"$f":"IF($B377=0,\"-\",(V379))","v":1.9765742362426699E-2},0.2]
["7 rooms ",34,3,14,10,7,null,5,{"$f":"IF($B378=0,\"-\",$C378/$B378)","v":0.19587628865979381},{"$f":"IF($B378=0,\"-\",$D378/$B378)","v":0.54639175257731953},{"$f":"IF($B378=0,\"-\",$E378/$B378)","v":0.23711340206185566},{"$f":"IF($B378=0,\"-\",$F378/$B378)","v":2.0618556701030927E-2},{"$f":"IF($B378=0,\"-\",SUM($I380:$L380))","v":0.99999999999999989},{"$f":"IF($B378=0,\"-\",($J380+2*$K380+3*$L380))","v":1.0824742268041236},null,{"$f":"IF(B378=0,\"-\",N380*P$4)","v":1.2591325825332922},null,{"$f":"H380","v":5},0.18231445803934082,0.45606818785678638,0.28178766763511254,7.982968646876025E-2,{"$f":"IF($B378=0,\"-\",SUM(S380:V380))","v":1},{"$f":"IF($B378=0,\"-\",(T380+2*U380+3*V380))","v":1.259132582533292},1.2591325825332922,null,{"$f":"R380","v":5},1.259132582533292,{"$f":"IF($B378=0,\"-\",(U380+V380*2))","v":0.44144704057263306},0.2,{"$f":"IF($B378=0,\"-\",(V380))","v":7.982968646876025E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B380=0,\"-\",$C380/$B380)","v":8.8235294117647065E-2},{"$f":"IF($B380=0,\"-\",$D380/$B380)","v":0.41176470588235292},{"$f":"IF($B380=0,\"-\",$E380/$B380)","v":0.29411764705882354},{"$f":"IF($B380=0,\"-\",$F380/$B380)","v":0.20588235294117646},{"$f":"IF($B380=0,\"-\",SUM($I382:$L382))","v":1},{"$f":"IF($B380=0,\"-\",($J382+2*$K382+3*$L382))","v":1.6176470588235294},null,{"$f":"IF(B380=0,\"-\",N382*P$4)","v":1.8816449097521328},null,{"$f":"H382","v":7},2.019461088862555E-2,0.29473473072843598,0.46830179612511857,0.21676886225781991,{"$f":"IF($B380=0,\"-\",SUM(S382:V382))","v":1},{"$f":"IF($B380=0,\"-\",(T382+2*U382+3*V382))","v":1.8816449097521328},1.8816449097521328,null,{"$f":"R382","v":7},1.8816449097521328,{"$f":"IF($B380=0,\"-\",(U382+V382*2))","v":0.90183952064075834},0.2,{"$f":"IF($B380=0,\"-\",(V382))","v":0.21676886225781991},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B381=0,\"-\",$C381/$B381)","v":3.5714285714285712E-2},{"$f":"IF($B381=0,\"-\",$D381/$B381)","v":0.32142857142857145},{"$f":"IF($B381=0,\"-\",$E381/$B381)","v":0.42857142857142855},{"$f":"IF($B381=0,\"-\",$F381/$B381)","v":0.21428571428571427},{"$f":"IF($B381=0,\"-\",SUM($I383:$L383))","v":1},{"$f":"IF($B381=0,\"-\",($J383+2*$K383+3*$L383))","v":1.8214285714285714},null,{"$f":"IF(B381=0,\"-\",N383*P374)","v":4.5615159395236295},null,{"$f":"H383","v":8},-0.67049379884629667,-0.89324933401562956,2.2364641250465196,0.32727900781540742,{"$f":"IF($B381=0,\"-\",SUM(S383:V383))","v":1.0000000000000009},{"$f":"IF($B381=0,\"-\",(T383+2*U383+3*V383))","v":4.5615159395236322},4.5615159395236295,null,{"$f":"R383","v":8},4.5615159395236322,{"$f":"IF($B381=0,\"-\",(U383+V383*2))","v":2.8910221406773342},0.2,{"$f":"IF($B381=0,\"-\",(V383))","v":0.32727900781540742},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$I383-($I382-$I383)))","v":-1.680672268907564E-2},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$J383-($J382-$J383)))","v":0.23109243697478998},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$K383-($K382-$K383)))","v":0.56302521008403361},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$L383-($L382-$L383)))","v":0.22268907563025209},{"$f":"IF($B381=0,\"-\",SUM($I384:$L384))","v":1},{"$f":"IF($B381=0,\"-\",($J384+2*$K384+3*$L384))","v":2.0252100840336134},null,{"$f":"IF(B381=0,\"-\",N384*P374)","v":5.0718585532880951}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",116,43,65,8,0,null,"1",{"$f":"IF($B387=0,\"-\",$C387/$B387)","v":0.37068965517241381},{"$f":"IF($B387=0,\"-\",$D387/$B387)","v":0.56034482758620685},{"$f":"IF($B387=0,\"-\",$E387/$B387)","v":6.8965517241379309E-2},{"$f":"IF($B387=0,\"-\",$F387/$B387)","v":0},{"$f":"IF($B387=0,\"-\",SUM($I387:$L387))","v":1},{"$f":"IF($B387=0,\"-\",($J387+2*$K387+3*$L387))","v":0.69827586206896552},null,{"$f":"IF(B387=0,\"-\",N387*P$4)","v":0.81223355508736261},null,{"$f":"H387","v":"1"},{"$f":"IF($B387=0,\"-\",I387+(I390-I387)*($P387-$N387)/($N390-$N387))","v":0.30264695497210875},{"$f":"IF($B387=0,\"-\",J387+(J390-J387)*($P387-$N387)/($N390-$N387))","v":0.58476433323300625},{"$f":"IF($B387=0,\"-\",K387+(K390-K387)*($P387-$N387)/($N390-$N387))","v":0.11029691353029863},{"$f":"IF($B387=0,\"-\",L387+(L390-L387)*($P387-$N387)/($N390-$N387))","v":2.2917982645863492E-3},{"$f":"IF($B387=0,\"-\",SUM(S387:V387))","v":1},{"$f":"IF($B387=0,\"-\",(T387+2*U387+3*V387))","v":0.81223355508736261},{"$f":"P387","v":0.81223355508736261},null,{"$f":"R387","v":"1"},{"$f":"X387","v":0.81223355508736261},{"$f":"IF($B387=0,\"-\",(U387+V387*2))","v":0.11488051005947134},{"$f":"IF(AC387=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B387=0,\"-\",(V387))","v":2.2917982645863492E-3},{"$f":"IF(AE387=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",188,40,116,31,1,null,2,{"$f":"I387","v":0.37068965517241381},{"$f":"J387","v":0.56034482758620685},6.8965517241379309E-2,0,1,0.69827586206896552,null,0.81223355508736261,null,2,{"$f":"S387","v":0.30264695497210875},{"$f":"T387","v":0.58476433323300625},0.11029691353029863,2.2917982645863492E-3,1,0.81223355508736261,0.81223355508736261,null,2,{"$f":"AB387","v":0.81223355508736261},{"$f":"AC387","v":0.11488051005947134},0.2,2.2917982645863492E-3,0.2]
["5 rooms ",49,12,31,6,0,null,3,{"$f":"I387","v":0.37068965517241381},{"$f":"J387","v":0.56034482758620685},6.8965517241379309E-2,0,1,0.69827586206896552,null,0.81223355508736261,null,3,{"$f":"S387","v":0.30264695497210875},{"$f":"T387","v":0.58476433323300625},0.11029691353029863,2.2917982645863492E-3,1,0.81223355508736261,0.81223355508736261,null,3,{"$f":"AB387","v":0.81223355508736261},{"$f":"AC387","v":0.11488051005947134},0.2,2.2917982645863492E-3,0.2]
["6 rooms ",6,0,5,1,0,null,4,{"$f":"IF($B388=0,\"-\",$C388/$B388)","v":0.21276595744680851},{"$f":"IF($B388=0,\"-\",$D388/$B388)","v":0.61702127659574468},{"$f":"IF($B388=0,\"-\",$E388/$B388)","v":0.16489361702127658},{"$f":"IF($B388=0,\"-\",$F388/$B388)","v":5.3191489361702126E-3},{"$f":"IF($B388=0,\"-\",SUM($I390:$L390))","v":1},{"$f":"IF($B388=0,\"-\",($J390+2*$K390+3*$L390))","v":0.96276595744680848},null,{"$f":"IF(B388=0,\"-\",N390*P$4)","v":1.1198880826513176},null,{"$f":"H390","v":4},{"$f":"IF($B388=0,\"-\",I390+(I391-I390)*($P390-$N390)/($N391-$N390))","v":0.15351990768816554},0.58819887401045889,0.24315444626326782,1.5126772038107736E-2,{"$f":"IF($B388=0,\"-\",SUM(S390:V390))","v":0.99999999999999989},{"$f":"IF($B388=0,\"-\",(T390+2*U390+3*V390))","v":1.1198880826513176},{"$f":"P390","v":1.1198880826513176},null,{"$f":"R390","v":4},1.1198880826513176,{"$f":"IF($B388=0,\"-\",(U390+V390*2))","v":0.27340799033948326},0.2,{"$f":"IF($B388=0,\"-\",(V390))","v":1.5126772038107736E-2},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B390=0,\"-\",$C390/$B390)","v":0},{"$f":"IF($B390=0,\"-\",$D390/$B390)","v":0.83333333333333337},{"$f":"IF($B390=0,\"-\",$E390/$B390)","v":0.16666666666666666},{"$f":"IF($B390=0,\"-\",$F390/$B390)","v":0},{"$f":"IF($B390=0,\"-\",SUM($I392:$L392))","v":1},{"$f":"IF($B390=0,\"-\",($J392+2*$K392+3*$L392))","v":1.1666666666666667},null,{"$f":"IF(B390=0,\"-\",N392*P$4)","v":1.357065116730326},null,{"$f":"H392","v":6},0,0.64293488326967385,0.35706511673032615,0,{"$f":"IF($B390=0,\"-\",SUM(S392:V392))","v":1},{"$f":"IF($B390=0,\"-\",(T392+2*U392+3*V392))","v":1.3570651167303263},1.357065116730326,null,{"$f":"R392","v":6},1.3570651167303263,{"$f":"IF($B390=0,\"-\",(U392+V392*2))","v":0.35706511673032615},0.2,{"$f":"IF($B390=0,\"-\",(V392))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B391=0,\"-\",$C391/$B391)","v":0},{"$f":"IF($B391=0,\"-\",$D391/$B391)","v":0.66666666666666663},{"$f":"IF($B391=0,\"-\",$E391/$B391)","v":0.33333333333333331},{"$f":"IF($B391=0,\"-\",$F391/$B391)","v":0},{"$f":"IF($B391=0,\"-\",SUM($I393:$L393))","v":1},{"$f":"IF($B391=0,\"-\",($J393+2*$K393+3*$L393))","v":1.3333333333333333},null,{"$f":"IF(B391=0,\"-\",N393*P$4)","v":1.5509315619775155},null,{"$f":"H393","v":7},-0.16319867148313666,0.77546578098875774,0.38773289049437887,0,{"$f":"IF($B391=0,\"-\",SUM(S393:V393))","v":1},{"$f":"IF($B391=0,\"-\",(T393+2*U393+3*V393))","v":1.5509315619775155},1.5509315619775155,null,{"$f":"R393","v":7},1.5509315619775155,{"$f":"IF($B391=0,\"-\",(U393+V393*2))","v":0.38773289049437887},0.2,{"$f":"IF($B391=0,\"-\",(V393))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$I394-($I393-$I394)))","v":2},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$J394-($J393-$J394)))","v":-0.66666666666666663},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$K394-($K393-$K394)))","v":-0.33333333333333331},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$L394-($L393-$L394)))","v":0},{"$f":"IF($B392=0,\"-\",SUM($I395:$L395))","v":1.0000000000000002},{"$f":"IF($B392=0,\"-\",($J395+2*$K395+3*$L395))","v":-1.3333333333333333},null,{"$f":"IF(B392=0,\"-\",N395*P385)","v":0}]
["Shared ownership; rented and living rent free",506,233,222,46,5]
["1 - 3 rooms ",249,136,97,14,2,null,"1",{"$f":"IF($B397=0,\"-\",$C397/$B397)","v":0.54618473895582331},{"$f":"IF($B397=0,\"-\",$D397/$B397)","v":0.38955823293172692},{"$f":"IF($B397=0,\"-\",$E397/$B397)","v":5.6224899598393573E-2},{"$f":"IF($B397=0,\"-\",$F397/$B397)","v":8.0321285140562242E-3},{"$f":"IF($B397=0,\"-\",SUM($I397:$L397))","v":1.0000000000000002},{"$f":"IF($B397=0,\"-\",($J397+2*$K397+3*$L397))","v":0.52610441767068272},null,{"$f":"IF(B397=0,\"-\",N397*P$4)","v":0.61196395969594741},null,{"$f":"H397","v":"1"},{"$f":"IF($B397=0,\"-\",I397+(I400-I397)*($P397-$N397)/($N400-$N397))","v":0.48249964995601075},{"$f":"IF($B397=0,\"-\",J397+(J400-J397)*($P397-$N397)/($N400-$N397))","v":0.42980325507248335},{"$f":"IF($B397=0,\"-\",K397+(K400-K397)*($P397-$N397)/($N400-$N397))","v":8.0930580291053683E-2},{"$f":"IF($B397=0,\"-\",L397+(L400-L397)*($P397-$N397)/($N400-$N397))","v":6.7665146804522357E-3},{"$f":"IF($B397=0,\"-\",SUM(S397:V397))","v":1},{"$f":"IF($B397=0,\"-\",(T397+2*U397+3*V397))","v":0.61196395969594741},{"$f":"P397","v":0.61196395969594741},null,{"$f":"R397","v":"1"},{"$f":"X397","v":0.61196395969594741},{"$f":"IF($B397=0,\"-\",(U397+V397*2))","v":9.4463609651958158E-2},{"$f":"IF(AC397=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B397=0,\"-\",(V397))","v":6.7665146804522357E-3},{"$f":"IF(AE397=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",209,80,103,25,1,null,2,{"$f":"I397","v":0.54618473895582331},{"$f":"J397","v":0.38955823293172692},5.6224899598393573E-2,8.0321285140562242E-3,1.0000000000000002,0.52610441767068272,null,0.61196395969594741,null,2,{"$f":"S397","v":0.48249964995601075},{"$f":"T397","v":0.42980325507248335},8.0930580291053683E-2,6.7665146804522357E-3,1,0.61196395969594741,0.61196395969594741,null,2,{"$f":"AB397","v":0.61196395969594741},{"$f":"AC397","v":9.4463609651958158E-2},0.2,6.7665146804522357E-3,0.2]
["6 rooms ",6,4,2,0,0,null,4,{"$f":"IF($B398=0,\"-\",$C398/$B398)","v":0.38277511961722488},{"$f":"IF($B398=0,\"-\",$D398/$B398)","v":0.49282296650717705},{"$f":"IF($B398=0,\"-\",$E398/$B398)","v":0.11961722488038277},{"$f":"IF($B398=0,\"-\",$F398/$B398)","v":4.7846889952153108E-3},{"$f":"IF($B398=0,\"-\",SUM($I400:$L400))","v":1},{"$f":"IF($B398=0,\"-\",($J400+2*$K400+3*$L400))","v":0.74641148325358853},null,{"$f":"IF(B398=0,\"-\",N400*P$4)","v":0.86822484570033165},null,{"$f":"H400","v":4},{"$f":"IF($B398=0,\"-\",I400+(I401-I400)*($P400-$N400)/($N401-$N400))","v":0.33100444057735906},0.49627051450095278,0.14622080356568562,2.6504241356002531E-2,{"$f":"IF($B398=0,\"-\",SUM(S400:V400))","v":0.99999999999999989},{"$f":"IF($B398=0,\"-\",(T400+2*U400+3*V400))","v":0.86822484570033165},{"$f":"P400","v":0.86822484570033165},null,{"$f":"R400","v":4},0.86822484570033165,{"$f":"IF($B398=0,\"-\",(U400+V400*2))","v":0.19922928627769068},0.2,{"$f":"IF($B398=0,\"-\",(V400))","v":2.6504241356002531E-2},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B399=0,\"-\",$C399/$B399)","v":0.27500000000000002},{"$f":"IF($B399=0,\"-\",$D399/$B399)","v":0.5},{"$f":"IF($B399=0,\"-\",$E399/$B399)","v":0.17499999999999999},{"$f":"IF($B399=0,\"-\",$F399/$B399)","v":0.05},{"$f":"IF($B399=0,\"-\",SUM($I401:$L401))","v":1},{"$f":"IF($B399=0,\"-\",($J401+2*$K401+3*$L401))","v":1},null,{"$f":"IF(B399=0,\"-\",N401*P$4)","v":1.1631986714831366},null,{"$f":"H401","v":5},0.17912078050365729,0.54079966787078415,0.21783965126432334,6.2239900361235251E-2,{"$f":"IF($B399=0,\"-\",SUM(S401:V401))","v":1},{"$f":"IF($B399=0,\"-\",(T401+2*U401+3*V401))","v":1.1631986714831366},1.1631986714831366,null,{"$f":"R401","v":5},1.1631986714831366,{"$f":"IF($B399=0,\"-\",(U401+V401*2))","v":0.34231945198679381},0.2,{"$f":"IF($B399=0,\"-\",(V401))","v":6.2239900361235251E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B401=0,\"-\",$C401/$B401)","v":1},{"$f":"IF($B401=0,\"-\",$D401/$B401)","v":0},{"$f":"IF($B401=0,\"-\",$E401/$B401)","v":0},{"$f":"IF($B401=0,\"-\",$F401/$B401)","v":0},{"$f":"IF($B401=0,\"-\",SUM($I403:$L403))","v":1},{"$f":"IF($B401=0,\"-\",($J403+2*$K403+3*$L403))","v":0},null,{"$f":"IF(B401=0,\"-\",N403*P$4)","v":0},null,{"$f":"H403","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B401=0,\"-\",SUM(S403:V403))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B401=0,\"-\",(T403+2*U403+3*V403))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"R403","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B401=0,\"-\",(U403+V403*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B401=0,\"-\",(V403))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B402=0,\"-\",$C402/$B402)","v":1},{"$f":"IF($B402=0,\"-\",$D402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",$E402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",$F402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",SUM($I404:$L404))","v":1},{"$f":"IF($B402=0,\"-\",($J404+2*$K404+3*$L404))","v":0},null,{"$f":"IF(B402=0,\"-\",N404*P395)","v":0},null,{"$f":"H404","v":8},{"$f":"IF($B402=0,\"-\",I404+(I406-I404)*($P404-$N404)/($N406-$N404))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B402=0,\"-\",J404+(J406-J404)*($P404-$N404)/($N406-$N404))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B402=0,\"-\",K404+(K406-K404)*($P404-$N404)/($N406-$N404))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B402=0,\"-\",L404+(L406-L404)*($P404-$N404)/($N406-$N404))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B402=0,\"-\",SUM(S404:V404))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B402=0,\"-\",(T404+2*U404+3*V404))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"R404","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B402=0,\"-\",(U404+V404*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B402=0,\"-\",(V404))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$I404-($I403-$I404)))","v":1},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$J404-($J403-$J404)))","v":0},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$K404-($K403-$K404)))","v":0},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$L404-($L403-$L404)))","v":0},{"$f":"IF($B401=0,\"-\",SUM($I405:$L405))","v":1},{"$f":"IF($B401=0,\"-\",($J405+2*$K405+3*$L405))","v":0},null,{"$f":"IF(B401=0,\"-\",N405*P395)","v":0}]
["                    E36003188 Purbrook"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!#REF!","v":{"$error":"#REF!"}},{"$f":"Tempro!E1139","v":1.099914759978583},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2861,253,1091,1116,401,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",37,13,20,2,2,null,"1",{"$f":"IF($B411=0,\"-\",$C411/$B411)","v":0.35135135135135137},{"$f":"IF($B411=0,\"-\",$D411/$B411)","v":0.54054054054054057},{"$f":"IF($B411=0,\"-\",$E411/$B411)","v":5.4054054054054057E-2},{"$f":"IF($B411=0,\"-\",$F411/$B411)","v":5.4054054054054057E-2},{"$f":"IF($B411=0,\"-\",SUM($I411:$L411))","v":1},{"$f":"IF($B411=0,\"-\",($J411+2*$K411+3*$L411))","v":0.81081081081081086},null,{"$f":"IF(B411=0,\"-\",N411*P$4)","v":0.94313405795930005},null,{"$f":"H411","v":"1"},{"$f":"IF($B411=0,\"-\",I411+(I414-I411)*($P411-$N411)/($N414-$N411))","v":0.29152758567340231},{"$f":"IF($B411=0,\"-\",J411+(J414-J411)*($P411-$N411)/($N414-$N411))","v":0.52491807163011439},{"$f":"IF($B411=0,\"-\",K411+(K414-K411)*($P411-$N411)/($N414-$N411))","v":0.13244704176026406},{"$f":"IF($B411=0,\"-\",L411+(L414-L411)*($P411-$N411)/($N414-$N411))","v":5.1107300936219194E-2},{"$f":"IF($B411=0,\"-\",SUM(S411:V411))","v":0.99999999999999989},{"$f":"IF($B411=0,\"-\",(T411+2*U411+3*V411))","v":0.94313405795930016},{"$f":"P411","v":0.94313405795930005},null,{"$f":"R411","v":"1"},{"$f":"X411","v":0.94313405795930016},{"$f":"IF($B411=0,\"-\",(U411+V411*2))","v":0.23466164363270245},{"$f":"IF(AC411=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B411=0,\"-\",(V411))","v":5.1107300936219194E-2},{"$f":"IF(AE411=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",810,100,385,263,62,null,3,{"$f":"I411","v":0.35135135135135137},{"$f":"J411","v":0.54054054054054057},5.4054054054054057E-2,5.4054054054054057E-2,1,0.81081081081081086,null,0.94313405795930005,null,3,{"$f":"S411","v":0.29152758567340231},{"$f":"T411","v":0.52491807163011439},0.13244704176026406,5.1107300936219194E-2,0.99999999999999989,0.94313405795930016,0.94313405795930005,null,3,{"$f":"AB411","v":0.94313405795930016},{"$f":"AC411","v":0.23466164363270245},0.2,5.1107300936219194E-2,0.2]
["6 rooms ",858,57,336,353,112,null,4,{"$f":"IF($B412=0,\"-\",$C412/$B412)","v":0.20425531914893616},{"$f":"IF($B412=0,\"-\",$D412/$B412)","v":0.50212765957446803},{"$f":"IF($B412=0,\"-\",$E412/$B412)","v":0.24680851063829787},{"$f":"IF($B412=0,\"-\",$F412/$B412)","v":4.6808510638297871E-2},{"$f":"IF($B412=0,\"-\",SUM($I414:$L414))","v":0.99999999999999989},{"$f":"IF($B412=0,\"-\",($J414+2*$K414+3*$L414))","v":1.1361702127659572},null,{"$f":"IF(B412=0,\"-\",N414*P$4)","v":1.321591682068074},null,{"$f":"H414","v":4},{"$f":"IF($B412=0,\"-\",I414+(I415-I414)*($P414-$N414)/($N415-$N414))","v":0.13557904707508781},0.47933231699078827,0.31300654272508605,7.2082093209037912E-2,{"$f":"IF($B412=0,\"-\",SUM(S414:V414))","v":1},{"$f":"IF($B412=0,\"-\",(T414+2*U414+3*V414))","v":1.3215916820680742},{"$f":"P414","v":1.321591682068074},null,{"$f":"R414","v":4},1.3215916820680742,{"$f":"IF($B412=0,\"-\",(U414+V414*2))","v":0.45717072914316187},0.2,{"$f":"IF($B412=0,\"-\",(V414))","v":7.2082093209037912E-2},0.2]
["8 or more rooms",443,15,91,221,116,null,6,{"$f":"IF($B414=0,\"-\",$C414/$B414)","v":6.6433566433566432E-2},{"$f":"IF($B414=0,\"-\",$D414/$B414)","v":0.39160839160839161},{"$f":"IF($B414=0,\"-\",$E414/$B414)","v":0.41142191142191142},{"$f":"IF($B414=0,\"-\",$F414/$B414)","v":0.13053613053613053},{"$f":"IF($B414=0,\"-\",SUM($I416:$L416))","v":1},{"$f":"IF($B414=0,\"-\",($J416+2*$K416+3*$L416))","v":1.606060606060606},null,{"$f":"IF(B414=0,\"-\",N416*P$4)","v":1.8681675632910981},null,{"$f":"H416","v":6},3.7173901014344049E-2,0.27664105663280342,0.46702862040026305,0.2191564219525895,{"$f":"IF($B414=0,\"-\",SUM(S416:V416))","v":1},{"$f":"IF($B414=0,\"-\",(T416+2*U416+3*V416))","v":1.8681675632910981},1.8681675632910981,null,{"$f":"R416","v":6},1.8681675632910981,{"$f":"IF($B414=0,\"-\",(U416+V416*2))","v":0.90534146430544205},0.2,{"$f":"IF($B414=0,\"-\",(V416))","v":0.2191564219525895},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B415=0,\"-\",$C415/$B415)","v":4.1841004184100417E-2},{"$f":"IF($B415=0,\"-\",$D415/$B415)","v":0.29497907949790797},{"$f":"IF($B415=0,\"-\",$E415/$B415)","v":0.45815899581589958},{"$f":"IF($B415=0,\"-\",$F415/$B415)","v":0.20502092050209206},{"$f":"IF($B415=0,\"-\",SUM($I417:$L417))","v":1},{"$f":"IF($B415=0,\"-\",($J417+2*$K417+3*$L417))","v":1.8263598326359833},null,{"$f":"IF(B415=0,\"-\",N417*P$4)","v":2.1244193309723394},null,{"$f":"H417","v":7},2.7189020351282657E-2,0.13055607749235229,0.53290145298910785,0.30935344916725716,{"$f":"IF($B415=0,\"-\",SUM(S417:V417))","v":1},{"$f":"IF($B415=0,\"-\",(T417+2*U417+3*V417))","v":2.1244193309723394},2.1244193309723394,null,{"$f":"R417","v":7},2.1244193309723394,{"$f":"IF($B415=0,\"-\",(U417+V417*2))","v":1.1516083513236222},0.2,{"$f":"IF($B415=0,\"-\",(V417))","v":0.30935344916725716},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B416=0,\"-\",$C416/$B416)","v":3.3860045146726865E-2},{"$f":"IF($B416=0,\"-\",$D416/$B416)","v":0.2054176072234763},{"$f":"IF($B416=0,\"-\",$E416/$B416)","v":0.49887133182844245},{"$f":"IF($B416=0,\"-\",$F416/$B416)","v":0.26185101580135439},{"$f":"IF($B416=0,\"-\",SUM($I418:$L418))","v":1},{"$f":"IF($B416=0,\"-\",($J418+2*$K418+3*$L418))","v":1.9887133182844243},null,{"$f":"IF(B416=0,\"-\",N418*P409)","v":2.1874151321470241},null,{"$f":"H418","v":8},2.4092278038090963E-2,9.5804765084257337E-2,0.54869850357018812,0.33140445330746354,{"$f":"IF($B416=0,\"-\",SUM(S418:V418))","v":1},{"$f":"IF($B416=0,\"-\",(T418+2*U418+3*V418))","v":2.1874151321470241},2.1874151321470241,null,{"$f":"R418","v":8},2.1874151321470241,{"$f":"IF($B416=0,\"-\",(U418+V418*2))","v":1.2115074101851153},0.2,{"$f":"IF($B416=0,\"-\",(V418))","v":0.33140445330746354},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$I418-($I417-$I418)))","v":2.5879086109353314E-2},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$J418-($J417-$J418)))","v":0.11585613494904462},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$K418-($K417-$K418)))","v":0.53958366784098533},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$L418-($L417-$L418)))","v":0.3186811111006167},{"$f":"IF($B416=0,\"-\",SUM($I419:$L419))","v":1},{"$f":"IF($B416=0,\"-\",($J419+2*$K419+3*$L419))","v":2.1510668039328653},null,{"$f":"IF(B416=0,\"-\",N419*P409)","v":2.3659901273457153}]
["1 - 3 rooms ",14,2,6,5,1,null,"1",{"$f":"IF($B421=0,\"-\",$C421/$B421)","v":0.14285714285714285},{"$f":"IF($B421=0,\"-\",$D421/$B421)","v":0.42857142857142855},{"$f":"IF($B421=0,\"-\",$E421/$B421)","v":0.35714285714285715},{"$f":"IF($B421=0,\"-\",$F421/$B421)","v":7.1428571428571425E-2},{"$f":"IF($B421=0,\"-\",SUM($I421:$L421))","v":1},{"$f":"IF($B421=0,\"-\",($J421+2*$K421+3*$L421))","v":1.357142857142857},null,{"$f":"IF(B421=0,\"-\",N421*P$4)","v":1.5786267684413995},null,{"$f":"H421","v":"1"},{"$f":"IF($B421=0,\"-\",I421+(I424-I421)*($P421-$N421)/($N424-$N421))","v":5.8647114082176141E-2},{"$f":"IF($B421=0,\"-\",J421+(J424-J421)*($P421-$N421)/($N424-$N421))","v":0.39396456743103125},{"$f":"IF($B421=0,\"-\",K421+(K424-K421)*($P421-$N421)/($N424-$N421))","v":0.45750275445000926},{"$f":"IF($B421=0,\"-\",L421+(L424-L421)*($P421-$N421)/($N424-$N421))","v":8.98855640367833E-2},{"$f":"IF($B421=0,\"-\",SUM(S421:V421))","v":1},{"$f":"IF($B421=0,\"-\",(T421+2*U421+3*V421))","v":1.5786267684413997},{"$f":"P421","v":1.5786267684413995},null,{"$f":"R421","v":"1"},{"$f":"X421","v":1.5786267684413997},{"$f":"IF($B421=0,\"-\",(U421+V421*2))","v":0.63727388252357586},{"$f":"IF(AC421=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B421=0,\"-\",(V421))","v":8.98855640367833E-2},{"$f":"IF(AE421=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",60,19,30,9,2,null,2,{"$f":"I421","v":0.14285714285714285},{"$f":"J421","v":0.42857142857142855},0.35714285714285715,7.1428571428571425E-2,1,1.357142857142857,null,1.5786267684413995,null,2,{"$f":"S421","v":5.8647114082176141E-2},{"$f":"T421","v":0.39396456743103125},0.45750275445000926,8.98855640367833E-2,1,1.5786267684413997,1.5786267684413995,null,2,{"$f":"AB421","v":1.5786267684413997},{"$f":"AC421","v":0.63727388252357586},0.2,8.98855640367833E-2,0.2]
["5 rooms ",123,26,65,28,4,null,3,{"$f":"I421","v":0.14285714285714285},{"$f":"J421","v":0.42857142857142855},0.35714285714285715,7.1428571428571425E-2,1,1.357142857142857,null,1.5786267684413995,null,3,{"$f":"S421","v":5.8647114082176141E-2},{"$f":"T421","v":0.39396456743103125},0.45750275445000926,8.98855640367833E-2,1,1.5786267684413997,1.5786267684413995,null,3,{"$f":"AB421","v":1.5786267684413997},{"$f":"AC421","v":0.63727388252357586},0.2,8.98855640367833E-2,0.2]
["6 rooms ",81,18,42,20,1,null,4,{"$f":"IF($B422=0,\"-\",$C422/$B422)","v":0.31666666666666665},{"$f":"IF($B422=0,\"-\",$D422/$B422)","v":0.5},{"$f":"IF($B422=0,\"-\",$E422/$B422)","v":0.15},{"$f":"IF($B422=0,\"-\",$F422/$B422)","v":3.3333333333333333E-2},{"$f":"IF($B422=0,\"-\",SUM($I424:$L424))","v":1},{"$f":"IF($B422=0,\"-\",($J424+2*$K424+3*$L424))","v":0.9},null,{"$f":"IF(B422=0,\"-\",N424*P$4)","v":1.0468788043348229},null,{"$f":"H424","v":4},{"$f":"IF($B422=0,\"-\",I424+(I425-I424)*($P424-$N424)/($N425-$N424))","v":0.23137157625698251},0.52305272713775242,0.21290101261872463,3.2674683986540408E-2,{"$f":"IF($B422=0,\"-\",SUM(S424:V424))","v":0.99999999999999989},{"$f":"IF($B422=0,\"-\",(T424+2*U424+3*V424))","v":1.0468788043348229},{"$f":"P424","v":1.0468788043348229},null,{"$f":"R424","v":4},1.0468788043348229,{"$f":"IF($B422=0,\"-\",(U424+V424*2))","v":0.27825038059180546},0.2,{"$f":"IF($B422=0,\"-\",(V424))","v":3.2674683986540408E-2},0.2]
["8 or more rooms",17,1,4,9,3,null,6,{"$f":"IF($B424=0,\"-\",$C424/$B424)","v":0.22222222222222221},{"$f":"IF($B424=0,\"-\",$D424/$B424)","v":0.51851851851851849},{"$f":"IF($B424=0,\"-\",$E424/$B424)","v":0.24691358024691357},{"$f":"IF($B424=0,\"-\",$F424/$B424)","v":1.2345679012345678E-2},{"$f":"IF($B424=0,\"-\",SUM($I426:$L426))","v":1},{"$f":"IF($B424=0,\"-\",($J426+2*$K426+3*$L426))","v":1.0493827160493827},null,{"$f":"IF(B424=0,\"-\",N426*P$4)","v":1.2206405811860075},null,{"$f":"H426","v":6},0.207884354443342,0.4348809564750506,0.28594444253386525,7.1290246547742103E-2,{"$f":"IF($B424=0,\"-\",SUM(S426:V426))","v":1},{"$f":"IF($B424=0,\"-\",(T426+2*U426+3*V426))","v":1.2206405811860073},1.2206405811860075,null,{"$f":"R426","v":6},1.2206405811860073,{"$f":"IF($B424=0,\"-\",(U426+V426*2))","v":0.42852493562934946},0.2,{"$f":"IF($B424=0,\"-\",(V426))","v":7.1290246547742103E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B425=0,\"-\",$C425/$B425)","v":0.19047619047619047},{"$f":"IF($B425=0,\"-\",$D425/$B425)","v":0.33333333333333331},{"$f":"IF($B425=0,\"-\",$E425/$B425)","v":0.33333333333333331},{"$f":"IF($B425=0,\"-\",$F425/$B425)","v":0.14285714285714285},{"$f":"IF($B425=0,\"-\",SUM($I427:$L427))","v":0.99999999999999978},{"$f":"IF($B425=0,\"-\",($J427+2*$K427+3*$L427))","v":1.4285714285714286},null,{"$f":"IF(B425=0,\"-\",N427*P$4)","v":1.6617123878330524},null,{"$f":"H427","v":7},0.11276253738898256,0.27546146401307214,0.44907707197385571,0.16269892662408955,{"$f":"IF($B425=0,\"-\",SUM(S427:V427))","v":1},{"$f":"IF($B425=0,\"-\",(T427+2*U427+3*V427))","v":1.6617123878330522},1.6617123878330524,null,{"$f":"R427","v":7},1.6617123878330522,{"$f":"IF($B425=0,\"-\",(U427+V427*2))","v":0.77447492522203487},0.2,{"$f":"IF($B425=0,\"-\",(V427))","v":0.16269892662408955},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$I428-($I427-$I428)))","v":-7.2829131652661042E-2},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$J428-($J427-$J428)))","v":0.13725490196078433},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$K428-($K427-$K428)))","v":0.72549019607843146},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$L428-($L427-$L428)))","v":0.21008403361344541},{"$f":"IF($B426=0,\"-\",SUM($I429:$L429))","v":1},{"$f":"IF($B426=0,\"-\",($J429+2*$K429+3*$L429))","v":2.2184873949579833},null,{"$f":"IF(B426=0,\"-\",N429*P419)","v":5.2489192741115032}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",206,59,110,33,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P410","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",93,30,50,13,0,null,"1",{"$f":"IF($B432=0,\"-\",$C432/$B432)","v":0.32258064516129031},{"$f":"IF($B432=0,\"-\",$D432/$B432)","v":0.5376344086021505},{"$f":"IF($B432=0,\"-\",$E432/$B432)","v":0.13978494623655913},{"$f":"IF($B432=0,\"-\",$F432/$B432)","v":0},{"$f":"IF($B432=0,\"-\",SUM($I432:$L432))","v":0.99999999999999989},{"$f":"IF($B432=0,\"-\",($J432+2*$K432+3*$L432))","v":0.81720430107526876},null,{"$f":"IF(B432=0,\"-\",N432*P$4)","v":0.95057095734105779},null,{"$f":"H432","v":"1"},{"$f":"IF($B432=0,\"-\",I432+(I435-I432)*($P432-$N432)/($N435-$N432))","v":0.27086704375210685},{"$f":"IF($B432=0,\"-\",J432+(J435-J432)*($P432-$N432)/($N435-$N432))","v":0.52878866099268496},{"$f":"IF($B432=0,\"-\",K432+(K435-K432)*($P432-$N432)/($N435-$N432))","v":0.1792505894172518},{"$f":"IF($B432=0,\"-\",L432+(L435-L432)*($P432-$N432)/($N435-$N432))","v":2.109370583795642E-2},{"$f":"IF($B432=0,\"-\",SUM(S432:V432))","v":1},{"$f":"IF($B432=0,\"-\",(T432+2*U432+3*V432))","v":0.95057095734105779},{"$f":"P432","v":0.95057095734105779},null,{"$f":"R432","v":"1"},{"$f":"X432","v":0.95057095734105779},{"$f":"IF($B432=0,\"-\",(U432+V432*2))","v":0.22143800109316464},{"$f":"IF(AC432=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B432=0,\"-\",(V432))","v":2.109370583795642E-2},{"$f":"IF(AE432=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",10,1,6,1,2,null,3,{"$f":"I432","v":0.32258064516129031},{"$f":"J432","v":0.5376344086021505},0.13978494623655913,0,0.99999999999999989,0.81720430107526876,null,0.95057095734105779,null,3,{"$f":"S432","v":0.27086704375210685},{"$f":"T432","v":0.52878866099268496},0.1792505894172518,2.109370583795642E-2,1,0.95057095734105779,0.95057095734105779,null,3,{"$f":"AB432","v":0.95057095734105779},{"$f":"AC432","v":0.22143800109316464},0.2,2.109370583795642E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B433=0,\"-\",$C433/$B433)","v":0.27450980392156865},{"$f":"IF($B433=0,\"-\",$D433/$B433)","v":0.52941176470588236},{"$f":"IF($B433=0,\"-\",$E433/$B433)","v":0.17647058823529413},{"$f":"IF($B433=0,\"-\",$F433/$B433)","v":1.9607843137254902E-2},{"$f":"IF($B433=0,\"-\",SUM($I435:$L435))","v":1},{"$f":"IF($B433=0,\"-\",($J435+2*$K435+3*$L435))","v":0.94117647058823528},null,{"$f":"IF(B433=0,\"-\",N435*P$4)","v":1.0947752202194228},null,{"$f":"H435","v":4},{"$f":"IF($B433=0,\"-\",I435+(I436-I435)*($P435-$N435)/($N436-$N435))","v":0.21608976666868113},0.55304234157221888,0.15087079663009623,7.9997095129003812E-2,{"$f":"IF($B433=0,\"-\",SUM(S435:V435))","v":0.99999999999999989},{"$f":"IF($B433=0,\"-\",(T435+2*U435+3*V435))","v":1.0947752202194228},{"$f":"P435","v":1.0947752202194228},null,{"$f":"R435","v":4},1.0947752202194228,{"$f":"IF($B433=0,\"-\",(U435+V435*2))","v":0.31086498688810382},0.2,{"$f":"IF($B433=0,\"-\",(V435))","v":7.9997095129003812E-2},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B435=0,\"-\",$C435/$B435)","v":"-"},{"$f":"IF($B435=0,\"-\",$D435/$B435)","v":"-"},{"$f":"IF($B435=0,\"-\",$E435/$B435)","v":"-"},{"$f":"IF($B435=0,\"-\",$F435/$B435)","v":"-"},{"$f":"IF($B435=0,\"-\",SUM($I437:$L437))","v":"-"},{"$f":"IF($B435=0,\"-\",($J437+2*$K437+3*$L437))","v":"-"},null,{"$f":"IF(B435=0,\"-\",N437*P$4)","v":"-"},null,{"$f":"H437","v":6},"-","-","-","-",{"$f":"IF($B435=0,\"-\",SUM(S437:V437))","v":"-"},{"$f":"IF($B435=0,\"-\",(T437+2*U437+3*V437))","v":"-"},"-",null,{"$f":"R437","v":6},"-",{"$f":"IF($B435=0,\"-\",(U437+V437*2))","v":"-"},"-",{"$f":"IF($B435=0,\"-\",(V437))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B436=0,\"-\",$C436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$D436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$E436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$F436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",SUM($I438:$L438))","v":"-"},{"$f":"IF($B436=0,\"-\",($J438+2*$K438+3*$L438))","v":"-"},null,{"$f":"IF(B436=0,\"-\",N438*P$4)","v":"-"},null,{"$f":"H438","v":7},"-","-","-","-",{"$f":"IF($B436=0,\"-\",SUM(S438:V438))","v":"-"},{"$f":"IF($B436=0,\"-\",(T438+2*U438+3*V438))","v":"-"},"-",null,{"$f":"R438","v":7},"-",{"$f":"IF($B436=0,\"-\",(U438+V438*2))","v":"-"},"-",{"$f":"IF($B436=0,\"-\",(V438))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B437=0,\"-\",$C437/$B437)","v":0},{"$f":"IF($B437=0,\"-\",$D437/$B437)","v":0},{"$f":"IF($B437=0,\"-\",$E437/$B437)","v":1},{"$f":"IF($B437=0,\"-\",$F437/$B437)","v":0},{"$f":"IF($B437=0,\"-\",SUM($I439:$L439))","v":1},{"$f":"IF($B437=0,\"-\",($J439+2*$K439+3*$L439))","v":2},null,{"$f":"IF(B437=0,\"-\",N439*P430)","v":0},null,{"$f":"H439","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B437=0,\"-\",SUM(S439:V439))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",(T439+2*U439+3*V439))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R439","v":8},{"$error":"#VALUE!"},{"$f":"IF($B437=0,\"-\",(U439+V439*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B437=0,\"-\",(V439))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$I439-($I438-$I439)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$J439-($J438-$J439)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$K439-($K438-$K439)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$L439-($L438-$L439)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",SUM($I440:$L440))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",($J440+2*$K440+3*$L440))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B437=0,\"-\",N440*P430)","v":{"$error":"#VALUE!"}}]
["1 - 3 rooms ",280,157,110,11,2,null,"1",{"$f":"IF($B442=0,\"-\",$C442/$B442)","v":0.56071428571428572},{"$f":"IF($B442=0,\"-\",$D442/$B442)","v":0.39285714285714285},{"$f":"IF($B442=0,\"-\",$E442/$B442)","v":3.9285714285714285E-2},{"$f":"IF($B442=0,\"-\",$F442/$B442)","v":7.1428571428571426E-3},{"$f":"IF($B442=0,\"-\",SUM($I442:$L442))","v":0.99999999999999989},{"$f":"IF($B442=0,\"-\",($J442+2*$K442+3*$L442))","v":0.49285714285714283},null,{"$f":"IF(B442=0,\"-\",N442*P$4)","v":0.57329077380240301},null,{"$f":"H442","v":"1"},{"$f":"IF($B442=0,\"-\",I442+(I445-I442)*($P442-$N442)/($N445-$N442))","v":0.49882547926363796},{"$f":"IF($B442=0,\"-\",J442+(J445-J442)*($P442-$N442)/($N445-$N442))","v":0.43285578392395396},{"$f":"IF($B442=0,\"-\",K442+(K445-K442)*($P442-$N442)/($N445-$N442))","v":6.45212205587751E-2},{"$f":"IF($B442=0,\"-\",L442+(L445-L442)*($P442-$N442)/($N445-$N442))","v":3.797516253632941E-3},{"$f":"IF($B442=0,\"-\",SUM(S442:V442))","v":0.99999999999999989},{"$f":"IF($B442=0,\"-\",(T442+2*U442+3*V442))","v":0.5732907738024029},{"$f":"P442","v":0.57329077380240301},null,{"$f":"R442","v":"1"},{"$f":"X442","v":0.5732907738024029},{"$f":"IF($B442=0,\"-\",(U442+V442*2))","v":7.2116253066040983E-2},{"$f":"IF(AC442=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B442=0,\"-\",(V442))","v":3.797516253632941E-3},{"$f":"IF(AE442=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",161,69,77,15,0,null,2,{"$f":"I442","v":0.56071428571428572},{"$f":"J442","v":0.39285714285714285},3.9285714285714285E-2,7.1428571428571426E-3,0.99999999999999989,0.49285714285714283,null,0.57329077380240301,null,2,{"$f":"S442","v":0.49882547926363796},{"$f":"T442","v":0.43285578392395396},6.45212205587751E-2,3.797516253632941E-3,0.99999999999999989,0.5732907738024029,0.57329077380240301,null,2,{"$f":"AB442","v":0.5732907738024029},{"$f":"AC442","v":7.2116253066040983E-2},0.2,3.797516253632941E-3,0.2]
["5 rooms ",19,5,9,4,1,null,3,{"$f":"I442","v":0.56071428571428572},{"$f":"J442","v":0.39285714285714285},3.9285714285714285E-2,7.1428571428571426E-3,0.99999999999999989,0.49285714285714283,null,0.57329077380240301,null,3,{"$f":"S442","v":0.49882547926363796},{"$f":"T442","v":0.43285578392395396},6.45212205587751E-2,3.797516253632941E-3,0.99999999999999989,0.5732907738024029,0.57329077380240301,null,3,{"$f":"AB442","v":0.5732907738024029},{"$f":"AC442","v":7.2116253066040983E-2},0.2,3.797516253632941E-3,0.2]
["6 rooms ",4,1,3,0,0,null,4,{"$f":"IF($B443=0,\"-\",$C443/$B443)","v":0.42857142857142855},{"$f":"IF($B443=0,\"-\",$D443/$B443)","v":0.47826086956521741},{"$f":"IF($B443=0,\"-\",$E443/$B443)","v":9.3167701863354033E-2},{"$f":"IF($B443=0,\"-\",$F443/$B443)","v":0},{"$f":"IF($B443=0,\"-\",SUM($I445:$L445))","v":0.99999999999999989},{"$f":"IF($B443=0,\"-\",($J445+2*$K445+3*$L445))","v":0.6645962732919255},null,{"$f":"IF(B443=0,\"-\",N445*P$4)","v":0.77305750216581137},null,{"$f":"H445","v":4},{"$f":"IF($B443=0,\"-\",I445+(I446-I445)*($P445-$N445)/($N446-$N445))","v":0.38233606057632641},0.47698163013452288,0.12597105583616366,1.4711253452987051E-2,{"$f":"IF($B443=0,\"-\",SUM(S445:V445))","v":1},{"$f":"IF($B443=0,\"-\",(T445+2*U445+3*V445))","v":0.77305750216581126},{"$f":"P445","v":0.77305750216581137},null,{"$f":"R445","v":4},0.77305750216581126,{"$f":"IF($B443=0,\"-\",(U445+V445*2))","v":0.15539356274213778},0.2,{"$f":"IF($B443=0,\"-\",(V445))","v":1.4711253452987051E-2},0.2]
["8 or more rooms",4,4,0,0,0,null,6,{"$f":"IF($B445=0,\"-\",$C445/$B445)","v":0.25},{"$f":"IF($B445=0,\"-\",$D445/$B445)","v":0.75},{"$f":"IF($B445=0,\"-\",$E445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",$F445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",SUM($I447:$L447))","v":1},{"$f":"IF($B445=0,\"-\",($J447+2*$K447+3*$L447))","v":0.75},null,{"$f":"IF(B445=0,\"-\",N447*P$4)","v":0.87239900361235245},null,{"$f":"H447","v":6},0.23640011070973863,0.70920033212921585,0,5.4399557161045532E-2,{"$f":"IF($B445=0,\"-\",SUM(S447:V447))","v":1},{"$f":"IF($B445=0,\"-\",(T447+2*U447+3*V447))","v":0.87239900361235245},0.87239900361235245,null,{"$f":"R447","v":6},0.87239900361235245,{"$f":"IF($B445=0,\"-\",(U447+V447*2))","v":0.10879911432209106},0.2,{"$f":"IF($B445=0,\"-\",(V447))","v":5.4399557161045532E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B446=0,\"-\",$C446/$B446)","v":0},{"$f":"IF($B446=0,\"-\",$D446/$B446)","v":0},{"$f":"IF($B446=0,\"-\",$E446/$B446)","v":0},{"$f":"IF($B446=0,\"-\",$F446/$B446)","v":1},{"$f":"IF($B446=0,\"-\",SUM($I448:$L448))","v":1},{"$f":"IF($B446=0,\"-\",($J448+2*$K448+3*$L448))","v":3},null,{"$f":"IF(B446=0,\"-\",N448*P$4)","v":3.4895960144494098},null,{"$f":"H448","v":7},-0.1631986714831366,0,0,1.1631986714831366,{"$f":"IF($B446=0,\"-\",SUM(S448:V448))","v":1},{"$f":"IF($B446=0,\"-\",(T448+2*U448+3*V448))","v":3.4895960144494098},3.4895960144494098,null,{"$f":"R448","v":7},3.4895960144494098,{"$f":"IF($B446=0,\"-\",(U448+V448*2))","v":2.3263973429662732},0.2,{"$f":"IF($B446=0,\"-\",(V448))","v":1.1631986714831366},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$I449-($I448-$I449)))","v":2},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$J449-($J448-$J449)))","v":0},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$K449-($K448-$K449)))","v":0},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$L449-($L448-$L449)))","v":-1},{"$f":"IF($B446=0,\"-\",SUM($I450:$L450))","v":1},{"$f":"IF($B446=0,\"-\",($J450+2*$K450+3*$L450))","v":-3},null,{"$f":"IF(B446=0,\"-\",N450*P440)","v":{"$error":"#VALUE!"}}]
["                    E36003189 St Faith's"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",2697,238,1129,1028,302,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",21,2,12,4,3,null,"1",{"$f":"IF($B456=0,\"-\",$C456/$B456)","v":9.5238095238095233E-2},{"$f":"IF($B456=0,\"-\",$D456/$B456)","v":0.5714285714285714},{"$f":"IF($B456=0,\"-\",$E456/$B456)","v":0.19047619047619047},{"$f":"IF($B456=0,\"-\",$F456/$B456)","v":0.14285714285714285},{"$f":"IF($B456=0,\"-\",SUM($I456:$L456))","v":1},{"$f":"IF($B456=0,\"-\",($J456+2*$K456+3*$L456))","v":1.3809523809523809},null,{"$f":"IF(B456=0,\"-\",N456*P$4)","v":1.6063219749052839},null,{"$f":"H456","v":"1"},{"$f":"IF($B456=0,\"-\",I456+(I459-I456)*($P456-$N456)/($N459-$N456))","v":2.4388506692528955E-3},{"$f":"IF($B456=0,\"-\",J456+(J459-J456)*($P456-$N456)/($N459-$N456))","v":0.6907418858742258},{"$f":"IF($B456=0,\"-\",K456+(K459-K456)*($P456-$N456)/($N459-$N456))","v":4.877701338505791E-3},{"$f":"IF($B456=0,\"-\",L456+(L459-L456)*($P456-$N456)/($N459-$N456))","v":0.30194156211801537},{"$f":"IF($B456=0,\"-\",SUM(S456:V456))","v":0.99999999999999989},{"$f":"IF($B456=0,\"-\",(T456+2*U456+3*V456))","v":1.6063219749052835},{"$f":"P456","v":1.6063219749052839},null,{"$f":"R456","v":"1"},{"$f":"X456","v":1.6063219749052835},{"$f":"IF($B456=0,\"-\",(U456+V456*2))","v":0.60876082557453648},{"$f":"IF(AC456=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B456=0,\"-\",(V456))","v":0.30194156211801537},{"$f":"IF(AE456=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",154,24,76,48,6,null,2,{"$f":"I456","v":9.5238095238095233E-2},{"$f":"J456","v":0.5714285714285714},0.19047619047619047,0.14285714285714285,1,1.3809523809523809,null,1.6063219749052839,null,2,{"$f":"S456","v":2.4388506692528955E-3},{"$f":"T456","v":0.6907418858742258},4.877701338505791E-3,0.30194156211801537,0.99999999999999989,1.6063219749052835,1.6063219749052839,null,2,{"$f":"AB456","v":1.6063219749052835},{"$f":"AC456","v":0.60876082557453648},0.2,0.30194156211801537,0.2]
["5 rooms ",582,90,319,151,22,null,3,{"$f":"I456","v":9.5238095238095233E-2},{"$f":"J456","v":0.5714285714285714},0.19047619047619047,0.14285714285714285,1,1.3809523809523809,null,1.6063219749052839,null,3,{"$f":"S456","v":2.4388506692528955E-3},{"$f":"T456","v":0.6907418858742258},4.877701338505791E-3,0.30194156211801537,0.99999999999999989,1.6063219749052835,1.6063219749052839,null,3,{"$f":"AB456","v":1.6063219749052835},{"$f":"AC456","v":0.60876082557453648},0.2,0.30194156211801537,0.2]
["7 rooms ",542,42,208,236,56,null,5,{"$f":"IF($B458=0,\"-\",$C458/$B458)","v":0.15463917525773196},{"$f":"IF($B458=0,\"-\",$D458/$B458)","v":0.54810996563573888},{"$f":"IF($B458=0,\"-\",$E458/$B458)","v":0.25945017182130586},{"$f":"IF($B458=0,\"-\",$F458/$B458)","v":3.7800687285223365E-2},{"$f":"IF($B458=0,\"-\",SUM($I460:$L460))","v":1.0000000000000002},{"$f":"IF($B458=0,\"-\",($J460+2*$K460+3*$L460))","v":1.1804123711340209},null,{"$f":"IF(B458=0,\"-\",N460*P$4)","v":1.3730541019053522},null,{"$f":"H460","v":5},0.10825213581181795,0.49675180557079573,0.30868587951760262,8.631017909978371E-2,{"$f":"IF($B458=0,\"-\",SUM(S460:V460))","v":1},{"$f":"IF($B458=0,\"-\",(T460+2*U460+3*V460))","v":1.3730541019053522},1.3730541019053522,null,{"$f":"R460","v":5},1.3730541019053522,{"$f":"IF($B458=0,\"-\",(U460+V460*2))","v":0.48130623771717007},0.2,{"$f":"IF($B458=0,\"-\",(V460))","v":8.631017909978371E-2},0.2]
["8 or more rooms",778,21,215,389,153,null,6,{"$f":"IF($B459=0,\"-\",$C459/$B459)","v":9.5161290322580638E-2},{"$f":"IF($B459=0,\"-\",$D459/$B459)","v":0.48225806451612901},{"$f":"IF($B459=0,\"-\",$E459/$B459)","v":0.32258064516129031},{"$f":"IF($B459=0,\"-\",$F459/$B459)","v":0.1},{"$f":"IF($B459=0,\"-\",SUM($I461:$L461))","v":0.99999999999999989},{"$f":"IF($B459=0,\"-\",($J461+2*$K461+3*$L461))","v":1.4274193548387097},null,{"$f":"IF(B459=0,\"-\",N461*P$4)","v":1.6603722971977031},null,{"$f":"H461","v":6},6.5148824023433249E-2,0.31497065973856408,0.5142399112548689,0.1056406049831338,{"$f":"IF($B459=0,\"-\",SUM(S461:V461))","v":1},{"$f":"IF($B459=0,\"-\",(T461+2*U461+3*V461))","v":1.6603722971977035},1.6603722971977031,null,{"$f":"R461","v":6},1.6603722971977035,{"$f":"IF($B459=0,\"-\",(U461+V461*2))","v":0.72552112122113654},0.2,{"$f":"IF($B459=0,\"-\",(V461))","v":0.1056406049831338},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B461=0,\"-\",$C461/$B461)","v":2.6992287917737789E-2},{"$f":"IF($B461=0,\"-\",$D461/$B461)","v":0.2763496143958869},{"$f":"IF($B461=0,\"-\",$E461/$B461)","v":0.5},{"$f":"IF($B461=0,\"-\",$F461/$B461)","v":0.19665809768637532},{"$f":"IF($B461=0,\"-\",SUM($I463:$L463))","v":1},{"$f":"IF($B461=0,\"-\",($J463+2*$K463+3*$L463))","v":1.8663239074550129},null,{"$f":"IF(B461=0,\"-\",N463*P454)","v":2.0556115664275691},null,{"$f":"H463","v":8},-4.685576041407253E-3,0.20896832529259418,0.54050851111146425,0.25520873963734886,{"$f":"IF($B461=0,\"-\",SUM(S463:V463))","v":1},{"$f":"IF($B461=0,\"-\",(T463+2*U463+3*V463))","v":2.0556115664275696},2.0556115664275691,null,{"$f":"R463","v":8},2.0556115664275696,{"$f":"IF($B461=0,\"-\",(U463+V463*2))","v":1.0509259903861619},0.2,{"$f":"IF($B461=0,\"-\",(V463))","v":0.25520873963734886},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$I463-($I462-$I463)))","v":-2.3506199072273502E-2},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$J463-($J462-$J463)))","v":0.1689353911533974},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$K463-($K462-$K463)))","v":0.56457564575645758},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$L463-($L462-$L463)))","v":0.28999516216241855},{"$f":"IF($B461=0,\"-\",SUM($I464:$L464))","v":1},{"$f":"IF($B461=0,\"-\",($J464+2*$K464+3*$L464))","v":2.168072169153568},null,{"$f":"IF(B461=0,\"-\",N464*P454)","v":2.3879639595032147}]
["Shared ownership; rented and living rent free",465,106,233,104,22]
["1 - 3 rooms ",20,7,12,1,0,null,"1",{"$f":"IF($B466=0,\"-\",$C466/$B466)","v":0.35},{"$f":"IF($B466=0,\"-\",$D466/$B466)","v":0.6},{"$f":"IF($B466=0,\"-\",$E466/$B466)","v":0.05},{"$f":"IF($B466=0,\"-\",$F466/$B466)","v":0},{"$f":"IF($B466=0,\"-\",SUM($I466:$L466))","v":1},{"$f":"IF($B466=0,\"-\",($J466+2*$K466+3*$L466))","v":0.7},null,{"$f":"IF(B466=0,\"-\",N466*P$4)","v":0.81423907003819562},null,{"$f":"H466","v":"1"},{"$f":"IF($B466=0,\"-\",I466+(I469-I466)*($P466-$N466)/($N469-$N466))","v":0.32388001162443264},{"$f":"IF($B466=0,\"-\",J466+(J469-J466)*($P466-$N466)/($N469-$N466))","v":0.54948222028461702},{"$f":"IF($B466=0,\"-\",K466+(K469-K466)*($P466-$N466)/($N469-$N466))","v":0.11515645451927237},{"$f":"IF($B466=0,\"-\",L466+(L469-L466)*($P466-$N466)/($N469-$N466))","v":1.1481313571677951E-2},{"$f":"IF($B466=0,\"-\",SUM(S466:V466))","v":1},{"$f":"IF($B466=0,\"-\",(T466+2*U466+3*V466))","v":0.81423907003819562},{"$f":"P466","v":0.81423907003819562},null,{"$f":"R466","v":"1"},{"$f":"X466","v":0.81423907003819562},{"$f":"IF($B466=0,\"-\",(U466+V466*2))","v":0.13811908166262826},{"$f":"IF(AC466=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B466=0,\"-\",(V466))","v":1.1481313571677951E-2},{"$f":"IF(AE466=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",187,41,97,41,8,null,3,{"$f":"I466","v":0.35},{"$f":"J466","v":0.6},0.05,0,1,0.7,null,0.81423907003819562,null,3,{"$f":"S466","v":0.32388001162443264},{"$f":"T466","v":0.54948222028461702},0.11515645451927237,1.1481313571677951E-2,1,0.81423907003819562,0.81423907003819562,null,3,{"$f":"AB466","v":0.81423907003819562},{"$f":"AC466","v":0.13811908166262826},0.2,1.1481313571677951E-2,0.2]
["6 rooms ",97,20,45,27,5,null,4,{"$f":"IF($B467=0,\"-\",$C467/$B467)","v":0.30107526881720431},{"$f":"IF($B467=0,\"-\",$D467/$B467)","v":0.5053763440860215},{"$f":"IF($B467=0,\"-\",$E467/$B467)","v":0.17204301075268819},{"$f":"IF($B467=0,\"-\",$F467/$B467)","v":2.1505376344086023E-2},{"$f":"IF($B467=0,\"-\",SUM($I469:$L469))","v":1},{"$f":"IF($B467=0,\"-\",($J469+2*$K469+3*$L469))","v":0.91397849462365599},null,{"$f":"IF(B467=0,\"-\",N469*P$4)","v":1.0631385707103937},null,{"$f":"H469","v":4},{"$f":"IF($B467=0,\"-\",I469+(I470-I469)*($P469-$N469)/($N470-$N469))","v":0.22994430760023779},0.51697324008204126,0.2130820263248101,4.000042599291076E-2,{"$f":"IF($B467=0,\"-\",SUM(S469:V469))","v":0.99999999999999989},{"$f":"IF($B467=0,\"-\",(T469+2*U469+3*V469))","v":1.0631385707103937},{"$f":"P469","v":1.0631385707103937},null,{"$f":"R469","v":4},1.0631385707103937,{"$f":"IF($B467=0,\"-\",(U469+V469*2))","v":0.29308287831063162},0.2,{"$f":"IF($B467=0,\"-\",(V469))","v":4.000042599291076E-2},0.2]
["8 or more rooms",32,4,13,9,6,null,6,{"$f":"IF($B469=0,\"-\",$C469/$B469)","v":0.20618556701030927},{"$f":"IF($B469=0,\"-\",$D469/$B469)","v":0.46391752577319589},{"$f":"IF($B469=0,\"-\",$E469/$B469)","v":0.27835051546391754},{"$f":"IF($B469=0,\"-\",$F469/$B469)","v":5.1546391752577317E-2},{"$f":"IF($B469=0,\"-\",SUM($I471:$L471))","v":1},{"$f":"IF($B469=0,\"-\",($J471+2*$K471+3*$L471))","v":1.1752577319587627},null,{"$f":"IF(B469=0,\"-\",N471*P$4)","v":1.3670582324647171},null,{"$f":"H471","v":6},1.0884678693377254,-0.96179952798777391,0.29113721549764815,0.58219444315240021,{"$f":"IF($B469=0,\"-\",SUM(S471:V471))","v":0.99999999999999989},{"$f":"IF($B469=0,\"-\",(T471+2*U471+3*V471))","v":1.3670582324647231},1.3670582324647171,null,{"$f":"R471","v":6},1.3670582324647231,{"$f":"IF($B469=0,\"-\",(U471+V471*2))","v":1.4555261018024486},0.2,{"$f":"IF($B469=0,\"-\",(V471))","v":0.58219444315240021},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B470=0,\"-\",$C470/$B470)","v":0.16666666666666666},{"$f":"IF($B470=0,\"-\",$D470/$B470)","v":0.52777777777777779},{"$f":"IF($B470=0,\"-\",$E470/$B470)","v":0.27777777777777779},{"$f":"IF($B470=0,\"-\",$F470/$B470)","v":2.7777777777777776E-2},{"$f":"IF($B470=0,\"-\",SUM($I472:$L472))","v":1},{"$f":"IF($B470=0,\"-\",($J472+2*$K472+3*$L472))","v":1.1666666666666667},null,{"$f":"IF(B470=0,\"-\",N472*P$4)","v":1.357065116730326},null,{"$f":"H472","v":7},0.14490684380224844,0.46431162775655799,0.27959109634981261,0.11119043209138091,{"$f":"IF($B470=0,\"-\",SUM(S472:V472))","v":1},{"$f":"IF($B470=0,\"-\",(T472+2*U472+3*V472))","v":1.3570651167303258},1.357065116730326,null,{"$f":"R472","v":7},1.3570651167303258,{"$f":"IF($B470=0,\"-\",(U472+V472*2))","v":0.50197196053257442},0.2,{"$f":"IF($B470=0,\"-\",(V472))","v":0.11119043209138091},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B471=0,\"-\",$C471/$B471)","v":0.125},{"$f":"IF($B471=0,\"-\",$D471/$B471)","v":0.40625},{"$f":"IF($B471=0,\"-\",$E471/$B471)","v":0.28125},{"$f":"IF($B471=0,\"-\",$F471/$B471)","v":0.1875},{"$f":"IF($B471=0,\"-\",SUM($I473:$L473))","v":1},{"$f":"IF($B471=0,\"-\",($J473+2*$K473+3*$L473))","v":1.53125},null,{"$f":"IF(B471=0,\"-\",N473*P464)","v":3.6565698129892974},null,{"$f":"H473","v":8},-0.1178936929130627,-0.30218993766309976,0.30149114107608849,1.1185924895000738,{"$f":"IF($B471=0,\"-\",SUM(S473:V473))","v":0.99999999999999978},{"$f":"IF($B471=0,\"-\",(T473+2*U473+3*V473))","v":3.6565698129892987},3.6565698129892974,null,{"$f":"R473","v":8},3.6565698129892987,{"$f":"IF($B471=0,\"-\",(U473+V473*2))","v":2.5386761200762362},0.2,{"$f":"IF($B471=0,\"-\",(V473))","v":1.1185924895000738},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$I473-($I472-$I473)))","v":8.3333333333333343E-2},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$J473-($J472-$J473)))","v":0.28472222222222221},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$K473-($K472-$K473)))","v":0.28472222222222221},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$L473-($L472-$L473)))","v":0.34722222222222221},{"$f":"IF($B471=0,\"-\",SUM($I474:$L474))","v":1},{"$f":"IF($B471=0,\"-\",($J474+2*$K474+3*$L474))","v":1.895833333333333},null,{"$f":"IF(B471=0,\"-\",N474*P464)","v":4.5271816732248435}]
["Owner occupied ",286,141,126,15,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P455","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",154,87,63,3,1,null,"1",{"$f":"IF($B477=0,\"-\",$C477/$B477)","v":0.56493506493506496},{"$f":"IF($B477=0,\"-\",$D477/$B477)","v":0.40909090909090912},{"$f":"IF($B477=0,\"-\",$E477/$B477)","v":1.948051948051948E-2},{"$f":"IF($B477=0,\"-\",$F477/$B477)","v":6.4935064935064939E-3},{"$f":"IF($B477=0,\"-\",SUM($I477:$L477))","v":0.99999999999999989},{"$f":"IF($B477=0,\"-\",($J477+2*$K477+3*$L477))","v":0.46753246753246758},null,{"$f":"IF(B477=0,\"-\",N477*P$4)","v":0.54383314510899894},null,{"$f":"H477","v":"1"},{"$f":"IF($B477=0,\"-\",I477+(I480-I477)*($P477-$N477)/($N480-$N477))","v":0.51299831088374992},{"$f":"IF($B477=0,\"-\",J477+(J480-J477)*($P477-$N477)/($N480-$N477))","v":0.43787599337289651},{"$f":"IF($B477=0,\"-\",K477+(K480-K477)*($P477-$N477)/($N480-$N477))","v":4.1419935493958261E-2},{"$f":"IF($B477=0,\"-\",L477+(L480-L477)*($P477-$N477)/($N480-$N477))","v":7.7057602493953107E-3},{"$f":"IF($B477=0,\"-\",SUM(S477:V477))","v":1},{"$f":"IF($B477=0,\"-\",(T477+2*U477+3*V477))","v":0.54383314510899905},{"$f":"P477","v":0.54383314510899894},null,{"$f":"R477","v":"1"},{"$f":"X477","v":0.54383314510899905},{"$f":"IF($B477=0,\"-\",(U477+V477*2))","v":5.6831455992748886E-2},{"$f":"IF(AC477=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B477=0,\"-\",(V477))","v":7.7057602493953107E-3},{"$f":"IF(AE477=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",103,44,50,8,1,null,2,{"$f":"I477","v":0.56493506493506496},{"$f":"J477","v":0.40909090909090912},1.948051948051948E-2,6.4935064935064939E-3,0.99999999999999989,0.46753246753246758,null,0.54383314510899894,null,2,{"$f":"S477","v":0.51299831088374992},{"$f":"T477","v":0.43787599337289651},4.1419935493958261E-2,7.7057602493953107E-3,1,0.54383314510899905,0.54383314510899894,null,2,{"$f":"AB477","v":0.54383314510899905},{"$f":"AC477","v":5.6831455992748886E-2},0.2,7.7057602493953107E-3,0.2]
["5 rooms ",20,5,10,3,2,null,3,{"$f":"I477","v":0.56493506493506496},{"$f":"J477","v":0.40909090909090912},1.948051948051948E-2,6.4935064935064939E-3,0.99999999999999989,0.46753246753246758,null,0.54383314510899894,null,3,{"$f":"S477","v":0.51299831088374992},{"$f":"T477","v":0.43787599337289651},4.1419935493958261E-2,7.7057602493953107E-3,1,0.54383314510899905,0.54383314510899894,null,3,{"$f":"AB477","v":0.54383314510899905},{"$f":"AC477","v":5.6831455992748886E-2},0.2,7.7057602493953107E-3,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B479=0,\"-\",$C479/$B479)","v":0.25},{"$f":"IF($B479=0,\"-\",$D479/$B479)","v":0.5},{"$f":"IF($B479=0,\"-\",$E479/$B479)","v":0.15},{"$f":"IF($B479=0,\"-\",$F479/$B479)","v":0.1},{"$f":"IF($B479=0,\"-\",SUM($I481:$L481))","v":1},{"$f":"IF($B479=0,\"-\",($J481+2*$K481+3*$L481))","v":1.1000000000000001},null,{"$f":"IF(B479=0,\"-\",N481*P$4)","v":1.2795185386314503},null,{"$f":"H481","v":5},0.12533434817260408,0.5997325214619168,0.14501337392690417,0.12991975643857503,{"$f":"IF($B479=0,\"-\",SUM(S481:V481))","v":1},{"$f":"IF($B479=0,\"-\",(T481+2*U481+3*V481))","v":1.2795185386314503},1.2795185386314503,null,{"$f":"R481","v":5},1.2795185386314503,{"$f":"IF($B479=0,\"-\",(U481+V481*2))","v":0.40485288680405424},0.2,{"$f":"IF($B479=0,\"-\",(V481))","v":0.12991975643857503},0.2]
["8 or more rooms",3,1,2,0,0,null,6,{"$f":"IF($B480=0,\"-\",$C480/$B480)","v":0.66666666666666663},{"$f":"IF($B480=0,\"-\",$D480/$B480)","v":0.16666666666666666},{"$f":"IF($B480=0,\"-\",$E480/$B480)","v":0.16666666666666666},{"$f":"IF($B480=0,\"-\",$F480/$B480)","v":0},{"$f":"IF($B480=0,\"-\",SUM($I482:$L482))","v":0.99999999999999989},{"$f":"IF($B480=0,\"-\",($J482+2*$K482+3*$L482))","v":0.5},null,{"$f":"IF(B480=0,\"-\",N482*P$4)","v":0.5815993357415683},null,{"$f":"H482","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B480=0,\"-\",SUM(S482:V482))","v":{"$error":"#VALUE!"}},{"$f":"IF($B480=0,\"-\",(T482+2*U482+3*V482))","v":{"$error":"#VALUE!"}},0.5815993357415683,null,{"$f":"R482","v":6},{"$error":"#VALUE!"},{"$f":"IF($B480=0,\"-\",(U482+V482*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B480=0,\"-\",(V482))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B482=0,\"-\",$C482/$B482)","v":0.33333333333333331},{"$f":"IF($B482=0,\"-\",$D482/$B482)","v":0.66666666666666663},{"$f":"IF($B482=0,\"-\",$E482/$B482)","v":0},{"$f":"IF($B482=0,\"-\",$F482/$B482)","v":0},{"$f":"IF($B482=0,\"-\",SUM($I484:$L484))","v":1},{"$f":"IF($B482=0,\"-\",($J484+2*$K484+3*$L484))","v":0.66666666666666663},null,{"$f":"IF(B482=0,\"-\",N484*P475)","v":0},null,{"$f":"H484","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B482=0,\"-\",SUM(S484:V484))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",(T484+2*U484+3*V484))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R484","v":8},{"$error":"#VALUE!"},{"$f":"IF($B482=0,\"-\",(U484+V484*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B482=0,\"-\",(V484))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$I484-($I483-$I484)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$J484-($J483-$J484)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$K484-($K483-$K484)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$L484-($L483-$L484)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",SUM($I485:$L485))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",($J485+2*$K485+3*$L485))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B482=0,\"-\",N485*P475)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",520,289,194,33,4]
["1 - 3 rooms ",308,205,92,11,0,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.66558441558441561},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.29870129870129869},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":3.5714285714285712E-2},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":0},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":1},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.37012987012987009},null,{"$f":"IF(B487=0,\"-\",N487*P$4)","v":0.43053457321129079},null,{"$f":"H487","v":"1"},{"$f":"IF($B487=0,\"-\",I487+(I490-I487)*($P487-$N487)/($N490-$N487))","v":0.62141224671868611},{"$f":"IF($B487=0,\"-\",J487+(J490-J487)*($P487-$N487)/($N490-$N487))","v":0.3288052712467624},{"$f":"IF($B487=0,\"-\",K487+(K490-K487)*($P487-$N487)/($N490-$N487))","v":4.7618144139125948E-2},{"$f":"IF($B487=0,\"-\",L487+(L490-L487)*($P487-$N487)/($N490-$N487))","v":2.1643378954254969E-3},{"$f":"IF($B487=0,\"-\",SUM(S487:V487))","v":0.99999999999999989},{"$f":"IF($B487=0,\"-\",(T487+2*U487+3*V487))","v":0.43053457321129079},{"$f":"P487","v":0.43053457321129079},null,{"$f":"R487","v":"1"},{"$f":"X487","v":0.43053457321129079},{"$f":"IF($B487=0,\"-\",(U487+V487*2))","v":5.1946819929976941E-2},{"$f":"IF(AC487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(V487))","v":2.1643378954254969E-3},{"$f":"IF(AE487=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",34,9,19,4,2,null,3,{"$f":"I487","v":0.66558441558441561},{"$f":"J487","v":0.29870129870129869},3.5714285714285712E-2,0,1,0.37012987012987009,null,0.43053457321129079,null,3,{"$f":"S487","v":0.62141224671868611},{"$f":"T487","v":0.3288052712467624},4.7618144139125948E-2,2.1643378954254969E-3,0.99999999999999989,0.43053457321129079,0.43053457321129079,null,3,{"$f":"AB487","v":0.43053457321129079},{"$f":"AC487","v":5.1946819929976941E-2},0.2,2.1643378954254969E-3,0.2]
["6 rooms ",4,0,4,0,0,null,4,{"$f":"IF($B488=0,\"-\",$C488/$B488)","v":0.42261904761904762},{"$f":"IF($B488=0,\"-\",$D488/$B488)","v":0.4642857142857143},{"$f":"IF($B488=0,\"-\",$E488/$B488)","v":0.10119047619047619},{"$f":"IF($B488=0,\"-\",$F488/$B488)","v":1.1904761904761904E-2},{"$f":"IF($B488=0,\"-\",SUM($I490:$L490))","v":0.99999999999999989},{"$f":"IF($B488=0,\"-\",($J490+2*$K490+3*$L490))","v":0.70238095238095244},null,{"$f":"IF(B488=0,\"-\",N490*P$4)","v":0.81700859068458409},null,{"$f":"H490","v":4},{"$f":"IF($B488=0,\"-\",I490+(I491-I490)*($P490-$N490)/($N491-$N490))","v":0.35512940679014704},0.50468971212119806,0.10822376470257891,3.1957116386076054E-2,{"$f":"IF($B488=0,\"-\",SUM(S490:V490))","v":1},{"$f":"IF($B488=0,\"-\",(T490+2*U490+3*V490))","v":0.81700859068458409},{"$f":"P490","v":0.81700859068458409},null,{"$f":"R490","v":4},0.81700859068458409,{"$f":"IF($B488=0,\"-\",(U490+V490*2))","v":0.17213799747473102},0.2,{"$f":"IF($B488=0,\"-\",(V490))","v":3.1957116386076054E-2},0.2]
["7 rooms ",4,3,1,0,0,null,5,{"$f":"IF($B489=0,\"-\",$C489/$B489)","v":0.26470588235294118},{"$f":"IF($B489=0,\"-\",$D489/$B489)","v":0.55882352941176472},{"$f":"IF($B489=0,\"-\",$E489/$B489)","v":0.11764705882352941},{"$f":"IF($B489=0,\"-\",$F489/$B489)","v":5.8823529411764705E-2},{"$f":"IF($B489=0,\"-\",SUM($I491:$L491))","v":1},{"$f":"IF($B489=0,\"-\",($J491+2*$K491+3*$L491))","v":0.97058823529411775},null,{"$f":"IF(B489=0,\"-\",N491*P$4)","v":1.1289869458512798},null,{"$f":"H491","v":5},-1.1608825126615223,2.9348041877692035,-0.51594778340512093,-0.25797389170256046,{"$f":"IF($B489=0,\"-\",SUM(S491:V491))","v":0.99999999999999978},{"$f":"IF($B489=0,\"-\",(T491+2*U491+3*V491))","v":1.1289869458512802},1.1289869458512798,null,{"$f":"R491","v":5},1.1289869458512802,{"$f":"IF($B489=0,\"-\",(U491+V491*2))","v":-1.0318955668102419},0.2,{"$f":"IF($B489=0,\"-\",(V491))","v":-0.25797389170256046},0.2]
["8 or more rooms",2,1,0,1,0,null,6,{"$f":"IF($B490=0,\"-\",$C490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",$D490/$B490)","v":1},{"$f":"IF($B490=0,\"-\",$E490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",$F490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",SUM($I492:$L492))","v":1},{"$f":"IF($B490=0,\"-\",($J492+2*$K492+3*$L492))","v":1},null,{"$f":"IF(B490=0,\"-\",N492*P$4)","v":1.1631986714831366},null,{"$f":"H492","v":6},-0.1631986714831366,1.1631986714831366,0,0,{"$f":"IF($B490=0,\"-\",SUM(S492:V492))","v":1},{"$f":"IF($B490=0,\"-\",(T492+2*U492+3*V492))","v":1.1631986714831366},1.1631986714831366,null,{"$f":"R492","v":6},1.1631986714831366,{"$f":"IF($B490=0,\"-\",(U492+V492*2))","v":0},0.2,{"$f":"IF($B490=0,\"-\",(V492))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B492=0,\"-\",$C492/$B492)","v":0.5},{"$f":"IF($B492=0,\"-\",$D492/$B492)","v":0},{"$f":"IF($B492=0,\"-\",$E492/$B492)","v":0.5},{"$f":"IF($B492=0,\"-\",$F492/$B492)","v":0},{"$f":"IF($B492=0,\"-\",SUM($I494:$L494))","v":1},{"$f":"IF($B492=0,\"-\",($J494+2*$K494+3*$L494))","v":1},null,{"$f":"IF(B492=0,\"-\",N494*P485)","v":{"$error":"#VALUE!"}},null,{"$f":"H494","v":8},{"$f":"IF($B492=0,\"-\",I494+(I496-I494)*($P494-$N494)/($N496-$N494))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",J494+(J496-J494)*($P494-$N494)/($N496-$N494))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",K494+(K496-K494)*($P494-$N494)/($N496-$N494))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",L494+(L496-L494)*($P494-$N494)/($N496-$N494))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",SUM(S494:V494))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",(T494+2*U494+3*V494))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R494","v":8},{"$error":"#VALUE!"},{"$f":"IF($B492=0,\"-\",(U494+V494*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B492=0,\"-\",(V494))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$I494-($I493-$I494)))","v":0.25},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$J494-($J493-$J494)))","v":-0.25},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$K494-($K493-$K494)))","v":1},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$L494-($L493-$L494)))","v":0},{"$f":"IF($B491=0,\"-\",SUM($I495:$L495))","v":1},{"$f":"IF($B491=0,\"-\",($J495+2*$K495+3*$L495))","v":1.75},null,{"$f":"IF(B491=0,\"-\",N495*P485)","v":{"$error":"#VALUE!"}}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1139","v":1.099914759978583},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2324,169,962,892,301,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",230,33,124,65,8,null,2,{"$f":"I501","v":0.12244897959183673},{"$f":"J501","v":0.61224489795918369},0.22448979591836735,4.0816326530612242E-2,1,1.1836734693877551,null,1.3768474070616719,null,2,{"$f":"S501","v":0.28479728891353329},{"$f":"T501","v":4.7793392131850521E-2},0.67317394193402635,-5.7646229794103554E-3,0.99999999999999978,1.3768474070616721,1.3768474070616719,null,2,{"$f":"AB501","v":1.3768474070616721},{"$f":"AC501","v":0.66164469597520559},0.2,-5.7646229794103554E-3,0.2]
["5 rooms ",703,62,332,247,62,null,3,{"$f":"I501","v":0.12244897959183673},{"$f":"J501","v":0.61224489795918369},0.22448979591836735,4.0816326530612242E-2,1,1.1836734693877551,null,1.3768474070616719,null,3,{"$f":"S501","v":0.28479728891353329},{"$f":"T501","v":4.7793392131850521E-2},0.67317394193402635,-5.7646229794103554E-3,0.99999999999999978,1.3768474070616721,1.3768474070616719,null,3,{"$f":"AB501","v":1.3768474070616721},{"$f":"AC501","v":0.66164469597520559},0.2,-5.7646229794103554E-3,0.2]
["7 rooms ",359,21,118,152,68,null,5,{"$f":"IF($B503=0,\"-\",$C503/$B503)","v":8.8193456614509252E-2},{"$f":"IF($B503=0,\"-\",$D503/$B503)","v":0.47226173541963018},{"$f":"IF($B503=0,\"-\",$E503/$B503)","v":0.35135135135135137},{"$f":"IF($B503=0,\"-\",$F503/$B503)","v":8.8193456614509252E-2},{"$f":"IF($B503=0,\"-\",SUM($I505:$L505))","v":1},{"$f":"IF($B503=0,\"-\",($J505+2*$K505+3*$L505))","v":1.4395448079658606},null,{"$f":"IF(B503=0,\"-\",N505*P$4)","v":1.674476608166336},null,{"$f":"H505","v":5},2.1937367484753265E-2,0.41686969619865033,0.42597189698210358,0.1352210393344927,{"$f":"IF($B503=0,\"-\",SUM(S505:V505))","v":0.99999999999999989},{"$f":"IF($B503=0,\"-\",(T505+2*U505+3*V505))","v":1.6744766081663358},1.674476608166336,null,{"$f":"R505","v":5},1.6744766081663358,{"$f":"IF($B503=0,\"-\",(U505+V505*2))","v":0.69641397565108898},0.2,{"$f":"IF($B503=0,\"-\",(V505))","v":0.1352210393344927},0.2]
["8 or more rooms",335,15,73,161,86,null,6,{"$f":"IF($B504=0,\"-\",$C504/$B504)","v":4.9382716049382713E-2},{"$f":"IF($B504=0,\"-\",$D504/$B504)","v":0.43981481481481483},{"$f":"IF($B504=0,\"-\",$E504/$B504)","v":0.39506172839506171},{"$f":"IF($B504=0,\"-\",$F504/$B504)","v":0.11574074074074074},{"$f":"IF($B504=0,\"-\",SUM($I506:$L506))","v":1},{"$f":"IF($B504=0,\"-\",($J506+2*$K506+3*$L506))","v":1.5771604938271606},null,{"$f":"IF(B504=0,\"-\",N506*P$4)","v":1.834550991135441},null,{"$f":"H506","v":6},6.3464467127926069E-2,0.26810380201697309,0.43884800344683428,0.22958372740826649,{"$f":"IF($B504=0,\"-\",SUM(S506:V506))","v":0.99999999999999989},{"$f":"IF($B504=0,\"-\",(T506+2*U506+3*V506))","v":1.834550991135441},1.834550991135441,null,{"$f":"R506","v":6},1.834550991135441,{"$f":"IF($B504=0,\"-\",(U506+V506*2))","v":0.89801545826336726},0.2,{"$f":"IF($B504=0,\"-\",(V506))","v":0.22958372740826649},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B505=0,\"-\",$C505/$B505)","v":5.8495821727019497E-2},{"$f":"IF($B505=0,\"-\",$D505/$B505)","v":0.32869080779944287},{"$f":"IF($B505=0,\"-\",$E505/$B505)","v":0.42339832869080779},{"$f":"IF($B505=0,\"-\",$F505/$B505)","v":0.1894150417827298},{"$f":"IF($B505=0,\"-\",SUM($I507:$L507))","v":1},{"$f":"IF($B505=0,\"-\",($J507+2*$K507+3*$L507))","v":1.7437325905292478},null,{"$f":"IF(B505=0,\"-\",N507*P$4)","v":2.0283074327254691},null,{"$f":"H507","v":7},3.9498836266657608E-2,0.17529878520041173,0.50259848807373475,0.28260389045919593,{"$f":"IF($B505=0,\"-\",SUM(S507:V507))","v":1},{"$f":"IF($B505=0,\"-\",(T507+2*U507+3*V507))","v":2.0283074327254691},2.0283074327254691,null,{"$f":"R507","v":7},2.0283074327254691,{"$f":"IF($B505=0,\"-\",(U507+V507*2))","v":1.0678062689921266},0.2,{"$f":"IF($B505=0,\"-\",(V507))","v":0.28260389045919593},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B506=0,\"-\",$C506/$B506)","v":4.4776119402985072E-2},{"$f":"IF($B506=0,\"-\",$D506/$B506)","v":0.21791044776119403},{"$f":"IF($B506=0,\"-\",$E506/$B506)","v":0.48059701492537316},{"$f":"IF($B506=0,\"-\",$F506/$B506)","v":0.25671641791044775},{"$f":"IF($B506=0,\"-\",SUM($I508:$L508))","v":1},{"$f":"IF($B506=0,\"-\",($J508+2*$K508+3*$L508))","v":1.9492537313432836},null,{"$f":"IF(B506=0,\"-\",N508*P499)","v":2.1440129500478053},null,{"$f":"H508","v":8},3.1774836445406865E-2,0.11293099755282163,0.53480054551033107,0.32049362049144048,{"$f":"IF($B506=0,\"-\",SUM(S508:V508))","v":1},{"$f":"IF($B506=0,\"-\",(T508+2*U508+3*V508))","v":2.1440129500478053},2.1440129500478053,null,{"$f":"R508","v":8},2.1440129500478053,{"$f":"IF($B506=0,\"-\",(U508+V508*2))","v":1.175787786493212},0.2,{"$f":"IF($B506=0,\"-\",(V508))","v":0.32049362049144048},0.2]
["Shared ownership; rented and living rent free",1023,309,464,198,52]
["1 - 3 rooms ",92,45,39,8,0,null,"1",{"$f":"IF($B511=0,\"-\",$C511/$B511)","v":0.4891304347826087},{"$f":"IF($B511=0,\"-\",$D511/$B511)","v":0.42391304347826086},{"$f":"IF($B511=0,\"-\",$E511/$B511)","v":8.6956521739130432E-2},{"$f":"IF($B511=0,\"-\",$F511/$B511)","v":0},{"$f":"IF($B511=0,\"-\",SUM($I511:$L511))","v":1},{"$f":"IF($B511=0,\"-\",($J511+2*$K511+3*$L511))","v":0.59782608695652173},null,{"$f":"IF(B511=0,\"-\",N511*P$4)","v":0.69539051012578823},null,{"$f":"H511","v":"1"},{"$f":"IF($B511=0,\"-\",I511+(I514-I511)*($P511-$N511)/($N514-$N511))","v":0.44050635030197749},{"$f":"IF($B511=0,\"-\",J511+(J514-J511)*($P511-$N511)/($N514-$N511))","v":0.43450755944639841},{"$f":"IF($B511=0,\"-\",K511+(K514-K511)*($P511-$N511)/($N514-$N511))","v":0.11407532007548246},{"$f":"IF($B511=0,\"-\",L511+(L514-L511)*($P511-$N511)/($N514-$N511))","v":1.0910770176141636E-2},{"$f":"IF($B511=0,\"-\",SUM(S511:V511))","v":1},{"$f":"IF($B511=0,\"-\",(T511+2*U511+3*V511))","v":0.69539051012578823},{"$f":"P511","v":0.69539051012578823},null,{"$f":"R511","v":"1"},{"$f":"X511","v":0.69539051012578823},{"$f":"IF($B511=0,\"-\",(U511+V511*2))","v":0.13589686042776572},{"$f":"IF(AC511=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B511=0,\"-\",(V511))","v":1.0910770176141636E-2},{"$f":"IF(AE511=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",208,75,94,33,6,null,2,{"$f":"I511","v":0.4891304347826087},{"$f":"J511","v":0.42391304347826086},8.6956521739130432E-2,0,1,0.59782608695652173,null,0.69539051012578823,null,2,{"$f":"S511","v":0.44050635030197749},{"$f":"T511","v":0.43450755944639841},0.11407532007548246,1.0910770176141636E-2,1,0.69539051012578823,0.69539051012578823,null,2,{"$f":"AB511","v":0.69539051012578823},{"$f":"AC511","v":0.13589686042776572},0.2,1.0910770176141636E-2,0.2]
["5 rooms ",393,101,187,82,23,null,3,{"$f":"I511","v":0.4891304347826087},{"$f":"J511","v":0.42391304347826086},8.6956521739130432E-2,0,1,0.59782608695652173,null,0.69539051012578823,null,3,{"$f":"S511","v":0.44050635030197749},{"$f":"T511","v":0.43450755944639841},0.11407532007548246,1.0910770176141636E-2,1,0.69539051012578823,0.69539051012578823,null,3,{"$f":"AB511","v":0.69539051012578823},{"$f":"AC511","v":0.13589686042776572},0.2,1.0910770176141636E-2,0.2]
["7 rooms ",69,18,31,15,5,null,5,{"$f":"IF($B513=0,\"-\",$C513/$B513)","v":0.25699745547073793},{"$f":"IF($B513=0,\"-\",$D513/$B513)","v":0.4758269720101781},{"$f":"IF($B513=0,\"-\",$E513/$B513)","v":0.20865139949109415},{"$f":"IF($B513=0,\"-\",$F513/$B513)","v":5.8524173027989825E-2},{"$f":"IF($B513=0,\"-\",SUM($I515:$L515))","v":1},{"$f":"IF($B513=0,\"-\",($J515+2*$K515+3*$L515))","v":1.0687022900763359},null,{"$f":"IF(B513=0,\"-\",N515*P$4)","v":1.2431130840277795},null,{"$f":"H515","v":5},0.33833188154990002,0.23833903952375132,0.26521319227501849,0.1581158866513302,{"$f":"IF($B513=0,\"-\",SUM(S515:V515))","v":1},{"$f":"IF($B513=0,\"-\",(T515+2*U515+3*V515))","v":1.2431130840277789},1.2431130840277795,null,{"$f":"R515","v":5},1.2431130840277789,{"$f":"IF($B513=0,\"-\",(U515+V515*2))","v":0.58144496557767889},0.2,{"$f":"IF($B513=0,\"-\",(V515))","v":0.1581158866513302},0.2]
["8 or more rooms",31,8,12,10,1,null,6,{"$f":"IF($B514=0,\"-\",$C514/$B514)","v":0.26956521739130435},{"$f":"IF($B514=0,\"-\",$D514/$B514)","v":0.43913043478260871},{"$f":"IF($B514=0,\"-\",$E514/$B514)","v":0.21739130434782608},{"$f":"IF($B514=0,\"-\",$F514/$B514)","v":7.3913043478260873E-2},{"$f":"IF($B514=0,\"-\",SUM($I516:$L516))","v":1},{"$f":"IF($B514=0,\"-\",($J516+2*$K516+3*$L516))","v":1.0956521739130436},null,{"$f":"IF(B514=0,\"-\",N516*P$4)","v":1.2744611531032628},null,{"$f":"H516","v":6},1.3517486059704265E-3,0.75204614836549744,0.21739130434782608,2.9210798680705218E-2,{"$f":"IF($B514=0,\"-\",SUM(S516:V516))","v":0.99999999999999911},{"$f":"IF($B514=0,\"-\",(T516+2*U516+3*V516))","v":1.2744611531032652},1.2744611531032628,null,{"$f":"R516","v":6},1.2744611531032652,{"$f":"IF($B514=0,\"-\",(U516+V516*2))","v":0.2758129017092365},0.2,{"$f":"IF($B514=0,\"-\",(V516))","v":2.9210798680705218E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B516=0,\"-\",$C516/$B516)","v":0.25806451612903225},{"$f":"IF($B516=0,\"-\",$D516/$B516)","v":0.38709677419354838},{"$f":"IF($B516=0,\"-\",$E516/$B516)","v":0.32258064516129031},{"$f":"IF($B516=0,\"-\",$F516/$B516)","v":3.2258064516129031E-2},{"$f":"IF($B516=0,\"-\",SUM($I518:$L518))","v":1},{"$f":"IF($B516=0,\"-\",($J518+2*$K518+3*$L518))","v":1.129032258064516},null,{"$f":"IF(B516=0,\"-\",N518*P509)","v":2.675884000680258},null,{"$f":"H518","v":8},0.10075755925285568,-3.0998741032283661,6.2215915280179122,-2.2224749840424023,{"$f":"IF($B516=0,\"-\",SUM(S518:V518))","v":0.99999999999999956},{"$f":"IF($B516=0,\"-\",(T518+2*U518+3*V518))","v":2.6758840006802513},2.675884000680258,null,{"$f":"R518","v":8},2.6758840006802513,{"$f":"IF($B516=0,\"-\",(U518+V518*2))","v":1.7766415599331076},0.2,{"$f":"IF($B516=0,\"-\",(V518))","v":-2.2224749840424023},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$I518-($I517-$I518)))","v":0.2552594670406732},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$J518-($J517-$J518)))","v":0.32491818606825618},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$K518-($K517-$K518)))","v":0.42776998597475457},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$L518-($L517-$L518)))","v":-7.9476390836839689E-3},{"$f":"IF($B516=0,\"-\",SUM($I519:$L519))","v":0.99999999999999989},{"$f":"IF($B516=0,\"-\",($J519+2*$K519+3*$L519))","v":1.1566152407667134},null,{"$f":"IF(B516=0,\"-\",N519*P509)","v":2.7412575642579537}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",98,35,53,9,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P500","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",11,4,6,1,0,null,2,{"$f":"I522","v":0.36249999999999999},{"$f":"J522","v":0.57499999999999996},6.25E-2,0,1,0.7,null,0.81423907003819562,null,2,{"$f":"S522","v":0.36725996125159155},{"$f":"T522","v":0.45124100745862161},0.18149903128978689,0,1,0.8142390700381954,0.81423907003819562,null,2,{"$f":"AB522","v":0.8142390700381954},{"$f":"AC522","v":0.18149903128978689},0.2,0,0.2]
["5 rooms ",2,0,1,1,0,null,3,{"$f":"I522","v":0.36249999999999999},{"$f":"J522","v":0.57499999999999996},6.25E-2,0,1,0.7,null,0.81423907003819562,null,3,{"$f":"S522","v":0.36725996125159155},{"$f":"T522","v":0.45124100745862161},0.18149903128978689,0,1,0.8142390700381954,0.81423907003819562,null,3,{"$f":"AB522","v":0.8142390700381954},{"$f":"AC522","v":0.18149903128978689},0.2,0,0.2]
["6 rooms ",2,0,0,1,1,null,4,{"$f":"IF($B523=0,\"-\",$C523/$B523)","v":0.36363636363636365},{"$f":"IF($B523=0,\"-\",$D523/$B523)","v":0.54545454545454541},{"$f":"IF($B523=0,\"-\",$E523/$B523)","v":9.0909090909090912E-2},{"$f":"IF($B523=0,\"-\",$F523/$B523)","v":0},{"$f":"IF($B523=0,\"-\",SUM($I525:$L525))","v":1},{"$f":"IF($B523=0,\"-\",($J525+2*$K525+3*$L525))","v":0.72727272727272729},null,{"$f":"IF(B523=0,\"-\",N525*P$4)","v":0.84596267016955395},null,{"$f":"H525","v":4},{"$f":"IF($B523=0,\"-\",I525+(I526-I525)*($P525-$N525)/($N526-$N525))","v":0.30778227286138637},0.5384727841076733,0.15374494303094033,0,{"$f":"IF($B523=0,\"-\",SUM(S525:V525))","v":1},{"$f":"IF($B523=0,\"-\",(T525+2*U525+3*V525))","v":0.84596267016955395},{"$f":"P525","v":0.84596267016955395},null,{"$f":"R525","v":4},0.84596267016955395,{"$f":"IF($B523=0,\"-\",(U525+V525*2))","v":0.15374494303094033},0.2,{"$f":"IF($B523=0,\"-\",(V525))","v":0},0.2]
["7 rooms ",2,1,0,1,0,null,5,{"$f":"IF($B524=0,\"-\",$C524/$B524)","v":0},{"$f":"IF($B524=0,\"-\",$D524/$B524)","v":0.5},{"$f":"IF($B524=0,\"-\",$E524/$B524)","v":0.5},{"$f":"IF($B524=0,\"-\",$F524/$B524)","v":0},{"$f":"IF($B524=0,\"-\",SUM($I526:$L526))","v":1},{"$f":"IF($B524=0,\"-\",($J526+2*$K526+3*$L526))","v":1.5},null,{"$f":"IF(B524=0,\"-\",N526*P$4)","v":1.7447980072247049},null,{"$f":"H526","v":5},0,0.37760099638764755,0.5,0.12239900361235245,{"$f":"IF($B524=0,\"-\",SUM(S526:V526))","v":1},{"$f":"IF($B524=0,\"-\",(T526+2*U526+3*V526))","v":1.7447980072247051},1.7447980072247049,null,{"$f":"R526","v":5},1.7447980072247051,{"$f":"IF($B524=0,\"-\",(U526+V526*2))","v":0.74479800722470491},0.2,{"$f":"IF($B524=0,\"-\",(V526))","v":0.12239900361235245},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B526=0,\"-\",$C526/$B526)","v":0.5},{"$f":"IF($B526=0,\"-\",$D526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",$E526/$B526)","v":0.5},{"$f":"IF($B526=0,\"-\",$F526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",SUM($I528:$L528))","v":1},{"$f":"IF($B526=0,\"-\",($J528+2*$K528+3*$L528))","v":1},null,{"$f":"IF(B526=0,\"-\",N528*P$4)","v":1.1631986714831366},null,{"$f":"H528","v":7},0.4184006642584317,0,0.5815993357415683,0,{"$f":"IF($B526=0,\"-\",SUM(S528:V528))","v":1},{"$f":"IF($B526=0,\"-\",(T528+2*U528+3*V528))","v":1.1631986714831366},1.1631986714831366,null,{"$f":"R528","v":7},1.1631986714831366,{"$f":"IF($B526=0,\"-\",(U528+V528*2))","v":0.5815993357415683},0.2,{"$f":"IF($B526=0,\"-\",(V528))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B527=0,\"-\",$C527/$B527)","v":1},{"$f":"IF($B527=0,\"-\",$D527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",$E527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",$F527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",SUM($I529:$L529))","v":1},{"$f":"IF($B527=0,\"-\",($J529+2*$K529+3*$L529))","v":0},null,{"$f":"IF(B527=0,\"-\",N529*P520)","v":0},null,{"$f":"H529","v":8},1,0,0,0,{"$f":"IF($B527=0,\"-\",SUM(S529:V529))","v":1},{"$f":"IF($B527=0,\"-\",(T529+2*U529+3*V529))","v":0},0,null,{"$f":"R529","v":8},0,{"$f":"IF($B527=0,\"-\",(U529+V529*2))","v":0},0.2,{"$f":"IF($B527=0,\"-\",(V529))","v":0},0.2]
["Shared ownership; rented and living rent free",594,321,245,24,4]
["1 - 3 rooms ",310,195,107,8,0,null,"1",{"$f":"IF($B532=0,\"-\",$C532/$B532)","v":0.62903225806451613},{"$f":"IF($B532=0,\"-\",$D532/$B532)","v":0.34516129032258064},{"$f":"IF($B532=0,\"-\",$E532/$B532)","v":2.5806451612903226E-2},{"$f":"IF($B532=0,\"-\",$F532/$B532)","v":0},{"$f":"IF($B532=0,\"-\",SUM($I532:$L532))","v":0.99999999999999989},{"$f":"IF($B532=0,\"-\",($J532+2*$K532+3*$L532))","v":0.39677419354838711},null,{"$f":"IF(B532=0,\"-\",N532*P$4)","v":0.46152721481427678},null,{"$f":"H532","v":"1"},{"$f":"IF($B532=0,\"-\",I532+(I535-I532)*($P532-$N532)/($N535-$N532))","v":0.57860336923896072},{"$f":"IF($B532=0,\"-\",J532+(J535-J532)*($P532-$N532)/($N535-$N532))","v":0.38338864759523178},{"$f":"IF($B532=0,\"-\",K532+(K535-K532)*($P532-$N532)/($N535-$N532))","v":3.5885382278377433E-2},{"$f":"IF($B532=0,\"-\",L532+(L535-L532)*($P532-$N532)/($N535-$N532))","v":2.1226008874300297E-3},{"$f":"IF($B532=0,\"-\",SUM(S532:V532))","v":0.99999999999999989},{"$f":"IF($B532=0,\"-\",(T532+2*U532+3*V532))","v":0.46152721481427672},{"$f":"P532","v":0.46152721481427678},null,{"$f":"R532","v":"1"},{"$f":"X532","v":0.46152721481427672},{"$f":"IF($B532=0,\"-\",(U532+V532*2))","v":4.0130584053237495E-2},{"$f":"IF(AC532=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B532=0,\"-\",(V532))","v":2.1226008874300297E-3},{"$f":"IF(AE532=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",252,111,123,16,2,null,2,{"$f":"I532","v":0.62903225806451613},{"$f":"J532","v":0.34516129032258064},2.5806451612903226E-2,0,0.99999999999999989,0.39677419354838711,null,0.46152721481427678,null,2,{"$f":"S532","v":0.57860336923896072},{"$f":"T532","v":0.38338864759523178},3.5885382278377433E-2,2.1226008874300297E-3,0.99999999999999989,0.46152721481427672,0.46152721481427678,null,2,{"$f":"AB532","v":0.46152721481427672},{"$f":"AC532","v":4.0130584053237495E-2},0.2,2.1226008874300297E-3,0.2]
["5 rooms ",15,4,10,0,1,null,3,{"$f":"I532","v":0.62903225806451613},{"$f":"J532","v":0.34516129032258064},2.5806451612903226E-2,0,0.99999999999999989,0.39677419354838711,null,0.46152721481427678,null,3,{"$f":"S532","v":0.57860336923896072},{"$f":"T532","v":0.38338864759523178},3.5885382278377433E-2,2.1226008874300297E-3,0.99999999999999989,0.46152721481427672,0.46152721481427678,null,3,{"$f":"AB532","v":0.46152721481427672},{"$f":"AC532","v":4.0130584053237495E-2},0.2,2.1226008874300297E-3,0.2]
["7 rooms ",3,2,0,0,1,null,5,{"$f":"IF($B534=0,\"-\",$C534/$B534)","v":0.26666666666666666},{"$f":"IF($B534=0,\"-\",$D534/$B534)","v":0.66666666666666663},{"$f":"IF($B534=0,\"-\",$E534/$B534)","v":0},{"$f":"IF($B534=0,\"-\",$F534/$B534)","v":6.6666666666666666E-2},{"$f":"IF($B534=0,\"-\",SUM($I536:$L536))","v":1},{"$f":"IF($B534=0,\"-\",($J536+2*$K536+3*$L536))","v":0.8666666666666667},null,{"$f":"IF(B534=0,\"-\",N536*P$4)","v":1.0081055152853851},null,{"$f":"H536","v":5},0.20326304487206878,0.6910526750492042,0,0.10568428007872691,{"$f":"IF($B534=0,\"-\",SUM(S536:V536))","v":0.99999999999999989},{"$f":"IF($B534=0,\"-\",(T536+2*U536+3*V536))","v":1.0081055152853851},1.0081055152853851,null,{"$f":"R536","v":5},1.0081055152853851,{"$f":"IF($B534=0,\"-\",(U536+V536*2))","v":0.21136856015745381},0.2,{"$f":"IF($B534=0,\"-\",(V536))","v":0.10568428007872691},0.2]
["8 or more rooms",6,6,0,0,0,null,6,{"$f":"IF($B535=0,\"-\",$C535/$B535)","v":0.375},{"$f":"IF($B535=0,\"-\",$D535/$B535)","v":0.625},{"$f":"IF($B535=0,\"-\",$E535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",$F535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",SUM($I537:$L537))","v":1},{"$f":"IF($B535=0,\"-\",($J537+2*$K537+3*$L537))","v":0.625},null,{"$f":"IF(B535=0,\"-\",N537*P$4)","v":0.72699916967696043},null,{"$f":"H537","v":6},0.45433268752652478,0.45500138387173261,0,9.0665928601742607E-2,{"$f":"IF($B535=0,\"-\",SUM(S537:V537))","v":1},{"$f":"IF($B535=0,\"-\",(T537+2*U537+3*V537))","v":0.72699916967696043},0.72699916967696043,null,{"$f":"R537","v":6},0.72699916967696043,{"$f":"IF($B535=0,\"-\",(U537+V537*2))","v":0.18133185720348521},0.2,{"$f":"IF($B535=0,\"-\",(V537))","v":9.0665928601742607E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B537=0,\"-\",$C537/$B537)","v":1},{"$f":"IF($B537=0,\"-\",$D537/$B537)","v":0},{"$f":"IF($B537=0,\"-\",$E537/$B537)","v":0},{"$f":"IF($B537=0,\"-\",$F537/$B537)","v":0},{"$f":"IF($B537=0,\"-\",SUM($I539:$L539))","v":1},{"$f":"IF($B537=0,\"-\",($J539+2*$K539+3*$L539))","v":0},null,{"$f":"IF(B537=0,\"-\",N539*P530)","v":0},null,{"$f":"H539","v":8},{"$f":"IF($B537=0,\"-\",I539+(I541-I539)*($P539-$N539)/($N541-$N539))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B537=0,\"-\",J539+(J541-J539)*($P539-$N539)/($N541-$N539))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B537=0,\"-\",K539+(K541-K539)*($P539-$N539)/($N541-$N539))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B537=0,\"-\",L539+(L541-L539)*($P539-$N539)/($N541-$N539))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B537=0,\"-\",SUM(S539:V539))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B537=0,\"-\",(T539+2*U539+3*V539))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"R539","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B537=0,\"-\",(U539+V539*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B537=0,\"-\",(V539))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$I539-($I538-$I539)))","v":1.3333333333333335},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$J539-($J538-$J539)))","v":0},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$K539-($K538-$K539)))","v":0},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$L539-($L538-$L539)))","v":-0.33333333333333331},{"$f":"IF($B536=0,\"-\",SUM($I540:$L540))","v":1.0000000000000002},{"$f":"IF($B536=0,\"-\",($J540+2*$K540+3*$L540))","v":-1},null,{"$f":"IF(B536=0,\"-\",N540*P530)","v":0}]
["                    E36003191 Warren Park"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1134","v":1.1631986714831366},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",987,144,432,299,112,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",6,0,1,3,2,null,"1",{"$f":"IF($B546=0,\"-\",$C546/$B546)","v":0},{"$f":"IF($B546=0,\"-\",$D546/$B546)","v":0.16666666666666666},{"$f":"IF($B546=0,\"-\",$E546/$B546)","v":0.5},{"$f":"IF($B546=0,\"-\",$F546/$B546)","v":0.33333333333333331},{"$f":"IF($B546=0,\"-\",SUM($I546:$L546))","v":1},{"$f":"IF($B546=0,\"-\",($J546+2*$K546+3*$L546))","v":2.166666666666667},null,{"$f":"IF(B546=0,\"-\",N546*P$4)","v":2.5202637882134629},null,{"$f":"H546","v":"1"},{"$f":"IF($B546=0,\"-\",I546+(I549-I546)*($P546-$N546)/($N549-$N546))","v":-5.9428087654923661E-2},{"$f":"IF($B546=0,\"-\",J546+(J549-J546)*($P546-$N546)/($N549-$N546))","v":3.2953469443088412E-2},{"$f":"IF($B546=0,\"-\",K546+(K549-K546)*($P546-$N546)/($N549-$N546))","v":0.59211353586513171},{"$f":"IF($B546=0,\"-\",L546+(L549-L546)*($P546-$N546)/($N549-$N546))","v":0.43436108234670351},{"$f":"IF($B546=0,\"-\",SUM(S546:V546))","v":1},{"$f":"IF($B546=0,\"-\",(T546+2*U546+3*V546))","v":2.5202637882134624},{"$f":"P546","v":2.5202637882134629},null,{"$f":"R546","v":"1"},{"$f":"X546","v":2.5202637882134624},{"$f":"IF($B546=0,\"-\",(U546+V546*2))","v":1.4608357005585386},{"$f":"IF(AC546=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B546=0,\"-\",(V546))","v":0.43436108234670351},{"$f":"IF(AE546=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",57,10,32,13,2,null,2,{"$f":"I546","v":0},{"$f":"J546","v":0.16666666666666666},0.5,0.33333333333333331,1,2.166666666666667,null,2.5202637882134629,null,2,{"$f":"S546","v":-5.9428087654923661E-2},{"$f":"T546","v":3.2953469443088412E-2},0.59211353586513171,0.43436108234670351,1,2.5202637882134624,2.5202637882134629,null,2,{"$f":"AB546","v":2.5202637882134624},{"$f":"AC546","v":1.4608357005585386},0.2,0.43436108234670351,0.2]
["6 rooms ",341,57,154,91,39,null,4,{"$f":"IF($B547=0,\"-\",$C547/$B547)","v":0.17543859649122806},{"$f":"IF($B547=0,\"-\",$D547/$B547)","v":0.56140350877192979},{"$f":"IF($B547=0,\"-\",$E547/$B547)","v":0.22807017543859648},{"$f":"IF($B547=0,\"-\",$F547/$B547)","v":3.5087719298245612E-2},{"$f":"IF($B547=0,\"-\",SUM($I549:$L549))","v":0.99999999999999989},{"$f":"IF($B547=0,\"-\",($J549+2*$K549+3*$L549))","v":1.1228070175438596},null,{"$f":"IF(B547=0,\"-\",N549*P$4)","v":1.3060476311389604},null,{"$f":"H549","v":4},{"$f":"IF($B547=0,\"-\",I549+(I550-I549)*($P549-$N549)/($N550-$N549))","v":0.16206146707968719},0.46116190266207147,0.2854441622978352,9.1332467960406172E-2,{"$f":"IF($B547=0,\"-\",SUM(S549:V549))","v":1},{"$f":"IF($B547=0,\"-\",(T549+2*U549+3*V549))","v":1.3060476311389604},{"$f":"P549","v":1.3060476311389604},null,{"$f":"R549","v":4},1.3060476311389604,{"$f":"IF($B547=0,\"-\",(U549+V549*2))","v":0.46810909821864755},0.2,{"$f":"IF($B547=0,\"-\",(V549))","v":9.1332467960406172E-2},0.2]
["7 rooms ",109,10,40,43,16,null,5,{"$f":"IF($B548=0,\"-\",$C548/$B548)","v":0.16216216216216217},{"$f":"IF($B548=0,\"-\",$D548/$B548)","v":0.46191646191646191},{"$f":"IF($B548=0,\"-\",$E548/$B548)","v":0.28501228501228504},{"$f":"IF($B548=0,\"-\",$F548/$B548)","v":9.0909090909090912E-2},{"$f":"IF($B548=0,\"-\",SUM($I550:$L550))","v":1},{"$f":"IF($B548=0,\"-\",($J550+2*$K550+3*$L550))","v":1.3046683046683047},null,{"$f":"IF(B548=0,\"-\",N550*P$4)","v":1.5175884387163281},null,{"$f":"H550","v":5},0.20687539031224719,0.36965107049565121,0.12248324935562585,0.30099028983647513,{"$f":"IF($B548=0,\"-\",SUM(S550:V550))","v":0.99999999999999933},{"$f":"IF($B548=0,\"-\",(T550+2*U550+3*V550))","v":1.5175884387163283},1.5175884387163281,null,{"$f":"R550","v":5},1.5175884387163283,{"$f":"IF($B548=0,\"-\",(U550+V550*2))","v":0.72446382902857609},0.2,{"$f":"IF($B548=0,\"-\",(V550))","v":0.30099028983647513},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B550=0,\"-\",$C550/$B550)","v":9.1743119266055051E-2},{"$f":"IF($B550=0,\"-\",$D550/$B550)","v":0.3669724770642202},{"$f":"IF($B550=0,\"-\",$E550/$B550)","v":0.39449541284403672},{"$f":"IF($B550=0,\"-\",$F550/$B550)","v":0.14678899082568808},{"$f":"IF($B550=0,\"-\",SUM($I552:$L552))","v":1},{"$f":"IF($B550=0,\"-\",($J552+2*$K552+3*$L552))","v":1.596330275229358},null,{"$f":"IF(B550=0,\"-\",N552*P$4)","v":1.856849255395099},null,{"$f":"H552","v":7},3.5981521451106266E-2,0.28477133376125646,0.46566351272906936,0.2135836320585679,{"$f":"IF($B550=0,\"-\",SUM(S552:V552))","v":1},{"$f":"IF($B550=0,\"-\",(T552+2*U552+3*V552))","v":1.8568492553950988},1.856849255395099,null,{"$f":"R552","v":7},1.8568492553950988,{"$f":"IF($B550=0,\"-\",(U552+V552*2))","v":0.89283077684620515},0.2,{"$f":"IF($B550=0,\"-\",(V552))","v":0.2135836320585679},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B551=0,\"-\",$C551/$B551)","v":1.4925373134328358E-2},{"$f":"IF($B551=0,\"-\",$D551/$B551)","v":0.2537313432835821},{"$f":"IF($B551=0,\"-\",$E551/$B551)","v":0.4925373134328358},{"$f":"IF($B551=0,\"-\",$F551/$B551)","v":0.23880597014925373},{"$f":"IF($B551=0,\"-\",SUM($I553:$L553))","v":1},{"$f":"IF($B551=0,\"-\",($J553+2*$K553+3*$L553))","v":1.955223880597015},null,{"$f":"IF(B551=0,\"-\",N553*P544)","v":2.2743138203625506},null,{"$f":"H553","v":8},-5.3372778795647127E-2,0.15304939739037404,0.57970572124364217,0.32061766016163074,{"$f":"IF($B551=0,\"-\",SUM(S553:V553))","v":0.99999999999999978},{"$f":"IF($B551=0,\"-\",(T553+2*U553+3*V553))","v":2.2743138203625506},2.2743138203625506,null,{"$f":"R553","v":8},2.2743138203625506,{"$f":"IF($B551=0,\"-\",(U553+V553*2))","v":1.2209410415669035},0.2,{"$f":"IF($B551=0,\"-\",(V553))","v":0.32061766016163074},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$I553-($I552-$I553)))","v":-6.1892372997398332E-2},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$J553-($J552-$J553)))","v":0.140490209502944},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$K553-($K552-$K553)))","v":0.59057921402163482},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$L553-($L552-$L553)))","v":0.33082294947281937},{"$f":"IF($B551=0,\"-\",SUM($I554:$L554))","v":0.99999999999999978},{"$f":"IF($B551=0,\"-\",($J554+2*$K554+3*$L554))","v":2.3141174859646716},null,{"$f":"IF(B551=0,\"-\",N554*P544)","v":2.6917783853300019}]
["Shared ownership; rented and living rent free",1013,397,454,131,31]
["4 rooms ",198,83,87,24,4,null,2,{"$f":"I556","v":0.53125},{"$f":"J556","v":0.28125},0.15625,3.125E-2,1,0.6875,null,0.79969908664465639,null,2,{"$f":"S556","v":0.30233807035141941},{"$f":"T556","v":0.60430599085616576},8.4674720588753694E-2,8.6812182036610751E-3,1,0.79969908664465639,0.79969908664465639,null,2,{"$f":"AB556","v":0.79969908664465639},{"$f":"AC556","v":0.10203715699607585},0.2,8.6812182036610751E-3,0.2]
["5 rooms ",401,149,182,57,13,null,3,{"$f":"I556","v":0.53125},{"$f":"J556","v":0.28125},0.15625,3.125E-2,1,0.6875,null,0.79969908664465639,null,3,{"$f":"S556","v":0.30233807035141941},{"$f":"T556","v":0.60430599085616576},8.4674720588753694E-2,8.6812182036610751E-3,1,0.79969908664465639,0.79969908664465639,null,3,{"$f":"AB556","v":0.79969908664465639},{"$f":"AC556","v":0.10203715699607585},0.2,8.6812182036610751E-3,0.2]
["6 rooms ",289,118,131,28,12,null,4,{"$f":"IF($B557=0,\"-\",$C557/$B557)","v":0.41919191919191917},{"$f":"IF($B557=0,\"-\",$D557/$B557)","v":0.43939393939393939},{"$f":"IF($B557=0,\"-\",$E557/$B557)","v":0.12121212121212122},{"$f":"IF($B557=0,\"-\",$F557/$B557)","v":2.0202020202020204E-2},{"$f":"IF($B557=0,\"-\",SUM($I559:$L559))","v":1},{"$f":"IF($B557=0,\"-\",($J559+2*$K559+3*$L559))","v":0.74242424242424243},null,{"$f":"IF(B557=0,\"-\",N559*P$4)","v":0.86358689246475295},null,{"$f":"H559","v":4},{"$f":"IF($B557=0,\"-\",I559+(I560-I559)*($P559-$N559)/($N560-$N559))","v":0.35714180679815377},0.45825021528403104,0.14848725657272374,3.6120721345091464E-2,{"$f":"IF($B557=0,\"-\",SUM(S559:V559))","v":1},{"$f":"IF($B557=0,\"-\",(T559+2*U559+3*V559))","v":0.86358689246475295},{"$f":"P559","v":0.86358689246475295},null,{"$f":"R559","v":4},0.86358689246475295,{"$f":"IF($B557=0,\"-\",(U559+V559*2))","v":0.22072869926290667},0.2,{"$f":"IF($B557=0,\"-\",(V559))","v":3.6120721345091464E-2},0.2]
["7 rooms ",64,25,29,10,0,null,5,{"$f":"IF($B558=0,\"-\",$C558/$B558)","v":0.371571072319202},{"$f":"IF($B558=0,\"-\",$D558/$B558)","v":0.4538653366583541},{"$f":"IF($B558=0,\"-\",$E558/$B558)","v":0.14214463840399003},{"$f":"IF($B558=0,\"-\",$F558/$B558)","v":3.2418952618453865E-2},{"$f":"IF($B558=0,\"-\",SUM($I560:$L560))","v":1},{"$f":"IF($B558=0,\"-\",($J560+2*$K560+3*$L560))","v":0.8354114713216958},null,{"$f":"IF(B558=0,\"-\",N560*P$4)","v":0.97174951358316908},null,{"$f":"H560","v":5},0.29305496762397859,0.45510108460634091,0.23888341433221344,1.2960533437467083E-2,{"$f":"IF($B558=0,\"-\",SUM(S560:V560))","v":0.99999999999999989},{"$f":"IF($B558=0,\"-\",(T560+2*U560+3*V560))","v":0.97174951358316908},0.97174951358316908,null,{"$f":"R560","v":5},0.97174951358316908,{"$f":"IF($B558=0,\"-\",(U560+V560*2))","v":0.26480448120714761},0.2,{"$f":"IF($B558=0,\"-\",(V560))","v":1.2960533437467083E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B560=0,\"-\",$C560/$B560)","v":0.390625},{"$f":"IF($B560=0,\"-\",$D560/$B560)","v":0.453125},{"$f":"IF($B560=0,\"-\",$E560/$B560)","v":0.15625},{"$f":"IF($B560=0,\"-\",$F560/$B560)","v":0},{"$f":"IF($B560=0,\"-\",SUM($I562:$L562))","v":1},{"$f":"IF($B560=0,\"-\",($J562+2*$K562+3*$L562))","v":0.765625},null,{"$f":"IF(B560=0,\"-\",N562*P$4)","v":0.89057398285427647},null,{"$f":"H562","v":7},0.31739151511435315,0.48621568576314411,0.1848201002763758,1.1572698846126907E-2,{"$f":"IF($B560=0,\"-\",SUM(S562:V562))","v":1},{"$f":"IF($B560=0,\"-\",(T562+2*U562+3*V562))","v":0.89057398285427647},0.89057398285427647,null,{"$f":"R562","v":7},0.89057398285427647,{"$f":"IF($B560=0,\"-\",(U562+V562*2))","v":0.20796549796862962},0.2,{"$f":"IF($B560=0,\"-\",(V562))","v":1.1572698846126907E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B561=0,\"-\",$C561/$B561)","v":0.17241379310344829},{"$f":"IF($B561=0,\"-\",$D561/$B561)","v":0.55172413793103448},{"$f":"IF($B561=0,\"-\",$E561/$B561)","v":0.2413793103448276},{"$f":"IF($B561=0,\"-\",$F561/$B561)","v":3.4482758620689655E-2},{"$f":"IF($B561=0,\"-\",SUM($I563:$L563))","v":1},{"$f":"IF($B561=0,\"-\",($J563+2*$K563+3*$L563))","v":1.1379310344827587},null,{"$f":"IF(B561=0,\"-\",N563*P554)","v":3.0630581626168989},null,{"$f":"H563","v":8},-0.95591686810397081,1.0615624366988312,0.68156756829735166,0.21278686310778799,{"$f":"IF($B561=0,\"-\",SUM(S563:V563))","v":1},{"$f":"IF($B561=0,\"-\",(T563+2*U563+3*V563))","v":3.0630581626168984},3.0630581626168989,null,{"$f":"R563","v":8},3.0630581626168984,{"$f":"IF($B561=0,\"-\",(U563+V563*2))","v":1.1071412945129278},0.2,{"$f":"IF($B561=0,\"-\",(V563))","v":0.21278686310778799},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",96,18,57,16,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P545","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",44,11,29,4,0,null,"1",{"$f":"IF($B567=0,\"-\",$C567/$B567)","v":0.25},{"$f":"IF($B567=0,\"-\",$D567/$B567)","v":0.65909090909090906},{"$f":"IF($B567=0,\"-\",$E567/$B567)","v":9.0909090909090912E-2},{"$f":"IF($B567=0,\"-\",$F567/$B567)","v":0},{"$f":"IF($B567=0,\"-\",SUM($I567:$L567))","v":1},{"$f":"IF($B567=0,\"-\",($J567+2*$K567+3*$L567))","v":0.84090909090909083},null,{"$f":"IF(B567=0,\"-\",N567*P$4)","v":0.97814433738354656},null,{"$f":"H567","v":"1"},{"$f":"IF($B567=0,\"-\",I567+(I570-I567)*($P567-$N567)/($N570-$N567))","v":0.21129262278925609},{"$f":"IF($B567=0,\"-\",J567+(J570-J567)*($P567-$N567)/($N570-$N567))","v":0.63186610311014657},{"$f":"IF($B567=0,\"-\",K567+(K570-K567)*($P567-$N567)/($N570-$N567))","v":0.12424558802839189},{"$f":"IF($B567=0,\"-\",L567+(L570-L567)*($P567-$N567)/($N570-$N567))","v":3.2595686072205407E-2},{"$f":"IF($B567=0,\"-\",SUM(S567:V567))","v":1},{"$f":"IF($B567=0,\"-\",(T567+2*U567+3*V567))","v":0.97814433738354656},{"$f":"P567","v":0.97814433738354656},null,{"$f":"R567","v":"1"},{"$f":"X567","v":0.97814433738354656},{"$f":"IF($B567=0,\"-\",(U567+V567*2))","v":0.1894369601728027},{"$f":"IF(AC567=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B567=0,\"-\",(V567))","v":3.2595686072205407E-2},{"$f":"IF(AE567=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",43,6,25,8,4,null,2,{"$f":"I567","v":0.25},{"$f":"J567","v":0.65909090909090906},9.0909090909090912E-2,0,1,0.84090909090909083,null,0.97814433738354656,null,2,{"$f":"S567","v":0.21129262278925609},{"$f":"T567","v":0.63186610311014657},0.12424558802839189,3.2595686072205407E-2,1,0.97814433738354656,0.97814433738354656,null,2,{"$f":"AB567","v":0.97814433738354656},{"$f":"AC567","v":0.1894369601728027},0.2,3.2595686072205407E-2,0.2]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B568=0,\"-\",$C568/$B568)","v":0.13953488372093023},{"$f":"IF($B568=0,\"-\",$D568/$B568)","v":0.58139534883720934},{"$f":"IF($B568=0,\"-\",$E568/$B568)","v":0.18604651162790697},{"$f":"IF($B568=0,\"-\",$F568/$B568)","v":9.3023255813953487E-2},{"$f":"IF($B568=0,\"-\",SUM($I570:$L570))","v":1},{"$f":"IF($B568=0,\"-\",($J570+2*$K570+3*$L570))","v":1.2325581395348837},null,{"$f":"IF(B568=0,\"-\",N570*P$4)","v":1.4337099904327033},null,{"$f":"H570","v":4},{"$f":"IF($B568=0,\"-\",I570+(I571-I570)*($P570-$N570)/($N571-$N570))","v":0.14092213786505312},0.39827780181298733,0.34696799234616271,0.1138320679757969,{"$f":"IF($B568=0,\"-\",SUM(S570:V570))","v":1},{"$f":"IF($B568=0,\"-\",(T570+2*U570+3*V570))","v":1.4337099904327033},{"$f":"P570","v":1.4337099904327033},null,{"$f":"R570","v":4},1.4337099904327033,{"$f":"IF($B568=0,\"-\",(U570+V570*2))","v":0.57463212829775645},0.2,{"$f":"IF($B568=0,\"-\",(V570))","v":0.1138320679757969},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B569=0,\"-\",$C569/$B569)","v":0.14285714285714285},{"$f":"IF($B569=0,\"-\",$D569/$B569)","v":0.14285714285714285},{"$f":"IF($B569=0,\"-\",$E569/$B569)","v":0.5714285714285714},{"$f":"IF($B569=0,\"-\",$F569/$B569)","v":0.14285714285714285},{"$f":"IF($B569=0,\"-\",SUM($I571:$L571))","v":1},{"$f":"IF($B569=0,\"-\",($J571+2*$K571+3*$L571))","v":1.7142857142857142},null,{"$f":"IF(B569=0,\"-\",N571*P$4)","v":1.9940548653996626},null,{"$f":"H571","v":5},0.19881097307993253,-0.19286583847959532,0.79524389231973014,0.19881097307993253,{"$f":"IF($B569=0,\"-\",SUM(S571:V571))","v":0.99999999999999989},{"$f":"IF($B569=0,\"-\",(T571+2*U571+3*V571))","v":1.9940548653996624},1.9940548653996626,null,{"$f":"R571","v":5},1.9940548653996624,{"$f":"IF($B569=0,\"-\",(U571+V571*2))","v":1.1928658384795952},0.2,{"$f":"IF($B569=0,\"-\",(V571))","v":0.19881097307993253},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B571=0,\"-\",$C571/$B571)","v":"-"},{"$f":"IF($B571=0,\"-\",$D571/$B571)","v":"-"},{"$f":"IF($B571=0,\"-\",$E571/$B571)","v":"-"},{"$f":"IF($B571=0,\"-\",$F571/$B571)","v":"-"},{"$f":"IF($B571=0,\"-\",SUM($I573:$L573))","v":"-"},{"$f":"IF($B571=0,\"-\",($J573+2*$K573+3*$L573))","v":"-"},null,{"$f":"IF(B571=0,\"-\",N573*P$4)","v":"-"},null,{"$f":"H573","v":7},"-","-","-","-",{"$f":"IF($B571=0,\"-\",SUM(S573:V573))","v":"-"},{"$f":"IF($B571=0,\"-\",(T573+2*U573+3*V573))","v":"-"},"-",null,{"$f":"R573","v":7},"-",{"$f":"IF($B571=0,\"-\",(U573+V573*2))","v":"-"},"-",{"$f":"IF($B571=0,\"-\",(V573))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B572=0,\"-\",$C572/$B572)","v":"-"},{"$f":"IF($B572=0,\"-\",$D572/$B572)","v":"-"},{"$f":"IF($B572=0,\"-\",$E572/$B572)","v":"-"},{"$f":"IF($B572=0,\"-\",$F572/$B572)","v":"-"},{"$f":"IF($B572=0,\"-\",SUM($I574:$L574))","v":"-"},{"$f":"IF($B572=0,\"-\",($J574+2*$K574+3*$L574))","v":"-"},null,{"$f":"IF(B572=0,\"-\",N574*P565)","v":"-"},null,{"$f":"H574","v":8},"-","-","-","-",{"$f":"IF($B572=0,\"-\",SUM(S574:V574))","v":"-"},{"$f":"IF($B572=0,\"-\",(T574+2*U574+3*V574))","v":"-"},"-",null,{"$f":"R574","v":8},"-",{"$f":"IF($B572=0,\"-\",(U574+V574*2))","v":"-"},"-",{"$f":"IF($B572=0,\"-\",(V574))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$I574-($I573-$I574)))","v":"-"},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$J574-($J573-$J574)))","v":"-"},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$K574-($K573-$K574)))","v":"-"},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$L574-($L573-$L574)))","v":"-"},{"$f":"IF($B572=0,\"-\",SUM($I575:$L575))","v":"-"},{"$f":"IF($B572=0,\"-\",($J575+2*$K575+3*$L575))","v":"-"},null,{"$f":"IF(B572=0,\"-\",N575*P565)","v":"-"}]
["Shared ownership; rented and living rent free",756,423,285,42,6]
["4 rooms ",310,148,132,27,3,null,2,{"$f":"I577","v":0.65102639296187681},{"$f":"J577","v":0.32258064516129031},2.6392961876832845E-2,0,1,0.37536656891495601,null,0.43662589428106008,null,2,{"$f":"S577","v":0.60910093560149114},{"$f":"T577","v":0.34750929548368181},4.1052707947102834E-2,2.3370609677242013E-3,1,0.43662589428106008,0.43662589428106008,null,2,{"$f":"AB577","v":0.43662589428106008},{"$f":"AC577","v":4.5726829882551237E-2},0.2,2.3370609677242013E-3,0.2]
["5 rooms ",93,47,38,5,3,null,3,{"$f":"I577","v":0.65102639296187681},{"$f":"J577","v":0.32258064516129031},2.6392961876832845E-2,0,1,0.37536656891495601,null,0.43662589428106008,null,3,{"$f":"S577","v":0.60910093560149114},{"$f":"T577","v":0.34750929548368181},4.1052707947102834E-2,2.3370609677242013E-3,1,0.43662589428106008,0.43662589428106008,null,3,{"$f":"AB577","v":0.43662589428106008},{"$f":"AC577","v":4.5726829882551237E-2},0.2,2.3370609677242013E-3,0.2]
["6 rooms ",3,0,3,0,0,null,4,{"$f":"IF($B578=0,\"-\",$C578/$B578)","v":0.47741935483870968},{"$f":"IF($B578=0,\"-\",$D578/$B578)","v":0.4258064516129032},{"$f":"IF($B578=0,\"-\",$E578/$B578)","v":8.7096774193548387E-2},{"$f":"IF($B578=0,\"-\",$F578/$B578)","v":9.6774193548387101E-3},{"$f":"IF($B578=0,\"-\",SUM($I580:$L580))","v":0.99999999999999989},{"$f":"IF($B578=0,\"-\",($J580+2*$K580+3*$L580))","v":0.62903225806451613},null,{"$f":"IF(B578=0,\"-\",N580*P$4)","v":0.7316894869006827},null,{"$f":"H580","v":4},{"$f":"IF($B578=0,\"-\",I580+(I581-I580)*($P580-$N580)/($N581-$N580))","v":0.29948015818935414},0.53530749570481406,0.29925504712162615,-0.1340427010157946,{"$f":"IF($B578=0,\"-\",SUM(S580:V580))","v":0.99999999999999967},{"$f":"IF($B578=0,\"-\",(T580+2*U580+3*V580))","v":0.7316894869006827},{"$f":"P580","v":0.7316894869006827},null,{"$f":"R580","v":4},0.7316894869006827,{"$f":"IF($B578=0,\"-\",(U580+V580*2))","v":3.1169645090036946E-2},0.2,{"$f":"IF($B578=0,\"-\",(V580))","v":-0.1340427010157946},0.2]
["7 rooms ",6,4,2,0,0,null,5,{"$f":"IF($B579=0,\"-\",$C579/$B579)","v":0.5053763440860215},{"$f":"IF($B579=0,\"-\",$D579/$B579)","v":0.40860215053763443},{"$f":"IF($B579=0,\"-\",$E579/$B579)","v":5.3763440860215055E-2},{"$f":"IF($B579=0,\"-\",$F579/$B579)","v":3.2258064516129031E-2},{"$f":"IF($B579=0,\"-\",SUM($I581:$L581))","v":1},{"$f":"IF($B579=0,\"-\",($J581+2*$K581+3*$L581))","v":0.61290322580645162},null,{"$f":"IF(B579=0,\"-\",N581*P$4)","v":0.71292821800579342},null,{"$f":"H581","v":5},0.37478815982576974,0.5614181108421844,3.9871080832528695E-2,2.3922648499517214E-2,{"$f":"IF($B579=0,\"-\",SUM(S581:V581))","v":1},{"$f":"IF($B579=0,\"-\",(T581+2*U581+3*V581))","v":0.71292821800579342},0.71292821800579342,null,{"$f":"R581","v":5},0.71292821800579342,{"$f":"IF($B579=0,\"-\",(U581+V581*2))","v":8.7716377831563122E-2},0.2,{"$f":"IF($B579=0,\"-\",(V581))","v":2.3922648499517214E-2},0.2]
["8 or more rooms",3,2,0,1,0,null,6,{"$f":"IF($B580=0,\"-\",$C580/$B580)","v":0},{"$f":"IF($B580=0,\"-\",$D580/$B580)","v":1},{"$f":"IF($B580=0,\"-\",$E580/$B580)","v":0},{"$f":"IF($B580=0,\"-\",$F580/$B580)","v":0},{"$f":"IF($B580=0,\"-\",SUM($I582:$L582))","v":1},{"$f":"IF($B580=0,\"-\",($J582+2*$K582+3*$L582))","v":1},null,{"$f":"IF(B580=0,\"-\",N582*P$4)","v":1.1631986714831366},null,{"$f":"H582","v":6},-0.16319867148313658,1.1631986714831366,0,0,{"$f":"IF($B580=0,\"-\",SUM(S582:V582))","v":1},{"$f":"IF($B580=0,\"-\",(T582+2*U582+3*V582))","v":1.1631986714831366},1.1631986714831366,null,{"$f":"R582","v":6},1.1631986714831366,{"$f":"IF($B580=0,\"-\",(U582+V582*2))","v":0},0.2,{"$f":"IF($B580=0,\"-\",(V582))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B581=0,\"-\",$C581/$B581)","v":0.66666666666666663},{"$f":"IF($B581=0,\"-\",$D581/$B581)","v":0.33333333333333331},{"$f":"IF($B581=0,\"-\",$E581/$B581)","v":0},{"$f":"IF($B581=0,\"-\",$F581/$B581)","v":0},{"$f":"IF($B581=0,\"-\",SUM($I583:$L583))","v":1},{"$f":"IF($B581=0,\"-\",($J583+2*$K583+3*$L583))","v":0.33333333333333331},null,{"$f":"IF(B581=0,\"-\",N583*P$4)","v":0.38773289049437887},null,{"$f":"H583","v":7},0.66666666666666663,0.27893377617228776,5.4399557161045553E-2,0,{"$f":"IF($B581=0,\"-\",SUM(S583:V583))","v":1},{"$f":"IF($B581=0,\"-\",(T583+2*U583+3*V583))","v":0.38773289049437887},0.38773289049437887,null,{"$f":"R583","v":7},0.38773289049437887,{"$f":"IF($B581=0,\"-\",(U583+V583*2))","v":5.4399557161045553E-2},0.2,{"$f":"IF($B581=0,\"-\",(V583))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B582=0,\"-\",$C582/$B582)","v":0.66666666666666663},{"$f":"IF($B582=0,\"-\",$D582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",$E582/$B582)","v":0.33333333333333331},{"$f":"IF($B582=0,\"-\",$F582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",SUM($I584:$L584))","v":1},{"$f":"IF($B582=0,\"-\",($J584+2*$K584+3*$L584))","v":0.66666666666666663},null,{"$f":"IF(B582=0,\"-\",N584*P575)","v":{"$error":"#VALUE!"}},null,{"$f":"H584","v":8},{"$f":"IF($B582=0,\"-\",I584+(I586-I584)*($P584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",J584+(J586-J584)*($P584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",K584+(K586-K584)*($P584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",L584+(L586-L584)*($P584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",SUM(S584:V584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",(T584+2*U584+3*V584))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R584","v":8},{"$error":"#VALUE!"},{"$f":"IF($B582=0,\"-\",(U584+V584*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B582=0,\"-\",(V584))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$I584-($I583-$I584)))","v":0.66666666666666663},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$J584-($J583-$J584)))","v":-0.33333333333333331},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$K584-($K583-$K584)))","v":0.66666666666666663},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$L584-($L583-$L584)))","v":0},{"$f":"IF($B581=0,\"-\",SUM($I585:$L585))","v":1},{"$f":"IF($B581=0,\"-\",($J585+2*$K585+3*$L585))","v":1},null,{"$f":"IF(B581=0,\"-\",N585*P575)","v":{"$error":"#VALUE!"}}]
["                    E36003192 Waterloo"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"(Tempro!E1131+Tempro!E1132+Tempro!E1133+Tempro!E1135)/4","v":1.1048198886651124},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",3000,240,1157,1159,444,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",60,14,35,10,1,null,"1",{"$f":"IF($B591=0,\"-\",$C591/$B591)","v":0.23333333333333334},{"$f":"IF($B591=0,\"-\",$D591/$B591)","v":0.58333333333333337},{"$f":"IF($B591=0,\"-\",$E591/$B591)","v":0.16666666666666666},{"$f":"IF($B591=0,\"-\",$F591/$B591)","v":1.6666666666666666E-2},{"$f":"IF($B591=0,\"-\",SUM($I591:$L591))","v":1},{"$f":"IF($B591=0,\"-\",($J591+2*$K591+3*$L591))","v":0.96666666666666679},null,{"$f":"IF(B591=0,\"-\",N591*P$4)","v":1.1244253824336989},null,{"$f":"H591","v":"1"},{"$f":"IF($B591=0,\"-\",I591+(I594-I591)*($P591-$N591)/($N594-$N591))","v":0.18625350716202005},{"$f":"IF($B591=0,\"-\",J591+(J594-J591)*($P591-$N591)/($N594-$N591))","v":0.53584052623069267},{"$f":"IF($B591=0,\"-\",K591+(K594-K591)*($P591-$N591)/($N594-$N591))","v":0.24513304361885546},{"$f":"IF($B591=0,\"-\",L591+(L594-L591)*($P591-$N591)/($N594-$N591))","v":3.2772922988431735E-2},{"$f":"IF($B591=0,\"-\",SUM(S591:V591))","v":0.99999999999999989},{"$f":"IF($B591=0,\"-\",(T591+2*U591+3*V591))","v":1.1244253824336987},{"$f":"P591","v":1.1244253824336989},null,{"$f":"R591","v":"1"},{"$f":"X591","v":1.1244253824336987},{"$f":"IF($B591=0,\"-\",(U591+V591*2))","v":0.31067888959571893},{"$f":"IF(AC591=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B591=0,\"-\",(V591))","v":3.2772922988431735E-2},{"$f":"IF(AE591=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",249,41,128,70,10,null,2,{"$f":"I591","v":0.23333333333333334},{"$f":"J591","v":0.58333333333333337},0.16666666666666666,1.6666666666666666E-2,1,0.96666666666666679,null,1.1244253824336989,null,2,{"$f":"S591","v":0.18625350716202005},{"$f":"T591","v":0.53584052623069267},0.24513304361885546,3.2772922988431735E-2,0.99999999999999989,1.1244253824336987,1.1244253824336989,null,2,{"$f":"AB591","v":1.1244253824336987},{"$f":"AC591","v":0.31067888959571893},0.2,3.2772922988431735E-2,0.2]
["5 rooms ",657,85,313,212,47,null,3,{"$f":"I591","v":0.23333333333333334},{"$f":"J591","v":0.58333333333333337},0.16666666666666666,1.6666666666666666E-2,1,0.96666666666666679,null,1.1244253824336989,null,3,{"$f":"S591","v":0.18625350716202005},{"$f":"T591","v":0.53584052623069267},0.24513304361885546,3.2772922988431735E-2,0.99999999999999989,1.1244253824336987,1.1244253824336989,null,3,{"$f":"AB591","v":1.1244253824336987},{"$f":"AC591","v":0.31067888959571893},0.2,3.2772922988431735E-2,0.2]
["6 rooms ",757,62,320,283,92,null,4,{"$f":"IF($B592=0,\"-\",$C592/$B592)","v":0.1646586345381526},{"$f":"IF($B592=0,\"-\",$D592/$B592)","v":0.51405622489959835},{"$f":"IF($B592=0,\"-\",$E592/$B592)","v":0.28112449799196787},{"$f":"IF($B592=0,\"-\",$F592/$B592)","v":4.0160642570281124E-2},{"$f":"IF($B592=0,\"-\",SUM($I594:$L594))","v":1},{"$f":"IF($B592=0,\"-\",($J594+2*$K594+3*$L594))","v":1.1967871485943775},null,{"$f":"IF(B592=0,\"-\",N594*P$4)","v":1.392101221293071},null,{"$f":"H594","v":4},{"$f":"IF($B592=0,\"-\",I594+(I595-I594)*($P594-$N594)/($N595-$N594))","v":0.11529128353023271},0.46137890077316412,0.3392671265699026,8.4062689126700521E-2,{"$f":"IF($B592=0,\"-\",SUM(S594:V594))","v":0.99999999999999989},{"$f":"IF($B592=0,\"-\",(T594+2*U594+3*V594))","v":1.392101221293071},{"$f":"P594","v":1.392101221293071},null,{"$f":"R594","v":4},1.392101221293071,{"$f":"IF($B592=0,\"-\",(U594+V594*2))","v":0.50739250482330367},0.2,{"$f":"IF($B592=0,\"-\",(V594))","v":8.4062689126700521E-2},0.2]
["7 rooms ",594,25,209,263,97,null,5,{"$f":"IF($B593=0,\"-\",$C593/$B593)","v":0.12937595129375951},{"$f":"IF($B593=0,\"-\",$D593/$B593)","v":0.47640791476407912},{"$f":"IF($B593=0,\"-\",$E593/$B593)","v":0.32267884322678841},{"$f":"IF($B593=0,\"-\",$F593/$B593)","v":7.1537290715372903E-2},{"$f":"IF($B593=0,\"-\",SUM($I595:$L595))","v":1},{"$f":"IF($B593=0,\"-\",($J595+2*$K595+3*$L595))","v":1.3363774733637748},null,{"$f":"IF(B593=0,\"-\",N595*P$4)","v":1.5544725016167336},null,{"$f":"H595","v":5},7.7249764792558795E-2,0.4174599114703364,0.37885838106491704,0.1264319426721878,{"$f":"IF($B593=0,\"-\",SUM(S595:V595))","v":1},{"$f":"IF($B593=0,\"-\",(T595+2*U595+3*V595))","v":1.554472501616734},1.5544725016167336,null,{"$f":"R595","v":5},1.554472501616734,{"$f":"IF($B593=0,\"-\",(U595+V595*2))","v":0.63172226640929263},0.2,{"$f":"IF($B593=0,\"-\",(V595))","v":0.1264319426721878},0.2]
["8 or more rooms",683,13,152,321,197,null,6,{"$f":"IF($B594=0,\"-\",$C594/$B594)","v":8.1902245706737126E-2},{"$f":"IF($B594=0,\"-\",$D594/$B594)","v":0.42272126816380451},{"$f":"IF($B594=0,\"-\",$E594/$B594)","v":0.37384412153236457},{"$f":"IF($B594=0,\"-\",$F594/$B594)","v":0.12153236459709379},{"$f":"IF($B594=0,\"-\",SUM($I596:$L596))","v":1},{"$f":"IF($B594=0,\"-\",($J596+2*$K596+3*$L596))","v":1.5350066050198148},null,{"$f":"IF(B594=0,\"-\",N596*P$4)","v":1.7855176436768883},null,{"$f":"H596","v":6},3.0026113600905416E-2,0.33038273820700736,0.46363853910638114,0.17595260908570606,{"$f":"IF($B594=0,\"-\",SUM(S596:V596))","v":1},{"$f":"IF($B594=0,\"-\",(T596+2*U596+3*V596))","v":1.7855176436768878},1.7855176436768883,null,{"$f":"R596","v":6},1.7855176436768878,{"$f":"IF($B594=0,\"-\",(U596+V596*2))","v":0.81554375727779327},0.2,{"$f":"IF($B594=0,\"-\",(V596))","v":0.17595260908570606},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B595=0,\"-\",$C595/$B595)","v":4.208754208754209E-2},{"$f":"IF($B595=0,\"-\",$D595/$B595)","v":0.35185185185185186},{"$f":"IF($B595=0,\"-\",$E595/$B595)","v":0.44276094276094274},{"$f":"IF($B595=0,\"-\",$F595/$B595)","v":0.16329966329966331},{"$f":"IF($B595=0,\"-\",SUM($I597:$L597))","v":1},{"$f":"IF($B595=0,\"-\",($J597+2*$K597+3*$L597))","v":1.7272727272727275},null,{"$f":"IF(B595=0,\"-\",N597*P$4)","v":2.0091613416526908},null,{"$f":"H597","v":7},2.0464799818935023E-2,0.23057446099663342,0.46829533689723751,0.280665402287194,{"$f":"IF($B595=0,\"-\",SUM(S597:V597))","v":1},{"$f":"IF($B595=0,\"-\",(T597+2*U597+3*V597))","v":2.0091613416526908},2.0091613416526908,null,{"$f":"R597","v":7},2.0091613416526908,{"$f":"IF($B595=0,\"-\",(U597+V597*2))","v":1.0296261414716255},0.2,{"$f":"IF($B595=0,\"-\",(V597))","v":0.280665402287194},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B596=0,\"-\",$C596/$B596)","v":1.9033674963396779E-2},{"$f":"IF($B596=0,\"-\",$D596/$B596)","v":0.2225475841874085},{"$f":"IF($B596=0,\"-\",$E596/$B596)","v":0.4699853587115666},{"$f":"IF($B596=0,\"-\",$F596/$B596)","v":0.28843338213762809},{"$f":"IF($B596=0,\"-\",SUM($I598:$L598))","v":1},{"$f":"IF($B596=0,\"-\",($J598+2*$K598+3*$L598))","v":2.0278184480234263},null,{"$f":"IF(B596=0,\"-\",N598*P589)","v":2.2403741519783029},null,{"$f":"H598","v":8},2.7292306904416752E-3,0.13109940262909012,0.48923935069219199,0.37693201598827619,{"$f":"IF($B596=0,\"-\",SUM(S598:V598))","v":1},{"$f":"IF($B596=0,\"-\",(T598+2*U598+3*V598))","v":2.2403741519783029},2.2403741519783029,null,{"$f":"R598","v":8},2.2403741519783029,{"$f":"IF($B596=0,\"-\",(U598+V598*2))","v":1.2431033826687443},0.2,{"$f":"IF($B596=0,\"-\",(V598))","v":0.37693201598827619},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$I598-($I597-$I598)))","v":-4.0201921607485314E-3},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$J598-($J597-$J598)))","v":9.3243316522965136E-2},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$K598-($K597-$K598)))","v":0.49720977466219046},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$L598-($L597-$L598)))","v":0.41356710097559291},{"$f":"IF($B596=0,\"-\",SUM($I599:$L599))","v":1},{"$f":"IF($B596=0,\"-\",($J599+2*$K599+3*$L599))","v":2.328364168774125},null,{"$f":"IF(B596=0,\"-\",N599*P589)","v":2.5724230417168656}]
["Shared ownership; rented and living rent free",397,81,201,93,22]
["1 - 3 rooms ",57,20,24,12,1,null,"1",{"$f":"IF($B601=0,\"-\",$C601/$B601)","v":0.35087719298245612},{"$f":"IF($B601=0,\"-\",$D601/$B601)","v":0.42105263157894735},{"$f":"IF($B601=0,\"-\",$E601/$B601)","v":0.21052631578947367},{"$f":"IF($B601=0,\"-\",$F601/$B601)","v":1.7543859649122806E-2},{"$f":"IF($B601=0,\"-\",SUM($I601:$L601))","v":1},{"$f":"IF($B601=0,\"-\",($J601+2*$K601+3*$L601))","v":0.89473684210526305},null,{"$f":"IF(B601=0,\"-\",N601*P$4)","v":1.0407567060638589},null,{"$f":"H601","v":"1"},{"$f":"IF($B601=0,\"-\",I601+(I604-I601)*($P601-$N601)/($N604-$N601))","v":0.17117541373741094},{"$f":"IF($B601=0,\"-\",J601+(J604-J601)*($P601-$N601)/($N604-$N601))","v":0.63599387132600027},{"$f":"IF($B601=0,\"-\",K601+(K604-K601)*($P601-$N601)/($N604-$N601))","v":0.17372931007190753},{"$f":"IF($B601=0,\"-\",L601+(L604-L601)*($P601-$N601)/($N604-$N601))","v":1.9101404864681162E-2},{"$f":"IF($B601=0,\"-\",SUM(S601:V601))","v":0.99999999999999989},{"$f":"IF($B601=0,\"-\",(T601+2*U601+3*V601))","v":1.0407567060638587},{"$f":"P601","v":1.0407567060638589},null,{"$f":"R601","v":"1"},{"$f":"X601","v":1.0407567060638587},{"$f":"IF($B601=0,\"-\",(U601+V601*2))","v":0.21193211980126986},{"$f":"IF(AC601=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B601=0,\"-\",(V601))","v":1.9101404864681162E-2},{"$f":"IF(AE601=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",106,21,64,19,2,null,2,{"$f":"I601","v":0.35087719298245612},{"$f":"J601","v":0.42105263157894735},0.21052631578947367,1.7543859649122806E-2,1,0.89473684210526305,null,1.0407567060638589,null,2,{"$f":"S601","v":0.17117541373741094},{"$f":"T601","v":0.63599387132600027},0.17372931007190753,1.9101404864681162E-2,0.99999999999999989,1.0407567060638587,1.0407567060638589,null,2,{"$f":"AB601","v":1.0407567060638587},{"$f":"AC601","v":0.21193211980126986},0.2,1.9101404864681162E-2,0.2]
["5 rooms ",121,19,70,29,3,null,3,{"$f":"I601","v":0.35087719298245612},{"$f":"J601","v":0.42105263157894735},0.21052631578947367,1.7543859649122806E-2,1,0.89473684210526305,null,1.0407567060638589,null,3,{"$f":"S601","v":0.17117541373741094},{"$f":"T601","v":0.63599387132600027},0.17372931007190753,1.9101404864681162E-2,0.99999999999999989,1.0407567060638587,1.0407567060638589,null,3,{"$f":"AB601","v":1.0407567060638587},{"$f":"AC601","v":0.21193211980126986},0.2,1.9101404864681162E-2,0.2]
["6 rooms ",69,15,31,18,5,null,4,{"$f":"IF($B602=0,\"-\",$C602/$B602)","v":0.19811320754716982},{"$f":"IF($B602=0,\"-\",$D602/$B602)","v":0.60377358490566035},{"$f":"IF($B602=0,\"-\",$E602/$B602)","v":0.17924528301886791},{"$f":"IF($B602=0,\"-\",$F602/$B602)","v":1.8867924528301886E-2},{"$f":"IF($B602=0,\"-\",SUM($I604:$L604))","v":0.99999999999999989},{"$f":"IF($B602=0,\"-\",($J604+2*$K604+3*$L604))","v":1.0188679245283019},null,{"$f":"IF(B602=0,\"-\",N604*P$4)","v":1.1851458162281014},null,{"$f":"H604","v":4},{"$f":"IF($B602=0,\"-\",I604+(I605-I604)*($P604-$N604)/($N605-$N604))","v":0.1378460487261283},0.56672128991890991,0.26787345775569371,2.7559203599268028E-2,{"$f":"IF($B602=0,\"-\",SUM(S604:V604))","v":0.99999999999999989},{"$f":"IF($B602=0,\"-\",(T604+2*U604+3*V604))","v":1.1851458162281012},{"$f":"P604","v":1.1851458162281014},null,{"$f":"R604","v":4},1.1851458162281012,{"$f":"IF($B602=0,\"-\",(U604+V604*2))","v":0.32299186495422977},0.2,{"$f":"IF($B602=0,\"-\",(V604))","v":2.7559203599268028E-2},0.2]
["7 rooms ",21,4,4,6,7,null,5,{"$f":"IF($B603=0,\"-\",$C603/$B603)","v":0.15702479338842976},{"$f":"IF($B603=0,\"-\",$D603/$B603)","v":0.57851239669421484},{"$f":"IF($B603=0,\"-\",$E603/$B603)","v":0.23966942148760331},{"$f":"IF($B603=0,\"-\",$F603/$B603)","v":2.4793388429752067E-2},{"$f":"IF($B603=0,\"-\",SUM($I605:$L605))","v":1},{"$f":"IF($B603=0,\"-\",($J605+2*$K605+3*$L605))","v":1.1322314049586777},null,{"$f":"IF(B603=0,\"-\",N605*P$4)","v":1.3170100660594191},null,{"$f":"H605","v":5},0.35559290681012212,0.15340328085690125,0.30940465179641191,0.18159916053656475,{"$f":"IF($B603=0,\"-\",SUM(S605:V605))","v":1},{"$f":"IF($B603=0,\"-\",(T605+2*U605+3*V605))","v":1.3170100660594193},1.3170100660594191,null,{"$f":"R605","v":5},1.3170100660594193,{"$f":"IF($B603=0,\"-\",(U605+V605*2))","v":0.6726029728695414},0.2,{"$f":"IF($B603=0,\"-\",(V605))","v":0.18159916053656475},0.2]
["8 or more rooms",23,2,8,9,4,null,6,{"$f":"IF($B604=0,\"-\",$C604/$B604)","v":0.21739130434782608},{"$f":"IF($B604=0,\"-\",$D604/$B604)","v":0.44927536231884058},{"$f":"IF($B604=0,\"-\",$E604/$B604)","v":0.2608695652173913},{"$f":"IF($B604=0,\"-\",$F604/$B604)","v":7.2463768115942032E-2},{"$f":"IF($B604=0,\"-\",SUM($I606:$L606))","v":0.99999999999999989},{"$f":"IF($B604=0,\"-\",($J606+2*$K606+3*$L606))","v":1.1884057971014492},null,{"$f":"IF(B604=0,\"-\",N606*P$4)","v":1.3823520443712638},null,{"$f":"H606","v":6},0.2082891338983402,0.36175449261224557,0.26927156870922442,0.16068480478018982,{"$f":"IF($B604=0,\"-\",SUM(S606:V606))","v":1},{"$f":"IF($B604=0,\"-\",(T606+2*U606+3*V606))","v":1.3823520443712638},1.3823520443712638,null,{"$f":"R606","v":6},1.3823520443712638,{"$f":"IF($B604=0,\"-\",(U606+V606*2))","v":0.59064117826960405},0.2,{"$f":"IF($B604=0,\"-\",(V606))","v":0.16068480478018982},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B605=0,\"-\",$C605/$B605)","v":0.19047619047619047},{"$f":"IF($B605=0,\"-\",$D605/$B605)","v":0.19047619047619047},{"$f":"IF($B605=0,\"-\",$E605/$B605)","v":0.2857142857142857},{"$f":"IF($B605=0,\"-\",$F605/$B605)","v":0.33333333333333331},{"$f":"IF($B605=0,\"-\",SUM($I607:$L607))","v":1},{"$f":"IF($B605=0,\"-\",($J607+2*$K607+3*$L607))","v":1.7619047619047619},null,{"$f":"IF(B605=0,\"-\",N607*P$4)","v":2.0494452783274313},null,{"$f":"H607","v":7},0.46174082861078491,-0.22184605948839314,9.0243548169992582E-3,0.7510808760606088,{"$f":"IF($B605=0,\"-\",SUM(S607:V607))","v":0.99999999999999978},{"$f":"IF($B605=0,\"-\",(T607+2*U607+3*V607))","v":2.0494452783274317},2.0494452783274313,null,{"$f":"R607","v":7},2.0494452783274317,{"$f":"IF($B605=0,\"-\",(U607+V607*2))","v":1.5111861069382169},0.2,{"$f":"IF($B605=0,\"-\",(V607))","v":0.7510808760606088},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B606=0,\"-\",$C606/$B606)","v":8.6956521739130432E-2},{"$f":"IF($B606=0,\"-\",$D606/$B606)","v":0.34782608695652173},{"$f":"IF($B606=0,\"-\",$E606/$B606)","v":0.39130434782608697},{"$f":"IF($B606=0,\"-\",$F606/$B606)","v":0.17391304347826086},{"$f":"IF($B606=0,\"-\",SUM($I608:$L608))","v":1},{"$f":"IF($B606=0,\"-\",($J608+2*$K608+3*$L608))","v":1.6521739130434785},null,{"$f":"IF(B606=0,\"-\",N608*P599)","v":4.2500902428365608},null,{"$f":"H608","v":8},2.5378209838080723,-3.3774878953882697,-2.1085774034842344,3.9482443150644304,{"$f":"IF($B606=0,\"-\",SUM(S608:V608))","v":0.99999999999999867},{"$f":"IF($B606=0,\"-\",(T608+2*U608+3*V608))","v":4.2500902428365528},4.2500902428365608,null,{"$f":"R608","v":8},4.2500902428365528,{"$f":"IF($B606=0,\"-\",(U608+V608*2))","v":5.787911226644626},0.2,{"$f":"IF($B606=0,\"-\",(V608))","v":3.9482443150644304},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$I608-($I607-$I608)))","v":-1.6563146997929601E-2},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$J608-($J607-$J608)))","v":0.50517598343685299},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$K608-($K607-$K608)))","v":0.49689440993788825},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$L608-($L607-$L608)))","v":1.4492753623188415E-2},{"$f":"IF($B606=0,\"-\",SUM($I609:$L609))","v":1},{"$f":"IF($B606=0,\"-\",($J609+2*$K609+3*$L609))","v":1.5424430641821947},null,{"$f":"IF(B606=0,\"-\",N609*P599)","v":3.9678160788386441}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",207,92,90,21,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P590","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",118,61,46,10,1,null,"1",{"$f":"IF($B612=0,\"-\",$C612/$B612)","v":0.51694915254237284},{"$f":"IF($B612=0,\"-\",$D612/$B612)","v":0.38983050847457629},{"$f":"IF($B612=0,\"-\",$E612/$B612)","v":8.4745762711864403E-2},{"$f":"IF($B612=0,\"-\",$F612/$B612)","v":8.4745762711864406E-3},{"$f":"IF($B612=0,\"-\",SUM($I612:$L612))","v":1},{"$f":"IF($B612=0,\"-\",($J612+2*$K612+3*$L612))","v":0.58474576271186451},null,{"$f":"IF(B612=0,\"-\",N612*P$4)","v":0.68017549434183422},null,{"$f":"H612","v":"1"},{"$f":"IF($B612=0,\"-\",I612+(I615-I612)*($P612-$N612)/($N615-$N612))","v":0.4585778974530792},{"$f":"IF($B612=0,\"-\",J612+(J615-J612)*($P612-$N612)/($N615-$N612))","v":0.42240208426817505},{"$f":"IF($B612=0,\"-\",K612+(K615-K612)*($P612-$N612)/($N615-$N612))","v":9.9286644762578119E-2},{"$f":"IF($B612=0,\"-\",L612+(L615-L612)*($P612-$N612)/($N615-$N612))","v":1.9733373516167635E-2},{"$f":"IF($B612=0,\"-\",SUM(S612:V612))","v":1},{"$f":"IF($B612=0,\"-\",(T612+2*U612+3*V612))","v":0.68017549434183411},{"$f":"P612","v":0.68017549434183422},null,{"$f":"R612","v":"1"},{"$f":"X612","v":0.68017549434183411},{"$f":"IF($B612=0,\"-\",(U612+V612*2))","v":0.13875339179491339},{"$f":"IF(AC612=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B612=0,\"-\",(V612))","v":1.9733373516167635E-2},{"$f":"IF(AE612=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",83,31,39,10,3,null,2,{"$f":"I612","v":0.51694915254237284},{"$f":"J612","v":0.38983050847457629},8.4745762711864403E-2,8.4745762711864406E-3,1,0.58474576271186451,null,0.68017549434183422,null,2,{"$f":"S612","v":0.4585778974530792},{"$f":"T612","v":0.42240208426817505},9.9286644762578119E-2,1.9733373516167635E-2,1,0.68017549434183411,0.68017549434183422,null,2,{"$f":"AB612","v":0.68017549434183411},{"$f":"AC612","v":0.13875339179491339},0.2,1.9733373516167635E-2,0.2]
["5 rooms ",3,0,2,1,0,null,3,{"$f":"I612","v":0.51694915254237284},{"$f":"J612","v":0.38983050847457629},8.4745762711864403E-2,8.4745762711864406E-3,1,0.58474576271186451,null,0.68017549434183422,null,3,{"$f":"S612","v":0.4585778974530792},{"$f":"T612","v":0.42240208426817505},9.9286644762578119E-2,1.9733373516167635E-2,1,0.68017549434183411,0.68017549434183422,null,3,{"$f":"AB612","v":0.68017549434183411},{"$f":"AC612","v":0.13875339179491339},0.2,1.9733373516167635E-2,0.2]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B613=0,\"-\",$C613/$B613)","v":0.37349397590361444},{"$f":"IF($B613=0,\"-\",$D613/$B613)","v":0.46987951807228917},{"$f":"IF($B613=0,\"-\",$E613/$B613)","v":0.12048192771084337},{"$f":"IF($B613=0,\"-\",$F613/$B613)","v":3.614457831325301E-2},{"$f":"IF($B613=0,\"-\",SUM($I615:$L615))","v":1},{"$f":"IF($B613=0,\"-\",($J615+2*$K615+3*$L615))","v":0.81927710843373491},null,{"$f":"IF(B613=0,\"-\",N615*P$4)","v":0.95298204410666609},null,{"$f":"H615","v":4},{"$f":"IF($B613=0,\"-\",I615+(I616-I615)*($P615-$N615)/($N616-$N615))","v":0.27634898357875037},0.52106343875958316,0.17584412763791643,2.6743450023750039E-2,{"$f":"IF($B613=0,\"-\",SUM(S615:V615))","v":1},{"$f":"IF($B613=0,\"-\",(T615+2*U615+3*V615))","v":0.9529820441066662},{"$f":"P615","v":0.95298204410666609},null,{"$f":"R615","v":4},0.9529820441066662,{"$f":"IF($B613=0,\"-\",(U615+V615*2))","v":0.22933102768541652},0.2,{"$f":"IF($B613=0,\"-\",(V615))","v":2.6743450023750039E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B614=0,\"-\",$C614/$B614)","v":0},{"$f":"IF($B614=0,\"-\",$D614/$B614)","v":0.66666666666666663},{"$f":"IF($B614=0,\"-\",$E614/$B614)","v":0.33333333333333331},{"$f":"IF($B614=0,\"-\",$F614/$B614)","v":0},{"$f":"IF($B614=0,\"-\",SUM($I616:$L616))","v":1},{"$f":"IF($B614=0,\"-\",($J616+2*$K616+3*$L616))","v":1.3333333333333333},null,{"$f":"IF(B614=0,\"-\",N616*P$4)","v":1.5509315619775155},null,{"$f":"H616","v":5},0,0.44906843802248431,0.55093156197751558,0,{"$f":"IF($B614=0,\"-\",SUM(S616:V616))","v":0.99999999999999989},{"$f":"IF($B614=0,\"-\",(T616+2*U616+3*V616))","v":1.5509315619775155},1.5509315619775155,null,{"$f":"R616","v":5},1.5509315619775155,{"$f":"IF($B614=0,\"-\",(U616+V616*2))","v":0.55093156197751558},0.2,{"$f":"IF($B614=0,\"-\",(V616))","v":0},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B615=0,\"-\",$C615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",$D615/$B615)","v":1},{"$f":"IF($B615=0,\"-\",$E615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",$F615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",SUM($I617:$L617))","v":1},{"$f":"IF($B615=0,\"-\",($J617+2*$K617+3*$L617))","v":1},null,{"$f":"IF(B615=0,\"-\",N617*P$4)","v":1.1631986714831366},null,{"$f":"H617","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B615=0,\"-\",SUM(S617:V617))","v":{"$error":"#VALUE!"}},{"$f":"IF($B615=0,\"-\",(T617+2*U617+3*V617))","v":{"$error":"#VALUE!"}},1.1631986714831366,null,{"$f":"R617","v":6},{"$error":"#VALUE!"},{"$f":"IF($B615=0,\"-\",(U617+V617*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B615=0,\"-\",(V617))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B616=0,\"-\",$C616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$D616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$E616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$F616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",SUM($I618:$L618))","v":"-"},{"$f":"IF($B616=0,\"-\",($J618+2*$K618+3*$L618))","v":"-"},null,{"$f":"IF(B616=0,\"-\",N618*P$4)","v":"-"},null,{"$f":"H618","v":7},"-","-","-","-",{"$f":"IF($B616=0,\"-\",SUM(S618:V618))","v":"-"},{"$f":"IF($B616=0,\"-\",(T618+2*U618+3*V618))","v":"-"},"-",null,{"$f":"R618","v":7},"-",{"$f":"IF($B616=0,\"-\",(U618+V618*2))","v":"-"},"-",{"$f":"IF($B616=0,\"-\",(V618))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B617=0,\"-\",$C617/$B617)","v":0},{"$f":"IF($B617=0,\"-\",$D617/$B617)","v":1},{"$f":"IF($B617=0,\"-\",$E617/$B617)","v":0},{"$f":"IF($B617=0,\"-\",$F617/$B617)","v":0},{"$f":"IF($B617=0,\"-\",SUM($I619:$L619))","v":1},{"$f":"IF($B617=0,\"-\",($J619+2*$K619+3*$L619))","v":1},null,{"$f":"IF(B617=0,\"-\",N619*P610)","v":0},null,{"$f":"H619","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B617=0,\"-\",SUM(S619:V619))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",(T619+2*U619+3*V619))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R619","v":8},{"$error":"#VALUE!"},{"$f":"IF($B617=0,\"-\",(U619+V619*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B617=0,\"-\",(V619))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$I619-($I618-$I619)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$J619-($J618-$J619)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$K619-($K618-$K619)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$L619-($L618-$L619)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",SUM($I620:$L620))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",($J620+2*$K620+3*$L620))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B617=0,\"-\",N620*P610)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",604,327,234,35,8]
["1 - 3 rooms ",426,235,165,21,5,null,"1",{"$f":"IF($B622=0,\"-\",$C622/$B622)","v":0.55164319248826288},{"$f":"IF($B622=0,\"-\",$D622/$B622)","v":0.38732394366197181},{"$f":"IF($B622=0,\"-\",$E622/$B622)","v":4.9295774647887321E-2},{"$f":"IF($B622=0,\"-\",$F622/$B622)","v":1.1737089201877934E-2},{"$f":"IF($B622=0,\"-\",SUM($I622:$L622))","v":1},{"$f":"IF($B622=0,\"-\",($J622+2*$K622+3*$L622))","v":0.52112676056338025},null,{"$f":"IF(B622=0,\"-\",N622*P$4)","v":0.60617395556163456},null,{"$f":"H622","v":"1"},{"$f":"IF($B622=0,\"-\",I622+(I625-I622)*($P622-$N622)/($N625-$N622))","v":0.52130832341883726},{"$f":"IF($B622=0,\"-\",J622+(J625-J622)*($P622-$N622)/($N625-$N622))","v":0.37130055909708332},{"$f":"IF($B622=0,\"-\",K622+(K625-K622)*($P622-$N622)/($N625-$N622))","v":8.7299955987686959E-2},{"$f":"IF($B622=0,\"-\",L622+(L625-L622)*($P622-$N622)/($N625-$N622))","v":2.0091161496392451E-2},{"$f":"IF($B622=0,\"-\",SUM(S622:V622))","v":1},{"$f":"IF($B622=0,\"-\",(T622+2*U622+3*V622))","v":0.60617395556163456},{"$f":"P622","v":0.60617395556163456},null,{"$f":"R622","v":"1"},{"$f":"X622","v":0.60617395556163456},{"$f":"IF($B622=0,\"-\",(U622+V622*2))","v":0.12748227898047187},{"$f":"IF(AC622=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B622=0,\"-\",(V622))","v":2.0091161496392451E-2},{"$f":"IF(AE622=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",158,83,59,13,3,null,2,{"$f":"I622","v":0.55164319248826288},{"$f":"J622","v":0.38732394366197181},4.9295774647887321E-2,1.1737089201877934E-2,1,0.52112676056338025,null,0.60617395556163456,null,2,{"$f":"S622","v":0.52130832341883726},{"$f":"T622","v":0.37130055909708332},8.7299955987686959E-2,2.0091161496392451E-2,1,0.60617395556163456,0.60617395556163456,null,2,{"$f":"AB622","v":0.60617395556163456},{"$f":"AC622","v":0.12748227898047187},0.2,2.0091161496392451E-2,0.2]
["5 rooms ",12,4,8,0,0,null,3,{"$f":"I622","v":0.55164319248826288},{"$f":"J622","v":0.38732394366197181},4.9295774647887321E-2,1.1737089201877934E-2,1,0.52112676056338025,null,0.60617395556163456,null,3,{"$f":"S622","v":0.52130832341883726},{"$f":"T622","v":0.37130055909708332},8.7299955987686959E-2,2.0091161496392451E-2,1,0.60617395556163456,0.60617395556163456,null,3,{"$f":"AB622","v":0.60617395556163456},{"$f":"AC622","v":0.12748227898047187},0.2,2.0091161496392451E-2,0.2]
["6 rooms ",3,2,0,1,0,null,4,{"$f":"IF($B623=0,\"-\",$C623/$B623)","v":0.52531645569620256},{"$f":"IF($B623=0,\"-\",$D623/$B623)","v":0.37341772151898733},{"$f":"IF($B623=0,\"-\",$E623/$B623)","v":8.2278481012658222E-2},{"$f":"IF($B623=0,\"-\",$F623/$B623)","v":1.8987341772151899E-2},{"$f":"IF($B623=0,\"-\",SUM($I625:$L625))","v":1},{"$f":"IF($B623=0,\"-\",($J625+2*$K625+3*$L625))","v":0.59493670886075944},null,{"$f":"IF(B623=0,\"-\",N625*P$4)","v":0.69202958936338499},null,{"$f":"H625","v":4},{"$f":"IF($B623=0,\"-\",I625+(I626-I625)*($P625-$N625)/($N626-$N625))","v":0.26545021670388125},0.7703562623973681,-2.9092764269765162E-2,-6.7137148314842729E-3,{"$f":"IF($B623=0,\"-\",SUM(S625:V625))","v":0.99999999999999989},{"$f":"IF($B623=0,\"-\",(T625+2*U625+3*V625))","v":0.69202958936338499},{"$f":"P625","v":0.69202958936338499},null,{"$f":"R625","v":4},0.69202958936338499,{"$f":"IF($B623=0,\"-\",(U625+V625*2))","v":-4.2520193932733708E-2},0.2,{"$f":"IF($B623=0,\"-\",(V625))","v":-6.7137148314842729E-3},0.2]
["7 rooms ",2,1,1,0,0,null,5,{"$f":"IF($B624=0,\"-\",$C624/$B624)","v":0.33333333333333331},{"$f":"IF($B624=0,\"-\",$D624/$B624)","v":0.66666666666666663},{"$f":"IF($B624=0,\"-\",$E624/$B624)","v":0},{"$f":"IF($B624=0,\"-\",$F624/$B624)","v":0},{"$f":"IF($B624=0,\"-\",SUM($I626:$L626))","v":1},{"$f":"IF($B624=0,\"-\",($J626+2*$K626+3*$L626))","v":0.66666666666666663},null,{"$f":"IF(B624=0,\"-\",N626*P$4)","v":0.77546578098875774},null,{"$f":"H626","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B624=0,\"-\",SUM(S626:V626))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B624=0,\"-\",(T626+2*U626+3*V626))","v":{"$error":"#DIV/0!"}},0.77546578098875774,null,{"$f":"R626","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B624=0,\"-\",(U626+V626*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B624=0,\"-\",(V626))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["8 or more rooms",3,2,1,0,0,null,6,{"$f":"IF($B625=0,\"-\",$C625/$B625)","v":0.66666666666666663},{"$f":"IF($B625=0,\"-\",$D625/$B625)","v":0},{"$f":"IF($B625=0,\"-\",$E625/$B625)","v":0.33333333333333331},{"$f":"IF($B625=0,\"-\",$F625/$B625)","v":0},{"$f":"IF($B625=0,\"-\",SUM($I627:$L627))","v":1},{"$f":"IF($B625=0,\"-\",($J627+2*$K627+3*$L627))","v":0.66666666666666663},null,{"$f":"IF(B625=0,\"-\",N627*P$4)","v":0.77546578098875774},null,{"$f":"H627","v":6},0.77546578098875774,-0.32639734296627337,0.55093156197751558,0,{"$f":"IF($B625=0,\"-\",SUM(S627:V627))","v":1},{"$f":"IF($B625=0,\"-\",(T627+2*U627+3*V627))","v":0.77546578098875774},0.77546578098875774,null,{"$f":"R627","v":6},0.77546578098875774,{"$f":"IF($B625=0,\"-\",(U627+V627*2))","v":0.55093156197751558},0.2,{"$f":"IF($B625=0,\"-\",(V627))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B626=0,\"-\",$C626/$B626)","v":0.5},{"$f":"IF($B626=0,\"-\",$D626/$B626)","v":0.5},{"$f":"IF($B626=0,\"-\",$E626/$B626)","v":0},{"$f":"IF($B626=0,\"-\",$F626/$B626)","v":0},{"$f":"IF($B626=0,\"-\",SUM($I628:$L628))","v":1},{"$f":"IF($B626=0,\"-\",($J628+2*$K628+3*$L628))","v":0.5},null,{"$f":"IF(B626=0,\"-\",N628*P$4)","v":0.5815993357415683},null,{"$f":"H628","v":7},0.4184006642584317,0.5815993357415683,0,0,{"$f":"IF($B626=0,\"-\",SUM(S628:V628))","v":1},{"$f":"IF($B626=0,\"-\",(T628+2*U628+3*V628))","v":0.5815993357415683},0.5815993357415683,null,{"$f":"R628","v":7},0.5815993357415683,{"$f":"IF($B626=0,\"-\",(U628+V628*2))","v":0},0.2,{"$f":"IF($B626=0,\"-\",(V628))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B627=0,\"-\",$C627/$B627)","v":0.66666666666666663},{"$f":"IF($B627=0,\"-\",$D627/$B627)","v":0.33333333333333331},{"$f":"IF($B627=0,\"-\",$E627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",$F627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",SUM($I629:$L629))","v":1},{"$f":"IF($B627=0,\"-\",($J629+2*$K629+3*$L629))","v":0.33333333333333331},null,{"$f":"IF(B627=0,\"-\",N629*P620)","v":{"$error":"#VALUE!"}},null,{"$f":"H629","v":8},{"$f":"IF($B627=0,\"-\",I629+(#REF!-I629)*($P629-$N629)/(#REF!-$N629))","v":{"$error":"#REF!"}},{"$f":"IF($B627=0,\"-\",J629+(#REF!-J629)*($P629-$N629)/(#REF!-$N629))","v":{"$error":"#REF!"}},{"$f":"IF($B627=0,\"-\",K629+(#REF!-K629)*($P629-$N629)/(#REF!-$N629))","v":{"$error":"#REF!"}},{"$f":"IF($B627=0,\"-\",L629+(#REF!-L629)*($P629-$N629)/(#REF!-$N629))","v":{"$error":"#REF!"}},{"$f":"IF($B627=0,\"-\",SUM(S629:V629))","v":{"$error":"#REF!"}},{"$f":"IF($B627=0,\"-\",(T629+2*U629+3*V629))","v":{"$error":"#REF!"}},{"$error":"#VALUE!"},null,{"$f":"R629","v":8},{"$error":"#REF!"},{"$f":"IF($B627=0,\"-\",(U629+V629*2))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($B627=0,\"-\",(V629))","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$I629-($I628-$I629)))","v":0.83333333333333326},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$J629-($J628-$J629)))","v":0.16666666666666663},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$K629-($K628-$K629)))","v":0},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$L629-($L628-$L629)))","v":0},{"$f":"IF($B626=0,\"-\",SUM($I630:$L630))","v":0.99999999999999989},{"$f":"IF($B626=0,\"-\",($J630+2*$K630+3*$L630))","v":0.16666666666666663},null,{"$f":"IF(B626=0,\"-\",N630*P620)","v":{"$error":"#VALUE!"}}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"New Forest-Ward Data","index":20,"n_rows":1539,"n_cols":31,"rows_kept":562,"cut":true,"hidden":true,"merged":[[48,27,48,28],[48,29,48,30],[69,27,69,28],[69,29,69,30],[91,1,91,5],[93,27,93,28],[93,29,93,30],[1,1,1,5],[3,27,3,28],[3,29,3,30],[24,27,24,28],[24,29,24,30],[46,1,46,5],[181,1,181,5],[183,27,183,28],[183,29,183,30],[204,27,204,28],[204,29,204,30],[226,1,226,5],[114,27,114,28],[114,29,114,30],[136,1,136,5],[138,27,138,28],[138,29,138,30],[159,27,159,28],[159,29,159,30],[294,27,294,28],[294,29,294,30],[316,1,316,5],[318,27,318,28],[318,29,318,30],[339,27,339,28],[339,29,339,30],[228,27,228,28],[228,29,228,30],[249,27,249,28],[249,29,249,30],[271,1,271,5],[273,27,273,28],[273,29,273,30],[408,27,408,28],[408,29,408,30],[429,27,429,28],[429,29,429,30],[451,1,451,5],[453,27,453,28],[453,29,453,30],[361,1,361,5],[363,27,363,28],[363,29,363,30],[384,27,384,28],[384,29,384,30],[406,1,406,5],[541,1,541,5],[543,27,543,28],[543,29,543,30],[564,27,564,28],[564,29,564,30],[586,1,586,5],[474,27,474,28],[474,29,474,30],[496,1,496,5],[498,27,498,28],[498,29,498,30],[519,27,519,28],[519,29,519,30],[654,27,654,28],[654,29,654,30],[676,1,676,5],[678,27,678,28],[678,29,678,30],[699,27,699,28],[699,29,699,30],[588,27,588,28],[588,29,588,30],[609,27,609,28],[609,29,609,30],[631,1,631,5],[633,27,633,28],[633,29,633,30],[768,27,768,28],[768,29,768,30],[789,27,789,28],[789,29,789,30],[811,1,811,5],[813,27,813,28],[813,29,813,30],[721,1,721,5],[723,27,723,28],[723,29,723,30],[744,27,744,28],[744,29,744,30],[766,1,766,5],[901,1,901,5],[903,27,903,28],[903,29,903,30],[924,27,924,28],[924,29,924,30],[946,1,946,5],[834,27,834,28],[834,29,834,30],[856,1,856,5],[858,27,858,28],[858,29,858,30],[879,27,879,28],[879,29,879,30],[1014,27,1014,28],[1014,29,1014,30],[1036,1,1036,5],[1038,27,1038,28],[1038,29,1038,30],[1059,27,1059,28],[1059,29,1059,30],[948,27,948,28],[948,29,948,30],[969,27,969,28],[969,29,969,30],[991,1,991,5],[993,27,993,28],[993,29,993,30],[1128,27,1128,28],[1128,29,1128,30],[1149,27,1149,28],[1149,29,1149,30],[1171,1,1171,5],[1173,27,1173,28],[1173,29,1173,30],[1081,1,1081,5],[1083,27,1083,28],[1083,29,1083,30],[1104,27,1104,28],[1104,29,1104,30],[1126,1,1126,5],[1261,1,1261,5],[1263,27,1263,28],[1263,29,1263,30],[1284,27,1284,28],[1284,29,1284,30],[1306,1,1306,5],[1194,27,1194,28],[1194,29,1194,30],[1216,1,1216,5],[1218,27,1218,28],[1218,29,1218,30],[1239,27,1239,28],[1239,29,1239,30],[1374,27,1374,28],[1374,29,1374,30],[1396,1,1396,5],[1398,27,1398,28],[1398,29,1398,30],[1419,27,1419,28],[1419,29,1419,30],[1308,27,1308,28],[1308,29,1308,30],[1329,27,1329,28],[1329,29,1329,30],[1351,1,1351,5],[1353,27,1353,28],[1353,29,1353,30],[1488,27,1488,28],[1488,29,1488,30],[1509,27,1509,28],[1509,29,1509,30],[1441,1,1441,5],[1443,27,1443,28],[1443,29,1443,30],[1464,27,1464,28],[1464,29,1464,30],[1486,1,1486,5]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36003193 Ashurst, Copythorne South and Netley Marsh"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1154","v":1.0624388156961277},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1912,92,573,824,423,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",15,1,8,6,0,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":6.6666666666666666E-2},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.53333333333333333},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.4},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":0},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1.3333333333333335},{"$f":"IF(B6=0,\"-\",N6*O$4)","v":1.4165850875948371},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($O6-$N6)/($N9-$N6))","v":-0.45615435009557048},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($O6-$N6)/($N9-$N6))","v":0.89631098191348513},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($O6-$N6)/($N9-$N6))","v":1.1592559988649049},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($O6-$N6)/($N9-$N6))","v":-0.59941263068281958},{"$f":"IF($B6=0,\"-\",SUM(R6:U6))","v":1},{"$f":"IF($B6=0,\"-\",(S6+2*T6+3*U6))","v":1.4165850875948365},{"$f":"O6","v":1.4165850875948371},null,{"$f":"Q6","v":"1"},{"$f":"W6","v":1.4165850875948365},{"$f":"IF($B6=0,\"-\",(T6+U6*2))","v":-3.9569262500734226E-2},{"$f":"IF(AB6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(U6))","v":-0.59941263068281958},{"$f":"IF(AD6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",128,19,61,36,12,null,2,{"$f":"I6","v":6.6666666666666666E-2},{"$f":"J6","v":0.53333333333333333},0.4,0,1,1.3333333333333335,1.4165850875948371,null,2,{"$f":"R6","v":-0.45615435009557048},{"$f":"S6","v":0.89631098191348513},1.1592559988649049,-0.59941263068281958,1,1.4165850875948365,1.4165850875948371,null,2,{"$f":"AA6","v":1.4165850875948365},{"$f":"AB6","v":-3.9569262500734226E-2},0.2,-0.59941263068281958,0.2]
["5 rooms ",332,33,141,116,42,null,3,{"$f":"I6","v":6.6666666666666666E-2},{"$f":"J6","v":0.53333333333333333},0.4,0,1,1.3333333333333335,1.4165850875948371,null,3,{"$f":"R6","v":-0.45615435009557048},{"$f":"S6","v":0.89631098191348513},1.1592559988649049,-0.59941263068281958,1,1.4165850875948365,1.4165850875948371,null,3,{"$f":"AA6","v":1.4165850875948365},{"$f":"AB6","v":-3.9569262500734226E-2},0.2,-0.59941263068281958,0.2]
["6 rooms ",418,19,167,171,61,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.1484375},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.4765625},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.28125},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":9.375E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.3203125},{"$f":"IF(B7=0,\"-\",N9*O$4)","v":1.4027512488487937},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($O9-$N9)/($N10-$N9))","v":0.12630942779483695},0.4531602585699715,0.31199995062675251,0.10853036300843905,{"$f":"IF($B7=0,\"-\",SUM(R9:U9))","v":1},{"$f":"IF($B7=0,\"-\",(S9+2*T9+3*U9))","v":1.4027512488487937},{"$f":"O9","v":1.4027512488487937},null,{"$f":"Q9","v":4},1.4027512488487937,{"$f":"IF($B7=0,\"-\",(T9+U9*2))","v":0.52906067664363055},0.2,{"$f":"IF($B7=0,\"-\",(U9))","v":0.10853036300843905},0.2]
["7 rooms ",397,12,107,191,87,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":9.9397590361445784E-2},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.4246987951807229},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.3493975903614458},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":0.12650602409638553},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.5030120481927711},{"$f":"IF(B8=0,\"-\",N10*O$4)","v":1.5968583404589389},null,{"$f":"H10","v":5},6.619971946528605E-2,0.40920409027674448,0.38613432059171393,0.13846186966625554,{"$f":"IF($B8=0,\"-\",SUM(R10:U10))","v":1},{"$f":"IF($B8=0,\"-\",(S10+2*T10+3*U10))","v":1.5968583404589389},1.5968583404589389,null,{"$f":"Q10","v":5},1.5968583404589389,{"$f":"IF($B8=0,\"-\",(T10+U10*2))","v":0.66305805992422506},0.2,{"$f":"IF($B8=0,\"-\",(U10))","v":0.13846186966625554},0.2]
["8 or more rooms",622,8,89,304,221,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":4.5454545454545456E-2},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.39952153110047844},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.40909090909090912},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0.145933014354067},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.6555023923444976},{"$f":"IF(B9=0,\"-\",N11*O$4)","v":1.7588700011045943},null,{"$f":"H11","v":6},3.8718163482790648E-2,0.34201303554184509,0.44094943736334352,0.17831936361202075,{"$f":"IF($B9=0,\"-\",SUM(R11:U11))","v":1},{"$f":"IF($B9=0,\"-\",(S11+2*T11+3*U11))","v":1.7588700011045943},1.7588700011045943,null,{"$f":"Q11","v":6},1.7588700011045943,{"$f":"IF($B9=0,\"-\",(T11+U11*2))","v":0.79758816458738502},0.2,{"$f":"IF($B9=0,\"-\",(U11))","v":0.17831936361202075},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":3.0226700251889168E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.26952141057934509},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.48110831234256929},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.21914357682619648},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.8891687657430731},{"$f":"IF(B10=0,\"-\",N12*O$4)","v":2.0071262261261862},null,{"$f":"H12","v":7},2.3337547567024167E-2,0.21936137420477184,0.48413838276319787,0.27316269546500616,{"$f":"IF($B10=0,\"-\",SUM(R12:U12))","v":1},{"$f":"IF($B10=0,\"-\",(S12+2*T12+3*U12))","v":2.0071262261261857},2.0071262261261862,null,{"$f":"Q12","v":7},2.0071262261261857,{"$f":"IF($B10=0,\"-\",(T12+U12*2))","v":1.0304637736932101},0.2,{"$f":"IF($B10=0,\"-\",(U12))","v":0.27316269546500616},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":1.2861736334405145E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.14308681672025725},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.4887459807073955},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.35530546623794212},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":2.186495176848875},{"$f":"IF(B11=0,\"-\",N13*O4)","v":2.3230173462166142},null,{"$f":"H13","v":8},4.8883358679264344E-3,8.5032354042101521E-2,0.4922529380954036,0.41782637199456846,{"$f":"IF($B11=0,\"-\",SUM(R13:U13))","v":1},{"$f":"IF($B11=0,\"-\",(S13+2*T13+3*U13))","v":2.3230173462166142},2.3230173462166142,null,{"$f":"Q13","v":8},2.3230173462166142,{"$f":"IF($B11=0,\"-\",(T13+U13*2))","v":1.3279056820845405},0.2,{"$f":"IF($B11=0,\"-\",(U13))","v":0.41782637199456846},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":-4.5032275830788789E-3},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":1.6652222861169408E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.49638364907222171},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.4914673556496878},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.4838215879546759},{"$f":"IF(B11=0,\"-\",N14*O4)","v":2.6389084663070412}]
["Shared ownership; rented and living rent free",221,37,93,61,30]
["1 - 3 rooms ",21,9,10,1,1,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.42857142857142855},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.47619047619047616},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":4.7619047619047616E-2},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":4.7619047619047616E-2},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.71428571428571419},{"$f":"IF(B16=0,\"-\",N16*O$4)","v":0.75888486835437685},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($O16-$N16)/($N19-$N16))","v":0.41011660619818885},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($O16-$N16)/($N19-$N16))","v":0.46716811858578122},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($O16-$N16)/($N19-$N16))","v":7.6429075879494074E-2},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($O16-$N16)/($N19-$N16))","v":4.6286199336535862E-2},{"$f":"IF($B16=0,\"-\",SUM(R16:U16))","v":1},{"$f":"IF($B16=0,\"-\",(S16+2*T16+3*U16))","v":0.75888486835437696},{"$f":"O16","v":0.75888486835437685},null,{"$f":"Q16","v":"1"},{"$f":"W16","v":0.75888486835437696},{"$f":"IF($B16=0,\"-\",(T16+U16*2))","v":0.16900147455256581},{"$f":"IF(AB16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(U16))","v":4.6286199336535862E-2},{"$f":"IF(AD16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",55,15,22,16,2,null,2,{"$f":"I16","v":0.42857142857142855},{"$f":"J16","v":0.47619047619047616},4.7619047619047616E-2,4.7619047619047616E-2,1,0.71428571428571419,0.75888486835437685,null,2,{"$f":"R16","v":0.41011660619818885},{"$f":"S16","v":0.46716811858578122},7.6429075879494074E-2,4.6286199336535862E-2,1,0.75888486835437696,0.75888486835437685,null,2,{"$f":"AA16","v":0.75888486835437696},{"$f":"AB16","v":0.16900147455256581},0.2,4.6286199336535862E-2,0.2]
["5 rooms ",63,8,27,17,11,null,3,{"$f":"I16","v":0.42857142857142855},{"$f":"J16","v":0.47619047619047616},4.7619047619047616E-2,4.7619047619047616E-2,1,0.71428571428571419,0.75888486835437685,null,3,{"$f":"R16","v":0.41011660619818885},{"$f":"S16","v":0.46716811858578122},7.6429075879494074E-2,4.6286199336535862E-2,1,0.75888486835437696,0.75888486835437685,null,3,{"$f":"AA16","v":0.75888486835437696},{"$f":"AB16","v":0.16900147455256581},0.2,4.6286199336535862E-2,0.2]
["6 rooms ",48,5,23,14,6,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.27272727272727271},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.4},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.29090909090909089},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":3.6363636363636362E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":1.0909090909090908},{"$f":"IF(B17=0,\"-\",N19*O$4)","v":1.1590241625775939},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($O19-$N19)/($N20-$N19))","v":0.24798043014267268},0.40485136121955528,0.28733182455527745,5.9836384082494615E-2,{"$f":"IF($B17=0,\"-\",SUM(R19:U19))","v":0.99999999999999989},{"$f":"IF($B17=0,\"-\",(S19+2*T19+3*U19))","v":1.1590241625775941},{"$f":"O19","v":1.1590241625775939},null,{"$f":"Q19","v":4},1.1590241625775941,{"$f":"IF($B17=0,\"-\",(T19+U19*2))","v":0.40700459272026668},0.2,{"$f":"IF($B17=0,\"-\",(U19))","v":5.9836384082494615E-2},0.2]
["7 rooms ",17,0,8,5,4,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.12698412698412698},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.42857142857142855},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.26984126984126983},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":0.17460317460317459},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.4920634920634919},{"$f":"IF(B18=0,\"-\",N20*O$4)","v":1.585226169451365},null,{"$f":"H20","v":5},0.16594306480087403,0.34218421862994586,0.23257619888612041,0.2592965176830595,{"$f":"IF($B18=0,\"-\",SUM(R20:U20))","v":0.99999999999999978},{"$f":"IF($B18=0,\"-\",(S20+2*T20+3*U20))","v":1.5852261694513652},1.585226169451365,null,{"$f":"Q20","v":5},1.5852261694513652,{"$f":"IF($B18=0,\"-\",(T20+U20*2))","v":0.75116923425223936},0.2,{"$f":"IF($B18=0,\"-\",(U20))","v":0.2592965176830595},0.2]
["8 or more rooms",17,0,3,8,6,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.10416666666666667},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.47916666666666669},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.29166666666666669},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":0.125},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.4375},{"$f":"IF(B19=0,\"-\",N21*O$4)","v":1.5272557975631837},null,{"$f":"H21","v":6},7.5592723622207425E-2,0.47681351841594649,0.29233899473830099,0.15525476322354509,{"$f":"IF($B19=0,\"-\",SUM(R21:U21))","v":1},{"$f":"IF($B19=0,\"-\",(S21+2*T21+3*U21))","v":1.5272557975631837},1.5272557975631837,null,{"$f":"Q21","v":6},1.5272557975631837,{"$f":"IF($B19=0,\"-\",(T21+U21*2))","v":0.60284852118539112},0.2,{"$f":"IF($B19=0,\"-\",(U21))","v":0.15525476322354509},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.47058823529411764},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.29411764705882354},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":0.23529411764705882},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.7647058823529411},{"$f":"IF(B20=0,\"-\",N22*O$4)","v":1.8748920276990488},null,{"$f":"H22","v":7},0,0.39188384576118362,0.34134028077858392,0.26677587346023246,{"$f":"IF($B20=0,\"-\",SUM(R22:U22))","v":1},{"$f":"IF($B20=0,\"-\",(S22+2*T22+3*U22))","v":1.8748920276990488},1.8748920276990488,null,{"$f":"Q22","v":7},1.8748920276990488,{"$f":"IF($B20=0,\"-\",(T22+U22*2))","v":0.87489202769904884},0.2,{"$f":"IF($B20=0,\"-\",(U22))","v":0.26677587346023246},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.17647058823529413},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.47058823529411764},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.35294117647058826},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":2.1764705882352944},{"$f":"IF(B21=0,\"-\",N23*O14)","v":5.7435066619623845},null,{"$f":"H23","v":8},0,-2.3714123215697738,1.9993179811771578,1.3720943403926156,{"$f":"IF($B21=0,\"-\",SUM(R23:U23))","v":0.99999999999999956},{"$f":"IF($B21=0,\"-\",(S23+2*T23+3*U23))","v":5.743506661962388},5.7435066619623845,null,{"$f":"Q23","v":8},5.743506661962388,{"$f":"IF($B21=0,\"-\",(T23+U23*2))","v":4.7435066619623889},0.2,{"$f":"IF($B21=0,\"-\",(U23))","v":1.3720943403926156},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":0},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":-0.11764705882352935},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.64705882352941169},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":0.4705882352941177},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":2.5882352941176467},{"$f":"IF(B21=0,\"-\",N24*O14)","v":6.8301160304417525}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",22,4,12,5,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",5,0,5,0,0,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":1},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":1},{"$f":"IF(B27=0,\"-\",N27*O$4)","v":1.0624388156961277},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($O27-$N27)/($N30-$N27))","v":-9.3658223544191593E-2},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($O27-$N27)/($N30-$N27))","v":1.1248776313922555},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($O27-$N27)/($N30-$N27))","v":-3.121940784806386E-2},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($O27-$N27)/($N30-$N27))","v":0},{"$f":"IF($B27=0,\"-\",SUM(R27:U27))","v":1},{"$f":"IF($B27=0,\"-\",(S27+2*T27+3*U27))","v":1.0624388156961277},{"$f":"O27","v":1.0624388156961277},null,{"$f":"Q27","v":"1"},{"$f":"W27","v":1.0624388156961277},{"$f":"IF($B27=0,\"-\",(T27+U27*2))","v":-3.121940784806386E-2},{"$f":"IF(AB27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(U27))","v":0},{"$f":"IF(AD27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",7,3,3,1,0,null,2,{"$f":"I27","v":0},{"$f":"J27","v":1},0,0,1,1,1.0624388156961277,null,2,{"$f":"R27","v":-9.3658223544191593E-2},{"$f":"S27","v":1.1248776313922555},-3.121940784806386E-2,0,1,1.0624388156961277,1.0624388156961277,null,2,{"$f":"AA27","v":1.0624388156961277},{"$f":"AB27","v":-3.121940784806386E-2},0.2,0,0.2]
["5 rooms ",8,1,3,4,0,null,3,{"$f":"I27","v":0},{"$f":"J27","v":1},0,0,1,1,1.0624388156961277,null,3,{"$f":"R27","v":-9.3658223544191593E-2},{"$f":"S27","v":1.1248776313922555},-3.121940784806386E-2,0,1,1.0624388156961277,1.0624388156961277,null,3,{"$f":"AA27","v":1.0624388156961277},{"$f":"AB27","v":-3.121940784806386E-2},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.42857142857142855},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.42857142857142855},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.14285714285714285},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":0},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":0.71428571428571419},{"$f":"IF(B28=0,\"-\",N30*O$4)","v":0.75888486835437685},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($O30-$N30)/($N31-$N30))","v":0.40807992535069165},0.42495528094423968,0.16696479370506861,0,{"$f":"IF($B28=0,\"-\",SUM(R30:U30))","v":1},{"$f":"IF($B28=0,\"-\",(S30+2*T30+3*U30))","v":0.75888486835437696},{"$f":"O30","v":0.75888486835437685},null,{"$f":"Q30","v":4},0.75888486835437696,{"$f":"IF($B28=0,\"-\",(T30+U30*2))","v":0.16696479370506861},0.2,{"$f":"IF($B28=0,\"-\",(U30))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.125},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.375},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.5},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1.375},{"$f":"IF(B29=0,\"-\",N31*O$4)","v":1.4608533715821757},null,{"$f":"H31","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B29=0,\"-\",SUM(R31:U31))","v":{"$error":"#VALUE!"}},{"$f":"IF($B29=0,\"-\",(S31+2*T31+3*U31))","v":{"$error":"#VALUE!"}},1.4608533715821757,null,{"$f":"Q31","v":5},{"$error":"#VALUE!"},{"$f":"IF($B29=0,\"-\",(T31+U31*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B29=0,\"-\",(U31))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",2,0,1,0,1,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":"-"},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":"-"},{"$f":"IF(B30=0,\"-\",N32*O$4)","v":"-"},null,{"$f":"H32","v":6},"-","-","-","-",{"$f":"IF($B30=0,\"-\",SUM(R32:U32))","v":"-"},{"$f":"IF($B30=0,\"-\",(S32+2*T32+3*U32))","v":"-"},"-",null,{"$f":"Q32","v":6},"-",{"$f":"IF($B30=0,\"-\",(T32+U32*2))","v":"-"},"-",{"$f":"IF($B30=0,\"-\",(U32))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":"-"},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":"-"},{"$f":"IF(B31=0,\"-\",N33*O$4)","v":"-"},null,{"$f":"H33","v":7},"-","-","-","-",{"$f":"IF($B31=0,\"-\",SUM(R33:U33))","v":"-"},{"$f":"IF($B31=0,\"-\",(S33+2*T33+3*U33))","v":"-"},"-",null,{"$f":"Q33","v":7},"-",{"$f":"IF($B31=0,\"-\",(T33+U33*2))","v":"-"},"-",{"$f":"IF($B31=0,\"-\",(U33))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":0.5},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":0.5},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":1},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":2},{"$f":"IF(B32=0,\"-\",N34*O25)","v":0},null,{"$f":"H34","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B32=0,\"-\",SUM(R34:U34))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",(S34+2*T34+3*U34))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q34","v":8},{"$error":"#VALUE!"},{"$f":"IF($B32=0,\"-\",(T34+U34*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B32=0,\"-\",(U34))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":{"$error":"#VALUE!"}},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":{"$error":"#VALUE!"}},{"$f":"IF(B32=0,\"-\",N35*O25)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",49,12,18,19,0]
["1 - 3 rooms ",22,8,9,5,0,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.36363636363636365},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.40909090909090912},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":0.22727272727272727},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":0},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.86363636363636365},{"$f":"IF(B37=0,\"-\",N37*O$4)","v":0.91756079537392854},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($O37-$N37)/($N40-$N37))","v":0.34151351984659345},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($O37-$N37)/($N40-$N37))","v":0.39941216493288467},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($O37-$N37)/($N40-$N37))","v":0.25907431522052193},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($O37-$N37)/($N40-$N37))","v":0},{"$f":"IF($B37=0,\"-\",SUM(R37:U37))","v":1},{"$f":"IF($B37=0,\"-\",(S37+2*T37+3*U37))","v":0.91756079537392854},{"$f":"O37","v":0.91756079537392854},null,{"$f":"Q37","v":"1"},{"$f":"W37","v":0.91756079537392854},{"$f":"IF($B37=0,\"-\",(T37+U37*2))","v":0.25907431522052193},{"$f":"IF(AB37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(U37))","v":0},{"$f":"IF(AD37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",17,4,6,7,0,null,2,{"$f":"I37","v":0.36363636363636365},{"$f":"J37","v":0.40909090909090912},0.22727272727272727,0,1,0.86363636363636365,0.91756079537392854,null,2,{"$f":"R37","v":0.34151351984659345},{"$f":"S37","v":0.39941216493288467},0.25907431522052193,0,1,0.91756079537392854,0.91756079537392854,null,2,{"$f":"AA37","v":0.91756079537392854},{"$f":"AB37","v":0.25907431522052193},0.2,0,0.2]
["5 rooms ",7,0,1,6,0,null,3,{"$f":"I37","v":0.36363636363636365},{"$f":"J37","v":0.40909090909090912},0.22727272727272727,0,1,0.86363636363636365,0.91756079537392854,null,3,{"$f":"R37","v":0.34151351984659345},{"$f":"S37","v":0.39941216493288467},0.25907431522052193,0,1,0.91756079537392854,0.91756079537392854,null,3,{"$f":"AA37","v":0.91756079537392854},{"$f":"AB37","v":0.25907431522052193},0.2,0,0.2]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.23529411764705882},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.35294117647058826},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.41176470588235292},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":0},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":1.1764705882352942},{"$f":"IF(B38=0,\"-\",N40*O$4)","v":1.2499280184660326},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($O40-$N40)/($N41-$N40))","v":0.20990142571544551},0.33026913010307635,0.45982944418147809,0,{"$f":"IF($B38=0,\"-\",SUM(R40:U40))","v":1},{"$f":"IF($B38=0,\"-\",(S40+2*T40+3*U40))","v":1.2499280184660324},{"$f":"O40","v":1.2499280184660326},null,{"$f":"Q40","v":4},1.2499280184660324,{"$f":"IF($B38=0,\"-\",(T40+U40*2))","v":0.45982944418147809},0.2,{"$f":"IF($B38=0,\"-\",(U40))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.14285714285714285},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.8571428571428571},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":1.857142857142857},{"$f":"IF(B39=0,\"-\",N41*O$4)","v":1.9731006577213799},null,{"$f":"H41","v":5},0,2.6899342278619925E-2,0.97310065772137999,0,{"$f":"IF($B39=0,\"-\",SUM(R41:U41))","v":0.99999999999999989},{"$f":"IF($B39=0,\"-\",(S41+2*T41+3*U41))","v":1.9731006577213799},1.9731006577213799,null,{"$f":"Q41","v":5},1.9731006577213799,{"$f":"IF($B39=0,\"-\",(T41+U41*2))","v":0.97310065772137999},0.2,{"$f":"IF($B39=0,\"-\",(U41))","v":0},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":1},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":1},{"$f":"IF(B40=0,\"-\",N42*O$4)","v":1.0624388156961277},null,{"$f":"H42","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",SUM(R42:U42))","v":{"$error":"#VALUE!"}},{"$f":"IF($B40=0,\"-\",(S42+2*T42+3*U42))","v":{"$error":"#VALUE!"}},1.0624388156961277,null,{"$f":"Q42","v":6},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",(T42+U42*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",(U42))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":"-"},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":"-"},{"$f":"IF(B41=0,\"-\",N43*O$4)","v":"-"},null,{"$f":"H43","v":7},"-","-","-","-",{"$f":"IF($B41=0,\"-\",SUM(R43:U43))","v":"-"},{"$f":"IF($B41=0,\"-\",(S43+2*T43+3*U43))","v":"-"},"-",null,{"$f":"Q43","v":7},"-",{"$f":"IF($B41=0,\"-\",(T43+U43*2))","v":"-"},"-",{"$f":"IF($B41=0,\"-\",(U43))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":1},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":2},{"$f":"IF(B42=0,\"-\",N44*O35)","v":{"$error":"#VALUE!"}},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",SUM(R44:U44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",(S44+2*T44+3*U44))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q44","v":8},{"$error":"#VALUE!"},{"$f":"IF($B42=0,\"-\",(T44+U44*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B42=0,\"-\",(U44))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":{"$error":"#VALUE!"}},{"$f":"IF(B42=0,\"-\",N45*O35)","v":{"$error":"#VALUE!"}}]
["                    E36003194 Barton"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1170","v":1.0974576862478131},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1939,188,900,647,204,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",15,1,11,3,0,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":6.6666666666666666E-2},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.73333333333333328},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.2},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":0},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":1.1333333333333333},{"$f":"IF(B51=0,\"-\",N51*O$4)","v":1.2040973244556115},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($O51-$N51)/($N54-$N51))","v":-1.6877443253614871E-2},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($O51-$N51)/($N54-$N51))","v":0.80125729805605506},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($O51-$N51)/($N54-$N51))","v":0.24402040919312284},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($O51-$N51)/($N54-$N51))","v":-2.8400263995563124E-2},{"$f":"IF($B51=0,\"-\",SUM(R51:U51))","v":1},{"$f":"IF($B51=0,\"-\",(S51+2*T51+3*U51))","v":1.2040973244556115},{"$f":"O51","v":1.2040973244556115},null,{"$f":"Q51","v":"1"},{"$f":"W51","v":1.2040973244556115},{"$f":"IF($B51=0,\"-\",(T51+U51*2))","v":0.18721988120199659},{"$f":"IF(AB51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(U51))","v":-2.8400263995563124E-2},{"$f":"IF(AD51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",262,41,173,40,8,null,2,{"$f":"I51","v":6.6666666666666666E-2},{"$f":"J51","v":0.73333333333333328},0.2,0,1,1.1333333333333333,1.2040973244556115,null,2,{"$f":"R51","v":-1.6877443253614871E-2},{"$f":"S51","v":0.80125729805605506},0.24402040919312284,-2.8400263995563124E-2,1,1.2040973244556115,1.2040973244556115,null,2,{"$f":"AA51","v":1.2040973244556115},{"$f":"AB51","v":0.18721988120199659},0.2,-2.8400263995563124E-2,0.2]
["5 rooms ",502,74,270,134,24,null,3,{"$f":"I51","v":6.6666666666666666E-2},{"$f":"J51","v":0.73333333333333328},0.2,0,1,1.1333333333333333,1.2040973244556115,null,3,{"$f":"R51","v":-1.6877443253614871E-2},{"$f":"S51","v":0.80125729805605506},0.24402040919312284,-2.8400263995563124E-2,1,1.2040973244556115,1.2040973244556115,null,3,{"$f":"AA51","v":1.2040973244556115},{"$f":"AB51","v":0.18721988120199659},0.2,-2.8400263995563124E-2,0.2]
["6 rooms ",474,40,238,151,45,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.15648854961832062},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.66030534351145043},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.15267175572519084},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":3.0534351145038167E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.0572519083969465},{"$f":"IF(B52=0,\"-\",N54*O$4)","v":1.1232654654497227},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($O54-$N54)/($N55-$N54))","v":0.15269291313941208},0.60910557707149982,0.20044464098904147,3.7756868800046722E-2,{"$f":"IF($B52=0,\"-\",SUM(R54:U54))","v":1},{"$f":"IF($B52=0,\"-\",(S54+2*T54+3*U54))","v":1.1232654654497229},{"$f":"O54","v":1.1232654654497227},null,{"$f":"Q54","v":4},1.1232654654497229,{"$f":"IF($B52=0,\"-\",(T54+U54*2))","v":0.27595837858913491},0.2,{"$f":"IF($B52=0,\"-\",(U54))","v":3.7756868800046722E-2},0.2]
["7 rooms ",314,20,115,134,45,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.14741035856573706},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.53784860557768921},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.26693227091633465},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":4.7808764940239043E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":0.99999999999999989},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.2151394422310755},{"$f":"IF(B53=0,\"-\",N55*O$4)","v":1.2910113099096372},null,{"$f":"H55","v":5},0.12452211620589576,0.52486903682414887,0.2856842678243775,6.4924579145577824E-2,{"$f":"IF($B53=0,\"-\",SUM(R55:U55))","v":1},{"$f":"IF($B53=0,\"-\",(S55+2*T55+3*U55))","v":1.2910113099096374},1.2910113099096372,null,{"$f":"Q55","v":5},1.2910113099096374,{"$f":"IF($B53=0,\"-\",(T55+U55*2))","v":0.41553342611553312},0.2,{"$f":"IF($B53=0,\"-\",(U55))","v":6.4924579145577824E-2},0.2]
["8 or more rooms",372,12,93,185,82,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":8.4388185654008435E-2},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.50210970464135019},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.31856540084388185},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":9.49367088607595E-2},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.4240506329113922},{"$f":"IF(B54=0,\"-\",N56*O$4)","v":1.5129666679217006},null,{"$f":"H56","v":6},7.6233180358559999E-2,0.44856732896454549,0.36119913307352824,0.11400035760336624,{"$f":"IF($B54=0,\"-\",SUM(R56:U56))","v":1},{"$f":"IF($B54=0,\"-\",(S56+2*T56+3*U56))","v":1.5129666679217006},1.5129666679217006,null,{"$f":"Q56","v":6},1.5129666679217006,{"$f":"IF($B54=0,\"-\",(T56+U56*2))","v":0.58919984828026073},0.2,{"$f":"IF($B54=0,\"-\",(U56))","v":0.11400035760336624},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":6.3694267515923567E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.36624203821656048},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.42675159235668791},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.14331210191082802},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":0.99999999999999989},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.6496815286624205},{"$f":"IF(B55=0,\"-\",N57*O$4)","v":1.7526856895878795},null,{"$f":"H57","v":7},5.1057071427775019E-2,0.31951332130891319,0.45511645351096902,0.17431315375234274,{"$f":"IF($B55=0,\"-\",SUM(R57:U57))","v":1},{"$f":"IF($B55=0,\"-\",(S57+2*T57+3*U57))","v":1.7526856895878793},1.7526856895878795,null,{"$f":"Q57","v":7},1.7526856895878793,{"$f":"IF($B55=0,\"-\",(T57+U57*2))","v":0.80374276101565445},0.2,{"$f":"IF($B55=0,\"-\",(U57))","v":0.17431315375234274},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":3.2258064516129031E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.25},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.49731182795698925},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.22043010752688172},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":1.9059139784946235},{"$f":"IF(B56=0,\"-\",N58*O49)","v":2.0916599450260738},null,{"$f":"H58","v":8},9.4695850940279512E-3,0.16573475664670795,0.54846178639842635,0.27633387186083774,{"$f":"IF($B56=0,\"-\",SUM(R58:U58))","v":1},{"$f":"IF($B56=0,\"-\",(S58+2*T58+3*U58))","v":2.0916599450260742},2.0916599450260738,null,{"$f":"Q58","v":8},2.0916599450260742,{"$f":"IF($B56=0,\"-\",(T58+U58*2))","v":1.1011295301201018},0.2,{"$f":"IF($B56=0,\"-\",(U58))","v":0.27633387186083774},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":8.2186151633449611E-4},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.13375796178343952},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.56787206355729059},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.29754811314293539},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.1621464283268268},{"$f":"IF(B56=0,\"-\",N59*O49)","v":2.3728642165605325}]
["Shared ownership; rented and living rent free",118,17,52,39,10]
["1 - 3 rooms ",1,0,0,1,0,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":1},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":2},{"$f":"IF(B61=0,\"-\",N61*O$4)","v":2.1248776313922555},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($O61-$N61)/($N64-$N61))","v":-2.6759492441197602E-2},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($O61-$N61)/($N64-$N61))","v":-8.0278477323592806E-2},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($O61-$N61)/($N64-$N61))","v":1.1159578005785229},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($O61-$N61)/($N64-$N61))","v":-8.9198308137325346E-3},{"$f":"IF($B61=0,\"-\",SUM(R61:U61))","v":1},{"$f":"IF($B61=0,\"-\",(S61+2*T61+3*U61))","v":2.1248776313922551},{"$f":"O61","v":2.1248776313922555},null,{"$f":"Q61","v":"1"},{"$f":"W61","v":2.1248776313922551},{"$f":"IF($B61=0,\"-\",(T61+U61*2))","v":1.0981181389510579},{"$f":"IF(AB61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(U61))","v":-8.9198308137325346E-3},{"$f":"IF(AD61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",25,3,9,12,1,null,2,{"$f":"I61","v":0},{"$f":"J61","v":0},1,0,1,2,2.1248776313922555,null,2,{"$f":"R61","v":-2.6759492441197602E-2},{"$f":"S61","v":-8.0278477323592806E-2},1.1159578005785229,-8.9198308137325346E-3,1,2.1248776313922551,2.1248776313922555,null,2,{"$f":"AA61","v":2.1248776313922551},{"$f":"AB61","v":1.0981181389510579},0.2,-8.9198308137325346E-3,0.2]
["5 rooms ",43,4,23,14,2,null,3,{"$f":"I61","v":0},{"$f":"J61","v":0},1,0,1,2,2.1248776313922555,null,3,{"$f":"R61","v":-2.6759492441197602E-2},{"$f":"S61","v":-8.0278477323592806E-2},1.1159578005785229,-8.9198308137325346E-3,1,2.1248776313922551,2.1248776313922555,null,3,{"$f":"AA61","v":2.1248776313922551},{"$f":"AB61","v":1.0981181389510579},0.2,-8.9198308137325346E-3,0.2]
["6 rooms ",24,7,12,5,0,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.12},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.36},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.48},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":0.04},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":1.44},{"$f":"IF(B62=0,\"-\",N64*O$4)","v":1.5299118946024239},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($O64-$N64)/($N65-$N64))","v":0.14119873937780728},0.22257368955076665,0.60134450816262097,3.4883062908805142E-2,{"$f":"IF($B62=0,\"-\",SUM(R64:U64))","v":1},{"$f":"IF($B62=0,\"-\",(S64+2*T64+3*U64))","v":1.5299118946024239},{"$f":"O64","v":1.5299118946024239},null,{"$f":"Q64","v":4},1.5299118946024239,{"$f":"IF($B62=0,\"-\",(T64+U64*2))","v":0.6711106339802313},0.2,{"$f":"IF($B62=0,\"-\",(U64))","v":3.4883062908805142E-2},0.2]
["7 rooms ",9,3,2,2,2,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":9.3023255813953487E-2},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.53488372093023251},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.32558139534883723},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":4.6511627906976744E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":1.3255813953488371},{"$f":"IF(B63=0,\"-\",N65*O$4)","v":1.408349127783239},null,{"$f":"H65","v":5},5.2816182001033149E-2,0.54194447535591606,0.34931337550182923,5.5925967141221507E-2,{"$f":"IF($B63=0,\"-\",SUM(R65:U65))","v":1},{"$f":"IF($B63=0,\"-\",(S65+2*T65+3*U65))","v":1.408349127783239},1.408349127783239,null,{"$f":"Q65","v":5},1.408349127783239,{"$f":"IF($B63=0,\"-\",(T65+U65*2))","v":0.46116530978427223},0.2,{"$f":"IF($B63=0,\"-\",(U65))","v":5.5925967141221507E-2},0.2]
["8 or more rooms",16,0,6,5,5,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.29166666666666669},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.5},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.20833333333333334},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":0},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":0.91666666666666674},{"$f":"IF(B64=0,\"-\",N66*O$4)","v":0.97390224772145051},null,{"$f":"H66","v":6},0.29739022477214505,0.46184294596347747,0.21024118603515946,3.0525643229218018E-2,{"$f":"IF($B64=0,\"-\",SUM(R66:U66))","v":1},{"$f":"IF($B64=0,\"-\",(S66+2*T66+3*U66))","v":0.97390224772145051},0.97390224772145051,null,{"$f":"Q66","v":6},0.97390224772145051,{"$f":"IF($B64=0,\"-\",(T66+U66*2))","v":0.2712924724935955},0.2,{"$f":"IF($B64=0,\"-\",(U66))","v":3.0525643229218018E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0.33333333333333331},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.22222222222222221},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.22222222222222221},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0.22222222222222221},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.3333333333333333},{"$f":"IF(B65=0,\"-\",N67*O$4)","v":1.4165850875948369},null,{"$f":"H67","v":7},0.28740133098215892,0.24327438996651049,0.23466213952566528,0.23466213952566528,{"$f":"IF($B65=0,\"-\",SUM(R67:U67))","v":1},{"$f":"IF($B65=0,\"-\",(S67+2*T67+3*U67))","v":1.4165850875948369},1.4165850875948369,null,{"$f":"Q67","v":7},1.4165850875948369,{"$f":"IF($B65=0,\"-\",(T67+U67*2))","v":0.70398641857699584},0.2,{"$f":"IF($B65=0,\"-\",(U67))","v":0.23466213952566528},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.375},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.3125},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.3125},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.9375},{"$f":"IF(B66=0,\"-\",N68*O59)","v":4.5974244195860319},null,{"$f":"H68","v":8},-1.4675445073578099,1.0476245658723298,0.7099599707427402,0.7099599707427402,{"$f":"IF($B66=0,\"-\",SUM(R68:U68))","v":1.0000000000000002},{"$f":"IF($B66=0,\"-\",(S68+2*T68+3*U68))","v":4.597424419586031},4.5974244195860319,null,{"$f":"Q68","v":8},4.597424419586031,{"$f":"IF($B66=0,\"-\",(T68+U68*2))","v":2.1298799122282208},0.2,{"$f":"IF($B66=0,\"-\",(U68))","v":0.7099599707427402},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":-0.33333333333333331},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.52777777777777779},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.40277777777777779},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.40277777777777779},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":2.541666666666667},{"$f":"IF(B66=0,\"-\",N69*O59)","v":6.0310298837580207}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",281,49,177,48,7,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",36,5,24,7,0,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.1388888888888889},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.66666666666666663},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0.19444444444444445},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":1.0555555555555556},{"$f":"IF(B72=0,\"-\",N72*O$4)","v":1.1214631943459126},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($O72-$N72)/($N75-$N72))","v":0.10059120688908688},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($O72-$N72)/($N75-$N72))","v":0.66310409159691752},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($O72-$N72)/($N75-$N72))","v":0.25055500179299162},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($O72-$N72)/($N75-$N72))","v":-1.4250300278996103E-2},{"$f":"IF($B72=0,\"-\",SUM(R72:U72))","v":0.99999999999999989},{"$f":"IF($B72=0,\"-\",(S72+2*T72+3*U72))","v":1.1214631943459124},{"$f":"O72","v":1.1214631943459126},null,{"$f":"Q72","v":"1"},{"$f":"W72","v":1.1214631943459124},{"$f":"IF($B72=0,\"-\",(T72+U72*2))","v":0.22205440123499942},{"$f":"IF(AB72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(U72))","v":-1.4250300278996103E-2},{"$f":"IF(AD72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",189,37,127,21,4,null,2,{"$f":"I72","v":0.1388888888888889},{"$f":"J72","v":0.66666666666666663},0.19444444444444445,0,1,1.0555555555555556,1.1214631943459126,null,2,{"$f":"R72","v":0.10059120688908688},{"$f":"S72","v":0.66310409159691752},0.25055500179299162,-1.4250300278996103E-2,0.99999999999999989,1.1214631943459124,1.1214631943459126,null,2,{"$f":"AA72","v":1.1214631943459124},{"$f":"AB72","v":0.22205440123499942},0.2,-1.4250300278996103E-2,0.2]
["5 rooms ",48,7,25,14,2,null,3,{"$f":"I72","v":0.1388888888888889},{"$f":"J72","v":0.66666666666666663},0.19444444444444445,0,1,1.0555555555555556,1.1214631943459126,null,3,{"$f":"R72","v":0.10059120688908688},{"$f":"S72","v":0.66310409159691752},0.25055500179299162,-1.4250300278996103E-2,0.99999999999999989,1.1214631943459124,1.1214631943459126,null,3,{"$f":"AA72","v":1.1214631943459124},{"$f":"AB72","v":0.22205440123499942},0.2,-1.4250300278996103E-2,0.2]
["6 rooms ",7,0,1,5,1,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.19576719576719576},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.67195767195767198},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.1111111111111111},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":2.1164021164021163E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":0.95767195767195767},{"$f":"IF(B73=0,\"-\",N75*O$4)","v":1.017467860534387},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($O75-$N75)/($N76-$N75))","v":0.18476941095327759},0.63867298546786666,0.15087793567004704,2.5679667908808757E-2,{"$f":"IF($B73=0,\"-\",SUM(R75:U75))","v":1},{"$f":"IF($B73=0,\"-\",(S75+2*T75+3*U75))","v":1.017467860534387},{"$f":"O75","v":1.017467860534387},null,{"$f":"Q75","v":4},1.017467860534387,{"$f":"IF($B73=0,\"-\",(T75+U75*2))","v":0.20223727148766454},0.2,{"$f":"IF($B73=0,\"-\",(U75))","v":2.5679667908808757E-2},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0.14583333333333334},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.52083333333333337},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.29166666666666669},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":4.1666666666666664E-2},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1.0000000000000002},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1.2291666666666667},{"$f":"IF(B74=0,\"-\",N76*O$4)","v":1.3059143776264905},null,{"$f":"H76","v":5},0.13131349612471802,0.48320028587426916,0.33374456225081717,5.174165575019566E-2,{"$f":"IF($B74=0,\"-\",SUM(R76:U76))","v":1},{"$f":"IF($B74=0,\"-\",(S76+2*T76+3*U76))","v":1.3059143776264905},1.3059143776264905,null,{"$f":"Q76","v":5},1.3059143776264905,{"$f":"IF($B74=0,\"-\",(T76+U76*2))","v":0.43722787375120847},0.2,{"$f":"IF($B74=0,\"-\",(U76))","v":5.174165575019566E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":0.14285714285714285},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":0.7142857142857143},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":0.14285714285714285},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":2},{"$f":"IF(B75=0,\"-\",N77*O$4)","v":2.1248776313922555},null,{"$f":"H77","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B75=0,\"-\",SUM(R77:U77))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B75=0,\"-\",(S77+2*T77+3*U77))","v":{"$error":"#DIV/0!"}},2.1248776313922555,null,{"$f":"Q77","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B75=0,\"-\",(T77+U77*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B75=0,\"-\",(U77))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":1},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":1},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":2},{"$f":"IF(B76=0,\"-\",N78*O$4)","v":2.1248776313922555},null,{"$f":"H78","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B76=0,\"-\",SUM(R78:U78))","v":{"$error":"#VALUE!"}},{"$f":"IF($B76=0,\"-\",(S78+2*T78+3*U78))","v":{"$error":"#VALUE!"}},2.1248776313922555,null,{"$f":"Q78","v":7},{"$error":"#VALUE!"},{"$f":"IF($B76=0,\"-\",(T78+U78*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B76=0,\"-\",(U78))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":"-"},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":"-"},{"$f":"IF(B77=0,\"-\",N79*O70)","v":"-"},null,{"$f":"H79","v":8},"-","-","-","-",{"$f":"IF($B77=0,\"-\",SUM(R79:U79))","v":"-"},{"$f":"IF($B77=0,\"-\",(S79+2*T79+3*U79))","v":"-"},"-",null,{"$f":"Q79","v":8},"-",{"$f":"IF($B77=0,\"-\",(T79+U79*2))","v":"-"},"-",{"$f":"IF($B77=0,\"-\",(U79))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":"-"},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":"-"},{"$f":"IF(B77=0,\"-\",N80*O70)","v":"-"}]
["Shared ownership; rented and living rent free",177,53,86,29,9]
["1 - 3 rooms ",68,31,29,8,0,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.45588235294117646},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.4264705882352941},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":0.11764705882352941},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":0},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.66176470588235292},{"$f":"IF(B82=0,\"-\",N82*O$4)","v":0.70308451038714337},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($O82-$N82)/($N85-$N82))","v":0.43398752922942968},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($O82-$N82)/($N85-$N82))","v":0.43574918730825996},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($O82-$N82)/($N85-$N82))","v":0.12345452730804762},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($O82-$N82)/($N85-$N82))","v":6.8087561542627241E-3},{"$f":"IF($B82=0,\"-\",SUM(R82:U82))","v":1},{"$f":"IF($B82=0,\"-\",(S82+2*T82+3*U82))","v":0.70308451038714337},{"$f":"O82","v":0.70308451038714337},null,{"$f":"Q82","v":"1"},{"$f":"W82","v":0.70308451038714337},{"$f":"IF($B82=0,\"-\",(T82+U82*2))","v":0.13707203961657308},{"$f":"IF(AB82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(U82))","v":6.8087561542627241E-3},{"$f":"IF(AD82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",84,19,44,15,6,null,2,{"$f":"I82","v":0.45588235294117646},{"$f":"J82","v":0.4264705882352941},0.11764705882352941,0,1,0.66176470588235292,0.70308451038714337,null,2,{"$f":"R82","v":0.43398752922942968},{"$f":"S82","v":0.43574918730825996},0.12345452730804762,6.8087561542627241E-3,1,0.70308451038714337,0.70308451038714337,null,2,{"$f":"AA82","v":0.70308451038714337},{"$f":"AB82","v":0.13707203961657308},0.2,6.8087561542627241E-3,0.2]
["5 rooms ",19,2,11,6,0,null,3,{"$f":"I82","v":0.45588235294117646},{"$f":"J82","v":0.4264705882352941},0.11764705882352941,0,1,0.66176470588235292,0.70308451038714337,null,3,{"$f":"R82","v":0.43398752922942968},{"$f":"S82","v":0.43574918730825996},0.12345452730804762,6.8087561542627241E-3,1,0.70308451038714337,0.70308451038714337,null,3,{"$f":"AA82","v":0.70308451038714337},{"$f":"AB82","v":0.13707203961657308},0.2,6.8087561542627241E-3,0.2]
["6 rooms ",5,1,1,0,3,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.22619047619047619},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.52380952380952384},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.17857142857142858},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":7.1428571428571425E-2},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":1.0952380952380951},{"$f":"IF(B83=0,\"-\",N85*O$4)","v":1.1636234648100445},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($O85-$N85)/($N86-$N85))","v":0.15446017006337714},0.55651557012654307,0.25996488474673785,2.9059375063341941E-2,{"$f":"IF($B83=0,\"-\",SUM(R85:U85))","v":1},{"$f":"IF($B83=0,\"-\",(S85+2*T85+3*U85))","v":1.1636234648100447},{"$f":"O85","v":1.1636234648100445},null,{"$f":"Q85","v":4},1.1636234648100447,{"$f":"IF($B83=0,\"-\",(T85+U85*2))","v":0.31808363487342173},0.2,{"$f":"IF($B83=0,\"-\",(U85))","v":2.9059375063341941E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.10526315789473684},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.57894736842105265},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0.31578947368421051},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":1.2105263157894737},{"$f":"IF(B84=0,\"-\",N86*O$4)","v":1.2861101453163652},null,{"$f":"H86","v":5},0.11433321743796383,0.54266713024814472,0.28555594187345384,5.7443710440437619E-2,{"$f":"IF($B84=0,\"-\",SUM(R86:U86))","v":1.0000000000000002},{"$f":"IF($B84=0,\"-\",(S86+2*T86+3*U86))","v":1.2861101453163652},1.2861101453163652,null,{"$f":"Q86","v":5},1.2861101453163652,{"$f":"IF($B84=0,\"-\",(T86+U86*2))","v":0.40044336275432907},0.2,{"$f":"IF($B84=0,\"-\",(U86))","v":5.7443710440437619E-2},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0.2},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.2},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0.6},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":1.9999999999999998},{"$f":"IF(B85=0,\"-\",N87*O$4)","v":2.1248776313922551},null,{"$f":"H87","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",SUM(R87:U87))","v":{"$error":"#VALUE!"}},{"$f":"IF($B85=0,\"-\",(S87+2*T87+3*U87))","v":{"$error":"#VALUE!"}},2.1248776313922551,null,{"$f":"Q87","v":6},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",(T87+U87*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",(U87))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":"-"},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":"-"},{"$f":"IF(B86=0,\"-\",N88*O$4)","v":"-"},null,{"$f":"H88","v":7},"-","-","-","-",{"$f":"IF($B86=0,\"-\",SUM(R88:U88))","v":"-"},{"$f":"IF($B86=0,\"-\",(S88+2*T88+3*U88))","v":"-"},"-",null,{"$f":"Q88","v":7},"-",{"$f":"IF($B86=0,\"-\",(T88+U88*2))","v":"-"},"-",{"$f":"IF($B86=0,\"-\",(U88))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":1},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":1},{"$f":"IF(B87=0,\"-\",N89*O80)","v":{"$error":"#VALUE!"}},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",SUM(R89:U89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",(S89+2*T89+3*U89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q89","v":8},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(T89+U89*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(U89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":{"$error":"#VALUE!"}},{"$f":"IF(B87=0,\"-\",N90*O80)","v":{"$error":"#VALUE!"}}]
["                    E36003195 Bashley"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1166","v":1.088691801629309},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",909,51,315,385,158,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",7,3,1,2,1,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.42857142857142855},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.14285714285714285},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.2857142857142857},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":0.14285714285714285},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1.1428571428571428},{"$f":"IF(B96=0,\"-\",N96*O$4)","v":1.2142157893670031},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($O96-$N96)/($N99-$N96))","v":0.25413918154732562},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($O96-$N96)/($N99-$N96))","v":0.36838570466608411},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($O96-$N96)/($N99-$N96))","v":0.28659525665885188},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($O96-$N96)/($N99-$N96))","v":9.0879857127738425E-2},{"$f":"IF($B96=0,\"-\",SUM(R96:U96))","v":1},{"$f":"IF($B96=0,\"-\",(S96+2*T96+3*U96))","v":1.2142157893670031},{"$f":"O96","v":1.2142157893670031},null,{"$f":"Q96","v":"1"},{"$f":"W96","v":1.2142157893670031},{"$f":"IF($B96=0,\"-\",(T96+U96*2))","v":0.46835497091432876},{"$f":"IF(AB96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(U96))","v":9.0879857127738425E-2},{"$f":"IF(AD96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",94,12,50,27,5,null,2,{"$f":"I96","v":0.42857142857142855},{"$f":"J96","v":0.14285714285714285},0.2857142857142857,0.14285714285714285,1,1.1428571428571428,1.2142157893670031,null,2,{"$f":"R96","v":0.25413918154732562},{"$f":"S96","v":0.36838570466608411},0.28659525665885188,9.0879857127738425E-2,1,1.2142157893670031,1.2142157893670031,null,2,{"$f":"AA96","v":1.2142157893670031},{"$f":"AB96","v":0.46835497091432876},0.2,9.0879857127738425E-2,0.2]
["5 rooms ",183,17,95,52,19,null,3,{"$f":"I96","v":0.42857142857142855},{"$f":"J96","v":0.14285714285714285},0.2857142857142857,0.14285714285714285,1,1.1428571428571428,1.2142157893670031,null,3,{"$f":"R96","v":0.25413918154732562},{"$f":"S96","v":0.36838570466608411},0.28659525665885188,9.0879857127738425E-2,1,1.2142157893670031,1.2142157893670031,null,3,{"$f":"AA96","v":1.2142157893670031},{"$f":"AB96","v":0.46835497091432876},0.2,9.0879857127738425E-2,0.2]
["6 rooms ",225,11,92,91,31,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.1276595744680851},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.53191489361702127},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.28723404255319152},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":5.3191489361702128E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.2659574468085106},{"$f":"IF(B97=0,\"-\",N99*O$4)","v":1.3450023305089276},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($O99-$N99)/($N100-$N99))","v":0.1069910827965288},0.52431110069437514,0.28540221971273583,8.3295596796360227E-2,{"$f":"IF($B97=0,\"-\",SUM(R99:U99))","v":1},{"$f":"IF($B97=0,\"-\",(S99+2*T99+3*U99))","v":1.3450023305089276},{"$f":"O99","v":1.3450023305089276},null,{"$f":"Q99","v":4},1.3450023305089276,{"$f":"IF($B97=0,\"-\",(T99+U99*2))","v":0.45199341330545628},0.2,{"$f":"IF($B97=0,\"-\",(U99))","v":8.3295596796360227E-2},0.2]
["7 rooms ",133,3,35,77,18,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":9.2896174863387984E-2},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.51912568306010931},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.28415300546448086},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":0.10382513661202186},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.3989071038251368},{"$f":"IF(B98=0,\"-\",N100*O$4)","v":1.4862532066568783},null,{"$f":"H100","v":5},7.6342348032395868E-2,0.47765889498843533,0.32940195926906363,0.11659679771010519,{"$f":"IF($B98=0,\"-\",SUM(R100:U100))","v":1},{"$f":"IF($B98=0,\"-\",(S100+2*T100+3*U100))","v":1.4862532066568783},1.4862532066568783,null,{"$f":"Q100","v":5},1.4862532066568783,{"$f":"IF($B98=0,\"-\",(T100+U100*2))","v":0.56259555468927402},0.2,{"$f":"IF($B98=0,\"-\",(U100))","v":0.11659679771010519},0.2]
["8 or more rooms",267,5,42,136,84,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":4.8888888888888891E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.40888888888888891},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.40444444444444444},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":0.13777777777777778},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.6311111111111112},{"$f":"IF(B99=0,\"-\",N101*O$4)","v":1.7329557571576839},null,{"$f":"H101","v":6},3.5203080381948332E-2,0.3331480121138029,0.4951389774688652,0.13650993003538353,{"$f":"IF($B99=0,\"-\",SUM(R101:U101))","v":1},{"$f":"IF($B99=0,\"-\",(S101+2*T101+3*U101))","v":1.7329557571576839},1.7329557571576839,null,{"$f":"Q101","v":6},1.7329557571576839,{"$f":"IF($B99=0,\"-\",(T101+U101*2))","v":0.76815883753963221},0.2,{"$f":"IF($B99=0,\"-\",(U101))","v":0.13650993003538353},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":2.2556390977443608E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.26315789473684209},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.57894736842105265},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.13533834586466165},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.8270676691729322},{"$f":"IF(B100=0,\"-\",N102*O$4)","v":1.9411476106327745},null,{"$f":"H102","v":7},2.1064145903043438E-2,0.22191267977603155,0.55183459210603192,0.20518858221489308,{"$f":"IF($B100=0,\"-\",SUM(R102:U102))","v":1},{"$f":"IF($B100=0,\"-\",(S102+2*T102+3*U102))","v":1.9411476106327745},1.9411476106327745,null,{"$f":"Q102","v":7},1.9411476106327745,{"$f":"IF($B100=0,\"-\",(T102+U102*2))","v":0.96221175653581814},0.2,{"$f":"IF($B100=0,\"-\",(U102))","v":0.20518858221489308},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":1.8726591760299626E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.15730337078651685},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.50936329588014984},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.3146067415730337},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":2.1198501872659175},{"$f":"IF(B101=0,\"-\",N103*O94)","v":2.3078635195587598},null,{"$f":"H103","v":8},1.6267246449938315E-2,8.9327789744986189E-2,0.46467916160145278,0.42972580220362272,{"$f":"IF($B101=0,\"-\",SUM(R103:U103))","v":1},{"$f":"IF($B101=0,\"-\",(S103+2*T103+3*U103))","v":2.3078635195587598},2.3078635195587598,null,{"$f":"Q103","v":8},2.3078635195587598,{"$f":"IF($B101=0,\"-\",(T103+U103*2))","v":1.3241307660086983},0.2,{"$f":"IF($B101=0,\"-\",(U103))","v":0.42972580220362272},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":1.4896792543155644E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":5.1448846836191608E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.43977922333924702},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.49387513728140575},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.4126327053589027},{"$f":"IF(B101=0,\"-\",N104*O94)","v":2.6266134466669775}]
["Shared ownership; rented and living rent free",124,16,46,44,18]
["1 - 3 rooms ",5,1,3,0,1,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.2},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.6},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":0.2},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":1.2000000000000002},{"$f":"IF(B106=0,\"-\",N106*O$4)","v":1.2749265788353534},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($O106-$N106)/($N109-$N106))","v":0.14614652146208978},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($O106-$N106)/($N109-$N106))","v":0.57892689970255684},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($O106-$N106)/($N109-$N106))","v":0.12878005737326359},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($O106-$N106)/($N109-$N106))","v":0.14614652146208978},{"$f":"IF($B106=0,\"-\",SUM(R106:U106))","v":1},{"$f":"IF($B106=0,\"-\",(S106+2*T106+3*U106))","v":1.2749265788353534},{"$f":"O106","v":1.2749265788353534},null,{"$f":"Q106","v":"1"},{"$f":"W106","v":1.2749265788353534},{"$f":"IF($B106=0,\"-\",(T106+U106*2))","v":0.42107310029744316},{"$f":"IF(AB106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(U106))","v":0.14614652146208978},{"$f":"IF(AD106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",33,2,18,11,2,null,2,{"$f":"I106","v":0.2},{"$f":"J106","v":0.6},0,0.2,1,1.2000000000000002,1.2749265788353534,null,2,{"$f":"R106","v":0.14614652146208978},{"$f":"S106","v":0.57892689970255684},0.12878005737326359,0.14614652146208978,1,1.2749265788353534,1.2749265788353534,null,2,{"$f":"AA106","v":1.2749265788353534},{"$f":"AB106","v":0.42107310029744316},0.2,0.14614652146208978,0.2]
["5 rooms ",39,7,12,16,4,null,3,{"$f":"I106","v":0.2},{"$f":"J106","v":0.6},0,0.2,1,1.2000000000000002,1.2749265788353534,null,3,{"$f":"R106","v":0.14614652146208978},{"$f":"S106","v":0.57892689970255684},0.12878005737326359,0.14614652146208978,1,1.2749265788353534,1.2749265788353534,null,3,{"$f":"AA106","v":1.2749265788353534},{"$f":"AB106","v":0.42107310029744316},0.2,0.14614652146208978,0.2]
["6 rooms ",24,4,7,7,6,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":6.0606060606060608E-2},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.54545454545454541},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.33333333333333331},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":6.0606060606060608E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":0.99999999999999978},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":1.3939393939393938},{"$f":"IF(B107=0,\"-\",N109*O$4)","v":1.4809753188491477},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($O109-$N109)/($N110-$N109))","v":0.30720784785036248},5.2250970965941834E-2,0.4928991956678816,0.1476419855158142,{"$f":"IF($B107=0,\"-\",SUM(R109:U109))","v":1},{"$f":"IF($B107=0,\"-\",(S109+2*T109+3*U109))","v":1.4809753188491477},{"$f":"O109","v":1.4809753188491477},null,{"$f":"Q109","v":4},1.4809753188491477,{"$f":"IF($B107=0,\"-\",(T109+U109*2))","v":0.78818316669951005},0.2,{"$f":"IF($B107=0,\"-\",(U109))","v":0.1476419855158142},0.2]
["7 rooms ",13,2,3,6,2,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.17948717948717949},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.30769230769230771},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.41025641025641024},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":0.10256410256410256},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.4358974358974359},{"$f":"IF(B108=0,\"-\",N110*O$4)","v":1.5255531712559782},null,{"$f":"H110","v":5},0.1734088245476173,0.300094364017855,0.35403162706545999,0.17246518436906777,{"$f":"IF($B108=0,\"-\",SUM(R110:U110))","v":1},{"$f":"IF($B108=0,\"-\",(S110+2*T110+3*U110))","v":1.5255531712559782},1.5255531712559782,null,{"$f":"Q110","v":5},1.5255531712559782,{"$f":"IF($B108=0,\"-\",(T110+U110*2))","v":0.69896199580359553},0.2,{"$f":"IF($B108=0,\"-\",(U110))","v":0.17246518436906777},0.2]
["8 or more rooms",10,0,3,4,3,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.16666666666666666},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.29166666666666669},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.29166666666666669},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":0.25},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.625},{"$f":"IF(B109=0,\"-\",N111*O$4)","v":1.7264630755062076},null,{"$f":"H111","v":6},0.30195076734161042,0.93426614487265036,-1.5008476672763404,1.2646307550620794,{"$f":"IF($B109=0,\"-\",SUM(R111:U111))","v":0.99999999999999978},{"$f":"IF($B109=0,\"-\",(S111+2*T111+3*U111))","v":1.7264630755062078},1.7264630755062076,null,{"$f":"Q111","v":6},1.7264630755062078,{"$f":"IF($B109=0,\"-\",(T111+U111*2))","v":1.0284138428478184},0.2,{"$f":"IF($B109=0,\"-\",(U111))","v":1.2646307550620794},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0.15384615384615385},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.23076923076923078},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.46153846153846156},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0.15384615384615385},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.6153846153846154},{"$f":"IF(B110=0,\"-\",N112*O$4)","v":1.7162473176629756},null,{"$f":"H112","v":7},0.11350107293480979,0.24892451717933561,0.44540042917392392,0.1921739807119307,{"$f":"IF($B110=0,\"-\",SUM(R112:U112))","v":1},{"$f":"IF($B110=0,\"-\",(S112+2*T112+3*U112))","v":1.7162473176629756},1.7162473176629756,null,{"$f":"Q112","v":7},1.7162473176629756,{"$f":"IF($B110=0,\"-\",(T112+U112*2))","v":0.82974839059778538},0.2,{"$f":"IF($B110=0,\"-\",(U112))","v":0.1921739807119307},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.3},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.4},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.3},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":2},{"$f":"IF(B111=0,\"-\",N113*O104)","v":5.253226893333955},null,{"$f":"H113","v":8},-1.3012907573335823,0.88558084080011179,-0.12051630293343285,1.536226219466903,{"$f":"IF($B111=0,\"-\",SUM(R113:U113))","v":0.99999999999999956},{"$f":"IF($B111=0,\"-\",(S113+2*T113+3*U113))","v":5.2532268933339559},5.253226893333955,null,{"$f":"Q113","v":8},5.2532268933339559,{"$f":"IF($B111=0,\"-\",(T113+U113*2))","v":2.9519361360003731},0.2,{"$f":"IF($B111=0,\"-\",(U113))","v":1.536226219466903},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":-0.15384615384615385},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.3692307692307692},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.33846153846153848},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0.44615384615384612},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":1},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":2.3846153846153846},{"$f":"IF(B111=0,\"-\",N114*O104)","v":6.2634628343597152}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",7,1,3,2,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",3,1,2,0,0,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.33333333333333331},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.66666666666666663},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":0.66666666666666663},{"$f":"IF(B117=0,\"-\",N117*O$4)","v":0.70829254379741846},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($O117-$N117)/($N120-$N117))","v":0.32292686405064536},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($O117-$N117)/($N120-$N117))","v":0.64585372810129071},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($O117-$N117)/($N120-$N117))","v":3.121940784806387E-2},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($O117-$N117)/($N120-$N117))","v":0},{"$f":"IF($B117=0,\"-\",SUM(R117:U117))","v":1},{"$f":"IF($B117=0,\"-\",(S117+2*T117+3*U117))","v":0.70829254379741846},{"$f":"O117","v":0.70829254379741846},null,{"$f":"Q117","v":"1"},{"$f":"W117","v":0.70829254379741846},{"$f":"IF($B117=0,\"-\",(T117+U117*2))","v":3.121940784806387E-2},{"$f":"IF(AB117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(U117))","v":0},{"$f":"IF(AD117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1,0,0,1,0,null,2,{"$f":"I117","v":0.33333333333333331},{"$f":"J117","v":0.66666666666666663},0,0,1,0.66666666666666663,0.70829254379741846,null,2,{"$f":"R117","v":0.32292686405064536},{"$f":"S117","v":0.64585372810129071},3.121940784806387E-2,0,1,0.70829254379741846,0.70829254379741846,null,2,{"$f":"AA117","v":0.70829254379741846},{"$f":"AB117","v":3.121940784806387E-2},0.2,0,0.2]
["5 rooms ",1,0,0,1,0,null,3,{"$f":"I117","v":0.33333333333333331},{"$f":"J117","v":0.66666666666666663},0,0,1,0.66666666666666663,0.70829254379741846,null,3,{"$f":"R117","v":0.32292686405064536},{"$f":"S117","v":0.64585372810129071},3.121940784806387E-2,0,1,0.70829254379741846,0.70829254379741846,null,3,{"$f":"AA117","v":0.70829254379741846},{"$f":"AB117","v":3.121940784806387E-2},0.2,0,0.2]
["6 rooms ",2,0,1,0,1,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":1},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":0},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":2},{"$f":"IF(B118=0,\"-\",N120*O$4)","v":2.1248776313922555},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($O120-$N120)/($N121-$N120))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B118=0,\"-\",SUM(R120:U120))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B118=0,\"-\",(S120+2*T120+3*U120))","v":{"$error":"#DIV/0!"}},{"$f":"O120","v":2.1248776313922555},null,{"$f":"Q120","v":4},{"$error":"#DIV/0!"},{"$f":"IF($B118=0,\"-\",(T120+U120*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B118=0,\"-\",(U120))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":1},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":2},{"$f":"IF(B119=0,\"-\",N121*O$4)","v":2.1248776313922555},null,{"$f":"H121","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B119=0,\"-\",SUM(R121:U121))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B119=0,\"-\",(S121+2*T121+3*U121))","v":{"$error":"#DIV/0!"}},2.1248776313922555,null,{"$f":"Q121","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B119=0,\"-\",(T121+U121*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B119=0,\"-\",(U121))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0.5},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0.5},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":2},{"$f":"IF(B120=0,\"-\",N122*O$4)","v":2.1248776313922555},null,{"$f":"H122","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",SUM(R122:U122))","v":{"$error":"#VALUE!"}},{"$f":"IF($B120=0,\"-\",(S122+2*T122+3*U122))","v":{"$error":"#VALUE!"}},2.1248776313922555,null,{"$f":"Q122","v":6},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",(T122+U122*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",(U122))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":"-"},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":"-"},{"$f":"IF(B121=0,\"-\",N123*O$4)","v":"-"},null,{"$f":"H123","v":7},"-","-","-","-",{"$f":"IF($B121=0,\"-\",SUM(R123:U123))","v":"-"},{"$f":"IF($B121=0,\"-\",(S123+2*T123+3*U123))","v":"-"},"-",null,{"$f":"Q123","v":7},"-",{"$f":"IF($B121=0,\"-\",(T123+U123*2))","v":"-"},"-",{"$f":"IF($B121=0,\"-\",(U123))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":"-"},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":"-"},{"$f":"IF(B122=0,\"-\",N124*O115)","v":"-"},null,{"$f":"H124","v":8},"-","-","-","-",{"$f":"IF($B122=0,\"-\",SUM(R124:U124))","v":"-"},{"$f":"IF($B122=0,\"-\",(S124+2*T124+3*U124))","v":"-"},"-",null,{"$f":"Q124","v":8},"-",{"$f":"IF($B122=0,\"-\",(T124+U124*2))","v":"-"},"-",{"$f":"IF($B122=0,\"-\",(U124))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":"-"},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":"-"},{"$f":"IF(B122=0,\"-\",N125*O115)","v":"-"}]
["Shared ownership; rented and living rent free",12,1,5,6,0]
["1 - 3 rooms ",3,0,0,3,0,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":1},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":0},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":2},{"$f":"IF(B127=0,\"-\",N127*O$4)","v":2.1248776313922555},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($O127-$N127)/($N130-$N127))","v":0},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($O127-$N127)/($N130-$N127))","v":-0.12487763139225549},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($O127-$N127)/($N130-$N127))","v":1.1248776313922555},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($O127-$N127)/($N130-$N127))","v":0},{"$f":"IF($B127=0,\"-\",SUM(R127:U127))","v":1},{"$f":"IF($B127=0,\"-\",(S127+2*T127+3*U127))","v":2.1248776313922555},{"$f":"O127","v":2.1248776313922555},null,{"$f":"Q127","v":"1"},{"$f":"W127","v":2.1248776313922555},{"$f":"IF($B127=0,\"-\",(T127+U127*2))","v":1.1248776313922555},{"$f":"IF(AB127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(U127))","v":0},{"$f":"IF(AD127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",4,0,2,2,0,null,2,{"$f":"I127","v":0},{"$f":"J127","v":0},1,0,1,2,2.1248776313922555,null,2,{"$f":"R127","v":0},{"$f":"S127","v":-0.12487763139225549},1.1248776313922555,0,1,2.1248776313922555,2.1248776313922555,null,2,{"$f":"AA127","v":2.1248776313922555},{"$f":"AB127","v":1.1248776313922555},0.2,0,0.2]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I127","v":0},{"$f":"J127","v":0},1,0,1,2,2.1248776313922555,null,3,{"$f":"R127","v":0},{"$f":"S127","v":-0.12487763139225549},1.1248776313922555,0,1,2.1248776313922555,2.1248776313922555,null,3,{"$f":"AA127","v":2.1248776313922555},{"$f":"AB127","v":1.1248776313922555},0.2,0,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.5},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.5},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":0},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":1.5},{"$f":"IF(B128=0,\"-\",N130*O$4)","v":1.5936582235441916},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($O130-$N130)/($N131-$N130))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B128=0,\"-\",SUM(R130:U130))","v":{"$error":"#VALUE!"}},{"$f":"IF($B128=0,\"-\",(S130+2*T130+3*U130))","v":{"$error":"#VALUE!"}},{"$f":"O130","v":1.5936582235441916},null,{"$f":"Q130","v":4},{"$error":"#VALUE!"},{"$f":"IF($B128=0,\"-\",(T130+U130*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B128=0,\"-\",(U130))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["7 rooms ",2,0,2,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":"-"},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":"-"},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":"-"},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":"-"},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":"-"},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":"-"},{"$f":"IF(B129=0,\"-\",N131*O$4)","v":"-"},null,{"$f":"H131","v":5},"-","-","-","-",{"$f":"IF($B129=0,\"-\",SUM(R131:U131))","v":"-"},{"$f":"IF($B129=0,\"-\",(S131+2*T131+3*U131))","v":"-"},"-",null,{"$f":"Q131","v":5},"-",{"$f":"IF($B129=0,\"-\",(T131+U131*2))","v":"-"},"-",{"$f":"IF($B129=0,\"-\",(U131))","v":"-"},"-"]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0.5},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0.5},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":1.5},{"$f":"IF(B130=0,\"-\",N132*O$4)","v":1.5936582235441916},null,{"$f":"H132","v":6},0,0.40634177645580838,0.59365822354419162,0,{"$f":"IF($B130=0,\"-\",SUM(R132:U132))","v":1},{"$f":"IF($B130=0,\"-\",(S132+2*T132+3*U132))","v":1.5936582235441916},1.5936582235441916,null,{"$f":"Q132","v":6},1.5936582235441916,{"$f":"IF($B130=0,\"-\",(T132+U132*2))","v":0.59365822354419162},0.2,{"$f":"IF($B130=0,\"-\",(U132))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":1},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":1},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":1},{"$f":"IF(B131=0,\"-\",N133*O$4)","v":1.0624388156961277},null,{"$f":"H133","v":7},-6.2438815696127747E-2,1.0624388156961277,0,0,{"$f":"IF($B131=0,\"-\",SUM(R133:U133))","v":1},{"$f":"IF($B131=0,\"-\",(S133+2*T133+3*U133))","v":1.0624388156961277},1.0624388156961277,null,{"$f":"Q133","v":7},1.0624388156961277,{"$f":"IF($B131=0,\"-\",(T133+U133*2))","v":0},0.2,{"$f":"IF($B131=0,\"-\",(U133))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":1},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":1},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":0},{"$f":"IF(B132=0,\"-\",N134*O125)","v":{"$error":"#VALUE!"}},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($O134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($O134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($O134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($O134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",SUM(R134:U134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",(S134+2*T134+3*U134))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q134","v":8},{"$error":"#VALUE!"},{"$f":"IF($B132=0,\"-\",(T134+U134*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B132=0,\"-\",(U134))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":2},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":-1},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":0},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":0},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":1},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":-1},{"$f":"IF(B132=0,\"-\",N135*O125)","v":{"$error":"#VALUE!"}}]
["                    E36003196 Becton"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"(Tempro!E1168+Tempro!E1169)/2","v":1.1169386714689029},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1663,161,745,557,200,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",33,5,19,9,0,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.15151515151515152},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.5757575757575758},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.27272727272727271},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":0},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.1212121212121211},{"$f":"IF(B141=0,\"-\",N141*O$4)","v":1.1912192782047493},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($O141-$N141)/($N144-$N141))","v":0.16931869575034575},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($O141-$N141)/($N144-$N141))","v":0.53984873230015007},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($O141-$N141)/($N144-$N141))","v":0.22112716994391327},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($O141-$N141)/($N144-$N141))","v":6.9705402005590889E-2},{"$f":"IF($B141=0,\"-\",SUM(R141:U141))","v":1},{"$f":"IF($B141=0,\"-\",(S141+2*T141+3*U141))","v":1.1912192782047493},{"$f":"O141","v":1.1912192782047493},null,{"$f":"Q141","v":"1"},{"$f":"W141","v":1.1912192782047493},{"$f":"IF($B141=0,\"-\",(T141+U141*2))","v":0.36053797395509501},{"$f":"IF(AB141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(U141))","v":6.9705402005590889E-2},{"$f":"IF(AD141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",206,33,115,51,7,null,2,{"$f":"I141","v":0.15151515151515152},{"$f":"J141","v":0.5757575757575758},0.27272727272727271,0,1,1.1212121212121211,1.1912192782047493,null,2,{"$f":"R141","v":0.16931869575034575},{"$f":"S141","v":0.53984873230015007},0.22112716994391327,6.9705402005590889E-2,1,1.1912192782047493,1.1912192782047493,null,2,{"$f":"AA141","v":1.1912192782047493},{"$f":"AB141","v":0.36053797395509501},0.2,6.9705402005590889E-2,0.2]
["5 rooms ",499,74,250,141,34,null,3,{"$f":"I141","v":0.15151515151515152},{"$f":"J141","v":0.5757575757575758},0.27272727272727271,0,1,1.1212121212121211,1.1912192782047493,null,3,{"$f":"R141","v":0.16931869575034575},{"$f":"S141","v":0.53984873230015007},0.22112716994391327,6.9705402005590889E-2,1,1.1912192782047493,1.1912192782047493,null,3,{"$f":"AA141","v":1.1912192782047493},{"$f":"AB141","v":0.36053797395509501},0.2,6.9705402005590889E-2,0.2]
["6 rooms ",399,33,186,135,45,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.16019417475728157},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.55825242718446599},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.24757281553398058},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":3.3980582524271843E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.1553398058252426},{"$f":"IF(B142=0,\"-\",N144*O$4)","v":1.2274778550275649},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($O144-$N144)/($N145-$N144))","v":0.15274401142554367},0.52240270420222767,0.26948470229134869,5.5368582080879969E-2,{"$f":"IF($B142=0,\"-\",SUM(R144:U144))","v":1},{"$f":"IF($B142=0,\"-\",(S144+2*T144+3*U144))","v":1.2274778550275649},{"$f":"O144","v":1.2274778550275649},null,{"$f":"Q144","v":4},1.2274778550275649,{"$f":"IF($B142=0,\"-\",(T144+U144*2))","v":0.38022186645310863},0.2,{"$f":"IF($B142=0,\"-\",(U144))","v":5.5368582080879969E-2},0.2]
["7 rooms ",226,7,99,87,33,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.14829659318637275},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.50100200400801598},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.28256513026052105},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":6.8136272545090179E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":0.99999999999999989},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.2705410821643286},{"$f":"IF(B143=0,\"-\",N145*O$4)","v":1.3498721626279457},null,{"$f":"H145","v":5},0.12359677248269452,0.48788323868136674,0.30357104256123707,8.494894627470162E-2,{"$f":"IF($B143=0,\"-\",SUM(R145:U145))","v":0.99999999999999989},{"$f":"IF($B143=0,\"-\",(S145+2*T145+3*U145))","v":1.3498721626279457},1.3498721626279457,null,{"$f":"Q145","v":5},1.3498721626279457,{"$f":"IF($B143=0,\"-\",(T145+U145*2))","v":0.47346893511064031},0.2,{"$f":"IF($B143=0,\"-\",(U145))","v":8.494894627470162E-2},0.2]
["8 or more rooms",300,9,76,134,81,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":8.2706766917293228E-2},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.46616541353383456},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.33834586466165412},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":0.11278195488721804},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.481203007518797},{"$f":"IF(B144=0,\"-\",N146*O$4)","v":1.5736875691138132},null,{"$f":"H146","v":6},5.3676994353657706E-2,0.45039039243012269,0.36450066296496819,0.13143195025125143,{"$f":"IF($B144=0,\"-\",SUM(R146:U146))","v":1},{"$f":"IF($B144=0,\"-\",(S146+2*T146+3*U146))","v":1.5736875691138135},1.5736875691138132,null,{"$f":"Q146","v":6},1.5736875691138135,{"$f":"IF($B144=0,\"-\",(T146+U146*2))","v":0.62736456346747105},0.2,{"$f":"IF($B144=0,\"-\",(U146))","v":0.13143195025125143},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":3.0973451327433628E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.43805309734513276},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.38495575221238937},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.14601769911504425},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.6460176991150441},{"$f":"IF(B145=0,\"-\",N147*O$4)","v":1.7487930948626527},null,{"$f":"H147","v":7},3.065139377737465E-2,0.37694023739151733,0.40537224902218871,0.18703611980891932,{"$f":"IF($B145=0,\"-\",SUM(R147:U147))","v":1},{"$f":"IF($B145=0,\"-\",(S147+2*T147+3*U147))","v":1.7487930948626529},1.7487930948626527,null,{"$f":"Q147","v":7},1.7487930948626529,{"$f":"IF($B145=0,\"-\",(T147+U147*2))","v":0.77944448864002736},0.2,{"$f":"IF($B145=0,\"-\",(U147))","v":0.18703611980891932},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":0.03},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.25333333333333335},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.44666666666666666},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.27},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.9566666666666668},{"$f":"IF(B146=0,\"-\",N148*O139)","v":2.1854766671741537},null,{"$f":"H148","v":8},2.9282999713536501E-2,0.11727709715653306,0.49212013937217064,0.36131976375775982,{"$f":"IF($B146=0,\"-\",SUM(R148:U148))","v":1},{"$f":"IF($B146=0,\"-\",(S148+2*T148+3*U148))","v":2.1854766671741537},2.1854766671741537,null,{"$f":"Q148","v":8},2.1854766671741537,{"$f":"IF($B146=0,\"-\",(T148+U148*2))","v":1.2147596668876903},0.2,{"$f":"IF($B146=0,\"-\",(U148))","v":0.36131976375775982},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":2.902654867256637E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":6.8613569321533951E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.50837758112094389},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.39398230088495578},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.267315634218289},{"$f":"IF(B146=0,\"-\",N149*O139)","v":2.5324525122844488}]
["Shared ownership; rented and living rent free",309,68,159,65,17]
["1 - 3 rooms ",32,13,16,3,0,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.40625},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.5},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":9.375E-2},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.6875},{"$f":"IF(B151=0,\"-\",N151*O$4)","v":0.73042668579108783},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($O151-$N151)/($N154-$N151))","v":0.38741482154064516},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($O151-$N151)/($N154-$N151))","v":0.50350421924825206},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($O151-$N151)/($N154-$N151))","v":0.10032041109047263},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($O151-$N151)/($N154-$N151))","v":8.7605481206301707E-3},{"$f":"IF($B151=0,\"-\",SUM(R151:U151))","v":1},{"$f":"IF($B151=0,\"-\",(S151+2*T151+3*U151))","v":0.73042668579108783},{"$f":"O151","v":0.73042668579108783},null,{"$f":"Q151","v":"1"},{"$f":"W151","v":0.73042668579108783},{"$f":"IF($B151=0,\"-\",(T151+U151*2))","v":0.11784150733173297},{"$f":"IF(AB151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(U151))","v":8.7605481206301707E-3},{"$f":"IF(AD151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",88,25,46,12,5,null,2,{"$f":"I151","v":0.40625},{"$f":"J151","v":0.5},9.375E-2,0,1,0.6875,0.73042668579108783,null,2,{"$f":"R151","v":0.38741482154064516},{"$f":"S151","v":0.50350421924825206},0.10032041109047263,8.7605481206301707E-3,1,0.73042668579108783,0.73042668579108783,null,2,{"$f":"AA151","v":0.73042668579108783},{"$f":"AB151","v":0.11784150733173297},0.2,8.7605481206301707E-3,0.2]
["5 rooms ",126,24,65,32,5,null,3,{"$f":"I151","v":0.40625},{"$f":"J151","v":0.5},9.375E-2,0,1,0.6875,0.73042668579108783,null,3,{"$f":"R151","v":0.38741482154064516},{"$f":"S151","v":0.50350421924825206},0.10032041109047263,8.7605481206301707E-3,1,0.73042668579108783,0.73042668579108783,null,3,{"$f":"AA151","v":0.73042668579108783},{"$f":"AB151","v":0.11784150733173297},0.2,8.7605481206301707E-3,0.2]
["6 rooms ",42,4,23,11,4,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.28409090909090912},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.52272727272727271},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.13636363636363635},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":5.6818181818181816E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.96590909090909083},{"$f":"IF(B152=0,\"-\",N154*O$4)","v":1.0262193106155779},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($O154-$N154)/($N155-$N154))","v":0.25218366747249238},0.52039109704037512,0.17644749288619455,5.097774260093791E-2,{"$f":"IF($B152=0,\"-\",SUM(R154:U154))","v":1},{"$f":"IF($B152=0,\"-\",(S154+2*T154+3*U154))","v":1.0262193106155779},{"$f":"O154","v":1.0262193106155779},null,{"$f":"Q154","v":4},1.0262193106155779,{"$f":"IF($B152=0,\"-\",(T154+U154*2))","v":0.27840297808807035},0.2,{"$f":"IF($B152=0,\"-\",(U154))","v":5.097774260093791E-2},0.2]
["7 rooms ",16,2,8,4,2,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.19047619047619047},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.51587301587301593},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.25396825396825395},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":3.968253968253968E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.1428571428571428},{"$f":"IF(B153=0,\"-\",N155*O$4)","v":1.2142157893670031},null,{"$f":"H155","v":5},0.15876123647180812,0.52644466720781002,0.25661116680195251,5.8182929518429391E-2,{"$f":"IF($B153=0,\"-\",SUM(R155:U155))","v":1},{"$f":"IF($B153=0,\"-\",(S155+2*T155+3*U155))","v":1.2142157893670031},1.2142157893670031,null,{"$f":"Q155","v":5},1.2142157893670031,{"$f":"IF($B153=0,\"-\",(T155+U155*2))","v":0.37297702583881132},0.2,{"$f":"IF($B153=0,\"-\",(U155))","v":5.8182929518429391E-2},0.2]
["8 or more rooms",5,0,1,3,1,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":9.5238095238095233E-2},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.54761904761904767},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.26190476190476192},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":9.5238095238095233E-2},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.3571428571428572},{"$f":"IF(B154=0,\"-\",N156*O$4)","v":1.4418812498733162},null,{"$f":"H156","v":6},0.23646874978886079,0.32165000033782254,0.20541250008445563,0.23646874978886079,{"$f":"IF($B154=0,\"-\",SUM(R156:U156))","v":0.99999999999999978},{"$f":"IF($B154=0,\"-\",(S156+2*T156+3*U156))","v":1.4418812498733162},1.4418812498733162,null,{"$f":"Q156","v":6},1.4418812498733162,{"$f":"IF($B154=0,\"-\",(T156+U156*2))","v":0.67834999966217724},0.2,{"$f":"IF($B154=0,\"-\",(U156))","v":0.23646874978886079},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.125},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.5},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.25},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0.125},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.375},{"$f":"IF(B155=0,\"-\",N157*O$4)","v":1.4608533715821757},null,{"$f":"H157","v":7},0.10782932568356488,0.45879038164055569,0.29807788808601837,0.13530240458986109,{"$f":"IF($B155=0,\"-\",SUM(R157:U157))","v":1},{"$f":"IF($B155=0,\"-\",(S157+2*T157+3*U157))","v":1.4608533715821759},1.4608533715821757,null,{"$f":"Q157","v":7},1.4608533715821759,{"$f":"IF($B155=0,\"-\",(T157+U157*2))","v":0.56868269726574061},0.2,{"$f":"IF($B155=0,\"-\",(U157))","v":0.13530240458986109},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.2},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.6},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.2},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":2},{"$f":"IF(B156=0,\"-\",N158*O149)","v":5.0649050245688976},null,{"$f":"H158","v":8},-0.61298100491377949,-1.2711544117930706,2.3163468137585825,0.56778860294826772,{"$f":"IF($B156=0,\"-\",SUM(R158:U158))","v":1.0000000000000002},{"$f":"IF($B156=0,\"-\",(S158+2*T158+3*U158))","v":5.0649050245688976},5.0649050245688976,null,{"$f":"Q158","v":8},5.0649050245688976,{"$f":"IF($B156=0,\"-\",(T158+U158*2))","v":3.451924019655118},0.2,{"$f":"IF($B156=0,\"-\",(U158))","v":0.56778860294826772},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":-0.125},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":-9.9999999999999978E-2},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.95},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.27500000000000002},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":2.625},{"$f":"IF(B156=0,\"-\",N159*O149)","v":6.6476878447466783}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",98,20,59,16,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",16,3,10,3,0,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.1875},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.625},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":0.1875},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":1},{"$f":"IF(B162=0,\"-\",N162*O$4)","v":1.0624388156961277},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($O162-$N162)/($N165-$N162))","v":0.12213436481811626},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($O162-$N162)/($N165-$N162))","v":0.66207304681957579},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($O162-$N162)/($N165-$N162))","v":0.24701199621037176},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($O162-$N162)/($N165-$N162))","v":-3.1219407848063874E-2},{"$f":"IF($B162=0,\"-\",SUM(R162:U162))","v":1},{"$f":"IF($B162=0,\"-\",(S162+2*T162+3*U162))","v":1.0624388156961277},{"$f":"O162","v":1.0624388156961277},null,{"$f":"Q162","v":"1"},{"$f":"W162","v":1.0624388156961277},{"$f":"IF($B162=0,\"-\",(T162+U162*2))","v":0.18457318051424401},{"$f":"IF(AB162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(U162))","v":-3.1219407848063874E-2},{"$f":"IF(AD162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",63,16,37,8,2,null,2,{"$f":"I162","v":0.1875},{"$f":"J162","v":0.625},0.1875,0,1,1,1.0624388156961277,null,2,{"$f":"R162","v":0.12213436481811626},{"$f":"S162","v":0.66207304681957579},0.24701199621037176,-3.1219407848063874E-2,1,1.0624388156961277,1.0624388156961277,null,2,{"$f":"AA162","v":1.0624388156961277},{"$f":"AB162","v":0.18457318051424401},0.2,-3.1219407848063874E-2,0.2]
["5 rooms ",11,1,7,2,1,null,3,{"$f":"I162","v":0.1875},{"$f":"J162","v":0.625},0.1875,0,1,1,1.0624388156961277,null,3,{"$f":"R162","v":0.12213436481811626},{"$f":"S162","v":0.66207304681957579},0.24701199621037176,-3.1219407848063874E-2,1,1.0624388156961277,1.0624388156961277,null,3,{"$f":"AA162","v":1.0624388156961277},{"$f":"AB162","v":0.18457318051424401},0.2,-3.1219407848063874E-2,0.2]
["6 rooms ",5,0,4,1,0,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.25396825396825395},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.58730158730158732},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.12698412698412698},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":3.1746031746031744E-2},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":0.93650793650793651},{"$f":"IF(B163=0,\"-\",N165*O$4)","v":0.99498238295351649},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($O165-$N165)/($N166-$N165))","v":0.22560940225859499},0.59583433914343165,0.1365207319838353,4.2035526614138091E-2,{"$f":"IF($B163=0,\"-\",SUM(R165:U165))","v":1},{"$f":"IF($B163=0,\"-\",(S165+2*T165+3*U165))","v":0.99498238295351649},{"$f":"O165","v":0.99498238295351649},null,{"$f":"Q165","v":4},0.99498238295351649,{"$f":"IF($B163=0,\"-\",(T165+U165*2))","v":0.22059178521211148},0.2,{"$f":"IF($B163=0,\"-\",(U165))","v":4.2035526614138091E-2},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":9.0909090909090912E-2},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.63636363636363635},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.18181818181818182},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":9.0909090909090912E-2},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":1.2727272727272727},{"$f":"IF(B164=0,\"-\",N166*O$4)","v":1.3521948563405262},null,{"$f":"H166","v":5},0.19024357042565801,0.45756157323381552,0.1619512859148684,0.19024357042565801,{"$f":"IF($B164=0,\"-\",SUM(R166:U166))","v":0.99999999999999989},{"$f":"IF($B164=0,\"-\",(S166+2*T166+3*U166))","v":1.3521948563405264},1.3521948563405262,null,{"$f":"Q166","v":5},1.3521948563405264,{"$f":"IF($B164=0,\"-\",(T166+U166*2))","v":0.54243842676618437},0.2,{"$f":"IF($B164=0,\"-\",(U166))","v":0.19024357042565801},0.2]
["8 or more rooms",2,0,1,1,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.8},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.2},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":1.2000000000000002},{"$f":"IF(B165=0,\"-\",N167*O$4)","v":1.2749265788353534},null,{"$f":"H167","v":6},0,0.72507342116464679,0.27492657883535326,0,{"$f":"IF($B165=0,\"-\",SUM(R167:U167))","v":1},{"$f":"IF($B165=0,\"-\",(S167+2*T167+3*U167))","v":1.2749265788353532},1.2749265788353534,null,{"$f":"Q167","v":6},1.2749265788353532,{"$f":"IF($B165=0,\"-\",(T167+U167*2))","v":0.27492657883535326},0.2,{"$f":"IF($B165=0,\"-\",(U167))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":1},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":1},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":2},{"$f":"IF(B166=0,\"-\",N168*O$4)","v":2.1248776313922555},null,{"$f":"H168","v":7},0,-0.12487763139225549,1.1248776313922555,0,{"$f":"IF($B166=0,\"-\",SUM(R168:U168))","v":1},{"$f":"IF($B166=0,\"-\",(S168+2*T168+3*U168))","v":2.1248776313922555},2.1248776313922555,null,{"$f":"Q168","v":7},2.1248776313922555,{"$f":"IF($B166=0,\"-\",(T168+U168*2))","v":1.1248776313922555},0.2,{"$f":"IF($B166=0,\"-\",(U168))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":0.5},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0.5},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":1.5},{"$f":"IF(B167=0,\"-\",N169*O160)","v":0},null,{"$f":"H169","v":8},0,2,-1,0,{"$f":"IF($B167=0,\"-\",SUM(R169:U169))","v":1},{"$f":"IF($B167=0,\"-\",(S169+2*T169+3*U169))","v":0},0,null,{"$f":"Q169","v":8},0,{"$f":"IF($B167=0,\"-\",(T169+U169*2))","v":-1},0.2,{"$f":"IF($B167=0,\"-\",(U169))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":0},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":1},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":0},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":0},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":1},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":1},{"$f":"IF(B167=0,\"-\",N170*O160)","v":0}]
["Shared ownership; rented and living rent free",154,69,63,20,2]
["1 - 3 rooms ",86,44,31,10,1,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.51162790697674421},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.36046511627906974},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":0.11627906976744186},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":1.1627906976744186E-2},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.62790697674418594},{"$f":"IF(B172=0,\"-\",N172*O$4)","v":0.66711274473942894},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($O172-$N172)/($N175-$N172))","v":0.48113453186933297},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($O172-$N172)/($N175-$N172))","v":0.37942447125656731},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($O172-$N172)/($N175-$N172))","v":0.13063471713943739},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($O172-$N172)/($N175-$N172))","v":8.8062797346623051E-3},{"$f":"IF($B172=0,\"-\",SUM(R172:U172))","v":1},{"$f":"IF($B172=0,\"-\",(S172+2*T172+3*U172))","v":0.66711274473942905},{"$f":"O172","v":0.66711274473942894},null,{"$f":"Q172","v":"1"},{"$f":"W172","v":0.66711274473942905},{"$f":"IF($B172=0,\"-\",(T172+U172*2))","v":0.148247276608762},{"$f":"IF(AB172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(U172))","v":8.8062797346623051E-3},{"$f":"IF(AD172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",57,22,25,10,0,null,2,{"$f":"I172","v":0.51162790697674421},{"$f":"J172","v":0.36046511627906974},0.11627906976744186,1.1627906976744186E-2,1,0.62790697674418594,0.66711274473942894,null,2,{"$f":"R172","v":0.48113453186933297},{"$f":"S172","v":0.37942447125656731},0.13063471713943739,8.8062797346623051E-3,1,0.66711274473942905,0.66711274473942894,null,2,{"$f":"AA172","v":0.66711274473942905},{"$f":"AB172","v":0.148247276608762},0.2,8.8062797346623051E-3,0.2]
["5 rooms ",5,1,4,0,0,null,3,{"$f":"I172","v":0.51162790697674421},{"$f":"J172","v":0.36046511627906974},0.11627906976744186,1.1627906976744186E-2,1,0.62790697674418594,0.66711274473942894,null,3,{"$f":"R172","v":0.48113453186933297},{"$f":"S172","v":0.37942447125656731},0.13063471713943739,8.8062797346623051E-3,1,0.66711274473942905,0.66711274473942894,null,3,{"$f":"AA172","v":0.66711274473942905},{"$f":"AB172","v":0.148247276608762},0.2,8.8062797346623051E-3,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.38596491228070173},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.43859649122807015},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.17543859649122806},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":0},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":0.99999999999999989},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.78947368421052633},{"$f":"IF(B173=0,\"-\",N175*O$4)","v":0.83876748607589036},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($O175-$N175)/($N176-$N175))","v":-0.48489225400739322},2.1310170219388969,-0.6461247679315032,0,{"$f":"IF($B173=0,\"-\",SUM(R175:U175))","v":1.0000000000000004},{"$f":"IF($B173=0,\"-\",(S175+2*T175+3*U175))","v":0.83876748607589047},{"$f":"O175","v":0.83876748607589036},null,{"$f":"Q175","v":4},0.83876748607589047,{"$f":"IF($B173=0,\"-\",(T175+U175*2))","v":-0.6461247679315032},0.2,{"$f":"IF($B173=0,\"-\",(U175))","v":0},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.2},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.8},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":0.8},{"$f":"IF(B174=0,\"-\",N176*O$4)","v":0.84995105255690229},null,{"$f":"H176","v":5},0.15004894744309777,0.84995105255690229,0,0,{"$f":"IF($B174=0,\"-\",SUM(R176:U176))","v":1},{"$f":"IF($B174=0,\"-\",(S176+2*T176+3*U176))","v":0.84995105255690229},0.84995105255690229,null,{"$f":"Q176","v":5},0.84995105255690229,{"$f":"IF($B174=0,\"-\",(T176+U176*2))","v":0},0.2,{"$f":"IF($B174=0,\"-\",(U176))","v":0},0.2]
["8 or more rooms",4,2,1,0,1,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":1},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":1},{"$f":"IF(B175=0,\"-\",N177*O$4)","v":1.0624388156961277},null,{"$f":"H177","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B175=0,\"-\",SUM(R177:U177))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B175=0,\"-\",(S177+2*T177+3*U177))","v":{"$error":"#DIV/0!"}},1.0624388156961277,null,{"$f":"Q177","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B175=0,\"-\",(T177+U177*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B175=0,\"-\",(U177))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":1},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":1},{"$f":"IF(B176=0,\"-\",N178*O$4)","v":1.0624388156961277},null,{"$f":"H178","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B176=0,\"-\",SUM(R178:U178))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B176=0,\"-\",(S178+2*T178+3*U178))","v":{"$error":"#DIV/0!"}},1.0624388156961277,null,{"$f":"Q178","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B176=0,\"-\",(T178+U178*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B176=0,\"-\",(U178))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0.5},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0.25},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0.25},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":1},{"$f":"IF(B177=0,\"-\",N179*O170)","v":0},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($O179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($O179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($O179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($O179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",SUM(R179:U179))","v":0},{"$f":"IF($B177=0,\"-\",(S179+2*T179+3*U179))","v":0},0,null,{"$f":"Q179","v":8},0,{"$f":"IF($B177=0,\"-\",(T179+U179*2))","v":0},0.2,{"$f":"IF($B177=0,\"-\",(U179))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":1},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":-0.5},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":0},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":0.5},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":1},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":1},{"$f":"IF(B177=0,\"-\",N180*O170)","v":0}]
["                    E36003197 Boldre and Sway"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1163","v":1.0924157162583772},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1740,103,553,706,378,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",14,4,4,4,2,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.2857142857142857},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.2857142857142857},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.2857142857142857},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":0.14285714285714285},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.2857142857142856},{"$f":"IF(B186=0,\"-\",N186*O$4)","v":1.3659927630378783},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($O186-$N186)/($N189-$N186))","v":-0.23609581688906356},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($O186-$N186)/($N189-$N186))","v":0.92794210430302349},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($O186-$N186)/($N189-$N186))","v":0.48641047902326628},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($O186-$N186)/($N189-$N186))","v":-0.17825676643722593},{"$f":"IF($B186=0,\"-\",SUM(R186:U186))","v":1.0000000000000004},{"$f":"IF($B186=0,\"-\",(S186+2*T186+3*U186))","v":1.3659927630378783},{"$f":"O186","v":1.3659927630378783},null,{"$f":"Q186","v":"1"},{"$f":"W186","v":1.3659927630378783},{"$f":"IF($B186=0,\"-\",(T186+U186*2))","v":0.12989694614881442},{"$f":"IF(AB186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(U186))","v":-0.17825676643722593},{"$f":"IF(AD186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",91,13,42,31,5,null,2,{"$f":"I186","v":0.2857142857142857},{"$f":"J186","v":0.2857142857142857},0.2857142857142857,0.14285714285714285,1,1.2857142857142856,1.3659927630378783,null,2,{"$f":"R186","v":-0.23609581688906356},{"$f":"S186","v":0.92794210430302349},0.48641047902326628,-0.17825676643722593,1.0000000000000004,1.3659927630378783,1.3659927630378783,null,2,{"$f":"AA186","v":1.3659927630378783},{"$f":"AB186","v":0.12989694614881442},0.2,-0.17825676643722593,0.2]
["5 rooms ",266,27,119,95,25,null,3,{"$f":"I186","v":0.2857142857142857},{"$f":"J186","v":0.2857142857142857},0.2857142857142857,0.14285714285714285,1,1.2857142857142856,1.3659927630378783,null,3,{"$f":"R186","v":-0.23609581688906356},{"$f":"S186","v":0.92794210430302349},0.48641047902326628,-0.17825676643722593,1.0000000000000004,1.3659927630378783,1.3659927630378783,null,3,{"$f":"AA186","v":1.3659927630378783},{"$f":"AB186","v":0.12989694614881442},0.2,-0.17825676643722593,0.2]
["6 rooms ",349,37,145,113,54,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.14285714285714285},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.46153846153846156},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.34065934065934067},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":5.4945054945054944E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.3076923076923077},{"$f":"IF(B187=0,\"-\",N189*O$4)","v":1.3893430666795517},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($O189-$N189)/($N190-$N189))","v":0.11801446512272606},0.45302593560149357,0.35056166674928302,7.8397932526497363E-2,{"$f":"IF($B187=0,\"-\",SUM(R189:U189))","v":1},{"$f":"IF($B187=0,\"-\",(S189+2*T189+3*U189))","v":1.3893430666795519},{"$f":"O189","v":1.3893430666795517},null,{"$f":"Q189","v":4},1.3893430666795519,{"$f":"IF($B187=0,\"-\",(T189+U189*2))","v":0.50735753180227772},0.2,{"$f":"IF($B187=0,\"-\",(U189))","v":7.8397932526497363E-2},0.2]
["7 rooms ",312,11,102,129,70,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.10150375939849623},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.44736842105263158},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.35714285714285715},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":9.3984962406015032E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.4436090225563909},{"$f":"IF(B188=0,\"-\",N190*O$4)","v":1.5337462602530565},null,{"$f":"H190","v":5},0.10636945156480683,0.41298342223533879,0.32117854058184547,0.15946858561800892,{"$f":"IF($B188=0,\"-\",SUM(R190:U190))","v":1},{"$f":"IF($B188=0,\"-\",(S190+2*T190+3*U190))","v":1.5337462602530565},1.5337462602530565,null,{"$f":"Q190","v":5},1.5337462602530565,{"$f":"IF($B188=0,\"-\",(T190+U190*2))","v":0.64011571181786331},0.2,{"$f":"IF($B188=0,\"-\",(U190))","v":0.15946858561800892},0.2]
["8 or more rooms",708,11,141,334,222,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":0.10601719197707736},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.41547277936962751},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.32378223495702008},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":0.15472779369627507},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.5272206303724929},{"$f":"IF(B189=0,\"-\",N191*O$4)","v":1.622578477839645},null,{"$f":"H191","v":6},8.3502875168399063E-2,0.38729847143072083,0.35231595379371616,0.17688269960716396,{"$f":"IF($B189=0,\"-\",SUM(R191:U191))","v":1},{"$f":"IF($B189=0,\"-\",(S191+2*T191+3*U191))","v":1.622578477839645},1.622578477839645,null,{"$f":"Q191","v":6},1.622578477839645,{"$f":"IF($B189=0,\"-\",(T191+U191*2))","v":0.70608135300804409},0.2,{"$f":"IF($B189=0,\"-\",(U191))","v":0.17688269960716396},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":3.5256410256410256E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.32692307692307693},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.41346153846153844},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.22435897435897437},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":0.99999999999999989},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.8269230769230769},{"$f":"IF(B190=0,\"-\",N192*O$4)","v":1.9409939902140796},null,{"$f":"H192","v":7},2.6483583662208134E-2,0.27008096080857724,0.43939333718214141,0.26404211834707325,{"$f":"IF($B190=0,\"-\",SUM(R192:U192))","v":1},{"$f":"IF($B190=0,\"-\",(S192+2*T192+3*U192))","v":1.9409939902140798},1.9409939902140796,null,{"$f":"Q192","v":7},1.9409939902140798,{"$f":"IF($B190=0,\"-\",(T192+U192*2))","v":0.96747757387628797},0.2,{"$f":"IF($B190=0,\"-\",(U192))","v":0.26404211834707325},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":1.5536723163841809E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.19915254237288135},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.47175141242937851},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.3135593220338983},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":2.083333333333333},{"$f":"IF(B191=0,\"-\",N193*O184)","v":2.2758660755382856},null,{"$f":"H193","v":8},7.2964998155417189E-4,0.10321249795210855,0.51551997861283483,0.38053787345350243,{"$f":"IF($B191=0,\"-\",SUM(R193:U193))","v":1},{"$f":"IF($B191=0,\"-\",(S193+2*T193+3*U193))","v":2.2758660755382856},2.2758660755382856,null,{"$f":"Q193","v":8},2.2758660755382856,{"$f":"IF($B191=0,\"-\",(T193+U193*2))","v":1.2765957255198397},0.2,{"$f":"IF($B191=0,\"-\",(U193))","v":0.38053787345350243},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-4.1829639287266369E-3},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":7.1382007822685778E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.53004128639721859},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.40275966970882227},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.3397435897435899},{"$f":"IF(B191=0,\"-\",N194*O184)","v":2.5559726694506906}]
["Shared ownership; rented and living rent free",369,60,165,101,43]
["1 - 3 rooms ",40,12,22,5,1,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.3},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.55000000000000004},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0.125},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":2.5000000000000001E-2},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.875},{"$f":"IF(B196=0,\"-\",N196*O$4)","v":0.92963396373411178},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($O196-$N196)/($N199-$N196))","v":0.28657361414115945},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($O196-$N196)/($N199-$N196))","v":0.53300276683827641},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($O196-$N196)/($N199-$N196))","v":0.14463966016585716},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($O196-$N196)/($N199-$N196))","v":3.5783958854707032E-2},{"$f":"IF($B196=0,\"-\",SUM(R196:U196))","v":1},{"$f":"IF($B196=0,\"-\",(S196+2*T196+3*U196))","v":0.92963396373411178},{"$f":"O196","v":0.92963396373411178},null,{"$f":"Q196","v":"1"},{"$f":"W196","v":0.92963396373411178},{"$f":"IF($B196=0,\"-\",(T196+U196*2))","v":0.21620757787527123},{"$f":"IF(AB196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(U196))","v":3.5783958854707032E-2},{"$f":"IF(AD196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",89,22,43,18,6,null,2,{"$f":"I196","v":0.3},{"$f":"J196","v":0.55000000000000004},0.125,2.5000000000000001E-2,1,0.875,0.92963396373411178,null,2,{"$f":"R196","v":0.28657361414115945},{"$f":"S196","v":0.53300276683827641},0.14463966016585716,3.5783958854707032E-2,1,0.92963396373411178,0.92963396373411178,null,2,{"$f":"AA196","v":0.92963396373411178},{"$f":"AB196","v":0.21620757787527123},0.2,3.5783958854707032E-2,0.2]
["5 rooms ",109,19,46,34,10,null,3,{"$f":"I196","v":0.3},{"$f":"J196","v":0.55000000000000004},0.125,2.5000000000000001E-2,1,0.875,0.92963396373411178,null,3,{"$f":"R196","v":0.28657361414115945},{"$f":"S196","v":0.53300276683827641},0.14463966016585716,3.5783958854707032E-2,1,0.92963396373411178,0.92963396373411178,null,3,{"$f":"AA196","v":0.92963396373411178},{"$f":"AB196","v":0.21620757787527123},0.2,3.5783958854707032E-2,0.2]
["6 rooms ",56,3,25,18,10,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.24719101123595505},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.48314606741573035},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.20224719101123595},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":6.741573033707865E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":1.0898876404494382},{"$f":"IF(B197=0,\"-\",N199*O$4)","v":1.1579389339609483},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($O199-$N199)/($N200-$N199))","v":0.22574104934891198},0.46515479811019067,0.23452832177193444,7.4575830768962903E-2,{"$f":"IF($B197=0,\"-\",SUM(R199:U199))","v":1},{"$f":"IF($B197=0,\"-\",(S199+2*T199+3*U199))","v":1.1579389339609483},{"$f":"O199","v":1.1579389339609483},null,{"$f":"Q199","v":4},1.1579389339609483,{"$f":"IF($B197=0,\"-\",(T199+U199*2))","v":0.38367998330986025},0.2,{"$f":"IF($B197=0,\"-\",(U199))","v":7.4575830768962903E-2},0.2]
["7 rooms ",28,3,15,5,5,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.1743119266055046},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.42201834862385323},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.31192660550458717},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":9.1743119266055051E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.3211009174311927},{"$f":"IF(B198=0,\"-\",N200*O$4)","v":1.4035888941306642},null,{"$f":"H200","v":5},0.14153907548555283,0.42864406750699136,0.31450574439869466,0.1153111126087612,{"$f":"IF($B198=0,\"-\",SUM(R200:U200))","v":1},{"$f":"IF($B198=0,\"-\",(S200+2*T200+3*U200))","v":1.4035888941306645},1.4035888941306642,null,{"$f":"Q200","v":5},1.4035888941306645,{"$f":"IF($B198=0,\"-\",(T200+U200*2))","v":0.54512796961621701},0.2,{"$f":"IF($B198=0,\"-\",(U200))","v":0.1153111126087612},0.2]
["8 or more rooms",47,1,14,21,11,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":5.3571428571428568E-2},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.44642857142857145},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.32142857142857145},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":0.17857142857142858},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.625},{"$f":"IF(B199=0,\"-\",N201*O$4)","v":1.7264630755062076},null,{"$f":"H201","v":6},2.5899680706099253E-2,0.40030899165302258,0.39521989906944965,0.17857142857142858,{"$f":"IF($B199=0,\"-\",SUM(R201:U201))","v":1},{"$f":"IF($B199=0,\"-\",(S201+2*T201+3*U201))","v":1.7264630755062074},1.7264630755062076,null,{"$f":"Q201","v":6},1.7264630755062074,{"$f":"IF($B199=0,\"-\",(T201+U201*2))","v":0.75236275621230675},0.2,{"$f":"IF($B199=0,\"-\",(U201))","v":0.17857142857142858},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0.10714285714285714},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.5357142857142857},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.17857142857142858},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0.17857142857142858},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.4285714285714284},{"$f":"IF(B200=0,\"-\",N202*O$4)","v":1.5177697367087537},null,{"$f":"H202","v":7},9.0673234888743154E-2,0.49009488955908503,0.23002077950684657,0.18921109604532521,{"$f":"IF($B200=0,\"-\",SUM(R202:U202))","v":1},{"$f":"IF($B200=0,\"-\",(S202+2*T202+3*U202))","v":1.5177697367087537},1.5177697367087537,null,{"$f":"Q202","v":7},1.5177697367087537,{"$f":"IF($B200=0,\"-\",(T202+U202*2))","v":0.60844297159749705},0.2,{"$f":"IF($B200=0,\"-\",(U202))","v":0.18921109604532521},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":2.1276595744680851E-2},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.2978723404255319},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.44680851063829785},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.23404255319148937},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.8936170212765957},{"$f":"IF(B201=0,\"-\",N203*O194)","v":4.8400333527896056},null,{"$f":"H203","v":8},-0.52275125631572761,-1.2090366657240954,2.1462937476057684,0.58549417443405405,{"$f":"IF($B201=0,\"-\",SUM(R203:U203))","v":0.99999999999999956},{"$f":"IF($B201=0,\"-\",(S203+2*T203+3*U203))","v":4.8400333527896038},4.8400333527896056,null,{"$f":"Q203","v":8},4.8400333527896038,{"$f":"IF($B201=0,\"-\",(T203+U203*2))","v":3.3172820964738765},0.2,{"$f":"IF($B201=0,\"-\",(U203))","v":0.58549417443405405},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":-6.4589665653495429E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":6.0030395136778103E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.7150455927051671},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.28951367781155013},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":0.99999999999999989},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":2.358662613981763},{"$f":"IF(B201=0,\"-\",N204*O194)","v":6.0286771777925106}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",43,12,20,11,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",8,4,4,0,0,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.5},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.5},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0.5},{"$f":"IF(B207=0,\"-\",N207*O$4)","v":0.53121940784806387},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($O207-$N207)/($N210-$N207))","v":0.51040646928268796},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($O207-$N207)/($N210-$N207))","v":0.44796765358656021},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($O207-$N207)/($N210-$N207))","v":4.1625877130751818E-2},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($O207-$N207)/($N210-$N207))","v":0},{"$f":"IF($B207=0,\"-\",SUM(R207:U207))","v":1},{"$f":"IF($B207=0,\"-\",(S207+2*T207+3*U207))","v":0.53121940784806387},{"$f":"O207","v":0.53121940784806387},null,{"$f":"Q207","v":"1"},{"$f":"W207","v":0.53121940784806387},{"$f":"IF($B207=0,\"-\",(T207+U207*2))","v":4.1625877130751818E-2},{"$f":"IF(AB207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(U207))","v":0},{"$f":"IF(AD207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",13,7,4,2,0,null,2,{"$f":"I207","v":0.5},{"$f":"J207","v":0.5},0,0,1,0.5,0.53121940784806387,null,2,{"$f":"R207","v":0.51040646928268796},{"$f":"S207","v":0.44796765358656021},4.1625877130751818E-2,0,1,0.53121940784806387,0.53121940784806387,null,2,{"$f":"AA207","v":0.53121940784806387},{"$f":"AB207","v":4.1625877130751818E-2},0.2,0,0.2]
["5 rooms ",16,1,10,5,0,null,3,{"$f":"I207","v":0.5},{"$f":"J207","v":0.5},0,0,1,0.5,0.53121940784806387,null,3,{"$f":"R207","v":0.51040646928268796},{"$f":"S207","v":0.44796765358656021},4.1625877130751818E-2,0,1,0.53121940784806387,0.53121940784806387,null,3,{"$f":"AA207","v":0.53121940784806387},{"$f":"AB207","v":4.1625877130751818E-2},0.2,0,0.2]
["6 rooms ",3,0,2,1,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.53846153846153844},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.30769230769230771},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.15384615384615385},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":0},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":0.61538461538461542},{"$f":"IF(B208=0,\"-\",N210*O$4)","v":0.65380850196684792},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($O210-$N210)/($N211-$N210))","v":0.50964362352486403},0.32690425098342396,0.16345212549171198,0,{"$f":"IF($B208=0,\"-\",SUM(R210:U210))","v":0.99999999999999989},{"$f":"IF($B208=0,\"-\",(S210+2*T210+3*U210))","v":0.65380850196684792},{"$f":"O210","v":0.65380850196684792},null,{"$f":"Q210","v":4},0.65380850196684792,{"$f":"IF($B208=0,\"-\",(T210+U210*2))","v":0.16345212549171198},0.2,{"$f":"IF($B208=0,\"-\",(U210))","v":0},0.2]
["7 rooms ",3,0,0,3,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":6.25E-2},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.625},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.3125},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1.25},{"$f":"IF(B209=0,\"-\",N211*O$4)","v":1.3280485196201597},null,{"$f":"H211","v":5},3.9636102848801882E-3,0.66402425981007984,0.33201212990503992,0,{"$f":"IF($B209=0,\"-\",SUM(R211:U211))","v":1},{"$f":"IF($B209=0,\"-\",(S211+2*T211+3*U211))","v":1.3280485196201597},1.3280485196201597,null,{"$f":"Q211","v":5},1.3280485196201597,{"$f":"IF($B209=0,\"-\",(T211+U211*2))","v":0.33201212990503992},0.2,{"$f":"IF($B209=0,\"-\",(U211))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0.66666666666666663},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0.33333333333333331},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":1.3333333333333333},{"$f":"IF(B210=0,\"-\",N212*O$4)","v":1.4165850875948369},null,{"$f":"H212","v":6},0,0.58341491240516297,0.41658508759483698,0,{"$f":"IF($B210=0,\"-\",SUM(R212:U212))","v":1},{"$f":"IF($B210=0,\"-\",(S212+2*T212+3*U212))","v":1.4165850875948369},1.4165850875948369,null,{"$f":"Q212","v":6},1.4165850875948369,{"$f":"IF($B210=0,\"-\",(T212+U212*2))","v":0.41658508759483698},0.2,{"$f":"IF($B210=0,\"-\",(U212))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":1},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":1},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":2},{"$f":"IF(B211=0,\"-\",N213*O$4)","v":2.1248776313922555},null,{"$f":"H213","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B211=0,\"-\",SUM(R213:U213))","v":{"$error":"#VALUE!"}},{"$f":"IF($B211=0,\"-\",(S213+2*T213+3*U213))","v":{"$error":"#VALUE!"}},2.1248776313922555,null,{"$f":"Q213","v":7},{"$error":"#VALUE!"},{"$f":"IF($B211=0,\"-\",(T213+U213*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B211=0,\"-\",(U213))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":"-"},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":"-"},{"$f":"IF(B212=0,\"-\",N214*O205)","v":"-"},null,{"$f":"H214","v":8},"-","-","-","-",{"$f":"IF($B212=0,\"-\",SUM(R214:U214))","v":"-"},{"$f":"IF($B212=0,\"-\",(S214+2*T214+3*U214))","v":"-"},"-",null,{"$f":"Q214","v":8},"-",{"$f":"IF($B212=0,\"-\",(T214+U214*2))","v":"-"},"-",{"$f":"IF($B212=0,\"-\",(U214))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":"-"},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":"-"},{"$f":"IF(B212=0,\"-\",N215*O205)","v":"-"}]
["Shared ownership; rented and living rent free",71,11,34,23,3]
["1 - 3 rooms ",37,8,20,8,1,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.21621621621621623},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.54054054054054057},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":0.21621621621621623},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":2.7027027027027029E-2},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":1.0540540540540542},{"$f":"IF(B217=0,\"-\",N217*O$4)","v":1.1198679408688916},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($O217-$N217)/($N220-$N217))","v":0.18459470028564978},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($O217-$N217)/($N220-$N217))","v":0.54234013900813383},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($O217-$N217)/($N220-$N217))","v":0.24166768025789168},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($O217-$N217)/($N220-$N217))","v":3.1397480448324834E-2},{"$f":"IF($B217=0,\"-\",SUM(R217:U217))","v":1},{"$f":"IF($B217=0,\"-\",(S217+2*T217+3*U217))","v":1.1198679408688919},{"$f":"O217","v":1.1198679408688916},null,{"$f":"Q217","v":"1"},{"$f":"W217","v":1.1198679408688919},{"$f":"IF($B217=0,\"-\",(T217+U217*2))","v":0.30446264115454136},{"$f":"IF(AB217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(U217))","v":3.1397480448324834E-2},{"$f":"IF(AD217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",20,1,11,7,1,null,2,{"$f":"I217","v":0.21621621621621623},{"$f":"J217","v":0.54054054054054057},0.21621621621621623,2.7027027027027029E-2,1,1.0540540540540542,1.1198679408688916,null,2,{"$f":"R217","v":0.18459470028564978},{"$f":"S217","v":0.54234013900813383},0.24166768025789168,3.1397480448324834E-2,1,1.1198679408688919,1.1198679408688916,null,2,{"$f":"AA217","v":1.1198679408688919},{"$f":"AB217","v":0.30446264115454136},0.2,3.1397480448324834E-2,0.2]
["5 rooms ",4,0,3,1,0,null,3,{"$f":"I217","v":0.21621621621621623},{"$f":"J217","v":0.54054054054054057},0.21621621621621623,2.7027027027027029E-2,1,1.0540540540540542,1.1198679408688916,null,3,{"$f":"R217","v":0.18459470028564978},{"$f":"S217","v":0.54234013900813383},0.24166768025789168,3.1397480448324834E-2,1,1.1198679408688919,1.1198679408688916,null,3,{"$f":"AA217","v":1.1198679408688919},{"$f":"AB217","v":0.30446264115454136},0.2,3.1397480448324834E-2,0.2]
["6 rooms ",3,1,0,2,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.05},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.55000000000000004},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.35},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":0.05},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":1.4},{"$f":"IF(B218=0,\"-\",N220*O$4)","v":1.4874143419745787},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($O220-$N220)/($N221-$N220))","v":7.9138113991526274E-2},0.43344754403389496,0.40827622798305252,7.9138113991526274E-2,{"$f":"IF($B218=0,\"-\",SUM(R220:U220))","v":1},{"$f":"IF($B218=0,\"-\",(S220+2*T220+3*U220))","v":1.4874143419745789},{"$f":"O220","v":1.4874143419745787},null,{"$f":"Q220","v":4},1.4874143419745789,{"$f":"IF($B218=0,\"-\",(T220+U220*2))","v":0.56655245596610504},0.2,{"$f":"IF($B218=0,\"-\",(U220))","v":7.9138113991526274E-2},0.2]
["7 rooms ",2,0,0,2,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.75},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.25},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":1.25},{"$f":"IF(B219=0,\"-\",N221*O$4)","v":1.3280485196201597},null,{"$f":"H221","v":5},0.31219407848063901,4.7563323418562176E-2,0.64024259810079875,0,{"$f":"IF($B219=0,\"-\",SUM(R221:U221))","v":1},{"$f":"IF($B219=0,\"-\",(S221+2*T221+3*U221))","v":1.3280485196201597},1.3280485196201597,null,{"$f":"Q221","v":5},1.3280485196201597,{"$f":"IF($B219=0,\"-\",(T221+U221*2))","v":0.64024259810079875},0.2,{"$f":"IF($B219=0,\"-\",(U221))","v":0},0.2]
["8 or more rooms",5,1,0,3,1,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0.33333333333333331},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0.66666666666666663},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1.3333333333333333},{"$f":"IF(B220=0,\"-\",N222*O$4)","v":1.4165850875948369},null,{"$f":"H222","v":6},0.29170745620258148,0,0.70829254379741846,0,{"$f":"IF($B220=0,\"-\",SUM(R222:U222))","v":1},{"$f":"IF($B220=0,\"-\",(S222+2*T222+3*U222))","v":1.4165850875948369},1.4165850875948369,null,{"$f":"Q222","v":6},1.4165850875948369,{"$f":"IF($B220=0,\"-\",(T222+U222*2))","v":0.70829254379741846},0.2,{"$f":"IF($B220=0,\"-\",(U222))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":1},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":1},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":2},{"$f":"IF(B221=0,\"-\",N223*O$4)","v":2.1248776313922555},null,{"$f":"H223","v":7},-0.12487763139225552,0,1.249755262784511,-0.12487763139225552,{"$f":"IF($B221=0,\"-\",SUM(R223:U223))","v":1},{"$f":"IF($B221=0,\"-\",(S223+2*T223+3*U223))","v":2.1248776313922555},2.1248776313922555,null,{"$f":"Q223","v":7},2.1248776313922555,{"$f":"IF($B221=0,\"-\",(T223+U223*2))","v":1},0.2,{"$f":"IF($B221=0,\"-\",(U223))","v":-0.12487763139225552},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0.2},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0.6},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0.2},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":1.8},{"$f":"IF(B222=0,\"-\",N224*O215)","v":{"$error":"#VALUE!"}},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",SUM(R224:U224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",(S224+2*T224+3*U224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q224","v":8},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(T224+U224*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(U224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},{"$f":"IF(B224=0,\"-\",N225*O215)","v":"-"}]
["                    E36003198 Bramshaw, Copythorne North and Minstead"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1155","v":1.0848676546410159},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",825,39,198,340,248,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",8,3,1,3,1,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.375},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.125},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.375},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":0.125},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.25},{"$f":"IF(B231=0,\"-\",N231*O$4)","v":1.3280485196201597},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($O231-$N231)/($N234-$N231))","v":0.26907700908692622},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($O231-$N231)/($N234-$N231))","v":0.27552214498173644},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($O231-$N231)/($N234-$N231))","v":0.31367616315558888},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($O231-$N231)/($N234-$N231))","v":0.14172468277574848},{"$f":"IF($B231=0,\"-\",SUM(R231:U231))","v":1},{"$f":"IF($B231=0,\"-\",(S231+2*T231+3*U231))","v":1.3280485196201597},{"$f":"O231","v":1.3280485196201597},null,{"$f":"Q231","v":"1"},{"$f":"W231","v":1.3280485196201597},{"$f":"IF($B231=0,\"-\",(T231+U231*2))","v":0.5971255287070858},{"$f":"IF(AB231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(U231))","v":0.14172468277574848},{"$f":"IF(AD231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",34,8,11,10,5,null,2,{"$f":"I231","v":0.375},{"$f":"J231","v":0.125},0.375,0.125,1,1.25,1.3280485196201597,null,2,{"$f":"R231","v":0.26907700908692622},{"$f":"S231","v":0.27552214498173644},0.31367616315558888,0.14172468277574848,1,1.3280485196201597,1.3280485196201597,null,2,{"$f":"AA231","v":1.3280485196201597},{"$f":"AB231","v":0.5971255287070858},0.2,0.14172468277574848,0.2]
["5 rooms ",103,11,32,41,19,null,3,{"$f":"I231","v":0.375},{"$f":"J231","v":0.125},0.375,0.125,1,1.25,1.3280485196201597,null,3,{"$f":"R231","v":0.26907700908692622},{"$f":"S231","v":0.27552214498173644},0.31367616315558888,0.14172468277574848,1,1.3280485196201597,1.3280485196201597,null,3,{"$f":"AA231","v":1.3280485196201597},{"$f":"AB231","v":0.5971255287070858},0.2,0.14172468277574848,0.2]
["6 rooms ",148,5,51,61,31,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.23529411764705882},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.3235294117647059},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.29411764705882354},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":0.14705882352941177},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":1},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.3529411764705883},{"$f":"IF(B232=0,\"-\",N234*O$4)","v":1.4374172212359375},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($O234-$N234)/($N235-$N234))","v":0.19996491676935702},0.31999649167693572,0.3226950451021201,0.15734354645158719,{"$f":"IF($B232=0,\"-\",SUM(R234:U234))","v":1},{"$f":"IF($B232=0,\"-\",(S234+2*T234+3*U234))","v":1.4374172212359375},{"$f":"O234","v":1.4374172212359375},null,{"$f":"Q234","v":4},1.4374172212359375,{"$f":"IF($B232=0,\"-\",(T234+U234*2))","v":0.63738213800529442},0.2,{"$f":"IF($B232=0,\"-\",(U234))","v":0.15734354645158719},0.2]
["7 rooms ",158,5,47,65,41,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.10679611650485436},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.31067961165048541},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.39805825242718446},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":0.18446601941747573},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.6601941747572815},{"$f":"IF(B233=0,\"-\",N235*O$4)","v":1.7638547328547363},null,{"$f":"H235","v":5},5.1593149441473009E-2,0.33632196023248734,0.40872189835587003,0.2033629919701696,{"$f":"IF($B233=0,\"-\",SUM(R235:U235))","v":1},{"$f":"IF($B233=0,\"-\",(S235+2*T235+3*U235))","v":1.7638547328547363},1.7638547328547363,null,{"$f":"Q235","v":5},1.7638547328547363,{"$f":"IF($B233=0,\"-\",(T235+U235*2))","v":0.81544788229620924},0.2,{"$f":"IF($B233=0,\"-\",(U235))","v":0.2033629919701696},0.2]
["8 or more rooms",374,7,56,160,151,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":3.3783783783783786E-2},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.34459459459459457},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.41216216216216217},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":0.20945945945945946},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.7972972972972974},{"$f":"IF(B234=0,\"-\",N236*O$4)","v":1.9095184119943918},null,{"$f":"H236","v":6},3.1418245952900679E-2,0.29245814080193089,0.41131056854304426,0.26481304470212413,{"$f":"IF($B234=0,\"-\",SUM(R236:U236))","v":1},{"$f":"IF($B234=0,\"-\",(S236+2*T236+3*U236))","v":1.9095184119943918},1.9095184119943918,null,{"$f":"Q236","v":6},1.9095184119943918,{"$f":"IF($B234=0,\"-\",(T236+U236*2))","v":0.94093665794729253},0.2,{"$f":"IF($B234=0,\"-\",(U236))","v":0.26481304470212413},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":3.1645569620253167E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.29746835443037972},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.41139240506329117},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.25949367088607594},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.8987341772151898},{"$f":"IF(B235=0,\"-\",N237*O$4)","v":2.0172888905622677},null,{"$f":"H237","v":7},2.6823090597935657E-2,0.24236332581148989,0.41751518602094556,0.31329839756962885,{"$f":"IF($B235=0,\"-\",SUM(R237:U237))","v":1},{"$f":"IF($B235=0,\"-\",(S237+2*T237+3*U237))","v":2.0172888905622677},2.0172888905622677,null,{"$f":"Q237","v":7},2.0172888905622677,{"$f":"IF($B235=0,\"-\",(T237+U237*2))","v":1.0441119811602033},0.2,{"$f":"IF($B235=0,\"-\",(U237))","v":0.31329839756962885},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":1.871657754010695E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.1497326203208556},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.42780748663101603},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.40374331550802139},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":2.2165775401069521},{"$f":"IF(B236=0,\"-\",N238*O229)","v":2.4046932772657814},null,{"$f":"H238","v":8},1.1064547767487116E-2,6.2295159699165645E-2,0.43752276003342599,0.48911753249992124,{"$f":"IF($B236=0,\"-\",SUM(R238:U238))","v":1},{"$f":"IF($B236=0,\"-\",(S238+2*T238+3*U238))","v":2.4046932772657814},2.4046932772657814,null,{"$f":"Q238","v":8},2.4046932772657814,{"$f":"IF($B236=0,\"-\",(T238+U238*2))","v":1.4157578250332685},0.2,{"$f":"IF($B236=0,\"-\",(U238))","v":0.48911753249992124},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":5.787585459960734E-3},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":1.9968862113314834E-3},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.4442225681987409},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.5479929601299669},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.5344209029987139},{"$f":"IF(B236=0,\"-\",N239*O229)","v":2.7495112609093804}]
["Shared ownership; rented and living rent free",161,14,70,52,25]
["1 - 3 rooms ",15,2,10,2,1,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.13333333333333333},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.66666666666666663},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":0.13333333333333333},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":6.6666666666666666E-2},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":0.99999999999999989},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":1.1333333333333333},{"$f":"IF(B241=0,\"-\",N241*O$4)","v":1.2040973244556115},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($O241-$N241)/($N244-$N241))","v":0.11179646647003127},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($O241-$N241)/($N244-$N241))","v":0.65128319033573656},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($O241-$N241)/($N244-$N241))","v":0.1579468954628214},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($O241-$N241)/($N244-$N241))","v":7.8973447731410698E-2},{"$f":"IF($B241=0,\"-\",SUM(R241:U241))","v":0.99999999999999989},{"$f":"IF($B241=0,\"-\",(S241+2*T241+3*U241))","v":1.2040973244556115},{"$f":"O241","v":1.2040973244556115},null,{"$f":"Q241","v":"1"},{"$f":"W241","v":1.2040973244556115},{"$f":"IF($B241=0,\"-\",(T241+U241*2))","v":0.31589379092564279},{"$f":"IF(AB241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(U241))","v":7.8973447731410698E-2},{"$f":"IF(AD241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",36,2,22,8,4,null,2,{"$f":"I241","v":0.13333333333333333},{"$f":"J241","v":0.66666666666666663},0.13333333333333333,6.6666666666666666E-2,0.99999999999999989,1.1333333333333333,1.2040973244556115,null,2,{"$f":"R241","v":0.11179646647003127},{"$f":"S241","v":0.65128319033573656},0.1579468954628214,7.8973447731410698E-2,0.99999999999999989,1.2040973244556115,1.2040973244556115,null,2,{"$f":"AA241","v":1.2040973244556115},{"$f":"AB241","v":0.31589379092564279},0.2,7.8973447731410698E-2,0.2]
["5 rooms ",45,7,14,20,4,null,3,{"$f":"I241","v":0.13333333333333333},{"$f":"J241","v":0.66666666666666663},0.13333333333333333,6.6666666666666666E-2,0.99999999999999989,1.1333333333333333,1.2040973244556115,null,3,{"$f":"R241","v":0.11179646647003127},{"$f":"S241","v":0.65128319033573656},0.1579468954628214,7.8973447731410698E-2,0.99999999999999989,1.2040973244556115,1.2040973244556115,null,3,{"$f":"AA241","v":1.2040973244556115},{"$f":"AB241","v":0.31589379092564279},0.2,7.8973447731410698E-2,0.2]
["6 rooms ",24,2,9,10,3,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":5.5555555555555552E-2},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.61111111111111116},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.22222222222222221},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":0.1111111111111111},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":1.3888888888888888},{"$f":"IF(B242=0,\"-\",N244*O$4)","v":1.4756094662446217},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($O244-$N244)/($N245-$N244))","v":0.16705344072721223},0.27661745559614109,0.46999530038145926,8.6333803295187417E-2,{"$f":"IF($B242=0,\"-\",SUM(R244:U244))","v":1},{"$f":"IF($B242=0,\"-\",(S244+2*T244+3*U244))","v":1.4756094662446217},{"$f":"O244","v":1.4756094662446217},null,{"$f":"Q244","v":4},1.4756094662446217,{"$f":"IF($B242=0,\"-\",(T244+U244*2))","v":0.64266290697183415},0.2,{"$f":"IF($B242=0,\"-\",(U244))","v":8.6333803295187417E-2},0.2]
["7 rooms ",16,0,9,5,2,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.15555555555555556},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.31111111111111112},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.44444444444444442},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":8.8888888888888892E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.4666666666666666},{"$f":"IF(B243=0,\"-\",N245*O$4)","v":1.5582435963543206},null,{"$f":"H245","v":5},9.8865075272722203E-2,0.36126038213054062,0.42264041356643162,0.11723412903030557,{"$f":"IF($B243=0,\"-\",SUM(R245:U245))","v":1},{"$f":"IF($B243=0,\"-\",(S245+2*T245+3*U245))","v":1.5582435963543206},1.5582435963543206,null,{"$f":"Q245","v":5},1.5582435963543206,{"$f":"IF($B243=0,\"-\",(T245+U245*2))","v":0.65710867162704278},0.2,{"$f":"IF($B243=0,\"-\",(U245))","v":0.11723412903030557},0.2]
["8 or more rooms",25,1,6,7,11,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":8.3333333333333329E-2},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.375},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.41666666666666669},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":0.125},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.5833333333333335},{"$f":"IF(B244=0,\"-\",N246*O$4)","v":1.6821947915188691},null,{"$f":"H246","v":6},0.47877916607547288,-0.51475312366981407,0.9109739575943413,0.125,{"$f":"IF($B244=0,\"-\",SUM(R246:U246))","v":1},{"$f":"IF($B244=0,\"-\",(S246+2*T246+3*U246))","v":1.6821947915188686},1.6821947915188691,null,{"$f":"Q246","v":6},1.6821947915188686,{"$f":"IF($B244=0,\"-\",(T246+U246*2))","v":1.1609739575943414},0.2,{"$f":"IF($B244=0,\"-\",(U246))","v":0.125},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":0},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.5625},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.3125},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0.125},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.5625},{"$f":"IF(B245=0,\"-\",N247*O$4)","v":1.6600606495251995},null,{"$f":"H247","v":7},6.999867230507586E-3,0.50606357045403261,0.30681260787521258,0.18012395444024723,{"$f":"IF($B245=0,\"-\",SUM(R247:U247))","v":1},{"$f":"IF($B245=0,\"-\",(S247+2*T247+3*U247))","v":1.6600606495251995},1.6600606495251995,null,{"$f":"Q247","v":7},1.6600606495251995,{"$f":"IF($B245=0,\"-\",(T247+U247*2))","v":0.6670605167557071},0.2,{"$f":"IF($B245=0,\"-\",(U247))","v":0.18012395444024723},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0.04},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.24},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.28000000000000003},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.44},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":2.12},{"$f":"IF(B246=0,\"-\",N248*O239)","v":5.8289638731278863},null,{"$f":"H248","v":8},0.30611399986567789,-1.9055441239170279,6.3782375109136924E-2,2.5356477489422136,{"$f":"IF($B246=0,\"-\",SUM(R248:U248))","v":1.0000000000000004},{"$f":"IF($B246=0,\"-\",(S248+2*T248+3*U248))","v":5.8289638731278863},5.8289638731278863,null,{"$f":"Q248","v":8},5.8289638731278863,{"$f":"IF($B246=0,\"-\",(T248+U248*2))","v":5.1350778729935644},0.2,{"$f":"IF($B246=0,\"-\",(U248))","v":2.5356477489422136},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":0.08},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":-8.2500000000000018E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.24750000000000005},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":0.755},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":2.6775000000000002},{"$f":"IF(B246=0,\"-\",N249*O239)","v":7.3618164010848668}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",3,0,3,0,0,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":1},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":0},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":0},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":1},{"$f":"IF(B252=0,\"-\",N252*O$4)","v":1.0624388156961277},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($O252-$N252)/($N255-$N252))","v":0},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($O252-$N252)/($N255-$N252))","v":0.93756118430387225},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($O252-$N252)/($N255-$N252))","v":6.2438815696127747E-2},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($O252-$N252)/($N255-$N252))","v":0},{"$f":"IF($B252=0,\"-\",SUM(R252:U252))","v":1},{"$f":"IF($B252=0,\"-\",(S252+2*T252+3*U252))","v":1.0624388156961277},{"$f":"O252","v":1.0624388156961277},null,{"$f":"Q252","v":"1"},{"$f":"W252","v":1.0624388156961277},{"$f":"IF($B252=0,\"-\",(T252+U252*2))","v":6.2438815696127747E-2},{"$f":"IF(AB252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(U252))","v":0},{"$f":"IF(AD252=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B254=0,\"-\",$C254/$B254)","v":"-"},{"$f":"IF($B254=0,\"-\",$D254/$B254)","v":"-"},{"$f":"IF($B254=0,\"-\",$E254/$B254)","v":"-"},{"$f":"IF($B254=0,\"-\",$F254/$B254)","v":"-"},{"$f":"IF($B254=0,\"-\",SUM($I256:$L256))","v":"-"},{"$f":"IF($B254=0,\"-\",($J256+2*$K256+3*$L256))","v":"-"},{"$f":"IF(B254=0,\"-\",N256*O$4)","v":"-"},null,{"$f":"H256","v":5},"-","-","-","-",{"$f":"IF($B254=0,\"-\",SUM(R256:U256))","v":"-"},{"$f":"IF($B254=0,\"-\",(S256+2*T256+3*U256))","v":"-"},"-",null,{"$f":"Q256","v":5},"-",{"$f":"IF($B254=0,\"-\",(T256+U256*2))","v":"-"},"-",{"$f":"IF($B254=0,\"-\",(U256))","v":"-"},"-"]
["Shared ownership; rented and living rent free",38,6,18,13,1]
["8 or more rooms",3,1,0,2,0,null,6,{"$f":"IF($B265=0,\"-\",$C265/$B265)","v":"-"},{"$f":"IF($B265=0,\"-\",$D265/$B265)","v":"-"},{"$f":"IF($B265=0,\"-\",$E265/$B265)","v":"-"},{"$f":"IF($B265=0,\"-\",$F265/$B265)","v":"-"},{"$f":"IF($B265=0,\"-\",SUM($I267:$L267))","v":"-"},{"$f":"IF($B265=0,\"-\",($J267+2*$K267+3*$L267))","v":"-"},{"$f":"IF(B265=0,\"-\",N267*O$4)","v":"-"},null,{"$f":"H267","v":6},"-","-","-","-",{"$f":"IF($B265=0,\"-\",SUM(R267:U267))","v":"-"},{"$f":"IF($B265=0,\"-\",(S267+2*T267+3*U267))","v":"-"},"-",null,{"$f":"Q267","v":6},"-",{"$f":"IF($B265=0,\"-\",(T267+U267*2))","v":"-"},"-",{"$f":"IF($B265=0,\"-\",(U267))","v":"-"},"-"]
["","Number of cars or vans"]
["4 rooms ",124,20,70,31,3,null,2,{"$f":"I276","v":0},{"$f":"J276","v":0.55555555555555558},0.33333333333333331,0.1111111111111111,1,1.5555555555555556,1.6526826021939764,null,2,{"$f":"R276","v":-3.7436549025515527E-2},{"$f":"S276","v":0.55347574727636029},0.35267555032984965,0.13128525141930558,1,1.6526826021939764,1.6526826021939764,null,2,{"$f":"AA276","v":1.6526826021939764},{"$f":"AB276","v":0.61524605316846082},0.2,0.13128525141930558,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B281=0,\"-\",$C281/$B281)","v":1.8032786885245903E-2},{"$f":"IF($B281=0,\"-\",$D281/$B281)","v":0.17868852459016393},{"$f":"IF($B281=0,\"-\",$E281/$B281)","v":0.44918032786885248},{"$f":"IF($B281=0,\"-\",$F281/$B281)","v":0.35409836065573769},{"$f":"IF($B281=0,\"-\",SUM($I283:$L283))","v":1},{"$f":"IF($B281=0,\"-\",($J283+2*$K283+3*$L283))","v":2.139344262295082},{"$f":"IF(B281=0,\"-\",N283*O274)","v":2.2945933938997451},null,{"$f":"H283","v":8},1.0270330305012747E-2,0.13607602575408326,0.4024435636770502,0.45121008026385379,{"$f":"IF($B281=0,\"-\",SUM(R283:U283))","v":1},{"$f":"IF($B281=0,\"-\",(S283+2*T283+3*U283))","v":2.2945933938997447},2.2945933938997451,null,{"$f":"Q283","v":8},2.2945933938997447,{"$f":"IF($B281=0,\"-\",(T283+U283*2))","v":1.3048637242047578},0.2,{"$f":"IF($B281=0,\"-\",(U283))","v":0.45121008026385379},0.2]
["5 rooms ",129,20,61,38,10,null,3,{"$f":"I286","v":0.19047619047619047},{"$f":"J286","v":0.52380952380952384},0.2857142857142857,0,1,1.0952380952380953,1.1636234648100447,null,3,{"$f":"R286","v":0.20531452538331157},{"$f":"S286","v":0.46639161916892469},0.28764972070217104,4.0644134745592635E-2,1,1.1636234648100447,1.1636234648100447,null,3,{"$f":"AA286","v":1.1636234648100447},{"$f":"AB286","v":0.36893799019335632},0.2,4.0644134745592635E-2,0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$I293-($I292-$I293)))","v":8.6666666666666656E-2},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$J293-($J292-$J293)))","v":0.24222222222222223},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$K293-($K292-$K293)))","v":0.58444444444444443},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$L293-($L292-$L293)))","v":8.6666666666666656E-2},{"$f":"IF($B291=0,\"-\",SUM($I294:$L294))","v":1},{"$f":"IF($B291=0,\"-\",($J294+2*$K294+3*$L294))","v":1.671111111111111},{"$f":"IF(B291=0,\"-\",N294*O284)","v":4.3261077718686227}]
["5 rooms ",4,0,3,1,0,null,3,{"$f":"I297","v":0.22222222222222221},{"$f":"J297","v":0.66666666666666663},0.1111111111111111,0,1,0.88888888888888884,0.94439005839655799,null,3,{"$f":"R297","v":0.2360975145991395},{"$f":"S297","v":0.64585372810129071},5.5609941603441987E-2,6.2438815696127761E-2,1,0.94439005839655787,0.94439005839655799,null,3,{"$f":"AA297","v":0.94439005839655787},{"$f":"AB297","v":0.18048757299569751},0.2,6.2438815696127761E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B301=0,\"-\",$C301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",$D301/$B301)","v":0.33333333333333331},{"$f":"IF($B301=0,\"-\",$E301/$B301)","v":0.33333333333333331},{"$f":"IF($B301=0,\"-\",$F301/$B301)","v":0.33333333333333331},{"$f":"IF($B301=0,\"-\",SUM($I303:$L303))","v":1},{"$f":"IF($B301=0,\"-\",($J303+2*$K303+3*$L303))","v":2},{"$f":"IF(B301=0,\"-\",N303*O$4)","v":2.1248776313922555},null,{"$f":"H303","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B301=0,\"-\",SUM(R303:U303))","v":{"$error":"#VALUE!"}},{"$f":"IF($B301=0,\"-\",(S303+2*T303+3*U303))","v":{"$error":"#VALUE!"}},2.1248776313922555,null,{"$f":"Q303","v":7},{"$error":"#VALUE!"},{"$f":"IF($B301=0,\"-\",(T303+U303*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B301=0,\"-\",(U303))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B302=0,\"-\",$C302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$D302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$E302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$F302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",SUM($I304:$L304))","v":"-"},{"$f":"IF($B302=0,\"-\",($J304+2*$K304+3*$L304))","v":"-"},{"$f":"IF(B302=0,\"-\",N304*O295)","v":"-"},null,{"$f":"H304","v":8},"-","-","-","-",{"$f":"IF($B302=0,\"-\",SUM(R304:U304))","v":"-"},{"$f":"IF($B302=0,\"-\",(S304+2*T304+3*U304))","v":"-"},"-",null,{"$f":"Q304","v":8},"-",{"$f":"IF($B302=0,\"-\",(T304+U304*2))","v":"-"},"-",{"$f":"IF($B302=0,\"-\",(U304))","v":"-"},"-"]
["5 rooms ",5,1,1,3,0,null,3,{"$f":"I307","v":0.21311475409836064},{"$f":"J307","v":0.62295081967213117},0.14754098360655737,1.6393442622950821E-2,1,0.96721311475409832,1.0276047561651072,null,3,{"$f":"R307","v":0.24563333024275005},{"$f":"S307","v":0.51455556585749973},0.20638412139164303,3.3426982508107189E-2,0.99999999999999989,1.0276047561651074,1.0276047561651072,null,3,{"$f":"AA307","v":1.0276047561651074},{"$f":"AB307","v":0.27323808640785741},0.2,3.3426982508107189E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":0.5},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":0.5},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":1},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":1.5},{"$f":"IF(B312=0,\"-\",N314*O305)","v":{"$error":"#VALUE!"}},null,{"$f":"H314","v":8},{"$f":"IF($B312=0,\"-\",I314+(I316-I314)*($O314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",J314+(J316-J314)*($O314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",K314+(K316-K314)*($O314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",L314+(L316-L314)*($O314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",SUM(R314:U314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",(S314+2*T314+3*U314))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q314","v":8},{"$error":"#VALUE!"},{"$f":"IF($B312=0,\"-\",(T314+U314*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B312=0,\"-\",(U314))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Owned: Owned outright or with a mortgage or loan",1625,93,545,630,357,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",295,14,111,119,51,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":0.11822660098522167},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.52709359605911332},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.26108374384236455},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":9.3596059113300489E-2},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":1},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.330049261083744},{"$f":"IF(B323=0,\"-\",N325*O$4)","v":1.4130959617633227},null,{"$f":"H325","v":5},0.10657948077244739,0.4855488060134559,0.29606798389242334,0.11180372932167337,{"$f":"IF($B323=0,\"-\",SUM(R325:U325))","v":1},{"$f":"IF($B323=0,\"-\",(S325+2*T325+3*U325))","v":1.4130959617633227},1.4130959617633227,null,{"$f":"Q325","v":5},1.4130959617633227,{"$f":"IF($B323=0,\"-\",(T325+U325*2))","v":0.51967544253577014},0.2,{"$f":"IF($B323=0,\"-\",(U325))","v":0.11180372932167337},0.2]
["1 - 3 rooms ",24,6,11,6,1,null,"1",{"$f":"IF($B331=0,\"-\",$C331/$B331)","v":0.25},{"$f":"IF($B331=0,\"-\",$D331/$B331)","v":0.45833333333333331},{"$f":"IF($B331=0,\"-\",$E331/$B331)","v":0.25},{"$f":"IF($B331=0,\"-\",$F331/$B331)","v":4.1666666666666664E-2},{"$f":"IF($B331=0,\"-\",SUM($I331:$L331))","v":0.99999999999999989},{"$f":"IF($B331=0,\"-\",($J331+2*$K331+3*$L331))","v":1.0833333333333333},{"$f":"IF(B331=0,\"-\",N331*O$4)","v":1.150975383670805},null,{"$f":"H331","v":"1"},{"$f":"IF($B331=0,\"-\",I331+(I334-I331)*($O331-$N331)/($N334-$N331))","v":0.21439892087501491},{"$f":"IF($B331=0,\"-\",J331+(J334-J331)*($O331-$N331)/($N334-$N331))","v":0.46723360311457957},{"$f":"IF($B331=0,\"-\",K331+(K334-K331)*($O331-$N331)/($N334-$N331))","v":0.27136064747499106},{"$f":"IF($B331=0,\"-\",L331+(L334-L331)*($O331-$N331)/($N334-$N331))","v":4.7006828535414429E-2},{"$f":"IF($B331=0,\"-\",SUM(R331:U331))","v":1},{"$f":"IF($B331=0,\"-\",(S331+2*T331+3*U331))","v":1.150975383670805},{"$f":"O331","v":1.150975383670805},null,{"$f":"Q331","v":"1"},{"$f":"W331","v":1.150975383670805},{"$f":"IF($B331=0,\"-\",(T331+U331*2))","v":0.36537430454581993},{"$f":"IF(AB331=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B331=0,\"-\",(U331))","v":4.7006828535414429E-2},{"$f":"IF(AD331=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",58,0,19,25,14,null,6,{"$f":"IF($B334=0,\"-\",$C334/$B334)","v":0.11666666666666667},{"$f":"IF($B334=0,\"-\",$D334/$B334)","v":0.38333333333333336},{"$f":"IF($B334=0,\"-\",$E334/$B334)","v":0.31666666666666665},{"$f":"IF($B334=0,\"-\",$F334/$B334)","v":0.18333333333333332},{"$f":"IF($B334=0,\"-\",SUM($I336:$L336))","v":1},{"$f":"IF($B334=0,\"-\",($J336+2*$K336+3*$L336))","v":1.5666666666666664},{"$f":"IF(B334=0,\"-\",N336*O$4)","v":1.6644874779239331},null,{"$f":"H336","v":6},0.12154198041099989,0.30768733620351785,0.35551190843603137,0.21525877494945089,{"$f":"IF($B334=0,\"-\",SUM(R336:U336))","v":1},{"$f":"IF($B334=0,\"-\",(S336+2*T336+3*U336))","v":1.6644874779239331},1.6644874779239331,null,{"$f":"Q336","v":6},1.6644874779239331,{"$f":"IF($B334=0,\"-\",(T336+U336*2))","v":0.78602945833493321},0.2,{"$f":"IF($B334=0,\"-\",(U336))","v":0.21525877494945089},0.2]
["Owner occupied ",73,27,32,10,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O320","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["8 or more rooms",2,0,0,1,1,null,6,{"$f":"IF($B345=0,\"-\",$C345/$B345)","v":0},{"$f":"IF($B345=0,\"-\",$D345/$B345)","v":0},{"$f":"IF($B345=0,\"-\",$E345/$B345)","v":1},{"$f":"IF($B345=0,\"-\",$F345/$B345)","v":0},{"$f":"IF($B345=0,\"-\",SUM($I347:$L347))","v":1},{"$f":"IF($B345=0,\"-\",($J347+2*$K347+3*$L347))","v":2},{"$f":"IF(B345=0,\"-\",N347*O$4)","v":2.1248776313922555},null,{"$f":"H347","v":6},0,-0.24975526278451088,1.3746328941767663,-0.12487763139225544,{"$f":"IF($B345=0,\"-\",SUM(R347:U347))","v":1},{"$f":"IF($B345=0,\"-\",(S347+2*T347+3*U347))","v":2.1248776313922551},2.1248776313922555,null,{"$f":"Q347","v":6},2.1248776313922551,{"$f":"IF($B345=0,\"-\",(T347+U347*2))","v":1.1248776313922555},0.2,{"$f":"IF($B345=0,\"-\",(U347))","v":-0.12487763139225544},0.2]
["1 - 3 rooms ",66,20,40,5,1,null,"1",{"$f":"IF($B352=0,\"-\",$C352/$B352)","v":0.30303030303030304},{"$f":"IF($B352=0,\"-\",$D352/$B352)","v":0.60606060606060608},{"$f":"IF($B352=0,\"-\",$E352/$B352)","v":7.575757575757576E-2},{"$f":"IF($B352=0,\"-\",$F352/$B352)","v":1.5151515151515152E-2},{"$f":"IF($B352=0,\"-\",SUM($I352:$L352))","v":1.0000000000000002},{"$f":"IF($B352=0,\"-\",($J352+2*$K352+3*$L352))","v":0.80303030303030298},{"$f":"IF(B352=0,\"-\",N352*O$4)","v":0.85317056411961767},null,{"$f":"H352","v":"1"},{"$f":"IF($B352=0,\"-\",I352+(I355-I352)*($O352-$N352)/($N355-$N352))","v":0.29005869319625149},{"$f":"IF($B352=0,\"-\",J352+(J355-J352)*($O352-$N352)/($N355-$N352))","v":0.58834936955642025},{"$f":"IF($B352=0,\"-\",K352+(K355-K352)*($O352-$N352)/($N355-$N352))","v":9.9954617178787328E-2},{"$f":"IF($B352=0,\"-\",L352+(L355-L352)*($O352-$N352)/($N355-$N352))","v":2.1637320068540935E-2},{"$f":"IF($B352=0,\"-\",SUM(R352:U352))","v":1},{"$f":"IF($B352=0,\"-\",(S352+2*T352+3*U352))","v":0.85317056411961778},{"$f":"O352","v":0.85317056411961767},null,{"$f":"Q352","v":"1"},{"$f":"W352","v":0.85317056411961778},{"$f":"IF($B352=0,\"-\",(T352+U352*2))","v":0.14322925731586919},{"$f":"IF(AB352=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B352=0,\"-\",(U352))","v":2.1637320068540935E-2},{"$f":"IF(AD352=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B354=0,\"-\",$C354/$B354)","v":0.17647058823529413},{"$f":"IF($B354=0,\"-\",$D354/$B354)","v":0.70588235294117652},{"$f":"IF($B354=0,\"-\",$E354/$B354)","v":5.8823529411764705E-2},{"$f":"IF($B354=0,\"-\",$F354/$B354)","v":5.8823529411764705E-2},{"$f":"IF($B354=0,\"-\",SUM($I356:$L356))","v":1},{"$f":"IF($B354=0,\"-\",($J356+2*$K356+3*$L356))","v":1},{"$f":"IF(B354=0,\"-\",N356*O$4)","v":1.0624388156961277},null,{"$f":"H356","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B354=0,\"-\",SUM(R356:U356))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B354=0,\"-\",(S356+2*T356+3*U356))","v":{"$error":"#DIV/0!"}},1.0624388156961277,null,{"$f":"Q356","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B354=0,\"-\",(T356+U356*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B354=0,\"-\",(U356))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["","Number of cars or vans"]
["4 rooms ",152,24,91,28,9,null,2,{"$f":"I366","v":0.28888888888888886},{"$f":"J366","v":0.53333333333333333},0.17777777777777778,0,1,0.88888888888888884,0.94439005839655799,null,2,{"$f":"R366","v":0.26047229010096223},{"$f":"S366","v":0.54750991777329228},0.17917323575397059,1.2844556371774863E-2,0.99999999999999989,0.9443900583965581,0.94439005839655799,null,2,{"$f":"AA366","v":0.9443900583965581},{"$f":"AB366","v":0.20486234849752033},0.2,1.2844556371774863E-2,0.2]
["5 rooms ",251,26,135,65,25,null,3,{"$f":"I366","v":0.28888888888888886},{"$f":"J366","v":0.53333333333333333},0.17777777777777778,0,1,0.88888888888888884,0.94439005839655799,null,3,{"$f":"R366","v":0.26047229010096223},{"$f":"S366","v":0.54750991777329228},0.17917323575397059,1.2844556371774863E-2,0.99999999999999989,0.9443900583965581,0.94439005839655799,null,3,{"$f":"AA366","v":0.9443900583965581},{"$f":"AB366","v":0.20486234849752033},0.2,1.2844556371774863E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B371=0,\"-\",$C371/$B371)","v":0},{"$f":"IF($B371=0,\"-\",$D371/$B371)","v":0.25170068027210885},{"$f":"IF($B371=0,\"-\",$E371/$B371)","v":0.51700680272108845},{"$f":"IF($B371=0,\"-\",$F371/$B371)","v":0.23129251700680273},{"$f":"IF($B371=0,\"-\",SUM($I373:$L373))","v":1},{"$f":"IF($B371=0,\"-\",($J373+2*$K373+3*$L373))","v":1.9795918367346941},{"$f":"IF(B371=0,\"-\",N373*O364)","v":2.1625372342257672},null,{"$f":"H373","v":8},-1.8582762182965562E-2,0.1559299276883353,0.58135119694645909,0.28130163754817128,{"$f":"IF($B371=0,\"-\",SUM(R373:U373))","v":1},{"$f":"IF($B371=0,\"-\",(S373+2*T373+3*U373))","v":2.1625372342257672},2.1625372342257672,null,{"$f":"Q373","v":8},2.1625372342257672,{"$f":"IF($B371=0,\"-\",(T373+U373*2))","v":1.1439544720428017},0.2,{"$f":"IF($B371=0,\"-\",(U373))","v":0.28130163754817128},0.2]
["5 rooms ",147,27,67,46,7,null,3,{"$f":"I376","v":0.3125},{"$f":"J376","v":0.60416666666666663},6.25E-2,2.0833333333333332E-2,1,0.79166666666666663,0.84109739575943443,null,3,{"$f":"R376","v":0.29450807521052141},{"$f":"S376","v":0.59106940602021507},9.3239566568571075E-2,2.1182952200692409E-2,0.99999999999999989,0.84109739575943443,0.84109739575943443,null,3,{"$f":"AA376","v":0.84109739575943443},{"$f":"AB376","v":0.1356054709699559},0.2,2.1182952200692409E-2,0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$I383-($I382-$I383)))","v":9.5238095238095233E-2},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$J383-($J382-$J383)))","v":0.38095238095238093},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$K383-($K382-$K383)))","v":0.66666666666666674},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$L383-($L382-$L383)))","v":-0.14285714285714285},{"$f":"IF($B381=0,\"-\",SUM($I384:$L384))","v":1},{"$f":"IF($B381=0,\"-\",($J384+2*$K384+3*$L384))","v":1.2857142857142858},{"$f":"IF(B381=0,\"-\",N384*O374)","v":3.2887689403288771}]
["5 rooms ",9,0,9,0,0,null,3,{"$f":"I387","v":0.40625},{"$f":"J387","v":0.5},6.25E-2,3.125E-2,1,0.71875,0.76362789878159187,null,3,{"$f":"R387","v":0.377691337138987},{"$f":"S387","v":0.53263847184115776},3.802114611913171E-2,5.164904490072357E-2,1.0000000000000002,0.76362789878159187,0.76362789878159187,null,3,{"$f":"AA387","v":0.76362789878159187},{"$f":"AB387","v":0.14131923592057885},0.2,5.164904490072357E-2,0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$I394-($I393-$I394)))","v":"-"},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$J394-($J393-$J394)))","v":"-"},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$K394-($K393-$K394)))","v":"-"},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$L394-($L393-$L394)))","v":"-"},{"$f":"IF($B392=0,\"-\",SUM($I395:$L395))","v":"-"},{"$f":"IF($B392=0,\"-\",($J395+2*$K395+3*$L395))","v":"-"},{"$f":"IF(B392=0,\"-\",N395*O385)","v":"-"}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B398=0,\"-\",$C398/$B398)","v":0.30909090909090908},{"$f":"IF($B398=0,\"-\",$D398/$B398)","v":0.52727272727272723},{"$f":"IF($B398=0,\"-\",$E398/$B398)","v":0.16363636363636364},{"$f":"IF($B398=0,\"-\",$F398/$B398)","v":0},{"$f":"IF($B398=0,\"-\",SUM($I400:$L400))","v":1},{"$f":"IF($B398=0,\"-\",($J400+2*$K400+3*$L400))","v":0.8545454545454545},{"$f":"IF(B398=0,\"-\",N400*O$4)","v":0.90790226068578184},null,{"$f":"H400","v":4},{"$f":"IF($B398=0,\"-\",I400+(I401-I400)*($O400-$N400)/($N401-$N400))","v":0.30220615991151201},0.48768541949119404,0.2101084205972939,0,{"$f":"IF($B398=0,\"-\",SUM(R400:U400))","v":1},{"$f":"IF($B398=0,\"-\",(S400+2*T400+3*U400))","v":0.90790226068578184},{"$f":"O400","v":0.90790226068578184},null,{"$f":"Q400","v":4},0.90790226068578184,{"$f":"IF($B398=0,\"-\",(T400+U400*2))","v":0.2101084205972939},0.2,{"$f":"IF($B398=0,\"-\",(U400))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$I404-($I403-$I404)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$J404-($J403-$J404)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$K404-($K403-$K404)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$L404-($L403-$L404)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B401=0,\"-\",SUM($I405:$L405))","v":{"$error":"#VALUE!"}},{"$f":"IF($B401=0,\"-\",($J405+2*$K405+3*$L405))","v":{"$error":"#VALUE!"}},{"$f":"IF(B401=0,\"-\",N405*O395)","v":{"$error":"#VALUE!"}}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1157","v":1.0943483079381573},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["7 rooms ",364,18,123,167,56,null,5,{"$f":"IF($B413=0,\"-\",$C413/$B413)","v":0.10460251046025104},{"$f":"IF($B413=0,\"-\",$D413/$B413)","v":0.4895397489539749},{"$f":"IF($B413=0,\"-\",$E413/$B413)","v":0.33472803347280333},{"$f":"IF($B413=0,\"-\",$F413/$B413)","v":7.1129707112970716E-2},{"$f":"IF($B413=0,\"-\",SUM($I415:$L415))","v":1},{"$f":"IF($B413=0,\"-\",($J415+2*$K415+3*$L415))","v":1.3723849372384938},{"$f":"IF(B413=0,\"-\",N415*O$4)","v":1.4580750273988698},null,{"$f":"H415","v":5},9.44685681603077E-2,0.45579241110593682,0.34693444590833339,0.10280457482542207,{"$f":"IF($B413=0,\"-\",SUM(R415:U415))","v":1},{"$f":"IF($B413=0,\"-\",(S415+2*T415+3*U415))","v":1.4580750273988698},1.4580750273988698,null,{"$f":"Q415","v":5},1.4580750273988698,{"$f":"IF($B413=0,\"-\",(T415+U415*2))","v":0.55254359555917754},0.2,{"$f":"IF($B413=0,\"-\",(U415))","v":0.10280457482542207},0.2]
["Shared ownership; rented and living rent free",466,93,239,99,35]
["8 or more rooms",22,2,5,11,4,null,6,{"$f":"IF($B424=0,\"-\",$C424/$B424)","v":0.18367346938775511},{"$f":"IF($B424=0,\"-\",$D424/$B424)","v":0.52040816326530615},{"$f":"IF($B424=0,\"-\",$E424/$B424)","v":0.20408163265306123},{"$f":"IF($B424=0,\"-\",$F424/$B424)","v":9.1836734693877556E-2},{"$f":"IF($B424=0,\"-\",SUM($I426:$L426))","v":1},{"$f":"IF($B424=0,\"-\",($J426+2*$K426+3*$L426))","v":1.2040816326530612},{"$f":"IF(B424=0,\"-\",N426*O$4)","v":1.2792630637973783},null,{"$f":"H426","v":6},0.16444101025781352,0.50467251488626297,0.21806887565665511,0.11281759919926837,{"$f":"IF($B424=0,\"-\",SUM(R426:U426))","v":1},{"$f":"IF($B424=0,\"-\",(S426+2*T426+3*U426))","v":1.2792630637973783},1.2792630637973783,null,{"$f":"Q426","v":6},1.2792630637973783,{"$f":"IF($B424=0,\"-\",(T426+U426*2))","v":0.44370407405519185},0.2,{"$f":"IF($B424=0,\"-\",(U426))","v":0.11281759919926837},0.2]
["Owner occupied ",36,21,7,8,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O410","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",20,12,6,2,0,null,"1",{"$f":"IF($B432=0,\"-\",$C432/$B432)","v":0.6},{"$f":"IF($B432=0,\"-\",$D432/$B432)","v":0.3},{"$f":"IF($B432=0,\"-\",$E432/$B432)","v":0.1},{"$f":"IF($B432=0,\"-\",$F432/$B432)","v":0},{"$f":"IF($B432=0,\"-\",SUM($I432:$L432))","v":0.99999999999999989},{"$f":"IF($B432=0,\"-\",($J432+2*$K432+3*$L432))","v":0.5},{"$f":"IF(B432=0,\"-\",N432*O$4)","v":0.53121940784806387},null,{"$f":"H432","v":"1"},{"$f":"IF($B432=0,\"-\",I432+(I435-I432)*($O432-$N432)/($N435-$N432))","v":0.59843902960759676},{"$f":"IF($B432=0,\"-\",J432+(J435-J432)*($O432-$N432)/($N435-$N432))","v":0.27190253293674249},{"$f":"IF($B432=0,\"-\",K432+(K435-K432)*($O432-$N432)/($N435-$N432))","v":0.12965843745566069},{"$f":"IF($B432=0,\"-\",L432+(L435-L432)*($O432-$N432)/($N435-$N432))","v":0},{"$f":"IF($B432=0,\"-\",SUM(R432:U432))","v":1},{"$f":"IF($B432=0,\"-\",(S432+2*T432+3*U432))","v":0.53121940784806387},{"$f":"O432","v":0.53121940784806387},null,{"$f":"Q432","v":"1"},{"$f":"W432","v":0.53121940784806387},{"$f":"IF($B432=0,\"-\",(T432+U432*2))","v":0.12965843745566069},{"$f":"IF(AB432=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B432=0,\"-\",(U432))","v":0},{"$f":"IF(AD432=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B435=0,\"-\",$C435/$B435)","v":"-"},{"$f":"IF($B435=0,\"-\",$D435/$B435)","v":"-"},{"$f":"IF($B435=0,\"-\",$E435/$B435)","v":"-"},{"$f":"IF($B435=0,\"-\",$F435/$B435)","v":"-"},{"$f":"IF($B435=0,\"-\",SUM($I437:$L437))","v":"-"},{"$f":"IF($B435=0,\"-\",($J437+2*$K437+3*$L437))","v":"-"},{"$f":"IF(B435=0,\"-\",N437*O$4)","v":"-"},null,{"$f":"H437","v":6},"-","-","-","-",{"$f":"IF($B435=0,\"-\",SUM(R437:U437))","v":"-"},{"$f":"IF($B435=0,\"-\",(S437+2*T437+3*U437))","v":"-"},"-",null,{"$f":"Q437","v":6},"-",{"$f":"IF($B435=0,\"-\",(T437+U437*2))","v":"-"},"-",{"$f":"IF($B435=0,\"-\",(U437))","v":"-"},"-"]
["1 - 3 rooms ",94,55,33,5,1,null,"1",{"$f":"IF($B442=0,\"-\",$C442/$B442)","v":0.58510638297872342},{"$f":"IF($B442=0,\"-\",$D442/$B442)","v":0.35106382978723405},{"$f":"IF($B442=0,\"-\",$E442/$B442)","v":5.3191489361702128E-2},{"$f":"IF($B442=0,\"-\",$F442/$B442)","v":1.0638297872340425E-2},{"$f":"IF($B442=0,\"-\",SUM($I442:$L442))","v":1},{"$f":"IF($B442=0,\"-\",($J442+2*$K442+3*$L442))","v":0.48936170212765956},{"$f":"IF(B442=0,\"-\",N442*O$4)","v":0.51991686725555186},null,{"$f":"H442","v":"1"},{"$f":"IF($B442=0,\"-\",I442+(I445-I442)*($O442-$N442)/($N445-$N442))","v":0.54198647705057634},{"$f":"IF($B442=0,\"-\",J442+(J445-J442)*($O442-$N442)/($N445-$N442))","v":0.40303616673374248},{"$f":"IF($B442=0,\"-\",K442+(K445-K442)*($O442-$N442)/($N445-$N442))","v":4.8051368125234264E-2},{"$f":"IF($B442=0,\"-\",L442+(L445-L442)*($O442-$N442)/($N445-$N442))","v":6.9259880904469669E-3},{"$f":"IF($B442=0,\"-\",SUM(R442:U442))","v":1},{"$f":"IF($B442=0,\"-\",(S442+2*T442+3*U442))","v":0.51991686725555197},{"$f":"O442","v":0.51991686725555186},null,{"$f":"Q442","v":"1"},{"$f":"W442","v":0.51991686725555197},{"$f":"IF($B442=0,\"-\",(T442+U442*2))","v":6.1903344306128198E-2},{"$f":"IF(AB442=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B442=0,\"-\",(U442))","v":6.9259880904469669E-3},{"$f":"IF(AD442=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B446=0,\"-\",$C446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$D446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$E446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$F446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",SUM($I448:$L448))","v":"-"},{"$f":"IF($B446=0,\"-\",($J448+2*$K448+3*$L448))","v":"-"},{"$f":"IF(B446=0,\"-\",N448*O$4)","v":"-"},null,{"$f":"H448","v":7},"-","-","-","-",{"$f":"IF($B446=0,\"-\",SUM(R448:U448))","v":"-"},{"$f":"IF($B446=0,\"-\",(S448+2*T448+3*U448))","v":"-"},"-",null,{"$f":"Q448","v":7},"-",{"$f":"IF($B446=0,\"-\",(T448+U448*2))","v":"-"},"-",{"$f":"IF($B446=0,\"-\",(U448))","v":"-"},"-"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["6 rooms ",305,25,123,119,38,null,4,{"$f":"IF($B457=0,\"-\",$C457/$B457)","v":0.12},{"$f":"IF($B457=0,\"-\",$D457/$B457)","v":0.54800000000000004},{"$f":"IF($B457=0,\"-\",$E457/$B457)","v":0.29199999999999998},{"$f":"IF($B457=0,\"-\",$F457/$B457)","v":0.04},{"$f":"IF($B457=0,\"-\",SUM($I459:$L459))","v":1},{"$f":"IF($B457=0,\"-\",($J459+2*$K459+3*$L459))","v":1.2520000000000002},{"$f":"IF(B457=0,\"-\",N459*O$4)","v":1.3301733972515521},null,{"$f":"H459","v":4},{"$f":"IF($B457=0,\"-\",I459+(I460-I459)*($O459-$N459)/($N460-$N459))","v":0.10602126321499068},0.5305487172896648,0.29066537852414615,7.2764640971198308E-2,{"$f":"IF($B457=0,\"-\",SUM(R459:U459))","v":0.99999999999999989},{"$f":"IF($B457=0,\"-\",(S459+2*T459+3*U459))","v":1.3301733972515519},{"$f":"O459","v":1.3301733972515521},null,{"$f":"Q459","v":4},1.3301733972515519,{"$f":"IF($B457=0,\"-\",(T459+U459*2))","v":0.43619466046654276},0.2,{"$f":"IF($B457=0,\"-\",(U459))","v":7.2764640971198308E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B460=0,\"-\",$C460/$B460)","v":3.0418250950570342E-2},{"$f":"IF($B460=0,\"-\",$D460/$B460)","v":0.30038022813688214},{"$f":"IF($B460=0,\"-\",$E460/$B460)","v":0.44866920152091255},{"$f":"IF($B460=0,\"-\",$F460/$B460)","v":0.22053231939163498},{"$f":"IF($B460=0,\"-\",SUM($I462:$L462))","v":1},{"$f":"IF($B460=0,\"-\",($J462+2*$K462+3*$L462))","v":1.8593155893536122},{"$f":"IF(B460=0,\"-\",N462*O$4)","v":1.9754090527581996},null,{"$f":"H462","v":7},1.5546774233453785E-2,0.22284327150975528,0.53226408152192861,0.22934587273486234,{"$f":"IF($B460=0,\"-\",SUM(R462:U462))","v":1},{"$f":"IF($B460=0,\"-\",(S462+2*T462+3*U462))","v":1.9754090527581996},1.9754090527581996,null,{"$f":"Q462","v":7},1.9754090527581996,{"$f":"IF($B460=0,\"-\",(T462+U462*2))","v":0.9909558269916533},0.2,{"$f":"IF($B460=0,\"-\",(U462))","v":0.22934587273486234},0.2]
["5 rooms ",163,19,96,42,6,null,3,{"$f":"I466","v":0.2},{"$f":"J466","v":0.48571428571428571},0.31428571428571428,0,1,1.1142857142857143,1.1838603946328281,null,3,{"$f":"R466","v":-0.38848583793598851},{"$f":"S466","v":0.37555437516469126},2.2304883688457569,-1.2175569060744595,1,1.1838603946328266,1.1838603946328281,null,3,{"$f":"AA466","v":1.1838603946328266},{"$f":"AB466","v":-0.20462544330316224},0.2,-1.2175569060744595,0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$I473-($I472-$I473)))","v":2.0289855072463767E-2},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$J473-($J472-$J473)))","v":0.42318840579710149},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$K473-($K472-$K473)))","v":0.36231884057971014},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$L473-($L472-$L473)))","v":0.19420289855072465},{"$f":"IF($B471=0,\"-\",SUM($I474:$L474))","v":1},{"$f":"IF($B471=0,\"-\",($J474+2*$K474+3*$L474))","v":1.7304347826086957},{"$f":"IF(B471=0,\"-\",N474*O464)","v":3.9448164063422908}]
["5 rooms ",2,0,2,0,0,null,3,{"$f":"I477","v":0.43689320388349512},{"$f":"J477","v":0.4854368932038835},7.7669902912621352E-2,0,1,0.64077669902912615,0.6807860372421789,null,3,{"$f":"R477","v":0.4172881580141144},{"$f":"S477","v":0.49270846896998477},8.1932550775508289E-2,8.0708222403925427E-3,1,0.68078603724217901,0.6807860372421789,null,3,{"$f":"AA477","v":0.68078603724217901},{"$f":"AB477","v":9.8074195256293378E-2},0.2,8.0708222403925427E-3,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B482=0,\"-\",$C482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$D482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$E482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$F482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",SUM($I484:$L484))","v":"-"},{"$f":"IF($B482=0,\"-\",($J484+2*$K484+3*$L484))","v":"-"},{"$f":"IF(B482=0,\"-\",N484*O475)","v":"-"},null,{"$f":"H484","v":8},"-","-","-","-",{"$f":"IF($B482=0,\"-\",SUM(R484:U484))","v":"-"},{"$f":"IF($B482=0,\"-\",(S484+2*T484+3*U484))","v":"-"},"-",null,{"$f":"Q484","v":8},"-",{"$f":"IF($B482=0,\"-\",(T484+U484*2))","v":"-"},"-",{"$f":"IF($B482=0,\"-\",(U484))","v":"-"},"-"]
["6 rooms ",2,1,1,0,0,null,4,{"$f":"IF($B488=0,\"-\",$C488/$B488)","v":0.4375},{"$f":"IF($B488=0,\"-\",$D488/$B488)","v":0.45},{"$f":"IF($B488=0,\"-\",$E488/$B488)","v":0.1125},{"$f":"IF($B488=0,\"-\",$F488/$B488)","v":0},{"$f":"IF($B488=0,\"-\",SUM($I490:$L490))","v":1},{"$f":"IF($B488=0,\"-\",($J490+2*$K490+3*$L490))","v":0.67500000000000004},{"$f":"IF(B488=0,\"-\",N490*O$4)","v":0.71714620059488632},null,{"$f":"H490","v":4},{"$f":"IF($B488=0,\"-\",I490+(I491-I490)*($O490-$N490)/($N491-$N490))","v":0.42244778550182632},0.44525627179451499,0.12499789931060482,7.2980433930539008E-3,{"$f":"IF($B488=0,\"-\",SUM(R490:U490))","v":1},{"$f":"IF($B488=0,\"-\",(S490+2*T490+3*U490))","v":0.71714620059488632},{"$f":"O490","v":0.71714620059488632},null,{"$f":"Q490","v":4},0.71714620059488632,{"$f":"IF($B488=0,\"-\",(T490+U490*2))","v":0.13959398609671261},0.2,{"$f":"IF($B488=0,\"-\",(U490))","v":7.2980433930539008E-3},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$I494-($I493-$I494)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$J494-($J493-$J494)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$K494-($K493-$K494)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$L494-($L493-$L494)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B491=0,\"-\",SUM($I495:$L495))","v":{"$error":"#VALUE!"}},{"$f":"IF($B491=0,\"-\",($J495+2*$K495+3*$L495))","v":{"$error":"#VALUE!"}},{"$f":"IF(B491=0,\"-\",N495*O485)","v":{"$error":"#VALUE!"}}]
["                    E36003204 Downlands and Forest"]
["1 - 3 rooms ",2,0,1,1,0,null,"1",{"$f":"IF($B501=0,\"-\",$C501/$B501)","v":0},{"$f":"IF($B501=0,\"-\",$D501/$B501)","v":0.5},{"$f":"IF($B501=0,\"-\",$E501/$B501)","v":0.5},{"$f":"IF($B501=0,\"-\",$F501/$B501)","v":0},{"$f":"IF($B501=0,\"-\",SUM($I501:$L501))","v":1},{"$f":"IF($B501=0,\"-\",($J501+2*$K501+3*$L501))","v":1.5},{"$f":"IF(B501=0,\"-\",N501*O$4)","v":1.5936582235441916},null,{"$f":"H501","v":"1"},{"$f":"IF($B501=0,\"-\",I501+(I504-I501)*($O501-$N501)/($N504-$N501))","v":8.325175426150376E-2},{"$f":"IF($B501=0,\"-\",J501+(J504-J501)*($O501-$N501)/($N504-$N501))","v":0.36471589932505644},{"$f":"IF($B501=0,\"-\",K501+(K504-K501)*($O501-$N501)/($N504-$N501))","v":0.42715471502118418},{"$f":"IF($B501=0,\"-\",L501+(L504-L501)*($O501-$N501)/($N504-$N501))","v":0.12487763139225562},{"$f":"IF($B501=0,\"-\",SUM(R501:U501))","v":1},{"$f":"IF($B501=0,\"-\",(S501+2*T501+3*U501))","v":1.5936582235441916},{"$f":"O501","v":1.5936582235441916},null,{"$f":"Q501","v":"1"},{"$f":"W501","v":1.5936582235441916},{"$f":"IF($B501=0,\"-\",(T501+U501*2))","v":0.6769099778056954},{"$f":"IF(AB501=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B501=0,\"-\",(U501))","v":0.12487763139225562},{"$f":"IF(AD501=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",325,11,48,151,115,null,6,{"$f":"IF($B504=0,\"-\",$C504/$B504)","v":4.7337278106508875E-2},{"$f":"IF($B504=0,\"-\",$D504/$B504)","v":0.33136094674556216},{"$f":"IF($B504=0,\"-\",$E504/$B504)","v":0.43195266272189348},{"$f":"IF($B504=0,\"-\",$F504/$B504)","v":0.1893491124260355},{"$f":"IF($B504=0,\"-\",SUM($I506:$L506))","v":1},{"$f":"IF($B504=0,\"-\",($J506+2*$K506+3*$L506))","v":1.7633136094674555},{"$f":"IF(B504=0,\"-\",N506*O$4)","v":1.8734128229434677},null,{"$f":"H506","v":6},2.77673059942487E-2,0.27399193590536242,0.49530138726306161,0.2029393708373273,{"$f":"IF($B504=0,\"-\",SUM(R506:U506))","v":1},{"$f":"IF($B504=0,\"-\",(S506+2*T506+3*U506))","v":1.8734128229434677},1.8734128229434677,null,{"$f":"Q506","v":6},1.8734128229434677,{"$f":"IF($B504=0,\"-\",(T506+U506*2))","v":0.90118012893771615},0.2,{"$f":"IF($B504=0,\"-\",(U506))","v":0.2029393708373273},0.2]
["4 rooms ",96,10,60,20,6,null,2,{"$f":"I511","v":0.25},{"$f":"J511","v":0.4375},0.1875,0.125,1,1.1875,1.2616460936391518,null,2,{"$f":"R511","v":-9.5113277370308391E-3},{"$f":"S511","v":0.77115742137618248},0.22457304681957585,1.3780859541272478E-2,1,1.2616460936391518,1.2616460936391518,null,2,{"$f":"AA511","v":1.2616460936391518},{"$f":"AB511","v":0.25213476590212081},0.2,1.3780859541272478E-2,0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$I518-($I517-$I518)))","v":-8.9605734767025103E-3},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$J518-($J517-$J518)))","v":0.15412186379928311},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$K518-($K517-$K518)))","v":1.0663082437275986},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$L518-($L517-$L518)))","v":-0.21146953405017924},{"$f":"IF($B516=0,\"-\",SUM($I519:$L519))","v":0.99999999999999989},{"$f":"IF($B516=0,\"-\",($J519+2*$K519+3*$L519))","v":1.6523297491039426},{"$f":"IF(B516=0,\"-\",N519*O509)","v":4.3277156750905812}]
["1 - 3 rooms ",4,0,2,2,0,null,"1",{"$f":"IF($B522=0,\"-\",$C522/$B522)","v":0},{"$f":"IF($B522=0,\"-\",$D522/$B522)","v":0.5},{"$f":"IF($B522=0,\"-\",$E522/$B522)","v":0.5},{"$f":"IF($B522=0,\"-\",$F522/$B522)","v":0},{"$f":"IF($B522=0,\"-\",SUM($I522:$L522))","v":1},{"$f":"IF($B522=0,\"-\",($J522+2*$K522+3*$L522))","v":1.5},{"$f":"IF(B522=0,\"-\",N522*O$4)","v":1.5936582235441916},null,{"$f":"H522","v":"1"},{"$f":"IF($B522=0,\"-\",I522+(I525-I522)*($O522-$N522)/($N525-$N522))","v":0},{"$f":"IF($B522=0,\"-\",J522+(J525-J522)*($O522-$N522)/($N525-$N522))","v":0.40634177645580838},{"$f":"IF($B522=0,\"-\",K522+(K525-K522)*($O522-$N522)/($N525-$N522))","v":0.59365822354419162},{"$f":"IF($B522=0,\"-\",L522+(L525-L522)*($O522-$N522)/($N525-$N522))","v":0},{"$f":"IF($B522=0,\"-\",SUM(R522:U522))","v":1},{"$f":"IF($B522=0,\"-\",(S522+2*T522+3*U522))","v":1.5936582235441916},{"$f":"O522","v":1.5936582235441916},null,{"$f":"Q522","v":"1"},{"$f":"W522","v":1.5936582235441916},{"$f":"IF($B522=0,\"-\",(T522+U522*2))","v":0.59365822354419162},{"$f":"IF(AB522=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B522=0,\"-\",(U522))","v":0},{"$f":"IF(AD522=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B525=0,\"-\",$C525/$B525)","v":"-"},{"$f":"IF($B525=0,\"-\",$D525/$B525)","v":"-"},{"$f":"IF($B525=0,\"-\",$E525/$B525)","v":"-"},{"$f":"IF($B525=0,\"-\",$F525/$B525)","v":"-"},{"$f":"IF($B525=0,\"-\",SUM($I527:$L527))","v":"-"},{"$f":"IF($B525=0,\"-\",($J527+2*$K527+3*$L527))","v":"-"},{"$f":"IF(B525=0,\"-\",N527*O$4)","v":"-"},null,{"$f":"H527","v":6},"-","-","-","-",{"$f":"IF($B525=0,\"-\",SUM(R527:U527))","v":"-"},{"$f":"IF($B525=0,\"-\",(S527+2*T527+3*U527))","v":"-"},"-",null,{"$f":"Q527","v":6},"-",{"$f":"IF($B525=0,\"-\",(T527+U527*2))","v":"-"},"-",{"$f":"IF($B525=0,\"-\",(U527))","v":"-"},"-"]
["1 - 3 rooms ",20,8,9,3,0,null,"1",{"$f":"IF($B532=0,\"-\",$C532/$B532)","v":0.4},{"$f":"IF($B532=0,\"-\",$D532/$B532)","v":0.45},{"$f":"IF($B532=0,\"-\",$E532/$B532)","v":0.15},{"$f":"IF($B532=0,\"-\",$F532/$B532)","v":0},{"$f":"IF($B532=0,\"-\",SUM($I532:$L532))","v":1},{"$f":"IF($B532=0,\"-\",($J532+2*$K532+3*$L532))","v":0.75},{"$f":"IF(B532=0,\"-\",N532*O$4)","v":0.79682911177209581},null,{"$f":"H532","v":"1"},{"$f":"IF($B532=0,\"-\",I532+(I535-I532)*($O532-$N532)/($N535-$N532))","v":0.34812775311398619},{"$f":"IF($B532=0,\"-\",J532+(J535-J532)*($O532-$N532)/($N535-$N532))","v":0.5069153819999318},{"$f":"IF($B532=0,\"-\",K532+(K535-K532)*($O532-$N532)/($N535-$N532))","v":0.14495686488608198},{"$f":"IF($B532=0,\"-\",L532+(L535-L532)*($O532-$N532)/($N535-$N532))","v":0},{"$f":"IF($B532=0,\"-\",SUM(R532:U532))","v":1},{"$f":"IF($B532=0,\"-\",(S532+2*T532+3*U532))","v":0.79682911177209581},{"$f":"O532","v":0.79682911177209581},null,{"$f":"Q532","v":"1"},{"$f":"W532","v":0.79682911177209581},{"$f":"IF($B532=0,\"-\",(T532+U532*2))","v":0.14495686488608198},{"$f":"IF(AB532=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B532=0,\"-\",(U532))","v":0},{"$f":"IF(AD532=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B536=0,\"-\",$C536/$B536)","v":"-"},{"$f":"IF($B536=0,\"-\",$D536/$B536)","v":"-"},{"$f":"IF($B536=0,\"-\",$E536/$B536)","v":"-"},{"$f":"IF($B536=0,\"-\",$F536/$B536)","v":"-"},{"$f":"IF($B536=0,\"-\",SUM($I538:$L538))","v":"-"},{"$f":"IF($B536=0,\"-\",($J538+2*$K538+3*$L538))","v":"-"},{"$f":"IF(B536=0,\"-\",N538*O$4)","v":"-"},null,{"$f":"H538","v":7},"-","-","-","-",{"$f":"IF($B536=0,\"-\",SUM(R538:U538))","v":"-"},{"$f":"IF($B536=0,\"-\",(S538+2*T538+3*U538))","v":"-"},"-",null,{"$f":"Q538","v":7},"-",{"$f":"IF($B536=0,\"-\",(T538+U538*2))","v":"-"},"-",{"$f":"IF($B536=0,\"-\",(U538))","v":"-"},"-"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["5 rooms ",443,54,201,133,55,null,3,{"$f":"I546","v":0.15},{"$f":"J546","v":0.45},0.35,0.05,1,1.2999999999999998,1.3811704604049659,null,3,{"$f":"R546","v":0.11764403306437979},{"$f":"S546","v":0.43522473186176885},0.39544797667835668,5.1683258395494695E-2,1,1.3811704604049664,1.3811704604049659,null,3,{"$f":"AA546","v":1.3811704604049664},{"$f":"AB546","v":0.49881449346934609},0.2,5.1683258395494695E-2,0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$I553-($I552-$I553)))","v":-6.2711943141171428E-4},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$J553-($J552-$J553)))","v":2.9381706693919263E-2},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$K553-($K552-$K553)))","v":0.51220560226692058},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$L553-($L552-$L553)))","v":0.45903981047057185},{"$f":"IF($B551=0,\"-\",SUM($I554:$L554))","v":1},{"$f":"IF($B551=0,\"-\",($J554+2*$K554+3*$L554))","v":2.4309123426394761},{"$f":"IF(B551=0,\"-\",N554*O544)","v":2.6717363364341802}]
["6 rooms ",78,14,35,23,6,null,4,{"$f":"IF($B557=0,\"-\",$C557/$B557)","v":0.22680412371134021},{"$f":"IF($B557=0,\"-\",$D557/$B557)","v":0.54639175257731953},{"$f":"IF($B557=0,\"-\",$E557/$B557)","v":0.20618556701030927},{"$f":"IF($B557=0,\"-\",$F557/$B557)","v":2.0618556701030927E-2},{"$f":"IF($B557=0,\"-\",SUM($I559:$L559))","v":0.99999999999999989},{"$f":"IF($B557=0,\"-\",($J559+2*$K559+3*$L559))","v":1.0206185567010309},{"$f":"IF(B557=0,\"-\",N559*O$4)","v":1.0843447706589344},null,{"$f":"H559","v":4},{"$f":"IF($B557=0,\"-\",I559+(I560-I559)*($O559-$N559)/($N560-$N559))","v":0.17816611825550041},0.59607243910850516,0.18901199635755372,3.6749446278440588E-2,{"$f":"IF($B557=0,\"-\",SUM(R559:U559))","v":0.99999999999999989},{"$f":"IF($B557=0,\"-\",(S559+2*T559+3*U559))","v":1.0843447706589344},{"$f":"O559","v":1.0843447706589344},null,{"$f":"Q559","v":4},1.0843447706589344,{"$f":"IF($B557=0,\"-\",(T559+U559*2))","v":0.26251088891443491},0.2,{"$f":"IF($B557=0,\"-\",(U559))","v":3.6749446278440588E-2},0.2]
["7 rooms ",21,3,11,7,0,null,5,{"$f":"IF($B558=0,\"-\",$C558/$B558)","v":0.15315315315315314},{"$f":"IF($B558=0,\"-\",$D558/$B558)","v":0.6216216216216216},{"$f":"IF($B558=0,\"-\",$E558/$B558)","v":0.18018018018018017},{"$f":"IF($B558=0,\"-\",$F558/$B558)","v":4.5045045045045043E-2},{"$f":"IF($B558=0,\"-\",SUM($I560:$L560))","v":1},{"$f":"IF($B558=0,\"-\",($J560+2*$K560+3*$L560))","v":1.117117117117117},{"$f":"IF(B558=0,\"-\",N560*O$4)","v":1.1868685869037823},null,{"$f":"H560","v":5},0.16522857844651659,0.54233692134019584,0.23277183507627622,5.9662665137011316E-2,{"$f":"IF($B558=0,\"-\",SUM(R560:U560))","v":1},{"$f":"IF($B558=0,\"-\",(S560+2*T560+3*U560))","v":1.1868685869037821},1.1868685869037823,null,{"$f":"Q560","v":5},1.1868685869037821,{"$f":"IF($B558=0,\"-\",(T560+U560*2))","v":0.35209716535029884},0.2,{"$f":"IF($B558=0,\"-\",(U560))","v":5.9662665137011316E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B570=0,\"-\",$C570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",$D570/$B570)","v":1},{"$f":"IF($B570=0,\"-\",$E570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",$F570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",SUM($I572:$L572))","v":1},{"$f":"IF($B570=0,\"-\",($J572+2*$K572+3*$L572))","v":1},{"$f":"IF(B570=0,\"-\",N572*O$4)","v":1.0624388156961277},null,{"$f":"H572","v":6},0,0.93756118430387225,6.2438815696127747E-2,0,{"$f":"IF($B570=0,\"-\",SUM(R572:U572))","v":1},{"$f":"IF($B570=0,\"-\",(S572+2*T572+3*U572))","v":1.0624388156961277},1.0624388156961277,null,{"$f":"Q572","v":6},1.0624388156961277,{"$f":"IF($B570=0,\"-\",(T572+U572*2))","v":6.2438815696127747E-2},0.2,{"$f":"IF($B570=0,\"-\",(U572))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$I574-($I573-$I574)))","v":0},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$J574-($J573-$J574)))","v":2},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$K574-($K573-$K574)))","v":-1},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$L574-($L573-$L574)))","v":0},{"$f":"IF($B572=0,\"-\",SUM($I575:$L575))","v":1},{"$f":"IF($B572=0,\"-\",($J575+2*$K575+3*$L575))","v":0},{"$f":"IF(B572=0,\"-\",N575*O565)","v":0}]
["6 rooms ",7,0,6,1,0,null,4,{"$f":"IF($B578=0,\"-\",$C578/$B578)","v":0.25},{"$f":"IF($B578=0,\"-\",$D578/$B578)","v":0.5},{"$f":"IF($B578=0,\"-\",$E578/$B578)","v":0.22222222222222221},{"$f":"IF($B578=0,\"-\",$F578/$B578)","v":2.7777777777777776E-2},{"$f":"IF($B578=0,\"-\",SUM($I580:$L580))","v":1},{"$f":"IF($B578=0,\"-\",($J580+2*$K580+3*$L580))","v":1.0277777777777777},{"$f":"IF(B578=0,\"-\",N580*O$4)","v":1.0919510050210202},null,{"$f":"H580","v":4},{"$f":"IF($B578=0,\"-\",I580+(I581-I580)*($O580-$N580)/($N581-$N580))","v":0.25},0.44224409548108173,0.27356080401681621,3.4195100502102026E-2,{"$f":"IF($B578=0,\"-\",SUM(R580:U580))","v":1},{"$f":"IF($B578=0,\"-\",(S580+2*T580+3*U580))","v":1.0919510050210202},{"$f":"O580","v":1.0919510050210202},null,{"$f":"Q580","v":4},1.0919510050210202,{"$f":"IF($B578=0,\"-\",(T580+U580*2))","v":0.34195100502102027},0.2,{"$f":"IF($B578=0,\"-\",(U580))","v":3.4195100502102026E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$I584-($I583-$I584)))","v":"-"},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$J584-($J583-$J584)))","v":"-"},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$K584-($K583-$K584)))","v":"-"},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$L584-($L583-$L584)))","v":"-"},{"$f":"IF($B581=0,\"-\",SUM($I585:$L585))","v":"-"},{"$f":"IF($B581=0,\"-\",($J585+2*$K585+3*$L585))","v":"-"},{"$f":"IF(B581=0,\"-\",N585*O575)","v":"-"}]
["1 - 3 rooms ",32,7,17,7,1,null,"1",{"$f":"IF($B591=0,\"-\",$C591/$B591)","v":0.21875},{"$f":"IF($B591=0,\"-\",$D591/$B591)","v":0.53125},{"$f":"IF($B591=0,\"-\",$E591/$B591)","v":0.21875},{"$f":"IF($B591=0,\"-\",$F591/$B591)","v":3.125E-2},{"$f":"IF($B591=0,\"-\",SUM($I591:$L591))","v":1},{"$f":"IF($B591=0,\"-\",($J591+2*$K591+3*$L591))","v":1.0625},{"$f":"IF(B591=0,\"-\",N591*O$4)","v":1.1288412416771356},null,{"$f":"H591","v":"1"},{"$f":"IF($B591=0,\"-\",I591+(I594-I591)*($O591-$N591)/($N594-$N591))","v":0.12765707678342528},{"$f":"IF($B591=0,\"-\",J591+(J594-J591)*($O591-$N591)/($N594-$N591))","v":0.63716025638304163},{"$f":"IF($B591=0,\"-\",K591+(K594-K591)*($O591-$N591)/($N594-$N591))","v":0.21386701520650525},{"$f":"IF($B591=0,\"-\",L591+(L594-L591)*($O591-$N591)/($N594-$N591))","v":2.1315651627027893E-2},{"$f":"IF($B591=0,\"-\",SUM(R591:U591))","v":1},{"$f":"IF($B591=0,\"-\",(S591+2*T591+3*U591))","v":1.1288412416771356},{"$f":"O591","v":1.1288412416771356},null,{"$f":"Q591","v":"1"},{"$f":"W591","v":1.1288412416771356},{"$f":"IF($B591=0,\"-\",(T591+U591*2))","v":0.25649831846056104},{"$f":"IF(AB591=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B591=0,\"-\",(U591))","v":2.1315651627027893E-2},{"$f":"IF(AD591=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",288,9,74,129,76,null,6,{"$f":"IF($B594=0,\"-\",$C594/$B594)","v":7.9012345679012344E-2},{"$f":"IF($B594=0,\"-\",$D594/$B594)","v":0.43703703703703706},{"$f":"IF($B594=0,\"-\",$E594/$B594)","v":0.35308641975308641},{"$f":"IF($B594=0,\"-\",$F594/$B594)","v":0.1308641975308642},{"$f":"IF($B594=0,\"-\",SUM($I596:$L596))","v":1},{"$f":"IF($B594=0,\"-\",($J596+2*$K596+3*$L596))","v":1.5358024691358025},{"$f":"IF(B594=0,\"-\",N596*O$4)","v":1.6316961564518309},null,{"$f":"H596","v":6},6.040714839682635E-2,0.39100974033818919,0.40506291768131175,0.14352019358367271,{"$f":"IF($B594=0,\"-\",SUM(R596:U596))","v":1},{"$f":"IF($B594=0,\"-\",(S596+2*T596+3*U596))","v":1.6316961564518309},1.6316961564518309,null,{"$f":"Q596","v":6},1.6316961564518309,{"$f":"IF($B594=0,\"-\",(T596+U596*2))","v":0.69210330484865712},0.2,{"$f":"IF($B594=0,\"-\",(U596))","v":0.14352019358367271},0.2]
["4 rooms ",146,25,85,31,5,null,2,{"$f":"I601","v":0.40740740740740738},{"$f":"J601","v":0.53086419753086422},4.9382716049382713E-2,1.2345679012345678E-2,1,0.66666666666666674,0.70829254379741857,null,2,{"$f":"R601","v":0.38521170774605001},{"$f":"S601","v":0.53568796756109838},6.4696397842234715E-2,1.4403926850616913E-2,0.99999999999999989,0.70829254379741846,0.70829254379741857,null,2,{"$f":"AA601","v":0.70829254379741846},{"$f":"AB601","v":9.3504251543468545E-2},0.2,1.4403926850616913E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B605=0,\"-\",$C605/$B605)","v":0.22222222222222221},{"$f":"IF($B605=0,\"-\",$D605/$B605)","v":0.22222222222222221},{"$f":"IF($B605=0,\"-\",$E605/$B605)","v":0.3888888888888889},{"$f":"IF($B605=0,\"-\",$F605/$B605)","v":0.16666666666666666},{"$f":"IF($B605=0,\"-\",SUM($I607:$L607))","v":0.99999999999999989},{"$f":"IF($B605=0,\"-\",($J607+2*$K607+3*$L607))","v":1.5},{"$f":"IF(B605=0,\"-\",N607*O$4)","v":1.5936582235441916},null,{"$f":"H607","v":7},0.27425456863566194,8.6938121547278924E-2,0.40970182745426481,0.22910548236279432,{"$f":"IF($B605=0,\"-\",SUM(R607:U607))","v":1},{"$f":"IF($B605=0,\"-\",(S607+2*T607+3*U607))","v":1.5936582235441916},1.5936582235441916,null,{"$f":"Q607","v":7},1.5936582235441916,{"$f":"IF($B605=0,\"-\",(T607+U607*2))","v":0.86791279217985351},0.2,{"$f":"IF($B605=0,\"-\",(U607))","v":0.22910548236279432},0.2]
["1 - 3 rooms ",72,23,40,8,1,null,"1",{"$f":"IF($B612=0,\"-\",$C612/$B612)","v":0.31944444444444442},{"$f":"IF($B612=0,\"-\",$D612/$B612)","v":0.55555555555555558},{"$f":"IF($B612=0,\"-\",$E612/$B612)","v":0.1111111111111111},{"$f":"IF($B612=0,\"-\",$F612/$B612)","v":1.3888888888888888E-2},{"$f":"IF($B612=0,\"-\",SUM($I612:$L612))","v":1},{"$f":"IF($B612=0,\"-\",($J612+2*$K612+3*$L612))","v":0.81944444444444442},{"$f":"IF(B612=0,\"-\",N612*O$4)","v":0.87060958508432684},null,{"$f":"H612","v":"1"},{"$f":"IF($B612=0,\"-\",I612+(I615-I612)*($O612-$N612)/($N615-$N612))","v":0.3272697012481911},{"$f":"IF($B612=0,\"-\",J612+(J615-J612)*($O612-$N612)/($N615-$N612))","v":0.48813795847712232},{"$f":"IF($B612=0,\"-\",K612+(K615-K612)*($O612-$N612)/($N615-$N612))","v":0.17130539421685514},{"$f":"IF($B612=0,\"-\",L612+(L615-L612)*($O612-$N612)/($N615-$N612))","v":1.3286946057831447E-2},{"$f":"IF($B612=0,\"-\",SUM(R612:U612))","v":1.0000000000000002},{"$f":"IF($B612=0,\"-\",(S612+2*T612+3*U612))","v":0.87060958508432695},{"$f":"O612","v":0.87060958508432684},null,{"$f":"Q612","v":"1"},{"$f":"W612","v":0.87060958508432695},{"$f":"IF($B612=0,\"-\",(T612+U612*2))","v":0.19787928633251803},{"$f":"IF(AB612=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B612=0,\"-\",(U612))","v":1.3286946057831447E-2},{"$f":"IF(AD612=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B616=0,\"-\",$C616/$B616)","v":0},{"$f":"IF($B616=0,\"-\",$D616/$B616)","v":0},{"$f":"IF($B616=0,\"-\",$E616/$B616)","v":0},{"$f":"IF($B616=0,\"-\",$F616/$B616)","v":1},{"$f":"IF($B616=0,\"-\",SUM($I618:$L618))","v":1},{"$f":"IF($B616=0,\"-\",($J618+2*$K618+3*$L618))","v":3},{"$f":"IF(B616=0,\"-\",N618*O$4)","v":3.1873164470883832},null,{"$f":"H618","v":7},0,0,-0.18731644708838324,1.1873164470883832,{"$f":"IF($B616=0,\"-\",SUM(R618:U618))","v":1},{"$f":"IF($B616=0,\"-\",(S618+2*T618+3*U618))","v":3.1873164470883832},3.1873164470883832,null,{"$f":"Q618","v":7},3.1873164470883832,{"$f":"IF($B616=0,\"-\",(T618+U618*2))","v":2.1873164470883832},0.2,{"$f":"IF($B616=0,\"-\",(U618))","v":1.1873164470883832},0.2]
["4 rooms ",104,35,51,17,1,null,2,{"$f":"I622","v":0.54716981132075471},{"$f":"J622","v":0.39622641509433965},5.6603773584905662E-2,0,1,0.50943396226415094,0.54124241554331032,null,2,{"$f":"R622","v":0.52727238984602198},{"$f":"S622","v":0.40512112805332873},6.6698158811966474E-2,9.0832328868289177E-4,1.0000000000000002,0.54124241554331032,0.54124241554331032,null,2,{"$f":"AA622","v":0.54124241554331032},{"$f":"AB622","v":6.8514805389332259E-2},0.2,9.0832328868289177E-4,0.2]
["6 rooms ",6,2,2,2,0,null,4,{"$f":"IF($B623=0,\"-\",$C623/$B623)","v":0.33653846153846156},{"$f":"IF($B623=0,\"-\",$D623/$B623)","v":0.49038461538461536},{"$f":"IF($B623=0,\"-\",$E623/$B623)","v":0.16346153846153846},{"$f":"IF($B623=0,\"-\",$F623/$B623)","v":9.6153846153846159E-3},{"$f":"IF($B623=0,\"-\",SUM($I625:$L625))","v":0.99999999999999989},{"$f":"IF($B623=0,\"-\",($J625+2*$K625+3*$L625))","v":0.84615384615384615},{"$f":"IF(B623=0,\"-\",N625*O$4)","v":0.89898669020441579},null,{"$f":"H625","v":4},{"$f":"IF($B623=0,\"-\",I625+(I626-I625)*($O625-$N625)/($N626-$N625))","v":0.32828332965556006},0.49368666813777595,0.12878998455335214,4.9240017653311853E-2,{"$f":"IF($B623=0,\"-\",SUM(R625:U625))","v":1},{"$f":"IF($B623=0,\"-\",(S625+2*T625+3*U625))","v":0.89898669020441591},{"$f":"O625","v":0.89898669020441579},null,{"$f":"Q625","v":4},0.89898669020441591,{"$f":"IF($B623=0,\"-\",(T625+U625*2))","v":0.22727001985997586},0.2,{"$f":"IF($B623=0,\"-\",(U625))","v":4.9240017653311853E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B626=0,\"-\",$C626/$B626)","v":0},{"$f":"IF($B626=0,\"-\",$D626/$B626)","v":1},{"$f":"IF($B626=0,\"-\",$E626/$B626)","v":0},{"$f":"IF($B626=0,\"-\",$F626/$B626)","v":0},{"$f":"IF($B626=0,\"-\",SUM($I628:$L628))","v":1},{"$f":"IF($B626=0,\"-\",($J628+2*$K628+3*$L628))","v":1},{"$f":"IF(B626=0,\"-\",N628*O$4)","v":1.0624388156961277},null,{"$f":"H628","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B626=0,\"-\",SUM(R628:U628))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B626=0,\"-\",(S628+2*T628+3*U628))","v":{"$error":"#DIV/0!"}},1.0624388156961277,null,{"$f":"Q628","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B626=0,\"-\",(T628+U628*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B626=0,\"-\",(U628))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["6 rooms ",462,34,184,176,68,null,4,{"$f":"IF($B637=0,\"-\",$C637/$B637)","v":0.125},{"$f":"IF($B637=0,\"-\",$D637/$B637)","v":0.60526315789473684},{"$f":"IF($B637=0,\"-\",$E637/$B637)","v":0.21052631578947367},{"$f":"IF($B637=0,\"-\",$F637/$B637)","v":5.921052631578947E-2},{"$f":"IF($B637=0,\"-\",SUM($I639:$L639))","v":1},{"$f":"IF($B637=0,\"-\",($J639+2*$K639+3*$L639))","v":1.2039473684210524},{"$f":"IF(B637=0,\"-\",N639*O$4)","v":1.2791204162657326},null,{"$f":"H639","v":4},{"$f":"IF($B637=0,\"-\",I639+(I640-I639)*($O639-$N639)/($N640-$N639))","v":0.12808189671096626},0.54066948647892932,0.25529492064350995,7.5953696166594503E-2,{"$f":"IF($B637=0,\"-\",SUM(R639:U639))","v":1},{"$f":"IF($B637=0,\"-\",(S639+2*T639+3*U639))","v":1.2791204162657328},{"$f":"O639","v":1.2791204162657326},null,{"$f":"Q639","v":4},1.2791204162657328,{"$f":"IF($B637=0,\"-\",(T639+U639*2))","v":0.40720231297669895},0.2,{"$f":"IF($B637=0,\"-\",(U639))","v":7.5953696166594503E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$I643-($I642-$I643)))","v":-2.7019772201785051E-2},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$J643-($J642-$J643)))","v":0.13198753027446819},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$K643-($K642-$K643)))","v":0.51913468401691099},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$L643-($L642-$L643)))","v":0.37589755791040586},{"$f":"IF($B641=0,\"-\",SUM($I644:$L644))","v":1},{"$f":"IF($B641=0,\"-\",($J644+2*$K644+3*$L644))","v":2.2979495720395078},{"$f":"IF(B641=0,\"-\",N644*O634)","v":2.512664921469367}]
["6 rooms ",94,11,41,33,9,null,4,{"$f":"IF($B647=0,\"-\",$C647/$B647)","v":0.24691358024691357},{"$f":"IF($B647=0,\"-\",$D647/$B647)","v":0.55555555555555558},{"$f":"IF($B647=0,\"-\",$E647/$B647)","v":0.1419753086419753},{"$f":"IF($B647=0,\"-\",$F647/$B647)","v":5.5555555555555552E-2},{"$f":"IF($B647=0,\"-\",SUM($I649:$L649))","v":1},{"$f":"IF($B647=0,\"-\",($J649+2*$K649+3*$L649))","v":1.0061728395061729},{"$f":"IF(B647=0,\"-\",N649*O$4)","v":1.0689970799905484},null,{"$f":"H649","v":4},{"$f":"IF($B647=0,\"-\",I649+(I650-I649)*($O649-$N649)/($N650-$N649))","v":0.22436092691791615},0.54196468874965786,0.17399076175638747,5.96836225760385E-2,{"$f":"IF($B647=0,\"-\",SUM(R649:U649))","v":1},{"$f":"IF($B647=0,\"-\",(S649+2*T649+3*U649))","v":1.0689970799905484},{"$f":"O649","v":1.0689970799905484},null,{"$f":"Q649","v":4},1.0689970799905484,{"$f":"IF($B647=0,\"-\",(T649+U649*2))","v":0.29335800690846447},0.2,{"$f":"IF($B647=0,\"-\",(U649))","v":5.96836225760385E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",4,1,1,2,0,null,4,{"$f":"IF($B658=0,\"-\",$C658/$B658)","v":0.28813559322033899},{"$f":"IF($B658=0,\"-\",$D658/$B658)","v":0.5423728813559322},{"$f":"IF($B658=0,\"-\",$E658/$B658)","v":0.13559322033898305},{"$f":"IF($B658=0,\"-\",$F658/$B658)","v":3.3898305084745763E-2},{"$f":"IF($B658=0,\"-\",SUM($I660:$L660))","v":1},{"$f":"IF($B658=0,\"-\",($J660+2*$K660+3*$L660))","v":0.9152542372881356},{"$f":"IF(B658=0,\"-\",N660*O$4)","v":0.97240162792526952},null,{"$f":"H660","v":4},{"$f":"IF($B658=0,\"-\",I660+(I661-I660)*($O660-$N660)/($N661-$N660))","v":0.27365825425893175},0.5262869491765908,0.1540497109447537,4.6005085619723766E-2,{"$f":"IF($B658=0,\"-\",SUM(R660:U660))","v":1},{"$f":"IF($B658=0,\"-\",(S660+2*T660+3*U660))","v":0.97240162792526941},{"$f":"O660","v":0.97240162792526952},null,{"$f":"Q660","v":4},0.97240162792526941,{"$f":"IF($B658=0,\"-\",(T660+U660*2))","v":0.24605988218420122},0.2,{"$f":"IF($B658=0,\"-\",(U660))","v":4.6005085619723766E-2},0.2]
["Shared ownership; rented and living rent free",299,120,139,31,9]
["7 rooms ",2,0,2,0,0,null,5,{"$f":"IF($B669=0,\"-\",$C669/$B669)","v":0.05},{"$f":"IF($B669=0,\"-\",$D669/$B669)","v":0.55000000000000004},{"$f":"IF($B669=0,\"-\",$E669/$B669)","v":0.3},{"$f":"IF($B669=0,\"-\",$F669/$B669)","v":0.1},{"$f":"IF($B669=0,\"-\",SUM($I671:$L671))","v":1.0000000000000002},{"$f":"IF($B669=0,\"-\",($J671+2*$K671+3*$L671))","v":1.45},{"$f":"IF(B669=0,\"-\",N671*O$4)","v":1.5405362827593851},null,{"$f":"H671","v":5},2.4132490640175659E-2,0.52413249064017575,0.33880126403973648,0.11293375467991218,{"$f":"IF($B669=0,\"-\",SUM(R671:U671))","v":1},{"$f":"IF($B669=0,\"-\",(S671+2*T671+3*U671))","v":1.5405362827593851},1.5405362827593851,null,{"$f":"Q671","v":5},1.5405362827593851,{"$f":"IF($B669=0,\"-\",(T671+U671*2))","v":0.56466877339956079},0.2,{"$f":"IF($B669=0,\"-\",(U671))","v":0.11293375467991218},0.2]
["                    E36003208 Forest North West"]
["1 - 3 rooms ",5,1,3,0,1,null,"1",{"$f":"IF($B681=0,\"-\",$C681/$B681)","v":0.2},{"$f":"IF($B681=0,\"-\",$D681/$B681)","v":0.6},{"$f":"IF($B681=0,\"-\",$E681/$B681)","v":0},{"$f":"IF($B681=0,\"-\",$F681/$B681)","v":0.2},{"$f":"IF($B681=0,\"-\",SUM($I681:$L681))","v":1},{"$f":"IF($B681=0,\"-\",($J681+2*$K681+3*$L681))","v":1.2000000000000002},{"$f":"IF(B681=0,\"-\",N681*O$4)","v":1.2749265788353534},null,{"$f":"H681","v":"1"},{"$f":"IF($B681=0,\"-\",I681+(I684-I681)*($O681-$N681)/($N684-$N681))","v":0.18780264995703549},{"$f":"IF($B681=0,\"-\",J681+(J684-J681)*($O681-$N681)/($N684-$N681))","v":0.51113359254411572},{"$f":"IF($B681=0,\"-\",K681+(K684-K681)*($O681-$N681)/($N684-$N681))","v":0.13939828620530861},{"$f":"IF($B681=0,\"-\",L681+(L684-L681)*($O681-$N681)/($N684-$N681))","v":0.16166547129354014},{"$f":"IF($B681=0,\"-\",SUM(R681:U681))","v":0.99999999999999989},{"$f":"IF($B681=0,\"-\",(S681+2*T681+3*U681))","v":1.2749265788353534},{"$f":"O681","v":1.2749265788353534},null,{"$f":"Q681","v":"1"},{"$f":"W681","v":1.2749265788353534},{"$f":"IF($B681=0,\"-\",(T681+U681*2))","v":0.46272922879238887},{"$f":"IF(AB681=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B681=0,\"-\",(U681))","v":0.16166547129354014},{"$f":"IF(AD681=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",365,0,66,154,145,null,6,{"$f":"IF($B684=0,\"-\",$C684/$B684)","v":3.7735849056603772E-2},{"$f":"IF($B684=0,\"-\",$D684/$B684)","v":0.4088050314465409},{"$f":"IF($B684=0,\"-\",$E684/$B684)","v":0.38364779874213839},{"$f":"IF($B684=0,\"-\",$F684/$B684)","v":0.16981132075471697},{"$f":"IF($B684=0,\"-\",SUM($I686:$L686))","v":1},{"$f":"IF($B684=0,\"-\",($J686+2*$K686+3*$L686))","v":1.6855345911949686},{"$f":"IF(B684=0,\"-\",N686*O$4)","v":1.7907773748840392},null,{"$f":"H686","v":6},2.8939541070698627E-2,0.34698749943492291,0.4284290030340191,0.19564395646035937,{"$f":"IF($B684=0,\"-\",SUM(R686:U686))","v":1},{"$f":"IF($B684=0,\"-\",(S686+2*T686+3*U686))","v":1.7907773748840392},1.7907773748840392,null,{"$f":"Q686","v":6},1.7907773748840392,{"$f":"IF($B684=0,\"-\",(T686+U686*2))","v":0.81971691595473783},0.2,{"$f":"IF($B684=0,\"-\",(U686))","v":0.19564395646035937},0.2]
["1 - 3 rooms ",8,1,4,3,0,null,"1",{"$f":"IF($B691=0,\"-\",$C691/$B691)","v":0.125},{"$f":"IF($B691=0,\"-\",$D691/$B691)","v":0.5},{"$f":"IF($B691=0,\"-\",$E691/$B691)","v":0.375},{"$f":"IF($B691=0,\"-\",$F691/$B691)","v":0},{"$f":"IF($B691=0,\"-\",SUM($I691:$L691))","v":1},{"$f":"IF($B691=0,\"-\",($J691+2*$K691+3*$L691))","v":1.25},{"$f":"IF(B691=0,\"-\",N691*O$4)","v":1.3280485196201597},null,{"$f":"H691","v":"1"},{"$f":"IF($B691=0,\"-\",I691+(I694-I691)*($O691-$N691)/($N694-$N691))","v":0.13800808660335995},{"$f":"IF($B691=0,\"-\",J691+(J694-J691)*($O691-$N691)/($N694-$N691))","v":0.42195148037984037},{"$f":"IF($B691=0,\"-\",K691+(K694-K691)*($O691-$N691)/($N694-$N691))","v":0.41402425981007979},{"$f":"IF($B691=0,\"-\",L691+(L694-L691)*($O691-$N691)/($N694-$N691))","v":2.6016173206719877E-2},{"$f":"IF($B691=0,\"-\",SUM(R691:U691))","v":1},{"$f":"IF($B691=0,\"-\",(S691+2*T691+3*U691))","v":1.3280485196201597},{"$f":"O691","v":1.3280485196201597},null,{"$f":"Q691","v":"1"},{"$f":"W691","v":1.3280485196201597},{"$f":"IF($B691=0,\"-\",(T691+U691*2))","v":0.46605660622351952},{"$f":"IF(AB691=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B691=0,\"-\",(U691))","v":2.6016173206719877E-2},{"$f":"IF(AD691=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",28,4,11,12,1,null,2,{"$f":"I691","v":0.125},{"$f":"J691","v":0.5},0.375,0,1,1.25,1.3280485196201597,null,2,{"$f":"R691","v":0.13800808660335995},{"$f":"S691","v":0.42195148037984037},0.41402425981007979,2.6016173206719877E-2,1,1.3280485196201597,1.3280485196201597,null,2,{"$f":"AA691","v":1.3280485196201597},{"$f":"AB691","v":0.46605660622351952},0.2,2.6016173206719877E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B695=0,\"-\",$C695/$B695)","v":0},{"$f":"IF($B695=0,\"-\",$D695/$B695)","v":0.36842105263157893},{"$f":"IF($B695=0,\"-\",$E695/$B695)","v":0.47368421052631576},{"$f":"IF($B695=0,\"-\",$F695/$B695)","v":0.15789473684210525},{"$f":"IF($B695=0,\"-\",SUM($I697:$L697))","v":1},{"$f":"IF($B695=0,\"-\",($J697+2*$K697+3*$L697))","v":1.7894736842105261},{"$f":"IF(B695=0,\"-\",N697*O$4)","v":1.9012063017720178},null,{"$f":"H697","v":7},0,0.28982946570273305,0.5191347668225158,0.19103576747475109,{"$f":"IF($B695=0,\"-\",SUM(R697:U697))","v":1},{"$f":"IF($B695=0,\"-\",(S697+2*T697+3*U697))","v":1.901206301772018},1.9012063017720178,null,{"$f":"Q697","v":7},1.901206301772018,{"$f":"IF($B695=0,\"-\",(T697+U697*2))","v":0.90120630177201799},0.2,{"$f":"IF($B695=0,\"-\",(U697))","v":0.19103576747475109},0.2]
["4 rooms ",0,0,0,0,0,null,2,{"$f":"I702","v":0},{"$f":"J702","v":1},0,0,1,1,1.0624388156961277,null,2,{"$f":"R702","v":{"$error":"#VALUE!"}},{"$f":"S702","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},1.0624388156961277,null,2,{"$f":"AA702","v":{"$error":"#VALUE!"}},{"$f":"AB702","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B706=0,\"-\",$C706/$B706)","v":0},{"$f":"IF($B706=0,\"-\",$D706/$B706)","v":1},{"$f":"IF($B706=0,\"-\",$E706/$B706)","v":0},{"$f":"IF($B706=0,\"-\",$F706/$B706)","v":0},{"$f":"IF($B706=0,\"-\",SUM($I708:$L708))","v":1},{"$f":"IF($B706=0,\"-\",($J708+2*$K708+3*$L708))","v":1},{"$f":"IF(B706=0,\"-\",N708*O$4)","v":1.0624388156961277},null,{"$f":"H708","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B706=0,\"-\",SUM(R708:U708))","v":{"$error":"#VALUE!"}},{"$f":"IF($B706=0,\"-\",(S708+2*T708+3*U708))","v":{"$error":"#VALUE!"}},1.0624388156961277,null,{"$f":"Q708","v":7},{"$error":"#VALUE!"},{"$f":"IF($B706=0,\"-\",(T708+U708*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B706=0,\"-\",(U708))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["4 rooms ",4,0,2,1,1,null,2,{"$f":"I712","v":0},{"$f":"J712","v":0},1,0,1,2,2.1248776313922555,null,2,{"$f":"R712","v":0},{"$f":"S712","v":-0.24975526278451099},1.3746328941767665,-0.12487763139225549,1,2.1248776313922555,2.1248776313922555,null,2,{"$f":"AA712","v":2.1248776313922555},{"$f":"AB712","v":1.1248776313922555},0.2,-0.12487763139225549,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B717=0,\"-\",$C717/$B717)","v":"-"},{"$f":"IF($B717=0,\"-\",$D717/$B717)","v":"-"},{"$f":"IF($B717=0,\"-\",$E717/$B717)","v":"-"},{"$f":"IF($B717=0,\"-\",$F717/$B717)","v":"-"},{"$f":"IF($B717=0,\"-\",SUM($I719:$L719))","v":"-"},{"$f":"IF($B717=0,\"-\",($J719+2*$K719+3*$L719))","v":"-"},{"$f":"IF(B717=0,\"-\",N719*O710)","v":"-"},null,{"$f":"H719","v":8},{"$f":"IF($B717=0,\"-\",I719+(I721-I719)*($O719-$N719)/($N721-$N719))","v":"-"},{"$f":"IF($B717=0,\"-\",J719+(J721-J719)*($O719-$N719)/($N721-$N719))","v":"-"},{"$f":"IF($B717=0,\"-\",K719+(K721-K719)*($O719-$N719)/($N721-$N719))","v":"-"},{"$f":"IF($B717=0,\"-\",L719+(L721-L719)*($O719-$N719)/($N721-$N719))","v":"-"},{"$f":"IF($B717=0,\"-\",SUM(R719:U719))","v":"-"},{"$f":"IF($B717=0,\"-\",(S719+2*T719+3*U719))","v":"-"},"-",null,{"$f":"Q719","v":8},"-",{"$f":"IF($B717=0,\"-\",(T719+U719*2))","v":"-"},"-",{"$f":"IF($B717=0,\"-\",(U719))","v":"-"},"-"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1157","v":1.0943483079381573},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",303,28,114,123,38,null,4,{"$f":"IF($B727=0,\"-\",$C727/$B727)","v":0.2},{"$f":"IF($B727=0,\"-\",$D727/$B727)","v":0.46250000000000002},{"$f":"IF($B727=0,\"-\",$E727/$B727)","v":0.26250000000000001},{"$f":"IF($B727=0,\"-\",$F727/$B727)","v":7.4999999999999997E-2},{"$f":"IF($B727=0,\"-\",SUM($I729:$L729))","v":1},{"$f":"IF($B727=0,\"-\",($J729+2*$K729+3*$L729))","v":1.2124999999999999},{"$f":"IF(B727=0,\"-\",N729*O$4)","v":1.2882070640315548},null,{"$f":"H729","v":4},{"$f":"IF($B727=0,\"-\",I729+(I730-I729)*($O729-$N729)/($N730-$N729))","v":0.14409882955536382},0.48784156143939067,0.30381332442357245,6.4246284581673072E-2,{"$f":"IF($B727=0,\"-\",SUM(R729:U729))","v":1},{"$f":"IF($B727=0,\"-\",(S729+2*T729+3*U729))","v":1.2882070640315548},{"$f":"O729","v":1.2882070640315548},null,{"$f":"Q729","v":4},1.2882070640315548,{"$f":"IF($B727=0,\"-\",(T729+U729*2))","v":0.43230589358691862},0.2,{"$f":"IF($B727=0,\"-\",(U729))","v":6.4246284581673072E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$I733-($I732-$I733)))","v":5.1600512163892442E-2},{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$J733-($J732-$J733)))","v":0.10832266325224071},{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$K733-($K732-$K733)))","v":0.5},{"$f":"IF($B731=0,\"-\",IF($B731=0,\"-\",$L733-($L732-$L733)))","v":0.34007682458386679},{"$f":"IF($B731=0,\"-\",SUM($I734:$L734))","v":1},{"$f":"IF($B731=0,\"-\",($J734+2*$K734+3*$L734))","v":2.1285531370038413},{"$f":"IF(B731=0,\"-\",N734*O724)","v":2.3293785238366103}]
["6 rooms ",86,13,28,38,7,null,4,{"$f":"IF($B737=0,\"-\",$C737/$B737)","v":0.26190476190476192},{"$f":"IF($B737=0,\"-\",$D737/$B737)","v":0.54761904761904767},{"$f":"IF($B737=0,\"-\",$E737/$B737)","v":0.19047619047619047},{"$f":"IF($B737=0,\"-\",$F737/$B737)","v":0},{"$f":"IF($B737=0,\"-\",SUM($I739:$L739))","v":1},{"$f":"IF($B737=0,\"-\",($J739+2*$K739+3*$L739))","v":0.9285714285714286},{"$f":"IF(B737=0,\"-\",N739*O$4)","v":0.98655032886069005},null,{"$f":"H739","v":4},{"$f":"IF($B737=0,\"-\",I739+(I740-I739)*($O739-$N739)/($N740-$N739))","v":0.24839713280511319},0.52538341202424133,0.21749144867548792,8.7280064951576371E-3,{"$f":"IF($B737=0,\"-\",SUM(R739:U739))","v":1},{"$f":"IF($B737=0,\"-\",(S739+2*T739+3*U739))","v":0.98655032886069005},{"$f":"O739","v":0.98655032886069005},null,{"$f":"Q739","v":4},0.98655032886069005,{"$f":"IF($B737=0,\"-\",(T739+U739*2))","v":0.23494746166580319},0.2,{"$f":"IF($B737=0,\"-\",(U739))","v":8.7280064951576371E-3},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",5,3,2,0,0,null,4,{"$f":"IF($B748=0,\"-\",$C748/$B748)","v":0.125},{"$f":"IF($B748=0,\"-\",$D748/$B748)","v":0.625},{"$f":"IF($B748=0,\"-\",$E748/$B748)","v":0.1875},{"$f":"IF($B748=0,\"-\",$F748/$B748)","v":6.25E-2},{"$f":"IF($B748=0,\"-\",SUM($I750:$L750))","v":1},{"$f":"IF($B748=0,\"-\",($J750+2*$K750+3*$L750))","v":1.1875},{"$f":"IF(B748=0,\"-\",N750*O$4)","v":1.2616460936391518},null,{"$f":"H750","v":4},{"$f":"IF($B748=0,\"-\",I750+(I751-I750)*($O750-$N750)/($N751-$N750))","v":0.1367692212125638},0.5520308284821045,0.22398458575894772,8.7215364546383942E-2,{"$f":"IF($B748=0,\"-\",SUM(R750:U750))","v":0.99999999999999989},{"$f":"IF($B748=0,\"-\",(S750+2*T750+3*U750))","v":1.2616460936391518},{"$f":"O750","v":1.2616460936391518},null,{"$f":"Q750","v":4},1.2616460936391518,{"$f":"IF($B748=0,\"-\",(T750+U750*2))","v":0.39841531485171561},0.2,{"$f":"IF($B748=0,\"-\",(U750))","v":8.7215364546383942E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$I754-($I753-$I754)))","v":"-"},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$J754-($J753-$J754)))","v":"-"},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$K754-($K753-$K754)))","v":"-"},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$L754-($L753-$L754)))","v":"-"},{"$f":"IF($B752=0,\"-\",SUM($I755:$L755))","v":"-"},{"$f":"IF($B752=0,\"-\",($J755+2*$K755+3*$L755))","v":"-"},{"$f":"IF(B752=0,\"-\",N755*O745)","v":"-"}]
["Shared ownership; rented and living rent free",82,28,43,8,3]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B759=0,\"-\",$C759/$B759)","v":0.15384615384615385},{"$f":"IF($B759=0,\"-\",$D759/$B759)","v":0.61538461538461542},{"$f":"IF($B759=0,\"-\",$E759/$B759)","v":7.6923076923076927E-2},{"$f":"IF($B759=0,\"-\",$F759/$B759)","v":0.15384615384615385},{"$f":"IF($B759=0,\"-\",SUM($I761:$L761))","v":1},{"$f":"IF($B759=0,\"-\",($J761+2*$K761+3*$L761))","v":1.2307692307692308},{"$f":"IF(B759=0,\"-\",N761*O$4)","v":1.3076170039336958},null,{"$f":"H761","v":5},0.20507800262246384,0.48730499344384048,0.10253900131123192,0.20507800262246384,{"$f":"IF($B759=0,\"-\",SUM(R761:U761))","v":1.0000000000000002},{"$f":"IF($B759=0,\"-\",(S761+2*T761+3*U761))","v":1.3076170039336958},1.3076170039336958,null,{"$f":"Q761","v":5},1.3076170039336958,{"$f":"IF($B759=0,\"-\",(T761+U761*2))","v":0.51269500655615963},0.2,{"$f":"IF($B759=0,\"-\",(U761))","v":0.20507800262246384},0.2]
["","Number of cars or vans"]
["4 rooms ",133,14,72,38,9,null,2,{"$f":"I771","v":0.29411764705882354},{"$f":"J771","v":0.58823529411764708},5.8823529411764705E-2,5.8823529411764705E-2,1,0.88235294117647056,0.93744601384952442,null,2,{"$f":"R771","v":0.27011280825127865},{"$f":"S771","v":0.58227624748158202},8.7663066433475545E-2,5.9947877833663767E-2,0.99999999999999989,0.93744601384952442,0.93744601384952442,null,2,{"$f":"AA771","v":0.93744601384952442},{"$f":"AB771","v":0.20755882210080306},0.2,5.9947877833663767E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B775=0,\"-\",$C775/$B775)","v":3.896103896103896E-2},{"$f":"IF($B775=0,\"-\",$D775/$B775)","v":0.27705627705627706},{"$f":"IF($B775=0,\"-\",$E775/$B775)","v":0.40692640692640691},{"$f":"IF($B775=0,\"-\",$F775/$B775)","v":0.27705627705627706},{"$f":"IF($B775=0,\"-\",SUM($I777:$L777))","v":1},{"$f":"IF($B775=0,\"-\",($J777+2*$K777+3*$L777))","v":1.9220779220779221},{"$f":"IF(B775=0,\"-\",N777*O$4)","v":2.0420901912081417},null,{"$f":"H777","v":7},1.6750179336734526E-2,0.25034597993901958,0.4069673109036156,0.32593652982063026,{"$f":"IF($B775=0,\"-\",SUM(R777:U777))","v":1},{"$f":"IF($B775=0,\"-\",(S777+2*T777+3*U777))","v":2.0420901912081417},2.0420901912081417,null,{"$f":"Q777","v":7},2.0420901912081417,{"$f":"IF($B775=0,\"-\",(T777+U777*2))","v":1.0588403705448761},0.2,{"$f":"IF($B775=0,\"-\",(U777))","v":0.32593652982063026},0.2]
["4 rooms ",244,72,130,39,3,null,2,{"$f":"I781","v":0.21428571428571427},{"$f":"J781","v":0.6071428571428571},0.14285714285714285,3.5714285714285712E-2,0.99999999999999989,0.99999999999999989,1.0624388156961275,null,2,{"$f":"R781","v":0.16869546790441467},{"$f":"S781","v":0.6490990983778212},0.13327658383498567,4.8928849882778354E-2,0.99999999999999989,1.0624388156961277,1.0624388156961275,null,2,{"$f":"AA781","v":1.0624388156961277},{"$f":"AB781","v":0.23113428360054239},0.2,4.8928849882778354E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B785=0,\"-\",$C785/$B785)","v":0.17857142857142858},{"$f":"IF($B785=0,\"-\",$D785/$B785)","v":0.5},{"$f":"IF($B785=0,\"-\",$E785/$B785)","v":0.32142857142857145},{"$f":"IF($B785=0,\"-\",$F785/$B785)","v":0},{"$f":"IF($B785=0,\"-\",SUM($I787:$L787))","v":1},{"$f":"IF($B785=0,\"-\",($J787+2*$K787+3*$L787))","v":1.1428571428571428},{"$f":"IF(B785=0,\"-\",N787*O$4)","v":1.2142157893670031},null,{"$f":"H787","v":7},0.16073176694396349,0.48810689224835663,0.32737512530439317,2.3786215503286776E-2,{"$f":"IF($B785=0,\"-\",SUM(R787:U787))","v":1},{"$f":"IF($B785=0,\"-\",(S787+2*T787+3*U787))","v":1.2142157893670034},1.2142157893670031,null,{"$f":"Q787","v":7},1.2142157893670034,{"$f":"IF($B785=0,\"-\",(T787+U787*2))","v":0.37494755631096671},0.2,{"$f":"IF($B785=0,\"-\",(U787))","v":2.3786215503286776E-2},0.2]
["4 rooms ",31,1,22,8,0,null,2,{"$f":"I792","v":0.4},{"$f":"J792","v":0.2},0.4,0,1,1,1.0624388156961277,null,2,{"$f":"R792","v":0.29831392872344908},{"$f":"S792","v":0.34093332685697408},0.36075274441957689,0,1,1.0624388156961277,1.0624388156961277,null,2,{"$f":"AA792","v":1.0624388156961277},{"$f":"AB792","v":0.36075274441957689},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B796=0,\"-\",$C796/$B796)","v":"-"},{"$f":"IF($B796=0,\"-\",$D796/$B796)","v":"-"},{"$f":"IF($B796=0,\"-\",$E796/$B796)","v":"-"},{"$f":"IF($B796=0,\"-\",$F796/$B796)","v":"-"},{"$f":"IF($B796=0,\"-\",SUM($I798:$L798))","v":"-"},{"$f":"IF($B796=0,\"-\",($J798+2*$K798+3*$L798))","v":"-"},{"$f":"IF(B796=0,\"-\",N798*O$4)","v":"-"},null,{"$f":"H798","v":7},"-","-","-","-",{"$f":"IF($B796=0,\"-\",SUM(R798:U798))","v":"-"},{"$f":"IF($B796=0,\"-\",(S798+2*T798+3*U798))","v":"-"},"-",null,{"$f":"Q798","v":7},"-",{"$f":"IF($B796=0,\"-\",(T798+U798*2))","v":"-"},"-",{"$f":"IF($B796=0,\"-\",(U798))","v":"-"},"-"]
["4 rooms ",65,26,27,10,2,null,2,{"$f":"I802","v":0.4731182795698925},{"$f":"J802","v":0.45161290322580644},6.4516129032258063E-2,1.0752688172043012E-2,1,0.61290322580645151,0.65117217736214272,null,2,{"$f":"R802","v":0.45929893595255955},{"$f":"S802","v":0.44476576238373428},8.1399490012710046E-2,1.4535811650996142E-2,1,0.65117217736214283,0.65117217736214272,null,2,{"$f":"AA802","v":0.65117217736214283},{"$f":"AB802","v":0.11047111331470233},0.2,1.4535811650996142E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B807=0,\"-\",$C807/$B807)","v":0},{"$f":"IF($B807=0,\"-\",$D807/$B807)","v":1},{"$f":"IF($B807=0,\"-\",$E807/$B807)","v":0},{"$f":"IF($B807=0,\"-\",$F807/$B807)","v":0},{"$f":"IF($B807=0,\"-\",SUM($I809:$L809))","v":1},{"$f":"IF($B807=0,\"-\",($J809+2*$K809+3*$L809))","v":1},{"$f":"IF(B807=0,\"-\",N809*O800)","v":{"$error":"#VALUE!"}},null,{"$f":"H809","v":8},{"$f":"IF($B807=0,\"-\",I809+(I811-I809)*($O809-$N809)/($N811-$N809))","v":{"$error":"#VALUE!"}},{"$f":"IF($B807=0,\"-\",J809+(J811-J809)*($O809-$N809)/($N811-$N809))","v":{"$error":"#VALUE!"}},{"$f":"IF($B807=0,\"-\",K809+(K811-K809)*($O809-$N809)/($N811-$N809))","v":{"$error":"#VALUE!"}},{"$f":"IF($B807=0,\"-\",L809+(L811-L809)*($O809-$N809)/($N811-$N809))","v":{"$error":"#VALUE!"}},{"$f":"IF($B807=0,\"-\",SUM(R809:U809))","v":{"$error":"#VALUE!"}},{"$f":"IF($B807=0,\"-\",(S809+2*T809+3*U809))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q809","v":8},{"$error":"#VALUE!"},{"$f":"IF($B807=0,\"-\",(T809+U809*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B807=0,\"-\",(U809))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1166","v":1.088691801629309},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",457,25,189,175,68,null,4,{"$f":"IF($B817=0,\"-\",$C817/$B817)","v":0.16810344827586207},{"$f":"IF($B817=0,\"-\",$D817/$B817)","v":0.56034482758620685},{"$f":"IF($B817=0,\"-\",$E817/$B817)","v":0.19396551724137931},{"$f":"IF($B817=0,\"-\",$F817/$B817)","v":7.7586206896551727E-2},{"$f":"IF($B817=0,\"-\",SUM($I819:$L819))","v":1},{"$f":"IF($B817=0,\"-\",($J819+2*$K819+3*$L819))","v":1.1810344827586208},{"$f":"IF(B817=0,\"-\",N819*O$4)","v":1.2547768771583578},null,{"$f":"H819","v":4},{"$f":"IF($B817=0,\"-\",I819+(I820-I819)*($O819-$N819)/($N820-$N819))","v":0.1490237352772521},0.52636344093174825,0.24542503514638941,7.9187788644610221E-2,{"$f":"IF($B817=0,\"-\",SUM(R819:U819))","v":1},{"$f":"IF($B817=0,\"-\",(S819+2*T819+3*U819))","v":1.2547768771583576},{"$f":"O819","v":1.2547768771583578},null,{"$f":"Q819","v":4},1.2547768771583576,{"$f":"IF($B817=0,\"-\",(T819+U819*2))","v":0.40380061243560983},0.2,{"$f":"IF($B817=0,\"-\",(U819))","v":7.9187788644610221E-2},0.2]
["7 rooms ",276,9,87,121,59,null,5,{"$f":"IF($B818=0,\"-\",$C818/$B818)","v":9.9637681159420288E-2},{"$f":"IF($B818=0,\"-\",$D818/$B818)","v":0.43840579710144928},{"$f":"IF($B818=0,\"-\",$E818/$B818)","v":0.37862318840579712},{"$f":"IF($B818=0,\"-\",$F818/$B818)","v":8.3333333333333329E-2},{"$f":"IF($B818=0,\"-\",SUM($I820:$L820))","v":1},{"$f":"IF($B818=0,\"-\",($J820+2*$K820+3*$L820))","v":1.4456521739130435},{"$f":"IF(B818=0,\"-\",N820*O$4)","v":1.5359169835607065},null,{"$f":"H820","v":5},7.7126094418908497E-2,0.42596136811900137,0.38078199694456522,0.11613054051752493,{"$f":"IF($B818=0,\"-\",SUM(R820:U820))","v":0.99999999999999989},{"$f":"IF($B818=0,\"-\",(S820+2*T820+3*U820))","v":1.5359169835607067},1.5359169835607065,null,{"$f":"Q820","v":5},1.5359169835607067,{"$f":"IF($B818=0,\"-\",(T820+U820*2))","v":0.6130430779796151},0.2,{"$f":"IF($B818=0,\"-\",(U820))","v":0.11613054051752493},0.2]
["Shared ownership; rented and living rent free",245,29,107,88,21]
["8 or more rooms",16,4,3,4,5,null,6,{"$f":"IF($B829=0,\"-\",$C829/$B829)","v":9.3023255813953487E-2},{"$f":"IF($B829=0,\"-\",$D829/$B829)","v":0.32558139534883723},{"$f":"IF($B829=0,\"-\",$E829/$B829)","v":0.41860465116279072},{"$f":"IF($B829=0,\"-\",$F829/$B829)","v":0.16279069767441862},{"$f":"IF($B829=0,\"-\",SUM($I831:$L831))","v":1},{"$f":"IF($B829=0,\"-\",($J831+2*$K831+3*$L831))","v":1.6511627906976745},{"$f":"IF(B829=0,\"-\",N831*O$4)","v":1.7542594398703506},null,{"$f":"H831","v":6},5.2681088746384511E-2,0.37712971993517541,0.33343785402014514,0.23675133729829509,{"$f":"IF($B829=0,\"-\",SUM(R831:U831))","v":1},{"$f":"IF($B829=0,\"-\",(S831+2*T831+3*U831))","v":1.7542594398703508},1.7542594398703506,null,{"$f":"Q831","v":6},1.7542594398703508,{"$f":"IF($B829=0,\"-\",(T831+U831*2))","v":0.80694052861673526},0.2,{"$f":"IF($B829=0,\"-\",(U831))","v":0.23675133729829509},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",3,0,2,1,0,null,4,{"$f":"IF($B838=0,\"-\",$C838/$B838)","v":0},{"$f":"IF($B838=0,\"-\",$D838/$B838)","v":0.75},{"$f":"IF($B838=0,\"-\",$E838/$B838)","v":0.25},{"$f":"IF($B838=0,\"-\",$F838/$B838)","v":0},{"$f":"IF($B838=0,\"-\",SUM($I840:$L840))","v":1},{"$f":"IF($B838=0,\"-\",($J840+2*$K840+3*$L840))","v":1.25},{"$f":"IF(B838=0,\"-\",N840*O$4)","v":1.3280485196201597},null,{"$f":"H840","v":4},{"$f":"IF($B838=0,\"-\",I840+(I841-I840)*($O840-$N840)/($N841-$N840))","v":0},0.67195148037984032,0.32804851962015968,0,{"$f":"IF($B838=0,\"-\",SUM(R840:U840))","v":1},{"$f":"IF($B838=0,\"-\",(S840+2*T840+3*U840))","v":1.3280485196201597},{"$f":"O840","v":1.3280485196201597},null,{"$f":"Q840","v":4},1.3280485196201597,{"$f":"IF($B838=0,\"-\",(T840+U840*2))","v":0.32804851962015968},0.2,{"$f":"IF($B838=0,\"-\",(U840))","v":0},0.2]
["Shared ownership; rented and living rent free",78,29,48,0,1]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B849=0,\"-\",$C849/$B849)","v":0},{"$f":"IF($B849=0,\"-\",$D849/$B849)","v":1},{"$f":"IF($B849=0,\"-\",$E849/$B849)","v":0},{"$f":"IF($B849=0,\"-\",$F849/$B849)","v":0},{"$f":"IF($B849=0,\"-\",SUM($I851:$L851))","v":1},{"$f":"IF($B849=0,\"-\",($J851+2*$K851+3*$L851))","v":1},{"$f":"IF(B849=0,\"-\",N851*O$4)","v":1.0624388156961277},null,{"$f":"H851","v":5},0,0.96878059215193613,0,3.1219407848063874E-2,{"$f":"IF($B849=0,\"-\",SUM(R851:U851))","v":1},{"$f":"IF($B849=0,\"-\",(S851+2*T851+3*U851))","v":1.0624388156961277},1.0624388156961277,null,{"$f":"Q851","v":5},1.0624388156961277,{"$f":"IF($B849=0,\"-\",(T851+U851*2))","v":6.2438815696127747E-2},0.2,{"$f":"IF($B849=0,\"-\",(U851))","v":3.1219407848063874E-2},0.2]
["                    E36003212 Hythe West and Langdown"]
["4 rooms ",142,28,74,31,9,null,2,{"$f":"I861","v":0.33333333333333331},{"$f":"J861","v":0.47619047619047616},0.19047619047619047,0,1,0.8571428571428571,0.91066184202525235,null,2,{"$f":"R861","v":0.30827138654872838},{"$f":"S861","v":0.48446215320805514},0.19559969191245205,1.1666768330764361E-2,1,0.91066184202525235,0.91066184202525235,null,2,{"$f":"AA861","v":0.91066184202525235},{"$f":"AB861","v":0.21893322857398079},0.2,1.1666768330764361E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B865=0,\"-\",$C865/$B865)","v":0.04},{"$f":"IF($B865=0,\"-\",$D865/$B865)","v":0.34},{"$f":"IF($B865=0,\"-\",$E865/$B865)","v":0.44857142857142857},{"$f":"IF($B865=0,\"-\",$F865/$B865)","v":0.17142857142857143},{"$f":"IF($B865=0,\"-\",SUM($I867:$L867))","v":1},{"$f":"IF($B865=0,\"-\",($J867+2*$K867+3*$L867))","v":1.7514285714285713},{"$f":"IF(B865=0,\"-\",N867*O$4)","v":1.8607856972049321},null,{"$f":"H867","v":7},3.2996636037877516E-2,0.27242156268733536,0.49538126930676446,0.19920053196802268,{"$f":"IF($B865=0,\"-\",SUM(R867:U867))","v":1},{"$f":"IF($B865=0,\"-\",(S867+2*T867+3*U867))","v":1.8607856972049324},1.8607856972049321,null,{"$f":"Q867","v":7},1.8607856972049324,{"$f":"IF($B865=0,\"-\",(T867+U867*2))","v":0.89378233324280987},0.2,{"$f":"IF($B865=0,\"-\",(U867))","v":0.19920053196802268},0.2]
["5 rooms ",143,35,71,33,4,null,3,{"$f":"I871","v":0.66666666666666663},{"$f":"J871","v":0.26666666666666666},3.3333333333333333E-2,3.3333333333333333E-2,1,0.43333333333333335,0.46039015346832202,null,3,{"$f":"R871","v":0.65304974661886162},{"$f":"S871","v":0.27037046891966965},3.971966883575391E-2,3.6860115625714847E-2,1,0.46039015346832202,0.46039015346832202,null,3,{"$f":"AA871","v":0.46039015346832202},{"$f":"AB871","v":0.1134399000871836},0.2,3.6860115625714847E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B876=0,\"-\",$C876/$B876)","v":0},{"$f":"IF($B876=0,\"-\",$D876/$B876)","v":0.375},{"$f":"IF($B876=0,\"-\",$E876/$B876)","v":0.625},{"$f":"IF($B876=0,\"-\",$F876/$B876)","v":0},{"$f":"IF($B876=0,\"-\",SUM($I878:$L878))","v":1},{"$f":"IF($B876=0,\"-\",($J878+2*$K878+3*$L878))","v":1.625},{"$f":"IF(B876=0,\"-\",N878*O869)","v":3.8413441334597214},null,{"$f":"H878","v":8},-1.8997235429654755,1.0082411809884917,2.8413441334597214,-0.94986177148273776,{"$f":"IF($B876=0,\"-\",SUM(R878:U878))","v":0.99999999999999978},{"$f":"IF($B876=0,\"-\",(S878+2*T878+3*U878))","v":3.8413441334597209},3.8413441334597214,null,{"$f":"Q878","v":8},3.8413441334597209,{"$f":"IF($B876=0,\"-\",(T878+U878*2))","v":0.94162059049424585},0.2,{"$f":"IF($B876=0,\"-\",(U878))","v":-0.94986177148273776},0.2]
["4 rooms ",186,41,114,26,5,null,2,{"$f":"I882","v":0.51020408163265307},{"$f":"J882","v":0.36734693877551022},0.12244897959183673,0,1,0.61224489795918369,0.65047274430375168,null,2,{"$f":"R882","v":0.47950789975487745},{"$f":"S882","v":0.39335907623952454},0.12428540395256697,2.8476200530310604E-3,1,0.65047274430375168,0.65047274430375168,null,2,{"$f":"AA882","v":0.65047274430375168},{"$f":"AB882","v":0.12998064405862908},0.2,2.8476200530310604E-3,0.2]
["5 rooms ",22,3,14,5,0,null,3,{"$f":"I882","v":0.51020408163265307},{"$f":"J882","v":0.36734693877551022},0.12244897959183673,0,1,0.61224489795918369,0.65047274430375168,null,3,{"$f":"R882","v":0.47950789975487745},{"$f":"S882","v":0.39335907623952454},0.12428540395256697,2.8476200530310604E-3,1,0.65047274430375168,0.65047274430375168,null,3,{"$f":"AA882","v":0.65047274430375168},{"$f":"AB882","v":0.12998064405862908},0.2,2.8476200530310604E-3,0.2]
["1 - 3 rooms ",145,76,60,8,1,null,"1",{"$f":"IF($B892=0,\"-\",$C892/$B892)","v":0.52413793103448281},{"$f":"IF($B892=0,\"-\",$D892/$B892)","v":0.41379310344827586},{"$f":"IF($B892=0,\"-\",$E892/$B892)","v":5.5172413793103448E-2},{"$f":"IF($B892=0,\"-\",$F892/$B892)","v":6.8965517241379309E-3},{"$f":"IF($B892=0,\"-\",SUM($I892:$L892))","v":1},{"$f":"IF($B892=0,\"-\",($J892+2*$K892+3*$L892))","v":0.54482758620689653},{"$f":"IF(B892=0,\"-\",N892*O$4)","v":0.57884597544823513},null,{"$f":"H892","v":"1"},{"$f":"IF($B892=0,\"-\",I892+(I895-I892)*($O892-$N892)/($N895-$N892))","v":0.49984937769903554},{"$f":"IF($B892=0,\"-\",J892+(J895-J892)*($O892-$N892)/($N895-$N892))","v":0.42926980149741295},{"$f":"IF($B892=0,\"-\",K892+(K895-K892)*($O892-$N892)/($N895-$N892))","v":6.3066288459832448E-2},{"$f":"IF($B892=0,\"-\",L892+(L895-L892)*($O892-$N892)/($N895-$N892))","v":7.8145323437191026E-3},{"$f":"IF($B892=0,\"-\",SUM(R892:U892))","v":1},{"$f":"IF($B892=0,\"-\",(S892+2*T892+3*U892))","v":0.57884597544823513},{"$f":"O892","v":0.57884597544823513},null,{"$f":"Q892","v":"1"},{"$f":"W892","v":0.57884597544823513},{"$f":"IF($B892=0,\"-\",(T892+U892*2))","v":7.869535314727065E-2},{"$f":"IF(AB892=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B892=0,\"-\",(U892))","v":7.8145323437191026E-3},{"$f":"IF(AD892=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",20,4,9,7,0,null,3,{"$f":"I892","v":0.52413793103448281},{"$f":"J892","v":0.41379310344827586},5.5172413793103448E-2,6.8965517241379309E-3,1,0.54482758620689653,0.57884597544823513,null,3,{"$f":"R892","v":0.49984937769903554},{"$f":"S892","v":0.42926980149741295},6.3066288459832448E-2,7.8145323437191026E-3,1,0.57884597544823513,0.57884597544823513,null,3,{"$f":"AA892","v":0.57884597544823513},{"$f":"AB892","v":7.869535314727065E-2},0.2,7.8145323437191026E-3,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B897=0,\"-\",$C897/$B897)","v":1},{"$f":"IF($B897=0,\"-\",$D897/$B897)","v":0},{"$f":"IF($B897=0,\"-\",$E897/$B897)","v":0},{"$f":"IF($B897=0,\"-\",$F897/$B897)","v":0},{"$f":"IF($B897=0,\"-\",SUM($I899:$L899))","v":1},{"$f":"IF($B897=0,\"-\",($J899+2*$K899+3*$L899))","v":0},{"$f":"IF(B897=0,\"-\",N899*O890)","v":0},null,{"$f":"H899","v":8},{"$f":"IF($B897=0,\"-\",I899+(I901-I899)*($O899-$N899)/($N901-$N899))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B897=0,\"-\",J899+(J901-J899)*($O899-$N899)/($N901-$N899))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B897=0,\"-\",K899+(K901-K899)*($O899-$N899)/($N901-$N899))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B897=0,\"-\",L899+(L901-L899)*($O899-$N899)/($N901-$N899))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B897=0,\"-\",SUM(R899:U899))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B897=0,\"-\",(S899+2*T899+3*U899))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"Q899","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B897=0,\"-\",(T899+U899*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B897=0,\"-\",(U899))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1165","v":1.1134241238443372},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["7 rooms ",339,29,164,114,32,null,5,{"$f":"IF($B908=0,\"-\",$C908/$B908)","v":0.1519756838905775},{"$f":"IF($B908=0,\"-\",$D908/$B908)","v":0.5714285714285714},{"$f":"IF($B908=0,\"-\",$E908/$B908)","v":0.24012158054711247},{"$f":"IF($B908=0,\"-\",$F908/$B908)","v":3.64741641337386E-2},{"$f":"IF($B908=0,\"-\",SUM($I910:$L910))","v":0.99999999999999989},{"$f":"IF($B908=0,\"-\",($J910+2*$K910+3*$L910))","v":1.1610942249240122},{"$f":"IF(B908=0,\"-\",N910*O$4)","v":1.2335915732398808},null,{"$f":"H910","v":5},0.14273193641347909,0.53525894190056389,0.26769473371855412,5.4314387967402865E-2,{"$f":"IF($B908=0,\"-\",SUM(R910:U910))","v":0.99999999999999989},{"$f":"IF($B908=0,\"-\",(S910+2*T910+3*U910))","v":1.2335915732398806},1.2335915732398808,null,{"$f":"Q910","v":5},1.2335915732398806,{"$f":"IF($B908=0,\"-\",(T910+U910*2))","v":0.37632350965335987},0.2,{"$f":"IF($B908=0,\"-\",(U910))","v":5.4314387967402865E-2},0.2]
["Shared ownership; rented and living rent free",415,70,192,118,35]
["7 rooms ",26,1,11,10,4,null,5,{"$f":"IF($B918=0,\"-\",$C918/$B918)","v":0.14705882352941177},{"$f":"IF($B918=0,\"-\",$D918/$B918)","v":0.44117647058823528},{"$f":"IF($B918=0,\"-\",$E918/$B918)","v":0.35294117647058826},{"$f":"IF($B918=0,\"-\",$F918/$B918)","v":5.8823529411764705E-2},{"$f":"IF($B918=0,\"-\",SUM($I920:$L920))","v":1},{"$f":"IF($B918=0,\"-\",($J920+2*$K920+3*$L920))","v":1.3235294117647058},{"$f":"IF(B918=0,\"-\",N920*O$4)","v":1.4061690207742867},null,{"$f":"H920","v":5},0.14344616302626068,0.43801539264797812,0.28746170485097505,0.13107673947478615,{"$f":"IF($B918=0,\"-\",SUM(R920:U920))","v":1},{"$f":"IF($B918=0,\"-\",(S920+2*T920+3*U920))","v":1.4061690207742865},1.4061690207742867,null,{"$f":"Q920","v":5},1.4061690207742865,{"$f":"IF($B918=0,\"-\",(T920+U920*2))","v":0.54961518380054741},0.2,{"$f":"IF($B918=0,\"-\",(U920))","v":0.13107673947478615},0.2]
["Owner occupied ",304,122,140,38,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O905","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B929=0,\"-\",$C929/$B929)","v":0.23809523809523808},{"$f":"IF($B929=0,\"-\",$D929/$B929)","v":0.33333333333333331},{"$f":"IF($B929=0,\"-\",$E929/$B929)","v":0.42857142857142855},{"$f":"IF($B929=0,\"-\",$F929/$B929)","v":0},{"$f":"IF($B929=0,\"-\",SUM($I931:$L931))","v":1},{"$f":"IF($B929=0,\"-\",($J931+2*$K931+3*$L931))","v":1.1904761904761905},{"$f":"IF(B929=0,\"-\",N931*O$4)","v":1.2648081139239615},null,{"$f":"H931","v":5},0.17202241725277495,0.33333333333333331,0.55245796765104693,-5.781371823715524E-2,{"$f":"IF($B929=0,\"-\",SUM(R931:U931))","v":1},{"$f":"IF($B929=0,\"-\",(S931+2*T931+3*U931))","v":1.2648081139239613},1.2648081139239615,null,{"$f":"Q931","v":5},1.2648081139239613,{"$f":"IF($B929=0,\"-\",(T931+U931*2))","v":0.43683053117673643},0.2,{"$f":"IF($B929=0,\"-\",(U931))","v":-5.781371823715524E-2},0.2]
["1 - 3 rooms ",236,108,110,18,0,null,"1",{"$f":"IF($B937=0,\"-\",$C937/$B937)","v":0.4576271186440678},{"$f":"IF($B937=0,\"-\",$D937/$B937)","v":0.46610169491525422},{"$f":"IF($B937=0,\"-\",$E937/$B937)","v":7.6271186440677971E-2},{"$f":"IF($B937=0,\"-\",$F937/$B937)","v":0},{"$f":"IF($B937=0,\"-\",SUM($I937:$L937))","v":1},{"$f":"IF($B937=0,\"-\",($J937+2*$K937+3*$L937))","v":0.61864406779661019},{"$f":"IF(B937=0,\"-\",N937*O$4)","v":0.65727147072726544},null,{"$f":"H937","v":"1"},{"$f":"IF($B937=0,\"-\",I937+(I940-I937)*($O937-$N937)/($N940-$N937))","v":0.43655443330532573},{"$f":"IF($B937=0,\"-\",J937+(J940-J937)*($O937-$N937)/($N940-$N937))","v":0.47445467324258339},{"$f":"IF($B937=0,\"-\",K937+(K940-K937)*($O937-$N937)/($N940-$N937))","v":8.415588287159062E-2},{"$f":"IF($B937=0,\"-\",L937+(L940-L937)*($O937-$N937)/($N940-$N937))","v":4.8350105805002631E-3},{"$f":"IF($B937=0,\"-\",SUM(R937:U937))","v":1},{"$f":"IF($B937=0,\"-\",(S937+2*T937+3*U937))","v":0.65727147072726533},{"$f":"O937","v":0.65727147072726544},null,{"$f":"Q937","v":"1"},{"$f":"W937","v":0.65727147072726533},{"$f":"IF($B937=0,\"-\",(T937+U937*2))","v":9.382590403259114E-2},{"$f":"IF(AB937=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B937=0,\"-\",(U937))","v":4.8350105805002631E-3},{"$f":"IF(AD937=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",3,3,0,0,0,null,6,{"$f":"IF($B940=0,\"-\",$C940/$B940)","v":0.125},{"$f":"IF($B940=0,\"-\",$D940/$B940)","v":0.625},{"$f":"IF($B940=0,\"-\",$E940/$B940)","v":0.125},{"$f":"IF($B940=0,\"-\",$F940/$B940)","v":0.125},{"$f":"IF($B940=0,\"-\",SUM($I942:$L942))","v":1},{"$f":"IF($B940=0,\"-\",($J942+2*$K942+3*$L942))","v":1.25},{"$f":"IF(B940=0,\"-\",N942*O$4)","v":1.3280485196201597},null,{"$f":"H942","v":6},0.16402425981007984,0.50792722056976047,0.16402425981007984,0.16402425981007984,{"$f":"IF($B940=0,\"-\",SUM(R942:U942))","v":1},{"$f":"IF($B940=0,\"-\",(S942+2*T942+3*U942))","v":1.3280485196201597},1.3280485196201597,null,{"$f":"Q942","v":6},1.3280485196201597,{"$f":"IF($B940=0,\"-\",(T942+U942*2))","v":0.49207277943023953},0.2,{"$f":"IF($B940=0,\"-\",(U942))","v":0.16402425981007984},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$I944-($I943-$I944)))","v":2},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$J944-($J943-$J944)))","v":-1},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$K944-($K943-$K944)))","v":0},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$L944-($L943-$L944)))","v":0},{"$f":"IF($B941=0,\"-\",SUM($I945:$L945))","v":1},{"$f":"IF($B941=0,\"-\",($J945+2*$K945+3*$L945))","v":-1},{"$f":"IF(B941=0,\"-\",N945*O935)","v":{"$error":"#VALUE!"}}]
["","Number of cars or vans"]
["4 rooms ",42,10,18,12,2,null,2,{"$f":"I951","v":0.16666666666666666},{"$f":"J951","v":0.33333333333333331},0.33333333333333331,0.16666666666666666,0.99999999999999989,1.5,1.5936582235441916,null,2,{"$f":"R951","v":0.14793502195782834},{"$f":"S951","v":0.30835780705488225},0.34582109647255888,0.19788607451473053,1,1.5936582235441916,1.5936582235441916,null,2,{"$f":"AA951","v":1.5936582235441916},{"$f":"AB951","v":0.74159324550201999},0.2,0.19788607451473053,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B956=0,\"-\",$C956/$B956)","v":3.1034482758620689E-2},{"$f":"IF($B956=0,\"-\",$D956/$B956)","v":0.19655172413793104},{"$f":"IF($B956=0,\"-\",$E956/$B956)","v":0.53103448275862064},{"$f":"IF($B956=0,\"-\",$F956/$B956)","v":0.2413793103448276},{"$f":"IF($B956=0,\"-\",SUM($I958:$L958))","v":1},{"$f":"IF($B956=0,\"-\",($J958+2*$K958+3*$L958))","v":1.9827586206896552},{"$f":"IF(B956=0,\"-\",N958*O949)","v":2.1510306945468418},null,{"$f":"H958","v":8},4.0085252622614864E-2,5.2120702605411989E-2,0.62447214237448967,0.28332190239748356,{"$f":"IF($B956=0,\"-\",SUM(R958:U958))","v":1},{"$f":"IF($B956=0,\"-\",(S958+2*T958+3*U958))","v":2.1510306945468418},2.1510306945468418,null,{"$f":"Q958","v":8},2.1510306945468418,{"$f":"IF($B956=0,\"-\",(T958+U958*2))","v":1.1911159471694568},0.2,{"$f":"IF($B956=0,\"-\",(U958))","v":0.28332190239748356},0.2]
["5 rooms ",71,11,33,21,6,null,3,{"$f":"I961","v":0.2857142857142857},{"$f":"J961","v":0.6428571428571429},3.5714285714285712E-2,3.5714285714285712E-2,1,0.8214285714285714,0.87271759860753351,null,3,{"$f":"R961","v":0.24608185562145138},{"$f":"S961","v":0.64751978169159397},9.3997271144924427E-2,1.2401091542030226E-2,0.99999999999999989,0.87271759860753351,0.87271759860753351,null,3,{"$f":"AA961","v":0.87271759860753351},{"$f":"AB961","v":0.11879945422898489},0.2,1.2401091542030226E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B966=0,\"-\",$C966/$B966)","v":4.3478260869565216E-2},{"$f":"IF($B966=0,\"-\",$D966/$B966)","v":0.17391304347826086},{"$f":"IF($B966=0,\"-\",$E966/$B966)","v":0.43478260869565216},{"$f":"IF($B966=0,\"-\",$F966/$B966)","v":0.34782608695652173},{"$f":"IF($B966=0,\"-\",SUM($I968:$L968))","v":1},{"$f":"IF($B966=0,\"-\",($J968+2*$K968+3*$L968))","v":2.0869565217391304},{"$f":"IF(B966=0,\"-\",N968*O959)","v":4.8548220537455222},null,{"$f":"H968","v":8},0.25717376150241167,-1.5458269378051224,0.4653105373574874,1.823342638945223,{"$f":"IF($B966=0,\"-\",SUM(R968:U968))","v":0.99999999999999967},{"$f":"IF($B966=0,\"-\",(S968+2*T968+3*U968))","v":4.8548220537455213},4.8548220537455222,null,{"$f":"Q968","v":8},4.8548220537455213,{"$f":"IF($B966=0,\"-\",(T968+U968*2))","v":4.1119958152479335},0.2,{"$f":"IF($B966=0,\"-\",(U968))","v":1.823342638945223},0.2]
["5 rooms ",19,3,11,4,1,null,3,{"$f":"I972","v":0.47222222222222221},{"$f":"J972","v":0.44444444444444442},8.3333333333333329E-2,0,1,0.61111111111111105,0.64926816514763352,null,3,{"$f":"R972","v":0.45284732973571612},{"$f":"S972","v":0.44637081998803585},9.9448205669146222E-2,1.3336446071017564E-3,0.99999999999999989,0.64926816514763364,0.64926816514763352,null,3,{"$f":"AA972","v":0.64926816514763364},{"$f":"AB972","v":0.10211549488334974},0.2,1.3336446071017564E-3,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B977=0,\"-\",$C977/$B977)","v":"-"},{"$f":"IF($B977=0,\"-\",$D977/$B977)","v":"-"},{"$f":"IF($B977=0,\"-\",$E977/$B977)","v":"-"},{"$f":"IF($B977=0,\"-\",$F977/$B977)","v":"-"},{"$f":"IF($B977=0,\"-\",SUM($I979:$L979))","v":"-"},{"$f":"IF($B977=0,\"-\",($J979+2*$K979+3*$L979))","v":"-"},{"$f":"IF(B977=0,\"-\",N979*O970)","v":"-"},null,{"$f":"H979","v":8},"-","-","-","-",{"$f":"IF($B977=0,\"-\",SUM(R979:U979))","v":"-"},{"$f":"IF($B977=0,\"-\",(S979+2*T979+3*U979))","v":"-"},"-",null,{"$f":"Q979","v":8},"-",{"$f":"IF($B977=0,\"-\",(T979+U979*2))","v":"-"},"-",{"$f":"IF($B977=0,\"-\",(U979))","v":"-"},"-"]
["5 rooms ",10,5,3,2,0,null,3,{"$f":"I982","v":0.5},{"$f":"J982","v":0.41346153846153844},8.6538461538461536E-2,0,1,0.58653846153846145,0.62316122843715172,null,3,{"$f":"R982","v":0.47022677201750951},{"$f":"S982","v":0.43638522752782921},9.338800045466128E-2,0,1,0.62316122843715172,0.62316122843715172,null,3,{"$f":"AA982","v":0.62316122843715172},{"$f":"AB982","v":9.338800045466128E-2},0.2,0,0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B986=0,\"-\",IF($B986=0,\"-\",$I989-($I988-$I989)))","v":"-"},{"$f":"IF($B986=0,\"-\",IF($B986=0,\"-\",$J989-($J988-$J989)))","v":"-"},{"$f":"IF($B986=0,\"-\",IF($B986=0,\"-\",$K989-($K988-$K989)))","v":"-"},{"$f":"IF($B986=0,\"-\",IF($B986=0,\"-\",$L989-($L988-$L989)))","v":"-"},{"$f":"IF($B986=0,\"-\",SUM($I990:$L990))","v":"-"},{"$f":"IF($B986=0,\"-\",($J990+2*$K990+3*$L990))","v":"-"},{"$f":"IF(B986=0,\"-\",N990*O980)","v":"-"}]
["Owned: Owned outright or with a mortgage or loan",1599,55,527,750,267,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",313,21,127,131,34,null,3,{"$f":"I996","v":1.7543859649122806E-2},{"$f":"J996","v":0.61403508771929827},0.2982456140350877,7.0175438596491224E-2,1,1.4210526315789473,1.5097814749366025,null,3,{"$f":"R996","v":-6.2037680269598924E-2},{"$f":"S996","v":0.73112057173764744},0.21409042239689918,0.11682668613505223,1,1.5097814749366028,1.5097814749366025,null,3,{"$f":"AA996","v":1.5097814749366028},{"$f":"AB996","v":0.44774379466700365},0.2,0.11682668613505223,0.2]
["Shared ownership; rented and living rent free",459,59,253,119,28]
["7 rooms ",50,0,36,10,4,null,5,{"$f":"IF($B1008=0,\"-\",$C1008/$B1008)","v":0.17094017094017094},{"$f":"IF($B1008=0,\"-\",$D1008/$B1008)","v":0.48717948717948717},{"$f":"IF($B1008=0,\"-\",$E1008/$B1008)","v":0.29914529914529914},{"$f":"IF($B1008=0,\"-\",$F1008/$B1008)","v":4.2735042735042736E-2},{"$f":"IF($B1008=0,\"-\",SUM($I1010:$L1010))","v":0.99999999999999989},{"$f":"IF($B1008=0,\"-\",($J1010+2*$K1010+3*$L1010))","v":1.2136752136752136},{"$f":"IF(B1008=0,\"-\",N1010*O$4)","v":1.2894556566568387},null,{"$f":"H1010","v":5},6.2682395252135689E-2,0.6341821510085035,0.25413285556974763,4.9002598169613193E-2,{"$f":"IF($B1008=0,\"-\",SUM(R1010:U1010))","v":1},{"$f":"IF($B1008=0,\"-\",(S1010+2*T1010+3*U1010))","v":1.2894556566568383},1.2894556566568387,null,{"$f":"Q1010","v":5},1.2894556566568383,{"$f":"IF($B1008=0,\"-\",(T1010+U1010*2))","v":0.35213805190897401},0.2,{"$f":"IF($B1008=0,\"-\",(U1010))","v":4.9002598169613193E-2},0.2]
["8 or more rooms",24,0,14,8,2,null,6,{"$f":"IF($B1009=0,\"-\",$C1009/$B1009)","v":0.11494252873563218},{"$f":"IF($B1009=0,\"-\",$D1009/$B1009)","v":0.56321839080459768},{"$f":"IF($B1009=0,\"-\",$E1009/$B1009)","v":0.27586206896551724},{"$f":"IF($B1009=0,\"-\",$F1009/$B1009)","v":4.5977011494252873E-2},{"$f":"IF($B1009=0,\"-\",SUM($I1011:$L1011))","v":1},{"$f":"IF($B1009=0,\"-\",($J1011+2*$K1011+3*$L1011))","v":1.2528735632183909},{"$f":"IF(B1009=0,\"-\",N1011*O$4)","v":1.3311015047227348},null,{"$f":"H1011","v":6},3.1006969181615121E-2,0.67770649403627692,0.22046459965986598,7.0821937122241926E-2,{"$f":"IF($B1009=0,\"-\",SUM(R1011:U1011))","v":1},{"$f":"IF($B1009=0,\"-\",(S1011+2*T1011+3*U1011))","v":1.3311015047227346},1.3311015047227348,null,{"$f":"Q1011","v":6},1.3311015047227346,{"$f":"IF($B1009=0,\"-\",(T1011+U1011*2))","v":0.36210847390434986},0.2,{"$f":"IF($B1009=0,\"-\",(U1011))","v":7.0821937122241926E-2},0.2]
["Owner occupied ",122,6,71,36,9,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O995","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1019=0,\"-\",$C1019/$B1019)","v":0},{"$f":"IF($B1019=0,\"-\",$D1019/$B1019)","v":0.32142857142857145},{"$f":"IF($B1019=0,\"-\",$E1019/$B1019)","v":0.5357142857142857},{"$f":"IF($B1019=0,\"-\",$F1019/$B1019)","v":0.14285714285714285},{"$f":"IF($B1019=0,\"-\",SUM($I1021:$L1021))","v":1},{"$f":"IF($B1019=0,\"-\",($J1021+2*$K1021+3*$L1021))","v":1.8214285714285714},{"$f":"IF(B1019=0,\"-\",N1021*O$4)","v":1.9351564143036613},null,{"$f":"H1021","v":5},0,0.11671845425340971,0.83140667718951922,5.1874868557070991E-2,{"$f":"IF($B1019=0,\"-\",SUM(R1021:U1021))","v":0.99999999999999989},{"$f":"IF($B1019=0,\"-\",(S1021+2*T1021+3*U1021))","v":1.935156414303661},1.9351564143036613,null,{"$f":"Q1021","v":5},1.935156414303661,{"$f":"IF($B1019=0,\"-\",(T1021+U1021*2))","v":0.93515641430366125},0.2,{"$f":"IF($B1019=0,\"-\",(U1021))","v":5.1874868557070991E-2},0.2]
["1 - 3 rooms ",132,24,88,20,0,null,"1",{"$f":"IF($B1027=0,\"-\",$C1027/$B1027)","v":0.18181818181818182},{"$f":"IF($B1027=0,\"-\",$D1027/$B1027)","v":0.66666666666666663},{"$f":"IF($B1027=0,\"-\",$E1027/$B1027)","v":0.15151515151515152},{"$f":"IF($B1027=0,\"-\",$F1027/$B1027)","v":0},{"$f":"IF($B1027=0,\"-\",SUM($I1027:$L1027))","v":0.99999999999999989},{"$f":"IF($B1027=0,\"-\",($J1027+2*$K1027+3*$L1027))","v":0.96969696969696972},{"$f":"IF(B1027=0,\"-\",N1027*O$4)","v":1.0302437000689724},null,{"$f":"H1027","v":"1"},{"$f":"IF($B1027=0,\"-\",I1027+(I1030-I1027)*($O1027-$N1027)/($N1030-$N1027))","v":0.16465532911430705},{"$f":"IF($B1027=0,\"-\",J1027+(J1030-J1027)*($O1027-$N1027)/($N1030-$N1027))","v":0.64044564170241358},{"$f":"IF($B1027=0,\"-\",K1027+(K1030-K1027)*($O1027-$N1027)/($N1030-$N1027))","v":0.19489902918327937},{"$f":"IF($B1027=0,\"-\",L1027+(L1030-L1027)*($O1027-$N1027)/($N1030-$N1027))","v":0},{"$f":"IF($B1027=0,\"-\",SUM(R1027:U1027))","v":1},{"$f":"IF($B1027=0,\"-\",(S1027+2*T1027+3*U1027))","v":1.0302437000689724},{"$f":"O1027","v":1.0302437000689724},null,{"$f":"Q1027","v":"1"},{"$f":"W1027","v":1.0302437000689724},{"$f":"IF($B1027=0,\"-\",(T1027+U1027*2))","v":0.19489902918327937},{"$f":"IF(AB1027=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1027=0,\"-\",(U1027))","v":0},{"$f":"IF(AD1027=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1030=0,\"-\",$C1030/$B1030)","v":0.5},{"$f":"IF($B1030=0,\"-\",$D1030/$B1030)","v":0.5},{"$f":"IF($B1030=0,\"-\",$E1030/$B1030)","v":0},{"$f":"IF($B1030=0,\"-\",$F1030/$B1030)","v":0},1,0.5,{"$f":"IF(B1030=0,\"-\",N1032*O$4)","v":0.53121940784806387},null,{"$f":"H1032","v":6},0.46878059215193613,0.53121940784806387,0,0,{"$f":"IF($B1030=0,\"-\",SUM(R1032:U1032))","v":1},{"$f":"IF($B1030=0,\"-\",(S1032+2*T1032+3*U1032))","v":0.53121940784806387},0.53121940784806387,null,{"$f":"Q1032","v":6},0.53121940784806387,{"$f":"IF($B1030=0,\"-\",(T1032+U1032*2))","v":0},0.2,{"$f":"IF($B1030=0,\"-\",(U1032))","v":0},0.2]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["5 rooms ",321,42,155,95,29,null,3,{"$f":"I1041","v":0.30769230769230771},{"$f":"J1041","v":0.38461538461538464},0.30769230769230771,0,1,1,1.0624388156961277,null,3,{"$f":"R1041","v":0.28020855548418311},{"$f":"S1041","v":0.40489465808934066},0.28714620167264171,2.7750584753834562E-2,1,1.0624388156961277,1.0624388156961277,null,3,{"$f":"AA1041","v":1.0624388156961277},{"$f":"AB1041","v":0.34264737118031086},0.2,2.7750584753834562E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1046=0,\"-\",$C1046/$B1046)","v":2.6785714285714284E-2},{"$f":"IF($B1046=0,\"-\",$D1046/$B1046)","v":0.25357142857142856},{"$f":"IF($B1046=0,\"-\",$E1046/$B1046)","v":0.48035714285714287},{"$f":"IF($B1046=0,\"-\",$F1046/$B1046)","v":0.2392857142857143},{"$f":"IF($B1046=0,\"-\",SUM($I1048:$L1048))","v":1},{"$f":"IF($B1046=0,\"-\",($J1048+2*$K1048+3*$L1048))","v":1.9321428571428574},{"$f":"IF(B1046=0,\"-\",N1048*O1039)","v":2.1341417838379853},null,{"$f":"H1048","v":8},6.3678231599492673E-3,0.16259600138189023,0.52156274391838642,0.30947343153977402,{"$f":"IF($B1046=0,\"-\",SUM(R1048:U1048))","v":1},{"$f":"IF($B1046=0,\"-\",(S1048+2*T1048+3*U1048))","v":2.1341417838379853},2.1341417838379853,null,{"$f":"Q1048","v":8},2.1341417838379853,{"$f":"IF($B1046=0,\"-\",(T1048+U1048*2))","v":1.1405096069979344},0.2,{"$f":"IF($B1046=0,\"-\",(U1048))","v":0.30947343153977402},0.2]
["1 - 3 rooms ",22,12,8,1,1,null,"1",{"$f":"IF($B1051=0,\"-\",$C1051/$B1051)","v":0.54545454545454541},{"$f":"IF($B1051=0,\"-\",$D1051/$B1051)","v":0.36363636363636365},{"$f":"IF($B1051=0,\"-\",$E1051/$B1051)","v":4.5454545454545456E-2},{"$f":"IF($B1051=0,\"-\",$F1051/$B1051)","v":4.5454545454545456E-2},{"$f":"IF($B1051=0,\"-\",SUM($I1051:$L1051))","v":0.99999999999999989},{"$f":"IF($B1051=0,\"-\",($J1051+2*$K1051+3*$L1051))","v":0.59090909090909094},{"$f":"IF(B1051=0,\"-\",N1051*O$4)","v":0.62780475472953001},null,{"$f":"H1051","v":"1"},{"$f":"IF($B1051=0,\"-\",I1051+(I1054-I1051)*($O1051-$N1051)/($N1054-$N1051))","v":0.52296877608758252},{"$f":"IF($B1051=0,\"-\",J1051+(J1054-J1051)*($O1051-$N1051)/($N1054-$N1051))","v":0.3683868782913558},{"$f":"IF($B1051=0,\"-\",K1051+(K1054-K1051)*($O1051-$N1051)/($N1054-$N1051))","v":6.6515160425010683E-2},{"$f":"IF($B1051=0,\"-\",L1051+(L1054-L1051)*($O1051-$N1051)/($N1054-$N1051))","v":4.2129185196050946E-2},{"$f":"IF($B1051=0,\"-\",SUM(R1051:U1051))","v":0.99999999999999989},{"$f":"IF($B1051=0,\"-\",(S1051+2*T1051+3*U1051))","v":0.62780475472953001},{"$f":"O1051","v":0.62780475472953001},null,{"$f":"Q1051","v":"1"},{"$f":"W1051","v":0.62780475472953001},{"$f":"IF($B1051=0,\"-\",(T1051+U1051*2))","v":0.15077353081711259},{"$f":"IF(AB1051=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1051=0,\"-\",(U1051))","v":4.2129185196050946E-2},{"$f":"IF(AD1051=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1056=0,\"-\",$C1056/$B1056)","v":4.3478260869565216E-2},{"$f":"IF($B1056=0,\"-\",$D1056/$B1056)","v":0.43478260869565216},{"$f":"IF($B1056=0,\"-\",$E1056/$B1056)","v":0.43478260869565216},{"$f":"IF($B1056=0,\"-\",$F1056/$B1056)","v":8.6956521739130432E-2},{"$f":"IF($B1056=0,\"-\",SUM($I1058:$L1058))","v":1},{"$f":"IF($B1056=0,\"-\",($J1058+2*$K1058+3*$L1058))","v":1.5652173913043479},{"$f":"IF(B1056=0,\"-\",N1058*O1049)","v":3.9024905267157903},null,{"$f":"H1058","v":8},1.2758586413592341,-2.8798956560696651,1.0297248613458374,1.5743121533645932,{"$f":"IF($B1056=0,\"-\",SUM(R1058:U1058))","v":0.99999999999999956},{"$f":"IF($B1056=0,\"-\",(S1058+2*T1058+3*U1058))","v":3.9024905267157894},3.9024905267157903,null,{"$f":"Q1058","v":8},3.9024905267157894,{"$f":"IF($B1056=0,\"-\",(T1058+U1058*2))","v":4.178349168075024},0.2,{"$f":"IF($B1056=0,\"-\",(U1058))","v":1.5743121533645932},0.2]
["5 rooms ",101,17,67,15,2,null,3,{"$f":"I1062","v":0.37096774193548387},{"$f":"J1062","v":0.58064516129032262},4.8387096774193547E-2,0,1,0.67741935483870974,0.71971661708447365,null,3,{"$f":"R1062","v":0.35074493071583535},{"$f":"S1062","v":0.5821700411309424},6.3708508506135506E-2,3.3765196470867342E-3,1,0.71971661708447365,0.71971661708447365,null,3,{"$f":"AA1062","v":0.71971661708447365},{"$f":"AB1062","v":7.0461547800308971E-2},0.2,3.3765196470867342E-3,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1067=0,\"-\",$C1067/$B1067)","v":0},{"$f":"IF($B1067=0,\"-\",$D1067/$B1067)","v":0.75},{"$f":"IF($B1067=0,\"-\",$E1067/$B1067)","v":0.25},{"$f":"IF($B1067=0,\"-\",$F1067/$B1067)","v":0},{"$f":"IF($B1067=0,\"-\",SUM($I1069:$L1069))","v":1},{"$f":"IF($B1067=0,\"-\",($J1069+2*$K1069+3*$L1069))","v":1.25},{"$f":"IF(B1067=0,\"-\",N1069*O1060)","v":0},null,{"$f":"H1069","v":8},0.625,0.75,-0.375,0,{"$f":"IF($B1067=0,\"-\",SUM(R1069:U1069))","v":1},{"$f":"IF($B1067=0,\"-\",(S1069+2*T1069+3*U1069))","v":0},0,null,{"$f":"Q1069","v":8},0,{"$f":"IF($B1067=0,\"-\",(T1069+U1069*2))","v":-0.375},0.2,{"$f":"IF($B1067=0,\"-\",(U1069))","v":0},0.2]
["5 rooms ",37,3,16,10,8,null,3,{"$f":"I1072","v":0.27272727272727271},{"$f":"J1072","v":0.6},0.12727272727272726,0,1,0.8545454545454545,0.90790226068578184,null,3,{"$f":"R1072","v":0.24539527849057943},{"$f":"S1072","v":0.60566445677659009},0.14458299028929966,4.357274443530814E-3,1,0.90790226068578184,0.90790226068578184,null,3,{"$f":"AA1072","v":0.90790226068578184},{"$f":"AB1072","v":0.1532975391763613},0.2,4.357274443530814E-3,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B1073=0,\"-\",$C1073/$B1073)","v":0.11392405063291139},{"$f":"IF($B1073=0,\"-\",$D1073/$B1073)","v":0.63291139240506333},{"$f":"IF($B1073=0,\"-\",$E1073/$B1073)","v":0.22784810126582278},{"$f":"IF($B1073=0,\"-\",$F1073/$B1073)","v":2.5316455696202531E-2},{"$f":"IF($B1073=0,\"-\",SUM($I1075:$L1075))","v":1},{"$f":"IF($B1073=0,\"-\",($J1075+2*$K1075+3*$L1075))","v":1.1645569620253164},{"$f":"IF(B1073=0,\"-\",N1075*O$4)","v":1.2372705195448577},null,{"$f":"H1075","v":4},{"$f":"IF($B1073=0,\"-\",I1075+(I1076-I1075)*($O1075-$N1075)/($N1076-$N1075))","v":0.10869912434408208},0.60101757151700108,0.23459696438889396,5.5686339750022892E-2,{"$f":"IF($B1073=0,\"-\",SUM(R1075:U1075))","v":1},{"$f":"IF($B1073=0,\"-\",(S1075+2*T1075+3*U1075))","v":1.2372705195448577},{"$f":"O1075","v":1.2372705195448577},null,{"$f":"Q1075","v":4},1.2372705195448577,{"$f":"IF($B1073=0,\"-\",(T1075+U1075*2))","v":0.34596964388893975},0.2,{"$f":"IF($B1073=0,\"-\",(U1075))","v":5.5686339750022892E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$I1079-($I1078-$I1079)))","v":"-"},{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$J1079-($J1078-$J1079)))","v":"-"},{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$K1079-($K1078-$K1079)))","v":"-"},{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$L1079-($L1078-$L1079)))","v":"-"},"-","-",{"$f":"IF(B1078=0,\"-\",N1080*O1070)","v":"-"}]
["Owned: Owned outright or with a mortgage or loan",1471,224,689,410,148,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["8 or more rooms",168,8,40,68,52,null,6,{"$f":"IF($B1089=0,\"-\",$C1089/$B1089)","v":0.12694300518134716},{"$f":"IF($B1089=0,\"-\",$D1089/$B1089)","v":0.48704663212435234},{"$f":"IF($B1089=0,\"-\",$E1089/$B1089)","v":0.30051813471502592},{"$f":"IF($B1089=0,\"-\",$F1089/$B1089)","v":8.549222797927461E-2},{"$f":"IF($B1089=0,\"-\",SUM($I1091:$L1091))","v":0.99999999999999989},{"$f":"IF($B1089=0,\"-\",($J1091+2*$K1091+3*$L1091))","v":1.3445595854922281},{"$f":"IF(B1089=0,\"-\",N1091*O$4)","v":1.4285122936432393},null,{"$f":"H1091","v":6},0.10946698570268998,0.45616347237444427,0.33075980449980236,0.1036097374230634,{"$f":"IF($B1089=0,\"-\",SUM(R1091:U1091))","v":1},{"$f":"IF($B1089=0,\"-\",(S1091+2*T1091+3*U1091))","v":1.4285122936432393},1.4285122936432393,null,{"$f":"Q1091","v":6},1.4285122936432393,{"$f":"IF($B1089=0,\"-\",(T1091+U1091*2))","v":0.53797927934592915},0.2,{"$f":"IF($B1089=0,\"-\",(U1091))","v":0.1036097374230634},0.2]
["1 - 3 rooms ",16,11,4,1,0,null,"1",{"$f":"IF($B1096=0,\"-\",$C1096/$B1096)","v":0.6875},{"$f":"IF($B1096=0,\"-\",$D1096/$B1096)","v":0.25},{"$f":"IF($B1096=0,\"-\",$E1096/$B1096)","v":6.25E-2},{"$f":"IF($B1096=0,\"-\",$F1096/$B1096)","v":0},{"$f":"IF($B1096=0,\"-\",SUM($I1096:$L1096))","v":1},{"$f":"IF($B1096=0,\"-\",($J1096+2*$K1096+3*$L1096))","v":0.375},{"$f":"IF(B1096=0,\"-\",N1096*O$4)","v":0.39841455588604791},null,{"$f":"H1096","v":"1"},{"$f":"IF($B1096=0,\"-\",I1096+(I1099-I1096)*($O1096-$N1096)/($N1099-$N1096))","v":0.67022297781618401},{"$f":"IF($B1096=0,\"-\",J1096+(J1099-J1096)*($O1096-$N1096)/($N1099-$N1096))","v":0.26157208997601444},{"$f":"IF($B1096=0,\"-\",K1096+(K1099-K1096)*($O1096-$N1096)/($N1099-$N1096))","v":6.7772330713371062E-2},{"$f":"IF($B1096=0,\"-\",L1096+(L1099-L1096)*($O1096-$N1096)/($N1099-$N1096))","v":4.3260149443044636E-4},{"$f":"IF($B1096=0,\"-\",SUM(R1096:U1096))","v":1},{"$f":"IF($B1096=0,\"-\",(S1096+2*T1096+3*U1096))","v":0.39841455588604796},{"$f":"O1096","v":0.39841455588604791},null,{"$f":"Q1096","v":"1"},{"$f":"W1096","v":0.39841455588604796},{"$f":"IF($B1096=0,\"-\",(T1096+U1096*2))","v":6.8637533702231954E-2},{"$f":"IF(AB1096=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1096=0,\"-\",(U1096))","v":4.3260149443044636E-4},{"$f":"IF(AD1096=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1100=0,\"-\",$C1100/$B1100)","v":0.14285714285714285},{"$f":"IF($B1100=0,\"-\",$D1100/$B1100)","v":0.6428571428571429},{"$f":"IF($B1100=0,\"-\",$E1100/$B1100)","v":0.14285714285714285},{"$f":"IF($B1100=0,\"-\",$F1100/$B1100)","v":7.1428571428571425E-2},{"$f":"IF($B1100=0,\"-\",SUM($I1102:$L1102))","v":1},{"$f":"IF($B1100=0,\"-\",($J1102+2*$K1102+3*$L1102))","v":1.1428571428571428},{"$f":"IF(B1100=0,\"-\",N1102*O$4)","v":1.2142157893670031},null,{"$f":"H1102","v":7},0.13881797418677339,0.60111906659665859,0.16709215487935958,9.2970804337208501E-2,{"$f":"IF($B1100=0,\"-\",SUM(R1102:U1102))","v":1},{"$f":"IF($B1100=0,\"-\",(S1102+2*T1102+3*U1102))","v":1.2142157893670031},1.2142157893670031,null,{"$f":"Q1102","v":7},1.2142157893670031,{"$f":"IF($B1100=0,\"-\",(T1102+U1102*2))","v":0.35303376355377658},0.2,{"$f":"IF($B1100=0,\"-\",(U1102))","v":9.2970804337208501E-2},0.2]
["Owner occupied ",570,216,311,35,8,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O1085","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B1109=0,\"-\",$C1109/$B1109)","v":0.25},{"$f":"IF($B1109=0,\"-\",$D1109/$B1109)","v":0.61764705882352944},{"$f":"IF($B1109=0,\"-\",$E1109/$B1109)","v":0.10294117647058823},{"$f":"IF($B1109=0,\"-\",$F1109/$B1109)","v":2.9411764705882353E-2},{"$f":"IF($B1109=0,\"-\",SUM($I1111:$L1111))","v":1},{"$f":"IF($B1109=0,\"-\",($J1111+2*$K1111+3*$L1111))","v":0.91176470588235292},{"$f":"IF(B1109=0,\"-\",N1111*O$4)","v":0.96869421431117531},null,{"$f":"H1111","v":5},0.26180245906451194,0.54960935362810759,0.14667970123907373,4.1908486068306786E-2,{"$f":"IF($B1109=0,\"-\",SUM(R1111:U1111))","v":1},{"$f":"IF($B1109=0,\"-\",(S1111+2*T1111+3*U1111))","v":0.96869421431117542},0.96869421431117531,null,{"$f":"Q1111","v":5},0.96869421431117542,{"$f":"IF($B1109=0,\"-\",(T1111+U1111*2))","v":0.2304966733756873},0.2,{"$f":"IF($B1109=0,\"-\",(U1111))","v":4.1908486068306786E-2},0.2]
["1 - 3 rooms ",312,175,126,10,1,null,"1",{"$f":"IF($B1117=0,\"-\",$C1117/$B1117)","v":0.5608974358974359},{"$f":"IF($B1117=0,\"-\",$D1117/$B1117)","v":0.40384615384615385},{"$f":"IF($B1117=0,\"-\",$E1117/$B1117)","v":3.2051282051282048E-2},{"$f":"IF($B1117=0,\"-\",$F1117/$B1117)","v":3.205128205128205E-3},{"$f":"IF($B1117=0,\"-\",SUM($I1117:$L1117))","v":1},{"$f":"IF($B1117=0,\"-\",($J1117+2*$K1117+3*$L1117))","v":0.47756410256410259},{"$f":"IF(B1117=0,\"-\",N1117*O$4)","v":0.50738263954718921},null,{"$f":"H1117","v":"1"},{"$f":"IF($B1117=0,\"-\",I1117+(I1120-I1117)*($O1117-$N1117)/($N1120-$N1117))","v":0.54015640043840396},{"$f":"IF($B1117=0,\"-\",J1117+(J1120-J1117)*($O1117-$N1117)/($N1120-$N1117))","v":0.41556246395278257},{"$f":"IF($B1117=0,\"-\",K1117+(K1120-K1117)*($O1117-$N1117)/($N1120-$N1117))","v":4.1023231232033774E-2},{"$f":"IF($B1117=0,\"-\",L1117+(L1120-L1117)*($O1117-$N1117)/($N1120-$N1117))","v":3.2579043767796858E-3},{"$f":"IF($B1117=0,\"-\",SUM(R1117:U1117))","v":0.99999999999999989},{"$f":"IF($B1117=0,\"-\",(S1117+2*T1117+3*U1117))","v":0.50738263954718921},{"$f":"O1117","v":0.50738263954718921},null,{"$f":"Q1117","v":"1"},{"$f":"W1117","v":0.50738263954718921},{"$f":"IF($B1117=0,\"-\",(T1117+U1117*2))","v":4.7539039985593147E-2},{"$f":"IF(AB1117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1117=0,\"-\",(U1117))","v":3.2579043767796858E-3},{"$f":"IF(AD1117=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",5,2,3,0,0,null,6,{"$f":"IF($B1120=0,\"-\",$C1120/$B1120)","v":0.66666666666666663},{"$f":"IF($B1120=0,\"-\",$D1120/$B1120)","v":0},{"$f":"IF($B1120=0,\"-\",$E1120/$B1120)","v":0.33333333333333331},{"$f":"IF($B1120=0,\"-\",$F1120/$B1120)","v":0},1,0.66666666666666663,{"$f":"IF(B1120=0,\"-\",N1122*O$4)","v":0.70829254379741846},null,{"$f":"H1122","v":6},0.63336596496206521,2.4975526278451097E-2,0.34165850875948367,0,{"$f":"IF($B1120=0,\"-\",SUM(R1122:U1122))","v":1},{"$f":"IF($B1120=0,\"-\",(S1122+2*T1122+3*U1122))","v":0.70829254379741846},0.70829254379741846,null,{"$f":"Q1122","v":6},0.70829254379741846,{"$f":"IF($B1120=0,\"-\",(T1122+U1122*2))","v":0.34165850875948367},0.2,{"$f":"IF($B1120=0,\"-\",(U1122))","v":0},0.2]
["","Number of cars or vans"]
["5 rooms ",455,70,227,128,30,null,3,{"$f":"I1131","v":0.28000000000000003},{"$f":"J1131","v":0.36},0.36,0,1,1.08,1.1474339209518181,null,3,{"$f":"R1131","v":0.24466647292593091},{"$f":"S1131","v":0.42096765455917801},0.27663135115203308,5.7734521362857963E-2,1,1.1474339209518181,1.1474339209518181,null,3,{"$f":"AA1131","v":1.1474339209518181},{"$f":"AB1131","v":0.39210039387774898},0.2,5.7734521362857963E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1136=0,\"-\",$C1136/$B1136)","v":2.4922118380062305E-2},{"$f":"IF($B1136=0,\"-\",$D1136/$B1136)","v":0.2367601246105919},{"$f":"IF($B1136=0,\"-\",$E1136/$B1136)","v":0.46105919003115264},{"$f":"IF($B1136=0,\"-\",$F1136/$B1136)","v":0.27725856697819312},{"$f":"IF($B1136=0,\"-\",SUM($I1138:$L1138))","v":1},{"$f":"IF($B1136=0,\"-\",($J1138+2*$K1138+3*$L1138))","v":1.9906542056074765},{"$f":"IF(B1136=0,\"-\",N1138*O1129)","v":2.1980430453426716},null,{"$f":"H1138","v":8},1.2280987940623371E-2,0.12472697652222045,0.51566003779101677,0.34733199774613932,{"$f":"IF($B1136=0,\"-\",SUM(R1138:U1138))","v":0.99999999999999989},{"$f":"IF($B1136=0,\"-\",(S1138+2*T1138+3*U1138))","v":2.198043045342672},2.1980430453426716,null,{"$f":"Q1138","v":8},2.198043045342672,{"$f":"IF($B1136=0,\"-\",(T1138+U1138*2))","v":1.2103240332832954},0.2,{"$f":"IF($B1136=0,\"-\",(U1138))","v":0.34733199774613932},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$I1138-($I1137-$I1138)))","v":1.1111842393927429E-2},{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$J1138-($J1137-$J1138)))","v":0.11436531964371899},{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$K1138-($K1137-$K1138)))","v":0.52070992935807991},{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$L1138-($L1137-$L1138)))","v":0.35381290860427356},{"$f":"IF($B1136=0,\"-\",SUM($I1139:$L1139))","v":1},{"$f":"IF($B1136=0,\"-\",($J1139+2*$K1139+3*$L1139))","v":2.2172239041726991},{"$f":"IF(B1136=0,\"-\",N1139*O1129)","v":2.4482170578928311}]
["6 rooms ",85,13,35,29,8,null,4,{"$f":"IF($B1142=0,\"-\",$C1142/$B1142)","v":0.33333333333333331},{"$f":"IF($B1142=0,\"-\",$D1142/$B1142)","v":0.52713178294573648},{"$f":"IF($B1142=0,\"-\",$E1142/$B1142)","v":0.11627906976744186},{"$f":"IF($B1142=0,\"-\",$F1142/$B1142)","v":2.3255813953488372E-2},{"$f":"IF($B1142=0,\"-\",SUM($I1144:$L1144))","v":1},{"$f":"IF($B1142=0,\"-\",($J1144+2*$K1144+3*$L1144))","v":0.8294573643410853},{"$f":"IF(B1142=0,\"-\",N1144*O$4)","v":0.88124769984097417},null,{"$f":"H1144","v":4},{"$f":"IF($B1142=0,\"-\",I1144+(I1145-I1144)*($O1144-$N1144)/($N1145-$N1144))","v":0.3189842068739569},0.50986149263827951,0.14207669426059627,2.9077606227167395E-2,{"$f":"IF($B1142=0,\"-\",SUM(R1144:U1144))","v":1},{"$f":"IF($B1142=0,\"-\",(S1144+2*T1144+3*U1144))","v":0.88124769984097417},{"$f":"O1144","v":0.88124769984097417},null,{"$f":"Q1144","v":4},0.88124769984097417,{"$f":"IF($B1142=0,\"-\",(T1144+U1144*2))","v":0.20023190671493107},0.2,{"$f":"IF($B1142=0,\"-\",(U1144))","v":2.9077606227167395E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$I1148-($I1147-$I1148)))","v":2.2624434389140191E-3},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$J1148-($J1147-$J1148)))","v":0.4773755656108597},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$K1148-($K1147-$K1148)))","v":0.24208144796380093},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$L1148-($L1147-$L1148)))","v":0.27828054298642535},{"$f":"IF($B1146=0,\"-\",SUM($I1149:$L1149))","v":1},{"$f":"IF($B1146=0,\"-\",($J1149+2*$K1149+3*$L1149))","v":1.7963800904977376},{"$f":"IF(B1146=0,\"-\",N1149*O1139)","v":4.397928380015629}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B1153=0,\"-\",$C1153/$B1153)","v":0.22222222222222221},{"$f":"IF($B1153=0,\"-\",$D1153/$B1153)","v":0.48148148148148145},{"$f":"IF($B1153=0,\"-\",$E1153/$B1153)","v":0.22222222222222221},{"$f":"IF($B1153=0,\"-\",$F1153/$B1153)","v":7.407407407407407E-2},{"$f":"IF($B1153=0,\"-\",SUM($I1155:$L1155))","v":1},{"$f":"IF($B1153=0,\"-\",($J1155+2*$K1155+3*$L1155))","v":1.1481481481481479},{"$f":"IF(B1153=0,\"-\",N1155*O$4)","v":1.2198371587622205},null,{"$f":"H1155","v":4},{"$f":"IF($B1153=0,\"-\",I1155+(I1156-I1155)*($O1155-$N1155)/($N1156-$N1155))","v":0.19499854730548577},0.46333236487032381,0.26850246958067414,7.3166618243516182E-2,{"$f":"IF($B1153=0,\"-\",SUM(R1155:U1155))","v":1},{"$f":"IF($B1153=0,\"-\",(S1155+2*T1155+3*U1155))","v":1.2198371587622208},{"$f":"O1155","v":1.2198371587622205},null,{"$f":"Q1155","v":4},1.2198371587622208,{"$f":"IF($B1153=0,\"-\",(T1155+U1155*2))","v":0.41483570606770648},0.2,{"$f":"IF($B1153=0,\"-\",(U1155))","v":7.3166618243516182E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1157=0,\"-\",$C1157/$B1157)","v":"-"},{"$f":"IF($B1157=0,\"-\",$D1157/$B1157)","v":"-"},{"$f":"IF($B1157=0,\"-\",$E1157/$B1157)","v":"-"},{"$f":"IF($B1157=0,\"-\",$F1157/$B1157)","v":"-"},{"$f":"IF($B1157=0,\"-\",SUM($I1159:$L1159))","v":"-"},{"$f":"IF($B1157=0,\"-\",($J1159+2*$K1159+3*$L1159))","v":"-"},{"$f":"IF(B1157=0,\"-\",N1159*O1150)","v":"-"},null,{"$f":"H1159","v":8},"-","-","-","-",{"$f":"IF($B1157=0,\"-\",SUM(R1159:U1159))","v":"-"},{"$f":"IF($B1157=0,\"-\",(S1159+2*T1159+3*U1159))","v":"-"},"-",null,{"$f":"Q1159","v":8},"-",{"$f":"IF($B1157=0,\"-\",(T1159+U1159*2))","v":"-"},"-",{"$f":"IF($B1157=0,\"-\",(U1159))","v":"-"},"-"]
["6 rooms ",4,1,0,0,3,null,4,{"$f":"IF($B1163=0,\"-\",$C1163/$B1163)","v":0.36567164179104478},{"$f":"IF($B1163=0,\"-\",$D1163/$B1163)","v":0.5},{"$f":"IF($B1163=0,\"-\",$E1163/$B1163)","v":0.11940298507462686},{"$f":"IF($B1163=0,\"-\",$F1163/$B1163)","v":1.4925373134328358E-2},{"$f":"IF($B1163=0,\"-\",SUM($I1165:$L1165))","v":1},{"$f":"IF($B1163=0,\"-\",($J1165+2*$K1165+3*$L1165))","v":0.78358208955223885},{"$f":"IF(B1163=0,\"-\",N1165*O$4)","v":0.83250802722457773},null,{"$f":"H1165","v":4},{"$f":"IF($B1163=0,\"-\",I1165+(I1166-I1165)*($O1165-$N1165)/($N1166-$N1165))","v":0.36508919015208835},0.47398382679328011,0.12425674873259698,3.6670234322034527E-2,{"$f":"IF($B1163=0,\"-\",SUM(R1165:U1165))","v":0.99999999999999989},{"$f":"IF($B1163=0,\"-\",(S1165+2*T1165+3*U1165))","v":0.83250802722457762},{"$f":"O1165","v":0.83250802722457773},null,{"$f":"Q1165","v":4},0.83250802722457762,{"$f":"IF($B1163=0,\"-\",(T1165+U1165*2))","v":0.19759721737666602},0.2,{"$f":"IF($B1163=0,\"-\",(U1165))","v":3.6670234322034527E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$I1169-($I1168-$I1169)))","v":"-"},{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$J1169-($J1168-$J1169)))","v":"-"},{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$K1169-($K1168-$K1169)))","v":"-"},{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$L1169-($L1168-$L1169)))","v":"-"},"-","-",{"$f":"IF(B1168=0,\"-\",N1170*O1160)","v":"-"}]
["Owned: Owned outright or with a mortgage or loan",800,19,171,370,240,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["8 or more rooms",358,1,46,173,138,null,6,{"$f":"IF($B1179=0,\"-\",$C1179/$B1179)","v":3.6496350364963501E-2},{"$f":"IF($B1179=0,\"-\",$D1179/$B1179)","v":0.31386861313868614},{"$f":"IF($B1179=0,\"-\",$E1179/$B1179)","v":0.37956204379562042},{"$f":"IF($B1179=0,\"-\",$F1179/$B1179)","v":0.27007299270072993},{"$f":"IF($B1179=0,\"-\",SUM($I1181:$L1181))","v":1},{"$f":"IF($B1179=0,\"-\",($J1181+2*$K1181+3*$L1181))","v":1.8832116788321167},{"$f":"IF(B1179=0,\"-\",N1181*O$4)","v":2.0007971857635107},null,{"$f":"H1181","v":6},2.5834452068075449E-2,0.1720958283566375,0.57750780131898793,0.2245619182562992,{"$f":"IF($B1179=0,\"-\",SUM(R1181:U1181))","v":1},{"$f":"IF($B1179=0,\"-\",(S1181+2*T1181+3*U1181))","v":2.0007971857635107},2.0007971857635107,null,{"$f":"Q1181","v":6},2.0007971857635107,{"$f":"IF($B1179=0,\"-\",(T1181+U1181*2))","v":1.0266316378315863},0.2,{"$f":"IF($B1179=0,\"-\",(U1181))","v":0.2245619182562992},0.2]
["1 - 3 rooms ",6,2,2,1,1,null,"1",{"$f":"IF($B1186=0,\"-\",$C1186/$B1186)","v":0.33333333333333331},{"$f":"IF($B1186=0,\"-\",$D1186/$B1186)","v":0.33333333333333331},{"$f":"IF($B1186=0,\"-\",$E1186/$B1186)","v":0.16666666666666666},{"$f":"IF($B1186=0,\"-\",$F1186/$B1186)","v":0.16666666666666666},{"$f":"IF($B1186=0,\"-\",SUM($I1186:$L1186))","v":0.99999999999999989},{"$f":"IF($B1186=0,\"-\",($J1186+2*$K1186+3*$L1186))","v":1.1666666666666665},{"$f":"IF(B1186=0,\"-\",N1186*O$4)","v":1.2395119516454822},null,{"$f":"H1186","v":"1"},{"$f":"IF($B1186=0,\"-\",I1186+(I1189-I1186)*($O1186-$N1186)/($N1189-$N1186))","v":0.29170745620258143},{"$f":"IF($B1186=0,\"-\",J1186+(J1189-J1186)*($O1186-$N1186)/($N1189-$N1186))","v":0.32292686405064536},{"$f":"IF($B1186=0,\"-\",K1186+(K1189-K1186)*($O1186-$N1186)/($N1189-$N1186))","v":0.23951195164548242},{"$f":"IF($B1186=0,\"-\",L1186+(L1189-L1186)*($O1186-$N1186)/($N1189-$N1186))","v":0.14585372810129071},{"$f":"IF($B1186=0,\"-\",SUM(R1186:U1186))","v":0.99999999999999989},{"$f":"IF($B1186=0,\"-\",(S1186+2*T1186+3*U1186))","v":1.2395119516454822},{"$f":"O1186","v":1.2395119516454822},null,{"$f":"Q1186","v":"1"},{"$f":"W1186","v":1.2395119516454822},{"$f":"IF($B1186=0,\"-\",(T1186+U1186*2))","v":0.53121940784806387},{"$f":"IF(AB1186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1186=0,\"-\",(U1186))","v":0.14585372810129071},{"$f":"IF(AD1186=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",25,0,5,12,8,null,6,{"$f":"IF($B1189=0,\"-\",$C1189/$B1189)","v":3.9215686274509803E-2},{"$f":"IF($B1189=0,\"-\",$D1189/$B1189)","v":0.45098039215686275},{"$f":"IF($B1189=0,\"-\",$E1189/$B1189)","v":0.35294117647058826},{"$f":"IF($B1189=0,\"-\",$F1189/$B1189)","v":0.15686274509803921},{"$f":"IF($B1189=0,\"-\",SUM($I1191:$L1191))","v":1},{"$f":"IF($B1189=0,\"-\",($J1191+2*$K1191+3*$L1191))","v":1.6274509803921569},{"$f":"IF(B1189=0,\"-\",N1191*O$4)","v":1.7290670922113451},null,{"$f":"H1191","v":6},1.4036472726392368E-2,0.34486799220408215,0.53908750520131354,0.10200802986821195,{"$f":"IF($B1189=0,\"-\",SUM(R1191:U1191))","v":1},{"$f":"IF($B1189=0,\"-\",(S1191+2*T1191+3*U1191))","v":1.7290670922113451},1.7290670922113451,null,{"$f":"Q1191","v":6},1.7290670922113451,{"$f":"IF($B1189=0,\"-\",(T1191+U1191*2))","v":0.74310356493773744},0.2,{"$f":"IF($B1189=0,\"-\",(U1191))","v":0.10200802986821195},0.2]
["1 - 3 rooms ",4,1,2,1,0,null,"1",{"$f":"IF($B1197=0,\"-\",$C1197/$B1197)","v":0.25},{"$f":"IF($B1197=0,\"-\",$D1197/$B1197)","v":0.5},{"$f":"IF($B1197=0,\"-\",$E1197/$B1197)","v":0.25},{"$f":"IF($B1197=0,\"-\",$F1197/$B1197)","v":0},{"$f":"IF($B1197=0,\"-\",SUM($I1197:$L1197))","v":1},{"$f":"IF($B1197=0,\"-\",($J1197+2*$K1197+3*$L1197))","v":1},{"$f":"IF(B1197=0,\"-\",N1197*O$4)","v":1.0624388156961277},null,{"$f":"H1197","v":"1"},{"$f":"IF($B1197=0,\"-\",I1197+(I1200-I1197)*($O1197-$N1197)/($N1200-$N1197))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B1197=0,\"-\",J1197+(J1200-J1197)*($O1197-$N1197)/($N1200-$N1197))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B1197=0,\"-\",K1197+(K1200-K1197)*($O1197-$N1197)/($N1200-$N1197))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B1197=0,\"-\",L1197+(L1200-L1197)*($O1197-$N1197)/($N1200-$N1197))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B1197=0,\"-\",SUM(R1197:U1197))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B1197=0,\"-\",(S1197+2*T1197+3*U1197))","v":{"$error":"#DIV/0!"}},{"$f":"O1197","v":1.0624388156961277},null,{"$f":"Q1197","v":"1"},{"$f":"W1197","v":{"$error":"#DIV/0!"}},{"$f":"IF($B1197=0,\"-\",(T1197+U1197*2))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AB1197=\"-\",\"-\",0.2)","v":{"$error":"#DIV/0!"}},{"$f":"IF($B1197=0,\"-\",(U1197))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AD1197=\"-\",\"-\",0.2)","v":{"$error":"#DIV/0!"}}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1200=0,\"-\",$C1200/$B1200)","v":0},{"$f":"IF($B1200=0,\"-\",$D1200/$B1200)","v":0.66666666666666663},{"$f":"IF($B1200=0,\"-\",$E1200/$B1200)","v":0.33333333333333331},{"$f":"IF($B1200=0,\"-\",$F1200/$B1200)","v":0},{"$f":"IF($B1200=0,\"-\",SUM($I1202:$L1202))","v":1},{"$f":"IF($B1200=0,\"-\",($J1202+2*$K1202+3*$L1202))","v":1.3333333333333333},{"$f":"IF(B1200=0,\"-\",N1202*O$4)","v":1.4165850875948369},null,{"$f":"H1202","v":6},0,0.58341491240516297,0.41658508759483698,0,{"$f":"IF($B1200=0,\"-\",SUM(R1202:U1202))","v":1},{"$f":"IF($B1200=0,\"-\",(S1202+2*T1202+3*U1202))","v":1.4165850875948369},1.4165850875948369,null,{"$f":"Q1202","v":6},1.4165850875948369,{"$f":"IF($B1200=0,\"-\",(T1202+U1202*2))","v":0.41658508759483698},0.2,{"$f":"IF($B1200=0,\"-\",(U1202))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1201=0,\"-\",$C1201/$B1201)","v":0},{"$f":"IF($B1201=0,\"-\",$D1201/$B1201)","v":1},{"$f":"IF($B1201=0,\"-\",$E1201/$B1201)","v":0},{"$f":"IF($B1201=0,\"-\",$F1201/$B1201)","v":0},{"$f":"IF($B1201=0,\"-\",SUM($I1203:$L1203))","v":1},{"$f":"IF($B1201=0,\"-\",($J1203+2*$K1203+3*$L1203))","v":1},{"$f":"IF(B1201=0,\"-\",N1203*O$4)","v":1.0624388156961277},null,{"$f":"H1203","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1201=0,\"-\",SUM(R1203:U1203))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1201=0,\"-\",(S1203+2*T1203+3*U1203))","v":{"$error":"#VALUE!"}},1.0624388156961277,null,{"$f":"Q1203","v":7},{"$error":"#VALUE!"},{"$f":"IF($B1201=0,\"-\",(T1203+U1203*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1201=0,\"-\",(U1203))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["4 rooms ",6,2,3,1,0,null,2,{"$f":"I1207","v":0.52173913043478259},{"$f":"J1207","v":0.34782608695652173},8.6956521739130432E-2,4.3478260869565216E-2,1,0.65217391304347827,0.69289487980182241,null,2,{"$f":"R1207","v":0.47938932500610465},{"$f":"S1207","v":0.38203169903353085},0.10487374711280185,3.3705228847562621E-2,1,0.69289487980182241,0.69289487980182241,null,2,{"$f":"AA1207","v":0.69289487980182241},{"$f":"AB1207","v":0.17228420480792711},0.2,3.3705228847562621E-2,0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B1210=0,\"-\",$C1210/$B1210)","v":0},{"$f":"IF($B1210=0,\"-\",$D1210/$B1210)","v":1},{"$f":"IF($B1210=0,\"-\",$E1210/$B1210)","v":0},{"$f":"IF($B1210=0,\"-\",$F1210/$B1210)","v":0},1,1,{"$f":"IF(B1210=0,\"-\",N1212*O$4)","v":1.0624388156961277},null,{"$f":"H1212","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1210=0,\"-\",SUM(R1212:U1212))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1210=0,\"-\",(S1212+2*T1212+3*U1212))","v":{"$error":"#VALUE!"}},1.0624388156961277,null,{"$f":"Q1212","v":6},{"$error":"#VALUE!"},{"$f":"IF($B1210=0,\"-\",(T1212+U1212*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1210=0,\"-\",(U1212))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["5 rooms ",524,88,232,155,49,null,3,{"$f":"I1221","v":0.27777777777777779},{"$f":"J1221","v":0.5},0.16666666666666666,5.5555555555555552E-2,1,0.99999999999999989,1.0624388156961275,null,3,{"$f":"R1221","v":0.26142475461926823},{"$f":"S1221","v":0.45094093052447132},0.25140505939712532,3.6229255459135162E-2,1,1.0624388156961275,1.0624388156961275,null,3,{"$f":"AA1221","v":1.0624388156961275},{"$f":"AB1221","v":0.32386357031539564},0.2,3.6229255459135162E-2,0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1226=0,\"-\",IF($B1226=0,\"-\",$I1228-($I1227-$I1228)))","v":-5.5704099821746872E-4},{"$f":"IF($B1226=0,\"-\",IF($B1226=0,\"-\",$J1228-($J1227-$J1228)))","v":9.0940921823274734E-2},{"$f":"IF($B1226=0,\"-\",IF($B1226=0,\"-\",$K1228-($K1227-$K1228)))","v":0.54793735676088606},{"$f":"IF($B1226=0,\"-\",IF($B1226=0,\"-\",$L1228-($L1227-$L1228)))","v":0.3616787624140565},{"$f":"IF($B1226=0,\"-\",SUM($I1229:$L1229))","v":0.99999999999999978},{"$f":"IF($B1226=0,\"-\",($J1229+2*$K1229+3*$L1229))","v":2.2718519225872162},{"$f":"IF(B1226=0,\"-\",N1229*O1219)","v":2.4497606337033431}]
["6 rooms ",81,9,42,25,5,null,4,{"$f":"IF($B1232=0,\"-\",$C1232/$B1232)","v":0.25},{"$f":"IF($B1232=0,\"-\",$D1232/$B1232)","v":0.52777777777777779},{"$f":"IF($B1232=0,\"-\",$E1232/$B1232)","v":0.20833333333333334},{"$f":"IF($B1232=0,\"-\",$F1232/$B1232)","v":1.3888888888888888E-2},{"$f":"IF($B1232=0,\"-\",SUM($I1234:$L1234))","v":1},{"$f":"IF($B1232=0,\"-\",($J1234+2*$K1234+3*$L1234))","v":0.98611111111111105},{"$f":"IF(B1232=0,\"-\",N1234*O$4)","v":1.0476827210336814},null,{"$f":"H1234","v":4},{"$f":"IF($B1232=0,\"-\",I1234+(I1235-I1234)*($O1234-$N1234)/($N1235-$N1234))","v":0.22815570254141609},0.52415995912111502,0.2195302530998402,2.8154085237628697E-2,{"$f":"IF($B1232=0,\"-\",SUM(R1234:U1234))","v":1},{"$f":"IF($B1232=0,\"-\",(S1234+2*T1234+3*U1234))","v":1.0476827210336814},{"$f":"O1234","v":1.0476827210336814},null,{"$f":"Q1234","v":4},1.0476827210336814,{"$f":"IF($B1232=0,\"-\",(T1234+U1234*2))","v":0.27583842357509758},0.2,{"$f":"IF($B1232=0,\"-\",(U1234))","v":2.8154085237628697E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1236=0,\"-\",IF($B1236=0,\"-\",$I1238-($I1237-$I1238)))","v":0.22924901185770749},{"$f":"IF($B1236=0,\"-\",IF($B1236=0,\"-\",$J1238-($J1237-$J1238)))","v":6.7193675889328008E-2},{"$f":"IF($B1236=0,\"-\",IF($B1236=0,\"-\",$K1238-($K1237-$K1238)))","v":0.51383399209486169},{"$f":"IF($B1236=0,\"-\",IF($B1236=0,\"-\",$L1238-($L1237-$L1238)))","v":0.18972332015810278},{"$f":"IF($B1236=0,\"-\",SUM($I1239:$L1239))","v":1},{"$f":"IF($B1236=0,\"-\",($J1239+2*$K1239+3*$L1239))","v":1.6640316205533596},{"$f":"IF(B1236=0,\"-\",N1239*O1229)","v":4.0764791572691994}]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B1243=0,\"-\",$C1243/$B1243)","v":0.27777777777777779},{"$f":"IF($B1243=0,\"-\",$D1243/$B1243)","v":0.55555555555555558},{"$f":"IF($B1243=0,\"-\",$E1243/$B1243)","v":0.16666666666666666},{"$f":"IF($B1243=0,\"-\",$F1243/$B1243)","v":0},{"$f":"IF($B1243=0,\"-\",SUM($I1245:$L1245))","v":1},{"$f":"IF($B1243=0,\"-\",($J1245+2*$K1245+3*$L1245))","v":0.88888888888888884},{"$f":"IF(B1243=0,\"-\",N1245*O$4)","v":0.94439005839655799},null,{"$f":"H1245","v":4},{"$f":"IF($B1243=0,\"-\",I1245+(I1246-I1245)*($O1245-$N1245)/($N1246-$N1245))","v":0.25254997345611002},0.55050999469122197,0.19694003185266801,0,{"$f":"IF($B1243=0,\"-\",SUM(R1245:U1245))","v":1},{"$f":"IF($B1243=0,\"-\",(S1245+2*T1245+3*U1245))","v":0.94439005839655799},{"$f":"O1245","v":0.94439005839655799},null,{"$f":"Q1245","v":4},0.94439005839655799,{"$f":"IF($B1243=0,\"-\",(T1245+U1245*2))","v":0.19694003185266801},0.2,{"$f":"IF($B1243=0,\"-\",(U1245))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1247=0,\"-\",IF($B1247=0,\"-\",$I1249-($I1248-$I1249)))","v":"-"},{"$f":"IF($B1247=0,\"-\",IF($B1247=0,\"-\",$J1249-($J1248-$J1249)))","v":"-"},{"$f":"IF($B1247=0,\"-\",IF($B1247=0,\"-\",$K1249-($K1248-$K1249)))","v":"-"},{"$f":"IF($B1247=0,\"-\",IF($B1247=0,\"-\",$L1249-($L1248-$L1249)))","v":"-"},{"$f":"IF($B1247=0,\"-\",SUM($I1250:$L1250))","v":"-"},{"$f":"IF($B1247=0,\"-\",($J1250+2*$K1250+3*$L1250))","v":"-"},{"$f":"IF(B1247=0,\"-\",N1250*O1240)","v":"-"}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B1253=0,\"-\",$C1253/$B1253)","v":0.3235294117647059},{"$f":"IF($B1253=0,\"-\",$D1253/$B1253)","v":0.52941176470588236},{"$f":"IF($B1253=0,\"-\",$E1253/$B1253)","v":0.11764705882352941},{"$f":"IF($B1253=0,\"-\",$F1253/$B1253)","v":2.9411764705882353E-2},{"$f":"IF($B1253=0,\"-\",SUM($I1255:$L1255))","v":1},{"$f":"IF($B1253=0,\"-\",($J1255+2*$K1255+3*$L1255))","v":0.8529411764705882},{"$f":"IF(B1253=0,\"-\",N1255*O$4)","v":0.90619781338787364},null,{"$f":"H1255","v":4},{"$f":"IF($B1253=0,\"-\",I1255+(I1256-I1255)*($O1255-$N1255)/($N1256-$N1255))","v":0.30457365964160432},0.5402436230619404,9.959396156343267E-2,5.5588755733022632E-2,{"$f":"IF($B1253=0,\"-\",SUM(R1255:U1255))","v":1},{"$f":"IF($B1253=0,\"-\",(S1255+2*T1255+3*U1255))","v":0.90619781338787364},{"$f":"O1255","v":0.90619781338787364},null,{"$f":"Q1255","v":4},0.90619781338787364,{"$f":"IF($B1253=0,\"-\",(T1255+U1255*2))","v":0.21077147302947793},0.2,{"$f":"IF($B1253=0,\"-\",(U1255))","v":5.5588755733022632E-2},0.2]
["                    E36003221 Ringwood South"]
["Owned: Owned outright or with a mortgage or loan",1439,148,566,546,179,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",23,4,11,7,1,null,"1",{"$f":"IF($B1266=0,\"-\",$C1266/$B1266)","v":0.17391304347826086},{"$f":"IF($B1266=0,\"-\",$D1266/$B1266)","v":0.47826086956521741},{"$f":"IF($B1266=0,\"-\",$E1266/$B1266)","v":0.30434782608695654},{"$f":"IF($B1266=0,\"-\",$F1266/$B1266)","v":4.3478260869565216E-2},{"$f":"IF($B1266=0,\"-\",SUM($I1266:$L1266))","v":1},{"$f":"IF($B1266=0,\"-\",($J1266+2*$K1266+3*$L1266))","v":1.2173913043478259},{"$f":"IF(B1266=0,\"-\",N1266*O$4)","v":1.2934037756300685},null,{"$f":"H1266","v":"1"},{"$f":"IF($B1266=0,\"-\",I1266+(I1269-I1266)*($O1266-$N1266)/($N1269-$N1266))","v":0.16441148456798052},{"$f":"IF($B1266=0,\"-\",J1266+(J1269-J1266)*($O1266-$N1266)/($N1269-$N1266))","v":0.43708744762066937},{"$f":"IF($B1266=0,\"-\",K1266+(K1269-K1266)*($O1266-$N1266)/($N1269-$N1266))","v":0.33918687542465109},{"$f":"IF($B1266=0,\"-\",L1266+(L1269-L1266)*($O1266-$N1266)/($N1269-$N1266))","v":5.9314192386699084E-2},{"$f":"IF($B1266=0,\"-\",SUM(R1266:U1266))","v":1},{"$f":"IF($B1266=0,\"-\",(S1266+2*T1266+3*U1266))","v":1.2934037756300689},{"$f":"O1266","v":1.2934037756300685},null,{"$f":"Q1266","v":"1"},{"$f":"W1266","v":1.2934037756300689},{"$f":"IF($B1266=0,\"-\",(T1266+U1266*2))","v":0.45781526019804925},{"$f":"IF(AB1266=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1266=0,\"-\",(U1266))","v":5.9314192386699084E-2},{"$f":"IF(AD1266=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",237,7,45,115,70,null,6,{"$f":"IF($B1269=0,\"-\",$C1269/$B1269)","v":9.5607235142118857E-2},{"$f":"IF($B1269=0,\"-\",$D1269/$B1269)","v":0.39534883720930231},{"$f":"IF($B1269=0,\"-\",$E1269/$B1269)","v":0.3979328165374677},{"$f":"IF($B1269=0,\"-\",$F1269/$B1269)","v":0.1111111111111111},{"$f":"IF($B1269=0,\"-\",SUM($I1271:$L1271))","v":1},{"$f":"IF($B1269=0,\"-\",($J1271+2*$K1271+3*$L1271))","v":1.524547803617571},{"$f":"IF(B1269=0,\"-\",N1271*O$4)","v":1.619738762947585},null,{"$f":"H1271","v":6},6.7173764928091267E-2,0.38023813913875742,0.41826366399062626,0.13432443194252502,{"$f":"IF($B1269=0,\"-\",SUM(R1271:U1271))","v":1},{"$f":"IF($B1269=0,\"-\",(S1271+2*T1271+3*U1271))","v":1.619738762947585},1.619738762947585,null,{"$f":"Q1271","v":6},1.619738762947585,{"$f":"IF($B1269=0,\"-\",(T1271+U1271*2))","v":0.68691252787567625},0.2,{"$f":"IF($B1269=0,\"-\",(U1271))","v":0.13432443194252502},0.2]
["1 - 3 rooms ",44,15,20,8,1,null,"1",{"$f":"IF($B1276=0,\"-\",$C1276/$B1276)","v":0.34090909090909088},{"$f":"IF($B1276=0,\"-\",$D1276/$B1276)","v":0.45454545454545453},{"$f":"IF($B1276=0,\"-\",$E1276/$B1276)","v":0.18181818181818182},{"$f":"IF($B1276=0,\"-\",$F1276/$B1276)","v":2.2727272727272728E-2},{"$f":"IF($B1276=0,\"-\",SUM($I1276:$L1276))","v":1},{"$f":"IF($B1276=0,\"-\",($J1276+2*$K1276+3*$L1276))","v":0.88636363636363624},{"$f":"IF(B1276=0,\"-\",N1276*O$4)","v":0.94170713209429491},null,{"$f":"H1276","v":"1"},{"$f":"IF($B1276=0,\"-\",I1276+(I1279-I1276)*($O1276-$N1276)/($N1279-$N1276))","v":0.30372060435991816},{"$f":"IF($B1276=0,\"-\",J1276+(J1279-J1276)*($O1276-$N1276)/($N1279-$N1276))","v":0.47367653948938593},{"$f":"IF($B1276=0,\"-\",K1276+(K1279-K1276)*($O1276-$N1276)/($N1279-$N1276))","v":0.19977797584717863},{"$f":"IF($B1276=0,\"-\",L1276+(L1279-L1276)*($O1276-$N1276)/($N1279-$N1276))","v":2.2824880303517276E-2},{"$f":"IF($B1276=0,\"-\",SUM(R1276:U1276))","v":1},{"$f":"IF($B1276=0,\"-\",(S1276+2*T1276+3*U1276))","v":0.94170713209429513},{"$f":"O1276","v":0.94170713209429491},null,{"$f":"Q1276","v":"1"},{"$f":"W1276","v":0.94170713209429513},{"$f":"IF($B1276=0,\"-\",(T1276+U1276*2))","v":0.24542773645421317},{"$f":"IF(AB1276=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1276=0,\"-\",(U1276))","v":2.2824880303517276E-2},{"$f":"IF(AD1276=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1280=0,\"-\",$C1280/$B1280)","v":6.0606060606060608E-2},{"$f":"IF($B1280=0,\"-\",$D1280/$B1280)","v":0.45454545454545453},{"$f":"IF($B1280=0,\"-\",$E1280/$B1280)","v":0.30303030303030304},{"$f":"IF($B1280=0,\"-\",$F1280/$B1280)","v":0.18181818181818182},{"$f":"IF($B1280=0,\"-\",SUM($I1282:$L1282))","v":1},{"$f":"IF($B1280=0,\"-\",($J1282+2*$K1282+3*$L1282))","v":1.606060606060606},{"$f":"IF(B1280=0,\"-\",N1282*O$4)","v":1.7063411282392353},null,{"$f":"H1282","v":7},2.8112930514661162E-2,0.41420915512164835,0.38090176997348446,0.17677614439020606,{"$f":"IF($B1280=0,\"-\",SUM(R1282:U1282))","v":1},{"$f":"IF($B1280=0,\"-\",(S1282+2*T1282+3*U1282))","v":1.7063411282392356},1.7063411282392353,null,{"$f":"Q1282","v":7},1.7063411282392356,{"$f":"IF($B1280=0,\"-\",(T1282+U1282*2))","v":0.73445405875389658},0.2,{"$f":"IF($B1280=0,\"-\",(U1282))","v":0.17677614439020606},0.2]
["1 - 3 rooms ",93,39,51,3,0,null,"1",{"$f":"IF($B1287=0,\"-\",$C1287/$B1287)","v":0.41935483870967744},{"$f":"IF($B1287=0,\"-\",$D1287/$B1287)","v":0.54838709677419351},{"$f":"IF($B1287=0,\"-\",$E1287/$B1287)","v":3.2258064516129031E-2},{"$f":"IF($B1287=0,\"-\",$F1287/$B1287)","v":0},{"$f":"IF($B1287=0,\"-\",SUM($I1287:$L1287))","v":1},{"$f":"IF($B1287=0,\"-\",($J1287+2*$K1287+3*$L1287))","v":0.61290322580645151},{"$f":"IF(B1287=0,\"-\",N1287*O$4)","v":0.65117217736214272},null,{"$f":"H1287","v":"1"},{"$f":"IF($B1287=0,\"-\",I1287+(I1290-I1287)*($O1287-$N1287)/($N1290-$N1287))","v":0.40031169694509122},{"$f":"IF($B1287=0,\"-\",J1287+(J1290-J1287)*($O1287-$N1287)/($N1290-$N1287))","v":0.55245146036423709},{"$f":"IF($B1287=0,\"-\",K1287+(K1290-K1287)*($O1287-$N1287)/($N1290-$N1287))","v":4.2989811074109263E-2},{"$f":"IF($B1287=0,\"-\",L1287+(L1290-L1287)*($O1287-$N1287)/($N1290-$N1287))","v":4.2470316165623898E-3},{"$f":"IF($B1287=0,\"-\",SUM(R1287:U1287))","v":0.99999999999999989},{"$f":"IF($B1287=0,\"-\",(S1287+2*T1287+3*U1287))","v":0.65117217736214283},{"$f":"O1287","v":0.65117217736214272},null,{"$f":"Q1287","v":"1"},{"$f":"W1287","v":0.65117217736214283},{"$f":"IF($B1287=0,\"-\",(T1287+U1287*2))","v":5.1483874307234043E-2},{"$f":"IF(AB1287=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1287=0,\"-\",(U1287))","v":4.2470316165623898E-3},{"$f":"IF(AD1287=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",4,2,0,1,1,null,6,{"$f":"IF($B1290=0,\"-\",$C1290/$B1290)","v":0.5},{"$f":"IF($B1290=0,\"-\",$D1290/$B1290)","v":0.5},{"$f":"IF($B1290=0,\"-\",$E1290/$B1290)","v":0},{"$f":"IF($B1290=0,\"-\",$F1290/$B1290)","v":0},{"$f":"IF($B1290=0,\"-\",SUM($I1292:$L1292))","v":1},{"$f":"IF($B1290=0,\"-\",($J1292+2*$K1292+3*$L1292))","v":0.5},{"$f":"IF(B1290=0,\"-\",N1292*O$4)","v":0.53121940784806387},null,{"$f":"H1292","v":6},0.46878059215193613,0.53121940784806387,0,0,{"$f":"IF($B1290=0,\"-\",SUM(R1292:U1292))","v":1},{"$f":"IF($B1290=0,\"-\",(S1292+2*T1292+3*U1292))","v":0.53121940784806387},0.53121940784806387,null,{"$f":"Q1292","v":6},0.53121940784806387,{"$f":"IF($B1290=0,\"-\",(T1292+U1292*2))","v":0},0.2,{"$f":"IF($B1290=0,\"-\",(U1292))","v":0},0.2]
["4 rooms ",142,36,66,37,3,null,2,{"$f":"I1297","v":0.47256097560975607},{"$f":"J1297","v":0.45121951219512196},7.0121951219512202E-2,6.0975609756097563E-3,1,0.60975609756097571,0.64782854615617558,null,2,{"$f":"R1297","v":0.45358798222521968},{"$f":"S1297","v":0.45239486328500894},8.6617780598147551E-2,7.3993738916238207E-3,0.99999999999999989,0.64782854615617547,0.64782854615617558,null,2,{"$f":"AA1297","v":0.64782854615617547},{"$f":"AB1297","v":0.1014165283813952},0.2,7.3993738916238207E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1301=0,\"-\",$C1301/$B1301)","v":0},{"$f":"IF($B1301=0,\"-\",$D1301/$B1301)","v":0.66666666666666663},{"$f":"IF($B1301=0,\"-\",$E1301/$B1301)","v":0.33333333333333331},{"$f":"IF($B1301=0,\"-\",$F1301/$B1301)","v":0},1,1.3333333333333333,{"$f":"IF(B1301=0,\"-\",N1303*O$4)","v":1.4165850875948369},null,{"$f":"H1303","v":7},-4.9951052556902201E-2,0.68331701751896734,0.36663403503793479,0,{"$f":"IF($B1301=0,\"-\",SUM(R1303:U1303))","v":0.99999999999999989},{"$f":"IF($B1301=0,\"-\",(S1303+2*T1303+3*U1303))","v":1.4165850875948369},1.4165850875948369,null,{"$f":"Q1303","v":7},1.4165850875948369,{"$f":"IF($B1301=0,\"-\",(T1303+U1303*2))","v":0.36663403503793479},0.2,{"$f":"IF($B1301=0,\"-\",(U1303))","v":0},0.2]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1152","v":1.1184963553650176},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",468,27,183,189,69,null,4,{"$f":"IF($B1312=0,\"-\",$C1312/$B1312)","v":8.0246913580246909E-2},{"$f":"IF($B1312=0,\"-\",$D1312/$B1312)","v":0.57407407407407407},{"$f":"IF($B1312=0,\"-\",$E1312/$B1312)","v":0.29629629629629628},{"$f":"IF($B1312=0,\"-\",$F1312/$B1312)","v":4.9382716049382713E-2},{"$f":"IF($B1312=0,\"-\",SUM($I1314:$L1314))","v":1},{"$f":"IF($B1312=0,\"-\",($J1314+2*$K1314+3*$L1314))","v":1.3148148148148147},{"$f":"IF(B1312=0,\"-\",N1314*O$4)","v":1.3969102947115752},null,{"$f":"H1314","v":4},{"$f":"IF($B1312=0,\"-\",I1314+(I1315-I1314)*($O1314-$N1314)/($N1315-$N1314))","v":0.10751771092526277},0.47499332247453552,0.33054992756356533,8.693903903663637E-2,{"$f":"IF($B1312=0,\"-\",SUM(R1314:U1314))","v":0.99999999999999989},{"$f":"IF($B1312=0,\"-\",(S1314+2*T1314+3*U1314))","v":1.3969102947115752},{"$f":"O1314","v":1.3969102947115752},null,{"$f":"Q1314","v":4},1.3969102947115752,{"$f":"IF($B1312=0,\"-\",(T1314+U1314*2))","v":0.50442800563683809},0.2,{"$f":"IF($B1312=0,\"-\",(U1314))","v":8.693903903663637E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1316=0,\"-\",$C1316/$B1316)","v":7.4074074074074077E-3},{"$f":"IF($B1316=0,\"-\",$D1316/$B1316)","v":0.18518518518518517},{"$f":"IF($B1316=0,\"-\",$E1316/$B1316)","v":0.49259259259259258},{"$f":"IF($B1316=0,\"-\",$F1316/$B1316)","v":0.31481481481481483},{"$f":"IF($B1316=0,\"-\",SUM($I1318:$L1318))","v":1},{"$f":"IF($B1316=0,\"-\",($J1318+2*$K1318+3*$L1318))","v":2.1148148148148147},{"$f":"IF(B1316=0,\"-\",N1318*O1309)","v":2.3654126626423149},null,{"$f":"H1318","v":8},-5.3869222428276544E-3,6.199225860247623E-2,0.52676358688121538,0.41663107675913591,{"$f":"IF($B1316=0,\"-\",SUM(R1318:U1318))","v":0.99999999999999989},{"$f":"IF($B1316=0,\"-\",(S1318+2*T1318+3*U1318))","v":2.3654126626423144},2.3654126626423149,null,{"$f":"Q1318","v":8},2.3654126626423144,{"$f":"IF($B1316=0,\"-\",(T1318+U1318*2))","v":1.3600257403994873},0.2,{"$f":"IF($B1316=0,\"-\",(U1318))","v":0.41663107675913591},0.2]
["6 rooms ",36,4,22,6,4,null,4,{"$f":"IF($B1322=0,\"-\",$C1322/$B1322)","v":0.21428571428571427},{"$f":"IF($B1322=0,\"-\",$D1322/$B1322)","v":0.56122448979591832},{"$f":"IF($B1322=0,\"-\",$E1322/$B1322)","v":0.20408163265306123},{"$f":"IF($B1322=0,\"-\",$F1322/$B1322)","v":2.0408163265306121E-2},{"$f":"IF($B1322=0,\"-\",SUM($I1324:$L1324))","v":1},{"$f":"IF($B1322=0,\"-\",($J1324+2*$K1324+3*$L1324))","v":1.0306122448979591},{"$f":"IF(B1322=0,\"-\",N1324*O$4)","v":1.0949624529113153},null,{"$f":"H1324","v":4},{"$f":"IF($B1322=0,\"-\",I1324+(I1325-I1324)*($O1324-$N1324)/($N1325-$N1324))","v":0.19454716127180713},0.53938161343298052,0.24263283640730207,2.3438388887910208E-2,{"$f":"IF($B1322=0,\"-\",SUM(R1324:U1324))","v":0.99999999999999989},{"$f":"IF($B1322=0,\"-\",(S1324+2*T1324+3*U1324))","v":1.0949624529113153},{"$f":"O1324","v":1.0949624529113153},null,{"$f":"Q1324","v":4},1.0949624529113153,{"$f":"IF($B1322=0,\"-\",(T1324+U1324*2))","v":0.28950961418312249},0.2,{"$f":"IF($B1322=0,\"-\",(U1324))","v":2.3438388887910208E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1326=0,\"-\",IF($B1326=0,\"-\",$I1328-($I1327-$I1328)))","v":0},{"$f":"IF($B1326=0,\"-\",IF($B1326=0,\"-\",$J1328-($J1327-$J1328)))","v":1.1555555555555557},{"$f":"IF($B1326=0,\"-\",IF($B1326=0,\"-\",$K1328-($K1327-$K1328)))","v":-0.22222222222222221},{"$f":"IF($B1326=0,\"-\",IF($B1326=0,\"-\",$L1328-($L1327-$L1328)))","v":6.6666666666666707E-2},{"$f":"IF($B1326=0,\"-\",SUM($I1329:$L1329))","v":1.0000000000000002},{"$f":"IF($B1326=0,\"-\",($J1329+2*$K1329+3*$L1329))","v":0.91111111111111143},{"$f":"IF(B1326=0,\"-\",N1329*O1319)","v":2.4194584521548763}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B1333=0,\"-\",$C1333/$B1333)","v":0.45454545454545453},{"$f":"IF($B1333=0,\"-\",$D1333/$B1333)","v":0.5},{"$f":"IF($B1333=0,\"-\",$E1333/$B1333)","v":4.5454545454545456E-2},{"$f":"IF($B1333=0,\"-\",$F1333/$B1333)","v":0},{"$f":"IF($B1333=0,\"-\",SUM($I1335:$L1335))","v":1},{"$f":"IF($B1333=0,\"-\",($J1335+2*$K1335+3*$L1335))","v":0.59090909090909094},{"$f":"IF(B1333=0,\"-\",N1335*O$4)","v":0.62780475472953001},null,{"$f":"H1335","v":4},{"$f":"IF($B1333=0,\"-\",I1335+(I1336-I1335)*($O1335-$N1335)/($N1336-$N1335))","v":0.47367653948938593},0.45490529977501892,4.1355027252274447E-2,3.0063133483320726E-2,{"$f":"IF($B1333=0,\"-\",SUM(R1335:U1335))","v":1},{"$f":"IF($B1333=0,\"-\",(S1335+2*T1335+3*U1335))","v":0.62780475472953001},{"$f":"O1335","v":0.62780475472953001},null,{"$f":"Q1335","v":4},0.62780475472953001,{"$f":"IF($B1333=0,\"-\",(T1335+U1335*2))","v":0.1014812942189159},0.2,{"$f":"IF($B1333=0,\"-\",(U1335))","v":3.0063133483320726E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1337=0,\"-\",IF($B1337=0,\"-\",$I1339-($I1338-$I1339)))","v":"-"},{"$f":"IF($B1337=0,\"-\",IF($B1337=0,\"-\",$J1339-($J1338-$J1339)))","v":"-"},{"$f":"IF($B1337=0,\"-\",IF($B1337=0,\"-\",$K1339-($K1338-$K1339)))","v":"-"},{"$f":"IF($B1337=0,\"-\",IF($B1337=0,\"-\",$L1339-($L1338-$L1339)))","v":"-"},{"$f":"IF($B1337=0,\"-\",SUM($I1340:$L1340))","v":"-"},{"$f":"IF($B1337=0,\"-\",($J1340+2*$K1340+3*$L1340))","v":"-"},{"$f":"IF(B1337=0,\"-\",N1340*O1330)","v":"-"}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1344=0,\"-\",$C1344/$B1344)","v":0.4},{"$f":"IF($B1344=0,\"-\",$D1344/$B1344)","v":0.2},{"$f":"IF($B1344=0,\"-\",$E1344/$B1344)","v":0.4},{"$f":"IF($B1344=0,\"-\",$F1344/$B1344)","v":0},1,1,{"$f":"IF(B1344=0,\"-\",N1346*O$4)","v":1.0624388156961277},null,{"$f":"H1346","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1344=0,\"-\",SUM(R1346:U1346))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1344=0,\"-\",(S1346+2*T1346+3*U1346))","v":{"$error":"#VALUE!"}},1.0624388156961277,null,{"$f":"Q1346","v":5},{"$error":"#VALUE!"},{"$f":"IF($B1344=0,\"-\",(T1346+U1346*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1344=0,\"-\",(U1346))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    E36003223 Totton East"]
["1 - 3 rooms ",25,9,9,5,2,null,"1",{"$f":"IF($B1356=0,\"-\",$C1356/$B1356)","v":0.36},{"$f":"IF($B1356=0,\"-\",$D1356/$B1356)","v":0.36},{"$f":"IF($B1356=0,\"-\",$E1356/$B1356)","v":0.2},{"$f":"IF($B1356=0,\"-\",$F1356/$B1356)","v":0.08},{"$f":"IF($B1356=0,\"-\",SUM($I1356:$L1356))","v":0.99999999999999989},{"$f":"IF($B1356=0,\"-\",($J1356+2*$K1356+3*$L1356))","v":1},{"$f":"IF(B1356=0,\"-\",N1356*O$4)","v":1.0624388156961277},null,{"$f":"H1356","v":"1"},{"$f":"IF($B1356=0,\"-\",I1356+(I1359-I1356)*($O1356-$N1356)/($N1359-$N1356))","v":0.2860100034000887},{"$f":"IF($B1356=0,\"-\",J1356+(J1359-J1356)*($O1356-$N1356)/($N1359-$N1356))","v":0.43039976469738395},{"$f":"IF($B1356=0,\"-\",K1356+(K1359-K1356)*($O1356-$N1356)/($N1359-$N1356))","v":0.21873164470883832},{"$f":"IF($B1356=0,\"-\",L1356+(L1359-L1356)*($O1356-$N1356)/($N1359-$N1356))","v":6.4858587193689032E-2},{"$f":"IF($B1356=0,\"-\",SUM(R1356:U1356))","v":1},{"$f":"IF($B1356=0,\"-\",(S1356+2*T1356+3*U1356))","v":1.0624388156961277},{"$f":"O1356","v":1.0624388156961277},null,{"$f":"Q1356","v":"1"},{"$f":"W1356","v":1.0624388156961277},{"$f":"IF($B1356=0,\"-\",(T1356+U1356*2))","v":0.34844881909621639},{"$f":"IF(AB1356=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1356=0,\"-\",(U1356))","v":6.4858587193689032E-2},{"$f":"IF(AD1356=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1360=0,\"-\",$C1360/$B1360)","v":5.9701492537313432E-2},{"$f":"IF($B1360=0,\"-\",$D1360/$B1360)","v":0.41791044776119401},{"$f":"IF($B1360=0,\"-\",$E1360/$B1360)","v":0.35820895522388058},{"$f":"IF($B1360=0,\"-\",$F1360/$B1360)","v":0.16417910447761194},{"$f":"IF($B1360=0,\"-\",SUM($I1362:$L1362))","v":1},{"$f":"IF($B1360=0,\"-\",($J1362+2*$K1362+3*$L1362))","v":1.6268656716417911},{"$f":"IF(B1360=0,\"-\",N1362*O$4)","v":1.7284452374757899},null,{"$f":"H1362","v":7},4.9087655278709182E-2,0.37337441256815196,0.37754297155177863,0.19999496060136021,{"$f":"IF($B1360=0,\"-\",SUM(R1362:U1362))","v":1},{"$f":"IF($B1360=0,\"-\",(S1362+2*T1362+3*U1362))","v":1.7284452374757899},1.7284452374757899,null,{"$f":"Q1362","v":7},1.7284452374757899,{"$f":"IF($B1360=0,\"-\",(T1362+U1362*2))","v":0.77753289275449911},0.2,{"$f":"IF($B1360=0,\"-\",(U1362))","v":0.19999496060136021},0.2]
["4 rooms ",92,27,52,12,1,null,2,{"$f":"I1366","v":0.16666666666666666},{"$f":"J1366","v":0.72222222222222221},5.5555555555555552E-2,5.5555555555555552E-2,1,0.99999999999999989,1.0624388156961275,null,2,{"$f":"R1366","v":0.11063183206757772},{"$f":"S1366","v":0.79159868410680856},2.2468319887522098E-2,7.530116393809165E-2,1,1.0624388156961277,1.0624388156961275,null,2,{"$f":"AA1366","v":1.0624388156961277},{"$f":"AB1366","v":0.1730706477637054},0.2,7.530116393809165E-2,0.2]
["8 or more rooms",9,3,0,5,1,null,6,{"$f":"IF($B1369=0,\"-\",$C1369/$B1369)","v":0.2391304347826087},{"$f":"IF($B1369=0,\"-\",$D1369/$B1369)","v":0.42391304347826086},{"$f":"IF($B1369=0,\"-\",$E1369/$B1369)","v":0.28260869565217389},{"$f":"IF($B1369=0,\"-\",$F1369/$B1369)","v":5.434782608695652E-2},{"$f":"IF($B1369=0,\"-\",SUM($I1371:$L1371))","v":1},{"$f":"IF($B1369=0,\"-\",($J1371+2*$K1371+3*$L1371))","v":1.1521739130434783},{"$f":"IF(B1369=0,\"-\",N1371*O$4)","v":1.2241142876498863},null,{"$f":"H1371","v":6},0.32066285933653771,0.16732570738207253,0.47924571957635564,3.276571370503413E-2,{"$f":"IF($B1369=0,\"-\",SUM(R1371:U1371))","v":1},{"$f":"IF($B1369=0,\"-\",(S1371+2*T1371+3*U1371))","v":1.2241142876498863},1.2241142876498863,null,{"$f":"Q1371","v":6},1.2241142876498863,{"$f":"IF($B1369=0,\"-\",(T1371+U1371*2))","v":0.54477714698642388},0.2,{"$f":"IF($B1369=0,\"-\",(U1371))","v":3.276571370503413E-2},0.2]
["1 - 3 rooms ",40,16,18,4,2,null,"1",{"$f":"IF($B1377=0,\"-\",$C1377/$B1377)","v":0.4},{"$f":"IF($B1377=0,\"-\",$D1377/$B1377)","v":0.45},{"$f":"IF($B1377=0,\"-\",$E1377/$B1377)","v":0.1},{"$f":"IF($B1377=0,\"-\",$F1377/$B1377)","v":0.05},{"$f":"IF($B1377=0,\"-\",SUM($I1377:$L1377))","v":1},{"$f":"IF($B1377=0,\"-\",($J1377+2*$K1377+3*$L1377))","v":0.8},{"$f":"IF(B1377=0,\"-\",N1377*O$4)","v":0.84995105255690229},null,{"$f":"H1377","v":"1"},{"$f":"IF($B1377=0,\"-\",I1377+(I1380-I1377)*($O1377-$N1377)/($N1380-$N1377))","v":0.36253671058232317},{"$f":"IF($B1377=0,\"-\",J1377+(J1380-J1377)*($O1377-$N1377)/($N1380-$N1377))","v":0.44687805921519363},{"$f":"IF($B1377=0,\"-\",K1377+(K1380-K1377)*($O1377-$N1377)/($N1380-$N1377))","v":0.1686826972657407},{"$f":"IF($B1377=0,\"-\",L1377+(L1380-L1377)*($O1377-$N1377)/($N1380-$N1377))","v":2.1902532936742429E-2},{"$f":"IF($B1377=0,\"-\",SUM(R1377:U1377))","v":0.99999999999999989},{"$f":"IF($B1377=0,\"-\",(S1377+2*T1377+3*U1377))","v":0.84995105255690229},{"$f":"O1377","v":0.84995105255690229},null,{"$f":"Q1377","v":"1"},{"$f":"W1377","v":0.84995105255690229},{"$f":"IF($B1377=0,\"-\",(T1377+U1377*2))","v":0.21248776313922557},{"$f":"IF(AB1377=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1377=0,\"-\",(U1377))","v":2.1902532936742429E-2},{"$f":"IF(AD1377=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1380=0,\"-\",$C1380/$B1380)","v":"-"},{"$f":"IF($B1380=0,\"-\",$D1380/$B1380)","v":"-"},{"$f":"IF($B1380=0,\"-\",$E1380/$B1380)","v":"-"},{"$f":"IF($B1380=0,\"-\",$F1380/$B1380)","v":"-"},{"$f":"IF($B1380=0,\"-\",SUM($I1382:$L1382))","v":"-"},{"$f":"IF($B1380=0,\"-\",($J1382+2*$K1382+3*$L1382))","v":"-"},{"$f":"IF(B1380=0,\"-\",N1382*O$4)","v":"-"},null,{"$f":"H1382","v":6},"-","-","-","-",{"$f":"IF($B1380=0,\"-\",SUM(R1382:U1382))","v":"-"},{"$f":"IF($B1380=0,\"-\",(S1382+2*T1382+3*U1382))","v":"-"},"-",null,{"$f":"Q1382","v":6},"-",{"$f":"IF($B1380=0,\"-\",(T1382+U1382*2))","v":"-"},"-",{"$f":"IF($B1380=0,\"-\",(U1382))","v":"-"},"-"]
["4 rooms ",73,16,41,11,5,null,2,{"$f":"I1387","v":0.59900990099009899},{"$f":"J1387","v":0.30198019801980197},9.405940594059406E-2,4.9504950495049506E-3,0.99999999999999989,0.50495049504950495,0.53647900594556941,null,2,{"$f":"R1387","v":0.57775945700347364},{"$f":"S1387","v":0.31650759491763963},9.7227433208730493E-2,8.5055148701562618E-3,1,0.53647900594556941,0.53647900594556941,null,2,{"$f":"AA1387","v":0.53647900594556941},{"$f":"AB1387","v":0.11423846294904302},0.2,8.5055148701562618E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1391=0,\"-\",$C1391/$B1391)","v":1},{"$f":"IF($B1391=0,\"-\",$D1391/$B1391)","v":0},{"$f":"IF($B1391=0,\"-\",$E1391/$B1391)","v":0},{"$f":"IF($B1391=0,\"-\",$F1391/$B1391)","v":0},1,0,{"$f":"IF(B1391=0,\"-\",N1393*O$4)","v":0},null,{"$f":"H1393","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B1391=0,\"-\",SUM(R1393:U1393))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B1391=0,\"-\",(S1393+2*T1393+3*U1393))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"Q1393","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B1391=0,\"-\",(T1393+U1393*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B1391=0,\"-\",(U1393))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1152","v":1.1184963553650176},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",526,33,213,235,45,null,4,{"$f":"IF($B1402=0,\"-\",$C1402/$B1402)","v":0.11023622047244094},{"$f":"IF($B1402=0,\"-\",$D1402/$B1402)","v":0.58267716535433067},{"$f":"IF($B1402=0,\"-\",$E1402/$B1402)","v":0.26771653543307089},{"$f":"IF($B1402=0,\"-\",$F1402/$B1402)","v":3.937007874015748E-2},{"$f":"IF($B1402=0,\"-\",SUM($I1404:$L1404))","v":1},{"$f":"IF($B1402=0,\"-\",($J1404+2*$K1404+3*$L1404))","v":1.2362204724409449},{"$f":"IF(B1402=0,\"-\",N1404*O$4)","v":1.313408614679465},null,{"$f":"H1404","v":4},{"$f":"IF($B1402=0,\"-\",I1404+(I1405-I1404)*($O1404-$N1404)/($N1405-$N1404))","v":9.8750763395167113E-2},0.54968846393251469,0.29096216727000418,6.0598605402313988E-2,{"$f":"IF($B1402=0,\"-\",SUM(R1404:U1404))","v":1},{"$f":"IF($B1402=0,\"-\",(S1404+2*T1404+3*U1404))","v":1.313408614679465},{"$f":"O1404","v":1.313408614679465},null,{"$f":"Q1404","v":4},1.313408614679465,{"$f":"IF($B1402=0,\"-\",(T1404+U1404*2))","v":0.41215937807463215},0.2,{"$f":"IF($B1402=0,\"-\",(U1404))","v":6.0598605402313988E-2},0.2]
["Shared ownership; rented and living rent free",598,154,266,149,29]
["7 rooms ",22,5,7,9,1,null,5,{"$f":"IF($B1413=0,\"-\",$C1413/$B1413)","v":0.16595744680851063},{"$f":"IF($B1413=0,\"-\",$D1413/$B1413)","v":0.48510638297872338},{"$f":"IF($B1413=0,\"-\",$E1413/$B1413)","v":0.27659574468085107},{"$f":"IF($B1413=0,\"-\",$F1413/$B1413)","v":7.2340425531914887E-2},{"$f":"IF($B1413=0,\"-\",SUM($I1415:$L1415))","v":1},{"$f":"IF($B1413=0,\"-\",($J1415+2*$K1415+3*$L1415))","v":1.2553191489361701},{"$f":"IF(B1413=0,\"-\",N1415*O$4)","v":1.3336997899164156},null,{"$f":"H1415","v":5},-1.5340383632750032E-2,0.44182663774180586,0.82866808549822379,-0.25515433960727962,{"$f":"IF($B1413=0,\"-\",SUM(R1415:U1415))","v":1},{"$f":"IF($B1413=0,\"-\",(S1415+2*T1415+3*U1415))","v":1.3336997899164147},1.3336997899164156,null,{"$f":"Q1415","v":5},1.3336997899164147,{"$f":"IF($B1413=0,\"-\",(T1415+U1415*2))","v":0.31835940628366455},0.2,{"$f":"IF($B1413=0,\"-\",(U1415))","v":-0.25515433960727962},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",1,0,1,0,0,null,3,{"$f":"I1422","v":0.14814814814814814},{"$f":"J1422","v":0.62962962962962965},0.18518518518518517,3.7037037037037035E-2,1,1.1111111111111112,1.1804875729956976,null,3,{"$f":"R1422","v":0.1633448969419147},{"$f":"S1422","v":0.54703860357655054},0.23540052902545727,5.421597045607749E-2,1,1.1804875729956976,1.1804875729956976,null,3,{"$f":"AA1422","v":1.1804875729956976},{"$f":"AB1422","v":0.34383246993761224},0.2,5.421597045607749E-2,0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1427=0,\"-\",IF($B1427=0,\"-\",$I1429-($I1428-$I1429)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1427=0,\"-\",IF($B1427=0,\"-\",$J1429-($J1428-$J1429)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1427=0,\"-\",IF($B1427=0,\"-\",$K1429-($K1428-$K1429)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1427=0,\"-\",IF($B1427=0,\"-\",$L1429-($L1428-$L1429)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1427=0,\"-\",SUM($I1430:$L1430))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1427=0,\"-\",($J1430+2*$K1430+3*$L1430))","v":{"$error":"#VALUE!"}},{"$f":"IF(B1427=0,\"-\",N1430*O1420)","v":{"$error":"#VALUE!"}}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1434=0,\"-\",$C1434/$B1434)","v":0.5},{"$f":"IF($B1434=0,\"-\",$D1434/$B1434)","v":0.5},{"$f":"IF($B1434=0,\"-\",$E1434/$B1434)","v":0},{"$f":"IF($B1434=0,\"-\",$F1434/$B1434)","v":0},1,0.5,{"$f":"IF(B1434=0,\"-\",N1436*O$4)","v":0.53121940784806387},null,{"$f":"H1436","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1434=0,\"-\",SUM(R1436:U1436))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1434=0,\"-\",(S1436+2*T1436+3*U1436))","v":{"$error":"#VALUE!"}},0.53121940784806387,null,{"$f":"Q1436","v":5},{"$error":"#VALUE!"},{"$f":"IF($B1434=0,\"-\",(T1436+U1436*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1434=0,\"-\",(U1436))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    E36003225 Totton South"]
["1 - 3 rooms ",46,5,35,5,1,null,"1",{"$f":"IF($B1446=0,\"-\",$C1446/$B1446)","v":0.10869565217391304},{"$f":"IF($B1446=0,\"-\",$D1446/$B1446)","v":0.76086956521739135},{"$f":"IF($B1446=0,\"-\",$E1446/$B1446)","v":0.10869565217391304},{"$f":"IF($B1446=0,\"-\",$F1446/$B1446)","v":2.1739130434782608E-2},{"$f":"IF($B1446=0,\"-\",SUM($I1446:$L1446))","v":1.0000000000000002},{"$f":"IF($B1446=0,\"-\",($J1446+2*$K1446+3*$L1446))","v":1.0434782608695652},{"$f":"IF(B1446=0,\"-\",N1446*O$4)","v":1.1086318076829158},null,{"$f":"H1446","v":"1"},{"$f":"IF($B1446=0,\"-\",I1446+(I1449-I1446)*($O1446-$N1446)/($N1449-$N1446))","v":0.1174752081274851},{"$f":"IF($B1446=0,\"-\",J1446+(J1449-J1446)*($O1446-$N1446)/($N1449-$N1446))","v":0.68239265717625153},{"$f":"IF($B1446=0,\"-\",K1446+(K1449-K1446)*($O1446-$N1446)/($N1449-$N1446))","v":0.17415725358212586},{"$f":"IF($B1446=0,\"-\",L1446+(L1449-L1446)*($O1446-$N1446)/($N1449-$N1446))","v":2.5974881114137552E-2},{"$f":"IF($B1446=0,\"-\",SUM(R1446:U1446))","v":1},{"$f":"IF($B1446=0,\"-\",(S1446+2*T1446+3*U1446))","v":1.1086318076829158},{"$f":"O1446","v":1.1086318076829158},null,{"$f":"Q1446","v":"1"},{"$f":"W1446","v":1.1086318076829158},{"$f":"IF($B1446=0,\"-\",(T1446+U1446*2))","v":0.22610701581040096},{"$f":"IF(AB1446=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1446=0,\"-\",(U1446))","v":2.5974881114137552E-2},{"$f":"IF(AD1446=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1450=0,\"-\",$C1450/$B1450)","v":3.484320557491289E-2},{"$f":"IF($B1450=0,\"-\",$D1450/$B1450)","v":0.29268292682926828},{"$f":"IF($B1450=0,\"-\",$E1450/$B1450)","v":0.43205574912891986},{"$f":"IF($B1450=0,\"-\",$F1450/$B1450)","v":0.24041811846689895},{"$f":"IF($B1450=0,\"-\",SUM($I1452:$L1452))","v":1},{"$f":"IF($B1450=0,\"-\",($J1452+2*$K1452+3*$L1452))","v":1.8780487804878048},{"$f":"IF(B1450=0,\"-\",N1452*O$4)","v":1.9953119221610203},null,{"$f":"H1452","v":7},1.4522310171164E-2,0.21180662054409471,0.53750790623729816,0.23616316304744309,{"$f":"IF($B1450=0,\"-\",SUM(R1452:U1452))","v":1},{"$f":"IF($B1450=0,\"-\",(S1452+2*T1452+3*U1452))","v":1.9953119221610203},1.9953119221610203,null,{"$f":"Q1452","v":7},1.9953119221610203,{"$f":"IF($B1450=0,\"-\",(T1452+U1452*2))","v":1.0098342323321843},0.2,{"$f":"IF($B1450=0,\"-\",(U1452))","v":0.23616316304744309},0.2]
["4 rooms ",100,22,53,24,1,null,2,{"$f":"I1456","v":0.31034482758620691},{"$f":"J1456","v":0.55172413793103448},0.1206896551724138,1.7241379310344827E-2,1,0.84482758620689657,0.89757762015707343,null,2,{"$f":"R1456","v":0.28592696734778583},{"$f":"S1456","v":0.54585266772103247},0.15293614235750425,1.5284222573677488E-2,0.99999999999999989,0.89757762015707343,0.89757762015707343,null,2,{"$f":"AA1456","v":0.89757762015707343},{"$f":"AB1456","v":0.18350458750485921},0.2,1.5284222573677488E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1460=0,\"-\",$C1460/$B1460)","v":4.7619047619047616E-2},{"$f":"IF($B1460=0,\"-\",$D1460/$B1460)","v":0.47619047619047616},{"$f":"IF($B1460=0,\"-\",$E1460/$B1460)","v":0.2857142857142857},{"$f":"IF($B1460=0,\"-\",$F1460/$B1460)","v":0.19047619047619047},{"$f":"IF($B1460=0,\"-\",SUM($I1462:$L1462))","v":0.99999999999999989},{"$f":"IF($B1460=0,\"-\",($J1462+2*$K1462+3*$L1462))","v":1.6190476190476188},{"$f":"IF(B1460=0,\"-\",N1462*O$4)","v":1.7201390349365875},null,{"$f":"H1462","v":7},-0.13672412253142502,0.63080087696184028,0.42843157873400639,7.7491666835578218E-2,{"$f":"IF($B1460=0,\"-\",SUM(R1462:U1462))","v":0.99999999999999989},{"$f":"IF($B1460=0,\"-\",(S1462+2*T1462+3*U1462))","v":1.7201390349365877},1.7201390349365875,null,{"$f":"Q1462","v":7},1.7201390349365877,{"$f":"IF($B1460=0,\"-\",(T1462+U1462*2))","v":0.58341491240516286},0.2,{"$f":"IF($B1460=0,\"-\",(U1462))","v":7.7491666835578218E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1461=0,\"-\",$C1461/$B1461)","v":0.18181818181818182},{"$f":"IF($B1461=0,\"-\",$D1461/$B1461)","v":0.36363636363636365},{"$f":"IF($B1461=0,\"-\",$E1461/$B1461)","v":0.18181818181818182},{"$f":"IF($B1461=0,\"-\",$F1461/$B1461)","v":0.27272727272727271},{"$f":"IF($B1461=0,\"-\",SUM($I1463:$L1463))","v":1},{"$f":"IF($B1461=0,\"-\",($J1463+2*$K1463+3*$L1463))","v":1.5454545454545454},{"$f":"IF(B1461=0,\"-\",N1463*O1454)","v":3.6423909245429029},null,{"$f":"H1463","v":8},-3.6420069800488197,3.5707155316538479,3.14219895229586,-2.0709075039008891,{"$f":"IF($B1461=0,\"-\",SUM(R1463:U1463))","v":0.99999999999999911},{"$f":"IF($B1461=0,\"-\",(S1463+2*T1463+3*U1463))","v":3.6423909245428998},3.6423909245429029,null,{"$f":"Q1463","v":8},3.6423909245428998,{"$f":"IF($B1461=0,\"-\",(T1463+U1463*2))","v":-0.99961605550591814},0.2,{"$f":"IF($B1461=0,\"-\",(U1463))","v":-2.0709075039008891},0.2]
["4 rooms ",36,6,19,11,0,null,2,{"$f":"I1467","v":0},{"$f":"J1467","v":0.8},0.2,0,1,1.2000000000000002,1.2749265788353534,null,2,{"$f":"R1467","v":-0.20434521500550809},{"$f":"S1467","v":1.1337638511756634},7.058136382984484E-2,0,1.0000000000000002,1.274926578835353,1.2749265788353534,null,2,{"$f":"AA1467","v":1.274926578835353},{"$f":"AB1467","v":7.058136382984484E-2},0.2,0,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1472=0,\"-\",$C1472/$B1472)","v":"-"},{"$f":"IF($B1472=0,\"-\",$D1472/$B1472)","v":"-"},{"$f":"IF($B1472=0,\"-\",$E1472/$B1472)","v":"-"},{"$f":"IF($B1472=0,\"-\",$F1472/$B1472)","v":"-"},{"$f":"IF($B1472=0,\"-\",SUM($I1474:$L1474))","v":"-"},{"$f":"IF($B1472=0,\"-\",($J1474+2*$K1474+3*$L1474))","v":"-"},{"$f":"IF(B1472=0,\"-\",N1474*O1465)","v":"-"},null,{"$f":"H1474","v":8},"-","-","-","-",{"$f":"IF($B1472=0,\"-\",SUM(R1474:U1474))","v":"-"},{"$f":"IF($B1472=0,\"-\",(S1474+2*T1474+3*U1474))","v":"-"},"-",null,{"$f":"Q1474","v":8},"-",{"$f":"IF($B1472=0,\"-\",(T1474+U1474*2))","v":"-"},"-",{"$f":"IF($B1472=0,\"-\",(U1474))","v":"-"},"-"]
["4 rooms ",76,28,37,11,0,null,2,{"$f":"I1477","v":0.57627118644067798},{"$f":"J1477","v":0.38983050847457629},3.3898305084745763E-2,0,1,0.4576271186440678,0.48620081396263476,null,2,{"$f":"R1477","v":0.55763529838126269},{"$f":"S1477","v":0.39852858927483986},4.3836112343897463E-2,0,1,0.48620081396263481,0.48620081396263476,null,2,{"$f":"AA1477","v":0.48620081396263481},{"$f":"AB1477","v":4.3836112343897463E-2},0.2,0,0.2]
["5 rooms ",7,2,3,0,2,null,3,{"$f":"I1477","v":0.57627118644067798},{"$f":"J1477","v":0.38983050847457629},3.3898305084745763E-2,0,1,0.4576271186440678,0.48620081396263476,null,3,{"$f":"R1477","v":0.55763529838126269},{"$f":"S1477","v":0.39852858927483986},4.3836112343897463E-2,0,1,0.48620081396263481,0.48620081396263476,null,3,{"$f":"AA1477","v":0.48620081396263481},{"$f":"AB1477","v":4.3836112343897463E-2},0.2,0,0.2]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B1478=0,\"-\",$C1478/$B1478)","v":0.36842105263157893},{"$f":"IF($B1478=0,\"-\",$D1478/$B1478)","v":0.48684210526315791},{"$f":"IF($B1478=0,\"-\",$E1478/$B1478)","v":0.14473684210526316},{"$f":"IF($B1478=0,\"-\",$F1478/$B1478)","v":0},{"$f":"IF($B1478=0,\"-\",SUM($I1480:$L1480))","v":1},{"$f":"IF($B1478=0,\"-\",($J1480+2*$K1480+3*$L1480))","v":0.77631578947368429},{"$f":"IF(B1478=0,\"-\",N1480*O$4)","v":0.82478802797462558},null,{"$f":"H1480","v":4},{"$f":"IF($B1478=0,\"-\",I1480+(I1481-I1480)*($O1480-$N1480)/($N1481-$N1480))","v":0.36055102128825267},0.4812973104530871,0.1309642872544422,2.7187381004218004E-2,{"$f":"IF($B1478=0,\"-\",SUM(R1480:U1480))","v":1},{"$f":"IF($B1478=0,\"-\",(S1480+2*T1480+3*U1480))","v":0.82478802797462558},{"$f":"O1480","v":0.82478802797462558},null,{"$f":"Q1480","v":4},0.82478802797462558,{"$f":"IF($B1478=0,\"-\",(T1480+U1480*2))","v":0.1853390492628782},0.2,{"$f":"IF($B1478=0,\"-\",(U1480))","v":2.7187381004218004E-2},0.2]
["7 rooms ",3,0,3,0,0,null,5,{"$f":"IF($B1479=0,\"-\",$C1479/$B1479)","v":0.2857142857142857},{"$f":"IF($B1479=0,\"-\",$D1479/$B1479)","v":0.42857142857142855},{"$f":"IF($B1479=0,\"-\",$E1479/$B1479)","v":0},{"$f":"IF($B1479=0,\"-\",$F1479/$B1479)","v":0.2857142857142857},0.99999999999999989,1.2857142857142856,{"$f":"IF(B1479=0,\"-\",N1481*O$4)","v":1.3659927630378783},null,{"$f":"H1481","v":5},0.36599276303787842,0.26801447392424305,0,0.36599276303787842,{"$f":"IF($B1479=0,\"-\",SUM(R1481:U1481))","v":0.99999999999999989},{"$f":"IF($B1479=0,\"-\",(S1481+2*T1481+3*U1481))","v":1.3659927630378781},1.3659927630378783,null,{"$f":"Q1481","v":5},1.3659927630378781,{"$f":"IF($B1479=0,\"-\",(T1481+U1481*2))","v":0.73198552607575684},0.2,{"$f":"IF($B1479=0,\"-\",(U1481))","v":0.36599276303787842},0.2]
["8 or more rooms",1,0,0,0,1,null,6,{"$f":"IF($B1480=0,\"-\",$C1480/$B1480)","v":0},{"$f":"IF($B1480=0,\"-\",$D1480/$B1480)","v":1},{"$f":"IF($B1480=0,\"-\",$E1480/$B1480)","v":0},{"$f":"IF($B1480=0,\"-\",$F1480/$B1480)","v":0},1,1,{"$f":"IF(B1480=0,\"-\",N1482*O$4)","v":1.0624388156961277},null,{"$f":"H1482","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B1480=0,\"-\",SUM(R1482:U1482))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B1480=0,\"-\",(S1482+2*T1482+3*U1482))","v":{"$error":"#DIV/0!"}},1.0624388156961277,null,{"$f":"Q1482","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B1480=0,\"-\",(T1482+U1482*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B1480=0,\"-\",(U1482))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1481=0,\"-\",$C1481/$B1481)","v":0},{"$f":"IF($B1481=0,\"-\",$D1481/$B1481)","v":1},{"$f":"IF($B1481=0,\"-\",$E1481/$B1481)","v":0},{"$f":"IF($B1481=0,\"-\",$F1481/$B1481)","v":0},1,1,{"$f":"IF(B1481=0,\"-\",N1483*O$4)","v":1.0624388156961277},null,{"$f":"H1483","v":7},0,0.96878059215193613,0,3.1219407848063874E-2,{"$f":"IF($B1481=0,\"-\",SUM(R1483:U1483))","v":1},{"$f":"IF($B1481=0,\"-\",(S1483+2*T1483+3*U1483))","v":1.0624388156961277},1.0624388156961277,null,{"$f":"Q1483","v":7},1.0624388156961277,{"$f":"IF($B1481=0,\"-\",(T1483+U1483*2))","v":6.2438815696127747E-2},0.2,{"$f":"IF($B1481=0,\"-\",(U1483))","v":3.1219407848063874E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1482=0,\"-\",$C1482/$B1482)","v":0},{"$f":"IF($B1482=0,\"-\",$D1482/$B1482)","v":0},{"$f":"IF($B1482=0,\"-\",$E1482/$B1482)","v":0},{"$f":"IF($B1482=0,\"-\",$F1482/$B1482)","v":1},1,3,{"$f":"IF(B1482=0,\"-\",N1484*O1475)","v":{"$error":"#VALUE!"}},null,{"$f":"H1484","v":8},{"$f":"IF($B1482=0,\"-\",I1484+(I1486-I1484)*($O1484-$N1484)/($N1486-$N1484))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1482=0,\"-\",J1484+(J1486-J1484)*($O1484-$N1484)/($N1486-$N1484))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1482=0,\"-\",K1484+(K1486-K1484)*($O1484-$N1484)/($N1486-$N1484))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1482=0,\"-\",L1484+(L1486-L1484)*($O1484-$N1484)/($N1486-$N1484))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1482=0,\"-\",SUM(R1484:U1484))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1482=0,\"-\",(S1484+2*T1484+3*U1484))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q1484","v":8},{"$error":"#VALUE!"},{"$f":"IF($B1482=0,\"-\",(T1484+U1484*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1482=0,\"-\",(U1484))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1483=0,\"-\",IF($B1483=0,\"-\",$I1484-($I1483-$I1484)))","v":"-"},{"$f":"IF($B1483=0,\"-\",IF($B1483=0,\"-\",$J1484-($J1483-$J1484)))","v":"-"},{"$f":"IF($B1483=0,\"-\",IF($B1483=0,\"-\",$K1484-($K1483-$K1484)))","v":"-"},{"$f":"IF($B1483=0,\"-\",IF($B1483=0,\"-\",$L1484-($L1483-$L1484)))","v":"-"},"-","-",{"$f":"IF(B1483=0,\"-\",N1485*O1475)","v":"-"}]
["                    E36003226 Totton West"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1151","v":1.0689847894983793},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1444,103,621,546,174,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",68,9,44,13,2,null,"1",{"$f":"IF($B1491=0,\"-\",$C1491/$B1491)","v":0.13235294117647059},{"$f":"IF($B1491=0,\"-\",$D1491/$B1491)","v":0.6470588235294118},{"$f":"IF($B1491=0,\"-\",$E1491/$B1491)","v":0.19117647058823528},{"$f":"IF($B1491=0,\"-\",$F1491/$B1491)","v":2.9411764705882353E-2},{"$f":"IF($B1491=0,\"-\",SUM($I1491:$L1491))","v":1},{"$f":"IF($B1491=0,\"-\",($J1491+2*$K1491+3*$L1491))","v":1.1176470588235292},{"$f":"IF(B1491=0,\"-\",N1491*O$4)","v":1.1874316175427309},null,{"$f":"H1491","v":"1"},{"$f":"IF($B1491=0,\"-\",I1491+(I1494-I1491)*($O1491-$N1491)/($N1494-$N1491))","v":0.12403664661407869},{"$f":"IF($B1491=0,\"-\",J1491+(J1494-J1491)*($O1491-$N1491)/($N1494-$N1491))","v":0.59998136474578456},{"$f":"IF($B1491=0,\"-\",K1491+(K1494-K1491)*($O1491-$N1491)/($N1494-$N1491))","v":0.24049571312346379},{"$f":"IF($B1491=0,\"-\",L1491+(L1494-L1491)*($O1491-$N1491)/($N1494-$N1491))","v":3.5486275516672959E-2},{"$f":"IF($B1491=0,\"-\",SUM(R1491:U1491))","v":1},{"$f":"IF($B1491=0,\"-\",(S1491+2*T1491+3*U1491))","v":1.1874316175427311},{"$f":"O1491","v":1.1874316175427309},null,{"$f":"Q1491","v":"1"},{"$f":"W1491","v":1.1874316175427311},{"$f":"IF($B1491=0,\"-\",(T1491+U1491*2))","v":0.31146826415680973},{"$f":"IF(AB1491=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1491=0,\"-\",(U1491))","v":3.5486275516672959E-2},{"$f":"IF(AD1491=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",240,25,117,86,12,null,2,{"$f":"I1491","v":0.13235294117647059},{"$f":"J1491","v":0.6470588235294118},0.19117647058823528,2.9411764705882353E-2,1,1.1176470588235292,1.1874316175427309,null,2,{"$f":"R1491","v":0.12403664661407869},{"$f":"S1491","v":0.59998136474578456},0.24049571312346379,3.5486275516672959E-2,1,1.1874316175427311,1.1874316175427309,null,2,{"$f":"AA1491","v":1.1874316175427311},{"$f":"AB1491","v":0.31146826415680973},0.2,3.5486275516672959E-2,0.2]
["5 rooms ",387,41,201,120,25,null,3,{"$f":"I1491","v":0.13235294117647059},{"$f":"J1491","v":0.6470588235294118},0.19117647058823528,2.9411764705882353E-2,1,1.1176470588235292,1.1874316175427309,null,3,{"$f":"R1491","v":0.12403664661407869},{"$f":"S1491","v":0.59998136474578456},0.24049571312346379,3.5486275516672959E-2,1,1.1874316175427311,1.1874316175427309,null,3,{"$f":"AA1491","v":1.1874316175427311},{"$f":"AB1491","v":0.31146826415680973},0.2,3.5486275516672959E-2,0.2]
["6 rooms ",404,22,172,152,58,null,4,{"$f":"IF($B1492=0,\"-\",$C1492/$B1492)","v":0.10416666666666667},{"$f":"IF($B1492=0,\"-\",$D1492/$B1492)","v":0.48749999999999999},{"$f":"IF($B1492=0,\"-\",$E1492/$B1492)","v":0.35833333333333334},{"$f":"IF($B1492=0,\"-\",$F1492/$B1492)","v":0.05},{"$f":"IF($B1492=0,\"-\",SUM($I1494:$L1494))","v":1},{"$f":"IF($B1492=0,\"-\",($J1494+2*$K1494+3*$L1494))","v":1.3541666666666665},{"$f":"IF(B1492=0,\"-\",N1494*O$4)","v":1.4387192295885061},null,{"$f":"H1494","v":4},{"$f":"IF($B1492=0,\"-\",I1494+(I1495-I1494)*($O1494-$N1494)/($N1495-$N1494))","v":9.6956758200463275E-2},0.35811491534285883,0.55418066512438569,-9.2523386677078878E-3,{"$f":"IF($B1492=0,\"-\",SUM(R1494:U1494))","v":0.99999999999999978},{"$f":"IF($B1492=0,\"-\",(S1494+2*T1494+3*U1494))","v":1.4387192295885065},{"$f":"O1494","v":1.4387192295885061},null,{"$f":"Q1494","v":4},1.4387192295885065,{"$f":"IF($B1492=0,\"-\",(T1494+U1494*2))","v":0.53567598778896985},0.2,{"$f":"IF($B1492=0,\"-\",(U1494))","v":-9.2523386677078878E-3},0.2]
["7 rooms ",171,5,50,88,28,null,5,{"$f":"IF($B1493=0,\"-\",$C1493/$B1493)","v":0.10594315245478036},{"$f":"IF($B1493=0,\"-\",$D1493/$B1493)","v":0.51937984496124034},{"$f":"IF($B1493=0,\"-\",$E1493/$B1493)","v":0.31007751937984496},{"$f":"IF($B1493=0,\"-\",$F1493/$B1493)","v":6.4599483204134361E-2},{"$f":"IF($B1493=0,\"-\",SUM($I1495:$L1495))","v":1},{"$f":"IF($B1493=0,\"-\",($J1495+2*$K1495+3*$L1495))","v":1.3333333333333333},{"$f":"IF(B1493=0,\"-\",N1495*O$4)","v":1.4165850875948369},null,{"$f":"H1495","v":5},9.0388758410192685E-2,0.49109210225158029,0.33006443267142443,8.8454706666802607E-2,{"$f":"IF($B1493=0,\"-\",SUM(R1495:U1495))","v":1},{"$f":"IF($B1493=0,\"-\",(S1495+2*T1495+3*U1495))","v":1.4165850875948369},1.4165850875948369,null,{"$f":"Q1495","v":5},1.4165850875948369,{"$f":"IF($B1493=0,\"-\",(T1495+U1495*2))","v":0.5069738460050297},0.2,{"$f":"IF($B1493=0,\"-\",(U1495))","v":8.8454706666802607E-2},0.2]
["8 or more rooms",174,1,37,87,49,null,6,{"$f":"IF($B1494=0,\"-\",$C1494/$B1494)","v":5.4455445544554455E-2},{"$f":"IF($B1494=0,\"-\",$D1494/$B1494)","v":0.42574257425742573},{"$f":"IF($B1494=0,\"-\",$E1494/$B1494)","v":0.37623762376237624},{"$f":"IF($B1494=0,\"-\",$F1494/$B1494)","v":0.14356435643564355},{"$f":"IF($B1494=0,\"-\",SUM($I1496:$L1496))","v":1},{"$f":"IF($B1494=0,\"-\",($J1496+2*$K1496+3*$L1496))","v":1.6089108910891088},{"$f":"IF(B1494=0,\"-\",N1496*O$4)","v":1.7093693816893143},null,{"$f":"H1496","v":6},4.2035382334791635E-2,0.36006311255344464,0.44439824619942131,0.1535032589123424,{"$f":"IF($B1494=0,\"-\",SUM(R1496:U1496))","v":1},{"$f":"IF($B1494=0,\"-\",(S1496+2*T1496+3*U1496))","v":1.7093693816893145},1.7093693816893143,null,{"$f":"Q1496","v":6},1.7093693816893145,{"$f":"IF($B1494=0,\"-\",(T1496+U1496*2))","v":0.75140476402410616},0.2,{"$f":"IF($B1494=0,\"-\",(U1496))","v":0.1535032589123424},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1495=0,\"-\",$C1495/$B1495)","v":2.9239766081871343E-2},{"$f":"IF($B1495=0,\"-\",$D1495/$B1495)","v":0.29239766081871343},{"$f":"IF($B1495=0,\"-\",$E1495/$B1495)","v":0.51461988304093564},{"$f":"IF($B1495=0,\"-\",$F1495/$B1495)","v":0.16374269005847952},{"$f":"IF($B1495=0,\"-\",SUM($I1497:$L1497))","v":1},{"$f":"IF($B1495=0,\"-\",($J1497+2*$K1497+3*$L1497))","v":1.8128654970760232},{"$f":"IF(B1495=0,\"-\",N1497*O$4)","v":1.926058671729822},null,{"$f":"H1497","v":7},1.8368368845954153E-2,0.25549090024527782,0.50785442124175972,0.21828630966700827,{"$f":"IF($B1495=0,\"-\",SUM(R1497:U1497))","v":1},{"$f":"IF($B1495=0,\"-\",(S1497+2*T1497+3*U1497))","v":1.9260586717298223},1.926058671729822,null,{"$f":"Q1497","v":7},1.9260586717298223,{"$f":"IF($B1495=0,\"-\",(T1497+U1497*2))","v":0.9444270405757762},0.2,{"$f":"IF($B1495=0,\"-\",(U1497))","v":0.21828630966700827},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1496=0,\"-\",$C1496/$B1496)","v":5.7471264367816091E-3},{"$f":"IF($B1496=0,\"-\",$D1496/$B1496)","v":0.21264367816091953},{"$f":"IF($B1496=0,\"-\",$E1496/$B1496)","v":0.5},{"$f":"IF($B1496=0,\"-\",$F1496/$B1496)","v":0.28160919540229884},{"$f":"IF($B1496=0,\"-\",SUM($I1498:$L1498))","v":1},{"$f":"IF($B1496=0,\"-\",($J1498+2*$K1498+3*$L1498))","v":2.0574712643678161},{"$f":"IF(B1496=0,\"-\",N1498*O1489)","v":2.1994054864391943},null,{"$f":"H1498","v":8},-7.8846434488866139E-3,0.16636586708983125,0.49151670972780304,0.35000206663125227,{"$f":"IF($B1496=0,\"-\",SUM(R1498:U1498))","v":1},{"$f":"IF($B1496=0,\"-\",(S1498+2*T1498+3*U1498))","v":2.1994054864391943},2.1994054864391943,null,{"$f":"Q1498","v":8},2.1994054864391943,{"$f":"IF($B1496=0,\"-\",(T1498+U1498*2))","v":1.1915208429903075},0.2,{"$f":"IF($B1496=0,\"-\",(U1498))","v":0.35000206663125227},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1496=0,\"-\",IF($B1496=0,\"-\",$I1498-($I1497-$I1498)))","v":-1.7745513208308125E-2},{"$f":"IF($B1496=0,\"-\",IF($B1496=0,\"-\",$J1498-($J1497-$J1498)))","v":0.13288969550312563},{"$f":"IF($B1496=0,\"-\",IF($B1496=0,\"-\",$K1498-($K1497-$K1498)))","v":0.48538011695906436},{"$f":"IF($B1496=0,\"-\",IF($B1496=0,\"-\",$L1498-($L1497-$L1498)))","v":0.39947570074611816},{"$f":"IF($B1496=0,\"-\",SUM($I1499:$L1499))","v":1},{"$f":"IF($B1496=0,\"-\",($J1499+2*$K1499+3*$L1499))","v":2.3020770316596089},{"$f":"IF(B1496=0,\"-\",N1499*O1489)","v":2.4608853310977006}]
["Shared ownership; rented and living rent free",454,101,224,106,23]
["1 - 3 rooms ",61,15,37,9,0,null,"1",{"$f":"IF($B1501=0,\"-\",$C1501/$B1501)","v":0.24590163934426229},{"$f":"IF($B1501=0,\"-\",$D1501/$B1501)","v":0.60655737704918034},{"$f":"IF($B1501=0,\"-\",$E1501/$B1501)","v":0.14754098360655737},{"$f":"IF($B1501=0,\"-\",$F1501/$B1501)","v":0},{"$f":"IF($B1501=0,\"-\",SUM($I1501:$L1501))","v":1},{"$f":"IF($B1501=0,\"-\",($J1501+2*$K1501+3*$L1501))","v":0.90163934426229508},{"$f":"IF(B1501=0,\"-\",N1501*O$4)","v":0.95793663710306598},null,{"$f":"H1501","v":"1"},{"$f":"IF($B1501=0,\"-\",I1501+(I1504-I1501)*($O1501-$N1501)/($N1504-$N1501))","v":0.23702696504842533},{"$f":"IF($B1501=0,\"-\",J1501+(J1504-J1501)*($O1501-$N1501)/($N1504-$N1501))","v":0.57911415345743833},{"$f":"IF($B1501=0,\"-\",K1501+(K1504-K1501)*($O1501-$N1501)/($N1504-$N1501))","v":0.17275416083678138},{"$f":"IF($B1501=0,\"-\",L1501+(L1504-L1501)*($O1501-$N1501)/($N1504-$N1501))","v":1.1104720657354973E-2},{"$f":"IF($B1501=0,\"-\",SUM(R1501:U1501))","v":1},{"$f":"IF($B1501=0,\"-\",(S1501+2*T1501+3*U1501))","v":0.95793663710306598},{"$f":"O1501","v":0.95793663710306598},null,{"$f":"Q1501","v":"1"},{"$f":"W1501","v":0.95793663710306598},{"$f":"IF($B1501=0,\"-\",(T1501+U1501*2))","v":0.19496360215149133},{"$f":"IF(AB1501=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1501=0,\"-\",(U1501))","v":1.1104720657354973E-2},{"$f":"IF(AD1501=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",135,30,72,29,4,null,2,{"$f":"I1501","v":0.24590163934426229},{"$f":"J1501","v":0.60655737704918034},0.14754098360655737,0,1,0.90163934426229508,0.95793663710306598,null,2,{"$f":"R1501","v":0.23702696504842533},{"$f":"S1501","v":0.57911415345743833},0.17275416083678138,1.1104720657354973E-2,1,0.95793663710306598,0.95793663710306598,null,2,{"$f":"AA1501","v":0.95793663710306598},{"$f":"AB1501","v":0.19496360215149133},0.2,1.1104720657354973E-2,0.2]
["5 rooms ",141,30,62,40,9,null,3,{"$f":"I1501","v":0.24590163934426229},{"$f":"J1501","v":0.60655737704918034},0.14754098360655737,0,1,0.90163934426229508,0.95793663710306598,null,3,{"$f":"R1501","v":0.23702696504842533},{"$f":"S1501","v":0.57911415345743833},0.17275416083678138,1.1104720657354973E-2,1,0.95793663710306598,0.95793663710306598,null,3,{"$f":"AA1501","v":0.95793663710306598},{"$f":"AB1501","v":0.19496360215149133},0.2,1.1104720657354973E-2,0.2]
["6 rooms ",85,22,40,19,4,null,4,{"$f":"IF($B1502=0,\"-\",$C1502/$B1502)","v":0.22222222222222221},{"$f":"IF($B1502=0,\"-\",$D1502/$B1502)","v":0.53333333333333333},{"$f":"IF($B1502=0,\"-\",$E1502/$B1502)","v":0.21481481481481482},{"$f":"IF($B1502=0,\"-\",$F1502/$B1502)","v":2.9629629629629631E-2},{"$f":"IF($B1502=0,\"-\",SUM($I1504:$L1504))","v":1},{"$f":"IF($B1502=0,\"-\",($J1504+2*$K1504+3*$L1504))","v":1.0518518518518518},{"$f":"IF(B1502=0,\"-\",N1504*O$4)","v":1.1175282357692602},null,{"$f":"H1504","v":4},{"$f":"IF($B1502=0,\"-\",I1504+(I1505-I1504)*($O1504-$N1504)/($N1505-$N1504))","v":0.21798958738329149},0.49143024842791921,0.2456425052250269,4.4937658963762395E-2,{"$f":"IF($B1502=0,\"-\",SUM(R1504:U1504))","v":1},{"$f":"IF($B1502=0,\"-\",(S1504+2*T1504+3*U1504))","v":1.1175282357692602},{"$f":"O1504","v":1.1175282357692602},null,{"$f":"Q1504","v":4},1.1175282357692602,{"$f":"IF($B1502=0,\"-\",(T1504+U1504*2))","v":0.33551782315255169},0.2,{"$f":"IF($B1502=0,\"-\",(U1504))","v":4.4937658963762395E-2},0.2]
["7 rooms ",22,1,12,7,2,null,5,{"$f":"IF($B1503=0,\"-\",$C1503/$B1503)","v":0.21276595744680851},{"$f":"IF($B1503=0,\"-\",$D1503/$B1503)","v":0.43971631205673761},{"$f":"IF($B1503=0,\"-\",$E1503/$B1503)","v":0.28368794326241137},{"$f":"IF($B1503=0,\"-\",$F1503/$B1503)","v":6.3829787234042548E-2},{"$f":"IF($B1503=0,\"-\",SUM($I1505:$L1505))","v":1},{"$f":"IF($B1503=0,\"-\",($J1505+2*$K1505+3*$L1505))","v":1.198581560283688},{"$f":"IF(B1503=0,\"-\",N1505*O$4)","v":1.2734195734230185},null,{"$f":"H1505","v":5},0.18810292266895154,0.42318493004984076,0.31590179847044553,7.2810348810762204E-2,{"$f":"IF($B1503=0,\"-\",SUM(R1505:U1505))","v":1},{"$f":"IF($B1503=0,\"-\",(S1505+2*T1505+3*U1505))","v":1.2734195734230185},1.2734195734230185,null,{"$f":"Q1505","v":5},1.2734195734230185,{"$f":"IF($B1503=0,\"-\",(T1505+U1505*2))","v":0.46152249609196994},0.2,{"$f":"IF($B1503=0,\"-\",(U1505))","v":7.2810348810762204E-2},0.2]
["8 or more rooms",10,3,1,2,4,null,6,{"$f":"IF($B1504=0,\"-\",$C1504/$B1504)","v":0.25882352941176473},{"$f":"IF($B1504=0,\"-\",$D1504/$B1504)","v":0.47058823529411764},{"$f":"IF($B1504=0,\"-\",$E1504/$B1504)","v":0.22352941176470589},{"$f":"IF($B1504=0,\"-\",$F1504/$B1504)","v":4.7058823529411764E-2},{"$f":"IF($B1504=0,\"-\",SUM($I1506:$L1506))","v":1},{"$f":"IF($B1504=0,\"-\",($J1506+2*$K1506+3*$L1506))","v":1.0588235294117647},{"$f":"IF(B1504=0,\"-\",N1506*O$4)","v":1.1249352166194293},null,{"$f":"H1506","v":6},0.22317682239033476,0.48309585179286502,0.23934261262383649,5.4384713192963792E-2,{"$f":"IF($B1504=0,\"-\",SUM(R1506:U1506))","v":1},{"$f":"IF($B1504=0,\"-\",(S1506+2*T1506+3*U1506))","v":1.1249352166194293},1.1249352166194293,null,{"$f":"Q1506","v":6},1.1249352166194293,{"$f":"IF($B1504=0,\"-\",(T1506+U1506*2))","v":0.34811203900976406},0.2,{"$f":"IF($B1504=0,\"-\",(U1506))","v":5.4384713192963792E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1505=0,\"-\",$C1505/$B1505)","v":4.5454545454545456E-2},{"$f":"IF($B1505=0,\"-\",$D1505/$B1505)","v":0.54545454545454541},{"$f":"IF($B1505=0,\"-\",$E1505/$B1505)","v":0.31818181818181818},{"$f":"IF($B1505=0,\"-\",$F1505/$B1505)","v":9.0909090909090912E-2},{"$f":"IF($B1505=0,\"-\",SUM($I1507:$L1507))","v":0.99999999999999989},{"$f":"IF($B1505=0,\"-\",($J1507+2*$K1507+3*$L1507))","v":1.4545454545454544},{"$f":"IF(B1505=0,\"-\",N1507*O$4)","v":1.5453655501034584},null,{"$f":"H1507","v":7},0.13963834825543842,0.38063289055298272,0.27445362402426071,0.2052751371673181,{"$f":"IF($B1505=0,\"-\",SUM(R1507:U1507))","v":1},{"$f":"IF($B1505=0,\"-\",(S1507+2*T1507+3*U1507))","v":1.5453655501034584},1.5453655501034584,null,{"$f":"Q1507","v":7},1.5453655501034584,{"$f":"IF($B1505=0,\"-\",(T1507+U1507*2))","v":0.68500389835889686},0.2,{"$f":"IF($B1505=0,\"-\",(U1507))","v":0.2052751371673181},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1506=0,\"-\",$C1506/$B1506)","v":0.3},{"$f":"IF($B1506=0,\"-\",$D1506/$B1506)","v":0.1},{"$f":"IF($B1506=0,\"-\",$E1506/$B1506)","v":0.2},{"$f":"IF($B1506=0,\"-\",$F1506/$B1506)","v":0.4},{"$f":"IF($B1506=0,\"-\",SUM($I1508:$L1508))","v":1},{"$f":"IF($B1506=0,\"-\",($J1508+2*$K1508+3*$L1508))","v":1.7000000000000002},{"$f":"IF(B1506=0,\"-\",N1508*O1499)","v":4.1835050628660913},null,{"$f":"H1508","v":8},2.8754867318611295,-4.4071017807569781,-0.99576169693552452,3.5273767458313721,{"$f":"IF($B1506=0,\"-\",SUM(R1508:U1508))","v":0.99999999999999911},{"$f":"IF($B1506=0,\"-\",(S1508+2*T1508+3*U1508))","v":4.1835050628660895},4.1835050628660913,null,{"$f":"Q1508","v":8},4.1835050628660895,{"$f":"IF($B1506=0,\"-\",(T1508+U1508*2))","v":6.0589917947272198},0.2,{"$f":"IF($B1506=0,\"-\",(U1508))","v":3.5273767458313721},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1506=0,\"-\",IF($B1506=0,\"-\",$I1508-($I1507-$I1508)))","v":0.55454545454545445},{"$f":"IF($B1506=0,\"-\",IF($B1506=0,\"-\",$J1508-($J1507-$J1508)))","v":-0.34545454545454546},{"$f":"IF($B1506=0,\"-\",IF($B1506=0,\"-\",$K1508-($K1507-$K1508)))","v":8.1818181818181845E-2},{"$f":"IF($B1506=0,\"-\",IF($B1506=0,\"-\",$L1508-($L1507-$L1508)))","v":0.70909090909090911},{"$f":"IF($B1506=0,\"-\",SUM($I1509:$L1509))","v":1},{"$f":"IF($B1506=0,\"-\",($J1509+2*$K1509+3*$L1509))","v":1.9454545454545458},{"$f":"IF(B1506=0,\"-\",N1509*O1499)","v":4.7875405532264361}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",113,16,77,18,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O1490","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",86,7,64,13,2,null,"1",{"$f":"IF($B1512=0,\"-\",$C1512/$B1512)","v":8.1395348837209308E-2},{"$f":"IF($B1512=0,\"-\",$D1512/$B1512)","v":0.7441860465116279},{"$f":"IF($B1512=0,\"-\",$E1512/$B1512)","v":0.15116279069767441},{"$f":"IF($B1512=0,\"-\",$F1512/$B1512)","v":2.3255813953488372E-2},{"$f":"IF($B1512=0,\"-\",SUM($I1512:$L1512))","v":1},{"$f":"IF($B1512=0,\"-\",($J1512+2*$K1512+3*$L1512))","v":1.1162790697674418},{"$f":"IF(B1512=0,\"-\",N1512*O$4)","v":1.185978212870096},null,{"$f":"H1512","v":"1"},{"$f":"IF($B1512=0,\"-\",I1512+(I1515-I1512)*($O1512-$N1512)/($N1515-$N1512))","v":1.9334467992380304E-2},{"$f":"IF($B1512=0,\"-\",J1512+(J1515-J1512)*($O1512-$N1512)/($N1515-$N1512))","v":0.80433736179200066},{"$f":"IF($B1512=0,\"-\",K1512+(K1515-K1512)*($O1512-$N1512)/($N1515-$N1512))","v":0.14734365956876186},{"$f":"IF($B1512=0,\"-\",L1512+(L1515-L1512)*($O1512-$N1512)/($N1515-$N1512))","v":2.8984510646857205E-2},{"$f":"IF($B1512=0,\"-\",SUM(R1512:U1512))","v":1},{"$f":"IF($B1512=0,\"-\",(S1512+2*T1512+3*U1512))","v":1.185978212870096},{"$f":"O1512","v":1.185978212870096},null,{"$f":"Q1512","v":"1"},{"$f":"W1512","v":1.185978212870096},{"$f":"IF($B1512=0,\"-\",(T1512+U1512*2))","v":0.20531268086247628},{"$f":"IF(AB1512=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1512=0,\"-\",(U1512))","v":2.8984510646857205E-2},{"$f":"IF(AD1512=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",24,8,12,4,0,null,2,{"$f":"I1512","v":8.1395348837209308E-2},{"$f":"J1512","v":0.7441860465116279},0.15116279069767441,2.3255813953488372E-2,1,1.1162790697674418,1.185978212870096,null,2,{"$f":"R1512","v":1.9334467992380304E-2},{"$f":"S1512","v":0.80433736179200066},0.14734365956876186,2.8984510646857205E-2,1,1.185978212870096,1.185978212870096,null,2,{"$f":"AA1512","v":1.185978212870096},{"$f":"AB1512","v":0.20531268086247628},0.2,2.8984510646857205E-2,0.2]
["5 rooms ",1,1,0,0,0,null,3,{"$f":"I1512","v":8.1395348837209308E-2},{"$f":"J1512","v":0.7441860465116279},0.15116279069767441,2.3255813953488372E-2,1,1.1162790697674418,1.185978212870096,null,3,{"$f":"R1512","v":1.9334467992380304E-2},{"$f":"S1512","v":0.80433736179200066},0.14734365956876186,2.8984510646857205E-2,1,1.185978212870096,1.185978212870096,null,3,{"$f":"AA1512","v":1.185978212870096},{"$f":"AB1512","v":0.20531268086247628},0.2,2.8984510646857205E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B1513=0,\"-\",$C1513/$B1513)","v":0.33333333333333331},{"$f":"IF($B1513=0,\"-\",$D1513/$B1513)","v":0.5},{"$f":"IF($B1513=0,\"-\",$E1513/$B1513)","v":0.16666666666666666},{"$f":"IF($B1513=0,\"-\",$F1513/$B1513)","v":0},{"$f":"IF($B1513=0,\"-\",SUM($I1515:$L1515))","v":0.99999999999999989},{"$f":"IF($B1513=0,\"-\",($J1515+2*$K1515+3*$L1515))","v":0.83333333333333326},{"$f":"IF(B1513=0,\"-\",N1515*O$4)","v":0.88536567974677305},null,{"$f":"H1515","v":4},{"$f":"IF($B1513=0,\"-\",I1515+(I1516-I1515)*($O1515-$N1515)/($N1516-$N1515))","v":0.29170745620258148},0.53121940784806387,0.17707313594935462,0,{"$f":"IF($B1513=0,\"-\",SUM(R1515:U1515))","v":0.99999999999999989},{"$f":"IF($B1513=0,\"-\",(S1515+2*T1515+3*U1515))","v":0.88536567974677305},{"$f":"O1515","v":0.88536567974677305},null,{"$f":"Q1515","v":4},0.88536567974677305,{"$f":"IF($B1513=0,\"-\",(T1515+U1515*2))","v":0.17707313594935462},0.2,{"$f":"IF($B1513=0,\"-\",(U1515))","v":0},0.2]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B1514=0,\"-\",$C1514/$B1514)","v":1},{"$f":"IF($B1514=0,\"-\",$D1514/$B1514)","v":0},{"$f":"IF($B1514=0,\"-\",$E1514/$B1514)","v":0},{"$f":"IF($B1514=0,\"-\",$F1514/$B1514)","v":0},{"$f":"IF($B1514=0,\"-\",SUM($I1516:$L1516))","v":1},{"$f":"IF($B1514=0,\"-\",($J1516+2*$K1516+3*$L1516))","v":0},{"$f":"IF(B1514=0,\"-\",N1516*O$4)","v":0},null,{"$f":"H1516","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1514=0,\"-\",SUM(R1516:U1516))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1514=0,\"-\",(S1516+2*T1516+3*U1516))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q1516","v":5},{"$error":"#VALUE!"},{"$f":"IF($B1514=0,\"-\",(T1516+U1516*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1514=0,\"-\",(U1516))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1515=0,\"-\",$C1515/$B1515)","v":"-"},{"$f":"IF($B1515=0,\"-\",$D1515/$B1515)","v":"-"},{"$f":"IF($B1515=0,\"-\",$E1515/$B1515)","v":"-"},{"$f":"IF($B1515=0,\"-\",$F1515/$B1515)","v":"-"},{"$f":"IF($B1515=0,\"-\",SUM($I1517:$L1517))","v":"-"},{"$f":"IF($B1515=0,\"-\",($J1517+2*$K1517+3*$L1517))","v":"-"},{"$f":"IF(B1515=0,\"-\",N1517*O$4)","v":"-"},null,{"$f":"H1517","v":6},"-","-","-","-",{"$f":"IF($B1515=0,\"-\",SUM(R1517:U1517))","v":"-"},{"$f":"IF($B1515=0,\"-\",(S1517+2*T1517+3*U1517))","v":"-"},"-",null,{"$f":"Q1517","v":6},"-",{"$f":"IF($B1515=0,\"-\",(T1517+U1517*2))","v":"-"},"-",{"$f":"IF($B1515=0,\"-\",(U1517))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1516=0,\"-\",$C1516/$B1516)","v":0},{"$f":"IF($B1516=0,\"-\",$D1516/$B1516)","v":0.5},{"$f":"IF($B1516=0,\"-\",$E1516/$B1516)","v":0.5},{"$f":"IF($B1516=0,\"-\",$F1516/$B1516)","v":0},{"$f":"IF($B1516=0,\"-\",SUM($I1518:$L1518))","v":1},{"$f":"IF($B1516=0,\"-\",($J1518+2*$K1518+3*$L1518))","v":1.5},{"$f":"IF(B1516=0,\"-\",N1518*O$4)","v":1.5936582235441916},null,{"$f":"H1518","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1516=0,\"-\",SUM(R1518:U1518))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1516=0,\"-\",(S1518+2*T1518+3*U1518))","v":{"$error":"#VALUE!"}},1.5936582235441916,null,{"$f":"Q1518","v":7},{"$error":"#VALUE!"},{"$f":"IF($B1516=0,\"-\",(T1518+U1518*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1516=0,\"-\",(U1518))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1517=0,\"-\",$C1517/$B1517)","v":"-"},{"$f":"IF($B1517=0,\"-\",$D1517/$B1517)","v":"-"},{"$f":"IF($B1517=0,\"-\",$E1517/$B1517)","v":"-"},{"$f":"IF($B1517=0,\"-\",$F1517/$B1517)","v":"-"},{"$f":"IF($B1517=0,\"-\",SUM($I1519:$L1519))","v":"-"},{"$f":"IF($B1517=0,\"-\",($J1519+2*$K1519+3*$L1519))","v":"-"},{"$f":"IF(B1517=0,\"-\",N1519*O1510)","v":"-"},null,{"$f":"H1519","v":8},"-","-","-","-",{"$f":"IF($B1517=0,\"-\",SUM(R1519:U1519))","v":"-"},{"$f":"IF($B1517=0,\"-\",(S1519+2*T1519+3*U1519))","v":"-"},"-",null,{"$f":"Q1519","v":8},"-",{"$f":"IF($B1517=0,\"-\",(T1519+U1519*2))","v":"-"},"-",{"$f":"IF($B1517=0,\"-\",(U1519))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1517=0,\"-\",IF($B1517=0,\"-\",$I1519-($I1518-$I1519)))","v":"-"},{"$f":"IF($B1517=0,\"-\",IF($B1517=0,\"-\",$J1519-($J1518-$J1519)))","v":"-"},{"$f":"IF($B1517=0,\"-\",IF($B1517=0,\"-\",$K1519-($K1518-$K1519)))","v":"-"},{"$f":"IF($B1517=0,\"-\",IF($B1517=0,\"-\",$L1519-($L1518-$L1519)))","v":"-"},{"$f":"IF($B1517=0,\"-\",SUM($I1520:$L1520))","v":"-"},{"$f":"IF($B1517=0,\"-\",($J1520+2*$K1520+3*$L1520))","v":"-"},{"$f":"IF(B1517=0,\"-\",N1520*O1510)","v":"-"}]
["Shared ownership; rented and living rent free",161,59,88,14,0]
["1 - 3 rooms ",118,47,65,6,0,null,"1",{"$f":"IF($B1522=0,\"-\",$C1522/$B1522)","v":0.39830508474576271},{"$f":"IF($B1522=0,\"-\",$D1522/$B1522)","v":0.55084745762711862},{"$f":"IF($B1522=0,\"-\",$E1522/$B1522)","v":5.0847457627118647E-2},{"$f":"IF($B1522=0,\"-\",$F1522/$B1522)","v":0},{"$f":"IF($B1522=0,\"-\",SUM($I1522:$L1522))","v":0.99999999999999989},{"$f":"IF($B1522=0,\"-\",($J1522+2*$K1522+3*$L1522))","v":0.65254237288135597},{"$f":"IF(B1522=0,\"-\",N1522*O$4)","v":0.69328634583560877},null,{"$f":"H1522","v":"1"},{"$f":"IF($B1522=0,\"-\",I1522+(I1525-I1522)*($O1522-$N1522)/($N1525-$N1522))","v":0.37185980238960042},{"$f":"IF($B1522=0,\"-\",J1522+(J1525-J1522)*($O1522-$N1522)/($N1525-$N1522))","v":0.56299404938519038},{"$f":"IF($B1522=0,\"-\",K1522+(K1525-K1522)*($O1522-$N1522)/($N1525-$N1522))","v":6.5146148225209158E-2},{"$f":"IF($B1522=0,\"-\",L1522+(L1525-L1522)*($O1522-$N1522)/($N1525-$N1522))","v":0},{"$f":"IF($B1522=0,\"-\",SUM(R1522:U1522))","v":1},{"$f":"IF($B1522=0,\"-\",(S1522+2*T1522+3*U1522))","v":0.69328634583560866},{"$f":"O1522","v":0.69328634583560877},null,{"$f":"Q1522","v":"1"},{"$f":"W1522","v":0.69328634583560866},{"$f":"IF($B1522=0,\"-\",(T1522+U1522*2))","v":6.5146148225209158E-2},{"$f":"IF(AB1522=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1522=0,\"-\",(U1522))","v":0},{"$f":"IF(AD1522=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",33,7,21,5,0,null,2,{"$f":"I1522","v":0.39830508474576271},{"$f":"J1522","v":0.55084745762711862},5.0847457627118647E-2,0,0.99999999999999989,0.65254237288135597,0.69328634583560877,null,2,{"$f":"R1522","v":0.37185980238960042},{"$f":"S1522","v":0.56299404938519038},6.5146148225209158E-2,0,1,0.69328634583560866,0.69328634583560877,null,2,{"$f":"AA1522","v":0.69328634583560866},{"$f":"AB1522","v":6.5146148225209158E-2},0.2,0,0.2]
["5 rooms ",5,1,1,3,0,null,3,{"$f":"I1522","v":0.39830508474576271},{"$f":"J1522","v":0.55084745762711862},5.0847457627118647E-2,0,0.99999999999999989,0.65254237288135597,0.69328634583560877,null,3,{"$f":"R1522","v":0.37185980238960042},{"$f":"S1522","v":0.56299404938519038},6.5146148225209158E-2,0,1,0.69328634583560866,0.69328634583560877,null,3,{"$f":"AA1522","v":0.69328634583560866},{"$f":"AB1522","v":6.5146148225209158E-2},0.2,0,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B1523=0,\"-\",$C1523/$B1523)","v":0.21212121212121213},{"$f":"IF($B1523=0,\"-\",$D1523/$B1523)","v":0.63636363636363635},{"$f":"IF($B1523=0,\"-\",$E1523/$B1523)","v":0.15151515151515152},{"$f":"IF($B1523=0,\"-\",$F1523/$B1523)","v":0},{"$f":"IF($B1523=0,\"-\",SUM($I1525:$L1525))","v":1},{"$f":"IF($B1523=0,\"-\",($J1525+2*$K1525+3*$L1525))","v":0.93939393939393945},{"$f":"IF(B1523=0,\"-\",N1525*O$4)","v":0.99804858444181699},null,{"$f":"H1525","v":4},{"$f":"IF($B1523=0,\"-\",I1525+(I1526-I1525)*($O1525-$N1525)/($N1526-$N1525))","v":0.21057766883047851},0.58079607789722609,0.20862625327229545,0,{"$f":"IF($B1523=0,\"-\",SUM(R1525:U1525))","v":1},{"$f":"IF($B1523=0,\"-\",(S1525+2*T1525+3*U1525))","v":0.99804858444181699},{"$f":"O1525","v":0.99804858444181699},null,{"$f":"Q1525","v":4},0.99804858444181699,{"$f":"IF($B1523=0,\"-\",(T1525+U1525*2))","v":0.20862625327229545},0.2,{"$f":"IF($B1523=0,\"-\",(U1525))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1524=0,\"-\",$C1524/$B1524)","v":0.2},{"$f":"IF($B1524=0,\"-\",$D1524/$B1524)","v":0.2},{"$f":"IF($B1524=0,\"-\",$E1524/$B1524)","v":0.6},{"$f":"IF($B1524=0,\"-\",$F1524/$B1524)","v":0},{"$f":"IF($B1524=0,\"-\",SUM($I1526:$L1526))","v":1},{"$f":"IF($B1524=0,\"-\",($J1526+2*$K1526+3*$L1526))","v":1.4},{"$f":"IF(B1524=0,\"-\",N1526*O$4)","v":1.4874143419745787},null,{"$f":"H1526","v":5},0.24370717098728939,2.5171316050842468E-2,0.73112151296186811,0,{"$f":"IF($B1524=0,\"-\",SUM(R1526:U1526))","v":1},{"$f":"IF($B1524=0,\"-\",(S1526+2*T1526+3*U1526))","v":1.4874143419745787},1.4874143419745787,null,{"$f":"Q1526","v":5},1.4874143419745787,{"$f":"IF($B1524=0,\"-\",(T1526+U1526*2))","v":0.73112151296186811},0.2,{"$f":"IF($B1524=0,\"-\",(U1526))","v":0},0.2]
["8 or more rooms",4,4,0,0,0,null,6,{"$f":"IF($B1525=0,\"-\",$C1525/$B1525)","v":0},{"$f":"IF($B1525=0,\"-\",$D1525/$B1525)","v":1},{"$f":"IF($B1525=0,\"-\",$E1525/$B1525)","v":0},{"$f":"IF($B1525=0,\"-\",$F1525/$B1525)","v":0},{"$f":"IF($B1525=0,\"-\",SUM($I1527:$L1527))","v":1},{"$f":"IF($B1525=0,\"-\",($J1527+2*$K1527+3*$L1527))","v":1},{"$f":"IF(B1525=0,\"-\",N1527*O$4)","v":1.0624388156961277},null,{"$f":"H1527","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1525=0,\"-\",SUM(R1527:U1527))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1525=0,\"-\",(S1527+2*T1527+3*U1527))","v":{"$error":"#VALUE!"}},1.0624388156961277,null,{"$f":"Q1527","v":6},{"$error":"#VALUE!"},{"$f":"IF($B1525=0,\"-\",(T1527+U1527*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1525=0,\"-\",(U1527))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1526=0,\"-\",$C1526/$B1526)","v":"-"},{"$f":"IF($B1526=0,\"-\",$D1526/$B1526)","v":"-"},{"$f":"IF($B1526=0,\"-\",$E1526/$B1526)","v":"-"},{"$f":"IF($B1526=0,\"-\",$F1526/$B1526)","v":"-"},{"$f":"IF($B1526=0,\"-\",SUM($I1528:$L1528))","v":"-"},{"$f":"IF($B1526=0,\"-\",($J1528+2*$K1528+3*$L1528))","v":"-"},{"$f":"IF(B1526=0,\"-\",N1528*O$4)","v":"-"},null,{"$f":"H1528","v":7},"-","-","-","-",{"$f":"IF($B1526=0,\"-\",SUM(R1528:U1528))","v":"-"},{"$f":"IF($B1526=0,\"-\",(S1528+2*T1528+3*U1528))","v":"-"},"-",null,{"$f":"Q1528","v":7},"-",{"$f":"IF($B1526=0,\"-\",(T1528+U1528*2))","v":"-"},"-",{"$f":"IF($B1526=0,\"-\",(U1528))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1527=0,\"-\",$C1527/$B1527)","v":1},{"$f":"IF($B1527=0,\"-\",$D1527/$B1527)","v":0},{"$f":"IF($B1527=0,\"-\",$E1527/$B1527)","v":0},{"$f":"IF($B1527=0,\"-\",$F1527/$B1527)","v":0},{"$f":"IF($B1527=0,\"-\",SUM($I1529:$L1529))","v":1},{"$f":"IF($B1527=0,\"-\",($J1529+2*$K1529+3*$L1529))","v":0},{"$f":"IF(B1527=0,\"-\",N1529*O1520)","v":{"$error":"#VALUE!"}},null,{"$f":"H1529","v":8},{"$f":"IF($B1527=0,\"-\",I1529+(#REF!-I1529)*($O1529-$N1529)/(#REF!-$N1529))","v":{"$error":"#REF!"}},{"$f":"IF($B1527=0,\"-\",J1529+(#REF!-J1529)*($O1529-$N1529)/(#REF!-$N1529))","v":{"$error":"#REF!"}},{"$f":"IF($B1527=0,\"-\",K1529+(#REF!-K1529)*($O1529-$N1529)/(#REF!-$N1529))","v":{"$error":"#REF!"}},{"$f":"IF($B1527=0,\"-\",L1529+(#REF!-L1529)*($O1529-$N1529)/(#REF!-$N1529))","v":{"$error":"#REF!"}},{"$f":"IF($B1527=0,\"-\",SUM(R1529:U1529))","v":{"$error":"#REF!"}},{"$f":"IF($B1527=0,\"-\",(S1529+2*T1529+3*U1529))","v":{"$error":"#REF!"}},{"$error":"#VALUE!"},null,{"$f":"Q1529","v":8},{"$error":"#REF!"},{"$f":"IF($B1527=0,\"-\",(T1529+U1529*2))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($B1527=0,\"-\",(U1529))","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1527=0,\"-\",IF($B1527=0,\"-\",$I1529-($I1528-$I1529)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1527=0,\"-\",IF($B1527=0,\"-\",$J1529-($J1528-$J1529)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1527=0,\"-\",IF($B1527=0,\"-\",$K1529-($K1528-$K1529)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1527=0,\"-\",IF($B1527=0,\"-\",$L1529-($L1528-$L1529)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1527=0,\"-\",SUM($I1530:$L1530))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1527=0,\"-\",($J1530+2*$K1530+3*$L1530))","v":{"$error":"#VALUE!"}},{"$f":"IF(B1527=0,\"-\",N1530*O1520)","v":{"$error":"#VALUE!"}}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Rushmoor-Ward Data","index":21,"n_rows":639,"n_cols":31,"rows_kept":562,"cut":true,"hidden":true,"merged":[[91,1,91,5],[93,27,93,28],[93,29,93,30],[1,1,1,5],[3,27,3,28],[3,29,3,30],[24,27,24,28],[24,29,24,30],[46,1,46,5],[48,27,48,28],[48,29,48,30],[69,27,69,28],[69,29,69,30],[114,27,114,28],[114,29,114,30],[136,1,136,5],[138,27,138,28],[138,29,138,30],[271,1,271,5],[273,27,273,28],[273,29,273,30],[181,1,181,5],[183,27,183,28],[183,29,183,30],[204,27,204,28],[204,29,204,30],[226,1,226,5],[159,27,159,28],[159,29,159,30],[228,27,228,28],[228,29,228,30],[249,27,249,28],[249,29,249,30],[294,27,294,28],[294,29,294,30],[316,1,316,5],[318,27,318,28],[318,29,318,30],[451,1,451,5],[453,27,453,28],[453,29,453,30],[361,1,361,5],[363,27,363,28],[363,29,363,30],[384,27,384,28],[384,29,384,30],[406,1,406,5],[339,27,339,28],[339,29,339,30],[408,27,408,28],[408,29,408,30],[429,27,429,28],[429,29,429,30],[474,27,474,28],[474,29,474,30],[496,1,496,5],[498,27,498,28],[498,29,498,30],[588,27,588,28],[588,29,588,30],[519,27,519,28],[519,29,519,30],[609,27,609,28],[609,29,609,30],[586,1,586,5],[541,1,541,5],[543,27,543,28],[543,29,543,30],[564,27,564,28],[564,29,564,30]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36003227 Cove and Southwood"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1203","v":1.0669046124882333},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1588,58,561,738,231,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",38,2,29,7,0,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":5.2631578947368418E-2},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.76315789473684215},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.18421052631578946},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":0},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1.131578947368421},{"$f":"IF(B6=0,\"-\",N6*O$4)","v":1.2072867983419482},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($O6-$N6)/($N9-$N6))","v":4.7436311202790224E-2},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($O6-$N6)/($N9-$N6))","v":0.7064240650913397},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($O6-$N6)/($N9-$N6))","v":0.2375561378670018},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($O6-$N6)/($N9-$N6))","v":8.5834858388683238E-3},{"$f":"IF($B6=0,\"-\",SUM(R6:U6))","v":1},{"$f":"IF($B6=0,\"-\",(S6+2*T6+3*U6))","v":1.2072867983419484},{"$f":"O6","v":1.2072867983419482},null,{"$f":"Q6","v":"1"},{"$f":"W6","v":1.2072867983419484},{"$f":"IF($B6=0,\"-\",(T6+U6*2))","v":0.25472310954473842},{"$f":"IF(AB6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(U6))","v":8.5834858388683238E-3},{"$f":"IF(AD6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",145,4,71,64,6,null,2,{"$f":"I6","v":5.2631578947368418E-2},{"$f":"J6","v":0.76315789473684215},0.18421052631578946,0,1,1.131578947368421,1.2072867983419482,null,2,{"$f":"R6","v":4.7436311202790224E-2},{"$f":"S6","v":0.7064240650913397},0.2375561378670018,8.5834858388683238E-3,1,1.2072867983419484,1.2072867983419482,null,2,{"$f":"AA6","v":1.2072867983419484},{"$f":"AB6","v":0.25472310954473842},0.2,8.5834858388683238E-3,0.2]
["5 rooms ",382,33,177,138,34,null,3,{"$f":"I6","v":5.2631578947368418E-2},{"$f":"J6","v":0.76315789473684215},0.18421052631578946,0,1,1.131578947368421,1.2072867983419482,null,3,{"$f":"R6","v":4.7436311202790224E-2},{"$f":"S6","v":0.7064240650913397},0.2375561378670018,8.5834858388683238E-3,1,1.2072867983419484,1.2072867983419482,null,3,{"$f":"AA6","v":1.2072867983419484},{"$f":"AB6","v":0.25472310954473842},0.2,8.5834858388683238E-3,0.2]
["6 rooms ",363,11,133,174,45,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":2.7586206896551724E-2},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.48965517241379308},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.44137931034482758},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":4.1379310344827586E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":0.99999999999999989},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.4965517241379309},{"$f":"IF(B7=0,\"-\",N9*O$4)","v":1.5966779373099766},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($O9-$N9)/($N10-$N9))","v":-0.10722614378610731},0.54996269312138713,0.62507510780557085,-6.7811657140850801E-2,{"$f":"IF($B7=0,\"-\",SUM(R9:U9))","v":0.99999999999999989},{"$f":"IF($B7=0,\"-\",(S9+2*T9+3*U9))","v":1.5966779373099764},{"$f":"O9","v":1.5966779373099766},null,{"$f":"Q9","v":4},1.5966779373099764,{"$f":"IF($B7=0,\"-\",(T9+U9*2))","v":0.48945179352386925},0.2,{"$f":"IF($B7=0,\"-\",(U9))","v":-6.7811657140850801E-2},0.2]
["7 rooms ",302,4,94,155,49,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":8.6387434554973816E-2},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.46335078534031415},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.36125654450261779},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":8.9005235602094238E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.4528795811518322},{"$f":"IF(B8=0,\"-\",N10*O$4)","v":1.5500839265208624},null,{"$f":"H10","v":5},6.4052864462057255E-2,0.42473842904620801,0.40828062200054965,0.10292808449118508,{"$f":"IF($B8=0,\"-\",SUM(R10:U10))","v":1},{"$f":"IF($B8=0,\"-\",(S10+2*T10+3*U10))","v":1.5500839265208626},1.5500839265208624,null,{"$f":"Q10","v":5},1.5500839265208626,{"$f":"IF($B8=0,\"-\",(T10+U10*2))","v":0.61413679098291984},0.2,{"$f":"IF($B8=0,\"-\",(U10))","v":0.10292808449118508},0.2]
["8 or more rooms",358,4,57,200,97,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":3.0303030303030304E-2},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.36639118457300274},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.47933884297520662},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0.12396694214876033},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.6969696969696968},{"$f":"IF(B9=0,\"-\",N11*O$4)","v":1.810504796949729},null,{"$f":"H11","v":6},1.5117375703026003E-2,0.31730984959844338,0.50952337674430603,0.15804939795422451,{"$f":"IF($B9=0,\"-\",SUM(R11:U11))","v":1},{"$f":"IF($B9=0,\"-\",(S11+2*T11+3*U11))","v":1.810504796949729},1.810504796949729,null,{"$f":"Q11","v":6},1.810504796949729,{"$f":"IF($B9=0,\"-\",(T11+U11*2))","v":0.82562217265275506},0.2,{"$f":"IF($B9=0,\"-\",(U11))","v":0.15804939795422451},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":1.3245033112582781E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.31125827814569534},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.51324503311258274},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.16225165562913907},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.824503311258278},{"$f":"IF(B10=0,\"-\",N12*O$4)","v":1.9465709982815116},null,{"$f":"H12","v":7},1.2290247097735225E-2,0.24119232943112334,0.53417360156303584,0.21234382190810552,{"$f":"IF($B10=0,\"-\",SUM(R12:U12))","v":1},{"$f":"IF($B10=0,\"-\",(S12+2*T12+3*U12))","v":1.9465709982815116},1.9465709982815116,null,{"$f":"Q12","v":7},1.9465709982815116,{"$f":"IF($B10=0,\"-\",(T12+U12*2))","v":0.95886124537924688},0.2,{"$f":"IF($B10=0,\"-\",(U12))","v":0.21234382190810552},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":1.11731843575419E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.15921787709497207},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.55865921787709494},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.27094972067039108},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":2.0893854748603351},{"$f":"IF(B11=0,\"-\",N13*O4)","v":2.2291750003944091},null,{"$f":"H13","v":8},1.0079782104604106E-2,7.8979724265545934E-2,0.58262620476068672,0.3283142888691632,{"$f":"IF($B11=0,\"-\",SUM(R13:U13))","v":1},{"$f":"IF($B11=0,\"-\",(S13+2*T13+3*U13))","v":2.2291750003944086},2.2291750003944091,null,{"$f":"Q13","v":8},2.2291750003944086,{"$f":"IF($B11=0,\"-\",(T13+U13*2))","v":1.239254782499013},0.2,{"$f":"IF($B11=0,\"-\",(U13))","v":0.3283142888691632},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":9.1013356025010182E-3},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":7.1774760442487873E-3},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.60407340264160714},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.37964778571164309},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.3542676384623924},{"$f":"IF(B11=0,\"-\",N14*O4)","v":2.511779002507307}]
["Shared ownership; rented and living rent free",337,43,157,114,23]
["1 - 3 rooms ",35,10,19,5,1,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.2857142857142857},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.54285714285714282},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0.14285714285714285},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":2.8571428571428571E-2},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":0.99999999999999989},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.91428571428571426},{"$f":"IF(B16=0,\"-\",N16*O$4)","v":0.97545564570352761},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($O16-$N16)/($N19-$N16))","v":0.25548495914152913},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($O16-$N16)/($N19-$N16))","v":0.54250150372099271},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($O16-$N16)/($N19-$N16))","v":0.17308646942989944},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($O16-$N16)/($N19-$N16))","v":2.8927067707578649E-2},{"$f":"IF($B16=0,\"-\",SUM(R16:U16))","v":1},{"$f":"IF($B16=0,\"-\",(S16+2*T16+3*U16))","v":0.9754556457035275},{"$f":"O16","v":0.97545564570352761},null,{"$f":"Q16","v":"1"},{"$f":"W16","v":0.9754556457035275},{"$f":"IF($B16=0,\"-\",(T16+U16*2))","v":0.23094060484505674},{"$f":"IF(AB16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(U16))","v":2.8927067707578649E-2},{"$f":"IF(AD16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",98,11,53,31,3,null,2,{"$f":"I16","v":0.2857142857142857},{"$f":"J16","v":0.54285714285714282},0.14285714285714285,2.8571428571428571E-2,0.99999999999999989,0.91428571428571426,0.97545564570352761,null,2,{"$f":"R16","v":0.25548495914152913},{"$f":"S16","v":0.54250150372099271},0.17308646942989944,2.8927067707578649E-2,1,0.9754556457035275,0.97545564570352761,null,2,{"$f":"AA16","v":0.9754556457035275},{"$f":"AB16","v":0.23094060484505674},0.2,2.8927067707578649E-2,0.2]
["5 rooms ",98,10,43,37,8,null,3,{"$f":"I16","v":0.2857142857142857},{"$f":"J16","v":0.54285714285714282},0.14285714285714285,2.8571428571428571E-2,0.99999999999999989,0.91428571428571426,0.97545564570352761,null,3,{"$f":"R16","v":0.25548495914152913},{"$f":"S16","v":0.54250150372099271},0.17308646942989944,2.8927067707578649E-2,1,0.9754556457035275,0.97545564570352761,null,3,{"$f":"AA16","v":0.9754556457035275},{"$f":"AB16","v":0.23094060484505674},0.2,2.8927067707578649E-2,0.2]
["6 rooms ",57,9,25,17,6,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.11224489795918367},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.54081632653061229},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.31632653061224492},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":3.0612244897959183E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":1.2653061224489797},{"$f":"IF(B17=0,\"-\",N19*O$4)","v":1.3499609382504179},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($O19-$N19)/($N20-$N19))","v":0.10726520291204025},0.491019376059178,0.34620470089510547,5.551072013367632E-2,{"$f":"IF($B17=0,\"-\",SUM(R19:U19))","v":1},{"$f":"IF($B17=0,\"-\",(S19+2*T19+3*U19))","v":1.3499609382504181},{"$f":"O19","v":1.3499609382504179},null,{"$f":"Q19","v":4},1.3499609382504181,{"$f":"IF($B17=0,\"-\",(T19+U19*2))","v":0.45722614116245808},0.2,{"$f":"IF($B17=0,\"-\",(U19))","v":5.551072013367632E-2},0.2]
["7 rooms ",31,3,11,14,3,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.10204081632653061},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.43877551020408162},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.37755102040816324},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":8.1632653061224483E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.4387755102040816},{"$f":"IF(B18=0,\"-\",N20*O$4)","v":1.5350362281718459},null,{"$f":"H20","v":5},4.0873109593450335E-2,0.43897156054617487,0.46440132195545353,5.5754007904921285E-2,{"$f":"IF($B18=0,\"-\",SUM(R20:U20))","v":1},{"$f":"IF($B18=0,\"-\",(S20+2*T20+3*U20))","v":1.5350362281718457},1.5350362281718459,null,{"$f":"Q20","v":5},1.5350362281718457,{"$f":"IF($B18=0,\"-\",(T20+U20*2))","v":0.57590933776529607},0.2,{"$f":"IF($B18=0,\"-\",(U20))","v":5.5754007904921285E-2},0.2]
["8 or more rooms",18,0,6,10,2,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.15789473684210525},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.43859649122807015},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.2982456140350877},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":0.10526315789473684},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":0.99999999999999989},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.3508771929824559},{"$f":"IF(B19=0,\"-\",N21*O$4)","v":1.4412571080981396},null,{"$f":"H21","v":6},0.12992616712149258,0.40026919198130462,0.3684260065747732,0.10137863432242952,{"$f":"IF($B19=0,\"-\",SUM(R21:U21))","v":1},{"$f":"IF($B19=0,\"-\",(S21+2*T21+3*U21))","v":1.4412571080981396},1.4412571080981396,null,{"$f":"Q21","v":6},1.4412571080981396,{"$f":"IF($B19=0,\"-\",(T21+U21*2))","v":0.57118327521963219},0.2,{"$f":"IF($B19=0,\"-\",(U21))","v":0.10137863432242952},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":9.6774193548387094E-2},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.35483870967741937},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.45161290322580644},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":9.6774193548387094E-2},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.5483870967741935},{"$f":"IF(B20=0,\"-\",N22*O$4)","v":1.6519813354656516},null,{"$f":"H22","v":7},5.3070374100428197E-2,0.34512674980009517,0.49855404263287345,0.10324883346660323,{"$f":"IF($B20=0,\"-\",SUM(R22:U22))","v":1},{"$f":"IF($B20=0,\"-\",(S22+2*T22+3*U22))","v":1.6519813354656518},1.6519813354656516,null,{"$f":"Q22","v":7},1.6519813354656518,{"$f":"IF($B20=0,\"-\",(T22+U22*2))","v":0.70505170956607988},0.2,{"$f":"IF($B20=0,\"-\",(U22))","v":0.10324883346660323},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.33333333333333331},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.55555555555555558},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.1111111111111111},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.7777777777777777},{"$f":"IF(B21=0,\"-\",N23*O14)","v":4.4653848933463234},null,{"$f":"H23","v":8},-1.1338342518804805,8.1370166248781683E-2,1.7733775297975529,0.27908655583414521,{"$f":"IF($B21=0,\"-\",SUM(R23:U23))","v":0.99999999999999944},{"$f":"IF($B21=0,\"-\",(S23+2*T23+3*U23))","v":4.4653848933463234},4.4653848933463234,null,{"$f":"Q23","v":8},4.4653848933463234,{"$f":"IF($B21=0,\"-\",(T23+U23*2))","v":2.3315506414658431},0.2,{"$f":"IF($B21=0,\"-\",(U23))","v":0.27908655583414521},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":-9.6774193548387094E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.31182795698924726},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.65949820788530467},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":0.12544802867383512},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":0.99999999999999989},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":2.0071684587813619},{"$f":"IF(B21=0,\"-\",N24*O14)","v":5.0415635892619779}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",101,23,59,16,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",28,10,16,2,0,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.35714285714285715},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.5714285714285714},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":7.1428571428571425E-2},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.71428571428571419},{"$f":"IF(B27=0,\"-\",N27*O$4)","v":0.76207472320588088},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($O27-$N27)/($N30-$N27))","v":0.33435972498324279},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($O27-$N27)/($N30-$N27))","v":0.57439223089648872},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($O27-$N27)/($N30-$N27))","v":8.606164005141316E-2},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($O27-$N27)/($N30-$N27))","v":5.1864040688552977E-3},{"$f":"IF($B27=0,\"-\",SUM(R27:U27))","v":0.99999999999999989},{"$f":"IF($B27=0,\"-\",(S27+2*T27+3*U27))","v":0.76207472320588088},{"$f":"O27","v":0.76207472320588088},null,{"$f":"Q27","v":"1"},{"$f":"W27","v":0.76207472320588088},{"$f":"IF($B27=0,\"-\",(T27+U27*2))","v":9.643444818912375E-2},{"$f":"IF(AB27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(U27))","v":5.1864040688552977E-3},{"$f":"IF(AD27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",47,8,28,9,2,null,2,{"$f":"I27","v":0.35714285714285715},{"$f":"J27","v":0.5714285714285714},7.1428571428571425E-2,0,1,0.71428571428571419,0.76207472320588088,null,2,{"$f":"R27","v":0.33435972498324279},{"$f":"S27","v":0.57439223089648872},8.606164005141316E-2,5.1864040688552977E-3,0.99999999999999989,0.76207472320588088,0.76207472320588088,null,2,{"$f":"AA27","v":0.76207472320588088},{"$f":"AB27","v":9.643444818912375E-2},0.2,5.1864040688552977E-3,0.2]
["5 rooms ",24,5,13,5,1,null,3,{"$f":"I27","v":0.35714285714285715},{"$f":"J27","v":0.5714285714285714},7.1428571428571425E-2,0,1,0.71428571428571419,0.76207472320588088,null,3,{"$f":"R27","v":0.33435972498324279},{"$f":"S27","v":0.57439223089648872},8.606164005141316E-2,5.1864040688552977E-3,0.99999999999999989,0.76207472320588088,0.76207472320588088,null,3,{"$f":"AA27","v":0.76207472320588088},{"$f":"AB27","v":9.643444818912375E-2},0.2,5.1864040688552977E-3,0.2]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.1702127659574468},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.5957446808510638},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.19148936170212766},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":4.2553191489361701E-2},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":0.99999999999999989},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":1.1063829787234043},{"$f":"IF(B28=0,\"-\",N30*O$4)","v":1.180405103178471},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($O30-$N30)/($N31-$N30))","v":4.779156012791394E-2},0.76941197284179641,0.13739627075419453,4.5400196276095026E-2,{"$f":"IF($B28=0,\"-\",SUM(R30:U30))","v":1},{"$f":"IF($B28=0,\"-\",(S30+2*T30+3*U30))","v":1.1804051031784706},{"$f":"O30","v":1.180405103178471},null,{"$f":"Q30","v":4},1.1804051031784706,{"$f":"IF($B28=0,\"-\",(T30+U30*2))","v":0.22819666330638458},0.2,{"$f":"IF($B28=0,\"-\",(U30))","v":4.5400196276095026E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.20833333333333334},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.54166666666666663},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.20833333333333334},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":4.1666666666666664E-2},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1.0833333333333333},{"$f":"IF(B29=0,\"-\",N31*O$4)","v":1.155813330195586},null,{"$f":"H31","v":5},0.38953332548896524,0.14302668392427637,0.38953332548896524,7.7906665097793037E-2,{"$f":"IF($B29=0,\"-\",SUM(R31:U31))","v":1},{"$f":"IF($B29=0,\"-\",(S31+2*T31+3*U31))","v":1.155813330195586},1.155813330195586,null,{"$f":"Q31","v":5},1.155813330195586,{"$f":"IF($B29=0,\"-\",(T31+U31*2))","v":0.54534665568455132},0.2,{"$f":"IF($B29=0,\"-\",(U31))","v":7.7906665097793037E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":1},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":1},{"$f":"IF(B30=0,\"-\",N32*O$4)","v":1.0669046124882333},null,{"$f":"H32","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B30=0,\"-\",SUM(R32:U32))","v":{"$error":"#VALUE!"}},{"$f":"IF($B30=0,\"-\",(S32+2*T32+3*U32))","v":{"$error":"#VALUE!"}},1.0669046124882333,null,{"$f":"Q32","v":6},{"$error":"#VALUE!"},{"$f":"IF($B30=0,\"-\",(T32+U32*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B30=0,\"-\",(U32))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":"-"},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":"-"},{"$f":"IF(B31=0,\"-\",N33*O$4)","v":"-"},null,{"$f":"H33","v":7},"-","-","-","-",{"$f":"IF($B31=0,\"-\",SUM(R33:U33))","v":"-"},{"$f":"IF($B31=0,\"-\",(S33+2*T33+3*U33))","v":"-"},"-",null,{"$f":"Q33","v":7},"-",{"$f":"IF($B31=0,\"-\",(T33+U33*2))","v":"-"},"-",{"$f":"IF($B31=0,\"-\",(U33))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":"-"},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":"-"},{"$f":"IF(B32=0,\"-\",N34*O25)","v":"-"},null,{"$f":"H34","v":8},"-","-","-","-",{"$f":"IF($B32=0,\"-\",SUM(R34:U34))","v":"-"},{"$f":"IF($B32=0,\"-\",(S34+2*T34+3*U34))","v":"-"},"-",null,{"$f":"Q34","v":8},"-",{"$f":"IF($B32=0,\"-\",(T34+U34*2))","v":"-"},"-",{"$f":"IF($B32=0,\"-\",(U34))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":"-"},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":"-"},{"$f":"IF(B32=0,\"-\",N35*O25)","v":"-"}]
["Shared ownership; rented and living rent free",295,142,117,34,2]
["1 - 3 rooms ",111,69,34,8,0,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.6216216216216216},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.30630630630630629},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":7.2072072072072071E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":0},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.4504504504504504},{"$f":"IF(B37=0,\"-\",N37*O$4)","v":0.48058766328298791},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($O37-$N37)/($N40-$N37))","v":0.59810191206429819},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($O37-$N37)/($N40-$N37))","v":0.32524890943160661},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($O37-$N37)/($N40-$N37))","v":7.4608781660904136E-2},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($O37-$N37)/($N40-$N37))","v":2.0403968431910117E-3},{"$f":"IF($B37=0,\"-\",SUM(R37:U37))","v":0.99999999999999989},{"$f":"IF($B37=0,\"-\",(S37+2*T37+3*U37))","v":0.48058766328298796},{"$f":"O37","v":0.48058766328298791},null,{"$f":"Q37","v":"1"},{"$f":"W37","v":0.48058766328298796},{"$f":"IF($B37=0,\"-\",(T37+U37*2))","v":7.8689575347286156E-2},{"$f":"IF(AB37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(U37))","v":2.0403968431910117E-3},{"$f":"IF(AD37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",132,59,59,12,2,null,2,{"$f":"I37","v":0.6216216216216216},{"$f":"J37","v":0.30630630630630629},7.2072072072072071E-2,0,1,0.4504504504504504,0.48058766328298791,null,2,{"$f":"R37","v":0.59810191206429819},{"$f":"S37","v":0.32524890943160661},7.4608781660904136E-2,2.0403968431910117E-3,0.99999999999999989,0.48058766328298796,0.48058766328298791,null,2,{"$f":"AA37","v":0.48058766328298796},{"$f":"AB37","v":7.8689575347286156E-2},0.2,2.0403968431910117E-3,0.2]
["5 rooms ",40,10,21,9,0,null,3,{"$f":"I37","v":0.6216216216216216},{"$f":"J37","v":0.30630630630630629},7.2072072072072071E-2,0,1,0.4504504504504504,0.48058766328298791,null,3,{"$f":"R37","v":0.59810191206429819},{"$f":"S37","v":0.32524890943160661},7.4608781660904136E-2,2.0403968431910117E-3,0.99999999999999989,0.48058766328298796,0.48058766328298791,null,3,{"$f":"AA37","v":0.48058766328298796},{"$f":"AB37","v":7.8689575347286156E-2},0.2,2.0403968431910117E-3,0.2]
["6 rooms ",5,1,1,3,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.44696969696969696},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.44696969696969696},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":9.0909090909090912E-2},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":1.5151515151515152E-2},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.6742424242424242},{"$f":"IF(B38=0,\"-\",N40*O$4)","v":0.71935235235949058},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($O40-$N40)/($N41-$N40))","v":0.41742667099882225},0.45867328033508192,0.11102107397387868,1.2878974692217099E-2,{"$f":"IF($B38=0,\"-\",SUM(R40:U40))","v":1},{"$f":"IF($B38=0,\"-\",(S40+2*T40+3*U40))","v":0.71935235235949058},{"$f":"O40","v":0.71935235235949058},null,{"$f":"Q40","v":4},0.71935235235949058,{"$f":"IF($B38=0,\"-\",(T40+U40*2))","v":0.13677902335831288},0.2,{"$f":"IF($B38=0,\"-\",(U40))","v":1.2878974692217099E-2},0.2]
["7 rooms ",4,1,1,2,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.25},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.52500000000000002},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.22500000000000001},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.97500000000000009},{"$f":"IF(B39=0,\"-\",N41*O$4)","v":1.0402319971760277},null,{"$f":"H41","v":5},0.24232564739105558,0.47511670804186129,0.28255764456708315,0,{"$f":"IF($B39=0,\"-\",SUM(R41:U41))","v":1},{"$f":"IF($B39=0,\"-\",(S41+2*T41+3*U41))","v":1.0402319971760277},1.0402319971760277,null,{"$f":"Q41","v":5},1.0402319971760277,{"$f":"IF($B39=0,\"-\",(T41+U41*2))","v":0.28255764456708315},0.2,{"$f":"IF($B39=0,\"-\",(U41))","v":0},0.2]
["8 or more rooms",3,2,1,0,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0.2},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.2},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0.6},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":1.4},{"$f":"IF(B40=0,\"-\",N42*O$4)","v":1.4936664574835266},null,{"$f":"H42","v":6},0.16877784750549113,0.16877784750549113,0.66244430498901774,0,{"$f":"IF($B40=0,\"-\",SUM(R42:U42))","v":1},{"$f":"IF($B40=0,\"-\",(S42+2*T42+3*U42))","v":1.4936664574835266},1.4936664574835266,null,{"$f":"Q42","v":6},1.4936664574835266,{"$f":"IF($B40=0,\"-\",(T42+U42*2))","v":0.66244430498901774},0.2,{"$f":"IF($B40=0,\"-\",(U42))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":0.25},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":0.25},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":0.5},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":1},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":1.25},{"$f":"IF(B41=0,\"-\",N43*O$4)","v":1.3336307656102917},null,{"$f":"H43","v":7},0.21198601563168559,0.24239720312633711,0.54561678124197732,0,{"$f":"IF($B41=0,\"-\",SUM(R43:U43))","v":1},{"$f":"IF($B41=0,\"-\",(S43+2*T43+3*U43))","v":1.3336307656102917},1.3336307656102917,null,{"$f":"Q43","v":7},1.3336307656102917,{"$f":"IF($B41=0,\"-\",(T43+U43*2))","v":0.54561678124197732},0.2,{"$f":"IF($B41=0,\"-\",(U43))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0.66666666666666663},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0.33333333333333331},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":0.33333333333333331},{"$f":"IF(B42=0,\"-\",N44*O35)","v":{"$error":"#VALUE!"}},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",SUM(R44:U44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",(S44+2*T44+3*U44))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q44","v":8},{"$error":"#VALUE!"},{"$f":"IF($B42=0,\"-\",(T44+U44*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B42=0,\"-\",(U44))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":1.0833333333333333},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":0.41666666666666663},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":-0.5},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":0},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":1},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":-0.58333333333333337},{"$f":"IF(B42=0,\"-\",N45*O35)","v":{"$error":"#VALUE!"}}]
["                    E36003228 Empress"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1205","v":1.120904866606987},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1735,130,698,682,225,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",15,3,9,3,0,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.2},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.6},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.2},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":0},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":1},{"$f":"IF(B51=0,\"-\",N51*O$4)","v":1.0669046124882333},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($O51-$N51)/($N54-$N51))","v":0.17272350413941256},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($O51-$N51)/($N54-$N51))","v":0.59536814221235301},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($O51-$N51)/($N54-$N51))","v":0.22418859066882282},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($O51-$N51)/($N54-$N51))","v":7.7197629794115395E-3},{"$f":"IF($B51=0,\"-\",SUM(R51:U51))","v":0.99999999999999989},{"$f":"IF($B51=0,\"-\",(S51+2*T51+3*U51))","v":1.0669046124882333},{"$f":"O51","v":1.0669046124882333},null,{"$f":"Q51","v":"1"},{"$f":"W51","v":1.0669046124882333},{"$f":"IF($B51=0,\"-\",(T51+U51*2))","v":0.23962811662764591},{"$f":"IF(AB51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(U51))","v":7.7197629794115395E-3},{"$f":"IF(AD51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",113,12,66,32,3,null,2,{"$f":"I51","v":0.2},{"$f":"J51","v":0.6},0.2,0,1,1,1.0669046124882333,null,2,{"$f":"R51","v":0.17272350413941256},{"$f":"S51","v":0.59536814221235301},0.22418859066882282,7.7197629794115395E-3,0.99999999999999989,1.0669046124882333,1.0669046124882333,null,2,{"$f":"AA51","v":1.0669046124882333},{"$f":"AB51","v":0.23962811662764591},0.2,7.7197629794115395E-3,0.2]
["5 rooms ",451,46,229,143,33,null,3,{"$f":"I51","v":0.2},{"$f":"J51","v":0.6},0.2,0,1,1,1.0669046124882333,null,3,{"$f":"R51","v":0.17272350413941256},{"$f":"S51","v":0.59536814221235301},0.22418859066882282,7.7197629794115395E-3,0.99999999999999989,1.0669046124882333,1.0669046124882333,null,3,{"$f":"AA51","v":1.0669046124882333},{"$f":"AB51","v":0.23962811662764591},0.2,7.7197629794115395E-3,0.2]
["6 rooms ",416,38,175,166,37,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.10619469026548672},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.58407079646017701},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.2831858407079646},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":2.6548672566371681E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.2300884955752212},{"$f":"IF(B52=0,\"-\",N54*O$4)","v":1.3123870896979153},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($O54-$N54)/($N55-$N54))","v":0.10356329938811387},0.5362508005624993,0.30442141101274461,5.5764489036642245E-2,{"$f":"IF($B52=0,\"-\",SUM(R54:U54))","v":1},{"$f":"IF($B52=0,\"-\",(S54+2*T54+3*U54))","v":1.3123870896979151},{"$f":"O54","v":1.3123870896979153},null,{"$f":"Q54","v":4},1.3123870896979151,{"$f":"IF($B52=0,\"-\",(T54+U54*2))","v":0.4159503890860291},0.2,{"$f":"IF($B52=0,\"-\",(U54))","v":5.5764489036642245E-2},0.2]
["7 rooms ",300,16,107,130,47,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.10199556541019955},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.5077605321507761},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.31707317073170732},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":7.3170731707317069E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1.0000000000000002},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.361419068736142},{"$f":"IF(B53=0,\"-\",N55*O$4)","v":1.4525042839640252},null,{"$f":"H55","v":5},9.4182898627967609E-2,0.44387106140258409,0.37720489734690388,8.4741142622544452E-2,{"$f":"IF($B53=0,\"-\",SUM(R55:U55))","v":1},{"$f":"IF($B53=0,\"-\",(S55+2*T55+3*U55))","v":1.4525042839640252},1.4525042839640252,null,{"$f":"Q55","v":5},1.4525042839640252,{"$f":"IF($B53=0,\"-\",(T55+U55*2))","v":0.54668718259199278},0.2,{"$f":"IF($B53=0,\"-\",(U55))","v":8.4741142622544452E-2},0.2]
["8 or more rooms",440,15,112,208,105,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":9.1346153846153841E-2},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.42067307692307693},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.39903846153846156},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":8.8942307692307696E-2},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.4855769230769231},{"$f":"IF(B54=0,\"-\",N56*O$4)","v":1.5849688714368466},null,{"$f":"H56","v":6},7.3160586003687134E-2,0.39005201538732143,0.41544533977744924,0.12134205883154225,{"$f":"IF($B54=0,\"-\",SUM(R56:U56))","v":1},{"$f":"IF($B54=0,\"-\",(S56+2*T56+3*U56))","v":1.5849688714368466},1.5849688714368466,null,{"$f":"Q56","v":6},1.5849688714368466,{"$f":"IF($B54=0,\"-\",(T56+U56*2))","v":0.65812945744053375},0.2,{"$f":"IF($B54=0,\"-\",(U56))","v":0.12134205883154225},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":5.3333333333333337E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.35666666666666669},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.43333333333333335},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.15666666666666668},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.6933333333333334},{"$f":"IF(B55=0,\"-\",N57*O$4)","v":1.8066251438134084},null,{"$f":"H57","v":7},4.3538874564804042E-2,0.30468662564313326,0.45338498120591297,0.19838951858614973,{"$f":"IF($B55=0,\"-\",SUM(R57:U57))","v":1},{"$f":"IF($B55=0,\"-\",(S57+2*T57+3*U57))","v":1.8066251438134084},1.8066251438134084,null,{"$f":"Q57","v":7},1.8066251438134084,{"$f":"IF($B55=0,\"-\",(T57+U57*2))","v":0.85016401837821243},0.2,{"$f":"IF($B55=0,\"-\",(U57))","v":0.19838951858614973},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":3.4090909090909088E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.25454545454545452},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.47272727272727272},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.23863636363636365},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":0.99999999999999989},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":1.915909090909091},{"$f":"IF(B56=0,\"-\",N58*O49)","v":2.1475518239765683},null,{"$f":"H58","v":8},1.4064614264789541E-2,0.14826417334226888,0.51372598654452528,0.32394522584841617,{"$f":"IF($B56=0,\"-\",SUM(R58:U58))","v":0.99999999999999978},{"$f":"IF($B56=0,\"-\",(S58+2*T58+3*U58))","v":2.1475518239765679},2.1475518239765683,null,{"$f":"Q58","v":8},2.1475518239765679,{"$f":"IF($B56=0,\"-\",(T58+U58*2))","v":1.1616164382413576},0.2,{"$f":"IF($B56=0,\"-\",(U58))","v":0.32394522584841617},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":1.484848484848484E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.15242424242424235},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.51212121212121209},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.32060606060606062},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":0.99999999999999978},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.1384848484848487},{"$f":"IF(B56=0,\"-\",N59*O49)","v":2.3970380738319719}]
["Shared ownership; rented and living rent free",332,59,164,82,27]
["1 - 3 rooms ",20,10,9,1,0,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.5},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.45},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":0.05},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.55000000000000004},{"$f":"IF(B61=0,\"-\",N61*O$4)","v":0.58679753686852842},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($O61-$N61)/($N64-$N61))","v":0.48017641111459752},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($O61-$N61)/($N64-$N61))","v":0.45408861520761429},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($O61-$N61)/($N64-$N61))","v":6.4495999372450569E-2},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($O61-$N61)/($N64-$N61))","v":1.2389743053376554E-3},{"$f":"IF($B61=0,\"-\",SUM(R61:U61))","v":1},{"$f":"IF($B61=0,\"-\",(S61+2*T61+3*U61))","v":0.58679753686852842},{"$f":"O61","v":0.58679753686852842},null,{"$f":"Q61","v":"1"},{"$f":"W61","v":0.58679753686852842},{"$f":"IF($B61=0,\"-\",(T61+U61*2))","v":6.6973947983125878E-2},{"$f":"IF(AB61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(U61))","v":1.2389743053376554E-3},{"$f":"IF(AD61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",46,7,24,14,1,null,2,{"$f":"I61","v":0.5},{"$f":"J61","v":0.45},0.05,0,1,0.55000000000000004,0.58679753686852842,null,2,{"$f":"R61","v":0.48017641111459752},{"$f":"S61","v":0.45408861520761429},6.4495999372450569E-2,1.2389743053376554E-3,1,0.58679753686852842,0.58679753686852842,null,2,{"$f":"AA61","v":0.58679753686852842},{"$f":"AB61","v":6.6973947983125878E-2},0.2,1.2389743053376554E-3,0.2]
["5 rooms ",137,29,73,26,9,null,3,{"$f":"I61","v":0.5},{"$f":"J61","v":0.45},0.05,0,1,0.55000000000000004,0.58679753686852842,null,3,{"$f":"R61","v":0.48017641111459752},{"$f":"S61","v":0.45408861520761429},6.4495999372450569E-2,1.2389743053376554E-3,1,0.58679753686852842,0.58679753686852842,null,3,{"$f":"AA61","v":0.58679753686852842},{"$f":"AB61","v":6.6973947983125878E-2},0.2,1.2389743053376554E-3,0.2]
["6 rooms ",67,8,36,15,8,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.15217391304347827},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.52173913043478259},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.30434782608695654},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":2.1739130434782608E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":1.1956521739130437},{"$f":"IF(B62=0,\"-\",N64*O$4)","v":1.2756468192794097},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($O64-$N64)/($N65-$N64))","v":9.6928992210352727E-2},0.51142674521259912,0.41071271366433432,-1.9068451087286144E-2,{"$f":"IF($B62=0,\"-\",SUM(R64:U64))","v":0.99999999999999989},{"$f":"IF($B62=0,\"-\",(S64+2*T64+3*U64))","v":1.2756468192794095},{"$f":"O64","v":1.2756468192794097},null,{"$f":"Q64","v":4},1.2756468192794095,{"$f":"IF($B62=0,\"-\",(T64+U64*2))","v":0.37257581148976204},0.2,{"$f":"IF($B62=0,\"-\",(U64))","v":-1.9068451087286144E-2},0.2]
["7 rooms ",31,2,12,13,4,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.21167883211678831},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.53284671532846717},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.18978102189781021},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":6.569343065693431E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":1.1094890510948905},{"$f":"IF(B63=0,\"-\",N65*O$4)","v":1.1837189861183319},null,{"$f":"H65","v":5},0.18238118301853345,0.53426490141232597,0.20060766200141561,8.2746253567724914E-2,{"$f":"IF($B63=0,\"-\",SUM(R65:U65))","v":0.99999999999999989},{"$f":"IF($B63=0,\"-\",(S65+2*T65+3*U65))","v":1.1837189861183319},1.1837189861183319,null,{"$f":"Q65","v":5},1.1837189861183319,{"$f":"IF($B63=0,\"-\",(T65+U65*2))","v":0.36610016913686544},0.2,{"$f":"IF($B63=0,\"-\",(U65))","v":8.2746253567724914E-2},0.2]
["8 or more rooms",31,3,10,13,5,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.11940298507462686},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.53731343283582089},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.22388059701492538},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":0.11940298507462686},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.3432835820895521},{"$f":"IF(B64=0,\"-\",N66*O$4)","v":1.4331554496110595},null,{"$f":"H66","v":6},0.10110764061489144,0.48724196378812396,0.28903770096801817,0.12261269462896641,{"$f":"IF($B64=0,\"-\",SUM(R66:U66))","v":1},{"$f":"IF($B64=0,\"-\",(S66+2*T66+3*U66))","v":1.4331554496110597},1.4331554496110595,null,{"$f":"Q66","v":6},1.4331554496110597,{"$f":"IF($B64=0,\"-\",(T66+U66*2))","v":0.53426309022595098},0.2,{"$f":"IF($B64=0,\"-\",(U66))","v":0.12261269462896641},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":6.4516129032258063E-2},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.38709677419354838},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.41935483870967744},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0.12903225806451613},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.6129032258064515},{"$f":"IF(B65=0,\"-\",N67*O$4)","v":1.7208138911100537},null,{"$f":"H67","v":7},0.17242679433585956,0.17127544358634536,0.41935483870967744,0.23694292336811762,{"$f":"IF($B65=0,\"-\",SUM(R67:U67))","v":0.99999999999999989},{"$f":"IF($B65=0,\"-\",(S67+2*T67+3*U67))","v":1.720813891110053},1.7208138911100537,null,{"$f":"Q67","v":7},1.720813891110053,{"$f":"IF($B65=0,\"-\",(T67+U67*2))","v":0.89324068544591273},0.2,{"$f":"IF($B65=0,\"-\",(U67))","v":0.23694292336811762},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":9.6774193548387094E-2},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.32258064516129031},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.41935483870967744},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.16129032258064516},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":0.99999999999999989},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.6451612903225807},{"$f":"IF(B66=0,\"-\",N68*O59)","v":3.9435142504977603},null,{"$f":"H68","v":8},2.3951271537235845,-4.274125275189105,0.41935483870967744,2.4596432827558425,{"$f":"IF($B66=0,\"-\",SUM(R68:U68))","v":0.99999999999999956},{"$f":"IF($B66=0,\"-\",(S68+2*T68+3*U68))","v":3.9435142504977776},3.9435142504977603,null,{"$f":"Q68","v":8},3.9435142504977776,{"$f":"IF($B66=0,\"-\",(T68+U68*2))","v":5.3386414042213621},0.2,{"$f":"IF($B66=0,\"-\",(U68))","v":2.4596432827558425},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":0.12903225806451613},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.25806451612903225},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.41935483870967744},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.19354838709677419},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":1.6774193548387095},{"$f":"IF(B66=0,\"-\",N69*O59)","v":4.0208380593310489}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",373,112,192,59,10,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",159,56,75,23,5,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.3522012578616352},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.47169811320754718},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0.14465408805031446},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":3.1446540880503145E-2},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":0.85534591194968557},{"$f":"IF(B72=0,\"-\",N72*O$4)","v":0.9125724987320738},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($O72-$N72)/($N75-$N72))","v":0.27698164916147139},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($O72-$N72)/($N75-$N72))","v":0.5496386179050331},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($O72-$N72)/($N75-$N72))","v":0.15720531797344567},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($O72-$N72)/($N75-$N72))","v":1.6174414960049815E-2},{"$f":"IF($B72=0,\"-\",SUM(R72:U72))","v":1},{"$f":"IF($B72=0,\"-\",(S72+2*T72+3*U72))","v":0.91257249873207391},{"$f":"O72","v":0.9125724987320738},null,{"$f":"Q72","v":"1"},{"$f":"W72","v":0.91257249873207391},{"$f":"IF($B72=0,\"-\",(T72+U72*2))","v":0.1895541478935453},{"$f":"IF(AB72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(U72))","v":1.6174414960049815E-2},{"$f":"IF(AD72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",168,43,96,27,2,null,2,{"$f":"I72","v":0.3522012578616352},{"$f":"J72","v":0.47169811320754718},0.14465408805031446,3.1446540880503145E-2,1,0.85534591194968557,0.9125724987320738,null,2,{"$f":"R72","v":0.27698164916147139},{"$f":"S72","v":0.5496386179050331},0.15720531797344567,1.6174414960049815E-2,1,0.91257249873207391,0.9125724987320738,null,2,{"$f":"AA72","v":0.91257249873207391},{"$f":"AB72","v":0.1895541478935453},0.2,1.6174414960049815E-2,0.2]
["5 rooms ",38,10,17,8,3,null,3,{"$f":"I72","v":0.3522012578616352},{"$f":"J72","v":0.47169811320754718},0.14465408805031446,3.1446540880503145E-2,1,0.85534591194968557,0.9125724987320738,null,3,{"$f":"R72","v":0.27698164916147139},{"$f":"S72","v":0.5496386179050331},0.15720531797344567,1.6174414960049815E-2,1,0.91257249873207391,0.9125724987320738,null,3,{"$f":"AA72","v":0.91257249873207391},{"$f":"AB72","v":0.1895541478935453},0.2,1.6174414960049815E-2,0.2]
["6 rooms ",4,1,2,1,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.25595238095238093},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.5714285714285714},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.16071428571428573},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":1.1904761904761904E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":0.99999999999999989},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":0.92857142857142849},{"$f":"IF(B73=0,\"-\",N75*O$4)","v":0.9906971401676451},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($O75-$N75)/($N76-$N75))","v":0.25848587628343234},0.52780839094612153,0.17822844908981483,3.54772836806313E-2,{"$f":"IF($B73=0,\"-\",SUM(R75:U75))","v":1},{"$f":"IF($B73=0,\"-\",(S75+2*T75+3*U75))","v":0.9906971401676451},{"$f":"O75","v":0.9906971401676451},null,{"$f":"Q75","v":4},0.9906971401676451,{"$f":"IF($B73=0,\"-\",(T75+U75*2))","v":0.24918301645107743},0.2,{"$f":"IF($B73=0,\"-\",(U75))","v":3.54772836806313E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0.26315789473684209},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.44736842105263158},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.21052631578947367},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":7.8947368421052627E-2},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1.1052631578947369},{"$f":"IF(B74=0,\"-\",N76*O$4)","v":1.1792103611712053},null,{"$f":"H76","v":5},0.2724012951464006,0.41039481941439748,0.18279611456079808,0.1344077708784038,{"$f":"IF($B74=0,\"-\",SUM(R76:U76))","v":1},{"$f":"IF($B74=0,\"-\",(S76+2*T76+3*U76))","v":1.179210361171205},1.1792103611712053,null,{"$f":"Q76","v":5},1.179210361171205,{"$f":"IF($B74=0,\"-\",(T76+U76*2))","v":0.45161165631760569},0.2,{"$f":"IF($B74=0,\"-\",(U76))","v":0.1344077708784038},0.2]
["8 or more rooms",3,2,1,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0.25},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":0.5},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":0.25},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":1},{"$f":"IF(B75=0,\"-\",N77*O$4)","v":1.0669046124882333},null,{"$f":"H77","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B75=0,\"-\",SUM(R77:U77))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B75=0,\"-\",(S77+2*T77+3*U77))","v":{"$error":"#DIV/0!"}},1.0669046124882333,null,{"$f":"Q77","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B75=0,\"-\",(T77+U77*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B75=0,\"-\",(U77))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":1},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":1},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":1},{"$f":"IF(B76=0,\"-\",N78*O$4)","v":1.0669046124882333},null,{"$f":"H78","v":7},-6.6904612488233303E-2,1.0669046124882333,0,0,{"$f":"IF($B76=0,\"-\",SUM(R78:U78))","v":1},{"$f":"IF($B76=0,\"-\",(S78+2*T78+3*U78))","v":1.0669046124882333},1.0669046124882333,null,{"$f":"Q78","v":7},1.0669046124882333,{"$f":"IF($B76=0,\"-\",(T78+U78*2))","v":0},0.2,{"$f":"IF($B76=0,\"-\",(U78))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":0.66666666666666663},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":0.33333333333333331},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":1},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":0.33333333333333331},{"$f":"IF(B77=0,\"-\",N79*O70)","v":0},null,{"$f":"H79","v":8},0.99999999999999989,0,0,0,{"$f":"IF($B77=0,\"-\",SUM(R79:U79))","v":0.99999999999999989},{"$f":"IF($B77=0,\"-\",(S79+2*T79+3*U79))","v":0},0,null,{"$f":"Q79","v":8},0,{"$f":"IF($B77=0,\"-\",(T79+U79*2))","v":0},0.2,{"$f":"IF($B77=0,\"-\",(U79))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":1.3333333333333333},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":-0.33333333333333343},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":0},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":0},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":0.99999999999999978},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":-0.33333333333333343},{"$f":"IF(B77=0,\"-\",N80*O70)","v":0}]
["Shared ownership; rented and living rent free",451,124,267,55,5]
["1 - 3 rooms ",178,58,108,11,1,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.3258426966292135},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.6067415730337079},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":6.1797752808988762E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":5.6179775280898875E-3},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.7471910112359551},{"$f":"IF(B82=0,\"-\",N82*O$4)","v":0.79718153629738786},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($O82-$N82)/($N85-$N82))","v":0.30361648090766069},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($O82-$N82)/($N85-$N82))","v":0.60308643124561201},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($O82-$N82)/($N85-$N82))","v":8.5796158488406271E-2},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($O82-$N82)/($N85-$N82))","v":7.5009293583211071E-3},{"$f":"IF($B82=0,\"-\",SUM(R82:U82))","v":1},{"$f":"IF($B82=0,\"-\",(S82+2*T82+3*U82))","v":0.79718153629738786},{"$f":"O82","v":0.79718153629738786},null,{"$f":"Q82","v":"1"},{"$f":"W82","v":0.79718153629738786},{"$f":"IF($B82=0,\"-\",(T82+U82*2))","v":0.10079801720504848},{"$f":"IF(AB82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(U82))","v":7.5009293583211071E-3},{"$f":"IF(AD82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",228,54,135,36,3,null,2,{"$f":"I82","v":0.3258426966292135},{"$f":"J82","v":0.6067415730337079},6.1797752808988762E-2,5.6179775280898875E-3,1,0.7471910112359551,0.79718153629738786,null,2,{"$f":"R82","v":0.30361648090766069},{"$f":"S82","v":0.60308643124561201},8.5796158488406271E-2,7.5009293583211071E-3,1,0.79718153629738786,0.79718153629738786,null,2,{"$f":"AA82","v":0.79718153629738786},{"$f":"AB82","v":0.10079801720504848},0.2,7.5009293583211071E-3,0.2]
["5 rooms ",31,8,16,7,0,null,3,{"$f":"I82","v":0.3258426966292135},{"$f":"J82","v":0.6067415730337079},6.1797752808988762E-2,5.6179775280898875E-3,1,0.7471910112359551,0.79718153629738786,null,3,{"$f":"R82","v":0.30361648090766069},{"$f":"S82","v":0.60308643124561201},8.5796158488406271E-2,7.5009293583211071E-3,1,0.79718153629738786,0.79718153629738786,null,3,{"$f":"AA82","v":0.79718153629738786},{"$f":"AB82","v":0.10079801720504848},0.2,7.5009293583211071E-3,0.2]
["6 rooms ",8,2,5,1,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.23684210526315788},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.59210526315789469},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.15789473684210525},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":1.3157894736842105E-2},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":0.99999999999999989},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.94736842105263153},{"$f":"IF(B83=0,\"-\",N85*O$4)","v":1.0107517381467472},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($O85-$N85)/($N86-$N85))","v":0.30286639390286152},0.35573830982775589,0.36917246048915675,-2.7777164219774129E-2,{"$f":"IF($B83=0,\"-\",SUM(R85:U85))","v":1},{"$f":"IF($B83=0,\"-\",(S85+2*T85+3*U85))","v":1.0107517381467468},{"$f":"O85","v":1.0107517381467472},null,{"$f":"Q85","v":4},1.0107517381467468,{"$f":"IF($B83=0,\"-\",(T85+U85*2))","v":0.31361813204960848},0.2,{"$f":"IF($B83=0,\"-\",(U85))","v":-2.7777164219774129E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.25806451612903225},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.5161290322580645},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0.22580645161290322},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":0.967741935483871},{"$f":"IF(B84=0,\"-\",N86*O$4)","v":1.0324883346660323},null,{"$f":"H86","v":5},0.26369463779704627,0.44012238973987516,0.29618297246307851,0,{"$f":"IF($B84=0,\"-\",SUM(R86:U86))","v":1},{"$f":"IF($B84=0,\"-\",(S86+2*T86+3*U86))","v":1.0324883346660321},1.0324883346660323,null,{"$f":"Q86","v":5},1.0324883346660321,{"$f":"IF($B84=0,\"-\",(T86+U86*2))","v":0.29618297246307851},0.2,{"$f":"IF($B84=0,\"-\",(U86))","v":0},0.2]
["8 or more rooms",5,2,2,0,1,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0.25},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.625},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0.125},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":0.875},{"$f":"IF(B85=0,\"-\",N87*O$4)","v":0.93354153592720412},null,{"$f":"H87","v":6},0.13291692814559175,0.80062460778161237,6.6458464072795875E-2,0,{"$f":"IF($B85=0,\"-\",SUM(R87:U87))","v":1},{"$f":"IF($B85=0,\"-\",(S87+2*T87+3*U87))","v":0.93354153592720412},0.93354153592720412,null,{"$f":"Q87","v":6},0.93354153592720412,{"$f":"IF($B85=0,\"-\",(T87+U87*2))","v":6.6458464072795875E-2},0.2,{"$f":"IF($B85=0,\"-\",(U87))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":1},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":1},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":1},{"$f":"IF(B86=0,\"-\",N88*O$4)","v":1.0669046124882333},null,{"$f":"H88","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B86=0,\"-\",SUM(R88:U88))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B86=0,\"-\",(S88+2*T88+3*U88))","v":{"$error":"#DIV/0!"}},1.0669046124882333,null,{"$f":"Q88","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B86=0,\"-\",(T88+U88*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B86=0,\"-\",(U88))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":0.4},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":0.4},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":0.2},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":1},{"$f":"IF(B87=0,\"-\",N89*O80)","v":0},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($O89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($O89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($O89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($O89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",SUM(R89:U89))","v":0},{"$f":"IF($B87=0,\"-\",(S89+2*T89+3*U89))","v":0},0,null,{"$f":"Q89","v":8},0,{"$f":"IF($B87=0,\"-\",(T89+U89*2))","v":0},0.2,{"$f":"IF($B87=0,\"-\",(U89))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":0.8},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":-0.19999999999999996},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":0},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":0.4},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":1},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":1.0000000000000002},{"$f":"IF(B87=0,\"-\",N90*O80)","v":0}]
["                    E36003229 Fernhill"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1202","v":1.0786135136465838},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1571,99,542,659,271,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",24,0,16,6,2,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.66666666666666663},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.25},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":8.3333333333333329E-2},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1.4166666666666665},{"$f":"IF(B96=0,\"-\",N96*O$4)","v":1.511448201024997},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($O96-$N96)/($N99-$N96))","v":-0.10862602814100819},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($O96-$N96)/($N99-$N96))","v":0.82215098145673715},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($O96-$N96)/($N99-$N96))","v":0.17012792048455277},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($O96-$N96)/($N99-$N96))","v":0.11634712619971817},{"$f":"IF($B96=0,\"-\",SUM(R96:U96))","v":1},{"$f":"IF($B96=0,\"-\",(S96+2*T96+3*U96))","v":1.5114482010249972},{"$f":"O96","v":1.511448201024997},null,{"$f":"Q96","v":"1"},{"$f":"W96","v":1.5114482010249972},{"$f":"IF($B96=0,\"-\",(T96+U96*2))","v":0.40282217288398914},{"$f":"IF(AB96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(U96))","v":0.11634712619971817},{"$f":"IF(AD96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",110,17,49,40,4,null,2,{"$f":"I96","v":0},{"$f":"J96","v":0.66666666666666663},0.25,8.3333333333333329E-2,1,1.4166666666666665,1.511448201024997,null,2,{"$f":"R96","v":-0.10862602814100819},{"$f":"S96","v":0.82215098145673715},0.17012792048455277,0.11634712619971817,1,1.5114482010249972,1.511448201024997,null,2,{"$f":"AA96","v":1.5114482010249972},{"$f":"AB96","v":0.40282217288398914},0.2,0.11634712619971817,0.2]
["5 rooms ",498,43,202,197,56,null,3,{"$f":"I96","v":0},{"$f":"J96","v":0.66666666666666663},0.25,8.3333333333333329E-2,1,1.4166666666666665,1.511448201024997,null,3,{"$f":"R96","v":-0.10862602814100819},{"$f":"S96","v":0.82215098145673715},0.17012792048455277,0.11634712619971817,1,1.5114482010249972,1.511448201024997,null,3,{"$f":"AA96","v":1.5114482010249972},{"$f":"AB96","v":0.40282217288398914},0.2,0.11634712619971817,0.2]
["6 rooms ",501,22,192,211,76,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.15454545454545454},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.44545454545454544},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.36363636363636365},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":3.6363636363636362E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.281818181818182},{"$f":"IF(B97=0,\"-\",N99*O$4)","v":1.3675777305530992},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($O99-$N99)/($N100-$N99))","v":0.13136518583805684},0.43191617652533193,0.3744943588820665,6.2224278754544705E-2,{"$f":"IF($B97=0,\"-\",SUM(R99:U99))","v":1},{"$f":"IF($B97=0,\"-\",(S99+2*T99+3*U99))","v":1.3675777305530989},{"$f":"O99","v":1.3675777305530992},null,{"$f":"Q99","v":4},1.3675777305530989,{"$f":"IF($B97=0,\"-\",(T99+U99*2))","v":0.4989429163911559},0.2,{"$f":"IF($B97=0,\"-\",(U99))","v":6.2224278754544705E-2},0.2]
["7 rooms ",241,12,61,109,59,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":8.6345381526104423E-2},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.40562248995983935},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.39558232931726905},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":0.11244979919678715},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":0.99999999999999989},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.5341365461847389},{"$f":"IF(B98=0,\"-\",N100*O$4)","v":1.6367773573112656},null,{"$f":"H100","v":5},5.6616275939637528E-2,0.38993657479917027,0.41350066527148133,0.13994648398971091,{"$f":"IF($B98=0,\"-\",SUM(R100:U100))","v":1},{"$f":"IF($B98=0,\"-\",(S100+2*T100+3*U100))","v":1.6367773573112658},1.6367773573112656,null,{"$f":"Q100","v":5},1.6367773573112658,{"$f":"IF($B98=0,\"-\",(T100+U100*2))","v":0.6933936332509032},0.2,{"$f":"IF($B98=0,\"-\",(U100))","v":0.13994648398971091},0.2]
["8 or more rooms",197,5,22,96,74,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":4.3912175648702596E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.38323353293413176},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.42115768463073855},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":0.15169660678642716},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.6806387225548902},{"$f":"IF(B99=0,\"-\",N101*O$4)","v":1.7930812050201446},null,{"$f":"H101","v":6},4.7038758344337066E-2,0.31404798260862021,0.43770655472960379,0.20120670431743892,{"$f":"IF($B99=0,\"-\",SUM(R101:U101))","v":1},{"$f":"IF($B99=0,\"-\",(S101+2*T101+3*U101))","v":1.7930812050201443},1.7930812050201446,null,{"$f":"Q101","v":6},1.7930812050201443,{"$f":"IF($B99=0,\"-\",(T101+U101*2))","v":0.84011996336448158},0.2,{"$f":"IF($B99=0,\"-\",(U101))","v":0.20120670431743892},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":4.9792531120331947E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.25311203319502074},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.45228215767634855},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.24481327800829875},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.892116182572614},{"$f":"IF(B100=0,\"-\",N102*O$4)","v":2.0187074825503499},null,{"$f":"H102","v":7},4.0167805544748386E-2,0.19734841607677772,0.46609226866184938,0.29639150971662448,{"$f":"IF($B100=0,\"-\",SUM(R102:U102))","v":1},{"$f":"IF($B100=0,\"-\",(S102+2*T102+3*U102))","v":2.0187074825503499},2.0187074825503499,null,{"$f":"Q102","v":7},2.0187074825503499,{"$f":"IF($B100=0,\"-\",(T102+U102*2))","v":1.0588752880950985},0.2,{"$f":"IF($B100=0,\"-\",(U102))","v":0.29639150971662448},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":2.5380710659898477E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.1116751269035533},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.48730964467005078},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.37563451776649748},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":2.2131979695431472},{"$f":"IF(B101=0,\"-\",N103*O94)","v":2.387185238324419},null,{"$f":"H103","v":8},1.2152473680267561E-2,3.5033529562551055E-2,0.50629028150967659,0.44652371524750489,{"$f":"IF($B101=0,\"-\",SUM(R103:U103))","v":1},{"$f":"IF($B101=0,\"-\",(S103+2*T103+3*U103))","v":2.387185238324419},2.387185238324419,null,{"$f":"Q103","v":8},2.387185238324419,{"$f":"IF($B101=0,\"-\",(T103+U103*2))","v":1.3993377120046864},0.2,{"$f":"IF($B101=0,\"-\",(U103))","v":0.44652371524750489},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":9.6889019946500704E-4},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":-2.9761779387914133E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.52233713166375306},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.50645575752469618},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.5342797565136808},{"$f":"IF(B101=0,\"-\",N104*O94)","v":2.7335083927366299}]
["Shared ownership; rented and living rent free",262,50,134,60,18]
["1 - 3 rooms ",8,2,4,2,0,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.25},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.5},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0.25},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":1},{"$f":"IF(B106=0,\"-\",N106*O$4)","v":1.0669046124882333},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($O106-$N106)/($N109-$N106))","v":0.18309538751176674},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($O106-$N106)/($N109-$N106))","v":0.52676184499529333},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($O106-$N106)/($N109-$N106))","v":0.33028553498587992},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($O106-$N106)/($N109-$N106))","v":-4.0142767492939962E-2},{"$f":"IF($B106=0,\"-\",SUM(R106:U106))","v":1},{"$f":"IF($B106=0,\"-\",(S106+2*T106+3*U106))","v":1.0669046124882333},{"$f":"O106","v":1.0669046124882333},null,{"$f":"Q106","v":"1"},{"$f":"W106","v":1.0669046124882333},{"$f":"IF($B106=0,\"-\",(T106+U106*2))","v":0.25},{"$f":"IF(AB106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(U106))","v":-4.0142767492939962E-2},{"$f":"IF(AD106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",48,17,22,6,3,null,2,{"$f":"I106","v":0.25},{"$f":"J106","v":0.5},0.25,0,1,1,1.0669046124882333,null,2,{"$f":"R106","v":0.18309538751176674},{"$f":"S106","v":0.52676184499529333},0.33028553498587992,-4.0142767492939962E-2,1,1.0669046124882333,1.0669046124882333,null,2,{"$f":"AA106","v":1.0669046124882333},{"$f":"AB106","v":0.25},0.2,-4.0142767492939962E-2,0.2]
["5 rooms ",110,25,56,25,4,null,3,{"$f":"I106","v":0.25},{"$f":"J106","v":0.5},0.25,0,1,1,1.0669046124882333,null,3,{"$f":"R106","v":0.18309538751176674},{"$f":"S106","v":0.52676184499529333},0.33028553498587992,-4.0142767492939962E-2,1,1.0669046124882333,1.0669046124882333,null,3,{"$f":"AA106","v":1.0669046124882333},{"$f":"AB106","v":0.25},0.2,-4.0142767492939962E-2,0.2]
["6 rooms ",75,5,43,17,10,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.35416666666666669},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.45833333333333331},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.125},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":6.25E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":0.89583333333333326},{"$f":"IF(B107=0,\"-\",N109*O$4)","v":0.95576871535404229},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($O109-$N109)/($N110-$N109))","v":0.31117233481026946},0.47553106607589218,0.15965214806336495,5.3644451050473399E-2,{"$f":"IF($B107=0,\"-\",SUM(R109:U109))","v":1},{"$f":"IF($B107=0,\"-\",(S109+2*T109+3*U109))","v":0.95576871535404229},{"$f":"O109","v":0.95576871535404229},null,{"$f":"Q109","v":4},0.95576871535404229,{"$f":"IF($B107=0,\"-\",(T109+U109*2))","v":0.26694105016431174},0.2,{"$f":"IF($B107=0,\"-\",(U109))","v":5.3644451050473399E-2},0.2]
["7 rooms ",16,1,6,8,1,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.22727272727272727},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.50909090909090904},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.22727272727272727},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":3.6363636363636362E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.0727272727272728},{"$f":"IF(B108=0,\"-\",N110*O$4)","v":1.1444976752146503},null,{"$f":"H110","v":5},0.19470567819883164,0.52211772872046736,0.22714983274792011,5.6026760332780888E-2,{"$f":"IF($B108=0,\"-\",SUM(R110:U110))","v":1},{"$f":"IF($B108=0,\"-\",(S110+2*T110+3*U110))","v":1.1444976752146503},1.1444976752146503,null,{"$f":"Q110","v":5},1.1444976752146503,{"$f":"IF($B108=0,\"-\",(T110+U110*2))","v":0.3392033534134819},0.2,{"$f":"IF($B108=0,\"-\",(U110))","v":5.6026760332780888E-2},0.2]
["8 or more rooms",5,0,3,2,0,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":6.6666666666666666E-2},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.57333333333333336},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.22666666666666666},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":0.13333333333333333},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.4266666666666667},{"$f":"IF(B109=0,\"-\",N111*O$4)","v":1.5221172471498796},null,{"$f":"H111","v":6},6.3738734750003689E-2,0.43396377410017584,0.41873900039975764,8.3558490750062789E-2,{"$f":"IF($B109=0,\"-\",SUM(R111:U111))","v":1},{"$f":"IF($B109=0,\"-\",(S111+2*T111+3*U111))","v":1.5221172471498794},1.5221172471498796,null,{"$f":"Q111","v":6},1.5221172471498794,{"$f":"IF($B109=0,\"-\",(T111+U111*2))","v":0.58585598189988319},0.2,{"$f":"IF($B109=0,\"-\",(U111))","v":8.3558490750062789E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":6.25E-2},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.375},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.5},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":6.25E-2},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.5625},{"$f":"IF(B110=0,\"-\",N112*O$4)","v":1.6670384570128645},null,{"$f":"H112","v":7},0.10270709885110169,0.23025444413603391,0.56433135816176272,0.10270709885110169,{"$f":"IF($B110=0,\"-\",SUM(R112:U112))","v":1},{"$f":"IF($B110=0,\"-\",(S112+2*T112+3*U112))","v":1.6670384570128645},1.6670384570128645,null,{"$f":"Q112","v":7},1.6670384570128645,{"$f":"IF($B110=0,\"-\",(T112+U112*2))","v":0.76974555586396609},0.2,{"$f":"IF($B110=0,\"-\",(U112))","v":0.10270709885110169},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.6},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.4},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":1.4},{"$f":"IF(B111=0,\"-\",N113*O104)","v":3.8269117498312815},null,{"$f":"H113","v":8},0.9334275960889552,-2.7603393459202388,1.8934841537423281,0.9334275960889552,{"$f":"IF($B111=0,\"-\",SUM(R113:U113))","v":0.99999999999999967},{"$f":"IF($B111=0,\"-\",(S113+2*T113+3*U113))","v":3.8269117498312832},3.8269117498312815,null,{"$f":"Q113","v":8},3.8269117498312832,{"$f":"IF($B111=0,\"-\",(T113+U113*2))","v":3.7603393459202383},0.2,{"$f":"IF($B111=0,\"-\",(U113))","v":0.9334275960889552},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":-6.25E-2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.82499999999999996},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.30000000000000004},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":-6.25E-2},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":1},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":1.2375},{"$f":"IF(B111=0,\"-\",N114*O104)","v":3.3827166360115797}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",65,9,33,20,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",21,6,8,7,0,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.2857142857142857},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.38095238095238093},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":0.33333333333333331},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":1.0476190476190474},{"$f":"IF(B117=0,\"-\",N117*O$4)","v":1.1177095940352919},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($O117-$N117)/($N120-$N117))","v":0.23362865030404903},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($O117-$N117)/($N120-$N117))","v":0.43528863023836856},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($O117-$N117)/($N120-$N117))","v":0.31082719457582364},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($O117-$N117)/($N120-$N117))","v":2.0255524881758705E-2},{"$f":"IF($B117=0,\"-\",SUM(R117:U117))","v":1},{"$f":"IF($B117=0,\"-\",(S117+2*T117+3*U117))","v":1.1177095940352919},{"$f":"O117","v":1.1177095940352919},null,{"$f":"Q117","v":"1"},{"$f":"W117","v":1.1177095940352919},{"$f":"IF($B117=0,\"-\",(T117+U117*2))","v":0.35133824433934102},{"$f":"IF(AB117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(U117))","v":2.0255524881758705E-2},{"$f":"IF(AD117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",34,2,21,8,3,null,2,{"$f":"I117","v":0.2857142857142857},{"$f":"J117","v":0.38095238095238093},0.33333333333333331,0,1,1.0476190476190474,1.1177095940352919,null,2,{"$f":"R117","v":0.23362865030404903},{"$f":"S117","v":0.43528863023836856},0.31082719457582364,2.0255524881758705E-2,1,1.1177095940352919,1.1177095940352919,null,2,{"$f":"AA117","v":1.1177095940352919},{"$f":"AB117","v":0.35133824433934102},0.2,2.0255524881758705E-2,0.2]
["5 rooms ",6,1,2,3,0,null,3,{"$f":"I117","v":0.2857142857142857},{"$f":"J117","v":0.38095238095238093},0.33333333333333331,0,1,1.0476190476190474,1.1177095940352919,null,3,{"$f":"R117","v":0.23362865030404903},{"$f":"S117","v":0.43528863023836856},0.31082719457582364,2.0255524881758705E-2,1,1.1177095940352919,1.1177095940352919,null,3,{"$f":"AA117","v":1.1177095940352919},{"$f":"AB117","v":0.35133824433934102},0.2,2.0255524881758705E-2,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":5.8823529411764705E-2},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.61764705882352944},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0.23529411764705882},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":8.8235294117647065E-2},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":1.3529411764705883},{"$f":"IF(B118=0,\"-\",N120*O$4)","v":1.4434591816017275},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($O120-$N120)/($N121-$N120))","v":-0.43902549880949676},1.9301581332250375,-0.98669895162331045,0.49556631720777022,{"$f":"IF($B118=0,\"-\",SUM(R120:U120))","v":1.0000000000000004},{"$f":"IF($B118=0,\"-\",(S120+2*T120+3*U120))","v":1.4434591816017273},{"$f":"O120","v":1.4434591816017275},null,{"$f":"Q120","v":4},1.4434591816017273,{"$f":"IF($B118=0,\"-\",(T120+U120*2))","v":4.4336827922299982E-3},0.2,{"$f":"IF($B118=0,\"-\",(U120))","v":0.49556631720777022},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0.16666666666666666},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.33333333333333331},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0.5},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1.3333333333333333},{"$f":"IF(B119=0,\"-\",N121*O$4)","v":1.4225394833176443},null,{"$f":"H121","v":5},0.2112697416588222,0.15492103336471108,0.63380922497646663,0,{"$f":"IF($B119=0,\"-\",SUM(R121:U121))","v":0.99999999999999989},{"$f":"IF($B119=0,\"-\",(S121+2*T121+3*U121))","v":1.4225394833176443},1.4225394833176443,null,{"$f":"Q121","v":5},1.4225394833176443,{"$f":"IF($B119=0,\"-\",(T121+U121*2))","v":0.63380922497646663},0.2,{"$f":"IF($B119=0,\"-\",(U121))","v":0},0.2]
["8 or more rooms",2,0,1,1,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":1},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":1},{"$f":"IF(B120=0,\"-\",N122*O$4)","v":1.0669046124882333},null,{"$f":"H122","v":6},0,0.93309538751176668,6.6904612488233317E-2,0,{"$f":"IF($B120=0,\"-\",SUM(R122:U122))","v":1},{"$f":"IF($B120=0,\"-\",(S122+2*T122+3*U122))","v":1.0669046124882333},1.0669046124882333,null,{"$f":"Q122","v":6},1.0669046124882333,{"$f":"IF($B120=0,\"-\",(T122+U122*2))","v":6.6904612488233317E-2},0.2,{"$f":"IF($B120=0,\"-\",(U122))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":1},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":1},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":2},{"$f":"IF(B121=0,\"-\",N123*O$4)","v":2.1338092249764666},null,{"$f":"H123","v":7},0,-0.13380922497646663,1.1338092249764666,0,{"$f":"IF($B121=0,\"-\",SUM(R123:U123))","v":1},{"$f":"IF($B121=0,\"-\",(S123+2*T123+3*U123))","v":2.1338092249764666},2.1338092249764666,null,{"$f":"Q123","v":7},2.1338092249764666,{"$f":"IF($B121=0,\"-\",(T123+U123*2))","v":1.1338092249764666},0.2,{"$f":"IF($B121=0,\"-\",(U123))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":0.5},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":0.5},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":1},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":1.5},{"$f":"IF(B122=0,\"-\",N124*O115)","v":0},null,{"$f":"H124","v":8},0,2,-1,0,{"$f":"IF($B122=0,\"-\",SUM(R124:U124))","v":1},{"$f":"IF($B122=0,\"-\",(S124+2*T124+3*U124))","v":0},0,null,{"$f":"Q124","v":8},0,{"$f":"IF($B122=0,\"-\",(T124+U124*2))","v":-1},0.2,{"$f":"IF($B122=0,\"-\",(U124))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":0},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":1},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":0},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":0},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":1},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":1},{"$f":"IF(B122=0,\"-\",N125*O115)","v":0}]
["Shared ownership; rented and living rent free",156,77,60,18,1]
["1 - 3 rooms ",49,28,17,3,1,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.5714285714285714},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.34693877551020408},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":6.1224489795918366E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":2.0408163265306121E-2},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":0.99999999999999989},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.53061224489795911},{"$f":"IF(B127=0,\"-\",N127*O$4)","v":0.56611265152436863},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($O127-$N127)/($N130-$N127))","v":0.54883740357540167},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($O127-$N127)/($N130-$N127))","v":0.35278535104156267},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($O127-$N127)/($N130-$N127))","v":8.180443566630069E-2},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($O127-$N127)/($N130-$N127))","v":1.657280971673487E-2},{"$f":"IF($B127=0,\"-\",SUM(R127:U127))","v":1},{"$f":"IF($B127=0,\"-\",(S127+2*T127+3*U127))","v":0.56611265152436863},{"$f":"O127","v":0.56611265152436863},null,{"$f":"Q127","v":"1"},{"$f":"W127","v":0.56611265152436863},{"$f":"IF($B127=0,\"-\",(T127+U127*2))","v":0.11495005509977044},{"$f":"IF(AB127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(U127))","v":1.657280971673487E-2},{"$f":"IF(AD127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",82,37,31,14,0,null,2,{"$f":"I127","v":0.5714285714285714},{"$f":"J127","v":0.34693877551020408},6.1224489795918366E-2,2.0408163265306121E-2,0.99999999999999989,0.53061224489795911,0.56611265152436863,null,2,{"$f":"R127","v":0.54883740357540167},{"$f":"S127","v":0.35278535104156267},8.180443566630069E-2,1.657280971673487E-2,1,0.56611265152436863,0.56611265152436863,null,2,{"$f":"AA127","v":0.56611265152436863},{"$f":"AB127","v":0.11495005509977044},0.2,1.657280971673487E-2,0.2]
["5 rooms ",15,6,8,1,0,null,3,{"$f":"I127","v":0.5714285714285714},{"$f":"J127","v":0.34693877551020408},6.1224489795918366E-2,2.0408163265306121E-2,0.99999999999999989,0.53061224489795911,0.56611265152436863,null,3,{"$f":"R127","v":0.54883740357540167},{"$f":"S127","v":0.35278535104156267},8.180443566630069E-2,1.657280971673487E-2,1,0.56611265152436863,0.56611265152436863,null,3,{"$f":"AA127","v":0.56611265152436863},{"$f":"AB127","v":0.11495005509977044},0.2,1.657280971673487E-2,0.2]
["6 rooms ",10,6,4,0,0,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.45121951219512196},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.37804878048780488},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.17073170731707318},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":0},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.71951219512195119},{"$f":"IF(B128=0,\"-\",N130*O$4)","v":0.76765087971714341},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($O130-$N130)/($N131-$N130))","v":0.49787700649507749},0.23659510729270164,0.26552788621222095,0,{"$f":"IF($B128=0,\"-\",SUM(R130:U130))","v":1},{"$f":"IF($B128=0,\"-\",(S130+2*T130+3*U130))","v":0.76765087971714352},{"$f":"O130","v":0.76765087971714341},null,{"$f":"Q130","v":4},0.76765087971714352,{"$f":"IF($B128=0,\"-\",(T130+U130*2))","v":0.26552788621222095},0.2,{"$f":"IF($B128=0,\"-\",(U130))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.4},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.53333333333333333},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":6.6666666666666666E-2},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":0.66666666666666663},{"$f":"IF(B129=0,\"-\",N131*O$4)","v":0.71126974165882217},null,{"$f":"H131","v":5},0.36654769375588336,0.5556348708294111,7.7817435414705552E-2,0,{"$f":"IF($B129=0,\"-\",SUM(R131:U131))","v":1},{"$f":"IF($B129=0,\"-\",(S131+2*T131+3*U131))","v":0.71126974165882217},0.71126974165882217,null,{"$f":"Q131","v":5},0.71126974165882217,{"$f":"IF($B129=0,\"-\",(T131+U131*2))","v":7.7817435414705552E-2},0.2,{"$f":"IF($B129=0,\"-\",(U131))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0.6},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0.4},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":0.4},{"$f":"IF(B130=0,\"-\",N132*O$4)","v":0.42676184499529335},null,{"$f":"H132","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",SUM(R132:U132))","v":{"$error":"#VALUE!"}},{"$f":"IF($B130=0,\"-\",(S132+2*T132+3*U132))","v":{"$error":"#VALUE!"}},0.42676184499529335,null,{"$f":"Q132","v":6},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(T132+U132*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(U132))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":"-"},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":"-"},{"$f":"IF(B131=0,\"-\",N133*O$4)","v":"-"},null,{"$f":"H133","v":7},"-","-","-","-",{"$f":"IF($B131=0,\"-\",SUM(R133:U133))","v":"-"},{"$f":"IF($B131=0,\"-\",(S133+2*T133+3*U133))","v":"-"},"-",null,{"$f":"Q133","v":7},"-",{"$f":"IF($B131=0,\"-\",(T133+U133*2))","v":"-"},"-",{"$f":"IF($B131=0,\"-\",(U133))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":"-"},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":"-"},{"$f":"IF(B132=0,\"-\",N134*O125)","v":"-"},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($O134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($O134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($O134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($O134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM(R134:U134))","v":"-"},{"$f":"IF($B132=0,\"-\",(S134+2*T134+3*U134))","v":"-"},"-",null,{"$f":"Q134","v":8},"-",{"$f":"IF($B132=0,\"-\",(T134+U134*2))","v":"-"},"-",{"$f":"IF($B132=0,\"-\",(U134))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":"-"},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":"-"},{"$f":"IF(B132=0,\"-\",N135*O125)","v":"-"}]
["                    E36003230 Grange"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1202","v":1.0786135136465838},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1217,87,462,497,171,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",18,4,8,5,1,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.22222222222222221},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.44444444444444442},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.27777777777777779},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":5.5555555555555552E-2},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.1666666666666667},{"$f":"IF(B141=0,\"-\",N141*O$4)","v":1.2447220479029391},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($O141-$N141)/($N144-$N141))","v":-6.3980842310777275E-2},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($O141-$N141)/($N144-$N141))","v":0.85553611895547999},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($O141-$N141)/($N144-$N141))","v":0.23614824111843238},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($O141-$N141)/($N144-$N141))","v":-2.7703517763135205E-2},{"$f":"IF($B141=0,\"-\",SUM(R141:U141))","v":0.99999999999999989},{"$f":"IF($B141=0,\"-\",(S141+2*T141+3*U141))","v":1.2447220479029391},{"$f":"O141","v":1.2447220479029391},null,{"$f":"Q141","v":"1"},{"$f":"W141","v":1.2447220479029391},{"$f":"IF($B141=0,\"-\",(T141+U141*2))","v":0.18074120559216197},{"$f":"IF(AB141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(U141))","v":-2.7703517763135205E-2},{"$f":"IF(AD141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",68,9,39,18,2,null,2,{"$f":"I141","v":0.22222222222222221},{"$f":"J141","v":0.44444444444444442},0.27777777777777779,5.5555555555555552E-2,1,1.1666666666666667,1.2447220479029391,null,2,{"$f":"R141","v":-6.3980842310777275E-2},{"$f":"S141","v":0.85553611895547999},0.23614824111843238,-2.7703517763135205E-2,0.99999999999999989,1.2447220479029391,1.2447220479029391,null,2,{"$f":"AA141","v":1.2447220479029391},{"$f":"AB141","v":0.18074120559216197},0.2,-2.7703517763135205E-2,0.2]
["5 rooms ",304,27,136,116,25,null,3,{"$f":"I141","v":0.22222222222222221},{"$f":"J141","v":0.44444444444444442},0.27777777777777779,5.5555555555555552E-2,1,1.1666666666666667,1.2447220479029391,null,3,{"$f":"R141","v":-6.3980842310777275E-2},{"$f":"S141","v":0.85553611895547999},0.23614824111843238,-2.7703517763135205E-2,0.99999999999999989,1.2447220479029391,1.2447220479029391,null,3,{"$f":"AA141","v":1.2447220479029391},{"$f":"AB141","v":0.18074120559216197},0.2,-2.7703517763135205E-2,0.2]
["6 rooms ",388,31,143,155,59,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.13235294117647059},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.57352941176470584},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.26470588235294118},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":2.9411764705882353E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":0.99999999999999989},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.1911764705882353},{"$f":"IF(B142=0,\"-\",N144*O$4)","v":1.2708716707580425},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($O144-$N144)/($N145-$N144))","v":0.11931190842141123},0.53573939684782268,0.29971381028207833,4.5234884448687715E-2,{"$f":"IF($B142=0,\"-\",SUM(R144:U144))","v":1},{"$f":"IF($B142=0,\"-\",(S144+2*T144+3*U144))","v":1.2708716707580425},{"$f":"O144","v":1.2708716707580425},null,{"$f":"Q144","v":4},1.2708716707580425,{"$f":"IF($B142=0,\"-\",(T144+U144*2))","v":0.39018357917945379},0.2,{"$f":"IF($B142=0,\"-\",(U144))","v":4.5234884448687715E-2},0.2]
["7 rooms ",259,13,93,109,44,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":8.8815789473684209E-2},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.44736842105263158},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.38157894736842107},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":8.2236842105263164E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.4572368421052633},{"$f":"IF(B143=0,\"-\",N145*O$4)","v":1.5547327083298927},null,{"$f":"H145","v":5},8.3592441985992708E-2,0.40121230104732725,0.39206536361747474,0.12312989334920535,{"$f":"IF($B143=0,\"-\",SUM(R145:U145))","v":1},{"$f":"IF($B143=0,\"-\",(S145+2*T145+3*U145))","v":1.554732708329893},1.5547327083298927,null,{"$f":"Q145","v":5},1.554732708329893,{"$f":"IF($B143=0,\"-\",(T145+U145*2))","v":0.63832515031588544},0.2,{"$f":"IF($B143=0,\"-\",(U145))","v":0.12312989334920535},0.2]
["8 or more rooms",180,3,43,94,40,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":7.9896907216494839E-2},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.36855670103092786},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.39948453608247425},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":0.15206185567010308},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.6237113402061856},{"$f":"IF(B144=0,\"-\",N146*O$4)","v":1.7323451182154304},null,{"$f":"H146","v":6},4.268416595443425E-2,0.3566760503030405,0.42625028331518577,0.17438950042733944,{"$f":"IF($B144=0,\"-\",SUM(R146:U146))","v":1},{"$f":"IF($B144=0,\"-\",(S146+2*T146+3*U146))","v":1.7323451182154304},1.7323451182154304,null,{"$f":"Q146","v":6},1.7323451182154304,{"$f":"IF($B144=0,\"-\",(T146+U146*2))","v":0.77502928416986472},0.2,{"$f":"IF($B144=0,\"-\",(U146))","v":0.17438950042733944},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":5.019305019305019E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.35907335907335908},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.42084942084942084},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.16988416988416988},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.7104247104247103},{"$f":"IF(B145=0,\"-\",N147*O$4)","v":1.8248600128659742},null,{"$f":"H147","v":7},3.4178870077042019E-2,0.30166616061526963,0.46927105567236049,0.19488391363532787,{"$f":"IF($B145=0,\"-\",SUM(R147:U147))","v":1},{"$f":"IF($B145=0,\"-\",(S147+2*T147+3*U147))","v":1.8248600128659742},1.8248600128659742,null,{"$f":"Q147","v":7},1.8248600128659742,{"$f":"IF($B145=0,\"-\",(T147+U147*2))","v":0.85903888294301622},0.2,{"$f":"IF($B145=0,\"-\",(U147))","v":0.19488391363532787},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":1.6666666666666666E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.2388888888888889},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.52222222222222225},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.22222222222222221},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.9500000000000002},{"$f":"IF(B146=0,\"-\",N148*O139)","v":2.1032963516108385},null,{"$f":"H148","v":8},-4.7857639509123889E-3,0.16198679755792572,0.58708734512604732,0.25571162126693936,{"$f":"IF($B146=0,\"-\",SUM(R148:U148))","v":1},{"$f":"IF($B146=0,\"-\",(S148+2*T148+3*U148))","v":2.1032963516108385},2.1032963516108385,null,{"$f":"Q148","v":8},2.1032963516108385,{"$f":"IF($B146=0,\"-\",(T148+U148*2))","v":1.0985105876599262},0.2,{"$f":"IF($B146=0,\"-\",(U148))","v":0.25571162126693936},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":-1.685971685971686E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.11870441870441872},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.62359502359502361},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.27456027456027454},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.1895752895752896},{"$f":"IF(B146=0,\"-\",N149*O139)","v":2.3617054964825392}]
["Shared ownership; rented and living rent free",454,101,212,108,33]
["1 - 3 rooms ",21,7,11,2,1,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.33333333333333331},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.52380952380952384},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":9.5238095238095233E-2},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":4.7619047619047616E-2},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.85714285714285721},{"$f":"IF(B151=0,\"-\",N151*O$4)","v":0.91448966784705721},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($O151-$N151)/($N154-$N151))","v":0.30868426557451045},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($O151-$N151)/($N154-$N151))","v":0.4896026542666676},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($O151-$N151)/($N154-$N151))","v":0.18025222689607606},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($O151-$N151)/($N154-$N151))","v":2.146085326274582E-2},{"$f":"IF($B151=0,\"-\",SUM(R151:U151))","v":1},{"$f":"IF($B151=0,\"-\",(S151+2*T151+3*U151))","v":0.91448966784705721},{"$f":"O151","v":0.91448966784705721},null,{"$f":"Q151","v":"1"},{"$f":"W151","v":0.91448966784705721},{"$f":"IF($B151=0,\"-\",(T151+U151*2))","v":0.22317393342156772},{"$f":"IF(AB151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(U151))","v":2.146085326274582E-2},{"$f":"IF(AD151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",73,22,35,15,1,null,2,{"$f":"I151","v":0.33333333333333331},{"$f":"J151","v":0.52380952380952384},9.5238095238095233E-2,4.7619047619047616E-2,1,0.85714285714285721,0.91448966784705721,null,2,{"$f":"R151","v":0.30868426557451045},{"$f":"S151","v":0.4896026542666676},0.18025222689607606,2.146085326274582E-2,1,0.91448966784705721,0.91448966784705721,null,2,{"$f":"AA151","v":0.91448966784705721},{"$f":"AB151","v":0.22317393342156772},0.2,2.146085326274582E-2,0.2]
["5 rooms ",148,28,74,36,10,null,3,{"$f":"I151","v":0.33333333333333331},{"$f":"J151","v":0.52380952380952384},9.5238095238095233E-2,4.7619047619047616E-2,1,0.85714285714285721,0.91448966784705721,null,3,{"$f":"R151","v":0.30868426557451045},{"$f":"S151","v":0.4896026542666676},0.18025222689607606,2.146085326274582E-2,1,0.91448966784705721,0.91448966784705721,null,3,{"$f":"AA151","v":0.91448966784705721},{"$f":"AB151","v":0.22317393342156772},0.2,2.146085326274582E-2,0.2]
["6 rooms ",160,36,75,35,14,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.30136986301369861},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.47945205479452052},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.20547945205479451},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":1.3698630136986301E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.93150684931506844},{"$f":"IF(B152=0,\"-\",N154*O$4)","v":0.99382895409862826},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($O154-$N154)/($N155-$N154))","v":0.27423825705189026},0.48442170539148544,0.21461286396272999,2.6727173593894274E-2,{"$f":"IF($B152=0,\"-\",SUM(R154:U154))","v":1},{"$f":"IF($B152=0,\"-\",(S154+2*T154+3*U154))","v":0.99382895409862826},{"$f":"O154","v":0.99382895409862826},null,{"$f":"Q154","v":4},0.99382895409862826,{"$f":"IF($B152=0,\"-\",(T154+U154*2))","v":0.26806721115051857},0.2,{"$f":"IF($B152=0,\"-\",(U154))","v":2.6727173593894274E-2},0.2]
["7 rooms ",31,5,11,10,5,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.1891891891891892},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.5},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.24324324324324326},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":6.7567567567567571E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.1891891891891893},{"$f":"IF(B153=0,\"-\",N155*O$4)","v":1.2687514310670884},null,{"$f":"H155","v":5},4.9790881105598039E-2,0.62164474997860553,0.33858642565890706,-1.0022056743110505E-2,{"$f":"IF($B153=0,\"-\",SUM(R155:U155))","v":1.0000000000000002},{"$f":"IF($B153=0,\"-\",(S155+2*T155+3*U155))","v":1.2687514310670882},1.2687514310670884,null,{"$f":"Q155","v":5},1.2687514310670882,{"$f":"IF($B153=0,\"-\",(T155+U155*2))","v":0.31854231217268603},0.2,{"$f":"IF($B153=0,\"-\",(U155))","v":-1.0022056743110505E-2},0.2]
["8 or more rooms",21,3,6,10,2,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.22500000000000001},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.46875},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.21875},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":8.7499999999999994E-2},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.16875},{"$f":"IF(B154=0,\"-\",N156*O$4)","v":1.2469447658456227},null,{"$f":"H156","v":6},0.20919094945155675,0.44048381784851126,0.24451475010268442,0.10581048259724755,{"$f":"IF($B154=0,\"-\",SUM(R156:U156))","v":1},{"$f":"IF($B154=0,\"-\",(S156+2*T156+3*U156))","v":1.2469447658456227},1.2469447658456227,null,{"$f":"Q156","v":6},1.2469447658456227,{"$f":"IF($B154=0,\"-\",(T156+U156*2))","v":0.45613571529717956},0.2,{"$f":"IF($B154=0,\"-\",(U156))","v":0.10581048259724755},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.16129032258064516},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.35483870967741937},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.32258064516129031},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0.16129032258064516},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":0.99999999999999989},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.4838709677419355},{"$f":"IF(B155=0,\"-\",N157*O$4)","v":1.5831487798212494},null,{"$f":"H157","v":7},0.11546979392865403,0.1830117272324526,0.70441838392788303,-2.8999050889897127E-3,{"$f":"IF($B155=0,\"-\",SUM(R157:U157))","v":1},{"$f":"IF($B155=0,\"-\",(S157+2*T157+3*U157))","v":1.5831487798212494},1.5831487798212494,null,{"$f":"Q157","v":7},1.5831487798212494,{"$f":"IF($B155=0,\"-\",(T157+U157*2))","v":0.69861857374990355},0.2,{"$f":"IF($B155=0,\"-\",(U157))","v":-2.8999050889897127E-3},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0.14285714285714285},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.2857142857142857},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.47619047619047616},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":9.5238095238095233E-2},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":0.99999999999999989},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.5238095238095237},{"$f":"IF(B156=0,\"-\",N158*O149)","v":3.5987893279733929},null,{"$f":"H158","v":8},-0.81482584368002464,-3.3055969138000942,8.4568820306668737,-3.3364592731867546,{"$f":"IF($B156=0,\"-\",SUM(R158:U158))","v":1},{"$f":"IF($B156=0,\"-\",(S158+2*T158+3*U158))","v":3.5987893279733889},3.5987893279733929,null,{"$f":"Q158","v":8},3.5987893279733889,{"$f":"IF($B156=0,\"-\",(T158+U158*2))","v":1.7839634842933645},0.2,{"$f":"IF($B156=0,\"-\",(U158))","v":-3.3364592731867546},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":0.12442396313364054},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.21658986175115202},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.62980030721966207},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":2.9185867895545309E-2},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":1.5637480798771122},{"$f":"IF(B156=0,\"-\",N159*O149)","v":3.6931124353597928}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",179,20,96,51,12,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",31,5,19,5,2,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.16129032258064516},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.61290322580645162},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":0.16129032258064516},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":6.4516129032258063E-2},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":1.1290322580645162},{"$f":"IF(B162=0,\"-\",N162*O$4)","v":1.2045697237770376},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($O162-$N162)/($N165-$N162))","v":0.13318335859459068},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($O162-$N162)/($N165-$N162))","v":0.58899278769331498},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($O162-$N162)/($N165-$N162))","v":0.21789462505256041},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($O162-$N162)/($N165-$N162))","v":5.9929228659533901E-2},{"$f":"IF($B162=0,\"-\",SUM(R162:U162))","v":1},{"$f":"IF($B162=0,\"-\",(S162+2*T162+3*U162))","v":1.2045697237770374},{"$f":"O162","v":1.2045697237770376},null,{"$f":"Q162","v":"1"},{"$f":"W162","v":1.2045697237770374},{"$f":"IF($B162=0,\"-\",(T162+U162*2))","v":0.33775308237162821},{"$f":"IF(AB162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(U162))","v":5.9929228659533901E-2},{"$f":"IF(AD162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",132,12,73,40,7,null,2,{"$f":"I162","v":0.16129032258064516},{"$f":"J162","v":0.61290322580645162},0.16129032258064516,6.4516129032258063E-2,1,1.1290322580645162,1.2045697237770376,null,2,{"$f":"R162","v":0.13318335859459068},{"$f":"S162","v":0.58899278769331498},0.21789462505256041,5.9929228659533901E-2,1,1.2045697237770374,1.2045697237770376,null,2,{"$f":"AA162","v":1.2045697237770374},{"$f":"AB162","v":0.33775308237162821},0.2,5.9929228659533901E-2,0.2]
["5 rooms ",12,3,3,4,2,null,3,{"$f":"I162","v":0.16129032258064516},{"$f":"J162","v":0.61290322580645162},0.16129032258064516,6.4516129032258063E-2,1,1.1290322580645162,1.2045697237770376,null,3,{"$f":"R162","v":0.13318335859459068},{"$f":"S162","v":0.58899278769331498},0.21789462505256041,5.9929228659533901E-2,1,1.2045697237770374,1.2045697237770376,null,3,{"$f":"AA162","v":1.2045697237770374},{"$f":"AB162","v":0.33775308237162821},0.2,5.9929228659533901E-2,0.2]
["6 rooms ",4,0,1,2,1,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":9.0909090909090912E-2},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.55303030303030298},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.30303030303030304},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":5.3030303030303032E-2},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":1.3181818181818183},{"$f":"IF(B163=0,\"-\",N165*O$4)","v":1.4063742619163078},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($O165-$N165)/($N166-$N165))","v":0.23337380771095889},0.28166893769341161,0.33016643956399216,0.15479081503163727,{"$f":"IF($B163=0,\"-\",SUM(R165:U165))","v":0.99999999999999989},{"$f":"IF($B163=0,\"-\",(S165+2*T165+3*U165))","v":1.4063742619163078},{"$f":"O165","v":1.4063742619163078},null,{"$f":"Q165","v":4},1.4063742619163078,{"$f":"IF($B163=0,\"-\",(T165+U165*2))","v":0.63974806962726671},0.2,{"$f":"IF($B163=0,\"-\",(U165))","v":0.15479081503163727},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.25},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.25},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.33333333333333331},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":0.16666666666666666},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":0.99999999999999989},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":1.4166666666666665},{"$f":"IF(B164=0,\"-\",N166*O$4)","v":1.511448201024997},null,{"$f":"H166","v":5},0.20937934241785838,0.25,0.36041377172142774,0.18020688586071387,{"$f":"IF($B164=0,\"-\",SUM(R166:U166))","v":1},{"$f":"IF($B164=0,\"-\",(S166+2*T166+3*U166))","v":1.5114482010249972},1.511448201024997,null,{"$f":"Q166","v":5},1.5114482010249972,{"$f":"IF($B164=0,\"-\",(T166+U166*2))","v":0.72082754344285549},0.2,{"$f":"IF($B164=0,\"-\",(U166))","v":0.18020688586071387},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.25},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.5},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0.25},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":2},{"$f":"IF(B165=0,\"-\",N167*O$4)","v":2.1338092249764666},null,{"$f":"H167","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",SUM(R167:U167))","v":{"$error":"#VALUE!"}},{"$f":"IF($B165=0,\"-\",(S167+2*T167+3*U167))","v":{"$error":"#VALUE!"}},2.1338092249764666,null,{"$f":"Q167","v":6},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",(T167+U167*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",(U167))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":"-"},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":"-"},{"$f":"IF(B166=0,\"-\",N168*O$4)","v":"-"},null,{"$f":"H168","v":7},"-","-","-","-",{"$f":"IF($B166=0,\"-\",SUM(R168:U168))","v":"-"},{"$f":"IF($B166=0,\"-\",(S168+2*T168+3*U168))","v":"-"},"-",null,{"$f":"Q168","v":7},"-",{"$f":"IF($B166=0,\"-\",(T168+U168*2))","v":"-"},"-",{"$f":"IF($B166=0,\"-\",(U168))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":"-"},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":"-"},{"$f":"IF(B167=0,\"-\",N169*O160)","v":"-"},null,{"$f":"H169","v":8},"-","-","-","-",{"$f":"IF($B167=0,\"-\",SUM(R169:U169))","v":"-"},{"$f":"IF($B167=0,\"-\",(S169+2*T169+3*U169))","v":"-"},"-",null,{"$f":"Q169","v":8},"-",{"$f":"IF($B167=0,\"-\",(T169+U169*2))","v":"-"},"-",{"$f":"IF($B167=0,\"-\",(U169))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":"-"},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":"-"},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":"-"},{"$f":"IF(B167=0,\"-\",N170*O160)","v":"-"}]
["Shared ownership; rented and living rent free",481,205,214,59,3]
["1 - 3 rooms ",228,107,107,14,0,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.4692982456140351},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.4692982456140351},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":6.1403508771929821E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":0},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.59210526315789469},{"$f":"IF(B172=0,\"-\",N172*O$4)","v":0.63171983634171702},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($O172-$N172)/($N175-$N172))","v":0.45463088542715596},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($O172-$N172)/($N175-$N172))","v":0.46165089723006009},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($O172-$N172)/($N175-$N172))","v":8.1085712916694946E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($O172-$N172)/($N175-$N172))","v":2.632504426089039E-3},{"$f":"IF($B172=0,\"-\",SUM(R172:U172))","v":1},{"$f":"IF($B172=0,\"-\",(S172+2*T172+3*U172))","v":0.63171983634171713},{"$f":"O172","v":0.63171983634171702},null,{"$f":"Q172","v":"1"},{"$f":"W172","v":0.63171983634171713},{"$f":"IF($B172=0,\"-\",(T172+U172*2))","v":8.6350721768873026E-2},{"$f":"IF(AB172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(U172))","v":2.632504426089039E-3},{"$f":"IF(AD172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",221,87,95,36,3,null,2,{"$f":"I172","v":0.4692982456140351},{"$f":"J172","v":0.4692982456140351},6.1403508771929821E-2,0,1,0.59210526315789469,0.63171983634171702,null,2,{"$f":"R172","v":0.45463088542715596},{"$f":"S172","v":0.46165089723006009},8.1085712916694946E-2,2.632504426089039E-3,1,0.63171983634171713,0.63171983634171702,null,2,{"$f":"AA172","v":0.63171983634171713},{"$f":"AB172","v":8.6350721768873026E-2},0.2,2.632504426089039E-3,0.2]
["5 rooms ",19,5,6,8,0,null,3,{"$f":"I172","v":0.4692982456140351},{"$f":"J172","v":0.4692982456140351},6.1403508771929821E-2,0,1,0.59210526315789469,0.63171983634171702,null,3,{"$f":"R172","v":0.45463088542715596},{"$f":"S172","v":0.46165089723006009},8.1085712916694946E-2,2.632504426089039E-3,1,0.63171983634171713,0.63171983634171702,null,3,{"$f":"AA172","v":0.63171983634171713},{"$f":"AB172","v":8.6350721768873026E-2},0.2,2.632504426089039E-3,0.2]
["6 rooms ",7,2,4,1,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.39366515837104071},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.42986425339366519},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.16289592760180996},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":1.3574660633484163E-2},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":0.99999999999999989},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.7963800904977375},{"$f":"IF(B173=0,\"-\",N175*O$4)","v":0.84966159184583279},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($O175-$N175)/($N176-$N175))","v":0.37443046618477183},0.41305144763230967,0.2009441143352324,1.157397184768612E-2,{"$f":"IF($B173=0,\"-\",SUM(R175:U175))","v":1},{"$f":"IF($B173=0,\"-\",(S175+2*T175+3*U175))","v":0.8496615918458329},{"$f":"O175","v":0.84966159184583279},null,{"$f":"Q175","v":4},0.8496615918458329,{"$f":"IF($B173=0,\"-\",(T175+U175*2))","v":0.22409205803060464},0.2,{"$f":"IF($B173=0,\"-\",(U175))","v":1.157397184768612E-2},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.26315789473684209},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.31578947368421051},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.42105263157894735},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":1.1578947368421053},{"$f":"IF(B174=0,\"-\",N176*O$4)","v":1.2353632355126913},null,{"$f":"H176","v":5},0.25734775733654813,0.2499412498142124,0.49271099284923936,0,{"$f":"IF($B174=0,\"-\",SUM(R176:U176))","v":0.99999999999999989},{"$f":"IF($B174=0,\"-\",(S176+2*T176+3*U176))","v":1.2353632355126911},1.2353632355126913,null,{"$f":"Q176","v":5},1.2353632355126911,{"$f":"IF($B174=0,\"-\",(T176+U176*2))","v":0.49271099284923936},0.2,{"$f":"IF($B174=0,\"-\",(U176))","v":0},0.2]
["8 or more rooms",5,3,2,0,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0.2857142857142857},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0.5714285714285714},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0.14285714285714285},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":0.8571428571428571},{"$f":"IF(B175=0,\"-\",N177*O$4)","v":0.9144896678470571},null,{"$f":"H177","v":6},0.23792527679411901,0.60965977856470477,0.15241494464117619,0,{"$f":"IF($B175=0,\"-\",SUM(R177:U177))","v":1},{"$f":"IF($B175=0,\"-\",(S177+2*T177+3*U177))","v":0.9144896678470571},0.9144896678470571,null,{"$f":"Q177","v":6},0.9144896678470571,{"$f":"IF($B175=0,\"-\",(T177+U177*2))","v":0.15241494464117619},0.2,{"$f":"IF($B175=0,\"-\",(U177))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":1},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":0},{"$f":"IF(B176=0,\"-\",N178*O$4)","v":0},null,{"$f":"H178","v":7},1,0,0,0,{"$f":"IF($B176=0,\"-\",SUM(R178:U178))","v":1},{"$f":"IF($B176=0,\"-\",(S178+2*T178+3*U178))","v":0},0,null,{"$f":"Q178","v":7},0,{"$f":"IF($B176=0,\"-\",(T178+U178*2))","v":0},0.2,{"$f":"IF($B176=0,\"-\",(U178))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0.6},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0.4},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":0.4},{"$f":"IF(B177=0,\"-\",N179*O170)","v":{"$error":"#VALUE!"}},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($O179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($O179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($O179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($O179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",SUM(R179:U179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",(S179+2*T179+3*U179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q179","v":8},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(T179+U179*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(U179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":0.19999999999999996},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":0.8},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":0},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":0},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":1},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":0.8},{"$f":"IF(B177=0,\"-\",N180*O170)","v":{"$error":"#VALUE!"}}]
["                    E36003231 Heron Wood"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1209","v":1.0752106175697123},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1314,127,541,496,150,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",14,2,7,5,0,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.14285714285714285},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.5},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.35714285714285715},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":0},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.2142857142857144},{"$f":"IF(B186=0,\"-\",N186*O$4)","v":1.2955270294499976},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($O186-$N186)/($N189-$N186))","v":0.11119863608825312},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($O186-$N186)/($N189-$N186))","v":0.45600398691676353},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($O186-$N186)/($N189-$N186))","v":0.45886908845171609},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($O186-$N186)/($N189-$N186))","v":-2.6071711456732722E-2},{"$f":"IF($B186=0,\"-\",SUM(R186:U186))","v":1},{"$f":"IF($B186=0,\"-\",(S186+2*T186+3*U186))","v":1.2955270294499974},{"$f":"O186","v":1.2955270294499976},null,{"$f":"Q186","v":"1"},{"$f":"W186","v":1.2955270294499974},{"$f":"IF($B186=0,\"-\",(T186+U186*2))","v":0.40672566553825062},{"$f":"IF(AB186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(U186))","v":-2.6071711456732722E-2},{"$f":"IF(AD186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",219,41,123,47,8,null,2,{"$f":"I186","v":0.14285714285714285},{"$f":"J186","v":0.5},0.35714285714285715,0,1,1.2142857142857144,1.2955270294499976,null,2,{"$f":"R186","v":0.11119863608825312},{"$f":"S186","v":0.45600398691676353},0.45886908845171609,-2.6071711456732722E-2,1,1.2955270294499974,1.2955270294499976,null,2,{"$f":"AA186","v":1.2955270294499974},{"$f":"AB186","v":0.40672566553825062},0.2,-2.6071711456732722E-2,0.2]
["5 rooms ",450,46,182,185,37,null,3,{"$f":"I186","v":0.14285714285714285},{"$f":"J186","v":0.5},0.35714285714285715,0,1,1.2142857142857144,1.2955270294499976,null,3,{"$f":"R186","v":0.11119863608825312},{"$f":"S186","v":0.45600398691676353},0.45886908845171609,-2.6071711456732722E-2,1,1.2955270294499974,1.2955270294499976,null,3,{"$f":"AA186","v":1.2955270294499974},{"$f":"AB186","v":0.40672566553825062},0.2,-2.6071711456732722E-2,0.2]
["6 rooms ",421,31,167,168,55,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.18721461187214611},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.56164383561643838},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.21461187214611871},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":3.6529680365296802E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.1004566210045663},{"$f":"IF(B187=0,\"-\",N189*O$4)","v":1.1740822447929875},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($O189-$N189)/($N190-$N189))","v":0.17043260994404813},0.53060434494426867,0.25341123548633088,4.5551809625352338E-2,{"$f":"IF($B187=0,\"-\",SUM(R189:U189))","v":1.0000000000000002},{"$f":"IF($B187=0,\"-\",(S189+2*T189+3*U189))","v":1.1740822447929875},{"$f":"O189","v":1.1740822447929875},null,{"$f":"Q189","v":4},1.1740822447929875,{"$f":"IF($B187=0,\"-\",(T189+U189*2))","v":0.34451485473703558},0.2,{"$f":"IF($B187=0,\"-\",(U189))","v":4.5551809625352338E-2},0.2]
["7 rooms ",138,6,45,59,28,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.10222222222222223},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.40444444444444444},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.41111111111111109},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":8.2222222222222224E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.4733333333333332},{"$f":"IF(B188=0,\"-\",N190*O$4)","v":1.5719061290659968},null,{"$f":"H190","v":5},7.7364455230179305E-2,0.39768841914675479,0.4006236669499556,0.12432345867311026,{"$f":"IF($B188=0,\"-\",SUM(R190:U190))","v":0.99999999999999989},{"$f":"IF($B188=0,\"-\",(S190+2*T190+3*U190))","v":1.5719061290659968},1.5719061290659968,null,{"$f":"Q190","v":5},1.5719061290659968,{"$f":"IF($B188=0,\"-\",(T190+U190*2))","v":0.64927058429617612},0.2,{"$f":"IF($B188=0,\"-\",(U190))","v":0.12432345867311026},0.2]
["8 or more rooms",72,1,17,32,22,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":7.3634204275534437E-2},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.39667458432304037},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.39904988123515439},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":0.13064133016627077},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.5866983372921615},{"$f":"IF(B189=0,\"-\",N191*O$4)","v":1.6928557746844177},null,{"$f":"H191","v":6},5.7876529929077353E-2,0.35978975413193282,0.41393512726448456,0.16839858867450527,{"$f":"IF($B189=0,\"-\",SUM(R191:U191))","v":1},{"$f":"IF($B189=0,\"-\",(S191+2*T191+3*U191))","v":1.6928557746844177},1.6928557746844177,null,{"$f":"Q191","v":6},1.6928557746844177,{"$f":"IF($B189=0,\"-\",(T191+U191*2))","v":0.75073230461349505},0.2,{"$f":"IF($B189=0,\"-\",(U191))","v":0.16839858867450527},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":4.3478260869565216E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.32608695652173914},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.42753623188405798},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.20289855072463769},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.7898550724637681},{"$f":"IF(B190=0,\"-\",N192*O$4)","v":1.9096046324970553},null,{"$f":"H192","v":7},2.9406969642632209E-2,0.28329874442351427,0.43557696972801968,0.25171731620583382,{"$f":"IF($B190=0,\"-\",SUM(R192:U192))","v":1},{"$f":"IF($B190=0,\"-\",(S192+2*T192+3*U192))","v":1.909604632497055},1.9096046324970553,null,{"$f":"Q192","v":7},1.909604632497055,{"$f":"IF($B190=0,\"-\",(T192+U192*2))","v":0.93901160213968726},0.2,{"$f":"IF($B190=0,\"-\",(U192))","v":0.25171731620583382},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":1.3888888888888888E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.2361111111111111},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.44444444444444442},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.30555555555555558},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":2.041666666666667},{"$f":"IF(B191=0,\"-\",N193*O184)","v":2.195221677538163},null,{"$f":"H193","v":8},-4.1547454821022622E-3,0.18124373312585229,0.45475509265643932,0.3681559196998106,{"$f":"IF($B191=0,\"-\",SUM(R193:U193))","v":1},{"$f":"IF($B191=0,\"-\",(S193+2*T193+3*U193))","v":2.1952216775381626},2.195221677538163,null,{"$f":"Q193","v":8},2.1952216775381626,{"$f":"IF($B191=0,\"-\",(T193+U193*2))","v":1.1910669320560605},0.2,{"$f":"IF($B191=0,\"-\",(U193))","v":0.3681559196998106},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-1.570048309178744E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":0.14613526570048307},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.46135265700483086},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.40821256038647347},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.2934782608695654},{"$f":"IF(B191=0,\"-\",N194*O184)","v":2.4659721772522749}]
["Shared ownership; rented and living rent free",700,227,313,118,42]
["1 - 3 rooms ",32,12,15,5,0,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.375},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.46875},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0.15625},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.78125},{"$f":"IF(B196=0,\"-\",N196*O$4)","v":0.83351922850643223},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($O196-$N196)/($N199-$N196))","v":0.22481799133362962},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($O196-$N196)/($N199-$N196))","v":0.55193905382009711},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($O196-$N196)/($N199-$N196))","v":0.38814868985248352},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($O196-$N196)/($N199-$N196))","v":-0.16490573500621053},{"$f":"IF($B196=0,\"-\",SUM(R196:U196))","v":0.99999999999999967},{"$f":"IF($B196=0,\"-\",(S196+2*T196+3*U196))","v":0.83351922850643267},{"$f":"O196","v":0.83351922850643223},null,{"$f":"Q196","v":"1"},{"$f":"W196","v":0.83351922850643267},{"$f":"IF($B196=0,\"-\",(T196+U196*2))","v":5.833721984006246E-2},{"$f":"IF(AB196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(U196))","v":-0.16490573500621053},{"$f":"IF(AD196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",287,114,131,35,7,null,2,{"$f":"I196","v":0.375},{"$f":"J196","v":0.46875},0.15625,0,1,0.78125,0.83351922850643223,null,2,{"$f":"R196","v":0.22481799133362962},{"$f":"S196","v":0.55193905382009711},0.38814868985248352,-0.16490573500621053,0.99999999999999967,0.83351922850643267,0.83351922850643223,null,2,{"$f":"AA196","v":0.83351922850643267},{"$f":"AB196","v":5.833721984006246E-2},0.2,-0.16490573500621053,0.2]
["5 rooms ",218,67,99,42,10,null,3,{"$f":"I196","v":0.375},{"$f":"J196","v":0.46875},0.15625,0,1,0.78125,0.83351922850643223,null,3,{"$f":"R196","v":0.22481799133362962},{"$f":"S196","v":0.55193905382009711},0.38814868985248352,-0.16490573500621053,0.99999999999999967,0.83351922850643267,0.83351922850643223,null,3,{"$f":"AA196","v":0.83351922850643267},{"$f":"AB196","v":5.833721984006246E-2},0.2,-0.16490573500621053,0.2]
["6 rooms ",127,25,56,28,18,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.39721254355400698},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.45644599303135891},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.12195121951219512},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":2.4390243902439025E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":0.77351916376306629},{"$f":"IF(B197=0,\"-\",N199*O$4)","v":0.82527116366685649},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($O199-$N199)/($N200-$N199))","v":0.3743620138752467},0.45585674764572487,0.13992929941595389,2.9851939063074602E-2,{"$f":"IF($B197=0,\"-\",SUM(R199:U199))","v":1},{"$f":"IF($B197=0,\"-\",(S199+2*T199+3*U199))","v":0.82527116366685649},{"$f":"O199","v":0.82527116366685649},null,{"$f":"Q199","v":4},0.82527116366685649,{"$f":"IF($B197=0,\"-\",(T199+U199*2))","v":0.19963317754210308},0.2,{"$f":"IF($B197=0,\"-\",(U199))","v":2.9851939063074602E-2},0.2]
["7 rooms ",19,4,8,3,4,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.30733944954128439},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.45412844036697247},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.19266055045871561},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":4.5871559633027525E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":0.97706422018348627},{"$f":"IF(B198=0,\"-\",N200*O$4)","v":1.0424343232109803},null,{"$f":"H200","v":5},0.28545402268771053,0.45151707037627142,0.19816946797334517,6.4859438962672836E-2,{"$f":"IF($B198=0,\"-\",SUM(R200:U200))","v":1},{"$f":"IF($B198=0,\"-\",(S200+2*T200+3*U200))","v":1.0424343232109803},1.0424343232109803,null,{"$f":"Q200","v":5},1.0424343232109803,{"$f":"IF($B198=0,\"-\",(T200+U200*2))","v":0.32788834589869087},0.2,{"$f":"IF($B198=0,\"-\",(U200))","v":6.4859438962672836E-2},0.2]
["8 or more rooms",17,5,4,5,3,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.19685039370078741},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.44094488188976377},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.22047244094488189},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":0.14173228346456693},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.3070866141732282},{"$f":"IF(B199=0,\"-\",N201*O$4)","v":1.3945367375830451},null,{"$f":"H201","v":6},0.21634940770432765,0.41258267970279611,0.13124967989837943,0.23981823269449676,{"$f":"IF($B199=0,\"-\",SUM(R201:U201))","v":1},{"$f":"IF($B199=0,\"-\",(S201+2*T201+3*U201))","v":1.3945367375830453},1.3945367375830451,null,{"$f":"Q201","v":6},1.3945367375830453,{"$f":"IF($B199=0,\"-\",(T201+U201*2))","v":0.61088614528737295},0.2,{"$f":"IF($B199=0,\"-\",(U201))","v":0.23981823269449676},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0.21052631578947367},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.42105263157894735},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.15789473684210525},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0.21052631578947367},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.3684210526315788},{"$f":"IF(B200=0,\"-\",N202*O$4)","v":1.4599747328786348},null,{"$f":"H202","v":7},-0.28386355754463743,1.5196967945436382,-0.64777764933200155,0.41194441233300022,{"$f":"IF($B200=0,\"-\",SUM(R202:U202))","v":0.99999999999999956},{"$f":"IF($B200=0,\"-\",(S202+2*T202+3*U202))","v":1.4599747328786357},1.4599747328786348,null,{"$f":"Q202","v":7},1.4599747328786357,{"$f":"IF($B200=0,\"-\",(T202+U202*2))","v":0.17611117533399889},0.2,{"$f":"IF($B200=0,\"-\",(U202))","v":0.41194441233300022},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0.29411764705882354},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.23529411764705882},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.29411764705882354},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.17647058823529413},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.3529411764705883},{"$f":"IF(B201=0,\"-\",N203*O194)","v":3.336315298635431},null,{"$f":"H203","v":8},-10.416102612631359,24.035783583625236,-17.159574627991844,4.5398936569979575,{"$f":"IF($B201=0,\"-\",SUM(R203:U203))","v":0.99999999999998934},{"$f":"IF($B201=0,\"-\",(S203+2*T203+3*U203))","v":3.3363152986354194},3.336315298635431,null,{"$f":"Q203","v":8},3.3363152986354194,{"$f":"IF($B201=0,\"-\",(T203+U203*2))","v":-8.0797873139959293},0.2,{"$f":"IF($B201=0,\"-\",(U203))","v":4.5398936569979575},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":0.37770897832817341},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":4.9535603715170295E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.43034055727554182},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.14241486068111459},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1.0000000000000002},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":1.3374613003095976},{"$f":"IF(B201=0,\"-\",N204*O194)","v":3.2981423547151172}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",86,11,51,24,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",26,7,14,5,0,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.26923076923076922},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.53846153846153844},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0.19230769230769232},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0.92307692307692313},{"$f":"IF(B207=0,\"-\",N207*O$4)","v":0.98483502691221547},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($O207-$N207)/($N210-$N207))","v":0.22894095863345945},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($O207-$N207)/($N210-$N207))","v":0.55728305582086568},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($O207-$N207)/($N210-$N207))","v":0.2137759855456749},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($O207-$N207)/($N210-$N207))","v":0},{"$f":"IF($B207=0,\"-\",SUM(R207:U207))","v":1},{"$f":"IF($B207=0,\"-\",(S207+2*T207+3*U207))","v":0.98483502691221547},{"$f":"O207","v":0.98483502691221547},null,{"$f":"Q207","v":"1"},{"$f":"W207","v":0.98483502691221547},{"$f":"IF($B207=0,\"-\",(T207+U207*2))","v":0.2137759855456749},{"$f":"IF(AB207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(U207))","v":0},{"$f":"IF(AD207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",54,4,34,16,0,null,2,{"$f":"I207","v":0.26923076923076922},{"$f":"J207","v":0.53846153846153844},0.19230769230769232,0,1,0.92307692307692313,0.98483502691221547,null,2,{"$f":"R207","v":0.22894095863345945},{"$f":"S207","v":0.55728305582086568},0.2137759855456749,0,1,0.98483502691221547,0.98483502691221547,null,2,{"$f":"AA207","v":0.98483502691221547},{"$f":"AB207","v":0.2137759855456749},0.2,0,0.2]
["5 rooms ",4,0,3,1,0,null,3,{"$f":"I207","v":0.26923076923076922},{"$f":"J207","v":0.53846153846153844},0.19230769230769232,0,1,0.92307692307692313,0.98483502691221547,null,3,{"$f":"R207","v":0.22894095863345945},{"$f":"S207","v":0.55728305582086568},0.2137759855456749,0,1,0.98483502691221547,0.98483502691221547,null,3,{"$f":"AA207","v":0.98483502691221547},{"$f":"AB207","v":0.2137759855456749},0.2,0,0.2]
["6 rooms ",2,0,0,2,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":7.407407407407407E-2},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.62962962962962965},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.29629629629629628},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":0},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":1.2222222222222223},{"$f":"IF(B208=0,\"-\",N210*O$4)","v":1.3039945263745074},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($O210-$N210)/($N211-$N210))","v":-0.14398540366535362},0.9839762809561996,0.16000912270915402,0,{"$f":"IF($B208=0,\"-\",SUM(R210:U210))","v":1},{"$f":"IF($B208=0,\"-\",(S210+2*T210+3*U210))","v":1.3039945263745076},{"$f":"O210","v":1.3039945263745074},null,{"$f":"Q210","v":4},1.3039945263745076,{"$f":"IF($B208=0,\"-\",(T210+U210*2))","v":0.16000912270915402},0.2,{"$f":"IF($B208=0,\"-\",(U210))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.75},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.25},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1.25},{"$f":"IF(B209=0,\"-\",N211*O$4)","v":1.3336307656102917},null,{"$f":"H211","v":5},0,0.6663692343897083,0.3336307656102917,0,{"$f":"IF($B209=0,\"-\",SUM(R211:U211))","v":1},{"$f":"IF($B209=0,\"-\",(S211+2*T211+3*U211))","v":1.3336307656102917},1.3336307656102917,null,{"$f":"Q211","v":5},1.3336307656102917,{"$f":"IF($B209=0,\"-\",(T211+U211*2))","v":0.3336307656102917},0.2,{"$f":"IF($B209=0,\"-\",(U211))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":1},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":2},{"$f":"IF(B210=0,\"-\",N212*O$4)","v":2.1338092249764666},null,{"$f":"H212","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",SUM(R212:U212))","v":{"$error":"#VALUE!"}},{"$f":"IF($B210=0,\"-\",(S212+2*T212+3*U212))","v":{"$error":"#VALUE!"}},2.1338092249764666,null,{"$f":"Q212","v":6},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",(T212+U212*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",(U212))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":"-"},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":"-"},{"$f":"IF(B211=0,\"-\",N213*O$4)","v":"-"},null,{"$f":"H213","v":7},"-","-","-","-",{"$f":"IF($B211=0,\"-\",SUM(R213:U213))","v":"-"},{"$f":"IF($B211=0,\"-\",(S213+2*T213+3*U213))","v":"-"},"-",null,{"$f":"Q213","v":7},"-",{"$f":"IF($B211=0,\"-\",(T213+U213*2))","v":"-"},"-",{"$f":"IF($B211=0,\"-\",(U213))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":"-"},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":"-"},{"$f":"IF(B212=0,\"-\",N214*O205)","v":"-"},null,{"$f":"H214","v":8},"-","-","-","-",{"$f":"IF($B212=0,\"-\",SUM(R214:U214))","v":"-"},{"$f":"IF($B212=0,\"-\",(S214+2*T214+3*U214))","v":"-"},"-",null,{"$f":"Q214","v":8},"-",{"$f":"IF($B212=0,\"-\",(T214+U214*2))","v":"-"},"-",{"$f":"IF($B212=0,\"-\",(U214))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":"-"},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":"-"},{"$f":"IF(B212=0,\"-\",N215*O205)","v":"-"}]
["Shared ownership; rented and living rent free",400,224,143,30,3]
["1 - 3 rooms ",303,176,109,18,0,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.58085808580858089},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.35973597359735976},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":5.9405940594059403E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":0},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.47854785478547857},{"$f":"IF(B217=0,\"-\",N217*O$4)","v":0.51056491356697631},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($O217-$N217)/($N220-$N217))","v":0.5652183362532438},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($O217-$N217)/($N220-$N217))","v":0.36075810353487903},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($O217-$N217)/($N220-$N217))","v":7.2263870603534466E-2},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($O217-$N217)/($N220-$N217))","v":1.7596896083427929E-3},{"$f":"IF($B217=0,\"-\",SUM(R217:U217))","v":1},{"$f":"IF($B217=0,\"-\",(S217+2*T217+3*U217))","v":0.51056491356697631},{"$f":"O217","v":0.51056491356697631},null,{"$f":"Q217","v":"1"},{"$f":"W217","v":0.51056491356697631},{"$f":"IF($B217=0,\"-\",(T217+U217*2))","v":7.5783249820220056E-2},{"$f":"IF(AB217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(U217))","v":1.7596896083427929E-3},{"$f":"IF(AD217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",79,37,29,12,1,null,2,{"$f":"I217","v":0.58085808580858089},{"$f":"J217","v":0.35973597359735976},5.9405940594059403E-2,0,1,0.47854785478547857,0.51056491356697631,null,2,{"$f":"R217","v":0.5652183362532438},{"$f":"S217","v":0.36075810353487903},7.2263870603534466E-2,1.7596896083427929E-3,1,0.51056491356697631,0.51056491356697631,null,2,{"$f":"AA217","v":0.51056491356697631},{"$f":"AB217","v":7.5783249820220056E-2},0.2,1.7596896083427929E-3,0.2]
["5 rooms ",12,7,3,0,2,null,3,{"$f":"I217","v":0.58085808580858089},{"$f":"J217","v":0.35973597359735976},5.9405940594059403E-2,0,1,0.47854785478547857,0.51056491356697631,null,3,{"$f":"R217","v":0.5652183362532438},{"$f":"S217","v":0.36075810353487903},7.2263870603534466E-2,1.7596896083427929E-3,1,0.51056491356697631,0.51056491356697631,null,3,{"$f":"AA217","v":0.51056491356697631},{"$f":"AB217","v":7.5783249820220056E-2},0.2,1.7596896083427929E-3,0.2]
["6 rooms ",4,3,1,0,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.46835443037974683},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.36708860759493672},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.15189873417721519},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":1.2658227848101266E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.70886075949367089},{"$f":"IF(B218=0,\"-\",N220*O$4)","v":0.75628681391570973},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($O220-$N220)/($N221-$N220))","v":0.60090417222595804},0.23210676039374922,-2.3212851381082089E-2,0.19020191876137488,{"$f":"IF($B218=0,\"-\",SUM(R220:U220))","v":1},{"$f":"IF($B218=0,\"-\",(S220+2*T220+3*U220))","v":0.75628681391570973},{"$f":"O220","v":0.75628681391570973},null,{"$f":"Q220","v":4},0.75628681391570973,{"$f":"IF($B218=0,\"-\",(T220+U220*2))","v":0.35719098614166767},0.2,{"$f":"IF($B218=0,\"-\",(U220))","v":0.19020191876137488},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.58333333333333337},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.25},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0.16666666666666666},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":0.75},{"$f":"IF(B219=0,\"-\",N221*O$4)","v":0.80017845936617493},null,{"$f":"H221","v":5},0.5666071802112751,0.25,0,0.18339281978872496,{"$f":"IF($B219=0,\"-\",SUM(R221:U221))","v":1},{"$f":"IF($B219=0,\"-\",(S221+2*T221+3*U221))","v":0.80017845936617493},0.80017845936617493,null,{"$f":"Q221","v":5},0.80017845936617493,{"$f":"IF($B219=0,\"-\",(T221+U221*2))","v":0.36678563957744992},0.2,{"$f":"IF($B219=0,\"-\",(U221))","v":0.18339281978872496},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0.75},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0.25},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":0.25},{"$f":"IF(B220=0,\"-\",N222*O$4)","v":0.26672615312205833},null,{"$f":"H222","v":6},0.73327384687794162,0.26672615312205833,0,0,{"$f":"IF($B220=0,\"-\",SUM(R222:U222))","v":1},{"$f":"IF($B220=0,\"-\",(S222+2*T222+3*U222))","v":0.26672615312205833},0.26672615312205833,null,{"$f":"Q222","v":6},0.26672615312205833,{"$f":"IF($B220=0,\"-\",(T222+U222*2))","v":0},0.2,{"$f":"IF($B220=0,\"-\",(U222))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":1},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":1},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":0},{"$f":"IF(B221=0,\"-\",N223*O$4)","v":0},null,{"$f":"H223","v":7},1,0,0,0,{"$f":"IF($B221=0,\"-\",SUM(R223:U223))","v":1},{"$f":"IF($B221=0,\"-\",(S223+2*T223+3*U223))","v":0},0,null,{"$f":"Q223","v":7},0,{"$f":"IF($B221=0,\"-\",(T223+U223*2))","v":0},0.2,{"$f":"IF($B221=0,\"-\",(U223))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":1},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":1},{"$f":"IF(B222=0,\"-\",N224*O215)","v":{"$error":"#VALUE!"}},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",SUM(R224:U224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",(S224+2*T224+3*U224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q224","v":8},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(T224+U224*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(U224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},{"$f":"IF(B224=0,\"-\",N225*O215)","v":"-"}]
["                    E36003232 Knellwood"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1205","v":1.120904866606987},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1635,86,579,740,230,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",9,2,4,3,0,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.22222222222222221},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.44444444444444442},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.33333333333333331},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":0},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.1111111111111112},{"$f":"IF(B231=0,\"-\",N231*O$4)","v":1.1854495694313705},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($O231-$N231)/($N234-$N231))","v":0.19776878198529479},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($O231-$N231)/($N234-$N231))","v":0.44248816922549022},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($O231-$N231)/($N234-$N231))","v":0.33626774616176458},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($O231-$N231)/($N234-$N231))","v":2.3475302627450321E-2},{"$f":"IF($B231=0,\"-\",SUM(R231:U231))","v":0.99999999999999989},{"$f":"IF($B231=0,\"-\",(S231+2*T231+3*U231))","v":1.1854495694313705},{"$f":"O231","v":1.1854495694313705},null,{"$f":"Q231","v":"1"},{"$f":"W231","v":1.1854495694313705},{"$f":"IF($B231=0,\"-\",(T231+U231*2))","v":0.38321835141666521},{"$f":"IF(AB231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(U231))","v":2.3475302627450321E-2},{"$f":"IF(AD231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",69,7,30,24,8,null,2,{"$f":"I231","v":0.22222222222222221},{"$f":"J231","v":0.44444444444444442},0.33333333333333331,0,1,1.1111111111111112,1.1854495694313705,null,2,{"$f":"R231","v":0.19776878198529479},{"$f":"S231","v":0.44248816922549022},0.33626774616176458,2.3475302627450321E-2,0.99999999999999989,1.1854495694313705,1.1854495694313705,null,2,{"$f":"AA231","v":1.1854495694313705},{"$f":"AB231","v":0.38321835141666521},0.2,2.3475302627450321E-2,0.2]
["5 rooms ",366,24,160,151,31,null,3,{"$f":"I231","v":0.22222222222222221},{"$f":"J231","v":0.44444444444444442},0.33333333333333331,0,1,1.1111111111111112,1.1854495694313705,null,3,{"$f":"R231","v":0.19776878198529479},{"$f":"S231","v":0.44248816922549022},0.33626774616176458,2.3475302627450321E-2,0.99999999999999989,1.1854495694313705,1.1854495694313705,null,3,{"$f":"AA231","v":1.1854495694313705},{"$f":"AB231","v":0.38321835141666521},0.2,2.3475302627450321E-2,0.2]
["6 rooms ",426,27,162,186,51,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.10144927536231885},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.43478260869565216},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.34782608695652173},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":0.11594202898550725},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":0.99999999999999989},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.4782608695652173},{"$f":"IF(B232=0,\"-\",N234*O$4)","v":1.5771633401999969},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($O234-$N234)/($N235-$N234))","v":8.4008450454859385E-3},0.44094475639875369,0.51574461186603815,3.4909786689722291E-2,{"$f":"IF($B232=0,\"-\",SUM(R234:U234))","v":1},{"$f":"IF($B232=0,\"-\",(S234+2*T234+3*U234))","v":1.5771633401999967},{"$f":"O234","v":1.5771633401999969},null,{"$f":"Q234","v":4},1.5771633401999967,{"$f":"IF($B232=0,\"-\",(T234+U234*2))","v":0.5855641852454827},0.2,{"$f":"IF($B232=0,\"-\",(U234))","v":3.4909786689722291E-2},0.2]
["7 rooms ",330,20,108,161,41,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":6.5573770491803282E-2},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.43715846994535518},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.41256830601092898},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":8.4699453551912565E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.5163934426229508},{"$f":"IF(B233=0,\"-\",N235*O$4)","v":1.6178471582813374},null,{"$f":"H235","v":5},6.3262474811336428E-2,0.37722697844132014,0.43791146040201273,0.12159908634533059,{"$f":"IF($B233=0,\"-\",SUM(R235:U235))","v":0.99999999999999989},{"$f":"IF($B233=0,\"-\",(S235+2*T235+3*U235))","v":1.6178471582813374},1.6178471582813374,null,{"$f":"Q235","v":5},1.6178471582813374,{"$f":"IF($B233=0,\"-\",(T235+U235*2))","v":0.68110963309267392},0.2,{"$f":"IF($B233=0,\"-\",(U235))","v":0.12159908634533059},0.2]
["8 or more rooms",435,6,115,215,99,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":6.3380281690140844E-2},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.38028169014084506},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.43661971830985913},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":0.11971830985915492},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":0.99999999999999989},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.612676056338028},{"$f":"IF(B234=0,\"-\",N236*O$4)","v":1.7205715229563761},null,{"$f":"H236","v":6},5.8635217190687122E-2,0.28961445770512928,0.5242939100613041,0.12745641504287947,{"$f":"IF($B234=0,\"-\",SUM(R236:U236))","v":1},{"$f":"IF($B234=0,\"-\",(S236+2*T236+3*U236))","v":1.7205715229563761},1.7205715229563761,null,{"$f":"Q236","v":6},1.7205715229563761,{"$f":"IF($B234=0,\"-\",(T236+U236*2))","v":0.77920674014706304},0.2,{"$f":"IF($B234=0,\"-\",(U236))","v":0.12745641504287947},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":6.0606060606060608E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.32727272727272727},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.48787878787878786},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.12424242424242424},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.6757575757575758},{"$f":"IF(B235=0,\"-\",N237*O$4)","v":1.7878734869878576},null,{"$f":"H237","v":7},4.0409869117855421E-2,0.30013409496045157,0.49062871573767297,0.16882732018402005,{"$f":"IF($B235=0,\"-\",SUM(R237:U237))","v":1},{"$f":"IF($B235=0,\"-\",(S237+2*T237+3*U237))","v":1.7878734869878579},1.7878734869878576,null,{"$f":"Q237","v":7},1.7878734869878579,{"$f":"IF($B235=0,\"-\",(T237+U237*2))","v":0.82828335610571302},0.2,{"$f":"IF($B235=0,\"-\",(U237))","v":0.16882732018402005},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":1.3793103448275862E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.26436781609195403},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.4942528735632184},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.22758620689655173},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":1.9356321839080459},{"$f":"IF(B236=0,\"-\",N238*O229)","v":2.1696595349036389},null,{"$f":"H238","v":8},-2.8363813819929015E-2,0.20771945851280374,0.49999298953054089,0.32065136577658437,{"$f":"IF($B236=0,\"-\",SUM(R238:U238))","v":1},{"$f":"IF($B236=0,\"-\",(S238+2*T238+3*U238))","v":2.1696595349036389},2.1696595349036389,null,{"$f":"Q238","v":8},2.1696595349036389,{"$f":"IF($B236=0,\"-\",(T238+U238*2))","v":1.1412957210837096},0.2,{"$f":"IF($B236=0,\"-\",(U238))","v":0.32065136577658437},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":-3.3019853709508884E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":0.2014629049111808},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.50062695924764888},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.3309299895506792},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.1955067920585165},{"$f":"IF(B236=0,\"-\",N239*O229)","v":2.4609542478870852}]
["Shared ownership; rented and living rent free",215,26,87,80,22]
["1 - 3 rooms ",12,6,4,2,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.5},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.33333333333333331},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":0.16666666666666666},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":0.99999999999999989},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.66666666666666663},{"$f":"IF(B241=0,\"-\",N241*O$4)","v":0.71126974165882217},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($O241-$N241)/($N244-$N241))","v":0.47398153958790928},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($O241-$N241)/($N244-$N241))","v":0.3444841020813722},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($O241-$N241)/($N244-$N241))","v":0.17781743541470554},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($O241-$N241)/($N244-$N241))","v":3.7169229160129613E-3},{"$f":"IF($B241=0,\"-\",SUM(R241:U241))","v":1},{"$f":"IF($B241=0,\"-\",(S241+2*T241+3*U241))","v":0.71126974165882217},{"$f":"O241","v":0.71126974165882217},null,{"$f":"Q241","v":"1"},{"$f":"W241","v":0.71126974165882217},{"$f":"IF($B241=0,\"-\",(T241+U241*2))","v":0.18525128124673146},{"$f":"IF(AB241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(U241))","v":3.7169229160129613E-3},{"$f":"IF(AD241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",42,7,20,13,2,null,2,{"$f":"I241","v":0.5},{"$f":"J241","v":0.33333333333333331},0.16666666666666666,0,0.99999999999999989,0.66666666666666663,0.71126974165882217,null,2,{"$f":"R241","v":0.47398153958790928},{"$f":"S241","v":0.3444841020813722},0.17781743541470554,3.7169229160129613E-3,1,0.71126974165882217,0.71126974165882217,null,2,{"$f":"AA241","v":0.71126974165882217},{"$f":"AB241","v":0.18525128124673146},0.2,3.7169229160129613E-3,0.2]
["5 rooms ",71,6,32,28,5,null,3,{"$f":"I241","v":0.5},{"$f":"J241","v":0.33333333333333331},0.16666666666666666,0,0.99999999999999989,0.66666666666666663,0.71126974165882217,null,3,{"$f":"R241","v":0.47398153958790928},{"$f":"S241","v":0.3444841020813722},0.17781743541470554,3.7169229160129613E-3,1,0.71126974165882217,0.71126974165882217,null,3,{"$f":"AA241","v":0.71126974165882217},{"$f":"AB241","v":0.18525128124673146},0.2,3.7169229160129613E-3,0.2]
["6 rooms ",50,3,20,21,6,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.16666666666666666},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.47619047619047616},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.30952380952380953},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":4.7619047619047616E-2},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":1.2380952380952381},{"$f":"IF(B242=0,\"-\",N244*O$4)","v":1.3209295202235269},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($O244-$N244)/($N245-$N244))","v":0.13465657341519854},0.46626081461042895,0.34257913031001941,5.6503481664353053E-2,{"$f":"IF($B242=0,\"-\",SUM(R244:U244))","v":1},{"$f":"IF($B242=0,\"-\",(S244+2*T244+3*U244))","v":1.3209295202235269},{"$f":"O244","v":1.3209295202235269},null,{"$f":"Q244","v":4},1.3209295202235269,{"$f":"IF($B242=0,\"-\",(T244+U244*2))","v":0.45558609363872549},0.2,{"$f":"IF($B242=0,\"-\",(U244))","v":5.6503481664353053E-2},0.2]
["7 rooms ",21,2,4,10,5,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":8.4507042253521125E-2},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.45070422535211269},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.39436619718309857},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":7.0422535211267609E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":0.99999999999999989},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.4507042253521125},{"$f":"IF(B243=0,\"-\",N245*O$4)","v":1.5477630293843383},null,{"$f":"H245","v":5},6.8574748006721822E-2,0.41774085794494176,0.41103101070561276,0.10265338334272366,{"$f":"IF($B243=0,\"-\",SUM(R245:U245))","v":1},{"$f":"IF($B243=0,\"-\",(S245+2*T245+3*U245))","v":1.5477630293843383},1.5477630293843383,null,{"$f":"Q245","v":5},1.5477630293843383,{"$f":"IF($B243=0,\"-\",(T245+U245*2))","v":0.6163377773910601},0.2,{"$f":"IF($B243=0,\"-\",(U245))","v":0.10265338334272366},0.2]
["8 or more rooms",19,2,7,6,4,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.06},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.4},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.42},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":0.12},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.6},{"$f":"IF(B244=0,\"-\",N246*O$4)","v":1.7070473799811734},null,{"$f":"H246","v":6},7.4669455775197832E-2,0.31277620890422908,0.4433918348847749,0.16916250043579814,{"$f":"IF($B244=0,\"-\",SUM(R246:U246))","v":1},{"$f":"IF($B244=0,\"-\",(S246+2*T246+3*U246))","v":1.7070473799811734},1.7070473799811734,null,{"$f":"Q246","v":6},1.7070473799811734,{"$f":"IF($B244=0,\"-\",(T246+U246*2))","v":0.78171683575637119},0.2,{"$f":"IF($B244=0,\"-\",(U246))","v":0.16916250043579814},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":9.5238095238095233E-2},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.19047619047619047},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.47619047619047616},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0.23809523809523808},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.857142857142857},{"$f":"IF(B245=0,\"-\",N247*O$4)","v":1.9813942803352902},null,{"$f":"H247","v":7},8.9715809762875978E-2,9.2455623291048672E-2,0.56454704379398424,0.25328152315209101,{"$f":"IF($B245=0,\"-\",SUM(R247:U247))","v":1},{"$f":"IF($B245=0,\"-\",(S247+2*T247+3*U247))","v":1.9813942803352902},1.9813942803352902,null,{"$f":"Q247","v":7},1.9813942803352902,{"$f":"IF($B245=0,\"-\",(T247+U247*2))","v":1.0711100900981663},0.2,{"$f":"IF($B245=0,\"-\",(U247))","v":0.25328152315209101},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0.10526315789473684},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.36842105263157893},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.31578947368421051},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.21052631578947367},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.631578947368421},{"$f":"IF(B246=0,\"-\",N248*O239)","v":4.0152411412894544},null,{"$f":"H248","v":8},-6.7738405730903561E-4,-1.5120235670172351,2.0108381449169443,0.50186280615759982,{"$f":"IF($B246=0,\"-\",SUM(R248:U248))","v":1},{"$f":"IF($B246=0,\"-\",(S248+2*T248+3*U248))","v":4.0152411412894526},4.0152411412894544,null,{"$f":"Q248","v":8},4.0152411412894526,{"$f":"IF($B246=0,\"-\",(T248+U248*2))","v":3.014563757232144},0.2,{"$f":"IF($B246=0,\"-\",(U248))","v":0.50186280615759982},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":0.11528822055137844},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":0.54636591478696739},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.15538847117794485},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":0.18295739348370926},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":1.4060150375939848},{"$f":"IF(B246=0,\"-\",N249*O239)","v":3.4601386793600368}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",209,34,133,37,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O230","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",98,18,62,16,2,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.18367346938775511},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.63265306122448983},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":0.16326530612244897},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":2.0408163265306121E-2},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":1.0204081632653061},{"$f":"IF(B252=0,\"-\",N252*O$4)","v":1.0886781760084014},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($O252-$N252)/($N255-$N252))","v":0.12905745919327838},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($O252-$N252)/($N255-$N252))","v":0.64152816288109205},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($O252-$N252)/($N255-$N252))","v":0.24109312064957827},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($O252-$N252)/($N255-$N252))","v":-1.1678742723948924E-2},{"$f":"IF($B252=0,\"-\",SUM(R252:U252))","v":0.99999999999999967},{"$f":"IF($B252=0,\"-\",(S252+2*T252+3*U252))","v":1.0886781760084017},{"$f":"O252","v":1.0886781760084014},null,{"$f":"Q252","v":"1"},{"$f":"W252","v":1.0886781760084017},{"$f":"IF($B252=0,\"-\",(T252+U252*2))","v":0.21773563520168043},{"$f":"IF(AB252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(U252))","v":-1.1678742723948924E-2},{"$f":"IF(AD252=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",96,16,61,18,1,null,2,{"$f":"I252","v":0.18367346938775511},{"$f":"J252","v":0.63265306122448983},0.16326530612244897,2.0408163265306121E-2,1,1.0204081632653061,1.0886781760084014,null,2,{"$f":"R252","v":0.12905745919327838},{"$f":"S252","v":0.64152816288109205},0.24109312064957827,-1.1678742723948924E-2,0.99999999999999967,1.0886781760084017,1.0886781760084014,null,2,{"$f":"AA252","v":1.0886781760084017},{"$f":"AB252","v":0.21773563520168043},0.2,-1.1678742723948924E-2,0.2]
["5 rooms ",13,0,9,2,2,null,3,{"$f":"I252","v":0.18367346938775511},{"$f":"J252","v":0.63265306122448983},0.16326530612244897,2.0408163265306121E-2,1,1.0204081632653061,1.0886781760084014,null,3,{"$f":"R252","v":0.12905745919327838},{"$f":"S252","v":0.64152816288109205},0.24109312064957827,-1.1678742723948924E-2,0.99999999999999967,1.0886781760084017,1.0886781760084014,null,3,{"$f":"AA252","v":1.0886781760084017},{"$f":"AB252","v":0.21773563520168043},0.2,-1.1678742723948924E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B254=0,\"-\",$C254/$B254)","v":0},{"$f":"IF($B254=0,\"-\",$D254/$B254)","v":0.69230769230769229},{"$f":"IF($B254=0,\"-\",$E254/$B254)","v":0.15384615384615385},{"$f":"IF($B254=0,\"-\",$F254/$B254)","v":0.15384615384615385},{"$f":"IF($B254=0,\"-\",SUM($I256:$L256))","v":1},{"$f":"IF($B254=0,\"-\",($J256+2*$K256+3*$L256))","v":1.4615384615384617},{"$f":"IF(B254=0,\"-\",N256*O$4)","v":1.5593221259443411},null,{"$f":"H256","v":5},0,0.20338937027829368,1.0338991334990713,-0.23728850377736505,{"$f":"IF($B254=0,\"-\",SUM(R256:U256))","v":0.99999999999999978},{"$f":"IF($B254=0,\"-\",(S256+2*T256+3*U256))","v":1.5593221259443413},1.5593221259443411,null,{"$f":"Q256","v":5},1.5593221259443413,{"$f":"IF($B254=0,\"-\",(T256+U256*2))","v":0.55932212594434116},0.2,{"$f":"IF($B254=0,\"-\",(U256))","v":-0.23728850377736505},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B255=0,\"-\",$C255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",$D255/$B255)","v":0.5},{"$f":"IF($B255=0,\"-\",$E255/$B255)","v":0.5},{"$f":"IF($B255=0,\"-\",$F255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",SUM($I257:$L257))","v":1},{"$f":"IF($B255=0,\"-\",($J257+2*$K257+3*$L257))","v":1.5},{"$f":"IF(B255=0,\"-\",N257*O$4)","v":1.6003569187323499},null,{"$f":"H257","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",SUM(R257:U257))","v":{"$error":"#VALUE!"}},{"$f":"IF($B255=0,\"-\",(S257+2*T257+3*U257))","v":{"$error":"#VALUE!"}},1.6003569187323499,null,{"$f":"Q257","v":6},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",(T257+U257*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",(U257))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B257=0,\"-\",$C257/$B257)","v":"-"},{"$f":"IF($B257=0,\"-\",$D257/$B257)","v":"-"},{"$f":"IF($B257=0,\"-\",$E257/$B257)","v":"-"},{"$f":"IF($B257=0,\"-\",$F257/$B257)","v":"-"},{"$f":"IF($B257=0,\"-\",SUM($I259:$L259))","v":"-"},{"$f":"IF($B257=0,\"-\",($J259+2*$K259+3*$L259))","v":"-"},{"$f":"IF(B257=0,\"-\",N259*O250)","v":"-"},null,{"$f":"H259","v":8},"-","-","-","-",{"$f":"IF($B257=0,\"-\",SUM(R259:U259))","v":"-"},{"$f":"IF($B257=0,\"-\",(S259+2*T259+3*U259))","v":"-"},"-",null,{"$f":"Q259","v":8},"-",{"$f":"IF($B257=0,\"-\",(T259+U259*2))","v":"-"},"-",{"$f":"IF($B257=0,\"-\",(U259))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$I259-($I258-$I259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$J259-($J258-$J259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$K259-($K258-$K259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$L259-($L258-$L259)))","v":"-"},{"$f":"IF($B257=0,\"-\",SUM($I260:$L260))","v":"-"},{"$f":"IF($B257=0,\"-\",($J260+2*$K260+3*$L260))","v":"-"},{"$f":"IF(B257=0,\"-\",N260*O250)","v":"-"}]
["Shared ownership; rented and living rent free",378,119,188,66,5]
["1 - 3 rooms ",228,77,121,29,1,null,"1",{"$f":"IF($B262=0,\"-\",$C262/$B262)","v":0.33771929824561403},{"$f":"IF($B262=0,\"-\",$D262/$B262)","v":0.5307017543859649},{"$f":"IF($B262=0,\"-\",$E262/$B262)","v":0.12719298245614036},{"$f":"IF($B262=0,\"-\",$F262/$B262)","v":4.3859649122807015E-3},{"$f":"IF($B262=0,\"-\",SUM($I262:$L262))","v":1},{"$f":"IF($B262=0,\"-\",($J262+2*$K262+3*$L262))","v":0.79824561403508776},{"$f":"IF(B262=0,\"-\",N262*O$4)","v":0.85165192751253715},null,{"$f":"H262","v":"1"},{"$f":"IF($B262=0,\"-\",I262+(I265-I262)*($O262-$N262)/($N265-$N262))","v":0.32492582443831508},{"$f":"IF($B262=0,\"-\",J262+(J265-J262)*($O262-$N262)/($N265-$N262))","v":0.50640274037612865},{"$f":"IF($B262=0,\"-\",K262+(K265-K262)*($O262-$N262)/($N265-$N262))","v":0.16076511842026048},{"$f":"IF($B262=0,\"-\",L262+(L265-L262)*($O262-$N262)/($N265-$N262))","v":7.9063167652958545E-3},{"$f":"IF($B262=0,\"-\",SUM(R262:U262))","v":1.0000000000000002},{"$f":"IF($B262=0,\"-\",(S262+2*T262+3*U262))","v":0.85165192751253715},{"$f":"O262","v":0.85165192751253715},null,{"$f":"Q262","v":"1"},{"$f":"W262","v":0.85165192751253715},{"$f":"IF($B262=0,\"-\",(T262+U262*2))","v":0.17657775195085218},{"$f":"IF(AB262=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B262=0,\"-\",(U262))","v":7.9063167652958545E-3},{"$f":"IF(AD262=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",19,4,9,5,1,null,3,{"$f":"I262","v":0.33771929824561403},{"$f":"J262","v":0.5307017543859649},0.12719298245614036,4.3859649122807015E-3,1,0.79824561403508776,0.85165192751253715,null,3,{"$f":"R262","v":0.32492582443831508},{"$f":"S262","v":0.50640274037612865},0.16076511842026048,7.9063167652958545E-3,1.0000000000000002,0.85165192751253715,0.85165192751253715,null,3,{"$f":"AA262","v":0.85165192751253715},{"$f":"AB262","v":0.17657775195085218},0.2,7.9063167652958545E-3,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B263=0,\"-\",$C263/$B263)","v":0.296875},{"$f":"IF($B263=0,\"-\",$D263/$B263)","v":0.453125},{"$f":"IF($B263=0,\"-\",$E263/$B263)","v":0.234375},{"$f":"IF($B263=0,\"-\",$F263/$B263)","v":1.5625E-2},{"$f":"IF($B263=0,\"-\",SUM($I265:$L265))","v":1},{"$f":"IF($B263=0,\"-\",($J265+2*$K265+3*$L265))","v":0.96875},{"$f":"IF(B263=0,\"-\",N265*O$4)","v":1.0335638433479761},null,{"$f":"H265","v":4},{"$f":"IF($B263=0,\"-\",I265+(I266-I265)*($O265-$N265)/($N266-$N265))","v":0.2672860715150544},0.46016998297260608,0.24423797616164852,2.8305969350690977E-2,{"$f":"IF($B263=0,\"-\",SUM(R265:U265))","v":1},{"$f":"IF($B263=0,\"-\",(S265+2*T265+3*U265))","v":1.0335638433479761},{"$f":"O265","v":1.0335638433479761},null,{"$f":"Q265","v":4},1.0335638433479761,{"$f":"IF($B263=0,\"-\",(T265+U265*2))","v":0.30084991486303048},0.2,{"$f":"IF($B263=0,\"-\",(U265))","v":2.8305969350690977E-2},0.2]
["8 or more rooms",2,0,0,1,1,null,6,{"$f":"IF($B265=0,\"-\",$C265/$B265)","v":"-"},{"$f":"IF($B265=0,\"-\",$D265/$B265)","v":"-"},{"$f":"IF($B265=0,\"-\",$E265/$B265)","v":"-"},{"$f":"IF($B265=0,\"-\",$F265/$B265)","v":"-"},{"$f":"IF($B265=0,\"-\",SUM($I267:$L267))","v":"-"},{"$f":"IF($B265=0,\"-\",($J267+2*$K267+3*$L267))","v":"-"},{"$f":"IF(B265=0,\"-\",N267*O$4)","v":"-"},null,{"$f":"H267","v":6},"-","-","-","-",{"$f":"IF($B265=0,\"-\",SUM(R267:U267))","v":"-"},{"$f":"IF($B265=0,\"-\",(S267+2*T267+3*U267))","v":"-"},"-",null,{"$f":"Q267","v":6},"-",{"$f":"IF($B265=0,\"-\",(T267+U267*2))","v":"-"},"-",{"$f":"IF($B265=0,\"-\",(U267))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B266=0,\"-\",$C266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",$D266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",$E266/$B266)","v":1},{"$f":"IF($B266=0,\"-\",$F266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",SUM($I268:$L268))","v":1},{"$f":"IF($B266=0,\"-\",($J268+2*$K268+3*$L268))","v":2},{"$f":"IF(B266=0,\"-\",N268*O$4)","v":2.1338092249764666},null,{"$f":"H268","v":7},0,0,0.86619077502353337,0.13380922497646663,{"$f":"IF($B266=0,\"-\",SUM(R268:U268))","v":1},{"$f":"IF($B266=0,\"-\",(S268+2*T268+3*U268))","v":2.1338092249764666},2.1338092249764666,null,{"$f":"Q268","v":7},2.1338092249764666,{"$f":"IF($B266=0,\"-\",(T268+U268*2))","v":1.1338092249764666},0.2,{"$f":"IF($B266=0,\"-\",(U268))","v":0.13380922497646663},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B267=0,\"-\",$C267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$D267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$E267/$B267)","v":0.5},{"$f":"IF($B267=0,\"-\",$F267/$B267)","v":0.5},{"$f":"IF($B267=0,\"-\",SUM($I269:$L269))","v":1},{"$f":"IF($B267=0,\"-\",($J269+2*$K269+3*$L269))","v":2.5},{"$f":"IF(B267=0,\"-\",N269*O260)","v":{"$error":"#VALUE!"}},null,{"$f":"H269","v":8},{"$f":"IF($B267=0,\"-\",I269+(I271-I269)*($O269-$N269)/($N271-$N269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",J269+(J271-J269)*($O269-$N269)/($N271-$N269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",K269+(K271-K269)*($O269-$N269)/($N271-$N269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",L269+(L271-L269)*($O269-$N269)/($N271-$N269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",SUM(R269:U269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",(S269+2*T269+3*U269))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q269","v":8},{"$error":"#VALUE!"},{"$f":"IF($B267=0,\"-\",(T269+U269*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B267=0,\"-\",(U269))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$I269-($I268-$I269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$J269-($J268-$J269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$K269-($K268-$K269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$L269-($L268-$L269)))","v":"-"},{"$f":"IF($B269=0,\"-\",SUM($I270:$L270))","v":"-"},{"$f":"IF($B269=0,\"-\",($J270+2*$K270+3*$L270))","v":"-"},{"$f":"IF(B269=0,\"-\",N270*O260)","v":"-"}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1209","v":1.0752106175697123},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1687,101,630,701,255,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",101,11,58,29,3,null,2,{"$f":"I276","v":5.8823529411764705E-2},{"$f":"J276","v":0.70588235294117652},0.17647058823529413,5.8823529411764705E-2,1,1.2352941176470589,1.3179409918972294,null,2,{"$f":"R276","v":1.8357313257904782},{"$f":"S276","v":-3.9636660421935854},4.1021971151184973,-0.97426239871539422,0.99999999999999578,1.3179409918972267,1.3179409918972294,null,2,{"$f":"AA276","v":1.3179409918972267},{"$f":"AB276","v":2.1536723176877088},0.2,-0.97426239871539422,0.2]
["5 rooms ",374,29,165,148,32,null,3,{"$f":"I276","v":5.8823529411764705E-2},{"$f":"J276","v":0.70588235294117652},0.17647058823529413,5.8823529411764705E-2,1,1.2352941176470589,1.3179409918972294,null,3,{"$f":"R276","v":1.8357313257904782},{"$f":"S276","v":-3.9636660421935854},4.1021971151184973,-0.97426239871539422,0.99999999999999578,1.3179409918972267,1.3179409918972294,null,3,{"$f":"AA276","v":1.3179409918972267},{"$f":"AB276","v":2.1536723176877088},0.2,-0.97426239871539422,0.2]
["7 rooms ",350,24,110,158,58,null,5,{"$f":"IF($B278=0,\"-\",$C278/$B278)","v":7.7540106951871662E-2},{"$f":"IF($B278=0,\"-\",$D278/$B278)","v":0.44117647058823528},{"$f":"IF($B278=0,\"-\",$E278/$B278)","v":0.39572192513368987},{"$f":"IF($B278=0,\"-\",$F278/$B278)","v":8.5561497326203204E-2},{"$f":"IF($B278=0,\"-\",SUM($I280:$L280))","v":1},{"$f":"IF($B278=0,\"-\",($J280+2*$K280+3*$L280))","v":1.4893048128342246},{"$f":"IF(B278=0,\"-\",N280*O$4)","v":1.5889461742137592},null,{"$f":"H280","v":5},6.0405517705297493E-2,0.41214143386268737,0.40555440494497358,0.12189864348704152,{"$f":"IF($B278=0,\"-\",SUM(R280:U280))","v":1},{"$f":"IF($B278=0,\"-\",(S280+2*T280+3*U280))","v":1.5889461742137589},1.5889461742137592,null,{"$f":"Q280","v":5},1.5889461742137589,{"$f":"IF($B278=0,\"-\",(T280+U280*2))","v":0.64935169191905662},0.2,{"$f":"IF($B278=0,\"-\",(U280))","v":0.12189864348704152},0.2]
["8 or more rooms",287,7,63,134,83,null,6,{"$f":"IF($B279=0,\"-\",$C279/$B279)","v":5.197132616487455E-2},{"$f":"IF($B279=0,\"-\",$D279/$B279)","v":0.39784946236559138},{"$f":"IF($B279=0,\"-\",$E279/$B279)","v":0.4103942652329749},{"$f":"IF($B279=0,\"-\",$F279/$B279)","v":0.13978494623655913},{"$f":"IF($B279=0,\"-\",SUM($I281:$L281))","v":0.99999999999999989},{"$f":"IF($B279=0,\"-\",($J281+2*$K281+3*$L281))","v":1.6379928315412187},{"$f":"IF(B279=0,\"-\",N281*O$4)","v":1.7475821071939879},null,{"$f":"H281","v":6},7.581618735053082E-2,0.27781610809356477,0.46933711456728988,0.17703058998861443,{"$f":"IF($B279=0,\"-\",SUM(R281:U281))","v":0.99999999999999989},{"$f":"IF($B279=0,\"-\",(S281+2*T281+3*U281))","v":1.7475821071939879},1.7475821071939879,null,{"$f":"Q281","v":6},1.7475821071939879,{"$f":"IF($B279=0,\"-\",(T281+U281*2))","v":0.82339829454451874},0.2,{"$f":"IF($B279=0,\"-\",(U281))","v":0.17703058998861443},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B280=0,\"-\",$C280/$B280)","v":6.8571428571428575E-2},{"$f":"IF($B280=0,\"-\",$D280/$B280)","v":0.31428571428571428},{"$f":"IF($B280=0,\"-\",$E280/$B280)","v":0.4514285714285714},{"$f":"IF($B280=0,\"-\",$F280/$B280)","v":0.1657142857142857},{"$f":"IF($B280=0,\"-\",SUM($I282:$L282))","v":1},{"$f":"IF($B280=0,\"-\",($J282+2*$K282+3*$L282))","v":1.7142857142857142},{"$f":"IF(B280=0,\"-\",N282*O$4)","v":1.8289793356941142},null,{"$f":"H282","v":7},5.2045120395763686E-2,0.27883495857766338,0.45721538596326794,0.21190453506330492,{"$f":"IF($B280=0,\"-\",SUM(R282:U282))","v":1},{"$f":"IF($B280=0,\"-\",(S282+2*T282+3*U282))","v":1.828979335694114},1.8289793356941142,null,{"$f":"Q282","v":7},1.828979335694114,{"$f":"IF($B280=0,\"-\",(T282+U282*2))","v":0.88102445608987778},0.2,{"$f":"IF($B280=0,\"-\",(U282))","v":0.21190453506330492},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B281=0,\"-\",$C281/$B281)","v":2.4390243902439025E-2},{"$f":"IF($B281=0,\"-\",$D281/$B281)","v":0.21951219512195122},{"$f":"IF($B281=0,\"-\",$E281/$B281)","v":0.46689895470383275},{"$f":"IF($B281=0,\"-\",$F281/$B281)","v":0.28919860627177701},{"$f":"IF($B281=0,\"-\",SUM($I283:$L283))","v":1},{"$f":"IF($B281=0,\"-\",($J283+2*$K283+3*$L283))","v":2.020905923344948},{"$f":"IF(B281=0,\"-\",N283*O274)","v":2.1728995058900109},null,{"$f":"H283","v":8},2.4893504175367911E-3,0.17253236051711363,0.47456772182315182,0.35041056724219777,{"$f":"IF($B281=0,\"-\",SUM(R283:U283))","v":1},{"$f":"IF($B281=0,\"-\",(S283+2*T283+3*U283))","v":2.1728995058900105},2.1728995058900109,null,{"$f":"Q283","v":8},2.1728995058900105,{"$f":"IF($B281=0,\"-\",(T283+U283*2))","v":1.1753888563075474},0.2,{"$f":"IF($B281=0,\"-\",(U283))","v":0.35041056724219777},0.2]
["Shared ownership; rented and living rent free",264,43,124,73,24]
["1 - 3 rooms ",17,7,7,3,0,null,"1",{"$f":"IF($B286=0,\"-\",$C286/$B286)","v":0.41176470588235292},{"$f":"IF($B286=0,\"-\",$D286/$B286)","v":0.41176470588235292},{"$f":"IF($B286=0,\"-\",$E286/$B286)","v":0.17647058823529413},{"$f":"IF($B286=0,\"-\",$F286/$B286)","v":0},{"$f":"IF($B286=0,\"-\",SUM($I286:$L286))","v":1},{"$f":"IF($B286=0,\"-\",($J286+2*$K286+3*$L286))","v":0.76470588235294112},{"$f":"IF(B286=0,\"-\",N286*O$4)","v":0.81586823307923717},null,{"$f":"H286","v":"1"},{"$f":"IF($B286=0,\"-\",I286+(I289-I286)*($O286-$N286)/($N289-$N286))","v":0.37929955974041757},{"$f":"IF($B286=0,\"-\",J286+(J289-J286)*($O286-$N286)/($N289-$N286))","v":0.428422215421147},{"$f":"IF($B286=0,\"-\",K286+(K289-K286)*($O286-$N286)/($N289-$N286))","v":0.18938865685721606},{"$f":"IF($B286=0,\"-\",L286+(L289-L286)*($O286-$N286)/($N289-$N286))","v":2.8895679812193779E-3},{"$f":"IF($B286=0,\"-\",SUM(R286:U286))","v":1},{"$f":"IF($B286=0,\"-\",(S286+2*T286+3*U286))","v":0.81586823307923728},{"$f":"O286","v":0.81586823307923717},null,{"$f":"Q286","v":"1"},{"$f":"W286","v":0.81586823307923728},{"$f":"IF($B286=0,\"-\",(T286+U286*2))","v":0.19516779281965482},{"$f":"IF(AB286=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B286=0,\"-\",(U286))","v":2.8895679812193779E-3},{"$f":"IF(AD286=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",54,11,28,14,1,null,2,{"$f":"I286","v":0.41176470588235292},{"$f":"J286","v":0.41176470588235292},0.17647058823529413,0,1,0.76470588235294112,0.81586823307923717,null,2,{"$f":"R286","v":0.37929955974041757},{"$f":"S286","v":0.428422215421147},0.18938865685721606,2.8895679812193779E-3,1,0.81586823307923728,0.81586823307923717,null,2,{"$f":"AA286","v":0.81586823307923728},{"$f":"AB286","v":0.19516779281965482},0.2,2.8895679812193779E-3,0.2]
["5 rooms ",95,16,46,24,9,null,3,{"$f":"I286","v":0.41176470588235292},{"$f":"J286","v":0.41176470588235292},0.17647058823529413,0,1,0.76470588235294112,0.81586823307923717,null,3,{"$f":"R286","v":0.37929955974041757},{"$f":"S286","v":0.428422215421147},0.18938865685721606,2.8895679812193779E-3,1,0.81586823307923728,0.81586823307923717,null,3,{"$f":"AA286","v":0.81586823307923728},{"$f":"AB286","v":0.19516779281965482},0.2,2.8895679812193779E-3,0.2]
["7 rooms ",25,4,5,10,6,null,5,{"$f":"IF($B288=0,\"-\",$C288/$B288)","v":0.16842105263157894},{"$f":"IF($B288=0,\"-\",$D288/$B288)","v":0.48421052631578948},{"$f":"IF($B288=0,\"-\",$E288/$B288)","v":0.25263157894736843},{"$f":"IF($B288=0,\"-\",$F288/$B288)","v":9.4736842105263161E-2},{"$f":"IF($B288=0,\"-\",SUM($I290:$L290))","v":1},{"$f":"IF($B288=0,\"-\",($J290+2*$K290+3*$L290))","v":1.2736842105263158},{"$f":"IF(B288=0,\"-\",N290*O$4)","v":1.3588995590639603},null,{"$f":"H290","v":5},0.10527586630512288,0.50505456840413421,0.31516370521240256,7.4505860078340341E-2,{"$f":"IF($B288=0,\"-\",SUM(R290:U290))","v":1},{"$f":"IF($B288=0,\"-\",(S290+2*T290+3*U290))","v":1.3588995590639605},1.3588995590639603,null,{"$f":"Q290","v":5},1.3588995590639605,{"$f":"IF($B288=0,\"-\",(T290+U290*2))","v":0.46417542536908324},0.2,{"$f":"IF($B288=0,\"-\",(U290))","v":7.4505860078340341E-2},0.2]
["8 or more rooms",23,2,12,4,5,null,6,{"$f":"IF($B289=0,\"-\",$C289/$B289)","v":0.06},{"$f":"IF($B289=0,\"-\",$D289/$B289)","v":0.52},{"$f":"IF($B289=0,\"-\",$E289/$B289)","v":0.36},{"$f":"IF($B289=0,\"-\",$F289/$B289)","v":0.06},{"$f":"IF($B289=0,\"-\",SUM($I291:$L291))","v":1},{"$f":"IF($B289=0,\"-\",($J291+2*$K291+3*$L291))","v":1.42},{"$f":"IF(B289=0,\"-\",N291*O$4)","v":1.5150045497332911},null,{"$f":"H291","v":6},9.1668183244430393E-2,0.41866181361782273,0.37266727329777216,0.1170027298399747,{"$f":"IF($B289=0,\"-\",SUM(R291:U291))","v":1},{"$f":"IF($B289=0,\"-\",(S291+2*T291+3*U291))","v":1.5150045497332911},1.5150045497332911,null,{"$f":"Q291","v":6},1.5150045497332911,{"$f":"IF($B289=0,\"-\",(T291+U291*2))","v":0.60667273297772151},0.2,{"$f":"IF($B289=0,\"-\",(U291))","v":0.1170027298399747},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B291=0,\"-\",$C291/$B291)","v":8.6956521739130432E-2},{"$f":"IF($B291=0,\"-\",$D291/$B291)","v":0.52173913043478259},{"$f":"IF($B291=0,\"-\",$E291/$B291)","v":0.17391304347826086},{"$f":"IF($B291=0,\"-\",$F291/$B291)","v":0.21739130434782608},{"$f":"IF($B291=0,\"-\",SUM($I293:$L293))","v":1},{"$f":"IF($B291=0,\"-\",($J293+2*$K293+3*$L293))","v":1.5217391304347827},{"$f":"IF(B291=0,\"-\",N293*O284)","v":3.8082751460051321},null,{"$f":"H293","v":8},0.92936452747557463,-3.1888675614995545,2.7813663945672547,0.47813663945672535,{"$f":"IF($B291=0,\"-\",SUM(R293:U293))","v":1.0000000000000004},{"$f":"IF($B291=0,\"-\",(S293+2*T293+3*U293))","v":3.8082751460051307},3.8082751460051321,null,{"$f":"Q293","v":8},3.8082751460051307,{"$f":"IF($B291=0,\"-\",(T293+U293*2))","v":3.7376396734807056},0.2,{"$f":"IF($B291=0,\"-\",(U293))","v":0.47813663945672535},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$I293-($I292-$I293)))","v":1.3913043478260861E-2},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$J293-($J292-$J293)))","v":0.84347826086956523},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$K293-($K292-$K293)))","v":-5.2173913043478293E-2},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$L293-($L292-$L293)))","v":0.19478260869565217},{"$f":"IF($B291=0,\"-\",SUM($I294:$L294))","v":1},{"$f":"IF($B291=0,\"-\",($J294+2*$K294+3*$L294))","v":1.3234782608695652},{"$f":"IF(B291=0,\"-\",N294*O284)","v":3.3121112984113203}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",237,37,142,53,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O275","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",127,15,77,32,3,null,2,{"$f":"I297","v":0.23333333333333334},{"$f":"J297","v":0.61111111111111116},0.13333333333333333,2.2222222222222223E-2,1,0.94444444444444442,1.0076321340166647,null,2,{"$f":"R297","v":0.20256875397414142},{"$f":"S297","v":0.6098263336891252},0.16500893668266076,2.2595975654072693E-2,1.0000000000000002,1.0076321340166647,1.0076321340166647,null,2,{"$f":"AA297","v":1.0076321340166647},{"$f":"AB297","v":0.21020088799080613},0.2,2.2595975654072693E-2,0.2]
["5 rooms ",13,1,6,6,0,null,3,{"$f":"I297","v":0.23333333333333334},{"$f":"J297","v":0.61111111111111116},0.13333333333333333,2.2222222222222223E-2,1,0.94444444444444442,1.0076321340166647,null,3,{"$f":"R297","v":0.20256875397414142},{"$f":"S297","v":0.6098263336891252},0.16500893668266076,2.2595975654072693E-2,1.0000000000000002,1.0076321340166647,1.0076321340166647,null,3,{"$f":"AA297","v":1.0076321340166647},{"$f":"AB297","v":0.21020088799080613},0.2,2.2595975654072693E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B299=0,\"-\",$C299/$B299)","v":7.6923076923076927E-2},{"$f":"IF($B299=0,\"-\",$D299/$B299)","v":0.46153846153846156},{"$f":"IF($B299=0,\"-\",$E299/$B299)","v":0.46153846153846156},{"$f":"IF($B299=0,\"-\",$F299/$B299)","v":0},{"$f":"IF($B299=0,\"-\",SUM($I301:$L301))","v":1},{"$f":"IF($B299=0,\"-\",($J301+2*$K301+3*$L301))","v":1.3846153846153846},{"$f":"IF(B299=0,\"-\",N301*O$4)","v":1.477252540368323},null,{"$f":"H301","v":5},1.5164973087784674E-2,0.49241751345610768,0.49241751345610768,0,{"$f":"IF($B299=0,\"-\",SUM(R301:U301))","v":1},{"$f":"IF($B299=0,\"-\",(S301+2*T301+3*U301))","v":1.477252540368323},1.477252540368323,null,{"$f":"Q301","v":5},1.477252540368323,{"$f":"IF($B299=0,\"-\",(T301+U301*2))","v":0.49241751345610768},0.2,{"$f":"IF($B299=0,\"-\",(U301))","v":0},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B300=0,\"-\",$C300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",$D300/$B300)","v":0.5},{"$f":"IF($B300=0,\"-\",$E300/$B300)","v":0.5},{"$f":"IF($B300=0,\"-\",$F300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",SUM($I302:$L302))","v":1},{"$f":"IF($B300=0,\"-\",($J302+2*$K302+3*$L302))","v":1.5},{"$f":"IF(B300=0,\"-\",N302*O$4)","v":1.6003569187323499},null,{"$f":"H302","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B300=0,\"-\",SUM(R302:U302))","v":{"$error":"#VALUE!"}},{"$f":"IF($B300=0,\"-\",(S302+2*T302+3*U302))","v":{"$error":"#VALUE!"}},1.6003569187323499,null,{"$f":"Q302","v":6},{"$error":"#VALUE!"},{"$f":"IF($B300=0,\"-\",(T302+U302*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B300=0,\"-\",(U302))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B301=0,\"-\",$C301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",$D301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",$E301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",$F301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",SUM($I303:$L303))","v":"-"},{"$f":"IF($B301=0,\"-\",($J303+2*$K303+3*$L303))","v":"-"},{"$f":"IF(B301=0,\"-\",N303*O$4)","v":"-"},null,{"$f":"H303","v":7},"-","-","-","-",{"$f":"IF($B301=0,\"-\",SUM(R303:U303))","v":"-"},{"$f":"IF($B301=0,\"-\",(S303+2*T303+3*U303))","v":"-"},"-",null,{"$f":"Q303","v":7},"-",{"$f":"IF($B301=0,\"-\",(T303+U303*2))","v":"-"},"-",{"$f":"IF($B301=0,\"-\",(U303))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B302=0,\"-\",$C302/$B302)","v":0},{"$f":"IF($B302=0,\"-\",$D302/$B302)","v":1},{"$f":"IF($B302=0,\"-\",$E302/$B302)","v":0},{"$f":"IF($B302=0,\"-\",$F302/$B302)","v":0},{"$f":"IF($B302=0,\"-\",SUM($I304:$L304))","v":1},{"$f":"IF($B302=0,\"-\",($J304+2*$K304+3*$L304))","v":1},{"$f":"IF(B302=0,\"-\",N304*O295)","v":0},null,{"$f":"H304","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B302=0,\"-\",SUM(R304:U304))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",(S304+2*T304+3*U304))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q304","v":8},{"$error":"#VALUE!"},{"$f":"IF($B302=0,\"-\",(T304+U304*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B302=0,\"-\",(U304))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",290,97,147,38,8]
["1 - 3 rooms ",148,65,71,12,0,null,"1",{"$f":"IF($B307=0,\"-\",$C307/$B307)","v":0.4391891891891892},{"$f":"IF($B307=0,\"-\",$D307/$B307)","v":0.47972972972972971},{"$f":"IF($B307=0,\"-\",$E307/$B307)","v":8.1081081081081086E-2},{"$f":"IF($B307=0,\"-\",$F307/$B307)","v":0},{"$f":"IF($B307=0,\"-\",SUM($I307:$L307))","v":1},{"$f":"IF($B307=0,\"-\",($J307+2*$K307+3*$L307))","v":0.64189189189189189},{"$f":"IF(B307=0,\"-\",N307*O$4)","v":0.68483742017825788},null,{"$f":"H307","v":"1"},{"$f":"IF($B307=0,\"-\",I307+(I310-I307)*($O307-$N307)/($N310-$N307))","v":0.41600973677343722},{"$f":"IF($B307=0,\"-\",J307+(J310-J307)*($O307-$N307)/($N310-$N307))","v":0.48702910418779388},{"$f":"IF($B307=0,\"-\",K307+(K310-K307)*($O307-$N307)/($N310-$N307))","v":9.3075161125842631E-2},{"$f":"IF($B307=0,\"-\",L307+(L310-L307)*($O307-$N307)/($N310-$N307))","v":3.8859979129262459E-3},{"$f":"IF($B307=0,\"-\",SUM(R307:U307))","v":1},{"$f":"IF($B307=0,\"-\",(S307+2*T307+3*U307))","v":0.68483742017825788},{"$f":"O307","v":0.68483742017825788},null,{"$f":"Q307","v":"1"},{"$f":"W307","v":0.68483742017825788},{"$f":"IF($B307=0,\"-\",(T307+U307*2))","v":0.10084715695169512},{"$f":"IF(AB307=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B307=0,\"-\",(U307))","v":3.8859979129262459E-3},{"$f":"IF(AD307=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",118,22,66,25,5,null,2,{"$f":"I307","v":0.4391891891891892},{"$f":"J307","v":0.47972972972972971},8.1081081081081086E-2,0,1,0.64189189189189189,0.68483742017825788,null,2,{"$f":"R307","v":0.41600973677343722},{"$f":"S307","v":0.48702910418779388},9.3075161125842631E-2,3.8859979129262459E-3,1,0.68483742017825788,0.68483742017825788,null,2,{"$f":"AA307","v":0.68483742017825788},{"$f":"AB307","v":0.10084715695169512},0.2,3.8859979129262459E-3,0.2]
["5 rooms ",17,7,9,1,0,null,3,{"$f":"I307","v":0.4391891891891892},{"$f":"J307","v":0.47972972972972971},8.1081081081081086E-2,0,1,0.64189189189189189,0.68483742017825788,null,3,{"$f":"R307","v":0.41600973677343722},{"$f":"S307","v":0.48702910418779388},9.3075161125842631E-2,3.8859979129262459E-3,1,0.68483742017825788,0.68483742017825788,null,3,{"$f":"AA307","v":0.68483742017825788},{"$f":"AB307","v":0.10084715695169512},0.2,3.8859979129262459E-3,0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B309=0,\"-\",$C309/$B309)","v":0.41176470588235292},{"$f":"IF($B309=0,\"-\",$D309/$B309)","v":0.52941176470588236},{"$f":"IF($B309=0,\"-\",$E309/$B309)","v":5.8823529411764705E-2},{"$f":"IF($B309=0,\"-\",$F309/$B309)","v":0},{"$f":"IF($B309=0,\"-\",SUM($I311:$L311))","v":1},{"$f":"IF($B309=0,\"-\",($J311+2*$K311+3*$L311))","v":0.6470588235294118},{"$f":"IF(B309=0,\"-\",N311*O$4)","v":0.69035004337473926},null,{"$f":"H311","v":5},0.40498868886308426,0.51887129378702002,5.6941302461967859E-2,1.9198714887927838E-2,{"$f":"IF($B309=0,\"-\",SUM(R311:U311))","v":0.99999999999999989},{"$f":"IF($B309=0,\"-\",(S311+2*T311+3*U311))","v":0.69035004337473926},0.69035004337473926,null,{"$f":"Q311","v":5},0.69035004337473926,{"$f":"IF($B309=0,\"-\",(T311+U311*2))","v":9.5338732237823534E-2},0.2,{"$f":"IF($B309=0,\"-\",(U311))","v":1.9198714887927838E-2},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B310=0,\"-\",$C310/$B310)","v":0.2},{"$f":"IF($B310=0,\"-\",$D310/$B310)","v":0.2},{"$f":"IF($B310=0,\"-\",$E310/$B310)","v":0},{"$f":"IF($B310=0,\"-\",$F310/$B310)","v":0.6},{"$f":"IF($B310=0,\"-\",SUM($I312:$L312))","v":1},{"$f":"IF($B310=0,\"-\",($J312+2*$K312+3*$L312))","v":1.9999999999999998},{"$f":"IF(B310=0,\"-\",N312*O$4)","v":2.1338092249764662},null,{"$f":"H312","v":6},0.14647631000941344,0.21338092249764665,0,0.64014276749293986,{"$f":"IF($B310=0,\"-\",SUM(R312:U312))","v":1},{"$f":"IF($B310=0,\"-\",(S312+2*T312+3*U312))","v":2.1338092249764662},2.1338092249764662,null,{"$f":"Q312","v":6},2.1338092249764662,{"$f":"IF($B310=0,\"-\",(T312+U312*2))","v":1.2802855349858797},0.2,{"$f":"IF($B310=0,\"-\",(U312))","v":0.64014276749293986},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":1},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":1},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":0},{"$f":"IF(B312=0,\"-\",N314*O305)","v":{"$error":"#VALUE!"}},null,{"$f":"H314","v":8},{"$f":"IF($B312=0,\"-\",I314+(I316-I314)*($O314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",J314+(J316-J314)*($O314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",K314+(K316-K314)*($O314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",L314+(L316-L314)*($O314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",SUM(R314:U314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",(S314+2*T314+3*U314))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q314","v":8},{"$error":"#VALUE!"},{"$f":"IF($B312=0,\"-\",(T314+U314*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B312=0,\"-\",(U314))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$I314-($I313-$I314)))","v":1},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$J314-($J313-$J314)))","v":0},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$K314-($K313-$K314)))","v":0},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$L314-($L313-$L314)))","v":0},{"$f":"IF($B311=0,\"-\",SUM($I315:$L315))","v":1},{"$f":"IF($B311=0,\"-\",($J315+2*$K315+3*$L315))","v":0},{"$f":"IF(B311=0,\"-\",N315*O305)","v":{"$error":"#VALUE!"}}]
["                    E36003234 Mayfield"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1200","v":1.1338075743319529},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1177,107,508,429,133,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",38,8,22,7,1,null,"1",{"$f":"IF($B321=0,\"-\",$C321/$B321)","v":0.21052631578947367},{"$f":"IF($B321=0,\"-\",$D321/$B321)","v":0.57894736842105265},{"$f":"IF($B321=0,\"-\",$E321/$B321)","v":0.18421052631578946},{"$f":"IF($B321=0,\"-\",$F321/$B321)","v":2.6315789473684209E-2},{"$f":"IF($B321=0,\"-\",SUM($I321:$L321))","v":1},{"$f":"IF($B321=0,\"-\",($J321+2*$K321+3*$L321))","v":1.0263157894736843},{"$f":"IF(B321=0,\"-\",N321*O$4)","v":1.0949810496589765},null,{"$f":"H321","v":"1"},{"$f":"IF($B321=0,\"-\",I321+(I324-I321)*($O321-$N321)/($N324-$N321))","v":0.18287041632688808},{"$f":"IF($B321=0,\"-\",J321+(J324-J321)*($O321-$N321)/($N324-$N321))","v":0.5660006115647932},{"$f":"IF($B321=0,\"-\",K321+(K324-K321)*($O321-$N321)/($N324-$N321))","v":0.22440647823077292},{"$f":"IF($B321=0,\"-\",L321+(L324-L321)*($O321-$N321)/($N324-$N321))","v":2.6722493877545762E-2},{"$f":"IF($B321=0,\"-\",SUM(R321:U321))","v":0.99999999999999989},{"$f":"IF($B321=0,\"-\",(S321+2*T321+3*U321))","v":1.0949810496589762},{"$f":"O321","v":1.0949810496589765},null,{"$f":"Q321","v":"1"},{"$f":"W321","v":1.0949810496589762},{"$f":"IF($B321=0,\"-\",(T321+U321*2))","v":0.27785146598586447},{"$f":"IF(AB321=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B321=0,\"-\",(U321))","v":2.6722493877545762E-2},{"$f":"IF(AD321=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",178,16,93,64,5,null,2,{"$f":"I321","v":0.21052631578947367},{"$f":"J321","v":0.57894736842105265},0.18421052631578946,2.6315789473684209E-2,1,1.0263157894736843,1.0949810496589765,null,2,{"$f":"R321","v":0.18287041632688808},{"$f":"S321","v":0.5660006115647932},0.22440647823077292,2.6722493877545762E-2,0.99999999999999989,1.0949810496589762,1.0949810496589765,null,2,{"$f":"AA321","v":1.0949810496589762},{"$f":"AB321","v":0.27785146598586447},0.2,2.6722493877545762E-2,0.2]
["6 rooms ",330,24,137,126,43,null,4,{"$f":"IF($B322=0,\"-\",$C322/$B322)","v":8.98876404494382E-2},{"$f":"IF($B322=0,\"-\",$D322/$B322)","v":0.52247191011235961},{"$f":"IF($B322=0,\"-\",$E322/$B322)","v":0.3595505617977528},{"$f":"IF($B322=0,\"-\",$F322/$B322)","v":2.8089887640449437E-2},{"$f":"IF($B322=0,\"-\",SUM($I324:$L324))","v":1},{"$f":"IF($B322=0,\"-\",($J324+2*$K324+3*$L324))","v":1.3258426966292136},{"$f":"IF(B322=0,\"-\",N324*O$4)","v":1.4145476884675454},null,{"$f":"H324","v":4},{"$f":"IF($B322=0,\"-\",I324+(I325-I324)*($O324-$N324)/($N325-$N324))","v":0.12899414222762751},0.4397793725979392,0.31891113965369372,0.11231534552073955,{"$f":"IF($B322=0,\"-\",SUM(R324:U324))","v":1},{"$f":"IF($B322=0,\"-\",(S324+2*T324+3*U324))","v":1.4145476884675454},{"$f":"O324","v":1.4145476884675454},null,{"$f":"Q324","v":4},1.4145476884675454,{"$f":"IF($B322=0,\"-\",(T324+U324*2))","v":0.54354183069517281},0.2,{"$f":"IF($B322=0,\"-\",(U324))","v":0.11231534552073955},0.2]
["7 rooms ",129,6,41,61,21,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":0.11954022988505747},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.45977011494252873},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.32873563218390806},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":9.1954022988505746E-2},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":1},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.3931034482758622},{"$f":"IF(B323=0,\"-\",N325*O$4)","v":1.4863084946387803},null,{"$f":"H325","v":5},9.4832619961632975E-2,0.43622067423426475,0.35675229700779121,0.11219440879631108,{"$f":"IF($B323=0,\"-\",SUM(R325:U325))","v":1},{"$f":"IF($B323=0,\"-\",(S325+2*T325+3*U325))","v":1.4863084946387803},1.4863084946387803,null,{"$f":"Q325","v":5},1.4863084946387803,{"$f":"IF($B323=0,\"-\",(T325+U325*2))","v":0.5811411146004134},0.2,{"$f":"IF($B323=0,\"-\",(U325))","v":0.11219440879631108},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B325=0,\"-\",$C325/$B325)","v":4.6511627906976744E-2},{"$f":"IF($B325=0,\"-\",$D325/$B325)","v":0.31782945736434109},{"$f":"IF($B325=0,\"-\",$E325/$B325)","v":0.47286821705426357},{"$f":"IF($B325=0,\"-\",$F325/$B325)","v":0.16279069767441862},{"$f":"IF($B325=0,\"-\",SUM($I327:$L327))","v":1},{"$f":"IF($B325=0,\"-\",($J327+2*$K327+3*$L327))","v":1.751937984496124},{"$f":"IF(B325=0,\"-\",N327*O$4)","v":1.8691507164522536},null,{"$f":"H327","v":7},3.5545529269545836E-2,0.28521234346839275,0.45378800880232334,0.22545411845973809,{"$f":"IF($B325=0,\"-\",SUM(R327:U327))","v":1},{"$f":"IF($B325=0,\"-\",(S327+2*T327+3*U327))","v":1.8691507164522538},1.8691507164522536,null,{"$f":"Q327","v":7},1.8691507164522538,{"$f":"IF($B325=0,\"-\",(T327+U327*2))","v":0.90469624572179952},0.2,{"$f":"IF($B325=0,\"-\",(U327))","v":0.22545411845973809},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B326=0,\"-\",$C326/$B326)","v":1.4925373134328358E-2},{"$f":"IF($B326=0,\"-\",$D326/$B326)","v":0.22388059701492538},{"$f":"IF($B326=0,\"-\",$E326/$B326)","v":0.41791044776119401},{"$f":"IF($B326=0,\"-\",$F326/$B326)","v":0.34328358208955223},{"$f":"IF($B326=0,\"-\",SUM($I328:$L328))","v":1},{"$f":"IF($B326=0,\"-\",($J328+2*$K328+3*$L328))","v":2.08955223880597},{"$f":"IF(B326=0,\"-\",N328*O319)","v":2.3691501553204986},null,{"$f":"H328","v":8},-1.1233033722582659E-2,0.14607610482513878,0.37239673619697156,0.49276019270047222,{"$f":"IF($B326=0,\"-\",SUM(R328:U328))","v":0.99999999999999989},{"$f":"IF($B326=0,\"-\",(S328+2*T328+3*U328))","v":2.3691501553204986},2.3691501553204986,null,{"$f":"Q328","v":8},2.3691501553204986,{"$f":"IF($B326=0,\"-\",(T328+U328*2))","v":1.357917121597916},0.2,{"$f":"IF($B326=0,\"-\",(U328))","v":0.49276019270047222},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$I328-($I327-$I328)))","v":-1.6660881638320024E-2},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$J328-($J327-$J328)))","v":0.12993173666550967},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$K328-($K327-$K328)))","v":0.36295267846812446},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$L328-($L327-$L328)))","v":0.52377646650468579},{"$f":"IF($B326=0,\"-\",SUM($I329:$L329))","v":0.99999999999999989},{"$f":"IF($B326=0,\"-\",($J329+2*$K329+3*$L329))","v":2.4271664931158159},{"$f":"IF(B326=0,\"-\",N329*O319)","v":2.7519397540594359}]
["Shared ownership; rented and living rent free",676,201,317,130,28]
["4 rooms ",187,58,88,34,7,null,2,{"$f":"I331","v":0.5},{"$f":"J331","v":0.39473684210526316},0.10526315789473684,0,1,0.60526315789473684,0.6457580549270886,null,2,{"$f":"R331","v":0.47747314800138452},{"$f":"S331","v":0.40373756354874257},0.11434737397127265,4.441914478600234E-3,0.99999999999999989,0.6457580549270886,0.6457580549270886,null,2,{"$f":"AA331","v":0.6457580549270886},{"$f":"AB331","v":0.12323120292847312},0.2,4.441914478600234E-3,0.2]
["5 rooms ",278,83,129,54,12,null,3,{"$f":"I331","v":0.5},{"$f":"J331","v":0.39473684210526316},0.10526315789473684,0,1,0.60526315789473684,0.6457580549270886,null,3,{"$f":"R331","v":0.47747314800138452},{"$f":"S331","v":0.40373756354874257},0.11434737397127265,4.441914478600234E-3,0.99999999999999989,0.6457580549270886,0.6457580549270886,null,3,{"$f":"AA331","v":0.6457580549270886},{"$f":"AB331","v":0.12323120292847312},0.2,4.441914478600234E-3,0.2]
["7 rooms ",36,11,14,8,3,null,5,{"$f":"IF($B333=0,\"-\",$C333/$B333)","v":0.29856115107913667},{"$f":"IF($B333=0,\"-\",$D333/$B333)","v":0.46402877697841727},{"$f":"IF($B333=0,\"-\",$E333/$B333)","v":0.19424460431654678},{"$f":"IF($B333=0,\"-\",$F333/$B333)","v":4.3165467625899283E-2},{"$f":"IF($B333=0,\"-\",SUM($I335:$L335))","v":0.99999999999999989},{"$f":"IF($B333=0,\"-\",($J335+2*$K335+3*$L335))","v":0.98201438848920863},{"$f":"IF(B333=0,\"-\",N335*O$4)","v":1.0477156806089485},null,{"$f":"H335","v":5},0.25455194757195782,0.48811067196354851,0.2124071327480809,4.493024771641272E-2,{"$f":"IF($B333=0,\"-\",SUM(R335:U335))","v":1},{"$f":"IF($B333=0,\"-\",(S335+2*T335+3*U335))","v":1.0477156806089485},1.0477156806089485,null,{"$f":"Q335","v":5},1.0477156806089485,{"$f":"IF($B333=0,\"-\",(T335+U335*2))","v":0.30226762818090636},0.2,{"$f":"IF($B333=0,\"-\",(U335))","v":4.493024771641272E-2},0.2]
["8 or more rooms",10,5,5,0,0,null,6,{"$f":"IF($B334=0,\"-\",$C334/$B334)","v":0.19685039370078741},{"$f":"IF($B334=0,\"-\",$D334/$B334)","v":0.51968503937007871},{"$f":"IF($B334=0,\"-\",$E334/$B334)","v":0.23622047244094488},{"$f":"IF($B334=0,\"-\",$F334/$B334)","v":4.7244094488188976E-2},{"$f":"IF($B334=0,\"-\",SUM($I336:$L336))","v":1},{"$f":"IF($B334=0,\"-\",($J336+2*$K336+3*$L336))","v":1.1338582677165354},{"$f":"IF(B334=0,\"-\",N336*O$4)","v":1.2097186157346898},null,{"$f":"H336","v":6},3.3635705540516148E-2,0.71606810480235672,0.25723805803904826,-6.9418683819211999E-3,{"$f":"IF($B334=0,\"-\",SUM(R336:U336))","v":0.99999999999999989},{"$f":"IF($B334=0,\"-\",(S336+2*T336+3*U336))","v":1.2097186157346895},1.2097186157346898,null,{"$f":"Q336","v":6},1.2097186157346895,{"$f":"IF($B334=0,\"-\",(T336+U336*2))","v":0.24335432127520584},0.2,{"$f":"IF($B334=0,\"-\",(U336))","v":-6.9418683819211999E-3},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B335=0,\"-\",$C335/$B335)","v":0.30555555555555558},{"$f":"IF($B335=0,\"-\",$D335/$B335)","v":0.3888888888888889},{"$f":"IF($B335=0,\"-\",$E335/$B335)","v":0.22222222222222221},{"$f":"IF($B335=0,\"-\",$F335/$B335)","v":8.3333333333333329E-2},{"$f":"IF($B335=0,\"-\",SUM($I337:$L337))","v":1},{"$f":"IF($B335=0,\"-\",($J337+2*$K337+3*$L337))","v":1.0833333333333333},{"$f":"IF(B335=0,\"-\",N337*O$4)","v":1.155813330195586},null,{"$f":"H337","v":7},0.28139555660147136,0.37508317520084078,0.24983364959831847,9.3687618599369429E-2,{"$f":"IF($B335=0,\"-\",SUM(R337:U337))","v":1},{"$f":"IF($B335=0,\"-\",(S337+2*T337+3*U337))","v":1.155813330195586},1.155813330195586,null,{"$f":"Q337","v":7},1.155813330195586,{"$f":"IF($B335=0,\"-\",(T337+U337*2))","v":0.43720888679705733},0.2,{"$f":"IF($B335=0,\"-\",(U337))","v":9.3687618599369429E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B336=0,\"-\",$C336/$B336)","v":0.5},{"$f":"IF($B336=0,\"-\",$D336/$B336)","v":0.5},{"$f":"IF($B336=0,\"-\",$E336/$B336)","v":0},{"$f":"IF($B336=0,\"-\",$F336/$B336)","v":0},{"$f":"IF($B336=0,\"-\",SUM($I338:$L338))","v":1},{"$f":"IF($B336=0,\"-\",($J338+2*$K338+3*$L338))","v":0.5},{"$f":"IF(B336=0,\"-\",N338*O329)","v":1.375969877029718},null,{"$f":"H338","v":8},0.20801004099009401,0.33314859485148218,0.33370281029703541,0.12513855386138831,{"$f":"IF($B336=0,\"-\",SUM(R338:U338))","v":0.99999999999999989},{"$f":"IF($B336=0,\"-\",(S338+2*T338+3*U338))","v":1.3759698770297182},1.375969877029718,null,{"$f":"Q338","v":8},1.3759698770297182,{"$f":"IF($B336=0,\"-\",(T338+U338*2))","v":0.58397991801981197},0.2,{"$f":"IF($B336=0,\"-\",(U338))","v":0.12513855386138831},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",87,10,51,22,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O320","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",23,4,16,3,0,null,"1",{"$f":"IF($B342=0,\"-\",$C342/$B342)","v":0.17391304347826086},{"$f":"IF($B342=0,\"-\",$D342/$B342)","v":0.69565217391304346},{"$f":"IF($B342=0,\"-\",$E342/$B342)","v":0.13043478260869565},{"$f":"IF($B342=0,\"-\",$F342/$B342)","v":0},{"$f":"IF($B342=0,\"-\",SUM($I342:$L342))","v":1},{"$f":"IF($B342=0,\"-\",($J342+2*$K342+3*$L342))","v":0.95652173913043481},{"$f":"IF(B342=0,\"-\",N342*O$4)","v":1.0205174554235275},null,{"$f":"H342","v":"1"},{"$f":"IF($B342=0,\"-\",I342+(I345-I342)*($O342-$N342)/($N345-$N342))","v":0.16168456265792469},{"$f":"IF($B342=0,\"-\",J342+(J345-J342)*($O342-$N342)/($N345-$N342))","v":0.668613644099189},{"$f":"IF($B342=0,\"-\",K342+(K345-K342)*($O342-$N342)/($N345-$N342))","v":0.1572015684043204},{"$f":"IF($B342=0,\"-\",L342+(L345-L342)*($O342-$N342)/($N345-$N342))","v":1.250022483856587E-2},{"$f":"IF($B342=0,\"-\",SUM(R342:U342))","v":0.99999999999999989},{"$f":"IF($B342=0,\"-\",(S342+2*T342+3*U342))","v":1.0205174554235275},{"$f":"O342","v":1.0205174554235275},null,{"$f":"Q342","v":"1"},{"$f":"W342","v":1.0205174554235275},{"$f":"IF($B342=0,\"-\",(T342+U342*2))","v":0.18220201808145214},{"$f":"IF(AB342=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B342=0,\"-\",(U342))","v":1.250022483856587E-2},{"$f":"IF(AD342=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",57,6,31,16,4,null,2,{"$f":"I342","v":0.17391304347826086},{"$f":"J342","v":0.69565217391304346},0.13043478260869565,0,1,0.95652173913043481,1.0205174554235275,null,2,{"$f":"R342","v":0.16168456265792469},{"$f":"S342","v":0.668613644099189},0.1572015684043204,1.250022483856587E-2,0.99999999999999989,1.0205174554235275,1.0205174554235275,null,2,{"$f":"AA342","v":1.0205174554235275},{"$f":"AB342","v":0.18220201808145214},0.2,1.250022483856587E-2,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B343=0,\"-\",$C343/$B343)","v":0.10526315789473684},{"$f":"IF($B343=0,\"-\",$D343/$B343)","v":0.54385964912280704},{"$f":"IF($B343=0,\"-\",$E343/$B343)","v":0.2807017543859649},{"$f":"IF($B343=0,\"-\",$F343/$B343)","v":7.0175438596491224E-2},{"$f":"IF($B343=0,\"-\",SUM($I345:$L345))","v":1},{"$f":"IF($B343=0,\"-\",($J345+2*$K345+3*$L345))","v":1.3157894736842104},{"$f":"IF(B343=0,\"-\",N345*O$4)","v":1.4038218585371489},null,{"$f":"H345","v":4},{"$f":"IF($B343=0,\"-\",I345+(I346-I345)*($O345-$N345)/($N346-$N345))","v":5.4958937978772E-2},0.52289955749115502,0.38550221254422495,3.6639291985848005E-2,{"$f":"IF($B343=0,\"-\",SUM(R345:U345))","v":1},{"$f":"IF($B343=0,\"-\",(S345+2*T345+3*U345))","v":1.4038218585371491},{"$f":"O345","v":1.4038218585371489},null,{"$f":"Q345","v":4},1.4038218585371491,{"$f":"IF($B343=0,\"-\",(T345+U345*2))","v":0.45878079651592096},0.2,{"$f":"IF($B343=0,\"-\",(U345))","v":3.6639291985848005E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B344=0,\"-\",$C344/$B344)","v":0},{"$f":"IF($B344=0,\"-\",$D344/$B344)","v":0.5},{"$f":"IF($B344=0,\"-\",$E344/$B344)","v":0.5},{"$f":"IF($B344=0,\"-\",$F344/$B344)","v":0},{"$f":"IF($B344=0,\"-\",SUM($I346:$L346))","v":1},{"$f":"IF($B344=0,\"-\",($J346+2*$K346+3*$L346))","v":1.5},{"$f":"IF(B344=0,\"-\",N346*O$4)","v":1.6003569187323499},null,{"$f":"H346","v":5},0,0.39964308126765014,0.60035691873234986,0,{"$f":"IF($B344=0,\"-\",SUM(R346:U346))","v":1},{"$f":"IF($B344=0,\"-\",(S346+2*T346+3*U346))","v":1.6003569187323499},1.6003569187323499,null,{"$f":"Q346","v":5},1.6003569187323499,{"$f":"IF($B344=0,\"-\",(T346+U346*2))","v":0.60035691873234986},0.2,{"$f":"IF($B344=0,\"-\",(U346))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B346=0,\"-\",$C346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$D346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$E346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$F346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",SUM($I348:$L348))","v":"-"},{"$f":"IF($B346=0,\"-\",($J348+2*$K348+3*$L348))","v":"-"},{"$f":"IF(B346=0,\"-\",N348*O$4)","v":"-"},null,{"$f":"H348","v":7},"-","-","-","-",{"$f":"IF($B346=0,\"-\",SUM(R348:U348))","v":"-"},{"$f":"IF($B346=0,\"-\",(S348+2*T348+3*U348))","v":"-"},"-",null,{"$f":"Q348","v":7},"-",{"$f":"IF($B346=0,\"-\",(T348+U348*2))","v":"-"},"-",{"$f":"IF($B346=0,\"-\",(U348))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B347=0,\"-\",$C347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$D347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$E347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$F347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",SUM($I349:$L349))","v":"-"},{"$f":"IF($B347=0,\"-\",($J349+2*$K349+3*$L349))","v":"-"},{"$f":"IF(B347=0,\"-\",N349*O340)","v":"-"},null,{"$f":"H349","v":8},"-","-","-","-",{"$f":"IF($B347=0,\"-\",SUM(R349:U349))","v":"-"},{"$f":"IF($B347=0,\"-\",(S349+2*T349+3*U349))","v":"-"},"-",null,{"$f":"Q349","v":8},"-",{"$f":"IF($B347=0,\"-\",(T349+U349*2))","v":"-"},"-",{"$f":"IF($B347=0,\"-\",(U349))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$I349-($I348-$I349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$J349-($J348-$J349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$K349-($K348-$K349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$L349-($L348-$L349)))","v":"-"},{"$f":"IF($B347=0,\"-\",SUM($I350:$L350))","v":"-"},{"$f":"IF($B347=0,\"-\",($J350+2*$K350+3*$L350))","v":"-"},{"$f":"IF(B347=0,\"-\",N350*O340)","v":"-"}]
["Shared ownership; rented and living rent free",404,205,155,39,5]
["4 rooms ",144,64,65,13,2,null,2,{"$f":"I352","v":0.64197530864197527},{"$f":"J352","v":0.30864197530864196},4.9382716049382713E-2,0,1,0.40740740740740738,0.43466484212483575,null,2,{"$f":"R352","v":0.62174950201107193},{"$f":"S352","v":0.32325828088175573},5.3570090078436924E-2,1.422127028735393E-3,0.99999999999999989,0.43466484212483575,0.43466484212483575,null,2,{"$f":"AA352","v":0.43466484212483575},{"$f":"AB352","v":5.6414344135907707E-2},0.2,1.422127028735393E-3,0.2]
["5 rooms ",73,27,31,13,2,null,3,{"$f":"I352","v":0.64197530864197527},{"$f":"J352","v":0.30864197530864196},4.9382716049382713E-2,0,1,0.40740740740740738,0.43466484212483575,null,3,{"$f":"R352","v":0.62174950201107193},{"$f":"S352","v":0.32325828088175573},5.3570090078436924E-2,1.422127028735393E-3,0.99999999999999989,0.43466484212483575,0.43466484212483575,null,3,{"$f":"AA352","v":0.43466484212483575},{"$f":"AB352","v":5.6414344135907707E-2},0.2,1.422127028735393E-3,0.2]
["6 rooms ",13,5,6,2,0,null,4,{"$f":"IF($B353=0,\"-\",$C353/$B353)","v":0.44444444444444442},{"$f":"IF($B353=0,\"-\",$D353/$B353)","v":0.4513888888888889},{"$f":"IF($B353=0,\"-\",$E353/$B353)","v":9.0277777777777776E-2},{"$f":"IF($B353=0,\"-\",$F353/$B353)","v":1.3888888888888888E-2},{"$f":"IF($B353=0,\"-\",SUM($I355:$L355))","v":0.99999999999999989},{"$f":"IF($B353=0,\"-\",($J355+2*$K355+3*$L355))","v":0.67361111111111105},{"$f":"IF(B353=0,\"-\",N355*O$4)","v":0.71867880146776819},null,{"$f":"H355","v":4},{"$f":"IF($B353=0,\"-\",I355+(I356-I355)*($O355-$N355)/($N356-$N355))","v":0.42669805105437952},0.44502825554372533,0.11117053428164242,1.7103159120252683E-2,{"$f":"IF($B353=0,\"-\",SUM(R355:U355))","v":1},{"$f":"IF($B353=0,\"-\",(S355+2*T355+3*U355))","v":0.7186788014677683},{"$f":"O355","v":0.71867880146776819},null,{"$f":"Q355","v":4},0.7186788014677683,{"$f":"IF($B353=0,\"-\",(T355+U355*2))","v":0.14537685252214777},0.2,{"$f":"IF($B353=0,\"-\",(U355))","v":1.7103159120252683E-2},0.2]
["7 rooms ",7,4,2,1,0,null,5,{"$f":"IF($B354=0,\"-\",$C354/$B354)","v":0.36986301369863012},{"$f":"IF($B354=0,\"-\",$D354/$B354)","v":0.42465753424657532},{"$f":"IF($B354=0,\"-\",$E354/$B354)","v":0.17808219178082191},{"$f":"IF($B354=0,\"-\",$F354/$B354)","v":2.7397260273972601E-2},{"$f":"IF($B354=0,\"-\",SUM($I356:$L356))","v":0.99999999999999989},{"$f":"IF($B354=0,\"-\",($J356+2*$K356+3*$L356))","v":0.86301369863013699},{"$f":"IF(B354=0,\"-\",N356*O$4)","v":0.92075329570902331},null,{"$f":"H356","v":5},0.36078038045026595,0.40195095112566492,0.19300366068884869,4.4265007735220296E-2,{"$f":"IF($B354=0,\"-\",SUM(R356:U356))","v":0.99999999999999978},{"$f":"IF($B354=0,\"-\",(S356+2*T356+3*U356))","v":0.9207532957090232},0.92075329570902331,null,{"$f":"Q356","v":5},0.9207532957090232,{"$f":"IF($B354=0,\"-\",(T356+U356*2))","v":0.28153367615928926},0.2,{"$f":"IF($B354=0,\"-\",(U356))","v":4.4265007735220296E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B356=0,\"-\",$C356/$B356)","v":0.5714285714285714},{"$f":"IF($B356=0,\"-\",$D356/$B356)","v":0.2857142857142857},{"$f":"IF($B356=0,\"-\",$E356/$B356)","v":0.14285714285714285},{"$f":"IF($B356=0,\"-\",$F356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",SUM($I358:$L358))","v":1},{"$f":"IF($B356=0,\"-\",($J358+2*$K358+3*$L358))","v":0.5714285714285714},{"$f":"IF(B356=0,\"-\",N358*O$4)","v":0.60965977856470477},null,{"$f":"H358","v":7},0.55762285774052323,0.28252835178627461,0.15241494464117619,7.4338458320259331E-3,{"$f":"IF($B356=0,\"-\",SUM(R358:U358))","v":0.99999999999999989},{"$f":"IF($B356=0,\"-\",(S358+2*T358+3*U358))","v":0.60965977856470477},0.60965977856470477,null,{"$f":"Q358","v":7},0.60965977856470477,{"$f":"IF($B356=0,\"-\",(T358+U358*2))","v":0.16728263630522805},0.2,{"$f":"IF($B356=0,\"-\",(U358))","v":7.4338458320259331E-3},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B357=0,\"-\",$C357/$B357)","v":0.2},{"$f":"IF($B357=0,\"-\",$D357/$B357)","v":0.2},{"$f":"IF($B357=0,\"-\",$E357/$B357)","v":0.4},{"$f":"IF($B357=0,\"-\",$F357/$B357)","v":0.2},{"$f":"IF($B357=0,\"-\",SUM($I359:$L359))","v":1},{"$f":"IF($B357=0,\"-\",($J359+2*$K359+3*$L359))","v":1.6},{"$f":"IF(B357=0,\"-\",N359*O350)","v":{"$error":"#VALUE!"}},null,{"$f":"H359","v":8},{"$f":"IF($B357=0,\"-\",I359+(I361-I359)*($O359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",J359+(J361-J359)*($O359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",K359+(K361-K359)*($O359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",L359+(L361-L359)*($O359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",SUM(R359:U359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",(S359+2*T359+3*U359))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q359","v":8},{"$error":"#VALUE!"},{"$f":"IF($B357=0,\"-\",(T359+U359*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B357=0,\"-\",(U359))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    E36003235 North Town"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1207","v":1.1089704004198531},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",22,4,9,6,3,null,"1",{"$f":"IF($B366=0,\"-\",$C366/$B366)","v":0.18181818181818182},{"$f":"IF($B366=0,\"-\",$D366/$B366)","v":0.40909090909090912},{"$f":"IF($B366=0,\"-\",$E366/$B366)","v":0.27272727272727271},{"$f":"IF($B366=0,\"-\",$F366/$B366)","v":0.13636363636363635},{"$f":"IF($B366=0,\"-\",SUM($I366:$L366))","v":1},{"$f":"IF($B366=0,\"-\",($J366+2*$K366+3*$L366))","v":1.3636363636363638},{"$f":"IF(B366=0,\"-\",N366*O$4)","v":1.4548699261203182},null,{"$f":"H366","v":"1"},{"$f":"IF($B366=0,\"-\",I366+(I369-I366)*($O366-$N366)/($N369-$N366))","v":-9.1882505633683664E-2},{"$f":"IF($B366=0,\"-\",J366+(J369-J366)*($O366-$N366)/($N369-$N366))","v":0.61436642467980818},{"$f":"IF($B366=0,\"-\",K366+(K369-K366)*($O366-$N366)/($N369-$N366))","v":0.59204474142111585},{"$f":"IF($B366=0,\"-\",L366+(L369-L366)*($O366-$N366)/($N369-$N366))","v":-0.11452866046724036},{"$f":"IF($B366=0,\"-\",SUM(R366:U366))","v":1},{"$f":"IF($B366=0,\"-\",(S366+2*T366+3*U366))","v":1.4548699261203188},{"$f":"O366","v":1.4548699261203182},null,{"$f":"Q366","v":"1"},{"$f":"W366","v":1.4548699261203188},{"$f":"IF($B366=0,\"-\",(T366+U366*2))","v":0.36298742048663513},{"$f":"IF(AB366=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B366=0,\"-\",(U366))","v":-0.11452866046724036},{"$f":"IF(AD366=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",154,16,72,56,10,null,2,{"$f":"I366","v":0.18181818181818182},{"$f":"J366","v":0.40909090909090912},0.27272727272727271,0.13636363636363635,1,1.3636363636363638,1.4548699261203182,null,2,{"$f":"R366","v":-9.1882505633683664E-2},{"$f":"S366","v":0.61436642467980818},0.59204474142111585,-0.11452866046724036,1,1.4548699261203188,1.4548699261203182,null,2,{"$f":"AA366","v":1.4548699261203188},{"$f":"AB366","v":0.36298742048663513},0.2,-0.11452866046724036,0.2]
["6 rooms ",561,24,193,251,93,null,4,{"$f":"IF($B367=0,\"-\",$C367/$B367)","v":0.1038961038961039},{"$f":"IF($B367=0,\"-\",$D367/$B367)","v":0.46753246753246752},{"$f":"IF($B367=0,\"-\",$E367/$B367)","v":0.36363636363636365},{"$f":"IF($B367=0,\"-\",$F367/$B367)","v":6.4935064935064929E-2},{"$f":"IF($B367=0,\"-\",SUM($I369:$L369))","v":1},{"$f":"IF($B367=0,\"-\",($J369+2*$K369+3*$L369))","v":1.3896103896103895},{"$f":"IF(B367=0,\"-\",N369*O$4)","v":1.4825817342368957},null,{"$f":"H369","v":4},{"$f":"IF($B367=0,\"-\",I369+(I370-I369)*($O369-$N369)/($N370-$N369))","v":8.8951177470160819E-2},0.43190793361016139,0.38674886613229881,9.2392022787378944E-2,{"$f":"IF($B367=0,\"-\",SUM(R369:U369))","v":1},{"$f":"IF($B367=0,\"-\",(S369+2*T369+3*U369))","v":1.4825817342368959},{"$f":"O369","v":1.4825817342368957},null,{"$f":"Q369","v":4},1.4825817342368959,{"$f":"IF($B367=0,\"-\",(T369+U369*2))","v":0.57153291170705667},0.2,{"$f":"IF($B367=0,\"-\",(U369))","v":9.2392022787378944E-2},0.2]
["7 rooms ",161,10,38,83,30,null,5,{"$f":"IF($B368=0,\"-\",$C368/$B368)","v":8.6713286713286708E-2},{"$f":"IF($B368=0,\"-\",$D368/$B368)","v":0.42657342657342656},{"$f":"IF($B368=0,\"-\",$E368/$B368)","v":0.39020979020979019},{"$f":"IF($B368=0,\"-\",$F368/$B368)","v":9.6503496503496503E-2},{"$f":"IF($B368=0,\"-\",SUM($I370:$L370))","v":1},{"$f":"IF($B368=0,\"-\",($J370+2*$K370+3*$L370))","v":1.4965034965034962},{"$f":"IF(B368=0,\"-\",N370*O$4)","v":1.5966264830243488},null,{"$f":"H370","v":5},6.8361224424224265E-2,0.3920917115359247,0.41410642063112868,0.1254406434087223,{"$f":"IF($B368=0,\"-\",SUM(R370:U370))","v":1},{"$f":"IF($B368=0,\"-\",(S370+2*T370+3*U370))","v":1.5966264830243488},1.5966264830243488,null,{"$f":"Q370","v":5},1.5966264830243488,{"$f":"IF($B368=0,\"-\",(T370+U370*2))","v":0.66498770744857327},0.2,{"$f":"IF($B368=0,\"-\",(U370))","v":0.1254406434087223},0.2]
["8 or more rooms",87,1,19,40,27,null,6,{"$f":"IF($B369=0,\"-\",$C369/$B369)","v":4.2780748663101602E-2},{"$f":"IF($B369=0,\"-\",$D369/$B369)","v":0.34402852049910876},{"$f":"IF($B369=0,\"-\",$E369/$B369)","v":0.44741532976827092},{"$f":"IF($B369=0,\"-\",$F369/$B369)","v":0.16577540106951871},{"$f":"IF($B369=0,\"-\",SUM($I371:$L371))","v":1},{"$f":"IF($B369=0,\"-\",($J371+2*$K371+3*$L371))","v":1.7361853832442067},{"$f":"IF(B369=0,\"-\",N371*O$4)","v":1.8523441935178953},null,{"$f":"H371","v":6},6.7757753926384889E-2,0.2044805901764693,0.53542136435001131,0.19234029154713445,{"$f":"IF($B369=0,\"-\",SUM(R371:U371))","v":1},{"$f":"IF($B369=0,\"-\",(S371+2*T371+3*U371))","v":1.8523441935178953},1.8523441935178953,null,{"$f":"Q371","v":6},1.8523441935178953,{"$f":"IF($B369=0,\"-\",(T371+U371*2))","v":0.9201019474442802},0.2,{"$f":"IF($B369=0,\"-\",(U371))","v":0.19234029154713445},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B370=0,\"-\",$C370/$B370)","v":6.2111801242236024E-2},{"$f":"IF($B370=0,\"-\",$D370/$B370)","v":0.2360248447204969},{"$f":"IF($B370=0,\"-\",$E370/$B370)","v":0.51552795031055898},{"$f":"IF($B370=0,\"-\",$F370/$B370)","v":0.18633540372670807},{"$f":"IF($B370=0,\"-\",SUM($I372:$L372))","v":1},{"$f":"IF($B370=0,\"-\",($J372+2*$K372+3*$L372))","v":1.826086956521739},{"$f":"IF(B370=0,\"-\",N372*O$4)","v":1.9482605967176434},null,{"$f":"H372","v":7},3.6649981460079611E-2,0.22715450694025341,0.48748044502161098,0.24871506657805603,{"$f":"IF($B370=0,\"-\",SUM(R372:U372))","v":1},{"$f":"IF($B370=0,\"-\",(S372+2*T372+3*U372))","v":1.9482605967176436},1.9482605967176434,null,{"$f":"Q372","v":7},1.9482605967176436,{"$f":"IF($B370=0,\"-\",(T372+U372*2))","v":0.98491057817772298},0.2,{"$f":"IF($B370=0,\"-\",(U372))","v":0.24871506657805603},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$I373-($I372-$I373)))","v":-3.9123295495109588E-2},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$J373-($J372-$J373)))","v":0.20075676447490542},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$K373-($K372-$K373)))","v":0.40401227957449848},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$L373-($L372-$L373)))","v":0.43435425144570572},{"$f":"IF($B371=0,\"-\",SUM($I374:$L374))","v":1},{"$f":"IF($B371=0,\"-\",($J374+2*$K374+3*$L374))","v":2.3118440779610197},{"$f":"IF(B371=0,\"-\",N374*O364)","v":2.5637666528446981}]
["Shared ownership; rented and living rent free",394,82,182,104,26]
["1 - 3 rooms ",14,5,8,1,0,null,"1",{"$f":"IF($B376=0,\"-\",$C376/$B376)","v":0.35714285714285715},{"$f":"IF($B376=0,\"-\",$D376/$B376)","v":0.5714285714285714},{"$f":"IF($B376=0,\"-\",$E376/$B376)","v":7.1428571428571425E-2},{"$f":"IF($B376=0,\"-\",$F376/$B376)","v":0},{"$f":"IF($B376=0,\"-\",SUM($I376:$L376))","v":1},{"$f":"IF($B376=0,\"-\",($J376+2*$K376+3*$L376))","v":0.71428571428571419},{"$f":"IF(B376=0,\"-\",N376*O$4)","v":0.76207472320588088},null,{"$f":"H376","v":"1"},{"$f":"IF($B376=0,\"-\",I376+(I379-I376)*($O376-$N376)/($N379-$N376))","v":0.34882402966416148},{"$f":"IF($B376=0,\"-\",J376+(J379-J376)*($O376-$N376)/($N379-$N376))","v":0.54771106329782204},{"$f":"IF($B376=0,\"-\",K376+(K379-K376)*($O376-$N376)/($N379-$N376))","v":9.6031061205990559E-2},{"$f":"IF($B376=0,\"-\",L376+(L379-L376)*($O376-$N376)/($N379-$N376))","v":7.4338458320259261E-3},{"$f":"IF($B376=0,\"-\",SUM(R376:U376))","v":1},{"$f":"IF($B376=0,\"-\",(S376+2*T376+3*U376))","v":0.76207472320588088},{"$f":"O376","v":0.76207472320588088},null,{"$f":"Q376","v":"1"},{"$f":"W376","v":0.76207472320588088},{"$f":"IF($B376=0,\"-\",(T376+U376*2))","v":0.11089875287004242},{"$f":"IF(AB376=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B376=0,\"-\",(U376))","v":7.4338458320259261E-3},{"$f":"IF(AD376=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",71,22,31,15,3,null,2,{"$f":"I376","v":0.35714285714285715},{"$f":"J376","v":0.5714285714285714},7.1428571428571425E-2,0,1,0.71428571428571419,0.76207472320588088,null,2,{"$f":"R376","v":0.34882402966416148},{"$f":"S376","v":0.54771106329782204},9.6031061205990559E-2,7.4338458320259261E-3,1,0.76207472320588088,0.76207472320588088,null,2,{"$f":"AA376","v":0.76207472320588088},{"$f":"AB376","v":0.11089875287004242},0.2,7.4338458320259261E-3,0.2]
["6 rooms ",94,23,34,31,6,null,4,{"$f":"IF($B377=0,\"-\",$C377/$B377)","v":0.30985915492957744},{"$f":"IF($B377=0,\"-\",$D377/$B377)","v":0.43661971830985913},{"$f":"IF($B377=0,\"-\",$E377/$B377)","v":0.21126760563380281},{"$f":"IF($B377=0,\"-\",$F377/$B377)","v":4.2253521126760563E-2},{"$f":"IF($B377=0,\"-\",SUM($I379:$L379))","v":0.99999999999999978},{"$f":"IF($B377=0,\"-\",($J379+2*$K379+3*$L379))","v":0.9859154929577465},{"$f":"IF(B377=0,\"-\",N379*O$4)","v":1.05187778696023},null,{"$f":"H379","v":4},{"$f":"IF($B377=0,\"-\",I379+(I380-I379)*($O379-$N379)/($N380-$N379))","v":0.27213020462073745},0.45311516635186361,0.22550126647383031,4.9253362553568603E-2,{"$f":"IF($B377=0,\"-\",SUM(R379:U379))","v":0.99999999999999989},{"$f":"IF($B377=0,\"-\",(S379+2*T379+3*U379))","v":1.05187778696023},{"$f":"O379","v":1.05187778696023},null,{"$f":"Q379","v":4},1.05187778696023,{"$f":"IF($B377=0,\"-\",(T379+U379*2))","v":0.32400799158096749},0.2,{"$f":"IF($B377=0,\"-\",(U379))","v":4.9253362553568603E-2},0.2]
["7 rooms ",19,1,10,5,3,null,5,{"$f":"IF($B378=0,\"-\",$C378/$B378)","v":0.16489361702127658},{"$f":"IF($B378=0,\"-\",$D378/$B378)","v":0.5},{"$f":"IF($B378=0,\"-\",$E378/$B378)","v":0.26595744680851063},{"$f":"IF($B378=0,\"-\",$F378/$B378)","v":6.9148936170212769E-2},{"$f":"IF($B378=0,\"-\",SUM($I380:$L380))","v":1},{"$f":"IF($B378=0,\"-\",($J380+2*$K380+3*$L380))","v":1.2393617021276595},{"$f":"IF(B378=0,\"-\",N380*O$4)","v":1.3222807165412678},null,{"$f":"H380","v":5},-8.3863426219547621E-2,0.9311788749507619,6.6951812215851336E-2,8.5732739052934409E-2,{"$f":"IF($B378=0,\"-\",SUM(R380:U380))","v":1},{"$f":"IF($B378=0,\"-\",(S380+2*T380+3*U380))","v":1.3222807165412678},1.3222807165412678,null,{"$f":"Q380","v":5},1.3222807165412678,{"$f":"IF($B378=0,\"-\",(T380+U380*2))","v":0.23841729032172015},0.2,{"$f":"IF($B378=0,\"-\",(U380))","v":8.5732739052934409E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B380=0,\"-\",$C380/$B380)","v":5.2631578947368418E-2},{"$f":"IF($B380=0,\"-\",$D380/$B380)","v":0.52631578947368418},{"$f":"IF($B380=0,\"-\",$E380/$B380)","v":0.26315789473684209},{"$f":"IF($B380=0,\"-\",$F380/$B380)","v":0.15789473684210525},{"$f":"IF($B380=0,\"-\",SUM($I382:$L382))","v":1},{"$f":"IF($B380=0,\"-\",($J382+2*$K382+3*$L382))","v":1.5263157894736841},{"$f":"IF(B380=0,\"-\",N382*O$4)","v":1.6284333559030928},null,{"$f":"H382","v":7},0.25686671180618692,0.1433749153633993,0.31421667795154667,0.28554169487886683,{"$f":"IF($B380=0,\"-\",SUM(R382:U382))","v":0.99999999999999967},{"$f":"IF($B380=0,\"-\",(S382+2*T382+3*U382))","v":1.628433355903093},1.6284333559030928,null,{"$f":"Q382","v":7},1.628433355903093,{"$f":"IF($B380=0,\"-\",(T382+U382*2))","v":0.88530006770928038},0.2,{"$f":"IF($B380=0,\"-\",(U382))","v":0.28554169487886683},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B381=0,\"-\",$C381/$B381)","v":0},{"$f":"IF($B381=0,\"-\",$D381/$B381)","v":0.625},{"$f":"IF($B381=0,\"-\",$E381/$B381)","v":0.25},{"$f":"IF($B381=0,\"-\",$F381/$B381)","v":0.125},{"$f":"IF($B381=0,\"-\",SUM($I383:$L383))","v":1},{"$f":"IF($B381=0,\"-\",($J383+2*$K383+3*$L383))","v":1.5},{"$f":"IF(B381=0,\"-\",N383*O374)","v":3.8456499792670469},null,{"$f":"H383","v":8},4.6912999585341186,-8.1711874222514744,1.4228249896335283,3.0570624740838235,{"$f":"IF($B381=0,\"-\",SUM(R383:U383))","v":0.999999999999996},{"$f":"IF($B381=0,\"-\",(S383+2*T383+3*U383))","v":3.8456499792670531},3.8456499792670469,null,{"$f":"Q383","v":8},3.8456499792670531,{"$f":"IF($B381=0,\"-\",(T383+U383*2))","v":7.5369499378011753},0.2,{"$f":"IF($B381=0,\"-\",(U383))","v":3.0570624740838235},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$I383-($I382-$I383)))","v":-5.2631578947368418E-2},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$J383-($J382-$J383)))","v":0.72368421052631582},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$K383-($K382-$K383)))","v":0.23684210526315791},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$L383-($L382-$L383)))","v":9.2105263157894746E-2},{"$f":"IF($B381=0,\"-\",SUM($I384:$L384))","v":1},{"$f":"IF($B381=0,\"-\",($J384+2*$K384+3*$L384))","v":1.4736842105263159},{"$f":"IF(B381=0,\"-\",N384*O374)","v":3.7781824357711344}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",46,5,29,10,2,null,"1",{"$f":"IF($B387=0,\"-\",$C387/$B387)","v":0.10869565217391304},{"$f":"IF($B387=0,\"-\",$D387/$B387)","v":0.63043478260869568},{"$f":"IF($B387=0,\"-\",$E387/$B387)","v":0.21739130434782608},{"$f":"IF($B387=0,\"-\",$F387/$B387)","v":4.3478260869565216E-2},{"$f":"IF($B387=0,\"-\",SUM($I387:$L387))","v":1},{"$f":"IF($B387=0,\"-\",($J387+2*$K387+3*$L387))","v":1.1956521739130435},{"$f":"IF(B387=0,\"-\",N387*O$4)","v":1.2756468192794095},null,{"$f":"H387","v":"1"},{"$f":"IF($B387=0,\"-\",I387+(I390-I387)*($O387-$N387)/($N390-$N387))","v":8.6861595214559273E-2},{"$f":"IF($B387=0,\"-\",J387+(J390-J387)*($O387-$N387)/($N390-$N387))","v":0.58362027620239565},{"$f":"IF($B387=0,\"-\",K387+(K390-K387)*($O387-$N387)/($N390-$N387))","v":0.2965278426721214},{"$f":"IF($B387=0,\"-\",L387+(L390-L387)*($O387-$N387)/($N390-$N387))","v":3.2990285910923671E-2},{"$f":"IF($B387=0,\"-\",SUM(R387:U387))","v":1},{"$f":"IF($B387=0,\"-\",(S387+2*T387+3*U387))","v":1.2756468192794095},{"$f":"O387","v":1.2756468192794095},null,{"$f":"Q387","v":"1"},{"$f":"W387","v":1.2756468192794095},{"$f":"IF($B387=0,\"-\",(T387+U387*2))","v":0.36250841449396876},{"$f":"IF(AB387=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B387=0,\"-\",(U387))","v":3.2990285910923671E-2},{"$f":"IF(AD387=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",101,6,53,40,2,null,2,{"$f":"I387","v":0.10869565217391304},{"$f":"J387","v":0.63043478260869568},0.21739130434782608,4.3478260869565216E-2,1,1.1956521739130435,1.2756468192794095,null,2,{"$f":"R387","v":8.6861595214559273E-2},{"$f":"S387","v":0.58362027620239565},0.2965278426721214,3.2990285910923671E-2,1,1.2756468192794095,1.2756468192794095,null,2,{"$f":"AA387","v":1.2756468192794095},{"$f":"AB387","v":0.36250841449396876},0.2,3.2990285910923671E-2,0.2]
["5 rooms ",19,2,11,6,0,null,3,{"$f":"I387","v":0.10869565217391304},{"$f":"J387","v":0.63043478260869568},0.21739130434782608,4.3478260869565216E-2,1,1.1956521739130435,1.2756468192794095,null,3,{"$f":"R387","v":8.6861595214559273E-2},{"$f":"S387","v":0.58362027620239565},0.2965278426721214,3.2990285910923671E-2,1,1.2756468192794095,1.2756468192794095,null,3,{"$f":"AA387","v":1.2756468192794095},{"$f":"AB387","v":0.36250841449396876},0.2,3.2990285910923671E-2,0.2]
["6 rooms ",3,0,0,2,1,null,4,{"$f":"IF($B388=0,\"-\",$C388/$B388)","v":5.9405940594059403E-2},{"$f":"IF($B388=0,\"-\",$D388/$B388)","v":0.52475247524752477},{"$f":"IF($B388=0,\"-\",$E388/$B388)","v":0.39603960396039606},{"$f":"IF($B388=0,\"-\",$F388/$B388)","v":1.9801980198019802E-2},{"$f":"IF($B388=0,\"-\",SUM($I390:$L390))","v":1},{"$f":"IF($B388=0,\"-\",($J390+2*$K390+3*$L390))","v":1.3762376237623763},{"$f":"IF(B388=0,\"-\",N390*O$4)","v":1.4683142686719253},null,{"$f":"H390","v":4},{"$f":"IF($B388=0,\"-\",I390+(I391-I390)*($O390-$N390)/($N391-$N390))","v":3.3925611185127644E-2},0.4946393586733327,0.44063018042602664,3.0804849715513061E-2,{"$f":"IF($B388=0,\"-\",SUM(R390:U390))","v":1},{"$f":"IF($B388=0,\"-\",(S390+2*T390+3*U390))","v":1.468314268671925},{"$f":"O390","v":1.4683142686719253},null,{"$f":"Q390","v":4},1.468314268671925,{"$f":"IF($B388=0,\"-\",(T390+U390*2))","v":0.50223987985705276},0.2,{"$f":"IF($B388=0,\"-\",(U390))","v":3.0804849715513061E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B390=0,\"-\",$C390/$B390)","v":0},{"$f":"IF($B390=0,\"-\",$D390/$B390)","v":0},{"$f":"IF($B390=0,\"-\",$E390/$B390)","v":0.66666666666666663},{"$f":"IF($B390=0,\"-\",$F390/$B390)","v":0.33333333333333331},{"$f":"IF($B390=0,\"-\",SUM($I392:$L392))","v":1},{"$f":"IF($B390=0,\"-\",($J392+2*$K392+3*$L392))","v":2.333333333333333},{"$f":"IF(B390=0,\"-\",N392*O$4)","v":2.4894440958058772},null,{"$f":"H392","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B390=0,\"-\",SUM(R392:U392))","v":{"$error":"#VALUE!"}},{"$f":"IF($B390=0,\"-\",(S392+2*T392+3*U392))","v":{"$error":"#VALUE!"}},2.4894440958058772,null,{"$f":"Q392","v":6},{"$error":"#VALUE!"},{"$f":"IF($B390=0,\"-\",(T392+U392*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B390=0,\"-\",(U392))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B391=0,\"-\",$C391/$B391)","v":"-"},{"$f":"IF($B391=0,\"-\",$D391/$B391)","v":"-"},{"$f":"IF($B391=0,\"-\",$E391/$B391)","v":"-"},{"$f":"IF($B391=0,\"-\",$F391/$B391)","v":"-"},{"$f":"IF($B391=0,\"-\",SUM($I393:$L393))","v":"-"},{"$f":"IF($B391=0,\"-\",($J393+2*$K393+3*$L393))","v":"-"},{"$f":"IF(B391=0,\"-\",N393*O$4)","v":"-"},null,{"$f":"H393","v":7},"-","-","-","-",{"$f":"IF($B391=0,\"-\",SUM(R393:U393))","v":"-"},{"$f":"IF($B391=0,\"-\",(S393+2*T393+3*U393))","v":"-"},"-",null,{"$f":"Q393","v":7},"-",{"$f":"IF($B391=0,\"-\",(T393+U393*2))","v":"-"},"-",{"$f":"IF($B391=0,\"-\",(U393))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$I394-($I393-$I394)))","v":"-"},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$J394-($J393-$J394)))","v":"-"},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$K394-($K393-$K394)))","v":"-"},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$L394-($L393-$L394)))","v":"-"},{"$f":"IF($B392=0,\"-\",SUM($I395:$L395))","v":"-"},{"$f":"IF($B392=0,\"-\",($J395+2*$K395+3*$L395))","v":"-"},{"$f":"IF(B392=0,\"-\",N395*O385)","v":"-"}]
["Shared ownership; rented and living rent free",586,252,250,68,16]
["1 - 3 rooms ",172,74,76,18,4,null,"1",{"$f":"IF($B397=0,\"-\",$C397/$B397)","v":0.43023255813953487},{"$f":"IF($B397=0,\"-\",$D397/$B397)","v":0.44186046511627908},{"$f":"IF($B397=0,\"-\",$E397/$B397)","v":0.10465116279069768},{"$f":"IF($B397=0,\"-\",$F397/$B397)","v":2.3255813953488372E-2},{"$f":"IF($B397=0,\"-\",SUM($I397:$L397))","v":1},{"$f":"IF($B397=0,\"-\",($J397+2*$K397+3*$L397))","v":0.72093023255813959},{"$f":"IF(B397=0,\"-\",N397*O$4)","v":0.76916379039849381},null,{"$f":"H397","v":"1"},{"$f":"IF($B397=0,\"-\",I397+(I400-I397)*($O397-$N397)/($N400-$N397))","v":0.42657850072738679},{"$f":"IF($B397=0,\"-\",J397+(J400-J397)*($O397-$N397)/($N400-$N397))","v":0.39467092367939577},{"$f":"IF($B397=0,\"-\",K397+(K400-K397)*($O397-$N397)/($N400-$N397))","v":0.16175886006055418},{"$f":"IF($B397=0,\"-\",L397+(L400-L397)*($O397-$N397)/($N400-$N397))","v":1.6991715532663161E-2},{"$f":"IF($B397=0,\"-\",SUM(R397:U397))","v":0.99999999999999989},{"$f":"IF($B397=0,\"-\",(S397+2*T397+3*U397))","v":0.76916379039849359},{"$f":"O397","v":0.76916379039849381},null,{"$f":"Q397","v":"1"},{"$f":"W397","v":0.76916379039849359},{"$f":"IF($B397=0,\"-\",(T397+U397*2))","v":0.19574229112588049},{"$f":"IF(AB397=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B397=0,\"-\",(U397))","v":1.6991715532663161E-2},{"$f":"IF(AD397=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",331,142,141,41,7,null,2,{"$f":"I397","v":0.43023255813953487},{"$f":"J397","v":0.44186046511627908},0.10465116279069768,2.3255813953488372E-2,1,0.72093023255813959,0.76916379039849381,null,2,{"$f":"R397","v":0.42657850072738679},{"$f":"S397","v":0.39467092367939577},0.16175886006055418,1.6991715532663161E-2,0.99999999999999989,0.76916379039849359,0.76916379039849381,null,2,{"$f":"AA397","v":0.76916379039849359},{"$f":"AB397","v":0.19574229112588049},0.2,1.6991715532663161E-2,0.2]
["6 rooms ",5,2,2,1,0,null,4,{"$f":"IF($B398=0,\"-\",$C398/$B398)","v":0.42900302114803623},{"$f":"IF($B398=0,\"-\",$D398/$B398)","v":0.42598187311178248},{"$f":"IF($B398=0,\"-\",$E398/$B398)","v":0.12386706948640483},{"$f":"IF($B398=0,\"-\",$F398/$B398)","v":2.1148036253776436E-2},{"$f":"IF($B398=0,\"-\",SUM($I400:$L400))","v":1},{"$f":"IF($B398=0,\"-\",($J400+2*$K400+3*$L400))","v":0.73716012084592153},{"$f":"IF(B398=0,\"-\",N400*O$4)","v":0.7864795330728972},null,{"$f":"H400","v":4},{"$f":"IF($B398=0,\"-\",I400+(I401-I400)*($O400-$N400)/($N401-$N400))","v":0.43704500322833678},0.40128658300678877,9.9812291228514718E-2,6.1856122536359678E-2,{"$f":"IF($B398=0,\"-\",SUM(R400:U400))","v":0.99999999999999989},{"$f":"IF($B398=0,\"-\",(S400+2*T400+3*U400))","v":0.7864795330728972},{"$f":"O400","v":0.7864795330728972},null,{"$f":"Q400","v":4},0.7864795330728972,{"$f":"IF($B398=0,\"-\",(T400+U400*2))","v":0.22352453630123409},0.2,{"$f":"IF($B398=0,\"-\",(U400))","v":6.1856122536359678E-2},0.2]
["7 rooms ",3,1,2,0,0,null,5,{"$f":"IF($B399=0,\"-\",$C399/$B399)","v":0.43835616438356162},{"$f":"IF($B399=0,\"-\",$D399/$B399)","v":0.39726027397260272},{"$f":"IF($B399=0,\"-\",$E399/$B399)","v":9.5890410958904104E-2},{"$f":"IF($B399=0,\"-\",$F399/$B399)","v":6.8493150684931503E-2},{"$f":"IF($B399=0,\"-\",SUM($I401:$L401))","v":1},{"$f":"IF($B399=0,\"-\",($J401+2*$K401+3*$L401))","v":0.79452054794520532},{"$f":"IF(B399=0,\"-\",N401*O$4)","v":0.84767763731941803},null,{"$f":"H401","v":5},6.6256538764086714E-2,0.42383881865970852,1.1058751090689087,-0.59597046649270302,{"$f":"IF($B399=0,\"-\",SUM(R401:U401))","v":1.0000000000000009},{"$f":"IF($B399=0,\"-\",(S401+2*T401+3*U401))","v":0.84767763731941681},0.84767763731941803,null,{"$f":"Q401","v":5},0.84767763731941681,{"$f":"IF($B399=0,\"-\",(T401+U401*2))","v":-8.6065823916497308E-2},0.2,{"$f":"IF($B399=0,\"-\",(U401))","v":-0.59597046649270302},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B401=0,\"-\",$C401/$B401)","v":0.33333333333333331},{"$f":"IF($B401=0,\"-\",$D401/$B401)","v":0.66666666666666663},{"$f":"IF($B401=0,\"-\",$E401/$B401)","v":0},{"$f":"IF($B401=0,\"-\",$F401/$B401)","v":0},{"$f":"IF($B401=0,\"-\",SUM($I403:$L403))","v":1},{"$f":"IF($B401=0,\"-\",($J403+2*$K403+3*$L403))","v":0.66666666666666663},{"$f":"IF(B401=0,\"-\",N403*O$4)","v":0.71126974165882217},null,{"$f":"H403","v":7},0.35563487082941109,0.57746051668235554,6.6904612488233303E-2,0,{"$f":"IF($B401=0,\"-\",SUM(R403:U403))","v":1},{"$f":"IF($B401=0,\"-\",(S403+2*T403+3*U403))","v":0.71126974165882217},0.71126974165882217,null,{"$f":"Q403","v":7},0.71126974165882217,{"$f":"IF($B401=0,\"-\",(T403+U403*2))","v":6.6904612488233303E-2},0.2,{"$f":"IF($B401=0,\"-\",(U403))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B402=0,\"-\",$C402/$B402)","v":0.5},{"$f":"IF($B402=0,\"-\",$D402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",$E402/$B402)","v":0.5},{"$f":"IF($B402=0,\"-\",$F402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",SUM($I404:$L404))","v":1},{"$f":"IF($B402=0,\"-\",($J404+2*$K404+3*$L404))","v":1},{"$f":"IF(B402=0,\"-\",N404*O395)","v":{"$error":"#VALUE!"}},null,{"$f":"H404","v":8},{"$f":"IF($B402=0,\"-\",I404+(I406-I404)*($O404-$N404)/($N406-$N404))","v":{"$error":"#VALUE!"}},{"$f":"IF($B402=0,\"-\",J404+(J406-J404)*($O404-$N404)/($N406-$N404))","v":{"$error":"#VALUE!"}},{"$f":"IF($B402=0,\"-\",K404+(K406-K404)*($O404-$N404)/($N406-$N404))","v":{"$error":"#VALUE!"}},{"$f":"IF($B402=0,\"-\",L404+(L406-L404)*($O404-$N404)/($N406-$N404))","v":{"$error":"#VALUE!"}},{"$f":"IF($B402=0,\"-\",SUM(R404:U404))","v":{"$error":"#VALUE!"}},{"$f":"IF($B402=0,\"-\",(S404+2*T404+3*U404))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q404","v":8},{"$error":"#VALUE!"},{"$f":"IF($B402=0,\"-\",(T404+U404*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B402=0,\"-\",(U404))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$I404-($I403-$I404)))","v":0.66666666666666674},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$J404-($J403-$J404)))","v":-0.66666666666666663},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$K404-($K403-$K404)))","v":1},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$L404-($L403-$L404)))","v":0},{"$f":"IF($B401=0,\"-\",SUM($I405:$L405))","v":1},{"$f":"IF($B401=0,\"-\",($J405+2*$K405+3*$L405))","v":1.3333333333333335},{"$f":"IF(B401=0,\"-\",N405*O395)","v":{"$error":"#VALUE!"}}]
["                    E36003236 Rowhill"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1208","v":1.1039087336257134},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1474,132,563,567,212,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",22,6,11,5,0,null,"1",{"$f":"IF($B411=0,\"-\",$C411/$B411)","v":0.27272727272727271},{"$f":"IF($B411=0,\"-\",$D411/$B411)","v":0.5},{"$f":"IF($B411=0,\"-\",$E411/$B411)","v":0.22727272727272727},{"$f":"IF($B411=0,\"-\",$F411/$B411)","v":0},{"$f":"IF($B411=0,\"-\",SUM($I411:$L411))","v":1},{"$f":"IF($B411=0,\"-\",($J411+2*$K411+3*$L411))","v":0.95454545454545459},{"$f":"IF(B411=0,\"-\",N411*O$4)","v":1.0184089482842227},null,{"$f":"H411","v":"1"},{"$f":"IF($B411=0,\"-\",I411+(I414-I411)*($O411-$N411)/($N414-$N411))","v":0.24149106885900395},{"$f":"IF($B411=0,\"-\",J411+(J414-J411)*($O411-$N411)/($N414-$N411))","v":0.50556434400892236},{"$f":"IF($B411=0,\"-\",K411+(K414-K411)*($O411-$N411)/($N414-$N411))","v":0.2459891571209207},{"$f":"IF($B411=0,\"-\",L411+(L414-L411)*($O411-$N411)/($N414-$N411))","v":6.9554300111529599E-3},{"$f":"IF($B411=0,\"-\",SUM(R411:U411))","v":1},{"$f":"IF($B411=0,\"-\",(S411+2*T411+3*U411))","v":1.0184089482842227},{"$f":"O411","v":1.0184089482842227},null,{"$f":"Q411","v":"1"},{"$f":"W411","v":1.0184089482842227},{"$f":"IF($B411=0,\"-\",(T411+U411*2))","v":0.25990001714322664},{"$f":"IF(AB411=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B411=0,\"-\",(U411))","v":6.9554300111529599E-3},{"$f":"IF(AD411=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",411,37,187,146,41,null,3,{"$f":"I411","v":0.27272727272727271},{"$f":"J411","v":0.5},0.22727272727272727,0,1,0.95454545454545459,1.0184089482842227,null,3,{"$f":"R411","v":0.24149106885900395},{"$f":"S411","v":0.50556434400892236},0.2459891571209207,6.9554300111529599E-3,1,1.0184089482842227,1.0184089482842227,null,3,{"$f":"AA411","v":1.0184089482842227},{"$f":"AB411","v":0.25990001714322664},0.2,6.9554300111529599E-3,0.2]
["6 rooms ",388,44,156,152,36,null,4,{"$f":"IF($B412=0,\"-\",$C412/$B412)","v":0.14367816091954022},{"$f":"IF($B412=0,\"-\",$D412/$B412)","v":0.52298850574712641},{"$f":"IF($B412=0,\"-\",$E412/$B412)","v":0.3045977011494253},{"$f":"IF($B412=0,\"-\",$F412/$B412)","v":2.8735632183908046E-2},{"$f":"IF($B412=0,\"-\",SUM($I414:$L414))","v":1},{"$f":"IF($B412=0,\"-\",($J414+2*$K414+3*$L414))","v":1.2183908045977012},{"$f":"IF(B412=0,\"-\",N414*O$4)","v":1.2999067692385373},null,{"$f":"H414","v":4},{"$f":"IF($B412=0,\"-\",I414+(I415-I414)*($O414-$N414)/($N415-$N414))","v":0.12592289546047528},0.50048554616218166,0.32135345205567345,5.2238106321669552E-2,{"$f":"IF($B412=0,\"-\",SUM(R414:U414))","v":1},{"$f":"IF($B412=0,\"-\",(S414+2*T414+3*U414))","v":1.2999067692385373},{"$f":"O414","v":1.2999067692385373},null,{"$f":"Q414","v":4},1.2999067692385373,{"$f":"IF($B412=0,\"-\",(T414+U414*2))","v":0.42582966469901257},0.2,{"$f":"IF($B412=0,\"-\",(U414))","v":5.2238106321669552E-2},0.2]
["8 or more rooms",266,8,45,117,96,null,6,{"$f":"IF($B414=0,\"-\",$C414/$B414)","v":0.1134020618556701},{"$f":"IF($B414=0,\"-\",$D414/$B414)","v":0.40206185567010311},{"$f":"IF($B414=0,\"-\",$E414/$B414)","v":0.39175257731958762},{"$f":"IF($B414=0,\"-\",$F414/$B414)","v":9.2783505154639179E-2},{"$f":"IF($B414=0,\"-\",SUM($I416:$L416))","v":1},{"$f":"IF($B414=0,\"-\",($J416+2*$K416+3*$L416))","v":1.463917525773196},{"$f":"IF(B414=0,\"-\",N416*O$4)","v":1.5618603605497849},null,{"$f":"H416","v":6},9.0144337343767089E-2,0.37787697844228879,0.41195267053433626,0.12002601367960784,{"$f":"IF($B414=0,\"-\",SUM(R416:U416))","v":1},{"$f":"IF($B414=0,\"-\",(S416+2*T416+3*U416))","v":1.5618603605497849},1.5618603605497849,null,{"$f":"Q416","v":6},1.5618603605497849,{"$f":"IF($B414=0,\"-\",(T416+U416*2))","v":0.65200469789355198},0.2,{"$f":"IF($B414=0,\"-\",(U416))","v":0.12002601367960784},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B415=0,\"-\",$C415/$B415)","v":5.6338028169014086E-2},{"$f":"IF($B415=0,\"-\",$D415/$B415)","v":0.34272300469483569},{"$f":"IF($B415=0,\"-\",$E415/$B415)","v":0.44131455399061031},{"$f":"IF($B415=0,\"-\",$F415/$B415)","v":0.15962441314553991},{"$f":"IF($B415=0,\"-\",SUM($I417:$L417))","v":0.99999999999999989},{"$f":"IF($B415=0,\"-\",($J417+2*$K417+3*$L417))","v":1.704225352112676},{"$f":"IF(B415=0,\"-\",N417*O$4)","v":1.8182458888883977},null,{"$f":"H417","v":7},4.9330942771819444E-2,0.29641879050759451,0.44092370178095497,0.21332656493963106,{"$f":"IF($B415=0,\"-\",SUM(R417:U417))","v":1},{"$f":"IF($B415=0,\"-\",(S417+2*T417+3*U417))","v":1.8182458888883977},1.8182458888883977,null,{"$f":"Q417","v":7},1.8182458888883977,{"$f":"IF($B415=0,\"-\",(T417+U417*2))","v":0.86757683166021704},0.2,{"$f":"IF($B415=0,\"-\",(U417))","v":0.21332656493963106},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B416=0,\"-\",$C416/$B416)","v":3.007518796992481E-2},{"$f":"IF($B416=0,\"-\",$D416/$B416)","v":0.16917293233082706},{"$f":"IF($B416=0,\"-\",$E416/$B416)","v":0.43984962406015038},{"$f":"IF($B416=0,\"-\",$F416/$B416)","v":0.36090225563909772},{"$f":"IF($B416=0,\"-\",SUM($I418:$L418))","v":1},{"$f":"IF($B416=0,\"-\",($J418+2*$K418+3*$L418))","v":2.1315789473684212},{"$f":"IF(B416=0,\"-\",N418*O409)","v":2.3530686164127053},null,{"$f":"H418","v":8},1.6463631056783324E-2,7.922505657348819E-2,0.43909037726996841,0.46522093509976004,{"$f":"IF($B416=0,\"-\",SUM(R418:U418))","v":1},{"$f":"IF($B416=0,\"-\",(S418+2*T418+3*U418))","v":2.3530686164127053},2.3530686164127053,null,{"$f":"Q418","v":8},2.3530686164127053,{"$f":"IF($B416=0,\"-\",(T418+U418*2))","v":1.3695322474694884},0.2,{"$f":"IF($B416=0,\"-\",(U418))","v":0.46522093509976004},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$I418-($I417-$I418)))","v":3.8123477708355349E-3},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$J418-($J417-$J418)))","v":-4.3771400331815702E-3},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$K418-($K417-$K418)))","v":0.43838469412969044},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$L418-($L417-$L418)))","v":0.56218009813265557},{"$f":"IF($B416=0,\"-\",SUM($I419:$L419))","v":1},{"$f":"IF($B416=0,\"-\",($J419+2*$K419+3*$L419))","v":2.558932542624166},{"$f":"IF(B416=0,\"-\",N419*O409)","v":2.8248279825618701}]
["1 - 3 rooms ",36,18,14,4,0,null,"1",{"$f":"IF($B421=0,\"-\",$C421/$B421)","v":0.5},{"$f":"IF($B421=0,\"-\",$D421/$B421)","v":0.3888888888888889},{"$f":"IF($B421=0,\"-\",$E421/$B421)","v":0.1111111111111111},{"$f":"IF($B421=0,\"-\",$F421/$B421)","v":0},{"$f":"IF($B421=0,\"-\",SUM($I421:$L421))","v":1},{"$f":"IF($B421=0,\"-\",($J421+2*$K421+3*$L421))","v":0.61111111111111116},{"$f":"IF(B421=0,\"-\",N421*O$4)","v":0.65199726318725371},null,{"$f":"H421","v":"1"},{"$f":"IF($B421=0,\"-\",I421+(I424-I421)*($O421-$N421)/($N424-$N421))","v":0.46505261861648151},{"$f":"IF($B421=0,\"-\",J421+(J424-J421)*($O421-$N421)/($N424-$N421))","v":0.41789749957978334},{"$f":"IF($B421=0,\"-\",K421+(K424-K421)*($O421-$N421)/($N424-$N421))","v":0.11704988180373516},{"$f":"IF($B421=0,\"-\",L421+(L424-L421)*($O421-$N421)/($N424-$N421))","v":0},{"$f":"IF($B421=0,\"-\",SUM(R421:U421))","v":1},{"$f":"IF($B421=0,\"-\",(S421+2*T421+3*U421))","v":0.65199726318725371},{"$f":"O421","v":0.65199726318725371},null,{"$f":"Q421","v":"1"},{"$f":"W421","v":0.65199726318725371},{"$f":"IF($B421=0,\"-\",(T421+U421*2))","v":0.11704988180373516},{"$f":"IF(AB421=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B421=0,\"-\",(U421))","v":0},{"$f":"IF(AD421=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",82,24,46,12,0,null,2,{"$f":"I421","v":0.5},{"$f":"J421","v":0.3888888888888889},0.1111111111111111,0,1,0.61111111111111116,0.65199726318725371,null,2,{"$f":"R421","v":0.46505261861648151},{"$f":"S421","v":0.41789749957978334},0.11704988180373516,0,1,0.65199726318725371,0.65199726318725371,null,2,{"$f":"AA421","v":0.65199726318725371},{"$f":"AB421","v":0.11704988180373516},0.2,0,0.2]
["5 rooms ",105,19,65,20,1,null,3,{"$f":"I421","v":0.5},{"$f":"J421","v":0.3888888888888889},0.1111111111111111,0,1,0.61111111111111116,0.65199726318725371,null,3,{"$f":"R421","v":0.46505261861648151},{"$f":"S421","v":0.41789749957978334},0.11704988180373516,0,1,0.65199726318725371,0.65199726318725371,null,3,{"$f":"AA421","v":0.65199726318725371},{"$f":"AB421","v":0.11704988180373516},0.2,0,0.2]
["6 rooms ",60,7,32,15,6,null,4,{"$f":"IF($B422=0,\"-\",$C422/$B422)","v":0.29268292682926828},{"$f":"IF($B422=0,\"-\",$D422/$B422)","v":0.56097560975609762},{"$f":"IF($B422=0,\"-\",$E422/$B422)","v":0.14634146341463414},{"$f":"IF($B422=0,\"-\",$F422/$B422)","v":0},{"$f":"IF($B422=0,\"-\",SUM($I424:$L424))","v":1},{"$f":"IF($B422=0,\"-\",($J424+2*$K424+3*$L424))","v":0.85365853658536595},{"$f":"IF(B422=0,\"-\",N424*O$4)","v":0.91077223017288222},null,{"$f":"H424","v":4},{"$f":"IF($B422=0,\"-\",I424+(I425-I424)*($O424-$N424)/($N425-$N424))","v":0.2561999432760208},0.57993765941994768,0.16075262115916017,3.1097761448714081E-3,{"$f":"IF($B422=0,\"-\",SUM(R424:U424))","v":1.0000000000000002},{"$f":"IF($B422=0,\"-\",(S424+2*T424+3*U424))","v":0.91077223017288222},{"$f":"O424","v":0.91077223017288222},null,{"$f":"Q424","v":4},0.91077223017288222,{"$f":"IF($B422=0,\"-\",(T424+U424*2))","v":0.16697217344890297},0.2,{"$f":"IF($B422=0,\"-\",(U424))","v":3.1097761448714081E-3},0.2]
["8 or more rooms",16,0,5,9,2,null,6,{"$f":"IF($B424=0,\"-\",$C424/$B424)","v":0.11666666666666667},{"$f":"IF($B424=0,\"-\",$D424/$B424)","v":0.53333333333333333},{"$f":"IF($B424=0,\"-\",$E424/$B424)","v":0.25},{"$f":"IF($B424=0,\"-\",$F424/$B424)","v":0.1},{"$f":"IF($B424=0,\"-\",SUM($I426:$L426))","v":1},{"$f":"IF($B424=0,\"-\",($J426+2*$K426+3*$L426))","v":1.3333333333333333},{"$f":"IF(B424=0,\"-\",N426*O$4)","v":1.4225394833176443},null,{"$f":"H426","v":6},0.13068477594991557,0.40079848192807099,0.38380922497646675,8.4707517145546654E-2,{"$f":"IF($B424=0,\"-\",SUM(R426:U426))","v":1},{"$f":"IF($B424=0,\"-\",(S426+2*T426+3*U426))","v":1.4225394833176446},1.4225394833176443,null,{"$f":"Q426","v":6},1.4225394833176446,{"$f":"IF($B424=0,\"-\",(T426+U426*2))","v":0.55322425926756003},0.2,{"$f":"IF($B424=0,\"-\",(U426))","v":8.4707517145546654E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B425=0,\"-\",$C425/$B425)","v":0.14285714285714285},{"$f":"IF($B425=0,\"-\",$D425/$B425)","v":0.2857142857142857},{"$f":"IF($B425=0,\"-\",$E425/$B425)","v":0.5},{"$f":"IF($B425=0,\"-\",$F425/$B425)","v":7.1428571428571425E-2},{"$f":"IF($B425=0,\"-\",SUM($I427:$L427))","v":1},{"$f":"IF($B425=0,\"-\",($J427+2*$K427+3*$L427))","v":1.4999999999999998},{"$f":"IF(B425=0,\"-\",N427*O$4)","v":1.6003569187323496},null,{"$f":"H427","v":7},9.6979694293782948E-2,0.2943163073199157,0.52007138374647,8.8632614639831395E-2,{"$f":"IF($B425=0,\"-\",SUM(R427:U427))","v":1},{"$f":"IF($B425=0,\"-\",(S427+2*T427+3*U427))","v":1.6003569187323499},1.6003569187323496,null,{"$f":"Q427","v":7},1.6003569187323499,{"$f":"IF($B425=0,\"-\",(T427+U427*2))","v":0.69733661302613281},0.2,{"$f":"IF($B425=0,\"-\",(U427))","v":8.8632614639831395E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$I428-($I427-$I428)))","v":-0.14285714285714285},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$J428-($J427-$J428)))","v":0.3392857142857143},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$K428-($K427-$K428)))","v":0.625},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$L428-($L427-$L428)))","v":0.17857142857142858},{"$f":"IF($B426=0,\"-\",SUM($I429:$L429))","v":1},{"$f":"IF($B426=0,\"-\",($J429+2*$K429+3*$L429))","v":2.125},{"$f":"IF(B426=0,\"-\",N429*O419)","v":6.002759462943974}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",168,42,91,27,8,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O410","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",88,34,43,9,2,null,"1",{"$f":"IF($B432=0,\"-\",$C432/$B432)","v":0.38636363636363635},{"$f":"IF($B432=0,\"-\",$D432/$B432)","v":0.48863636363636365},{"$f":"IF($B432=0,\"-\",$E432/$B432)","v":0.10227272727272728},{"$f":"IF($B432=0,\"-\",$F432/$B432)","v":2.2727272727272728E-2},{"$f":"IF($B432=0,\"-\",SUM($I432:$L432))","v":1},{"$f":"IF($B432=0,\"-\",($J432+2*$K432+3*$L432))","v":0.76136363636363646},{"$f":"IF(B432=0,\"-\",N432*O$4)","v":0.81230237541717776},null,{"$f":"H432","v":"1"},{"$f":"IF($B432=0,\"-\",I432+(I435-I432)*($O432-$N432)/($N435-$N432))","v":0.35962386484808628},{"$f":"IF($B432=0,\"-\",J432+(J435-J432)*($O432-$N432)/($N435-$N432))","v":0.49667932243429119},{"$f":"IF($B432=0,\"-\",K432+(K435-K432)*($O432-$N432)/($N435-$N432))","v":0.11546738516998101},{"$f":"IF($B432=0,\"-\",L432+(L435-L432)*($O432-$N432)/($N435-$N432))","v":2.8229427547641482E-2},{"$f":"IF($B432=0,\"-\",SUM(R432:U432))","v":0.99999999999999989},{"$f":"IF($B432=0,\"-\",(S432+2*T432+3*U432))","v":0.81230237541717765},{"$f":"O432","v":0.81230237541717776},null,{"$f":"Q432","v":"1"},{"$f":"W432","v":0.81230237541717765},{"$f":"IF($B432=0,\"-\",(T432+U432*2))","v":0.17192624026526399},{"$f":"IF(AB432=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B432=0,\"-\",(U432))","v":2.8229427547641482E-2},{"$f":"IF(AD432=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",14,1,10,3,0,null,3,{"$f":"I432","v":0.38636363636363635},{"$f":"J432","v":0.48863636363636365},0.10227272727272728,2.2727272727272728E-2,1,0.76136363636363646,0.81230237541717776,null,3,{"$f":"R432","v":0.35962386484808628},{"$f":"S432","v":0.49667932243429119},0.11546738516998101,2.8229427547641482E-2,0.99999999999999989,0.81230237541717765,0.81230237541717776,null,3,{"$f":"AA432","v":0.81230237541717765},{"$f":"AB432","v":0.17192624026526399},0.2,2.8229427547641482E-2,0.2]
["6 rooms ",2,0,1,0,1,null,4,{"$f":"IF($B433=0,\"-\",$C433/$B433)","v":0.1111111111111111},{"$f":"IF($B433=0,\"-\",$D433/$B433)","v":0.5714285714285714},{"$f":"IF($B433=0,\"-\",$E433/$B433)","v":0.23809523809523808},{"$f":"IF($B433=0,\"-\",$F433/$B433)","v":7.9365079365079361E-2},{"$f":"IF($B433=0,\"-\",SUM($I435:$L435))","v":1},{"$f":"IF($B433=0,\"-\",($J435+2*$K435+3*$L435))","v":1.2857142857142856},{"$f":"IF(B433=0,\"-\",N435*O$4)","v":1.3717345017705855},null,{"$f":"H435","v":4},{"$f":"IF($B433=0,\"-\",I435+(I436-I435)*($O435-$N435)/($N436-$N435))","v":0.13500561557119445},0.48540835537227139,0.25243194077128805,0.12715408828524602,{"$f":"IF($B433=0,\"-\",SUM(R435:U435))","v":0.99999999999999989},{"$f":"IF($B433=0,\"-\",(S435+2*T435+3*U435))","v":1.3717345017705855},{"$f":"O435","v":1.3717345017705855},null,{"$f":"Q435","v":4},1.3717345017705855,{"$f":"IF($B433=0,\"-\",(T435+U435*2))","v":0.50674011734178004},0.2,{"$f":"IF($B433=0,\"-\",(U435))","v":0.12715408828524602},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B435=0,\"-\",$C435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",$D435/$B435)","v":0.5},{"$f":"IF($B435=0,\"-\",$E435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",$F435/$B435)","v":0.5},{"$f":"IF($B435=0,\"-\",SUM($I437:$L437))","v":1},{"$f":"IF($B435=0,\"-\",($J437+2*$K437+3*$L437))","v":2},{"$f":"IF(B435=0,\"-\",N437*O$4)","v":2.1338092249764666},null,{"$f":"H437","v":6},0,0.43309538751176668,0,0.56690461248823332,{"$f":"IF($B435=0,\"-\",SUM(R437:U437))","v":1},{"$f":"IF($B435=0,\"-\",(S437+2*T437+3*U437))","v":2.1338092249764666},2.1338092249764666,null,{"$f":"Q437","v":6},2.1338092249764666,{"$f":"IF($B435=0,\"-\",(T437+U437*2))","v":1.1338092249764666},0.2,{"$f":"IF($B435=0,\"-\",(U437))","v":0.56690461248823332},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B436=0,\"-\",$C436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",$D436/$B436)","v":1},{"$f":"IF($B436=0,\"-\",$E436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",$F436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",SUM($I438:$L438))","v":1},{"$f":"IF($B436=0,\"-\",($J438+2*$K438+3*$L438))","v":1},{"$f":"IF(B436=0,\"-\",N438*O$4)","v":1.0669046124882333},null,{"$f":"H438","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B436=0,\"-\",SUM(R438:U438))","v":{"$error":"#VALUE!"}},{"$f":"IF($B436=0,\"-\",(S438+2*T438+3*U438))","v":{"$error":"#VALUE!"}},1.0669046124882333,null,{"$f":"Q438","v":7},{"$error":"#VALUE!"},{"$f":"IF($B436=0,\"-\",(T438+U438*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B436=0,\"-\",(U438))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B437=0,\"-\",$C437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$D437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$E437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$F437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",SUM($I439:$L439))","v":"-"},{"$f":"IF($B437=0,\"-\",($J439+2*$K439+3*$L439))","v":"-"},{"$f":"IF(B437=0,\"-\",N439*O430)","v":"-"},null,{"$f":"H439","v":8},"-","-","-","-",{"$f":"IF($B437=0,\"-\",SUM(R439:U439))","v":"-"},{"$f":"IF($B437=0,\"-\",(S439+2*T439+3*U439))","v":"-"},"-",null,{"$f":"Q439","v":8},"-",{"$f":"IF($B437=0,\"-\",(T439+U439*2))","v":"-"},"-",{"$f":"IF($B437=0,\"-\",(U439))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$I439-($I438-$I439)))","v":"-"},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$J439-($J438-$J439)))","v":"-"},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$K439-($K438-$K439)))","v":"-"},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$L439-($L438-$L439)))","v":"-"},{"$f":"IF($B437=0,\"-\",SUM($I440:$L440))","v":"-"},{"$f":"IF($B437=0,\"-\",($J440+2*$K440+3*$L440))","v":"-"},{"$f":"IF(B437=0,\"-\",N440*O430)","v":"-"}]
["1 - 3 rooms ",212,134,74,4,0,null,"1",{"$f":"IF($B442=0,\"-\",$C442/$B442)","v":0.63207547169811318},{"$f":"IF($B442=0,\"-\",$D442/$B442)","v":0.34905660377358488},{"$f":"IF($B442=0,\"-\",$E442/$B442)","v":1.8867924528301886E-2},{"$f":"IF($B442=0,\"-\",$F442/$B442)","v":0},{"$f":"IF($B442=0,\"-\",SUM($I442:$L442))","v":1},{"$f":"IF($B442=0,\"-\",($J442+2*$K442+3*$L442))","v":0.38679245283018865},{"$f":"IF(B442=0,\"-\",N442*O$4)","v":0.41267065200016567},null,{"$f":"H442","v":"1"},{"$f":"IF($B442=0,\"-\",I442+(I445-I442)*($O442-$N442)/($N445-$N442))","v":0.61527642523356241},{"$f":"IF($B442=0,\"-\",J442+(J445-J442)*($O442-$N442)/($N445-$N442))","v":0.35677649753270935},{"$f":"IF($B442=0,\"-\",K442+(K445-K442)*($O442-$N442)/($N445-$N442))","v":2.7947077233728169E-2},{"$f":"IF($B442=0,\"-\",L442+(L445-L442)*($O442-$N442)/($N445-$N442))","v":0},{"$f":"IF($B442=0,\"-\",SUM(R442:U442))","v":0.99999999999999989},{"$f":"IF($B442=0,\"-\",(S442+2*T442+3*U442))","v":0.41267065200016567},{"$f":"O442","v":0.41267065200016567},null,{"$f":"Q442","v":"1"},{"$f":"W442","v":0.41267065200016567},{"$f":"IF($B442=0,\"-\",(T442+U442*2))","v":2.7947077233728169E-2},{"$f":"IF(AB442=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B442=0,\"-\",(U442))","v":0},{"$f":"IF(AD442=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",62,21,30,11,0,null,2,{"$f":"I442","v":0.63207547169811318},{"$f":"J442","v":0.34905660377358488},1.8867924528301886E-2,0,1,0.38679245283018865,0.41267065200016567,null,2,{"$f":"R442","v":0.61527642523356241},{"$f":"S442","v":0.35677649753270935},2.7947077233728169E-2,0,0.99999999999999989,0.41267065200016567,0.41267065200016567,null,2,{"$f":"AA442","v":0.41267065200016567},{"$f":"AB442","v":2.7947077233728169E-2},0.2,0,0.2]
["5 rooms ",28,8,10,6,4,null,3,{"$f":"I442","v":0.63207547169811318},{"$f":"J442","v":0.34905660377358488},1.8867924528301886E-2,0,1,0.38679245283018865,0.41267065200016567,null,3,{"$f":"R442","v":0.61527642523356241},{"$f":"S442","v":0.35677649753270935},2.7947077233728169E-2,0,0.99999999999999989,0.41267065200016567,0.41267065200016567,null,3,{"$f":"AA442","v":0.41267065200016567},{"$f":"AB442","v":2.7947077233728169E-2},0.2,0,0.2]
["6 rooms ",12,2,4,4,2,null,4,{"$f":"IF($B443=0,\"-\",$C443/$B443)","v":0.33870967741935482},{"$f":"IF($B443=0,\"-\",$D443/$B443)","v":0.4838709677419355},{"$f":"IF($B443=0,\"-\",$E443/$B443)","v":0.17741935483870969},{"$f":"IF($B443=0,\"-\",$F443/$B443)","v":0},{"$f":"IF($B443=0,\"-\",SUM($I445:$L445))","v":1},{"$f":"IF($B443=0,\"-\",($J445+2*$K445+3*$L445))","v":0.83870967741935487},{"$f":"IF(B443=0,\"-\",N445*O$4)","v":0.89482322337722797},null,{"$f":"H445","v":4},{"$f":"IF($B443=0,\"-\",I445+(I446-I445)*($O445-$N445)/($N446-$N445))","v":0.3307918151062807},0.46493694916719303,0.18292743296954386,2.1343802756982413E-2,{"$f":"IF($B443=0,\"-\",SUM(R445:U445))","v":1},{"$f":"IF($B443=0,\"-\",(S445+2*T445+3*U445))","v":0.89482322337722797},{"$f":"O445","v":0.89482322337722797},null,{"$f":"Q445","v":4},0.89482322337722797,{"$f":"IF($B443=0,\"-\",(T445+U445*2))","v":0.2256150384835087},0.2,{"$f":"IF($B443=0,\"-\",(U445))","v":2.1343802756982413E-2},0.2]
["8 or more rooms",2,0,0,0,2,null,6,{"$f":"IF($B445=0,\"-\",$C445/$B445)","v":0.16666666666666666},{"$f":"IF($B445=0,\"-\",$D445/$B445)","v":0.33333333333333331},{"$f":"IF($B445=0,\"-\",$E445/$B445)","v":0.33333333333333331},{"$f":"IF($B445=0,\"-\",$F445/$B445)","v":0.16666666666666666},{"$f":"IF($B445=0,\"-\",SUM($I447:$L447))","v":0.99999999999999989},{"$f":"IF($B445=0,\"-\",($J447+2*$K447+3*$L447))","v":1.5},{"$f":"IF(B445=0,\"-\",N447*O$4)","v":1.6003569187323499},null,{"$f":"H447","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B445=0,\"-\",SUM(R447:U447))","v":{"$error":"#VALUE!"}},{"$f":"IF($B445=0,\"-\",(S447+2*T447+3*U447))","v":{"$error":"#VALUE!"}},1.6003569187323499,null,{"$f":"Q447","v":6},{"$error":"#VALUE!"},{"$f":"IF($B445=0,\"-\",(T447+U447*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B445=0,\"-\",(U447))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B446=0,\"-\",$C446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$D446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$E446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$F446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",SUM($I448:$L448))","v":"-"},{"$f":"IF($B446=0,\"-\",($J448+2*$K448+3*$L448))","v":"-"},{"$f":"IF(B446=0,\"-\",N448*O$4)","v":"-"},null,{"$f":"H448","v":7},"-","-","-","-",{"$f":"IF($B446=0,\"-\",SUM(R448:U448))","v":"-"},{"$f":"IF($B446=0,\"-\",(S448+2*T448+3*U448))","v":"-"},"-",null,{"$f":"Q448","v":7},"-",{"$f":"IF($B446=0,\"-\",(T448+U448*2))","v":"-"},"-",{"$f":"IF($B446=0,\"-\",(U448))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$I449-($I448-$I449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$J449-($J448-$J449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$K449-($K448-$K449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$L449-($L448-$L449)))","v":"-"},{"$f":"IF($B446=0,\"-\",SUM($I450:$L450))","v":"-"},{"$f":"IF($B446=0,\"-\",($J450+2*$K450+3*$L450))","v":"-"},{"$f":"IF(B446=0,\"-\",N450*O440)","v":"-"}]
["                    E36003237 St. John's"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",1949,103,686,891,269,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",97,4,65,25,3,null,"1",{"$f":"IF($B456=0,\"-\",$C456/$B456)","v":4.1237113402061855E-2},{"$f":"IF($B456=0,\"-\",$D456/$B456)","v":0.67010309278350511},{"$f":"IF($B456=0,\"-\",$E456/$B456)","v":0.25773195876288657},{"$f":"IF($B456=0,\"-\",$F456/$B456)","v":3.0927835051546393E-2},{"$f":"IF($B456=0,\"-\",SUM($I456:$L456))","v":0.99999999999999989},{"$f":"IF($B456=0,\"-\",($J456+2*$K456+3*$L456))","v":1.2783505154639174},{"$f":"IF(B456=0,\"-\",N456*O$4)","v":1.3638780613251642},null,{"$f":"H456","v":"1"},{"$f":"IF($B456=0,\"-\",I456+(I459-I456)*($O456-$N456)/($N459-$N456))","v":0.10629413189323961},{"$f":"IF($B456=0,\"-\",J456+(J459-J456)*($O456-$N456)/($N459-$N456))","v":0.48058713733686304},{"$f":"IF($B456=0,\"-\",K456+(K459-K456)*($O456-$N456)/($N459-$N456))","v":0.35606526832139085},{"$f":"IF($B456=0,\"-\",L456+(L459-L456)*($O456-$N456)/($N459-$N456))","v":5.7053462448506426E-2},{"$f":"IF($B456=0,\"-\",SUM(R456:U456))","v":0.99999999999999989},{"$f":"IF($B456=0,\"-\",(S456+2*T456+3*U456))","v":1.363878061325164},{"$f":"O456","v":1.3638780613251642},null,{"$f":"Q456","v":"1"},{"$f":"W456","v":1.363878061325164},{"$f":"IF($B456=0,\"-\",(T456+U456*2))","v":0.4701721932184037},{"$f":"IF(AB456=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B456=0,\"-\",(U456))","v":5.7053462448506426E-2},{"$f":"IF(AD456=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",234,24,115,82,13,null,2,{"$f":"I456","v":4.1237113402061855E-2},{"$f":"J456","v":0.67010309278350511},0.25773195876288657,3.0927835051546393E-2,0.99999999999999989,1.2783505154639174,1.3638780613251642,null,2,{"$f":"R456","v":0.10629413189323961},{"$f":"S456","v":0.48058713733686304},0.35606526832139085,5.7053462448506426E-2,0.99999999999999989,1.363878061325164,1.3638780613251642,null,2,{"$f":"AA456","v":1.363878061325164},{"$f":"AB456","v":0.4701721932184037},0.2,5.7053462448506426E-2,0.2]
["5 rooms ",439,28,179,197,35,null,3,{"$f":"I456","v":4.1237113402061855E-2},{"$f":"J456","v":0.67010309278350511},0.25773195876288657,3.0927835051546393E-2,0.99999999999999989,1.2783505154639174,1.3638780613251642,null,3,{"$f":"R456","v":0.10629413189323961},{"$f":"S456","v":0.48058713733686304},0.35606526832139085,5.7053462448506426E-2,0.99999999999999989,1.363878061325164,1.3638780613251642,null,3,{"$f":"AA456","v":1.363878061325164},{"$f":"AB456","v":0.4701721932184037},0.2,5.7053462448506426E-2,0.2]
["7 rooms ",315,11,84,157,63,null,5,{"$f":"IF($B458=0,\"-\",$C458/$B458)","v":6.3781321184510256E-2},{"$f":"IF($B458=0,\"-\",$D458/$B458)","v":0.40774487471526194},{"$f":"IF($B458=0,\"-\",$E458/$B458)","v":0.44874715261958997},{"$f":"IF($B458=0,\"-\",$F458/$B458)","v":7.9726651480637817E-2},{"$f":"IF($B458=0,\"-\",SUM($I460:$L460))","v":1},{"$f":"IF($B458=0,\"-\",($J460+2*$K460+3*$L460))","v":1.5444191343963554},{"$f":"IF(B458=0,\"-\",N460*O$4)","v":1.6477478981025562},null,{"$f":"H460","v":5},6.5419356685496088E-2,0.33867702829990742,0.47863997524114071,0.11726363977345577,{"$f":"IF($B458=0,\"-\",SUM(R460:U460))","v":1},{"$f":"IF($B458=0,\"-\",(S460+2*T460+3*U460))","v":1.6477478981025562},1.6477478981025562,null,{"$f":"Q460","v":5},1.6477478981025562,{"$f":"IF($B458=0,\"-\",(T460+U460*2))","v":0.71316725478805232},0.2,{"$f":"IF($B458=0,\"-\",(U460))","v":0.11726363977345577},0.2]
["8 or more rooms",389,5,79,204,101,null,6,{"$f":"IF($B459=0,\"-\",$C459/$B459)","v":6.5263157894736842E-2},{"$f":"IF($B459=0,\"-\",$D459/$B459)","v":0.34526315789473683},{"$f":"IF($B459=0,\"-\",$E459/$B459)","v":0.47578947368421054},{"$f":"IF($B459=0,\"-\",$F459/$B459)","v":0.11368421052631579},{"$f":"IF($B459=0,\"-\",SUM($I461:$L461))","v":1},{"$f":"IF($B459=0,\"-\",($J461+2*$K461+3*$L461))","v":1.6378947368421053},{"$f":"IF(B459=0,\"-\",N461*O$4)","v":1.7474774495070433},null,{"$f":"H461","v":6},5.0524437245979076E-2,0.30708532643451847,0.48677858588598255,0.1556116504335199,{"$f":"IF($B459=0,\"-\",SUM(R461:U461))","v":1},{"$f":"IF($B459=0,\"-\",(S461+2*T461+3*U461))","v":1.7474774495070431},1.7474774495070433,null,{"$f":"Q461","v":6},1.7474774495070431,{"$f":"IF($B459=0,\"-\",(T461+U461*2))","v":0.7980018867530223},0.2,{"$f":"IF($B459=0,\"-\",(U461))","v":0.1556116504335199},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B461=0,\"-\",$C461/$B461)","v":1.2853470437017995E-2},{"$f":"IF($B461=0,\"-\",$D461/$B461)","v":0.20308483290488433},{"$f":"IF($B461=0,\"-\",$E461/$B461)","v":0.52442159383033415},{"$f":"IF($B461=0,\"-\",$F461/$B461)","v":0.25964010282776351},{"$f":"IF($B461=0,\"-\",SUM($I463:$L463))","v":1},{"$f":"IF($B461=0,\"-\",($J463+2*$K463+3*$L463))","v":2.030848329048843},{"$f":"IF(B461=0,\"-\",N463*O454)","v":2.3025912177949683},null,{"$f":"H463","v":8},-2.2977844293050838E-2,9.9844532216287335E-2,0.56665325065160976,0.3564800614251537,{"$f":"IF($B461=0,\"-\",SUM(R463:U463))","v":1},{"$f":"IF($B461=0,\"-\",(S463+2*T463+3*U463))","v":2.3025912177949679},2.3025912177949683,null,{"$f":"Q463","v":8},2.3025912177949679,{"$f":"IF($B461=0,\"-\",(T463+U463*2))","v":1.2796133735019173},0.2,{"$f":"IF($B461=0,\"-\",(U463))","v":0.3564800614251537},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$I463-($I462-$I463)))","v":-9.2136940465989293E-3},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$J463-($J462-$J463)))","v":0.13950299914310199},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$K463-($K462-$K463)))","v":0.55043048924796989},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$L463-($L462-$L463)))","v":0.31928020565552701},{"$f":"IF($B461=0,\"-\",SUM($I464:$L464))","v":1},{"$f":"IF($B461=0,\"-\",($J464+2*$K464+3*$L464))","v":2.198204594605623},{"$f":"IF(B461=0,\"-\",N464*O454)","v":2.4923410192951554}]
["Shared ownership; rented and living rent free",557,81,272,172,32]
["1 - 3 rooms ",54,8,33,13,0,null,"1",{"$f":"IF($B466=0,\"-\",$C466/$B466)","v":0.14814814814814814},{"$f":"IF($B466=0,\"-\",$D466/$B466)","v":0.61111111111111116},{"$f":"IF($B466=0,\"-\",$E466/$B466)","v":0.24074074074074073},{"$f":"IF($B466=0,\"-\",$F466/$B466)","v":0},{"$f":"IF($B466=0,\"-\",SUM($I466:$L466))","v":1},{"$f":"IF($B466=0,\"-\",($J466+2*$K466+3*$L466))","v":1.0925925925925926},{"$f":"IF(B466=0,\"-\",N466*O$4)","v":1.1656920766075141},null,{"$f":"H466","v":"1"},{"$f":"IF($B466=0,\"-\",I466+(I469-I466)*($O466-$N466)/($N469-$N466))","v":0.1598440655905356},{"$f":"IF($B466=0,\"-\",J466+(J469-J466)*($O466-$N466)/($N469-$N466))","v":0.52777769933410046},{"$f":"IF($B466=0,\"-\",K466+(K469-K466)*($O466-$N466)/($N469-$N466))","v":0.299220327952678},{"$f":"IF($B466=0,\"-\",L466+(L469-L466)*($O466-$N466)/($N469-$N466))","v":1.3157907122685891E-2},{"$f":"IF($B466=0,\"-\",SUM(R466:U466))","v":1},{"$f":"IF($B466=0,\"-\",(S466+2*T466+3*U466))","v":1.1656920766075141},{"$f":"O466","v":1.1656920766075141},null,{"$f":"Q466","v":"1"},{"$f":"W466","v":1.1656920766075141},{"$f":"IF($B466=0,\"-\",(T466+U466*2))","v":0.32553614219804977},{"$f":"IF(AB466=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B466=0,\"-\",(U466))","v":1.3157907122685891E-2},{"$f":"IF(AD466=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",147,23,64,52,8,null,3,{"$f":"I466","v":0.14814814814814814},{"$f":"J466","v":0.61111111111111116},0.24074074074074073,0,1,1.0925925925925926,1.1656920766075141,null,3,{"$f":"R466","v":0.1598440655905356},{"$f":"S466","v":0.52777769933410046},0.299220327952678,1.3157907122685891E-2,1,1.1656920766075141,1.1656920766075141,null,3,{"$f":"AA466","v":1.1656920766075141},{"$f":"AB466","v":0.32553614219804977},0.2,1.3157907122685891E-2,0.2]
["6 rooms ",138,22,66,35,15,null,4,{"$f":"IF($B467=0,\"-\",$C467/$B467)","v":0.16},{"$f":"IF($B467=0,\"-\",$D467/$B467)","v":0.52666666666666662},{"$f":"IF($B467=0,\"-\",$E467/$B467)","v":0.3},{"$f":"IF($B467=0,\"-\",$F467/$B467)","v":1.3333333333333334E-2},{"$f":"IF($B467=0,\"-\",SUM($I469:$L469))","v":0.99999999999999989},{"$f":"IF($B467=0,\"-\",($J469+2*$K469+3*$L469))","v":1.1666666666666665},{"$f":"IF(B467=0,\"-\",N469*O$4)","v":1.2447220479029386},null,{"$f":"H469","v":4},{"$f":"IF($B467=0,\"-\",I469+(I470-I469)*($O469-$N469)/($N470-$N469))","v":0.15802005862229945},0.47556894880370221,0.3300798786227585,3.6331113951239835E-2,{"$f":"IF($B467=0,\"-\",SUM(R469:U469))","v":1},{"$f":"IF($B467=0,\"-\",(S469+2*T469+3*U469))","v":1.2447220479029386},{"$f":"O469","v":1.2447220479029386},null,{"$f":"Q469","v":4},1.2447220479029386,{"$f":"IF($B467=0,\"-\",(T469+U469*2))","v":0.40274210652523817},0.2,{"$f":"IF($B467=0,\"-\",(U469))","v":3.6331113951239835E-2},0.2]
["8 or more rooms",36,2,14,17,3,null,6,{"$f":"IF($B469=0,\"-\",$C469/$B469)","v":0.15942028985507245},{"$f":"IF($B469=0,\"-\",$D469/$B469)","v":0.47826086956521741},{"$f":"IF($B469=0,\"-\",$E469/$B469)","v":0.25362318840579712},{"$f":"IF($B469=0,\"-\",$F469/$B469)","v":0.10869565217391304},{"$f":"IF($B469=0,\"-\",SUM($I471:$L471))","v":1},{"$f":"IF($B469=0,\"-\",($J471+2*$K471+3*$L471))","v":1.3115942028985508},{"$f":"IF(B469=0,\"-\",N471*O$4)","v":1.3993459047852916},null,{"$f":"H471","v":6},0.11427878936525863,0.48838606593676442,0.28104559524540362,0.1162895494525733,{"$f":"IF($B469=0,\"-\",SUM(R471:U471))","v":1},{"$f":"IF($B469=0,\"-\",(S471+2*T471+3*U471))","v":1.3993459047852916},1.3993459047852916,null,{"$f":"Q471","v":6},1.3993459047852916,{"$f":"IF($B469=0,\"-\",(T471+U471*2))","v":0.51362469415055023},0.2,{"$f":"IF($B469=0,\"-\",(U471))","v":0.1162895494525733},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B470=0,\"-\",$C470/$B470)","v":6.25E-2},{"$f":"IF($B470=0,\"-\",$D470/$B470)","v":0.5},{"$f":"IF($B470=0,\"-\",$E470/$B470)","v":0.3125},{"$f":"IF($B470=0,\"-\",$F470/$B470)","v":0.125},{"$f":"IF($B470=0,\"-\",SUM($I472:$L472))","v":1},{"$f":"IF($B470=0,\"-\",($J472+2*$K472+3*$L472))","v":1.5},{"$f":"IF(B470=0,\"-\",N472*O$4)","v":1.6003569187323499},null,{"$f":"H472","v":7},5.4136923438970835E-2,0.36619077502353337,0.50485076090367076,7.4821540633825012E-2,{"$f":"IF($B470=0,\"-\",SUM(R472:U472))","v":1},{"$f":"IF($B470=0,\"-\",(S472+2*T472+3*U472))","v":1.6003569187323499},1.6003569187323499,null,{"$f":"Q472","v":7},1.6003569187323499,{"$f":"IF($B470=0,\"-\",(T472+U472*2))","v":0.65449384217132078},0.2,{"$f":"IF($B470=0,\"-\",(U472))","v":7.4821540633825012E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B471=0,\"-\",$C471/$B471)","v":5.5555555555555552E-2},{"$f":"IF($B471=0,\"-\",$D471/$B471)","v":0.3888888888888889},{"$f":"IF($B471=0,\"-\",$E471/$B471)","v":0.47222222222222221},{"$f":"IF($B471=0,\"-\",$F471/$B471)","v":8.3333333333333329E-2},{"$f":"IF($B471=0,\"-\",SUM($I473:$L473))","v":1},{"$f":"IF($B471=0,\"-\",($J473+2*$K473+3*$L473))","v":1.5833333333333333},{"$f":"IF(B471=0,\"-\",N473*O464)","v":3.9462066138839957},null,{"$f":"H473","v":8},-0.14135055115699988,-2.7616088185119967,5.0010626766109958,-1.098103306941999,{"$f":"IF($B471=0,\"-\",SUM(R473:U473))","v":1.0000000000000004},{"$f":"IF($B471=0,\"-\",(S473+2*T473+3*U473))","v":3.946206613883998},3.9462066138839957,null,{"$f":"Q473","v":8},3.946206613883998,{"$f":"IF($B471=0,\"-\",(T473+U473*2))","v":2.8048560627269978},0.2,{"$f":"IF($B471=0,\"-\",(U473))","v":-1.098103306941999},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$I473-($I472-$I473)))","v":4.8611111111111105E-2},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$J473-($J472-$J473)))","v":0.27777777777777779},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$K473-($K472-$K473)))","v":0.63194444444444442},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$L473-($L472-$L473)))","v":4.1666666666666657E-2},{"$f":"IF($B471=0,\"-\",SUM($I474:$L474))","v":0.99999999999999989},{"$f":"IF($B471=0,\"-\",($J474+2*$K474+3*$L474))","v":1.6666666666666665},{"$f":"IF(B471=0,\"-\",N474*O464)","v":4.1539016988252584}]
["Owner occupied ",40,3,24,12,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O455","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",17,1,12,4,0,null,"1",{"$f":"IF($B477=0,\"-\",$C477/$B477)","v":5.8823529411764705E-2},{"$f":"IF($B477=0,\"-\",$D477/$B477)","v":0.70588235294117652},{"$f":"IF($B477=0,\"-\",$E477/$B477)","v":0.23529411764705882},{"$f":"IF($B477=0,\"-\",$F477/$B477)","v":0},{"$f":"IF($B477=0,\"-\",SUM($I477:$L477))","v":1},{"$f":"IF($B477=0,\"-\",($J477+2*$K477+3*$L477))","v":1.1764705882352942},{"$f":"IF(B477=0,\"-\",N477*O$4)","v":1.2551818970449804},null,{"$f":"H477","v":"1"},{"$f":"IF($B477=0,\"-\",I477+(I480-I477)*($O477-$N477)/($N480-$N477))","v":-0.36097011757323},{"$f":"IF($B477=0,\"-\",J477+(J480-J477)*($O477-$N477)/($N480-$N477))","v":1.4667583381014795},{"$f":"IF($B477=0,\"-\",K477+(K480-K477)*($O477-$N477)/($N480-$N477))","v":-0.1057882205282496},{"$f":"IF($B477=0,\"-\",L477+(L480-L477)*($O477-$N477)/($N480-$N477))","v":0},{"$f":"IF($B477=0,\"-\",SUM(R477:U477))","v":0.99999999999999978},{"$f":"IF($B477=0,\"-\",(S477+2*T477+3*U477))","v":1.2551818970449804},{"$f":"O477","v":1.2551818970449804},null,{"$f":"Q477","v":"1"},{"$f":"W477","v":1.2551818970449804},{"$f":"IF($B477=0,\"-\",(T477+U477*2))","v":-0.1057882205282496},{"$f":"IF(AB477=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B477=0,\"-\",(U477))","v":0},{"$f":"IF(AD477=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",18,2,11,5,0,null,2,{"$f":"I477","v":5.8823529411764705E-2},{"$f":"J477","v":0.70588235294117652},0.23529411764705882,0,1,1.1764705882352942,1.2551818970449804,null,2,{"$f":"R477","v":-0.36097011757323},{"$f":"S477","v":1.4667583381014795},-0.1057882205282496,0,0.99999999999999978,1.2551818970449804,1.2551818970449804,null,2,{"$f":"AA477","v":1.2551818970449804},{"$f":"AB477","v":-0.1057882205282496},0.2,0,0.2]
["5 rooms ",2,0,0,2,0,null,3,{"$f":"I477","v":5.8823529411764705E-2},{"$f":"J477","v":0.70588235294117652},0.23529411764705882,0,1,1.1764705882352942,1.2551818970449804,null,3,{"$f":"R477","v":-0.36097011757323},{"$f":"S477","v":1.4667583381014795},-0.1057882205282496,0,0.99999999999999978,1.2551818970449804,1.2551818970449804,null,3,{"$f":"AA477","v":1.2551818970449804},{"$f":"AB477","v":-0.1057882205282496},0.2,0,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B479=0,\"-\",$C479/$B479)","v":0},{"$f":"IF($B479=0,\"-\",$D479/$B479)","v":0},{"$f":"IF($B479=0,\"-\",$E479/$B479)","v":1},{"$f":"IF($B479=0,\"-\",$F479/$B479)","v":0},{"$f":"IF($B479=0,\"-\",SUM($I481:$L481))","v":1},{"$f":"IF($B479=0,\"-\",($J481+2*$K481+3*$L481))","v":2},{"$f":"IF(B479=0,\"-\",N481*O$4)","v":2.1338092249764666},null,{"$f":"H481","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B479=0,\"-\",SUM(R481:U481))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B479=0,\"-\",(S481+2*T481+3*U481))","v":{"$error":"#DIV/0!"}},2.1338092249764666,null,{"$f":"Q481","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B479=0,\"-\",(T481+U481*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B479=0,\"-\",(U481))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B480=0,\"-\",$C480/$B480)","v":0},{"$f":"IF($B480=0,\"-\",$D480/$B480)","v":0.5},{"$f":"IF($B480=0,\"-\",$E480/$B480)","v":0},{"$f":"IF($B480=0,\"-\",$F480/$B480)","v":0.5},{"$f":"IF($B480=0,\"-\",SUM($I482:$L482))","v":1},{"$f":"IF($B480=0,\"-\",($J482+2*$K482+3*$L482))","v":2},{"$f":"IF(B480=0,\"-\",N482*O$4)","v":2.1338092249764666},null,{"$f":"H482","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B480=0,\"-\",SUM(R482:U482))","v":{"$error":"#VALUE!"}},{"$f":"IF($B480=0,\"-\",(S482+2*T482+3*U482))","v":{"$error":"#VALUE!"}},2.1338092249764666,null,{"$f":"Q482","v":6},{"$error":"#VALUE!"},{"$f":"IF($B480=0,\"-\",(T482+U482*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B480=0,\"-\",(U482))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B482=0,\"-\",$C482/$B482)","v":0},{"$f":"IF($B482=0,\"-\",$D482/$B482)","v":0},{"$f":"IF($B482=0,\"-\",$E482/$B482)","v":1},{"$f":"IF($B482=0,\"-\",$F482/$B482)","v":0},{"$f":"IF($B482=0,\"-\",SUM($I484:$L484))","v":1},{"$f":"IF($B482=0,\"-\",($J484+2*$K484+3*$L484))","v":2},{"$f":"IF(B482=0,\"-\",N484*O475)","v":0},null,{"$f":"H484","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B482=0,\"-\",SUM(R484:U484))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",(S484+2*T484+3*U484))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q484","v":8},{"$error":"#VALUE!"},{"$f":"IF($B482=0,\"-\",(T484+U484*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B482=0,\"-\",(U484))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$I484-($I483-$I484)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$J484-($J483-$J484)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$K484-($K483-$K484)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$L484-($L483-$L484)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",SUM($I485:$L485))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",($J485+2*$K485+3*$L485))","v":{"$error":"#VALUE!"}},{"$f":"IF(B482=0,\"-\",N485*O475)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",199,78,83,34,4]
["1 - 3 rooms ",139,63,57,18,1,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.45323741007194246},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.41007194244604317},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":0.12949640287769784},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":7.1942446043165471E-3},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":0.99999999999999989},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.69064748201438853},{"$f":"IF(B487=0,\"-\",N487*O$4)","v":0.73685498416453532},null,{"$f":"H487","v":"1"},{"$f":"IF($B487=0,\"-\",I487+(I490-I487)*($O487-$N487)/($N490-$N487))","v":0.43291506473568708},{"$f":"IF($B487=0,\"-\",J487+(J490-J487)*($O487-$N487)/($N490-$N487))","v":0.40855637770910208},{"$f":"IF($B487=0,\"-\",K487+(K490-K487)*($O487-$N487)/($N490-$N487))","v":0.14728706621019938},{"$f":"IF($B487=0,\"-\",L487+(L490-L487)*($O487-$N487)/($N490-$N487))","v":1.1241491345011477E-2},{"$f":"IF($B487=0,\"-\",SUM(R487:U487))","v":1},{"$f":"IF($B487=0,\"-\",(S487+2*T487+3*U487))","v":0.73685498416453532},{"$f":"O487","v":0.73685498416453532},null,{"$f":"Q487","v":"1"},{"$f":"W487","v":0.73685498416453532},{"$f":"IF($B487=0,\"-\",(T487+U487*2))","v":0.16977004890022235},{"$f":"IF(AB487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(U487))","v":1.1241491345011477E-2},{"$f":"IF(AD487=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",10,3,7,0,0,null,3,{"$f":"I487","v":0.45323741007194246},{"$f":"J487","v":0.41007194244604317},0.12949640287769784,7.1942446043165471E-3,0.99999999999999989,0.69064748201438853,0.73685498416453532,null,3,{"$f":"R487","v":0.43291506473568708},{"$f":"S487","v":0.40855637770910208},0.14728706621019938,1.1241491345011477E-2,1,0.73685498416453532,0.73685498416453532,null,3,{"$f":"AA487","v":0.73685498416453532},{"$f":"AB487","v":0.16977004890022235},0.2,1.1241491345011477E-2,0.2]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B488=0,\"-\",$C488/$B488)","v":0.2558139534883721},{"$f":"IF($B488=0,\"-\",$D488/$B488)","v":0.39534883720930231},{"$f":"IF($B488=0,\"-\",$E488/$B488)","v":0.30232558139534882},{"$f":"IF($B488=0,\"-\",$F488/$B488)","v":4.6511627906976744E-2},{"$f":"IF($B488=0,\"-\",SUM($I490:$L490))","v":1},{"$f":"IF($B488=0,\"-\",($J490+2*$K490+3*$L490))","v":1.1395348837209303},{"$f":"IF(B488=0,\"-\",N490*O$4)","v":1.2157750235331031},null,{"$f":"H490","v":4},{"$f":"IF($B488=0,\"-\",I490+(I491-I490)*($O490-$N490)/($N491-$N490))","v":0.24814960080884152},0.34250514241885449,0.35476588920266344,5.4579367569640533E-2,{"$f":"IF($B488=0,\"-\",SUM(R490:U490))","v":1},{"$f":"IF($B488=0,\"-\",(S490+2*T490+3*U490))","v":1.2157750235331028},{"$f":"O490","v":1.2157750235331031},null,{"$f":"Q490","v":4},1.2157750235331028,{"$f":"IF($B488=0,\"-\",(T490+U490*2))","v":0.46392462434194448},0.2,{"$f":"IF($B488=0,\"-\",(U490))","v":5.4579367569640533E-2},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B489=0,\"-\",$C489/$B489)","v":0.3},{"$f":"IF($B489=0,\"-\",$D489/$B489)","v":0.7},{"$f":"IF($B489=0,\"-\",$E489/$B489)","v":0},{"$f":"IF($B489=0,\"-\",$F489/$B489)","v":0},{"$f":"IF($B489=0,\"-\",SUM($I491:$L491))","v":1},{"$f":"IF($B489=0,\"-\",($J491+2*$K491+3*$L491))","v":0.7},{"$f":"IF(B489=0,\"-\",N491*O$4)","v":0.74683322874176328},null,{"$f":"H491","v":5},0.25316677125823667,0.74683322874176328,0,0,{"$f":"IF($B489=0,\"-\",SUM(R491:U491))","v":1},{"$f":"IF($B489=0,\"-\",(S491+2*T491+3*U491))","v":0.74683322874176328},0.74683322874176328,null,{"$f":"Q491","v":5},0.74683322874176328,{"$f":"IF($B489=0,\"-\",(T491+U491*2))","v":0},0.2,{"$f":"IF($B489=0,\"-\",(U491))","v":0},0.2]
["8 or more rooms",4,1,0,2,1,null,6,{"$f":"IF($B490=0,\"-\",$C490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",$D490/$B490)","v":1},{"$f":"IF($B490=0,\"-\",$E490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",$F490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",SUM($I492:$L492))","v":1},{"$f":"IF($B490=0,\"-\",($J492+2*$K492+3*$L492))","v":1},{"$f":"IF(B490=0,\"-\",N492*O$4)","v":1.0669046124882333},null,{"$f":"H492","v":6},0,0.93309538751176668,6.6904612488233317E-2,0,{"$f":"IF($B490=0,\"-\",SUM(R492:U492))","v":1},{"$f":"IF($B490=0,\"-\",(S492+2*T492+3*U492))","v":1.0669046124882333},1.0669046124882333,null,{"$f":"Q492","v":6},1.0669046124882333,{"$f":"IF($B490=0,\"-\",(T492+U492*2))","v":6.6904612488233317E-2},0.2,{"$f":"IF($B490=0,\"-\",(U492))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B492=0,\"-\",$C492/$B492)","v":0.25},{"$f":"IF($B492=0,\"-\",$D492/$B492)","v":0},{"$f":"IF($B492=0,\"-\",$E492/$B492)","v":0.5},{"$f":"IF($B492=0,\"-\",$F492/$B492)","v":0.25},{"$f":"IF($B492=0,\"-\",SUM($I494:$L494))","v":1},{"$f":"IF($B492=0,\"-\",($J494+2*$K494+3*$L494))","v":1.75},{"$f":"IF(B492=0,\"-\",N494*O485)","v":{"$error":"#VALUE!"}},null,{"$f":"H494","v":8},{"$f":"IF($B492=0,\"-\",I494+(I496-I494)*($O494-$N494)/($N496-$N494))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",J494+(J496-J494)*($O494-$N494)/($N496-$N494))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",K494+(K496-K494)*($O494-$N494)/($N496-$N494))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",L494+(L496-L494)*($O494-$N494)/($N496-$N494))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",SUM(R494:U494))","v":{"$error":"#VALUE!"}},{"$f":"IF($B492=0,\"-\",(S494+2*T494+3*U494))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q494","v":8},{"$error":"#VALUE!"},{"$f":"IF($B492=0,\"-\",(T494+U494*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B492=0,\"-\",(U494))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$I494-($I493-$I494)))","v":0.5},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$J494-($J493-$J494)))","v":0},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$K494-($K493-$K494)))","v":0},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$L494-($L493-$L494)))","v":0.5},{"$f":"IF($B491=0,\"-\",SUM($I495:$L495))","v":1},{"$f":"IF($B491=0,\"-\",($J495+2*$K495+3*$L495))","v":1.5},{"$f":"IF(B491=0,\"-\",N495*O485)","v":{"$error":"#VALUE!"}}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1205","v":1.120904866606987},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1133,83,449,476,125,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",127,14,69,43,1,null,2,{"$f":"I501","v":6.4516129032258063E-2},{"$f":"J501","v":0.67741935483870963},0.19354838709677419,6.4516129032258063E-2,1,1.2580645161290323,1.342234835065842,null,2,{"$f":"R501","v":-0.21095036930639222},{"$f":"S501","v":1.4854544166320833},-0.68029256041083319,0.40578851308514147,0.99999999999999956,1.3422348350658413,1.342234835065842,null,2,{"$f":"AA501","v":1.3422348350658413},{"$f":"AB501","v":0.13128446575944974},0.2,0.40578851308514147,0.2]
["5 rooms ",321,30,143,125,23,null,3,{"$f":"I501","v":6.4516129032258063E-2},{"$f":"J501","v":0.67741935483870963},0.19354838709677419,6.4516129032258063E-2,1,1.2580645161290323,1.342234835065842,null,3,{"$f":"R501","v":-0.21095036930639222},{"$f":"S501","v":1.4854544166320833},-0.68029256041083319,0.40578851308514147,0.99999999999999956,1.3422348350658413,1.342234835065842,null,3,{"$f":"AA501","v":1.3422348350658413},{"$f":"AB501","v":0.13128446575944974},0.2,0.40578851308514147,0.2]
["7 rooms ",188,11,66,85,26,null,5,{"$f":"IF($B503=0,\"-\",$C503/$B503)","v":9.3457943925233641E-2},{"$f":"IF($B503=0,\"-\",$D503/$B503)","v":0.4454828660436137},{"$f":"IF($B503=0,\"-\",$E503/$B503)","v":0.38940809968847351},{"$f":"IF($B503=0,\"-\",$F503/$B503)","v":7.1651090342679122E-2},{"$f":"IF($B503=0,\"-\",SUM($I505:$L505))","v":0.99999999999999989},{"$f":"IF($B503=0,\"-\",($J505+2*$K505+3*$L505))","v":1.4392523364485981},{"$f":"IF(B503=0,\"-\",N505*O$4)","v":1.535544956291476},null,{"$f":"H505","v":5},8.0381326665250219E-2,0.40327017803900056,0.4167707076347722,9.9577787660977052E-2,{"$f":"IF($B503=0,\"-\",SUM(R505:U505))","v":1},{"$f":"IF($B503=0,\"-\",(S505+2*T505+3*U505))","v":1.535544956291476},1.535544956291476,null,{"$f":"Q505","v":5},1.535544956291476,{"$f":"IF($B503=0,\"-\",(T505+U505*2))","v":0.61592628295672625},0.2,{"$f":"IF($B503=0,\"-\",(U505))","v":9.9577787660977052E-2},0.2]
["8 or more rooms",150,6,40,74,30,null,6,{"$f":"IF($B504=0,\"-\",$C504/$B504)","v":6.3291139240506333E-2},{"$f":"IF($B504=0,\"-\",$D504/$B504)","v":0.34810126582278483},{"$f":"IF($B504=0,\"-\",$E504/$B504)","v":0.45253164556962028},{"$f":"IF($B504=0,\"-\",$F504/$B504)","v":0.13607594936708861},{"$f":"IF($B504=0,\"-\",SUM($I506:$L506))","v":1},{"$f":"IF($B504=0,\"-\",($J506+2*$K506+3*$L506))","v":1.6613924050632911},{"$f":"IF(B504=0,\"-\",N506*O$4)","v":1.7725472201149446},null,{"$f":"H506","v":6},3.0469265025860684E-3,0.38543570751952394,0.4474405853382466,0.16407678063964309,{"$f":"IF($B504=0,\"-\",SUM(R506:U506))","v":0.99999999999999978},{"$f":"IF($B504=0,\"-\",(S506+2*T506+3*U506))","v":1.7725472201149466},1.7725472201149446,null,{"$f":"Q506","v":6},1.7725472201149466,{"$f":"IF($B504=0,\"-\",(T506+U506*2))","v":0.77559414661753279},0.2,{"$f":"IF($B504=0,\"-\",(U506))","v":0.16407678063964309},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B505=0,\"-\",$C505/$B505)","v":5.8510638297872342E-2},{"$f":"IF($B505=0,\"-\",$D505/$B505)","v":0.35106382978723405},{"$f":"IF($B505=0,\"-\",$E505/$B505)","v":0.4521276595744681},{"$f":"IF($B505=0,\"-\",$F505/$B505)","v":0.13829787234042554},{"$f":"IF($B505=0,\"-\",SUM($I507:$L507))","v":1},{"$f":"IF($B505=0,\"-\",($J507+2*$K507+3*$L507))","v":1.6702127659574466},{"$f":"IF(B505=0,\"-\",N507*O$4)","v":1.7819577038367298},null,{"$f":"H507","v":7},4.7214964871655121E-2,0.29956248351444292,0.47727243451941909,0.17595011709448294,{"$f":"IF($B505=0,\"-\",SUM(R507:U507))","v":1},{"$f":"IF($B505=0,\"-\",(S507+2*T507+3*U507))","v":1.78195770383673},1.7819577038367298,null,{"$f":"Q507","v":7},1.78195770383673,{"$f":"IF($B505=0,\"-\",(T507+U507*2))","v":0.82917266870838491},0.2,{"$f":"IF($B505=0,\"-\",(U507))","v":0.17595011709448294},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B506=0,\"-\",$C506/$B506)","v":0.04},{"$f":"IF($B506=0,\"-\",$D506/$B506)","v":0.26666666666666666},{"$f":"IF($B506=0,\"-\",$E506/$B506)","v":0.49333333333333335},{"$f":"IF($B506=0,\"-\",$F506/$B506)","v":0.2},{"$f":"IF($B506=0,\"-\",SUM($I508:$L508))","v":1},{"$f":"IF($B506=0,\"-\",($J508+2*$K508+3*$L508))","v":1.8533333333333335},{"$f":"IF(B506=0,\"-\",N508*O499)","v":2.0774103527782826},null,{"$f":"H508","v":8},1.7349302062303746E-2,0.16339336955609751,0.54375500192261117,0.27550232645898753,{"$f":"IF($B506=0,\"-\",SUM(R508:U508))","v":1},{"$f":"IF($B506=0,\"-\",(S508+2*T508+3*U508))","v":2.0774103527782826},2.0774103527782826,null,{"$f":"Q508","v":8},2.0774103527782826,{"$f":"IF($B506=0,\"-\",(T508+U508*2))","v":1.0947596548405862},0.2,{"$f":"IF($B506=0,\"-\",(U508))","v":0.27550232645898753},0.2]
["Shared ownership; rented and living rent free",757,95,380,240,42]
["1 - 3 rooms ",42,11,24,7,0,null,"1",{"$f":"IF($B511=0,\"-\",$C511/$B511)","v":0.26190476190476192},{"$f":"IF($B511=0,\"-\",$D511/$B511)","v":0.5714285714285714},{"$f":"IF($B511=0,\"-\",$E511/$B511)","v":0.16666666666666666},{"$f":"IF($B511=0,\"-\",$F511/$B511)","v":0},{"$f":"IF($B511=0,\"-\",SUM($I511:$L511))","v":0.99999999999999989},{"$f":"IF($B511=0,\"-\",($J511+2*$K511+3*$L511))","v":0.90476190476190466},{"$f":"IF(B511=0,\"-\",N511*O$4)","v":0.9652946493941158},null,{"$f":"H511","v":"1"},{"$f":"IF($B511=0,\"-\",I511+(I514-I511)*($O511-$N511)/($N514-$N511))","v":0.22864171906230926},{"$f":"IF($B511=0,\"-\",J511+(J514-J511)*($O511-$N511)/($N514-$N511))","v":0.59000792869192331},{"$f":"IF($B511=0,\"-\",K511+(K514-K511)*($O511-$N511)/($N514-$N511))","v":0.16876433603510962},{"$f":"IF($B511=0,\"-\",L511+(L514-L511)*($O511-$N511)/($N514-$N511))","v":1.2586016210657764E-2},{"$f":"IF($B511=0,\"-\",SUM(R511:U511))","v":1},{"$f":"IF($B511=0,\"-\",(S511+2*T511+3*U511))","v":0.96529464939411591},{"$f":"O511","v":0.9652946493941158},null,{"$f":"Q511","v":"1"},{"$f":"W511","v":0.96529464939411591},{"$f":"IF($B511=0,\"-\",(T511+U511*2))","v":0.19393636845642515},{"$f":"IF(AB511=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B511=0,\"-\",(U511))","v":1.2586016210657764E-2},{"$f":"IF(AD511=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",99,18,61,17,3,null,2,{"$f":"I511","v":0.26190476190476192},{"$f":"J511","v":0.5714285714285714},0.16666666666666666,0,0.99999999999999989,0.90476190476190466,0.9652946493941158,null,2,{"$f":"R511","v":0.22864171906230926},{"$f":"S511","v":0.59000792869192331},0.16876433603510962,1.2586016210657764E-2,1,0.96529464939411591,0.9652946493941158,null,2,{"$f":"AA511","v":0.96529464939411591},{"$f":"AB511","v":0.19393636845642515},0.2,1.2586016210657764E-2,0.2]
["5 rooms ",231,40,111,72,8,null,3,{"$f":"I511","v":0.26190476190476192},{"$f":"J511","v":0.5714285714285714},0.16666666666666666,0,0.99999999999999989,0.90476190476190466,0.9652946493941158,null,3,{"$f":"R511","v":0.22864171906230926},{"$f":"S511","v":0.59000792869192331},0.16876433603510962,1.2586016210657764E-2,1,0.96529464939411591,0.9652946493941158,null,3,{"$f":"AA511","v":0.96529464939411591},{"$f":"AB511","v":0.19393636845642515},0.2,1.2586016210657764E-2,0.2]
["7 rooms ",100,4,41,43,12,null,5,{"$f":"IF($B513=0,\"-\",$C513/$B513)","v":0.17316017316017315},{"$f":"IF($B513=0,\"-\",$D513/$B513)","v":0.48051948051948051},{"$f":"IF($B513=0,\"-\",$E513/$B513)","v":0.31168831168831168},{"$f":"IF($B513=0,\"-\",$F513/$B513)","v":3.4632034632034632E-2},{"$f":"IF($B513=0,\"-\",SUM($I515:$L515))","v":1},{"$f":"IF($B513=0,\"-\",($J515+2*$K515+3*$L515))","v":1.2077922077922079},{"$f":"IF(B513=0,\"-\",N515*O$4)","v":1.2885990774208533},null,{"$f":"H515","v":5},0.12370158856380079,0.51091781752047272,0.31846052184679885,4.6920072068927642E-2,{"$f":"IF($B513=0,\"-\",SUM(R515:U515))","v":1},{"$f":"IF($B513=0,\"-\",(S515+2*T515+3*U515))","v":1.2885990774208533},1.2885990774208533,null,{"$f":"Q515","v":5},1.2885990774208533,{"$f":"IF($B513=0,\"-\",(T515+U515*2))","v":0.41230066598465415},0.2,{"$f":"IF($B513=0,\"-\",(U515))","v":4.6920072068927642E-2},0.2]
["8 or more rooms",60,4,22,28,6,null,6,{"$f":"IF($B514=0,\"-\",$C514/$B514)","v":0.08},{"$f":"IF($B514=0,\"-\",$D514/$B514)","v":0.5377777777777778},{"$f":"IF($B514=0,\"-\",$E514/$B514)","v":0.32444444444444442},{"$f":"IF($B514=0,\"-\",$F514/$B514)","v":5.7777777777777775E-2},{"$f":"IF($B514=0,\"-\",SUM($I516:$L516))","v":1},{"$f":"IF($B514=0,\"-\",($J516+2*$K516+3*$L516))","v":1.3599999999999999},{"$f":"IF(B514=0,\"-\",N516*O$4)","v":1.4509902729839972},null,{"$f":"H516","v":6},6.6519959557926334E-2,0.49471653747670907,0.3600167733888055,7.8746729576559038E-2,{"$f":"IF($B514=0,\"-\",SUM(R516:U516))","v":0.99999999999999989},{"$f":"IF($B514=0,\"-\",(S516+2*T516+3*U516))","v":1.4509902729839972},1.4509902729839972,null,{"$f":"Q516","v":6},1.4509902729839972,{"$f":"IF($B514=0,\"-\",(T516+U516*2))","v":0.51751023254192363},0.2,{"$f":"IF($B514=0,\"-\",(U516))","v":7.8746729576559038E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B516=0,\"-\",$C516/$B516)","v":6.6666666666666666E-2},{"$f":"IF($B516=0,\"-\",$D516/$B516)","v":0.36666666666666664},{"$f":"IF($B516=0,\"-\",$E516/$B516)","v":0.46666666666666667},{"$f":"IF($B516=0,\"-\",$F516/$B516)","v":0.1},{"$f":"IF($B516=0,\"-\",SUM($I518:$L518))","v":0.99999999999999989},{"$f":"IF($B516=0,\"-\",($J518+2*$K518+3*$L518))","v":1.6},{"$f":"IF(B516=0,\"-\",N518*O509)","v":3.6522737406811943},null,{"$f":"H518","v":8},-1.7575766583832815,3.3310620698728335,-2.0416679052770172,1.468182493787461,{"$f":"IF($B516=0,\"-\",SUM(R518:U518))","v":0.99999999999999578},{"$f":"IF($B516=0,\"-\",(S518+2*T518+3*U518))","v":3.6522737406811818},3.6522737406811943,null,{"$f":"Q518","v":8},3.6522737406811818,{"$f":"IF($B516=0,\"-\",(T518+U518*2))","v":0.89469708229790479},0.2,{"$f":"IF($B516=0,\"-\",(U518))","v":1.468182493787461},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$I518-($I517-$I518)))","v":9.3333333333333324E-2},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$J518-($J517-$J518)))","v":0.32333333333333331},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$K518-($K517-$K518)))","v":0.50333333333333341},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$L518-($L517-$L518)))","v":8.0000000000000016E-2},{"$f":"IF($B516=0,\"-\",SUM($I519:$L519))","v":1},{"$f":"IF($B516=0,\"-\",($J519+2*$K519+3*$L519))","v":1.57},{"$f":"IF(B516=0,\"-\",N519*O509)","v":3.5837936080434218}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",285,42,173,51,19,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O500","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",114,11,69,26,8,null,2,{"$f":"I522","v":0.18253968253968253},{"$f":"J522","v":0.63492063492063489},0.13492063492063491,4.7619047619047616E-2,1,1.0476190476190474,1.1177095940352919,null,2,{"$f":"R522","v":0.1556520613818681},{"$f":"S522","v":0.62565354219148528},0.16402713743613306,5.4667258990513536E-2,1,1.1177095940352921,1.1177095940352919,null,2,{"$f":"AA522","v":1.1177095940352921},{"$f":"AB522","v":0.27336165541716012},0.2,5.4667258990513536E-2,0.2]
["5 rooms ",29,6,17,4,2,null,3,{"$f":"I522","v":0.18253968253968253},{"$f":"J522","v":0.63492063492063489},0.13492063492063491,4.7619047619047616E-2,1,1.0476190476190474,1.1177095940352919,null,3,{"$f":"R522","v":0.1556520613818681},{"$f":"S522","v":0.62565354219148528},0.16402713743613306,5.4667258990513536E-2,1,1.1177095940352921,1.1177095940352919,null,3,{"$f":"AA522","v":1.1177095940352921},{"$f":"AB522","v":0.27336165541716012},0.2,5.4667258990513536E-2,0.2]
["6 rooms ",10,0,5,3,2,null,4,{"$f":"IF($B523=0,\"-\",$C523/$B523)","v":9.6491228070175433E-2},{"$f":"IF($B523=0,\"-\",$D523/$B523)","v":0.60526315789473684},{"$f":"IF($B523=0,\"-\",$E523/$B523)","v":0.22807017543859648},{"$f":"IF($B523=0,\"-\",$F523/$B523)","v":7.0175438596491224E-2},{"$f":"IF($B523=0,\"-\",SUM($I525:$L525))","v":1},{"$f":"IF($B523=0,\"-\",($J525+2*$K525+3*$L525))","v":1.2719298245614035},{"$f":"IF(B523=0,\"-\",N525*O$4)","v":1.3570277965859108},null,{"$f":"H525","v":4},{"$f":"IF($B523=0,\"-\",I525+(I526-I525)*($O525-$N525)/($N526-$N525))","v":5.0200975031509026E-2},0.61325298239182169,0.26586331353591863,7.0682729040750583E-2,{"$f":"IF($B523=0,\"-\",SUM(R525:U525))","v":0.99999999999999989},{"$f":"IF($B523=0,\"-\",(S525+2*T525+3*U525))","v":1.3570277965859106},{"$f":"O525","v":1.3570277965859108},null,{"$f":"Q525","v":4},1.3570277965859106,{"$f":"IF($B523=0,\"-\",(T525+U525*2))","v":0.40722877161741977},0.2,{"$f":"IF($B523=0,\"-\",(U525))","v":7.0682729040750583E-2},0.2]
["7 rooms ",2,0,1,0,1,null,5,{"$f":"IF($B524=0,\"-\",$C524/$B524)","v":0.20689655172413793},{"$f":"IF($B524=0,\"-\",$D524/$B524)","v":0.58620689655172409},{"$f":"IF($B524=0,\"-\",$E524/$B524)","v":0.13793103448275862},{"$f":"IF($B524=0,\"-\",$F524/$B524)","v":6.8965517241379309E-2},{"$f":"IF($B524=0,\"-\",SUM($I526:$L526))","v":0.99999999999999989},{"$f":"IF($B524=0,\"-\",($J526+2*$K526+3*$L526))","v":1.0689655172413792},{"$f":"IF(B524=0,\"-\",N526*O$4)","v":1.1404842409356977},null,{"$f":"H526","v":5},0.1834477898571483,0.57643657910714508,0.15629923127856718,8.381639975713942E-2,{"$f":"IF($B524=0,\"-\",SUM(R526:U526))","v":0.99999999999999989},{"$f":"IF($B524=0,\"-\",(S526+2*T526+3*U526))","v":1.1404842409356977},1.1404842409356977,null,{"$f":"Q526","v":5},1.1404842409356977,{"$f":"IF($B524=0,\"-\",(T526+U526*2))","v":0.32393203079284605},0.2,{"$f":"IF($B524=0,\"-\",(U526))","v":8.381639975713942E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B526=0,\"-\",$C526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",$D526/$B526)","v":0.5},{"$f":"IF($B526=0,\"-\",$E526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",$F526/$B526)","v":0.5},{"$f":"IF($B526=0,\"-\",SUM($I528:$L528))","v":1},{"$f":"IF($B526=0,\"-\",($J528+2*$K528+3*$L528))","v":2},{"$f":"IF(B526=0,\"-\",N528*O$4)","v":2.1338092249764666},null,{"$f":"H528","v":7},-5.3523689990586654E-2,0.52676184499529333,-2.6761844995293327E-2,0.55352368999058665,{"$f":"IF($B526=0,\"-\",SUM(R528:U528))","v":1},{"$f":"IF($B526=0,\"-\",(S528+2*T528+3*U528))","v":2.1338092249764666},2.1338092249764666,null,{"$f":"Q528","v":7},2.1338092249764666,{"$f":"IF($B526=0,\"-\",(T528+U528*2))","v":1.08028553498588},0.2,{"$f":"IF($B526=0,\"-\",(U528))","v":0.55352368999058665},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B527=0,\"-\",$C527/$B527)","v":0.5},{"$f":"IF($B527=0,\"-\",$D527/$B527)","v":0.25},{"$f":"IF($B527=0,\"-\",$E527/$B527)","v":0.25},{"$f":"IF($B527=0,\"-\",$F527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",SUM($I529:$L529))","v":1},{"$f":"IF($B527=0,\"-\",($J529+2*$K529+3*$L529))","v":0.75},{"$f":"IF(B527=0,\"-\",N529*O520)","v":0},null,{"$f":"H529","v":8},0.8,0.1,0.4,-0.3,{"$f":"IF($B527=0,\"-\",SUM(R529:U529))","v":1},{"$f":"IF($B527=0,\"-\",(S529+2*T529+3*U529))","v":1.1102230246251565E-16},0,null,{"$f":"Q529","v":8},1.1102230246251565E-16,{"$f":"IF($B527=0,\"-\",(T529+U529*2))","v":-0.19999999999999996},0.2,{"$f":"IF($B527=0,\"-\",(U529))","v":-0.3},0.2]
["Shared ownership; rented and living rent free",786,334,366,75,11]
["1 - 3 rooms ",518,256,222,34,6,null,"1",{"$f":"IF($B532=0,\"-\",$C532/$B532)","v":0.49420849420849422},{"$f":"IF($B532=0,\"-\",$D532/$B532)","v":0.42857142857142855},{"$f":"IF($B532=0,\"-\",$E532/$B532)","v":6.5637065637065631E-2},{"$f":"IF($B532=0,\"-\",$F532/$B532)","v":1.1583011583011582E-2},{"$f":"IF($B532=0,\"-\",SUM($I532:$L532))","v":0.99999999999999989},{"$f":"IF($B532=0,\"-\",($J532+2*$K532+3*$L532))","v":0.59459459459459463},{"$f":"IF(B532=0,\"-\",N532*O$4)","v":0.63437571553354422},null,{"$f":"H532","v":"1"},{"$f":"IF($B532=0,\"-\",I532+(I535-I532)*($O532-$N532)/($N535-$N532))","v":0.46331223542542282},{"$f":"IF($B532=0,\"-\",J532+(J535-J532)*($O532-$N532)/($N535-$N532))","v":0.44971287056111103},{"$f":"IF($B532=0,\"-\",K532+(K535-K532)*($O532-$N532)/($N535-$N532))","v":7.6261837067965216E-2},{"$f":"IF($B532=0,\"-\",L532+(L535-L532)*($O532-$N532)/($N535-$N532))","v":1.0713056945500909E-2},{"$f":"IF($B532=0,\"-\",SUM(R532:U532))","v":1},{"$f":"IF($B532=0,\"-\",(S532+2*T532+3*U532))","v":0.63437571553354422},{"$f":"O532","v":0.63437571553354422},null,{"$f":"Q532","v":"1"},{"$f":"W532","v":0.63437571553354422},{"$f":"IF($B532=0,\"-\",(T532+U532*2))","v":9.768795095896704E-2},{"$f":"IF(AB532=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B532=0,\"-\",(U532))","v":1.0713056945500909E-2},{"$f":"IF(AD532=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",199,52,117,29,1,null,2,{"$f":"I532","v":0.49420849420849422},{"$f":"J532","v":0.42857142857142855},6.5637065637065631E-2,1.1583011583011582E-2,0.99999999999999989,0.59459459459459463,0.63437571553354422,null,2,{"$f":"R532","v":0.46331223542542282},{"$f":"S532","v":0.44971287056111103},7.6261837067965216E-2,1.0713056945500909E-2,1,0.63437571553354422,0.63437571553354422,null,2,{"$f":"AA532","v":0.63437571553354422},{"$f":"AB532","v":9.768795095896704E-2},0.2,1.0713056945500909E-2,0.2]
["5 rooms ",43,15,19,9,0,null,3,{"$f":"I532","v":0.49420849420849422},{"$f":"J532","v":0.42857142857142855},6.5637065637065631E-2,1.1583011583011582E-2,0.99999999999999989,0.59459459459459463,0.63437571553354422,null,3,{"$f":"R532","v":0.46331223542542282},{"$f":"S532","v":0.44971287056111103},7.6261837067965216E-2,1.0713056945500909E-2,1,0.63437571553354422,0.63437571553354422,null,3,{"$f":"AA532","v":0.63437571553354422},{"$f":"AB532","v":9.768795095896704E-2},0.2,1.0713056945500909E-2,0.2]
["7 rooms ",6,4,1,0,1,null,5,{"$f":"IF($B534=0,\"-\",$C534/$B534)","v":0.34883720930232559},{"$f":"IF($B534=0,\"-\",$D534/$B534)","v":0.44186046511627908},{"$f":"IF($B534=0,\"-\",$E534/$B534)","v":0.20930232558139536},{"$f":"IF($B534=0,\"-\",$F534/$B534)","v":0},{"$f":"IF($B534=0,\"-\",SUM($I536:$L536))","v":1},{"$f":"IF($B534=0,\"-\",($J536+2*$K536+3*$L536))","v":0.86046511627906974},{"$f":"IF(B534=0,\"-\",N536*O$4)","v":0.91803420144336356},null,{"$f":"H536","v":5},0.25872907600169176,0.67213680577345436,-3.8495040995347618E-2,0.10762915922020151,{"$f":"IF($B534=0,\"-\",SUM(R536:U536))","v":1},{"$f":"IF($B534=0,\"-\",(S536+2*T536+3*U536))","v":0.91803420144336367},0.91803420144336356,null,{"$f":"Q536","v":5},0.91803420144336367,{"$f":"IF($B534=0,\"-\",(T536+U536*2))","v":0.17676327744505541},0.2,{"$f":"IF($B534=0,\"-\",(U536))","v":0.10762915922020151},0.2]
["8 or more rooms",9,4,0,3,2,null,6,{"$f":"IF($B535=0,\"-\",$C535/$B535)","v":0.27272727272727271},{"$f":"IF($B535=0,\"-\",$D535/$B535)","v":0.63636363636363635},{"$f":"IF($B535=0,\"-\",$E535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",$F535/$B535)","v":9.0909090909090912E-2},{"$f":"IF($B535=0,\"-\",SUM($I537:$L537))","v":1},{"$f":"IF($B535=0,\"-\",($J537+2*$K537+3*$L537))","v":0.90909090909090906},{"$f":"IF(B535=0,\"-\",N537*O$4)","v":0.96991328408021205},null,{"$f":"H537","v":6},0.17389091336965537,0.75420698790541085,0,7.1902098724933736E-2,{"$f":"IF($B535=0,\"-\",SUM(R537:U537))","v":0.99999999999999989},{"$f":"IF($B535=0,\"-\",(S537+2*T537+3*U537))","v":0.96991328408021205},0.96991328408021205,null,{"$f":"Q537","v":6},0.96991328408021205,{"$f":"IF($B535=0,\"-\",(T537+U537*2))","v":0.14380419744986747},0.2,{"$f":"IF($B535=0,\"-\",(U537))","v":7.1902098724933736E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B537=0,\"-\",$C537/$B537)","v":0.44444444444444442},{"$f":"IF($B537=0,\"-\",$D537/$B537)","v":0},{"$f":"IF($B537=0,\"-\",$E537/$B537)","v":0.33333333333333331},{"$f":"IF($B537=0,\"-\",$F537/$B537)","v":0.22222222222222221},{"$f":"IF($B537=0,\"-\",SUM($I539:$L539))","v":0.99999999999999989},{"$f":"IF($B537=0,\"-\",($J539+2*$K539+3*$L539))","v":1.3333333333333333},{"$f":"IF(B537=0,\"-\",N539*O530)","v":0},null,{"$f":"H539","v":8},{"$f":"IF($B537=0,\"-\",I539+(I541-I539)*($O539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",J539+(J541-J539)*($O539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",K539+(K541-K539)*($O539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",L539+(L541-L539)*($O539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",SUM(R539:U539))","v":0},{"$f":"IF($B537=0,\"-\",(S539+2*T539+3*U539))","v":0},0,null,{"$f":"Q539","v":8},0,{"$f":"IF($B537=0,\"-\",(T539+U539*2))","v":0},0.2,{"$f":"IF($B537=0,\"-\",(U539))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$I539-($I538-$I539)))","v":0.22222222222222221},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$J539-($J538-$J539)))","v":-0.16666666666666666},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$K539-($K538-$K539)))","v":0.66666666666666663},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$L539-($L538-$L539)))","v":0.27777777777777779},{"$f":"IF($B536=0,\"-\",SUM($I540:$L540))","v":1},{"$f":"IF($B536=0,\"-\",($J540+2*$K540+3*$L540))","v":2},{"$f":"IF(B536=0,\"-\",N540*O530)","v":0}]
["                    E36003239 Wellington"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1207","v":1.1089704004198531},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",471,63,223,144,41,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",19,7,6,5,1,null,"1",{"$f":"IF($B546=0,\"-\",$C546/$B546)","v":0.36842105263157893},{"$f":"IF($B546=0,\"-\",$D546/$B546)","v":0.31578947368421051},{"$f":"IF($B546=0,\"-\",$E546/$B546)","v":0.26315789473684209},{"$f":"IF($B546=0,\"-\",$F546/$B546)","v":5.2631578947368418E-2},{"$f":"IF($B546=0,\"-\",SUM($I546:$L546))","v":0.99999999999999978},{"$f":"IF($B546=0,\"-\",($J546+2*$K546+3*$L546))","v":1},{"$f":"IF(B546=0,\"-\",N546*O$4)","v":1.0669046124882333},null,{"$f":"H546","v":"1"},{"$f":"IF($B546=0,\"-\",I546+(I549-I546)*($O546-$N546)/($N549-$N546))","v":0.27363951827324839},{"$f":"IF($B546=0,\"-\",J546+(J549-J546)*($O546-$N546)/($N549-$N546))","v":0.43287254553861876},{"$f":"IF($B546=0,\"-\",K546+(K549-K546)*($O546-$N546)/($N549-$N546))","v":0.24643174161478376},{"$f":"IF($B546=0,\"-\",L546+(L549-L546)*($O546-$N546)/($N549-$N546))","v":4.7056194573348975E-2},{"$f":"IF($B546=0,\"-\",SUM(R546:U546))","v":0.99999999999999989},{"$f":"IF($B546=0,\"-\",(S546+2*T546+3*U546))","v":1.0669046124882331},{"$f":"O546","v":1.0669046124882333},null,{"$f":"Q546","v":"1"},{"$f":"W546","v":1.0669046124882331},{"$f":"IF($B546=0,\"-\",(T546+U546*2))","v":0.34054413076148171},{"$f":"IF(AB546=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B546=0,\"-\",(U546))","v":4.7056194573348975E-2},{"$f":"IF(AD546=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",76,11,45,17,3,null,2,{"$f":"I546","v":0.36842105263157893},{"$f":"J546","v":0.31578947368421051},0.26315789473684209,5.2631578947368418E-2,0.99999999999999978,1,1.0669046124882333,null,2,{"$f":"R546","v":0.27363951827324839},{"$f":"S546","v":0.43287254553861876},0.24643174161478376,4.7056194573348975E-2,0.99999999999999989,1.0669046124882331,1.0669046124882333,null,2,{"$f":"AA546","v":1.0669046124882331},{"$f":"AB546","v":0.34054413076148171},0.2,4.7056194573348975E-2,0.2]
["6 rooms ",111,11,51,40,9,null,4,{"$f":"IF($B547=0,\"-\",$C547/$B547)","v":0.14473684210526316},{"$f":"IF($B547=0,\"-\",$D547/$B547)","v":0.59210526315789469},{"$f":"IF($B547=0,\"-\",$E547/$B547)","v":0.22368421052631579},{"$f":"IF($B547=0,\"-\",$F547/$B547)","v":3.9473684210526314E-2},{"$f":"IF($B547=0,\"-\",SUM($I549:$L549))","v":1},{"$f":"IF($B547=0,\"-\",($J549+2*$K549+3*$L549))","v":1.1578947368421053},{"$f":"IF(B547=0,\"-\",N549*O$4)","v":1.2353632355126913},null,{"$f":"H549","v":4},{"$f":"IF($B547=0,\"-\",I549+(I550-I549)*($O549-$N549)/($N550-$N549))","v":0.17641893191483712},0.47663930793828463,0.28210135286622789,6.4840407280650311E-2,{"$f":"IF($B547=0,\"-\",SUM(R549:U549))","v":1},{"$f":"IF($B547=0,\"-\",(S549+2*T549+3*U549))","v":1.2353632355126913},{"$f":"O549","v":1.2353632355126913},null,{"$f":"Q549","v":4},1.2353632355126913,{"$f":"IF($B547=0,\"-\",(T549+U549*2))","v":0.41178216742752849},0.2,{"$f":"IF($B547=0,\"-\",(U549))","v":6.4840407280650311E-2},0.2]
["7 rooms ",47,4,13,22,8,null,5,{"$f":"IF($B548=0,\"-\",$C548/$B548)","v":0.16763005780346821},{"$f":"IF($B548=0,\"-\",$D548/$B548)","v":0.50867052023121384},{"$f":"IF($B548=0,\"-\",$E548/$B548)","v":0.26589595375722541},{"$f":"IF($B548=0,\"-\",$F548/$B548)","v":5.7803468208092484E-2},{"$f":"IF($B548=0,\"-\",SUM($I550:$L550))","v":0.99999999999999989},{"$f":"IF($B548=0,\"-\",($J550+2*$K550+3*$L550))","v":1.2138728323699421},{"$f":"IF(B548=0,\"-\",N550*O$4)","v":1.2950865238296474},null,{"$f":"H550","v":5},0.14107011298215305,0.48959821942867371,0.30250669836654581,6.6824969222627345E-2,{"$f":"IF($B548=0,\"-\",SUM(R550:U550))","v":0.99999999999999989},{"$f":"IF($B548=0,\"-\",(S550+2*T550+3*U550))","v":1.2950865238296474},1.2950865238296474,null,{"$f":"Q550","v":5},1.2950865238296474,{"$f":"IF($B548=0,\"-\",(T550+U550*2))","v":0.4361566368118005},0.2,{"$f":"IF($B548=0,\"-\",(U550))","v":6.6824969222627345E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B550=0,\"-\",$C550/$B550)","v":8.5106382978723402E-2},{"$f":"IF($B550=0,\"-\",$D550/$B550)","v":0.27659574468085107},{"$f":"IF($B550=0,\"-\",$E550/$B550)","v":0.46808510638297873},{"$f":"IF($B550=0,\"-\",$F550/$B550)","v":0.1702127659574468},{"$f":"IF($B550=0,\"-\",SUM($I552:$L552))","v":1},{"$f":"IF($B550=0,\"-\",($J552+2*$K552+3*$L552))","v":1.7234042553191489},{"$f":"IF(B550=0,\"-\",N552*O$4)","v":1.8387079491818488},null,{"$f":"H552","v":7},-0.64515034481836664,2.2257772361693244,-1.3548113870653966,0.77418449571443859,{"$f":"IF($B550=0,\"-\",SUM(R552:U552))","v":0.99999999999999978},{"$f":"IF($B550=0,\"-\",(S552+2*T552+3*U552))","v":1.8387079491818472},1.8387079491818488,null,{"$f":"Q552","v":7},1.8387079491818472,{"$f":"IF($B550=0,\"-\",(T552+U552*2))","v":0.19355760436348057},0.2,{"$f":"IF($B550=0,\"-\",(U552))","v":0.77418449571443859},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B551=0,\"-\",$C551/$B551)","v":2.2222222222222223E-2},{"$f":"IF($B551=0,\"-\",$D551/$B551)","v":0.44444444444444442},{"$f":"IF($B551=0,\"-\",$E551/$B551)","v":0.31111111111111112},{"$f":"IF($B551=0,\"-\",$F551/$B551)","v":0.22222222222222221},{"$f":"IF($B551=0,\"-\",SUM($I553:$L553))","v":0.99999999999999989},{"$f":"IF($B551=0,\"-\",($J553+2*$K553+3*$L553))","v":1.7333333333333334},{"$f":"IF(B551=0,\"-\",N553*O544)","v":1.9222153607277455},null,{"$f":"H553","v":8},-1.1740306179424258,3.637450145635797,-2.675023798172071,1.2116042704786976,{"$f":"IF($B551=0,\"-\",SUM(R553:U553))","v":0.99999999999999778},{"$f":"IF($B551=0,\"-\",(S553+2*T553+3*U553))","v":1.9222153607277477},1.9222153607277455,null,{"$f":"Q553","v":8},1.9222153607277477,{"$f":"IF($B551=0,\"-\",(T553+U553*2))","v":-0.2518152572146759},0.2,{"$f":"IF($B551=0,\"-\",(U553))","v":1.2116042704786976},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$I553-($I552-$I553)))","v":-4.0661938534278949E-2},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$J553-($J552-$J553)))","v":0.61229314420803771},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$K553-($K552-$K553)))","v":0.1541371158392435},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$L553-($L552-$L553)))","v":0.27423167848699759},{"$f":"IF($B551=0,\"-\",SUM($I554:$L554))","v":0.99999999999999989},{"$f":"IF($B551=0,\"-\",($J554+2*$K554+3*$L554))","v":1.7432624113475175},{"$f":"IF(B551=0,\"-\",N554*O544)","v":1.9332264143489351}]
["Shared ownership; rented and living rent free",1283,152,769,329,33]
["4 rooms ",188,27,125,34,2,null,2,{"$f":"I556","v":0.37142857142857144},{"$f":"J556","v":0.48571428571428571},0.14285714285714285,0,1,0.77142857142857135,0.82304070106235139,null,2,{"$f":"R556","v":0.33047220175094505},{"$f":"S556","v":0.51792746773558096},0.1496877582136516,1.9125722998224461E-3,1.0000000000000002,0.8230407010623515,0.82304070106235139,null,2,{"$f":"AA556","v":0.8230407010623515},{"$f":"AB556","v":0.15351290281329649},0.2,1.9125722998224461E-3,0.2]
["5 rooms ",384,43,237,95,9,null,3,{"$f":"I556","v":0.37142857142857144},{"$f":"J556","v":0.48571428571428571},0.14285714285714285,0,1,0.77142857142857135,0.82304070106235139,null,3,{"$f":"R556","v":0.33047220175094505},{"$f":"S556","v":0.51792746773558096},0.1496877582136516,1.9125722998224461E-3,1.0000000000000002,0.8230407010623515,0.82304070106235139,null,3,{"$f":"AA556","v":0.8230407010623515},{"$f":"AB556","v":0.15351290281329649},0.2,1.9125722998224461E-3,0.2]
["6 rooms ",511,43,305,151,12,null,4,{"$f":"IF($B557=0,\"-\",$C557/$B557)","v":0.14361702127659576},{"$f":"IF($B557=0,\"-\",$D557/$B557)","v":0.66489361702127658},{"$f":"IF($B557=0,\"-\",$E557/$B557)","v":0.18085106382978725},{"$f":"IF($B557=0,\"-\",$F557/$B557)","v":1.0638297872340425E-2},{"$f":"IF($B557=0,\"-\",SUM($I559:$L559))","v":1},{"$f":"IF($B557=0,\"-\",($J559+2*$K559+3*$L559))","v":1.0585106382978724},{"$f":"IF(B557=0,\"-\",N559*O$4)","v":1.1293298823678641},null,{"$f":"H559","v":4},{"$f":"IF($B557=0,\"-\",I559+(I560-I559)*($O559-$N559)/($N560-$N559))","v":0.1255159521790285},0.63759936046610077,0.21892354016284904,1.7961147192021756E-2,{"$f":"IF($B557=0,\"-\",SUM(R559:U559))","v":1.0000000000000002},{"$f":"IF($B557=0,\"-\",(S559+2*T559+3*U559))","v":1.1293298823678641},{"$f":"O559","v":1.1293298823678641},null,{"$f":"Q559","v":4},1.1293298823678641,{"$f":"IF($B557=0,\"-\",(T559+U559*2))","v":0.25484583454689258},0.2,{"$f":"IF($B557=0,\"-\",(U559))","v":1.7961147192021756E-2},0.2]
["7 rooms ",86,8,47,27,4,null,5,{"$f":"IF($B558=0,\"-\",$C558/$B558)","v":0.11197916666666667},{"$f":"IF($B558=0,\"-\",$D558/$B558)","v":0.6171875},{"$f":"IF($B558=0,\"-\",$E558/$B558)","v":0.24739583333333334},{"$f":"IF($B558=0,\"-\",$F558/$B558)","v":2.34375E-2},{"$f":"IF($B558=0,\"-\",SUM($I560:$L560))","v":1},{"$f":"IF($B558=0,\"-\",($J560+2*$K560+3*$L560))","v":1.1822916666666667},{"$f":"IF(B558=0,\"-\",N560*O$4)","v":1.2613924324730676},null,{"$f":"H560","v":5},8.3022920382395587E-2,0.59604694809826242,0.29744491018322061,2.3485221336121301E-2,{"$f":"IF($B558=0,\"-\",SUM(R560:U560))","v":0.99999999999999989},{"$f":"IF($B558=0,\"-\",(S560+2*T560+3*U560))","v":1.2613924324730676},1.2613924324730676,null,{"$f":"Q560","v":5},1.2613924324730676,{"$f":"IF($B558=0,\"-\",(T560+U560*2))","v":0.34441535285546321},0.2,{"$f":"IF($B558=0,\"-\",(U560))","v":2.3485221336121301E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B560=0,\"-\",$C560/$B560)","v":9.3023255813953487E-2},{"$f":"IF($B560=0,\"-\",$D560/$B560)","v":0.54651162790697672},{"$f":"IF($B560=0,\"-\",$E560/$B560)","v":0.31395348837209303},{"$f":"IF($B560=0,\"-\",$F560/$B560)","v":4.6511627906976744E-2},{"$f":"IF($B560=0,\"-\",SUM($I562:$L562))","v":1},{"$f":"IF($B560=0,\"-\",($J562+2*$K562+3*$L562))","v":1.3139534883720929},{"$f":"IF(B560=0,\"-\",N562*O$4)","v":1.4018630373391903},null,{"$f":"H562","v":7},0.10839757155259383,0.49486969555410787,0.28320485689481228,0.11352787599848596,{"$f":"IF($B560=0,\"-\",SUM(R562:U562))","v":0.99999999999999978},{"$f":"IF($B560=0,\"-\",(S562+2*T562+3*U562))","v":1.4018630373391905},1.4018630373391903,null,{"$f":"Q562","v":7},1.4018630373391905,{"$f":"IF($B560=0,\"-\",(T562+U562*2))","v":0.51026060889178426},0.2,{"$f":"IF($B560=0,\"-\",(U562))","v":0.11352787599848596},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B561=0,\"-\",$C561/$B561)","v":0.11363636363636363},{"$f":"IF($B561=0,\"-\",$D561/$B561)","v":0.47727272727272729},{"$f":"IF($B561=0,\"-\",$E561/$B561)","v":0.27272727272727271},{"$f":"IF($B561=0,\"-\",$F561/$B561)","v":0.13636363636363635},{"$f":"IF($B561=0,\"-\",SUM($I563:$L563))","v":1},{"$f":"IF($B561=0,\"-\",($J563+2*$K563+3*$L563))","v":1.4318181818181817},{"$f":"IF(B561=0,\"-\",N563*O554)","v":2.7680287296359749},null,{"$f":"H563","v":8},0.34732341011570828,-0.30767606987584017,-0.19464682023141688,1.1549994799915488,{"$f":"IF($B561=0,\"-\",SUM(R563:U563))","v":1},{"$f":"IF($B561=0,\"-\",(S563+2*T563+3*U563))","v":2.7680287296359727},2.7680287296359749,null,{"$f":"Q563","v":8},2.7680287296359727,{"$f":"IF($B561=0,\"-\",(T563+U563*2))","v":2.115352139751681},0.2,{"$f":"IF($B561=0,\"-\",(U563))","v":1.1549994799915488},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",524,125,314,79,6,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O545","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",261,76,159,24,2,null,"1",{"$f":"IF($B567=0,\"-\",$C567/$B567)","v":0.29118773946360155},{"$f":"IF($B567=0,\"-\",$D567/$B567)","v":0.60919540229885061},{"$f":"IF($B567=0,\"-\",$E567/$B567)","v":9.1954022988505746E-2},{"$f":"IF($B567=0,\"-\",$F567/$B567)","v":7.6628352490421452E-3},{"$f":"IF($B567=0,\"-\",SUM($I567:$L567))","v":1},{"$f":"IF($B567=0,\"-\",($J567+2*$K567+3*$L567))","v":0.81609195402298851},{"$f":"IF(B567=0,\"-\",N567*O$4)","v":0.87069226996166171},null,{"$f":"H567","v":"1"},{"$f":"IF($B567=0,\"-\",I567+(I570-I567)*($O567-$N567)/($N570-$N567))","v":0.2661193982058932},{"$f":"IF($B567=0,\"-\",J567+(J570-J567)*($O567-$N567)/($N570-$N567))","v":0.60684119563852013},{"$f":"IF($B567=0,\"-\",K567+(K570-K567)*($O567-$N567)/($N570-$N567))","v":0.11726714414361848},{"$f":"IF($B567=0,\"-\",L567+(L570-L567)*($O567-$N567)/($N570-$N567))","v":9.772262011968208E-3},{"$f":"IF($B567=0,\"-\",SUM(R567:U567))","v":1},{"$f":"IF($B567=0,\"-\",(S567+2*T567+3*U567))","v":0.87069226996166171},{"$f":"O567","v":0.87069226996166171},null,{"$f":"Q567","v":"1"},{"$f":"W567","v":0.87069226996166171},{"$f":"IF($B567=0,\"-\",(T567+U567*2))","v":0.13681166816755491},{"$f":"IF(AB567=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B567=0,\"-\",(U567))","v":9.772262011968208E-3},{"$f":"IF(AD567=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",229,40,137,48,4,null,2,{"$f":"I567","v":0.29118773946360155},{"$f":"J567","v":0.60919540229885061},9.1954022988505746E-2,7.6628352490421452E-3,1,0.81609195402298851,0.87069226996166171,null,2,{"$f":"R567","v":0.2661193982058932},{"$f":"S567","v":0.60684119563852013},0.11726714414361848,9.772262011968208E-3,1,0.87069226996166171,0.87069226996166171,null,2,{"$f":"AA567","v":0.87069226996166171},{"$f":"AB567","v":0.13681166816755491},0.2,9.772262011968208E-3,0.2]
["6 rooms ",6,0,5,1,0,null,4,{"$f":"IF($B568=0,\"-\",$C568/$B568)","v":0.17467248908296942},{"$f":"IF($B568=0,\"-\",$D568/$B568)","v":0.59825327510917026},{"$f":"IF($B568=0,\"-\",$E568/$B568)","v":0.20960698689956331},{"$f":"IF($B568=0,\"-\",$F568/$B568)","v":1.7467248908296942E-2},{"$f":"IF($B568=0,\"-\",SUM($I570:$L570))","v":1},{"$f":"IF($B568=0,\"-\",($J570+2*$K570+3*$L570))","v":1.0698689956331877},{"$f":"IF(B568=0,\"-\",N570*O$4)","v":1.1414481661992015},null,{"$f":"H570","v":4},{"$f":"IF($B568=0,\"-\",I570+(I571-I570)*($O570-$N570)/($N571-$N570))","v":0.11279551888751482},0.65667001999764218,0.20682523714296941,2.3709223971873503E-2,{"$f":"IF($B568=0,\"-\",SUM(R570:U570))","v":0.99999999999999989},{"$f":"IF($B568=0,\"-\",(S570+2*T570+3*U570))","v":1.1414481661992013},{"$f":"O570","v":1.1414481661992015},null,{"$f":"Q570","v":4},1.1414481661992013,{"$f":"IF($B568=0,\"-\",(T570+U570*2))","v":0.25424368508671641},0.2,{"$f":"IF($B568=0,\"-\",(U570))","v":2.3709223971873503E-2},0.2]
["7 rooms ",2,0,2,0,0,null,5,{"$f":"IF($B569=0,\"-\",$C569/$B569)","v":0.34782608695652173},{"$f":"IF($B569=0,\"-\",$D569/$B569)","v":0.43478260869565216},{"$f":"IF($B569=0,\"-\",$E569/$B569)","v":0.21739130434782608},{"$f":"IF($B569=0,\"-\",$F569/$B569)","v":0},{"$f":"IF($B569=0,\"-\",SUM($I571:$L571))","v":0.99999999999999989},{"$f":"IF($B569=0,\"-\",($J571+2*$K571+3*$L571))","v":0.86956521739130432},{"$f":"IF(B569=0,\"-\",N571*O$4)","v":0.92774314129411595},null,{"$f":"H571","v":5},0.27971534677762033,0.51282616515064339,0.20745848807173628,0,{"$f":"IF($B569=0,\"-\",SUM(R571:U571))","v":1},{"$f":"IF($B569=0,\"-\",(S571+2*T571+3*U571))","v":0.92774314129411595},0.92774314129411595,null,{"$f":"Q571","v":5},0.92774314129411595,{"$f":"IF($B569=0,\"-\",(T571+U571*2))","v":0.20745848807173628},0.2,{"$f":"IF($B569=0,\"-\",(U571))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B571=0,\"-\",$C571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$D571/$B571)","v":1},{"$f":"IF($B571=0,\"-\",$E571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$F571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",SUM($I573:$L573))","v":1},{"$f":"IF($B571=0,\"-\",($J573+2*$K573+3*$L573))","v":1},{"$f":"IF(B571=0,\"-\",N573*O$4)","v":1.0669046124882333},null,{"$f":"H573","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B571=0,\"-\",SUM(R573:U573))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B571=0,\"-\",(S573+2*T573+3*U573))","v":{"$error":"#DIV/0!"}},1.0669046124882333,null,{"$f":"Q573","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B571=0,\"-\",(T573+U573*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B571=0,\"-\",(U573))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B572=0,\"-\",$C572/$B572)","v":0.33333333333333331},{"$f":"IF($B572=0,\"-\",$D572/$B572)","v":0.33333333333333331},{"$f":"IF($B572=0,\"-\",$E572/$B572)","v":0.33333333333333331},{"$f":"IF($B572=0,\"-\",$F572/$B572)","v":0},{"$f":"IF($B572=0,\"-\",SUM($I574:$L574))","v":1},{"$f":"IF($B572=0,\"-\",($J574+2*$K574+3*$L574))","v":1},{"$f":"IF(B572=0,\"-\",N574*O565)","v":0},null,{"$f":"H574","v":8},1501199875790165.5,-3002399751580330.5,1501199875790165.5,0,{"$f":"IF($B572=0,\"-\",SUM(R574:U574))","v":0.5},{"$f":"IF($B572=0,\"-\",(S574+2*T574+3*U574))","v":0.5},0,null,{"$f":"Q574","v":8},0.5,{"$f":"IF($B572=0,\"-\",(T574+U574*2))","v":1501199875790165.5},0.2,{"$f":"IF($B572=0,\"-\",(U574))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$I574-($I573-$I574)))","v":0.66666666666666663},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$J574-($J573-$J574)))","v":-0.33333333333333343},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$K574-($K573-$K574)))","v":0.66666666666666663},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$L574-($L573-$L574)))","v":0},{"$f":"IF($B572=0,\"-\",SUM($I575:$L575))","v":0.99999999999999978},{"$f":"IF($B572=0,\"-\",($J575+2*$K575+3*$L575))","v":0.99999999999999978},{"$f":"IF(B572=0,\"-\",N575*O565)","v":0}]
["Shared ownership; rented and living rent free",1515,681,684,137,13]
["4 rooms ",446,162,218,64,2,null,2,{"$f":"I577","v":0.49369747899159666},{"$f":"J577","v":0.44117647058823528},6.0924369747899158E-2,4.2016806722689074E-3,1,0.57563025210084029,0.61414257105415104,null,2,{"$f":"R577","v":0.4701746288026401},{"$f":"S577","v":0.44976080771401955},7.5811927109889474E-2,4.2526363734508481E-3,1,0.61414257105415104,0.61414257105415104,null,2,{"$f":"AA577","v":0.61414257105415104},{"$f":"AB577","v":8.4317199856791175E-2},0.2,4.2526363734508481E-3,0.2]
["5 rooms ",74,33,27,8,6,null,3,{"$f":"I577","v":0.49369747899159666},{"$f":"J577","v":0.44117647058823528},6.0924369747899158E-2,4.2016806722689074E-3,1,0.57563025210084029,0.61414257105415104,null,3,{"$f":"R577","v":0.4701746288026401},{"$f":"S577","v":0.44976080771401955},7.5811927109889474E-2,4.2526363734508481E-3,1,0.61414257105415104,0.61414257105415104,null,3,{"$f":"AA577","v":0.61414257105415104},{"$f":"AB577","v":8.4317199856791175E-2},0.2,4.2526363734508481E-3,0.2]
["6 rooms ",17,5,8,4,0,null,4,{"$f":"IF($B578=0,\"-\",$C578/$B578)","v":0.3632286995515695},{"$f":"IF($B578=0,\"-\",$D578/$B578)","v":0.48878923766816146},{"$f":"IF($B578=0,\"-\",$E578/$B578)","v":0.14349775784753363},{"$f":"IF($B578=0,\"-\",$F578/$B578)","v":4.4843049327354259E-3},{"$f":"IF($B578=0,\"-\",SUM($I580:$L580))","v":1},{"$f":"IF($B578=0,\"-\",($J580+2*$K580+3*$L580))","v":0.78923766816143504},{"$f":"IF(B578=0,\"-\",N580*O$4)","v":0.84204130851089276},null,{"$f":"H580","v":4},{"$f":"IF($B578=0,\"-\",I580+(I581-I580)*($O580-$N580)/($N581-$N580))","v":0.48771396566039482},0.30228933349779674,9.0238127512329236E-2,0.11975857332947921,{"$f":"IF($B578=0,\"-\",SUM(R580:U580))","v":1},{"$f":"IF($B578=0,\"-\",(S580+2*T580+3*U580))","v":0.84204130851089287},{"$f":"O580","v":0.84204130851089276},null,{"$f":"Q580","v":4},0.84204130851089287,{"$f":"IF($B578=0,\"-\",(T580+U580*2))","v":0.32975527417128769},0.2,{"$f":"IF($B578=0,\"-\",(U580))","v":0.11975857332947921},0.2]
["7 rooms ",5,2,2,1,0,null,5,{"$f":"IF($B579=0,\"-\",$C579/$B579)","v":0.44594594594594594},{"$f":"IF($B579=0,\"-\",$D579/$B579)","v":0.36486486486486486},{"$f":"IF($B579=0,\"-\",$E579/$B579)","v":0.10810810810810811},{"$f":"IF($B579=0,\"-\",$F579/$B579)","v":8.1081081081081086E-2},{"$f":"IF($B579=0,\"-\",SUM($I581:$L581))","v":1},{"$f":"IF($B579=0,\"-\",($J581+2*$K581+3*$L581))","v":0.82432432432432434},{"$f":"IF(B579=0,\"-\",N581*O$4)","v":0.87947542380786803},null,{"$f":"H581","v":5},0.37428703437208988,0.41476347868330915,0.16813651570924409,4.2812971235356878E-2,{"$f":"IF($B579=0,\"-\",SUM(R581:U581))","v":1},{"$f":"IF($B579=0,\"-\",(S581+2*T581+3*U581))","v":0.87947542380786792},0.87947542380786803,null,{"$f":"Q581","v":5},0.87947542380786792,{"$f":"IF($B579=0,\"-\",(T581+U581*2))","v":0.25376245817995785},0.2,{"$f":"IF($B579=0,\"-\",(U581))","v":4.2812971235356878E-2},0.2]
["8 or more rooms",21,9,9,2,1,null,6,{"$f":"IF($B580=0,\"-\",$C580/$B580)","v":0.29411764705882354},{"$f":"IF($B580=0,\"-\",$D580/$B580)","v":0.47058823529411764},{"$f":"IF($B580=0,\"-\",$E580/$B580)","v":0.23529411764705882},{"$f":"IF($B580=0,\"-\",$F580/$B580)","v":0},{"$f":"IF($B580=0,\"-\",SUM($I582:$L582))","v":1},{"$f":"IF($B580=0,\"-\",($J582+2*$K582+3*$L582))","v":0.94117647058823528},{"$f":"IF(B580=0,\"-\",N582*O$4)","v":1.0041455176359844},null,{"$f":"H582","v":6},0.2468908617730117,0.50207275881799218,0.25103637940899609,0,{"$f":"IF($B580=0,\"-\",SUM(R582:U582))","v":1},{"$f":"IF($B580=0,\"-\",(S582+2*T582+3*U582))","v":1.0041455176359844},1.0041455176359844,null,{"$f":"Q582","v":6},1.0041455176359844,{"$f":"IF($B580=0,\"-\",(T582+U582*2))","v":0.25103637940899609},0.2,{"$f":"IF($B580=0,\"-\",(U582))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B581=0,\"-\",$C581/$B581)","v":0.4},{"$f":"IF($B581=0,\"-\",$D581/$B581)","v":0.4},{"$f":"IF($B581=0,\"-\",$E581/$B581)","v":0.2},{"$f":"IF($B581=0,\"-\",$F581/$B581)","v":0},{"$f":"IF($B581=0,\"-\",SUM($I583:$L583))","v":1},{"$f":"IF($B581=0,\"-\",($J583+2*$K583+3*$L583))","v":0.8},{"$f":"IF(B581=0,\"-\",N583*O$4)","v":0.8535236899905867},null,{"$f":"H583","v":7},0.3598572325070602,0.3598572325070602,0.34719014747411303,-6.6904612488233164E-2,{"$f":"IF($B581=0,\"-\",SUM(R583:U583))","v":1.0000000000000004},{"$f":"IF($B581=0,\"-\",(S583+2*T583+3*U583))","v":0.8535236899905867},0.8535236899905867,null,{"$f":"Q583","v":7},0.8535236899905867,{"$f":"IF($B581=0,\"-\",(T583+U583*2))","v":0.2133809224976467},0.2,{"$f":"IF($B581=0,\"-\",(U583))","v":-6.6904612488233164E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B582=0,\"-\",$C582/$B582)","v":0.42857142857142855},{"$f":"IF($B582=0,\"-\",$D582/$B582)","v":0.42857142857142855},{"$f":"IF($B582=0,\"-\",$E582/$B582)","v":9.5238095238095233E-2},{"$f":"IF($B582=0,\"-\",$F582/$B582)","v":4.7619047619047616E-2},{"$f":"IF($B582=0,\"-\",SUM($I584:$L584))","v":1},{"$f":"IF($B582=0,\"-\",($J584+2*$K584+3*$L584))","v":0.76190476190476186},{"$f":"IF(B582=0,\"-\",N584*O575)","v":0},null,{"$f":"H584","v":8},{"$f":"IF($B582=0,\"-\",I584+(I586-I584)*($O584-$N584)/($N586-$N584))","v":0},{"$f":"IF($B582=0,\"-\",J584+(J586-J584)*($O584-$N584)/($N586-$N584))","v":0},{"$f":"IF($B582=0,\"-\",K584+(K586-K584)*($O584-$N584)/($N586-$N584))","v":0},{"$f":"IF($B582=0,\"-\",L584+(L586-L584)*($O584-$N584)/($N586-$N584))","v":0},{"$f":"IF($B582=0,\"-\",SUM(R584:U584))","v":0},{"$f":"IF($B582=0,\"-\",(S584+2*T584+3*U584))","v":0},0,null,{"$f":"Q584","v":8},0,{"$f":"IF($B582=0,\"-\",(T584+U584*2))","v":0},0.2,{"$f":"IF($B582=0,\"-\",(U584))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$I584-($I583-$I584)))","v":0.45714285714285707},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$J584-($J583-$J584)))","v":0.45714285714285707},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$K584-($K583-$K584)))","v":-9.5238095238095455E-3},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$L584-($L583-$L584)))","v":9.5238095238095233E-2},{"$f":"IF($B581=0,\"-\",SUM($I585:$L585))","v":0.99999999999999989},{"$f":"IF($B581=0,\"-\",($J585+2*$K585+3*$L585))","v":0.72380952380952368},{"$f":"IF(B581=0,\"-\",N585*O575)","v":0}]
["                    E36003240 Westheath"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1200","v":1.1338075743319529},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1602,123,654,602,223,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",19,3,9,6,1,null,"1",{"$f":"IF($B591=0,\"-\",$C591/$B591)","v":0.15789473684210525},{"$f":"IF($B591=0,\"-\",$D591/$B591)","v":0.47368421052631576},{"$f":"IF($B591=0,\"-\",$E591/$B591)","v":0.31578947368421051},{"$f":"IF($B591=0,\"-\",$F591/$B591)","v":5.2631578947368418E-2},{"$f":"IF($B591=0,\"-\",SUM($I591:$L591))","v":1},{"$f":"IF($B591=0,\"-\",($J591+2*$K591+3*$L591))","v":1.263157894736842},{"$f":"IF(B591=0,\"-\",N591*O$4)","v":1.3476689841956631},null,{"$f":"H591","v":"1"},{"$f":"IF($B591=0,\"-\",I591+(I594-I591)*($O591-$N591)/($N594-$N591))","v":0.13113996982750364},{"$f":"IF($B591=0,\"-\",J591+(J594-J591)*($O591-$N591)/($N594-$N591))","v":0.47410888936781742},{"$f":"IF($B591=0,\"-\",K591+(K594-K591)*($O591-$N591)/($N594-$N591))","v":0.31069332758619117},{"$f":"IF($B591=0,\"-\",L591+(L594-L591)*($O591-$N591)/($N594-$N591))","v":8.4057813218487779E-2},{"$f":"IF($B591=0,\"-\",SUM(R591:U591))","v":1},{"$f":"IF($B591=0,\"-\",(S591+2*T591+3*U591))","v":1.3476689841956631},{"$f":"O591","v":1.3476689841956631},null,{"$f":"Q591","v":"1"},{"$f":"W591","v":1.3476689841956631},{"$f":"IF($B591=0,\"-\",(T591+U591*2))","v":0.4788089540231667},{"$f":"IF(AB591=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B591=0,\"-\",(U591))","v":8.4057813218487779E-2},{"$f":"IF(AD591=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",116,15,55,36,10,null,2,{"$f":"I591","v":0.15789473684210525},{"$f":"J591","v":0.47368421052631576},0.31578947368421051,5.2631578947368418E-2,1,1.263157894736842,1.3476689841956631,null,2,{"$f":"R591","v":0.13113996982750364},{"$f":"S591","v":0.47410888936781742},0.31069332758619117,8.4057813218487779E-2,1,1.3476689841956631,1.3476689841956631,null,2,{"$f":"AA591","v":1.3476689841956631},{"$f":"AB591","v":0.4788089540231667},0.2,8.4057813218487779E-2,0.2]
["5 rooms ",554,60,253,197,44,null,3,{"$f":"I591","v":0.15789473684210525},{"$f":"J591","v":0.47368421052631576},0.31578947368421051,5.2631578947368418E-2,1,1.263157894736842,1.3476689841956631,null,3,{"$f":"R591","v":0.13113996982750364},{"$f":"S591","v":0.47410888936781742},0.31069332758619117,8.4057813218487779E-2,1,1.3476689841956631,1.3476689841956631,null,3,{"$f":"AA591","v":1.3476689841956631},{"$f":"AB591","v":0.4788089540231667},0.2,8.4057813218487779E-2,0.2]
["6 rooms ",511,33,212,190,76,null,4,{"$f":"IF($B592=0,\"-\",$C592/$B592)","v":0.12931034482758622},{"$f":"IF($B592=0,\"-\",$D592/$B592)","v":0.47413793103448276},{"$f":"IF($B592=0,\"-\",$E592/$B592)","v":0.31034482758620691},{"$f":"IF($B592=0,\"-\",$F592/$B592)","v":8.6206896551724144E-2},{"$f":"IF($B592=0,\"-\",SUM($I594:$L594))","v":1},{"$f":"IF($B592=0,\"-\",($J594+2*$K594+3*$L594))","v":1.353448275862069},{"$f":"IF(B592=0,\"-\",N594*O$4)","v":1.4440002082814882},null,{"$f":"H594","v":4},{"$f":"IF($B592=0,\"-\",I594+(I595-I594)*($O594-$N594)/($N595-$N594))","v":9.3207241234492283E-2},0.44413224049266692,0.388113587029701,7.4546931243139741E-2,{"$f":"IF($B592=0,\"-\",SUM(R594:U594))","v":0.99999999999999989},{"$f":"IF($B592=0,\"-\",(S594+2*T594+3*U594))","v":1.444000208281488},{"$f":"O594","v":1.4440002082814882},null,{"$f":"Q594","v":4},1.444000208281488,{"$f":"IF($B592=0,\"-\",(T594+U594*2))","v":0.53720744951598043},0.2,{"$f":"IF($B592=0,\"-\",(U594))","v":7.4546931243139741E-2},0.2]
["7 rooms ",252,7,92,105,48,null,5,{"$f":"IF($B593=0,\"-\",$C593/$B593)","v":0.10830324909747292},{"$f":"IF($B593=0,\"-\",$D593/$B593)","v":0.45667870036101083},{"$f":"IF($B593=0,\"-\",$E593/$B593)","v":0.3555956678700361},{"$f":"IF($B593=0,\"-\",$F593/$B593)","v":7.9422382671480149E-2},{"$f":"IF($B593=0,\"-\",SUM($I595:$L595))","v":1},{"$f":"IF($B593=0,\"-\",($J595+2*$K595+3*$L595))","v":1.4061371841155235},{"$f":"IF(B593=0,\"-\",N595*O$4)","v":1.5002142475240681},null,{"$f":"H595","v":5},8.7586914378806363E-2,0.43687115298700707,0.36328270336549867,0.11225922926868792,{"$f":"IF($B593=0,\"-\",SUM(R595:U595))","v":1},{"$f":"IF($B593=0,\"-\",(S595+2*T595+3*U595))","v":1.5002142475240681},1.5002142475240681,null,{"$f":"Q595","v":5},1.5002142475240681,{"$f":"IF($B593=0,\"-\",(T595+U595*2))","v":0.58780116190287446},0.2,{"$f":"IF($B593=0,\"-\",(U595))","v":0.11225922926868792},0.2]
["8 or more rooms",150,5,33,68,44,null,6,{"$f":"IF($B594=0,\"-\",$C594/$B594)","v":6.4579256360078274E-2},{"$f":"IF($B594=0,\"-\",$D594/$B594)","v":0.41487279843444225},{"$f":"IF($B594=0,\"-\",$E594/$B594)","v":0.37181996086105673},{"$f":"IF($B594=0,\"-\",$F594/$B594)","v":0.14872798434442269},{"$f":"IF($B594=0,\"-\",SUM($I596:$L596))","v":1},{"$f":"IF($B594=0,\"-\",($J596+2*$K596+3*$L596))","v":1.6046966731898238},{"$f":"IF(B594=0,\"-\",N596*O$4)","v":1.7120582822707462},null,{"$f":"H596","v":6},4.0654368490498138E-2,0.38250175369509898,0.40097510486756138,0.1758687729468415,{"$f":"IF($B594=0,\"-\",SUM(R596:U596))","v":1},{"$f":"IF($B594=0,\"-\",(S596+2*T596+3*U596))","v":1.7120582822707462},1.7120582822707462,null,{"$f":"Q596","v":6},1.7120582822707462,{"$f":"IF($B594=0,\"-\",(T596+U596*2))","v":0.75271265076124438},0.2,{"$f":"IF($B594=0,\"-\",(U596))","v":0.1758687729468415},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B595=0,\"-\",$C595/$B595)","v":2.7777777777777776E-2},{"$f":"IF($B595=0,\"-\",$D595/$B595)","v":0.36507936507936506},{"$f":"IF($B595=0,\"-\",$E595/$B595)","v":0.41666666666666669},{"$f":"IF($B595=0,\"-\",$F595/$B595)","v":0.19047619047619047},{"$f":"IF($B595=0,\"-\",SUM($I597:$L597))","v":1},{"$f":"IF($B595=0,\"-\",($J597+2*$K597+3*$L597))","v":1.7698412698412698},{"$f":"IF(B595=0,\"-\",N597*O$4)","v":1.8882518141656828},null,{"$f":"H597","v":7},3.0555505023993897E-2,0.29254100213532125,0.43499966649169308,0.24190382634899177,{"$f":"IF($B595=0,\"-\",SUM(R597:U597))","v":1},{"$f":"IF($B595=0,\"-\",(S597+2*T597+3*U597))","v":1.8882518141656828},1.8882518141656828,null,{"$f":"Q597","v":7},1.8882518141656828,{"$f":"IF($B595=0,\"-\",(T597+U597*2))","v":0.91880731918967662},0.2,{"$f":"IF($B595=0,\"-\",(U597))","v":0.24190382634899177},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B596=0,\"-\",$C596/$B596)","v":3.3333333333333333E-2},{"$f":"IF($B596=0,\"-\",$D596/$B596)","v":0.22},{"$f":"IF($B596=0,\"-\",$E596/$B596)","v":0.45333333333333331},{"$f":"IF($B596=0,\"-\",$F596/$B596)","v":0.29333333333333333},{"$f":"IF($B596=0,\"-\",SUM($I598:$L598))","v":1},{"$f":"IF($B596=0,\"-\",($J598+2*$K598+3*$L598))","v":2.0066666666666668},{"$f":"IF(B596=0,\"-\",N598*O589)","v":2.2751738658261189},null,{"$f":"H598","v":8},3.9632094707717266E-2,5.5512345823230974E-2,0.49490515840426724,0.40995040106478453,{"$f":"IF($B596=0,\"-\",SUM(R598:U598))","v":1},{"$f":"IF($B596=0,\"-\",(S598+2*T598+3*U598))","v":2.2751738658261189},2.2751738658261189,null,{"$f":"Q598","v":8},2.2751738658261189,{"$f":"IF($B596=0,\"-\",(T598+U598*2))","v":1.3148059605338362},0.2,{"$f":"IF($B596=0,\"-\",(U598))","v":0.40995040106478453},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$I598-($I597-$I598)))","v":3.888888888888889E-2},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$J598-($J597-$J598)))","v":7.4920634920634943E-2},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$K598-($K597-$K598)))","v":0.48999999999999994},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$L598-($L597-$L598)))","v":0.3961904761904762},{"$f":"IF($B596=0,\"-\",SUM($I599:$L599))","v":1},{"$f":"IF($B596=0,\"-\",($J599+2*$K599+3*$L599))","v":2.2434920634920634},{"$f":"IF(B596=0,\"-\",N599*O589)","v":2.543688294540924}]
["Shared ownership; rented and living rent free",317,96,130,68,23]
["1 - 3 rooms ",17,7,9,1,0,null,"1",{"$f":"IF($B601=0,\"-\",$C601/$B601)","v":0.41176470588235292},{"$f":"IF($B601=0,\"-\",$D601/$B601)","v":0.52941176470588236},{"$f":"IF($B601=0,\"-\",$E601/$B601)","v":5.8823529411764705E-2},{"$f":"IF($B601=0,\"-\",$F601/$B601)","v":0},{"$f":"IF($B601=0,\"-\",SUM($I601:$L601))","v":1},{"$f":"IF($B601=0,\"-\",($J601+2*$K601+3*$L601))","v":0.6470588235294118},{"$f":"IF(B601=0,\"-\",N601*O$4)","v":0.69035004337473926},null,{"$f":"H601","v":"1"},{"$f":"IF($B601=0,\"-\",I601+(I604-I601)*($O601-$N601)/($N604-$N601))","v":0.40175035141210852},{"$f":"IF($B601=0,\"-\",J601+(J604-J601)*($O601-$N601)/($N604-$N601))","v":0.50792262907181618},{"$f":"IF($B601=0,\"-\",K601+(K604-K601)*($O601-$N601)/($N604-$N601))","v":8.8553644245302848E-2},{"$f":"IF($B601=0,\"-\",L601+(L604-L601)*($O601-$N601)/($N604-$N601))","v":1.7733752707724505E-3},{"$f":"IF($B601=0,\"-\",SUM(R601:U601))","v":1},{"$f":"IF($B601=0,\"-\",(S601+2*T601+3*U601))","v":0.69035004337473926},{"$f":"O601","v":0.69035004337473926},null,{"$f":"Q601","v":"1"},{"$f":"W601","v":0.69035004337473926},{"$f":"IF($B601=0,\"-\",(T601+U601*2))","v":9.2100394786847756E-2},{"$f":"IF(AB601=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B601=0,\"-\",(U601))","v":1.7733752707724505E-3},{"$f":"IF(AD601=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",106,38,44,23,1,null,2,{"$f":"I601","v":0.41176470588235292},{"$f":"J601","v":0.52941176470588236},5.8823529411764705E-2,0,1,0.6470588235294118,0.69035004337473926,null,2,{"$f":"R601","v":0.40175035141210852},{"$f":"S601","v":0.50792262907181618},8.8553644245302848E-2,1.7733752707724505E-3,1,0.69035004337473926,0.69035004337473926,null,2,{"$f":"AA601","v":0.69035004337473926},{"$f":"AB601","v":9.2100394786847756E-2},0.2,1.7733752707724505E-3,0.2]
["5 rooms ",103,30,45,19,9,null,3,{"$f":"I601","v":0.41176470588235292},{"$f":"J601","v":0.52941176470588236},5.8823529411764705E-2,0,1,0.6470588235294118,0.69035004337473926,null,3,{"$f":"R601","v":0.40175035141210852},{"$f":"S601","v":0.50792262907181618},8.8553644245302848E-2,1.7733752707724505E-3,1,0.69035004337473926,0.69035004337473926,null,3,{"$f":"AA601","v":0.69035004337473926},{"$f":"AB601","v":9.2100394786847756E-2},0.2,1.7733752707724505E-3,0.2]
["6 rooms ",66,13,26,18,9,null,4,{"$f":"IF($B602=0,\"-\",$C602/$B602)","v":0.35849056603773582},{"$f":"IF($B602=0,\"-\",$D602/$B602)","v":0.41509433962264153},{"$f":"IF($B602=0,\"-\",$E602/$B602)","v":0.21698113207547171},{"$f":"IF($B602=0,\"-\",$F602/$B602)","v":9.433962264150943E-3},{"$f":"IF($B602=0,\"-\",SUM($I604:$L604))","v":1.0000000000000002},{"$f":"IF($B602=0,\"-\",($J604+2*$K604+3*$L604))","v":0.87735849056603776},{"$f":"IF(B602=0,\"-\",N604*O$4)","v":0.9360578203906198},null,{"$f":"H604","v":4},{"$f":"IF($B602=0,\"-\",I604+(I605-I604)*($O604-$N604)/($N605-$N604))","v":0.33778642952104038},0.42180766999181524,0.20696755106262854,3.3438349424515831E-2,{"$f":"IF($B602=0,\"-\",SUM(R604:U604))","v":1},{"$f":"IF($B602=0,\"-\",(S604+2*T604+3*U604))","v":0.9360578203906198},{"$f":"O604","v":0.9360578203906198},null,{"$f":"Q604","v":4},0.9360578203906198,{"$f":"IF($B602=0,\"-\",(T604+U604*2))","v":0.27384424991166023},0.2,{"$f":"IF($B602=0,\"-\",(U604))","v":3.3438349424515831E-2},0.2]
["7 rooms ",20,7,4,7,2,null,5,{"$f":"IF($B603=0,\"-\",$C603/$B603)","v":0.29126213592233008},{"$f":"IF($B603=0,\"-\",$D603/$B603)","v":0.43689320388349512},{"$f":"IF($B603=0,\"-\",$E603/$B603)","v":0.18446601941747573},{"$f":"IF($B603=0,\"-\",$F603/$B603)","v":8.7378640776699032E-2},{"$f":"IF($B603=0,\"-\",SUM($I605:$L605))","v":0.99999999999999989},{"$f":"IF($B603=0,\"-\",($J605+2*$K605+3*$L605))","v":1.0679611650485437},{"$f":"IF(B603=0,\"-\",N605*O$4)","v":1.1394126929485986},null,{"$f":"H605","v":5},0.26724513047716214,0.42595253993655435,0.20694683574680606,9.9855493839477366E-2,{"$f":"IF($B603=0,\"-\",SUM(R605:U605))","v":0.99999999999999989},{"$f":"IF($B603=0,\"-\",(S605+2*T605+3*U605))","v":1.1394126929485986},1.1394126929485986,null,{"$f":"Q605","v":5},1.1394126929485986,{"$f":"IF($B603=0,\"-\",(T605+U605*2))","v":0.40665782342576079},0.2,{"$f":"IF($B603=0,\"-\",(U605))","v":9.9855493839477366E-2},0.2]
["8 or more rooms",5,1,2,0,2,null,6,{"$f":"IF($B604=0,\"-\",$C604/$B604)","v":0.19696969696969696},{"$f":"IF($B604=0,\"-\",$D604/$B604)","v":0.39393939393939392},{"$f":"IF($B604=0,\"-\",$E604/$B604)","v":0.27272727272727271},{"$f":"IF($B604=0,\"-\",$F604/$B604)","v":0.13636363636363635},{"$f":"IF($B604=0,\"-\",SUM($I606:$L606))","v":0.99999999999999989},{"$f":"IF($B604=0,\"-\",($J606+2*$K606+3*$L606))","v":1.3484848484848484},{"$f":"IF(B604=0,\"-\",N606*O$4)","v":1.4387047047189812},null,{"$f":"H606","v":6},0.10398800840186624,0.51177757351050612,0.2257761230544077,0.15845829503321987,{"$f":"IF($B604=0,\"-\",SUM(R606:U606))","v":1},{"$f":"IF($B604=0,\"-\",(S606+2*T606+3*U606))","v":1.4387047047189812},1.4387047047189812,null,{"$f":"Q606","v":6},1.4387047047189812,{"$f":"IF($B604=0,\"-\",(T606+U606*2))","v":0.54269271312084744},0.2,{"$f":"IF($B604=0,\"-\",(U606))","v":0.15845829503321987},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B605=0,\"-\",$C605/$B605)","v":0.35},{"$f":"IF($B605=0,\"-\",$D605/$B605)","v":0.2},{"$f":"IF($B605=0,\"-\",$E605/$B605)","v":0.35},{"$f":"IF($B605=0,\"-\",$F605/$B605)","v":0.1},{"$f":"IF($B605=0,\"-\",SUM($I607:$L607))","v":1},{"$f":"IF($B605=0,\"-\",($J607+2*$K607+3*$L607))","v":1.2},{"$f":"IF(B605=0,\"-\",N607*O$4)","v":1.2802855349858799},null,{"$f":"H607","v":7},0.31989292438029499,0.24014276749294,0.27975015688735505,0.16021415123940996,{"$f":"IF($B605=0,\"-\",SUM(R607:U607))","v":1},{"$f":"IF($B605=0,\"-\",(S607+2*T607+3*U607))","v":1.2802855349858799},1.2802855349858799,null,{"$f":"Q607","v":7},1.2802855349858799,{"$f":"IF($B605=0,\"-\",(T607+U607*2))","v":0.60017845936617498},0.2,{"$f":"IF($B605=0,\"-\",(U607))","v":0.16021415123940996},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B606=0,\"-\",$C606/$B606)","v":0.2},{"$f":"IF($B606=0,\"-\",$D606/$B606)","v":0.4},{"$f":"IF($B606=0,\"-\",$E606/$B606)","v":0},{"$f":"IF($B606=0,\"-\",$F606/$B606)","v":0.4},{"$f":"IF($B606=0,\"-\",SUM($I608:$L608))","v":1},{"$f":"IF($B606=0,\"-\",($J608+2*$K608+3*$L608))","v":1.6},{"$f":"IF(B606=0,\"-\",N608*O599)","v":4.0699012712654783},null,{"$f":"H608","v":8},-0.72621297672455443,1.6349506356327397,-2.1611636123572939,2.2524259534491091,{"$f":"IF($B606=0,\"-\",SUM(R608:U608))","v":1.0000000000000004},{"$f":"IF($B606=0,\"-\",(S608+2*T608+3*U608))","v":4.0699012712654792},4.0699012712654783,null,{"$f":"Q608","v":8},4.0699012712654792,{"$f":"IF($B606=0,\"-\",(T608+U608*2))","v":2.3436882945409243},0.2,{"$f":"IF($B606=0,\"-\",(U608))","v":2.2524259534491091},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$I608-($I607-$I608)))","v":5.0000000000000044E-2},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$J608-($J607-$J608)))","v":0.60000000000000009},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$K608-($K607-$K608)))","v":-0.35},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$L608-($L607-$L608)))","v":0.70000000000000007},{"$f":"IF($B606=0,\"-\",SUM($I609:$L609))","v":1.0000000000000002},{"$f":"IF($B606=0,\"-\",($J609+2*$K609+3*$L609))","v":2},{"$f":"IF(B606=0,\"-\",N609*O599)","v":5.0873765890818481}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",140,16,81,36,7,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O590","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",32,4,26,2,0,null,"1",{"$f":"IF($B612=0,\"-\",$C612/$B612)","v":0.125},{"$f":"IF($B612=0,\"-\",$D612/$B612)","v":0.8125},{"$f":"IF($B612=0,\"-\",$E612/$B612)","v":6.25E-2},{"$f":"IF($B612=0,\"-\",$F612/$B612)","v":0},{"$f":"IF($B612=0,\"-\",SUM($I612:$L612))","v":1},{"$f":"IF($B612=0,\"-\",($J612+2*$K612+3*$L612))","v":0.9375},{"$f":"IF(B612=0,\"-\",N612*O$4)","v":1.0002230742077187},null,{"$f":"H612","v":"1"},{"$f":"IF($B612=0,\"-\",I612+(I615-I612)*($O612-$N612)/($N615-$N612))","v":0.12186845150798467},{"$f":"IF($B612=0,\"-\",J612+(J615-J612)*($O612-$N612)/($N615-$N612))","v":0.76635571192648},{"$f":"IF($B612=0,\"-\",K612+(K615-K612)*($O612-$N612)/($N615-$N612))","v":0.10146014741536714},{"$f":"IF($B612=0,\"-\",L612+(L615-L612)*($O612-$N612)/($N615-$N612))","v":1.0315689150168133E-2},{"$f":"IF($B612=0,\"-\",SUM(R612:U612))","v":0.99999999999999989},{"$f":"IF($B612=0,\"-\",(S612+2*T612+3*U612))","v":1.0002230742077187},{"$f":"O612","v":1.0002230742077187},null,{"$f":"Q612","v":"1"},{"$f":"W612","v":1.0002230742077187},{"$f":"IF($B612=0,\"-\",(T612+U612*2))","v":0.12209152571570341},{"$f":"IF(AB612=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B612=0,\"-\",(U612))","v":1.0315689150168133E-2},{"$f":"IF(AD612=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",105,11,54,33,7,null,2,{"$f":"I612","v":0.125},{"$f":"J612","v":0.8125},6.25E-2,0,1,0.9375,1.0002230742077187,null,2,{"$f":"R612","v":0.12186845150798467},{"$f":"S612","v":0.76635571192648},0.10146014741536714,1.0315689150168133E-2,0.99999999999999989,1.0002230742077187,1.0002230742077187,null,2,{"$f":"AA612","v":1.0002230742077187},{"$f":"AB612","v":0.12209152571570341},0.2,1.0315689150168133E-2,0.2]
["5 rooms ",3,1,1,1,0,null,3,{"$f":"I612","v":0.125},{"$f":"J612","v":0.8125},6.25E-2,0,1,0.9375,1.0002230742077187,null,3,{"$f":"R612","v":0.12186845150798467},{"$f":"S612","v":0.76635571192648},0.10146014741536714,1.0315689150168133E-2,0.99999999999999989,1.0002230742077187,1.0002230742077187,null,3,{"$f":"AA612","v":1.0002230742077187},{"$f":"AB612","v":0.12209152571570341},0.2,1.0315689150168133E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B613=0,\"-\",$C613/$B613)","v":0.10476190476190476},{"$f":"IF($B613=0,\"-\",$D613/$B613)","v":0.51428571428571423},{"$f":"IF($B613=0,\"-\",$E613/$B613)","v":0.31428571428571428},{"$f":"IF($B613=0,\"-\",$F613/$B613)","v":6.6666666666666666E-2},{"$f":"IF($B613=0,\"-\",SUM($I615:$L615))","v":0.99999999999999989},{"$f":"IF($B613=0,\"-\",($J615+2*$K615+3*$L615))","v":1.3428571428571427},{"$f":"IF(B613=0,\"-\",N615*O$4)","v":1.4327004796270562},null,{"$f":"H615","v":4},{"$f":"IF($B613=0,\"-\",I615+(I616-I615)*($O615-$N615)/($N616-$N615))","v":4.4866346915295813E-2},0.56170303091427964,0.30929441779849687,8.413620437192762E-2,{"$f":"IF($B613=0,\"-\",SUM(R615:U615))","v":0.99999999999999989},{"$f":"IF($B613=0,\"-\",(S615+2*T615+3*U615))","v":1.4327004796270564},{"$f":"O615","v":1.4327004796270562},null,{"$f":"Q615","v":4},1.4327004796270564,{"$f":"IF($B613=0,\"-\",(T615+U615*2))","v":0.47756682654235211},0.2,{"$f":"IF($B613=0,\"-\",(U615))","v":8.413620437192762E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B614=0,\"-\",$C614/$B614)","v":0.33333333333333331},{"$f":"IF($B614=0,\"-\",$D614/$B614)","v":0.33333333333333331},{"$f":"IF($B614=0,\"-\",$E614/$B614)","v":0.33333333333333331},{"$f":"IF($B614=0,\"-\",$F614/$B614)","v":0},{"$f":"IF($B614=0,\"-\",SUM($I616:$L616))","v":1},{"$f":"IF($B614=0,\"-\",($J616+2*$K616+3*$L616))","v":1},{"$f":"IF(B614=0,\"-\",N616*O$4)","v":1.0669046124882333},null,{"$f":"H616","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B614=0,\"-\",SUM(R616:U616))","v":{"$error":"#VALUE!"}},{"$f":"IF($B614=0,\"-\",(S616+2*T616+3*U616))","v":{"$error":"#VALUE!"}},1.0669046124882333,null,{"$f":"Q616","v":5},{"$error":"#VALUE!"},{"$f":"IF($B614=0,\"-\",(T616+U616*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B614=0,\"-\",(U616))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B615=0,\"-\",$C615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",$D615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",$E615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",$F615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",SUM($I617:$L617))","v":"-"},{"$f":"IF($B615=0,\"-\",($J617+2*$K617+3*$L617))","v":"-"},{"$f":"IF(B615=0,\"-\",N617*O$4)","v":"-"},null,{"$f":"H617","v":6},"-","-","-","-",{"$f":"IF($B615=0,\"-\",SUM(R617:U617))","v":"-"},{"$f":"IF($B615=0,\"-\",(S617+2*T617+3*U617))","v":"-"},"-",null,{"$f":"Q617","v":6},"-",{"$f":"IF($B615=0,\"-\",(T617+U617*2))","v":"-"},"-",{"$f":"IF($B615=0,\"-\",(U617))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B616=0,\"-\",$C616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$D616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$E616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$F616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",SUM($I618:$L618))","v":"-"},{"$f":"IF($B616=0,\"-\",($J618+2*$K618+3*$L618))","v":"-"},{"$f":"IF(B616=0,\"-\",N618*O$4)","v":"-"},null,{"$f":"H618","v":7},"-","-","-","-",{"$f":"IF($B616=0,\"-\",SUM(R618:U618))","v":"-"},{"$f":"IF($B616=0,\"-\",(S618+2*T618+3*U618))","v":"-"},"-",null,{"$f":"Q618","v":7},"-",{"$f":"IF($B616=0,\"-\",(T618+U618*2))","v":"-"},"-",{"$f":"IF($B616=0,\"-\",(U618))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B617=0,\"-\",$C617/$B617)","v":"-"},{"$f":"IF($B617=0,\"-\",$D617/$B617)","v":"-"},{"$f":"IF($B617=0,\"-\",$E617/$B617)","v":"-"},{"$f":"IF($B617=0,\"-\",$F617/$B617)","v":"-"},{"$f":"IF($B617=0,\"-\",SUM($I619:$L619))","v":"-"},{"$f":"IF($B617=0,\"-\",($J619+2*$K619+3*$L619))","v":"-"},{"$f":"IF(B617=0,\"-\",N619*O610)","v":"-"},null,{"$f":"H619","v":8},"-","-","-","-",{"$f":"IF($B617=0,\"-\",SUM(R619:U619))","v":"-"},{"$f":"IF($B617=0,\"-\",(S619+2*T619+3*U619))","v":"-"},"-",null,{"$f":"Q619","v":8},"-",{"$f":"IF($B617=0,\"-\",(T619+U619*2))","v":"-"},"-",{"$f":"IF($B617=0,\"-\",(U619))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$I619-($I618-$I619)))","v":"-"},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$J619-($J618-$J619)))","v":"-"},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$K619-($K618-$K619)))","v":"-"},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$L619-($L618-$L619)))","v":"-"},{"$f":"IF($B617=0,\"-\",SUM($I620:$L620))","v":"-"},{"$f":"IF($B617=0,\"-\",($J620+2*$K620+3*$L620))","v":"-"},{"$f":"IF(B617=0,\"-\",N620*O610)","v":"-"}]
["Shared ownership; rented and living rent free",123,40,60,23,0]
["1 - 3 rooms ",32,11,16,5,0,null,"1",{"$f":"IF($B622=0,\"-\",$C622/$B622)","v":0.34375},{"$f":"IF($B622=0,\"-\",$D622/$B622)","v":0.5},{"$f":"IF($B622=0,\"-\",$E622/$B622)","v":0.15625},{"$f":"IF($B622=0,\"-\",$F622/$B622)","v":0},{"$f":"IF($B622=0,\"-\",SUM($I622:$L622))","v":1},{"$f":"IF($B622=0,\"-\",($J622+2*$K622+3*$L622))","v":0.8125},{"$f":"IF(B622=0,\"-\",N622*O$4)","v":0.86685999764668953},null,{"$f":"H622","v":"1"},{"$f":"IF($B622=0,\"-\",I622+(I625-I622)*($O622-$N622)/($N625-$N622))","v":0.31932240612079138},{"$f":"IF($B622=0,\"-\",J622+(J625-J622)*($O622-$N622)/($N625-$N622))","v":0.49449519011172766},{"$f":"IF($B622=0,\"-\",K622+(K625-K622)*($O622-$N622)/($N625-$N622))","v":0.18618240376748094},{"$f":"IF($B622=0,\"-\",L622+(L625-L622)*($O622-$N622)/($N625-$N622))","v":0},{"$f":"IF($B622=0,\"-\",SUM(R622:U622))","v":1},{"$f":"IF($B622=0,\"-\",(S622+2*T622+3*U622))","v":0.86685999764668953},{"$f":"O622","v":0.86685999764668953},null,{"$f":"Q622","v":"1"},{"$f":"W622","v":0.86685999764668953},{"$f":"IF($B622=0,\"-\",(T622+U622*2))","v":0.18618240376748094},{"$f":"IF(AB622=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B622=0,\"-\",(U622))","v":0},{"$f":"IF(AD622=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",85,27,42,16,0,null,2,{"$f":"I622","v":0.34375},{"$f":"J622","v":0.5},0.15625,0,1,0.8125,0.86685999764668953,null,2,{"$f":"R622","v":0.31932240612079138},{"$f":"S622","v":0.49449519011172766},0.18618240376748094,0,1,0.86685999764668953,0.86685999764668953,null,2,{"$f":"AA622","v":0.86685999764668953},{"$f":"AB622","v":0.18618240376748094},0.2,0,0.2]
["5 rooms ",6,2,2,2,0,null,3,{"$f":"I622","v":0.34375},{"$f":"J622","v":0.5},0.15625,0,1,0.8125,0.86685999764668953,null,3,{"$f":"R622","v":0.31932240612079138},{"$f":"S622","v":0.49449519011172766},0.18618240376748094,0,1,0.86685999764668953,0.86685999764668953,null,3,{"$f":"AA622","v":0.86685999764668953},{"$f":"AB622","v":0.18618240376748094},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B623=0,\"-\",$C623/$B623)","v":0.31764705882352939},{"$f":"IF($B623=0,\"-\",$D623/$B623)","v":0.49411764705882355},{"$f":"IF($B623=0,\"-\",$E623/$B623)","v":0.18823529411764706},{"$f":"IF($B623=0,\"-\",$F623/$B623)","v":0},{"$f":"IF($B623=0,\"-\",SUM($I625:$L625))","v":1},{"$f":"IF($B623=0,\"-\",($J625+2*$K625+3*$L625))","v":0.87058823529411766},{"$f":"IF(B623=0,\"-\",N625*O$4)","v":0.92883460381328553},null,{"$f":"H625","v":4},{"$f":"IF($B623=0,\"-\",I625+(I626-I625)*($O625-$N625)/($N626-$N625))","v":0.32470722470464064},0.42175094677743313,0.25354182851792617,0,{"$f":"IF($B623=0,\"-\",SUM(R625:U625))","v":0.99999999999999989},{"$f":"IF($B623=0,\"-\",(S625+2*T625+3*U625))","v":0.92883460381328553},{"$f":"O625","v":0.92883460381328553},null,{"$f":"Q625","v":4},0.92883460381328553,{"$f":"IF($B623=0,\"-\",(T625+U625*2))","v":0.25354182851792617},0.2,{"$f":"IF($B623=0,\"-\",(U625))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B624=0,\"-\",$C624/$B624)","v":0.33333333333333331},{"$f":"IF($B624=0,\"-\",$D624/$B624)","v":0.33333333333333331},{"$f":"IF($B624=0,\"-\",$E624/$B624)","v":0.33333333333333331},{"$f":"IF($B624=0,\"-\",$F624/$B624)","v":0},{"$f":"IF($B624=0,\"-\",SUM($I626:$L626))","v":1},{"$f":"IF($B624=0,\"-\",($J626+2*$K626+3*$L626))","v":1},{"$f":"IF(B624=0,\"-\",N626*O$4)","v":1.0669046124882333},null,{"$f":"H626","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B624=0,\"-\",SUM(R626:U626))","v":{"$error":"#VALUE!"}},{"$f":"IF($B624=0,\"-\",(S626+2*T626+3*U626))","v":{"$error":"#VALUE!"}},1.0669046124882333,null,{"$f":"Q626","v":5},{"$error":"#VALUE!"},{"$f":"IF($B624=0,\"-\",(T626+U626*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B624=0,\"-\",(U626))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B625=0,\"-\",$C625/$B625)","v":"-"},{"$f":"IF($B625=0,\"-\",$D625/$B625)","v":"-"},{"$f":"IF($B625=0,\"-\",$E625/$B625)","v":"-"},{"$f":"IF($B625=0,\"-\",$F625/$B625)","v":"-"},{"$f":"IF($B625=0,\"-\",SUM($I627:$L627))","v":"-"},{"$f":"IF($B625=0,\"-\",($J627+2*$K627+3*$L627))","v":"-"},{"$f":"IF(B625=0,\"-\",N627*O$4)","v":"-"},null,{"$f":"H627","v":6},"-","-","-","-",{"$f":"IF($B625=0,\"-\",SUM(R627:U627))","v":"-"},{"$f":"IF($B625=0,\"-\",(S627+2*T627+3*U627))","v":"-"},"-",null,{"$f":"Q627","v":6},"-",{"$f":"IF($B625=0,\"-\",(T627+U627*2))","v":"-"},"-",{"$f":"IF($B625=0,\"-\",(U627))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B626=0,\"-\",$C626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$D626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$E626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$F626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",SUM($I628:$L628))","v":"-"},{"$f":"IF($B626=0,\"-\",($J628+2*$K628+3*$L628))","v":"-"},{"$f":"IF(B626=0,\"-\",N628*O$4)","v":"-"},null,{"$f":"H628","v":7},"-","-","-","-",{"$f":"IF($B626=0,\"-\",SUM(R628:U628))","v":"-"},{"$f":"IF($B626=0,\"-\",(S628+2*T628+3*U628))","v":"-"},"-",null,{"$f":"Q628","v":7},"-",{"$f":"IF($B626=0,\"-\",(T628+U628*2))","v":"-"},"-",{"$f":"IF($B626=0,\"-\",(U628))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B627=0,\"-\",$C627/$B627)","v":"-"},{"$f":"IF($B627=0,\"-\",$D627/$B627)","v":"-"},{"$f":"IF($B627=0,\"-\",$E627/$B627)","v":"-"},{"$f":"IF($B627=0,\"-\",$F627/$B627)","v":"-"},{"$f":"IF($B627=0,\"-\",SUM($I629:$L629))","v":"-"},{"$f":"IF($B627=0,\"-\",($J629+2*$K629+3*$L629))","v":"-"},{"$f":"IF(B627=0,\"-\",N629*O620)","v":"-"},null,{"$f":"H629","v":8},{"$f":"IF($B627=0,\"-\",I629+(#REF!-I629)*($O629-$N629)/(#REF!-$N629))","v":"-"},{"$f":"IF($B627=0,\"-\",J629+(#REF!-J629)*($O629-$N629)/(#REF!-$N629))","v":"-"},{"$f":"IF($B627=0,\"-\",K629+(#REF!-K629)*($O629-$N629)/(#REF!-$N629))","v":"-"},{"$f":"IF($B627=0,\"-\",L629+(#REF!-L629)*($O629-$N629)/(#REF!-$N629))","v":"-"},{"$f":"IF($B627=0,\"-\",SUM(R629:U629))","v":"-"},{"$f":"IF($B627=0,\"-\",(S629+2*T629+3*U629))","v":"-"},"-",null,{"$f":"Q629","v":8},"-",{"$f":"IF($B627=0,\"-\",(T629+U629*2))","v":"-"},"-",{"$f":"IF($B627=0,\"-\",(U629))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$I629-($I628-$I629)))","v":"-"},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$J629-($J628-$J629)))","v":"-"},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$K629-($K628-$K629)))","v":"-"},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$L629-($L628-$L629)))","v":"-"},{"$f":"IF($B626=0,\"-\",SUM($I630:$L630))","v":"-"},{"$f":"IF($B626=0,\"-\",($J630+2*$K630+3*$L630))","v":"-"},{"$f":"IF(B626=0,\"-\",N630*O620)","v":"-"}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Test Valley-Ward Data","index":22,"n_rows":1089,"n_cols":31,"rows_kept":562,"cut":true,"hidden":true,"merged":[[48,27,48,28],[48,29,48,30],[69,27,69,28],[69,29,69,30],[91,1,91,5],[93,27,93,28],[93,29,93,30],[1,1,1,5],[3,27,3,28],[3,29,3,30],[24,27,24,28],[24,29,24,30],[46,1,46,5],[181,1,181,5],[183,27,183,28],[183,29,183,30],[204,27,204,28],[204,29,204,30],[226,1,226,5],[114,27,114,28],[114,29,114,30],[136,1,136,5],[138,27,138,28],[138,29,138,30],[159,27,159,28],[159,29,159,30],[294,27,294,28],[294,29,294,30],[316,1,316,5],[318,27,318,28],[318,29,318,30],[339,27,339,28],[339,29,339,30],[228,27,228,28],[228,29,228,30],[249,27,249,28],[249,29,249,30],[271,1,271,5],[273,27,273,28],[273,29,273,30],[408,27,408,28],[408,29,408,30],[429,27,429,28],[429,29,429,30],[451,1,451,5],[453,27,453,28],[453,29,453,30],[361,1,361,5],[363,27,363,28],[363,29,363,30],[384,27,384,28],[384,29,384,30],[406,1,406,5],[541,1,541,5],[543,27,543,28],[543,29,543,30],[564,27,564,28],[564,29,564,30],[586,1,586,5],[474,27,474,28],[474,29,474,30],[496,1,496,5],[498,27,498,28],[498,29,498,30],[519,27,519,28],[519,29,519,30],[654,27,654,28],[654,29,654,30],[676,1,676,5],[678,27,678,28],[678,29,678,30],[699,27,699,28],[699,29,699,30],[588,27,588,28],[588,29,588,30],[609,27,609,28],[609,29,609,30],[631,1,631,5],[633,27,633,28],[633,29,633,30],[768,27,768,28],[768,29,768,30],[789,27,789,28],[789,29,789,30],[811,1,811,5],[813,27,813,28],[813,29,813,30],[721,1,721,5],[723,27,723,28],[723,29,723,30],[744,27,744,28],[744,29,744,30],[766,1,766,5],[901,1,901,5],[903,27,903,28],[903,29,903,30],[924,27,924,28],[924,29,924,30],[946,1,946,5],[834,27,834,28],[834,29,834,30],[856,1,856,5],[858,27,858,28],[858,29,858,30],[879,27,879,28],[879,29,879,30],[1014,27,1014,28],[1014,29,1014,30],[1036,1,1036,5],[1038,27,1038,28],[1038,29,1038,30],[1059,27,1059,28],[1059,29,1059,30],[948,27,948,28],[948,29,948,30],[969,27,969,28],[969,29,969,30],[991,1,991,5],[993,27,993,28],[993,29,993,30]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36003241 Abbey"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1255","v":1.1057924378357336},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1208,190,571,365,82,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",27,7,14,4,2,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.25925925925925924},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.51851851851851849},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.14814814814814814},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":7.407407407407407E-2},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":0.99999999999999989},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1.037037037037037},{"$f":"IF(B6=0,\"-\",N6*O$4)","v":1.146747713311131},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($O6-$N6)/($N9-$N6))","v":0.24111480126008214},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($O6-$N6)/($N9-$N6))","v":0.49931915017055201},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($O6-$N6)/($N9-$N6))","v":0.13126958256751825},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($O6-$N6)/($N9-$N6))","v":0.12829646600184752},{"$f":"IF($B6=0,\"-\",SUM(R6:U6))","v":1},{"$f":"IF($B6=0,\"-\",(S6+2*T6+3*U6))","v":1.146747713311131},{"$f":"O6","v":1.146747713311131},null,{"$f":"Q6","v":"1"},{"$f":"W6","v":1.146747713311131},{"$f":"IF($B6=0,\"-\",(T6+U6*2))","v":0.38786251457121329},{"$f":"IF(AB6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(U6))","v":0.12829646600184752},{"$f":"IF(AD6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",169,47,91,28,3,null,2,{"$f":"I6","v":0.25925925925925924},{"$f":"J6","v":0.51851851851851849},0.14814814814814814,7.407407407407407E-2,0.99999999999999989,1.037037037037037,1.146747713311131,null,2,{"$f":"R6","v":0.24111480126008214},{"$f":"S6","v":0.49931915017055201},0.13126958256751825,0.12829646600184752,1,1.146747713311131,1.146747713311131,null,2,{"$f":"AA6","v":1.146747713311131},{"$f":"AB6","v":0.38786251457121329},0.2,0.12829646600184752,0.2]
["5 rooms ",313,51,179,66,17,null,3,{"$f":"I6","v":0.25925925925925924},{"$f":"J6","v":0.51851851851851849},0.14814814814814814,7.407407407407407E-2,0.99999999999999989,1.037037037037037,1.146747713311131,null,3,{"$f":"R6","v":0.24111480126008214},{"$f":"S6","v":0.49931915017055201},0.13126958256751825,0.12829646600184752,1,1.146747713311131,1.146747713311131,null,3,{"$f":"AA6","v":1.146747713311131},{"$f":"AB6","v":0.38786251457121329},0.2,0.12829646600184752,0.2]
["6 rooms ",315,49,155,96,15,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.27810650887573962},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.53846153846153844},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.16568047337278108},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":1.7751479289940829E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":0.99999999999999989},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":0.92307692307692313},{"$f":"IF(B7=0,\"-\",N9*O$4)","v":1.0207314810791388},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($O9-$N9)/($N10-$N9))","v":0.22993553176241993},0.55244155939659245,0.18457880484041633,3.3044104000571208E-2,{"$f":"IF($B7=0,\"-\",SUM(R9:U9))","v":1},{"$f":"IF($B7=0,\"-\",(S9+2*T9+3*U9))","v":1.0207314810791388},{"$f":"O9","v":1.0207314810791388},null,{"$f":"Q9","v":4},1.0207314810791388,{"$f":"IF($B7=0,\"-\",(T9+U9*2))","v":0.25066701284155873},0.2,{"$f":"IF($B7=0,\"-\",(U9))","v":3.3044104000571208E-2},0.2]
["7 rooms ",195,19,85,81,10,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":0.16293929712460065},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.5718849840255591},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.2108626198083067},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":5.4313099041533544E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.1565495207667731},{"$f":"IF(B8=0,\"-\",N10*O$4)","v":1.2789037140464394},null,{"$f":"H10","v":5},0.1526607542319631,0.46076941731531523,0.34157518862704084,4.4994639825680818E-2,{"$f":"IF($B8=0,\"-\",SUM(R10:U10))","v":1},{"$f":"IF($B8=0,\"-\",(S10+2*T10+3*U10))","v":1.2789037140464394},1.2789037140464394,null,{"$f":"Q10","v":5},1.2789037140464394,{"$f":"IF($B8=0,\"-\",(T10+U10*2))","v":0.43156446827840245},0.2,{"$f":"IF($B8=0,\"-\",(U10))","v":4.4994639825680818E-2},0.2]
["8 or more rooms",189,17,47,90,35,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":0.15555555555555556},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.49206349206349204},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.30476190476190479},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":4.7619047619047616E-2},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.2444444444444445},{"$f":"IF(B9=0,\"-\",N11*O$4)","v":1.3760972559733573},null,{"$f":"H11","v":6},0.11209734592465224,0.45006606258824938,0.38747858107618716,5.0358010410911272E-2,{"$f":"IF($B9=0,\"-\",SUM(R11:U11))","v":1},{"$f":"IF($B9=0,\"-\",(S11+2*T11+3*U11))","v":1.3760972559733575},1.3760972559733573,null,{"$f":"Q11","v":6},1.3760972559733575,{"$f":"IF($B9=0,\"-\",(T11+U11*2))","v":0.48819460189800967},0.2,{"$f":"IF($B9=0,\"-\",(U11))","v":5.0358010410911272E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":9.7435897435897437E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.4358974358974359},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.41538461538461541},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":5.128205128205128E-2},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.4205128205128204},{"$f":"IF(B10=0,\"-\",N12*O$4)","v":1.5707923347717854},null,{"$f":"H12","v":7},9.4087455849114973E-2,0.3521863962278744,0.44257250522512082,0.11115364269788984,{"$f":"IF($B10=0,\"-\",SUM(R12:U12))","v":1},{"$f":"IF($B10=0,\"-\",(S12+2*T12+3*U12))","v":1.5707923347717856},1.5707923347717854,null,{"$f":"Q12","v":7},1.5707923347717856,{"$f":"IF($B10=0,\"-\",(T12+U12*2))","v":0.66487979062090052},0.2,{"$f":"IF($B10=0,\"-\",(U12))","v":0.11115364269788984},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":8.9947089947089942E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.24867724867724866},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.47619047619047616},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.18518518518518517},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":1.7566137566137565},{"$f":"IF(B11=0,\"-\",N13*O4)","v":1.9424502082617117},null,{"$f":"H13","v":8},8.5806389159584037E-2,0.14515972898960111,0.50981116628033385,0.25922271557048093,{"$f":"IF($B11=0,\"-\",SUM(R13:U13))","v":1},{"$f":"IF($B11=0,\"-\",(S13+2*T13+3*U13))","v":1.9424502082617117},1.9424502082617117,null,{"$f":"Q13","v":8},1.9424502082617117,{"$f":"IF($B11=0,\"-\",(T13+U13*2))","v":1.0282565974212958},0.2,{"$f":"IF($B11=0,\"-\",(U13))","v":0.25922271557048093},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":8.2458282458282448E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":6.1457061457061424E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.53699633699633686},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.31908831908831908},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":0.99999999999999978},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.0927146927146927},{"$f":"IF(B11=0,\"-\",N14*O4)","v":2.314108081751638}]
["Shared ownership; rented and living rent free",414,123,179,94,18]
["1 - 3 rooms ",59,32,18,8,1,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.5423728813559322},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.30508474576271188},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0.13559322033898305},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":1.6949152542372881E-2},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":0.99999999999999989},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.6271186440677966},{"$f":"IF(B16=0,\"-\",N16*O$4)","v":0.69346305423596855},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($O16-$N16)/($N19-$N16))","v":0.48193365729388171},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($O16-$N16)/($N19-$N16))","v":0.3572709386403034},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($O16-$N16)/($N19-$N16))","v":0.14619409660177943},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($O16-$N16)/($N19-$N16))","v":1.4601307464035429E-2},{"$f":"IF($B16=0,\"-\",SUM(R16:U16))","v":1},{"$f":"IF($B16=0,\"-\",(S16+2*T16+3*U16))","v":0.69346305423596855},{"$f":"O16","v":0.69346305423596855},null,{"$f":"Q16","v":"1"},{"$f":"W16","v":0.69346305423596855},{"$f":"IF($B16=0,\"-\",(T16+U16*2))","v":0.17539671152985029},{"$f":"IF(AB16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(U16))","v":1.4601307464035429E-2},{"$f":"IF(AD16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",125,39,63,22,1,null,2,{"$f":"I16","v":0.5423728813559322},{"$f":"J16","v":0.30508474576271188},0.13559322033898305,1.6949152542372881E-2,0.99999999999999989,0.6271186440677966,0.69346305423596855,null,2,{"$f":"R16","v":0.48193365729388171},{"$f":"S16","v":0.3572709386403034},0.14619409660177943,1.4601307464035429E-2,1,0.69346305423596855,0.69346305423596855,null,2,{"$f":"AA16","v":0.69346305423596855},{"$f":"AB16","v":0.17539671152985029},0.2,1.4601307464035429E-2,0.2]
["5 rooms ",109,27,44,30,8,null,3,{"$f":"I16","v":0.5423728813559322},{"$f":"J16","v":0.30508474576271188},0.13559322033898305,1.6949152542372881E-2,0.99999999999999989,0.6271186440677966,0.69346305423596855,null,3,{"$f":"R16","v":0.48193365729388171},{"$f":"S16","v":0.3572709386403034},0.14619409660177943,1.4601307464035429E-2,1,0.69346305423596855,0.69346305423596855,null,3,{"$f":"AA16","v":0.69346305423596855},{"$f":"AB16","v":0.17539671152985029},0.2,1.4601307464035429E-2,0.2]
["6 rooms ",72,18,34,17,3,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.312},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.504},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.17599999999999999},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":8.0000000000000002E-3},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":0.88},{"$f":"IF(B17=0,\"-\",N19*O$4)","v":0.97309734529544556},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($O19-$N19)/($N20-$N19))","v":0.29166252506762835},0.4722633239354429,0.20738843163078363,2.868571936614513E-2,{"$f":"IF($B17=0,\"-\",SUM(R19:U19))","v":1},{"$f":"IF($B17=0,\"-\",(S19+2*T19+3*U19))","v":0.97309734529544556},{"$f":"O19","v":0.97309734529544556},null,{"$f":"Q19","v":4},0.97309734529544556,{"$f":"IF($B17=0,\"-\",(T19+U19*2))","v":0.26475987036307391},0.2,{"$f":"IF($B17=0,\"-\",(U19))","v":2.868571936614513E-2},0.2]
["7 rooms ",32,3,13,11,5,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.24770642201834864},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.40366972477064222},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.27522935779816515},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":7.3394495412844041E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.1743119266055047},{"$f":"IF(B18=0,\"-\",N20*O$4)","v":1.2985452481006781},null,{"$f":"H20","v":5},0.24498928983497914,0.32245766284548644,0.32157155670341209,0.11098149061612247,{"$f":"IF($B18=0,\"-\",SUM(R20:U20))","v":1},{"$f":"IF($B18=0,\"-\",(S20+2*T20+3*U20))","v":1.2985452481006781},1.2985452481006781,null,{"$f":"Q20","v":5},1.2985452481006781,{"$f":"IF($B18=0,\"-\",(T20+U20*2))","v":0.54353453793565709},0.2,{"$f":"IF($B18=0,\"-\",(U20))","v":0.11098149061612247},0.2]
["8 or more rooms",17,4,7,6,0,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.25},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.47222222222222221},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.2361111111111111},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":4.1666666666666664E-2},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":0.99999999999999989},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.0694444444444444},{"$f":"IF(B19=0,\"-\",N21*O$4)","v":1.182583579352104},null,{"$f":"H21","v":6},0.21414604879686844,0.45708388726978888,0.26081049971771286,6.7959564215629806E-2,{"$f":"IF($B19=0,\"-\",SUM(R21:U21))","v":1},{"$f":"IF($B19=0,\"-\",(S21+2*T21+3*U21))","v":1.182583579352104},1.182583579352104,null,{"$f":"Q21","v":6},1.182583579352104,{"$f":"IF($B19=0,\"-\",(T21+U21*2))","v":0.3967296281489725},0.2,{"$f":"IF($B19=0,\"-\",(U21))","v":6.7959564215629806E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":9.375E-2},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.40625},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.34375},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":0.15625},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.5625},{"$f":"IF(B20=0,\"-\",N22*O$4)","v":1.7278006841183338},null,{"$f":"H22","v":7},4.1154327780530166E-2,0.40420081796547519,0.34033469660912535,0.2143101576448693,{"$f":"IF($B20=0,\"-\",SUM(R22:U22))","v":1},{"$f":"IF($B20=0,\"-\",(S22+2*T22+3*U22))","v":1.7278006841183338},1.7278006841183338,null,{"$f":"Q22","v":7},1.7278006841183338,{"$f":"IF($B20=0,\"-\",(T22+U22*2))","v":0.76895501189886395},0.2,{"$f":"IF($B20=0,\"-\",(U22))","v":0.2143101576448693},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0.23529411764705882},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.41176470588235292},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.35294117647058826},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.1176470588235294},{"$f":"IF(B21=0,\"-\",N23*O14)","v":2.5863560913694776},null,{"$f":"H23","v":8},-0.23202239270847014,0.39355756911525447,0.32259594852542395,0.51586887506779178,{"$f":"IF($B21=0,\"-\",SUM(R23:U23))","v":1},{"$f":"IF($B21=0,\"-\",(S23+2*T23+3*U23))","v":2.5863560913694776},2.5863560913694776,null,{"$f":"Q23","v":8},2.5863560913694776,{"$f":"IF($B21=0,\"-\",(T23+U23*2))","v":1.3543336986610075},0.2,{"$f":"IF($B21=0,\"-\",(U23))","v":0.51586887506779178},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":0.37683823529411764},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.41727941176470584},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.36213235294117652},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":-0.15625},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":0.67279411764705888},{"$f":"IF(B21=0,\"-\",N24*O14)","v":1.5569183050020212}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",232,100,110,19,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",95,54,35,6,0,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.56842105263157894},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.36842105263157893},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":6.3157894736842107E-2},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.49473684210526314},{"$f":"IF(B27=0,\"-\",N27*O$4)","v":0.54707625871873133},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($O27-$N27)/($N30-$N27))","v":0.52561930248760669},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($O27-$N27)/($N30-$N27))","v":0.40354949497807613},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($O27-$N27)/($N30-$N27))","v":6.8966843862296401E-2},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($O27-$N27)/($N30-$N27))","v":1.8643586720208023E-3},{"$f":"IF($B27=0,\"-\",SUM(R27:U27))","v":1},{"$f":"IF($B27=0,\"-\",(S27+2*T27+3*U27))","v":0.54707625871873133},{"$f":"O27","v":0.54707625871873133},null,{"$f":"Q27","v":"1"},{"$f":"W27","v":0.54707625871873133},{"$f":"IF($B27=0,\"-\",(T27+U27*2))","v":7.2695561206338008E-2},{"$f":"IF(AB27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(U27))","v":1.8643586720208023E-3},{"$f":"IF(AD27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",109,39,59,10,1,null,2,{"$f":"I27","v":0.56842105263157894},{"$f":"J27","v":0.36842105263157893},6.3157894736842107E-2,0,1,0.49473684210526314,0.54707625871873133,null,2,{"$f":"R27","v":0.52561930248760669},{"$f":"S27","v":0.40354949497807613},6.8966843862296401E-2,1.8643586720208023E-3,1,0.54707625871873133,0.54707625871873133,null,2,{"$f":"AA27","v":0.54707625871873133},{"$f":"AB27","v":7.2695561206338008E-2},0.2,1.8643586720208023E-3,0.2]
["5 rooms ",16,3,10,3,0,null,3,{"$f":"I27","v":0.56842105263157894},{"$f":"J27","v":0.36842105263157893},6.3157894736842107E-2,0,1,0.49473684210526314,0.54707625871873133,null,3,{"$f":"R27","v":0.52561930248760669},{"$f":"S27","v":0.40354949497807613},6.8966843862296401E-2,1.8643586720208023E-3,1,0.54707625871873133,0.54707625871873133,null,3,{"$f":"AA27","v":0.54707625871873133},{"$f":"AB27","v":7.2695561206338008E-2},0.2,1.8643586720208023E-3,0.2]
["6 rooms ",6,1,4,0,1,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.3577981651376147},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.54128440366972475},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":9.1743119266055051E-2},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":9.1743119266055051E-3},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":0.75229357798165131},{"$f":"IF(B28=0,\"-\",N30*O$4)","v":0.83188054956449675},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($O30-$N30)/($N31-$N30))","v":0.30308212217440844},0.56818185239911234,0.12250937911405316,6.2266463124260448E-3,{"$f":"IF($B28=0,\"-\",SUM(R30:U30))","v":1},{"$f":"IF($B28=0,\"-\",(S30+2*T30+3*U30))","v":0.83188054956449686},{"$f":"O30","v":0.83188054956449675},null,{"$f":"Q30","v":4},0.83188054956449686,{"$f":"IF($B28=0,\"-\",(T30+U30*2))","v":0.13496267173890525},0.2,{"$f":"IF($B28=0,\"-\",(U30))","v":6.2266463124260448E-3},0.2]
["7 rooms ",4,2,1,0,1,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.1875},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.625},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.1875},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1},{"$f":"IF(B29=0,\"-\",N31*O$4)","v":1.1057924378357336},null,{"$f":"H31","v":5},0.17427594527053328,0.65144810945893339,6.848350743479964E-2,0.10579243783573365,{"$f":"IF($B29=0,\"-\",SUM(R31:U31))","v":0.99999999999999989},{"$f":"IF($B29=0,\"-\",(S31+2*T31+3*U31))","v":1.1057924378357336},1.1057924378357336,null,{"$f":"Q31","v":5},1.1057924378357336,{"$f":"IF($B29=0,\"-\",(T31+U31*2))","v":0.28006838310626692},0.2,{"$f":"IF($B29=0,\"-\",(U31))","v":0.10579243783573365},0.2]
["8 or more rooms",2,1,1,0,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0.16666666666666666},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0.66666666666666663},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0.16666666666666666},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":0.99999999999999989},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":1.1666666666666665},{"$f":"IF(B30=0,\"-\",N32*O$4)","v":1.2900911774750223},null,{"$f":"H32","v":6},-8.018235495004522E-2,0.97522794368755639,0,0.10495441126248869,{"$f":"IF($B30=0,\"-\",SUM(R32:U32))","v":0.99999999999999989},{"$f":"IF($B30=0,\"-\",(S32+2*T32+3*U32))","v":1.2900911774750226},1.2900911774750223,null,{"$f":"Q32","v":6},1.2900911774750226,{"$f":"IF($B30=0,\"-\",(T32+U32*2))","v":0.20990882252497739},0.2,{"$f":"IF($B30=0,\"-\",(U32))","v":0.10495441126248869},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0.5},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":0.25},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":0.25},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":1},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":1},{"$f":"IF(B31=0,\"-\",N33*O$4)","v":1.1057924378357336},null,{"$f":"H33","v":7},0.5,0.19710378108213322,0,0.30289621891786678,{"$f":"IF($B31=0,\"-\",SUM(R33:U33))","v":1},{"$f":"IF($B31=0,\"-\",(S33+2*T33+3*U33))","v":1.1057924378357336},1.1057924378357336,null,{"$f":"Q33","v":7},1.1057924378357336,{"$f":"IF($B31=0,\"-\",(T33+U33*2))","v":0.60579243783573355},0.2,{"$f":"IF($B31=0,\"-\",(U33))","v":0.30289621891786678},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":0.5},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":0.5},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":1},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":0.5},{"$f":"IF(B32=0,\"-\",N34*O25)","v":0},null,{"$f":"H34","v":8},0.5,0.75,0,-0.25,{"$f":"IF($B32=0,\"-\",SUM(R34:U34))","v":1},{"$f":"IF($B32=0,\"-\",(S34+2*T34+3*U34))","v":0},0,null,{"$f":"Q34","v":8},0,{"$f":"IF($B32=0,\"-\",(T34+U34*2))","v":-0.5},0.2,{"$f":"IF($B32=0,\"-\",(U34))","v":-0.25},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":0.5},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":0.75},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":0},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":-0.25},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":1},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":0},{"$f":"IF(B32=0,\"-\",N35*O25)","v":0}]
["Shared ownership; rented and living rent free",512,261,209,38,4]
["1 - 3 rooms ",304,174,115,14,1,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.57236842105263153},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.37828947368421051},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":4.6052631578947366E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":3.2894736842105261E-3},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":0.99999999999999989},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.48026315789473684},{"$f":"IF(B37=0,\"-\",N37*O$4)","v":0.53107136817110889},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($O37-$N37)/($N40-$N37))","v":0.54101662494844371},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($O37-$N37)/($N40-$N37))","v":0.39117212415712949},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($O37-$N37)/($N40-$N37))","v":6.3534508669300965E-2},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($O37-$N37)/($N40-$N37))","v":4.2767422251258121E-3},{"$f":"IF($B37=0,\"-\",SUM(R37:U37))","v":1},{"$f":"IF($B37=0,\"-\",(S37+2*T37+3*U37))","v":0.53107136817110889},{"$f":"O37","v":0.53107136817110889},null,{"$f":"Q37","v":"1"},{"$f":"W37","v":0.53107136817110889},{"$f":"IF($B37=0,\"-\",(T37+U37*2))","v":7.2087993119552593E-2},{"$f":"IF(AB37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(U37))","v":4.2767422251258121E-3},{"$f":"IF(AD37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",140,63,60,16,1,null,2,{"$f":"I37","v":0.57236842105263153},{"$f":"J37","v":0.37828947368421051},4.6052631578947366E-2,3.2894736842105261E-3,0.99999999999999989,0.48026315789473684,0.53107136817110889,null,2,{"$f":"R37","v":0.54101662494844371},{"$f":"S37","v":0.39117212415712949},6.3534508669300965E-2,4.2767422251258121E-3,1,0.53107136817110889,0.53107136817110889,null,2,{"$f":"AA37","v":0.53107136817110889},{"$f":"AB37","v":7.2087993119552593E-2},0.2,4.2767422251258121E-3,0.2]
["5 rooms ",54,19,28,6,1,null,3,{"$f":"I37","v":0.57236842105263153},{"$f":"J37","v":0.37828947368421051},4.6052631578947366E-2,3.2894736842105261E-3,0.99999999999999989,0.48026315789473684,0.53107136817110889,null,3,{"$f":"R37","v":0.54101662494844371},{"$f":"S37","v":0.39117212415712949},6.3534508669300965E-2,4.2767422251258121E-3,1,0.53107136817110889,0.53107136817110889,null,3,{"$f":"AA37","v":0.53107136817110889},{"$f":"AB37","v":7.2087993119552593E-2},0.2,4.2767422251258121E-3,0.2]
["6 rooms ",5,2,1,1,1,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.45},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.42857142857142855},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.11428571428571428},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":7.1428571428571426E-3},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.6785714285714286},{"$f":"IF(B38=0,\"-\",N40*O$4)","v":0.75035915424567634},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($O40-$N40)/($N41-$N40))","v":0.39015000848281817},0.48342047740119087,0.11234986550348737,1.4079648612503555E-2,{"$f":"IF($B38=0,\"-\",SUM(R40:U40))","v":0.99999999999999989},{"$f":"IF($B38=0,\"-\",(S40+2*T40+3*U40))","v":0.75035915424567623},{"$f":"O40","v":0.75035915424567634},null,{"$f":"Q40","v":4},0.75035915424567623,{"$f":"IF($B38=0,\"-\",(T40+U40*2))","v":0.14050916272849448},0.2,{"$f":"IF($B38=0,\"-\",(U40))","v":1.4079648612503555E-2},0.2]
["7 rooms ",4,1,2,1,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.35185185185185186},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.51851851851851849},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.1111111111111111},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":1.8518518518518517E-2},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":0.99999999999999989},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.79629629629629628},{"$f":"IF(B39=0,\"-\",N41*O$4)","v":0.8805384227210471},null,{"$f":"H41","v":5},0.36189907793920745,0.45205225363293533,0.1296598361954599,5.638883223239731E-2,{"$f":"IF($B39=0,\"-\",SUM(R41:U41))","v":1},{"$f":"IF($B39=0,\"-\",(S41+2*T41+3*U41))","v":0.8805384227210471},0.8805384227210471,null,{"$f":"Q41","v":5},0.8805384227210471,{"$f":"IF($B39=0,\"-\",(T41+U41*2))","v":0.24243750066025452},0.2,{"$f":"IF($B39=0,\"-\",(U41))","v":5.638883223239731E-2},0.2]
["8 or more rooms",5,2,3,0,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0.4},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.2},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0.2},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0.2},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":1.2000000000000002},{"$f":"IF(B40=0,\"-\",N42*O$4)","v":1.3269509254028804},null,{"$f":"H42","v":6},0.49521319405216013,9.5736118956798733E-3,0.16826226864927998,0.32695092540288012,{"$f":"IF($B40=0,\"-\",SUM(R42:U42))","v":1},{"$f":"IF($B40=0,\"-\",(S42+2*T42+3*U42))","v":1.3269509254028802},1.3269509254028804,null,{"$f":"Q42","v":6},1.3269509254028802,{"$f":"IF($B40=0,\"-\",(T42+U42*2))","v":0.8221641194550402},0.2,{"$f":"IF($B40=0,\"-\",(U42))","v":0.32695092540288012},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":0.25},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":0.5},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":0.25},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":1},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":1},{"$f":"IF(B41=0,\"-\",N43*O$4)","v":1.1057924378357336},null,{"$f":"H43","v":7},0.21032783581159992,0.47355189054106661,0.31612027364733347,0,{"$f":"IF($B41=0,\"-\",SUM(R43:U43))","v":1},{"$f":"IF($B41=0,\"-\",(S43+2*T43+3*U43))","v":1.1057924378357336},1.1057924378357336,null,{"$f":"Q43","v":7},1.1057924378357336,{"$f":"IF($B41=0,\"-\",(T43+U43*2))","v":0.31612027364733347},0.2,{"$f":"IF($B41=0,\"-\",(U43))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0.4},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0.6},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":0.6},{"$f":"IF(B42=0,\"-\",N44*O35)","v":0},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($O44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($O44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($O44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($O44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",SUM(R44:U44))","v":0},{"$f":"IF($B42=0,\"-\",(S44+2*T44+3*U44))","v":0},0,null,{"$f":"Q44","v":8},0,{"$f":"IF($B42=0,\"-\",(T44+U44*2))","v":0},0.2,{"$f":"IF($B42=0,\"-\",(U44))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":0.55000000000000004},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":0.7},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":-0.25},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":0},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":1},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":0.19999999999999996},{"$f":"IF(B42=0,\"-\",N45*O35)","v":0}]
["                    E36003242 Alamein"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1245","v":1.0695133671099022},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1487,113,659,554,161,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",45,5,33,6,1,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.1111111111111111},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.73333333333333328},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.13333333333333333},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":2.2222222222222223E-2},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":0.99999999999999989},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":1.0666666666666667},{"$f":"IF(B51=0,\"-\",N51*O$4)","v":1.179511933691449},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($O51-$N51)/($N54-$N51))","v":0.11782809129115768},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($O51-$N51)/($N54-$N51))","v":0.62141810971809597},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($O51-$N51)/($N54-$N51))","v":0.22416757299888615},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($O51-$N51)/($N54-$N51))","v":3.6586225991860261E-2},{"$f":"IF($B51=0,\"-\",SUM(R51:U51))","v":1},{"$f":"IF($B51=0,\"-\",(S51+2*T51+3*U51))","v":1.179511933691449},{"$f":"O51","v":1.179511933691449},null,{"$f":"Q51","v":"1"},{"$f":"W51","v":1.179511933691449},{"$f":"IF($B51=0,\"-\",(T51+U51*2))","v":0.2973400249826067},{"$f":"IF(AB51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(U51))","v":3.6586225991860261E-2},{"$f":"IF(AD51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",131,16,72,37,6,null,2,{"$f":"I51","v":0.1111111111111111},{"$f":"J51","v":0.73333333333333328},0.13333333333333333,2.2222222222222223E-2,0.99999999999999989,1.0666666666666667,1.179511933691449,null,2,{"$f":"R51","v":0.11782809129115768},{"$f":"S51","v":0.62141810971809597},0.22416757299888615,3.6586225991860261E-2,1,1.179511933691449,1.179511933691449,null,2,{"$f":"AA51","v":1.179511933691449},{"$f":"AB51","v":0.2973400249826067},0.2,3.6586225991860261E-2,0.2]
["5 rooms ",465,50,245,142,28,null,3,{"$f":"I51","v":0.1111111111111111},{"$f":"J51","v":0.73333333333333328},0.13333333333333333,2.2222222222222223E-2,0.99999999999999989,1.0666666666666667,1.179511933691449,null,3,{"$f":"R51","v":0.11782809129115768},{"$f":"S51","v":0.62141810971809597},0.22416757299888615,3.6586225991860261E-2,1,1.179511933691449,1.179511933691449,null,3,{"$f":"AA51","v":1.179511933691449},{"$f":"AB51","v":0.2973400249826067},0.2,3.6586225991860261E-2,0.2]
["6 rooms ",357,24,162,137,34,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.12213740458015267},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.54961832061068705},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.28244274809160308},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":4.5801526717557252E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.251908396946565},{"$f":"IF(B52=0,\"-\",N54*O$4)","v":1.3843508382065672},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($O54-$N54)/($N55-$N54))","v":9.2982377936224395E-2},0.50424785779962999,0.32820631238549941,7.4563451878646061E-2,{"$f":"IF($B52=0,\"-\",SUM(R54:U54))","v":0.99999999999999989},{"$f":"IF($B52=0,\"-\",(S54+2*T54+3*U54))","v":1.384350838206567},{"$f":"O54","v":1.3843508382065672},null,{"$f":"Q54","v":4},1.384350838206567,{"$f":"IF($B52=0,\"-\",(T54+U54*2))","v":0.47733321614279156},0.2,{"$f":"IF($B52=0,\"-\",(U54))","v":7.4563451878646061E-2},0.2]
["7 rooms ",218,13,73,106,26,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.10752688172043011},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.5268817204301075},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.30537634408602149},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":6.0215053763440864E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":0.99999999999999989},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.3182795698924732},{"$f":"IF(B53=0,\"-\",N55*O$4)","v":1.4577435793404403},null,{"$f":"H55","v":5},7.7745713371395644E-2,0.4728616190974419,0.36329604235048896,8.6096625180673486E-2,{"$f":"IF($B53=0,\"-\",SUM(R55:U55))","v":1},{"$f":"IF($B53=0,\"-\",(S55+2*T55+3*U55))","v":1.4577435793404403},1.4577435793404403,null,{"$f":"Q55","v":5},1.4577435793404403,{"$f":"IF($B53=0,\"-\",(T55+U55*2))","v":0.53548929271183598},0.2,{"$f":"IF($B53=0,\"-\",(U55))","v":8.6096625180673486E-2},0.2]
["8 or more rooms",271,5,74,126,66,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":6.7226890756302518E-2},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.45378151260504201},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.38375350140056025},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":9.5238095238095233E-2},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.5070028011204482},{"$f":"IF(B54=0,\"-\",N56*O$4)","v":1.6664323012762594},null,{"$f":"H56","v":6},5.9570854793672773E-2,0.33388876669279433,0.48707760095713371,0.1194627775563992,{"$f":"IF($B54=0,\"-\",SUM(R56:U56))","v":1},{"$f":"IF($B54=0,\"-\",(S56+2*T56+3*U56))","v":1.6664323012762594},1.6664323012762594,null,{"$f":"Q56","v":6},1.6664323012762594,{"$f":"IF($B54=0,\"-\",(T56+U56*2))","v":0.72600315606993204},0.2,{"$f":"IF($B54=0,\"-\",(U56))","v":0.1194627775563992},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":5.9633027522935783E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.33486238532110091},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.48623853211009177},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.11926605504587157},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.6651376146788992},{"$f":"IF(B55=0,\"-\",N57*O$4)","v":1.8412965822677583},null,{"$f":"H57","v":7},3.2607693760170517E-2,0.29430772294220409,0.47226489056732202,0.20081969273030337,{"$f":"IF($B55=0,\"-\",SUM(R57:U57))","v":1},{"$f":"IF($B55=0,\"-\",(S57+2*T57+3*U57))","v":1.8412965822677581},1.8412965822677583,null,{"$f":"Q57","v":7},1.8412965822677581,{"$f":"IF($B55=0,\"-\",(T57+U57*2))","v":0.87390427602792875},0.2,{"$f":"IF($B55=0,\"-\",(U57))","v":0.20081969273030337},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":1.8450184501845018E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.27306273062730629},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.46494464944649444},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.24354243542435425},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":1.9335793357933579},{"$f":"IF(B56=0,\"-\",N58*O49)","v":2.0679889459984824},null,{"$f":"H58","v":8},-2.1701939349459617E-3,0.24211945003843502,0.45428273572948535,0.3057680081670256,{"$f":"IF($B56=0,\"-\",SUM(R58:U58))","v":1},{"$f":"IF($B56=0,\"-\",(S58+2*T58+3*U58))","v":2.0679889459984828},2.0679889459984824,null,{"$f":"Q58","v":8},2.0679889459984828,{"$f":"IF($B56=0,\"-\",(T58+U58*2))","v":1.0658187520635365},0.2,{"$f":"IF($B56=0,\"-\",(U58))","v":0.3057680081670256},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":-2.2732658519245746E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.21126307593351168},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.44365076678289711},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.36781881580283693},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.2020210569078165},{"$f":"IF(B56=0,\"-\",N59*O49)","v":2.3550909550203842}]
["Shared ownership; rented and living rent free",1532,604,645,241,42]
["1 - 3 rooms ",117,68,40,9,0,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.58119658119658124},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.34188034188034189},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":7.6923076923076927E-2},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.49572649572649574},{"$f":"IF(B61=0,\"-\",N61*O$4)","v":0.54817061020916713},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($O61-$N61)/($N64-$N61))","v":0.54547632606055052},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($O61-$N61)/($N64-$N61))","v":0.36308021913770139},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($O61-$N61)/($N64-$N61))","v":8.9239973333778533E-2},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($O61-$N61)/($N64-$N61))","v":2.2034814679695535E-3},{"$f":"IF($B61=0,\"-\",SUM(R61:U61))","v":1},{"$f":"IF($B61=0,\"-\",(S61+2*T61+3*U61))","v":0.54817061020916713},{"$f":"O61","v":0.54817061020916713},null,{"$f":"Q61","v":"1"},{"$f":"W61","v":0.54817061020916713},{"$f":"IF($B61=0,\"-\",(T61+U61*2))","v":9.3646936269717637E-2},{"$f":"IF(AB61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(U61))","v":2.2034814679695535E-3},{"$f":"IF(AD61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",328,142,141,42,3,null,2,{"$f":"I61","v":0.58119658119658124},{"$f":"J61","v":0.34188034188034189},7.6923076923076927E-2,0,1,0.49572649572649574,0.54817061020916713,null,2,{"$f":"R61","v":0.54547632606055052},{"$f":"S61","v":0.36308021913770139},8.9239973333778533E-2,2.2034814679695535E-3,1,0.54817061020916713,0.54817061020916713,null,2,{"$f":"AA61","v":0.54817061020916713},{"$f":"AB61","v":9.3646936269717637E-2},0.2,2.2034814679695535E-3,0.2]
["5 rooms ",638,258,265,94,21,null,3,{"$f":"I61","v":0.58119658119658124},{"$f":"J61","v":0.34188034188034189},7.6923076923076927E-2,0,1,0.49572649572649574,0.54817061020916713,null,3,{"$f":"R61","v":0.54547632606055052},{"$f":"S61","v":0.36308021913770139},8.9239973333778533E-2,2.2034814679695535E-3,1,0.54817061020916713,0.54817061020916713,null,3,{"$f":"AA61","v":0.54817061020916713},{"$f":"AB61","v":9.3646936269717637E-2},0.2,2.2034814679695535E-3,0.2]
["6 rooms ",309,103,136,55,15,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.43292682926829268},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.4298780487804878},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.12804878048780488},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":9.1463414634146336E-3},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":0.71341463414634154},{"$f":"IF(B62=0,\"-\",N64*O$4)","v":0.78888850748037098},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($O64-$N64)/($N65-$N64))","v":0.41034064107673002},0.41838828995162525,0.14331298938618847,2.7958079585456257E-2,{"$f":"IF($B62=0,\"-\",SUM(R64:U64))","v":0.99999999999999989},{"$f":"IF($B62=0,\"-\",(S64+2*T64+3*U64))","v":0.78888850748037098},{"$f":"O64","v":0.78888850748037098},null,{"$f":"Q64","v":4},0.78888850748037098,{"$f":"IF($B62=0,\"-\",(T64+U64*2))","v":0.199229148557101},0.2,{"$f":"IF($B62=0,\"-\",(U64))","v":2.7958079585456257E-2},0.2]
["7 rooms ",87,26,38,22,1,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.40438871473354232},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.41536050156739812},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.14733542319749215},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":3.2915360501567396E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":0.80877742946708464},{"$f":"IF(B63=0,\"-\",N65*O$4)","v":0.89433996539692562},null,{"$f":"H65","v":5},0.35866658139619539,0.43129862100530969,0.16706304840386885,4.2971749194626069E-2,{"$f":"IF($B63=0,\"-\",SUM(R65:U65))","v":1},{"$f":"IF($B63=0,\"-\",(S65+2*T65+3*U65))","v":0.89433996539692551},0.89433996539692562,null,{"$f":"Q65","v":5},0.89433996539692551,{"$f":"IF($B63=0,\"-\",(T65+U65*2))","v":0.25300654679312096},0.2,{"$f":"IF($B63=0,\"-\",(U65))","v":4.2971749194626069E-2},0.2]
["8 or more rooms",53,7,25,19,2,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.33333333333333331},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.44012944983818769},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.17799352750809061},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":4.8543689320388349E-2},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":0.94174757281553401},{"$f":"IF(B64=0,\"-\",N66*O$4)","v":1.0413773443695744},null,{"$f":"H66","v":6},0.23591055038966735,0.43067092722229788,0.38954915001682838,-5.6130627628793332E-2,{"$f":"IF($B64=0,\"-\",SUM(R66:U66))","v":1.0000000000000002},{"$f":"IF($B64=0,\"-\",(S66+2*T66+3*U66))","v":1.0413773443695746},1.0413773443695744,null,{"$f":"Q66","v":6},1.0413773443695746,{"$f":"IF($B64=0,\"-\",(T66+U66*2))","v":0.2772878947592417},0.2,{"$f":"IF($B64=0,\"-\",(U66))","v":-5.6130627628793332E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0.2988505747126437},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.43678160919540232},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.25287356321839083},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":1.1494252873563218E-2},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":0.97701149425287359},{"$f":"IF(B65=0,\"-\",N67*O$4)","v":1.0803719220234178},null,{"$f":"H67","v":7},0.24579038181841906,0.44789044021747015,0.28647605208638482,1.9843125877726006E-2,{"$f":"IF($B65=0,\"-\",SUM(R67:U67))","v":1},{"$f":"IF($B65=0,\"-\",(S67+2*T67+3*U67))","v":1.0803719220234178},1.0803719220234178,null,{"$f":"Q67","v":7},1.0803719220234178,{"$f":"IF($B65=0,\"-\",(T67+U67*2))","v":0.32616230384183686},0.2,{"$f":"IF($B65=0,\"-\",(U67))","v":1.9843125877726006E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0.13207547169811321},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.47169811320754718},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.35849056603773582},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":3.7735849056603772E-2},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.3018867924528301},{"$f":"IF(B66=0,\"-\",N68*O59)","v":3.0660618093661602},null,{"$f":"H68","v":8},-0.77356577530212078,0.66130570848327874,0.9320240995736444,0.18023596724519711,{"$f":"IF($B66=0,\"-\",SUM(R68:U68))","v":0.99999999999999944},{"$f":"IF($B66=0,\"-\",(S68+2*T68+3*U68))","v":3.0660618093661589},3.0660618093661602,null,{"$f":"Q68","v":8},3.0660618093661589,{"$f":"IF($B66=0,\"-\",(T68+U68*2))","v":1.2924960340640386},0.2,{"$f":"IF($B66=0,\"-\",(U68))","v":0.18023596724519711},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":-3.469963131641729E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.50661461721969203},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.46410756885708082},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":6.3977445239644326E-2},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":0.99999999999999989},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":1.6267620906527869},{"$f":"IF(B66=0,\"-\",N69*O59)","v":3.8311726856664285}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",91,15,51,23,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",37,7,20,10,0,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.1891891891891892},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.54054054054054057},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0.27027027027027029},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":1.0810810810810811},{"$f":"IF(B72=0,\"-\",N72*O$4)","v":1.1954512841467391},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($O72-$N72)/($N75-$N72))","v":0.13363794770015522},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($O72-$N72)/($N75-$N72))","v":0.59772564207336953},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($O72-$N72)/($N75-$N72))","v":0.20818358860605585},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($O72-$N72)/($N75-$N72))","v":6.0452821620419331E-2},{"$f":"IF($B72=0,\"-\",SUM(R72:U72))","v":0.99999999999999989},{"$f":"IF($B72=0,\"-\",(S72+2*T72+3*U72))","v":1.1954512841467393},{"$f":"O72","v":1.1954512841467391},null,{"$f":"Q72","v":"1"},{"$f":"W72","v":1.1954512841467393},{"$f":"IF($B72=0,\"-\",(T72+U72*2))","v":0.32908923184689454},{"$f":"IF(AB72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(U72))","v":6.0452821620419331E-2},{"$f":"IF(AD72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",52,8,30,12,2,null,2,{"$f":"I72","v":0.1891891891891892},{"$f":"J72","v":0.54054054054054057},0.27027027027027029,0,1,1.0810810810810811,1.1954512841467391,null,2,{"$f":"R72","v":0.13363794770015522},{"$f":"S72","v":0.59772564207336953},0.20818358860605585,6.0452821620419331E-2,0.99999999999999989,1.1954512841467393,1.1954512841467391,null,2,{"$f":"AA72","v":1.1954512841467393},{"$f":"AB72","v":0.32908923184689454},0.2,6.0452821620419331E-2,0.2]
["5 rooms ",2,0,1,1,0,null,3,{"$f":"I72","v":0.1891891891891892},{"$f":"J72","v":0.54054054054054057},0.27027027027027029,0,1,1.0810810810810811,1.1954512841467391,null,3,{"$f":"R72","v":0.13363794770015522},{"$f":"S72","v":0.59772564207336953},0.20818358860605585,6.0452821620419331E-2,0.99999999999999989,1.1954512841467393,1.1954512841467391,null,3,{"$f":"AA72","v":1.1954512841467393},{"$f":"AB72","v":0.32908923184689454},0.2,6.0452821620419331E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.15384615384615385},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.57692307692307687},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.23076923076923078},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":3.8461538461538464E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":0.99999999999999989},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":1.1538461538461537},{"$f":"IF(B73=0,\"-\",N75*O$4)","v":1.2759143513489233},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($O75-$N75)/($N76-$N75))","v":9.9593621622700745E-2},0.54979681081135034,0.32571116216027374,2.4898405405675186E-2,{"$f":"IF($B73=0,\"-\",SUM(R75:U75))","v":1},{"$f":"IF($B73=0,\"-\",(S75+2*T75+3*U75))","v":1.2759143513489233},{"$f":"O75","v":1.2759143513489233},null,{"$f":"Q75","v":4},1.2759143513489233,{"$f":"IF($B73=0,\"-\",(T75+U75*2))","v":0.37550797297162408},0.2,{"$f":"IF($B73=0,\"-\",(U75))","v":2.4898405405675186E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.5},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.5},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1.5},{"$f":"IF(B74=0,\"-\",N76*O$4)","v":1.6586886567536003},null,{"$f":"H76","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B74=0,\"-\",SUM(R76:U76))","v":{"$error":"#VALUE!"}},{"$f":"IF($B74=0,\"-\",(S76+2*T76+3*U76))","v":{"$error":"#VALUE!"}},1.6586886567536003,null,{"$f":"Q76","v":5},{"$error":"#VALUE!"},{"$f":"IF($B74=0,\"-\",(T76+U76*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B74=0,\"-\",(U76))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":"-"},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":"-"},{"$f":"IF(B75=0,\"-\",N77*O$4)","v":"-"},null,{"$f":"H77","v":6},"-","-","-","-",{"$f":"IF($B75=0,\"-\",SUM(R77:U77))","v":"-"},{"$f":"IF($B75=0,\"-\",(S77+2*T77+3*U77))","v":"-"},"-",null,{"$f":"Q77","v":6},"-",{"$f":"IF($B75=0,\"-\",(T77+U77*2))","v":"-"},"-",{"$f":"IF($B75=0,\"-\",(U77))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":"-"},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":"-"},{"$f":"IF(B76=0,\"-\",N78*O$4)","v":"-"},null,{"$f":"H78","v":7},"-","-","-","-",{"$f":"IF($B76=0,\"-\",SUM(R78:U78))","v":"-"},{"$f":"IF($B76=0,\"-\",(S78+2*T78+3*U78))","v":"-"},"-",null,{"$f":"Q78","v":7},"-",{"$f":"IF($B76=0,\"-\",(T78+U78*2))","v":"-"},"-",{"$f":"IF($B76=0,\"-\",(U78))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":"-"},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":"-"},{"$f":"IF(B77=0,\"-\",N79*O70)","v":"-"},null,{"$f":"H79","v":8},"-","-","-","-",{"$f":"IF($B77=0,\"-\",SUM(R79:U79))","v":"-"},{"$f":"IF($B77=0,\"-\",(S79+2*T79+3*U79))","v":"-"},"-",null,{"$f":"Q79","v":8},"-",{"$f":"IF($B77=0,\"-\",(T79+U79*2))","v":"-"},"-",{"$f":"IF($B77=0,\"-\",(U79))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":"-"},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":"-"},{"$f":"IF(B77=0,\"-\",N80*O70)","v":"-"}]
["Shared ownership; rented and living rent free",358,210,122,23,3]
["1 - 3 rooms ",235,155,70,9,1,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.65957446808510634},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.2978723404255319},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":3.8297872340425532E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":4.2553191489361703E-3},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":0.99999999999999989},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.38723404255319149},{"$f":"IF(B82=0,\"-\",N82*O$4)","v":0.4282004759278798},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($O82-$N82)/($N85-$N82))","v":0.63042706243850744},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($O82-$N82)/($N85-$N82))","v":0.31594424826664724},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($O82-$N82)/($N85-$N82))","v":4.8629840223303182E-2},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($O82-$N82)/($N85-$N82))","v":4.9988490715420584E-3},{"$f":"IF($B82=0,\"-\",SUM(R82:U82))","v":0.99999999999999989},{"$f":"IF($B82=0,\"-\",(S82+2*T82+3*U82))","v":0.4282004759278798},{"$f":"O82","v":0.4282004759278798},null,{"$f":"Q82","v":"1"},{"$f":"W82","v":0.4282004759278798},{"$f":"IF($B82=0,\"-\",(T82+U82*2))","v":5.8627538366387302E-2},{"$f":"IF(AB82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(U82))","v":4.9988490715420584E-3},{"$f":"IF(AD82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",91,36,42,12,1,null,2,{"$f":"I82","v":0.65957446808510634},{"$f":"J82","v":0.2978723404255319},3.8297872340425532E-2,4.2553191489361703E-3,0.99999999999999989,0.38723404255319149,0.4282004759278798,null,2,{"$f":"R82","v":0.63042706243850744},{"$f":"S82","v":0.31594424826664724},4.8629840223303182E-2,4.9988490715420584E-3,0.99999999999999989,0.4282004759278798,0.4282004759278798,null,2,{"$f":"AA82","v":0.4282004759278798},{"$f":"AB82","v":5.8627538366387302E-2},0.2,4.9988490715420584E-3,0.2]
["5 rooms ",28,15,10,2,1,null,3,{"$f":"I82","v":0.65957446808510634},{"$f":"J82","v":0.2978723404255319},3.8297872340425532E-2,4.2553191489361703E-3,0.99999999999999989,0.38723404255319149,0.4282004759278798,null,3,{"$f":"R82","v":0.63042706243850744},{"$f":"S82","v":0.31594424826664724},4.8629840223303182E-2,4.9988490715420584E-3,0.99999999999999989,0.4282004759278798,0.4282004759278798,null,3,{"$f":"AA82","v":0.4282004759278798},{"$f":"AB82","v":5.8627538366387302E-2},0.2,4.9988490715420584E-3,0.2]
["6 rooms ",2,2,0,0,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.39560439560439559},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.46153846153846156},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.13186813186813187},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":1.098901098901099E-2},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.75824175824175832},{"$f":"IF(B83=0,\"-\",N85*O$4)","v":0.83845800231500689},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($O85-$N85)/($N86-$N85))","v":0.32122206019101973},0.51696059380725146,0.16395462949743128,-2.1372834957023978E-3,{"$f":"IF($B83=0,\"-\",SUM(R85:U85))","v":1.0000000000000002},{"$f":"IF($B83=0,\"-\",(S85+2*T85+3*U85))","v":0.83845800231500678},{"$f":"O85","v":0.83845800231500689},null,{"$f":"Q85","v":4},0.83845800231500678,{"$f":"IF($B83=0,\"-\",(T85+U85*2))","v":0.15968006250602648},0.2,{"$f":"IF($B83=0,\"-\",(U85))","v":-2.1372834957023978E-3},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.5357142857142857},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.35714285714285715},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":7.1428571428571425E-2},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":3.5714285714285712E-2},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":0.99999999999999989},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":0.6071428571428571},{"$f":"IF(B84=0,\"-\",N86*O$4)","v":0.67137398011455252},null,{"$f":"H86","v":5},0.48659636814769508,0.39492587065561918,7.8985174131123825E-2,3.9492587065561913E-2,{"$f":"IF($B84=0,\"-\",SUM(R86:U86))","v":1},{"$f":"IF($B84=0,\"-\",(S86+2*T86+3*U86))","v":0.67137398011455252},0.67137398011455252,null,{"$f":"Q86","v":5},0.67137398011455252,{"$f":"IF($B84=0,\"-\",(T86+U86*2))","v":0.15797034826224765},0.2,{"$f":"IF($B84=0,\"-\",(U86))","v":3.9492587065561913E-2},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":1},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":0},{"$f":"IF(B85=0,\"-\",N87*O$4)","v":0},null,{"$f":"H87","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B85=0,\"-\",SUM(R87:U87))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B85=0,\"-\",(S87+2*T87+3*U87))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"Q87","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B85=0,\"-\",(T87+U87*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B85=0,\"-\",(U87))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":1},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":1},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":0},{"$f":"IF(B86=0,\"-\",N88*O$4)","v":0},null,{"$f":"H88","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B86=0,\"-\",SUM(R88:U88))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B86=0,\"-\",(S88+2*T88+3*U88))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"Q88","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B86=0,\"-\",(T88+U88*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B86=0,\"-\",(U88))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":1},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":0},{"$f":"IF(B87=0,\"-\",N89*O80)","v":{"$error":"#VALUE!"}},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",SUM(R89:U89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",(S89+2*T89+3*U89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q89","v":8},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(T89+U89*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(U89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":1},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":0},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":0},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":0},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":1},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":0},{"$f":"IF(B87=0,\"-\",N90*O80)","v":{"$error":"#VALUE!"}}]
["                    E36003243 Ampfield and Braishfield"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1256","v":1.0786904715176471},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",693,25,154,327,187,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",2,1,1,0,0,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.5},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.5},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":0},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":0.5},{"$f":"IF(B96=0,\"-\",N96*O$4)","v":0.55289621891786678},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($O96-$N96)/($N99-$N96))","v":0.47836063771541815},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($O96-$N96)/($N99-$N96))","v":0.49519125282564846},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($O96-$N96)/($N99-$N96))","v":2.1639362284581867E-2},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($O96-$N96)/($N99-$N96))","v":4.8087471743515249E-3},{"$f":"IF($B96=0,\"-\",SUM(R96:U96))","v":1},{"$f":"IF($B96=0,\"-\",(S96+2*T96+3*U96))","v":0.55289621891786678},{"$f":"O96","v":0.55289621891786678},null,{"$f":"Q96","v":"1"},{"$f":"W96","v":0.55289621891786678},{"$f":"IF($B96=0,\"-\",(T96+U96*2))","v":3.1256856633284917E-2},{"$f":"IF(AB96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(U96))","v":4.8087471743515249E-3},{"$f":"IF(AD96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",18,0,7,9,2,null,2,{"$f":"I96","v":0.5},{"$f":"J96","v":0.5},0,0,1,0.5,0.55289621891786678,null,2,{"$f":"R96","v":0.47836063771541815},{"$f":"S96","v":0.49519125282564846},2.1639362284581867E-2,4.8087471743515249E-3,1,0.55289621891786678,0.55289621891786678,null,2,{"$f":"AA96","v":0.55289621891786678},{"$f":"AB96","v":3.1256856633284917E-2},0.2,4.8087471743515249E-3,0.2]
["5 rooms ",65,7,25,27,6,null,3,{"$f":"I96","v":0.5},{"$f":"J96","v":0.5},0,0,1,0.5,0.55289621891786678,null,3,{"$f":"R96","v":0.47836063771541815},{"$f":"S96","v":0.49519125282564846},2.1639362284581867E-2,4.8087471743515249E-3,1,0.55289621891786678,0.55289621891786678,null,3,{"$f":"AA96","v":0.55289621891786678},{"$f":"AB96","v":3.1256856633284917E-2},0.2,4.8087471743515249E-3,0.2]
["6 rooms ",106,5,34,51,16,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.3888888888888889},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.5},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":0.1111111111111111},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.7222222222222221},{"$f":"IF(B97=0,\"-\",N99*O$4)","v":1.9044203096059855},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($O99-$N99)/($N100-$N99))","v":-8.5341855057078836E-2},0.39227547043877298,0.56705431468770473,0.12601206993060104,{"$f":"IF($B97=0,\"-\",SUM(R99:U99))","v":1},{"$f":"IF($B97=0,\"-\",(S99+2*T99+3*U99))","v":1.9044203096059855},{"$f":"O99","v":1.9044203096059855},null,{"$f":"Q99","v":4},1.9044203096059855,{"$f":"IF($B97=0,\"-\",(T99+U99*2))","v":0.81907845454890682},0.2,{"$f":"IF($B97=0,\"-\",(U99))","v":0.12601206993060104},0.2]
["7 rooms ",129,4,36,58,31,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":0.1076923076923077},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.38461538461538464},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.41538461538461541},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":9.2307692307692313E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.4923076923076923},{"$f":"IF(B98=0,\"-\",N100*O$4)","v":1.6501825610779408},null,{"$f":"H100","v":5},6.8458803355481948E-2,0.34321792200578433,0.45800518484404479,0.13031808979468895,{"$f":"IF($B98=0,\"-\",SUM(R100:U100))","v":1},{"$f":"IF($B98=0,\"-\",(S100+2*T100+3*U100))","v":1.6501825610779408},1.6501825610779408,null,{"$f":"Q100","v":5},1.6501825610779408,{"$f":"IF($B98=0,\"-\",(T100+U100*2))","v":0.71864136443342264},0.2,{"$f":"IF($B98=0,\"-\",(U100))","v":0.13031808979468895},0.2]
["8 or more rooms",373,8,51,182,132,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":4.716981132075472E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.32075471698113206},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.48113207547169812},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":0.15094339622641509},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.7358490566037736},{"$f":"IF(B99=0,\"-\",N101*O$4)","v":1.9194887600167452},null,{"$f":"H101","v":6},2.9003126247224432E-2,0.27389946588650643,0.44570292946856893,0.25139447839770024,{"$f":"IF($B99=0,\"-\",SUM(R101:U101))","v":1},{"$f":"IF($B99=0,\"-\",(S101+2*T101+3*U101))","v":1.919488760016745},1.9194887600167452,null,{"$f":"Q101","v":6},1.919488760016745,{"$f":"IF($B99=0,\"-\",(T101+U101*2))","v":0.94849188626396941},0.2,{"$f":"IF($B99=0,\"-\",(U101))","v":0.25139447839770024},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":3.1007751937984496E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.27906976744186046},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.44961240310077522},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.24031007751937986},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.8992248062015507},{"$f":"IF(B100=0,\"-\",N102*O$4)","v":2.1001484284477114},null,{"$f":"H102","v":7},2.402385695285272E-2,0.17508564406540927,0.47760871256291215,0.32328178641882588,{"$f":"IF($B100=0,\"-\",SUM(R102:U102))","v":1},{"$f":"IF($B100=0,\"-\",(S102+2*T102+3*U102))","v":2.1001484284477114},2.1001484284477114,null,{"$f":"Q102","v":7},2.1001484284477114,{"$f":"IF($B100=0,\"-\",(T102+U102*2))","v":1.1241722854005638},0.2,{"$f":"IF($B100=0,\"-\",(U102))","v":0.32328178641882588},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":2.1447721179624665E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.13672922252010725},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.48793565683646112},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.35388739946380698},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":2.1742627345844507},{"$f":"IF(B101=0,\"-\",N103*O94)","v":2.3453564943721501},null,{"$f":"H103","v":8},1.5500681017743011E-2,4.8182965848960618E-2,0.51177553087669969,0.42454082225659667,{"$f":"IF($B101=0,\"-\",SUM(R103:U103))","v":1},{"$f":"IF($B101=0,\"-\",(S103+2*T103+3*U103))","v":2.3453564943721501},2.3453564943721501,null,{"$f":"Q103","v":8},2.3453564943721501,{"$f":"IF($B101=0,\"-\",(T103+U103*2))","v":1.360857175389893},0.2,{"$f":"IF($B101=0,\"-\",(U103))","v":0.42454082225659667},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":1.1887690421264835E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":-5.6113224016459684E-3},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.52625891057214702},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.46746472140823414},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.4493006629673504},{"$f":"IF(B101=0,\"-\",N104*O94)","v":2.6420372870247366}]
["Shared ownership; rented and living rent free",99,11,41,34,13]
["1 - 3 rooms ",8,4,4,0,0,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.5},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.5},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.5},{"$f":"IF(B106=0,\"-\",N106*O$4)","v":0.55289621891786678},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($O106-$N106)/($N109-$N106))","v":0.4756963318485477},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($O106-$N106)/($N109-$N106))","v":0.50142962753832077},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($O106-$N106)/($N109-$N106))","v":1.7155530459848682E-2},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($O106-$N106)/($N109-$N106))","v":5.7185101532828946E-3},{"$f":"IF($B106=0,\"-\",SUM(R106:U106))","v":0.99999999999999989},{"$f":"IF($B106=0,\"-\",(S106+2*T106+3*U106))","v":0.55289621891786678},{"$f":"O106","v":0.55289621891786678},null,{"$f":"Q106","v":"1"},{"$f":"W106","v":0.55289621891786678},{"$f":"IF($B106=0,\"-\",(T106+U106*2))","v":2.8592550766414471E-2},{"$f":"IF(AB106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(U106))","v":5.7185101532828946E-3},{"$f":"IF(AD106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",23,3,12,6,2,null,2,{"$f":"I106","v":0.5},{"$f":"J106","v":0.5},0,0,1,0.5,0.55289621891786678,null,2,{"$f":"R106","v":0.4756963318485477},{"$f":"S106","v":0.50142962753832077},1.7155530459848682E-2,5.7185101532828946E-3,0.99999999999999989,0.55289621891786678,0.55289621891786678,null,2,{"$f":"AA106","v":0.55289621891786678},{"$f":"AB106","v":2.8592550766414471E-2},0.2,5.7185101532828946E-3,0.2]
["5 rooms ",20,2,8,7,3,null,3,{"$f":"I106","v":0.5},{"$f":"J106","v":0.5},0,0,1,0.5,0.55289621891786678,null,3,{"$f":"R106","v":0.4756963318485477},{"$f":"S106","v":0.50142962753832077},1.7155530459848682E-2,5.7185101532828946E-3,0.99999999999999989,0.55289621891786678,0.55289621891786678,null,3,{"$f":"AA106","v":0.55289621891786678},{"$f":"AB106","v":2.8592550766414471E-2},0.2,5.7185101532828946E-3,0.2]
["6 rooms ",26,1,10,13,2,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.13043478260869565},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.52173913043478259},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.2608695652173913},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":8.6956521739130432E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":1.3043478260869565},{"$f":"IF(B107=0,\"-\",N109*O$4)","v":1.442337962394435},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($O109-$N109)/($N110-$N109))","v":0.11333865952635319},0.45335463810541277,0.31093678281567994,0.12236991955255411,{"$f":"IF($B107=0,\"-\",SUM(R109:U109))","v":1},{"$f":"IF($B107=0,\"-\",(S109+2*T109+3*U109))","v":1.442337962394435},{"$f":"O109","v":1.442337962394435},null,{"$f":"Q109","v":4},1.442337962394435,{"$f":"IF($B107=0,\"-\",(T109+U109*2))","v":0.55567662192078815},0.2,{"$f":"IF($B107=0,\"-\",(U109))","v":0.12236991955255411},0.2]
["7 rooms ",8,1,4,3,0,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.1},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.4},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.35},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":0.15},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.55},{"$f":"IF(B108=0,\"-\",N110*O$4)","v":1.713978278645387},null,{"$f":"H110","v":5},-5.4332497548599507E-2,0.36141687561285013,0.7261854627747113,-3.3269840838961895E-2,{"$f":"IF($B108=0,\"-\",SUM(R110:U110))","v":0.99999999999999989},{"$f":"IF($B108=0,\"-\",(S110+2*T110+3*U110))","v":1.7139782786453872},1.713978278645387,null,{"$f":"Q110","v":5},1.7139782786453872,{"$f":"IF($B108=0,\"-\",(T110+U110*2))","v":0.65964578109678751},0.2,{"$f":"IF($B108=0,\"-\",(U110))","v":-3.3269840838961895E-2},0.2]
["8 or more rooms",14,0,3,5,6,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":3.8461538461538464E-2},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.38461538461538464},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.5},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":7.6923076923076927E-2},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.6153846153846154},{"$f":"IF(B109=0,\"-\",N111*O$4)","v":1.7862800918884927},null,{"$f":"H111","v":6},-2.0137059735903587E-3,0.3306483920352129,0.55846424196185274,0.11290107197652477,{"$f":"IF($B109=0,\"-\",SUM(R111:U111))","v":1},{"$f":"IF($B109=0,\"-\",(S111+2*T111+3*U111))","v":1.7862800918884929},1.7862800918884927,null,{"$f":"Q111","v":6},1.7862800918884929,{"$f":"IF($B109=0,\"-\",(T111+U111*2))","v":0.78426638591490228},0.2,{"$f":"IF($B109=0,\"-\",(U111))","v":0.11290107197652477},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0.125},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.5},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.375},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.25},{"$f":"IF(B110=0,\"-\",N112*O$4)","v":1.3822405472946668},null,{"$f":"H112","v":7},0.10785770683217283,0.460817615616395,0.37255110097602467,5.8773576575407466E-2,{"$f":"IF($B110=0,\"-\",SUM(R112:U112))","v":1},{"$f":"IF($B110=0,\"-\",(S112+2*T112+3*U112))","v":1.3822405472946666},1.3822405472946668,null,{"$f":"Q112","v":7},1.3822405472946666,{"$f":"IF($B110=0,\"-\",(T112+U112*2))","v":0.49009825412683961},0.2,{"$f":"IF($B110=0,\"-\",(U112))","v":5.8773576575407466E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.21428571428571427},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.35714285714285715},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.42857142857142855},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":2.2142857142857144},{"$f":"IF(B111=0,\"-\",N113*O104)","v":5.8502254212690596},null,{"$f":"H113","v":8},-0.47132551757191526,-0.86302975445009189,0.28981064034686926,2.0445446316751377,{"$f":"IF($B111=0,\"-\",SUM(R113:U113))","v":0.99999999999999978},{"$f":"IF($B111=0,\"-\",(S113+2*T113+3*U113))","v":5.8502254212690605},5.8502254212690596,null,{"$f":"Q113","v":8},5.8502254212690605,{"$f":"IF($B111=0,\"-\",(T113+U113*2))","v":4.3788999036971443},0.2,{"$f":"IF($B111=0,\"-\",(U113))","v":2.0445446316751377},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":-0.125},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":-7.1428571428571425E-2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.3392857142857143},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0.8571428571428571},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":1},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":3.1785714285714284},{"$f":"IF(B111=0,\"-\",N114*O104)","v":8.3979042337571972}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",13,3,7,2,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",0,0,0,0,0,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":"-"},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":"-"},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":"-"},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":"-"},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":"-"},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":"-"},{"$f":"IF(B117=0,\"-\",N117*O$4)","v":"-"},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($O117-$N117)/($N120-$N117))","v":"-"},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($O117-$N117)/($N120-$N117))","v":"-"},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($O117-$N117)/($N120-$N117))","v":"-"},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($O117-$N117)/($N120-$N117))","v":"-"},{"$f":"IF($B117=0,\"-\",SUM(R117:U117))","v":"-"},{"$f":"IF($B117=0,\"-\",(S117+2*T117+3*U117))","v":"-"},{"$f":"O117","v":"-"},null,{"$f":"Q117","v":"1"},{"$f":"W117","v":"-"},{"$f":"IF($B117=0,\"-\",(T117+U117*2))","v":"-"},{"$f":"IF(AB117=\"-\",\"-\",0.2)","v":"-"},{"$f":"IF($B117=0,\"-\",(U117))","v":"-"},{"$f":"IF(AD117=\"-\",\"-\",0.2)","v":"-"}]
["4 rooms ",9,2,5,1,1,null,2,{"$f":"I117","v":"-"},{"$f":"J117","v":"-"},"-","-","-","-","-",null,2,{"$f":"R117","v":"-"},{"$f":"S117","v":"-"},"-","-","-","-","-",null,2,{"$f":"AA117","v":"-"},{"$f":"AB117","v":"-"},"-","-","-"]
["5 rooms ",4,1,2,1,0,null,3,{"$f":"I117","v":"-"},{"$f":"J117","v":"-"},"-","-","-","-","-",null,3,{"$f":"R117","v":"-"},{"$f":"S117","v":"-"},"-","-","-","-","-",null,3,{"$f":"AA117","v":"-"},{"$f":"AB117","v":"-"},"-","-","-"]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.22222222222222221},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.55555555555555558},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0.1111111111111111},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":0.1111111111111111},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":1.1111111111111112},{"$f":"IF(B118=0,\"-\",N120*O$4)","v":1.2286582642619261},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($O120-$N120)/($N121-$N120))","v":0.19283543393451846},0.61432913213096307,-3.5822830327407573E-2,0.22865826426192604,{"$f":"IF($B118=0,\"-\",SUM(R120:U120))","v":1},{"$f":"IF($B118=0,\"-\",(S120+2*T120+3*U120))","v":1.2286582642619259},{"$f":"O120","v":1.2286582642619261},null,{"$f":"Q120","v":4},1.2286582642619259,{"$f":"IF($B118=0,\"-\",(T120+U120*2))","v":0.4214936981964445},0.2,{"$f":"IF($B118=0,\"-\",(U120))","v":0.22865826426192604},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0.25},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.5},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0.25},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1},{"$f":"IF(B119=0,\"-\",N121*O$4)","v":1.1057924378357336},null,{"$f":"H121","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B119=0,\"-\",SUM(R121:U121))","v":{"$error":"#VALUE!"}},{"$f":"IF($B119=0,\"-\",(S121+2*T121+3*U121))","v":{"$error":"#VALUE!"}},1.1057924378357336,null,{"$f":"Q121","v":5},{"$error":"#VALUE!"},{"$f":"IF($B119=0,\"-\",(T121+U121*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B119=0,\"-\",(U121))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":"-"},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":"-"},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":"-"},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":"-"},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":"-"},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":"-"},{"$f":"IF(B120=0,\"-\",N122*O$4)","v":"-"},null,{"$f":"H122","v":6},"-","-","-","-",{"$f":"IF($B120=0,\"-\",SUM(R122:U122))","v":"-"},{"$f":"IF($B120=0,\"-\",(S122+2*T122+3*U122))","v":"-"},"-",null,{"$f":"Q122","v":6},"-",{"$f":"IF($B120=0,\"-\",(T122+U122*2))","v":"-"},"-",{"$f":"IF($B120=0,\"-\",(U122))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":"-"},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":"-"},{"$f":"IF(B121=0,\"-\",N123*O$4)","v":"-"},null,{"$f":"H123","v":7},"-","-","-","-",{"$f":"IF($B121=0,\"-\",SUM(R123:U123))","v":"-"},{"$f":"IF($B121=0,\"-\",(S123+2*T123+3*U123))","v":"-"},"-",null,{"$f":"Q123","v":7},"-",{"$f":"IF($B121=0,\"-\",(T123+U123*2))","v":"-"},"-",{"$f":"IF($B121=0,\"-\",(U123))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":"-"},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":"-"},{"$f":"IF(B122=0,\"-\",N124*O115)","v":"-"},null,{"$f":"H124","v":8},"-","-","-","-",{"$f":"IF($B122=0,\"-\",SUM(R124:U124))","v":"-"},{"$f":"IF($B122=0,\"-\",(S124+2*T124+3*U124))","v":"-"},"-",null,{"$f":"Q124","v":8},"-",{"$f":"IF($B122=0,\"-\",(T124+U124*2))","v":"-"},"-",{"$f":"IF($B122=0,\"-\",(U124))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":"-"},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":"-"},{"$f":"IF(B122=0,\"-\",N125*O115)","v":"-"}]
["Shared ownership; rented and living rent free",30,10,13,7,0]
["1 - 3 rooms ",14,3,9,2,0,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.21428571428571427},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.6428571428571429},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":0.14285714285714285},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":0},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.9285714285714286},{"$f":"IF(B127=0,\"-\",N127*O$4)","v":1.0268072637046097},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($O127-$N127)/($N130-$N127))","v":0.10711934868588036},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($O127-$N127)/($N130-$N127))","v":0.75895403892362967},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($O127-$N127)/($N130-$N127))","v":0.13392661239049003},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($O127-$N127)/($N130-$N127))","v":0},{"$f":"IF($B127=0,\"-\",SUM(R127:U127))","v":1},{"$f":"IF($B127=0,\"-\",(S127+2*T127+3*U127))","v":1.0268072637046097},{"$f":"O127","v":1.0268072637046097},null,{"$f":"Q127","v":"1"},{"$f":"W127","v":1.0268072637046097},{"$f":"IF($B127=0,\"-\",(T127+U127*2))","v":0.13392661239049003},{"$f":"IF(AB127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(U127))","v":0},{"$f":"IF(AD127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",12,6,4,2,0,null,2,{"$f":"I127","v":0.21428571428571427},{"$f":"J127","v":0.6428571428571429},0.14285714285714285,0,1,0.9285714285714286,1.0268072637046097,null,2,{"$f":"R127","v":0.10711934868588036},{"$f":"S127","v":0.75895403892362967},0.13392661239049003,0,1,1.0268072637046097,1.0268072637046097,null,2,{"$f":"AA127","v":1.0268072637046097},{"$f":"AB127","v":0.13392661239049003},0.2,0,0.2]
["5 rooms ",3,1,0,2,0,null,3,{"$f":"I127","v":0.21428571428571427},{"$f":"J127","v":0.6428571428571429},0.14285714285714285,0,1,0.9285714285714286,1.0268072637046097,null,3,{"$f":"R127","v":0.10711934868588036},{"$f":"S127","v":0.75895403892362967},0.13392661239049003,0,1,1.0268072637046097,1.0268072637046097,null,3,{"$f":"AA127","v":1.0268072637046097},{"$f":"AB127","v":0.13392661239049003},0.2,0,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.5},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.33333333333333331},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.16666666666666666},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":0},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":0.99999999999999989},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.66666666666666663},{"$f":"IF(B128=0,\"-\",N130*O$4)","v":0.73719495855715567},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($O130-$N130)/($N131-$N130))","v":0.48236792702737774},0.2980691873880888,0.21956288558453343,0,{"$f":"IF($B128=0,\"-\",SUM(R130:U130))","v":0.99999999999999989},{"$f":"IF($B128=0,\"-\",(S130+2*T130+3*U130))","v":0.73719495855715567},{"$f":"O130","v":0.73719495855715567},null,{"$f":"Q130","v":4},0.73719495855715567,{"$f":"IF($B128=0,\"-\",(T130+U130*2))","v":0.21956288558453343},0.2,{"$f":"IF($B128=0,\"-\",(U130))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.33333333333333331},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":0.66666666666666663},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":1.3333333333333333},{"$f":"IF(B129=0,\"-\",N131*O$4)","v":1.4743899171143113},null,{"$f":"H131","v":5},0.26280504144284428,0,0.73719495855715567,0,{"$f":"IF($B129=0,\"-\",SUM(R131:U131))","v":1},{"$f":"IF($B129=0,\"-\",(S131+2*T131+3*U131))","v":1.4743899171143113},1.4743899171143113,null,{"$f":"Q131","v":5},1.4743899171143113,{"$f":"IF($B129=0,\"-\",(T131+U131*2))","v":0.73719495855715567},0.2,{"$f":"IF($B129=0,\"-\",(U131))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":1},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":2},{"$f":"IF(B130=0,\"-\",N132*O$4)","v":2.2115848756714671},null,{"$f":"H132","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",SUM(R132:U132))","v":{"$error":"#VALUE!"}},{"$f":"IF($B130=0,\"-\",(S132+2*T132+3*U132))","v":{"$error":"#VALUE!"}},2.2115848756714671,null,{"$f":"Q132","v":6},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(T132+U132*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B130=0,\"-\",(U132))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":"-"},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":"-"},{"$f":"IF(B131=0,\"-\",N133*O$4)","v":"-"},null,{"$f":"H133","v":7},"-","-","-","-",{"$f":"IF($B131=0,\"-\",SUM(R133:U133))","v":"-"},{"$f":"IF($B131=0,\"-\",(S133+2*T133+3*U133))","v":"-"},"-",null,{"$f":"Q133","v":7},"-",{"$f":"IF($B131=0,\"-\",(T133+U133*2))","v":"-"},"-",{"$f":"IF($B131=0,\"-\",(U133))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":"-"},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":"-"},{"$f":"IF(B132=0,\"-\",N134*O125)","v":"-"},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($O134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($O134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($O134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($O134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM(R134:U134))","v":"-"},{"$f":"IF($B132=0,\"-\",(S134+2*T134+3*U134))","v":"-"},"-",null,{"$f":"Q134","v":8},"-",{"$f":"IF($B132=0,\"-\",(T134+U134*2))","v":"-"},"-",{"$f":"IF($B132=0,\"-\",(U134))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":"-"},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":"-"},{"$f":"IF(B132=0,\"-\",N135*O125)","v":"-"}]
["                    E36003244 Amport"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1251","v":1.0645686393134},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",603,11,170,262,160,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",8,0,4,4,0,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.5},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.5},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":0},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.5},{"$f":"IF(B141=0,\"-\",N141*O$4)","v":1.6586886567536003},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($O141-$N141)/($N144-$N141))","v":-0.12695092540288036},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($O141-$N141)/($N144-$N141))","v":0.53173773135072011},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($O141-$N141)/($N144-$N141))","v":0.65868865675360044},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($O141-$N141)/($N144-$N141))","v":-6.347546270144018E-2},{"$f":"IF($B141=0,\"-\",SUM(R141:U141))","v":1},{"$f":"IF($B141=0,\"-\",(S141+2*T141+3*U141))","v":1.6586886567536006},{"$f":"O141","v":1.6586886567536003},null,{"$f":"Q141","v":"1"},{"$f":"W141","v":1.6586886567536006},{"$f":"IF($B141=0,\"-\",(T141+U141*2))","v":0.53173773135072011},{"$f":"IF(AB141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(U141))","v":-6.347546270144018E-2},{"$f":"IF(AD141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",31,2,15,13,1,null,2,{"$f":"I141","v":0},{"$f":"J141","v":0.5},0.5,0,1,1.5,1.6586886567536003,null,2,{"$f":"R141","v":-0.12695092540288036},{"$f":"S141","v":0.53173773135072011},0.65868865675360044,-6.347546270144018E-2,1,1.6586886567536006,1.6586886567536003,null,2,{"$f":"AA141","v":1.6586886567536006},{"$f":"AB141","v":0.53173773135072011},0.2,-6.347546270144018E-2,0.2]
["5 rooms ",103,3,46,41,13,null,3,{"$f":"I141","v":0},{"$f":"J141","v":0.5},0.5,0,1,1.5,1.6586886567536003,null,3,{"$f":"R141","v":-0.12695092540288036},{"$f":"S141","v":0.53173773135072011},0.65868865675360044,-6.347546270144018E-2,1,1.6586886567536006,1.6586886567536003,null,3,{"$f":"AA141","v":1.6586886567536006},{"$f":"AB141","v":0.53173773135072011},0.2,-6.347546270144018E-2,0.2]
["6 rooms ",95,2,35,44,14,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":6.4516129032258063E-2},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.4838709677419355},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.41935483870967744},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":3.2258064516129031E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.4193548387096775},{"$f":"IF(B142=0,\"-\",N144*O$4)","v":1.5695118472507186},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($O144-$N144)/($N145-$N144))","v":3.8209552342122172E-2},0.45616758167002247,0.40352433238287,0.10209853360498539,{"$f":"IF($B142=0,\"-\",SUM(R144:U144))","v":1},{"$f":"IF($B142=0,\"-\",(S144+2*T144+3*U144))","v":1.5695118472507186},{"$f":"O144","v":1.5695118472507186},null,{"$f":"Q144","v":4},1.5695118472507186,{"$f":"IF($B142=0,\"-\",(T144+U144*2))","v":0.60772139959284077},0.2,{"$f":"IF($B142=0,\"-\",(U144))","v":0.10209853360498539},0.2]
["7 rooms ",94,2,29,37,26,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":2.9126213592233011E-2},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.44660194174757284},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.39805825242718446},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":0.12621359223300971},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.6213592233009708},{"$f":"IF(B143=0,\"-\",N145*O$4)","v":1.792886768141432},null,{"$f":"H145","v":5},1.7134464882147683E-2,0.33047931183345536,0.49475121354521423,0.15763500973918262,{"$f":"IF($B143=0,\"-\",SUM(R145:U145))","v":0.99999999999999989},{"$f":"IF($B143=0,\"-\",(S145+2*T145+3*U145))","v":1.7928867681414316},1.792886768141432,null,{"$f":"Q145","v":5},1.7928867681414316,{"$f":"IF($B143=0,\"-\",(T145+U145*2))","v":0.81002123302357942},0.2,{"$f":"IF($B143=0,\"-\",(U145))","v":0.15763500973918262},0.2]
["8 or more rooms",272,2,41,123,106,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":2.1052631578947368E-2},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.36842105263157893},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.4631578947368421},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":0.14736842105263157},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.736842105263158},{"$f":"IF(B144=0,\"-\",N146*O$4)","v":1.9205868657146952},null,{"$f":"H146","v":6},2.1270726250106464E-2,0.3100807280965211,0.39543949934194322,0.27320904631142928,{"$f":"IF($B144=0,\"-\",SUM(R146:U146))","v":1},{"$f":"IF($B144=0,\"-\",(S146+2*T146+3*U146))","v":1.9205868657146952},1.9205868657146952,null,{"$f":"Q146","v":6},1.9205868657146952,{"$f":"IF($B144=0,\"-\",(T146+U146*2))","v":0.94185759196480179},0.2,{"$f":"IF($B144=0,\"-\",(U146))","v":0.27320904631142928},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":2.1276595744680851E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.30851063829787234},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.39361702127659576},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.27659574468085107},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.925531914893617},{"$f":"IF(B145=0,\"-\",N147*O$4)","v":2.1292386303007209},null,{"$f":"H147","v":7},1.1782017231335876E-2,0.20092319525620483,0.43356892749286197,0.35372586001959733,{"$f":"IF($B145=0,\"-\",SUM(R147:U147))","v":1},{"$f":"IF($B145=0,\"-\",(S147+2*T147+3*U147))","v":2.1292386303007209},2.1292386303007209,null,{"$f":"Q147","v":7},2.1292386303007209,{"$f":"IF($B145=0,\"-\",(T147+U147*2))","v":1.1410206475320566},0.2,{"$f":"IF($B145=0,\"-\",(U147))","v":0.35372586001959733},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":7.3529411764705881E-3},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.15073529411764705},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.45220588235294118},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.38970588235294118},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":2.2242647058823533},{"$f":"IF(B146=0,\"-\",N148*O139)","v":2.3678824514139967},null,{"$f":"H148","v":8},6.5905306318633783E-4,7.4883764204757536E-2,0.48037286098692938,0.44408432174512674,{"$f":"IF($B146=0,\"-\",SUM(R148:U148))","v":1},{"$f":"IF($B146=0,\"-\",(S148+2*T148+3*U148))","v":2.3678824514139967},2.3678824514139967,null,{"$f":"Q148","v":8},2.3678824514139967,{"$f":"IF($B146=0,\"-\",(T148+U148*2))","v":1.3685415044771829},0.2,{"$f":"IF($B146=0,\"-\",(U148))","v":0.44408432174512674},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":-6.5707133917396743E-3},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":-7.0400500625782403E-3},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.51079474342928655},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.50281602002503134},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.5229974968710889},{"$f":"IF(B146=0,\"-\",N149*O139)","v":2.6859040122351692}]
["Shared ownership; rented and living rent free",212,29,91,69,23]
["1 - 3 rooms ",24,7,15,2,0,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.29166666666666669},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.625},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":8.3333333333333329E-2},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.79166666666666663},{"$f":"IF(B151=0,\"-\",N151*O$4)","v":0.87541901328662231},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($O151-$N151)/($N154-$N151))","v":0.28496647893707022},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($O151-$N151)/($N154-$N151))","v":0.57474859202802664},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($O151-$N151)/($N154-$N151))","v":0.12018436584611382},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($O151-$N151)/($N154-$N151))","v":2.0100563188789361E-2},{"$f":"IF($B151=0,\"-\",SUM(R151:U151))","v":1},{"$f":"IF($B151=0,\"-\",(S151+2*T151+3*U151))","v":0.87541901328662231},{"$f":"O151","v":0.87541901328662231},null,{"$f":"Q151","v":"1"},{"$f":"W151","v":0.87541901328662231},{"$f":"IF($B151=0,\"-\",(T151+U151*2))","v":0.16038549222369253},{"$f":"IF(AB151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(U151))","v":2.0100563188789361E-2},{"$f":"IF(AD151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",40,11,20,7,2,null,2,{"$f":"I151","v":0.29166666666666669},{"$f":"J151","v":0.625},8.3333333333333329E-2,0,1,0.79166666666666663,0.87541901328662231,null,2,{"$f":"R151","v":0.28496647893707022},{"$f":"S151","v":0.57474859202802664},0.12018436584611382,2.0100563188789361E-2,1,0.87541901328662231,0.87541901328662231,null,2,{"$f":"AA151","v":0.87541901328662231},{"$f":"AB151","v":0.16038549222369253},0.2,2.0100563188789361E-2,0.2]
["5 rooms ",73,5,33,27,8,null,3,{"$f":"I151","v":0.29166666666666669},{"$f":"J151","v":0.625},8.3333333333333329E-2,0,1,0.79166666666666663,0.87541901328662231,null,3,{"$f":"R151","v":0.28496647893707022},{"$f":"S151","v":0.57474859202802664},0.12018436584611382,2.0100563188789361E-2,1,0.87541901328662231,0.87541901328662231,null,3,{"$f":"AA151","v":0.87541901328662231},{"$f":"AB151","v":0.16038549222369253},0.2,2.0100563188789361E-2,0.2]
["6 rooms ",35,2,13,14,6,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.27500000000000002},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.5},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.17499999999999999},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":0.05},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":1},{"$f":"IF(B152=0,\"-\",N154*O$4)","v":1.1057924378357336},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($O154-$N154)/($N155-$N154))","v":0.23303102630595571},0.49025595967302454,0.21460256390035026,6.21104501206695E-2,{"$f":"IF($B152=0,\"-\",SUM(R154:U154))","v":1},{"$f":"IF($B152=0,\"-\",(S154+2*T154+3*U154))","v":1.1057924378357336},{"$f":"O154","v":1.1057924378357336},null,{"$f":"Q154","v":4},1.1057924378357336,{"$f":"IF($B152=0,\"-\",(T154+U154*2))","v":0.33882346414168929},0.2,{"$f":"IF($B152=0,\"-\",(U154))","v":6.21104501206695E-2},0.2]
["7 rooms ",17,4,4,6,3,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":6.8493150684931503E-2},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.45205479452054792},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.36986301369863012},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":0.1095890410958904},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.5205479452054793},{"$f":"IF(B153=0,\"-\",N155*O$4)","v":1.6814104191748824},null,{"$f":"H155","v":5},5.7438620483242678E-2,0.37352951101889625,0.39921469733759707,0.16981717116026404,{"$f":"IF($B153=0,\"-\",SUM(R155:U155))","v":1},{"$f":"IF($B153=0,\"-\",(S155+2*T155+3*U155))","v":1.6814104191748824},1.6814104191748824,null,{"$f":"Q155","v":5},1.6814104191748824,{"$f":"IF($B153=0,\"-\",(T155+U155*2))","v":0.7388490396581251},0.2,{"$f":"IF($B153=0,\"-\",(U155))","v":0.16981717116026404},0.2]
["8 or more rooms",23,0,6,13,4,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":5.7142857142857141E-2},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.37142857142857144},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.4},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":0.17142857142857143},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.6857142857142857},{"$f":"IF(B154=0,\"-\",N156*O$4)","v":1.8640501094945223},null,{"$f":"H156","v":6},-9.0541496925151371E-2,0.48428170991450248,0.43901096145192681,0.16724882555872211,{"$f":"IF($B154=0,\"-\",SUM(R156:U156))","v":1},{"$f":"IF($B154=0,\"-\",(S156+2*T156+3*U156))","v":1.8640501094945225},1.8640501094945223,null,{"$f":"Q156","v":6},1.8640501094945225,{"$f":"IF($B154=0,\"-\",(T156+U156*2))","v":0.77350861256937109},0.2,{"$f":"IF($B154=0,\"-\",(U156))","v":0.16724882555872211},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.23529411764705882},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.23529411764705882},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.35294117647058826},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0.17647058823529413},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.4705882352941178},{"$f":"IF(B155=0,\"-\",N157*O$4)","v":1.6261653497584319},null,{"$f":"H157","v":7},0.15255946718048716,0.24428701443690357,0.42758221982629963,0.17557129855630965,{"$f":"IF($B155=0,\"-\",SUM(R157:U157))","v":1},{"$f":"IF($B155=0,\"-\",(S157+2*T157+3*U157))","v":1.6261653497584319},1.6261653497584319,null,{"$f":"Q157","v":7},1.6261653497584319,{"$f":"IF($B155=0,\"-\",(T157+U157*2))","v":0.77872481693891893},0.2,{"$f":"IF($B155=0,\"-\",(U157))","v":0.17557129855630965},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.2608695652173913},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.56521739130434778},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.17391304347826086},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":0.99999999999999989},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.9130434782608696},{"$f":"IF(B156=0,\"-\",N158*O149)","v":5.1382511538411935},null,{"$f":"H158","v":8},-1.7151393419271106,0.44729775455729459,2.1125713628255447,0.15527022454427042,{"$f":"IF($B156=0,\"-\",SUM(R158:U158))","v":0.999999999999999},{"$f":"IF($B156=0,\"-\",(S158+2*T158+3*U158))","v":5.1382511538411952},5.1382511538411935,null,{"$f":"Q158","v":8},5.1382511538411952,{"$f":"IF($B156=0,\"-\",(T158+U158*2))","v":2.4231118119140858},0.2,{"$f":"IF($B156=0,\"-\",(U158))","v":0.15527022454427042},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":-0.23529411764705882},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.28644501278772377},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.77749360613810725},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.1713554987212276},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":0.99999999999999978},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":2.3554987212276211},{"$f":"IF(B156=0,\"-\",N159*O149)","v":6.3266434661600774}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",11,0,8,3,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",3,0,3,0,0,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":1},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":1},{"$f":"IF(B162=0,\"-\",N162*O$4)","v":1.1057924378357336},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($O162-$N162)/($N165-$N162))","v":0},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($O162-$N162)/($N165-$N162))","v":0.89420756216426645},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($O162-$N162)/($N165-$N162))","v":0.10579243783573355},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($O162-$N162)/($N165-$N162))","v":0},{"$f":"IF($B162=0,\"-\",SUM(R162:U162))","v":1},{"$f":"IF($B162=0,\"-\",(S162+2*T162+3*U162))","v":1.1057924378357336},{"$f":"O162","v":1.1057924378357336},null,{"$f":"Q162","v":"1"},{"$f":"W162","v":1.1057924378357336},{"$f":"IF($B162=0,\"-\",(T162+U162*2))","v":0.10579243783573355},{"$f":"IF(AB162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(U162))","v":0},{"$f":"IF(AD162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",6,0,3,3,0,null,2,{"$f":"I162","v":0},{"$f":"J162","v":1},0,0,1,1,1.1057924378357336,null,2,{"$f":"R162","v":0},{"$f":"S162","v":0.89420756216426645},0.10579243783573355,0,1,1.1057924378357336,1.1057924378357336,null,2,{"$f":"AA162","v":1.1057924378357336},{"$f":"AB162","v":0.10579243783573355},0.2,0,0.2]
["5 rooms ",1,0,1,0,0,null,3,{"$f":"I162","v":0},{"$f":"J162","v":1},0,0,1,1,1.1057924378357336,null,3,{"$f":"R162","v":0},{"$f":"S162","v":0.89420756216426645},0.10579243783573355,0,1,1.1057924378357336,1.1057924378357336,null,3,{"$f":"AA162","v":1.1057924378357336},{"$f":"AB162","v":0.10579243783573355},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.5},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.5},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":0},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":1.5},{"$f":"IF(B163=0,\"-\",N165*O$4)","v":1.6586886567536003},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($O165-$N165)/($N166-$N165))","v":0},0.34131134324639967,0.65868865675360033,0,{"$f":"IF($B163=0,\"-\",SUM(R165:U165))","v":1},{"$f":"IF($B163=0,\"-\",(S165+2*T165+3*U165))","v":1.6586886567536003},{"$f":"O165","v":1.6586886567536003},null,{"$f":"Q165","v":4},1.6586886567536003,{"$f":"IF($B163=0,\"-\",(T165+U165*2))","v":0.65868865675360033},0.2,{"$f":"IF($B163=0,\"-\",(U165))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":1},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":1},{"$f":"IF(B164=0,\"-\",N166*O$4)","v":1.1057924378357336},null,{"$f":"H166","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B164=0,\"-\",SUM(R166:U166))","v":{"$error":"#VALUE!"}},{"$f":"IF($B164=0,\"-\",(S166+2*T166+3*U166))","v":{"$error":"#VALUE!"}},1.1057924378357336,null,{"$f":"Q166","v":5},{"$error":"#VALUE!"},{"$f":"IF($B164=0,\"-\",(T166+U166*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B164=0,\"-\",(U166))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":"-"},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":"-"},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":"-"},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":"-"},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":"-"},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":"-"},{"$f":"IF(B165=0,\"-\",N167*O$4)","v":"-"},null,{"$f":"H167","v":6},"-","-","-","-",{"$f":"IF($B165=0,\"-\",SUM(R167:U167))","v":"-"},{"$f":"IF($B165=0,\"-\",(S167+2*T167+3*U167))","v":"-"},"-",null,{"$f":"Q167","v":6},"-",{"$f":"IF($B165=0,\"-\",(T167+U167*2))","v":"-"},"-",{"$f":"IF($B165=0,\"-\",(U167))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":"-"},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":"-"},{"$f":"IF(B166=0,\"-\",N168*O$4)","v":"-"},null,{"$f":"H168","v":7},"-","-","-","-",{"$f":"IF($B166=0,\"-\",SUM(R168:U168))","v":"-"},{"$f":"IF($B166=0,\"-\",(S168+2*T168+3*U168))","v":"-"},"-",null,{"$f":"Q168","v":7},"-",{"$f":"IF($B166=0,\"-\",(T168+U168*2))","v":"-"},"-",{"$f":"IF($B166=0,\"-\",(U168))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":1},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":1},{"$f":"IF(B167=0,\"-\",N169*O160)","v":0},null,{"$f":"H169","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",SUM(R169:U169))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",(S169+2*T169+3*U169))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q169","v":8},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",(T169+U169*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",(U169))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":{"$error":"#VALUE!"}},{"$f":"IF(B167=0,\"-\",N170*O160)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",38,5,24,9,0]
["1 - 3 rooms ",11,1,6,4,0,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":9.0909090909090912E-2},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.54545454545454541},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":0.36363636363636365},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":0},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":1.2727272727272727},{"$f":"IF(B172=0,\"-\",N172*O$4)","v":1.4073721936091155},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($O172-$N172)/($N175-$N172))","v":6.7694449377738719E-2},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($O172-$N172)/($N175-$N172))","v":0.45723890763540703},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($O172-$N172)/($N175-$N172))","v":0.47506664298685419},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($O172-$N172)/($N175-$N172))","v":0},{"$f":"IF($B172=0,\"-\",SUM(R172:U172))","v":1},{"$f":"IF($B172=0,\"-\",(S172+2*T172+3*U172))","v":1.4073721936091155},{"$f":"O172","v":1.4073721936091155},null,{"$f":"Q172","v":"1"},{"$f":"W172","v":1.4073721936091155},{"$f":"IF($B172=0,\"-\",(T172+U172*2))","v":0.47506664298685419},{"$f":"IF(AB172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(U172))","v":0},{"$f":"IF(AD172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",23,3,16,4,0,null,2,{"$f":"I172","v":9.0909090909090912E-2},{"$f":"J172","v":0.54545454545454541},0.36363636363636365,0,1,1.2727272727272727,1.4073721936091155,null,2,{"$f":"R172","v":6.7694449377738719E-2},{"$f":"S172","v":0.45723890763540703},0.47506664298685419,0,1,1.4073721936091155,1.4073721936091155,null,2,{"$f":"AA172","v":1.4073721936091155},{"$f":"AB172","v":0.47506664298685419},0.2,0,0.2]
["5 rooms ",3,1,1,1,0,null,3,{"$f":"I172","v":9.0909090909090912E-2},{"$f":"J172","v":0.54545454545454541},0.36363636363636365,0,1,1.2727272727272727,1.4073721936091155,null,3,{"$f":"R172","v":6.7694449377738719E-2},{"$f":"S172","v":0.45723890763540703},0.47506664298685419,0,1,1.4073721936091155,1.4073721936091155,null,3,{"$f":"AA172","v":1.4073721936091155},{"$f":"AB172","v":0.47506664298685419},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.13043478260869565},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.69565217391304346},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.17391304347826086},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":0},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":1.0434782608695652},{"$f":"IF(B173=0,\"-\",N175*O$4)","v":1.1538703699155479},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($O175-$N175)/($N176-$N175))","v":-0.38472839293922401},1.6155864159629001,-0.23085802302367603,0,{"$f":"IF($B173=0,\"-\",SUM(R175:U175))","v":1},{"$f":"IF($B173=0,\"-\",(S175+2*T175+3*U175))","v":1.1538703699155479},{"$f":"O175","v":1.1538703699155479},null,{"$f":"Q175","v":4},1.1538703699155479,{"$f":"IF($B173=0,\"-\",(T175+U175*2))","v":-0.23085802302367603},0.2,{"$f":"IF($B173=0,\"-\",(U175))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.33333333333333331},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.33333333333333331},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.33333333333333331},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":1},{"$f":"IF(B174=0,\"-\",N176*O$4)","v":1.1057924378357336},null,{"$f":"H176","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B174=0,\"-\",SUM(R176:U176))","v":{"$error":"#VALUE!"}},{"$f":"IF($B174=0,\"-\",(S176+2*T176+3*U176))","v":{"$error":"#VALUE!"}},1.1057924378357336,null,{"$f":"Q176","v":5},{"$error":"#VALUE!"},{"$f":"IF($B174=0,\"-\",(T176+U176*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B174=0,\"-\",(U176))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":"-"},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":"-"},{"$f":"IF(B175=0,\"-\",N177*O$4)","v":"-"},null,{"$f":"H177","v":6},"-","-","-","-",{"$f":"IF($B175=0,\"-\",SUM(R177:U177))","v":"-"},{"$f":"IF($B175=0,\"-\",(S177+2*T177+3*U177))","v":"-"},"-",null,{"$f":"Q177","v":6},"-",{"$f":"IF($B175=0,\"-\",(T177+U177*2))","v":"-"},"-",{"$f":"IF($B175=0,\"-\",(U177))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":"-"},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":"-"},{"$f":"IF(B176=0,\"-\",N178*O$4)","v":"-"},null,{"$f":"H178","v":7},"-","-","-","-",{"$f":"IF($B176=0,\"-\",SUM(R178:U178))","v":"-"},{"$f":"IF($B176=0,\"-\",(S178+2*T178+3*U178))","v":"-"},"-",null,{"$f":"Q178","v":7},"-",{"$f":"IF($B176=0,\"-\",(T178+U178*2))","v":"-"},"-",{"$f":"IF($B176=0,\"-\",(U178))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":1},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":1},{"$f":"IF(B177=0,\"-\",N179*O170)","v":{"$error":"#VALUE!"}},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($O179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($O179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($O179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($O179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",SUM(R179:U179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",(S179+2*T179+3*U179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q179","v":8},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(T179+U179*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(U179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":{"$error":"#VALUE!"}},{"$f":"IF(B177=0,\"-\",N180*O170)","v":{"$error":"#VALUE!"}}]
["                    E36003245 Anna"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1257","v":1.0596649974319408},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1414,59,445,652,258,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",13,5,6,2,0,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.38461538461538464},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.46153846153846156},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.15384615384615385},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":0},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":0.76923076923076927},{"$f":"IF(B186=0,\"-\",N186*O$4)","v":0.85060956756594897},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($O186-$N186)/($N189-$N186))","v":0.32124664820684307},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($O186-$N186)/($N189-$N186))","v":0.51123289166937047},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($O186-$N186)/($N189-$N186))","v":0.16318470447478103},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($O186-$N186)/($N189-$N186))","v":4.3357556490054763E-3},{"$f":"IF($B186=0,\"-\",SUM(R186:U186))","v":1},{"$f":"IF($B186=0,\"-\",(S186+2*T186+3*U186))","v":0.85060956756594908},{"$f":"O186","v":0.85060956756594897},null,{"$f":"Q186","v":"1"},{"$f":"W186","v":0.85060956756594908},{"$f":"IF($B186=0,\"-\",(T186+U186*2))","v":0.17185621577279198},{"$f":"IF(AB186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(U186))","v":4.3357556490054763E-3},{"$f":"IF(AD186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",51,5,35,10,1,null,2,{"$f":"I186","v":0.38461538461538464},{"$f":"J186","v":0.46153846153846156},0.15384615384615385,0,1,0.76923076923076927,0.85060956756594897,null,2,{"$f":"R186","v":0.32124664820684307},{"$f":"S186","v":0.51123289166937047},0.16318470447478103,4.3357556490054763E-3,1,0.85060956756594908,0.85060956756594897,null,2,{"$f":"AA186","v":0.85060956756594908},{"$f":"AB186","v":0.17185621577279198},0.2,4.3357556490054763E-3,0.2]
["5 rooms ",251,23,117,87,24,null,3,{"$f":"I186","v":0.38461538461538464},{"$f":"J186","v":0.46153846153846156},0.15384615384615385,0,1,0.76923076923076927,0.85060956756594897,null,3,{"$f":"R186","v":0.32124664820684307},{"$f":"S186","v":0.51123289166937047},0.16318470447478103,4.3357556490054763E-3,1,0.85060956756594908,0.85060956756594897,null,3,{"$f":"AA186","v":0.85060956756594908},{"$f":"AB186","v":0.17185621577279198},0.2,4.3357556490054763E-3,0.2]
["6 rooms ",259,14,103,112,30,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":9.8039215686274508E-2},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.68627450980392157},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.19607843137254902},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":1.9607843137254902E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.1372549019607843},{"$f":"IF(B187=0,\"-\",N189*O$4)","v":1.2575678704798539},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($O189-$N189)/($N190-$N189))","v":9.5544736945803288E-2},0.60054961845455668,0.25469868177362287,4.9206962826017143E-2,{"$f":"IF($B187=0,\"-\",SUM(R189:U189))","v":1},{"$f":"IF($B187=0,\"-\",(S189+2*T189+3*U189))","v":1.2575678704798539},{"$f":"O189","v":1.2575678704798539},null,{"$f":"Q189","v":4},1.2575678704798539,{"$f":"IF($B187=0,\"-\",(T189+U189*2))","v":0.35311260742565714},0.2,{"$f":"IF($B187=0,\"-\",(U189))","v":4.9206962826017143E-2},0.2]
["7 rooms ",248,4,69,138,37,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":9.1633466135458169E-2},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.46613545816733065},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.34661354581673309},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":9.5617529880478086E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.4462151394422311},{"$f":"IF(B188=0,\"-\",N190*O$4)","v":1.5992137646787701},null,{"$f":"H190","v":5},5.6537161773686805E-2,0.40220645513422276,0.42676183973172388,0.11449454336036657,{"$f":"IF($B188=0,\"-\",SUM(R190:U190))","v":1},{"$f":"IF($B188=0,\"-\",(S190+2*T190+3*U190))","v":1.5992137646787703},1.5992137646787701,null,{"$f":"Q190","v":5},1.5992137646787703,{"$f":"IF($B188=0,\"-\",(T190+U190*2))","v":0.65575092645245703},0.2,{"$f":"IF($B188=0,\"-\",(U190))","v":0.11449454336036657},0.2]
["8 or more rooms",592,8,115,303,166,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":5.4054054054054057E-2},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.39768339768339767},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.43243243243243246},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":0.11583011583011583},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.6100386100386099},{"$f":"IF(B189=0,\"-\",N191*O$4)","v":1.7803685196042505},null,{"$f":"H191","v":6},2.580489421596174E-2,0.30870318280750181,0.52481043213286072,0.14068149084367571,{"$f":"IF($B189=0,\"-\",SUM(R191:U191))","v":1},{"$f":"IF($B189=0,\"-\",(S191+2*T191+3*U191))","v":1.7803685196042502},1.7803685196042505,null,{"$f":"Q191","v":6},1.7803685196042502,{"$f":"IF($B189=0,\"-\",(T191+U191*2))","v":0.80617341382021213},0.2,{"$f":"IF($B189=0,\"-\",(U191))","v":0.14068149084367571},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":1.6129032258064516E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.27822580645161288},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.55645161290322576},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.14919354838709678},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":0.99999999999999989},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.838709677419355},{"$f":"IF(B190=0,\"-\",N192*O$4)","v":2.0332312566657036},null,{"$f":"H192","v":7},1.3820741577267304E-2,0.20412005772018571,0.51706640316212338,0.26499279754042365,{"$f":"IF($B190=0,\"-\",SUM(R192:U192))","v":1},{"$f":"IF($B190=0,\"-\",(S192+2*T192+3*U192))","v":2.0332312566657036},2.0332312566657036,null,{"$f":"Q192","v":7},2.0332312566657036,{"$f":"IF($B190=0,\"-\",(T192+U192*2))","v":1.0470519982429707},0.2,{"$f":"IF($B190=0,\"-\",(U192))","v":0.26499279754042365},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":1.3513513513513514E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.19425675675675674},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.51182432432432434},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.28040540540540543},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":2.0591216216216219},{"$f":"IF(B191=0,\"-\",N193*O184)","v":2.1819791078877295},null,{"$f":"H193","v":8},1.2055624924941659E-2,0.14745245852781444,0.48694910028181709,0.35354281626542694,{"$f":"IF($B191=0,\"-\",SUM(R193:U193))","v":1},{"$f":"IF($B191=0,\"-\",(S193+2*T193+3*U193))","v":2.1819791078877295},2.1819791078877295,null,{"$f":"Q193","v":8},2.1819791078877295,{"$f":"IF($B191=0,\"-\",(T193+U193*2))","v":1.194034732812671},0.2,{"$f":"IF($B191=0,\"-\",(U193))","v":0.35354281626542694},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":1.0897994768962513E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":0.11028770706190061},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.46719703574542293},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.4116172624237141},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.2795335658238889},{"$f":"IF(B191=0,\"-\",N194*O184)","v":2.4155419301747938}]
["Shared ownership; rented and living rent free",423,45,209,137,32]
["1 - 3 rooms ",53,17,28,7,1,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.32075471698113206},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.52830188679245282},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0.13207547169811321},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":1.8867924528301886E-2},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.84905660377358494},{"$f":"IF(B196=0,\"-\",N196*O$4)","v":0.93888037174732097},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($O196-$N196)/($N199-$N196))","v":0.27624152857012657},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($O196-$N196)/($N199-$N196))","v":0.53833963423181552},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($O196-$N196)/($N199-$N196))","v":0.15571577407866827},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($O196-$N196)/($N199-$N196))","v":2.9703063119389632E-2},{"$f":"IF($B196=0,\"-\",SUM(R196:U196))","v":1},{"$f":"IF($B196=0,\"-\",(S196+2*T196+3*U196))","v":0.93888037174732097},{"$f":"O196","v":0.93888037174732097},null,{"$f":"Q196","v":"1"},{"$f":"W196","v":0.93888037174732097},{"$f":"IF($B196=0,\"-\",(T196+U196*2))","v":0.21512190031744755},{"$f":"IF(AB196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(U196))","v":2.9703063119389632E-2},{"$f":"IF(AD196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",87,10,50,21,6,null,2,{"$f":"I196","v":0.32075471698113206},{"$f":"J196","v":0.52830188679245282},0.13207547169811321,1.8867924528301886E-2,1,0.84905660377358494,0.93888037174732097,null,2,{"$f":"R196","v":0.27624152857012657},{"$f":"S196","v":0.53833963423181552},0.15571577407866827,2.9703063119389632E-2,1,0.93888037174732097,0.93888037174732097,null,2,{"$f":"AA196","v":0.93888037174732097},{"$f":"AB196","v":0.21512190031744755},0.2,2.9703063119389632E-2,0.2]
["5 rooms ",124,8,67,42,7,null,3,{"$f":"I196","v":0.32075471698113206},{"$f":"J196","v":0.52830188679245282},0.13207547169811321,1.8867924528301886E-2,1,0.84905660377358494,0.93888037174732097,null,3,{"$f":"R196","v":0.27624152857012657},{"$f":"S196","v":0.53833963423181552},0.15571577407866827,2.9703063119389632E-2,1,0.93888037174732097,0.93888037174732097,null,3,{"$f":"AA196","v":0.93888037174732097},{"$f":"AB196","v":0.21512190031744755},0.2,2.9703063119389632E-2,0.2]
["6 rooms ",85,5,40,31,9,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.11494252873563218},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.57471264367816088},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.2413793103448276},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":6.8965517241379309E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":1.264367816091954},{"$f":"IF(B197=0,\"-\",N199*O$4)","v":1.3981283696773643},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($O199-$N199)/($N200-$N199))","v":5.9983509739814103E-2},0.53723140094388055,0.34745829921543231,5.5326790100872984E-2,{"$f":"IF($B197=0,\"-\",SUM(R199:U199))","v":1},{"$f":"IF($B197=0,\"-\",(S199+2*T199+3*U199))","v":1.3981283696773641},{"$f":"O199","v":1.3981283696773643},null,{"$f":"Q199","v":4},1.3981283696773641,{"$f":"IF($B197=0,\"-\",(T199+U199*2))","v":0.45811187941717829},0.2,{"$f":"IF($B197=0,\"-\",(U199))","v":5.5326790100872984E-2},0.2]
["7 rooms ",33,3,13,15,2,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":6.4516129032258063E-2},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.54032258064516125},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.33870967741935482},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":5.6451612903225805E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":0.99999999999999978},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.3870967741935485},{"$f":"IF(B198=0,\"-\",N200*O$4)","v":1.5338411234495659},null,{"$f":"H200","v":5},5.8117392872838694E-2,0.461938062692274,0.36793057254736994,0.11201397188751736,{"$f":"IF($B198=0,\"-\",SUM(R200:U200))","v":1},{"$f":"IF($B198=0,\"-\",(S200+2*T200+3*U200))","v":1.5338411234495659},1.5338411234495659,null,{"$f":"Q200","v":5},1.5338411234495659,{"$f":"IF($B198=0,\"-\",(T200+U200*2))","v":0.59195851632240459},0.2,{"$f":"IF($B198=0,\"-\",(U200))","v":0.11201397188751736},0.2]
["8 or more rooms",41,2,11,21,7,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":5.8823529411764705E-2},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.47058823529411764},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.36470588235294116},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":0.10588235294117647},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":0.99999999999999989},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.5176470588235293},{"$f":"IF(B199=0,\"-\",N201*O$4)","v":1.6782026409507014},null,{"$f":"H201","v":6},-9.8241713973512654E-2,0.84579965004783575,-7.5076799125835425E-2,0.32751886305151229,{"$f":"IF($B199=0,\"-\",SUM(R201:U201))","v":1},{"$f":"IF($B199=0,\"-\",(S201+2*T201+3*U201))","v":1.6782026409507018},1.6782026409507014,null,{"$f":"Q201","v":6},1.6782026409507018,{"$f":"IF($B199=0,\"-\",(T201+U201*2))","v":0.57996092697718915},0.2,{"$f":"IF($B199=0,\"-\",(U201))","v":0.32751886305151229},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":9.0909090909090912E-2},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.39393939393939392},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.45454545454545453},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":6.0606060606060608E-2},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.4848484848484849},{"$f":"IF(B200=0,\"-\",N202*O$4)","v":1.6419342258773013},null,{"$f":"H202","v":7},7.0230367494212076E-2,0.33226600831607112,0.48284265500792034,0.11466096918179652,{"$f":"IF($B200=0,\"-\",SUM(R202:U202))","v":1},{"$f":"IF($B200=0,\"-\",(S202+2*T202+3*U202))","v":1.6419342258773013},1.6419342258773013,null,{"$f":"Q202","v":7},1.6419342258773013,{"$f":"IF($B200=0,\"-\",(T202+U202*2))","v":0.71216459337151339},0.2,{"$f":"IF($B200=0,\"-\",(U202))","v":0.11466096918179652},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":4.878048780487805E-2},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.26829268292682928},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.51219512195121952},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.17073170731707318},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.8048780487804879},{"$f":"IF(B201=0,\"-\",N203*O194)","v":4.3597586056813356},null,{"$f":"H203","v":8},-0.28754328065551071,-0.73477820546380346,0.97242764721280384,1.0498938389065104,{"$f":"IF($B201=0,\"-\",SUM(R203:U203))","v":1},{"$f":"IF($B201=0,\"-\",(S203+2*T203+3*U203))","v":4.3597586056813356},4.3597586056813356,null,{"$f":"Q203","v":8},4.3597586056813356,{"$f":"IF($B201=0,\"-\",(T203+U203*2))","v":3.0722153250258248},0.2,{"$f":"IF($B201=0,\"-\",(U203))","v":1.0498938389065104},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":6.6518847006651893E-3},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":0.14264597191426465},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.56984478935698446},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.28085735402808576},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":2.1249076127124908},{"$f":"IF(B201=0,\"-\",N204*O194)","v":5.1328034362546431}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",30,3,17,10,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",4,0,2,2,0,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.5},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0.5},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":1.5},{"$f":"IF(B207=0,\"-\",N207*O$4)","v":1.6586886567536003},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($O207-$N207)/($N210-$N207))","v":0},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($O207-$N207)/($N210-$N207))","v":0.34131134324639983},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($O207-$N207)/($N210-$N207))","v":0.65868865675360011},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($O207-$N207)/($N210-$N207))","v":0},{"$f":"IF($B207=0,\"-\",SUM(R207:U207))","v":1},{"$f":"IF($B207=0,\"-\",(S207+2*T207+3*U207))","v":1.6586886567536001},{"$f":"O207","v":1.6586886567536003},null,{"$f":"Q207","v":"1"},{"$f":"W207","v":1.6586886567536001},{"$f":"IF($B207=0,\"-\",(T207+U207*2))","v":0.65868865675360011},{"$f":"IF(AB207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(U207))","v":0},{"$f":"IF(AD207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",15,0,9,6,0,null,2,{"$f":"I207","v":0},{"$f":"J207","v":0.5},0.5,0,1,1.5,1.6586886567536003,null,2,{"$f":"R207","v":0},{"$f":"S207","v":0.34131134324639983},0.65868865675360011,0,1,1.6586886567536001,1.6586886567536003,null,2,{"$f":"AA207","v":1.6586886567536001},{"$f":"AB207","v":0.65868865675360011},0.2,0,0.2]
["5 rooms ",8,1,5,2,0,null,3,{"$f":"I207","v":0},{"$f":"J207","v":0.5},0.5,0,1,1.5,1.6586886567536003,null,3,{"$f":"R207","v":0},{"$f":"S207","v":0.34131134324639983},0.65868865675360011,0,1,1.6586886567536001,1.6586886567536003,null,3,{"$f":"AA207","v":1.6586886567536001},{"$f":"AB207","v":0.65868865675360011},0.2,0,0.2]
["6 rooms ",3,2,1,0,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.6},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.4},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":0},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":1.4},{"$f":"IF(B208=0,\"-\",N210*O$4)","v":1.5481094129700268},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($O210-$N210)/($N211-$N210))","v":-6.7322460440921328E-2},0.58653550791181575,0.48078695252910564,0,{"$f":"IF($B208=0,\"-\",SUM(R210:U210))","v":1},{"$f":"IF($B208=0,\"-\",(S210+2*T210+3*U210))","v":1.548109412970027},{"$f":"O210","v":1.5481094129700268},null,{"$f":"Q210","v":4},1.548109412970027,{"$f":"IF($B208=0,\"-\",(T210+U210*2))","v":0.48078695252910564},0.2,{"$f":"IF($B208=0,\"-\",(U210))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0.125},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.625},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.25},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1.125},{"$f":"IF(B209=0,\"-\",N211*O$4)","v":1.2440164925652002},null,{"$f":"H211","v":5},4.3567662981705141E-2,0.66884818147138958,0.28758415554690531,0,{"$f":"IF($B209=0,\"-\",SUM(R211:U211))","v":1},{"$f":"IF($B209=0,\"-\",(S211+2*T211+3*U211))","v":1.2440164925652002},1.2440164925652002,null,{"$f":"Q211","v":5},1.2440164925652002,{"$f":"IF($B209=0,\"-\",(T211+U211*2))","v":0.28758415554690531},0.2,{"$f":"IF($B209=0,\"-\",(U211))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0.66666666666666663},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0.33333333333333331},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":0.33333333333333331},{"$f":"IF(B210=0,\"-\",N212*O$4)","v":0.36859747927857783},null,{"$f":"H212","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",SUM(R212:U212))","v":{"$error":"#VALUE!"}},{"$f":"IF($B210=0,\"-\",(S212+2*T212+3*U212))","v":{"$error":"#VALUE!"}},0.36859747927857783,null,{"$f":"Q212","v":6},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",(T212+U212*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",(U212))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":"-"},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":"-"},{"$f":"IF(B211=0,\"-\",N213*O$4)","v":"-"},null,{"$f":"H213","v":7},"-","-","-","-",{"$f":"IF($B211=0,\"-\",SUM(R213:U213))","v":"-"},{"$f":"IF($B211=0,\"-\",(S213+2*T213+3*U213))","v":"-"},"-",null,{"$f":"Q213","v":7},"-",{"$f":"IF($B211=0,\"-\",(T213+U213*2))","v":"-"},"-",{"$f":"IF($B211=0,\"-\",(U213))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":"-"},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":"-"},{"$f":"IF(B212=0,\"-\",N214*O205)","v":"-"},null,{"$f":"H214","v":8},"-","-","-","-",{"$f":"IF($B212=0,\"-\",SUM(R214:U214))","v":"-"},{"$f":"IF($B212=0,\"-\",(S214+2*T214+3*U214))","v":"-"},"-",null,{"$f":"Q214","v":8},"-",{"$f":"IF($B212=0,\"-\",(T214+U214*2))","v":"-"},"-",{"$f":"IF($B212=0,\"-\",(U214))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":"-"},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":"-"},{"$f":"IF(B212=0,\"-\",N215*O205)","v":"-"}]
["Shared ownership; rented and living rent free",90,21,45,20,4]
["1 - 3 rooms ",34,11,18,4,1,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.3235294117647059},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.52941176470588236},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":0.11764705882352941},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":2.9411764705882353E-2},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.8529411764705882},{"$f":"IF(B217=0,\"-\",N217*O$4)","v":0.94317590285989039},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($O217-$N217)/($N220-$N217))","v":0.28162123339979989},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($O217-$N217)/($N220-$N217))","v":0.52035053695130806},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($O217-$N217)/($N220-$N217))","v":0.17125932303809388},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($O217-$N217)/($N220-$N217))","v":2.6768906610798188E-2},{"$f":"IF($B217=0,\"-\",SUM(R217:U217))","v":1},{"$f":"IF($B217=0,\"-\",(S217+2*T217+3*U217))","v":0.94317590285989039},{"$f":"O217","v":0.94317590285989039},null,{"$f":"Q217","v":"1"},{"$f":"W217","v":0.94317590285989039},{"$f":"IF($B217=0,\"-\",(T217+U217*2))","v":0.22479713625969025},{"$f":"IF(AB217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(U217))","v":2.6768906610798188E-2},{"$f":"IF(AD217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",48,9,24,14,1,null,2,{"$f":"I217","v":0.3235294117647059},{"$f":"J217","v":0.52941176470588236},0.11764705882352941,2.9411764705882353E-2,1,0.8529411764705882,0.94317590285989039,null,2,{"$f":"R217","v":0.28162123339979989},{"$f":"S217","v":0.52035053695130806},0.17125932303809388,2.6768906610798188E-2,1,0.94317590285989039,0.94317590285989039,null,2,{"$f":"AA217","v":0.94317590285989039},{"$f":"AB217","v":0.22479713625969025},0.2,2.6768906610798188E-2,0.2]
["5 rooms ",7,1,2,2,2,null,3,{"$f":"I217","v":0.3235294117647059},{"$f":"J217","v":0.52941176470588236},0.11764705882352941,2.9411764705882353E-2,1,0.8529411764705882,0.94317590285989039,null,3,{"$f":"R217","v":0.28162123339979989},{"$f":"S217","v":0.52035053695130806},0.17125932303809388,2.6768906610798188E-2,1,0.94317590285989039,0.94317590285989039,null,3,{"$f":"AA217","v":0.94317590285989039},{"$f":"AB217","v":0.22479713625969025},0.2,2.6768906610798188E-2,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.1875},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.5},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.29166666666666669},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":2.0833333333333332E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":1.1458333333333335},{"$f":"IF(B218=0,\"-\",N220*O$4)","v":1.2670538350201115},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($O220-$N220)/($N221-$N220))","v":0.1779800653125567},0.45430431350027212,0.29039734204167422,7.7318279145496924E-2,{"$f":"IF($B218=0,\"-\",SUM(R220:U220))","v":1},{"$f":"IF($B218=0,\"-\",(S220+2*T220+3*U220))","v":1.2670538350201115},{"$f":"O220","v":1.2670538350201115},null,{"$f":"Q220","v":4},1.2670538350201115,{"$f":"IF($B218=0,\"-\",(T220+U220*2))","v":0.4450339003326681},0.2,{"$f":"IF($B218=0,\"-\",(U220))","v":7.7318279145496924E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.14285714285714285},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.2857142857142857},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.2857142857142857},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0.2857142857142857},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":0.99999999999999989},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":1.7142857142857142},{"$f":"IF(B219=0,\"-\",N221*O$4)","v":1.8956441791469718},null,{"$f":"H221","v":5},0.17912883582939437,0.10435582085302805,0.35825767165878875,0.35825767165878875,{"$f":"IF($B219=0,\"-\",SUM(R221:U221))","v":0.99999999999999989},{"$f":"IF($B219=0,\"-\",(S221+2*T221+3*U221))","v":1.8956441791469718},1.8956441791469718,null,{"$f":"Q221","v":5},1.8956441791469718,{"$f":"IF($B219=0,\"-\",(T221+U221*2))","v":1.0747730149763663},0.2,{"$f":"IF($B219=0,\"-\",(U221))","v":0.35825767165878875},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":1},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1},{"$f":"IF(B220=0,\"-\",N222*O$4)","v":1.1057924378357336},null,{"$f":"H222","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",SUM(R222:U222))","v":{"$error":"#VALUE!"}},{"$f":"IF($B220=0,\"-\",(S222+2*T222+3*U222))","v":{"$error":"#VALUE!"}},1.1057924378357336,null,{"$f":"Q222","v":6},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",(T222+U222*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",(U222))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":"-"},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":"-"},{"$f":"IF(B221=0,\"-\",N223*O$4)","v":"-"},null,{"$f":"H223","v":7},"-","-","-","-",{"$f":"IF($B221=0,\"-\",SUM(R223:U223))","v":"-"},{"$f":"IF($B221=0,\"-\",(S223+2*T223+3*U223))","v":"-"},"-",null,{"$f":"Q223","v":7},"-",{"$f":"IF($B221=0,\"-\",(T223+U223*2))","v":"-"},"-",{"$f":"IF($B221=0,\"-\",(U223))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":"-"},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":"-"},{"$f":"IF(B222=0,\"-\",N224*O215)","v":"-"},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($O224-$N224)/($N226-$N224))","v":"-"},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($O224-$N224)/($N226-$N224))","v":"-"},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($O224-$N224)/($N226-$N224))","v":"-"},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($O224-$N224)/($N226-$N224))","v":"-"},{"$f":"IF($B222=0,\"-\",SUM(R224:U224))","v":"-"},{"$f":"IF($B222=0,\"-\",(S224+2*T224+3*U224))","v":"-"},"-",null,{"$f":"Q224","v":8},"-",{"$f":"IF($B222=0,\"-\",(T224+U224*2))","v":"-"},"-",{"$f":"IF($B222=0,\"-\",(U224))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},{"$f":"IF(B224=0,\"-\",N225*O215)","v":"-"}]
["                    E36003246 Blackwater"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1254","v":1.0574661568297172},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1548,51,371,715,411,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",15,5,6,3,1,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.33333333333333331},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.4},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.2},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":6.6666666666666666E-2},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1},{"$f":"IF(B231=0,\"-\",N231*O$4)","v":1.1057924378357336},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($O231-$N231)/($N234-$N231))","v":0.28147429517856198},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($O231-$N231)/($N234-$N231))","v":0.42738157214571926},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($O231-$N231)/($N234-$N231))","v":0.19502153233714195},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($O231-$N231)/($N234-$N231))","v":9.612260033857678E-2},{"$f":"IF($B231=0,\"-\",SUM(R231:U231))","v":1},{"$f":"IF($B231=0,\"-\",(S231+2*T231+3*U231))","v":1.1057924378357336},{"$f":"O231","v":1.1057924378357336},null,{"$f":"Q231","v":"1"},{"$f":"W231","v":1.1057924378357336},{"$f":"IF($B231=0,\"-\",(T231+U231*2))","v":0.38726673301429548},{"$f":"IF(AB231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(U231))","v":9.612260033857678E-2},{"$f":"IF(AD231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",49,8,24,9,8,null,2,{"$f":"I231","v":0.33333333333333331},{"$f":"J231","v":0.4},0.2,6.6666666666666666E-2,1,1,1.1057924378357336,null,2,{"$f":"R231","v":0.28147429517856198},{"$f":"S231","v":0.42738157214571926},0.19502153233714195,9.612260033857678E-2,1,1.1057924378357336,1.1057924378357336,null,2,{"$f":"AA231","v":1.1057924378357336},{"$f":"AB231","v":0.38726673301429548},0.2,9.612260033857678E-2,0.2]
["5 rooms ",154,16,53,58,27,null,3,{"$f":"I231","v":0.33333333333333331},{"$f":"J231","v":0.4},0.2,6.6666666666666666E-2,1,1,1.1057924378357336,null,3,{"$f":"R231","v":0.28147429517856198},{"$f":"S231","v":0.42738157214571926},0.19502153233714195,9.612260033857678E-2,1,1.1057924378357336,1.1057924378357336,null,3,{"$f":"AA231","v":1.1057924378357336},{"$f":"AB231","v":0.38726673301429548},0.2,9.612260033857678E-2,0.2]
["6 rooms ",249,11,81,115,42,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.16326530612244897},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.48979591836734693},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.18367346938775511},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":0.16326530612244897},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":0.99999999999999989},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.3469387755102042},{"$f":"IF(B232=0,\"-\",N234*O$4)","v":1.4894347121869067},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($O234-$N234)/($N235-$N234))","v":0.13266215193684844},0.41472255575579559,0.28313372049095686,0.16948157181639908,{"$f":"IF($B232=0,\"-\",SUM(R234:U234))","v":1},{"$f":"IF($B232=0,\"-\",(S234+2*T234+3*U234))","v":1.4894347121869065},{"$f":"O234","v":1.4894347121869067},null,{"$f":"Q234","v":4},1.4894347121869065,{"$f":"IF($B232=0,\"-\",(T234+U234*2))","v":0.62209686412375498},0.2,{"$f":"IF($B232=0,\"-\",(U234))","v":0.16948157181639908},0.2]
["7 rooms ",303,2,84,148,69,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.1038961038961039},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.34415584415584416},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.37662337662337664},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":0.17532467532467533},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.6233766233766234},{"$f":"IF(B233=0,\"-\",N235*O$4)","v":1.7951175938891779},null,{"$f":"H235","v":5},2.5986669967072662E-2,0.31955823684986617,0.48780592250987187,0.1666491706731893,{"$f":"IF($B233=0,\"-\",SUM(R235:U235))","v":1},{"$f":"IF($B233=0,\"-\",(S235+2*T235+3*U235))","v":1.7951175938891777},1.7951175938891779,null,{"$f":"Q235","v":5},1.7951175938891777,{"$f":"IF($B233=0,\"-\",(T235+U235*2))","v":0.82110426385625046},0.2,{"$f":"IF($B233=0,\"-\",(U235))","v":0.1666491706731893},0.2]
["8 or more rooms",778,9,123,382,264,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":4.4176706827309238E-2},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.3253012048192771},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.46184738955823296},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":0.16867469879518071},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.7550200803212852},{"$f":"IF(B234=0,\"-\",N236*O$4)","v":1.9406879330691389},null,{"$f":"H236","v":6},5.9009387542897015E-3,0.2763325237607791,0.48894420314643411,0.22882233433849716,{"$f":"IF($B234=0,\"-\",SUM(R236:U236))","v":1},{"$f":"IF($B234=0,\"-\",(S236+2*T236+3*U236))","v":1.9406879330691389},1.9406879330691389,null,{"$f":"Q236","v":6},1.9406879330691389,{"$f":"IF($B234=0,\"-\",(T236+U236*2))","v":0.94658887182342843},0.2,{"$f":"IF($B234=0,\"-\",(U236))","v":0.22882233433849716},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":6.6006600660066007E-3},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.27722772277227725},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.48844884488448848},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.22772277227722773},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.9372937293729375},{"$f":"IF(B235=0,\"-\",N237*O$4)","v":2.1422447558071807},null,{"$f":"H237","v":7},1.1211477378920833E-2,0.16665079484864756,0.49081922235876208,0.33131850541366958,{"$f":"IF($B235=0,\"-\",SUM(R237:U237))","v":1},{"$f":"IF($B235=0,\"-\",(S237+2*T237+3*U237))","v":2.1422447558071802},2.1422447558071807,null,{"$f":"Q237","v":7},2.1422447558071802,{"$f":"IF($B235=0,\"-\",(T237+U237*2))","v":1.1534562331861014},0.2,{"$f":"IF($B235=0,\"-\",(U237))","v":0.33131850541366958},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":1.1568123393316195E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.15809768637532134},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.49100257069408743},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.33933161953727509},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":2.1580976863753216},{"$f":"IF(B236=0,\"-\",N238*O229)","v":2.282115266474416},null,{"$f":"H238","v":8},1.4358167509587533E-2,9.1186662534802107E-2,0.49243690592721751,0.40201826402839291,{"$f":"IF($B236=0,\"-\",SUM(R238:U238))","v":1},{"$f":"IF($B236=0,\"-\",(S238+2*T238+3*U238))","v":2.282115266474416},2.282115266474416,null,{"$f":"Q238","v":8},2.282115266474416,{"$f":"IF($B236=0,\"-\",(T238+U238*2))","v":1.2964734339840034},0.2,{"$f":"IF($B236=0,\"-\",(U238))","v":0.40201826402839291},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":1.653558672062579E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":3.8967649978365437E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.49355629650368638},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.45094046679732247},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.3789016433777057},{"$f":"IF(B236=0,\"-\",N239*O229)","v":2.515607978298521}]
["Shared ownership; rented and living rent free",251,39,99,83,30]
["1 - 3 rooms ",12,2,7,3,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.16666666666666666},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.58333333333333337},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":0.25},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":1.0833333333333335},{"$f":"IF(B241=0,\"-\",N241*O$4)","v":1.1979418076553783},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($O241-$N241)/($N244-$N241))","v":0.28127514098871187},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($O241-$N241)/($N244-$N241))","v":0.31591355991522785},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($O241-$N241)/($N244-$N241))","v":0.32640564954803009},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($O241-$N241)/($N244-$N241))","v":7.6405649548030141E-2},{"$f":"IF($B241=0,\"-\",SUM(R241:U241))","v":1},{"$f":"IF($B241=0,\"-\",(S241+2*T241+3*U241))","v":1.1979418076553785},{"$f":"O241","v":1.1979418076553783},null,{"$f":"Q241","v":"1"},{"$f":"W241","v":1.1979418076553785},{"$f":"IF($B241=0,\"-\",(T241+U241*2))","v":0.47921694864409037},{"$f":"IF(AB241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(U241))","v":7.6405649548030141E-2},{"$f":"IF(AD241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",60,13,28,17,2,null,2,{"$f":"I241","v":0.16666666666666666},{"$f":"J241","v":0.58333333333333337},0.25,0,1,1.0833333333333335,1.1979418076553783,null,2,{"$f":"R241","v":0.28127514098871187},{"$f":"S241","v":0.31591355991522785},0.32640564954803009,7.6405649548030141E-2,1,1.1979418076553785,1.1979418076553783,null,2,{"$f":"AA241","v":1.1979418076553785},{"$f":"AB241","v":0.47921694864409037},0.2,7.6405649548030141E-2,0.2]
["5 rooms ",67,8,31,18,10,null,3,{"$f":"I241","v":0.16666666666666666},{"$f":"J241","v":0.58333333333333337},0.25,0,1,1.0833333333333335,1.1979418076553783,null,3,{"$f":"R241","v":0.28127514098871187},{"$f":"S241","v":0.31591355991522785},0.32640564954803009,7.6405649548030141E-2,1,1.1979418076553785,1.1979418076553783,null,3,{"$f":"AA241","v":1.1979418076553785},{"$f":"AB241","v":0.47921694864409037},0.2,7.6405649548030141E-2,0.2]
["6 rooms ",66,13,22,23,8,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.21666666666666667},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.46666666666666667},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.28333333333333333},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":3.3333333333333333E-2},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":1.1333333333333333},{"$f":"IF(B242=0,\"-\",N244*O$4)","v":1.2532314295471647},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($O244-$N244)/($N245-$N244))","v":0.17957793595495142},0.46514896924623844,0.27773682409550415,7.7536270703305987E-2,{"$f":"IF($B242=0,\"-\",SUM(R244:U244))","v":1},{"$f":"IF($B242=0,\"-\",(S244+2*T244+3*U244))","v":1.2532314295471647},{"$f":"O244","v":1.2532314295471647},null,{"$f":"Q244","v":4},1.2532314295471647,{"$f":"IF($B242=0,\"-\",(T244+U244*2))","v":0.43280936550211613},0.2,{"$f":"IF($B242=0,\"-\",(U244))","v":7.7536270703305987E-2},0.2]
["7 rooms ",19,0,6,8,5,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.11940298507462686},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.46268656716417911},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.26865671641791045},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":0.14925373134328357},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.4477611940298507},{"$f":"IF(B243=0,\"-\",N245*O$4)","v":1.6009233801502412},null,{"$f":"H245","v":5},-0.10133075374593638,0.83079064473083286,4.1487591625902126E-2,0.22905251738920143,{"$f":"IF($B243=0,\"-\",SUM(R245:U245))","v":1},{"$f":"IF($B243=0,\"-\",(S245+2*T245+3*U245))","v":1.6009233801502414},1.6009233801502412,null,{"$f":"Q245","v":5},1.6009233801502414,{"$f":"IF($B243=0,\"-\",(T245+U245*2))","v":0.49959262640430502},0.2,{"$f":"IF($B243=0,\"-\",(U245))","v":0.22905251738920143},0.2]
["8 or more rooms",27,3,5,14,5,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.19696969696969696},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.33333333333333331},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.34848484848484851},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":0.12121212121212122},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.393939393939394},{"$f":"IF(B244=0,\"-\",N246*O$4)","v":1.5414076406195074},null,{"$f":"H246","v":6},0.14448460052879206,0.32865854741551992,0.36782146296307661,0.15903538909261139,{"$f":"IF($B244=0,\"-\",SUM(R246:U246))","v":1},{"$f":"IF($B244=0,\"-\",(S246+2*T246+3*U246))","v":1.5414076406195072},1.5414076406195074,null,{"$f":"Q246","v":6},1.5414076406195072,{"$f":"IF($B244=0,\"-\",(T246+U246*2))","v":0.68589224114829939},0.2,{"$f":"IF($B244=0,\"-\",(U246))","v":0.15903538909261139},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":0},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.31578947368421051},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.42105263157894735},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0.26315789473684209},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.9473684210526316},{"$f":"IF(B245=0,\"-\",N247*O$4)","v":2.1533852736801129},null,{"$f":"H247","v":7},-0.13497655861800484,0.47444613030537408,0.30265214156315362,0.35787828674947708,{"$f":"IF($B245=0,\"-\",SUM(R247:U247))","v":0.99999999999999989},{"$f":"IF($B245=0,\"-\",(S247+2*T247+3*U247))","v":2.1533852736801125},2.1533852736801129,null,{"$f":"Q247","v":7},2.1533852736801125,{"$f":"IF($B245=0,\"-\",(T247+U247*2))","v":1.0184087150621077},0.2,{"$f":"IF($B245=0,\"-\",(U247))","v":0.35787828674947708},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0.1111111111111111},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.18518518518518517},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.51851851851851849},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.18518518518518517},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.7777777777777777},{"$f":"IF(B246=0,\"-\",N248*O239)","v":4.4721919614195924},null,{"$f":"H248","v":8},-1.6541947333438716,2.2601938093691119,-1.0299953801262034,1.4239963041009622,{"$f":"IF($B246=0,\"-\",SUM(R248:U248))","v":0.99999999999999911},{"$f":"IF($B246=0,\"-\",(S248+2*T248+3*U248))","v":4.4721919614195915},4.4721919614195924,null,{"$f":"Q248","v":8},4.4721919614195915,{"$f":"IF($B246=0,\"-\",(T248+U248*2))","v":1.8179972280757211},0.2,{"$f":"IF($B246=0,\"-\",(U248))","v":1.4239963041009622},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":0.22222222222222221},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":5.4580896686159841E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.61598440545808963},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":0.10721247563352826},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":1.6081871345029239},{"$f":"IF(B246=0,\"-\",N249*O239)","v":4.045568386152592}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",26,11,5,8,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O230","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B253=0,\"-\",$C253/$B253)","v":0.5},{"$f":"IF($B253=0,\"-\",$D253/$B253)","v":0.5},{"$f":"IF($B253=0,\"-\",$E253/$B253)","v":0},{"$f":"IF($B253=0,\"-\",$F253/$B253)","v":0},{"$f":"IF($B253=0,\"-\",SUM($I255:$L255))","v":1},{"$f":"IF($B253=0,\"-\",($J255+2*$K255+3*$L255))","v":0.5},{"$f":"IF(B253=0,\"-\",N255*O$4)","v":0.55289621891786678},null,{"$f":"H255","v":4},{"$f":"IF($B253=0,\"-\",I255+(I256-I255)*($O255-$N255)/($N256-$N255))","v":0.48236792702737774},0.48236792702737774,3.5264145945244518E-2,0,{"$f":"IF($B253=0,\"-\",SUM(R255:U255))","v":1},{"$f":"IF($B253=0,\"-\",(S255+2*T255+3*U255))","v":0.55289621891786678},{"$f":"O255","v":0.55289621891786678},null,{"$f":"Q255","v":4},0.55289621891786678,{"$f":"IF($B253=0,\"-\",(T255+U255*2))","v":3.5264145945244518E-2},0.2,{"$f":"IF($B253=0,\"-\",(U255))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B256=0,\"-\",$C256/$B256)","v":0},{"$f":"IF($B256=0,\"-\",$D256/$B256)","v":0},{"$f":"IF($B256=0,\"-\",$E256/$B256)","v":0},{"$f":"IF($B256=0,\"-\",$F256/$B256)","v":1},{"$f":"IF($B256=0,\"-\",SUM($I258:$L258))","v":1},{"$f":"IF($B256=0,\"-\",($J258+2*$K258+3*$L258))","v":3},{"$f":"IF(B256=0,\"-\",N258*O$4)","v":3.3173773135072007},null,{"$f":"H258","v":7},0,0,-0.31737731350720066,1.3173773135072007,{"$f":"IF($B256=0,\"-\",SUM(R258:U258))","v":1},{"$f":"IF($B256=0,\"-\",(S258+2*T258+3*U258))","v":3.3173773135072007},3.3173773135072007,null,{"$f":"Q258","v":7},3.3173773135072007,{"$f":"IF($B256=0,\"-\",(T258+U258*2))","v":2.3173773135072007},0.2,{"$f":"IF($B256=0,\"-\",(U258))","v":1.3173773135072007},0.2]
["1 - 3 rooms ",60,19,37,3,1,null,"1",{"$f":"IF($B262=0,\"-\",$C262/$B262)","v":0.31666666666666665},{"$f":"IF($B262=0,\"-\",$D262/$B262)","v":0.6166666666666667},{"$f":"IF($B262=0,\"-\",$E262/$B262)","v":0.05},{"$f":"IF($B262=0,\"-\",$F262/$B262)","v":1.6666666666666666E-2},{"$f":"IF($B262=0,\"-\",SUM($I262:$L262))","v":1},{"$f":"IF($B262=0,\"-\",($J262+2*$K262+3*$L262))","v":0.76666666666666672},{"$f":"IF(B262=0,\"-\",N262*O$4)","v":0.84777420234072909},null,{"$f":"H262","v":"1"},{"$f":"IF($B262=0,\"-\",I262+(I265-I262)*($O262-$N262)/($N265-$N262))","v":0.29892439323796549},{"$f":"IF($B262=0,\"-\",J262+(J265-J262)*($O262-$N262)/($N265-$N262))","v":0.56343984638056321},{"$f":"IF($B262=0,\"-\",K262+(K265-K262)*($O262-$N262)/($N265-$N262))","v":0.12857292518424795},{"$f":"IF($B262=0,\"-\",L262+(L265-L262)*($O262-$N262)/($N265-$N262))","v":9.0628351972233158E-3},{"$f":"IF($B262=0,\"-\",SUM(R262:U262))","v":1},{"$f":"IF($B262=0,\"-\",(S262+2*T262+3*U262))","v":0.84777420234072909},{"$f":"O262","v":0.84777420234072909},null,{"$f":"Q262","v":"1"},{"$f":"W262","v":0.84777420234072909},{"$f":"IF($B262=0,\"-\",(T262+U262*2))","v":0.14669859557869458},{"$f":"IF(AB262=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B262=0,\"-\",(U262))","v":9.0628351972233158E-3},{"$f":"IF(AD262=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",2,2,0,0,0,null,4,{"$f":"IF($B263=0,\"-\",$C263/$B263)","v":0.27777777777777779},{"$f":"IF($B263=0,\"-\",$D263/$B263)","v":0.5},{"$f":"IF($B263=0,\"-\",$E263/$B263)","v":0.22222222222222221},{"$f":"IF($B263=0,\"-\",$F263/$B263)","v":0},{"$f":"IF($B263=0,\"-\",SUM($I265:$L265))","v":1},{"$f":"IF($B263=0,\"-\",($J265+2*$K265+3*$L265))","v":0.94444444444444442},{"$f":"IF(B263=0,\"-\",N265*O$4)","v":1.0443595246226371},null,{"$f":"H265","v":4},{"$f":"IF($B263=0,\"-\",I265+(I266-I265)*($O265-$N265)/($N266-$N265))","v":0.23433643856986791},0.51303240176237297,0.22656635614301321,2.6064803524745918E-2,{"$f":"IF($B263=0,\"-\",SUM(R265:U265))","v":1},{"$f":"IF($B263=0,\"-\",(S265+2*T265+3*U265))","v":1.0443595246226371},{"$f":"O265","v":1.0443595246226371},null,{"$f":"Q265","v":4},1.0443595246226371,{"$f":"IF($B263=0,\"-\",(T265+U265*2))","v":0.27869596319250506},0.2,{"$f":"IF($B263=0,\"-\",(U265))","v":2.6064803524745918E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B266=0,\"-\",$C266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",$D266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",$E266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",$F266/$B266)","v":1},{"$f":"IF($B266=0,\"-\",SUM($I268:$L268))","v":1},{"$f":"IF($B266=0,\"-\",($J268+2*$K268+3*$L268))","v":3},{"$f":"IF(B266=0,\"-\",N268*O$4)","v":3.3173773135072007},null,{"$f":"H268","v":7},0,-0.12695092540288025,-6.3475462701440125E-2,1.1904263881043204,{"$f":"IF($B266=0,\"-\",SUM(R268:U268))","v":1},{"$f":"IF($B266=0,\"-\",(S268+2*T268+3*U268))","v":3.3173773135072007},3.3173773135072007,null,{"$f":"Q268","v":7},3.3173773135072007,{"$f":"IF($B266=0,\"-\",(T268+U268*2))","v":2.3173773135072007},0.2,{"$f":"IF($B266=0,\"-\",(U268))","v":1.1904263881043204},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B267=0,\"-\",$C267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$D267/$B267)","v":0.66666666666666663},{"$f":"IF($B267=0,\"-\",$E267/$B267)","v":0.33333333333333331},{"$f":"IF($B267=0,\"-\",$F267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",SUM($I269:$L269))","v":1},{"$f":"IF($B267=0,\"-\",($J269+2*$K269+3*$L269))","v":1.3333333333333333},{"$f":"IF(B267=0,\"-\",N269*O260)","v":0},null,{"$f":"H269","v":8},{"$f":"IF($B267=0,\"-\",I269+(I271-I269)*($O269-$N269)/($N271-$N269))","v":0},{"$f":"IF($B267=0,\"-\",J269+(J271-J269)*($O269-$N269)/($N271-$N269))","v":0},{"$f":"IF($B267=0,\"-\",K269+(K271-K269)*($O269-$N269)/($N271-$N269))","v":0},{"$f":"IF($B267=0,\"-\",L269+(L271-L269)*($O269-$N269)/($N271-$N269))","v":0},{"$f":"IF($B267=0,\"-\",SUM(R269:U269))","v":0},{"$f":"IF($B267=0,\"-\",(S269+2*T269+3*U269))","v":0},0,null,{"$f":"Q269","v":8},0,{"$f":"IF($B267=0,\"-\",(T269+U269*2))","v":0},0.2,{"$f":"IF($B267=0,\"-\",(U269))","v":0},0.2]
["","Number of cars or vans"]
["1 - 3 rooms ",6,1,1,4,0,null,"1",{"$f":"IF($B276=0,\"-\",$C276/$B276)","v":0.16666666666666666},{"$f":"IF($B276=0,\"-\",$D276/$B276)","v":0.16666666666666666},{"$f":"IF($B276=0,\"-\",$E276/$B276)","v":0.66666666666666663},{"$f":"IF($B276=0,\"-\",$F276/$B276)","v":0},{"$f":"IF($B276=0,\"-\",SUM($I276:$L276))","v":1},{"$f":"IF($B276=0,\"-\",($J276+2*$K276+3*$L276))","v":1.5},{"$f":"IF(B276=0,\"-\",N276*O$4)","v":1.6586886567536003},null,{"$f":"H276","v":"1"},{"$f":"IF($B276=0,\"-\",I276+(I279-I276)*($O276-$N276)/($N279-$N276))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B276=0,\"-\",J276+(J279-J276)*($O276-$N276)/($N279-$N276))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B276=0,\"-\",K276+(K279-K276)*($O276-$N276)/($N279-$N276))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B276=0,\"-\",L276+(L279-L276)*($O276-$N276)/($N279-$N276))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B276=0,\"-\",SUM(R276:U276))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B276=0,\"-\",(S276+2*T276+3*U276))","v":{"$error":"#DIV/0!"}},{"$f":"O276","v":1.6586886567536003},null,{"$f":"Q276","v":"1"},{"$f":"W276","v":{"$error":"#DIV/0!"}},{"$f":"IF($B276=0,\"-\",(T276+U276*2))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AB276=\"-\",\"-\",0.2)","v":{"$error":"#DIV/0!"}},{"$f":"IF($B276=0,\"-\",(U276))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AD276=\"-\",\"-\",0.2)","v":{"$error":"#DIV/0!"}}]
["7 rooms ",79,3,23,40,13,null,5,{"$f":"IF($B278=0,\"-\",$C278/$B278)","v":5.3333333333333337E-2},{"$f":"IF($B278=0,\"-\",$D278/$B278)","v":0.38666666666666666},{"$f":"IF($B278=0,\"-\",$E278/$B278)","v":0.49333333333333335},{"$f":"IF($B278=0,\"-\",$F278/$B278)","v":6.6666666666666666E-2},{"$f":"IF($B278=0,\"-\",SUM($I280:$L280))","v":1},{"$f":"IF($B278=0,\"-\",($J280+2*$K280+3*$L280))","v":1.5733333333333333},{"$f":"IF(B278=0,\"-\",N280*O$4)","v":1.7397801021948873},null,{"$f":"H280","v":5},2.6639040214027507E-2,0.36389800488843521,0.45250676738615975,0.15695618751137758,{"$f":"IF($B278=0,\"-\",SUM(R280:U280))","v":1},{"$f":"IF($B278=0,\"-\",(S280+2*T280+3*U280))","v":1.7397801021948873},1.7397801021948873,null,{"$f":"Q280","v":5},1.7397801021948873,{"$f":"IF($B278=0,\"-\",(T280+U280*2))","v":0.76641914240891484},0.2,{"$f":"IF($B278=0,\"-\",(U280))","v":0.15695618751137758},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B281=0,\"-\",$C281/$B281)","v":6.5359477124183009E-3},{"$f":"IF($B281=0,\"-\",$D281/$B281)","v":0.13071895424836602},{"$f":"IF($B281=0,\"-\",$E281/$B281)","v":0.57189542483660127},{"$f":"IF($B281=0,\"-\",$F281/$B281)","v":0.2908496732026144},{"$f":"IF($B281=0,\"-\",SUM($I283:$L283))","v":1},{"$f":"IF($B281=0,\"-\",($J283+2*$K283+3*$L283))","v":2.1470588235294117},{"$f":"IF(B281=0,\"-\",N283*O274)","v":2.2963081117359665},null,{"$f":"H283","v":8},-6.8860685030569845E-3,6.2231350454138204E-2,0.59988739286492798,0.34476732518399078,{"$f":"IF($B281=0,\"-\",SUM(R283:U283))","v":1},{"$f":"IF($B281=0,\"-\",(S283+2*T283+3*U283))","v":2.2963081117359665},2.2963081117359665,null,{"$f":"Q283","v":8},2.2963081117359665,{"$f":"IF($B281=0,\"-\",(T283+U283*2))","v":1.2894220432329095},0.2,{"$f":"IF($B281=0,\"-\",(U283))","v":0.34476732518399078},0.2]
["4 rooms ",60,11,31,18,0,null,2,{"$f":"I286","v":0.35483870967741937},{"$f":"J286","v":0.5161290322580645},9.6774193548387094E-2,3.2258064516129031E-2,1,0.80645161290322587,0.89176809502881749,null,2,{"$f":"R286","v":0.30767067189914599},{"$f":"S286","v":0.51627689444545721},0.15266610038283013,2.3386333272566645E-2,1,0.89176809502881738,0.89176809502881749,null,2,{"$f":"AA286","v":0.89176809502881738},{"$f":"AB286","v":0.19943876692796342},0.2,2.3386333272566645E-2,0.2]
["7 rooms ",23,1,3,13,6,null,5,{"$f":"IF($B288=0,\"-\",$C288/$B288)","v":0.13235294117647059},{"$f":"IF($B288=0,\"-\",$D288/$B288)","v":0.45588235294117646},{"$f":"IF($B288=0,\"-\",$E288/$B288)","v":0.3235294117647059},{"$f":"IF($B288=0,\"-\",$F288/$B288)","v":8.8235294117647065E-2},{"$f":"IF($B288=0,\"-\",SUM($I290:$L290))","v":1},{"$f":"IF($B288=0,\"-\",($J290+2*$K290+3*$L290))","v":1.3676470588235294},{"$f":"IF(B288=0,\"-\",N290*O$4)","v":1.5123337752753414},null,{"$f":"H290","v":5},9.6581686555542903E-2,0.38006864911771776,0.43778386682259429,8.5565797504144989E-2,{"$f":"IF($B288=0,\"-\",SUM(R290:U290))","v":0.99999999999999989},{"$f":"IF($B288=0,\"-\",(S290+2*T290+3*U290))","v":1.5123337752753412},1.5123337752753414,null,{"$f":"Q290","v":5},1.5123337752753412,{"$f":"IF($B288=0,\"-\",(T290+U290*2))","v":0.6089154618308843},0.2,{"$f":"IF($B288=0,\"-\",(U290))","v":8.5565797504144989E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B291=0,\"-\",$C291/$B291)","v":0},{"$f":"IF($B291=0,\"-\",$D291/$B291)","v":0.21428571428571427},{"$f":"IF($B291=0,\"-\",$E291/$B291)","v":0.6071428571428571},{"$f":"IF($B291=0,\"-\",$F291/$B291)","v":0.17857142857142858},{"$f":"IF($B291=0,\"-\",SUM($I293:$L293))","v":1},{"$f":"IF($B291=0,\"-\",($J293+2*$K293+3*$L293))","v":1.964285714285714},{"$f":"IF(B291=0,\"-\",N293*O284)","v":5.2450353046370752},null,{"$f":"H293","v":8},1.8011958535262411,-3.2594491460863231,-1.1297245730431609,3.5879778656032419,{"$f":"IF($B291=0,\"-\",SUM(R293:U293))","v":0.99999999999999911},{"$f":"IF($B291=0,\"-\",(S293+2*T293+3*U293))","v":5.2450353046370797},5.2450353046370752,null,{"$f":"Q293","v":8},5.2450353046370797,{"$f":"IF($B291=0,\"-\",(T293+U293*2))","v":6.046231158163323},0.2,{"$f":"IF($B291=0,\"-\",(U293))","v":3.5879778656032419},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$I293-($I292-$I293)))","v":-4.3478260869565216E-2},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$J293-($J292-$J293)))","v":0.29813664596273293},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$K293-($K292-$K293)))","v":0.64906832298136641},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$L293-($L292-$L293)))","v":9.6273291925465854E-2},{"$f":"IF($B291=0,\"-\",SUM($I294:$L294))","v":1},{"$f":"IF($B291=0,\"-\",($J294+2*$K294+3*$L294))","v":1.8850931677018632},{"$f":"IF(B291=0,\"-\",N294*O284)","v":5.0335753832643553}]
["1 - 3 rooms ",0,0,0,0,0,null,"1",{"$f":"IF($B297=0,\"-\",$C297/$B297)","v":"-"},{"$f":"IF($B297=0,\"-\",$D297/$B297)","v":"-"},{"$f":"IF($B297=0,\"-\",$E297/$B297)","v":"-"},{"$f":"IF($B297=0,\"-\",$F297/$B297)","v":"-"},{"$f":"IF($B297=0,\"-\",SUM($I297:$L297))","v":"-"},{"$f":"IF($B297=0,\"-\",($J297+2*$K297+3*$L297))","v":"-"},{"$f":"IF(B297=0,\"-\",N297*O$4)","v":"-"},null,{"$f":"H297","v":"1"},{"$f":"IF($B297=0,\"-\",I297+(I300-I297)*($O297-$N297)/($N300-$N297))","v":"-"},{"$f":"IF($B297=0,\"-\",J297+(J300-J297)*($O297-$N297)/($N300-$N297))","v":"-"},{"$f":"IF($B297=0,\"-\",K297+(K300-K297)*($O297-$N297)/($N300-$N297))","v":"-"},{"$f":"IF($B297=0,\"-\",L297+(L300-L297)*($O297-$N297)/($N300-$N297))","v":"-"},{"$f":"IF($B297=0,\"-\",SUM(R297:U297))","v":"-"},{"$f":"IF($B297=0,\"-\",(S297+2*T297+3*U297))","v":"-"},{"$f":"O297","v":"-"},null,{"$f":"Q297","v":"1"},{"$f":"W297","v":"-"},{"$f":"IF($B297=0,\"-\",(T297+U297*2))","v":"-"},{"$f":"IF(AB297=\"-\",\"-\",0.2)","v":"-"},{"$f":"IF($B297=0,\"-\",(U297))","v":"-"},{"$f":"IF(AD297=\"-\",\"-\",0.2)","v":"-"}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B299=0,\"-\",$C299/$B299)","v":"-"},{"$f":"IF($B299=0,\"-\",$D299/$B299)","v":"-"},{"$f":"IF($B299=0,\"-\",$E299/$B299)","v":"-"},{"$f":"IF($B299=0,\"-\",$F299/$B299)","v":"-"},{"$f":"IF($B299=0,\"-\",SUM($I301:$L301))","v":"-"},{"$f":"IF($B299=0,\"-\",($J301+2*$K301+3*$L301))","v":"-"},{"$f":"IF(B299=0,\"-\",N301*O$4)","v":"-"},null,{"$f":"H301","v":5},"-","-","-","-",{"$f":"IF($B299=0,\"-\",SUM(R301:U301))","v":"-"},{"$f":"IF($B299=0,\"-\",(S301+2*T301+3*U301))","v":"-"},"-",null,{"$f":"Q301","v":5},"-",{"$f":"IF($B299=0,\"-\",(T301+U301*2))","v":"-"},"-",{"$f":"IF($B299=0,\"-\",(U301))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B302=0,\"-\",$C302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$D302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$E302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$F302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",SUM($I304:$L304))","v":"-"},{"$f":"IF($B302=0,\"-\",($J304+2*$K304+3*$L304))","v":"-"},{"$f":"IF(B302=0,\"-\",N304*O295)","v":"-"},null,{"$f":"H304","v":8},"-","-","-","-",{"$f":"IF($B302=0,\"-\",SUM(R304:U304))","v":"-"},{"$f":"IF($B302=0,\"-\",(S304+2*T304+3*U304))","v":"-"},"-",null,{"$f":"Q304","v":8},"-",{"$f":"IF($B302=0,\"-\",(T304+U304*2))","v":"-"},"-",{"$f":"IF($B302=0,\"-\",(U304))","v":"-"},"-"]
["5 rooms ",5,0,2,1,2,null,3,{"$f":"I307","v":0},{"$f":"J307","v":0.9375},6.25E-2,0,1,1.0625,1.174904465200467,null,3,{"$f":"R307","v":7.8194410574237844E-2},{"$f":"S307","v":0.66870671365105738},0.25309887577470475,0,1,1.1749044652004668,1.174904465200467,null,3,{"$f":"AA307","v":1.1749044652004668},{"$f":"AB307","v":0.25309887577470475},0.2,0,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B310=0,\"-\",$C310/$B310)","v":0},{"$f":"IF($B310=0,\"-\",$D310/$B310)","v":0},{"$f":"IF($B310=0,\"-\",$E310/$B310)","v":1},{"$f":"IF($B310=0,\"-\",$F310/$B310)","v":0},{"$f":"IF($B310=0,\"-\",SUM($I312:$L312))","v":1},{"$f":"IF($B310=0,\"-\",($J312+2*$K312+3*$L312))","v":2},{"$f":"IF(B310=0,\"-\",N312*O$4)","v":2.2115848756714671},null,{"$f":"H312","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B310=0,\"-\",SUM(R312:U312))","v":{"$error":"#VALUE!"}},{"$f":"IF($B310=0,\"-\",(S312+2*T312+3*U312))","v":{"$error":"#VALUE!"}},2.2115848756714671,null,{"$f":"Q312","v":6},{"$error":"#VALUE!"},{"$f":"IF($B310=0,\"-\",(T312+U312*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B310=0,\"-\",(U312))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$I314-($I313-$I314)))","v":"-"},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$J314-($J313-$J314)))","v":"-"},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$K314-($K313-$K314)))","v":"-"},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$L314-($L313-$L314)))","v":"-"},{"$f":"IF($B311=0,\"-\",SUM($I315:$L315))","v":"-"},{"$f":"IF($B311=0,\"-\",($J315+2*$K315+3*$L315))","v":"-"},{"$f":"IF(B311=0,\"-\",N315*O305)","v":"-"}]
["                    E36003248 Broughton and Stockbridge"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1253","v":1.0641468480075988},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",71,9,40,18,4,null,2,{"$f":"I321","v":0.23529411764705882},{"$f":"J321","v":0.58823529411764708},0.11764705882352941,5.8823529411764705E-2,1,1,1.1057924378357336,null,2,{"$f":"R321","v":0.18733976001217612},{"$f":"S321","v":0.57725338015546024},0.17768152181681768,5.7725338015546017E-2,1,1.1057924378357336,1.1057924378357336,null,2,{"$f":"AA321","v":1.1057924378357336},{"$f":"AB321","v":0.29313219784790973},0.2,5.7725338015546017E-2,0.2]
["8 or more rooms",638,7,103,328,200,null,6,{"$f":"IF($B324=0,\"-\",$C324/$B324)","v":8.6538461538461536E-2},{"$f":"IF($B324=0,\"-\",$D324/$B324)","v":0.32692307692307693},{"$f":"IF($B324=0,\"-\",$E324/$B324)","v":0.47596153846153844},{"$f":"IF($B324=0,\"-\",$F324/$B324)","v":0.11057692307692307},{"$f":"IF($B324=0,\"-\",SUM($I326:$L326))","v":1},{"$f":"IF($B324=0,\"-\",($J326+2*$K326+3*$L326))","v":1.6105769230769229},{"$f":"IF(B324=0,\"-\",N326*O$4)","v":1.7809637820912052},null,{"$f":"H326","v":6},5.1947716342211431E-2,0.29484609110137516,0.47350088667941015,0.17970530587700323,{"$f":"IF($B324=0,\"-\",SUM(R326:U326))","v":1},{"$f":"IF($B324=0,\"-\",(S326+2*T326+3*U326))","v":1.780963782091205},1.7809637820912052,null,{"$f":"Q326","v":6},1.780963782091205,{"$f":"IF($B324=0,\"-\",(T326+U326*2))","v":0.83291149843341661},0.2,{"$f":"IF($B324=0,\"-\",(U326))","v":0.17970530587700323},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$I328-($I327-$I328)))","v":-1.7857421357164019E-2},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$J328-($J327-$J328)))","v":3.9301922986946181E-2},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$K328-($K327-$K328)))","v":0.5555763502238027},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$L328-($L327-$L328)))","v":0.42297914814641535},{"$f":"IF($B326=0,\"-\",SUM($I329:$L329))","v":1.0000000000000002},{"$f":"IF($B326=0,\"-\",($J329+2*$K329+3*$L329))","v":2.4193920678737975},{"$f":"IF(B326=0,\"-\",N329*O319)","v":2.5745884431224884}]
["4 rooms ",107,20,56,27,4,null,2,{"$f":"I331","v":0.2608695652173913},{"$f":"J331","v":0.52173913043478259},0.19565217391304349,2.1739130434782608E-2,0.99999999999999989,0.97826086956521741,1.0817534717958264,null,2,{"$f":"R331","v":0.21360318226639796},{"$f":"S331","v":0.52277795203810107},0.23188107732877736,3.1737788366723502E-2,0.99999999999999989,1.0817534717958264,1.0817534717958264,null,2,{"$f":"AA331","v":1.0817534717958264},{"$f":"AB331","v":0.29535665406222433},0.2,3.1737788366723502E-2,0.2]
["6 rooms ",120,12,46,43,19,null,4,{"$f":"IF($B332=0,\"-\",$C332/$B332)","v":0.18691588785046728},{"$f":"IF($B332=0,\"-\",$D332/$B332)","v":0.52336448598130836},{"$f":"IF($B332=0,\"-\",$E332/$B332)","v":0.25233644859813081},{"$f":"IF($B332=0,\"-\",$F332/$B332)","v":3.7383177570093455E-2},{"$f":"IF($B332=0,\"-\",SUM($I334:$L334))","v":1},{"$f":"IF($B332=0,\"-\",($J334+2*$K334+3*$L334))","v":1.1401869158878504},{"$f":"IF(B332=0,\"-\",N334*O$4)","v":1.2608100693080326},null,{"$f":"H334","v":4},{"$f":"IF($B332=0,\"-\",I334+(I335-I334)*($O334-$N334)/($N335-$N334))","v":0.14604284652790872},0.5043140559780106,0.29243327915221973,5.7209818341860876E-2,{"$f":"IF($B332=0,\"-\",SUM(R334:U334))","v":0.99999999999999989},{"$f":"IF($B332=0,\"-\",(S334+2*T334+3*U334))","v":1.2608100693080326},{"$f":"O334","v":1.2608100693080326},null,{"$f":"Q334","v":4},1.2608100693080326,{"$f":"IF($B332=0,\"-\",(T334+U334*2))","v":0.40685291583594146},0.2,{"$f":"IF($B332=0,\"-\",(U334))","v":5.7209818341860876E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",44,4,29,10,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O320","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",6,0,3,3,0,null,3,{"$f":"I342","v":0},{"$f":"J342","v":0.75},0.25,0,1,1.25,1.3822405472946668,null,3,{"$f":"R342","v":-9.617494348703047E-2},{"$f":"S342","v":0.81010933967939402},0.2860656038076364,0,1,1.3822405472946668,1.3822405472946668,null,3,{"$f":"AA342","v":1.3822405472946668},{"$f":"AB342","v":0.2860656038076364},0.2,0,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B345=0,\"-\",$C345/$B345)","v":0},{"$f":"IF($B345=0,\"-\",$D345/$B345)","v":1},{"$f":"IF($B345=0,\"-\",$E345/$B345)","v":0},{"$f":"IF($B345=0,\"-\",$F345/$B345)","v":0},{"$f":"IF($B345=0,\"-\",SUM($I347:$L347))","v":1},{"$f":"IF($B345=0,\"-\",($J347+2*$K347+3*$L347))","v":1},{"$f":"IF(B345=0,\"-\",N347*O$4)","v":1.1057924378357336},null,{"$f":"H347","v":6},0,0.94710378108213322,0,5.2896218917866777E-2,{"$f":"IF($B345=0,\"-\",SUM(R347:U347))","v":1},{"$f":"IF($B345=0,\"-\",(S347+2*T347+3*U347))","v":1.1057924378357336},1.1057924378357336,null,{"$f":"Q347","v":6},1.1057924378357336,{"$f":"IF($B345=0,\"-\",(T347+U347*2))","v":0.10579243783573355},0.2,{"$f":"IF($B345=0,\"-\",(U347))","v":5.2896218917866777E-2},0.2]
["Shared ownership; rented and living rent free",130,36,73,15,6]
["5 rooms ",11,1,4,4,2,null,3,{"$f":"I352","v":0.35443037974683544},{"$f":"J352","v":0.54430379746835444},0.10126582278481013,0,1,0.74683544303797467,0.82584498521909211,null,3,{"$f":"R352","v":0.26921950722010707},{"$f":"S352","v":0.65386063357414814},5.8775225972290575E-2,1.8144633233454294E-2,1.0000000000000002,0.82584498521909211,0.82584498521909211,null,3,{"$f":"AA352","v":0.82584498521909211},{"$f":"AB352","v":9.5064492439199164E-2},0.2,1.8144633233454294E-2,0.2]
["8 or more rooms",4,0,1,0,3,null,6,{"$f":"IF($B355=0,\"-\",$C355/$B355)","v":0},{"$f":"IF($B355=0,\"-\",$D355/$B355)","v":0.5},{"$f":"IF($B355=0,\"-\",$E355/$B355)","v":0.5},{"$f":"IF($B355=0,\"-\",$F355/$B355)","v":0},{"$f":"IF($B355=0,\"-\",SUM($I357:$L357))","v":1},{"$f":"IF($B355=0,\"-\",($J357+2*$K357+3*$L357))","v":1.5},{"$f":"IF(B355=0,\"-\",N357*O$4)","v":1.6586886567536003},null,{"$f":"H357","v":6},0,0.34131134324639967,0.65868865675360033,0,{"$f":"IF($B355=0,\"-\",SUM(R357:U357))","v":1},{"$f":"IF($B355=0,\"-\",(S357+2*T357+3*U357))","v":1.6586886567536003},1.6586886567536003,null,{"$f":"Q357","v":6},1.6586886567536003,{"$f":"IF($B355=0,\"-\",(T357+U357*2))","v":0.65868865675360033},0.2,{"$f":"IF($B355=0,\"-\",(U357))","v":0},0.2]
["                    E36003249 Charlton"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1245","v":1.0695133671099022},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",54,15,27,7,5,null,2,{"$f":"I366","v":0.4},{"$f":"J366","v":0.2},0.2,0.2,1,1.2000000000000002,1.3269509254028804,null,2,{"$f":"R366","v":0.49521319405216019},{"$f":"S366","v":-3.3705112673484E-2},0.25481971778760737,0.28367220083371653,1,1.3269509254028804,1.3269509254028804,null,2,{"$f":"AA366","v":1.3269509254028804},{"$f":"AB366","v":0.82216411945504042},0.2,0.28367220083371653,0.2]
["6 rooms ",170,7,81,61,21,null,4,{"$f":"IF($B367=0,\"-\",$C367/$B367)","v":0.27777777777777779},{"$f":"IF($B367=0,\"-\",$D367/$B367)","v":0.5},{"$f":"IF($B367=0,\"-\",$E367/$B367)","v":0.12962962962962962},{"$f":"IF($B367=0,\"-\",$F367/$B367)","v":9.2592592592592587E-2},{"$f":"IF($B367=0,\"-\",SUM($I369:$L369))","v":1},{"$f":"IF($B367=0,\"-\",($J369+2*$K369+3*$L369))","v":1.0370370370370372},{"$f":"IF(B367=0,\"-\",N369*O$4)","v":1.1467477133111312},null,{"$f":"H369","v":4},{"$f":"IF($B367=0,\"-\",I369+(I370-I369)*($O369-$N369)/($N370-$N369))","v":0.21634731349416689},0.50507224017020635,0.19406586586595542,8.451458046967128E-2,{"$f":"IF($B367=0,\"-\",SUM(R369:U369))","v":1},{"$f":"IF($B367=0,\"-\",(S369+2*T369+3*U369))","v":1.146747713311131},{"$f":"O369","v":1.1467477133111312},null,{"$f":"Q369","v":4},1.146747713311131,{"$f":"IF($B367=0,\"-\",(T369+U369*2))","v":0.36309502680529798},0.2,{"$f":"IF($B367=0,\"-\",(U369))","v":8.451458046967128E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B370=0,\"-\",$C370/$B370)","v":5.6074766355140186E-2},{"$f":"IF($B370=0,\"-\",$D370/$B370)","v":0.28971962616822428},{"$f":"IF($B370=0,\"-\",$E370/$B370)","v":0.50467289719626163},{"$f":"IF($B370=0,\"-\",$F370/$B370)","v":0.14953271028037382},{"$f":"IF($B370=0,\"-\",SUM($I372:$L372))","v":1},{"$f":"IF($B370=0,\"-\",($J372+2*$K372+3*$L372))","v":1.7476635514018688},{"$f":"IF(B370=0,\"-\",N372*O$4)","v":1.9325531390213284},null,{"$f":"H372","v":7},1.026610375841059E-2,0.28442382702409374,0.46780089565525246,0.23750917356224321,{"$f":"IF($B370=0,\"-\",SUM(R372:U372))","v":1},{"$f":"IF($B370=0,\"-\",(S372+2*T372+3*U372))","v":1.9325531390213284},1.9325531390213284,null,{"$f":"Q372","v":7},1.9325531390213284,{"$f":"IF($B370=0,\"-\",(T372+U372*2))","v":0.94281924277973883},0.2,{"$f":"IF($B370=0,\"-\",(U372))","v":0.23750917356224321},0.2]
["1 - 3 rooms ",6,3,3,0,0,null,"1",{"$f":"IF($B376=0,\"-\",$C376/$B376)","v":0.5},{"$f":"IF($B376=0,\"-\",$D376/$B376)","v":0.5},{"$f":"IF($B376=0,\"-\",$E376/$B376)","v":0},{"$f":"IF($B376=0,\"-\",$F376/$B376)","v":0},{"$f":"IF($B376=0,\"-\",SUM($I376:$L376))","v":1},{"$f":"IF($B376=0,\"-\",($J376+2*$K376+3*$L376))","v":0.5},{"$f":"IF(B376=0,\"-\",N376*O$4)","v":0.55289621891786678},null,{"$f":"H376","v":"1"},{"$f":"IF($B376=0,\"-\",I376+(I379-I376)*($O376-$N376)/($N379-$N376))","v":0.47531509783832881},{"$f":"IF($B376=0,\"-\",J376+(J379-J376)*($O376-$N376)/($N379-$N376))","v":0.50352641459452441},{"$f":"IF($B376=0,\"-\",K376+(K379-K376)*($O376-$N376)/($N379-$N376))","v":1.4105658378097807E-2},{"$f":"IF($B376=0,\"-\",L376+(L379-L376)*($O376-$N376)/($N379-$N376))","v":7.0528291890489033E-3},{"$f":"IF($B376=0,\"-\",SUM(R376:U376))","v":1},{"$f":"IF($B376=0,\"-\",(S376+2*T376+3*U376))","v":0.55289621891786667},{"$f":"O376","v":0.55289621891786678},null,{"$f":"Q376","v":"1"},{"$f":"W376","v":0.55289621891786667},{"$f":"IF($B376=0,\"-\",(T376+U376*2))","v":2.8211316756195613E-2},{"$f":"IF(AB376=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B376=0,\"-\",(U376))","v":7.0528291890489033E-3},{"$f":"IF(AD376=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",15,3,4,4,4,null,4,{"$f":"IF($B377=0,\"-\",$C377/$B377)","v":0.26666666666666666},{"$f":"IF($B377=0,\"-\",$D377/$B377)","v":0.53333333333333333},{"$f":"IF($B377=0,\"-\",$E377/$B377)","v":0.13333333333333333},{"$f":"IF($B377=0,\"-\",$F377/$B377)","v":6.6666666666666666E-2},{"$f":"IF($B377=0,\"-\",SUM($I379:$L379))","v":1},{"$f":"IF($B377=0,\"-\",($J379+2*$K379+3*$L379))","v":1},{"$f":"IF(B377=0,\"-\",N379*O$4)","v":1.1057924378357336},null,{"$f":"H379","v":4},{"$f":"IF($B377=0,\"-\",I379+(I380-I379)*($O379-$N379)/($N380-$N379))","v":0.23052091707279104},0.50071399833398211,0.20121681427792901,6.7548270315297781E-2,{"$f":"IF($B377=0,\"-\",SUM(R379:U379))","v":1},{"$f":"IF($B377=0,\"-\",(S379+2*T379+3*U379))","v":1.1057924378357336},{"$f":"O379","v":1.1057924378357336},null,{"$f":"Q379","v":4},1.1057924378357336,{"$f":"IF($B377=0,\"-\",(T379+U379*2))","v":0.33631335490852454},0.2,{"$f":"IF($B377=0,\"-\",(U379))","v":6.7548270315297781E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B381=0,\"-\",$C381/$B381)","v":0},{"$f":"IF($B381=0,\"-\",$D381/$B381)","v":0},{"$f":"IF($B381=0,\"-\",$E381/$B381)","v":0.875},{"$f":"IF($B381=0,\"-\",$F381/$B381)","v":0.125},{"$f":"IF($B381=0,\"-\",SUM($I383:$L383))","v":1},{"$f":"IF($B381=0,\"-\",($J383+2*$K383+3*$L383))","v":2.125},{"$f":"IF(B381=0,\"-\",N383*O374)","v":4.7576945013607874},null,{"$f":"H383","v":8},-0.36313027604976378,-1.4525211041990551,2.236738535186614,0.57891284506220475,{"$f":"IF($B381=0,\"-\",SUM(R383:U383))","v":0.99999999999999978},{"$f":"IF($B381=0,\"-\",(S383+2*T383+3*U383))","v":4.7576945013607874},4.7576945013607874,null,{"$f":"Q383","v":8},4.7576945013607874,{"$f":"IF($B381=0,\"-\",(T383+U383*2))","v":3.3945642253110235},0.2,{"$f":"IF($B381=0,\"-\",(U383))","v":0.57891284506220475},0.2]
["Owner occupied ",47,18,29,0,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O365","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",5,3,2,0,0,null,3,{"$f":"I387","v":0},{"$f":"J387","v":1},0,0,1,1,1.1057924378357336,null,3,{"$f":"R387","v":-0.10579243783573355},{"$f":"S387","v":1.1057924378357336},0,0,1,1.1057924378357336,1.1057924378357336,null,3,{"$f":"AA387","v":1.1057924378357336},{"$f":"AB387","v":0},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B388=0,\"-\",$C388/$B388)","v":0.375},{"$f":"IF($B388=0,\"-\",$D388/$B388)","v":0.625},{"$f":"IF($B388=0,\"-\",$E388/$B388)","v":0},{"$f":"IF($B388=0,\"-\",$F388/$B388)","v":0},{"$f":"IF($B388=0,\"-\",SUM($I390:$L390))","v":1},{"$f":"IF($B388=0,\"-\",($J390+2*$K390+3*$L390))","v":0.625},{"$f":"IF(B388=0,\"-\",N390*O$4)","v":0.69112027364733342},null,{"$f":"H390","v":4},{"$f":"IF($B388=0,\"-\",I390+(I391-I390)*($O390-$N390)/($N391-$N390))","v":0.30887972635266658},0.69112027364733342,0,0,{"$f":"IF($B388=0,\"-\",SUM(R390:U390))","v":1},{"$f":"IF($B388=0,\"-\",(S390+2*T390+3*U390))","v":0.69112027364733342},{"$f":"O390","v":0.69112027364733342},null,{"$f":"Q390","v":4},0.69112027364733342,{"$f":"IF($B388=0,\"-\",(T390+U390*2))","v":0},0.2,{"$f":"IF($B388=0,\"-\",(U390))","v":0},0.2]
["Shared ownership; rented and living rent free",30,7,12,11,0]
["1 - 3 rooms ",7,3,2,2,0,null,"1",{"$f":"IF($B397=0,\"-\",$C397/$B397)","v":0.42857142857142855},{"$f":"IF($B397=0,\"-\",$D397/$B397)","v":0.2857142857142857},{"$f":"IF($B397=0,\"-\",$E397/$B397)","v":0.2857142857142857},{"$f":"IF($B397=0,\"-\",$F397/$B397)","v":0},{"$f":"IF($B397=0,\"-\",SUM($I397:$L397))","v":0.99999999999999989},{"$f":"IF($B397=0,\"-\",($J397+2*$K397+3*$L397))","v":0.8571428571428571},{"$f":"IF(B397=0,\"-\",N397*O$4)","v":0.9478220895734859},null,{"$f":"H397","v":"1"},{"$f":"IF($B397=0,\"-\",I397+(I400-I397)*($O397-$N397)/($N400-$N397))","v":0.36380054826383657},{"$f":"IF($B397=0,\"-\",J397+(J400-J397)*($O397-$N397)/($N400-$N397))","v":0.32457681389884091},{"$f":"IF($B397=0,\"-\",K397+(K400-K397)*($O397-$N397)/($N400-$N397))","v":0.31162263783732247},{"$f":"IF($B397=0,\"-\",L397+(L400-L397)*($O397-$N397)/($N400-$N397))","v":0},{"$f":"IF($B397=0,\"-\",SUM(R397:U397))","v":0.99999999999999989},{"$f":"IF($B397=0,\"-\",(S397+2*T397+3*U397))","v":0.9478220895734859},{"$f":"O397","v":0.9478220895734859},null,{"$f":"Q397","v":"1"},{"$f":"W397","v":0.9478220895734859},{"$f":"IF($B397=0,\"-\",(T397+U397*2))","v":0.31162263783732247},{"$f":"IF(AB397=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B397=0,\"-\",(U397))","v":0},{"$f":"IF(AD397=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B399=0,\"-\",$C399/$B399)","v":0},{"$f":"IF($B399=0,\"-\",$D399/$B399)","v":0.5},{"$f":"IF($B399=0,\"-\",$E399/$B399)","v":0.5},{"$f":"IF($B399=0,\"-\",$F399/$B399)","v":0},{"$f":"IF($B399=0,\"-\",SUM($I401:$L401))","v":1},{"$f":"IF($B399=0,\"-\",($J401+2*$K401+3*$L401))","v":1.5},{"$f":"IF(B399=0,\"-\",N401*O$4)","v":1.6586886567536003},null,{"$f":"H401","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B399=0,\"-\",SUM(R401:U401))","v":{"$error":"#VALUE!"}},{"$f":"IF($B399=0,\"-\",(S401+2*T401+3*U401))","v":{"$error":"#VALUE!"}},1.6586886567536003,null,{"$f":"Q401","v":5},{"$error":"#VALUE!"},{"$f":"IF($B399=0,\"-\",(T401+U401*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B399=0,\"-\",(U401))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B402=0,\"-\",$C402/$B402)","v":"-"},{"$f":"IF($B402=0,\"-\",$D402/$B402)","v":"-"},{"$f":"IF($B402=0,\"-\",$E402/$B402)","v":"-"},{"$f":"IF($B402=0,\"-\",$F402/$B402)","v":"-"},{"$f":"IF($B402=0,\"-\",SUM($I404:$L404))","v":"-"},{"$f":"IF($B402=0,\"-\",($J404+2*$K404+3*$L404))","v":"-"},{"$f":"IF(B402=0,\"-\",N404*O395)","v":"-"},null,{"$f":"H404","v":8},{"$f":"IF($B402=0,\"-\",I404+(I406-I404)*($O404-$N404)/($N406-$N404))","v":"-"},{"$f":"IF($B402=0,\"-\",J404+(J406-J404)*($O404-$N404)/($N406-$N404))","v":"-"},{"$f":"IF($B402=0,\"-\",K404+(K406-K404)*($O404-$N404)/($N406-$N404))","v":"-"},{"$f":"IF($B402=0,\"-\",L404+(L406-L404)*($O404-$N404)/($N406-$N404))","v":"-"},{"$f":"IF($B402=0,\"-\",SUM(R404:U404))","v":"-"},{"$f":"IF($B402=0,\"-\",(S404+2*T404+3*U404))","v":"-"},"-",null,{"$f":"Q404","v":8},"-",{"$f":"IF($B402=0,\"-\",(T404+U404*2))","v":"-"},"-",{"$f":"IF($B402=0,\"-\",(U404))","v":"-"},"-"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["1 - 3 rooms ",19,4,12,3,0,null,"1",{"$f":"IF($B411=0,\"-\",$C411/$B411)","v":0.21052631578947367},{"$f":"IF($B411=0,\"-\",$D411/$B411)","v":0.63157894736842102},{"$f":"IF($B411=0,\"-\",$E411/$B411)","v":0.15789473684210525},{"$f":"IF($B411=0,\"-\",$F411/$B411)","v":0},{"$f":"IF($B411=0,\"-\",SUM($I411:$L411))","v":1},{"$f":"IF($B411=0,\"-\",($J411+2*$K411+3*$L411))","v":0.94736842105263153},{"$f":"IF(B411=0,\"-\",N411*O$4)","v":1.0475928358443791},null,{"$f":"H411","v":"1"},{"$f":"IF($B411=0,\"-\",I411+(I414-I411)*($O411-$N411)/($N414-$N411))","v":0.20613291678490392},{"$f":"IF($B411=0,\"-\",J411+(J414-J411)*($O411-$N411)/($N414-$N411))","v":0.57144429849337253},{"$f":"IF($B411=0,\"-\",K411+(K414-K411)*($O411-$N411)/($N414-$N411))","v":0.19111981681416404},{"$f":"IF($B411=0,\"-\",L411+(L414-L411)*($O411-$N411)/($N414-$N411))","v":3.1302967907559508E-2},{"$f":"IF($B411=0,\"-\",SUM(R411:U411))","v":1},{"$f":"IF($B411=0,\"-\",(S411+2*T411+3*U411))","v":1.0475928358443791},{"$f":"O411","v":1.0475928358443791},null,{"$f":"Q411","v":"1"},{"$f":"W411","v":1.0475928358443791},{"$f":"IF($B411=0,\"-\",(T411+U411*2))","v":0.25372575262928304},{"$f":"IF(AB411=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B411=0,\"-\",(U411))","v":3.1302967907559508E-2},{"$f":"IF(AD411=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",381,21,154,163,43,null,4,{"$f":"IF($B412=0,\"-\",$C412/$B412)","v":0.20202020202020202},{"$f":"IF($B412=0,\"-\",$D412/$B412)","v":0.51515151515151514},{"$f":"IF($B412=0,\"-\",$E412/$B412)","v":0.22222222222222221},{"$f":"IF($B412=0,\"-\",$F412/$B412)","v":6.0606060606060608E-2},{"$f":"IF($B412=0,\"-\",SUM($I414:$L414))","v":1},{"$f":"IF($B412=0,\"-\",($J414+2*$K414+3*$L414))","v":1.1414141414141414},{"$f":"IF(B412=0,\"-\",N414*O$4)","v":1.2621671260145242},null,{"$f":"H414","v":4},{"$f":"IF($B412=0,\"-\",I414+(I415-I414)*($O414-$N414)/($N415-$N414))","v":0.15442836184351885},0.48784501825926613,0.29885775193638692,5.8868867960828068E-2,{"$f":"IF($B412=0,\"-\",SUM(R414:U414))","v":1},{"$f":"IF($B412=0,\"-\",(S414+2*T414+3*U414))","v":1.2621671260145242},{"$f":"O414","v":1.2621671260145242},null,{"$f":"Q414","v":4},1.2621671260145242,{"$f":"IF($B412=0,\"-\",(T414+U414*2))","v":0.41659548785804307},0.2,{"$f":"IF($B412=0,\"-\",(U414))","v":5.8868867960828068E-2},0.2]
["7 rooms ",379,13,110,182,74,null,5,{"$f":"IF($B413=0,\"-\",$C413/$B413)","v":0.10714285714285714},{"$f":"IF($B413=0,\"-\",$D413/$B413)","v":0.46071428571428569},{"$f":"IF($B413=0,\"-\",$E413/$B413)","v":0.375},{"$f":"IF($B413=0,\"-\",$F413/$B413)","v":5.7142857142857141E-2},{"$f":"IF($B413=0,\"-\",SUM($I415:$L415))","v":1},{"$f":"IF($B413=0,\"-\",($J415+2*$K415+3*$L415))","v":1.3821428571428571},{"$f":"IF(B413=0,\"-\",N415*O$4)","v":1.528363119437246},null,{"$f":"H415","v":5},7.1970904829163296E-2,0.42250677211081544,0.41071062185363327,9.4811701206387988E-2,{"$f":"IF($B413=0,\"-\",SUM(R415:U415))","v":1},{"$f":"IF($B413=0,\"-\",(S415+2*T415+3*U415))","v":1.5283631194372458},1.528363119437246,null,{"$f":"Q415","v":5},1.5283631194372458,{"$f":"IF($B413=0,\"-\",(T415+U415*2))","v":0.60033402426640925},0.2,{"$f":"IF($B413=0,\"-\",(U415))","v":9.4811701206387988E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B416=0,\"-\",$C416/$B416)","v":9.7323600973236012E-3},{"$f":"IF($B416=0,\"-\",$D416/$B416)","v":0.15815085158150852},{"$f":"IF($B416=0,\"-\",$E416/$B416)","v":0.49270072992700731},{"$f":"IF($B416=0,\"-\",$F416/$B416)","v":0.33941605839416056},{"$f":"IF($B416=0,\"-\",SUM($I418:$L418))","v":1},{"$f":"IF($B416=0,\"-\",($J418+2*$K418+3*$L418))","v":2.1618004866180049},{"$f":"IF(B416=0,\"-\",N418*O409)","v":2.29890116429049},null,{"$f":"H418","v":8},-6.1940309831618086E-4,0.10249693787618097,0.49796316925209672,0.40015929597003846,{"$f":"IF($B416=0,\"-\",SUM(R418:U418))","v":1},{"$f":"IF($B416=0,\"-\",(S418+2*T418+3*U418))","v":2.29890116429049},2.29890116429049,null,{"$f":"Q418","v":8},2.29890116429049,{"$f":"IF($B416=0,\"-\",(T418+U418*2))","v":1.2982817611921735},0.2,{"$f":"IF($B416=0,\"-\",(U418))","v":0.40015929597003846},0.2]
["1 - 3 rooms ",22,5,14,2,1,null,"1",{"$f":"IF($B421=0,\"-\",$C421/$B421)","v":0.22727272727272727},{"$f":"IF($B421=0,\"-\",$D421/$B421)","v":0.63636363636363635},{"$f":"IF($B421=0,\"-\",$E421/$B421)","v":9.0909090909090912E-2},{"$f":"IF($B421=0,\"-\",$F421/$B421)","v":4.5454545454545456E-2},{"$f":"IF($B421=0,\"-\",SUM($I421:$L421))","v":1},{"$f":"IF($B421=0,\"-\",($J421+2*$K421+3*$L421))","v":0.95454545454545447},{"$f":"IF(B421=0,\"-\",N421*O$4)","v":1.0555291452068365},null,{"$f":"H421","v":"1"},{"$f":"IF($B421=0,\"-\",I421+(I424-I421)*($O421-$N421)/($N424-$N421))","v":0.16668251287589819},{"$f":"IF($B421=0,\"-\",J421+(J424-J421)*($O421-$N421)/($N424-$N421))","v":0.62573377418875409},{"$f":"IF($B421=0,\"-\",K421+(K424-K421)*($O421-$N421)/($N424-$N421))","v":0.192955767787961},{"$f":"IF($B421=0,\"-\",L421+(L424-L421)*($O421-$N421)/($N424-$N421))","v":1.4627945147386787E-2},{"$f":"IF($B421=0,\"-\",SUM(R421:U421))","v":1},{"$f":"IF($B421=0,\"-\",(S421+2*T421+3*U421))","v":1.0555291452068365},{"$f":"O421","v":1.0555291452068365},null,{"$f":"Q421","v":"1"},{"$f":"W421","v":1.0555291452068365},{"$f":"IF($B421=0,\"-\",(T421+U421*2))","v":0.22221165808273458},{"$f":"IF(AB421=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B421=0,\"-\",(U421))","v":1.4627945147386787E-2},{"$f":"IF(AD421=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",32,1,8,14,9,null,6,{"$f":"IF($B424=0,\"-\",$C424/$B424)","v":0.11363636363636363},{"$f":"IF($B424=0,\"-\",$D424/$B424)","v":0.31818181818181818},{"$f":"IF($B424=0,\"-\",$E424/$B424)","v":0.45454545454545453},{"$f":"IF($B424=0,\"-\",$F424/$B424)","v":0.11363636363636363},{"$f":"IF($B424=0,\"-\",SUM($I426:$L426))","v":1},{"$f":"IF($B424=0,\"-\",($J426+2*$K426+3*$L426))","v":1.5681818181818181},{"$f":"IF(B424=0,\"-\",N426*O$4)","v":1.7340835956969458},null,{"$f":"H426","v":6},6.2881546559869911E-3,0.41577109907306964,0.41550974218895398,0.16243100408198941,{"$f":"IF($B424=0,\"-\",SUM(R426:U426))","v":1},{"$f":"IF($B424=0,\"-\",(S426+2*T426+3*U426))","v":1.7340835956969458},1.7340835956969458,null,{"$f":"Q426","v":6},1.7340835956969458,{"$f":"IF($B424=0,\"-\",(T426+U426*2))","v":0.74037175035293279},0.2,{"$f":"IF($B424=0,\"-\",(U426))","v":0.16243100408198941},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$I428-($I427-$I428)))","v":3.2196969696969696E-2},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$J428-($J427-$J428)))","v":0.10606060606060608},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$K428-($K427-$K428)))","v":0.45075757575757575},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$L428-($L427-$L428)))","v":0.41098484848484851},{"$f":"IF($B426=0,\"-\",SUM($I429:$L429))","v":1},{"$f":"IF($B426=0,\"-\",($J429+2*$K429+3*$L429))","v":2.2405303030303028},{"$f":"IF(B426=0,\"-\",N429*O419)","v":5.9260370701673644}]
["4 rooms ",32,3,20,8,1,null,2,{"$f":"I432","v":0.16666666666666666},{"$f":"J432","v":0.83333333333333337},0,0,1,0.83333333333333337,0.92149369819644467,null,2,{"$f":"R432","v":0.14998767871959154},{"$f":"S432","v":0.78567908205597592},5.7185101532828957E-2,7.1481376916036196E-3,1,0.92149369819644467,0.92149369819644467,null,2,{"$f":"AA432","v":0.92149369819644467},{"$f":"AB432","v":7.1481376916036191E-2},0.2,7.1481376916036196E-3,0.2]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B434=0,\"-\",$C434/$B434)","v":0},{"$f":"IF($B434=0,\"-\",$D434/$B434)","v":0.5},{"$f":"IF($B434=0,\"-\",$E434/$B434)","v":0.4},{"$f":"IF($B434=0,\"-\",$F434/$B434)","v":0.1},{"$f":"IF($B434=0,\"-\",SUM($I436:$L436))","v":1},{"$f":"IF($B434=0,\"-\",($J436+2*$K436+3*$L436))","v":1.6},{"$f":"IF(B434=0,\"-\",N436*O$4)","v":1.7692679005371739},null,{"$f":"H436","v":5},0,0.39420756216426645,0.44231697513429347,0.16347546270144014,{"$f":"IF($B434=0,\"-\",SUM(R436:U436))","v":1},{"$f":"IF($B434=0,\"-\",(S436+2*T436+3*U436))","v":1.7692679005371739},1.7692679005371739,null,{"$f":"Q436","v":5},1.7692679005371739,{"$f":"IF($B434=0,\"-\",(T436+U436*2))","v":0.76926790053717375},0.2,{"$f":"IF($B434=0,\"-\",(U436))","v":0.16347546270144014},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B437=0,\"-\",$C437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$D437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$E437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$F437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",SUM($I439:$L439))","v":"-"},{"$f":"IF($B437=0,\"-\",($J439+2*$K439+3*$L439))","v":"-"},{"$f":"IF(B437=0,\"-\",N439*O430)","v":"-"},null,{"$f":"H439","v":8},"-","-","-","-",{"$f":"IF($B437=0,\"-\",SUM(R439:U439))","v":"-"},{"$f":"IF($B437=0,\"-\",(S439+2*T439+3*U439))","v":"-"},"-",null,{"$f":"Q439","v":8},"-",{"$f":"IF($B437=0,\"-\",(T439+U439*2))","v":"-"},"-",{"$f":"IF($B437=0,\"-\",(U439))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$I439-($I438-$I439)))","v":"-"},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$J439-($J438-$J439)))","v":"-"},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$K439-($K438-$K439)))","v":"-"},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$L439-($L438-$L439)))","v":"-"},{"$f":"IF($B437=0,\"-\",SUM($I440:$L440))","v":"-"},{"$f":"IF($B437=0,\"-\",($J440+2*$K440+3*$L440))","v":"-"},{"$f":"IF(B437=0,\"-\",N440*O430)","v":"-"}]
["4 rooms ",44,10,19,11,4,null,2,{"$f":"I442","v":0.52173913043478259},{"$f":"J442","v":0.43478260869565216},4.3478260869565216E-2,0,1,0.52173913043478259,0.57693518495777396,null,2,{"$f":"R442","v":0.49793533268101786},{"$f":"S442","v":0.4345429731477955},6.0172870703581419E-2,7.3488234676052176E-3,1,0.57693518495777396,0.57693518495777396,null,2,{"$f":"AA442","v":0.57693518495777396},{"$f":"AB442","v":7.487051763879185E-2},0.2,7.3488234676052176E-3,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B445=0,\"-\",$C445/$B445)","v":0.25},{"$f":"IF($B445=0,\"-\",$D445/$B445)","v":0.5},{"$f":"IF($B445=0,\"-\",$E445/$B445)","v":0.25},{"$f":"IF($B445=0,\"-\",$F445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",SUM($I447:$L447))","v":1},{"$f":"IF($B445=0,\"-\",($J447+2*$K447+3*$L447))","v":1},{"$f":"IF(B445=0,\"-\",N447*O$4)","v":1.1057924378357336},null,{"$f":"H447","v":6},0.22355189054106661,0.44710378108213322,0.32934432837680017,0,{"$f":"IF($B445=0,\"-\",SUM(R447:U447))","v":1},{"$f":"IF($B445=0,\"-\",(S447+2*T447+3*U447))","v":1.1057924378357336},1.1057924378357336,null,{"$f":"Q447","v":6},1.1057924378357336,{"$f":"IF($B445=0,\"-\",(T447+U447*2))","v":0.32934432837680017},0.2,{"$f":"IF($B445=0,\"-\",(U447))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$I449-($I448-$I449)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$J449-($J448-$J449)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$K449-($K448-$K449)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$L449-($L448-$L449)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B446=0,\"-\",SUM($I450:$L450))","v":{"$error":"#VALUE!"}},{"$f":"IF($B446=0,\"-\",($J450+2*$K450+3*$L450))","v":{"$error":"#VALUE!"}},{"$f":"IF(B446=0,\"-\",N450*O440)","v":{"$error":"#VALUE!"}}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1254","v":1.0574661568297172},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",546,54,259,184,49,null,3,{"$f":"I456","v":0.31578947368421051},{"$f":"J456","v":0.47368421052631576},0.21052631578947367,0,1,0.89473684210526305,0.98939323385302469,null,3,{"$f":"R456","v":0.2516334748329499},{"$f":"S456","v":0.51733132449889474},0.22104369265033608,9.9915080178192821E-3,1,0.98939323385302469,0.98939323385302469,null,3,{"$f":"AA456","v":0.98939323385302469},{"$f":"AB456","v":0.24102670868597464},0.2,9.9915080178192821E-3,0.2]
["8 or more rooms",383,3,109,191,80,null,6,{"$f":"IF($B459=0,\"-\",$C459/$B459)","v":5.6338028169014086E-2},{"$f":"IF($B459=0,\"-\",$D459/$B459)","v":0.50422535211267605},{"$f":"IF($B459=0,\"-\",$E459/$B459)","v":0.3436619718309859},{"$f":"IF($B459=0,\"-\",$F459/$B459)","v":9.5774647887323941E-2},{"$f":"IF($B459=0,\"-\",SUM($I461:$L461))","v":1},{"$f":"IF($B459=0,\"-\",($J461+2*$K461+3*$L461))","v":1.4788732394366197},{"$f":"IF(B459=0,\"-\",N461*O$4)","v":1.6353268446866482},null,{"$f":"H461","v":6},3.6372745963194508E-2,0.40393956290893102,0.4476757916059062,0.11201189952196836,{"$f":"IF($B459=0,\"-\",SUM(R461:U461))","v":1},{"$f":"IF($B459=0,\"-\",(S461+2*T461+3*U461))","v":1.6353268446866487},1.6353268446866482,null,{"$f":"Q461","v":6},1.6353268446866487,{"$f":"IF($B459=0,\"-\",(T461+U461*2))","v":0.67169959064984286},0.2,{"$f":"IF($B459=0,\"-\",(U461))","v":0.11201189952196836},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$I463-($I462-$I463)))","v":-2.7069246390395221E-2},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$J463-($J462-$J463)))","v":0.13329316462475727},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$K463-($K462-$K463)))","v":0.58285911941264423},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$L463-($L462-$L463)))","v":0.31091696235299365},{"$f":"IF($B461=0,\"-\",SUM($I464:$L464))","v":1},{"$f":"IF($B461=0,\"-\",($J464+2*$K464+3*$L464))","v":2.2317622905090264},{"$f":"IF(B461=0,\"-\",N464*O454)","v":2.3600130923020672}]
["Shared ownership; rented and living rent free",278,36,146,79,17]
["5 rooms ",124,18,62,35,9,null,3,{"$f":"I466","v":0.23076923076923078},{"$f":"J466","v":0.53846153846153844},0.19230769230769232,3.8461538461538464E-2,0.99999999999999989,1.0384615384615385,1.1483229162140312,null,3,{"$f":"R466","v":-1.738823427169478E-2},{"$f":"S466","v":0.83314852819763763},0.23754473020577765,-5.3305024131720474E-2,1,1.1483229162140314,1.1483229162140312,null,3,{"$f":"AA466","v":1.1483229162140314},{"$f":"AB466","v":0.13093468194233671},0.2,-5.3305024131720474E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B470=0,\"-\",$C470/$B470)","v":0},{"$f":"IF($B470=0,\"-\",$D470/$B470)","v":0.5714285714285714},{"$f":"IF($B470=0,\"-\",$E470/$B470)","v":0.42857142857142855},{"$f":"IF($B470=0,\"-\",$F470/$B470)","v":0},{"$f":"IF($B470=0,\"-\",SUM($I472:$L472))","v":1},{"$f":"IF($B470=0,\"-\",($J472+2*$K472+3*$L472))","v":1.4285714285714284},{"$f":"IF(B470=0,\"-\",N472*O$4)","v":1.5797034826224763},null,{"$f":"H472","v":7},0,0.50425876962810567,0.41177897812131214,8.3962252250582181E-2,{"$f":"IF($B470=0,\"-\",SUM(R472:U472))","v":1},{"$f":"IF($B470=0,\"-\",(S472+2*T472+3*U472))","v":1.5797034826224765},1.5797034826224763,null,{"$f":"Q472","v":7},1.5797034826224765,{"$f":"IF($B470=0,\"-\",(T472+U472*2))","v":0.57970348262247651},0.2,{"$f":"IF($B470=0,\"-\",(U472))","v":8.3962252250582181E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",8,4,2,2,0,null,2,{"$f":"I477","v":0.40243902439024393},{"$f":"J477","v":0.53658536585365857},2.4390243902439025E-2,3.6585365853658534E-2,1,0.69512195121951226,0.76866059703215628,null,2,{"$f":"R477","v":0.53317439472383343},{"$f":"S477","v":0.15255021549873932},0.32671578779886484,-1.2440398021437531E-2,1,0.7686605970321565,0.76866059703215628,null,2,{"$f":"AA477","v":0.7686605970321565},{"$f":"AB477","v":0.30183499175598977},0.2,-1.2440398021437531E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B481=0,\"-\",$C481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$D481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$E481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$F481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",SUM($I483:$L483))","v":"-"},{"$f":"IF($B481=0,\"-\",($J483+2*$K483+3*$L483))","v":"-"},{"$f":"IF(B481=0,\"-\",N483*O$4)","v":"-"},null,{"$f":"H483","v":7},"-","-","-","-",{"$f":"IF($B481=0,\"-\",SUM(R483:U483))","v":"-"},{"$f":"IF($B481=0,\"-\",(S483+2*T483+3*U483))","v":"-"},"-",null,{"$f":"Q483","v":7},"-",{"$f":"IF($B481=0,\"-\",(T483+U483*2))","v":"-"},"-",{"$f":"IF($B481=0,\"-\",(U483))","v":"-"},"-"]
["Shared ownership; rented and living rent free",127,57,63,6,1]
["1 - 3 rooms ",95,45,46,3,1,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.47368421052631576},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.48421052631578948},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":3.1578947368421054E-2},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":1.0526315789473684E-2},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":1},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.57894736842105265},{"$f":"IF(B487=0,\"-\",N487*O$4)","v":0.64019562190489843},null,{"$f":"H487","v":"1"},{"$f":"IF($B487=0,\"-\",I487+(I490-I487)*($O487-$N487)/($N490-$N487))","v":0.43834867967025093},{"$f":"IF($B487=0,\"-\",J487+(J490-J487)*($O487-$N487)/($N490-$N487))","v":0.48986421125275986},{"$f":"IF($B487=0,\"-\",K487+(K490-K487)*($O487-$N487)/($N490-$N487))","v":6.5029916578829131E-2},{"$f":"IF($B487=0,\"-\",L487+(L490-L487)*($O487-$N487)/($N490-$N487))","v":6.7571924981600978E-3},{"$f":"IF($B487=0,\"-\",SUM(R487:U487))","v":1},{"$f":"IF($B487=0,\"-\",(S487+2*T487+3*U487))","v":0.64019562190489843},{"$f":"O487","v":0.64019562190489843},null,{"$f":"Q487","v":"1"},{"$f":"W487","v":0.64019562190489843},{"$f":"IF($B487=0,\"-\",(T487+U487*2))","v":7.8544301575149328E-2},{"$f":"IF(AB487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(U487))","v":6.7571924981600978E-3},{"$f":"IF(AD487=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B488=0,\"-\",$C488/$B488)","v":0.375},{"$f":"IF($B488=0,\"-\",$D488/$B488)","v":0.5},{"$f":"IF($B488=0,\"-\",$E488/$B488)","v":0.125},{"$f":"IF($B488=0,\"-\",$F488/$B488)","v":0},{"$f":"IF($B488=0,\"-\",SUM($I490:$L490))","v":1},{"$f":"IF($B488=0,\"-\",($J490+2*$K490+3*$L490))","v":0.75},{"$f":"IF(B488=0,\"-\",N490*O$4)","v":0.82934432837680017},null,{"$f":"H490","v":4},{"$f":"IF($B488=0,\"-\",I490+(I491-I490)*($O490-$N490)/($N491-$N490))","v":0.41467216418840008},0.34131134324639978,0.24401649256520019,0,{"$f":"IF($B488=0,\"-\",SUM(R490:U490))","v":1},{"$f":"IF($B488=0,\"-\",(S490+2*T490+3*U490))","v":0.82934432837680017},{"$f":"O490","v":0.82934432837680017},null,{"$f":"Q490","v":4},0.82934432837680017,{"$f":"IF($B488=0,\"-\",(T490+U490*2))","v":0.24401649256520019},0.2,{"$f":"IF($B488=0,\"-\",(U490))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B491=0,\"-\",$C491/$B491)","v":1},{"$f":"IF($B491=0,\"-\",$D491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",$E491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",$F491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",SUM($I493:$L493))","v":1},{"$f":"IF($B491=0,\"-\",($J493+2*$K493+3*$L493))","v":0},{"$f":"IF(B491=0,\"-\",N493*O$4)","v":0},null,{"$f":"H493","v":7},1,0,0,0,{"$f":"IF($B491=0,\"-\",SUM(R493:U493))","v":1},{"$f":"IF($B491=0,\"-\",(S493+2*T493+3*U493))","v":0},0,null,{"$f":"Q493","v":7},0,{"$f":"IF($B491=0,\"-\",(T493+U493*2))","v":0},0.2,{"$f":"IF($B491=0,\"-\",(U493))","v":0},0.2]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",549,18,132,249,150,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",67,8,25,26,8,null,3,{"$f":"I501","v":0},{"$f":"J501","v":0.66666666666666663},0.33333333333333331,0,1,1.3333333333333333,1.4743899171143113,null,3,{"$f":"R501","v":-0.14105658378097827},{"$f":"S501","v":0.73719495855715567},0.47438991711431155,-7.0528291890489134E-2,0.99999999999999989,1.4743899171143113,1.4743899171143113,null,3,{"$f":"AA501","v":1.4743899171143113},{"$f":"AB501","v":0.33333333333333326},0.2,-7.0528291890489134E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B505=0,\"-\",$C505/$B505)","v":1.9607843137254902E-2},{"$f":"IF($B505=0,\"-\",$D505/$B505)","v":0.27450980392156865},{"$f":"IF($B505=0,\"-\",$E505/$B505)","v":0.53921568627450978},{"$f":"IF($B505=0,\"-\",$F505/$B505)","v":0.16666666666666666},{"$f":"IF($B505=0,\"-\",SUM($I507:$L507))","v":0.99999999999999989},{"$f":"IF($B505=0,\"-\",($J507+2*$K507+3*$L507))","v":1.8529411764705883},{"$f":"IF(B505=0,\"-\",N507*O$4)","v":2.0489683406956241},null,{"$f":"H507","v":7},1.5217621870703276E-2,0.1995354217746827,0.50630795014290086,0.27893900621171319,{"$f":"IF($B505=0,\"-\",SUM(R507:U507))","v":1},{"$f":"IF($B505=0,\"-\",(S507+2*T507+3*U507))","v":2.0489683406956241},2.0489683406956241,null,{"$f":"Q507","v":7},2.0489683406956241,{"$f":"IF($B505=0,\"-\",(T507+U507*2))","v":1.0641859625663272},0.2,{"$f":"IF($B505=0,\"-\",(U507))","v":0.27893900621171319},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B506=0,\"-\",$C506/$B506)","v":1.1152416356877323E-2},{"$f":"IF($B506=0,\"-\",$D506/$B506)","v":0.13011152416356878},{"$f":"IF($B506=0,\"-\",$E506/$B506)","v":0.47583643122676578},{"$f":"IF($B506=0,\"-\",$F506/$B506)","v":0.38289962825278812},{"$f":"IF($B506=0,\"-\",SUM($I508:$L508))","v":1},{"$f":"IF($B506=0,\"-\",($J508+2*$K508+3*$L508))","v":2.2304832713754648},{"$f":"IF(B506=0,\"-\",N508*O499)","v":2.3735617427678783},null,{"$f":"H508","v":8},7.9480331767402476E-3,7.5388394164848563E-2,0.45181736937220385,0.46484620328620735,{"$f":"IF($B506=0,\"-\",SUM(R508:U508))","v":1},{"$f":"IF($B506=0,\"-\",(S508+2*T508+3*U508))","v":2.3735617427678783},2.3735617427678783,null,{"$f":"Q508","v":8},2.3735617427678783,{"$f":"IF($B506=0,\"-\",(T508+U508*2))","v":1.3815097759446187},0.2,{"$f":"IF($B506=0,\"-\",(U508))","v":0.46484620328620735},0.2]
["4 rooms ",48,11,27,10,0,null,2,{"$f":"I511","v":0.3},{"$f":"J511","v":0.5},0.1,0.1,1,1,1.1057924378357336,null,2,{"$f":"R511","v":0.65969428864149537},{"$f":"S511","v":0.18262268649279823},-0.45012067674581646,0.60780370161152286,1,1.105792437835734,1.1057924378357336,null,2,{"$f":"AA511","v":1.105792437835734},{"$f":"AB511","v":0.76548672647722926},0.2,0.60780370161152286,0.2]
["7 rooms ",25,2,6,10,7,null,5,{"$f":"IF($B513=0,\"-\",$C513/$B513)","v":0.1044776119402985},{"$f":"IF($B513=0,\"-\",$D513/$B513)","v":0.44776119402985076},{"$f":"IF($B513=0,\"-\",$E513/$B513)","v":0.34328358208955223},{"$f":"IF($B513=0,\"-\",$F513/$B513)","v":0.1044776119402985},{"$f":"IF($B513=0,\"-\",SUM($I515:$L515))","v":1},{"$f":"IF($B513=0,\"-\",($J515+2*$K515+3*$L515))","v":1.4477611940298507},{"$f":"IF(B513=0,\"-\",N515*O$4)","v":1.6009233801502412},null,{"$f":"H515","v":5},5.8386539870257083E-2,0.43610895670877287,0.35169908682144185,0.15380541659952823,{"$f":"IF($B513=0,\"-\",SUM(R515:U515))","v":1},{"$f":"IF($B513=0,\"-\",(S515+2*T515+3*U515))","v":1.6009233801502414},1.6009233801502412,null,{"$f":"Q515","v":5},1.6009233801502414,{"$f":"IF($B513=0,\"-\",(T515+U515*2))","v":0.65930992002049837},0.2,{"$f":"IF($B513=0,\"-\",(U515))","v":0.15380541659952823},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B516=0,\"-\",$C516/$B516)","v":4.1666666666666664E-2},{"$f":"IF($B516=0,\"-\",$D516/$B516)","v":0.33333333333333331},{"$f":"IF($B516=0,\"-\",$E516/$B516)","v":0.29166666666666669},{"$f":"IF($B516=0,\"-\",$F516/$B516)","v":0.33333333333333331},{"$f":"IF($B516=0,\"-\",SUM($I518:$L518))","v":1},{"$f":"IF($B516=0,\"-\",($J518+2*$K518+3*$L518))","v":1.9166666666666667},{"$f":"IF(B516=0,\"-\",N518*O509)","v":5.3193671150145869},null,{"$f":"H518","v":8},-3.5157019838789121,8.9947526564008271,-9.7617664761795346,5.2827158036576112,{"$f":"IF($B516=0,\"-\",SUM(R518:U518))","v":0.99999999999999112},{"$f":"IF($B516=0,\"-\",(S518+2*T518+3*U518))","v":5.3193671150145914},5.3193671150145869,null,{"$f":"Q518","v":8},5.3193671150145914,{"$f":"IF($B516=0,\"-\",(T518+U518*2))","v":0.80366513113568772},0.2,{"$f":"IF($B516=0,\"-\",(U518))","v":5.2827158036576112},0.2]
["1 - 3 rooms ",3,0,2,1,0,null,"1",{"$f":"IF($B522=0,\"-\",$C522/$B522)","v":0},{"$f":"IF($B522=0,\"-\",$D522/$B522)","v":0.66666666666666663},{"$f":"IF($B522=0,\"-\",$E522/$B522)","v":0.33333333333333331},{"$f":"IF($B522=0,\"-\",$F522/$B522)","v":0},{"$f":"IF($B522=0,\"-\",SUM($I522:$L522))","v":1},{"$f":"IF($B522=0,\"-\",($J522+2*$K522+3*$L522))","v":1.3333333333333333},{"$f":"IF(B522=0,\"-\",N522*O$4)","v":1.4743899171143113},null,{"$f":"H522","v":"1"},{"$f":"IF($B522=0,\"-\",I522+(I525-I522)*($O522-$N522)/($N525-$N522))","v":-0.42316975134293461},{"$f":"IF($B522=0,\"-\",J522+(J525-J522)*($O522-$N522)/($N525-$N522))","v":1.3719495855715576},{"$f":"IF($B522=0,\"-\",K522+(K525-K522)*($O522-$N522)/($N525-$N522))","v":5.1220165771376891E-2},{"$f":"IF($B522=0,\"-\",L522+(L525-L522)*($O522-$N522)/($N525-$N522))","v":0},{"$f":"IF($B522=0,\"-\",SUM(R522:U522))","v":0.99999999999999978},{"$f":"IF($B522=0,\"-\",(S522+2*T522+3*U522))","v":1.4743899171143113},{"$f":"O522","v":1.4743899171143113},null,{"$f":"Q522","v":"1"},{"$f":"W522","v":1.4743899171143113},{"$f":"IF($B522=0,\"-\",(T522+U522*2))","v":5.1220165771376891E-2},{"$f":"IF(AB522=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B522=0,\"-\",(U522))","v":0},{"$f":"IF(AD522=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B523=0,\"-\",$C523/$B523)","v":0.25},{"$f":"IF($B523=0,\"-\",$D523/$B523)","v":0.25},{"$f":"IF($B523=0,\"-\",$E523/$B523)","v":0.5},{"$f":"IF($B523=0,\"-\",$F523/$B523)","v":0},{"$f":"IF($B523=0,\"-\",SUM($I525:$L525))","v":1},{"$f":"IF($B523=0,\"-\",($J525+2*$K525+3*$L525))","v":1.25},{"$f":"IF(B523=0,\"-\",N525*O$4)","v":1.3822405472946668},null,{"$f":"H525","v":4},{"$f":"IF($B523=0,\"-\",I525+(I526-I525)*($O525-$N525)/($N526-$N525))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B523=0,\"-\",SUM(R525:U525))","v":{"$error":"#VALUE!"}},{"$f":"IF($B523=0,\"-\",(S525+2*T525+3*U525))","v":{"$error":"#VALUE!"}},{"$f":"O525","v":1.3822405472946668},null,{"$f":"Q525","v":4},{"$error":"#VALUE!"},{"$f":"IF($B523=0,\"-\",(T525+U525*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B523=0,\"-\",(U525))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B526=0,\"-\",$C526/$B526)","v":"-"},{"$f":"IF($B526=0,\"-\",$D526/$B526)","v":"-"},{"$f":"IF($B526=0,\"-\",$E526/$B526)","v":"-"},{"$f":"IF($B526=0,\"-\",$F526/$B526)","v":"-"},{"$f":"IF($B526=0,\"-\",SUM($I528:$L528))","v":"-"},{"$f":"IF($B526=0,\"-\",($J528+2*$K528+3*$L528))","v":"-"},{"$f":"IF(B526=0,\"-\",N528*O$4)","v":"-"},null,{"$f":"H528","v":7},"-","-","-","-",{"$f":"IF($B526=0,\"-\",SUM(R528:U528))","v":"-"},{"$f":"IF($B526=0,\"-\",(S528+2*T528+3*U528))","v":"-"},"-",null,{"$f":"Q528","v":7},"-",{"$f":"IF($B526=0,\"-\",(T528+U528*2))","v":"-"},"-",{"$f":"IF($B526=0,\"-\",(U528))","v":"-"},"-"]
["1 - 3 rooms ",31,9,19,3,0,null,"1",{"$f":"IF($B532=0,\"-\",$C532/$B532)","v":0.29032258064516131},{"$f":"IF($B532=0,\"-\",$D532/$B532)","v":0.61290322580645162},{"$f":"IF($B532=0,\"-\",$E532/$B532)","v":9.6774193548387094E-2},{"$f":"IF($B532=0,\"-\",$F532/$B532)","v":0},{"$f":"IF($B532=0,\"-\",SUM($I532:$L532))","v":1},{"$f":"IF($B532=0,\"-\",($J532+2*$K532+3*$L532))","v":0.80645161290322576},{"$f":"IF(B532=0,\"-\",N532*O$4)","v":0.89176809502881738},null,{"$f":"H532","v":"1"},{"$f":"IF($B532=0,\"-\",I532+(I535-I532)*($O532-$N532)/($N535-$N532))","v":0.24557617393593495},{"$f":"IF($B532=0,\"-\",J532+(J535-J532)*($O532-$N532)/($N535-$N532))","v":0.61707955709931273},{"$f":"IF($B532=0,\"-\",K532+(K535-K532)*($O532-$N532)/($N535-$N532))","v":0.13734426896475233},{"$f":"IF($B532=0,\"-\",L532+(L535-L532)*($O532-$N532)/($N535-$N532))","v":0},{"$f":"IF($B532=0,\"-\",SUM(R532:U532))","v":1},{"$f":"IF($B532=0,\"-\",(S532+2*T532+3*U532))","v":0.89176809502881738},{"$f":"O532","v":0.89176809502881738},null,{"$f":"Q532","v":"1"},{"$f":"W532","v":0.89176809502881738},{"$f":"IF($B532=0,\"-\",(T532+U532*2))","v":0.13734426896475233},{"$f":"IF(AB532=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B532=0,\"-\",(U532))","v":0},{"$f":"IF(AD532=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",4,0,3,1,0,null,4,{"$f":"IF($B533=0,\"-\",$C533/$B533)","v":0.20689655172413793},{"$f":"IF($B533=0,\"-\",$D533/$B533)","v":0.62068965517241381},{"$f":"IF($B533=0,\"-\",$E533/$B533)","v":0.17241379310344829},{"$f":"IF($B533=0,\"-\",$F533/$B533)","v":0},{"$f":"IF($B533=0,\"-\",SUM($I535:$L535))","v":1},{"$f":"IF($B533=0,\"-\",($J535+2*$K535+3*$L535))","v":0.96551724137931039},{"$f":"IF(B533=0,\"-\",N535*O$4)","v":1.06766166411726},null,{"$f":"H535","v":4},{"$f":"IF($B533=0,\"-\",I535+(I536-I535)*($O535-$N535)/($N536-$N535))","v":0.19203046202988233},0.58999837322298287,0.17625020334712715,4.1720961400007611E-2,{"$f":"IF($B533=0,\"-\",SUM(R535:U535))","v":1},{"$f":"IF($B533=0,\"-\",(S535+2*T535+3*U535))","v":1.06766166411726},{"$f":"O535","v":1.06766166411726},null,{"$f":"Q535","v":4},1.06766166411726,{"$f":"IF($B533=0,\"-\",(T535+U535*2))","v":0.25969212614714238},0.2,{"$f":"IF($B533=0,\"-\",(U535))","v":4.1720961400007611E-2},0.2]
["8 or more rooms",1,0,0,0,1,null,6,{"$f":"IF($B535=0,\"-\",$C535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",$D535/$B535)","v":0.75},{"$f":"IF($B535=0,\"-\",$E535/$B535)","v":0.25},{"$f":"IF($B535=0,\"-\",$F535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",SUM($I537:$L537))","v":1},{"$f":"IF($B535=0,\"-\",($J537+2*$K537+3*$L537))","v":1.25},{"$f":"IF(B535=0,\"-\",N537*O$4)","v":1.3822405472946668},null,{"$f":"H537","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B535=0,\"-\",SUM(R537:U537))","v":{"$error":"#VALUE!"}},{"$f":"IF($B535=0,\"-\",(S537+2*T537+3*U537))","v":{"$error":"#VALUE!"}},1.3822405472946668,null,{"$f":"Q537","v":6},{"$error":"#VALUE!"},{"$f":"IF($B535=0,\"-\",(T537+U537*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B535=0,\"-\",(U537))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$I539-($I538-$I539)))","v":"-"},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$J539-($J538-$J539)))","v":"-"},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$K539-($K538-$K539)))","v":"-"},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$L539-($L538-$L539)))","v":"-"},{"$f":"IF($B536=0,\"-\",SUM($I540:$L540))","v":"-"},{"$f":"IF($B536=0,\"-\",($J540+2*$K540+3*$L540))","v":"-"},{"$f":"IF(B536=0,\"-\",N540*O530)","v":"-"}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["4 rooms ",24,2,13,6,3,null,2,{"$f":"I546","v":0},{"$f":"J546","v":0.5},0.5,0,1,1.5,1.6586886567536003,null,2,{"$f":"R546","v":-0.15868865675360005},{"$f":"S546","v":0.42065567162320006},0.97606597026080011,-0.23803298513040008,1,1.6586886567536001,1.6586886567536003,null,2,{"$f":"AA546","v":1.6586886567536001},{"$f":"AB546","v":0.49999999999999994},0.2,-0.23803298513040008,0.2]
["7 rooms ",92,0,22,52,18,null,5,{"$f":"IF($B548=0,\"-\",$C548/$B548)","v":7.1428571428571425E-2},{"$f":"IF($B548=0,\"-\",$D548/$B548)","v":0.38571428571428573},{"$f":"IF($B548=0,\"-\",$E548/$B548)","v":0.47142857142857142},{"$f":"IF($B548=0,\"-\",$F548/$B548)","v":7.1428571428571425E-2},{"$f":"IF($B548=0,\"-\",SUM($I550:$L550))","v":1},{"$f":"IF($B548=0,\"-\",($J550+2*$K550+3*$L550))","v":1.5428571428571427},{"$f":"IF(B548=0,\"-\",N550*O$4)","v":1.7060797612322744},null,{"$f":"H550","v":5},3.4666720443181441E-2,0.33359415031722167,0.52273177680373795,0.10900735243585896,{"$f":"IF($B548=0,\"-\",SUM(R550:U550))","v":1},{"$f":"IF($B548=0,\"-\",(S550+2*T550+3*U550))","v":1.7060797612322744},1.7060797612322744,null,{"$f":"Q550","v":5},1.7060797612322744,{"$f":"IF($B548=0,\"-\",(T550+U550*2))","v":0.74074648167545587},0.2,{"$f":"IF($B548=0,\"-\",(U550))","v":0.10900735243585896},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$I553-($I552-$I553)))","v":8.3333333333333332E-3},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$J553-($J552-$J553)))","v":1.9202898550724656E-2},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$K553-($K552-$K553)))","v":0.50144927536231887},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$L553-($L552-$L553)))","v":0.47101449275362317},{"$f":"IF($B551=0,\"-\",SUM($I554:$L554))","v":1},{"$f":"IF($B551=0,\"-\",($J554+2*$K554+3*$L554))","v":2.435144927536232},{"$f":"IF(B551=0,\"-\",N554*O544)","v":2.5752458373182283}]
["4 rooms ",56,15,29,12,0,null,2,{"$f":"I556","v":0.34482758620689657},{"$f":"J556","v":0.41379310344827586},0.20689655172413793,3.4482758620689655E-2,0.99999999999999989,0.93103448275862066,1.0295308903987863,null,2,{"$f":"R556","v":-0.14765445199393201},{"$f":"S556","v":1.0796288190957961},0.25417482739141739,-0.18614919449328149,0.99999999999999989,1.0295308903987865,1.0295308903987863,null,2,{"$f":"AA556","v":1.0295308903987865},{"$f":"AB556","v":-0.11812356159514559},0.2,-0.18614919449328149,0.2]
["7 rooms ",33,2,9,18,4,null,5,{"$f":"IF($B558=0,\"-\",$C558/$B558)","v":0.11711711711711711},{"$f":"IF($B558=0,\"-\",$D558/$B558)","v":0.49549549549549549},{"$f":"IF($B558=0,\"-\",$E558/$B558)","v":0.30630630630630629},{"$f":"IF($B558=0,\"-\",$F558/$B558)","v":8.1081081081081086E-2},{"$f":"IF($B558=0,\"-\",SUM($I560:$L560))","v":1},{"$f":"IF($B558=0,\"-\",($J560+2*$K560+3*$L560))","v":1.3513513513513513},{"$f":"IF(B558=0,\"-\",N560*O$4)","v":1.4943141051834237},null,{"$f":"H560","v":5},0.1112055770852424,0.3715944421743661,0.42888027921211686,8.8319701528274619E-2,{"$f":"IF($B558=0,\"-\",SUM(R560:U560))","v":1},{"$f":"IF($B558=0,\"-\",(S560+2*T560+3*U560))","v":1.4943141051834237},1.4943141051834237,null,{"$f":"Q560","v":5},1.4943141051834237,{"$f":"IF($B558=0,\"-\",(T560+U560*2))","v":0.60551968226866615},0.2,{"$f":"IF($B558=0,\"-\",(U560))","v":8.8319701528274619E-2},0.2]
["8 or more rooms",50,1,12,19,18,null,6,{"$f":"IF($B559=0,\"-\",$C559/$B559)","v":0.10909090909090909},{"$f":"IF($B559=0,\"-\",$D559/$B559)","v":0.32727272727272727},{"$f":"IF($B559=0,\"-\",$E559/$B559)","v":0.47272727272727272},{"$f":"IF($B559=0,\"-\",$F559/$B559)","v":9.0909090909090912E-2},{"$f":"IF($B559=0,\"-\",SUM($I561:$L561))","v":1},{"$f":"IF($B559=0,\"-\",($J561+2*$K561+3*$L561))","v":1.5454545454545454},{"$f":"IF(B559=0,\"-\",N561*O$4)","v":1.7089519493824972},null,{"$f":"H561","v":6},6.5491601376788583E-2,0.27822350609434165,0.53812623429845341,0.11815865823041623,{"$f":"IF($B559=0,\"-\",SUM(R561:U561))","v":0.99999999999999989},{"$f":"IF($B559=0,\"-\",(S561+2*T561+3*U561))","v":1.7089519493824972},1.7089519493824972,null,{"$f":"Q561","v":6},1.7089519493824972,{"$f":"IF($B559=0,\"-\",(T561+U561*2))","v":0.77444355075928584},0.2,{"$f":"IF($B559=0,\"-\",(U561))","v":0.11815865823041623},0.2]
["Owner occupied ",5,0,3,2,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O545","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",2,0,2,0,0,null,2,{"$f":"I567","v":"-"},{"$f":"J567","v":"-"},"-","-","-","-","-",null,2,{"$f":"R567","v":"-"},{"$f":"S567","v":"-"},"-","-","-","-","-",null,2,{"$f":"AA567","v":"-"},{"$f":"AB567","v":"-"},"-","-","-"]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B570=0,\"-\",$C570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",$D570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",$E570/$B570)","v":1},{"$f":"IF($B570=0,\"-\",$F570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",SUM($I572:$L572))","v":1},{"$f":"IF($B570=0,\"-\",($J572+2*$K572+3*$L572))","v":2},{"$f":"IF(B570=0,\"-\",N572*O$4)","v":2.2115848756714671},null,{"$f":"H572","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B570=0,\"-\",SUM(R572:U572))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B570=0,\"-\",(S572+2*T572+3*U572))","v":{"$error":"#DIV/0!"}},2.2115848756714671,null,{"$f":"Q572","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B570=0,\"-\",(T572+U572*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B570=0,\"-\",(U572))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$I574-($I573-$I574)))","v":"-"},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$J574-($J573-$J574)))","v":"-"},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$K574-($K573-$K574)))","v":"-"},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$L574-($L573-$L574)))","v":"-"},{"$f":"IF($B572=0,\"-\",SUM($I575:$L575))","v":"-"},{"$f":"IF($B572=0,\"-\",($J575+2*$K575+3*$L575))","v":"-"},{"$f":"IF(B572=0,\"-\",N575*O565)","v":"-"}]
["5 rooms ",4,0,2,0,2,null,3,{"$f":"I577","v":0.18181818181818182},{"$f":"J577","v":0.63636363636363635},0,0.18181818181818182,1,1.1818181818181817,1.3068456083513214,null,3,{"$f":"R577","v":0.115831484481247},{"$f":"S577","v":0.53912008239341658},0.26741977341810425,7.7628659707232109E-2,0.99999999999999989,1.3068456083513216,1.3068456083513214,null,3,{"$f":"AA577","v":1.3068456083513216},{"$f":"AB577","v":0.42267709283256849},0.2,7.7628659707232109E-2,0.2]
["8 or more rooms",2,0,1,1,0,null,6,{"$f":"IF($B580=0,\"-\",$C580/$B580)","v":"-"},{"$f":"IF($B580=0,\"-\",$D580/$B580)","v":"-"},{"$f":"IF($B580=0,\"-\",$E580/$B580)","v":"-"},{"$f":"IF($B580=0,\"-\",$F580/$B580)","v":"-"},{"$f":"IF($B580=0,\"-\",SUM($I582:$L582))","v":"-"},{"$f":"IF($B580=0,\"-\",($J582+2*$K582+3*$L582))","v":"-"},{"$f":"IF(B580=0,\"-\",N582*O$4)","v":"-"},null,{"$f":"H582","v":6},"-","-","-","-",{"$f":"IF($B580=0,\"-\",SUM(R582:U582))","v":"-"},{"$f":"IF($B580=0,\"-\",(S582+2*T582+3*U582))","v":"-"},"-",null,{"$f":"Q582","v":6},"-",{"$f":"IF($B580=0,\"-\",(T582+U582*2))","v":"-"},"-",{"$f":"IF($B580=0,\"-\",(U582))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$I584-($I583-$I584)))","v":"-"},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$J584-($J583-$J584)))","v":"-"},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$K584-($K583-$K584)))","v":"-"},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$L584-($L583-$L584)))","v":"-"},{"$f":"IF($B581=0,\"-\",SUM($I585:$L585))","v":"-"},{"$f":"IF($B581=0,\"-\",($J585+2*$K585+3*$L585))","v":"-"},{"$f":"IF(B581=0,\"-\",N585*O575)","v":"-"}]
["                    E36003254 Harroway"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1249","v":1.0850793155438259},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",639,67,306,223,43,null,3,{"$f":"I591","v":0.2608695652173913},{"$f":"J591","v":0.56521739130434778},0.13043478260869565,4.3478260869565216E-2,0.99999999999999989,0.9565217391304347,1.057714505755919,null,3,{"$f":"R591","v":0.22484847370279121},{"$f":"S591","v":0.53194450295707418},0.20385106722155907,3.9355956118575557E-2,1,1.057714505755919,1.057714505755919,null,3,{"$f":"AA591","v":1.057714505755919},{"$f":"AB591","v":0.28256297945871017},0.2,3.9355956118575557E-2,0.2]
["7 rooms ",323,8,104,160,51,null,5,{"$f":"IF($B593=0,\"-\",$C593/$B593)","v":0.10485133020344288},{"$f":"IF($B593=0,\"-\",$D593/$B593)","v":0.47887323943661969},{"$f":"IF($B593=0,\"-\",$E593/$B593)","v":0.3489827856025039},{"$f":"IF($B593=0,\"-\",$F593/$B593)","v":6.729264475743349E-2},{"$f":"IF($B593=0,\"-\",SUM($I595:$L595))","v":0.99999999999999989},{"$f":"IF($B593=0,\"-\",($J595+2*$K595+3*$L595))","v":1.3787167449139279},{"$f":"IF(B593=0,\"-\",N595*O$4)","v":1.5245745504433195},null,{"$f":"H595","v":5},6.7699806789098316E-2,0.44387723612265706,0.38457155694407164,0.10385140014417304,{"$f":"IF($B593=0,\"-\",SUM(R595:U595))","v":1},{"$f":"IF($B593=0,\"-\",(S595+2*T595+3*U595))","v":1.5245745504433195},1.5245745504433195,null,{"$f":"Q595","v":5},1.5245745504433195,{"$f":"IF($B593=0,\"-\",(T595+U595*2))","v":0.59227435723241773},0.2,{"$f":"IF($B593=0,\"-\",(U595))","v":0.10385140014417304},0.2]
["Shared ownership; rented and living rent free",699,184,331,161,23]
["6 rooms ",125,31,58,27,9,null,4,{"$f":"IF($B602=0,\"-\",$C602/$B602)","v":0.30128205128205127},{"$f":"IF($B602=0,\"-\",$D602/$B602)","v":0.51923076923076927},{"$f":"IF($B602=0,\"-\",$E602/$B602)","v":0.16666666666666666},{"$f":"IF($B602=0,\"-\",$F602/$B602)","v":1.282051282051282E-2},{"$f":"IF($B602=0,\"-\",SUM($I604:$L604))","v":0.99999999999999989},{"$f":"IF($B602=0,\"-\",($J604+2*$K604+3*$L604))","v":0.89102564102564108},{"$f":"IF(B602=0,\"-\",N604*O$4)","v":0.98528941576389084},null,{"$f":"H604","v":4},{"$f":"IF($B602=0,\"-\",I604+(I605-I604)*($O604-$N604)/($N605-$N604))","v":0.27191890299179633},0.49288462303485348,0.21318462919101325,2.2011844782336955E-2,{"$f":"IF($B602=0,\"-\",SUM(R604:U604))","v":1},{"$f":"IF($B602=0,\"-\",(S604+2*T604+3*U604))","v":0.98528941576389095},{"$f":"O604","v":0.98528941576389084},null,{"$f":"Q604","v":4},0.98528941576389095,{"$f":"IF($B602=0,\"-\",(T604+U604*2))","v":0.25720831875568717},0.2,{"$f":"IF($B602=0,\"-\",(U604))","v":2.2011844782336955E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B605=0,\"-\",$C605/$B605)","v":0.17948717948717949},{"$f":"IF($B605=0,\"-\",$D605/$B605)","v":0.53846153846153844},{"$f":"IF($B605=0,\"-\",$E605/$B605)","v":0.25641025641025639},{"$f":"IF($B605=0,\"-\",$F605/$B605)","v":2.564102564102564E-2},{"$f":"IF($B605=0,\"-\",SUM($I607:$L607))","v":1},{"$f":"IF($B605=0,\"-\",($J607+2*$K607+3*$L607))","v":1.128205128205128},{"$f":"IF(B605=0,\"-\",N607*O$4)","v":1.2475606990967247},null,{"$f":"H607","v":7},0.16000558837057588,0.47039927076302462,0.3316239942654981,3.7971146600901333E-2,{"$f":"IF($B605=0,\"-\",SUM(R607:U607))","v":0.99999999999999989},{"$f":"IF($B605=0,\"-\",(S607+2*T607+3*U607))","v":1.2475606990967247},1.2475606990967247,null,{"$f":"Q607","v":7},1.2475606990967247,{"$f":"IF($B605=0,\"-\",(T607+U607*2))","v":0.40756628746730078},0.2,{"$f":"IF($B605=0,\"-\",(U607))","v":3.7971146600901333E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",68,10,48,9,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O590","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",12,5,5,1,1,null,3,{"$f":"I612","v":5.5555555555555552E-2},{"$f":"J612","v":0.72222222222222221},0.22222222222222221,0,1,1.1666666666666665,1.2900911774750223,null,3,{"$f":"R612","v":3.0870653393884385E-2},{"$f":"S612","v":0.64816751573720865},0.32096183086890689,0,1,1.2900911774750226,1.2900911774750223,null,3,{"$f":"AA612","v":1.2900911774750226},{"$f":"AB612","v":0.32096183086890689},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B616=0,\"-\",$C616/$B616)","v":1},{"$f":"IF($B616=0,\"-\",$D616/$B616)","v":0},{"$f":"IF($B616=0,\"-\",$E616/$B616)","v":0},{"$f":"IF($B616=0,\"-\",$F616/$B616)","v":0},{"$f":"IF($B616=0,\"-\",SUM($I618:$L618))","v":1},{"$f":"IF($B616=0,\"-\",($J618+2*$K618+3*$L618))","v":0},{"$f":"IF(B616=0,\"-\",N618*O$4)","v":0},null,{"$f":"H618","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B616=0,\"-\",SUM(R618:U618))","v":{"$error":"#VALUE!"}},{"$f":"IF($B616=0,\"-\",(S618+2*T618+3*U618))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q618","v":7},{"$error":"#VALUE!"},{"$f":"IF($B616=0,\"-\",(T618+U618*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B616=0,\"-\",(U618))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",225,104,100,16,5]
["5 rooms ",27,8,12,2,5,null,3,{"$f":"I622","v":0.63551401869158874},{"$f":"J622","v":0.32710280373831774},3.7383177570093455E-2,0,1,0.40186915887850466,0.44438387688725739,null,3,{"$f":"R622","v":0.60021699801635864},{"$f":"S622","v":0.35518212708002522},4.4600874903616076E-2,0,0.99999999999999989,0.44438387688725739,0.44438387688725739,null,3,{"$f":"AA622","v":0.44438387688725739},{"$f":"AB622","v":4.4600874903616076E-2},0.2,0,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B627=0,\"-\",$C627/$B627)","v":"-"},{"$f":"IF($B627=0,\"-\",$D627/$B627)","v":"-"},{"$f":"IF($B627=0,\"-\",$E627/$B627)","v":"-"},{"$f":"IF($B627=0,\"-\",$F627/$B627)","v":"-"},{"$f":"IF($B627=0,\"-\",SUM($I629:$L629))","v":"-"},{"$f":"IF($B627=0,\"-\",($J629+2*$K629+3*$L629))","v":"-"},{"$f":"IF(B627=0,\"-\",N629*O620)","v":"-"},null,{"$f":"H629","v":8},{"$f":"IF($B627=0,\"-\",I629+(I631-I629)*($O629-$N629)/($N631-$N629))","v":"-"},{"$f":"IF($B627=0,\"-\",J629+(J631-J629)*($O629-$N629)/($N631-$N629))","v":"-"},{"$f":"IF($B627=0,\"-\",K629+(K631-K629)*($O629-$N629)/($N631-$N629))","v":"-"},{"$f":"IF($B627=0,\"-\",L629+(L631-L629)*($O629-$N629)/($N631-$N629))","v":"-"},{"$f":"IF($B627=0,\"-\",SUM(R629:U629))","v":"-"},{"$f":"IF($B627=0,\"-\",(S629+2*T629+3*U629))","v":"-"},"-",null,{"$f":"Q629","v":8},"-",{"$f":"IF($B627=0,\"-\",(T629+U629*2))","v":"-"},"-",{"$f":"IF($B627=0,\"-\",(U629))","v":"-"},"-"]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",715,26,169,359,161,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",3,0,2,1,0,null,"1",{"$f":"IF($B636=0,\"-\",$C636/$B636)","v":0},{"$f":"IF($B636=0,\"-\",$D636/$B636)","v":0.66666666666666663},{"$f":"IF($B636=0,\"-\",$E636/$B636)","v":0.33333333333333331},{"$f":"IF($B636=0,\"-\",$F636/$B636)","v":0},{"$f":"IF($B636=0,\"-\",SUM($I636:$L636))","v":1},{"$f":"IF($B636=0,\"-\",($J636+2*$K636+3*$L636))","v":1.3333333333333333},{"$f":"IF(B636=0,\"-\",N636*O$4)","v":1.4743899171143113},null,{"$f":"H636","v":"1"},{"$f":"IF($B636=0,\"-\",I636+(I639-I636)*($O636-$N636)/($N639-$N636))","v":0.14105658378097813},{"$f":"IF($B636=0,\"-\",J636+(J639-J636)*($O636-$N636)/($N639-$N636))","v":0.47859122162536244},{"$f":"IF($B636=0,\"-\",K636+(K639-K636)*($O636-$N636)/($N639-$N636))","v":0.14525788829202912},{"$f":"IF($B636=0,\"-\",L636+(L639-L636)*($O636-$N636)/($N639-$N636))","v":0.23509430630163022},{"$f":"IF($B636=0,\"-\",SUM(R636:U636))","v":0.99999999999999989},{"$f":"IF($B636=0,\"-\",(S636+2*T636+3*U636))","v":1.4743899171143116},{"$f":"O636","v":1.4743899171143113},null,{"$f":"Q636","v":"1"},{"$f":"W636","v":1.4743899171143116},{"$f":"IF($B636=0,\"-\",(T636+U636*2))","v":0.61544650089528963},{"$f":"IF(AB636=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B636=0,\"-\",(U636))","v":0.23509430630163022},{"$f":"IF(AD636=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",114,11,37,53,13,null,4,{"$f":"IF($B637=0,\"-\",$C637/$B637)","v":7.1428571428571425E-2},{"$f":"IF($B637=0,\"-\",$D637/$B637)","v":0.5714285714285714},{"$f":"IF($B637=0,\"-\",$E637/$B637)","v":0.23809523809523808},{"$f":"IF($B637=0,\"-\",$F637/$B637)","v":0.11904761904761904},{"$f":"IF($B637=0,\"-\",SUM($I639:$L639))","v":1},{"$f":"IF($B637=0,\"-\",($J639+2*$K639+3*$L639))","v":1.4047619047619047},{"$f":"IF(B637=0,\"-\",N639*O$4)","v":1.5533750912454352},null,{"$f":"H639","v":4},{"$f":"IF($B637=0,\"-\",I639+(I640-I639)*($O639-$N639)/($N640-$N639))","v":-3.3246803398959121E-2},0.43961513646056982,0.66713504603030149,-7.350337909191243E-2,{"$f":"IF($B637=0,\"-\",SUM(R639:U639))","v":0.99999999999999978},{"$f":"IF($B637=0,\"-\",(S639+2*T639+3*U639))","v":1.5533750912454356},{"$f":"O639","v":1.5533750912454352},null,{"$f":"Q639","v":4},1.5533750912454356,{"$f":"IF($B637=0,\"-\",(T639+U639*2))","v":0.52012828784647658},0.2,{"$f":"IF($B637=0,\"-\",(U639))","v":-7.350337909191243E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B641=0,\"-\",$C641/$B641)","v":5.8479532163742687E-3},{"$f":"IF($B641=0,\"-\",$D641/$B641)","v":9.9415204678362568E-2},{"$f":"IF($B641=0,\"-\",$E641/$B641)","v":0.58187134502923976},{"$f":"IF($B641=0,\"-\",$F641/$B641)","v":0.3128654970760234},{"$f":"IF($B641=0,\"-\",SUM($I643:$L643))","v":1},{"$f":"IF($B641=0,\"-\",($J643+2*$K643+3*$L643))","v":2.2017543859649122},{"$f":"IF(B641=0,\"-\",N643*O634)","v":2.3429899899114677},null,{"$f":"H643","v":8},-1.8924922769973429E-2,5.7120050555329906E-2,0.5995446772877927,0.3622601949268508,{"$f":"IF($B641=0,\"-\",SUM(R643:U643))","v":1},{"$f":"IF($B641=0,\"-\",(S643+2*T643+3*U643))","v":2.3429899899114677},2.3429899899114677,null,{"$f":"Q643","v":8},2.3429899899114677,{"$f":"IF($B641=0,\"-\",(T643+U643*2))","v":1.3240650671414942},0.2,{"$f":"IF($B641=0,\"-\",(U643))","v":0.3622601949268508},0.2]
["1 - 3 rooms ",36,9,20,6,1,null,"1",{"$f":"IF($B646=0,\"-\",$C646/$B646)","v":0.25},{"$f":"IF($B646=0,\"-\",$D646/$B646)","v":0.55555555555555558},{"$f":"IF($B646=0,\"-\",$E646/$B646)","v":0.16666666666666666},{"$f":"IF($B646=0,\"-\",$F646/$B646)","v":2.7777777777777776E-2},{"$f":"IF($B646=0,\"-\",SUM($I646:$L646))","v":1},{"$f":"IF($B646=0,\"-\",($J646+2*$K646+3*$L646))","v":0.97222222222222221},{"$f":"IF(B646=0,\"-\",N646*O$4)","v":1.0750759812291855},null,{"$f":"H646","v":"1"},{"$f":"IF($B646=0,\"-\",I646+(I649-I646)*($O646-$N646)/($N649-$N646))","v":0.22098996540829244},{"$f":"IF($B646=0,\"-\",J646+(J649-J646)*($O646-$N646)/($N649-$N646))","v":0.52918279683582137},{"$f":"IF($B646=0,\"-\",K646+(K649-K646)*($O646-$N646)/($N649-$N646))","v":0.20358852887429446},{"$f":"IF($B646=0,\"-\",L646+(L649-L646)*($O646-$N646)/($N649-$N646))","v":4.6238708881591685E-2},{"$f":"IF($B646=0,\"-\",SUM(R646:U646))","v":0.99999999999999989},{"$f":"IF($B646=0,\"-\",(S646+2*T646+3*U646))","v":1.0750759812291855},{"$f":"O646","v":1.0750759812291855},null,{"$f":"Q646","v":"1"},{"$f":"W646","v":1.0750759812291855},{"$f":"IF($B646=0,\"-\",(T646+U646*2))","v":0.29606594663747782},{"$f":"IF(AB646=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B646=0,\"-\",(U646))","v":4.6238708881591685E-2},{"$f":"IF(AD646=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",59,3,24,21,11,null,4,{"$f":"IF($B647=0,\"-\",$C647/$B647)","v":0.14814814814814814},{"$f":"IF($B647=0,\"-\",$D647/$B647)","v":0.46296296296296297},{"$f":"IF($B647=0,\"-\",$E647/$B647)","v":0.29629629629629628},{"$f":"IF($B647=0,\"-\",$F647/$B647)","v":9.2592592592592587E-2},{"$f":"IF($B647=0,\"-\",SUM($I649:$L649))","v":1},{"$f":"IF($B647=0,\"-\",($J649+2*$K649+3*$L649))","v":1.3333333333333335},{"$f":"IF(B647=0,\"-\",N649*O$4)","v":1.4743899171143116},null,{"$f":"H649","v":4},{"$f":"IF($B647=0,\"-\",I649+(I650-I649)*($O649-$N649)/($N650-$N649))","v":23528236227932.297},-23528236227931.684,-23528236227931.852,23528236227932.242,{"$f":"IF($B647=0,\"-\",SUM(R649:U649))","v":1.00390625},{"$f":"IF($B647=0,\"-\",(S649+2*T649+3*U649))","v":1.328125},{"$f":"O649","v":1.4743899171143116},null,{"$f":"Q649","v":4},1.328125,{"$f":"IF($B647=0,\"-\",(T649+U649*2))","v":23528236227932.633},0.2,{"$f":"IF($B647=0,\"-\",(U649))","v":23528236227932.242},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B651=0,\"-\",$C651/$B651)","v":7.6923076923076927E-2},{"$f":"IF($B651=0,\"-\",$D651/$B651)","v":3.8461538461538464E-2},{"$f":"IF($B651=0,\"-\",$E651/$B651)","v":0.5},{"$f":"IF($B651=0,\"-\",$F651/$B651)","v":0.38461538461538464},{"$f":"IF($B651=0,\"-\",SUM($I653:$L653))","v":1},{"$f":"IF($B651=0,\"-\",($J653+2*$K653+3*$L653))","v":2.1923076923076925},{"$f":"IF(B651=0,\"-\",N653*O644)","v":5.627174949720656},null,{"$f":"H653","v":8},0.72183692933530641,-3.2842467880971218,1.7758078384676714,1.7866020202941446,{"$f":"IF($B651=0,\"-\",SUM(R653:U653))","v":1.0000000000000009},{"$f":"IF($B651=0,\"-\",(S653+2*T653+3*U653))","v":5.6271749497206551},5.627174949720656,null,{"$f":"Q653","v":8},5.6271749497206551,{"$f":"IF($B651=0,\"-\",(T653+U653*2))","v":5.3490118790559604},0.2,{"$f":"IF($B651=0,\"-\",(U653))","v":1.7866020202941446},0.2]
["1 - 3 rooms ",3,0,2,1,0,null,"1",{"$f":"IF($B657=0,\"-\",$C657/$B657)","v":0},{"$f":"IF($B657=0,\"-\",$D657/$B657)","v":0.66666666666666663},{"$f":"IF($B657=0,\"-\",$E657/$B657)","v":0.33333333333333331},{"$f":"IF($B657=0,\"-\",$F657/$B657)","v":0},{"$f":"IF($B657=0,\"-\",SUM($I657:$L657))","v":1},{"$f":"IF($B657=0,\"-\",($J657+2*$K657+3*$L657))","v":1.3333333333333333},{"$f":"IF(B657=0,\"-\",N657*O$4)","v":1.4743899171143113},null,{"$f":"H657","v":"1"},{"$f":"IF($B657=0,\"-\",I657+(I660-I657)*($O657-$N657)/($N660-$N657))","v":0},{"$f":"IF($B657=0,\"-\",J657+(J660-J657)*($O657-$N657)/($N660-$N657))","v":0.61024403315427544},{"$f":"IF($B657=0,\"-\",K657+(K660-K657)*($O657-$N657)/($N660-$N657))","v":0.30512201657713772},{"$f":"IF($B657=0,\"-\",L657+(L660-L657)*($O657-$N657)/($N660-$N657))","v":8.4633950268586847E-2},{"$f":"IF($B657=0,\"-\",SUM(R657:U657))","v":1},{"$f":"IF($B657=0,\"-\",(S657+2*T657+3*U657))","v":1.4743899171143116},{"$f":"O657","v":1.4743899171143113},null,{"$f":"Q657","v":"1"},{"$f":"W657","v":1.4743899171143116},{"$f":"IF($B657=0,\"-\",(T657+U657*2))","v":0.47438991711431144},{"$f":"IF(AB657=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B657=0,\"-\",(U657))","v":8.4633950268586847E-2},{"$f":"IF(AD657=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1,0,0,0,1,null,2,{"$f":"I657","v":0},{"$f":"J657","v":0.66666666666666663},0.33333333333333331,0,1,1.3333333333333333,1.4743899171143113,null,2,{"$f":"R657","v":0},{"$f":"S657","v":0.61024403315427544},0.30512201657713772,8.4633950268586847E-2,1,1.4743899171143116,1.4743899171143113,null,2,{"$f":"AA657","v":1.4743899171143116},{"$f":"AB657","v":0.47438991711431144},0.2,8.4633950268586847E-2,0.2]
["7 rooms ",1,0,0,0,1,null,5,{"$f":"IF($B659=0,\"-\",$C659/$B659)","v":0},{"$f":"IF($B659=0,\"-\",$D659/$B659)","v":0},{"$f":"IF($B659=0,\"-\",$E659/$B659)","v":0},{"$f":"IF($B659=0,\"-\",$F659/$B659)","v":1},{"$f":"IF($B659=0,\"-\",SUM($I661:$L661))","v":1},{"$f":"IF($B659=0,\"-\",($J661+2*$K661+3*$L661))","v":3},{"$f":"IF(B659=0,\"-\",N661*O$4)","v":3.3173773135072007},null,{"$f":"H661","v":5},0,0,-0.31737731350720066,1.3173773135072007,{"$f":"IF($B659=0,\"-\",SUM(R661:U661))","v":1},{"$f":"IF($B659=0,\"-\",(S661+2*T661+3*U661))","v":3.3173773135072007},3.3173773135072007,null,{"$f":"Q661","v":5},3.3173773135072007,{"$f":"IF($B659=0,\"-\",(T661+U661*2))","v":2.3173773135072007},0.2,{"$f":"IF($B659=0,\"-\",(U661))","v":1.3173773135072007},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B662=0,\"-\",$C662/$B662)","v":"-"},{"$f":"IF($B662=0,\"-\",$D662/$B662)","v":"-"},{"$f":"IF($B662=0,\"-\",$E662/$B662)","v":"-"},{"$f":"IF($B662=0,\"-\",$F662/$B662)","v":"-"},{"$f":"IF($B662=0,\"-\",SUM($I664:$L664))","v":"-"},{"$f":"IF($B662=0,\"-\",($J664+2*$K664+3*$L664))","v":"-"},{"$f":"IF(B662=0,\"-\",N664*O655)","v":"-"},null,{"$f":"H664","v":8},"-","-","-","-",{"$f":"IF($B662=0,\"-\",SUM(R664:U664))","v":"-"},{"$f":"IF($B662=0,\"-\",(S664+2*T664+3*U664))","v":"-"},"-",null,{"$f":"Q664","v":8},"-",{"$f":"IF($B662=0,\"-\",(T664+U664*2))","v":"-"},"-",{"$f":"IF($B662=0,\"-\",(U664))","v":"-"},"-"]
["4 rooms ",4,0,1,1,2,null,2,{"$f":"I667","v":3.8461538461538464E-2},{"$f":"J667","v":0.84615384615384615},0.11538461538461539,0,1,1.0769230769230769,1.1908533945923283,null,2,{"$f":"R667","v":3.47261182100876E-2},{"$f":"S667","v":0.78825483225635773},0.12845858626469342,4.8560463268861265E-2,1,1.1908533945923285,1.1908533945923283,null,2,{"$f":"AA667","v":1.1908533945923285},{"$f":"AB667","v":0.22557951280241595},0.2,4.8560463268861265E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B669=0,\"-\",$C669/$B669)","v":0},{"$f":"IF($B669=0,\"-\",$D669/$B669)","v":1},{"$f":"IF($B669=0,\"-\",$E669/$B669)","v":0},{"$f":"IF($B669=0,\"-\",$F669/$B669)","v":0},{"$f":"IF($B669=0,\"-\",SUM($I671:$L671))","v":1},{"$f":"IF($B669=0,\"-\",($J671+2*$K671+3*$L671))","v":1},{"$f":"IF(B669=0,\"-\",N671*O$4)","v":1.1057924378357336},null,{"$f":"H671","v":5},0,0.94710378108213322,0,5.2896218917866777E-2,{"$f":"IF($B669=0,\"-\",SUM(R671:U671))","v":1},{"$f":"IF($B669=0,\"-\",(S671+2*T671+3*U671))","v":1.1057924378357336},1.1057924378357336,null,{"$f":"Q671","v":5},1.1057924378357336,{"$f":"IF($B669=0,\"-\",(T671+U671*2))","v":0.10579243783573355},0.2,{"$f":"IF($B669=0,\"-\",(U671))","v":5.2896218917866777E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B672=0,\"-\",$C672/$B672)","v":"-"},{"$f":"IF($B672=0,\"-\",$D672/$B672)","v":"-"},{"$f":"IF($B672=0,\"-\",$E672/$B672)","v":"-"},{"$f":"IF($B672=0,\"-\",$F672/$B672)","v":"-"},{"$f":"IF($B672=0,\"-\",SUM($I674:$L674))","v":"-"},{"$f":"IF($B672=0,\"-\",($J674+2*$K674+3*$L674))","v":"-"},{"$f":"IF(B672=0,\"-\",N674*O665)","v":"-"},null,{"$f":"H674","v":8},{"$f":"IF($B672=0,\"-\",I674+(I676-I674)*($O674-$N674)/($N676-$N674))","v":"-"},{"$f":"IF($B672=0,\"-\",J674+(J676-J674)*($O674-$N674)/($N676-$N674))","v":"-"},{"$f":"IF($B672=0,\"-\",K674+(K676-K674)*($O674-$N674)/($N676-$N674))","v":"-"},{"$f":"IF($B672=0,\"-\",L674+(L676-L674)*($O674-$N674)/($N676-$N674))","v":"-"},{"$f":"IF($B672=0,\"-\",SUM(R674:U674))","v":"-"},{"$f":"IF($B672=0,\"-\",(S674+2*T674+3*U674))","v":"-"},"-",null,{"$f":"Q674","v":8},"-",{"$f":"IF($B672=0,\"-\",(T674+U674*2))","v":"-"},"-",{"$f":"IF($B672=0,\"-\",(U674))","v":"-"},"-"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["4 rooms ",157,24,96,31,6,null,2,{"$f":"I681","v":0.2},{"$f":"J681","v":0.54285714285714282},0.22857142857142856,2.8571428571428571E-2,1,1.0857142857142856,1.200574646793082,null,2,{"$f":"R681","v":4.6655497322638018E-2},{"$f":"S681","v":0.76606516412882408},0.12732853298135569,5.9950805567182172E-2,1,1.200574646793082,1.200574646793082,null,2,{"$f":"AA681","v":1.200574646793082},{"$f":"AB681","v":0.24723014411572003},0.2,5.9950805567182172E-2,0.2]
["5 rooms ",519,64,274,154,27,null,3,{"$f":"I681","v":0.2},{"$f":"J681","v":0.54285714285714282},0.22857142857142856,2.8571428571428571E-2,1,1.0857142857142856,1.200574646793082,null,3,{"$f":"R681","v":4.6655497322638018E-2},{"$f":"S681","v":0.76606516412882408},0.12732853298135569,5.9950805567182172E-2,1,1.200574646793082,1.200574646793082,null,3,{"$f":"AA681","v":1.200574646793082},{"$f":"AB681","v":0.24723014411572003},0.2,5.9950805567182172E-2,0.2]
["8 or more rooms",458,10,115,225,108,null,6,{"$f":"IF($B684=0,\"-\",$C684/$B684)","v":6.5055762081784388E-2},{"$f":"IF($B684=0,\"-\",$D684/$B684)","v":0.41821561338289964},{"$f":"IF($B684=0,\"-\",$E684/$B684)","v":0.3996282527881041},{"$f":"IF($B684=0,\"-\",$F684/$B684)","v":0.1171003717472119},{"$f":"IF($B684=0,\"-\",SUM($I686:$L686))","v":1},{"$f":"IF($B684=0,\"-\",($J686+2*$K686+3*$L686))","v":1.5687732342007434},{"$f":"IF(B684=0,\"-\",N686*O$4)","v":1.7347375790582882},null,{"$f":"H686","v":6},3.5582471086935602E-2,0.33872501710046637,0.48106497347997224,0.14462753833262579,{"$f":"IF($B684=0,\"-\",SUM(R686:U686))","v":1},{"$f":"IF($B684=0,\"-\",(S686+2*T686+3*U686))","v":1.7347375790582882},1.7347375790582882,null,{"$f":"Q686","v":6},1.7347375790582882,{"$f":"IF($B684=0,\"-\",(T686+U686*2))","v":0.77032005014522387},0.2,{"$f":"IF($B684=0,\"-\",(U686))","v":0.14462753833262579},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$I688-($I687-$I688)))","v":1.0427125040825456E-2},{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$J688-($J687-$J688)))","v":0.1697734338143681},{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$K688-($K687-$K688)))","v":0.49499812505292184},{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$L688-($L687-$L688)))","v":0.32480131609188445},{"$f":"IF($B686=0,\"-\",SUM($I689:$L689))","v":0.99999999999999989},{"$f":"IF($B686=0,\"-\",($J689+2*$K689+3*$L689))","v":2.1341736321958651},{"$f":"IF(B686=0,\"-\",N689*O679)","v":2.3084525899549417}]
["5 rooms ",138,33,68,29,8,null,3,{"$f":"I691","v":0.45833333333333331},{"$f":"J691","v":0.5},4.1666666666666664E-2,0,0.99999999999999989,0.58333333333333337,0.64504558873751128,null,3,{"$f":"R691","v":0.42808421142210512},{"$f":"S691","v":0.50364203474516456},6.3417707505844134E-2,4.8560463268861312E-3,1,0.64504558873751117,0.64504558873751128,null,3,{"$f":"AA691","v":0.64504558873751117},{"$f":"AB691","v":7.3129800159616398E-2},0.2,4.8560463268861312E-3,0.2]
["8 or more rooms",41,1,15,17,8,null,6,{"$f":"IF($B694=0,\"-\",$C694/$B694)","v":0.10204081632653061},{"$f":"IF($B694=0,\"-\",$D694/$B694)","v":0.45918367346938777},{"$f":"IF($B694=0,\"-\",$E694/$B694)","v":0.37755102040816324},{"$f":"IF($B694=0,\"-\",$F694/$B694)","v":6.1224489795918366E-2},{"$f":"IF($B694=0,\"-\",SUM($I696:$L696))","v":1},{"$f":"IF($B694=0,\"-\",($J696+2*$K696+3*$L696))","v":1.3979591836734693},{"$f":"IF(B694=0,\"-\",N696*O$4)","v":1.5458526937091377},null,{"$f":"H696","v":6},8.4329018717468535E-2,0.36501594951454108,0.47112835110937451,7.9526680658615845E-2,{"$f":"IF($B694=0,\"-\",SUM(R696:U696))","v":1},{"$f":"IF($B694=0,\"-\",(S696+2*T696+3*U696))","v":1.5458526937091377},1.5458526937091377,null,{"$f":"Q696","v":6},1.5458526937091377,{"$f":"IF($B694=0,\"-\",(T696+U696*2))","v":0.63018171242660626},0.2,{"$f":"IF($B694=0,\"-\",(U696))","v":7.9526680658615845E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",59,14,33,11,1,null,2,{"$f":"I702","v":0.38636363636363635},{"$f":"J702","v":0.52272727272727271},4.5454545454545456E-2,4.5454545454545456E-2,0.99999999999999989,0.75,0.82934432837680017,null,2,{"$f":"R702","v":0.33560949573252619},{"$f":"S702","v":0.53518629949718344},9.3454585431254331E-2,3.5749619339036011E-2,0.99999999999999989,0.82934432837680017,0.82934432837680017,null,2,{"$f":"AA702","v":0.82934432837680017},{"$f":"AB702","v":0.16495382410932635},0.2,3.5749619339036011E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B704=0,\"-\",$C704/$B704)","v":0.2857142857142857},{"$f":"IF($B704=0,\"-\",$D704/$B704)","v":0.7142857142857143},{"$f":"IF($B704=0,\"-\",$E704/$B704)","v":0},{"$f":"IF($B704=0,\"-\",$F704/$B704)","v":0},{"$f":"IF($B704=0,\"-\",SUM($I706:$L706))","v":1},{"$f":"IF($B704=0,\"-\",($J706+2*$K706+3*$L706))","v":0.7142857142857143},{"$f":"IF(B704=0,\"-\",N706*O$4)","v":0.78985174131123825},null,{"$f":"H706","v":5},0.21014825868876175,0.78985174131123825,0,0,{"$f":"IF($B704=0,\"-\",SUM(R706:U706))","v":1},{"$f":"IF($B704=0,\"-\",(S706+2*T706+3*U706))","v":0.78985174131123825},0.78985174131123825,null,{"$f":"Q706","v":5},0.78985174131123825,{"$f":"IF($B704=0,\"-\",(T706+U706*2))","v":0},0.2,{"$f":"IF($B704=0,\"-\",(U706))","v":0},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B705=0,\"-\",$C705/$B705)","v":0},{"$f":"IF($B705=0,\"-\",$D705/$B705)","v":1},{"$f":"IF($B705=0,\"-\",$E705/$B705)","v":0},{"$f":"IF($B705=0,\"-\",$F705/$B705)","v":0},{"$f":"IF($B705=0,\"-\",SUM($I707:$L707))","v":1},{"$f":"IF($B705=0,\"-\",($J707+2*$K707+3*$L707))","v":1},{"$f":"IF(B705=0,\"-\",N707*O$4)","v":1.1057924378357336},null,{"$f":"H707","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B705=0,\"-\",SUM(R707:U707))","v":{"$error":"#VALUE!"}},{"$f":"IF($B705=0,\"-\",(S707+2*T707+3*U707))","v":{"$error":"#VALUE!"}},1.1057924378357336,null,{"$f":"Q707","v":6},{"$error":"#VALUE!"},{"$f":"IF($B705=0,\"-\",(T707+U707*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B705=0,\"-\",(U707))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",392,170,175,41,6]
["5 rooms ",14,3,9,1,1,null,3,{"$f":"I712","v":0.52941176470588236},{"$f":"J712","v":0.42016806722689076},4.6218487394957986E-2,4.2016806722689074E-3,1,0.52521008403361336,0.58077333919943974,null,3,{"$f":"R712","v":0.50018364336261356},{"$f":"S712","v":0.42611062148979517},6.6454487733129314E-2,7.2512474144620078E-3,1,0.58077333919943985,0.58077333919943974,null,3,{"$f":"AA712","v":0.58077333919943985},{"$f":"AB712","v":8.0956982562053331E-2},0.2,7.2512474144620078E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B716=0,\"-\",$C716/$B716)","v":0},{"$f":"IF($B716=0,\"-\",$D716/$B716)","v":1},{"$f":"IF($B716=0,\"-\",$E716/$B716)","v":0},{"$f":"IF($B716=0,\"-\",$F716/$B716)","v":0},{"$f":"IF($B716=0,\"-\",SUM($I718:$L718))","v":1},{"$f":"IF($B716=0,\"-\",($J718+2*$K718+3*$L718))","v":1},{"$f":"IF(B716=0,\"-\",N718*O$4)","v":1.1057924378357336},null,{"$f":"H718","v":7},-0.10579243783573355,1.1057924378357336,0,0,{"$f":"IF($B716=0,\"-\",SUM(R718:U718))","v":1},{"$f":"IF($B716=0,\"-\",(S718+2*T718+3*U718))","v":1.1057924378357336},1.1057924378357336,null,{"$f":"Q718","v":7},1.1057924378357336,{"$f":"IF($B716=0,\"-\",(T718+U718*2))","v":0},0.2,{"$f":"IF($B716=0,\"-\",(U718))","v":0},0.2]
["                    E36003257 North Baddesley"]
["Owned: Owned outright or with a mortgage or loan",2201,149,857,915,280,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",737,63,346,265,63,null,3,{"$f":"I726","v":0.23255813953488372},{"$f":"J726","v":0.58139534883720934},0.13953488372093023,4.6511627906976744E-2,1,1,1.1057924378357336,null,3,{"$f":"R726","v":0.19229340567908271},{"$f":"S726","v":0.56459337345773941},0.1881405982115395,5.4972622651638353E-2,1,1.1057924378357336,1.1057924378357336,null,3,{"$f":"AA726","v":1.1057924378357336},{"$f":"AB726","v":0.29808584351481621},0.2,5.4972622651638353E-2,0.2]
["8 or more rooms",310,0,57,178,75,null,6,{"$f":"IF($B729=0,\"-\",$C729/$B729)","v":4.1594454072790298E-2},{"$f":"IF($B729=0,\"-\",$D729/$B729)","v":0.36915077989601386},{"$f":"IF($B729=0,\"-\",$E729/$B729)","v":0.46620450606585789},{"$f":"IF($B729=0,\"-\",$F729/$B729)","v":0.12305025996533796},{"$f":"IF($B729=0,\"-\",SUM($I731:$L731))","v":0.99999999999999989},{"$f":"IF($B729=0,\"-\",($J731+2*$K731+3*$L731))","v":1.6707105719237436},{"$f":"IF(B729=0,\"-\",N731*O$4)","v":1.8474591162454892},null,{"$f":"H731","v":6},3.2467275144700145E-2,0.27519009472772588,0.50475886886495869,0.18758376126261533,{"$f":"IF($B729=0,\"-\",SUM(R731:U731))","v":1},{"$f":"IF($B729=0,\"-\",(S731+2*T731+3*U731))","v":1.8474591162454894},1.8474591162454892,null,{"$f":"Q731","v":6},1.8474591162454894,{"$f":"IF($B729=0,\"-\",(T731+U731*2))","v":0.87992639139018936},0.2,{"$f":"IF($B729=0,\"-\",(U731))","v":0.18758376126261533},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B730=0,\"-\",$C730/$B730)","v":3.1914893617021274E-2},{"$f":"IF($B730=0,\"-\",$D730/$B730)","v":0.26950354609929078},{"$f":"IF($B730=0,\"-\",$E730/$B730)","v":0.50709219858156029},{"$f":"IF($B730=0,\"-\",$F730/$B730)","v":0.19148936170212766},{"$f":"IF($B730=0,\"-\",SUM($I732:$L732))","v":1},{"$f":"IF($B730=0,\"-\",($J732+2*$K732+3*$L732))","v":1.8581560283687943},{"$f":"IF(B730=0,\"-\",N732*O$4)","v":2.0547348844890934},null,{"$f":"H732","v":7},5.3156742248967881E-4,0.18529724506263717,0.57307592311816324,0.24109526439670986,{"$f":"IF($B730=0,\"-\",SUM(R732:U732))","v":1},{"$f":"IF($B730=0,\"-\",(S732+2*T732+3*U732))","v":2.0547348844890934},2.0547348844890934,null,{"$f":"Q732","v":7},2.0547348844890934,{"$f":"IF($B730=0,\"-\",(T732+U732*2))","v":1.0552664519115829},0.2,{"$f":"IF($B730=0,\"-\",(U732))","v":0.24109526439670986},0.2]
["Shared ownership; rented and living rent free",366,64,182,103,17]
["7 rooms ",8,1,1,4,2,null,5,{"$f":"IF($B738=0,\"-\",$C738/$B738)","v":0.12962962962962962},{"$f":"IF($B738=0,\"-\",$D738/$B738)","v":0.53703703703703709},{"$f":"IF($B738=0,\"-\",$E738/$B738)","v":0.27777777777777779},{"$f":"IF($B738=0,\"-\",$F738/$B738)","v":5.5555555555555552E-2},{"$f":"IF($B738=0,\"-\",SUM($I740:$L740))","v":1},{"$f":"IF($B738=0,\"-\",($J740+2*$K740+3*$L740))","v":1.2592592592592593},{"$f":"IF(B738=0,\"-\",N740*O$4)","v":1.3924793661635164},null,{"$f":"H740","v":5},0.12913253967849433,0.41226745930207981,0.39558809619684099,6.3011904822584869E-2,{"$f":"IF($B738=0,\"-\",SUM(R740:U740))","v":1},{"$f":"IF($B738=0,\"-\",(S740+2*T740+3*U740))","v":1.3924793661635164},1.3924793661635164,null,{"$f":"Q740","v":5},1.3924793661635164,{"$f":"IF($B738=0,\"-\",(T740+U740*2))","v":0.52161190584201078},0.2,{"$f":"IF($B738=0,\"-\",(U740))","v":6.3011904822584869E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B741=0,\"-\",$C741/$B741)","v":9.0909090909090912E-2},{"$f":"IF($B741=0,\"-\",$D741/$B741)","v":0.18181818181818182},{"$f":"IF($B741=0,\"-\",$E741/$B741)","v":0.72727272727272729},{"$f":"IF($B741=0,\"-\",$F741/$B741)","v":0},{"$f":"IF($B741=0,\"-\",SUM($I743:$L743))","v":1},{"$f":"IF($B741=0,\"-\",($J743+2*$K743+3*$L743))","v":1.6363636363636365},{"$f":"IF(B741=0,\"-\",N743*O734)","v":3.9856155778463482},null,{"$f":"H743","v":8},0.42651651112090705,-0.37752751853484506,-1.5101100741393803,2.4611210815533182,{"$f":"IF($B741=0,\"-\",SUM(R743:U743))","v":1},{"$f":"IF($B741=0,\"-\",(S743+2*T743+3*U743))","v":3.9856155778463491},3.9856155778463482,null,{"$f":"Q743","v":8},3.9856155778463491,{"$f":"IF($B741=0,\"-\",(T743+U743*2))","v":3.4121320889672564},0.2,{"$f":"IF($B741=0,\"-\",(U743))","v":2.4611210815533182},0.2]
["Owner occupied ",55,7,40,8,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O725","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B748=0,\"-\",$C748/$B748)","v":6.6666666666666666E-2},{"$f":"IF($B748=0,\"-\",$D748/$B748)","v":0.73333333333333328},{"$f":"IF($B748=0,\"-\",$E748/$B748)","v":0.2},{"$f":"IF($B748=0,\"-\",$F748/$B748)","v":0},{"$f":"IF($B748=0,\"-\",SUM($I750:$L750))","v":1},{"$f":"IF($B748=0,\"-\",($J750+2*$K750+3*$L750))","v":1.1333333333333333},{"$f":"IF(B748=0,\"-\",N750*O$4)","v":1.2532314295471647},null,{"$f":"H750","v":4},{"$f":"IF($B748=0,\"-\",I750+(I751-I750)*($O750-$N750)/($N751-$N750))","v":2.6700634595389516E-2},0.69336730126205615,0.27993206414255428,0,{"$f":"IF($B748=0,\"-\",SUM(R750:U750))","v":1},{"$f":"IF($B748=0,\"-\",(S750+2*T750+3*U750))","v":1.2532314295471647},{"$f":"O750","v":1.2532314295471647},null,{"$f":"Q750","v":4},1.2532314295471647,{"$f":"IF($B748=0,\"-\",(T750+U750*2))","v":0.27993206414255428},0.2,{"$f":"IF($B748=0,\"-\",(U750))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B751=0,\"-\",$C751/$B751)","v":"-"},{"$f":"IF($B751=0,\"-\",$D751/$B751)","v":"-"},{"$f":"IF($B751=0,\"-\",$E751/$B751)","v":"-"},{"$f":"IF($B751=0,\"-\",$F751/$B751)","v":"-"},{"$f":"IF($B751=0,\"-\",SUM($I753:$L753))","v":"-"},{"$f":"IF($B751=0,\"-\",($J753+2*$K753+3*$L753))","v":"-"},{"$f":"IF(B751=0,\"-\",N753*O$4)","v":"-"},null,{"$f":"H753","v":7},"-","-","-","-",{"$f":"IF($B751=0,\"-\",SUM(R753:U753))","v":"-"},{"$f":"IF($B751=0,\"-\",(S753+2*T753+3*U753))","v":"-"},"-",null,{"$f":"Q753","v":7},"-",{"$f":"IF($B751=0,\"-\",(T753+U753*2))","v":"-"},"-",{"$f":"IF($B751=0,\"-\",(U753))","v":"-"},"-"]
["Shared ownership; rented and living rent free",275,101,136,35,3]
["1 - 3 rooms ",152,69,68,14,1,null,"1",{"$f":"IF($B757=0,\"-\",$C757/$B757)","v":0.45394736842105265},{"$f":"IF($B757=0,\"-\",$D757/$B757)","v":0.44736842105263158},{"$f":"IF($B757=0,\"-\",$E757/$B757)","v":9.2105263157894732E-2},{"$f":"IF($B757=0,\"-\",$F757/$B757)","v":6.5789473684210523E-3},{"$f":"IF($B757=0,\"-\",SUM($I757:$L757))","v":1},{"$f":"IF($B757=0,\"-\",($J757+2*$K757+3*$L757))","v":0.65131578947368418},{"$f":"IF(B757=0,\"-\",N757*O$4)","v":0.72022007464301063},null,{"$f":"H757","v":"1"},{"$f":"IF($B757=0,\"-\",I757+(I760-I757)*($O757-$N757)/($N760-$N757))","v":0.40737089545813177},{"$f":"IF($B757=0,\"-\",J757+(J760-J757)*($O757-$N757)/($N760-$N757))","v":0.47488416609523132},{"$f":"IF($B757=0,\"-\",K757+(K760-K757)*($O757-$N757)/($N760-$N757))","v":0.10789890679213157},{"$f":"IF($B757=0,\"-\",L757+(L760-L757)*($O757-$N757)/($N760-$N757))","v":9.846031654505389E-3},{"$f":"IF($B757=0,\"-\",SUM(R757:U757))","v":1},{"$f":"IF($B757=0,\"-\",(S757+2*T757+3*U757))","v":0.72022007464301063},{"$f":"O757","v":0.72022007464301063},null,{"$f":"Q757","v":"1"},{"$f":"W757","v":0.72022007464301063},{"$f":"IF($B757=0,\"-\",(T757+U757*2))","v":0.12759097010114234},{"$f":"IF(AB757=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B757=0,\"-\",(U757))","v":9.846031654505389E-3},{"$f":"IF(AD757=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",2,1,1,0,0,null,4,{"$f":"IF($B758=0,\"-\",$C758/$B758)","v":0.27619047619047621},{"$f":"IF($B758=0,\"-\",$D758/$B758)","v":0.55238095238095242},{"$f":"IF($B758=0,\"-\",$E758/$B758)","v":0.15238095238095239},{"$f":"IF($B758=0,\"-\",$F758/$B758)","v":1.9047619047619049E-2},{"$f":"IF($B758=0,\"-\",SUM($I760:$L760))","v":1},{"$f":"IF($B758=0,\"-\",($J760+2*$K760+3*$L760))","v":0.91428571428571437},{"$f":"IF(B758=0,\"-\",N760*O$4)","v":1.0110102288783851},null,{"$f":"H760","v":4},{"$f":"IF($B758=0,\"-\",I760+(I761-I760)*($O760-$N760)/($N761-$N760))","v":0.16584279052841511},0.66545327225689155,0.16055485502258654,8.1490821921068428E-3,{"$f":"IF($B758=0,\"-\",SUM(R760:U760))","v":1},{"$f":"IF($B758=0,\"-\",(S760+2*T760+3*U760))","v":1.0110102288783851},{"$f":"O760","v":1.0110102288783851},null,{"$f":"Q760","v":4},1.0110102288783851,{"$f":"IF($B758=0,\"-\",(T760+U760*2))","v":0.17685301940680023},0.2,{"$f":"IF($B758=0,\"-\",(U760))","v":8.1490821921068428E-3},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B762=0,\"-\",$C762/$B762)","v":0.33333333333333331},{"$f":"IF($B762=0,\"-\",$D762/$B762)","v":0},{"$f":"IF($B762=0,\"-\",$E762/$B762)","v":0.66666666666666663},{"$f":"IF($B762=0,\"-\",$F762/$B762)","v":0},{"$f":"IF($B762=0,\"-\",SUM($I764:$L764))","v":1},{"$f":"IF($B762=0,\"-\",($J764+2*$K764+3*$L764))","v":1.3333333333333333},{"$f":"IF(B762=0,\"-\",N764*O755)","v":{"$error":"#VALUE!"}},null,{"$f":"H764","v":8},{"$f":"IF($B762=0,\"-\",I764+(I766-I764)*($O764-$N764)/($N766-$N764))","v":{"$error":"#VALUE!"}},{"$f":"IF($B762=0,\"-\",J764+(J766-J764)*($O764-$N764)/($N766-$N764))","v":{"$error":"#VALUE!"}},{"$f":"IF($B762=0,\"-\",K764+(K766-K764)*($O764-$N764)/($N766-$N764))","v":{"$error":"#VALUE!"}},{"$f":"IF($B762=0,\"-\",L764+(L766-L764)*($O764-$N764)/($N766-$N764))","v":{"$error":"#VALUE!"}},{"$f":"IF($B762=0,\"-\",SUM(R764:U764))","v":{"$error":"#VALUE!"}},{"$f":"IF($B762=0,\"-\",(S764+2*T764+3*U764))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q764","v":8},{"$error":"#VALUE!"},{"$f":"IF($B762=0,\"-\",(T764+U764*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B762=0,\"-\",(U764))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1251","v":1.0645686393134},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",4,0,3,1,0,null,"1",{"$f":"IF($B771=0,\"-\",$C771/$B771)","v":0},{"$f":"IF($B771=0,\"-\",$D771/$B771)","v":0.75},{"$f":"IF($B771=0,\"-\",$E771/$B771)","v":0.25},{"$f":"IF($B771=0,\"-\",$F771/$B771)","v":0},{"$f":"IF($B771=0,\"-\",SUM($I771:$L771))","v":1},{"$f":"IF($B771=0,\"-\",($J771+2*$K771+3*$L771))","v":1.25},{"$f":"IF(B771=0,\"-\",N771*O$4)","v":1.3822405472946668},null,{"$f":"H771","v":"1"},{"$f":"IF($B771=0,\"-\",I771+(I774-I771)*($O771-$N771)/($N774-$N771))","v":0.21158487567146661},{"$f":"IF($B771=0,\"-\",J771+(J774-J771)*($O771-$N771)/($N774-$N771))","v":0.40617457703386678},{"$f":"IF($B771=0,\"-\",K771+(K774-K771)*($O771-$N771)/($N774-$N771))","v":0.1706556716232},{"$f":"IF($B771=0,\"-\",L771+(L774-L771)*($O771-$N771)/($N774-$N771))","v":0.21158487567146661},{"$f":"IF($B771=0,\"-\",SUM(R771:U771))","v":1},{"$f":"IF($B771=0,\"-\",(S771+2*T771+3*U771))","v":1.3822405472946666},{"$f":"O771","v":1.3822405472946668},null,{"$f":"Q771","v":"1"},{"$f":"W771","v":1.3822405472946666},{"$f":"IF($B771=0,\"-\",(T771+U771*2))","v":0.59382542296613328},{"$f":"IF(AB771=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B771=0,\"-\",(U771))","v":0.21158487567146661},{"$f":"IF(AD771=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",37,0,6,22,9,null,5,{"$f":"IF($B773=0,\"-\",$C773/$B773)","v":2.1739130434782608E-2},{"$f":"IF($B773=0,\"-\",$D773/$B773)","v":0.45652173913043476},{"$f":"IF($B773=0,\"-\",$E773/$B773)","v":0.41304347826086957},{"$f":"IF($B773=0,\"-\",$F773/$B773)","v":0.10869565217391304},{"$f":"IF($B773=0,\"-\",SUM($I775:$L775))","v":1},{"$f":"IF($B773=0,\"-\",($J775+2*$K775+3*$L775))","v":1.6086956521739131},{"$f":"IF(B773=0,\"-\",N775*O$4)","v":1.7788834869531367},null,{"$f":"H775","v":5},0.17621731892669229,2.7124740610550424E-2,0.6382150750456872,0.15844286541707042,{"$f":"IF($B773=0,\"-\",SUM(R775:U775))","v":1.0000000000000004},{"$f":"IF($B773=0,\"-\",(S775+2*T775+3*U775))","v":1.778883486953136},1.7788834869531367,null,{"$f":"Q775","v":5},1.778883486953136,{"$f":"IF($B773=0,\"-\",(T775+U775*2))","v":0.95510080587982804},0.2,{"$f":"IF($B773=0,\"-\",(U775))","v":0.15844286541707042},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B776=0,\"-\",$C776/$B776)","v":1.7441860465116279E-2},{"$f":"IF($B776=0,\"-\",$D776/$B776)","v":0.12790697674418605},{"$f":"IF($B776=0,\"-\",$E776/$B776)","v":0.52325581395348841},{"$f":"IF($B776=0,\"-\",$F776/$B776)","v":0.33139534883720928},{"$f":"IF($B776=0,\"-\",SUM($I778:$L778))","v":1},{"$f":"IF($B776=0,\"-\",($J778+2*$K778+3*$L778))","v":2.1686046511627906},{"$f":"IF(B776=0,\"-\",N778*O769)","v":2.3086285026970823},null,{"$f":"H778","v":8},4.5346075043763215E-2,7.3104104869005593E-2,0.40912506243361718,0.47242475765361402,{"$f":"IF($B776=0,\"-\",SUM(R778:U778))","v":1},{"$f":"IF($B776=0,\"-\",(S778+2*T778+3*U778))","v":2.3086285026970819},2.3086285026970823,null,{"$f":"Q778","v":8},2.3086285026970819,{"$f":"IF($B776=0,\"-\",(T778+U778*2))","v":1.3539745777408452},0.2,{"$f":"IF($B776=0,\"-\",(U778))","v":0.47242475765361402},0.2]
["1 - 3 rooms ",5,0,5,0,0,null,"1",{"$f":"IF($B781=0,\"-\",$C781/$B781)","v":0},{"$f":"IF($B781=0,\"-\",$D781/$B781)","v":1},{"$f":"IF($B781=0,\"-\",$E781/$B781)","v":0},{"$f":"IF($B781=0,\"-\",$F781/$B781)","v":0},{"$f":"IF($B781=0,\"-\",SUM($I781:$L781))","v":1},{"$f":"IF($B781=0,\"-\",($J781+2*$K781+3*$L781))","v":1},{"$f":"IF(B781=0,\"-\",N781*O$4)","v":1.1057924378357336},null,{"$f":"H781","v":"1"},{"$f":"IF($B781=0,\"-\",I781+(I784-I781)*($O781-$N781)/($N784-$N781))","v":-0.24684902161671149},{"$f":"IF($B781=0,\"-\",J781+(J784-J781)*($O781-$N781)/($N784-$N781))","v":1.3879056053976895},{"$f":"IF($B781=0,\"-\",K781+(K784-K781)*($O781-$N781)/($N784-$N781))","v":-0.14105658378097799},{"$f":"IF($B781=0,\"-\",L781+(L784-L781)*($O781-$N781)/($N784-$N781))","v":0},{"$f":"IF($B781=0,\"-\",SUM(R781:U781))","v":1},{"$f":"IF($B781=0,\"-\",(S781+2*T781+3*U781))","v":1.1057924378357336},{"$f":"O781","v":1.1057924378357336},null,{"$f":"Q781","v":"1"},{"$f":"W781","v":1.1057924378357336},{"$f":"IF($B781=0,\"-\",(T781+U781*2))","v":-0.14105658378097799},{"$f":"IF(AB781=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B781=0,\"-\",(U781))","v":0},{"$f":"IF(AD781=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",28,7,17,4,0,null,2,{"$f":"I781","v":0},{"$f":"J781","v":1},0,0,1,1,1.1057924378357336,null,2,{"$f":"R781","v":-0.24684902161671149},{"$f":"S781","v":1.3879056053976895},-0.14105658378097799,0,1,1.1057924378357336,1.1057924378357336,null,2,{"$f":"AA781","v":1.1057924378357336},{"$f":"AB781","v":-0.14105658378097799},0.2,0,0.2]
["7 rooms ",18,0,5,10,3,null,5,{"$f":"IF($B783=0,\"-\",$C783/$B783)","v":2.0833333333333332E-2},{"$f":"IF($B783=0,\"-\",$D783/$B783)","v":0.5625},{"$f":"IF($B783=0,\"-\",$E783/$B783)","v":0.375},{"$f":"IF($B783=0,\"-\",$F783/$B783)","v":4.1666666666666664E-2},{"$f":"IF($B783=0,\"-\",SUM($I785:$L785))","v":1},{"$f":"IF($B783=0,\"-\",($J785+2*$K785+3*$L785))","v":1.4375},{"$f":"IF(B783=0,\"-\",N785*O$4)","v":1.5895766293888669},null,{"$f":"H785","v":5},0.14115098791006736,0.2931594636124889,0.40065147965595349,0.16503806882149039,{"$f":"IF($B783=0,\"-\",SUM(R785:U785))","v":1},{"$f":"IF($B783=0,\"-\",(S785+2*T785+3*U785))","v":1.5895766293888671},1.5895766293888669,null,{"$f":"Q785","v":5},1.5895766293888671,{"$f":"IF($B783=0,\"-\",(T785+U785*2))","v":0.73072761729893432},0.2,{"$f":"IF($B783=0,\"-\",(U785))","v":0.16503806882149039},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$I788-($I787-$I788)))","v":0},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$J788-($J787-$J788)))","v":0.1015325670498084},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$K788-($K787-$K788)))","v":0.68582375478927204},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$L788-($L787-$L788)))","v":0.21264367816091953},{"$f":"IF($B786=0,\"-\",SUM($I789:$L789))","v":1},{"$f":"IF($B786=0,\"-\",($J789+2*$K789+3*$L789))","v":2.1111111111111112},{"$f":"IF(B786=0,\"-\",N789*O779)","v":5.0704737401699518}]
["1 - 3 rooms ",1,0,0,1,0,null,"1",{"$f":"IF($B792=0,\"-\",$C792/$B792)","v":0},{"$f":"IF($B792=0,\"-\",$D792/$B792)","v":0},{"$f":"IF($B792=0,\"-\",$E792/$B792)","v":1},{"$f":"IF($B792=0,\"-\",$F792/$B792)","v":0},{"$f":"IF($B792=0,\"-\",SUM($I792:$L792))","v":1},{"$f":"IF($B792=0,\"-\",($J792+2*$K792+3*$L792))","v":2},{"$f":"IF(B792=0,\"-\",N792*O$4)","v":2.2115848756714671},null,{"$f":"H792","v":"1"},{"$f":"IF($B792=0,\"-\",I792+(I795-I792)*($O792-$N792)/($N795-$N792))","v":{"$error":"#VALUE!"}},{"$f":"IF($B792=0,\"-\",J792+(J795-J792)*($O792-$N792)/($N795-$N792))","v":{"$error":"#VALUE!"}},{"$f":"IF($B792=0,\"-\",K792+(K795-K792)*($O792-$N792)/($N795-$N792))","v":{"$error":"#VALUE!"}},{"$f":"IF($B792=0,\"-\",L792+(L795-L792)*($O792-$N792)/($N795-$N792))","v":{"$error":"#VALUE!"}},{"$f":"IF($B792=0,\"-\",SUM(R792:U792))","v":{"$error":"#VALUE!"}},{"$f":"IF($B792=0,\"-\",(S792+2*T792+3*U792))","v":{"$error":"#VALUE!"}},{"$f":"O792","v":2.2115848756714671},null,{"$f":"Q792","v":"1"},{"$f":"W792","v":{"$error":"#VALUE!"}},{"$f":"IF($B792=0,\"-\",(T792+U792*2))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB792=\"-\",\"-\",0.2)","v":{"$error":"#VALUE!"}},{"$f":"IF($B792=0,\"-\",(U792))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD792=\"-\",\"-\",0.2)","v":{"$error":"#VALUE!"}}]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I792","v":0},{"$f":"J792","v":0},1,0,1,2,2.2115848756714671,null,3,{"$f":"R792","v":{"$error":"#VALUE!"}},{"$f":"S792","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},2.2115848756714671,null,3,{"$f":"AA792","v":{"$error":"#VALUE!"}},{"$f":"AB792","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B797=0,\"-\",IF($B797=0,\"-\",$I799-($I798-$I799)))","v":"-"},{"$f":"IF($B797=0,\"-\",IF($B797=0,\"-\",$J799-($J798-$J799)))","v":"-"},{"$f":"IF($B797=0,\"-\",IF($B797=0,\"-\",$K799-($K798-$K799)))","v":"-"},{"$f":"IF($B797=0,\"-\",IF($B797=0,\"-\",$L799-($L798-$L799)))","v":"-"},{"$f":"IF($B797=0,\"-\",SUM($I800:$L800))","v":"-"},{"$f":"IF($B797=0,\"-\",($J800+2*$K800+3*$L800))","v":"-"},{"$f":"IF(B797=0,\"-\",N800*O790)","v":"-"}]
["4 rooms ",12,4,7,1,0,null,2,{"$f":"I802","v":0.25},{"$f":"J802","v":0.75},0,0,1,0.75,0.82934432837680017,null,2,{"$f":"R802","v":{"$error":"#DIV/0!"}},{"$f":"S802","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.82934432837680017,null,2,{"$f":"AA802","v":{"$error":"#DIV/0!"}},{"$f":"AB802","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B804=0,\"-\",$C804/$B804)","v":0},{"$f":"IF($B804=0,\"-\",$D804/$B804)","v":0.6},{"$f":"IF($B804=0,\"-\",$E804/$B804)","v":0.4},{"$f":"IF($B804=0,\"-\",$F804/$B804)","v":0},{"$f":"IF($B804=0,\"-\",SUM($I806:$L806))","v":1},{"$f":"IF($B804=0,\"-\",($J806+2*$K806+3*$L806))","v":1.4},{"$f":"IF(B804=0,\"-\",N806*O$4)","v":1.5481094129700268},null,{"$f":"H806","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B804=0,\"-\",SUM(R806:U806))","v":{"$error":"#VALUE!"}},{"$f":"IF($B804=0,\"-\",(S806+2*T806+3*U806))","v":{"$error":"#VALUE!"}},1.5481094129700268,null,{"$f":"Q806","v":5},{"$error":"#VALUE!"},{"$f":"IF($B804=0,\"-\",(T806+U806*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B804=0,\"-\",(U806))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",3,0,0,3,0,null,6,{"$f":"IF($B805=0,\"-\",$C805/$B805)","v":"-"},{"$f":"IF($B805=0,\"-\",$D805/$B805)","v":"-"},{"$f":"IF($B805=0,\"-\",$E805/$B805)","v":"-"},{"$f":"IF($B805=0,\"-\",$F805/$B805)","v":"-"},{"$f":"IF($B805=0,\"-\",SUM($I807:$L807))","v":"-"},{"$f":"IF($B805=0,\"-\",($J807+2*$K807+3*$L807))","v":"-"},{"$f":"IF(B805=0,\"-\",N807*O$4)","v":"-"},null,{"$f":"H807","v":6},"-","-","-","-",{"$f":"IF($B805=0,\"-\",SUM(R807:U807))","v":"-"},{"$f":"IF($B805=0,\"-\",(S807+2*T807+3*U807))","v":"-"},"-",null,{"$f":"Q807","v":6},"-",{"$f":"IF($B805=0,\"-\",(T807+U807*2))","v":"-"},"-",{"$f":"IF($B805=0,\"-\",(U807))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B806=0,\"-\",IF($B806=0,\"-\",$I809-($I808-$I809)))","v":0},{"$f":"IF($B806=0,\"-\",IF($B806=0,\"-\",$J809-($J808-$J809)))","v":0},{"$f":"IF($B806=0,\"-\",IF($B806=0,\"-\",$K809-($K808-$K809)))","v":1},{"$f":"IF($B806=0,\"-\",IF($B806=0,\"-\",$L809-($L808-$L809)))","v":0},{"$f":"IF($B806=0,\"-\",SUM($I810:$L810))","v":1},{"$f":"IF($B806=0,\"-\",($J810+2*$K810+3*$L810))","v":2},{"$f":"IF(B806=0,\"-\",N810*O800)","v":{"$error":"#VALUE!"}}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1251","v":1.0645686393134},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",84,5,32,36,11,null,2,{"$f":"I816","v":0.26666666666666666},{"$f":"J816","v":0.46666666666666667},0.13333333333333333,0.13333333333333333,1,1.1333333333333333,1.2532314295471647,null,2,{"$f":"R816","v":0.2167569328360287},{"$f":"S816","v":0.4460143630126096},0.20446904591952994,0.13275965823183175,1,1.2532314295471647,1.2532314295471647,null,2,{"$f":"AA816","v":1.2532314295471647},{"$f":"AB816","v":0.46998836238319341},0.2,0.13275965823183175,0.2]
["7 rooms ",194,2,52,99,41,null,5,{"$f":"IF($B818=0,\"-\",$C818/$B818)","v":6.5116279069767441E-2},{"$f":"IF($B818=0,\"-\",$D818/$B818)","v":0.41860465116279072},{"$f":"IF($B818=0,\"-\",$E818/$B818)","v":0.38604651162790699},{"$f":"IF($B818=0,\"-\",$F818/$B818)","v":0.13023255813953488},{"$f":"IF($B818=0,\"-\",SUM($I820:$L820))","v":1},{"$f":"IF($B818=0,\"-\",($J820+2*$K820+3*$L820))","v":1.5813953488372092},{"$f":"IF(B818=0,\"-\",N820*O$4)","v":1.7486950179727878},null,{"$f":"H820","v":5},4.3042900670510545E-2,0.29233474879240184,0.53750678243087724,0.12711556810621044,{"$f":"IF($B818=0,\"-\",SUM(R820:U820))","v":1},{"$f":"IF($B818=0,\"-\",(S820+2*T820+3*U820))","v":1.7486950179727876},1.7486950179727878,null,{"$f":"Q820","v":5},1.7486950179727876,{"$f":"IF($B818=0,\"-\",(T820+U820*2))","v":0.79173791864329812},0.2,{"$f":"IF($B818=0,\"-\",(U820))","v":0.12711556810621044},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$I823-($I822-$I823)))","v":1.8857388316151205E-2},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$J823-($J822-$J823)))","v":8.1958762886597925E-2},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$K823-($K822-$K823)))","v":0.44802405498281794},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$L823-($L822-$L823)))","v":0.45115979381443294},{"$f":"IF($B821=0,\"-\",SUM($I824:$L824))","v":1},{"$f":"IF($B821=0,\"-\",($J824+2*$K824+3*$L824))","v":2.3314862542955326},{"$f":"IF(B821=0,\"-\",N824*O814)","v":2.4820271493132906}]
["4 rooms ",111,24,59,26,2,null,2,{"$f":"I826","v":0.34},{"$f":"J826","v":0.48},0.16,0.02,1,0.8600000000000001,0.95098149653873099,null,2,{"$f":"R826","v":0.28196444928309361},{"$f":"S826","v":0.50416036026933808},0.19480443507331213,1.9070755374256228E-2,1,0.95098149653873099,0.95098149653873099,null,2,{"$f":"AA826","v":0.95098149653873099},{"$f":"AB826","v":0.2329459458218246},0.2,1.9070755374256228E-2,0.2]
["6 rooms ",86,10,32,38,6,null,4,{"$f":"IF($B827=0,\"-\",$C827/$B827)","v":0.21621621621621623},{"$f":"IF($B827=0,\"-\",$D827/$B827)","v":0.53153153153153154},{"$f":"IF($B827=0,\"-\",$E827/$B827)","v":0.23423423423423423},{"$f":"IF($B827=0,\"-\",$F827/$B827)","v":1.8018018018018018E-2},{"$f":"IF($B827=0,\"-\",SUM($I829:$L829))","v":1},{"$f":"IF($B827=0,\"-\",($J829+2*$K829+3*$L829))","v":1.0540540540540539},{"$f":"IF(B827=0,\"-\",N829*O$4)","v":1.1655650020430703},null,{"$f":"H829","v":4},{"$f":"IF($B827=0,\"-\",I829+(I830-I829)*($O829-$N829)/($N830-$N829))","v":0.17592907928103735},0.5034979534873355,0.29965185313914672,2.092111409248051E-2,{"$f":"IF($B827=0,\"-\",SUM(R829:U829))","v":1.0000000000000002},{"$f":"IF($B827=0,\"-\",(S829+2*T829+3*U829))","v":1.1655650020430706},{"$f":"O829","v":1.1655650020430703},null,{"$f":"Q829","v":4},1.1655650020430706,{"$f":"IF($B827=0,\"-\",(T829+U829*2))","v":0.34149408132410775},0.2,{"$f":"IF($B827=0,\"-\",(U829))","v":2.092111409248051E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B830=0,\"-\",$C830/$B830)","v":7.8947368421052627E-2},{"$f":"IF($B830=0,\"-\",$D830/$B830)","v":0.28947368421052633},{"$f":"IF($B830=0,\"-\",$E830/$B830)","v":0.44736842105263158},{"$f":"IF($B830=0,\"-\",$F830/$B830)","v":0.18421052631578946},{"$f":"IF($B830=0,\"-\",SUM($I832:$L832))","v":1},{"$f":"IF($B830=0,\"-\",($J832+2*$K832+3*$L832))","v":1.7368421052631577},{"$f":"IF(B830=0,\"-\",N832*O$4)","v":1.9205868657146949},null,{"$f":"H832","v":7},8.282929997988793E-2,0.15619403402384827,0.51853716629794511,0.24243949969831874,{"$f":"IF($B830=0,\"-\",SUM(R832:U832))","v":1},{"$f":"IF($B830=0,\"-\",(S832+2*T832+3*U832))","v":1.9205868657146947},1.9205868657146949,null,{"$f":"Q832","v":7},1.9205868657146947,{"$f":"IF($B830=0,\"-\",(T832+U832*2))","v":1.0034161656945826},0.2,{"$f":"IF($B830=0,\"-\",(U832))","v":0.24243949969831874},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",7,0,4,2,1,null,3,{"$f":"I837","v":0.1},{"$f":"J837","v":0.4},0.3,0.2,1,1.6,1.7692679005371739,null,3,{"$f":"R837","v":0.11538799095792489},{"$f":"S837","v":0.30767205425245081},0.26922401808415025,0.30771593670547409,1,1.7692679005371736,1.7692679005371739,null,3,{"$f":"AA837","v":1.7692679005371736},{"$f":"AB837","v":0.88465589149509838},0.2,0.30771593670547409,0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B840=0,\"-\",$C840/$B840)","v":0},{"$f":"IF($B840=0,\"-\",$D840/$B840)","v":0},{"$f":"IF($B840=0,\"-\",$E840/$B840)","v":0},{"$f":"IF($B840=0,\"-\",$F840/$B840)","v":1},{"$f":"IF($B840=0,\"-\",SUM($I842:$L842))","v":1},{"$f":"IF($B840=0,\"-\",($J842+2*$K842+3*$L842))","v":3},{"$f":"IF(B840=0,\"-\",N842*O$4)","v":3.3173773135072007},null,{"$f":"H842","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B840=0,\"-\",SUM(R842:U842))","v":{"$error":"#VALUE!"}},{"$f":"IF($B840=0,\"-\",(S842+2*T842+3*U842))","v":{"$error":"#VALUE!"}},3.3173773135072007,null,{"$f":"Q842","v":6},{"$error":"#VALUE!"},{"$f":"IF($B840=0,\"-\",(T842+U842*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B840=0,\"-\",(U842))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B842=0,\"-\",IF($B842=0,\"-\",$I844-($I843-$I844)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B842=0,\"-\",IF($B842=0,\"-\",$J844-($J843-$J844)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B842=0,\"-\",IF($B842=0,\"-\",$K844-($K843-$K844)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B842=0,\"-\",IF($B842=0,\"-\",$L844-($L843-$L844)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B842=0,\"-\",SUM($I845:$L845))","v":{"$error":"#VALUE!"}},{"$f":"IF($B842=0,\"-\",($J845+2*$K845+3*$L845))","v":{"$error":"#VALUE!"}},{"$f":"IF(B842=0,\"-\",N845*O835)","v":{"$error":"#VALUE!"}}]
["5 rooms ",11,3,3,3,2,null,3,{"$f":"I847","v":0.16666666666666666},{"$f":"J847","v":0.6},0.23333333333333334,0,1,1.0666666666666667,1.179511933691449,null,3,{"$f":"R847","v":9.9496864866200935E-2},{"$f":"S847","v":0.6080603762160558},0.30587671927783633,-1.3433960360093141E-2,0.99999999999999989,1.1795119336914492,1.179511933691449,null,3,{"$f":"AA847","v":1.1795119336914492},{"$f":"AB847","v":0.27900879855765004},0.2,-1.3433960360093141E-2,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B850=0,\"-\",$C850/$B850)","v":0},{"$f":"IF($B850=0,\"-\",$D850/$B850)","v":1},{"$f":"IF($B850=0,\"-\",$E850/$B850)","v":0},{"$f":"IF($B850=0,\"-\",$F850/$B850)","v":0},{"$f":"IF($B850=0,\"-\",SUM($I852:$L852))","v":1},{"$f":"IF($B850=0,\"-\",($J852+2*$K852+3*$L852))","v":1},{"$f":"IF(B850=0,\"-\",N852*O$4)","v":1.1057924378357336},null,{"$f":"H852","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B850=0,\"-\",SUM(R852:U852))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B850=0,\"-\",(S852+2*T852+3*U852))","v":{"$error":"#DIV/0!"}},1.1057924378357336,null,{"$f":"Q852","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B850=0,\"-\",(T852+U852*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B850=0,\"-\",(U852))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["                    E36003260 Romsey Extra"]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",907,41,290,403,173,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",182,8,66,86,22,null,4,{"$f":"IF($B862=0,\"-\",$C862/$B862)","v":0.14141414141414141},{"$f":"IF($B862=0,\"-\",$D862/$B862)","v":0.5252525252525253},{"$f":"IF($B862=0,\"-\",$E862/$B862)","v":0.26262626262626265},{"$f":"IF($B862=0,\"-\",$F862/$B862)","v":7.0707070707070704E-2},{"$f":"IF($B862=0,\"-\",SUM($I864:$L864))","v":1},{"$f":"IF($B862=0,\"-\",($J864+2*$K864+3*$L864))","v":1.2626262626262628},{"$f":"IF(B862=0,\"-\",N864*O$4)","v":1.3962025730249163},null,{"$f":"H864","v":4},{"$f":"IF($B862=0,\"-\",I864+(I865-I864)*($O864-$N864)/($N865-$N864))","v":7.5935557885389679E-2},0.52830819248386707,0.31937436835118083,7.6381881279562525E-2,{"$f":"IF($B862=0,\"-\",SUM(R864:U864))","v":1},{"$f":"IF($B862=0,\"-\",(S864+2*T864+3*U864))","v":1.3962025730249163},{"$f":"O864","v":1.3962025730249163},null,{"$f":"Q864","v":4},1.3962025730249163,{"$f":"IF($B862=0,\"-\",(T864+U864*2))","v":0.47213813091030588},0.2,{"$f":"IF($B862=0,\"-\",(U864))","v":7.6381881279562525E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B865=0,\"-\",$C865/$B865)","v":4.6052631578947366E-2},{"$f":"IF($B865=0,\"-\",$D865/$B865)","v":0.19736842105263158},{"$f":"IF($B865=0,\"-\",$E865/$B865)","v":0.59210526315789469},{"$f":"IF($B865=0,\"-\",$F865/$B865)","v":0.16447368421052633},{"$f":"IF($B865=0,\"-\",SUM($I867:$L867))","v":1},{"$f":"IF($B865=0,\"-\",($J867+2*$K867+3*$L867))","v":1.875},{"$f":"IF(B865=0,\"-\",N867*O$4)","v":2.0733608209420002},null,{"$f":"H867","v":7},2.056226967352015E-2,0.17660730948905143,0.51173775105933661,0.29109266977809189,{"$f":"IF($B865=0,\"-\",SUM(R867:U867))","v":1},{"$f":"IF($B865=0,\"-\",(S867+2*T867+3*U867))","v":2.0733608209420002},2.0733608209420002,null,{"$f":"Q867","v":7},2.0733608209420002,{"$f":"IF($B865=0,\"-\",(T867+U867*2))","v":1.0939230906155204},0.2,{"$f":"IF($B865=0,\"-\",(U867))","v":0.29109266977809189},0.2]
["1 - 3 rooms ",15,2,9,4,0,null,"1",{"$f":"IF($B871=0,\"-\",$C871/$B871)","v":0.13333333333333333},{"$f":"IF($B871=0,\"-\",$D871/$B871)","v":0.6},{"$f":"IF($B871=0,\"-\",$E871/$B871)","v":0.26666666666666666},{"$f":"IF($B871=0,\"-\",$F871/$B871)","v":0},{"$f":"IF($B871=0,\"-\",SUM($I871:$L871))","v":1},{"$f":"IF($B871=0,\"-\",($J871+2*$K871+3*$L871))","v":1.1333333333333333},{"$f":"IF(B871=0,\"-\",N871*O$4)","v":1.2532314295471647},null,{"$f":"H871","v":"1"},{"$f":"IF($B871=0,\"-\",I871+(I874-I871)*($O871-$N871)/($N874-$N871))","v":2.8422499146230587E-2},{"$f":"IF($B871=0,\"-\",J871+(J874-J871)*($O871-$N871)/($N874-$N871))","v":0.68992357216037381},{"$f":"IF($B871=0,\"-\",K871+(K874-K871)*($O871-$N871)/($N874-$N871))","v":0.28165392869339556},{"$f":"IF($B871=0,\"-\",L871+(L874-L871)*($O871-$N871)/($N874-$N871))","v":0},{"$f":"IF($B871=0,\"-\",SUM(R871:U871))","v":1},{"$f":"IF($B871=0,\"-\",(S871+2*T871+3*U871))","v":1.2532314295471649},{"$f":"O871","v":1.2532314295471647},null,{"$f":"Q871","v":"1"},{"$f":"W871","v":1.2532314295471649},{"$f":"IF($B871=0,\"-\",(T871+U871*2))","v":0.28165392869339556},{"$f":"IF(AB871=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B871=0,\"-\",(U871))","v":0},{"$f":"IF(AD871=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",54,3,21,15,15,null,4,{"$f":"IF($B872=0,\"-\",$C872/$B872)","v":9.0909090909090912E-2},{"$f":"IF($B872=0,\"-\",$D872/$B872)","v":0.63636363636363635},{"$f":"IF($B872=0,\"-\",$E872/$B872)","v":0.27272727272727271},{"$f":"IF($B872=0,\"-\",$F872/$B872)","v":0},{"$f":"IF($B872=0,\"-\",SUM($I874:$L874))","v":1},{"$f":"IF($B872=0,\"-\",($J874+2*$K874+3*$L874))","v":1.1818181818181817},{"$f":"IF(B872=0,\"-\",N874*O$4)","v":1.3068456083513214},null,{"$f":"H874","v":4},{"$f":"IF($B872=0,\"-\",I874+(I875-I874)*($O874-$N874)/($N875-$N874))","v":-3.170952818816436E-3},0.65864575198340392,0.3853757461383196,-4.0850545302907132E-2,{"$f":"IF($B872=0,\"-\",SUM(R874:U874))","v":1},{"$f":"IF($B872=0,\"-\",(S874+2*T874+3*U874))","v":1.3068456083513218},{"$f":"O874","v":1.3068456083513214},null,{"$f":"Q874","v":4},1.3068456083513218,{"$f":"IF($B872=0,\"-\",(T874+U874*2))","v":0.30367465553250533},0.2,{"$f":"IF($B872=0,\"-\",(U874))","v":-4.0850545302907132E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B875=0,\"-\",$C875/$B875)","v":6.25E-2},{"$f":"IF($B875=0,\"-\",$D875/$B875)","v":0.3125},{"$f":"IF($B875=0,\"-\",$E875/$B875)","v":0.1875},{"$f":"IF($B875=0,\"-\",$F875/$B875)","v":0.4375},{"$f":"IF($B875=0,\"-\",SUM($I877:$L877))","v":1},{"$f":"IF($B875=0,\"-\",($J877+2*$K877+3*$L877))","v":2},{"$f":"IF(B875=0,\"-\",N877*O$4)","v":2.2115848756714671},null,{"$f":"H877","v":7},8.8948109458933333E-2,-3.1325422966133387E-2,0.58422164188400005,0.35815567162319994,{"$f":"IF($B875=0,\"-\",SUM(R877:U877))","v":1},{"$f":"IF($B875=0,\"-\",(S877+2*T877+3*U877))","v":2.2115848756714662},2.2115848756714671,null,{"$f":"Q877","v":7},2.2115848756714662,{"$f":"IF($B875=0,\"-\",(T877+U877*2))","v":1.3005329851303999},0.2,{"$f":"IF($B875=0,\"-\",(U877))","v":0.35815567162319994},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B876=0,\"-\",$C876/$B876)","v":8.3333333333333329E-2},{"$f":"IF($B876=0,\"-\",$D876/$B876)","v":4.1666666666666664E-2},{"$f":"IF($B876=0,\"-\",$E876/$B876)","v":0.5},{"$f":"IF($B876=0,\"-\",$F876/$B876)","v":0.375},{"$f":"IF($B876=0,\"-\",SUM($I878:$L878))","v":1},{"$f":"IF($B876=0,\"-\",($J878+2*$K878+3*$L878))","v":2.166666666666667},{"$f":"IF(B876=0,\"-\",N878*O869)","v":5.593057894812663},null,{"$f":"H878","v":8},0.51163223685158421,-5.5262190790705965,6.9244835527737649,-0.90989671055475307,{"$f":"IF($B876=0,\"-\",SUM(R878:U878))","v":0.99999999999999956},{"$f":"IF($B876=0,\"-\",(S878+2*T878+3*U878))","v":5.5930578948126737},5.593057894812663,null,{"$f":"Q878","v":8},5.5930578948126737,{"$f":"IF($B876=0,\"-\",(T878+U878*2))","v":5.1046901316642588},0.2,{"$f":"IF($B876=0,\"-\",(U878))","v":-0.90989671055475307},0.2]
["Owner occupied ",2,1,1,0,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O860","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B883=0,\"-\",$C883/$B883)","v":0.5},{"$f":"IF($B883=0,\"-\",$D883/$B883)","v":0.5},{"$f":"IF($B883=0,\"-\",$E883/$B883)","v":0},{"$f":"IF($B883=0,\"-\",$F883/$B883)","v":0},{"$f":"IF($B883=0,\"-\",SUM($I885:$L885))","v":1},{"$f":"IF($B883=0,\"-\",($J885+2*$K885+3*$L885))","v":0.5},{"$f":"IF(B883=0,\"-\",N885*O$4)","v":0.55289621891786678},null,{"$f":"H885","v":4},{"$f":"IF($B883=0,\"-\",I885+(I886-I885)*($O885-$N885)/($N886-$N885))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B883=0,\"-\",SUM(R885:U885))","v":{"$error":"#VALUE!"}},{"$f":"IF($B883=0,\"-\",(S885+2*T885+3*U885))","v":{"$error":"#VALUE!"}},{"$f":"O885","v":0.55289621891786678},null,{"$f":"Q885","v":4},{"$error":"#VALUE!"},{"$f":"IF($B883=0,\"-\",(T885+U885*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B883=0,\"-\",(U885))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B887=0,\"-\",$C887/$B887)","v":"-"},{"$f":"IF($B887=0,\"-\",$D887/$B887)","v":"-"},{"$f":"IF($B887=0,\"-\",$E887/$B887)","v":"-"},{"$f":"IF($B887=0,\"-\",$F887/$B887)","v":"-"},{"$f":"IF($B887=0,\"-\",SUM($I889:$L889))","v":"-"},{"$f":"IF($B887=0,\"-\",($J889+2*$K889+3*$L889))","v":"-"},{"$f":"IF(B887=0,\"-\",N889*O880)","v":"-"},null,{"$f":"H889","v":8},"-","-","-","-",{"$f":"IF($B887=0,\"-\",SUM(R889:U889))","v":"-"},{"$f":"IF($B887=0,\"-\",(S889+2*T889+3*U889))","v":"-"},"-",null,{"$f":"Q889","v":8},"-",{"$f":"IF($B887=0,\"-\",(T889+U889*2))","v":"-"},"-",{"$f":"IF($B887=0,\"-\",(U889))","v":"-"},"-"]
["1 - 3 rooms ",18,5,12,1,0,null,"1",{"$f":"IF($B892=0,\"-\",$C892/$B892)","v":0.27777777777777779},{"$f":"IF($B892=0,\"-\",$D892/$B892)","v":0.66666666666666663},{"$f":"IF($B892=0,\"-\",$E892/$B892)","v":5.5555555555555552E-2},{"$f":"IF($B892=0,\"-\",$F892/$B892)","v":0},{"$f":"IF($B892=0,\"-\",SUM($I892:$L892))","v":1},{"$f":"IF($B892=0,\"-\",($J892+2*$K892+3*$L892))","v":0.77777777777777768},{"$f":"IF(B892=0,\"-\",N892*O$4)","v":0.86006078498334826},null,{"$f":"H892","v":"1"},{"$f":"IF($B892=0,\"-\",I892+(I895-I892)*($O892-$N892)/($N895-$N892))","v":0.27906344976536485},{"$f":"IF($B892=0,\"-\",J892+(J895-J892)*($O892-$N892)/($N895-$N892))","v":0.60495441126248883},{"$f":"IF($B892=0,\"-\",K892+(K895-K892)*($O892-$N892)/($N895-$N892))","v":9.2840043195579675E-2},{"$f":"IF($B892=0,\"-\",L892+(L895-L892)*($O892-$N892)/($N895-$N892))","v":2.3142095776566701E-2},{"$f":"IF($B892=0,\"-\",SUM(R892:U892))","v":1.0000000000000002},{"$f":"IF($B892=0,\"-\",(S892+2*T892+3*U892))","v":0.86006078498334826},{"$f":"O892","v":0.86006078498334826},null,{"$f":"Q892","v":"1"},{"$f":"W892","v":0.86006078498334826},{"$f":"IF($B892=0,\"-\",(T892+U892*2))","v":0.13912423474871308},{"$f":"IF(AB892=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B892=0,\"-\",(U892))","v":2.3142095776566701E-2},{"$f":"IF(AD892=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B894=0,\"-\",$C894/$B894)","v":0.375},{"$f":"IF($B894=0,\"-\",$D894/$B894)","v":0.25},{"$f":"IF($B894=0,\"-\",$E894/$B894)","v":0.375},{"$f":"IF($B894=0,\"-\",$F894/$B894)","v":0},{"$f":"IF($B894=0,\"-\",SUM($I896:$L896))","v":1},{"$f":"IF($B894=0,\"-\",($J896+2*$K896+3*$L896))","v":1},{"$f":"IF(B894=0,\"-\",N896*O$4)","v":1.1057924378357336},null,{"$f":"H896","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B894=0,\"-\",SUM(R896:U896))","v":{"$error":"#VALUE!"}},{"$f":"IF($B894=0,\"-\",(S896+2*T896+3*U896))","v":{"$error":"#VALUE!"}},1.1057924378357336,null,{"$f":"Q896","v":5},{"$error":"#VALUE!"},{"$f":"IF($B894=0,\"-\",(T896+U896*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B894=0,\"-\",(U896))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B897=0,\"-\",$C897/$B897)","v":"-"},{"$f":"IF($B897=0,\"-\",$D897/$B897)","v":"-"},{"$f":"IF($B897=0,\"-\",$E897/$B897)","v":"-"},{"$f":"IF($B897=0,\"-\",$F897/$B897)","v":"-"},{"$f":"IF($B897=0,\"-\",SUM($I899:$L899))","v":"-"},{"$f":"IF($B897=0,\"-\",($J899+2*$K899+3*$L899))","v":"-"},{"$f":"IF(B897=0,\"-\",N899*O890)","v":"-"},null,{"$f":"H899","v":8},{"$f":"IF($B897=0,\"-\",I899+(I901-I899)*($O899-$N899)/($N901-$N899))","v":"-"},{"$f":"IF($B897=0,\"-\",J899+(J901-J899)*($O899-$N899)/($N901-$N899))","v":"-"},{"$f":"IF($B897=0,\"-\",K899+(K901-K899)*($O899-$N899)/($N901-$N899))","v":"-"},{"$f":"IF($B897=0,\"-\",L899+(L901-L899)*($O899-$N899)/($N901-$N899))","v":"-"},{"$f":"IF($B897=0,\"-\",SUM(R899:U899))","v":"-"},{"$f":"IF($B897=0,\"-\",(S899+2*T899+3*U899))","v":"-"},"-",null,{"$f":"Q899","v":8},"-",{"$f":"IF($B897=0,\"-\",(T899+U899*2))","v":"-"},"-",{"$f":"IF($B897=0,\"-\",(U899))","v":"-"},"-"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["1 - 3 rooms ",27,5,16,5,1,null,"1",{"$f":"IF($B906=0,\"-\",$C906/$B906)","v":0.18518518518518517},{"$f":"IF($B906=0,\"-\",$D906/$B906)","v":0.59259259259259256},{"$f":"IF($B906=0,\"-\",$E906/$B906)","v":0.18518518518518517},{"$f":"IF($B906=0,\"-\",$F906/$B906)","v":3.7037037037037035E-2},{"$f":"IF($B906=0,\"-\",SUM($I906:$L906))","v":0.99999999999999978},{"$f":"IF($B906=0,\"-\",($J906+2*$K906+3*$L906))","v":1.074074074074074},{"$f":"IF(B906=0,\"-\",N906*O$4)","v":1.1877029887865285},null,{"$f":"H906","v":"1"},{"$f":"IF($B906=0,\"-\",I906+(I909-I906)*($O906-$N906)/($N909-$N906))","v":0.18645478199761487},{"$f":"IF($B906=0,\"-\",J906+(J909-J906)*($O906-$N906)/($N909-$N906))","v":0.5075296061598058},{"$f":"IF($B906=0,\"-\",K906+(K909-K906)*($O906-$N906)/($N909-$N906))","v":0.23787345290101594},{"$f":"IF($B906=0,\"-\",L906+(L909-L906)*($O906-$N906)/($N909-$N906))","v":6.8142158941563613E-2},{"$f":"IF($B906=0,\"-\",SUM(R906:U906))","v":1.0000000000000002},{"$f":"IF($B906=0,\"-\",(S906+2*T906+3*U906))","v":1.1877029887865285},{"$f":"O906","v":1.1877029887865285},null,{"$f":"Q906","v":"1"},{"$f":"W906","v":1.1877029887865285},{"$f":"IF($B906=0,\"-\",(T906+U906*2))","v":0.37415777078414314},{"$f":"IF(AB906=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B906=0,\"-\",(U906))","v":6.8142158941563613E-2},{"$f":"IF(AD906=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",226,21,86,91,28,null,5,{"$f":"IF($B908=0,\"-\",$C908/$B908)","v":0.1517094017094017},{"$f":"IF($B908=0,\"-\",$D908/$B908)","v":0.55769230769230771},{"$f":"IF($B908=0,\"-\",$E908/$B908)","v":0.22008547008547008},{"$f":"IF($B908=0,\"-\",$F908/$B908)","v":7.0512820512820512E-2},{"$f":"IF($B908=0,\"-\",SUM($I910:$L910))","v":1},{"$f":"IF($B908=0,\"-\",($J910+2*$K910+3*$L910))","v":1.2094017094017093},{"$f":"IF(B908=0,\"-\",N910*O$4)","v":1.3373472645620195},null,{"$f":"H910","v":5},0.11787405389869648,0.50431942547470898,0.30039172279247323,7.7414797834121363E-2,{"$f":"IF($B908=0,\"-\",SUM(R910:U910))","v":1},{"$f":"IF($B908=0,\"-\",(S910+2*T910+3*U910))","v":1.3373472645620197},1.3373472645620195,null,{"$f":"Q910","v":5},1.3373472645620197,{"$f":"IF($B908=0,\"-\",(T910+U910*2))","v":0.45522131846071595},0.2,{"$f":"IF($B908=0,\"-\",(U910))","v":7.7414797834121363E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$I913-($I912-$I913)))","v":-5.622310627587887E-2},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$J913-($J912-$J913)))","v":0.12405618251197531},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$K913-($K912-$K913)))","v":0.58817082081675731},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$L913-($L912-$L913)))","v":0.34399610294714622},{"$f":"IF($B911=0,\"-\",SUM($I914:$L914))","v":1},{"$f":"IF($B911=0,\"-\",($J914+2*$K914+3*$L914))","v":2.3323861329869287},{"$f":"IF(B911=0,\"-\",N914*O904)","v":2.494518146491294}]
["4 rooms ",201,98,86,12,5,null,2,{"$f":"I916","v":0.64444444444444449},{"$f":"J916","v":0.26666666666666666},7.7777777777777779E-2,1.1111111111111112E-2,1,0.45555555555555555,0.50374988834738976,null,2,{"$f":"R916","v":0.59898897204058088},{"$f":"S916","v":0.31337144380890281},7.2540307913061999E-2,1.5099276237454324E-2,1,0.50374988834738976,0.50374988834738976,null,2,{"$f":"AA916","v":0.50374988834738976},{"$f":"AB916","v":0.10273886038797064},0.2,1.5099276237454324E-2,0.2]
["8 or more rooms",34,10,17,6,1,null,6,{"$f":"IF($B919=0,\"-\",$C919/$B919)","v":0.34975369458128081},{"$f":"IF($B919=0,\"-\",$D919/$B919)","v":0.45812807881773399},{"$f":"IF($B919=0,\"-\",$E919/$B919)","v":0.15763546798029557},{"$f":"IF($B919=0,\"-\",$F919/$B919)","v":3.4482758620689655E-2},{"$f":"IF($B919=0,\"-\",SUM($I921:$L921))","v":1},{"$f":"IF($B919=0,\"-\",($J921+2*$K921+3*$L921))","v":0.87684729064039413},{"$f":"IF(B919=0,\"-\",N921*O$4)","v":0.96961110312689947},null,{"$f":"H921","v":6},0.3144077493909152,0.44433955871435993,0.19848653127163515,4.2766160623089744E-2,{"$f":"IF($B919=0,\"-\",SUM(R921:U921))","v":1},{"$f":"IF($B919=0,\"-\",(S921+2*T921+3*U921))","v":0.96961110312689947},0.96961110312689947,null,{"$f":"Q921","v":6},0.96961110312689947,{"$f":"IF($B919=0,\"-\",(T921+U921*2))","v":0.28401885251781467},0.2,{"$f":"IF($B919=0,\"-\",(U921))","v":4.2766160623089744E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$I923-($I922-$I923)))","v":0.29136029411764708},{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$J923-($J922-$J923)))","v":0.5625},{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$K923-($K922-$K923)))","v":0.13419117647058826},{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$L923-($L922-$L923)))","v":1.1948529411764705E-2},{"$f":"IF($B921=0,\"-\",SUM($I924:$L924))","v":1},{"$f":"IF($B921=0,\"-\",($J924+2*$K924+3*$L924))","v":0.86672794117647067},{"$f":"IF(B921=0,\"-\",N924*O914)","v":2.1620685773357451}]
["1 - 3 rooms ",82,16,58,7,1,null,"1",{"$f":"IF($B927=0,\"-\",$C927/$B927)","v":0.1951219512195122},{"$f":"IF($B927=0,\"-\",$D927/$B927)","v":0.70731707317073167},{"$f":"IF($B927=0,\"-\",$E927/$B927)","v":8.5365853658536592E-2},{"$f":"IF($B927=0,\"-\",$F927/$B927)","v":1.2195121951219513E-2},{"$f":"IF($B927=0,\"-\",SUM($I927:$L927))","v":0.99999999999999989},{"$f":"IF($B927=0,\"-\",($J927+2*$K927+3*$L927))","v":0.91463414634146345},{"$f":"IF(B927=0,\"-\",N927*O$4)","v":1.0113955224107321},null,{"$f":"H927","v":"1"},{"$f":"IF($B927=0,\"-\",I927+(I930-I927)*($O927-$N927)/($N930-$N927))","v":-2.1879664229950219E-2},{"$f":"IF($B927=0,\"-\",J927+(J930-J927)*($O927-$N927)/($N930-$N927))","v":1.0765755597880136},{"$f":"IF($B927=0,\"-\",K927+(K930-K927)*($O927-$N927)/($N930-$N927))","v":-9.8907649296908526E-2},{"$f":"IF($B927=0,\"-\",L927+(L930-L927)*($O927-$N927)/($N930-$N927))","v":4.4211753738845117E-2},{"$f":"IF($B927=0,\"-\",SUM(R927:U927))","v":1},{"$f":"IF($B927=0,\"-\",(S927+2*T927+3*U927))","v":1.0113955224107318},{"$f":"O927","v":1.0113955224107321},null,{"$f":"Q927","v":"1"},{"$f":"W927","v":1.0113955224107318},{"$f":"IF($B927=0,\"-\",(T927+U927*2))","v":-1.0484141819218293E-2},{"$f":"IF(AB927=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B927=0,\"-\",(U927))","v":4.4211753738845117E-2},{"$f":"IF(AD927=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",90,25,51,14,0,null,2,{"$f":"I927","v":0.1951219512195122},{"$f":"J927","v":0.70731707317073167},8.5365853658536592E-2,1.2195121951219513E-2,0.99999999999999989,0.91463414634146345,1.0113955224107321,null,2,{"$f":"R927","v":-2.1879664229950219E-2},{"$f":"S927","v":1.0765755597880136},-9.8907649296908526E-2,4.4211753738845117E-2,1,1.0113955224107318,1.0113955224107321,null,2,{"$f":"AA927","v":1.0113955224107318},{"$f":"AB927","v":-1.0484141819218293E-2},0.2,4.4211753738845117E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B929=0,\"-\",$C929/$B929)","v":0.16666666666666666},{"$f":"IF($B929=0,\"-\",$D929/$B929)","v":0.5},{"$f":"IF($B929=0,\"-\",$E929/$B929)","v":0.33333333333333331},{"$f":"IF($B929=0,\"-\",$F929/$B929)","v":0},{"$f":"IF($B929=0,\"-\",SUM($I931:$L931))","v":1},{"$f":"IF($B929=0,\"-\",($J931+2*$K931+3*$L931))","v":1.1666666666666665},{"$f":"IF(B929=0,\"-\",N931*O$4)","v":1.2900911774750223},null,{"$f":"H931","v":5},0.10495441126248878,0.5,0.39504558873751122,0,{"$f":"IF($B929=0,\"-\",SUM(R931:U931))","v":1},{"$f":"IF($B929=0,\"-\",(S931+2*T931+3*U931))","v":1.2900911774750226},1.2900911774750223,null,{"$f":"Q931","v":5},1.2900911774750226,{"$f":"IF($B929=0,\"-\",(T931+U931*2))","v":0.39504558873751122},0.2,{"$f":"IF($B929=0,\"-\",(U931))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$I934-($I933-$I934)))","v":"-"},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$J934-($J933-$J934)))","v":"-"},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$K934-($K933-$K934)))","v":"-"},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$L934-($L933-$L934)))","v":"-"},{"$f":"IF($B932=0,\"-\",SUM($I935:$L935))","v":"-"},{"$f":"IF($B932=0,\"-\",($J935+2*$K935+3*$L935))","v":"-"},{"$f":"IF(B932=0,\"-\",N935*O925)","v":"-"}]
["4 rooms ",248,82,138,24,4,null,2,{"$f":"I937","v":0.64543524416135878},{"$f":"J937","v":0.3205944798301486},2.9723991507430998E-2,4.246284501061571E-3,1,0.3927813163481953,0.43433460934099932,null,2,{"$f":"R937","v":0.61318579118011418},{"$f":"S937","v":0.344757450448405},3.6593116221847841E-2,5.4636421496328906E-3,0.99999999999999989,0.43433460934099938,0.43433460934099932,null,2,{"$f":"AA937","v":0.43433460934099938},{"$f":"AB937","v":4.7520400521113622E-2},0.2,5.4636421496328906E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B941=0,\"-\",$C941/$B941)","v":0.5},{"$f":"IF($B941=0,\"-\",$D941/$B941)","v":0.5},{"$f":"IF($B941=0,\"-\",$E941/$B941)","v":0},{"$f":"IF($B941=0,\"-\",$F941/$B941)","v":0},{"$f":"IF($B941=0,\"-\",SUM($I943:$L943))","v":1},{"$f":"IF($B941=0,\"-\",($J943+2*$K943+3*$L943))","v":0.5},{"$f":"IF(B941=0,\"-\",N943*O$4)","v":0.55289621891786678},null,{"$f":"H943","v":7},0.48236792702737774,0.48236792702737774,3.5264145945244525E-2,0,{"$f":"IF($B941=0,\"-\",SUM(R943:U943))","v":1},{"$f":"IF($B941=0,\"-\",(S943+2*T943+3*U943))","v":0.55289621891786678},0.55289621891786678,null,{"$f":"Q943","v":7},0.55289621891786678,{"$f":"IF($B941=0,\"-\",(T943+U943*2))","v":3.5264145945244525E-2},0.2,{"$f":"IF($B941=0,\"-\",(U943))","v":0},0.2]
["                    E36003262 Tadburn"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1255","v":1.1057924378357336},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",94,20,55,16,3,null,2,{"$f":"I951","v":0.25},{"$f":"J951","v":0.5},0.16666666666666666,8.3333333333333329E-2,1,1.0833333333333333,1.1979418076553778,null,2,{"$f":"R951","v":0.31876508459322672},{"$f":"S951","v":0.34282266378691029},0.16011761099112123,0.17829464062874167,0.99999999999999989,1.1979418076553778,1.1979418076553778,null,2,{"$f":"AA951","v":1.1979418076553778},{"$f":"AB951","v":0.51670689224860455},0.2,0.17829464062874167,0.2]
["5 rooms ",514,44,256,175,39,null,3,{"$f":"I951","v":0.25},{"$f":"J951","v":0.5},0.16666666666666666,8.3333333333333329E-2,1,1.0833333333333333,1.1979418076553778,null,3,{"$f":"R951","v":0.31876508459322672},{"$f":"S951","v":0.34282266378691029},0.16011761099112123,0.17829464062874167,0.99999999999999989,1.1979418076553778,1.1979418076553778,null,3,{"$f":"AA951","v":1.1979418076553778},{"$f":"AB951","v":0.51670689224860455},0.2,0.17829464062874167,0.2]
["8 or more rooms",277,6,71,143,57,null,6,{"$f":"IF($B954=0,\"-\",$C954/$B954)","v":7.1090047393364927E-2},{"$f":"IF($B954=0,\"-\",$D954/$B954)","v":0.39573459715639808},{"$f":"IF($B954=0,\"-\",$E954/$B954)","v":0.4099526066350711},{"$f":"IF($B954=0,\"-\",$F954/$B954)","v":0.12322274881516587},{"$f":"IF($B954=0,\"-\",SUM($I956:$L956))","v":1},{"$f":"IF($B954=0,\"-\",($J956+2*$K956+3*$L956))","v":1.5853080568720379},{"$f":"IF(B954=0,\"-\",N956*O$4)","v":1.7530216609291605},null,{"$f":"H956","v":6},2.9959395801179428E-2,0.34178962361686749,0.47352090443356631,0.1547300761483868,{"$f":"IF($B954=0,\"-\",SUM(R956:U956))","v":1},{"$f":"IF($B954=0,\"-\",(S956+2*T956+3*U956))","v":1.7530216609291607},1.7530216609291605,null,{"$f":"Q956","v":6},1.7530216609291607,{"$f":"IF($B954=0,\"-\",(T956+U956*2))","v":0.78298105673033991},0.2,{"$f":"IF($B954=0,\"-\",(U956))","v":0.1547300761483868},0.2]
["Shared ownership; rented and living rent free",283,52,136,71,24]
["5 rooms ",122,21,58,31,12,null,3,{"$f":"I961","v":0.58823529411764708},{"$f":"J961","v":0.35294117647058826},5.8823529411764705E-2,0,1,0.47058823529411764,0.52037291192269819,null,3,{"$f":"R961","v":0.55950441765208769},{"$f":"S961","v":0.36655053900690582},6.8012757107226998E-2,5.9322862337794569E-3,1,0.52037291192269819,0.52037291192269819,null,3,{"$f":"AA961","v":0.52037291192269819},{"$f":"AB961","v":7.987732957478591E-2},0.2,5.9322862337794569E-3,0.2]
["8 or more rooms",5,1,2,1,1,null,6,{"$f":"IF($B964=0,\"-\",$C964/$B964)","v":0.12676056338028169},{"$f":"IF($B964=0,\"-\",$D964/$B964)","v":0.50704225352112675},{"$f":"IF($B964=0,\"-\",$E964/$B964)","v":0.29577464788732394},{"$f":"IF($B964=0,\"-\",$F964/$B964)","v":7.0422535211267609E-2},{"$f":"IF($B964=0,\"-\",SUM($I966:$L966))","v":1},{"$f":"IF($B964=0,\"-\",($J966+2*$K966+3*$L966))","v":1.3098591549295773},{"$f":"IF(B964=0,\"-\",N966*O$4)","v":1.4484323481510311},null,{"$f":"H966","v":6},8.6435030961340142E-2,0.47588161483376284,0.34049932929742277,9.7184024907474256E-2,{"$f":"IF($B964=0,\"-\",SUM(R966:U966))","v":1},{"$f":"IF($B964=0,\"-\",(S966+2*T966+3*U966))","v":1.4484323481510311},1.4484323481510311,null,{"$f":"Q966","v":6},1.4484323481510311,{"$f":"IF($B964=0,\"-\",(T966+U966*2))","v":0.53486737911237126},0.2,{"$f":"IF($B964=0,\"-\",(U966))","v":9.7184024907474256E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B966=0,\"-\",$C966/$B966)","v":0.2},{"$f":"IF($B966=0,\"-\",$D966/$B966)","v":0.4},{"$f":"IF($B966=0,\"-\",$E966/$B966)","v":0.2},{"$f":"IF($B966=0,\"-\",$F966/$B966)","v":0.2},{"$f":"IF($B966=0,\"-\",SUM($I968:$L968))","v":1},{"$f":"IF($B966=0,\"-\",($J968+2*$K968+3*$L968))","v":1.4000000000000001},{"$f":"IF(B966=0,\"-\",N968*O959)","v":3.2471908736817841},null,{"$f":"H968","v":8},-2.1749596947337206,1.5874798473668599,3.1027285157856577,-1.515248668418798,{"$f":"IF($B966=0,\"-\",SUM(R968:U968))","v":0.99999999999999889},{"$f":"IF($B966=0,\"-\",(S968+2*T968+3*U968))","v":3.2471908736817809},3.2471908736817841,null,{"$f":"Q968","v":8},3.2471908736817809,{"$f":"IF($B966=0,\"-\",(T968+U968*2))","v":7.2231178948061636E-2},0.2,{"$f":"IF($B966=0,\"-\",(U968))","v":-1.515248668418798},0.2]
["5 rooms ",6,0,4,1,1,null,3,{"$f":"I972","v":0.15151515151515152},{"$f":"J972","v":0.60606060606060608},0.21212121212121213,3.0303030303030304E-2,1,1.1212121212121211,1.2398278848461253,null,3,{"$f":"R972","v":0.12994864903624168},{"$f":"S972","v":0.5521443498633315},0.26603746831848679,5.1869532781940161E-2,1,1.2398278848461255,1.2398278848461253,null,3,{"$f":"AA972","v":1.2398278848461255},{"$f":"AB972","v":0.36977653388236709},0.2,5.1869532781940161E-2,0.2]
["8 or more rooms",2,0,0,2,0,null,6,{"$f":"IF($B975=0,\"-\",$C975/$B975)","v":0},{"$f":"IF($B975=0,\"-\",$D975/$B975)","v":0.75},{"$f":"IF($B975=0,\"-\",$E975/$B975)","v":0},{"$f":"IF($B975=0,\"-\",$F975/$B975)","v":0.25},{"$f":"IF($B975=0,\"-\",SUM($I977:$L977))","v":1},{"$f":"IF($B975=0,\"-\",($J977+2*$K977+3*$L977))","v":1.5},{"$f":"IF(B975=0,\"-\",N977*O$4)","v":1.6586886567536003},null,{"$f":"H977","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B975=0,\"-\",SUM(R977:U977))","v":{"$error":"#VALUE!"}},{"$f":"IF($B975=0,\"-\",(S977+2*T977+3*U977))","v":{"$error":"#VALUE!"}},1.6586886567536003,null,{"$f":"Q977","v":6},{"$error":"#VALUE!"},{"$f":"IF($B975=0,\"-\",(T977+U977*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B975=0,\"-\",(U977))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B976=0,\"-\",$C976/$B976)","v":"-"},{"$f":"IF($B976=0,\"-\",$D976/$B976)","v":"-"},{"$f":"IF($B976=0,\"-\",$E976/$B976)","v":"-"},{"$f":"IF($B976=0,\"-\",$F976/$B976)","v":"-"},{"$f":"IF($B976=0,\"-\",SUM($I978:$L978))","v":"-"},{"$f":"IF($B976=0,\"-\",($J978+2*$K978+3*$L978))","v":"-"},{"$f":"IF(B976=0,\"-\",N978*O$4)","v":"-"},null,{"$f":"H978","v":7},"-","-","-","-",{"$f":"IF($B976=0,\"-\",SUM(R978:U978))","v":"-"},{"$f":"IF($B976=0,\"-\",(S978+2*T978+3*U978))","v":"-"},"-",null,{"$f":"Q978","v":7},"-",{"$f":"IF($B976=0,\"-\",(T978+U978*2))","v":"-"},"-",{"$f":"IF($B976=0,\"-\",(U978))","v":"-"},"-"]
["Shared ownership; rented and living rent free",130,45,53,29,3]
["6 rooms ",4,0,1,2,1,null,4,{"$f":"IF($B983=0,\"-\",$C983/$B983)","v":0.29166666666666669},{"$f":"IF($B983=0,\"-\",$D983/$B983)","v":0.41666666666666669},{"$f":"IF($B983=0,\"-\",$E983/$B983)","v":0.27777777777777779},{"$f":"IF($B983=0,\"-\",$F983/$B983)","v":1.3888888888888888E-2},{"$f":"IF($B983=0,\"-\",SUM($I985:$L985))","v":1},{"$f":"IF($B983=0,\"-\",($J985+2*$K985+3*$L985))","v":1.0138888888888891},{"$f":"IF(B983=0,\"-\",N985*O$4)","v":1.1211506661390078},null,{"$f":"H985","v":4},{"$f":"IF($B983=0,\"-\",I985+(I986-I985)*($O985-$N985)/($N986-$N985))","v":0.2403991731335591},0.41448507119717276,0.32868167206596977,1.6434083603298486E-2,{"$f":"IF($B983=0,\"-\",SUM(R985:U985))","v":1.0000000000000002},{"$f":"IF($B983=0,\"-\",(S985+2*T985+3*U985))","v":1.1211506661390078},{"$f":"O985","v":1.1211506661390078},null,{"$f":"Q985","v":4},1.1211506661390078,{"$f":"IF($B983=0,\"-\",(T985+U985*2))","v":0.36154983927256673},0.2,{"$f":"IF($B983=0,\"-\",(U985))","v":1.6434083603298486E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B986=0,\"-\",$C986/$B986)","v":"-"},{"$f":"IF($B986=0,\"-\",$D986/$B986)","v":"-"},{"$f":"IF($B986=0,\"-\",$E986/$B986)","v":"-"},{"$f":"IF($B986=0,\"-\",$F986/$B986)","v":"-"},{"$f":"IF($B986=0,\"-\",SUM($I988:$L988))","v":"-"},{"$f":"IF($B986=0,\"-\",($J988+2*$K988+3*$L988))","v":"-"},{"$f":"IF(B986=0,\"-\",N988*O$4)","v":"-"},null,{"$f":"H988","v":7},"-","-","-","-",{"$f":"IF($B986=0,\"-\",SUM(R988:U988))","v":"-"},{"$f":"IF($B986=0,\"-\",(S988+2*T988+3*U988))","v":"-"},"-",null,{"$f":"Q988","v":7},"-",{"$f":"IF($B986=0,\"-\",(T988+U988*2))","v":"-"},"-",{"$f":"IF($B986=0,\"-\",(U988))","v":"-"},"-"]
["                    E36003263 Valley Park"]
["Owned: Owned outright or with a mortgage or loan",2428,53,723,1265,387,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",159,18,97,41,3,null,2,{"$f":"I996","v":0.13333333333333333},{"$f":"J996","v":0.56666666666666665},0.2,0.1,0.99999999999999989,1.2666666666666666,1.4006704212585959,null,2,{"$f":"R996","v":0.16533422995230151},{"$f":"S996","v":0.4976647333320165},0.10799742222046649,0.22900361449521553,1,1.4006704212585961,1.4006704212585959,null,2,{"$f":"AA996","v":1.4006704212585961},{"$f":"AB996","v":0.5660046512108976},0.2,0.22900361449521553,0.2]
["7 rooms ",406,3,107,231,65,null,5,{"$f":"IF($B998=0,\"-\",$C998/$B998)","v":3.8659793814432991E-2},{"$f":"IF($B998=0,\"-\",$D998/$B998)","v":0.51030927835051543},{"$f":"IF($B998=0,\"-\",$E998/$B998)","v":0.38144329896907214},{"$f":"IF($B998=0,\"-\",$F998/$B998)","v":6.9587628865979384E-2},{"$f":"IF($B998=0,\"-\",SUM($I1000:$L1000))","v":0.99999999999999989},{"$f":"IF($B998=0,\"-\",($J1000+2*$K1000+3*$L1000))","v":1.4819587628865978},{"$f":"IF(B998=0,\"-\",N1000*O$4)","v":1.6387387931843989},null,{"$f":"H1000","v":5},2.7185235758619024E-2,0.3969846354311789,0.48573622867738642,9.0093900132815707E-2,{"$f":"IF($B998=0,\"-\",SUM(R1000:U1000))","v":1},{"$f":"IF($B998=0,\"-\",(S1000+2*T1000+3*U1000))","v":1.6387387931843986},1.6387387931843989,null,{"$f":"Q1000","v":5},1.6387387931843986,{"$f":"IF($B998=0,\"-\",(T1000+U1000*2))","v":0.66592402894301783},0.2,{"$f":"IF($B998=0,\"-\",(U1000))","v":9.0093900132815707E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1001=0,\"-\",$C1001/$B1001)","v":3.7914691943127963E-3},{"$f":"IF($B1001=0,\"-\",$D1001/$B1001)","v":0.15639810426540285},{"$f":"IF($B1001=0,\"-\",$E1001/$B1001)","v":0.6018957345971564},{"$f":"IF($B1001=0,\"-\",$F1001/$B1001)","v":0.23791469194312795},{"$f":"IF($B1001=0,\"-\",SUM($I1003:$L1003))","v":1},{"$f":"IF($B1001=0,\"-\",($J1003+2*$K1003+3*$L1003))","v":2.0739336492890992},{"$f":"IF(B1001=0,\"-\",N1003*O994)","v":2.1419172760855361},null,{"$f":"H1003","v":8},2.5186552650069086E-3,0.11849038506651011,0.61354598798642279,0.26544497168206016,{"$f":"IF($B1001=0,\"-\",SUM(R1003:U1003))","v":1},{"$f":"IF($B1001=0,\"-\",(S1003+2*T1003+3*U1003))","v":2.1419172760855361},2.1419172760855361,null,{"$f":"Q1003","v":8},2.1419172760855361,{"$f":"IF($B1001=0,\"-\",(T1003+U1003*2))","v":1.144435931350543},0.2,{"$f":"IF($B1001=0,\"-\",(U1003))","v":0.26544497168206016},0.2]
["1 - 3 rooms ",18,2,12,3,1,null,"1",{"$f":"IF($B1006=0,\"-\",$C1006/$B1006)","v":0.1111111111111111},{"$f":"IF($B1006=0,\"-\",$D1006/$B1006)","v":0.66666666666666663},{"$f":"IF($B1006=0,\"-\",$E1006/$B1006)","v":0.16666666666666666},{"$f":"IF($B1006=0,\"-\",$F1006/$B1006)","v":5.5555555555555552E-2},{"$f":"IF($B1006=0,\"-\",SUM($I1006:$L1006))","v":0.99999999999999989},{"$f":"IF($B1006=0,\"-\",($J1006+2*$K1006+3*$L1006))","v":1.1666666666666667},{"$f":"IF(B1006=0,\"-\",N1006*O$4)","v":1.2900911774750226},null,{"$f":"H1006","v":"1"},{"$f":"IF($B1006=0,\"-\",I1006+(I1009-I1006)*($O1006-$N1006)/($N1009-$N1006))","v":8.1512907080330335E-2},{"$f":"IF($B1006=0,\"-\",J1006+(J1009-J1006)*($O1006-$N1006)/($N1009-$N1006))","v":0.57964794681617116},{"$f":"IF($B1006=0,\"-\",K1006+(K1009-K1006)*($O1006-$N1006)/($N1009-$N1006))","v":0.30607420765164417},{"$f":"IF($B1006=0,\"-\",L1006+(L1009-L1006)*($O1006-$N1006)/($N1009-$N1006))","v":3.2764938451854353E-2},{"$f":"IF($B1006=0,\"-\",SUM(R1006:U1006))","v":1},{"$f":"IF($B1006=0,\"-\",(S1006+2*T1006+3*U1006))","v":1.2900911774750226},{"$f":"O1006","v":1.2900911774750226},null,{"$f":"Q1006","v":"1"},{"$f":"W1006","v":1.2900911774750226},{"$f":"IF($B1006=0,\"-\",(T1006+U1006*2))","v":0.37160408455535288},{"$f":"IF(AB1006=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1006=0,\"-\",(U1006))","v":3.2764938451854353E-2},{"$f":"IF(AD1006=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",22,1,4,15,2,null,5,{"$f":"IF($B1008=0,\"-\",$C1008/$B1008)","v":9.8039215686274508E-2},{"$f":"IF($B1008=0,\"-\",$D1008/$B1008)","v":0.49019607843137253},{"$f":"IF($B1008=0,\"-\",$E1008/$B1008)","v":0.36274509803921567},{"$f":"IF($B1008=0,\"-\",$F1008/$B1008)","v":4.9019607843137254E-2},{"$f":"IF($B1008=0,\"-\",SUM($I1010:$L1010))","v":1},{"$f":"IF($B1008=0,\"-\",($J1010+2*$K1010+3*$L1010))","v":1.3627450980392155},{"$f":"IF(B1008=0,\"-\",N1010*O$4)","v":1.5069132241094798},null,{"$f":"H1010","v":5},7.1630848667796204E-2,0.38564050288882579,0.50691322410947992,3.5815424333898102E-2,{"$f":"IF($B1008=0,\"-\",SUM(R1010:U1010))","v":1},{"$f":"IF($B1008=0,\"-\",(S1010+2*T1010+3*U1010))","v":1.50691322410948},1.5069132241094798,null,{"$f":"Q1010","v":5},1.50691322410948,{"$f":"IF($B1008=0,\"-\",(T1010+U1010*2))","v":0.57854407277727615},0.2,{"$f":"IF($B1008=0,\"-\",(U1010))","v":3.5815424333898102E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1011=0,\"-\",$C1011/$B1011)","v":2.9411764705882353E-2},{"$f":"IF($B1011=0,\"-\",$D1011/$B1011)","v":0.17647058823529413},{"$f":"IF($B1011=0,\"-\",$E1011/$B1011)","v":0.67647058823529416},{"$f":"IF($B1011=0,\"-\",$F1011/$B1011)","v":0.11764705882352941},{"$f":"IF($B1011=0,\"-\",SUM($I1013:$L1013))","v":1},{"$f":"IF($B1011=0,\"-\",($J1013+2*$K1013+3*$L1013))","v":1.8823529411764706},{"$f":"IF(B1011=0,\"-\",N1013*O1004)","v":4.4054146765938826},null,{"$f":"H1013","v":8},-0.60135366914846822,-3.3784556382822462E-2,0.46621544361718081,1.1689227819141135,{"$f":"IF($B1011=0,\"-\",SUM(R1013:U1013))","v":1.0000000000000036},{"$f":"IF($B1011=0,\"-\",(S1013+2*T1013+3*U1013))","v":4.40541467659388},4.4054146765938826,null,{"$f":"Q1013","v":8},4.40541467659388,{"$f":"IF($B1011=0,\"-\",(T1013+U1013*2))","v":2.8040610074454078},0.2,{"$f":"IF($B1011=0,\"-\",(U1013))","v":1.1689227819141135},0.2]
["Owner occupied ",33,17,14,2,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O995","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B1018=0,\"-\",$C1018/$B1018)","v":0.33333333333333331},{"$f":"IF($B1018=0,\"-\",$D1018/$B1018)","v":0.5},{"$f":"IF($B1018=0,\"-\",$E1018/$B1018)","v":0.16666666666666666},{"$f":"IF($B1018=0,\"-\",$F1018/$B1018)","v":0},{"$f":"IF($B1018=0,\"-\",SUM($I1020:$L1020))","v":0.99999999999999989},{"$f":"IF($B1018=0,\"-\",($J1020+2*$K1020+3*$L1020))","v":0.83333333333333326},{"$f":"IF(B1018=0,\"-\",N1020*O$4)","v":0.92149369819644456},null,{"$f":"H1020","v":4},{"$f":"IF($B1018=0,\"-\",I1020+(I1021-I1020)*($O1020-$N1020)/($N1021-$N1020))","v":0.33333333333333331},0.4118396351368887,0.25482703152977798,0,{"$f":"IF($B1018=0,\"-\",SUM(R1020:U1020))","v":1},{"$f":"IF($B1018=0,\"-\",(S1020+2*T1020+3*U1020))","v":0.92149369819644467},{"$f":"O1020","v":0.92149369819644456},null,{"$f":"Q1020","v":4},0.92149369819644467,{"$f":"IF($B1018=0,\"-\",(T1020+U1020*2))","v":0.25482703152977798},0.2,{"$f":"IF($B1018=0,\"-\",(U1020))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1021=0,\"-\",$C1021/$B1021)","v":"-"},{"$f":"IF($B1021=0,\"-\",$D1021/$B1021)","v":"-"},{"$f":"IF($B1021=0,\"-\",$E1021/$B1021)","v":"-"},{"$f":"IF($B1021=0,\"-\",$F1021/$B1021)","v":"-"},{"$f":"IF($B1021=0,\"-\",SUM($I1023:$L1023))","v":"-"},{"$f":"IF($B1021=0,\"-\",($J1023+2*$K1023+3*$L1023))","v":"-"},{"$f":"IF(B1021=0,\"-\",N1023*O$4)","v":"-"},null,{"$f":"H1023","v":7},"-","-","-","-",{"$f":"IF($B1021=0,\"-\",SUM(R1023:U1023))","v":"-"},{"$f":"IF($B1021=0,\"-\",(S1023+2*T1023+3*U1023))","v":"-"},"-",null,{"$f":"Q1023","v":7},"-",{"$f":"IF($B1021=0,\"-\",(T1023+U1023*2))","v":"-"},"-",{"$f":"IF($B1021=0,\"-\",(U1023))","v":"-"},"-"]
["Shared ownership; rented and living rent free",23,4,16,3,0]
["4 rooms ",7,2,5,0,0,null,2,{"$f":"I1027","v":0.15384615384615385},{"$f":"J1027","v":0.61538461538461542},0.23076923076923078,0,1,1.0769230769230771,1.1908533945923285,null,2,{"$f":"R1027","v":0.11241694742097154},{"$f":"S1027","v":0.58431271056572864},0.30327034201329983,0,1,1.1908533945923283,1.1908533945923285,null,2,{"$f":"AA1027","v":1.1908533945923283},{"$f":"AB1027","v":0.30327034201329983},0.2,0,0.2]
["5 rooms ",3,0,3,0,0,null,3,{"$f":"I1027","v":0.15384615384615385},{"$f":"J1027","v":0.61538461538461542},0.23076923076923078,0,1,1.0769230769230771,1.1908533945923285,null,3,{"$f":"R1027","v":0.11241694742097154},{"$f":"S1027","v":0.58431271056572864},0.30327034201329983,0,1,1.1908533945923283,1.1908533945923285,null,3,{"$f":"AA1027","v":1.1908533945923283},{"$f":"AB1027","v":0.30327034201329983},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B1028=0,\"-\",$C1028/$B1028)","v":0.2857142857142857},{"$f":"IF($B1028=0,\"-\",$D1028/$B1028)","v":0.7142857142857143},{"$f":"IF($B1028=0,\"-\",$E1028/$B1028)","v":0},{"$f":"IF($B1028=0,\"-\",$F1028/$B1028)","v":0},{"$f":"IF($B1028=0,\"-\",SUM($I1030:$L1030))","v":1},{"$f":"IF($B1028=0,\"-\",($J1030+2*$K1030+3*$L1030))","v":0.7142857142857143},{"$f":"IF(B1028=0,\"-\",N1030*O$4)","v":0.78985174131123825},null,{"$f":"H1030","v":4},{"$f":"IF($B1028=0,\"-\",I1030+(I1031-I1030)*($O1030-$N1030)/($N1031-$N1030))","v":0.21014825868876175},0.78985174131123825,0,0,{"$f":"IF($B1028=0,\"-\",SUM(R1030:U1030))","v":1},{"$f":"IF($B1028=0,\"-\",(S1030+2*T1030+3*U1030))","v":0.78985174131123825},{"$f":"O1030","v":0.78985174131123825},null,{"$f":"Q1030","v":4},0.78985174131123825,{"$f":"IF($B1028=0,\"-\",(T1030+U1030*2))","v":0},0.2,{"$f":"IF($B1028=0,\"-\",(U1030))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1029=0,\"-\",$C1029/$B1029)","v":0},{"$f":"IF($B1029=0,\"-\",$D1029/$B1029)","v":1},{"$f":"IF($B1029=0,\"-\",$E1029/$B1029)","v":0},{"$f":"IF($B1029=0,\"-\",$F1029/$B1029)","v":0},1,1,{"$f":"IF(B1029=0,\"-\",N1031*O$4)","v":1.1057924378357336},null,{"$f":"H1031","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1029=0,\"-\",SUM(R1031:U1031))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1029=0,\"-\",(S1031+2*T1031+3*U1031))","v":{"$error":"#VALUE!"}},1.1057924378357336,null,{"$f":"Q1031","v":5},{"$error":"#VALUE!"},{"$f":"IF($B1029=0,\"-\",(T1031+U1031*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1029=0,\"-\",(U1031))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1030=0,\"-\",$C1030/$B1030)","v":"-"},{"$f":"IF($B1030=0,\"-\",$D1030/$B1030)","v":"-"},{"$f":"IF($B1030=0,\"-\",$E1030/$B1030)","v":"-"},{"$f":"IF($B1030=0,\"-\",$F1030/$B1030)","v":"-"},"-","-",{"$f":"IF(B1030=0,\"-\",N1032*O$4)","v":"-"},null,{"$f":"H1032","v":6},"-","-","-","-",{"$f":"IF($B1030=0,\"-\",SUM(R1032:U1032))","v":"-"},{"$f":"IF($B1030=0,\"-\",(S1032+2*T1032+3*U1032))","v":"-"},"-",null,{"$f":"Q1032","v":6},"-",{"$f":"IF($B1030=0,\"-\",(T1032+U1032*2))","v":"-"},"-",{"$f":"IF($B1030=0,\"-\",(U1032))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1031=0,\"-\",$C1031/$B1031)","v":"-"},{"$f":"IF($B1031=0,\"-\",$D1031/$B1031)","v":"-"},{"$f":"IF($B1031=0,\"-\",$E1031/$B1031)","v":"-"},{"$f":"IF($B1031=0,\"-\",$F1031/$B1031)","v":"-"},"-","-",{"$f":"IF(B1031=0,\"-\",N1033*O$4)","v":"-"},null,{"$f":"H1033","v":7},"-","-","-","-",{"$f":"IF($B1031=0,\"-\",SUM(R1033:U1033))","v":"-"},{"$f":"IF($B1031=0,\"-\",(S1033+2*T1033+3*U1033))","v":"-"},"-",null,{"$f":"Q1033","v":7},"-",{"$f":"IF($B1031=0,\"-\",(T1033+U1033*2))","v":"-"},"-",{"$f":"IF($B1031=0,\"-\",(U1033))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1032=0,\"-\",$C1032/$B1032)","v":"-"},{"$f":"IF($B1032=0,\"-\",$D1032/$B1032)","v":"-"},{"$f":"IF($B1032=0,\"-\",$E1032/$B1032)","v":"-"},{"$f":"IF($B1032=0,\"-\",$F1032/$B1032)","v":"-"},"-","-",{"$f":"IF(B1032=0,\"-\",N1034*O1025)","v":"-"},null,{"$f":"H1034","v":8},{"$f":"IF($B1032=0,\"-\",I1034+(I1036-I1034)*($O1034-$N1034)/($N1036-$N1034))","v":"-"},{"$f":"IF($B1032=0,\"-\",J1034+(J1036-J1034)*($O1034-$N1034)/($N1036-$N1034))","v":"-"},{"$f":"IF($B1032=0,\"-\",K1034+(K1036-K1034)*($O1034-$N1034)/($N1036-$N1034))","v":"-"},{"$f":"IF($B1032=0,\"-\",L1034+(L1036-L1034)*($O1034-$N1034)/($N1036-$N1034))","v":"-"},{"$f":"IF($B1032=0,\"-\",SUM(R1034:U1034))","v":"-"},{"$f":"IF($B1032=0,\"-\",(S1034+2*T1034+3*U1034))","v":"-"},"-",null,{"$f":"Q1034","v":8},"-",{"$f":"IF($B1032=0,\"-\",(T1034+U1034*2))","v":"-"},"-",{"$f":"IF($B1032=0,\"-\",(U1034))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1033=0,\"-\",IF($B1033=0,\"-\",$I1034-($I1033-$I1034)))","v":"-"},{"$f":"IF($B1033=0,\"-\",IF($B1033=0,\"-\",$J1034-($J1033-$J1034)))","v":"-"},{"$f":"IF($B1033=0,\"-\",IF($B1033=0,\"-\",$K1034-($K1033-$K1034)))","v":"-"},{"$f":"IF($B1033=0,\"-\",IF($B1033=0,\"-\",$L1034-($L1033-$L1034)))","v":"-"},"-","-",{"$f":"IF(B1033=0,\"-\",N1035*O1025)","v":"-"}]
["                    E36003264 Winton"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1250","v":1.0816610959529849},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2219,187,941,854,237,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",24,7,8,6,3,null,"1",{"$f":"IF($B1041=0,\"-\",$C1041/$B1041)","v":0.29166666666666669},{"$f":"IF($B1041=0,\"-\",$D1041/$B1041)","v":0.33333333333333331},{"$f":"IF($B1041=0,\"-\",$E1041/$B1041)","v":0.25},{"$f":"IF($B1041=0,\"-\",$F1041/$B1041)","v":0.125},{"$f":"IF($B1041=0,\"-\",SUM($I1041:$L1041))","v":1},{"$f":"IF($B1041=0,\"-\",($J1041+2*$K1041+3*$L1041))","v":1.2083333333333333},{"$f":"IF(B1041=0,\"-\",N1041*O$4)","v":1.3361658623848447},null,{"$f":"H1041","v":"1"},{"$f":"IF($B1041=0,\"-\",I1041+(I1044-I1041)*($O1041-$N1041)/($N1044-$N1041))","v":0.49185723103035461},{"$f":"IF($B1041=0,\"-\",J1041+(J1044-J1041)*($O1041-$N1041)/($N1044-$N1041))","v":-5.2576188331607265E-2},{"$f":"IF($B1041=0,\"-\",K1041+(K1044-K1041)*($O1041-$N1041)/($N1044-$N1041))","v":0.29341482118730583},{"$f":"IF($B1041=0,\"-\",L1041+(L1044-L1041)*($O1041-$N1041)/($N1044-$N1041))","v":0.26730413611394688},{"$f":"IF($B1041=0,\"-\",SUM(R1041:U1041))","v":1},{"$f":"IF($B1041=0,\"-\",(S1041+2*T1041+3*U1041))","v":1.3361658623848451},{"$f":"O1041","v":1.3361658623848447},null,{"$f":"Q1041","v":"1"},{"$f":"W1041","v":1.3361658623848451},{"$f":"IF($B1041=0,\"-\",(T1041+U1041*2))","v":0.82802309341519953},{"$f":"IF(AB1041=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1041=0,\"-\",(U1041))","v":0.26730413611394688},{"$f":"IF(AD1041=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",174,30,98,39,7,null,2,{"$f":"I1041","v":0.29166666666666669},{"$f":"J1041","v":0.33333333333333331},0.25,0.125,1,1.2083333333333333,1.3361658623848447,null,2,{"$f":"R1041","v":0.49185723103035461},{"$f":"S1041","v":-5.2576188331607265E-2},0.29341482118730583,0.26730413611394688,1,1.3361658623848451,1.3361658623848447,null,2,{"$f":"AA1041","v":1.3361658623848451},{"$f":"AB1041","v":0.82802309341519953},0.2,0.26730413611394688,0.2]
["5 rooms ",571,77,300,168,26,null,3,{"$f":"I1041","v":0.29166666666666669},{"$f":"J1041","v":0.33333333333333331},0.25,0.125,1,1.2083333333333333,1.3361658623848447,null,3,{"$f":"R1041","v":0.49185723103035461},{"$f":"S1041","v":-5.2576188331607265E-2},0.29341482118730583,0.26730413611394688,1,1.3361658623848451,1.3361658623848447,null,3,{"$f":"AA1041","v":1.3361658623848451},{"$f":"AB1041","v":0.82802309341519953},0.2,0.26730413611394688,0.2]
["6 rooms ",614,54,281,222,57,null,4,{"$f":"IF($B1042=0,\"-\",$C1042/$B1042)","v":0.17241379310344829},{"$f":"IF($B1042=0,\"-\",$D1042/$B1042)","v":0.56321839080459768},{"$f":"IF($B1042=0,\"-\",$E1042/$B1042)","v":0.22413793103448276},{"$f":"IF($B1042=0,\"-\",$F1042/$B1042)","v":4.0229885057471264E-2},{"$f":"IF($B1042=0,\"-\",SUM($I1044:$L1044))","v":1},{"$f":"IF($B1042=0,\"-\",($J1044+2*$K1044+3*$L1044))","v":1.132183908045977},{"$f":"IF(B1042=0,\"-\",N1044*O$4)","v":1.2519604037565488},null,{"$f":"H1044","v":4},{"$f":"IF($B1042=0,\"-\",I1044+(I1045-I1044)*($O1044-$N1044)/($N1045-$N1044))","v":0.13436750133462932},0.52490703912527781,0.29512301398900753,4.5602445551085301E-2,{"$f":"IF($B1042=0,\"-\",SUM(R1044:U1044))","v":1},{"$f":"IF($B1042=0,\"-\",(S1044+2*T1044+3*U1044))","v":1.2519604037565488},{"$f":"O1044","v":1.2519604037565488},null,{"$f":"Q1044","v":4},1.2519604037565488,{"$f":"IF($B1042=0,\"-\",(T1044+U1044*2))","v":0.38632790509117815},0.2,{"$f":"IF($B1042=0,\"-\",(U1044))","v":4.5602445551085301E-2},0.2]
["7 rooms ",378,12,141,181,44,null,5,{"$f":"IF($B1043=0,\"-\",$C1043/$B1043)","v":0.13485113835376533},{"$f":"IF($B1043=0,\"-\",$D1043/$B1043)","v":0.52539404553415059},{"$f":"IF($B1043=0,\"-\",$E1043/$B1043)","v":0.29422066549912435},{"$f":"IF($B1043=0,\"-\",$F1043/$B1043)","v":4.553415061295972E-2},{"$f":"IF($B1043=0,\"-\",SUM($I1045:$L1045))","v":1},{"$f":"IF($B1043=0,\"-\",($J1045+2*$K1045+3*$L1045))","v":1.2504378283712785},{"$f":"IF(B1043=0,\"-\",N1045*O$4)","v":1.3827246945966967},null,{"$f":"H1045","v":5},0.10514169792477353,0.48248663245046497,0.33687694672805257,7.549472289670886E-2,{"$f":"IF($B1043=0,\"-\",SUM(R1045:U1045))","v":1},{"$f":"IF($B1043=0,\"-\",(S1045+2*T1045+3*U1045))","v":1.3827246945966969},1.3827246945966967,null,{"$f":"Q1045","v":5},1.3827246945966969,{"$f":"IF($B1043=0,\"-\",(T1045+U1045*2))","v":0.48786639252147029},0.2,{"$f":"IF($B1043=0,\"-\",(U1045))","v":7.549472289670886E-2},0.2]
["8 or more rooms",458,7,113,238,100,null,6,{"$f":"IF($B1044=0,\"-\",$C1044/$B1044)","v":8.7947882736156349E-2},{"$f":"IF($B1044=0,\"-\",$D1044/$B1044)","v":0.45765472312703581},{"$f":"IF($B1044=0,\"-\",$E1044/$B1044)","v":0.36156351791530944},{"$f":"IF($B1044=0,\"-\",$F1044/$B1044)","v":9.2833876221498371E-2},{"$f":"IF($B1044=0,\"-\",SUM($I1046:$L1046))","v":1},{"$f":"IF($B1044=0,\"-\",($J1046+2*$K1046+3*$L1046))","v":1.4592833876221496},{"$f":"IF(B1044=0,\"-\",N1046*O$4)","v":1.6136645346918845},null,{"$f":"H1046","v":6},4.8618409622261986E-2,0.39842533261420687,0.4436295712129158,0.10932668655061537,{"$f":"IF($B1044=0,\"-\",SUM(R1046:U1046))","v":1},{"$f":"IF($B1044=0,\"-\",(S1046+2*T1046+3*U1046))","v":1.6136645346918845},1.6136645346918845,null,{"$f":"Q1046","v":6},1.6136645346918845,{"$f":"IF($B1044=0,\"-\",(T1046+U1046*2))","v":0.66228294431414647},0.2,{"$f":"IF($B1044=0,\"-\",(U1046))","v":0.10932668655061537},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1045=0,\"-\",$C1045/$B1045)","v":3.1746031746031744E-2},{"$f":"IF($B1045=0,\"-\",$D1045/$B1045)","v":0.37301587301587302},{"$f":"IF($B1045=0,\"-\",$E1045/$B1045)","v":0.47883597883597884},{"$f":"IF($B1045=0,\"-\",$F1045/$B1045)","v":0.1164021164021164},{"$f":"IF($B1045=0,\"-\",SUM($I1047:$L1047))","v":1},{"$f":"IF($B1045=0,\"-\",($J1047+2*$K1047+3*$L1047))","v":1.67989417989418},{"$f":"IF(B1045=0,\"-\",N1047*O$4)","v":1.8576142804912457},null,{"$f":"H1047","v":7},2.0543203145181592E-2,0.2870724889706141,0.50661113213198139,0.18577317575222291,{"$f":"IF($B1045=0,\"-\",SUM(R1047:U1047))","v":1},{"$f":"IF($B1045=0,\"-\",(S1047+2*T1047+3*U1047))","v":1.8576142804912457},1.8576142804912457,null,{"$f":"Q1047","v":7},1.8576142804912457,{"$f":"IF($B1045=0,\"-\",(T1047+U1047*2))","v":0.87815748363642721},0.2,{"$f":"IF($B1045=0,\"-\",(U1047))","v":0.18577317575222291},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1046=0,\"-\",$C1046/$B1046)","v":1.5283842794759825E-2},{"$f":"IF($B1046=0,\"-\",$D1046/$B1046)","v":0.24672489082969432},{"$f":"IF($B1046=0,\"-\",$E1046/$B1046)","v":0.51965065502183405},{"$f":"IF($B1046=0,\"-\",$F1046/$B1046)","v":0.2183406113537118},{"$f":"IF($B1046=0,\"-\",SUM($I1048:$L1048))","v":1},{"$f":"IF($B1046=0,\"-\",($J1048+2*$K1048+3*$L1048))","v":1.9410480349344978},{"$f":"IF(B1046=0,\"-\",N1048*O1039)","v":2.0995561447646365},null,{"$f":"H1048","v":8},5.292068199168054E-3,0.17007220319530186,0.54442324424725563,0.28021248435827445,{"$f":"IF($B1046=0,\"-\",SUM(R1048:U1048))","v":1},{"$f":"IF($B1046=0,\"-\",(S1048+2*T1048+3*U1048))","v":2.0995561447646365},2.0995561447646365,null,{"$f":"Q1048","v":8},2.0995561447646365,{"$f":"IF($B1046=0,\"-\",(T1048+U1048*2))","v":1.1048482129638044},0.2,{"$f":"IF($B1046=0,\"-\",(U1048))","v":0.28021248435827445},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1046=0,\"-\",IF($B1046=0,\"-\",$I1048-($I1047-$I1048)))","v":-1.1783461565120935E-3},{"$f":"IF($B1046=0,\"-\",IF($B1046=0,\"-\",$J1048-($J1047-$J1048)))","v":0.12043390864351561},{"$f":"IF($B1046=0,\"-\",IF($B1046=0,\"-\",$K1048-($K1047-$K1048)))","v":0.56046533120768927},{"$f":"IF($B1046=0,\"-\",IF($B1046=0,\"-\",$L1048-($L1047-$L1048)))","v":0.3202791063053072},{"$f":"IF($B1046=0,\"-\",SUM($I1049:$L1049))","v":1},{"$f":"IF($B1046=0,\"-\",($J1049+2*$K1049+3*$L1049))","v":2.2022018899748157},{"$f":"IF(B1046=0,\"-\",N1049*O1039)","v":2.3820361098198939}]
["Shared ownership; rented and living rent free",468,153,198,102,15]
["1 - 3 rooms ",40,29,9,2,0,null,"1",{"$f":"IF($B1051=0,\"-\",$C1051/$B1051)","v":0.72499999999999998},{"$f":"IF($B1051=0,\"-\",$D1051/$B1051)","v":0.22500000000000001},{"$f":"IF($B1051=0,\"-\",$E1051/$B1051)","v":0.05},{"$f":"IF($B1051=0,\"-\",$F1051/$B1051)","v":0},{"$f":"IF($B1051=0,\"-\",SUM($I1051:$L1051))","v":1},{"$f":"IF($B1051=0,\"-\",($J1051+2*$K1051+3*$L1051))","v":0.32500000000000001},{"$f":"IF(B1051=0,\"-\",N1051*O$4)","v":0.35938254229661343},null,{"$f":"H1051","v":"1"},{"$f":"IF($B1051=0,\"-\",I1051+(I1054-I1051)*($O1051-$N1051)/($N1054-$N1051))","v":0.7008192992455301},{"$f":"IF($B1051=0,\"-\",J1051+(J1054-J1051)*($O1051-$N1051)/($N1054-$N1051))","v":0.24053639227219564},{"$f":"IF($B1051=0,\"-\",K1051+(K1054-K1051)*($O1051-$N1051)/($N1054-$N1051))","v":5.7086775422405034E-2},{"$f":"IF($B1051=0,\"-\",L1051+(L1054-L1051)*($O1051-$N1051)/($N1054-$N1051))","v":1.5575330598692379E-3},{"$f":"IF($B1051=0,\"-\",SUM(R1051:U1051))","v":1},{"$f":"IF($B1051=0,\"-\",(S1051+2*T1051+3*U1051))","v":0.35938254229661343},{"$f":"O1051","v":0.35938254229661343},null,{"$f":"Q1051","v":"1"},{"$f":"W1051","v":0.35938254229661343},{"$f":"IF($B1051=0,\"-\",(T1051+U1051*2))","v":6.020184154214351E-2},{"$f":"IF(AB1051=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1051=0,\"-\",(U1051))","v":1.5575330598692379E-3},{"$f":"IF(AD1051=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",98,40,42,14,2,null,2,{"$f":"I1051","v":0.72499999999999998},{"$f":"J1051","v":0.22500000000000001},0.05,0,1,0.32500000000000001,0.35938254229661343,null,2,{"$f":"R1051","v":0.7008192992455301},{"$f":"S1051","v":0.24053639227219564},5.7086775422405034E-2,1.5575330598692379E-3,1,0.35938254229661343,0.35938254229661343,null,2,{"$f":"AA1051","v":0.35938254229661343},{"$f":"AB1051","v":6.020184154214351E-2},0.2,1.5575330598692379E-3,0.2]
["5 rooms ",194,57,88,42,7,null,3,{"$f":"I1051","v":0.72499999999999998},{"$f":"J1051","v":0.22500000000000001},0.05,0,1,0.32500000000000001,0.35938254229661343,null,3,{"$f":"R1051","v":0.7008192992455301},{"$f":"S1051","v":0.24053639227219564},5.7086775422405034E-2,1.5575330598692379E-3,1,0.35938254229661343,0.35938254229661343,null,3,{"$f":"AA1051","v":0.35938254229661343},{"$f":"AB1051","v":6.020184154214351E-2},0.2,1.5575330598692379E-3,0.2]
["6 rooms ",99,19,45,33,2,null,4,{"$f":"IF($B1052=0,\"-\",$C1052/$B1052)","v":0.40816326530612246},{"$f":"IF($B1052=0,\"-\",$D1052/$B1052)","v":0.42857142857142855},{"$f":"IF($B1052=0,\"-\",$E1052/$B1052)","v":0.14285714285714285},{"$f":"IF($B1052=0,\"-\",$F1052/$B1052)","v":2.0408163265306121E-2},{"$f":"IF($B1052=0,\"-\",SUM($I1054:$L1054))","v":1},{"$f":"IF($B1052=0,\"-\",($J1054+2*$K1054+3*$L1054))","v":0.77551020408163251},{"$f":"IF(B1052=0,\"-\",N1054*O$4)","v":0.85755331913791566},null,{"$f":"H1054","v":4},{"$f":"IF($B1052=0,\"-\",I1054+(I1055-I1054)*($O1054-$N1054)/($N1055-$N1054))","v":0.36539066767246309},0.43793654194475967,0.17040159395517557,2.6271196427601652E-2,{"$f":"IF($B1052=0,\"-\",SUM(R1054:U1054))","v":1},{"$f":"IF($B1052=0,\"-\",(S1054+2*T1054+3*U1054))","v":0.85755331913791588},{"$f":"O1054","v":0.85755331913791566},null,{"$f":"Q1054","v":4},0.85755331913791588,{"$f":"IF($B1052=0,\"-\",(T1054+U1054*2))","v":0.22294398681037886},0.2,{"$f":"IF($B1052=0,\"-\",(U1054))","v":2.6271196427601652E-2},0.2]
["7 rooms ",22,4,9,7,2,null,5,{"$f":"IF($B1053=0,\"-\",$C1053/$B1053)","v":0.29381443298969073},{"$f":"IF($B1053=0,\"-\",$D1053/$B1053)","v":0.45360824742268041},{"$f":"IF($B1053=0,\"-\",$E1053/$B1053)","v":0.21649484536082475},{"$f":"IF($B1053=0,\"-\",$F1053/$B1053)","v":3.608247422680412E-2},{"$f":"IF($B1053=0,\"-\",SUM($I1055:$L1055))","v":1},{"$f":"IF($B1053=0,\"-\",($J1055+2*$K1055+3*$L1055))","v":0.99484536082474218},{"$f":"IF(B1053=0,\"-\",N1055*O$4)","v":1.1000924768159617},null,{"$f":"H1055","v":5},0.23645753908971393,0.45413580188880182,0.28226330213729278,2.7143356884191491E-2,{"$f":"IF($B1053=0,\"-\",SUM(R1055:U1055))","v":1},{"$f":"IF($B1053=0,\"-\",(S1055+2*T1055+3*U1055))","v":1.1000924768159619},1.1000924768159617,null,{"$f":"Q1055","v":5},1.1000924768159619,{"$f":"IF($B1053=0,\"-\",(T1055+U1055*2))","v":0.33655001590567579},0.2,{"$f":"IF($B1053=0,\"-\",(U1055))","v":2.7143356884191491E-2},0.2]
["8 or more rooms",15,4,5,4,2,null,6,{"$f":"IF($B1054=0,\"-\",$C1054/$B1054)","v":0.19191919191919191},{"$f":"IF($B1054=0,\"-\",$D1054/$B1054)","v":0.45454545454545453},{"$f":"IF($B1054=0,\"-\",$E1054/$B1054)","v":0.33333333333333331},{"$f":"IF($B1054=0,\"-\",$F1054/$B1054)","v":2.0202020202020204E-2},{"$f":"IF($B1054=0,\"-\",SUM($I1056:$L1056))","v":0.99999999999999989},{"$f":"IF($B1054=0,\"-\",($J1056+2*$K1056+3*$L1056))","v":1.1818181818181817},{"$f":"IF(B1054=0,\"-\",N1056*O$4)","v":1.3068456083513214},null,{"$f":"H1056","v":6},0.18265790106488528,0.41286964570107471,0.31944139705187335,8.5031056182166678E-2,{"$f":"IF($B1054=0,\"-\",SUM(R1056:U1056))","v":1},{"$f":"IF($B1054=0,\"-\",(S1056+2*T1056+3*U1056))","v":1.3068456083513216},1.3068456083513214,null,{"$f":"Q1056","v":6},1.3068456083513216,{"$f":"IF($B1054=0,\"-\",(T1056+U1056*2))","v":0.48950350941620668},0.2,{"$f":"IF($B1054=0,\"-\",(U1056))","v":8.5031056182166678E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1055=0,\"-\",$C1055/$B1055)","v":0.18181818181818182},{"$f":"IF($B1055=0,\"-\",$D1055/$B1055)","v":0.40909090909090912},{"$f":"IF($B1055=0,\"-\",$E1055/$B1055)","v":0.31818181818181818},{"$f":"IF($B1055=0,\"-\",$F1055/$B1055)","v":9.0909090909090912E-2},{"$f":"IF($B1055=0,\"-\",SUM($I1057:$L1057))","v":1},{"$f":"IF($B1055=0,\"-\",($J1057+2*$K1057+3*$L1057))","v":1.3181818181818181},{"$f":"IF(B1055=0,\"-\",N1057*O$4)","v":1.4576354862380123},null,{"$f":"H1057","v":7},-4.7870212627314473E-2,0.61416983270295955,0.45763548623801237,-2.3935106313657237E-2,{"$f":"IF($B1055=0,\"-\",SUM(R1057:U1057))","v":1.0000000000000002},{"$f":"IF($B1055=0,\"-\",(S1057+2*T1057+3*U1057))","v":1.4576354862380125},1.4576354862380123,null,{"$f":"Q1057","v":7},1.4576354862380125,{"$f":"IF($B1055=0,\"-\",(T1057+U1057*2))","v":0.40976527361069792},0.2,{"$f":"IF($B1055=0,\"-\",(U1057))","v":-2.3935106313657237E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1056=0,\"-\",$C1056/$B1056)","v":0.26666666666666666},{"$f":"IF($B1056=0,\"-\",$D1056/$B1056)","v":0.33333333333333331},{"$f":"IF($B1056=0,\"-\",$E1056/$B1056)","v":0.26666666666666666},{"$f":"IF($B1056=0,\"-\",$F1056/$B1056)","v":0.13333333333333333},{"$f":"IF($B1056=0,\"-\",SUM($I1058:$L1058))","v":1},{"$f":"IF($B1056=0,\"-\",($J1058+2*$K1058+3*$L1058))","v":1.2666666666666666},{"$f":"IF(B1056=0,\"-\",N1058*O1049)","v":3.0172457391051988},null,{"$f":"H1058","v":8},-2.6166400408791382,2.9077143222135184,2.0172457391051912,-1.3083200204395691,{"$f":"IF($B1056=0,\"-\",SUM(R1058:U1058))","v":1.0000000000000024},{"$f":"IF($B1056=0,\"-\",(S1058+2*T1058+3*U1058))","v":3.0172457391051939},3.0172457391051988,null,{"$f":"Q1058","v":8},3.0172457391051939,{"$f":"IF($B1056=0,\"-\",(T1058+U1058*2))","v":-0.59939430177394692},0.2,{"$f":"IF($B1056=0,\"-\",(U1058))","v":-1.3083200204395691},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1056=0,\"-\",IF($B1056=0,\"-\",$I1058-($I1057-$I1058)))","v":0.3515151515151515},{"$f":"IF($B1056=0,\"-\",IF($B1056=0,\"-\",$J1058-($J1057-$J1058)))","v":0.25757575757575751},{"$f":"IF($B1056=0,\"-\",IF($B1056=0,\"-\",$K1058-($K1057-$K1058)))","v":0.21515151515151515},{"$f":"IF($B1056=0,\"-\",IF($B1056=0,\"-\",$L1058-($L1057-$L1058)))","v":0.17575757575757575},{"$f":"IF($B1056=0,\"-\",SUM($I1059:$L1059))","v":1},{"$f":"IF($B1056=0,\"-\",($J1059+2*$K1059+3*$L1059))","v":1.2151515151515149},{"$f":"IF(B1056=0,\"-\",N1059*O1049)","v":2.8945347879932641}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",218,76,103,35,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O1040","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",80,37,38,4,1,null,"1",{"$f":"IF($B1062=0,\"-\",$C1062/$B1062)","v":0.46250000000000002},{"$f":"IF($B1062=0,\"-\",$D1062/$B1062)","v":0.47499999999999998},{"$f":"IF($B1062=0,\"-\",$E1062/$B1062)","v":0.05},{"$f":"IF($B1062=0,\"-\",$F1062/$B1062)","v":1.2500000000000001E-2},{"$f":"IF($B1062=0,\"-\",SUM($I1062:$L1062))","v":1},{"$f":"IF($B1062=0,\"-\",($J1062+2*$K1062+3*$L1062))","v":0.61249999999999993},{"$f":"IF(B1062=0,\"-\",N1062*O$4)","v":0.67729786817438675},null,{"$f":"H1062","v":"1"},{"$f":"IF($B1062=0,\"-\",I1062+(I1065-I1062)*($O1062-$N1062)/($N1065-$N1062))","v":0.43229390323309425},{"$f":"IF($B1062=0,\"-\",J1062+(J1065-J1062)*($O1062-$N1062)/($N1065-$N1062))","v":0.47283564108646936},{"$f":"IF($B1062=0,\"-\",K1062+(K1065-K1062)*($O1062-$N1062)/($N1065-$N1062))","v":8.0149139953391804E-2},{"$f":"IF($B1062=0,\"-\",L1062+(L1065-L1062)*($O1062-$N1062)/($N1065-$N1062))","v":1.4721315727044611E-2},{"$f":"IF($B1062=0,\"-\",SUM(R1062:U1062))","v":1},{"$f":"IF($B1062=0,\"-\",(S1062+2*T1062+3*U1062))","v":0.67729786817438675},{"$f":"O1062","v":0.67729786817438675},null,{"$f":"Q1062","v":"1"},{"$f":"W1062","v":0.67729786817438675},{"$f":"IF($B1062=0,\"-\",(T1062+U1062*2))","v":0.10959177140748103},{"$f":"IF(AB1062=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1062=0,\"-\",(U1062))","v":1.4721315727044611E-2},{"$f":"IF(AD1062=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",123,37,57,26,3,null,2,{"$f":"I1062","v":0.46250000000000002},{"$f":"J1062","v":0.47499999999999998},0.05,1.2500000000000001E-2,1,0.61249999999999993,0.67729786817438675,null,2,{"$f":"R1062","v":0.43229390323309425},{"$f":"S1062","v":0.47283564108646936},8.0149139953391804E-2,1.4721315727044611E-2,1,0.67729786817438675,0.67729786817438675,null,2,{"$f":"AA1062","v":0.67729786817438675},{"$f":"AB1062","v":0.10959177140748103},0.2,1.4721315727044611E-2,0.2]
["5 rooms ",10,0,6,4,0,null,3,{"$f":"I1062","v":0.46250000000000002},{"$f":"J1062","v":0.47499999999999998},0.05,1.2500000000000001E-2,1,0.61249999999999993,0.67729786817438675,null,3,{"$f":"R1062","v":0.43229390323309425},{"$f":"S1062","v":0.47283564108646936},8.0149139953391804E-2,1.4721315727044611E-2,1,0.67729786817438675,0.67729786817438675,null,3,{"$f":"AA1062","v":0.67729786817438675},{"$f":"AB1062","v":0.10959177140748103},0.2,1.4721315727044611E-2,0.2]
["6 rooms ",3,1,1,1,0,null,4,{"$f":"IF($B1063=0,\"-\",$C1063/$B1063)","v":0.30081300813008133},{"$f":"IF($B1063=0,\"-\",$D1063/$B1063)","v":0.46341463414634149},{"$f":"IF($B1063=0,\"-\",$E1063/$B1063)","v":0.21138211382113822},{"$f":"IF($B1063=0,\"-\",$F1063/$B1063)","v":2.4390243902439025E-2},{"$f":"IF($B1063=0,\"-\",SUM($I1065:$L1065))","v":1},{"$f":"IF($B1063=0,\"-\",($J1065+2*$K1065+3*$L1065))","v":0.95934959349593507},{"$f":"IF(B1063=0,\"-\",N1065*O$4)","v":1.0608415257285901},null,{"$f":"H1065","v":4},{"$f":"IF($B1063=0,\"-\",I1065+(I1066-I1065)*($O1065-$N1065)/($N1066-$N1065))","v":0.23152884774985549},0.49487338804871428,0.25482515492441493,1.8772609277015309E-2,{"$f":"IF($B1063=0,\"-\",SUM(R1065:U1065))","v":1},{"$f":"IF($B1063=0,\"-\",(S1065+2*T1065+3*U1065))","v":1.0608415257285899},{"$f":"O1065","v":1.0608415257285901},null,{"$f":"Q1065","v":4},1.0608415257285899,{"$f":"IF($B1063=0,\"-\",(T1065+U1065*2))","v":0.29237037347844552},0.2,{"$f":"IF($B1063=0,\"-\",(U1065))","v":1.8772609277015309E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1064=0,\"-\",$C1064/$B1064)","v":0},{"$f":"IF($B1064=0,\"-\",$D1064/$B1064)","v":0.6},{"$f":"IF($B1064=0,\"-\",$E1064/$B1064)","v":0.4},{"$f":"IF($B1064=0,\"-\",$F1064/$B1064)","v":0},{"$f":"IF($B1064=0,\"-\",SUM($I1066:$L1066))","v":1},{"$f":"IF($B1064=0,\"-\",($J1066+2*$K1066+3*$L1066))","v":1.4},{"$f":"IF(B1064=0,\"-\",N1066*O$4)","v":1.5481094129700268},null,{"$f":"H1066","v":5},-0.12342451080835576,0.69873960864668461,0.42468490216167121,0,{"$f":"IF($B1064=0,\"-\",SUM(R1066:U1066))","v":1},{"$f":"IF($B1064=0,\"-\",(S1066+2*T1066+3*U1066))","v":1.548109412970027},1.5481094129700268,null,{"$f":"Q1066","v":5},1.548109412970027,{"$f":"IF($B1064=0,\"-\",(T1066+U1066*2))","v":0.42468490216167121},0.2,{"$f":"IF($B1064=0,\"-\",(U1066))","v":0},0.2]
["8 or more rooms",2,1,1,0,0,null,6,{"$f":"IF($B1065=0,\"-\",$C1065/$B1065)","v":0.33333333333333331},{"$f":"IF($B1065=0,\"-\",$D1065/$B1065)","v":0.33333333333333331},{"$f":"IF($B1065=0,\"-\",$E1065/$B1065)","v":0.33333333333333331},{"$f":"IF($B1065=0,\"-\",$F1065/$B1065)","v":0},{"$f":"IF($B1065=0,\"-\",SUM($I1067:$L1067))","v":1},{"$f":"IF($B1065=0,\"-\",($J1067+2*$K1067+3*$L1067))","v":1},{"$f":"IF(B1065=0,\"-\",N1067*O$4)","v":1.1057924378357336},null,{"$f":"H1067","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1065=0,\"-\",SUM(R1067:U1067))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1065=0,\"-\",(S1067+2*T1067+3*U1067))","v":{"$error":"#VALUE!"}},1.1057924378357336,null,{"$f":"Q1067","v":6},{"$error":"#VALUE!"},{"$f":"IF($B1065=0,\"-\",(T1067+U1067*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1065=0,\"-\",(U1067))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1066=0,\"-\",$C1066/$B1066)","v":"-"},{"$f":"IF($B1066=0,\"-\",$D1066/$B1066)","v":"-"},{"$f":"IF($B1066=0,\"-\",$E1066/$B1066)","v":"-"},{"$f":"IF($B1066=0,\"-\",$F1066/$B1066)","v":"-"},{"$f":"IF($B1066=0,\"-\",SUM($I1068:$L1068))","v":"-"},{"$f":"IF($B1066=0,\"-\",($J1068+2*$K1068+3*$L1068))","v":"-"},{"$f":"IF(B1066=0,\"-\",N1068*O$4)","v":"-"},null,{"$f":"H1068","v":7},"-","-","-","-",{"$f":"IF($B1066=0,\"-\",SUM(R1068:U1068))","v":"-"},{"$f":"IF($B1066=0,\"-\",(S1068+2*T1068+3*U1068))","v":"-"},"-",null,{"$f":"Q1068","v":7},"-",{"$f":"IF($B1066=0,\"-\",(T1068+U1068*2))","v":"-"},"-",{"$f":"IF($B1066=0,\"-\",(U1068))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1067=0,\"-\",$C1067/$B1067)","v":0.5},{"$f":"IF($B1067=0,\"-\",$D1067/$B1067)","v":0.5},{"$f":"IF($B1067=0,\"-\",$E1067/$B1067)","v":0},{"$f":"IF($B1067=0,\"-\",$F1067/$B1067)","v":0},{"$f":"IF($B1067=0,\"-\",SUM($I1069:$L1069))","v":1},{"$f":"IF($B1067=0,\"-\",($J1069+2*$K1069+3*$L1069))","v":0.5},{"$f":"IF(B1067=0,\"-\",N1069*O1060)","v":0},null,{"$f":"H1069","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1067=0,\"-\",SUM(R1069:U1069))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1067=0,\"-\",(S1069+2*T1069+3*U1069))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q1069","v":8},{"$error":"#VALUE!"},{"$f":"IF($B1067=0,\"-\",(T1069+U1069*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1067=0,\"-\",(U1069))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1067=0,\"-\",IF($B1067=0,\"-\",$I1069-($I1068-$I1069)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1067=0,\"-\",IF($B1067=0,\"-\",$J1069-($J1068-$J1069)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1067=0,\"-\",IF($B1067=0,\"-\",$K1069-($K1068-$K1069)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1067=0,\"-\",IF($B1067=0,\"-\",$L1069-($L1068-$L1069)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1067=0,\"-\",SUM($I1070:$L1070))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1067=0,\"-\",($J1070+2*$K1070+3*$L1070))","v":{"$error":"#VALUE!"}},{"$f":"IF(B1067=0,\"-\",N1070*O1060)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",525,274,211,38,2]
["1 - 3 rooms ",255,151,94,10,0,null,"1",{"$f":"IF($B1072=0,\"-\",$C1072/$B1072)","v":0.59215686274509804},{"$f":"IF($B1072=0,\"-\",$D1072/$B1072)","v":0.36862745098039218},{"$f":"IF($B1072=0,\"-\",$E1072/$B1072)","v":3.9215686274509803E-2},{"$f":"IF($B1072=0,\"-\",$F1072/$B1072)","v":0},{"$f":"IF($B1072=0,\"-\",SUM($I1072:$L1072))","v":1},{"$f":"IF($B1072=0,\"-\",($J1072+2*$K1072+3*$L1072))","v":0.44705882352941179},{"$f":"IF(B1072=0,\"-\",N1072*O$4)","v":0.49435426632656326},null,{"$f":"H1072","v":"1"},{"$f":"IF($B1072=0,\"-\",I1072+(I1075-I1072)*($O1072-$N1072)/($N1075-$N1072))","v":0.56019169721757212},{"$f":"IF($B1072=0,\"-\",J1072+(J1075-J1072)*($O1072-$N1072)/($N1075-$N1072))","v":0.38526233923829251},{"$f":"IF($B1072=0,\"-\",K1072+(K1075-K1072)*($O1072-$N1072)/($N1075-$N1072))","v":5.4545963544135385E-2},{"$f":"IF($B1072=0,\"-\",L1072+(L1075-L1072)*($O1072-$N1072)/($N1075-$N1072))","v":0},{"$f":"IF($B1072=0,\"-\",SUM(R1072:U1072))","v":1},{"$f":"IF($B1072=0,\"-\",(S1072+2*T1072+3*U1072))","v":0.49435426632656326},{"$f":"O1072","v":0.49435426632656326},null,{"$f":"Q1072","v":"1"},{"$f":"W1072","v":0.49435426632656326},{"$f":"IF($B1072=0,\"-\",(T1072+U1072*2))","v":5.4545963544135385E-2},{"$f":"IF(AB1072=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1072=0,\"-\",(U1072))","v":0},{"$f":"IF(AD1072=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",212,97,93,22,0,null,2,{"$f":"I1072","v":0.59215686274509804},{"$f":"J1072","v":0.36862745098039218},3.9215686274509803E-2,0,1,0.44705882352941179,0.49435426632656326,null,2,{"$f":"R1072","v":0.56019169721757212},{"$f":"S1072","v":0.38526233923829251},5.4545963544135385E-2,0,1,0.49435426632656326,0.49435426632656326,null,2,{"$f":"AA1072","v":0.49435426632656326},{"$f":"AB1072","v":5.4545963544135385E-2},0.2,0,0.2]
["5 rooms ",46,23,18,3,2,null,3,{"$f":"I1072","v":0.59215686274509804},{"$f":"J1072","v":0.36862745098039218},3.9215686274509803E-2,0,1,0.44705882352941179,0.49435426632656326,null,3,{"$f":"R1072","v":0.56019169721757212},{"$f":"S1072","v":0.38526233923829251},5.4545963544135385E-2,0,1,0.49435426632656326,0.49435426632656326,null,3,{"$f":"AA1072","v":0.49435426632656326},{"$f":"AB1072","v":5.4545963544135385E-2},0.2,0,0.2]
["6 rooms ",4,1,1,2,0,null,4,{"$f":"IF($B1073=0,\"-\",$C1073/$B1073)","v":0.45754716981132076},{"$f":"IF($B1073=0,\"-\",$D1073/$B1073)","v":0.43867924528301888},{"$f":"IF($B1073=0,\"-\",$E1073/$B1073)","v":0.10377358490566038},{"$f":"IF($B1073=0,\"-\",$F1073/$B1073)","v":0},{"$f":"IF($B1073=0,\"-\",SUM($I1075:$L1075))","v":1},{"$f":"IF($B1073=0,\"-\",($J1075+2*$K1075+3*$L1075))","v":0.64622641509433965},{"$f":"IF(B1073=0,\"-\",N1075*O$4)","v":0.71459228294101651},null,{"$f":"H1075","v":4},{"$f":"IF($B1073=0,\"-\",I1075+(I1076-I1075)*($O1075-$N1075)/($N1076-$N1075))","v":0.94553801961346351},-0.10589025377154632,-0.33942583423831485,0.49977806839639749,{"$f":"IF($B1073=0,\"-\",SUM(R1075:U1075))","v":0.99999999999999989},{"$f":"IF($B1073=0,\"-\",(S1075+2*T1075+3*U1075))","v":0.71459228294101651},{"$f":"O1075","v":0.71459228294101651},null,{"$f":"Q1075","v":4},0.71459228294101651,{"$f":"IF($B1073=0,\"-\",(T1075+U1075*2))","v":0.66013030255448013},0.2,{"$f":"IF($B1073=0,\"-\",(U1075))","v":0.49977806839639749},0.2]
["7 rooms ",4,1,2,1,0,null,5,{"$f":"IF($B1074=0,\"-\",$C1074/$B1074)","v":0.5},{"$f":"IF($B1074=0,\"-\",$D1074/$B1074)","v":0.39130434782608697},{"$f":"IF($B1074=0,\"-\",$E1074/$B1074)","v":6.5217391304347824E-2},{"$f":"IF($B1074=0,\"-\",$F1074/$B1074)","v":4.3478260869565216E-2},0.99999999999999989,0.65217391304347827,{"$f":"IF(B1074=0,\"-\",N1076*O$4)","v":0.72116898119721751},null,{"$f":"H1076","v":5},0.47114751695389084,0.37499642262611227,0.11539562268888545,3.8460437731111456E-2,{"$f":"IF($B1074=0,\"-\",SUM(R1076:U1076))","v":1},{"$f":"IF($B1074=0,\"-\",(S1076+2*T1076+3*U1076))","v":0.72116898119721751},0.72116898119721751,null,{"$f":"Q1076","v":5},0.72116898119721751,{"$f":"IF($B1074=0,\"-\",(T1076+U1076*2))","v":0.19231649815110835},0.2,{"$f":"IF($B1074=0,\"-\",(U1076))","v":3.8460437731111456E-2},0.2]
["8 or more rooms",4,1,3,0,0,null,6,{"$f":"IF($B1075=0,\"-\",$C1075/$B1075)","v":0.25},{"$f":"IF($B1075=0,\"-\",$D1075/$B1075)","v":0.25},{"$f":"IF($B1075=0,\"-\",$E1075/$B1075)","v":0.5},{"$f":"IF($B1075=0,\"-\",$F1075/$B1075)","v":0},1,1.25,{"$f":"IF(B1075=0,\"-\",N1077*O$4)","v":1.3822405472946668},null,{"$f":"H1077","v":6},0.25,0.11775945270533317,0.63224054729466683,0,{"$f":"IF($B1075=0,\"-\",SUM(R1077:U1077))","v":1},{"$f":"IF($B1075=0,\"-\",(S1077+2*T1077+3*U1077))","v":1.3822405472946668},1.3822405472946668,null,{"$f":"Q1077","v":6},1.3822405472946668,{"$f":"IF($B1075=0,\"-\",(T1077+U1077*2))","v":0.63224054729466683},0.2,{"$f":"IF($B1075=0,\"-\",(U1077))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1076=0,\"-\",$C1076/$B1076)","v":0.25},{"$f":"IF($B1076=0,\"-\",$D1076/$B1076)","v":0.5},{"$f":"IF($B1076=0,\"-\",$E1076/$B1076)","v":0.25},{"$f":"IF($B1076=0,\"-\",$F1076/$B1076)","v":0},1,1,{"$f":"IF(B1076=0,\"-\",N1078*O$4)","v":1.1057924378357336},null,{"$f":"H1078","v":7},0.25,0.39420756216426645,0.35579243783573355,0,{"$f":"IF($B1076=0,\"-\",SUM(R1078:U1078))","v":1},{"$f":"IF($B1076=0,\"-\",(S1078+2*T1078+3*U1078))","v":1.1057924378357336},1.1057924378357336,null,{"$f":"Q1078","v":7},1.1057924378357336,{"$f":"IF($B1076=0,\"-\",(T1078+U1078*2))","v":0.35579243783573355},0.2,{"$f":"IF($B1076=0,\"-\",(U1078))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1077=0,\"-\",$C1077/$B1077)","v":0.25},{"$f":"IF($B1077=0,\"-\",$D1077/$B1077)","v":0.75},{"$f":"IF($B1077=0,\"-\",$E1077/$B1077)","v":0},{"$f":"IF($B1077=0,\"-\",$F1077/$B1077)","v":0},1,0.75,{"$f":"IF(B1077=0,\"-\",N1079*O1070)","v":{"$error":"#VALUE!"}},null,{"$f":"H1079","v":8},{"$f":"IF($B1077=0,\"-\",I1079+(#REF!-I1079)*($O1079-$N1079)/(#REF!-$N1079))","v":{"$error":"#REF!"}},{"$f":"IF($B1077=0,\"-\",J1079+(#REF!-J1079)*($O1079-$N1079)/(#REF!-$N1079))","v":{"$error":"#REF!"}},{"$f":"IF($B1077=0,\"-\",K1079+(#REF!-K1079)*($O1079-$N1079)/(#REF!-$N1079))","v":{"$error":"#REF!"}},{"$f":"IF($B1077=0,\"-\",L1079+(#REF!-L1079)*($O1079-$N1079)/(#REF!-$N1079))","v":{"$error":"#REF!"}},{"$f":"IF($B1077=0,\"-\",SUM(R1079:U1079))","v":{"$error":"#REF!"}},{"$f":"IF($B1077=0,\"-\",(S1079+2*T1079+3*U1079))","v":{"$error":"#REF!"}},{"$error":"#VALUE!"},null,{"$f":"Q1079","v":8},{"$error":"#REF!"},{"$f":"IF($B1077=0,\"-\",(T1079+U1079*2))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($B1077=0,\"-\",(U1079))","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$I1079-($I1078-$I1079)))","v":"-"},{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$J1079-($J1078-$J1079)))","v":"-"},{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$K1079-($K1078-$K1079)))","v":"-"},{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$L1079-($L1078-$L1079)))","v":"-"},"-","-",{"$f":"IF(B1078=0,\"-\",N1080*O1070)","v":"-"}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Winchester-Ward Data","index":23,"n_rows":1179,"n_cols":32,"rows_kept":562,"cut":true,"hidden":true,"merged":[[48,28,48,29],[48,30,48,31],[69,28,69,29],[69,30,69,31],[91,1,91,5],[93,28,93,29],[93,30,93,31],[1,1,1,5],[3,28,3,29],[3,30,3,31],[24,28,24,29],[24,30,24,31],[46,1,46,5],[181,1,181,5],[183,28,183,29],[183,30,183,31],[204,28,204,29],[204,30,204,31],[226,1,226,5],[114,28,114,29],[114,30,114,31],[136,1,136,5],[138,28,138,29],[138,30,138,31],[159,28,159,29],[159,30,159,31],[294,28,294,29],[294,30,294,31],[316,1,316,5],[318,28,318,29],[318,30,318,31],[339,28,339,29],[339,30,339,31],[228,28,228,29],[228,30,228,31],[249,28,249,29],[249,30,249,31],[271,1,271,5],[273,28,273,29],[273,30,273,31],[408,28,408,29],[408,30,408,31],[429,28,429,29],[429,30,429,31],[451,1,451,5],[453,28,453,29],[453,30,453,31],[361,1,361,5],[363,28,363,29],[363,30,363,31],[384,28,384,29],[384,30,384,31],[406,1,406,5],[541,1,541,5],[543,28,543,29],[543,30,543,31],[564,28,564,29],[564,30,564,31],[586,1,586,5],[474,28,474,29],[474,30,474,31],[496,1,496,5],[498,28,498,29],[498,30,498,31],[519,28,519,29],[519,30,519,31],[654,28,654,29],[654,30,654,31],[676,1,676,5],[678,28,678,29],[678,30,678,31],[699,28,699,29],[699,30,699,31],[588,28,588,29],[588,30,588,31],[609,28,609,29],[609,30,609,31],[631,1,631,5],[633,28,633,29],[633,30,633,31],[768,28,768,29],[768,30,768,31],[789,28,789,29],[789,30,789,31],[811,1,811,5],[813,28,813,29],[813,30,813,31],[721,1,721,5],[723,28,723,29],[723,30,723,31],[744,28,744,29],[744,30,744,31],[766,1,766,5],[901,1,901,5],[903,28,903,29],[903,30,903,31],[924,28,924,29],[924,30,924,31],[946,1,946,5],[834,28,834,29],[834,30,834,31],[856,1,856,5],[858,28,858,29],[858,30,858,31],[879,28,879,29],[879,30,879,31],[1014,28,1014,29],[1014,30,1014,31],[1036,1,1036,5],[1038,28,1038,29],[1038,30,1038,31],[1059,28,1059,29],[1059,30,1059,31],[948,28,948,29],[948,30,948,31],[969,28,969,29],[969,30,969,31],[991,1,991,5],[993,28,993,29],[993,30,993,31],[1128,28,1128,29],[1128,30,1128,31],[1149,28,1149,29],[1149,30,1149,31],[1081,1,1081,5],[1083,28,1083,29],[1083,30,1083,31],[1104,28,1104,29],[1104,30,1104,31],[1126,1,1126,5]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36003265 Bishops Waltham"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1635","v":1.0990568587336063},{"$f":"Tempro!E1272","v":1.0835157701291738},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1954,118,627,871,338,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",29,4,15,10,0,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.13793103448275862},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.51724137931034486},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.34482758620689657},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":0},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1.2068965517241379},{"$f":"IF(B6=0,\"-\",N6*O4)","v":1.3264479329543524},{"$f":"IF(B6=0,\"-\",O6*P4)","v":1.4372272536112858},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($P6-$N6)/($N9-$N6))","v":0.32613900100533089},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($P6-$N6)/($N9-$N6))","v":0.17040098386160435},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($P6-$N6)/($N9-$N6))","v":0.24355377564951231},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($P6-$N6)/($N9-$N6))","v":0.25990623948355229},{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":0.99999999999999978},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":1.4372272536112858},{"$f":"P6","v":1.4372272536112858},null,{"$f":"R6","v":"1"},{"$f":"X6","v":1.4372272536112858},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":0.76336625461661689},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":0.25990623948355229},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",136,26,57,43,10,null,2,{"$f":"I6","v":0.13793103448275862},{"$f":"J6","v":0.51724137931034486},0.34482758620689657,0,1,1.2068965517241379,1.3264479329543524,1.4372272536112858,null,2,{"$f":"S6","v":0.32613900100533089},{"$f":"T6","v":0.17040098386160435},0.24355377564951231,0.25990623948355229,0.99999999999999978,1.4372272536112858,1.4372272536112858,null,2,{"$f":"AB6","v":1.4372272536112858},{"$f":"AC6","v":0.76336625461661689},0.2,0.25990623948355229,0.2]
["5 rooms ",381,32,182,132,35,null,3,{"$f":"I6","v":0.13793103448275862},{"$f":"J6","v":0.51724137931034486},0.34482758620689657,0,1,1.2068965517241379,1.3264479329543524,1.4372272536112858,null,3,{"$f":"S6","v":0.32613900100533089},{"$f":"T6","v":0.17040098386160435},0.24355377564951231,0.25990623948355229,0.99999999999999978,1.4372272536112858,1.4372272536112858,null,3,{"$f":"AB6","v":1.4372272536112858},{"$f":"AC6","v":0.76336625461661689},0.2,0.25990623948355229,0.2]
["6 rooms ",426,31,151,186,58,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.19117647058823528},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.41911764705882354},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.31617647058823528},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":7.3529411764705885E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.2720588235294117},{"$f":"IF(B7=0,\"-\",N9*O4)","v":1.3980649747126019},{"$f":"IF(B7=0,\"-\",O9*P4)","v":1.5148254477663488},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":4.1744371395954716E-2},0.50077526698114472,0.35839090408349783,9.9089457539402778E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":1},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.5148254477663488},{"$f":"P9","v":1.5148254477663488},null,{"$f":"R9","v":4},1.5148254477663488,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.55656981916230341},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":9.9089457539402778E-2},0.2]
["7 rooms ",350,11,100,177,62,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":8.3989501312335957E-2},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.47769028871391078},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.34645669291338582},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":9.1863517060367453E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.4461942257217848},{"$f":"IF(B8=0,\"-\",N10*O4)","v":1.5894496828404647},{"$f":"IF(B8=0,\"-\",O10*P4)","v":1.7221937971844572},null,{"$f":"H10","v":5},6.7687882174665204E-2,0.29864103864661123,0.47746047899832461,0.1562106001803989,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.7221937971844572},1.7221937971844572,null,{"$f":"R10","v":5},1.7221937971844572,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.78988167935912235},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":0.1562106001803989},0.2]
["8 or more rooms",632,14,122,323,173,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":7.2769953051643188E-2},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.35446009389671362},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.43661971830985913},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0.13615023474178403},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.636150234741784},{"$f":"IF(B9=0,\"-\",N11*O4)","v":1.7982221374115577},{"$f":"IF(B9=0,\"-\",O11*P4)","v":1.948402044080813},null,{"$f":"H11","v":6},5.6831579047008918E-3,0.24290272039636338,0.54874304141235741,0.20267108028657821,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":0.99999999999999989},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.948402044080813},1.948402044080813,null,{"$f":"R11","v":6},1.948402044080813,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.95408520198551383},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":0.20267108028657821},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":3.1428571428571431E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.2857142857142857},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.50571428571428567},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.17714285714285713},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":0.99999999999999989},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.8285714285714285},{"$f":"IF(B10=0,\"-\",N12*O4)","v":2.0097039702557371},{"$f":"IF(B10=0,\"-\",O12*P4)","v":2.177545945063303},null,{"$f":"H12","v":7},1.5851114220798393E-2,0.13009154070485726,0.51471763086458722,0.33933971420975706,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":0.99999999999999989},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":2.177545945063303},2.177545945063303,null,{"$f":"R12","v":7},2.177545945063303,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":1.1933970592841012},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":0.33933971420975706},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":2.2151898734177215E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.19303797468354431},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.51107594936708856},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.27373417721518989},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":2.0363924050632911},{"$f":"IF(B11=0,\"-\",N13*O4)","v":2.2381110398578343},{"$f":"IF(B11=0,\"-\",O13*P4)","v":2.4250286069861673},null,{"$f":"H13","v":8},4.8040308563059714E-3,1.9728378437754629E-2,0.52110254356940588,0.45436504713653342,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":2.4250286069861664},2.4250286069861673,null,{"$f":"R13","v":8},2.4250286069861664,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":1.4298326378424728},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":0.45436504713653342},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":1.2875226039783E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.10036166365280291},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.51643761301989144},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.37032549728752262},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.2442133815551539},{"$f":"IF(A11=0,\"-\",N14*O4)","v":2.4665181094599316},{"$f":"IF(B11=0,\"-\",O14*P4)","v":2.6725112689090316}]
["Shared ownership; rented and living rent free",493,109,231,128,25]
["1 - 3 rooms ",101,42,48,11,0,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.41584158415841582},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.47524752475247523},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0.10891089108910891},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":0.99999999999999989},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.69306930693069302},{"$f":"IF(B16=0,\"-\",N16*O4)","v":0.76172257535992505},{"$f":"IF(B16=0,\"-\",O16*P4)","v":0.82533842286588677},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":0.32963002832754629},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.51540152047902055},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":0.15496845119343311},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":0},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":1},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":0.82533842286588677},{"$f":"P16","v":0.82533842286588677},null,{"$f":"R16","v":"1"},{"$f":"X16","v":0.82533842286588677},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":0.15496845119343311},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":0},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",107,27,59,21,0,null,2,{"$f":"I16","v":0.41584158415841582},{"$f":"J16","v":0.47524752475247523},0.10891089108910891,0,0.99999999999999989,0.69306930693069302,0.76172257535992505,0.82533842286588677,null,2,{"$f":"S16","v":0.32963002832754629},{"$f":"T16","v":0.51540152047902055},0.15496845119343311,0,1,0.82533842286588677,0.82533842286588677,null,2,{"$f":"AB16","v":0.82533842286588677},{"$f":"AC16","v":0.15496845119343311},0.2,0,0.2]
["5 rooms ",158,31,72,45,10,null,3,{"$f":"I16","v":0.41584158415841582},{"$f":"J16","v":0.47524752475247523},0.10891089108910891,0,0.99999999999999989,0.69306930693069302,0.76172257535992505,0.82533842286588677,null,3,{"$f":"S16","v":0.32963002832754629},{"$f":"T16","v":0.51540152047902055},0.15496845119343311,0,1,0.82533842286588677,0.82533842286588677,null,3,{"$f":"AB16","v":0.82533842286588677},{"$f":"AC16","v":0.15496845119343311},0.2,0,0.2]
["6 rooms ",83,7,34,34,8,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.25233644859813081},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.55140186915887845},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.19626168224299065},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":0},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":0.99999999999999989},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":0.94392523364485981},{"$f":"IF(B17=0,\"-\",N19*O4)","v":1.0374275021691051},{"$f":"IF(B17=0,\"-\",O19*P4)","v":1.124069058965943},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.21505853969501093},0.48784480213543491,0.2550657176781545,4.203094049139966E-2,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":1},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":1.1240690589659428},{"$f":"P19","v":1.124069058965943},null,{"$f":"R19","v":4},1.1240690589659428,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.33912759866095382},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":4.203094049139966E-2},0.2]
["7 rooms ",26,1,13,8,4,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.19620253164556961},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.45569620253164556},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.2848101265822785},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":6.3291139240506333E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":0.99999999999999989},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.2151898734177218},{"$f":"IF(B18=0,\"-\",N20*O4)","v":1.3355627650433699},{"$f":"IF(B18=0,\"-\",O20*P4)","v":1.4471033179218158},null,{"$f":"H20","v":5},0.11054869904549251,0.42043041187694441,0.38038976118781781,8.8631127889745226E-2,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":0.99999999999999989},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":1.4471033179218158},1.4471033179218158,null,{"$f":"R20","v":5},1.4471033179218158,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.55765201696730826},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":8.8631127889745226E-2},0.2]
["8 or more rooms",18,1,5,9,3,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":8.4337349397590355E-2},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.40963855421686746},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.40963855421686746},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":9.6385542168674704E-2},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":0.99999999999999989},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.5180722891566265},{"$f":"IF(B19=0,\"-\",N21*O4)","v":1.6684477614510167},{"$f":"IF(B19=0,\"-\",O21*P4)","v":1.8077894611688943},null,{"$f":"H21","v":6},0.03,0.38,0.34,0.25,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":1},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":1.81},1.8077894611688943,null,{"$f":"R21","v":6},1.81,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":0.84000000000000008},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":0.25},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":3.8461538461538464E-2},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.5},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.30769230769230771},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":0.15384615384615385},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.5769230769230771},{"$f":"IF(B20=0,\"-\",N22*O4)","v":1.7331281233876101},{"$f":"IF(B20=0,\"-\",O22*P4)","v":1.8778716533448561},null,{"$f":"H22","v":7},6.4074183263392023E-2,0.16703561757590368,0.59583456171316018,0.17305563744754399,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":1.8778716533448558},1.8778716533448561,null,{"$f":"R22","v":7},1.8778716533448558,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":0.94194583660824815},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":0.17305563744754399},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":5.5555555555555552E-2},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.27777777777777779},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.5},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.16666666666666666},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.7777777777777777},{"$f":"IF(B21=0,\"-\",N23*O4)","v":1.9538788599708554},{"$f":"IF(B21=0,\"-\",O23*P4)","v":2.1170585577004335},null,{"$f":"H23","v":8},0.01,0.16,0.53,0.3,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":1},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":2.12},2.1170585577004335,null,{"$f":"R23","v":8},2.12,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":1.1299999999999999},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":0.3},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":7.2649572649572641E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":5.555555555555558E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.69230769230769229},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":0.17948717948717946},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":1.9786324786324785},{"$f":"IF(A21=0,\"-\",N24*O4)","v":2.1746295965541012},{"$f":"IF(B21=0,\"-\",O24*P4)","v":2.3562454620560112}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",167,38,100,28,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",73,18,44,11,0,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.24657534246575341},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.60273972602739723},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":0.15068493150684931},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.90410958904109584},{"$f":"IF(B27=0,\"-\",N27*O4)","v":0.99366784488243853},{"$f":"IF(B27=0,\"-\",O27*P4)","v":1.0766547802003918},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":0.13508460356282395},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.65317601267396097},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":0.21173938376321558},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":0},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":1.0000000000000004},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":1.0766547802003921},{"$f":"P27","v":1.0766547802003918},null,{"$f":"R27","v":"1"},{"$f":"X27","v":1.0766547802003921},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":0.21173938376321558},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":0},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",80,18,49,13,0,null,2,{"$f":"I27","v":0.24657534246575341},{"$f":"J27","v":0.60273972602739723},0.15068493150684931,0,1,0.90410958904109584,0.99366784488243853,1.0766547802003918,null,2,{"$f":"S27","v":0.13508460356282395},{"$f":"T27","v":0.65317601267396097},0.21173938376321558,0,1.0000000000000004,1.0766547802003921,1.0766547802003918,null,2,{"$f":"AB27","v":1.0766547802003921},{"$f":"AC27","v":0.21173938376321558},0.2,0,0.2]
["5 rooms ",8,2,4,1,1,null,3,{"$f":"I27","v":0.24657534246575341},{"$f":"J27","v":0.60273972602739723},0.15068493150684931,0,1,0.90410958904109584,0.99366784488243853,1.0766547802003918,null,3,{"$f":"S27","v":0.13508460356282395},{"$f":"T27","v":0.65317601267396097},0.21173938376321558,0,1.0000000000000004,1.0766547802003921,1.0766547802003918,null,3,{"$f":"AB27","v":1.0766547802003921},{"$f":"AC27","v":0.21173938376321558},0.2,0,0.2]
["6 rooms ",5,0,2,3,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.22500000000000001},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.61250000000000004},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.16250000000000001},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":0},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":0.9375},{"$f":"IF(B28=0,\"-\",N30*O4)","v":1.0303658050627558},{"$f":"IF(B28=0,\"-\",O30*P4)","v":1.1164175987873379},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($P30-$N30)/($N31-$N30))","v":0.24885567983831172},0.50514944072759727,0.1267164802425324,0.11927839919155862,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":0.99999999999999989},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":1.1164175987873379},{"$f":"P30","v":1.1164175987873379},null,{"$f":"R30","v":4},1.1164175987873379,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.36527327862564962},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":0.11927839919155862},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.25},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.5},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.125},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0.125},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1.125},{"$f":"IF(B29=0,\"-\",N31*O4)","v":1.236438966075307},{"$f":"IF(B29=0,\"-\",O31*P4)","v":1.3397011185448056},null,{"$f":"H31","v":5},0.13699941129220761,0.45479976451688309,0.33970111854480556,6.8499705646103803E-2,{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":1},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":1.3397011185448056},1.3397011185448056,null,{"$f":"R31","v":5},1.3397011185448056,{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":0.47670052983701316},0.2,{"$f":"IF($B29=0,\"-\",(V31))","v":6.8499705646103803E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0.4},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0.6},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":1.6},{"$f":"IF(B30=0,\"-\",N32*O4)","v":1.7584909739737702},{"$f":"IF(B30=0,\"-\",O32*P4)","v":1.9053527019303904},null,{"$f":"H32","v":6},0,9.4647298069609753E-2,0.90535270193039019,0,{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":1},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":1.9053527019303902},1.9053527019303904,null,{"$f":"R32","v":6},1.9053527019303902,{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":0.90535270193039019},0.2,{"$f":"IF($B30=0,\"-\",(V32))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":1},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":1},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":1},{"$f":"IF(B31=0,\"-\",N33*O4)","v":1.0990568587336063},{"$f":"IF(B31=0,\"-\",O33*P4)","v":1.190845438706494},null,{"$f":"H33","v":7},0,0.81,0.19,0,{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":1},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":1.19},1.190845438706494,null,{"$f":"R33","v":7},1.19,{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":0.19},0.2,{"$f":"IF($B31=0,\"-\",(V33))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":"-"},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":"-"},{"$f":"IF(B32=0,\"-\",N34*O4)","v":"-"},{"$f":"IF(B32=0,\"-\",O34*P4)","v":"-"},null,{"$f":"H34","v":8},{"$f":"S33","v":0},{"$f":"T33","v":0.81},0.19,0,1,1.19,1.190845438706494,null,{"$f":"R34","v":8},1.19,{"$f":"IF($B31=0,\"-\",(U34+V34*2))","v":0.19},0.2,{"$f":"IF($B31=0,\"-\",(V34))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":"-"},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":"-"},{"$f":"IF(B32=0,\"-\",N35*O4)","v":"-"},{"$f":"IF(B32=0,\"-\",O35*P4)","v":"-"}]
["Shared ownership; rented and living rent free",269,84,135,42,8]
["1 - 3 rooms ",150,57,74,17,2,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.38},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.49333333333333335},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":0.11333333333333333},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":1.3333333333333334E-2},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":0.99999999999999989},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.76},{"$f":"IF(B37=0,\"-\",N37*O4)","v":0.8352832126375408},{"$f":"IF(B37=0,\"-\",O37*P4)","v":0.90504253341693541},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.30626836444521577},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.49918344942386345},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":0.17778547439969056},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":1.6762711731230277E-2},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":0.99999999999999989},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":0.90504253341693541},{"$f":"P37","v":0.90504253341693541},null,{"$f":"R37","v":"1"},{"$f":"X37","v":0.90504253341693541},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":0.21131089786215113},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":1.6762711731230277E-2},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",99,23,50,24,2,null,2,{"$f":"I37","v":0.38},{"$f":"J37","v":0.49333333333333335},0.11333333333333333,1.3333333333333334E-2,0.99999999999999989,0.76,0.8352832126375408,0.90504253341693541,null,2,{"$f":"S37","v":0.30626836444521577},{"$f":"T37","v":0.49918344942386345},0.17778547439969056,1.6762711731230277E-2,0.99999999999999989,0.90504253341693541,0.90504253341693541,null,2,{"$f":"AB37","v":0.90504253341693541},{"$f":"AC37","v":0.21131089786215113},0.2,1.6762711731230277E-2,0.2]
["5 rooms ",11,2,8,1,0,null,3,{"$f":"I37","v":0.38},{"$f":"J37","v":0.49333333333333335},0.11333333333333333,1.3333333333333334E-2,0.99999999999999989,0.76,0.8352832126375408,0.90504253341693541,null,3,{"$f":"S37","v":0.30626836444521577},{"$f":"T37","v":0.49918344942386345},0.17778547439969056,1.6762711731230277E-2,0.99999999999999989,0.90504253341693541,0.90504253341693541,null,3,{"$f":"AB37","v":0.90504253341693541},{"$f":"AC37","v":0.21131089786215113},0.2,1.6762711731230277E-2,0.2]
["6 rooms ",4,1,2,0,1,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.23232323232323232},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.50505050505050508},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.24242424242424243},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":2.0202020202020204E-2},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":1.0505050505050506},{"$f":"IF(B38=0,\"-\",N40*O4)","v":1.1545647808918693},{"$f":"IF(B38=0,\"-\",O40*P4)","v":1.2509891477320745},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":0.30392469561859797},0.19000406655089619,0.45722863231033939,4.8842605520166463E-2,{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":1.2509891477320743},{"$f":"P40","v":1.2509891477320745},null,{"$f":"R40","v":4},1.2509891477320743,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0.55491384335067229},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":4.8842605520166463E-2},0.2]
["7 rooms ",4,1,1,0,2,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.18181818181818182},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.72727272727272729},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":9.0909090909090912E-2},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.90909090909090917},{"$f":"IF(B39=0,\"-\",N41*O4)","v":0.99914259884873302},{"$f":"IF(B39=0,\"-\",O41*P4)","v":1.082586762460449},null,{"$f":"H41","v":5},0.21651735249208981,0.61160882502636738,4.4643530010546939E-2,0.12723029247099593,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":1},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":1.082586762460449},1.082586762460449,null,{"$f":"R41","v":5},1.082586762460449,{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":0.2991041149525388},0.2,{"$f":"IF($B39=0,\"-\",(V41))","v":0.12723029247099593},0.2]
["8 or more rooms",1,0,0,0,1,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0.25},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.5},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0.25},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":1.25},{"$f":"IF(B40=0,\"-\",N42*O4)","v":1.3738210734170078},{"$f":"IF(B40=0,\"-\",O42*P4)","v":1.4885567983831174},null,{"$f":"H42","v":6},0.25,0.38072160080844131,0,0.36927839919155869,{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":1},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":1.4885567983831174},1.4885567983831174,null,{"$f":"R42","v":6},1.4885567983831174,{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":0.73855679838311739},0.2,{"$f":"IF($B40=0,\"-\",(V42))","v":0.36927839919155869},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":0.25},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":0.25},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":0.5},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":1},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":1.75},{"$f":"IF(B41=0,\"-\",N43*O4)","v":1.923349502783811},{"$f":"IF(B41=0,\"-\",O43*P4)","v":2.0839795177363643},null,{"$f":"H43","v":7},0.18320409645272714,0.18320409645272714,0,0.63359180709454566,{"$f":"IF($B41=0,\"-\",SUM(S43:V43))","v":1},{"$f":"IF($B41=0,\"-\",(T43+2*U43+3*V43))","v":2.0839795177363643},2.0839795177363643,null,{"$f":"R43","v":7},2.0839795177363643,{"$f":"IF($B41=0,\"-\",(U43+V43*2))","v":1.2671836141890913},0.2,{"$f":"IF($B41=0,\"-\",(V43))","v":0.63359180709454566},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":1},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":3},{"$f":"IF(B42=0,\"-\",N44*O4)","v":3.297170576200819},{"$f":"IF(B42=0,\"-\",O44*P4)","v":3.5725363161194821},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($P44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($P44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($P44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($P44-$N44)/($N46-$N44))","v":1.190845438706494},{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":1.190845438706494},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":3.5725363161194821},3.5725363161194821,null,{"$f":"R44","v":8},3.5725363161194821,{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":2.3816908774129879},0.2,{"$f":"IF($B42=0,\"-\",(V44))","v":1.190845438706494},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":-0.25},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":-0.25},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":0},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":1.5},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":1},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":4.25},{"$f":"IF(A42=0,\"-\",N45*O4)","v":4.670991649617827},{"$f":"IF(B42=0,\"-\",O45*P4)","v":5.0610931145025999}]
["                    E36003266 Boarhunt and Southwick"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1656","v":1.1320428075278797},{"$f":"Tempro!E1274","v":1.0902166254234549},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",202,13,39,104,46,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",2,0,1,0,1,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.5},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":0.5},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":2},{"$f":"IF(B51=0,\"-\",N51*O49)","v":2.2640856150557593},{"$f":"IF(B51=0,\"-\",O51*P49)","v":2.4683437789158771},null,{"$f":"H51","v":"1"},0,0.05,0.43,0.52,{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":1},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":2.4700000000000002},{"$f":"P51","v":2.4683437789158771},null,{"$f":"R51","v":"1"},{"$f":"X51","v":2.4700000000000002},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":1.47},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":0.52},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",11,2,4,4,1,null,2,{"$f":"I51","v":0},{"$f":"J51","v":0.5},0,0.5,1,2,2.2640856150557593,2.4683437789158771,null,2,{"$f":"S51","v":0},{"$f":"T51","v":0.05},0.43,0.52,1,2.4700000000000002,2.4683437789158771,null,2,{"$f":"AB51","v":2.4700000000000002},{"$f":"AC51","v":1.47},0.2,0.52,0.2]
["5 rooms ",29,3,10,12,4,null,3,{"$f":"I51","v":0},{"$f":"J51","v":0.5},0,0.5,1,2,2.2640856150557593,2.4683437789158771,null,3,{"$f":"S51","v":0},{"$f":"T51","v":0.05},0.43,0.52,1,2.4700000000000002,2.4683437789158771,null,3,{"$f":"AB51","v":2.4700000000000002},{"$f":"AC51","v":1.47},0.2,0.52,0.2]
["6 rooms ",51,4,7,31,9,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.18181818181818182},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.36363636363636365},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.36363636363636365},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":9.0909090909090912E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.3636363636363635},{"$f":"IF(B52=0,\"-\",N54*O49)","v":1.5436947375380177},{"$f":"IF(B52=0,\"-\",O54*P49)","v":1.6829616674426435},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($P54-$N54)/($N55-$N54))","v":6.9379694562449495E-2},0.33665112669498792,0.43559699548003228,0.15837218326253028,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":1},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":1.6829616674426433},{"$f":"P54","v":1.6829616674426435},null,{"$f":"R54","v":4},1.6829616674426433,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":0.75234136200509283},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":0.15837218326253028},0.2]
["7 rooms ",33,4,8,14,7,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.10344827586206896},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.34482758620689657},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.41379310344827586},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":0.13793103448275862},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.5862068965517242},{"$f":"IF(B53=0,\"-\",N55*O49)","v":1.7956541084924988},{"$f":"IF(B53=0,\"-\",O55*P49)","v":1.9576519625884543},null,{"$f":"H55","v":5},7.2070496311020971E-2,8.4476820742795666E-2,0.65718290699289128,0.18626977595329203,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":1},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.9576519625884543},1.9576519625884543,null,{"$f":"R55","v":5},1.9576519625884543,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":1.0297224588994753},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":0.18626977595329203},0.2]
["8 or more rooms",76,0,9,43,24,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":7.8431372549019607E-2},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.13725490196078433},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.60784313725490191},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":0.17647058823529413},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.8823529411764706},{"$f":"IF(B54=0,\"-\",N56*O49)","v":2.1309041082877735},{"$f":"IF(B54=0,\"-\",O56*P49)","v":2.3231470860384729},null,{"$f":"H56","v":6},0.06,0.02,0.46,0.46,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":1},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":2.3200000000000003},2.3231470860384729,null,{"$f":"R56","v":6},2.3200000000000003,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":1.3800000000000001},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":0.46},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":0.12121212121212122},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.24242424242424243},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.42424242424242425},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.21212121212121213},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.7272727272727271},{"$f":"IF(B55=0,\"-\",N57*O49)","v":1.9553466675481557},{"$f":"IF(B55=0,\"-\",O57*P49)","v":2.1317514454273483},null,{"$f":"H57","v":7},1.6919050542905906E-2,0.13572968657514389,0.54603202979364607,0.30131923308830411,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":1},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":2.1317514454273483},2.1317514454273483,null,{"$f":"R57","v":7},2.1317514454273483,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":1.1486704959702543},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":0.30131923308830411},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":0},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.11842105263157894},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.56578947368421051},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.31578947368421051},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":2.1973684210526314},{"$f":"IF(B56=0,\"-\",N58*O49)","v":2.487515116541525},{"$f":"IF(B56=0,\"-\",O58*P49)","v":2.7119303360457336},null,{"$f":"H58","v":8},0,0,0.28999999999999998,0.71,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":1},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":2.71},2.7119303360457336,null,{"$f":"R58","v":8},2.71,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":1.71},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":0.71},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":-0.12121212121212122},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":-5.5821371610845494E-3},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.70733652312599671},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.41945773524720886},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":0.99999999999999978},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.6674641148325353},{"$f":"IF(A56=0,\"-\",N59*O49)","v":3.0196835655348937},{"$f":"IF(B56=0,\"-\",O59*P49)","v":3.2921092266641176}]
["Shared ownership; rented and living rent free",257,21,108,89,39]
["1 - 3 rooms ",18,6,11,1,0,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.33333333333333331},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.61111111111111116},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":5.5555555555555552E-2},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.72222222222222232},{"$f":"IF(B61=0,\"-\",N61*O49)","v":0.8175864721034688},{"$f":"IF(B61=0,\"-\",O61*P49)","v":0.89134636460851135},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($P61-$N61)/($N64-$N61))","v":0.28613589824878755},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($P61-$N61)/($N64-$N61))","v":0.57683678325209575},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($P61-$N61)/($N64-$N61))","v":9.6572374140934641E-2},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($P61-$N61)/($N64-$N61))","v":4.0454944358182102E-2},{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":1.0000000000000002},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":0.89134636460851135},{"$f":"P61","v":0.89134636460851135},null,{"$f":"R61","v":"1"},{"$f":"X61","v":0.89134636460851135},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":0.17748226285729884},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":4.0454944358182102E-2},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",35,7,18,6,4,null,2,{"$f":"I61","v":0.33333333333333331},{"$f":"J61","v":0.61111111111111116},5.5555555555555552E-2,0,1,0.72222222222222232,0.8175864721034688,0.89134636460851135,null,2,{"$f":"S61","v":0.28613589824878755},{"$f":"T61","v":0.57683678325209575},9.6572374140934641E-2,4.0454944358182102E-2,1.0000000000000002,0.89134636460851135,0.89134636460851135,null,2,{"$f":"AB61","v":0.89134636460851135},{"$f":"AC61","v":0.17748226285729884},0.2,4.0454944358182102E-2,0.2]
["5 rooms ",69,3,31,26,9,null,3,{"$f":"I61","v":0.33333333333333331},{"$f":"J61","v":0.61111111111111116},5.5555555555555552E-2,0,1,0.72222222222222232,0.8175864721034688,0.89134636460851135,null,3,{"$f":"S61","v":0.28613589824878755},{"$f":"T61","v":0.57683678325209575},9.6572374140934641E-2,4.0454944358182102E-2,1.0000000000000002,0.89134636460851135,0.89134636460851135,null,3,{"$f":"AB61","v":0.89134636460851135},{"$f":"AC61","v":0.17748226285729884},0.2,4.0454944358182102E-2,0.2]
["6 rooms ",77,4,29,32,12,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.2},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.51428571428571423},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.17142857142857143},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":0.11428571428571428},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":1.2},{"$f":"IF(B62=0,\"-\",N64*O49)","v":1.3584513690334556},{"$f":"IF(B62=0,\"-\",O64*P49)","v":1.4810062673495263},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":8.8423982081805713E-2},0.46794329414508862,0.31783519811487926,0.12579752565822638,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":1},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":1.4810062673495263},{"$f":"P64","v":1.4810062673495263},null,{"$f":"R64","v":4},1.4810062673495263,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.56943024943133203},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":0.12579752565822638},0.2]
["7 rooms ",22,0,11,7,4,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":4.3478260869565216E-2},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.44927536231884058},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.37681159420289856},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":0.13043478260869565},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":1.5942028985507246},{"$f":"IF(B63=0,\"-\",N65*O49)","v":1.8047059250444457},{"$f":"IF(B63=0,\"-\",O65*P49)","v":1.9675204034836702},null,{"$f":"H65","v":5},8.2455726581821723E-2,0.11493532309815169,0.5552417705745617,0.2473671797454651,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":1.0000000000000002},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":1.9675204034836704},1.9675204034836702,null,{"$f":"R65","v":5},1.9675204034836704,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":1.049976130065492},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":0.2473671797454651},0.2]
["8 or more rooms",36,1,8,17,10,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":5.1948051948051951E-2},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.37662337662337664},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.41558441558441561},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":0.15584415584415584},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.6753246753246753},{"$f":"IF(B64=0,\"-\",N66*O49)","v":1.896539248975279},{"$f":"IF(B64=0,\"-\",O66*P49)","v":2.0676386200009622},null,{"$f":"H66","v":6},0.01,0.27,0.36,0.36,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":1},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":2.0700000000000003},2.0676386200009622,null,{"$f":"R66","v":6},2.0700000000000003,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":1.08},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":0.36},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.5},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.31818181818181818},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0.18181818181818182},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.6818181818181817},{"$f":"IF(B65=0,\"-\",N67*O49)","v":1.9038901762968883},{"$f":"IF(B65=0,\"-\",O67*P49)","v":2.0756527231792603},null,{"$f":"H67","v":7},3.4382380595014785E-2,0.15617619404985211,0.50884774693599111,0.30059367841914197,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":1},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":2.0756527231792603},2.0756527231792603,null,{"$f":"R67","v":7},2.0756527231792603,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":1.1100351037742751},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":0.30059367841914197},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":2.7777777777777776E-2},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.22222222222222221},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.47222222222222221},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.27777777777777779},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":2},{"$f":"IF(B66=0,\"-\",N68*O49)","v":2.2640856150557593},{"$f":"IF(B66=0,\"-\",O68*P49)","v":2.4683437789158771},null,{"$f":"H68","v":8},0,0,0.53,0.47,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":1},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":2.4699999999999998},2.4683437789158771,null,{"$f":"R68","v":8},2.4699999999999998,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":1.47},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":0.47},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":5.5555555555555552E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":-5.555555555555558E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.6262626262626263},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.37373737373737376},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":2.3181818181818183},{"$f":"IF(A66=0,\"-\",N69*O49)","v":2.6242810538146304},{"$f":"IF(B66=0,\"-\",O69*P49)","v":2.8610348346524943}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",5,1,1,1,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",2,1,0,0,1,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.5},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":0.5},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":1.5},{"$f":"IF(B72=0,\"-\",N72*O49)","v":1.6980642112918196},{"$f":"IF(B72=0,\"-\",O72*P49)","v":1.8512578341869081},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($P72-$N72)/($N75-$N72))","v":0.14874216581309185},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($P72-$N72)/($N75-$N72))","v":0.23417188945793876},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($P72-$N72)/($N75-$N72))","v":0.23417188945793876},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($P72-$N72)/($N75-$N72))","v":0.38291405527103062},{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":1},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":1.8512578341869081},{"$f":"P72","v":1.8512578341869081},null,{"$f":"R72","v":"1"},{"$f":"X72","v":1.8512578341869081},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":1},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":0.38291405527103062},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3,0,1,1,1,null,2,{"$f":"I72","v":0.5},{"$f":"J72","v":0},0,0.5,1,1.5,1.6980642112918196,1.8512578341869081,null,2,{"$f":"S72","v":0.14874216581309185},{"$f":"T72","v":0.23417188945793876},0.23417188945793876,0.38291405527103062,1,1.8512578341869081,1.8512578341869081,null,2,{"$f":"AB72","v":1.8512578341869081},{"$f":"AC72","v":1},0.2,0.38291405527103062,0.2]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I72","v":0.5},{"$f":"J72","v":0},0,0.5,1,1.5,1.6980642112918196,1.8512578341869081,null,3,{"$f":"S72","v":0.14874216581309185},{"$f":"T72","v":0.23417188945793876},0.23417188945793876,0.38291405527103062,1,1.8512578341869081,1.8512578341869081,null,3,{"$f":"AB72","v":1.8512578341869081},{"$f":"AC72","v":1},0.2,0.38291405527103062,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.33333333333333331},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.33333333333333331},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":0.33333333333333331},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":2},{"$f":"IF(B73=0,\"-\",N75*O49)","v":2.2640856150557593},{"$f":"IF(B73=0,\"-\",O75*P49)","v":2.4683437789158771},null,{"$f":"H75","v":4},0,0,0.53,0.47,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":1},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":2.4699999999999998},{"$f":"P75","v":2.4683437789158771},null,{"$f":"R75","v":4},2.4699999999999998,{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":1.47},0.2,{"$f":"IF($B73=0,\"-\",(V75))","v":0.47},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":"-"},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":"-"},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":"-"},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":"-"},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":"-"},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":"-"},{"$f":"IF(B74=0,\"-\",N76*O49)","v":"-"},{"$f":"IF(B74=0,\"-\",O76*P49)","v":"-"},null,{"$f":"H76","v":5},{"$f":"S75","v":0},{"$f":"T75","v":0},0.53,0.47,1,2.4699999999999998,2.4683437789158771,null,{"$f":"R76","v":5},2.4699999999999998,{"$f":"IF($B73=0,\"-\",(U76+V76*2))","v":1.47},0.2,{"$f":"IF($B73=0,\"-\",(V76))","v":0.47},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":"-"},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":"-"},{"$f":"IF(B75=0,\"-\",N77*O49)","v":"-"},{"$f":"IF(B75=0,\"-\",O77*P49)","v":"-"},null,{"$f":"H77","v":6},{"$f":"S76","v":0},{"$f":"T76","v":0},{"$f":"U76","v":0.53},{"$f":"V76","v":0.47},{"$f":"W76","v":1},{"$f":"X76","v":2.4699999999999998},{"$f":"Y76","v":2.4683437789158771},null,{"$f":"R77","v":6},2.4699999999999998,{"$f":"IF($B73=0,\"-\",(U77+V77*2))","v":1.47},0.2,{"$f":"IF($B73=0,\"-\",(V77))","v":0.47},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":"-"},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":"-"},{"$f":"IF(B76=0,\"-\",N78*O49)","v":"-"},{"$f":"IF(B76=0,\"-\",O78*P49)","v":"-"},null,{"$f":"H78","v":7},0,0,0.53,0.47,1,2.4699999999999998,2.4683437789158771,null,{"$f":"R78","v":7},2.4699999999999998,{"$f":"IF($B73=0,\"-\",(U78+V78*2))","v":1.47},0.2,{"$f":"IF($B73=0,\"-\",(V78))","v":0.47},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":"-"},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":"-"},{"$f":"IF(B77=0,\"-\",N79*O49)","v":"-"},{"$f":"IF(B77=0,\"-\",O79*P49)","v":"-"},null,{"$f":"H79","v":8},0,0,0.53,0.47,1,2.4699999999999998,2.4683437789158771,null,{"$f":"R79","v":8},2.4699999999999998,{"$f":"IF($B73=0,\"-\",(U79+V79*2))","v":1.47},0.2,{"$f":"IF($B73=0,\"-\",(V79))","v":0.47},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":"-"},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":"-"},{"$f":"IF(B77=0,\"-\",N80*O49)","v":"-"},{"$f":"IF(B77=0,\"-\",O80*P49)","v":"-"}]
["Shared ownership; rented and living rent free",28,1,21,5,1]
["1 - 3 rooms ",8,1,6,1,0,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.125},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.75},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":0.125},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":0},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":1},{"$f":"IF(B82=0,\"-\",N82*O49)","v":1.1320428075278797},{"$f":"IF(B82=0,\"-\",O82*P49)","v":1.2341718894579385},null,{"$f":"H82","v":"1"},0.09,0.59,0.32,0,{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":1},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":1.23},{"$f":"P82","v":1.2341718894579385},null,{"$f":"R82","v":"1"},{"$f":"X82","v":1.23},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":0.32},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":0},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",16,0,13,3,0,null,2,{"$f":"I82","v":0.125},{"$f":"J82","v":0.75},0.125,0,1,1,1.1320428075278797,1.2341718894579385,null,2,{"$f":"S82","v":0.09},{"$f":"T82","v":0.59},0.32,0,1,1.23,1.2341718894579385,null,2,{"$f":"AB82","v":1.23},{"$f":"AC82","v":0.32},0.2,0,0.2]
["5 rooms ",2,0,1,1,0,null,3,{"$f":"I82","v":0.125},{"$f":"J82","v":0.75},0.125,0,1,1,1.1320428075278797,1.2341718894579385,null,3,{"$f":"S82","v":0.09},{"$f":"T82","v":0.59},0.32,0,1,1.23,1.2341718894579385,null,3,{"$f":"AB82","v":1.23},{"$f":"AC82","v":0.32},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.8125},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.1875},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":0},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":1.1875},{"$f":"IF(B83=0,\"-\",N85*O49)","v":1.3443008339393572},{"$f":"IF(B83=0,\"-\",O85*P49)","v":1.4655791187313021},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":0},0.53442088126869791,0.46557911873130209,0,{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":1},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":1.4655791187313021},{"$f":"P85","v":1.4655791187313021},null,{"$f":"R85","v":4},1.4655791187313021,{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":0.46557911873130209},0.2,{"$f":"IF($B83=0,\"-\",(V85))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.5},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0.5},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":1.5},{"$f":"IF(B84=0,\"-\",N86*O49)","v":1.6980642112918196},{"$f":"IF(B84=0,\"-\",O86*P49)","v":1.8512578341869081},null,{"$f":"H86","v":5},0,0.15,0.85,0,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":1},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":1.8499999999999999},1.8512578341869081,null,{"$f":"R86","v":5},1.8499999999999999,{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":0.85},0.2,{"$f":"IF($B84=0,\"-\",(V86))","v":0},0.2]
["8 or more rooms",2,0,1,0,1,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":"-"},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":"-"},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":"-"},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":"-"},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":"-"},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":"-"},{"$f":"IF(B85=0,\"-\",N87*O49)","v":"-"},{"$f":"IF(B85=0,\"-\",O87*P49)","v":"-"},null,{"$f":"H87","v":6},{"$f":"S86","v":0},{"$f":"T86","v":0.15},0.85,0,1,1.8499999999999999,1.8512578341869081,null,{"$f":"R87","v":6},1.8499999999999999,{"$f":"IF($B84=0,\"-\",(U87+V87*2))","v":0.85},0.2,{"$f":"IF($B84=0,\"-\",(V87))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":"-"},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":"-"},{"$f":"IF(B86=0,\"-\",N88*O49)","v":"-"},{"$f":"IF(B86=0,\"-\",O88*P49)","v":"-"},null,{"$f":"H88","v":7},{"$f":"S87","v":0},{"$f":"T87","v":0.15},{"$f":"U87","v":0.85},{"$f":"V87","v":0},{"$f":"W87","v":1},{"$f":"X87","v":1.8499999999999999},{"$f":"Y87","v":1.8512578341869081},null,{"$f":"R88","v":7},1.8499999999999999,{"$f":"IF($B84=0,\"-\",(U88+V88*2))","v":0.85},0.2,{"$f":"IF($B84=0,\"-\",(V88))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":0.5},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":0.5},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":2},{"$f":"IF(B87=0,\"-\",N89*O49)","v":2.2640856150557593},{"$f":"IF(B87=0,\"-\",O89*P49)","v":2.4683437789158771},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($P89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($P89-$N89)/($N91-$N89))","v":0.61708594472896927},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($P89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($P89-$N89)/($N91-$N89))","v":0.61708594472896927},{"$f":"IF($B87=0,\"-\",SUM(S89:V89))","v":1.2341718894579385},{"$f":"IF($B87=0,\"-\",(T89+2*U89+3*V89))","v":2.4683437789158771},2.4683437789158771,null,{"$f":"R89","v":8},2.4683437789158771,{"$f":"IF($B87=0,\"-\",(U89+V89*2))","v":1.2341718894579385},0.2,{"$f":"IF($B87=0,\"-\",(V89))","v":0.61708594472896927},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":{"$error":"#VALUE!"}},{"$f":"IF(A87=0,\"-\",N90*O49)","v":{"$error":"#VALUE!"}},{"$f":"IF(B87=0,\"-\",O90*P49)","v":{"$error":"#VALUE!"}}]
["                    E36003267 Cheriton and Bishops Sutton"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1661","v":1},{"$f":"Tempro!E1271","v":1.0678600909569238},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",533,19,125,245,144,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",7,2,4,0,1,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.2857142857142857},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.5714285714285714},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":0.14285714285714285},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1},null,{"$f":"IF(B96=0,\"-\",N96*P$94)","v":1.0678600909569238},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($P96-$N96)/($N99-$N96))","v":0.26826454803964817},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($P96-$N96)/($N99-$N96))","v":0.54331510517498871},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($P96-$N96)/($N99-$N96))","v":4.0716054574154267E-2},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($P96-$N96)/($N99-$N96))","v":0.14770429221120884},{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":1},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":1.0678600909569238},{"$f":"P96","v":1.0678600909569238},null,{"$f":"R96","v":"1"},{"$f":"X96","v":1.0678600909569238},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.33612463899657197},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":0.14770429221120884},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",23,4,9,6,4,null,2,{"$f":"I96","v":0.2857142857142857},{"$f":"J96","v":0.5714285714285714},0,0.14285714285714285,1,1,null,1.0678600909569238,null,2,{"$f":"S96","v":0.26826454803964817},{"$f":"T96","v":0.54331510517498871},4.0716054574154267E-2,0.14770429221120884,1,1.0678600909569238,1.0678600909569238,null,2,{"$f":"AB96","v":1.0678600909569238},{"$f":"AC96","v":0.33612463899657197},0.2,0.14770429221120884,0.2]
["5 rooms ",54,1,28,18,7,null,3,{"$f":"I96","v":0.2857142857142857},{"$f":"J96","v":0.5714285714285714},0,0.14285714285714285,1,1,null,1.0678600909569238,null,3,{"$f":"S96","v":0.26826454803964817},{"$f":"T96","v":0.54331510517498871},4.0716054574154267E-2,0.14770429221120884,1,1.0678600909569238,1.0678600909569238,null,3,{"$f":"AB96","v":1.0678600909569238},{"$f":"AC96","v":0.33612463899657197},0.2,0.14770429221120884,0.2]
["6 rooms ",87,5,27,38,17,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.17391304347826086},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.39130434782608697},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.2608695652173913},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":0.17391304347826086},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.4347826086956523},null,{"$f":"IF(B97=0,\"-\",N99*P$94)","v":1.5321470870251517},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($P99-$N99)/($N100-$N99))","v":6.5292556093327861E-2},0.48022681936401135,0.31152160596684192,0.1429590185758188,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":0.99999999999999989},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":1.5321470870251517},{"$f":"P99","v":1.5321470870251517},null,{"$f":"R99","v":4},1.5321470870251517,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.59743964311847952},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":0.1429590185758188},0.2]
["7 rooms ",100,5,30,45,20,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":1.8518518518518517E-2},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.51851851851851849},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.33333333333333331},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":0.12962962962962962},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":0.99999999999999989},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.574074074074074},null,{"$f":"IF(B98=0,\"-\",N100*P$94)","v":1.6808908839136762},null,{"$f":"H100","v":5},3.9742705489905272E-2,0.40509089634356632,0.38969920692947524,0.16546719123705317,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":1},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":1.6808908839136762},1.6808908839136762,null,{"$f":"R100","v":5},1.6808908839136762,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":0.72063358940358158},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":0.16546719123705317},0.2]
["8 or more rooms",262,2,27,138,95,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":5.7471264367816091E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.31034482758620691},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.43678160919540232},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":0.19540229885057472},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.7701149425287357},null,1.8902351035329457,null,{"$f":"H101","v":6},2.7441224116763599E-2,0.26876477185398029,0.48991168040880284,0.2138823236204532,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":1},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":1.8902351035329454},1.8902351035329457,null,{"$f":"R101","v":6},1.8902351035329454,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":0.9176763276497093},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":0.2138823236204532},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":0.05},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.3},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.45},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.2},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.8},null,1.9221481637224629,null,{"$f":"H102","v":7},3.8351850366672359E-2,0.24585184494777418,0.47109259528197167,0.24470370940358177,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":1},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":1.9221481637224629},1.9221481637224629,null,{"$f":"R102","v":7},1.9221481637224629,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":0.96050001408913521},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":0.24470370940358177},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":7.6335877862595417E-3},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.10305343511450382},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.52671755725190839},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.36259541984732824},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":2.2442748091603053},null,2.3965715018422564,null,{"$f":"H103","v":8},0,0.02,0.56000000000000005,0.42,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":1},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":2.4000000000000004},2.3965715018422564,null,{"$f":"R103","v":8},2.4000000000000004,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":1.4},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":0.42},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":-3.4732824427480921E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":-9.3893129770992345E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.60343511450381682},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.52519083969465652},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.6885496183206108},null,{"$f":"IF(B101=0,\"-\",N104*P$94)","v":2.8709948399620502}]
["Shared ownership; rented and living rent free",273,20,101,107,45]
["1 - 3 rooms ",19,4,10,4,1,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.21052631578947367},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.52631578947368418},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0.21052631578947367},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":5.2631578947368418E-2},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":1.1052631578947367},null,{"$f":"IF(B106=0,\"-\",N106*P$94)","v":1.1802664163208103},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($P106-$N106)/($N109-$N106))","v":0.19844048267816325},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($P106-$N106)/($N109-$N106))","v":0.50285505461055213},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($P106-$N106)/($N109-$N106))","v":0.21870202642359543},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($P106-$N106)/($N109-$N106))","v":8.0002436287689091E-2},{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":0.99999999999999989},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":1.1802664163208103},{"$f":"P106","v":1.1802664163208103},null,{"$f":"R106","v":"1"},{"$f":"X106","v":1.1802664163208103},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":0.37870689899897358},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":8.0002436287689091E-2},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",37,6,16,9,6,null,2,{"$f":"I106","v":0.21052631578947367},{"$f":"J106","v":0.52631578947368418},0.21052631578947367,5.2631578947368418E-2,1,1.1052631578947367,null,1.1802664163208103,null,2,{"$f":"S106","v":0.19844048267816325},{"$f":"T106","v":0.50285505461055213},0.21870202642359543,8.0002436287689091E-2,0.99999999999999989,1.1802664163208103,1.1802664163208103,null,2,{"$f":"AB106","v":1.1802664163208103},{"$f":"AC106","v":0.37870689899897358},0.2,8.0002436287689091E-2,0.2]
["5 rooms ",100,3,45,39,13,null,3,{"$f":"I106","v":0.21052631578947367},{"$f":"J106","v":0.52631578947368418},0.21052631578947367,5.2631578947368418E-2,1,1.1052631578947367,null,1.1802664163208103,null,3,{"$f":"S106","v":0.19844048267816325},{"$f":"T106","v":0.50285505461055213},0.21870202642359543,8.0002436287689091E-2,0.99999999999999989,1.1802664163208103,1.1802664163208103,null,3,{"$f":"AB106","v":1.1802664163208103},{"$f":"AC106","v":0.37870689899897358},0.2,8.0002436287689091E-2,0.2]
["6 rooms ",75,6,22,32,15,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.16216216216216217},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.43243243243243246},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.24324324324324326},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":0.16216216216216217},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":1.4054054054054055},null,{"$f":"IF(B107=0,\"-\",N109*P$94)","v":1.5007763440475688},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($P109-$N109)/($N110-$N109))","v":0.10342615586994826},0.440239877031602,0.30846543427938261,0.14786853281906717,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":1},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":1.5007763440475688},{"$f":"P109","v":1.5007763440475688},null,{"$f":"R109","v":4},1.5007763440475688,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.60420249991751696},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":0.14786853281906717},0.2]
["7 rooms ",17,1,3,10,3,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.03},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.45},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.39},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":0.13},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.62},null,{"$f":"IF(B108=0,\"-\",N110*P$94)","v":1.7299333473502168},null,{"$f":"H110","v":5},7.3394742375085503E-2,0.31402980722473206,0.42182281107506275,0.19075263932511971,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":1},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":1.7299333473502168},1.7299333473502168,null,{"$f":"R110","v":5},1.7299333473502168,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":0.80332808972530212},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":0.19075263932511971},0.2]
["8 or more rooms",25,0,5,13,7,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.08},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.29333333333333333},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.42666666666666669},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":0.2},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.7466666666666668},null,1.8651956255380937,null,{"$f":"H111","v":6},6.1501260754170346E-2,0.19124769823597709,0.56780519572744104,0.1794458452824115,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":1},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":1.8651956255380937},1.8651956255380937,null,{"$f":"R111","v":6},1.8651956255380937,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.92669688629226399},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":0.1794458452824115},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":5.8823529411764705E-2},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.17647058823529413},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.58823529411764708},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0.17647058823529413},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.8823529411764706},null,2.0100895829777388,null,{"$f":"H112","v":7},2.0806671732815855E-2,0.19167733130687367,0.54413573921006642,0.24338025775024413,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":1},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":2.0100895829777388},2.0100895829777388,null,{"$f":"R112","v":7},2.0100895829777388,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":1.0308962547105547},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":0.24338025775024413},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.2},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.52},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.28000000000000003},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":2.08},null,2.2211489891904015,null,{"$f":"H113","v":8},0,0.18,0.42,0.4,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":1},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":2.2200000000000002},2.2211489891904015,null,{"$f":"R113","v":8},2.2200000000000002,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":1.22},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":0.4},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":-5.8823529411764705E-2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.22352941176470589},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.45176470588235296},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0.3835294117647059},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":1},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":2.2776470588235296},null,{"$f":"IF(B111=0,\"-\",N114*P$94)","v":2.4322083954030642}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",4,0,1,2,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",1,0,0,1,0,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":1},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":2},null,{"$f":"IF(B117=0,\"-\",N117*P$94)","v":2.1357201819138476},null,{"$f":"H117","v":"1"},0,0,0.86,0.14000000000000001,{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":1},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":2.14},{"$f":"P117","v":2.1357201819138476},null,{"$f":"R117","v":"1"},{"$f":"X117","v":2.14},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":1.1400000000000001},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":0.14000000000000001},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",0,0,0,0,0,null,2,{"$f":"I117","v":0},{"$f":"J117","v":0},1,0,1,2,null,2.1357201819138476,null,2,{"$f":"S117","v":0},{"$f":"T117","v":0},0.86,0.14000000000000001,1,2.14,2.1357201819138476,null,2,{"$f":"AB117","v":2.14},{"$f":"AC117","v":1.1400000000000001},0.2,0.14000000000000001,0.2]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I117","v":0},{"$f":"J117","v":0},1,0,1,2,null,2.1357201819138476,null,3,{"$f":"S117","v":0},{"$f":"T117","v":0},0.86,0.14000000000000001,1,2.14,2.1357201819138476,null,3,{"$f":"AB117","v":2.14},{"$f":"AC117","v":1.1400000000000001},0.2,0.14000000000000001,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":"-"},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":"-"},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":"-"},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":"-"},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":"-"},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":"-"},null,{"$f":"IF(B118=0,\"-\",N120*P$94)","v":"-"},null,{"$f":"H120","v":4},{"$f":"S119","v":0},{"$f":"T119","v":0},0.86,0.14000000000000001,1,2.14,2.1357201819138476,null,{"$f":"R120","v":4},2.14,{"$f":"IF($B117=0,\"-\",(U120+V120*2))","v":1.1400000000000001},0.2,{"$f":"IF($B117=0,\"-\",(V120))","v":0.14000000000000001},0.2]
["7 rooms ",1,0,0,0,1,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":"-"},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":"-"},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":"-"},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":"-"},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":"-"},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":"-"},null,{"$f":"IF(B119=0,\"-\",N121*P$94)","v":"-"},null,{"$f":"H121","v":5},{"$f":"S120","v":0},{"$f":"T120","v":0},{"$f":"U120","v":0.86},{"$f":"V120","v":0.14000000000000001},{"$f":"W120","v":1},{"$f":"X120","v":2.14},{"$f":"Y120","v":2.1357201819138476},null,{"$f":"R121","v":5},2.14,{"$f":"IF($B117=0,\"-\",(U121+V121*2))","v":1.1400000000000001},0.2,{"$f":"IF($B117=0,\"-\",(V121))","v":0.14000000000000001},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0.5},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0.5},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":1.5},null,1.6017901364353857,null,{"$f":"H122","v":6},{"$f":"IF($B120=0,\"-\",I122+(I123-I122)*($P122-$N122)/($N123-$N122))","v":0},0.4660699545215381,0.4660699545215381,6.7860090956923802E-2,{"$f":"IF($B120=0,\"-\",SUM(S122:V122))","v":1},{"$f":"IF($B120=0,\"-\",(T122+2*U122+3*V122))","v":1.6017901364353857},{"$f":"P122","v":1.6017901364353857},null,{"$f":"R122","v":6},1.6017901364353857,{"$f":"IF($B120=0,\"-\",(U122+V122*2))","v":0.6017901364353857},0.2,{"$f":"IF($B120=0,\"-\",(V122))","v":6.7860090956923802E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":1},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":1},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":3},null,3.2035802728707714,null,{"$f":"H123","v":7},0,0,0,1,{"$f":"IF($B121=0,\"-\",SUM(S123:V123))","v":1},{"$f":"IF($B121=0,\"-\",(T123+2*U123+3*V123))","v":3},3.2035802728707714,null,{"$f":"R123","v":7},3,{"$f":"IF($B121=0,\"-\",(U123+V123*2))","v":2},0.2,{"$f":"IF($B121=0,\"-\",(V123))","v":1},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":"-"},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":"-"},null,"-",null,{"$f":"H124","v":8},{"$f":"S123","v":0},{"$f":"T123","v":0},0,1,1,3,3.2035802728707714,null,{"$f":"R124","v":8},3,{"$f":"IF($B121=0,\"-\",(U124+V124*2))","v":2},0.2,{"$f":"IF($B121=0,\"-\",(V124))","v":1},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":"-"},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":"-"},null,{"$f":"IF(B122=0,\"-\",N125*P$94)","v":"-"}]
["Shared ownership; rented and living rent free",20,2,10,7,1]
["1 - 3 rooms ",6,0,6,0,0,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":1},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":0},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":0},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":1},null,{"$f":"IF(B127=0,\"-\",N127*P$94)","v":1.0678600909569238},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($P127-$N127)/($N130-$N127))","v":4.5240060637949192E-2},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($P127-$N127)/($N130-$N127))","v":0.8642798180861524},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($P127-$N127)/($N130-$N127))","v":6.7860090956923788E-2},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($P127-$N127)/($N130-$N127))","v":2.2620030318974596E-2},{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":1.0678600909569238},{"$f":"P127","v":1.0678600909569238},null,{"$f":"R127","v":"1"},{"$f":"X127","v":1.0678600909569238},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":0.11310015159487298},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":2.2620030318974596E-2},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",10,2,4,3,1,null,2,{"$f":"I127","v":0},{"$f":"J127","v":1},0,0,1,1,null,1.0678600909569238,null,2,{"$f":"S127","v":4.5240060637949192E-2},{"$f":"T127","v":0.8642798180861524},6.7860090956923788E-2,2.2620030318974596E-2,1,1.0678600909569238,1.0678600909569238,null,2,{"$f":"AB127","v":1.0678600909569238},{"$f":"AC127","v":0.11310015159487298},0.2,2.2620030318974596E-2,0.2]
["5 rooms ",4,0,0,4,0,null,3,{"$f":"I127","v":0},{"$f":"J127","v":1},0,0,1,1,null,1.0678600909569238,null,3,{"$f":"S127","v":4.5240060637949192E-2},{"$f":"T127","v":0.8642798180861524},6.7860090956923788E-2,2.2620030318974596E-2,1,1.0678600909569238,1.0678600909569238,null,3,{"$f":"AB127","v":1.0678600909569238},{"$f":"AC127","v":0.11310015159487298},0.2,2.2620030318974596E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.2},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.4},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.3},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":0.1},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1.0000000000000002},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":1.3},null,{"$f":"IF(B128=0,\"-\",N130*P$94)","v":1.388218118244001},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($P130-$N130)/($N131-$N130))","v":0.17479482335885688},0.34958964671771375,0.38821811824400093,8.7397411679428438E-2,{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":1},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":1.3882181182440008},{"$f":"P130","v":1.388218118244001},null,{"$f":"R130","v":4},1.3882181182440008,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":0.56301294160285775},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":8.7397411679428438E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":1},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":2},null,{"$f":"IF(B129=0,\"-\",N131*P$94)","v":2.1357201819138476},null,{"$f":"H131","v":5},0,0,0.86,0.14000000000000001,{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":1},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":2.14},2.1357201819138476,null,{"$f":"R131","v":5},2.14,{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":1.1400000000000001},0.2,{"$f":"IF($B129=0,\"-\",(V131))","v":0.14000000000000001},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":"-"},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":"-"},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":"-"},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":"-"},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":"-"},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":"-"},null,"-",null,{"$f":"H132","v":6},{"$f":"S131","v":0},{"$f":"T131","v":0},0.86,0.14000000000000001,1,2.14,2.1357201819138476,null,{"$f":"R132","v":6},2.14,{"$f":"IF($B129=0,\"-\",(U132+V132*2))","v":1.1400000000000001},0.2,{"$f":"IF($B129=0,\"-\",(V132))","v":0.14000000000000001},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":"-"},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":"-"},null,"-",null,{"$f":"H133","v":7},{"$f":"S132","v":0},{"$f":"T132","v":0},{"$f":"U132","v":0.86},{"$f":"V132","v":0.14000000000000001},{"$f":"W132","v":1},{"$f":"X132","v":2.14},{"$f":"Y132","v":2.1357201819138476},null,{"$f":"R133","v":7},2.14,{"$f":"IF($B129=0,\"-\",(U133+V133*2))","v":1.1400000000000001},0.2,{"$f":"IF($B129=0,\"-\",(V133))","v":0.14000000000000001},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":"-"},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":"-"},null,"-",null,{"$f":"H134","v":8},0,0,0.86,0.14000000000000001,1,2.14,2.1357201819138476,null,{"$f":"R134","v":8},2.14,{"$f":"IF($B129=0,\"-\",(U134+V134*2))","v":1.1400000000000001},0.2,{"$f":"IF($B129=0,\"-\",(V134))","v":0.14000000000000001},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":"-"},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":"-"},null,{"$f":"IF(B132=0,\"-\",N135*P$94)","v":"-"}]
["                    E36003268 Colden Common and Twyford"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1668","v":1.0737419281819085},{"$f":"Tempro!E1270","v":1.0743260575473514},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1541,65,496,727,253,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",11,2,4,5,0,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.18181818181818182},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.36363636363636365},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.45454545454545453},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":0},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.2727272727272727},{"$f":"IF(B141=0,\"-\",N141*O139)","v":1.3665806358678836},{"$f":"IF(B141=0,\"-\",O141*P139)","v":1.468153186852496},null,{"$f":"H141","v":"1"},0.18181818181818182,0.25,0.49,0.08,{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":1.0018181818181819},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":1.47},{"$f":"P141","v":1.468153186852496},null,{"$f":"R141","v":"1"},{"$f":"X141","v":1.47},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.65},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":0.08},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",115,8,66,38,3,null,2,{"$f":"I141","v":0.18181818181818182},{"$f":"J141","v":0.36363636363636365},0.45454545454545453,0,1,1.2727272727272727,1.3665806358678836,1.468153186852496,null,2,{"$f":"S141","v":0.18181818181818182},{"$f":"T141","v":0.25},0.49,0.08,1.0018181818181819,1.47,1.468153186852496,null,2,{"$f":"AB141","v":1.47},{"$f":"AC141","v":0.65},0.2,0.08,0.2]
["5 rooms ",273,16,110,118,29,null,3,{"$f":"I141","v":0.18181818181818182},{"$f":"J141","v":0.36363636363636365},0.45454545454545453,0,1,1.2727272727272727,1.3665806358678836,1.468153186852496,null,3,{"$f":"S141","v":0.18181818181818182},{"$f":"T141","v":0.25},0.49,0.08,1.0018181818181819,1.47,1.468153186852496,null,3,{"$f":"AB141","v":1.47},{"$f":"AC141","v":0.65},0.2,0.08,0.2]
["6 rooms ",322,21,135,134,32,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":6.9565217391304349E-2},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.57391304347826089},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.33043478260869563},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":2.6086956521739129E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.3130434782608695},{"$f":"IF(B142=0,\"-\",N144*O139)","v":1.4098698361345059},{"$f":"IF(B142=0,\"-\",O144*P139)","v":1.5146599027093142},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($P144-$N144)/($N145-$N144))","v":6.1474217623424629E-2},0.44765581454227732,0.40560581533585727,8.5264152498440798E-2,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":1},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":1.5146599027093144},{"$f":"P144","v":1.5146599027093142},null,{"$f":"R144","v":4},1.5146599027093144,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.57613412033273881},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":8.5264152498440798E-2},0.2]
["7 rooms ",277,12,91,130,44,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":5.8608058608058608E-2},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.40293040293040294},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.43223443223443225},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":0.10622710622710622},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.586080586080586},{"$f":"IF(B143=0,\"-\",N145*O139)","v":1.7030412267500599},{"$f":"IF(B143=0,\"-\",O145*P139)","v":1.8296215669749969},null,{"$f":"H145","v":5},1.4376326848241985E-2,0.29368335460796424,0.53988274326434749,0.15205757527944638,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":1},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.8296215669749984},1.8296215669749969,null,{"$f":"R145","v":5},1.8296215669749984,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.8439978938232402},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":0.15205757527944638},0.2]
["8 or more rooms",543,6,90,302,145,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":6.5217391304347824E-2},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.41925465838509318},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.41614906832298137},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":9.9378881987577633E-2},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.5496894409937889},{"$f":"IF(B144=0,\"-\",N146*O139)","v":1.6639665284558147},{"$f":"IF(B144=0,\"-\",O146*P139)","v":1.7876426004066881},null,{"$f":"H146","v":6},3.8359475316750727E-2,0.30795864502737513,0.48136168358830927,0.17232019606756485,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":1},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":1.7876426004066883},1.7876426004066881,null,{"$f":"R146","v":6},1.7876426004066883,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":0.82600207572343898},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":0.17232019606756485},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":4.3321299638989168E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.32851985559566788},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.46931407942238268},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.1588447653429603},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.743682310469314},{"$f":"IF(B145=0,\"-\",N147*O139)","v":1.8722648061800065},{"$f":"IF(B145=0,\"-\",O147*P139)","v":2.0114228679080224},null,{"$f":"H147","v":7},1.7568036603805876E-2,0.19862345285763891,0.53862611656528225,0.24518239397327296,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":1},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":2.0114228679080224},2.0114228679080224,null,{"$f":"R147","v":7},2.0114228679080224,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":1.0289909045118282},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":0.24518239397327296},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":1.1049723756906077E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.16574585635359115},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.55616942909760592},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.26703499079189685},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":2.0791896869244937},{"$f":"IF(B146=0,\"-\",N148*O139)","v":2.2325131434942445},{"$f":"IF(B146=0,\"-\",O148*P139)","v":2.398447043872816},null,{"$f":"H148","v":8},0,0.05,0.5,0.45,{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":1},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":2.4000000000000004},2.398447043872816,null,{"$f":"R148","v":8},2.4000000000000004,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":1.4},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.45},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":-2.1221852125177014E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":2.971857111514431E-3},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.64302477877282915},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.37522521624083338},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.4146970633796729},{"$f":"IF(A146=0,\"-\",N149*O139)","v":2.5927614808084822},{"$f":"IF(B146=0,\"-\",O149*P139)","v":2.7854712198376097}]
["Shared ownership; rented and living rent free",379,69,169,118,23]
["1 - 3 rooms ",42,19,16,7,0,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.45238095238095238},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.38095238095238093},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":0.16666666666666666},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":0.99999999999999989},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.71428571428571419},{"$f":"IF(B151=0,\"-\",N151*O139)","v":0.7669585201299346},{"$f":"IF(B151=0,\"-\",O151*P139)","v":0.8239635232335436},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":0.37634932386731768},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":0.43557280373516449},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":0.1758428976941743},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":1.2234974703343516E-2},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":1},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":0.8239635232335436},{"$f":"P151","v":0.8239635232335436},null,{"$f":"R151","v":"1"},{"$f":"X151","v":0.8239635232335436},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":0.20031284710086134},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":1.2234974703343516E-2},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",108,24,59,21,4,null,2,{"$f":"I151","v":0.45238095238095238},{"$f":"J151","v":0.38095238095238093},0.16666666666666666,0,0.99999999999999989,0.71428571428571419,0.7669585201299346,0.8239635232335436,null,2,{"$f":"S151","v":0.37634932386731768},{"$f":"T151","v":0.43557280373516449},0.1758428976941743,1.2234974703343516E-2,1,0.8239635232335436,0.8239635232335436,null,2,{"$f":"AB151","v":0.8239635232335436},{"$f":"AC151","v":0.20031284710086134},0.2,1.2234974703343516E-2,0.2]
["5 rooms ",103,11,57,31,4,null,3,{"$f":"I151","v":0.45238095238095238},{"$f":"J151","v":0.38095238095238093},0.16666666666666666,0,0.99999999999999989,0.71428571428571419,0.7669585201299346,0.8239635232335436,null,3,{"$f":"S151","v":0.37634932386731768},{"$f":"T151","v":0.43557280373516449},0.1758428976941743,1.2234974703343516E-2,1,0.8239635232335436,0.8239635232335436,null,3,{"$f":"AB151","v":0.8239635232335436},{"$f":"AC151","v":0.20031284710086134},0.2,1.2234974703343516E-2,0.2]
["6 rooms ",69,12,22,27,8,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.22222222222222221},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.54629629629629628},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.19444444444444445},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":3.7037037037037035E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":1.0462962962962963},{"$f":"IF(B152=0,\"-\",N154*O139)","v":1.1234522026347746},{"$f":"IF(B152=0,\"-\",O154*P139)","v":1.2069539756995056},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($P154-$N154)/($N155-$N154))","v":0.14000442216095443},0.55135486810691947,0.27032302160379201,3.831768812833404E-2,{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":1},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":1.2069539756995056},{"$f":"P154","v":1.2069539756995056},null,{"$f":"R154","v":4},1.2069539756995056,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.34695839786046012},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":3.831768812833404E-2},0.2]
["7 rooms ",29,1,9,16,3,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.10679611650485436},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.55339805825242716},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.30097087378640774},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":3.8834951456310676E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":0.99999999999999989},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.2718446601941746},{"$f":"IF(B153=0,\"-\",N155*O139)","v":1.3656329377847574},{"$f":"IF(B153=0,\"-\",O155*P139)","v":1.4671350501071059},null,{"$f":"H155","v":5},0.18066884924749366,0.29523066730488062,0.40039706754065185,0.12370341590697385,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":1},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":1.4671350501071059},1.4671350501071059,null,{"$f":"R155","v":5},1.4671350501071059,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.64780389935459959},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":0.12370341590697385},0.2]
["8 or more rooms",28,2,6,16,4,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.17391304347826086},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.3188405797101449},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.39130434782608697},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":0.11594202898550725},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":0.99999999999999989},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.4492753623188406},{"$f":"IF(B154=0,\"-\",N156*O139)","v":1.556147722002766},{"$f":"IF(B154=0,\"-\",O156*P139)","v":1.6718100471405235},null,{"$f":"H156","v":6},6.1027266995988955E-2,0.31196223490656566,0.52118368205837828,0.10582681603906711,{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":1},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":1.6718100471405235},1.6718100471405235,null,{"$f":"R156","v":6},1.6718100471405235,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":0.73283731413651254},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":0.10582681603906711},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":3.4482758620689655E-2},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.31034482758620691},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.55172413793103448},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0.10344827586206896},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.7241379310344827},{"$f":"IF(B155=0,\"-\",N157*O139)","v":1.8512791865205318},{"$f":"IF(B155=0,\"-\",O157*P139)","v":1.9888774698740708},null,{"$f":"H157","v":7},0,0.3,0.41,0.28999999999999998,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":1},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":1.9899999999999998},1.9888774698740708,null,{"$f":"R157","v":7},1.9899999999999998,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":0.99},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":0.28999999999999998},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":7.1428571428571425E-2},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.21428571428571427},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.5714285714285714},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.14285714285714285},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.7857142857142856},{"$f":"IF(B156=0,\"-\",N158*O139)","v":1.9173963003248364},{"$f":"IF(B156=0,\"-\",O158*P139)","v":2.059908808083859},null,{"$f":"H158","v":8},0.03,0.21428571428571427,0.43,0.33,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":1.0042857142857142},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":2.0642857142857141},2.059908808083859,null,{"$f":"R158","v":8},2.0642857142857141,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":1.0900000000000001},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":0.33},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":0.10837438423645319},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.11822660098522164},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.59113300492610832},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.18226600985221675},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":0.99999999999999989},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":1.8472906403940885},{"$f":"IF(A156=0,\"-\",N159*O139)","v":1.9835134141291411},{"$f":"IF(B156=0,\"-\",O159*P139)","v":2.1309401462936473}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",42,3,29,8,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",11,1,7,3,0,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":9.0909090909090912E-2},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.63636363636363635},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":0.27272727272727271},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":1.1818181818181817},{"$f":"IF(B162=0,\"-\",N162*O139)","v":1.2689677333058917},{"$f":"IF(B162=0,\"-\",O162*P139)","v":1.3632851020773176},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($P162-$N162)/($N165-$N162))","v":8.3792741095007145E-2},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($P162-$N162)/($N165-$N162))","v":0.46912941573266786},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($P162-$N162)/($N165-$N162))","v":0.44707784317232496},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($P162-$N162)/($N165-$N162))","v":0},{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":1},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":1.3632851020773178},{"$f":"P162","v":1.3632851020773176},null,{"$f":"R162","v":"1"},{"$f":"X162","v":1.3632851020773178},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":0.44707784317232496},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":0},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",20,2,17,1,0,null,2,{"$f":"I162","v":9.0909090909090912E-2},{"$f":"J162","v":0.63636363636363635},0.27272727272727271,0,1,1.1818181818181817,1.2689677333058917,1.3632851020773176,null,2,{"$f":"S162","v":8.3792741095007145E-2},{"$f":"T162","v":0.46912941573266786},0.44707784317232496,0,1,1.3632851020773178,1.3632851020773176,null,2,{"$f":"AB162","v":1.3632851020773178},{"$f":"AC162","v":0.44707784317232496},0.2,0,0.2]
["5 rooms ",7,0,5,2,0,null,3,{"$f":"I162","v":9.0909090909090912E-2},{"$f":"J162","v":0.63636363636363635},0.27272727272727271,0,1,1.1818181818181817,1.2689677333058917,1.3632851020773176,null,3,{"$f":"S162","v":8.3792741095007145E-2},{"$f":"T162","v":0.46912941573266786},0.44707784317232496,0,1,1.3632851020773178,1.3632851020773176,null,3,{"$f":"AB162","v":1.3632851020773178},{"$f":"AC162","v":0.44707784317232496},0.2,0,0.2]
["6 rooms ",2,0,0,1,1,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.1},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.85},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.05},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":0},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":0.95},{"$f":"IF(B163=0,\"-\",N165*O139)","v":1.0200548317728131},{"$f":"IF(B163=0,\"-\",O165*P139)","v":1.0958714859006131},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($P165-$N165)/($N166-$N165))","v":5.6548919093434367E-2},0.79103067591251808,0.15242040499404758,0,{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":1},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":1.0958714859006133},{"$f":"P165","v":1.0958714859006131},null,{"$f":"R165","v":4},1.0958714859006133,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":0.15242040499404758},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.7142857142857143},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.2857142857142857},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":1.2857142857142856},{"$f":"IF(B164=0,\"-\",N166*O139)","v":1.3805253362338823},{"$f":"IF(B164=0,\"-\",O166*P139)","v":1.4831343418203786},null,{"$f":"H166","v":5},0,0.59815626951742429,0.32055311914477269,8.1290611337803007E-2,{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":1},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":1.4831343418203786},1.4831343418203786,null,{"$f":"R166","v":5},1.4831343418203786,{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":0.48313434182037873},0.2,{"$f":"IF($B164=0,\"-\",(V166))","v":8.1290611337803007E-2},0.2]
["8 or more rooms",2,0,0,1,1,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.5},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0.5},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":2.5},{"$f":"IF(B165=0,\"-\",N167*O139)","v":2.6843548204547711},{"$f":"IF(B165=0,\"-\",O167*P139)","v":2.8838723313174026},null,{"$f":"H167","v":6},0,0,0.12,0.88,{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":1},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":2.88},2.8838723313174026,null,{"$f":"R167","v":6},2.88,{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":1.88},0.2,{"$f":"IF($B165=0,\"-\",(V167))","v":0.88},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":"-"},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":"-"},{"$f":"IF(B166=0,\"-\",N168*O139)","v":"-"},{"$f":"IF(B166=0,\"-\",O168*P139)","v":"-"},null,{"$f":"H168","v":7},{"$f":"S167","v":0},{"$f":"T167","v":0},0.12,0.88,1,2.88,2.8838723313174026,null,{"$f":"R168","v":7},2.88,{"$f":"IF($B165=0,\"-\",(U168+V168*2))","v":1.88},0.2,{"$f":"IF($B165=0,\"-\",(V168))","v":0.88},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0.5},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":0.5},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":2.5},{"$f":"IF(B167=0,\"-\",N169*O139)","v":2.6843548204547711},{"$f":"IF(B167=0,\"-\",O169*P139)","v":2.8838723313174026},null,{"$f":"H169","v":8},0,0,0.12,0.88,{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":1},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":2.88},2.8838723313174026,null,{"$f":"R169","v":8},2.88,{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":1.88},0.2,{"$f":"IF($B167=0,\"-\",(V169))","v":0.88},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":{"$error":"#VALUE!"}},{"$f":"IF(B167=0,\"-\",N170*O139)","v":{"$error":"#VALUE!"}},{"$f":"IF(B167=0,\"-\",O170*P139)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",141,38,74,25,4]
["1 - 3 rooms ",59,18,33,7,1,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.30508474576271188},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.55932203389830504},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":0.11864406779661017},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":1.6949152542372881E-2},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":0.99999999999999989},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.84745762711864403},{"$f":"IF(B172=0,\"-\",N172*O139)","v":0.90995078659483764},{"$f":"IF(B172=0,\"-\",O172*P139)","v":0.97758384112454322},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.24851967722545365},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.52612657114169814},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":0.22460398491569949},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":7.4976671714870047E-4},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":0.99999999999999989},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.97758384112454322},{"$f":"P172","v":0.97758384112454322},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.97758384112454322},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":0.2261035183499969},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":7.4976671714870047E-4},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",61,15,32,14,0,null,2,{"$f":"I172","v":0.30508474576271188},{"$f":"J172","v":0.55932203389830504},0.11864406779661017,1.6949152542372881E-2,0.99999999999999989,0.84745762711864403,0.90995078659483764,0.97758384112454322,null,2,{"$f":"S172","v":0.24851967722545365},{"$f":"T172","v":0.52612657114169814},0.22460398491569949,7.4976671714870047E-4,0.99999999999999989,0.97758384112454322,0.97758384112454322,null,2,{"$f":"AB172","v":0.97758384112454322},{"$f":"AC172","v":0.2261035183499969},0.2,7.4976671714870047E-4,0.2]
["5 rooms ",13,2,6,2,3,null,3,{"$f":"I172","v":0.30508474576271188},{"$f":"J172","v":0.55932203389830504},0.11864406779661017,1.6949152542372881E-2,0.99999999999999989,0.84745762711864403,0.90995078659483764,0.97758384112454322,null,3,{"$f":"S172","v":0.24851967722545365},{"$f":"T172","v":0.52612657114169814},0.22460398491569949,7.4976671714870047E-4,0.99999999999999989,0.97758384112454322,0.97758384112454322,null,3,{"$f":"AB172","v":0.97758384112454322},{"$f":"AC172","v":0.2261035183499969},0.2,7.4976671714870047E-4,0.2]
["6 rooms ",2,1,0,1,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.24590163934426229},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.52459016393442626},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.22950819672131148},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":0},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.98360655737704916},{"$f":"IF(B173=0,\"-\",N175*O139)","v":1.0561396014904019},{"$f":"IF(B173=0,\"-\",O175*P139)","v":1.1346382942888142},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($P175-$N175)/($N176-$N175))","v":0.21681109371218091},0.50466513267957602,0.20559815921549116,7.2925614392751983E-2,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":1},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":1.1346382942888142},{"$f":"P175","v":1.1346382942888142},null,{"$f":"R175","v":4},1.1346382942888142,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":0.35144938800099512},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":7.2925614392751983E-2},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.15384615384615385},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.46153846153846156},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.15384615384615385},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0.23076923076923078},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":1.4615384615384617},{"$f":"IF(B174=0,\"-\",N176*O139)","v":1.5693151258043279},{"$f":"IF(B174=0,\"-\",O176*P139)","v":1.6859561321547893},null,{"$f":"H176","v":5},0.14000000000000001,0.42,0.05,0.39,{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":1},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":1.69},1.6859561321547893,null,{"$f":"R176","v":5},1.69,{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":0.83000000000000007},0.2,{"$f":"IF($B174=0,\"-\",(V176))","v":0.39},0.2]
["8 or more rooms",5,2,3,0,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0.5},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0.5},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":1},{"$f":"IF(B175=0,\"-\",N177*O139)","v":1.0737419281819085},{"$f":"IF(B175=0,\"-\",O177*P139)","v":1.1535489325269612},null,{"$f":"H177","v":6},0.42322553373651939,0,0.57677446626348061,0,{"$f":"IF($B175=0,\"-\",SUM(S177:V177))","v":1},{"$f":"IF($B175=0,\"-\",(T177+2*U177+3*V177))","v":1.1535489325269612},1.1535489325269612,null,{"$f":"R177","v":6},1.1535489325269612,{"$f":"IF($B175=0,\"-\",(U177+V177*2))","v":0.57677446626348061},0.2,{"$f":"IF($B175=0,\"-\",(V177))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":1},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":2},{"$f":"IF(B176=0,\"-\",N178*O139)","v":2.147483856363817},{"$f":"IF(B176=0,\"-\",O178*P139)","v":2.3070978650539224},null,{"$f":"H178","v":7},0,0,0.69,0.31,{"$f":"IF($B176=0,\"-\",SUM(S178:V178))","v":1},{"$f":"IF($B176=0,\"-\",(T178+2*U178+3*V178))","v":2.3099999999999996},2.3070978650539224,null,{"$f":"R178","v":7},2.3099999999999996,{"$f":"IF($B176=0,\"-\",(U178+V178*2))","v":1.31},0.2,{"$f":"IF($B176=0,\"-\",(V178))","v":0.31},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0.4},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0.6},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":0.6},{"$f":"IF(B177=0,\"-\",N179*O139)","v":0.64424515690914508},{"$f":"IF(B177=0,\"-\",O179*P139)","v":0.6921293595161766},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($P179-$N179)/($N181-$N179))","v":0.46141957301078446},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($P179-$N179)/($N181-$N179))","v":0.6921293595161766},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($P179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($P179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":1.153548932526961},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":0.6921293595161766},0.6921293595161766,null,{"$f":"R179","v":8},0.6921293595161766,{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":0},0.2,{"$f":"IF($B177=0,\"-\",(V179))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":0.8},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":1.2},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":-1},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":0},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":1},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":-0.8},{"$f":"IF(A177=0,\"-\",N180*O139)","v":-0.85899354254552684},{"$f":"IF(B177=0,\"-\",O180*P139)","v":-0.92283914602156891}]
["                    E36003269 Compton and Otterbourne"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1686","v":0.99944338647389408},{"$f":"Tempro!E1266","v":1.1402539737370052},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1150,25,269,584,272,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",6,0,4,1,1,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.66666666666666663},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.16666666666666666},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":0.16666666666666666},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":0.99999999999999989},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.5},{"$f":"IF(B186=0,\"-\",N186*O184)","v":1.4991650797108411},{"$f":"IF(B186=0,\"-\",O186*P184)","v":1.7094289394280409},null,{"$f":"H186","v":"1"},0,0.5,0.28999999999999998,0.21,{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":1},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":1.71},{"$f":"P186","v":1.7094289394280409},null,{"$f":"R186","v":"1"},{"$f":"X186","v":1.71},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":0.71},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":0.21},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",44,7,20,15,2,null,2,{"$f":"I186","v":0},{"$f":"J186","v":0.66666666666666663},0.16666666666666666,0.16666666666666666,0.99999999999999989,1.5,1.4991650797108411,1.7094289394280409,null,2,{"$f":"S186","v":0},{"$f":"T186","v":0.5},0.28999999999999998,0.21,1,1.71,1.7094289394280409,null,2,{"$f":"AB186","v":1.71},{"$f":"AC186","v":0.71},0.2,0.21,0.2]
["5 rooms ",92,4,44,33,11,null,3,{"$f":"I186","v":0},{"$f":"J186","v":0.66666666666666663},0.16666666666666666,0.16666666666666666,0.99999999999999989,1.5,1.4991650797108411,1.7094289394280409,null,3,{"$f":"S186","v":0},{"$f":"T186","v":0.5},0.28999999999999998,0.21,1,1.71,1.7094289394280409,null,3,{"$f":"AB186","v":1.71},{"$f":"AC186","v":0.71},0.2,0.21,0.2]
["6 rooms ",155,6,48,76,25,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.15909090909090909},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.45454545454545453},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.34090909090909088},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":4.5454545454545456E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.2727272727272725},{"$f":"IF(B187=0,\"-\",N189*O184)","v":1.2720188555122285},{"$f":"IF(B187=0,\"-\",O189*P184)","v":1.450424554666216},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":8.6141498610711284E-2},0.46950943618241819,0.3521320771368136,9.2216988070056877E-2,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":0.99999999999999989},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":1.450424554666216},{"$f":"P189","v":1.450424554666216},null,{"$f":"R189","v":4},1.450424554666216,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":0.53656605327692741},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":9.2216988070056877E-2},0.2]
["7 rooms ",161,3,41,95,22,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":4.3478260869565216E-2},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.47826086956521741},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.35869565217391303},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":0.11956521739130435},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":0.99999999999999989},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.5543478260869565},{"$f":"IF(B188=0,\"-\",N190*O184)","v":1.5534826550626832},{"$f":"IF(B188=0,\"-\",O190*P184)","v":1.7713647705667379},null,{"$f":"H190","v":5},3.8771035279573152E-2,0.31184660017785071,0.48862892323884116,0.16075344130373495,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":0.99999999999999989},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":1.7713647705667379},1.7713647705667379,null,{"$f":"R190","v":5},1.7713647705667379,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":0.81013580584631106},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":0.16075344130373495},0.2]
["8 or more rooms",692,5,112,364,211,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":3.870967741935484E-2},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.30967741935483872},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.49032258064516127},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":0.16129032258064516},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":0.99999999999999989},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.7741935483870968},{"$f":"IF(B189=0,\"-\",N191*O184)","v":1.7732060082601346},{"$f":"IF(B189=0,\"-\",O191*P184)","v":2.0219051971729516},null,{"$f":"H191","v":6},3.870967741935484E-2,0.14000000000000001,0.57999999999999996,0.24,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":0.99870967741935479},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":2.0199999999999996},2.0219051971729516,null,{"$f":"R191","v":6},2.0199999999999996,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":1.06},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":0.24},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":1.8633540372670808E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.25465838509316768},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.59006211180124224},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.13664596273291926},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.8447204968944098},{"$f":"IF(B190=0,\"-\",N192*O184)","v":1.8436937005139535},{"$f":"IF(B190=0,\"-\",O192*P184)","v":2.1022790683649197},null,{"$f":"H192","v":7},8.2836417246257236E-3,0.17045858019876473,0.53195284606367366,0.28930493201293594,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":1},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":2.1022790683649202},2.1022790683649197,null,{"$f":"R192","v":7},2.1022790683649202,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":1.1105627100895457},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":0.28930493201293594},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":7.2254335260115606E-3},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.16184971098265896},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.52601156069364163},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.30491329479768786},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":2.1286127167630058},{"$f":"IF(B191=0,\"-\",N193*O184)","v":2.1274279021330145},{"$f":"IF(B191=0,\"-\",O193*P184)","v":2.4258081192461503},null,{"$f":"H193","v":8},-4.7172569338852551E-3,6.4692024629131789E-2,0.4589596022972422,0.48106563000751124,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":1},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":2.4258081192461498},2.4258081192461503,null,{"$f":"R193","v":8},2.4258081192461498,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":1.4210908623122647},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":0.48106563000751124},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-4.1826733206476868E-3},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":6.9041036872150241E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.46196100958604103},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.47318062686245643},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.4125049366316018},{"$f":"IF(A191=0,\"-\",N194*O184)","v":2.4111621037520754},{"$f":"IF(B191=0,\"-\",O194*P184)","v":2.7493371701273812}]
["Shared ownership; rented and living rent free",250,38,104,85,23]
["1 - 3 rooms ",32,9,22,1,0,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.28125},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.6875},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":3.125E-2},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.75},{"$f":"IF(B196=0,\"-\",N196*O184)","v":0.74958253985542056},{"$f":"IF(B196=0,\"-\",O196*P184)","v":0.85471446971402043},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($P196-$N196)/($N199-$N196))","v":0.25932115812807038},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($P196-$N196)/($N199-$N196))","v":0.62664321402983869},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($P196-$N196)/($N199-$N196))","v":0.11403562784209087},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($P196-$N196)/($N199-$N196))","v":0},{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":1},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":0.85471446971402043},{"$f":"P196","v":0.85471446971402043},null,{"$f":"R196","v":"1"},{"$f":"X196","v":0.85471446971402043},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":0.11403562784209087},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":0},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",57,12,28,17,0,null,2,{"$f":"I196","v":0.28125},{"$f":"J196","v":0.6875},3.125E-2,0,1,0.75,0.74958253985542056,0.85471446971402043,null,2,{"$f":"S196","v":0.25932115812807038},{"$f":"T196","v":0.62664321402983869},0.11403562784209087,0,1,0.85471446971402043,0.85471446971402043,null,2,{"$f":"AB196","v":0.85471446971402043},{"$f":"AC196","v":0.11403562784209087},0.2,0,0.2]
["5 rooms ",53,7,25,15,6,null,3,{"$f":"I196","v":0.28125},{"$f":"J196","v":0.6875},3.125E-2,0,1,0.75,0.74958253985542056,0.85471446971402043,null,3,{"$f":"S196","v":0.25932115812807038},{"$f":"T196","v":0.62664321402983869},0.11403562784209087,0,1,0.85471446971402043,0.85471446971402043,null,3,{"$f":"AB196","v":0.85471446971402043},{"$f":"AC196","v":0.11403562784209087},0.2,0,0.2]
["6 rooms ",39,6,14,15,4,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.21052631578947367},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.49122807017543857},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.2982456140350877},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":0},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":1.0877192982456139},{"$f":"IF(B197=0,\"-\",N199*O184)","v":1.0871138589716038},{"$f":"IF(B197=0,\"-\",O199*P184)","v":1.2395858975969416},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($P199-$N199)/($N200-$N199))","v":0.16939216259374262},0.48098792233346332,0.2902617699549036,5.9358145117890358E-2,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":0.99999999999999989},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":1.2395858975969416},{"$f":"P199","v":1.2395858975969416},null,{"$f":"R199","v":4},1.2395858975969416,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0.40897806019068433},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":5.9358145117890358E-2},0.2]
["7 rooms ",33,2,10,17,4,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.13207547169811321},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.47169811320754718},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.28301886792452829},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":0.11320754716981132},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.3773584905660377},{"$f":"IF(B198=0,\"-\",N200*O184)","v":1.3765918341998917},{"$f":"IF(B198=0,\"-\",O200*P184)","v":1.5696643091603393},null,{"$f":"H200","v":5},0.2035941645637625,0.10139021459207437,0.61677276796422487,7.8242852879938346E-2,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":1},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":1.5696643091603393},1.5696643091603393,null,{"$f":"R200","v":5},1.5696643091603393,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.7732584737241015},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":7.8242852879938346E-2},0.2]
["8 or more rooms",36,2,5,20,9,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.15384615384615385},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.35897435897435898},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.38461538461538464},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":0.10256410256410256},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":0.99999999999999989},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.4358974358974359},{"$f":"IF(B199=0,\"-\",N201*O184)","v":1.4350981959625146},{"$f":"IF(B199=0,\"-\",O201*P184)","v":1.6363764206490647},null,{"$f":"H201","v":6},8.224651643485778E-2,0.31601457652758136,0.48485487699119911,0.11688403004636178,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":1},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":1.6363764206490647},1.6363764206490647,null,{"$f":"R201","v":6},1.6363764206490647,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":0.71862293708392266},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":0.11688403004636178},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":6.0606060606060608E-2},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.30303030303030304},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.51515151515151514},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0.12121212121212122},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.6969696969696968},{"$f":"IF(B200=0,\"-\",N202*O184)","v":1.6960251406829716},{"$f":"IF(B200=0,\"-\",O202*P184)","v":1.9338994062216217},null,{"$f":"H202","v":7},5.6657232118528522E-2,0.17469337718551045,0.54674214305177182,0.22190724764418923,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":1},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":1.9338994062216217},1.9338994062216217,null,{"$f":"R202","v":7},1.9338994062216217,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":0.99055663834015029},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":0.22190724764418923},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":5.5555555555555552E-2},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.1388888888888889},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.55555555555555558},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.25},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":2},{"$f":"IF(B201=0,\"-\",N203*O184)","v":1.9988867729477882},{"$f":"IF(B201=0,\"-\",O203*P184)","v":2.2792385859040545},null,{"$f":"H203","v":8},5.5555555555555552E-2,0.01,0.52,0.41,{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":0.99555555555555553},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":2.2800000000000002},2.2792385859040545,null,{"$f":"R203","v":8},2.2800000000000002,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":1.3399999999999999},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":0.41},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":5.0505050505050497E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":-2.5252525252525249E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.59595959595959602},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.37878787878787878},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":2.3030303030303028},{"$f":"IF(A201=0,\"-\",N204*O184)","v":2.3017484052126043},{"$f":"IF(B201=0,\"-\",O204*P184)","v":2.6245777655864866}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",82,13,40,24,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",24,0,16,8,0,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.66666666666666663},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0.33333333333333331},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":1.3333333333333333},{"$f":"IF(B207=0,\"-\",N207*O184)","v":1.3325911819651921},{"$f":"IF(B207=0,\"-\",O207*P184)","v":1.5194923906027029},null,{"$f":"H207","v":"1"},0,0.48,0.52,0,{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":1},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":1.52},{"$f":"P207","v":1.5194923906027029},null,{"$f":"R207","v":"1"},{"$f":"X207","v":1.52},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":0.52},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":0},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",43,12,16,12,3,null,2,{"$f":"I207","v":0},{"$f":"J207","v":0.66666666666666663},0.33333333333333331,0,1,1.3333333333333333,1.3325911819651921,1.5194923906027029,null,2,{"$f":"S207","v":0},{"$f":"T207","v":0.48},0.52,0,1,1.52,1.5194923906027029,null,2,{"$f":"AB207","v":1.52},{"$f":"AC207","v":0.52},0.2,0,0.2]
["5 rooms ",9,1,6,1,1,null,3,{"$f":"I207","v":0},{"$f":"J207","v":0.66666666666666663},0.33333333333333331,0,1,1.3333333333333333,1.3325911819651921,1.5194923906027029,null,3,{"$f":"S207","v":0},{"$f":"T207","v":0.48},0.52,0,1,1.52,1.5194923906027029,null,3,{"$f":"AB207","v":1.52},{"$f":"AC207","v":0.52},0.2,0,0.2]
["6 rooms ",4,0,1,3,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.27906976744186046},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.37209302325581395},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.27906976744186046},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":6.9767441860465115E-2},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":1.1395348837209303},{"$f":"IF(B208=0,\"-\",N210*O184)","v":1.1389006031911817},{"$f":"IF(B208=0,\"-\",O210*P184)","v":1.2986359384802171},null,{"$f":"H210","v":4},0.25,0.27,0.41,6.9767441860465115E-2,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":0.99976744186046507},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":1.2993023255813951},{"$f":"P210","v":1.2986359384802171},null,{"$f":"R210","v":4},1.2993023255813951,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":0.54953488372093018},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":6.9767441860465115E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0.1111111111111111},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.66666666666666663},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.1111111111111111},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0.1111111111111111},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1.2222222222222221},{"$f":"IF(B209=0,\"-\",N211*O184)","v":1.2215419168014259},{"$f":"IF(B209=0,\"-\",O211*P184)","v":1.3928680247191441},null,{"$f":"H211","v":5},{"$f":"IF($B209=0,\"-\",I211+(I212-I211)*($P211-$N211)/($N212-$N211))","v":7.5185679006495962E-2},0.53194629627435985,0.3176823457126482,7.5185679006495962E-2,{"$f":"IF($B209=0,\"-\",SUM(S211:V211))","v":1},{"$f":"IF($B209=0,\"-\",(T211+2*U211+3*V211))","v":1.3928680247191443},1.3928680247191441,null,{"$f":"R211","v":5},1.3928680247191443,{"$f":"IF($B209=0,\"-\",(U211+V211*2))","v":0.46805370372564015},0.2,{"$f":"IF($B209=0,\"-\",(V211))","v":7.5185679006495962E-2},0.2]
["8 or more rooms",2,0,1,0,1,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0.25},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0.75},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":1.75},{"$f":"IF(B210=0,\"-\",N212*O184)","v":1.7490259263293146},{"$f":"IF(B210=0,\"-\",O212*P184)","v":1.9943337626660476},null,{"$f":"H212","v":6},0,0.01,0.99,0,{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":1},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":1.99},1.9943337626660476,null,{"$f":"R212","v":6},1.99,{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":0.99},0.2,{"$f":"IF($B210=0,\"-\",(V212))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":"-"},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":"-"},{"$f":"IF(B211=0,\"-\",N213*O184)","v":"-"},{"$f":"IF(B211=0,\"-\",O213*P184)","v":"-"},null,{"$f":"H213","v":7},{"$f":"S212","v":0},{"$f":"T212","v":0.01},0.99,0,1,1.99,1.9943337626660476,null,{"$f":"R213","v":7},1.99,{"$f":"IF($B210=0,\"-\",(U213+V213*2))","v":0.99},0.2,{"$f":"IF($B210=0,\"-\",(V213))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":0.5},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":0.5},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":1},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":2},{"$f":"IF(B212=0,\"-\",N214*O184)","v":1.9988867729477882},{"$f":"IF(B212=0,\"-\",O214*P184)","v":2.2792385859040545},null,{"$f":"H214","v":8},0,0.26,0.2,0.54,{"$f":"IF($B212=0,\"-\",SUM(S214:V214))","v":1},{"$f":"IF($B212=0,\"-\",(T214+2*U214+3*V214))","v":2.2800000000000002},2.2792385859040545,null,{"$f":"R214","v":8},2.2800000000000002,{"$f":"IF($B212=0,\"-\",(U214+V214*2))","v":1.28},0.2,{"$f":"IF($B212=0,\"-\",(V214))","v":0.54},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":{"$error":"#VALUE!"}},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":{"$error":"#VALUE!"}},{"$f":"IF(B212=0,\"-\",N215*O184)","v":{"$error":"#VALUE!"}},{"$f":"IF(B212=0,\"-\",O215*P184)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",98,14,64,17,3]
["1 - 3 rooms ",48,7,31,10,0,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.14583333333333334},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.64583333333333337},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":0.20833333333333334},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":0},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":1.0625},{"$f":"IF(B217=0,\"-\",N217*O184)","v":1.0619085981285123},{"$f":"IF(B217=0,\"-\",O217*P184)","v":1.2108454987615287},null,{"$f":"H217","v":"1"},0.09,0.61,0.3,0,{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":1},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":1.21},{"$f":"P217","v":1.2108454987615287},null,{"$f":"R217","v":"1"},{"$f":"X217","v":1.21},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":0.3},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":0},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",39,6,26,6,1,null,2,{"$f":"I217","v":0.14583333333333334},{"$f":"J217","v":0.64583333333333337},0.20833333333333334,0,1,1.0625,1.0619085981285123,1.2108454987615287,null,2,{"$f":"S217","v":0.09},{"$f":"T217","v":0.61},0.3,0,1,1.21,1.2108454987615287,null,2,{"$f":"AB217","v":1.21},{"$f":"AC217","v":0.3},0.2,0,0.2]
["5 rooms ",5,1,3,1,0,null,3,{"$f":"I217","v":0.14583333333333334},{"$f":"J217","v":0.64583333333333337},0.20833333333333334,0,1,1.0625,1.0619085981285123,1.2108454987615287,null,3,{"$f":"S217","v":0.09},{"$f":"T217","v":0.61},0.3,0,1,1.21,1.2108454987615287,null,3,{"$f":"AB217","v":1.21},{"$f":"AC217","v":0.3},0.2,0,0.2]
["6 rooms ",4,0,3,0,1,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.15384615384615385},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.66666666666666663},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.15384615384615385},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":2.564102564102564E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":1.0512820512820513},{"$f":"IF(B218=0,\"-\",N220*O184)","v":1.0506968934725553},{"$f":"IF(B218=0,\"-\",O220*P184)","v":1.198061307975208},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($P220-$N220)/($N221-$N220))","v":2.1744822822312909E-2},0.8574797003677701,2.1744822822312909E-2,9.9030653987603939E-2,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":0.99999999999999989},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":1.1980613079752078},{"$f":"P220","v":1.198061307975208},null,{"$f":"R220","v":4},1.1980613079752078,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":0.21980613079752079},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":9.9030653987603939E-2},0.2]
["7 rooms ",1,0,0,0,1,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.2},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.6},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.2},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":1},{"$f":"IF(B219=0,\"-\",N221*O184)","v":0.99944338647389408},{"$f":"IF(B219=0,\"-\",O221*P184)","v":1.1396192929520272},null,{"$f":"H221","v":5},0.14415228281918913,0.64188578788560813,0.14415228281918913,6.980964647601362E-2,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":1},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":1.1396192929520272},1.1396192929520272,null,{"$f":"R221","v":5},1.1396192929520272,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":0.28377157577121637},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":6.980964647601362E-2},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0.75},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0.25},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1.5},{"$f":"IF(B220=0,\"-\",N222*O184)","v":1.4991650797108411},{"$f":"IF(B220=0,\"-\",O222*P184)","v":1.7094289394280409},null,{"$f":"H222","v":6},0,0.64528553028597957,0,0.35471446971402043,{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":1},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":1.7094289394280406},1.7094289394280409,null,{"$f":"R222","v":6},1.7094289394280406,{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":0.70942893942804086},0.2,{"$f":"IF($B220=0,\"-\",(V222))","v":0.35471446971402043},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":1},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":1},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":3},{"$f":"IF(B221=0,\"-\",N223*O184)","v":2.9983301594216822},{"$f":"IF(B221=0,\"-\",O223*P184)","v":3.4188578788560817},null,{"$f":"H223","v":7},0,0,0,1,{"$f":"IF($B221=0,\"-\",SUM(S223:V223))","v":1},{"$f":"IF($B221=0,\"-\",(T223+2*U223+3*V223))","v":3},3.4188578788560817,null,{"$f":"R223","v":7},3,{"$f":"IF($B221=0,\"-\",(U223+V223*2))","v":2},0.2,{"$f":"IF($B221=0,\"-\",(V223))","v":1},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":1},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":1},{"$f":"IF(B222=0,\"-\",N224*O184)","v":0.99944338647389408},{"$f":"IF(B222=0,\"-\",O224*P184)","v":1.1396192929520272},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($P224-$N224)/($N226-$N224))","v":1.1396192929520272},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",SUM(S224:V224))","v":1.1396192929520272},{"$f":"IF($B222=0,\"-\",(T224+2*U224+3*V224))","v":1.1396192929520272},1.1396192929520272,null,{"$f":"R224","v":8},1.1396192929520272,{"$f":"IF($B222=0,\"-\",(U224+V224*2))","v":0},0.2,{"$f":"IF($B222=0,\"-\",(V224))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},{"$f":"IF(A222=0,\"-\",N225*O184)","v":{"$error":"#VALUE!"}},{"$f":"IF(B222=0,\"-\",O225*P184)","v":{"$error":"#VALUE!"}}]
["                    E36003270 Denmead"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1698","v":1.2368716645905333},{"$f":"Tempro!E1274","v":1.0902166254234549},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2138,137,626,985,390,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",17,3,8,2,4,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.17647058823529413},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.47058823529411764},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.11764705882352941},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":0.23529411764705882},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.4117647058823528},{"$f":"IF(B231=0,\"-\",N231*O229)","v":1.7461717617748704},{"$f":"IF(B231=0,\"-\",O231*P229)","v":1.9037054855319282},null,{"$f":"H231","v":"1"},0.04,0.35,0.28000000000000003,0.33,{"$f":"IF($B231=0,\"-\",SUM(S231:V231))","v":1},{"$f":"IF($B231=0,\"-\",(T231+2*U231+3*V231))","v":1.9},{"$f":"P231","v":1.9037054855319282},null,{"$f":"R231","v":"1"},{"$f":"X231","v":1.9},{"$f":"IF($B231=0,\"-\",(U231+V231*2))","v":0.94000000000000006},{"$f":"IF(AC231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(V231))","v":0.33},{"$f":"IF(AE231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",173,30,86,46,11,null,2,{"$f":"I231","v":0.17647058823529413},{"$f":"J231","v":0.47058823529411764},0.11764705882352941,0.23529411764705882,1,1.4117647058823528,1.7461717617748704,1.9037054855319282,null,2,{"$f":"S231","v":0.04},{"$f":"T231","v":0.35},0.28000000000000003,0.33,1,1.9,1.9037054855319282,null,2,{"$f":"AB231","v":1.9},{"$f":"AC231","v":0.94000000000000006},0.2,0.33,0.2]
["5 rooms ",370,44,167,133,26,null,3,{"$f":"I231","v":0.17647058823529413},{"$f":"J231","v":0.47058823529411764},0.11764705882352941,0.23529411764705882,1,1.4117647058823528,1.7461717617748704,1.9037054855319282,null,3,{"$f":"S231","v":0.04},{"$f":"T231","v":0.35},0.28000000000000003,0.33,1,1.9,1.9037054855319282,null,3,{"$f":"AB231","v":1.9},{"$f":"AC231","v":0.94000000000000006},0.2,0.33,0.2]
["6 rooms ",462,33,133,237,59,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.17341040462427745},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.49710982658959535},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.26589595375722541},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":6.358381502890173E-2},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":1},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.2196531791907514},{"$f":"IF(B232=0,\"-\",N234*O229)","v":1.5085544579688008},{"$f":"IF(B232=0,\"-\",O234*P229)","v":1.6446511504342551},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($P234-$N234)/($N235-$N234))","v":2.9948397104937519E-2},0.37663958002303954,0.51222449820485361,8.1187524667169386E-2,{"$f":"IF($B232=0,\"-\",SUM(S234:V234))","v":1},{"$f":"IF($B232=0,\"-\",(T234+2*U234+3*V234))","v":1.6446511504342549},{"$f":"P234","v":1.6446511504342551},null,{"$f":"R234","v":4},1.6446511504342549,{"$f":"IF($B232=0,\"-\",(U234+V234*2))","v":0.67459954753919238},0.2,{"$f":"IF($B232=0,\"-\",(V234))","v":8.1187524667169386E-2},0.2]
["7 rooms ",434,14,118,232,70,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.11891891891891893},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.45135135135135135},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.35945945945945945},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":7.0270270270270274E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.3810810810810812},{"$f":"IF(B233=0,\"-\",N235*O229)","v":1.7082200556912501},{"$f":"IF(B233=0,\"-\",O235*P229)","v":1.8623299045963808},null,{"$f":"H235","v":5},4.6568499471954142E-2,0.20230477325009699,0.59335505048756287,0.15777167679038606,{"$f":"IF($B233=0,\"-\",SUM(S235:V235))","v":1},{"$f":"IF($B233=0,\"-\",(T235+2*U235+3*V235))","v":1.862329904596381},1.8623299045963808,null,{"$f":"R235","v":5},1.862329904596381,{"$f":"IF($B233=0,\"-\",(U235+V235*2))","v":0.908898404068335},0.2,{"$f":"IF($B233=0,\"-\",(V235))","v":0.15777167679038606},0.2]
["8 or more rooms",682,13,114,335,220,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":7.1428571428571425E-2},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.2878787878787879},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.51298701298701299},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":0.12770562770562771},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.696969696969697},{"$f":"IF(B234=0,\"-\",N236*O229)","v":2.0989337338506022},{"$f":"IF(B234=0,\"-\",O236*P229)","v":2.2882924523060555},null,{"$f":"H236","v":6},0,0.18,0.35,0.47,{"$f":"IF($B234=0,\"-\",SUM(S236:V236))","v":1},{"$f":"IF($B234=0,\"-\",(T236+2*U236+3*V236))","v":2.29},2.2882924523060555,null,{"$f":"R236","v":6},2.29,{"$f":"IF($B234=0,\"-\",(U236+V236*2))","v":1.29},0.2,{"$f":"IF($B234=0,\"-\",(V236))","v":0.47},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":3.2258064516129031E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.27188940092165897},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.53456221198156684},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.16129032258064516},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.8248847926267282},{"$f":"IF(B235=0,\"-\",N237*O229)","v":2.2571482911421716},{"$f":"IF(B235=0,\"-\",O237*P229)","v":2.4607805930493361},null,{"$f":"H237","v":7},3.5607612019282267E-3,4.4133025412128823E-2,0.44027107252062131,0.51203514086532165,{"$f":"IF($B235=0,\"-\",SUM(S237:V237))","v":1},{"$f":"IF($B235=0,\"-\",(T237+2*U237+3*V237))","v":2.4607805930493365},2.4607805930493361,null,{"$f":"R237","v":7},2.4607805930493365,{"$f":"IF($B235=0,\"-\",(U237+V237*2))","v":1.4643413542512647},0.2,{"$f":"IF($B235=0,\"-\",(V237))","v":0.51203514086532165},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":1.906158357771261E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.16715542521994134},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.49120234604105573},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.32258064516129031},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":2.1173020527859236},{"$f":"IF(B236=0,\"-\",N238*O229)","v":2.6188309144702786},{"$f":"IF(B236=0,\"-\",O238*P229)","v":2.8550930021284073},null,{"$f":"H238","v":8},0,0.03,0.08,0.89,{"$f":"IF($B236=0,\"-\",SUM(S238:V238))","v":1},{"$f":"IF($B236=0,\"-\",(T238+2*U238+3*V238))","v":2.86},2.8550930021284073,null,{"$f":"R238","v":8},2.86,{"$f":"IF($B236=0,\"-\",(U238+V238*2))","v":1.86},0.2,{"$f":"IF($B236=0,\"-\",(V238))","v":0.89},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":5.8651026392961894E-3},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":6.2421449518223704E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.44784248010054462},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.4838709677419355},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.4097193129451195},{"$f":"IF(A236=0,\"-\",N239*O229)","v":2.9805135377983865},{"$f":"IF(B236=0,\"-\",O239*P229)","v":3.2494054112074799}]
["Shared ownership; rented and living rent free",362,57,169,108,28]
["1 - 3 rooms ",51,19,31,1,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.37254901960784315},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.60784313725490191},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":1.9607843137254902E-2},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.64705882352941169},{"$f":"IF(B241=0,\"-\",N241*O229)","v":0.80032872414681555},{"$f":"IF(B241=0,\"-\",O241*P229)","v":0.8725316808688004},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($P241-$N241)/($N244-$N241))","v":0.28909122653925878},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($P241-$N241)/($N244-$N241))","v":0.56324110358218304},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($P241-$N241)/($N244-$N241))","v":0.13371243234905716},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($P241-$N241)/($N244-$N241))","v":1.3955237529500997E-2},{"$f":"IF($B241=0,\"-\",SUM(S241:V241))","v":1},{"$f":"IF($B241=0,\"-\",(T241+2*U241+3*V241))","v":0.8725316808688004},{"$f":"P241","v":0.8725316808688004},null,{"$f":"R241","v":"1"},{"$f":"X241","v":0.8725316808688004},{"$f":"IF($B241=0,\"-\",(U241+V241*2))","v":0.16162290740805915},{"$f":"IF(AC241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(V241))","v":1.3955237529500997E-2},{"$f":"IF(AE241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",75,10,36,26,3,null,2,{"$f":"I241","v":0.37254901960784315},{"$f":"J241","v":0.60784313725490191},1.9607843137254902E-2,0,1,0.64705882352941169,0.80032872414681555,0.8725316808688004,null,2,{"$f":"S241","v":0.28909122653925878},{"$f":"T241","v":0.56324110358218304},0.13371243234905716,1.3955237529500997E-2,1,0.8725316808688004,0.8725316808688004,null,2,{"$f":"AB241","v":0.8725316808688004},{"$f":"AC241","v":0.16162290740805915},0.2,1.3955237529500997E-2,0.2]
["5 rooms ",123,14,64,38,7,null,3,{"$f":"I241","v":0.37254901960784315},{"$f":"J241","v":0.60784313725490191},1.9607843137254902E-2,0,1,0.64705882352941169,0.80032872414681555,0.8725316808688004,null,3,{"$f":"S241","v":0.28909122653925878},{"$f":"T241","v":0.56324110358218304},0.13371243234905716,1.3955237529500997E-2,1,0.8725316808688004,0.8725316808688004,null,3,{"$f":"AB241","v":0.8725316808688004},{"$f":"AC241","v":0.16162290740805915},0.2,1.3955237529500997E-2,0.2]
["6 rooms ",65,13,24,22,6,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.13333333333333333},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.48},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.34666666666666668},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":0.04},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":1.2933333333333334},{"$f":"IF(B242=0,\"-\",N244*O229)","v":1.5996873528704232},{"$f":"IF(B242=0,\"-\",O244*P229)","v":1.7440057475789723},null,{"$f":"H244","v":4},0.05,0.35,0.41,0.19,{"$f":"IF($B242=0,\"-\",SUM(S244:V244))","v":1},{"$f":"IF($B242=0,\"-\",(T244+2*U244+3*V244))","v":1.74},{"$f":"P244","v":1.7440057475789723},null,{"$f":"R244","v":4},1.74,{"$f":"IF($B242=0,\"-\",(U244+V244*2))","v":0.79},0.2,{"$f":"IF($B242=0,\"-\",(V244))","v":0.19},0.2]
["7 rooms ",24,1,8,13,2,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.11382113821138211},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.52032520325203258},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.30894308943089432},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":5.6910569105691054E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.3089430894308942},{"$f":"IF(B243=0,\"-\",N245*O229)","v":1.6189946178786654},{"$f":"IF(B243=0,\"-\",O245*P229)","v":1.7650548488824145},null,{"$f":"H245","v":5},0.04,0.38,0.35,0.23,{"$f":"IF($B243=0,\"-\",SUM(S245:V245))","v":1},{"$f":"IF($B243=0,\"-\",(T245+2*U245+3*V245))","v":1.77},1.7650548488824145,null,{"$f":"R245","v":5},1.77,{"$f":"IF($B243=0,\"-\",(U245+V245*2))","v":0.81},0.2,{"$f":"IF($B243=0,\"-\",(V245))","v":0.23},0.2]
["8 or more rooms",24,0,6,8,10,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.2},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.36923076923076925},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.33846153846153848},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":9.2307692307692313E-2},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.3230769230769233},{"$f":"IF(B244=0,\"-\",N246*O229)","v":1.6364763562274751},{"$f":"IF(B244=0,\"-\",O246*P229)","v":1.7841137306715895},null,{"$f":"H246","v":6},0.13,0.33,0.17,0.37,{"$f":"IF($B244=0,\"-\",SUM(S246:V246))","v":1},{"$f":"IF($B244=0,\"-\",(T246+2*U246+3*V246))","v":1.7799999999999998},1.7841137306715895,null,{"$f":"R246","v":6},1.7799999999999998,{"$f":"IF($B244=0,\"-\",(U246+V246*2))","v":0.91},0.2,{"$f":"IF($B244=0,\"-\",(V246))","v":0.37},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":4.1666666666666664E-2},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.33333333333333331},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.54166666666666663},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":8.3333333333333329E-2},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.6666666666666665},{"$f":"IF(B245=0,\"-\",N247*O229)","v":2.0614527743175555},{"$f":"IF(B245=0,\"-\",O247*P229)","v":2.2474300870863044},null,{"$f":"H247","v":7},0,0.04,0.67,0.28999999999999998,{"$f":"IF($B245=0,\"-\",SUM(S247:V247))","v":1},{"$f":"IF($B245=0,\"-\",(T247+2*U247+3*V247))","v":2.25},2.2474300870863044,null,{"$f":"R247","v":7},2.25,{"$f":"IF($B245=0,\"-\",(U247+V247*2))","v":1.25},0.2,{"$f":"IF($B245=0,\"-\",(V247))","v":0.28999999999999998},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.25},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.33333333333333331},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.41666666666666669},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":2.1666666666666665},{"$f":"IF(B246=0,\"-\",N248*O229)","v":2.6798886066128222},{"$f":"IF(B246=0,\"-\",O248*P229)","v":2.9216591132121956},null,{"$f":"H248","v":8},0,0,0.08,0.92,{"$f":"IF($B246=0,\"-\",SUM(S248:V248))","v":1},{"$f":"IF($B246=0,\"-\",(T248+2*U248+3*V248))","v":2.9200000000000004},2.9216591132121956,null,{"$f":"R248","v":8},2.9200000000000004,{"$f":"IF($B246=0,\"-\",(U248+V248*2))","v":1.9200000000000002},0.2,{"$f":"IF($B246=0,\"-\",(V248))","v":0.92},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":-4.1666666666666664E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":0.16666666666666669},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.125},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":0.75},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":2.6666666666666665},{"$f":"IF(A246=0,\"-\",N249*O229)","v":3.2983244389080886},{"$f":"IF(B246=0,\"-\",O249*P229)","v":3.5958881393380864}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",80,32,42,5,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P230","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B253=0,\"-\",$C253/$B253)","v":0.36},{"$f":"IF($B253=0,\"-\",$D253/$B253)","v":0.56000000000000005},{"$f":"IF($B253=0,\"-\",$E253/$B253)","v":0.08},{"$f":"IF($B253=0,\"-\",$F253/$B253)","v":0},{"$f":"IF($B253=0,\"-\",SUM($I255:$L255))","v":1},{"$f":"IF($B253=0,\"-\",($J255+2*$K255+3*$L255))","v":0.72000000000000008},{"$f":"IF(B253=0,\"-\",N255*O229)","v":0.89054759850518406},{"$f":"IF(B253=0,\"-\",O255*P229)","v":0.97088979762128358},null,{"$f":"H255","v":4},0.23,0.56999999999999995,0.2,0,{"$f":"IF($B253=0,\"-\",SUM(S255:V255))","v":1},{"$f":"IF($B253=0,\"-\",(T255+2*U255+3*V255))","v":0.97},{"$f":"P255","v":0.97088979762128358},null,{"$f":"R255","v":4},0.97,{"$f":"IF($B253=0,\"-\",(U255+V255*2))","v":0.2},0.2,{"$f":"IF($B253=0,\"-\",(V255))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$I259-($I258-$I259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$J259-($J258-$J259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$K259-($K258-$K259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$L259-($L258-$L259)))","v":"-"},{"$f":"IF($B257=0,\"-\",SUM($I260:$L260))","v":"-"},{"$f":"IF($B257=0,\"-\",($J260+2*$K260+3*$L260))","v":"-"},{"$f":"IF(B257=0,\"-\",N260*O229)","v":"-"},{"$f":"IF(B257=0,\"-\",O260*P229)","v":"-"}]
["4 rooms ",28,5,17,6,0,null,2,{"$f":"I262","v":0.46511627906976744},{"$f":"J262","v":0.5},3.4883720930232558E-2,0,0.99999999999999989,0.56976744186046513,0.70472920424344343,0.7683074948876436,null,2,{"$f":"S262","v":0.3430194550156202},{"$f":"T262","v":0.54565359508111588},0.11132694990326386,0,1,0.7683074948876436,0.7683074948876436,null,2,{"$f":"AB262","v":0.7683074948876436},{"$f":"AC262","v":0.11132694990326386},0.2,0,0.2]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B263=0,\"-\",$C263/$B263)","v":0.17857142857142858},{"$f":"IF($B263=0,\"-\",$D263/$B263)","v":0.6071428571428571},{"$f":"IF($B263=0,\"-\",$E263/$B263)","v":0.21428571428571427},{"$f":"IF($B263=0,\"-\",$F263/$B263)","v":0},{"$f":"IF($B263=0,\"-\",SUM($I265:$L265))","v":1},{"$f":"IF($B263=0,\"-\",($J265+2*$K265+3*$L265))","v":1.0357142857142856},{"$f":"IF(B263=0,\"-\",N265*O229)","v":1.2810456526116236},{"$f":"IF(B263=0,\"-\",O265*P229)","v":1.3966172684036318},null,{"$f":"H265","v":4},0.11,0.38,0.51,0,{"$f":"IF($B263=0,\"-\",SUM(S265:V265))","v":1},{"$f":"IF($B263=0,\"-\",(T265+2*U265+3*V265))","v":1.4},{"$f":"P265","v":1.3966172684036318},null,{"$f":"R265","v":4},1.4,{"$f":"IF($B263=0,\"-\",(U265+V265*2))","v":0.51},0.2,{"$f":"IF($B263=0,\"-\",(V265))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$I269-($I268-$I269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$J269-($J268-$J269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$K269-($K268-$K269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$L269-($L268-$L269)))","v":"-"},{"$f":"IF($B269=0,\"-\",SUM($I270:$L270))","v":"-"},{"$f":"IF($B269=0,\"-\",($J270+2*$K270+3*$L270))","v":"-"},{"$f":"IF(A267=0,\"-\",N270*O229)","v":{"$error":"#VALUE!"}},{"$f":"IF(B267=0,\"-\",O270*P229)","v":"-"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1718","v":1},{"$f":"Tempro!E1271","v":1.0678600909569238},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",627,21,170,284,152,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",104,8,38,46,12,null,4,{"$f":"IF($B277=0,\"-\",$C277/$B277)","v":0.13793103448275862},{"$f":"IF($B277=0,\"-\",$D277/$B277)","v":0.48275862068965519},{"$f":"IF($B277=0,\"-\",$E277/$B277)","v":0.31034482758620691},{"$f":"IF($B277=0,\"-\",$F277/$B277)","v":6.8965517241379309E-2},{"$f":"IF($B277=0,\"-\",SUM($I279:$L279))","v":1},{"$f":"IF($B277=0,\"-\",($J279+2*$K279+3*$L279))","v":1.3103448275862069},null,{"$f":"IF(B277=0,\"-\",N279*P$274)","v":1.3992649467711415},null,{"$f":"H279","v":4},{"$f":"IF($B277=0,\"-\",I279+(I280-I279)*($P279-$N279)/($N280-$N279))","v":0.11018478629726638},0.46611087177835986,0.33795895078033966,8.5745391144034136E-2,{"$f":"IF($B277=0,\"-\",SUM(S279:V279))","v":1},{"$f":"IF($B277=0,\"-\",(T279+2*U279+3*V279))","v":1.3992649467711418},{"$f":"P279","v":1.3992649467711415},null,{"$f":"R279","v":4},1.3992649467711418,{"$f":"IF($B277=0,\"-\",(U279+V279*2))","v":0.50944973306840791},0.2,{"$f":"IF($B277=0,\"-\",(V279))","v":8.5745391144034136E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B281=0,\"-\",$C281/$B281)","v":9.2307692307692316E-3},{"$f":"IF($B281=0,\"-\",$D281/$B281)","v":0.18153846153846154},{"$f":"IF($B281=0,\"-\",$E281/$B281)","v":0.47692307692307695},{"$f":"IF($B281=0,\"-\",$F281/$B281)","v":0.3323076923076923},{"$f":"IF($B281=0,\"-\",SUM($I283:$L283))","v":1},{"$f":"IF($B281=0,\"-\",($J283+2*$K283+3*$L283))","v":2.1323076923076925},null,2.2770062862558409,null,{"$f":"H283","v":8},-1.0504466550202672E-3,0.11794723735598574,0.4902505789972485,0.39285263030178602,{"$f":"IF($B281=0,\"-\",SUM(S283:V283))","v":1},{"$f":"IF($B281=0,\"-\",(T283+2*U283+3*V283))","v":2.2770062862558405},2.2770062862558409,null,{"$f":"R283","v":8},2.2770062862558405,{"$f":"IF($B281=0,\"-\",(U283+V283*2))","v":1.2759558396008206},0.2,{"$f":"IF($B281=0,\"-\",(V283))","v":0.39285263030178602},0.2]
["5 rooms ",61,4,25,26,6,null,3,{"$f":"I286","v":0.31578947368421051},{"$f":"J286","v":0.57894736842105265},0.10526315789473684,0,1,0.78947368421052633,null,0.84304744022915035,null,3,{"$f":"S286","v":0.30372958055447696},{"$f":"T286","v":0.55389989807468298},0.1379640219580528,4.4064994127872579E-3,1,0.84304744022915035,0.84304744022915035,null,3,{"$f":"AB286","v":0.84304744022915035},{"$f":"AC286","v":0.14677702078362731},0.2,4.4064994127872579E-3,0.2]
["8 or more rooms",19,2,7,8,2,null,6,{"$f":"IF($B289=0,\"-\",$C289/$B289)","v":9.3023255813953487E-2},{"$f":"IF($B289=0,\"-\",$D289/$B289)","v":0.41860465116279072},{"$f":"IF($B289=0,\"-\",$E289/$B289)","v":0.39534883720930231},{"$f":"IF($B289=0,\"-\",$F289/$B289)","v":9.3023255813953487E-2},{"$f":"IF($B289=0,\"-\",SUM($I291:$L291))","v":1},{"$f":"IF($B289=0,\"-\",($J291+2*$K291+3*$L291))","v":1.4883720930232558},null,1.5893731586335609,null,{"$f":"H291","v":6},8.8557011386993234E-3,0.40177114022773991,0.5805174574948615,8.8557011386993234E-3,{"$f":"IF($B289=0,\"-\",SUM(S291:V291))","v":1},{"$f":"IF($B289=0,\"-\",(T291+2*U291+3*V291))","v":1.5893731586335609},1.5893731586335609,null,{"$f":"R291","v":6},1.5893731586335609,{"$f":"IF($B289=0,\"-\",(U291+V291*2))","v":0.59822885977226015},0.2,{"$f":"IF($B289=0,\"-\",(V291))","v":8.8557011386993234E-3},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B291=0,\"-\",$C291/$B291)","v":0.10526315789473684},{"$f":"IF($B291=0,\"-\",$D291/$B291)","v":0.36842105263157893},{"$f":"IF($B291=0,\"-\",$E291/$B291)","v":0.42105263157894735},{"$f":"IF($B291=0,\"-\",$F291/$B291)","v":0.10526315789473684},{"$f":"IF($B291=0,\"-\",SUM($I293:$L293))","v":0.99999999999999989},{"$f":"IF($B291=0,\"-\",($J293+2*$K293+3*$L293))","v":1.5263157894736841},null,1.6298917177763572,null,{"$f":"H293","v":8},7.0000000000000007E-2,0.41,0.34,0.18,{"$f":"IF($B291=0,\"-\",SUM(S293:V293))","v":1},{"$f":"IF($B291=0,\"-\",(T293+2*U293+3*V293))","v":1.6300000000000001},1.6298917177763572,null,{"$f":"R293","v":8},1.6300000000000001,{"$f":"IF($B291=0,\"-\",(U293+V293*2))","v":0.7},0.2,{"$f":"IF($B291=0,\"-\",(V293))","v":0.18},0.2]
["4 rooms ",1,0,1,0,0,null,2,{"$f":"I297","v":0},{"$f":"J297","v":1},0,0,1,1,null,1.0678600909569238,null,2,{"$f":"S297","v":0},{"$f":"T297","v":0.93},7.0000000000000007E-2,0,1,1.07,1.0678600909569238,null,2,{"$f":"AB297","v":1.07},{"$f":"AC297","v":7.0000000000000007E-2},0.2,0,0.2]
["8 or more rooms",3,0,1,2,0,null,6,{"$f":"IF($B300=0,\"-\",$C300/$B300)","v":"-"},{"$f":"IF($B300=0,\"-\",$D300/$B300)","v":"-"},{"$f":"IF($B300=0,\"-\",$E300/$B300)","v":"-"},{"$f":"IF($B300=0,\"-\",$F300/$B300)","v":"-"},{"$f":"IF($B300=0,\"-\",SUM($I302:$L302))","v":"-"},{"$f":"IF($B300=0,\"-\",($J302+2*$K302+3*$L302))","v":"-"},null,"-",null,{"$f":"H302","v":6},{"$f":"S301","v":0},{"$f":"T301","v":0},0.86,0.14000000000000001,1,2.14,2.1357201819138476,null,{"$f":"R302","v":6},2.14,{"$f":"IF($B299=0,\"-\",(U302+V302*2))","v":1.1400000000000001},0.2,{"$f":"IF($B299=0,\"-\",(V302))","v":0.14000000000000001},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B301=0,\"-\",$C301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",$D301/$B301)","v":0.5},{"$f":"IF($B301=0,\"-\",$E301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",$F301/$B301)","v":0.5},{"$f":"IF($B301=0,\"-\",SUM($I303:$L303))","v":1},{"$f":"IF($B301=0,\"-\",($J303+2*$K303+3*$L303))","v":2},null,2.1357201819138476,null,{"$f":"H303","v":7},0,0.43,0,0.56999999999999995,{"$f":"IF($B301=0,\"-\",SUM(S303:V303))","v":1},{"$f":"IF($B301=0,\"-\",(T303+2*U303+3*V303))","v":2.14},2.1357201819138476,null,{"$f":"R303","v":7},2.14,{"$f":"IF($B301=0,\"-\",(U303+V303*2))","v":1.1399999999999999},0.2,{"$f":"IF($B301=0,\"-\",(V303))","v":0.56999999999999995},0.2]
["1 - 3 rooms ",5,0,3,2,0,null,"1",{"$f":"IF($B307=0,\"-\",$C307/$B307)","v":0},{"$f":"IF($B307=0,\"-\",$D307/$B307)","v":0.6},{"$f":"IF($B307=0,\"-\",$E307/$B307)","v":0.4},{"$f":"IF($B307=0,\"-\",$F307/$B307)","v":0},{"$f":"IF($B307=0,\"-\",SUM($I307:$L307))","v":1},{"$f":"IF($B307=0,\"-\",($J307+2*$K307+3*$L307))","v":1.4},null,{"$f":"IF(B307=0,\"-\",N307*P$274)","v":1.4950041273396932},null,{"$f":"H307","v":"1"},{"$f":"IF($B307=0,\"-\",I307+(I310-I307)*($P307-$N307)/($N310-$N307))","v":0},{"$f":"IF($B307=0,\"-\",J307+(J310-J307)*($P307-$N307)/($N310-$N307))","v":0.50499587266030665},{"$f":"IF($B307=0,\"-\",K307+(K310-K307)*($P307-$N307)/($N310-$N307))","v":0.49500412733969335},{"$f":"IF($B307=0,\"-\",L307+(L310-L307)*($P307-$N307)/($N310-$N307))","v":0},{"$f":"IF($B307=0,\"-\",SUM(S307:V307))","v":1},{"$f":"IF($B307=0,\"-\",(T307+2*U307+3*V307))","v":1.4950041273396932},{"$f":"P307","v":1.4950041273396932},null,{"$f":"R307","v":"1"},{"$f":"X307","v":1.4950041273396932},{"$f":"IF($B307=0,\"-\",(U307+V307*2))","v":0.49500412733969335},{"$f":"IF(AC307=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B307=0,\"-\",(V307))","v":0},{"$f":"IF(AE307=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B309=0,\"-\",$C309/$B309)","v":0},{"$f":"IF($B309=0,\"-\",$D309/$B309)","v":0},{"$f":"IF($B309=0,\"-\",$E309/$B309)","v":0.5},{"$f":"IF($B309=0,\"-\",$F309/$B309)","v":0.5},{"$f":"IF($B309=0,\"-\",SUM($I311:$L311))","v":1},{"$f":"IF($B309=0,\"-\",($J311+2*$K311+3*$L311))","v":2.5},null,{"$f":"IF(B309=0,\"-\",N311*P$274)","v":2.6696502273923093},null,{"$f":"H311","v":5},0,0,0.33,0.67,{"$f":"IF($B309=0,\"-\",SUM(S311:V311))","v":1},{"$f":"IF($B309=0,\"-\",(T311+2*U311+3*V311))","v":2.6700000000000004},2.6696502273923093,null,{"$f":"R311","v":5},2.6700000000000004,{"$f":"IF($B309=0,\"-\",(U311+V311*2))","v":1.6700000000000002},0.2,{"$f":"IF($B309=0,\"-\",(V311))","v":0.67},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":"-"},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":"-"},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":"-"},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":"-"},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":"-"},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":"-"},null,"-",null,{"$f":"H314","v":8},{"$f":"S313","v":0},{"$f":"T313","v":0.93},{"$f":"U313","v":7.0000000000000007E-2},{"$f":"V313","v":0},{"$f":"W313","v":1},{"$f":"X313","v":1.07},{"$f":"Y313","v":1.0678600909569238},null,{"$f":"R314","v":8},1.07,{"$f":"IF($B310=0,\"-\",(U314+V314*2))","v":7.0000000000000007E-2},0.2,{"$f":"IF($B310=0,\"-\",(V314))","v":0},0.2]
["                    E36003272 Itchen Valley"]
["4 rooms ",15,0,8,5,2,null,2,{"$f":"I321","v":0.375},{"$f":"J321","v":0.25},0,0.375,1,1.375,1.3524410615398228,1.4678202808554206,null,2,{"$f":"S321","v":0.22029953190763241},{"$f":"T321","v":0.3668847981142333},0.13751152719321563,0.27530414278491866,1,1.4678202808554204,1.4678202808554206,null,2,{"$f":"AB321","v":1.4678202808554204},{"$f":"AC321","v":0.68811981276305301},0.2,0.27530414278491866,0.2]
["7 rooms ",81,2,22,48,9,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":0.04},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.42},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.36},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":0.18},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":1},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.68},{"$f":"IF(B323=0,\"-\",N325*O319)","v":1.6524370788268381},{"$f":"IF(B323=0,\"-\",O325*P319)","v":1.7934095067906233},null,{"$f":"H325","v":5},9.1241133344899458E-3,0.37042045121980599,0.43837725076629475,0.18207818467940934,{"$f":"IF($B323=0,\"-\",SUM(S325:V325))","v":1},{"$f":"IF($B323=0,\"-\",(T325+2*U325+3*V325))","v":1.7934095067906235},1.7934095067906233,null,{"$f":"R325","v":5},1.7934095067906235,{"$f":"IF($B323=0,\"-\",(U325+V325*2))","v":0.80253362012511342},0.2,{"$f":"IF($B323=0,\"-\",(V325))","v":0.18207818467940934},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B325=0,\"-\",$C325/$B325)","v":2.4691358024691357E-2},{"$f":"IF($B325=0,\"-\",$D325/$B325)","v":0.27160493827160492},{"$f":"IF($B325=0,\"-\",$E325/$B325)","v":0.59259259259259256},{"$f":"IF($B325=0,\"-\",$F325/$B325)","v":0.1111111111111111},{"$f":"IF($B325=0,\"-\",SUM($I327:$L327))","v":1},{"$f":"IF($B325=0,\"-\",($J327+2*$K327+3*$L327))","v":1.7901234567901232},{"$f":"IF(B325=0,\"-\",N327*O319)","v":1.7607537950462337},{"$f":"IF(B325=0,\"-\",O327*P319)","v":1.910966920081131},null,{"$f":"H327","v":7},2.383247327822181E-2,0.22409078588200659,0.56935408832019008,0.18272265251958145,{"$f":"IF($B325=0,\"-\",SUM(S327:V327))","v":0.99999999999999989},{"$f":"IF($B325=0,\"-\",(T327+2*U327+3*V327))","v":1.9109669200811312},1.910966920081131,null,{"$f":"R327","v":7},1.9109669200811312,{"$f":"IF($B325=0,\"-\",(U327+V327*2))","v":0.93479939335935303},0.2,{"$f":"IF($B325=0,\"-\",(V327))","v":0.18272265251958145},0.2]
["Shared ownership; rented and living rent free",196,13,96,66,21]
["7 rooms ",13,0,5,5,3,null,5,{"$f":"IF($B333=0,\"-\",$C333/$B333)","v":2.1739130434782608E-2},{"$f":"IF($B333=0,\"-\",$D333/$B333)","v":0.54347826086956519},{"$f":"IF($B333=0,\"-\",$E333/$B333)","v":0.36956521739130432},{"$f":"IF($B333=0,\"-\",$F333/$B333)","v":6.5217391304347824E-2},{"$f":"IF($B333=0,\"-\",SUM($I335:$L335))","v":0.99999999999999989},{"$f":"IF($B333=0,\"-\",($J335+2*$K335+3*$L335))","v":1.4782608695652173},{"$f":"IF(B333=0,\"-\",N335*O319)","v":1.4540077815764103},{"$f":"IF(B333=0,\"-\",O335*P319)","v":1.578051843449306},null,{"$f":"H335","v":5},9.7005203957527486E-2,0.32444553005618404,0.48204148456574331,9.6507781420545113E-2,{"$f":"IF($B333=0,\"-\",SUM(S335:V335))","v":1},{"$f":"IF($B333=0,\"-\",(T335+2*U335+3*V335))","v":1.578051843449306},1.578051843449306,null,{"$f":"R335","v":5},1.578051843449306,{"$f":"IF($B333=0,\"-\",(U335+V335*2))","v":0.67505704740683359},0.2,{"$f":"IF($B333=0,\"-\",(V335))","v":9.6507781420545113E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$I338-($I337-$I338)))","v":6.8965517241379309E-2},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$J338-($J337-$J338)))","v":9.8143236074270557E-2},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$K338-($K337-$K338)))","v":0.58090185676392569},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$L338-($L337-$L338)))","v":0.25198938992042441},{"$f":"IF($B336=0,\"-\",SUM($I339:$L339))","v":1},{"$f":"IF($B336=0,\"-\",($J339+2*$K339+3*$L339))","v":2.0159151193633953},{"$f":"IF(A336=0,\"-\",N339*O319)","v":1.9828410065498248},{"$f":"IF(B336=0,\"-\",O339*P319)","v":2.1520007975888493}]
["1 - 3 rooms ",4,1,3,0,0,null,"1",{"$f":"IF($B342=0,\"-\",$C342/$B342)","v":0.25},{"$f":"IF($B342=0,\"-\",$D342/$B342)","v":0.75},{"$f":"IF($B342=0,\"-\",$E342/$B342)","v":0},{"$f":"IF($B342=0,\"-\",$F342/$B342)","v":0},{"$f":"IF($B342=0,\"-\",SUM($I342:$L342))","v":1},{"$f":"IF($B342=0,\"-\",($J342+2*$K342+3*$L342))","v":0.75},{"$f":"IF(B342=0,\"-\",N342*O319)","v":0.73769512447626706},{"$f":"IF(B342=0,\"-\",O342*P319)","v":0.80062924410295688},null,{"$f":"H342","v":"1"},{"$f":"IF($B342=0,\"-\",I342+(I345-I342)*($P342-$N342)/($N345-$N342))","v":0.23134712059364745},{"$f":"IF($B342=0,\"-\",J342+(J345-J342)*($P342-$N342)/($N345-$N342))","v":0.74733530294194961},{"$f":"IF($B342=0,\"-\",K342+(K345-K342)*($P342-$N342)/($N345-$N342))","v":1.0658788232201448E-2},{"$f":"IF($B342=0,\"-\",L342+(L345-L342)*($P342-$N342)/($N345-$N342))","v":1.0658788232201448E-2},{"$f":"IF($B342=0,\"-\",SUM(S342:V342))","v":1},{"$f":"IF($B342=0,\"-\",(T342+2*U342+3*V342))","v":0.80062924410295688},{"$f":"P342","v":0.80062924410295688},null,{"$f":"R342","v":"1"},{"$f":"X342","v":0.80062924410295688},{"$f":"IF($B342=0,\"-\",(U342+V342*2))","v":3.1976364696604344E-2},{"$f":"IF(AC342=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B342=0,\"-\",(V342))","v":1.0658788232201448E-2},{"$f":"IF(AE342=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I342","v":0.25},{"$f":"J342","v":0.75},0,0,1,0.75,0.73769512447626706,0.80062924410295688,null,3,{"$f":"S342","v":0.23134712059364745},{"$f":"T342","v":0.74733530294194961},1.0658788232201448E-2,1.0658788232201448E-2,1,0.80062924410295688,0.80062924410295688,null,3,{"$f":"AB342","v":0.80062924410295688},{"$f":"AC342","v":3.1976364696604344E-2},0.2,1.0658788232201448E-2,0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$I349-($I348-$I349)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$J349-($J348-$J349)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$K349-($K348-$K349)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$L349-($L348-$L349)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B347=0,\"-\",SUM($I350:$L350))","v":{"$error":"#VALUE!"}},{"$f":"IF($B347=0,\"-\",($J350+2*$K350+3*$L350))","v":{"$error":"#VALUE!"}},{"$f":"IF(B347=0,\"-\",N350*O319)","v":{"$error":"#VALUE!"}},{"$f":"IF(B347=0,\"-\",O350*P319)","v":{"$error":"#VALUE!"}}]
["4 rooms ",8,0,7,1,0,null,2,{"$f":"I352","v":0.16666666666666666},{"$f":"J352","v":0.66666666666666663},0.16666666666666666,0,0.99999999999999989,1,0.98359349930168938,1.0675056588039424,null,2,{"$f":"S352","v":7.6659121594743418E-2},{"$f":"T352","v":0.77917609800657073},0.14416478039868585,0,1,1.0675056588039424,1.0675056588039424,null,2,{"$f":"AB352","v":1.0675056588039424},{"$f":"AC352","v":0.14416478039868585},0.2,0,0.2]
["6 rooms ",3,0,2,1,0,null,4,{"$f":"IF($B353=0,\"-\",$C353/$B353)","v":0},{"$f":"IF($B353=0,\"-\",$D353/$B353)","v":0.875},{"$f":"IF($B353=0,\"-\",$E353/$B353)","v":0.125},{"$f":"IF($B353=0,\"-\",$F353/$B353)","v":0},{"$f":"IF($B353=0,\"-\",SUM($I355:$L355))","v":1},{"$f":"IF($B353=0,\"-\",($J355+2*$K355+3*$L355))","v":1.125},{"$f":"IF(B353=0,\"-\",N355*O319)","v":1.1065426867144006},{"$f":"IF(B353=0,\"-\",O355*P319)","v":1.2009438661544352},null,{"$f":"H355","v":4},{"$f":"IF($B353=0,\"-\",I355+(I356-I355)*($P355-$N355)/($N356-$N355))","v":0},0.79905613384556484,0.20094386615443516,0,{"$f":"IF($B353=0,\"-\",SUM(S355:V355))","v":1},{"$f":"IF($B353=0,\"-\",(T355+2*U355+3*V355))","v":1.2009438661544352},{"$f":"P355","v":1.2009438661544352},null,{"$f":"R355","v":4},1.2009438661544352,{"$f":"IF($B353=0,\"-\",(U355+V355*2))","v":0.20094386615443516},0.2,{"$f":"IF($B353=0,\"-\",(V355))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B356=0,\"-\",$C356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$D356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$E356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$F356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",SUM($I358:$L358))","v":"-"},{"$f":"IF($B356=0,\"-\",($J358+2*$K358+3*$L358))","v":"-"},{"$f":"IF(B356=0,\"-\",N358*O319)","v":"-"},{"$f":"IF(B356=0,\"-\",O358*P319)","v":"-"},null,{"$f":"H358","v":7},{"$f":"S357","v":0},{"$f":"T357","v":0.57999999999999996},0.42,0,1,1.42,1.4233408784052564,null,{"$f":"R358","v":7},1.42,{"$f":"IF($B355=0,\"-\",(U358+V358*2))","v":0.42},0.2,{"$f":"IF($B355=0,\"-\",(V358))","v":0},0.2]
["","Number of cars or vans"]
["1 - 3 rooms ",12,2,7,2,1,null,"1",{"$f":"IF($B366=0,\"-\",$C366/$B366)","v":0.16666666666666666},{"$f":"IF($B366=0,\"-\",$D366/$B366)","v":0.58333333333333337},{"$f":"IF($B366=0,\"-\",$E366/$B366)","v":0.16666666666666666},{"$f":"IF($B366=0,\"-\",$F366/$B366)","v":8.3333333333333329E-2},{"$f":"IF($B366=0,\"-\",SUM($I366:$L366))","v":1},{"$f":"IF($B366=0,\"-\",($J366+2*$K366+3*$L366))","v":1.1666666666666667},{"$f":"IF(B366=0,\"-\",N366*O364)","v":1.3678332457025966},{"$f":"IF(B366=0,\"-\",O366*P364)","v":1.4845256003870961},null,{"$f":"H366","v":"1"},0.05,0.51,0.36,8.3333333333333329E-2,{"$f":"IF($B366=0,\"-\",SUM(S366:V366))","v":1.0033333333333334},{"$f":"IF($B366=0,\"-\",(T366+2*U366+3*V366))","v":1.48},{"$f":"P366","v":1.4845256003870961},null,{"$f":"R366","v":"1"},{"$f":"X366","v":1.48},{"$f":"IF($B366=0,\"-\",(U366+V366*2))","v":0.52666666666666662},{"$f":"IF(AC366=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B366=0,\"-\",(V366))","v":8.3333333333333329E-2},{"$f":"IF(AE366=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",406,6,73,234,93,null,6,{"$f":"IF($B369=0,\"-\",$C369/$B369)","v":7.4509803921568626E-2},{"$f":"IF($B369=0,\"-\",$D369/$B369)","v":0.40784313725490196},{"$f":"IF($B369=0,\"-\",$E369/$B369)","v":0.42745098039215684},{"$f":"IF($B369=0,\"-\",$F369/$B369)","v":9.0196078431372548E-2},{"$f":"IF($B369=0,\"-\",SUM($I371:$L371))","v":1},{"$f":"IF($B369=0,\"-\",($J371+2*$K371+3*$L371))","v":1.5333333333333332},{"$f":"IF(B369=0,\"-\",N371*O364)","v":1.7977236943519839},{"$f":"IF(B369=0,\"-\",O371*P364)","v":1.9510907890801832},null,{"$f":"H371","v":6},3.6453283747677957E-2,0.19102756509085872,0.55749422949506555,0.21502492166639772,{"$f":"IF($B369=0,\"-\",SUM(S371:V371))","v":1},{"$f":"IF($B369=0,\"-\",(T371+2*U371+3*V371))","v":1.9510907890801827},1.9510907890801832,null,{"$f":"R371","v":6},1.9510907890801827,{"$f":"IF($B369=0,\"-\",(U371+V371*2))","v":0.98754407282786105},0.2,{"$f":"IF($B369=0,\"-\",(V371))","v":0.21502492166639772},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$I373-($I372-$I373)))","v":-2.372203827828474E-2},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$J373-($J372-$J373)))","v":7.2720665428409936E-2},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$K373-($K372-$K373)))","v":0.65270935960591125},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$L373-($L372-$L373)))","v":0.29829201324396348},{"$f":"IF($B371=0,\"-\",SUM($I374:$L374))","v":0.99999999999999989},{"$f":"IF($B371=0,\"-\",($J374+2*$K374+3*$L374))","v":2.2730154243721232},{"$f":"IF(A371=0,\"-\",N374*O364)","v":2.6649480561008452},{"$f":"IF(B371=0,\"-\",O374*P364)","v":2.8922996464758479}]
["1 - 3 rooms ",21,4,16,1,0,null,"1",{"$f":"IF($B376=0,\"-\",$C376/$B376)","v":0.19047619047619047},{"$f":"IF($B376=0,\"-\",$D376/$B376)","v":0.76190476190476186},{"$f":"IF($B376=0,\"-\",$E376/$B376)","v":4.7619047619047616E-2},{"$f":"IF($B376=0,\"-\",$F376/$B376)","v":0},{"$f":"IF($B376=0,\"-\",SUM($I376:$L376))","v":1},{"$f":"IF($B376=0,\"-\",($J376+2*$K376+3*$L376))","v":0.8571428571428571},{"$f":"IF(B376=0,\"-\",N376*O364)","v":1.0049387111284382},{"$f":"IF(B376=0,\"-\",O376*P364)","v":1.0906718696721522},null,{"$f":"H376","v":"1"},{"$f":"IF($B376=0,\"-\",I376+(I379-I376)*($P376-$N376)/($N379-$N376))","v":0.2718256362821912},{"$f":"IF($B376=0,\"-\",J376+(J379-J376)*($P376-$N376)/($N379-$N376))","v":0.39513096745184484},{"$f":"IF($B376=0,\"-\",K376+(K379-K376)*($P376-$N376)/($N379-$N376))","v":0.30358928657758438},{"$f":"IF($B376=0,\"-\",L376+(L379-L376)*($P376-$N376)/($N379-$N376))","v":2.9454109688379571E-2},{"$f":"IF($B376=0,\"-\",SUM(S376:V376))","v":1},{"$f":"IF($B376=0,\"-\",(T376+2*U376+3*V376))","v":1.0906718696721525},{"$f":"P376","v":1.0906718696721522},null,{"$f":"R376","v":"1"},{"$f":"X376","v":1.0906718696721525},{"$f":"IF($B376=0,\"-\",(U376+V376*2))","v":0.36249750595434355},{"$f":"IF(AC376=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B376=0,\"-\",(V376))","v":2.9454109688379571E-2},{"$f":"IF(AE376=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",47,10,16,17,4,null,4,{"$f":"IF($B377=0,\"-\",$C377/$B377)","v":0.24742268041237114},{"$f":"IF($B377=0,\"-\",$D377/$B377)","v":0.50515463917525771},{"$f":"IF($B377=0,\"-\",$E377/$B377)","v":0.22680412371134021},{"$f":"IF($B377=0,\"-\",$F377/$B377)","v":2.0618556701030927E-2},{"$f":"IF($B377=0,\"-\",SUM($I379:$L379))","v":1},{"$f":"IF($B377=0,\"-\",($J379+2*$K379+3*$L379))","v":1.0206185567010309},{"$f":"IF(B377=0,\"-\",N379*O364)","v":1.1966022797457176},{"$f":"IF(B377=0,\"-\",O379*P364)","v":1.298686607702408},null,{"$f":"H379","v":4},{"$f":"IF($B377=0,\"-\",I379+(I380-I379)*($P379-$N379)/($N380-$N379))","v":0.12696161559241276},0.49808638693238877,0.32425577165557617,5.0696225819622284E-2,{"$f":"IF($B377=0,\"-\",SUM(S379:V379))","v":1},{"$f":"IF($B377=0,\"-\",(T379+2*U379+3*V379))","v":1.298686607702408},{"$f":"P379","v":1.298686607702408},null,{"$f":"R379","v":4},1.298686607702408,{"$f":"IF($B377=0,\"-\",(U379+V379*2))","v":0.42564822329482077},0.2,{"$f":"IF($B377=0,\"-\",(V379))","v":5.0696225819622284E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",69,5,47,15,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P365","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B388=0,\"-\",$C388/$B388)","v":9.0909090909090912E-2},{"$f":"IF($B388=0,\"-\",$D388/$B388)","v":0.65909090909090906},{"$f":"IF($B388=0,\"-\",$E388/$B388)","v":0.22727272727272727},{"$f":"IF($B388=0,\"-\",$F388/$B388)","v":2.2727272727272728E-2},{"$f":"IF($B388=0,\"-\",SUM($I390:$L390))","v":1},{"$f":"IF($B388=0,\"-\",($J390+2*$K390+3*$L390))","v":1.1818181818181817},{"$f":"IF(B388=0,\"-\",N390*O364)","v":1.385597313828604},{"$f":"IF(B388=0,\"-\",O390*P364)","v":1.5038051536388761},null,{"$f":"H390","v":4},{"$f":"IF($B388=0,\"-\",I390+(I391-I390)*($P390-$N390)/($N391-$N390))","v":6.3505944371159473E-2},0.46041809669090616,0.38484081986583302,9.1235139072101318E-2,{"$f":"IF($B388=0,\"-\",SUM(S390:V390))","v":1},{"$f":"IF($B388=0,\"-\",(T390+2*U390+3*V390))","v":1.5038051536388761},{"$f":"P390","v":1.5038051536388761},null,{"$f":"R390","v":4},1.5038051536388761,{"$f":"IF($B388=0,\"-\",(U390+V390*2))","v":0.56731109801003565},0.2,{"$f":"IF($B388=0,\"-\",(V390))","v":9.1235139072101318E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B392=0,\"-\",$C392/$B392)","v":"-"},{"$f":"IF($B392=0,\"-\",$D392/$B392)","v":"-"},{"$f":"IF($B392=0,\"-\",$E392/$B392)","v":"-"},{"$f":"IF($B392=0,\"-\",$F392/$B392)","v":"-"},{"$f":"IF($B392=0,\"-\",SUM($I394:$L394))","v":"-"},{"$f":"IF($B392=0,\"-\",($J394+2*$K394+3*$L394))","v":"-"},{"$f":"IF(B392=0,\"-\",N394*O364)","v":"-"},{"$f":"IF(B392=0,\"-\",O394*P364)","v":"-"},null,{"$f":"H394","v":8},{"$f":"S393","v":0},{"$f":"T393","v":0},{"$f":"U393","v":0.46},{"$f":"V393","v":0.54},{"$f":"W393","v":1},{"$f":"X393","v":2.54},{"$f":"Y393","v":2.5449010292350218},null,{"$f":"R394","v":8},2.54,{"$f":"IF($B390=0,\"-\",(U394+V394*2))","v":1.54},0.2,{"$f":"IF($B390=0,\"-\",(V394))","v":0.54},0.2]
["5 rooms ",18,5,9,4,0,null,3,{"$f":"I397","v":0.40476190476190477},{"$f":"J397","v":0.48809523809523808},9.5238095238095233E-2,1.1904761904761904E-2,0.99999999999999989,0.7142857142857143,0.83744892594036524,0.90889322472679346,null,3,{"$f":"S397","v":0.32324867122189133},{"$f":"T397","v":0.4633425284338728},0.19467570473978699,1.8733095604448892E-2,1,0.90889322472679346,0.90889322472679346,null,3,{"$f":"AB397","v":0.90889322472679346},{"$f":"AC397","v":0.23214189594868478},0.2,1.8733095604448892E-2,0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B400=0,\"-\",$C400/$B400)","v":0},{"$f":"IF($B400=0,\"-\",$D400/$B400)","v":1},{"$f":"IF($B400=0,\"-\",$E400/$B400)","v":0},{"$f":"IF($B400=0,\"-\",$F400/$B400)","v":0},{"$f":"IF($B400=0,\"-\",SUM($I402:$L402))","v":1},{"$f":"IF($B400=0,\"-\",($J402+2*$K402+3*$L402))","v":1},{"$f":"IF(B400=0,\"-\",N402*O364)","v":1.1724284963165112},{"$f":"IF(B400=0,\"-\",O402*P364)","v":1.2724505146175109},null,{"$f":"H402","v":6},0,0.73,0.27,0,{"$f":"IF($B400=0,\"-\",SUM(S402:V402))","v":1},{"$f":"IF($B400=0,\"-\",(T402+2*U402+3*V402))","v":1.27},1.2724505146175109,null,{"$f":"R402","v":6},1.27,{"$f":"IF($B400=0,\"-\",(U402+V402*2))","v":0.27},0.2,{"$f":"IF($B400=0,\"-\",(V402))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B402=0,\"-\",$C402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",$D402/$B402)","v":1},{"$f":"IF($B402=0,\"-\",$E402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",$F402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",SUM($I404:$L404))","v":1},{"$f":"IF($B402=0,\"-\",($J404+2*$K404+3*$L404))","v":1},{"$f":"IF(B402=0,\"-\",N404*O364)","v":1.1724284963165112},{"$f":"IF(B402=0,\"-\",O404*P364)","v":1.2724505146175109},null,{"$f":"H404","v":8},0,0.73,0.27,0,{"$f":"IF($B402=0,\"-\",SUM(S404:V404))","v":1},{"$f":"IF($B402=0,\"-\",(T404+2*U404+3*V404))","v":1.27},1.2724505146175109,null,{"$f":"R404","v":8},1.27,{"$f":"IF($B402=0,\"-\",(U404+V404*2))","v":0.27},0.2,{"$f":"IF($B402=0,\"-\",(V404))","v":0},0.2]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",1073,75,452,433,113,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",255,38,143,64,10,null,3,{"$f":"I411","v":0.125},{"$f":"J411","v":0.5},0.375,0,1,1.25,null,1.3772418204988222,null,3,{"$f":"S411","v":0.09},{"$f":"T411","v":0.46},0.43,0.02,1,1.3800000000000001,1.3772418204988222,null,3,{"$f":"AB411","v":1.3800000000000001},{"$f":"AC411","v":0.47},0.2,0.02,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B416=0,\"-\",$C416/$B416)","v":1.0526315789473684E-2},{"$f":"IF($B416=0,\"-\",$D416/$B416)","v":0.22105263157894736},{"$f":"IF($B416=0,\"-\",$E416/$B416)","v":0.5736842105263158},{"$f":"IF($B416=0,\"-\",$F416/$B416)","v":0.19473684210526315},{"$f":"IF($B416=0,\"-\",SUM($I418:$L418))","v":1},{"$f":"IF($B416=0,\"-\",($J418+2*$K418+3*$L418))","v":1.9526315789473685},null,2.1513966964423705,null,{"$f":"H418","v":8},0,0.2,0.45,0.35,{"$f":"IF($B416=0,\"-\",SUM(S418:V418))","v":1},{"$f":"IF($B416=0,\"-\",(T418+2*U418+3*V418))","v":2.15},2.1513966964423705,null,{"$f":"R418","v":8},2.15,{"$f":"IF($B416=0,\"-\",(U418+V418*2))","v":1.1499999999999999},0.2,{"$f":"IF($B416=0,\"-\",(V418))","v":0.35},0.2]
["4 rooms ",23,6,11,5,1,null,2,{"$f":"I421","v":0.58536585365853655},{"$f":"J421","v":0.34146341463414637},4.878048780487805E-2,2.4390243902439025E-2,1,0.51219512195121952,null,0.56433323376537103,null,2,{"$f":"S421","v":0.55352101889779726},{"$f":"T421","v":0.35488819791563447},6.5327313709968055E-2,2.6263469476600156E-2,0.99999999999999989,0.56433323376537103,0.56433323376537103,null,2,{"$f":"AB421","v":0.56433323376537103},{"$f":"AC421","v":0.11785425266316837},0.2,2.6263469476600156E-2,0.2]
["8 or more rooms",25,5,6,9,5,null,6,{"$f":"IF($B424=0,\"-\",$C424/$B424)","v":0.13636363636363635},{"$f":"IF($B424=0,\"-\",$D424/$B424)","v":0.45454545454545453},{"$f":"IF($B424=0,\"-\",$E424/$B424)","v":0.40909090909090912},{"$f":"IF($B424=0,\"-\",$F424/$B424)","v":0},{"$f":"IF($B424=0,\"-\",SUM($I426:$L426))","v":1},{"$f":"IF($B424=0,\"-\",($J426+2*$K426+3*$L426))","v":1.2727272727272727},null,1.402282580871528,null,{"$f":"H426","v":6},6.9881307184347471E-2,0.49545765711732459,0.39715818334078035,3.7502852357547578E-2,{"$f":"IF($B424=0,\"-\",SUM(S426:V426))","v":1},{"$f":"IF($B424=0,\"-\",(T426+2*U426+3*V426))","v":1.402282580871528},1.402282580871528,null,{"$f":"R426","v":6},1.402282580871528,{"$f":"IF($B424=0,\"-\",(U426+V426*2))","v":0.4721638880558755},0.2,{"$f":"IF($B424=0,\"-\",(V426))","v":3.7502852357547578E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B425=0,\"-\",$C425/$B425)","v":0},{"$f":"IF($B425=0,\"-\",$D425/$B425)","v":0.53846153846153844},{"$f":"IF($B425=0,\"-\",$E425/$B425)","v":0.38461538461538464},{"$f":"IF($B425=0,\"-\",$F425/$B425)","v":7.6923076923076927E-2},{"$f":"IF($B425=0,\"-\",SUM($I427:$L427))","v":1},{"$f":"IF($B425=0,\"-\",($J427+2*$K427+3*$L427))","v":1.5384615384615385},null,1.6950668559985504,null,{"$f":"H427","v":7},0,0.37,0.55000000000000004,7.6923076923076927E-2,{"$f":"IF($B425=0,\"-\",SUM(S427:V427))","v":0.99692307692307702},{"$f":"IF($B425=0,\"-\",(T427+2*U427+3*V427))","v":1.700769230769231},1.6950668559985504,null,{"$f":"R427","v":7},1.700769230769231,{"$f":"IF($B425=0,\"-\",(U427+V427*2))","v":0.7038461538461539},0.2,{"$f":"IF($B425=0,\"-\",(V427))","v":7.6923076923076927E-2},0.2]
["4 rooms ",3,0,2,1,0,null,2,{"$f":"I432","v":"-"},{"$f":"J432","v":"-"},"-","-","-","-",null,"-",null,2,{"$f":"S432","v":0},{"$f":"T432","v":0.53},0.47,0,1,1.47,1.4690579418654102,null,2,{"$f":"AB432","v":1.47},{"$f":"AC432","v":0.47},0.2,0,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B434=0,\"-\",$C434/$B434)","v":0},{"$f":"IF($B434=0,\"-\",$D434/$B434)","v":0.66666666666666663},{"$f":"IF($B434=0,\"-\",$E434/$B434)","v":0.33333333333333331},{"$f":"IF($B434=0,\"-\",$F434/$B434)","v":0},{"$f":"IF($B434=0,\"-\",SUM($I436:$L436))","v":1},{"$f":"IF($B434=0,\"-\",($J436+2*$K436+3*$L436))","v":1.3333333333333333},null,{"$f":"IF(B434=0,\"-\",N436*P$409)","v":1.4690579418654102},null,{"$f":"H436","v":5},0,0.53,0.47,0,{"$f":"IF($B434=0,\"-\",SUM(S436:V436))","v":1},{"$f":"IF($B434=0,\"-\",(T436+2*U436+3*V436))","v":1.47},1.4690579418654102,null,{"$f":"R436","v":5},1.47,{"$f":"IF($B434=0,\"-\",(U436+V436*2))","v":0.47},0.2,{"$f":"IF($B434=0,\"-\",(V436))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B436=0,\"-\",$C436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$D436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$E436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$F436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",SUM($I438:$L438))","v":"-"},{"$f":"IF($B436=0,\"-\",($J438+2*$K438+3*$L438))","v":"-"},null,"-",null,{"$f":"H438","v":7},{"$f":"S437","v":1},{"$f":"T437","v":0},0,0,1,0,0,null,{"$f":"R438","v":7},0,{"$f":"IF($B435=0,\"-\",(U438+V438*2))","v":0},0.2,{"$f":"IF($B435=0,\"-\",(V438))","v":0},0.2]
["Shared ownership; rented and living rent free",23,11,11,1,0]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B444=0,\"-\",$C444/$B444)","v":0.25},{"$f":"IF($B444=0,\"-\",$D444/$B444)","v":0.5},{"$f":"IF($B444=0,\"-\",$E444/$B444)","v":0.25},{"$f":"IF($B444=0,\"-\",$F444/$B444)","v":0},{"$f":"IF($B444=0,\"-\",SUM($I446:$L446))","v":1},{"$f":"IF($B444=0,\"-\",($J446+2*$K446+3*$L446))","v":1},null,{"$f":"IF(B444=0,\"-\",N446*P$409)","v":1.1017934563990577},null,{"$f":"H446","v":5},0.23,0.44,0.33,0,{"$f":"IF($B444=0,\"-\",SUM(S446:V446))","v":1},{"$f":"IF($B444=0,\"-\",(T446+2*U446+3*V446))","v":1.1000000000000001},1.1017934563990577,null,{"$f":"R446","v":5},1.1000000000000001,{"$f":"IF($B444=0,\"-\",(U446+V446*2))","v":0.33},0.2,{"$f":"IF($B444=0,\"-\",(V446))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$I449-($I448-$I449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$J449-($J448-$J449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$K449-($K448-$K449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$L449-($L448-$L449)))","v":"-"},{"$f":"IF($B446=0,\"-\",SUM($I450:$L450))","v":"-"},{"$f":"IF($B446=0,\"-\",($J450+2*$K450+3*$L450))","v":"-"},null,{"$f":"IF(B447=0,\"-\",N450*P$409)","v":"-"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1755","v":1},{"$f":"Tempro!E1269","v":1.0985056221358069},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1404,116,625,527,136,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["8 or more rooms",324,7,76,179,62,null,6,{"$f":"IF($B459=0,\"-\",$C459/$B459)","v":8.2397003745318345E-2},{"$f":"IF($B459=0,\"-\",$D459/$B459)","v":0.52434456928838946},{"$f":"IF($B459=0,\"-\",$E459/$B459)","v":0.31835205992509363},{"$f":"IF($B459=0,\"-\",$F459/$B459)","v":7.4906367041198504E-2},{"$f":"IF($B459=0,\"-\",SUM($I461:$L461))","v":0.99999999999999989},{"$f":"IF($B459=0,\"-\",($J461+2*$K461+3*$L461))","v":1.3857677902621721},null,1.5222737085777098,null,{"$f":"H461","v":6},5.7642256587027291E-2,0.4526049299217213,0.39958966181776545,9.0163151673485931E-2,{"$f":"IF($B459=0,\"-\",SUM(S461:V461))","v":1},{"$f":"IF($B459=0,\"-\",(T461+2*U461+3*V461))","v":1.52227370857771},1.5222737085777098,null,{"$f":"R461","v":6},1.52227370857771,{"$f":"IF($B459=0,\"-\",(U461+V461*2))","v":0.57991596516473731},0.2,{"$f":"IF($B459=0,\"-\",(V461))","v":9.0163151673485931E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$I463-($I462-$I463)))","v":1.2675525398171707E-2},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$J463-($J462-$J463)))","v":9.5090000942418207E-2},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$K463-($K462-$K463)))","v":0.61638865328432768},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$L463-($L462-$L463)))","v":0.27584582037508243},{"$f":"IF($B461=0,\"-\",SUM($I464:$L464))","v":1},{"$f":"IF($B461=0,\"-\",($J464+2*$K464+3*$L464))","v":2.1554047686363207},null,{"$f":"IF(B461=0,\"-\",N464*P$454)","v":2.3677242563253267}]
["1 - 3 rooms ",40,8,25,6,1,null,"1",{"$f":"IF($B466=0,\"-\",$C466/$B466)","v":0.2},{"$f":"IF($B466=0,\"-\",$D466/$B466)","v":0.625},{"$f":"IF($B466=0,\"-\",$E466/$B466)","v":0.15},{"$f":"IF($B466=0,\"-\",$F466/$B466)","v":2.5000000000000001E-2},{"$f":"IF($B466=0,\"-\",SUM($I466:$L466))","v":1},{"$f":"IF($B466=0,\"-\",($J466+2*$K466+3*$L466))","v":1},null,{"$f":"IF(B466=0,\"-\",N466*P$454)","v":1.0985056221358069},null,{"$f":"H466","v":"1"},{"$f":"IF($B466=0,\"-\",I466+(I469-I466)*($P466-$N466)/($N469-$N466))","v":0.16453797603110953},{"$f":"IF($B466=0,\"-\",J466+(J469-J466)*($P466-$N466)/($N469-$N466))","v":0.58559775114567736},{"$f":"IF($B466=0,\"-\",K466+(K469-K466)*($P466-$N466)/($N469-$N466))","v":0.23668494747951002},{"$f":"IF($B466=0,\"-\",L466+(L469-L466)*($P466-$N466)/($N469-$N466))","v":1.3179325343703181E-2},{"$f":"IF($B466=0,\"-\",SUM(S466:V466))","v":1},{"$f":"IF($B466=0,\"-\",(T466+2*U466+3*V466))","v":1.0985056221358069},{"$f":"P466","v":1.0985056221358069},null,{"$f":"R466","v":"1"},{"$f":"X466","v":1.0985056221358069},{"$f":"IF($B466=0,\"-\",(U466+V466*2))","v":0.26304359816691636},{"$f":"IF(AC466=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B466=0,\"-\",(V466))","v":1.3179325343703181E-2},{"$f":"IF(AE466=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",17,2,7,6,2,null,5,{"$f":"IF($B468=0,\"-\",$C468/$B468)","v":0.16417910447761194},{"$f":"IF($B468=0,\"-\",$D468/$B468)","v":0.52238805970149249},{"$f":"IF($B468=0,\"-\",$E468/$B468)","v":0.23880597014925373},{"$f":"IF($B468=0,\"-\",$F468/$B468)","v":7.4626865671641784E-2},{"$f":"IF($B468=0,\"-\",SUM($I470:$L470))","v":1},{"$f":"IF($B468=0,\"-\",($J470+2*$K470+3*$L470))","v":1.2238805970149254},null,{"$f":"IF(B468=0,\"-\",N470*P$454)","v":1.3444397166438233},null,{"$f":"H470","v":5},9.4907566127305984E-2,0.56568277117043375,0.23947204263339128,9.9937620068868957E-2,{"$f":"IF($B468=0,\"-\",SUM(S470:V470))","v":1},{"$f":"IF($B468=0,\"-\",(T470+2*U470+3*V470))","v":1.3444397166438231},1.3444397166438233,null,{"$f":"R470","v":5},1.3444397166438231,{"$f":"IF($B468=0,\"-\",(U470+V470*2))","v":0.43934728277112922},0.2,{"$f":"IF($B468=0,\"-\",(V470))","v":9.9937620068868957E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B471=0,\"-\",$C471/$B471)","v":6.6666666666666666E-2},{"$f":"IF($B471=0,\"-\",$D471/$B471)","v":0.33333333333333331},{"$f":"IF($B471=0,\"-\",$E471/$B471)","v":0.4},{"$f":"IF($B471=0,\"-\",$F471/$B471)","v":0.2},{"$f":"IF($B471=0,\"-\",SUM($I473:$L473))","v":1},{"$f":"IF($B471=0,\"-\",($J473+2*$K473+3*$L473))","v":1.7333333333333334},null,1.9040764117020654,null,{"$f":"H473","v":8},3.3537412654823136E-2,0.28236525023818942,0.43058084985708639,0.25351648724990111,{"$f":"IF($B471=0,\"-\",SUM(S473:V473))","v":1},{"$f":"IF($B471=0,\"-\",(T473+2*U473+3*V473))","v":1.9040764117020654},1.9040764117020654,null,{"$f":"R473","v":8},1.9040764117020654,{"$f":"IF($B471=0,\"-\",(U473+V473*2))","v":0.93761382435688856},0.2,{"$f":"IF($B471=0,\"-\",(V473))","v":0.25351648724990111},0.2]
["1 - 3 rooms ",25,9,15,1,0,null,"1",{"$f":"IF($B477=0,\"-\",$C477/$B477)","v":0.36},{"$f":"IF($B477=0,\"-\",$D477/$B477)","v":0.6},{"$f":"IF($B477=0,\"-\",$E477/$B477)","v":0.04},{"$f":"IF($B477=0,\"-\",$F477/$B477)","v":0},{"$f":"IF($B477=0,\"-\",SUM($I477:$L477))","v":1},{"$f":"IF($B477=0,\"-\",($J477+2*$K477+3*$L477))","v":0.67999999999999994},null,{"$f":"IF(B477=0,\"-\",N477*P$454)","v":0.74698382305234867},null,{"$f":"H477","v":"1"},{"$f":"IF($B477=0,\"-\",I477+(I480-I477)*($P477-$N477)/($N480-$N477))","v":0.32650808847382562},{"$f":"IF($B477=0,\"-\",J477+(J480-J477)*($P477-$N477)/($N480-$N477))","v":0.60761179807413046},{"$f":"IF($B477=0,\"-\",K477+(K480-K477)*($P477-$N477)/($N480-$N477))","v":5.8268315377913292E-2},{"$f":"IF($B477=0,\"-\",L477+(L480-L477)*($P477-$N477)/($N480-$N477))","v":7.611798074130538E-3},{"$f":"IF($B477=0,\"-\",SUM(S477:V477))","v":1},{"$f":"IF($B477=0,\"-\",(T477+2*U477+3*V477))","v":0.74698382305234867},{"$f":"P477","v":0.74698382305234867},null,{"$f":"R477","v":"1"},{"$f":"X477","v":0.74698382305234867},{"$f":"IF($B477=0,\"-\",(U477+V477*2))","v":7.3491911526174375E-2},{"$f":"IF(AC477=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B477=0,\"-\",(V477))","v":7.611798074130538E-3},{"$f":"IF(AE477=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B480=0,\"-\",$C480/$B480)","v":"-"},{"$f":"IF($B480=0,\"-\",$D480/$B480)","v":"-"},{"$f":"IF($B480=0,\"-\",$E480/$B480)","v":"-"},{"$f":"IF($B480=0,\"-\",$F480/$B480)","v":"-"},{"$f":"IF($B480=0,\"-\",SUM($I482:$L482))","v":"-"},{"$f":"IF($B480=0,\"-\",($J482+2*$K482+3*$L482))","v":"-"},null,"-",null,{"$f":"H482","v":6},{"$f":"S481","v":0},{"$f":"T481","v":0.9},0.1,0,1,1.1000000000000001,1.0985056221358069,null,{"$f":"R482","v":6},1.1000000000000001,{"$f":"IF($B479=0,\"-\",(U482+V482*2))","v":0.1},0.2,{"$f":"IF($B479=0,\"-\",(V482))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$I484-($I483-$I484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$J484-($J483-$J484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$K484-($K483-$K484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$L484-($L483-$L484)))","v":"-"},{"$f":"IF($B482=0,\"-\",SUM($I485:$L485))","v":"-"},{"$f":"IF($B482=0,\"-\",($J485+2*$K485+3*$L485))","v":"-"},null,{"$f":"IF(B482=0,\"-\",N485*P$454)","v":"-"}]
["1 - 3 rooms ",19,8,7,4,0,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.42105263157894735},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.36842105263157893},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":0.21052631578947367},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":0},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":1},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.78947368421052633},null,{"$f":"IF(B487=0,\"-\",N487*P$454)","v":0.86724128063353179},null,{"$f":"H487","v":"1"},{"$f":"IF($B487=0,\"-\",I487+(I490-I487)*($P487-$N487)/($N490-$N487))","v":0.39984328709994588},{"$f":"IF($B487=0,\"-\",J487+(J490-J487)*($P487-$N487)/($N490-$N487))","v":0.33307214516657646},{"$f":"IF($B487=0,\"-\",K487+(K490-K487)*($P487-$N487)/($N490-$N487))","v":0.26708456773347766},{"$f":"IF($B487=0,\"-\",L487+(L490-L487)*($P487-$N487)/($N490-$N487))","v":0},{"$f":"IF($B487=0,\"-\",SUM(S487:V487))","v":1},{"$f":"IF($B487=0,\"-\",(T487+2*U487+3*V487))","v":0.86724128063353179},{"$f":"P487","v":0.86724128063353179},null,{"$f":"R487","v":"1"},{"$f":"X487","v":0.86724128063353179},{"$f":"IF($B487=0,\"-\",(U487+V487*2))","v":0.26708456773347766},{"$f":"IF(AC487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(V487))","v":0},{"$f":"IF(AE487=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",3,2,1,0,0,null,4,{"$f":"IF($B488=0,\"-\",$C488/$B488)","v":0.3125},{"$f":"IF($B488=0,\"-\",$D488/$B488)","v":0.1875},{"$f":"IF($B488=0,\"-\",$E488/$B488)","v":0.5},{"$f":"IF($B488=0,\"-\",$F488/$B488)","v":0},{"$f":"IF($B488=0,\"-\",SUM($I490:$L490))","v":1},{"$f":"IF($B488=0,\"-\",($J490+2*$K490+3*$L490))","v":1.1875},null,{"$f":"IF(B488=0,\"-\",N490*P$454)","v":1.3044754262862708},null,{"$f":"H490","v":4},0.2,0.3,0.5,0,{"$f":"IF($B488=0,\"-\",SUM(S490:V490))","v":1},{"$f":"IF($B488=0,\"-\",(T490+2*U490+3*V490))","v":1.3},{"$f":"P490","v":1.3044754262862708},null,{"$f":"R490","v":4},1.3,{"$f":"IF($B488=0,\"-\",(U490+V490*2))","v":0.5},0.2,{"$f":"IF($B488=0,\"-\",(V490))","v":0},0.2]
["                    E36003276 Owslebury and Curdridge"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["1 - 3 rooms ",5,0,2,2,1,null,"1",{"$f":"IF($B501=0,\"-\",$C501/$B501)","v":0},{"$f":"IF($B501=0,\"-\",$D501/$B501)","v":0.4},{"$f":"IF($B501=0,\"-\",$E501/$B501)","v":0.4},{"$f":"IF($B501=0,\"-\",$F501/$B501)","v":0.2},{"$f":"IF($B501=0,\"-\",SUM($I501:$L501))","v":1},{"$f":"IF($B501=0,\"-\",($J501+2*$K501+3*$L501))","v":1.8000000000000003},{"$f":"IF(B501=0,\"-\",N501*O499)","v":1.8330874058628086},{"$f":"IF(B501=0,\"-\",O501*P499)","v":1.9861791122775303},null,{"$f":"H501","v":"1"},0,0.28000000000000003,0.45,0.27,{"$f":"IF($B501=0,\"-\",SUM(S501:V501))","v":1},{"$f":"IF($B501=0,\"-\",(T501+2*U501+3*V501))","v":1.9900000000000002},{"$f":"P501","v":1.9861791122775303},null,{"$f":"R501","v":"1"},{"$f":"X501","v":1.9900000000000002},{"$f":"IF($B501=0,\"-\",(U501+V501*2))","v":0.99},{"$f":"IF(AC501=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B501=0,\"-\",(V501))","v":0.27},{"$f":"IF(AE501=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",191,1,35,108,47,null,5,{"$f":"IF($B503=0,\"-\",$C503/$B503)","v":7.3170731707317069E-2},{"$f":"IF($B503=0,\"-\",$D503/$B503)","v":0.34959349593495936},{"$f":"IF($B503=0,\"-\",$E503/$B503)","v":0.42276422764227645},{"$f":"IF($B503=0,\"-\",$F503/$B503)","v":0.15447154471544716},{"$f":"IF($B503=0,\"-\",SUM($I505:$L505))","v":1},{"$f":"IF($B503=0,\"-\",($J505+2*$K505+3*$L505))","v":1.6585365853658538},{"$f":"IF(B503=0,\"-\",N505*O499)","v":1.6890236259982516},{"$f":"IF(B503=0,\"-\",O505*P499)","v":1.8300837348898651},null,{"$f":"H505","v":5},5.7290737387399128E-2,0.2958679822721077,0.40630808840372201,0.24053319193677114,{"$f":"IF($B503=0,\"-\",SUM(S505:V505))","v":1},{"$f":"IF($B503=0,\"-\",(T505+2*U505+3*V505))","v":1.8300837348898651},1.8300837348898651,null,{"$f":"R505","v":5},1.8300837348898651,{"$f":"IF($B503=0,\"-\",(U505+V505*2))","v":0.88737447227726429},0.2,{"$f":"IF($B503=0,\"-\",(V505))","v":0.24053319193677114},0.2]
["Shared ownership; rented and living rent free",253,27,127,67,32]
["5 rooms ",64,6,31,18,9,null,3,{"$f":"I511","v":0.21739130434782608},{"$f":"J511","v":0.63043478260869568},8.6956521739130432E-2,6.5217391304347824E-2,0.99999999999999989,1,1.0183818921460046,1.1034328401541833,null,3,{"$f":"S511","v":0.17968501813777263},{"$f":"T511","v":0.59826336409920056},0.16098537723409775,6.1066240528929096E-2,1,1.1034328401541833,1.1034328401541833,null,3,{"$f":"AB511","v":1.1034328401541833},{"$f":"AC511","v":0.28311785829195596},0.2,6.1066240528929096E-2,0.2]
["7 rooms ",21,0,5,11,5,null,5,{"$f":"IF($B513=0,\"-\",$C513/$B513)","v":9.375E-2},{"$f":"IF($B513=0,\"-\",$D513/$B513)","v":0.484375},{"$f":"IF($B513=0,\"-\",$E513/$B513)","v":0.28125},{"$f":"IF($B513=0,\"-\",$F513/$B513)","v":0.140625},{"$f":"IF($B513=0,\"-\",SUM($I515:$L515))","v":1},{"$f":"IF($B513=0,\"-\",($J515+2*$K515+3*$L515))","v":1.46875},{"$f":"IF(B513=0,\"-\",N515*O499)","v":1.4957484040894442},{"$f":"IF(B513=0,\"-\",O515*P499)","v":1.6206669839764567},null,{"$f":"H515","v":5},7.0000000000000007E-2,0.44,0.28999999999999998,0.2,{"$f":"IF($B513=0,\"-\",SUM(S515:V515))","v":1},{"$f":"IF($B513=0,\"-\",(T515+2*U515+3*V515))","v":1.62},1.6206669839764567,null,{"$f":"R515","v":5},1.62,{"$f":"IF($B513=0,\"-\",(U515+V515*2))","v":0.69},0.2,{"$f":"IF($B513=0,\"-\",(V515))","v":0.2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B516=0,\"-\",$C516/$B516)","v":0.05},{"$f":"IF($B516=0,\"-\",$D516/$B516)","v":0.25},{"$f":"IF($B516=0,\"-\",$E516/$B516)","v":0.45},{"$f":"IF($B516=0,\"-\",$F516/$B516)","v":0.25},{"$f":"IF($B516=0,\"-\",SUM($I518:$L518))","v":1},{"$f":"IF($B516=0,\"-\",($J518+2*$K518+3*$L518))","v":1.9},{"$f":"IF(B516=0,\"-\",N518*O499)","v":1.9349255950774087},{"$f":"IF(B516=0,\"-\",O518*P499)","v":2.0965223962929485},null,{"$f":"H518","v":8},0.04,0.16,0.46,0.34,{"$f":"IF($B516=0,\"-\",SUM(S518:V518))","v":1},{"$f":"IF($B516=0,\"-\",(T518+2*U518+3*V518))","v":2.1},2.0965223962929485,null,{"$f":"R518","v":8},2.1,{"$f":"IF($B516=0,\"-\",(U518+V518*2))","v":1.1400000000000001},0.2,{"$f":"IF($B516=0,\"-\",(V518))","v":0.34},0.2]
["Owner occupied ",11,1,8,2,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P500","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",1,0,1,0,0,null,3,{"$f":"I522","v":0.33333333333333331},{"$f":"J522","v":0.33333333333333331},0.33333333333333331,0,1,1,1.0183818921460046,1.1034328401541833,null,3,{"$f":"S522","v":0.28000000000000003},{"$f":"T522","v":0.34},0.38,0,1,1.1000000000000001,1.1034328401541833,null,3,{"$f":"AB522","v":1.1000000000000001},{"$f":"AC522","v":0.38},0.2,0,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B527=0,\"-\",$C527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",$D527/$B527)","v":0.5},{"$f":"IF($B527=0,\"-\",$E527/$B527)","v":0.5},{"$f":"IF($B527=0,\"-\",$F527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",SUM($I529:$L529))","v":1},{"$f":"IF($B527=0,\"-\",($J529+2*$K529+3*$L529))","v":1.5},{"$f":"IF(B527=0,\"-\",N529*O499)","v":1.5275728382190068},{"$f":"IF(B527=0,\"-\",O529*P499)","v":1.655149260231275},null,{"$f":"H529","v":8},0,0.5,0.34,0.16,{"$f":"IF($B527=0,\"-\",SUM(S529:V529))","v":1},{"$f":"IF($B527=0,\"-\",(T529+2*U529+3*V529))","v":1.6600000000000001},1.655149260231275,null,{"$f":"R529","v":8},1.6600000000000001,{"$f":"IF($B527=0,\"-\",(U529+V529*2))","v":0.66},0.2,{"$f":"IF($B527=0,\"-\",(V529))","v":0.16},0.2]
["4 rooms ",23,5,15,3,0,null,2,{"$f":"I532","v":5.2631578947368418E-2},{"$f":"J532","v":0.68421052631578949},0.26315789473684209,0,1,1.2105263157894737,1.232778079966216,1.3357344907129587,null,2,{"$f":"S532","v":0.04},{"$f":"T532","v":0.61},0.28999999999999998,0.05,0.99,1.3399999999999999,1.3357344907129587,null,2,{"$f":"AB532","v":1.3399999999999999},{"$f":"AC532","v":0.39},0.2,0.05,0.2]
["8 or more rooms",2,0,0,2,0,null,6,{"$f":"IF($B535=0,\"-\",$C535/$B535)","v":0.5},{"$f":"IF($B535=0,\"-\",$D535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",$E535/$B535)","v":0.5},{"$f":"IF($B535=0,\"-\",$F535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",SUM($I537:$L537))","v":1},{"$f":"IF($B535=0,\"-\",($J537+2*$K537+3*$L537))","v":1},{"$f":"IF(B535=0,\"-\",N537*O499)","v":1.0183818921460046},{"$f":"IF(B535=0,\"-\",O537*P499)","v":1.1034328401541833},null,{"$f":"H537","v":6},0.4,0.1,0.5,0,{"$f":"IF($B535=0,\"-\",SUM(S537:V537))","v":1},{"$f":"IF($B535=0,\"-\",(T537+2*U537+3*V537))","v":1.1000000000000001},1.1034328401541833,null,{"$f":"R537","v":6},1.1000000000000001,{"$f":"IF($B535=0,\"-\",(U537+V537*2))","v":0.5},0.2,{"$f":"IF($B535=0,\"-\",(V537))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B536=0,\"-\",$C536/$B536)","v":"-"},{"$f":"IF($B536=0,\"-\",$D536/$B536)","v":"-"},{"$f":"IF($B536=0,\"-\",$E536/$B536)","v":"-"},{"$f":"IF($B536=0,\"-\",$F536/$B536)","v":"-"},{"$f":"IF($B536=0,\"-\",SUM($I538:$L538))","v":"-"},{"$f":"IF($B536=0,\"-\",($J538+2*$K538+3*$L538))","v":"-"},{"$f":"IF(B536=0,\"-\",N538*O499)","v":"-"},{"$f":"IF(B536=0,\"-\",O538*P499)","v":"-"},null,{"$f":"H538","v":7},{"$f":"S537","v":0.4},{"$f":"T537","v":0.1},0.5,0,1,1.1000000000000001,1.1034328401541833,null,{"$f":"R538","v":7},1.1000000000000001,{"$f":"IF($B536=0,\"-\",(U538+V538*2))","v":"-"},"-",{"$f":"IF($B536=0,\"-\",(V538))","v":"-"},"-"]
["","Number of cars or vans"]
["4 rooms ",86,13,43,26,4,null,2,{"$f":"I546","v":0.3125},{"$f":"J546","v":0.3125},0.3125,6.25E-2,1,1.125,1.3408000129757107,1.431786823811287,null,2,{"$f":"S546","v":0.24},{"$f":"T546","v":0.19},0.47,0.1,0.99999999999999989,1.43,1.431786823811287,null,2,{"$f":"AB546","v":1.43},{"$f":"AC546","v":0.66999999999999993},0.2,0.1,0.2]
["6 rooms ",278,18,91,122,47,null,4,{"$f":"IF($B547=0,\"-\",$C547/$B547)","v":0.15116279069767441},{"$f":"IF($B547=0,\"-\",$D547/$B547)","v":0.5},{"$f":"IF($B547=0,\"-\",$E547/$B547)","v":0.30232558139534882},{"$f":"IF($B547=0,\"-\",$F547/$B547)","v":4.6511627906976744E-2},{"$f":"IF($B547=0,\"-\",SUM($I549:$L549))","v":1},{"$f":"IF($B547=0,\"-\",($J549+2*$K549+3*$L549))","v":1.2441860465116279},{"$f":"IF(B547=0,\"-\",N549*O544)","v":1.4828485931617679},{"$f":"IF(B547=0,\"-\",O549*P544)","v":1.583474833569072},null,{"$f":"H549","v":4},{"$f":"IF($B547=0,\"-\",I549+(I550-I549)*($P549-$N549)/($N550-$N549))","v":8.0323544626075882E-2},0.38074045359561226,0.41407362536147574,0.12486237641683615,{"$f":"IF($B547=0,\"-\",SUM(S549:V549))","v":1},{"$f":"IF($B547=0,\"-\",(T549+2*U549+3*V549))","v":1.5834748335690723},{"$f":"P549","v":1.583474833569072},null,{"$f":"R549","v":4},1.5834748335690723,{"$f":"IF($B547=0,\"-\",(U549+V549*2))","v":0.66379837819514798},0.2,{"$f":"IF($B547=0,\"-\",(V549))","v":0.12486237641683615},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B550=0,\"-\",$C550/$B550)","v":2.4590163934426229E-2},{"$f":"IF($B550=0,\"-\",$D550/$B550)","v":0.30327868852459017},{"$f":"IF($B550=0,\"-\",$E550/$B550)","v":0.47950819672131145},{"$f":"IF($B550=0,\"-\",$F550/$B550)","v":0.19262295081967212},{"$f":"IF($B550=0,\"-\",SUM($I552:$L552))","v":1},{"$f":"IF($B550=0,\"-\",($J552+2*$K552+3*$L552))","v":1.8401639344262293},{"$f":"IF(B550=0,\"-\",N552*O544)","v":2.1931482908054427},{"$f":"IF(B550=0,\"-\",O552*P544)","v":2.3419755333015222},null,{"$f":"H552","v":7},6.136771470775685E-3,6.1373317563765184E-2,0.51686751715862034,0.4156223938068388,{"$f":"IF($B550=0,\"-\",SUM(S552:V552))","v":1},{"$f":"IF($B550=0,\"-\",(T552+2*U552+3*V552))","v":2.3419755333015222},2.3419755333015222,null,{"$f":"R552","v":7},2.3419755333015222,{"$f":"IF($B550=0,\"-\",(U552+V552*2))","v":1.348112304772298},0.2,{"$f":"IF($B550=0,\"-\",(V552))","v":0.4156223938068388},0.2]
["4 rooms ",48,8,21,18,1,null,2,{"$f":"I556","v":0.22222222222222221},{"$f":"J556","v":0.51851851851851849},0.25925925925925924,0,1,1.037037037037037,1.2359637979693794,1.3198364137190464,null,2,{"$f":"S556","v":0.14844847178343717},{"$f":"T556","v":0.41093179912862365},0.41295457267339475,2.7665156414544385E-2,0.99999999999999989,1.3198364137190464,1.3198364137190464,null,2,{"$f":"AB556","v":1.3198364137190464},{"$f":"AC556","v":0.46828488550248354},0.2,2.7665156414544385E-2,0.2]
["8 or more rooms",19,1,2,11,5,null,6,{"$f":"IF($B559=0,\"-\",$C559/$B559)","v":0},{"$f":"IF($B559=0,\"-\",$D559/$B559)","v":0.54545454545454541},{"$f":"IF($B559=0,\"-\",$E559/$B559)","v":0.42424242424242425},{"$f":"IF($B559=0,\"-\",$F559/$B559)","v":3.0303030303030304E-2},{"$f":"IF($B559=0,\"-\",SUM($I561:$L561))","v":1},{"$f":"IF($B559=0,\"-\",($J561+2*$K561+3*$L561))","v":1.4848484848484849},{"$f":"IF(B559=0,\"-\",N561*O544)","v":1.7696754380016113},{"$f":"IF(B559=0,\"-\",O561*P544)","v":1.8897657741886347},null,{"$f":"H561","v":6},{"$f":"IF($B559=0,\"-\",I561+(I562-I561)*($P561-$N561)/($N562-$N561))","v":0},0.30054489464397116,0.50914443652342334,0.1903106688326055,{"$f":"IF($B559=0,\"-\",SUM(S561:V561))","v":1},{"$f":"IF($B559=0,\"-\",(T561+2*U561+3*V561))","v":1.8897657741886342},1.8897657741886347,null,{"$f":"R561","v":6},1.8897657741886342,{"$f":"IF($B559=0,\"-\",(U561+V561*2))","v":0.88976577418863434},0.2,{"$f":"IF($B559=0,\"-\",(V561))","v":0.1903106688326055},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",7,1,2,3,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P545","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B568=0,\"-\",$C568/$B568)","v":0},{"$f":"IF($B568=0,\"-\",$D568/$B568)","v":0.5},{"$f":"IF($B568=0,\"-\",$E568/$B568)","v":0.5},{"$f":"IF($B568=0,\"-\",$F568/$B568)","v":0},{"$f":"IF($B568=0,\"-\",SUM($I570:$L570))","v":1},{"$f":"IF($B568=0,\"-\",($J570+2*$K570+3*$L570))","v":1.5},{"$f":"IF(B568=0,\"-\",N570*O544)","v":1.787733350634281},{"$f":"IF(B568=0,\"-\",O570*P544)","v":1.9090490984150494},null,{"$f":"H570","v":4},0,0.3,0.49,0.21,{"$f":"IF($B568=0,\"-\",SUM(S570:V570))","v":1},{"$f":"IF($B568=0,\"-\",(T570+2*U570+3*V570))","v":1.9100000000000001},{"$f":"P570","v":1.9090490984150494},null,{"$f":"R570","v":4},1.9100000000000001,{"$f":"IF($B568=0,\"-\",(U570+V570*2))","v":0.90999999999999992},0.2,{"$f":"IF($B568=0,\"-\",(V570))","v":0.21},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B571=0,\"-\",$C571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$D571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$E571/$B571)","v":0.5},{"$f":"IF($B571=0,\"-\",$F571/$B571)","v":0.5},{"$f":"IF($B571=0,\"-\",SUM($I573:$L573))","v":1},{"$f":"IF($B571=0,\"-\",($J573+2*$K573+3*$L573))","v":2.5},{"$f":"IF(B571=0,\"-\",N573*O544)","v":2.979555584390468},{"$f":"IF(B571=0,\"-\",O573*P544)","v":3.1817484973584156},null,{"$f":"H573","v":7},0,0,0,1,{"$f":"IF($B571=0,\"-\",SUM(S573:V573))","v":1},{"$f":"IF($B571=0,\"-\",(T573+2*U573+3*V573))","v":3},3.1817484973584156,null,{"$f":"R573","v":7},3,{"$f":"IF($B571=0,\"-\",(U573+V573*2))","v":2},0.2,{"$f":"IF($B571=0,\"-\",(V573))","v":1},0.2]
["5 rooms ",1,1,0,0,0,null,3,{"$f":"I577","v":0.44827586206896552},{"$f":"J577","v":0.2413793103448276},0.2413793103448276,6.8965517241379309E-2,1,0.93103448275862066,1.1096275969454157,1.1849270266024443,null,3,{"$f":"S577","v":0.25},{"$f":"T577","v":0.4},0.27,0.08,1,1.1800000000000002,1.1849270266024443,null,3,{"$f":"AB577","v":1.1800000000000002},{"$f":"AC577","v":0.43000000000000005},0.2,0.08,0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B579=0,\"-\",$C579/$B579)","v":1},{"$f":"IF($B579=0,\"-\",$D579/$B579)","v":0},{"$f":"IF($B579=0,\"-\",$E579/$B579)","v":0},{"$f":"IF($B579=0,\"-\",$F579/$B579)","v":0},{"$f":"IF($B579=0,\"-\",SUM($I581:$L581))","v":1},{"$f":"IF($B579=0,\"-\",($J581+2*$K581+3*$L581))","v":0},{"$f":"IF(B579=0,\"-\",N581*O544)","v":0},{"$f":"IF(B579=0,\"-\",O581*P544)","v":0},null,{"$f":"H581","v":5},1,0,0,0,{"$f":"IF($B579=0,\"-\",SUM(S581:V581))","v":1},{"$f":"IF($B579=0,\"-\",(T581+2*U581+3*V581))","v":0},0,null,{"$f":"R581","v":5},0,{"$f":"IF($B579=0,\"-\",(U581+V581*2))","v":0},0.2,{"$f":"IF($B579=0,\"-\",(V581))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B582=0,\"-\",$C582/$B582)","v":"-"},{"$f":"IF($B582=0,\"-\",$D582/$B582)","v":"-"},{"$f":"IF($B582=0,\"-\",$E582/$B582)","v":"-"},{"$f":"IF($B582=0,\"-\",$F582/$B582)","v":"-"},{"$f":"IF($B582=0,\"-\",SUM($I584:$L584))","v":"-"},{"$f":"IF($B582=0,\"-\",($J584+2*$K584+3*$L584))","v":"-"},{"$f":"IF(B582=0,\"-\",N584*O544)","v":"-"},{"$f":"IF(B582=0,\"-\",O584*P544)","v":"-"},null,{"$f":"H584","v":8},{"$f":"S583","v":1},{"$f":"T583","v":0},0,0,1,0,0,null,{"$f":"R584","v":8},0,{"$f":"IF($B581=0,\"-\",(U584+V584*2))","v":0},0.2,{"$f":"IF($B581=0,\"-\",(V584))","v":0},0.2]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1792","v":1.0677739253683847},{"$f":"Tempro!E1263","v":1.1017934563990577},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",45,7,18,16,4,null,3,{"$f":"I591","v":0.2},{"$f":"J591","v":0.2},0.4,0.2,1,1.6,1.7084382805894156,1.8823461182150754,null,3,{"$f":"S591","v":0.17},{"$f":"T591","v":0.21},0.19,0.43,1,1.88,1.8823461182150754,null,3,{"$f":"AB591","v":1.88},{"$f":"AC591","v":1.05},0.2,0.43,0.2]
["8 or more rooms",214,4,41,107,62,null,6,{"$f":"IF($B594=0,\"-\",$C594/$B594)","v":4.4776119402985072E-2},{"$f":"IF($B594=0,\"-\",$D594/$B594)","v":0.41791044776119401},{"$f":"IF($B594=0,\"-\",$E594/$B594)","v":0.32835820895522388},{"$f":"IF($B594=0,\"-\",$F594/$B594)","v":0.20895522388059701},{"$f":"IF($B594=0,\"-\",SUM($I596:$L596))","v":1},{"$f":"IF($B594=0,\"-\",($J596+2*$K596+3*$L596))","v":1.7014925373134329},{"$f":"IF(B594=0,\"-\",N596*O589)","v":1.8168093655521769},{"$f":"IF(B594=0,\"-\",O596*P589)","v":2.0017486704899121},null,{"$f":"H596","v":6},0.11,0.22,0.23,0.44,{"$f":"IF($B594=0,\"-\",SUM(S596:V596))","v":1},{"$f":"IF($B594=0,\"-\",(T596+2*U596+3*V596))","v":2},2.0017486704899121,null,{"$f":"R596","v":6},2,{"$f":"IF($B594=0,\"-\",(U596+V596*2))","v":1.1100000000000001},0.2,{"$f":"IF($B594=0,\"-\",(V596))","v":0.44},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B596=0,\"-\",$C596/$B596)","v":1.8691588785046728E-2},{"$f":"IF($B596=0,\"-\",$D596/$B596)","v":0.19158878504672897},{"$f":"IF($B596=0,\"-\",$E596/$B596)","v":0.5},{"$f":"IF($B596=0,\"-\",$F596/$B596)","v":0.28971962616822428},{"$f":"IF($B596=0,\"-\",SUM($I598:$L598))","v":1},{"$f":"IF($B596=0,\"-\",($J598+2*$K598+3*$L598))","v":2.0607476635514019},{"$f":"IF(B596=0,\"-\",N598*O589)","v":2.2004126219040079},{"$f":"IF(B596=0,\"-\",O598*P589)","v":2.4244002281917298},null,{"$f":"H598","v":8},5.5285557553884743E-2,1.6052091108709088E-2,0.37763891692919788,0.55102343440820822,{"$f":"IF($B596=0,\"-\",SUM(S598:V598))","v":1},{"$f":"IF($B596=0,\"-\",(T598+2*U598+3*V598))","v":2.4244002281917294},2.4244002281917298,null,{"$f":"R598","v":8},2.4244002281917294,{"$f":"IF($B596=0,\"-\",(U598+V598*2))","v":1.4796857857456143},0.2,{"$f":"IF($B596=0,\"-\",(V598))","v":0.55102343440820822},0.2]
["1 - 3 rooms ",7,1,5,1,0,null,"1",{"$f":"IF($B601=0,\"-\",$C601/$B601)","v":0.14285714285714285},{"$f":"IF($B601=0,\"-\",$D601/$B601)","v":0.7142857142857143},{"$f":"IF($B601=0,\"-\",$E601/$B601)","v":0.14285714285714285},{"$f":"IF($B601=0,\"-\",$F601/$B601)","v":0},{"$f":"IF($B601=0,\"-\",SUM($I601:$L601))","v":1},{"$f":"IF($B601=0,\"-\",($J601+2*$K601+3*$L601))","v":1},{"$f":"IF(B601=0,\"-\",N601*O589)","v":1.0677739253683847},{"$f":"IF(B601=0,\"-\",O601*P589)","v":1.176466323884422},null,{"$f":"H601","v":"1"},{"$f":"IF($B601=0,\"-\",I601+(I604-I601)*($P601-$N601)/($N604-$N601))","v":0.21848556737903799},{"$f":"IF($B601=0,\"-\",J601+(J604-J601)*($P601-$N601)/($N604-$N601))","v":0.43067912232860756},{"$f":"IF($B601=0,\"-\",K601+(K604-K601)*($P601-$N601)/($N604-$N601))","v":0.306718729321249},{"$f":"IF($B601=0,\"-\",L601+(L604-L601)*($P601-$N601)/($N604-$N601))","v":4.411658097110549E-2},{"$f":"IF($B601=0,\"-\",SUM(S601:V601))","v":1},{"$f":"IF($B601=0,\"-\",(T601+2*U601+3*V601))","v":1.176466323884422},{"$f":"P601","v":1.176466323884422},null,{"$f":"R601","v":"1"},{"$f":"X601","v":1.176466323884422},{"$f":"IF($B601=0,\"-\",(U601+V601*2))","v":0.39495189126345998},{"$f":"IF(AC601=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B601=0,\"-\",(V601))","v":4.411658097110549E-2},{"$f":"IF(AE601=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B605=0,\"-\",$C605/$B605)","v":0},{"$f":"IF($B605=0,\"-\",$D605/$B605)","v":0.7},{"$f":"IF($B605=0,\"-\",$E605/$B605)","v":0.2},{"$f":"IF($B605=0,\"-\",$F605/$B605)","v":0.1},{"$f":"IF($B605=0,\"-\",SUM($I607:$L607))","v":0.99999999999999989},{"$f":"IF($B605=0,\"-\",($J607+2*$K607+3*$L607))","v":1.4000000000000001},{"$f":"IF(B605=0,\"-\",N607*O589)","v":1.4948834955157386},{"$f":"IF(B605=0,\"-\",O607*P589)","v":1.647052853438191},null,{"$f":"H607","v":7},4.7510164122729001E-2,0.32466970343044083,0.56107724733274045,6.6742885114089698E-2,{"$f":"IF($B605=0,\"-\",SUM(S607:V607))","v":1},{"$f":"IF($B605=0,\"-\",(T607+2*U607+3*V607))","v":1.6470528534381907},1.647052853438191,null,{"$f":"R607","v":7},1.6470528534381907,{"$f":"IF($B605=0,\"-\",(U607+V607*2))","v":0.69456301756091987},0.2,{"$f":"IF($B605=0,\"-\",(V607))","v":6.6742885114089698E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$I608-($I607-$I608)))","v":0.11764705882352941},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$J608-($J607-$J608)))","v":-0.22941176470588232},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$K608-($K607-$K608)))","v":1.0941176470588236},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$L608-($L607-$L608)))","v":1.7647058823529405E-2},{"$f":"IF($B606=0,\"-\",SUM($I609:$L609))","v":1.0000000000000002},{"$f":"IF($B606=0,\"-\",($J609+2*$K609+3*$L609))","v":2.0117647058823529},{"$f":"IF(A606=0,\"-\",N609*O589)","v":2.1481098969175738},{"$f":"IF(B606=0,\"-\",O609*P589)","v":2.3667734280498371}]
["1 - 3 rooms ",3,1,1,0,1,null,"1",{"$f":"IF($B612=0,\"-\",$C612/$B612)","v":0.33333333333333331},{"$f":"IF($B612=0,\"-\",$D612/$B612)","v":0.33333333333333331},{"$f":"IF($B612=0,\"-\",$E612/$B612)","v":0},{"$f":"IF($B612=0,\"-\",$F612/$B612)","v":0.33333333333333331},{"$f":"IF($B612=0,\"-\",SUM($I612:$L612))","v":1},{"$f":"IF($B612=0,\"-\",($J612+2*$K612+3*$L612))","v":1.3333333333333333},{"$f":"IF(B612=0,\"-\",N612*O589)","v":1.4236985671578462},{"$f":"IF(B612=0,\"-\",O612*P589)","v":1.5686217651792294},null,{"$f":"H612","v":"1"},{"$f":"IF($B612=0,\"-\",I612+(I615-I612)*($P612-$N612)/($N615-$N612))","v":0.26172381059762578},{"$f":"IF($B612=0,\"-\",J612+(J615-J612)*($P612-$N612)/($N615-$N612))","v":0.32310340151394651},{"$f":"IF($B612=0,\"-\",K612+(K615-K612)*($P612-$N612)/($N615-$N612))","v":0},{"$f":"IF($B612=0,\"-\",L612+(L615-L612)*($P612-$N612)/($N615-$N612))","v":0.4151727878884276},{"$f":"IF($B612=0,\"-\",SUM(S612:V612))","v":0.99999999999999989},{"$f":"IF($B612=0,\"-\",(T612+2*U612+3*V612))","v":1.5686217651792294},{"$f":"P612","v":1.5686217651792294},null,{"$f":"R612","v":"1"},{"$f":"X612","v":1.5686217651792294},{"$f":"IF($B612=0,\"-\",(U612+V612*2))","v":0.83034557577685519},{"$f":"IF(AC612=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B612=0,\"-\",(V612))","v":0.4151727878884276},{"$f":"IF(AE612=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B615=0,\"-\",$C615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",$D615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",$E615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",$F615/$B615)","v":"-"},{"$f":"IF($B615=0,\"-\",SUM($I617:$L617))","v":"-"},{"$f":"IF($B615=0,\"-\",($J617+2*$K617+3*$L617))","v":"-"},{"$f":"IF(B615=0,\"-\",N617*O589)","v":"-"},{"$f":"IF(B615=0,\"-\",O617*P589)","v":"-"},null,{"$f":"H617","v":6},{"$f":"S616","v":0},{"$f":"T616","v":0.4},0.24,0.36,1,1.96,1.9607772064740365,null,{"$f":"R617","v":6},1.96,{"$f":"IF($B614=0,\"-\",(U617+V617*2))","v":0.96},0.2,{"$f":"IF($B614=0,\"-\",(V617))","v":0.36},0.2]
["Shared ownership; rented and living rent free",18,4,8,6,0]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I622","v":0},{"$f":"J622","v":0.66666666666666663},0.33333333333333331,0,1,1.3333333333333333,1.4236985671578462,1.5686217651792294,null,3,{"$f":"S622","v":0},{"$f":"T622","v":0.43},0.56999999999999995,0,1,1.5699999999999998,1.5686217651792294,null,3,{"$f":"AB622","v":1.5699999999999998},{"$f":"AC622","v":0.56999999999999995},0.2,0,0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B624=0,\"-\",$C624/$B624)","v":"-"},{"$f":"IF($B624=0,\"-\",$D624/$B624)","v":"-"},{"$f":"IF($B624=0,\"-\",$E624/$B624)","v":"-"},{"$f":"IF($B624=0,\"-\",$F624/$B624)","v":"-"},{"$f":"IF($B624=0,\"-\",SUM($I626:$L626))","v":"-"},{"$f":"IF($B624=0,\"-\",($J626+2*$K626+3*$L626))","v":"-"},{"$f":"IF(B624=0,\"-\",N626*O589)","v":"-"},{"$f":"IF(B624=0,\"-\",O626*P589)","v":"-"},null,{"$f":"H626","v":5},{"$f":"S625","v":0.22},{"$f":"T625","v":0.38},0.4,0,1,1.1800000000000002,1.176466323884422,null,{"$f":"R626","v":5},1.1800000000000002,{"$f":"IF($B623=0,\"-\",(U626+V626*2))","v":0.4},0.2,{"$f":"IF($B623=0,\"-\",(V626))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B627=0,\"-\",$C627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",$D627/$B627)","v":1},{"$f":"IF($B627=0,\"-\",$E627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",$F627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",SUM($I629:$L629))","v":1},{"$f":"IF($B627=0,\"-\",($J629+2*$K629+3*$L629))","v":1},{"$f":"IF(B627=0,\"-\",N629*O589)","v":1.0677739253683847},{"$f":"IF(B627=0,\"-\",O629*P589)","v":1.176466323884422},null,{"$f":"H629","v":8},0,0.82,0.18,0,{"$f":"IF($B627=0,\"-\",SUM(S629:V629))","v":1},{"$f":"IF($B627=0,\"-\",(T629+2*U629+3*V629))","v":1.18},1.176466323884422,null,{"$f":"R629","v":8},1.18,{"$f":"IF($B627=0,\"-\",(U629+V629*2))","v":0.18},0.2,{"$f":"IF($B627=0,\"-\",(V629))","v":0},0.2]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",1684,154,696,645,189,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",321,15,150,124,32,null,5,{"$f":"IF($B638=0,\"-\",$C638/$B638)","v":0.19366197183098591},{"$f":"IF($B638=0,\"-\",$D638/$B638)","v":0.50352112676056338},{"$f":"IF($B638=0,\"-\",$E638/$B638)","v":0.23591549295774647},{"$f":"IF($B638=0,\"-\",$F638/$B638)","v":6.6901408450704219E-2},{"$f":"IF($B638=0,\"-\",SUM($I640:$L640))","v":1},{"$f":"IF($B638=0,\"-\",($J640+2*$K640+3*$L640))","v":1.176056338028169},null,{"$f":"IF(B638=0,\"-\",N640*P$634)","v":1.3023378399159433},null,{"$f":"H640","v":5},0.12618476176566948,0.50266336561566527,0.31378114355571757,5.7370729062947663E-2,{"$f":"IF($B638=0,\"-\",SUM(S640:V640))","v":1},{"$f":"IF($B638=0,\"-\",(T640+2*U640+3*V640))","v":1.3023378399159433},1.3023378399159433,null,{"$f":"R640","v":5},1.3023378399159433,{"$f":"IF($B638=0,\"-\",(U640+V640*2))","v":0.42852260168161288},0.2,{"$f":"IF($B638=0,\"-\",(V640))","v":5.7370729062947663E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$I643-($I642-$I643)))","v":-1.4982940216585076E-2},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$J643-($J642-$J643)))","v":4.0646788310339688E-2},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$K643-($K642-$K643)))","v":0.67190822331009237},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$L643-($L642-$L643)))","v":0.30242792859615286},{"$f":"IF($B641=0,\"-\",SUM($I644:$L644))","v":0.99999999999999989},{"$f":"IF($B641=0,\"-\",($J644+2*$K644+3*$L644))","v":2.291747020718983},null,{"$f":"IF(B641=0,\"-\",N644*P$634)","v":2.5378281363638813}]
["5 rooms ",134,37,66,22,9,null,3,{"$f":"I646","v":0.53448275862068961},{"$f":"J646","v":0.34482758620689657},0.1206896551724138,0,1,0.5862068965517242,null,0.6491520845668155,null,3,{"$f":"S646","v":0.48896415064608501},{"$f":"T646","v":0.37291961414101449},0.13811623521290051,0,1,0.6491520845668155,0.6491520845668155,null,3,{"$f":"AB646","v":0.6491520845668155},{"$f":"AC646","v":0.13811623521290051},0.2,0,0.2]
["6 rooms ",110,27,49,23,11,null,4,{"$f":"IF($B647=0,\"-\",$C647/$B647)","v":0.30555555555555558},{"$f":"IF($B647=0,\"-\",$D647/$B647)","v":0.4861111111111111},{"$f":"IF($B647=0,\"-\",$E647/$B647)","v":0.20833333333333334},{"$f":"IF($B647=0,\"-\",$F647/$B647)","v":0},{"$f":"IF($B647=0,\"-\",SUM($I649:$L649))","v":1},{"$f":"IF($B647=0,\"-\",($J649+2*$K649+3*$L649))","v":0.90277777777777779},null,{"$f":"IF(B647=0,\"-\",N649*P$634)","v":0.99971542435330651},null,{"$f":"H649","v":4},{"$f":"IF($B647=0,\"-\",I649+(I650-I649)*($P649-$N649)/($N650-$N649))","v":0.28169915033246185},0.49131919957530762,0.17254872549869274,5.4432924593537817E-2,{"$f":"IF($B647=0,\"-\",SUM(S649:V649))","v":0.99999999999999989},{"$f":"IF($B647=0,\"-\",(T649+2*U649+3*V649))","v":0.99971542435330651},{"$f":"P649","v":0.99971542435330651},null,{"$f":"R649","v":4},0.99971542435330651,{"$f":"IF($B647=0,\"-\",(U649+V649*2))","v":0.28141457468576836},0.2,{"$f":"IF($B647=0,\"-\",(V649))","v":5.4432924593537817E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B651=0,\"-\",$C651/$B651)","v":0.14285714285714285},{"$f":"IF($B651=0,\"-\",$D651/$B651)","v":0.2857142857142857},{"$f":"IF($B651=0,\"-\",$E651/$B651)","v":0.39285714285714285},{"$f":"IF($B651=0,\"-\",$F651/$B651)","v":0.17857142857142858},{"$f":"IF($B651=0,\"-\",SUM($I653:$L653))","v":1},{"$f":"IF($B651=0,\"-\",($J653+2*$K653+3*$L653))","v":1.6071428571428572},null,1.7797131730245677,null,{"$f":"H653","v":8},0.13,0.23,0.37,0.27,{"$f":"IF($B651=0,\"-\",SUM(S653:V653))","v":1},{"$f":"IF($B651=0,\"-\",(T653+2*U653+3*V653))","v":1.78},1.7797131730245677,null,{"$f":"R653","v":8},1.78,{"$f":"IF($B651=0,\"-\",(U653+V653*2))","v":0.91},0.2,{"$f":"IF($B651=0,\"-\",(V653))","v":0.27},0.2]
["4 rooms ",58,16,35,7,0,null,2,{"$f":"I657","v":0.62962962962962965},{"$f":"J657","v":0.29629629629629628},7.407407407407407E-2,0,1,0.44444444444444442,null,0.49216759352778161,null,2,{"$f":"S657","v":0.58746276425137001},{"$f":"T657","v":0.33290687796947838},7.9630357779151603E-2,0,1,0.49216759352778161,0.49216759352778161,null,2,{"$f":"AB657","v":0.49216759352778161},{"$f":"AC657","v":7.9630357779151603E-2},0.2,0,0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B659=0,\"-\",$C659/$B659)","v":0.1111111111111111},{"$f":"IF($B659=0,\"-\",$D659/$B659)","v":0.77777777777777779},{"$f":"IF($B659=0,\"-\",$E659/$B659)","v":0.1111111111111111},{"$f":"IF($B659=0,\"-\",$F659/$B659)","v":0},{"$f":"IF($B659=0,\"-\",SUM($I661:$L661))","v":1},{"$f":"IF($B659=0,\"-\",($J661+2*$K661+3*$L661))","v":1},null,{"$f":"IF(B659=0,\"-\",N661*P$634)","v":1.1073770854375087},null,{"$f":"H661","v":5},6.3387962027773914E-2,0.76584699050694349,0.17076504746528259,0,{"$f":"IF($B659=0,\"-\",SUM(S661:V661))","v":1},{"$f":"IF($B659=0,\"-\",(T661+2*U661+3*V661))","v":1.1073770854375087},1.1073770854375087,null,{"$f":"R661","v":5},1.1073770854375087,{"$f":"IF($B659=0,\"-\",(U661+V661*2))","v":0.17076504746528259},0.2,{"$f":"IF($B659=0,\"-\",(V661))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B661=0,\"-\",$C661/$B661)","v":1},{"$f":"IF($B661=0,\"-\",$D661/$B661)","v":0},{"$f":"IF($B661=0,\"-\",$E661/$B661)","v":0},{"$f":"IF($B661=0,\"-\",$F661/$B661)","v":0},{"$f":"IF($B661=0,\"-\",SUM($I663:$L663))","v":1},{"$f":"IF($B661=0,\"-\",($J663+2*$K663+3*$L663))","v":0},null,0,null,{"$f":"H663","v":7},1,0,0,0,{"$f":"IF($B661=0,\"-\",SUM(S663:V663))","v":1},{"$f":"IF($B661=0,\"-\",(T663+2*U663+3*V663))","v":0},0,null,{"$f":"R663","v":7},0,{"$f":"IF($B661=0,\"-\",(U663+V663*2))","v":0},0.2,{"$f":"IF($B661=0,\"-\",(V663))","v":0},0.2]
["4 rooms ",127,49,51,25,2,null,2,{"$f":"I667","v":0.56000000000000005},{"$f":"J667","v":0.39333333333333331},4.6666666666666669E-2,0,1,0.48666666666666664,null,0.5389235149129209,null,2,{"$f":"S667","v":0.53442274340152363},{"$f":"T667","v":0.39454358929655237},6.8721076289403563E-2,2.3125910125204713E-3,1,0.5389235149129209,0.5389235149129209,null,2,{"$f":"AB667","v":0.5389235149129209},{"$f":"AC667","v":7.334625831444451E-2},0.2,2.3125910125204713E-3,0.2]
["8 or more rooms",5,4,1,0,0,null,6,{"$f":"IF($B670=0,\"-\",$C670/$B670)","v":0.16666666666666666},{"$f":"IF($B670=0,\"-\",$D670/$B670)","v":0.66666666666666663},{"$f":"IF($B670=0,\"-\",$E670/$B670)","v":0.16666666666666666},{"$f":"IF($B670=0,\"-\",$F670/$B670)","v":0},{"$f":"IF($B670=0,\"-\",SUM($I672:$L672))","v":0.99999999999999989},{"$f":"IF($B670=0,\"-\",($J672+2*$K672+3*$L672))","v":1},null,1.1073770854375087,null,{"$f":"H672","v":6},7.7185762135409425E-2,0.73825139029167242,0.1845628475729181,0,{"$f":"IF($B670=0,\"-\",SUM(S672:V672))","v":0.99999999999999989},{"$f":"IF($B670=0,\"-\",(T672+2*U672+3*V672))","v":1.1073770854375087},1.1073770854375087,null,{"$f":"R672","v":6},1.1073770854375087,{"$f":"IF($B670=0,\"-\",(U672+V672*2))","v":0.1845628475729181},0.2,{"$f":"IF($B670=0,\"-\",(V672))","v":0},0.2]
["                    E36003280 St Bartholomew"]
["","Number of cars or vans"]
["1 - 3 rooms ",18,9,8,1,0,null,"1",{"$f":"IF($B681=0,\"-\",$C681/$B681)","v":0.5},{"$f":"IF($B681=0,\"-\",$D681/$B681)","v":0.44444444444444442},{"$f":"IF($B681=0,\"-\",$E681/$B681)","v":5.5555555555555552E-2},{"$f":"IF($B681=0,\"-\",$F681/$B681)","v":0},{"$f":"IF($B681=0,\"-\",SUM($I681:$L681))","v":1},{"$f":"IF($B681=0,\"-\",($J681+2*$K681+3*$L681))","v":0.55555555555555558},{"$f":"IF(B681=0,\"-\",N681*O679)","v":0.60769399106348221},{"$f":"IF(B681=0,\"-\",O681*P679)","v":0.69292548812623567},null,{"$f":"H681","v":"1"},{"$f":"IF($B681=0,\"-\",I681+(I684-I681)*($P681-$N681)/($N684-$N681))","v":0.41256727616779293},{"$f":"IF($B681=0,\"-\",J681+(J684-J681)*($P681-$N681)/($N684-$N681))","v":0.48807558928078948},{"$f":"IF($B681=0,\"-\",K681+(K684-K681)*($P681-$N681)/($N684-$N681))","v":9.322150480880656E-2},{"$f":"IF($B681=0,\"-\",L681+(L684-L681)*($P681-$N681)/($N684-$N681))","v":6.1356297426110222E-3},{"$f":"IF($B681=0,\"-\",SUM(S681:V681))","v":1},{"$f":"IF($B681=0,\"-\",(T681+2*U681+3*V681))","v":0.69292548812623567},{"$f":"P681","v":0.69292548812623567},null,{"$f":"R681","v":"1"},{"$f":"X681","v":0.69292548812623567},{"$f":"IF($B681=0,\"-\",(U681+V681*2))","v":0.10549276429402861},{"$f":"IF(AC681=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B681=0,\"-\",(V681))","v":6.1356297426110222E-3},{"$f":"IF(AE681=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",320,53,178,79,10,null,4,{"$f":"IF($B682=0,\"-\",$C682/$B682)","v":0.16470588235294117},{"$f":"IF($B682=0,\"-\",$D682/$B682)","v":0.61176470588235299},{"$f":"IF($B682=0,\"-\",$E682/$B682)","v":0.2},{"$f":"IF($B682=0,\"-\",$F682/$B682)","v":2.3529411764705882E-2},{"$f":"IF($B682=0,\"-\",SUM($I684:$L684))","v":1},{"$f":"IF($B682=0,\"-\",($J684+2*$K684+3*$L684))","v":1.0823529411764705},{"$f":"IF(B682=0,\"-\",N684*O679)","v":1.1839308814130898},{"$f":"IF(B682=0,\"-\",O684*P679)","v":1.3499818921612308},null,{"$f":"H684","v":4},{"$f":"IF($B682=0,\"-\",I684+(I685-I684)*($P684-$N684)/($N685-$N684))","v":4.8081013396143443E-2},0.58320351348476962,0.33936804068079907,2.9347432438287628E-2,{"$f":"IF($B682=0,\"-\",SUM(S684:V684))","v":0.99999999999999978},{"$f":"IF($B682=0,\"-\",(T684+2*U684+3*V684))","v":1.3499818921612305},{"$f":"P684","v":1.3499818921612308},null,{"$f":"R684","v":4},1.3499818921612305,{"$f":"IF($B682=0,\"-\",(U684+V684*2))","v":0.39806290555737434},0.2,{"$f":"IF($B682=0,\"-\",(V684))","v":2.9347432438287628E-2},0.2]
["Shared ownership; rented and living rent free",343,91,177,56,19]
["4 rooms ",66,27,29,10,0,null,2,{"$f":"I691","v":0.52272727272727271},{"$f":"J691","v":0.38636363636363635},6.8181818181818177E-2,2.2727272727272728E-2,1,0.59090909090909083,0.6463654268584309,0.73702074646154148,null,2,{"$f":"S691","v":0.41314353106293483},{"$f":"T691","v":0.43750271580699407},0.148543228735666,8.1052439440514046E-4,1.0000000000000002,0.73702074646154148,0.73702074646154148,null,2,{"$f":"AB691","v":0.73702074646154148},{"$f":"AC691","v":0.15016427752447628},0.2,8.1052439440514046E-4,0.2]
["7 rooms ",27,3,17,5,2,null,5,{"$f":"IF($B693=0,\"-\",$C693/$B693)","v":0.18181818181818182},{"$f":"IF($B693=0,\"-\",$D693/$B693)","v":0.57851239669421484},{"$f":"IF($B693=0,\"-\",$E693/$B693)","v":0.19834710743801653},{"$f":"IF($B693=0,\"-\",$F693/$B693)","v":4.1322314049586778E-2},{"$f":"IF($B693=0,\"-\",SUM($I695:$L695))","v":0.99999999999999989},{"$f":"IF($B693=0,\"-\",($J695+2*$K695+3*$L695))","v":1.0991735537190082},{"$f":"IF(B693=0,\"-\",N695*O679)","v":1.2023300947156828},{"$f":"IF(B693=0,\"-\",O695*P679)","v":1.3709616682431471},null,{"$f":"H695","v":5},7.0000000000000007E-2,0.53,0.36,4.1322314049586778E-2,{"$f":"IF($B693=0,\"-\",SUM(S695:V695))","v":1.0013223140495868},{"$f":"IF($B693=0,\"-\",(T695+2*U695+3*V695))","v":1.3739669421487604},1.3709616682431471,null,{"$f":"R695","v":5},1.3739669421487604,{"$f":"IF($B693=0,\"-\",(U695+V695*2))","v":0.44264462809917354},0.2,{"$f":"IF($B693=0,\"-\",(V695))","v":4.1322314049586778E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",29,4,21,4,0,null,3,{"$f":"I702","v":0.4861111111111111},{"$f":"J702","v":0.4861111111111111},2.0833333333333332E-2,6.9444444444444441E-3,1,0.54861111111111116,0.60009781617518865,0.6842639195246577,null,3,{"$f":"S702","v":0.39467817180806558},{"$f":"T702","v":0.532739571717319},6.6222421616507599E-2,6.3598348581078365E-3,1,0.6842639195246577,0.6842639195246577,null,3,{"$f":"AB702","v":0.6842639195246577},{"$f":"AC702","v":7.8942091332723272E-2},0.2,6.3598348581078365E-3,0.2]
["6 rooms ",8,1,6,1,0,null,4,{"$f":"IF($B703=0,\"-\",$C703/$B703)","v":0.32544378698224852},{"$f":"IF($B703=0,\"-\",$D703/$B703)","v":0.56804733727810652},{"$f":"IF($B703=0,\"-\",$E703/$B703)","v":0.10059171597633136},{"$f":"IF($B703=0,\"-\",$F703/$B703)","v":5.9171597633136093E-3},{"$f":"IF($B703=0,\"-\",SUM($I705:$L705))","v":1},{"$f":"IF($B703=0,\"-\",($J705+2*$K705+3*$L705))","v":0.78698224852071008},{"$f":"IF(B703=0,\"-\",N705*O679)","v":0.86083989029939423},{"$f":"IF(B703=0,\"-\",O705*P679)","v":0.98157610566521192},null,{"$f":"H705","v":4},{"$f":"IF($B703=0,\"-\",I705+(I706-I705)*($P705-$N705)/($N706-$N705))","v":0.15414900277171478},0.7106376636339915,0.1347015587516607,5.1177484263300287E-4,{"$f":"IF($B703=0,\"-\",SUM(S705:V705))","v":0.99999999999999989},{"$f":"IF($B703=0,\"-\",(T705+2*U705+3*V705))","v":0.98157610566521192},{"$f":"P705","v":0.98157610566521192},null,{"$f":"R705","v":4},0.98157610566521192,{"$f":"IF($B703=0,\"-\",(U705+V705*2))","v":0.1357251084369267},0.2,{"$f":"IF($B703=0,\"-\",(V705))","v":5.1177484263300287E-4},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B707=0,\"-\",$C707/$B707)","v":0.25},{"$f":"IF($B707=0,\"-\",$D707/$B707)","v":0.5},{"$f":"IF($B707=0,\"-\",$E707/$B707)","v":0.25},{"$f":"IF($B707=0,\"-\",$F707/$B707)","v":0},{"$f":"IF($B707=0,\"-\",SUM($I709:$L709))","v":1},{"$f":"IF($B707=0,\"-\",($J709+2*$K709+3*$L709))","v":1},{"$f":"IF(B707=0,\"-\",N709*O679)","v":1.0938491839142679},{"$f":"IF(B707=0,\"-\",O709*P679)","v":1.2472658786272242},null,{"$f":"H709","v":8},0.25,0.25,0.5,0,{"$f":"IF($B707=0,\"-\",SUM(S709:V709))","v":1},{"$f":"IF($B707=0,\"-\",(T709+2*U709+3*V709))","v":1.25},1.2472658786272242,null,{"$f":"R709","v":8},1.25,{"$f":"IF($B707=0,\"-\",(U709+V709*2))","v":0.5},0.2,{"$f":"IF($B707=0,\"-\",(V709))","v":0},0.2]
["1 - 3 rooms ",753,496,229,28,0,null,"1",{"$f":"IF($B712=0,\"-\",$C712/$B712)","v":0.6586985391766268},{"$f":"IF($B712=0,\"-\",$D712/$B712)","v":0.30411686586985393},{"$f":"IF($B712=0,\"-\",$E712/$B712)","v":3.7184594953519258E-2},{"$f":"IF($B712=0,\"-\",$F712/$B712)","v":0},{"$f":"IF($B712=0,\"-\",SUM($I712:$L712))","v":1},{"$f":"IF($B712=0,\"-\",($J712+2*$K712+3*$L712))","v":0.37848605577689243},{"$f":"IF(B712=0,\"-\",N712*O679)","v":0.41400666323448387},{"$f":"IF(B712=0,\"-\",O712*P679)","v":0.47207274290671836},null,{"$f":"H712","v":"1"},{"$f":"IF($B712=0,\"-\",I712+(I715-I712)*($P712-$N712)/($N715-$N712))","v":0.58773051107653684},{"$f":"IF($B712=0,\"-\",J712+(J715-J712)*($P712-$N712)/($N715-$N712))","v":0.35509480971440205},{"$f":"IF($B712=0,\"-\",K712+(K715-K712)*($P712-$N712)/($N715-$N712))","v":5.4546104434866891E-2},{"$f":"IF($B712=0,\"-\",L712+(L715-L712)*($P712-$N712)/($N715-$N712))","v":2.6285747741941817E-3},{"$f":"IF($B712=0,\"-\",SUM(S712:V712))","v":1},{"$f":"IF($B712=0,\"-\",(T712+2*U712+3*V712))","v":0.47207274290671836},{"$f":"P712","v":0.47207274290671836},null,{"$f":"R712","v":"1"},{"$f":"X712","v":0.47207274290671836},{"$f":"IF($B712=0,\"-\",(U712+V712*2))","v":5.9803253983255256E-2},{"$f":"IF(AC712=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B712=0,\"-\",(V712))","v":2.6285747741941817E-3},{"$f":"IF(AE712=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B716=0,\"-\",$C716/$B716)","v":0.625},{"$f":"IF($B716=0,\"-\",$D716/$B716)","v":0.375},{"$f":"IF($B716=0,\"-\",$E716/$B716)","v":0},{"$f":"IF($B716=0,\"-\",$F716/$B716)","v":0},{"$f":"IF($B716=0,\"-\",SUM($I718:$L718))","v":1},{"$f":"IF($B716=0,\"-\",($J718+2*$K718+3*$L718))","v":0.375},{"$f":"IF(B716=0,\"-\",N718*O679)","v":0.41019344396785046},{"$f":"IF(B716=0,\"-\",O718*P679)","v":0.46772470448520909},null,{"$f":"H718","v":7},0.60645505910295816,0.31936517730887454,7.4179763588167275E-2,0,{"$f":"IF($B716=0,\"-\",SUM(S718:V718))","v":0.99999999999999989},{"$f":"IF($B716=0,\"-\",(T718+2*U718+3*V718))","v":0.46772470448520909},0.46772470448520909,null,{"$f":"R718","v":7},0.46772470448520909,{"$f":"IF($B716=0,\"-\",(U718+V718*2))","v":7.4179763588167275E-2},0.2,{"$f":"IF($B716=0,\"-\",(V718))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$I719-($I718-$I719)))","v":0.57499999999999996},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$J719-($J718-$J719)))","v":0.22499999999999998},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$K719-($K718-$K719)))","v":0.2},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$L719-($L718-$L719)))","v":0},{"$f":"IF($B716=0,\"-\",SUM($I720:$L720))","v":1},{"$f":"IF($B716=0,\"-\",($J720+2*$K720+3*$L720))","v":0.625},{"$f":"IF(A717=0,\"-\",N720*O679)","v":0.68365573994641737},{"$f":"IF(B717=0,\"-\",O720*P679)","v":0.77954117414201507}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["5 rooms ",227,32,134,51,10,null,3,{"$f":"I726","v":0.23076923076923078},{"$f":"J726","v":0.76923076923076927},0,0,1,0.76923076923076927,0.73516605120881107,0.83827601124738949,null,3,{"$f":"S726","v":0.22246303624091557},{"$f":"T726","v":0.72523389508859959},4.3867089852664722E-2,8.4359788178201382E-3,1,0.83827601124738949,0.83827601124738949,null,3,{"$f":"AB726","v":0.83827601124738949},{"$f":"AC726","v":6.0739047488304998E-2},0.2,8.4359788178201382E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B730=0,\"-\",$C730/$B730)","v":0.08},{"$f":"IF($B730=0,\"-\",$D730/$B730)","v":0.496},{"$f":"IF($B730=0,\"-\",$E730/$B730)","v":0.38400000000000001},{"$f":"IF($B730=0,\"-\",$F730/$B730)","v":0.04},{"$f":"IF($B730=0,\"-\",SUM($I732:$L732))","v":1},{"$f":"IF($B730=0,\"-\",($J732+2*$K732+3*$L732))","v":1.3839999999999999},{"$f":"IF(B730=0,\"-\",N732*O724)","v":1.3227107593348928},{"$f":"IF(B730=0,\"-\",O732*P724)","v":1.5082261994363031},null,{"$f":"H732","v":7},6.2207184976571156E-2,0.44294506065741218,0.41926212431915899,7.5585630046857685E-2,{"$f":"IF($B730=0,\"-\",SUM(S732:V732))","v":1},{"$f":"IF($B730=0,\"-\",(T732+2*U732+3*V732))","v":1.5082261994363031},1.5082261994363031,null,{"$f":"R732","v":7},1.5082261994363031,{"$f":"IF($B730=0,\"-\",(U732+V732*2))","v":0.57043338441287439},0.2,{"$f":"IF($B730=0,\"-\",(V732))","v":7.5585630046857685E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B731=0,\"-\",$C731/$B731)","v":1.7142857142857144E-2},{"$f":"IF($B731=0,\"-\",$D731/$B731)","v":0.30857142857142855},{"$f":"IF($B731=0,\"-\",$E731/$B731)","v":0.50857142857142856},{"$f":"IF($B731=0,\"-\",$F731/$B731)","v":0.1657142857142857},{"$f":"IF($B731=0,\"-\",SUM($I733:$L733))","v":1},{"$f":"IF($B731=0,\"-\",($J733+2*$K733+3*$L733))","v":1.8228571428571427},{"$f":"IF(B731=0,\"-\",N733*O724)","v":1.7421334939216795},{"$f":"IF(B731=0,\"-\",O733*P724)","v":1.9864746392245278},null,{"$f":"H733","v":8},0,0.25,0.51,0.24,{"$f":"IF($B731=0,\"-\",SUM(S733:V733))","v":1},{"$f":"IF($B731=0,\"-\",(T733+2*U733+3*V733))","v":1.99},1.9864746392245278,null,{"$f":"R733","v":8},1.99,{"$f":"IF($B731=0,\"-\",(U733+V733*2))","v":0.99},0.2,{"$f":"IF($B731=0,\"-\",(V733))","v":0.24},0.2]
["1 - 3 rooms ",107,67,36,4,0,null,"1",{"$f":"IF($B736=0,\"-\",$C736/$B736)","v":0.62616822429906538},{"$f":"IF($B736=0,\"-\",$D736/$B736)","v":0.3364485981308411},{"$f":"IF($B736=0,\"-\",$E736/$B736)","v":3.7383177570093455E-2},{"$f":"IF($B736=0,\"-\",$F736/$B736)","v":0},{"$f":"IF($B736=0,\"-\",SUM($I736:$L736))","v":1},{"$f":"IF($B736=0,\"-\",($J736+2*$K736+3*$L736))","v":0.41121495327102803},{"$f":"IF(B736=0,\"-\",N736*O724)","v":0.39300465541256063},{"$f":"IF(B736=0,\"-\",O736*P724)","v":0.44812512003131472},null,{"$f":"H736","v":"1"},{"$f":"IF($B736=0,\"-\",I736+(I739-I736)*($P736-$N736)/($N739-$N736))","v":0.60212439501873416},{"$f":"IF($B736=0,\"-\",J736+(J739-J736)*($P736-$N736)/($N739-$N736))","v":0.34960752071756585},{"$f":"IF($B736=0,\"-\",K736+(K739-K736)*($P736-$N736)/($N739-$N736))","v":4.6286653477351052E-2},{"$f":"IF($B736=0,\"-\",L736+(L739-L736)*($P736-$N736)/($N739-$N736))","v":1.9814307863489241E-3},{"$f":"IF($B736=0,\"-\",SUM(S736:V736))","v":1},{"$f":"IF($B736=0,\"-\",(T736+2*U736+3*V736))","v":0.44812512003131472},{"$f":"P736","v":0.44812512003131472},null,{"$f":"R736","v":"1"},{"$f":"X736","v":0.44812512003131472},{"$f":"IF($B736=0,\"-\",(U736+V736*2))","v":5.0249515050048897E-2},{"$f":"IF(AC736=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B736=0,\"-\",(V736))","v":1.9814307863489241E-3},{"$f":"IF(AE736=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",26,5,9,9,3,null,6,{"$f":"IF($B739=0,\"-\",$C739/$B739)","v":0.30379746835443039},{"$f":"IF($B739=0,\"-\",$D739/$B739)","v":0.49367088607594939},{"$f":"IF($B739=0,\"-\",$E739/$B739)","v":0.16455696202531644},{"$f":"IF($B739=0,\"-\",$F739/$B739)","v":3.7974683544303799E-2},{"$f":"IF($B739=0,\"-\",SUM($I741:$L741))","v":1},{"$f":"IF($B739=0,\"-\",($J741+2*$K741+3*$L741))","v":0.93670886075949356},{"$f":"IF(B739=0,\"-\",N741*O724)","v":0.89522752058591915},{"$f":"IF(B739=0,\"-\",O741*P724)","v":1.0207867377468209},null,{"$f":"H741","v":6},0.28038818865059439,0.47118494223050134,0.19567881184039304,5.2748057278511187E-2,{"$f":"IF($B739=0,\"-\",SUM(S741:V741))","v":1},{"$f":"IF($B739=0,\"-\",(T741+2*U741+3*V741))","v":1.0207867377468209},1.0207867377468209,null,{"$f":"R741","v":6},1.0207867377468209,{"$f":"IF($B739=0,\"-\",(U741+V741*2))","v":0.30117492639741539},0.2,{"$f":"IF($B739=0,\"-\",(V741))","v":5.2748057278511187E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$I743-($I742-$I743)))","v":0.21388367729831145},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$J743-($J742-$J743)))","v":0.32645403377110693},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$K743-($K742-$K743)))","v":0.35084427767354592},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$L743-($L742-$L743)))","v":0.10881801125703566},{"$f":"IF($B741=0,\"-\",SUM($I744:$L744))","v":1},{"$f":"IF($B741=0,\"-\",($J744+2*$K744+3*$L744))","v":1.3545966228893058},{"$f":"IF(A741=0,\"-\",N744*O724)","v":1.2946094852994185},{"$f":"IF(B741=0,\"-\",O744*P724)","v":1.476183610050281}]
["Owner occupied ",91,14,68,8,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P725","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["8 or more rooms",3,0,3,0,0,null,6,{"$f":"IF($B750=0,\"-\",$C750/$B750)","v":0.42857142857142855},{"$f":"IF($B750=0,\"-\",$D750/$B750)","v":0.42857142857142855},{"$f":"IF($B750=0,\"-\",$E750/$B750)","v":0.14285714285714285},{"$f":"IF($B750=0,\"-\",$F750/$B750)","v":0},{"$f":"IF($B750=0,\"-\",SUM($I752:$L752))","v":1},{"$f":"IF($B750=0,\"-\",($J752+2*$K752+3*$L752))","v":0.71428571428571419},{"$f":"IF(B750=0,\"-\",N752*O724)","v":0.68265419040818154},{"$f":"IF(B750=0,\"-\",O752*P724)","v":0.77839915330114717},null,{"$f":"H752","v":6},0.4,0.43,0.16,0.01,{"$f":"IF($B750=0,\"-\",SUM(S752:V752))","v":1},{"$f":"IF($B750=0,\"-\",(T752+2*U752+3*V752))","v":0.78},0.77839915330114717,null,{"$f":"R752","v":6},0.78,{"$f":"IF($B750=0,\"-\",(U752+V752*2))","v":0.18},0.2,{"$f":"IF($B750=0,\"-\",(V752))","v":0.01},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$I754-($I753-$I754)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$J754-($J753-$J754)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$K754-($K753-$K754)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$L754-($L753-$L754)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B752=0,\"-\",SUM($I755:$L755))","v":{"$error":"#VALUE!"}},{"$f":"IF($B752=0,\"-\",($J755+2*$K755+3*$L755))","v":{"$error":"#VALUE!"}},{"$f":"IF(B752=0,\"-\",N755*O724)","v":{"$error":"#VALUE!"}},{"$f":"IF(B752=0,\"-\",O755*P724)","v":{"$error":"#VALUE!"}}]
["5 rooms ",33,13,15,4,1,null,3,{"$f":"I757","v":0.63294797687861271},{"$f":"J757","v":0.32947976878612717},2.3121387283236993E-2,1.4450867052023121E-2,1,0.41907514450867051,0.40051676489266147,0.45669083271714711,null,3,{"$f":"S757","v":0.60511727281362104},{"$f":"T757","v":0.34849744684294115},3.0962455156107557E-2,1.5422825187330293E-2,1,0.45669083271714717,0.45669083271714711,null,3,{"$f":"AB757","v":0.45669083271714717},{"$f":"AC757","v":6.180810553076814E-2},0.2,1.5422825187330293E-2,0.2]
["6 rooms ",5,2,3,0,0,null,4,{"$f":"IF($B758=0,\"-\",$C758/$B758)","v":0.44769874476987448},{"$f":"IF($B758=0,\"-\",$D758/$B758)","v":0.45606694560669458},{"$f":"IF($B758=0,\"-\",$E758/$B758)","v":7.5313807531380755E-2},{"$f":"IF($B758=0,\"-\",$F758/$B758)","v":2.0920502092050208E-2},{"$f":"IF($B758=0,\"-\",SUM($I760:$L760))","v":1},{"$f":"IF($B758=0,\"-\",($J760+2*$K760+3*$L760))","v":0.66945606694560666},{"$f":"IF(B758=0,\"-\",N760*O724)","v":0.63980978515243803},{"$f":"IF(B758=0,\"-\",O760*P724)","v":0.729545649955887},null,{"$f":"H760","v":4},{"$f":"IF($B758=0,\"-\",I760+(I761-I760)*($P760-$N760)/($N761-$N760))","v":0.42042039016991856},0.45529491670292221,9.8603346128512945E-2,2.5681346998646291E-2,{"$f":"IF($B758=0,\"-\",SUM(S760:V760))","v":1},{"$f":"IF($B758=0,\"-\",(T760+2*U760+3*V760))","v":0.729545649955887},{"$f":"P760","v":0.729545649955887},null,{"$f":"R760","v":4},0.729545649955887,{"$f":"IF($B758=0,\"-\",(U760+V760*2))","v":0.14996604012580553},0.2,{"$f":"IF($B758=0,\"-\",(V760))","v":2.5681346998646291E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B762=0,\"-\",$C762/$B762)","v":0.8571428571428571},{"$f":"IF($B762=0,\"-\",$D762/$B762)","v":0},{"$f":"IF($B762=0,\"-\",$E762/$B762)","v":0.14285714285714285},{"$f":"IF($B762=0,\"-\",$F762/$B762)","v":0},{"$f":"IF($B762=0,\"-\",SUM($I764:$L764))","v":1},{"$f":"IF($B762=0,\"-\",($J764+2*$K764+3*$L764))","v":0.2857142857142857},{"$f":"IF(B762=0,\"-\",N764*O724)","v":0.27306167616327265},{"$f":"IF(B762=0,\"-\",O764*P724)","v":0.31135966132045889},null,{"$f":"H764","v":8},{"$f":"IF($B762=0,\"-\",I764+(I766-I764)*($P764-$N764)/($N766-$N764))","v":0.93407898396137667},{"$f":"IF($B762=0,\"-\",J764+(J766-J764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",K764+(K766-K764)*($P764-$N764)/($N766-$N764))","v":0.15567983066022945},{"$f":"IF($B762=0,\"-\",L764+(L766-L764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",SUM(S764:V764))","v":1.0897588146216062},{"$f":"IF($B762=0,\"-\",(T764+2*U764+3*V764))","v":0.31135966132045889},0.31135966132045889,null,{"$f":"R764","v":8},0.31135966132045889,{"$f":"IF($B762=0,\"-\",(U764+V764*2))","v":0.15567983066022945},0.2,{"$f":"IF($B762=0,\"-\",(V764))","v":0},0.2]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1862","v":1},{"$f":"Tempro!E1265","v":1.1073770854375087},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",44,8,24,9,3,null,2,{"$f":"I771","v":0.2857142857142857},{"$f":"J771","v":0.7142857142857143},0,0,1,0.7142857142857143,null,0.79098363245536341,null,2,{"$f":"S771","v":0.2677994435140757},{"$f":"T771","v":0.68517409571037302},3.5269845581663455E-2,1.1756615193887815E-2,1,0.79098363245536341,0.79098363245536341,null,2,{"$f":"AB771","v":0.79098363245536341},{"$f":"AC771","v":5.8783075969439089E-2},0.2,1.1756615193887815E-2,0.2]
["6 rooms ",200,40,83,54,23,null,4,{"$f":"IF($B772=0,\"-\",$C772/$B772)","v":0.18181818181818182},{"$f":"IF($B772=0,\"-\",$D772/$B772)","v":0.54545454545454541},{"$f":"IF($B772=0,\"-\",$E772/$B772)","v":0.20454545454545456},{"$f":"IF($B772=0,\"-\",$F772/$B772)","v":6.8181818181818177E-2},{"$f":"IF($B772=0,\"-\",SUM($I774:$L774))","v":1},{"$f":"IF($B772=0,\"-\",($J774+2*$K774+3*$L774))","v":1.1590909090909092},null,{"$f":"IF(B772=0,\"-\",N774*P$769)","v":1.2835507126662034},null,{"$f":"H774","v":4},{"$f":"IF($B772=0,\"-\",I774+(I775-I774)*($P774-$N774)/($N775-$N774))","v":0.15127589873222003},0.48742420759121807,0.28777317595470042,7.3526717721861493E-2,{"$f":"IF($B772=0,\"-\",SUM(S774:V774))","v":1},{"$f":"IF($B772=0,\"-\",(T774+2*U774+3*V774))","v":1.2835507126662034},{"$f":"P774","v":1.2835507126662034},null,{"$f":"R774","v":4},1.2835507126662034,{"$f":"IF($B772=0,\"-\",(U774+V774*2))","v":0.43482661139842338},0.2,{"$f":"IF($B772=0,\"-\",(V774))","v":7.3526717721861493E-2},0.2]
["Shared ownership; rented and living rent free",1000,320,397,212,71]
["5 rooms ",257,78,121,40,18,null,3,{"$f":"I781","v":0.6097560975609756},{"$f":"J781","v":0.29268292682926828},9.7560975609756101E-2,0,0.99999999999999989,0.48780487804878048,null,0.54018394411585791,null,3,{"$f":"S781","v":0.57373652062169767},{"$f":"T781","v":0.3152848525979387},0.10803678882317158,2.9418379571920198E-3,1,0.54018394411585791,0.54018394411585791,null,3,{"$f":"AB781","v":0.54018394411585791},{"$f":"AC781","v":0.11392046473755563},0.2,2.9418379571920198E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B785=0,\"-\",$C785/$B785)","v":0.17391304347826086},{"$f":"IF($B785=0,\"-\",$D785/$B785)","v":0.35869565217391303},{"$f":"IF($B785=0,\"-\",$E785/$B785)","v":0.36956521739130432},{"$f":"IF($B785=0,\"-\",$F785/$B785)","v":9.7826086956521743E-2},{"$f":"IF($B785=0,\"-\",SUM($I787:$L787))","v":0.99999999999999989},{"$f":"IF($B785=0,\"-\",($J787+2*$K787+3*$L787))","v":1.3913043478260869},null,1.540698553652186,null,{"$f":"H787","v":7},2.8207583475028608E-2,0.43200947540338747,0.51065974511595325,2.9123196005630625E-2,{"$f":"IF($B785=0,\"-\",SUM(S787:V787))","v":1},{"$f":"IF($B785=0,\"-\",(T787+2*U787+3*V787))","v":1.5406985536521858},1.540698553652186,null,{"$f":"R787","v":7},1.5406985536521858,{"$f":"IF($B785=0,\"-\",(U787+V787*2))","v":0.5689061371272145},0.2,{"$f":"IF($B785=0,\"-\",(V787))","v":2.9123196005630625E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B786=0,\"-\",$C786/$B786)","v":0.23636363636363636},{"$f":"IF($B786=0,\"-\",$D786/$B786)","v":0.32727272727272727},{"$f":"IF($B786=0,\"-\",$E786/$B786)","v":0.30909090909090908},{"$f":"IF($B786=0,\"-\",$F786/$B786)","v":0.12727272727272726},{"$f":"IF($B786=0,\"-\",SUM($I788:$L788))","v":1},{"$f":"IF($B786=0,\"-\",($J788+2*$K788+3*$L788))","v":1.3272727272727272},null,1.4697914043079658,null,{"$f":"H788","v":8},9.7363939008280248E-2,0.39721244841039061,0.44369188184641206,6.1731730734916959E-2,{"$f":"IF($B786=0,\"-\",SUM(S788:V788))","v":0.99999999999999989},{"$f":"IF($B786=0,\"-\",(T788+2*U788+3*V788))","v":1.4697914043079656},1.4697914043079658,null,{"$f":"R788","v":8},1.4697914043079656,{"$f":"IF($B786=0,\"-\",(U788+V788*2))","v":0.56715534331624595},0.2,{"$f":"IF($B786=0,\"-\",(V788))","v":6.1731730734916959E-2},0.2]
["1 - 3 rooms ",4,0,3,1,0,null,"1",{"$f":"IF($B792=0,\"-\",$C792/$B792)","v":0},{"$f":"IF($B792=0,\"-\",$D792/$B792)","v":0.75},{"$f":"IF($B792=0,\"-\",$E792/$B792)","v":0.25},{"$f":"IF($B792=0,\"-\",$F792/$B792)","v":0},{"$f":"IF($B792=0,\"-\",SUM($I792:$L792))","v":1},{"$f":"IF($B792=0,\"-\",($J792+2*$K792+3*$L792))","v":1.25},null,{"$f":"IF(B792=0,\"-\",N792*P$769)","v":1.384221356796886},null,{"$f":"H792","v":"1"},0,0.62,0.38,0,{"$f":"IF($B792=0,\"-\",SUM(S792:V792))","v":1},{"$f":"IF($B792=0,\"-\",(T792+2*U792+3*V792))","v":1.38},{"$f":"P792","v":1.384221356796886},null,{"$f":"R792","v":"1"},{"$f":"X792","v":1.38},{"$f":"IF($B792=0,\"-\",(U792+V792*2))","v":0.38},{"$f":"IF(AC792=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B792=0,\"-\",(V792))","v":0},{"$f":"IF(AE792=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B793=0,\"-\",$C793/$B793)","v":0.53333333333333333},{"$f":"IF($B793=0,\"-\",$D793/$B793)","v":0.46666666666666667},{"$f":"IF($B793=0,\"-\",$E793/$B793)","v":0},{"$f":"IF($B793=0,\"-\",$F793/$B793)","v":0},{"$f":"IF($B793=0,\"-\",SUM($I795:$L795))","v":1},{"$f":"IF($B793=0,\"-\",($J795+2*$K795+3*$L795))","v":0.46666666666666667},null,{"$f":"IF(B793=0,\"-\",N795*P$769)","v":0.51677597320417068},null,{"$f":"H795","v":4},{"$f":"IF($B793=0,\"-\",I795+(I796-I795)*($P795-$N795)/($N796-$N795))","v":0.49921635866950081},0.48479130945682769,1.5992331873671491E-2,0,{"$f":"IF($B793=0,\"-\",SUM(S795:V795))","v":1},{"$f":"IF($B793=0,\"-\",(T795+2*U795+3*V795))","v":0.51677597320417068},{"$f":"P795","v":0.51677597320417068},null,{"$f":"R795","v":4},0.51677597320417068,{"$f":"IF($B793=0,\"-\",(U795+V795*2))","v":1.5992331873671491E-2},0.2,{"$f":"IF($B793=0,\"-\",(V795))","v":0},0.2]
["Shared ownership; rented and living rent free",400,230,138,28,4]
["4 rooms ",155,73,61,18,3,null,2,{"$f":"I802","v":0.63255813953488371},{"$f":"J802","v":0.33488372093023255},2.7906976744186046E-2,4.6511627906976744E-3,1,0.40465116279069768,null,0.44810142527006164,null,2,{"$f":"S802","v":0.60741255506939473},{"$f":"T802","v":0.34401271213358092},4.1635485254592278E-2,6.9392475424320463E-3,1,0.44810142527006164,0.44810142527006164,null,2,{"$f":"AB802","v":0.44810142527006164},{"$f":"AC802","v":5.551398033945637E-2},0.2,6.9392475424320463E-3,0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B804=0,\"-\",$C804/$B804)","v":0.77777777777777779},{"$f":"IF($B804=0,\"-\",$D804/$B804)","v":0.16666666666666666},{"$f":"IF($B804=0,\"-\",$E804/$B804)","v":5.5555555555555552E-2},{"$f":"IF($B804=0,\"-\",$F804/$B804)","v":0},{"$f":"IF($B804=0,\"-\",SUM($I806:$L806))","v":1},{"$f":"IF($B804=0,\"-\",($J806+2*$K806+3*$L806))","v":0.27777777777777779},null,{"$f":"IF(B804=0,\"-\",N806*P$769)","v":0.30760474595486353},null,{"$f":"H806","v":5},0.76132151947317872,0.16975221509877897,6.8926265428042269E-2,0,{"$f":"IF($B804=0,\"-\",SUM(S806:V806))","v":1},{"$f":"IF($B804=0,\"-\",(T806+2*U806+3*V806))","v":0.30760474595486353},0.30760474595486353,null,{"$f":"R806","v":5},0.30760474595486353,{"$f":"IF($B804=0,\"-\",(U806+V806*2))","v":6.8926265428042269E-2},0.2,{"$f":"IF($B804=0,\"-\",(V806))","v":0},0.2]
["                    E36003283 St Michael"]
["Owned: Owned outright or with a mortgage or loan",1159,105,505,438,111,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",7,1,5,1,0,null,"1",{"$f":"IF($B816=0,\"-\",$C816/$B816)","v":0.14285714285714285},{"$f":"IF($B816=0,\"-\",$D816/$B816)","v":0.7142857142857143},{"$f":"IF($B816=0,\"-\",$E816/$B816)","v":0.14285714285714285},{"$f":"IF($B816=0,\"-\",$F816/$B816)","v":0},{"$f":"IF($B816=0,\"-\",SUM($I816:$L816))","v":1},{"$f":"IF($B816=0,\"-\",($J816+2*$K816+3*$L816))","v":1},{"$f":"IF(B816=0,\"-\",N816*O814)","v":1.0322130558119227},{"$f":"IF(B816=0,\"-\",O816*P814)","v":1.176985038632762},null,{"$f":"H816","v":"1"},0.09,0.64,0.27,0,{"$f":"IF($B816=0,\"-\",SUM(S816:V816))","v":1},{"$f":"IF($B816=0,\"-\",(T816+2*U816+3*V816))","v":1.1800000000000002},{"$f":"P816","v":1.176985038632762},null,{"$f":"R816","v":"1"},{"$f":"X816","v":1.1800000000000002},{"$f":"IF($B816=0,\"-\",(U816+V816*2))","v":0.27},{"$f":"IF(AC816=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B816=0,\"-\",(V816))","v":0},{"$f":"IF(AE816=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",180,11,77,79,13,null,5,{"$f":"IF($B818=0,\"-\",$C818/$B818)","v":0.18181818181818182},{"$f":"IF($B818=0,\"-\",$D818/$B818)","v":0.61818181818181817},{"$f":"IF($B818=0,\"-\",$E818/$B818)","v":0.16969696969696971},{"$f":"IF($B818=0,\"-\",$F818/$B818)","v":3.0303030303030304E-2},{"$f":"IF($B818=0,\"-\",SUM($I820:$L820))","v":1},{"$f":"IF($B818=0,\"-\",($J820+2*$K820+3*$L820))","v":1.0484848484848484},{"$f":"IF(B818=0,\"-\",N820*O814)","v":1.0822597494270461},{"$f":"IF(B818=0,\"-\",O820*P814)","v":1.2340509798998047},null,{"$f":"H820","v":5},{"$f":"IF($B818=0,\"-\",I820+(I821-I820)*($P820-$N820)/($N821-$N820))","v":0.12916475882932757},0.54387207206534482,0.29071059948152278,3.6252569623804791E-2,{"$f":"IF($B818=0,\"-\",SUM(S820:V820))","v":0.99999999999999989},{"$f":"IF($B818=0,\"-\",(T820+2*U820+3*V820))","v":1.2340509798998049},1.2340509798998047,null,{"$f":"R820","v":5},1.2340509798998049,{"$f":"IF($B818=0,\"-\",(U820+V820*2))","v":0.36321573872913238},0.2,{"$f":"IF($B818=0,\"-\",(V820))","v":3.6252569623804791E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$I823-($I822-$I823)))","v":2.616161616161617E-2},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$J823-($J822-$J823)))","v":0.28858585858585856},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$K823-($K822-$K823)))","v":0.45929292929292931},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$L823-($L822-$L823)))","v":0.22595959595959594},{"$f":"IF($B821=0,\"-\",SUM($I824:$L824))","v":1},{"$f":"IF($B821=0,\"-\",($J824+2*$K824+3*$L824))","v":1.8850505050505051},{"$f":"IF(A821=0,\"-\",N824*O814)","v":1.9457737421779902},{"$f":"IF(B821=0,\"-\",O824*P814)","v":2.2186762415115764}]
["6 rooms ",108,22,52,31,3,null,4,{"$f":"IF($B827=0,\"-\",$C827/$B827)","v":0.28431372549019607},{"$f":"IF($B827=0,\"-\",$D827/$B827)","v":0.57843137254901966},{"$f":"IF($B827=0,\"-\",$E827/$B827)","v":0.13725490196078433},{"$f":"IF($B827=0,\"-\",$F827/$B827)","v":0},{"$f":"IF($B827=0,\"-\",SUM($I829:$L829))","v":1},{"$f":"IF($B827=0,\"-\",($J829+2*$K829+3*$L829))","v":0.85294117647058831},{"$f":"IF(B827=0,\"-\",N829*O814)","v":0.88041701819252238},{"$f":"IF(B827=0,\"-\",O829*P814)","v":1.0038990035397088},null,{"$f":"H829","v":4},{"$f":"IF($B827=0,\"-\",I829+(I830-I829)*($P829-$N829)/($N830-$N829))","v":0.22738535090393064},0.57197248044556459,0.1699999828573697,3.0642185793134952E-2,{"$f":"IF($B827=0,\"-\",SUM(S829:V829))","v":0.99999999999999989},{"$f":"IF($B827=0,\"-\",(T829+2*U829+3*V829))","v":1.0038990035397088},{"$f":"P829","v":1.0038990035397088},null,{"$f":"R829","v":4},1.0038990035397088,{"$f":"IF($B827=0,\"-\",(U829+V829*2))","v":0.23128435444363959},0.2,{"$f":"IF($B827=0,\"-\",(V829))","v":3.0642185793134952E-2},0.2]
["8 or more rooms",92,7,46,27,12,null,6,{"$f":"IF($B829=0,\"-\",$C829/$B829)","v":0.20370370370370369},{"$f":"IF($B829=0,\"-\",$D829/$B829)","v":0.48148148148148145},{"$f":"IF($B829=0,\"-\",$E829/$B829)","v":0.28703703703703703},{"$f":"IF($B829=0,\"-\",$F829/$B829)","v":2.7777777777777776E-2},{"$f":"IF($B829=0,\"-\",SUM($I831:$L831))","v":0.99999999999999989},{"$f":"IF($B829=0,\"-\",($J831+2*$K831+3*$L831))","v":1.1388888888888888},{"$f":"IF(B829=0,\"-\",N831*O814)","v":1.1755759802302452},{"$f":"IF(B829=0,\"-\",O831*P814)","v":1.3404551828873121},null,{"$f":"H831","v":6},0.13572859458763376,0.47693815799300376,0.2984827173637789,8.8850530055583549E-2,{"$f":"IF($B829=0,\"-\",SUM(S831:V831))","v":1},{"$f":"IF($B829=0,\"-\",(T831+2*U831+3*V831))","v":1.3404551828873124},1.3404551828873121,null,{"$f":"R831","v":6},1.3404551828873124,{"$f":"IF($B829=0,\"-\",(U831+V831*2))","v":0.476183777474946},0.2,{"$f":"IF($B829=0,\"-\",(V831))","v":8.8850530055583549E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$I833-($I832-$I833)))","v":7.9446640316205547E-2},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$J833-($J832-$J833)))","v":0.52727272727272734},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$K833-($K832-$K833)))","v":0.27786561264822141},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$L833-($L832-$L833)))","v":0.11541501976284585},{"$f":"IF($B831=0,\"-\",SUM($I834:$L834))","v":1},{"$f":"IF($B831=0,\"-\",($J834+2*$K834+3*$L834))","v":1.4292490118577077},{"$f":"IF(A831=0,\"-\",N834*O814)","v":1.4752894900458153},{"$f":"IF(B831=0,\"-\",O834*P814)","v":1.682204703437181}]
["5 rooms ",54,8,40,6,0,null,3,{"$f":"I837","v":0.375},{"$f":"J837","v":0.54166666666666663},8.3333333333333329E-2,0,1,0.70833333333333326,0.73115091453344516,0.83369773569820627,null,3,{"$f":"S837","v":0.29978135858107624},{"$f":"T837","v":0.57742148438256535},0.11211521979343433,1.0681937242924084E-2,1,0.83369773569820627,0.83369773569820627,null,3,{"$f":"AB837","v":0.83369773569820627},{"$f":"AC837","v":0.13347909427928251},0.2,1.0681937242924084E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B841=0,\"-\",$C841/$B841)","v":0.66666666666666663},{"$f":"IF($B841=0,\"-\",$D841/$B841)","v":0.33333333333333331},{"$f":"IF($B841=0,\"-\",$E841/$B841)","v":0},{"$f":"IF($B841=0,\"-\",$F841/$B841)","v":0},{"$f":"IF($B841=0,\"-\",SUM($I843:$L843))","v":1},{"$f":"IF($B841=0,\"-\",($J843+2*$K843+3*$L843))","v":0.33333333333333331},{"$f":"IF(B841=0,\"-\",N843*O814)","v":0.34407101860397421},{"$f":"IF(B841=0,\"-\",O843*P814)","v":0.39232834621092066},null,{"$f":"H843","v":7},0.64851435501202437,0.31064294376503049,4.0842701222945088E-2,0,{"$f":"IF($B841=0,\"-\",SUM(S843:V843))","v":1},{"$f":"IF($B841=0,\"-\",(T843+2*U843+3*V843))","v":0.39232834621092066},0.39232834621092066,null,{"$f":"R843","v":7},0.39232834621092066,{"$f":"IF($B841=0,\"-\",(U843+V843*2))","v":4.0842701222945088E-2},0.2,{"$f":"IF($B841=0,\"-\",(V843))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B842=0,\"-\",$C842/$B842)","v":0.4},{"$f":"IF($B842=0,\"-\",$D842/$B842)","v":0},{"$f":"IF($B842=0,\"-\",$E842/$B842)","v":0.6},{"$f":"IF($B842=0,\"-\",$F842/$B842)","v":0},{"$f":"IF($B842=0,\"-\",SUM($I844:$L844))","v":1},{"$f":"IF($B842=0,\"-\",($J844+2*$K844+3*$L844))","v":1.2},{"$f":"IF(B842=0,\"-\",N844*O814)","v":1.2386556669743072},{"$f":"IF(B842=0,\"-\",O844*P814)","v":1.4123820463593144},null,{"$f":"H844","v":8},0.26,7.0000000000000007E-2,0.67,0,{"$f":"IF($B842=0,\"-\",SUM(S844:V844))","v":1},{"$f":"IF($B842=0,\"-\",(T844+2*U844+3*V844))","v":1.4100000000000001},1.4123820463593144,null,{"$f":"R844","v":8},1.4100000000000001,{"$f":"IF($B842=0,\"-\",(U844+V844*2))","v":0.67},0.2,{"$f":"IF($B842=0,\"-\",(V844))","v":0},0.2]
["1 - 3 rooms ",435,258,166,9,2,null,"1",{"$f":"IF($B847=0,\"-\",$C847/$B847)","v":0.59310344827586203},{"$f":"IF($B847=0,\"-\",$D847/$B847)","v":0.38160919540229887},{"$f":"IF($B847=0,\"-\",$E847/$B847)","v":2.0689655172413793E-2},{"$f":"IF($B847=0,\"-\",$F847/$B847)","v":4.5977011494252873E-3},{"$f":"IF($B847=0,\"-\",SUM($I847:$L847))","v":1},{"$f":"IF($B847=0,\"-\",($J847+2*$K847+3*$L847))","v":0.43678160919540232},{"$f":"IF(B847=0,\"-\",N847*O814)","v":0.45085167955003524},{"$f":"IF(B847=0,\"-\",O847*P814)","v":0.5140854191729306},null,{"$f":"H847","v":"1"},{"$f":"IF($B847=0,\"-\",I847+(I850-I847)*($P847-$N847)/($N850-$N847))","v":0.54287096041091998},{"$f":"IF($B847=0,\"-\",J847+(J850-J847)*($P847-$N847)/($N850-$N847))","v":0.40554976941812187},{"$f":"IF($B847=0,\"-\",K847+(K850-K847)*($P847-$N847)/($N850-$N847))","v":4.6202160758065824E-2},{"$f":"IF($B847=0,\"-\",L847+(L850-L847)*($P847-$N847)/($N850-$N847))","v":5.3771094128923684E-3},{"$f":"IF($B847=0,\"-\",SUM(S847:V847))","v":1},{"$f":"IF($B847=0,\"-\",(T847+2*U847+3*V847))","v":0.5140854191729306},{"$f":"P847","v":0.5140854191729306},null,{"$f":"R847","v":"1"},{"$f":"X847","v":0.5140854191729306},{"$f":"IF($B847=0,\"-\",(U847+V847*2))","v":5.695637958385056E-2},{"$f":"IF(AC847=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B847=0,\"-\",(V847))","v":5.3771094128923684E-3},{"$f":"IF(AE847=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",8,2,3,3,0,null,6,{"$f":"IF($B850=0,\"-\",$C850/$B850)","v":7.6923076923076927E-2},{"$f":"IF($B850=0,\"-\",$D850/$B850)","v":0.69230769230769229},{"$f":"IF($B850=0,\"-\",$E850/$B850)","v":0},{"$f":"IF($B850=0,\"-\",$F850/$B850)","v":0.23076923076923078},{"$f":"IF($B850=0,\"-\",SUM($I852:$L852))","v":1},{"$f":"IF($B850=0,\"-\",($J852+2*$K852+3*$L852))","v":1.3846153846153846},{"$f":"IF(B850=0,\"-\",N852*O814)","v":1.4292180772780467},{"$f":"IF(B850=0,\"-\",O852*P814)","v":1.6296715919530549},null,{"$f":"H852","v":6},0.01,0.6,0.14000000000000001,0.25,{"$f":"IF($B850=0,\"-\",SUM(S852:V852))","v":1},{"$f":"IF($B850=0,\"-\",(T852+2*U852+3*V852))","v":1.63},1.6296715919530549,null,{"$f":"R852","v":6},1.63,{"$f":"IF($B850=0,\"-\",(U852+V852*2))","v":0.64},0.2,{"$f":"IF($B850=0,\"-\",(V852))","v":0.25},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$I854-($I853-$I854)))","v":0.5},{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$J854-($J853-$J854)))","v":0},{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$K854-($K853-$K854)))","v":0.5},{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$L854-($L853-$L854)))","v":0},{"$f":"IF($B851=0,\"-\",SUM($I855:$L855))","v":1},{"$f":"IF($B851=0,\"-\",($J855+2*$K855+3*$L855))","v":1},{"$f":"IF(A852=0,\"-\",N855*O814)","v":1.0322130558119227},{"$f":"IF(B852=0,\"-\",O855*P814)","v":1.176985038632762}]
["","Number of cars or vans"]
["5 rooms ",230,30,146,43,11,null,3,{"$f":"I861","v":0.58333333333333337},{"$f":"J861","v":0.25},0.16666666666666666,0,1,0.58333333333333326,null,0.64596996650521332,null,3,{"$f":"S861","v":0.52348055052464804},{"$f":"T861","v":0.30985278280868539},0.16388281630347198,2.7838503631946688E-3,1.0000000000000002,0.64596996650521332,0.64596996650521332,null,3,{"$f":"AB861","v":0.64596996650521332},{"$f":"AC861","v":0.16945051702986133},0.2,2.7838503631946688E-3,0.2]
["8 or more rooms",415,10,137,216,52,null,6,{"$f":"IF($B864=0,\"-\",$C864/$B864)","v":9.2783505154639179E-2},{"$f":"IF($B864=0,\"-\",$D864/$B864)","v":0.53264604810996563},{"$f":"IF($B864=0,\"-\",$E864/$B864)","v":0.3127147766323024},{"$f":"IF($B864=0,\"-\",$F864/$B864)","v":6.1855670103092786E-2},{"$f":"IF($B864=0,\"-\",SUM($I866:$L866))","v":1},{"$f":"IF($B864=0,\"-\",($J866+2*$K866+3*$L866))","v":1.3436426116838487},null,1.4879190391961026,null,{"$f":"H866","v":6},3.9307992481970346E-2,0.48266287831574234,0.42883122672650176,4.9197902475785538E-2,{"$f":"IF($B864=0,\"-\",SUM(S866:V866))","v":1},{"$f":"IF($B864=0,\"-\",(T866+2*U866+3*V866))","v":1.4879190391961024},1.4879190391961026,null,{"$f":"R866","v":6},1.4879190391961024,{"$f":"IF($B864=0,\"-\",(U866+V866*2))","v":0.52722703167807283},0.2,{"$f":"IF($B864=0,\"-\",(V866))","v":4.9197902475785538E-2},0.2]
["Shared ownership; rented and living rent free",351,73,176,75,27]
["1 - 3 rooms ",16,2,12,2,0,null,"1",{"$f":"IF($B871=0,\"-\",$C871/$B871)","v":0.125},{"$f":"IF($B871=0,\"-\",$D871/$B871)","v":0.75},{"$f":"IF($B871=0,\"-\",$E871/$B871)","v":0.125},{"$f":"IF($B871=0,\"-\",$F871/$B871)","v":0},{"$f":"IF($B871=0,\"-\",SUM($I871:$L871))","v":1},{"$f":"IF($B871=0,\"-\",($J871+2*$K871+3*$L871))","v":1},null,{"$f":"IF(B871=0,\"-\",N871*P$859)","v":1.1073770854375087},null,{"$f":"H871","v":"1"},0.1,0.71,0.17,0.02,{"$f":"IF($B871=0,\"-\",SUM(S871:V871))","v":1},{"$f":"IF($B871=0,\"-\",(T871+2*U871+3*V871))","v":1.1100000000000001},{"$f":"P871","v":1.1073770854375087},null,{"$f":"R871","v":"1"},{"$f":"X871","v":1.1100000000000001},{"$f":"IF($B871=0,\"-\",(U871+V871*2))","v":0.21000000000000002},{"$f":"IF(AC871=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B871=0,\"-\",(V871))","v":0.02},{"$f":"IF(AE871=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",35,5,14,13,3,null,5,{"$f":"IF($B873=0,\"-\",$C873/$B873)","v":0.27611940298507465},{"$f":"IF($B873=0,\"-\",$D873/$B873)","v":0.53731343283582089},{"$f":"IF($B873=0,\"-\",$E873/$B873)","v":0.12686567164179105},{"$f":"IF($B873=0,\"-\",$F873/$B873)","v":5.9701492537313432E-2},{"$f":"IF($B873=0,\"-\",SUM($I875:$L875))","v":1},{"$f":"IF($B873=0,\"-\",($J875+2*$K875+3*$L875))","v":0.97014925373134331},null,{"$f":"IF(B873=0,\"-\",N875*P$859)","v":1.0743210530363891},null,{"$f":"H875","v":5},{"$f":"IF($B873=0,\"-\",I875+(I876-I875)*($P875-$N875)/($N876-$N875))","v":0.24709967074300473},0.51256405861433485,0.1592518175059271,8.1084453136733375E-2,{"$f":"IF($B873=0,\"-\",SUM(S875:V875))","v":1},{"$f":"IF($B873=0,\"-\",(T875+2*U875+3*V875))","v":1.0743210530363891},1.0743210530363891,null,{"$f":"R875","v":5},1.0743210530363891,{"$f":"IF($B873=0,\"-\",(U875+V875*2))","v":0.32142072377939385},0.2,{"$f":"IF($B873=0,\"-\",(V875))","v":8.1084453136733375E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",85,10,56,18,1,null,2,{"$f":"I882","v":0.16981132075471697},{"$f":"J882","v":0.71698113207547165},7.5471698113207544E-2,3.7735849056603772E-2,0.99999999999999989,0.98113207547169801,null,1.0864831781651028,null,2,{"$f":"S882","v":0.12955520834341602},{"$f":"T882","v":0.67209984930202127},0.18065149820060666,1.7693444153956059E-2,1,1.086483178165103,1.0864831781651028,null,2,{"$f":"AB882","v":1.086483178165103},{"$f":"AC882","v":0.21603838650851878},0.2,1.7693444153956059E-2,0.2]
["6 rooms ",9,1,5,2,1,null,4,{"$f":"IF($B883=0,\"-\",$C883/$B883)","v":0.11764705882352941},{"$f":"IF($B883=0,\"-\",$D883/$B883)","v":0.6588235294117647},{"$f":"IF($B883=0,\"-\",$E883/$B883)","v":0.21176470588235294},{"$f":"IF($B883=0,\"-\",$F883/$B883)","v":1.1764705882352941E-2},{"$f":"IF($B883=0,\"-\",SUM($I885:$L885))","v":1},{"$f":"IF($B883=0,\"-\",($J885+2*$K885+3*$L885))","v":1.1176470588235294},null,{"$f":"IF(B883=0,\"-\",N885*P$859)","v":1.2376567425478038},null,{"$f":"H885","v":4},{"$f":"IF($B883=0,\"-\",I885+(I886-I885)*($P885-$N885)/($N886-$N885))","v":4.6391309112241527E-2},0.69332631348249352,0.23651670315048451,2.3765674254780371E-2,{"$f":"IF($B883=0,\"-\",SUM(S885:V885))","v":0.99999999999999989},{"$f":"IF($B883=0,\"-\",(T885+2*U885+3*V885))","v":1.2376567425478036},{"$f":"P885","v":1.2376567425478038},null,{"$f":"R885","v":4},1.2376567425478036,{"$f":"IF($B883=0,\"-\",(U885+V885*2))","v":0.28404805166004526},0.2,{"$f":"IF($B883=0,\"-\",(V885))","v":2.3765674254780371E-2},0.2]
["Shared ownership; rented and living rent free",320,131,155,28,6]
["5 rooms ",22,6,11,3,2,null,3,{"$f":"I892","v":0.47752808988764045},{"$f":"J892","v":0.47752808988764045},3.3707865168539325E-2,1.1235955056179775E-2,1,0.5786516853932584,null,0.6407856168542887,null,3,{"$f":"S892","v":0.4463234352490591},{"$f":"T892","v":0.47986155454013074},6.0520968318272479E-2,1.3294041892537672E-2,1,0.6407856168542887,0.6407856168542887,null,3,{"$f":"AB892","v":0.6407856168542887},{"$f":"AC892","v":8.7109052103347823E-2},0.2,1.3294041892537672E-2,0.2]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B894=0,\"-\",$C894/$B894)","v":0.27272727272727271},{"$f":"IF($B894=0,\"-\",$D894/$B894)","v":0.5},{"$f":"IF($B894=0,\"-\",$E894/$B894)","v":0.13636363636363635},{"$f":"IF($B894=0,\"-\",$F894/$B894)","v":9.0909090909090912E-2},{"$f":"IF($B894=0,\"-\",SUM($I896:$L896))","v":1},{"$f":"IF($B894=0,\"-\",($J896+2*$K896+3*$L896))","v":1.0454545454545454},null,{"$f":"IF(B894=0,\"-\",N896*P$859)","v":1.15771240750285},null,{"$f":"H896","v":5},0.21751848811335245,0.47975677897489588,0.2302185702073008,7.2506162704450816E-2,{"$f":"IF($B894=0,\"-\",SUM(S896:V896))","v":0.99999999999999978},{"$f":"IF($B894=0,\"-\",(T896+2*U896+3*V896))","v":1.15771240750285},1.15771240750285,null,{"$f":"R896","v":5},1.15771240750285,{"$f":"IF($B894=0,\"-\",(U896+V896*2))","v":0.37523089561620243},0.2,{"$f":"IF($B894=0,\"-\",(V896))","v":7.2506162704450816E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B897=0,\"-\",$C897/$B897)","v":0.16666666666666666},{"$f":"IF($B897=0,\"-\",$D897/$B897)","v":0.66666666666666663},{"$f":"IF($B897=0,\"-\",$E897/$B897)","v":0.16666666666666666},{"$f":"IF($B897=0,\"-\",$F897/$B897)","v":0},{"$f":"IF($B897=0,\"-\",SUM($I899:$L899))","v":0.99999999999999989},{"$f":"IF($B897=0,\"-\",($J899+2*$K899+3*$L899))","v":1},null,1.1073770854375087,null,{"$f":"H899","v":8},{"$f":"IF($B897=0,\"-\",I899+(I901-I899)*($P899-$N899)/($N901-$N899))","v":0.1845628475729181},{"$f":"IF($B897=0,\"-\",J899+(J901-J899)*($P899-$N899)/($N901-$N899))","v":0.73825139029167242},{"$f":"IF($B897=0,\"-\",K899+(K901-K899)*($P899-$N899)/($N901-$N899))","v":0.1845628475729181},{"$f":"IF($B897=0,\"-\",L899+(L901-L899)*($P899-$N899)/($N901-$N899))","v":0},{"$f":"IF($B897=0,\"-\",SUM(S899:V899))","v":1.1073770854375087},{"$f":"IF($B897=0,\"-\",(T899+2*U899+3*V899))","v":1.1073770854375087},1.1073770854375087,null,{"$f":"R899","v":8},1.1073770854375087,{"$f":"IF($B897=0,\"-\",(U899+V899*2))","v":0.1845628475729181},0.2,{"$f":"IF($B897=0,\"-\",(V899))","v":0},0.2]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["4 rooms ",47,6,23,17,1,null,2,{"$f":"I906","v":9.0909090909090912E-2},{"$f":"J906","v":0.45454545454545453},0.36363636363636365,9.0909090909090912E-2,1,1.4545454545454546,1.5055945113096065,1.6077642917913217,null,2,{"$f":"S906","v":5.9266070173531395E-2},{"$f":"T906","v":0.42456785595387181},0.36530178578034045,0.15086428809225633,1,1.6077642917913217,1.6077642917913217,null,2,{"$f":"AB906","v":1.6077642917913217},{"$f":"AC906","v":0.6670303619648531},0.2,0.15086428809225633,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B910=0,\"-\",$C910/$B910)","v":1.6326530612244899E-2},{"$f":"IF($B910=0,\"-\",$D910/$B910)","v":0.26530612244897961},{"$f":"IF($B910=0,\"-\",$E910/$B910)","v":0.49387755102040815},{"$f":"IF($B910=0,\"-\",$F910/$B910)","v":0.22448979591836735},{"$f":"IF($B910=0,\"-\",SUM($I912:$L912))","v":1},{"$f":"IF($B910=0,\"-\",($J912+2*$K912+3*$L912))","v":1.926530612244898},{"$f":"IF(B910=0,\"-\",N912*O904)","v":1.9941445670202749},{"$f":"IF(B910=0,\"-\",O912*P904)","v":2.1294673987195263},null,{"$f":"H912","v":7},1.4907905372335481E-2,0.16375212251615368,0.49830464013115994,0.32303533198035089,{"$f":"IF($B910=0,\"-\",SUM(S912:V912))","v":1},{"$f":"IF($B910=0,\"-\",(T912+2*U912+3*V912))","v":2.1294673987195263},2.1294673987195263,null,{"$f":"R912","v":7},2.1294673987195263,{"$f":"IF($B910=0,\"-\",(U912+V912*2))","v":1.1443753040918616},0.2,{"$f":"IF($B910=0,\"-\",(V912))","v":0.32303533198035089},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$I913-($I912-$I913)))","v":1.2870549679725903E-2},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$J913-($J912-$J913)))","v":1.7905556383137178E-2},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$K913-($K912-$K913)))","v":0.50466259496499322},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$L913-($L912-$L913)))","v":0.4645612989721436},{"$f":"IF($B911=0,\"-\",SUM($I914:$L914))","v":0.99999999999999989},{"$f":"IF($B911=0,\"-\",($J914+2*$K914+3*$L914))","v":2.4209146432295543},{"$f":"IF(A911=0,\"-\",N914*O904)","v":2.5058796119468867},{"$f":"IF(B911=0,\"-\",O914*P904)","v":2.6759288303407032}]
["4 rooms ",57,8,32,15,2,null,2,{"$f":"I916","v":0.46875},{"$f":"J916","v":0.4375},6.25E-2,3.125E-2,1,0.65625,0.67928189865726385,0.7253780300855377,null,2,{"$f":"S916","v":0.42645409599465056},{"$f":"T916","v":0.45345805393190147},8.8343574066707675E-2,3.1744276006740312E-2,1,0.72537803008553781,0.7253780300855377,null,2,{"$f":"AB916","v":0.72537803008553781},{"$f":"AC916","v":0.15183212608018831},0.2,3.1744276006740312E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B920=0,\"-\",$C920/$B920)","v":0.13333333333333333},{"$f":"IF($B920=0,\"-\",$D920/$B920)","v":0.26666666666666666},{"$f":"IF($B920=0,\"-\",$E920/$B920)","v":0.6},{"$f":"IF($B920=0,\"-\",$F920/$B920)","v":0},{"$f":"IF($B920=0,\"-\",SUM($I922:$L922))","v":1},{"$f":"IF($B920=0,\"-\",($J922+2*$K922+3*$L922))","v":1.4666666666666666},{"$f":"IF(B920=0,\"-\",N922*O904)","v":1.5181411322371865},{"$f":"IF(B920=0,\"-\",O922*P904)","v":1.6211623275562492},null,{"$f":"H922","v":7},0.10777766010347754,0.24169180419203487,0.57212108374924819,7.8409451955239351E-2,{"$f":"IF($B920=0,\"-\",SUM(S922:V922))","v":1},{"$f":"IF($B920=0,\"-\",(T922+2*U922+3*V922))","v":1.6211623275562492},1.6211623275562492,null,{"$f":"R922","v":7},1.6211623275562492,{"$f":"IF($B920=0,\"-\",(U922+V922*2))","v":0.7289399876597269},0.2,{"$f":"IF($B920=0,\"-\",(V922))","v":7.8409451955239351E-2},0.2]
["Owner occupied ",26,10,9,3,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P905","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",17,10,7,0,0,null,"1",{"$f":"IF($B927=0,\"-\",$C927/$B927)","v":0.58823529411764708},{"$f":"IF($B927=0,\"-\",$D927/$B927)","v":0.41176470588235292},{"$f":"IF($B927=0,\"-\",$E927/$B927)","v":0},{"$f":"IF($B927=0,\"-\",$F927/$B927)","v":0},{"$f":"IF($B927=0,\"-\",SUM($I927:$L927))","v":1},{"$f":"IF($B927=0,\"-\",($J927+2*$K927+3*$L927))","v":0.41176470588235292},{"$f":"IF(B927=0,\"-\",N927*O904)","v":0.42621609327514592},{"$f":"IF(B927=0,\"-\",O927*P904)","v":0.45513915613210204},null,{"$f":"H927","v":"1"},{"$f":"IF($B927=0,\"-\",I927+(I930-I927)*($P927-$N927)/($N930-$N927))","v":0.57217068291403628},{"$f":"IF($B927=0,\"-\",J927+(J930-J927)*($P927-$N927)/($N930-$N927))","v":0.40734693780135994},{"$f":"IF($B927=0,\"-\",K927+(K930-K927)*($P927-$N927)/($N930-$N927))","v":1.3654919523069166E-2},{"$f":"IF($B927=0,\"-\",L927+(L930-L927)*($P927-$N927)/($N930-$N927))","v":6.8274597615345829E-3},{"$f":"IF($B927=0,\"-\",SUM(S927:V927))","v":0.99999999999999989},{"$f":"IF($B927=0,\"-\",(T927+2*U927+3*V927))","v":0.45513915613210199},{"$f":"P927","v":0.45513915613210204},null,{"$f":"R927","v":"1"},{"$f":"X927","v":0.45513915613210199},{"$f":"IF($B927=0,\"-\",(U927+V927*2))","v":2.7309839046138332E-2},{"$f":"IF(AC927=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B927=0,\"-\",(V927))","v":6.8274597615345829E-3},{"$f":"IF(AE927=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",1,0,0,0,1,null,5,{"$f":"IF($B929=0,\"-\",$C929/$B929)","v":0},{"$f":"IF($B929=0,\"-\",$D929/$B929)","v":1},{"$f":"IF($B929=0,\"-\",$E929/$B929)","v":0},{"$f":"IF($B929=0,\"-\",$F929/$B929)","v":0},{"$f":"IF($B929=0,\"-\",SUM($I931:$L931))","v":1},{"$f":"IF($B929=0,\"-\",($J931+2*$K931+3*$L931))","v":1},{"$f":"IF(B929=0,\"-\",N931*O904)","v":1.0350962265253545},{"$f":"IF(B929=0,\"-\",O931*P904)","v":1.1053379506065337},null,{"$f":"H931","v":5},0,0.89,0.11,0,{"$f":"IF($B929=0,\"-\",SUM(S931:V931))","v":1},{"$f":"IF($B929=0,\"-\",(T931+2*U931+3*V931))","v":1.1100000000000001},1.1053379506065337,null,{"$f":"R931","v":5},1.1100000000000001,{"$f":"IF($B929=0,\"-\",(U931+V931*2))","v":0.11},0.2,{"$f":"IF($B929=0,\"-\",(V931))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$I934-($I933-$I934)))","v":0},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$J934-($J933-$J934)))","v":0},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$K934-($K933-$K934)))","v":0.66666666666666663},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$L934-($L933-$L934)))","v":0.33333333333333326},{"$f":"IF($B932=0,\"-\",SUM($I935:$L935))","v":0.99999999999999989},{"$f":"IF($B932=0,\"-\",($J935+2*$K935+3*$L935))","v":2.333333333333333},{"$f":"IF(B932=0,\"-\",N935*O904)","v":2.4152245285591603},{"$f":"IF(B932=0,\"-\",O935*P904)","v":2.5791218847485782}]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B938=0,\"-\",$C938/$B938)","v":8.3333333333333329E-2},{"$f":"IF($B938=0,\"-\",$D938/$B938)","v":0.5},{"$f":"IF($B938=0,\"-\",$E938/$B938)","v":0.41666666666666669},{"$f":"IF($B938=0,\"-\",$F938/$B938)","v":0},{"$f":"IF($B938=0,\"-\",SUM($I940:$L940))","v":1},{"$f":"IF($B938=0,\"-\",($J940+2*$K940+3*$L940))","v":1.3333333333333335},{"$f":"IF(B938=0,\"-\",N940*O904)","v":1.3801283020338062},{"$f":"IF(B938=0,\"-\",O940*P904)","v":1.4737839341420451},null,{"$f":"H940","v":4},{"$f":"IF($B938=0,\"-\",I940+(I941-I940)*($P940-$N940)/($N941-$N940))","v":-5.9210896839204108E-5},0.52633448765163338,0.47372472324520576,0,{"$f":"IF($B938=0,\"-\",SUM(S940:V940))","v":0.99999999999999989},{"$f":"IF($B938=0,\"-\",(T940+2*U940+3*V940))","v":1.4737839341420449},{"$f":"P940","v":1.4737839341420451},null,{"$f":"R940","v":4},1.4737839341420449,{"$f":"IF($B938=0,\"-\",(U940+V940*2))","v":0.47372472324520576},0.2,{"$f":"IF($B938=0,\"-\",(V940))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B941=0,\"-\",$C941/$B941)","v":"-"},{"$f":"IF($B941=0,\"-\",$D941/$B941)","v":"-"},{"$f":"IF($B941=0,\"-\",$E941/$B941)","v":"-"},{"$f":"IF($B941=0,\"-\",$F941/$B941)","v":"-"},{"$f":"IF($B941=0,\"-\",SUM($I943:$L943))","v":"-"},{"$f":"IF($B941=0,\"-\",($J943+2*$K943+3*$L943))","v":"-"},{"$f":"IF(B941=0,\"-\",N943*O904)","v":"-"},{"$f":"IF(B941=0,\"-\",O943*P904)","v":"-"},null,{"$f":"H943","v":7},{"$f":"S942","v":0},{"$f":"T942","v":0.89},0.11,0,1,1.1100000000000001,1.1053379506065337,null,{"$f":"R943","v":7},1.1100000000000001,{"$f":"IF($B940=0,\"-\",(U943+V943*2))","v":0.11},0.2,{"$f":"IF($B940=0,\"-\",(V943))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$I944-($I943-$I944)))","v":"-"},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$J944-($J943-$J944)))","v":"-"},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$K944-($K943-$K944)))","v":"-"},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$L944-($L943-$L944)))","v":"-"},{"$f":"IF($B941=0,\"-\",SUM($I945:$L945))","v":"-"},{"$f":"IF($B941=0,\"-\",($J945+2*$K945+3*$L945))","v":"-"},{"$f":"IF(B942=0,\"-\",N945*O904)","v":{"$error":"#VALUE!"}},{"$f":"IF(B942=0,\"-\",O945*P904)","v":{"$error":"#VALUE!"}}]
["Owned: Owned outright or with a mortgage or loan",1881,146,664,783,288,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",396,34,156,157,49,null,4,{"$f":"IF($B952=0,\"-\",$C952/$B952)","v":0.18012422360248448},{"$f":"IF($B952=0,\"-\",$D952/$B952)","v":0.49068322981366458},{"$f":"IF($B952=0,\"-\",$E952/$B952)","v":0.27950310559006208},{"$f":"IF($B952=0,\"-\",$F952/$B952)","v":4.9689440993788817E-2},{"$f":"IF($B952=0,\"-\",SUM($I954:$L954))","v":0.99999999999999989},{"$f":"IF($B952=0,\"-\",($J954+2*$K954+3*$L954))","v":1.1987577639751552},{"$f":"IF(B952=0,\"-\",N954*O949)","v":1.3875895564157568},{"$f":"IF(B952=0,\"-\",O954*P949)","v":1.5307251364992507},null,{"$f":"H954","v":4},{"$f":"IF($B952=0,\"-\",I954+(I955-I954)*($P954-$N954)/($N955-$N954))","v":6.6556438265293852E-2},0.46326194831130874,0.34308165208225,0.12709996134114737,{"$f":"IF($B952=0,\"-\",SUM(S954:V954))","v":1},{"$f":"IF($B952=0,\"-\",(T954+2*U954+3*V954))","v":1.5307251364992507},{"$f":"P954","v":1.5307251364992507},null,{"$f":"R954","v":4},1.5307251364992507,{"$f":"IF($B952=0,\"-\",(U954+V954*2))","v":0.5972815747645448},0.2,{"$f":"IF($B952=0,\"-\",(V954))","v":0.12709996134114737},0.2]
["7 rooms ",334,12,113,150,59,null,5,{"$f":"IF($B953=0,\"-\",$C953/$B953)","v":0.12727272727272726},{"$f":"IF($B953=0,\"-\",$D953/$B953)","v":0.47792207792207791},{"$f":"IF($B953=0,\"-\",$E953/$B953)","v":0.30909090909090908},{"$f":"IF($B953=0,\"-\",$F953/$B953)","v":8.5714285714285715E-2},{"$f":"IF($B953=0,\"-\",SUM($I955:$L955))","v":1},{"$f":"IF($B953=0,\"-\",($J955+2*$K955+3*$L955))","v":1.3532467532467531},{"$f":"IF(B953=0,\"-\",N955*O949)","v":1.5664140984013202},{"$f":"IF(B953=0,\"-\",O955*P949)","v":1.7279961668083392},null,{"$f":"H955","v":5},5.1504441473378765E-2,0.32427349835684849,0.46894351205782731,0.15527854811194541,{"$f":"IF($B953=0,\"-\",SUM(S955:V955))","v":1},{"$f":"IF($B953=0,\"-\",(T955+2*U955+3*V955))","v":1.7279961668083395},1.7279961668083392,null,{"$f":"R955","v":5},1.7279961668083395,{"$f":"IF($B953=0,\"-\",(U955+V955*2))","v":0.77950060828171819},0.2,{"$f":"IF($B953=0,\"-\",(V955))","v":0.15527854811194541},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B956=0,\"-\",$C956/$B956)","v":2.7633851468048358E-2},{"$f":"IF($B956=0,\"-\",$D956/$B956)","v":0.20552677029360966},{"$f":"IF($B956=0,\"-\",$E956/$B956)","v":0.52677029360967187},{"$f":"IF($B956=0,\"-\",$F956/$B956)","v":0.24006908462867013},{"$f":"IF($B956=0,\"-\",SUM($I958:$L958))","v":1},{"$f":"IF($B956=0,\"-\",($J958+2*$K958+3*$L958))","v":1.9792746113989637},{"$f":"IF(B956=0,\"-\",N958*O949)","v":2.291055676627074},{"$f":"IF(B956=0,\"-\",O958*P949)","v":2.5273875095969536},null,{"$f":"H958","v":8},0,0.14000000000000001,0.19,0.67,{"$f":"IF($B956=0,\"-\",SUM(S958:V958))","v":1},{"$f":"IF($B956=0,\"-\",(T958+2*U958+3*V958))","v":2.5300000000000002},2.5273875095969536,null,{"$f":"R958","v":8},2.5300000000000002,{"$f":"IF($B956=0,\"-\",(U958+V958*2))","v":1.53},0.2,{"$f":"IF($B956=0,\"-\",(V958))","v":0.67},0.2]
["5 rooms ",155,21,71,50,13,null,3,{"$f":"I961","v":0.36206896551724138},{"$f":"J961","v":0.46551724137931033},0.17241379310344829,0,1,0.81034482758620685,0.93799269013739783,1.0347505009728273,null,3,{"$f":"S961","v":0.24556803628930834},{"$f":"T961","v":0.5069146589496244},0.2147160722599987,3.280123250106852E-2,0.99999999999999989,1.0347505009728275,1.0347505009728273,null,3,{"$f":"AB961","v":1.0347505009728275},{"$f":"AC961","v":0.28031853726213574},0.2,3.280123250106852E-2,0.2]
["8 or more rooms",28,1,6,12,9,null,6,{"$f":"IF($B964=0,\"-\",$C964/$B964)","v":0.10576923076923077},{"$f":"IF($B964=0,\"-\",$D964/$B964)","v":0.43269230769230771},{"$f":"IF($B964=0,\"-\",$E964/$B964)","v":0.33653846153846156},{"$f":"IF($B964=0,\"-\",$F964/$B964)","v":0.125},{"$f":"IF($B964=0,\"-\",SUM($I966:$L966))","v":1},{"$f":"IF($B964=0,\"-\",($J966+2*$K966+3*$L966))","v":1.4807692307692308},{"$f":"IF(B964=0,\"-\",N966*O949)","v":1.714024285660237},{"$f":"IF(B964=0,\"-\",O966*P949)","v":1.8908329530870081},null,{"$f":"H966","v":6},4.2282207770793181E-2,0.27137282302414656,0.43957477755231927,0.24677019165274097,{"$f":"IF($B964=0,\"-\",SUM(S966:V966))","v":1},{"$f":"IF($B964=0,\"-\",(T966+2*U966+3*V966))","v":1.8908329530870081},1.8908329530870081,null,{"$f":"R966","v":6},1.8908329530870081,{"$f":"IF($B964=0,\"-\",(U966+V966*2))","v":0.93311516085780122},0.2,{"$f":"IF($B964=0,\"-\",(V966))","v":0.24677019165274097},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B966=0,\"-\",$C966/$B966)","v":3.5714285714285712E-2},{"$f":"IF($B966=0,\"-\",$D966/$B966)","v":0.21428571428571427},{"$f":"IF($B966=0,\"-\",$E966/$B966)","v":0.42857142857142855},{"$f":"IF($B966=0,\"-\",$F966/$B966)","v":0.32142857142857145},{"$f":"IF($B966=0,\"-\",SUM($I968:$L968))","v":1},{"$f":"IF($B966=0,\"-\",($J968+2*$K968+3*$L968))","v":2.0357142857142856},{"$f":"IF(B966=0,\"-\",N968*O949)","v":2.3563858917889342},{"$f":"IF(B966=0,\"-\",O968*P949)","v":2.5994568056353855},null,{"$f":"H968","v":8},0.02,0.12,0.1,0.76,{"$f":"IF($B966=0,\"-\",SUM(S968:V968))","v":1},{"$f":"IF($B966=0,\"-\",(T968+2*U968+3*V968))","v":2.6},2.5994568056353855,null,{"$f":"R968","v":8},2.6,{"$f":"IF($B966=0,\"-\",(U968+V968*2))","v":1.62},0.2,{"$f":"IF($B966=0,\"-\",(V968))","v":0.76},0.2]
["5 rooms ",14,1,8,3,2,null,3,{"$f":"I972","v":7.1428571428571425E-2},{"$f":"J972","v":0.6428571428571429},0.21428571428571427,7.1428571428571425E-2,1,1.2857142857142856,1.4882437211298531,1.641762193032875,null,3,{"$f":"S972","v":0.01},{"$f":"T972","v":0.51},0.31,0.17,1,1.64,1.641762193032875,null,3,{"$f":"AB972","v":1.64},{"$f":"AC972","v":0.65},0.2,0.17,0.2]
["8 or more rooms",2,0,1,0,1,null,6,{"$f":"IF($B975=0,\"-\",$C975/$B975)","v":0},{"$f":"IF($B975=0,\"-\",$D975/$B975)","v":0.5},{"$f":"IF($B975=0,\"-\",$E975/$B975)","v":0.5},{"$f":"IF($B975=0,\"-\",$F975/$B975)","v":0},{"$f":"IF($B975=0,\"-\",SUM($I977:$L977))","v":1},{"$f":"IF($B975=0,\"-\",($J977+2*$K977+3*$L977))","v":1.5},{"$f":"IF(B975=0,\"-\",N977*O949)","v":1.7362843413181621},{"$f":"IF(B975=0,\"-\",O977*P949)","v":1.9153892252050211},null,{"$f":"H977","v":6},0,0.3,0.48,0.22,{"$f":"IF($B975=0,\"-\",SUM(S977:V977))","v":1},{"$f":"IF($B975=0,\"-\",(T977+2*U977+3*V977))","v":1.92},1.9153892252050211,null,{"$f":"R977","v":6},1.92,{"$f":"IF($B975=0,\"-\",(U977+V977*2))","v":0.91999999999999993},0.2,{"$f":"IF($B975=0,\"-\",(V977))","v":0.22},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B977=0,\"-\",$C977/$B977)","v":0},{"$f":"IF($B977=0,\"-\",$D977/$B977)","v":0.5},{"$f":"IF($B977=0,\"-\",$E977/$B977)","v":0},{"$f":"IF($B977=0,\"-\",$F977/$B977)","v":0.5},{"$f":"IF($B977=0,\"-\",SUM($I979:$L979))","v":1},{"$f":"IF($B977=0,\"-\",($J979+2*$K979+3*$L979))","v":2},{"$f":"IF(B977=0,\"-\",N979*O949)","v":2.3150457884242162},{"$f":"IF(B977=0,\"-\",O979*P949)","v":2.5538523002733613},null,{"$f":"H979","v":8},0,0.1,0.25,0.65,{"$f":"IF($B977=0,\"-\",SUM(S979:V979))","v":1},{"$f":"IF($B977=0,\"-\",(T979+2*U979+3*V979))","v":2.5500000000000003},2.5538523002733613,null,{"$f":"R979","v":8},2.5500000000000003,{"$f":"IF($B977=0,\"-\",(U979+V979*2))","v":1.55},0.2,{"$f":"IF($B977=0,\"-\",(V979))","v":0.65},0.2]
["1 - 3 rooms ",109,47,51,10,1,null,"1",{"$f":"IF($B982=0,\"-\",$C982/$B982)","v":0.43119266055045874},{"$f":"IF($B982=0,\"-\",$D982/$B982)","v":0.46788990825688076},{"$f":"IF($B982=0,\"-\",$E982/$B982)","v":9.1743119266055051E-2},{"$f":"IF($B982=0,\"-\",$F982/$B982)","v":9.1743119266055051E-3},{"$f":"IF($B982=0,\"-\",SUM($I982:$L982))","v":1},{"$f":"IF($B982=0,\"-\",($J982+2*$K982+3*$L982))","v":0.67889908256880749},{"$f":"IF(B982=0,\"-\",N982*O949)","v":0.78584123093299096},{"$f":"IF(B982=0,\"-\",O982*P949)","v":0.86690399183591182},null,{"$f":"H982","v":"1"},{"$f":"IF($B982=0,\"-\",I982+(I985-I982)*($P982-$N982)/($N985-$N982))","v":0.31606866672763911},{"$f":"IF($B982=0,\"-\",J982+(J985-J982)*($P982-$N982)/($N985-$N982))","v":0.52463953827639564},{"$f":"IF($B982=0,\"-\",K982+(K985-K982)*($P982-$N982)/($N985-$N982))","v":0.13561093142837943},{"$f":"IF($B982=0,\"-\",L982+(L985-L982)*($P982-$N982)/($N985-$N982))","v":2.3680863567585801E-2},{"$f":"IF($B982=0,\"-\",SUM(S982:V982))","v":1},{"$f":"IF($B982=0,\"-\",(T982+2*U982+3*V982))","v":0.86690399183591194},{"$f":"P982","v":0.86690399183591182},null,{"$f":"R982","v":"1"},{"$f":"X982","v":0.86690399183591194},{"$f":"IF($B982=0,\"-\",(U982+V982*2))","v":0.18297265856355105},{"$f":"IF(AC982=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B982=0,\"-\",(V982))","v":2.3680863567585801E-2},{"$f":"IF(AE982=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B984=0,\"-\",$C984/$B984)","v":0.25},{"$f":"IF($B984=0,\"-\",$D984/$B984)","v":0.5},{"$f":"IF($B984=0,\"-\",$E984/$B984)","v":0.25},{"$f":"IF($B984=0,\"-\",$F984/$B984)","v":0},{"$f":"IF($B984=0,\"-\",SUM($I986:$L986))","v":1},{"$f":"IF($B984=0,\"-\",($J986+2*$K986+3*$L986))","v":1},{"$f":"IF(B984=0,\"-\",N986*O949)","v":1.1575228942121081},{"$f":"IF(B984=0,\"-\",O986*P949)","v":1.2769261501366806},null,{"$f":"H986","v":5},0.2,0.34,0.44,0.02,{"$f":"IF($B984=0,\"-\",SUM(S986:V986))","v":1},{"$f":"IF($B984=0,\"-\",(T986+2*U986+3*V986))","v":1.28},1.2769261501366806,null,{"$f":"R986","v":5},1.28,{"$f":"IF($B984=0,\"-\",(U986+V986*2))","v":0.48},0.2,{"$f":"IF($B984=0,\"-\",(V986))","v":0.02},0.2]
["                  E36003287 Upper Meon Valley"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1951","v":1},{"$f":"Tempro!E1271","v":1.0678600909569238},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",8,1,2,5,0,null,"1",{"$f":"IF($B996=0,\"-\",$C996/$B996)","v":0.125},{"$f":"IF($B996=0,\"-\",$D996/$B996)","v":0.25},{"$f":"IF($B996=0,\"-\",$E996/$B996)","v":0.625},{"$f":"IF($B996=0,\"-\",$F996/$B996)","v":0},{"$f":"IF($B996=0,\"-\",SUM($I996:$L996))","v":1},{"$f":"IF($B996=0,\"-\",($J996+2*$K996+3*$L996))","v":1.5},null,{"$f":"IF(B996=0,\"-\",N996*P$994)","v":1.6017901364353857},null,{"$f":"H996","v":"1"},0.09,0.22,0.69,0,{"$f":"IF($B996=0,\"-\",SUM(S996:V996))","v":1},{"$f":"IF($B996=0,\"-\",(T996+2*U996+3*V996))","v":1.5999999999999999},{"$f":"P996","v":1.6017901364353857},null,{"$f":"R996","v":"1"},{"$f":"X996","v":1.5999999999999999},{"$f":"IF($B996=0,\"-\",(U996+V996*2))","v":0.69},{"$f":"IF(AC996=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B996=0,\"-\",(V996))","v":0},{"$f":"IF(AE996=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1000=0,\"-\",$C1000/$B1000)","v":1.2500000000000001E-2},{"$f":"IF($B1000=0,\"-\",$D1000/$B1000)","v":0.17499999999999999},{"$f":"IF($B1000=0,\"-\",$E1000/$B1000)","v":0.53749999999999998},{"$f":"IF($B1000=0,\"-\",$F1000/$B1000)","v":0.27500000000000002},{"$f":"IF($B1000=0,\"-\",SUM($I1002:$L1002))","v":1},{"$f":"IF($B1000=0,\"-\",($J1002+2*$K1002+3*$L1002))","v":2.0750000000000002},null,2.2158096887356171,null,{"$f":"H1002","v":7},0,0.15,0.48,0.37,{"$f":"IF($B1000=0,\"-\",SUM(S1002:V1002))","v":1},{"$f":"IF($B1000=0,\"-\",(T1002+2*U1002+3*V1002))","v":2.2199999999999998},2.2158096887356171,null,{"$f":"R1002","v":7},2.2199999999999998,{"$f":"IF($B1000=0,\"-\",(U1002+V1002*2))","v":1.22},0.2,{"$f":"IF($B1000=0,\"-\",(V1002))","v":0.37},0.2]
["Shared ownership; rented and living rent free",210,34,99,53,24]
["4 rooms ",43,14,21,7,1,null,2,{"$f":"I1006","v":0.33333333333333331},{"$f":"J1006","v":0.63888888888888884},2.7777777777777776E-2,0,0.99999999999999989,0.69444444444444442,null,0.74156950760897489,null,2,{"$f":"S1006","v":0.33140329661669726},{"$f":"T1006","v":0.60141400930753863},6.1392583925855816E-2,5.790110149908179E-3,0.99999999999999989,0.74156950760897489,0.74156950760897489,null,2,{"$f":"AB1006","v":0.74156950760897489},{"$f":"AC1006","v":7.2972804225672178E-2},0.2,5.790110149908179E-3,0.2]
["7 rooms ",16,1,5,6,4,null,5,{"$f":"IF($B1008=0,\"-\",$C1008/$B1008)","v":8.4745762711864403E-2},{"$f":"IF($B1008=0,\"-\",$D1008/$B1008)","v":0.47457627118644069},{"$f":"IF($B1008=0,\"-\",$E1008/$B1008)","v":0.2711864406779661},{"$f":"IF($B1008=0,\"-\",$F1008/$B1008)","v":0.16949152542372881},{"$f":"IF($B1008=0,\"-\",SUM($I1010:$L1010))","v":1},{"$f":"IF($B1008=0,\"-\",($J1010+2*$K1010+3*$L1010))","v":1.5254237288135593},null,{"$f":"IF(B1008=0,\"-\",N1010*P$994)","v":1.6289391217986973},null,{"$f":"H1010","v":5},3.2567271938868006E-2,0.37106087820130268,0.5312373059820934,6.5134543877736012E-2,{"$f":"IF($B1008=0,\"-\",SUM(S1010:V1010))","v":1},{"$f":"IF($B1008=0,\"-\",(T1010+2*U1010+3*V1010))","v":1.6289391217986975},1.6289391217986973,null,{"$f":"R1010","v":5},1.6289391217986975,{"$f":"IF($B1008=0,\"-\",(U1010+V1010*2))","v":0.66150639373756537},0.2,{"$f":"IF($B1008=0,\"-\",(V1010))","v":6.5134543877736012E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1011=0,\"-\",IF($B1011=0,\"-\",$I1013-($I1012-$I1013)))","v":-6.25E-2},{"$f":"IF($B1011=0,\"-\",IF($B1011=0,\"-\",$J1013-($J1012-$J1013)))","v":0.38749999999999996},{"$f":"IF($B1011=0,\"-\",IF($B1011=0,\"-\",$K1013-($K1012-$K1013)))","v":0.42500000000000004},{"$f":"IF($B1011=0,\"-\",IF($B1011=0,\"-\",$L1013-($L1012-$L1013)))","v":0.25},{"$f":"IF($B1011=0,\"-\",SUM($I1014:$L1014))","v":1},{"$f":"IF($B1011=0,\"-\",($J1014+2*$K1014+3*$L1014))","v":1.9875},null,{"$f":"IF(B1011=0,\"-\",N1014*P$994)","v":2.122371930776886}]
["4 rooms ",0,0,0,0,0,null,2,{"$f":"I1017","v":0},{"$f":"J1017","v":1},0,0,1,1,null,1.0678600909569238,null,2,0,0.93,7.0000000000000007E-2,0,{"$f":"W1017","v":1},1.07,1.0678600909569238,null,2,{"$f":"AB1017","v":1.07},{"$f":"AC1017","v":7.0000000000000007E-2},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1021=0,\"-\",$C1021/$B1021)","v":"-"},{"$f":"IF($B1021=0,\"-\",$D1021/$B1021)","v":"-"},{"$f":"IF($B1021=0,\"-\",$E1021/$B1021)","v":"-"},{"$f":"IF($B1021=0,\"-\",$F1021/$B1021)","v":"-"},{"$f":"IF($B1021=0,\"-\",SUM($I1023:$L1023))","v":"-"},{"$f":"IF($B1021=0,\"-\",($J1023+2*$K1023+3*$L1023))","v":"-"},null,"-",null,{"$f":"H1023","v":7},0,0.93,7.0000000000000007E-2,0,1,1.07,1.0678600909569238,null,{"$f":"R1023","v":7},1.07,{"$f":"IF($B1017=0,\"-\",(U1023+V1023*2))","v":7.0000000000000007E-2},0.2,{"$f":"IF($B1017=0,\"-\",(V1023))","v":0},0.2]
["Shared ownership; rented and living rent free",22,4,10,8,0]
["4 rooms ",9,3,3,3,0,null,2,{"$f":"I1027","v":0.125},{"$f":"J1027","v":0.75},0.125,0,1,1,null,1.0678600909569238,null,2,{"$f":"S1027","v":0.1},{"$f":"T1027","v":0.73},0.17,0,1,1.07,1.0678600909569238,null,2,{"$f":"AB1027","v":1.07},{"$f":"AC1027","v":0.17},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1031=0,\"-\",$C1031/$B1031)","v":0},{"$f":"IF($B1031=0,\"-\",$D1031/$B1031)","v":0},{"$f":"IF($B1031=0,\"-\",$E1031/$B1031)","v":1},{"$f":"IF($B1031=0,\"-\",$F1031/$B1031)","v":0},1,2,null,2.1357201819138476,null,{"$f":"H1033","v":7},0,0,0.86,0.14000000000000001,{"$f":"IF($B1031=0,\"-\",SUM(S1033:V1033))","v":1},{"$f":"IF($B1031=0,\"-\",(T1033+2*U1033+3*V1033))","v":2.14},2.1357201819138476,null,{"$f":"R1033","v":7},2.14,{"$f":"IF($B1031=0,\"-\",(U1033+V1033*2))","v":1.1400000000000001},0.2,{"$f":"IF($B1031=0,\"-\",(V1033))","v":0.14000000000000001},0.2]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["4 rooms ",96,3,52,39,2,null,2,{"$f":"I1041","v":0},{"$f":"J1041","v":0.66666666666666663},0.22222222222222221,0.1111111111111111,1,1.4444444444444444,null,1.5650783346310289,null,2,{"$f":"S1041","v":-0.13571312645990688},{"$f":"T1041","v":1.2095191725062941},-0.57697730026389626,0.50317125421750886,0.99999999999999978,1.5650783346310282,1.5650783346310289,null,2,{"$f":"AB1041","v":1.5650783346310282},{"$f":"AC1041","v":0.42936520817112145},0.2,0.50317125421750886,0.2]
["8 or more rooms",251,0,42,139,70,null,6,{"$f":"IF($B1044=0,\"-\",$C1044/$B1044)","v":1.0638297872340425E-2},{"$f":"IF($B1044=0,\"-\",$D1044/$B1044)","v":0.41489361702127658},{"$f":"IF($B1044=0,\"-\",$E1044/$B1044)","v":0.48404255319148937},{"$f":"IF($B1044=0,\"-\",$F1044/$B1044)","v":9.0425531914893623E-2},{"$f":"IF($B1044=0,\"-\",SUM($I1046:$L1046))","v":1},{"$f":"IF($B1044=0,\"-\",($J1046+2*$K1046+3*$L1046))","v":1.6542553191489362},null,{"$f":"IF(B1044=0,\"-\",N1046*P$4)","v":1.7924117261179418},null,{"$f":"H1046","v":6},9.9506674768082542E-3,0.29112014582548573,0.59549597980066216,0.10343320689704387,{"$f":"IF($B1044=0,\"-\",SUM(S1046:V1046))","v":1},{"$f":"IF($B1044=0,\"-\",(T1046+2*U1046+3*V1046))","v":1.7924117261179418},1.7924117261179418,null,{"$f":"R1046","v":6},1.7924117261179418,{"$f":"IF($B1044=0,\"-\",(U1046+V1046*2))","v":0.80236239359474992},0.2,{"$f":"IF($B1044=0,\"-\",(V1046))","v":0.10343320689704387},0.2]
["1 - 3 rooms ",3,1,1,1,0,null,"1",{"$f":"IF($B1051=0,\"-\",$C1051/$B1051)","v":0.33333333333333331},{"$f":"IF($B1051=0,\"-\",$D1051/$B1051)","v":0.33333333333333331},{"$f":"IF($B1051=0,\"-\",$E1051/$B1051)","v":0.33333333333333331},{"$f":"IF($B1051=0,\"-\",$F1051/$B1051)","v":0},{"$f":"IF($B1051=0,\"-\",SUM($I1051:$L1051))","v":1},{"$f":"IF($B1051=0,\"-\",($J1051+2*$K1051+3*$L1051))","v":1},null,{"$f":"IF(B1051=0,\"-\",N1051*P$4)","v":1.0835157701291738},null,{"$f":"H1051","v":"1"},{"$f":"IF($B1051=0,\"-\",I1051+(I1054-I1051)*($P1051-$N1051)/($N1054-$N1051))","v":0.25882416586514884},{"$f":"IF($B1051=0,\"-\",J1051+(J1054-J1051)*($P1051-$N1051)/($N1054-$N1051))","v":0.40620493668133795},{"$f":"IF($B1051=0,\"-\",K1051+(K1054-K1051)*($P1051-$N1051)/($N1054-$N1051))","v":0.32760185891270377},{"$f":"IF($B1051=0,\"-\",L1051+(L1054-L1051)*($P1051-$N1051)/($N1054-$N1051))","v":7.369038540809455E-3},{"$f":"IF($B1051=0,\"-\",SUM(S1051:V1051))","v":1},{"$f":"IF($B1051=0,\"-\",(T1051+2*U1051+3*V1051))","v":1.0835157701291738},{"$f":"P1051","v":1.0835157701291738},null,{"$f":"R1051","v":"1"},{"$f":"X1051","v":1.0835157701291738},{"$f":"IF($B1051=0,\"-\",(U1051+V1051*2))","v":0.34233993599432266},{"$f":"IF(AC1051=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1051=0,\"-\",(V1051))","v":7.369038540809455E-3},{"$f":"IF(AE1051=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",51,2,30,17,2,null,4,{"$f":"IF($B1052=0,\"-\",$C1052/$B1052)","v":6.25E-2},{"$f":"IF($B1052=0,\"-\",$D1052/$B1052)","v":0.5982142857142857},{"$f":"IF($B1052=0,\"-\",$E1052/$B1052)","v":0.3125},{"$f":"IF($B1052=0,\"-\",$F1052/$B1052)","v":2.6785714285714284E-2},{"$f":"IF($B1052=0,\"-\",SUM($I1054:$L1054))","v":1},{"$f":"IF($B1052=0,\"-\",($J1054+2*$K1054+3*$L1054))","v":1.3035714285714284},null,{"$f":"IF(B1052=0,\"-\",N1054*P$4)","v":1.4124402003469585},null,{"$f":"H1054","v":4},{"$f":"IF($B1052=0,\"-\",I1054+(I1055-I1054)*($P1054-$N1054)/($N1055-$N1054))","v":0.15322397647960684},0.32604235627546491,0.47580315766329234,4.4930509581635664E-2,{"$f":"IF($B1052=0,\"-\",SUM(S1054:V1054))","v":0.99999999999999978},{"$f":"IF($B1052=0,\"-\",(T1054+2*U1054+3*V1054))","v":1.4124402003469567},{"$f":"P1054","v":1.4124402003469585},null,{"$f":"R1054","v":4},1.4124402003469567,{"$f":"IF($B1052=0,\"-\",(U1054+V1054*2))","v":0.56566417682656367},0.2,{"$f":"IF($B1052=0,\"-\",(V1054))","v":4.4930509581635664E-2},0.2]
["8 or more rooms",22,0,3,15,4,null,6,{"$f":"IF($B1054=0,\"-\",$C1054/$B1054)","v":3.9215686274509803E-2},{"$f":"IF($B1054=0,\"-\",$D1054/$B1054)","v":0.58823529411764708},{"$f":"IF($B1054=0,\"-\",$E1054/$B1054)","v":0.33333333333333331},{"$f":"IF($B1054=0,\"-\",$F1054/$B1054)","v":3.9215686274509803E-2},{"$f":"IF($B1054=0,\"-\",SUM($I1056:$L1056))","v":0.99999999999999989},{"$f":"IF($B1054=0,\"-\",($J1056+2*$K1056+3*$L1056))","v":1.3725490196078431},null,{"$f":"IF(B1054=0,\"-\",N1056*P$4)","v":1.4871785080204345},null,{"$f":"H1056","v":6},7.816745418170104E-2,0.43465403779786449,0.40901105383873343,7.816745418170104E-2,{"$f":"IF($B1054=0,\"-\",SUM(S1056:V1056))","v":1},{"$f":"IF($B1054=0,\"-\",(T1056+2*U1056+3*V1056))","v":1.4871785080204345},1.4871785080204345,null,{"$f":"R1056","v":6},1.4871785080204345,{"$f":"IF($B1054=0,\"-\",(U1056+V1056*2))","v":0.56534596220213551},0.2,{"$f":"IF($B1054=0,\"-\",(V1056))","v":7.816745418170104E-2},0.2]
["Owner occupied ",62,2,45,14,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P1040","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",9,0,7,2,0,null,"1",{"$f":"IF($B1062=0,\"-\",$C1062/$B1062)","v":0},{"$f":"IF($B1062=0,\"-\",$D1062/$B1062)","v":0.77777777777777779},{"$f":"IF($B1062=0,\"-\",$E1062/$B1062)","v":0.22222222222222221},{"$f":"IF($B1062=0,\"-\",$F1062/$B1062)","v":0},{"$f":"IF($B1062=0,\"-\",SUM($I1062:$L1062))","v":1},{"$f":"IF($B1062=0,\"-\",($J1062+2*$K1062+3*$L1062))","v":1.2222222222222223},null,{"$f":"IF(B1062=0,\"-\",N1062*P$4)","v":1.3242970523801014},null,{"$f":"H1062","v":"1"},{"$f":"IF($B1062=0,\"-\",I1062+(I1065-I1062)*($P1062-$N1062)/($N1065-$N1062))","v":0.30622449047363842},{"$f":"IF($B1062=0,\"-\",J1062+(J1065-J1062)*($P1062-$N1062)/($N1065-$N1062))","v":0.21636621190944094},{"$f":"IF($B1062=0,\"-\",K1062+(K1065-K1062)*($P1062-$N1062)/($N1065-$N1062))","v":0.32429705238010176},{"$f":"IF($B1062=0,\"-\",L1062+(L1065-L1062)*($P1062-$N1062)/($N1065-$N1062))","v":0.15311224523681921},{"$f":"IF($B1062=0,\"-\",SUM(S1062:V1062))","v":1.0000000000000004},{"$f":"IF($B1062=0,\"-\",(T1062+2*U1062+3*V1062))","v":1.3242970523801021},{"$f":"P1062","v":1.3242970523801014},null,{"$f":"R1062","v":"1"},{"$f":"X1062","v":1.3242970523801021},{"$f":"IF($B1062=0,\"-\",(U1062+V1062*2))","v":0.63052154285374018},{"$f":"IF(AC1062=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1062=0,\"-\",(V1062))","v":0.15311224523681921},{"$f":"IF(AE1062=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B1063=0,\"-\",$C1063/$B1063)","v":3.9215686274509803E-2},{"$f":"IF($B1063=0,\"-\",$D1063/$B1063)","v":0.70588235294117652},{"$f":"IF($B1063=0,\"-\",$E1063/$B1063)","v":0.23529411764705882},{"$f":"IF($B1063=0,\"-\",$F1063/$B1063)","v":1.9607843137254902E-2},{"$f":"IF($B1063=0,\"-\",SUM($I1065:$L1065))","v":1},{"$f":"IF($B1063=0,\"-\",($J1065+2*$K1065+3*$L1065))","v":1.2352941176470589},null,{"$f":"IF(B1063=0,\"-\",N1065*P$4)","v":1.3384606572183912},null,{"$f":"H1065","v":4},{"$f":"IF($B1063=0,\"-\",I1065+(I1066-I1065)*($P1065-$N1065)/($N1066-$N1065))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1063=0,\"-\",SUM(S1065:V1065))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1063=0,\"-\",(T1065+2*U1065+3*V1065))","v":{"$error":"#VALUE!"}},{"$f":"P1065","v":1.3384606572183912},null,{"$f":"R1065","v":4},{"$error":"#VALUE!"},{"$f":"IF($B1063=0,\"-\",(U1065+V1065*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1063=0,\"-\",(V1065))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1067=0,\"-\",IF($B1067=0,\"-\",$I1069-($I1068-$I1069)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1067=0,\"-\",IF($B1067=0,\"-\",$J1069-($J1068-$J1069)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1067=0,\"-\",IF($B1067=0,\"-\",$K1069-($K1068-$K1069)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1067=0,\"-\",IF($B1067=0,\"-\",$L1069-($L1068-$L1069)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1067=0,\"-\",SUM($I1070:$L1070))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1067=0,\"-\",($J1070+2*$K1070+3*$L1070))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B1067=0,\"-\",N1070*P1060)","v":{"$error":"#VALUE!"}}]
["5 rooms ",5,0,3,1,1,null,3,{"$f":"I1072","v":0.13333333333333333},{"$f":"J1072","v":0.53333333333333333},0.26666666666666666,6.6666666666666666E-2,1,1.2666666666666666,null,1.3724533088302868,null,3,{"$f":"S1072","v":2.0571747730353529E-2},{"$f":"T1072","v":0.60540774887338233},0.35501595023188798,1.9004553164376235E-2,1.0000000000000002,1.372453308830287,1.3724533088302868,null,3,{"$f":"AB1072","v":1.372453308830287},{"$f":"AC1072","v":0.39302505656064046},0.2,1.9004553164376235E-2,0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B1075=0,\"-\",$C1075/$B1075)","v":0},{"$f":"IF($B1075=0,\"-\",$D1075/$B1075)","v":0},{"$f":"IF($B1075=0,\"-\",$E1075/$B1075)","v":1},{"$f":"IF($B1075=0,\"-\",$F1075/$B1075)","v":0},1,2,null,{"$f":"IF(B1075=0,\"-\",N1077*P$4)","v":2.1670315402583475},null,{"$f":"H1077","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1075=0,\"-\",SUM(S1077:V1077))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1075=0,\"-\",(T1077+2*U1077+3*V1077))","v":{"$error":"#VALUE!"}},2.1670315402583475,null,{"$f":"R1077","v":6},{"$error":"#VALUE!"},{"$f":"IF($B1075=0,\"-\",(U1077+V1077*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1075=0,\"-\",(V1077))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1077=0,\"-\",$C1077/$B1077)","v":0},{"$f":"IF($B1077=0,\"-\",$D1077/$B1077)","v":1},{"$f":"IF($B1077=0,\"-\",$E1077/$B1077)","v":0},{"$f":"IF($B1077=0,\"-\",$F1077/$B1077)","v":0},1,1,null,{"$f":"IF(B1077=0,\"-\",N1079*P1070)","v":{"$error":"#VALUE!"}},null,{"$f":"H1079","v":8},{"$f":"IF($B1077=0,\"-\",I1079+(I1081-I1079)*($P1079-$N1079)/($N1081-$N1079))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1077=0,\"-\",J1079+(J1081-J1079)*($P1079-$N1079)/($N1081-$N1079))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1077=0,\"-\",K1079+(K1081-K1079)*($P1079-$N1079)/($N1081-$N1079))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1077=0,\"-\",L1079+(L1081-L1079)*($P1079-$N1079)/($N1081-$N1079))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1077=0,\"-\",SUM(S1079:V1079))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1077=0,\"-\",(T1079+2*U1079+3*V1079))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R1079","v":8},{"$error":"#VALUE!"},{"$f":"IF($B1077=0,\"-\",(U1079+V1079*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1077=0,\"-\",(V1079))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Owned: Owned outright or with a mortgage or loan",963,68,325,405,165,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",200,18,93,71,18,null,3,{"$f":"I1086","v":0},{"$f":"J1086","v":0.5714285714285714},0.2857142857142857,0.14285714285714285,1,1.5714285714285714,1.3971922546739608,1.5002474365623515,null,3,{"$f":"S1086","v":3.559056743310994E-2},{"$f":"T1086","v":0.55956504895086812},0.27385076323658236,0.13099362037943954,1,1.5002474365623515,1.5002474365623515,null,3,{"$f":"AB1086","v":1.5002474365623515},{"$f":"AC1086","v":0.53583800399546144},0.2,0.13099362037943954,0.2]
["7 rooms ",178,7,55,85,31,null,5,{"$f":"IF($B1088=0,\"-\",$C1088/$B1088)","v":0.09},{"$f":"IF($B1088=0,\"-\",$D1088/$B1088)","v":0.46500000000000002},{"$f":"IF($B1088=0,\"-\",$E1088/$B1088)","v":0.35499999999999998},{"$f":"IF($B1088=0,\"-\",$F1088/$B1088)","v":0.09},{"$f":"IF($B1088=0,\"-\",SUM($I1090:$L1090))","v":1},{"$f":"IF($B1088=0,\"-\",($J1090+2*$K1090+3*$L1090))","v":1.4450000000000001},{"$f":"IF(B1088=0,\"-\",N1090*O1084)","v":1.2847817869115559},{"$f":"IF(B1088=0,\"-\",O1090*P1084)","v":1.3795457109843805},null,{"$f":"H1090","v":5},9.4514088897628926E-2,0.54796014596008291,0.24099173040256688,0.11653403473972125,{"$f":"IF($B1088=0,\"-\",SUM(S1090:V1090))","v":1},{"$f":"IF($B1088=0,\"-\",(T1090+2*U1090+3*V1090))","v":1.3795457109843803},1.3795457109843805,null,{"$f":"R1090","v":5},1.3795457109843803,{"$f":"IF($B1088=0,\"-\",(U1090+V1090*2))","v":0.47405979988200941},0.2,{"$f":"IF($B1088=0,\"-\",(V1090))","v":0.11653403473972125},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1091=0,\"-\",$C1091/$B1091)","v":4.5161290322580643E-2},{"$f":"IF($B1091=0,\"-\",$D1091/$B1091)","v":0.19354838709677419},{"$f":"IF($B1091=0,\"-\",$E1091/$B1091)","v":0.45161290322580644},{"$f":"IF($B1091=0,\"-\",$F1091/$B1091)","v":0.30967741935483872},{"$f":"IF($B1091=0,\"-\",SUM($I1093:$L1093))","v":1},{"$f":"IF($B1091=0,\"-\",($J1093+2*$K1093+3*$L1093))","v":2.0258064516129033},{"$f":"IF(B1091=0,\"-\",N1093*O1084)","v":1.8011897805122381},{"$f":"IF(B1091=0,\"-\",O1093*P1084)","v":1.9340433229114655},null,{"$f":"H1093","v":8},4.2923504239434404E-2,0.23781763352423235,0.46155089732176646,0.25770796491456677,{"$f":"IF($B1091=0,\"-\",SUM(S1093:V1093))","v":1},{"$f":"IF($B1091=0,\"-\",(T1093+2*U1093+3*V1093))","v":1.9340433229114655},1.9340433229114655,null,{"$f":"R1093","v":8},1.9340433229114655,{"$f":"IF($B1091=0,\"-\",(U1093+V1093*2))","v":0.9769668271509},0.2,{"$f":"IF($B1091=0,\"-\",(V1093))","v":0.25770796491456677},0.2]
["5 rooms ",143,12,78,41,12,null,3,{"$f":"I1096","v":0.46808510638297873},{"$f":"J1096","v":0.48936170212765956},4.2553191489361701E-2,0,0.99999999999999989,0.57446808510638292,0.51077241031601273,0.54844635495219418,null,3,{"$f":"S1096","v":0.48078802199079274},{"$f":"T1096","v":0.48946068588564251},3.0268207304142421E-2,-5.1691518057771365E-4,1,0.54844635495219418,0.54844635495219418,null,3,{"$f":"AB1096","v":0.54844635495219418},{"$f":"AC1096","v":2.9234376942986993E-2},0.2,-5.1691518057771365E-4,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1100=0,\"-\",$C1100/$B1100)","v":0.2},{"$f":"IF($B1100=0,\"-\",$D1100/$B1100)","v":0.32},{"$f":"IF($B1100=0,\"-\",$E1100/$B1100)","v":0.44},{"$f":"IF($B1100=0,\"-\",$F1100/$B1100)","v":0.04},{"$f":"IF($B1100=0,\"-\",SUM($I1102:$L1102))","v":1},{"$f":"IF($B1100=0,\"-\",($J1102+2*$K1102+3*$L1102))","v":1.3199999999999998},{"$f":"IF(B1100=0,\"-\",N1102*O1084)","v":1.1736414939261268},{"$f":"IF(B1100=0,\"-\",O1102*P1084)","v":1.260207846712375},null,{"$f":"H1102","v":7},0.21456255882363359,0.32873753529418015,0.43862940622836388,1.8070499653822396E-2,{"$f":"IF($B1100=0,\"-\",SUM(S1102:V1102))","v":1},{"$f":"IF($B1100=0,\"-\",(T1102+2*U1102+3*V1102))","v":1.2602078467123752},1.260207846712375,null,{"$f":"R1102","v":7},1.2602078467123752,{"$f":"IF($B1100=0,\"-\",(U1102+V1102*2))","v":0.47477040553600869},0.2,{"$f":"IF($B1100=0,\"-\",(V1102))","v":1.8070499653822396E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",71,2,53,14,2,null,"1",{"$f":"IF($B1107=0,\"-\",$C1107/$B1107)","v":2.8169014084507043E-2},{"$f":"IF($B1107=0,\"-\",$D1107/$B1107)","v":0.74647887323943662},{"$f":"IF($B1107=0,\"-\",$E1107/$B1107)","v":0.19718309859154928},{"$f":"IF($B1107=0,\"-\",$F1107/$B1107)","v":2.8169014084507043E-2},{"$f":"IF($B1107=0,\"-\",SUM($I1107:$L1107))","v":0.99999999999999989},{"$f":"IF($B1107=0,\"-\",($J1107+2*$K1107+3*$L1107))","v":1.2253521126760565},{"$f":"IF(B1107=0,\"-\",N1107*O1084)","v":1.0894879425050477},{"$f":"IF(B1107=0,\"-\",O1107*P1084)","v":1.1698472328636007},null,{"$f":"H1107","v":"1"},0.04,0.75,0.21,0,{"$f":"IF($B1107=0,\"-\",SUM(S1107:V1107))","v":1},{"$f":"IF($B1107=0,\"-\",(T1107+2*U1107+3*V1107))","v":1.17},{"$f":"P1107","v":1.1698472328636007},null,{"$f":"R1107","v":"1"},{"$f":"X1107","v":1.17},{"$f":"IF($B1107=0,\"-\",(U1107+V1107*2))","v":0.21},{"$f":"IF(AC1107=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1107=0,\"-\",(V1107))","v":0},{"$f":"IF(AE1107=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1111=0,\"-\",$C1111/$B1111)","v":0},{"$f":"IF($B1111=0,\"-\",$D1111/$B1111)","v":1},{"$f":"IF($B1111=0,\"-\",$E1111/$B1111)","v":0},{"$f":"IF($B1111=0,\"-\",$F1111/$B1111)","v":0},{"$f":"IF($B1111=0,\"-\",SUM($I1113:$L1113))","v":1},{"$f":"IF($B1111=0,\"-\",($J1113+2*$K1113+3*$L1113))","v":1},{"$f":"IF(B1111=0,\"-\",N1113*O1084)","v":0.88912234388342959},{"$f":"IF(B1111=0,\"-\",O1113*P1084)","v":0.95470291417604181},null,{"$f":"H1113","v":7},0.05,0.95,0,0,{"$f":"IF($B1111=0,\"-\",SUM(S1113:V1113))","v":1},{"$f":"IF($B1111=0,\"-\",(T1113+2*U1113+3*V1113))","v":0.95},0.95470291417604181,null,{"$f":"R1113","v":7},0.95,{"$f":"IF($B1111=0,\"-\",(U1113+V1113*2))","v":0},0.2,{"$f":"IF($B1111=0,\"-\",(V1113))","v":0},0.2]
["Shared ownership; rented and living rent free",334,50,173,103,8]
["4 rooms ",102,15,49,34,4,null,2,{"$f":"I1117","v":0.14215686274509803},{"$f":"J1117","v":0.53921568627450978},0.30882352941176472,9.8039215686274508E-3,1,1.1862745098039214,1.054743172646029,1.1325397315225592,null,2,{"$f":"S1117","v":0.13879843910251291},{"$f":"T1117","v":0.59},0.27,0,0.99879843910251287,1.1299999999999999,1.1325397315225592,null,2,{"$f":"AB1117","v":1.1299999999999999},{"$f":"AC1117","v":0.27},0.2,0,0.2]
["5 rooms ",20,2,11,6,1,null,3,{"$f":"I1117","v":0.14215686274509803},{"$f":"J1117","v":0.53921568627450978},0.30882352941176472,9.8039215686274508E-3,1,1.1862745098039214,1.054743172646029,1.1325397315225592,null,3,{"$f":"S1117","v":0.13879843910251291},{"$f":"T1117","v":0.59},0.27,0,0.99879843910251287,1.1299999999999999,1.1325397315225592,null,3,{"$f":"AB1117","v":1.1299999999999999},{"$f":"AC1117","v":0.27},0.2,0,0.2]
["6 rooms ",4,2,2,0,0,null,4,{"$f":"IF($B1118=0,\"-\",$C1118/$B1118)","v":0.14705882352941177},{"$f":"IF($B1118=0,\"-\",$D1118/$B1118)","v":0.48039215686274511},{"$f":"IF($B1118=0,\"-\",$E1118/$B1118)","v":0.33333333333333331},{"$f":"IF($B1118=0,\"-\",$F1118/$B1118)","v":3.9215686274509803E-2},{"$f":"IF($B1118=0,\"-\",SUM($I1120:$L1120))","v":0.99999999999999989},{"$f":"IF($B1118=0,\"-\",($J1120+2*$K1120+3*$L1120))","v":1.2647058823529411},{"$f":"IF(B1118=0,\"-\",N1120*O1084)","v":1.124478258440808},{"$f":"IF(B1118=0,\"-\",O1120*P1084)","v":1.2074183914579351},null,{"$f":"H1120","v":4},{"$f":"IF($B1118=0,\"-\",I1120+(I1121-I1120)*($P1120-$N1120)/($N1121-$N1120))","v":0.22344214472275348},0.36740849426426048,0.38743818584528367,2.1711175167702327E-2,{"$f":"IF($B1118=0,\"-\",SUM(S1120:V1120))","v":1},{"$f":"IF($B1118=0,\"-\",(T1120+2*U1120+3*V1120))","v":1.2074183914579348},{"$f":"P1120","v":1.2074183914579351},null,{"$f":"R1120","v":4},1.2074183914579348,{"$f":"IF($B1118=0,\"-\",(U1120+V1120*2))","v":0.43086053618068831},0.2,{"$f":"IF($B1118=0,\"-\",(V1120))","v":2.1711175167702327E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1119=0,\"-\",$C1119/$B1119)","v":0.1},{"$f":"IF($B1119=0,\"-\",$D1119/$B1119)","v":0.55000000000000004},{"$f":"IF($B1119=0,\"-\",$E1119/$B1119)","v":0.3},{"$f":"IF($B1119=0,\"-\",$F1119/$B1119)","v":0.05},1,1.2999999999999998,{"$f":"IF(B1119=0,\"-\",N1121*O1084)","v":1.1558590470484582},{"$f":"IF(B1119=0,\"-\",O1121*P1084)","v":1.2411137884288541},null,{"$f":"H1121","v":5},0.12944310578557286,0.54631961177680344,0.27791767066082035,4.6319611776803396E-2,{"$f":"IF($B1119=0,\"-\",SUM(S1121:V1121))","v":1},{"$f":"IF($B1119=0,\"-\",(T1121+2*U1121+3*V1121))","v":1.2411137884288546},1.2411137884288541,null,{"$f":"R1121","v":5},1.2411137884288546,{"$f":"IF($B1119=0,\"-\",(U1121+V1121*2))","v":0.37055689421442717},0.2,{"$f":"IF($B1119=0,\"-\",(V1121))","v":4.6319611776803396E-2},0.2]
["8 or more rooms",4,2,1,0,1,null,6,{"$f":"IF($B1120=0,\"-\",$C1120/$B1120)","v":0.5},{"$f":"IF($B1120=0,\"-\",$D1120/$B1120)","v":0.5},{"$f":"IF($B1120=0,\"-\",$E1120/$B1120)","v":0},{"$f":"IF($B1120=0,\"-\",$F1120/$B1120)","v":0},1,0.5,{"$f":"IF(B1120=0,\"-\",N1122*O1084)","v":0.44456117194171479},{"$f":"IF(B1120=0,\"-\",O1122*P1084)","v":0.4773514570880209},null,{"$f":"H1122","v":6},0.52,0.48,0,0,{"$f":"IF($B1120=0,\"-\",SUM(S1122:V1122))","v":1},{"$f":"IF($B1120=0,\"-\",(T1122+2*U1122+3*V1122))","v":0.48},0.4773514570880209,null,{"$f":"R1122","v":6},0.48,{"$f":"IF($B1120=0,\"-\",(U1122+V1122*2))","v":0},0.2,{"$f":"IF($B1120=0,\"-\",(V1122))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1121=0,\"-\",$C1121/$B1121)","v":"-"},{"$f":"IF($B1121=0,\"-\",$D1121/$B1121)","v":"-"},{"$f":"IF($B1121=0,\"-\",$E1121/$B1121)","v":"-"},{"$f":"IF($B1121=0,\"-\",$F1121/$B1121)","v":"-"},"-","-",{"$f":"IF(B1121=0,\"-\",N1123*O1084)","v":"-"},{"$f":"IF(B1121=0,\"-\",O1123*P1084)","v":"-"},null,{"$f":"H1123","v":7},{"$f":"S1122","v":0.52},{"$f":"T1122","v":0.48},0,0,1,0.48,0.4773514570880209,null,{"$f":"R1123","v":7},0.48,{"$f":"IF($B1120=0,\"-\",(U1123+V1123*2))","v":0},0.2,{"$f":"IF($B1120=0,\"-\",(V1123))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1122=0,\"-\",$C1122/$B1122)","v":0.5},{"$f":"IF($B1122=0,\"-\",$D1122/$B1122)","v":0.25},{"$f":"IF($B1122=0,\"-\",$E1122/$B1122)","v":0},{"$f":"IF($B1122=0,\"-\",$F1122/$B1122)","v":0.25},1,1,{"$f":"IF(B1122=0,\"-\",N1124*O1084)","v":0.88912234388342959},{"$f":"IF(B1122=0,\"-\",O1124*P1084)","v":0.95470291417604181},null,{"$f":"H1124","v":8},{"$f":"IF($B1122=0,\"-\",I1124+(I1126-I1124)*($P1124-$N1124)/($N1126-$N1124))","v":0.4773514570880209},{"$f":"IF($B1122=0,\"-\",J1124+(J1126-J1124)*($P1124-$N1124)/($N1126-$N1124))","v":0.23867572854401045},{"$f":"IF($B1122=0,\"-\",K1124+(K1126-K1124)*($P1124-$N1124)/($N1126-$N1124))","v":0},{"$f":"IF($B1122=0,\"-\",L1124+(L1126-L1124)*($P1124-$N1124)/($N1126-$N1124))","v":0.23867572854401045},{"$f":"IF($B1122=0,\"-\",SUM(S1124:V1124))","v":0.95470291417604181},{"$f":"IF($B1122=0,\"-\",(T1124+2*U1124+3*V1124))","v":0.95470291417604181},0.95470291417604181,null,{"$f":"R1124","v":8},0.95470291417604181,{"$f":"IF($B1122=0,\"-\",(U1124+V1124*2))","v":0.4773514570880209},0.2,{"$f":"IF($B1122=0,\"-\",(V1124))","v":0.23867572854401045},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1123=0,\"-\",IF($B1123=0,\"-\",$I1124-($I1123-$I1124)))","v":"-"},{"$f":"IF($B1123=0,\"-\",IF($B1123=0,\"-\",$J1124-($J1123-$J1124)))","v":"-"},{"$f":"IF($B1123=0,\"-\",IF($B1123=0,\"-\",$K1124-($K1123-$K1124)))","v":"-"},{"$f":"IF($B1123=0,\"-\",IF($B1123=0,\"-\",$L1124-($L1123-$L1124)))","v":"-"},"-","-",{"$f":"IF(B1122=0,\"-\",N1125*O1084)","v":{"$error":"#VALUE!"}},{"$f":"IF(B1122=0,\"-\",O1125*P1084)","v":{"$error":"#VALUE!"}}]
["                    E36003290 Wonston and Micheldever"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1262","v":1.0853118280690419},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1464,49,398,728,289,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",4,1,2,1,0,null,"1",{"$f":"IF($B1131=0,\"-\",$C1131/$B1131)","v":0.25},{"$f":"IF($B1131=0,\"-\",$D1131/$B1131)","v":0.5},{"$f":"IF($B1131=0,\"-\",$E1131/$B1131)","v":0.25},{"$f":"IF($B1131=0,\"-\",$F1131/$B1131)","v":0},{"$f":"IF($B1131=0,\"-\",SUM($I1131:$L1131))","v":1},{"$f":"IF($B1131=0,\"-\",($J1131+2*$K1131+3*$L1131))","v":1},null,{"$f":"IF(B1131=0,\"-\",N1131*P$4)","v":1.0835157701291738},null,{"$f":"H1131","v":"1"},{"$f":"IF($B1131=0,\"-\",I1131+(I1134-I1131)*($P1131-$N1131)/($N1134-$N1131))","v":0.22068917682966499},{"$f":"IF($B1131=0,\"-\",J1131+(J1134-J1131)*($P1131-$N1131)/($N1134-$N1131))","v":0.48634838372888506},{"$f":"IF($B1131=0,\"-\",K1131+(K1134-K1131)*($P1131-$N1131)/($N1134-$N1131))","v":0.2817199319240612},{"$f":"IF($B1131=0,\"-\",L1131+(L1134-L1131)*($P1131-$N1131)/($N1134-$N1131))","v":1.1242507517388778E-2},{"$f":"IF($B1131=0,\"-\",SUM(S1131:V1131))","v":1},{"$f":"IF($B1131=0,\"-\",(T1131+2*U1131+3*V1131))","v":1.0835157701291738},{"$f":"P1131","v":1.0835157701291738},null,{"$f":"R1131","v":"1"},{"$f":"X1131","v":1.0835157701291738},{"$f":"IF($B1131=0,\"-\",(U1131+V1131*2))","v":0.30420494695883876},{"$f":"IF(AC1131=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1131=0,\"-\",(V1131))","v":1.1242507517388778E-2},{"$f":"IF(AE1131=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",93,5,38,43,7,null,2,{"$f":"I1131","v":0.25},{"$f":"J1131","v":0.5},0.25,0,1,1,null,1.0835157701291738,null,2,{"$f":"S1131","v":0.22068917682966499},{"$f":"T1131","v":0.48634838372888506},0.2817199319240612,1.1242507517388778E-2,1,1.0835157701291738,1.0835157701291738,null,2,{"$f":"AB1131","v":1.0835157701291738},{"$f":"AC1131","v":0.30420494695883876},0.2,1.1242507517388778E-2,0.2]
["5 rooms ",248,14,104,108,22,null,3,{"$f":"I1131","v":0.25},{"$f":"J1131","v":0.5},0.25,0,1,1,null,1.0835157701291738,null,3,{"$f":"S1131","v":0.22068917682966499},{"$f":"T1131","v":0.48634838372888506},0.2817199319240612,1.1242507517388778E-2,1,1.0835157701291738,1.0835157701291738,null,3,{"$f":"AB1131","v":1.0835157701291738},{"$f":"AC1131","v":0.30420494695883876},0.2,1.1242507517388778E-2,0.2]
["6 rooms ",285,14,89,136,46,null,4,{"$f":"IF($B1132=0,\"-\",$C1132/$B1132)","v":5.3763440860215055E-2},{"$f":"IF($B1132=0,\"-\",$D1132/$B1132)","v":0.40860215053763443},{"$f":"IF($B1132=0,\"-\",$E1132/$B1132)","v":0.46236559139784944},{"$f":"IF($B1132=0,\"-\",$F1132/$B1132)","v":7.5268817204301078E-2},{"$f":"IF($B1132=0,\"-\",SUM($I1134:$L1134))","v":1},{"$f":"IF($B1132=0,\"-\",($J1134+2*$K1134+3*$L1134))","v":1.5591397849462365},null,{"$f":"IF(B1132=0,\"-\",N1134*P$4)","v":1.6893525448250559},null,{"$f":"H1134","v":4},{"$f":"IF($B1132=0,\"-\",I1134+(I1135-I1134)*($P1134-$N1134)/($N1135-$N1134))","v":-7.6449319018604356E-2},-0.11224888897764324,1.7644931901860437,-0.57579498218979663,{"$f":"IF($B1132=0,\"-\",SUM(S1134:V1134))","v":0.99999999999999944},{"$f":"IF($B1132=0,\"-\",(T1134+2*U1134+3*V1134))","v":1.6893525448250544},{"$f":"P1134","v":1.6893525448250559},null,{"$f":"R1134","v":4},1.6893525448250544,{"$f":"IF($B1132=0,\"-\",(U1134+V1134*2))","v":0.6129032258064504},0.2,{"$f":"IF($B1132=0,\"-\",(V1134))","v":-0.57579498218979663},0.2]
["7 rooms ",301,9,83,152,57,null,5,{"$f":"IF($B1133=0,\"-\",$C1133/$B1133)","v":5.6451612903225805E-2},{"$f":"IF($B1133=0,\"-\",$D1133/$B1133)","v":0.41935483870967744},{"$f":"IF($B1133=0,\"-\",$E1133/$B1133)","v":0.43548387096774194},{"$f":"IF($B1133=0,\"-\",$F1133/$B1133)","v":8.8709677419354843E-2},{"$f":"IF($B1133=0,\"-\",SUM($I1135:$L1135))","v":1},{"$f":"IF($B1133=0,\"-\",($J1135+2*$K1135+3*$L1135))","v":1.5564516129032258},null,{"$f":"IF(B1133=0,\"-\",N1135*P$4)","v":1.6864398680236332},null,{"$f":"H1135","v":5},5.1551749990085716E-2,0.3477676523648045,0.46336957727650058,0.1373110203686092,{"$f":"IF($B1133=0,\"-\",SUM(S1135:V1135))","v":1},{"$f":"IF($B1133=0,\"-\",(T1135+2*U1135+3*V1135))","v":1.6864398680236332},1.6864398680236332,null,{"$f":"R1135","v":5},1.6864398680236332,{"$f":"IF($B1133=0,\"-\",(U1135+V1135*2))","v":0.73799161801371893},0.2,{"$f":"IF($B1133=0,\"-\",(V1135))","v":0.1373110203686092},0.2]
["8 or more rooms",533,6,82,288,157,null,6,{"$f":"IF($B1134=0,\"-\",$C1134/$B1134)","v":4.912280701754386E-2},{"$f":"IF($B1134=0,\"-\",$D1134/$B1134)","v":0.31228070175438599},{"$f":"IF($B1134=0,\"-\",$E1134/$B1134)","v":0.47719298245614034},{"$f":"IF($B1134=0,\"-\",$F1134/$B1134)","v":0.16140350877192983},{"$f":"IF($B1134=0,\"-\",SUM($I1136:$L1136))","v":1},{"$f":"IF($B1134=0,\"-\",($J1136+2*$K1136+3*$L1136))","v":1.750877192982456},null,{"$f":"IF(B1134=0,\"-\",N1136*P$4)","v":1.8971030501559918},null,{"$f":"H1136","v":6},2.1818261838157566E-2,0.26038716349350255,0.51666783734253019,0.20112673732580957,{"$f":"IF($B1134=0,\"-\",SUM(S1136:V1136))","v":0.99999999999999989},{"$f":"IF($B1134=0,\"-\",(T1136+2*U1136+3*V1136))","v":1.8971030501559916},1.8971030501559918,null,{"$f":"R1136","v":6},1.8971030501559916,{"$f":"IF($B1134=0,\"-\",(U1136+V1136*2))","v":0.91892131199414928},0.2,{"$f":"IF($B1134=0,\"-\",(V1136))","v":0.20112673732580957},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1135=0,\"-\",$C1135/$B1135)","v":2.9900332225913623E-2},{"$f":"IF($B1135=0,\"-\",$D1135/$B1135)","v":0.27574750830564781},{"$f":"IF($B1135=0,\"-\",$E1135/$B1135)","v":0.50498338870431891},{"$f":"IF($B1135=0,\"-\",$F1135/$B1135)","v":0.18936877076411959},{"$f":"IF($B1135=0,\"-\",SUM($I1137:$L1137))","v":1},{"$f":"IF($B1135=0,\"-\",($J1137+2*$K1137+3*$L1137))","v":1.8538205980066444},null,{"$f":"IF(B1135=0,\"-\",N1137*P$4)","v":2.0086438529304949},null,{"$f":"H1137","v":7},1.8982582479898379E-2,0.20436053679684807,0.52568732603611379,0.25096955468713972,{"$f":"IF($B1135=0,\"-\",SUM(S1137:V1137))","v":1},{"$f":"IF($B1135=0,\"-\",(T1137+2*U1137+3*V1137))","v":2.0086438529304944},2.0086438529304949,null,{"$f":"R1137","v":7},2.0086438529304944,{"$f":"IF($B1135=0,\"-\",(U1137+V1137*2))","v":1.0276264354103932},0.2,{"$f":"IF($B1135=0,\"-\",(V1137))","v":0.25096955468713972},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1136=0,\"-\",$C1136/$B1136)","v":1.125703564727955E-2},{"$f":"IF($B1136=0,\"-\",$D1136/$B1136)","v":0.15384615384615385},{"$f":"IF($B1136=0,\"-\",$E1136/$B1136)","v":0.54033771106941841},{"$f":"IF($B1136=0,\"-\",$F1136/$B1136)","v":0.2945590994371482},{"$f":"IF($B1136=0,\"-\",SUM($I1138:$L1138))","v":1},{"$f":"IF($B1136=0,\"-\",($J1138+2*$K1138+3*$L1138))","v":2.1181988742964353},null,{"$f":"IF(B1136=0,\"-\",N1138*P1129)","v":2.2989062924764507},null,{"$f":"H1138","v":8},-1.4860007260889801E-3,7.0524334269434288E-2,0.56450304116294781,0.36645862529370693,{"$f":"IF($B1136=0,\"-\",SUM(S1138:V1138))","v":1},{"$f":"IF($B1136=0,\"-\",(T1138+2*U1138+3*V1138))","v":2.2989062924764507},2.2989062924764507,null,{"$f":"R1138","v":8},2.2989062924764507,{"$f":"IF($B1136=0,\"-\",(U1138+V1138*2))","v":1.2974202917503617},0.2,{"$f":"IF($B1136=0,\"-\",(V1138))","v":0.36645862529370693},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$I1138-($I1137-$I1138)))","v":-7.3862609313545251E-3},{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$J1138-($J1137-$J1138)))","v":3.1944799386659894E-2},{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$K1138-($K1137-$K1138)))","v":0.57569203343451791},{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$L1138-($L1137-$L1138)))","v":0.39974942811017677},{"$f":"IF($B1136=0,\"-\",SUM($I1139:$L1139))","v":1},{"$f":"IF($B1136=0,\"-\",($J1139+2*$K1139+3*$L1139))","v":2.3825771505862261},null,{"$f":"IF(B1136=0,\"-\",N1139*P1129)","v":2.585839162818266}]
["Shared ownership; rented and living rent free",603,54,292,210,47]
["1 - 3 rooms ",39,4,29,6,0,null,"1",{"$f":"IF($B1141=0,\"-\",$C1141/$B1141)","v":0.10256410256410256},{"$f":"IF($B1141=0,\"-\",$D1141/$B1141)","v":0.74358974358974361},{"$f":"IF($B1141=0,\"-\",$E1141/$B1141)","v":0.15384615384615385},{"$f":"IF($B1141=0,\"-\",$F1141/$B1141)","v":0},{"$f":"IF($B1141=0,\"-\",SUM($I1141:$L1141))","v":1},{"$f":"IF($B1141=0,\"-\",($J1141+2*$K1141+3*$L1141))","v":1.0512820512820513},null,{"$f":"IF(B1141=0,\"-\",N1141*P$4)","v":1.1390806814178494},null,{"$f":"H1141","v":"1"},{"$f":"IF($B1141=0,\"-\",I1141+(I1144-I1141)*($P1141-$N1141)/($N1144-$N1141))","v":0.11567989089721827},{"$f":"IF($B1141=0,\"-\",J1141+(J1144-J1141)*($P1141-$N1141)/($N1144-$N1141))","v":0.6355773690817319},{"$f":"IF($B1141=0,\"-\",K1141+(K1144-K1141)*($P1141-$N1141)/($N1144-$N1141))","v":0.24272490772703204},{"$f":"IF($B1141=0,\"-\",L1141+(L1144-L1141)*($P1141-$N1141)/($N1144-$N1141))","v":6.0178322940177944E-3},{"$f":"IF($B1141=0,\"-\",SUM(S1141:V1141))","v":1},{"$f":"IF($B1141=0,\"-\",(T1141+2*U1141+3*V1141))","v":1.1390806814178494},{"$f":"P1141","v":1.1390806814178494},null,{"$f":"R1141","v":"1"},{"$f":"X1141","v":1.1390806814178494},{"$f":"IF($B1141=0,\"-\",(U1141+V1141*2))","v":0.2547605723150676},{"$f":"IF(AC1141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1141=0,\"-\",(V1141))","v":6.0178322940177944E-3},{"$f":"IF(AE1141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",172,22,92,56,2,null,2,{"$f":"I1141","v":0.10256410256410256},{"$f":"J1141","v":0.74358974358974361},0.15384615384615385,0,1,1.0512820512820513,null,1.1390806814178494,null,2,{"$f":"S1141","v":0.11567989089721827},{"$f":"T1141","v":0.6355773690817319},0.24272490772703204,6.0178322940177944E-3,1,1.1390806814178494,1.1390806814178494,null,2,{"$f":"AB1141","v":1.1390806814178494},{"$f":"AC1141","v":0.2547605723150676},0.2,6.0178322940177944E-3,0.2]
["5 rooms ",146,15,69,53,9,null,3,{"$f":"I1141","v":0.10256410256410256},{"$f":"J1141","v":0.74358974358974361},0.15384615384615385,0,1,1.0512820512820513,null,1.1390806814178494,null,3,{"$f":"S1141","v":0.11567989089721827},{"$f":"T1141","v":0.6355773690817319},0.24272490772703204,6.0178322940177944E-3,1,1.1390806814178494,1.1390806814178494,null,3,{"$f":"AB1141","v":1.1390806814178494},{"$f":"AC1141","v":0.2547605723150676},0.2,6.0178322940177944E-3,0.2]
["6 rooms ",136,7,69,42,18,null,4,{"$f":"IF($B1142=0,\"-\",$C1142/$B1142)","v":0.12790697674418605},{"$f":"IF($B1142=0,\"-\",$D1142/$B1142)","v":0.53488372093023251},{"$f":"IF($B1142=0,\"-\",$E1142/$B1142)","v":0.32558139534883723},{"$f":"IF($B1142=0,\"-\",$F1142/$B1142)","v":1.1627906976744186E-2},{"$f":"IF($B1142=0,\"-\",SUM($I1144:$L1144))","v":1},{"$f":"IF($B1142=0,\"-\",($J1144+2*$K1144+3*$L1144))","v":1.2209302325581395},null,{"$f":"IF(B1142=0,\"-\",N1144*P$4)","v":1.3228971612042237},null,{"$f":"H1144","v":4},{"$f":"IF($B1142=0,\"-\",I1144+(I1145-I1144)*($P1144-$N1144)/($N1145-$N1144))","v":0.11212756956878811},0.49583468165440603,0.34905076678059999,4.2986981996205889E-2,{"$f":"IF($B1142=0,\"-\",SUM(S1144:V1144))","v":1},{"$f":"IF($B1142=0,\"-\",(T1144+2*U1144+3*V1144))","v":1.3228971612042237},{"$f":"P1144","v":1.3228971612042237},null,{"$f":"R1144","v":4},1.3228971612042237,{"$f":"IF($B1142=0,\"-\",(U1144+V1144*2))","v":0.43502473077301174},0.2,{"$f":"IF($B1142=0,\"-\",(V1144))","v":4.2986981996205889E-2},0.2]
["7 rooms ",48,3,14,27,4,null,5,{"$f":"IF($B1143=0,\"-\",$C1143/$B1143)","v":0.10273972602739725},{"$f":"IF($B1143=0,\"-\",$D1143/$B1143)","v":0.4726027397260274},{"$f":"IF($B1143=0,\"-\",$E1143/$B1143)","v":0.36301369863013699},{"$f":"IF($B1143=0,\"-\",$F1143/$B1143)","v":6.1643835616438353E-2},{"$f":"IF($B1143=0,\"-\",SUM($I1145:$L1145))","v":1},{"$f":"IF($B1143=0,\"-\",($J1145+2*$K1145+3*$L1145))","v":1.3835616438356166},null,{"$f":"IF(B1143=0,\"-\",N1145*P$4)","v":1.4991108600417338},null,{"$f":"H1145","v":5},5.9965507082732718E-2,0.50159508851956225,0.31780244167094346,0.12063696272676155,{"$f":"IF($B1143=0,\"-\",SUM(S1145:V1145))","v":1},{"$f":"IF($B1143=0,\"-\",(T1145+2*U1145+3*V1145))","v":1.4991108600417338},1.4991108600417338,null,{"$f":"R1145","v":5},1.4991108600417338,{"$f":"IF($B1143=0,\"-\",(U1145+V1145*2))","v":0.55907636712446651},0.2,{"$f":"IF($B1143=0,\"-\",(V1145))","v":0.12063696272676155},0.2]
["8 or more rooms",62,3,19,26,14,null,6,{"$f":"IF($B1144=0,\"-\",$C1144/$B1144)","v":5.1470588235294115E-2},{"$f":"IF($B1144=0,\"-\",$D1144/$B1144)","v":0.50735294117647056},{"$f":"IF($B1144=0,\"-\",$E1144/$B1144)","v":0.30882352941176472},{"$f":"IF($B1144=0,\"-\",$F1144/$B1144)","v":0.13235294117647059},{"$f":"IF($B1144=0,\"-\",SUM($I1146:$L1146))","v":1},{"$f":"IF($B1144=0,\"-\",($J1146+2*$K1146+3*$L1146))","v":1.5220588235294117},null,{"$f":"IF(B1144=0,\"-\",N1146*P$4)","v":1.6491747383583748},null,{"$f":"H1146","v":6},6.1165869874791293E-2,0.31775632244852581,0.53181500712019969,8.9262800556483127E-2,{"$f":"IF($B1144=0,\"-\",SUM(S1146:V1146))","v":0.99999999999999989},{"$f":"IF($B1144=0,\"-\",(T1146+2*U1146+3*V1146))","v":1.6491747383583746},1.6491747383583748,null,{"$f":"R1146","v":6},1.6491747383583746,{"$f":"IF($B1144=0,\"-\",(U1146+V1146*2))","v":0.71034060823316592},0.2,{"$f":"IF($B1144=0,\"-\",(V1146))","v":8.9262800556483127E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1145=0,\"-\",$C1145/$B1145)","v":6.25E-2},{"$f":"IF($B1145=0,\"-\",$D1145/$B1145)","v":0.29166666666666669},{"$f":"IF($B1145=0,\"-\",$E1145/$B1145)","v":0.5625},{"$f":"IF($B1145=0,\"-\",$F1145/$B1145)","v":8.3333333333333329E-2},{"$f":"IF($B1145=0,\"-\",SUM($I1147:$L1147))","v":1},{"$f":"IF($B1145=0,\"-\",($J1147+2*$K1147+3*$L1147))","v":1.6666666666666667},null,{"$f":"IF(B1145=0,\"-\",N1147*P$4)","v":1.8058596168819563},null,{"$f":"H1147","v":7},4.9900638127064315E-2,0.30486599815259929,0.43470647243165234,0.21052689128868401,{"$f":"IF($B1145=0,\"-\",SUM(S1147:V1147))","v":1},{"$f":"IF($B1145=0,\"-\",(T1147+2*U1147+3*V1147))","v":1.8058596168819561},1.8058596168819563,null,{"$f":"R1147","v":7},1.8058596168819561,{"$f":"IF($B1145=0,\"-\",(U1147+V1147*2))","v":0.85576025500902042},0.2,{"$f":"IF($B1145=0,\"-\",(V1147))","v":0.21052689128868401},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1146=0,\"-\",$C1146/$B1146)","v":4.8387096774193547E-2},{"$f":"IF($B1146=0,\"-\",$D1146/$B1146)","v":0.30645161290322581},{"$f":"IF($B1146=0,\"-\",$E1146/$B1146)","v":0.41935483870967744},{"$f":"IF($B1146=0,\"-\",$F1146/$B1146)","v":0.22580645161290322},{"$f":"IF($B1146=0,\"-\",SUM($I1148:$L1148))","v":1},{"$f":"IF($B1146=0,\"-\",($J1148+2*$K1148+3*$L1148))","v":1.8225806451612905},null,{"$f":"IF(B1146=0,\"-\",N1148*P1139)","v":4.7129004096526463},null,{"$f":"H1148","v":8},-0.21323667501166182,0.58053365953602643,-2.2342577036897122,2.8669607191653474,{"$f":"IF($B1146=0,\"-\",SUM(S1148:V1148))","v":0.99999999999999978},{"$f":"IF($B1146=0,\"-\",(T1148+2*U1148+3*V1148))","v":4.7129004096526437},4.7129004096526463,null,{"$f":"R1148","v":8},4.7129004096526437,{"$f":"IF($B1146=0,\"-\",(U1148+V1148*2))","v":3.4996637346409827},0.2,{"$f":"IF($B1146=0,\"-\",(V1148))","v":2.8669607191653474},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$I1148-($I1147-$I1148)))","v":3.4274193548387094E-2},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$J1148-($J1147-$J1148)))","v":0.32123655913978494},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$K1148-($K1147-$K1148)))","v":0.27620967741935487},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$L1148-($L1147-$L1148)))","v":0.36827956989247312},{"$f":"IF($B1146=0,\"-\",SUM($I1149:$L1149))","v":1},{"$f":"IF($B1146=0,\"-\",($J1149+2*$K1149+3*$L1149))","v":1.9784946236559142},null,{"$f":"IF(B1146=0,\"-\",N1149*P1139)","v":5.1160688812748498}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",17,0,13,4,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P1130","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",6,0,5,1,0,null,"1",{"$f":"IF($B1152=0,\"-\",$C1152/$B1152)","v":0},{"$f":"IF($B1152=0,\"-\",$D1152/$B1152)","v":0.83333333333333337},{"$f":"IF($B1152=0,\"-\",$E1152/$B1152)","v":0.16666666666666666},{"$f":"IF($B1152=0,\"-\",$F1152/$B1152)","v":0},{"$f":"IF($B1152=0,\"-\",SUM($I1152:$L1152))","v":1},{"$f":"IF($B1152=0,\"-\",($J1152+2*$K1152+3*$L1152))","v":1.1666666666666667},null,{"$f":"IF(B1152=0,\"-\",N1152*P$4)","v":1.2641017318173695},null,{"$f":"H1152","v":"1"},{"$f":"IF($B1152=0,\"-\",I1152+(I1155-I1152)*($P1152-$N1152)/($N1155-$N1152))","v":0},{"$f":"IF($B1152=0,\"-\",J1152+(J1155-J1152)*($P1152-$N1152)/($N1155-$N1152))","v":0.73589826818263049},{"$f":"IF($B1152=0,\"-\",K1152+(K1155-K1152)*($P1152-$N1152)/($N1155-$N1152))","v":0.26410173181736951},{"$f":"IF($B1152=0,\"-\",L1152+(L1155-L1152)*($P1152-$N1152)/($N1155-$N1152))","v":0},{"$f":"IF($B1152=0,\"-\",SUM(S1152:V1152))","v":1},{"$f":"IF($B1152=0,\"-\",(T1152+2*U1152+3*V1152))","v":1.2641017318173695},{"$f":"P1152","v":1.2641017318173695},null,{"$f":"R1152","v":"1"},{"$f":"X1152","v":1.2641017318173695},{"$f":"IF($B1152=0,\"-\",(U1152+V1152*2))","v":0.26410173181736951},{"$f":"IF(AC1152=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1152=0,\"-\",(V1152))","v":0},{"$f":"IF(AE1152=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",9,0,6,3,0,null,2,{"$f":"I1152","v":0},{"$f":"J1152","v":0.83333333333333337},0.16666666666666666,0,1,1.1666666666666667,null,1.2641017318173695,null,2,{"$f":"S1152","v":0},{"$f":"T1152","v":0.73589826818263049},0.26410173181736951,0,1,1.2641017318173695,1.2641017318173695,null,2,{"$f":"AB1152","v":1.2641017318173695},{"$f":"AC1152","v":0.26410173181736951},0.2,0,0.2]
["5 rooms ",1,0,1,0,0,null,3,{"$f":"I1152","v":0},{"$f":"J1152","v":0.83333333333333337},0.16666666666666666,0,1,1.1666666666666667,null,1.2641017318173695,null,3,{"$f":"S1152","v":0},{"$f":"T1152","v":0.73589826818263049},0.26410173181736951,0,1,1.2641017318173695,1.2641017318173695,null,3,{"$f":"AB1152","v":1.2641017318173695},{"$f":"AC1152","v":0.26410173181736951},0.2,0,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B1153=0,\"-\",$C1153/$B1153)","v":0},{"$f":"IF($B1153=0,\"-\",$D1153/$B1153)","v":0.66666666666666663},{"$f":"IF($B1153=0,\"-\",$E1153/$B1153)","v":0.33333333333333331},{"$f":"IF($B1153=0,\"-\",$F1153/$B1153)","v":0},{"$f":"IF($B1153=0,\"-\",SUM($I1155:$L1155))","v":1},{"$f":"IF($B1153=0,\"-\",($J1155+2*$K1155+3*$L1155))","v":1.3333333333333333},null,{"$f":"IF(B1153=0,\"-\",N1155*P$4)","v":1.444687693505565},null,{"$f":"H1155","v":4},{"$f":"IF($B1153=0,\"-\",I1155+(I1156-I1155)*($P1155-$N1155)/($N1156-$N1155))","v":0},0.55531230649443486,0.44468769350556508,0,{"$f":"IF($B1153=0,\"-\",SUM(S1155:V1155))","v":1},{"$f":"IF($B1153=0,\"-\",(T1155+2*U1155+3*V1155))","v":1.444687693505565},{"$f":"P1155","v":1.444687693505565},null,{"$f":"R1155","v":4},1.444687693505565,{"$f":"IF($B1153=0,\"-\",(U1155+V1155*2))","v":0.44468769350556508},0.2,{"$f":"IF($B1153=0,\"-\",(V1155))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1154=0,\"-\",$C1154/$B1154)","v":0},{"$f":"IF($B1154=0,\"-\",$D1154/$B1154)","v":1},{"$f":"IF($B1154=0,\"-\",$E1154/$B1154)","v":0},{"$f":"IF($B1154=0,\"-\",$F1154/$B1154)","v":0},{"$f":"IF($B1154=0,\"-\",SUM($I1156:$L1156))","v":1},{"$f":"IF($B1154=0,\"-\",($J1156+2*$K1156+3*$L1156))","v":1},null,{"$f":"IF(B1154=0,\"-\",N1156*P$4)","v":1.0835157701291738},null,{"$f":"H1156","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B1154=0,\"-\",SUM(S1156:V1156))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B1154=0,\"-\",(T1156+2*U1156+3*V1156))","v":{"$error":"#DIV/0!"}},1.0835157701291738,null,{"$f":"R1156","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B1154=0,\"-\",(U1156+V1156*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B1154=0,\"-\",(V1156))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1155=0,\"-\",$C1155/$B1155)","v":0},{"$f":"IF($B1155=0,\"-\",$D1155/$B1155)","v":1},{"$f":"IF($B1155=0,\"-\",$E1155/$B1155)","v":0},{"$f":"IF($B1155=0,\"-\",$F1155/$B1155)","v":0},{"$f":"IF($B1155=0,\"-\",SUM($I1157:$L1157))","v":1},{"$f":"IF($B1155=0,\"-\",($J1157+2*$K1157+3*$L1157))","v":1},null,{"$f":"IF(B1155=0,\"-\",N1157*P$4)","v":1.0835157701291738},null,{"$f":"H1157","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1155=0,\"-\",SUM(S1157:V1157))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1155=0,\"-\",(T1157+2*U1157+3*V1157))","v":{"$error":"#VALUE!"}},1.0835157701291738,null,{"$f":"R1157","v":6},{"$error":"#VALUE!"},{"$f":"IF($B1155=0,\"-\",(U1157+V1157*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1155=0,\"-\",(V1157))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1156=0,\"-\",$C1156/$B1156)","v":"-"},{"$f":"IF($B1156=0,\"-\",$D1156/$B1156)","v":"-"},{"$f":"IF($B1156=0,\"-\",$E1156/$B1156)","v":"-"},{"$f":"IF($B1156=0,\"-\",$F1156/$B1156)","v":"-"},{"$f":"IF($B1156=0,\"-\",SUM($I1158:$L1158))","v":"-"},{"$f":"IF($B1156=0,\"-\",($J1158+2*$K1158+3*$L1158))","v":"-"},null,{"$f":"IF(B1156=0,\"-\",N1158*P$4)","v":"-"},null,{"$f":"H1158","v":7},"-","-","-","-",{"$f":"IF($B1156=0,\"-\",SUM(S1158:V1158))","v":"-"},{"$f":"IF($B1156=0,\"-\",(T1158+2*U1158+3*V1158))","v":"-"},"-",null,{"$f":"R1158","v":7},"-",{"$f":"IF($B1156=0,\"-\",(U1158+V1158*2))","v":"-"},"-",{"$f":"IF($B1156=0,\"-\",(V1158))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1157=0,\"-\",$C1157/$B1157)","v":"-"},{"$f":"IF($B1157=0,\"-\",$D1157/$B1157)","v":"-"},{"$f":"IF($B1157=0,\"-\",$E1157/$B1157)","v":"-"},{"$f":"IF($B1157=0,\"-\",$F1157/$B1157)","v":"-"},{"$f":"IF($B1157=0,\"-\",SUM($I1159:$L1159))","v":"-"},{"$f":"IF($B1157=0,\"-\",($J1159+2*$K1159+3*$L1159))","v":"-"},null,{"$f":"IF(B1157=0,\"-\",N1159*P1150)","v":"-"},null,{"$f":"H1159","v":8},"-","-","-","-",{"$f":"IF($B1157=0,\"-\",SUM(S1159:V1159))","v":"-"},{"$f":"IF($B1157=0,\"-\",(T1159+2*U1159+3*V1159))","v":"-"},"-",null,{"$f":"R1159","v":8},"-",{"$f":"IF($B1157=0,\"-\",(U1159+V1159*2))","v":"-"},"-",{"$f":"IF($B1157=0,\"-\",(V1159))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$I1159-($I1158-$I1159)))","v":"-"},{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$J1159-($J1158-$J1159)))","v":"-"},{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$K1159-($K1158-$K1159)))","v":"-"},{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$L1159-($L1158-$L1159)))","v":"-"},{"$f":"IF($B1157=0,\"-\",SUM($I1160:$L1160))","v":"-"},{"$f":"IF($B1157=0,\"-\",($J1160+2*$K1160+3*$L1160))","v":"-"},null,{"$f":"IF(B1157=0,\"-\",N1160*P1150)","v":"-"}]
["Shared ownership; rented and living rent free",111,21,66,24,0]
["1 - 3 rooms ",52,8,35,9,0,null,"1",{"$f":"IF($B1162=0,\"-\",$C1162/$B1162)","v":0.15384615384615385},{"$f":"IF($B1162=0,\"-\",$D1162/$B1162)","v":0.67307692307692313},{"$f":"IF($B1162=0,\"-\",$E1162/$B1162)","v":0.17307692307692307},{"$f":"IF($B1162=0,\"-\",$F1162/$B1162)","v":0},{"$f":"IF($B1162=0,\"-\",SUM($I1162:$L1162))","v":1},{"$f":"IF($B1162=0,\"-\",($J1162+2*$K1162+3*$L1162))","v":1.0192307692307692},null,{"$f":"IF(B1162=0,\"-\",N1162*P$4)","v":1.1043526118624269},null,{"$f":"H1162","v":"1"},{"$f":"IF($B1162=0,\"-\",I1162+(I1165-I1162)*($P1162-$N1162)/($N1165-$N1162))","v":0.36057062880875207},{"$f":"IF($B1162=0,\"-\",J1162+(J1165-J1162)*($P1162-$N1162)/($N1165-$N1162))","v":0.17450613052006825},{"$f":"IF($B1162=0,\"-\",K1162+(K1165-K1162)*($P1162-$N1162)/($N1165-$N1162))","v":0.46492324067117935},{"$f":"IF($B1162=0,\"-\",L1162+(L1165-L1162)*($P1162-$N1162)/($N1165-$N1162))","v":0},{"$f":"IF($B1162=0,\"-\",SUM(S1162:V1162))","v":0.99999999999999978},{"$f":"IF($B1162=0,\"-\",(T1162+2*U1162+3*V1162))","v":1.1043526118624269},{"$f":"P1162","v":1.1043526118624269},null,{"$f":"R1162","v":"1"},{"$f":"X1162","v":1.1043526118624269},{"$f":"IF($B1162=0,\"-\",(U1162+V1162*2))","v":0.46492324067117935},{"$f":"IF(AC1162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1162=0,\"-\",(V1162))","v":0},{"$f":"IF(AE1162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",48,10,26,12,0,null,2,{"$f":"I1162","v":0.15384615384615385},{"$f":"J1162","v":0.67307692307692313},0.17307692307692307,0,1,1.0192307692307692,null,1.1043526118624269,null,2,{"$f":"S1162","v":0.36057062880875207},{"$f":"T1162","v":0.17450613052006825},0.46492324067117935,0,0.99999999999999978,1.1043526118624269,1.1043526118624269,null,2,{"$f":"AB1162","v":1.1043526118624269},{"$f":"AC1162","v":0.46492324067117935},0.2,0,0.2]
["5 rooms ",8,2,4,2,0,null,3,{"$f":"I1162","v":0.15384615384615385},{"$f":"J1162","v":0.67307692307692313},0.17307692307692307,0,1,1.0192307692307692,null,1.1043526118624269,null,3,{"$f":"S1162","v":0.36057062880875207},{"$f":"T1162","v":0.17450613052006825},0.46492324067117935,0,0.99999999999999978,1.1043526118624269,1.1043526118624269,null,3,{"$f":"AB1162","v":1.1043526118624269},{"$f":"AC1162","v":0.46492324067117935},0.2,0,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B1163=0,\"-\",$C1163/$B1163)","v":0.20833333333333334},{"$f":"IF($B1163=0,\"-\",$D1163/$B1163)","v":0.54166666666666663},{"$f":"IF($B1163=0,\"-\",$E1163/$B1163)","v":0.25},{"$f":"IF($B1163=0,\"-\",$F1163/$B1163)","v":0},{"$f":"IF($B1163=0,\"-\",SUM($I1165:$L1165))","v":1},{"$f":"IF($B1163=0,\"-\",($J1165+2*$K1165+3*$L1165))","v":1.0416666666666665},null,{"$f":"IF(B1163=0,\"-\",N1165*P$4)","v":1.1286622605512224},null,{"$f":"H1165","v":4},{"$f":"IF($B1163=0,\"-\",I1165+(I1166-I1165)*($P1165-$N1165)/($N1166-$N1165))","v":0.12133773944877714},0.62866226055122276,0.25,0,{"$f":"IF($B1163=0,\"-\",SUM(S1165:V1165))","v":0.99999999999999989},{"$f":"IF($B1163=0,\"-\",(T1165+2*U1165+3*V1165))","v":1.1286622605512227},{"$f":"P1165","v":1.1286622605512224},null,{"$f":"R1165","v":4},1.1286622605512227,{"$f":"IF($B1163=0,\"-\",(U1165+V1165*2))","v":0.25},0.2,{"$f":"IF($B1163=0,\"-\",(V1165))","v":0},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B1164=0,\"-\",$C1164/$B1164)","v":0.25},{"$f":"IF($B1164=0,\"-\",$D1164/$B1164)","v":0.5},{"$f":"IF($B1164=0,\"-\",$E1164/$B1164)","v":0.25},{"$f":"IF($B1164=0,\"-\",$F1164/$B1164)","v":0},1,1,null,{"$f":"IF(B1164=0,\"-\",N1166*P$4)","v":1.0835157701291738},null,{"$f":"H1166","v":5},0.20824211493541311,0.5,0.29175788506458689,0,{"$f":"IF($B1164=0,\"-\",SUM(S1166:V1166))","v":1},{"$f":"IF($B1164=0,\"-\",(T1166+2*U1166+3*V1166))","v":1.0835157701291738},1.0835157701291738,null,{"$f":"R1166","v":5},1.0835157701291738,{"$f":"IF($B1164=0,\"-\",(U1166+V1166*2))","v":0.29175788506458689},0.2,{"$f":"IF($B1164=0,\"-\",(V1166))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1165=0,\"-\",$C1165/$B1165)","v":0},{"$f":"IF($B1165=0,\"-\",$D1165/$B1165)","v":0.5},{"$f":"IF($B1165=0,\"-\",$E1165/$B1165)","v":0.5},{"$f":"IF($B1165=0,\"-\",$F1165/$B1165)","v":0},1,1.5,null,{"$f":"IF(B1165=0,\"-\",N1167*P$4)","v":1.6252736551937605},null,{"$f":"H1167","v":6},-8.3515770129173703E-2,0.54175788506458689,0.54175788506458689,0,{"$f":"IF($B1165=0,\"-\",SUM(S1167:V1167))","v":1},{"$f":"IF($B1165=0,\"-\",(T1167+2*U1167+3*V1167))","v":1.6252736551937605},1.6252736551937605,null,{"$f":"R1167","v":6},1.6252736551937605,{"$f":"IF($B1165=0,\"-\",(U1167+V1167*2))","v":0.54175788506458689},0.2,{"$f":"IF($B1165=0,\"-\",(V1167))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1166=0,\"-\",$C1166/$B1166)","v":1},{"$f":"IF($B1166=0,\"-\",$D1166/$B1166)","v":0},{"$f":"IF($B1166=0,\"-\",$E1166/$B1166)","v":0},{"$f":"IF($B1166=0,\"-\",$F1166/$B1166)","v":0},1,0,null,{"$f":"IF(B1166=0,\"-\",N1168*P$4)","v":0},null,{"$f":"H1168","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1166=0,\"-\",SUM(S1168:V1168))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1166=0,\"-\",(T1168+2*U1168+3*V1168))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R1168","v":7},{"$error":"#VALUE!"},{"$f":"IF($B1166=0,\"-\",(U1168+V1168*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1166=0,\"-\",(V1168))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1167=0,\"-\",$C1167/$B1167)","v":"-"},{"$f":"IF($B1167=0,\"-\",$D1167/$B1167)","v":"-"},{"$f":"IF($B1167=0,\"-\",$E1167/$B1167)","v":"-"},{"$f":"IF($B1167=0,\"-\",$F1167/$B1167)","v":"-"},"-","-",null,{"$f":"IF(B1167=0,\"-\",N1169*P1160)","v":"-"},null,{"$f":"H1169","v":8},{"$f":"IF($B1167=0,\"-\",I1169+(#REF!-I1169)*($P1169-$N1169)/(#REF!-$N1169))","v":"-"},{"$f":"IF($B1167=0,\"-\",J1169+(#REF!-J1169)*($P1169-$N1169)/(#REF!-$N1169))","v":"-"},{"$f":"IF($B1167=0,\"-\",K1169+(#REF!-K1169)*($P1169-$N1169)/(#REF!-$N1169))","v":"-"},{"$f":"IF($B1167=0,\"-\",L1169+(#REF!-L1169)*($P1169-$N1169)/(#REF!-$N1169))","v":"-"},{"$f":"IF($B1167=0,\"-\",SUM(S1169:V1169))","v":"-"},{"$f":"IF($B1167=0,\"-\",(T1169+2*U1169+3*V1169))","v":"-"},"-",null,{"$f":"R1169","v":8},"-",{"$f":"IF($B1167=0,\"-\",(U1169+V1169*2))","v":"-"},"-",{"$f":"IF($B1167=0,\"-\",(V1169))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$I1169-($I1168-$I1169)))","v":"-"},{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$J1169-($J1168-$J1169)))","v":"-"},{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$K1169-($K1168-$K1169)))","v":"-"},{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$L1169-($L1168-$L1169)))","v":"-"},"-","-",null,{"$f":"IF(B1168=0,\"-\",N1170*P1160)","v":"-"}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"West Sussex Districts","index":24,"n_rows":324,"n_cols":32,"rows_kept":324,"cut":false,"hidden":true,"merged":[[91,1,91,5],[93,28,93,29],[93,30,93,31],[1,1,1,5],[3,28,3,29],[3,30,3,31],[24,28,24,29],[24,30,24,31],[46,1,46,5],[249,28,249,29],[249,30,249,31],[159,28,159,29],[159,30,159,31],[48,28,48,29],[48,30,48,31],[69,28,69,29],[69,30,69,31],[114,28,114,29],[114,30,114,31],[294,28,294,29],[294,30,294,31],[136,1,136,5],[138,28,138,29],[138,30,138,31],[271,1,271,5],[273,28,273,29],[273,30,273,31],[181,1,181,5],[183,28,183,29],[183,30,183,31],[204,28,204,29],[204,30,204,31],[226,1,226,5],[228,28,228,29],[228,30,228,31]]}
["                E07000223 Adur"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!N2","v":1.119551430235544},{"$f":"Tempro!E1276","v":1.1123447293790609},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",17409,2246,7873,5603,1687,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",305,88,168,42,7,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.28852459016393445},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.55081967213114758},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.13770491803278689},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":2.2950819672131147E-2},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":0.89508196721311484},{"$f":"IF(B6=0,\"-\",N6*O4)","v":1.0020902965714871},{"$f":"IF(B6=0,\"-\",O6*P4)","v":1.1146698597531937},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($P6-$N6)/($N9-$N6))","v":0.20829286942275488},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($P6-$N6)/($N9-$N6))","v":0.5060031594530372},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($P6-$N6)/($N9-$N6))","v":0.24844521307246764},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($P6-$N6)/($N9-$N6))","v":3.7258758051740351E-2},{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":1},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":1.1146698597531937},{"$f":"P6","v":1.1146698597531937},null,{"$f":"R6","v":"1"},{"$f":"X6","v":1.1146698597531937},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":0.32296272917594837},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":3.7258758051740351E-2},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2521,592,1313,534,82,null,2,{"$f":"I6","v":0.28852459016393445},{"$f":"J6","v":0.55081967213114758},0.13770491803278689,2.2950819672131147E-2,1,0.89508196721311484,1.0020902965714871,1.1146698597531937,null,2,{"$f":"S6","v":0.20829286942275488},{"$f":"T6","v":0.5060031594530372},0.24844521307246764,3.7258758051740351E-2,1,1.1146698597531937,1.1146698597531937,null,2,{"$f":"AB6","v":1.1146698597531937},{"$f":"AC6","v":0.32296272917594837},0.2,3.7258758051740351E-2,0.2]
["5 rooms ",5835,843,2931,1707,354,null,3,{"$f":"I6","v":0.28852459016393445},{"$f":"J6","v":0.55081967213114758},0.13770491803278689,2.2950819672131147E-2,1,0.89508196721311484,1.0020902965714871,1.1146698597531937,null,3,{"$f":"S6","v":0.20829286942275488},{"$f":"T6","v":0.5060031594530372},0.24844521307246764,3.7258758051740351E-2,1,1.1146698597531937,1.1146698597531937,null,3,{"$f":"AB6","v":1.1146698597531937},{"$f":"AC6","v":0.32296272917594837},0.2,3.7258758051740351E-2,0.2]
["6 rooms ",4886,516,2151,1711,508,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.23482744942483141},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.5208250694168981},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.21182070606902023},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":3.2526775089250295E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1.0000000000000002},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.0420468068226896},{"$f":"IF(B7=0,\"-\",N9*O4)","v":1.1666249929507237},{"$f":"IF(B7=0,\"-\",O9*P4)","v":1.2976891620706217},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":0.13323426745631536},0.50001107800549127,0.30258587954944982,6.4168774988743557E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":1},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.2976891620706215},{"$f":"P9","v":1.2976891620706217},null,{"$f":"R9","v":4},1.2976891620706215,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.43092342952693696},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":6.4168774988743557E-2},0.2]
["7 rooms ",2232,149,830,892,361,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":0.14447300771208227},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.50231362467866325},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.29254498714652954},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":6.0668380462724936E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.2694087403598973},{"$f":"IF(B8=0,\"-\",N10*O4)","v":1.4211683708234233},{"$f":"IF(B8=0,\"-\",O10*P4)","v":1.5808291468456617},null,{"$f":"H10","v":5},7.8373454601488202E-2,0.39673806390942945,0.39057436153101488,0.13431411995806747,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.5808291468456614},1.5808291468456617,null,{"$f":"R10","v":5},1.5808291468456614,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.65920260144714982},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":0.13431411995806747},0.2]
["8 or more rooms",1630,58,480,717,375,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":0.10560785918952108},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.44023741301678265},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.35018419975440035},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0.10397052803929595},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.4525173966434712},{"$f":"IF(B9=0,\"-\",N11*O4)","v":1.6261679288542072},{"$f":"IF(B9=0,\"-\",O11*P4)","v":1.8088593247462412},null,{"$f":"H11","v":6},3.7691178389063579E-2,0.32071310827089583,0.43664092354477635,0.20495478979526421,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":1},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.8088593247462412},1.8088593247462412,null,{"$f":"R11","v":6},1.8088593247462412,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.84655050313530478},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":0.20495478979526421},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":6.6756272401433697E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.37186379928315411},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.3996415770609319},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.1617383512544803},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.6563620071684588},{"$f":"IF(B10=0,\"-\",N12*O4)","v":1.8543824541132645},{"$f":"IF(B10=0,\"-\",O12*P4)","v":2.062712549085898},null,{"$f":"H12","v":7},5.8717080632389868E-3,0.22072337355286215,0.47822557961866108,0.29517933876523783,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":1},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":2.062712549085898},2.062712549085898,null,{"$f":"R12","v":7},2.062712549085898,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":1.0685842571491366},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":0.29517933876523783},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":3.5582822085889573E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.29447852760736198},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.43987730061349695},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.23006134969325154},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":1.8644171779141105},{"$f":"IF(B11=0,\"-\",N13*O4)","v":2.0873109180894591},{"$f":"IF(B11=0,\"-\",O13*P4)","v":2.3218092983121785},null,{"$f":"H13","v":8},0,0.14000000000000001,0.4,0.46,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":2.3200000000000003},2.3218092983121785,null,{"$f":"R13","v":8},2.3200000000000003,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":1.32},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":0.46},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":4.4093717703454494E-3},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.21709325593156986},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.480113024166062},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.29838434813202275},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.0724723486597618},{"$f":"IF(A11=0,\"-\",N14*O4)","v":2.3202393820656533},{"$f":"IF(B11=0,\"-\",O14*P4)","v":2.5809060475384586}]
["Shared ownership; rented and living rent free",3529,940,1771,657,161]
["1 - 3 rooms ",254,119,117,15,3,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.46850393700787402},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.46062992125984253},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":5.905511811023622E-2},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":1.1811023622047244E-2},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.61417322834645671},{"$f":"IF(B16=0,\"-\",N16*O4)","v":0.687598516207657},{"$f":"IF(B16=0,\"-\",O16*P4)","v":0.7648465854324501},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":0.38993807468388769},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.47565666833681391},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":0.11402585384225919},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":2.0379403137039259E-2},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":1},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":0.7648465854324501},{"$f":"P16","v":0.7648465854324501},null,{"$f":"R16","v":"1"},{"$f":"X16","v":0.7648465854324501},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":0.15478466011633771},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":2.0379403137039259E-2},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",821,281,398,121,21,null,2,{"$f":"I16","v":0.46850393700787402},{"$f":"J16","v":0.46062992125984253},5.905511811023622E-2,1.1811023622047244E-2,1,0.61417322834645671,0.687598516207657,0.7648465854324501,null,2,{"$f":"S16","v":0.38993807468388769},{"$f":"T16","v":0.47565666833681391},0.11402585384225919,2.0379403137039259E-2,1,0.7648465854324501,0.7648465854324501,null,2,{"$f":"AB16","v":0.7648465854324501},{"$f":"AC16","v":0.15478466011633771},0.2,2.0379403137039259E-2,0.2]
["5 rooms ",1492,350,777,297,68,null,3,{"$f":"I16","v":0.46850393700787402},{"$f":"J16","v":0.46062992125984253},5.905511811023622E-2,1.1811023622047244E-2,1,0.61417322834645671,0.687598516207657,0.7648465854324501,null,3,{"$f":"S16","v":0.38993807468388769},{"$f":"T16","v":0.47565666833681391},0.11402585384225919,2.0379403137039259E-2,1,0.7648465854324501,0.7648465854324501,null,3,{"$f":"AB16","v":0.7648465854324501},{"$f":"AC16","v":0.15478466011633771},0.2,2.0379403137039259E-2,0.2]
["6 rooms ",661,142,329,149,41,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.34226552984165654},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.48477466504263095},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.14738124238733252},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":2.5578562728380026E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":0.85627283800243614},{"$f":"IF(B17=0,\"-\",N19*O4)","v":0.95864148045747566},{"$f":"IF(B17=0,\"-\",O19*P4)","v":1.066339798151013},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.22879965906611033},0.52271160585529763,0.20183801294006068,4.6650722138531345E-2,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":1},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":1.066339798151013},{"$f":"P19","v":1.066339798151013},null,{"$f":"R19","v":4},1.066339798151013,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.29513945721712337},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":4.6650722138531345E-2},0.2]
["7 rooms ",174,33,82,43,16,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.23458445040214476},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.52077747989276135},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.19906166219839141},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":4.5576407506702415E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.0556300268096515},{"$f":"IF(B18=0,\"-\",N20*O4)","v":1.1818321063143309},{"$f":"IF(B18=0,\"-\",O20*P4)","v":1.3146047144697},null,{"$f":"H20","v":5},0.16982499241377511,0.44524028803103227,0.28543973222691016,9.9494987328282491E-2,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":1},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":1.3146047144697002},1.3146047144697,null,{"$f":"R20","v":5},1.3146047144697002,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.48442970688347514},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":9.9494987328282491E-2},0.2]
["8 or more rooms",127,15,68,32,12,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.21482602118003025},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.4977307110438729},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.22541603630862331},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":6.2027231467473527E-2},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.1346444780635401},{"$f":"IF(B19=0,\"-\",N21*O4)","v":1.2702928482248987},{"$f":"IF(B19=0,\"-\",O21*P4)","v":1.4130035544908814},null,{"$f":"H21","v":6},0.14918171307827444,0.42870781851822704,0.28203566923784068,0.14007479916565782,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":0.99999999999999989},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":1.4130035544908819},1.4130035544908814,null,{"$f":"R21","v":6},1.4130035544908819,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":0.56218526756915632},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":0.14007479916565782},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0.18965517241379309},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.47126436781609193},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.2471264367816092},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":9.1954022988505746E-2},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.2413793103448274},{"$f":"IF(B20=0,\"-\",N22*O4)","v":1.3897879823613648},{"$f":"IF(B20=0,\"-\",O22*P4)","v":1.5459233371340235},null,{"$f":"H22","v":7},0.14000000000000001,0.34,0.35,0.17,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":1.55},1.5459233371340235,null,{"$f":"R22","v":7},1.55,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":0.69},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":0.17},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0.11811023622047244},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.53543307086614178},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.25196850393700787},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":9.4488188976377951E-2},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.3228346456692912},{"$f":"IF(B21=0,\"-\",N23*O4)","v":1.4809814195241842},{"$f":"IF(B21=0,\"-\",O23*P4)","v":1.647361876316046},null,{"$f":"H23","v":8},0.05,0.42,0.36,0.17,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":1},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":1.65},1.647361876316046,null,{"$f":"R23","v":8},1.65,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":0.7},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":0.17},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":4.6565300027151785E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.59960177391619163},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.25681057109240657},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":9.7022354964250157E-2},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":1.4042899809937552},{"$f":"IF(A21=0,\"-\",N24*O4)","v":1.5721748566870037},{"$f":"IF(B21=0,\"-\",O24*P4)","v":1.748800415498069}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",2254,642,1240,329,43,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",945,311,522,102,10,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.32910052910052912},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.55238095238095242},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":0.10793650793650794},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":1.0582010582010581E-2},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.8},{"$f":"IF(B27=0,\"-\",N27*O4)","v":0.89564114418843532},{"$f":"IF(B27=0,\"-\",O27*P4)","v":0.99626170615303755},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":0.24494430616397928},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.54119772321644299},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":0.18650992892213841},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":2.7348041697439245E-2},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":0.99999999999999978},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":0.99626170615303755},{"$f":"P27","v":0.99626170615303755},null,{"$f":"R27","v":"1"},{"$f":"X27","v":0.99626170615303755},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":0.24120601231701691},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":2.7348041697439245E-2},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1032,279,562,168,23,null,2,{"$f":"I27","v":0.32910052910052912},{"$f":"J27","v":0.55238095238095242},0.10793650793650794,1.0582010582010581E-2,1,0.8,0.89564114418843532,0.99626170615303755,null,2,{"$f":"S27","v":0.24494430616397928},{"$f":"T27","v":0.54119772321644299},0.18650992892213841,2.7348041697439245E-2,0.99999999999999978,0.99626170615303755,0.99626170615303755,null,2,{"$f":"AB27","v":0.99626170615303755},{"$f":"AC27","v":0.24120601231701691},0.2,2.7348041697439245E-2,0.2]
["5 rooms ",223,44,120,50,9,null,3,{"$f":"I27","v":0.32910052910052912},{"$f":"J27","v":0.55238095238095242},0.10793650793650794,1.0582010582010581E-2,1,0.8,0.89564114418843532,0.99626170615303755,null,3,{"$f":"S27","v":0.24494430616397928},{"$f":"T27","v":0.54119772321644299},0.18650992892213841,2.7348041697439245E-2,0.99999999999999978,0.99626170615303755,0.99626170615303755,null,3,{"$f":"AB27","v":0.99626170615303755},{"$f":"AC27","v":0.24120601231701691},0.2,2.7348041697439245E-2,0.2]
["6 rooms ",26,4,19,3,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.27034883720930231},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.54457364341085268},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.16279069767441862},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":2.2286821705426358E-2},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":0.93701550387596899},{"$f":"IF(B28=0,\"-\",N30*O4)","v":1.0490370475172202},{"$f":"IF(B28=0,\"-\",O30*P4)","v":1.1668908307291512},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($P30-$N30)/($N31-$N30))","v":0.17193622561377617},0.53587347440431143,0.24555354362089715,4.6636756361015219E-2,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":1},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":1.1668908307291512},{"$f":"P30","v":1.1668908307291512},null,{"$f":"R30","v":4},1.1668908307291512,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.33882705634292759},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":4.6636756361015219E-2},0.2]
["7 rooms ",16,3,10,3,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.19730941704035873},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.53811659192825112},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.22421524663677131},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":4.0358744394618833E-2},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1.1076233183856501},{"$f":"IF(B29=0,\"-\",N31*O4)","v":1.2400412702608938},{"$f":"IF(B29=0,\"-\",O31*P4)","v":1.379353371187221},null,{"$f":"H31","v":5},0.27815472200611535,0.17976656952051229,0.42664932375340803,0.11542938471996431,{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":1},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":1.379353371187221},1.379353371187221,null,{"$f":"R31","v":5},1.379353371187221,{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":0.65750809319333658},0.2,{"$f":"IF($B29=0,\"-\",(V31))","v":0.11542938471996431},0.2]
["8 or more rooms",12,1,7,3,1,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0.15384615384615385},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0.73076923076923073},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0.11538461538461539},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":0.96153846153846145},{"$f":"IF(B30=0,\"-\",N32*O4)","v":1.0764917598418691},{"$f":"IF(B30=0,\"-\",O32*P4)","v":1.1974299352800928},null,{"$f":"H32","v":6},0.36025119337008077,8.2067677979746345E-2,0.55768112865017305,0,{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":1.0000000000000002},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":1.1974299352800926},1.1974299352800928,null,{"$f":"R32","v":6},1.1974299352800926,{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":0.55768112865017305},0.2,{"$f":"IF($B30=0,\"-\",(V32))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0.1875},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":0.625},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":0.1875},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":1},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":1},{"$f":"IF(B31=0,\"-\",N33*O4)","v":1.119551430235544},{"$f":"IF(B31=0,\"-\",O33*P4)","v":1.2453271326912969},null,{"$f":"H33","v":7},0.11083527103396974,0.59433410841358791,0.23349883737961816,6.13317831728242E-2,{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":1},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":1.2453271326912967},1.2453271326912969,null,{"$f":"R33","v":7},1.2453271326912967,{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":0.35616240372526653},0.2,{"$f":"IF($B31=0,\"-\",(V33))","v":6.13317831728242E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":8.3333333333333329E-2},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":0.58333333333333337},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":0.25},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":8.3333333333333329E-2},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":1},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":1.3333333333333335},{"$f":"IF(B32=0,\"-\",N34*O4)","v":1.4927352403140588},{"$f":"IF(B32=0,\"-\",O34*P4)","v":1.6604361769217293},null,{"$f":"H34","v":8},0,0.52,0.3,0.18,{"$f":"IF($B32=0,\"-\",SUM(S34:V34))","v":1},{"$f":"IF($B32=0,\"-\",(T34+2*U34+3*V34))","v":1.6600000000000001},1.6604361769217293,null,{"$f":"R34","v":8},1.6600000000000001,{"$f":"IF($B32=0,\"-\",(U34+V34*2))","v":0.65999999999999992},0.2,{"$f":"IF($B32=0,\"-\",(V34))","v":0.18},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":-2.0833333333333343E-2},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":0.54166666666666674},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":0.3125},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":0.16666666666666666},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":1},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":1.6666666666666667},{"$f":"IF(B32=0,\"-\",N35*O4)","v":1.8659190503925736},{"$f":"IF(B32=0,\"-\",O35*P4)","v":2.0755452211521614}]
["Shared ownership; rented and living rent free",3530,1649,1537,310,34]
["1 - 3 rooms ",1843,942,768,122,11,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.51112316874660879},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.41671188279978294},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":6.6196418882257191E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":5.9685295713510578E-3},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.5670103092783505},{"$f":"IF(B37=0,\"-\",N37*O4)","v":0.63479720271087547},{"$f":"IF(B37=0,\"-\",O37*P4)","v":0.7061133226600137},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.41538638809191297},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.47442949846134974},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":9.8868516141547902E-2},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":1.1315597305189395E-2},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":1},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":0.7061133226600137},{"$f":"P37","v":0.7061133226600137},null,{"$f":"R37","v":"1"},{"$f":"X37","v":0.7061133226600137},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":0.1214997107519267},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":1.1315597305189395E-2},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1260,528,595,123,14,null,2,{"$f":"I37","v":0.51112316874660879},{"$f":"J37","v":0.41671188279978294},6.6196418882257191E-2,5.9685295713510578E-3,1,0.5670103092783505,0.63479720271087547,0.7061133226600137,null,2,{"$f":"S37","v":0.41538638809191297},{"$f":"T37","v":0.47442949846134974},9.8868516141547902E-2,1.1315597305189395E-2,1,0.7061133226600137,0.7061133226600137,null,2,{"$f":"AB37","v":0.7061133226600137},{"$f":"AC37","v":0.1214997107519267},0.2,1.1315597305189395E-2,0.2]
["5 rooms ",320,128,134,54,4,null,3,{"$f":"I37","v":0.51112316874660879},{"$f":"J37","v":0.41671188279978294},6.6196418882257191E-2,5.9685295713510578E-3,1,0.5670103092783505,0.63479720271087547,0.7061133226600137,null,3,{"$f":"S37","v":0.41538638809191297},{"$f":"T37","v":0.47442949846134974},9.8868516141547902E-2,1.1315597305189395E-2,1,0.7061133226600137,0.7061133226600137,null,3,{"$f":"AB37","v":0.7061133226600137},{"$f":"AC37","v":0.1214997107519267},0.2,1.1315597305189395E-2,0.2]
["6 rooms ",56,24,23,5,4,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.41904761904761906},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.47222222222222221},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":9.7619047619047619E-2},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":1.1111111111111112E-2},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":0.99999999999999989},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.70079365079365075},{"$f":"IF(B38=0,\"-\",N40*O4)","v":0.78457453404602007},{"$f":"IF(B38=0,\"-\",O40*P4)","v":0.87271734775112297},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":0.38381885723776354},{"$f":"IF($B38=0,\"-\",J40+(J41-J40)*($P40-$N40)/($N41-$N40))","v":0.37332481276642993},{"$f":"IF($B38=0,\"-\",K40+(K41-K40)*($P40-$N40)/($N41-$N40))","v":0.22917645500272688},{"$f":"IF($B38=0,\"-\",L40+(L41-L40)*($P40-$N40)/($N41-$N40))","v":1.3679874993079745E-2},{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":0.87271734775112286},{"$f":"P40","v":0.87271734775112297},null,{"$f":"R40","v":4},0.87271734775112286,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0.25653620498888635},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":1.3679874993079745E-2},0.2]
["7 rooms ",19,11,7,0,1,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.4},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.41875000000000001},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.16875000000000001},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":1.2500000000000001E-2},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.79375000000000007},{"$f":"IF(B39=0,\"-\",N41*O4)","v":0.8886439477494632},{"$f":"IF(B39=0,\"-\",O41*P4)","v":0.98847841157371696},null,{"$f":"H41","v":5},0.36,0.31,0.31,0.02,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":1},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":0.99},0.98847841157371696,null,{"$f":"R41","v":5},0.99,{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":0.35},0.2,{"$f":"IF($B39=0,\"-\",(V41))","v":0.02},0.2]
["8 or more rooms",32,16,10,6,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0.42857142857142855},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.4107142857142857},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":8.9285714285714288E-2},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":7.1428571428571425E-2},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":0.99999999999999989},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":0.8035714285714286},{"$f":"IF(B40=0,\"-\",N42*O4)","v":0.89963954215356223},{"$f":"IF(B40=0,\"-\",O42*P4)","v":1.0007093030555065},null,{"$f":"H42","v":6},{"$f":"IF($B40=0,\"-\",I42+(I43-I42)*($P42-$N42)/($N43-$N42))","v":0.32164919156311511},0.44078616487287386,0.1527707925094004,8.4793851054610597E-2,{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":0.99999999999999989},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":1.0007093030555065},1.0007093030555065,null,{"$f":"R42","v":6},1.0007093030555065,{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":0.32235849461862159},0.2,{"$f":"IF($B40=0,\"-\",(V42))","v":8.4793851054610597E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":0.57894736842105265},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":0.36842105263157893},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":5.2631578947368418E-2},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":1},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":0.52631578947368418},{"$f":"IF(B41=0,\"-\",N43*O4)","v":0.58923759486081262},{"$f":"IF(B41=0,\"-\",O43*P4)","v":0.65543533299541934},null,{"$f":"H43","v":7},0.5157051430226518,0.32362447630771163,0.15020028532120211,1.0470095348434502E-2,{"$f":"IF($B41=0,\"-\",SUM(S43:V43))","v":1},{"$f":"IF($B41=0,\"-\",(T43+2*U43+3*V43))","v":0.65543533299541934},0.65543533299541934,null,{"$f":"R43","v":7},0.65543533299541934,{"$f":"IF($B41=0,\"-\",(U43+V43*2))","v":0.17114047601807111},0.2,{"$f":"IF($B41=0,\"-\",(V43))","v":1.0470095348434502E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0.5},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0.3125},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":0.1875},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":0.6875},{"$f":"IF(B42=0,\"-\",N44*O4)","v":0.7696916082869365},{"$f":"IF(B42=0,\"-\",O44*P4)","v":0.85616240372526653},null,{"$f":"H44","v":8},0.44,0.26,0.3,0,{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":1},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":0.86},0.85616240372526653,null,{"$f":"R44","v":8},0.86,{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":0.3},0.2,{"$f":"IF($B42=0,\"-\",(V44))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":0.42105263157894735},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":0.25657894736842107},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":0.375},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":-5.2631578947368418E-2},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":1},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":0.84868421052631571},{"$f":"IF(A42=0,\"-\",N45*O4)","v":0.95014562171306027},{"$f":"IF(B42=0,\"-\",O45*P4)","v":1.0568894744551136}]
["                E07000224 Arun"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!N72","v":1.0575889139249375},{"$f":"Tempro!E1285","v":1.1029168303006907},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",42864,4652,18713,14627,4872,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",732,214,365,134,19,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.29234972677595628},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.49863387978142076},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.1830601092896175},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":2.5956284153005466E-2},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":0.99999999999999989},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":0.94262295081967218},{"$f":"IF(B51=0,\"-\",N51*O49)","v":0.99690758279809688},{"$f":"IF(B51=0,\"-\",O51*P49)","v":1.0995061513224003},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($P51-$N51)/($N54-$N51))","v":0.17105791746570431},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($P51-$N51)/($N54-$N51))","v":0.58921813982838012},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($P51-$N51)/($N54-$N51))","v":0.20888381662372638},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($P51-$N51)/($N54-$N51))","v":3.0840126082189192E-2},{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":1},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":1.0995061513224005},{"$f":"P51","v":1.0995061513224003},null,{"$f":"R51","v":"1"},{"$f":"X51","v":1.0995061513224005},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":0.27056406878810474},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":3.0840126082189192E-2},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",5438,1221,2987,1074,156,null,2,{"$f":"I51","v":0.29234972677595628},{"$f":"J51","v":0.49863387978142076},0.1830601092896175,2.5956284153005466E-2,0.99999999999999989,0.94262295081967218,0.99690758279809688,1.0995061513224003,null,2,{"$f":"S51","v":0.17105791746570431},{"$f":"T51","v":0.58921813982838012},0.20888381662372638,3.0840126082189192E-2,1,1.0995061513224005,1.0995061513224003,null,2,{"$f":"AB51","v":1.0995061513224005},{"$f":"AC51","v":0.27056406878810474},0.2,3.0840126082189192E-2,0.2]
["5 rooms ",12640,1776,6501,3539,824,null,3,{"$f":"I51","v":0.29234972677595628},{"$f":"J51","v":0.49863387978142076},0.1830601092896175,2.5956284153005466E-2,0.99999999999999989,0.94262295081967218,0.99690758279809688,1.0995061513224003,null,3,{"$f":"S51","v":0.17105791746570431},{"$f":"T51","v":0.58921813982838012},0.20888381662372638,3.0840126082189192E-2,1,1.0995061513224005,1.0995061513224003,null,3,{"$f":"AB51","v":1.0995061513224005},{"$f":"AC51","v":0.27056406878810474},0.2,3.0840126082189192E-2,0.2]
["6 rooms ",10281,929,4605,3677,1070,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.22453107760205959},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.54928282456785582},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.19749908054431775},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":2.8687017285766826E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.0303420375137917},{"$f":"IF(B52=0,\"-\",N54*O49)","v":1.0896783164254182},{"$f":"IF(B52=0,\"-\",O54*P49)","v":1.2018245547993154},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($P54-$N54)/($N55-$N54))","v":0.16437308394160338},0.52425072079655533,0.25655475178276371,5.4821443479077553E-2,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":1},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":1.2018245547993154},{"$f":"P54","v":1.2018245547993154},null,{"$f":"R54","v":4},1.2018245547993154,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":0.36619763874091882},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":5.4821443479077553E-2},0.2]
["7 rooms ",6175,307,2246,2667,955,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.14050632911392405},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.51431962025316458},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.27998417721518987},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":6.5189873417721519E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.2698575949367088},{"$f":"IF(B53=0,\"-\",N55*O49)","v":1.342987314668447},{"$f":"IF(B53=0,\"-\",O55*P49)","v":1.4812033122281598},null,{"$f":"H55","v":5},8.8955111244290619E-2,0.44605204052095121,0.35982727299706579,0.10516557523769232,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":1},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.4812033122281598},1.4812033122281598,null,{"$f":"R55","v":5},1.4812033122281598,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":0.57015842347245038},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":0.10516557523769232},0.2]
["8 or more rooms",7598,205,2009,3536,1848,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":9.0360859838537103E-2},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.44791362707907789},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.35765003404338097},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":0.10407547903900399},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.4754401322828519},{"$f":"IF(B54=0,\"-\",N56*O49)","v":1.5604091270622873},{"$f":"IF(B54=0,\"-\",O56*P49)","v":1.7210014883918054},null,{"$f":"H56","v":6},4.4166472240359016E-2,0.35222838061975026,0.44204233364761691,0.16156281349227375,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":1},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":1.7210014883918052},1.7210014883918054,null,{"$f":"R56","v":6},1.7210014883918052,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":0.76516796063216441},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":0.16156281349227375},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":4.97165991902834E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.3637246963562753},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.43190283400809715},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.15465587044534412},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.691497975708502},{"$f":"IF(B55=0,\"-\",N57*O49)","v":1.788909507035785},{"$f":"IF(B55=0,\"-\",O57*P49)","v":1.9730184031946791},null,{"$f":"H57","v":7},2.2287510040157107E-2,0.2439108516926734,0.47229736329950267,0.26150427496766676,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":1},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":1.9730184031946789},1.9730184031946791,null,{"$f":"R57","v":7},1.9730184031946789,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":0.99530591323483619},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":0.26150427496766676},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":2.6980784416951828E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.26441168728612791},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.4653856277967886},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.24322190050013162},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":0.99999999999999989},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":1.9248486443801001},{"$f":"IF(B56=0,\"-\",N58*O49)","v":2.0356985872798381},{"$f":"IF(B56=0,\"-\",O58*P49)","v":2.2452062333302729},null,{"$f":"H58","v":8},-4.2322857879279231E-3,0.12806891904716347,0.51135278593918387,0.36481058080158058,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":1},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":2.2452062333302729},2.2452062333302729,null,{"$f":"R58","v":8},2.2452062333302729,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":1.2409739475423449},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":0.36481058080158058},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":4.2449696436202555E-3},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.16509867821598051},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.49886842158548006},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.33178793055491912},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.1581993130516981},{"$f":"IF(A56=0,\"-\",N59*O49)","v":2.2824876675238914},{"$f":"IF(B56=0,\"-\",O59*P49)","v":2.5173940634658671}]
["Shared ownership; rented and living rent free",8833,2195,4241,1916,481]
["1 - 3 rooms ",719,320,330,57,12,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.44506258692628653},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.45897079276773295},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":7.9276773296244787E-2},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":1.6689847009735744E-2},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.66759388038942979},{"$f":"IF(B61=0,\"-\",N61*O49)","v":0.70603988690399166},{"$f":"IF(B61=0,\"-\",O61*P49)","v":0.77870327413000862},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($P61-$N61)/($N64-$N61))","v":0.38148423262406717},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($P61-$N61)/($N64-$N61))","v":0.47895477747458276},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($P61-$N61)/($N64-$N61))","v":0.11893447304862438},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($P61-$N61)/($N64-$N61))","v":2.06265168527257E-2},{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":0.99999999999999989},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":0.77870327413000862},{"$f":"P61","v":0.77870327413000862},null,{"$f":"R61","v":"1"},{"$f":"X61","v":0.77870327413000862},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":0.16018750675407578},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":2.06265168527257E-2},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2267,651,1153,403,60,null,2,{"$f":"I61","v":0.44506258692628653},{"$f":"J61","v":0.45897079276773295},7.9276773296244787E-2,1.6689847009735744E-2,1,0.66759388038942979,0.70603988690399166,0.77870327413000862,null,2,{"$f":"S61","v":0.38148423262406717},{"$f":"T61","v":0.47895477747458276},0.11893447304862438,2.06265168527257E-2,0.99999999999999989,0.77870327413000862,0.77870327413000862,null,2,{"$f":"AB61","v":0.77870327413000862},{"$f":"AC61","v":0.16018750675407578},0.2,2.06265168527257E-2,0.2]
["5 rooms ",3342,738,1700,738,166,null,3,{"$f":"I61","v":0.44506258692628653},{"$f":"J61","v":0.45897079276773295},7.9276773296244787E-2,1.6689847009735744E-2,1,0.66759388038942979,0.70603988690399166,0.77870327413000862,null,3,{"$f":"S61","v":0.38148423262406717},{"$f":"T61","v":0.47895477747458276},0.11893447304862438,2.06265168527257E-2,0.99999999999999989,0.77870327413000862,0.77870327413000862,null,3,{"$f":"AB61","v":0.77870327413000862},{"$f":"AC61","v":0.16018750675407578},0.2,2.06265168527257E-2,0.2]
["6 rooms ",1558,340,681,429,108,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.28716365240405822},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.5086016762240847},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.17776797529775032},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":2.646669607410675E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":0.94353771504190553},{"$f":"IF(B62=0,\"-\",N64*O49)","v":0.99787502729838606},{"$f":"IF(B62=0,\"-\",O64*P49)","v":1.100573162144151},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":0.22030152911590647},0.50867803747400986,0.2211661755601099,4.9854257849973757E-2,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":1},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":1.1005731621441508},{"$f":"P64","v":1.100573162144151},null,{"$f":"R64","v":4},1.1005731621441508,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.32087469126005741},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":4.9854257849973757E-2},0.2]
["7 rooms ",497,77,217,144,59,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.22082585278276481},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.50867743865948534},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.22082585278276481},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":4.9670855774985041E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":1.0993417115499702},{"$f":"IF(B63=0,\"-\",N65*O49)","v":1.1626516067505148},{"$f":"IF(B63=0,\"-\",O65*P49)","v":1.2823080248612828},null,{"$f":"H65","v":5},0.21589722673612005,0.37285304718267281,0.32429420056501146,8.6955525516195703E-2,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":1},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":1.2823080248612828},1.2823080248612828,null,{"$f":"R65","v":5},1.2823080248612828,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":0.49820525159740287},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":8.6955525516195703E-2},0.2]
["8 or more rooms",450,69,160,145,76,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.21822849807445444},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.43709884467265725},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.27535301668806161},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":6.9319640564826701E-2},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.1957637997432606},{"$f":"IF(B64=0,\"-\",N66*O49)","v":1.2646265382812314},{"$f":"IF(B64=0,\"-\",O66*P49)","v":1.3947778931152708},null,{"$f":"H66","v":6},0.14684296056824708,0.43655850855614353,0.29157620806770101,0.1250223228079084,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":1},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":1.3947778931152706},1.3947778931152708,null,{"$f":"R66","v":6},1.3947778931152706,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":0.54162085368351787},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":0.1250223228079084},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0.15492957746478872},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.43661971830985913},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.28973843058350102},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0.11871227364185111},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.3722334004024146},{"$f":"IF(B65=0,\"-\",N67*O49)","v":1.4512588315831134},{"$f":"IF(B65=0,\"-\",O67*P49)","v":1.6006177904755312},null,{"$f":"H67","v":7},0.15221776920109875,0.29890239668325097,0.34492410855467087,0.20395572556097952,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":1},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":1.6006177904755314},1.6006177904755312,null,{"$f":"R67","v":7},1.6006177904755314,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":0.75283555967662985},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":0.20395572556097952},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0.15333333333333332},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.35555555555555557},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.32222222222222224},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.16888888888888889},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.5066666666666668},{"$f":"IF(B66=0,\"-\",N68*O49)","v":1.5934339636469059},{"$f":"IF(B66=0,\"-\",O68*P49)","v":1.7574251364789115},null,{"$f":"H68","v":8},0.15035585798832662,0.20434651352482344,0.38281426250646217,0.26248336598038791,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":1},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":1.7574251364789115},1.7574251364789115,null,{"$f":"R68","v":8},1.7574251364789115,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":0.90778099446723792},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":0.26248336598038791},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":0.15173708920187792},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.27449139280125201},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.35470601386094347},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.21906550413592668},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":1.641099932930919},{"$f":"IF(A66=0,\"-\",N69*O49)","v":1.7356090957106984},{"$f":"IF(B66=0,\"-\",O69*P49)","v":1.9142324824822916}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",5631,1826,3012,690,103,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",2068,826,1037,184,21,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.39941972920696323},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.50145067698259183},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":8.8974854932301742E-2},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":1.0154738878143133E-2},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":0.99999999999999989},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":0.70986460348162472},{"$f":"IF(B72=0,\"-\",N72*O49)","v":0.75074493502988793},{"$f":"IF(B72=0,\"-\",O72*P49)","v":0.82800922410746192},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($P72-$N72)/($N75-$N72))","v":0.32051605703753666},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($P72-$N72)/($N75-$N72))","v":0.5468129433681147},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($P72-$N72)/($N75-$N72))","v":0.11681671804369854},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($P72-$N72)/($N75-$N72))","v":1.5854281550650023E-2},{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":0.99999999999999989},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":0.82800922410746181},{"$f":"P72","v":0.82800922410746192},null,{"$f":"R72","v":"1"},{"$f":"X72","v":0.82800922410746181},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":0.14852528114499858},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":1.5854281550650023E-2},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2779,850,1543,339,47,null,2,{"$f":"I72","v":0.39941972920696323},{"$f":"J72","v":0.50145067698259183},8.8974854932301742E-2,1.0154738878143133E-2,0.99999999999999989,0.70986460348162472,0.75074493502988793,0.82800922410746192,null,2,{"$f":"S72","v":0.32051605703753666},{"$f":"T72","v":0.5468129433681147},0.11681671804369854,1.5854281550650023E-2,0.99999999999999989,0.82800922410746181,0.82800922410746192,null,2,{"$f":"AB72","v":0.82800922410746181},{"$f":"AC72","v":0.14852528114499858},0.2,1.5854281550650023E-2,0.2]
["5 rooms ",562,112,323,111,16,null,3,{"$f":"I72","v":0.39941972920696323},{"$f":"J72","v":0.50145067698259183},8.8974854932301742E-2,1.0154738878143133E-2,0.99999999999999989,0.70986460348162472,0.75074493502988793,0.82800922410746192,null,3,{"$f":"S72","v":0.32051605703753666},{"$f":"T72","v":0.5468129433681147},0.11681671804369854,1.5854281550650023E-2,0.99999999999999989,0.82800922410746181,0.82800922410746192,null,3,{"$f":"AB72","v":0.82800922410746181},{"$f":"AC72","v":0.14852528114499858},0.2,1.5854281550650023E-2,0.2]
["6 rooms ",142,18,73,42,9,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.30586541921554516},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.55523569629363079},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.12198632601655272},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":1.6912558474271321E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":0.99999999999999989},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":0.84994602374955019},{"$f":"IF(B73=0,\"-\",N75*O49)","v":0.8988934921521059},{"$f":"IF(B73=0,\"-\",O75*P49)","v":0.99140476114231935},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($P75-$N75)/($N76-$N75))","v":0.2323993681754575},0.56867569533372464,0.17404574366385872,2.4879192826959072E-2,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":0.99999999999999989},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":0.99140476114231935},{"$f":"P75","v":0.99140476114231935},null,{"$f":"R75","v":4},0.99140476114231935,{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":0.22380412931777688},0.2,{"$f":"IF($B73=0,\"-\",(V75))","v":2.4879192826959072E-2},0.2]
["7 rooms ",38,5,19,9,5,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0.199288256227758},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.57473309608540923},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.19750889679715303},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":2.8469750889679714E-2},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1.0551601423487544},{"$f":"IF(B74=0,\"-\",N76*O49)","v":1.1159256689635015},{"$f":"IF(B74=0,\"-\",O76*P49)","v":1.2307732016644028},null,{"$f":"H76","v":5},0.14635375006595336,0.53046858160318144,0.26922838493137419,5.3949283399490996E-2,{"$f":"IF($B74=0,\"-\",SUM(S76:V76))","v":1},{"$f":"IF($B74=0,\"-\",(T76+2*U76+3*V76))","v":1.2307732016644028},1.2307732016644028,null,{"$f":"R76","v":5},1.2307732016644028,{"$f":"IF($B74=0,\"-\",(U76+V76*2))","v":0.37712695173035615},0.2,{"$f":"IF($B74=0,\"-\",(V76))","v":5.3949283399490996E-2},0.2]
["8 or more rooms",42,15,17,5,5,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0.12676056338028169},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":0.5140845070422535},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":0.29577464788732394},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":6.3380281690140844E-2},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":1.295774647887324},{"$f":"IF(B75=0,\"-\",N77*O49)","v":1.3703969025506233},{"$f":"IF(B75=0,\"-\",O77*P49)","v":1.5114338080150178},null,{"$f":"H77","v":6},0.14106448726630222,0.4722730372215781,0.12082665574291868,0.26583581976920101,{"$f":"IF($B75=0,\"-\",SUM(S77:V77))","v":1},{"$f":"IF($B75=0,\"-\",(T77+2*U77+3*V77))","v":1.5114338080150185},1.5114338080150178,null,{"$f":"R77","v":6},1.5114338080150185,{"$f":"IF($B75=0,\"-\",(U77+V77*2))","v":0.65249829528132075},0.2,{"$f":"IF($B75=0,\"-\",(V77))","v":0.26583581976920101},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":0.13157894736842105},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":0.5},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":0.23684210526315788},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":0.13157894736842105},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":0.99999999999999989},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":1.3684210526315788},{"$f":"IF(B76=0,\"-\",N78*O49)","v":1.4472269348446511},{"$f":"IF(B76=0,\"-\",O78*P49)","v":1.5961709437046467},null,{"$f":"H78","v":7},0.06,0.47,0.28000000000000003,0.19,{"$f":"IF($B76=0,\"-\",SUM(S78:V78))","v":1},{"$f":"IF($B76=0,\"-\",(T78+2*U78+3*V78))","v":1.6},1.5961709437046467,null,{"$f":"R78","v":7},1.6,{"$f":"IF($B76=0,\"-\",(U78+V78*2))","v":0.66},0.2,{"$f":"IF($B76=0,\"-\",(V78))","v":0.19},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":0.35714285714285715},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":0.40476190476190477},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":0.11904761904761904},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":0.11904761904761904},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":1},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":0.99999999999999989},{"$f":"IF(B77=0,\"-\",N79*O49)","v":1.0575889139249373},{"$f":"IF(B77=0,\"-\",O79*P49)","v":1.1664326127072417},null,{"$f":"H79","v":8},{"$f":"IF($B77=0,\"-\",I79+(I80-I79)*($P79-$N79)/($N80-$N79))","v":0.25524533915883146},{"$f":"IF($B77=0,\"-\",J79+(J80-J79)*($P79-$N79)/($N80-$N79))","v":0.44778530124404892},{"$f":"IF($B77=0,\"-\",K79+(K80-K79)*($P79-$N79)/($N80-$N79))","v":0.17226076732816575},{"$f":"IF($B77=0,\"-\",L79+(L80-L79)*($P79-$N79)/($N80-$N79))","v":0.1247085922689538},{"$f":"IF($B77=0,\"-\",SUM(S79:V79))","v":0.99999999999999989},{"$f":"IF($B77=0,\"-\",(T79+2*U79+3*V79))","v":1.1664326127072417},1.1664326127072417,null,{"$f":"R79","v":8},1.1664326127072417,{"$f":"IF($B77=0,\"-\",(U79+V79*2))","v":0.42167795186607337},0.2,{"$f":"IF($B77=0,\"-\",(V79))","v":0.1247085922689538},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":0.58270676691729328},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":0.30952380952380953},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":1.2531328320802004E-3},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":0.10651629072681704},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":1},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":0.63157894736842102},{"$f":"IF(B77=0,\"-\",N80*O49)","v":0.66795089300522359},{"$f":"IF(B77=0,\"-\",O80*P49)","v":0.73669428170983697}]
["Shared ownership; rented and living rent free",8544,4162,3620,681,81]
["1 - 3 rooms ",5125,2764,2070,264,27,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.53931707317073174},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.40390243902439027},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":5.1512195121951217E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":5.2682926829268296E-3},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.52273170731707319},{"$f":"IF(B82=0,\"-\",N82*O49)","v":0.55283525861559168},{"$f":"IF(B82=0,\"-\",O82*P49)","v":0.60973131111077095},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($P82-$N82)/($N85-$N82))","v":0.4848705111803312},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($P82-$N82)/($N85-$N82))","v":0.42740489344754229},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($P82-$N82)/($N85-$N82))","v":8.0847368453150992E-2},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($P82-$N82)/($N85-$N82))","v":6.8772269189755521E-3},{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":1},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":0.60973131111077095},{"$f":"P82","v":0.60973131111077095},null,{"$f":"R82","v":"1"},{"$f":"X82","v":0.60973131111077095},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":9.4601822291102089E-2},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":6.8772269189755521E-3},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2562,1094,1159,287,22,null,2,{"$f":"I82","v":0.53931707317073174},{"$f":"J82","v":0.40390243902439027},5.1512195121951217E-2,5.2682926829268296E-3,1,0.52273170731707319,0.55283525861559168,0.60973131111077095,null,2,{"$f":"S82","v":0.4848705111803312},{"$f":"T82","v":0.42740489344754229},8.0847368453150992E-2,6.8772269189755521E-3,1,0.60973131111077095,0.60973131111077095,null,2,{"$f":"AB82","v":0.60973131111077095},{"$f":"AC82","v":9.4601822291102089E-2},0.2,6.8772269189755521E-3,0.2]
["5 rooms ",589,184,290,97,18,null,3,{"$f":"I82","v":0.53931707317073174},{"$f":"J82","v":0.40390243902439027},5.1512195121951217E-2,5.2682926829268296E-3,1,0.52273170731707319,0.55283525861559168,0.60973131111077095,null,3,{"$f":"S82","v":0.4848705111803312},{"$f":"T82","v":0.42740489344754229},8.0847368453150992E-2,6.8772269189755521E-3,1,0.60973131111077095,0.60973131111077095,null,3,{"$f":"AB82","v":0.60973131111077095},{"$f":"AC82","v":9.4601822291102089E-2},0.2,6.8772269189755521E-3,0.2]
["6 rooms ",134,49,50,28,7,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.42701014832162371},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.45238095238095238},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.11202185792349727},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":8.5870413739266207E-3},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.70218579234972678},{"$f":"IF(B83=0,\"-\",N85*O49)","v":0.74262390950466917},{"$f":"IF(B83=0,\"-\",O85*P49)","v":0.8190524083763967},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":0.36359576950865169},{"$f":"IF($B83=0,\"-\",J85+(J86-J85)*($P85-$N85)/($N86-$N85))","v":0.47450034587190271},{"$f":"IF($B83=0,\"-\",K85+(K86-K85)*($P85-$N85)/($N86-$N85))","v":0.14115959135384279},{"$f":"IF($B83=0,\"-\",L85+(L86-L85)*($P85-$N85)/($N86-$N85))","v":2.0744293265602794E-2},{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":1},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":0.81905240837639659},{"$f":"P85","v":0.8190524083763967},null,{"$f":"R85","v":4},0.81905240837639659,{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":0.18264817788504839},0.2,{"$f":"IF($B83=0,\"-\",(V85))","v":2.0744293265602794E-2},0.2]
["7 rooms ",54,25,23,1,5,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.31239388794567063},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.49235993208828521},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0.16468590831918506},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":3.0560271646859084E-2},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":0.91341256366723256},{"$f":"IF(B84=0,\"-\",N86*O49)","v":0.96601500117422134},{"$f":"IF(B84=0,\"-\",O86*P49)","v":1.0654342031179902},null,{"$f":"H86","v":5},0.24,0.51,0.19,0.06,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":1},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":1.07},1.0654342031179902,null,{"$f":"R86","v":5},1.07,{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":0.31},0.2,{"$f":"IF($B84=0,\"-\",(V86))","v":0.06},0.2]
["8 or more rooms",80,46,28,4,2,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0.36567164179104478},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.37313432835820898},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0.20895522388059701},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":5.2238805970149252E-2},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":0.94776119402985082},{"$f":"IF(B85=0,\"-\",N87*O49)","v":1.0023417318542318},{"$f":"IF(B85=0,\"-\",O87*P49)","v":1.1054995657747742},null,{"$f":"H87","v":6},{"$f":"IF($B85=0,\"-\",I87+(I88-I87)*($P87-$N87)/($N88-$N87))","v":0.29154092502974571},0.33290999057011772,0.35405767799575338,2.1491406404383174E-2,{"$f":"IF($B85=0,\"-\",SUM(S87:V87))","v":1},{"$f":"IF($B85=0,\"-\",(T87+2*U87+3*V87))","v":1.1054995657747742},1.1054995657747742,null,{"$f":"R87","v":6},1.1054995657747742,{"$f":"IF($B85=0,\"-\",(U87+V87*2))","v":0.39704049080451975},0.2,{"$f":"IF($B85=0,\"-\",(V87))","v":2.1491406404383174E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":0.46296296296296297},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":0.42592592592592593},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":1.8518518518518517E-2},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":9.2592592592592587E-2},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":0.99999999999999989},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":0.7407407407407407},{"$f":"IF(B86=0,\"-\",N88*O49)","v":0.78339919549995363},{"$f":"IF(B86=0,\"-\",O88*P49)","v":0.86402415756091988},null,{"$f":"H88","v":7},0.39894024435677555,0.46931322283259846,5.2866370355674971E-4,0.13121786910706931,{"$f":"IF($B86=0,\"-\",SUM(S88:V88))","v":1},{"$f":"IF($B86=0,\"-\",(T88+2*U88+3*V88))","v":0.86402415756091988},0.86402415756091988,null,{"$f":"R88","v":7},0.86402415756091988,{"$f":"IF($B86=0,\"-\",(U88+V88*2))","v":0.26296440191769538},0.2,{"$f":"IF($B86=0,\"-\",(V88))","v":0.13121786910706931},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":0.57499999999999996},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":0.35},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0.05},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":2.5000000000000001E-2},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":0.52499999999999991},{"$f":"IF(B87=0,\"-\",N89*O49)","v":0.55523417981059209},{"$f":"IF(B87=0,\"-\",O89*P49)","v":0.61237712167130198},null,{"$f":"H89","v":8},0.52962389818786459,0.38075074668260417,3.7249690399895834E-2,5.2375664729635424E-2,{"$f":"IF($B87=0,\"-\",SUM(S89:V89))","v":1},{"$f":"IF($B87=0,\"-\",(T89+2*U89+3*V89))","v":0.61237712167130209},0.61237712167130198,null,{"$f":"R89","v":8},0.61237712167130209,{"$f":"IF($B87=0,\"-\",(U89+V89*2))","v":0.14200101985916669},0.2,{"$f":"IF($B87=0,\"-\",(V89))","v":5.2375664729635424E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":0.68703703703703689},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":0.27407407407407403},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":8.1481481481481488E-2},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":-4.2592592592592592E-2},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":0.99999999999999967},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":0.30925925925925923},{"$f":"IF(A87=0,\"-\",N90*O49)","v":0.32706916412123066},{"$f":"IF(B87=0,\"-\",O90*P49)","v":0.36073008578168408}]
["                E07000225 Chichester"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!N575","v":0.99137851531020027},{"$f":"Tempro!E1305","v":1.1000697918219486},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",31062,2663,12041,11600,4758,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",420,92,223,89,16,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.21904761904761905},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.53095238095238095},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.2119047619047619},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":3.8095238095238099E-2},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1.069047619047619},{"$f":"IF(B96=0,\"-\",N96*O94)","v":1.0598308413673332},{"$f":"IF(B96=0,\"-\",O96*P94)","v":1.165887893029443},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($P96-$N96)/($N99-$N96))","v":0.17568238960354701},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($P96-$N96)/($N99-$N96))","v":0.52326114144782099},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($P96-$N96)/($N99-$N96))","v":0.2605426552642745},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($P96-$N96)/($N99-$N96))","v":4.0513813684357552E-2},{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":1},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":1.1658878930294427},{"$f":"P96","v":1.165887893029443},null,{"$f":"R96","v":"1"},{"$f":"X96","v":1.1658878930294427},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.34157028263298961},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":4.0513813684357552E-2},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2773,583,1468,615,107,null,2,{"$f":"I96","v":0.21904761904761905},{"$f":"J96","v":0.53095238095238095},0.2119047619047619,3.8095238095238099E-2,1,1.069047619047619,1.0598308413673332,1.165887893029443,null,2,{"$f":"S96","v":0.17568238960354701},{"$f":"T96","v":0.52326114144782099},0.2605426552642745,4.0513813684357552E-2,1,1.1658878930294427,1.165887893029443,null,2,{"$f":"AB96","v":1.1658878930294427},{"$f":"AC96","v":0.34157028263298961},0.2,4.0513813684357552E-2,0.2]
["5 rooms ",6831,929,3455,1943,504,null,3,{"$f":"I96","v":0.21904761904761905},{"$f":"J96","v":0.53095238095238095},0.2119047619047619,3.8095238095238099E-2,1,1.069047619047619,1.0598308413673332,1.165887893029443,null,3,{"$f":"S96","v":0.17568238960354701},{"$f":"T96","v":0.52326114144782099},0.2605426552642745,4.0513813684357552E-2,1,1.1658878930294427,1.165887893029443,null,3,{"$f":"AB96","v":1.1658878930294427},{"$f":"AC96","v":0.34157028263298961},0.2,4.0513813684357552E-2,0.2]
["6 rooms ",7129,636,3173,2545,775,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.21024161557879553},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.52939055174900829},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.22178146411828345},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":3.8586368553912731E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.0887125856473134},{"$f":"IF(B97=0,\"-\",N99*O94)","v":1.0793262667585628},{"$f":"IF(B97=0,\"-\",O99*P94)","v":1.1873342215810532},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($P99-$N99)/($N100-$N99))","v":0.17491898636323633},0.51815866414246092,0.25159149104431611,5.5330858449986656E-2,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":1},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":1.1873342215810532},{"$f":"P99","v":1.1873342215810532},null,{"$f":"R99","v":4},1.1873342215810532,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.36225320794428939},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":5.5330858449986656E-2},0.2]
["7 rooms ",4960,244,1775,2167,774,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":0.13599765773678818},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.50578246230420143},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.28443858878641487},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":7.378129117259552E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.2960035133948178},{"$f":"IF(B98=0,\"-\",N100*O94)","v":1.2848300389461578},{"$f":"IF(B98=0,\"-\",O100*P94)","v":1.4134027134700859},null,{"$f":"H100","v":5},0.10696733367405462,0.46811809753297512,0.32945909044179994,9.5455478351170284E-2,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":1},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":1.4134027134700859},1.4134027134700859,null,{"$f":"R100","v":5},1.4134027134700859,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":0.52037004714414048},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":9.5455478351170284E-2},0.2]
["8 or more rooms",8949,179,1947,4241,2582,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":8.9213073362322912E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.44508346191611725},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.35699256557721981},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":0.10871089914434003},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.485201290503577},{"$f":"IF(B99=0,\"-\",N101*O94)","v":1.4723966503162296},{"$f":"IF(B99=0,\"-\",O101*P94)","v":1.6197390765927091},null,{"$f":"H101","v":6},6.4123552693214583E-2,0.390402102969793,0.40708605938806108,0.13838828494893132,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":1},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":1.6197390765927091},1.6197390765927091,null,{"$f":"R101","v":6},1.6197390765927091,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":0.68386262928592378},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":0.13838828494893132},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":4.9193548387096775E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.35786290322580644},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.43689516129032258},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.15604838709677418},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.6997983870967741},{"$f":"IF(B100=0,\"-\",N102*O94)","v":1.685143601326673},{"$f":"IF(B100=0,\"-\",O102*P94)","v":1.853775570701522},null,{"$f":"H102","v":7},3.5620451011733861E-2,0.29262908979296071,0.45410489667735499,0.21764556251795042,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":1},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":1.8537755707015218},1.853775570701522,null,{"$f":"R102","v":7},1.8537755707015218,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":0.88939602171325582},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":0.21764556251795042},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":2.0002234886579505E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.21756620851491787},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.4739076991842664},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.28852385741423625},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":2.0309531791261595},{"$f":"IF(B101=0,\"-\",N103*O94)","v":2.0134433473866231},{"$f":"IF(B101=0,\"-\",O103*P94)","v":2.2149282040048899},null,{"$f":"H103","v":8},3.7848261195521232E-3,0.13962354085287482,0.49447023593070438,0.36212139709686875,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":1},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":2.2149282040048899},2.2149282040048899,null,{"$f":"R103","v":8},2.2149282040048899,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":1.2187130301244418},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":0.36212139709686875},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":-9.189078613937765E-3},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":7.7269513804029299E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.51092023707821022},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.42099932773169835},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.3621079711555448},{"$f":"IF(A101=0,\"-\",N104*O94)","v":2.3417430934465733},{"$f":"IF(B101=0,\"-\",O104*P94)","v":2.576080837308258}]
["Shared ownership; rented and living rent free",10618,2007,4984,2760,867]
["1 - 3 rooms ",824,289,400,115,20,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.35072815533980584},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.4854368932038835},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0.1395631067961165},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":2.4271844660194174E-2},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.83737864077669899},{"$f":"IF(B106=0,\"-\",N106*O94)","v":0.83015919364567736},{"$f":"IF(B106=0,\"-\",O106*P94)","v":0.91323305133287702},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($P106-$N106)/($N109-$N106))","v":0.30328078147112814},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($P106-$N106)/($N109-$N106))","v":0.50659782805120068},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($P106-$N106)/($N109-$N106))","v":0.16372894815133726},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($P106-$N106)/($N109-$N106))","v":2.6392442326333931E-2},{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":1},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":0.91323305133287702},{"$f":"P106","v":0.91323305133287702},null,{"$f":"R106","v":"1"},{"$f":"X106","v":0.91323305133287702},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":0.21651383280400513},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":2.6392442326333931E-2},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2877,692,1538,563,84,null,2,{"$f":"I106","v":0.35072815533980584},{"$f":"J106","v":0.4854368932038835},0.1395631067961165,2.4271844660194174E-2,1,0.83737864077669899,0.83015919364567736,0.91323305133287702,null,2,{"$f":"S106","v":0.30328078147112814},{"$f":"T106","v":0.50659782805120068},0.16372894815133726,2.6392442326333931E-2,1,0.91323305133287702,0.91323305133287702,null,2,{"$f":"AB106","v":0.91323305133287702},{"$f":"AC106","v":0.21651383280400513},0.2,2.6392442326333931E-2,0.2]
["5 rooms ",3578,648,1698,960,272,null,3,{"$f":"I106","v":0.35072815533980584},{"$f":"J106","v":0.4854368932038835},0.1395631067961165,2.4271844660194174E-2,1,0.83737864077669899,0.83015919364567736,0.91323305133287702,null,3,{"$f":"S106","v":0.30328078147112814},{"$f":"T106","v":0.50659782805120068},0.16372894815133726,2.6392442326333931E-2,1,0.91323305133287702,0.91323305133287702,null,3,{"$f":"AB106","v":0.91323305133287702},{"$f":"AC106","v":0.21651383280400513},0.2,2.6392442326333931E-2,0.2]
["6 rooms ",2002,270,891,619,222,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.24052832811956901},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.53458463677441781},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.19568995481404242},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":2.9197080291970802E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":1.0135557872784151},{"$f":"IF(B107=0,\"-\",N109*O94)","v":1.0048174315761362},{"$f":"IF(B107=0,\"-\",O109*P94)","v":1.1053693027730254},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($P109-$N109)/($N110-$N109))","v":0.21635425082098853},0.51016798086208714,0.22523198303983483,4.824578527708949E-2,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":1},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":1.1053693027730254},{"$f":"P109","v":1.1053693027730254},null,{"$f":"R109","v":4},1.1053693027730254,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.32172355359401383},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":4.824578527708949E-2},0.2]
["7 rooms ",638,61,246,237,94,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.1811067635550587},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.47456679709334826},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.26830631637786473},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":7.6020122973728343E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.2392397987702628},{"$f":"IF(B108=0,\"-\",N110*O94)","v":1.2285557118181745},{"$f":"IF(B108=0,\"-\",O110*P94)","v":1.3514970261414851},null,{"$f":"H110","v":5},0.14801469778541479,0.45344712254235986,0.29756463541755085,0.10097354425467456,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":1},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":1.3514970261414851},1.3514970261414851,null,{"$f":"R110","v":5},1.3514970261414851,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":0.49951172392689996},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":0.10097354425467456},0.2]
["8 or more rooms",699,47,211,266,175,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.13486513486513488},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.44505494505494503},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.30919080919080921},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":0.1108891108891109},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.3961038961038961},{"$f":"IF(B109=0,\"-\",N111*O94)","v":1.3840674077382666},{"$f":"IF(B109=0,\"-\",O111*P94)","v":1.5225707450981791},null,{"$f":"H111","v":6},0.10640478640478424,0.40193358339035939,0.35434772890674948,0.13731390129810692,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":1},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":1.5225707450981791},1.5225707450981791,null,{"$f":"R111","v":6},1.5225707450981791,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.62897553150296326},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":0.13731390129810692},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":9.561128526645768E-2},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.38557993730407525},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.37147335423197492},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0.14733542319749215},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.5705329153605017},{"$f":"IF(B110=0,\"-\",N112*O94)","v":1.5569925898758945},{"$f":"IF(B110=0,\"-\",O112*P94)","v":1.712800514213092},null,{"$f":"H112","v":7},7.903353188865736E-2,0.33666292156760541,0.37677304698572517,0.207530499558012,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":1},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":1.7128005142130918},1.712800514213092,null,{"$f":"R112","v":7},1.7128005142130918,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":0.79183404610174923},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":0.207530499558012},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":6.7238912732474967E-2},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.30185979971387694},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.38054363376251787},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.25035765379113017},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":0.99999999999999989},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":1.8140200286123034},{"$f":"IF(B111=0,\"-\",N113*O94)","v":1.7983804827086323},{"$f":"IF(B111=0,\"-\",O113*P94)","v":1.9783440432299406},null,{"$f":"H113","v":8},4.8091032186576163E-2,0.24535894868552965,0.38666496283927126,0.31988505628862285,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":1},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":1.9783440432299408},1.9783440432299406,null,{"$f":"R113","v":8},1.9783440432299408,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":1.026435075416517},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":0.31988505628862285},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":3.8866540198492255E-2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.21813966212367863},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.38961391329306083},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0.35337988438476819},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":0.99999999999999989},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":2.0575071418641047},{"$f":"IF(A111=0,\"-\",N114*O94)","v":2.0397683755413696},{"$f":"IF(B111=0,\"-\",O114*P94)","v":2.2438875722467886}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",2212,686,1147,322,57,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",863,353,406,92,12,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.40903823870220163},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.4704519119351101},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":0.10660486674391657},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":1.3904982618771726E-2},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":0.72537659327925841},{"$f":"IF(B117=0,\"-\",N117*O94)","v":0.71912277008596215},{"$f":"IF(B117=0,\"-\",O117*P94)","v":0.79108523598288738},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($P117-$N117)/($N120-$N117))","v":0.36429815082956218},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($P117-$N117)/($N120-$N117))","v":0.49651813293251501},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($P117-$N117)/($N120-$N117))","v":0.12298404566339605},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($P117-$N117)/($N120-$N117))","v":1.6199670574526769E-2},{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":1},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":0.79108523598288738},{"$f":"P117","v":0.79108523598288738},null,{"$f":"R117","v":"1"},{"$f":"X117","v":0.79108523598288738},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":0.15538338681244959},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":1.6199670574526769E-2},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",985,280,535,150,20,null,2,{"$f":"I117","v":0.40903823870220163},{"$f":"J117","v":0.4704519119351101},0.10660486674391657,1.3904982618771726E-2,1,0.72537659327925841,0.71912277008596215,0.79108523598288738,null,2,{"$f":"S117","v":0.36429815082956218},{"$f":"T117","v":0.49651813293251501},0.12298404566339605,1.6199670574526769E-2,1,0.79108523598288738,0.79108523598288738,null,2,{"$f":"AB117","v":0.79108523598288738},{"$f":"AC117","v":0.15538338681244959},0.2,1.6199670574526769E-2,0.2]
["5 rooms ",238,31,157,41,9,null,3,{"$f":"I117","v":0.40903823870220163},{"$f":"J117","v":0.4704519119351101},0.10660486674391657,1.3904982618771726E-2,1,0.72537659327925841,0.71912277008596215,0.79108523598288738,null,3,{"$f":"S117","v":0.36429815082956218},{"$f":"T117","v":0.49651813293251501},0.12298404566339605,1.6199670574526769E-2,1,0.79108523598288738,0.79108523598288738,null,3,{"$f":"AB117","v":0.79108523598288738},{"$f":"AC117","v":0.15538338681244959},0.2,1.6199670574526769E-2,0.2]
["6 rooms ",62,10,26,20,6,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.28426395939086296},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.54314720812182737},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0.15228426395939088},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":2.030456852791878E-2},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":0.99999999999999989},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":0.90862944162436543},{"$f":"IF(B118=0,\"-\",N120*O94)","v":0.90079570680469967},{"$f":"IF(B118=0,\"-\",O120*P94)","v":0.99093814565875105},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($P120-$N120)/($N121-$N120))","v":0.2236158826732815},0.58903011119732218,0.1601539839267602,2.7200022202636183E-2,{"$f":"IF($B118=0,\"-\",SUM(S120:V120))","v":1},{"$f":"IF($B118=0,\"-\",(T120+2*U120+3*V120))","v":0.99093814565875105},{"$f":"P120","v":0.99093814565875105},null,{"$f":"R120","v":4},0.99093814565875105,{"$f":"IF($B118=0,\"-\",(U120+V120*2))","v":0.21455402833203258},0.2,{"$f":"IF($B118=0,\"-\",(V120))","v":2.7200022202636183E-2},0.2]
["7 rooms ",33,3,17,10,3,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0.13025210084033614},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.65966386554621848},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0.17226890756302521},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":3.7815126050420166E-2},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":0.99999999999999989},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1.1176470588235294},{"$f":"IF(B119=0,\"-\",N121*O94)","v":1.1080112818172827},{"$f":"IF(B119=0,\"-\",O121*P94)","v":1.2188897401251086},null,{"$f":"H121","v":5},0.14350042885065709,0.55709056614753272,0.23642784102785458,6.298116397395559E-2,{"$f":"IF($B119=0,\"-\",SUM(S121:V121))","v":0.99999999999999989},{"$f":"IF($B119=0,\"-\",(T121+2*U121+3*V121))","v":1.2188897401251086},1.2188897401251086,null,{"$f":"R121","v":5},1.2188897401251086,{"$f":"IF($B119=0,\"-\",(U121+V121*2))","v":0.36239016897576576},0.2,{"$f":"IF($B119=0,\"-\",(V121))","v":6.298116397395559E-2},0.2]
["8 or more rooms",31,9,6,9,7,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0.16129032258064516},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0.41935483870967744},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0.32258064516129031},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":9.6774193548387094E-2},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":1.3548387096774193},{"$f":"IF(B120=0,\"-\",N122*O94)","v":1.3431579884847873},{"$f":"IF(B120=0,\"-\",O122*P94)","v":1.4775675287764471},null,{"$f":"H122","v":6},-5.9621551797605199E-2,0.72004044550229596,0.26121623561177637,7.8364870683532914E-2,{"$f":"IF($B120=0,\"-\",SUM(S122:V122))","v":1},{"$f":"IF($B120=0,\"-\",(T122+2*U122+3*V122))","v":1.4775675287764476},1.4775675287764471,null,{"$f":"R122","v":6},1.4775675287764476,{"$f":"IF($B120=0,\"-\",(U122+V122*2))","v":0.41794597697884217},0.2,{"$f":"IF($B120=0,\"-\",(V122))","v":7.8364870683532914E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":9.0909090909090912E-2},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":0.51515151515151514},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":0.30303030303030304},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":9.0909090909090912E-2},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":1},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":1.3939393939393938},{"$f":"IF(B121=0,\"-\",N123*O94)","v":1.3819215667960365},{"$f":"IF(B121=0,\"-\",O123*P94)","v":1.5202101702995769},null,{"$f":"H123","v":7},0.52750635154429915,-0.18896857675526668,0.27520792857805942,0.38625429663290822,{"$f":"IF($B121=0,\"-\",SUM(S123:V123))","v":1},{"$f":"IF($B121=0,\"-\",(T123+2*U123+3*V123))","v":1.5202101702995769},1.5202101702995769,null,{"$f":"R123","v":7},1.5202101702995769,{"$f":"IF($B121=0,\"-\",(U123+V123*2))","v":1.047716521843876},0.2,{"$f":"IF($B121=0,\"-\",(V123))","v":0.38625429663290822},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":0.29032258064516131},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":0.19354838709677419},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":0.29032258064516131},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":0.22580645161290322},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":1},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":1.4516129032258065},{"$f":"IF(B122=0,\"-\",N124*O94)","v":1.4390978448051295},{"$f":"IF(B122=0,\"-\",O124*P94)","v":1.5831080665461936},null,{"$f":"H124","v":8},0.74498382331226298,-0.53970430328301222,0.26134907008304209,0.53337140988770737,{"$f":"IF($B122=0,\"-\",SUM(S124:V124))","v":1.0000000000000002},{"$f":"IF($B122=0,\"-\",(T124+2*U124+3*V124))","v":1.5831080665461941},1.5831080665461936,null,{"$f":"R124","v":8},1.5831080665461941,{"$f":"IF($B122=0,\"-\",(U124+V124*2))","v":1.3280918898584568},0.2,{"$f":"IF($B122=0,\"-\",(V124))","v":0.53337140988770737},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":0.48973607038123168},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":-0.12805474095796676},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":0.27761485826001958},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":0.36070381231671556},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":1},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":1.509286412512219},{"$f":"IF(B122=0,\"-\",N125*O94)","v":1.496274122814222},{"$f":"IF(B122=0,\"-\",O125*P94)","v":1.6460059627928101}]
["Shared ownership; rented and living rent free",5614,2364,2578,594,78]
["1 - 3 rooms ",3058,1515,1313,211,19,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.49542184434270764},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.42936559843034661},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":6.8999345977763249E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":6.2132112491824721E-3},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.58600392413342051},{"$f":"IF(B127=0,\"-\",N127*O94)","v":0.58095170027334164},{"$f":"IF(B127=0,\"-\",O127*P94)","v":0.6390874159783021},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($P127-$N127)/($N130-$N127))","v":0.46146838876292334},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($P127-$N127)/($N130-$N127))","v":0.44612913183268799},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($P127-$N127)/($N130-$N127))","v":8.4249154067551804E-2},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($P127-$N127)/($N130-$N127))","v":8.1533253368368322E-3},{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":0.6390874159783021},{"$f":"P127","v":0.6390874159783021},null,{"$f":"R127","v":"1"},{"$f":"X127","v":0.6390874159783021},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":0.10055580474122547},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":8.1533253368368322E-3},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2050,696,1038,285,31,null,2,{"$f":"I127","v":0.49542184434270764},{"$f":"J127","v":0.42936559843034661},6.8999345977763249E-2,6.2132112491824721E-3,1,0.58600392413342051,0.58095170027334164,0.6390874159783021,null,2,{"$f":"S127","v":0.46146838876292334},{"$f":"T127","v":0.44612913183268799},8.4249154067551804E-2,8.1533253368368322E-3,1,0.6390874159783021,0.6390874159783021,null,2,{"$f":"AB127","v":0.6390874159783021},{"$f":"AC127","v":0.10055580474122547},0.2,8.1533253368368322E-3,0.2]
["5 rooms ",304,83,153,59,9,null,3,{"$f":"I127","v":0.49542184434270764},{"$f":"J127","v":0.42936559843034661},6.8999345977763249E-2,6.2132112491824721E-3,1,0.58600392413342051,0.58095170027334164,0.6390874159783021,null,3,{"$f":"S127","v":0.46146838876292334},{"$f":"T127","v":0.44612913183268799},8.4249154067551804E-2,8.1533253368368322E-3,1,0.6390874159783021,0.6390874159783021,null,3,{"$f":"AB127","v":0.6390874159783021},{"$f":"AC127","v":0.10055580474122547},0.2,8.1533253368368322E-3,0.2]
["6 rooms ",107,28,48,22,9,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.33951219512195124},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.50634146341463415},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.13902439024390245},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":1.5121951219512195E-2},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.82975609756097568},{"$f":"IF(B128=0,\"-\",N130*O94)","v":0.82260236806958575},{"$f":"IF(B128=0,\"-\",O130*P94)","v":0.90492001579455117},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($P130-$N130)/($N131-$N130))","v":0.30630884116133489},0.50481728570470774,0.16651888931202877,2.2354983821928638E-2,{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":1},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":0.90492001579455117},{"$f":"P130","v":0.90492001579455117},null,{"$f":"R130","v":4},0.90492001579455117,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":0.21122885695588606},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":2.2354983821928638E-2},0.2]
["7 rooms ",33,5,15,8,5,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.27302631578947367},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.50328947368421051},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":0.19407894736842105},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":2.9605263157894735E-2},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":0.99999999999999989},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":0.98026315789473684},{"$f":"IF(B129=0,\"-\",N131*O94)","v":0.97181183408697258},{"$f":"IF(B129=0,\"-\",O131*P94)","v":1.0690608420141621},null,{"$f":"H131","v":5},0.2653884730295511,0.46646637810181951,0.20184098269354564,6.6304166175083765E-2,{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":1},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":1.0690608420141621},1.0690608420141621,null,{"$f":"R131","v":5},1.0690608420141621,{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":0.33444931504371317},0.2,{"$f":"IF($B129=0,\"-\",(V131))","v":6.6304166175083765E-2},0.2]
["8 or more rooms",62,37,11,9,5,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0.26168224299065418},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0.44859813084112149},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0.20560747663551401},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":8.4112149532710276E-2},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":1.1121495327102804},{"$f":"IF(B130=0,\"-\",N132*O94)","v":1.1025611525412509},{"$f":"IF(B130=0,\"-\",O132*P94)","v":1.2128942175470216},null,{"$f":"H132","v":6},0.22229562751176743,0.45072440057134416,0.21877009877498774,0.10820987314190064,{"$f":"IF($B130=0,\"-\",SUM(S132:V132))","v":1},{"$f":"IF($B130=0,\"-\",(T132+2*U132+3*V132))","v":1.2128942175470216},1.2128942175470216,null,{"$f":"R132","v":6},1.2128942175470216,{"$f":"IF($B130=0,\"-\",(U132+V132*2))","v":0.43518984505878899},0.2,{"$f":"IF($B130=0,\"-\",(V132))","v":0.10820987314190064},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":0.15151515151515152},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":0.45454545454545453},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":0.24242424242424243},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":0.15151515151515152},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":1},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":1.393939393939394},{"$f":"IF(B131=0,\"-\",N133*O94)","v":1.3819215667960367},{"$f":"IF(B131=0,\"-\",O133*P94)","v":1.5202101702995772},null,{"$f":"H133","v":7},6.9348953469346636E-2,0.50568511897132873,0.26037273134972561,0.16459319620959906,{"$f":"IF($B131=0,\"-\",SUM(S133:V133))","v":1},{"$f":"IF($B131=0,\"-\",(T133+2*U133+3*V133))","v":1.5202101702995772},1.5202101702995772,null,{"$f":"R133","v":7},1.5202101702995772,{"$f":"IF($B131=0,\"-\",(U133+V133*2))","v":0.58955912376892372},0.2,{"$f":"IF($B131=0,\"-\",(V133))","v":0.16459319620959906},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":0.59677419354838712},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":0.17741935483870969},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":0.14516129032258066},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":8.0645161290322578E-2},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":1},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":0.70967741935483875},{"$f":"IF(B132=0,\"-\",N134*O94)","v":0.70355894634917437},{"$f":"IF(B132=0,\"-\",O134*P94)","v":0.77396394364480581},null,{"$f":"H134","v":8},0.5549420338139871,0.20345539717614636,0.15429916056094026,8.7303408448926312E-2,{"$f":"IF($B132=0,\"-\",SUM(S134:V134))","v":1},{"$f":"IF($B132=0,\"-\",(T134+2*U134+3*V134))","v":0.77396394364480581},0.77396394364480581,null,{"$f":"R134","v":8},0.77396394364480581,{"$f":"IF($B132=0,\"-\",(U134+V134*2))","v":0.32890597745879291},0.2,{"$f":"IF($B132=0,\"-\",(V134))","v":8.7303408448926312E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":1.0420332355816226},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":-9.9706744868035158E-2},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":4.7898338220918879E-2},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":9.7751710654936375E-3},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":1},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":2.5415444770283513E-2},{"$f":"IF(A132=0,\"-\",N135*O94)","v":2.5196325902312064E-2},{"$f":"IF(B132=0,\"-\",O135*P94)","v":2.7717716990034405E-2}]
["                E07000226 Crawley"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1320","v":1.1429339467535546},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",22887,2298,9938,8124,2527,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",662,130,355,151,26,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.19637462235649547},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.53625377643504535},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.22809667673716011},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":3.9274924471299093E-2},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.1102719033232629},null,{"$f":"IF(B141=0,\"-\",N141*P$139)","v":1.2689674484348379},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($P141-$N141)/($N144-$N141))","v":9.303352397052414E-2},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($P141-$N141)/($N144-$N141))","v":0.58304897780307396},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($P141-$N141)/($N144-$N141))","v":0.28583402404744201},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($P141-$N141)/($N144-$N141))","v":3.8083474178959922E-2},{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":1},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":1.2689674484348377},{"$f":"P141","v":1.2689674484348379},null,{"$f":"R141","v":"1"},{"$f":"X141","v":1.2689674484348377},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.36200097240536189},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":3.8083474178959922E-2},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1979,239,1129,535,76,null,2,{"$f":"I141","v":0.19637462235649547},{"$f":"J141","v":0.53625377643504535},0.22809667673716011,3.9274924471299093E-2,1,1.1102719033232629,null,1.2689674484348379,null,2,{"$f":"S141","v":9.303352397052414E-2},{"$f":"T141","v":0.58304897780307396},0.28583402404744201,3.8083474178959922E-2,1,1.2689674484348377,1.2689674484348379,null,2,{"$f":"AB141","v":1.2689674484348377},{"$f":"AC141","v":0.36200097240536189},0.2,3.8083474178959922E-2,0.2]
["5 rooms ",6776,831,3268,2194,483,null,3,{"$f":"I141","v":0.19637462235649547},{"$f":"J141","v":0.53625377643504535},0.22809667673716011,3.9274924471299093E-2,1,1.1102719033232629,null,1.2689674484348379,null,3,{"$f":"S141","v":9.303352397052414E-2},{"$f":"T141","v":0.58304897780307396},0.28583402404744201,3.8083474178959922E-2,1,1.2689674484348377,1.2689674484348379,null,3,{"$f":"AB141","v":1.2689674484348377},{"$f":"AC141","v":0.36200097240536189},0.2,3.8083474178959922E-2,0.2]
["6 rooms ",6674,749,2896,2357,672,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.12076806467913087},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.57049014653865593},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.27033855482566954},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":3.8403233956543707E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.2263769580596262},null,{"$f":"IF(B142=0,\"-\",N144*P$139)","v":1.4016678568827072},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($P144-$N144)/($N145-$N144))","v":0.12356268272184166},0.43872677452783604,0.35019054589609572,8.7519996854226595E-2,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":1},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":1.4016678568827072},{"$f":"P144","v":1.4016678568827072},null,{"$f":"R144","v":4},1.4016678568827072,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.52523053960454891},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":8.7519996854226595E-2},0.2]
["7 rooms ",3543,252,1355,1379,557,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.12263872491145218},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.4822904368358914},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.32378984651711923},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":7.1280991735537189E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":0.99999999999999989},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.3437131050767415},null,{"$f":"IF(B143=0,\"-\",N145*P$139)","v":1.5357753224898341},null,{"$f":"H145","v":5},0.10235699927275541,0.38807558213789728,0.38100251541610541,0.12856490317324193,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":1},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.5357753224898338},1.5357753224898341,null,{"$f":"R145","v":5},1.5357753224898338,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.63813232176258927},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":0.12856490317324193},0.2]
["8 or more rooms",3253,97,935,1508,713,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":0.11222655079412647},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.43392268504644893},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.35316152232544201},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":0.10068924183398262},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.4423134551992809},null,1.6484690098066703,null,{"$f":"H146","v":6},6.7678641902297498E-2,0.3781262181908146,0.39224262810480809,0.1619525118020799,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":1},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":1.6484690098066705},1.6484690098066703,null,{"$f":"R146","v":6},1.6484690098066705,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":0.71614765170896788},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":0.1619525118020799},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":7.1126164267569861E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.38244425627998874},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.38921817668642394},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.1572114027660175},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.632514817950889},null,1.8658566040142703,null,{"$f":"H147","v":7},3.0898099768991584E-2,0.28991003295214168,0.46162903077447154,0.2175628365043952,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":1},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":1.8658566040142703},1.8658566040142703,null,{"$f":"R147","v":7},1.8658566040142703,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":0.89675470378326194},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":0.2175628365043952},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":2.9818628957885028E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.2874269904703351},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.46357208730402705},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.21918229326775285},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.8721180448816477},null,2.1397072658251299,null,{"$f":"H148","v":8},0,0.15,0.56000000000000005,{"$f":"IF($B146=0,\"-\",L148+(L149-L148)*($P148-$N148)/($N149-$N148))","v":0.2883914709693759},{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":0.99839147096937597},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":2.1351744129081278},2.1397072658251299,null,{"$f":"R148","v":8},2.1351744129081278,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":1.1367829419387518},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.2883914709693759},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":-1.1488906351799805E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.19240972466068146},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.53792599792163021},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.28115318376948817},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.1117212718124065},null,{"$f":"IF(B146=0,\"-\",N149*P$139)","v":2.4135579276359898}]
["Shared ownership; rented and living rent free",9845,3036,4614,1741,454]
["1 - 3 rooms ",953,455,404,87,7,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.47743966421825812},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.42392444910807975},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":9.1290661070304299E-2},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":7.3452256033578172E-3},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.62854144805876178},null,{"$f":"IF(B151=0,\"-\",N151*P$139)","v":0.71838135792799496},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":0.42032311449408072},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":0.45238951128285837},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":0.11587027602404605},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":1.1417098199014826E-2},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":1},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":0.71838135792799496},{"$f":"P151","v":0.71838135792799496},null,{"$f":"R151","v":"1"},{"$f":"X151","v":0.71838135792799496},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":0.1387044724220757},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":1.1417098199014826E-2},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1571,435,823,279,34,null,2,{"$f":"I151","v":0.47743966421825812},{"$f":"J151","v":0.42392444910807975},9.1290661070304299E-2,7.3452256033578172E-3,1,0.62854144805876178,null,0.71838135792799496,null,2,{"$f":"S151","v":0.42032311449408072},{"$f":"T151","v":0.45238951128285837},0.11587027602404605,1.1417098199014826E-2,1,0.71838135792799496,0.71838135792799496,null,2,{"$f":"AB151","v":0.71838135792799496},{"$f":"AC151","v":0.1387044724220757},0.2,1.1417098199014826E-2,0.2]
["5 rooms ",3979,1176,1913,703,187,null,3,{"$f":"I151","v":0.47743966421825812},{"$f":"J151","v":0.42392444910807975},9.1290661070304299E-2,7.3452256033578172E-3,1,0.62854144805876178,null,0.71838135792799496,null,3,{"$f":"S151","v":0.42032311449408072},{"$f":"T151","v":0.45238951128285837},0.11587027602404605,1.1417098199014826E-2,1,0.71838135792799496,0.71838135792799496,null,3,{"$f":"AB151","v":0.71838135792799496},{"$f":"AC151","v":0.1387044724220757},0.2,1.1417098199014826E-2,0.2]
["6 rooms ",2271,705,1025,418,123,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.27689369828134947},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.52387014640356466},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.17759388924252067},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":2.1642266072565246E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.94398472310630177},null,{"$f":"IF(B152=0,\"-\",N154*P$139)","v":1.078912185254947},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($P154-$N154)/($N155-$N154))","v":0.35775117575245347},{"$f":"IF($B152=0,\"-\",J154+(J155-J154)*($P154-$N154)/($N155-$N154))","v":0.33710574169254731},{"$f":"IF($B152=0,\"-\",K154+(K155-K154)*($P154-$N154)/($N155-$N154))","v":0.17362280410259667},{"$f":"IF($B152=0,\"-\",L154+(L155-L154)*($P154-$N154)/($N155-$N154))","v":0.13152027845240222},{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":0.99999999999999967},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":1.0789121852549473},{"$f":"P154","v":1.078912185254947},null,{"$f":"R154","v":4},1.0789121852549473,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.43666336100740111},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":0.13152027845240222},0.2]
["7 rooms ",668,165,277,168,58,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.29555164614224677},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.48077406383513444},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.17667755717516964},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":4.699673284744911E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":0.97511937672782101},null,{"$f":"IF(B153=0,\"-\",N155*P$139)","v":1.1144970377993948},null,{"$f":"H155","v":5},0.22,0.51,0.21,0.06,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":1},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":1.1099999999999999},1.1144970377993948,null,{"$f":"R155","v":5},1.1099999999999999,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.32999999999999996},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":0.06},0.2]
["8 or more rooms",403,100,172,86,45,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.3104359313077939},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.45134302069572874},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.18405988551298988},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":5.416116248348745E-2},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":0.98194627917217092},null,1.1222997363542171,null,{"$f":"H156","v":6},{"$f":"IF($B154=0,\"-\",I156+(I157-I156)*($P156-$N156)/($N157-$N156))","v":0.26506015001265115},{"$f":"IF($B154=0,\"-\",J156+(J157-J156)*($P156-$N156)/($N157-$N156))","v":0.42510876929751962},{"$f":"IF($B154=0,\"-\",K156+(K157-K156)*($P156-$N156)/($N157-$N156))","v":0.23230227501279016},{"$f":"IF($B154=0,\"-\",L156+(L157-L156)*($P156-$N156)/($N157-$N156))","v":7.752880567703907E-2},{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":1},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":1.1222997363542171},1.1222997363542171,null,{"$f":"R156","v":6},1.1222997363542171,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":0.3873598863668683},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":7.752880567703907E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.2470059880239521},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.41467065868263475},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.25149700598802394},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":8.6826347305389226E-2},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.1781437125748502},null,1.346540443256059,null,{"$f":"H157","v":7},0.14000000000000001,0.46,0.31,0.09,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":1.0000000000000002},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":1.35},1.346540443256059,null,{"$f":"R157","v":7},1.35,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":0.49},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":0.09},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0.24813895781637718},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.42679900744416871},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.21339950372208435},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.11166253101736973},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.1885856079404467},null,1.3584748399378479,null,{"$f":"H158","v":8},0.14000000000000001,0.47,0.28000000000000003,0.11166253101736973,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":1.0016625310173697},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":1.3649875930521091},1.3584748399378479,null,{"$f":"R158","v":8},1.3649875930521091,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":0.50332506203473948},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":0.11166253101736973},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":0.24927192760880226},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.43892735620570267},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.17530200145614477},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.13649871472935021},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":0.99999999999999978},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":1.1990275033060429},null,{"$f":"IF(B156=0,\"-\",N159*P$139)","v":1.3704092366196363}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",2336,509,1418,374,35,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",1076,263,663,138,12,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.24442379182156135},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.61617100371747213},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":0.12825278810408922},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":1.1152416356877323E-2},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.90613382899628259},null,{"$f":"IF(B162=0,\"-\",N162*P$139)","v":1.0356511134616317},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($P162-$N162)/($N165-$N162))","v":0.19264998320985577},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($P162-$N162)/($N165-$N162))","v":0.59988236316141752},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($P162-$N162)/($N165-$N162))","v":0.1866342105859658},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($P162-$N162)/($N165-$N162))","v":2.083344304276092E-2},{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":0.99999999999999989},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":1.035651113461632},{"$f":"P162","v":1.0356511134616317},null,{"$f":"R162","v":"1"},{"$f":"X162","v":1.035651113461632},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":0.22830109667148762},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":2.083344304276092E-2},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1071,208,643,198,22,null,2,{"$f":"I162","v":0.24442379182156135},{"$f":"J162","v":0.61617100371747213},0.12825278810408922,1.1152416356877323E-2,1,0.90613382899628259,null,1.0356511134616317,null,2,{"$f":"S162","v":0.19264998320985577},{"$f":"T162","v":0.59988236316141752},0.1866342105859658,2.083344304276092E-2,0.99999999999999989,1.035651113461632,1.0356511134616317,null,2,{"$f":"AB162","v":1.035651113461632},{"$f":"AC162","v":0.22830109667148762},0.2,2.083344304276092E-2,0.2]
["5 rooms ",138,22,88,27,1,null,3,{"$f":"I162","v":0.24442379182156135},{"$f":"J162","v":0.61617100371747213},0.12825278810408922,1.1152416356877323E-2,1,0.90613382899628259,null,1.0356511134616317,null,3,{"$f":"S162","v":0.19264998320985577},{"$f":"T162","v":0.59988236316141752},0.1866342105859658,2.083344304276092E-2,0.99999999999999989,1.035651113461632,1.0356511134616317,null,3,{"$f":"AB162","v":1.035651113461632},{"$f":"AC162","v":0.22830109667148762},0.2,2.083344304276092E-2,0.2]
["6 rooms ",32,7,17,8,0,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.19421101774042951},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.60037348272642388},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.18487394957983194},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":2.0541549953314659E-2},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":1.0317460317460316},null,{"$f":"IF(B163=0,\"-\",N165*P$139)","v":1.1792175641108102},null,{"$f":"H165","v":4},0.14000000000000001,0.56999999999999995,0.26,0.03,{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":1},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":1.18},{"$f":"P165","v":1.1792175641108102},null,{"$f":"R165","v":4},1.18,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":0.32},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":0.03},0.2]
["7 rooms ",9,5,3,1,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.15942028985507245},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.6376811594202898},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.19565217391304349},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":7.246376811594203E-3},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":1.0507246376811594},null,{"$f":"IF(B164=0,\"-\",N166*P$139)","v":1.2009088570961262},null,{"$f":"H166","v":5},0.11,0.6,0.27,0.02,{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":1},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":1.2000000000000002},1.2009088570961262,null,{"$f":"R166","v":5},1.2000000000000002,{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":0.31},0.2,{"$f":"IF($B164=0,\"-\",(V166))","v":0.02},0.2]
["8 or more rooms",10,4,4,2,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0.21875},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.53125},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.25},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":1.03125},null,1.1786506325896031,null,{"$f":"H167","v":6},{"$f":"IF($B165=0,\"-\",I167+(I168-I167)*($P167-$N167)/($N168-$N167))","v":0.11438604845845617},0.59257727049348452,0.2930366810480593,0,{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":1},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":1.1786506325896031},1.1786506325896031,null,{"$f":"R167","v":6},1.1786506325896031,{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":0.2930366810480593},0.2,{"$f":"IF($B165=0,\"-\",(V167))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":0.55555555555555558},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":0.33333333333333331},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":0.1111111111111111},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":1},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":0.55555555555555558},null,0.63496330375197485,null,{"$f":"H168","v":7},0.50502335215783423,0.35498999193235675,0.13998665590980902,0,{"$f":"IF($B166=0,\"-\",SUM(S168:V168))","v":1},{"$f":"IF($B166=0,\"-\",(T168+2*U168+3*V168))","v":0.63496330375197485},0.63496330375197485,null,{"$f":"R168","v":7},0.63496330375197485,{"$f":"IF($B166=0,\"-\",(U168+V168*2))","v":0.13998665590980902},0.2,{"$f":"IF($B166=0,\"-\",(V168))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0.4},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":0.4},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0.2},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":0.8},null,0.91434715740284378,null,{"$f":"H169","v":8},0.32723362710728127,0.4311855883825938,0.24158078451012499,0,{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":1},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":0.91434715740284378},0.91434715740284378,null,{"$f":"R169","v":8},0.91434715740284378,{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":0.24158078451012499},0.2,{"$f":"IF($B167=0,\"-\",(V169))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":0.24444444444444446},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":0.46666666666666673},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":0.28888888888888892},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":0},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":1.0000000000000002},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":1.0444444444444445},null,{"$f":"IF(B167=0,\"-\",N170*P$139)","v":1.1937310110537127}]
["Shared ownership; rented and living rent free",7651,3744,3171,654,82]
["1 - 3 rooms ",4022,2141,1599,262,20,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.53232222774738935},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.39756340129288908},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":6.5141720537046241E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":4.9726504226752857E-3},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":0.99999999999999989},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.5427647936350074},null,{"$f":"IF(B172=0,\"-\",N172*P$4)","v":0.6037415574924142},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.49565354199789768},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.41385711186771884},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":8.1583592778454894E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":8.9057533559285407E-3},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":1},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.60374155749241432},{"$f":"P172","v":0.6037415574924142},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.60374155749241432},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":9.9395099490311972E-2},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":8.9057533559285407E-3},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3078,1343,1355,333,47,null,2,{"$f":"I172","v":0.53232222774738935},{"$f":"J172","v":0.39756340129288908},6.5141720537046241E-2,4.9726504226752857E-3,0.99999999999999989,0.5427647936350074,null,0.6037415574924142,null,2,{"$f":"S172","v":0.49565354199789768},{"$f":"T172","v":0.41385711186771884},8.1583592778454894E-2,8.9057533559285407E-3,1,0.60374155749241432,0.6037415574924142,null,2,{"$f":"AB172","v":0.60374155749241432},{"$f":"AC172","v":9.9395099490311972E-2},0.2,8.9057533559285407E-3,0.2]
["5 rooms ",375,170,155,43,7,null,3,{"$f":"I172","v":0.53232222774738935},{"$f":"J172","v":0.39756340129288908},6.5141720537046241E-2,4.9726504226752857E-3,0.99999999999999989,0.5427647936350074,null,0.6037415574924142,null,3,{"$f":"S172","v":0.49565354199789768},{"$f":"T172","v":0.41385711186771884},8.1583592778454894E-2,8.9057533559285407E-3,1,0.60374155749241432,0.6037415574924142,null,3,{"$f":"AB172","v":0.60374155749241432},{"$f":"AC172","v":9.9395099490311972E-2},0.2,8.9057533559285407E-3,0.2]
["6 rooms ",79,43,26,8,2,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.43632228719948019},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.44022092267706303},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.10818713450292397},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":1.5269655620532813E-2},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.70240415854450933},null,{"$f":"IF(B173=0,\"-\",N175*P$4)","v":0.78131556365091925},null,{"$f":"H175","v":4},0.41,0.41,0.16,1.5269655620532813E-2,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":0.99526965562053282},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":0.77580896686159839},{"$f":"P175","v":0.78131556365091925},null,{"$f":"R175","v":4},0.77580896686159839,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":0.19053931124106563},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":1.5269655620532813E-2},0.2]
["7 rooms ",30,12,15,3,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.45333333333333331},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.41333333333333333},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.11466666666666667},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":1.8666666666666668E-2},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":0.69866666666666677},null,{"$f":"IF(B174=0,\"-\",N176*P$4)","v":0.777158184259504},null,{"$f":"H176","v":5},{"$f":"IF($B174=0,\"-\",I176+(I177-I176)*($P176-$N176)/($N177-$N176))","v":0.37492909318778256},0.48591907699312892,0.12621638219089065,1.293544762819784E-2,{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":0.99999999999999989},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":0.77715818425950367},0.777158184259504,null,{"$f":"R176","v":5},0.77715818425950367,{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":0.15208727744728634},0.2,{"$f":"IF($B174=0,\"-\",(V176))","v":1.293544762819784E-2},0.2]
["8 or more rooms",67,35,21,5,6,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0.54430379746835444},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0.32911392405063289},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0.10126582278481013},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":2.5316455696202531E-2},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":0.60759493670886067},null,{"$f":"IF(B175=0,\"-\",N177*P$4)","v":0.67585502544550524},null,{"$f":"H177","v":6},0.43770585067414242,0.45534833472798925,0.10033075307608898,6.6150615217793717E-3,{"$f":"IF($B175=0,\"-\",SUM(S177:V177))","v":1},{"$f":"IF($B175=0,\"-\",(T177+2*U177+3*V177))","v":0.67585502544550535},0.67585502544550524,null,{"$f":"R177","v":6},0.67585502544550535,{"$f":"IF($B175=0,\"-\",(U177+V177*2))","v":0.11356087611964771},0.2,{"$f":"IF($B175=0,\"-\",(V177))","v":6.6150615217793717E-3},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":0.4},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0.5},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0.1},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":0.7},null,{"$f":"IF(B176=0,\"-\",N178*P$4)","v":0.77864131056534258},null,{"$f":"H178","v":7},0.70707559363609918,3.1896960920580308E-2,3.6337986685198886E-2,0.22468945875812144,{"$f":"IF($B176=0,\"-\",SUM(S178:V178))","v":0.99999999999999978},{"$f":"IF($B176=0,\"-\",(T178+2*U178+3*V178))","v":0.77864131056534247},0.77864131056534258,null,{"$f":"R178","v":7},0.77864131056534247,{"$f":"IF($B176=0,\"-\",(U178+V178*2))","v":0.48571690420144176},0.2,{"$f":"IF($B176=0,\"-\",(V178))","v":0.22468945875812144},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0.52238805970149249},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0.31343283582089554},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":7.4626865671641784E-2},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":8.9552238805970144E-2},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":0.73134328358208955},null,{"$f":"IF(B177=0,\"-\",N179*P170)","v":0.87302715733778991},null,{"$f":"H179","v":8},0.39,0.44,0.08,8.9552238805970144E-2,{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":0.99955223880597022},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":0.86865671641791042},0.87302715733778991,null,{"$f":"R179","v":8},0.86865671641791042,{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":0.25910447761194028},0.2,{"$f":"IF($B177=0,\"-\",(V179))","v":8.9552238805970144E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":0.64477611940298496},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":0.12686567164179108},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":4.9253731343283563E-2},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":0.17910447761194029},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":0.99999999999999989},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":0.76268656716417915},null,{"$f":"IF(B177=0,\"-\",N180*P170)","v":0.91044260693798096}]
["                E07000227 Horsham"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!N1124","v":1.0287656312979112},{"$f":"Tempro!E1334","v":1.0806561289153247},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",37655,2144,13146,15986,6379,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",538,70,306,134,28,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.13011152416356878},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.56877323420074355},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.24907063197026022},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":5.204460966542751E-2},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.2230483271375465},{"$f":"IF(B186=0,\"-\",N186*O184)","v":1.2582300843755123},{"$f":"IF(B186=0,\"-\",O186*P184)","v":1.3597140522660436},null,{"$f":"H186","v":"1"},0.11,0.49,0.33,7.0000000000000007E-2,{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":1},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":1.3599999999999999},{"$f":"P186","v":1.3597140522660436},null,{"$f":"R186","v":"1"},{"$f":"X186","v":1.3599999999999999},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":0.47000000000000003},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":7.0000000000000007E-2},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3171,454,1686,879,152,null,2,{"$f":"I186","v":0.13011152416356878},{"$f":"J186","v":0.56877323420074355},0.24907063197026022,5.204460966542751E-2,1,1.2230483271375465,1.2582300843755123,1.3597140522660436,null,2,{"$f":"S186","v":0.11},{"$f":"T186","v":0.49},0.33,7.0000000000000007E-2,1,1.3599999999999999,1.3597140522660436,null,2,{"$f":"AB186","v":1.3599999999999999},{"$f":"AC186","v":0.47000000000000003},0.2,7.0000000000000007E-2,0.2]
["5 rooms ",7830,747,3662,2746,675,null,3,{"$f":"I186","v":0.13011152416356878},{"$f":"J186","v":0.56877323420074355},0.24907063197026022,5.204460966542751E-2,1,1.2230483271375465,1.2582300843755123,1.3597140522660436,null,3,{"$f":"S186","v":0.11},{"$f":"T186","v":0.49},0.33,7.0000000000000007E-2,1,1.3599999999999999,1.3597140522660436,null,3,{"$f":"AB186","v":1.3599999999999999},{"$f":"AC186","v":0.47000000000000003},0.2,7.0000000000000007E-2,0.2]
["6 rooms ",8504,499,3379,3519,1107,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.14317250078839483},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.53169347209082307},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.2771996215704825},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":4.793440555029959E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.2298959318826868},{"$f":"IF(B187=0,\"-\",N189*O184)","v":1.265274664794025},{"$f":"IF(B187=0,\"-\",O189*P184)","v":1.3673268212709462},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":0.10998491570613464},0.48722695491971779,0.32826452177121423,7.4523607602933334E-2,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":1},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":1.3673268212709464},{"$f":"P189","v":1.3673268212709462},null,{"$f":"R189","v":4},1.3673268212709464,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":0.4773117369770809},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":7.4523607602933334E-2},0.2]
["7 rooms ",6178,211,1953,2867,1147,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":9.5402298850574718E-2},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.46768837803320562},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.35070242656449552},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":8.6206896551724144E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.427713920817369},{"$f":"IF(B188=0,\"-\",N190*O184)","v":1.4687830130624966},{"$f":"IF(B188=0,\"-\",O190*P184)","v":1.5872493651127044},null,{"$f":"H190","v":5},6.4198908699001231E-2,0.40791737347085344,0.40431916184858507,0.1235645559815603,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":1},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":1.5872493651127044},1.5872493651127044,null,{"$f":"R190","v":5},1.5872493651127044,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":0.65144827381170567},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":0.1235645559815603},0.2]
["8 or more rooms",11434,163,2160,5841,3270,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":5.8678269049858893E-2},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.39734242709313267},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.4138052681091251},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":0.13017403574788336},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.6154750705550329},{"$f":"IF(B189=0,\"-\",N191*O184)","v":1.6619452308055862},{"$f":"IF(B189=0,\"-\",O191*P184)","v":1.7959912995916507},null,{"$f":"H191","v":6},3.4845124009262825E-2,0.31841239890485196,0.46264853057085703,0.1840939465150282,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":1},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":1.7959912995916507},1.7959912995916507,null,{"$f":"R191","v":6},1.7959912995916507,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":0.83083642360091337},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":0.1840939465150282},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":3.4153447717707994E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.31612172224020718},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.46406604078989966},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.18565878925218518},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.8012301715765622},{"$f":"IF(B190=0,\"-\",N192*O184)","v":1.853043694574807},{"$f":"IF(B190=0,\"-\",O192*P184)","v":2.0025030256901624},null,{"$f":"H192","v":7},1.9172854484869474E-2,0.22034677245317472,0.49928486594887989,0.26119550711307593,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":1},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":2.0025030256901624},2.0025030256901624,null,{"$f":"R192","v":7},2.0025030256901624,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":1.0216758801750316},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":0.26119550711307593},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":1.425572852894875E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.18891026762287913},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.51084484869686897},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.28598915515130313},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":2.0685674304705266},{"$f":"IF(B191=0,\"-\",N193*O184)","v":2.1280710784903092},{"$f":"IF(B191=0,\"-\",O193*P184)","v":2.2997130537379977},null,{"$f":"H193","v":8},-2.9482733468657683E-3,7.8920470144081975E-2,0.55129082601443558,0.37273697718834814,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":1},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":2.2997130537379977},2.2997130537379977,null,{"$f":"R193","v":8},2.2997130537379977,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":1.2967647803911317},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":0.37273697718834814},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-5.6419906598104957E-3},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":6.1698813005551079E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.55762365660383828},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.38631952105042111},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.335904689364491},{"$f":"IF(A191=0,\"-\",N194*O184)","v":2.4030984624058118},{"$f":"IF(B191=0,\"-\",O194*P184)","v":2.5969230817858335}]
["Shared ownership; rented and living rent free",7755,1309,3604,2205,637]
["1 - 3 rooms ",753,268,377,100,8,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.3559096945551129},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.50066401062416999},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0.13280212483399734},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":1.0624169986719787E-2},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.79814077025232399},{"$f":"IF(B196=0,\"-\",N196*O184)","v":0.82109979337323324},{"$f":"IF(B196=0,\"-\",O196*P184)","v":0.88732652415989122},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($P196-$N196)/($N199-$N196))","v":0.31011026958943416},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($P196-$N196)/($N199-$N196))","v":0.50921720694566919},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($P196-$N196)/($N199-$N196))","v":0.16390825318046798},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($P196-$N196)/($N199-$N196))","v":1.6764270284428701E-2},{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":1},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":0.88732652415989122},{"$f":"P196","v":0.88732652415989122},null,{"$f":"R196","v":"1"},{"$f":"X196","v":0.88732652415989122},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":0.19743679374932538},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":1.6764270284428701E-2},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1936,380,1027,467,62,null,2,{"$f":"I196","v":0.3559096945551129},{"$f":"J196","v":0.50066401062416999},0.13280212483399734,1.0624169986719787E-2,1,0.79814077025232399,0.82109979337323324,0.88732652415989122,null,2,{"$f":"S196","v":0.31011026958943416},{"$f":"T196","v":0.50921720694566919},0.16390825318046798,1.6764270284428701E-2,1,0.88732652415989122,0.88732652415989122,null,2,{"$f":"AB196","v":0.88732652415989122},{"$f":"AC196","v":0.19743679374932538},0.2,1.6764270284428701E-2,0.2]
["5 rooms ",2602,411,1221,772,198,null,3,{"$f":"I196","v":0.3559096945551129},{"$f":"J196","v":0.50066401062416999},0.13280212483399734,1.0624169986719787E-2,1,0.79814077025232399,0.82109979337323324,0.88732652415989122,null,3,{"$f":"S196","v":0.31011026958943416},{"$f":"T196","v":0.50921720694566919},0.16390825318046798,1.6764270284428701E-2,1,0.88732652415989122,0.88732652415989122,null,3,{"$f":"AB196","v":0.88732652415989122},{"$f":"AC196","v":0.19743679374932538},0.2,1.6764270284428701E-2,0.2]
["6 rooms ",1390,186,604,431,169,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.1962809917355372},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.53047520661157022},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.2412190082644628},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":3.2024793388429749E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":0.99999999999999989},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":1.1089876033057851},{"$f":"IF(B197=0,\"-\",N199*O184)","v":1.1408883318164336},{"$f":"IF(B197=0,\"-\",O199*P184)","v":1.2329079681854096},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($P199-$N199)/($N200-$N199))","v":0.17017757850834353},0.48877794335979841,0.279003409569963,6.2041068561895035E-2,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":1},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":1.2329079681854096},{"$f":"P199","v":1.2329079681854096},null,{"$f":"R199","v":4},1.2329079681854096,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0.40308554669375307},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":6.2041068561895035E-2},0.2]
["7 rooms ",503,31,196,206,70,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.1579554189085319},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.46925441967717141},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.29669485011529595},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":7.6095311299000767E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.2909300538047657},{"$f":"IF(B198=0,\"-\",N200*O184)","v":1.3280644717639063},{"$f":"IF(B198=0,\"-\",O200*P184)","v":1.4351810110063585},null,{"$f":"H200","v":5},0.13085249363282983,0.4302746038090432,0.31171230047706577,0.12716060208106122,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":1},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":1.4351810110063585},1.4351810110063585,null,{"$f":"R200","v":5},1.4351810110063585,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.56603350463918822},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":0.12716060208106122},0.2]
["8 or more rooms",571,33,179,229,130,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.13381294964028778},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.43453237410071943},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.31007194244604319},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":0.12158273381294964},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.4194244604316548},{"$f":"IF(B199=0,\"-\",N201*O184)","v":1.4602551011156684},{"$f":"IF(B199=0,\"-\",O201*P184)","v":1.5780336248005142},null,{"$f":"H201","v":6},7.8455882210825972E-2,0.4001212240769999,0.38635628041300801,0.13506661329916614,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":1},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":1.5780336248005145},1.5780336248005142,null,{"$f":"R201","v":6},1.5780336248005145,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":0.65648950701134035},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":0.13506661329916614},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":6.1630218687872766E-2},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.38966202783300197},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.40954274353876741},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0.13916500994035785},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.6262425447316102},{"$f":"IF(B200=0,\"-\",N202*O184)","v":1.6730224381743366},{"$f":"IF(B200=0,\"-\",O202*P184)","v":1.8079619516259566},null,{"$f":"H202","v":7},5.7584912617582681E-2,0.30934691756814114,0.40058947538501288,0.23247869442926328,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":1},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":1.8079619516259569},1.8079619516259566,null,{"$f":"R202","v":7},1.8079619516259569,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":0.86554686424353944},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":0.23247869442926328},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":5.7793345008756568E-2},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.31348511383537653},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.40105078809106831},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.22767075306479859},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.7985989492119088},{"$f":"IF(B201=0,\"-\",N203*O184)","v":1.8503367834377491},{"$f":"IF(B201=0,\"-\",O203*P184)","v":1.9995777855794714},null,{"$f":"H203","v":8},5.3319299442284758E-2,0.22465785163135055,0.39114861283097324,0.33087423609539141,{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":1},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":1.9995777855794714},1.9995777855794714,null,{"$f":"R203","v":8},1.9995777855794714,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":1.0528970850217561},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":0.33087423609539141},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":5.3956471329640369E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":0.23730819983775109},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.39255883264336922},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.31617649618923932},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":1.9709553536922075},{"$f":"IF(A201=0,\"-\",N204*O184)","v":2.0276511287011618},{"$f":"IF(B201=0,\"-\",O204*P184)","v":2.1911936195329864}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",3011,687,1781,476,67,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",1277,345,769,144,19,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.2701644479248238},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.60219263899765074},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0.11276429130775255},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":1.4878621769772905E-2},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0.8723570869224746},{"$f":"IF(B207=0,\"-\",N207*O184)","v":0.89745098924500644},{"$f":"IF(B207=0,\"-\",O207*P184)","v":0.9698359119287373},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($P207-$N207)/($N210-$N207))","v":0.22822357781577213},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($P207-$N207)/($N210-$N207))","v":0.59282253960418385},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($P207-$N207)/($N210-$N207))","v":0.15984827541557844},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($P207-$N207)/($N210-$N207))","v":1.9105607164465542E-2},{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":0.99999999999999989},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":0.96983591192873742},{"$f":"P207","v":0.9698359119287373},null,{"$f":"R207","v":"1"},{"$f":"X207","v":0.96983591192873742},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":0.19805948974450954},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":1.9105607164465542E-2},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1395,305,824,238,28,null,2,{"$f":"I207","v":0.2701644479248238},{"$f":"J207","v":0.60219263899765074},0.11276429130775255,1.4878621769772905E-2,1,0.8723570869224746,0.89745098924500644,0.9698359119287373,null,2,{"$f":"S207","v":0.22822357781577213},{"$f":"T207","v":0.59282253960418385},0.15984827541557844,1.9105607164465542E-2,0.99999999999999989,0.96983591192873742,0.9698359119287373,null,2,{"$f":"AB207","v":0.96983591192873742},{"$f":"AC207","v":0.19805948974450954},0.2,1.9105607164465542E-2,0.2]
["5 rooms ",219,27,132,53,7,null,3,{"$f":"I207","v":0.2701644479248238},{"$f":"J207","v":0.60219263899765074},0.11276429130775255,1.4878621769772905E-2,1,0.8723570869224746,0.89745098924500644,0.9698359119287373,null,3,{"$f":"S207","v":0.22822357781577213},{"$f":"T207","v":0.59282253960418385},0.15984827541557844,1.9105607164465542E-2,0.99999999999999989,0.96983591192873742,0.9698359119287373,null,3,{"$f":"AB207","v":0.96983591192873742},{"$f":"AC207","v":0.19805948974450954},0.2,1.9105607164465542E-2,0.2]
["6 rooms ",59,6,28,21,4,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.21863799283154123},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.59068100358422937},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.17060931899641577},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":2.007168458781362E-2},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":0.99999999999999989},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":0.99211469534050167},{"$f":"IF(B208=0,\"-\",N210*O184)","v":1.020653500871906},{"$f":"IF(B208=0,\"-\",O210*P184)","v":1.102975461216108},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($P210-$N210)/($N211-$N210))","v":0.16315904438789142},0.59769729078184031,0.21215282405653704,2.699084077373122E-2,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":1},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":1.102975461216108},{"$f":"P210","v":1.102975461216108},null,{"$f":"R210","v":4},1.102975461216108,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":0.26613450560399948},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":2.699084077373122E-2},0.2]
["7 rooms ",23,1,14,7,1,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0.12328767123287671},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.60273972602739723},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.24200913242009131},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":3.1963470319634701E-2},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1.182648401826484},{"$f":"IF(B209=0,\"-\",N211*O184)","v":1.2166680297084886},{"$f":"IF(B209=0,\"-\",O211*P184)","v":1.3147997631598105},null,{"$f":"H211","v":5},0.10951470529638134,0.52099050885594089,0.3146751032391637,5.4819682608514123E-2,{"$f":"IF($B209=0,\"-\",SUM(S211:V211))","v":1},{"$f":"IF($B209=0,\"-\",(T211+2*U211+3*V211))","v":1.3147997631598105},1.3147997631598105,null,{"$f":"R211","v":5},1.3147997631598105,{"$f":"IF($B209=0,\"-\",(U211+V211*2))","v":0.42431446845619192},0.2,{"$f":"IF($B209=0,\"-\",(V211))","v":5.4819682608514123E-2},0.2]
["8 or more rooms",38,3,14,13,8,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0.10169491525423729},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0.47457627118644069},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0.3559322033898305},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":6.7796610169491525E-2},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":1.3898305084745761},{"$f":"IF(B210=0,\"-\",N212*O184)","v":1.4298098604479443},{"$f":"IF(B210=0,\"-\",O212*P184)","v":1.5451327888766362},null,{"$f":"H212","v":6},0.06,0.39,0.48,6.7796610169491525E-2,{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":0.9977966101694915},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":1.5533898305084746},1.5451327888766362,null,{"$f":"R212","v":6},1.5533898305084746,{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":0.615593220338983},0.2,{"$f":"IF($B210=0,\"-\",(V212))","v":6.7796610169491525E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":4.3478260869565216E-2},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":0.60869565217391308},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":0.30434782608695654},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":4.3478260869565216E-2},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":1},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":1.3478260869565217},{"$f":"IF(B211=0,\"-\",N213*O184)","v":1.3865971552276195},{"$f":"IF(B211=0,\"-\",O213*P184)","v":1.4984347141332808},null,{"$f":"H213","v":7},{"$f":"IF($B211=0,\"-\",I213+(I214-I213)*($P213-$N213)/($N214-$N213))","v":5.935876237459764E-2},0.50111806133337089,0.32125287607618458,0.11827030021584693,{"$f":"IF($B211=0,\"-\",SUM(S213:V213))","v":1},{"$f":"IF($B211=0,\"-\",(T213+2*U213+3*V213))","v":1.4984347141332808},1.4984347141332808,null,{"$f":"R213","v":7},1.4984347141332808,{"$f":"IF($B211=0,\"-\",(U213+V213*2))","v":0.55779347650787847},0.2,{"$f":"IF($B211=0,\"-\",(V213))","v":0.11827030021584693},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":7.8947368421052627E-2},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":0.36842105263157893},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":0.34210526315789475},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":0.21052631578947367},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":1},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":1.6842105263157894},{"$f":"IF(B212=0,\"-\",N214*O184)","v":1.7326579053438504},{"$f":"IF(B212=0,\"-\",O214*P184)","v":1.8724073847234206},null,{"$f":"H214","v":8},9.8791254851789245E-2,0.23399472519755665,0.36322940032609824,0.30398461962455581,{"$f":"IF($B212=0,\"-\",SUM(S214:V214))","v":0.99999999999999989},{"$f":"IF($B212=0,\"-\",(T214+2*U214+3*V214))","v":1.8724073847234206},1.8724073847234206,null,{"$f":"R214","v":8},1.8724073847234206,{"$f":"IF($B212=0,\"-\",(U214+V214*2))","v":0.97119863957520991},0.2,{"$f":"IF($B212=0,\"-\",(V214))","v":0.30398461962455581},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":0.11441647597254004},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":0.12814645308924477},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":0.37986270022883295},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":0.37757437070938216},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":0.99999999999999989},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":2.0205949656750573},{"$f":"IF(B212=0,\"-\",N215*O184)","v":2.0787186554600816},{"$f":"IF(B212=0,\"-\",O215*P184)","v":2.2463800553135602}]
["Shared ownership; rented and living rent free",6140,2286,3010,747,97]
["1 - 3 rooms ",3554,1575,1657,291,31,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.44316263365222286},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.46623522791221161},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":8.1879572312886895E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":8.7225661226786721E-3},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.65616207090602141},{"$f":"IF(B217=0,\"-\",N217*O184)","v":0.67503698710937787},{"$f":"IF(B217=0,\"-\",O217*P184)","v":0.7294828573642842},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($P217-$N217)/($N220-$N217))","v":0.39868816645718042},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($P217-$N217)/($N220-$N217))","v":0.48466131341501245},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($P217-$N217)/($N220-$N217))","v":0.10513001643414968},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($P217-$N217)/($N220-$N217))","v":1.1520503693657456E-2},{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":0.99999999999999989},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":0.7294828573642842},{"$f":"P217","v":0.7294828573642842},null,{"$f":"R217","v":"1"},{"$f":"X217","v":0.7294828573642842},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":0.12817102382146459},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":1.1520503693657456E-2},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2160,605,1153,361,41,null,2,{"$f":"I217","v":0.44316263365222286},{"$f":"J217","v":0.46623522791221161},8.1879572312886895E-2,8.7225661226786721E-3,1,0.65616207090602141,0.67503698710937787,0.7294828573642842,null,2,{"$f":"S217","v":0.39868816645718042},{"$f":"T217","v":0.48466131341501245},0.10513001643414968,1.1520503693657456E-2,0.99999999999999989,0.7294828573642842,0.7294828573642842,null,2,{"$f":"AB217","v":0.7294828573642842},{"$f":"AC217","v":0.12817102382146459},0.2,1.1520503693657456E-2,0.2]
["5 rooms ",283,69,142,62,10,null,3,{"$f":"I217","v":0.44316263365222286},{"$f":"J217","v":0.46623522791221161},8.1879572312886895E-2,8.7225661226786721E-3,1,0.65616207090602141,0.67503698710937787,0.7294828573642842,null,3,{"$f":"S217","v":0.39868816645718042},{"$f":"T217","v":0.48466131341501245},0.10513001643414968,1.1520503693657456E-2,0.99999999999999989,0.7294828573642842,0.7294828573642842,null,3,{"$f":"AB217","v":0.7294828573642842},{"$f":"AC217","v":0.12817102382146459},0.2,1.1520503693657456E-2,0.2]
["6 rooms ",69,11,31,19,8,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.28009259259259262},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.53379629629629632},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.16712962962962963},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":1.8981481481481481E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.92500000000000004},{"$f":"IF(B218=0,\"-\",N220*O184)","v":0.95160820895056797},{"$f":"IF(B218=0,\"-\",O220*P184)","v":1.0283612433285663},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($P220-$N220)/($N221-$N220))","v":0.24908813447486738},0.50642149199023356,0.21153136926636468,3.2959004268534431E-2,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":1},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":1.0283612433285663},{"$f":"P220","v":1.0283612433285663},null,{"$f":"R220","v":4},1.0283612433285663,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":0.27744937780343354},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":3.2959004268534431E-2},0.2]
["7 rooms ",26,4,13,8,1,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.24381625441696114},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.50176678445229683},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.21908127208480566},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":3.5335689045936397E-2},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":1.0459363957597174},{"$f":"IF(B219=0,\"-\",N221*O184)","v":1.0760234164812077},{"$f":"IF(B219=0,\"-\",O221*P184)","v":1.1628112998768241},null,{"$f":"H221","v":5},0.21114282914384971,0.48144502419444535,0.24087016430273614,6.6541982358968785E-2,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":1},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":1.1628112998768241},1.1628112998768241,null,{"$f":"R221","v":5},1.1628112998768241,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":0.37395412902067371},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":6.6541982358968785E-2},0.2]
["8 or more rooms",48,22,14,6,6,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0.15942028985507245},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0.44927536231884058},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0.27536231884057971},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0.11594202898550725},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1.3478260869565217},{"$f":"IF(B220=0,\"-\",N222*O184)","v":1.3865971552276195},{"$f":"IF(B220=0,\"-\",O222*P184)","v":1.4984347141332808},null,{"$f":"H222","v":6},0.16659212924444192,0.3840116238755783,0.23376565038223668,0.21563059649774308,{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":0.99999999999999989},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":1.498434714133281},1.4984347141332808,null,{"$f":"R222","v":6},1.498434714133281,{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":0.66502684337772289},0.2,{"$f":"IF($B220=0,\"-\",(V222))","v":0.21563059649774308},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":0.15384615384615385},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":0.5},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":0.30769230769230771},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":3.8461538461538464E-2},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":1},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":1.2307692307692308},{"$f":"IF(B221=0,\"-\",N223*O184)","v":1.2661730846743524},{"$f":"IF(B221=0,\"-\",O223*P184)","v":1.3682977042209614},null,{"$f":"H223","v":7},2.052773570417013E-2,0.59121786504451523,0.38768335857749797,5.710406738167681E-4,{"$f":"IF($B221=0,\"-\",SUM(S223:V223))","v":1.0000000000000002},{"$f":"IF($B221=0,\"-\",(T223+2*U223+3*V223))","v":1.3682977042209616},1.3682977042209614,null,{"$f":"R223","v":7},1.3682977042209616,{"$f":"IF($B221=0,\"-\",(U223+V223*2))","v":0.38882543992513152},0.2,{"$f":"IF($B221=0,\"-\",(V223))","v":5.710406738167681E-4},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0.45833333333333331},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":0.29166666666666669},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0.125},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0.125},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":0.91666666666666674},{"$f":"IF(B222=0,\"-\",N224*O184)","v":0.94303516202308535},{"$f":"IF(B222=0,\"-\",O224*P184)","v":1.0190967276229035},null,{"$f":"H224","v":8},0.35903888648800181,0.35960497240294614,0.18457666810719892,9.6779473001853147E-2,{"$f":"IF($B222=0,\"-\",SUM(S224:V224))","v":1},{"$f":"IF($B222=0,\"-\",(T224+2*U224+3*V224))","v":1.0190967276229035},1.0190967276229035,null,{"$f":"R224","v":8},1.0190967276229035,{"$f":"IF($B222=0,\"-\",(U224+V224*2))","v":0.37813561411090524},0.2,{"$f":"IF($B222=0,\"-\",(V224))","v":9.6779473001853147E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$I224-($I223-$I224)))","v":0.76282051282051277},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$J224-($J223-$J224)))","v":8.333333333333337E-2},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$K224-($K223-$K224)))","v":-5.7692307692307709E-2},{"$f":"IF($B222=0,\"-\",IF($B222=0,\"-\",$L224-($L223-$L224)))","v":0.21153846153846154},{"$f":"IF($B222=0,\"-\",SUM($I225:$L225))","v":1},{"$f":"IF($B222=0,\"-\",($J225+2*$K225+3*$L225))","v":0.60256410256410253},{"$f":"IF(A222=0,\"-\",N225*O184)","v":0.61989723937181829},{"$f":"IF(B222=0,\"-\",O225*P184)","v":0.66989575102484555}]
["                E07000228 Mid Sussex"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!N1507","v":1.005671899969711},{"$f":"Tempro!E1351","v":1.0869414417371432},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",38799,2661,15048,15544,5546,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",482,84,268,108,22,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.17427385892116182},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.55601659751037347},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.22406639004149378},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":4.5643153526970952E-2},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.1410788381742738},{"$f":"IF(B231=0,\"-\",N231*O229)","v":1.1475509232019523},{"$f":"IF(B231=0,\"-\",O231*P229)","v":1.2473206549319198},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($P231-$N231)/($N234-$N231))","v":0.23124591621972973},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($P231-$N231)/($N234-$N231))","v":0.30190313559136467},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($P231-$N231)/($N234-$N231))","v":0.45513532522616057},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($P231-$N231)/($N234-$N231))","v":1.1715622962744601E-2},{"$f":"IF($B231=0,\"-\",SUM(S231:V231))","v":0.99999999999999956},{"$f":"IF($B231=0,\"-\",(T231+2*U231+3*V231))","v":1.2473206549319196},{"$f":"P231","v":1.2473206549319198},null,{"$f":"R231","v":"1"},{"$f":"X231","v":1.2473206549319196},{"$f":"IF($B231=0,\"-\",(U231+V231*2))","v":0.4785665711516498},{"$f":"IF(AC231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(V231))","v":1.1715622962744601E-2},{"$f":"IF(AE231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3287,588,1760,798,141,null,2,{"$f":"I231","v":0.17427385892116182},{"$f":"J231","v":0.55601659751037347},0.22406639004149378,4.5643153526970952E-2,1,1.1410788381742738,1.1475509232019523,1.2473206549319198,null,2,{"$f":"S231","v":0.23124591621972973},{"$f":"T231","v":0.30190313559136467},0.45513532522616057,1.1715622962744601E-2,0.99999999999999956,1.2473206549319196,1.2473206549319198,null,2,{"$f":"AB231","v":1.2473206549319196},{"$f":"AC231","v":0.4785665711516498},0.2,1.1715622962744601E-2,0.2]
["5 rooms ",8966,934,4380,2995,657,null,3,{"$f":"I231","v":0.17427385892116182},{"$f":"J231","v":0.55601659751037347},0.22406639004149378,4.5643153526970952E-2,1,1.1410788381742738,1.1475509232019523,1.2473206549319198,null,3,{"$f":"S231","v":0.23124591621972973},{"$f":"T231","v":0.30190313559136467},0.45513532522616057,1.1715622962744601E-2,0.99999999999999956,1.2473206549319196,1.2473206549319198,null,3,{"$f":"AB231","v":1.2473206549319196},{"$f":"AC231","v":0.4785665711516498},0.2,1.1715622962744601E-2,0.2]
["6 rooms ",9053,641,3838,3569,1005,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.17888652266504412},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.53544265287496196},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.24277456647398843},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":4.2896257986005479E-2},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":1},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.1496805597809552},{"$f":"IF(B232=0,\"-\",N234*O229)","v":1.156201432913154},{"$f":"IF(B232=0,\"-\",O234*P229)","v":1.2567232524291745},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($P234-$N234)/($N235-$N234))","v":0.14361411830736553},0.51328717138487123,0.28586004987898628,5.723866042877692E-2,{"$f":"IF($B232=0,\"-\",SUM(S234:V234))","v":1},{"$f":"IF($B232=0,\"-\",(T234+2*U234+3*V234))","v":1.2567232524291745},{"$f":"P234","v":1.2567232524291745},null,{"$f":"R234","v":4},{"$f":"X234","v":1.2567232524291745},{"$f":"IF($B232=0,\"-\",(U234+V234*2))","v":0.40033737073654013},{"$f":"IF(AC234=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B232=0,\"-\",(V234))","v":5.723866042877692E-2},{"$f":"IF(AE234=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",6752,227,2382,3097,1046,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.10417131385233103},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.48851215703769796},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.33403970555431628},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":7.3276823555654694E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.3764220388132946},{"$f":"IF(B233=0,\"-\",N235*O229)","v":1.3842289669335492},{"$f":"IF(B233=0,\"-\",O235*P229)","v":1.5045758290130684},null,{"$f":"H235","v":5},7.8874484171458509E-2,0.43956205146425609,0.37967661554404375,0.10188684882024159,{"$f":"IF($B233=0,\"-\",SUM(S235:V235))","v":0.99999999999999989},{"$f":"IF($B233=0,\"-\",(T235+2*U235+3*V235))","v":1.5045758290130684},1.5045758290130684,null,{"$f":"R235","v":5},1.5045758290130684,{"$f":"IF($B233=0,\"-\",(U235+V235*2))","v":0.58345031318452689},0.2,{"$f":"IF($B233=0,\"-\",(V235))","v":0.10188684882024159},0.2]
["8 or more rooms",10259,187,2420,4977,2675,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":7.0805257925549536E-2},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.42394786258698774},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.39423395559483043},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":0.11101292389263227},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.5454545454545454},{"$f":"IF(B234=0,\"-\",N236*O229)","v":1.5542202090440986},{"$f":"IF(B234=0,\"-\",O236*P229)","v":1.6893463547953966},null,{"$f":"H236","v":6},4.2560245656262055E-2,0.36989428926232065,0.44318432971117594,0.14436113537024137,{"$f":"IF($B234=0,\"-\",SUM(S236:V236))","v":1},{"$f":"IF($B234=0,\"-\",(T236+2*U236+3*V236))","v":1.6893463547953966},1.6893463547953966,null,{"$f":"R236","v":6},1.6893463547953966,{"$f":"IF($B234=0,\"-\",(U236+V236*2))","v":0.73190660045165867},0.2,{"$f":"IF($B234=0,\"-\",(V236))","v":0.14436113537024137},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":3.3619668246445494E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.35278436018957349},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.45867890995260663},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.15491706161137442},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.73489336492891},{"$f":"IF(B235=0,\"-\",N237*O229)","v":1.7447335065529019},{"$f":"IF(B235=0,\"-\",O237*P229)","v":1.8964231530597127},null,{"$f":"H237","v":7},2.3812330194828896E-2,0.27830181818819405,0.47553621997941253,0.22234963163756452,{"$f":"IF($B235=0,\"-\",SUM(S237:V237))","v":1},{"$f":"IF($B235=0,\"-\",(T237+2*U237+3*V237))","v":1.8964231530597127},1.8964231530597127,null,{"$f":"R237","v":7},1.8964231530597127,{"$f":"IF($B235=0,\"-\",(U237+V237*2))","v":0.92023548325454163},0.2,{"$f":"IF($B235=0,\"-\",(V237))","v":0.22234963163756452},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":1.8227897455892386E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.23589043766448972},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.48513500341163857},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.26074666146797931},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":1.9884004288917048},{"$f":"IF(B236=0,\"-\",N238*O229)","v":1.999678437224109},{"$f":"IF(B236=0,\"-\",O238*P229)","v":2.1735333635670506},null,{"$f":"H238","v":8},6.987486037914839E-3,0.15052431577229142,0.50445554677462201,0.33803265141517169,{"$f":"IF($B236=0,\"-\",SUM(S238:V238))","v":1},{"$f":"IF($B236=0,\"-\",(T238+2*U238+3*V238))","v":2.1735333635670506},2.1735333635670506,null,{"$f":"R238","v":8},2.1735333635670506,{"$f":"IF($B236=0,\"-\",(U238+V238*2))","v":1.1805208496049655},0.2,{"$f":"IF($B236=0,\"-\",(V238))","v":0.33803265141517169},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":2.836126665339278E-3},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":0.11899651513940596},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.5115910968706705},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.36657626132458421},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.2419074928544998},{"$f":"IF(A236=0,\"-\",N239*O229)","v":2.254623367895316},{"$f":"IF(B236=0,\"-\",O239*P229)","v":2.4506435740743884}]
["Shared ownership; rented and living rent free",7760,1343,3703,2126,588]
["1 - 3 rooms ",596,192,308,85,11,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.32214765100671139},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.51677852348993292},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":0.14261744966442952},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":1.8456375838926176E-2},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.85738255033557054},{"$f":"IF(B241=0,\"-\",N241*O229)","v":0.86224553839684959},{"$f":"IF(B241=0,\"-\",O241*P229)","v":0.93721040863649097},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($P241-$N241)/($N244-$N241))","v":0.2824362741318609},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($P241-$N241)/($N244-$N241))","v":0.52248806644898482},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($P241-$N241)/($N244-$N241))","v":0.17050463606995678},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($P241-$N241)/($N244-$N241))","v":2.4571023349197502E-2},{"$f":"IF($B241=0,\"-\",SUM(S241:V241))","v":1},{"$f":"IF($B241=0,\"-\",(T241+2*U241+3*V241))","v":0.93721040863649097},{"$f":"P241","v":0.93721040863649097},null,{"$f":"R241","v":"1"},{"$f":"X241","v":0.93721040863649097},{"$f":"IF($B241=0,\"-\",(U241+V241*2))","v":0.21964668276835178},{"$f":"IF(AC241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(V241))","v":2.4571023349197502E-2},{"$f":"IF(AE241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1895,383,1012,430,70,null,2,{"$f":"I241","v":0.32214765100671139},{"$f":"J241","v":0.51677852348993292},0.14261744966442952,1.8456375838926176E-2,1,0.85738255033557054,0.86224553839684959,0.93721040863649097,null,2,{"$f":"S241","v":0.2824362741318609},{"$f":"T241","v":0.52248806644898482},0.17050463606995678,2.4571023349197502E-2,1,0.93721040863649097,0.93721040863649097,null,2,{"$f":"AB241","v":0.93721040863649097},{"$f":"AC241","v":0.21964668276835178},0.2,2.4571023349197502E-2,0.2]
["5 rooms ",2866,502,1366,792,206,null,3,{"$f":"I241","v":0.32214765100671139},{"$f":"J241","v":0.51677852348993292},0.14261744966442952,1.8456375838926176E-2,1,0.85738255033557054,0.86224553839684959,0.93721040863649097,null,3,{"$f":"S241","v":0.2824362741318609},{"$f":"T241","v":0.52248806644898482},0.17050463606995678,2.4571023349197502E-2,1,0.93721040863649097,0.93721040863649097,null,3,{"$f":"AB241","v":0.93721040863649097},{"$f":"AC241","v":0.21964668276835178},0.2,2.4571023349197502E-2,0.2]
["6 rooms ",1384,190,634,413,147,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.20211081794195251},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.53403693931398422},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.22691292875989447},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":3.6939313984168866E-2},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":1.0986807387862798},{"$f":"IF(B242=0,\"-\",N244*O229)","v":1.1049123460353236},{"$f":"IF(B242=0,\"-\",O244*P229)","v":1.2009750183928041},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($P244-$N244)/($N245-$N244))","v":0.18325931330791315},0.49388123066303313,0.2614845803573902,6.137487567166354E-2,{"$f":"IF($B242=0,\"-\",SUM(S244:V244))","v":1},{"$f":"IF($B242=0,\"-\",(T244+2*U244+3*V244))","v":1.2009750183928041},{"$f":"P244","v":1.2009750183928041},null,{"$f":"R244","v":4},{"$f":"X244","v":1.2009750183928041},{"$f":"IF($B242=0,\"-\",(U244+V244*2))","v":0.3842343317007173},{"$f":"IF(AC244=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B242=0,\"-\",(V244))","v":6.137487567166354E-2},{"$f":"IF(AE244=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",479,38,208,179,54,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.17515701325889743},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.47662247034194},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.27634333565945568},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":7.1877180739706906E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.2449406838799719},{"$f":"IF(B243=0,\"-\",N245*O229)","v":1.2520018629071628},{"$f":"IF(B243=0,\"-\",O245*P229)","v":1.3608527099259007},null,{"$f":"H245","v":5},0.14102372831194468,0.45992254460505322,0.29623101592815909,0.10282271115484302,{"$f":"IF($B243=0,\"-\",SUM(S245:V245))","v":1},{"$f":"IF($B243=0,\"-\",(T245+2*U245+3*V245))","v":1.3608527099259007},1.3608527099259007,null,{"$f":"R245","v":5},1.3608527099259007,{"$f":"IF($B243=0,\"-\",(U245+V245*2))","v":0.50187643823784511},0.2,{"$f":"IF($B243=0,\"-\",(V245))","v":0.10282271115484302},0.2]
["8 or more rooms",540,38,175,227,100,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.13728323699421965},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.45809248554913296},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.29841040462427748},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":0.10621387283236994},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.373554913294798},{"$f":"IF(B244=0,\"-\",N246*O229)","v":1.3813455793659111},{"$f":"IF(B244=0,\"-\",O246*P229)","v":1.5014417555732129},null,{"$f":"H246","v":6},8.6618034240338135E-2,0.43723716990672884,0.36422980189231519,0.1119149939606179,{"$f":"IF($B244=0,\"-\",SUM(S246:V246))","v":1},{"$f":"IF($B244=0,\"-\",(T246+2*U246+3*V246))","v":1.5014417555732129},1.5014417555732129,null,{"$f":"R246","v":6},1.5014417555732129,{"$f":"IF($B244=0,\"-\",(U246+V246*2))","v":0.588059789813551},0.2,{"$f":"IF($B244=0,\"-\",(V246))","v":0.1119149939606179},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":7.9331941544885182E-2},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.43423799582463468},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.37369519832985387},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0.11273486430062631},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.5198329853862214},{"$f":"IF(B245=0,\"-\",N247*O229)","v":1.5284533260499993},{"$f":"IF(B245=0,\"-\",O247*P229)","v":1.661339261844718},null,{"$f":"H247","v":7},7.3008339747526449E-2,0.35650243360904482,0.40663085169461316,0.16385837494881558,{"$f":"IF($B245=0,\"-\",SUM(S247:V247))","v":1},{"$f":"IF($B245=0,\"-\",(T247+2*U247+3*V247))","v":1.6613392618447178},1.661339261844718,null,{"$f":"R247","v":7},1.6613392618447178,{"$f":"IF($B245=0,\"-\",(U247+V247*2))","v":0.73434760159224433},0.2,{"$f":"IF($B245=0,\"-\",(V247))","v":0.16385837494881558},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":7.0370370370370375E-2},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.32407407407407407},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.42037037037037039},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.18518518518518517},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.7203703703703705},{"$f":"IF(B246=0,\"-\",N248*O229)","v":1.7301281390219658},{"$f":"IF(B246=0,\"-\",O248*P229)","v":1.8805479738185362},null,{"$f":"H248","v":8},6.3212388361293087E-2,0.23608153854833747,0.45765178400090972,0.24305428908945975,{"$f":"IF($B246=0,\"-\",SUM(S248:V248))","v":1},{"$f":"IF($B246=0,\"-\",(T248+2*U248+3*V248))","v":1.8805479738185362},1.8805479738185362,null,{"$f":"R248","v":8},1.8805479738185362,{"$f":"IF($B246=0,\"-\",(U248+V248*2))","v":0.94376036217982917},0.2,{"$f":"IF($B246=0,\"-\",(V248))","v":0.24305428908945975},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":6.1408799195855568E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":0.21391015232351346},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.46704554241088692},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":0.25763550606974406},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":1.9209077553545195},{"$f":"IF(A246=0,\"-\",N249*O229)","v":1.9318029519939324},{"$f":"IF(B246=0,\"-\",O249*P229)","v":2.0997566857923542}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",3641,919,2019,615,88,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P230","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",1462,406,832,199,25,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.27770177838577292},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.56908344733242133},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":0.13611491108071136},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":1.7099863201094391E-2},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":0.89261285909712729},{"$f":"IF(B252=0,\"-\",N252*O229)","v":0.89767566994560388},{"$f":"IF(B252=0,\"-\",O252*P229)","v":0.9757208869030306},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($P252-$N252)/($N255-$N252))","v":0.25086927740439358},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($P252-$N252)/($N255-$N252))","v":0.54290722355092724},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($P252-$N252)/($N255-$N252))","v":0.18585683378193416},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($P252-$N252)/($N255-$N252))","v":2.0366665262745033E-2},{"$f":"IF($B252=0,\"-\",SUM(S252:V252))","v":1},{"$f":"IF($B252=0,\"-\",(T252+2*U252+3*V252))","v":0.9757208869030306},{"$f":"P252","v":0.9757208869030306},null,{"$f":"R252","v":"1"},{"$f":"X252","v":0.9757208869030306},{"$f":"IF($B252=0,\"-\",(U252+V252*2))","v":0.22659016430742424},{"$f":"IF(AC252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(V252))","v":2.0366665262745033E-2},{"$f":"IF(AE252=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1778,456,975,312,35,null,2,{"$f":"I252","v":0.27770177838577292},{"$f":"J252","v":0.56908344733242133},0.13611491108071136,1.7099863201094391E-2,1,0.89261285909712729,0.89767566994560388,0.9757208869030306,null,2,{"$f":"S252","v":0.25086927740439358},{"$f":"T252","v":0.54290722355092724},0.18585683378193416,2.0366665262745033E-2,1,0.9757208869030306,0.9757208869030306,null,2,{"$f":"AB252","v":0.9757208869030306},{"$f":"AC252","v":0.22659016430742424},0.2,2.0366665262745033E-2,0.2]
["5 rooms ",259,44,147,56,12,null,3,{"$f":"I252","v":0.27770177838577292},{"$f":"J252","v":0.56908344733242133},0.13611491108071136,1.7099863201094391E-2,1,0.89261285909712729,0.89767566994560388,0.9757208869030306,null,3,{"$f":"S252","v":0.25086927740439358},{"$f":"T252","v":0.54290722355092724},0.18585683378193416,2.0366665262745033E-2,1,0.9757208869030306,0.9757208869030306,null,3,{"$f":"AB252","v":0.9757208869030306},{"$f":"AC252","v":0.22659016430742424},0.2,2.0366665262745033E-2,0.2]
["6 rooms ",74,6,33,29,6,null,4,{"$f":"IF($B253=0,\"-\",$C253/$B253)","v":0.25646794150731156},{"$f":"IF($B253=0,\"-\",$D253/$B253)","v":0.5483689538807649},{"$f":"IF($B253=0,\"-\",$E253/$B253)","v":0.17547806524184478},{"$f":"IF($B253=0,\"-\",$F253/$B253)","v":1.968503937007874E-2},{"$f":"IF($B253=0,\"-\",SUM($I255:$L255))","v":1},{"$f":"IF($B253=0,\"-\",($J255+2*$K255+3*$L255))","v":0.95838020247469069},{"$f":"IF(B253=0,\"-\",N255*O229)","v":0.96381603911607849},{"$f":"IF(B253=0,\"-\",O255*P229)","v":1.0476115951262133},null,{"$f":"H255","v":4},{"$f":"IF($B253=0,\"-\",I255+(I256-I255)*($P255-$N255)/($N256-$N255))","v":0.21369214513102197},0.55785382586518439,0.19560431775035181,3.2849711253441737E-2,{"$f":"IF($B253=0,\"-\",SUM(S255:V255))","v":0.99999999999999989},{"$f":"IF($B253=0,\"-\",(T255+2*U255+3*V255))","v":1.0476115951262133},{"$f":"P255","v":1.0476115951262133},null,{"$f":"R255","v":4},{"$f":"X255","v":1.0476115951262133},{"$f":"IF($B253=0,\"-\",(U255+V255*2))","v":0.2613037402572353},{"$f":"IF(AC255=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B253=0,\"-\",(V255))","v":3.2849711253441737E-2},{"$f":"IF(AE255=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",32,2,17,8,5,null,5,{"$f":"IF($B254=0,\"-\",$C254/$B254)","v":0.16988416988416988},{"$f":"IF($B254=0,\"-\",$D254/$B254)","v":0.56756756756756754},{"$f":"IF($B254=0,\"-\",$E254/$B254)","v":0.21621621621621623},{"$f":"IF($B254=0,\"-\",$F254/$B254)","v":4.633204633204633E-2},{"$f":"IF($B254=0,\"-\",SUM($I256:$L256))","v":1},{"$f":"IF($B254=0,\"-\",($J256+2*$K256+3*$L256))","v":1.1389961389961389},{"$f":"IF(B254=0,\"-\",N256*O229)","v":1.1454564111624121},{"$f":"IF(B254=0,\"-\",O256*P229)","v":1.2450440429959262},null,{"$f":"H256","v":5},0.14168646130619178,0.52894896668903235,0.27199863970743376,5.7365932297342111E-2,{"$f":"IF($B254=0,\"-\",SUM(S256:V256))","v":1},{"$f":"IF($B254=0,\"-\",(T256+2*U256+3*V256))","v":1.2450440429959262},1.2450440429959262,null,{"$f":"R256","v":5},1.2450440429959262,{"$f":"IF($B254=0,\"-\",(U256+V256*2))","v":0.38673050430211797},0.2,{"$f":"IF($B254=0,\"-\",(V256))","v":5.7365932297342111E-2},0.2]
["8 or more rooms",36,5,15,11,5,null,6,{"$f":"IF($B255=0,\"-\",$C255/$B255)","v":8.1081081081081086E-2},{"$f":"IF($B255=0,\"-\",$D255/$B255)","v":0.44594594594594594},{"$f":"IF($B255=0,\"-\",$E255/$B255)","v":0.39189189189189189},{"$f":"IF($B255=0,\"-\",$F255/$B255)","v":8.1081081081081086E-2},{"$f":"IF($B255=0,\"-\",SUM($I257:$L257))","v":1},{"$f":"IF($B255=0,\"-\",($J257+2*$K257+3*$L257))","v":1.472972972972973},{"$f":"IF(B255=0,\"-\",N257*O229)","v":1.4813275283337635},{"$f":"IF(B255=0,\"-\",O257*P229)","v":1.6101162793320198},null,{"$f":"H257","v":6},0.05,0.38,0.48,0.09,{"$f":"IF($B255=0,\"-\",SUM(S257:V257))","v":0.99999999999999989},{"$f":"IF($B255=0,\"-\",(T257+2*U257+3*V257))","v":1.6099999999999999},1.6101162793320198,null,{"$f":"R257","v":6},1.6099999999999999,{"$f":"IF($B255=0,\"-\",(U257+V257*2))","v":0.65999999999999992},0.2,{"$f":"IF($B255=0,\"-\",(V257))","v":0.09},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B256=0,\"-\",$C256/$B256)","v":6.25E-2},{"$f":"IF($B256=0,\"-\",$D256/$B256)","v":0.53125},{"$f":"IF($B256=0,\"-\",$E256/$B256)","v":0.25},{"$f":"IF($B256=0,\"-\",$F256/$B256)","v":0.15625},{"$f":"IF($B256=0,\"-\",SUM($I258:$L258))","v":1},{"$f":"IF($B256=0,\"-\",($J258+2*$K258+3*$L258))","v":1.5},{"$f":"IF(B256=0,\"-\",N258*O229)","v":1.5085078499545665},{"$f":"IF(B256=0,\"-\",O258*P229)","v":1.6396596973014148},null,{"$f":"H258","v":7},0.03,0.47,0.33,0.17,{"$f":"IF($B256=0,\"-\",SUM(S258:V258))","v":1},{"$f":"IF($B256=0,\"-\",(T258+2*U258+3*V258))","v":1.64},1.6396596973014148,null,{"$f":"R258","v":7},1.64,{"$f":"IF($B256=0,\"-\",(U258+V258*2))","v":0.67},0.2,{"$f":"IF($B256=0,\"-\",(V258))","v":0.17},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B257=0,\"-\",$C257/$B257)","v":0.1388888888888889},{"$f":"IF($B257=0,\"-\",$D257/$B257)","v":0.41666666666666669},{"$f":"IF($B257=0,\"-\",$E257/$B257)","v":0.30555555555555558},{"$f":"IF($B257=0,\"-\",$F257/$B257)","v":0.1388888888888889},{"$f":"IF($B257=0,\"-\",SUM($I259:$L259))","v":1},{"$f":"IF($B257=0,\"-\",($J259+2*$K259+3*$L259))","v":1.4444444444444446},{"$f":"IF(B257=0,\"-\",N259*O229)","v":1.4526371888451381},{"$f":"IF(B257=0,\"-\",O259*P229)","v":1.5789315603643252},null,{"$f":"H259","v":8},0.11,0.35,0.39,0.15,{"$f":"IF($B257=0,\"-\",SUM(S259:V259))","v":1},{"$f":"IF($B257=0,\"-\",(T259+2*U259+3*V259))","v":1.5799999999999998},1.5789315603643252,null,{"$f":"R259","v":8},1.5799999999999998,{"$f":"IF($B257=0,\"-\",(U259+V259*2))","v":0.69},0.2,{"$f":"IF($B257=0,\"-\",(V259))","v":0.15},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$I259-($I258-$I259)))","v":0.21527777777777779},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$J259-($J258-$J259)))","v":0.30208333333333337},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$K259-($K258-$K259)))","v":0.36111111111111116},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$L259-($L258-$L259)))","v":0.12152777777777779},{"$f":"IF($B257=0,\"-\",SUM($I260:$L260))","v":1},{"$f":"IF($B257=0,\"-\",($J260+2*$K260+3*$L260))","v":1.3888888888888893},{"$f":"IF(B257=0,\"-\",N260*O229)","v":1.39676652773571},{"$f":"IF(B257=0,\"-\",O260*P229)","v":1.5182034234272361}]
["Shared ownership; rented and living rent free",6951,2826,3299,750,76]
["1 - 3 rooms ",4227,1990,1890,325,22,null,"1",{"$f":"IF($B262=0,\"-\",$C262/$B262)","v":0.47078306127277031},{"$f":"IF($B262=0,\"-\",$D262/$B262)","v":0.44712562100780695},{"$f":"IF($B262=0,\"-\",$E262/$B262)","v":7.6886680861130832E-2},{"$f":"IF($B262=0,\"-\",$F262/$B262)","v":5.2046368582919326E-3},{"$f":"IF($B262=0,\"-\",SUM($I262:$L262))","v":1},{"$f":"IF($B262=0,\"-\",($J262+2*$K262+3*$L262))","v":0.61651289330494441},{"$f":"IF(B262=0,\"-\",N262*O229)","v":0.62000969276580709},{"$f":"IF(B262=0,\"-\",O262*P229)","v":0.67391422934586953},null,{"$f":"H262","v":"1"},{"$f":"IF($B262=0,\"-\",I262+(I265-I262)*($P262-$N262)/($N265-$N262))","v":0.43455753570618039},{"$f":"IF($B262=0,\"-\",J262+(J265-J262)*($P262-$N262)/($N265-$N262))","v":0.46398330596622173},{"$f":"IF($B262=0,\"-\",K262+(K265-K262)*($P262-$N262)/($N265-$N262))","v":9.4446551603145967E-2},{"$f":"IF($B262=0,\"-\",L262+(L265-L262)*($P262-$N262)/($N265-$N262))","v":7.0126067244519509E-3},{"$f":"IF($B262=0,\"-\",SUM(S262:V262))","v":1},{"$f":"IF($B262=0,\"-\",(T262+2*U262+3*V262))","v":0.67391422934586953},{"$f":"P262","v":0.67391422934586953},null,{"$f":"R262","v":"1"},{"$f":"X262","v":0.67391422934586953},{"$f":"IF($B262=0,\"-\",(U262+V262*2))","v":0.10847176505204986},{"$f":"IF(AC262=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B262=0,\"-\",(V262))","v":7.0126067244519509E-3},{"$f":"IF(AE262=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2226,679,1167,350,30,null,2,{"$f":"I262","v":0.47078306127277031},{"$f":"J262","v":0.44712562100780695},7.6886680861130832E-2,5.2046368582919326E-3,1,0.61651289330494441,0.62000969276580709,0.67391422934586953,null,2,{"$f":"S262","v":0.43455753570618039},{"$f":"T262","v":0.46398330596622173},9.4446551603145967E-2,7.0126067244519509E-3,1,0.67391422934586953,0.67391422934586953,null,2,{"$f":"AB262","v":0.67391422934586953},{"$f":"AC262","v":0.10847176505204986},0.2,7.0126067244519509E-3,0.2]
["5 rooms ",332,106,161,52,13,null,3,{"$f":"I262","v":0.47078306127277031},{"$f":"J262","v":0.44712562100780695},7.6886680861130832E-2,5.2046368582919326E-3,1,0.61651289330494441,0.62000969276580709,0.67391422934586953,null,3,{"$f":"S262","v":0.43455753570618039},{"$f":"T262","v":0.46398330596622173},9.4446551603145967E-2,7.0126067244519509E-3,1,0.67391422934586953,0.67391422934586953,null,3,{"$f":"AB262","v":0.67391422934586953},{"$f":"AC262","v":0.10847176505204986},0.2,7.0126067244519509E-3,0.2]
["6 rooms ",94,25,46,16,7,null,4,{"$f":"IF($B263=0,\"-\",$C263/$B263)","v":0.30503144654088049},{"$f":"IF($B263=0,\"-\",$D263/$B263)","v":0.52425876010781669},{"$f":"IF($B263=0,\"-\",$E263/$B263)","v":0.15723270440251572},{"$f":"IF($B263=0,\"-\",$F263/$B263)","v":1.3477088948787063E-2},{"$f":"IF($B263=0,\"-\",SUM($I265:$L265))","v":0.99999999999999989},{"$f":"IF($B263=0,\"-\",($J265+2*$K265+3*$L265))","v":0.8791554357592094},{"$f":"IF(B263=0,\"-\",N265*O229)","v":0.88414191744866333},{"$f":"IF(B263=0,\"-\",O265*P229)","v":0.96101049045189235},null,{"$f":"H265","v":4},{"$f":"IF($B263=0,\"-\",I265+(I266-I265)*($P265-$N265)/($N266-$N265))","v":0.33697251458404459},0.43609922788913663,0.15587351001770025,7.1054747509118485E-2,{"$f":"IF($B263=0,\"-\",SUM(S265:V265))","v":0.99999999999999989},{"$f":"IF($B263=0,\"-\",(T265+2*U265+3*V265))","v":0.96101049045189257},{"$f":"P265","v":0.96101049045189235},null,{"$f":"R265","v":4},{"$f":"X265","v":0.96101049045189257},{"$f":"IF($B263=0,\"-\",(U265+V265*2))","v":0.29798300503593722},{"$f":"IF(AC265=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B263=0,\"-\",(V265))","v":7.1054747509118485E-2},{"$f":"IF(AE265=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",38,15,18,2,3,null,5,{"$f":"IF($B264=0,\"-\",$C264/$B264)","v":0.31927710843373491},{"$f":"IF($B264=0,\"-\",$D264/$B264)","v":0.48493975903614456},{"$f":"IF($B264=0,\"-\",$E264/$B264)","v":0.15662650602409639},{"$f":"IF($B264=0,\"-\",$F264/$B264)","v":3.9156626506024098E-2},{"$f":"IF($B264=0,\"-\",SUM($I266:$L266))","v":1},{"$f":"IF($B264=0,\"-\",($J266+2*$K266+3*$L266))","v":0.91566265060240959},{"$f":"IF(B264=0,\"-\",N266*O229)","v":0.92085619756262682},{"$f":"IF(B264=0,\"-\",O266*P229)","v":1.0009167630113052},null,{"$f":"H266","v":5},0.2862242559061482,0.48768092108470645,0.16504862710083723,6.10461959083081E-2,{"$f":"IF($B264=0,\"-\",SUM(S266:V266))","v":1},{"$f":"IF($B264=0,\"-\",(T266+2*U266+3*V266))","v":1.0009167630113052},1.0009167630113052,null,{"$f":"R266","v":5},1.0009167630113052,{"$f":"IF($B264=0,\"-\",(U266+V266*2))","v":0.28714101891745342},0.2,{"$f":"IF($B264=0,\"-\",(V266))","v":6.10461959083081E-2},0.2]
["8 or more rooms",34,11,17,5,1,null,6,{"$f":"IF($B265=0,\"-\",$C265/$B265)","v":0.26595744680851063},{"$f":"IF($B265=0,\"-\",$D265/$B265)","v":0.48936170212765956},{"$f":"IF($B265=0,\"-\",$E265/$B265)","v":0.1702127659574468},{"$f":"IF($B265=0,\"-\",$F265/$B265)","v":7.4468085106382975E-2},{"$f":"IF($B265=0,\"-\",SUM($I267:$L267))","v":1},{"$f":"IF($B265=0,\"-\",($J267+2*$K267+3*$L267))","v":1.053191489361702},{"$f":"IF(B265=0,\"-\",N267*O229)","v":1.0591650861383126},{"$f":"IF(B265=0,\"-\",O267*P229)","v":1.1512504257648231},null,{"$f":"H267","v":6},0.2127650992313459,0.49583729226748829,0.21877969200616243,7.2617916495003335E-2,{"$f":"IF($B265=0,\"-\",SUM(S267:V267))","v":1},{"$f":"IF($B265=0,\"-\",(T267+2*U267+3*V267))","v":1.1512504257648231},1.1512504257648231,null,{"$f":"R267","v":6},1.1512504257648231,{"$f":"IF($B265=0,\"-\",(U267+V267*2))","v":0.36401552499616907},0.2,{"$f":"IF($B265=0,\"-\",(V267))","v":7.2617916495003335E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B266=0,\"-\",$C266/$B266)","v":0.39473684210526316},{"$f":"IF($B266=0,\"-\",$D266/$B266)","v":0.47368421052631576},{"$f":"IF($B266=0,\"-\",$E266/$B266)","v":5.2631578947368418E-2},{"$f":"IF($B266=0,\"-\",$F266/$B266)","v":7.8947368421052627E-2},{"$f":"IF($B266=0,\"-\",SUM($I268:$L268))","v":1},{"$f":"IF($B266=0,\"-\",($J268+2*$K268+3*$L268))","v":0.81578947368421051},{"$f":"IF(B266=0,\"-\",N268*O229)","v":0.82041654997529045},{"$f":"IF(B266=0,\"-\",O268*P229)","v":0.89174474765515521},null,{"$f":"H268","v":7},0.31348236297355503,0.50371303977064275,0.16038208388289446,2.2422513372907821E-2,{"$f":"IF($B266=0,\"-\",SUM(S268:V268))","v":1},{"$f":"IF($B266=0,\"-\",(T268+2*U268+3*V268))","v":0.89174474765515521},0.89174474765515521,null,{"$f":"R268","v":7},0.89174474765515521,{"$f":"IF($B266=0,\"-\",(U268+V268*2))","v":0.2052271106287101},0.2,{"$f":"IF($B266=0,\"-\",(V268))","v":2.2422513372907821E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B267=0,\"-\",$C267/$B267)","v":0.3235294117647059},{"$f":"IF($B267=0,\"-\",$D267/$B267)","v":0.5},{"$f":"IF($B267=0,\"-\",$E267/$B267)","v":0.14705882352941177},{"$f":"IF($B267=0,\"-\",$F267/$B267)","v":2.9411764705882353E-2},{"$f":"IF($B267=0,\"-\",SUM($I269:$L269))","v":1},{"$f":"IF($B267=0,\"-\",($J269+2*$K269+3*$L269))","v":0.88235294117647067},{"$f":"IF(B267=0,\"-\",N269*O229)","v":0.88735755879680389},{"$f":"IF(B267=0,\"-\",O269*P229)","v":0.96450570429494986},null,{"$f":"H269","v":8},0.25,0.56999999999999995,0.15,2.9411764705882353E-2,{"$f":"IF($B267=0,\"-\",SUM(S269:V269))","v":0.99941176470588233},{"$f":"IF($B267=0,\"-\",(T269+2*U269+3*V269))","v":0.95823529411764696},0.96450570429494986,null,{"$f":"R269","v":8},0.95823529411764696,{"$f":"IF($B267=0,\"-\",(U269+V269*2))","v":0.20882352941176469},0.2,{"$f":"IF($B267=0,\"-\",(V269))","v":2.9411764705882353E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B267=0,\"-\",IF($B267=0,\"-\",$I269-($I268-$I269)))","v":0.25232198142414863},{"$f":"IF($B267=0,\"-\",IF($B267=0,\"-\",$J269-($J268-$J269)))","v":0.52631578947368429},{"$f":"IF($B267=0,\"-\",IF($B267=0,\"-\",$K269-($K268-$K269)))","v":0.24148606811145512},{"$f":"IF($B267=0,\"-\",IF($B267=0,\"-\",$L269-($L268-$L269)))","v":-2.0123839009287922E-2},{"$f":"IF($B267=0,\"-\",SUM($I270:$L270))","v":1.0000000000000002},{"$f":"IF($B267=0,\"-\",($J270+2*$K270+3*$L270))","v":0.94891640866873073},{"$f":"IF(A267=0,\"-\",N270*O229)","v":0.95429856761831711},{"$f":"IF(B267=0,\"-\",O270*P229)","v":1.0372666609347443}]
["                E07000229 Worthing"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!N1972","v":1.1503157240104231},{"$f":"Tempro!E1369","v":1.1214821309764538},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",25943,3059,11339,8823,2722,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",295,76,142,59,18,null,"1",{"$f":"IF($B276=0,\"-\",$C276/$B276)","v":0.25762711864406779},{"$f":"IF($B276=0,\"-\",$D276/$B276)","v":0.48135593220338985},{"$f":"IF($B276=0,\"-\",$E276/$B276)","v":0.2},{"$f":"IF($B276=0,\"-\",$F276/$B276)","v":6.1016949152542375E-2},{"$f":"IF($B276=0,\"-\",SUM($I276:$L276))","v":1},{"$f":"IF($B276=0,\"-\",($J276+2*$K276+3*$L276))","v":1.064406779661017},{"$f":"IF(B276=0,\"-\",N276*O274)","v":1.2244038553873657},{"$f":"IF(B276=0,\"-\",O276*P274)","v":1.3731470449156087},null,{"$f":"H276","v":"1"},0.11,0.49,0.32,0.08,{"$f":"IF($B276=0,\"-\",SUM(S276:V276))","v":0.99999999999999989},{"$f":"IF($B276=0,\"-\",(T276+2*U276+3*V276))","v":1.3699999999999999},{"$f":"P276","v":1.3731470449156087},null,{"$f":"R276","v":"1"},{"$f":"X276","v":1.3699999999999999},{"$f":"IF($B276=0,\"-\",(U276+V276*2))","v":0.48},{"$f":"IF(AC276=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B276=0,\"-\",(V276))","v":0.08},{"$f":"IF(AE276=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2879,633,1535,601,110,null,2,{"$f":"I276","v":0.25762711864406779},{"$f":"J276","v":0.48135593220338985},0.2,6.1016949152542375E-2,1,1.064406779661017,1.2244038553873657,1.3731470449156087,null,2,{"$f":"S276","v":0.11},{"$f":"T276","v":0.49},0.32,0.08,0.99999999999999989,1.3699999999999999,1.3731470449156087,null,2,{"$f":"AB276","v":1.3699999999999999},{"$f":"AC276","v":0.48},0.2,0.08,0.2]
["5 rooms ",7173,1139,3631,1979,424,null,3,{"$f":"I276","v":0.25762711864406779},{"$f":"J276","v":0.48135593220338985},0.2,6.1016949152542375E-2,1,1.064406779661017,1.2244038553873657,1.3731470449156087,null,3,{"$f":"S276","v":0.11},{"$f":"T276","v":0.49},0.32,0.08,0.99999999999999989,1.3699999999999999,1.3731470449156087,null,3,{"$f":"AB276","v":1.3699999999999999},{"$f":"AC276","v":0.48},0.2,0.08,0.2]
["6 rooms ",7292,827,3342,2481,642,null,4,{"$f":"IF($B277=0,\"-\",$C277/$B277)","v":0.21986800972559917},{"$f":"IF($B277=0,\"-\",$D277/$B277)","v":0.53317124001389371},{"$f":"IF($B277=0,\"-\",$E277/$B277)","v":0.20875303924973948},{"$f":"IF($B277=0,\"-\",$F277/$B277)","v":3.8207711010767628E-2},{"$f":"IF($B277=0,\"-\",SUM($I279:$L279))","v":0.99999999999999989},{"$f":"IF($B277=0,\"-\",($J279+2*$K279+3*$L279))","v":1.0653004515456757},{"$f":"IF(B277=0,\"-\",N279*O274)","v":1.2254318602083947},{"$f":"IF(B277=0,\"-\",O279*P274)","v":1.3742999339529502},null,{"$f":"H279","v":4},{"$f":"IF($B277=0,\"-\",I279+(I280-I279)*($P279-$N279)/($N280-$N279))","v":0.10886704392508632},0.48416170097242289,0.33077553232694501,7.6195722775545843E-2,{"$f":"IF($B277=0,\"-\",SUM(S279:V279))","v":1},{"$f":"IF($B277=0,\"-\",(T279+2*U279+3*V279))","v":1.3742999339529505},{"$f":"P279","v":1.3742999339529502},null,{"$f":"R279","v":4},{"$f":"X279","v":1.3742999339529505},{"$f":"IF($B277=0,\"-\",(U279+V279*2))","v":0.4831669778780367},{"$f":"IF(AC279=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B277=0,\"-\",(V279))","v":7.6195722775545843E-2},{"$f":"IF(AE279=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",4237,247,1546,1814,630,null,5,{"$f":"IF($B278=0,\"-\",$C278/$B278)","v":0.15878990659417258},{"$f":"IF($B278=0,\"-\",$D278/$B278)","v":0.50620381988010599},{"$f":"IF($B278=0,\"-\",$E278/$B278)","v":0.27589572006134117},{"$f":"IF($B278=0,\"-\",$F278/$B278)","v":5.9110553464380315E-2},{"$f":"IF($B278=0,\"-\",SUM($I280:$L280))","v":1},{"$f":"IF($B278=0,\"-\",($J280+2*$K280+3*$L280))","v":1.2353269203959292},{"$f":"IF(B278=0,\"-\",N280*O274)","v":1.4210159808248097},{"$f":"IF(B278=0,\"-\",O280*P274)","v":1.5936440303270032},null,{"$f":"H280","v":5},6.1763657205695127E-2,0.40379920302857986,0.41346659199875113,0.12097054776697375,{"$f":"IF($B278=0,\"-\",SUM(S280:V280))","v":0.99999999999999978},{"$f":"IF($B278=0,\"-\",(T280+2*U280+3*V280))","v":1.5936440303270032},1.5936440303270032,null,{"$f":"R280","v":5},1.5936440303270032,{"$f":"IF($B278=0,\"-\",(U280+V280*2))","v":0.65540768753269862},0.2,{"$f":"IF($B278=0,\"-\",(V280))","v":0.12097054776697375},0.2]
["8 or more rooms",4067,137,1143,1889,898,null,6,{"$f":"IF($B279=0,\"-\",$C279/$B279)","v":0.11341195831047723},{"$f":"IF($B279=0,\"-\",$D279/$B279)","v":0.45831047723532636},{"$f":"IF($B279=0,\"-\",$E279/$B279)","v":0.3402358749314317},{"$f":"IF($B279=0,\"-\",$F279/$B279)","v":8.8041689522764671E-2},{"$f":"IF($B279=0,\"-\",SUM($I281:$L281))","v":1},{"$f":"IF($B279=0,\"-\",($J281+2*$K281+3*$L281))","v":1.4029072956664836},{"$f":"IF(B279=0,\"-\",N281*O274)","v":1.613786321534096},{"$f":"IF(B279=0,\"-\",O281*P274)","v":1.8098325228147105},null,{"$f":"H281","v":6},2.8556742543684413E-2,0.31446848492986001,0.47556027969451609,0.18141449283193944,{"$f":"IF($B279=0,\"-\",SUM(S281:V281))","v":1},{"$f":"IF($B279=0,\"-\",(T281+2*U281+3*V281))","v":1.8098325228147105},1.8098325228147105,null,{"$f":"R281","v":6},1.8098325228147105,{"$f":"IF($B279=0,\"-\",(U281+V281*2))","v":0.83838926535839498},0.2,{"$f":"IF($B279=0,\"-\",(V281))","v":0.18141449283193944},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B280=0,\"-\",$C280/$B280)","v":5.829596412556054E-2},{"$f":"IF($B280=0,\"-\",$D280/$B280)","v":0.36488081189520888},{"$f":"IF($B280=0,\"-\",$E280/$B280)","v":0.4281331130516875},{"$f":"IF($B280=0,\"-\",$F280/$B280)","v":0.14869011092754308},{"$f":"IF($B280=0,\"-\",SUM($I282:$L282))","v":1},{"$f":"IF($B280=0,\"-\",($J282+2*$K282+3*$L282))","v":1.667217370781213},{"$f":"IF(B280=0,\"-\",N282*O274)","v":1.9178263569529452},{"$f":"IF(B280=0,\"-\",O282*P274)","v":2.1508079896383983},null,{"$f":"H282","v":7},2.8916908406956959E-4,0.16727211840509704,0.51378026629919926,0.31865844621163414,{"$f":"IF($B280=0,\"-\",SUM(S282:V282))","v":1},{"$f":"IF($B280=0,\"-\",(T282+2*U282+3*V282))","v":2.1508079896383978},2.1508079896383983,null,{"$f":"R282","v":7},2.1508079896383978,{"$f":"IF($B280=0,\"-\",(U282+V282*2))","v":1.1510971587224677},0.2,{"$f":"IF($B280=0,\"-\",(V282))","v":0.31865844621163414},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B281=0,\"-\",$C281/$B281)","v":3.3685763462011312E-2},{"$f":"IF($B281=0,\"-\",$D281/$B281)","v":0.28104253749692648},{"$f":"IF($B281=0,\"-\",$E281/$B281)","v":0.4644701253995574},{"$f":"IF($B281=0,\"-\",$F281/$B281)","v":0.22080157364150479},{"$f":"IF($B281=0,\"-\",SUM($I283:$L283))","v":1},{"$f":"IF($B281=0,\"-\",($J283+2*$K283+3*$L283))","v":1.8723875092205557},{"$f":"IF(B281=0,\"-\",N283*O274)","v":2.1538367932971165},{"$f":"IF(B281=0,\"-\",O283*P274)","v":2.415489476722342},null,{"$f":"H283","v":8},0,0.09,0.4,0.51,{"$f":"IF($B281=0,\"-\",SUM(S283:V283))","v":1},{"$f":"IF($B281=0,\"-\",(T283+2*U283+3*V283))","v":2.42},2.415489476722342,null,{"$f":"R283","v":8},2.42,{"$f":"IF($B281=0,\"-\",(U283+V283*2))","v":1.42},0.2,{"$f":"IF($B281=0,\"-\",(V283))","v":0.51},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$I283-($I282-$I283)))","v":9.0755627984620835E-3},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$J283-($J282-$J283)))","v":0.19720426309864408},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$K283-($K282-$K283)))","v":0.50080713774742724},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$L283-($L282-$L283)))","v":0.29291303635546651},{"$f":"IF($B281=0,\"-\",SUM($I284:$L284))","v":0.99999999999999989},{"$f":"IF($B281=0,\"-\",($J284+2*$K284+3*$L284))","v":2.0775576476598983},{"$f":"IF(A281=0,\"-\",N284*O274)","v":2.3898472296412874},{"$f":"IF(B281=0,\"-\",O284*P274)","v":2.6801709638062854}]
["Shared ownership; rented and living rent free",4889,1424,2342,932,191]
["1 - 3 rooms ",350,166,167,16,1,null,"1",{"$f":"IF($B286=0,\"-\",$C286/$B286)","v":0.47428571428571431},{"$f":"IF($B286=0,\"-\",$D286/$B286)","v":0.47714285714285715},{"$f":"IF($B286=0,\"-\",$E286/$B286)","v":4.5714285714285714E-2},{"$f":"IF($B286=0,\"-\",$F286/$B286)","v":2.8571428571428571E-3},{"$f":"IF($B286=0,\"-\",SUM($I286:$L286))","v":1},{"$f":"IF($B286=0,\"-\",($J286+2*$K286+3*$L286))","v":0.57714285714285718},{"$f":"IF(B286=0,\"-\",N286*O274)","v":0.66389650357173002},{"$f":"IF(B286=0,\"-\",O286*P274)","v":0.74454806557344066},null,{"$f":"H286","v":"1"},{"$f":"IF($B286=0,\"-\",I286+(I289-I286)*($P286-$N286)/($N289-$N286))","v":0.38693836646569507},{"$f":"IF($B286=0,\"-\",J286+(J289-J286)*($P286-$N286)/($N289-$N286))","v":0.49539819983985428},{"$f":"IF($B286=0,\"-\",K286+(K289-K286)*($P286-$N286)/($N289-$N286))","v":0.10384043534976554},{"$f":"IF($B286=0,\"-\",L286+(L289-L286)*($P286-$N286)/($N289-$N286))","v":1.3822998344685096E-2},{"$f":"IF($B286=0,\"-\",SUM(S286:V286))","v":1},{"$f":"IF($B286=0,\"-\",(T286+2*U286+3*V286))","v":0.74454806557344066},{"$f":"P286","v":0.74454806557344066},null,{"$f":"R286","v":"1"},{"$f":"X286","v":0.74454806557344066},{"$f":"IF($B286=0,\"-\",(U286+V286*2))","v":0.13148643203913574},{"$f":"IF(AC286=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B286=0,\"-\",(V286))","v":1.3822998344685096E-2},{"$f":"IF(AE286=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1115,371,565,156,23,null,2,{"$f":"I286","v":0.47428571428571431},{"$f":"J286","v":0.47714285714285715},4.5714285714285714E-2,2.8571428571428571E-3,1,0.57714285714285718,0.66389650357173002,0.74454806557344066,null,2,{"$f":"S286","v":0.38693836646569507},{"$f":"T286","v":0.49539819983985428},0.10384043534976554,1.3822998344685096E-2,1,0.74454806557344066,0.74454806557344066,null,2,{"$f":"AB286","v":0.74454806557344066},{"$f":"AC286","v":0.13148643203913574},0.2,1.3822998344685096E-2,0.2]
["5 rooms ",1957,556,942,388,71,null,3,{"$f":"I286","v":0.47428571428571431},{"$f":"J286","v":0.47714285714285715},4.5714285714285714E-2,2.8571428571428571E-3,1,0.57714285714285718,0.66389650357173002,0.74454806557344066,null,3,{"$f":"S286","v":0.38693836646569507},{"$f":"T286","v":0.49539819983985428},0.10384043534976554,1.3822998344685096E-2,1,0.74454806557344066,0.74454806557344066,null,3,{"$f":"AB286","v":0.74454806557344066},{"$f":"AC286","v":0.13148643203913574},0.2,1.3822998344685096E-2,0.2]
["6 rooms ",979,230,488,216,45,null,4,{"$f":"IF($B287=0,\"-\",$C287/$B287)","v":0.3327354260089686},{"$f":"IF($B287=0,\"-\",$D287/$B287)","v":0.50672645739910316},{"$f":"IF($B287=0,\"-\",$E287/$B287)","v":0.13991031390134528},{"$f":"IF($B287=0,\"-\",$F287/$B287)","v":2.062780269058296E-2},{"$f":"IF($B287=0,\"-\",SUM($I289:$L289))","v":1.0000000000000002},{"$f":"IF($B287=0,\"-\",($J289+2*$K289+3*$L289))","v":0.84843049327354259},{"$f":"IF(B287=0,\"-\",N289*O274)","v":0.97596293714247562},{"$f":"IF(B287=0,\"-\",O289*P274)","v":1.0945249945005824},null,{"$f":"H289","v":4},{"$f":"IF($B287=0,\"-\",I289+(I290-I289)*($P289-$N289)/($N290-$N289))","v":0.24619704983554452},0.46156390845696582,0.24375603907885229,4.8483002628637237E-2,{"$f":"IF($B287=0,\"-\",SUM(S289:V289))","v":0.99999999999999989},{"$f":"IF($B287=0,\"-\",(T289+2*U289+3*V289))","v":1.0945249945005822},{"$f":"P289","v":1.0945249945005824},null,{"$f":"R289","v":4},{"$f":"X289","v":1.0945249945005822},{"$f":"IF($B287=0,\"-\",(U289+V289*2))","v":0.34072204433612674},{"$f":"IF(AC289=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B287=0,\"-\",(V289))","v":4.8483002628637237E-2},{"$f":"IF(AE289=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",289,69,96,99,25,null,5,{"$f":"IF($B288=0,\"-\",$C288/$B288)","v":0.28410832907511496},{"$f":"IF($B288=0,\"-\",$D288/$B288)","v":0.48134900357690341},{"$f":"IF($B288=0,\"-\",$E288/$B288)","v":0.19826264690853346},{"$f":"IF($B288=0,\"-\",$F288/$B288)","v":3.6280020439448134E-2},{"$f":"IF($B288=0,\"-\",SUM($I290:$L290))","v":1},{"$f":"IF($B288=0,\"-\",($J290+2*$K290+3*$L290))","v":0.98671435871231483},{"$f":"IF(B288=0,\"-\",N290*O274)","v":1.1350330419336367},{"$f":"IF(B288=0,\"-\",O290*P274)","v":1.2729192745964215},null,{"$f":"H290","v":5},0.12930536015048671,0.53523937841280855,0.26868588812650074,6.6769373310204078E-2,{"$f":"IF($B288=0,\"-\",SUM(S290:V290))","v":1},{"$f":"IF($B288=0,\"-\",(T290+2*U290+3*V290))","v":1.2729192745964224},1.2729192745964215,null,{"$f":"R290","v":5},1.2729192745964224,{"$f":"IF($B288=0,\"-\",(U290+V290*2))","v":0.40222463474690889},0.2,{"$f":"IF($B288=0,\"-\",(V290))","v":6.6769373310204078E-2},0.2]
["8 or more rooms",199,32,84,57,26,null,6,{"$f":"IF($B289=0,\"-\",$C289/$B289)","v":0.23493360572012256},{"$f":"IF($B289=0,\"-\",$D289/$B289)","v":0.49846782431052095},{"$f":"IF($B289=0,\"-\",$E289/$B289)","v":0.22063329928498468},{"$f":"IF($B289=0,\"-\",$F289/$B289)","v":4.5965270684371805E-2},{"$f":"IF($B289=0,\"-\",SUM($I291:$L291))","v":1},{"$f":"IF($B289=0,\"-\",($J291+2*$K291+3*$L291))","v":1.0776302349336055},{"$f":"IF(B289=0,\"-\",N291*O274)","v":1.2396150039131728},{"$f":"IF(B289=0,\"-\",O291*P274)","v":1.3902060761789301},null,{"$f":"H291","v":6},0.24092932018506322,0.2375183570149354,0.41196924923600942,0.10958307356399188,{"$f":"IF($B289=0,\"-\",SUM(S291:V291))","v":0.99999999999999989},{"$f":"IF($B289=0,\"-\",(T291+2*U291+3*V291))","v":1.3902060761789299},1.3902060761789301,null,{"$f":"R291","v":6},1.3902060761789299,{"$f":"IF($B289=0,\"-\",(U291+V291*2))","v":0.63113539636399318},0.2,{"$f":"IF($B289=0,\"-\",(V291))","v":0.10958307356399188},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B290=0,\"-\",$C290/$B290)","v":0.23875432525951557},{"$f":"IF($B290=0,\"-\",$D290/$B290)","v":0.33217993079584773},{"$f":"IF($B290=0,\"-\",$E290/$B290)","v":0.34256055363321797},{"$f":"IF($B290=0,\"-\",$F290/$B290)","v":8.6505190311418678E-2},{"$f":"IF($B290=0,\"-\",SUM($I292:$L292))","v":1},{"$f":"IF($B290=0,\"-\",($J292+2*$K292+3*$L292))","v":1.2768166089965398},{"$f":"IF(B290=0,\"-\",N292*O274)","v":1.4687422220063882},{"$f":"IF(B290=0,\"-\",O292*P274)","v":1.6471681569908159},null,{"$f":"H292","v":7},0.21,0.18,0.36,0.25,{"$f":"IF($B290=0,\"-\",SUM(S292:V292))","v":1},{"$f":"IF($B290=0,\"-\",(T292+2*U292+3*V292))","v":1.65},1.6471681569908159,null,{"$f":"R292","v":7},1.65,{"$f":"IF($B290=0,\"-\",(U292+V292*2))","v":0.86},0.2,{"$f":"IF($B290=0,\"-\",(V292))","v":0.25},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B291=0,\"-\",$C291/$B291)","v":0.16080402010050251},{"$f":"IF($B291=0,\"-\",$D291/$B291)","v":0.42211055276381909},{"$f":"IF($B291=0,\"-\",$E291/$B291)","v":0.28643216080402012},{"$f":"IF($B291=0,\"-\",$F291/$B291)","v":0.1306532663316583},{"$f":"IF($B291=0,\"-\",SUM($I293:$L293))","v":1},{"$f":"IF($B291=0,\"-\",($J293+2*$K293+3*$L293))","v":1.3869346733668344},{"$f":"IF(B291=0,\"-\",N293*O274)","v":1.5954127629491299},{"$f":"IF(B291=0,\"-\",O293*P274)","v":1.7892269051792222},null,{"$f":"H293","v":8},0.15,0.23,0.3,0.32,{"$f":"IF($B291=0,\"-\",SUM(S293:V293))","v":1},{"$f":"IF($B291=0,\"-\",(T293+2*U293+3*V293))","v":1.79},1.7892269051792222,null,{"$f":"R293","v":8},1.79,{"$f":"IF($B291=0,\"-\",(U293+V293*2))","v":0.94},0.2,{"$f":"IF($B291=0,\"-\",(V293))","v":0.32},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$I293-($I292-$I293)))","v":8.2853714941489465E-2},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$J293-($J292-$J293)))","v":0.51204117473179045},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$K293-($K292-$K293)))","v":0.23030376797482227},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$L293-($L292-$L293)))","v":0.17480134235189793},{"$f":"IF($B291=0,\"-\",SUM($I294:$L294))","v":1.0000000000000002},{"$f":"IF($B291=0,\"-\",($J294+2*$K294+3*$L294))","v":1.4970527377371288},{"$f":"IF(A291=0,\"-\",N294*O274)","v":1.7220833038918715},{"$f":"IF(B291=0,\"-\",O294*P274)","v":1.9312856533676281}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",6677,2189,3589,795,104,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P275","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",2295,903,1196,178,18,null,"1",{"$f":"IF($B297=0,\"-\",$C297/$B297)","v":0.39346405228758169},{"$f":"IF($B297=0,\"-\",$D297/$B297)","v":0.5211328976034858},{"$f":"IF($B297=0,\"-\",$E297/$B297)","v":7.7559912854030508E-2},{"$f":"IF($B297=0,\"-\",$F297/$B297)","v":7.8431372549019607E-3},{"$f":"IF($B297=0,\"-\",SUM($I297:$L297))","v":1},{"$f":"IF($B297=0,\"-\",($J297+2*$K297+3*$L297))","v":0.69978213507625275},{"$f":"IF(B297=0,\"-\",N297*O274)","v":0.80497039335979936},{"$f":"IF(B297=0,\"-\",O297*P274)","v":0.90275991211810203},null,{"$f":"H297","v":"1"},{"$f":"IF($B297=0,\"-\",I297+(I300-I297)*($P297-$N297)/($N300-$N297))","v":0.28108585958120996},{"$f":"IF($B297=0,\"-\",J297+(J300-J297)*($P297-$N297)/($N300-$N297))","v":0.55547143100091823},{"$f":"IF($B297=0,\"-\",K297+(K300-K297)*($P297-$N297)/($N300-$N297))","v":0.14303964713643164},{"$f":"IF($B297=0,\"-\",L297+(L300-L297)*($P297-$N297)/($N300-$N297))","v":2.0403062281440208E-2},{"$f":"IF($B297=0,\"-\",SUM(S297:V297))","v":1},{"$f":"IF($B297=0,\"-\",(T297+2*U297+3*V297))","v":0.90275991211810214},{"$f":"P297","v":0.90275991211810203},null,{"$f":"R297","v":"1"},{"$f":"X297","v":0.90275991211810214},{"$f":"IF($B297=0,\"-\",(U297+V297*2))","v":0.18384577169931204},{"$f":"IF(AC297=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B297=0,\"-\",(V297))","v":2.0403062281440208E-2},{"$f":"IF(AE297=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3453,1082,1884,429,58,null,2,{"$f":"I297","v":0.39346405228758169},{"$f":"J297","v":0.5211328976034858},7.7559912854030508E-2,7.8431372549019607E-3,1,0.69978213507625275,0.80497039335979936,0.90275991211810203,null,2,{"$f":"S297","v":0.28108585958120996},{"$f":"T297","v":0.55547143100091823},0.14303964713643164,2.0403062281440208E-2,1,0.90275991211810214,0.90275991211810203,null,2,{"$f":"AB297","v":0.90275991211810214},{"$f":"AC297","v":0.18384577169931204},0.2,2.0403062281440208E-2,0.2]
["5 rooms ",746,168,415,142,21,null,3,{"$f":"I297","v":0.39346405228758169},{"$f":"J297","v":0.5211328976034858},7.7559912854030508E-2,7.8431372549019607E-3,1,0.69978213507625275,0.80497039335979936,0.90275991211810203,null,3,{"$f":"S297","v":0.28108585958120996},{"$f":"T297","v":0.55547143100091823},0.14303964713643164,2.0403062281440208E-2,1,0.90275991211810214,0.90275991211810203,null,3,{"$f":"AB297","v":0.90275991211810214},{"$f":"AC297","v":0.18384577169931204},0.2,2.0403062281440208E-2,0.2]
["6 rooms ",127,24,68,31,4,null,4,{"$f":"IF($B298=0,\"-\",$C298/$B298)","v":0.31335070952794669},{"$f":"IF($B298=0,\"-\",$D298/$B298)","v":0.54561251086012164},{"$f":"IF($B298=0,\"-\",$E298/$B298)","v":0.12423979148566464},{"$f":"IF($B298=0,\"-\",$F298/$B298)","v":1.6796988126267013E-2},{"$f":"IF($B298=0,\"-\",SUM($I300:$L300))","v":1},{"$f":"IF($B298=0,\"-\",($J300+2*$K300+3*$L300))","v":0.84448305821025194},{"$f":"IF(B298=0,\"-\",N300*O274)","v":0.97142214051966225},{"$f":"IF(B298=0,\"-\",O300*P274)","v":1.089432572227699},null,{"$f":"H300","v":4},{"$f":"IF($B298=0,\"-\",I300+(I301-I300)*($P300-$N300)/($N301-$N300))","v":0.19133645868026955},0.56040620411539055,0.2157456435007114,3.2511693703628511E-2,{"$f":"IF($B298=0,\"-\",SUM(S300:V300))","v":1},{"$f":"IF($B298=0,\"-\",(T300+2*U300+3*V300))","v":1.089432572227699},{"$f":"P300","v":1.089432572227699},null,{"$f":"R300","v":4},{"$f":"X300","v":1.089432572227699},{"$f":"IF($B298=0,\"-\",(U300+V300*2))","v":0.28076903090796845},{"$f":"IF(AC300=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B298=0,\"-\",(V300))","v":3.2511693703628511E-2},{"$f":"IF(AE300=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",34,4,20,8,2,null,5,{"$f":"IF($B299=0,\"-\",$C299/$B299)","v":0.22520107238605899},{"$f":"IF($B299=0,\"-\",$D299/$B299)","v":0.55630026809651478},{"$f":"IF($B299=0,\"-\",$E299/$B299)","v":0.19034852546916889},{"$f":"IF($B299=0,\"-\",$F299/$B299)","v":2.8150134048257374E-2},{"$f":"IF($B299=0,\"-\",SUM($I301:$L301))","v":1},{"$f":"IF($B299=0,\"-\",($J301+2*$K301+3*$L301))","v":1.0214477211796247},{"$f":"IF(B299=0,\"-\",N301*O274)","v":1.1749873749275368},{"$f":"IF(B299=0,\"-\",O301*P274)","v":1.3177273451041633},null,{"$f":"H301","v":5},0.11416900541630391,0.49234036238579054,0.35508491387534402,3.8405718322561663E-2,{"$f":"IF($B299=0,\"-\",SUM(S301:V301))","v":1},{"$f":"IF($B299=0,\"-\",(T301+2*U301+3*V301))","v":1.3177273451041636},1.3177273451041633,null,{"$f":"R301","v":5},1.3177273451041636,{"$f":"IF($B299=0,\"-\",(U301+V301*2))","v":0.43189635052046738},0.2,{"$f":"IF($B299=0,\"-\",(V301))","v":3.8405718322561663E-2},0.2]
["8 or more rooms",22,8,6,7,1,null,6,{"$f":"IF($B300=0,\"-\",$C300/$B300)","v":0.1889763779527559},{"$f":"IF($B300=0,\"-\",$D300/$B300)","v":0.53543307086614178},{"$f":"IF($B300=0,\"-\",$E300/$B300)","v":0.24409448818897639},{"$f":"IF($B300=0,\"-\",$F300/$B300)","v":3.1496062992125984E-2},{"$f":"IF($B300=0,\"-\",SUM($I302:$L302))","v":1},{"$f":"IF($B300=0,\"-\",($J302+2*$K302+3*$L302))","v":1.1181102362204725},{"$f":"IF(B300=0,\"-\",N302*O274)","v":1.2861797859014181},{"$f":"IF(B300=0,\"-\",O302*P274)","v":1.4424276471115616},null,{"$f":"H302","v":6},7.0000000000000007E-2,0.47,0.41,0.05,{"$f":"IF($B300=0,\"-\",SUM(S302:V302))","v":1},{"$f":"IF($B300=0,\"-\",(T302+2*U302+3*V302))","v":1.44},1.4424276471115616,null,{"$f":"R302","v":6},1.44,{"$f":"IF($B300=0,\"-\",(U302+V302*2))","v":0.51},0.2,{"$f":"IF($B300=0,\"-\",(V302))","v":0.05},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B301=0,\"-\",$C301/$B301)","v":0.11764705882352941},{"$f":"IF($B301=0,\"-\",$D301/$B301)","v":0.58823529411764708},{"$f":"IF($B301=0,\"-\",$E301/$B301)","v":0.23529411764705882},{"$f":"IF($B301=0,\"-\",$F301/$B301)","v":5.8823529411764705E-2},{"$f":"IF($B301=0,\"-\",SUM($I303:$L303))","v":1},{"$f":"IF($B301=0,\"-\",($J303+2*$K303+3*$L303))","v":1.2352941176470589},{"$f":"IF(B301=0,\"-\",N303*O274)","v":1.4209782473069934},{"$f":"IF(B301=0,\"-\",O303*P274)","v":1.5936017128610334},null,{"$f":"H303","v":7},0.05,0.37,0.52,5.8823529411764705E-2,{"$f":"IF($B301=0,\"-\",SUM(S303:V303))","v":0.99882352941176467},{"$f":"IF($B301=0,\"-\",(T303+2*U303+3*V303))","v":1.5864705882352943},1.5936017128610334,null,{"$f":"R303","v":7},1.5864705882352943,{"$f":"IF($B301=0,\"-\",(U303+V303*2))","v":0.63764705882352946},0.2,{"$f":"IF($B301=0,\"-\",(V303))","v":5.8823529411764705E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B302=0,\"-\",$C302/$B302)","v":0.36363636363636365},{"$f":"IF($B302=0,\"-\",$D302/$B302)","v":0.27272727272727271},{"$f":"IF($B302=0,\"-\",$E302/$B302)","v":0.31818181818181818},{"$f":"IF($B302=0,\"-\",$F302/$B302)","v":4.5454545454545456E-2},{"$f":"IF($B302=0,\"-\",SUM($I304:$L304))","v":1},{"$f":"IF($B302=0,\"-\",($J304+2*$K304+3*$L304))","v":1.0454545454545454},{"$f":"IF(B302=0,\"-\",N304*O274)","v":1.2026028023745332},{"$f":"IF(B302=0,\"-\",O304*P274)","v":1.3486975535252466},null,{"$f":"H304","v":8},0.25,0.25,0.4,0.1,{"$f":"IF($B302=0,\"-\",SUM(S304:V304))","v":1},{"$f":"IF($B302=0,\"-\",(T304+2*U304+3*V304))","v":1.35},1.3486975535252466,null,{"$f":"R304","v":8},1.35,{"$f":"IF($B302=0,\"-\",(U304+V304*2))","v":0.60000000000000009},0.2,{"$f":"IF($B302=0,\"-\",(V304))","v":0.1},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$I304-($I303-$I304)))","v":0.60962566844919786},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$J304-($J303-$J304)))","v":-4.2780748663101664E-2},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$K304-($K303-$K304)))","v":0.40106951871657753},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$L304-($L303-$L304)))","v":3.2085561497326207E-2},{"$f":"IF($B302=0,\"-\",SUM($I305:$L305))","v":0.99999999999999989},{"$f":"IF($B302=0,\"-\",($J305+2*$K305+3*$L305))","v":0.85561497326203206},{"$f":"IF(B302=0,\"-\",N305*O274)","v":0.98422735744207324},{"$f":"IF(B302=0,\"-\",O305*P274)","v":1.1037933941894602}]
["Shared ownership; rented and living rent free",9531,4742,4036,666,87]
["1 - 3 rooms ",5725,3237,2242,222,24,null,"1",{"$f":"IF($B307=0,\"-\",$C307/$B307)","v":0.56541484716157209},{"$f":"IF($B307=0,\"-\",$D307/$B307)","v":0.39161572052401744},{"$f":"IF($B307=0,\"-\",$E307/$B307)","v":3.8777292576419216E-2},{"$f":"IF($B307=0,\"-\",$F307/$B307)","v":4.1921397379912663E-3},{"$f":"IF($B307=0,\"-\",SUM($I307:$L307))","v":1},{"$f":"IF($B307=0,\"-\",($J307+2*$K307+3*$L307))","v":0.48174672489082965},{"$f":"IF(B307=0,\"-\",N307*O274)","v":0.55416083263244487},{"$f":"IF(B307=0,\"-\",O307*P274)","v":0.6214814714843202},null,{"$f":"H307","v":"1"},{"$f":"IF($B307=0,\"-\",I307+(I310-I307)*($P307-$N307)/($N310-$N307))","v":0.47383393924547984},{"$f":"IF($B307=0,\"-\",J307+(J310-J307)*($P307-$N307)/($N310-$N307))","v":0.43975807722262178},{"$f":"IF($B307=0,\"-\",K307+(K310-K307)*($P307-$N307)/($N310-$N307))","v":7.7500556333996565E-2},{"$f":"IF($B307=0,\"-\",L307+(L310-L307)*($P307-$N307)/($N310-$N307))","v":8.9074271979017738E-3},{"$f":"IF($B307=0,\"-\",SUM(S307:V307))","v":1},{"$f":"IF($B307=0,\"-\",(T307+2*U307+3*V307))","v":0.6214814714843202},{"$f":"P307","v":0.6214814714843202},null,{"$f":"R307","v":"1"},{"$f":"X307","v":0.6214814714843202},{"$f":"IF($B307=0,\"-\",(U307+V307*2))","v":9.5315410729800112E-2},{"$f":"IF(AC307=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B307=0,\"-\",(V307))","v":8.9074271979017738E-3},{"$f":"IF(AE307=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",2973,1185,1425,325,38,null,2,{"$f":"I307","v":0.56541484716157209},{"$f":"J307","v":0.39161572052401744},3.8777292576419216E-2,4.1921397379912663E-3,1,0.48174672489082965,0.55416083263244487,0.6214814714843202,null,2,{"$f":"S307","v":0.47383393924547984},{"$f":"T307","v":0.43975807722262178},7.7500556333996565E-2,8.9074271979017738E-3,1,0.6214814714843202,0.6214814714843202,null,2,{"$f":"AB307","v":0.6214814714843202},{"$f":"AC307","v":9.5315410729800112E-2},0.2,8.9074271979017738E-3,0.2]
["5 rooms ",568,208,265,79,16,null,3,{"$f":"I307","v":0.56541484716157209},{"$f":"J307","v":0.39161572052401744},3.8777292576419216E-2,4.1921397379912663E-3,1,0.48174672489082965,0.55416083263244487,0.6214814714843202,null,3,{"$f":"S307","v":0.47383393924547984},{"$f":"T307","v":0.43975807722262178},7.7500556333996565E-2,8.9074271979017738E-3,1,0.6214814714843202,0.6214814714843202,null,3,{"$f":"AB307","v":0.6214814714843202},{"$f":"AC307","v":9.5315410729800112E-2},0.2,8.9074271979017738E-3,0.2]
["6 rooms ",150,53,62,29,6,null,4,{"$f":"IF($B308=0,\"-\",$C308/$B308)","v":0.39858728557013118},{"$f":"IF($B308=0,\"-\",$D308/$B308)","v":0.47931382441977799},{"$f":"IF($B308=0,\"-\",$E308/$B308)","v":0.10931718802556341},{"$f":"IF($B308=0,\"-\",$F308/$B308)","v":1.2781701984527414E-2},{"$f":"IF($B308=0,\"-\",SUM($I310:$L310))","v":1},{"$f":"IF($B308=0,\"-\",($J310+2*$K310+3*$L310))","v":0.73629330642448698},{"$f":"IF(B308=0,\"-\",N310*O274)","v":0.84696976786371214},{"$f":"IF(B308=0,\"-\",O310*P274)","v":0.94986146013642825},null,{"$f":"H310","v":4},{"$f":"IF($B308=0,\"-\",I310+(I311-I310)*($P310-$N310)/($N311-$N310))","v":0.32415123574295668},0.44997952110646905,0.1777257904217639,4.8143452728810404E-2,{"$f":"IF($B308=0,\"-\",SUM(S310:V310))","v":1.0000000000000002},{"$f":"IF($B308=0,\"-\",(T310+2*U310+3*V310))","v":0.94986146013642814},{"$f":"P310","v":0.94986146013642825},null,{"$f":"R310","v":4},{"$f":"X310","v":0.94986146013642814},{"$f":"IF($B308=0,\"-\",(U310+V310*2))","v":0.2740126958793847},{"$f":"IF(AC310=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B308=0,\"-\",(V310))","v":4.8143452728810404E-2},{"$f":"IF(AE310=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",53,26,22,4,1,null,5,{"$f":"IF($B309=0,\"-\",$C309/$B309)","v":0.36619718309859156},{"$f":"IF($B309=0,\"-\",$D309/$B309)","v":0.46654929577464788},{"$f":"IF($B309=0,\"-\",$E309/$B309)","v":0.13908450704225353},{"$f":"IF($B309=0,\"-\",$F309/$B309)","v":2.8169014084507043E-2},{"$f":"IF($B309=0,\"-\",SUM($I311:$L311))","v":1},{"$f":"IF($B309=0,\"-\",($J311+2*$K311+3*$L311))","v":0.82922535211267612},{"$f":"IF(B309=0,\"-\",N311*O274)","v":0.95387096128329107},{"$f":"IF(B309=0,\"-\",O311*P274)","v":1.0697492383365437},null,{"$f":"H311","v":5},0.33211208104255857,0.32554395569978162,0.28282660713621732,5.9517356121442461E-2,{"$f":"IF($B309=0,\"-\",SUM(S311:V311))","v":1},{"$f":"IF($B309=0,\"-\",(T311+2*U311+3*V311))","v":1.0697492383365437},1.0697492383365437,null,{"$f":"R311","v":5},1.0697492383365437,{"$f":"IF($B309=0,\"-\",(U311+V311*2))","v":0.40186131937910224},0.2,{"$f":"IF($B309=0,\"-\",(V311))","v":5.9517356121442461E-2},0.2]
["8 or more rooms",62,33,20,7,2,null,6,{"$f":"IF($B310=0,\"-\",$C310/$B310)","v":0.35333333333333333},{"$f":"IF($B310=0,\"-\",$D310/$B310)","v":0.41333333333333333},{"$f":"IF($B310=0,\"-\",$E310/$B310)","v":0.19333333333333333},{"$f":"IF($B310=0,\"-\",$F310/$B310)","v":0.04},{"$f":"IF($B310=0,\"-\",SUM($I312:$L312))","v":1},{"$f":"IF($B310=0,\"-\",($J312+2*$K312+3*$L312))","v":0.92},{"$f":"IF(B310=0,\"-\",N312*O274)","v":1.0582904660895893},{"$f":"IF(B310=0,\"-\",O312*P274)","v":1.1868538471022172},null,{"$f":"H312","v":6},0.23017870254292772,0.41175298060091747,0.29910408406716471,5.8964232788990045E-2,{"$f":"IF($B310=0,\"-\",SUM(S312:V312))","v":1},{"$f":"IF($B310=0,\"-\",(T312+2*U312+3*V312))","v":1.186853847102217},1.1868538471022172,null,{"$f":"R312","v":6},1.186853847102217,{"$f":"IF($B310=0,\"-\",(U312+V312*2))","v":0.4170325496451448},0.2,{"$f":"IF($B310=0,\"-\",(V312))","v":5.8964232788990045E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B311=0,\"-\",$C311/$B311)","v":0.49056603773584906},{"$f":"IF($B311=0,\"-\",$D311/$B311)","v":0.41509433962264153},{"$f":"IF($B311=0,\"-\",$E311/$B311)","v":7.5471698113207544E-2},{"$f":"IF($B311=0,\"-\",$F311/$B311)","v":1.8867924528301886E-2},{"$f":"IF($B311=0,\"-\",SUM($I313:$L313))","v":1},{"$f":"IF($B311=0,\"-\",($J313+2*$K313+3*$L313))","v":0.62264150943396224},{"$f":"IF(B311=0,\"-\",N313*O274)","v":0.71623431872347099},{"$f":"IF(B311=0,\"-\",O313*P274)","v":0.80324399004046687},null,{"$f":"H313","v":7},0.39,0.44,0.15,1.8867924528301886E-2,{"$f":"IF($B311=0,\"-\",SUM(S313:V313))","v":0.99886792452830198},{"$f":"IF($B311=0,\"-\",(T313+2*U313+3*V313))","v":0.79660377358490564},0.80324399004046687,null,{"$f":"R313","v":7},0.79660377358490564,{"$f":"IF($B311=0,\"-\",(U313+V313*2))","v":0.18773584905660376},0.2,{"$f":"IF($B311=0,\"-\",(V313))","v":1.8867924528301886E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":0.532258064516129},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":0.32258064516129031},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":0.11290322580645161},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":3.2258064516129031E-2},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":0.99999999999999989},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":0.64516129032258063},{"$f":"IF(B312=0,\"-\",N314*O274)","v":0.74213917678091812},{"$f":"IF(B312=0,\"-\",O314*P274)","v":0.83229582545737524},null,{"$f":"H314","v":8},0.43,0.35,0.18,0.04,{"$f":"IF($B312=0,\"-\",SUM(S314:V314))","v":1},{"$f":"IF($B312=0,\"-\",(T314+2*U314+3*V314))","v":0.83},0.83229582545737524,null,{"$f":"R314","v":8},0.83,{"$f":"IF($B312=0,\"-\",(U314+V314*2))","v":0.26},0.2,{"$f":"IF($B312=0,\"-\",(V314))","v":0.04},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$I314-($I313-$I314)))","v":0.57395009129640895},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$J314-($J313-$J314)))","v":0.2300669506999391},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$K314-($K313-$K314)))","v":0.15033475349969566},{"$f":"IF($B312=0,\"-\",IF($B312=0,\"-\",$L314-($L313-$L314)))","v":4.564820450395618E-2},{"$f":"IF($B312=0,\"-\",SUM($I315:$L315))","v":0.99999999999999978},{"$f":"IF($B312=0,\"-\",($J315+2*$K315+3*$L315))","v":0.66768107121119891},{"$f":"IF(A312=0,\"-\",N315*O274)","v":0.76804403483836514},{"$f":"IF(B312=0,\"-\",O315*P274)","v":0.86134766087428349}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Adur-Ward Data","index":25,"n_rows":639,"n_cols":32,"rows_kept":562,"cut":true,"hidden":true,"merged":[[91,1,91,5],[93,28,93,29],[93,30,93,31],[1,1,1,5],[3,28,3,29],[3,30,3,31],[24,28,24,29],[24,30,24,31],[46,1,46,5],[48,28,48,29],[48,30,48,31],[69,28,69,29],[69,30,69,31],[114,28,114,29],[114,30,114,31],[136,1,136,5],[138,28,138,29],[138,30,138,31],[271,1,271,5],[273,28,273,29],[273,30,273,31],[181,1,181,5],[183,28,183,29],[183,30,183,31],[204,28,204,29],[204,30,204,31],[226,1,226,5],[159,28,159,29],[159,30,159,31],[228,28,228,29],[228,30,228,31],[249,28,249,29],[249,30,249,31],[294,28,294,29],[294,30,294,31],[316,1,316,5],[318,28,318,29],[318,30,318,31],[451,1,451,5],[453,28,453,29],[453,30,453,31],[361,1,361,5],[363,28,363,29],[363,30,363,31],[384,28,384,29],[384,30,384,31],[406,1,406,5],[339,28,339,29],[339,30,339,31],[408,28,408,29],[408,30,408,31],[429,28,429,29],[429,30,429,31],[474,28,474,29],[474,30,474,31],[496,1,496,5],[498,28,498,29],[498,30,498,31],[588,28,588,29],[588,30,588,31],[519,28,519,29],[519,30,519,31],[609,28,609,29],[609,30,609,31],[586,1,586,5],[541,1,541,5],[543,28,543,29],[543,30,543,31],[564,28,564,29],[564,30,564,31]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36005970 Buckingham"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K2","v":1.1146234642292452},{"$f":"Tempro!E1278","v":1.0859593560119523},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1467,126,624,556,161,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",14,3,5,6,0,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.21428571428571427},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.35714285714285715},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.42857142857142855},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":0},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1.2142857142857142},{"$f":"IF(B6=0,\"-\",N6*O4)","v":1.3534713494212263},{"$f":"IF(B6=0,\"-\",O6*P4)","v":1.4698148749981028},null,{"$f":"H6","v":"1"},0.14000000000000001,0.25,0.61,0,{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":1},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":1.47},{"$f":"P6","v":1.4698148749981028},null,{"$f":"R6","v":"1"},{"$f":"X6","v":1.47},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":0.61},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":0},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",205,33,120,44,8,null,2,{"$f":"I6","v":0.21428571428571427},{"$f":"J6","v":0.35714285714285715},0.42857142857142855,0,1,1.2142857142857142,1.3534713494212263,1.4698148749981028,null,2,{"$f":"S6","v":0.14000000000000001},{"$f":"T6","v":0.25},0.61,0,1,1.47,1.4698148749981028,null,2,{"$f":"AB6","v":1.47},{"$f":"AC6","v":0.61},0.2,0,0.2]
["5 rooms ",442,44,226,146,26,null,3,{"$f":"I6","v":0.21428571428571427},{"$f":"J6","v":0.35714285714285715},0.42857142857142855,0,1,1.2142857142857142,1.3534713494212263,1.4698148749981028,null,3,{"$f":"S6","v":0.14000000000000001},{"$f":"T6","v":0.25},0.61,0,1,1.47,1.4698148749981028,null,3,{"$f":"AB6","v":1.47},{"$f":"AC6","v":0.61},0.2,0,0.2]
["6 rooms ",419,35,173,167,44,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.16097560975609757},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.58536585365853655},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.21463414634146341},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":3.9024390243902439E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.1317073170731708},{"$f":"IF(B7=0,\"-\",N9*O4)","v":1.2614275302496825},{"$f":"IF(B7=0,\"-\",O9*P4)","v":1.3698590284056926},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":9.3469375020060794E-2},0.50398481968821551,0.34176320715769359,6.0782598134029989E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":0.99999999999999989},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.3698590284056926},{"$f":"P9","v":1.3698590284056926},null,{"$f":"R9","v":4},1.3698590284056926,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.46332840342575354},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":6.0782598134029989E-2},0.2]
["7 rooms ",231,6,65,121,39,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":9.9547511312217188E-2},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.5113122171945701},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.33031674208144796},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":5.8823529411764705E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.3484162895927601},{"$f":"IF(B8=0,\"-\",N10*O4)","v":1.5029764359290274},{"$f":"IF(B8=0,\"-\",O10*P4)","v":1.6321713224626258},null,{"$f":"H10","v":5},7.3820989716202587E-2,0.35320600153302117,0.43995370532272399,0.13301930342805229,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.632171322462626},1.6321713224626258,null,{"$f":"R10","v":5},1.632171322462626,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.70599231217882852},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":0.13301930342805229},0.2]
["8 or more rooms",156,5,35,72,44,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":8.3532219570405727E-2},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.41288782816229119},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.39856801909307876},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0.10501193317422435},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.5250596658711215},{"$f":"IF(B9=0,\"-\",N11*O4)","v":1.6998672879295647},{"$f":"IF(B9=0,\"-\",O11*P4)","v":1.8459867853057739},null,{"$f":"H11","v":6},2.4029274771575661E-2,0.27694213054974243,0.52804112928001434,0.1709874653986676,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":1},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.8459867853057739},1.8459867853057739,null,{"$f":"R11","v":6},1.8459867853057739,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.87001606007734955},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":0.1709874653986676},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":2.5974025974025976E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.2813852813852814},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.52380952380952384},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.16883116883116883},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.8354978354978355},{"$f":"IF(B10=0,\"-\",N12*O4)","v":2.0458889559878788},{"$f":"IF(B10=0,\"-\",O12*P4)","v":2.2217522531165623},null,{"$f":"H12","v":7},4.0822142080485707E-2,0.14205706860548789,0.3716671834310048,0.44545360588302163,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":1},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":2.2217522531165623},2.2217522531165623,null,{"$f":"R12","v":7},2.2217522531165623,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":1.2625743951970481},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":0.44545360588302163},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":3.2051282051282048E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.22435897435897437},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.46153846153846156},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.28205128205128205},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":1.9935897435897436},{"$f":"IF(B11=0,\"-\",N13*O4)","v":2.2221019062518925},{"$f":"IF(B11=0,\"-\",O13*P4)","v":2.4131123551062368},null,{"$f":"H13","v":8},4.8178270277034536E-2,7.303038621321456E-2,0.29629206163623045,0.5824992818735204,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":2.4131123551062368},2.4131123551062368,null,{"$f":"R13","v":8},2.4131123551062368,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":1.4612906253832714},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":0.5824992818735204},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":3.8128538128538121E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.16733266733266733},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.39926739926739929},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.39527139527139526},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.1516816516816517},{"$f":"IF(A11=0,\"-\",N14*O4)","v":2.3983148565159067},{"$f":"IF(B11=0,\"-\",O14*P4)","v":2.6044724570959117}]
["Shared ownership; rented and living rent free",124,25,64,26,9]
["1 - 3 rooms ",4,1,3,0,0,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.25},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.75},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.75},{"$f":"IF(B16=0,\"-\",N16*O4)","v":0.83596759817193389},{"$f":"IF(B16=0,\"-\",O16*P4)","v":0.90782683455765179},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":0.36994839426381532},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.42803325750239046},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":0.12626146764612139},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":7.575688058767284E-2},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":0.99999999999999989},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":0.9078268345576519},{"$f":"P16","v":0.90782683455765179},null,{"$f":"R16","v":"1"},{"$f":"X16","v":0.9078268345576519},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":0.2777752288214671},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":7.575688058767284E-2},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",33,13,12,5,3,null,2,{"$f":"I16","v":0.25},{"$f":"J16","v":0.75},0,0,1,0.75,0.83596759817193389,0.90782683455765179,null,2,{"$f":"S16","v":0.36994839426381532},{"$f":"T16","v":0.42803325750239046},0.12626146764612139,7.575688058767284E-2,0.99999999999999989,0.9078268345576519,0.90782683455765179,null,2,{"$f":"AB16","v":0.9078268345576519},{"$f":"AC16","v":0.2777752288214671},0.2,7.575688058767284E-2,0.2]
["5 rooms ",52,7,28,15,2,null,3,{"$f":"I16","v":0.25},{"$f":"J16","v":0.75},0,0,1,0.75,0.83596759817193389,0.90782683455765179,null,3,{"$f":"S16","v":0.36994839426381532},{"$f":"T16","v":0.42803325750239046},0.12626146764612139,7.575688058767284E-2,0.99999999999999989,0.9078268345576519,0.90782683455765179,null,3,{"$f":"AB16","v":0.9078268345576519},{"$f":"AC16","v":0.2777752288214671},0.2,7.575688058767284E-2,0.2]
["6 rooms ",16,3,9,3,1,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.39393939393939392},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.36363636363636365},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.15151515151515152},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":9.0909090909090912E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":0.93939393939393945},{"$f":"IF(B17=0,\"-\",N19*O4)","v":1.0470705270032303},{"$f":"IF(B17=0,\"-\",O19*P4)","v":1.1370760352035234},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.21800232866886418},0.482245621122114,0.24442573654565597,5.5326313663365802E-2,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":0.99999999999999989},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":1.1370760352035234},{"$f":"P19","v":1.1370760352035234},null,{"$f":"R19","v":4},1.1370760352035234,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.35507836387238756},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":5.5326313663365802E-2},0.2]
["7 rooms ",9,1,5,1,2,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.13461538461538461},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.53846153846153844},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.28846153846153844},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":3.8461538461538464E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":0.99999999999999989},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.2307692307692308},{"$f":"IF(B18=0,\"-\",N20*O4)","v":1.3718442636667634},{"$f":"IF(B18=0,\"-\",O20*P4)","v":1.4897671131202492},null,{"$f":"H20","v":5},0.1,0.51,0.19,0.2,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":1},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":1.4900000000000002},1.4897671131202492,null,{"$f":"R20","v":5},1.4900000000000002,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.59000000000000008},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":0.2},0.2]
["8 or more rooms",10,0,7,2,1,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.1875},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.5625},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.1875},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":6.25E-2},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.125},{"$f":"IF(B19=0,\"-\",N21*O4)","v":1.2539513972579008},{"$f":"IF(B19=0,\"-\",O21*P4)","v":1.3617402518364776},null,{"$f":"H21","v":6},0.13088820064779882,0.55735347278616354,0.13088820064779882,0.18087012591823881,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":1},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":1.3617402518364776},1.3617402518364776,null,{"$f":"R21","v":6},1.3617402518364776,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":0.49262845248427645},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":0.18087012591823881},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0.1111111111111111},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.55555555555555558},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.1111111111111111},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":0.22222222222222221},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.4444444444444444},{"$f":"IF(B20=0,\"-\",N22*O4)","v":1.610011670553354},{"$f":"IF(B20=0,\"-\",O22*P4)","v":1.7484072369258479},null,{"$f":"H22","v":7},0.1111111111111111,0.28999999999999998,0.34,0.26,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1.0011111111111111},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":1.75},1.7484072369258479,null,{"$f":"R22","v":7},1.75,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":0.8600000000000001},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":0.26},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.7},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.2},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.1},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":0.99999999999999989},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.4000000000000001},{"$f":"IF(B21=0,\"-\",N23*O4)","v":1.5604728499209435},{"$f":"IF(B21=0,\"-\",O23*P4)","v":1.6946100911742836},null,{"$f":"H23","v":8},0,0.5,0.31,0.19,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":1},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":1.6900000000000002},1.6946100911742836,null,{"$f":"R23","v":8},1.6900000000000002,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":0.69},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":0.19},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":-0.1111111111111111},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.84444444444444433},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.28888888888888892},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":-2.2222222222222199E-2},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":1.3555555555555554},{"$f":"IF(A21=0,\"-\",N24*O4)","v":1.5109340292885323},{"$f":"IF(B21=0,\"-\",O24*P4)","v":1.6408129454227187}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",31,7,21,3,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",14,4,9,1,0,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.2857142857142857},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.6428571428571429},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":7.1428571428571425E-2},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.78571428571428581},{"$f":"IF(B27=0,\"-\",N27*O4)","v":0.87577557903726422},{"$f":"IF(B27=0,\"-\",O27*P4)","v":0.95105668382230202},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":0.1695277356924364},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.70988784479282518},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":0.12058441951473844},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":0},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":1},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":0.95105668382230202},{"$f":"P27","v":0.95105668382230202},null,{"$f":"R27","v":"1"},{"$f":"X27","v":0.95105668382230202},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":0.12058441951473844},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":0},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",17,3,12,2,0,null,2,{"$f":"I27","v":0.2857142857142857},{"$f":"J27","v":0.6428571428571429},7.1428571428571425E-2,0,1,0.78571428571428581,0.87577557903726422,0.95105668382230202,null,2,{"$f":"S27","v":0.1695277356924364},{"$f":"T27","v":0.70988784479282518},0.12058441951473844,0,1,0.95105668382230202,0.95105668382230202,null,2,{"$f":"AB27","v":0.95105668382230202},{"$f":"AC27","v":0.12058441951473844},0.2,0,0.2]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I27","v":0.2857142857142857},{"$f":"J27","v":0.6428571428571429},7.1428571428571425E-2,0,1,0.78571428571428581,0.87577557903726422,0.95105668382230202,null,3,{"$f":"S27","v":0.1695277356924364},{"$f":"T27","v":0.70988784479282518},0.12058441951473844,0,1,0.95105668382230202,0.95105668382230202,null,3,{"$f":"AB27","v":0.95105668382230202},{"$f":"AC27","v":0.12058441951473844},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.17647058823529413},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.70588235294117652},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.11764705882352941},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":0},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":0.94117647058823528},{"$f":"IF(B28=0,\"-\",N30*O4)","v":1.0490573780981132},{"$f":"IF(B28=0,\"-\",O30*P4)","v":1.1392336747390142},null,{"$f":"H30","v":4},0.15,0.56000000000000005,0.28999999999999998,0,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":1},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":1.1400000000000001},{"$f":"P30","v":1.1392336747390142},null,{"$f":"R30","v":4},1.1400000000000001,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.28999999999999998},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":"-"},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":"-"},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":"-"},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":"-"},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":"-"},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":"-"},{"$f":"IF(B29=0,\"-\",N31*O4)","v":"-"},{"$f":"IF(B29=0,\"-\",O31*P4)","v":"-"},null,{"$f":"H31","v":5},{"$f":"IF($B29=0,\"-\",I31+(I32-I31)*($P31-$N31)/($N32-$N31))","v":"-"},"-","-","-",{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":"-"},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":"-"},"-",null,{"$f":"R31","v":5},"-",{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":"-"},"-",{"$f":"IF($B29=0,\"-\",(V31))","v":"-"},"-"]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":"-"},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":"-"},{"$f":"IF(B30=0,\"-\",N32*O4)","v":"-"},{"$f":"IF(B30=0,\"-\",O32*P4)","v":"-"},null,{"$f":"H32","v":6},"-","-","-","-",{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":"-"},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":"-"},"-",null,{"$f":"R32","v":6},"-",{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":"-"},"-",{"$f":"IF($B30=0,\"-\",(V32))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":"-"},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":"-"},{"$f":"IF(B31=0,\"-\",N33*O4)","v":"-"},{"$f":"IF(B31=0,\"-\",O33*P4)","v":"-"},null,{"$f":"H33","v":7},"-","-","-","-",{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":"-"},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":"-"},"-",null,{"$f":"R33","v":7},"-",{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":"-"},"-",{"$f":"IF($B31=0,\"-\",(V33))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":"-"},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":"-"},{"$f":"IF(B32=0,\"-\",N34*O4)","v":"-"},{"$f":"IF(B32=0,\"-\",O34*P4)","v":"-"},null,{"$f":"H34","v":8},"-","-","-","-",{"$f":"IF($B32=0,\"-\",SUM(S34:V34))","v":"-"},{"$f":"IF($B32=0,\"-\",(T34+2*U34+3*V34))","v":"-"},"-",null,{"$f":"R34","v":8},"-",{"$f":"IF($B32=0,\"-\",(U34+V34*2))","v":"-"},"-",{"$f":"IF($B32=0,\"-\",(V34))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":"-"},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":"-"},{"$f":"IF(B32=0,\"-\",N35*O4)","v":"-"},{"$f":"IF(B32=0,\"-\",O35*P4)","v":"-"}]
["Shared ownership; rented and living rent free",22,5,14,3,0]
["1 - 3 rooms ",17,4,11,2,0,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.23529411764705882},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.6470588235294118},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":0.11764705882352941},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":0},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.88235294117647056},{"$f":"IF(B37=0,\"-\",N37*O4)","v":0.98349129196698104},{"$f":"IF(B37=0,\"-\",O37*P4)","v":1.0680315700678256},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.21466315888135271},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.50264211216946908},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":0.28269472894917835},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":0},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":1},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":1.0680315700678258},{"$f":"P37","v":1.0680315700678256},null,{"$f":"R37","v":"1"},{"$f":"X37","v":1.0680315700678258},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":0.28269472894917835},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":0},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",4,1,3,0,0,null,2,{"$f":"I37","v":0.23529411764705882},{"$f":"J37","v":0.6470588235294118},0.11764705882352941,0,1,0.88235294117647056,0.98349129196698104,1.0680315700678256,null,2,{"$f":"S37","v":0.21466315888135271},{"$f":"T37","v":0.50264211216946908},0.28269472894917835,0,1,1.0680315700678258,1.0680315700678256,null,2,{"$f":"AB37","v":1.0680315700678258},{"$f":"AC37","v":0.28269472894917835},0.2,0,0.2]
["5 rooms ",1,0,0,1,0,null,3,{"$f":"I37","v":0.23529411764705882},{"$f":"J37","v":0.6470588235294118},0.11764705882352941,0,1,0.88235294117647056,0.98349129196698104,1.0680315700678256,null,3,{"$f":"S37","v":0.21466315888135271},{"$f":"T37","v":0.50264211216946908},0.28269472894917835,0,1,1.0680315700678258,1.0680315700678256,null,3,{"$f":"AB37","v":1.0680315700678258},{"$f":"AC37","v":0.28269472894917835},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.25},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.75},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":0},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.75},{"$f":"IF(B38=0,\"-\",N40*O4)","v":0.83596759817193389},{"$f":"IF(B38=0,\"-\",O40*P4)","v":0.90782683455765179},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":0.21843463308846964},0.65530389926540888,0.12626146764612142,0,{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":0.90782683455765167},{"$f":"P40","v":0.90782683455765179},null,{"$f":"R40","v":4},0.90782683455765167,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0.12626146764612142},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":1},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":2},{"$f":"IF(B39=0,\"-\",N41*O4)","v":2.2292469284584904},{"$f":"IF(B39=0,\"-\",O41*P4)","v":2.4208715588204046},null,{"$f":"H41","v":5},0,0,0.57999999999999996,0.42,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":1},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":2.42},2.4208715588204046,null,{"$f":"R41","v":5},2.42,{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":1.42},0.2,{"$f":"IF($B39=0,\"-\",(V41))","v":0.42},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":"-"},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":"-"},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":"-"},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":"-"},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":"-"},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":"-"},{"$f":"IF(B40=0,\"-\",N42*O4)","v":"-"},{"$f":"IF(B40=0,\"-\",O42*P4)","v":"-"},null,{"$f":"H42","v":6},"-","-","-","-",{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":"-"},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":"-"},"-",null,{"$f":"R42","v":6},"-",{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":"-"},"-",{"$f":"IF($B40=0,\"-\",(V42))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":"-"},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":"-"},{"$f":"IF(B41=0,\"-\",N43*O4)","v":"-"},{"$f":"IF(B41=0,\"-\",O43*P4)","v":"-"},null,{"$f":"H43","v":7},"-","-","-","-",{"$f":"IF($B41=0,\"-\",SUM(S43:V43))","v":"-"},{"$f":"IF($B41=0,\"-\",(T43+2*U43+3*V43))","v":"-"},"-",null,{"$f":"R43","v":7},"-",{"$f":"IF($B41=0,\"-\",(U43+V43*2))","v":"-"},"-",{"$f":"IF($B41=0,\"-\",(V43))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":"-"},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":"-"},{"$f":"IF(B42=0,\"-\",N44*O4)","v":"-"},{"$f":"IF(B42=0,\"-\",O44*P4)","v":"-"},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":"-"},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":"-"},"-",null,{"$f":"R44","v":8},"-",{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":"-"},"-",{"$f":"IF($B42=0,\"-\",(V44))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":"-"},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":"-"},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":"-"},{"$f":"IF(B42=0,\"-\",N45*O4)","v":"-"},{"$f":"IF(B42=0,\"-\",O45*P4)","v":"-"}]
["                    E36005971 Churchill"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1284","v":1.1098249197025918},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1172,192,583,310,87,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",21,6,13,1,1,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.2857142857142857},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.61904761904761907},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":4.7619047619047616E-2},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":4.7619047619047616E-2},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":0.85714285714285721},null,{"$f":"IF(B51=0,\"-\",N51*P$4)","v":0.93082230515310205},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($P51-$N51)/($N54-$N51))","v":0.35611909159074229},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($P51-$N51)/($N54-$N51))","v":0.372357911635539},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($P51-$N51)/($N54-$N51))","v":0.2561045968035931},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($P51-$N51)/($N54-$N51))","v":1.5418399970125667E-2},{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":1},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":0.93082230515310216},{"$f":"P51","v":0.93082230515310205},null,{"$f":"R51","v":"1"},{"$f":"X51","v":0.93082230515310216},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":0.28694139674384445},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":1.5418399970125667E-2},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",206,65,106,28,7,null,2,{"$f":"I51","v":0.2857142857142857},{"$f":"J51","v":0.61904761904761907},4.7619047619047616E-2,4.7619047619047616E-2,1,0.85714285714285721,null,0.93082230515310205,null,2,{"$f":"S51","v":0.35611909159074229},{"$f":"T51","v":0.372357911635539},0.2561045968035931,1.5418399970125667E-2,1,0.93082230515310216,0.93082230515310205,null,2,{"$f":"AB51","v":0.93082230515310216},{"$f":"AC51","v":0.28694139674384445},0.2,1.5418399970125667E-2,0.2]
["5 rooms ",422,68,231,104,19,null,3,{"$f":"I51","v":0.2857142857142857},{"$f":"J51","v":0.61904761904761907},4.7619047619047616E-2,4.7619047619047616E-2,1,0.85714285714285721,null,0.93082230515310205,null,3,{"$f":"S51","v":0.35611909159074229},{"$f":"T51","v":0.372357911635539},0.2561045968035931,1.5418399970125667E-2,1,0.93082230515310216,0.93082230515310205,null,3,{"$f":"AB51","v":0.93082230515310216},{"$f":"AC51","v":0.28694139674384445},0.2,1.5418399970125667E-2,0.2]
["6 rooms ",331,42,163,105,21,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.3155339805825243},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.5145631067961165},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.13592233009708737},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":3.3980582524271843E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":0.88834951456310673},null,{"$f":"IF(B52=0,\"-\",N54*P$4)","v":0.96471146674848185},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($P54-$N54)/($N55-$N54))","v":0.27445461696600709},0.52329805715832334,0.16532856803685025,3.6918757838819344E-2,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":1},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":0.96471146674848185},{"$f":"P54","v":0.96471146674848185},null,{"$f":"R54","v":4},0.96471146674848185,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":0.23916608371448894},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":3.6918757838819344E-2},0.2]
["7 rooms ",123,7,44,55,17,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.16113744075829384},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.54739336492891},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.24644549763033174},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":4.5023696682464455E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.175355450236967},null,{"$f":"IF(B53=0,\"-\",N55*P$4)","v":1.2763882478244748},null,{"$f":"H55","v":5},0.13674599426764802,0.50826202048582747,0.29684972840092638,5.8142256845598164E-2,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":1},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.2763882478244748},1.2763882478244748,null,{"$f":"R55","v":5},1.2763882478244748,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":0.41313424209212268},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":5.8142256845598164E-2},0.2]
["8 or more rooms",69,4,26,17,22,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":0.12688821752265861},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.49244712990936557},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.31722054380664655},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":6.3444108761329304E-2},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.3172205438066467},null,{"$f":"IF(B54=0,\"-\",N56*P$4)","v":1.4304479734779796},null,{"$f":"H56","v":6},0.10421408052022467,0.44879404410439883,0.35932169675254882,8.7670178622827694E-2,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":0.99999999999999989},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":1.4304479734779796},1.4304479734779796,null,{"$f":"R56","v":6},1.4304479734779796,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":0.53466205399820421},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":8.7670178622827694E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":5.6910569105691054E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.35772357723577236},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.44715447154471544},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.13821138211382114},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.6666666666666665},null,{"$f":"IF(B55=0,\"-\",N57*P$4)","v":1.8099322600199204},null,{"$f":"H57","v":7},5.7863555314249283E-2,0.37487732898982046,0.26672241605769098,0.30053669963823926,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":1},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":1.8099322600199201},1.8099322600199204,null,{"$f":"R57","v":7},1.8099322600199201,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":0.8677958153341695},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":0.30053669963823926},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":5.7971014492753624E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.37681159420289856},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.24637681159420291},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.3188405797101449},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":1.8260869565217392},null,{"$f":"IF(B56=0,\"-\",N58*P49)","v":2.0266368098916896},null,{"$f":"H58","v":8},5.9305048994105852E-2,0.40082421522723855,-6.200387328484297E-3,0.5460711231071399,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":1},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":2.0266368098916896},2.0266368098916896,null,{"$f":"R58","v":8},2.0266368098916896,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":1.0859418588857954},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":0.5460711231071399},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":5.9031459879816194E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.39589961117002476},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":4.5599151643690383E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.49946977730646869},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":1.9855072463768115},null,{"$f":"IF(B56=0,\"-\",N59*P49)","v":2.2035654202790589}]
["Shared ownership; rented and living rent free",248,69,119,40,20]
["1 - 3 rooms ",19,9,7,2,1,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.47368421052631576},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.36842105263157893},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":0.10526315789473684},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":5.2631578947368418E-2},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.73684210526315796},null,{"$f":"IF(B61=0,\"-\",N61*P$4)","v":0.80018057811407017},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($P61-$N61)/($N64-$N61))","v":0.4145372542611257},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($P61-$N61)/($N64-$N61))","v":0.42663656076660855},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($P61-$N61)/($N64-$N61))","v":0.10293453756933565},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($P61-$N61)/($N64-$N61))","v":5.5891647402930081E-2},{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":1},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":0.80018057811407006},{"$f":"P61","v":0.80018057811407017},null,{"$f":"R61","v":"1"},{"$f":"X61","v":0.80018057811407006},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":0.21471783237519582},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":5.5891647402930081E-2},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",69,26,32,7,4,null,2,{"$f":"I61","v":0.47368421052631576},{"$f":"J61","v":0.36842105263157893},0.10526315789473684,5.2631578947368418E-2,1,0.73684210526315796,null,0.80018057811407017,null,2,{"$f":"S61","v":0.4145372542611257},{"$f":"T61","v":0.42663656076660855},0.10293453756933565,5.5891647402930081E-2,1,0.80018057811407006,0.80018057811407017,null,2,{"$f":"AB61","v":0.80018057811407006},{"$f":"AC61","v":0.21471783237519582},0.2,5.5891647402930081E-2,0.2]
["5 rooms ",90,22,47,15,6,null,3,{"$f":"I61","v":0.47368421052631576},{"$f":"J61","v":0.36842105263157893},0.10526315789473684,5.2631578947368418E-2,1,0.73684210526315796,null,0.80018057811407017,null,3,{"$f":"S61","v":0.4145372542611257},{"$f":"T61","v":0.42663656076660855},0.10293453756933565,5.5891647402930081E-2,1,0.80018057811407006,0.80018057811407017,null,3,{"$f":"AB61","v":0.80018057811407006},{"$f":"AC61","v":0.21471783237519582},0.2,5.5891647402930081E-2,0.2]
["6 rooms ",48,9,20,11,8,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.37681159420289856},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.46376811594202899},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.10144927536231885},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":5.7971014492753624E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":0.84057971014492761},null,{"$f":"IF(B62=0,\"-\",N64*P$4)","v":0.91283540070569913},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":0.33232157349806396},0.48341516888102531,0.12336954103805853,6.0893716582852246E-2,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":1},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":0.91283540070569913},{"$f":"P64","v":0.91283540070569913},null,{"$f":"R64","v":4},0.91283540070569913,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.24515697420376303},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":6.0893716582852246E-2},0.2]
["7 rooms ",13,2,6,4,1,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.24444444444444444},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.52222222222222225},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.16666666666666666},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":6.6666666666666666E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":1.0555555555555556},null,{"$f":"IF(B63=0,\"-\",N65*P$4)","v":1.1462904313459497},null,{"$f":"H65","v":5},0.22826996658615681,0.49224026326539638,0.18441914236478724,9.50706277836596E-2,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":1},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":1.1462904313459497},1.1462904313459497,null,{"$f":"R65","v":5},1.1462904313459497,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":0.37456039793210644},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":9.50706277836596E-2},0.2]
["8 or more rooms",9,1,7,1,0,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.1875},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.41666666666666669},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.22916666666666666},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":0.16666666666666666},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.375},null,{"$f":"IF(B64=0,\"-\",N66*P$4)","v":1.4931941145164345},null,{"$f":"H66","v":6},0.24659705725821743,0.33787059032237676,9.1273533064159251E-2,0.32425881935524647,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":1},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":1.4931941145164347},1.4931941145164345,null,{"$f":"R66","v":6},1.4931941145164347,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":0.73979117177465215},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":0.32425881935524647},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0.15384615384615385},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.46153846153846156},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.30769230769230771},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":7.6923076923076927E-2},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.3076923076923079},null,{"$f":"IF(B65=0,\"-\",N67*P$4)","v":1.4201006963233225},null,{"$f":"H67","v":7},0.16945843004490588,0.34600761766769672,0.37950877820656692,0.10502517408083054,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":1},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":1.4201006963233223},1.4201006963233225,null,{"$f":"R67","v":7},1.4201006963233223,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":0.58955912636822805},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":0.10502517408083054},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0.1111111111111111},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.77777777777777779},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.1111111111111111},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1},null,{"$f":"IF(B66=0,\"-\",N68*P59)","v":2.2035654202790589},null,{"$f":"H68","v":8},0.27827297503875825,-0.45922001528681078,0.88005568517828769,0.30089135506976472,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":0.99999999999999989},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":2.2035654202790589},2.2035654202790589,null,{"$f":"R68","v":8},2.2035654202790589,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":1.4818383953178171},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":0.30089135506976472},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":6.8376068376068355E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":1.0940170940170941},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":-8.54700854700855E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":-7.6923076923076927E-2},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1.0000000000000002},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":0.69230769230769229},null,{"$f":"IF(B66=0,\"-\",N69*P59)","v":1.5255452909624254}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",326,111,163,48,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",138,57,65,14,2,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.41304347826086957},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.47101449275362317},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0.10144927536231885},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":1.4492753623188406E-2},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":0.99999999999999989},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":0.71739130434782605},null,{"$f":"IF(B72=0,\"-\",N72*P$4)","v":0.77905779887813964},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($P72-$N72)/($N75-$N72))","v":0.37445989930883206},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($P72-$N72)/($N75-$N72))","v":0.4856436328854864},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($P72-$N72)/($N75-$N72))","v":0.1262752374243914},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($P72-$N72)/($N75-$N72))","v":1.3621230381290171E-2},{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":1},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":0.77905779887813975},{"$f":"P72","v":0.77905779887813964},null,{"$f":"R72","v":"1"},{"$f":"X72","v":0.77905779887813975},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":0.15351769818697175},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":1.3621230381290171E-2},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",173,49,90,32,2,null,2,{"$f":"I72","v":0.41304347826086957},{"$f":"J72","v":0.47101449275362317},0.10144927536231885,1.4492753623188406E-2,0.99999999999999989,0.71739130434782605,null,0.77905779887813964,null,2,{"$f":"S72","v":0.37445989930883206},{"$f":"T72","v":0.4856436328854864},0.1262752374243914,1.3621230381290171E-2,1,0.77905779887813975,0.77905779887813964,null,2,{"$f":"AB72","v":0.77905779887813975},{"$f":"AC72","v":0.15351769818697175},0.2,1.3621230381290171E-2,0.2]
["5 rooms ",11,4,5,2,0,null,3,{"$f":"I72","v":0.41304347826086957},{"$f":"J72","v":0.47101449275362317},0.10144927536231885,1.4492753623188406E-2,0.99999999999999989,0.71739130434782605,null,0.77905779887813964,null,3,{"$f":"S72","v":0.37445989930883206},{"$f":"T72","v":0.4856436328854864},0.1262752374243914,1.3621230381290171E-2,1,0.77905779887813975,0.77905779887813964,null,3,{"$f":"AB72","v":0.77905779887813975},{"$f":"AC72","v":0.15351769818697175},0.2,1.3621230381290171E-2,0.2]
["6 rooms ",3,0,3,0,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.2832369942196532},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.52023121387283233},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.18497109826589594},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":1.1560693641618497E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":0.92485549132947964},null,{"$f":"IF(B73=0,\"-\",N75*P$4)","v":1.0043554737682794},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($P75-$N75)/($N76-$N75))","v":0.223318288243612},0.56918440502972878,0.18732085144142696,2.0176455285232268E-2,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":1},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":1.0043554737682796},{"$f":"P75","v":1.0043554737682794},null,{"$f":"R75","v":4},1.0043554737682796,{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":0.22767376201189149},0.2,{"$f":"IF($B73=0,\"-\",(V75))","v":2.0176455285232268E-2},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0.36363636363636365},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.45454545454545453},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.18181818181818182},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":0.81818181818181812},null,{"$f":"IF(B74=0,\"-\",N76*P$4)","v":0.88851220037341538},null,{"$f":"H76","v":5},0.22297559925316918,0.66553660112024626,0.11148779962658459,0,{"$f":"IF($B74=0,\"-\",SUM(S76:V76))","v":1},{"$f":"IF($B74=0,\"-\",(T76+2*U76+3*V76))","v":0.88851220037341538},0.88851220037341538,null,{"$f":"R76","v":5},0.88851220037341538,{"$f":"IF($B74=0,\"-\",(U76+V76*2))","v":0.11148779962658459},0.2,{"$f":"IF($B74=0,\"-\",(V76))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":1},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":1},null,{"$f":"IF(B75=0,\"-\",N77*P$4)","v":1.0859593560119523},null,{"$f":"H77","v":6},-8.5959356011952259E-2,1.0859593560119523,0,0,{"$f":"IF($B75=0,\"-\",SUM(S77:V77))","v":1},{"$f":"IF($B75=0,\"-\",(T77+2*U77+3*V77))","v":1.0859593560119523},1.0859593560119523,null,{"$f":"R77","v":6},1.0859593560119523,{"$f":"IF($B75=0,\"-\",(U77+V77*2))","v":0},0.2,{"$f":"IF($B75=0,\"-\",(V77))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":1},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":1},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":0},null,{"$f":"IF(B76=0,\"-\",N78*P$4)","v":0},null,{"$f":"H78","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B76=0,\"-\",SUM(S78:V78))","v":{"$error":"#VALUE!"}},{"$f":"IF($B76=0,\"-\",(T78+2*U78+3*V78))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R78","v":7},{"$error":"#VALUE!"},{"$f":"IF($B76=0,\"-\",(U78+V78*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B76=0,\"-\",(V78))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":"-"},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":"-"},null,{"$f":"IF(B77=0,\"-\",N79*P70)","v":"-"},null,{"$f":"H79","v":8},"-","-","-","-",{"$f":"IF($B77=0,\"-\",SUM(S79:V79))","v":"-"},{"$f":"IF($B77=0,\"-\",(T79+2*U79+3*V79))","v":"-"},"-",null,{"$f":"R79","v":8},"-",{"$f":"IF($B77=0,\"-\",(U79+V79*2))","v":"-"},"-",{"$f":"IF($B77=0,\"-\",(V79))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":"-"},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":"-"},null,{"$f":"IF(B77=0,\"-\",N80*P70)","v":"-"}]
["Shared ownership; rented and living rent free",322,147,145,27,3]
["1 - 3 rooms ",198,94,87,16,1,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.47474747474747475},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.43939393939393939},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":8.0808080808080815E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":5.0505050505050509E-3},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.61616161616161613},null,{"$f":"IF(B82=0,\"-\",N82*P$4)","v":0.66912647188615237},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($P82-$N82)/($N85-$N82))","v":0.43954142358940068},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($P82-$N82)/($N85-$N82))","v":0.45925576029064047},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($P82-$N82)/($N85-$N82))","v":9.3737736764364657E-2},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($P82-$N82)/($N85-$N82))","v":7.4650793555942029E-3},{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":1},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":0.66912647188615237},{"$f":"P82","v":0.66912647188615237},null,{"$f":"R82","v":"1"},{"$f":"X82","v":0.66912647188615237},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":0.10866789547555306},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":7.4650793555942029E-3},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",105,43,50,11,1,null,2,{"$f":"I82","v":0.47474747474747475},{"$f":"J82","v":0.43939393939393939},8.0808080808080815E-2,5.0505050505050509E-3,1,0.61616161616161613,null,0.66912647188615237,null,2,{"$f":"S82","v":0.43954142358940068},{"$f":"T82","v":0.45925576029064047},9.3737736764364657E-2,7.4650793555942029E-3,1,0.66912647188615237,0.66912647188615237,null,2,{"$f":"AB82","v":0.66912647188615237},{"$f":"AC82","v":0.10866789547555306},0.2,7.4650793555942029E-3,0.2]
["5 rooms ",12,6,5,0,1,null,3,{"$f":"I82","v":0.47474747474747475},{"$f":"J82","v":0.43939393939393939},8.0808080808080815E-2,5.0505050505050509E-3,1,0.61616161616161613,null,0.66912647188615237,null,3,{"$f":"S82","v":0.43954142358940068},{"$f":"T82","v":0.45925576029064047},9.3737736764364657E-2,7.4650793555942029E-3,1,0.66912647188615237,0.66912647188615237,null,3,{"$f":"AB82","v":0.66912647188615237},{"$f":"AC82","v":0.10866789547555306},0.2,7.4650793555942029E-3,0.2]
["6 rooms ",4,3,1,0,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.40952380952380951},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.47619047619047616},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.10476190476190476},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":9.5238095238095247E-3},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":0.99999999999999989},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.7142857142857143},null,{"$f":"IF(B83=0,\"-\",N85*P$4)","v":0.77568525429425161},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":0.29286468350758843},0.55293990120114789,0.23984089278068704,-8.5645477489423416E-2,{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":0.99999999999999989},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":0.77568525429425172},{"$f":"P85","v":0.77568525429425161},null,{"$f":"R85","v":4},0.77568525429425172,{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":6.8549937801840211E-2},0.2,{"$f":"IF($B83=0,\"-\",(V85))","v":-8.5645477489423416E-2},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.5},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.41666666666666669},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":8.3333333333333329E-2},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":0.66666666666666674},null,{"$f":"IF(B84=0,\"-\",N86*P$4)","v":0.72397290400796821},null,{"$f":"H86","v":5},0.46561625759521913,0.43958916160318728,0,9.4794580801593614E-2,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":1},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":0.7239729040079681},0.72397290400796821,null,{"$f":"R86","v":5},0.7239729040079681,{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":0.18958916160318723},0.2,{"$f":"IF($B84=0,\"-\",(V86))","v":9.4794580801593614E-2},0.2]
["8 or more rooms",2,0,2,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0.75},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.25},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":0.25},null,{"$f":"IF(B85=0,\"-\",N87*P$4)","v":0.27148983900298806},null,{"$f":"H87","v":6},0.72851016099701194,0.27148983900298806,0,0,{"$f":"IF($B85=0,\"-\",SUM(S87:V87))","v":1},{"$f":"IF($B85=0,\"-\",(T87+2*U87+3*V87))","v":0.27148983900298806},0.27148983900298806,null,{"$f":"R87","v":6},0.27148983900298806,{"$f":"IF($B85=0,\"-\",(U87+V87*2))","v":0},0.2,{"$f":"IF($B85=0,\"-\",(V87))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":1},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":1},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":0},null,{"$f":"IF(B86=0,\"-\",N88*P$4)","v":0},null,{"$f":"H88","v":7},1,0,0,0,{"$f":"IF($B86=0,\"-\",SUM(S88:V88))","v":1},{"$f":"IF($B86=0,\"-\",(T88+2*U88+3*V88))","v":0},0,null,{"$f":"R88","v":7},0,{"$f":"IF($B86=0,\"-\",(U88+V88*2))","v":0},0.2,{"$f":"IF($B86=0,\"-\",(V88))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":1},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":1},null,{"$f":"IF(B87=0,\"-\",N89*P80)","v":{"$error":"#VALUE!"}},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",SUM(S89:V89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",(T89+2*U89+3*V89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R89","v":8},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(U89+V89*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(V89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":-1},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":2},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":0},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":0},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":1},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":2},null,{"$f":"IF(B87=0,\"-\",N90*P80)","v":{"$error":"#VALUE!"}}]
["                    E36005972 Cokeham"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K15","v":1.1420518452595014},{"$f":"Tempro!E1279","v":1.1014016963775504},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1455,186,650,474,145,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",27,8,12,4,3,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.29629629629629628},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.44444444444444442},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.14814814814814814},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":0.1111111111111111},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1.074074074074074},{"$f":"IF(B96=0,\"-\",N96*O94)","v":1.2266482782416865},{"$f":"IF(B96=0,\"-\",O96*P94)","v":1.3510324945139949},null,{"$f":"H96","v":"1"},0.1,0.56000000000000005,0.23,0.1111111111111111,{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":1.0011111111111111},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":1.3533333333333333},{"$f":"P96","v":1.3510324945139949},null,{"$f":"R96","v":"1"},{"$f":"X96","v":1.3533333333333333},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.45222222222222219},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":0.1111111111111111},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",352,68,170,103,11,null,2,{"$f":"I96","v":0.29629629629629628},{"$f":"J96","v":0.44444444444444442},0.14814814814814814,0.1111111111111111,1,1.074074074074074,1.2266482782416865,1.3510324945139949,null,2,{"$f":"S96","v":0.1},{"$f":"T96","v":0.56000000000000005},0.23,0.1111111111111111,1.0011111111111111,1.3533333333333333,1.3510324945139949,null,2,{"$f":"AB96","v":1.3533333333333333},{"$f":"AC96","v":0.45222222222222219},0.2,0.1111111111111111,0.2]
["5 rooms ",553,68,279,165,41,null,3,{"$f":"I96","v":0.29629629629629628},{"$f":"J96","v":0.44444444444444442},0.14814814814814814,0.1111111111111111,1,1.074074074074074,1.2266482782416865,1.3510324945139949,null,3,{"$f":"S96","v":0.1},{"$f":"T96","v":0.56000000000000005},0.23,0.1111111111111111,1.0011111111111111,1.3533333333333333,1.3510324945139949,null,3,{"$f":"AB96","v":1.3533333333333333},{"$f":"AC96","v":0.45222222222222219},0.2,0.1111111111111111,0.2]
["6 rooms ",311,28,127,119,37,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.19318181818181818},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.48295454545454547},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.29261363636363635},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":3.125E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.1619318181818181},{"$f":"IF(B97=0,\"-\",N99*O94)","v":1.326986377020273},{"$f":"IF(B97=0,\"-\",O99*P94)","v":1.4615450467200284},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($P99-$N99)/($N100-$N99))","v":6.3124537155989924E-2},0.52290043847081902,0.30328046487036403,0.11069455950282706,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":1},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":1.4615450467200284},{"$f":"P99","v":1.4615450467200284},null,{"$f":"R99","v":4},1.4615450467200284,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.52466958387601814},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":0.11069455950282706},0.2]
["7 rooms ",135,10,43,46,36,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":0.12296564195298372},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.50452079566003616},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.29837251356238698},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":7.4141048824593131E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.3236889692585896},{"$f":"IF(B98=0,\"-\",N100*O94)","v":1.5117214298914197},{"$f":"IF(B98=0,\"-\",O100*P94)","v":1.6650125473327058},null,{"$f":"H100","v":5},6.86240423855283E-2,0.34585176782695393,0.43741178985680157,0.14811239993071626,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":1.0000000000000002},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":1.665012547332706},1.6650125473327058,null,{"$f":"R100","v":5},1.665012547332706,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":0.73363658971823409},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":0.14811239993071626},0.2]
["8 or more rooms",77,4,19,37,17,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":9.0032154340836015E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.40836012861736337},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.38263665594855306},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":0.11897106109324759},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.5305466237942122},{"$f":"IF(B99=0,\"-\",N101*O94)","v":1.74796359595988},{"$f":"IF(B99=0,\"-\",O101*P94)","v":1.925210069796415},null,{"$f":"H101","v":6},6.6658645207849546E-2,0.27677076078210228,0.32127247301583189,0.3352981209942163,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":1},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":1.925210069796415},1.925210069796415,null,{"$f":"R101","v":6},1.925210069796415,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":0.99186871500426443},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":0.3352981209942163},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":7.407407407407407E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.31851851851851853},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.34074074074074073},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.26666666666666666},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.8},{"$f":"IF(B100=0,\"-\",N102*O94)","v":2.0556933214671025},{"$f":"IF(B100=0,\"-\",O102*P94)","v":2.2641441114958676},null,{"$f":"H102","v":7},0.01,0.19,0.33,0.47,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":1},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":2.2599999999999998},2.2641441114958676,null,{"$f":"R102","v":7},2.2599999999999998,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":1.27},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":0.47},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":5.1948051948051951E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.24675324675324675},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.48051948051948051},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.22077922077922077},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":1.8701298701298703},{"$f":"IF(B101=0,\"-\",N103*O94)","v":2.1357852690567301},{"$f":"IF(B101=0,\"-\",O103*P94)","v":2.3523575184372651},null,{"$f":"H103","v":8},0.02,0.13,0.33,0.52,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":1},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":2.35},2.3523575184372651,null,{"$f":"R103","v":8},2.35,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":1.37},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":0.52},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":2.9822029822029833E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":0.17498797498797497},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.62029822029822035},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.17489177489177488},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":1.9402597402597404},{"$f":"IF(A101=0,\"-\",N104*O94)","v":2.2158772166463576},{"$f":"IF(B101=0,\"-\",O104*P94)","v":2.4405709253786632}]
["Shared ownership; rented and living rent free",231,63,109,50,9]
["1 - 3 rooms ",13,7,5,0,1,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.53846153846153844},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.38461538461538464},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":7.6923076923076927E-2},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.61538461538461542},{"$f":"IF(B106=0,\"-\",N106*O94)","v":0.70280113554430856},{"$f":"IF(B106=0,\"-\",O106*P94)","v":0.7740663629045702},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($P106-$N106)/($N109-$N106))","v":0.43284544027455552},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($P106-$N106)/($N109-$N106))","v":0.42686182389017779},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($P106-$N106)/($N109-$N106))","v":7.3673668491407593E-2},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($P106-$N106)/($N109-$N106))","v":6.6619067343859084E-2},{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":1},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":0.77406636290457032},{"$f":"P106","v":0.7740663629045702},null,{"$f":"R106","v":"1"},{"$f":"X106","v":0.77406636290457032},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":0.20691180317912578},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":6.6619067343859084E-2},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",59,16,29,11,3,null,2,{"$f":"I106","v":0.53846153846153844},{"$f":"J106","v":0.38461538461538464},0,7.6923076923076927E-2,1,0.61538461538461542,0.70280113554430856,0.7740663629045702,null,2,{"$f":"S106","v":0.43284544027455552},{"$f":"T106","v":0.42686182389017779},7.3673668491407593E-2,6.6619067343859084E-2,1,0.77406636290457032,0.7740663629045702,null,2,{"$f":"AB106","v":0.77406636290457032},{"$f":"AC106","v":0.20691180317912578},0.2,6.6619067343859084E-2,0.2]
["5 rooms ",106,25,53,25,3,null,3,{"$f":"I106","v":0.53846153846153844},{"$f":"J106","v":0.38461538461538464},0,7.6923076923076927E-2,1,0.61538461538461542,0.70280113554430856,0.7740663629045702,null,3,{"$f":"S106","v":0.43284544027455552},{"$f":"T106","v":0.42686182389017779},7.3673668491407593E-2,6.6619067343859084E-2,1,0.77406636290457032,0.7740663629045702,null,3,{"$f":"AB106","v":0.77406636290457032},{"$f":"AC106","v":0.20691180317912578},0.2,6.6619067343859084E-2,0.2]
["6 rooms ",45,14,18,12,1,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.2711864406779661},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.49152542372881358},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.1864406779661017},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":5.0847457627118647E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":0.99999999999999989},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":1.0169491525423728},{"$f":"IF(B107=0,\"-\",N109*O94)","v":1.161408656196103},{"$f":"IF(B107=0,\"-\",O109*P94)","v":1.2791774641219591},null,{"$f":"H109","v":4},0.23,0.4,0.23,0.14000000000000001,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":1},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":1.2800000000000002},{"$f":"P109","v":1.2791774641219591},null,{"$f":"R109","v":4},1.2800000000000002,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.51},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":0.14000000000000001},0.2]
["7 rooms ",4,1,2,1,0,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.23584905660377359},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.5},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.23584905660377359},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":2.8301886792452831E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1.0000000000000002},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.0566037735849056},{"$f":"IF(B108=0,\"-\",N110*O94)","v":1.206696289330794},{"$f":"IF(B108=0,\"-\",O110*P94)","v":1.3290573400814318},null,{"$f":"H110","v":5},0.21,0.42,0.2,0.17,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":1},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":1.33},1.3290573400814318,null,{"$f":"R110","v":5},1.33,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":0.54},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":0.17},0.2]
["8 or more rooms",4,0,2,1,1,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.31111111111111112},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.4},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.26666666666666666},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":2.2222222222222223E-2},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1},{"$f":"IF(B109=0,\"-\",N111*O94)","v":1.1420518452595014},{"$f":"IF(B109=0,\"-\",O111*P94)","v":1.2578578397199265},null,{"$f":"H111","v":6},0.24,0.37,0.26666666666666666,0.12,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":0.9966666666666667},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":1.2633333333333332},1.2578578397199265,null,{"$f":"R111","v":6},1.2633333333333332,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.5066666666666666},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":0.12},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0.25},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.5},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.25},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1},{"$f":"IF(B110=0,\"-\",N112*O94)","v":1.1420518452595014},{"$f":"IF(B110=0,\"-\",O112*P94)","v":1.2578578397199265},null,{"$f":"H112","v":7},{"$f":"IF($B110=0,\"-\",I112+(I113-I112)*($P112-$N112)/($N113-$N112))","v":0.16404738676002451},0.5,0.25,8.5952613239975495E-2,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":1},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":1.2578578397199265},1.2578578397199265,null,{"$f":"R112","v":7},1.2578578397199265,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":0.42190522647995099},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":8.5952613239975495E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.5},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.25},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.25},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":1.75},{"$f":"IF(B111=0,\"-\",N113*O94)","v":1.9985907292041274},{"$f":"IF(B111=0,\"-\",O113*P94)","v":2.2012512195098712},null,{"$f":"H113","v":8},0,0.27,0.26,0.47,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":1},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":2.2000000000000002},2.2012512195098712,null,{"$f":"R113","v":8},2.2000000000000002,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":1.2},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":0.47},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":-0.25},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.5},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.25},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0.5},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":1},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":2.5},{"$f":"IF(A111=0,\"-\",N114*O94)","v":2.8551296131487538},{"$f":"IF(B111=0,\"-\",O114*P94)","v":3.1446445992998164}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",65,11,41,9,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",52,10,33,6,3,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.19230769230769232},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.63461538461538458},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":0.11538461538461539},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":5.7692307692307696E-2},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":1.0384615384615385},{"$f":"IF(B117=0,\"-\",N117*O94)","v":1.1859769162310208},{"$f":"IF(B117=0,\"-\",O117*P94)","v":1.3062369874014621},null,{"$f":"H117","v":"1"},0.14000000000000001,0.51,0.25,0.1,{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":1},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":1.31},{"$f":"P117","v":1.3062369874014621},null,{"$f":"R117","v":"1"},{"$f":"X117","v":1.31},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":0.45},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":0.1},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",7,1,5,0,1,null,2,{"$f":"I117","v":0.19230769230769232},{"$f":"J117","v":0.63461538461538458},0.11538461538461539,5.7692307692307696E-2,1,1.0384615384615385,1.1859769162310208,1.3062369874014621,null,2,{"$f":"S117","v":0.14000000000000001},{"$f":"T117","v":0.51},0.25,0.1,1,1.31,1.3062369874014621,null,2,{"$f":"AB117","v":1.31},{"$f":"AC117","v":0.45},0.2,0.1,0.2]
["5 rooms ",3,0,2,1,0,null,3,{"$f":"I117","v":0.19230769230769232},{"$f":"J117","v":0.63461538461538458},0.11538461538461539,5.7692307692307696E-2,1,1.0384615384615385,1.1859769162310208,1.3062369874014621,null,3,{"$f":"S117","v":0.14000000000000001},{"$f":"T117","v":0.51},0.25,0.1,1,1.31,1.3062369874014621,null,3,{"$f":"AB117","v":1.31},{"$f":"AC117","v":0.45},0.2,0.1,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.14285714285714285},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.7142857142857143},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":0.14285714285714285},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":1.1428571428571428},{"$f":"IF(B118=0,\"-\",N120*O94)","v":1.3052021088680015},{"$f":"IF(B118=0,\"-\",O120*P94)","v":1.437551816822773},null,{"$f":"H120","v":4},0.14285714285714285,0.48,0.18,0.2,{"$f":"IF($B118=0,\"-\",SUM(S120:V120))","v":1.0028571428571427},{"$f":"IF($B118=0,\"-\",(T120+2*U120+3*V120))","v":1.44},{"$f":"P120","v":1.437551816822773},null,{"$f":"R120","v":4},1.44,{"$f":"IF($B118=0,\"-\",(U120+V120*2))","v":0.58000000000000007},0.2,{"$f":"IF($B118=0,\"-\",(V120))","v":0.2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.66666666666666663},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0.33333333333333331},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1.3333333333333333},{"$f":"IF(B119=0,\"-\",N121*O94)","v":1.5227357936793351},{"$f":"IF(B119=0,\"-\",O121*P94)","v":1.6771437862932352},null,{"$f":"H121","v":5},{"$f":"IF($B119=0,\"-\",I121+(I122-I121)*($P121-$N121)/($N122-$N121))","v":0},0.32285621370676471,0.67714378629323524,0,{"$f":"IF($B119=0,\"-\",SUM(S121:V121))","v":1},{"$f":"IF($B119=0,\"-\",(T121+2*U121+3*V121))","v":1.6771437862932352},1.6771437862932352,null,{"$f":"R121","v":5},1.6771437862932352,{"$f":"IF($B119=0,\"-\",(U121+V121*2))","v":0.67714378629323524},0.2,{"$f":"IF($B119=0,\"-\",(V121))","v":0},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":1},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":2},{"$f":"IF(B120=0,\"-\",N122*O94)","v":2.2841036905190029},{"$f":"IF(B120=0,\"-\",O122*P94)","v":2.515715679439853},null,{"$f":"H122","v":6},0,0,0.48,0.52,{"$f":"IF($B120=0,\"-\",SUM(S122:V122))","v":1},{"$f":"IF($B120=0,\"-\",(T122+2*U122+3*V122))","v":2.52},2.515715679439853,null,{"$f":"R122","v":6},2.52,{"$f":"IF($B120=0,\"-\",(U122+V122*2))","v":1.52},0.2,{"$f":"IF($B120=0,\"-\",(V122))","v":0.52},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":1},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":1},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":1},{"$f":"IF(B121=0,\"-\",N123*O94)","v":1.1420518452595014},{"$f":"IF(B121=0,\"-\",O123*P94)","v":1.2578578397199265},null,{"$f":"H123","v":7},0,0.74214216028007352,0.25785783971992648,0,{"$f":"IF($B121=0,\"-\",SUM(S123:V123))","v":1},{"$f":"IF($B121=0,\"-\",(T123+2*U123+3*V123))","v":1.2578578397199265},1.2578578397199265,null,{"$f":"R123","v":7},1.2578578397199265,{"$f":"IF($B121=0,\"-\",(U123+V123*2))","v":0.25785783971992648},0.2,{"$f":"IF($B121=0,\"-\",(V123))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":1},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":1},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":2},{"$f":"IF(B122=0,\"-\",N124*O94)","v":2.2841036905190029},{"$f":"IF(B122=0,\"-\",O124*P94)","v":2.515715679439853},null,{"$f":"H124","v":8},0,0,0.48,0.52,{"$f":"IF($B122=0,\"-\",SUM(S124:V124))","v":1},{"$f":"IF($B122=0,\"-\",(T124+2*U124+3*V124))","v":2.52},2.515715679439853,null,{"$f":"R124","v":8},2.52,{"$f":"IF($B122=0,\"-\",(U124+V124*2))","v":1.52},0.2,{"$f":"IF($B122=0,\"-\",(V124))","v":0.52},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":0},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":-1},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":2},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":0},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":1},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":3},{"$f":"IF(B122=0,\"-\",N125*O94)","v":3.4261555357785043},{"$f":"IF(B122=0,\"-\",O125*P94)","v":3.7735735191597795}]
["Shared ownership; rented and living rent free",143,70,61,9,3]
["1 - 3 rooms ",97,54,39,4,0,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.55670103092783507},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.40206185567010311},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":4.1237113402061855E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":0},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.4845360824742268},{"$f":"IF(B127=0,\"-\",N127*O94)","v":0.5533653270845007},{"$f":"IF(B127=0,\"-\",O127*P94)","v":0.60947750996738714},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($P127-$N127)/($N130-$N127))","v":0.48100501977879473},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($P127-$N127)/($N130-$N127))","v":0.43894215655663837},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($P127-$N127)/($N130-$N127))","v":6.962311758295199E-2},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($P127-$N127)/($N130-$N127))","v":1.0429706081614934E-2},{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":0.60947750996738714},{"$f":"P127","v":0.60947750996738714},null,{"$f":"R127","v":"1"},{"$f":"X127","v":0.60947750996738714},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":9.0482529746181858E-2},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":1.0429706081614934E-2},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",31,10,16,4,1,null,2,{"$f":"I127","v":0.55670103092783507},{"$f":"J127","v":0.40206185567010311},4.1237113402061855E-2,0,1,0.4845360824742268,0.5533653270845007,0.60947750996738714,null,2,{"$f":"S127","v":0.48100501977879473},{"$f":"T127","v":0.43894215655663837},6.962311758295199E-2,1.0429706081614934E-2,1,0.60947750996738714,0.60947750996738714,null,2,{"$f":"AB127","v":0.60947750996738714},{"$f":"AC127","v":9.0482529746181858E-2},0.2,1.0429706081614934E-2,0.2]
["5 rooms ",9,2,5,1,1,null,3,{"$f":"I127","v":0.55670103092783507},{"$f":"J127","v":0.40206185567010311},4.1237113402061855E-2,0,1,0.4845360824742268,0.5533653270845007,0.60947750996738714,null,3,{"$f":"S127","v":0.48100501977879473},{"$f":"T127","v":0.43894215655663837},6.962311758295199E-2,1.0429706081614934E-2,1,0.60947750996738714,0.60947750996738714,null,3,{"$f":"AB127","v":0.60947750996738714},{"$f":"AC127","v":9.0482529746181858E-2},0.2,1.0429706081614934E-2,0.2]
["6 rooms ",1,0,0,0,1,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.32258064516129031},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.5161290322580645},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.12903225806451613},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":3.2258064516129031E-2},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":0.99999999999999989},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.87096774193548387},{"$f":"IF(B128=0,\"-\",N130*O94)","v":0.99469031683892062},{"$f":"IF(B128=0,\"-\",O130*P94)","v":1.0955536023367103},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($P130-$N130)/($N131-$N130))","v":0.22872386768018077},0.55300133769707183,0.11227211922860371,0.10600267539414365,{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":0.99999999999999989},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":1.0955536023367101},{"$f":"P130","v":1.0955536023367103},null,{"$f":"R130","v":4},1.0955536023367101,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":0.324277470016891},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":0.10600267539414365},0.2]
["7 rooms ",3,3,0,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.22222222222222221},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.55555555555555558},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":0.1111111111111111},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0.1111111111111111},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":1.1111111111111112},{"$f":"IF(B129=0,\"-\",N131*O94)","v":1.2689464947327793},{"$f":"IF(B129=0,\"-\",O131*P94)","v":1.3976198219110294},null,{"$f":"H131","v":5},0.18851531506929065,0.47128828767322667,9.4257657534645323E-2,0.24593873972283734,{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":1},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":1.3976198219110294},1.3976198219110294,null,{"$f":"R131","v":5},1.3976198219110294,{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":0.58613513698032005},0.2,{"$f":"IF($B129=0,\"-\",(V131))","v":0.24593873972283734},0.2]
["8 or more rooms",2,1,1,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":1},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":3},{"$f":"IF(B130=0,\"-\",N132*O94)","v":3.4261555357785043},{"$f":"IF(B130=0,\"-\",O132*P94)","v":3.7735735191597795},null,{"$f":"H132","v":6},0,0,0,1,{"$f":"IF($B130=0,\"-\",SUM(S132:V132))","v":1},{"$f":"IF($B130=0,\"-\",(T132+2*U132+3*V132))","v":3},3.7735735191597795,null,{"$f":"R132","v":6},3,{"$f":"IF($B130=0,\"-\",(U132+V132*2))","v":2},0.2,{"$f":"IF($B130=0,\"-\",(V132))","v":1},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":1},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":1},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":0},{"$f":"IF(B131=0,\"-\",N133*O94)","v":0},{"$f":"IF(B131=0,\"-\",O133*P94)","v":0},null,{"$f":"H133","v":7},1,0,0,0,{"$f":"IF($B131=0,\"-\",SUM(S133:V133))","v":1},{"$f":"IF($B131=0,\"-\",(T133+2*U133+3*V133))","v":0},0,null,{"$f":"R133","v":7},0,{"$f":"IF($B131=0,\"-\",(U133+V133*2))","v":0},0.2,{"$f":"IF($B131=0,\"-\",(V133))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":0.5},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":0.5},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":1},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":0.5},{"$f":"IF(B132=0,\"-\",N134*O94)","v":0.57102592262975072},{"$f":"IF(B132=0,\"-\",O134*P94)","v":0.62892891985996324},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($P134-$N134)/($N136-$N134))","v":0.62892891985996324},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($P134-$N134)/($N136-$N134))","v":0.62892891985996324},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",SUM(S134:V134))","v":1.2578578397199265},{"$f":"IF($B132=0,\"-\",(T134+2*U134+3*V134))","v":0.62892891985996324},0.62892891985996324,null,{"$f":"R134","v":8},0.62892891985996324,{"$f":"IF($B132=0,\"-\",(U134+V134*2))","v":0},0.2,{"$f":"IF($B132=0,\"-\",(V134))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":0},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":1},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":0},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":0},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":1},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":1},{"$f":"IF(A132=0,\"-\",N135*O94)","v":1.1420518452595014},{"$f":"IF(B132=0,\"-\",O135*P94)","v":1.2578578397199265}]
["                    E36005973 Eastbrook"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1280","v":1.1307388129225842},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1035,147,450,325,113,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",16,5,5,4,2,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.3125},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.3125},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.25},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":0.125},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.1875},null,{"$f":"IF(B141=0,\"-\",N141*P$4)","v":1.2895767352641934},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($P141-$N141)/($N144-$N141))","v":0.33415264081361684},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($P141-$N141)/($N144-$N141))","v":0.23516913995136857},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($P141-$N141)/($N144-$N141))","v":0.23762706239221895},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($P141-$N141)/($N144-$N141))","v":0.19305115684279567},{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":1},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":1.2895767352641934},{"$f":"P141","v":1.2895767352641934},null,{"$f":"R141","v":"1"},{"$f":"X141","v":1.2895767352641934},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.62372937607781032},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":0.19305115684279567},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",87,25,35,23,4,null,2,{"$f":"I141","v":0.3125},{"$f":"J141","v":0.3125},0.25,0.125,1,1.1875,null,1.2895767352641934,null,2,{"$f":"S141","v":0.33415264081361684},{"$f":"T141","v":0.23516913995136857},0.23762706239221895,0.19305115684279567,1,1.2895767352641934,1.2895767352641934,null,2,{"$f":"AB141","v":1.2895767352641934},{"$f":"AC141","v":0.62372937607781032},0.2,0.19305115684279567,0.2]
["5 rooms ",358,58,179,101,20,null,3,{"$f":"I141","v":0.3125},{"$f":"J141","v":0.3125},0.25,0.125,1,1.1875,null,1.2895767352641934,null,3,{"$f":"S141","v":0.33415264081361684},{"$f":"T141","v":0.23516913995136857},0.23762706239221895,0.19305115684279567,1,1.2895767352641934,1.2895767352641934,null,3,{"$f":"AB141","v":1.2895767352641934},{"$f":"AC141","v":0.62372937607781032},0.2,0.19305115684279567,0.2]
["6 rooms ",352,44,155,118,35,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.28735632183908044},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.40229885057471265},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.26436781609195403},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":4.5977011494252873E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.0689655172413794},null,{"$f":"IF(B142=0,\"-\",N144*P$4)","v":1.160853104702432},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($P144-$N144)/($N145-$N144))","v":0.21664290937151703},0.45741691259796968,0.27438434198707762,5.1555836043435638E-2,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":0.99999999999999989},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":1.1608531047024317},{"$f":"P144","v":1.160853104702432},null,{"$f":"R144","v":4},1.1608531047024317,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.37749601407394889},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":5.1555836043435638E-2},0.2]
["7 rooms ",141,12,55,44,30,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.16201117318435754},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.5},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.28212290502793297},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":5.5865921787709494E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.2318435754189945},null,{"$f":"IF(B143=0,\"-\",N145*P$4)","v":1.3377320558694721},null,{"$f":"H145","v":5},0.139900505525823,0.46435934831542397,0.31384773092221108,8.1892415236541963E-2,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":1},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.3377320558694721},1.3377320558694721,null,{"$f":"R145","v":5},1.3377320558694721,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.47763256139529497},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":8.1892415236541963E-2},0.2]
["8 or more rooms",81,3,21,35,22,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":0.125},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.44034090909090912},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.33522727272727271},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":9.9431818181818177E-2},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.4090909090909092},null,{"$f":"IF(B144=0,\"-\",N146*P$4)","v":1.5302154561986601},null,{"$f":"H146","v":6},0.10514680436478917,0.41532387721724695,0.32369637627247855,0.15583294214548532,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":1},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":1.5302154561986601},1.5302154561986601,null,{"$f":"R146","v":6},1.5302154561986601,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":0.63536226056344924},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":0.15583294214548532},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":8.5106382978723402E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.39007092198581561},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.31205673758865249},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.21276595744680851},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.6524822695035462},null,{"$f":"IF(B145=0,\"-\",N147*P$4)","v":1.7945285812112404},null,{"$f":"H147","v":7},6.1214402241124073E-2,0.32505340063431576,0.37172141079675575,0.2420107863278044,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":0.99999999999999989},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":1.7945285812112406},1.7945285812112404,null,{"$f":"R147","v":7},1.7945285812112406,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":0.85574298345236455},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":0.2420107863278044},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":3.7037037037037035E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.25925925925925924},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.43209876543209874},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.27160493827160492},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.9382716049382713},null,{"$f":"IF(B146=0,\"-\",N148*P139)","v":2.1916789336894529},null,{"$f":"H148","v":8},-5.5857030010752831E-3,0.14326950768013391,0.53853915995350488,0.32377703536743641,{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":2.1916789336894529},2.1916789336894529,null,{"$f":"R148","v":8},2.1916789336894529,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":1.1860932306883778},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.32377703536743641},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":-1.1032308904649332E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.12844759653270288},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.55214079327554499},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.33044391909640136},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.224060940372997},null,{"$f":"IF(B146=0,\"-\",N149*P139)","v":2.5148320275848488}]
["Shared ownership; rented and living rent free",295,92,143,51,9]
["1 - 3 rooms ",36,19,16,1,0,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.52777777777777779},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.44444444444444442},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":2.7777777777777776E-2},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.5},null,{"$f":"IF(B151=0,\"-\",N151*P$4)","v":0.54297967800597613},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":0.50691083265893433},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":0.44693601998102273},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":4.2415784055175446E-2},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":3.7373633048674898E-3},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":1},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":0.54297967800597602},{"$f":"P151","v":0.54297967800597613},null,{"$f":"R151","v":"1"},{"$f":"X151","v":0.54297967800597602},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":4.9890510664910424E-2},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":3.7373633048674898E-3},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",75,34,34,6,1,null,2,{"$f":"I151","v":0.52777777777777779},{"$f":"J151","v":0.44444444444444442},2.7777777777777776E-2,0,1,0.5,null,0.54297967800597613,null,2,{"$f":"S151","v":0.50691083265893433},{"$f":"T151","v":0.44693601998102273},4.2415784055175446E-2,3.7373633048674898E-3,1,0.54297967800597602,0.54297967800597613,null,2,{"$f":"AB151","v":0.54297967800597602},{"$f":"AC151","v":4.9890510664910424E-2},0.2,3.7373633048674898E-3,0.2]
["5 rooms ",120,26,65,24,5,null,3,{"$f":"I151","v":0.52777777777777779},{"$f":"J151","v":0.44444444444444442},2.7777777777777776E-2,0,1,0.5,null,0.54297967800597613,null,3,{"$f":"S151","v":0.50691083265893433},{"$f":"T151","v":0.44693601998102273},4.2415784055175446E-2,3.7373633048674898E-3,1,0.54297967800597602,0.54297967800597613,null,3,{"$f":"AB151","v":0.54297967800597602},{"$f":"AC151","v":4.9890510664910424E-2},0.2,3.7373633048674898E-3,0.2]
["6 rooms ",46,10,18,16,2,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.45333333333333331},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.45333333333333331},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.08},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":1.3333333333333334E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":0.99999999999999989},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.65333333333333332},null,{"$f":"IF(B152=0,\"-\",N154*P$4)","v":0.70949344592780883},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($P154-$N154)/($N155-$N154))","v":0.42117713983165783},0.4653352928797333,9.6304548817750954E-2,1.7183018470857864E-2,{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":1},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":0.70949344592780883},{"$f":"P154","v":0.70949344592780883},null,{"$f":"R154","v":4},0.70949344592780883,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.13067058575946669},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":1.7183018470857864E-2},0.2]
["7 rooms ",9,2,6,1,0,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.21666666666666667},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.54166666666666663},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.2},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":4.1666666666666664E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":0.99999999999999989},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.0666666666666667},null,{"$f":"IF(B153=0,\"-\",N155*P$4)","v":1.158356646412749},null,{"$f":"H155","v":5},0.21710748387698436,0.45019709552574305,0.28992671090481165,4.2768709692460924E-2,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":1},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":1.158356646412749},1.158356646412749,null,{"$f":"R155","v":5},1.158356646412749,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.37546413028973347},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":4.2768709692460924E-2},0.2]
["8 or more rooms",9,1,4,3,1,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.21739130434782608},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.39130434782608697},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.34782608695652173},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":4.3478260869565216E-2},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.2173913043478259},null,{"$f":"IF(B154=0,\"-\",N156*P$4)","v":1.3220374768841157},null,{"$f":"H156","v":6},0.21585239004582182,0.30358623261184414,0.4232328877547305,5.7328489587603566E-2,{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":1},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":1.3220374768841157},1.3220374768841157,null,{"$f":"R156","v":6},1.3220374768841157,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":0.53788986692993768},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":5.7328489587603566E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.22222222222222221},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.66666666666666663},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.1111111111111111},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":0.88888888888888884},null,{"$f":"IF(B155=0,\"-\",N157*P$4)","v":0.96529720534395747},null,{"$f":"H157","v":7},0.2069405589312085,0.6361033400846392,0.14167443769313856,1.5281663291013724E-2,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":1},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":0.96529720534395758},0.96529720534395747,null,{"$f":"R157","v":7},0.96529720534395758,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":0.17223776427516602},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":1.5281663291013724E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0.1111111111111111},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.44444444444444442},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.33333333333333331},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.1111111111111111},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.4444444444444444},null,{"$f":"IF(B156=0,\"-\",N158*P149)","v":3.6325351509558925},null,{"$f":"H158","v":8},-0.32650703019117849,-0.43079183816013478,1.2085696159379127,0.54872925241340065,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":1},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":3.6325351509558925},3.6325351509558925,null,{"$f":"R158","v":8},3.6325351509558925,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":2.3060281207647142},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":0.54872925241340065},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":0},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.22222222222222221},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.55555555555555558},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.22222222222222221},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":2},null,{"$f":"IF(B156=0,\"-\",N159*P149)","v":5.0296640551696976}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",99,36,51,10,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",27,7,19,1,0,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.25925925925925924},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.70370370370370372},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":3.7037037037037035E-2},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.77777777777777779},null,{"$f":"IF(B162=0,\"-\",N162*P$4)","v":0.84463505467596289},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($P162-$N162)/($N165-$N162))","v":-0.20874167902803731},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($P162-$N162)/($N165-$N162))","v":1.5059910264819263},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($P162-$N162)/($N165-$N162))","v":-0.23039207055570377},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($P162-$N162)/($N165-$N162))","v":-6.68572768981852E-2},{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":1.0000000000000002},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":0.84463505467596312},{"$f":"P162","v":0.84463505467596289},null,{"$f":"R162","v":"1"},{"$f":"X162","v":0.84463505467596312},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":-0.36410662435207419},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":-6.68572768981852E-2},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",54,21,26,6,1,null,2,{"$f":"I162","v":0.25925925925925924},{"$f":"J162","v":0.70370370370370372},3.7037037037037035E-2,0,1,0.77777777777777779,null,0.84463505467596289,null,2,{"$f":"S162","v":-0.20874167902803731},{"$f":"T162","v":1.5059910264819263},-0.23039207055570377,-6.68572768981852E-2,1.0000000000000002,0.84463505467596312,0.84463505467596289,null,2,{"$f":"AB162","v":0.84463505467596312},{"$f":"AC162","v":-0.36410662435207419},0.2,-6.68572768981852E-2,0.2]
["5 rooms ",15,7,5,2,1,null,3,{"$f":"I162","v":0.25925925925925924},{"$f":"J162","v":0.70370370370370372},3.7037037037037035E-2,0,1,0.77777777777777779,null,0.84463505467596289,null,3,{"$f":"S162","v":-0.20874167902803731},{"$f":"T162","v":1.5059910264819263},-0.23039207055570377,-6.68572768981852E-2,1.0000000000000002,0.84463505467596312,0.84463505467596289,null,3,{"$f":"AB162","v":0.84463505467596312},{"$f":"AC162","v":-0.36410662435207419},0.2,-6.68572768981852E-2,0.2]
["6 rooms ",3,1,1,1,0,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.3888888888888889},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.48148148148148145},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.1111111111111111},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":1.8518518518518517E-2},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":0.99999999999999989},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":0.7592592592592593},null,{"$f":"IF(B163=0,\"-\",N165*P$4)","v":0.82452469623129709},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($P165-$N165)/($N166-$N165))","v":0.513486541290052},0.24415261976498043,0.14671044036858627,9.5650398576381357E-2,{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":1},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":0.82452469623129698},{"$f":"P165","v":0.82452469623129709},null,{"$f":"R165","v":4},0.82452469623129698,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":0.33801123752134898},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":9.5650398576381357E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.46666666666666667},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.33333333333333331},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.13333333333333333},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":6.6666666666666666E-2},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":0.8},null,{"$f":"IF(B164=0,\"-\",N166*P$4)","v":0.8687674848095619},null,{"$f":"H166","v":5},0.42082167679362542,0.33333333333333331,0.20210081814289521,4.3744171730146046E-2,{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":0.99999999999999989},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":0.8687674848095619},0.8687674848095619,null,{"$f":"R166","v":5},0.8687674848095619,{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":0.28958916160318732},0.2,{"$f":"IF($B164=0,\"-\",(V166))","v":4.3744171730146046E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0.33333333333333331},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.33333333333333331},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.33333333333333331},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":1},null,{"$f":"IF(B165=0,\"-\",N167*P$4)","v":1.0859593560119523},null,{"$f":"H167","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":{"$error":"#VALUE!"}},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":{"$error":"#VALUE!"}},1.0859593560119523,null,{"$f":"R167","v":6},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B165=0,\"-\",(V167))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":"-"},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":"-"},null,{"$f":"IF(B166=0,\"-\",N168*P$4)","v":"-"},null,{"$f":"H168","v":7},"-","-","-","-",{"$f":"IF($B166=0,\"-\",SUM(S168:V168))","v":"-"},{"$f":"IF($B166=0,\"-\",(T168+2*U168+3*V168))","v":"-"},"-",null,{"$f":"R168","v":7},"-",{"$f":"IF($B166=0,\"-\",(U168+V168*2))","v":"-"},"-",{"$f":"IF($B166=0,\"-\",(V168))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":"-"},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":"-"},null,{"$f":"IF(B167=0,\"-\",N169*P160)","v":"-"},null,{"$f":"H169","v":8},"-","-","-","-",{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":"-"},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":"-"},"-",null,{"$f":"R169","v":8},"-",{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":"-"},"-",{"$f":"IF($B167=0,\"-\",(V169))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":"-"},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":"-"},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":"-"},null,{"$f":"IF(B167=0,\"-\",N170*P160)","v":"-"}]
["Shared ownership; rented and living rent free",454,235,185,32,2]
["1 - 3 rooms ",149,82,60,7,0,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.55033557046979864},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.40268456375838924},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":4.6979865771812082E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":0},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.49664429530201337},null,{"$f":"IF(B172=0,\"-\",N172*P$4)","v":0.53933551909318433},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.52397966911538829},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.42153985426615642},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":4.564576502833799E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":8.8347115901173234E-3},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":1},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.53933551909318433},{"$f":"P172","v":0.53933551909318433},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.53933551909318433},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":6.331518820857264E-2},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":8.8347115901173234E-3},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",198,103,84,9,2,null,2,{"$f":"I172","v":0.55033557046979864},{"$f":"J172","v":0.40268456375838924},4.6979865771812082E-2,0,1,0.49664429530201337,null,0.53933551909318433,null,2,{"$f":"S172","v":0.52397966911538829},{"$f":"T172","v":0.42153985426615642},4.564576502833799E-2,8.8347115901173234E-3,1,0.53933551909318433,0.53933551909318433,null,2,{"$f":"AB172","v":0.53933551909318433},{"$f":"AC172","v":6.331518820857264E-2},0.2,8.8347115901173234E-3,0.2]
["5 rooms ",85,37,34,14,0,null,3,{"$f":"I172","v":0.55033557046979864},{"$f":"J172","v":0.40268456375838924},4.6979865771812082E-2,0,1,0.49664429530201337,null,0.53933551909318433,null,3,{"$f":"S172","v":0.52397966911538829},{"$f":"T172","v":0.42153985426615642},4.564576502833799E-2,8.8347115901173234E-3,1,0.53933551909318433,0.53933551909318433,null,3,{"$f":"AB172","v":0.53933551909318433},{"$f":"AC172","v":6.331518820857264E-2},0.2,8.8347115901173234E-3,0.2]
["6 rooms ",14,9,4,1,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.52020202020202022},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.42424242424242425},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":4.5454545454545456E-2},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":1.0101010101010102E-2},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":0.99999999999999989},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.54545454545454541},null,{"$f":"IF(B173=0,\"-\",N175*P$4)","v":0.59234146691561029},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($P175-$N175)/($N176-$N175))","v":0.49856073765426129},0.41806352761577231,7.584926489006133E-2,7.5264698399051203E-3,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":1},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":0.5923414669156104},{"$f":"P175","v":0.59234146691561029},null,{"$f":"R175","v":4},0.5923414669156104,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":9.0902204569871567E-2},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":7.5264698399051203E-3},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.43529411764705883},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.4},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.16470588235294117},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":0.72941176470588243},null,{"$f":"IF(B174=0,\"-\",N176*P$4)","v":0.79211153026754177},null,{"$f":"H176","v":5},0.39203478218971288,0.42381890535303263,0.18414631245725455,0,{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":1},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":0.79211153026754166},0.79211153026754177,null,{"$f":"R176","v":5},0.79211153026754166,{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":0.18414631245725455},0.2,{"$f":"IF($B174=0,\"-\",(V176))","v":0},0.2]
["8 or more rooms",7,3,3,1,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0.6428571428571429},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0.2857142857142857},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":7.1428571428571425E-2},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":0.42857142857142855},null,{"$f":"IF(B175=0,\"-\",N177*P$4)","v":0.46541115257655097},null,{"$f":"H177","v":6},0.61215737285287419,0.31027410171770065,7.7568525429425161E-2,0,{"$f":"IF($B175=0,\"-\",SUM(S177:V177))","v":1},{"$f":"IF($B175=0,\"-\",(T177+2*U177+3*V177))","v":0.46541115257655097},0.46541115257655097,null,{"$f":"R177","v":6},0.46541115257655097,{"$f":"IF($B175=0,\"-\",(U177+V177*2))","v":7.7568525429425161E-2},0.2,{"$f":"IF($B175=0,\"-\",(V177))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":1},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":0},null,{"$f":"IF(B176=0,\"-\",N178*P$4)","v":0},null,{"$f":"H178","v":7},1,0,0,0,{"$f":"IF($B176=0,\"-\",SUM(S178:V178))","v":1},{"$f":"IF($B176=0,\"-\",(T178+2*U178+3*V178))","v":0},0,null,{"$f":"R178","v":7},0,{"$f":"IF($B176=0,\"-\",(U178+V178*2))","v":0},0.2,{"$f":"IF($B176=0,\"-\",(V178))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0.42857142857142855},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0.42857142857142855},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0.14285714285714285},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":0.71428571428571419},null,{"$f":"IF(B177=0,\"-\",N179*P170)","v":{"$error":"#VALUE!"}},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R179","v":8},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(V179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":-0.14285714285714285},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":0.8571428571428571},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":0.2857142857142857},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":0},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":0.99999999999999989},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":1.4285714285714284},null,{"$f":"IF(B177=0,\"-\",N180*P170)","v":{"$error":"#VALUE!"}}]
["                    E36005974 Hillside"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K30","v":1.0170892138575403},{"$f":"Tempro!E1277","v":1.1153960849712861},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1355,190,587,452,126,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",17,3,11,3,0,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.17647058823529413},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.6470588235294118},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.17647058823529413},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":0},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1},{"$f":"IF(B186=0,\"-\",N186*O184)","v":1.0170892138575403},{"$f":"IF(B186=0,\"-\",O186*P184)","v":1.1344573272032235},null,{"$f":"H186","v":"1"},0.17,0.53,0.3,0,{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":1},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":1.1299999999999999},{"$f":"P186","v":1.1344573272032235},null,{"$f":"R186","v":"1"},{"$f":"X186","v":1.1299999999999999},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":0.3},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":0},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",148,38,80,28,2,null,2,{"$f":"I186","v":0.17647058823529413},{"$f":"J186","v":0.6470588235294118},0.17647058823529413,0,1,1,1.0170892138575403,1.1344573272032235,null,2,{"$f":"S186","v":0.17},{"$f":"T186","v":0.53},0.3,0,1,1.1299999999999999,1.1344573272032235,null,2,{"$f":"AB186","v":1.1299999999999999},{"$f":"AC186","v":0.3},0.2,0,0.2]
["5 rooms ",477,73,218,150,36,null,3,{"$f":"I186","v":0.17647058823529413},{"$f":"J186","v":0.6470588235294118},0.17647058823529413,0,1,1,1.0170892138575403,1.1344573272032235,null,3,{"$f":"S186","v":0.17},{"$f":"T186","v":0.53},0.3,0,1,1.1299999999999999,1.1344573272032235,null,3,{"$f":"AB186","v":1.1299999999999999},{"$f":"AC186","v":0.3},0.2,0,0.2]
["6 rooms ",485,57,209,171,48,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.25675675675675674},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.54054054054054057},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.1891891891891892},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":1.3513513513513514E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1.0000000000000002},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":0.95945945945945954},{"$f":"IF(B187=0,\"-\",N189*O184)","v":0.97585586734980223},{"$f":"IF(B187=0,\"-\",O189*P184)","v":1.0884658139382282},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":0.21884295216923391},0.51001065910814025,0.23498401133778957,3.6162377384836228E-2,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":0.99999999999999989},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":1.0884658139382282},{"$f":"P189","v":1.0884658139382282},null,{"$f":"R189","v":4},1.0884658139382282,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":0.30730876610746205},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":3.6162377384836228E-2},0.2]
["7 rooms ",143,17,46,64,16,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.15303983228511531},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.45702306079664567},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.31446540880503143},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":7.5471698113207544E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.3123689727463312},{"$f":"IF(B188=0,\"-\",N190*O184)","v":1.3347963267815937},{"$f":"IF(B188=0,\"-\",O190*P184)","v":1.4888265971262429},null,{"$f":"H190","v":5},0.10108585120984728,0.4188480140888326,0.37021982106655027,0.10984631363476997,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":1.0000000000000002},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":1.4888265971262431},1.4888265971262429,null,{"$f":"R190","v":5},1.4888265971262431,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":0.58991244833609024},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":0.10984631363476997},0.2]
["8 or more rooms",85,2,23,36,24,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":0.11752577319587629},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.43092783505154642},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.35257731958762889},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":9.8969072164948449E-2},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1.0000000000000002},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.4329896907216495},{"$f":"IF(B189=0,\"-\",N191*O184)","v":1.4574783580020423},{"$f":"IF(B189=0,\"-\",O191*P184)","v":1.6256656544458565},null,{"$f":"H191","v":6},0.11971183723813042,0.25471711964559357,0.50576459454856471,0.11980644856771125,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":1},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":1.6256656544458568},1.6256656544458565,null,{"$f":"R191","v":6},1.6256656544458568,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":0.74537749168398726},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":0.11980644856771125},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":0.11888111888111888},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.32167832167832167},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.44755244755244755},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.11188811188811189},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.5524475524475523},{"$f":"IF(B190=0,\"-\",N192*O184)","v":1.5789776606739434},{"$f":"IF(B190=0,\"-\",O192*P184)","v":1.7611855009728363},null,{"$f":"H192","v":7},7.06018767456561E-2,0.29580997882575705,0.43538891113868128,0.19819923328990557,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":1},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":1.7611855009728363},1.7611855009728363,null,{"$f":"R192","v":7},1.7611855009728363,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":0.83178737771849243},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":0.19819923328990557},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":2.3529411764705882E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.27058823529411763},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.42352941176470588},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.28235294117647058},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":0.99999999999999989},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":1.9647058823529413},{"$f":"IF(B191=0,\"-\",N193*O184)","v":1.998281161343638},{"$f":"IF(B191=0,\"-\",O193*P184)","v":2.2288749840345687},null,{"$f":"H193","v":8},0,0.19,0.39,0.42,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":1},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":2.23},2.2288749840345687,null,{"$f":"R193","v":8},2.23,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":1.23},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":0.42},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-7.1822295351707116E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":0.21949814890991359},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.3995063759769642},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.45281777046482929},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.3769642122583301},{"$f":"IF(A191=0,\"-\",N194*O184)","v":2.4175846620133323},{"$f":"IF(B191=0,\"-\",O194*P184)","v":2.6965644670963007}]
["Shared ownership; rented and living rent free",265,78,137,41,9]
["1 - 3 rooms ",22,15,7,0,0,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.68181818181818177},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.31818181818181818},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.31818181818181818},{"$f":"IF(B196=0,\"-\",N196*O184)","v":0.32361929531830824},{"$f":"IF(B196=0,\"-\",O196*P184)","v":0.36096369501920744},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($P196-$N196)/($N199-$N196))","v":0.65308408543486063},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($P196-$N196)/($N199-$N196))","v":0.33286813411107119},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($P196-$N196)/($N199-$N196))","v":1.4047780454068116E-2},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($P196-$N196)/($N199-$N196))","v":0},{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":0.99999999999999989},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":0.36096369501920744},{"$f":"P196","v":0.36096369501920744},null,{"$f":"R196","v":"1"},{"$f":"X196","v":0.36096369501920744},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":1.4047780454068116E-2},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":0},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",34,15,15,4,0,null,2,{"$f":"I196","v":0.68181818181818177},{"$f":"J196","v":0.31818181818181818},0,0,1,0.31818181818181818,0.32361929531830824,0.36096369501920744,null,2,{"$f":"S196","v":0.65308408543486063},{"$f":"T196","v":0.33286813411107119},1.4047780454068116E-2,0,0.99999999999999989,0.36096369501920744,0.36096369501920744,null,2,{"$f":"AB196","v":0.36096369501920744},{"$f":"AC196","v":1.4047780454068116E-2},0.2,0,0.2]
["5 rooms ",135,31,69,29,6,null,3,{"$f":"I196","v":0.68181818181818177},{"$f":"J196","v":0.31818181818181818},0,0,1,0.31818181818181818,0.32361929531830824,0.36096369501920744,null,3,{"$f":"S196","v":0.65308408543486063},{"$f":"T196","v":0.33286813411107119},1.4047780454068116E-2,0,0.99999999999999989,0.36096369501920744,0.36096369501920744,null,3,{"$f":"AB196","v":0.36096369501920744},{"$f":"AC196","v":1.4047780454068116E-2},0.2,0,0.2]
["6 rooms ",58,15,35,6,2,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.44117647058823528},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.44117647058823528},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.11764705882352941},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":0},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":0.67647058823529416},{"$f":"IF(B197=0,\"-\",N199*O184)","v":0.6880309387859832},{"$f":"IF(B197=0,\"-\",O199*P184)","v":0.76742701546100422},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($P199-$N199)/($N200-$N199))","v":0.3927826673903369},0.45717483395231906,0.13987531446334678,1.0167184193997184E-2,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":0.99999999999999989},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":0.76742701546100411},{"$f":"P199","v":0.76742701546100422},null,{"$f":"R199","v":4},0.76742701546100411,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0.16020968285134116},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":1.0167184193997184E-2},0.2]
["7 rooms ",10,2,6,2,0,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.22962962962962963},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.51111111111111107},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.21481481481481482},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":4.4444444444444446E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":0.99999999999999989},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.074074074074074},{"$f":"IF(B198=0,\"-\",N200*O184)","v":1.0924291556247654},{"$f":"IF(B198=0,\"-\",O200*P184)","v":1.2184912032923512},null,{"$f":"H200","v":5},0.20350796561963047,0.42791303587221508,0.31515882810432699,5.3420170403827419E-2,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":0.99999999999999989},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":1.2184912032923514},1.2184912032923512,null,{"$f":"R200","v":5},1.2184912032923514,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.42199916891198186},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":5.3420170403827419E-2},0.2]
["8 or more rooms",6,0,5,0,1,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.25862068965517243},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.60344827586206895},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.10344827586206896},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":3.4482758620689655E-2},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":0.99999999999999989},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":0.9137931034482758},{"$f":"IF(B199=0,\"-\",N201*O184)","v":0.92940910921464881},{"$f":"IF(B199=0,\"-\",O201*P184)","v":1.0366592817546698},null,{"$f":"H201","v":6},0.23,0.54,0.2,3.4482758620689655E-2,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":1.0044827586206897},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":1.0434482758620691},1.0366592817546698,null,{"$f":"R201","v":6},1.0434482758620691,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":0.26896551724137929},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":3.4482758620689655E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0.2},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.6},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.2},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1},{"$f":"IF(B200=0,\"-\",N202*O184)","v":1.0170892138575403},{"$f":"IF(B200=0,\"-\",O202*P184)","v":1.1344573272032235},null,{"$f":"H202","v":7},0.11932560367806598,0.6941201290422564,0.11932560367806598,6.7228663601611699E-2,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":1},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":1.1344573272032235},1.1344573272032235,null,{"$f":"R202","v":7},1.1344573272032235,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":0.25378293088128939},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":6.7228663601611699E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.83333333333333337},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.16666666666666666},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.3333333333333335},{"$f":"IF(B201=0,\"-\",N203*O184)","v":1.3561189518100538},{"$f":"IF(B201=0,\"-\",O203*P184)","v":1.5126097696042982},null,{"$f":"H203","v":8},0,0.74,0.01,0.25,{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":1},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":1.51},1.5126097696042982,null,{"$f":"R203","v":8},1.51,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":0.51},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":0.25},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":-0.2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":1.0666666666666669},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":-0.2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.33333333333333331},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1.0000000000000002},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":1.666666666666667},{"$f":"IF(A201=0,\"-\",N204*O184)","v":1.6951486897625674},{"$f":"IF(B201=0,\"-\",O204*P184)","v":1.8907622120053729}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",35,5,23,6,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",12,2,8,2,0,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.16666666666666666},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.66666666666666663},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0.16666666666666666},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":0.99999999999999989},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":1},{"$f":"IF(B207=0,\"-\",N207*O184)","v":1.0170892138575403},{"$f":"IF(B207=0,\"-\",O207*P184)","v":1.1344573272032235},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($P207-$N207)/($N210-$N207))","v":0.18907622120053721},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($P207-$N207)/($N210-$N207))","v":0.48739023039570173},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($P207-$N207)/($N210-$N207))","v":0.32353354840376075},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($P207-$N207)/($N210-$N207))","v":0},{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":0.99999999999999978},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":1.1344573272032232},{"$f":"P207","v":1.1344573272032235},null,{"$f":"R207","v":"1"},{"$f":"X207","v":1.1344573272032232},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":0.32353354840376075},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":0},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",13,2,10,1,0,null,2,{"$f":"I207","v":0.16666666666666666},{"$f":"J207","v":0.66666666666666663},0.16666666666666666,0,0.99999999999999989,1,1.0170892138575403,1.1344573272032235,null,2,{"$f":"S207","v":0.18907622120053721},{"$f":"T207","v":0.48739023039570173},0.32353354840376075,0,0.99999999999999978,1.1344573272032232,1.1344573272032235,null,2,{"$f":"AB207","v":1.1344573272032232},{"$f":"AC207","v":0.32353354840376075},0.2,0,0.2]
["5 rooms ",8,0,5,2,1,null,3,{"$f":"I207","v":0.16666666666666666},{"$f":"J207","v":0.66666666666666663},0.16666666666666666,0,0.99999999999999989,1,1.0170892138575403,1.1344573272032235,null,3,{"$f":"S207","v":0.18907622120053721},{"$f":"T207","v":0.48739023039570173},0.32353354840376075,0,0.99999999999999978,1.1344573272032232,1.1344573272032235,null,3,{"$f":"AB207","v":1.1344573272032232},{"$f":"AC207","v":0.32353354840376075},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.15384615384615385},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.76923076923076927},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":7.6923076923076927E-2},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":0},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":0.92307692307692313},{"$f":"IF(B208=0,\"-\",N210*O184)","v":0.93885158202234487},{"$f":"IF(B208=0,\"-\",O210*P184)","v":1.0471913789568217},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($P210-$N210)/($N211-$N210))","v":0.12074896561151424},0.73820215526079458,0.1141574136870465,2.6891465440644691E-2,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":1},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":1.0471913789568217},{"$f":"P210","v":1.0471913789568217},null,{"$f":"R210","v":4},1.0471913789568217,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":0.1679403445683359},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":2.6891465440644691E-2},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.625},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.25},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0.125},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1.5},{"$f":"IF(B209=0,\"-\",N211*O184)","v":1.5256338207863105},{"$f":"IF(B209=0,\"-\",O211*P184)","v":1.7016859908048354},null,{"$f":"H211","v":5},0,0.42,0.45,0.125,{"$f":"IF($B209=0,\"-\",SUM(S211:V211))","v":0.995},{"$f":"IF($B209=0,\"-\",(T211+2*U211+3*V211))","v":1.6950000000000001},1.7016859908048354,null,{"$f":"R211","v":5},1.6950000000000001,{"$f":"IF($B209=0,\"-\",(U211+V211*2))","v":0.7},0.2,{"$f":"IF($B209=0,\"-\",(V211))","v":0.125},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":"-"},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":"-"},{"$f":"IF(B210=0,\"-\",N212*O184)","v":"-"},{"$f":"IF(B210=0,\"-\",O212*P184)","v":"-"},null,{"$f":"H212","v":6},"-","-","-","-",{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":"-"},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":"-"},"-",null,{"$f":"R212","v":6},"-",{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":"-"},"-",{"$f":"IF($B210=0,\"-\",(V212))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":1},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":1},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":0},{"$f":"IF(B211=0,\"-\",N213*O184)","v":0},{"$f":"IF(B211=0,\"-\",O213*P184)","v":0},null,{"$f":"H213","v":7},1,0,0,0,{"$f":"IF($B211=0,\"-\",SUM(S213:V213))","v":1},{"$f":"IF($B211=0,\"-\",(T213+2*U213+3*V213))","v":0},0,null,{"$f":"R213","v":7},0,{"$f":"IF($B211=0,\"-\",(U213+V213*2))","v":0},0.2,{"$f":"IF($B211=0,\"-\",(V213))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":1},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":1},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":2},{"$f":"IF(B212=0,\"-\",N214*O184)","v":2.0341784277150805},{"$f":"IF(B212=0,\"-\",O214*P184)","v":2.2689146544064469},null,{"$f":"H214","v":8},0,0,0.73,0.27,{"$f":"IF($B212=0,\"-\",SUM(S214:V214))","v":1},{"$f":"IF($B212=0,\"-\",(T214+2*U214+3*V214))","v":2.27},2.2689146544064469,null,{"$f":"R214","v":8},2.27,{"$f":"IF($B212=0,\"-\",(U214+V214*2))","v":1.27},0.2,{"$f":"IF($B212=0,\"-\",(V214))","v":0.27},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":-1},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":0},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":2},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":0},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":1},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":4},{"$f":"IF(B212=0,\"-\",N215*O184)","v":4.068356855430161},{"$f":"IF(B212=0,\"-\",O215*P184)","v":4.5378293088128938}]
["Shared ownership; rented and living rent free",123,68,48,6,1]
["1 - 3 rooms ",47,25,19,2,1,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.53191489361702127},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.40425531914893614},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":4.2553191489361701E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":2.1276595744680851E-2},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.55319148936170215},{"$f":"IF(B217=0,\"-\",N217*O184)","v":0.56264509702757548},{"$f":"IF(B217=0,\"-\",O217*P184)","v":0.62757213845284709},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($P217-$N217)/($N220-$N217))","v":0.52121264194923067},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($P217-$N217)/($N220-$N217))","v":0.386061491313692},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($P217-$N217)/($N220-$N217))","v":3.6666953072076847E-2},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($P217-$N217)/($N220-$N217))","v":5.605891366500039E-2},{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":0.99999999999999989},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":0.62757213845284687},{"$f":"P217","v":0.62757213845284709},null,{"$f":"R217","v":"1"},{"$f":"X217","v":0.62757213845284687},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":0.14878478040207763},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":5.605891366500039E-2},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",65,35,27,3,0,null,2,{"$f":"I217","v":0.53191489361702127},{"$f":"J217","v":0.40425531914893614},4.2553191489361701E-2,2.1276595744680851E-2,1,0.55319148936170215,0.56264509702757548,0.62757213845284709,null,2,{"$f":"S217","v":0.52121264194923067},{"$f":"T217","v":0.386061491313692},3.6666953072076847E-2,5.605891366500039E-2,0.99999999999999989,0.62757213845284687,0.62757213845284709,null,2,{"$f":"AB217","v":0.62757213845284687},{"$f":"AC217","v":0.14878478040207763},0.2,5.605891366500039E-2,0.2]
["5 rooms ",9,6,2,1,0,null,3,{"$f":"I217","v":0.53191489361702127},{"$f":"J217","v":0.40425531914893614},4.2553191489361701E-2,2.1276595744680851E-2,1,0.55319148936170215,0.56264509702757548,0.62757213845284709,null,3,{"$f":"S217","v":0.52121264194923067},{"$f":"T217","v":0.386061491313692},3.6666953072076847E-2,5.605891366500039E-2,0.99999999999999989,0.62757213845284687,0.62757213845284709,null,3,{"$f":"AB217","v":0.62757213845284687},{"$f":"AC217","v":0.14878478040207763},0.2,5.605891366500039E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.53846153846153844},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.41538461538461541},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":4.6153846153846156E-2},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":0},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.50769230769230766},{"$f":"IF(B218=0,\"-\",N220*O184)","v":0.51636837011228964},{"$f":"IF(B218=0,\"-\",O220*P184)","v":0.57595525842625195},null,{"$f":"H220","v":4},0.5,0.42,0.08,0,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":0.99999999999999989},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":0.57999999999999996},{"$f":"P220","v":0.57595525842625195},null,{"$f":"R220","v":4},0.57999999999999996,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":0.08},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":0},0.2]
["7 rooms ",2,2,0,0,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.66666666666666663},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.22222222222222221},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.1111111111111111},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":0.44444444444444442},{"$f":"IF(B219=0,\"-\",N221*O184)","v":0.45203965060335122},{"$f":"IF(B219=0,\"-\",O221*P184)","v":0.50420325653476594},null,{"$f":"H221","v":5},0.61,0.28000000000000003,0.1111111111111111,0,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":1.0011111111111111},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":0.50222222222222224},0.50420325653476594,null,{"$f":"R221","v":5},0.50222222222222224,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":0.1111111111111111},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":"-"},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":"-"},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":"-"},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":"-"},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":"-"},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":"-"},{"$f":"IF(B220=0,\"-\",N222*O184)","v":"-"},{"$f":"IF(B220=0,\"-\",O222*P184)","v":"-"},null,{"$f":"H222","v":6},{"$f":"IF($B220=0,\"-\",I222+(I223-I222)*($P222-$N222)/($N223-$N222))","v":"-"},"-","-","-",{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":"-"},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":"-"},"-",null,{"$f":"R222","v":6},"-",{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":"-"},"-",{"$f":"IF($B220=0,\"-\",(V222))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":1},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":1},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":0},{"$f":"IF(B221=0,\"-\",N223*O184)","v":0},{"$f":"IF(B221=0,\"-\",O223*P184)","v":0},null,{"$f":"H223","v":7},1,0,0,0,{"$f":"IF($B221=0,\"-\",SUM(S223:V223))","v":1},{"$f":"IF($B221=0,\"-\",(T223+2*U223+3*V223))","v":0},0,null,{"$f":"R223","v":7},0,{"$f":"IF($B221=0,\"-\",(U223+V223*2))","v":0},0.2,{"$f":"IF($B221=0,\"-\",(V223))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":"-"},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":"-"},{"$f":"IF(B222=0,\"-\",N224*O184)","v":"-"},{"$f":"IF(B222=0,\"-\",O224*P184)","v":"-"},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($P224-$N224)/($N226-$N224))","v":"-"},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($P224-$N224)/($N226-$N224))","v":"-"},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($P224-$N224)/($N226-$N224))","v":"-"},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($P224-$N224)/($N226-$N224))","v":"-"},{"$f":"IF($B222=0,\"-\",SUM(S224:V224))","v":"-"},{"$f":"IF($B222=0,\"-\",(T224+2*U224+3*V224))","v":"-"},"-",null,{"$f":"R224","v":8},"-",{"$f":"IF($B222=0,\"-\",(U224+V224*2))","v":"-"},"-",{"$f":"IF($B222=0,\"-\",(V224))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},{"$f":"IF(A222=0,\"-\",N225*O184)","v":{"$error":"#VALUE!"}},{"$f":"IF(B222=0,\"-\",O225*P184)","v":"-"}]
["                    E36005975 Manor"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K44","v":1.1679832907228671},{"$f":"Tempro!E1279","v":1.1014016963775504},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1363,136,593,486,148,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",17,4,10,3,0,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.23529411764705882},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.58823529411764708},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.17647058823529413},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":0},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":0.94117647058823528},{"$f":"IF(B231=0,\"-\",N231*O229)","v":1.0992783912685808},{"$f":"IF(B231=0,\"-\",O231*P229)","v":1.2107470849343995},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($P231-$N231)/($N234-$N231))","v":0.1518885087638866},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($P231-$N231)/($N234-$N231))","v":0.54031162934499566},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($P231-$N231)/($N234-$N231))","v":0.25296413008394925},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($P231-$N231)/($N234-$N231))","v":5.483573180716847E-2},{"$f":"IF($B231=0,\"-\",SUM(S231:V231))","v":1},{"$f":"IF($B231=0,\"-\",(T231+2*U231+3*V231))","v":1.2107470849343995},{"$f":"P231","v":1.2107470849343995},null,{"$f":"R231","v":"1"},{"$f":"X231","v":1.2107470849343995},{"$f":"IF($B231=0,\"-\",(U231+V231*2))","v":0.36263559369828618},{"$f":"IF(AC231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(V231))","v":5.483573180716847E-2},{"$f":"IF(AE231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",211,39,118,47,7,null,2,{"$f":"I231","v":0.23529411764705882},{"$f":"J231","v":0.58823529411764708},0.17647058823529413,0,1,0.94117647058823528,1.0992783912685808,1.2107470849343995,null,2,{"$f":"S231","v":0.1518885087638866},{"$f":"T231","v":0.54031162934499566},0.25296413008394925,5.483573180716847E-2,1,1.2107470849343995,1.2107470849343995,null,2,{"$f":"AB231","v":1.2107470849343995},{"$f":"AC231","v":0.36263559369828618},0.2,5.483573180716847E-2,0.2]
["5 rooms ",421,50,199,138,34,null,3,{"$f":"I231","v":0.23529411764705882},{"$f":"J231","v":0.58823529411764708},0.17647058823529413,0,1,0.94117647058823528,1.0992783912685808,1.2107470849343995,null,3,{"$f":"S231","v":0.1518885087638866},{"$f":"T231","v":0.54031162934499566},0.25296413008394925,5.483573180716847E-2,1,1.2107470849343995,1.2107470849343995,null,3,{"$f":"AB231","v":1.2107470849343995},{"$f":"AC231","v":0.36263559369828618},0.2,5.483573180716847E-2,0.2]
["6 rooms ",367,30,163,146,28,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.18483412322274881},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.55924170616113744},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.22274881516587677},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":3.3175355450236969E-2},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":1},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.1042654028436019},{"$f":"IF(B232=0,\"-\",N234*O229)","v":1.2897635390446827},{"$f":"IF(B232=0,\"-\",O234*P229)","v":1.4205477498297263},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($P234-$N234)/($N235-$N234))","v":0.10635855484270464},0.45643055515173903,0.34751547533868166,8.9695414666874682E-2,{"$f":"IF($B232=0,\"-\",SUM(S234:V234))","v":1},{"$f":"IF($B232=0,\"-\",(T234+2*U234+3*V234))","v":1.4205477498297265},{"$f":"P234","v":1.4205477498297263},null,{"$f":"R234","v":4},1.4205477498297265,{"$f":"IF($B232=0,\"-\",(U234+V234*2))","v":0.52690630467243105},0.2,{"$f":"IF($B232=0,\"-\",(V234))","v":8.9695414666874682E-2},0.2]
["7 rooms ",181,10,61,75,35,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.11876484560570071},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.47268408551068886},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.32779097387173395},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":8.076009501187649E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.3705463182897861},{"$f":"IF(B233=0,\"-\",N235*O229)","v":1.6007751989242145},{"$f":"IF(B233=0,\"-\",O235*P229)","v":1.7630965196142405},null,{"$f":"H235","v":5},7.0000000000000007E-2,0.34,0.35,0.24,{"$f":"IF($B233=0,\"-\",SUM(S235:V235))","v":1},{"$f":"IF($B233=0,\"-\",(T235+2*U235+3*V235))","v":1.76},1.7630965196142405,null,{"$f":"R235","v":5},1.76,{"$f":"IF($B233=0,\"-\",(U235+V235*2))","v":0.83},0.2,{"$f":"IF($B233=0,\"-\",(V235))","v":0.24},0.2]
["8 or more rooms",166,3,42,77,44,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":8.1743869209809264E-2},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.44414168937329701},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.39782016348773841},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":7.6294277929155316E-2},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.4686648501362398},{"$f":"IF(B234=0,\"-\",N236*O229)","v":1.7153760046311319},{"$f":"IF(B234=0,\"-\",O236*P229)","v":1.8893180414260735},null,{"$f":"H236","v":6},4.1535884814539209E-2,0.28157349792060293,0.42292730828910308,0.25396330897575486,{"$f":"IF($B234=0,\"-\",SUM(S236:V236))","v":1},{"$f":"IF($B234=0,\"-\",(T236+2*U236+3*V236))","v":1.8893180414260737},1.8893180414260735,null,{"$f":"R236","v":6},1.8893180414260737,{"$f":"IF($B234=0,\"-\",(U236+V236*2))","v":0.93085392624061281},0.2,{"$f":"IF($B234=0,\"-\",(V236))","v":0.25396330897575486},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":5.5248618784530384E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.33701657458563539},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.4143646408839779},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.19337016574585636},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.7458563535911602},{"$f":"IF(B235=0,\"-\",N237*O229)","v":2.0391310489968286},{"$f":"IF(B235=0,\"-\",O237*P229)","v":2.2459023965012408},null,{"$f":"H237","v":7},0.02,0.26,0.17,0.55000000000000004,{"$f":"IF($B235=0,\"-\",SUM(S237:V237))","v":1},{"$f":"IF($B235=0,\"-\",(T237+2*U237+3*V237))","v":2.25},2.2459023965012408,null,{"$f":"R237","v":7},2.25,{"$f":"IF($B235=0,\"-\",(U237+V237*2))","v":1.27},0.2,{"$f":"IF($B235=0,\"-\",(V237))","v":0.55000000000000004},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":1.8072289156626505E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.25301204819277107},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.46385542168674698},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.26506024096385544},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":1.9759036144578315},{"$f":"IF(B236=0,\"-\",N238*O229)","v":2.3078224057656653},{"$f":"IF(B236=0,\"-\",O238*P229)","v":2.5418395126484232},null,{"$f":"H238","v":8},0,0.18,0.1,0.72,{"$f":"IF($B236=0,\"-\",SUM(S238:V238))","v":1},{"$f":"IF($B236=0,\"-\",(T238+2*U238+3*V238))","v":2.54},2.5418395126484232,null,{"$f":"R238","v":8},2.54,{"$f":"IF($B236=0,\"-\",(U238+V238*2))","v":1.54},0.2,{"$f":"IF($B236=0,\"-\",(V238))","v":0.72},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":-1.9104040471277371E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":0.16900752179990675},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.51334620248951612},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.33675031618185453},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.2059508753245023},{"$f":"IF(A236=0,\"-\",N239*O229)","v":2.5765137625345012},{"$f":"IF(B236=0,\"-\",O239*P229)","v":2.8377766287956043}]
["Shared ownership; rented and living rent free",222,50,109,54,9]
["1 - 3 rooms ",27,11,15,1,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.40740740740740738},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.55555555555555558},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":3.7037037037037035E-2},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.62962962962962965},{"$f":"IF(B241=0,\"-\",N241*O229)","v":0.73539688675143489},{"$f":"IF(B241=0,\"-\",O241*P229)","v":0.80996737857879963},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($P241-$N241)/($N244-$N241))","v":0.34183004415316381},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($P241-$N241)/($N244-$N241))","v":0.52407842119351866},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($P241-$N241)/($N244-$N241))","v":0.11638564657467179},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($P241-$N241)/($N244-$N241))","v":1.7705888078645777E-2},{"$f":"IF($B241=0,\"-\",SUM(S241:V241))","v":1},{"$f":"IF($B241=0,\"-\",(T241+2*U241+3*V241))","v":0.80996737857879963},{"$f":"P241","v":0.80996737857879963},null,{"$f":"R241","v":"1"},{"$f":"X241","v":0.80996737857879963},{"$f":"IF($B241=0,\"-\",(U241+V241*2))","v":0.15179742273196334},{"$f":"IF(AC241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(V241))","v":1.7705888078645777E-2},{"$f":"IF(AE241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",41,13,21,6,1,null,2,{"$f":"I241","v":0.40740740740740738},{"$f":"J241","v":0.55555555555555558},3.7037037037037035E-2,0,1,0.62962962962962965,0.73539688675143489,0.80996737857879963,null,2,{"$f":"S241","v":0.34183004415316381},{"$f":"T241","v":0.52407842119351866},0.11638564657467179,1.7705888078645777E-2,1,0.80996737857879963,0.80996737857879963,null,2,{"$f":"AB241","v":0.80996737857879963},{"$f":"AC241","v":0.15179742273196334},0.2,1.7705888078645777E-2,0.2]
["5 rooms ",77,15,39,20,3,null,3,{"$f":"I241","v":0.40740740740740738},{"$f":"J241","v":0.55555555555555558},3.7037037037037035E-2,0,1,0.62962962962962965,0.73539688675143489,0.80996737857879963,null,3,{"$f":"S241","v":0.34183004415316381},{"$f":"T241","v":0.52407842119351866},0.11638564657467179,1.7705888078645777E-2,1,0.80996737857879963,0.80996737857879963,null,3,{"$f":"AB241","v":0.80996737857879963},{"$f":"AC241","v":0.15179742273196334},0.2,1.7705888078645777E-2,0.2]
["6 rooms ",38,9,18,11,0,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.31707317073170732},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.51219512195121952},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.14634146341463414},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":2.4390243902439025E-2},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":0.87804878048780499},{"$f":"IF(B242=0,\"-\",N244*O229)","v":1.0255463040493469},{"$f":"IF(B242=0,\"-\",O244*P229)","v":1.1295384389936778},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($P244-$N244)/($N245-$N244))","v":0.2009547398904788},0.50678027284463367,0.2540367956456181,3.8228191619269367E-2,{"$f":"IF($B242=0,\"-\",SUM(S244:V244))","v":1},{"$f":"IF($B242=0,\"-\",(T244+2*U244+3*V244))","v":1.129538438993678},{"$f":"P244","v":1.1295384389936778},null,{"$f":"R244","v":4},1.129538438993678,{"$f":"IF($B242=0,\"-\",(U244+V244*2))","v":0.33049317888415686},0.2,{"$f":"IF($B242=0,\"-\",(V244))","v":3.8228191619269367E-2},0.2]
["7 rooms ",16,1,9,5,1,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.19480519480519481},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.50649350649350644},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.25974025974025972},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":3.896103896103896E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.1428571428571426},{"$f":"IF(B243=0,\"-\",N245*O229)","v":1.3348380465404193},{"$f":"IF(B243=0,\"-\",O245*P229)","v":1.4701928888489133},null,{"$f":"H245","v":5},4.2296494968119519E-2,0.62552468685415052,0.15186825253842579,0.18031056563930392,{"$f":"IF($B243=0,\"-\",SUM(S245:V245))","v":0.99999999999999967},{"$f":"IF($B243=0,\"-\",(T245+2*U245+3*V245))","v":1.470192888848914},1.4701928888489133,null,{"$f":"R245","v":5},1.470192888848914,{"$f":"IF($B243=0,\"-\",(U245+V245*2))","v":0.51248938381703368},0.2,{"$f":"IF($B243=0,\"-\",(V245))","v":0.18031056563930392},0.2]
["8 or more rooms",23,1,7,11,4,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.23684210526315788},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.47368421052631576},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.28947368421052633},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":0},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.0526315789473684},{"$f":"IF(B244=0,\"-\",N246*O229)","v":1.2294560954977547},{"$f":"IF(B244=0,\"-\",O246*P229)","v":1.3541250292029465},null,{"$f":"H246","v":6},7.3789525022896263E-2,0.55674873253550572,0.3110089306573533,5.8452811784244739E-2,{"$f":"IF($B244=0,\"-\",SUM(S246:V246))","v":1},{"$f":"IF($B244=0,\"-\",(T246+2*U246+3*V246))","v":1.3541250292029465},1.3541250292029465,null,{"$f":"R246","v":6},1.3541250292029465,{"$f":"IF($B244=0,\"-\",(U246+V246*2))","v":0.42791455422584279},0.2,{"$f":"IF($B244=0,\"-\",(V246))","v":5.8452811784244739E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":6.25E-2},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.5625},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.3125},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":6.25E-2},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.375},{"$f":"IF(B245=0,\"-\",N247*O229)","v":1.6059770247439422},{"$f":"IF(B245=0,\"-\",O247*P229)","v":1.7688258193963491},null,{"$f":"H247","v":7},4.4121461761503708E-2,0.31307698104897885,0.47265583322118199,0.17014572396833544,{"$f":"IF($B245=0,\"-\",SUM(S247:V247))","v":1},{"$f":"IF($B245=0,\"-\",(T247+2*U247+3*V247))","v":1.7688258193963491},1.7688258193963491,null,{"$f":"R247","v":7},1.7688258193963491,{"$f":"IF($B245=0,\"-\",(U247+V247*2))","v":0.81294728115785286},0.2,{"$f":"IF($B245=0,\"-\",(V247))","v":0.17014572396833544},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":4.3478260869565216E-2},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.30434782608695654},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.47826086956521741},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.17391304347826086},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.7826086956521738},{"$f":"IF(B246=0,\"-\",N248*O229)","v":2.0820571704190241},{"$f":"IF(B246=0,\"-\",O248*P229)","v":2.2931812994545555},null,{"$f":"H248","v":8},0.02,0.22,0.21,0.55000000000000004,{"$f":"IF($B246=0,\"-\",SUM(S248:V248))","v":1},{"$f":"IF($B246=0,\"-\",(T248+2*U248+3*V248))","v":2.29},2.2931812994545555,null,{"$f":"R248","v":8},2.29,{"$f":"IF($B246=0,\"-\",(U248+V248*2))","v":1.31},0.2,{"$f":"IF($B246=0,\"-\",(V248))","v":0.55000000000000004},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":2.4456521739130432E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":4.6195652173913082E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.64402173913043481},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":0.28532608695652173},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":2.1902173913043477},{"$f":"IF(A246=0,\"-\",N249*O229)","v":2.5581373160941054},{"$f":"IF(B246=0,\"-\",O249*P229)","v":2.8175367795127615}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",36,7,22,5,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P230","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",22,6,16,0,0,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.27272727272727271},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.72727272727272729},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":0},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":0},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":0.72727272727272729},{"$f":"IF(B252=0,\"-\",N252*O229)","v":0.84944239325299431},{"$f":"IF(B252=0,\"-\",O252*P229)","v":0.93557729290385416},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($P252-$N252)/($N255-$N252))","v":0.22616507570384436},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($P252-$N252)/($N255-$N252))","v":0.66600667855768991},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($P252-$N252)/($N255-$N252))","v":5.391412286923284E-2},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($P252-$N252)/($N255-$N252))","v":5.391412286923284E-2},{"$f":"IF($B252=0,\"-\",SUM(S252:V252))","v":0.99999999999999989},{"$f":"IF($B252=0,\"-\",(T252+2*U252+3*V252))","v":0.93557729290385416},{"$f":"P252","v":0.93557729290385416},null,{"$f":"R252","v":"1"},{"$f":"X252","v":0.93557729290385416},{"$f":"IF($B252=0,\"-\",(U252+V252*2))","v":0.16174236860769853},{"$f":"IF(AC252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(V252))","v":5.391412286923284E-2},{"$f":"IF(AE252=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",10,1,5,2,2,null,2,{"$f":"I252","v":0.27272727272727271},{"$f":"J252","v":0.72727272727272729},0,0,1,0.72727272727272729,0.84944239325299431,0.93557729290385416,null,2,{"$f":"S252","v":0.22616507570384436},{"$f":"T252","v":0.66600667855768991},5.391412286923284E-2,5.391412286923284E-2,0.99999999999999989,0.93557729290385416,0.93557729290385416,null,2,{"$f":"AB252","v":0.93557729290385416},{"$f":"AC252","v":0.16174236860769853},0.2,5.391412286923284E-2,0.2]
["5 rooms ",3,0,1,2,0,null,3,{"$f":"I252","v":0.27272727272727271},{"$f":"J252","v":0.72727272727272729},0,0,1,0.72727272727272729,0.84944239325299431,0.93557729290385416,null,3,{"$f":"S252","v":0.22616507570384436},{"$f":"T252","v":0.66600667855768991},5.391412286923284E-2,5.391412286923284E-2,0.99999999999999989,0.93557729290385416,0.93557729290385416,null,3,{"$f":"AB252","v":0.93557729290385416},{"$f":"AC252","v":0.16174236860769853},0.2,5.391412286923284E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B254=0,\"-\",$C254/$B254)","v":0},{"$f":"IF($B254=0,\"-\",$D254/$B254)","v":0.33333333333333331},{"$f":"IF($B254=0,\"-\",$E254/$B254)","v":0.66666666666666663},{"$f":"IF($B254=0,\"-\",$F254/$B254)","v":0},{"$f":"IF($B254=0,\"-\",SUM($I256:$L256))","v":1},{"$f":"IF($B254=0,\"-\",($J256+2*$K256+3*$L256))","v":1.6666666666666665},{"$f":"IF(B254=0,\"-\",N256*O229)","v":1.9466388178714451},{"$f":"IF(B254=0,\"-\",O256*P229)","v":2.144031296237999},null,{"$f":"H256","v":5},0,0.23,0.4,0.37,{"$f":"IF($B254=0,\"-\",SUM(S256:V256))","v":1},{"$f":"IF($B254=0,\"-\",(T256+2*U256+3*V256))","v":2.1399999999999997},2.144031296237999,null,{"$f":"R256","v":5},2.1399999999999997,{"$f":"IF($B254=0,\"-\",(U256+V256*2))","v":1.1400000000000001},0.2,{"$f":"IF($B254=0,\"-\",(V256))","v":0.37},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B255=0,\"-\",$C255/$B255)","v":"-"},{"$f":"IF($B255=0,\"-\",$D255/$B255)","v":"-"},{"$f":"IF($B255=0,\"-\",$E255/$B255)","v":"-"},{"$f":"IF($B255=0,\"-\",$F255/$B255)","v":"-"},{"$f":"IF($B255=0,\"-\",SUM($I257:$L257))","v":"-"},{"$f":"IF($B255=0,\"-\",($J257+2*$K257+3*$L257))","v":"-"},{"$f":"IF(B255=0,\"-\",N257*O229)","v":"-"},{"$f":"IF(B255=0,\"-\",O257*P229)","v":"-"},null,{"$f":"H257","v":6},{"$f":"IF($B255=0,\"-\",I257+(I258-I257)*($P257-$N257)/($N258-$N257))","v":"-"},"-","-","-",{"$f":"IF($B255=0,\"-\",SUM(S257:V257))","v":"-"},{"$f":"IF($B255=0,\"-\",(T257+2*U257+3*V257))","v":"-"},"-",null,{"$f":"R257","v":6},"-",{"$f":"IF($B255=0,\"-\",(U257+V257*2))","v":"-"},"-",{"$f":"IF($B255=0,\"-\",(V257))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B257=0,\"-\",$C257/$B257)","v":0},{"$f":"IF($B257=0,\"-\",$D257/$B257)","v":0},{"$f":"IF($B257=0,\"-\",$E257/$B257)","v":1},{"$f":"IF($B257=0,\"-\",$F257/$B257)","v":0},{"$f":"IF($B257=0,\"-\",SUM($I259:$L259))","v":1},{"$f":"IF($B257=0,\"-\",($J259+2*$K259+3*$L259))","v":2},{"$f":"IF(B257=0,\"-\",N259*O229)","v":2.3359665814457342},{"$f":"IF(B257=0,\"-\",O259*P229)","v":2.5728375554855987},null,{"$f":"H259","v":8},0,0,0.43,0.56999999999999995,{"$f":"IF($B257=0,\"-\",SUM(S259:V259))","v":1},{"$f":"IF($B257=0,\"-\",(T259+2*U259+3*V259))","v":2.57},2.5728375554855987,null,{"$f":"R259","v":8},2.57,{"$f":"IF($B257=0,\"-\",(U259+V259*2))","v":1.5699999999999998},0.2,{"$f":"IF($B257=0,\"-\",(V259))","v":0.56999999999999995},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$I259-($I258-$I259)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$J259-($J258-$J259)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$K259-($K258-$K259)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$L259-($L258-$L259)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B257=0,\"-\",SUM($I260:$L260))","v":{"$error":"#VALUE!"}},{"$f":"IF($B257=0,\"-\",($J260+2*$K260+3*$L260))","v":{"$error":"#VALUE!"}},{"$f":"IF(B257=0,\"-\",N260*O229)","v":{"$error":"#VALUE!"}},{"$f":"IF(B257=0,\"-\",O260*P229)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",83,27,47,9,0]
["1 - 3 rooms ",36,7,27,2,0,null,"1",{"$f":"IF($B262=0,\"-\",$C262/$B262)","v":0.19444444444444445},{"$f":"IF($B262=0,\"-\",$D262/$B262)","v":0.75},{"$f":"IF($B262=0,\"-\",$E262/$B262)","v":5.5555555555555552E-2},{"$f":"IF($B262=0,\"-\",$F262/$B262)","v":0},{"$f":"IF($B262=0,\"-\",SUM($I262:$L262))","v":1},{"$f":"IF($B262=0,\"-\",($J262+2*$K262+3*$L262))","v":0.86111111111111116},{"$f":"IF(B262=0,\"-\",N262*O229)","v":1.00576338923358},{"$f":"IF(B262=0,\"-\",O262*P229)","v":1.1077495030562994},null,{"$f":"H262","v":"1"},0.17,0.55000000000000004,0.28000000000000003,0,{"$f":"IF($B262=0,\"-\",SUM(S262:V262))","v":1},{"$f":"IF($B262=0,\"-\",(T262+2*U262+3*V262))","v":1.1100000000000001},{"$f":"P262","v":1.1077495030562994},null,{"$f":"R262","v":"1"},{"$f":"X262","v":1.1100000000000001},{"$f":"IF($B262=0,\"-\",(U262+V262*2))","v":0.28000000000000003},{"$f":"IF(AC262=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B262=0,\"-\",(V262))","v":0},{"$f":"IF(AE262=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",8,3,2,3,0,null,3,{"$f":"I262","v":0.19444444444444445},{"$f":"J262","v":0.75},5.5555555555555552E-2,0,1,0.86111111111111116,1.00576338923358,1.1077495030562994,null,3,{"$f":"S262","v":0.17},{"$f":"T262","v":0.55000000000000004},0.28000000000000003,0,1,1.1100000000000001,1.1077495030562994,null,3,{"$f":"AB262","v":1.1100000000000001},{"$f":"AC262","v":0.28000000000000003},0.2,0,0.2]
["6 rooms ",3,3,0,0,0,null,4,{"$f":"IF($B263=0,\"-\",$C263/$B263)","v":0.4375},{"$f":"IF($B263=0,\"-\",$D263/$B263)","v":0.5},{"$f":"IF($B263=0,\"-\",$E263/$B263)","v":6.25E-2},{"$f":"IF($B263=0,\"-\",$F263/$B263)","v":0},{"$f":"IF($B263=0,\"-\",SUM($I265:$L265))","v":1},{"$f":"IF($B263=0,\"-\",($J265+2*$K265+3*$L265))","v":0.625},{"$f":"IF(B263=0,\"-\",N265*O229)","v":0.729989556701792},{"$f":"IF(B263=0,\"-\",O265*P229)","v":0.8040117360892497},null,{"$f":"H265","v":4},{"$f":"IF($B263=0,\"-\",I265+(I266-I265)*($P265-$N265)/($N266-$N265))","v":0.40766471065179172},0.38065884260716687,0.21167644674104141,0,{"$f":"IF($B263=0,\"-\",SUM(S265:V265))","v":1},{"$f":"IF($B263=0,\"-\",(T265+2*U265+3*V265))","v":0.8040117360892497},{"$f":"P265","v":0.8040117360892497},null,{"$f":"R265","v":4},0.8040117360892497,{"$f":"IF($B263=0,\"-\",(U265+V265*2))","v":0.21167644674104141},0.2,{"$f":"IF($B263=0,\"-\",(V265))","v":0},0.2]
["8 or more rooms",3,0,1,2,0,null,6,{"$f":"IF($B265=0,\"-\",$C265/$B265)","v":1},{"$f":"IF($B265=0,\"-\",$D265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",$E265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",$F265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",SUM($I267:$L267))","v":1},{"$f":"IF($B265=0,\"-\",($J267+2*$K267+3*$L267))","v":0},{"$f":"IF(B265=0,\"-\",N267*O229)","v":0},{"$f":"IF(B265=0,\"-\",O267*P229)","v":0},null,{"$f":"H267","v":6},1,0,0,0,{"$f":"IF($B265=0,\"-\",SUM(S267:V267))","v":1},{"$f":"IF($B265=0,\"-\",(T267+2*U267+3*V267))","v":0},0,null,{"$f":"R267","v":6},0,{"$f":"IF($B265=0,\"-\",(U267+V267*2))","v":0},0.2,{"$f":"IF($B265=0,\"-\",(V267))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B266=0,\"-\",$C266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",$D266/$B266)","v":1},{"$f":"IF($B266=0,\"-\",$E266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",$F266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",SUM($I268:$L268))","v":1},{"$f":"IF($B266=0,\"-\",($J268+2*$K268+3*$L268))","v":1},{"$f":"IF(B266=0,\"-\",N268*O229)","v":1.1679832907228671},{"$f":"IF(B266=0,\"-\",O268*P229)","v":1.2864187777427993},null,{"$f":"H268","v":7},0,0.71358122225720055,0.28641877774279939,0,{"$f":"IF($B266=0,\"-\",SUM(S268:V268))","v":1},{"$f":"IF($B266=0,\"-\",(T268+2*U268+3*V268))","v":1.2864187777427993},1.2864187777427993,null,{"$f":"R268","v":7},1.2864187777427993,{"$f":"IF($B266=0,\"-\",(U268+V268*2))","v":0.28641877774279939},0.2,{"$f":"IF($B266=0,\"-\",(V268))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B267=0,\"-\",$C267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$D267/$B267)","v":0.33333333333333331},{"$f":"IF($B267=0,\"-\",$E267/$B267)","v":0.66666666666666663},{"$f":"IF($B267=0,\"-\",$F267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",SUM($I269:$L269))","v":1},{"$f":"IF($B267=0,\"-\",($J269+2*$K269+3*$L269))","v":1.6666666666666665},{"$f":"IF(B267=0,\"-\",N269*O229)","v":1.9466388178714451},{"$f":"IF(B267=0,\"-\",O269*P229)","v":2.144031296237999},null,{"$f":"H269","v":8},{"$f":"IF($B267=0,\"-\",I269+(I271-I269)*($P269-$N269)/($N271-$N269))","v":0},{"$f":"IF($B267=0,\"-\",J269+(J271-J269)*($P269-$N269)/($N271-$N269))","v":0.42880625924759985},{"$f":"IF($B267=0,\"-\",K269+(K271-K269)*($P269-$N269)/($N271-$N269))","v":0.8576125184951997},{"$f":"IF($B267=0,\"-\",L269+(L271-L269)*($P269-$N269)/($N271-$N269))","v":0},{"$f":"IF($B267=0,\"-\",SUM(S269:V269))","v":1.2864187777427996},{"$f":"IF($B267=0,\"-\",(T269+2*U269+3*V269))","v":2.1440312962379995},2.144031296237999,null,{"$f":"R269","v":8},2.1440312962379995,{"$f":"IF($B267=0,\"-\",(U269+V269*2))","v":0.8576125184951997},0.2,{"$f":"IF($B267=0,\"-\",(V269))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$I269-($I268-$I269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$J269-($J268-$J269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$K269-($K268-$K269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$L269-($L268-$L269)))","v":"-"},{"$f":"IF($B269=0,\"-\",SUM($I270:$L270))","v":"-"},{"$f":"IF($B269=0,\"-\",($J270+2*$K270+3*$L270))","v":"-"},{"$f":"IF(A267=0,\"-\",N270*O229)","v":{"$error":"#VALUE!"}},{"$f":"IF(B267=0,\"-\",O270*P229)","v":{"$error":"#VALUE!"}}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1281","v":1.1046765786671027},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1118,89,463,424,142,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",69,14,32,23,0,null,2,{"$f":"I276","v":0.27272727272727271},{"$f":"J276","v":0.63636363636363635},9.0909090909090912E-2,0,1,0.81818181818181812,null,0.88851220037341538,null,2,{"$f":"S276","v":0.25699938135109274},{"$f":"T276","v":0.59748903692439903},0.14551158172450818,0,0.99999999999999989,0.88851220037341538,0.88851220037341538,null,2,{"$f":"AB276","v":0.88851220037341538},{"$f":"AC276","v":0.14551158172450818},0.2,0,0.2]
["5 rooms ",337,31,166,118,22,null,3,{"$f":"I276","v":0.27272727272727271},{"$f":"J276","v":0.63636363636363635},9.0909090909090912E-2,0,1,0.81818181818181812,null,0.88851220037341538,null,3,{"$f":"S276","v":0.25699938135109274},{"$f":"T276","v":0.59748903692439903},0.14551158172450818,0,0.99999999999999989,0.88851220037341538,0.88851220037341538,null,3,{"$f":"AB276","v":0.88851220037341538},{"$f":"AC276","v":0.14551158172450818},0.2,0,0.2]
["7 rooms ",174,13,61,71,29,null,5,{"$f":"IF($B278=0,\"-\",$C278/$B278)","v":9.1988130563798218E-2},{"$f":"IF($B278=0,\"-\",$D278/$B278)","v":0.49258160237388726},{"$f":"IF($B278=0,\"-\",$E278/$B278)","v":0.35014836795252224},{"$f":"IF($B278=0,\"-\",$F278/$B278)","v":6.5281899109792291E-2},{"$f":"IF($B278=0,\"-\",SUM($I280:$L280))","v":1},{"$f":"IF($B278=0,\"-\",($J280+2*$K280+3*$L280))","v":1.3887240356083088},null,{"$f":"IF(B278=0,\"-\",N280*P$4)","v":1.5080978593875185},null,{"$f":"H280","v":5},7.8865527369300498E-2,0.44313243830103849,0.36904068190250322,0.10896135242715782,{"$f":"IF($B278=0,\"-\",SUM(S280:V280))","v":1},{"$f":"IF($B278=0,\"-\",(T280+2*U280+3*V280))","v":1.5080978593875185},1.5080978593875185,null,{"$f":"R280","v":5},1.5080978593875185,{"$f":"IF($B278=0,\"-\",(U280+V280*2))","v":0.58696338675681892},0.2,{"$f":"IF($B278=0,\"-\",(V280))","v":0.10896135242715782},0.2]
["8 or more rooms",189,5,61,81,42,null,6,{"$f":"IF($B279=0,\"-\",$C279/$B279)","v":6.8047337278106509E-2},{"$f":"IF($B279=0,\"-\",$D279/$B279)","v":0.40236686390532544},{"$f":"IF($B279=0,\"-\",$E279/$B279)","v":0.38461538461538464},{"$f":"IF($B279=0,\"-\",$F279/$B279)","v":0.14497041420118342},{"$f":"IF($B279=0,\"-\",SUM($I281:$L281))","v":1},{"$f":"IF($B279=0,\"-\",($J281+2*$K281+3*$L281))","v":1.6065088757396451},null,{"$f":"IF(B279=0,\"-\",N281*P$4)","v":1.7446033441257105},null,{"$f":"H281","v":6},8.3347798444680196E-2,0.28347603555485756,0.43840118943053391,0.19477497656992834,{"$f":"IF($B279=0,\"-\",SUM(S281:V281))","v":1},{"$f":"IF($B279=0,\"-\",(T281+2*U281+3*V281))","v":1.7446033441257105},1.7446033441257105,null,{"$f":"R281","v":6},1.7446033441257105,{"$f":"IF($B279=0,\"-\",(U281+V281*2))","v":0.8279511425703906},0.2,{"$f":"IF($B279=0,\"-\",(V281))","v":0.19477497656992834},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B280=0,\"-\",$C280/$B280)","v":7.4712643678160925E-2},{"$f":"IF($B280=0,\"-\",$D280/$B280)","v":0.35057471264367818},{"$f":"IF($B280=0,\"-\",$E280/$B280)","v":0.40804597701149425},{"$f":"IF($B280=0,\"-\",$F280/$B280)","v":0.16666666666666666},{"$f":"IF($B280=0,\"-\",SUM($I282:$L282))","v":1},{"$f":"IF($B280=0,\"-\",($J282+2*$K282+3*$L282))","v":1.6666666666666667},null,{"$f":"IF(B280=0,\"-\",N282*P$4)","v":1.8099322600199206},null,{"$f":"H282","v":7},3.6280849112303247E-2,0.32841649460476208,0.42439220343364542,0.21091045284928919,{"$f":"IF($B280=0,\"-\",SUM(S282:V282))","v":0.99999999999999989},{"$f":"IF($B280=0,\"-\",(T282+2*U282+3*V282))","v":1.8099322600199206},1.8099322600199206,null,{"$f":"R282","v":7},1.8099322600199206,{"$f":"IF($B280=0,\"-\",(U282+V282*2))","v":0.84621310913222381},0.2,{"$f":"IF($B280=0,\"-\",(V282))","v":0.21091045284928919},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B281=0,\"-\",$C281/$B281)","v":2.6455026455026454E-2},{"$f":"IF($B281=0,\"-\",$D281/$B281)","v":0.32275132275132273},{"$f":"IF($B281=0,\"-\",$E281/$B281)","v":0.42857142857142855},{"$f":"IF($B281=0,\"-\",$F281/$B281)","v":0.22222222222222221},{"$f":"IF($B281=0,\"-\",SUM($I283:$L283))","v":0.99999999999999989},{"$f":"IF($B281=0,\"-\",($J283+2*$K283+3*$L283))","v":1.8465608465608465},null,{"$f":"IF(B281=0,\"-\",N283*P274)","v":2.0398525182794645},null,{"$f":"H283","v":8},-2.5396542682472968E-2,0.29285580557374741,0.45062549862045947,0.281915238488266,{"$f":"IF($B281=0,\"-\",SUM(S283:V283))","v":0.99999999999999978},{"$f":"IF($B281=0,\"-\",(T283+2*U283+3*V283))","v":2.0398525182794645},2.0398525182794645,null,{"$f":"R283","v":8},2.0398525182794645,{"$f":"IF($B281=0,\"-\",(U283+V283*2))","v":1.0144559755969915},0.2,{"$f":"IF($B281=0,\"-\",(V283))","v":0.281915238488266},0.2]
["Shared ownership; rented and living rent free",159,18,90,36,15]
["1 - 3 rooms ",7,2,3,2,0,null,"1",{"$f":"IF($B286=0,\"-\",$C286/$B286)","v":0.2857142857142857},{"$f":"IF($B286=0,\"-\",$D286/$B286)","v":0.42857142857142855},{"$f":"IF($B286=0,\"-\",$E286/$B286)","v":0.2857142857142857},{"$f":"IF($B286=0,\"-\",$F286/$B286)","v":0},{"$f":"IF($B286=0,\"-\",SUM($I286:$L286))","v":0.99999999999999989},{"$f":"IF($B286=0,\"-\",($J286+2*$K286+3*$L286))","v":1},null,{"$f":"IF(B286=0,\"-\",N286*P$4)","v":1.0859593560119523},null,{"$f":"H286","v":"1"},{"$f":"IF($B286=0,\"-\",I286+(I289-I286)*($P286-$N286)/($N289-$N286))","v":0.19975492970233349},{"$f":"IF($B286=0,\"-\",J286+(J289-J286)*($P286-$N286)/($N289-$N286))","v":0.52885734391870609},{"$f":"IF($B286=0,\"-\",K286+(K289-K286)*($P286-$N286)/($N289-$N286))","v":0.25706116704363496},{"$f":"IF($B286=0,\"-\",L286+(L289-L286)*($P286-$N286)/($N289-$N286))","v":1.4326559335325367E-2},{"$f":"IF($B286=0,\"-\",SUM(S286:V286))","v":0.99999999999999989},{"$f":"IF($B286=0,\"-\",(T286+2*U286+3*V286))","v":1.0859593560119523},{"$f":"P286","v":1.0859593560119523},null,{"$f":"R286","v":"1"},{"$f":"X286","v":1.0859593560119523},{"$f":"IF($B286=0,\"-\",(U286+V286*2))","v":0.2857142857142857},{"$f":"IF(AC286=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B286=0,\"-\",(V286))","v":1.4326559335325367E-2},{"$f":"IF(AE286=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",28,2,19,6,1,null,2,{"$f":"I286","v":0.2857142857142857},{"$f":"J286","v":0.42857142857142855},0.2857142857142857,0,0.99999999999999989,1,null,1.0859593560119523,null,2,{"$f":"S286","v":0.19975492970233349},{"$f":"T286","v":0.52885734391870609},0.25706116704363496,1.4326559335325367E-2,0.99999999999999989,1.0859593560119523,1.0859593560119523,null,2,{"$f":"AB286","v":1.0859593560119523},{"$f":"AC286","v":0.2857142857142857},0.2,1.4326559335325367E-2,0.2]
["5 rooms ",66,8,36,18,4,null,3,{"$f":"I286","v":0.2857142857142857},{"$f":"J286","v":0.42857142857142855},0.2857142857142857,0,0.99999999999999989,1,null,1.0859593560119523,null,3,{"$f":"S286","v":0.19975492970233349},{"$f":"T286","v":0.52885734391870609},0.25706116704363496,1.4326559335325367E-2,0.99999999999999989,1.0859593560119523,1.0859593560119523,null,3,{"$f":"AB286","v":1.0859593560119523},{"$f":"AC286","v":0.2857142857142857},0.2,1.4326559335325367E-2,0.2]
["7 rooms ",16,1,6,4,5,null,5,{"$f":"IF($B288=0,\"-\",$C288/$B288)","v":0.12121212121212122},{"$f":"IF($B288=0,\"-\",$D288/$B288)","v":0.54545454545454541},{"$f":"IF($B288=0,\"-\",$E288/$B288)","v":0.27272727272727271},{"$f":"IF($B288=0,\"-\",$F288/$B288)","v":6.0606060606060608E-2},{"$f":"IF($B288=0,\"-\",SUM($I290:$L290))","v":1},{"$f":"IF($B288=0,\"-\",($J290+2*$K290+3*$L290))","v":1.2727272727272727},null,{"$f":"IF(B288=0,\"-\",N290*P$4)","v":1.3821300894697575},null,{"$f":"H290","v":5},0.25340719144262314,0.61383130591859836,-0.37001427563482248,0.50277577827360131,{"$f":"IF($B288=0,\"-\",SUM(S290:V290))","v":1.0000000000000004},{"$f":"IF($B288=0,\"-\",(T290+2*U290+3*V290))","v":1.3821300894697575},1.3821300894697575,null,{"$f":"R290","v":5},1.3821300894697575,{"$f":"IF($B288=0,\"-\",(U290+V290*2))","v":0.63553728091238015},0.2,{"$f":"IF($B288=0,\"-\",(V290))","v":0.50277577827360131},0.2]
["8 or more rooms",8,0,7,1,0,null,6,{"$f":"IF($B289=0,\"-\",$C289/$B289)","v":0.14705882352941177},{"$f":"IF($B289=0,\"-\",$D289/$B289)","v":0.55882352941176472},{"$f":"IF($B289=0,\"-\",$E289/$B289)","v":0.14705882352941177},{"$f":"IF($B289=0,\"-\",$F289/$B289)","v":0.14705882352941177},{"$f":"IF($B289=0,\"-\",SUM($I291:$L291))","v":1},{"$f":"IF($B289=0,\"-\",($J291+2*$K291+3*$L291))","v":1.2941176470588236},null,{"$f":"IF(B289=0,\"-\",N291*P$4)","v":1.4053591666037031},null,{"$f":"H291","v":6},0.12891304374549525,0.51937618205542446,0.16914933804896232,0.18256143615011799,{"$f":"IF($B289=0,\"-\",SUM(S291:V291))","v":1},{"$f":"IF($B289=0,\"-\",(T291+2*U291+3*V291))","v":1.4053591666037031},1.4053591666037031,null,{"$f":"R291","v":6},1.4053591666037031,{"$f":"IF($B289=0,\"-\",(U291+V291*2))","v":0.53427221034919836},0.2,{"$f":"IF($B289=0,\"-\",(V291))","v":0.18256143615011799},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B291=0,\"-\",$C291/$B291)","v":0},{"$f":"IF($B291=0,\"-\",$D291/$B291)","v":0.875},{"$f":"IF($B291=0,\"-\",$E291/$B291)","v":0.125},{"$f":"IF($B291=0,\"-\",$F291/$B291)","v":0},{"$f":"IF($B291=0,\"-\",SUM($I293:$L293))","v":1},{"$f":"IF($B291=0,\"-\",($J293+2*$K293+3*$L293))","v":1.125},null,{"$f":"IF(B291=0,\"-\",N293*P284)","v":2.5183995811279782},null,{"$f":"H293","v":8},0.12667268919345256,-0.13838151354762052,0.37834537838690513,0.63336344596726279,{"$f":"IF($B291=0,\"-\",SUM(S293:V293))","v":1},{"$f":"IF($B291=0,\"-\",(T293+2*U293+3*V293))","v":2.5183995811279782},2.5183995811279782,null,{"$f":"R293","v":8},2.5183995811279782,{"$f":"IF($B291=0,\"-\",(U293+V293*2))","v":1.6450722703214307},0.2,{"$f":"IF($B291=0,\"-\",(V293))","v":0.63336344596726279},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$I293-($I292-$I293)))","v":-6.25E-2},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$J293-($J292-$J293)))","v":1.375},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$K293-($K292-$K293)))","v":0},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$L293-($L292-$L293)))","v":-0.3125},{"$f":"IF($B291=0,\"-\",SUM($I294:$L294))","v":1},{"$f":"IF($B291=0,\"-\",($J294+2*$K294+3*$L294))","v":0.4375},null,{"$f":"IF(B291=0,\"-\",N294*P284)","v":0.9793776148831026}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",409,67,250,82,10,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P275","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",229,43,129,50,7,null,2,{"$f":"I297","v":0.11450381679389313},{"$f":"J297","v":0.69465648854961837},0.17557251908396945,1.5267175572519083E-2,1,1.0916030534351147,null,1.1854365489290779,null,2,{"$f":"S297","v":68.863178182071849},{"$f":"T297","v":-122.54000092691685},40.305030758688915,14.371791986156042,0.99999999999995914,1.1854365489291112,1.1854365489290779,null,2,{"$f":"AB297","v":1.1854365489291112},{"$f":"AC297","v":69.048614731000995},0.2,14.371791986156042,0.2]
["5 rooms ",38,9,20,8,1,null,3,{"$f":"I297","v":0.11450381679389313},{"$f":"J297","v":0.69465648854961837},0.17557251908396945,1.5267175572519083E-2,1,1.0916030534351147,null,1.1854365489290779,null,3,{"$f":"S297","v":68.863178182071849},{"$f":"T297","v":-122.54000092691685},40.305030758688915,14.371791986156042,0.99999999999995914,1.1854365489291112,1.1854365489290779,null,3,{"$f":"AB297","v":1.1854365489291112},{"$f":"AC297","v":69.048614731000995},0.2,14.371791986156042,0.2]
["7 rooms ",3,0,2,1,0,null,5,{"$f":"IF($B299=0,\"-\",$C299/$B299)","v":0.23684210526315788},{"$f":"IF($B299=0,\"-\",$D299/$B299)","v":0.52631578947368418},{"$f":"IF($B299=0,\"-\",$E299/$B299)","v":0.21052631578947367},{"$f":"IF($B299=0,\"-\",$F299/$B299)","v":2.6315789473684209E-2},{"$f":"IF($B299=0,\"-\",SUM($I301:$L301))","v":0.99999999999999989},{"$f":"IF($B299=0,\"-\",($J301+2*$K301+3*$L301))","v":1.0263157894736841},null,{"$f":"IF(B299=0,\"-\",N301*P$4)","v":1.1145372338017403},null,{"$f":"H301","v":5},1.030835104215668,-1.0616702084313365,0.9162978704139273,0.11453723380174091,{"$f":"IF($B299=0,\"-\",SUM(S301:V301))","v":0.99999999999999978},{"$f":"IF($B299=0,\"-\",(T301+2*U301+3*V301))","v":1.1145372338017407},1.1145372338017403,null,{"$f":"R301","v":5},1.1145372338017407,{"$f":"IF($B299=0,\"-\",(U301+V301*2))","v":1.1453723380174092},0.2,{"$f":"IF($B299=0,\"-\",(V301))","v":0.11453723380174091},0.2]
["8 or more rooms",2,0,2,0,0,null,6,{"$f":"IF($B300=0,\"-\",$C300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",$D300/$B300)","v":1},{"$f":"IF($B300=0,\"-\",$E300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",$F300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",SUM($I302:$L302))","v":1},{"$f":"IF($B300=0,\"-\",($J302+2*$K302+3*$L302))","v":1},null,{"$f":"IF(B300=0,\"-\",N302*P$4)","v":1.0859593560119523},null,{"$f":"H302","v":6},0,0.91404064398804774,8.5959356011952273E-2,0,{"$f":"IF($B300=0,\"-\",SUM(S302:V302))","v":1},{"$f":"IF($B300=0,\"-\",(T302+2*U302+3*V302))","v":1.0859593560119523},1.0859593560119523,null,{"$f":"R302","v":6},1.0859593560119523,{"$f":"IF($B300=0,\"-\",(U302+V302*2))","v":8.5959356011952273E-2},0.2,{"$f":"IF($B300=0,\"-\",(V302))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B301=0,\"-\",$C301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",$D301/$B301)","v":0.66666666666666663},{"$f":"IF($B301=0,\"-\",$E301/$B301)","v":0.33333333333333331},{"$f":"IF($B301=0,\"-\",$F301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",SUM($I303:$L303))","v":1},{"$f":"IF($B301=0,\"-\",($J303+2*$K303+3*$L303))","v":1.3333333333333333},null,{"$f":"IF(B301=0,\"-\",N303*P$4)","v":1.4479458080159362},null,{"$f":"H303","v":7},0,0.55205419198406369,0.44794580801593631,0,{"$f":"IF($B301=0,\"-\",SUM(S303:V303))","v":1},{"$f":"IF($B301=0,\"-\",(T303+2*U303+3*V303))","v":1.4479458080159362},1.4479458080159362,null,{"$f":"R303","v":7},1.4479458080159362,{"$f":"IF($B301=0,\"-\",(U303+V303*2))","v":0.44794580801593631},0.2,{"$f":"IF($B301=0,\"-\",(V303))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B302=0,\"-\",$C302/$B302)","v":0},{"$f":"IF($B302=0,\"-\",$D302/$B302)","v":1},{"$f":"IF($B302=0,\"-\",$E302/$B302)","v":0},{"$f":"IF($B302=0,\"-\",$F302/$B302)","v":0},{"$f":"IF($B302=0,\"-\",SUM($I304:$L304))","v":1},{"$f":"IF($B302=0,\"-\",($J304+2*$K304+3*$L304))","v":1},null,{"$f":"IF(B302=0,\"-\",N304*P295)","v":0},null,{"$f":"H304","v":8},0,2.0000000000000009,-1.0000000000000004,0,{"$f":"IF($B302=0,\"-\",SUM(S304:V304))","v":1.0000000000000004},{"$f":"IF($B302=0,\"-\",(T304+2*U304+3*V304))","v":0},0,null,{"$f":"R304","v":8},0,{"$f":"IF($B302=0,\"-\",(U304+V304*2))","v":-1.0000000000000004},0.2,{"$f":"IF($B302=0,\"-\",(V304))","v":0},0.2]
["Shared ownership; rented and living rent free",355,76,192,83,4]
["1 - 3 rooms ",130,32,67,30,1,null,"1",{"$f":"IF($B307=0,\"-\",$C307/$B307)","v":0.24615384615384617},{"$f":"IF($B307=0,\"-\",$D307/$B307)","v":0.51538461538461533},{"$f":"IF($B307=0,\"-\",$E307/$B307)","v":0.23076923076923078},{"$f":"IF($B307=0,\"-\",$F307/$B307)","v":7.6923076923076927E-3},{"$f":"IF($B307=0,\"-\",SUM($I307:$L307))","v":1},{"$f":"IF($B307=0,\"-\",($J307+2*$K307+3*$L307))","v":1},null,{"$f":"IF(B307=0,\"-\",N307*P$4)","v":1.0859593560119523},null,{"$f":"H307","v":"1"},{"$f":"IF($B307=0,\"-\",I307+(I310-I307)*($P307-$N307)/($N310-$N307))","v":0.13242300589187894},{"$f":"IF($B307=0,\"-\",J307+(J310-J307)*($P307-$N307)/($N310-$N307))","v":0.6755901843915062},{"$f":"IF($B307=0,\"-\",K307+(K310-K307)*($P307-$N307)/($N310-$N307))","v":0.16559125752939907},{"$f":"IF($B307=0,\"-\",L307+(L310-L307)*($P307-$N307)/($N310-$N307))","v":2.6395552187215912E-2},{"$f":"IF($B307=0,\"-\",SUM(S307:V307))","v":1.0000000000000002},{"$f":"IF($B307=0,\"-\",(T307+2*U307+3*V307))","v":1.085959356011952},{"$f":"P307","v":1.0859593560119523},null,{"$f":"R307","v":"1"},{"$f":"X307","v":1.085959356011952},{"$f":"IF($B307=0,\"-\",(U307+V307*2))","v":0.2183823619038309},{"$f":"IF(AC307=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B307=0,\"-\",(V307))","v":2.6395552187215912E-2},{"$f":"IF(AE307=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",192,38,112,39,3,null,2,{"$f":"I307","v":0.24615384615384617},{"$f":"J307","v":0.51538461538461533},0.23076923076923078,7.6923076923076927E-3,1,1,null,1.0859593560119523,null,2,{"$f":"S307","v":0.13242300589187894},{"$f":"T307","v":0.6755901843915062},0.16559125752939907,2.6395552187215912E-2,1.0000000000000002,1.085959356011952,1.0859593560119523,null,2,{"$f":"AB307","v":1.085959356011952},{"$f":"AC307","v":0.2183823619038309},0.2,2.6395552187215912E-2,0.2]
["5 rooms ",28,6,9,13,0,null,3,{"$f":"I307","v":0.24615384615384617},{"$f":"J307","v":0.51538461538461533},0.23076923076923078,7.6923076923076927E-3,1,1,null,1.0859593560119523,null,3,{"$f":"S307","v":0.13242300589187894},{"$f":"T307","v":0.6755901843915062},0.16559125752939907,2.6395552187215912E-2,1.0000000000000002,1.085959356011952,1.0859593560119523,null,3,{"$f":"AB307","v":1.085959356011952},{"$f":"AC307","v":0.2183823619038309},0.2,2.6395552187215912E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B309=0,\"-\",$C309/$B309)","v":0.21428571428571427},{"$f":"IF($B309=0,\"-\",$D309/$B309)","v":0.32142857142857145},{"$f":"IF($B309=0,\"-\",$E309/$B309)","v":0.4642857142857143},{"$f":"IF($B309=0,\"-\",$F309/$B309)","v":0},{"$f":"IF($B309=0,\"-\",SUM($I311:$L311))","v":1},{"$f":"IF($B309=0,\"-\",($J311+2*$K311+3*$L311))","v":1.25},null,{"$f":"IF(B309=0,\"-\",N311*P$4)","v":1.3574491950149403},null,{"$f":"H311","v":5},0.30638502429852027,2.9780756388019136E-2,0.66383421931346065,0,{"$f":"IF($B309=0,\"-\",SUM(S311:V311))","v":1},{"$f":"IF($B309=0,\"-\",(T311+2*U311+3*V311))","v":1.3574491950149405},1.3574491950149403,null,{"$f":"R311","v":5},1.3574491950149405,{"$f":"IF($B309=0,\"-\",(U311+V311*2))","v":0.66383421931346065},0.2,{"$f":"IF($B309=0,\"-\",(V311))","v":0},0.2]
["8 or more rooms",2,0,1,1,0,null,6,{"$f":"IF($B310=0,\"-\",$C310/$B310)","v":0},{"$f":"IF($B310=0,\"-\",$D310/$B310)","v":1},{"$f":"IF($B310=0,\"-\",$E310/$B310)","v":0},{"$f":"IF($B310=0,\"-\",$F310/$B310)","v":0},{"$f":"IF($B310=0,\"-\",SUM($I312:$L312))","v":1},{"$f":"IF($B310=0,\"-\",($J312+2*$K312+3*$L312))","v":1},null,{"$f":"IF(B310=0,\"-\",N312*P$4)","v":1.0859593560119523},null,{"$f":"H312","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B310=0,\"-\",SUM(S312:V312))","v":{"$error":"#VALUE!"}},{"$f":"IF($B310=0,\"-\",(T312+2*U312+3*V312))","v":{"$error":"#VALUE!"}},1.0859593560119523,null,{"$f":"R312","v":6},{"$error":"#VALUE!"},{"$f":"IF($B310=0,\"-\",(U312+V312*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B310=0,\"-\",(V312))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":0.5},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":0.5},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":1},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":1.5},null,{"$f":"IF(B312=0,\"-\",N314*P305)","v":0},null,{"$f":"H314","v":8},{"$f":"IF($B312=0,\"-\",I314+(I316-I314)*($P314-$N314)/($N316-$N314))","v":0},{"$f":"IF($B312=0,\"-\",J314+(J316-J314)*($P314-$N314)/($N316-$N314))","v":0},{"$f":"IF($B312=0,\"-\",K314+(K316-K314)*($P314-$N314)/($N316-$N314))","v":0},{"$f":"IF($B312=0,\"-\",L314+(L316-L314)*($P314-$N314)/($N316-$N314))","v":0},{"$f":"IF($B312=0,\"-\",SUM(S314:V314))","v":0},{"$f":"IF($B312=0,\"-\",(T314+2*U314+3*V314))","v":0},0,null,{"$f":"R314","v":8},0,{"$f":"IF($B312=0,\"-\",(U314+V314*2))","v":0},0.2,{"$f":"IF($B312=0,\"-\",(V314))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$I314-($I313-$I314)))","v":"-"},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$J314-($J313-$J314)))","v":"-"},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$K314-($K313-$K314)))","v":"-"},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$L314-($L313-$L314)))","v":"-"},{"$f":"IF($B311=0,\"-\",SUM($I315:$L315))","v":"-"},{"$f":"IF($B311=0,\"-\",($J315+2*$K315+3*$L315))","v":"-"},null,{"$f":"IF(B311=0,\"-\",N315*P305)","v":"-"}]
["                    E36005977 Mash Barn"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1284","v":1.1098249197025918},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1155,152,518,365,120,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",8,3,4,1,0,null,"1",{"$f":"IF($B321=0,\"-\",$C321/$B321)","v":0.375},{"$f":"IF($B321=0,\"-\",$D321/$B321)","v":0.5},{"$f":"IF($B321=0,\"-\",$E321/$B321)","v":0.125},{"$f":"IF($B321=0,\"-\",$F321/$B321)","v":0},{"$f":"IF($B321=0,\"-\",SUM($I321:$L321))","v":1},{"$f":"IF($B321=0,\"-\",($J321+2*$K321+3*$L321))","v":0.75},null,{"$f":"IF(B321=0,\"-\",N321*P$4)","v":0.81446951700896419},null,{"$f":"H321","v":"1"},{"$f":"IF($B321=0,\"-\",I321+(I324-I321)*($P321-$N321)/($N324-$N321))","v":0.35206681360128889},{"$f":"IF($B321=0,\"-\",J321+(J324-J321)*($P321-$N321)/($N324-$N321))","v":0.48909470856564785},{"$f":"IF($B321=0,\"-\",K321+(K324-K321)*($P321-$N321)/($N324-$N321))","v":0.15114062505587356},{"$f":"IF($B321=0,\"-\",L321+(L324-L321)*($P321-$N321)/($N324-$N321))","v":7.6978527771897551E-3},{"$f":"IF($B321=0,\"-\",SUM(S321:V321))","v":1},{"$f":"IF($B321=0,\"-\",(T321+2*U321+3*V321))","v":0.81446951700896419},{"$f":"P321","v":0.81446951700896419},null,{"$f":"R321","v":"1"},{"$f":"X321","v":0.81446951700896419},{"$f":"IF($B321=0,\"-\",(U321+V321*2))","v":0.16653633061025308},{"$f":"IF(AC321=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B321=0,\"-\",(V321))","v":7.6978527771897551E-3},{"$f":"IF(AE321=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",149,38,66,39,6,null,2,{"$f":"I321","v":0.375},{"$f":"J321","v":0.5},0.125,0,1,0.75,null,0.81446951700896419,null,2,{"$f":"S321","v":0.35206681360128889},{"$f":"T321","v":0.48909470856564785},0.15114062505587356,7.6978527771897551E-3,1,0.81446951700896419,0.81446951700896419,null,2,{"$f":"AB321","v":0.81446951700896419},{"$f":"AC321","v":0.16653633061025308},0.2,7.6978527771897551E-3,0.2]
["6 rooms ",339,34,157,109,39,null,4,{"$f":"IF($B322=0,\"-\",$C322/$B322)","v":0.25503355704697989},{"$f":"IF($B322=0,\"-\",$D322/$B322)","v":0.44295302013422821},{"$f":"IF($B322=0,\"-\",$E322/$B322)","v":0.26174496644295303},{"$f":"IF($B322=0,\"-\",$F322/$B322)","v":4.0268456375838924E-2},{"$f":"IF($B322=0,\"-\",SUM($I324:$L324))","v":1},{"$f":"IF($B322=0,\"-\",($J324+2*$K324+3*$L324))","v":1.087248322147651},null,{"$f":"IF(B322=0,\"-\",N324*P$4)","v":1.1807074877445387},null,{"$f":"H324","v":4},{"$f":"IF($B322=0,\"-\",I324+(I325-I324)*($P324-$N324)/($N325-$N324))","v":0.20931923823182574},0.45485395238622683,0.28162689278753045,5.4199916594417023E-2,{"$f":"IF($B322=0,\"-\",SUM(S324:V324))","v":1},{"$f":"IF($B322=0,\"-\",(T324+2*U324+3*V324))","v":1.1807074877445387},{"$f":"P324","v":1.1807074877445387},null,{"$f":"R324","v":4},1.1807074877445387,{"$f":"IF($B322=0,\"-\",(U324+V324*2))","v":0.39002672597636451},0.2,{"$f":"IF($B322=0,\"-\",(V324))","v":5.4199916594417023E-2},0.2]
["7 rooms ",155,5,66,54,30,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":0.16273584905660377},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.46698113207547171},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.30188679245283018},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":6.8396226415094338E-2},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":1},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.2759433962264151},null,{"$f":"IF(B323=0,\"-\",N325*P$4)","v":1.385622668873741},null,{"$f":"H325","v":5},0.12368743491840908,0.46457078985457367,0.3141734466618844,9.7568328565132811E-2,{"$f":"IF($B323=0,\"-\",SUM(S325:V325))","v":1},{"$f":"IF($B323=0,\"-\",(T325+2*U325+3*V325))","v":1.385622668873741},1.385622668873741,null,{"$f":"R325","v":5},1.385622668873741,{"$f":"IF($B323=0,\"-\",(U325+V325*2))","v":0.50931010379215003},0.2,{"$f":"IF($B323=0,\"-\",(V325))","v":9.7568328565132811E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B325=0,\"-\",$C325/$B325)","v":3.2258064516129031E-2},{"$f":"IF($B325=0,\"-\",$D325/$B325)","v":0.4258064516129032},{"$f":"IF($B325=0,\"-\",$E325/$B325)","v":0.34838709677419355},{"$f":"IF($B325=0,\"-\",$F325/$B325)","v":0.19354838709677419},{"$f":"IF($B325=0,\"-\",SUM($I327:$L327))","v":1},{"$f":"IF($B325=0,\"-\",($J327+2*$K327+3*$L327))","v":1.7032258064516128},null,{"$f":"IF(B325=0,\"-\",N327*P$4)","v":1.8496339999171314},null,{"$f":"H327","v":7},4.1364794253218685E-2,0.27239308142654683,0.48148545447011926,0.20475666985011534,{"$f":"IF($B325=0,\"-\",SUM(S327:V327))","v":1.0000000000000002},{"$f":"IF($B325=0,\"-\",(T327+2*U327+3*V327))","v":1.8496339999171316},1.8496339999171314,null,{"$f":"R327","v":7},1.8496339999171316,{"$f":"IF($B325=0,\"-\",(U327+V327*2))","v":0.89099879417034988},0.2,{"$f":"IF($B325=0,\"-\",(V327))","v":0.20475666985011534},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B326=0,\"-\",$C326/$B326)","v":3.7499999999999999E-2},{"$f":"IF($B326=0,\"-\",$D326/$B326)","v":0.33750000000000002},{"$f":"IF($B326=0,\"-\",$E326/$B326)","v":0.42499999999999999},{"$f":"IF($B326=0,\"-\",$F326/$B326)","v":0.2},{"$f":"IF($B326=0,\"-\",SUM($I328:$L328))","v":1},{"$f":"IF($B326=0,\"-\",($J328+2*$K328+3*$L328))","v":1.7875000000000001},null,{"$f":"IF(B326=0,\"-\",N328*P319)","v":1.9838120439683828},null,{"$f":"H328","v":8},4.9710796993248693E-2,0.1317950352675798,0.60346549451671161,0.21502867322245997,{"$f":"IF($B326=0,\"-\",SUM(S328:V328))","v":1},{"$f":"IF($B326=0,\"-\",(T328+2*U328+3*V328))","v":1.9838120439683831},1.9838120439683828,null,{"$f":"R328","v":8},1.9838120439683831,{"$f":"IF($B326=0,\"-\",(U328+V328*2))","v":1.0335228409616315},0.2,{"$f":"IF($B326=0,\"-\",(V328))","v":0.21502867322245997},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$I328-($I327-$I328)))","v":4.2741935483870966E-2},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$J328-($J327-$J328)))","v":0.24919354838709684},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$K328-($K327-$K328)))","v":0.50161290322580643},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$L328-($L327-$L328)))","v":0.20645161290322583},{"$f":"IF($B326=0,\"-\",SUM($I329:$L329))","v":1},{"$f":"IF($B326=0,\"-\",($J329+2*$K329+3*$L329))","v":1.8717741935483871},null,{"$f":"IF(B326=0,\"-\",N329*P319)","v":2.0773416440562222}]
["Shared ownership; rented and living rent free",367,97,181,72,17]
["4 rooms ",104,37,55,11,1,null,2,{"$f":"I331","v":0.5},{"$f":"J331","v":0.4375},0,6.25E-2,1,0.625,null,0.67872459750747016,null,2,{"$f":"S331","v":0.44627540249252984},{"$f":"T331","v":0.47152557842139775},3.9398038172144774E-2,4.2800980913927617E-2,1,0.67872459750747016,0.67872459750747016,null,2,{"$f":"AB331","v":0.67872459750747016},{"$f":"AC331","v":0.125},0.2,4.2800980913927617E-2,0.2]
["5 rooms ",176,40,92,40,4,null,3,{"$f":"I331","v":0.5},{"$f":"J331","v":0.4375},0,6.25E-2,1,0.625,null,0.67872459750747016,null,3,{"$f":"S331","v":0.44627540249252984},{"$f":"T331","v":0.47152557842139775},3.9398038172144774E-2,4.2800980913927617E-2,1,0.67872459750747016,0.67872459750747016,null,3,{"$f":"AB331","v":0.67872459750747016},{"$f":"AC331","v":0.125},0.2,4.2800980913927617E-2,0.2]
["7 rooms ",13,2,8,3,0,null,5,{"$f":"IF($B333=0,\"-\",$C333/$B333)","v":0.22727272727272727},{"$f":"IF($B333=0,\"-\",$D333/$B333)","v":0.52272727272727271},{"$f":"IF($B333=0,\"-\",$E333/$B333)","v":0.22727272727272727},{"$f":"IF($B333=0,\"-\",$F333/$B333)","v":2.2727272727272728E-2},{"$f":"IF($B333=0,\"-\",SUM($I335:$L335))","v":1},{"$f":"IF($B333=0,\"-\",($J335+2*$K335+3*$L335))","v":1.0454545454545454},null,{"$f":"IF(B333=0,\"-\",N335*P$4)","v":1.1353211449215863},null,{"$f":"H335","v":5},0.21268911244693556,0.49178636019147137,0.24303879735466427,5.2485730006928813E-2,{"$f":"IF($B333=0,\"-\",SUM(S335:V335))","v":1},{"$f":"IF($B333=0,\"-\",(T335+2*U335+3*V335))","v":1.1353211449215863},1.1353211449215863,null,{"$f":"R335","v":5},1.1353211449215863,{"$f":"IF($B333=0,\"-\",(U335+V335*2))","v":0.34801025736852187},0.2,{"$f":"IF($B333=0,\"-\",(V335))","v":5.2485730006928813E-2},0.2]
["8 or more rooms",8,2,0,3,3,null,6,{"$f":"IF($B334=0,\"-\",$C334/$B334)","v":0.16},{"$f":"IF($B334=0,\"-\",$D334/$B334)","v":0.38},{"$f":"IF($B334=0,\"-\",$E334/$B334)","v":0.3},{"$f":"IF($B334=0,\"-\",$F334/$B334)","v":0.16},{"$f":"IF($B334=0,\"-\",SUM($I336:$L336))","v":1},{"$f":"IF($B334=0,\"-\",($J336+2*$K336+3*$L336))","v":1.46},null,{"$f":"IF(B334=0,\"-\",N336*P$4)","v":1.5855006597774504},null,{"$f":"H336","v":6},0.16201607485586267,0.30288513676325335,0.32268084212845488,0.2124179462524291,{"$f":"IF($B334=0,\"-\",SUM(S336:V336))","v":1},{"$f":"IF($B334=0,\"-\",(T336+2*U336+3*V336))","v":1.5855006597774504},1.5855006597774504,null,{"$f":"R336","v":6},1.5855006597774504,{"$f":"IF($B334=0,\"-\",(U336+V336*2))","v":0.74751673463331314},0.2,{"$f":"IF($B334=0,\"-\",(V336))","v":0.2124179462524291},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B335=0,\"-\",$C335/$B335)","v":0.15384615384615385},{"$f":"IF($B335=0,\"-\",$D335/$B335)","v":0.61538461538461542},{"$f":"IF($B335=0,\"-\",$E335/$B335)","v":0.23076923076923078},{"$f":"IF($B335=0,\"-\",$F335/$B335)","v":0},{"$f":"IF($B335=0,\"-\",SUM($I337:$L337))","v":1},{"$f":"IF($B335=0,\"-\",($J337+2*$K337+3*$L337))","v":1.0769230769230771},null,{"$f":"IF(B335=0,\"-\",N337*P$4)","v":1.169494691089795},null,{"$f":"H337","v":7},0.16499936037226445,0.54400409361750768,0.24749904055839667,4.3497505451831307E-2,{"$f":"IF($B335=0,\"-\",SUM(S337:V337))","v":1.0000000000000002},{"$f":"IF($B335=0,\"-\",(T337+2*U337+3*V337))","v":1.169494691089795},1.169494691089795,null,{"$f":"R337","v":7},1.169494691089795,{"$f":"IF($B335=0,\"-\",(U337+V337*2))","v":0.33449405146205929},0.2,{"$f":"IF($B335=0,\"-\",(V337))","v":4.3497505451831307E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B336=0,\"-\",$C336/$B336)","v":0.25},{"$f":"IF($B336=0,\"-\",$D336/$B336)","v":0},{"$f":"IF($B336=0,\"-\",$E336/$B336)","v":0.375},{"$f":"IF($B336=0,\"-\",$F336/$B336)","v":0.375},{"$f":"IF($B336=0,\"-\",SUM($I338:$L338))","v":1},{"$f":"IF($B336=0,\"-\",($J338+2*$K338+3*$L338))","v":1.875},null,{"$f":"IF(B336=0,\"-\",N338*P329)","v":3.8950155826054167},null,{"$f":"H338","v":8},0.493375371398243,-1.5576023769487557,0.74006305709736442,1.3241639484531478,{"$f":"IF($B336=0,\"-\",SUM(S338:V338))","v":0.99999999999999944},{"$f":"IF($B336=0,\"-\",(T338+2*U338+3*V338))","v":3.8950155826054167},3.8950155826054167,null,{"$f":"R338","v":8},3.8950155826054167,{"$f":"IF($B336=0,\"-\",(U338+V338*2))","v":3.3883909540036599},0.2,{"$f":"IF($B336=0,\"-\",(V338))","v":1.3241639484531478},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",53,9,37,7,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P320","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",22,5,15,2,0,null,"1",{"$f":"IF($B342=0,\"-\",$C342/$B342)","v":0.22727272727272727},{"$f":"IF($B342=0,\"-\",$D342/$B342)","v":0.68181818181818177},{"$f":"IF($B342=0,\"-\",$E342/$B342)","v":9.0909090909090912E-2},{"$f":"IF($B342=0,\"-\",$F342/$B342)","v":0},{"$f":"IF($B342=0,\"-\",SUM($I342:$L342))","v":1},{"$f":"IF($B342=0,\"-\",($J342+2*$K342+3*$L342))","v":0.86363636363636354},null,{"$f":"IF(B342=0,\"-\",N342*P$4)","v":0.93787398928304955},null,{"$f":"H342","v":"1"},{"$f":"IF($B342=0,\"-\",I342+(I345-I342)*($P342-$N342)/($N345-$N342))","v":0.16854744131340851},{"$f":"IF($B342=0,\"-\",J342+(J345-J342)*($P342-$N342)/($N345-$N342))","v":0.72503112809013337},{"$f":"IF($B342=0,\"-\",K342+(K345-K342)*($P342-$N342)/($N345-$N342))","v":0.10642143059645813},{"$f":"IF($B342=0,\"-\",L342+(L345-L342)*($P342-$N342)/($N345-$N342))","v":0},{"$f":"IF($B342=0,\"-\",SUM(S342:V342))","v":1},{"$f":"IF($B342=0,\"-\",(T342+2*U342+3*V342))","v":0.93787398928304966},{"$f":"P342","v":0.93787398928304955},null,{"$f":"R342","v":"1"},{"$f":"X342","v":0.93787398928304966},{"$f":"IF($B342=0,\"-\",(U342+V342*2))","v":0.10642143059645813},{"$f":"IF(AC342=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B342=0,\"-\",(V342))","v":0},{"$f":"IF(AE342=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",15,1,12,2,0,null,2,{"$f":"I342","v":0.22727272727272727},{"$f":"J342","v":0.68181818181818177},9.0909090909090912E-2,0,1,0.86363636363636354,null,0.93787398928304955,null,2,{"$f":"S342","v":0.16854744131340851},{"$f":"T342","v":0.72503112809013337},0.10642143059645813,0,1,0.93787398928304966,0.93787398928304955,null,2,{"$f":"AB342","v":0.93787398928304966},{"$f":"AC342","v":0.10642143059645813},0.2,0,0.2]
["6 rooms ",2,1,1,0,0,null,4,{"$f":"IF($B343=0,\"-\",$C343/$B343)","v":6.6666666666666666E-2},{"$f":"IF($B343=0,\"-\",$D343/$B343)","v":0.8},{"$f":"IF($B343=0,\"-\",$E343/$B343)","v":0.13333333333333333},{"$f":"IF($B343=0,\"-\",$F343/$B343)","v":0},{"$f":"IF($B343=0,\"-\",SUM($I345:$L345))","v":1},{"$f":"IF($B343=0,\"-\",($J345+2*$K345+3*$L345))","v":1.0666666666666667},null,{"$f":"IF(B343=0,\"-\",N345*P$4)","v":1.158356646412749},null,{"$f":"H345","v":4},{"$f":"IF($B343=0,\"-\",I345+(I346-I345)*($P345-$N345)/($N346-$N345))","v":1.5337063426039901},-2.2257693316207297,1.6920629890167393,0,{"$f":"IF($B343=0,\"-\",SUM(S345:V345))","v":0.99999999999999978},{"$f":"IF($B343=0,\"-\",(T345+2*U345+3*V345))","v":1.158356646412749},{"$f":"P345","v":1.158356646412749},null,{"$f":"R345","v":4},1.158356646412749,{"$f":"IF($B343=0,\"-\",(U345+V345*2))","v":1.6920629890167393},0.2,{"$f":"IF($B343=0,\"-\",(V345))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B344=0,\"-\",$C344/$B344)","v":0.14285714285714285},{"$f":"IF($B344=0,\"-\",$D344/$B344)","v":0.6428571428571429},{"$f":"IF($B344=0,\"-\",$E344/$B344)","v":0.21428571428571427},{"$f":"IF($B344=0,\"-\",$F344/$B344)","v":0},{"$f":"IF($B344=0,\"-\",SUM($I346:$L346))","v":1},{"$f":"IF($B344=0,\"-\",($J346+2*$K346+3*$L346))","v":1.0714285714285714},null,{"$f":"IF(B344=0,\"-\",N346*P$4)","v":1.1635278814413774},null,{"$f":"H346","v":5},8.5295074099139084E-2,0.66588197036034447,0.24882295554051653,0,{"$f":"IF($B344=0,\"-\",SUM(S346:V346))","v":1},{"$f":"IF($B344=0,\"-\",(T346+2*U346+3*V346))","v":1.1635278814413774},1.1635278814413774,null,{"$f":"R346","v":5},1.1635278814413774,{"$f":"IF($B344=0,\"-\",(U346+V346*2))","v":0.24882295554051653},0.2,{"$f":"IF($B344=0,\"-\",(V346))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B346=0,\"-\",$C346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$D346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$E346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$F346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",SUM($I348:$L348))","v":"-"},{"$f":"IF($B346=0,\"-\",($J348+2*$K348+3*$L348))","v":"-"},null,{"$f":"IF(B346=0,\"-\",N348*P$4)","v":"-"},null,{"$f":"H348","v":7},"-","-","-","-",{"$f":"IF($B346=0,\"-\",SUM(S348:V348))","v":"-"},{"$f":"IF($B346=0,\"-\",(T348+2*U348+3*V348))","v":"-"},"-",null,{"$f":"R348","v":7},"-",{"$f":"IF($B346=0,\"-\",(U348+V348*2))","v":"-"},"-",{"$f":"IF($B346=0,\"-\",(V348))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B347=0,\"-\",$C347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$D347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$E347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",$F347/$B347)","v":"-"},{"$f":"IF($B347=0,\"-\",SUM($I349:$L349))","v":"-"},{"$f":"IF($B347=0,\"-\",($J349+2*$K349+3*$L349))","v":"-"},null,{"$f":"IF(B347=0,\"-\",N349*P340)","v":"-"},null,{"$f":"H349","v":8},"-","-","-","-",{"$f":"IF($B347=0,\"-\",SUM(S349:V349))","v":"-"},{"$f":"IF($B347=0,\"-\",(T349+2*U349+3*V349))","v":"-"},"-",null,{"$f":"R349","v":8},"-",{"$f":"IF($B347=0,\"-\",(U349+V349*2))","v":"-"},"-",{"$f":"IF($B347=0,\"-\",(V349))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$I349-($I348-$I349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$J349-($J348-$J349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$K349-($K348-$K349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$L349-($L348-$L349)))","v":"-"},{"$f":"IF($B347=0,\"-\",SUM($I350:$L350))","v":"-"},{"$f":"IF($B347=0,\"-\",($J350+2*$K350+3*$L350))","v":"-"},null,{"$f":"IF(B347=0,\"-\",N350*P340)","v":"-"}]
["Shared ownership; rented and living rent free",239,153,73,13,0]
["4 rooms ",48,29,17,2,0,null,2,{"$f":"I352","v":0.67080745341614911},{"$f":"J352","v":0.27950310559006208},4.9689440993788817E-2,0,1,0.37888198757763969,null,0.4114504392343421,null,2,{"$f":"S352","v":0.63378150947972145},{"$f":"T352","v":0.32098654180621505},4.5231948714063545E-2,0,1,0.41145043923434216,0.4114504392343421,null,2,{"$f":"AB352","v":0.41145043923434216},{"$f":"AC352","v":4.5231948714063545E-2},0.2,0,0.2]
["5 rooms ",24,12,9,3,0,null,3,{"$f":"I352","v":0.67080745341614911},{"$f":"J352","v":0.27950310559006208},4.9689440993788817E-2,0,1,0.37888198757763969,null,0.4114504392343421,null,3,{"$f":"S352","v":0.63378150947972145},{"$f":"T352","v":0.32098654180621505},4.5231948714063545E-2,0,1,0.41145043923434216,0.4114504392343421,null,3,{"$f":"AB352","v":0.41145043923434216},{"$f":"AC352","v":4.5231948714063545E-2},0.2,0,0.2]
["6 rooms ",3,2,1,0,0,null,4,{"$f":"IF($B353=0,\"-\",$C353/$B353)","v":0.60416666666666663},{"$f":"IF($B353=0,\"-\",$D353/$B353)","v":0.35416666666666669},{"$f":"IF($B353=0,\"-\",$E353/$B353)","v":4.1666666666666664E-2},{"$f":"IF($B353=0,\"-\",$F353/$B353)","v":0},{"$f":"IF($B353=0,\"-\",SUM($I355:$L355))","v":0.99999999999999989},{"$f":"IF($B353=0,\"-\",($J355+2*$K355+3*$L355))","v":0.4375},null,{"$f":"IF(B353=0,\"-\",N355*P$4)","v":0.47510721825522911},null,{"$f":"H355","v":4},{"$f":"IF($B353=0,\"-\",I355+(I356-I355)*($P355-$N355)/($N356-$N355))","v":0.58327376763598382},0.35834524647280325,5.8380985891212933E-2,0,{"$f":"IF($B353=0,\"-\",SUM(S355:V355))","v":1},{"$f":"IF($B353=0,\"-\",(T355+2*U355+3*V355))","v":0.47510721825522911},{"$f":"P355","v":0.47510721825522911},null,{"$f":"R355","v":4},0.47510721825522911,{"$f":"IF($B353=0,\"-\",(U355+V355*2))","v":5.8380985891212933E-2},0.2,{"$f":"IF($B353=0,\"-\",(V355))","v":0},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B354=0,\"-\",$C354/$B354)","v":0.5},{"$f":"IF($B354=0,\"-\",$D354/$B354)","v":0.375},{"$f":"IF($B354=0,\"-\",$E354/$B354)","v":0.125},{"$f":"IF($B354=0,\"-\",$F354/$B354)","v":0},{"$f":"IF($B354=0,\"-\",SUM($I356:$L356))","v":1},{"$f":"IF($B354=0,\"-\",($J356+2*$K356+3*$L356))","v":0.625},null,{"$f":"IF(B354=0,\"-\",N356*P$4)","v":0.67872459750747016},null,{"$f":"H356","v":5},0.46930022999573134,0.38267494250106715,0.14802482750320151,0,{"$f":"IF($B354=0,\"-\",SUM(S356:V356))","v":1},{"$f":"IF($B354=0,\"-\",(T356+2*U356+3*V356))","v":0.67872459750747016},0.67872459750747016,null,{"$f":"R356","v":5},0.67872459750747016,{"$f":"IF($B354=0,\"-\",(U356+V356*2))","v":0.14802482750320151},0.2,{"$f":"IF($B354=0,\"-\",(V356))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B356=0,\"-\",$C356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",$D356/$B356)","v":1},{"$f":"IF($B356=0,\"-\",$E356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",$F356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",SUM($I358:$L358))","v":1},{"$f":"IF($B356=0,\"-\",($J358+2*$K358+3*$L358))","v":1},null,{"$f":"IF(B356=0,\"-\",N358*P$4)","v":1.0859593560119523},null,{"$f":"H358","v":7},-8.5959356011952259E-2,1.0859593560119523,0,0,{"$f":"IF($B356=0,\"-\",SUM(S358:V358))","v":1},{"$f":"IF($B356=0,\"-\",(T358+2*U358+3*V358))","v":1.0859593560119523},1.0859593560119523,null,{"$f":"R358","v":7},1.0859593560119523,{"$f":"IF($B356=0,\"-\",(U358+V358*2))","v":0},0.2,{"$f":"IF($B356=0,\"-\",(V358))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B357=0,\"-\",$C357/$B357)","v":1},{"$f":"IF($B357=0,\"-\",$D357/$B357)","v":0},{"$f":"IF($B357=0,\"-\",$E357/$B357)","v":0},{"$f":"IF($B357=0,\"-\",$F357/$B357)","v":0},{"$f":"IF($B357=0,\"-\",SUM($I359:$L359))","v":1},{"$f":"IF($B357=0,\"-\",($J359+2*$K359+3*$L359))","v":0},null,{"$f":"IF(B357=0,\"-\",N359*P350)","v":{"$error":"#VALUE!"}},null,{"$f":"H359","v":8},{"$f":"IF($B357=0,\"-\",I359+(I361-I359)*($P359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",J359+(J361-J359)*($P359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",K359+(K361-K359)*($P359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",L359+(L361-L359)*($P359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",SUM(S359:V359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",(T359+2*U359+3*V359))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R359","v":8},{"$error":"#VALUE!"},{"$f":"IF($B357=0,\"-\",(U359+V359*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B357=0,\"-\",(V359))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    E36005978 Peverel"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K57","v":1.3684896317978703},{"$f":"Tempro!E1282","v":1.1229308697037272},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",16,3,12,1,0,null,"1",{"$f":"IF($B366=0,\"-\",$C366/$B366)","v":0.1875},{"$f":"IF($B366=0,\"-\",$D366/$B366)","v":0.75},{"$f":"IF($B366=0,\"-\",$E366/$B366)","v":6.25E-2},{"$f":"IF($B366=0,\"-\",$F366/$B366)","v":0},{"$f":"IF($B366=0,\"-\",SUM($I366:$L366))","v":1},{"$f":"IF($B366=0,\"-\",($J366+2*$K366+3*$L366))","v":0.875},{"$f":"IF(B366=0,\"-\",N366*O364)","v":1.1974284278231364},{"$f":"IF(B366=0,\"-\",O366*P364)","v":1.3446293458634013},null,{"$f":"H366","v":"1"},{"$f":"IF($B366=0,\"-\",I366+(I369-I366)*($P366-$N366)/($N369-$N366))","v":0.2710055219848298},{"$f":"IF($B366=0,\"-\",J366+(J369-J366)*($P366-$N366)/($N369-$N366))","v":0.19329652010113496},{"$f":"IF($B366=0,\"-\",K366+(K369-K366)*($P366-$N366)/($N369-$N366))","v":0.45576104797983924},{"$f":"IF($B366=0,\"-\",L366+(L369-L366)*($P366-$N366)/($N369-$N366))","v":7.9936909934195999E-2},{"$f":"IF($B366=0,\"-\",SUM(S366:V366))","v":1},{"$f":"IF($B366=0,\"-\",(T366+2*U366+3*V366))","v":1.3446293458634013},{"$f":"P366","v":1.3446293458634013},null,{"$f":"R366","v":"1"},{"$f":"X366","v":1.3446293458634013},{"$f":"IF($B366=0,\"-\",(U366+V366*2))","v":0.61563486784823129},{"$f":"IF(AC366=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B366=0,\"-\",(V366))","v":7.9936909934195999E-2},{"$f":"IF(AE366=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",217,48,114,48,7,null,2,{"$f":"I366","v":0.1875},{"$f":"J366","v":0.75},6.25E-2,0,1,0.875,1.1974284278231364,1.3446293458634013,null,2,{"$f":"S366","v":0.2710055219848298},{"$f":"T366","v":0.19329652010113496},0.45576104797983924,7.9936909934195999E-2,1,1.3446293458634013,1.3446293458634013,null,2,{"$f":"AB366","v":1.3446293458634013},{"$f":"AC366","v":0.61563486784823129},0.2,7.9936909934195999E-2,0.2]
["6 rooms ",342,24,151,128,39,null,4,{"$f":"IF($B367=0,\"-\",$C367/$B367)","v":0.22119815668202766},{"$f":"IF($B367=0,\"-\",$D367/$B367)","v":0.52534562211981561},{"$f":"IF($B367=0,\"-\",$E367/$B367)","v":0.22119815668202766},{"$f":"IF($B367=0,\"-\",$F367/$B367)","v":3.2258064516129031E-2},{"$f":"IF($B367=0,\"-\",SUM($I369:$L369))","v":1},{"$f":"IF($B367=0,\"-\",($J369+2*$K369+3*$L369))","v":1.064516129032258},{"$f":"IF(B367=0,\"-\",N369*O364)","v":1.456779285462249},{"$f":"IF(B367=0,\"-\",O369*P364)","v":1.6358624299904976},null,{"$f":"H369","v":4},{"$f":"IF($B367=0,\"-\",I369+(I370-I369)*($P369-$N369)/($N370-$N369))","v":1.4440890917394922E-2},0.47028483718116826,0.38024522289498075,0.13502904900645604,{"$f":"IF($B367=0,\"-\",SUM(S369:V369))","v":1},{"$f":"IF($B367=0,\"-\",(T369+2*U369+3*V369))","v":1.6358624299904978},{"$f":"P369","v":1.6358624299904976},null,{"$f":"R369","v":4},1.6358624299904978,{"$f":"IF($B367=0,\"-\",(U369+V369*2))","v":0.65030332090789278},0.2,{"$f":"IF($B367=0,\"-\",(V369))","v":0.13502904900645604},0.2]
["7 rooms ",126,7,42,56,21,null,5,{"$f":"IF($B368=0,\"-\",$C368/$B368)","v":0.12219959266802444},{"$f":"IF($B368=0,\"-\",$D368/$B368)","v":0.49898167006109978},{"$f":"IF($B368=0,\"-\",$E368/$B368)","v":0.29735234215885947},{"$f":"IF($B368=0,\"-\",$F368/$B368)","v":8.1466395112016296E-2},{"$f":"IF($B368=0,\"-\",SUM($I370:$L370))","v":1},{"$f":"IF($B368=0,\"-\",($J370+2*$K370+3*$L370))","v":1.3380855397148674},{"$f":"IF(B368=0,\"-\",N370*O364)","v":1.8311561875584534},{"$f":"IF(B368=0,\"-\",O370*P364)","v":2.0562618102583756},null,{"$f":"H370","v":5},0,0.3,0.34,0.36,{"$f":"IF($B368=0,\"-\",SUM(S370:V370))","v":1},{"$f":"IF($B368=0,\"-\",(T370+2*U370+3*V370))","v":2.06},2.0562618102583756,null,{"$f":"R370","v":5},2.06,{"$f":"IF($B368=0,\"-\",(U370+V370*2))","v":1.06},0.2,{"$f":"IF($B368=0,\"-\",(V370))","v":0.36},0.2]
["8 or more rooms",87,4,25,35,23,null,6,{"$f":"IF($B369=0,\"-\",$C369/$B369)","v":7.0175438596491224E-2},{"$f":"IF($B369=0,\"-\",$D369/$B369)","v":0.44152046783625731},{"$f":"IF($B369=0,\"-\",$E369/$B369)","v":0.3742690058479532},{"$f":"IF($B369=0,\"-\",$F369/$B369)","v":0.11403508771929824},{"$f":"IF($B369=0,\"-\",SUM($I371:$L371))","v":1},{"$f":"IF($B369=0,\"-\",($J371+2*$K371+3*$L371))","v":1.5321637426900585},{"$f":"IF(B369=0,\"-\",N371*O364)","v":2.0967501960879651},{"$f":"IF(B369=0,\"-\",O371*P364)","v":2.3545055212445192},null,{"$f":"H371","v":6},0,0.23,0.19,0.57999999999999996,{"$f":"IF($B369=0,\"-\",SUM(S371:V371))","v":1},{"$f":"IF($B369=0,\"-\",(T371+2*U371+3*V371))","v":2.3499999999999996},2.3545055212445192,null,{"$f":"R371","v":6},2.3499999999999996,{"$f":"IF($B369=0,\"-\",(U371+V371*2))","v":1.3499999999999999},0.2,{"$f":"IF($B369=0,\"-\",(V371))","v":0.57999999999999996},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B370=0,\"-\",$C370/$B370)","v":5.5555555555555552E-2},{"$f":"IF($B370=0,\"-\",$D370/$B370)","v":0.33333333333333331},{"$f":"IF($B370=0,\"-\",$E370/$B370)","v":0.44444444444444442},{"$f":"IF($B370=0,\"-\",$F370/$B370)","v":0.16666666666666666},{"$f":"IF($B370=0,\"-\",SUM($I372:$L372))","v":0.99999999999999989},{"$f":"IF($B370=0,\"-\",($J372+2*$K372+3*$L372))","v":1.7222222222222221},{"$f":"IF(B370=0,\"-\",N372*O364)","v":2.3568432547629987},{"$f":"IF(B370=0,\"-\",O372*P364)","v":2.6465720458263773},null,{"$f":"H372","v":7},1.1820365200170407E-3,7.2340441962748414E-2,0.20520096068807508,0.7212765608291597,{"$f":"IF($B370=0,\"-\",SUM(S372:V372))","v":1.0000000000000002},{"$f":"IF($B370=0,\"-\",(T372+2*U372+3*V372))","v":2.6465720458263777},2.6465720458263773,null,{"$f":"R372","v":7},2.6465720458263777,{"$f":"IF($B370=0,\"-\",(U372+V372*2))","v":1.6477540823463945},0.2,{"$f":"IF($B370=0,\"-\",(V372))","v":0.7212765608291597},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$I373-($I372-$I373)))","v":3.6398467432950193E-2},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$J373-($J372-$J373)))","v":0.24137931034482757},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$K373-($K372-$K373)))","v":0.36015325670498088},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$L373-($L372-$L373)))","v":0.36206896551724144},{"$f":"IF($B371=0,\"-\",SUM($I374:$L374))","v":1},{"$f":"IF($B371=0,\"-\",($J374+2*$K374+3*$L374))","v":2.0478927203065136},{"$f":"IF(A371=0,\"-\",N374*O364)","v":2.8025199547737998},{"$f":"IF(B371=0,\"-\",O374*P364)","v":3.1470361701761935}]
["Shared ownership; rented and living rent free",321,96,146,65,14]
["1 - 3 rooms ",22,9,11,2,0,null,"1",{"$f":"IF($B376=0,\"-\",$C376/$B376)","v":0.40909090909090912},{"$f":"IF($B376=0,\"-\",$D376/$B376)","v":0.5},{"$f":"IF($B376=0,\"-\",$E376/$B376)","v":9.0909090909090912E-2},{"$f":"IF($B376=0,\"-\",$F376/$B376)","v":0},{"$f":"IF($B376=0,\"-\",SUM($I376:$L376))","v":1},{"$f":"IF($B376=0,\"-\",($J376+2*$K376+3*$L376))","v":0.68181818181818188},{"$f":"IF(B376=0,\"-\",N376*O364)","v":0.93306111258945712},{"$f":"IF(B376=0,\"-\",O376*P364)","v":1.0477631266468064},null,{"$f":"H376","v":"1"},{"$f":"IF($B376=0,\"-\",I376+(I379-I376)*($P376-$N376)/($N379-$N376))","v":0.31278960782021842},{"$f":"IF($B376=0,\"-\",J376+(J379-J376)*($P376-$N376)/($N379-$N376))","v":0.4036986987293093},{"$f":"IF($B376=0,\"-\",K376+(K379-K376)*($P376-$N376)/($N379-$N376))","v":0.20647065243391965},{"$f":"IF($B376=0,\"-\",L376+(L379-L376)*($P376-$N376)/($N379-$N376))","v":7.7041041016552542E-2},{"$f":"IF($B376=0,\"-\",SUM(S376:V376))","v":1},{"$f":"IF($B376=0,\"-\",(T376+2*U376+3*V376))","v":1.0477631266468062},{"$f":"P376","v":1.0477631266468064},null,{"$f":"R376","v":"1"},{"$f":"X376","v":1.0477631266468062},{"$f":"IF($B376=0,\"-\",(U376+V376*2))","v":0.36055273446702474},{"$f":"IF(AC376=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B376=0,\"-\",(V376))","v":7.7041041016552542E-2},{"$f":"IF(AE376=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",77,29,36,10,2,null,2,{"$f":"I376","v":0.40909090909090912},{"$f":"J376","v":0.5},9.0909090909090912E-2,0,1,0.68181818181818188,0.93306111258945712,1.0477631266468064,null,2,{"$f":"S376","v":0.31278960782021842},{"$f":"T376","v":0.4036986987293093},0.20647065243391965,7.7041041016552542E-2,1,1.0477631266468062,1.0477631266468064,null,2,{"$f":"AB376","v":1.0477631266468062},{"$f":"AC376","v":0.36055273446702474},0.2,7.7041041016552542E-2,0.2]
["6 rooms ",64,16,26,19,3,null,4,{"$f":"IF($B377=0,\"-\",$C377/$B377)","v":0.37662337662337664},{"$f":"IF($B377=0,\"-\",$D377/$B377)","v":0.46753246753246752},{"$f":"IF($B377=0,\"-\",$E377/$B377)","v":0.12987012987012986},{"$f":"IF($B377=0,\"-\",$F377/$B377)","v":2.5974025974025976E-2},{"$f":"IF($B377=0,\"-\",SUM($I379:$L379))","v":1},{"$f":"IF($B377=0,\"-\",($J379+2*$K379+3*$L379))","v":0.80519480519480524},{"$f":"IF(B377=0,\"-\",N379*O364)","v":1.101900742486597},{"$f":"IF(B377=0,\"-\",O379*P364)","v":1.2373583590876571},null,{"$f":"H379","v":4},{"$f":"IF($B377=0,\"-\",I379+(I380-I379)*($P379-$N379)/($N380-$N379))","v":0.16958688336308003},0.49969347619426119,0.25449403843458024,7.6225602008078541E-2,{"$f":"IF($B377=0,\"-\",SUM(S379:V379))","v":1},{"$f":"IF($B377=0,\"-\",(T379+2*U379+3*V379))","v":1.2373583590876573},{"$f":"P379","v":1.2373583590876571},null,{"$f":"R379","v":4},1.2373583590876573,{"$f":"IF($B377=0,\"-\",(U379+V379*2))","v":0.40694524245073732},0.2,{"$f":"IF($B377=0,\"-\",(V379))","v":7.6225602008078541E-2},0.2]
["7 rooms ",13,2,4,5,2,null,5,{"$f":"IF($B378=0,\"-\",$C378/$B378)","v":0.26515151515151514},{"$f":"IF($B378=0,\"-\",$D378/$B378)","v":0.48484848484848486},{"$f":"IF($B378=0,\"-\",$E378/$B378)","v":0.19696969696969696},{"$f":"IF($B378=0,\"-\",$F378/$B378)","v":5.3030303030303032E-2},{"$f":"IF($B378=0,\"-\",SUM($I380:$L380))","v":1},{"$f":"IF($B378=0,\"-\",($J380+2*$K380+3*$L380))","v":1.0378787878787878},{"$f":"IF(B378=0,\"-\",N380*O364)","v":1.4203263602750624},{"$f":"IF(B378=0,\"-\",O380*P364)","v":1.5949283150068052},null,{"$f":"H380","v":5},0.18300596276397352,5.8718431838112206E-2,0.73861693302505005,1.9658672372864207E-2,{"$f":"IF($B378=0,\"-\",SUM(S380:V380))","v":1},{"$f":"IF($B378=0,\"-\",(T380+2*U380+3*V380))","v":1.594928315006805},1.5949283150068052,null,{"$f":"R380","v":5},1.594928315006805,{"$f":"IF($B378=0,\"-\",(U380+V380*2))","v":0.7779342777707785},0.2,{"$f":"IF($B378=0,\"-\",(V380))","v":1.9658672372864207E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B380=0,\"-\",$C380/$B380)","v":0.15384615384615385},{"$f":"IF($B380=0,\"-\",$D380/$B380)","v":0.30769230769230771},{"$f":"IF($B380=0,\"-\",$E380/$B380)","v":0.38461538461538464},{"$f":"IF($B380=0,\"-\",$F380/$B380)","v":0.15384615384615385},{"$f":"IF($B380=0,\"-\",SUM($I382:$L382))","v":1},{"$f":"IF($B380=0,\"-\",($J382+2*$K382+3*$L382))","v":1.5384615384615388},{"$f":"IF(B380=0,\"-\",N382*O364)","v":2.1053686643044163},{"$f":"IF(B380=0,\"-\",O382*P364)","v":2.3641834652543325},null,{"$f":"H382","v":7},7.0000000000000007E-2,0.14000000000000001,0.15,0.64,{"$f":"IF($B380=0,\"-\",SUM(S382:V382))","v":1},{"$f":"IF($B380=0,\"-\",(T382+2*U382+3*V382))","v":2.36},2.3641834652543325,null,{"$f":"R382","v":7},2.36,{"$f":"IF($B380=0,\"-\",(U382+V382*2))","v":1.43},0.2,{"$f":"IF($B380=0,\"-\",(V382))","v":0.64},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B381=0,\"-\",$C381/$B381)","v":0.38461538461538464},{"$f":"IF($B381=0,\"-\",$D381/$B381)","v":0.38461538461538464},{"$f":"IF($B381=0,\"-\",$E381/$B381)","v":0.23076923076923078},{"$f":"IF($B381=0,\"-\",$F381/$B381)","v":0},{"$f":"IF($B381=0,\"-\",SUM($I383:$L383))","v":1},{"$f":"IF($B381=0,\"-\",($J383+2*$K383+3*$L383))","v":0.84615384615384626},{"$f":"IF(B381=0,\"-\",N383*O364)","v":1.1579527653674289},{"$f":"IF(B381=0,\"-\",O383*P364)","v":1.3003009058898829},null,{"$f":"H383","v":8},0.23323303137003909,0.33415460020026944,0.33169079959946113,0.10092156883023035,{"$f":"IF($B381=0,\"-\",SUM(S383:V383))","v":1},{"$f":"IF($B381=0,\"-\",(T383+2*U383+3*V383))","v":1.3003009058898827},1.3003009058898829,null,{"$f":"R383","v":8},1.3003009058898827,{"$f":"IF($B381=0,\"-\",(U383+V383*2))","v":0.53353393725992182},0.2,{"$f":"IF($B381=0,\"-\",(V383))","v":0.10092156883023035},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$I383-($I382-$I383)))","v":0.61538461538461542},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$J383-($J382-$J383)))","v":0.46153846153846156},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$K383-($K382-$K383)))","v":7.6923076923076927E-2},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$L383-($L382-$L383)))","v":-0.15384615384615385},{"$f":"IF($B381=0,\"-\",SUM($I384:$L384))","v":1},{"$f":"IF($B381=0,\"-\",($J384+2*$K384+3*$L384))","v":0.15384615384615385},{"$f":"IF(A381=0,\"-\",N384*O364)","v":0.21053686643044159},{"$f":"IF(B381=0,\"-\",O384*P364)","v":0.23641834652543323}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",30,11,16,3,0,null,"1",{"$f":"IF($B387=0,\"-\",$C387/$B387)","v":0.36666666666666664},{"$f":"IF($B387=0,\"-\",$D387/$B387)","v":0.53333333333333333},{"$f":"IF($B387=0,\"-\",$E387/$B387)","v":0.1},{"$f":"IF($B387=0,\"-\",$F387/$B387)","v":0},{"$f":"IF($B387=0,\"-\",SUM($I387:$L387))","v":0.99999999999999989},{"$f":"IF($B387=0,\"-\",($J387+2*$K387+3*$L387))","v":0.73333333333333339},{"$f":"IF(B387=0,\"-\",N387*O364)","v":1.0035590633184384},{"$f":"IF(B387=0,\"-\",O387*P364)","v":1.1269274517712318},null,{"$f":"H387","v":"1"},{"$f":"IF($B387=0,\"-\",I387+(I390-I387)*($P387-$N387)/($N390-$N387))","v":0.18807049153733127},{"$f":"IF($B387=0,\"-\",J387+(J390-J387)*($P387-$N387)/($N390-$N387))","v":0.53105822282213166},{"$f":"IF($B387=0,\"-\",K387+(K390-K387)*($P387-$N387)/($N390-$N387))","v":0.24674462797251123},{"$f":"IF($B387=0,\"-\",L387+(L390-L387)*($P387-$N387)/($N390-$N387))","v":3.4126657668025868E-2},{"$f":"IF($B387=0,\"-\",SUM(S387:V387))","v":1},{"$f":"IF($B387=0,\"-\",(T387+2*U387+3*V387))","v":1.1269274517712315},{"$f":"P387","v":1.1269274517712318},null,{"$f":"R387","v":"1"},{"$f":"X387","v":1.1269274517712315},{"$f":"IF($B387=0,\"-\",(U387+V387*2))","v":0.31499794330856296},{"$f":"IF(AC387=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B387=0,\"-\",(V387))","v":3.4126657668025868E-2},{"$f":"IF(AE387=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",17,1,9,6,1,null,2,{"$f":"I387","v":0.36666666666666664},{"$f":"J387","v":0.53333333333333333},0.1,0,0.99999999999999989,0.73333333333333339,1.0035590633184384,1.1269274517712318,null,2,{"$f":"S387","v":0.18807049153733127},{"$f":"T387","v":0.53105822282213166},0.24674462797251123,3.4126657668025868E-2,1,1.1269274517712315,1.1269274517712318,null,2,{"$f":"AB387","v":1.1269274517712315},{"$f":"AC387","v":0.31499794330856296},0.2,3.4126657668025868E-2,0.2]
["5 rooms ",12,1,5,5,1,null,3,{"$f":"I387","v":0.36666666666666664},{"$f":"J387","v":0.53333333333333333},0.1,0,0.99999999999999989,0.73333333333333339,1.0035590633184384,1.1269274517712318,null,3,{"$f":"S387","v":0.18807049153733127},{"$f":"T387","v":0.53105822282213166},0.24674462797251123,3.4126657668025868E-2,1,1.1269274517712315,1.1269274517712318,null,3,{"$f":"AB387","v":1.1269274517712315},{"$f":"AC387","v":0.31499794330856296},0.2,3.4126657668025868E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B388=0,\"-\",$C388/$B388)","v":5.8823529411764705E-2},{"$f":"IF($B388=0,\"-\",$D388/$B388)","v":0.52941176470588236},{"$f":"IF($B388=0,\"-\",$E388/$B388)","v":0.35294117647058826},{"$f":"IF($B388=0,\"-\",$F388/$B388)","v":5.8823529411764705E-2},{"$f":"IF($B388=0,\"-\",SUM($I390:$L390))","v":1},{"$f":"IF($B388=0,\"-\",($J390+2*$K390+3*$L390))","v":1.411764705882353},{"$f":"IF(B388=0,\"-\",N390*O364)","v":1.93198536253817},{"$f":"IF(B388=0,\"-\",O390*P364)","v":2.1694860034098582},null,{"$f":"H390","v":4},0.02,0.26,0.25,0.47,{"$f":"IF($B388=0,\"-\",SUM(S390:V390))","v":1},{"$f":"IF($B388=0,\"-\",(T390+2*U390+3*V390))","v":2.17},{"$f":"P390","v":2.1694860034098582},null,{"$f":"R390","v":4},2.17,{"$f":"IF($B388=0,\"-\",(U390+V390*2))","v":1.19},0.2,{"$f":"IF($B388=0,\"-\",(V390))","v":0.47},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B390=0,\"-\",$C390/$B390)","v":"-"},{"$f":"IF($B390=0,\"-\",$D390/$B390)","v":"-"},{"$f":"IF($B390=0,\"-\",$E390/$B390)","v":"-"},{"$f":"IF($B390=0,\"-\",$F390/$B390)","v":"-"},{"$f":"IF($B390=0,\"-\",SUM($I392:$L392))","v":"-"},{"$f":"IF($B390=0,\"-\",($J392+2*$K392+3*$L392))","v":"-"},{"$f":"IF(B390=0,\"-\",N392*O364)","v":"-"},{"$f":"IF(B390=0,\"-\",O392*P364)","v":"-"},null,{"$f":"H392","v":6},{"$f":"IF($B390=0,\"-\",I392+(I393-I392)*($P392-$N392)/($N393-$N392))","v":"-"},"-","-","-",{"$f":"IF($B390=0,\"-\",SUM(S392:V392))","v":"-"},{"$f":"IF($B390=0,\"-\",(T392+2*U392+3*V392))","v":"-"},"-",null,{"$f":"R392","v":6},"-",{"$f":"IF($B390=0,\"-\",(U392+V392*2))","v":"-"},"-",{"$f":"IF($B390=0,\"-\",(V392))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B391=0,\"-\",$C391/$B391)","v":1},{"$f":"IF($B391=0,\"-\",$D391/$B391)","v":0},{"$f":"IF($B391=0,\"-\",$E391/$B391)","v":0},{"$f":"IF($B391=0,\"-\",$F391/$B391)","v":0},{"$f":"IF($B391=0,\"-\",SUM($I393:$L393))","v":1},{"$f":"IF($B391=0,\"-\",($J393+2*$K393+3*$L393))","v":0},{"$f":"IF(B391=0,\"-\",N393*O364)","v":0},{"$f":"IF(B391=0,\"-\",O393*P364)","v":0},null,{"$f":"H393","v":7},1,0,0,0,{"$f":"IF($B391=0,\"-\",SUM(S393:V393))","v":1},{"$f":"IF($B391=0,\"-\",(T393+2*U393+3*V393))","v":0},0,null,{"$f":"R393","v":7},0,{"$f":"IF($B391=0,\"-\",(U393+V393*2))","v":0},0.2,{"$f":"IF($B391=0,\"-\",(V393))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$I394-($I393-$I394)))","v":-1},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$J394-($J393-$J394)))","v":2},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$K394-($K393-$K394)))","v":0},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$L394-($L393-$L394)))","v":0},{"$f":"IF($B392=0,\"-\",SUM($I395:$L395))","v":1},{"$f":"IF($B392=0,\"-\",($J395+2*$K395+3*$L395))","v":2},{"$f":"IF(B392=0,\"-\",N395*O364)","v":2.7369792635957406},{"$f":"IF(B392=0,\"-\",O395*P364)","v":3.0734385048306319}]
["Shared ownership; rented and living rent free",221,109,94,11,7]
["1 - 3 rooms ",141,72,63,3,3,null,"1",{"$f":"IF($B397=0,\"-\",$C397/$B397)","v":0.51063829787234039},{"$f":"IF($B397=0,\"-\",$D397/$B397)","v":0.44680851063829785},{"$f":"IF($B397=0,\"-\",$E397/$B397)","v":2.1276595744680851E-2},{"$f":"IF($B397=0,\"-\",$F397/$B397)","v":2.1276595744680851E-2},{"$f":"IF($B397=0,\"-\",SUM($I397:$L397))","v":1},{"$f":"IF($B397=0,\"-\",($J397+2*$K397+3*$L397))","v":0.55319148936170215},{"$f":"IF(B397=0,\"-\",N397*O364)","v":0.75703681759031127},{"$f":"IF(B397=0,\"-\",O397*P364)","v":0.85010001197443019},null,{"$f":"H397","v":"1"},0.31,0.59,0.04,0.06,{"$f":"IF($B397=0,\"-\",SUM(S397:V397))","v":1},{"$f":"IF($B397=0,\"-\",(T397+2*U397+3*V397))","v":0.84999999999999987},{"$f":"P397","v":0.85010001197443019},null,{"$f":"R397","v":"1"},{"$f":"X397","v":0.84999999999999987},{"$f":"IF($B397=0,\"-\",(U397+V397*2))","v":0.16},{"$f":"IF(AC397=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B397=0,\"-\",(V397))","v":0.06},{"$f":"IF(AE397=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",53,30,17,4,2,null,2,{"$f":"I397","v":0.51063829787234039},{"$f":"J397","v":0.44680851063829785},2.1276595744680851E-2,2.1276595744680851E-2,1,0.55319148936170215,0.75703681759031127,0.85010001197443019,null,2,{"$f":"S397","v":0.31},{"$f":"T397","v":0.59},0.04,0.06,1,0.84999999999999987,0.85010001197443019,null,2,{"$f":"AB397","v":0.84999999999999987},{"$f":"AC397","v":0.16},0.2,0.06,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B398=0,\"-\",$C398/$B398)","v":0.56603773584905659},{"$f":"IF($B398=0,\"-\",$D398/$B398)","v":0.32075471698113206},{"$f":"IF($B398=0,\"-\",$E398/$B398)","v":7.5471698113207544E-2},{"$f":"IF($B398=0,\"-\",$F398/$B398)","v":3.7735849056603772E-2},{"$f":"IF($B398=0,\"-\",SUM($I400:$L400))","v":1},{"$f":"IF($B398=0,\"-\",($J400+2*$K400+3*$L400))","v":0.58490566037735847},{"$f":"IF(B398=0,\"-\",N400*O364)","v":0.8004373318063015},{"$f":"IF(B398=0,\"-\",O400*P364)","v":0.89883578914858109},null,{"$f":"H400","v":4},{"$f":"IF($B398=0,\"-\",I400+(I401-I400)*($P400-$N400)/($N401-$N400))","v":0.35303104878481129},0.45806882276514443,0.12593341896669619,6.2966709483348093E-2,{"$f":"IF($B398=0,\"-\",SUM(S400:V400))","v":1},{"$f":"IF($B398=0,\"-\",(T400+2*U400+3*V400))","v":0.89883578914858098},{"$f":"P400","v":0.89883578914858109},null,{"$f":"R400","v":4},0.89883578914858098,{"$f":"IF($B398=0,\"-\",(U400+V400*2))","v":0.25186683793339237},0.2,{"$f":"IF($B398=0,\"-\",(V400))","v":6.2966709483348093E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B399=0,\"-\",$C399/$B399)","v":0.25925925925925924},{"$f":"IF($B399=0,\"-\",$D399/$B399)","v":0.51851851851851849},{"$f":"IF($B399=0,\"-\",$E399/$B399)","v":0.14814814814814814},{"$f":"IF($B399=0,\"-\",$F399/$B399)","v":7.407407407407407E-2},{"$f":"IF($B399=0,\"-\",SUM($I401:$L401))","v":0.99999999999999989},{"$f":"IF($B399=0,\"-\",($J401+2*$K401+3*$L401))","v":1.037037037037037},{"$f":"IF(B399=0,\"-\",N401*O364)","v":1.4191744329755691},{"$f":"IF(B399=0,\"-\",O401*P364)","v":1.5936347802825497},null,{"$f":"H401","v":5},0.08,0.43,0.31,0.18,{"$f":"IF($B399=0,\"-\",SUM(S401:V401))","v":1},{"$f":"IF($B399=0,\"-\",(T401+2*U401+3*V401))","v":1.59},1.5936347802825497,null,{"$f":"R401","v":5},1.59,{"$f":"IF($B399=0,\"-\",(U401+V401*2))","v":0.66999999999999993},0.2,{"$f":"IF($B399=0,\"-\",(V401))","v":0.18},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B401=0,\"-\",$C401/$B401)","v":"-"},{"$f":"IF($B401=0,\"-\",$D401/$B401)","v":"-"},{"$f":"IF($B401=0,\"-\",$E401/$B401)","v":"-"},{"$f":"IF($B401=0,\"-\",$F401/$B401)","v":"-"},{"$f":"IF($B401=0,\"-\",SUM($I403:$L403))","v":"-"},{"$f":"IF($B401=0,\"-\",($J403+2*$K403+3*$L403))","v":"-"},{"$f":"IF(B401=0,\"-\",N403*O364)","v":"-"},{"$f":"IF(B401=0,\"-\",O403*P364)","v":"-"},null,{"$f":"H403","v":7},"-","-","-","-",{"$f":"IF($B401=0,\"-\",SUM(S403:V403))","v":"-"},{"$f":"IF($B401=0,\"-\",(T403+2*U403+3*V403))","v":"-"},"-",null,{"$f":"R403","v":7},"-",{"$f":"IF($B401=0,\"-\",(U403+V403*2))","v":"-"},"-",{"$f":"IF($B401=0,\"-\",(V403))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B402=0,\"-\",$C402/$B402)","v":"-"},{"$f":"IF($B402=0,\"-\",$D402/$B402)","v":"-"},{"$f":"IF($B402=0,\"-\",$E402/$B402)","v":"-"},{"$f":"IF($B402=0,\"-\",$F402/$B402)","v":"-"},{"$f":"IF($B402=0,\"-\",SUM($I404:$L404))","v":"-"},{"$f":"IF($B402=0,\"-\",($J404+2*$K404+3*$L404))","v":"-"},{"$f":"IF(B402=0,\"-\",N404*O364)","v":"-"},{"$f":"IF(B402=0,\"-\",O404*P364)","v":"-"},null,{"$f":"H404","v":8},{"$f":"IF($B402=0,\"-\",I404+(I406-I404)*($P404-$N404)/($N406-$N404))","v":"-"},{"$f":"IF($B402=0,\"-\",J404+(J406-J404)*($P404-$N404)/($N406-$N404))","v":"-"},{"$f":"IF($B402=0,\"-\",K404+(K406-K404)*($P404-$N404)/($N406-$N404))","v":"-"},{"$f":"IF($B402=0,\"-\",L404+(L406-L404)*($P404-$N404)/($N406-$N404))","v":"-"},{"$f":"IF($B402=0,\"-\",SUM(S404:V404))","v":"-"},{"$f":"IF($B402=0,\"-\",(T404+2*U404+3*V404))","v":"-"},"-",null,{"$f":"R404","v":8},"-",{"$f":"IF($B402=0,\"-\",(U404+V404*2))","v":"-"},"-",{"$f":"IF($B402=0,\"-\",(V404))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$I404-($I403-$I404)))","v":"-"},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$J404-($J403-$J404)))","v":"-"},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$K404-($K403-$K404)))","v":"-"},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$L404-($L403-$L404)))","v":"-"},{"$f":"IF($B401=0,\"-\",SUM($I405:$L405))","v":"-"},{"$f":"IF($B401=0,\"-\",($J405+2*$K405+3*$L405))","v":"-"},{"$f":"IF(B402=0,\"-\",N405*O364)","v":"-"},{"$f":"IF(B402=0,\"-\",O405*P364)","v":"-"}]
["                    E36005979 Southlands"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1281","v":1.1046765786671027},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",991,181,479,259,72,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",32,10,17,5,0,null,"1",{"$f":"IF($B411=0,\"-\",$C411/$B411)","v":0.3125},{"$f":"IF($B411=0,\"-\",$D411/$B411)","v":0.53125},{"$f":"IF($B411=0,\"-\",$E411/$B411)","v":0.15625},{"$f":"IF($B411=0,\"-\",$F411/$B411)","v":0},{"$f":"IF($B411=0,\"-\",SUM($I411:$L411))","v":1},{"$f":"IF($B411=0,\"-\",($J411+2*$K411+3*$L411))","v":0.84375},null,{"$f":"IF(B411=0,\"-\",N411*P$4)","v":0.91627820663508475},null,{"$f":"H411","v":"1"},{"$f":"IF($B411=0,\"-\",I411+(I414-I411)*($P411-$N411)/($N414-$N411))","v":0.27917622938387998},{"$f":"IF($B411=0,\"-\",J411+(J414-J411)*($P411-$N411)/($N414-$N411))","v":0.54105110900474118},{"$f":"IF($B411=0,\"-\",K411+(K414-K411)*($P411-$N411)/($N414-$N411))","v":0.16409088720379295},{"$f":"IF($B411=0,\"-\",L411+(L414-L411)*($P411-$N411)/($N414-$N411))","v":1.5681774407585895E-2},{"$f":"IF($B411=0,\"-\",SUM(S411:V411))","v":1},{"$f":"IF($B411=0,\"-\",(T411+2*U411+3*V411))","v":0.91627820663508475},{"$f":"P411","v":0.91627820663508475},null,{"$f":"R411","v":"1"},{"$f":"X411","v":0.91627820663508475},{"$f":"IF($B411=0,\"-\",(U411+V411*2))","v":0.19545443601896473},{"$f":"IF(AC411=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B411=0,\"-\",(V411))","v":1.5681774407585895E-2},{"$f":"IF(AE411=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",391,77,194,105,15,null,3,{"$f":"I411","v":0.3125},{"$f":"J411","v":0.53125},0.15625,0,1,0.84375,null,0.91627820663508475,null,3,{"$f":"S411","v":0.27917622938387998},{"$f":"T411","v":0.54105110900474118},0.16409088720379295,1.5681774407585895E-2,1,0.91627820663508475,0.91627820663508475,null,3,{"$f":"AB411","v":0.91627820663508475},{"$f":"AC411","v":0.19545443601896473},0.2,1.5681774407585895E-2,0.2]
["6 rooms ",234,29,108,70,27,null,4,{"$f":"IF($B412=0,\"-\",$C412/$B412)","v":0.23660714285714285},{"$f":"IF($B412=0,\"-\",$D412/$B412)","v":0.5535714285714286},{"$f":"IF($B412=0,\"-\",$E412/$B412)","v":0.17410714285714285},{"$f":"IF($B412=0,\"-\",$F412/$B412)","v":3.5714285714285712E-2},{"$f":"IF($B412=0,\"-\",SUM($I414:$L414))","v":0.99999999999999989},{"$f":"IF($B412=0,\"-\",($J414+2*$K414+3*$L414))","v":1.0089285714285714},null,{"$f":"IF(B412=0,\"-\",N414*P$4)","v":1.0956554216906305},null,{"$f":"H414","v":4},{"$f":"IF($B412=0,\"-\",I414+(I415-I414)*($P414-$N414)/($N415-$N414))","v":0.21192443977273212},0.51785786566253156,0.23285552766611009,3.7362166898626231E-2,{"$f":"IF($B412=0,\"-\",SUM(S414:V414))","v":1},{"$f":"IF($B412=0,\"-\",(T414+2*U414+3*V414))","v":1.0956554216906305},{"$f":"P414","v":1.0956554216906305},null,{"$f":"R414","v":4},1.0956554216906305,{"$f":"IF($B412=0,\"-\",(U414+V414*2))","v":0.30757986146336258},0.2,{"$f":"IF($B412=0,\"-\",(V414))","v":3.7362166898626231E-2},0.2]
["8 or more rooms",36,0,13,15,8,null,6,{"$f":"IF($B414=0,\"-\",$C414/$B414)","v":0.12393162393162394},{"$f":"IF($B414=0,\"-\",$D414/$B414)","v":0.46153846153846156},{"$f":"IF($B414=0,\"-\",$E414/$B414)","v":0.29914529914529914},{"$f":"IF($B414=0,\"-\",$F414/$B414)","v":0.11538461538461539},{"$f":"IF($B414=0,\"-\",SUM($I416:$L416))","v":1},{"$f":"IF($B414=0,\"-\",($J416+2*$K416+3*$L416))","v":1.4059829059829059},null,{"$f":"IF(B414=0,\"-\",N416*P$4)","v":1.5268402911450096},null,{"$f":"H416","v":6},0.15513583180109067,0.3385128081558208,0.33072659714007663,0.17562476290301188,{"$f":"IF($B414=0,\"-\",SUM(S416:V416))","v":1},{"$f":"IF($B414=0,\"-\",(T416+2*U416+3*V416))","v":1.5268402911450096},1.5268402911450096,null,{"$f":"R416","v":6},1.5268402911450096,{"$f":"IF($B414=0,\"-\",(U416+V416*2))","v":0.68197612294610033},0.2,{"$f":"IF($B414=0,\"-\",(V416))","v":0.17562476290301188},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B415=0,\"-\",$C415/$B415)","v":0.16216216216216217},{"$f":"IF($B415=0,\"-\",$D415/$B415)","v":0.3108108108108108},{"$f":"IF($B415=0,\"-\",$E415/$B415)","v":0.33783783783783783},{"$f":"IF($B415=0,\"-\",$F415/$B415)","v":0.1891891891891892},{"$f":"IF($B415=0,\"-\",SUM($I417:$L417))","v":1},{"$f":"IF($B415=0,\"-\",($J417+2*$K417+3*$L417))","v":1.5540540540540539},null,{"$f":"IF(B415=0,\"-\",N417*P$4)","v":1.6876395397483042},null,{"$f":"H417","v":7},9.1613348201384573E-2,0.33269400773382979,0.37213240017988247,0.20356024388490315,{"$f":"IF($B415=0,\"-\",SUM(S417:V417))","v":1},{"$f":"IF($B415=0,\"-\",(T417+2*U417+3*V417))","v":1.6876395397483042},1.6876395397483042,null,{"$f":"R417","v":7},1.6876395397483042,{"$f":"IF($B415=0,\"-\",(U417+V417*2))","v":0.77925288794968872},0.2,{"$f":"IF($B415=0,\"-\",(V417))","v":0.20356024388490315},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B416=0,\"-\",$C416/$B416)","v":0},{"$f":"IF($B416=0,\"-\",$D416/$B416)","v":0.3611111111111111},{"$f":"IF($B416=0,\"-\",$E416/$B416)","v":0.41666666666666669},{"$f":"IF($B416=0,\"-\",$F416/$B416)","v":0.22222222222222221},{"$f":"IF($B416=0,\"-\",SUM($I418:$L418))","v":1},{"$f":"IF($B416=0,\"-\",($J418+2*$K418+3*$L418))","v":1.8611111111111112},null,{"$f":"IF(B416=0,\"-\",N418*P409)","v":2.0559258547415524},null,{"$f":"H418","v":8},-0.10288504798086885,0.39302452877184357,0.46668023165736683,0.24318028755165844,{"$f":"IF($B416=0,\"-\",SUM(S418:V418))","v":1},{"$f":"IF($B416=0,\"-\",(T418+2*U418+3*V418))","v":2.0559258547415524},2.0559258547415524,null,{"$f":"R418","v":8},2.0559258547415524,{"$f":"IF($B416=0,\"-\",(U418+V418*2))","v":0.9530408067606837},0.2,{"$f":"IF($B416=0,\"-\",(V418))","v":0.24318028755165844},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$I418-($I417-$I418)))","v":-0.16216216216216217},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$J418-($J417-$J418)))","v":0.41141141141141141},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$K418-($K417-$K418)))","v":0.49549549549549554},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$L418-($L417-$L418)))","v":0.25525525525525522},{"$f":"IF($B416=0,\"-\",SUM($I419:$L419))","v":1},{"$f":"IF($B416=0,\"-\",($J419+2*$K419+3*$L419))","v":2.1681681681681679},null,{"$f":"IF(B416=0,\"-\",N419*P409)","v":2.3951245939869312}]
["1 - 3 rooms ",19,9,9,1,0,null,"1",{"$f":"IF($B421=0,\"-\",$C421/$B421)","v":0.47368421052631576},{"$f":"IF($B421=0,\"-\",$D421/$B421)","v":0.47368421052631576},{"$f":"IF($B421=0,\"-\",$E421/$B421)","v":5.2631578947368418E-2},{"$f":"IF($B421=0,\"-\",$F421/$B421)","v":0},{"$f":"IF($B421=0,\"-\",SUM($I421:$L421))","v":1},{"$f":"IF($B421=0,\"-\",($J421+2*$K421+3*$L421))","v":0.57894736842105265},null,{"$f":"IF(B421=0,\"-\",N421*P$4)","v":0.62871331137534081},null,{"$f":"H421","v":"1"},{"$f":"IF($B421=0,\"-\",I421+(I424-I421)*($P421-$N421)/($N424-$N421))","v":0.452941568734825},{"$f":"IF($B421=0,\"-\",J421+(J424-J421)*($P421-$N421)/($N424-$N421))","v":0.47007679456257823},{"$f":"IF($B421=0,\"-\",K421+(K424-K421)*($P421-$N421)/($N424-$N421))","v":7.2308393295027668E-2},{"$f":"IF($B421=0,\"-\",L421+(L424-L421)*($P421-$N421)/($N424-$N421))","v":4.6732434075690702E-3},{"$f":"IF($B421=0,\"-\",SUM(S421:V421))","v":0.99999999999999989},{"$f":"IF($B421=0,\"-\",(T421+2*U421+3*V421))","v":0.6287133113753407},{"$f":"P421","v":0.62871331137534081},null,{"$f":"R421","v":"1"},{"$f":"X421","v":0.6287133113753407},{"$f":"IF($B421=0,\"-\",(U421+V421*2))","v":8.1654880110165806E-2},{"$f":"IF(AC421=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B421=0,\"-\",(V421))","v":4.6732434075690702E-3},{"$f":"IF(AE421=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",121,44,55,19,3,null,2,{"$f":"I421","v":0.47368421052631576},{"$f":"J421","v":0.47368421052631576},5.2631578947368418E-2,0,1,0.57894736842105265,null,0.62871331137534081,null,2,{"$f":"S421","v":0.452941568734825},{"$f":"T421","v":0.47007679456257823},7.2308393295027668E-2,4.6732434075690702E-3,0.99999999999999989,0.6287133113753407,0.62871331137534081,null,2,{"$f":"AB421","v":0.6287133113753407},{"$f":"AC421","v":8.1654880110165806E-2},0.2,4.6732434075690702E-3,0.2]
["5 rooms ",220,60,111,35,14,null,3,{"$f":"I421","v":0.47368421052631576},{"$f":"J421","v":0.47368421052631576},5.2631578947368418E-2,0,1,0.57894736842105265,null,0.62871331137534081,null,3,{"$f":"S421","v":0.452941568734825},{"$f":"T421","v":0.47007679456257823},7.2308393295027668E-2,4.6732434075690702E-3,0.99999999999999989,0.6287133113753407,0.62871331137534081,null,3,{"$f":"AB421","v":0.6287133113753407},{"$f":"AC421","v":8.1654880110165806E-2},0.2,4.6732434075690702E-3,0.2]
["6 rooms ",77,21,46,7,3,null,4,{"$f":"IF($B422=0,\"-\",$C422/$B422)","v":0.36363636363636365},{"$f":"IF($B422=0,\"-\",$D422/$B422)","v":0.45454545454545453},{"$f":"IF($B422=0,\"-\",$E422/$B422)","v":0.15702479338842976},{"$f":"IF($B422=0,\"-\",$F422/$B422)","v":2.4793388429752067E-2},{"$f":"IF($B422=0,\"-\",SUM($I424:$L424))","v":1},{"$f":"IF($B422=0,\"-\",($J424+2*$K424+3*$L424))","v":0.84297520661157022},null,{"$f":"IF(B422=0,\"-\",N424*P$4)","v":0.91543681250594322},null,{"$f":"H424","v":4},{"$f":"IF($B422=0,\"-\",I424+(I425-I424)*($P424-$N424)/($N425-$N424))","v":0.32503696098076545},0.47577512600603356,0.15790205253969336,4.1285860473507657E-2,{"$f":"IF($B422=0,\"-\",SUM(S424:V424))","v":1},{"$f":"IF($B422=0,\"-\",(T424+2*U424+3*V424))","v":0.91543681250594322},{"$f":"P424","v":0.91543681250594322},null,{"$f":"R424","v":4},0.91543681250594322,{"$f":"IF($B422=0,\"-\",(U424+V424*2))","v":0.24047377348670868},0.2,{"$f":"IF($B422=0,\"-\",(V424))","v":4.1285860473507657E-2},0.2]
["8 or more rooms",4,0,3,1,0,null,6,{"$f":"IF($B424=0,\"-\",$C424/$B424)","v":0.27272727272727271},{"$f":"IF($B424=0,\"-\",$D424/$B424)","v":0.59740259740259738},{"$f":"IF($B424=0,\"-\",$E424/$B424)","v":9.0909090909090912E-2},{"$f":"IF($B424=0,\"-\",$F424/$B424)","v":3.896103896103896E-2},{"$f":"IF($B424=0,\"-\",SUM($I426:$L426))","v":1},{"$f":"IF($B424=0,\"-\",($J426+2*$K426+3*$L426))","v":0.89610389610389618},null,{"$f":"IF(B424=0,\"-\",N426*P$4)","v":0.97313240993278849},null,{"$f":"H426","v":6},0.24821820014535242,0.55888834048815128,0.16443630865485176,2.8457150711644556E-2,{"$f":"IF($B424=0,\"-\",SUM(S426:V426))","v":1},{"$f":"IF($B424=0,\"-\",(T426+2*U426+3*V426))","v":0.97313240993278849},0.97313240993278849,null,{"$f":"R426","v":6},0.97313240993278849,{"$f":"IF($B424=0,\"-\",(U426+V426*2))","v":0.22135061007814089},0.2,{"$f":"IF($B424=0,\"-\",(V426))","v":2.8457150711644556E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B425=0,\"-\",$C425/$B425)","v":0.18181818181818182},{"$f":"IF($B425=0,\"-\",$D425/$B425)","v":0.45454545454545453},{"$f":"IF($B425=0,\"-\",$E425/$B425)","v":0.36363636363636365},{"$f":"IF($B425=0,\"-\",$F425/$B425)","v":0},{"$f":"IF($B425=0,\"-\",SUM($I427:$L427))","v":1},{"$f":"IF($B425=0,\"-\",($J427+2*$K427+3*$L427))","v":1.1818181818181819},null,{"$f":"IF(B425=0,\"-\",N427*P$4)","v":1.2834065116504891},null,{"$f":"H427","v":7},-8.9084031067971081E-2,0.89476155048545314,0.19432248058251805,0,{"$f":"IF($B425=0,\"-\",SUM(S427:V427))","v":1.0000000000000002},{"$f":"IF($B425=0,\"-\",(T427+2*U427+3*V427))","v":1.2834065116504894},1.2834065116504891,null,{"$f":"R427","v":7},1.2834065116504894,{"$f":"IF($B425=0,\"-\",(U427+V427*2))","v":0.19432248058251805},0.2,{"$f":"IF($B425=0,\"-\",(V427))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$I428-($I427-$I428)))","v":-0.18181818181818182},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$J428-($J427-$J428)))","v":1.0454545454545454},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$K428-($K427-$K428)))","v":0.13636363636363635},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$L428-($L427-$L428)))","v":0},{"$f":"IF($B426=0,\"-\",SUM($I429:$L429))","v":0.99999999999999989},{"$f":"IF($B426=0,\"-\",($J429+2*$K429+3*$L429))","v":1.3181818181818181},null,{"$f":"IF(B426=0,\"-\",N429*P419)","v":3.1572096920736819}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",37,8,23,6,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P410","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",12,3,8,1,0,null,"1",{"$f":"IF($B432=0,\"-\",$C432/$B432)","v":0.25},{"$f":"IF($B432=0,\"-\",$D432/$B432)","v":0.66666666666666663},{"$f":"IF($B432=0,\"-\",$E432/$B432)","v":8.3333333333333329E-2},{"$f":"IF($B432=0,\"-\",$F432/$B432)","v":0},{"$f":"IF($B432=0,\"-\",SUM($I432:$L432))","v":1},{"$f":"IF($B432=0,\"-\",($J432+2*$K432+3*$L432))","v":0.83333333333333326},null,{"$f":"IF(B432=0,\"-\",N432*P$4)","v":0.90496613000996018},null,{"$f":"H432","v":"1"},{"$f":"IF($B432=0,\"-\",I432+(I435-I432)*($P432-$N432)/($N435-$N432))","v":0.22069567408683446},{"$f":"IF($B432=0,\"-\",J432+(J435-J432)*($P432-$N432)/($N435-$N432))","v":0.65364252181637084},{"$f":"IF($B432=0,\"-\",K432+(K435-K432)*($P432-$N432)/($N435-$N432))","v":0.12566180409679467},{"$f":"IF($B432=0,\"-\",L432+(L435-L432)*($P432-$N432)/($N435-$N432))","v":0},{"$f":"IF($B432=0,\"-\",SUM(S432:V432))","v":1},{"$f":"IF($B432=0,\"-\",(T432+2*U432+3*V432))","v":0.90496613000996018},{"$f":"P432","v":0.90496613000996018},null,{"$f":"R432","v":"1"},{"$f":"X432","v":0.90496613000996018},{"$f":"IF($B432=0,\"-\",(U432+V432*2))","v":0.12566180409679467},{"$f":"IF(AC432=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B432=0,\"-\",(V432))","v":0},{"$f":"IF(AE432=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",1,0,0,1,0,null,3,{"$f":"I432","v":0.25},{"$f":"J432","v":0.66666666666666663},8.3333333333333329E-2,0,1,0.83333333333333326,null,0.90496613000996018,null,3,{"$f":"S432","v":0.22069567408683446},{"$f":"T432","v":0.65364252181637084},0.12566180409679467,0,1,0.90496613000996018,0.90496613000996018,null,3,{"$f":"AB432","v":0.90496613000996018},{"$f":"AC432","v":0.12566180409679467},0.2,0,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B433=0,\"-\",$C433/$B433)","v":0.18181818181818182},{"$f":"IF($B433=0,\"-\",$D433/$B433)","v":0.63636363636363635},{"$f":"IF($B433=0,\"-\",$E433/$B433)","v":0.18181818181818182},{"$f":"IF($B433=0,\"-\",$F433/$B433)","v":0},{"$f":"IF($B433=0,\"-\",SUM($I435:$L435))","v":1},{"$f":"IF($B433=0,\"-\",($J435+2*$K435+3*$L435))","v":1},null,{"$f":"IF(B433=0,\"-\",N435*P$4)","v":1.0859593560119523},null,{"$f":"H435","v":4},{"$f":"IF($B433=0,\"-\",I435+(I436-I435)*($P435-$N435)/($N436-$N435))","v":0.16618920799782688},0.58166222799239398,0.25214856400977914,0,{"$f":"IF($B433=0,\"-\",SUM(S435:V435))","v":1},{"$f":"IF($B433=0,\"-\",(T435+2*U435+3*V435))","v":1.0859593560119523},{"$f":"P435","v":1.0859593560119523},null,{"$f":"R435","v":4},1.0859593560119523,{"$f":"IF($B433=0,\"-\",(U435+V435*2))","v":0.25214856400977914},0.2,{"$f":"IF($B433=0,\"-\",(V435))","v":0},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B435=0,\"-\",$C435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",$D435/$B435)","v":1},{"$f":"IF($B435=0,\"-\",$E435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",$F435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",SUM($I437:$L437))","v":1},{"$f":"IF($B435=0,\"-\",($J437+2*$K437+3*$L437))","v":1},null,{"$f":"IF(B435=0,\"-\",N437*P$4)","v":1.0859593560119523},null,{"$f":"H437","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B435=0,\"-\",SUM(S437:V437))","v":{"$error":"#VALUE!"}},{"$f":"IF($B435=0,\"-\",(T437+2*U437+3*V437))","v":{"$error":"#VALUE!"}},1.0859593560119523,null,{"$f":"R437","v":6},{"$error":"#VALUE!"},{"$f":"IF($B435=0,\"-\",(U437+V437*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B435=0,\"-\",(V437))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B436=0,\"-\",$C436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$D436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$E436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$F436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",SUM($I438:$L438))","v":"-"},{"$f":"IF($B436=0,\"-\",($J438+2*$K438+3*$L438))","v":"-"},null,{"$f":"IF(B436=0,\"-\",N438*P$4)","v":"-"},null,{"$f":"H438","v":7},"-","-","-","-",{"$f":"IF($B436=0,\"-\",SUM(S438:V438))","v":"-"},{"$f":"IF($B436=0,\"-\",(T438+2*U438+3*V438))","v":"-"},"-",null,{"$f":"R438","v":7},"-",{"$f":"IF($B436=0,\"-\",(U438+V438*2))","v":"-"},"-",{"$f":"IF($B436=0,\"-\",(V438))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B437=0,\"-\",$C437/$B437)","v":1},{"$f":"IF($B437=0,\"-\",$D437/$B437)","v":0},{"$f":"IF($B437=0,\"-\",$E437/$B437)","v":0},{"$f":"IF($B437=0,\"-\",$F437/$B437)","v":0},{"$f":"IF($B437=0,\"-\",SUM($I439:$L439))","v":1},{"$f":"IF($B437=0,\"-\",($J439+2*$K439+3*$L439))","v":0},null,{"$f":"IF(B437=0,\"-\",N439*P430)","v":0},null,{"$f":"H439","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B437=0,\"-\",SUM(S439:V439))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",(T439+2*U439+3*V439))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R439","v":8},{"$error":"#VALUE!"},{"$f":"IF($B437=0,\"-\",(U439+V439*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B437=0,\"-\",(V439))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$I439-($I438-$I439)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$J439-($J438-$J439)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$K439-($K438-$K439)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$L439-($L438-$L439)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",SUM($I440:$L440))","v":{"$error":"#VALUE!"}},{"$f":"IF($B437=0,\"-\",($J440+2*$K440+3*$L440))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B437=0,\"-\",N440*P430)","v":{"$error":"#VALUE!"}}]
["1 - 3 rooms ",155,106,40,8,1,null,"1",{"$f":"IF($B442=0,\"-\",$C442/$B442)","v":0.68387096774193545},{"$f":"IF($B442=0,\"-\",$D442/$B442)","v":0.25806451612903225},{"$f":"IF($B442=0,\"-\",$E442/$B442)","v":5.1612903225806452E-2},{"$f":"IF($B442=0,\"-\",$F442/$B442)","v":6.4516129032258064E-3},{"$f":"IF($B442=0,\"-\",SUM($I442:$L442))","v":1},{"$f":"IF($B442=0,\"-\",($J442+2*$K442+3*$L442))","v":0.38064516129032255},null,{"$f":"IF(B442=0,\"-\",N442*P$4)","v":0.4133651742239044},null,{"$f":"H442","v":"1"},{"$f":"IF($B442=0,\"-\",I442+(I445-I442)*($P442-$N442)/($N445-$N442))","v":0.66967171684623017},{"$f":"IF($B442=0,\"-\",J442+(J445-J442)*($P442-$N442)/($N445-$N442))","v":0.25660235070498938},{"$f":"IF($B442=0,\"-\",K442+(K445-K442)*($P442-$N442)/($N445-$N442))","v":6.441497382742635E-2},{"$f":"IF($B442=0,\"-\",L442+(L445-L442)*($P442-$N442)/($N445-$N442))","v":9.3109586213541082E-3},{"$f":"IF($B442=0,\"-\",SUM(S442:V442))","v":1},{"$f":"IF($B442=0,\"-\",(T442+2*U442+3*V442))","v":0.4133651742239044},{"$f":"P442","v":0.4133651742239044},null,{"$f":"R442","v":"1"},{"$f":"X442","v":0.4133651742239044},{"$f":"IF($B442=0,\"-\",(U442+V442*2))","v":8.3036891070134566E-2},{"$f":"IF(AC442=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B442=0,\"-\",(V442))","v":9.3109586213541082E-3},{"$f":"IF(AE442=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",67,43,17,6,1,null,2,{"$f":"I442","v":0.68387096774193545},{"$f":"J442","v":0.25806451612903225},5.1612903225806452E-2,6.4516129032258064E-3,1,0.38064516129032255,null,0.4133651742239044,null,2,{"$f":"S442","v":0.66967171684623017},{"$f":"T442","v":0.25660235070498938},6.441497382742635E-2,9.3109586213541082E-3,1,0.4133651742239044,0.4133651742239044,null,2,{"$f":"AB442","v":0.4133651742239044},{"$f":"AC442","v":8.3036891070134566E-2},0.2,9.3109586213541082E-3,0.2]
["5 rooms ",9,2,6,1,0,null,3,{"$f":"I442","v":0.68387096774193545},{"$f":"J442","v":0.25806451612903225},5.1612903225806452E-2,6.4516129032258064E-3,1,0.38064516129032255,null,0.4133651742239044,null,3,{"$f":"S442","v":0.66967171684623017},{"$f":"T442","v":0.25660235070498938},6.441497382742635E-2,9.3109586213541082E-3,1,0.4133651742239044,0.4133651742239044,null,3,{"$f":"AB442","v":0.4133651742239044},{"$f":"AC442","v":8.3036891070134566E-2},0.2,9.3109586213541082E-3,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B443=0,\"-\",$C443/$B443)","v":0.64179104477611937},{"$f":"IF($B443=0,\"-\",$D443/$B443)","v":0.2537313432835821},{"$f":"IF($B443=0,\"-\",$E443/$B443)","v":8.9552238805970144E-2},{"$f":"IF($B443=0,\"-\",$F443/$B443)","v":1.4925373134328358E-2},{"$f":"IF($B443=0,\"-\",SUM($I445:$L445))","v":1},{"$f":"IF($B443=0,\"-\",($J445+2*$K445+3*$L445))","v":0.47761194029850751},null,{"$f":"IF(B443=0,\"-\",N445*P$4)","v":0.51866715511018624},null,{"$f":"H445","v":4},{"$f":"IF($B443=0,\"-\",I445+(I446-I445)*($P445-$N445)/($N446-$N445))","v":0.59990810385936644},0.29495210331627569,9.1704326679162979E-2,1.3435466145194856E-2,{"$f":"IF($B443=0,\"-\",SUM(S445:V445))","v":1},{"$f":"IF($B443=0,\"-\",(T445+2*U445+3*V445))","v":0.51866715511018624},{"$f":"P445","v":0.51866715511018624},null,{"$f":"R445","v":4},0.51866715511018624,{"$f":"IF($B443=0,\"-\",(U445+V445*2))","v":0.11857525896955269},0.2,{"$f":"IF($B443=0,\"-\",(V445))","v":1.3435466145194856E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B445=0,\"-\",$C445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",$D445/$B445)","v":0.5},{"$f":"IF($B445=0,\"-\",$E445/$B445)","v":0.5},{"$f":"IF($B445=0,\"-\",$F445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",SUM($I447:$L447))","v":1},{"$f":"IF($B445=0,\"-\",($J447+2*$K447+3*$L447))","v":1.5},null,{"$f":"IF(B445=0,\"-\",N447*P$4)","v":1.6289390340179284},null,{"$f":"H447","v":6},-6.4469517008964194E-2,0.5,0.56446951700896419,0,{"$f":"IF($B445=0,\"-\",SUM(S447:V447))","v":1},{"$f":"IF($B445=0,\"-\",(T447+2*U447+3*V447))","v":1.6289390340179284},1.6289390340179284,null,{"$f":"R447","v":6},1.6289390340179284,{"$f":"IF($B445=0,\"-\",(U447+V447*2))","v":0.56446951700896419},0.2,{"$f":"IF($B445=0,\"-\",(V447))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B446=0,\"-\",$C446/$B446)","v":0.5},{"$f":"IF($B446=0,\"-\",$D446/$B446)","v":0.5},{"$f":"IF($B446=0,\"-\",$E446/$B446)","v":0},{"$f":"IF($B446=0,\"-\",$F446/$B446)","v":0},{"$f":"IF($B446=0,\"-\",SUM($I448:$L448))","v":1},{"$f":"IF($B446=0,\"-\",($J448+2*$K448+3*$L448))","v":0.5},null,{"$f":"IF(B446=0,\"-\",N448*P$4)","v":0.54297967800597613},null,{"$f":"H448","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B446=0,\"-\",SUM(S448:V448))","v":{"$error":"#VALUE!"}},{"$f":"IF($B446=0,\"-\",(T448+2*U448+3*V448))","v":{"$error":"#VALUE!"}},0.54297967800597613,null,{"$f":"R448","v":7},{"$error":"#VALUE!"},{"$f":"IF($B446=0,\"-\",(U448+V448*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B446=0,\"-\",(V448))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$I449-($I448-$I449)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$J449-($J448-$J449)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$K449-($K448-$K449)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$L449-($L448-$L449)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B446=0,\"-\",SUM($I450:$L450))","v":{"$error":"#VALUE!"}},{"$f":"IF($B446=0,\"-\",($J450+2*$K450+3*$L450))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B446=0,\"-\",N450*P440)","v":{"$error":"#VALUE!"}}]
["                    E36005980 Southwick Green"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",1253,181,568,406,98,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",52,22,28,2,0,null,"1",{"$f":"IF($B456=0,\"-\",$C456/$B456)","v":0.42307692307692307},{"$f":"IF($B456=0,\"-\",$D456/$B456)","v":0.53846153846153844},{"$f":"IF($B456=0,\"-\",$E456/$B456)","v":3.8461538461538464E-2},{"$f":"IF($B456=0,\"-\",$F456/$B456)","v":0},{"$f":"IF($B456=0,\"-\",SUM($I456:$L456))","v":0.99999999999999989},{"$f":"IF($B456=0,\"-\",($J456+2*$K456+3*$L456))","v":0.61538461538461542},null,{"$f":"IF(B456=0,\"-\",N456*P$4)","v":0.66828268062273988},null,{"$f":"H456","v":"1"},{"$f":"IF($B456=0,\"-\",I456+(I459-I456)*($P456-$N456)/($N459-$N456))","v":0.39788209842027106},{"$f":"IF($B456=0,\"-\",J456+(J459-J456)*($P456-$N456)/($N459-$N456))","v":0.536912222743267},{"$f":"IF($B456=0,\"-\",K456+(K459-K456)*($P456-$N456)/($N459-$N456))","v":6.424657862991294E-2},{"$f":"IF($B456=0,\"-\",L456+(L459-L456)*($P456-$N456)/($N459-$N456))","v":9.5910020654897915E-4},{"$f":"IF($B456=0,\"-\",SUM(S456:V456))","v":1},{"$f":"IF($B456=0,\"-\",(T456+2*U456+3*V456))","v":0.66828268062273988},{"$f":"P456","v":0.66828268062273988},null,{"$f":"R456","v":"1"},{"$f":"X456","v":0.66828268062273988},{"$f":"IF($B456=0,\"-\",(U456+V456*2))","v":6.6164779043010893E-2},{"$f":"IF(AC456=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B456=0,\"-\",(V456))","v":9.5910020654897915E-4},{"$f":"IF(AE456=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",159,41,84,33,1,null,2,{"$f":"I456","v":0.42307692307692307},{"$f":"J456","v":0.53846153846153844},3.8461538461538464E-2,0,0.99999999999999989,0.61538461538461542,null,0.66828268062273988,null,2,{"$f":"S456","v":0.39788209842027106},{"$f":"T456","v":0.536912222743267},6.424657862991294E-2,9.5910020654897915E-4,1,0.66828268062273988,0.66828268062273988,null,2,{"$f":"AB456","v":0.66828268062273988},{"$f":"AC456","v":6.6164779043010893E-2},0.2,9.5910020654897915E-4,0.2]
["5 rooms ",350,53,176,102,19,null,3,{"$f":"I456","v":0.42307692307692307},{"$f":"J456","v":0.53846153846153844},3.8461538461538464E-2,0,0.99999999999999989,0.61538461538461542,null,0.66828268062273988,null,3,{"$f":"S456","v":0.39788209842027106},{"$f":"T456","v":0.536912222743267},6.424657862991294E-2,9.5910020654897915E-4,1,0.66828268062273988,0.66828268062273988,null,3,{"$f":"AB456","v":0.66828268062273988},{"$f":"AC456","v":6.6164779043010893E-2},0.2,9.5910020654897915E-4,0.2]
["7 rooms ",203,12,81,82,28,null,5,{"$f":"IF($B458=0,\"-\",$C458/$B458)","v":0.15142857142857144},{"$f":"IF($B458=0,\"-\",$D458/$B458)","v":0.50285714285714289},{"$f":"IF($B458=0,\"-\",$E458/$B458)","v":0.29142857142857143},{"$f":"IF($B458=0,\"-\",$F458/$B458)","v":5.4285714285714284E-2},{"$f":"IF($B458=0,\"-\",SUM($I460:$L460))","v":1},{"$f":"IF($B458=0,\"-\",($J460+2*$K460+3*$L460))","v":1.2485714285714287},null,{"$f":"IF(B458=0,\"-\",N460*P$4)","v":1.355897824506352},null,{"$f":"H460","v":5},0.13345137028664306,0.4802633678320517,0.28322132896961538,0.1030639329116898,{"$f":"IF($B458=0,\"-\",SUM(S460:V460))","v":0.99999999999999989},{"$f":"IF($B458=0,\"-\",(T460+2*U460+3*V460))","v":1.3558978245063518},1.355897824506352,null,{"$f":"R460","v":5},1.3558978245063518,{"$f":"IF($B458=0,\"-\",(U460+V460*2))","v":0.48934919479299499},0.2,{"$f":"IF($B458=0,\"-\",(V460))","v":0.1030639329116898},0.2]
["8 or more rooms",170,9,44,96,21,null,6,{"$f":"IF($B459=0,\"-\",$C459/$B459)","v":0.13793103448275862},{"$f":"IF($B459=0,\"-\",$D459/$B459)","v":0.48589341692789967},{"$f":"IF($B459=0,\"-\",$E459/$B459)","v":0.28526645768025077},{"$f":"IF($B459=0,\"-\",$F459/$B459)","v":9.0909090909090912E-2},{"$f":"IF($B459=0,\"-\",SUM($I461:$L461))","v":1},{"$f":"IF($B459=0,\"-\",($J461+2*$K461+3*$L461))","v":1.329153605015674},null,{"$f":"IF(B459=0,\"-\",N461*P$4)","v":1.4434067929437862},null,{"$f":"H461","v":6},0.10704230779251631,0.4518456159170644,0.3317750518445361,0.1093370244458832,{"$f":"IF($B459=0,\"-\",SUM(S461:V461))","v":1},{"$f":"IF($B459=0,\"-\",(T461+2*U461+3*V461))","v":1.4434067929437862},1.4434067929437862,null,{"$f":"R461","v":6},1.4434067929437862,{"$f":"IF($B459=0,\"-\",(U461+V461*2))","v":0.55044910073630249},0.2,{"$f":"IF($B459=0,\"-\",(V461))","v":0.1093370244458832},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B461=0,\"-\",$C461/$B461)","v":5.2941176470588235E-2},{"$f":"IF($B461=0,\"-\",$D461/$B461)","v":0.25882352941176473},{"$f":"IF($B461=0,\"-\",$E461/$B461)","v":0.56470588235294117},{"$f":"IF($B461=0,\"-\",$F461/$B461)","v":0.12352941176470589},{"$f":"IF($B461=0,\"-\",SUM($I463:$L463))","v":1},{"$f":"IF($B461=0,\"-\",($J463+2*$K463+3*$L463))","v":1.7588235294117647},null,{"$f":"IF(B461=0,\"-\",N463*P454)","v":1.9887700297873685},null,{"$f":"H463","v":8},4.2666663237946427E-2,2.5452191291947451E-2,0.83232559791489791,9.9555547555208346E-2,{"$f":"IF($B461=0,\"-\",SUM(S463:V463))","v":1},{"$f":"IF($B461=0,\"-\",(T463+2*U463+3*V463))","v":1.9887700297873683},1.9887700297873685,null,{"$f":"R463","v":8},1.9887700297873683,{"$f":"IF($B461=0,\"-\",(U463+V463*2))","v":1.0314366930253147},0.2,{"$f":"IF($B461=0,\"-\",(V463))","v":9.9555547555208346E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$I463-($I462-$I463)))","v":4.6769052448565634E-2},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$J463-($J462-$J463)))","v":0.1186322804984063},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$K463-($K462-$K463)))","v":0.725470878006375},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$L463-($L462-$L463)))","v":0.10912778904665316},{"$f":"IF($B461=0,\"-\",SUM($I464:$L464))","v":1},{"$f":"IF($B461=0,\"-\",($J464+2*$K464+3*$L464))","v":1.8969574036511159},null,{"$f":"IF(B461=0,\"-\",N464*P454)","v":2.14496336276917}]
["Shared ownership; rented and living rent free",234,66,122,37,9]
["1 - 3 rooms ",24,10,12,2,0,null,"1",{"$f":"IF($B466=0,\"-\",$C466/$B466)","v":0.41666666666666669},{"$f":"IF($B466=0,\"-\",$D466/$B466)","v":0.5},{"$f":"IF($B466=0,\"-\",$E466/$B466)","v":8.3333333333333329E-2},{"$f":"IF($B466=0,\"-\",$F466/$B466)","v":0},{"$f":"IF($B466=0,\"-\",SUM($I466:$L466))","v":1},{"$f":"IF($B466=0,\"-\",($J466+2*$K466+3*$L466))","v":0.66666666666666663},null,{"$f":"IF(B466=0,\"-\",N466*P$4)","v":0.7239729040079681},null,{"$f":"H466","v":"1"},{"$f":"IF($B466=0,\"-\",I466+(I469-I466)*($P466-$N466)/($N469-$N466))","v":0.39582803490619345},{"$f":"IF($B466=0,\"-\",J466+(J469-J466)*($P466-$N466)/($N469-$N466))","v":0.48437102617964506},{"$f":"IF($B466=0,\"-\",K466+(K469-K466)*($P466-$N466)/($N469-$N466))","v":0.11980093891416152},{"$f":"IF($B466=0,\"-\",L466+(L469-L466)*($P466-$N466)/($N469-$N466))","v":0},{"$f":"IF($B466=0,\"-\",SUM(S466:V466))","v":1},{"$f":"IF($B466=0,\"-\",(T466+2*U466+3*V466))","v":0.7239729040079681},{"$f":"P466","v":0.7239729040079681},null,{"$f":"R466","v":"1"},{"$f":"X466","v":0.7239729040079681},{"$f":"IF($B466=0,\"-\",(U466+V466*2))","v":0.11980093891416152},{"$f":"IF(AC466=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B466=0,\"-\",(V466))","v":0},{"$f":"IF(AE466=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",82,21,45,12,4,null,3,{"$f":"I466","v":0.41666666666666669},{"$f":"J466","v":0.5},8.3333333333333329E-2,0,1,0.66666666666666663,null,0.7239729040079681,null,3,{"$f":"S466","v":0.39582803490619345},{"$f":"T466","v":0.48437102617964506},0.11980093891416152,0,1,0.7239729040079681,0.7239729040079681,null,3,{"$f":"AB466","v":0.7239729040079681},{"$f":"AC466","v":0.11980093891416152},0.2,0,0.2]
["6 rooms ",48,7,32,7,2,null,4,{"$f":"IF($B467=0,\"-\",$C467/$B467)","v":0.35},{"$f":"IF($B467=0,\"-\",$D467/$B467)","v":0.45},{"$f":"IF($B467=0,\"-\",$E467/$B467)","v":0.2},{"$f":"IF($B467=0,\"-\",$F467/$B467)","v":0},{"$f":"IF($B467=0,\"-\",SUM($I469:$L469))","v":1},{"$f":"IF($B467=0,\"-\",($J469+2*$K469+3*$L469))","v":0.85000000000000009},null,{"$f":"IF(B467=0,\"-\",N469*P$4)","v":0.92306545261015949},null,{"$f":"H469","v":4},{"$f":"IF($B467=0,\"-\",I469+(I470-I469)*($P469-$N469)/($N470-$N469))","v":0.30021203671697105},0.50237435098604344,0.17154973526684059,2.5863877030144918E-2,{"$f":"IF($B467=0,\"-\",SUM(S469:V469))","v":1},{"$f":"IF($B467=0,\"-\",(T469+2*U469+3*V469))","v":0.92306545261015938},{"$f":"P469","v":0.92306545261015949},null,{"$f":"R469","v":4},0.92306545261015938,{"$f":"IF($B467=0,\"-\",(U469+V469*2))","v":0.22327748932713043},0.2,{"$f":"IF($B467=0,\"-\",(V469))","v":2.5863877030144918E-2},0.2]
["8 or more rooms",9,4,3,1,1,null,6,{"$f":"IF($B469=0,\"-\",$C469/$B469)","v":0.14583333333333334},{"$f":"IF($B469=0,\"-\",$D469/$B469)","v":0.66666666666666663},{"$f":"IF($B469=0,\"-\",$E469/$B469)","v":0.14583333333333334},{"$f":"IF($B469=0,\"-\",$F469/$B469)","v":4.1666666666666664E-2},{"$f":"IF($B469=0,\"-\",SUM($I471:$L471))","v":1},{"$f":"IF($B469=0,\"-\",($J471+2*$K471+3*$L471))","v":1.0833333333333333},null,{"$f":"IF(B469=0,\"-\",N471*P$4)","v":1.1764559690129481},null,{"$f":"H471","v":6},0.18799020218829413,0.53579161111693763,0.18799020218829413,8.8227984506474108E-2,{"$f":"IF($B469=0,\"-\",SUM(S471:V471))","v":0.99999999999999989},{"$f":"IF($B469=0,\"-\",(T471+2*U471+3*V471))","v":1.1764559690129481},1.1764559690129481,null,{"$f":"R471","v":6},1.1764559690129481,{"$f":"IF($B469=0,\"-\",(U471+V471*2))","v":0.36444617120124234},0.2,{"$f":"IF($B469=0,\"-\",(V471))","v":8.8227984506474108E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B470=0,\"-\",$C470/$B470)","v":0.27272727272727271},{"$f":"IF($B470=0,\"-\",$D470/$B470)","v":0.27272727272727271},{"$f":"IF($B470=0,\"-\",$E470/$B470)","v":0.27272727272727271},{"$f":"IF($B470=0,\"-\",$F470/$B470)","v":0.18181818181818182},{"$f":"IF($B470=0,\"-\",SUM($I472:$L472))","v":1},{"$f":"IF($B470=0,\"-\",($J472+2*$K472+3*$L472))","v":1.3636363636363635},null,{"$f":"IF(B470=0,\"-\",N472*P$4)","v":1.4808536672890258},null,{"$f":"H472","v":7},0.23032952459758635,0.25776336162267754,0.31263103567285988,0.1992760781068762,{"$f":"IF($B470=0,\"-\",SUM(S472:V472))","v":1},{"$f":"IF($B470=0,\"-\",(T472+2*U472+3*V472))","v":1.480853667289026},1.4808536672890258,null,{"$f":"R472","v":7},1.480853667289026,{"$f":"IF($B470=0,\"-\",(U472+V472*2))","v":0.71118319188661228},0.2,{"$f":"IF($B470=0,\"-\",(V472))","v":0.1992760781068762},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B471=0,\"-\",$C471/$B471)","v":0.44444444444444442},{"$f":"IF($B471=0,\"-\",$D471/$B471)","v":0.33333333333333331},{"$f":"IF($B471=0,\"-\",$E471/$B471)","v":0.1111111111111111},{"$f":"IF($B471=0,\"-\",$F471/$B471)","v":0.1111111111111111},{"$f":"IF($B471=0,\"-\",SUM($I473:$L473))","v":1},{"$f":"IF($B471=0,\"-\",($J473+2*$K473+3*$L473))","v":0.88888888888888884},null,{"$f":"IF(B471=0,\"-\",N473*P464)","v":1.9066341002392622},null,{"$f":"H473","v":8},7.6323836083671104E-2,0.20340841273541332,0.45757756603889777,0.26269018514201781,{"$f":"IF($B471=0,\"-\",SUM(S473:V473))","v":1},{"$f":"IF($B471=0,\"-\",(T473+2*U473+3*V473))","v":1.9066341002392622},1.9066341002392622,null,{"$f":"R473","v":8},1.9066341002392622,{"$f":"IF($B471=0,\"-\",(U473+V473*2))","v":0.98295793632293338},0.2,{"$f":"IF($B471=0,\"-\",(V473))","v":0.26269018514201781},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$I473-($I472-$I473)))","v":0.61616161616161613},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$J473-($J472-$J473)))","v":0.39393939393939392},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$K473-($K472-$K473)))","v":-5.0505050505050497E-2},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$L473-($L472-$L473)))","v":4.0404040404040387E-2},{"$f":"IF($B471=0,\"-\",SUM($I474:$L474))","v":0.99999999999999978},{"$f":"IF($B471=0,\"-\",($J474+2*$K474+3*$L474))","v":0.41414141414141409},null,{"$f":"IF(B471=0,\"-\",N474*P464)","v":0.888318160338747}]
["Owner occupied ",199,57,108,31,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P455","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",42,15,22,4,1,null,"1",{"$f":"IF($B477=0,\"-\",$C477/$B477)","v":0.35714285714285715},{"$f":"IF($B477=0,\"-\",$D477/$B477)","v":0.52380952380952384},{"$f":"IF($B477=0,\"-\",$E477/$B477)","v":9.5238095238095233E-2},{"$f":"IF($B477=0,\"-\",$F477/$B477)","v":2.3809523809523808E-2},{"$f":"IF($B477=0,\"-\",SUM($I477:$L477))","v":1},{"$f":"IF($B477=0,\"-\",($J477+2*$K477+3*$L477))","v":0.7857142857142857},null,{"$f":"IF(B477=0,\"-\",N477*P$4)","v":0.85325377972367678},null,{"$f":"H477","v":"1"},{"$f":"IF($B477=0,\"-\",I477+(I480-I477)*($P477-$N477)/($N480-$N477))","v":0.31760754357638427},{"$f":"IF($B477=0,\"-\",J477+(J480-J477)*($P477-$N477)/($N480-$N477))","v":0.50733647649016},{"$f":"IF($B477=0,\"-\",K477+(K480-K477)*($P477-$N477)/($N480-$N477))","v":0.17925063656685014},{"$f":"IF($B477=0,\"-\",L477+(L480-L477)*($P477-$N477)/($N480-$N477))","v":-4.1946566333944876E-3},{"$f":"IF($B477=0,\"-\",SUM(S477:V477))","v":0.99999999999999989},{"$f":"IF($B477=0,\"-\",(T477+2*U477+3*V477))","v":0.85325377972367678},{"$f":"P477","v":0.85325377972367678},null,{"$f":"R477","v":"1"},{"$f":"X477","v":0.85325377972367678},{"$f":"IF($B477=0,\"-\",(U477+V477*2))","v":0.17086132330006115},{"$f":"IF(AC477=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B477=0,\"-\",(V477))","v":-4.1946566333944876E-3},{"$f":"IF(AE477=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",102,33,52,17,0,null,2,{"$f":"I477","v":0.35714285714285715},{"$f":"J477","v":0.52380952380952384},9.5238095238095233E-2,2.3809523809523808E-2,1,0.7857142857142857,null,0.85325377972367678,null,2,{"$f":"S477","v":0.31760754357638427},{"$f":"T477","v":0.50733647649016},0.17925063656685014,-4.1946566333944876E-3,0.99999999999999989,0.85325377972367678,0.85325377972367678,null,2,{"$f":"AB477","v":0.85325377972367678},{"$f":"AC477","v":0.17086132330006115},0.2,-4.1946566333944876E-3,0.2]
["5 rooms ",53,9,33,9,2,null,3,{"$f":"I477","v":0.35714285714285715},{"$f":"J477","v":0.52380952380952384},9.5238095238095233E-2,2.3809523809523808E-2,1,0.7857142857142857,null,0.85325377972367678,null,3,{"$f":"S477","v":0.31760754357638427},{"$f":"T477","v":0.50733647649016},0.17925063656685014,-4.1946566333944876E-3,0.99999999999999989,0.85325377972367678,0.85325377972367678,null,3,{"$f":"AB477","v":0.85325377972367678},{"$f":"AC477","v":0.17086132330006115},0.2,-4.1946566333944876E-3,0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B479=0,\"-\",$C479/$B479)","v":0.16981132075471697},{"$f":"IF($B479=0,\"-\",$D479/$B479)","v":0.62264150943396224},{"$f":"IF($B479=0,\"-\",$E479/$B479)","v":0.16981132075471697},{"$f":"IF($B479=0,\"-\",$F479/$B479)","v":3.7735849056603772E-2},{"$f":"IF($B479=0,\"-\",SUM($I481:$L481))","v":0.99999999999999989},{"$f":"IF($B479=0,\"-\",($J481+2*$K481+3*$L481))","v":1.0754716981132075},null,{"$f":"IF(B479=0,\"-\",N481*P$4)","v":1.1679185526920997},null,{"$f":"H481","v":5},0.37781674355722428,0.16040723653950151,0.37781674355722428,8.3959276346049841E-2,{"$f":"IF($B479=0,\"-\",SUM(S481:V481))","v":0.99999999999999989},{"$f":"IF($B479=0,\"-\",(T481+2*U481+3*V481))","v":1.1679185526920997},1.1679185526920997,null,{"$f":"R481","v":5},1.1679185526920997,{"$f":"IF($B479=0,\"-\",(U481+V481*2))","v":0.54573529624932393},0.2,{"$f":"IF($B479=0,\"-\",(V481))","v":8.3959276346049841E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B480=0,\"-\",$C480/$B480)","v":0},{"$f":"IF($B480=0,\"-\",$D480/$B480)","v":1},{"$f":"IF($B480=0,\"-\",$E480/$B480)","v":0},{"$f":"IF($B480=0,\"-\",$F480/$B480)","v":0},{"$f":"IF($B480=0,\"-\",SUM($I482:$L482))","v":1},{"$f":"IF($B480=0,\"-\",($J482+2*$K482+3*$L482))","v":1},null,{"$f":"IF(B480=0,\"-\",N482*P$4)","v":1.0859593560119523},null,{"$f":"H482","v":6},0,0.91404064398804774,8.5959356011952259E-2,0,{"$f":"IF($B480=0,\"-\",SUM(S482:V482))","v":1},{"$f":"IF($B480=0,\"-\",(T482+2*U482+3*V482))","v":1.0859593560119523},1.0859593560119523,null,{"$f":"R482","v":6},1.0859593560119523,{"$f":"IF($B480=0,\"-\",(U482+V482*2))","v":8.5959356011952259E-2},0.2,{"$f":"IF($B480=0,\"-\",(V482))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B482=0,\"-\",$C482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$D482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$E482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",$F482/$B482)","v":"-"},{"$f":"IF($B482=0,\"-\",SUM($I484:$L484))","v":"-"},{"$f":"IF($B482=0,\"-\",($J484+2*$K484+3*$L484))","v":"-"},null,{"$f":"IF(B482=0,\"-\",N484*P475)","v":"-"},null,{"$f":"H484","v":8},"-","-","-","-",{"$f":"IF($B482=0,\"-\",SUM(S484:V484))","v":"-"},{"$f":"IF($B482=0,\"-\",(T484+2*U484+3*V484))","v":"-"},"-",null,{"$f":"R484","v":8},"-",{"$f":"IF($B482=0,\"-\",(U484+V484*2))","v":"-"},"-",{"$f":"IF($B482=0,\"-\",(V484))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$I484-($I483-$I484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$J484-($J483-$J484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$K484-($K483-$K484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$L484-($L483-$L484)))","v":"-"},{"$f":"IF($B482=0,\"-\",SUM($I485:$L485))","v":"-"},{"$f":"IF($B482=0,\"-\",($J485+2*$K485+3*$L485))","v":"-"},null,{"$f":"IF(B482=0,\"-\",N485*P475)","v":"-"}]
["Shared ownership; rented and living rent free",289,140,130,19,0]
["1 - 3 rooms ",164,91,66,7,0,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.55487804878048785},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.40243902439024393},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":4.2682926829268296E-2},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":0},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":1},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.48780487804878053},null,{"$f":"IF(B487=0,\"-\",N487*P$4)","v":0.52973627122534261},null,{"$f":"H487","v":"1"},{"$f":"IF($B487=0,\"-\",I487+(I490-I487)*($P487-$N487)/($N490-$N487))","v":0.52261195073821132},{"$f":"IF($B487=0,\"-\",J487+(J490-J487)*($P487-$N487)/($N490-$N487))","v":0.42503982729823492},{"$f":"IF($B487=0,\"-\",K487+(K490-K487)*($P487-$N487)/($N490-$N487))","v":5.2348221963553841E-2},{"$f":"IF($B487=0,\"-\",L487+(L490-L487)*($P487-$N487)/($N490-$N487))","v":0},{"$f":"IF($B487=0,\"-\",SUM(S487:V487))","v":1},{"$f":"IF($B487=0,\"-\",(T487+2*U487+3*V487))","v":0.52973627122534261},{"$f":"P487","v":0.52973627122534261},null,{"$f":"R487","v":"1"},{"$f":"X487","v":0.52973627122534261},{"$f":"IF($B487=0,\"-\",(U487+V487*2))","v":5.2348221963553841E-2},{"$f":"IF(AC487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(V487))","v":0},{"$f":"IF(AE487=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",34,10,19,5,0,null,3,{"$f":"I487","v":0.55487804878048785},{"$f":"J487","v":0.40243902439024393},4.2682926829268296E-2,0,1,0.48780487804878053,null,0.52973627122534261,null,3,{"$f":"S487","v":0.52261195073821132},{"$f":"T487","v":0.42503982729823492},5.2348221963553841E-2,0,1,0.52973627122534261,0.52973627122534261,null,3,{"$f":"AB487","v":0.52973627122534261},{"$f":"AC487","v":5.2348221963553841E-2},0.2,0,0.2]
["6 rooms ",3,1,2,0,0,null,4,{"$f":"IF($B488=0,\"-\",$C488/$B488)","v":0.43181818181818182},{"$f":"IF($B488=0,\"-\",$D488/$B488)","v":0.48863636363636365},{"$f":"IF($B488=0,\"-\",$E488/$B488)","v":7.9545454545454544E-2},{"$f":"IF($B488=0,\"-\",$F488/$B488)","v":0},{"$f":"IF($B488=0,\"-\",SUM($I490:$L490))","v":1},{"$f":"IF($B488=0,\"-\",($J490+2*$K490+3*$L490))","v":0.64772727272727271},null,{"$f":"IF(B488=0,\"-\",N490*P$4)","v":0.70340549196228719},null,{"$f":"H490","v":4},{"$f":"IF($B488=0,\"-\",I490+(I491-I490)*($P490-$N490)/($N491-$N490))","v":0.39445755262465421},0.5076794027884044,9.7863044586941381E-2,0,{"$f":"IF($B488=0,\"-\",SUM(S490:V490))","v":1},{"$f":"IF($B488=0,\"-\",(T490+2*U490+3*V490))","v":0.70340549196228719},{"$f":"P490","v":0.70340549196228719},null,{"$f":"R490","v":4},0.70340549196228719,{"$f":"IF($B488=0,\"-\",(U490+V490*2))","v":9.7863044586941381E-2},0.2,{"$f":"IF($B488=0,\"-\",(V490))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B489=0,\"-\",$C489/$B489)","v":0.29411764705882354},{"$f":"IF($B489=0,\"-\",$D489/$B489)","v":0.55882352941176472},{"$f":"IF($B489=0,\"-\",$E489/$B489)","v":0.14705882352941177},{"$f":"IF($B489=0,\"-\",$F489/$B489)","v":0},{"$f":"IF($B489=0,\"-\",SUM($I491:$L491))","v":1},{"$f":"IF($B489=0,\"-\",($J491+2*$K491+3*$L491))","v":0.85294117647058831},null,{"$f":"IF(B489=0,\"-\",N491*P$4)","v":0.92625945071607696},null,{"$f":"H491","v":5},0.27868222090187861,0.51637610748016605,0.2049416716179554,0,{"$f":"IF($B489=0,\"-\",SUM(S491:V491))","v":1},{"$f":"IF($B489=0,\"-\",(T491+2*U491+3*V491))","v":0.92625945071607685},0.92625945071607696,null,{"$f":"R491","v":5},0.92625945071607685,{"$f":"IF($B489=0,\"-\",(U491+V491*2))","v":0.2049416716179554},0.2,{"$f":"IF($B489=0,\"-\",(V491))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B490=0,\"-\",$C490/$B490)","v":0.33333333333333331},{"$f":"IF($B490=0,\"-\",$D490/$B490)","v":0.66666666666666663},{"$f":"IF($B490=0,\"-\",$E490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",$F490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",SUM($I492:$L492))","v":1},{"$f":"IF($B490=0,\"-\",($J492+2*$K492+3*$L492))","v":0.66666666666666663},null,{"$f":"IF(B490=0,\"-\",N492*P$4)","v":0.7239729040079681},null,{"$f":"H492","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B490=0,\"-\",SUM(S492:V492))","v":{"$error":"#VALUE!"}},{"$f":"IF($B490=0,\"-\",(T492+2*U492+3*V492))","v":{"$error":"#VALUE!"}},0.7239729040079681,null,{"$f":"R492","v":6},{"$error":"#VALUE!"},{"$f":"IF($B490=0,\"-\",(U492+V492*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B490=0,\"-\",(V492))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B492=0,\"-\",$C492/$B492)","v":"-"},{"$f":"IF($B492=0,\"-\",$D492/$B492)","v":"-"},{"$f":"IF($B492=0,\"-\",$E492/$B492)","v":"-"},{"$f":"IF($B492=0,\"-\",$F492/$B492)","v":"-"},{"$f":"IF($B492=0,\"-\",SUM($I494:$L494))","v":"-"},{"$f":"IF($B492=0,\"-\",($J494+2*$K494+3*$L494))","v":"-"},null,{"$f":"IF(B492=0,\"-\",N494*P485)","v":"-"},null,{"$f":"H494","v":8},{"$f":"IF($B492=0,\"-\",I494+(I496-I494)*($P494-$N494)/($N496-$N494))","v":"-"},{"$f":"IF($B492=0,\"-\",J494+(J496-J494)*($P494-$N494)/($N496-$N494))","v":"-"},{"$f":"IF($B492=0,\"-\",K494+(K496-K494)*($P494-$N494)/($N496-$N494))","v":"-"},{"$f":"IF($B492=0,\"-\",L494+(L496-L494)*($P494-$N494)/($N496-$N494))","v":"-"},{"$f":"IF($B492=0,\"-\",SUM(S494:V494))","v":"-"},{"$f":"IF($B492=0,\"-\",(T494+2*U494+3*V494))","v":"-"},"-",null,{"$f":"R494","v":8},"-",{"$f":"IF($B492=0,\"-\",(U494+V494*2))","v":"-"},"-",{"$f":"IF($B492=0,\"-\",(V494))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$I494-($I493-$I494)))","v":"-"},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$J494-($J493-$J494)))","v":"-"},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$K494-($K493-$K494)))","v":"-"},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$L494-($L493-$L494)))","v":"-"},{"$f":"IF($B491=0,\"-\",SUM($I495:$L495))","v":"-"},{"$f":"IF($B491=0,\"-\",($J495+2*$K495+3*$L495))","v":"-"},null,{"$f":"IF(B491=0,\"-\",N495*P485)","v":"-"}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1281","v":1.1046765786671027},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",921,134,475,229,83,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",96,33,47,14,2,null,2,{"$f":"I501","v":0.125},{"$f":"J501","v":0.8125},6.25E-2,0,1,0.9375,null,1.0180868962612053,null,2,{"$f":"S501","v":-6.3036091276145706E-2},{"$f":"T501","v":1.0900770871219294},-9.1327966766269336E-3,-1.7908199169156733E-2,1,1.0180868962612053,1.0180868962612053,null,2,{"$f":"AB501","v":1.0180868962612053},{"$f":"AC501","v":-4.49491950149404E-2},0.2,-1.7908199169156733E-2,0.2]
["5 rooms ",270,45,154,58,13,null,3,{"$f":"I501","v":0.125},{"$f":"J501","v":0.8125},6.25E-2,0,1,0.9375,null,1.0180868962612053,null,3,{"$f":"S501","v":-6.3036091276145706E-2},{"$f":"T501","v":1.0900770871219294},-9.1327966766269336E-3,-1.7908199169156733E-2,1,1.0180868962612053,1.0180868962612053,null,3,{"$f":"AB501","v":1.0180868962612053},{"$f":"AC501","v":-4.49491950149404E-2},0.2,-1.7908199169156733E-2,0.2]
["7 rooms ",151,12,74,41,24,null,5,{"$f":"IF($B503=0,\"-\",$C503/$B503)","v":0.16666666666666666},{"$f":"IF($B503=0,\"-\",$D503/$B503)","v":0.57037037037037042},{"$f":"IF($B503=0,\"-\",$E503/$B503)","v":0.21481481481481482},{"$f":"IF($B503=0,\"-\",$F503/$B503)","v":4.8148148148148148E-2},{"$f":"IF($B503=0,\"-\",SUM($I505:$L505))","v":1},{"$f":"IF($B503=0,\"-\",($J505+2*$K505+3*$L505))","v":1.1444444444444444},null,{"$f":"IF(B503=0,\"-\",N505*P$4)","v":1.2428201518803452},null,{"$f":"H505","v":5},0.14888792435897374,0.5324423867806255,0.24563130148148257,7.303838737891824E-2,{"$f":"IF($B503=0,\"-\",SUM(S505:V505))","v":1},{"$f":"IF($B503=0,\"-\",(T505+2*U505+3*V505))","v":1.2428201518803452},1.2428201518803452,null,{"$f":"R505","v":5},1.2428201518803452,{"$f":"IF($B503=0,\"-\",(U505+V505*2))","v":0.39170807623931903},0.2,{"$f":"IF($B503=0,\"-\",(V505))","v":7.303838737891824E-2},0.2]
["8 or more rooms",91,3,40,33,15,null,6,{"$f":"IF($B504=0,\"-\",$C504/$B504)","v":0.13131313131313133},{"$f":"IF($B504=0,\"-\",$D504/$B504)","v":0.49494949494949497},{"$f":"IF($B504=0,\"-\",$E504/$B504)","v":0.27609427609427611},{"$f":"IF($B504=0,\"-\",$F504/$B504)","v":9.7643097643097643E-2},{"$f":"IF($B504=0,\"-\",SUM($I506:$L506))","v":1},{"$f":"IF($B504=0,\"-\",($J506+2*$K506+3*$L506))","v":1.34006734006734},null,{"$f":"IF(B504=0,\"-\",N506*P$4)","v":1.4552586656321784},null,{"$f":"H506","v":6},9.6156944395534932E-2,0.49163800895596654,0.27299448326928372,0.13921056337921484,{"$f":"IF($B504=0,\"-\",SUM(S506:V506))","v":1},{"$f":"IF($B504=0,\"-\",(T506+2*U506+3*V506))","v":1.4552586656321784},1.4552586656321784,null,{"$f":"R506","v":6},1.4552586656321784,{"$f":"IF($B504=0,\"-\",(U506+V506*2))","v":0.55141561002771344},0.2,{"$f":"IF($B504=0,\"-\",(V506))","v":0.13921056337921484},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B505=0,\"-\",$C505/$B505)","v":7.9470198675496692E-2},{"$f":"IF($B505=0,\"-\",$D505/$B505)","v":0.49006622516556292},{"$f":"IF($B505=0,\"-\",$E505/$B505)","v":0.27152317880794702},{"$f":"IF($B505=0,\"-\",$F505/$B505)","v":0.15894039735099338},{"$f":"IF($B505=0,\"-\",SUM($I507:$L507))","v":1},{"$f":"IF($B505=0,\"-\",($J507+2*$K507+3*$L507))","v":1.509933774834437},null,{"$f":"IF(B505=0,\"-\",N507*P$4)","v":1.6397267097399013},null,{"$f":"H507","v":7},3.9071910607015585E-2,0.44619077615222036,0.35067600613461108,0.16406130710615296,{"$f":"IF($B505=0,\"-\",SUM(S507:V507))","v":1},{"$f":"IF($B505=0,\"-\",(T507+2*U507+3*V507))","v":1.6397267097399013},1.6397267097399013,null,{"$f":"R507","v":7},1.6397267097399013,{"$f":"IF($B505=0,\"-\",(U507+V507*2))","v":0.67879862034691696},0.2,{"$f":"IF($B505=0,\"-\",(V507))","v":0.16406130710615296},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B506=0,\"-\",$C506/$B506)","v":3.2967032967032968E-2},{"$f":"IF($B506=0,\"-\",$D506/$B506)","v":0.43956043956043955},{"$f":"IF($B506=0,\"-\",$E506/$B506)","v":0.36263736263736263},{"$f":"IF($B506=0,\"-\",$F506/$B506)","v":0.16483516483516483},{"$f":"IF($B506=0,\"-\",SUM($I508:$L508))","v":0.99999999999999989},{"$f":"IF($B506=0,\"-\",($J508+2*$K508+3*$L508))","v":1.6593406593406592},null,{"$f":"IF(B506=0,\"-\",N508*P499)","v":1.8330347624036538},null,{"$f":"H508","v":8},-2.1095573880143569E-2,0.38084455669355299,0.46856284584967095,0.1716881713369196,{"$f":"IF($B506=0,\"-\",SUM(S508:V508))","v":1},{"$f":"IF($B506=0,\"-\",(T508+2*U508+3*V508))","v":1.8330347624036538},1.8330347624036538,null,{"$f":"R508","v":8},1.8330347624036538,{"$f":"IF($B506=0,\"-\",(U508+V508*2))","v":0.8119391885235101},0.2,{"$f":"IF($B506=0,\"-\",(V508))","v":0.1716881713369196},0.2]
["Shared ownership; rented and living rent free",317,94,156,53,14]
["1 - 3 rooms ",21,8,11,2,0,null,"1",{"$f":"IF($B511=0,\"-\",$C511/$B511)","v":0.38095238095238093},{"$f":"IF($B511=0,\"-\",$D511/$B511)","v":0.52380952380952384},{"$f":"IF($B511=0,\"-\",$E511/$B511)","v":9.5238095238095233E-2},{"$f":"IF($B511=0,\"-\",$F511/$B511)","v":0},{"$f":"IF($B511=0,\"-\",SUM($I511:$L511))","v":1},{"$f":"IF($B511=0,\"-\",($J511+2*$K511+3*$L511))","v":0.7142857142857143},null,{"$f":"IF(B511=0,\"-\",N511*P$4)","v":0.77568525429425161},null,{"$f":"H511","v":"1"},{"$f":"IF($B511=0,\"-\",I511+(I514-I511)*($P511-$N511)/($N514-$N511))","v":0.35495990901543345},{"$f":"IF($B511=0,\"-\",J511+(J514-J511)*($P511-$N511)/($N514-$N511))","v":0.51869289547547903},{"$f":"IF($B511=0,\"-\",K511+(K514-K511)*($P511-$N511)/($N514-$N511))","v":0.12204922770848986},{"$f":"IF($B511=0,\"-\",L511+(L514-L511)*($P511-$N511)/($N514-$N511))","v":4.2979678005976123E-3},{"$f":"IF($B511=0,\"-\",SUM(S511:V511))","v":1},{"$f":"IF($B511=0,\"-\",(T511+2*U511+3*V511))","v":0.77568525429425161},{"$f":"P511","v":0.77568525429425161},null,{"$f":"R511","v":"1"},{"$f":"X511","v":0.77568525429425161},{"$f":"IF($B511=0,\"-\",(U511+V511*2))","v":0.13064516330968509},{"$f":"IF(AC511=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B511=0,\"-\",(V511))","v":4.2979678005976123E-3},{"$f":"IF(AE511=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",50,13,25,11,1,null,2,{"$f":"I511","v":0.38095238095238093},{"$f":"J511","v":0.52380952380952384},9.5238095238095233E-2,0,1,0.7142857142857143,null,0.77568525429425161,null,2,{"$f":"S511","v":0.35495990901543345},{"$f":"T511","v":0.51869289547547903},0.12204922770848986,4.2979678005976123E-3,1,0.77568525429425161,0.77568525429425161,null,2,{"$f":"AB511","v":0.77568525429425161},{"$f":"AC511","v":0.13064516330968509},0.2,4.2979678005976123E-3,0.2]
["5 rooms ",142,46,72,17,7,null,3,{"$f":"I511","v":0.38095238095238093},{"$f":"J511","v":0.52380952380952384},9.5238095238095233E-2,0,1,0.7142857142857143,null,0.77568525429425161,null,3,{"$f":"S511","v":0.35495990901543345},{"$f":"T511","v":0.51869289547547903},0.12204922770848986,4.2979678005976123E-3,1,0.77568525429425161,0.77568525429425161,null,3,{"$f":"AB511","v":0.77568525429425161},{"$f":"AC511","v":0.13064516330968509},0.2,4.2979678005976123E-3,0.2]
["7 rooms ",26,7,13,5,1,null,5,{"$f":"IF($B513=0,\"-\",$C513/$B513)","v":0.323943661971831},{"$f":"IF($B513=0,\"-\",$D513/$B513)","v":0.50704225352112675},{"$f":"IF($B513=0,\"-\",$E513/$B513)","v":0.11971830985915492},{"$f":"IF($B513=0,\"-\",$F513/$B513)","v":4.9295774647887321E-2},{"$f":"IF($B513=0,\"-\",SUM($I515:$L515))","v":1},{"$f":"IF($B513=0,\"-\",($J515+2*$K515+3*$L515))","v":0.89436619718309862},null,{"$f":"IF(B513=0,\"-\",N515*P$4)","v":0.97124533953181647},null,{"$f":"H515","v":5},0.30609364147132184,0.47272059248153775,0.16503255109114234,5.6153214955997968E-2,{"$f":"IF($B513=0,\"-\",SUM(S515:V515))","v":1},{"$f":"IF($B513=0,\"-\",(T515+2*U515+3*V515))","v":0.97124533953181635},0.97124533953181647,null,{"$f":"R515","v":5},0.97124533953181635,{"$f":"IF($B513=0,\"-\",(U515+V515*2))","v":0.27733898100313825},0.2,{"$f":"IF($B513=0,\"-\",(V515))","v":5.6153214955997968E-2},0.2]
["8 or more rooms",5,0,5,0,0,null,6,{"$f":"IF($B514=0,\"-\",$C514/$B514)","v":0.27397260273972601},{"$f":"IF($B514=0,\"-\",$D514/$B514)","v":0.41095890410958902},{"$f":"IF($B514=0,\"-\",$E514/$B514)","v":0.24657534246575341},{"$f":"IF($B514=0,\"-\",$F514/$B514)","v":6.8493150684931503E-2},{"$f":"IF($B514=0,\"-\",SUM($I516:$L516))","v":1},{"$f":"IF($B514=0,\"-\",($J516+2*$K516+3*$L516))","v":1.1095890410958904},null,{"$f":"IF(B514=0,\"-\",N516*P$4)","v":1.2049686005064129},null,{"$f":"H516","v":6},0.27809960290652747,0.33346301208853951,0.29380656659692556,9.4630818408007356E-2,{"$f":"IF($B514=0,\"-\",SUM(S516:V516))","v":1},{"$f":"IF($B514=0,\"-\",(T516+2*U516+3*V516))","v":1.2049686005064126},1.2049686005064129,null,{"$f":"R516","v":6},1.2049686005064126,{"$f":"IF($B514=0,\"-\",(U516+V516*2))","v":0.48306820341294027},0.2,{"$f":"IF($B514=0,\"-\",(V516))","v":9.4630818408007356E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B516=0,\"-\",$C516/$B516)","v":0},{"$f":"IF($B516=0,\"-\",$D516/$B516)","v":1},{"$f":"IF($B516=0,\"-\",$E516/$B516)","v":0},{"$f":"IF($B516=0,\"-\",$F516/$B516)","v":0},{"$f":"IF($B516=0,\"-\",SUM($I518:$L518))","v":1},{"$f":"IF($B516=0,\"-\",($J518+2*$K518+3*$L518))","v":1},null,{"$f":"IF(B516=0,\"-\",N518*P509)","v":1.9980810484092986},null,{"$f":"H518","v":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B516=0,\"-\",SUM(S518:V518))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B516=0,\"-\",(T518+2*U518+3*V518))","v":{"$error":"#DIV/0!"}},1.9980810484092986,null,{"$f":"R518","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B516=0,\"-\",(U518+V518*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B516=0,\"-\",(V518))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$I518-($I517-$I518)))","v":-0.26923076923076922},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$J518-($J517-$J518)))","v":1.5},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$K518-($K517-$K518)))","v":-0.19230769230769232},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$L518-($L517-$L518)))","v":-3.8461538461538464E-2},{"$f":"IF($B516=0,\"-\",SUM($I519:$L519))","v":1},{"$f":"IF($B516=0,\"-\",($J519+2*$K519+3*$L519))","v":1},null,{"$f":"IF(B516=0,\"-\",N519*P509)","v":1.9980810484092986}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",240,73,131,33,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P500","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",116,36,63,16,1,null,2,{"$f":"I522","v":0.34042553191489361},{"$f":"J522","v":0.53191489361702127},0.11702127659574468,1.0638297872340425E-2,1,0.7978723404255319,null,0.86645693298825976,null,2,{"$f":"S522","v":0.29648852730439612},{"$f":"T522","v":0.54825731606360883},0.1475628529713344,7.6913036606607154E-3,1,0.86645693298825988,0.86645693298825976,null,2,{"$f":"AB522","v":0.86645693298825988},{"$f":"AC522","v":0.16294546029265583},0.2,7.6913036606607154E-3,0.2]
["5 rooms ",22,5,12,4,1,null,3,{"$f":"I522","v":0.34042553191489361},{"$f":"J522","v":0.53191489361702127},0.11702127659574468,1.0638297872340425E-2,1,0.7978723404255319,null,0.86645693298825976,null,3,{"$f":"S522","v":0.29648852730439612},{"$f":"T522","v":0.54825731606360883},0.1475628529713344,7.6913036606607154E-3,1,0.86645693298825988,0.86645693298825976,null,3,{"$f":"AB522","v":0.86645693298825988},{"$f":"AC522","v":0.16294546029265583},0.2,7.6913036606607154E-3,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B523=0,\"-\",$C523/$B523)","v":0.31034482758620691},{"$f":"IF($B523=0,\"-\",$D523/$B523)","v":0.5431034482758621},{"$f":"IF($B523=0,\"-\",$E523/$B523)","v":0.13793103448275862},{"$f":"IF($B523=0,\"-\",$F523/$B523)","v":8.6206896551724137E-3},{"$f":"IF($B523=0,\"-\",SUM($I525:$L525))","v":1},{"$f":"IF($B523=0,\"-\",($J525+2*$K525+3*$L525))","v":0.84482758620689657},null,{"$f":"IF(B523=0,\"-\",N525*P$4)","v":0.91744842145837346},null,{"$f":"H525","v":4},{"$f":"IF($B523=0,\"-\",I525+(I526-I525)*($P525-$N525)/($N526-$N525))","v":0.28027526298989225},0.54395447368896532,0.1538168421940192,2.1953421127123254E-2,{"$f":"IF($B523=0,\"-\",SUM(S525:V525))","v":1},{"$f":"IF($B523=0,\"-\",(T525+2*U525+3*V525))","v":0.91744842145837346},{"$f":"P525","v":0.91744842145837346},null,{"$f":"R525","v":4},0.91744842145837346,{"$f":"IF($B523=0,\"-\",(U525+V525*2))","v":0.19772368444826571},0.2,{"$f":"IF($B523=0,\"-\",(V525))","v":2.1953421127123254E-2},0.2]
["7 rooms ",5,0,4,1,0,null,5,{"$f":"IF($B524=0,\"-\",$C524/$B524)","v":0.22727272727272727},{"$f":"IF($B524=0,\"-\",$D524/$B524)","v":0.54545454545454541},{"$f":"IF($B524=0,\"-\",$E524/$B524)","v":0.18181818181818182},{"$f":"IF($B524=0,\"-\",$F524/$B524)","v":4.5454545454545456E-2},{"$f":"IF($B524=0,\"-\",SUM($I526:$L526))","v":1},{"$f":"IF($B524=0,\"-\",($J526+2*$K526+3*$L526))","v":1.0454545454545454},null,{"$f":"IF(B524=0,\"-\",N526*P$4)","v":1.1353211449215863},null,{"$f":"H526","v":5},0.20587591787581278,0.49410220290195062,0.25884669564707402,4.1175183575162554E-2,{"$f":"IF($B524=0,\"-\",SUM(S526:V526))","v":1},{"$f":"IF($B524=0,\"-\",(T526+2*U526+3*V526))","v":1.1353211449215865},1.1353211449215863,null,{"$f":"R526","v":5},1.1353211449215865,{"$f":"IF($B524=0,\"-\",(U526+V526*2))","v":0.34119706279739914},0.2,{"$f":"IF($B524=0,\"-\",(V526))","v":4.1175183575162554E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B526=0,\"-\",$C526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",$D526/$B526)","v":0.8},{"$f":"IF($B526=0,\"-\",$E526/$B526)","v":0.2},{"$f":"IF($B526=0,\"-\",$F526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",SUM($I528:$L528))","v":1},{"$f":"IF($B526=0,\"-\",($J528+2*$K528+3*$L528))","v":1.2000000000000002},null,{"$f":"IF(B526=0,\"-\",N528*P$4)","v":1.3031512272143428},null,{"$f":"H528","v":7},0,0.69684877278565749,0.30315122721434262,0,{"$f":"IF($B526=0,\"-\",SUM(S528:V528))","v":1},{"$f":"IF($B526=0,\"-\",(T528+2*U528+3*V528))","v":1.3031512272143426},1.3031512272143428,null,{"$f":"R528","v":7},1.3031512272143426,{"$f":"IF($B526=0,\"-\",(U528+V528*2))","v":0.30315122721434262},0.2,{"$f":"IF($B526=0,\"-\",(V528))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B527=0,\"-\",$C527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",$D527/$B527)","v":1},{"$f":"IF($B527=0,\"-\",$E527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",$F527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",SUM($I529:$L529))","v":1},{"$f":"IF($B527=0,\"-\",($J529+2*$K529+3*$L529))","v":1},null,{"$f":"IF(B527=0,\"-\",N529*P520)","v":0},null,{"$f":"H529","v":8},0,1.9999999999999996,-0.99999999999999978,0,{"$f":"IF($B527=0,\"-\",SUM(S529:V529))","v":0.99999999999999978},{"$f":"IF($B527=0,\"-\",(T529+2*U529+3*V529))","v":0},0,null,{"$f":"R529","v":8},0,{"$f":"IF($B527=0,\"-\",(U529+V529*2))","v":-0.99999999999999978},0.2,{"$f":"IF($B527=0,\"-\",(V529))","v":0},0.2]
["Shared ownership; rented and living rent free",443,215,187,37,4]
["1 - 3 rooms ",216,123,79,14,0,null,"1",{"$f":"IF($B532=0,\"-\",$C532/$B532)","v":0.56944444444444442},{"$f":"IF($B532=0,\"-\",$D532/$B532)","v":0.36574074074074076},{"$f":"IF($B532=0,\"-\",$E532/$B532)","v":6.4814814814814811E-2},{"$f":"IF($B532=0,\"-\",$F532/$B532)","v":0},{"$f":"IF($B532=0,\"-\",SUM($I532:$L532))","v":0.99999999999999989},{"$f":"IF($B532=0,\"-\",($J532+2*$K532+3*$L532))","v":0.49537037037037035},null,{"$f":"IF(B532=0,\"-\",N532*P$4)","v":0.53795208839480968},null,{"$f":"H532","v":"1"},{"$f":"IF($B532=0,\"-\",I532+(I535-I532)*($P532-$N532)/($N535-$N532))","v":0.53801332224107989},{"$f":"IF($B532=0,\"-\",J532+(J535-J532)*($P532-$N532)/($N535-$N532))","v":0.38789853033219052},{"$f":"IF($B532=0,\"-\",K532+(K535-K532)*($P532-$N532)/($N535-$N532))","v":7.2210884217569757E-2},{"$f":"IF($B532=0,\"-\",L532+(L535-L532)*($P532-$N532)/($N535-$N532))","v":1.877263209159892E-3},{"$f":"IF($B532=0,\"-\",SUM(S532:V532))","v":1},{"$f":"IF($B532=0,\"-\",(T532+2*U532+3*V532))","v":0.53795208839480968},{"$f":"P532","v":0.53795208839480968},null,{"$f":"R532","v":"1"},{"$f":"X532","v":0.53795208839480968},{"$f":"IF($B532=0,\"-\",(U532+V532*2))","v":7.5965410635889546E-2},{"$f":"IF(AC532=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B532=0,\"-\",(V532))","v":1.877263209159892E-3},{"$f":"IF(AE532=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",187,73,92,20,2,null,2,{"$f":"I532","v":0.56944444444444442},{"$f":"J532","v":0.36574074074074076},6.4814814814814811E-2,0,0.99999999999999989,0.49537037037037035,null,0.53795208839480968,null,2,{"$f":"S532","v":0.53801332224107989},{"$f":"T532","v":0.38789853033219052},7.2210884217569757E-2,1.877263209159892E-3,1,0.53795208839480968,0.53795208839480968,null,2,{"$f":"AB532","v":0.53795208839480968},{"$f":"AC532","v":7.5965410635889546E-2},0.2,1.877263209159892E-3,0.2]
["5 rooms ",22,12,10,0,0,null,3,{"$f":"I532","v":0.56944444444444442},{"$f":"J532","v":0.36574074074074076},6.4814814814814811E-2,0,0.99999999999999989,0.49537037037037035,null,0.53795208839480968,null,3,{"$f":"S532","v":0.53801332224107989},{"$f":"T532","v":0.38789853033219052},7.2210884217569757E-2,1.877263209159892E-3,1,0.53795208839480968,0.53795208839480968,null,3,{"$f":"AB532","v":0.53795208839480968},{"$f":"AC532","v":7.5965410635889546E-2},0.2,1.877263209159892E-3,0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B534=0,\"-\",$C534/$B534)","v":0.54545454545454541},{"$f":"IF($B534=0,\"-\",$D534/$B534)","v":0.45454545454545453},{"$f":"IF($B534=0,\"-\",$E534/$B534)","v":0},{"$f":"IF($B534=0,\"-\",$F534/$B534)","v":0},{"$f":"IF($B534=0,\"-\",SUM($I536:$L536))","v":1},{"$f":"IF($B534=0,\"-\",($J536+2*$K536+3*$L536))","v":0.45454545454545453},null,{"$f":"IF(B534=0,\"-\",N536*P$4)","v":0.49361788909634191},null,{"$f":"H536","v":5},0.53216991770724376,0.45063821109036578,8.5959356011952263E-3,8.5959356011952263E-3,{"$f":"IF($B534=0,\"-\",SUM(S536:V536))","v":1},{"$f":"IF($B534=0,\"-\",(T536+2*U536+3*V536))","v":0.49361788909634191},0.49361788909634191,null,{"$f":"R536","v":5},0.49361788909634191,{"$f":"IF($B534=0,\"-\",(U536+V536*2))","v":2.5787806803585681E-2},0.2,{"$f":"IF($B534=0,\"-\",(V536))","v":8.5959356011952263E-3},0.2]
["8 or more rooms",4,3,0,1,0,null,6,{"$f":"IF($B535=0,\"-\",$C535/$B535)","v":0.30769230769230771},{"$f":"IF($B535=0,\"-\",$D535/$B535)","v":0.38461538461538464},{"$f":"IF($B535=0,\"-\",$E535/$B535)","v":0.15384615384615385},{"$f":"IF($B535=0,\"-\",$F535/$B535)","v":0.15384615384615385},{"$f":"IF($B535=0,\"-\",SUM($I537:$L537))","v":1},{"$f":"IF($B535=0,\"-\",($J537+2*$K537+3*$L537))","v":1.1538461538461537},null,{"$f":"IF(B535=0,\"-\",N537*P$4)","v":1.253030026167637},null,{"$f":"H537","v":6},0.5060600523352744,-1.2120104670548804E-2,0.2530300261676372,0.2530300261676372,{"$f":"IF($B535=0,\"-\",SUM(S537:V537))","v":1},{"$f":"IF($B535=0,\"-\",(T537+2*U537+3*V537))","v":1.2530300261676373},1.253030026167637,null,{"$f":"R537","v":6},1.2530300261676373,{"$f":"IF($B535=0,\"-\",(U537+V537*2))","v":0.75909007850291155},0.2,{"$f":"IF($B535=0,\"-\",(V537))","v":0.2530300261676372},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B537=0,\"-\",$C537/$B537)","v":0.75},{"$f":"IF($B537=0,\"-\",$D537/$B537)","v":0},{"$f":"IF($B537=0,\"-\",$E537/$B537)","v":0.25},{"$f":"IF($B537=0,\"-\",$F537/$B537)","v":0},{"$f":"IF($B537=0,\"-\",SUM($I539:$L539))","v":1},{"$f":"IF($B537=0,\"-\",($J539+2*$K539+3*$L539))","v":0.5},null,{"$f":"IF(B537=0,\"-\",N539*P530)","v":0},null,{"$f":"H539","v":8},{"$f":"IF($B537=0,\"-\",I539+(I541-I539)*($P539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",J539+(J541-J539)*($P539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",K539+(K541-K539)*($P539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",L539+(L541-L539)*($P539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",SUM(S539:V539))","v":0},{"$f":"IF($B537=0,\"-\",(T539+2*U539+3*V539))","v":0},0,null,{"$f":"R539","v":8},0,{"$f":"IF($B537=0,\"-\",(U539+V539*2))","v":0},0.2,{"$f":"IF($B537=0,\"-\",(V539))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$I539-($I538-$I539)))","v":1.5},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$J539-($J538-$J539)))","v":-1},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$K539-($K538-$K539)))","v":0.5},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$L539-($L538-$L539)))","v":0},{"$f":"IF($B536=0,\"-\",SUM($I540:$L540))","v":1},{"$f":"IF($B536=0,\"-\",($J540+2*$K540+3*$L540))","v":0},null,{"$f":"IF(B536=0,\"-\",N540*P530)","v":0}]
["                    E36005982 St Nicolas"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1281","v":1.1046765786671027},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1275,125,570,449,131,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",12,2,8,2,0,null,"1",{"$f":"IF($B546=0,\"-\",$C546/$B546)","v":0.16666666666666666},{"$f":"IF($B546=0,\"-\",$D546/$B546)","v":0.66666666666666663},{"$f":"IF($B546=0,\"-\",$E546/$B546)","v":0.16666666666666666},{"$f":"IF($B546=0,\"-\",$F546/$B546)","v":0},{"$f":"IF($B546=0,\"-\",SUM($I546:$L546))","v":0.99999999999999989},{"$f":"IF($B546=0,\"-\",($J546+2*$K546+3*$L546))","v":1},null,{"$f":"IF(B546=0,\"-\",N546*P$4)","v":1.0859593560119523},null,{"$f":"H546","v":"1"},{"$f":"IF($B546=0,\"-\",I546+(I549-I546)*($P546-$N546)/($N549-$N546))","v":0.19770754522653833},{"$f":"IF($B546=0,\"-\",J546+(J549-J546)*($P546-$N546)/($N549-$N546))","v":0.57593179087627255},{"$f":"IF($B546=0,\"-\",K546+(K549-K546)*($P546-$N546)/($N549-$N546))","v":0.16905442655588757},{"$f":"IF($B546=0,\"-\",L546+(L549-L546)*($P546-$N546)/($N549-$N546))","v":5.7306237341301587E-2},{"$f":"IF($B546=0,\"-\",SUM(S546:V546))","v":1},{"$f":"IF($B546=0,\"-\",(T546+2*U546+3*V546))","v":1.0859593560119525},{"$f":"P546","v":1.0859593560119523},null,{"$f":"R546","v":"1"},{"$f":"X546","v":1.0859593560119525},{"$f":"IF($B546=0,\"-\",(U546+V546*2))","v":0.28366690123849075},{"$f":"IF(AC546=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B546=0,\"-\",(V546))","v":5.7306237341301587E-2},{"$f":"IF(AE546=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",71,14,41,12,4,null,2,{"$f":"I546","v":0.16666666666666666},{"$f":"J546","v":0.66666666666666663},0.16666666666666666,0,0.99999999999999989,1,null,1.0859593560119523,null,2,{"$f":"S546","v":0.19770754522653833},{"$f":"T546","v":0.57593179087627255},0.16905442655588757,5.7306237341301587E-2,1,1.0859593560119525,1.0859593560119523,null,2,{"$f":"AB546","v":1.0859593560119525},{"$f":"AC546","v":0.28366690123849075},0.2,5.7306237341301587E-2,0.2]
["6 rooms ",363,40,161,127,35,null,4,{"$f":"IF($B547=0,\"-\",$C547/$B547)","v":0.19718309859154928},{"$f":"IF($B547=0,\"-\",$D547/$B547)","v":0.57746478873239437},{"$f":"IF($B547=0,\"-\",$E547/$B547)","v":0.16901408450704225},{"$f":"IF($B547=0,\"-\",$F547/$B547)","v":5.6338028169014086E-2},{"$f":"IF($B547=0,\"-\",SUM($I549:$L549))","v":1},{"$f":"IF($B547=0,\"-\",($J549+2*$K549+3*$L549))","v":1.084507042253521},null,{"$f":"IF(B547=0,\"-\",N549*P$4)","v":1.1777305691960607},null,{"$f":"H549","v":4},{"$f":"IF($B547=0,\"-\",I549+(I550-I549)*($P549-$N549)/($N550-$N549))","v":0.15829620193926552},0.55286682283293986,0.24164717932026314,4.7189795907531543E-2,{"$f":"IF($B547=0,\"-\",SUM(S549:V549))","v":1},{"$f":"IF($B547=0,\"-\",(T549+2*U549+3*V549))","v":1.1777305691960609},{"$f":"P549","v":1.1777305691960607},null,{"$f":"R549","v":4},1.1777305691960609,{"$f":"IF($B547=0,\"-\",(U549+V549*2))","v":0.3360267711353262},0.2,{"$f":"IF($B547=0,\"-\",(V549))","v":4.7189795907531543E-2},0.2]
["7 rooms ",228,12,100,94,22,null,5,{"$f":"IF($B548=0,\"-\",$C548/$B548)","v":0.14040114613180515},{"$f":"IF($B548=0,\"-\",$D548/$B548)","v":0.54154727793696278},{"$f":"IF($B548=0,\"-\",$E548/$B548)","v":0.27507163323782235},{"$f":"IF($B548=0,\"-\",$F548/$B548)","v":4.2979942693409739E-2},{"$f":"IF($B548=0,\"-\",SUM($I550:$L550))","v":1},{"$f":"IF($B548=0,\"-\",($J550+2*$K550+3*$L550))","v":1.2206303724928367},null,{"$f":"IF(B548=0,\"-\",N550*P$4)","v":1.3255549732409504},null,{"$f":"H550","v":5},0.12544151394854641,0.49300567551947982,0.31210913387445072,6.9443676657523087E-2,{"$f":"IF($B548=0,\"-\",SUM(S550:V550))","v":1},{"$f":"IF($B548=0,\"-\",(T550+2*U550+3*V550))","v":1.3255549732409504},1.3255549732409504,null,{"$f":"R550","v":5},1.3255549732409504,{"$f":"IF($B548=0,\"-\",(U550+V550*2))","v":0.45099648718949692},0.2,{"$f":"IF($B548=0,\"-\",(V550))","v":6.9443676657523087E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B550=0,\"-\",$C550/$B550)","v":5.2631578947368418E-2},{"$f":"IF($B550=0,\"-\",$D550/$B550)","v":0.43859649122807015},{"$f":"IF($B550=0,\"-\",$E550/$B550)","v":0.41228070175438597},{"$f":"IF($B550=0,\"-\",$F550/$B550)","v":9.6491228070175433E-2},{"$f":"IF($B550=0,\"-\",SUM($I552:$L552))","v":0.99999999999999989},{"$f":"IF($B550=0,\"-\",($J552+2*$K552+3*$L552))","v":1.5526315789473684},null,{"$f":"IF(B550=0,\"-\",N552*P$4)","v":1.6860947895975047},null,{"$f":"H552","v":7},4.3931239270045323E-2,0.37325694025137368,0.4355976120896119,0.14721420838896909,{"$f":"IF($B550=0,\"-\",SUM(S552:V552))","v":1},{"$f":"IF($B550=0,\"-\",(T552+2*U552+3*V552))","v":1.6860947895975047},1.6860947895975047,null,{"$f":"R552","v":7},1.6860947895975047,{"$f":"IF($B550=0,\"-\",(U552+V552*2))","v":0.73002602886755008},0.2,{"$f":"IF($B550=0,\"-\",(V552))","v":0.14721420838896909},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B551=0,\"-\",$C551/$B551)","v":3.1746031746031744E-2},{"$f":"IF($B551=0,\"-\",$D551/$B551)","v":0.28174603174603174},{"$f":"IF($B551=0,\"-\",$E551/$B551)","v":0.46825396825396826},{"$f":"IF($B551=0,\"-\",$F551/$B551)","v":0.21825396825396826},{"$f":"IF($B551=0,\"-\",SUM($I553:$L553))","v":1},{"$f":"IF($B551=0,\"-\",($J553+2*$K553+3*$L553))","v":1.873015873015873},null,{"$f":"IF(B551=0,\"-\",N553*P544)","v":2.0690767663923508},null,{"$f":"H553","v":8},1.8965008709755496E-2,0.18576054874359715,0.50250710999118864,0.29276733255545878,{"$f":"IF($B551=0,\"-\",SUM(S553:V553))","v":1},{"$f":"IF($B551=0,\"-\",(T553+2*U553+3*V553))","v":2.0690767663923508},2.0690767663923508,null,{"$f":"R553","v":8},2.0690767663923508,{"$f":"IF($B551=0,\"-\",(U553+V553*2))","v":1.0880417751021061},0.2,{"$f":"IF($B551=0,\"-\",(V553))","v":0.29276733255545878},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$I553-($I552-$I553)))","v":1.086048454469507E-2},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$J553-($J552-$J553)))","v":0.12489557226399334},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$K553-($K552-$K553)))","v":0.5242272347535506},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$L553-($L552-$L553)))","v":0.34001670843776111},{"$f":"IF($B551=0,\"-\",SUM($I554:$L554))","v":1},{"$f":"IF($B551=0,\"-\",($J554+2*$K554+3*$L554))","v":2.1934001670843779},null,{"$f":"IF(B551=0,\"-\",N554*P544)","v":2.4229977922226218}]
["Shared ownership; rented and living rent free",84,13,50,18,3]
["4 rooms ",12,3,7,2,0,null,2,{"$f":"I556","v":0.75},{"$f":"J556","v":0.25},0,0,1,0.25,null,0.27148983900298806,null,2,{"$f":"S556","v":0.73388262074775901},{"$f":"T556","v":0.26074491950149403},5.3724597507470153E-3,0,1,0.27148983900298806,0.27148983900298806,null,2,{"$f":"AB556","v":0.27148983900298806},{"$f":"AC556","v":5.3724597507470153E-3},0.2,0,0.2]
["5 rooms ",35,3,25,6,1,null,3,{"$f":"I556","v":0.75},{"$f":"J556","v":0.25},0,0,1,0.25,null,0.27148983900298806,null,3,{"$f":"S556","v":0.73388262074775901},{"$f":"T556","v":0.26074491950149403},5.3724597507470153E-3,0,1,0.27148983900298806,0.27148983900298806,null,3,{"$f":"AB556","v":0.27148983900298806},{"$f":"AC556","v":5.3724597507470153E-3},0.2,0,0.2]
["6 rooms ",16,2,10,4,0,null,4,{"$f":"IF($B557=0,\"-\",$C557/$B557)","v":0.25},{"$f":"IF($B557=0,\"-\",$D557/$B557)","v":0.58333333333333337},{"$f":"IF($B557=0,\"-\",$E557/$B557)","v":0.16666666666666666},{"$f":"IF($B557=0,\"-\",$F557/$B557)","v":0},{"$f":"IF($B557=0,\"-\",SUM($I559:$L559))","v":1},{"$f":"IF($B557=0,\"-\",($J559+2*$K559+3*$L559))","v":0.91666666666666674},null,{"$f":"IF(B557=0,\"-\",N559*P$4)","v":0.99546274301095627},null,{"$f":"H559","v":4},{"$f":"IF($B557=0,\"-\",I559+(I560-I559)*($P559-$N559)/($N560-$N559))","v":0.19276916560256863},0.62895211437476417,0.16832553143180959,9.9531885908576301E-3,{"$f":"IF($B557=0,\"-\",SUM(S559:V559))","v":1},{"$f":"IF($B557=0,\"-\",(T559+2*U559+3*V559))","v":0.99546274301095616},{"$f":"P559","v":0.99546274301095627},null,{"$f":"R559","v":4},0.99546274301095616,{"$f":"IF($B557=0,\"-\",(U559+V559*2))","v":0.18823190861352485},0.2,{"$f":"IF($B557=0,\"-\",(V559))","v":9.9531885908576301E-3},0.2]
["7 rooms ",7,2,0,3,2,null,5,{"$f":"IF($B558=0,\"-\",$C558/$B558)","v":8.5714285714285715E-2},{"$f":"IF($B558=0,\"-\",$D558/$B558)","v":0.7142857142857143},{"$f":"IF($B558=0,\"-\",$E558/$B558)","v":0.17142857142857143},{"$f":"IF($B558=0,\"-\",$F558/$B558)","v":2.8571428571428571E-2},{"$f":"IF($B558=0,\"-\",SUM($I560:$L560))","v":1},{"$f":"IF($B558=0,\"-\",($J560+2*$K560+3*$L560))","v":1.1428571428571428},null,{"$f":"IF(B558=0,\"-\",N560*P$4)","v":1.2410964068708026},null,{"$f":"H560","v":5},-0.13041209511576657,1.2054820343540151,-0.26082419023153314,0.1857542509932848,{"$f":"IF($B558=0,\"-\",SUM(S560:V560))","v":1.0000000000000002},{"$f":"IF($B558=0,\"-\",(T560+2*U560+3*V560))","v":1.2410964068708032},1.2410964068708026,null,{"$f":"R560","v":5},1.2410964068708032,{"$f":"IF($B558=0,\"-\",(U560+V560*2))","v":0.11068431175503646},0.2,{"$f":"IF($B558=0,\"-\",(V560))","v":0.1857542509932848},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B560=0,\"-\",$C560/$B560)","v":0.2857142857142857},{"$f":"IF($B560=0,\"-\",$D560/$B560)","v":0},{"$f":"IF($B560=0,\"-\",$E560/$B560)","v":0.42857142857142855},{"$f":"IF($B560=0,\"-\",$F560/$B560)","v":0.2857142857142857},{"$f":"IF($B560=0,\"-\",SUM($I562:$L562))","v":0.99999999999999989},{"$f":"IF($B560=0,\"-\",($J562+2*$K562+3*$L562))","v":1.7142857142857142},null,{"$f":"IF(B560=0,\"-\",N562*P$4)","v":1.8616446103062039},null,{"$f":"H562","v":7},0.38734111055600268,-0.24898572086220666,0.4743034997502012,0.38734111055600268,{"$f":"IF($B560=0,\"-\",SUM(S562:V562))","v":1},{"$f":"IF($B560=0,\"-\",(T562+2*U562+3*V562))","v":1.8616446103062037},1.8616446103062039,null,{"$f":"R562","v":7},1.8616446103062037,{"$f":"IF($B560=0,\"-\",(U562+V562*2))","v":1.2489857208622066},0.2,{"$f":"IF($B560=0,\"-\",(V562))","v":0.38734111055600268},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B561=0,\"-\",$C561/$B561)","v":0},{"$f":"IF($B561=0,\"-\",$D561/$B561)","v":0.7},{"$f":"IF($B561=0,\"-\",$E561/$B561)","v":0.3},{"$f":"IF($B561=0,\"-\",$F561/$B561)","v":0},{"$f":"IF($B561=0,\"-\",SUM($I563:$L563))","v":1},{"$f":"IF($B561=0,\"-\",($J563+2*$K563+3*$L563))","v":1.2999999999999998},null,{"$f":"IF(B561=0,\"-\",N563*P554)","v":3.1498971298894078},null,{"$f":"H563","v":8},1.2757911240616613,-2.42568825395107,0.87410600582774767,1.2757911240616613,{"$f":"IF($B561=0,\"-\",SUM(S563:V563))","v":1.0000000000000002},{"$f":"IF($B561=0,\"-\",(T563+2*U563+3*V563))","v":3.1498971298894092},3.1498971298894078,null,{"$f":"R563","v":8},3.1498971298894092,{"$f":"IF($B561=0,\"-\",(U563+V563*2))","v":3.42568825395107},0.2,{"$f":"IF($B561=0,\"-\",(V563))","v":1.2757911240616613},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",190,98,83,8,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P545","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",94,57,37,0,0,null,"1",{"$f":"IF($B567=0,\"-\",$C567/$B567)","v":0.6063829787234043},{"$f":"IF($B567=0,\"-\",$D567/$B567)","v":0.39361702127659576},{"$f":"IF($B567=0,\"-\",$E567/$B567)","v":0},{"$f":"IF($B567=0,\"-\",$F567/$B567)","v":0},{"$f":"IF($B567=0,\"-\",SUM($I567:$L567))","v":1},{"$f":"IF($B567=0,\"-\",($J567+2*$K567+3*$L567))","v":0.39361702127659576},null,{"$f":"IF(B567=0,\"-\",N567*P$4)","v":0.42745208694087483},null,{"$f":"H567","v":"1"},{"$f":"IF($B567=0,\"-\",I567+(I570-I567)*($P567-$N567)/($N570-$N567))","v":0.58679106654072943},{"$f":"IF($B567=0,\"-\",J567+(J570-J567)*($P567-$N567)/($N570-$N567))","v":0.4003900953258267},{"$f":"IF($B567=0,\"-\",K567+(K570-K567)*($P567-$N567)/($N570-$N567))","v":1.1394522785283415E-2},{"$f":"IF($B567=0,\"-\",L567+(L570-L567)*($P567-$N567)/($N570-$N567))","v":1.4243153481604269E-3},{"$f":"IF($B567=0,\"-\",SUM(S567:V567))","v":1},{"$f":"IF($B567=0,\"-\",(T567+2*U567+3*V567))","v":0.42745208694087483},{"$f":"P567","v":0.42745208694087483},null,{"$f":"R567","v":"1"},{"$f":"X567","v":0.42745208694087483},{"$f":"IF($B567=0,\"-\",(U567+V567*2))","v":1.4243153481604268E-2},{"$f":"IF(AC567=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B567=0,\"-\",(V567))","v":1.4243153481604269E-3},{"$f":"IF(AE567=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",87,39,39,8,1,null,2,{"$f":"I567","v":0.6063829787234043},{"$f":"J567","v":0.39361702127659576},0,0,1,0.39361702127659576,null,0.42745208694087483,null,2,{"$f":"S567","v":0.58679106654072943},{"$f":"T567","v":0.4003900953258267},1.1394522785283415E-2,1.4243153481604269E-3,1,0.42745208694087483,0.42745208694087483,null,2,{"$f":"AB567","v":0.42745208694087483},{"$f":"AC567","v":1.4243153481604268E-2},0.2,1.4243153481604269E-3,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B568=0,\"-\",$C568/$B568)","v":0.44827586206896552},{"$f":"IF($B568=0,\"-\",$D568/$B568)","v":0.44827586206896552},{"$f":"IF($B568=0,\"-\",$E568/$B568)","v":9.1954022988505746E-2},{"$f":"IF($B568=0,\"-\",$F568/$B568)","v":1.1494252873563218E-2},{"$f":"IF($B568=0,\"-\",SUM($I570:$L570))","v":1},{"$f":"IF($B568=0,\"-\",($J570+2*$K570+3*$L570))","v":0.66666666666666663},null,{"$f":"IF(B568=0,\"-\",N570*P$4)","v":0.7239729040079681},null,{"$f":"H570","v":4},{"$f":"IF($B568=0,\"-\",I570+(I571-I570)*($P570-$N570)/($N571-$N570))","v":0.48977348221266659},0.31785477018876218,0.17099710897650777,2.1374638622063472E-2,{"$f":"IF($B568=0,\"-\",SUM(S570:V570))","v":1},{"$f":"IF($B568=0,\"-\",(T570+2*U570+3*V570))","v":0.7239729040079681},{"$f":"P570","v":0.7239729040079681},null,{"$f":"R570","v":4},0.7239729040079681,{"$f":"IF($B568=0,\"-\",(U570+V570*2))","v":0.21374638622063472},0.2,{"$f":"IF($B568=0,\"-\",(V570))","v":2.1374638622063472E-2},0.2]
["7 rooms ",3,0,3,0,0,null,5,{"$f":"IF($B569=0,\"-\",$C569/$B569)","v":0.4},{"$f":"IF($B569=0,\"-\",$D569/$B569)","v":0.6},{"$f":"IF($B569=0,\"-\",$E569/$B569)","v":0},{"$f":"IF($B569=0,\"-\",$F569/$B569)","v":0},{"$f":"IF($B569=0,\"-\",SUM($I571:$L571))","v":1},{"$f":"IF($B569=0,\"-\",($J571+2*$K571+3*$L571))","v":0.6},null,{"$f":"IF(B569=0,\"-\",N571*P$4)","v":0.65157561360717131},null,{"$f":"H571","v":5},0.34842438639282869,0.65157561360717131,0,0,{"$f":"IF($B569=0,\"-\",SUM(S571:V571))","v":1},{"$f":"IF($B569=0,\"-\",(T571+2*U571+3*V571))","v":0.65157561360717131},0.65157561360717131,null,{"$f":"R571","v":5},0.65157561360717131,{"$f":"IF($B569=0,\"-\",(U571+V571*2))","v":0},0.2,{"$f":"IF($B569=0,\"-\",(V571))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B571=0,\"-\",$C571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$D571/$B571)","v":1},{"$f":"IF($B571=0,\"-\",$E571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$F571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",SUM($I573:$L573))","v":1},{"$f":"IF($B571=0,\"-\",($J573+2*$K573+3*$L573))","v":1},null,{"$f":"IF(B571=0,\"-\",N573*P$4)","v":1.0859593560119523},null,{"$f":"H573","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B571=0,\"-\",SUM(S573:V573))","v":{"$error":"#VALUE!"}},{"$f":"IF($B571=0,\"-\",(T573+2*U573+3*V573))","v":{"$error":"#VALUE!"}},1.0859593560119523,null,{"$f":"R573","v":7},{"$error":"#VALUE!"},{"$f":"IF($B571=0,\"-\",(U573+V573*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B571=0,\"-\",(V573))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B572=0,\"-\",$C572/$B572)","v":"-"},{"$f":"IF($B572=0,\"-\",$D572/$B572)","v":"-"},{"$f":"IF($B572=0,\"-\",$E572/$B572)","v":"-"},{"$f":"IF($B572=0,\"-\",$F572/$B572)","v":"-"},{"$f":"IF($B572=0,\"-\",SUM($I574:$L574))","v":"-"},{"$f":"IF($B572=0,\"-\",($J574+2*$K574+3*$L574))","v":"-"},null,{"$f":"IF(B572=0,\"-\",N574*P565)","v":"-"},null,{"$f":"H574","v":8},"-","-","-","-",{"$f":"IF($B572=0,\"-\",SUM(S574:V574))","v":"-"},{"$f":"IF($B572=0,\"-\",(T574+2*U574+3*V574))","v":"-"},"-",null,{"$f":"R574","v":8},"-",{"$f":"IF($B572=0,\"-\",(U574+V574*2))","v":"-"},"-",{"$f":"IF($B572=0,\"-\",(V574))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$I574-($I573-$I574)))","v":"-"},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$J574-($J573-$J574)))","v":"-"},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$K574-($K573-$K574)))","v":"-"},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$L574-($L573-$L574)))","v":"-"},{"$f":"IF($B572=0,\"-\",SUM($I575:$L575))","v":"-"},{"$f":"IF($B572=0,\"-\",($J575+2*$K575+3*$L575))","v":"-"},null,{"$f":"IF(B572=0,\"-\",N575*P565)","v":"-"}]
["Shared ownership; rented and living rent free",187,100,75,8,4]
["4 rooms ",61,27,28,5,1,null,2,{"$f":"I577","v":0.59649122807017541},{"$f":"J577","v":0.36842105263157893},1.7543859649122806E-2,1.7543859649122806E-2,1,0.45614035087719296,null,0.49534988168966243,null,2,{"$f":"S577","v":0.56855900572041351},{"$f":"T577","v":0.38486712747302748},2.9238846203041791E-2,1.7335020603517111E-2,0.99999999999999989,0.49534988168966237,0.49534988168966243,null,2,{"$f":"AB577","v":0.49534988168966237},{"$f":"AC577","v":6.3908887410076012E-2},0.2,1.7335020603517111E-2,0.2]
["5 rooms ",4,0,4,0,0,null,3,{"$f":"I577","v":0.59649122807017541},{"$f":"J577","v":0.36842105263157893},1.7543859649122806E-2,1.7543859649122806E-2,1,0.45614035087719296,null,0.49534988168966243,null,3,{"$f":"S577","v":0.56855900572041351},{"$f":"T577","v":0.38486712747302748},2.9238846203041791E-2,1.7335020603517111E-2,0.99999999999999989,0.49534988168966237,0.49534988168966243,null,3,{"$f":"AB577","v":0.49534988168966237},{"$f":"AC577","v":6.3908887410076012E-2},0.2,1.7335020603517111E-2,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B578=0,\"-\",$C578/$B578)","v":0.44262295081967212},{"$f":"IF($B578=0,\"-\",$D578/$B578)","v":0.45901639344262296},{"$f":"IF($B578=0,\"-\",$E578/$B578)","v":8.1967213114754092E-2},{"$f":"IF($B578=0,\"-\",$F578/$B578)","v":1.6393442622950821E-2},{"$f":"IF($B578=0,\"-\",SUM($I580:$L580))","v":1},{"$f":"IF($B578=0,\"-\",($J580+2*$K580+3*$L580))","v":0.67213114754098369},null,{"$f":"IF(B578=0,\"-\",N580*P$4)","v":0.72990710813918114},null,{"$f":"H580","v":4},{"$f":"IF($B578=0,\"-\",I580+(I581-I580)*($P580-$N580)/($N581-$N580))","v":0.36462540401210553},0.55434672842964883,6.7523222965204729E-2,1.3504644593040946E-2,{"$f":"IF($B578=0,\"-\",SUM(S580:V580))","v":1},{"$f":"IF($B578=0,\"-\",(T580+2*U580+3*V580))","v":0.72990710813918114},{"$f":"P580","v":0.72990710813918114},null,{"$f":"R580","v":4},0.72990710813918114,{"$f":"IF($B578=0,\"-\",(U580+V580*2))","v":9.4532512151286621E-2},0.2,{"$f":"IF($B578=0,\"-\",(V580))","v":1.3504644593040946E-2},0.2]
["7 rooms ",1,0,0,0,1,null,5,{"$f":"IF($B579=0,\"-\",$C579/$B579)","v":0},{"$f":"IF($B579=0,\"-\",$D579/$B579)","v":1},{"$f":"IF($B579=0,\"-\",$E579/$B579)","v":0},{"$f":"IF($B579=0,\"-\",$F579/$B579)","v":0},{"$f":"IF($B579=0,\"-\",SUM($I581:$L581))","v":1},{"$f":"IF($B579=0,\"-\",($J581+2*$K581+3*$L581))","v":1},null,{"$f":"IF(B579=0,\"-\",N581*P$4)","v":1.0859593560119523},null,{"$f":"H581","v":5},0,0.91404064398804774,8.5959356011952259E-2,0,{"$f":"IF($B579=0,\"-\",SUM(S581:V581))","v":1},{"$f":"IF($B579=0,\"-\",(T581+2*U581+3*V581))","v":1.0859593560119523},1.0859593560119523,null,{"$f":"R581","v":5},1.0859593560119523,{"$f":"IF($B579=0,\"-\",(U581+V581*2))","v":8.5959356011952259E-2},0.2,{"$f":"IF($B579=0,\"-\",(V581))","v":0},0.2]
["8 or more rooms",5,5,0,0,0,null,6,{"$f":"IF($B580=0,\"-\",$C580/$B580)","v":0},{"$f":"IF($B580=0,\"-\",$D580/$B580)","v":0.5},{"$f":"IF($B580=0,\"-\",$E580/$B580)","v":0.5},{"$f":"IF($B580=0,\"-\",$F580/$B580)","v":0},{"$f":"IF($B580=0,\"-\",SUM($I582:$L582))","v":1},{"$f":"IF($B580=0,\"-\",($J582+2*$K582+3*$L582))","v":1.5},null,{"$f":"IF(B580=0,\"-\",N582*P$4)","v":1.6289390340179284},null,{"$f":"H582","v":6},0,0.45702032199402387,0.45702032199402387,8.5959356011952259E-2,{"$f":"IF($B580=0,\"-\",SUM(S582:V582))","v":1},{"$f":"IF($B580=0,\"-\",(T582+2*U582+3*V582))","v":1.6289390340179284},1.6289390340179284,null,{"$f":"R582","v":6},1.6289390340179284,{"$f":"IF($B580=0,\"-\",(U582+V582*2))","v":0.62893903401792839},0.2,{"$f":"IF($B580=0,\"-\",(V582))","v":8.5959356011952259E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B581=0,\"-\",$C581/$B581)","v":0},{"$f":"IF($B581=0,\"-\",$D581/$B581)","v":0},{"$f":"IF($B581=0,\"-\",$E581/$B581)","v":0},{"$f":"IF($B581=0,\"-\",$F581/$B581)","v":1},{"$f":"IF($B581=0,\"-\",SUM($I583:$L583))","v":1},{"$f":"IF($B581=0,\"-\",($J583+2*$K583+3*$L583))","v":3},null,{"$f":"IF(B581=0,\"-\",N583*P$4)","v":3.2578780680358568},null,{"$f":"H583","v":7},-8.5959356011952259E-2,0,0,1.0859593560119523,{"$f":"IF($B581=0,\"-\",SUM(S583:V583))","v":1},{"$f":"IF($B581=0,\"-\",(T583+2*U583+3*V583))","v":3.2578780680358568},3.2578780680358568,null,{"$f":"R583","v":7},3.2578780680358568,{"$f":"IF($B581=0,\"-\",(U583+V583*2))","v":2.1719187120239045},0.2,{"$f":"IF($B581=0,\"-\",(V583))","v":1.0859593560119523},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B582=0,\"-\",$C582/$B582)","v":1},{"$f":"IF($B582=0,\"-\",$D582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",$E582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",$F582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",SUM($I584:$L584))","v":1},{"$f":"IF($B582=0,\"-\",($J584+2*$K584+3*$L584))","v":0},null,{"$f":"IF(B582=0,\"-\",N584*P575)","v":{"$error":"#VALUE!"}},null,{"$f":"H584","v":8},{"$f":"IF($B582=0,\"-\",I584+(I586-I584)*($P584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",J584+(J586-J584)*($P584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",K584+(K586-K584)*($P584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",L584+(L586-L584)*($P584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",SUM(S584:V584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",(T584+2*U584+3*V584))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R584","v":8},{"$error":"#VALUE!"},{"$f":"IF($B582=0,\"-\",(U584+V584*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B582=0,\"-\",(V584))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$I584-($I583-$I584)))","v":2},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$J584-($J583-$J584)))","v":0},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$K584-($K583-$K584)))","v":0},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$L584-($L583-$L584)))","v":-1},{"$f":"IF($B581=0,\"-\",SUM($I585:$L585))","v":1},{"$f":"IF($B581=0,\"-\",($J585+2*$K585+3*$L585))","v":-3},null,{"$f":"IF(B581=0,\"-\",N585*P575)","v":{"$error":"#VALUE!"}}]
["                    E36005983 Widewater"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1283","v":1.1212592461406472},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1570,261,724,454,131,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",46,14,23,8,1,null,"1",{"$f":"IF($B591=0,\"-\",$C591/$B591)","v":0.30434782608695654},{"$f":"IF($B591=0,\"-\",$D591/$B591)","v":0.5},{"$f":"IF($B591=0,\"-\",$E591/$B591)","v":0.17391304347826086},{"$f":"IF($B591=0,\"-\",$F591/$B591)","v":2.1739130434782608E-2},{"$f":"IF($B591=0,\"-\",SUM($I591:$L591))","v":1},{"$f":"IF($B591=0,\"-\",($J591+2*$K591+3*$L591))","v":0.91304347826086951},null,{"$f":"IF(B591=0,\"-\",N591*P$4)","v":0.99152810766308674},null,{"$f":"H591","v":"1"},{"$f":"IF($B591=0,\"-\",I591+(I594-I591)*($P591-$N591)/($N594-$N591))","v":0.25874513622022483},{"$f":"IF($B591=0,\"-\",J591+(J594-J591)*($P591-$N591)/($N594-$N591))","v":0.53450203509654037},{"$f":"IF($B591=0,\"-\",K591+(K594-K591)*($P591-$N591)/($N594-$N591))","v":0.16323241348315792},{"$f":"IF($B591=0,\"-\",L591+(L594-L591)*($P591-$N591)/($N594-$N591))","v":4.352041520007683E-2},{"$f":"IF($B591=0,\"-\",SUM(S591:V591))","v":1},{"$f":"IF($B591=0,\"-\",(T591+2*U591+3*V591))","v":0.99152810766308674},{"$f":"P591","v":0.99152810766308674},null,{"$f":"R591","v":"1"},{"$f":"X591","v":0.99152810766308674},{"$f":"IF($B591=0,\"-\",(U591+V591*2))","v":0.25027324388331157},{"$f":"IF(AC591=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B591=0,\"-\",(V591))","v":4.352041520007683E-2},{"$f":"IF(AE591=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",327,83,176,53,15,null,2,{"$f":"I591","v":0.30434782608695654},{"$f":"J591","v":0.5},0.17391304347826086,2.1739130434782608E-2,1,0.91304347826086951,null,0.99152810766308674,null,2,{"$f":"S591","v":0.25874513622022483},{"$f":"T591","v":0.53450203509654037},0.16323241348315792,4.352041520007683E-2,1,0.99152810766308674,0.99152810766308674,null,2,{"$f":"AB591","v":0.99152810766308674},{"$f":"AC591","v":0.25027324388331157},0.2,4.352041520007683E-2,0.2]
["5 rooms ",550,98,277,150,25,null,3,{"$f":"I591","v":0.30434782608695654},{"$f":"J591","v":0.5},0.17391304347826086,2.1739130434782608E-2,1,0.91304347826086951,null,0.99152810766308674,null,3,{"$f":"S591","v":0.25874513622022483},{"$f":"T591","v":0.53450203509654037},0.16323241348315792,4.352041520007683E-2,1,0.99152810766308674,0.99152810766308674,null,3,{"$f":"AB591","v":0.99152810766308674},{"$f":"AC591","v":0.25027324388331157},0.2,4.352041520007683E-2,0.2]
["6 rooms ",389,47,146,148,48,null,4,{"$f":"IF($B592=0,\"-\",$C592/$B592)","v":0.25382262996941896},{"$f":"IF($B592=0,\"-\",$D592/$B592)","v":0.53822629969418956},{"$f":"IF($B592=0,\"-\",$E592/$B592)","v":0.1620795107033639},{"$f":"IF($B592=0,\"-\",$F592/$B592)","v":4.5871559633027525E-2},{"$f":"IF($B592=0,\"-\",SUM($I594:$L594))","v":1},{"$f":"IF($B592=0,\"-\",($J594+2*$K594+3*$L594))","v":1},null,{"$f":"IF(B592=0,\"-\",N594*P$4)","v":1.0859593560119523},null,{"$f":"H594","v":4},{"$f":"IF($B592=0,\"-\",I594+(I595-I594)*($P594-$N594)/($N595-$N594))","v":0.21876263479083174},0.52219364532738632,0.21336544896077977,4.5678270921002087E-2,{"$f":"IF($B592=0,\"-\",SUM(S594:V594))","v":1},{"$f":"IF($B592=0,\"-\",(T594+2*U594+3*V594))","v":1.0859593560119523},{"$f":"P594","v":1.0859593560119523},null,{"$f":"R594","v":4},1.0859593560119523,{"$f":"IF($B592=0,\"-\",(U594+V594*2))","v":0.30472199080278395},0.2,{"$f":"IF($B592=0,\"-\",(V594))","v":4.5678270921002087E-2},0.2]
["7 rooms ",167,14,69,64,20,null,5,{"$f":"IF($B593=0,\"-\",$C593/$B593)","v":0.17818181818181819},{"$f":"IF($B593=0,\"-\",$D593/$B593)","v":0.50363636363636366},{"$f":"IF($B593=0,\"-\",$E593/$B593)","v":0.27272727272727271},{"$f":"IF($B593=0,\"-\",$F593/$B593)","v":4.5454545454545456E-2},{"$f":"IF($B593=0,\"-\",SUM($I595:$L595))","v":1},{"$f":"IF($B593=0,\"-\",($J595+2*$K595+3*$L595))","v":1.1854545454545455},null,{"$f":"IF(B593=0,\"-\",N595*P$4)","v":1.28735545476326},null,{"$f":"H595","v":5},0.15997166034403068,0.4628994451943183,0.30693067381601147,7.0198220645639547E-2,{"$f":"IF($B593=0,\"-\",SUM(S595:V595))","v":1},{"$f":"IF($B593=0,\"-\",(T595+2*U595+3*V595))","v":1.2873554547632597},1.28735545476326,null,{"$f":"R595","v":5},1.2873554547632597,{"$f":"IF($B593=0,\"-\",(U595+V595*2))","v":0.44732711510729056},0.2,{"$f":"IF($B593=0,\"-\",(V595))","v":7.0198220645639547E-2},0.2]
["8 or more rooms",91,5,33,31,22,null,6,{"$f":"IF($B594=0,\"-\",$C594/$B594)","v":0.12082262210796915},{"$f":"IF($B594=0,\"-\",$D594/$B594)","v":0.37532133676092544},{"$f":"IF($B594=0,\"-\",$E594/$B594)","v":0.38046272493573263},{"$f":"IF($B594=0,\"-\",$F594/$B594)","v":0.12339331619537275},{"$f":"IF($B594=0,\"-\",SUM($I596:$L596))","v":1},{"$f":"IF($B594=0,\"-\",($J596+2*$K596+3*$L596))","v":1.506426735218509},null,{"$f":"IF(B594=0,\"-\",N596*P$4)","v":1.6359182072570797},null,{"$f":"H596","v":6},-2.6580507834562922E-2,0.52615957917818978,0.39150415789022958,0.10891677076614364,{"$f":"IF($B594=0,\"-\",SUM(S596:V596))","v":1},{"$f":"IF($B594=0,\"-\",(T596+2*U596+3*V596))","v":1.6359182072570799},1.6359182072570797,null,{"$f":"R596","v":6},1.6359182072570799,{"$f":"IF($B594=0,\"-\",(U596+V596*2))","v":0.60933769942251681},0.2,{"$f":"IF($B594=0,\"-\",(V596))","v":0.10891677076614364},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B595=0,\"-\",$C595/$B595)","v":8.3832335329341312E-2},{"$f":"IF($B595=0,\"-\",$D595/$B595)","v":0.41317365269461076},{"$f":"IF($B595=0,\"-\",$E595/$B595)","v":0.38323353293413176},{"$f":"IF($B595=0,\"-\",$F595/$B595)","v":0.11976047904191617},{"$f":"IF($B595=0,\"-\",SUM($I597:$L597))","v":1},{"$f":"IF($B595=0,\"-\",($J597+2*$K597+3*$L597))","v":1.5389221556886228},null,{"$f":"IF(B595=0,\"-\",N597*P$4)","v":1.671206913144142},null,{"$f":"H597","v":7},6.7240047179920465E-2,0.38414659734437112,0.35877975062735434,0.18983360484835413,{"$f":"IF($B595=0,\"-\",SUM(S597:V597))","v":1},{"$f":"IF($B595=0,\"-\",(T597+2*U597+3*V597))","v":1.6712069131441423},1.671206913144142,null,{"$f":"R597","v":7},1.6712069131441423,{"$f":"IF($B595=0,\"-\",(U597+V597*2))","v":0.73844696032406265},0.2,{"$f":"IF($B595=0,\"-\",(V597))","v":0.18983360484835413},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B596=0,\"-\",$C596/$B596)","v":5.4945054945054944E-2},{"$f":"IF($B596=0,\"-\",$D596/$B596)","v":0.36263736263736263},{"$f":"IF($B596=0,\"-\",$E596/$B596)","v":0.34065934065934067},{"$f":"IF($B596=0,\"-\",$F596/$B596)","v":0.24175824175824176},{"$f":"IF($B596=0,\"-\",SUM($I598:$L598))","v":1},{"$f":"IF($B596=0,\"-\",($J598+2*$K598+3*$L598))","v":1.7692307692307692},null,{"$f":"IF(B596=0,\"-\",N598*P589)","v":1.9837663585565295},null,{"$f":"H598","v":8},2.8036162455338166E-2,0.31556212475102441,0.30100090457540729,0.35540080821823017,{"$f":"IF($B596=0,\"-\",SUM(S598:V598))","v":1},{"$f":"IF($B596=0,\"-\",(T598+2*U598+3*V598))","v":1.9837663585565295},1.9837663585565295,null,{"$f":"R598","v":8},1.9837663585565295,{"$f":"IF($B596=0,\"-\",(U598+V598*2))","v":1.0118025210118677},0.2,{"$f":"IF($B596=0,\"-\",(V598))","v":0.35540080821823017},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$I598-($I597-$I598)))","v":2.6057774560768576E-2},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$J598-($J597-$J598)))","v":0.31210107258011449},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$K598-($K597-$K598)))","v":0.29808514838454958},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$L598-($L597-$L598)))","v":0.36375600447456735},{"$f":"IF($B596=0,\"-\",SUM($I599:$L599))","v":1},{"$f":"IF($B596=0,\"-\",($J599+2*$K599+3*$L599))","v":1.9995393827729158},null,{"$f":"IF(B596=0,\"-\",N599*P589)","v":2.2420020209564946}]
["Shared ownership; rented and living rent free",210,43,116,47,4]
["1 - 3 rooms ",20,8,10,2,0,null,"1",{"$f":"IF($B601=0,\"-\",$C601/$B601)","v":0.4},{"$f":"IF($B601=0,\"-\",$D601/$B601)","v":0.5},{"$f":"IF($B601=0,\"-\",$E601/$B601)","v":0.1},{"$f":"IF($B601=0,\"-\",$F601/$B601)","v":0},{"$f":"IF($B601=0,\"-\",SUM($I601:$L601))","v":1},{"$f":"IF($B601=0,\"-\",($J601+2*$K601+3*$L601))","v":0.7},null,{"$f":"IF(B601=0,\"-\",N601*P$4)","v":0.76017154920836649},null,{"$f":"H601","v":"1"},{"$f":"IF($B601=0,\"-\",I601+(I604-I601)*($P601-$N601)/($N604-$N601))","v":0.36796060366827238},{"$f":"IF($B601=0,\"-\",J601+(J604-J601)*($P601-$N601)/($N604-$N601))","v":0.5078144869101775},{"$f":"IF($B601=0,\"-\",K601+(K604-K601)*($P601-$N601)/($N604-$N601))","v":0.12031766596646143},{"$f":"IF($B601=0,\"-\",L601+(L604-L601)*($P601-$N601)/($N604-$N601))","v":3.907243455088737E-3},{"$f":"IF($B601=0,\"-\",SUM(S601:V601))","v":1},{"$f":"IF($B601=0,\"-\",(T601+2*U601+3*V601))","v":0.7601715492083666},{"$f":"P601","v":0.76017154920836649},null,{"$f":"R601","v":"1"},{"$f":"X601","v":0.7601715492083666},{"$f":"IF($B601=0,\"-\",(U601+V601*2))","v":0.1281321528766389},{"$f":"IF(AC601=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B601=0,\"-\",(V601))","v":3.907243455088737E-3},{"$f":"IF(AE601=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",58,15,31,11,1,null,2,{"$f":"I601","v":0.4},{"$f":"J601","v":0.5},0.1,0,1,0.7,null,0.76017154920836649,null,2,{"$f":"S601","v":0.36796060366827238},{"$f":"T601","v":0.5078144869101775},0.12031766596646143,3.907243455088737E-3,1,0.7601715492083666,0.76017154920836649,null,2,{"$f":"AB601","v":0.7601715492083666},{"$f":"AC601","v":0.1281321528766389},0.2,3.907243455088737E-3,0.2]
["5 rooms ",59,11,31,15,2,null,3,{"$f":"I601","v":0.4},{"$f":"J601","v":0.5},0.1,0,1,0.7,null,0.76017154920836649,null,3,{"$f":"S601","v":0.36796060366827238},{"$f":"T601","v":0.5078144869101775},0.12031766596646143,3.907243455088737E-3,1,0.7601715492083666,0.76017154920836649,null,3,{"$f":"AB601","v":0.7601715492083666},{"$f":"AC601","v":0.1281321528766389},0.2,3.907243455088737E-3,0.2]
["6 rooms ",48,3,29,15,1,null,4,{"$f":"IF($B602=0,\"-\",$C602/$B602)","v":0.25862068965517243},{"$f":"IF($B602=0,\"-\",$D602/$B602)","v":0.53448275862068961},{"$f":"IF($B602=0,\"-\",$E602/$B602)","v":0.18965517241379309},{"$f":"IF($B602=0,\"-\",$F602/$B602)","v":1.7241379310344827E-2},{"$f":"IF($B602=0,\"-\",SUM($I604:$L604))","v":1},{"$f":"IF($B602=0,\"-\",($J604+2*$K604+3*$L604))","v":0.96551724137931028},null,{"$f":"IF(B602=0,\"-\",N604*P$4)","v":1.0485124816667124},null,{"$f":"H604","v":4},{"$f":"IF($B602=0,\"-\",I604+(I605-I604)*($P604-$N604)/($N605-$N604))","v":0.22339762376000347},0.53006204994558748,0.22117054716210216,2.5369779132306897E-2,{"$f":"IF($B602=0,\"-\",SUM(S604:V604))","v":1},{"$f":"IF($B602=0,\"-\",(T604+2*U604+3*V604))","v":1.0485124816667124},{"$f":"P604","v":1.0485124816667124},null,{"$f":"R604","v":4},1.0485124816667124,{"$f":"IF($B602=0,\"-\",(U604+V604*2))","v":0.27191010542671595},0.2,{"$f":"IF($B602=0,\"-\",(V604))","v":2.5369779132306897E-2},0.2]
["7 rooms ",16,5,9,2,0,null,5,{"$f":"IF($B603=0,\"-\",$C603/$B603)","v":0.1864406779661017},{"$f":"IF($B603=0,\"-\",$D603/$B603)","v":0.52542372881355937},{"$f":"IF($B603=0,\"-\",$E603/$B603)","v":0.25423728813559321},{"$f":"IF($B603=0,\"-\",$F603/$B603)","v":3.3898305084745763E-2},{"$f":"IF($B603=0,\"-\",SUM($I605:$L605))","v":1},{"$f":"IF($B603=0,\"-\",($J605+2*$K605+3*$L605))","v":1.1355932203389829},null,{"$f":"IF(B603=0,\"-\",N605*P$4)","v":1.2332080822508609},null,{"$f":"H605","v":5},0.10892299350666919,0.57467285597724438,0.29067722527464268,2.5726925241443759E-2,{"$f":"IF($B603=0,\"-\",SUM(S605:V605))","v":1},{"$f":"IF($B603=0,\"-\",(T605+2*U605+3*V605))","v":1.2332080822508611},1.2332080822508609,null,{"$f":"R605","v":5},1.2332080822508611,{"$f":"IF($B603=0,\"-\",(U605+V605*2))","v":0.34213107575753021},0.2,{"$f":"IF($B603=0,\"-\",(V605))","v":2.5726925241443759E-2},0.2]
["8 or more rooms",9,1,6,2,0,null,6,{"$f":"IF($B604=0,\"-\",$C604/$B604)","v":6.25E-2},{"$f":"IF($B604=0,\"-\",$D604/$B604)","v":0.60416666666666663},{"$f":"IF($B604=0,\"-\",$E604/$B604)","v":0.3125},{"$f":"IF($B604=0,\"-\",$F604/$B604)","v":2.0833333333333332E-2},{"$f":"IF($B604=0,\"-\",SUM($I606:$L606))","v":1},{"$f":"IF($B604=0,\"-\",($J606+2*$K606+3*$L606))","v":1.2916666666666665},null,{"$f":"IF(B604=0,\"-\",N606*P$4)","v":1.4026975015154381},null,{"$f":"H606","v":6},4.5708687745539128E-3,0.61382152187090766,0.35594684841908458,2.5660760935453837E-2,{"$f":"IF($B604=0,\"-\",SUM(S606:V606))","v":1},{"$f":"IF($B604=0,\"-\",(T606+2*U606+3*V606))","v":1.4026975015154384},1.4026975015154381,null,{"$f":"R606","v":6},1.4026975015154384,{"$f":"IF($B604=0,\"-\",(U606+V606*2))","v":0.40726837028999224},0.2,{"$f":"IF($B604=0,\"-\",(V606))","v":2.5660760935453837E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B605=0,\"-\",$C605/$B605)","v":0.3125},{"$f":"IF($B605=0,\"-\",$D605/$B605)","v":0.5625},{"$f":"IF($B605=0,\"-\",$E605/$B605)","v":0.125},{"$f":"IF($B605=0,\"-\",$F605/$B605)","v":0},{"$f":"IF($B605=0,\"-\",SUM($I607:$L607))","v":1},{"$f":"IF($B605=0,\"-\",($J607+2*$K607+3*$L607))","v":0.8125},null,{"$f":"IF(B605=0,\"-\",N607*P$4)","v":0.88234197675971116},null,{"$f":"H607","v":7},0.2653972714876367,0.58686348026501556,0.1477392482473478,0,{"$f":"IF($B605=0,\"-\",SUM(S607:V607))","v":1},{"$f":"IF($B605=0,\"-\",(T607+2*U607+3*V607))","v":0.88234197675971116},0.88234197675971116,null,{"$f":"R607","v":7},0.88234197675971116,{"$f":"IF($B605=0,\"-\",(U607+V607*2))","v":0.1477392482473478},0.2,{"$f":"IF($B605=0,\"-\",(V607))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B606=0,\"-\",$C606/$B606)","v":0.1111111111111111},{"$f":"IF($B606=0,\"-\",$D606/$B606)","v":0.66666666666666663},{"$f":"IF($B606=0,\"-\",$E606/$B606)","v":0.22222222222222221},{"$f":"IF($B606=0,\"-\",$F606/$B606)","v":0},{"$f":"IF($B606=0,\"-\",SUM($I608:$L608))","v":0.99999999999999989},{"$f":"IF($B606=0,\"-\",($J608+2*$K608+3*$L608))","v":1.1111111111111112},null,{"$f":"IF(B606=0,\"-\",N608*P599)","v":2.4911133566183272},null,{"$f":"H608","v":8},-0.81958807771933762,1.1480627988203467,0.67152527889899039,0,{"$f":"IF($B606=0,\"-\",SUM(S608:V608))","v":0.99999999999999944},{"$f":"IF($B606=0,\"-\",(T608+2*U608+3*V608))","v":2.4911133566183272},2.4911133566183272,null,{"$f":"R608","v":8},2.4911133566183272,{"$f":"IF($B606=0,\"-\",(U608+V608*2))","v":0.67152527889899039},0.2,{"$f":"IF($B606=0,\"-\",(V608))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$I608-($I607-$I608)))","v":-9.027777777777779E-2},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$J608-($J607-$J608)))","v":0.77083333333333326},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$K608-($K607-$K608)))","v":0.31944444444444442},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$L608-($L607-$L608)))","v":0},{"$f":"IF($B606=0,\"-\",SUM($I609:$L609))","v":0.99999999999999989},{"$f":"IF($B606=0,\"-\",($J609+2*$K609+3*$L609))","v":1.4097222222222221},null,{"$f":"IF(B606=0,\"-\",N609*P599)","v":3.1606000712095024}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",473,139,256,67,11,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P590","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",255,87,133,34,1,null,"1",{"$f":"IF($B612=0,\"-\",$C612/$B612)","v":0.3411764705882353},{"$f":"IF($B612=0,\"-\",$D612/$B612)","v":0.52156862745098043},{"$f":"IF($B612=0,\"-\",$E612/$B612)","v":0.13333333333333333},{"$f":"IF($B612=0,\"-\",$F612/$B612)","v":3.9215686274509803E-3},{"$f":"IF($B612=0,\"-\",SUM($I612:$L612))","v":1},{"$f":"IF($B612=0,\"-\",($J612+2*$K612+3*$L612))","v":0.8},null,{"$f":"IF(B612=0,\"-\",N612*P$4)","v":0.8687674848095619},null,{"$f":"H612","v":"1"},{"$f":"IF($B612=0,\"-\",I612+(I615-I612)*($P612-$N612)/($N615-$N612))","v":0.30541737848726314},{"$f":"IF($B612=0,\"-\",J612+(J615-J612)*($P612-$N612)/($N615-$N612))","v":0.5417404229951186},{"$f":"IF($B612=0,\"-\",K612+(K615-K612)*($P612-$N612)/($N615-$N612))","v":0.13149953373841169},{"$f":"IF($B612=0,\"-\",L612+(L615-L612)*($P612-$N612)/($N615-$N612))","v":2.1342664779206658E-2},{"$f":"IF($B612=0,\"-\",SUM(S612:V612))","v":1.0000000000000002},{"$f":"IF($B612=0,\"-\",(T612+2*U612+3*V612))","v":0.86876748480956201},{"$f":"P612","v":0.8687674848095619},null,{"$f":"R612","v":"1"},{"$f":"X612","v":0.86876748480956201},{"$f":"IF($B612=0,\"-\",(U612+V612*2))","v":0.174184863296825},{"$f":"IF(AC612=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B612=0,\"-\",(V612))","v":2.1342664779206658E-2},{"$f":"IF(AE612=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",170,45,96,22,7,null,2,{"$f":"I612","v":0.3411764705882353},{"$f":"J612","v":0.52156862745098043},0.13333333333333333,3.9215686274509803E-3,1,0.8,null,0.8687674848095619,null,2,{"$f":"S612","v":0.30541737848726314},{"$f":"T612","v":0.5417404229951186},0.13149953373841169,2.1342664779206658E-2,1.0000000000000002,0.86876748480956201,0.8687674848095619,null,2,{"$f":"AB612","v":0.86876748480956201},{"$f":"AC612","v":0.174184863296825},0.2,2.1342664779206658E-2,0.2]
["5 rooms ",38,5,20,11,2,null,3,{"$f":"I612","v":0.3411764705882353},{"$f":"J612","v":0.52156862745098043},0.13333333333333333,3.9215686274509803E-3,1,0.8,null,0.8687674848095619,null,3,{"$f":"S612","v":0.30541737848726314},{"$f":"T612","v":0.5417404229951186},0.13149953373841169,2.1342664779206658E-2,1.0000000000000002,0.86876748480956201,0.8687674848095619,null,3,{"$f":"AB612","v":0.86876748480956201},{"$f":"AC612","v":0.174184863296825},0.2,2.1342664779206658E-2,0.2]
["6 rooms ",7,2,5,0,0,null,4,{"$f":"IF($B613=0,\"-\",$C613/$B613)","v":0.26470588235294118},{"$f":"IF($B613=0,\"-\",$D613/$B613)","v":0.56470588235294117},{"$f":"IF($B613=0,\"-\",$E613/$B613)","v":0.12941176470588237},{"$f":"IF($B613=0,\"-\",$F613/$B613)","v":4.1176470588235294E-2},{"$f":"IF($B613=0,\"-\",SUM($I615:$L615))","v":0.99999999999999989},{"$f":"IF($B613=0,\"-\",($J615+2*$K615+3*$L615))","v":0.94705882352941173},null,{"$f":"IF(B613=0,\"-\",N615*P$4)","v":1.0284673901054371},null,{"$f":"H615","v":4},{"$f":"IF($B613=0,\"-\",I615+(I616-I615)*($P615-$N615)/($N616-$N615))","v":0.2304201980946739},0.55481884782265012,0.17063431996524095,4.4126634117435039E-2,{"$f":"IF($B613=0,\"-\",SUM(S615:V615))","v":0.99999999999999989},{"$f":"IF($B613=0,\"-\",(T615+2*U615+3*V615))","v":1.0284673901054371},{"$f":"P615","v":1.0284673901054371},null,{"$f":"R615","v":4},1.0284673901054371,{"$f":"IF($B613=0,\"-\",(U615+V615*2))","v":0.25888758820011104},0.2,{"$f":"IF($B613=0,\"-\",(V615))","v":4.4126634117435039E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B614=0,\"-\",$C614/$B614)","v":0.13157894736842105},{"$f":"IF($B614=0,\"-\",$D614/$B614)","v":0.52631578947368418},{"$f":"IF($B614=0,\"-\",$E614/$B614)","v":0.28947368421052633},{"$f":"IF($B614=0,\"-\",$F614/$B614)","v":5.2631578947368418E-2},{"$f":"IF($B614=0,\"-\",SUM($I616:$L616))","v":1},{"$f":"IF($B614=0,\"-\",($J616+2*$K616+3*$L616))","v":1.263157894736842},null,{"$f":"IF(B614=0,\"-\",N616*P$4)","v":1.3717381339098345},null,{"$f":"H616","v":5},0.10108723636778619,0.48913077605827582,0.34673860487025521,6.304338270368276E-2,{"$f":"IF($B614=0,\"-\",SUM(S616:V616))","v":1},{"$f":"IF($B614=0,\"-\",(T616+2*U616+3*V616))","v":1.3717381339098345},1.3717381339098345,null,{"$f":"R616","v":5},1.3717381339098345,{"$f":"IF($B614=0,\"-\",(U616+V616*2))","v":0.47282537027762073},0.2,{"$f":"IF($B614=0,\"-\",(V616))","v":6.304338270368276E-2},0.2]
["8 or more rooms",3,0,2,0,1,null,6,{"$f":"IF($B615=0,\"-\",$C615/$B615)","v":0.2857142857142857},{"$f":"IF($B615=0,\"-\",$D615/$B615)","v":0.7142857142857143},{"$f":"IF($B615=0,\"-\",$E615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",$F615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",SUM($I617:$L617))","v":1},{"$f":"IF($B615=0,\"-\",($J617+2*$K617+3*$L617))","v":0.7142857142857143},null,{"$f":"IF(B615=0,\"-\",N617*P$4)","v":0.77568525429425161},null,{"$f":"H617","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B615=0,\"-\",SUM(S617:V617))","v":{"$error":"#VALUE!"}},{"$f":"IF($B615=0,\"-\",(T617+2*U617+3*V617))","v":{"$error":"#VALUE!"}},0.77568525429425161,null,{"$f":"R617","v":6},{"$error":"#VALUE!"},{"$f":"IF($B615=0,\"-\",(U617+V617*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B615=0,\"-\",(V617))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B616=0,\"-\",$C616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$D616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$E616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",$F616/$B616)","v":"-"},{"$f":"IF($B616=0,\"-\",SUM($I618:$L618))","v":"-"},{"$f":"IF($B616=0,\"-\",($J618+2*$K618+3*$L618))","v":"-"},null,{"$f":"IF(B616=0,\"-\",N618*P$4)","v":"-"},null,{"$f":"H618","v":7},"-","-","-","-",{"$f":"IF($B616=0,\"-\",SUM(S618:V618))","v":"-"},{"$f":"IF($B616=0,\"-\",(T618+2*U618+3*V618))","v":"-"},"-",null,{"$f":"R618","v":7},"-",{"$f":"IF($B616=0,\"-\",(U618+V618*2))","v":"-"},"-",{"$f":"IF($B616=0,\"-\",(V618))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B617=0,\"-\",$C617/$B617)","v":0},{"$f":"IF($B617=0,\"-\",$D617/$B617)","v":0.66666666666666663},{"$f":"IF($B617=0,\"-\",$E617/$B617)","v":0},{"$f":"IF($B617=0,\"-\",$F617/$B617)","v":0.33333333333333331},{"$f":"IF($B617=0,\"-\",SUM($I619:$L619))","v":1},{"$f":"IF($B617=0,\"-\",($J619+2*$K619+3*$L619))","v":1.6666666666666665},null,{"$f":"IF(B617=0,\"-\",N619*P610)","v":0},null,{"$f":"H619","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B617=0,\"-\",SUM(S619:V619))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",(T619+2*U619+3*V619))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R619","v":8},{"$error":"#VALUE!"},{"$f":"IF($B617=0,\"-\",(U619+V619*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B617=0,\"-\",(V619))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$I619-($I618-$I619)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$J619-($J618-$J619)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$K619-($K618-$K619)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$L619-($L618-$L619)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",SUM($I620:$L620))","v":{"$error":"#VALUE!"}},{"$f":"IF($B617=0,\"-\",($J620+2*$K620+3*$L620))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B617=0,\"-\",N620*P610)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",412,151,220,37,4]
["1 - 3 rooms ",218,76,123,17,2,null,"1",{"$f":"IF($B622=0,\"-\",$C622/$B622)","v":0.34862385321100919},{"$f":"IF($B622=0,\"-\",$D622/$B622)","v":0.56422018348623848},{"$f":"IF($B622=0,\"-\",$E622/$B622)","v":7.7981651376146793E-2},{"$f":"IF($B622=0,\"-\",$F622/$B622)","v":9.1743119266055051E-3},{"$f":"IF($B622=0,\"-\",SUM($I622:$L622))","v":1},{"$f":"IF($B622=0,\"-\",($J622+2*$K622+3*$L622))","v":0.74770642201834869},null,{"$f":"IF(B622=0,\"-\",N622*P$4)","v":0.81197878454104699},null,{"$f":"H622","v":"1"},{"$f":"IF($B622=0,\"-\",I622+(I625-I622)*($P622-$N622)/($N625-$N622))","v":0.30819138776646277},{"$f":"IF($B622=0,\"-\",J622+(J625-J622)*($P622-$N622)/($N625-$N622))","v":0.573183984787624},{"$f":"IF($B622=0,\"-\",K622+(K625-K622)*($P622-$N622)/($N625-$N622))","v":0.11707908258431653},{"$f":"IF($B622=0,\"-\",L622+(L625-L622)*($P622-$N622)/($N625-$N622))","v":1.5455448615967681E-3},{"$f":"IF($B622=0,\"-\",SUM(S622:V622))","v":1},{"$f":"IF($B622=0,\"-\",(T622+2*U622+3*V622))","v":0.81197878454104744},{"$f":"P622","v":0.81197878454104699},null,{"$f":"R622","v":"1"},{"$f":"X622","v":0.81197878454104744},{"$f":"IF($B622=0,\"-\",(U622+V622*2))","v":0.12017017230751006},{"$f":"IF(AC622=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B622=0,\"-\",(V622))","v":1.5455448615967681E-3},{"$f":"IF(AE622=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",129,44,73,11,1,null,2,{"$f":"I622","v":0.34862385321100919},{"$f":"J622","v":0.56422018348623848},7.7981651376146793E-2,9.1743119266055051E-3,1,0.74770642201834869,null,0.81197878454104699,null,2,{"$f":"S622","v":0.30819138776646277},{"$f":"T622","v":0.573183984787624},0.11707908258431653,1.5455448615967681E-3,1,0.81197878454104744,0.81197878454104699,null,2,{"$f":"AB622","v":0.81197878454104744},{"$f":"AC622","v":0.12017017230751006},0.2,1.5455448615967681E-3,0.2]
["5 rooms ",48,25,15,8,0,null,3,{"$f":"I622","v":0.34862385321100919},{"$f":"J622","v":0.56422018348623848},7.7981651376146793E-2,9.1743119266055051E-3,1,0.74770642201834869,null,0.81197878454104699,null,3,{"$f":"S622","v":0.30819138776646277},{"$f":"T622","v":0.573183984787624},0.11707908258431653,1.5455448615967681E-3,1,0.81197878454104744,0.81197878454104699,null,3,{"$f":"AB622","v":0.81197878454104744},{"$f":"AC622","v":0.12017017230751006},0.2,1.5455448615967681E-3,0.2]
["6 rooms ",8,2,5,0,1,null,4,{"$f":"IF($B623=0,\"-\",$C623/$B623)","v":0.34108527131782945},{"$f":"IF($B623=0,\"-\",$D623/$B623)","v":0.56589147286821706},{"$f":"IF($B623=0,\"-\",$E623/$B623)","v":8.5271317829457363E-2},{"$f":"IF($B623=0,\"-\",$F623/$B623)","v":7.7519379844961239E-3},{"$f":"IF($B623=0,\"-\",SUM($I625:$L625))","v":1},{"$f":"IF($B623=0,\"-\",($J625+2*$K625+3*$L625))","v":0.75968992248062017},null,{"$f":"IF(B623=0,\"-\",N625*P$4)","v":0.82499237898582423},null,{"$f":"H625","v":4},{"$f":"IF($B623=0,\"-\",I625+(I626-I625)*($P625-$N625)/($N626-$N625))","v":0.23799075487769886},0.71122417394150084,3.8587008498077488E-2,1.219806268272278E-2,{"$f":"IF($B623=0,\"-\",SUM(S625:V625))","v":1},{"$f":"IF($B623=0,\"-\",(T625+2*U625+3*V625))","v":0.82499237898582423},{"$f":"P625","v":0.82499237898582423},null,{"$f":"R625","v":4},0.82499237898582423,{"$f":"IF($B623=0,\"-\",(U625+V625*2))","v":6.2983133863523055E-2},0.2,{"$f":"IF($B623=0,\"-\",(V625))","v":1.219806268272278E-2},0.2]
["7 rooms ",4,2,2,0,0,null,5,{"$f":"IF($B624=0,\"-\",$C624/$B624)","v":0.52083333333333337},{"$f":"IF($B624=0,\"-\",$D624/$B624)","v":0.3125},{"$f":"IF($B624=0,\"-\",$E624/$B624)","v":0.16666666666666666},{"$f":"IF($B624=0,\"-\",$F624/$B624)","v":0},{"$f":"IF($B624=0,\"-\",SUM($I626:$L626))","v":1},{"$f":"IF($B624=0,\"-\",($J626+2*$K626+3*$L626))","v":0.64583333333333326},null,{"$f":"IF(B624=0,\"-\",N626*P$4)","v":0.70134875075771907},null,{"$f":"H626","v":5},0.47838036706762654,0.36148419184504632,0.14054176434930862,1.9593676738018519E-2,{"$f":"IF($B624=0,\"-\",SUM(S626:V626))","v":1},{"$f":"IF($B624=0,\"-\",(T626+2*U626+3*V626))","v":0.70134875075771907},0.70134875075771907,null,{"$f":"R626","v":5},0.70134875075771907,{"$f":"IF($B624=0,\"-\",(U626+V626*2))","v":0.17972911782534567},0.2,{"$f":"IF($B624=0,\"-\",(V626))","v":1.9593676738018519E-2},0.2]
["8 or more rooms",5,2,2,1,0,null,6,{"$f":"IF($B625=0,\"-\",$C625/$B625)","v":0.25},{"$f":"IF($B625=0,\"-\",$D625/$B625)","v":0.625},{"$f":"IF($B625=0,\"-\",$E625/$B625)","v":0},{"$f":"IF($B625=0,\"-\",$F625/$B625)","v":0.125},{"$f":"IF($B625=0,\"-\",SUM($I627:$L627))","v":1},{"$f":"IF($B625=0,\"-\",($J627+2*$K627+3*$L627))","v":1},null,{"$f":"IF(B625=0,\"-\",N627*P$4)","v":1.0859593560119523},null,{"$f":"H627","v":6},0.20702032199402387,0.64648983900298806,0,0.14648983900298806,{"$f":"IF($B625=0,\"-\",SUM(S627:V627))","v":1},{"$f":"IF($B625=0,\"-\",(T627+2*U627+3*V627))","v":1.0859593560119523},1.0859593560119523,null,{"$f":"R627","v":6},1.0859593560119523,{"$f":"IF($B625=0,\"-\",(U627+V627*2))","v":0.29297967800597613},0.2,{"$f":"IF($B625=0,\"-\",(V627))","v":0.14648983900298806},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B626=0,\"-\",$C626/$B626)","v":0.5},{"$f":"IF($B626=0,\"-\",$D626/$B626)","v":0.5},{"$f":"IF($B626=0,\"-\",$E626/$B626)","v":0},{"$f":"IF($B626=0,\"-\",$F626/$B626)","v":0},{"$f":"IF($B626=0,\"-\",SUM($I628:$L628))","v":1},{"$f":"IF($B626=0,\"-\",($J628+2*$K628+3*$L628))","v":0.5},null,{"$f":"IF(B626=0,\"-\",N628*P$4)","v":0.54297967800597613},null,{"$f":"H628","v":7},0.4856734406646746,0.4856734406646746,2.8653118670650748E-2,0,{"$f":"IF($B626=0,\"-\",SUM(S628:V628))","v":1},{"$f":"IF($B626=0,\"-\",(T628+2*U628+3*V628))","v":0.54297967800597613},0.54297967800597613,null,{"$f":"R628","v":7},0.54297967800597613,{"$f":"IF($B626=0,\"-\",(U628+V628*2))","v":2.8653118670650748E-2},0.2,{"$f":"IF($B626=0,\"-\",(V628))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B627=0,\"-\",$C627/$B627)","v":0.4},{"$f":"IF($B627=0,\"-\",$D627/$B627)","v":0.4},{"$f":"IF($B627=0,\"-\",$E627/$B627)","v":0.2},{"$f":"IF($B627=0,\"-\",$F627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",SUM($I629:$L629))","v":1},{"$f":"IF($B627=0,\"-\",($J629+2*$K629+3*$L629))","v":0.8},null,{"$f":"IF(B627=0,\"-\",N629*P620)","v":{"$error":"#VALUE!"}},null,{"$f":"H629","v":8},{"$f":"IF($B627=0,\"-\",I629+(#REF!-I629)*($P629-$N629)/(#REF!-$N629))","v":{"$error":"#REF!"}},{"$f":"IF($B627=0,\"-\",J629+(#REF!-J629)*($P629-$N629)/(#REF!-$N629))","v":{"$error":"#REF!"}},{"$f":"IF($B627=0,\"-\",K629+(#REF!-K629)*($P629-$N629)/(#REF!-$N629))","v":{"$error":"#REF!"}},{"$f":"IF($B627=0,\"-\",L629+(#REF!-L629)*($P629-$N629)/(#REF!-$N629))","v":{"$error":"#REF!"}},{"$f":"IF($B627=0,\"-\",SUM(S629:V629))","v":{"$error":"#REF!"}},{"$f":"IF($B627=0,\"-\",(T629+2*U629+3*V629))","v":{"$error":"#REF!"}},{"$error":"#VALUE!"},null,{"$f":"R629","v":8},{"$error":"#REF!"},{"$f":"IF($B627=0,\"-\",(U629+V629*2))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($B627=0,\"-\",(V629))","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$I629-($I628-$I629)))","v":0.30000000000000004},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$J629-($J628-$J629)))","v":0.30000000000000004},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$K629-($K628-$K629)))","v":0.4},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$L629-($L628-$L629)))","v":0},{"$f":"IF($B626=0,\"-\",SUM($I630:$L630))","v":1},{"$f":"IF($B626=0,\"-\",($J630+2*$K630+3*$L630))","v":1.1000000000000001},null,{"$f":"IF(B626=0,\"-\",N630*P620)","v":{"$error":"#VALUE!"}}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Arun-Ward Data","index":26,"n_rows":1179,"n_cols":32,"rows_kept":562,"cut":true,"hidden":true,"merged":[[1,1,1,5],[3,28,3,29],[3,30,3,31],[24,28,24,29],[24,30,24,31],[46,1,46,5],[181,1,181,5],[183,28,183,29],[183,30,183,31],[114,28,114,29],[114,30,114,31],[136,1,136,5],[48,28,48,29],[48,30,48,31],[69,28,69,29],[69,30,69,31],[91,1,91,5],[93,28,93,29],[93,30,93,31],[204,28,204,29],[204,30,204,31],[226,1,226,5],[138,28,138,29],[138,30,138,31],[159,28,159,29],[159,30,159,31],[294,28,294,29],[294,30,294,31],[316,1,316,5],[318,28,318,29],[318,30,318,31],[339,28,339,29],[339,30,339,31],[228,28,228,29],[228,30,228,31],[249,28,249,29],[249,30,249,31],[271,1,271,5],[273,28,273,29],[273,30,273,31],[408,28,408,29],[408,30,408,31],[429,28,429,29],[429,30,429,31],[451,1,451,5],[453,28,453,29],[453,30,453,31],[361,1,361,5],[363,28,363,29],[363,30,363,31],[384,28,384,29],[384,30,384,31],[406,1,406,5],[541,1,541,5],[543,28,543,29],[543,30,543,31],[564,28,564,29],[564,30,564,31],[586,1,586,5],[474,28,474,29],[474,30,474,31],[496,1,496,5],[498,28,498,29],[498,30,498,31],[519,28,519,29],[519,30,519,31],[654,28,654,29],[654,30,654,31],[676,1,676,5],[678,28,678,29],[678,30,678,31],[699,28,699,29],[699,30,699,31],[588,28,588,29],[588,30,588,31],[609,28,609,29],[609,30,609,31],[631,1,631,5],[633,28,633,29],[633,30,633,31],[768,28,768,29],[768,30,768,31],[789,28,789,29],[789,30,789,31],[811,1,811,5],[813,28,813,29],[813,30,813,31],[721,1,721,5],[723,28,723,29],[723,30,723,31],[744,28,744,29],[744,30,744,31],[766,1,766,5],[901,1,901,5],[903,28,903,29],[903,30,903,31],[924,28,924,29],[924,30,924,31],[946,1,946,5],[834,28,834,29],[834,30,834,31],[856,1,856,5],[858,28,858,29],[858,30,858,31],[879,28,879,29],[879,30,879,31],[1014,28,1014,29],[1014,30,1014,31],[1036,1,1036,5],[1038,28,1038,29],[1038,30,1038,31],[1059,28,1059,29],[1059,30,1059,31],[948,28,948,29],[948,30,948,31],[969,28,969,29],[969,30,969,31],[991,1,991,5],[993,28,993,29],[993,30,993,31],[1128,28,1128,29],[1128,30,1128,31],[1149,28,1149,29],[1149,30,1149,31],[1081,1,1081,5],[1083,28,1083,29],[1083,30,1083,31],[1104,28,1104,29],[1104,30,1104,31],[1126,1,1126,5]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36005984 Aldwick East"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1303","v":1.0985000968060994},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1829,216,816,612,185,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",8,4,4,0,0,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.5},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.5},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":0},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":0.5},null,{"$f":"IF(B6=0,\"-\",N6*P$4)","v":0.5492500484030497},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($P6-$N6)/($N9-$N6))","v":0.47739732078120906},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($P6-$N6)/($N9-$N6))","v":0.49928623118256449},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($P6-$N6)/($N9-$N6))","v":1.9985526888194077E-2},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($P6-$N6)/($N9-$N6))","v":3.3309211480323456E-3},{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":1},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":0.5492500484030497},{"$f":"P6","v":0.5492500484030497},null,{"$f":"R6","v":"1"},{"$f":"X6","v":0.5492500484030497},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":2.6647369184258769E-2},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":3.3309211480323456E-3},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",195,50,96,42,7,null,2,{"$f":"I6","v":0.5},{"$f":"J6","v":0.5},0,0,1,0.5,null,0.5492500484030497,null,2,{"$f":"S6","v":0.47739732078120906},{"$f":"T6","v":0.49928623118256449},1.9985526888194077E-2,3.3309211480323456E-3,1,0.5492500484030497,0.5492500484030497,null,2,{"$f":"AB6","v":0.5492500484030497},{"$f":"AC6","v":2.6647369184258769E-2},0.2,3.3309211480323456E-3,0.2]
["5 rooms ",497,81,271,120,25,null,3,{"$f":"I6","v":0.5},{"$f":"J6","v":0.5},0,0,1,0.5,null,0.5492500484030497,null,3,{"$f":"S6","v":0.47739732078120906},{"$f":"T6","v":0.49928623118256449},1.9985526888194077E-2,3.3309211480323456E-3,1,0.5492500484030497,0.5492500484030497,null,3,{"$f":"AB6","v":0.5492500484030497},{"$f":"AC6","v":2.6647369184258769E-2},0.2,3.3309211480323456E-3,0.2]
["6 rooms ",452,52,204,167,29,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.25641025641025639},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.49230769230769234},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.2153846153846154},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":3.5897435897435895E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.0307692307692309},null,{"$f":"IF(B7=0,\"-\",N9*P$4)","v":1.1323000997847488},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":0.19244573829048217},0.52856720324185036,0.23322827886010405,4.5758779607563436E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":1},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.1323000997847488},{"$f":"P9","v":1.1323000997847488},null,{"$f":"R9","v":4},1.1323000997847488,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.32474583807523094},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":4.5758779607563436E-2},0.2]
["7 rooms ",297,14,123,121,39,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":0.16297786720321933},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.54527162977867205},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.2414486921529175},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":5.030181086519115E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.1790744466800804},null,{"$f":"IF(B8=0,\"-\",N10*P$4)","v":1.2952133938196664},null,{"$f":"H10","v":5},0.1356444861615595,0.49170145207592419,0.31445024354380668,5.8203818218709631E-2,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.2952133938196664},1.2952133938196664,null,{"$f":"R10","v":5},1.2952133938196664,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.43085787998122593},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":5.8203818218709631E-2},0.2]
["8 or more rooms",380,15,118,162,85,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":0.11504424778761062},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.45132743362831856},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.36946902654867259},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":6.4159292035398233E-2},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.3827433628318584},null,{"$f":"IF(B9=0,\"-\",N11*P$4)","v":1.5189437179287879},null,{"$f":"H11","v":6},7.6531811388726972E-2,0.43023769223919756,0.39098546342663598,0.10224503294543949,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":1},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.5189437179287879},1.5189437179287879,null,{"$f":"R11","v":6},1.5189437179287879,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.59547552931751491},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":0.10224503294543949},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":4.7138047138047139E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.41414141414141414},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.40740740740740738},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.13131313131313133},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.6228956228956228},null,{"$f":"IF(B10=0,\"-\",N12*P$4)","v":1.7827509988570367},null,{"$f":"H12","v":7},4.1340114302011122E-2,0.33575872444822902,0.42171120934047196,0.2011899519092879,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":1},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":1.7827509988570367},1.7827509988570367,null,{"$f":"R12","v":7},1.7827509988570367,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":0.82409111315904782},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":0.2011899519092879},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":3.9473684210526314E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.31052631578947371},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.4263157894736842},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.22368421052631579},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":1.8342105263157895},null,{"$f":"IF(B11=0,\"-\",N13*P4)","v":2.0148804407206611},null,{"$f":"H13","v":8},3.2920810884172425E-2,0.22193752887804905,0.44248206887072372,0.30265959136705484,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":2.0148804407206606},2.0148804407206611,null,{"$f":"R13","v":8},2.0148804407206606,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":1.0478012516048334},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":0.30265959136705484},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":3.1809321283005489E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.20691121743753327},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.44522417153996102},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.31605528973950026},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.0455254297359562},null,{"$f":"IF(B11=0,\"-\",N14*P4)","v":2.2470098825842859}]
["Shared ownership; rented and living rent free",118,18,50,34,16]
["1 - 3 rooms ",2,0,2,0,0,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":1},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":1},null,{"$f":"IF(B16=0,\"-\",N16*P$4)","v":1.0985000968060994},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":6.566673120406627E-2},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.81941648918881782},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":6.566673120406627E-2},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":4.9250048403049695E-2},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":1},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":1.0985000968060996},{"$f":"P16","v":1.0985000968060994},null,{"$f":"R16","v":"1"},{"$f":"X16","v":1.0985000968060996},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":0.16416682801016566},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":4.9250048403049695E-2},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",22,4,11,4,3,null,2,{"$f":"I16","v":0},{"$f":"J16","v":1},0,0,1,1,null,1.0985000968060994,null,2,{"$f":"S16","v":6.566673120406627E-2},{"$f":"T16","v":0.81941648918881782},6.566673120406627E-2,4.9250048403049695E-2,1,1.0985000968060996,1.0985000968060994,null,2,{"$f":"AB16","v":1.0985000968060996},{"$f":"AC16","v":0.16416682801016566},0.2,4.9250048403049695E-2,0.2]
["5 rooms ",37,6,15,11,5,null,3,{"$f":"I16","v":0},{"$f":"J16","v":1},0,0,1,1,null,1.0985000968060994,null,3,{"$f":"S16","v":6.566673120406627E-2},{"$f":"T16","v":0.81941648918881782},6.566673120406627E-2,4.9250048403049695E-2,1,1.0985000968060996,1.0985000968060994,null,3,{"$f":"AB16","v":1.0985000968060996},{"$f":"AC16","v":0.16416682801016566},0.2,4.9250048403049695E-2,0.2]
["6 rooms ",31,5,15,9,2,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.18181818181818182},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.5},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.18181818181818182},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":0.13636363636363635},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":1.2727272727272727},null,{"$f":"IF(B17=0,\"-\",N19*P$4)","v":1.3980910322986719},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.16324577299278936},0.41062028252779881,0.29093108366736253,0.13520286081204935,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":1},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":1.3980910322986719},{"$f":"P19","v":1.3980910322986719},null,{"$f":"R19","v":4},1.3980910322986719,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.56133680529146124},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":0.13520286081204935},0.2]
["7 rooms ",15,3,6,5,1,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.16216216216216217},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.40540540540540543},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.29729729729729731},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":0.13513513513513514},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.4054054054054055},null,{"$f":"IF(B18=0,\"-\",N20*P$4)","v":1.5438379738896533},null,{"$f":"H20","v":5},0.16298128978632934,0.33168391923036228,0.30385031829063447,0.201484472692674,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":1},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":1.5438379738896533},1.5438379738896533,null,{"$f":"R20","v":5},1.5438379738896533,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.70681926367598247},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":0.201484472692674},0.2]
["8 or more rooms",11,0,1,5,5,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.16129032258064516},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.4838709677419355},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.29032258064516131},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":6.4516129032258063E-2},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.2580645161290323},null,{"$f":"IF(B19=0,\"-\",N21*P$4)","v":1.3819839927560604},null,{"$f":"H21","v":6},0.71892796740227549,-0.72434392937159653,0.90991996378030526,9.5495998189015302E-2,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":0.99999999999999956},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":1.38198399275606},1.3819839927560604,null,{"$f":"R21","v":6},1.38198399275606,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":1.1009119601583359},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":9.5495998189015302E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0.2},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.4},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.33333333333333331},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":6.6666666666666666E-2},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.2666666666666666},null,{"$f":"IF(B20=0,\"-\",N22*P$4)","v":1.3914334559543926},null,{"$f":"H22","v":7},0.17725246383151957,0.36484471683053027,0.3471197188899881,0.11078310044796205,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":1.3914334559543926},1.3914334559543926,null,{"$f":"R22","v":7},1.3914334559543926,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":0.56868591978591221},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":0.11078310044796205},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":9.0909090909090912E-2},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.45454545454545453},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.45454545454545453},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":2.3636363636363633},null,{"$f":"IF(B21=0,\"-\",N23*P14)","v":5.3111142679264933},null,{"$f":"H23","v":8},-0.53738547426284133,-0.73959573295166381,0.78023362076535818,1.4967475864491466,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":0.99999999999999956},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":5.3111142679264933},5.3111142679264933,null,{"$f":"R23","v":8},5.3111142679264933,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":3.7737287936636514},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":1.4967475864491466},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":-0.2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":-0.21818181818181817},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.57575757575757569},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":0.84242424242424241},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":0.99999999999999989},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":3.4606060606060605},null,{"$f":"IF(B21=0,\"-\",N24*P14)","v":7.7760160179128919}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",233,66,133,28,6,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",48,12,32,4,0,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.25},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.66666666666666663},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":8.3333333333333329E-2},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.83333333333333326},null,{"$f":"IF(B27=0,\"-\",N27*P$4)","v":0.91541674733841605},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":0.1628440154665132},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.75889522172855739},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":7.8260762804929329E-2},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":0},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":0.99999999999999989},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":0.91541674733841605},{"$f":"P27","v":0.91541674733841605},null,{"$f":"R27","v":"1"},{"$f":"X27","v":0.91541674733841605},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":7.8260762804929329E-2},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":0},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",133,49,72,12,0,null,2,{"$f":"I27","v":0.25},{"$f":"J27","v":0.66666666666666663},8.3333333333333329E-2,0,1,0.83333333333333326,null,0.91541674733841605,null,2,{"$f":"S27","v":0.1628440154665132},{"$f":"T27","v":0.75889522172855739},7.8260762804929329E-2,0,0.99999999999999989,0.91541674733841605,0.91541674733841605,null,2,{"$f":"AB27","v":0.91541674733841605},{"$f":"AC27","v":7.8260762804929329E-2},0.2,0,0.2]
["5 rooms ",38,4,23,8,3,null,3,{"$f":"I27","v":0.25},{"$f":"J27","v":0.66666666666666663},8.3333333333333329E-2,0,1,0.83333333333333326,null,0.91541674733841605,null,3,{"$f":"S27","v":0.1628440154665132},{"$f":"T27","v":0.75889522172855739},7.8260762804929329E-2,0,0.99999999999999989,0.91541674733841605,0.91541674733841605,null,3,{"$f":"AB27","v":0.91541674733841605},{"$f":"AC27","v":7.8260762804929329E-2},0.2,0,0.2]
["6 rooms ",9,1,3,3,2,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.36842105263157893},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.54135338345864659},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":9.0225563909774431E-2},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":0},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":0.72180451127819545},null,{"$f":"IF(B28=0,\"-\",N30*P$4)","v":0.79290232551417694},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($P30-$N30)/($N31-$N30))","v":0.33385961515575457},0.54974687541706102,0.10602507818443699,1.0368431242747301E-2,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":0.99999999999999989},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":0.79290232551417694},{"$f":"P30","v":0.79290232551417694},null,{"$f":"R30","v":4},0.79290232551417694,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.1267619406699316},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":1.0368431242747301E-2},0.2]
["7 rooms ",3,0,2,0,1,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.10526315789473684},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.60526315789473684},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.21052631578947367},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":7.8947368421052627E-2},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1.263157894736842},null,{"$f":"IF(B29=0,\"-\",N31*P$4)","v":1.3875790696498096},null,{"$f":"H31","v":5},0.1070663633282581,0.52141410523599785,0.24839362989342034,0.12312590154232372,{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":1},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":1.3875790696498096},1.3875790696498096,null,{"$f":"R31","v":5},1.3875790696498096,{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":0.49464543297806779},0.2,{"$f":"IF($B29=0,\"-\",(V31))","v":0.12312590154232372},0.2]
["8 or more rooms",2,0,1,1,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0.1111111111111111},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0.33333333333333331},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0.33333333333333331},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0.22222222222222221},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":0.99999999999999989},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":1.6666666666666665},null,{"$f":"IF(B30=0,\"-\",N32*P$4)","v":1.8308334946768321},null,{"$f":"H32","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":{"$error":"#DIV/0!"}},1.8308334946768321,null,{"$f":"R32","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B30=0,\"-\",(V32))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":0.66666666666666663},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":0.33333333333333331},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":1},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":1.6666666666666665},null,{"$f":"IF(B31=0,\"-\",N33*P$4)","v":1.8308334946768321},null,{"$f":"H33","v":7},0,0.83083349467683232,-0.49250048403049718,0.66166698935366475,{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":0.99999999999999989},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":1.8308334946768323},1.8308334946768321,null,{"$f":"R33","v":7},1.8308334946768323,{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":0.83083349467683232},0.2,{"$f":"IF($B31=0,\"-\",(V33))","v":0.66166698935366475},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":0.5},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":0.5},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":1},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":1.5},null,{"$f":"IF(B32=0,\"-\",N34*P25)","v":0},null,{"$f":"H34","v":8},0,-1.0000000000000009,5.0000000000000036,-3.0000000000000027,{"$f":"IF($B32=0,\"-\",SUM(S34:V34))","v":1},{"$f":"IF($B32=0,\"-\",(T34+2*U34+3*V34))","v":0},0,null,{"$f":"R34","v":8},0,{"$f":"IF($B32=0,\"-\",(U34+V34*2))","v":-1.0000000000000018},0.2,{"$f":"IF($B32=0,\"-\",(V34))","v":-3.0000000000000027},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":0},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":0.33333333333333337},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":1},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":-0.33333333333333331},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":1.0000000000000002},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":1.3333333333333335},null,{"$f":"IF(B32=0,\"-\",N35*P25)","v":0}]
["Shared ownership; rented and living rent free",132,34,77,19,2]
["1 - 3 rooms ",64,22,32,8,2,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.34375},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.5},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":0.125},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":3.125E-2},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.84375},null,{"$f":"IF(B37=0,\"-\",N37*P$4)","v":0.92685945668014635},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.23041892270889125},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.62088648244384925},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":0.14011081030548117},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":8.5837845417782513E-3},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":0.99999999999999978},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":0.92685945668014635},{"$f":"P37","v":0.92685945668014635},null,{"$f":"R37","v":"1"},{"$f":"X37","v":0.92685945668014635},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":0.15727837938903766},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":8.5837845417782513E-3},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",48,9,32,7,0,null,2,{"$f":"I37","v":0.34375},{"$f":"J37","v":0.5},0.125,3.125E-2,1,0.84375,null,0.92685945668014635,null,2,{"$f":"S37","v":0.23041892270889125},{"$f":"T37","v":0.62088648244384925},0.14011081030548117,8.5837845417782513E-3,0.99999999999999978,0.92685945668014635,0.92685945668014635,null,2,{"$f":"AB37","v":0.92685945668014635},{"$f":"AC37","v":0.15727837938903766},0.2,8.5837845417782513E-3,0.2]
["5 rooms ",17,3,11,3,0,null,3,{"$f":"I37","v":0.34375},{"$f":"J37","v":0.5},0.125,3.125E-2,1,0.84375,null,0.92685945668014635,null,3,{"$f":"S37","v":0.23041892270889125},{"$f":"T37","v":0.62088648244384925},0.14011081030548117,8.5837845417782513E-3,0.99999999999999978,0.92685945668014635,0.92685945668014635,null,3,{"$f":"AB37","v":0.92685945668014635},{"$f":"AC37","v":0.15727837938903766},0.2,8.5837845417782513E-3,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.1875},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.66666666666666663},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.14583333333333334},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":0},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.95833333333333326},null,{"$f":"IF(B38=0,\"-\",N40*P$4)","v":1.0527292594391786},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":0.16251284308962924},0.62224505438156319,0.21524210252880774,0,{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1.0000000000000002},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":1.0527292594391786},{"$f":"P40","v":1.0527292594391786},null,{"$f":"R40","v":4},1.0527292594391786,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0.21524210252880774},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":0},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.17647058823529413},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.6470588235294118},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.17647058823529413},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":1},null,{"$f":"IF(B39=0,\"-\",N41*P$4)","v":1.0985000968060994},null,{"$f":"H41","v":5},0.14170584818608256,0.61808820682173549,0.24020594499218195,0,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":1},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":1.0985000968060994},1.0985000968060994,null,{"$f":"R41","v":5},1.0985000968060994,{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":0.24020594499218195},0.2,{"$f":"IF($B39=0,\"-\",(V41))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.5},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0.5},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":1.5},null,{"$f":"IF(B40=0,\"-\",N42*P$4)","v":1.647750145209149},null,{"$f":"H42","v":6},0,0.35224985479085102,0.64775014520914898,0,{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":1},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":1.647750145209149},1.647750145209149,null,{"$f":"R42","v":6},1.647750145209149,{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":0.64775014520914898},0.2,{"$f":"IF($B40=0,\"-\",(V42))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":1},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":1},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":1},null,{"$f":"IF(B41=0,\"-\",N43*P$4)","v":1.0985000968060994},null,{"$f":"H43","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B41=0,\"-\",SUM(S43:V43))","v":{"$error":"#VALUE!"}},{"$f":"IF($B41=0,\"-\",(T43+2*U43+3*V43))","v":{"$error":"#VALUE!"}},1.0985000968060994,null,{"$f":"R43","v":7},{"$error":"#VALUE!"},{"$f":"IF($B41=0,\"-\",(U43+V43*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B41=0,\"-\",(V43))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":"-"},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":"-"},null,{"$f":"IF(B42=0,\"-\",N44*P35)","v":"-"},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":"-"},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":"-"},"-",null,{"$f":"R44","v":8},"-",{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":"-"},"-",{"$f":"IF($B42=0,\"-\",(V44))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":"-"},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":"-"},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":"-"},null,{"$f":"IF(B42=0,\"-\",N45*P35)","v":"-"}]
["                    E36005985 Aldwick West"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1303","v":1.0985000968060994},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1778,181,790,616,191,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",18,8,8,1,1,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.44444444444444442},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.44444444444444442},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":5.5555555555555552E-2},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":5.5555555555555552E-2},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":0.72222222222222221},null,{"$f":"IF(B51=0,\"-\",N51*P$4)","v":0.79336118102662734},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($P51-$N51)/($N54-$N51))","v":0.3872725587037314},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($P51-$N51)/($N54-$N51))","v":0.47777919215645626},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($P51-$N51)/($N54-$N51))","v":8.9262758549265825E-2},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($P51-$N51)/($N54-$N51))","v":4.5685490590546468E-2},{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":0.99999999999999989},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":0.79336118102662723},{"$f":"P51","v":0.79336118102662734},null,{"$f":"R51","v":"1"},{"$f":"X51","v":0.79336118102662723},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":0.18063373973035876},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":4.5685490590546468E-2},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",178,45,99,30,4,null,2,{"$f":"I51","v":0.44444444444444442},{"$f":"J51","v":0.44444444444444442},5.5555555555555552E-2,5.5555555555555552E-2,1,0.72222222222222221,null,0.79336118102662734,null,2,{"$f":"S51","v":0.3872725587037314},{"$f":"T51","v":0.47777919215645626},8.9262758549265825E-2,4.5685490590546468E-2,0.99999999999999989,0.79336118102662723,0.79336118102662734,null,2,{"$f":"AB51","v":0.79336118102662723},{"$f":"AC51","v":0.18063373973035876},0.2,4.5685490590546468E-2,0.2]
["5 rooms ",502,65,269,141,27,null,3,{"$f":"I51","v":0.44444444444444442},{"$f":"J51","v":0.44444444444444442},5.5555555555555552E-2,5.5555555555555552E-2,1,0.72222222222222221,null,0.79336118102662734,null,3,{"$f":"S51","v":0.3872725587037314},{"$f":"T51","v":0.47777919215645626},8.9262758549265825E-2,4.5685490590546468E-2,0.99999999999999989,0.79336118102662723,0.79336118102662734,null,3,{"$f":"AB51","v":0.79336118102662723},{"$f":"AC51","v":0.18063373973035876},0.2,4.5685490590546468E-2,0.2]
["6 rooms ",377,42,180,126,29,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.25280898876404495},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.5561797752808989},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.16853932584269662},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":2.247191011235955E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":0.9606741573033708},null,{"$f":"IF(B52=0,\"-\",N54*P$4)","v":1.0553006547968709},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($P54-$N54)/($N55-$N54))","v":0.21368600525769052},0.54973264841633085,0.20417603259739586,3.2405313728582748E-2,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":1},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":1.0553006547968709},{"$f":"P54","v":1.0553006547968709},null,{"$f":"R54","v":4},1.0553006547968709,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":0.26898666005456134},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":3.2405313728582748E-2},0.2]
["7 rooms ",267,7,108,108,44,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.12948207171314741},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.53585657370517925},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.28087649402390436},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":5.3784860557768925E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":0.99999999999999989},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.2589641434262948},null,{"$f":"IF(B53=0,\"-\",N55*P$4)","v":1.382972233429193},null,{"$f":"H55","v":5},0.11043602358977869,0.47432018963397365,0.33707931653352358,7.8164470242724091E-2,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":1},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.382972233429193},1.382972233429193,null,{"$f":"R55","v":5},1.382972233429193,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":0.49340825701897173},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":7.8164470242724091E-2},0.2]
["8 or more rooms",436,14,126,210,86,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":0.11140583554376658},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.47745358090185674},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.33421750663129973},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":7.6923076923076927E-2},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.3766578249336869},null,{"$f":"IF(B54=0,\"-\",N56*P$4)","v":1.5122587539585293},null,{"$f":"H56","v":6},7.6528425711797299E-2,0.44758306220728156,0.36298984449151556,0.11289866758940557,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":1},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":1.5122587539585293},1.5122587539585293,null,{"$f":"R56","v":6},1.5122587539585293,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":0.58878717967032668},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":0.11289866758940557},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":2.6217228464419477E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.4044943820224719},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.4044943820224719},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.16479400749063669},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.7078651685393256},null,{"$f":"IF(B55=0,\"-\",N57*P$4)","v":1.8760900529722144},null,{"$f":"H57","v":7},3.3497210215678731E-2,0.26180249481047202,0.49981332675980517,0.20488696821404409,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":1},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":1.8760900529722147},1.8760900529722144,null,{"$f":"R57","v":7},1.8760900529722147,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":0.9095872631878934},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":0.20488696821404409},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":3.2110091743119268E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.28899082568807338},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.48165137614678899},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.19724770642201836},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":1.8440366972477062},null,{"$f":"IF(B56=0,\"-\",N58*P49)","v":2.025674490440605},null,{"$f":"H58","v":8},3.9970521097795537E-2,0.13492182699568686,0.58457029227463486,0.24053735963188275,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":1},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":2.025674490440605},2.025674490440605,null,{"$f":"R58","v":8},2.025674490440605,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":1.0656450115384004},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":0.24053735963188275},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":3.8002955021819058E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.17348726935367487},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.55880837027110608},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.22970140535340003},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":1.9802082259560871},null,{"$f":"IF(B56=0,\"-\",N59*P49)","v":2.1752589279089962}]
["Shared ownership; rented and living rent free",283,90,122,60,11]
["1 - 3 rooms ",15,9,5,1,0,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.6},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.33333333333333331},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":6.6666666666666666E-2},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.46666666666666667},null,{"$f":"IF(B61=0,\"-\",N61*P$4)","v":0.51263337850951307},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($P61-$N61)/($N64-$N61))","v":0.57056064522424443},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($P61-$N61)/($N64-$N61))","v":0.34845881636348341},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($P61-$N61)/($N64-$N61))","v":7.8767053090786743E-2},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($P61-$N61)/($N64-$N61))","v":2.2134853214853803E-3},{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":0.99999999999999989},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":0.51263337850951307},{"$f":"P61","v":0.51263337850951307},null,{"$f":"R61","v":"1"},{"$f":"X61","v":0.51263337850951307},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":8.3194023733757505E-2},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":2.2134853214853803E-3},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",151,64,64,21,2,null,2,{"$f":"I61","v":0.6},{"$f":"J61","v":0.33333333333333331},6.6666666666666666E-2,0,1,0.46666666666666667,null,0.51263337850951307,null,2,{"$f":"S61","v":0.57056064522424443},{"$f":"T61","v":0.34845881636348341},7.8767053090786743E-2,2.2134853214853803E-3,0.99999999999999989,0.51263337850951307,0.51263337850951307,null,2,{"$f":"AB61","v":0.51263337850951307},{"$f":"AC61","v":8.3194023733757505E-2},0.2,2.2134853214853803E-3,0.2]
["5 rooms ",75,9,34,26,6,null,3,{"$f":"I61","v":0.6},{"$f":"J61","v":0.33333333333333331},6.6666666666666666E-2,0,1,0.46666666666666667,null,0.51263337850951307,null,3,{"$f":"S61","v":0.57056064522424443},{"$f":"T61","v":0.34845881636348341},7.8767053090786743E-2,2.2134853214853803E-3,0.99999999999999989,0.51263337850951307,0.51263337850951307,null,3,{"$f":"AB61","v":0.51263337850951307},{"$f":"AC61","v":8.3194023733757505E-2},0.2,2.2134853214853803E-3,0.2]
["6 rooms ",20,6,7,6,1,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.42384105960264901},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.42384105960264901},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.13907284768211919},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":1.3245033112582781E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":0.99999999999999989},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":0.74172185430463577},null,{"$f":"IF(B62=0,\"-\",N64*P$4)","v":0.81478152875684196},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":0.38942179073763783},0.42718195928324004,0.16258918046376442,2.0807069515357681E-2,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":1},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":0.81478152875684196},{"$f":"P64","v":0.81478152875684196},null,{"$f":"R64","v":4},0.81478152875684196,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.20420331949447978},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":2.0807069515357681E-2},0.2]
["7 rooms ",5,0,3,2,0,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.12},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.45333333333333331},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.34666666666666668},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":0.08},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":0.99999999999999989},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":1.3866666666666667},null,{"$f":"IF(B63=0,\"-\",N65*P$4)","v":1.5232534675711245},null,{"$f":"H65","v":5},3.4236194780921866E-2,0.50256811040354488,0.36890172727902026,9.4293967536513021E-2,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":1},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":1.5232534675711245},1.5232534675711245,null,{"$f":"R65","v":5},1.5232534675711245,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":0.55748966235204633},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":9.4293967536513021E-2},0.2]
["8 or more rooms",17,2,9,4,2,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.3},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.35},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.3},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":0.05},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.1000000000000001},null,{"$f":"IF(B64=0,\"-\",N66*P$4)","v":1.2083501064867095},null,{"$f":"H66","v":6},0.19164989351329054,0.44029175540559118,0.33611670216223649,3.1941648918881758E-2,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":1},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":1.2083501064867093},1.2083501064867095,null,{"$f":"R66","v":6},1.2083501064867093,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":0.4},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":3.1941648918881758E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.6},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.4},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.4},null,{"$f":"IF(B65=0,\"-\",N67*P$4)","v":1.5379001355285391},null,{"$f":"H67","v":7},-0.3447503388213492,0.80685020329280943,0.88265047434988897,-0.3447503388213492,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":0.99999999999999989},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":1.5379001355285395},1.5379001355285391,null,{"$f":"R67","v":7},1.5379001355285395,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":0.19314979670719057},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":-0.3447503388213492},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0.11764705882352941},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.52941176470588236},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.23529411764705882},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.11764705882352941},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.3529411764705883},null,{"$f":"IF(B66=0,\"-\",N68*P59)","v":2.9429973730533479},null,{"$f":"H68","v":8},-3.8574934326333459,2.9144960595800065,5.8004908056866853,-3.8574934326333459,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":1},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":2.9429973730533394},2.9429973730533479,null,{"$f":"R68","v":8},2.9429973730533394,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":-1.9144960595800065},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":-3.8574934326333459},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":0.23529411764705882},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.45882352941176474},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":7.0588235294117618E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.23529411764705882},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":1.3058823529411763},null,{"$f":"IF(B66=0,\"-\",N69*P59)","v":2.8406322470341006}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",112,38,58,14,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",32,13,17,1,1,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.40625},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.53125},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":3.125E-2},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":3.125E-2},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":0.6875},null,{"$f":"IF(B72=0,\"-\",N72*P$4)","v":0.75521881655419332},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($P72-$N72)/($N75-$N72))","v":0.38112850353634764},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($P72-$N72)/($N75-$N72))","v":0.49302163581618108},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($P72-$N72)/($N75-$N72))","v":0.11535240120440143},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($P72-$N72)/($N75-$N72))","v":1.0497459443069776E-2},{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":1},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":0.75521881655419332},{"$f":"P72","v":0.75521881655419332},null,{"$f":"R72","v":"1"},{"$f":"X72","v":0.75521881655419332},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":0.13634732009054099},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":1.0497459443069776E-2},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",51,20,26,4,1,null,2,{"$f":"I72","v":0.40625},{"$f":"J72","v":0.53125},3.125E-2,3.125E-2,1,0.6875,null,0.75521881655419332,null,2,{"$f":"S72","v":0.38112850353634764},{"$f":"T72","v":0.49302163581618108},0.11535240120440143,1.0497459443069776E-2,1,0.75521881655419332,0.75521881655419332,null,2,{"$f":"AB72","v":0.75521881655419332},{"$f":"AC72","v":0.13634732009054099},0.2,1.0497459443069776E-2,0.2]
["5 rooms ",21,3,14,4,0,null,3,{"$f":"I72","v":0.40625},{"$f":"J72","v":0.53125},3.125E-2,3.125E-2,1,0.6875,null,0.75521881655419332,null,3,{"$f":"S72","v":0.38112850353634764},{"$f":"T72","v":0.49302163581618108},0.11535240120440143,1.0497459443069776E-2,1,0.75521881655419332,0.75521881655419332,null,3,{"$f":"AB72","v":0.75521881655419332},{"$f":"AC72","v":0.13634732009054099},0.2,1.0497459443069776E-2,0.2]
["6 rooms ",3,0,0,3,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.39215686274509803},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.50980392156862742},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":7.8431372549019607E-2},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":1.9607843137254902E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":0.99999999999999989},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":0.72549019607843135},null,{"$f":"IF(B73=0,\"-\",N75*P$4)","v":0.79695105062403282},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($P75-$N75)/($N76-$N75))","v":0.33685237531415424},0.54460225073865942,0.10328732195618534,1.5258051991000898E-2,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":0.99999999999999989},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":0.79695105062403282},{"$f":"P75","v":0.79695105062403282},null,{"$f":"R75","v":4},0.79695105062403282,{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":0.13380342593818714},0.2,{"$f":"IF($B73=0,\"-\",(V75))","v":1.5258051991000898E-2},0.2]
["7 rooms ",3,0,1,2,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0.14285714285714285},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.66666666666666663},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.19047619047619047},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1.0476190476190474},null,{"$f":"IF(B74=0,\"-\",N76*P$4)","v":1.1508096252254372},null,{"$f":"H76","v":5},0.12737855621618441,0.59443326234219385,0.27818818144162172,0,{"$f":"IF($B74=0,\"-\",SUM(S76:V76))","v":1},{"$f":"IF($B74=0,\"-\",(T76+2*U76+3*V76))","v":1.1508096252254374},1.1508096252254372,null,{"$f":"R76","v":5},1.1508096252254374,{"$f":"IF($B74=0,\"-\",(U76+V76*2))","v":0.27818818144162172},0.2,{"$f":"IF($B74=0,\"-\",(V76))","v":0},0.2]
["8 or more rooms",2,2,0,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":1},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":2},null,{"$f":"IF(B75=0,\"-\",N77*P$4)","v":2.1970001936121988},null,{"$f":"H77","v":6},0,-0.19700019361219867,1.1970001936121988,0,{"$f":"IF($B75=0,\"-\",SUM(S77:V77))","v":1},{"$f":"IF($B75=0,\"-\",(T77+2*U77+3*V77))","v":2.1970001936121988},2.1970001936121988,null,{"$f":"R77","v":6},2.1970001936121988,{"$f":"IF($B75=0,\"-\",(U77+V77*2))","v":1.1970001936121988},0.2,{"$f":"IF($B75=0,\"-\",(V77))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":0.33333333333333331},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":0.66666666666666663},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":1},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":1.6666666666666665},null,{"$f":"IF(B76=0,\"-\",N78*P$4)","v":1.8308334946768321},null,{"$f":"H78","v":7},-9.8500096806099349E-2,0.36616669893536646,0.73233339787073293,0,{"$f":"IF($B76=0,\"-\",SUM(S78:V78))","v":1},{"$f":"IF($B76=0,\"-\",(T78+2*U78+3*V78))","v":1.8308334946768323},1.8308334946768321,null,{"$f":"R78","v":7},1.8308334946768323,{"$f":"IF($B76=0,\"-\",(U78+V78*2))","v":0.73233339787073293},0.2,{"$f":"IF($B76=0,\"-\",(V78))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":1},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":1},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":0},null,{"$f":"IF(B77=0,\"-\",N79*P70)","v":0},null,{"$f":"H79","v":8},1,0,0,0,{"$f":"IF($B77=0,\"-\",SUM(S79:V79))","v":1},{"$f":"IF($B77=0,\"-\",(T79+2*U79+3*V79))","v":0},0,null,{"$f":"R79","v":8},0,{"$f":"IF($B77=0,\"-\",(U79+V79*2))","v":0},0.2,{"$f":"IF($B77=0,\"-\",(V79))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":2},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":-0.33333333333333331},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":-0.66666666666666663},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":0},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":1},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":-1.6666666666666665},null,{"$f":"IF(B77=0,\"-\",N80*P70)","v":0}]
["Shared ownership; rented and living rent free",107,43,44,19,1]
["1 - 3 rooms ",56,31,18,7,0,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.5535714285714286},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.32142857142857145},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":0.125},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":0},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.5714285714285714},null,{"$f":"IF(B82=0,\"-\",N82*P$4)","v":0.62771434103205681},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($P82-$N82)/($N85-$N82))","v":0.51681585057604917},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($P82-$N82)/($N85-$N82))","v":0.34205051287812427},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($P82-$N82)/($N85-$N82))","v":0.13773708148354735},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($P82-$N82)/($N85-$N82))","v":3.3965550622792919E-3},{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":1},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":0.62771434103205681},{"$f":"P82","v":0.62771434103205681},null,{"$f":"R82","v":"1"},{"$f":"X82","v":0.62771434103205681},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":0.14453019160810593},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":3.3965550622792919E-3},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",34,8,17,8,1,null,2,{"$f":"I82","v":0.5535714285714286},{"$f":"J82","v":0.32142857142857145},0.125,0,1,0.5714285714285714,null,0.62771434103205681,null,2,{"$f":"S82","v":0.51681585057604917},{"$f":"T82","v":0.34205051287812427},0.13773708148354735,3.3965550622792919E-3,1,0.62771434103205681,0.62771434103205681,null,2,{"$f":"AB82","v":0.62771434103205681},{"$f":"AC82","v":0.14453019160810593},0.2,3.3965550622792919E-3,0.2]
["5 rooms ",15,3,8,4,0,null,3,{"$f":"I82","v":0.5535714285714286},{"$f":"J82","v":0.32142857142857145},0.125,0,1,0.5714285714285714,null,0.62771434103205681,null,3,{"$f":"S82","v":0.51681585057604917},{"$f":"T82","v":0.34205051287812427},0.13773708148354735,3.3965550622792919E-3,1,0.62771434103205681,0.62771434103205681,null,3,{"$f":"AB82","v":0.62771434103205681},{"$f":"AC82","v":0.14453019160810593},0.2,3.3965550622792919E-3,0.2]
["6 rooms ",2,1,1,0,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.23529411764705882},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.5},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.23529411764705882},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":2.9411764705882353E-2},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":1.0588235294117647},null,{"$f":"IF(B83=0,\"-\",N85*P$4)","v":1.1631177495593994},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":-0.23402987301729866},0.94325043562744881,0.65247099823759902,-0.36169156084774906,{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":1},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":1.1631177495593998},{"$f":"P85","v":1.1631177495593994},null,{"$f":"R85","v":4},1.1631177495593998,{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":-7.0912123457899101E-2},0.2,{"$f":"IF($B83=0,\"-\",(V85))","v":-0.36169156084774906},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.2},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.53333333333333333},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0.26666666666666666},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":1.0666666666666667},null,{"$f":"IF(B84=0,\"-\",N86*P$4)","v":1.1717334365931726},null,{"$f":"H86","v":5},0.14437641592126155,0.53951373156430427,0.31610985251443419,0,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":1},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":1.1717334365931726},1.1717334365931726,null,{"$f":"R86","v":5},1.1717334365931726,{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":0.31610985251443419},0.2,{"$f":"IF($B84=0,\"-\",(V86))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0.5},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.5},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":0.5},null,{"$f":"IF(B85=0,\"-\",N87*P$4)","v":0.5492500484030497},null,{"$f":"H87","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",SUM(S87:V87))","v":{"$error":"#VALUE!"}},{"$f":"IF($B85=0,\"-\",(T87+2*U87+3*V87))","v":{"$error":"#VALUE!"}},0.5492500484030497,null,{"$f":"R87","v":6},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",(U87+V87*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",(V87))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":"-"},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":"-"},null,{"$f":"IF(B86=0,\"-\",N88*P$4)","v":"-"},null,{"$f":"H88","v":7},"-","-","-","-",{"$f":"IF($B86=0,\"-\",SUM(S88:V88))","v":"-"},{"$f":"IF($B86=0,\"-\",(T88+2*U88+3*V88))","v":"-"},"-",null,{"$f":"R88","v":7},"-",{"$f":"IF($B86=0,\"-\",(U88+V88*2))","v":"-"},"-",{"$f":"IF($B86=0,\"-\",(V88))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":"-"},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":"-"},null,{"$f":"IF(B87=0,\"-\",N89*P80)","v":"-"},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($P89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($P89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($P89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($P89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",SUM(S89:V89))","v":"-"},{"$f":"IF($B87=0,\"-\",(T89+2*U89+3*V89))","v":"-"},"-",null,{"$f":"R89","v":8},"-",{"$f":"IF($B87=0,\"-\",(U89+V89*2))","v":"-"},"-",{"$f":"IF($B87=0,\"-\",(V89))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":"-"},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":"-"},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":"-"},null,{"$f":"IF(B87=0,\"-\",N90*P80)","v":"-"}]
["                    E36005986 Angmering"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K72","v":1.1407556304736159},{"$f":"Tempro!E1287","v":1.1056090642686764},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2539,172,1074,989,304,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",32,8,15,8,1,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.25},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.46875},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.25},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":3.125E-2},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1.0625},{"$f":"IF(B96=0,\"-\",N96*O94)","v":1.212052857378217},{"$f":"IF(B96=0,\"-\",O96*P94)","v":1.3400566254901061},null,{"$f":"H96","v":"1"},0.12,0.45,0.4,3.125E-2,{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":1.0012500000000002},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":1.34375},{"$f":"P96","v":1.3400566254901061},null,{"$f":"R96","v":"1"},{"$f":"X96","v":1.34375},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.46250000000000002},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":3.125E-2},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",269,50,158,45,16,null,2,{"$f":"I96","v":0.25},{"$f":"J96","v":0.46875},0.25,3.125E-2,1,1.0625,1.212052857378217,1.3400566254901061,null,2,{"$f":"S96","v":0.12},{"$f":"T96","v":0.45},0.4,3.125E-2,1.0012500000000002,1.34375,1.3400566254901061,null,2,{"$f":"AB96","v":1.34375},{"$f":"AC96","v":0.46250000000000002},0.2,3.125E-2,0.2]
["5 rooms ",734,63,398,221,52,null,3,{"$f":"I96","v":0.25},{"$f":"J96","v":0.46875},0.25,3.125E-2,1,1.0625,1.212052857378217,1.3400566254901061,null,3,{"$f":"S96","v":0.12},{"$f":"T96","v":0.45},0.4,3.125E-2,1.0012500000000002,1.34375,1.3400566254901061,null,3,{"$f":"AB96","v":1.34375},{"$f":"AC96","v":0.46250000000000002},0.2,3.125E-2,0.2]
["6 rooms ",567,40,239,232,56,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.18587360594795538},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.58736059479553904},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.16728624535315986},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":5.9479553903345722E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.1003717472118959},{"$f":"IF(B97=0,\"-\",N99*O94)","v":1.2552552662460608},{"$f":"IF(B97=0,\"-\",O99*P94)","v":1.3878216003326356},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($P99-$N99)/($N100-$N99))","v":7.3793129266274196E-2},0.53680437309585904,0.3171902656768239,7.2212231961042928E-2,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":1.0000000000000002},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":1.3878216003326356},{"$f":"P99","v":1.3878216003326356},null,{"$f":"R99","v":4},1.3878216003326356,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.46161472959890976},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":7.2212231961042928E-2},0.2]
["7 rooms ",334,7,124,156,47,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":8.5831062670299732E-2},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.54223433242506813},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.3010899182561308},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":7.0844686648501368E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.3569482288828338},{"$f":"IF(B98=0,\"-\",N100*O94)","v":1.5479463323592937},{"$f":"IF(B98=0,\"-\",O100*P94)","v":1.7114234960578882},null,{"$f":"H100","v":5},5.559833661708953E-2,0.30345235523385916,0.5148767836231245,0.12607252452592665,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":0.99999999999999978},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":1.7114234960578882},1.7114234960578882,null,{"$f":"R100","v":5},1.7114234960578882,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":0.76702183267497781},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":0.12607252452592665},0.2]
["8 or more rooms",603,4,140,327,132,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":7.0546737213403876E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.42151675485008816},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.40917107583774248},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":9.8765432098765427E-2},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.5361552028218695},{"$f":"IF(B99=0,\"-\",N101*O94)","v":1.752377696900387},{"$f":"IF(B99=0,\"-\",O101*P94)","v":1.9374446657153352},null,{"$f":"H101","v":6},7.0546737213403876E-2,0.26,0.33,0.34,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":1.000546737213404},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":1.94},1.9374446657153352,null,{"$f":"R101","v":6},1.94,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":1.01},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":0.34},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":2.0958083832335328E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.3712574850299401},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.46706586826347307},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.1407185628742515},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.7275449101796407},{"$f":"IF(B100=0,\"-\",N102*O94)","v":1.9707065831834623},{"$f":"IF(B100=0,\"-\",O102*P94)","v":2.1788310613815884},null,{"$f":"H102","v":7},0.04,0.19,0.32,0.45,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":1},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":2.1800000000000002},2.1788310613815884,null,{"$f":"R102","v":7},2.1800000000000002,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":1.22},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":0.45},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":6.6334991708126038E-3},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.23217247097844113},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.54228855721393032},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.21890547263681592},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":1.9734660033167497},{"$f":"IF(B101=0,\"-\",N103*O94)","v":2.2512424548318459},{"$f":"IF(B101=0,\"-\",O103*P94)","v":2.4889940639285553},null,{"$f":"H103","v":8},6.6334991708126038E-3,0.13,0.22,0.64,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":0.99663349917081256},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":2.4900000000000002},2.4889940639285553,null,{"$f":"R103","v":8},2.4900000000000002,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":1.5},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":0.64},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":-7.6910854907101195E-3},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":9.3087456926942147E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.61751124616438757},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.29709238239938035},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.2193870964538585},{"$f":"IF(A101=0,\"-\",N104*O94)","v":2.5317783264802292},{"$f":"IF(B101=0,\"-\",O104*P94)","v":2.7991570664755216}]
["Shared ownership; rented and living rent free",597,138,292,136,31]
["1 - 3 rooms ",43,23,19,1,0,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.53488372093023251},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.44186046511627908},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":2.3255813953488372E-2},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.48837209302325579},{"$f":"IF(B106=0,\"-\",N106*O94)","v":0.55711321488246357},{"$f":"IF(B106=0,\"-\",O106*P94)","v":0.61594942019791465},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($P106-$N106)/($N109-$N106))","v":0.47484733167156951},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($P106-$N106)/($N109-$N106))","v":0.44497090304662101},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($P106-$N106)/($N109-$N106))","v":6.9566778694134662E-2},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($P106-$N106)/($N109-$N106))","v":1.0614986587674789E-2},{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":0.99999999999999989},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":0.61594942019791477},{"$f":"P106","v":0.61594942019791465},null,{"$f":"R106","v":"1"},{"$f":"X106","v":0.61594942019791477},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":9.0796751869484243E-2},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":1.0614986587674789E-2},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",137,45,62,25,5,null,2,{"$f":"I106","v":0.53488372093023251},{"$f":"J106","v":0.44186046511627908},2.3255813953488372E-2,0,1,0.48837209302325579,0.55711321488246357,0.61594942019791465,null,2,{"$f":"S106","v":0.47484733167156951},{"$f":"T106","v":0.44497090304662101},6.9566778694134662E-2,1.0614986587674789E-2,0.99999999999999989,0.61594942019791477,0.61594942019791465,null,2,{"$f":"AB106","v":0.61594942019791477},{"$f":"AC106","v":9.0796751869484243E-2},0.2,1.0614986587674789E-2,0.2]
["5 rooms ",259,46,150,54,9,null,3,{"$f":"I106","v":0.53488372093023251},{"$f":"J106","v":0.44186046511627908},2.3255813953488372E-2,0,1,0.48837209302325579,0.55711321488246357,0.61594942019791465,null,3,{"$f":"S106","v":0.47484733167156951},{"$f":"T106","v":0.44497090304662101},6.9566778694134662E-2,1.0614986587674789E-2,0.99999999999999989,0.61594942019791477,0.61594942019791465,null,3,{"$f":"AB106","v":0.61594942019791477},{"$f":"AC106","v":9.0796751869484243E-2},0.2,1.0614986587674789E-2,0.2]
["6 rooms ",100,20,38,35,7,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.32846715328467152},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.45255474452554745},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.18248175182481752},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":3.6496350364963501E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":0.92700729927007297},{"$f":"IF(B107=0,\"-\",N109*O94)","v":1.0574887961324761},{"$f":"IF(B107=0,\"-\",O109*P94)","v":1.1691691983666361},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($P109-$N109)/($N110-$N109))","v":0.11775638510133243},0.62937386850827837,0.21881390931280967,3.4055837077579414E-2,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":0.99999999999999989},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":1.1691691983666359},{"$f":"P109","v":1.1691691983666361},null,{"$f":"R109","v":4},1.1691691983666359,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.28692558346796848},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":3.4055837077579414E-2},0.2]
["7 rooms ",29,2,13,10,4,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.17760617760617761},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.5791505791505791},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.20849420849420849},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":3.4749034749034749E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.1003861003861004},{"$f":"IF(B108=0,\"-\",N110*O94)","v":1.2552716397103496},{"$f":"IF(B108=0,\"-\",O110*P94)","v":1.3878397029831668},null,{"$f":"H110","v":5},0.21155508607824003,0.27723942415247926,0.42301619047715455,8.8189299292126114E-2,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":1},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":1.3878397029831666},1.3878397029831668,null,{"$f":"R110","v":5},1.3878397029831666,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":0.59939478906140675},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":8.8189299292126114E-2},0.2]
["8 or more rooms",29,2,10,11,6,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.2},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.38},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.35},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":7.0000000000000007E-2},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.29},{"$f":"IF(B109=0,\"-\",N111*O94)","v":1.4715747633109646},{"$f":"IF(B109=0,\"-\",O111*P94)","v":1.6269863970656346},null,{"$f":"H111","v":6},3.1284807793226371E-2,0.46790949488668732,0.34334018978131159,0.15746550753877475,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":1},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":1.6269863970656346},1.6269863970656346,null,{"$f":"R111","v":6},1.6269863970656346,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.65827120485886104},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":0.15746550753877475},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":6.8965517241379309E-2},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.44827586206896552},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.34482758620689657},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0.13793103448275862},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.5517241379310345},{"$f":"IF(B110=0,\"-\",N112*O94)","v":1.7701380472866455},{"$f":"IF(B110=0,\"-\",O112*P94)","v":1.9570806700869703},null,{"$f":"H112","v":7},6.8965517241379309E-2,0.20506194277540393,0.42589889263808367,0.30007364734513303,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":1},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":1.9570806700869703},1.9570806700869703,null,{"$f":"R112","v":7},1.9570806700869703,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":1.0260461873283497},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":0.30007364734513303},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":6.8965517241379309E-2},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.34482758620689657},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.37931034482758619},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.20689655172413793},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":1.7241379310344827},{"$f":"IF(B111=0,\"-\",N113*O94)","v":1.9668200525407171},{"$f":"IF(B111=0,\"-\",O113*P94)","v":2.1745340778744113},null,{"$f":"H113","v":8},6.8965517241379309E-2,7.4589898102939589E-2,0.46938957419557176,0.38705501046010926,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":0.99999999999999989},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":2.1745340778744109},2.1745340778744113,null,{"$f":"R113","v":8},2.1745340778744109,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":1.2434995951157903},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":0.38705501046010926},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":6.8965517241379309E-2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.24137931034482762},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.4137931034482758},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0.27586206896551724},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":1},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":1.896551724137931},{"$f":"IF(A111=0,\"-\",N114*O94)","v":2.1635020577947888},{"$f":"IF(B111=0,\"-\",O114*P94)","v":2.3919874856618524}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",43,11,27,4,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",10,2,7,1,0,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.2},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.7},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":0.1},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":0.99999999999999989},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":0.89999999999999991},{"$f":"IF(B117=0,\"-\",N117*O94)","v":1.0266800674262542},{"$f":"IF(B117=0,\"-\",O117*P94)","v":1.1351067886504425},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($P117-$N117)/($N120-$N117))","v":5.7842406862523121E-2},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($P117-$N117)/($N120-$N117))","v":0.74920839762451119},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($P117-$N117)/($N120-$N117))","v":0.19294919551296569},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($P117-$N117)/($N120-$N117))","v":0},{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":1},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":1.1351067886504427},{"$f":"P117","v":1.1351067886504425},null,{"$f":"R117","v":"1"},{"$f":"X117","v":1.1351067886504427},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":0.19294919551296569},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":0},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",27,8,18,1,0,null,2,{"$f":"I117","v":0.2},{"$f":"J117","v":0.7},0.1,0,0.99999999999999989,0.89999999999999991,1.0266800674262542,1.1351067886504425,null,2,{"$f":"S117","v":5.7842406862523121E-2},{"$f":"T117","v":0.74920839762451119},0.19294919551296569,0,1,1.1351067886504427,1.1351067886504425,null,2,{"$f":"AB117","v":1.1351067886504427},{"$f":"AC117","v":0.19294919551296569},0.2,0,0.2]
["5 rooms ",3,1,1,1,0,null,3,{"$f":"I117","v":0.2},{"$f":"J117","v":0.7},0.1,0,0.99999999999999989,0.89999999999999991,1.0266800674262542,1.1351067886504425,null,3,{"$f":"S117","v":5.7842406862523121E-2},{"$f":"T117","v":0.74920839762451119},0.19294919551296569,0,1,1.1351067886504427,1.1351067886504425,null,3,{"$f":"AB117","v":1.1351067886504427},{"$f":"AC117","v":0.19294919551296569},0.2,0,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.29629629629629628},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.66666666666666663},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":3.7037037037037035E-2},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":0},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":0.7407407407407407},{"$f":"IF(B118=0,\"-\",N120*O94)","v":0.84500417072119693},{"$f":"IF(B118=0,\"-\",O120*P94)","v":0.93424427049419145},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($P120-$N120)/($N121-$N120))","v":0.32393965768964639},0.41787641412651572,0.25818392818383784,0,{"$f":"IF($B118=0,\"-\",SUM(S120:V120))","v":1},{"$f":"IF($B118=0,\"-\",(T120+2*U120+3*V120))","v":0.93424427049419134},{"$f":"P120","v":0.93424427049419145},null,{"$f":"R120","v":4},0.93424427049419134,{"$f":"IF($B118=0,\"-\",(U120+V120*2))","v":0.25818392818383784},0.2,{"$f":"IF($B118=0,\"-\",(V120))","v":0},0.2]
["7 rooms ",1,0,0,0,1,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0.33333333333333331},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.33333333333333331},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0.33333333333333331},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1},{"$f":"IF(B119=0,\"-\",N121*O94)","v":1.1407556304736159},{"$f":"IF(B119=0,\"-\",O121*P94)","v":1.2612297651671587},null,{"$f":"H121","v":5},0.15918015655522755,0.42040992172238623,0.42040992172238623,0,{"$f":"IF($B119=0,\"-\",SUM(S121:V121))","v":1},{"$f":"IF($B119=0,\"-\",(T121+2*U121+3*V121))","v":1.2612297651671587},1.2612297651671587,null,{"$f":"R121","v":5},1.2612297651671587,{"$f":"IF($B119=0,\"-\",(U121+V121*2))","v":0.42040992172238623},0.2,{"$f":"IF($B119=0,\"-\",(V121))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0.5},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0.5},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":1.5},{"$f":"IF(B120=0,\"-\",N122*O94)","v":1.7111334457104239},{"$f":"IF(B120=0,\"-\",O122*P94)","v":1.8918446477507378},null,{"$f":"H122","v":6},0,0.36938511741642077,0.36938511741642077,0.26122976516715851,{"$f":"IF($B120=0,\"-\",SUM(S122:V122))","v":1},{"$f":"IF($B120=0,\"-\",(T122+2*U122+3*V122))","v":1.8918446477507378},1.8918446477507378,null,{"$f":"R122","v":6},1.8918446477507378,{"$f":"IF($B120=0,\"-\",(U122+V122*2))","v":0.8918446477507378},0.2,{"$f":"IF($B120=0,\"-\",(V122))","v":0.26122976516715851},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":1},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":1},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":3},{"$f":"IF(B121=0,\"-\",N123*O94)","v":3.4222668914208478},{"$f":"IF(B121=0,\"-\",O123*P94)","v":3.7836892955014756},null,{"$f":"H123","v":7},0,0,0,1,{"$f":"IF($B121=0,\"-\",SUM(S123:V123))","v":1},{"$f":"IF($B121=0,\"-\",(T123+2*U123+3*V123))","v":3},3.7836892955014756,null,{"$f":"R123","v":7},3,{"$f":"IF($B121=0,\"-\",(U123+V123*2))","v":2},0.2,{"$f":"IF($B121=0,\"-\",(V123))","v":1},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":"-"},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":"-"},{"$f":"IF(B122=0,\"-\",N124*O94)","v":"-"},{"$f":"IF(B122=0,\"-\",O124*P94)","v":"-"},null,{"$f":"H124","v":8},"-","-","-","-",{"$f":"IF($B122=0,\"-\",SUM(S124:V124))","v":"-"},{"$f":"IF($B122=0,\"-\",(T124+2*U124+3*V124))","v":"-"},"-",null,{"$f":"R124","v":8},"-",{"$f":"IF($B122=0,\"-\",(U124+V124*2))","v":"-"},"-",{"$f":"IF($B122=0,\"-\",(V124))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":"-"},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":"-"},{"$f":"IF(B122=0,\"-\",N125*O94)","v":"-"},{"$f":"IF(B122=0,\"-\",O125*P94)","v":"-"}]
["Shared ownership; rented and living rent free",81,26,41,11,3]
["1 - 3 rooms ",23,8,11,1,3,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.34782608695652173},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.47826086956521741},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":4.3478260869565216E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":0.13043478260869565},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.95652173913043481},{"$f":"IF(B127=0,\"-\",N127*O94)","v":1.0911575595834588},{"$f":"IF(B127=0,\"-\",O127*P94)","v":1.2063936884207604},null,{"$f":"H127","v":"1"},0.39,0.19,0.24,0.18,{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":1.21},{"$f":"P127","v":1.2063936884207604},null,{"$f":"R127","v":"1"},{"$f":"X127","v":1.21},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":0.6},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":0.18},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",36,15,16,5,0,null,2,{"$f":"I127","v":0.34782608695652173},{"$f":"J127","v":0.47826086956521741},4.3478260869565216E-2,0.13043478260869565,1,0.95652173913043481,1.0911575595834588,1.2063936884207604,null,2,{"$f":"S127","v":0.39},{"$f":"T127","v":0.19},0.24,0.18,1,1.21,1.2063936884207604,null,2,{"$f":"AB127","v":1.21},{"$f":"AC127","v":0.6},0.2,0.18,0.2]
["5 rooms ",17,2,12,3,0,null,3,{"$f":"I127","v":0.34782608695652173},{"$f":"J127","v":0.47826086956521741},4.3478260869565216E-2,0.13043478260869565,1,0.95652173913043481,1.0911575595834588,1.2063936884207604,null,3,{"$f":"S127","v":0.39},{"$f":"T127","v":0.19},0.24,0.18,1,1.21,1.2063936884207604,null,3,{"$f":"AB127","v":1.21},{"$f":"AC127","v":0.6},0.2,0.18,0.2]
["6 rooms ",5,1,2,2,0,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.41666666666666669},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.44444444444444442},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.1388888888888889},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":0},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.72222222222222221},{"$f":"IF(B128=0,\"-\",N130*O94)","v":0.82387906645316711},{"$f":"IF(B128=0,\"-\",O130*P94)","v":0.91088816373183679},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($P130-$N130)/($N131-$N130))","v":0.24906536911200908},0.59098109804414511,0.15995353284384586,0,{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":1},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":0.9108881637318369},{"$f":"P130","v":0.91088816373183679},null,{"$f":"R130","v":4},0.9108881637318369,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":0.15995353284384586},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.11764705882352941},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.70588235294117652},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":0.17647058823529413},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":1.0588235294117647},{"$f":"IF(B129=0,\"-\",N131*O94)","v":1.2078589028544169},{"$f":"IF(B129=0,\"-\",O131*P94)","v":1.335419751353462},null,{"$f":"H131","v":5},0.27899485495618603,0.10659053873416635,0.61441460630964773,0,{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":1},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":1.3354197513534618},1.335419751353462,null,{"$f":"R131","v":5},1.3354197513534618,{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":0.61441460630964773},0.2,{"$f":"IF($B129=0,\"-\",(V131))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0.2},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0.4},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0.4},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":1.2000000000000002},{"$f":"IF(B130=0,\"-\",N132*O94)","v":1.3689067565683393},{"$f":"IF(B130=0,\"-\",O132*P94)","v":1.5134757182005905},null,{"$f":"H132","v":6},0.19,0.31,0.3,0.2,{"$f":"IF($B130=0,\"-\",SUM(S132:V132))","v":1},{"$f":"IF($B130=0,\"-\",(T132+2*U132+3*V132))","v":1.51},1.5134757182005905,null,{"$f":"R132","v":6},1.51,{"$f":"IF($B130=0,\"-\",(U132+V132*2))","v":0.7},0.2,{"$f":"IF($B130=0,\"-\",(V132))","v":0.2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":"-"},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":"-"},{"$f":"IF(B131=0,\"-\",N133*O94)","v":"-"},{"$f":"IF(B131=0,\"-\",O133*P94)","v":"-"},null,{"$f":"H133","v":7},"-","-","-","-",{"$f":"IF($B131=0,\"-\",SUM(S133:V133))","v":"-"},{"$f":"IF($B131=0,\"-\",(T133+2*U133+3*V133))","v":"-"},"-",null,{"$f":"R133","v":7},"-",{"$f":"IF($B131=0,\"-\",(U133+V133*2))","v":"-"},"-",{"$f":"IF($B131=0,\"-\",(V133))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":"-"},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":"-"},{"$f":"IF(B132=0,\"-\",N134*O94)","v":"-"},{"$f":"IF(B132=0,\"-\",O134*P94)","v":"-"},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($P134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($P134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($P134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($P134-$N134)/($N136-$N134))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM(S134:V134))","v":"-"},{"$f":"IF($B132=0,\"-\",(T134+2*U134+3*V134))","v":"-"},"-",null,{"$f":"R134","v":8},"-",{"$f":"IF($B132=0,\"-\",(U134+V134*2))","v":"-"},"-",{"$f":"IF($B132=0,\"-\",(V134))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":"-"},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":"-"},{"$f":"IF(B132=0,\"-\",N135*O94)","v":"-"},{"$f":"IF(B132=0,\"-\",O135*P94)","v":"-"}]
["                    E36005987 Arundel"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K99","v":0.99689278785943403},{"$f":"Tempro!E1286","v":1.0931554559701062},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1238,75,553,456,154,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",33,1,19,9,4,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":3.0303030303030304E-2},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.5757575757575758},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.27272727272727271},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":0.12121212121212122},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.4848484848484849},{"$f":"IF(B141=0,\"-\",N141*O139)","v":1.4802347456094627},{"$f":"IF(B141=0,\"-\",O141*P139)","v":1.6181266882795062},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($P141-$N141)/($N144-$N141))","v":-1.2320547882546926E-2},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($P141-$N141)/($N144-$N141))","v":0.55667239149537706},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($P141-$N141)/($N144-$N141))","v":0.30549017237738058},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($P141-$N141)/($N144-$N141))","v":0.15015798400978933},{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":1},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":1.618126688279506},{"$f":"P141","v":1.6181266882795062},null,{"$f":"R141","v":"1"},{"$f":"X141","v":1.618126688279506},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.60580614039695924},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":0.15015798400978933},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",159,17,97,34,11,null,2,{"$f":"I141","v":3.0303030303030304E-2},{"$f":"J141","v":0.5757575757575758},0.27272727272727271,0.12121212121212122,1,1.4848484848484849,1.4802347456094627,1.6181266882795062,null,2,{"$f":"S141","v":-1.2320547882546926E-2},{"$f":"T141","v":0.55667239149537706},0.30549017237738058,0.15015798400978933,1,1.618126688279506,1.6181266882795062,null,2,{"$f":"AB141","v":1.618126688279506},{"$f":"AC141","v":0.60580614039695924},0.2,0.15015798400978933,0.2]
["5 rooms ",301,20,157,104,20,null,3,{"$f":"I141","v":3.0303030303030304E-2},{"$f":"J141","v":0.5757575757575758},0.27272727272727271,0.12121212121212122,1,1.4848484848484849,1.4802347456094627,1.6181266882795062,null,3,{"$f":"S141","v":-1.2320547882546926E-2},{"$f":"T141","v":0.55667239149537706},0.30549017237738058,0.15015798400978933,1,1.618126688279506,1.6181266882795062,null,3,{"$f":"AB141","v":1.618126688279506},{"$f":"AC141","v":0.60580614039695924},0.2,0.15015798400978933,0.2]
["6 rooms ",280,21,133,102,24,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.1069182389937107},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.61006289308176098},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.21383647798742139},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":6.9182389937106917E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.2452830188679245},{"$f":"IF(B142=0,\"-\",N144*O139)","v":1.2414136603532575},{"$f":"IF(B142=0,\"-\",O144*P139)","v":1.3570581159309838},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($P144-$N144)/($N145-$N144))","v":7.9776661582259545E-2},0.55073535629286874,0.30214118673649992,6.7346795388371711E-2,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":0.99999999999999989},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":1.3570581159309838},{"$f":"P144","v":1.3570581159309838},null,{"$f":"R144","v":4},1.3570581159309838,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.43683477751324334},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":6.7346795388371711E-2},0.2]
["7 rooms ",198,7,82,82,27,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":6.6445182724252497E-2},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.52159468438538203},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.34551495016611294},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":6.6445182724252497E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.4119601328903655},{"$f":"IF(B143=0,\"-\",N145*O139)","v":1.4075728732234534},{"$f":"IF(B143=0,\"-\",O145*P139)","v":1.5386959660397366},null,{"$f":"H145","v":5},8.8683327212131957E-2,0.40047236343683457,0.39430932545019798,0.11653498390083539,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":0.99999999999999989},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.5386959660397366},1.5386959660397366,null,{"$f":"R145","v":5},1.5386959660397366,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.6273792932518687},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":0.11653498390083539},0.2]
["8 or more rooms",267,9,65,125,68,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":7.4999999999999997E-2},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.47499999999999998},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.36428571428571427},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":8.5714285714285715E-2},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":0.99999999999999989},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.4607142857142856},{"$f":"IF(B144=0,\"-\",N146*O139)","v":1.4561755365518161},{"$f":"IF(B144=0,\"-\",O146*P139)","v":1.5918262326318147},null,{"$f":"H146","v":6},4.7756281024321334E-2,0.43318002373797093,0.39854487681927925,0.12051881841842843,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":1},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":1.5918262326318147},1.5918262326318147,null,{"$f":"R146","v":6},1.5918262326318147,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":0.63958251365613616},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":0.12051881841842843},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":3.5353535353535352E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.41414141414141414},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.41414141414141414},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.13636363636363635},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.6515151515151514},{"$f":"IF(B145=0,\"-\",N147*O139)","v":1.6463835435860348},{"$f":"IF(B145=0,\"-\",O147*P139)","v":1.7997531532904711},null,{"$f":"H147","v":7},3.4518959144743996E-2,0.32757571634677979,0.44153853658173725,0.19636678792673895,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":1},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":1.7997531532904711},1.7997531532904711,null,{"$f":"R147","v":7},1.7997531532904711,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":0.83427211243521515},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":0.19636678792673895},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":3.3707865168539325E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.24344569288389514},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.46816479400749061},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.25468164794007492},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.9438202247191012},{"$f":"IF(B146=0,\"-\",N148*O139)","v":1.9377803629177763},{"$f":"IF(B146=0,\"-\",O148*P139)","v":2.1182951761952995},null,{"$f":"H148","v":8},3.2725575595095382E-2,0.14155855367977865,0.50041098965985731,0.32530488106526873,{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":1},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":2.1182951761952991},2.1182951761952995,null,{"$f":"R148","v":8},2.1182951761952991,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":1.1510207517903948},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.32530488106526873},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":3.2062194983543298E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":7.2749971626376142E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.52218817387356709},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.37299965951651348},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.236125297923051},{"$f":"IF(A146=0,\"-\",N149*O139)","v":2.2291771822495177},{"$f":"IF(B146=0,\"-\",O149*P139)","v":2.4368371991001281}]
["Shared ownership; rented and living rent free",401,60,202,106,33]
["1 - 3 rooms ",41,17,22,1,1,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.41463414634146339},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.53658536585365857},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":2.4390243902439025E-2},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":2.4390243902439025E-2},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.6585365853658538},{"$f":"IF(B151=0,\"-\",N151*O139)","v":0.65649037249279818},{"$f":"IF(B151=0,\"-\",O151*P139)","v":0.71764603248234971},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":0.38258258873785117},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":0.5414019535156378},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":5.1802294272821202E-2},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":2.4213163473689785E-2},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":0.99999999999999989},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":0.71764603248234948},{"$f":"P151","v":0.71764603248234971},null,{"$f":"R151","v":"1"},{"$f":"X151","v":0.71764603248234948},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":0.10022862122020076},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":2.4213163473689785E-2},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",87,14,50,21,2,null,2,{"$f":"I151","v":0.41463414634146339},{"$f":"J151","v":0.53658536585365857},2.4390243902439025E-2,2.4390243902439025E-2,1,0.6585365853658538,0.65649037249279818,0.71764603248234971,null,2,{"$f":"S151","v":0.38258258873785117},{"$f":"T151","v":0.5414019535156378},5.1802294272821202E-2,2.4213163473689785E-2,0.99999999999999989,0.71764603248234948,0.71764603248234971,null,2,{"$f":"AB151","v":0.71764603248234948},{"$f":"AC151","v":0.10022862122020076},0.2,2.4213163473689785E-2,0.2]
["5 rooms ",127,15,69,34,9,null,3,{"$f":"I151","v":0.41463414634146339},{"$f":"J151","v":0.53658536585365857},2.4390243902439025E-2,2.4390243902439025E-2,1,0.6585365853658538,0.65649037249279818,0.71764603248234971,null,3,{"$f":"S151","v":0.38258258873785117},{"$f":"T151","v":0.5414019535156378},5.1802294272821202E-2,2.4213163473689785E-2,0.99999999999999989,0.71764603248234948,0.71764603248234971,null,3,{"$f":"AB151","v":0.71764603248234948},{"$f":"AC151","v":0.10022862122020076},0.2,2.4213163473689785E-2,0.2]
["6 rooms ",84,12,39,24,9,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.16091954022988506},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.57471264367816088},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.2413793103448276},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":2.2988505747126436E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":1.1264367816091954},{"$f":"IF(B152=0,\"-\",N154*O139)","v":1.1229367035657991},{"$f":"IF(B152=0,\"-\",O154*P139)","v":1.227544384212039},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($P154-$N154)/($N155-$N154))","v":0.1346715182588944},0.55545669521318464,0.25752767058490855,5.2344115943012415E-2,{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":1},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":1.227544384212039},{"$f":"P154","v":1.227544384212039},null,{"$f":"R154","v":4},1.227544384212039,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.36221590247093338},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":5.2344115943012415E-2},0.2]
["7 rooms ",29,1,8,12,8,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.11811023622047244},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.54330708661417326},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.26771653543307089},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":7.0866141732283464E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1.0000000000000002},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.2913385826771655},{"$f":"IF(B153=0,\"-\",N155*O139)","v":1.2873261197554897},{"$f":"IF(B153=0,\"-\",O155*P139)","v":1.40724757142354},null,{"$f":"H155","v":5},0.16169994139004934,0.40411723260677423,0.29941813919276311,0.13476468681041326,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":1},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":1.4072475714235402},1.40724757142354,null,{"$f":"R155","v":5},1.4072475714235402,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.56894751281358968},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":0.13476468681041326},0.2]
["8 or more rooms",33,1,14,14,4,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.14285714285714285},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.4642857142857143},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.2857142857142857},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":0.10714285714285714},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.357142857142857},{"$f":"IF(B154=0,\"-\",N156*O139)","v":1.3529259263806603},{"$f":"IF(B154=0,\"-\",O156*P139)","v":1.4789583579464292},null,{"$f":"H156","v":6},0.11985335729766999,0.42429049621072173,0.31290057773911728,0.14295556875249102,{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":1},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":1.4789583579464294},1.4789583579464292,null,{"$f":"R156","v":6},1.4789583579464294,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":0.59881171524409926},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":0.14295556875249102},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":3.4482758620689655E-2},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.27586206896551724},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.41379310344827586},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0.27586206896551724},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.9310344827586206},{"$f":"IF(B155=0,\"-\",N157*O139)","v":1.9250343489699415},{"$f":"IF(B155=0,\"-\",O157*P139)","v":2.1043618015063532},null,{"$f":"H157","v":7},3.6941302149026287E-2,0.18858377370956675,0.40764674462743428,0.36682817951397267,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":1},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":2.1043618015063532},2.1043618015063532,null,{"$f":"R157","v":7},2.1043618015063532,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":1.1413031036553796},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":0.36682817951397267},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":3.0303030303030304E-2},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.42424242424242425},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.42424242424242425},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.12121212121212122},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.6363636363636362},{"$f":"IF(B156=0,\"-\",N158*O139)","v":1.6312791074063464},{"$f":"IF(B156=0,\"-\",O158*P139)","v":1.7832416564712925},null,{"$f":"H158","v":8},3.2386406474770112E-2,0.35028257014566117,0.41903398381307472,0.19829703956649403,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":1},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":1.7832416564712927},1.7832416564712925,null,{"$f":"R158","v":8},1.7832416564712927,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":0.81562806294606283},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":0.19829703956649403},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":2.6123301985370953E-2},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.57262277951933127},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.43469174503657265},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":-3.3437826541274807E-2},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":1.3416927899686519},{"$f":"IF(A156=0,\"-\",N159*O139)","v":1.3375238658427515},{"$f":"IF(B156=0,\"-\",O159*P139)","v":1.4621215114362323}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",196,61,100,32,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",53,28,21,4,0,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.52830188679245282},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.39622641509433965},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":7.5471698113207544E-2},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.54716981132075471},{"$f":"IF(B162=0,\"-\",N162*O139)","v":0.5454696386400677},{"$f":"IF(B162=0,\"-\",O162*P139)","v":0.59628311154543223},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($P162-$N162)/($N165-$N162))","v":0.49007562154018058},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($P162-$N162)/($N165-$N162))","v":0.4235656453742066},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($P162-$N162)/($N165-$N162))","v":8.6358733085612843E-2},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($P162-$N162)/($N165-$N162))","v":0},{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":1},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":0.59628311154543234},{"$f":"P162","v":0.59628311154543223},null,{"$f":"R162","v":"1"},{"$f":"X162","v":0.59628311154543234},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":8.6358733085612843E-2},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":0},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",96,27,55,14,0,null,2,{"$f":"I162","v":0.52830188679245282},{"$f":"J162","v":0.39622641509433965},7.5471698113207544E-2,0,1,0.54716981132075471,0.5454696386400677,0.59628311154543223,null,2,{"$f":"S162","v":0.49007562154018058},{"$f":"T162","v":0.4235656453742066},8.6358733085612843E-2,0,1,0.59628311154543234,0.59628311154543223,null,2,{"$f":"AB162","v":0.59628311154543234},{"$f":"AC162","v":8.6358733085612843E-2},0.2,0,0.2]
["5 rooms ",34,5,18,9,2,null,3,{"$f":"I162","v":0.52830188679245282},{"$f":"J162","v":0.39622641509433965},7.5471698113207544E-2,0,1,0.54716981132075471,0.5454696386400677,0.59628311154543223,null,3,{"$f":"S162","v":0.49007562154018058},{"$f":"T162","v":0.4235656453742066},8.6358733085612843E-2,0,1,0.59628311154543234,0.59628311154543223,null,3,{"$f":"AB162","v":0.59628311154543234},{"$f":"AC162","v":8.6358733085612843E-2},0.2,0,0.2]
["6 rooms ",8,0,4,4,0,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.28125},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.57291666666666663},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.14583333333333334},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":0},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":0.86458333333333326},{"$f":"IF(B163=0,\"-\",N165*O139)","v":0.86189688950346888},{"$f":"IF(B163=0,\"-\",O165*P139)","v":0.94218728724438072},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($P165-$N165)/($N166-$N165))","v":0.25315865139418281},0.56380942579446103,0.17071790698414854,1.2314015827207528E-2,{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":0.99999999999999989},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":0.94218728724438072},{"$f":"P165","v":0.94218728724438072},null,{"$f":"R165","v":4},0.94218728724438072,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":0.19534593863856359},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":1.2314015827207528E-2},0.2]
["7 rooms ",3,1,0,1,1,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.14705882352941177},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.52941176470588236},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.26470588235294118},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":5.8823529411764705E-2},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":1.2352941176470589},{"$f":"IF(B164=0,\"-\",N166*O139)","v":1.2314557967675361},{"$f":"IF(B164=0,\"-\",O166*P139)","v":1.3461726230224464},null,{"$f":"H166","v":5},8.5459653876418656E-2,0.5170919307752837,0.36326455379773015,3.4183861550567463E-2,{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":1},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":1.3461726230224464},1.3461726230224464,null,{"$f":"R166","v":5},1.3461726230224464,{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":0.43163227689886507},0.2,{"$f":"IF($B164=0,\"-\",(V166))","v":3.4183861550567463E-2},0.2]
["8 or more rooms",2,0,2,0,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.5},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.5},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":1.5},{"$f":"IF(B165=0,\"-\",N167*O139)","v":1.495339181789151},{"$f":"IF(B165=0,\"-\",O167*P139)","v":1.6346381850986849},null,{"$f":"H167","v":6},0.26927637019736994,9.6085444703945089E-2,0.36536181490131503,0.26927637019736994,{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":1},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":1.6346381850986851},1.6346381850986849,null,{"$f":"R167","v":6},1.6346381850986851,{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":0.90391455529605491},0.2,{"$f":"IF($B165=0,\"-\",(V167))","v":0.26927637019736994},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":0.33333333333333331},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":0.33333333333333331},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":0.33333333333333331},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":1},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":1.6666666666666665},{"$f":"IF(B166=0,\"-\",N168*O139)","v":1.6614879797657232},{"$f":"IF(B166=0,\"-\",O168*P139)","v":1.8162646501096498},null,{"$f":"H168","v":7},0.18,0.15,0.33333333333333331,0.33333333333333331,{"$f":"IF($B166=0,\"-\",SUM(S168:V168))","v":0.99666666666666659},{"$f":"IF($B166=0,\"-\",(T168+2*U168+3*V168))","v":1.8166666666666667},1.8162646501096498,null,{"$f":"R168","v":7},1.8166666666666667,{"$f":"IF($B166=0,\"-\",(U168+V168*2))","v":1},0.2,{"$f":"IF($B166=0,\"-\",(V168))","v":0.33333333333333331},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":1},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":1},{"$f":"IF(B167=0,\"-\",N169*O139)","v":0.99689278785943403},{"$f":"IF(B167=0,\"-\",O169*P139)","v":1.0897587900657899},null,{"$f":"H169","v":8},4.487939503289496E-2,0.86536181490131514,4.487939503289496E-2,4.487939503289496E-2,{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":1},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":1.0897587900657899},1.0897587900657899,null,{"$f":"R169","v":8},1.0897587900657899,{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":0.13463818509868489},0.2,{"$f":"IF($B167=0,\"-\",(V169))","v":4.487939503289496E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":-0.33333333333333331},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":2},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":-0.33333333333333331},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":-0.33333333333333331},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":1.0000000000000002},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":0.33333333333333348},{"$f":"IF(B167=0,\"-\",N170*O139)","v":0.33229759595314484},{"$f":"IF(B167=0,\"-\",O170*P139)","v":0.36325293002193015}]
["Shared ownership; rented and living rent free",213,83,103,20,7]
["1 - 3 rooms ",113,54,51,7,1,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.47787610619469029},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.45132743362831856},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":6.1946902654867256E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":8.8495575221238937E-3},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.60176991150442483},{"$f":"IF(B172=0,\"-\",N172*O139)","v":0.59990008472957101},{"$f":"IF(B172=0,\"-\",O172*P139)","v":0.65578405065905954},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.44518333775899033},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.47057937718923909},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":6.7507181685491413E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":1.6730103366279191E-2},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":1},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.65578405065905943},{"$f":"P172","v":0.65578405065905954},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.65578405065905943},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":0.10096738841804979},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":1.6730103366279191E-2},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",75,22,42,7,4,null,2,{"$f":"I172","v":0.47787610619469029},{"$f":"J172","v":0.45132743362831856},6.1946902654867256E-2,8.8495575221238937E-3,1,0.60176991150442483,0.59990008472957101,0.65578405065905954,null,2,{"$f":"S172","v":0.44518333775899033},{"$f":"T172","v":0.47057937718923909},6.7507181685491413E-2,1.6730103366279191E-2,1,0.65578405065905943,0.65578405065905954,null,2,{"$f":"AB172","v":0.65578405065905943},{"$f":"AC172","v":0.10096738841804979},0.2,1.6730103366279191E-2,0.2]
["5 rooms ",10,2,4,3,1,null,3,{"$f":"I172","v":0.47787610619469029},{"$f":"J172","v":0.45132743362831856},6.1946902654867256E-2,8.8495575221238937E-3,1,0.60176991150442483,0.59990008472957101,0.65578405065905954,null,3,{"$f":"S172","v":0.44518333775899033},{"$f":"T172","v":0.47057937718923909},6.7507181685491413E-2,1.6730103366279191E-2,1,0.65578405065905943,0.65578405065905954,null,3,{"$f":"AB172","v":0.65578405065905943},{"$f":"AC172","v":0.10096738841804979},0.2,1.6730103366279191E-2,0.2]
["6 rooms ",7,0,4,2,1,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.29333333333333333},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.56000000000000005},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":9.3333333333333338E-2},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":5.3333333333333337E-2},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.90666666666666673},{"$f":"IF(B173=0,\"-\",N175*O139)","v":0.90384946099255359},{"$f":"IF(B173=0,\"-\",O175*P139)","v":0.98804796965964969},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($P175-$N175)/($N176-$N175))","v":0.27402251567398145},0.52689574115539684,0.13609300100761251,6.2988742163009287E-2,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":1},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":0.98804796965964969},{"$f":"P175","v":0.98804796965964969},null,{"$f":"R175","v":4},0.98804796965964969,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":0.26207048533363109},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":6.2988742163009287E-2},0.2]
["7 rooms ",4,3,1,0,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.2},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.4},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.3},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0.1},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1.0000000000000002},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":1.3},{"$f":"IF(B174=0,\"-\",N176*O139)","v":1.2959606242172643},{"$f":"IF(B174=0,\"-\",O176*P139)","v":1.4166864270855271},null,{"$f":"H176","v":5},0.11402052741066429,0.47369669079085919,0.29385860910076173,0.1184241726977148,{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":0.99999999999999989},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":1.4166864270855271},1.4166864270855271,null,{"$f":"R176","v":5},1.4166864270855271,{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":0.53070695449619132},0.2,{"$f":"IF($B174=0,\"-\",(V176))","v":0.1184241726977148},0.2]
["8 or more rooms",4,2,1,1,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0.5714285714285714},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0.2857142857142857},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":0.14285714285714285},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":1.5714285714285714},{"$f":"IF(B175=0,\"-\",N177*O139)","v":1.5665458094933964},{"$f":"IF(B175=0,\"-\",O177*P139)","v":1.7124780986748129},null,{"$f":"H177","v":6},0,0.44,0.42,0.14285714285714285,{"$f":"IF($B175=0,\"-\",SUM(S177:V177))","v":1.0028571428571429},{"$f":"IF($B175=0,\"-\",(T177+2*U177+3*V177))","v":1.7085714285714286},1.7124780986748129,null,{"$f":"R177","v":6},1.7085714285714286,{"$f":"IF($B175=0,\"-\",(U177+V177*2))","v":0.70571428571428574},0.2,{"$f":"IF($B175=0,\"-\",(V177))","v":0.14285714285714285},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":0.75},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0.25},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":0.25},{"$f":"IF(B176=0,\"-\",N178*O139)","v":0.24922319696485851},{"$f":"IF(B176=0,\"-\",O178*P139)","v":0.27243969751644748},null,{"$f":"H178","v":7},0.73878015124177621,0.25,1.1219848758223738E-2,0,{"$f":"IF($B176=0,\"-\",SUM(S178:V178))","v":1},{"$f":"IF($B176=0,\"-\",(T178+2*U178+3*V178))","v":0.27243969751644748},0.27243969751644748,null,{"$f":"R178","v":7},0.27243969751644748,{"$f":"IF($B176=0,\"-\",(U178+V178*2))","v":1.1219848758223738E-2},0.2,{"$f":"IF($B176=0,\"-\",(V178))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0.5},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0.25},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0.25},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":0.75},{"$f":"IF(B177=0,\"-\",N179*O139)","v":0.74766959089457552},{"$f":"IF(B177=0,\"-\",O179*P139)","v":0.81731909254934243},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($P179-$N179)/($N181-$N179))","v":0.54487939503289495},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($P179-$N179)/($N181-$N179))","v":0.27243969751644748},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($P179-$N179)/($N181-$N179))","v":0.27243969751644748},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($P179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":1.0897587900657899},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":0.81731909254934243},0.81731909254934243,null,{"$f":"R179","v":8},0.81731909254934243,{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":0.27243969751644748},0.2,{"$f":"IF($B177=0,\"-\",(V179))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":0.25},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":0.25},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":0.5},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":0},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":1},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":1.25},{"$f":"IF(A177=0,\"-\",N180*O139)","v":1.2461159848242924},{"$f":"IF(B177=0,\"-\",O180*P139)","v":1.3621984875822373}]
["                    E36005988 Barnham"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K117","v":1.3216443622842171},{"$f":"Tempro!E1288","v":1.0792753532202333},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2608,166,916,1089,437,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",36,10,15,9,2,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.27777777777777779},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.41666666666666669},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.25},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":5.5555555555555552E-2},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.0833333333333335},{"$f":"IF(B186=0,\"-\",N186*O184)","v":1.4317813924745688},{"$f":"IF(B186=0,\"-\",O186*P184)","v":1.5452863680971476},null,{"$f":"H186","v":"1"},0.15,0.25,0.5,0.1,{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":1},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":1.55},{"$f":"P186","v":1.5452863680971476},null,{"$f":"R186","v":"1"},{"$f":"X186","v":1.55},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":0.7},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":0.1},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",285,43,153,75,14,null,2,{"$f":"I186","v":0.27777777777777779},{"$f":"J186","v":0.41666666666666669},0.25,5.5555555555555552E-2,1,1.0833333333333335,1.4317813924745688,1.5452863680971476,null,2,{"$f":"S186","v":0.15},{"$f":"T186","v":0.25},0.5,0.1,1,1.55,1.5452863680971476,null,2,{"$f":"AB186","v":1.55},{"$f":"AC186","v":0.7},0.2,0.1,0.2]
["5 rooms ",691,65,322,242,62,null,3,{"$f":"I186","v":0.27777777777777779},{"$f":"J186","v":0.41666666666666669},0.25,5.5555555555555552E-2,1,1.0833333333333335,1.4317813924745688,1.5452863680971476,null,3,{"$f":"S186","v":0.15},{"$f":"T186","v":0.25},0.5,0.1,1,1.55,1.5452863680971476,null,3,{"$f":"AB186","v":1.55},{"$f":"AC186","v":0.7},0.2,0.1,0.2]
["6 rooms ",582,35,197,259,91,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.15087719298245614},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.5368421052631579},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.26315789473684209},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":4.912280701754386E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.2105263157894737},{"$f":"IF(B187=0,\"-\",N189*O184)","v":1.5998852806598418},{"$f":"IF(B187=0,\"-\",O189*P184)","v":1.7267167513960029},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":2.0586418169915854E-2},0.37435129538119738,0.46282140333185495,0.1422408831170319,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":1},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":1.7267167513960029},{"$f":"P189","v":1.7267167513960029},null,{"$f":"R189","v":4},1.7267167513960029,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":0.74730316956591869},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":0.1422408831170319},0.2]
["7 rooms ",398,7,106,204,81,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":9.4066570188133136E-2},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.46599131693198265},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.35021707670043417},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":8.9725036179450074E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1.0000000000000002},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.4356005788712012},{"$f":"IF(B188=0,\"-\",N190*O184)","v":1.8973534115570816},{"$f":"IF(B188=0,\"-\",O190*P184)","v":2.0477667734418841},null,{"$f":"H190","v":5},1.4788944766575857E-2,0.16807128770946939,0.57172381683944995,0.24541595068450472,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":0.99999999999999989},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":2.0477667734418836},2.0477667734418841,null,{"$f":"R190","v":5},2.0477667734418836,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":1.0625557182084595},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":0.24541595068450472},0.2]
["8 or more rooms",616,6,123,300,187,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":6.0137457044673541E-2},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.33848797250859108},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.44501718213058417},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":0.1563573883161512},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.6975945017182132},{"$f":"IF(B189=0,\"-\",N191*O184)","v":2.2436162026405611},{"$f":"IF(B189=0,\"-\",O191*P184)","v":2.4214796695955298},null,{"$f":"H191","v":6},0.03,0.13,0.23,0.61,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":1},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":2.42},2.4214796695955298,null,{"$f":"R191","v":6},2.42,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":1.45},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":0.61},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":1.7587939698492462E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.26633165829145727},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.51256281407035176},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.20351758793969849},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.9020100502512562},{"$f":"IF(B190=0,\"-\",N192*O184)","v":2.5137808599224933},{"$f":"IF(B190=0,\"-\",O192*P184)","v":2.7130617255111109},null,{"$f":"H192","v":7},0.01,0.09,0.08,0.82,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":1},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":2.71},2.7130617255111109,null,{"$f":"R192","v":7},2.71,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":1.72},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":0.82},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":9.74025974025974E-3},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.19967532467532467},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.48701298701298701},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.30357142857142855},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":2.0844155844155843},{"$f":"IF(B191=0,\"-\",N193*O184)","v":2.7548561058002186},{"$f":"IF(B191=0,\"-\",O193*P184)","v":2.973248296658447},null,{"$f":"H193","v":8},0,0,0.03,0.97,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":1},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":2.97},2.973248296658447,null,{"$f":"R193","v":8},2.97,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":1.97},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":0.97},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":1.8925797820270179E-3},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":0.13301899105919207},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.46146315995562226},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.40362526920315861},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.2668211185799123},{"$f":"IF(A191=0,\"-\",N194*O184)","v":2.9959313516779438},{"$f":"IF(B191=0,\"-\",O194*P184)","v":3.2334348678057836}]
["Shared ownership; rented and living rent free",463,77,217,134,35]
["1 - 3 rooms ",22,6,10,3,3,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.27272727272727271},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.45454545454545453},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0.13636363636363635},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":0.13636363636363635},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":1.1363636363636362},{"$f":"IF(B196=0,\"-\",N196*O184)","v":1.501868593504792},{"$f":"IF(B196=0,\"-\",O196*P184)","v":1.6209297567452592},null,{"$f":"H196","v":"1"},0.23,0.24,0.21,0.32,{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":1},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":1.6199999999999999},{"$f":"P196","v":1.6209297567452592},null,{"$f":"R196","v":"1"},{"$f":"X196","v":1.6199999999999999},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":0.85},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":0.32},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",109,24,49,30,6,null,2,{"$f":"I196","v":0.27272727272727271},{"$f":"J196","v":0.45454545454545453},0.13636363636363635,0.13636363636363635,1,1.1363636363636362,1.501868593504792,1.6209297567452592,null,2,{"$f":"S196","v":0.23},{"$f":"T196","v":0.24},0.21,0.32,1,1.6199999999999999,1.6209297567452592,null,2,{"$f":"AB196","v":1.6199999999999999},{"$f":"AC196","v":0.85},0.2,0.32,0.2]
["5 rooms ",171,29,88,41,13,null,3,{"$f":"I196","v":0.27272727272727271},{"$f":"J196","v":0.45454545454545453},0.13636363636363635,0.13636363636363635,1,1.1363636363636362,1.501868593504792,1.6209297567452592,null,3,{"$f":"S196","v":0.23},{"$f":"T196","v":0.24},0.21,0.32,1,1.6199999999999999,1.6209297567452592,null,3,{"$f":"AB196","v":1.6199999999999999},{"$f":"AC196","v":0.85},0.2,0.32,0.2]
["6 rooms ",106,11,47,37,11,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.22018348623853212},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.44954128440366975},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.27522935779816515},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":5.5045871559633031E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":1.165137614678899},{"$f":"IF(B197=0,\"-\",N199*O184)","v":1.5398975597256472},{"$f":"IF(B197=0,\"-\",O199*P184)","v":1.6619734826958732},null,{"$f":"H199","v":4},0.21,0.23,0.25,0.31,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":1},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":1.66},{"$f":"P199","v":1.6619734826958732},null,{"$f":"R199","v":4},1.66,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0.87},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":0.31},0.2]
["7 rooms ",31,4,14,12,1,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.16959064327485379},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.51461988304093564},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.23976608187134502},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":7.6023391812865493E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":0.99999999999999978},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.2222222222222221},{"$f":"IF(B198=0,\"-\",N200*O184)","v":1.6153431094584874},{"$f":"IF(B198=0,\"-\",O200*P184)","v":1.7434000050326788},null,{"$f":"H200","v":5},0.16959064327485379,0.23,0.28999999999999998,0.31,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":0.99959064327485381},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":1.7399999999999998},1.7434000050326788,null,{"$f":"R200","v":5},1.7399999999999998,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.90999999999999992},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":0.31},0.2]
["8 or more rooms",24,3,9,11,1,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.10377358490566038},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.44339622641509435},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.34905660377358488},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":0.10377358490566038},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":0.99999999999999989},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.4528301886792452},{"$f":"IF(B199=0,\"-\",N201*O184)","v":1.9201248282242398},{"$f":"IF(B199=0,\"-\",O201*P184)","v":2.0723434022086562},null,{"$f":"H201","v":6},0.10377358490566038,0.15,0.33,0.42,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":1.0037735849056604},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":2.0700000000000003},2.0723434022086562,null,{"$f":"R201","v":6},2.0700000000000003,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":1.17},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":0.42},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0.12903225806451613},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.45161290322580644},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.38709677419354838},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":3.2258064516129031E-2},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":0.99999999999999989},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.3225806451612903},{"$f":"IF(B200=0,\"-\",N202*O184)","v":1.7479812533436418},{"$f":"IF(B200=0,\"-\",O202*P184)","v":1.8865530846248051},null,{"$f":"H202","v":7},0.12903225806451613,0.24,0.24,0.39,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":0.99903225806451612},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":1.89},1.8865530846248051,null,{"$f":"R202","v":7},1.89,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":1.02},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":0.39},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0.125},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.375},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.45833333333333331},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":4.1666666666666664E-2},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":0.99999999999999989},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.4166666666666665},{"$f":"IF(B201=0,\"-\",N203*O184)","v":1.8723295132359741},{"$f":"IF(B201=0,\"-\",O203*P184)","v":2.0207590967424234},null,{"$f":"H203","v":8},0.12,0.18,0.26,0.44,{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":1},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":2.02},2.0207590967424234,null,{"$f":"R203","v":8},2.02,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":1.1400000000000001},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":0.44},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":0.12096774193548387},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":0.29838709677419356},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.52956989247311825},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":5.1075268817204297E-2},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":1.510752688172043},{"$f":"IF(A201=0,\"-\",N204*O184)","v":1.9966777731283065},{"$f":"IF(B201=0,\"-\",O204*P184)","v":2.1549651088600417}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",173,46,97,24,6,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",75,24,40,10,1,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.32},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.53333333333333333},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0.13333333333333333},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":1.3333333333333334E-2},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":0.99999999999999989},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0.84000000000000008},{"$f":"IF(B207=0,\"-\",N207*O184)","v":1.1101812643187425},{"$f":"IF(B207=0,\"-\",O207*P184)","v":1.198191276186096},null,{"$f":"H207","v":"1"},0.17,0.47,0.35,0.01,{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":1},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":1.2},{"$f":"P207","v":1.198191276186096},null,{"$f":"R207","v":"1"},{"$f":"X207","v":1.2},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":0.37},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":0.01},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",79,21,49,7,2,null,2,{"$f":"I207","v":0.32},{"$f":"J207","v":0.53333333333333333},0.13333333333333333,1.3333333333333334E-2,0.99999999999999989,0.84000000000000008,1.1101812643187425,1.198191276186096,null,2,{"$f":"S207","v":0.17},{"$f":"T207","v":0.47},0.35,0.01,1,1.2,1.198191276186096,null,2,{"$f":"AB207","v":1.2},{"$f":"AC207","v":0.37},0.2,0.01,0.2]
["5 rooms ",17,1,7,7,2,null,3,{"$f":"I207","v":0.32},{"$f":"J207","v":0.53333333333333333},0.13333333333333333,1.3333333333333334E-2,0.99999999999999989,0.84000000000000008,1.1101812643187425,1.198191276186096,null,3,{"$f":"S207","v":0.17},{"$f":"T207","v":0.47},0.35,0.01,1,1.2,1.198191276186096,null,3,{"$f":"AB207","v":1.2},{"$f":"AC207","v":0.37},0.2,0.01,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.26582278481012656},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.620253164556962},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":8.8607594936708861E-2},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":2.5316455696202531E-2},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":0.87341772151898733},{"$f":"IF(B208=0,\"-\",N210*O184)","v":1.1543476075646959},{"$f":"IF(B208=0,\"-\",O210*P184)","v":1.2458589218933185},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($P210-$N210)/($N211-$N210))","v":0.15797002053505987},0.5116244811144488,0.25698205427260434,7.3423444077886965E-2,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":0.99999999999999989},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":1.2458589218933183},{"$f":"P210","v":1.2458589218933185},null,{"$f":"R210","v":4},1.2458589218933183,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":0.4038289424283783},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":7.3423444077886965E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":5.8823529411764705E-2},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.41176470588235292},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.41176470588235292},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0.11764705882352941},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1.5882352941176472},{"$f":"IF(B209=0,\"-\",N211*O184)","v":2.0990822224514036},{"$f":"IF(B209=0,\"-\",O211*P184)","v":2.2654877070745507},null,{"$f":"H211","v":5},0.05,0.18,0.22,0.55000000000000004,{"$f":"IF($B209=0,\"-\",SUM(S211:V211))","v":1},{"$f":"IF($B209=0,\"-\",(T211+2*U211+3*V211))","v":2.27},2.2654877070745507,null,{"$f":"R211","v":5},2.27,{"$f":"IF($B209=0,\"-\",(U211+V211*2))","v":1.32},0.2,{"$f":"IF($B209=0,\"-\",(V211))","v":0.55000000000000004},0.2]
["8 or more rooms",1,0,0,0,1,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":"-"},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":"-"},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":"-"},{"$f":"IF(B210=0,\"-\",N212*O184)","v":"-"},{"$f":"IF(B210=0,\"-\",O212*P184)","v":"-"},null,{"$f":"H212","v":6},"-","-","-","-",{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":"-"},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":"-"},"-",null,{"$f":"R212","v":6},"-",{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":"-"},"-",{"$f":"IF($B210=0,\"-\",(V212))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":1},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":1},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":1},{"$f":"IF(B211=0,\"-\",N213*O184)","v":1.3216443622842171},{"$f":"IF(B211=0,\"-\",O213*P184)","v":1.4264181859358285},null,{"$f":"H213","v":7},0,0.78679090703208576,0,0.21320909296791424,{"$f":"IF($B211=0,\"-\",SUM(S213:V213))","v":1},{"$f":"IF($B211=0,\"-\",(T213+2*U213+3*V213))","v":1.4264181859358285},1.4264181859358285,null,{"$f":"R213","v":7},1.4264181859358285,{"$f":"IF($B211=0,\"-\",(U213+V213*2))","v":0.42641818593582848},0.2,{"$f":"IF($B211=0,\"-\",(V213))","v":0.21320909296791424},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":1},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":1},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":3},{"$f":"IF(B212=0,\"-\",N214*O184)","v":3.9649330868526516},{"$f":"IF(B212=0,\"-\",O214*P184)","v":4.2792545578074854},null,{"$f":"H214","v":8},0,0,0,1,{"$f":"IF($B212=0,\"-\",SUM(S214:V214))","v":1},{"$f":"IF($B212=0,\"-\",(T214+2*U214+3*V214))","v":3},4.2792545578074854,null,{"$f":"R214","v":8},3,{"$f":"IF($B212=0,\"-\",(U214+V214*2))","v":2},0.2,{"$f":"IF($B212=0,\"-\",(V214))","v":1},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":0},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":-1},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":0},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":2},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":1},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":5},{"$f":"IF(B212=0,\"-\",N215*O184)","v":6.6082218114210853},{"$f":"IF(B212=0,\"-\",O215*P184)","v":7.1320909296791415}]
["Shared ownership; rented and living rent free",211,75,103,32,1]
["1 - 3 rooms ",119,47,55,17,0,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.3949579831932773},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.46218487394957986},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":0.14285714285714285},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":0},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.74789915966386555},{"$f":"IF(B217=0,\"-\",N217*O184)","v":0.98845670792685147},{"$f":"IF(B217=0,\"-\",O217*P184)","v":1.0668169625906616},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($P217-$N217)/($N220-$N217))","v":0.11906877272485833},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($P217-$N217)/($N220-$N217))","v":0.7380740844179986},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($P217-$N217)/($N220-$N217))","v":9.9828550398765564E-2},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($P217-$N217)/($N220-$N217))","v":4.3028592458377278E-2},{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":0.99999999999999989},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":1.0668169625906616},{"$f":"P217","v":1.0668169625906616},null,{"$f":"R217","v":"1"},{"$f":"X217","v":1.0668169625906616},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":0.18588573531552011},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":4.3028592458377278E-2},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",77,24,42,10,1,null,2,{"$f":"I217","v":0.3949579831932773},{"$f":"J217","v":0.46218487394957986},0.14285714285714285,0,1,0.74789915966386555,0.98845670792685147,1.0668169625906616,null,2,{"$f":"S217","v":0.11906877272485833},{"$f":"T217","v":0.7380740844179986},9.9828550398765564E-2,4.3028592458377278E-2,0.99999999999999989,1.0668169625906616,1.0668169625906616,null,2,{"$f":"AB217","v":1.0668169625906616},{"$f":"AC217","v":0.18588573531552011},0.2,4.3028592458377278E-2,0.2]
["5 rooms ",10,3,3,4,0,null,3,{"$f":"I217","v":0.3949579831932773},{"$f":"J217","v":0.46218487394957986},0.14285714285714285,0,1,0.74789915966386555,0.98845670792685147,1.0668169625906616,null,3,{"$f":"S217","v":0.11906877272485833},{"$f":"T217","v":0.7380740844179986},9.9828550398765564E-2,4.3028592458377278E-2,0.99999999999999989,1.0668169625906616,1.0668169625906616,null,3,{"$f":"AB217","v":1.0668169625906616},{"$f":"AC217","v":0.18588573531552011},0.2,4.3028592458377278E-2,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.31168831168831168},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.54545454545454541},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.12987012987012986},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":1.2987012987012988E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":0.99999999999999989},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.8441558441558441},{"$f":"IF(B218=0,\"-\",N220*O184)","v":1.1156738123178456},{"$f":"IF(B218=0,\"-\",O220*P184)","v":1.204119247867907},null,{"$f":"H220","v":4},0.25,0.35,0.35,0.05,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":1},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":1.1999999999999997},{"$f":"P220","v":1.204119247867907},null,{"$f":"R220","v":4},1.1999999999999997,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":0.44999999999999996},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":0.05},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.3},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.3},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.4},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":1.1000000000000001},{"$f":"IF(B219=0,\"-\",N221*O184)","v":1.4538087985126389},{"$f":"IF(B219=0,\"-\",O221*P184)","v":1.5690600045294112},null,{"$f":"H221","v":5},0.13,0.27,0.5,0.1,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":1},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":1.57},1.5690600045294112,null,{"$f":"R221","v":5},1.57,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":0.7},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":0.1},0.2]
["8 or more rooms",3,1,2,0,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0.5},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0.5},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1.5},{"$f":"IF(B220=0,\"-\",N222*O184)","v":1.9824665434263258},{"$f":"IF(B220=0,\"-\",O222*P184)","v":2.1396272789037427},null,{"$f":"H222","v":6},0,0.28999999999999998,0.28000000000000003,0.43,{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":1},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":2.14},2.1396272789037427,null,{"$f":"R222","v":6},2.14,{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":1.1400000000000001},0.2,{"$f":"IF($B220=0,\"-\",(V222))","v":0.43},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":"-"},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":"-"},{"$f":"IF(B221=0,\"-\",N223*O184)","v":"-"},{"$f":"IF(B221=0,\"-\",O223*P184)","v":"-"},null,{"$f":"H223","v":7},{"$f":"IF($B221=0,\"-\",I223+(I224-I223)*($P223-$N223)/($N224-$N223))","v":"-"},"-","-","-",{"$f":"IF($B221=0,\"-\",SUM(S223:V223))","v":"-"},{"$f":"IF($B221=0,\"-\",(T223+2*U223+3*V223))","v":"-"},"-",null,{"$f":"R223","v":7},"-",{"$f":"IF($B221=0,\"-\",(U223+V223*2))","v":"-"},"-",{"$f":"IF($B221=0,\"-\",(V223))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0.33333333333333331},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":0.66666666666666663},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":0.66666666666666663},{"$f":"IF(B222=0,\"-\",N224*O184)","v":0.88109624152281141},{"$f":"IF(B222=0,\"-\",O224*P184)","v":0.95094545729055224},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($P224-$N224)/($N226-$N224))","v":0.47547272864527612},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($P224-$N224)/($N226-$N224))","v":0.95094545729055224},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",SUM(S224:V224))","v":1.4264181859358285},{"$f":"IF($B222=0,\"-\",(T224+2*U224+3*V224))","v":0.95094545729055224},0.95094545729055224,null,{"$f":"R224","v":8},0.95094545729055224,{"$f":"IF($B222=0,\"-\",(U224+V224*2))","v":0},0.2,{"$f":"IF($B222=0,\"-\",(V224))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I222-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J222-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K222-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L222-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},{"$f":"IF(B222=0,\"-\",N225*O184)","v":{"$error":"#VALUE!"}},{"$f":"IF(B222=0,\"-\",O225*P184)","v":{"$error":"#VALUE!"}}]
["                    E36005989 Beach"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1296","v":1.1172671869101436},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1380,155,655,439,131,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",22,8,11,3,0,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.36363636363636365},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.5},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.13636363636363635},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":0},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":0.77272727272727271},null,{"$f":"IF(B231=0,\"-\",N231*P$4)","v":0.84884098389562224},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($P231-$N231)/($N234-$N231))","v":0.28251105008655902},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($P231-$N231)/($N234-$N231))","v":0.58613691593125972},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($P231-$N231)/($N234-$N231))","v":0.13135203398218123},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($P231-$N231)/($N234-$N231))","v":0},{"$f":"IF($B231=0,\"-\",SUM(S231:V231))","v":1},{"$f":"IF($B231=0,\"-\",(T231+2*U231+3*V231))","v":0.84884098389562213},{"$f":"P231","v":0.84884098389562224},null,{"$f":"R231","v":"1"},{"$f":"X231","v":0.84884098389562213},{"$f":"IF($B231=0,\"-\",(U231+V231*2))","v":0.13135203398218123},{"$f":"IF(AC231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(V231))","v":0},{"$f":"IF(AE231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",106,15,78,13,0,null,2,{"$f":"I231","v":0.36363636363636365},{"$f":"J231","v":0.5},0.13636363636363635,0,1,0.77272727272727271,null,0.84884098389562224,null,2,{"$f":"S231","v":0.28251105008655902},{"$f":"T231","v":0.58613691593125972},0.13135203398218123,0,1,0.84884098389562213,0.84884098389562224,null,2,{"$f":"AB231","v":0.84884098389562213},{"$f":"AC231","v":0.13135203398218123},0.2,0,0.2]
["5 rooms ",454,80,242,114,18,null,3,{"$f":"I231","v":0.36363636363636365},{"$f":"J231","v":0.5},0.13636363636363635,0,1,0.77272727272727271,null,0.84884098389562224,null,3,{"$f":"S231","v":0.28251105008655902},{"$f":"T231","v":0.58613691593125972},0.13135203398218123,0,1,0.84884098389562213,0.84884098389562224,null,3,{"$f":"AB231","v":0.84884098389562213},{"$f":"AC231","v":0.13135203398218123},0.2,0,0.2]
["6 rooms ",386,31,170,135,50,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.14150943396226415},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.73584905660377353},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.12264150943396226},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":0},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":0.99999999999999989},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":0.98113207547169812},null,{"$f":"IF(B232=0,\"-\",N234*P$4)","v":1.0777736798852295},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($P234-$N234)/($N235-$N234))","v":0.16088881429014568},0.62258992366956778,0.19438002990519798,2.2141232135088604E-2,{"$f":"IF($B232=0,\"-\",SUM(S234:V234))","v":1},{"$f":"IF($B232=0,\"-\",(T234+2*U234+3*V234))","v":1.0777736798852295},{"$f":"P234","v":1.0777736798852295},null,{"$f":"R234","v":4},1.0777736798852295,{"$f":"IF($B232=0,\"-\",(U234+V234*2))","v":0.23866249417537519},0.2,{"$f":"IF($B232=0,\"-\",(V234))","v":2.2141232135088604E-2},0.2]
["7 rooms ",228,12,98,103,15,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.1762114537444934},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.53303964757709255},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.25110132158590309},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":3.9647577092511016E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1.0000000000000002},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.1541850220264318},null,{"$f":"IF(B233=0,\"-\",N235*P$4)","v":1.2678723584281852},null,{"$f":"H235","v":5},0.14708422989596806,0.50490724858213454,0.28106045471964158,6.6948066802255818E-2,{"$f":"IF($B233=0,\"-\",SUM(S235:V235))","v":1},{"$f":"IF($B233=0,\"-\",(T235+2*U235+3*V235))","v":1.2678723584281852},1.2678723584281852,null,{"$f":"R235","v":5},1.2678723584281852,{"$f":"IF($B233=0,\"-\",(U235+V235*2))","v":0.41495658832415322},0.2,{"$f":"IF($B233=0,\"-\",(V235))","v":6.6948066802255818E-2},0.2]
["8 or more rooms",184,9,56,71,48,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":8.0310880829015538E-2},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.44041450777202074},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.34974093264248707},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":0.12953367875647667},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.528497409326425},null,{"$f":"IF(B234=0,\"-\",N236*P$4)","v":1.6790545521129498},null,{"$f":"H236","v":6},-1.8101901492120003,-0.28288063180032241,7.3172771591237025,-4.2242063781113801,{"$f":"IF($B234=0,\"-\",SUM(S236:V236))","v":0.99999999999999911},{"$f":"IF($B234=0,\"-\",(T236+2*U236+3*V236))","v":1.679054552112941},1.6790545521129498,null,{"$f":"R236","v":6},1.679054552112941,{"$f":"IF($B234=0,\"-\",(U236+V236*2))","v":-1.1311355970990578},0.2,{"$f":"IF($B234=0,\"-\",(V236))","v":-4.2242063781113801},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":5.2631578947368418E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.42982456140350878},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.4517543859649123},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":6.5789473684210523E-2},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.5307017543859651},null,{"$f":"IF(B235=0,\"-\",N237*P$4)","v":1.6814760253742489},null,{"$f":"H237","v":7},5.0922219479768688E-2,0.37214463680450249,0.42146804257744014,0.15546510113828865,{"$f":"IF($B235=0,\"-\",SUM(S237:V237))","v":1},{"$f":"IF($B235=0,\"-\",(T237+2*U237+3*V237))","v":1.6814760253742489},1.6814760253742489,null,{"$f":"R237","v":7},1.6814760253742489,{"$f":"IF($B235=0,\"-\",(U237+V237*2))","v":0.73239824485401739},0.2,{"$f":"IF($B235=0,\"-\",(V237))","v":0.15546510113828865},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":4.8913043478260872E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.30434782608695654},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.3858695652173913},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.2608695652173913},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":1.8586956521739131},null,{"$f":"IF(B236=0,\"-\",N238*P229)","v":2.0766596626264624},null,{"$f":"H238","v":8},4.6441939871386041E-2,0.22096391976266735,0.34208667823404493,0.39050746213190174,{"$f":"IF($B236=0,\"-\",SUM(S238:V238))","v":1},{"$f":"IF($B236=0,\"-\",(T238+2*U238+3*V238))","v":2.0766596626264624},2.0766596626264624,null,{"$f":"R238","v":8},2.0766596626264624,{"$f":"IF($B236=0,\"-\",(U238+V238*2))","v":1.1231016024978484},0.2,{"$f":"IF($B236=0,\"-\",(V238))","v":0.39050746213190174},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":4.5194508009153325E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":0.17887109077040431},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.3199847444698703},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.45594965675057209},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.1866895499618613},null,{"$f":"IF(B236=0,\"-\",N239*P229)","v":2.4431164821316966}]
["Shared ownership; rented and living rent free",208,52,101,48,7]
["1 - 3 rooms ",12,5,5,2,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.41666666666666669},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.41666666666666669},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":0.16666666666666666},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.75},null,{"$f":"IF(B241=0,\"-\",N241*P$4)","v":0.82387507260457449},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($P241-$N241)/($N244-$N241))","v":0.33002306299463491},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($P241-$N241)/($N244-$N241))","v":0.51607880140615581},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($P241-$N241)/($N244-$N241))","v":0.15389813559920934},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($P241-$N241)/($N244-$N241))","v":0},{"$f":"IF($B241=0,\"-\",SUM(S241:V241))","v":1},{"$f":"IF($B241=0,\"-\",(T241+2*U241+3*V241))","v":0.82387507260457449},{"$f":"P241","v":0.82387507260457449},null,{"$f":"R241","v":"1"},{"$f":"X241","v":0.82387507260457449},{"$f":"IF($B241=0,\"-\",(U241+V241*2))","v":0.15389813559920934},{"$f":"IF(AC241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(V241))","v":0},{"$f":"IF(AE241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",43,10,27,6,0,null,2,{"$f":"I241","v":0.41666666666666669},{"$f":"J241","v":0.41666666666666669},0.16666666666666666,0,1,0.75,null,0.82387507260457449,null,2,{"$f":"S241","v":0.33002306299463491},{"$f":"T241","v":0.51607880140615581},0.15389813559920934,0,1,0.82387507260457449,0.82387507260457449,null,2,{"$f":"AB241","v":0.82387507260457449},{"$f":"AC241","v":0.15389813559920934},0.2,0,0.2]
["5 rooms ",81,22,41,16,2,null,3,{"$f":"I241","v":0.41666666666666669},{"$f":"J241","v":0.41666666666666669},0.16666666666666666,0,1,0.75,null,0.82387507260457449,null,3,{"$f":"S241","v":0.33002306299463491},{"$f":"T241","v":0.51607880140615581},0.15389813559920934,0,1,0.82387507260457449,0.82387507260457449,null,3,{"$f":"AB241","v":0.82387507260457449},{"$f":"AC241","v":0.15389813559920934},0.2,0,0.2]
["6 rooms ",39,6,17,14,2,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.23255813953488372},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.62790697674418605},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.13953488372093023},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":0},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":0.90697674418604657},null,{"$f":"IF(B242=0,\"-\",N244*P$4)","v":0.99631404128925305},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($P244-$N244)/($N245-$N244))","v":0.28360802359385889},0.46875145585444,0.2153589762202904,3.2281544331410769E-2,{"$f":"IF($B242=0,\"-\",SUM(S244:V244))","v":1},{"$f":"IF($B242=0,\"-\",(T244+2*U244+3*V244))","v":0.99631404128925305},{"$f":"P244","v":0.99631404128925305},null,{"$f":"R244","v":4},0.99631404128925305,{"$f":"IF($B242=0,\"-\",(U244+V244*2))","v":0.27992206488311194},0.2,{"$f":"IF($B242=0,\"-\",(V244))","v":3.2281544331410769E-2},0.2]
["7 rooms ",20,7,8,3,2,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.27160493827160492},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.50617283950617287},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.19753086419753085},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":2.4691358024691357E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":0.97530864197530864},null,{"$f":"IF(B243=0,\"-\",N245*P$4)","v":1.0713766376257019},null,{"$f":"H245","v":5},0.23756941981260843,0.48586132042580399,0.24419246208486475,3.2376797676722822E-2,{"$f":"IF($B243=0,\"-\",SUM(S245:V245))","v":1},{"$f":"IF($B243=0,\"-\",(T245+2*U245+3*V245))","v":1.0713766376257019},1.0713766376257019,null,{"$f":"R245","v":5},1.0713766376257019,{"$f":"IF($B243=0,\"-\",(U245+V245*2))","v":0.30894605743831038},0.2,{"$f":"IF($B243=0,\"-\",(V245))","v":3.2376797676722822E-2},0.2]
["8 or more rooms",13,2,3,7,1,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.15384615384615385},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.4358974358974359},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.35897435897435898},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":5.128205128205128E-2},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.3076923076923075},null,{"$f":"IF(B244=0,\"-\",N246*P$4)","v":1.4365001265925912},null,{"$f":"H246","v":6},7.1731169297222952E-2,0.45092501476913566,0.44645633597746837,3.0887479956173011E-2,{"$f":"IF($B244=0,\"-\",SUM(S246:V246))","v":1},{"$f":"IF($B244=0,\"-\",(T246+2*U246+3*V246))","v":1.4365001265925914},1.4365001265925912,null,{"$f":"R246","v":6},1.4365001265925914,{"$f":"IF($B244=0,\"-\",(U246+V246*2))","v":0.50823129588981442},0.2,{"$f":"IF($B244=0,\"-\",(V246))","v":3.0887479956173011E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":0.35},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.4},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.15},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0.1},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1},null,{"$f":"IF(B245=0,\"-\",N247*P$4)","v":1.0985000968060994},null,{"$f":"H247","v":7},0.31411782187777804,0.36904282671808308,0.22106078412440025,9.5778567279738602E-2,{"$f":"IF($B245=0,\"-\",SUM(S247:V247))","v":1},{"$f":"IF($B245=0,\"-\",(T247+2*U247+3*V247))","v":1.0985000968060994},1.0985000968060994,null,{"$f":"R247","v":7},1.0985000968060994,{"$f":"IF($B245=0,\"-\",(U247+V247*2))","v":0.41261791868387743},0.2,{"$f":"IF($B245=0,\"-\",(V247))","v":9.5778567279738602E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0.15384615384615385},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.23076923076923078},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.53846153846153844},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":7.6923076923076927E-2},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.5384615384615385},null,{"$f":"IF(B246=0,\"-\",N248*P239)","v":3.7586407417410719},null,{"$f":"H248","v":8},-0.65493341306281949,-0.46700137597576591,2.1401622493989172,-1.8227460360331724E-2,{"$f":"IF($B246=0,\"-\",SUM(S248:V248))","v":1.0000000000000002},{"$f":"IF($B246=0,\"-\",(T248+2*U248+3*V248))","v":3.7586407417410732},3.7586407417410719,null,{"$f":"R248","v":8},3.7586407417410732,{"$f":"IF($B246=0,\"-\",(U248+V248*2))","v":2.1037073286782539},0.2,{"$f":"IF($B246=0,\"-\",(V248))","v":-1.8227460360331724E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":-4.2307692307692268E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":6.1538461538461542E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.92692307692307685},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":5.3846153846153849E-2},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":2.0769230769230766},null,{"$f":"IF(B246=0,\"-\",N249*P239)","v":5.0741650013504458}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",274,63,163,43,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P230","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",13,4,6,1,2,null,4,{"$f":"IF($B253=0,\"-\",$C253/$B253)","v":0.18095238095238095},{"$f":"IF($B253=0,\"-\",$D253/$B253)","v":0.63809523809523805},{"$f":"IF($B253=0,\"-\",$E253/$B253)","v":0.17142857142857143},{"$f":"IF($B253=0,\"-\",$F253/$B253)","v":9.5238095238095247E-3},{"$f":"IF($B253=0,\"-\",SUM($I255:$L255))","v":1},{"$f":"IF($B253=0,\"-\",($J255+2*$K255+3*$L255))","v":1.0095238095238095},null,{"$f":"IF(B253=0,\"-\",N255*P$4)","v":1.1089620024899669},null,{"$f":"H255","v":4},{"$f":"IF($B253=0,\"-\",I255+(I256-I255)*($P255-$N255)/($N256-$N255))","v":0.12273209180639244},0.64633881885927191,0.23016408437231203,7.6500496202364272E-4,{"$f":"IF($B253=0,\"-\",SUM(S255:V255))","v":1},{"$f":"IF($B253=0,\"-\",(T255+2*U255+3*V255))","v":1.1089620024899669},{"$f":"P255","v":1.1089620024899669},null,{"$f":"R255","v":4},1.1089620024899669,{"$f":"IF($B253=0,\"-\",(U255+V255*2))","v":0.23169409429635932},0.2,{"$f":"IF($B253=0,\"-\",(V255))","v":7.6500496202364272E-4},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$I259-($I258-$I259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$J259-($J258-$J259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$K259-($K258-$K259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$L259-($L258-$L259)))","v":"-"},{"$f":"IF($B257=0,\"-\",SUM($I260:$L260))","v":"-"},{"$f":"IF($B257=0,\"-\",($J260+2*$K260+3*$L260))","v":"-"},null,{"$f":"IF(B257=0,\"-\",N260*P250)","v":"-"}]
["4 rooms ",59,17,36,6,0,null,2,{"$f":"I262","v":0.47755102040816327},{"$f":"J262","v":0.46530612244897956},5.3061224489795916E-2,4.0816326530612249E-3,1,0.58367346938775511,null,0.64116536262560087,null,2,{"$f":"S262","v":0.43018033016283624},{"$f":"T262","v":0.5015348388016877},6.5223969282515018E-2,3.0608617529610444E-3,1,0.64116536262560087,0.64116536262560087,null,2,{"$f":"AB262","v":0.64116536262560087},{"$f":"AC262","v":7.1345692788437109E-2},0.2,3.0608617529610444E-3,0.2]
["6 rooms ",6,2,3,1,0,null,4,{"$f":"IF($B263=0,\"-\",$C263/$B263)","v":0.28813559322033899},{"$f":"IF($B263=0,\"-\",$D263/$B263)","v":0.61016949152542377},{"$f":"IF($B263=0,\"-\",$E263/$B263)","v":0.10169491525423729},{"$f":"IF($B263=0,\"-\",$F263/$B263)","v":0},{"$f":"IF($B263=0,\"-\",SUM($I265:$L265))","v":1},{"$f":"IF($B263=0,\"-\",($J265+2*$K265+3*$L265))","v":0.81355932203389836},null,{"$f":"IF(B263=0,\"-\",N265*P$4)","v":0.89369499401174191},null,{"$f":"H265","v":4},{"$f":"IF($B263=0,\"-\",I265+(I266-I265)*($P265-$N265)/($N266-$N265))","v":-0.60938393293149884},2.3250728718512579,-0.71568893891975804,0,{"$f":"IF($B263=0,\"-\",SUM(S265:V265))","v":1.0000000000000009},{"$f":"IF($B263=0,\"-\",(T265+2*U265+3*V265))","v":0.89369499401174179},{"$f":"P265","v":0.89369499401174191},null,{"$f":"R265","v":4},0.89369499401174179,{"$f":"IF($B263=0,\"-\",(U265+V265*2))","v":-0.71568893891975804},0.2,{"$f":"IF($B263=0,\"-\",(V265))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$I269-($I268-$I269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$J269-($J268-$J269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$K269-($K268-$K269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$L269-($L268-$L269)))","v":"-"},{"$f":"IF($B269=0,\"-\",SUM($I270:$L270))","v":"-"},{"$f":"IF($B269=0,\"-\",($J270+2*$K270+3*$L270))","v":"-"},null,{"$f":"IF(B269=0,\"-\",N270*P260)","v":"-"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"(Tempro!E1297+Tempro!E1299)/2","v":1.100413364029309},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2413,305,1075,790,243,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",537,38,215,208,76,null,4,{"$f":"IF($B277=0,\"-\",$C277/$B277)","v":0.22448979591836735},{"$f":"IF($B277=0,\"-\",$D277/$B277)","v":0.52857142857142858},{"$f":"IF($B277=0,\"-\",$E277/$B277)","v":0.22040816326530613},{"$f":"IF($B277=0,\"-\",$F277/$B277)","v":2.6530612244897958E-2},{"$f":"IF($B277=0,\"-\",SUM($I279:$L279))","v":1},{"$f":"IF($B277=0,\"-\",($J279+2*$K279+3*$L279))","v":1.0489795918367348},null,{"$f":"IF(B277=0,\"-\",N279*P$4)","v":1.1523041831802758},null,{"$f":"H279","v":4},{"$f":"IF($B277=0,\"-\",I279+(I280-I279)*($P279-$N279)/($N280-$N279))","v":0.18432003146642661},0.523147986872183,0.24843974867607832,4.4092232985312008E-2,{"$f":"IF($B277=0,\"-\",SUM(S279:V279))","v":1},{"$f":"IF($B277=0,\"-\",(T279+2*U279+3*V279))","v":1.1523041831802756},{"$f":"P279","v":1.1523041831802758},null,{"$f":"R279","v":4},1.1523041831802756,{"$f":"IF($B277=0,\"-\",(U279+V279*2))","v":0.33662421464670234},0.2,{"$f":"IF($B277=0,\"-\",(V279))","v":4.4092232985312008E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B281=0,\"-\",$C281/$B281)","v":2.1164021164021163E-2},{"$f":"IF($B281=0,\"-\",$D281/$B281)","v":0.24338624338624337},{"$f":"IF($B281=0,\"-\",$E281/$B281)","v":0.44444444444444442},{"$f":"IF($B281=0,\"-\",$F281/$B281)","v":0.29100529100529099},{"$f":"IF($B281=0,\"-\",SUM($I283:$L283))","v":1},{"$f":"IF($B281=0,\"-\",($J283+2*$K283+3*$L283))","v":2.0052910052910051},null,{"$f":"IF(B281=0,\"-\",N283*P274)","v":2.2066490209899898},null,{"$f":"H283","v":8},-1.1917429864479231E-2,0.20017781755309999,0.42874763349724776,0.38299197881413138,{"$f":"IF($B281=0,\"-\",SUM(S283:V283))","v":0.99999999999999989},{"$f":"IF($B281=0,\"-\",(T283+2*U283+3*V283))","v":2.2066490209899898},2.2066490209899898,null,{"$f":"R283","v":8},2.2066490209899898,{"$f":"IF($B281=0,\"-\",(U283+V283*2))","v":1.1947315911255105},0.2,{"$f":"IF($B281=0,\"-\",(V283))","v":0.38299197881413138},0.2]
["5 rooms ",227,53,107,56,11,null,3,{"$f":"I286","v":0.23529411764705882},{"$f":"J286","v":0.67647058823529416},8.8235294117647065E-2,0,1,0.85294117647058831,null,0.9369559649228496,null,3,{"$f":"S286","v":0.52934587722997484},{"$f":"T286","v":8.5966646542254166E-2},0.30307311030271639,8.1614365925054277E-2,0.99999999999999978,0.93695596492284983,0.9369559649228496,null,3,{"$f":"AB286","v":0.93695596492284983},{"$f":"AC286","v":0.46630184215282494},0.2,8.1614365925054277E-2,0.2]
["8 or more rooms",22,6,4,6,6,null,6,{"$f":"IF($B289=0,\"-\",$C289/$B289)","v":0.21052631578947367},{"$f":"IF($B289=0,\"-\",$D289/$B289)","v":0.47368421052631576},{"$f":"IF($B289=0,\"-\",$E289/$B289)","v":0.26315789473684209},{"$f":"IF($B289=0,\"-\",$F289/$B289)","v":5.2631578947368418E-2},{"$f":"IF($B289=0,\"-\",SUM($I291:$L291))","v":0.99999999999999978},{"$f":"IF($B289=0,\"-\",($J291+2*$K291+3*$L291))","v":1.1578947368421053},null,{"$f":"IF(B289=0,\"-\",N291*P$4)","v":1.2719474805123256},null,{"$f":"H291","v":6},0.20865659868012582,0.46059619076088065,0.18089034192553549,0.14985686863345804,{"$f":"IF($B289=0,\"-\",SUM(S291:V291))","v":1},{"$f":"IF($B289=0,\"-\",(T291+2*U291+3*V291))","v":1.2719474805123259},1.2719474805123256,null,{"$f":"R291","v":6},1.2719474805123259,{"$f":"IF($B289=0,\"-\",(U291+V291*2))","v":0.48060407919245157},0.2,{"$f":"IF($B289=0,\"-\",(V291))","v":0.14985686863345804},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B291=0,\"-\",$C291/$B291)","v":0.27272727272727271},{"$f":"IF($B291=0,\"-\",$D291/$B291)","v":0.18181818181818182},{"$f":"IF($B291=0,\"-\",$E291/$B291)","v":0.27272727272727271},{"$f":"IF($B291=0,\"-\",$F291/$B291)","v":0.27272727272727271},{"$f":"IF($B291=0,\"-\",SUM($I293:$L293))","v":1},{"$f":"IF($B291=0,\"-\",($J293+2*$K293+3*$L293))","v":1.5454545454545454},null,{"$f":"IF(B291=0,\"-\",N293*P284)","v":3.9905309092997912},null,{"$f":"H293","v":8},0.89311978295666306,-2.4822202444609678,1.2945502307521521,1.2945502307521521,{"$f":"IF($B291=0,\"-\",SUM(S293:V293))","v":0.99999999999999956},{"$f":"IF($B291=0,\"-\",(T293+2*U293+3*V293))","v":3.9905309092997929},3.9905309092997912,null,{"$f":"R293","v":8},3.9905309092997929,{"$f":"IF($B291=0,\"-\",(U293+V293*2))","v":3.8836506922564564},0.2,{"$f":"IF($B291=0,\"-\",(V293))","v":1.2945502307521521},0.2]
["4 rooms ",101,24,50,19,8,null,2,{"$f":"I297","v":0.25862068965517243},{"$f":"J297","v":0.53448275862068961},0.20689655172413793,0,1,0.94827586206896552,null,1.0416811262816459,null,2,{"$f":"S297","v":0.24641149996531092},{"$f":"T297","v":0.51155330481290096},0.1959777641966195,4.6057431025168613E-2,1,1.0416811262816457,1.0416811262816459,null,2,{"$f":"AB297","v":1.0416811262816457},{"$f":"AC297","v":0.28809262624695675},0.2,4.6057431025168613E-2,0.2]
["8 or more rooms",2,1,0,1,0,null,6,{"$f":"IF($B300=0,\"-\",$C300/$B300)","v":0.5},{"$f":"IF($B300=0,\"-\",$D300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",$E300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",$F300/$B300)","v":0.5},{"$f":"IF($B300=0,\"-\",SUM($I302:$L302))","v":1},{"$f":"IF($B300=0,\"-\",($J302+2*$K302+3*$L302))","v":1.5},null,{"$f":"IF(B300=0,\"-\",N302*P$4)","v":1.647750145209149},null,{"$f":"H302","v":6},0.64775014520914898,-0.29550029041829795,0,0.64775014520914898,{"$f":"IF($B300=0,\"-\",SUM(S302:V302))","v":1},{"$f":"IF($B300=0,\"-\",(T302+2*U302+3*V302))","v":1.647750145209149},1.647750145209149,null,{"$f":"R302","v":6},1.647750145209149,{"$f":"IF($B300=0,\"-\",(U302+V302*2))","v":1.295500290418298},0.2,{"$f":"IF($B300=0,\"-\",(V302))","v":0.64775014520914898},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B301=0,\"-\",$C301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",$D301/$B301)","v":1},{"$f":"IF($B301=0,\"-\",$E301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",$F301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",SUM($I303:$L303))","v":1},{"$f":"IF($B301=0,\"-\",($J303+2*$K303+3*$L303))","v":1},null,{"$f":"IF(B301=0,\"-\",N303*P$4)","v":1.0985000968060994},null,{"$f":"H303","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B301=0,\"-\",SUM(S303:V303))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B301=0,\"-\",(T303+2*U303+3*V303))","v":{"$error":"#DIV/0!"}},1.0985000968060994,null,{"$f":"R303","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B301=0,\"-\",(U303+V303*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B301=0,\"-\",(V303))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["1 - 3 rooms ",203,107,80,12,4,null,"1",{"$f":"IF($B307=0,\"-\",$C307/$B307)","v":0.52709359605911332},{"$f":"IF($B307=0,\"-\",$D307/$B307)","v":0.39408866995073893},{"$f":"IF($B307=0,\"-\",$E307/$B307)","v":5.9113300492610835E-2},{"$f":"IF($B307=0,\"-\",$F307/$B307)","v":1.9704433497536946E-2},{"$f":"IF($B307=0,\"-\",SUM($I307:$L307))","v":1.0000000000000002},{"$f":"IF($B307=0,\"-\",($J307+2*$K307+3*$L307))","v":0.57142857142857151},null,{"$f":"IF(B307=0,\"-\",N307*P$4)","v":0.62771434103205692},null,{"$f":"H307","v":"1"},{"$f":"IF($B307=0,\"-\",I307+(I310-I307)*($P307-$N307)/($N310-$N307))","v":0.53802726854530758},{"$f":"IF($B307=0,\"-\",J307+(J310-J307)*($P307-$N307)/($N310-$N307))","v":0.32149943604831283},{"$f":"IF($B307=0,\"-\",K307+(K310-K307)*($P307-$N307)/($N310-$N307))","v":0.11520498123539466},{"$f":"IF($B307=0,\"-\",L307+(L310-L307)*($P307-$N307)/($N310-$N307))","v":2.5268314170984938E-2},{"$f":"IF($B307=0,\"-\",SUM(S307:V307))","v":1},{"$f":"IF($B307=0,\"-\",(T307+2*U307+3*V307))","v":0.62771434103205692},{"$f":"P307","v":0.62771434103205692},null,{"$f":"R307","v":"1"},{"$f":"X307","v":0.62771434103205692},{"$f":"IF($B307=0,\"-\",(U307+V307*2))","v":0.16574160957736453},{"$f":"IF(AC307=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B307=0,\"-\",(V307))","v":2.5268314170984938E-2},{"$f":"IF(AE307=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",2,1,1,0,0,null,5,{"$f":"IF($B309=0,\"-\",$C309/$B309)","v":0.43333333333333335},{"$f":"IF($B309=0,\"-\",$D309/$B309)","v":0.33333333333333331},{"$f":"IF($B309=0,\"-\",$E309/$B309)","v":0.13333333333333333},{"$f":"IF($B309=0,\"-\",$F309/$B309)","v":0.1},{"$f":"IF($B309=0,\"-\",SUM($I311:$L311))","v":0.99999999999999989},{"$f":"IF($B309=0,\"-\",($J311+2*$K311+3*$L311))","v":0.9},null,{"$f":"IF(B309=0,\"-\",N311*P$4)","v":0.98865008712548952},null,{"$f":"H311","v":5},0.34468324620784402,0.55495855114705672,-0.13261692804313477,0.23297513068823406,{"$f":"IF($B309=0,\"-\",SUM(S311:V311))","v":1},{"$f":"IF($B309=0,\"-\",(T311+2*U311+3*V311))","v":0.9886500871254893},0.98865008712548952,null,{"$f":"R311","v":5},0.9886500871254893,{"$f":"IF($B309=0,\"-\",(U311+V311*2))","v":0.33333333333333337},0.2,{"$f":"IF($B309=0,\"-\",(V311))","v":0.23297513068823406},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":0.6},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":0.2},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":0.2},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":1},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":0.8},null,{"$f":"IF(B312=0,\"-\",N314*P305)","v":0},null,{"$f":"H314","v":8},{"$f":"IF($B312=0,\"-\",I314+(I316-I314)*($P314-$N314)/($N316-$N314))","v":0},{"$f":"IF($B312=0,\"-\",J314+(J316-J314)*($P314-$N314)/($N316-$N314))","v":-2.7755575615628914E-17},{"$f":"IF($B312=0,\"-\",K314+(K316-K314)*($P314-$N314)/($N316-$N314))","v":0},{"$f":"IF($B312=0,\"-\",L314+(L316-L314)*($P314-$N314)/($N316-$N314))","v":-2.7755575615628914E-17},{"$f":"IF($B312=0,\"-\",SUM(S314:V314))","v":-5.5511151231257827E-17},{"$f":"IF($B312=0,\"-\",(T314+2*U314+3*V314))","v":-1.1102230246251565E-16},0,null,{"$f":"R314","v":8},-1.1102230246251565E-16,{"$f":"IF($B312=0,\"-\",(U314+V314*2))","v":-5.5511151231257827E-17},0.2,{"$f":"IF($B312=0,\"-\",(V314))","v":-2.7755575615628914E-17},0.2]
["                    E36005991 Brookfield"]
["4 rooms ",287,59,153,69,6,null,2,{"$f":"I321","v":0.21818181818181817},{"$f":"J321","v":0.58181818181818179},0.2,0,1,0.98181818181818181,null,1.0785273677732612,null,2,{"$f":"S321","v":0.20532602125124982},{"$f":"T321","v":0.53213924795080958},0.2412160725713699,2.1318658226570648E-2,0.99999999999999989,1.0785273677732614,1.0785273677732612,null,2,{"$f":"AB321","v":1.0785273677732614},{"$f":"AC321","v":0.28385338902451118},0.2,2.1318658226570648E-2,0.2]
["7 rooms ",222,4,69,106,43,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":0.11653543307086614},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.51181102362204722},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.30393700787401573},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":6.7716535433070865E-2},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":1},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.3228346456692914},null,{"$f":"IF(B323=0,\"-\",N325*P$4)","v":1.4531339863261787},null,{"$f":"H325","v":5},7.7442029786540897E-2,0.46907812148123484,0.376383681351729,7.7096167380495254E-2,{"$f":"IF($B323=0,\"-\",SUM(S325:V325))","v":1},{"$f":"IF($B323=0,\"-\",(T325+2*U325+3*V325))","v":1.4531339863261787},1.4531339863261787,null,{"$f":"R325","v":5},1.4531339863261787,{"$f":"IF($B323=0,\"-\",(U325+V325*2))","v":0.53057601611271954},0.2,{"$f":"IF($B323=0,\"-\",(V325))","v":7.7096167380495254E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B325=0,\"-\",$C325/$B325)","v":1.8018018018018018E-2},{"$f":"IF($B325=0,\"-\",$D325/$B325)","v":0.3108108108108108},{"$f":"IF($B325=0,\"-\",$E325/$B325)","v":0.47747747747747749},{"$f":"IF($B325=0,\"-\",$F325/$B325)","v":0.19369369369369369},{"$f":"IF($B325=0,\"-\",SUM($I327:$L327))","v":1},{"$f":"IF($B325=0,\"-\",($J327+2*$K327+3*$L327))","v":1.8468468468468466},null,{"$f":"IF(B325=0,\"-\",N327*P$4)","v":2.0287614400473006},null,{"$f":"H327","v":7},5.6904592845640589E-2,0.18336405700932182,0.43379666739713429,0.32593468274790338,{"$f":"IF($B325=0,\"-\",SUM(S327:V327))","v":1},{"$f":"IF($B325=0,\"-\",(T327+2*U327+3*V327))","v":2.0287614400473006},2.0287614400473006,null,{"$f":"R327","v":7},2.0287614400473006,{"$f":"IF($B325=0,\"-\",(U327+V327*2))","v":1.0856660328929411},0.2,{"$f":"IF($B325=0,\"-\",(V327))","v":0.32593468274790338},0.2]
["Shared ownership; rented and living rent free",564,124,303,120,17]
["7 rooms ",24,4,13,6,1,null,5,{"$f":"IF($B333=0,\"-\",$C333/$B333)","v":0.17964071856287425},{"$f":"IF($B333=0,\"-\",$D333/$B333)","v":0.59880239520958078},{"$f":"IF($B333=0,\"-\",$E333/$B333)","v":0.17964071856287425},{"$f":"IF($B333=0,\"-\",$F333/$B333)","v":4.1916167664670656E-2},{"$f":"IF($B333=0,\"-\",SUM($I335:$L335))","v":0.99999999999999989},{"$f":"IF($B333=0,\"-\",($J335+2*$K335+3*$L335))","v":1.0838323353293413},null,{"$f":"IF(B333=0,\"-\",N335*P$4)","v":1.1905899252808623},null,{"$f":"H335","v":5},-2.0732181668243874,4.822570633548029,-1.6160766919037641,-0.13327577481987954,{"$f":"IF($B333=0,\"-\",SUM(S335:V335))","v":0.99999999999999789},{"$f":"IF($B333=0,\"-\",(T335+2*U335+3*V335))","v":1.190589925280862},1.1905899252808623,null,{"$f":"R335","v":5},1.190589925280862,{"$f":"IF($B333=0,\"-\",(U335+V335*2))","v":-1.8826282415435232},0.2,{"$f":"IF($B333=0,\"-\",(V335))","v":-0.13327577481987954},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$I338-($I337-$I338)))","v":0.23333333333333336},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$J338-($J337-$J338)))","v":0.45833333333333337},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$K338-($K337-$K338)))","v":0.15000000000000002},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$L338-($L337-$L338)))","v":0.15833333333333335},{"$f":"IF($B336=0,\"-\",SUM($I339:$L339))","v":1.0000000000000002},{"$f":"IF($B336=0,\"-\",($J339+2*$K339+3*$L339))","v":1.2333333333333334},null,{"$f":"IF(B336=0,\"-\",N339*P329)","v":2.7326391104482819}]
["1 - 3 rooms ",18,6,9,3,0,null,"1",{"$f":"IF($B342=0,\"-\",$C342/$B342)","v":0.33333333333333331},{"$f":"IF($B342=0,\"-\",$D342/$B342)","v":0.5},{"$f":"IF($B342=0,\"-\",$E342/$B342)","v":0.16666666666666666},{"$f":"IF($B342=0,\"-\",$F342/$B342)","v":0},{"$f":"IF($B342=0,\"-\",SUM($I342:$L342))","v":0.99999999999999989},{"$f":"IF($B342=0,\"-\",($J342+2*$K342+3*$L342))","v":0.83333333333333326},null,{"$f":"IF(B342=0,\"-\",N342*P$4)","v":0.91541674733841605},null,{"$f":"H342","v":"1"},{"$f":"IF($B342=0,\"-\",I342+(I345-I342)*($P342-$N342)/($N345-$N342))","v":0.29229162633079186},{"$f":"IF($B342=0,\"-\",J342+(J345-J342)*($P342-$N342)/($N345-$N342))","v":0.5},{"$f":"IF($B342=0,\"-\",K342+(K345-K342)*($P342-$N342)/($N345-$N342))","v":0.20770837366920808},{"$f":"IF($B342=0,\"-\",L342+(L345-L342)*($P342-$N342)/($N345-$N342))","v":0},{"$f":"IF($B342=0,\"-\",SUM(S342:V342))","v":1},{"$f":"IF($B342=0,\"-\",(T342+2*U342+3*V342))","v":0.91541674733841616},{"$f":"P342","v":0.91541674733841605},null,{"$f":"R342","v":"1"},{"$f":"X342","v":0.91541674733841616},{"$f":"IF($B342=0,\"-\",(U342+V342*2))","v":0.20770837366920808},{"$f":"IF(AC342=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B342=0,\"-\",(V342))","v":0},{"$f":"IF(AE342=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",2,0,1,1,0,null,3,{"$f":"I342","v":0.33333333333333331},{"$f":"J342","v":0.5},0.16666666666666666,0,0.99999999999999989,0.83333333333333326,null,0.91541674733841605,null,3,{"$f":"S342","v":0.29229162633079186},{"$f":"T342","v":0.5},0.20770837366920808,0,1,0.91541674733841616,0.91541674733841605,null,3,{"$f":"AB342","v":0.91541674733841616},{"$f":"AC342","v":0.20770837366920808},0.2,0,0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$I349-($I348-$I349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$J349-($J348-$J349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$K349-($K348-$K349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$L349-($L348-$L349)))","v":"-"},{"$f":"IF($B347=0,\"-\",SUM($I350:$L350))","v":"-"},{"$f":"IF($B347=0,\"-\",($J350+2*$K350+3*$L350))","v":"-"},null,{"$f":"IF(B347=0,\"-\",N350*P340)","v":"-"}]
["4 rooms ",23,14,7,2,0,null,2,{"$f":"I352","v":0.43478260869565216},{"$f":"J352","v":0.50724637681159424},5.7971014492753624E-2,0,1,0.62318840579710144,null,0.68457252409655467,null,2,{"$f":"S352","v":0.36112166673630824},{"$f":"T352","v":0.59318414243082873},4.5694190832862976E-2,0,1,0.68457252409655467,0.68457252409655467,null,2,{"$f":"AB352","v":0.68457252409655467},{"$f":"AC352","v":4.5694190832862976E-2},0.2,0,0.2]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B353=0,\"-\",$C353/$B353)","v":0.60869565217391308},{"$f":"IF($B353=0,\"-\",$D353/$B353)","v":0.30434782608695654},{"$f":"IF($B353=0,\"-\",$E353/$B353)","v":8.6956521739130432E-2},{"$f":"IF($B353=0,\"-\",$F353/$B353)","v":0},{"$f":"IF($B353=0,\"-\",SUM($I355:$L355))","v":1},{"$f":"IF($B353=0,\"-\",($J355+2*$K355+3*$L355))","v":0.47826086956521741},null,{"$f":"IF(B353=0,\"-\",N355*P$4)","v":0.52536961151596062},null,{"$f":"H355","v":4},{"$f":"IF($B353=0,\"-\",I355+(I356-I355)*($P355-$N355)/($N356-$N355))","v":0.56878407913231122},0.33706223021941711,9.4153690648271754E-2,0,{"$f":"IF($B353=0,\"-\",SUM(S355:V355))","v":1.0000000000000002},{"$f":"IF($B353=0,\"-\",(T355+2*U355+3*V355))","v":0.52536961151596062},{"$f":"P355","v":0.52536961151596062},null,{"$f":"R355","v":4},0.52536961151596062,{"$f":"IF($B353=0,\"-\",(U355+V355*2))","v":9.4153690648271754E-2},0.2,{"$f":"IF($B353=0,\"-\",(V355))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B356=0,\"-\",$C356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$D356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$E356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$F356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",SUM($I358:$L358))","v":"-"},{"$f":"IF($B356=0,\"-\",($J358+2*$K358+3*$L358))","v":"-"},null,{"$f":"IF(B356=0,\"-\",N358*P$4)","v":"-"},null,{"$f":"H358","v":7},"-","-","-","-",{"$f":"IF($B356=0,\"-\",SUM(S358:V358))","v":"-"},{"$f":"IF($B356=0,\"-\",(T358+2*U358+3*V358))","v":"-"},"-",null,{"$f":"R358","v":7},"-",{"$f":"IF($B356=0,\"-\",(U358+V358*2))","v":"-"},"-",{"$f":"IF($B356=0,\"-\",(V358))","v":"-"},"-"]
["","Number of cars or vans"]
["1 - 3 rooms ",23,8,13,2,0,null,"1",{"$f":"IF($B366=0,\"-\",$C366/$B366)","v":0.34782608695652173},{"$f":"IF($B366=0,\"-\",$D366/$B366)","v":0.56521739130434778},{"$f":"IF($B366=0,\"-\",$E366/$B366)","v":8.6956521739130432E-2},{"$f":"IF($B366=0,\"-\",$F366/$B366)","v":0},{"$f":"IF($B366=0,\"-\",SUM($I366:$L366))","v":1},{"$f":"IF($B366=0,\"-\",($J366+2*$K366+3*$L366))","v":0.73913043478260865},null,{"$f":"IF(B366=0,\"-\",N366*P$4)","v":0.81193485416102995},null,{"$f":"H366","v":"1"},{"$f":"IF($B366=0,\"-\",I366+(I369-I366)*($P366-$N366)/($N369-$N366))","v":0.31082874577375452},{"$f":"IF($B366=0,\"-\",J366+(J369-J366)*($P366-$N366)/($N369-$N366))","v":0.57325166646736159},{"$f":"IF($B366=0,\"-\",K366+(K369-K366)*($P366-$N366)/($N369-$N366))","v":0.10907557558298323},{"$f":"IF($B366=0,\"-\",L366+(L369-L366)*($P366-$N366)/($N369-$N366))","v":6.8440121759006378E-3},{"$f":"IF($B366=0,\"-\",SUM(S366:V366))","v":1},{"$f":"IF($B366=0,\"-\",(T366+2*U366+3*V366))","v":0.81193485416103006},{"$f":"P366","v":0.81193485416102995},null,{"$f":"R366","v":"1"},{"$f":"X366","v":0.81193485416103006},{"$f":"IF($B366=0,\"-\",(U366+V366*2))","v":0.1227635999347845},{"$f":"IF(AC366=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B366=0,\"-\",(V366))","v":6.8440121759006378E-3},{"$f":"IF(AE366=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",611,15,145,301,150,null,6,{"$f":"IF($B369=0,\"-\",$C369/$B369)","v":0.12226277372262774},{"$f":"IF($B369=0,\"-\",$D369/$B369)","v":0.42883211678832117},{"$f":"IF($B369=0,\"-\",$E369/$B369)","v":0.354014598540146},{"$f":"IF($B369=0,\"-\",$F369/$B369)","v":9.4890510948905105E-2},{"$f":"IF($B369=0,\"-\",SUM($I371:$L371))","v":1},{"$f":"IF($B369=0,\"-\",($J371+2*$K371+3*$L371))","v":1.4215328467153285},null,{"$f":"IF(B369=0,\"-\",N371*P$4)","v":1.5615539697298384},null,{"$f":"H371","v":6},7.5816406781182621E-2,0.39323252583291912,0.4245317582607756,0.10641930912512262,{"$f":"IF($B369=0,\"-\",SUM(S371:V371))","v":1},{"$f":"IF($B369=0,\"-\",(T371+2*U371+3*V371))","v":1.5615539697298382},1.5615539697298384,null,{"$f":"R371","v":6},1.5615539697298382,{"$f":"IF($B369=0,\"-\",(U371+V371*2))","v":0.6373703765110208},0.2,{"$f":"IF($B369=0,\"-\",(V371))","v":0.10641930912512262},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$I373-($I372-$I373)))","v":-4.233496999454453E-3},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$J373-($J372-$J373)))","v":9.8631751227495901E-2},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$K373-($K372-$K373)))","v":0.52660338243316962},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$L373-($L372-$L373)))","v":0.37899836333878889},{"$f":"IF($B371=0,\"-\",SUM($I374:$L374))","v":1},{"$f":"IF($B371=0,\"-\",($J374+2*$K374+3*$L374))","v":2.2888336061102015},null,{"$f":"IF(B371=0,\"-\",N374*P364)","v":2.5524105855334351}]
["1 - 3 rooms ",50,32,14,4,0,null,"1",{"$f":"IF($B376=0,\"-\",$C376/$B376)","v":0.64},{"$f":"IF($B376=0,\"-\",$D376/$B376)","v":0.28000000000000003},{"$f":"IF($B376=0,\"-\",$E376/$B376)","v":0.08},{"$f":"IF($B376=0,\"-\",$F376/$B376)","v":0},{"$f":"IF($B376=0,\"-\",SUM($I376:$L376))","v":1},{"$f":"IF($B376=0,\"-\",($J376+2*$K376+3*$L376))","v":0.44000000000000006},null,{"$f":"IF(B376=0,\"-\",N376*P$4)","v":0.48334004259468377},null,{"$f":"H376","v":"1"},{"$f":"IF($B376=0,\"-\",I376+(I379-I376)*($P376-$N376)/($N379-$N376))","v":0.61381278886449953},{"$f":"IF($B376=0,\"-\",J376+(J379-J376)*($P376-$N376)/($N379-$N376))","v":0.29215686113126577},{"$f":"IF($B376=0,\"-\",K376+(K379-K376)*($P376-$N376)/($N379-$N376))","v":9.0907868549286397E-2},{"$f":"IF($B376=0,\"-\",L376+(L379-L376)*($P376-$N376)/($N379-$N376))","v":3.1224814549483948E-3},{"$f":"IF($B376=0,\"-\",SUM(S376:V376))","v":1},{"$f":"IF($B376=0,\"-\",(T376+2*U376+3*V376))","v":0.48334004259468377},{"$f":"P376","v":0.48334004259468377},null,{"$f":"R376","v":"1"},{"$f":"X376","v":0.48334004259468377},{"$f":"IF($B376=0,\"-\",(U376+V376*2))","v":9.7152831459183187E-2},{"$f":"IF(AC376=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B376=0,\"-\",(V376))","v":3.1224814549483948E-3},{"$f":"IF(AE376=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",47,9,20,17,1,null,4,{"$f":"IF($B377=0,\"-\",$C377/$B377)","v":0.27536231884057971},{"$f":"IF($B377=0,\"-\",$D377/$B377)","v":0.44927536231884058},{"$f":"IF($B377=0,\"-\",$E377/$B377)","v":0.2318840579710145},{"$f":"IF($B377=0,\"-\",$F377/$B377)","v":4.3478260869565216E-2},{"$f":"IF($B377=0,\"-\",SUM($I379:$L379))","v":1},{"$f":"IF($B377=0,\"-\",($J379+2*$K379+3*$L379))","v":1.0434782608695652},null,{"$f":"IF(B377=0,\"-\",N379*P$4)","v":1.1462609705802775},null,{"$f":"H379","v":4},{"$f":"IF($B377=0,\"-\",I379+(I380-I379)*($P379-$N379)/($N380-$N379))","v":0.16057861477569763},0.55863926248183959,0.25472466012895056,2.605746261351229E-2,{"$f":"IF($B377=0,\"-\",SUM(S379:V379))","v":1.0000000000000002},{"$f":"IF($B377=0,\"-\",(T379+2*U379+3*V379))","v":1.1462609705802778},{"$f":"P379","v":1.1462609705802775},null,{"$f":"R379","v":4},1.1462609705802778,{"$f":"IF($B377=0,\"-\",(U379+V379*2))","v":0.30683958535597516},0.2,{"$f":"IF($B377=0,\"-\",(V379))","v":2.605746261351229E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",302,99,169,31,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P365","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",10,1,4,5,0,null,4,{"$f":"IF($B388=0,\"-\",$C388/$B388)","v":0.26174496644295303},{"$f":"IF($B388=0,\"-\",$D388/$B388)","v":0.60402684563758391},{"$f":"IF($B388=0,\"-\",$E388/$B388)","v":0.11409395973154363},{"$f":"IF($B388=0,\"-\",$F388/$B388)","v":2.0134228187919462E-2},{"$f":"IF($B388=0,\"-\",SUM($I390:$L390))","v":0.99999999999999989},{"$f":"IF($B388=0,\"-\",($J390+2*$K390+3*$L390))","v":0.89261744966442957},null,{"$f":"IF(B388=0,\"-\",N390*P$4)","v":0.98054035486718949},null,{"$f":"H390","v":4},{"$f":"IF($B388=0,\"-\",I390+(I391-I390)*($P390-$N390)/($N391-$N390))","v":0.1372347877848511},0.73279135841840004,0.14217256494145725,-1.2198711144708371E-2,{"$f":"IF($B388=0,\"-\",SUM(S390:V390))","v":1},{"$f":"IF($B388=0,\"-\",(T390+2*U390+3*V390))","v":0.98054035486718938},{"$f":"P390","v":0.98054035486718949},null,{"$f":"R390","v":4},0.98054035486718938,{"$f":"IF($B388=0,\"-\",(U390+V390*2))","v":0.1177751426520405},0.2,{"$f":"IF($B388=0,\"-\",(V390))","v":-1.2198711144708371E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B392=0,\"-\",$C392/$B392)","v":0.4},{"$f":"IF($B392=0,\"-\",$D392/$B392)","v":0.6},{"$f":"IF($B392=0,\"-\",$E392/$B392)","v":0},{"$f":"IF($B392=0,\"-\",$F392/$B392)","v":0},{"$f":"IF($B392=0,\"-\",SUM($I394:$L394))","v":1},{"$f":"IF($B392=0,\"-\",($J394+2*$K394+3*$L394))","v":0.6},null,{"$f":"IF(B392=0,\"-\",N394*P385)","v":0},null,{"$f":"H394","v":8},0.66666666666666674,0.66666666666666663,-0.33333333333333331,0,{"$f":"IF($B392=0,\"-\",SUM(S394:V394))","v":1.0000000000000002},{"$f":"IF($B392=0,\"-\",(T394+2*U394+3*V394))","v":0},0,null,{"$f":"R394","v":8},0,{"$f":"IF($B392=0,\"-\",(U394+V394*2))","v":-0.33333333333333331},0.2,{"$f":"IF($B392=0,\"-\",(V394))","v":0},0.2]
["5 rooms ",19,5,11,2,1,null,3,{"$f":"I397","v":0.54117647058823526},{"$f":"J397","v":0.41764705882352943},3.5294117647058823E-2,5.8823529411764705E-3,0.99999999999999989,0.50588235294117656,null,0.55571181367837974,null,3,{"$f":"S397","v":0.50894995703411428},{"$f":"T397","v":0.43563267877146122},4.6172957676354966E-2,9.2444065180695006E-3,1,0.55571181367837963,0.55571181367837974,null,3,{"$f":"AB397","v":0.55571181367837963},{"$f":"AC397","v":6.466177071249396E-2},0.2,9.2444065180695006E-3,0.2]
["8 or more rooms",2,2,0,0,0,null,6,{"$f":"IF($B400=0,\"-\",$C400/$B400)","v":0.25},{"$f":"IF($B400=0,\"-\",$D400/$B400)","v":0},{"$f":"IF($B400=0,\"-\",$E400/$B400)","v":0.5},{"$f":"IF($B400=0,\"-\",$F400/$B400)","v":0.25},{"$f":"IF($B400=0,\"-\",SUM($I402:$L402))","v":1},{"$f":"IF($B400=0,\"-\",($J402+2*$K402+3*$L402))","v":1.75},null,{"$f":"IF(B400=0,\"-\",N402*P$4)","v":1.9223751694106739},null,{"$f":"H402","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B400=0,\"-\",SUM(S402:V402))","v":{"$error":"#VALUE!"}},{"$f":"IF($B400=0,\"-\",(T402+2*U402+3*V402))","v":{"$error":"#VALUE!"}},1.9223751694106739,null,{"$f":"R402","v":6},{"$error":"#VALUE!"},{"$f":"IF($B400=0,\"-\",(U402+V402*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B400=0,\"-\",(V402))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B402=0,\"-\",$C402/$B402)","v":1},{"$f":"IF($B402=0,\"-\",$D402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",$E402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",$F402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",SUM($I404:$L404))","v":1},{"$f":"IF($B402=0,\"-\",($J404+2*$K404+3*$L404))","v":0},null,{"$f":"IF(B402=0,\"-\",N404*P395)","v":0},null,{"$f":"H404","v":8},{"$f":"IF($B402=0,\"-\",I404+(I406-I404)*($P404-$N404)/($N406-$N404))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B402=0,\"-\",J404+(J406-J404)*($P404-$N404)/($N406-$N404))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B402=0,\"-\",K404+(K406-K404)*($P404-$N404)/($N406-$N404))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B402=0,\"-\",L404+(L406-L404)*($P404-$N404)/($N406-$N404))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B402=0,\"-\",SUM(S404:V404))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B402=0,\"-\",(T404+2*U404+3*V404))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"R404","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B402=0,\"-\",(U404+V404*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B402=0,\"-\",(V404))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",1830,175,750,662,243,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",423,64,210,118,31,null,3,{"$f":"I411","v":0.43478260869565216},{"$f":"J411","v":0.47826086956521741},4.3478260869565216E-2,4.3478260869565216E-2,1,0.69565217391304357,null,0.7641739803868518,null,3,{"$f":"S411","v":0.38515207317000139},{"$f":"T411","v":0.50190225777490582},7.6565284553332391E-2,3.6380384501760378E-2,1,0.76417398038685169,0.7641739803868518,null,3,{"$f":"AB411","v":0.76417398038685169},{"$f":"AC411","v":0.14932605355685313},0.2,3.6380384501760378E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B416=0,\"-\",$C416/$B416)","v":2.2371364653243849E-2},{"$f":"IF($B416=0,\"-\",$D416/$B416)","v":0.25727069351230425},{"$f":"IF($B416=0,\"-\",$E416/$B416)","v":0.46085011185682329},{"$f":"IF($B416=0,\"-\",$F416/$B416)","v":0.25950782997762861},{"$f":"IF($B416=0,\"-\",SUM($I418:$L418))","v":1},{"$f":"IF($B416=0,\"-\",($J418+2*$K418+3*$L418))","v":1.9574944071588367},null,{"$f":"IF(B416=0,\"-\",N418*P409)","v":2.1292517301137548},null,{"$f":"H418","v":8},1.3364469092836614E-2,0.19101931007558692,0.44861624245656151,0.34699997837501484,{"$f":"IF($B416=0,\"-\",SUM(S418:V418))","v":0.99999999999999989},{"$f":"IF($B416=0,\"-\",(T418+2*U418+3*V418))","v":2.1292517301137543},2.1292517301137548,null,{"$f":"R418","v":8},2.1292517301137543,{"$f":"IF($B416=0,\"-\",(U418+V418*2))","v":1.1426161992065911},0.2,{"$f":"IF($B416=0,\"-\",(V418))","v":0.34699997837501484},0.2]
["4 rooms ",62,6,37,17,2,null,2,{"$f":"I421","v":0.38095238095238093},{"$f":"J421","v":0.38095238095238093},0.23809523809523808,0,1,0.8571428571428571,null,0.94157151154808516,null,2,{"$f":"S421","v":0.31859988169103481},{"$f":"T421","v":0.4283065763373492},0.24601569070411178,7.0778512675041521E-3,0.99999999999999989,0.94157151154808527,0.94157151154808516,null,2,{"$f":"AB421","v":0.94157151154808527},{"$f":"AC421","v":0.26017139323912009},0.2,7.0778512675041521E-3,0.2]
["8 or more rooms",14,2,3,6,3,null,6,{"$f":"IF($B424=0,\"-\",$C424/$B424)","v":0.15789473684210525},{"$f":"IF($B424=0,\"-\",$D424/$B424)","v":0.31578947368421051},{"$f":"IF($B424=0,\"-\",$E424/$B424)","v":0.31578947368421051},{"$f":"IF($B424=0,\"-\",$F424/$B424)","v":0.21052631578947367},{"$f":"IF($B424=0,\"-\",SUM($I426:$L426))","v":1},{"$f":"IF($B424=0,\"-\",($J426+2*$K426+3*$L426))","v":1.5789473684210527},null,{"$f":"IF(B424=0,\"-\",N426*P$4)","v":1.7344738370622623},null,{"$f":"H426","v":6},7.4947286900126822E-2,0.14989457380025364,0.74089515463685007,3.4262984662769502E-2,{"$f":"IF($B424=0,\"-\",SUM(S426:V426))","v":1},{"$f":"IF($B424=0,\"-\",(T426+2*U426+3*V426))","v":1.7344738370622623},1.7344738370622623,null,{"$f":"R426","v":6},1.7344738370622623,{"$f":"IF($B424=0,\"-\",(U426+V426*2))","v":0.80942112396238908},0.2,{"$f":"IF($B424=0,\"-\",(V426))","v":3.4262984662769502E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B425=0,\"-\",$C425/$B425)","v":0.1111111111111111},{"$f":"IF($B425=0,\"-\",$D425/$B425)","v":0.22222222222222221},{"$f":"IF($B425=0,\"-\",$E425/$B425)","v":0.55555555555555558},{"$f":"IF($B425=0,\"-\",$F425/$B425)","v":0.1111111111111111},{"$f":"IF($B425=0,\"-\",SUM($I427:$L427))","v":1},{"$f":"IF($B425=0,\"-\",($J427+2*$K427+3*$L427))","v":1.6666666666666667},null,{"$f":"IF(B425=0,\"-\",N427*P$4)","v":1.8308334946768323},null,{"$f":"H427","v":7},0.22055566311788855,0.19486108422052784,0.1177773475284456,0.4668059051331378,{"$f":"IF($B425=0,\"-\",SUM(S427:V427))","v":0.99999999999999978},{"$f":"IF($B425=0,\"-\",(T427+2*U427+3*V427))","v":1.8308334946768325},1.8308334946768323,null,{"$f":"R427","v":7},1.8308334946768325,{"$f":"IF($B425=0,\"-\",(U427+V427*2))","v":1.0513891577947212},0.2,{"$f":"IF($B425=0,\"-\",(V427))","v":0.4668059051331378},0.2]
["4 rooms ",20,3,15,2,0,null,2,{"$f":"I432","v":0.5},{"$f":"J432","v":0.33333333333333331},0.16666666666666666,0,0.99999999999999989,0.66666666666666663,null,0.73233339787073293,null,2,{"$f":"S432","v":0.41888227321850635},{"$f":"T432","v":0.42990205569225437},0.15121567108923931,0,1,0.73233339787073293,0.73233339787073293,null,2,{"$f":"AB432","v":0.73233339787073293},{"$f":"AC432","v":0.15121567108923931},0.2,0,0.2]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B434=0,\"-\",$C434/$B434)","v":0},{"$f":"IF($B434=0,\"-\",$D434/$B434)","v":1},{"$f":"IF($B434=0,\"-\",$E434/$B434)","v":0},{"$f":"IF($B434=0,\"-\",$F434/$B434)","v":0},{"$f":"IF($B434=0,\"-\",SUM($I436:$L436))","v":1},{"$f":"IF($B434=0,\"-\",($J436+2*$K436+3*$L436))","v":1},null,{"$f":"IF(B434=0,\"-\",N436*P$4)","v":1.0985000968060994},null,{"$f":"H436","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B434=0,\"-\",SUM(S436:V436))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B434=0,\"-\",(T436+2*U436+3*V436))","v":{"$error":"#DIV/0!"}},1.0985000968060994,null,{"$f":"R436","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B434=0,\"-\",(U436+V436*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B434=0,\"-\",(V436))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B436=0,\"-\",$C436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",$D436/$B436)","v":0.5},{"$f":"IF($B436=0,\"-\",$E436/$B436)","v":0.5},{"$f":"IF($B436=0,\"-\",$F436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",SUM($I438:$L438))","v":1},{"$f":"IF($B436=0,\"-\",($J438+2*$K438+3*$L438))","v":1.5},null,{"$f":"IF(B436=0,\"-\",N438*P$4)","v":1.647750145209149},null,{"$f":"H438","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B436=0,\"-\",SUM(S438:V438))","v":{"$error":"#VALUE!"}},{"$f":"IF($B436=0,\"-\",(T438+2*U438+3*V438))","v":{"$error":"#VALUE!"}},1.647750145209149,null,{"$f":"R438","v":7},{"$error":"#VALUE!"},{"$f":"IF($B436=0,\"-\",(U438+V438*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B436=0,\"-\",(V438))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",56,26,21,9,0]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B444=0,\"-\",$C444/$B444)","v":0},{"$f":"IF($B444=0,\"-\",$D444/$B444)","v":1},{"$f":"IF($B444=0,\"-\",$E444/$B444)","v":0},{"$f":"IF($B444=0,\"-\",$F444/$B444)","v":0},{"$f":"IF($B444=0,\"-\",SUM($I446:$L446))","v":1},{"$f":"IF($B444=0,\"-\",($J446+2*$K446+3*$L446))","v":1},null,{"$f":"IF(B444=0,\"-\",N446*P$4)","v":1.0985000968060994},null,{"$f":"H446","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B444=0,\"-\",SUM(S446:V446))","v":{"$error":"#VALUE!"}},{"$f":"IF($B444=0,\"-\",(T446+2*U446+3*V446))","v":{"$error":"#VALUE!"}},1.0985000968060994,null,{"$f":"R446","v":5},{"$error":"#VALUE!"},{"$f":"IF($B444=0,\"-\",(U446+V446*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B444=0,\"-\",(V446))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$I449-($I448-$I449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$J449-($J448-$J449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$K449-($K448-$K449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$L449-($L448-$L449)))","v":"-"},{"$f":"IF($B446=0,\"-\",SUM($I450:$L450))","v":"-"},{"$f":"IF($B446=0,\"-\",($J450+2*$K450+3*$L450))","v":"-"},null,{"$f":"IF(B446=0,\"-\",N450*P440)","v":"-"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1300","v":1.0877434552695411},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1749,201,779,586,183,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["8 or more rooms",291,7,86,128,70,null,6,{"$f":"IF($B459=0,\"-\",$C459/$B459)","v":9.7560975609756101E-2},{"$f":"IF($B459=0,\"-\",$D459/$B459)","v":0.48115299334811529},{"$f":"IF($B459=0,\"-\",$E459/$B459)","v":0.34589800443458979},{"$f":"IF($B459=0,\"-\",$F459/$B459)","v":7.5388026607538808E-2},{"$f":"IF($B459=0,\"-\",SUM($I461:$L461))","v":1},{"$f":"IF($B459=0,\"-\",($J461+2*$K461+3*$L461))","v":1.3991130820399111},null,{"$f":"IF(B459=0,\"-\",N461*P$4)","v":1.5369258560635224},null,{"$f":"H461","v":6},7.4050266429684514E-2,0.42080407571112299,0.399315193225178,0.10583046463401448,{"$f":"IF($B459=0,\"-\",SUM(S461:V461))","v":1},{"$f":"IF($B459=0,\"-\",(T461+2*U461+3*V461))","v":1.5369258560635224},1.5369258560635224,null,{"$f":"R461","v":6},1.5369258560635224,{"$f":"IF($B459=0,\"-\",(U461+V461*2))","v":0.61097612249320699},0.2,{"$f":"IF($B459=0,\"-\",(V461))","v":0.10583046463401448},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$I463-($I462-$I463)))","v":2.6554201811933784E-3},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$J463-($J462-$J463)))","v":0.24366269469362256},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$K463-($K462-$K463)))","v":0.4154393716249386},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$L463-($L462-$L463)))","v":0.33824251350024548},{"$f":"IF($B461=0,\"-\",SUM($I464:$L464))","v":1},{"$f":"IF($B461=0,\"-\",($J464+2*$K464+3*$L464))","v":2.089268978444236},null,{"$f":"IF(B461=0,\"-\",N464*P454)","v":2.2725886576003975}]
["1 - 3 rooms ",9,5,3,1,0,null,"1",{"$f":"IF($B466=0,\"-\",$C466/$B466)","v":0.55555555555555558},{"$f":"IF($B466=0,\"-\",$D466/$B466)","v":0.33333333333333331},{"$f":"IF($B466=0,\"-\",$E466/$B466)","v":0.1111111111111111},{"$f":"IF($B466=0,\"-\",$F466/$B466)","v":0},{"$f":"IF($B466=0,\"-\",SUM($I466:$L466))","v":1},{"$f":"IF($B466=0,\"-\",($J466+2*$K466+3*$L466))","v":0.55555555555555558},null,{"$f":"IF(B466=0,\"-\",N466*P$4)","v":0.61027783155894411},null,{"$f":"H466","v":"1"},{"$f":"IF($B466=0,\"-\",I466+(I469-I466)*($P466-$N466)/($N469-$N466))","v":0.51864983453001445},{"$f":"IF($B466=0,\"-\",J466+(J469-J466)*($P466-$N466)/($N469-$N466))","v":0.36387599900964318},{"$f":"IF($B466=0,\"-\",K466+(K469-K466)*($P466-$N466)/($N469-$N466))","v":0.10602066683172613},{"$f":"IF($B466=0,\"-\",L466+(L469-L466)*($P466-$N466)/($N469-$N466))","v":1.1453499628616203E-2},{"$f":"IF($B466=0,\"-\",SUM(S466:V466))","v":1},{"$f":"IF($B466=0,\"-\",(T466+2*U466+3*V466))","v":0.610277831558944},{"$f":"P466","v":0.61027783155894411},null,{"$f":"R466","v":"1"},{"$f":"X466","v":0.610277831558944},{"$f":"IF($B466=0,\"-\",(U466+V466*2))","v":0.12892766608895853},{"$f":"IF(AC466=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B466=0,\"-\",(V466))","v":1.1453499628616203E-2},{"$f":"IF(AE466=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",21,3,3,13,2,null,5,{"$f":"IF($B468=0,\"-\",$C468/$B468)","v":0.13725490196078433},{"$f":"IF($B468=0,\"-\",$D468/$B468)","v":0.52941176470588236},{"$f":"IF($B468=0,\"-\",$E468/$B468)","v":0.31372549019607843},{"$f":"IF($B468=0,\"-\",$F468/$B468)","v":1.9607843137254902E-2},{"$f":"IF($B468=0,\"-\",SUM($I470:$L470))","v":1},{"$f":"IF($B468=0,\"-\",($J470+2*$K470+3*$L470))","v":1.2156862745098038},null,{"$f":"IF(B468=0,\"-\",N470*P$4)","v":1.3354314902348658},null,{"$f":"H470","v":5},0.14405860739970824,0.5457406577592997,0.14091137204740989,0.16928936279358203,{"$f":"IF($B468=0,\"-\",SUM(S470:V470))","v":0.99999999999999978},{"$f":"IF($B468=0,\"-\",(T470+2*U470+3*V470))","v":1.3354314902348654},1.3354314902348658,null,{"$f":"R470","v":5},1.3354314902348654,{"$f":"IF($B468=0,\"-\",(U470+V470*2))","v":0.47949009763457395},0.2,{"$f":"IF($B468=0,\"-\",(V470))","v":0.16928936279358203},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B471=0,\"-\",$C471/$B471)","v":8.3333333333333329E-2},{"$f":"IF($B471=0,\"-\",$D471/$B471)","v":0.33333333333333331},{"$f":"IF($B471=0,\"-\",$E471/$B471)","v":0.41666666666666669},{"$f":"IF($B471=0,\"-\",$F471/$B471)","v":0.16666666666666666},{"$f":"IF($B471=0,\"-\",SUM($I473:$L473))","v":0.99999999999999989},{"$f":"IF($B471=0,\"-\",($J473+2*$K473+3*$L473))","v":1.6666666666666667},null,{"$f":"IF(B471=0,\"-\",N473*P464)","v":3.7876477626673295},null,{"$f":"H473","v":8},568574385333836.5,-1819438033068275.8,1933152910135044.5,-682289262400603.5,{"$f":"IF($B471=0,\"-\",SUM(S473:V473))","v":1.75},{"$f":"IF($B471=0,\"-\",(T473+2*U473+3*V473))","v":2.75},3.7876477626673295,null,{"$f":"R473","v":8},2.75,{"$f":"IF($B471=0,\"-\",(U473+V473*2))","v":568574385333837.5},0.2,{"$f":"IF($B471=0,\"-\",(V473))","v":-682289262400603.5},0.2]
["1 - 3 rooms ",32,8,19,5,0,null,"1",{"$f":"IF($B477=0,\"-\",$C477/$B477)","v":0.25},{"$f":"IF($B477=0,\"-\",$D477/$B477)","v":0.59375},{"$f":"IF($B477=0,\"-\",$E477/$B477)","v":0.15625},{"$f":"IF($B477=0,\"-\",$F477/$B477)","v":0},{"$f":"IF($B477=0,\"-\",SUM($I477:$L477))","v":1},{"$f":"IF($B477=0,\"-\",($J477+2*$K477+3*$L477))","v":0.90625},null,{"$f":"IF(B477=0,\"-\",N477*P$4)","v":0.99551571273052752},null,{"$f":"H477","v":"1"},{"$f":"IF($B477=0,\"-\",I477+(I480-I477)*($P477-$N477)/($N480-$N477))","v":0.17348653194526212},{"$f":"IF($B477=0,\"-\",J477+(J480-J477)*($P477-$N477)/($N480-$N477))","v":0.64730942763831656},{"$f":"IF($B477=0,\"-\",K477+(K480-K477)*($P477-$N477)/($N480-$N477))","v":0.18940583615705309},{"$f":"IF($B477=0,\"-\",L477+(L480-L477)*($P477-$N477)/($N480-$N477))","v":-1.0201795740631717E-2},{"$f":"IF($B477=0,\"-\",SUM(S477:V477))","v":1},{"$f":"IF($B477=0,\"-\",(T477+2*U477+3*V477))","v":0.99551571273052741},{"$f":"P477","v":0.99551571273052752},null,{"$f":"R477","v":"1"},{"$f":"X477","v":0.99551571273052741},{"$f":"IF($B477=0,\"-\",(U477+V477*2))","v":0.16900224467578964},{"$f":"IF(AC477=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B477=0,\"-\",(V477))","v":-1.0201795740631717E-2},{"$f":"IF(AE477=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B480=0,\"-\",$C480/$B480)","v":0},{"$f":"IF($B480=0,\"-\",$D480/$B480)","v":0.4},{"$f":"IF($B480=0,\"-\",$E480/$B480)","v":0.53333333333333333},{"$f":"IF($B480=0,\"-\",$F480/$B480)","v":6.6666666666666666E-2},{"$f":"IF($B480=0,\"-\",SUM($I482:$L482))","v":1},{"$f":"IF($B480=0,\"-\",($J482+2*$K482+3*$L482))","v":1.6666666666666667},null,{"$f":"IF(B480=0,\"-\",N482*P$4)","v":1.8308334946768323},null,{"$f":"H482","v":6},0,0.44925004840304972,0.2706664085170683,0.28008354307988198,{"$f":"IF($B480=0,\"-\",SUM(S482:V482))","v":1},{"$f":"IF($B480=0,\"-\",(T482+2*U482+3*V482))","v":1.8308334946768321},1.8308334946768323,null,{"$f":"R482","v":6},1.8308334946768321,{"$f":"IF($B480=0,\"-\",(U482+V482*2))","v":0.83083349467683232},0.2,{"$f":"IF($B480=0,\"-\",(V482))","v":0.28008354307988198},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$I484-($I483-$I484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$J484-($J483-$J484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$K484-($K483-$K484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$L484-($L483-$L484)))","v":"-"},{"$f":"IF($B482=0,\"-\",SUM($I485:$L485))","v":"-"},{"$f":"IF($B482=0,\"-\",($J485+2*$K485+3*$L485))","v":"-"},null,{"$f":"IF(B482=0,\"-\",N485*P475)","v":"-"}]
["1 - 3 rooms ",77,30,40,7,0,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.38961038961038963},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.51948051948051943},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":9.0909090909090912E-2},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":0},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":1},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.70129870129870131},null,{"$f":"IF(B487=0,\"-\",N487*P$4)","v":0.77037669126661512},null,{"$f":"H487","v":"1"},{"$f":"IF($B487=0,\"-\",I487+(I490-I487)*($P487-$N487)/($N490-$N487))","v":0.30220558597751912},{"$f":"IF($B487=0,\"-\",J487+(J490-J487)*($P487-$N487)/($N490-$N487))","v":0.62521213677834664},{"$f":"IF($B487=0,\"-\",K487+(K490-K487)*($P487-$N487)/($N490-$N487))","v":7.25822772441342E-2},{"$f":"IF($B487=0,\"-\",L487+(L490-L487)*($P487-$N487)/($N490-$N487))","v":0},{"$f":"IF($B487=0,\"-\",SUM(S487:V487))","v":1},{"$f":"IF($B487=0,\"-\",(T487+2*U487+3*V487))","v":0.77037669126661501},{"$f":"P487","v":0.77037669126661512},null,{"$f":"R487","v":"1"},{"$f":"X487","v":0.77037669126661501},{"$f":"IF($B487=0,\"-\",(U487+V487*2))","v":7.25822772441342E-2},{"$f":"IF(AC487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(V487))","v":0},{"$f":"IF(AE487=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",8,0,5,2,1,null,4,{"$f":"IF($B488=0,\"-\",$C488/$B488)","v":0.52380952380952384},{"$f":"IF($B488=0,\"-\",$D488/$B488)","v":0.35714285714285715},{"$f":"IF($B488=0,\"-\",$E488/$B488)","v":0.11904761904761904},{"$f":"IF($B488=0,\"-\",$F488/$B488)","v":0},{"$f":"IF($B488=0,\"-\",SUM($I490:$L490))","v":1},{"$f":"IF($B488=0,\"-\",($J490+2*$K490+3*$L490))","v":0.59523809523809523},null,{"$f":"IF(B488=0,\"-\",N490*P$4)","v":0.65386910524172581},null,{"$f":"H490","v":4},{"$f":"IF($B488=0,\"-\",I490+(I491-I490)*($P490-$N490)/($N491-$N490))","v":0.494611124686544},0.36346657459997311,0.13536437149869598,6.5579292147869101E-3,{"$f":"IF($B488=0,\"-\",SUM(S490:V490))","v":1},{"$f":"IF($B488=0,\"-\",(T490+2*U490+3*V490))","v":0.65386910524172581},{"$f":"P490","v":0.65386910524172581},null,{"$f":"R490","v":4},0.65386910524172581,{"$f":"IF($B488=0,\"-\",(U490+V490*2))","v":0.14848022992826981},0.2,{"$f":"IF($B488=0,\"-\",(V490))","v":6.5579292147869101E-3},0.2]
["                    E36005995 Ferring"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["1 - 3 rooms ",40,10,21,8,1,null,"1",{"$f":"IF($B501=0,\"-\",$C501/$B501)","v":0.25},{"$f":"IF($B501=0,\"-\",$D501/$B501)","v":0.52500000000000002},{"$f":"IF($B501=0,\"-\",$E501/$B501)","v":0.2},{"$f":"IF($B501=0,\"-\",$F501/$B501)","v":2.5000000000000001E-2},{"$f":"IF($B501=0,\"-\",SUM($I501:$L501))","v":1},{"$f":"IF($B501=0,\"-\",($J501+2*$K501+3*$L501))","v":1},{"$f":"IF(B501=0,\"-\",N501*O499)","v":1.1219837691307655},{"$f":"IF(B501=0,\"-\",O501*P499)","v":1.2508463899521778},null,{"$f":"H501","v":"1"},{"$f":"IF($B501=0,\"-\",I501+(I504-I501)*($P501-$N501)/($N504-$N501))","v":-0.52344303568588668},{"$f":"IF($B501=0,\"-\",J501+(J504-J501)*($P501-$N501)/($N504-$N501))","v":1.7938646558414417},{"$f":"IF($B501=0,\"-\",K501+(K504-K501)*($P501-$N501)/($N504-$N501))","v":-0.26824659457740202},{"$f":"IF($B501=0,\"-\",L501+(L504-L501)*($P501-$N501)/($N504-$N501))","v":-2.1750255781527728E-3},{"$f":"IF($B501=0,\"-\",SUM(S501:V501))","v":1.0000000000000004},{"$f":"IF($B501=0,\"-\",(T501+2*U501+3*V501))","v":1.2508463899521796},{"$f":"P501","v":1.2508463899521778},null,{"$f":"R501","v":"1"},{"$f":"X501","v":1.2508463899521796},{"$f":"IF($B501=0,\"-\",(U501+V501*2))","v":-0.27259664573370757},{"$f":"IF(AC501=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B501=0,\"-\",(V501))","v":-2.1750255781527728E-3},{"$f":"IF(AE501=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",266,16,108,108,34,null,5,{"$f":"IF($B503=0,\"-\",$C503/$B503)","v":0.1657142857142857},{"$f":"IF($B503=0,\"-\",$D503/$B503)","v":0.54095238095238096},{"$f":"IF($B503=0,\"-\",$E503/$B503)","v":0.25333333333333335},{"$f":"IF($B503=0,\"-\",$F503/$B503)","v":0.04},{"$f":"IF($B503=0,\"-\",SUM($I505:$L505))","v":1},{"$f":"IF($B503=0,\"-\",($J505+2*$K505+3*$L505))","v":1.1676190476190476},{"$f":"IF(B503=0,\"-\",N505*O499)","v":1.3100496199564937},{"$f":"IF(B503=0,\"-\",O505*P499)","v":1.4605120705536856},null,{"$f":"H505","v":5},7.2112726293544108E-2,0.4970552089003048,0.32903933276507202,0.10179273204107903,{"$f":"IF($B503=0,\"-\",SUM(S505:V505))","v":1},{"$f":"IF($B503=0,\"-\",(T505+2*U505+3*V505))","v":1.460512070553686},1.4605120705536856,null,{"$f":"R505","v":5},1.460512070553686,{"$f":"IF($B503=0,\"-\",(U505+V505*2))","v":0.53262479684723008},0.2,{"$f":"IF($B503=0,\"-\",(V505))","v":0.10179273204107903},0.2]
["Shared ownership; rented and living rent free",151,29,69,42,11]
["5 rooms ",45,8,16,15,6,null,3,{"$f":"I511","v":0.5625},{"$f":"J511","v":0.4375},0,0,1,0.4375,0.49086789899470989,0.54724529560407775,null,3,{"$f":"S511","v":0.49407058038804563},{"$f":"T511","v":0.46977802811884639},3.0986906994092546E-2,5.1644844990154249E-3,1,0.54724529560407775,0.54724529560407775,null,3,{"$f":"AB511","v":0.54724529560407775},{"$f":"AC511","v":4.1315875992123399E-2},0.2,5.1644844990154249E-3,0.2]
["7 rooms ",12,1,4,5,2,null,5,{"$f":"IF($B513=0,\"-\",$C513/$B513)","v":0.17777777777777778},{"$f":"IF($B513=0,\"-\",$D513/$B513)","v":0.35555555555555557},{"$f":"IF($B513=0,\"-\",$E513/$B513)","v":0.33333333333333331},{"$f":"IF($B513=0,\"-\",$F513/$B513)","v":0.13333333333333333},{"$f":"IF($B513=0,\"-\",SUM($I515:$L515))","v":1},{"$f":"IF($B513=0,\"-\",($J515+2*$K515+3*$L515))","v":1.4222222222222221},{"$f":"IF(B513=0,\"-\",N515*O499)","v":1.5957102494304218},{"$f":"IF(B513=0,\"-\",O515*P499)","v":1.7789815323764304},null,{"$f":"H515","v":5},-0.73738740913953227,0.96825089255951724,1.4966789099231346,-0.72754239334311932,{"$f":"IF($B513=0,\"-\",SUM(S515:V515))","v":1.0000000000000002},{"$f":"IF($B513=0,\"-\",(T515+2*U515+3*V515))","v":1.7789815323764286},1.7789815323764304,null,{"$f":"R515","v":5},1.7789815323764286,{"$f":"IF($B513=0,\"-\",(U515+V515*2))","v":4.159412323689593E-2},0.2,{"$f":"IF($B513=0,\"-\",(V515))","v":-0.72754239334311932},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B516=0,\"-\",$C516/$B516)","v":0.125},{"$f":"IF($B516=0,\"-\",$D516/$B516)","v":0.5625},{"$f":"IF($B516=0,\"-\",$E516/$B516)","v":0.25},{"$f":"IF($B516=0,\"-\",$F516/$B516)","v":6.25E-2},{"$f":"IF($B516=0,\"-\",SUM($I518:$L518))","v":1},{"$f":"IF($B516=0,\"-\",($J518+2*$K518+3*$L518))","v":1.25},{"$f":"IF(B516=0,\"-\",N518*O499)","v":1.4024797114134568},{"$f":"IF(B516=0,\"-\",O518*P499)","v":1.5635579874402223},null,{"$f":"H518","v":8},9.3644201255977749E-2,0.39004310690787763,0.375423194976089,0.14088949686005559,{"$f":"IF($B516=0,\"-\",SUM(S518:V518))","v":1},{"$f":"IF($B516=0,\"-\",(T518+2*U518+3*V518))","v":1.5635579874402223},1.5635579874402223,null,{"$f":"R518","v":8},1.5635579874402223,{"$f":"IF($B516=0,\"-\",(U518+V518*2))","v":0.65720218869620017},0.2,{"$f":"IF($B516=0,\"-\",(V518))","v":0.14088949686005559},0.2]
["Owner occupied ",120,27,79,14,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P500","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",11,1,9,1,0,null,3,{"$f":"I522","v":0.29166666666666669},{"$f":"J522","v":0.54166666666666663},0.16666666666666666,0,0.99999999999999989,0.875,0.98173579798941979,1.0944905912081555,null,3,{"$f":"S522","v":1.0033482805840221},{"$f":"T522","v":-1.1011871523762009},1.0978388717921781,0,0.99999999999999933,1.0944905912081553,1.0944905912081555,null,3,{"$f":"AB522","v":1.0944905912081553},{"$f":"AC522","v":1.0978388717921781},0.2,0,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B527=0,\"-\",$C527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",$D527/$B527)","v":1},{"$f":"IF($B527=0,\"-\",$E527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",$F527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",SUM($I529:$L529))","v":1},{"$f":"IF($B527=0,\"-\",($J529+2*$K529+3*$L529))","v":1},{"$f":"IF(B527=0,\"-\",N529*O499)","v":1.1219837691307655},{"$f":"IF(B527=0,\"-\",O529*P499)","v":1.2508463899521778},null,{"$f":"H529","v":8},0,0.74915361004782222,0.25084638995217778,0,{"$f":"IF($B527=0,\"-\",SUM(S529:V529))","v":1},{"$f":"IF($B527=0,\"-\",(T529+2*U529+3*V529))","v":1.2508463899521778},1.2508463899521778,null,{"$f":"R529","v":8},1.2508463899521778,{"$f":"IF($B527=0,\"-\",(U529+V529*2))","v":0.25084638995217778},0.2,{"$f":"IF($B527=0,\"-\",(V529))","v":0},0.2]
["4 rooms ",44,7,26,11,0,null,2,{"$f":"I532","v":0.27586206896551724},{"$f":"J532","v":0.65517241379310343},6.8965517241379309E-2,0,1,0.7931034482758621,0.88984919620715885,0.99205058513448585,null,2,{"$f":"S532","v":0.19785384951305685},{"$f":"T532","v":0.61224171583940046},0.18990443464754275,0,1,0.99205058513448596,0.99205058513448585,null,2,{"$f":"AB532","v":0.99205058513448596},{"$f":"AC532","v":0.18990443464754275},0.2,0,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B535=0,\"-\",$C535/$B535)","v":"-"},{"$f":"IF($B535=0,\"-\",$D535/$B535)","v":"-"},{"$f":"IF($B535=0,\"-\",$E535/$B535)","v":"-"},{"$f":"IF($B535=0,\"-\",$F535/$B535)","v":"-"},{"$f":"IF($B535=0,\"-\",SUM($I537:$L537))","v":"-"},{"$f":"IF($B535=0,\"-\",($J537+2*$K537+3*$L537))","v":"-"},{"$f":"IF(B535=0,\"-\",N537*O499)","v":"-"},{"$f":"IF(B535=0,\"-\",O537*P499)","v":"-"},null,{"$f":"H537","v":6},"-","-","-","-",{"$f":"IF($B535=0,\"-\",SUM(S537:V537))","v":"-"},{"$f":"IF($B535=0,\"-\",(T537+2*U537+3*V537))","v":"-"},"-",null,{"$f":"R537","v":6},"-",{"$f":"IF($B535=0,\"-\",(U537+V537*2))","v":"-"},"-",{"$f":"IF($B535=0,\"-\",(V537))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B536=0,\"-\",$C536/$B536)","v":"-"},{"$f":"IF($B536=0,\"-\",$D536/$B536)","v":"-"},{"$f":"IF($B536=0,\"-\",$E536/$B536)","v":"-"},{"$f":"IF($B536=0,\"-\",$F536/$B536)","v":"-"},{"$f":"IF($B536=0,\"-\",SUM($I538:$L538))","v":"-"},{"$f":"IF($B536=0,\"-\",($J538+2*$K538+3*$L538))","v":"-"},{"$f":"IF(B536=0,\"-\",N538*O499)","v":"-"},{"$f":"IF(B536=0,\"-\",O538*P499)","v":"-"},null,{"$f":"H538","v":7},"-","-","-","-",{"$f":"IF($B536=0,\"-\",SUM(S538:V538))","v":"-"},{"$f":"IF($B536=0,\"-\",(T538+2*U538+3*V538))","v":"-"},"-",null,{"$f":"R538","v":7},"-",{"$f":"IF($B536=0,\"-\",(U538+V538*2))","v":"-"},"-",{"$f":"IF($B536=0,\"-\",(V538))","v":"-"},"-"]
["","Number of cars or vans"]
["4 rooms ",106,16,56,33,1,null,2,{"$f":"I546","v":6.6666666666666666E-2},{"$f":"J546","v":0.8},0.13333333333333333,0,1,1.0666666666666667,null,1.1793163352199216,null,2,{"$f":"S546","v":0.15099658614228764},{"$f":"T546","v":0.52813040885471452},0.3114330886437866,9.4399163592113026E-3,1,1.1793163352199216,1.1793163352199216,null,2,{"$f":"AB546","v":1.1793163352199216},{"$f":"AC546","v":0.33031292136220919},0.2,9.4399163592113026E-3,0.2]
["6 rooms ",179,15,59,75,30,null,4,{"$f":"IF($B547=0,\"-\",$C547/$B547)","v":0.15094339622641509},{"$f":"IF($B547=0,\"-\",$D547/$B547)","v":0.52830188679245282},{"$f":"IF($B547=0,\"-\",$E547/$B547)","v":0.31132075471698112},{"$f":"IF($B547=0,\"-\",$F547/$B547)","v":9.433962264150943E-3},{"$f":"IF($B547=0,\"-\",SUM($I549:$L549))","v":0.99999999999999989},{"$f":"IF($B547=0,\"-\",($J549+2*$K549+3*$L549))","v":1.179245283018868},null,{"$f":"IF(B547=0,\"-\",N549*P544)","v":1.3037842739017411},null,{"$f":"H549","v":4},{"$f":"IF($B547=0,\"-\",I549+(I550-I549)*($P549-$N549)/($N550-$N549))","v":0.11932285811572817},0.51827693965400878,0.30169327244305688,6.070692978720614E-2,{"$f":"IF($B547=0,\"-\",SUM(S549:V549))","v":1},{"$f":"IF($B547=0,\"-\",(T549+2*U549+3*V549))","v":1.3037842739017409},{"$f":"P549","v":1.3037842739017411},null,{"$f":"R549","v":4},1.3037842739017409,{"$f":"IF($B547=0,\"-\",(U549+V549*2))","v":0.42310713201746919},0.2,{"$f":"IF($B547=0,\"-\",(V549))","v":6.070692978720614E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B550=0,\"-\",$C550/$B550)","v":3.125E-2},{"$f":"IF($B550=0,\"-\",$D550/$B550)","v":0.3515625},{"$f":"IF($B550=0,\"-\",$E550/$B550)","v":0.3671875},{"$f":"IF($B550=0,\"-\",$F550/$B550)","v":0.25},{"$f":"IF($B550=0,\"-\",SUM($I552:$L552))","v":1},{"$f":"IF($B550=0,\"-\",($J552+2*$K552+3*$L552))","v":1.8359375},null,{"$f":"IF(B550=0,\"-\",N552*P544)","v":2.0298291414307732},null,{"$f":"H552","v":7},2.3532515581471267E-2,0.23614548960395057,0.4272823326169119,0.31303966219766627,{"$f":"IF($B550=0,\"-\",SUM(S552:V552))","v":1},{"$f":"IF($B550=0,\"-\",(T552+2*U552+3*V552))","v":2.0298291414307732},2.0298291414307732,null,{"$f":"R552","v":7},2.0298291414307732,{"$f":"IF($B550=0,\"-\",(U552+V552*2))","v":1.0533616570122444},0.2,{"$f":"IF($B550=0,\"-\",(V552))","v":0.31303966219766627},0.2]
["4 rooms ",40,5,21,13,1,null,2,{"$f":"I556","v":0.31818181818181818},{"$f":"J556","v":0.63636363636363635},4.5454545454545456E-2,0,1,0.72727272727272729,null,0.80407931946812838,null,2,{"$f":"S556","v":0.2897967732400395},{"$f":"T556","v":0.62000049280896397},8.652937519382517E-2,3.6733587571713567E-3,1,0.80407931946812838,0.80407931946812838,null,2,{"$f":"AB556","v":0.80407931946812838},{"$f":"AC556","v":9.387609270816788E-2},0.2,3.6733587571713567E-3,0.2]
["8 or more rooms",10,1,3,1,5,null,6,{"$f":"IF($B559=0,\"-\",$C559/$B559)","v":5.5555555555555552E-2},{"$f":"IF($B559=0,\"-\",$D559/$B559)","v":0.3888888888888889},{"$f":"IF($B559=0,\"-\",$E559/$B559)","v":0.47222222222222221},{"$f":"IF($B559=0,\"-\",$F559/$B559)","v":8.3333333333333329E-2},{"$f":"IF($B559=0,\"-\",SUM($I561:$L561))","v":1},{"$f":"IF($B559=0,\"-\",($J561+2*$K561+3*$L561))","v":1.5833333333333333},null,{"$f":"IF(B559=0,\"-\",N561*P544)","v":1.7505476850920709},null,{"$f":"H561","v":6},3.8952712118517765E-2,0.358055036791533,0.41648410496930965,0.18650814612063954,{"$f":"IF($B559=0,\"-\",SUM(S561:V561))","v":1},{"$f":"IF($B559=0,\"-\",(T561+2*U561+3*V561))","v":1.7505476850920709},1.7505476850920709,null,{"$f":"R561","v":6},1.7505476850920709,{"$f":"IF($B559=0,\"-\",(U561+V561*2))","v":0.78950039721058873},0.2,{"$f":"IF($B559=0,\"-\",(V561))","v":0.18650814612063954},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",21,4,7,9,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P545","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B568=0,\"-\",$C568/$B568)","v":0.1},{"$f":"IF($B568=0,\"-\",$D568/$B568)","v":0.3},{"$f":"IF($B568=0,\"-\",$E568/$B568)","v":0.6},{"$f":"IF($B568=0,\"-\",$F568/$B568)","v":0},{"$f":"IF($B568=0,\"-\",SUM($I570:$L570))","v":1},{"$f":"IF($B568=0,\"-\",($J570+2*$K570+3*$L570))","v":1.5},null,{"$f":"IF(B568=0,\"-\",N570*P544)","v":1.6584135964030147},null,{"$f":"H570","v":4},0.04,0.32,0.57999999999999996,0.06,{"$f":"IF($B568=0,\"-\",SUM(S570:V570))","v":1},{"$f":"IF($B568=0,\"-\",(T570+2*U570+3*V570))","v":1.66},{"$f":"P570","v":1.6584135964030147},null,{"$f":"R570","v":4},1.66,{"$f":"IF($B568=0,\"-\",(U570+V570*2))","v":0.7},0.2,{"$f":"IF($B568=0,\"-\",(V570))","v":0.06},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B571=0,\"-\",$C571/$B571)","v":"-"},{"$f":"IF($B571=0,\"-\",$D571/$B571)","v":"-"},{"$f":"IF($B571=0,\"-\",$E571/$B571)","v":"-"},{"$f":"IF($B571=0,\"-\",$F571/$B571)","v":"-"},{"$f":"IF($B571=0,\"-\",SUM($I573:$L573))","v":"-"},{"$f":"IF($B571=0,\"-\",($J573+2*$K573+3*$L573))","v":"-"},null,{"$f":"IF(B571=0,\"-\",N573*P544)","v":"-"},null,{"$f":"H573","v":7},"-","-","-","-",{"$f":"IF($B571=0,\"-\",SUM(S573:V573))","v":"-"},{"$f":"IF($B571=0,\"-\",(T573+2*U573+3*V573))","v":"-"},"-",null,{"$f":"R573","v":7},"-",{"$f":"IF($B571=0,\"-\",(U573+V573*2))","v":"-"},"-",{"$f":"IF($B571=0,\"-\",(V573))","v":"-"},"-"]
["5 rooms ",1,0,0,0,1,null,3,{"$f":"I577","v":0.51282051282051277},{"$f":"J577","v":0.35897435897435898},0.12820512820512819,0,1,0.61538461538461542,null,0.68037480878072398,null,3,{"$f":"S577","v":0.45432933876401504},{"$f":"T577","v":0.41096651369124582},0.13470414754473906,0,0.99999999999999989,0.68037480878072398,0.68037480878072398,null,3,{"$f":"AB577","v":0.68037480878072398},{"$f":"AC577","v":0.13470414754473906},0.2,0,0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B579=0,\"-\",$C579/$B579)","v":0},{"$f":"IF($B579=0,\"-\",$D579/$B579)","v":0},{"$f":"IF($B579=0,\"-\",$E579/$B579)","v":0},{"$f":"IF($B579=0,\"-\",$F579/$B579)","v":1},{"$f":"IF($B579=0,\"-\",SUM($I581:$L581))","v":1},{"$f":"IF($B579=0,\"-\",($J581+2*$K581+3*$L581))","v":3},null,{"$f":"IF(B579=0,\"-\",N581*P544)","v":3.3168271928060293},null,{"$f":"H581","v":5},0,0,0,1,{"$f":"IF($B579=0,\"-\",SUM(S581:V581))","v":1},{"$f":"IF($B579=0,\"-\",(T581+2*U581+3*V581))","v":3},3.3168271928060293,null,{"$f":"R581","v":5},3,{"$f":"IF($B579=0,\"-\",(U581+V581*2))","v":2},0.2,{"$f":"IF($B579=0,\"-\",(V581))","v":1},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B582=0,\"-\",$C582/$B582)","v":0.66666666666666663},{"$f":"IF($B582=0,\"-\",$D582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",$E582/$B582)","v":0.33333333333333331},{"$f":"IF($B582=0,\"-\",$F582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",SUM($I584:$L584))","v":1},{"$f":"IF($B582=0,\"-\",($J584+2*$K584+3*$L584))","v":0.66666666666666663},null,{"$f":"IF(B582=0,\"-\",N584*P544)","v":0.73707270951245096},null,{"$f":"H584","v":8},{"$f":"IF($B582=0,\"-\",I584+(I586-I584)*($P584-$N584)/($N586-$N584))","v":0.73707270951245096},{"$f":"IF($B582=0,\"-\",J584+(J586-J584)*($P584-$N584)/($N586-$N584))","v":0},{"$f":"IF($B582=0,\"-\",K584+(K586-K584)*($P584-$N584)/($N586-$N584))","v":0.36853635475622548},{"$f":"IF($B582=0,\"-\",L584+(L586-L584)*($P584-$N584)/($N586-$N584))","v":0},{"$f":"IF($B582=0,\"-\",SUM(S584:V584))","v":1.1056090642686764},{"$f":"IF($B582=0,\"-\",(T584+2*U584+3*V584))","v":0.73707270951245096},0.73707270951245096,null,{"$f":"R584","v":8},0.73707270951245096,{"$f":"IF($B582=0,\"-\",(U584+V584*2))","v":0.36853635475622548},0.2,{"$f":"IF($B582=0,\"-\",(V584))","v":0},0.2]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1296","v":1.1172671869101436},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",465,88,235,117,25,null,3,{"$f":"I591","v":0.4},{"$f":"J591","v":0.4},0.15,0.05,1,0.85,null,0.93372508228518447,null,3,{"$f":"S591","v":0.11182994934401574},{"$f":"T591","v":0.79331317724668127},0.14415871518940573,-4.9301841780102662E-2,1,0.93372508228518469,0.93372508228518447,null,3,{"$f":"AB591","v":0.93372508228518469},{"$f":"AC591","v":4.555503162920041E-2},0.2,-4.9301841780102662E-2,0.2]
["8 or more rooms",84,5,27,39,13,null,6,{"$f":"IF($B594=0,\"-\",$C594/$B594)","v":0.15596330275229359},{"$f":"IF($B594=0,\"-\",$D594/$B594)","v":0.49235474006116209},{"$f":"IF($B594=0,\"-\",$E594/$B594)","v":0.27522935779816515},{"$f":"IF($B594=0,\"-\",$F594/$B594)","v":7.64525993883792E-2},{"$f":"IF($B594=0,\"-\",SUM($I596:$L596))","v":1},{"$f":"IF($B594=0,\"-\",($J596+2*$K596+3*$L596))","v":1.27217125382263},null,{"$f":"IF(B594=0,\"-\",N596*P$4)","v":1.3974802454780959},null,{"$f":"H596","v":6},0.13753197540138773,0.42983543734358243,0.33025295363057605,0.10237963362445379,{"$f":"IF($B594=0,\"-\",SUM(S596:V596))","v":1},{"$f":"IF($B594=0,\"-\",(T596+2*U596+3*V596))","v":1.3974802454780959},1.3974802454780959,null,{"$f":"R596","v":6},1.3974802454780959,{"$f":"IF($B594=0,\"-\",(U596+V596*2))","v":0.53501222087948364},0.2,{"$f":"IF($B594=0,\"-\",(V596))","v":0.10237963362445379},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B596=0,\"-\",$C596/$B596)","v":5.9523809523809521E-2},{"$f":"IF($B596=0,\"-\",$D596/$B596)","v":0.32142857142857145},{"$f":"IF($B596=0,\"-\",$E596/$B596)","v":0.4642857142857143},{"$f":"IF($B596=0,\"-\",$F596/$B596)","v":0.15476190476190477},{"$f":"IF($B596=0,\"-\",SUM($I598:$L598))","v":1},{"$f":"IF($B596=0,\"-\",($J598+2*$K598+3*$L598))","v":1.7142857142857144},null,{"$f":"IF(B596=0,\"-\",N598*P589)","v":1.9153151775602464},null,{"$f":"H598","v":8},-3.360406910947647E-3,0.27379659039150889,0.54717286238957907,0.1823909541298597,{"$f":"IF($B596=0,\"-\",SUM(S598:V598))","v":1},{"$f":"IF($B596=0,\"-\",(T598+2*U598+3*V598))","v":1.9153151775602462},1.9153151775602464,null,{"$f":"R598","v":8},1.9153151775602462,{"$f":"IF($B596=0,\"-\",(U598+V598*2))","v":0.91195477064929853},0.2,{"$f":"IF($B596=0,\"-\",(V598))","v":0.1823909541298597},0.2]
["1 - 3 rooms ",25,12,11,2,0,null,"1",{"$f":"IF($B601=0,\"-\",$C601/$B601)","v":0.48},{"$f":"IF($B601=0,\"-\",$D601/$B601)","v":0.44},{"$f":"IF($B601=0,\"-\",$E601/$B601)","v":0.08},{"$f":"IF($B601=0,\"-\",$F601/$B601)","v":0},{"$f":"IF($B601=0,\"-\",SUM($I601:$L601))","v":0.99999999999999989},{"$f":"IF($B601=0,\"-\",($J601+2*$K601+3*$L601))","v":0.6},null,{"$f":"IF(B601=0,\"-\",N601*P$4)","v":0.65910005808365957},null,{"$f":"H601","v":"1"},{"$f":"IF($B601=0,\"-\",I601+(I604-I601)*($P601-$N601)/($N604-$N601))","v":0.38221626753430882},{"$f":"IF($B601=0,\"-\",J601+(J604-J601)*($P601-$N601)/($N604-$N601))","v":0.57646740684772291},{"$f":"IF($B601=0,\"-\",K601+(K604-K601)*($P601-$N601)/($N604-$N601))","v":4.1316325617968316E-2},{"$f":"IF($B601=0,\"-\",L601+(L604-L601)*($P601-$N601)/($N604-$N601))","v":0},{"$f":"IF($B601=0,\"-\",SUM(S601:V601))","v":1},{"$f":"IF($B601=0,\"-\",(T601+2*U601+3*V601))","v":0.65910005808365957},{"$f":"P601","v":0.65910005808365957},null,{"$f":"R601","v":"1"},{"$f":"X601","v":0.65910005808365957},{"$f":"IF($B601=0,\"-\",(U601+V601*2))","v":4.1316325617968316E-2},{"$f":"IF(AC601=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B601=0,\"-\",(V601))","v":0},{"$f":"IF(AE601=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B605=0,\"-\",$C605/$B605)","v":0.23809523809523808},{"$f":"IF($B605=0,\"-\",$D605/$B605)","v":0.38095238095238093},{"$f":"IF($B605=0,\"-\",$E605/$B605)","v":0.23809523809523808},{"$f":"IF($B605=0,\"-\",$F605/$B605)","v":0.14285714285714285},{"$f":"IF($B605=0,\"-\",SUM($I607:$L607))","v":1},{"$f":"IF($B605=0,\"-\",($J607+2*$K607+3*$L607))","v":1.2857142857142856},null,{"$f":"IF(B605=0,\"-\",N607*P$4)","v":1.4123572673221276},null,{"$f":"H607","v":7},0.21103477193971626,0.31492484353290773,0.32468872979290786,0.14935165473446807,{"$f":"IF($B605=0,\"-\",SUM(S607:V607))","v":1},{"$f":"IF($B605=0,\"-\",(T607+2*U607+3*V607))","v":1.4123572673221276},1.4123572673221276,null,{"$f":"R607","v":7},1.4123572673221276,{"$f":"IF($B605=0,\"-\",(U607+V607*2))","v":0.62339203926184394},0.2,{"$f":"IF($B605=0,\"-\",(V607))","v":0.14935165473446807},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$I608-($I607-$I608)))","v":0.38690476190476192},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$J608-($J607-$J608)))","v":0.74404761904761907},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$K608-($K607-$K608)))","v":-0.23809523809523808},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$L608-($L607-$L608)))","v":0.10714285714285715},{"$f":"IF($B606=0,\"-\",SUM($I609:$L609))","v":1},{"$f":"IF($B606=0,\"-\",($J609+2*$K609+3*$L609))","v":0.58928571428571441},null,{"$f":"IF(B606=0,\"-\",N609*P599)","v":1.2534545844659217}]
["1 - 3 rooms ",50,19,28,3,0,null,"1",{"$f":"IF($B612=0,\"-\",$C612/$B612)","v":0.38},{"$f":"IF($B612=0,\"-\",$D612/$B612)","v":0.56000000000000005},{"$f":"IF($B612=0,\"-\",$E612/$B612)","v":0.06},{"$f":"IF($B612=0,\"-\",$F612/$B612)","v":0},{"$f":"IF($B612=0,\"-\",SUM($I612:$L612))","v":1},{"$f":"IF($B612=0,\"-\",($J612+2*$K612+3*$L612))","v":0.68},null,{"$f":"IF(B612=0,\"-\",N612*P$4)","v":0.74698006582814769},null,{"$f":"H612","v":"1"},{"$f":"IF($B612=0,\"-\",I612+(I615-I612)*($P612-$N612)/($N615-$N612))","v":0.35961476257404196},{"$f":"IF($B612=0,\"-\",J612+(J615-J612)*($P612-$N612)/($N615-$N612))","v":0.53379040902376806},{"$f":"IF($B612=0,\"-\",K612+(K615-K612)*($P612-$N612)/($N615-$N612))","v":0.10659482840218985},{"$f":"IF($B612=0,\"-\",L612+(L615-L612)*($P612-$N612)/($N615-$N612))","v":0},{"$f":"IF($B612=0,\"-\",SUM(S612:V612))","v":0.99999999999999978},{"$f":"IF($B612=0,\"-\",(T612+2*U612+3*V612))","v":0.7469800658281478},{"$f":"P612","v":0.74698006582814769},null,{"$f":"R612","v":"1"},{"$f":"X612","v":0.7469800658281478},{"$f":"IF($B612=0,\"-\",(U612+V612*2))","v":0.10659482840218985},{"$f":"IF(AC612=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B612=0,\"-\",(V612))","v":0},{"$f":"IF(AE612=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B615=0,\"-\",$C615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",$D615/$B615)","v":1},{"$f":"IF($B615=0,\"-\",$E615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",$F615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",SUM($I617:$L617))","v":1},{"$f":"IF($B615=0,\"-\",($J617+2*$K617+3*$L617))","v":1},null,{"$f":"IF(B615=0,\"-\",N617*P$4)","v":1.0985000968060994},null,{"$f":"H617","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B615=0,\"-\",SUM(S617:V617))","v":{"$error":"#VALUE!"}},{"$f":"IF($B615=0,\"-\",(T617+2*U617+3*V617))","v":{"$error":"#VALUE!"}},1.0985000968060994,null,{"$f":"R617","v":6},{"$error":"#VALUE!"},{"$f":"IF($B615=0,\"-\",(U617+V617*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B615=0,\"-\",(V617))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",598,342,213,40,3]
["5 rooms ",80,35,38,7,0,null,3,{"$f":"I622","v":0.63475177304964536},{"$f":"J622","v":0.33333333333333331},3.1914893617021274E-2,0,1,0.39716312056737585,null,0.43628372639107488,null,3,{"$f":"S622","v":0.61360641110873215},{"$f":"T622","v":0.33861686343021219},4.5663313422304008E-2,2.1134120387515565E-3,0.99999999999999989,0.43628372639107488,0.43628372639107488,null,3,{"$f":"AB622","v":0.43628372639107488},{"$f":"AC622","v":4.989013749980712E-2},0.2,2.1134120387515565E-3,0.2]
["7 rooms ",2,2,0,0,0,null,5,{"$f":"IF($B624=0,\"-\",$C624/$B624)","v":0.4375},{"$f":"IF($B624=0,\"-\",$D624/$B624)","v":0.47499999999999998},{"$f":"IF($B624=0,\"-\",$E624/$B624)","v":8.7499999999999994E-2},{"$f":"IF($B624=0,\"-\",$F624/$B624)","v":0},{"$f":"IF($B624=0,\"-\",SUM($I626:$L626))","v":1},{"$f":"IF($B624=0,\"-\",($J626+2*$K626+3*$L626))","v":0.64999999999999991},null,{"$f":"IF(B624=0,\"-\",N626*P$4)","v":0.7140250629239645},null,{"$f":"H626","v":5},0.42459172118468458,0.44711811775891863,0.11796353800414444,1.0326623052252354E-2,{"$f":"IF($B624=0,\"-\",SUM(S626:V626))","v":1},{"$f":"IF($B624=0,\"-\",(T626+2*U626+3*V626))","v":0.71402506292396462},0.7140250629239645,null,{"$f":"R626","v":5},0.71402506292396462,{"$f":"IF($B624=0,\"-\",(U626+V626*2))","v":0.13861678410864914},0.2,{"$f":"IF($B624=0,\"-\",(V626))","v":1.0326623052252354E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B627=0,\"-\",$C627/$B627)","v":1},{"$f":"IF($B627=0,\"-\",$D627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",$E627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",$F627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",SUM($I629:$L629))","v":1},{"$f":"IF($B627=0,\"-\",($J629+2*$K629+3*$L629))","v":0},null,{"$f":"IF(B627=0,\"-\",N629*P620)","v":{"$error":"#VALUE!"}},null,{"$f":"H629","v":8},{"$f":"IF($B627=0,\"-\",I629+(I631-I629)*($P629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",J629+(J631-J629)*($P629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",K629+(K631-K629)*($P629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",L629+(L631-L629)*($P629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",SUM(S629:V629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",(T629+2*U629+3*V629))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R629","v":8},{"$error":"#VALUE!"},{"$f":"IF($B627=0,\"-\",(U629+V629*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B627=0,\"-\",(V629))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",882,121,444,235,82,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",108,9,47,37,15,null,5,{"$f":"IF($B638=0,\"-\",$C638/$B638)","v":0.14864864864864866},{"$f":"IF($B638=0,\"-\",$D638/$B638)","v":0.51351351351351349},{"$f":"IF($B638=0,\"-\",$E638/$B638)","v":0.28040540540540543},{"$f":"IF($B638=0,\"-\",$F638/$B638)","v":5.7432432432432436E-2},{"$f":"IF($B638=0,\"-\",SUM($I640:$L640))","v":1},{"$f":"IF($B638=0,\"-\",($J640+2*$K640+3*$L640))","v":1.2466216216216217},null,{"$f":"IF(B638=0,\"-\",N640*P$4)","v":1.3694139720319281},null,{"$f":"H640","v":5},9.3869680705531686E-2,0.52384530765404536,0.30128637054338625,8.0998641097036667E-2,{"$f":"IF($B638=0,\"-\",SUM(S640:V640))","v":1},{"$f":"IF($B638=0,\"-\",(T640+2*U640+3*V640))","v":1.3694139720319278},1.3694139720319281,null,{"$f":"R640","v":5},1.3694139720319278,{"$f":"IF($B638=0,\"-\",(U640+V640*2))","v":0.46328365273745958},0.2,{"$f":"IF($B638=0,\"-\",(V640))","v":8.0998641097036667E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$I643-($I642-$I643)))","v":8.5087719298245615E-2},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$J643-($J642-$J643)))","v":0.32270955165692011},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$K643-($K642-$K643)))","v":0.14161793372319686},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$L643-($L642-$L643)))","v":0.45058479532163737},{"$f":"IF($B641=0,\"-\",SUM($I644:$L644))","v":1},{"$f":"IF($B641=0,\"-\",($J644+2*$K644+3*$L644))","v":1.9576998050682259},null,{"$f":"IF(B641=0,\"-\",N644*P634)","v":2.2018914428552194}]
["5 rooms ",115,35,49,24,7,null,3,{"$f":"I646","v":0.45161290322580644},{"$f":"J646","v":0.45161290322580644},6.4516129032258063E-2,3.2258064516129031E-2,1,0.67741935483870963,null,0.74414522686864792,null,3,{"$f":"S646","v":0.39039506308513189},{"$f":"T646","v":0.50260154128641965},7.9466501303116888E-2,2.7536894325331508E-2,0.99999999999999989,0.74414522686864792,0.74414522686864792,null,3,{"$f":"AB646","v":0.74414522686864792},{"$f":"AC646","v":0.1345402899537799},0.2,2.7536894325331508E-2,0.2]
["6 rooms ",50,13,19,13,5,null,4,{"$f":"IF($B647=0,\"-\",$C647/$B647)","v":0.31521739130434784},{"$f":"IF($B647=0,\"-\",$D647/$B647)","v":0.56521739130434778},{"$f":"IF($B647=0,\"-\",$E647/$B647)","v":9.7826086956521743E-2},{"$f":"IF($B647=0,\"-\",$F647/$B647)","v":2.1739130434782608E-2},{"$f":"IF($B647=0,\"-\",SUM($I649:$L649))","v":0.99999999999999989},{"$f":"IF($B647=0,\"-\",($J649+2*$K649+3*$L649))","v":0.82608695652173902},null,{"$f":"IF(B647=0,\"-\",N649*P$4)","v":0.90745660170938636},null,{"$f":"H649","v":4},{"$f":"IF($B647=0,\"-\",I649+(I650-I649)*($P649-$N649)/($N650-$N649))","v":0.31079512797893222},0.5086124207390279,0.14293317287576099,3.7659278406278814E-2,{"$f":"IF($B647=0,\"-\",SUM(S649:V649))","v":1},{"$f":"IF($B647=0,\"-\",(T649+2*U649+3*V649))","v":0.90745660170938636},{"$f":"P649","v":0.90745660170938636},null,{"$f":"R649","v":4},0.90745660170938636,{"$f":"IF($B647=0,\"-\",(U649+V649*2))","v":0.21825172968831863},0.2,{"$f":"IF($B647=0,\"-\",(V649))","v":3.7659278406278814E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B651=0,\"-\",$C651/$B651)","v":0.22727272727272727},{"$f":"IF($B651=0,\"-\",$D651/$B651)","v":0.31818181818181818},{"$f":"IF($B651=0,\"-\",$E651/$B651)","v":0.27272727272727271},{"$f":"IF($B651=0,\"-\",$F651/$B651)","v":0.18181818181818182},{"$f":"IF($B651=0,\"-\",SUM($I653:$L653))","v":1},{"$f":"IF($B651=0,\"-\",($J653+2*$K653+3*$L653))","v":1.4090909090909089},null,{"$f":"IF(B651=0,\"-\",N653*P644)","v":3.1026652149323541},null,{"$f":"H653","v":8},-1.1159068946015227,1.7781596680451333,-0.31126386721805333,0.64901109377444255,{"$f":"IF($B651=0,\"-\",SUM(S653:V653))","v":0.99999999999999978},{"$f":"IF($B651=0,\"-\",(T653+2*U653+3*V653))","v":3.1026652149323541},3.1026652149323541,null,{"$f":"R653","v":8},3.1026652149323541,{"$f":"IF($B651=0,\"-\",(U653+V653*2))","v":0.98675832033083177},0.2,{"$f":"IF($B651=0,\"-\",(V653))","v":0.64901109377444255},0.2]
["4 rooms ",253,92,126,31,4,null,2,{"$f":"I657","v":0.45205479452054792},{"$f":"J657","v":0.47031963470319632},7.3059360730593603E-2,4.5662100456621002E-3,1,0.63013698630136994,null,0.69220554045315863,null,2,{"$f":"S657","v":0.41783536544226602},{"$f":"T657","v":0.48104158278140879},9.2205197657225707E-2,8.9178541190994588E-3,1,0.69220554045315863,0.69220554045315863,null,2,{"$f":"AB657","v":0.69220554045315863},{"$f":"AC657","v":0.11004090589542462},0.2,8.9178541190994588E-3,0.2]
["7 rooms ",5,3,2,0,0,null,5,{"$f":"IF($B659=0,\"-\",$C659/$B659)","v":0.27777777777777779},{"$f":"IF($B659=0,\"-\",$D659/$B659)","v":0.58333333333333337},{"$f":"IF($B659=0,\"-\",$E659/$B659)","v":0.1111111111111111},{"$f":"IF($B659=0,\"-\",$F659/$B659)","v":2.7777777777777776E-2},{"$f":"IF($B659=0,\"-\",SUM($I661:$L661))","v":1},{"$f":"IF($B659=0,\"-\",($J661+2*$K661+3*$L661))","v":0.88888888888888895},null,{"$f":"IF(B659=0,\"-\",N661*P$4)","v":0.97644453049431068},null,{"$f":"H661","v":5},0.26683332257710007,0.53408328493028367,0.15488893191382197,4.4194460578794351E-2,{"$f":"IF($B659=0,\"-\",SUM(S661:V661))","v":1},{"$f":"IF($B659=0,\"-\",(T661+2*U661+3*V661))","v":0.97644453049431068},0.97644453049431068,null,{"$f":"R661","v":5},0.97644453049431068,{"$f":"IF($B659=0,\"-\",(U661+V661*2))","v":0.24327785307141067},0.2,{"$f":"IF($B659=0,\"-\",(V661))","v":4.4194460578794351E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B661=0,\"-\",$C661/$B661)","v":0.6},{"$f":"IF($B661=0,\"-\",$D661/$B661)","v":0.4},{"$f":"IF($B661=0,\"-\",$E661/$B661)","v":0},{"$f":"IF($B661=0,\"-\",$F661/$B661)","v":0},{"$f":"IF($B661=0,\"-\",SUM($I663:$L663))","v":1},{"$f":"IF($B661=0,\"-\",($J663+2*$K663+3*$L663))","v":0.4},null,{"$f":"IF(B661=0,\"-\",N663*P$4)","v":0.43940003872243977},null,{"$f":"H663","v":7},0.58874284607930294,0.39718571151982573,0,1.407144240087134E-2,{"$f":"IF($B661=0,\"-\",SUM(S663:V663))","v":1},{"$f":"IF($B661=0,\"-\",(T663+2*U663+3*V663))","v":0.43940003872243977},0.43940003872243977,null,{"$f":"R663","v":7},0.43940003872243977,{"$f":"IF($B661=0,\"-\",(U663+V663*2))","v":2.8142884801742679E-2},0.2,{"$f":"IF($B661=0,\"-\",(V663))","v":1.407144240087134E-2},0.2]
["4 rooms ",288,138,124,25,1,null,2,{"$f":"I667","v":0.60278207109737247},{"$f":"J667","v":0.3508500772797527},4.0185471406491501E-2,6.1823802163833074E-3,1,0.44976816074188564,null,0.49407036811526267,null,2,{"$f":"S667","v":0.56955433365351305},{"$f":"T667","v":0.37227485615082156},5.2716918622555002E-2,5.4538915731103628E-3,1,0.49407036811526267,0.49407036811526267,null,2,{"$f":"AB667","v":0.49407036811526267},{"$f":"AC667","v":6.3624701768775729E-2},0.2,5.4538915731103628E-3,0.2]
["8 or more rooms",8,3,5,0,0,null,6,{"$f":"IF($B670=0,\"-\",$C670/$B670)","v":0.27272727272727271},{"$f":"IF($B670=0,\"-\",$D670/$B670)","v":0.63636363636363635},{"$f":"IF($B670=0,\"-\",$E670/$B670)","v":9.0909090909090912E-2},{"$f":"IF($B670=0,\"-\",$F670/$B670)","v":0},{"$f":"IF($B670=0,\"-\",SUM($I672:$L672))","v":1},{"$f":"IF($B670=0,\"-\",($J672+2*$K672+3*$L672))","v":0.81818181818181812},null,{"$f":"IF(B670=0,\"-\",N672*P$4)","v":0.89877280647771762},null,{"$f":"H672","v":6},4.0906450742741463E-3,0.94529575816458467,0.19836374197029033,-0.14775014520914923,{"$f":"IF($B670=0,\"-\",SUM(S672:V672))","v":1},{"$f":"IF($B670=0,\"-\",(T672+2*U672+3*V672))","v":0.89877280647771773},0.89877280647771762,null,{"$f":"R672","v":6},0.89877280647771773,{"$f":"IF($B670=0,\"-\",(U672+V672*2))","v":-9.713654844800812E-2},0.2,{"$f":"IF($B670=0,\"-\",(V672))","v":-0.14775014520914923},0.2]
["                    E36005999 Marine"]
["","Number of cars or vans"]
["1 - 3 rooms ",7,3,4,0,0,null,"1",{"$f":"IF($B681=0,\"-\",$C681/$B681)","v":0.42857142857142855},{"$f":"IF($B681=0,\"-\",$D681/$B681)","v":0.5714285714285714},{"$f":"IF($B681=0,\"-\",$E681/$B681)","v":0},{"$f":"IF($B681=0,\"-\",$F681/$B681)","v":0},{"$f":"IF($B681=0,\"-\",SUM($I681:$L681))","v":1},{"$f":"IF($B681=0,\"-\",($J681+2*$K681+3*$L681))","v":0.5714285714285714},null,{"$f":"IF(B681=0,\"-\",N681*P$4)","v":0.62771434103205681},null,{"$f":"H681","v":"1"},{"$f":"IF($B681=0,\"-\",I681+(I684-I681)*($P681-$N681)/($N684-$N681))","v":0.403805689945895},{"$f":"IF($B681=0,\"-\",J681+(J684-J681)*($P681-$N681)/($N684-$N681))","v":0.57058428488451907},{"$f":"IF($B681=0,\"-\",K681+(K684-K681)*($P681-$N681)/($N684-$N681))","v":1.970001936121989E-2},{"$f":"IF($B681=0,\"-\",L681+(L684-L681)*($P681-$N681)/($N684-$N681))","v":5.9100058083659665E-3},{"$f":"IF($B681=0,\"-\",SUM(S681:V681))","v":1},{"$f":"IF($B681=0,\"-\",(T681+2*U681+3*V681))","v":0.62771434103205681},{"$f":"P681","v":0.62771434103205681},null,{"$f":"R681","v":"1"},{"$f":"X681","v":0.62771434103205681},{"$f":"IF($B681=0,\"-\",(U681+V681*2))","v":3.1520030977951821E-2},{"$f":"IF(AC681=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B681=0,\"-\",(V681))","v":5.9100058083659665E-3},{"$f":"IF(AE681=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",118,23,54,29,12,null,4,{"$f":"IF($B682=0,\"-\",$C682/$B682)","v":0.24637681159420291},{"$f":"IF($B682=0,\"-\",$D682/$B682)","v":0.56521739130434778},{"$f":"IF($B682=0,\"-\",$E682/$B682)","v":0.14492753623188406},{"$f":"IF($B682=0,\"-\",$F682/$B682)","v":4.3478260869565216E-2},{"$f":"IF($B682=0,\"-\",SUM($I684:$L684))","v":0.99999999999999989},{"$f":"IF($B682=0,\"-\",($J684+2*$K684+3*$L684))","v":0.98550724637681164},null,{"$f":"IF(B682=0,\"-\",N684*P$4)","v":1.08257980554804},null,{"$f":"H684","v":4},{"$f":"IF($B682=0,\"-\",I684+(I685-I684)*($P684-$N684)/($N685-$N684))","v":0.19640596216861966},0.54082970402487673,0.24654289989634762,1.6221433910156176E-2,{"$f":"IF($B682=0,\"-\",SUM(S684:V684))","v":1.0000000000000002},{"$f":"IF($B682=0,\"-\",(T684+2*U684+3*V684))","v":1.0825798055480405},{"$f":"P684","v":1.08257980554804},null,{"$f":"R684","v":4},1.0825798055480405,{"$f":"IF($B682=0,\"-\",(U684+V684*2))","v":0.27898576771665995},0.2,{"$f":"IF($B682=0,\"-\",(V684))","v":1.6221433910156176E-2},0.2]
["Shared ownership; rented and living rent free",175,75,63,25,12]
["4 rooms ",56,24,21,10,1,null,2,{"$f":"I691","v":0.6097560975609756},{"$f":"J691","v":0.36585365853658536},0,2.4390243902439025E-2,1,0.43902439024390244,null,0.48226833518316559,null,2,{"$f":"S691","v":0.58715624693945112},{"$f":"T691","v":0.36699451638046038},2.2273891237560156E-2,2.3575345442528289E-2,1,0.48226833518316559,0.48226833518316559,null,2,{"$f":"AB691","v":0.48226833518316559},{"$f":"AC691","v":6.9424582122616735E-2},0.2,2.3575345442528289E-2,0.2]
["7 rooms ",8,1,3,3,1,null,5,{"$f":"IF($B693=0,\"-\",$C693/$B693)","v":0.28125},{"$f":"IF($B693=0,\"-\",$D693/$B693)","v":0.5},{"$f":"IF($B693=0,\"-\",$E693/$B693)","v":9.375E-2},{"$f":"IF($B693=0,\"-\",$F693/$B693)","v":0.125},{"$f":"IF($B693=0,\"-\",SUM($I695:$L695))","v":1},{"$f":"IF($B693=0,\"-\",($J695+2*$K695+3*$L695))","v":1.0625},null,{"$f":"IF(B693=0,\"-\",N695*P$4)","v":1.1671563528564806},null,{"$f":"H695","v":5},-1.5276333093361572E-2,0.91862541142592224,4.1421823571759719E-2,5.5229098095679635E-2,{"$f":"IF($B693=0,\"-\",SUM(S695:V695))","v":1},{"$f":"IF($B693=0,\"-\",(T695+2*U695+3*V695))","v":1.1671563528564806},1.1671563528564806,null,{"$f":"R695","v":5},1.1671563528564806,{"$f":"IF($B693=0,\"-\",(U695+V695*2))","v":0.15188001976311899},0.2,{"$f":"IF($B693=0,\"-\",(V695))","v":5.5229098095679635E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",50,13,26,8,3,null,3,{"$f":"I702","v":0.41836734693877553},{"$f":"J702","v":0.51360544217687076},6.8027210884353748E-2,0,1,0.64965986394557829,null,0.71365142343525512,null,3,{"$f":"S702","v":0.38402937861374187},{"$f":"T702","v":0.51828981933726115},9.7680802048996984E-2,0,1,0.71365142343525512,0.71365142343525512,null,3,{"$f":"AB702","v":0.71365142343525512},{"$f":"AC702","v":9.7680802048996984E-2},0.2,0,0.2]
["6 rooms ",17,3,8,5,1,null,4,{"$f":"IF($B703=0,\"-\",$C703/$B703)","v":0.31818181818181818},{"$f":"IF($B703=0,\"-\",$D703/$B703)","v":0.52727272727272723},{"$f":"IF($B703=0,\"-\",$E703/$B703)","v":0.15454545454545454},{"$f":"IF($B703=0,\"-\",$F703/$B703)","v":0},{"$f":"IF($B703=0,\"-\",SUM($I705:$L705))","v":1},{"$f":"IF($B703=0,\"-\",($J705+2*$K705+3*$L705))","v":0.83636363636363631},null,{"$f":"IF(B703=0,\"-\",N705*P$4)","v":0.91874553551055582},null,{"$f":"H705","v":4},{"$f":"IF($B703=0,\"-\",I705+(I706-I705)*($P705-$N705)/($N706-$N705))","v":0.29208062241249716},0.52401007780156217,0.15699244164882839,2.6916858137112306E-2,{"$f":"IF($B703=0,\"-\",SUM(S705:V705))","v":1},{"$f":"IF($B703=0,\"-\",(T705+2*U705+3*V705))","v":0.91874553551055593},{"$f":"P705","v":0.91874553551055582},null,{"$f":"R705","v":4},0.91874553551055593,{"$f":"IF($B703=0,\"-\",(U705+V705*2))","v":0.21082615792305301},0.2,{"$f":"IF($B703=0,\"-\",(V705))","v":2.6916858137112306E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B707=0,\"-\",$C707/$B707)","v":1},{"$f":"IF($B707=0,\"-\",$D707/$B707)","v":0},{"$f":"IF($B707=0,\"-\",$E707/$B707)","v":0},{"$f":"IF($B707=0,\"-\",$F707/$B707)","v":0},{"$f":"IF($B707=0,\"-\",SUM($I709:$L709))","v":1},{"$f":"IF($B707=0,\"-\",($J709+2*$K709+3*$L709))","v":0},null,{"$f":"IF(B707=0,\"-\",N709*P700)","v":0},null,{"$f":"H709","v":8},1,0,0,0,{"$f":"IF($B707=0,\"-\",SUM(S709:V709))","v":1},{"$f":"IF($B707=0,\"-\",(T709+2*U709+3*V709))","v":0},0,null,{"$f":"R709","v":8},0,{"$f":"IF($B707=0,\"-\",(U709+V709*2))","v":0},0.2,{"$f":"IF($B707=0,\"-\",(V709))","v":0},0.2]
["1 - 3 rooms ",880,483,348,47,2,null,"1",{"$f":"IF($B712=0,\"-\",$C712/$B712)","v":0.54886363636363633},{"$f":"IF($B712=0,\"-\",$D712/$B712)","v":0.39545454545454545},{"$f":"IF($B712=0,\"-\",$E712/$B712)","v":5.3409090909090906E-2},{"$f":"IF($B712=0,\"-\",$F712/$B712)","v":2.2727272727272726E-3},{"$f":"IF($B712=0,\"-\",SUM($I712:$L712))","v":1},{"$f":"IF($B712=0,\"-\",($J712+2*$K712+3*$L712))","v":0.50909090909090904},null,{"$f":"IF(B712=0,\"-\",N712*P$4)","v":0.55923641291946868},null,{"$f":"H712","v":"1"},{"$f":"IF($B712=0,\"-\",I712+(I715-I712)*($P712-$N712)/($N715-$N712))","v":0.51398850537648655},{"$f":"IF($B712=0,\"-\",J712+(J715-J712)*($P712-$N712)/($N715-$N712))","v":0.41520186693655525},{"$f":"IF($B712=0,\"-\",K712+(K715-K712)*($P712-$N712)/($N715-$N712))","v":6.8394337077961193E-2},{"$f":"IF($B712=0,\"-\",L712+(L715-L712)*($P712-$N712)/($N715-$N712))","v":2.4152906089970221E-3},{"$f":"IF($B712=0,\"-\",SUM(S712:V712))","v":1},{"$f":"IF($B712=0,\"-\",(T712+2*U712+3*V712))","v":0.55923641291946879},{"$f":"P712","v":0.55923641291946868},null,{"$f":"R712","v":"1"},{"$f":"X712","v":0.55923641291946879},{"$f":"IF($B712=0,\"-\",(U712+V712*2))","v":7.3224918295955232E-2},{"$f":"IF(AC712=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B712=0,\"-\",(V712))","v":2.4152906089970221E-3},{"$f":"IF(AE712=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B716=0,\"-\",$C716/$B716)","v":0.35714285714285715},{"$f":"IF($B716=0,\"-\",$D716/$B716)","v":0.5714285714285714},{"$f":"IF($B716=0,\"-\",$E716/$B716)","v":7.1428571428571425E-2},{"$f":"IF($B716=0,\"-\",$F716/$B716)","v":0},{"$f":"IF($B716=0,\"-\",SUM($I718:$L718))","v":1},{"$f":"IF($B716=0,\"-\",($J718+2*$K718+3*$L718))","v":0.71428571428571419},null,{"$f":"IF(B716=0,\"-\",N718*P$4)","v":0.78464292629007093},null,{"$f":"H718","v":7},0.30277592059403602,0.60980523252185692,8.741884688410706E-2,0,{"$f":"IF($B716=0,\"-\",SUM(S718:V718))","v":1},{"$f":"IF($B716=0,\"-\",(T718+2*U718+3*V718))","v":0.78464292629007104},0.78464292629007093,null,{"$f":"R718","v":7},0.78464292629007104,{"$f":"IF($B716=0,\"-\",(U718+V718*2))","v":8.741884688410706E-2},0.2,{"$f":"IF($B716=0,\"-\",(V718))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$I719-($I718-$I719)))","v":0.84285714285714275},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$J719-($J718-$J719)))","v":0.22857142857142865},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$K719-($K718-$K719)))","v":-7.1428571428571425E-2},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$L719-($L718-$L719)))","v":0},{"$f":"IF($B716=0,\"-\",SUM($I720:$L720))","v":1},{"$f":"IF($B716=0,\"-\",($J720+2*$K720+3*$L720))","v":8.5714285714285798E-2},null,{"$f":"IF(B716=0,\"-\",N720*P710)","v":0}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["5 rooms ",369,54,184,102,29,null,3,{"$f":"I726","v":0.20408163265306123},{"$f":"J726","v":0.5714285714285714},0.20408163265306123,2.0408163265306121E-2,1,1.0408163265306123,null,1.1433368354512463,null,3,{"$f":"S726","v":0.15618153434286264},{"$f":"T726","v":0.56342139081552323},0.26127577988911926,1.9121294952494813E-2,1,1.1433368354512463,1.1433368354512463,null,3,{"$f":"AB726","v":1.1433368354512463},{"$f":"AC726","v":0.2995183697941089},0.2,1.9121294952494813E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B730=0,\"-\",$C730/$B730)","v":6.1290322580645158E-2},{"$f":"IF($B730=0,\"-\",$D730/$B730)","v":0.38709677419354838},{"$f":"IF($B730=0,\"-\",$E730/$B730)","v":0.4},{"$f":"IF($B730=0,\"-\",$F730/$B730)","v":0.15161290322580645},{"$f":"IF($B730=0,\"-\",SUM($I732:$L732))","v":1},{"$f":"IF($B730=0,\"-\",($J732+2*$K732+3*$L732))","v":1.6419354838709677},null,{"$f":"IF(B730=0,\"-\",N732*P$4)","v":1.8036662879816276},null,{"$f":"H732","v":7},4.8920961733653935E-2,0.31024956921224101,0.42907168839292847,0.21175778066117656,{"$f":"IF($B730=0,\"-\",SUM(S732:V732))","v":1},{"$f":"IF($B730=0,\"-\",(T732+2*U732+3*V732))","v":1.8036662879816276},1.8036662879816276,null,{"$f":"R732","v":7},1.8036662879816276,{"$f":"IF($B730=0,\"-\",(U732+V732*2))","v":0.85258724971528155},0.2,{"$f":"IF($B730=0,\"-\",(V732))","v":0.21175778066117656},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B731=0,\"-\",$C731/$B731)","v":3.8929440389294405E-2},{"$f":"IF($B731=0,\"-\",$D731/$B731)","v":0.24817518248175183},{"$f":"IF($B731=0,\"-\",$E731/$B731)","v":0.45255474452554745},{"$f":"IF($B731=0,\"-\",$F731/$B731)","v":0.26034063260340634},{"$f":"IF($B731=0,\"-\",SUM($I733:$L733))","v":1},{"$f":"IF($B731=0,\"-\",($J733+2*$K733+3*$L733))","v":1.9343065693430657},null,{"$f":"IF(B731=0,\"-\",N733*P724)","v":2.124836468880424},null,{"$f":"H733","v":8},2.4357491078351501E-2,0.15764394246641683,0.48680317295168773,0.33119539350354399,{"$f":"IF($B731=0,\"-\",SUM(S733:V733))","v":1},{"$f":"IF($B731=0,\"-\",(T733+2*U733+3*V733))","v":2.1248364688804244},2.124836468880424,null,{"$f":"R733","v":8},2.1248364688804244,{"$f":"IF($B731=0,\"-\",(U733+V733*2))","v":1.1491939599587757},0.2,{"$f":"IF($B731=0,\"-\",(V733))","v":0.33119539350354399},0.2]
["1 - 3 rooms ",28,10,18,0,0,null,"1",{"$f":"IF($B736=0,\"-\",$C736/$B736)","v":0.35714285714285715},{"$f":"IF($B736=0,\"-\",$D736/$B736)","v":0.6428571428571429},{"$f":"IF($B736=0,\"-\",$E736/$B736)","v":0},{"$f":"IF($B736=0,\"-\",$F736/$B736)","v":0},{"$f":"IF($B736=0,\"-\",SUM($I736:$L736))","v":1},{"$f":"IF($B736=0,\"-\",($J736+2*$K736+3*$L736))","v":0.6428571428571429},null,{"$f":"IF(B736=0,\"-\",N736*P$4)","v":0.70617863366106393},null,{"$f":"H736","v":"1"},{"$f":"IF($B736=0,\"-\",I736+(I739-I736)*($P736-$N736)/($N739-$N736))","v":0.33264622201433297},{"$f":"IF($B736=0,\"-\",J736+(J739-J736)*($P736-$N736)/($N739-$N736))","v":0.63014662463007842},{"$f":"IF($B736=0,\"-\",K736+(K739-K736)*($P736-$N736)/($N739-$N736))","v":3.5589451035780414E-2},{"$f":"IF($B736=0,\"-\",L736+(L739-L736)*($P736-$N736)/($N739-$N736))","v":1.6177023198082009E-3},{"$f":"IF($B736=0,\"-\",SUM(S736:V736))","v":0.99999999999999989},{"$f":"IF($B736=0,\"-\",(T736+2*U736+3*V736))","v":0.70617863366106393},{"$f":"P736","v":0.70617863366106393},null,{"$f":"R736","v":"1"},{"$f":"X736","v":0.70617863366106393},{"$f":"IF($B736=0,\"-\",(U736+V736*2))","v":3.8824855675396813E-2},{"$f":"IF(AC736=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B736=0,\"-\",(V736))","v":1.6177023198082009E-3},{"$f":"IF(AE736=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",20,3,9,7,1,null,6,{"$f":"IF($B739=0,\"-\",$C739/$B739)","v":0.22500000000000001},{"$f":"IF($B739=0,\"-\",$D739/$B739)","v":0.42499999999999999},{"$f":"IF($B739=0,\"-\",$E739/$B739)","v":0.25},{"$f":"IF($B739=0,\"-\",$F739/$B739)","v":0.1},{"$f":"IF($B739=0,\"-\",SUM($I741:$L741))","v":1},{"$f":"IF($B739=0,\"-\",($J741+2*$K741+3*$L741))","v":1.2250000000000001},null,{"$f":"IF(B739=0,\"-\",N741*P$4)","v":1.3456626185874718},null,{"$f":"H741","v":6},0.17631157495593239,0.38477912713750939,0.35584440226971215,8.3064895636846048E-2,{"$f":"IF($B739=0,\"-\",SUM(S741:V741))","v":1},{"$f":"IF($B739=0,\"-\",(T741+2*U741+3*V741))","v":1.3456626185874718},1.3456626185874718,null,{"$f":"R741","v":6},1.3456626185874718,{"$f":"IF($B739=0,\"-\",(U741+V741*2))","v":0.52197419354340424},0.2,{"$f":"IF($B739=0,\"-\",(V741))","v":8.3064895636846048E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$I743-($I742-$I743)))","v":0.15714285714285714},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$J743-($J742-$J743)))","v":0.54285714285714293},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$K743-($K742-$K743)))","v":0.27142857142857141},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$L743-($L742-$L743)))","v":2.8571428571428581E-2},{"$f":"IF($B741=0,\"-\",SUM($I744:$L744))","v":1},{"$f":"IF($B741=0,\"-\",($J744+2*$K744+3*$L744))","v":1.1714285714285717},null,{"$f":"IF(B741=0,\"-\",N744*P734)","v":2.8653215631535409}]
["Owner occupied ",282,128,130,20,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P725","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["8 or more rooms",2,2,0,0,0,null,6,{"$f":"IF($B750=0,\"-\",$C750/$B750)","v":0.14285714285714285},{"$f":"IF($B750=0,\"-\",$D750/$B750)","v":0.5714285714285714},{"$f":"IF($B750=0,\"-\",$E750/$B750)","v":0.2857142857142857},{"$f":"IF($B750=0,\"-\",$F750/$B750)","v":0},{"$f":"IF($B750=0,\"-\",SUM($I752:$L752))","v":0.99999999999999989},{"$f":"IF($B750=0,\"-\",($J752+2*$K752+3*$L752))","v":1.1428571428571428},null,{"$f":"IF(B750=0,\"-\",N752*P$4)","v":1.2554286820641136},null,{"$f":"H752","v":6},0.25542868206411373,0.23371395380765875,0.51085736412822746,0,{"$f":"IF($B750=0,\"-\",SUM(S752:V752))","v":1},{"$f":"IF($B750=0,\"-\",(T752+2*U752+3*V752))","v":1.2554286820641136},1.2554286820641136,null,{"$f":"R752","v":6},1.2554286820641136,{"$f":"IF($B750=0,\"-\",(U752+V752*2))","v":0.51085736412822746},0.2,{"$f":"IF($B750=0,\"-\",(V752))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$I754-($I753-$I754)))","v":2},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$J754-($J753-$J754)))","v":-1},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$K754-($K753-$K754)))","v":0},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$L754-($L753-$L754)))","v":0},{"$f":"IF($B752=0,\"-\",SUM($I755:$L755))","v":1},{"$f":"IF($B752=0,\"-\",($J755+2*$K755+3*$L755))","v":-1},null,{"$f":"IF(B752=0,\"-\",N755*P745)","v":0}]
["5 rooms ",10,2,6,1,1,null,3,{"$f":"I757","v":0.51851851851851849},{"$f":"J757","v":0.43703703703703706},4.4444444444444446E-2,0,0.99999999999999989,0.52592592592592591,null,0.57772968054246709,null,3,{"$f":"S757","v":0.47937639118013325},{"$f":"T757","v":0.4635175370972664},5.710607172260037E-2,0,1,0.57772968054246709,0.57772968054246709,null,3,{"$f":"AB757","v":0.57772968054246709},{"$f":"AC757","v":5.710607172260037E-2},0.2,0,0.2]
["6 rooms ",2,1,0,1,0,null,4,{"$f":"IF($B758=0,\"-\",$C758/$B758)","v":0.21428571428571427},{"$f":"IF($B758=0,\"-\",$D758/$B758)","v":0.6428571428571429},{"$f":"IF($B758=0,\"-\",$E758/$B758)","v":0.14285714285714285},{"$f":"IF($B758=0,\"-\",$F758/$B758)","v":0},{"$f":"IF($B758=0,\"-\",SUM($I760:$L760))","v":1},{"$f":"IF($B758=0,\"-\",($J760+2*$K760+3*$L760))","v":0.9285714285714286},null,{"$f":"IF(B758=0,\"-\",N760*P$4)","v":1.0200358041770923},null,{"$f":"H760","v":4},{"$f":"IF($B758=0,\"-\",I760+(I761-I760)*($P760-$N760)/($N761-$N760))","v":0.20666368298524232},0.61999104895572699,0.11999104895572694,5.3354219103303797E-2,{"$f":"IF($B758=0,\"-\",SUM(S760:V760))","v":1},{"$f":"IF($B758=0,\"-\",(T760+2*U760+3*V760))","v":1.0200358041770923},{"$f":"P760","v":1.0200358041770923},null,{"$f":"R760","v":4},1.0200358041770923,{"$f":"IF($B758=0,\"-\",(U760+V760*2))","v":0.22669948716233454},0.2,{"$f":"IF($B758=0,\"-\",(V760))","v":5.3354219103303797E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B762=0,\"-\",$C762/$B762)","v":0.5},{"$f":"IF($B762=0,\"-\",$D762/$B762)","v":0.5},{"$f":"IF($B762=0,\"-\",$E762/$B762)","v":0},{"$f":"IF($B762=0,\"-\",$F762/$B762)","v":0},{"$f":"IF($B762=0,\"-\",SUM($I764:$L764))","v":1},{"$f":"IF($B762=0,\"-\",($J764+2*$K764+3*$L764))","v":0.5},null,{"$f":"IF(B762=0,\"-\",N764*P755)","v":0},null,{"$f":"H764","v":8},{"$f":"IF($B762=0,\"-\",I764+(I766-I764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",J764+(J766-J764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",K764+(K766-K764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",L764+(L766-L764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",SUM(S764:V764))","v":0},{"$f":"IF($B762=0,\"-\",(T764+2*U764+3*V764))","v":0},0,null,{"$f":"R764","v":8},0,{"$f":"IF($B762=0,\"-\",(U764+V764*2))","v":0},0.2,{"$f":"IF($B762=0,\"-\",(V764))","v":0},0.2]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1302","v":1.1247339541817463},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",131,37,61,28,5,null,2,{"$f":"I771","v":0.5},{"$f":"J771","v":0.33333333333333331},0.16666666666666666,0,0.99999999999999989,0.66666666666666663,null,0.73233339787073293,null,2,{"$f":"S771","v":0.45810070508994277},{"$f":"T771","v":0.35881594544237394},0.17573259597469074,7.350753492992493E-3,0.99999999999999989,0.73233339787073293,0.73233339787073293,null,2,{"$f":"AB771","v":0.73233339787073293},{"$f":"AC771","v":0.19043410296067573},0.2,7.350753492992493E-3,0.2]
["6 rooms ",393,56,161,133,43,null,4,{"$f":"IF($B772=0,\"-\",$C772/$B772)","v":0.28244274809160308},{"$f":"IF($B772=0,\"-\",$D772/$B772)","v":0.46564885496183206},{"$f":"IF($B772=0,\"-\",$E772/$B772)","v":0.21374045801526717},{"$f":"IF($B772=0,\"-\",$F772/$B772)","v":3.8167938931297711E-2},{"$f":"IF($B772=0,\"-\",SUM($I774:$L774))","v":1},{"$f":"IF($B772=0,\"-\",($J774+2*$K774+3*$L774))","v":1.0076335877862597},null,{"$f":"IF(B772=0,\"-\",N774*P$4)","v":1.1068855937282835},null,{"$f":"H774","v":4},{"$f":"IF($B772=0,\"-\",I774+(I775-I774)*($P774-$N774)/($N775-$N774))","v":0.24108708830029485},0.46385043984979346,0.24215226167124509,5.2910210178666595E-2,{"$f":"IF($B772=0,\"-\",SUM(S774:V774))","v":0.99999999999999989},{"$f":"IF($B772=0,\"-\",(T774+2*U774+3*V774))","v":1.1068855937282835},{"$f":"P774","v":1.1068855937282835},null,{"$f":"R774","v":4},1.1068855937282835,{"$f":"IF($B772=0,\"-\",(U774+V774*2))","v":0.34797268202857828},0.2,{"$f":"IF($B772=0,\"-\",(V774))","v":5.2910210178666595E-2},0.2]
["Shared ownership; rented and living rent free",509,171,249,72,17]
["5 rooms ",217,68,105,34,10,null,3,{"$f":"I781","v":0.5714285714285714},{"$f":"J781","v":0.37142857142857144},5.7142857142857141E-2,0,1,0.48571428571428571,null,0.53355718987724832,null,3,{"$f":"S781","v":0.5335012950714042},{"$f":"T781","v":0.39944021997994333},6.7058484948652505E-2,0,1,0.53355718987724832,0.53355718987724832,null,3,{"$f":"AB781","v":0.53355718987724832},{"$f":"AC781","v":6.7058484948652505E-2},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B785=0,\"-\",$C785/$B785)","v":0.17857142857142858},{"$f":"IF($B785=0,\"-\",$D785/$B785)","v":0.5357142857142857},{"$f":"IF($B785=0,\"-\",$E785/$B785)","v":0.2857142857142857},{"$f":"IF($B785=0,\"-\",$F785/$B785)","v":0},{"$f":"IF($B785=0,\"-\",SUM($I787:$L787))","v":1},{"$f":"IF($B785=0,\"-\",($J787+2*$K787+3*$L787))","v":1.1071428571428572},null,{"$f":"IF(B785=0,\"-\",N787*P$4)","v":1.2161965357496101},null,{"$f":"H787","v":7},0.28952169289308166,0.31096887849862948,0.29330062857388589,0.10620880003440296,{"$f":"IF($B785=0,\"-\",SUM(S787:V787))","v":0.99999999999999989},{"$f":"IF($B785=0,\"-\",(T787+2*U787+3*V787))","v":1.2161965357496101},1.2161965357496101,null,{"$f":"R787","v":7},1.2161965357496101,{"$f":"IF($B785=0,\"-\",(U787+V787*2))","v":0.50571822864269178},0.2,{"$f":"IF($B785=0,\"-\",(V787))","v":0.10620880003440296},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B786=0,\"-\",$C786/$B786)","v":0.33333333333333331},{"$f":"IF($B786=0,\"-\",$D786/$B786)","v":0.22222222222222221},{"$f":"IF($B786=0,\"-\",$E786/$B786)","v":0.29629629629629628},{"$f":"IF($B786=0,\"-\",$F786/$B786)","v":0.14814814814814814},{"$f":"IF($B786=0,\"-\",SUM($I788:$L788))","v":1},{"$f":"IF($B786=0,\"-\",($J788+2*$K788+3*$L788))","v":1.2592592592592591},null,{"$f":"IF(B786=0,\"-\",N788*P779)","v":2.9455666376813578},null,{"$f":"H788","v":8},2.0489677965975526,-3.2530373315694026,0.41360463566478994,1.7904648993070593,{"$f":"IF($B786=0,\"-\",SUM(S788:V788))","v":0.99999999999999933},{"$f":"IF($B786=0,\"-\",(T788+2*U788+3*V788))","v":2.9455666376813556},2.9455666376813578,null,{"$f":"R788","v":8},2.9455666376813556,{"$f":"IF($B786=0,\"-\",(U788+V788*2))","v":3.9945344342789086},0.2,{"$f":"IF($B786=0,\"-\",(V788))","v":1.7904648993070593},0.2]
["1 - 3 rooms ",96,28,53,12,3,null,"1",{"$f":"IF($B792=0,\"-\",$C792/$B792)","v":0.29166666666666669},{"$f":"IF($B792=0,\"-\",$D792/$B792)","v":0.55208333333333337},{"$f":"IF($B792=0,\"-\",$E792/$B792)","v":0.125},{"$f":"IF($B792=0,\"-\",$F792/$B792)","v":3.125E-2},{"$f":"IF($B792=0,\"-\",SUM($I792:$L792))","v":1},{"$f":"IF($B792=0,\"-\",($J792+2*$K792+3*$L792))","v":0.89583333333333337},null,{"$f":"IF(B792=0,\"-\",N792*P$4)","v":0.98407300338879744},null,{"$f":"H792","v":"1"},{"$f":"IF($B792=0,\"-\",I792+(I795-I792)*($P792-$N792)/($N795-$N792))","v":0.24466463136074096},{"$f":"IF($B792=0,\"-\",J792+(J795-J792)*($P792-$N792)/($N795-$N792))","v":0.50796349830560106},{"$f":"IF($B792=0,\"-\",K792+(K795-K792)*($P792-$N792)/($N795-$N792))","v":0.2660061059177769},{"$f":"IF($B792=0,\"-\",L792+(L795-L792)*($P792-$N792)/($N795-$N792))","v":-1.863423558411919E-2},{"$f":"IF($B792=0,\"-\",SUM(S792:V792))","v":0.99999999999999978},{"$f":"IF($B792=0,\"-\",(T792+2*U792+3*V792))","v":0.98407300338879733},{"$f":"P792","v":0.98407300338879744},null,{"$f":"R792","v":"1"},{"$f":"X792","v":0.98407300338879733},{"$f":"IF($B792=0,\"-\",(U792+V792*2))","v":0.22873763474953851},{"$f":"IF(AC792=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B792=0,\"-\",(V792))","v":-1.863423558411919E-2},{"$f":"IF(AE792=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",5,0,4,0,1,null,4,{"$f":"IF($B793=0,\"-\",$C793/$B793)","v":0.27102803738317754},{"$f":"IF($B793=0,\"-\",$D793/$B793)","v":0.53271028037383172},{"$f":"IF($B793=0,\"-\",$E793/$B793)","v":0.18691588785046728},{"$f":"IF($B793=0,\"-\",$F793/$B793)","v":9.3457943925233638E-3},{"$f":"IF($B793=0,\"-\",SUM($I795:$L795))","v":0.99999999999999989},{"$f":"IF($B793=0,\"-\",($J795+2*$K795+3*$L795))","v":0.93457943925233644},null,{"$f":"IF(B793=0,\"-\",N795*P$4)","v":1.0266356044916816},null,{"$f":"H795","v":4},{"$f":"IF($B793=0,\"-\",I795+(I796-I795)*($P795-$N795)/($N796-$N795))","v":0.23652159679155518},0.51797193625673199,0.22785573262018877,1.7650734331524004E-2,{"$f":"IF($B793=0,\"-\",SUM(S795:V795))","v":0.99999999999999989},{"$f":"IF($B793=0,\"-\",(T795+2*U795+3*V795))","v":1.0266356044916816},{"$f":"P795","v":1.0266356044916816},null,{"$f":"R795","v":4},1.0266356044916816,{"$f":"IF($B793=0,\"-\",(U795+V795*2))","v":0.26315720128323677},0.2,{"$f":"IF($B793=0,\"-\",(V795))","v":1.7650734331524004E-2},0.2]
["Shared ownership; rented and living rent free",507,279,182,40,6]
["4 rooms ",122,60,43,18,1,null,2,{"$f":"I802","v":0.5771604938271605},{"$f":"J802","v":0.37654320987654322},4.3209876543209874E-2,3.0864197530864196E-3,1,0.47222222222222221,null,0.51873615682510243,null,2,{"$f":"S802","v":0.55729995024957024},{"$f":"T802","v":0.37093940504967127},6.7485182326844154E-2,4.2754623739142874E-3,1,0.51873615682510243,0.51873615682510243,null,2,{"$f":"AB802","v":0.51873615682510243},{"$f":"AC802","v":7.6036107074672732E-2},0.2,4.2754623739142874E-3,0.2]
["7 rooms ",4,4,0,0,0,null,5,{"$f":"IF($B804=0,\"-\",$C804/$B804)","v":0.36363636363636365},{"$f":"IF($B804=0,\"-\",$D804/$B804)","v":0.33333333333333331},{"$f":"IF($B804=0,\"-\",$E804/$B804)","v":0.21212121212121213},{"$f":"IF($B804=0,\"-\",$F804/$B804)","v":9.0909090909090912E-2},{"$f":"IF($B804=0,\"-\",SUM($I806:$L806))","v":1},{"$f":"IF($B804=0,\"-\",($J806+2*$K806+3*$L806))","v":1.0303030303030303},null,{"$f":"IF(B804=0,\"-\",N806*P$4)","v":1.1317879785274962},null,{"$f":"H806","v":5},0.31114414903750193,0.3410321914744997,0.25271519141099852,9.5108468076999853E-2,{"$f":"IF($B804=0,\"-\",SUM(S806:V806))","v":1},{"$f":"IF($B804=0,\"-\",(T806+2*U806+3*V806))","v":1.1317879785274962},1.1317879785274962,null,{"$f":"R806","v":5},1.1317879785274962,{"$f":"IF($B804=0,\"-\",(U806+V806*2))","v":0.44293212756499822},0.2,{"$f":"IF($B804=0,\"-\",(V806))","v":9.5108468076999853E-2},0.2]
["                    E36006002 Pagham and Rose Green"]
["Owned: Owned outright or with a mortgage or loan",2771,352,1304,844,271,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",58,19,28,11,0,null,"1",{"$f":"IF($B816=0,\"-\",$C816/$B816)","v":0.32758620689655171},{"$f":"IF($B816=0,\"-\",$D816/$B816)","v":0.48275862068965519},{"$f":"IF($B816=0,\"-\",$E816/$B816)","v":0.18965517241379309},{"$f":"IF($B816=0,\"-\",$F816/$B816)","v":0},{"$f":"IF($B816=0,\"-\",SUM($I816:$L816))","v":1},{"$f":"IF($B816=0,\"-\",($J816+2*$K816+3*$L816))","v":0.86206896551724133},null,{"$f":"IF(B816=0,\"-\",N816*P$4)","v":0.94698284207422356},null,{"$f":"H816","v":"1"},{"$f":"IF($B816=0,\"-\",I816+(I819-I816)*($P816-$N816)/($N819-$N816))","v":0.28120173542485494},{"$f":"IF($B816=0,\"-\",J816+(J819-J816)*($P816-$N816)/($N819-$N816))","v":0.50474062817410881},{"$f":"IF($B816=0,\"-\",K816+(K819-K816)*($P816-$N816)/($N819-$N816))","v":0.19993069530299407},{"$f":"IF($B816=0,\"-\",L816+(L819-L816)*($P816-$N816)/($N819-$N816))","v":1.4126941098042207E-2},{"$f":"IF($B816=0,\"-\",SUM(S816:V816))","v":1},{"$f":"IF($B816=0,\"-\",(T816+2*U816+3*V816))","v":0.94698284207422356},{"$f":"P816","v":0.94698284207422356},null,{"$f":"R816","v":"1"},{"$f":"X816","v":0.94698284207422356},{"$f":"IF($B816=0,\"-\",(U816+V816*2))","v":0.22818457749907847},{"$f":"IF(AC816=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B816=0,\"-\",(V816))","v":1.4126941098042207E-2},{"$f":"IF(AE816=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",307,11,100,128,68,null,5,{"$f":"IF($B818=0,\"-\",$C818/$B818)","v":0.14854368932038836},{"$f":"IF($B818=0,\"-\",$D818/$B818)","v":0.52233009708737865},{"$f":"IF($B818=0,\"-\",$E818/$B818)","v":0.26601941747572816},{"$f":"IF($B818=0,\"-\",$F818/$B818)","v":6.3106796116504854E-2},{"$f":"IF($B818=0,\"-\",SUM($I820:$L820))","v":1},{"$f":"IF($B818=0,\"-\",($J820+2*$K820+3*$L820))","v":1.2436893203883495},null,{"$f":"IF(B818=0,\"-\",N820*P$4)","v":1.3661928388433138},null,{"$f":"H820","v":5},0.11104530714780378,0.49880813503351129,0.30305496964625234,8.7091588172432621E-2,{"$f":"IF($B818=0,\"-\",SUM(S820:V820))","v":1},{"$f":"IF($B818=0,\"-\",(T820+2*U820+3*V820))","v":1.366192838843314},1.3661928388433138,null,{"$f":"R820","v":5},1.366192838843314,{"$f":"IF($B818=0,\"-\",(U820+V820*2))","v":0.47723814599111758},0.2,{"$f":"IF($B818=0,\"-\",(V820))","v":8.7091588172432621E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$I823-($I822-$I823)))","v":2.2140395600245479E-2},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$J823-($J822-$J823)))","v":0.24431541015594266},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$K823-($K822-$K823)))","v":0.50093628538607993},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$L823-($L822-$L823)))","v":0.23260790885773186},{"$f":"IF($B821=0,\"-\",SUM($I824:$L824))","v":0.99999999999999989},{"$f":"IF($B821=0,\"-\",($J824+2*$K824+3*$L824))","v":1.9440117075012981},null,{"$f":"IF(B821=0,\"-\",N824*P814)","v":2.1640708023256963}]
["6 rooms ",56,7,17,26,6,null,4,{"$f":"IF($B827=0,\"-\",$C827/$B827)","v":0.17142857142857143},{"$f":"IF($B827=0,\"-\",$D827/$B827)","v":0.5714285714285714},{"$f":"IF($B827=0,\"-\",$E827/$B827)","v":0.22857142857142856},{"$f":"IF($B827=0,\"-\",$F827/$B827)","v":2.8571428571428571E-2},{"$f":"IF($B827=0,\"-\",SUM($I829:$L829))","v":1},{"$f":"IF($B827=0,\"-\",($J829+2*$K829+3*$L829))","v":1.1142857142857141},null,{"$f":"IF(B827=0,\"-\",N829*P$4)","v":1.2240429650125106},null,{"$f":"H829","v":4},{"$f":"IF($B827=0,\"-\",I829+(I830-I829)*($P829-$N829)/($N830-$N829))","v":0.15632436261295726},0.52812983949047743,0.25072426816766269,6.4821529728902608E-2,{"$f":"IF($B827=0,\"-\",SUM(S829:V829))","v":1},{"$f":"IF($B827=0,\"-\",(T829+2*U829+3*V829))","v":1.2240429650125106},{"$f":"P829","v":1.2240429650125106},null,{"$f":"R829","v":4},1.2240429650125106,{"$f":"IF($B827=0,\"-\",(U829+V829*2))","v":0.38036732762546788},0.2,{"$f":"IF($B827=0,\"-\",(V829))","v":6.4821529728902608E-2},0.2]
["8 or more rooms",15,0,7,4,4,null,6,{"$f":"IF($B829=0,\"-\",$C829/$B829)","v":0.125},{"$f":"IF($B829=0,\"-\",$D829/$B829)","v":0.30357142857142855},{"$f":"IF($B829=0,\"-\",$E829/$B829)","v":0.4642857142857143},{"$f":"IF($B829=0,\"-\",$F829/$B829)","v":0.10714285714285714},{"$f":"IF($B829=0,\"-\",SUM($I831:$L831))","v":0.99999999999999989},{"$f":"IF($B829=0,\"-\",($J831+2*$K831+3*$L831))","v":1.5535714285714286},null,{"$f":"IF(B829=0,\"-\",N831*P$4)","v":1.7065983646809044},null,{"$f":"H831","v":6},8.2900886572502303E-2,0.22271440119480598,0.59927017321197673,9.5114539020714942E-2,{"$f":"IF($B829=0,\"-\",SUM(S831:V831))","v":1},{"$f":"IF($B829=0,\"-\",(T831+2*U831+3*V831))","v":1.7065983646809042},1.7065983646809044,null,{"$f":"R831","v":6},1.7065983646809042,{"$f":"IF($B829=0,\"-\",(U831+V831*2))","v":0.78949925125340659},0.2,{"$f":"IF($B829=0,\"-\",(V831))","v":9.5114539020714942E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$I833-($I832-$I833)))","v":-0.22727272727272727},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$J833-($J832-$J833)))","v":0.43333333333333335},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$K833-($K832-$K833)))","v":0.39696969696969697},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$L833-($L832-$L833)))","v":0.39696969696969697},{"$f":"IF($B831=0,\"-\",SUM($I834:$L834))","v":1},{"$f":"IF($B831=0,\"-\",($J834+2*$K834+3*$L834))","v":2.418181818181818},null,{"$f":"IF(B831=0,\"-\",N834*P824)","v":5.2331166674421379}]
["5 rooms ",7,1,4,2,0,null,3,{"$f":"I837","v":0.44444444444444442},{"$f":"J837","v":0.46031746031746029},4.7619047619047616E-2,4.7619047619047616E-2,1,0.69841269841269837,null,0.76720641681695823,null,3,{"$f":"S837","v":0.39153893045111227},{"$f":"T837","v":0.48757014427231543},8.3036503285073948E-2,3.7854421991498299E-2,1,0.76720641681695834,0.76720641681695823,null,3,{"$f":"AB837","v":0.76720641681695834},{"$f":"AC837","v":0.15874534726807055},0.2,3.7854421991498299E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B841=0,\"-\",$C841/$B841)","v":"-"},{"$f":"IF($B841=0,\"-\",$D841/$B841)","v":"-"},{"$f":"IF($B841=0,\"-\",$E841/$B841)","v":"-"},{"$f":"IF($B841=0,\"-\",$F841/$B841)","v":"-"},{"$f":"IF($B841=0,\"-\",SUM($I843:$L843))","v":"-"},{"$f":"IF($B841=0,\"-\",($J843+2*$K843+3*$L843))","v":"-"},null,{"$f":"IF(B841=0,\"-\",N843*P$4)","v":"-"},null,{"$f":"H843","v":7},"-","-","-","-",{"$f":"IF($B841=0,\"-\",SUM(S843:V843))","v":"-"},{"$f":"IF($B841=0,\"-\",(T843+2*U843+3*V843))","v":"-"},"-",null,{"$f":"R843","v":7},"-",{"$f":"IF($B841=0,\"-\",(U843+V843*2))","v":"-"},"-",{"$f":"IF($B841=0,\"-\",(V843))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B842=0,\"-\",$C842/$B842)","v":0},{"$f":"IF($B842=0,\"-\",$D842/$B842)","v":0},{"$f":"IF($B842=0,\"-\",$E842/$B842)","v":1},{"$f":"IF($B842=0,\"-\",$F842/$B842)","v":0},{"$f":"IF($B842=0,\"-\",SUM($I844:$L844))","v":1},{"$f":"IF($B842=0,\"-\",($J844+2*$K844+3*$L844))","v":2},null,{"$f":"IF(B842=0,\"-\",N844*P835)","v":0},null,{"$f":"H844","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B842=0,\"-\",SUM(S844:V844))","v":{"$error":"#VALUE!"}},{"$f":"IF($B842=0,\"-\",(T844+2*U844+3*V844))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R844","v":8},{"$error":"#VALUE!"},{"$f":"IF($B842=0,\"-\",(U844+V844*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B842=0,\"-\",(V844))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["1 - 3 rooms ",61,29,30,1,1,null,"1",{"$f":"IF($B847=0,\"-\",$C847/$B847)","v":0.47540983606557374},{"$f":"IF($B847=0,\"-\",$D847/$B847)","v":0.49180327868852458},{"$f":"IF($B847=0,\"-\",$E847/$B847)","v":1.6393442622950821E-2},{"$f":"IF($B847=0,\"-\",$F847/$B847)","v":1.6393442622950821E-2},{"$f":"IF($B847=0,\"-\",SUM($I847:$L847))","v":1},{"$f":"IF($B847=0,\"-\",($J847+2*$K847+3*$L847))","v":0.57377049180327866},null,{"$f":"IF(B847=0,\"-\",N847*P$4)","v":0.63028694079038483},null,{"$f":"H847","v":"1"},{"$f":"IF($B847=0,\"-\",I847+(I850-I847)*($P847-$N847)/($N850-$N847))","v":0.44309104558907614},{"$f":"IF($B847=0,\"-\",J847+(J850-J847)*($P847-$N847)/($N850-$N847))","v":0.49114032914028871},{"$f":"IF($B847=0,\"-\",K847+(K850-K847)*($P847-$N847)/($N850-$N847))","v":5.8159264161809304E-2},{"$f":"IF($B847=0,\"-\",L847+(L850-L847)*($P847-$N847)/($N850-$N847))","v":7.6093611088258219E-3},{"$f":"IF($B847=0,\"-\",SUM(S847:V847))","v":1},{"$f":"IF($B847=0,\"-\",(T847+2*U847+3*V847))","v":0.63028694079038472},{"$f":"P847","v":0.63028694079038483},null,{"$f":"R847","v":"1"},{"$f":"X847","v":0.63028694079038472},{"$f":"IF($B847=0,\"-\",(U847+V847*2))","v":7.3377986379460941E-2},{"$f":"IF(AC847=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B847=0,\"-\",(V847))","v":7.6093611088258219E-3},{"$f":"IF(AE847=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",2,1,0,1,0,null,6,{"$f":"IF($B850=0,\"-\",$C850/$B850)","v":"-"},{"$f":"IF($B850=0,\"-\",$D850/$B850)","v":"-"},{"$f":"IF($B850=0,\"-\",$E850/$B850)","v":"-"},{"$f":"IF($B850=0,\"-\",$F850/$B850)","v":"-"},{"$f":"IF($B850=0,\"-\",SUM($I852:$L852))","v":"-"},{"$f":"IF($B850=0,\"-\",($J852+2*$K852+3*$L852))","v":"-"},null,{"$f":"IF(B850=0,\"-\",N852*P$4)","v":"-"},null,{"$f":"H852","v":6},"-","-","-","-",{"$f":"IF($B850=0,\"-\",SUM(S852:V852))","v":"-"},{"$f":"IF($B850=0,\"-\",(T852+2*U852+3*V852))","v":"-"},"-",null,{"$f":"R852","v":6},"-",{"$f":"IF($B850=0,\"-\",(U852+V852*2))","v":"-"},"-",{"$f":"IF($B850=0,\"-\",(V852))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$I854-($I853-$I854)))","v":"-"},{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$J854-($J853-$J854)))","v":"-"},{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$K854-($K853-$K854)))","v":"-"},{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$L854-($L853-$L854)))","v":"-"},{"$f":"IF($B851=0,\"-\",SUM($I855:$L855))","v":"-"},{"$f":"IF($B851=0,\"-\",($J855+2*$K855+3*$L855))","v":"-"},null,{"$f":"IF(B851=0,\"-\",N855*P845)","v":"-"}]
["","Number of cars or vans"]
["5 rooms ",310,43,145,101,21,null,3,{"$f":"I861","v":0.21428571428571427},{"$f":"J861","v":0.5},0.21428571428571427,7.1428571428571425E-2,1,1.1428571428571428,null,1.2554286820641136,null,3,{"$f":"S861","v":0.25180956068803784},{"$f":"T861","v":0.3949332300734939},0.19927617572478484,0.15398103351368336,1,1.2554286820641136,1.2554286820641136,null,3,{"$f":"AB861","v":1.2554286820641136},{"$f":"AC861","v":0.50723824275215157},0.2,0.15398103351368336,0.2]
["8 or more rooms",166,7,63,64,32,null,6,{"$f":"IF($B864=0,\"-\",$C864/$B864)","v":0.15413533834586465},{"$f":"IF($B864=0,\"-\",$D864/$B864)","v":0.43609022556390975},{"$f":"IF($B864=0,\"-\",$E864/$B864)","v":0.3007518796992481},{"$f":"IF($B864=0,\"-\",$F864/$B864)","v":0.10902255639097744},{"$f":"IF($B864=0,\"-\",SUM($I866:$L866))","v":1},{"$f":"IF($B864=0,\"-\",($J866+2*$K866+3*$L866))","v":1.3646616541353382},null,{"$f":"IF(B864=0,\"-\",N866*P$4)","v":1.4990809591752408},null,{"$f":"H866","v":6},0.12958871028728869,0.37186367020385491,0.36842556955518324,0.13012204995367316,{"$f":"IF($B864=0,\"-\",SUM(S866:V866))","v":1},{"$f":"IF($B864=0,\"-\",(T866+2*U866+3*V866))","v":1.4990809591752408},1.4990809591752408,null,{"$f":"R866","v":6},1.4990809591752408,{"$f":"IF($B864=0,\"-\",(U866+V866*2))","v":0.62866966946252956},0.2,{"$f":"IF($B864=0,\"-\",(V866))","v":0.13012204995367316},0.2]
["Shared ownership; rented and living rent free",465,146,215,83,21]
["1 - 3 rooms ",27,14,12,1,0,null,"1",{"$f":"IF($B871=0,\"-\",$C871/$B871)","v":0.51851851851851849},{"$f":"IF($B871=0,\"-\",$D871/$B871)","v":0.44444444444444442},{"$f":"IF($B871=0,\"-\",$E871/$B871)","v":3.7037037037037035E-2},{"$f":"IF($B871=0,\"-\",$F871/$B871)","v":0},{"$f":"IF($B871=0,\"-\",SUM($I871:$L871))","v":1},{"$f":"IF($B871=0,\"-\",($J871+2*$K871+3*$L871))","v":0.51851851851851849},null,{"$f":"IF(B871=0,\"-\",N871*P$4)","v":0.56959264278834776},null,{"$f":"H871","v":"1"},{"$f":"IF($B871=0,\"-\",I871+(I874-I871)*($P871-$N871)/($N874-$N871))","v":0.49025923148597339},{"$f":"IF($B871=0,\"-\",J871+(J874-J871)*($P871-$N871)/($N874-$N871))","v":0.45222222986624583},{"$f":"IF($B871=0,\"-\",K871+(K874-K871)*($P871-$N871)/($N874-$N871))","v":5.5185203021240331E-2},{"$f":"IF($B871=0,\"-\",L871+(L874-L871)*($P871-$N871)/($N874-$N871))","v":2.3333356265404239E-3},{"$f":"IF($B871=0,\"-\",SUM(S871:V871))","v":1},{"$f":"IF($B871=0,\"-\",(T871+2*U871+3*V871))","v":0.56959264278834787},{"$f":"P871","v":0.56959264278834776},null,{"$f":"R871","v":"1"},{"$f":"X871","v":0.56959264278834787},{"$f":"IF($B871=0,\"-\",(U871+V871*2))","v":5.9851874274321176E-2},{"$f":"IF(AC871=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B871=0,\"-\",(V871))","v":2.3333356265404239E-3},{"$f":"IF(AE871=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",32,8,13,7,4,null,5,{"$f":"IF($B873=0,\"-\",$C873/$B873)","v":0.29596412556053814},{"$f":"IF($B873=0,\"-\",$D873/$B873)","v":0.48430493273542602},{"$f":"IF($B873=0,\"-\",$E873/$B873)","v":0.19730941704035873},{"$f":"IF($B873=0,\"-\",$F873/$B873)","v":2.2421524663677129E-2},{"$f":"IF($B873=0,\"-\",SUM($I875:$L875))","v":1},{"$f":"IF($B873=0,\"-\",($J875+2*$K875+3*$L875))","v":0.94618834080717484},null,{"$f":"IF(B873=0,\"-\",N875*P$4)","v":1.0393879839734841},null,{"$f":"H875","v":5},0.27408809820622387,0.45952936092704882,0.21928899955374664,4.7093541312980651E-2,{"$f":"IF($B873=0,\"-\",SUM(S875:V875))","v":0.99999999999999989},{"$f":"IF($B873=0,\"-\",(T875+2*U875+3*V875))","v":1.0393879839734841},1.0393879839734841,null,{"$f":"R875","v":5},1.0393879839734841,{"$f":"IF($B873=0,\"-\",(U875+V875*2))","v":0.31347608217970796},0.2,{"$f":"IF($B873=0,\"-\",(V875))","v":4.7093541312980651E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",127,28,73,21,5,null,2,{"$f":"I882","v":0.39849624060150374},{"$f":"J882","v":0.51879699248120303},6.0150375939849621E-2,2.2556390977443608E-2,1,0.70676691729323315,null,0.77638352706596503,null,2,{"$f":"S882","v":0.35938242416155514},{"$f":"T882","v":0.53110217051651776},8.3264859416334033E-2,2.6250545905593059E-2,0.99999999999999989,0.77638352706596503,0.77638352706596503,null,2,{"$f":"AB882","v":0.77638352706596503},{"$f":"AC882","v":0.13576595122752017},0.2,2.6250545905593059E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B883=0,\"-\",$C883/$B883)","v":0.22047244094488189},{"$f":"IF($B883=0,\"-\",$D883/$B883)","v":0.57480314960629919},{"$f":"IF($B883=0,\"-\",$E883/$B883)","v":0.16535433070866143},{"$f":"IF($B883=0,\"-\",$F883/$B883)","v":3.937007874015748E-2},{"$f":"IF($B883=0,\"-\",SUM($I885:$L885))","v":1},{"$f":"IF($B883=0,\"-\",($J885+2*$K885+3*$L885))","v":1.0236220472440944},null,{"$f":"IF(B883=0,\"-\",N885*P$4)","v":1.1244489179904953},null,{"$f":"H885","v":4},{"$f":"IF($B883=0,\"-\",I885+(I886-I885)*($P885-$N885)/($N886-$N885))","v":7.8188836541331325E-2},0.70992139263700915,0.22114178711149238,-9.2520162898328262E-3,{"$f":"IF($B883=0,\"-\",SUM(S885:V885))","v":1},{"$f":"IF($B883=0,\"-\",(T885+2*U885+3*V885))","v":1.1244489179904953},{"$f":"P885","v":1.1244489179904953},null,{"$f":"R885","v":4},1.1244489179904953,{"$f":"IF($B883=0,\"-\",(U885+V885*2))","v":0.20263775453182672},0.2,{"$f":"IF($B883=0,\"-\",(V885))","v":-9.2520162898328262E-3},0.2]
["Shared ownership; rented and living rent free",626,379,217,27,3]
["5 rooms ",31,9,14,8,0,null,3,{"$f":"I892","v":0.66187050359712229},{"$f":"J892","v":0.31414868105515587},1.9184652278177457E-2,4.7961630695443642E-3,0.99999999999999989,0.36690647482014388,null,0.40304679810871274,null,3,{"$f":"S892","v":0.63325250677285994},{"$f":"T892","v":0.33409769742698059},2.9000286718746333E-2,3.6495090814131657E-3,1,0.40304679810871274,0.40304679810871274,null,3,{"$f":"AB892","v":0.40304679810871274},{"$f":"AC892","v":3.6299304881572667E-2},0.2,3.6495090814131657E-3,0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B894=0,\"-\",$C894/$B894)","v":0.29032258064516131},{"$f":"IF($B894=0,\"-\",$D894/$B894)","v":0.45161290322580644},{"$f":"IF($B894=0,\"-\",$E894/$B894)","v":0.25806451612903225},{"$f":"IF($B894=0,\"-\",$F894/$B894)","v":0},{"$f":"IF($B894=0,\"-\",SUM($I896:$L896))","v":1},{"$f":"IF($B894=0,\"-\",($J896+2*$K896+3*$L896))","v":0.967741935483871},null,{"$f":"IF(B894=0,\"-\",N896*P$4)","v":1.0630646098123542},null,{"$f":"H896","v":5},0.25981932486004672,0.4172967404675525,0.32288393467240079,0,{"$f":"IF($B894=0,\"-\",SUM(S896:V896))","v":1},{"$f":"IF($B894=0,\"-\",(T896+2*U896+3*V896))","v":1.0630646098123542},1.0630646098123542,null,{"$f":"R896","v":5},1.0630646098123542,{"$f":"IF($B894=0,\"-\",(U896+V896*2))","v":0.32288393467240079},0.2,{"$f":"IF($B894=0,\"-\",(V896))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B897=0,\"-\",$C897/$B897)","v":0.4},{"$f":"IF($B897=0,\"-\",$D897/$B897)","v":0.4},{"$f":"IF($B897=0,\"-\",$E897/$B897)","v":0},{"$f":"IF($B897=0,\"-\",$F897/$B897)","v":0.2},{"$f":"IF($B897=0,\"-\",SUM($I899:$L899))","v":1},{"$f":"IF($B897=0,\"-\",($J899+2*$K899+3*$L899))","v":1},null,{"$f":"IF(B897=0,\"-\",N899*P890)","v":{"$error":"#VALUE!"}},null,{"$f":"H899","v":8},{"$f":"IF($B897=0,\"-\",I899+(I901-I899)*($P899-$N899)/($N901-$N899))","v":{"$error":"#VALUE!"}},{"$f":"IF($B897=0,\"-\",J899+(J901-J899)*($P899-$N899)/($N901-$N899))","v":{"$error":"#VALUE!"}},{"$f":"IF($B897=0,\"-\",K899+(K901-K899)*($P899-$N899)/($N901-$N899))","v":{"$error":"#VALUE!"}},{"$f":"IF($B897=0,\"-\",L899+(L901-L899)*($P899-$N899)/($N901-$N899))","v":{"$error":"#VALUE!"}},{"$f":"IF($B897=0,\"-\",SUM(S899:V899))","v":{"$error":"#VALUE!"}},{"$f":"IF($B897=0,\"-\",(T899+2*U899+3*V899))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R899","v":8},{"$error":"#VALUE!"},{"$f":"IF($B897=0,\"-\",(U899+V899*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B897=0,\"-\",(V899))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["4 rooms ",67,16,35,15,1,null,2,{"$f":"I906","v":0.38095238095238093},{"$f":"J906","v":0.2857142857142857},0.2857142857142857,4.7619047619047616E-2,1,1,null,1.0985000968060994,null,2,{"$f":"S906","v":-0.55714377910571966},{"$f":"T906","v":1.8476443922110231},-0.12235754391098796,-0.16814306919431551,0.99999999999999978,1.0985000968061005,1.0985000968060994,null,2,{"$f":"AB906","v":1.0985000968061005},{"$f":"AC906","v":-0.45864368229961899},0.2,-0.16814306919431551,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B910=0,\"-\",$C910/$B910)","v":0.1},{"$f":"IF($B910=0,\"-\",$D910/$B910)","v":0.39090909090909093},{"$f":"IF($B910=0,\"-\",$E910/$B910)","v":0.38181818181818183},{"$f":"IF($B910=0,\"-\",$F910/$B910)","v":0.12727272727272726},{"$f":"IF($B910=0,\"-\",SUM($I912:$L912))","v":1},{"$f":"IF($B910=0,\"-\",($J912+2*$K912+3*$L912))","v":1.5363636363636364},null,{"$f":"IF(B910=0,\"-\",N912*P$4)","v":1.6876956032748254},null,{"$f":"H912","v":7},1.5135406790980271E-2,0.47221293195549441,0.32247231244124497,0.19017934881228038,{"$f":"IF($B910=0,\"-\",SUM(S912:V912))","v":1},{"$f":"IF($B910=0,\"-\",(T912+2*U912+3*V912))","v":1.6876956032748254},1.6876956032748254,null,{"$f":"R912","v":7},1.6876956032748254,{"$f":"IF($B910=0,\"-\",(U912+V912*2))","v":0.70283101006580573},0.2,{"$f":"IF($B910=0,\"-\",(V912))","v":0.19017934881228038},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$I913-($I912-$I913)))","v":3.7037037037036952E-3},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$J913-($J912-$J913)))","v":0.48316498316498319},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$K913-($K912-$K913)))","v":0.31447811447811447},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$L913-($L912-$L913)))","v":0.19865319865319869},{"$f":"IF($B911=0,\"-\",SUM($I914:$L914))","v":1},{"$f":"IF($B911=0,\"-\",($J914+2*$K914+3*$L914))","v":1.7080808080808081},null,{"$f":"IF(B911=0,\"-\",N914*P904)","v":1.9083826394596493}]
["4 rooms ",53,26,21,5,1,null,2,{"$f":"I916","v":0.375},{"$f":"J916","v":0.59375},0,3.125E-2,1,0.6875,null,0.75521881655419332,null,2,{"$f":"S916","v":0.20483476865869341},{"$f":"T916","v":0.88459363520070255},-0.13891039293167884,4.948198907228285E-2,1,0.75521881655419343,0.75521881655419332,null,2,{"$f":"AB916","v":0.75521881655419343},{"$f":"AC916","v":-3.9946414787113138E-2},0.2,4.948198907228285E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B920=0,\"-\",$C920/$B920)","v":0.2608695652173913},{"$f":"IF($B920=0,\"-\",$D920/$B920)","v":0.47826086956521741},{"$f":"IF($B920=0,\"-\",$E920/$B920)","v":0.17391304347826086},{"$f":"IF($B920=0,\"-\",$F920/$B920)","v":8.6956521739130432E-2},{"$f":"IF($B920=0,\"-\",SUM($I922:$L922))","v":1},{"$f":"IF($B920=0,\"-\",($J922+2*$K922+3*$L922))","v":1.0869565217391304},null,{"$f":"IF(B920=0,\"-\",N922*P$4)","v":1.1940218443544557},null,{"$f":"H922","v":7},0.2400513080421891,0.38309169390715037,0.31964084370467594,5.7216154345984496E-2,{"$f":"IF($B920=0,\"-\",SUM(S922:V922))","v":0.99999999999999989},{"$f":"IF($B920=0,\"-\",(T922+2*U922+3*V922))","v":1.1940218443544559},1.1940218443544557,null,{"$f":"R922","v":7},1.1940218443544559,{"$f":"IF($B920=0,\"-\",(U922+V922*2))","v":0.4340731523966449},0.2,{"$f":"IF($B920=0,\"-\",(V922))","v":5.7216154345984496E-2},0.2]
["Owner occupied ",520,206,254,47,13,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P905","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",279,130,124,22,3,null,"1",{"$f":"IF($B927=0,\"-\",$C927/$B927)","v":0.46594982078853048},{"$f":"IF($B927=0,\"-\",$D927/$B927)","v":0.44444444444444442},{"$f":"IF($B927=0,\"-\",$E927/$B927)","v":7.8853046594982074E-2},{"$f":"IF($B927=0,\"-\",$F927/$B927)","v":1.0752688172043012E-2},{"$f":"IF($B927=0,\"-\",SUM($I927:$L927))","v":0.99999999999999989},{"$f":"IF($B927=0,\"-\",($J927+2*$K927+3*$L927))","v":0.63440860215053752},null,{"$f":"IF(B927=0,\"-\",N927*P$4)","v":0.6968979108769876},null,{"$f":"H927","v":"1"},{"$f":"IF($B927=0,\"-\",I927+(I930-I927)*($P927-$N927)/($N930-$N927))","v":0.42731885094883498},{"$f":"IF($B927=0,\"-\",J927+(J930-J927)*($P927-$N927)/($N930-$N927))","v":0.4662820231625579},{"$f":"IF($B927=0,\"-\",K927+(K930-K927)*($P927-$N927)/($N930-$N927))","v":8.8581489951391479E-2},{"$f":"IF($B927=0,\"-\",L927+(L930-L927)*($P927-$N927)/($N930-$N927))","v":1.7817635937215592E-2},{"$f":"IF($B927=0,\"-\",SUM(S927:V927))","v":1},{"$f":"IF($B927=0,\"-\",(T927+2*U927+3*V927))","v":0.69689791087698771},{"$f":"P927","v":0.6968979108769876},null,{"$f":"R927","v":"1"},{"$f":"X927","v":0.69689791087698771},{"$f":"IF($B927=0,\"-\",(U927+V927*2))","v":0.12421676182582267},{"$f":"IF(AC927=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B927=0,\"-\",(V927))","v":1.7817635937215592E-2},{"$f":"IF(AE927=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",3,0,2,0,1,null,5,{"$f":"IF($B929=0,\"-\",$C929/$B929)","v":0.2857142857142857},{"$f":"IF($B929=0,\"-\",$D929/$B929)","v":0.6},{"$f":"IF($B929=0,\"-\",$E929/$B929)","v":5.7142857142857141E-2},{"$f":"IF($B929=0,\"-\",$F929/$B929)","v":5.7142857142857141E-2},{"$f":"IF($B929=0,\"-\",SUM($I931:$L931))","v":1},{"$f":"IF($B929=0,\"-\",($J931+2*$K931+3*$L931))","v":0.88571428571428568},null,{"$f":"IF(B929=0,\"-\",N931*P$4)","v":0.97295722859968803},null,{"$f":"H931","v":5},0.19483622020865829,0.65089171668315138,0.14075067740803437,1.3521385700155986E-2,{"$f":"IF($B929=0,\"-\",SUM(S931:V931))","v":1},{"$f":"IF($B929=0,\"-\",(T931+2*U931+3*V931))","v":0.97295722859968814},0.97295722859968803,null,{"$f":"R931","v":5},0.97295722859968814,{"$f":"IF($B929=0,\"-\",(U931+V931*2))","v":0.16779344880834635},0.2,{"$f":"IF($B929=0,\"-\",(V931))","v":1.3521385700155986E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$I934-($I933-$I934)))","v":1},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$J934-($J933-$J934)))","v":0.33333333333333337},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$K934-($K933-$K934)))","v":0},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$L934-($L933-$L934)))","v":-0.33333333333333331},{"$f":"IF($B932=0,\"-\",SUM($I935:$L935))","v":1.0000000000000002},{"$f":"IF($B932=0,\"-\",($J935+2*$K935+3*$L935))","v":-0.66666666666666663},null,{"$f":"IF(B932=0,\"-\",N935*P925)","v":0}]
["6 rooms ",13,6,6,0,1,null,4,{"$f":"IF($B938=0,\"-\",$C938/$B938)","v":0.43928571428571428},{"$f":"IF($B938=0,\"-\",$D938/$B938)","v":0.46071428571428569},{"$f":"IF($B938=0,\"-\",$E938/$B938)","v":9.6428571428571433E-2},{"$f":"IF($B938=0,\"-\",$F938/$B938)","v":3.5714285714285713E-3},{"$f":"IF($B938=0,\"-\",SUM($I940:$L940))","v":0.99999999999999989},{"$f":"IF($B938=0,\"-\",($J940+2*$K940+3*$L940))","v":0.66428571428571426},null,{"$f":"IF(B938=0,\"-\",N940*P$4)","v":0.72971792144976599},null,{"$f":"H940","v":4},{"$f":"IF($B938=0,\"-\",I940+(I941-I940)*($P940-$N940)/($N941-$N940))","v":0.40394210433681066},0.47511083101613644,0.10823410350752891,1.2712961139523924E-2,{"$f":"IF($B938=0,\"-\",SUM(S940:V940))","v":0.99999999999999989},{"$f":"IF($B938=0,\"-\",(T940+2*U940+3*V940))","v":0.72971792144976599},{"$f":"P940","v":0.72971792144976599},null,{"$f":"R940","v":4},0.72971792144976599,{"$f":"IF($B938=0,\"-\",(U940+V940*2))","v":0.13366002578657676},0.2,{"$f":"IF($B938=0,\"-\",(V940))","v":1.2712961139523924E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B941=0,\"-\",$C941/$B941)","v":0},{"$f":"IF($B941=0,\"-\",$D941/$B941)","v":0.5},{"$f":"IF($B941=0,\"-\",$E941/$B941)","v":0},{"$f":"IF($B941=0,\"-\",$F941/$B941)","v":0.5},{"$f":"IF($B941=0,\"-\",SUM($I943:$L943))","v":1},{"$f":"IF($B941=0,\"-\",($J943+2*$K943+3*$L943))","v":2},null,{"$f":"IF(B941=0,\"-\",N943*P$4)","v":2.1970001936121988},null,{"$f":"H943","v":7},-7.8800077444879518E-2,0.5246250242015249,-9.8500096806099398E-3,0.56402506292396459,{"$f":"IF($B941=0,\"-\",SUM(S943:V943))","v":1},{"$f":"IF($B941=0,\"-\",(T943+2*U943+3*V943))","v":2.1970001936121988},2.1970001936121988,null,{"$f":"R943","v":7},2.1970001936121988,{"$f":"IF($B941=0,\"-\",(U943+V943*2))","v":1.1182001161673192},0.2,{"$f":"IF($B941=0,\"-\",(V943))","v":0.56402506292396459},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$I944-($I943-$I944)))","v":1.2307692307692308},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$J944-($J943-$J944)))","v":0.11538461538461542},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$K944-($K943-$K944)))","v":0.15384615384615385},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$L944-($L943-$L944)))","v":-0.5},{"$f":"IF($B941=0,\"-\",SUM($I945:$L945))","v":1},{"$f":"IF($B941=0,\"-\",($J945+2*$K945+3*$L945))","v":-1.0769230769230769},null,{"$f":"IF(B941=0,\"-\",N945*P935)","v":0}]
["Owned: Owned outright or with a mortgage or loan",1751,243,842,547,119,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",416,37,221,132,26,null,4,{"$f":"IF($B952=0,\"-\",$C952/$B952)","v":0.27137546468401486},{"$f":"IF($B952=0,\"-\",$D952/$B952)","v":0.56505576208178443},{"$f":"IF($B952=0,\"-\",$E952/$B952)","v":0.15241635687732341},{"$f":"IF($B952=0,\"-\",$F952/$B952)","v":1.1152416356877323E-2},{"$f":"IF($B952=0,\"-\",SUM($I954:$L954))","v":1},{"$f":"IF($B952=0,\"-\",($J954+2*$K954+3*$L954))","v":0.90334572490706322},null,{"$f":"IF(B952=0,\"-\",N954*P$4)","v":0.99232536625978496},null,{"$f":"H954","v":4},{"$f":"IF($B952=0,\"-\",I954+(I955-I954)*($P954-$N954)/($N955-$N954))","v":0.23810756427339178},0.55254714439558494,0.18825765212887002,2.108763920215331E-2,{"$f":"IF($B952=0,\"-\",SUM(S954:V954))","v":1},{"$f":"IF($B952=0,\"-\",(T954+2*U954+3*V954))","v":0.99232536625978496},{"$f":"P954","v":0.99232536625978496},null,{"$f":"R954","v":4},0.99232536625978496,{"$f":"IF($B952=0,\"-\",(U954+V954*2))","v":0.23043293053317665},0.2,{"$f":"IF($B952=0,\"-\",(V954))","v":2.108763920215331E-2},0.2]
["7 rooms ",222,15,88,95,24,null,5,{"$f":"IF($B953=0,\"-\",$C953/$B953)","v":0.18867924528301888},{"$f":"IF($B953=0,\"-\",$D953/$B953)","v":0.53396226415094339},{"$f":"IF($B953=0,\"-\",$E953/$B953)","v":0.24150943396226415},{"$f":"IF($B953=0,\"-\",$F953/$B953)","v":3.5849056603773584E-2},{"$f":"IF($B953=0,\"-\",SUM($I955:$L955))","v":0.99999999999999989},{"$f":"IF($B953=0,\"-\",($J955+2*$K955+3*$L955))","v":1.1245283018867926},null,{"$f":"IF(B953=0,\"-\",N955*P$4)","v":1.2352944484838402},null,{"$f":"H955","v":5},0.1404026455353462,0.53264942164757334,0.27819877161497475,4.8749161202105769E-2,{"$f":"IF($B953=0,\"-\",SUM(S955:V955))","v":1},{"$f":"IF($B953=0,\"-\",(T955+2*U955+3*V955))","v":1.2352944484838402},1.2352944484838402,null,{"$f":"R955","v":5},1.2352944484838402,{"$f":"IF($B953=0,\"-\",(U955+V955*2))","v":0.37569709401918627},0.2,{"$f":"IF($B953=0,\"-\",(V955))","v":4.8749161202105769E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B956=0,\"-\",$C956/$B956)","v":3.0716723549488054E-2},{"$f":"IF($B956=0,\"-\",$D956/$B956)","v":0.29692832764505117},{"$f":"IF($B956=0,\"-\",$E956/$B956)","v":0.51194539249146753},{"$f":"IF($B956=0,\"-\",$F956/$B956)","v":0.16040955631399317},{"$f":"IF($B956=0,\"-\",SUM($I958:$L958))","v":1},{"$f":"IF($B956=0,\"-\",($J958+2*$K958+3*$L958))","v":1.8020477815699658},null,{"$f":"IF(B956=0,\"-\",N958*P949)","v":2.0095675898140266},null,{"$f":"H958","v":8},-3.2001576970014239E-3,0.2053796327494371,0.58927361777810283,0.20854690716946134,{"$f":"IF($B956=0,\"-\",SUM(S958:V958))","v":0.99999999999999989},{"$f":"IF($B956=0,\"-\",(T958+2*U958+3*V958))","v":2.0095675898140266},2.0095675898140266,null,{"$f":"R958","v":8},2.0095675898140266,{"$f":"IF($B956=0,\"-\",(U958+V958*2))","v":1.0063674321170255},0.2,{"$f":"IF($B956=0,\"-\",(V958))","v":0.20854690716946134},0.2]
["5 rooms ",126,33,55,32,6,null,3,{"$f":"I961","v":0.71052631578947367},{"$f":"J961","v":0.26315789473684209},2.6315789473684209E-2,0,0.99999999999999989,0.31578947368421051,null,0.3468947674124524,null,3,{"$f":"S961","v":0.68658827098039865},{"$f":"T961","v":0.28100519441698091},3.1330030812389872E-2,1.0765037902305936E-3,1,0.34689476741245245,0.3468947674124524,null,3,{"$f":"AB961","v":0.34689476741245245},{"$f":"AC961","v":3.3483038392851057E-2},0.2,1.0765037902305936E-3,0.2]
["8 or more rooms",10,2,7,0,1,null,6,{"$f":"IF($B964=0,\"-\",$C964/$B964)","v":0.25},{"$f":"IF($B964=0,\"-\",$D964/$B964)","v":0.5},{"$f":"IF($B964=0,\"-\",$E964/$B964)","v":0.20833333333333334},{"$f":"IF($B964=0,\"-\",$F964/$B964)","v":4.1666666666666664E-2},{"$f":"IF($B964=0,\"-\",SUM($I966:$L966))","v":1},{"$f":"IF($B964=0,\"-\",($J966+2*$K966+3*$L966))","v":1.0416666666666667},null,{"$f":"IF(B964=0,\"-\",N966*P$4)","v":1.1442709341730202},null,{"$f":"H966","v":6},0.13950309653161941,0.62628217539243503,0.18465542544725178,4.9559302628693847E-2,{"$f":"IF($B964=0,\"-\",SUM(S966:V966))","v":1},{"$f":"IF($B964=0,\"-\",(T966+2*U966+3*V966))","v":1.1442709341730202},1.1442709341730202,null,{"$f":"R966","v":6},1.1442709341730202,{"$f":"IF($B964=0,\"-\",(U966+V966*2))","v":0.28377403070463947},0.2,{"$f":"IF($B964=0,\"-\",(V966))","v":4.9559302628693847E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B966=0,\"-\",$C966/$B966)","v":0.2},{"$f":"IF($B966=0,\"-\",$D966/$B966)","v":0.7},{"$f":"IF($B966=0,\"-\",$E966/$B966)","v":0},{"$f":"IF($B966=0,\"-\",$F966/$B966)","v":0.1},{"$f":"IF($B966=0,\"-\",SUM($I968:$L968))","v":0.99999999999999989},{"$f":"IF($B966=0,\"-\",($J968+2*$K968+3*$L968))","v":1},null,{"$f":"IF(B966=0,\"-\",N968*P959)","v":2.2610035565098059},null,{"$f":"H968","v":8},-0.61965231173137325,0.82610035565098072,0.94575266738235397,-0.15220071130196114,{"$f":"IF($B966=0,\"-\",SUM(S968:V968))","v":1.0000000000000002},{"$f":"IF($B966=0,\"-\",(T968+2*U968+3*V968))","v":2.2610035565098054},2.2610035565098059,null,{"$f":"R968","v":8},2.2610035565098054,{"$f":"IF($B966=0,\"-\",(U968+V968*2))","v":0.64135124477843175},0.2,{"$f":"IF($B966=0,\"-\",(V968))","v":-0.15220071130196114},0.2]
["5 rooms ",28,3,18,7,0,null,3,{"$f":"I972","v":0.26984126984126983},{"$f":"J972","v":0.61904761904761907},9.5238095238095233E-2,1.5873015873015872E-2,1,0.85714285714285721,null,0.94157151154808527,null,3,{"$f":"S972","v":0.18423999523596915},{"$f":"T972","v":0.69182336021462554},0.12206178231475623,1.8748622346490707E-3,0.99999999999999989,0.94157151154808516,0.94157151154808527,null,3,{"$f":"AB972","v":0.94157151154808516},{"$f":"AC972","v":0.12581150678405437},0.2,1.8748622346490707E-3,0.2]
["8 or more rooms",2,1,0,0,1,null,6,{"$f":"IF($B975=0,\"-\",$C975/$B975)","v":0.23076923076923078},{"$f":"IF($B975=0,\"-\",$D975/$B975)","v":0.69230769230769229},{"$f":"IF($B975=0,\"-\",$E975/$B975)","v":7.6923076923076927E-2},{"$f":"IF($B975=0,\"-\",$F975/$B975)","v":0},{"$f":"IF($B975=0,\"-\",SUM($I977:$L977))","v":1},{"$f":"IF($B975=0,\"-\",($J977+2*$K977+3*$L977))","v":0.84615384615384615},null,{"$f":"IF(B975=0,\"-\",N977*P$4)","v":0.92950008191285327},null,{"$f":"H977","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B975=0,\"-\",SUM(S977:V977))","v":{"$error":"#VALUE!"}},{"$f":"IF($B975=0,\"-\",(T977+2*U977+3*V977))","v":{"$error":"#VALUE!"}},0.92950008191285327,null,{"$f":"R977","v":6},{"$error":"#VALUE!"},{"$f":"IF($B975=0,\"-\",(U977+V977*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B975=0,\"-\",(V977))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B977=0,\"-\",$C977/$B977)","v":0.5},{"$f":"IF($B977=0,\"-\",$D977/$B977)","v":0},{"$f":"IF($B977=0,\"-\",$E977/$B977)","v":0},{"$f":"IF($B977=0,\"-\",$F977/$B977)","v":0.5},{"$f":"IF($B977=0,\"-\",SUM($I979:$L979))","v":1},{"$f":"IF($B977=0,\"-\",($J979+2*$K979+3*$L979))","v":1.5},null,{"$f":"IF(B977=0,\"-\",N979*P970)","v":0},null,{"$f":"H979","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B977=0,\"-\",SUM(S979:V979))","v":{"$error":"#VALUE!"}},{"$f":"IF($B977=0,\"-\",(T979+2*U979+3*V979))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R979","v":8},{"$error":"#VALUE!"},{"$f":"IF($B977=0,\"-\",(U979+V979*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B977=0,\"-\",(V979))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["1 - 3 rooms ",170,89,75,6,0,null,"1",{"$f":"IF($B982=0,\"-\",$C982/$B982)","v":0.52352941176470591},{"$f":"IF($B982=0,\"-\",$D982/$B982)","v":0.44117647058823528},{"$f":"IF($B982=0,\"-\",$E982/$B982)","v":3.5294117647058823E-2},{"$f":"IF($B982=0,\"-\",$F982/$B982)","v":0},{"$f":"IF($B982=0,\"-\",SUM($I982:$L982))","v":1},{"$f":"IF($B982=0,\"-\",($J982+2*$K982+3*$L982))","v":0.5117647058823529},null,{"$f":"IF(B982=0,\"-\",N982*P$4)","v":0.56217357895370967},null,{"$f":"H982","v":"1"},{"$f":"IF($B982=0,\"-\",I982+(I985-I982)*($P982-$N982)/($N985-$N982))","v":0.51273082081255195},{"$f":"IF($B982=0,\"-\",J982+(J985-J982)*($P982-$N982)/($N985-$N982))","v":0.41499104617635979},{"$f":"IF($B982=0,\"-\",K982+(K985-K982)*($P982-$N982)/($N985-$N982))","v":6.9651866255914935E-2},{"$f":"IF($B982=0,\"-\",L982+(L985-L982)*($P982-$N982)/($N985-$N982))","v":2.6262667551733543E-3},{"$f":"IF($B982=0,\"-\",SUM(S982:V982))","v":1},{"$f":"IF($B982=0,\"-\",(T982+2*U982+3*V982))","v":0.56217357895370967},{"$f":"P982","v":0.56217357895370967},null,{"$f":"R982","v":"1"},{"$f":"X982","v":0.56217357895370967},{"$f":"IF($B982=0,\"-\",(U982+V982*2))","v":7.4904399766261648E-2},{"$f":"IF(AC982=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B982=0,\"-\",(V982))","v":2.6262667551733543E-3},{"$f":"IF(AE982=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B984=0,\"-\",$C984/$B984)","v":0.47058823529411764},{"$f":"IF($B984=0,\"-\",$D984/$B984)","v":0.29411764705882354},{"$f":"IF($B984=0,\"-\",$E984/$B984)","v":0.23529411764705882},{"$f":"IF($B984=0,\"-\",$F984/$B984)","v":0},{"$f":"IF($B984=0,\"-\",SUM($I986:$L986))","v":1},{"$f":"IF($B984=0,\"-\",($J986+2*$K986+3*$L986))","v":0.76470588235294112},null,{"$f":"IF(B984=0,\"-\",N986*P$4)","v":0.84002948579289949},null,{"$f":"H986","v":5},0.4312889639341394,0.29739258633882176,0.27131844972703889,0,{"$f":"IF($B984=0,\"-\",SUM(S986:V986))","v":1},{"$f":"IF($B984=0,\"-\",(T986+2*U986+3*V986))","v":0.8400294857928996},0.84002948579289949,null,{"$f":"R986","v":5},0.8400294857928996,{"$f":"IF($B984=0,\"-\",(U986+V986*2))","v":0.27131844972703889},0.2,{"$f":"IF($B984=0,\"-\",(V986))","v":0},0.2]
["                    E36006006 Rustington West"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1292","v":1.081488674636524},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",37,10,21,5,1,null,"1",{"$f":"IF($B996=0,\"-\",$C996/$B996)","v":0.27027027027027029},{"$f":"IF($B996=0,\"-\",$D996/$B996)","v":0.56756756756756754},{"$f":"IF($B996=0,\"-\",$E996/$B996)","v":0.13513513513513514},{"$f":"IF($B996=0,\"-\",$F996/$B996)","v":2.7027027027027029E-2},{"$f":"IF($B996=0,\"-\",SUM($I996:$L996))","v":1},{"$f":"IF($B996=0,\"-\",($J996+2*$K996+3*$L996))","v":0.91891891891891886},null,{"$f":"IF(B996=0,\"-\",N996*P$4)","v":1.0094325213893887},null,{"$f":"H996","v":"1"},{"$f":"IF($B996=0,\"-\",I996+(I999-I996)*($P996-$N996)/($N999-$N996))","v":0.1857229985092686},{"$f":"IF($B996=0,\"-\",J996+(J999-J996)*($P996-$N996)/($N999-$N996))","v":0.67161455433024597},{"$f":"IF($B996=0,\"-\",K996+(K999-K996)*($P996-$N996)/($N999-$N996))","v":9.0169374422313278E-2},{"$f":"IF($B996=0,\"-\",L996+(L999-L996)*($P996-$N996)/($N999-$N996))","v":5.2493072738172109E-2},{"$f":"IF($B996=0,\"-\",SUM(S996:V996))","v":1},{"$f":"IF($B996=0,\"-\",(T996+2*U996+3*V996))","v":1.0094325213893889},{"$f":"P996","v":1.0094325213893887},null,{"$f":"R996","v":"1"},{"$f":"X996","v":1.0094325213893889},{"$f":"IF($B996=0,\"-\",(U996+V996*2))","v":0.19515551989865748},{"$f":"IF(AC996=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B996=0,\"-\",(V996))","v":5.2493072738172109E-2},{"$f":"IF(AE996=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1000=0,\"-\",$C1000/$B1000)","v":6.6115702479338845E-2},{"$f":"IF($B1000=0,\"-\",$D1000/$B1000)","v":0.37465564738292012},{"$f":"IF($B1000=0,\"-\",$E1000/$B1000)","v":0.4049586776859504},{"$f":"IF($B1000=0,\"-\",$F1000/$B1000)","v":0.15426997245179064},{"$f":"IF($B1000=0,\"-\",SUM($I1002:$L1002))","v":1},{"$f":"IF($B1000=0,\"-\",($J1002+2*$K1002+3*$L1002))","v":1.6473829201101928},null,{"$f":"IF(B1000=0,\"-\",N1002*P$4)","v":1.8096502972177615},null,{"$f":"H1002","v":7},1.6009128944423495E-3,0.36495818148892345,0.4556306011210649,0.17781030449556937,{"$f":"IF($B1000=0,\"-\",SUM(S1002:V1002))","v":1.0000000000000002},{"$f":"IF($B1000=0,\"-\",(T1002+2*U1002+3*V1002))","v":1.8096502972177615},1.8096502972177615,null,{"$f":"R1002","v":7},1.8096502972177615,{"$f":"IF($B1000=0,\"-\",(U1002+V1002*2))","v":0.81125121011220358},0.2,{"$f":"IF($B1000=0,\"-\",(V1002))","v":0.17781030449556937},0.2]
["Shared ownership; rented and living rent free",326,57,179,78,12]
["4 rooms ",73,25,32,15,1,null,2,{"$f":"I1006","v":0.33333333333333331},{"$f":"J1006","v":0.58333333333333337},0,8.3333333333333329E-2,1,0.83333333333333337,null,0.91541674733841616,null,2,{"$f":"S1006","v":0.34646667957414656},{"$f":"T1006","v":0.37484146176042288},0.29550029041829817,-1.6808431752867711E-2,0.99999999999999989,0.91541674733841605,0.91541674733841616,null,2,{"$f":"AB1006","v":0.91541674733841605},{"$f":"AC1006","v":0.26188342691256272},0.2,-1.6808431752867711E-2,0.2]
["7 rooms ",18,3,10,4,1,null,5,{"$f":"IF($B1008=0,\"-\",$C1008/$B1008)","v":0.11842105263157894},{"$f":"IF($B1008=0,\"-\",$D1008/$B1008)","v":0.61184210526315785},{"$f":"IF($B1008=0,\"-\",$E1008/$B1008)","v":0.23026315789473684},{"$f":"IF($B1008=0,\"-\",$F1008/$B1008)","v":3.9473684210526314E-2},{"$f":"IF($B1008=0,\"-\",SUM($I1010:$L1010))","v":1},{"$f":"IF($B1008=0,\"-\",($J1010+2*$K1010+3*$L1010))","v":1.1907894736842104},null,{"$f":"IF(B1008=0,\"-\",N1010*P$4)","v":1.3080823521177893},null,{"$f":"H1010","v":5},0.10029632527981185,0.47228170465455133,0.44646526273367293,-1.9043292668036033E-2,{"$f":"IF($B1008=0,\"-\",SUM(S1010:V1010))","v":0.99999999999999989},{"$f":"IF($B1008=0,\"-\",(T1010+2*U1010+3*V1010))","v":1.3080823521177891},1.3080823521177893,null,{"$f":"R1010","v":5},1.3080823521177891,{"$f":"IF($B1008=0,\"-\",(U1010+V1010*2))","v":0.40837867739760086},0.2,{"$f":"IF($B1008=0,\"-\",(V1010))","v":-1.9043292668036033E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1011=0,\"-\",IF($B1011=0,\"-\",$I1013-($I1012-$I1013)))","v":-0.16666666666666666},{"$f":"IF($B1011=0,\"-\",IF($B1011=0,\"-\",$J1013-($J1012-$J1013)))","v":-5.555555555555558E-2},{"$f":"IF($B1011=0,\"-\",IF($B1011=0,\"-\",$K1013-($K1012-$K1013)))","v":0.77777777777777779},{"$f":"IF($B1011=0,\"-\",IF($B1011=0,\"-\",$L1013-($L1012-$L1013)))","v":0.44444444444444442},{"$f":"IF($B1011=0,\"-\",SUM($I1014:$L1014))","v":1},{"$f":"IF($B1011=0,\"-\",($J1014+2*$K1014+3*$L1014))","v":2.833333333333333},null,{"$f":"IF(B1011=0,\"-\",N1014*P1004)","v":5.7974257681709798}]
["4 rooms ",463,124,285,51,3,null,2,{"$f":"I1017","v":0.50476190476190474},{"$f":"J1017","v":0.38095238095238093},0.10476190476190476,9.5238095238095247E-3,0.99999999999999989,0.61904761904761907,null,0.68002386945139492,null,2,{"$f":"S1017","v":0.44360514129641981},{"$f":"T1017","v":0.44150389474037083},0.10615291717860387,8.7380467846054476E-3,0.99999999999999989,0.68002386945139492,0.68002386945139492,null,2,{"$f":"AB1017","v":0.68002386945139492},{"$f":"AC1017","v":0.12362901074781477},0.2,8.7380467846054476E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1021=0,\"-\",$C1021/$B1021)","v":0},{"$f":"IF($B1021=0,\"-\",$D1021/$B1021)","v":1},{"$f":"IF($B1021=0,\"-\",$E1021/$B1021)","v":0},{"$f":"IF($B1021=0,\"-\",$F1021/$B1021)","v":0},{"$f":"IF($B1021=0,\"-\",SUM($I1023:$L1023))","v":1},{"$f":"IF($B1021=0,\"-\",($J1023+2*$K1023+3*$L1023))","v":1},null,{"$f":"IF(B1021=0,\"-\",N1023*P$4)","v":1.0985000968060994},null,{"$f":"H1023","v":7},9.8500096806099391E-2,0.80299980638780122,0,9.8500096806099391E-2,{"$f":"IF($B1021=0,\"-\",SUM(S1023:V1023))","v":1},{"$f":"IF($B1021=0,\"-\",(T1023+2*U1023+3*V1023))","v":1.0985000968060994},1.0985000968060994,null,{"$f":"R1023","v":7},1.0985000968060994,{"$f":"IF($B1021=0,\"-\",(U1023+V1023*2))","v":0.19700019361219878},0.2,{"$f":"IF($B1021=0,\"-\",(V1023))","v":9.8500096806099391E-2},0.2]
["Shared ownership; rented and living rent free",309,84,173,46,6]
["4 rooms ",164,42,90,28,4,null,2,{"$f":"I1027","v":0.37634408602150538},{"$f":"J1027","v":0.58064516129032262},3.2258064516129031E-2,1.0752688172043012E-2,1,0.67741935483870974,null,0.74414522686864804,null,2,{"$f":"S1027","v":0.34828923748805585},{"$f":"T1027","v":0.57321077939977927},6.4565501867625968E-2,1.3934481244538922E-2,1,0.74414522686864792,0.74414522686864804,null,2,{"$f":"AB1027","v":0.74414522686864792},{"$f":"AC1027","v":9.2434464356703813E-2},0.2,1.3934481244538922E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1031=0,\"-\",$C1031/$B1031)","v":0.5},{"$f":"IF($B1031=0,\"-\",$D1031/$B1031)","v":0},{"$f":"IF($B1031=0,\"-\",$E1031/$B1031)","v":0},{"$f":"IF($B1031=0,\"-\",$F1031/$B1031)","v":0.5},1,1.5,null,{"$f":"IF(B1031=0,\"-\",N1033*P$4)","v":1.647750145209149},null,{"$f":"H1033","v":7},0.45074995159695036,0,0,0.5492500484030497,{"$f":"IF($B1031=0,\"-\",SUM(S1033:V1033))","v":1},{"$f":"IF($B1031=0,\"-\",(T1033+2*U1033+3*V1033))","v":1.647750145209149},1.647750145209149,null,{"$f":"R1033","v":7},1.647750145209149,{"$f":"IF($B1031=0,\"-\",(U1033+V1033*2))","v":1.0985000968060994},0.2,{"$f":"IF($B1031=0,\"-\",(V1033))","v":0.5492500484030497},0.2]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["4 rooms ",53,8,32,10,3,null,2,{"$f":"I1041","v":0},{"$f":"J1041","v":0.66666666666666663},0.33333333333333331,0,1,1.3333333333333333,1.3863121773745113,1.4962125649093863,null,2,{"$f":"S1041","v":0},{"$f":"T1041","v":0.5},0.5,0,1,1.5,1.4962125649093863,null,2,{"$f":"AB1041","v":1.5},{"$f":"AC1041","v":0.5},0.2,0,0.2]
["8 or more rooms",320,3,64,169,84,null,6,{"$f":"IF($B1044=0,\"-\",$C1044/$B1044)","v":3.2051282051282048E-2},{"$f":"IF($B1044=0,\"-\",$D1044/$B1044)","v":0.41025641025641024},{"$f":"IF($B1044=0,\"-\",$E1044/$B1044)","v":0.36538461538461536},{"$f":"IF($B1044=0,\"-\",$F1044/$B1044)","v":0.19230769230769232},{"$f":"IF($B1044=0,\"-\",SUM($I1046:$L1046))","v":1},{"$f":"IF($B1044=0,\"-\",($J1046+2*$K1046+3*$L1046))","v":1.7179487179487181},{"$f":"IF(B1044=0,\"-\",N1046*O1039)","v":1.7862099208479283},{"$f":"IF(B1044=0,\"-\",O1046*P1039)","v":1.9278123432486327},null,{"$f":"H1046","v":6},-5.623205106977669E-5,0.2931703335929442,0.48601568571868814,0.22087021273943749,{"$f":"IF($B1044=0,\"-\",SUM(S1046:V1046))","v":1},{"$f":"IF($B1044=0,\"-\",(T1046+2*U1046+3*V1046))","v":1.9278123432486329},1.9278123432486327,null,{"$f":"R1046","v":6},1.9278123432486329,{"$f":"IF($B1044=0,\"-\",(U1046+V1046*2))","v":0.92775611119756318},0.2,{"$f":"IF($B1044=0,\"-\",(V1046))","v":0.22087021273943749},0.2]
["1 - 3 rooms ",12,1,7,3,1,null,"1",{"$f":"IF($B1051=0,\"-\",$C1051/$B1051)","v":8.3333333333333329E-2},{"$f":"IF($B1051=0,\"-\",$D1051/$B1051)","v":0.58333333333333337},{"$f":"IF($B1051=0,\"-\",$E1051/$B1051)","v":0.25},{"$f":"IF($B1051=0,\"-\",$F1051/$B1051)","v":8.3333333333333329E-2},{"$f":"IF($B1051=0,\"-\",SUM($I1051:$L1051))","v":1},{"$f":"IF($B1051=0,\"-\",($J1051+2*$K1051+3*$L1051))","v":1.3333333333333335},{"$f":"IF(B1051=0,\"-\",N1051*O1039)","v":1.3863121773745115},{"$f":"IF(B1051=0,\"-\",O1051*P1039)","v":1.4962125649093865},null,{"$f":"H1051","v":"1"},{"$f":"IF($B1051=0,\"-\",I1051+(I1054-I1051)*($P1051-$N1051)/($N1054-$N1051))","v":0.14150448746763802},{"$f":"IF($B1051=0,\"-\",J1051+(J1054-J1051)*($P1051-$N1051)/($N1054-$N1051))","v":0.43208833258414114},{"$f":"IF($B1051=0,\"-\",K1051+(K1054-K1051)*($P1051-$N1051)/($N1054-$N1051))","v":0.21509730751941716},{"$f":"IF($B1051=0,\"-\",L1051+(L1054-L1051)*($P1051-$N1051)/($N1054-$N1051))","v":0.21130987242880361},{"$f":"IF($B1051=0,\"-\",SUM(S1051:V1051))","v":0.99999999999999989},{"$f":"IF($B1051=0,\"-\",(T1051+2*U1051+3*V1051))","v":1.4962125649093863},{"$f":"P1051","v":1.4962125649093865},null,{"$f":"R1051","v":"1"},{"$f":"X1051","v":1.4962125649093863},{"$f":"IF($B1051=0,\"-\",(U1051+V1051*2))","v":0.63771705237702436},{"$f":"IF(AC1051=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1051=0,\"-\",(V1051))","v":0.21130987242880361},{"$f":"IF(AE1051=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",68,15,25,22,6,null,4,{"$f":"IF($B1052=0,\"-\",$C1052/$B1052)","v":0.14285714285714285},{"$f":"IF($B1052=0,\"-\",$D1052/$B1052)","v":0.42857142857142855},{"$f":"IF($B1052=0,\"-\",$E1052/$B1052)","v":0.21428571428571427},{"$f":"IF($B1052=0,\"-\",$F1052/$B1052)","v":0.21428571428571427},{"$f":"IF($B1052=0,\"-\",SUM($I1054:$L1054))","v":1},{"$f":"IF($B1052=0,\"-\",($J1054+2*$K1054+3*$L1054))","v":1.5},{"$f":"IF(B1052=0,\"-\",N1054*O1039)","v":1.5596011995463255},{"$f":"IF(B1052=0,\"-\",O1054*P1039)","v":1.68323913552306},null,{"$f":"H1054","v":4},0.08,0.39,0.3,0.23,{"$f":"IF($B1052=0,\"-\",SUM(S1054:V1054))","v":1},{"$f":"IF($B1052=0,\"-\",(T1054+2*U1054+3*V1054))","v":1.6800000000000002},{"$f":"P1054","v":1.68323913552306},null,{"$f":"R1054","v":4},1.6800000000000002,{"$f":"IF($B1052=0,\"-\",(U1054+V1054*2))","v":0.76},0.2,{"$f":"IF($B1052=0,\"-\",(V1054))","v":0.23},0.2]
["8 or more rooms",25,2,4,12,7,null,6,{"$f":"IF($B1054=0,\"-\",$C1054/$B1054)","v":0.22058823529411764},{"$f":"IF($B1054=0,\"-\",$D1054/$B1054)","v":0.36764705882352944},{"$f":"IF($B1054=0,\"-\",$E1054/$B1054)","v":0.3235294117647059},{"$f":"IF($B1054=0,\"-\",$F1054/$B1054)","v":8.8235294117647065E-2},{"$f":"IF($B1054=0,\"-\",SUM($I1056:$L1056))","v":1},{"$f":"IF($B1054=0,\"-\",($J1056+2*$K1056+3*$L1056))","v":1.2794117647058822},{"$f":"IF(B1054=0,\"-\",N1056*O1039)","v":1.3302480819659832},{"$f":"IF(B1054=0,\"-\",O1056*P1039)","v":1.4357039685343744},null,{"$f":"H1056","v":6},0.16519353013971538,0.35379838253492885,0.36111867597662173,0.11988941134873407,{"$f":"IF($B1054=0,\"-\",SUM(S1056:V1056))","v":1},{"$f":"IF($B1054=0,\"-\",(T1056+2*U1056+3*V1056))","v":1.4357039685343747},1.4357039685343744,null,{"$f":"R1056","v":6},1.4357039685343747,{"$f":"IF($B1054=0,\"-\",(U1056+V1056*2))","v":0.60089749867408981},0.2,{"$f":"IF($B1054=0,\"-\",(V1056))","v":0.11988941134873407},0.2]
["Owner occupied ",22,3,16,3,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P1040","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",2,1,1,0,0,null,"1",{"$f":"IF($B1062=0,\"-\",$C1062/$B1062)","v":0.5},{"$f":"IF($B1062=0,\"-\",$D1062/$B1062)","v":0.5},{"$f":"IF($B1062=0,\"-\",$E1062/$B1062)","v":0},{"$f":"IF($B1062=0,\"-\",$F1062/$B1062)","v":0},{"$f":"IF($B1062=0,\"-\",SUM($I1062:$L1062))","v":1},{"$f":"IF($B1062=0,\"-\",($J1062+2*$K1062+3*$L1062))","v":0.5},{"$f":"IF(B1062=0,\"-\",N1062*O1039)","v":0.51986706651544179},{"$f":"IF(B1062=0,\"-\",O1062*P1039)","v":0.5610797118410199},null,{"$f":"H1062","v":"1"},{"$f":"IF($B1062=0,\"-\",I1062+(I1065-I1062)*($P1062-$N1062)/($N1065-$N1062))","v":0.4511362305271841},{"$f":"IF($B1062=0,\"-\",J1062+(J1065-J1062)*($P1062-$N1062)/($N1065-$N1062))","v":0.5366478271046119},{"$f":"IF($B1062=0,\"-\",K1062+(K1065-K1062)*($P1062-$N1062)/($N1065-$N1062))","v":1.221594236820398E-2},{"$f":"IF($B1062=0,\"-\",L1062+(L1065-L1062)*($P1062-$N1062)/($N1065-$N1062))","v":0},{"$f":"IF($B1062=0,\"-\",SUM(S1062:V1062))","v":1},{"$f":"IF($B1062=0,\"-\",(T1062+2*U1062+3*V1062))","v":0.5610797118410199},{"$f":"P1062","v":0.5610797118410199},null,{"$f":"R1062","v":"1"},{"$f":"X1062","v":0.5610797118410199},{"$f":"IF($B1062=0,\"-\",(U1062+V1062*2))","v":1.221594236820398E-2},{"$f":"IF(AC1062=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1062=0,\"-\",(V1062))","v":0},{"$f":"IF(AE1062=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B1063=0,\"-\",$C1063/$B1063)","v":0},{"$f":"IF($B1063=0,\"-\",$D1063/$B1063)","v":0.875},{"$f":"IF($B1063=0,\"-\",$E1063/$B1063)","v":0.125},{"$f":"IF($B1063=0,\"-\",$F1063/$B1063)","v":0},{"$f":"IF($B1063=0,\"-\",SUM($I1065:$L1065))","v":1},{"$f":"IF($B1063=0,\"-\",($J1065+2*$K1065+3*$L1065))","v":1.125},{"$f":"IF(B1063=0,\"-\",N1065*O1039)","v":1.169700899659744},{"$f":"IF(B1063=0,\"-\",O1065*P1039)","v":1.2624293516422949},null,{"$f":"H1065","v":4},0,0.74,0.26,0,{"$f":"IF($B1063=0,\"-\",SUM(S1065:V1065))","v":1},{"$f":"IF($B1063=0,\"-\",(T1065+2*U1065+3*V1065))","v":1.26},{"$f":"P1065","v":1.2624293516422949},null,{"$f":"R1065","v":4},1.26,{"$f":"IF($B1063=0,\"-\",(U1065+V1065*2))","v":0.26},0.2,{"$f":"IF($B1063=0,\"-\",(V1065))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1067=0,\"-\",IF($B1067=0,\"-\",$I1069-($I1068-$I1069)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1067=0,\"-\",IF($B1067=0,\"-\",$J1069-($J1068-$J1069)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1067=0,\"-\",IF($B1067=0,\"-\",$K1069-($K1068-$K1069)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1067=0,\"-\",IF($B1067=0,\"-\",$L1069-($L1068-$L1069)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1067=0,\"-\",SUM($I1070:$L1070))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1067=0,\"-\",($J1070+2*$K1070+3*$L1070))","v":{"$error":"#VALUE!"}},{"$f":"IF(B1067=0,\"-\",N1070*O1039)","v":{"$error":"#VALUE!"}},{"$f":"IF(B1067=0,\"-\",O1070*P1039)","v":{"$error":"#VALUE!"}}]
["5 rooms ",2,0,1,1,0,null,3,{"$f":"I1072","v":0.3},{"$f":"J1072","v":0.6},0,0.1,0.99999999999999989,0.9,0.93576071972779529,1.0099434813138359,null,3,{"$f":"S1072","v":0.21448840342257208},{"$f":"T1072","v":0.61221594236820398},0.12215942368203991,5.1136230527184037E-2,1,1.0099434813138359,1.0099434813138359,null,3,{"$f":"AB1072","v":1.0099434813138359},{"$f":"AC1072","v":0.22443188473640799},0.2,5.1136230527184037E-2,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1075=0,\"-\",$C1075/$B1075)","v":0},{"$f":"IF($B1075=0,\"-\",$D1075/$B1075)","v":1},{"$f":"IF($B1075=0,\"-\",$E1075/$B1075)","v":0},{"$f":"IF($B1075=0,\"-\",$F1075/$B1075)","v":0},1,1,{"$f":"IF(B1075=0,\"-\",N1077*O1039)","v":1.0397341330308836},{"$f":"IF(B1075=0,\"-\",O1077*P1039)","v":1.1221594236820398},null,{"$f":"H1077","v":6},0,0.88,0.12,0,{"$f":"IF($B1075=0,\"-\",SUM(S1077:V1077))","v":1},{"$f":"IF($B1075=0,\"-\",(T1077+2*U1077+3*V1077))","v":1.1200000000000001},1.1221594236820398,null,{"$f":"R1077","v":6},1.1200000000000001,{"$f":"IF($B1075=0,\"-\",(U1077+V1077*2))","v":0.12},0.2,{"$f":"IF($B1075=0,\"-\",(V1077))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1077=0,\"-\",$C1077/$B1077)","v":"-"},{"$f":"IF($B1077=0,\"-\",$D1077/$B1077)","v":"-"},{"$f":"IF($B1077=0,\"-\",$E1077/$B1077)","v":"-"},{"$f":"IF($B1077=0,\"-\",$F1077/$B1077)","v":"-"},"-","-",{"$f":"IF(B1077=0,\"-\",N1079*O1039)","v":"-"},{"$f":"IF(B1077=0,\"-\",O1079*P1039)","v":"-"},null,{"$f":"H1079","v":8},{"$f":"IF($B1077=0,\"-\",I1079+(I1081-I1079)*($P1079-$N1079)/($N1081-$N1079))","v":"-"},{"$f":"IF($B1077=0,\"-\",J1079+(J1081-J1079)*($P1079-$N1079)/($N1081-$N1079))","v":"-"},{"$f":"IF($B1077=0,\"-\",K1079+(K1081-K1079)*($P1079-$N1079)/($N1081-$N1079))","v":"-"},{"$f":"IF($B1077=0,\"-\",L1079+(L1081-L1079)*($P1079-$N1079)/($N1081-$N1079))","v":"-"},{"$f":"IF($B1077=0,\"-\",SUM(S1079:V1079))","v":"-"},{"$f":"IF($B1077=0,\"-\",(T1079+2*U1079+3*V1079))","v":"-"},"-",null,{"$f":"R1079","v":8},"-",{"$f":"IF($B1077=0,\"-\",(U1079+V1079*2))","v":"-"},"-",{"$f":"IF($B1077=0,\"-\",(V1079))","v":"-"},"-"]
["Owned: Owned outright or with a mortgage or loan",1620,173,720,553,174,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",565,69,266,182,48,null,3,{"$f":"I1086","v":0.24324324324324326},{"$f":"J1086","v":0.48648648648648651},0.24324324324324326,2.7027027027027029E-2,1,1.0540540540540542,null,1.15787848041724,null,3,{"$f":"S1086","v":0.17211093729199417},{"$f":"T1086","v":0.54360788368976198},0.2385729403272521,4.5708238690991429E-2,0.99999999999999967,1.1578784804172404,1.15787848041724,null,3,{"$f":"AB1086","v":1.1578784804172404},{"$f":"AC1086","v":0.32998941770923496},0.2,4.5708238690991429E-2,0.2]
["7 rooms ",188,6,75,74,33,null,5,{"$f":"IF($B1088=0,\"-\",$C1088/$B1088)","v":0.12212389380530973},{"$f":"IF($B1088=0,\"-\",$D1088/$B1088)","v":0.47079646017699117},{"$f":"IF($B1088=0,\"-\",$E1088/$B1088)","v":0.32212389380530976},{"$f":"IF($B1088=0,\"-\",$F1088/$B1088)","v":8.4955752212389379E-2},{"$f":"IF($B1088=0,\"-\",SUM($I1090:$L1090))","v":1},{"$f":"IF($B1088=0,\"-\",($J1090+2*$K1090+3*$L1090))","v":1.3699115044247787},null,{"$f":"IF(B1088=0,\"-\",N1090*P$4)","v":1.5048479202264087},null,{"$f":"H1090","v":5},7.3837027124116508E-2,0.45567881642350511,0.36228336555423157,0.1082007908981468,{"$f":"IF($B1088=0,\"-\",SUM(S1090:V1090))","v":1},{"$f":"IF($B1088=0,\"-\",(T1090+2*U1090+3*V1090))","v":1.5048479202264087},1.5048479202264087,null,{"$f":"R1090","v":5},1.5048479202264087,{"$f":"IF($B1088=0,\"-\",(U1090+V1090*2))","v":0.57868494735052511},0.2,{"$f":"IF($B1088=0,\"-\",(V1090))","v":0.1082007908981468},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1091=0,\"-\",$C1091/$B1091)","v":2.1052631578947368E-2},{"$f":"IF($B1091=0,\"-\",$D1091/$B1091)","v":0.3},{"$f":"IF($B1091=0,\"-\",$E1091/$B1091)","v":0.45789473684210524},{"$f":"IF($B1091=0,\"-\",$F1091/$B1091)","v":0.22105263157894736},{"$f":"IF($B1091=0,\"-\",SUM($I1093:$L1093))","v":1},{"$f":"IF($B1091=0,\"-\",($J1093+2*$K1093+3*$L1093))","v":1.8789473684210525},null,{"$f":"IF(B1091=0,\"-\",N1093*P1084)","v":2.1022834082991846},null,{"$f":"H1093","v":8},6.4545211556463009E-3,0.16703679836096397,0.54427943151194869,0.28222924897144103,{"$f":"IF($B1091=0,\"-\",SUM(S1093:V1093))","v":1},{"$f":"IF($B1091=0,\"-\",(T1093+2*U1093+3*V1093))","v":2.1022834082991846},2.1022834082991846,null,{"$f":"R1093","v":8},2.1022834082991846,{"$f":"IF($B1091=0,\"-\",(U1093+V1093*2))","v":1.1087379294548307},0.2,{"$f":"IF($B1091=0,\"-\",(V1093))","v":0.28222924897144103},0.2]
["5 rooms ",152,29,85,31,7,null,3,{"$f":"I1096","v":0.56756756756756754},{"$f":"J1096","v":0.29729729729729731},0.13513513513513514,0,1,0.56756756756756754,null,0.62347302791697534,null,3,{"$f":"S1096","v":0.52299837250103887},{"$f":"T1096","v":0.33531473448170568},0.13690238561649654,4.7845074007588769E-3,1,0.62347302791697534,0.62347302791697534,null,3,{"$f":"AB1096","v":0.62347302791697534},{"$f":"AC1096","v":0.14647140041801429},0.2,4.7845074007588769E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1100=0,\"-\",$C1100/$B1100)","v":0.3},{"$f":"IF($B1100=0,\"-\",$D1100/$B1100)","v":0.4},{"$f":"IF($B1100=0,\"-\",$E1100/$B1100)","v":0.2},{"$f":"IF($B1100=0,\"-\",$F1100/$B1100)","v":0.1},{"$f":"IF($B1100=0,\"-\",SUM($I1102:$L1102))","v":0.99999999999999989},{"$f":"IF($B1100=0,\"-\",($J1102+2*$K1102+3*$L1102))","v":1.1000000000000001},null,{"$f":"IF(B1100=0,\"-\",N1102*P$4)","v":1.2083501064867095},null,{"$f":"H1102","v":7},0.24582494675664529,0.34582494675664532,0.36252515973006416,4.5824946756645293E-2,{"$f":"IF($B1100=0,\"-\",SUM(S1102:V1102))","v":1},{"$f":"IF($B1100=0,\"-\",(T1102+2*U1102+3*V1102))","v":1.2083501064867095},1.2083501064867095,null,{"$f":"R1102","v":7},1.2083501064867095,{"$f":"IF($B1100=0,\"-\",(U1102+V1102*2))","v":0.45417505324335472},0.2,{"$f":"IF($B1100=0,\"-\",(V1102))","v":4.5824946756645293E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",41,8,22,10,1,null,"1",{"$f":"IF($B1107=0,\"-\",$C1107/$B1107)","v":0.1951219512195122},{"$f":"IF($B1107=0,\"-\",$D1107/$B1107)","v":0.53658536585365857},{"$f":"IF($B1107=0,\"-\",$E1107/$B1107)","v":0.24390243902439024},{"$f":"IF($B1107=0,\"-\",$F1107/$B1107)","v":2.4390243902439025E-2},{"$f":"IF($B1107=0,\"-\",SUM($I1107:$L1107))","v":1},{"$f":"IF($B1107=0,\"-\",($J1107+2*$K1107+3*$L1107))","v":1.0975609756097562},null,{"$f":"IF(B1107=0,\"-\",N1107*P$4)","v":1.205670837957914},null,{"$f":"H1107","v":"1"},{"$f":"IF($B1107=0,\"-\",I1107+(I1110-I1107)*($P1107-$N1107)/($N1110-$N1107))","v":3.2957157697275641E-2},{"$f":"IF($B1107=0,\"-\",J1107+(J1110-J1107)*($P1107-$N1107)/($N1110-$N1107))","v":0.64469522820181635},{"$f":"IF($B1107=0,\"-\",K1107+(K1110-K1107)*($P1107-$N1107)/($N1110-$N1107))","v":0.40606723254662669},{"$f":"IF($B1107=0,\"-\",L1107+(L1110-L1107)*($P1107-$N1107)/($N1110-$N1107))","v":-8.3719618445718652E-2},{"$f":"IF($B1107=0,\"-\",SUM(S1107:V1107))","v":0.99999999999999989},{"$f":"IF($B1107=0,\"-\",(T1107+2*U1107+3*V1107))","v":1.2056708379579137},{"$f":"P1107","v":1.205670837957914},null,{"$f":"R1107","v":"1"},{"$f":"X1107","v":1.2056708379579137},{"$f":"IF($B1107=0,\"-\",(U1107+V1107*2))","v":0.23862799565518938},{"$f":"IF(AC1107=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1107=0,\"-\",(V1107))","v":-8.3719618445718652E-2},{"$f":"IF(AE1107=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1111=0,\"-\",$C1111/$B1111)","v":"-"},{"$f":"IF($B1111=0,\"-\",$D1111/$B1111)","v":"-"},{"$f":"IF($B1111=0,\"-\",$E1111/$B1111)","v":"-"},{"$f":"IF($B1111=0,\"-\",$F1111/$B1111)","v":"-"},{"$f":"IF($B1111=0,\"-\",SUM($I1113:$L1113))","v":"-"},{"$f":"IF($B1111=0,\"-\",($J1113+2*$K1113+3*$L1113))","v":"-"},null,{"$f":"IF(B1111=0,\"-\",N1113*P$4)","v":"-"},null,{"$f":"H1113","v":7},"-","-","-","-",{"$f":"IF($B1111=0,\"-\",SUM(S1113:V1113))","v":"-"},{"$f":"IF($B1111=0,\"-\",(T1113+2*U1113+3*V1113))","v":"-"},"-",null,{"$f":"R1113","v":7},"-",{"$f":"IF($B1111=0,\"-\",(U1113+V1113*2))","v":"-"},"-",{"$f":"IF($B1111=0,\"-\",(V1113))","v":"-"},"-"]
["Shared ownership; rented and living rent free",198,75,100,22,1]
["4 rooms ",52,19,27,5,1,null,2,{"$f":"I1117","v":0.38636363636363635},{"$f":"J1117","v":0.48484848484848486},0.12878787878787878,0,1,0.74242424242424243,null,0.81555310217422528,null,2,{"$f":"S1117","v":0.32913235482017156},{"$f":"T1117","v":0.57864419626694108},3.9761440831378073E-2,5.2462008081509359E-2,1,0.81555310217422528,0.81555310217422528,null,2,{"$f":"AB1117","v":0.81555310217422528},{"$f":"AC1117","v":0.14468545699439678},0.2,5.2462008081509359E-2,0.2]
["5 rooms ",11,4,7,0,0,null,3,{"$f":"I1117","v":0.38636363636363635},{"$f":"J1117","v":0.48484848484848486},0.12878787878787878,0,1,0.74242424242424243,null,0.81555310217422528,null,3,{"$f":"S1117","v":0.32913235482017156},{"$f":"T1117","v":0.57864419626694108},3.9761440831378073E-2,5.2462008081509359E-2,1,0.81555310217422528,0.81555310217422528,null,3,{"$f":"AB1117","v":0.81555310217422528},{"$f":"AC1117","v":0.14468545699439678},0.2,5.2462008081509359E-2,0.2]
["6 rooms ",2,1,1,0,0,null,4,{"$f":"IF($B1118=0,\"-\",$C1118/$B1118)","v":0.36538461538461536},{"$f":"IF($B1118=0,\"-\",$D1118/$B1118)","v":0.51923076923076927},{"$f":"IF($B1118=0,\"-\",$E1118/$B1118)","v":9.6153846153846159E-2},{"$f":"IF($B1118=0,\"-\",$F1118/$B1118)","v":1.9230769230769232E-2},{"$f":"IF($B1118=0,\"-\",SUM($I1120:$L1120))","v":1},{"$f":"IF($B1118=0,\"-\",($J1120+2*$K1120+3*$L1120))","v":0.76923076923076927},null,{"$f":"IF(B1118=0,\"-\",N1120*P$4)","v":0.84500007446623038},null,{"$f":"H1120","v":4},{"$f":"IF($B1118=0,\"-\",I1120+(I1121-I1120)*($P1120-$N1120)/($N1121-$N1120))","v":0.36638157992718723},0.4524341448784549,0.15098689599529824,3.0197379199059654E-2,{"$f":"IF($B1118=0,\"-\",SUM(S1120:V1120))","v":1},{"$f":"IF($B1118=0,\"-\",(T1120+2*U1120+3*V1120))","v":0.84500007446623038},{"$f":"P1120","v":0.84500007446623038},null,{"$f":"R1120","v":4},0.84500007446623038,{"$f":"IF($B1118=0,\"-\",(U1120+V1120*2))","v":0.21138165439341755},0.2,{"$f":"IF($B1118=0,\"-\",(V1120))","v":3.0197379199059654E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1119=0,\"-\",$C1119/$B1119)","v":0.36363636363636365},{"$f":"IF($B1119=0,\"-\",$D1119/$B1119)","v":0.63636363636363635},{"$f":"IF($B1119=0,\"-\",$E1119/$B1119)","v":0},{"$f":"IF($B1119=0,\"-\",$F1119/$B1119)","v":0},1,0.63636363636363635,null,{"$f":"IF(B1119=0,\"-\",N1121*P$4)","v":0.69904551614933597},null,{"$f":"H1121","v":5},0.30095448385066403,0.69904551614933597,0,0,{"$f":"IF($B1119=0,\"-\",SUM(S1121:V1121))","v":1},{"$f":"IF($B1119=0,\"-\",(T1121+2*U1121+3*V1121))","v":0.69904551614933597},0.69904551614933597,null,{"$f":"R1121","v":5},0.69904551614933597,{"$f":"IF($B1119=0,\"-\",(U1121+V1121*2))","v":0},0.2,{"$f":"IF($B1119=0,\"-\",(V1121))","v":0},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B1120=0,\"-\",$C1120/$B1120)","v":0.5},{"$f":"IF($B1120=0,\"-\",$D1120/$B1120)","v":0.5},{"$f":"IF($B1120=0,\"-\",$E1120/$B1120)","v":0},{"$f":"IF($B1120=0,\"-\",$F1120/$B1120)","v":0},1,0.5,null,{"$f":"IF(B1120=0,\"-\",N1122*P$4)","v":0.5492500484030497},null,{"$f":"H1122","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1120=0,\"-\",SUM(S1122:V1122))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1120=0,\"-\",(T1122+2*U1122+3*V1122))","v":{"$error":"#VALUE!"}},0.5492500484030497,null,{"$f":"R1122","v":6},{"$error":"#VALUE!"},{"$f":"IF($B1120=0,\"-\",(U1122+V1122*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1120=0,\"-\",(V1122))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1121=0,\"-\",$C1121/$B1121)","v":"-"},{"$f":"IF($B1121=0,\"-\",$D1121/$B1121)","v":"-"},{"$f":"IF($B1121=0,\"-\",$E1121/$B1121)","v":"-"},{"$f":"IF($B1121=0,\"-\",$F1121/$B1121)","v":"-"},"-","-",null,{"$f":"IF(B1121=0,\"-\",N1123*P$4)","v":"-"},null,{"$f":"H1123","v":7},"-","-","-","-",{"$f":"IF($B1121=0,\"-\",SUM(S1123:V1123))","v":"-"},{"$f":"IF($B1121=0,\"-\",(T1123+2*U1123+3*V1123))","v":"-"},"-",null,{"$f":"R1123","v":7},"-",{"$f":"IF($B1121=0,\"-\",(U1123+V1123*2))","v":"-"},"-",{"$f":"IF($B1121=0,\"-\",(V1123))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1122=0,\"-\",$C1122/$B1122)","v":0},{"$f":"IF($B1122=0,\"-\",$D1122/$B1122)","v":1},{"$f":"IF($B1122=0,\"-\",$E1122/$B1122)","v":0},{"$f":"IF($B1122=0,\"-\",$F1122/$B1122)","v":0},1,1,null,{"$f":"IF(B1122=0,\"-\",N1124*P1115)","v":{"$error":"#VALUE!"}},null,{"$f":"H1124","v":8},{"$f":"IF($B1122=0,\"-\",I1124+(I1126-I1124)*($P1124-$N1124)/($N1126-$N1124))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1122=0,\"-\",J1124+(J1126-J1124)*($P1124-$N1124)/($N1126-$N1124))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1122=0,\"-\",K1124+(K1126-K1124)*($P1124-$N1124)/($N1126-$N1124))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1122=0,\"-\",L1124+(L1126-L1124)*($P1124-$N1124)/($N1126-$N1124))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1122=0,\"-\",SUM(S1124:V1124))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1122=0,\"-\",(T1124+2*U1124+3*V1124))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R1124","v":8},{"$error":"#VALUE!"},{"$f":"IF($B1122=0,\"-\",(U1124+V1124*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1122=0,\"-\",(V1124))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1123=0,\"-\",IF($B1123=0,\"-\",$I1124-($I1123-$I1124)))","v":"-"},{"$f":"IF($B1123=0,\"-\",IF($B1123=0,\"-\",$J1124-($J1123-$J1124)))","v":"-"},{"$f":"IF($B1123=0,\"-\",IF($B1123=0,\"-\",$K1124-($K1123-$K1124)))","v":"-"},{"$f":"IF($B1123=0,\"-\",IF($B1123=0,\"-\",$L1124-($L1123-$L1124)))","v":"-"},"-","-",null,{"$f":"IF(B1123=0,\"-\",N1125*P1115)","v":"-"}]
["                    E36006009 Yapton"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1291","v":1.0885143862911126},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1569,77,582,652,258,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",29,4,15,8,2,null,"1",{"$f":"IF($B1131=0,\"-\",$C1131/$B1131)","v":0.13793103448275862},{"$f":"IF($B1131=0,\"-\",$D1131/$B1131)","v":0.51724137931034486},{"$f":"IF($B1131=0,\"-\",$E1131/$B1131)","v":0.27586206896551724},{"$f":"IF($B1131=0,\"-\",$F1131/$B1131)","v":6.8965517241379309E-2},{"$f":"IF($B1131=0,\"-\",SUM($I1131:$L1131))","v":1},{"$f":"IF($B1131=0,\"-\",($J1131+2*$K1131+3*$L1131))","v":1.2758620689655173},null,{"$f":"IF(B1131=0,\"-\",N1131*P$4)","v":1.401534606269851},null,{"$f":"H1131","v":"1"},{"$f":"IF($B1131=0,\"-\",I1131+(I1134-I1131)*($P1131-$N1131)/($N1134-$N1131))","v":4.5682044333832772E-2},{"$f":"IF($B1131=0,\"-\",J1131+(J1134-J1131)*($P1131-$N1131)/($N1134-$N1131))","v":0.54932798457953635},{"$f":"IF($B1131=0,\"-\",K1131+(K1134-K1131)*($P1131-$N1131)/($N1134-$N1131))","v":0.36276329156957782},{"$f":"IF($B1131=0,\"-\",L1131+(L1134-L1131)*($P1131-$N1131)/($N1134-$N1131))","v":4.2226679517052973E-2},{"$f":"IF($B1131=0,\"-\",SUM(S1131:V1131))","v":0.99999999999999978},{"$f":"IF($B1131=0,\"-\",(T1131+2*U1131+3*V1131))","v":1.4015346062698508},{"$f":"P1131","v":1.401534606269851},null,{"$f":"R1131","v":"1"},{"$f":"X1131","v":1.4015346062698508},{"$f":"IF($B1131=0,\"-\",(U1131+V1131*2))","v":0.44721665060368376},{"$f":"IF(AC1131=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1131=0,\"-\",(V1131))","v":4.2226679517052973E-2},{"$f":"IF(AE1131=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",156,12,84,52,8,null,2,{"$f":"I1131","v":0.13793103448275862},{"$f":"J1131","v":0.51724137931034486},0.27586206896551724,6.8965517241379309E-2,1,1.2758620689655173,null,1.401534606269851,null,2,{"$f":"S1131","v":4.5682044333832772E-2},{"$f":"T1131","v":0.54932798457953635},0.36276329156957782,4.2226679517052973E-2,0.99999999999999978,1.4015346062698508,1.401534606269851,null,2,{"$f":"AB1131","v":1.4015346062698508},{"$f":"AC1131","v":0.44721665060368376},0.2,4.2226679517052973E-2,0.2]
["5 rooms ",406,33,190,136,47,null,3,{"$f":"I1131","v":0.13793103448275862},{"$f":"J1131","v":0.51724137931034486},0.27586206896551724,6.8965517241379309E-2,1,1.2758620689655173,null,1.401534606269851,null,3,{"$f":"S1131","v":4.5682044333832772E-2},{"$f":"T1131","v":0.54932798457953635},0.36276329156957782,4.2226679517052973E-2,0.99999999999999978,1.4015346062698508,1.401534606269851,null,3,{"$f":"AB1131","v":1.4015346062698508},{"$f":"AC1131","v":0.44721665060368376},0.2,4.2226679517052973E-2,0.2]
["6 rooms ",398,21,140,188,49,null,4,{"$f":"IF($B1132=0,\"-\",$C1132/$B1132)","v":7.6923076923076927E-2},{"$f":"IF($B1132=0,\"-\",$D1132/$B1132)","v":0.53846153846153844},{"$f":"IF($B1132=0,\"-\",$E1132/$B1132)","v":0.33333333333333331},{"$f":"IF($B1132=0,\"-\",$F1132/$B1132)","v":5.128205128205128E-2},{"$f":"IF($B1132=0,\"-\",SUM($I1134:$L1134))","v":1},{"$f":"IF($B1132=0,\"-\",($J1134+2*$K1134+3*$L1134))","v":1.358974358974359},null,{"$f":"IF(B1132=0,\"-\",N1134*P$4)","v":1.4928334648903403},null,{"$f":"H1134","v":4},{"$f":"IF($B1132=0,\"-\",I1134+(I1135-I1134)*($P1134-$N1134)/($N1135-$N1134))","v":8.1543526301867689E-2},0.46373079198718348,0.33507437222968928,0.11965130948125953,{"$f":"IF($B1132=0,\"-\",SUM(S1134:V1134))","v":1},{"$f":"IF($B1132=0,\"-\",(T1134+2*U1134+3*V1134))","v":1.4928334648903407},{"$f":"P1134","v":1.4928334648903403},null,{"$f":"R1134","v":4},1.4928334648903407,{"$f":"IF($B1132=0,\"-\",(U1134+V1134*2))","v":0.57437699119220831},0.2,{"$f":"IF($B1132=0,\"-\",(V1134))","v":0.11965130948125953},0.2]
["7 rooms ",243,5,85,105,48,null,5,{"$f":"IF($B1133=0,\"-\",$C1133/$B1133)","v":8.1280788177339899E-2},{"$f":"IF($B1133=0,\"-\",$D1133/$B1133)","v":0.46798029556650245},{"$f":"IF($B1133=0,\"-\",$E1133/$B1133)","v":0.33497536945812806},{"$f":"IF($B1133=0,\"-\",$F1133/$B1133)","v":0.11576354679802955},{"$f":"IF($B1133=0,\"-\",SUM($I1135:$L1135))","v":1},{"$f":"IF($B1133=0,\"-\",($J1135+2*$K1135+3*$L1135))","v":1.485221674876847},null,{"$f":"IF(B1133=0,\"-\",N1135*P$4)","v":1.6315161536307334},null,{"$f":"H1135","v":5},5.81816599530421E-2,0.37383931725653879,0.44626023199706277,0.12171879079335633,{"$f":"IF($B1133=0,\"-\",SUM(S1135:V1135))","v":1},{"$f":"IF($B1133=0,\"-\",(T1135+2*U1135+3*V1135))","v":1.6315161536307334},1.6315161536307334,null,{"$f":"R1135","v":5},1.6315161536307334,{"$f":"IF($B1133=0,\"-\",(U1135+V1135*2))","v":0.68969781358377547},0.2,{"$f":"IF($B1133=0,\"-\",(V1135))","v":0.12171879079335633},0.2]
["8 or more rooms",337,2,68,163,104,null,6,{"$f":"IF($B1134=0,\"-\",$C1134/$B1134)","v":5.2763819095477386E-2},{"$f":"IF($B1134=0,\"-\",$D1134/$B1134)","v":0.35175879396984927},{"$f":"IF($B1134=0,\"-\",$E1134/$B1134)","v":0.47236180904522612},{"$f":"IF($B1134=0,\"-\",$F1134/$B1134)","v":0.12311557788944724},{"$f":"IF($B1134=0,\"-\",SUM($I1136:$L1136))","v":1},{"$f":"IF($B1134=0,\"-\",($J1136+2*$K1136+3*$L1136))","v":1.6658291457286434},null,{"$f":"IF(B1134=0,\"-\",N1136*P$4)","v":1.8299134778453365},null,{"$f":"H1136","v":6},1.5241265222027969E-2,0.34946862845878102,0.42542546957101729,0.20986463674817366,{"$f":"IF($B1134=0,\"-\",SUM(S1136:V1136))","v":0.99999999999999989},{"$f":"IF($B1134=0,\"-\",(T1136+2*U1136+3*V1136))","v":1.8299134778453365},1.8299134778453365,null,{"$f":"R1136","v":6},1.8299134778453365,{"$f":"IF($B1134=0,\"-\",(U1136+V1136*2))","v":0.8451547430673646},0.2,{"$f":"IF($B1134=0,\"-\",(V1136))","v":0.20986463674817366},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1135=0,\"-\",$C1135/$B1135)","v":2.0576131687242798E-2},{"$f":"IF($B1135=0,\"-\",$D1135/$B1135)","v":0.34979423868312759},{"$f":"IF($B1135=0,\"-\",$E1135/$B1135)","v":0.43209876543209874},{"$f":"IF($B1135=0,\"-\",$F1135/$B1135)","v":0.19753086419753085},{"$f":"IF($B1135=0,\"-\",SUM($I1137:$L1137))","v":1},{"$f":"IF($B1135=0,\"-\",($J1137+2*$K1137+3*$L1137))","v":1.8065843621399176},null,{"$f":"IF(B1135=0,\"-\",N1137*P$4)","v":1.9845330966990848},null,{"$f":"H1137","v":7},1.1541173705602245E-2,0.25845752000467459,0.46392834217475903,0.26607296411496412,{"$f":"IF($B1135=0,\"-\",SUM(S1137:V1137))","v":1},{"$f":"IF($B1135=0,\"-\",(T1137+2*U1137+3*V1137))","v":1.9845330966990848},1.9845330966990848,null,{"$f":"R1137","v":7},1.9845330966990848,{"$f":"IF($B1135=0,\"-\",(U1137+V1137*2))","v":0.99607427040468721},0.2,{"$f":"IF($B1135=0,\"-\",(V1137))","v":0.26607296411496412},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1136=0,\"-\",$C1136/$B1136)","v":5.9347181008902079E-3},{"$f":"IF($B1136=0,\"-\",$D1136/$B1136)","v":0.20178041543026706},{"$f":"IF($B1136=0,\"-\",$E1136/$B1136)","v":0.48367952522255192},{"$f":"IF($B1136=0,\"-\",$F1136/$B1136)","v":0.3086053412462908},{"$f":"IF($B1136=0,\"-\",SUM($I1138:$L1138))","v":1},{"$f":"IF($B1136=0,\"-\",($J1138+2*$K1138+3*$L1138))","v":2.094955489614243},null,{"$f":"IF(B1136=0,\"-\",N1138*P1129)","v":2.2803891890846453},null,{"$f":"H1138","v":8},-3.4802726111577281E-3,0.10660184794008103,0.5168479328686657,0.38003049180241094,{"$f":"IF($B1136=0,\"-\",SUM(S1138:V1138))","v":1},{"$f":"IF($B1136=0,\"-\",(T1138+2*U1138+3*V1138))","v":2.2803891890846453},2.2803891890846453,null,{"$f":"R1138","v":8},2.2803891890846453,{"$f":"IF($B1136=0,\"-\",(U1138+V1138*2))","v":1.2769089164734875},0.2,{"$f":"IF($B1136=0,\"-\",(V1138))","v":0.38003049180241094},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$I1138-($I1137-$I1138)))","v":-8.7066954854623825E-3},{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$J1138-($J1137-$J1138)))","v":5.3766592177406536E-2},{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$K1138-($K1137-$K1138)))","v":0.53526028501300504},{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$L1138-($L1137-$L1138)))","v":0.41967981829505074},{"$f":"IF($B1136=0,\"-\",SUM($I1139:$L1139))","v":1},{"$f":"IF($B1136=0,\"-\",($J1139+2*$K1139+3*$L1139))","v":2.383326617088569},null,{"$f":"IF(B1136=0,\"-\",N1139*P1129)","v":2.5942853099314371}]
["Shared ownership; rented and living rent free",416,79,225,91,21]
["1 - 3 rooms ",25,9,12,3,1,null,"1",{"$f":"IF($B1141=0,\"-\",$C1141/$B1141)","v":0.36},{"$f":"IF($B1141=0,\"-\",$D1141/$B1141)","v":0.48},{"$f":"IF($B1141=0,\"-\",$E1141/$B1141)","v":0.12},{"$f":"IF($B1141=0,\"-\",$F1141/$B1141)","v":0.04},{"$f":"IF($B1141=0,\"-\",SUM($I1141:$L1141))","v":1},{"$f":"IF($B1141=0,\"-\",($J1141+2*$K1141+3*$L1141))","v":0.84},null,{"$f":"IF(B1141=0,\"-\",N1141*P$4)","v":0.92274008131712348},null,{"$f":"H1141","v":"1"},{"$f":"IF($B1141=0,\"-\",I1141+(I1144-I1141)*($P1141-$N1141)/($N1144-$N1141))","v":0.30099682725746107},{"$f":"IF($B1141=0,\"-\",J1141+(J1144-J1141)*($P1141-$N1141)/($N1144-$N1141))","v":0.5166226589436449},{"$f":"IF($B1141=0,\"-\",K1141+(K1144-K1141)*($P1141-$N1141)/($N1144-$N1141))","v":0.14102411902320353},{"$f":"IF($B1141=0,\"-\",L1141+(L1144-L1141)*($P1141-$N1141)/($N1144-$N1141))","v":4.1356394775690551E-2},{"$f":"IF($B1141=0,\"-\",SUM(S1141:V1141))","v":1},{"$f":"IF($B1141=0,\"-\",(T1141+2*U1141+3*V1141))","v":0.92274008131712359},{"$f":"P1141","v":0.92274008131712348},null,{"$f":"R1141","v":"1"},{"$f":"X1141","v":0.92274008131712359},{"$f":"IF($B1141=0,\"-\",(U1141+V1141*2))","v":0.22373690857458461},{"$f":"IF(AC1141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1141=0,\"-\",(V1141))","v":4.1356394775690551E-2},{"$f":"IF(AE1141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",115,24,66,20,5,null,2,{"$f":"I1141","v":0.36},{"$f":"J1141","v":0.48},0.12,0.04,1,0.84,null,0.92274008131712348,null,2,{"$f":"S1141","v":0.30099682725746107},{"$f":"T1141","v":0.5166226589436449},0.14102411902320353,4.1356394775690551E-2,1,0.92274008131712359,0.92274008131712348,null,2,{"$f":"AB1141","v":0.92274008131712359},{"$f":"AC1141","v":0.22373690857458461},0.2,4.1356394775690551E-2,0.2]
["5 rooms ",179,29,101,43,6,null,3,{"$f":"I1141","v":0.36},{"$f":"J1141","v":0.48},0.12,0.04,1,0.84,null,0.92274008131712348,null,3,{"$f":"S1141","v":0.30099682725746107},{"$f":"T1141","v":0.5166226589436449},0.14102411902320353,4.1356394775690551E-2,1,0.92274008131712359,0.92274008131712348,null,3,{"$f":"AB1141","v":0.92274008131712359},{"$f":"AC1141","v":0.22373690857458461},0.2,4.1356394775690551E-2,0.2]
["6 rooms ",61,15,27,16,3,null,4,{"$f":"IF($B1142=0,\"-\",$C1142/$B1142)","v":0.20869565217391303},{"$f":"IF($B1142=0,\"-\",$D1142/$B1142)","v":0.57391304347826089},{"$f":"IF($B1142=0,\"-\",$E1142/$B1142)","v":0.17391304347826086},{"$f":"IF($B1142=0,\"-\",$F1142/$B1142)","v":4.3478260869565216E-2},{"$f":"IF($B1142=0,\"-\",SUM($I1144:$L1144))","v":1},{"$f":"IF($B1142=0,\"-\",($J1144+2*$K1144+3*$L1144))","v":1.0521739130434782},null,{"$f":"IF(B1142=0,\"-\",N1144*P$4)","v":1.1558131453351133},null,{"$f":"H1144","v":4},{"$f":"IF($B1142=0,\"-\",I1144+(I1145-I1144)*($P1144-$N1144)/($N1145-$N1144))","v":0.15671376165603138},0.56314884346467253,0.24774788276744764,3.2389512111848526E-2,{"$f":"IF($B1142=0,\"-\",SUM(S1144:V1144))","v":1},{"$f":"IF($B1142=0,\"-\",(T1144+2*U1144+3*V1144))","v":1.1558131453351135},{"$f":"P1144","v":1.1558131453351133},null,{"$f":"R1144","v":4},1.1558131453351135,{"$f":"IF($B1142=0,\"-\",(U1144+V1144*2))","v":0.31252690699114472},0.2,{"$f":"IF($B1142=0,\"-\",(V1144))","v":3.2389512111848526E-2},0.2]
["7 rooms ",19,1,12,4,2,null,5,{"$f":"IF($B1143=0,\"-\",$C1143/$B1143)","v":0.16201117318435754},{"$f":"IF($B1143=0,\"-\",$D1143/$B1143)","v":0.56424581005586594},{"$f":"IF($B1143=0,\"-\",$E1143/$B1143)","v":0.24022346368715083},{"$f":"IF($B1143=0,\"-\",$F1143/$B1143)","v":3.3519553072625698E-2},{"$f":"IF($B1143=0,\"-\",SUM($I1145:$L1145))","v":1},{"$f":"IF($B1143=0,\"-\",($J1145+2*$K1145+3*$L1145))","v":1.1452513966480447},null,{"$f":"IF(B1143=0,\"-\",N1145*P$4)","v":1.2580587700851975},null,{"$f":"H1145","v":5},-0.14829379398811043,1.0141202602797061,0.15858209131972195,-2.4408557611317556E-2,{"$f":"IF($B1143=0,\"-\",SUM(S1145:V1145))","v":1.0000000000000002},{"$f":"IF($B1143=0,\"-\",(T1145+2*U1145+3*V1145))","v":1.2580587700851973},1.2580587700851975,null,{"$f":"R1145","v":5},1.2580587700851973,{"$f":"IF($B1143=0,\"-\",(U1145+V1145*2))","v":0.10976497609708684},0.2,{"$f":"IF($B1143=0,\"-\",(V1145))","v":-2.4408557611317556E-2},0.2]
["8 or more rooms",17,1,7,5,4,null,6,{"$f":"IF($B1144=0,\"-\",$C1144/$B1144)","v":0.24590163934426229},{"$f":"IF($B1144=0,\"-\",$D1144/$B1144)","v":0.44262295081967212},{"$f":"IF($B1144=0,\"-\",$E1144/$B1144)","v":0.26229508196721313},{"$f":"IF($B1144=0,\"-\",$F1144/$B1144)","v":4.9180327868852458E-2},{"$f":"IF($B1144=0,\"-\",SUM($I1146:$L1146))","v":1},{"$f":"IF($B1144=0,\"-\",($J1146+2*$K1146+3*$L1146))","v":1.1147540983606556},null,{"$f":"IF(B1144=0,\"-\",N1146*P$4)","v":1.2245574849641763},null,{"$f":"H1146","v":6},0.16224191621777034,0.5244152694120906,0.23988622755833133,7.3456586811807709E-2,{"$f":"IF($B1144=0,\"-\",SUM(S1146:V1146))","v":0.99999999999999989},{"$f":"IF($B1144=0,\"-\",(T1146+2*U1146+3*V1146))","v":1.2245574849641765},1.2245574849641763,null,{"$f":"R1146","v":6},1.2245574849641765,{"$f":"IF($B1144=0,\"-\",(U1146+V1146*2))","v":0.38679940118194678},0.2,{"$f":"IF($B1144=0,\"-\",(V1146))","v":7.3456586811807709E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1145=0,\"-\",$C1145/$B1145)","v":5.2631578947368418E-2},{"$f":"IF($B1145=0,\"-\",$D1145/$B1145)","v":0.63157894736842102},{"$f":"IF($B1145=0,\"-\",$E1145/$B1145)","v":0.21052631578947367},{"$f":"IF($B1145=0,\"-\",$F1145/$B1145)","v":0.10526315789473684},{"$f":"IF($B1145=0,\"-\",SUM($I1147:$L1147))","v":0.99999999999999989},{"$f":"IF($B1145=0,\"-\",($J1147+2*$K1147+3*$L1147))","v":1.3684210526315788},null,{"$f":"IF(B1145=0,\"-\",N1147*P$4)","v":1.5032106587872938},null,{"$f":"H1147","v":7},5.5104782730042087E-2,0.54378021308350577,0.24391456685556823,0.1572004373308839,{"$f":"IF($B1145=0,\"-\",SUM(S1147:V1147))","v":1},{"$f":"IF($B1145=0,\"-\",(T1147+2*U1147+3*V1147))","v":1.503210658787294},1.5032106587872938,null,{"$f":"R1147","v":7},1.503210658787294,{"$f":"IF($B1145=0,\"-\",(U1147+V1147*2))","v":0.55831544151733603},0.2,{"$f":"IF($B1145=0,\"-\",(V1147))","v":0.1572004373308839},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1146=0,\"-\",$C1146/$B1146)","v":5.8823529411764705E-2},{"$f":"IF($B1146=0,\"-\",$D1146/$B1146)","v":0.41176470588235292},{"$f":"IF($B1146=0,\"-\",$E1146/$B1146)","v":0.29411764705882354},{"$f":"IF($B1146=0,\"-\",$F1146/$B1146)","v":0.23529411764705882},{"$f":"IF($B1146=0,\"-\",SUM($I1148:$L1148))","v":1},{"$f":"IF($B1146=0,\"-\",($J1148+2*$K1148+3*$L1148))","v":1.7058823529411764},null,{"$f":"IF(B1146=0,\"-\",N1148*P1139)","v":4.4255455287065688},null,{"$f":"H1148","v":8},0.10872560603131319,-1.3597590141116176,0.96779568142272798,1.2832377266575765,{"$f":"IF($B1146=0,\"-\",SUM(S1148:V1148))","v":1},{"$f":"IF($B1146=0,\"-\",(T1148+2*U1148+3*V1148))","v":4.4255455287065679},4.4255455287065688,null,{"$f":"R1148","v":8},4.4255455287065679,{"$f":"IF($B1146=0,\"-\",(U1148+V1148*2))","v":3.5342711347378808},0.2,{"$f":"IF($B1146=0,\"-\",(V1148))","v":1.2832377266575765},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$I1148-($I1147-$I1148)))","v":6.5015479876160992E-2},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$J1148-($J1147-$J1148)))","v":0.19195046439628483},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$K1148-($K1147-$K1148)))","v":0.37770897832817341},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$L1148-($L1147-$L1148)))","v":0.3653250773993808},{"$f":"IF($B1146=0,\"-\",SUM($I1149:$L1149))","v":1},{"$f":"IF($B1146=0,\"-\",($J1149+2*$K1149+3*$L1149))","v":2.0433436532507741},null,{"$f":"IF(B1146=0,\"-\",N1149*P1139)","v":5.3010164227701191}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",59,16,34,9,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P1130","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",32,6,22,4,0,null,"1",{"$f":"IF($B1152=0,\"-\",$C1152/$B1152)","v":0.1875},{"$f":"IF($B1152=0,\"-\",$D1152/$B1152)","v":0.6875},{"$f":"IF($B1152=0,\"-\",$E1152/$B1152)","v":0.125},{"$f":"IF($B1152=0,\"-\",$F1152/$B1152)","v":0},{"$f":"IF($B1152=0,\"-\",SUM($I1152:$L1152))","v":1},{"$f":"IF($B1152=0,\"-\",($J1152+2*$K1152+3*$L1152))","v":0.9375},null,{"$f":"IF(B1152=0,\"-\",N1152*P$4)","v":1.0298438407557182},null,{"$f":"H1152","v":"1"},{"$f":"IF($B1152=0,\"-\",I1152+(I1155-I1152)*($P1152-$N1152)/($N1155-$N1152))","v":7.4635305743011068E-2},{"$f":"IF($B1152=0,\"-\",J1152+(J1155-J1152)*($P1152-$N1152)/($N1155-$N1152))","v":0.82088554775825961},{"$f":"IF($B1152=0,\"-\",K1152+(K1155-K1152)*($P1152-$N1152)/($N1155-$N1152))","v":0.10447914649872929},{"$f":"IF($B1152=0,\"-\",L1152+(L1155-L1152)*($P1152-$N1152)/($N1155-$N1152))","v":0},{"$f":"IF($B1152=0,\"-\",SUM(S1152:V1152))","v":0.99999999999999989},{"$f":"IF($B1152=0,\"-\",(T1152+2*U1152+3*V1152))","v":1.0298438407557182},{"$f":"P1152","v":1.0298438407557182},null,{"$f":"R1152","v":"1"},{"$f":"X1152","v":1.0298438407557182},{"$f":"IF($B1152=0,\"-\",(U1152+V1152*2))","v":0.10447914649872929},{"$f":"IF(AC1152=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1152=0,\"-\",(V1152))","v":0},{"$f":"IF(AE1152=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",24,10,10,4,0,null,2,{"$f":"I1152","v":0.1875},{"$f":"J1152","v":0.6875},0.125,0,1,0.9375,null,1.0298438407557182,null,2,{"$f":"S1152","v":7.4635305743011068E-2},{"$f":"T1152","v":0.82088554775825961},0.10447914649872929,0,0.99999999999999989,1.0298438407557182,1.0298438407557182,null,2,{"$f":"AB1152","v":1.0298438407557182},{"$f":"AC1152","v":0.10447914649872929},0.2,0,0.2]
["5 rooms ",2,0,2,0,0,null,3,{"$f":"I1152","v":0.1875},{"$f":"J1152","v":0.6875},0.125,0,1,0.9375,null,1.0298438407557182,null,3,{"$f":"S1152","v":7.4635305743011068E-2},{"$f":"T1152","v":0.82088554775825961},0.10447914649872929,0,0.99999999999999989,1.0298438407557182,1.0298438407557182,null,3,{"$f":"AB1152","v":1.0298438407557182},{"$f":"AC1152","v":0.10447914649872929},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B1153=0,\"-\",$C1153/$B1153)","v":0.41666666666666669},{"$f":"IF($B1153=0,\"-\",$D1153/$B1153)","v":0.41666666666666669},{"$f":"IF($B1153=0,\"-\",$E1153/$B1153)","v":0.16666666666666666},{"$f":"IF($B1153=0,\"-\",$F1153/$B1153)","v":0},{"$f":"IF($B1153=0,\"-\",SUM($I1155:$L1155))","v":1},{"$f":"IF($B1153=0,\"-\",($J1155+2*$K1155+3*$L1155))","v":0.75},null,{"$f":"IF(B1153=0,\"-\",N1155*P$4)","v":0.82387507260457449},null,{"$f":"H1155","v":4},{"$f":"IF($B1153=0,\"-\",I1155+(I1156-I1155)*($P1155-$N1155)/($N1156-$N1155))","v":0.29354154565904256},0.58904183607734051,0.117416618263617,0,{"$f":"IF($B1153=0,\"-\",SUM(S1155:V1155))","v":1},{"$f":"IF($B1153=0,\"-\",(T1155+2*U1155+3*V1155))","v":0.82387507260457449},{"$f":"P1155","v":0.82387507260457449},null,{"$f":"R1155","v":4},0.82387507260457449,{"$f":"IF($B1153=0,\"-\",(U1155+V1155*2))","v":0.117416618263617},0.2,{"$f":"IF($B1153=0,\"-\",(V1155))","v":0},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B1154=0,\"-\",$C1154/$B1154)","v":0},{"$f":"IF($B1154=0,\"-\",$D1154/$B1154)","v":1},{"$f":"IF($B1154=0,\"-\",$E1154/$B1154)","v":0},{"$f":"IF($B1154=0,\"-\",$F1154/$B1154)","v":0},{"$f":"IF($B1154=0,\"-\",SUM($I1156:$L1156))","v":1},{"$f":"IF($B1154=0,\"-\",($J1156+2*$K1156+3*$L1156))","v":1},null,{"$f":"IF(B1154=0,\"-\",N1156*P$4)","v":1.0985000968060994},null,{"$f":"H1156","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1154=0,\"-\",SUM(S1156:V1156))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1154=0,\"-\",(T1156+2*U1156+3*V1156))","v":{"$error":"#VALUE!"}},1.0985000968060994,null,{"$f":"R1156","v":5},{"$error":"#VALUE!"},{"$f":"IF($B1154=0,\"-\",(U1156+V1156*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1154=0,\"-\",(V1156))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1155=0,\"-\",$C1155/$B1155)","v":"-"},{"$f":"IF($B1155=0,\"-\",$D1155/$B1155)","v":"-"},{"$f":"IF($B1155=0,\"-\",$E1155/$B1155)","v":"-"},{"$f":"IF($B1155=0,\"-\",$F1155/$B1155)","v":"-"},{"$f":"IF($B1155=0,\"-\",SUM($I1157:$L1157))","v":"-"},{"$f":"IF($B1155=0,\"-\",($J1157+2*$K1157+3*$L1157))","v":"-"},null,{"$f":"IF(B1155=0,\"-\",N1157*P$4)","v":"-"},null,{"$f":"H1157","v":6},"-","-","-","-",{"$f":"IF($B1155=0,\"-\",SUM(S1157:V1157))","v":"-"},{"$f":"IF($B1155=0,\"-\",(T1157+2*U1157+3*V1157))","v":"-"},"-",null,{"$f":"R1157","v":6},"-",{"$f":"IF($B1155=0,\"-\",(U1157+V1157*2))","v":"-"},"-",{"$f":"IF($B1155=0,\"-\",(V1157))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1156=0,\"-\",$C1156/$B1156)","v":0},{"$f":"IF($B1156=0,\"-\",$D1156/$B1156)","v":0},{"$f":"IF($B1156=0,\"-\",$E1156/$B1156)","v":1},{"$f":"IF($B1156=0,\"-\",$F1156/$B1156)","v":0},{"$f":"IF($B1156=0,\"-\",SUM($I1158:$L1158))","v":1},{"$f":"IF($B1156=0,\"-\",($J1158+2*$K1158+3*$L1158))","v":2},null,{"$f":"IF(B1156=0,\"-\",N1158*P$4)","v":2.1970001936121988},null,{"$f":"H1158","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1156=0,\"-\",SUM(S1158:V1158))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1156=0,\"-\",(T1158+2*U1158+3*V1158))","v":{"$error":"#VALUE!"}},2.1970001936121988,null,{"$f":"R1158","v":7},{"$error":"#VALUE!"},{"$f":"IF($B1156=0,\"-\",(U1158+V1158*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1156=0,\"-\",(V1158))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1157=0,\"-\",$C1157/$B1157)","v":"-"},{"$f":"IF($B1157=0,\"-\",$D1157/$B1157)","v":"-"},{"$f":"IF($B1157=0,\"-\",$E1157/$B1157)","v":"-"},{"$f":"IF($B1157=0,\"-\",$F1157/$B1157)","v":"-"},{"$f":"IF($B1157=0,\"-\",SUM($I1159:$L1159))","v":"-"},{"$f":"IF($B1157=0,\"-\",($J1159+2*$K1159+3*$L1159))","v":"-"},null,{"$f":"IF(B1157=0,\"-\",N1159*P1150)","v":"-"},null,{"$f":"H1159","v":8},"-","-","-","-",{"$f":"IF($B1157=0,\"-\",SUM(S1159:V1159))","v":"-"},{"$f":"IF($B1157=0,\"-\",(T1159+2*U1159+3*V1159))","v":"-"},"-",null,{"$f":"R1159","v":8},"-",{"$f":"IF($B1157=0,\"-\",(U1159+V1159*2))","v":"-"},"-",{"$f":"IF($B1157=0,\"-\",(V1159))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$I1159-($I1158-$I1159)))","v":"-"},{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$J1159-($J1158-$J1159)))","v":"-"},{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$K1159-($K1158-$K1159)))","v":"-"},{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$L1159-($L1158-$L1159)))","v":"-"},{"$f":"IF($B1157=0,\"-\",SUM($I1160:$L1160))","v":"-"},{"$f":"IF($B1157=0,\"-\",($J1160+2*$K1160+3*$L1160))","v":"-"},null,{"$f":"IF(B1157=0,\"-\",N1160*P1150)","v":"-"}]
["Shared ownership; rented and living rent free",137,49,73,13,2]
["1 - 3 rooms ",75,28,38,8,1,null,"1",{"$f":"IF($B1162=0,\"-\",$C1162/$B1162)","v":0.37333333333333335},{"$f":"IF($B1162=0,\"-\",$D1162/$B1162)","v":0.50666666666666671},{"$f":"IF($B1162=0,\"-\",$E1162/$B1162)","v":0.10666666666666667},{"$f":"IF($B1162=0,\"-\",$F1162/$B1162)","v":1.3333333333333334E-2},{"$f":"IF($B1162=0,\"-\",SUM($I1162:$L1162))","v":1.0000000000000002},{"$f":"IF($B1162=0,\"-\",($J1162+2*$K1162+3*$L1162))","v":0.76000000000000012},null,{"$f":"IF(B1162=0,\"-\",N1162*P$4)","v":0.8348600735726357},null,{"$f":"H1162","v":"1"},{"$f":"IF($B1162=0,\"-\",I1162+(I1165-I1162)*($P1162-$N1162)/($N1165-$N1162))","v":0.33741780670599952},{"$f":"IF($B1162=0,\"-\",J1162+(J1165-J1162)*($P1162-$N1162)/($N1165-$N1162))","v":0.50969568698463463},{"$f":"IF($B1162=0,\"-\",K1162+(K1165-K1162)*($P1162-$N1162)/($N1165-$N1162))","v":0.13349513234009674},{"$f":"IF($B1162=0,\"-\",L1162+(L1165-L1162)*($P1162-$N1162)/($N1165-$N1162))","v":1.9391373969269158E-2},{"$f":"IF($B1162=0,\"-\",SUM(S1162:V1162))","v":1.0000000000000002},{"$f":"IF($B1162=0,\"-\",(T1162+2*U1162+3*V1162))","v":0.83486007357263559},{"$f":"P1162","v":0.8348600735726357},null,{"$f":"R1162","v":"1"},{"$f":"X1162","v":0.83486007357263559},{"$f":"IF($B1162=0,\"-\",(U1162+V1162*2))","v":0.17227788027863505},{"$f":"IF(AC1162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1162=0,\"-\",(V1162))","v":1.9391373969269158E-2},{"$f":"IF(AE1162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",42,19,21,2,0,null,2,{"$f":"I1162","v":0.37333333333333335},{"$f":"J1162","v":0.50666666666666671},0.10666666666666667,1.3333333333333334E-2,1.0000000000000002,0.76000000000000012,null,0.8348600735726357,null,2,{"$f":"S1162","v":0.33741780670599952},{"$f":"T1162","v":0.50969568698463463},0.13349513234009674,1.9391373969269158E-2,1.0000000000000002,0.83486007357263559,0.8348600735726357,null,2,{"$f":"AB1162","v":0.83486007357263559},{"$f":"AC1162","v":0.17227788027863505},0.2,1.9391373969269158E-2,0.2]
["5 rooms ",15,2,10,3,0,null,3,{"$f":"I1162","v":0.37333333333333335},{"$f":"J1162","v":0.50666666666666671},0.10666666666666667,1.3333333333333334E-2,1.0000000000000002,0.76000000000000012,null,0.8348600735726357,null,3,{"$f":"S1162","v":0.33741780670599952},{"$f":"T1162","v":0.50969568698463463},0.13349513234009674,1.9391373969269158E-2,1.0000000000000002,0.83486007357263559,0.8348600735726357,null,3,{"$f":"AB1162","v":0.83486007357263559},{"$f":"AC1162","v":0.17227788027863505},0.2,1.9391373969269158E-2,0.2]
["6 rooms ",1,0,0,0,1,null,4,{"$f":"IF($B1163=0,\"-\",$C1163/$B1163)","v":0.45238095238095238},{"$f":"IF($B1163=0,\"-\",$D1163/$B1163)","v":0.5},{"$f":"IF($B1163=0,\"-\",$E1163/$B1163)","v":4.7619047619047616E-2},{"$f":"IF($B1163=0,\"-\",$F1163/$B1163)","v":0},{"$f":"IF($B1163=0,\"-\",SUM($I1165:$L1165))","v":1},{"$f":"IF($B1163=0,\"-\",($J1165+2*$K1165+3*$L1165))","v":0.59523809523809523},null,{"$f":"IF(B1163=0,\"-\",N1165*P$4)","v":0.65386910524172581},null,{"$f":"H1165","v":4},{"$f":"IF($B1163=0,\"-\",I1165+(I1166-I1165)*($P1165-$N1165)/($N1166-$N1165))","v":0.41270137995425293},0.52072813484976843,6.6570485195978718E-2,0,{"$f":"IF($B1163=0,\"-\",SUM(S1165:V1165))","v":1},{"$f":"IF($B1163=0,\"-\",(T1165+2*U1165+3*V1165))","v":0.65386910524172581},{"$f":"P1165","v":0.65386910524172581},null,{"$f":"R1165","v":4},0.65386910524172581,{"$f":"IF($B1163=0,\"-\",(U1165+V1165*2))","v":6.6570485195978718E-2},0.2,{"$f":"IF($B1163=0,\"-\",(V1165))","v":0},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B1164=0,\"-\",$C1164/$B1164)","v":0.13333333333333333},{"$f":"IF($B1164=0,\"-\",$D1164/$B1164)","v":0.66666666666666663},{"$f":"IF($B1164=0,\"-\",$E1164/$B1164)","v":0.2},{"$f":"IF($B1164=0,\"-\",$F1164/$B1164)","v":0},1,1.0666666666666667,null,{"$f":"IF(B1164=0,\"-\",N1166*P$4)","v":1.1717334365931726},null,{"$f":"H1166","v":5},0.12608734920047085,0.63043674600235422,0.18913102380070629,5.4344880996468614E-2,{"$f":"IF($B1164=0,\"-\",SUM(S1166:V1166))","v":1},{"$f":"IF($B1164=0,\"-\",(T1166+2*U1166+3*V1166))","v":1.1717334365931726},1.1717334365931726,null,{"$f":"R1166","v":5},1.1717334365931726,{"$f":"IF($B1164=0,\"-\",(U1166+V1166*2))","v":0.29782078579364352},0.2,{"$f":"IF($B1164=0,\"-\",(V1166))","v":5.4344880996468614E-2},0.2]
["8 or more rooms",3,0,3,0,0,null,6,{"$f":"IF($B1165=0,\"-\",$C1165/$B1165)","v":0},{"$f":"IF($B1165=0,\"-\",$D1165/$B1165)","v":0},{"$f":"IF($B1165=0,\"-\",$E1165/$B1165)","v":0},{"$f":"IF($B1165=0,\"-\",$F1165/$B1165)","v":1},1,3,null,{"$f":"IF(B1165=0,\"-\",N1167*P$4)","v":3.295500290418298},null,{"$f":"H1167","v":6},0,-0.14775014520914898,0,1.147750145209149,{"$f":"IF($B1165=0,\"-\",SUM(S1167:V1167))","v":1},{"$f":"IF($B1165=0,\"-\",(T1167+2*U1167+3*V1167))","v":3.295500290418298},3.295500290418298,null,{"$f":"R1167","v":6},3.295500290418298,{"$f":"IF($B1165=0,\"-\",(U1167+V1167*2))","v":2.295500290418298},0.2,{"$f":"IF($B1165=0,\"-\",(V1167))","v":1.147750145209149},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1166=0,\"-\",$C1166/$B1166)","v":0},{"$f":"IF($B1166=0,\"-\",$D1166/$B1166)","v":1},{"$f":"IF($B1166=0,\"-\",$E1166/$B1166)","v":0},{"$f":"IF($B1166=0,\"-\",$F1166/$B1166)","v":0},1,1,null,{"$f":"IF(B1166=0,\"-\",N1168*P$4)","v":1.0985000968060994},null,{"$f":"H1168","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B1166=0,\"-\",SUM(S1168:V1168))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B1166=0,\"-\",(T1168+2*U1168+3*V1168))","v":{"$error":"#DIV/0!"}},1.0985000968060994,null,{"$f":"R1168","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B1166=0,\"-\",(U1168+V1168*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B1166=0,\"-\",(V1168))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1167=0,\"-\",$C1167/$B1167)","v":0},{"$f":"IF($B1167=0,\"-\",$D1167/$B1167)","v":1},{"$f":"IF($B1167=0,\"-\",$E1167/$B1167)","v":0},{"$f":"IF($B1167=0,\"-\",$F1167/$B1167)","v":0},1,1,null,{"$f":"IF(B1167=0,\"-\",N1169*P1160)","v":{"$error":"#VALUE!"}},null,{"$f":"H1169","v":8},{"$f":"IF($B1167=0,\"-\",I1169+(#REF!-I1169)*($P1169-$N1169)/(#REF!-$N1169))","v":{"$error":"#REF!"}},{"$f":"IF($B1167=0,\"-\",J1169+(#REF!-J1169)*($P1169-$N1169)/(#REF!-$N1169))","v":{"$error":"#REF!"}},{"$f":"IF($B1167=0,\"-\",K1169+(#REF!-K1169)*($P1169-$N1169)/(#REF!-$N1169))","v":{"$error":"#REF!"}},{"$f":"IF($B1167=0,\"-\",L1169+(#REF!-L1169)*($P1169-$N1169)/(#REF!-$N1169))","v":{"$error":"#REF!"}},{"$f":"IF($B1167=0,\"-\",SUM(S1169:V1169))","v":{"$error":"#REF!"}},{"$f":"IF($B1167=0,\"-\",(T1169+2*U1169+3*V1169))","v":{"$error":"#REF!"}},{"$error":"#VALUE!"},null,{"$f":"R1169","v":8},{"$error":"#REF!"},{"$f":"IF($B1167=0,\"-\",(U1169+V1169*2))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($B1167=0,\"-\",(V1169))","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$I1169-($I1168-$I1169)))","v":"-"},{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$J1169-($J1168-$J1169)))","v":"-"},{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$K1169-($K1168-$K1169)))","v":"-"},{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$L1169-($L1168-$L1169)))","v":"-"},"-","-",null,{"$f":"IF(B1168=0,\"-\",N1170*P1160)","v":"-"}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Chichester-Ward Data","index":27,"n_rows":1314,"n_cols":32,"rows_kept":562,"cut":true,"hidden":true,"merged":[[1261,1,1261,5],[1263,28,1263,29],[1263,30,1263,31],[1284,28,1284,29],[1284,30,1284,31],[1194,28,1194,29],[1194,30,1194,31],[1216,1,1216,5],[1218,28,1218,29],[1218,30,1218,31],[1239,28,1239,29],[1239,30,1239,31],[1128,28,1128,29],[1128,30,1128,31],[1149,28,1149,29],[1149,30,1149,31],[1171,1,1171,5],[1173,28,1173,29],[1173,30,1173,31],[1081,1,1081,5],[1083,28,1083,29],[1083,30,1083,31],[1104,28,1104,29],[1104,30,1104,31],[1126,1,1126,5],[1014,28,1014,29],[1014,30,1014,31],[1036,1,1036,5],[1038,28,1038,29],[1038,30,1038,31],[1059,28,1059,29],[1059,30,1059,31],[948,28,948,29],[948,30,948,31],[969,28,969,29],[969,30,969,31],[991,1,991,5],[993,28,993,29],[993,30,993,31],[901,1,901,5],[903,28,903,29],[903,30,903,31],[924,28,924,29],[924,30,924,31],[946,1,946,5],[834,28,834,29],[834,30,834,31],[856,1,856,5],[858,28,858,29],[858,30,858,31],[879,28,879,29],[879,30,879,31],[768,28,768,29],[768,30,768,31],[789,28,789,29],[789,30,789,31],[811,1,811,5],[813,28,813,29],[813,30,813,31],[721,1,721,5],[723,28,723,29],[723,30,723,31],[744,28,744,29],[744,30,744,31],[766,1,766,5],[654,28,654,29],[654,30,654,31],[676,1,676,5],[678,28,678,29],[678,30,678,31],[699,28,699,29],[699,30,699,31],[588,28,588,29],[588,30,588,31],[609,28,609,29],[609,30,609,31],[631,1,631,5],[633,28,633,29],[633,30,633,31],[541,1,541,5],[543,28,543,29],[543,30,543,31],[564,28,564,29],[564,30,564,31],[586,1,586,5],[474,28,474,29],[474,30,474,31],[496,1,496,5],[498,28,498,29],[498,30,498,31],[519,28,519,29],[519,30,519,31],[408,28,408,29],[408,30,408,31],[429,28,429,29],[429,30,429,31],[451,1,451,5],[453,28,453,29],[453,30,453,31],[361,1,361,5],[363,28,363,29],[363,30,363,31],[384,28,384,29],[384,30,384,31],[406,1,406,5],[294,28,294,29],[294,30,294,31],[316,1,316,5],[318,28,318,29],[318,30,318,31],[339,28,339,29],[339,30,339,31],[228,28,228,29],[228,30,228,31],[249,28,249,29],[249,30,249,31],[271,1,271,5],[273,28,273,29],[273,30,273,31],[181,1,181,5],[183,28,183,29],[183,30,183,31],[204,28,204,29],[204,30,204,31],[226,1,226,5],[114,28,114,29],[114,30,114,31],[136,1,136,5],[138,28,138,29],[138,30,138,31],[159,28,159,29],[159,30,159,31],[48,28,48,29],[48,30,48,31],[69,28,69,29],[69,30,69,31],[91,1,91,5],[93,28,93,29],[93,30,93,31],[1,1,1,5],[3,28,3,29],[3,30,3,31],[24,28,24,29],[24,30,24,31],[46,1,46,5]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36006010 Bosham"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1314","v":1.0914173780153162},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1370,71,518,572,209,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",9,2,4,1,2,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.22222222222222221},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.44444444444444442},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.1111111111111111},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":0.22222222222222221},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":0.99999999999999989},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1.3333333333333333},null,{"$f":"IF(B6=0,\"-\",N6*P$4)","v":1.4552231706870882},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($P6-$N6)/($N9-$N6))","v":1.1567109752676799},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($P6-$N6)/($N9-$N6))","v":-6.3429877862869577E-2},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($P6-$N6)/($N9-$N6))","v":-1.7984963407643895},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($P6-$N6)/($N9-$N6))","v":1.7052152433595786},{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":0.99999999999999933},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":1.4552231706870873},{"$f":"P6","v":1.4552231706870882},null,{"$f":"R6","v":"1"},{"$f":"X6","v":1.4552231706870873},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":1.6119341459547678},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":1.7052152433595786},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",91,10,46,31,4,null,2,{"$f":"I6","v":0.22222222222222221},{"$f":"J6","v":0.44444444444444442},0.1111111111111111,0.22222222222222221,0.99999999999999989,1.3333333333333333,null,1.4552231706870882,null,2,{"$f":"S6","v":1.1567109752676799},{"$f":"T6","v":-6.3429877862869577E-2},-1.7984963407643895,1.7052152433595786,0.99999999999999933,1.4552231706870873,1.4552231706870882,null,2,{"$f":"AB6","v":1.4552231706870873},{"$f":"AC6","v":1.6119341459547678},0.2,1.7052152433595786,0.2]
["5 rooms ",271,29,152,75,15,null,3,{"$f":"I6","v":0.22222222222222221},{"$f":"J6","v":0.44444444444444442},0.1111111111111111,0.22222222222222221,0.99999999999999989,1.3333333333333333,null,1.4552231706870882,null,3,{"$f":"S6","v":1.1567109752676799},{"$f":"T6","v":-6.3429877862869577E-2},-1.7984963407643895,1.7052152433595786,0.99999999999999933,1.4552231706870873,1.4552231706870882,null,3,{"$f":"AB6","v":1.4552231706870873},{"$f":"AC6","v":1.6119341459547678},0.2,1.7052152433595786,0.2]
["6 rooms ",299,19,128,118,34,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.10989010989010989},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.50549450549450547},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.34065934065934067},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":4.3956043956043959E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.3186813186813187},null,{"$f":"IF(B7=0,\"-\",N9*P$4)","v":1.4392317072729444},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":0.11896654423794174},0.3308690221263606,0.54213061576050936,8.0338178751883857E-3,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":1},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.4392317072729446},{"$f":"P9","v":1.4392317072729444},null,{"$f":"R9","v":4},1.4392317072729446,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.55819825151088609},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":8.0338178751883857E-3},0.2]
["7 rooms ",241,2,94,116,29,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":0.1070110701107011},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.56088560885608851},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.2767527675276753},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":5.5350553505535055E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.2804428044280443},null,{"$f":"IF(B8=0,\"-\",N10*P$4)","v":1.3974975283074345},null,{"$f":"H10","v":5},8.8714938326064696E-2,0.50498941975822154,0.32637881719792844,7.9916824717785356E-2,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.3974975283074345},1.3974975283074345,null,{"$f":"R10","v":5},1.3974975283074345,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.48621246663349915},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":7.9916824717785356E-2},0.2]
["8 or more rooms",459,9,94,231,125,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":6.354515050167224E-2},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.42809364548494983},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.39464882943143814},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0.11371237458193979},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.5585284280936456},null,{"$f":"IF(B9=0,\"-\",N11*P$4)","v":1.7010050105522989},null,{"$f":"H11","v":6},1.2816300240702842E-2,0.39315305080633189,0.47423998711292892,0.11979066184003637,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":1},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.7010050105522989},1.7010050105522989,null,{"$f":"R11","v":6},1.7010050105522989,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.7138213107930016},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":0.11979066184003637},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":8.2987551867219917E-3},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.39004149377593361},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.48132780082987553},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.12033195020746888},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.7136929460580914},null,{"$f":"IF(B10=0,\"-\",N12*P$4)","v":1.8703542619100648},null,{"$f":"H12","v":7},1.3929812137958021E-2,0.29780199014305697,0.49225232138994734,0.19601587632903772,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":1},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":1.8703542619100646},1.8703542619100648,null,{"$f":"R12","v":7},1.8703542619100646,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":0.88428407404802278},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":0.19601587632903772},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":1.9607843137254902E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.20479302832244009},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.50326797385620914},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.27233115468409586},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":2.028322440087146},null,{"$f":"IF(B11=0,\"-\",N13*P4)","v":2.2137463593295412},null,{"$f":"H13","v":8},2.6272747256673258E-2,9.5618595696444111E-2,0.51619820750755074,0.36191044953933182,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":0.99999999999999989},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":2.2137463593295408},2.2137463593295412,null,{"$f":"R13","v":8},2.2137463593295408,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":1.2400191065862143},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":0.36191044953933182},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":3.0916931087787813E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":1.9544562868946569E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.52520814688254269},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.42433035916072281},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":0.99999999999999989},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.3429519341162006},null,{"$f":"IF(B11=0,\"-\",N14*P4)","v":2.5571384567490179}]
["Shared ownership; rented and living rent free",314,60,142,86,26]
["1 - 3 rooms ",36,15,19,2,0,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.41666666666666669},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.52777777777777779},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":5.5555555555555552E-2},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.63888888888888884},null,{"$f":"IF(B16=0,\"-\",N16*P$4)","v":0.6972944359542298},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":0.39080499648140216},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.52660456591532989},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":7.7081442770903924E-2},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":5.5089948323640368E-3},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":0.99999999999999989},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":0.69729443595422991},{"$f":"P16","v":0.6972944359542298},null,{"$f":"R16","v":"1"},{"$f":"X16","v":0.69729443595422991},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":8.8099432435631994E-2},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":5.5089948323640368E-3},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",77,18,40,16,3,null,2,{"$f":"I16","v":0.41666666666666669},{"$f":"J16","v":0.52777777777777779},5.5555555555555552E-2,0,1,0.63888888888888884,null,0.6972944359542298,null,2,{"$f":"S16","v":0.39080499648140216},{"$f":"T16","v":0.52660456591532989},7.7081442770903924E-2,5.5089948323640368E-3,0.99999999999999989,0.69729443595422991,0.6972944359542298,null,2,{"$f":"AB16","v":0.69729443595422991},{"$f":"AC16","v":8.8099432435631994E-2},0.2,5.5089948323640368E-3,0.2]
["5 rooms ",83,19,32,23,9,null,3,{"$f":"I16","v":0.41666666666666669},{"$f":"J16","v":0.52777777777777779},5.5555555555555552E-2,0,1,0.63888888888888884,null,0.6972944359542298,null,3,{"$f":"S16","v":0.39080499648140216},{"$f":"T16","v":0.52660456591532989},7.7081442770903924E-2,5.5089948323640368E-3,0.99999999999999989,0.69729443595422991,0.6972944359542298,null,3,{"$f":"AB16","v":0.69729443595422991},{"$f":"AC16","v":8.8099432435631994E-2},0.2,5.5089948323640368E-3,0.2]
["6 rooms ",64,4,28,26,6,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.23376623376623376},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.51948051948051943},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.20779220779220781},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":3.896103896103896E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":0.99999999999999989},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":1.051948051948052},null,{"$f":"IF(B17=0,\"-\",N19*P$4)","v":1.1481143846654625},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.23157742589968477},0.45904117968161828,0.2390709782722466,7.0310416146450311E-2,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":1},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":1.1481143846654625},{"$f":"P19","v":1.1481143846654625},null,{"$f":"R19","v":4},1.1481143846654625,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.37969181056514723},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":7.0310416146450311E-2},0.2]
["7 rooms ",25,4,11,8,2,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.2289156626506024},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.38554216867469882},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.27710843373493976},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":0.10843373493975904},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.2650602409638554},null,{"$f":"IF(B18=0,\"-\",N20*P$4)","v":1.3807087312241952},null,{"$f":"H20","v":5},0.1566149091922287,0.40811570708477929,0.33321512702956008,0.10205425669343195,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":1},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":1.3807087312241952},1.3807087312241952,null,{"$f":"R20","v":5},1.3807087312241952,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.537323640416424},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":0.10205425669343195},0.2]
["8 or more rooms",29,0,12,11,6,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":6.25E-2},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.4375},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.40625},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":9.375E-2},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.53125},null,{"$f":"IF(B19=0,\"-\",N21*P$4)","v":1.671232860085953},null,{"$f":"H21","v":6},-2.1074738858244541E-3,0.43584339810549166,0.46340276536053704,0.10286131041979575,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":1},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":1.671232860085953},1.671232860085953,null,{"$f":"R21","v":6},1.671232860085953,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":0.66912538620012851},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":0.10286131041979575},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0.16},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.44},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.32},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":0.08},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":0.99999999999999989},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.32},null,{"$f":"IF(B20=0,\"-\",N22*P$4)","v":1.4406709389802175},null,{"$f":"H22","v":7},0.11919000314371656,0.43331560396319496,0.33512784366224302,0.11236654923084549,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":1.4406709389802175},1.4406709389802175,null,{"$f":"R22","v":7},1.4406709389802175,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":0.559860942123934},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":0.11236654923084549},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.41379310344827586},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.37931034482758619},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.20689655172413793},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.7931034482758621},null,{"$f":"IF(B21=0,\"-\",N23*P14)","v":4.5852137845154806},null,{"$f":"H23","v":8},-0.94427055103147495,0.25912809940001702,0.72934166977890869,0.95580078185254891,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":0.99999999999999967},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":4.5852137845154814},4.5852137845154806,null,{"$f":"R23","v":8},4.5852137845154814,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":2.6409432334840064},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":0.95580078185254891},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":-0.16},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.38758620689655171},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.43862068965517237},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":0.33379310344827584},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":0.99999999999999989},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":2.2662068965517239},null,{"$f":"IF(B21=0,\"-\",N24*P14)","v":5.7950048061222565}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",32,7,20,4,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",14,5,7,1,1,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.35714285714285715},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.5},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":7.1428571428571425E-2},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":7.1428571428571425E-2},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.8571428571428571},null,{"$f":"IF(B27=0,\"-\",N27*P$4)","v":0.93550060972741389},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":1.8067612799571633},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":-1.9682692064135479},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":0.58075396322819228},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":0.58075396322819228},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":1},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":0.93550060972741345},{"$f":"P27","v":0.93550060972741389},null,{"$f":"R27","v":"1"},{"$f":"X27","v":0.93550060972741345},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":1.7422618896845767},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":0.58075396322819228},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",13,2,11,0,0,null,2,{"$f":"I27","v":0.35714285714285715},{"$f":"J27","v":0.5},7.1428571428571425E-2,7.1428571428571425E-2,1,0.8571428571428571,null,0.93550060972741389,null,2,{"$f":"S27","v":1.8067612799571633},{"$f":"T27","v":-1.9682692064135479},0.58075396322819228,0.58075396322819228,1,0.93550060972741345,0.93550060972741389,null,2,{"$f":"AB27","v":0.93550060972741345},{"$f":"AC27","v":1.7422618896845767},0.2,0.58075396322819228,0.2]
["5 rooms ",2,0,2,0,0,null,3,{"$f":"I27","v":0.35714285714285715},{"$f":"J27","v":0.5},7.1428571428571425E-2,7.1428571428571425E-2,1,0.8571428571428571,null,0.93550060972741389,null,3,{"$f":"S27","v":1.8067612799571633},{"$f":"T27","v":-1.9682692064135479},0.58075396322819228,0.58075396322819228,1,0.93550060972741345,0.93550060972741389,null,3,{"$f":"AB27","v":0.93550060972741345},{"$f":"AC27","v":1.7422618896845767},0.2,0.58075396322819228,0.2]
["6 rooms ",2,0,0,2,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.15384615384615385},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.84615384615384615},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":0},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":0.84615384615384615},null,{"$f":"IF(B28=0,\"-\",N30*P$4)","v":0.92350701216680608},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($P30-$N30)/($N31-$N30))","v":7.6492987833193915E-2},0.92350701216680608,0,0,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":1},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":0.92350701216680608},{"$f":"P30","v":0.92350701216680608},null,{"$f":"R30","v":4},0.92350701216680608,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":0},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":1},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1},null,{"$f":"IF(B29=0,\"-\",N31*P$4)","v":1.0914173780153162},null,{"$f":"H31","v":5},0,0.90858262198468376,9.1417378015316242E-2,0,{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":1},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":1.0914173780153162},1.0914173780153162,null,{"$f":"R31","v":5},1.0914173780153162,{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":9.1417378015316242E-2},0.2,{"$f":"IF($B29=0,\"-\",(V31))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":1},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":2},null,{"$f":"IF(B30=0,\"-\",N32*P$4)","v":2.1828347560306325},null,{"$f":"H32","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":{"$error":"#DIV/0!"}},2.1828347560306325,null,{"$f":"R32","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B30=0,\"-\",(V32))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":1},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":1},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":2},null,{"$f":"IF(B31=0,\"-\",N33*P$4)","v":2.1828347560306325},null,{"$f":"H33","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":{"$error":"#VALUE!"}},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":{"$error":"#VALUE!"}},2.1828347560306325,null,{"$f":"R33","v":7},{"$error":"#VALUE!"},{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B31=0,\"-\",(V33))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":"-"},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":"-"},null,{"$f":"IF(B32=0,\"-\",N34*P25)","v":"-"},null,{"$f":"H34","v":8},"-","-","-","-",{"$f":"IF($B32=0,\"-\",SUM(S34:V34))","v":"-"},{"$f":"IF($B32=0,\"-\",(T34+2*U34+3*V34))","v":"-"},"-",null,{"$f":"R34","v":8},"-",{"$f":"IF($B32=0,\"-\",(U34+V34*2))","v":"-"},"-",{"$f":"IF($B32=0,\"-\",(V34))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":"-"},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":"-"},null,{"$f":"IF(B32=0,\"-\",N35*P25)","v":"-"}]
["Shared ownership; rented and living rent free",108,40,56,11,1]
["1 - 3 rooms ",66,31,30,5,0,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.46969696969696972},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.45454545454545453},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":7.575757575757576E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":0},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.60606060606060608},null,{"$f":"IF(B37=0,\"-\",N37*P$4)","v":0.66146507758504014},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.42188436453302663},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.49476619334890665},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":8.3349442118066719E-2},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":0},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":1},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":0.66146507758504014},{"$f":"P37","v":0.66146507758504014},null,{"$f":"R37","v":"1"},{"$f":"X37","v":0.66146507758504014},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":8.3349442118066719E-2},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":0},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",34,7,23,4,0,null,2,{"$f":"I37","v":0.46969696969696972},{"$f":"J37","v":0.45454545454545453},7.575757575757576E-2,0,1,0.60606060606060608,null,0.66146507758504014,null,2,{"$f":"S37","v":0.42188436453302663},{"$f":"T37","v":0.49476619334890665},8.3349442118066719E-2,0,1,0.66146507758504014,0.66146507758504014,null,2,{"$f":"AB37","v":0.66146507758504014},{"$f":"AC37","v":8.3349442118066719E-2},0.2,0,0.2]
["5 rooms ",6,2,2,1,1,null,3,{"$f":"I37","v":0.46969696969696972},{"$f":"J37","v":0.45454545454545453},7.575757575757576E-2,0,1,0.60606060606060608,null,0.66146507758504014,null,3,{"$f":"S37","v":0.42188436453302663},{"$f":"T37","v":0.49476619334890665},8.3349442118066719E-2,0,1,0.66146507758504014,0.66146507758504014,null,3,{"$f":"AB37","v":0.66146507758504014},{"$f":"AC37","v":8.3349442118066719E-2},0.2,0,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.20588235294117646},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.67647058823529416},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.11764705882352941},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":0},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.91176470588235303},null,{"$f":"IF(B38=0,\"-\",N40*P$4)","v":0.99511584466102376},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":0.24755792233051185},0.56426713218708346,0.1336761239732738,5.4498821509130914E-2,{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":0.99511584466102387},{"$f":"P40","v":0.99511584466102376},null,{"$f":"R40","v":4},0.99511584466102387,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0.24267376699153564},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":5.4498821509130914E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.33333333333333331},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.33333333333333331},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.16666666666666666},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":0.16666666666666666},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":0.99999999999999989},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":1.1666666666666665},null,{"$f":"IF(B39=0,\"-\",N41*P$4)","v":1.2733202743512022},null,{"$f":"H41","v":5},0.22667972564879768,0.38666013717560116,0.27332027435120232,0.11333986282439884,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":1},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":1.2733202743512022},1.2733202743512022,null,{"$f":"R41","v":5},1.2733202743512022,{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":0.5},0.2,{"$f":"IF($B39=0,\"-\",(V41))","v":0.11333986282439884},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.5},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0.5},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":1.5},null,{"$f":"IF(B40=0,\"-\",N42*P$4)","v":1.6371260670229744},null,{"$f":"H42","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":{"$error":"#VALUE!"}},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":{"$error":"#VALUE!"}},1.6371260670229744,null,{"$f":"R42","v":6},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B40=0,\"-\",(V42))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":"-"},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":"-"},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":"-"},null,{"$f":"IF(B41=0,\"-\",N43*P$4)","v":"-"},null,{"$f":"H43","v":7},"-","-","-","-",{"$f":"IF($B41=0,\"-\",SUM(S43:V43))","v":"-"},{"$f":"IF($B41=0,\"-\",(T43+2*U43+3*V43))","v":"-"},"-",null,{"$f":"R43","v":7},"-",{"$f":"IF($B41=0,\"-\",(U43+V43*2))","v":"-"},"-",{"$f":"IF($B41=0,\"-\",(V43))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":"-"},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":"-"},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":"-"},null,{"$f":"IF(B42=0,\"-\",N44*P35)","v":"-"},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($P44-$N44)/($N46-$N44))","v":"-"},{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":"-"},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":"-"},"-",null,{"$f":"R44","v":8},"-",{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":"-"},"-",{"$f":"IF($B42=0,\"-\",(V44))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":"-"},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":"-"},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":"-"},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":"-"},null,{"$f":"IF(B42=0,\"-\",N45*P35)","v":"-"}]
["                    E36006011 Boxgrove"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K575","v":1.0515383018834479},{"$f":"Tempro!E1311","v":1.0943650664053992},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",515,40,190,186,99,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",13,3,5,5,0,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.23076923076923078},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.38461538461538464},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.38461538461538464},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":0},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":1.153846153846154},{"$f":"IF(B51=0,\"-\",N51*O49)","v":1.2133134252501323},{"$f":"IF(B51=0,\"-\",O51*P49)","v":1.3278078271944234},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($P51-$N51)/($N54-$N51))","v":0.10725644269195948},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($P51-$N51)/($N54-$N51))","v":0.45767928742165781},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($P51-$N51)/($N54-$N51))","v":0.43506426988638275},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($P51-$N51)/($N54-$N51))","v":0},{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":1},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":1.3278078271944234},{"$f":"P51","v":1.3278078271944234},null,{"$f":"R51","v":"1"},{"$f":"X51","v":1.3278078271944234},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":0.43506426988638275},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":0},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",41,4,19,18,0,null,2,{"$f":"I51","v":0.23076923076923078},{"$f":"J51","v":0.38461538461538464},0.38461538461538464,0,1,1.153846153846154,1.2133134252501323,1.3278078271944234,null,2,{"$f":"S51","v":0.10725644269195948},{"$f":"T51","v":0.45767928742165781},0.43506426988638275,0,1,1.3278078271944234,1.3278078271944234,null,2,{"$f":"AB51","v":1.3278078271944234},{"$f":"AC51","v":0.43506426988638275},0.2,0,0.2]
["5 rooms ",76,10,39,20,7,null,3,{"$f":"I51","v":0.23076923076923078},{"$f":"J51","v":0.38461538461538464},0.38461538461538464,0,1,1.153846153846154,1.2133134252501323,1.3278078271944234,null,3,{"$f":"S51","v":0.10725644269195948},{"$f":"T51","v":0.45767928742165781},0.43506426988638275,0,1,1.3278078271944234,1.3278078271944234,null,3,{"$f":"AB51","v":1.3278078271944234},{"$f":"AC51","v":0.43506426988638275},0.2,0,0.2]
["6 rooms ",110,8,51,30,21,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":9.7560975609756101E-2},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.46341463414634149},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.43902439024390244},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":0},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.3414634146341464},{"$f":"IF(B52=0,\"-\",N54*O49)","v":1.4106001610631618},{"$f":"IF(B52=0,\"-\",O54*P49)","v":1.5437115389333538},null,{"$f":"H54","v":4},9.7560975609756101E-2,0.46341463414634149,0.24,0.2,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":1.0009756097560976},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":1.5434146341463415},{"$f":"P54","v":1.5437115389333538},null,{"$f":"R54","v":4},1.5434146341463415,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":0.64},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":0.2},0.2]
["7 rooms ",81,10,31,27,13,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.13157894736842105},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.51315789473684215},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.26315789473684209},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":9.2105263157894732E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.3157894736842106},{"$f":"IF(B53=0,\"-\",N55*O49)","v":1.3836030287940104},{"$f":"IF(B53=0,\"-\",O55*P49)","v":1.5141668204848686},null,{"$f":"H55","v":5},{"$f":"IF($B53=0,\"-\",I55+(I56-I55)*($P55-$N55)/($N56-$N55))","v":8.7693311295613599E-2},0.47622973755362608,0.27029377052103842,0.16578318062972189,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":1},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.5141668204848688},1.5141668204848686,null,{"$f":"R55","v":5},1.5141668204848688,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":0.60186013178048214},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":0.16578318062972189},0.2]
["8 or more rooms",194,5,45,86,58,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":7.2727272727272724E-2},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.46363636363636362},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.27272727272727271},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":0.19090909090909092},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.5818181818181818},{"$f":"IF(B54=0,\"-\",N56*O49)","v":1.6633424047974539},{"$f":"IF(B54=0,\"-\",O56*P49)","v":1.820303821281082},null,{"$f":"H56","v":6},7.2727272727272724E-2,0.26,0.45,0.22,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":1.0027272727272727},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":1.8200000000000003},1.820303821281082,null,{"$f":"R56","v":6},1.8200000000000003,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":0.89},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":0.22},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":0.12345679012345678},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.38271604938271603},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.33333333333333331},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.16049382716049382},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.5308641975308641},{"$f":"IF(B55=0,\"-\",N57*O49)","v":1.609762338685772},{"$f":"IF(B55=0,\"-\",O57*P49)","v":1.7616676686727657},null,{"$f":"H57","v":7},7.6932387207787861E-2,0.31091389270048819,0.3857073843028942,0.22644633578882972,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":1},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":1.7616676686727657},1.7616676686727657,null,{"$f":"R57","v":7},1.7616676686727657,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":0.83860005588055364},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":0.22644633578882972},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":2.5773195876288658E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.23195876288659795},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.44329896907216493},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.29896907216494845},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":2.0154639175257731},{"$f":"IF(B56=0,\"-\",N58*O49)","v":2.1193375053424131},{"$f":"IF(B56=0,\"-\",O58*P49)","v":2.3193289297695028},null,{"$f":"H58","v":8},0,0.23,0.22,0.55000000000000004,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":1},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":2.3200000000000003},2.3193289297695028,null,{"$f":"R58","v":8},2.3200000000000003,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":1.32},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":0.55000000000000004},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":-7.191039837087948E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":8.1201476390479865E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.5532646048109966},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.43744431716940307},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.5000636375206824},{"$f":"IF(A56=0,\"-\",N59*O49)","v":2.6289126719990543},{"$f":"IF(B56=0,\"-\",O59*P49)","v":2.8769901908662407}]
["Shared ownership; rented and living rent free",404,53,179,131,41]
["1 - 3 rooms ",23,2,15,5,1,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":8.6956521739130432E-2},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.65217391304347827},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":0.21739130434782608},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":4.3478260869565216E-2},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":0.99999999999999989},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":1.2173913043478259},{"$f":"IF(B61=0,\"-\",N61*O49)","v":1.2801335849015885},{"$f":"IF(B61=0,\"-\",O61*P49)","v":1.4009334756486087},null,{"$f":"H61","v":"1"},8.6956521739130432E-2,0.47,0.4,4.3478260869565216E-2,{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":1.0004347826086957},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":1.4004347826086956},{"$f":"P61","v":1.4009334756486087},null,{"$f":"R61","v":"1"},{"$f":"X61","v":1.4004347826086956},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":0.48695652173913045},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":4.3478260869565216E-2},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",108,20,59,25,4,null,2,{"$f":"I61","v":8.6956521739130432E-2},{"$f":"J61","v":0.65217391304347827},0.21739130434782608,4.3478260869565216E-2,0.99999999999999989,1.2173913043478259,1.2801335849015885,1.4009334756486087,null,2,{"$f":"S61","v":8.6956521739130432E-2},{"$f":"T61","v":0.47},0.4,4.3478260869565216E-2,1.0004347826086957,1.4004347826086956,1.4009334756486087,null,2,{"$f":"AB61","v":1.4004347826086956},{"$f":"AC61","v":0.48695652173913045},0.2,4.3478260869565216E-2,0.2]
["5 rooms ",149,21,75,48,5,null,3,{"$f":"I61","v":8.6956521739130432E-2},{"$f":"J61","v":0.65217391304347827},0.21739130434782608,4.3478260869565216E-2,0.99999999999999989,1.2173913043478259,1.2801335849015885,1.4009334756486087,null,3,{"$f":"S61","v":8.6956521739130432E-2},{"$f":"T61","v":0.47},0.4,4.3478260869565216E-2,1.0004347826086957,1.4004347826086956,1.4009334756486087,null,3,{"$f":"AB61","v":1.4004347826086956},{"$f":"AC61","v":0.48695652173913045},0.2,4.3478260869565216E-2,0.2]
["6 rooms ",66,7,18,25,16,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.18518518518518517},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.54629629629629628},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.23148148148148148},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":3.7037037037037035E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":1.1203703703703705},{"$f":"IF(B62=0,\"-\",N64*O49)","v":1.1781123567397889},{"$f":"IF(B62=0,\"-\",O64*P49)","v":1.2892850075165605},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":0.12677468414191786},0.48960857688492315,0.35117378628783963,3.2442952685319382E-2,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":1},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":1.2892850075165605},{"$f":"P64","v":1.2892850075165605},null,{"$f":"R64","v":4},1.2892850075165605,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.41605969165847839},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":3.2442952685319382E-2},0.2]
["7 rooms ",20,2,4,12,2,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.14093959731543623},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.50335570469798663},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.32214765100671139},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":3.3557046979865772E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":1.2483221476510067},{"$f":"IF(B63=0,\"-\",N65*O49)","v":1.3126585513444382},{"$f":"IF(B63=0,\"-\",O65*P49)","v":1.4365276627096712},null,{"$f":"H65","v":5},0.12804932342064351,0.41812205690384696,0.34308025322070423,0.11074836645480526,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":1},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":1.436527662709671},1.4365276627096712,null,{"$f":"R65","v":5},1.436527662709671,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":0.56457698613031471},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":0.11074836645480526},0.2]
["8 or more rooms",38,1,8,16,13,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.10606060606060606},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.27272727272727271},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.37878787878787878},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":0.24242424242424243},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.7575757575757576},{"$f":"IF(B64=0,\"-\",N66*O49)","v":1.8481582275527266},{"$f":"IF(B64=0,\"-\",O66*P49)","v":2.0225598014234247},null,{"$f":"H66","v":6},0.08,0.21,0.38,0.35,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":1.02},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":2.0199999999999996},2.0225598014234247,null,{"$f":"R66","v":6},2.0199999999999996,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":1.08},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":0.35},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0.1},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.2},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.6},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0.1},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.7},{"$f":"IF(B65=0,\"-\",N67*O49)","v":1.7876151132018614},{"$f":"IF(B65=0,\"-\",O67*P49)","v":1.9563035320664504},null,{"$f":"H67","v":7},5.016320209819021E-2,0.20711954255740139,0.47896777652417621,0.26374947882023214,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":1},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":1.9563035320664501},1.9563035320664504,null,{"$f":"R67","v":7},1.9563035320664501,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":1.0064667341646405},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":0.26374947882023214},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":2.6315789473684209E-2},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.21052631578947367},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.42105263157894735},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.34210526315789475},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":2.0789473684210527},{"$f":"IF(B66=0,\"-\",N68*O49)","v":2.1860927854945365},{"$f":"IF(B66=0,\"-\",O68*P49)","v":2.3923835763660923},null,{"$f":"H68","v":8},0,0.18,0.25,0.56999999999999995,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":1},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":2.3899999999999997},2.3923835763660923,null,{"$f":"R68","v":8},2.3899999999999997,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":1.39},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":0.56999999999999995},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":-4.7368421052631587E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.22105263157894733},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.24210526315789471},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.58421052631578951},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":2.4578947368421051},{"$f":"IF(A66=0,\"-\",N69*O49)","v":2.5845704577872111},{"$f":"IF(B66=0,\"-\",O69*P49)","v":2.8284636206657341}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",14,1,11,2,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",9,0,8,1,0,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.88888888888888884},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0.1111111111111111},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":1.1111111111111112},{"$f":"IF(B72=0,\"-\",N72*O49)","v":1.1683758909816089},{"$f":"IF(B72=0,\"-\",O72*P49)","v":1.2786297595205558},null,{"$f":"H72","v":"1"},0,0.72,0.28000000000000003,0,{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":1},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":1.28},{"$f":"P72","v":1.2786297595205558},null,{"$f":"R72","v":"1"},{"$f":"X72","v":1.28},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":0.28000000000000003},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":0},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",4,1,3,0,0,null,2,{"$f":"I72","v":0},{"$f":"J72","v":0.88888888888888884},0.1111111111111111,0,1,1.1111111111111112,1.1683758909816089,1.2786297595205558,null,2,{"$f":"S72","v":0},{"$f":"T72","v":0.72},0.28000000000000003,0,1,1.28,1.2786297595205558,null,2,{"$f":"AB72","v":1.28},{"$f":"AC72","v":0.28000000000000003},0.2,0,0.2]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I72","v":0},{"$f":"J72","v":0.88888888888888884},0.1111111111111111,0,1,1.1111111111111112,1.1683758909816089,1.2786297595205558,null,3,{"$f":"S72","v":0},{"$f":"T72","v":0.72},0.28000000000000003,0,1,1.28,1.2786297595205558,null,3,{"$f":"AB72","v":1.28},{"$f":"AC72","v":0.28000000000000003},0.2,0,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.25},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.75},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":0},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":0.75},{"$f":"IF(B73=0,\"-\",N75*O49)","v":0.78865372641258591},{"$f":"IF(B73=0,\"-\",O75*P49)","v":0.86307508767637509},null,{"$f":"H75","v":4},0.14000000000000001,0.86,0,0,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":1},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":0.86},{"$f":"P75","v":0.86307508767637509},null,{"$f":"R75","v":4},0.86,{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":0},0.2,{"$f":"IF($B73=0,\"-\",(V75))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":"-"},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":"-"},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":"-"},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":"-"},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":"-"},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":"-"},{"$f":"IF(B74=0,\"-\",N76*O49)","v":"-"},{"$f":"IF(B74=0,\"-\",O76*P49)","v":"-"},null,{"$f":"H76","v":5},{"$f":"IF($B74=0,\"-\",I76+(I77-I76)*($P76-$N76)/($N77-$N76))","v":"-"},"-","-","-",{"$f":"IF($B74=0,\"-\",SUM(S76:V76))","v":"-"},{"$f":"IF($B74=0,\"-\",(T76+2*U76+3*V76))","v":"-"},"-",null,{"$f":"R76","v":5},"-",{"$f":"IF($B74=0,\"-\",(U76+V76*2))","v":"-"},"-",{"$f":"IF($B74=0,\"-\",(V76))","v":"-"},"-"]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":1},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":2},{"$f":"IF(B75=0,\"-\",N77*O49)","v":2.1030766037668958},{"$f":"IF(B75=0,\"-\",O77*P49)","v":2.3015335671370005},null,{"$f":"H77","v":6},0,0,0.7,0.3,{"$f":"IF($B75=0,\"-\",SUM(S77:V77))","v":1},{"$f":"IF($B75=0,\"-\",(T77+2*U77+3*V77))","v":2.2999999999999998},2.3015335671370005,null,{"$f":"R77","v":6},2.2999999999999998,{"$f":"IF($B75=0,\"-\",(U77+V77*2))","v":1.2999999999999998},0.2,{"$f":"IF($B75=0,\"-\",(V77))","v":0.3},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":"-"},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":"-"},{"$f":"IF(B76=0,\"-\",N78*O49)","v":"-"},{"$f":"IF(B76=0,\"-\",O78*P49)","v":"-"},null,{"$f":"H78","v":7},"-","-","-","-",{"$f":"IF($B76=0,\"-\",SUM(S78:V78))","v":"-"},{"$f":"IF($B76=0,\"-\",(T78+2*U78+3*V78))","v":"-"},"-",null,{"$f":"R78","v":7},"-",{"$f":"IF($B76=0,\"-\",(U78+V78*2))","v":"-"},"-",{"$f":"IF($B76=0,\"-\",(V78))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":"-"},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":"-"},{"$f":"IF(B77=0,\"-\",N79*O49)","v":"-"},{"$f":"IF(B77=0,\"-\",O79*P49)","v":"-"},null,{"$f":"H79","v":8},"-","-","-","-",{"$f":"IF($B77=0,\"-\",SUM(S79:V79))","v":"-"},{"$f":"IF($B77=0,\"-\",(T79+2*U79+3*V79))","v":"-"},"-",null,{"$f":"R79","v":8},"-",{"$f":"IF($B77=0,\"-\",(U79+V79*2))","v":"-"},"-",{"$f":"IF($B77=0,\"-\",(V79))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":"-"},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":"-"},{"$f":"IF(B77=0,\"-\",N80*O49)","v":"-"},{"$f":"IF(B77=0,\"-\",O80*P49)","v":"-"}]
["Shared ownership; rented and living rent free",68,26,30,11,1]
["1 - 3 rooms ",27,16,8,3,0,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.59259259259259256},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.29629629629629628},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":0.1111111111111111},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":0},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.51851851851851849},{"$f":"IF(B82=0,\"-\",N82*O49)","v":0.54524208245808403},{"$f":"IF(B82=0,\"-\",O82*P49)","v":0.59669388777625931},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($P82-$N82)/($N85-$N82))","v":0.52398971752967716},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($P82-$N82)/($N85-$N82))","v":0.36250604781050533},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($P82-$N82)/($N85-$N82))","v":0.10632486401369841},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($P82-$N82)/($N85-$N82))","v":7.179370646119055E-3},{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":1},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":0.59669388777625931},{"$f":"P82","v":0.59669388777625931},null,{"$f":"R82","v":"1"},{"$f":"X82","v":0.59669388777625931},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":0.12068360530593653},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":7.179370646119055E-3},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",33,10,19,3,1,null,2,{"$f":"I82","v":0.59259259259259256},{"$f":"J82","v":0.29629629629629628},0.1111111111111111,0,1,0.51851851851851849,0.54524208245808403,0.59669388777625931,null,2,{"$f":"S82","v":0.52398971752967716},{"$f":"T82","v":0.36250604781050533},0.10632486401369841,7.179370646119055E-3,1,0.59669388777625931,0.59669388777625931,null,2,{"$f":"AB82","v":0.59669388777625931},{"$f":"AC82","v":0.12068360530593653},0.2,7.179370646119055E-3,0.2]
["5 rooms ",6,0,3,3,0,null,3,{"$f":"I82","v":0.59259259259259256},{"$f":"J82","v":0.29629629629629628},0.1111111111111111,0,1,0.51851851851851849,0.54524208245808403,0.59669388777625931,null,3,{"$f":"S82","v":0.52398971752967716},{"$f":"T82","v":0.36250604781050533},0.10632486401369841,7.179370646119055E-3,1,0.59669388777625931,0.59669388777625931,null,3,{"$f":"AB82","v":0.59669388777625931},{"$f":"AC82","v":0.12068360530593653},0.2,7.179370646119055E-3,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.30303030303030304},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.5757575757575758},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":9.0909090909090912E-2},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":3.0303030303030304E-2},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1.0000000000000002},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.84848484848484851},{"$f":"IF(B83=0,\"-\",N85*O49)","v":0.89221431674959217},{"$f":"IF(B83=0,\"-\",O85*P49)","v":0.97640817999751528},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":0.24353107907092314},0.56088276976773077,0.17123304325425376,2.4353107907092313E-2,{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":0.99999999999999989},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":0.97640817999751528},{"$f":"P85","v":0.97640817999751528},null,{"$f":"R85","v":4},0.97640817999751528,{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":0.21993925906843839},0.2,{"$f":"IF($B83=0,\"-\",(V85))","v":2.4353107907092313E-2},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.5},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0.5},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":1.5},{"$f":"IF(B84=0,\"-\",N86*O49)","v":1.5773074528251718},{"$f":"IF(B84=0,\"-\",O86*P49)","v":1.7261501753527502},null,{"$f":"H86","v":5},0,0.27384982464724983,0.72615017535275017,0,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":1},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":1.7261501753527502},1.7261501753527502,null,{"$f":"R86","v":5},1.7261501753527502,{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":0.72615017535275017},0.2,{"$f":"IF($B84=0,\"-\",(V86))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":1},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":2},{"$f":"IF(B85=0,\"-\",N87*O49)","v":2.1030766037668958},{"$f":"IF(B85=0,\"-\",O87*P49)","v":2.3015335671370005},null,{"$f":"H87","v":6},0,0,0.7,0.3,{"$f":"IF($B85=0,\"-\",SUM(S87:V87))","v":1},{"$f":"IF($B85=0,\"-\",(T87+2*U87+3*V87))","v":2.2999999999999998},2.3015335671370005,null,{"$f":"R87","v":6},2.2999999999999998,{"$f":"IF($B85=0,\"-\",(U87+V87*2))","v":1.2999999999999998},0.2,{"$f":"IF($B85=0,\"-\",(V87))","v":0.3},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":1},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":1},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":2},{"$f":"IF(B86=0,\"-\",N88*O49)","v":2.1030766037668958},{"$f":"IF(B86=0,\"-\",O88*P49)","v":2.3015335671370005},null,{"$f":"H88","v":7},0,0,0.7,0.3,{"$f":"IF($B86=0,\"-\",SUM(S88:V88))","v":1},{"$f":"IF($B86=0,\"-\",(T88+2*U88+3*V88))","v":2.2999999999999998},2.3015335671370005,null,{"$f":"R88","v":7},2.2999999999999998,{"$f":"IF($B86=0,\"-\",(U88+V88*2))","v":1.2999999999999998},0.2,{"$f":"IF($B86=0,\"-\",(V88))","v":0.3},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":"-"},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":"-"},{"$f":"IF(B87=0,\"-\",N89*O49)","v":"-"},{"$f":"IF(B87=0,\"-\",O89*P49)","v":"-"},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($P89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($P89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($P89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($P89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",SUM(S89:V89))","v":"-"},{"$f":"IF($B87=0,\"-\",(T89+2*U89+3*V89))","v":"-"},"-",null,{"$f":"R89","v":8},"-",{"$f":"IF($B87=0,\"-\",(U89+V89*2))","v":"-"},"-",{"$f":"IF($B87=0,\"-\",(V89))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":"-"},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":"-"},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":"-"},{"$f":"IF(B87=0,\"-\",N90*O49)","v":"-"},{"$f":"IF(B87=0,\"-\",O90*P49)","v":"-"}]
["                    E36006012 Bury"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K583","v":1},{"$f":"Tempro!E1306","v":1.0761701686683236},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",598,27,143,273,155,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",8,2,4,2,0,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.25},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.5},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.25},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":0},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1},null,{"$f":"IF(B96=0,\"-\",N96*P$94)","v":1.0761701686683236},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($P96-$N96)/($N99-$N96))","v":0.22334044096608674},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($P96-$N96)/($N99-$N96))","v":0.47714894939950292},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($P96-$N96)/($N99-$N96))","v":0.29951060963441034},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($P96-$N96)/($N99-$N96))","v":0},{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":1},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":1.0761701686683236},{"$f":"P96","v":1.0761701686683236},null,{"$f":"R96","v":"1"},{"$f":"X96","v":1.0761701686683236},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.29951060963441034},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":0},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",18,1,6,11,0,null,2,{"$f":"I96","v":0.25},{"$f":"J96","v":0.5},0.25,0,1,1,null,1.0761701686683236,null,2,{"$f":"S96","v":0.22334044096608674},{"$f":"T96","v":0.47714894939950292},0.29951060963441034,0,1,1.0761701686683236,1.0761701686683236,null,2,{"$f":"AB96","v":1.0761701686683236},{"$f":"AC96","v":0.29951060963441034},0.2,0,0.2]
["5 rooms ",79,10,29,32,8,null,3,{"$f":"I96","v":0.25},{"$f":"J96","v":0.5},0.25,0,1,1,null,1.0761701686683236,null,3,{"$f":"S96","v":0.22334044096608674},{"$f":"T96","v":0.47714894939950292},0.29951060963441034,0,1,1.0761701686683236,1.0761701686683236,null,3,{"$f":"AB96","v":1.0761701686683236},{"$f":"AC96","v":0.29951060963441034},0.2,0,0.2]
["6 rooms ",96,6,29,31,30,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":5.5555555555555552E-2},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.33333333333333331},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.61111111111111116},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":0},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.5555555555555556},null,{"$f":"IF(B97=0,\"-\",N99*P$94)","v":1.67404248459517},null,{"$f":"H99","v":4},0.03,0.27,0.7,0,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":1},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":1.67},{"$f":"P99","v":1.67404248459517},null,{"$f":"R99","v":4},1.67,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.7},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":0},0.2]
["7 rooms ",103,3,31,47,22,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":0.12658227848101267},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.36708860759493672},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.4050632911392405},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":0.10126582278481013},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.4810126582278482},null,{"$f":"IF(B98=0,\"-\",N100*P$94)","v":1.5938216422049858},null,{"$f":"H100","v":5},{"$f":"IF($B98=0,\"-\",I100+(I101-I100)*($P100-$N100)/($N101-$N100))","v":0.10870644991469741},0.3489553082468021,0.38214839155731789,0.1601898502811826,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":1},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":1.5938216422049858},1.5938216422049858,null,{"$f":"R100","v":5},1.5938216422049858,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":0.70252809211968303},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":0.1601898502811826},0.2]
["8 or more rooms",294,5,44,150,95,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":6.25E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.30208333333333331},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.32291666666666669},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":0.3125},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.8854166666666667},null,2.0290291721767351,null,{"$f":"H101","v":6},0.03,0.24,0.4,0.33,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":1},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":2.0300000000000002},2.0290291721767351,null,{"$f":"R101","v":6},2.0300000000000002,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":1.06},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":0.33},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":2.9126213592233011E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.30097087378640774},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.4563106796116505},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.21359223300970873},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.8543689320388348},null,1.9956165263655319,null,{"$f":"H102","v":7},2.3121595601048282E-2,0.22600313635968181,0.48301241411195972,0.26786285392731024,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":1},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":1.9956165263655319},1.9956165263655319,null,{"$f":"R102","v":7},1.9956165263655319,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":1.0187381219665803},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":0.26786285392731024},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":1.7006802721088437E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.14965986394557823},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.51020408163265307},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.3231292517006803},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":2.1394557823129254},null,2.3024184901101212,null,{"$f":"H103","v":8},1.0079047159687892E-2,6.3166741377901681E-2,0.54101088565501187,0.38574332580739856,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":1},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":2.3024184901101212},2.3024184901101212,null,{"$f":"R103","v":8},2.3024184901101212,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":1.3124975372698091},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":0.38574332580739856},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":4.8873918499438632E-3},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":-1.6511458952512825E-3},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.56409748365365564},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.43266627039165184},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.4245426325870154},null,{"$f":"IF(B101=0,\"-\",N104*P$94)","v":2.6092204538547099}]
["Shared ownership; rented and living rent free",222,19,88,86,29]
["1 - 3 rooms ",17,0,9,7,1,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.52941176470588236},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0.41176470588235292},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":5.8823529411764705E-2},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":1.5294117647058825},null,{"$f":"IF(B106=0,\"-\",N106*P$94)","v":1.6459073167868481},null,{"$f":"H106","v":"1"},0,0.42,0.51,7.0000000000000007E-2,{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":1},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":1.65},{"$f":"P106","v":1.6459073167868481},null,{"$f":"R106","v":"1"},{"$f":"X106","v":1.65},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":0.65},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":7.0000000000000007E-2},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",36,4,20,8,4,null,2,{"$f":"I106","v":0},{"$f":"J106","v":0.52941176470588236},0.41176470588235292,5.8823529411764705E-2,1,1.5294117647058825,null,1.6459073167868481,null,2,{"$f":"S106","v":0},{"$f":"T106","v":0.42},0.51,7.0000000000000007E-2,1,1.65,1.6459073167868481,null,2,{"$f":"AB106","v":1.65},{"$f":"AC106","v":0.65},0.2,7.0000000000000007E-2,0.2]
["5 rooms ",60,7,27,22,4,null,3,{"$f":"I106","v":0},{"$f":"J106","v":0.52941176470588236},0.41176470588235292,5.8823529411764705E-2,1,1.5294117647058825,null,1.6459073167868481,null,3,{"$f":"S106","v":0},{"$f":"T106","v":0.42},0.51,7.0000000000000007E-2,1,1.65,1.6459073167868481,null,3,{"$f":"AB106","v":1.65},{"$f":"AC106","v":0.65},0.2,7.0000000000000007E-2,0.2]
["6 rooms ",45,6,16,18,5,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.1111111111111111},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.55555555555555558},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.22222222222222221},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":0.1111111111111111},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":1.3333333333333333},null,{"$f":"IF(B107=0,\"-\",N109*P$94)","v":1.4348935582244313},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($P109-$N109)/($N110-$N109))","v":0.12239558054345534},0.34115063634101539,0.51561842746317188,2.0835355652357362E-2,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":1},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":1.4348935582244311},{"$f":"P109","v":1.4348935582244313},null,{"$f":"R109","v":4},1.4348935582244311,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.55728913876788666},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":2.0835355652357362E-2},0.2]
["7 rooms ",29,0,10,16,3,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.11666666666666667},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.45},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.36666666666666664},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":6.6666666666666666E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.3833333333333333},null,{"$f":"IF(B108=0,\"-\",N110*P$94)","v":1.4887020666578477},null,{"$f":"H110","v":5},0.13330383508632682,0.35572271228859248,0.39994100350598699,0.11103244911909373,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":1},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":1.4887020666578477},1.4887020666578477,null,{"$f":"R110","v":5},1.4887020666578477,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":0.62200590174417447},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":0.11103244911909373},0.2]
["8 or more rooms",35,2,6,15,12,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.13333333333333333},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.35555555555555557},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.4},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":0.1111111111111111},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.4888888888888889},null,1.6022978066839486,null,{"$f":"H111","v":6},7.7273243286911764E-2,0.35104497359779752,0.46379251625972112,0.10788926685556964,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":1},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":1.6022978066839486},1.6022978066839486,null,{"$f":"R111","v":6},1.6022978066839486,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.67957104997086037},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":0.10788926685556964},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.34482758620689657},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.55172413793103448},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0.10344827586206896},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.7586206896551724},null,1.8925751242098103,null,{"$f":"H112","v":7},2.5641442918049522E-2,0.26701906976591872,0.49646240750420362,0.21087707981182818,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":1},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":1.8925751242098106},1.8925751242098103,null,{"$f":"R112","v":7},1.8925751242098106,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":0.91821656712785993},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":0.21087707981182818},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":5.7142857142857141E-2},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.17142857142857143},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.42857142857142855},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.34285714285714286},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":2.0571428571428569},null,2.2138357755462654,null,{"$f":"H113","v":8},8.7136881127668001E-2,8.0412222785007426E-2,0.36392913550071548,0.46852176058660905,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":1},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":2.2138357755462659},2.2138357755462654,null,{"$f":"R113","v":8},2.2138357755462659,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":1.3009726566739337},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":0.46852176058660905},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":0.11428571428571428},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":-1.9704433497537144E-3},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.30541871921182262},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0.58226600985221677},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":1},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":2.3556650246305417},null,{"$f":"IF(B111=0,\"-\",N114*P$94)","v":2.535096426882721}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",28,0,14,9,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",2,0,1,1,0,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.5},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":0.5},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":1.5},null,{"$f":"IF(B117=0,\"-\",N117*P$94)","v":1.6142552530024854},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($P117-$N117)/($N120-$N117))","v":0},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($P117-$N117)/($N120-$N117))","v":0.61425525300248507},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($P117-$N117)/($N120-$N117))","v":0.1572342409925449},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($P117-$N117)/($N120-$N117))","v":0.22851050600497008},{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":1},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":1.6142552530024852},{"$f":"P117","v":1.6142552530024854},null,{"$f":"R117","v":"1"},{"$f":"X117","v":1.6142552530024852},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":0.61425525300248507},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":0.22851050600497008},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",15,0,8,6,1,null,2,{"$f":"I117","v":0},{"$f":"J117","v":0.5},0.5,0,1,1.5,null,1.6142552530024854,null,2,{"$f":"S117","v":0},{"$f":"T117","v":0.61425525300248507},0.1572342409925449,0.22851050600497008,1,1.6142552530024852,1.6142552530024854,null,2,{"$f":"AB117","v":1.6142552530024852},{"$f":"AC117","v":0.61425525300248507},0.2,0.22851050600497008,0.2]
["5 rooms ",3,0,2,1,0,null,3,{"$f":"I117","v":0},{"$f":"J117","v":0.5},0.5,0,1,1.5,null,1.6142552530024854,null,3,{"$f":"S117","v":0},{"$f":"T117","v":0.61425525300248507},0.1572342409925449,0.22851050600497008,1,1.6142552530024852,1.6142552530024854,null,3,{"$f":"AB117","v":1.6142552530024852},{"$f":"AC117","v":0.61425525300248507},0.2,0.22851050600497008,0.2]
["6 rooms ",2,0,1,0,1,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.53333333333333333},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0.4},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":6.6666666666666666E-2},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":1.5333333333333334},null,{"$f":"IF(B118=0,\"-\",N120*P$94)","v":1.6501275919580962},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($P120-$N120)/($N121-$N120))","v":0},0.45547049425015823,0.4389314195415876,0.10559808620825423,{"$f":"IF($B118=0,\"-\",SUM(S120:V120))","v":1},{"$f":"IF($B118=0,\"-\",(T120+2*U120+3*V120))","v":1.6501275919580962},{"$f":"P120","v":1.6501275919580962},null,{"$f":"R120","v":4},1.6501275919580962,{"$f":"IF($B118=0,\"-\",(U120+V120*2))","v":0.650127591958096},0.2,{"$f":"IF($B118=0,\"-\",(V120))","v":0.10559808620825423},0.2]
["7 rooms ",2,0,2,0,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.66666666666666663},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0.33333333333333331},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1.3333333333333333},null,{"$f":"IF(B119=0,\"-\",N121*P$94)","v":1.4348935582244313},null,{"$f":"H121","v":5},0,0.64127661044389217,0.28255322088778428,7.6170168668323532E-2,{"$f":"IF($B119=0,\"-\",SUM(S121:V121))","v":0.99999999999999989},{"$f":"IF($B119=0,\"-\",(T121+2*U121+3*V121))","v":1.4348935582244313},1.4348935582244313,null,{"$f":"R121","v":5},1.4348935582244313,{"$f":"IF($B119=0,\"-\",(U121+V121*2))","v":0.43489355822443132},0.2,{"$f":"IF($B119=0,\"-\",(V121))","v":7.6170168668323532E-2},0.2]
["8 or more rooms",4,0,0,1,3,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0.5},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0.5},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":2},null,2.1523403373366472,null,{"$f":"H122","v":6},0,0.4238298313316764,0,0.5761701686683236,{"$f":"IF($B120=0,\"-\",SUM(S122:V122))","v":1},{"$f":"IF($B120=0,\"-\",(T122+2*U122+3*V122))","v":2.1523403373366472},2.1523403373366472,null,{"$f":"R122","v":6},2.1523403373366472,{"$f":"IF($B120=0,\"-\",(U122+V122*2))","v":1.1523403373366472},0.2,{"$f":"IF($B120=0,\"-\",(V122))","v":0.5761701686683236},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":1},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":1},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":1},null,1.0761701686683236,null,{"$f":"H123","v":7},0,0.95647418933238648,1.0881452666903371E-2,3.2644358000710118E-2,{"$f":"IF($B121=0,\"-\",SUM(S123:V123))","v":0.99999999999999989},{"$f":"IF($B121=0,\"-\",(T123+2*U123+3*V123))","v":1.0761701686683236},1.0761701686683236,null,{"$f":"R123","v":7},1.0761701686683236,{"$f":"IF($B121=0,\"-\",(U123+V123*2))","v":7.6170168668323601E-2},0.2,{"$f":"IF($B121=0,\"-\",(V123))","v":3.2644358000710118E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":0.25},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":0.75},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":1},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":2.75},null,2.95946796383789,null,{"$f":"H124","v":8},{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":0},0.04,0.96,{"$f":"IF($B122=0,\"-\",SUM(S124:V124))","v":1},{"$f":"IF($B122=0,\"-\",(T124+2*U124+3*V124))","v":2.96},2.95946796383789,null,{"$f":"R124","v":8},2.96,{"$f":"IF($B122=0,\"-\",(U124+V124*2))","v":1.96},0.2,{"$f":"IF($B122=0,\"-\",(V124))","v":0.96},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":0},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":-1},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":0.5},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":1.5},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":1},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":4.5},null,{"$f":"IF(B122=0,\"-\",N125*P$94)","v":4.842765759007456}]
["Shared ownership; rented and living rent free",54,5,34,13,2]
["1 - 3 rooms ",26,2,19,5,0,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":7.6923076923076927E-2},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.73076923076923073},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":0.19230769230769232},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":0},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":1.1153846153846154},null,{"$f":"IF(B127=0,\"-\",N127*P$94)","v":1.2003436496685149},null,{"$f":"H127","v":"1"},0.05,0.7,0.25,0,{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":1.2},{"$f":"P127","v":1.2003436496685149},null,{"$f":"R127","v":"1"},{"$f":"X127","v":1.2},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":0.25},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":0},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",18,3,11,3,1,null,2,{"$f":"I127","v":7.6923076923076927E-2},{"$f":"J127","v":0.73076923076923073},0.19230769230769232,0,1,1.1153846153846154,null,1.2003436496685149,null,2,{"$f":"S127","v":0.05},{"$f":"T127","v":0.7},0.25,0,1,1.2,1.2003436496685149,null,2,{"$f":"AB127","v":1.2},{"$f":"AC127","v":0.25},0.2,0,0.2]
["5 rooms ",7,0,3,4,0,null,3,{"$f":"I127","v":7.6923076923076927E-2},{"$f":"J127","v":0.73076923076923073},0.19230769230769232,0,1,1.1153846153846154,null,1.2003436496685149,null,3,{"$f":"S127","v":0.05},{"$f":"T127","v":0.7},0.25,0,1,1.2,1.2003436496685149,null,3,{"$f":"AB127","v":1.2},{"$f":"AC127","v":0.25},0.2,0,0.2]
["6 rooms ",2,0,1,0,1,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.16666666666666666},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.61111111111111116},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.16666666666666666},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":5.5555555555555552E-2},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":1.1111111111111112},null,{"$f":"IF(B128=0,\"-\",N130*P$94)","v":1.1957446318536928},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($P130-$N130)/($N131-$N130))","v":0.13602349536331812},0.57754954254077706,0.24108579697479884,4.5341165121106038E-2,{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":1},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":1.1957446318536928},{"$f":"P130","v":1.1957446318536928},null,{"$f":"R130","v":4},1.1957446318536928,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":0.33176812721701093},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":4.5341165121106038E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.42857142857142855},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":0.5714285714285714},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":1.5714285714285714},null,{"$f":"IF(B129=0,\"-\",N131*P$94)","v":1.6911245507645085},null,{"$f":"H131","v":5},0,0.4485207584607514,0.41183393231398857,0.13964530922525997,{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":0.99999999999999989},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":1.6911245507645085},1.6911245507645085,null,{"$f":"R131","v":5},1.6911245507645085,{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":0.69112455076450852},0.2,{"$f":"IF($B129=0,\"-\",(V131))","v":0.13964530922525997},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0.5},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":0.5},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":2},null,2.1523403373366472,null,{"$f":"H132","v":6},0,0.42,0.01,0.56999999999999995,{"$f":"IF($B130=0,\"-\",SUM(S132:V132))","v":1},{"$f":"IF($B130=0,\"-\",(T132+2*U132+3*V132))","v":2.15},2.1523403373366472,null,{"$f":"R132","v":6},2.15,{"$f":"IF($B130=0,\"-\",(U132+V132*2))","v":1.1499999999999999},0.2,{"$f":"IF($B130=0,\"-\",(V132))","v":0.56999999999999995},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":"-"},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":"-"},null,"-",null,{"$f":"H133","v":7},{"$f":"S132","v":0},{"$f":"T132","v":0.42},0.01,0.56999999999999995,1,2.15,2.1523403373366472,null,{"$f":"R133","v":7},2.15,{"$f":"IF($B130=0,\"-\",(U133+V133*2))","v":1.1499999999999999},0.2,{"$f":"IF($B130=0,\"-\",(V133))","v":0.56999999999999995},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":1},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":1},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":2},null,2.1523403373366472,null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($P134-$N134)/($N136-$N134))","v":1.0761701686683236},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",SUM(S134:V134))","v":1.0761701686683236},{"$f":"IF($B132=0,\"-\",(T134+2*U134+3*V134))","v":2.1523403373366472},2.1523403373366472,null,{"$f":"R134","v":8},2.1523403373366472,{"$f":"IF($B132=0,\"-\",(U134+V134*2))","v":1.0761701686683236},0.2,{"$f":"IF($B132=0,\"-\",(V134))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B132=0,\"-\",N135*P$94)","v":{"$error":"#VALUE!"}}]
["                    E36006013 Chichester East"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1315","v":1.1123246828661868},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1368,175,693,401,99,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",21,5,14,2,0,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.23809523809523808},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.66666666666666663},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":9.5238095238095233E-2},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":0},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":0.99999999999999989},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":0.8571428571428571},null,{"$f":"IF(B141=0,\"-\",N141*P$4)","v":0.93550060972741389},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($P141-$N141)/($N144-$N141))","v":0.23768498808170638},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($P141-$N141)/($N144-$N141))","v":0.6034881645827832},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($P141-$N141)/($N144-$N141))","v":0.14446809686190054},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($P141-$N141)/($N144-$N141))","v":1.4358750473609879E-2},{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":1},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":0.93550060972741389},{"$f":"P141","v":0.93550060972741389},null,{"$f":"R141","v":"1"},{"$f":"X141","v":0.93550060972741389},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.1731855978091203},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":1.4358750473609879E-2},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",219,52,124,38,5,null,2,{"$f":"I141","v":0.23809523809523808},{"$f":"J141","v":0.66666666666666663},9.5238095238095233E-2,0,0.99999999999999989,0.8571428571428571,null,0.93550060972741389,null,2,{"$f":"S141","v":0.23768498808170638},{"$f":"T141","v":0.6034881645827832},0.14446809686190054,1.4358750473609879E-2,1,0.93550060972741389,0.93550060972741389,null,2,{"$f":"AB141","v":0.93550060972741389},{"$f":"AC141","v":0.1731855978091203},0.2,1.4358750473609879E-2,0.2]
["5 rooms ",448,67,238,116,27,null,3,{"$f":"I141","v":0.23809523809523808},{"$f":"J141","v":0.66666666666666663},9.5238095238095233E-2,0,0.99999999999999989,0.8571428571428571,null,0.93550060972741389,null,3,{"$f":"S141","v":0.23768498808170638},{"$f":"T141","v":0.6034881645827832},0.14446809686190054,1.4358750473609879E-2,1,0.93550060972741389,0.93550060972741389,null,3,{"$f":"AB141","v":0.93550060972741389},{"$f":"AC141","v":0.1731855978091203},0.2,1.4358750473609879E-2,0.2]
["6 rooms ",360,35,180,119,26,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.23744292237442921},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.56621004566210043},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.17351598173515981},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":2.2831050228310501E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":0.9817351598173516},null,{"$f":"IF(B142=0,\"-\",N144*P$4)","v":1.0714828140333013},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($P144-$N144)/($N145-$N144))","v":0.20565952172946908},0.55356745442793442,0.20440371192242249,3.6369311920173952E-2,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":1},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":1.0714828140333013},{"$f":"P144","v":1.0714828140333013},null,{"$f":"R144","v":4},1.0714828140333013,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.27714233576277036},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":3.6369311920173952E-2},0.2]
["7 rooms ",171,13,79,65,14,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.14955357142857142},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.53125},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.25892857142857145},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":6.0267857142857144E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":0.99999999999999989},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.2299107142857142},null,{"$f":"IF(B143=0,\"-\",N145*P$4)","v":1.3423459269786588},null,{"$f":"H145","v":5},0.10976184067008209,0.50748811338592581,0.31339232423924307,6.935772170474902E-2,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":1},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.3423459269786591},1.3423459269786588,null,{"$f":"R145","v":5},1.3423459269786591,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.45210776764874111},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":6.935772170474902E-2},0.2]
["8 or more rooms",149,3,58,61,27,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":9.7222222222222224E-2},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.5},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.33055555555555555},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":7.2222222222222215E-2},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.3777777777777775},null,{"$f":"IF(B144=0,\"-\",N146*P$4)","v":1.503730609709991},null,{"$f":"H146","v":6},6.7574234186230486E-2,0.4468380904182217,0.39987050689487413,8.5717168500673624E-2,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":1},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":1.5037306097099907},1.503730609709991,null,{"$f":"R146","v":6},1.5037306097099907,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":0.57130484389622138},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":8.5717168500673624E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":7.6023391812865493E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.46198830409356723},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.38011695906432746},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":8.1871345029239762E-2},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":0.99999999999999989},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.4678362573099415},null,{"$f":"IF(B145=0,\"-\",N147*P$4)","v":1.6020219993090314},null,{"$f":"H147","v":7},4.9601862967911942E-2,0.42760691859518318,0.39395857459686634,0.12883264384003851,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":1},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":1.6020219993090314},1.6020219993090314,null,{"$f":"R147","v":7},1.6020219993090314,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":0.65162386227694336},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":0.12883264384003851},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":2.0134228187919462E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.38926174496644295},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.40939597315436244},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.18120805369127516},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.7516778523489933},null,{"$f":"IF(B146=0,\"-\",N148*P139)","v":1.9484345115978172},null,{"$f":"H148","v":8},-1.8607680380986126E-2,0.33884829231322522,0.42969194491869078,0.25006744314907015,{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":1},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":1.9484345115978172},1.9484345115978172,null,{"$f":"R148","v":8},1.9484345115978172,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":0.92982683121683107},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.25006744314907015},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":-3.5754935437026569E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.31653518583931867},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.43867498724439741},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.28054476235331055},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.0355194473880451},null,{"$f":"IF(B146=0,\"-\",N149*P139)","v":2.2641585237838631}]
["Shared ownership; rented and living rent free",1112,329,504,217,62]
["1 - 3 rooms ",83,47,30,6,0,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.5662650602409639},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.36144578313253012},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":7.2289156626506021E-2},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.50602409638554213},null,{"$f":"IF(B151=0,\"-\",N151*P$4)","v":0.55228349248967801},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":0.53519046541118909},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":0.37961535692147769},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":8.2914397433799372E-2},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":2.2797802335338606E-3},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":0.99999999999999989},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":0.55228349248967801},{"$f":"P151","v":0.55228349248967801},null,{"$f":"R151","v":"1"},{"$f":"X151","v":0.55228349248967801},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":8.7473957900867094E-2},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":2.2797802335338606E-3},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",291,83,153,49,6,null,2,{"$f":"I151","v":0.5662650602409639},{"$f":"J151","v":0.36144578313253012},7.2289156626506021E-2,0,1,0.50602409638554213,null,0.55228349248967801,null,2,{"$f":"S151","v":0.53519046541118909},{"$f":"T151","v":0.37961535692147769},8.2914397433799372E-2,2.2797802335338606E-3,0.99999999999999989,0.55228349248967801,0.55228349248967801,null,2,{"$f":"AB151","v":0.55228349248967801},{"$f":"AC151","v":8.7473957900867094E-2},0.2,2.2797802335338606E-3,0.2]
["5 rooms ",434,133,193,88,20,null,3,{"$f":"I151","v":0.5662650602409639},{"$f":"J151","v":0.36144578313253012},7.2289156626506021E-2,0,1,0.50602409638554213,null,0.55228349248967801,null,3,{"$f":"S151","v":0.53519046541118909},{"$f":"T151","v":0.37961535692147769},8.2914397433799372E-2,2.2797802335338606E-3,0.99999999999999989,0.55228349248967801,0.55228349248967801,null,3,{"$f":"AB151","v":0.55228349248967801},{"$f":"AC151","v":8.7473957900867094E-2},0.2,2.2797802335338606E-3,0.2]
["6 rooms ",208,47,95,46,20,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.28522336769759449},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.52577319587628868},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.16838487972508592},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":2.0618556701030927E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.92439862542955331},null,{"$f":"IF(B152=0,\"-\",N154*P$4)","v":1.0089047240072855},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($P154-$N154)/($N155-$N154))","v":0.31321803596485015},0.41885883243412891,0.21372350322990646,5.41996283711145E-2,{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":1.0000000000000002},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":1.0089047240072853},{"$f":"P154","v":1.0089047240072855},null,{"$f":"R154","v":4},1.0089047240072853,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.32212275997213546},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":5.41996283711145E-2},0.2]
["7 rooms ",57,9,17,21,10,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.30645161290322581},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.4447004608294931},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.20276497695852536},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":4.6082949308755762E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":0.98847926267281117},null,{"$f":"IF(B153=0,\"-\",N155*P$4)","v":1.0788434450888726},null,{"$f":"H155","v":5},0.26990557319293396,0.45016275082748058,0.21111433367736437,6.8817342302221085E-2,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":1},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":1.0788434450888726},1.0788434450888726,null,{"$f":"R155","v":5},1.0788434450888726,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.34874901828180654},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":6.8817342302221085E-2},0.2]
["8 or more rooms",39,10,16,7,6,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.22596153846153846},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.45673076923076922},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.22115384615384615},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":9.6153846153846159E-2},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.1875},null,{"$f":"IF(B154=0,\"-\",N156*P$4)","v":1.296058136393188},null,{"$f":"H156","v":6},0.20619920684202508,0.41071661667430626,0.26391100973212411,0.11917316675154449,{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":1},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":1.296058136393188},1.296058136393188,null,{"$f":"R156","v":6},1.296058136393188,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":0.50225734323521309},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":0.11917316675154449},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.15789473684210525},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.2982456140350877},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.36842105263157893},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0.17543859649122806},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":0.99999999999999989},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.5614035087719298},null,{"$f":"IF(B155=0,\"-\",N157*P$4)","v":1.7041429235677745},null,{"$f":"H157","v":7},0.11536421733150662,0.24988899596139336,0.44998643251491877,0.18476035419218118,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":0.99999999999999989},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":1.7041429235677743},1.7041429235677745,null,{"$f":"R157","v":7},1.7041429235677743,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":0.81950714089928112},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":0.18476035419218118},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0.25641025641025639},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.41025641025641024},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.17948717948717949},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.15384615384615385},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.2307692307692308},null,{"$f":"IF(B156=0,\"-\",N158*P149)","v":2.7866566446570622},null,{"$f":"H158","v":8},-0.20718068731958722,-0.11684014220354866,1.0685657017087973,0.25545512781433866,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":1},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":2.7866566446570618},2.7866566446570622,null,{"$f":"R158","v":8},2.7866566446570618,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":1.5794759573374746},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":0.25545512781433866},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":0.35492577597840752},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.52226720647773273},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":-9.4466936572199511E-3},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.13225371120107965},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":0.99999999999999989},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":0.90013495276653177},null,{"$f":"IF(B156=0,\"-\",N159*P149)","v":2.038048225862128}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",264,83,148,29,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",138,52,76,10,0,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.37681159420289856},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.55072463768115942},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":7.2463768115942032E-2},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.69565217391304346},null,{"$f":"IF(B162=0,\"-\",N162*P$4)","v":0.75924687166282867},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($P162-$N162)/($N165-$N162))","v":0.34644428482767042},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($P162-$N162)/($N165-$N162))","v":0.55366883665105693},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($P162-$N162)/($N165-$N162))","v":9.4082600552046258E-2},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($P162-$N162)/($N165-$N162))","v":5.8042779692264275E-3},{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":1},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":0.75924687166282867},{"$f":"P162","v":0.75924687166282867},null,{"$f":"R162","v":"1"},{"$f":"X162","v":0.75924687166282867},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":0.10569115649049911},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":5.8042779692264275E-3},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",108,25,61,19,3,null,2,{"$f":"I162","v":0.37681159420289856},{"$f":"J162","v":0.55072463768115942},7.2463768115942032E-2,0,1,0.69565217391304346,null,0.75924687166282867,null,2,{"$f":"S162","v":0.34644428482767042},{"$f":"T162","v":0.55366883665105693},9.4082600552046258E-2,5.8042779692264275E-3,1,0.75924687166282867,0.75924687166282867,null,2,{"$f":"AB162","v":0.75924687166282867},{"$f":"AC162","v":0.10569115649049911},0.2,5.8042779692264275E-3,0.2]
["5 rooms ",14,5,8,0,1,null,3,{"$f":"I162","v":0.37681159420289856},{"$f":"J162","v":0.55072463768115942},7.2463768115942032E-2,0,1,0.69565217391304346,null,0.75924687166282867,null,3,{"$f":"S162","v":0.34644428482767042},{"$f":"T162","v":0.55366883665105693},9.4082600552046258E-2,5.8042779692264275E-3,1,0.75924687166282867,0.75924687166282867,null,3,{"$f":"AB162","v":0.75924687166282867},{"$f":"AC162","v":0.10569115649049911},0.2,5.8042779692264275E-3,0.2]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.23148148148148148},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.56481481481481477},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.17592592592592593},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":2.7777777777777776E-2},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":1},null,{"$f":"IF(B163=0,\"-\",N165*P$4)","v":1.0914173780153162},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($P165-$N165)/($N166-$N165))","v":0.17787252523793184},0.56199329080199634,0.25097846466689544,9.1557192931763197E-3,{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":0.99999999999999989},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":1.091417378015316},{"$f":"P165","v":1.0914173780153162},null,{"$f":"R165","v":4},1.091417378015316,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":0.26928990325324809},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":9.1557192931763197E-3},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.35714285714285715},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.5714285714285714},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":7.1428571428571425E-2},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":0.7857142857142857},null,{"$f":"IF(B164=0,\"-\",N166*P$4)","v":0.85754222558346271},null,{"$f":"H166","v":5},0.23742962402756213,0.71508445116692543,0,4.7485924805512419E-2,{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":1},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":0.85754222558346271},0.85754222558346271,null,{"$f":"R166","v":5},0.85754222558346271,{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":9.4971849611024839E-2},0.2,{"$f":"IF($B164=0,\"-\",(V166))","v":4.7485924805512419E-2},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":1},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":1},null,{"$f":"IF(B165=0,\"-\",N167*P$4)","v":1.0914173780153162},null,{"$f":"H167","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":{"$error":"#DIV/0!"}},1.0914173780153162,null,{"$f":"R167","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B165=0,\"-\",(V167))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":1},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":1},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":1},null,{"$f":"IF(B166=0,\"-\",N168*P$4)","v":1.0914173780153162},null,{"$f":"H168","v":7},-9.1417378015316242E-2,1.0914173780153162,0,0,{"$f":"IF($B166=0,\"-\",SUM(S168:V168))","v":1},{"$f":"IF($B166=0,\"-\",(T168+2*U168+3*V168))","v":1.0914173780153162},1.0914173780153162,null,{"$f":"R168","v":7},1.0914173780153162,{"$f":"IF($B166=0,\"-\",(U168+V168*2))","v":0},0.2,{"$f":"IF($B166=0,\"-\",(V168))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":1},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":0},null,{"$f":"IF(B167=0,\"-\",N169*P160)","v":0},null,{"$f":"H169","v":8},1,0,0,0,{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":1},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":0},0,null,{"$f":"R169","v":8},0,{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":0},0.2,{"$f":"IF($B167=0,\"-\",(V169))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":2},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":-1},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":0},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":0},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":1},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":-1},null,{"$f":"IF(B167=0,\"-\",N170*P160)","v":0}]
["Shared ownership; rented and living rent free",1192,635,463,86,8]
["1 - 3 rooms ",725,433,251,41,0,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.59724137931034482},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.34620689655172415},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":5.6551724137931032E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":0},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.4593103448275862},null,{"$f":"IF(B172=0,\"-\",N172*P$4)","v":0.50129929224703496},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.56725599869802545},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.36782900774155985},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":6.1274696175768882E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":3.6402973846457825E-3},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":0.99999999999999989},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.50129929224703496},{"$f":"P172","v":0.50129929224703496},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.50129929224703496},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":6.8555290945060451E-2},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":3.6402973846457825E-3},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",400,173,186,33,8,null,2,{"$f":"I172","v":0.59724137931034482},{"$f":"J172","v":0.34620689655172415},5.6551724137931032E-2,0,1,0.4593103448275862,null,0.50129929224703496,null,2,{"$f":"S172","v":0.56725599869802545},{"$f":"T172","v":0.36782900774155985},6.1274696175768882E-2,3.6402973846457825E-3,0.99999999999999989,0.50129929224703496,0.50129929224703496,null,2,{"$f":"AB172","v":0.50129929224703496},{"$f":"AC172","v":6.8555290945060451E-2},0.2,3.6402973846457825E-3,0.2]
["5 rooms ",44,18,19,7,0,null,3,{"$f":"I172","v":0.59724137931034482},{"$f":"J172","v":0.34620689655172415},5.6551724137931032E-2,0,1,0.4593103448275862,null,0.50129929224703496,null,3,{"$f":"S172","v":0.56725599869802545},{"$f":"T172","v":0.36782900774155985},6.1274696175768882E-2,3.6402973846457825E-3,0.99999999999999989,0.50129929224703496,0.50129929224703496,null,3,{"$f":"AB172","v":0.50129929224703496},{"$f":"AC172","v":6.8555290945060451E-2},0.2,3.6402973846457825E-3,0.2]
["6 rooms ",11,2,4,5,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.4325},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.46500000000000002},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":8.2500000000000004E-2},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":0.02},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.69},null,{"$f":"IF(B173=0,\"-\",N175*P$4)","v":0.75307799083056814},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($P175-$N175)/($N176-$N175))","v":0.40789002630474047},0.43011595961642823,0.16302001102235403,-1.0259969435227161E-3,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":1},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":0.75307799083056814},{"$f":"P175","v":0.75307799083056814},null,{"$f":"R175","v":4},0.75307799083056814,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":0.16096801713530859},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":-1.0259969435227161E-3},0.2]
["7 rooms ",3,1,2,0,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.40909090909090912},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.43181818181818182},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.15909090909090909},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":0.75},null,{"$f":"IF(B174=0,\"-\",N176*P$4)","v":0.81856303351148718},null,{"$f":"H176","v":5},0.3792808945206973,0.42287517744711828,0.19784392803218445,0,{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":1},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":0.81856303351148718},0.81856303351148718,null,{"$f":"R176","v":5},0.81856303351148718,{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":0.19784392803218445},0.2,{"$f":"IF($B174=0,\"-\",(V176))","v":0},0.2]
["8 or more rooms",9,8,1,0,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0.18181818181818182},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0.36363636363636365},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0.45454545454545453},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":1.2727272727272727},null,{"$f":"IF(B175=0,\"-\",N177*P$4)","v":1.3890766629285842},null,{"$f":"H177","v":6},0.15273083426785394,0.30546166853570789,0.54180749719643817,0,{"$f":"IF($B175=0,\"-\",SUM(S177:V177))","v":1},{"$f":"IF($B175=0,\"-\",(T177+2*U177+3*V177))","v":1.3890766629285842},1.3890766629285842,null,{"$f":"R177","v":6},1.3890766629285842,{"$f":"IF($B175=0,\"-\",(U177+V177*2))","v":0.54180749719643817},0.2,{"$f":"IF($B175=0,\"-\",(V177))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":0.33333333333333331},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0.66666666666666663},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":0.66666666666666663},null,{"$f":"IF(B176=0,\"-\",N178*P$4)","v":0.72761158534354409},null,{"$f":"H178","v":7},0.27238841465645586,0.72761158534354409,0,0,{"$f":"IF($B176=0,\"-\",SUM(S178:V178))","v":1},{"$f":"IF($B176=0,\"-\",(T178+2*U178+3*V178))","v":0.72761158534354409},0.72761158534354409,null,{"$f":"R178","v":7},0.72761158534354409,{"$f":"IF($B176=0,\"-\",(U178+V178*2))","v":0},0.2,{"$f":"IF($B176=0,\"-\",(V178))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0.88888888888888884},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0.1111111111111111},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":0.1111111111111111},null,{"$f":"IF(B177=0,\"-\",N179*P170)","v":0},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($P179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($P179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($P179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($P179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":0},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":0},0,null,{"$f":"R179","v":8},0,{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":0},0.2,{"$f":"IF($B177=0,\"-\",(V179))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":1.4444444444444444},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":-0.44444444444444448},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":0},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":0},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":1},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":-0.44444444444444448},null,{"$f":"IF(B177=0,\"-\",N180*P170)","v":0}]
["                    E36006014 Chichester North"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1315","v":1.1123246828661868},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1659,159,798,540,162,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",13,2,8,3,0,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.15384615384615385},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.61538461538461542},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.23076923076923078},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":0},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.0769230769230771},null,{"$f":"IF(B186=0,\"-\",N186*P$4)","v":1.1753725609395715},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($P186-$N186)/($N189-$N186))","v":0.10628067280447683},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($P186-$N186)/($N189-$N186))","v":0.61206609345147522},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($P186-$N186)/($N189-$N186))","v":0.28165323374404805},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($P186-$N186)/($N189-$N186))","v":0},{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":1},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":1.1753725609395713},{"$f":"P186","v":1.1753725609395715},null,{"$f":"R186","v":"1"},{"$f":"X186","v":1.1753725609395713},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":0.28165323374404805},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":0},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",87,20,54,13,0,null,2,{"$f":"I186","v":0.15384615384615385},{"$f":"J186","v":0.61538461538461542},0.23076923076923078,0,1,1.0769230769230771,null,1.1753725609395715,null,2,{"$f":"S186","v":0.10628067280447683},{"$f":"T186","v":0.61206609345147522},0.28165323374404805,0,1,1.1753725609395713,1.1753725609395715,null,2,{"$f":"AB186","v":1.1753725609395713},{"$f":"AC186","v":0.28165323374404805},0.2,0,0.2]
["5 rooms ",343,53,195,80,15,null,3,{"$f":"I186","v":0.15384615384615385},{"$f":"J186","v":0.61538461538461542},0.23076923076923078,0,1,1.0769230769230771,null,1.1753725609395715,null,3,{"$f":"S186","v":0.10628067280447683},{"$f":"T186","v":0.61206609345147522},0.28165323374404805,0,1,1.1753725609395713,1.1753725609395715,null,3,{"$f":"AB186","v":1.1753725609395713},{"$f":"AC186","v":0.28165323374404805},0.2,0,0.2]
["6 rooms ",424,59,238,105,22,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.22988505747126436},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.62068965517241381},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.14942528735632185},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":0},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":0.91954022988505746},null,{"$f":"IF(B187=0,\"-\",N189*P$4)","v":1.0036021866807505},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":0.20419819051018911},0.60290643958397705,0.17799036262072787,1.4905007285105911E-2,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":1},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":1.0036021866807505},{"$f":"P189","v":1.0036021866807505},null,{"$f":"R189","v":4},1.0036021866807505,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":0.20780037719093969},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":1.4905007285105911E-2},0.2]
["7 rooms ",265,15,122,104,24,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.15451895043731778},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.56851311953352768},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.23323615160349853},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":4.3731778425655975E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.1661807580174925},null,{"$f":"IF(B188=0,\"-\",N190*P$4)","v":1.2727899452073657},null,{"$f":"H190","v":5},0.11896664763675593,0.55187432368145284,0.26656146451946144,6.2597564162329963E-2,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":1.0000000000000002},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":1.2727899452073657},1.2727899452073657,null,{"$f":"R190","v":5},1.2727899452073657,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":0.39175659284412134},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":6.2597564162329963E-2},0.2]
["8 or more rooms",527,10,181,235,101,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":0.13915094339622641},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.56132075471698117},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.24764150943396226},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":5.1886792452830191E-2},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.2122641509433962},null,{"$f":"IF(B189=0,\"-\",N191*P$4)","v":1.323086161084605},null,{"$f":"H191","v":6},0.10912950102051198,0.52460881946896465,0.30030769691592984,6.5953982594593522E-2,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":1},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":1.323086161084605},1.323086161084605,null,{"$f":"R191","v":6},1.323086161084605,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":0.43221566210511686},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":6.5953982594593522E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":5.6603773584905662E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.46037735849056605},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.39245283018867927},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":9.056603773584905E-2},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.5169811320754718},null,{"$f":"IF(B190=0,\"-\",N192*P$4)","v":1.6556595696685177},null,{"$f":"H192","v":7},3.8810161182535892E-2,0.40508679770687506,0.41773635137012455,0.13836668974046445,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":1},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":1.6556595696685175},1.6556595696685177,null,{"$f":"R192","v":7},1.6556595696685175,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":0.69446973085105346},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":0.13836668974046445},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":1.8975332068311195E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.34345351043643263},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.4459203036053131},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.19165085388994307},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":1.8102466793168881},null,{"$f":"IF(B191=0,\"-\",N193*P184)","v":2.0135820634807251},null,{"$f":"H193","v":8},-7.1143115438814936E-3,0.26238447322549174,0.4829919246999359,0.26173791361845389,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":1},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":2.0135820634807251},2.0135820634807251,null,{"$f":"R193","v":8},2.0135820634807251,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":1.0064677519368437},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":0.26173791361845389},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-1.8653109448283273E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":0.22652966238229921},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.49938777702194692},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.29273567004403711},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.1035122265583044},null,{"$f":"IF(B191=0,\"-\",N194*P184)","v":2.3397885703116126}]
["Shared ownership; rented and living rent free",504,99,202,144,59]
["1 - 3 rooms ",17,6,6,5,0,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.35294117647058826},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.35294117647058826},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0.29411764705882354},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.94117647058823528},null,{"$f":"IF(B196=0,\"-\",N196*P$4)","v":1.0272163557791212},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($P196-$N196)/($N199-$N196))","v":0.2604684026672997},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($P196-$N196)/($N199-$N196))","v":0.47918661548899089},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($P196-$N196)/($N199-$N196))","v":0.23300520524099805},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($P196-$N196)/($N199-$N196))","v":2.7339776602711394E-2},{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":1.0000000000000002},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":1.0272163557791212},{"$f":"P196","v":1.0272163557791212},null,{"$f":"R196","v":"1"},{"$f":"X196","v":1.0272163557791212},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":0.28768475844642083},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":2.7339776602711394E-2},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",112,26,58,24,4,null,2,{"$f":"I196","v":0.35294117647058826},{"$f":"J196","v":0.35294117647058826},0.29411764705882354,0,1,0.94117647058823528,null,1.0272163557791212,null,2,{"$f":"S196","v":0.2604684026672997},{"$f":"T196","v":0.47918661548899089},0.23300520524099805,2.7339776602711394E-2,1.0000000000000002,1.0272163557791212,1.0272163557791212,null,2,{"$f":"AB196","v":1.0272163557791212},{"$f":"AC196","v":0.28768475844642083},0.2,2.7339776602711394E-2,0.2]
["5 rooms ",165,40,65,50,10,null,3,{"$f":"I196","v":0.35294117647058826},{"$f":"J196","v":0.35294117647058826},0.29411764705882354,0,1,0.94117647058823528,null,1.0272163557791212,null,3,{"$f":"S196","v":0.2604684026672997},{"$f":"T196","v":0.47918661548899089},0.23300520524099805,2.7339776602711394E-2,1.0000000000000002,1.0272163557791212,1.0272163557791212,null,3,{"$f":"AB196","v":1.0272163557791212},{"$f":"AC196","v":0.28768475844642083},0.2,2.7339776602711394E-2,0.2]
["6 rooms ",133,21,50,36,26,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.23214285714285715},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.5178571428571429},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.21428571428571427},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":3.5714285714285712E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":1.0535714285714286},null,{"$f":"IF(B197=0,\"-\",N199*P$4)","v":1.1498861661232795},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($P199-$N199)/($N200-$N199))","v":0.23986429179891272},0.42479353568678901,0.28093388710640438,5.4408285407893907E-2,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":1.0000000000000002},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":1.1498861661232795},{"$f":"P199","v":1.1498861661232795},null,{"$f":"R199","v":4},1.1498861661232795,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0.38975045792219221},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":5.4408285407893907E-2},0.2]
["7 rooms ",43,4,13,21,5,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.24242424242424243},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.39393939393939392},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.30303030303030304},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":6.0606060606060608E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.1818181818181819},null,{"$f":"IF(B198=0,\"-\",N200*P$4)","v":1.2898569012908283},null,{"$f":"H200","v":5},0.21405738826688089,0.38789901259591264,0.29217290871670376,0.10587069042050272,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":1},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":1.2898569012908283},1.2898569012908283,null,{"$f":"R200","v":5},1.2898569012908283,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.50391428955770923},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":0.10587069042050272},0.2]
["8 or more rooms",34,2,10,8,14,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.15789473684210525},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.37593984962406013},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.27067669172932329},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":0.19548872180451127},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":0.99999999999999989},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.5037593984962405},null,{"$f":"IF(B199=0,\"-\",N201*P$4)","v":1.641229139872656},null,{"$f":"H201","v":6},8.6061956489076968E-2,0.29442610156846738,0.5117327875231783,0.10777915441927727,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":1},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":1.641229139872656},1.641229139872656,null,{"$f":"R201","v":6},1.641229139872656,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":0.72729109636173284},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":0.10777915441927727},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":9.3023255813953487E-2},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.30232558139534882},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.48837209302325579},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0.11627906976744186},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.6279069767441861},null,{"$f":"IF(B200=0,\"-\",N202*P$4)","v":1.7767259642109798},null,{"$f":"H202","v":7},7.934504005413788E-2,0.29904280961299307,0.38715329640062035,0.23445885393224869,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":1},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":1.7767259642109798},1.7767259642109798,null,{"$f":"R202","v":7},1.7767259642109798,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":0.85607100426511773},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":0.23445885393224869},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":5.8823529411764705E-2},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.29411764705882354},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.23529411764705882},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.41176470588235292},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":2},null,{"$f":"IF(B201=0,\"-\",N203*P194)","v":4.6795771406232252},null,{"$f":"H203","v":8},-0.18746113424845834,0.2350093277803702,-1.5872123934385916,2.5396641999066802,{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":1.0000000000000004},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":4.6795771406232287},4.6795771406232252,null,{"$f":"R203","v":8},4.6795771406232287,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":3.4921160063747689},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":2.5396641999066802},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":2.4623803009575923E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":0.28590971272229826},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":-1.7783857729138153E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.707250341997264},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":2.3720930232558137},null,{"$f":"IF(B201=0,\"-\",N204*P194)","v":5.5501961435298712}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",317,94,180,37,6,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",84,28,39,15,2,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.33333333333333331},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.4642857142857143},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0.17857142857142858},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":2.3809523809523808E-2},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0.89285714285714279},null,{"$f":"IF(B207=0,\"-\",N207*P$4)","v":0.97447980179938942},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($P207-$N207)/($N210-$N207))","v":0.32573421629132859},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($P207-$N207)/($N210-$N207))","v":0.39365463535065293},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($P207-$N207)/($N210-$N207))","v":0.26100827862531867},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($P207-$N207)/($N210-$N207))","v":1.9602869732699788E-2},{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":1},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":0.97447980179938964},{"$f":"P207","v":0.97447980179938942},null,{"$f":"R207","v":"1"},{"$f":"X207","v":0.97447980179938964},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":0.30021401809071824},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":1.9602869732699788E-2},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",137,47,76,10,4,null,2,{"$f":"I207","v":0.33333333333333331},{"$f":"J207","v":0.4642857142857143},0.17857142857142858,2.3809523809523808E-2,1,0.89285714285714279,null,0.97447980179938942,null,2,{"$f":"S207","v":0.32573421629132859},{"$f":"T207","v":0.39365463535065293},0.26100827862531867,1.9602869732699788E-2,1,0.97447980179938964,0.97447980179938942,null,2,{"$f":"AB207","v":0.97447980179938964},{"$f":"AC207","v":0.30021401809071824},0.2,1.9602869732699788E-2,0.2]
["5 rooms ",79,12,60,7,0,null,3,{"$f":"I207","v":0.33333333333333331},{"$f":"J207","v":0.4642857142857143},0.17857142857142858,2.3809523809523808E-2,1,0.89285714285714279,null,0.97447980179938942,null,3,{"$f":"S207","v":0.32573421629132859},{"$f":"T207","v":0.39365463535065293},0.26100827862531867,1.9602869732699788E-2,1,0.97447980179938964,0.97447980179938942,null,3,{"$f":"AB207","v":0.97447980179938964},{"$f":"AC207","v":0.30021401809071824},0.2,1.9602869732699788E-2,0.2]
["6 rooms ",11,3,3,5,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.34306569343065696},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.55474452554744524},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":7.2992700729927001E-2},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":2.9197080291970802E-2},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":0.78832116788321172},null,{"$f":"IF(B208=0,\"-\",N210*P$4)","v":0.86038742208506691},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($P210-$N210)/($N211-$N210))","v":0.25022317789912624},0.65418339186831143,8.0576260480931694E-2,1.5017169751630685E-2,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":1},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":0.86038742208506691},{"$f":"P210","v":0.86038742208506691},null,{"$f":"R210","v":4},0.86038742208506691,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":0.11061059998419306},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":1.5017169751630685E-2},0.2]
["7 rooms ",2,0,2,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0.15189873417721519},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.759493670886076},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":8.8607594936708861E-2},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":0.93670886075949378},null,{"$f":"IF(B209=0,\"-\",N211*P$4)","v":1.0223403287738406},null,{"$f":"H211","v":5},0.19411142967724537,0.58943681187166863,0.216451758451086,0,{"$f":"IF($B209=0,\"-\",SUM(S211:V211))","v":1},{"$f":"IF($B209=0,\"-\",(T211+2*U211+3*V211))","v":1.0223403287738406},1.0223403287738406,null,{"$f":"R211","v":5},1.0223403287738406,{"$f":"IF($B209=0,\"-\",(U211+V211*2))","v":0.216451758451086},0.2,{"$f":"IF($B209=0,\"-\",(V211))","v":0},0.2]
["8 or more rooms",4,4,0,0,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0.27272727272727271},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0.27272727272727271},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0.45454545454545453},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":1.1818181818181817},null,{"$f":"IF(B210=0,\"-\",N212*P$4)","v":1.2898569012908281},null,{"$f":"H212","v":6},0.43478535193624246,-0.15942760516331345,0.72464225322707088,0,{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":0.99999999999999989},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":1.2898569012908283},1.2898569012908281,null,{"$f":"R212","v":6},1.2898569012908283,{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":0.72464225322707088},0.2,{"$f":"IF($B210=0,\"-\",(V212))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":1},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":1},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":1},null,{"$f":"IF(B211=0,\"-\",N213*P$4)","v":1.0914173780153162},null,{"$f":"H213","v":7},-9.1417378015316242E-2,1.0914173780153162,0,0,{"$f":"IF($B211=0,\"-\",SUM(S213:V213))","v":1},{"$f":"IF($B211=0,\"-\",(T213+2*U213+3*V213))","v":1.0914173780153162},1.0914173780153162,null,{"$f":"R213","v":7},1.0914173780153162,{"$f":"IF($B211=0,\"-\",(U213+V213*2))","v":0},0.2,{"$f":"IF($B211=0,\"-\",(V213))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":1},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":1},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":0},null,{"$f":"IF(B212=0,\"-\",N214*P205)","v":0},null,{"$f":"H214","v":8},1,0,0,0,{"$f":"IF($B212=0,\"-\",SUM(S214:V214))","v":1},{"$f":"IF($B212=0,\"-\",(T214+2*U214+3*V214))","v":0},0,null,{"$f":"R214","v":8},0,{"$f":"IF($B212=0,\"-\",(U214+V214*2))","v":0},0.2,{"$f":"IF($B212=0,\"-\",(V214))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":2},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":-1},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":0},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":0},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":1},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":-1},null,{"$f":"IF(B212=0,\"-\",N215*P205)","v":0}]
["Shared ownership; rented and living rent free",482,205,224,46,7]
["1 - 3 rooms ",245,136,98,10,1,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.55510204081632653},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.4},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":4.0816326530612242E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":4.0816326530612249E-3},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.49387755102040815},null,{"$f":"IF(B217=0,\"-\",N217*P$4)","v":0.53902654179531939},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($P217-$N217)/($N220-$N217))","v":0.5249093823859724},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($P217-$N217)/($N220-$N217))","v":0.41600630887420625},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($P217-$N217)/($N220-$N217))","v":5.4232693298350731E-2},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($P217-$N217)/($N220-$N217))","v":4.8516154414705642E-3},{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":1},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":0.53902654179531939},{"$f":"P217","v":0.53902654179531939},null,{"$f":"R217","v":"1"},{"$f":"X217","v":0.53902654179531939},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":6.3935924181291862E-2},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":4.8516154414705642E-3},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",160,36,92,30,2,null,2,{"$f":"I217","v":0.55510204081632653},{"$f":"J217","v":0.4},4.0816326530612242E-2,4.0816326530612249E-3,1,0.49387755102040815,null,0.53902654179531939,null,2,{"$f":"S217","v":0.5249093823859724},{"$f":"T217","v":0.41600630887420625},5.4232693298350731E-2,4.8516154414705642E-3,1,0.53902654179531939,0.53902654179531939,null,2,{"$f":"AB217","v":0.53902654179531939},{"$f":"AC217","v":6.3935924181291862E-2},0.2,4.8516154414705642E-3,0.2]
["5 rooms ",47,14,27,5,1,null,3,{"$f":"I217","v":0.55510204081632653},{"$f":"J217","v":0.4},4.0816326530612242E-2,4.0816326530612249E-3,1,0.49387755102040815,null,0.53902654179531939,null,3,{"$f":"S217","v":0.5249093823859724},{"$f":"T217","v":0.41600630887420625},5.4232693298350731E-2,4.8516154414705642E-3,1,0.53902654179531939,0.53902654179531939,null,3,{"$f":"AB217","v":0.53902654179531939},{"$f":"AC217","v":6.3935924181291862E-2},0.2,4.8516154414705642E-3,0.2]
["6 rooms ",12,7,4,1,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.22500000000000001},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.57499999999999996},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.1875},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":1.2500000000000001E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":0.99999999999999989},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.98749999999999993},null,{"$f":"IF(B218=0,\"-\",N220*P$4)","v":1.0777746607901246},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($P220-$N220)/($N221-$N220))","v":0.17678312464621021},0.575351947995283,0.24117206928067847,6.6928580778282346E-3,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":1},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":1.0777746607901248},{"$f":"P220","v":1.0777746607901246},null,{"$f":"R220","v":4},1.0777746607901248,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":0.25455778543633495},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":6.6928580778282346E-3},0.2]
["7 rooms ",5,0,3,0,2,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.2978723404255319},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.57446808510638303},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.10638297872340426},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":2.1276595744680851E-2},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":0.85106382978723405},null,{"$f":"IF(B219=0,\"-\",N221*P$4)","v":0.92886585363005636},null,{"$f":"H221","v":5},0.23460907861394406,0.62790785905902868,0.1114911924100542,2.5991869916973113E-2,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":1.0000000000000002},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":0.92886585363005636},0.92886585363005636,null,{"$f":"R221","v":5},0.92886585363005636,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":0.16347493224400042},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":2.5991869916973113E-2},0.2]
["8 or more rooms",13,12,0,0,1,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0.58333333333333337},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0.33333333333333331},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":8.3333333333333329E-2},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":0.5},null,{"$f":"IF(B220=0,\"-\",N222*P$4)","v":0.54570868900765812},null,{"$f":"H222","v":6},0.56282302416323038,0.34270947466823753,8.0403289166175756E-2,1.4064212002356342E-2,{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":1},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":0.54570868900765812},0.54570868900765812,null,{"$f":"R222","v":6},0.54570868900765812,{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":0.10853171317088844},0.2,{"$f":"IF($B220=0,\"-\",(V222))","v":1.4064212002356342E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":0.6},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":0.4},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":1},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":1.8000000000000003},null,{"$f":"IF(B221=0,\"-\",N223*P$4)","v":1.9645512804275695},null,{"$f":"H223","v":7},-9.6794870839746625E-2,0.66291666604583532,0,0.43387820479391137,{"$f":"IF($B221=0,\"-\",SUM(S223:V223))","v":1},{"$f":"IF($B221=0,\"-\",(T223+2*U223+3*V223))","v":1.9645512804275693},1.9645512804275695,null,{"$f":"R223","v":7},1.9645512804275693,{"$f":"IF($B221=0,\"-\",(U223+V223*2))","v":0.86775640958782274},0.2,{"$f":"IF($B221=0,\"-\",(V223))","v":0.43387820479391137},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0.92307692307692313},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":7.6923076923076927E-2},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":0.23076923076923078},null,{"$f":"IF(B222=0,\"-\",N224*P215)","v":0},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",SUM(S224:V224))","v":0},{"$f":"IF($B222=0,\"-\",(T224+2*U224+3*V224))","v":0},0,null,{"$f":"R224","v":8},0,{"$f":"IF($B222=0,\"-\",(U224+V224*2))","v":0},0.2,{"$f":"IF($B222=0,\"-\",(V224))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},null,{"$f":"IF(B224=0,\"-\",N225*P215)","v":"-"}]
["                    E36006015 Chichester South"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1315","v":1.1123246828661868},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1439,228,706,412,93,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",14,4,7,2,1,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.2857142857142857},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.5},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.14285714285714285},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":7.1428571428571425E-2},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1},null,{"$f":"IF(B231=0,\"-\",N231*P$4)","v":1.0914173780153162},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($P231-$N231)/($N234-$N231))","v":0.29037843765384264},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($P231-$N231)/($N234-$N231))","v":0.46735093642310133},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($P231-$N231)/($N234-$N231))","v":0.10274543617695303},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($P231-$N231)/($N234-$N231))","v":0.13952518974610298},{"$f":"IF($B231=0,\"-\",SUM(S231:V231))","v":1},{"$f":"IF($B231=0,\"-\",(T231+2*U231+3*V231))","v":1.0914173780153162},{"$f":"P231","v":1.0914173780153162},null,{"$f":"R231","v":"1"},{"$f":"X231","v":1.0914173780153162},{"$f":"IF($B231=0,\"-\",(U231+V231*2))","v":0.38179581566915899},{"$f":"IF(AC231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(V231))","v":0.13952518974610298},{"$f":"IF(AE231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",160,45,85,29,1,null,2,{"$f":"I231","v":0.2857142857142857},{"$f":"J231","v":0.5},0.14285714285714285,7.1428571428571425E-2,1,1,null,1.0914173780153162,null,2,{"$f":"S231","v":0.29037843765384264},{"$f":"T231","v":0.46735093642310133},0.10274543617695303,0.13952518974610298,1,1.0914173780153162,1.0914173780153162,null,2,{"$f":"AB231","v":1.0914173780153162},{"$f":"AC231","v":0.38179581566915899},0.2,0.13952518974610298,0.2]
["5 rooms ",393,81,224,74,14,null,3,{"$f":"I231","v":0.2857142857142857},{"$f":"J231","v":0.5},0.14285714285714285,7.1428571428571425E-2,1,1,null,1.0914173780153162,null,3,{"$f":"S231","v":0.29037843765384264},{"$f":"T231","v":0.46735093642310133},0.10274543617695303,0.13952518974610298,1,1.0914173780153162,1.0914173780153162,null,3,{"$f":"AB231","v":1.0914173780153162},{"$f":"AC231","v":0.38179581566915899},0.2,0.13952518974610298,0.2]
["6 rooms ",428,63,211,129,25,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.28125},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.53125},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.18124999999999999},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":6.2500000000000003E-3},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":1},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":0.91250000000000009},null,{"$f":"IF(B232=0,\"-\",N234*P$4)","v":0.99591835743897617},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($P234-$N234)/($N235-$N234))","v":0.23677338762139899},0.55417075156442186,0.18541997656798312,2.3635884246195997E-2,{"$f":"IF($B232=0,\"-\",SUM(S234:V234))","v":1},{"$f":"IF($B232=0,\"-\",(T234+2*U234+3*V234))","v":0.99591835743897617},{"$f":"P234","v":0.99591835743897617},null,{"$f":"R234","v":4},0.99591835743897617,{"$f":"IF($B232=0,\"-\",(U234+V234*2))","v":0.2326917450603751},0.2,{"$f":"IF($B232=0,\"-\",(V234))","v":2.3635884246195997E-2},0.2]
["7 rooms ",241,19,120,86,16,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.20610687022900764},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.56997455470737912},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.18829516539440203},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":3.5623409669211195E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.0534351145038168},null,{"$f":"IF(B233=0,\"-\",N235*P$4)","v":1.1497373905810202},null,{"$f":"H235","v":5},0.18003421302548284,0.5359030199280429,0.2383539304864456,4.5708836560028693E-2,{"$f":"IF($B233=0,\"-\",SUM(S235:V235))","v":1},{"$f":"IF($B233=0,\"-\",(T235+2*U235+3*V235))","v":1.14973739058102},1.1497373905810202,null,{"$f":"R235","v":5},1.14973739058102,{"$f":"IF($B233=0,\"-\",(U235+V235*2))","v":0.32977160360650298},0.2,{"$f":"IF($B233=0,\"-\",(V235))","v":4.5708836560028693E-2},0.2]
["8 or more rooms",203,16,59,92,36,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":0.14719626168224298},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.4929906542056075},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.30140186915887851},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":5.8411214953271028E-2},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.2710280373831777},null,{"$f":"IF(B234=0,\"-\",N236*P$4)","v":1.3872220879447013},null,{"$f":"H236","v":6},9.0364668278434521E-2,0.49709323271114408,0.34749744179770714,6.5044657212714282E-2,{"$f":"IF($B234=0,\"-\",SUM(S236:V236))","v":1},{"$f":"IF($B234=0,\"-\",(T236+2*U236+3*V236))","v":1.3872220879447013},1.3872220879447013,null,{"$f":"R236","v":6},1.3872220879447013,{"$f":"IF($B234=0,\"-\",(U236+V236*2))","v":0.47758675622313573},0.2,{"$f":"IF($B234=0,\"-\",(V236))","v":6.5044657212714282E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":7.8838174273858919E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.49792531120331951},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.35684647302904565},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":6.6390041493775934E-2},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.4107883817427387},null,{"$f":"IF(B235=0,\"-\",N237*P$4)","v":1.5397589565361309},null,{"$f":"H237","v":7},7.8829891531915983E-2,0.41393002516004729,0.39589131854802651,0.11134876476001017,{"$f":"IF($B235=0,\"-\",SUM(S237:V237))","v":1},{"$f":"IF($B235=0,\"-\",(T237+2*U237+3*V237))","v":1.5397589565361307},1.5397589565361309,null,{"$f":"R237","v":7},1.5397589565361307,{"$f":"IF($B235=0,\"-\",(U237+V237*2))","v":0.61858884806804681},0.2,{"$f":"IF($B235=0,\"-\",(V237))","v":0.11134876476001017},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":7.8817733990147784E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.29064039408866993},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.45320197044334976},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.17733990147783252},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":1.729064039408867},null,{"$f":"IF(B236=0,\"-\",N238*P229)","v":1.9232806092907959},null,{"$f":"H238","v":8},7.8805261023101231E-2,0.16415203526954183,0.51199953710081636,0.24504316660654046,{"$f":"IF($B236=0,\"-\",SUM(S238:V238))","v":0.99999999999999989},{"$f":"IF($B236=0,\"-\",(T238+2*U238+3*V238))","v":1.9232806092907959},1.9232806092907959,null,{"$f":"R238","v":8},1.9232806092907959,{"$f":"IF($B236=0,\"-\",(U238+V238*2))","v":1.0020858703138973},0.2,{"$f":"IF($B236=0,\"-\",(V238))","v":0.24504316660654046},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":7.879729370643665E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":8.3355476974020348E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.5495574678576538},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.28828976146188912},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":0.99999999999999989},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.0473396970749951},null,{"$f":"IF(B236=0,\"-\",N239*P229)","v":2.2773064792682987}]
["Shared ownership; rented and living rent free",632,175,292,123,42]
["1 - 3 rooms ",24,11,8,4,1,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.45833333333333331},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.33333333333333331},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":0.16666666666666666},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":4.1666666666666664E-2},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":0.99999999999999989},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.79166666666666663},null,{"$f":"IF(B241=0,\"-\",N241*P$4)","v":0.86403875759545867},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($P241-$N241)/($N244-$N241))","v":0.17346446478383548},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($P241-$N241)/($N244-$N241))","v":0.72753025413696293},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($P241-$N241)/($N244-$N241))","v":0.16050733977911},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($P241-$N241)/($N244-$N241))","v":-6.150205869990822E-2},{"$f":"IF($B241=0,\"-\",SUM(S241:V241))","v":1.0000000000000002},{"$f":"IF($B241=0,\"-\",(T241+2*U241+3*V241))","v":0.86403875759545823},{"$f":"P241","v":0.86403875759545867},null,{"$f":"R241","v":"1"},{"$f":"X241","v":0.86403875759545823},{"$f":"IF($B241=0,\"-\",(U241+V241*2))","v":3.7503222379293558E-2},{"$f":"IF(AC241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(V241))","v":-6.150205869990822E-2},{"$f":"IF(AE241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",139,56,57,23,3,null,2,{"$f":"I241","v":0.45833333333333331},{"$f":"J241","v":0.33333333333333331},0.16666666666666666,4.1666666666666664E-2,0.99999999999999989,0.79166666666666663,null,0.86403875759545867,null,2,{"$f":"S241","v":0.17346446478383548},{"$f":"T241","v":0.72753025413696293},0.16050733977911,-6.150205869990822E-2,1.0000000000000002,0.86403875759545823,0.86403875759545867,null,2,{"$f":"AB241","v":0.86403875759545823},{"$f":"AC241","v":3.7503222379293558E-2},0.2,-6.150205869990822E-2,0.2]
["5 rooms ",230,61,118,38,13,null,3,{"$f":"I241","v":0.45833333333333331},{"$f":"J241","v":0.33333333333333331},0.16666666666666666,4.1666666666666664E-2,0.99999999999999989,0.79166666666666663,null,0.86403875759545867,null,3,{"$f":"S241","v":0.17346446478383548},{"$f":"T241","v":0.72753025413696293},0.16050733977911,-6.150205869990822E-2,1.0000000000000002,0.86403875759545823,0.86403875759545867,null,3,{"$f":"AB241","v":0.86403875759545823},{"$f":"AC241","v":3.7503222379293558E-2},0.2,-6.150205869990822E-2,0.2]
["6 rooms ",155,36,74,32,13,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.40287769784172661},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.41007194244604317},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.16546762589928057},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":2.1582733812949641E-2},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":0.80575539568345333},null,{"$f":"IF(B242=0,\"-\",N244*P$4)","v":0.87941544127852833},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($P244-$N244)/($N245-$N244))","v":0.35395995819121728},0.44666298969200469,0.16537870476381045,3.399834735296757E-2,{"$f":"IF($B242=0,\"-\",SUM(S244:V244))","v":1},{"$f":"IF($B242=0,\"-\",(T244+2*U244+3*V244))","v":0.87941544127852833},{"$f":"P244","v":0.87941544127852833},null,{"$f":"R244","v":4},0.87941544127852833,{"$f":"IF($B242=0,\"-\",(U244+V244*2))","v":0.23337539946974559},0.2,{"$f":"IF($B242=0,\"-\",(V244))","v":3.399834735296757E-2},0.2]
["7 rooms ",49,9,22,12,6,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.26521739130434785},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.5130434782608696},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.16521739130434782},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":5.6521739130434782E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.0130434782608695},null,{"$f":"IF(B243=0,\"-\",N245*P$4)","v":1.1056532568589943},null,{"$f":"H245","v":5},0.24153589188045307,0.48744730441546841,0.19484445866870978,7.6172345035368738E-2,{"$f":"IF($B243=0,\"-\",SUM(S245:V245))","v":1},{"$f":"IF($B243=0,\"-\",(T245+2*U245+3*V245))","v":1.1056532568589943},1.1056532568589943,null,{"$f":"R245","v":5},1.1056532568589943,{"$f":"IF($B243=0,\"-\",(U245+V245*2))","v":0.34718914873944728},0.2,{"$f":"IF($B243=0,\"-\",(V245))","v":7.6172345035368738E-2},0.2]
["8 or more rooms",35,2,13,14,6,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.23225806451612904},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.47741935483870968},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.20645161290322581},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":8.387096774193549E-2},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.1419354838709679},null,{"$f":"IF(B244=0,\"-\",N246*P$4)","v":1.2463282316691031},null,{"$f":"H246","v":6},0.20136718726070646,0.45933689010382817,0.23089642634112117,0.1083994962943442,{"$f":"IF($B244=0,\"-\",SUM(S246:V246))","v":1},{"$f":"IF($B244=0,\"-\",(T246+2*U246+3*V246))","v":1.2463282316691031},1.2463282316691031,null,{"$f":"R246","v":6},1.2463282316691031,{"$f":"IF($B244=0,\"-\",(U246+V246*2))","v":0.44769541892980957},0.2,{"$f":"IF($B244=0,\"-\",(V246))","v":0.1083994962943442},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":0.18367346938775511},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.44897959183673469},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.24489795918367346},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0.12244897959183673},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.3061224489795917},null,{"$f":"IF(B245=0,\"-\",N247*P$4)","v":1.4255247386322496},null,{"$f":"H247","v":7},0.14387270617020248,0.42458557567113792,0.29368599151486702,0.13785572664379259,{"$f":"IF($B245=0,\"-\",SUM(S247:V247))","v":1},{"$f":"IF($B245=0,\"-\",(T247+2*U247+3*V247))","v":1.4255247386322498},1.4255247386322496,null,{"$f":"R247","v":7},1.4255247386322498,{"$f":"IF($B245=0,\"-\",(U247+V247*2))","v":0.56939744480245214},0.2,{"$f":"IF($B245=0,\"-\",(V247))","v":0.13785572664379259},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":5.7142857142857141E-2},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.37142857142857144},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.4},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.17142857142857143},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.6857142857142857},null,{"$f":"IF(B246=0,\"-\",N248*P239)","v":3.838888065052275},null,{"$f":"H248","v":8},-0.66058173596980629,-6.8467146930802802E-2,1.2797914367187486,0.44925744618186053,{"$f":"IF($B246=0,\"-\",SUM(S248:V248))","v":1},{"$f":"IF($B246=0,\"-\",(T248+2*U248+3*V248))","v":3.8388880650522763},3.838888065052275,null,{"$f":"R248","v":8},3.8388880650522763,{"$f":"IF($B246=0,\"-\",(U248+V248*2))","v":2.1783063290824698},0.2,{"$f":"IF($B246=0,\"-\",(V248))","v":0.44925744618186053},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":-6.9387755102040843E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":0.29387755102040819},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.55510204081632653},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":0.22040816326530613},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":2.0653061224489795},null,{"$f":"IF(B246=0,\"-\",N249*P239)","v":4.703335014325547}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",197,133,60,4,0,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.67512690355329952},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.30456852791878175},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":2.030456852791878E-2},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":0},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":0.34517766497461932},null,{"$f":"IF(B252=0,\"-\",N252*P$4)","v":0.37673290205604826},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($P252-$N252)/($N255-$N252))","v":0.65058441678732304},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($P252-$N252)/($N255-$N252))","v":0.32378406279779154},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($P252-$N252)/($N255-$N252))","v":2.3945721986399597E-2},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($P252-$N252)/($N255-$N252))","v":1.6857984284858307E-3},{"$f":"IF($B252=0,\"-\",SUM(S252:V252))","v":1},{"$f":"IF($B252=0,\"-\",(T252+2*U252+3*V252))","v":0.37673290205604826},{"$f":"P252","v":0.37673290205604826},null,{"$f":"R252","v":"1"},{"$f":"X252","v":0.37673290205604826},{"$f":"IF($B252=0,\"-\",(U252+V252*2))","v":2.7317318843371258E-2},{"$f":"IF(AC252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(V252))","v":1.6857984284858307E-3},{"$f":"IF(AE252=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",5,3,0,2,0,null,6,{"$f":"IF($B255=0,\"-\",$C255/$B255)","v":0.33333333333333331},{"$f":"IF($B255=0,\"-\",$D255/$B255)","v":0.26666666666666666},{"$f":"IF($B255=0,\"-\",$E255/$B255)","v":0.26666666666666666},{"$f":"IF($B255=0,\"-\",$F255/$B255)","v":0.13333333333333333},{"$f":"IF($B255=0,\"-\",SUM($I257:$L257))","v":1},{"$f":"IF($B255=0,\"-\",($J257+2*$K257+3*$L257))","v":1.2000000000000002},null,{"$f":"IF(B255=0,\"-\",N257*P$4)","v":1.3097008536183796},null,{"$f":"H257","v":6},0.33333333333333331,0.18439102645288213,0.32151709347585639,0.16075854673792819,{"$f":"IF($B255=0,\"-\",SUM(S257:V257))","v":1},{"$f":"IF($B255=0,\"-\",(T257+2*U257+3*V257))","v":1.3097008536183794},1.3097008536183796,null,{"$f":"R257","v":6},1.3097008536183794,{"$f":"IF($B255=0,\"-\",(U257+V257*2))","v":0.64303418695171277},0.2,{"$f":"IF($B255=0,\"-\",(V257))","v":0.16075854673792819},0.2]
["1 - 3 rooms ",442,263,151,28,0,null,"1",{"$f":"IF($B262=0,\"-\",$C262/$B262)","v":0.59502262443438914},{"$f":"IF($B262=0,\"-\",$D262/$B262)","v":0.34162895927601811},{"$f":"IF($B262=0,\"-\",$E262/$B262)","v":6.3348416289592757E-2},{"$f":"IF($B262=0,\"-\",$F262/$B262)","v":0},{"$f":"IF($B262=0,\"-\",SUM($I262:$L262))","v":1},{"$f":"IF($B262=0,\"-\",($J262+2*$K262+3*$L262))","v":0.46832579185520362},null,{"$f":"IF(B262=0,\"-\",N262*P$4)","v":0.51113890780355309},null,{"$f":"H262","v":"1"},{"$f":"IF($B262=0,\"-\",I262+(I265-I262)*($P262-$N262)/($N265-$N262))","v":0.562361467450053},{"$f":"IF($B262=0,\"-\",J262+(J265-J262)*($P262-$N262)/($N265-$N262))","v":0.36413815729634086},{"$f":"IF($B262=0,\"-\",K262+(K265-K262)*($P262-$N262)/($N265-$N262))","v":7.3500375253606115E-2},{"$f":"IF($B262=0,\"-\",L262+(L265-L262)*($P262-$N262)/($N265-$N262))","v":0},{"$f":"IF($B262=0,\"-\",SUM(S262:V262))","v":1},{"$f":"IF($B262=0,\"-\",(T262+2*U262+3*V262))","v":0.51113890780355309},{"$f":"P262","v":0.51113890780355309},null,{"$f":"R262","v":"1"},{"$f":"X262","v":0.51113890780355309},{"$f":"IF($B262=0,\"-\",(U262+V262*2))","v":7.3500375253606115E-2},{"$f":"IF(AC262=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B262=0,\"-\",(V262))","v":0},{"$f":"IF(AE262=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",174,65,86,23,0,null,2,{"$f":"I262","v":0.59502262443438914},{"$f":"J262","v":0.34162895927601811},6.3348416289592757E-2,0,1,0.46832579185520362,null,0.51113890780355309,null,2,{"$f":"S262","v":0.562361467450053},{"$f":"T262","v":0.36413815729634086},7.3500375253606115E-2,0,1,0.51113890780355309,0.51113890780355309,null,2,{"$f":"AB262","v":0.51113890780355309},{"$f":"AC262","v":7.3500375253606115E-2},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B266=0,\"-\",$C266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",$D266/$B266)","v":0.66666666666666663},{"$f":"IF($B266=0,\"-\",$E266/$B266)","v":0.33333333333333331},{"$f":"IF($B266=0,\"-\",$F266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",SUM($I268:$L268))","v":1},{"$f":"IF($B266=0,\"-\",($J268+2*$K268+3*$L268))","v":1.3333333333333333},null,{"$f":"IF(B266=0,\"-\",N268*P$4)","v":1.4552231706870882},null,{"$f":"H268","v":7},-9.8449484016494365E-2,0.72761158534354409,0.38490211067530655,-1.4064212002356337E-2,{"$f":"IF($B266=0,\"-\",SUM(S268:V268))","v":1},{"$f":"IF($B266=0,\"-\",(T268+2*U268+3*V268))","v":1.4552231706870882},1.4552231706870882,null,{"$f":"R268","v":7},1.4552231706870882,{"$f":"IF($B266=0,\"-\",(U268+V268*2))","v":0.35677368667059389},0.2,{"$f":"IF($B266=0,\"-\",(V268))","v":-1.4064212002356337E-2},0.2]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["5 rooms ",311,59,161,72,19,null,3,{"$f":"I276","v":0.35714285714285715},{"$f":"J276","v":0.35714285714285715},0.21428571428571427,7.1428571428571425E-2,1,1,null,1.0914173780153162,null,3,{"$f":"S276","v":0.3796344342736096},{"$f":"T276","v":0.25266585369678141},0.2643476117702922,0.10335210025931679,1,1.0914173780153162,1.0914173780153162,null,3,{"$f":"AB276","v":1.0914173780153162},{"$f":"AC276","v":0.47105181228892579},0.2,0.10335210025931679,0.2]
["6 rooms ",338,51,174,91,22,null,4,{"$f":"IF($B277=0,\"-\",$C277/$B277)","v":0.31372549019607843},{"$f":"IF($B277=0,\"-\",$D277/$B277)","v":0.55882352941176472},{"$f":"IF($B277=0,\"-\",$E277/$B277)","v":0.11764705882352941},{"$f":"IF($B277=0,\"-\",$F277/$B277)","v":9.8039215686274508E-3},{"$f":"IF($B277=0,\"-\",SUM($I279:$L279))","v":1},{"$f":"IF($B277=0,\"-\",($J279+2*$K279+3*$L279))","v":0.82352941176470595},null,{"$f":"IF(B277=0,\"-\",N279*P$4)","v":0.89881431130673106},null,{"$f":"H279","v":4},{"$f":"IF($B277=0,\"-\",I279+(I280-I279)*($P279-$N279)/($N280-$N279))","v":0.28630226845549261},0.54972660405043672,0.14282567522591783,2.1145452268152905E-2,{"$f":"IF($B277=0,\"-\",SUM(S279:V279))","v":1},{"$f":"IF($B277=0,\"-\",(T279+2*U279+3*V279))","v":0.89881431130673106},{"$f":"P279","v":0.89881431130673106},null,{"$f":"R279","v":4},0.89881431130673106,{"$f":"IF($B277=0,\"-\",(U279+V279*2))","v":0.18511657976222362},0.2,{"$f":"IF($B277=0,\"-\",(V279))","v":2.1145452268152905E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$I283-($I282-$I283)))","v":-3.5820105820105808E-2},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$J283-($J282-$J283)))","v":0.16671957671957671},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$K283-($K282-$K283)))","v":0.62550264550264556},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$L283-($L282-$L283)))","v":0.24359788359788359},{"$f":"IF($B281=0,\"-\",SUM($I284:$L284))","v":1},{"$f":"IF($B281=0,\"-\",($J284+2*$K284+3*$L284))","v":2.1485185185185185},null,{"$f":"IF(B281=0,\"-\",N284*P274)","v":2.3898501797432408}]
["6 rooms ",112,29,51,23,9,null,4,{"$f":"IF($B287=0,\"-\",$C287/$B287)","v":0.4},{"$f":"IF($B287=0,\"-\",$D287/$B287)","v":0.52},{"$f":"IF($B287=0,\"-\",$E287/$B287)","v":6.2857142857142861E-2},{"$f":"IF($B287=0,\"-\",$F287/$B287)","v":1.7142857142857144E-2},{"$f":"IF($B287=0,\"-\",SUM($I289:$L289))","v":1},{"$f":"IF($B287=0,\"-\",($J289+2*$K289+3*$L289))","v":0.69714285714285706},null,{"$f":"IF(B287=0,\"-\",N289*P$4)","v":0.76087382924496327},null,{"$f":"H289","v":4},{"$f":"IF($B287=0,\"-\",I289+(I290-I289)*($P289-$N289)/($N290-$N289))","v":0.37772453539781131},0.50724223390965562,9.1468096742291755E-2,2.3565133950241426E-2,{"$f":"IF($B287=0,\"-\",SUM(S289:V289))","v":1.0000000000000002},{"$f":"IF($B287=0,\"-\",(T289+2*U289+3*V289))","v":0.76087382924496338},{"$f":"P289","v":0.76087382924496327},null,{"$f":"R289","v":4},0.76087382924496338,{"$f":"IF($B287=0,\"-\",(U289+V289*2))","v":0.13859836464277461},0.2,{"$f":"IF($B287=0,\"-\",(V289))","v":2.3565133950241426E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$I293-($I292-$I293)))","v":0},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$J293-($J292-$J293)))","v":0.1481481481481482},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$K293-($K292-$K293)))","v":0.44444444444444448},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$L293-($L292-$L293)))","v":0.40740740740740738},{"$f":"IF($B291=0,\"-\",SUM($I294:$L294))","v":1},{"$f":"IF($B291=0,\"-\",($J294+2*$K294+3*$L294))","v":2.2592592592592595},null,{"$f":"IF(B291=0,\"-\",N294*P284)","v":5.3992911468273226}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B298=0,\"-\",$C298/$B298)","v":0.33673469387755101},{"$f":"IF($B298=0,\"-\",$D298/$B298)","v":0.56122448979591832},{"$f":"IF($B298=0,\"-\",$E298/$B298)","v":0.10204081632653061},{"$f":"IF($B298=0,\"-\",$F298/$B298)","v":0},{"$f":"IF($B298=0,\"-\",SUM($I300:$L300))","v":0.99999999999999989},{"$f":"IF($B298=0,\"-\",($J300+2*$K300+3*$L300))","v":0.76530612244897955},null,{"$f":"IF(B298=0,\"-\",N300*P$4)","v":0.83526840154233384},null,{"$f":"H300","v":4},{"$f":"IF($B298=0,\"-\",I300+(I301-I300)*($P300-$N300)/($N301-$N300))","v":0.288129321033747},0.6005015587606084,9.934051783520817E-2,1.2028602370436349E-2,{"$f":"IF($B298=0,\"-\",SUM(S300:V300))","v":0.99999999999999989},{"$f":"IF($B298=0,\"-\",(T300+2*U300+3*V300))","v":0.83526840154233373},{"$f":"P300","v":0.83526840154233384},null,{"$f":"R300","v":4},0.83526840154233373,{"$f":"IF($B298=0,\"-\",(U300+V300*2))","v":0.12339772257608086},0.2,{"$f":"IF($B298=0,\"-\",(V300))","v":1.2028602370436349E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$I304-($I303-$I304)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$J304-($J303-$J304)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$K304-($K303-$K304)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$L304-($L303-$L304)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",SUM($I305:$L305))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",($J305+2*$K305+3*$L305))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B302=0,\"-\",N305*P295)","v":{"$error":"#VALUE!"}}]
["6 rooms ",9,3,5,1,0,null,4,{"$f":"IF($B308=0,\"-\",$C308/$B308)","v":0.4344262295081967},{"$f":"IF($B308=0,\"-\",$D308/$B308)","v":0.45491803278688525},{"$f":"IF($B308=0,\"-\",$E308/$B308)","v":0.10245901639344263},{"$f":"IF($B308=0,\"-\",$F308/$B308)","v":8.1967213114754103E-3},{"$f":"IF($B308=0,\"-\",SUM($I310:$L310))","v":1},{"$f":"IF($B308=0,\"-\",($J310+2*$K310+3*$L310))","v":0.68442622950819676},null,{"$f":"IF(B308=0,\"-\",N310*P$4)","v":0.74699468085474519},null,{"$f":"H310","v":4},{"$f":"IF($B308=0,\"-\",I310+(I311-I310)*($P310-$N310)/($N311-$N310))","v":0.40574687340870708},0.45486645121116676,0.12603179649680013,1.3354878883326066E-2,{"$f":"IF($B308=0,\"-\",SUM(S310:V310))","v":1},{"$f":"IF($B308=0,\"-\",(T310+2*U310+3*V310))","v":0.74699468085474519},{"$f":"P310","v":0.74699468085474519},null,{"$f":"R310","v":4},0.74699468085474519,{"$f":"IF($B308=0,\"-\",(U310+V310*2))","v":0.15274155426345226},0.2,{"$f":"IF($B308=0,\"-\",(V310))","v":1.3354878883326066E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B309=0,\"-\",$C309/$B309)","v":0.22727272727272727},{"$f":"IF($B309=0,\"-\",$D309/$B309)","v":0.45454545454545453},{"$f":"IF($B309=0,\"-\",$E309/$B309)","v":0.27272727272727271},{"$f":"IF($B309=0,\"-\",$F309/$B309)","v":4.5454545454545456E-2},{"$f":"IF($B309=0,\"-\",SUM($I311:$L311))","v":0.99999999999999989},{"$f":"IF($B309=0,\"-\",($J311+2*$K311+3*$L311))","v":1.1363636363636362},null,{"$f":"IF(B309=0,\"-\",N311*P$4)","v":1.2402470204719502},null,{"$f":"H311","v":5},0.19654665591674705,0.425282529444521,0.31954795288876636,5.8622861749965546E-2,{"$f":"IF($B309=0,\"-\",SUM(S311:V311))","v":1},{"$f":"IF($B309=0,\"-\",(T311+2*U311+3*V311))","v":1.2402470204719505},1.2402470204719502,null,{"$f":"R311","v":5},1.2402470204719505,{"$f":"IF($B309=0,\"-\",(U311+V311*2))","v":0.43679367638869748},0.2,{"$f":"IF($B309=0,\"-\",(V311))","v":5.8622861749965546E-2},0.2]
["                    E36006017 Donnington"]
["1 - 3 rooms ",4,0,4,0,0,null,"1",{"$f":"IF($B321=0,\"-\",$C321/$B321)","v":0},{"$f":"IF($B321=0,\"-\",$D321/$B321)","v":1},{"$f":"IF($B321=0,\"-\",$E321/$B321)","v":0},{"$f":"IF($B321=0,\"-\",$F321/$B321)","v":0},{"$f":"IF($B321=0,\"-\",SUM($I321:$L321))","v":1},{"$f":"IF($B321=0,\"-\",($J321+2*$K321+3*$L321))","v":1},null,{"$f":"IF(B321=0,\"-\",N321*P$4)","v":1.0914173780153162},null,{"$f":"H321","v":"1"},{"$f":"IF($B321=0,\"-\",I321+(I324-I321)*($P321-$N321)/($N324-$N321))","v":-0.11884259141991106},{"$f":"IF($B321=0,\"-\",J321+(J324-J321)*($P321-$N321)/($N324-$N321))","v":1.1371260670229744},{"$f":"IF($B321=0,\"-\",K321+(K324-K321)*($P321-$N321)/($N324-$N321))","v":-9.1417378015316211E-3},{"$f":"IF($B321=0,\"-\",L321+(L324-L321)*($P321-$N321)/($N324-$N321))","v":-9.1417378015316211E-3},{"$f":"IF($B321=0,\"-\",SUM(S321:V321))","v":0.99999999999999989},{"$f":"IF($B321=0,\"-\",(T321+2*U321+3*V321))","v":1.0914173780153162},{"$f":"P321","v":1.0914173780153162},null,{"$f":"R321","v":"1"},{"$f":"X321","v":1.0914173780153162},{"$f":"IF($B321=0,\"-\",(U321+V321*2))","v":-2.7425213404594861E-2},{"$f":"IF(AC321=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B321=0,\"-\",(V321))","v":-9.1417378015316211E-3},{"$f":"IF(AE321=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",170,2,46,77,45,null,6,{"$f":"IF($B324=0,\"-\",$C324/$B324)","v":6.4935064935064929E-2},{"$f":"IF($B324=0,\"-\",$D324/$B324)","v":0.48917748917748916},{"$f":"IF($B324=0,\"-\",$E324/$B324)","v":0.37229437229437229},{"$f":"IF($B324=0,\"-\",$F324/$B324)","v":7.3593073593073599E-2},{"$f":"IF($B324=0,\"-\",SUM($I326:$L326))","v":1},{"$f":"IF($B324=0,\"-\",($J326+2*$K326+3*$L326))","v":1.4545454545454544},null,{"$f":"IF(B324=0,\"-\",N326*P$4)","v":1.5875161862040961},null,{"$f":"H326","v":6},0.10605542564967005,0.29590434447813591,0.50250884789062189,9.5531381981572169E-2,{"$f":"IF($B324=0,\"-\",SUM(S326:V326))","v":1},{"$f":"IF($B324=0,\"-\",(T326+2*U326+3*V326))","v":1.5875161862040963},1.5875161862040961,null,{"$f":"R326","v":6},1.5875161862040963,{"$f":"IF($B324=0,\"-\",(U326+V326*2))","v":0.69357161185376626},0.2,{"$f":"IF($B324=0,\"-\",(V326))","v":9.5531381981572169E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B325=0,\"-\",$C325/$B325)","v":9.8591549295774641E-2},{"$f":"IF($B325=0,\"-\",$D325/$B325)","v":0.33098591549295775},{"$f":"IF($B325=0,\"-\",$E325/$B325)","v":0.47887323943661969},{"$f":"IF($B325=0,\"-\",$F325/$B325)","v":9.154929577464789E-2},{"$f":"IF($B325=0,\"-\",SUM($I327:$L327))","v":0.99999999999999989},{"$f":"IF($B325=0,\"-\",($J327+2*$K327+3*$L327))","v":1.5633802816901408},null,{"$f":"IF(B325=0,\"-\",N327*P$4)","v":1.7063004078830999},null,{"$f":"H327","v":7},6.8117430831843601E-2,0.30978779301184539,0.46977171359767844,0.15232306255863251,{"$f":"IF($B325=0,\"-\",SUM(S327:V327))","v":0.99999999999999989},{"$f":"IF($B325=0,\"-\",(T327+2*U327+3*V327))","v":1.7063004078830999},1.7063004078830999,null,{"$f":"R327","v":7},1.7063004078830999,{"$f":"IF($B325=0,\"-\",(U327+V327*2))","v":0.77441783871494341},0.2,{"$f":"IF($B325=0,\"-\",(V327))","v":0.15232306255863251},0.2]
["4 rooms ",32,7,18,6,1,null,2,{"$f":"I331","v":0},{"$f":"J331","v":1},0,0,1,1,null,1.0914173780153162,null,2,{"$f":"S331","v":0.63992164610721369},{"$f":"T331","v":-0.27984329221442739},0.54850426809189745,9.1417378015316242E-2,1,1.0914173780153162,1.0914173780153162,null,2,{"$f":"AB331","v":1.0914173780153162},{"$f":"AC331","v":0.73133902412252993},0.2,9.1417378015316242E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B335=0,\"-\",$C335/$B335)","v":6.6666666666666666E-2},{"$f":"IF($B335=0,\"-\",$D335/$B335)","v":0.66666666666666663},{"$f":"IF($B335=0,\"-\",$E335/$B335)","v":0.2},{"$f":"IF($B335=0,\"-\",$F335/$B335)","v":6.6666666666666666E-2},{"$f":"IF($B335=0,\"-\",SUM($I337:$L337))","v":1},{"$f":"IF($B335=0,\"-\",($J337+2*$K337+3*$L337))","v":1.2666666666666666},null,{"$f":"IF(B335=0,\"-\",N337*P$4)","v":1.3824620121527338},null,{"$f":"H337","v":7},6.9029836982708856E-2,0.58395570560519017,0.24253706568875938,0.10447739172334165,{"$f":"IF($B335=0,\"-\",SUM(S337:V337))","v":1},{"$f":"IF($B335=0,\"-\",(T337+2*U337+3*V337))","v":1.3824620121527338},1.3824620121527338,null,{"$f":"R337","v":7},1.3824620121527338,{"$f":"IF($B335=0,\"-\",(U337+V337*2))","v":0.45149184913544271},0.2,{"$f":"IF($B335=0,\"-\",(V337))","v":0.10447739172334165},0.2]
["1 - 3 rooms ",12,3,7,2,0,null,"1",{"$f":"IF($B342=0,\"-\",$C342/$B342)","v":0.25},{"$f":"IF($B342=0,\"-\",$D342/$B342)","v":0.58333333333333337},{"$f":"IF($B342=0,\"-\",$E342/$B342)","v":0.16666666666666666},{"$f":"IF($B342=0,\"-\",$F342/$B342)","v":0},{"$f":"IF($B342=0,\"-\",SUM($I342:$L342))","v":1},{"$f":"IF($B342=0,\"-\",($J342+2*$K342+3*$L342))","v":0.91666666666666674},null,{"$f":"IF(B342=0,\"-\",N342*P$4)","v":1.0004659298473733},null,{"$f":"H342","v":"1"},{"$f":"IF($B342=0,\"-\",I342+(I345-I342)*($P342-$N342)/($N345-$N342))","v":-1.3977895421197761E-3},{"$f":"IF($B342=0,\"-\",J342+(J345-J342)*($P342-$N342)/($N345-$N342))","v":1.0023296492368663},{"$f":"IF($B342=0,\"-\",K342+(K345-K342)*($P342-$N342)/($N345-$N342))","v":-9.3185969474651742E-4},{"$f":"IF($B342=0,\"-\",L342+(L345-L342)*($P342-$N342)/($N345-$N342))","v":0},{"$f":"IF($B342=0,\"-\",SUM(S342:V342))","v":1},{"$f":"IF($B342=0,\"-\",(T342+2*U342+3*V342))","v":1.0004659298473733},{"$f":"P342","v":1.0004659298473733},null,{"$f":"R342","v":"1"},{"$f":"X342","v":1.0004659298473733},{"$f":"IF($B342=0,\"-\",(U342+V342*2))","v":-9.3185969474651742E-4},{"$f":"IF(AC342=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B342=0,\"-\",(V342))","v":0},{"$f":"IF(AE342=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3,0,3,0,0,null,2,{"$f":"I342","v":0.25},{"$f":"J342","v":0.58333333333333337},0.16666666666666666,0,1,0.91666666666666674,null,1.0004659298473733,null,2,{"$f":"S342","v":-1.3977895421197761E-3},{"$f":"T342","v":1.0023296492368663},-9.3185969474651742E-4,0,1,1.0004659298473733,1.0004659298473733,null,2,{"$f":"AB342","v":1.0004659298473733},{"$f":"AC342","v":-9.3185969474651742E-4},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B346=0,\"-\",$C346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$D346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$E346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",$F346/$B346)","v":"-"},{"$f":"IF($B346=0,\"-\",SUM($I348:$L348))","v":"-"},{"$f":"IF($B346=0,\"-\",($J348+2*$K348+3*$L348))","v":"-"},null,{"$f":"IF(B346=0,\"-\",N348*P$4)","v":"-"},null,{"$f":"H348","v":7},"-","-","-","-",{"$f":"IF($B346=0,\"-\",SUM(S348:V348))","v":"-"},{"$f":"IF($B346=0,\"-\",(T348+2*U348+3*V348))","v":"-"},"-",null,{"$f":"R348","v":7},"-",{"$f":"IF($B346=0,\"-\",(U348+V348*2))","v":"-"},"-",{"$f":"IF($B346=0,\"-\",(V348))","v":"-"},"-"]
["4 rooms ",5,0,4,1,0,null,2,{"$f":"I352","v":0.42857142857142855},{"$f":"J352","v":0.5357142857142857},3.5714285714285712E-2,0,0.99999999999999989,0.6071428571428571,null,0.66264626522358483,null,2,{"$f":"S352","v":0.38844848297090251},{"$f":"T352","v":0.56045676883461015},5.1094748194487373E-2,0,1,0.66264626522358494,0.66264626522358483,null,2,{"$f":"AB352","v":0.66264626522358494},{"$f":"AC352","v":5.1094748194487373E-2},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B356=0,\"-\",$C356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",$D356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",$E356/$B356)","v":0.5},{"$f":"IF($B356=0,\"-\",$F356/$B356)","v":0.5},{"$f":"IF($B356=0,\"-\",SUM($I358:$L358))","v":1},{"$f":"IF($B356=0,\"-\",($J358+2*$K358+3*$L358))","v":2.5},null,{"$f":"IF(B356=0,\"-\",N358*P$4)","v":2.7285434450382908},null,{"$f":"H358","v":7},0,-0.15236229669219389,0.57618114834609691,0.57618114834609691,{"$f":"IF($B356=0,\"-\",SUM(S358:V358))","v":0.99999999999999989},{"$f":"IF($B356=0,\"-\",(T358+2*U358+3*V358))","v":2.7285434450382908},2.7285434450382908,null,{"$f":"R358","v":7},2.7285434450382908,{"$f":"IF($B356=0,\"-\",(U358+V358*2))","v":1.7285434450382908},0.2,{"$f":"IF($B356=0,\"-\",(V358))","v":0.57618114834609691},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B357=0,\"-\",$C357/$B357)","v":0},{"$f":"IF($B357=0,\"-\",$D357/$B357)","v":1},{"$f":"IF($B357=0,\"-\",$E357/$B357)","v":0},{"$f":"IF($B357=0,\"-\",$F357/$B357)","v":0},{"$f":"IF($B357=0,\"-\",SUM($I359:$L359))","v":1},{"$f":"IF($B357=0,\"-\",($J359+2*$K359+3*$L359))","v":1},null,{"$f":"IF(B357=0,\"-\",N359*P350)","v":{"$error":"#VALUE!"}},null,{"$f":"H359","v":8},{"$f":"IF($B357=0,\"-\",I359+(I361-I359)*($P359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",J359+(J361-J359)*($P359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",K359+(K361-K359)*($P359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",L359+(L361-L359)*($P359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",SUM(S359:V359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",(T359+2*U359+3*V359))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R359","v":8},{"$error":"#VALUE!"},{"$f":"IF($B357=0,\"-\",(U359+V359*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B357=0,\"-\",(V359))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K590","v":1},{"$f":"Tempro!E1310","v":1.0869337558353485},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",110,9,39,50,12,null,4,{"$f":"IF($B367=0,\"-\",$C367/$B367)","v":6.25E-2},{"$f":"IF($B367=0,\"-\",$D367/$B367)","v":0.71875},{"$f":"IF($B367=0,\"-\",$E367/$B367)","v":0.21875},{"$f":"IF($B367=0,\"-\",$F367/$B367)","v":0},{"$f":"IF($B367=0,\"-\",SUM($I369:$L369))","v":1},{"$f":"IF($B367=0,\"-\",($J369+2*$K369+3*$L369))","v":1.15625},null,{"$f":"IF(B367=0,\"-\",N369*P364)","v":1.2567671551846216},null,{"$f":"H369","v":4},{"$f":"IF($B367=0,\"-\",I369+(I370-I369)*($P369-$N369)/($N370-$N369))","v":7.8590892116687128E-2},0.6251580388909147,0.25714409068348765,3.9106978308910509E-2,{"$f":"IF($B367=0,\"-\",SUM(S369:V369))","v":1},{"$f":"IF($B367=0,\"-\",(T369+2*U369+3*V369))","v":1.2567671551846216},{"$f":"P369","v":1.2567671551846216},null,{"$f":"R369","v":4},1.2567671551846216,{"$f":"IF($B367=0,\"-\",(U369+V369*2))","v":0.33535804730130869},0.2,{"$f":"IF($B367=0,\"-\",(V369))","v":3.9106978308910509E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$I373-($I372-$I373)))","v":2.750058929834211E-3},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$J373-($J372-$J373)))","v":1.4064587098294945E-2},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$K373-($K372-$K373)))","v":0.52408265891411965},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$L373-($L372-$L373)))","v":0.4591026950577512},{"$f":"IF($B371=0,\"-\",SUM($I374:$L374))","v":1},{"$f":"IF($B371=0,\"-\",($J374+2*$K374+3*$L374))","v":2.4395379900997876},null,{"$f":"IF(B371=0,\"-\",N374*P364)","v":2.6516161900821791}]
["Shared ownership; rented and living rent free",316,43,152,86,35]
["7 rooms ",22,0,7,12,3,null,5,{"$f":"IF($B378=0,\"-\",$C378/$B378)","v":0.125},{"$f":"IF($B378=0,\"-\",$D378/$B378)","v":0.5},{"$f":"IF($B378=0,\"-\",$E378/$B378)","v":0.29807692307692307},{"$f":"IF($B378=0,\"-\",$F378/$B378)","v":7.6923076923076927E-2},{"$f":"IF($B378=0,\"-\",SUM($I380:$L380))","v":1},{"$f":"IF($B378=0,\"-\",($J380+2*$K380+3*$L380))","v":1.3269230769230771},null,{"$f":"IF(B378=0,\"-\",N380*P364)","v":1.4422774837045971},null,{"$f":"H380","v":5},0.10980127748486729,0.46960255496973458,0.28911357390133197,0.13148259364406617,{"$f":"IF($B378=0,\"-\",SUM(S380:V380))","v":1},{"$f":"IF($B378=0,\"-\",(T380+2*U380+3*V380))","v":1.4422774837045971},1.4422774837045971,null,{"$f":"R380","v":5},1.4422774837045971,{"$f":"IF($B378=0,\"-\",(U380+V380*2))","v":0.55207876118946431},0.2,{"$f":"IF($B378=0,\"-\",(V380))","v":0.13148259364406617},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",4,0,2,1,1,null,4,{"$f":"IF($B388=0,\"-\",$C388/$B388)","v":0},{"$f":"IF($B388=0,\"-\",$D388/$B388)","v":0.54545454545454541},{"$f":"IF($B388=0,\"-\",$E388/$B388)","v":0.45454545454545453},{"$f":"IF($B388=0,\"-\",$F388/$B388)","v":0},{"$f":"IF($B388=0,\"-\",SUM($I390:$L390))","v":1},{"$f":"IF($B388=0,\"-\",($J390+2*$K390+3*$L390))","v":1.4545454545454546},null,{"$f":"IF(B388=0,\"-\",N390*P364)","v":1.5809945539423251},null,{"$f":"H390","v":4},{"$f":"IF($B388=0,\"-\",I390+(I391-I390)*($P390-$N390)/($N391-$N390))","v":0},0.41900544605767498,0.58099455394232491,0,{"$f":"IF($B388=0,\"-\",SUM(S390:V390))","v":0.99999999999999989},{"$f":"IF($B388=0,\"-\",(T390+2*U390+3*V390))","v":1.5809945539423249},{"$f":"P390","v":1.5809945539423251},null,{"$f":"R390","v":4},1.5809945539423249,{"$f":"IF($B388=0,\"-\",(U390+V390*2))","v":0.58099455394232491},0.2,{"$f":"IF($B388=0,\"-\",(V390))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B389=0,\"-\",$C389/$B389)","v":0},{"$f":"IF($B389=0,\"-\",$D389/$B389)","v":0.66666666666666663},{"$f":"IF($B389=0,\"-\",$E389/$B389)","v":0.33333333333333331},{"$f":"IF($B389=0,\"-\",$F389/$B389)","v":0},{"$f":"IF($B389=0,\"-\",SUM($I391:$L391))","v":1},{"$f":"IF($B389=0,\"-\",($J391+2*$K391+3*$L391))","v":1.3333333333333333},null,{"$f":"IF(B389=0,\"-\",N391*P364)","v":1.4492450077804646},null,{"$f":"H391","v":5},0,0.62030199688781407,0.31015099844390703,6.9547004668278803E-2,{"$f":"IF($B389=0,\"-\",SUM(S391:V391))","v":0.99999999999999989},{"$f":"IF($B389=0,\"-\",(T391+2*U391+3*V391))","v":1.4492450077804646},1.4492450077804646,null,{"$f":"R391","v":5},1.4492450077804646,{"$f":"IF($B389=0,\"-\",(U391+V391*2))","v":0.44924500778046461},0.2,{"$f":"IF($B389=0,\"-\",(V391))","v":6.9547004668278803E-2},0.2]
["Shared ownership; rented and living rent free",85,36,36,12,1]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B399=0,\"-\",$C399/$B399)","v":0.5},{"$f":"IF($B399=0,\"-\",$D399/$B399)","v":0},{"$f":"IF($B399=0,\"-\",$E399/$B399)","v":0.5},{"$f":"IF($B399=0,\"-\",$F399/$B399)","v":0},{"$f":"IF($B399=0,\"-\",SUM($I401:$L401))","v":1},{"$f":"IF($B399=0,\"-\",($J401+2*$K401+3*$L401))","v":1},null,{"$f":"IF(B399=0,\"-\",N401*P364)","v":1.0869337558353485},null,{"$f":"H401","v":5},0.41,0.09,0.5,0,{"$f":"IF($B399=0,\"-\",SUM(S401:V401))","v":1},{"$f":"IF($B399=0,\"-\",(T401+2*U401+3*V401))","v":1.0900000000000001},1.0869337558353485,null,{"$f":"R401","v":5},1.0900000000000001,{"$f":"IF($B399=0,\"-\",(U401+V401*2))","v":0.5},0.2,{"$f":"IF($B399=0,\"-\",(V401))","v":0},0.2]
["                    E36006019 East Wittering"]
["","Number of cars or vans"]
["4 rooms ",178,39,93,40,6,null,2,{"$f":"I411","v":0.2},{"$f":"J411","v":0.66666666666666663},0.13333333333333333,0,1,0.93333333333333335,null,1.0186562194809619,null,2,{"$f":"S411","v":0.21166613188613687},{"$f":"T411","v":0.57859880831053545},0.18914776823955678,2.0587291563770947E-2,1.0000000000000002,1.0186562194809619,1.0186562194809619,null,2,{"$f":"AB411","v":1.0186562194809619},{"$f":"AC411","v":0.23032235136709867},0.2,2.0587291563770947E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B415=0,\"-\",$C415/$B415)","v":5.8577405857740586E-2},{"$f":"IF($B415=0,\"-\",$D415/$B415)","v":0.38493723849372385},{"$f":"IF($B415=0,\"-\",$E415/$B415)","v":0.41841004184100417},{"$f":"IF($B415=0,\"-\",$F415/$B415)","v":0.13807531380753138},{"$f":"IF($B415=0,\"-\",SUM($I417:$L417))","v":0.99999999999999989},{"$f":"IF($B415=0,\"-\",($J417+2*$K417+3*$L417))","v":1.6359832635983262},null,{"$f":"IF(B415=0,\"-\",N417*P$4)","v":1.7855405640334252},null,{"$f":"H417","v":7},4.6955085432311451E-2,0.32762181107288707,0.41835055752386613,0.2070725459709353,{"$f":"IF($B415=0,\"-\",SUM(S417:V417))","v":1},{"$f":"IF($B415=0,\"-\",(T417+2*U417+3*V417))","v":1.7855405640334254},1.7855405640334252,null,{"$f":"R417","v":7},1.7855405640334254,{"$f":"IF($B415=0,\"-\",(U417+V417*2))","v":0.83249564946573673},0.2,{"$f":"IF($B415=0,\"-\",(V417))","v":0.2070725459709353},0.2]
["4 rooms ",118,30,60,27,1,null,2,{"$f":"I421","v":0.37931034482758619},{"$f":"J421","v":0.51724137931034486},0.10344827586206896,0,1,0.72413793103448276,null,0.79033672201109106,null,2,{"$f":"S421","v":0.34834522729973005},{"$f":"T421","v":0.51507092714717739},0.13448574179536399,2.0981037577285687E-3,1,0.79033672201109106,0.79033672201109106,null,2,{"$f":"AB421","v":0.79033672201109106},{"$f":"AC421","v":0.13868194931082112},0.2,2.0981037577285687E-3,0.2]
["5 rooms ",153,28,87,27,11,null,3,{"$f":"I421","v":0.37931034482758619},{"$f":"J421","v":0.51724137931034486},0.10344827586206896,0,1,0.72413793103448276,null,0.79033672201109106,null,3,{"$f":"S421","v":0.34834522729973005},{"$f":"T421","v":0.51507092714717739},0.13448574179536399,2.0981037577285687E-3,1,0.79033672201109106,0.79033672201109106,null,3,{"$f":"AB421","v":0.79033672201109106},{"$f":"AC421","v":0.13868194931082112},0.2,2.0981037577285687E-3,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B426=0,\"-\",$C426/$B426)","v":7.6923076923076927E-2},{"$f":"IF($B426=0,\"-\",$D426/$B426)","v":0.15384615384615385},{"$f":"IF($B426=0,\"-\",$E426/$B426)","v":0.38461538461538464},{"$f":"IF($B426=0,\"-\",$F426/$B426)","v":0.38461538461538464},{"$f":"IF($B426=0,\"-\",SUM($I428:$L428))","v":1},{"$f":"IF($B426=0,\"-\",($J428+2*$K428+3*$L428))","v":2.0769230769230771},null,{"$f":"IF(B426=0,\"-\",N428*P419)","v":5.7632599630901895},null,{"$f":"H428","v":8},0.25674438844342373,-2.213801114505078,0.89410910058970061,2.062947625471955,{"$f":"IF($B426=0,\"-\",SUM(S428:V428))","v":1.0000000000000013},{"$f":"IF($B426=0,\"-\",(T428+2*U428+3*V428))","v":5.7632599630901886},5.7632599630901895,null,{"$f":"R428","v":8},5.7632599630901886,{"$f":"IF($B426=0,\"-\",(U428+V428*2))","v":5.0200043515336104},0.2,{"$f":"IF($B426=0,\"-\",(V428))","v":2.062947625471955},0.2]
["4 rooms ",73,28,30,15,0,null,2,{"$f":"I432","v":0.44827586206896552},{"$f":"J432","v":0.51724137931034486},3.4482758620689655E-2,0,1,0.5862068965517242,null,0.63979639400897859,null,2,{"$f":"S432","v":0.43356291386927842},{"$f":"T432","v":0.49307777825246463},7.335930787825698E-2,0,1,0.63979639400897859,0.63979639400897859,null,2,{"$f":"AB432","v":0.63979639400897859},{"$f":"AC432","v":7.335930787825698E-2},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B436=0,\"-\",$C436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$D436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$E436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$F436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",SUM($I438:$L438))","v":"-"},{"$f":"IF($B436=0,\"-\",($J438+2*$K438+3*$L438))","v":"-"},null,{"$f":"IF(B436=0,\"-\",N438*P$4)","v":"-"},null,{"$f":"H438","v":7},"-","-","-","-",{"$f":"IF($B436=0,\"-\",SUM(S438:V438))","v":"-"},{"$f":"IF($B436=0,\"-\",(T438+2*U438+3*V438))","v":"-"},"-",null,{"$f":"R438","v":7},"-",{"$f":"IF($B436=0,\"-\",(U438+V438*2))","v":"-"},"-",{"$f":"IF($B436=0,\"-\",(V438))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B437=0,\"-\",$C437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$D437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$E437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$F437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",SUM($I439:$L439))","v":"-"},{"$f":"IF($B437=0,\"-\",($J439+2*$K439+3*$L439))","v":"-"},null,{"$f":"IF(B437=0,\"-\",N439*P430)","v":"-"},null,{"$f":"H439","v":8},"-","-","-","-",{"$f":"IF($B437=0,\"-\",SUM(S439:V439))","v":"-"},{"$f":"IF($B437=0,\"-\",(T439+2*U439+3*V439))","v":"-"},"-",null,{"$f":"R439","v":8},"-",{"$f":"IF($B437=0,\"-\",(U439+V439*2))","v":"-"},"-",{"$f":"IF($B437=0,\"-\",(V439))","v":"-"},"-"]
["5 rooms ",10,4,3,2,1,null,3,{"$f":"I442","v":0.44117647058823528},{"$f":"J442","v":0.4264705882352941},0.11029411764705882,2.2058823529411766E-2,1,0.71323529411764697,null,0.77843739461386519,null,3,{"$f":"S442","v":0.4012039435101375},{"$f":"T442","v":0.43942464793652952},0.13910147898266326,2.0269929570669733E-2,1,0.77843739461386519,0.77843739461386519,null,3,{"$f":"AB442","v":0.77843739461386519},{"$f":"AC442","v":0.17964133812400274},0.2,2.0269929570669733E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B447=0,\"-\",$C447/$B447)","v":"-"},{"$f":"IF($B447=0,\"-\",$D447/$B447)","v":"-"},{"$f":"IF($B447=0,\"-\",$E447/$B447)","v":"-"},{"$f":"IF($B447=0,\"-\",$F447/$B447)","v":"-"},{"$f":"IF($B447=0,\"-\",SUM($I449:$L449))","v":"-"},{"$f":"IF($B447=0,\"-\",($J449+2*$K449+3*$L449))","v":"-"},null,{"$f":"IF(B447=0,\"-\",N449*P440)","v":"-"},null,{"$f":"H449","v":8},{"$f":"IF($B447=0,\"-\",I449+(I451-I449)*($P449-$N449)/($N451-$N449))","v":"-"},{"$f":"IF($B447=0,\"-\",J449+(J451-J449)*($P449-$N449)/($N451-$N449))","v":"-"},{"$f":"IF($B447=0,\"-\",K449+(K451-K449)*($P449-$N449)/($N451-$N449))","v":"-"},{"$f":"IF($B447=0,\"-\",L449+(L451-L449)*($P449-$N449)/($N451-$N449))","v":"-"},{"$f":"IF($B447=0,\"-\",SUM(S449:V449))","v":"-"},{"$f":"IF($B447=0,\"-\",(T449+2*U449+3*V449))","v":"-"},"-",null,{"$f":"R449","v":8},"-",{"$f":"IF($B447=0,\"-\",(U449+V449*2))","v":"-"},"-",{"$f":"IF($B447=0,\"-\",(V449))","v":"-"},"-"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K598","v":1.0090449429661097},{"$f":"Tempro!E1306","v":1.0761701686683236},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1521,73,484,691,273,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",285,14,87,129,55,null,5,{"$f":"IF($B458=0,\"-\",$C458/$B458)","v":9.2307692307692313E-2},{"$f":"IF($B458=0,\"-\",$D458/$B458)","v":0.42692307692307691},{"$f":"IF($B458=0,\"-\",$E458/$B458)","v":0.4},{"$f":"IF($B458=0,\"-\",$F458/$B458)","v":8.0769230769230774E-2},{"$f":"IF($B458=0,\"-\",SUM($I460:$L460))","v":1},{"$f":"IF($B458=0,\"-\",($J460+2*$K460+3*$L460))","v":1.4692307692307693},{"$f":"IF(B458=0,\"-\",N460*O454)","v":1.482519877742515},{"$f":"IF(B458=0,\"-\",O460*P454)","v":1.5954436668843048},null,{"$f":"H460","v":5},3.2162079626430536E-2,0.42082723779997611,0.4664156186364512,8.0595063937142178E-2,{"$f":"IF($B458=0,\"-\",SUM(S460:V460))","v":1},{"$f":"IF($B458=0,\"-\",(T460+2*U460+3*V460))","v":1.5954436668843051},1.5954436668843048,null,{"$f":"R460","v":5},1.5954436668843051,{"$f":"IF($B458=0,\"-\",(U460+V460*2))","v":0.62760574651073553},0.2,{"$f":"IF($B458=0,\"-\",(V460))","v":8.0595063937142178E-2},0.2]
["Shared ownership; rented and living rent free",395,65,176,117,37]
["7 rooms ",17,2,7,5,3,null,5,{"$f":"IF($B468=0,\"-\",$C468/$B468)","v":0.15384615384615385},{"$f":"IF($B468=0,\"-\",$D468/$B468)","v":0.4},{"$f":"IF($B468=0,\"-\",$E468/$B468)","v":0.35384615384615387},{"$f":"IF($B468=0,\"-\",$F468/$B468)","v":9.2307692307692313E-2},{"$f":"IF($B468=0,\"-\",SUM($I470:$L470))","v":1},{"$f":"IF($B468=0,\"-\",($J470+2*$K470+3*$L470))","v":1.3846153846153846},{"$f":"IF(B468=0,\"-\",N470*O454)","v":1.3971391517992289},{"$f":"IF(B468=0,\"-\",O470*P454)","v":1.5035594766448948},null,{"$f":"H470","v":5},0.12693179725553477,0.37291200239911887,0.36982112679026324,0.13033507355508314,{"$f":"IF($B468=0,\"-\",SUM(S470:V470))","v":1},{"$f":"IF($B468=0,\"-\",(T470+2*U470+3*V470))","v":1.5035594766448948},1.5035594766448948,null,{"$f":"R470","v":5},1.5035594766448948,{"$f":"IF($B468=0,\"-\",(U470+V470*2))","v":0.63049127390042958},0.2,{"$f":"IF($B468=0,\"-\",(V470))","v":0.13033507355508314},0.2]
["8 or more rooms",27,2,11,8,6,null,6,{"$f":"IF($B469=0,\"-\",$C469/$B469)","v":0.11475409836065574},{"$f":"IF($B469=0,\"-\",$D469/$B469)","v":0.36065573770491804},{"$f":"IF($B469=0,\"-\",$E469/$B469)","v":0.37704918032786883},{"$f":"IF($B469=0,\"-\",$F469/$B469)","v":0.14754098360655737},{"$f":"IF($B469=0,\"-\",SUM($I471:$L471))","v":1},{"$f":"IF($B469=0,\"-\",($J471+2*$K471+3*$L471))","v":1.5573770491803278},{"$f":"IF(B469=0,\"-\",N471*O454)","v":1.5714634357668922},{"$f":"IF(B469=0,\"-\",O471*P454)","v":1.6911620707253596},null,{"$f":"H471","v":6},0.1009142685456525,0.11615207763986057,0.77379096835796213,9.1426854565246907E-3,{"$f":"IF($B469=0,\"-\",SUM(S471:V471))","v":0.99999999999999978},{"$f":"IF($B469=0,\"-\",(T471+2*U471+3*V471))","v":1.691162070725359},1.6911620707253596,null,{"$f":"R471","v":6},1.691162070725359,{"$f":"IF($B469=0,\"-\",(U471+V471*2))","v":0.79207633927101151},0.2,{"$f":"IF($B469=0,\"-\",(V471))","v":9.1426854565246907E-3},0.2]
["Owner occupied ",56,13,27,14,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P455","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B479=0,\"-\",$C479/$B479)","v":0},{"$f":"IF($B479=0,\"-\",$D479/$B479)","v":1},{"$f":"IF($B479=0,\"-\",$E479/$B479)","v":0},{"$f":"IF($B479=0,\"-\",$F479/$B479)","v":0},{"$f":"IF($B479=0,\"-\",SUM($I481:$L481))","v":1},{"$f":"IF($B479=0,\"-\",($J481+2*$K481+3*$L481))","v":1},{"$f":"IF(B479=0,\"-\",N481*O454)","v":1.0090449429661097},{"$f":"IF(B479=0,\"-\",O481*P454)","v":1.0859040664657573},null,{"$f":"H481","v":5},0,0.91,0.09,0,{"$f":"IF($B479=0,\"-\",SUM(S481:V481))","v":1},{"$f":"IF($B479=0,\"-\",(T481+2*U481+3*V481))","v":1.0900000000000001},1.0859040664657573,null,{"$f":"R481","v":5},1.0900000000000001,{"$f":"IF($B479=0,\"-\",(U481+V481*2))","v":0.09},0.2,{"$f":"IF($B479=0,\"-\",(V481))","v":0},0.2]
["Shared ownership; rented and living rent free",121,38,67,14,2]
["1 - 3 rooms ",64,21,38,5,0,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.328125},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.59375},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":7.8125E-2},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":0},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":1},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.75},{"$f":"IF(B487=0,\"-\",N487*O454)","v":0.75678370722458221},{"$f":"IF(B487=0,\"-\",O487*P454)","v":0.81442804984931783},null,{"$f":"H487","v":"1"},0.3,0.59375,0.11,0,{"$f":"IF($B487=0,\"-\",SUM(S487:V487))","v":1.0037500000000001},{"$f":"IF($B487=0,\"-\",(T487+2*U487+3*V487))","v":0.81374999999999997},{"$f":"P487","v":0.81442804984931783},null,{"$f":"R487","v":"1"},{"$f":"X487","v":0.81374999999999997},{"$f":"IF($B487=0,\"-\",(U487+V487*2))","v":0.11},{"$f":"IF(AC487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(V487))","v":0},{"$f":"IF(AE487=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",2,0,0,2,0,null,6,{"$f":"IF($B490=0,\"-\",$C490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",$D490/$B490)","v":0.33333333333333331},{"$f":"IF($B490=0,\"-\",$E490/$B490)","v":0.66666666666666663},{"$f":"IF($B490=0,\"-\",$F490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",SUM($I492:$L492))","v":1},{"$f":"IF($B490=0,\"-\",($J492+2*$K492+3*$L492))","v":1.6666666666666665},{"$f":"IF(B490=0,\"-\",N492*O454)","v":1.6817415716101827},{"$f":"IF(B490=0,\"-\",O492*P454)","v":1.8098401107762618},null,{"$f":"H492","v":6},0,0.19015988922373794,0.80984011077626195,0,{"$f":"IF($B490=0,\"-\",SUM(S492:V492))","v":0.99999999999999989},{"$f":"IF($B490=0,\"-\",(T492+2*U492+3*V492))","v":1.8098401107762618},1.8098401107762618,null,{"$f":"R492","v":6},1.8098401107762618,{"$f":"IF($B490=0,\"-\",(U492+V492*2))","v":0.80984011077626195},0.2,{"$f":"IF($B490=0,\"-\",(V492))","v":0},0.2]
["","Number of cars or vans"]
["4 rooms ",77,19,37,15,6,null,2,{"$f":"I501","v":0},{"$f":"J501","v":0.90909090909090906},0,9.0909090909090912E-2,1,1.1818181818181817,null,1.2898569012908281,null,2,{"$f":"S501","v":-0.3421226116633812},{"$f":"T501","v":1.5033038661904659},-0.27009679868161673,0.10891554415453203,1,1.2898569012908285,1.2898569012908281,null,2,{"$f":"AB501","v":1.2898569012908285},{"$f":"AC501","v":-5.2265710372552676E-2},0.2,0.10891554415453203,0.2]
["5 rooms ",205,21,104,66,14,null,3,{"$f":"I501","v":0},{"$f":"J501","v":0.90909090909090906},0,9.0909090909090912E-2,1,1.1818181818181817,null,1.2898569012908281,null,3,{"$f":"S501","v":-0.3421226116633812},{"$f":"T501","v":1.5033038661904659},-0.27009679868161673,0.10891554415453203,1,1.2898569012908285,1.2898569012908281,null,3,{"$f":"AB501","v":1.2898569012908285},{"$f":"AC501","v":-5.2265710372552676E-2},0.2,0.10891554415453203,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B506=0,\"-\",$C506/$B506)","v":1.8518518518518517E-2},{"$f":"IF($B506=0,\"-\",$D506/$B506)","v":0.24074074074074073},{"$f":"IF($B506=0,\"-\",$E506/$B506)","v":0.54938271604938271},{"$f":"IF($B506=0,\"-\",$F506/$B506)","v":0.19135802469135801},{"$f":"IF($B506=0,\"-\",SUM($I508:$L508))","v":1},{"$f":"IF($B506=0,\"-\",($J508+2*$K508+3*$L508))","v":1.9135802469135803},null,{"$f":"IF(B506=0,\"-\",N508*P499)","v":2.0969523194962489},null,{"$f":"H508","v":8},-1.5037248369355667E-2,0.10800536728772114,0.73214869103637548,0.17488319004525885,{"$f":"IF($B506=0,\"-\",SUM(S508:V508))","v":0.99999999999999989},{"$f":"IF($B506=0,\"-\",(T508+2*U508+3*V508))","v":2.0969523194962485},2.0969523194962489,null,{"$f":"R508","v":8},2.0969523194962485,{"$f":"IF($B506=0,\"-\",(U508+V508*2))","v":1.0819150711268932},0.2,{"$f":"IF($B506=0,\"-\",(V508))","v":0.17488319004525885},0.2]
["5 rooms ",56,6,27,15,8,null,3,{"$f":"I511","v":0.25},{"$f":"J511","v":0.75},0,0,1,0.75,null,0.81856303351148718,null,3,{"$f":"S511","v":0.23753399390700233},{"$f":"T511","v":0.70948548019775759},4.9864024371990681E-2,3.1165015232494176E-3,1,0.81856303351148718,0.81856303351148718,null,3,{"$f":"AB511","v":0.81856303351148718},{"$f":"AC511","v":5.6097027418489515E-2},0.2,3.1165015232494176E-3,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B516=0,\"-\",$C516/$B516)","v":0},{"$f":"IF($B516=0,\"-\",$D516/$B516)","v":0.33333333333333331},{"$f":"IF($B516=0,\"-\",$E516/$B516)","v":0.66666666666666663},{"$f":"IF($B516=0,\"-\",$F516/$B516)","v":0},{"$f":"IF($B516=0,\"-\",SUM($I518:$L518))","v":1},{"$f":"IF($B516=0,\"-\",($J518+2*$K518+3*$L518))","v":1.6666666666666665},null,{"$f":"IF(B516=0,\"-\",N518*P509)","v":3.8050003920549105},null,{"$f":"H518","v":8},0,0.33333333333333331,-1.4716670587215761,2.1383337253882426,{"$f":"IF($B516=0,\"-\",SUM(S518:V518))","v":0.99999999999999978},{"$f":"IF($B516=0,\"-\",(T518+2*U518+3*V518))","v":3.8050003920549087},3.8050003920549105,null,{"$f":"R518","v":8},3.8050003920549087,{"$f":"IF($B516=0,\"-\",(U518+V518*2))","v":2.8050003920549091},0.2,{"$f":"IF($B516=0,\"-\",(V518))","v":2.1383337253882426},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$I518-($I517-$I518)))","v":0},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$J518-($J517-$J518)))","v":0.33333333333333331},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$K518-($K517-$K518)))","v":0.83333333333333326},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$L518-($L517-$L518)))","v":-0.16666666666666666},{"$f":"IF($B516=0,\"-\",SUM($I519:$L519))","v":0.99999999999999989},{"$f":"IF($B516=0,\"-\",($J519+2*$K519+3*$L519))","v":1.4999999999999998},null,{"$f":"IF(B516=0,\"-\",N519*P509)","v":3.4245003528494191}]
["5 rooms ",11,2,5,4,0,null,3,{"$f":"I522","v":0.14285714285714285},{"$f":"J522","v":0.5714285714285714},0.14285714285714285,0.14285714285714285,0.99999999999999978,1.2857142857142856,null,1.4032509145911207,null,3,{"$f":"S522","v":0.11934981708177581},{"$f":"T522","v":0.55967490854088786},0.11934981708177581,0.20162545729556045,1,1.4032509145911209,1.4032509145911207,null,3,{"$f":"AB522","v":1.4032509145911209},{"$f":"AC522","v":0.52260073167289667},0.2,0.20162545729556045,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B527=0,\"-\",$C527/$B527)","v":"-"},{"$f":"IF($B527=0,\"-\",$D527/$B527)","v":"-"},{"$f":"IF($B527=0,\"-\",$E527/$B527)","v":"-"},{"$f":"IF($B527=0,\"-\",$F527/$B527)","v":"-"},{"$f":"IF($B527=0,\"-\",SUM($I529:$L529))","v":"-"},{"$f":"IF($B527=0,\"-\",($J529+2*$K529+3*$L529))","v":"-"},null,{"$f":"IF(B527=0,\"-\",N529*P520)","v":"-"},null,{"$f":"H529","v":8},"-","-","-","-",{"$f":"IF($B527=0,\"-\",SUM(S529:V529))","v":"-"},{"$f":"IF($B527=0,\"-\",(T529+2*U529+3*V529))","v":"-"},"-",null,{"$f":"R529","v":8},"-",{"$f":"IF($B527=0,\"-\",(U529+V529*2))","v":"-"},"-",{"$f":"IF($B527=0,\"-\",(V529))","v":"-"},"-"]
["5 rooms ",1,0,1,0,0,null,3,{"$f":"I532","v":0.30555555555555558},{"$f":"J532","v":0.58333333333333337},0.1111111111111111,0,1,0.80555555555555558,null,0.87919733229011587,null,3,{"$f":"S532","v":0.27003422795417942},{"$f":"T532","v":0.58073421180152529},0.14923156024429526,0,1,0.87919733229011587,0.87919733229011587,null,3,{"$f":"AB532","v":0.87919733229011587},{"$f":"AC532","v":0.14923156024429526},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B533=0,\"-\",$C533/$B533)","v":0.14285714285714285},{"$f":"IF($B533=0,\"-\",$D533/$B533)","v":0.5714285714285714},{"$f":"IF($B533=0,\"-\",$E533/$B533)","v":0.2857142857142857},{"$f":"IF($B533=0,\"-\",$F533/$B533)","v":0},{"$f":"IF($B533=0,\"-\",SUM($I535:$L535))","v":0.99999999999999989},{"$f":"IF($B533=0,\"-\",($J535+2*$K535+3*$L535))","v":1.1428571428571428},null,{"$f":"IF(B533=0,\"-\",N535*P$4)","v":1.2473341463032186},null,{"$f":"H535","v":4},{"$f":"IF($B533=0,\"-\",I535+(I536-I535)*($P535-$N535)/($N536-$N535))","v":0.2473341463032187},0.25799756109034383,0.49466829260643741,0,{"$f":"IF($B533=0,\"-\",SUM(S535:V535))","v":1},{"$f":"IF($B533=0,\"-\",(T535+2*U535+3*V535))","v":1.2473341463032186},{"$f":"P535","v":1.2473341463032186},null,{"$f":"R535","v":4},1.2473341463032186,{"$f":"IF($B533=0,\"-\",(U535+V535*2))","v":0.49466829260643741},0.2,{"$f":"IF($B533=0,\"-\",(V535))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$I539-($I538-$I539)))","v":"-"},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$J539-($J538-$J539)))","v":"-"},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$K539-($K538-$K539)))","v":"-"},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$L539-($L538-$L539)))","v":"-"},{"$f":"IF($B536=0,\"-\",SUM($I540:$L540))","v":"-"},{"$f":"IF($B536=0,\"-\",($J540+2*$K540+3*$L540))","v":"-"},null,{"$f":"IF(B536=0,\"-\",N540*P530)","v":"-"}]
["Owned: Owned outright or with a mortgage or loan",782,30,210,382,160,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",143,5,39,72,27,null,5,{"$f":"IF($B548=0,\"-\",$C548/$B548)","v":7.9646017699115043E-2},{"$f":"IF($B548=0,\"-\",$D548/$B548)","v":0.33628318584070799},{"$f":"IF($B548=0,\"-\",$E548/$B548)","v":0.48672566371681414},{"$f":"IF($B548=0,\"-\",$F548/$B548)","v":9.7345132743362831E-2},{"$f":"IF($B548=0,\"-\",SUM($I550:$L550))","v":1},{"$f":"IF($B548=0,\"-\",($J550+2*$K550+3*$L550))","v":1.6017699115044248},null,{"$f":"IF(B548=0,\"-\",N550*P544)","v":1.7626494189558863},null,{"$f":"H550","v":5},2.8622498135102967E-2,0.34454702481912891,0.4623890370005469,0.16444144004522121,{"$f":"IF($B548=0,\"-\",SUM(S550:V550))","v":1},{"$f":"IF($B548=0,\"-\",(T550+2*U550+3*V550))","v":1.7626494189558863},1.7626494189558863,null,{"$f":"R550","v":5},1.7626494189558863,{"$f":"IF($B548=0,\"-\",(U550+V550*2))","v":0.79127191709098932},0.2,{"$f":"IF($B548=0,\"-\",(V550))","v":0.16444144004522121},0.2]
["8 or more rooms",356,6,70,180,100,null,6,{"$f":"IF($B549=0,\"-\",$C549/$B549)","v":3.2000000000000001E-2},{"$f":"IF($B549=0,\"-\",$D549/$B549)","v":0.34399999999999997},{"$f":"IF($B549=0,\"-\",$E549/$B549)","v":0.46400000000000002},{"$f":"IF($B549=0,\"-\",$F549/$B549)","v":0.16},{"$f":"IF($B549=0,\"-\",SUM($I551:$L551))","v":1},{"$f":"IF($B549=0,\"-\",($J551+2*$K551+3*$L551))","v":1.752},null,{"$f":"IF(B549=0,\"-\",N551*P544)","v":1.9279684053437047},null,{"$f":"H551","v":6},3.754148870066331E-2,0.21079515840292359,0.53781681174845841,0.21384654114795473,{"$f":"IF($B549=0,\"-\",SUM(S551:V551))","v":1},{"$f":"IF($B549=0,\"-\",(T551+2*U551+3*V551))","v":1.9279684053437045},1.9279684053437047,null,{"$f":"R551","v":6},1.9279684053437045,{"$f":"IF($B549=0,\"-\",(U551+V551*2))","v":0.96550989404436782},0.2,{"$f":"IF($B549=0,\"-\",(V551))","v":0.21384654114795473},0.2]
["1 - 3 rooms ",16,2,8,6,0,null,"1",{"$f":"IF($B556=0,\"-\",$C556/$B556)","v":0.125},{"$f":"IF($B556=0,\"-\",$D556/$B556)","v":0.5},{"$f":"IF($B556=0,\"-\",$E556/$B556)","v":0.375},{"$f":"IF($B556=0,\"-\",$F556/$B556)","v":0},{"$f":"IF($B556=0,\"-\",SUM($I556:$L556))","v":1},{"$f":"IF($B556=0,\"-\",($J556+2*$K556+3*$L556))","v":1.25},null,{"$f":"IF(B556=0,\"-\",N556*P544)","v":1.375548234406182},null,{"$f":"H556","v":"1"},{"$f":"IF($B556=0,\"-\",I556+(I559-I556)*($P556-$N556)/($N559-$N556))","v":3.7116235915672979E-2},{"$f":"IF($B556=0,\"-\",J556+(J559-J556)*($P556-$N556)/($N559-$N556))","v":0.60043858752494528},{"$f":"IF($B556=0,\"-\",K556+(K559-K556)*($P556-$N556)/($N559-$N556))","v":0.31222588279690933},{"$f":"IF($B556=0,\"-\",L556+(L559-L556)*($P556-$N556)/($N559-$N556))","v":5.0219293762472576E-2},{"$f":"IF($B556=0,\"-\",SUM(S556:V556))","v":1.0000000000000002},{"$f":"IF($B556=0,\"-\",(T556+2*U556+3*V556))","v":1.3755482344061816},{"$f":"P556","v":1.375548234406182},null,{"$f":"R556","v":"1"},{"$f":"X556","v":1.3755482344061816},{"$f":"IF($B556=0,\"-\",(U556+V556*2))","v":0.41266447032185449},{"$f":"IF(AC556=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B556=0,\"-\",(V556))","v":5.0219293762472576E-2},{"$f":"IF(AE556=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",27,1,6,14,6,null,6,{"$f":"IF($B559=0,\"-\",$C559/$B559)","v":5.4545454545454543E-2},{"$f":"IF($B559=0,\"-\",$D559/$B559)","v":0.43636363636363634},{"$f":"IF($B559=0,\"-\",$E559/$B559)","v":0.36363636363636365},{"$f":"IF($B559=0,\"-\",$F559/$B559)","v":0.14545454545454545},{"$f":"IF($B559=0,\"-\",SUM($I561:$L561))","v":1},{"$f":"IF($B559=0,\"-\",($J561+2*$K561+3*$L561))","v":1.5999999999999999},null,{"$f":"IF(B559=0,\"-\",N561*P544)","v":1.7607017400399128},null,{"$f":"H561","v":6},5.8719525715322407E-2,0.29757576996552981,0.46798814288306023,0.17571656143608749,{"$f":"IF($B559=0,\"-\",SUM(S561:V561))","v":0.99999999999999989},{"$f":"IF($B559=0,\"-\",(T561+2*U561+3*V561))","v":1.760701740039913},1.7607017400399128,null,{"$f":"R561","v":6},1.760701740039913,{"$f":"IF($B559=0,\"-\",(U561+V561*2))","v":0.81942126575523522},0.2,{"$f":"IF($B559=0,\"-\",(V561))","v":0.17571656143608749},0.2]
["Owner occupied ",24,0,13,9,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P545","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",1,0,1,0,0,null,"1",{"$f":"IF($B567=0,\"-\",$C567/$B567)","v":0},{"$f":"IF($B567=0,\"-\",$D567/$B567)","v":1},{"$f":"IF($B567=0,\"-\",$E567/$B567)","v":0},{"$f":"IF($B567=0,\"-\",$F567/$B567)","v":0},{"$f":"IF($B567=0,\"-\",SUM($I567:$L567))","v":1},{"$f":"IF($B567=0,\"-\",($J567+2*$K567+3*$L567))","v":1},null,{"$f":"IF(B567=0,\"-\",N567*P544)","v":1.1004385875249456},null,{"$f":"H567","v":"1"},{"$f":"IF($B567=0,\"-\",I567+(I570-I567)*($P567-$N567)/($N570-$N567))","v":0},{"$f":"IF($B567=0,\"-\",J567+(J570-J567)*($P567-$N567)/($N570-$N567))","v":0.91964912998004344},{"$f":"IF($B567=0,\"-\",K567+(K570-K567)*($P567-$N567)/($N570-$N567))","v":6.0263152514967375E-2},{"$f":"IF($B567=0,\"-\",L567+(L570-L567)*($P567-$N567)/($N570-$N567))","v":2.0087717504989125E-2},{"$f":"IF($B567=0,\"-\",SUM(S567:V567))","v":1},{"$f":"IF($B567=0,\"-\",(T567+2*U567+3*V567))","v":1.1004385875249454},{"$f":"P567","v":1.1004385875249456},null,{"$f":"R567","v":"1"},{"$f":"X567","v":1.1004385875249454},{"$f":"IF($B567=0,\"-\",(U567+V567*2))","v":0.10043858752494562},{"$f":"IF(AC567=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B567=0,\"-\",(V567))","v":2.0087717504989125E-2},{"$f":"IF(AE567=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",3,0,2,1,0,null,6,{"$f":"IF($B570=0,\"-\",$C570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",$D570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",$E570/$B570)","v":1},{"$f":"IF($B570=0,\"-\",$F570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",SUM($I572:$L572))","v":1},{"$f":"IF($B570=0,\"-\",($J572+2*$K572+3*$L572))","v":2},null,{"$f":"IF(B570=0,\"-\",N572*P544)","v":2.2008771750498912},null,{"$f":"H572","v":6},0,0,0.8,0.2,{"$f":"IF($B570=0,\"-\",SUM(S572:V572))","v":1},{"$f":"IF($B570=0,\"-\",(T572+2*U572+3*V572))","v":2.2000000000000002},2.2008771750498912,null,{"$f":"R572","v":6},2.2000000000000002,{"$f":"IF($B570=0,\"-\",(U572+V572*2))","v":1.2000000000000002},0.2,{"$f":"IF($B570=0,\"-\",(V572))","v":0.2},0.2]
["1 - 3 rooms ",13,2,9,2,0,null,"1",{"$f":"IF($B577=0,\"-\",$C577/$B577)","v":0.15384615384615385},{"$f":"IF($B577=0,\"-\",$D577/$B577)","v":0.69230769230769229},{"$f":"IF($B577=0,\"-\",$E577/$B577)","v":0.15384615384615385},{"$f":"IF($B577=0,\"-\",$F577/$B577)","v":0},{"$f":"IF($B577=0,\"-\",SUM($I577:$L577))","v":1},{"$f":"IF($B577=0,\"-\",($J577+2*$K577+3*$L577))","v":1},null,{"$f":"IF(B577=0,\"-\",N577*P$4)","v":1.0914173780153162},null,{"$f":"H577","v":"1"},{"$f":"IF($B577=0,\"-\",I577+(I580-I577)*($P577-$N577)/($N580-$N577))","v":0.12009204504049864},{"$f":"IF($B577=0,\"-\",J577+(J580-J577)*($P577-$N577)/($N580-$N577))","v":0.66839853190368648},{"$f":"IF($B577=0,\"-\",K577+(K580-K577)*($P577-$N577)/($N580-$N577))","v":0.21150942305581485},{"$f":"IF($B577=0,\"-\",L577+(L580-L577)*($P577-$N577)/($N580-$N577))","v":0},{"$f":"IF($B577=0,\"-\",SUM(S577:V577))","v":1},{"$f":"IF($B577=0,\"-\",(T577+2*U577+3*V577))","v":1.0914173780153162},{"$f":"P577","v":1.0914173780153162},null,{"$f":"R577","v":"1"},{"$f":"X577","v":1.0914173780153162},{"$f":"IF($B577=0,\"-\",(U577+V577*2))","v":0.21150942305581485},{"$f":"IF(AC577=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B577=0,\"-\",(V577))","v":0},{"$f":"IF(AE577=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",2,0,1,1,0,null,6,{"$f":"IF($B580=0,\"-\",$C580/$B580)","v":"-"},{"$f":"IF($B580=0,\"-\",$D580/$B580)","v":"-"},{"$f":"IF($B580=0,\"-\",$E580/$B580)","v":"-"},{"$f":"IF($B580=0,\"-\",$F580/$B580)","v":"-"},{"$f":"IF($B580=0,\"-\",SUM($I582:$L582))","v":"-"},{"$f":"IF($B580=0,\"-\",($J582+2*$K582+3*$L582))","v":"-"},null,{"$f":"IF(B580=0,\"-\",N582*P$4)","v":"-"},null,{"$f":"H582","v":6},"-","-","-","-",{"$f":"IF($B580=0,\"-\",SUM(S582:V582))","v":"-"},{"$f":"IF($B580=0,\"-\",(T582+2*U582+3*V582))","v":"-"},"-",null,{"$f":"R582","v":6},"-",{"$f":"IF($B580=0,\"-\",(U582+V582*2))","v":"-"},"-",{"$f":"IF($B580=0,\"-\",(V582))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B581=0,\"-\",$C581/$B581)","v":0},{"$f":"IF($B581=0,\"-\",$D581/$B581)","v":1},{"$f":"IF($B581=0,\"-\",$E581/$B581)","v":0},{"$f":"IF($B581=0,\"-\",$F581/$B581)","v":0},{"$f":"IF($B581=0,\"-\",SUM($I583:$L583))","v":1},{"$f":"IF($B581=0,\"-\",($J583+2*$K583+3*$L583))","v":1},null,{"$f":"IF(B581=0,\"-\",N583*P$4)","v":1.0914173780153162},null,{"$f":"H583","v":7},0,0.90858262198468376,9.1417378015316242E-2,0,{"$f":"IF($B581=0,\"-\",SUM(S583:V583))","v":1},{"$f":"IF($B581=0,\"-\",(T583+2*U583+3*V583))","v":1.0914173780153162},1.0914173780153162,null,{"$f":"R583","v":7},1.0914173780153162,{"$f":"IF($B581=0,\"-\",(U583+V583*2))","v":9.1417378015316242E-2},0.2,{"$f":"IF($B581=0,\"-\",(V583))","v":0},0.2]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["5 rooms ",81,5,37,28,11,null,3,{"$f":"I591","v":0},{"$f":"J591","v":0.33333333333333331},0.66666666666666663,0,1,1.6666666666666665,null,1.7854285172315956,null,3,{"$f":"S591","v":0},{"$f":"T591","v":0.21},0.79,0,1,1.79,1.7854285172315956,null,3,{"$f":"AB591","v":1.79},{"$f":"AC591","v":0.79},0.2,0,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B596=0,\"-\",$C596/$B596)","v":1.556420233463035E-2},{"$f":"IF($B596=0,\"-\",$D596/$B596)","v":0.16731517509727625},{"$f":"IF($B596=0,\"-\",$E596/$B596)","v":0.45914396887159531},{"$f":"IF($B596=0,\"-\",$F596/$B596)","v":0.35797665369649806},{"$f":"IF($B596=0,\"-\",SUM($I598:$L598))","v":1},{"$f":"IF($B596=0,\"-\",($J598+2*$K598+3*$L598))","v":2.159533073929961},null,{"$f":"IF(B596=0,\"-\",N598*P589)","v":2.3134151604596163},null,{"$f":"H598","v":8},8.0710852629352382E-3,0.10013729912812076,0.46209698549533629,0.4296946301136077,{"$f":"IF($B596=0,\"-\",SUM(S598:V598))","v":1},{"$f":"IF($B596=0,\"-\",(T598+2*U598+3*V598))","v":2.3134151604596163},2.3134151604596163,null,{"$f":"R598","v":8},2.3134151604596163,{"$f":"IF($B596=0,\"-\",(U598+V598*2))","v":1.3214862457225518},0.2,{"$f":"IF($B596=0,\"-\",(V598))","v":0.4296946301136077},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$I598-($I597-$I598)))","v":-4.2698254192348739E-3},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$J598-($J597-$J598)))","v":-1.0502393168279334E-2},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$K598-($K597-$K598)))","v":0.46696050411487205},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$L598-($L597-$L598)))","v":0.5478117144726421},{"$f":"IF($B596=0,\"-\",SUM($I599:$L599))","v":1},{"$f":"IF($B596=0,\"-\",($J599+2*$K599+3*$L599))","v":2.5668537584793909},null,{"$f":"IF(B596=0,\"-\",N599*P589)","v":2.7497603399713246}]
["6 rooms ",43,2,20,19,2,null,4,{"$f":"IF($B602=0,\"-\",$C602/$B602)","v":0.14492753623188406},{"$f":"IF($B602=0,\"-\",$D602/$B602)","v":0.40579710144927539},{"$f":"IF($B602=0,\"-\",$E602/$B602)","v":0.33333333333333331},{"$f":"IF($B602=0,\"-\",$F602/$B602)","v":0.11594202898550725},{"$f":"IF($B602=0,\"-\",SUM($I604:$L604))","v":0.99999999999999989},{"$f":"IF($B602=0,\"-\",($J604+2*$K604+3*$L604))","v":1.4202898550724636},null,{"$f":"IF(B602=0,\"-\",N604*P$589)","v":1.521495605988664},null,{"$f":"H604","v":4},{"$f":"IF($B602=0,\"-\",I604+(I605-I604)*($P604-$N604)/($N605-$N604))","v":0.22651176401127121},0.22094169926560117,0.35708570344631935,0.19546083327680852,{"$f":"IF($B602=0,\"-\",SUM(S604:V604))","v":1.0000000000000004},{"$f":"IF($B602=0,\"-\",(T604+2*U604+3*V604))","v":1.5214956059886653},{"$f":"P604","v":1.521495605988664},null,{"$f":"R604","v":4},1.5214956059886653,{"$f":"IF($B602=0,\"-\",(U604+V604*2))","v":0.74800736999993633},0.2,{"$f":"IF($B602=0,\"-\",(V604))","v":0.19546083327680852},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$I608-($I607-$I608)))","v":-0.13333333333333333},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$J608-($J607-$J608)))","v":0.54166666666666674},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$K608-($K607-$K608)))","v":9.9999999999999978E-2},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$L608-($L607-$L608)))","v":0.4916666666666667},{"$f":"IF($B606=0,\"-\",SUM($I609:$L609))","v":1},{"$f":"IF($B606=0,\"-\",($J609+2*$K609+3*$L609))","v":2.2166666666666668},null,{"$f":"IF(B606=0,\"-\",N609*P$589)","v":2.3746199279180225}]
["5 rooms ",0,0,0,0,0,null,3,{"$f":"I612","v":0},{"$f":"J612","v":1},0,0,1,1,null,1.0712571103389574,null,3,{"$f":"S612","v":0},{"$f":"T612","v":0.92874288966104257},7.125711033895743E-2,0,1,1.0712571103389574,1.0712571103389574,null,3,{"$f":"AB612","v":1.0712571103389574},{"$f":"AC612","v":7.125711033895743E-2},0.2,0,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B613=0,\"-\",$C613/$B613)","v":0},{"$f":"IF($B613=0,\"-\",$D613/$B613)","v":0},{"$f":"IF($B613=0,\"-\",$E613/$B613)","v":1},{"$f":"IF($B613=0,\"-\",$F613/$B613)","v":0},{"$f":"IF($B613=0,\"-\",SUM($I615:$L615))","v":1},{"$f":"IF($B613=0,\"-\",($J615+2*$K615+3*$L615))","v":2},null,{"$f":"IF(B613=0,\"-\",N615*P$589)","v":2.1425142206779149},null,{"$f":"H615","v":4},0,0,0.86,0.14000000000000001,{"$f":"IF($B613=0,\"-\",SUM(S615:V615))","v":1},{"$f":"IF($B613=0,\"-\",(T615+2*U615+3*V615))","v":2.14},{"$f":"P615","v":2.1425142206779149},null,{"$f":"R615","v":4},2.14,{"$f":"IF($B613=0,\"-\",(U615+V615*2))","v":1.1400000000000001},0.2,{"$f":"IF($B613=0,\"-\",(V615))","v":0.14000000000000001},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$I619-($I618-$I619)))","v":"-"},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$J619-($J618-$J619)))","v":"-"},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$K619-($K618-$K619)))","v":"-"},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$L619-($L618-$L619)))","v":"-"},{"$f":"IF($B617=0,\"-\",SUM($I620:$L620))","v":"-"},{"$f":"IF($B617=0,\"-\",($J620+2*$K620+3*$L620))","v":"-"},null,"-"]
["6 rooms ",5,0,2,1,2,null,4,{"$f":"IF($B623=0,\"-\",$C623/$B623)","v":0.25},{"$f":"IF($B623=0,\"-\",$D623/$B623)","v":0.58333333333333337},{"$f":"IF($B623=0,\"-\",$E623/$B623)","v":0.16666666666666666},{"$f":"IF($B623=0,\"-\",$F623/$B623)","v":0},{"$f":"IF($B623=0,\"-\",SUM($I625:$L625))","v":1},{"$f":"IF($B623=0,\"-\",($J625+2*$K625+3*$L625))","v":0.91666666666666674},null,{"$f":"IF(B623=0,\"-\",N625*P$589)","v":0.98198568447737777},null,{"$f":"H625","v":4},{"$f":"IF($B623=0,\"-\",I625+(I626-I625)*($P625-$N625)/($N626-$N625))","v":0.27799386477601901},0.46202658597058432,0.25997954925339667,0,{"$f":"IF($B623=0,\"-\",SUM(S625:V625))","v":1},{"$f":"IF($B623=0,\"-\",(T625+2*U625+3*V625))","v":0.98198568447737766},{"$f":"P625","v":0.98198568447737777},null,{"$f":"R625","v":4},0.98198568447737766,{"$f":"IF($B623=0,\"-\",(U625+V625*2))","v":0.25997954925339667},0.2,{"$f":"IF($B623=0,\"-\",(V625))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$I629-($I628-$I629)))","v":"-"},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$J629-($J628-$J629)))","v":"-"},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$K629-($K628-$K629)))","v":"-"},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$L629-($L628-$L629)))","v":"-"},{"$f":"IF($B626=0,\"-\",SUM($I630:$L630))","v":"-"},{"$f":"IF($B626=0,\"-\",($J630+2*$K630+3*$L630))","v":"-"},null,"-"]
["                    E36006024 Lavant"]
["1 - 3 rooms ",9,0,4,5,0,null,"1",{"$f":"IF($B636=0,\"-\",$C636/$B636)","v":0},{"$f":"IF($B636=0,\"-\",$D636/$B636)","v":0.44444444444444442},{"$f":"IF($B636=0,\"-\",$E636/$B636)","v":0.55555555555555558},{"$f":"IF($B636=0,\"-\",$F636/$B636)","v":0},{"$f":"IF($B636=0,\"-\",SUM($I636:$L636))","v":1},{"$f":"IF($B636=0,\"-\",($J636+2*$K636+3*$L636))","v":1.5555555555555556},{"$f":"IF(B636=0,\"-\",N636*O634)","v":1.5442909631607697},{"$f":"IF(B636=0,\"-\",O636*P634)","v":1.6900180824486937},null,{"$f":"H636","v":"1"},0,0.31,0.69,0,{"$f":"IF($B636=0,\"-\",SUM(S636:V636))","v":1},{"$f":"IF($B636=0,\"-\",(T636+2*U636+3*V636))","v":1.69},{"$f":"P636","v":1.6900180824486937},null,{"$f":"R636","v":"1"},{"$f":"X636","v":1.69},{"$f":"IF($B636=0,\"-\",(U636+V636*2))","v":0.69},{"$f":"IF(AC636=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B636=0,\"-\",(V636))","v":0},{"$f":"IF(AE636=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",156,3,28,80,45,null,6,{"$f":"IF($B639=0,\"-\",$C639/$B639)","v":3.2258064516129031E-2},{"$f":"IF($B639=0,\"-\",$D639/$B639)","v":0.40645161290322579},{"$f":"IF($B639=0,\"-\",$E639/$B639)","v":0.4},{"$f":"IF($B639=0,\"-\",$F639/$B639)","v":0.16129032258064516},{"$f":"IF($B639=0,\"-\",SUM($I641:$L641))","v":1},{"$f":"IF($B639=0,\"-\",($J641+2*$K641+3*$L641))","v":1.6903225806451614},{"$f":"IF(B639=0,\"-\",N641*O634)","v":1.6780820696465877},{"$f":"IF(B639=0,\"-\",O641*P634)","v":1.8364343955824978},null,{"$f":"H641","v":6},0,0.38,0.4,0.22,{"$f":"IF($B639=0,\"-\",SUM(S641:V641))","v":1},{"$f":"IF($B639=0,\"-\",(T641+2*U641+3*V641))","v":1.8400000000000003},1.8364343955824978,null,{"$f":"R641","v":6},1.8400000000000003,{"$f":"IF($B639=0,\"-\",(U641+V641*2))","v":0.84000000000000008},0.2,{"$f":"IF($B639=0,\"-\",(V641))","v":0.22},0.2]
["1 - 3 rooms ",23,12,11,0,0,null,"1",{"$f":"IF($B646=0,\"-\",$C646/$B646)","v":0.52173913043478259},{"$f":"IF($B646=0,\"-\",$D646/$B646)","v":0.47826086956521741},{"$f":"IF($B646=0,\"-\",$E646/$B646)","v":0},{"$f":"IF($B646=0,\"-\",$F646/$B646)","v":0},{"$f":"IF($B646=0,\"-\",SUM($I646:$L646))","v":1},{"$f":"IF($B646=0,\"-\",($J646+2*$K646+3*$L646))","v":0.47826086956521741},{"$f":"IF(B646=0,\"-\",N646*O634)","v":0.47479753215191367},{"$f":"IF(B646=0,\"-\",O646*P634)","v":0.51960183280254868},null,{"$f":"H646","v":"1"},{"$f":"IF($B646=0,\"-\",I646+(I649-I646)*($P646-$N646)/($N649-$N646))","v":0.50017895807212853},{"$f":"IF($B646=0,\"-\",J646+(J649-J646)*($P646-$N646)/($N649-$N646))","v":0.4834507322384835},{"$f":"IF($B646=0,\"-\",K646+(K649-K646)*($P646-$N646)/($N649-$N646))","v":1.2959828504098825E-2},{"$f":"IF($B646=0,\"-\",L646+(L649-L646)*($P646-$N646)/($N649-$N646))","v":3.4104811852891646E-3},{"$f":"IF($B646=0,\"-\",SUM(S646:V646))","v":1},{"$f":"IF($B646=0,\"-\",(T646+2*U646+3*V646))","v":0.51960183280254868},{"$f":"P646","v":0.51960183280254868},null,{"$f":"R646","v":"1"},{"$f":"X646","v":0.51960183280254868},{"$f":"IF($B646=0,\"-\",(U646+V646*2))","v":1.9780790874677153E-2},{"$f":"IF(AC646=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B646=0,\"-\",(V646))","v":3.4104811852891646E-3},{"$f":"IF(AE646=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",97,19,54,19,5,null,2,{"$f":"I646","v":0.52173913043478259},{"$f":"J646","v":0.47826086956521741},0,0,1,0.47826086956521741,0.47479753215191367,0.51960183280254868,null,2,{"$f":"S646","v":0.50017895807212853},{"$f":"T646","v":0.4834507322384835},1.2959828504098825E-2,3.4104811852891646E-3,1,0.51960183280254868,0.51960183280254868,null,2,{"$f":"AB646","v":0.51960183280254868},{"$f":"AC646","v":1.9780790874677153E-2},0.2,3.4104811852891646E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B650=0,\"-\",$C650/$B650)","v":0},{"$f":"IF($B650=0,\"-\",$D650/$B650)","v":0.38461538461538464},{"$f":"IF($B650=0,\"-\",$E650/$B650)","v":0.23076923076923078},{"$f":"IF($B650=0,\"-\",$F650/$B650)","v":0.38461538461538464},{"$f":"IF($B650=0,\"-\",SUM($I652:$L652))","v":1},{"$f":"IF($B650=0,\"-\",($J652+2*$K652+3*$L652))","v":2},{"$f":"IF(B650=0,\"-\",N652*O634)","v":1.9855169526352754},{"$f":"IF(B650=0,\"-\",O652*P634)","v":2.1728803917197492},null,{"$f":"H652","v":7},0,0.27,0.28999999999999998,0.44,{"$f":"IF($B650=0,\"-\",SUM(S652:V652))","v":1},{"$f":"IF($B650=0,\"-\",(T652+2*U652+3*V652))","v":2.17},2.1728803917197492,null,{"$f":"R652","v":7},2.17,{"$f":"IF($B650=0,\"-\",(U652+V652*2))","v":1.17},0.2,{"$f":"IF($B650=0,\"-\",(V652))","v":0.44},0.2]
["1 - 3 rooms ",3,0,3,0,0,null,"1",{"$f":"IF($B657=0,\"-\",$C657/$B657)","v":0},{"$f":"IF($B657=0,\"-\",$D657/$B657)","v":1},{"$f":"IF($B657=0,\"-\",$E657/$B657)","v":0},{"$f":"IF($B657=0,\"-\",$F657/$B657)","v":0},{"$f":"IF($B657=0,\"-\",SUM($I657:$L657))","v":1},{"$f":"IF($B657=0,\"-\",($J657+2*$K657+3*$L657))","v":1},{"$f":"IF(B657=0,\"-\",N657*O634)","v":0.99275847631763769},{"$f":"IF(B657=0,\"-\",O657*P634)","v":1.0864401958598746},null,{"$f":"H657","v":"1"},0,0.91,0.09,0,{"$f":"IF($B657=0,\"-\",SUM(S657:V657))","v":1},{"$f":"IF($B657=0,\"-\",(T657+2*U657+3*V657))","v":1.0900000000000001},{"$f":"P657","v":1.0864401958598746},null,{"$f":"R657","v":"1"},{"$f":"X657","v":1.0900000000000001},{"$f":"IF($B657=0,\"-\",(U657+V657*2))","v":0.09},{"$f":"IF(AC657=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B657=0,\"-\",(V657))","v":0},{"$f":"IF(AE657=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B660=0,\"-\",$C660/$B660)","v":0},{"$f":"IF($B660=0,\"-\",$D660/$B660)","v":0},{"$f":"IF($B660=0,\"-\",$E660/$B660)","v":1},{"$f":"IF($B660=0,\"-\",$F660/$B660)","v":0},{"$f":"IF($B660=0,\"-\",SUM($I662:$L662))","v":1},{"$f":"IF($B660=0,\"-\",($J662+2*$K662+3*$L662))","v":2},{"$f":"IF(B660=0,\"-\",N662*O634)","v":1.9855169526352754},{"$f":"IF(B660=0,\"-\",O662*P634)","v":2.1728803917197492},null,{"$f":"H662","v":6},0,0,0.83,0.17,{"$f":"IF($B660=0,\"-\",SUM(S662:V662))","v":1},{"$f":"IF($B660=0,\"-\",(T662+2*U662+3*V662))","v":2.17},2.1728803917197492,null,{"$f":"R662","v":6},2.17,{"$f":"IF($B660=0,\"-\",(U662+V662*2))","v":1.17},0.2,{"$f":"IF($B660=0,\"-\",(V662))","v":0.17},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B661=0,\"-\",$C661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$D661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$E661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$F661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",SUM($I663:$L663))","v":"-"},{"$f":"IF($B661=0,\"-\",($J663+2*$K663+3*$L663))","v":"-"},{"$f":"IF(B661=0,\"-\",N663*O634)","v":"-"},{"$f":"IF(B661=0,\"-\",O663*P634)","v":"-"},null,{"$f":"H663","v":7},"-","-","-","-",{"$f":"IF($B661=0,\"-\",SUM(S663:V663))","v":"-"},{"$f":"IF($B661=0,\"-\",(T663+2*U663+3*V663))","v":"-"},"-",null,{"$f":"R663","v":7},"-",{"$f":"IF($B661=0,\"-\",(U663+V663*2))","v":"-"},"-",{"$f":"IF($B661=0,\"-\",(V663))","v":"-"},"-"]
["4 rooms ",16,2,13,0,1,null,2,{"$f":"I667","v":0.13793103448275862},{"$f":"J667","v":0.72413793103448276},0.13793103448275862,0,1,1,0.99275847631763769,1.0864401958598746,null,2,{"$f":"S667","v":0.13793103448275862},{"$f":"T667","v":0.63},0.23,0,0.99793103448275855,1.0900000000000001,1.0864401958598746,null,2,{"$f":"AB667","v":1.0900000000000001},{"$f":"AC667","v":0.23},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B671=0,\"-\",$C671/$B671)","v":"-"},{"$f":"IF($B671=0,\"-\",$D671/$B671)","v":"-"},{"$f":"IF($B671=0,\"-\",$E671/$B671)","v":"-"},{"$f":"IF($B671=0,\"-\",$F671/$B671)","v":"-"},{"$f":"IF($B671=0,\"-\",SUM($I673:$L673))","v":"-"},{"$f":"IF($B671=0,\"-\",($J673+2*$K673+3*$L673))","v":"-"},{"$f":"IF(B671=0,\"-\",N673*O634)","v":"-"},{"$f":"IF(B671=0,\"-\",O673*P634)","v":"-"},null,{"$f":"H673","v":7},"-","-","-","-",{"$f":"IF($B671=0,\"-\",SUM(S673:V673))","v":"-"},{"$f":"IF($B671=0,\"-\",(T673+2*U673+3*V673))","v":"-"},"-",null,{"$f":"R673","v":7},"-",{"$f":"IF($B671=0,\"-\",(U673+V673*2))","v":"-"},"-",{"$f":"IF($B671=0,\"-\",(V673))","v":"-"},"-"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K637","v":1},{"$f":"Tempro!E1309","v":1.1116384256962832},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",323,40,145,100,38,null,4,{"$f":"IF($B682=0,\"-\",$C682/$B682)","v":0.20858895705521471},{"$f":"IF($B682=0,\"-\",$D682/$B682)","v":0.52760736196319014},{"$f":"IF($B682=0,\"-\",$E682/$B682)","v":0.23312883435582821},{"$f":"IF($B682=0,\"-\",$F682/$B682)","v":3.0674846625766871E-2},{"$f":"IF($B682=0,\"-\",SUM($I684:$L684))","v":1},{"$f":"IF($B682=0,\"-\",($J684+2*$K684+3*$L684))","v":1.0858895705521472},null,{"$f":"IF(B682=0,\"-\",N684*P$679)","v":1.207116572688602},null,{"$f":"H684","v":4},{"$f":"IF($B682=0,\"-\",I684+(I685-I684)*($P684-$N684)/($N685-$N684))","v":0.15782883755337609},0.53481471798687752,0.24976747867751459,5.7588965782231737E-2,{"$f":"IF($B682=0,\"-\",SUM(S684:V684))","v":0.99999999999999989},{"$f":"IF($B682=0,\"-\",(T684+2*U684+3*V684))","v":1.2071165726886017},{"$f":"P684","v":1.207116572688602},null,{"$f":"R684","v":4},1.2071165726886017,{"$f":"IF($B682=0,\"-\",(U684+V684*2))","v":0.36494541024197807},0.2,{"$f":"IF($B682=0,\"-\",(V684))","v":5.7588965782231737E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$I688-($I687-$I688)))","v":6.6771406127258404E-3},{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$J688-($J687-$J688)))","v":0.12948415815658554},{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$K688-($K687-$K688)))","v":0.60199004975124382},{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$L688-($L687-$L688)))","v":0.26184865147944486},{"$f":"IF($B686=0,\"-\",SUM($I689:$L689))","v":1},{"$f":"IF($B686=0,\"-\",($J689+2*$K689+3*$L689))","v":2.1190102120974075},null,{"$f":"IF(B686=0,\"-\",N689*P$679)","v":2.3555731762103091}]
["6 rooms ",64,5,26,24,9,null,4,{"$f":"IF($B692=0,\"-\",$C692/$B692)","v":0.31677018633540371},{"$f":"IF($B692=0,\"-\",$D692/$B692)","v":0.49068322981366458},{"$f":"IF($B692=0,\"-\",$E692/$B692)","v":0.18012422360248448},{"$f":"IF($B692=0,\"-\",$F692/$B692)","v":1.2422360248447204E-2},{"$f":"IF($B692=0,\"-\",SUM($I694:$L694))","v":1},{"$f":"IF($B692=0,\"-\",($J694+2*$K694+3*$L694))","v":0.88819875776397506},null,{"$f":"IF(B692=0,\"-\",N694*P$679)","v":0.98735586878613968},null,{"$f":"H694","v":4},{"$f":"IF($B692=0,\"-\",I694+(I695-I694)*($P694-$N694)/($N695-$N694))","v":0.27341059617772367},0.48864286708875898,0.21512660850317111,2.2819928230346162E-2,{"$f":"IF($B692=0,\"-\",SUM(S694:V694))","v":0.99999999999999989},{"$f":"IF($B692=0,\"-\",(T694+2*U694+3*V694))","v":0.98735586878613979},{"$f":"P694","v":0.98735586878613968},null,{"$f":"R694","v":4},0.98735586878613979,{"$f":"IF($B692=0,\"-\",(U694+V694*2))","v":0.26076646496386346},0.2,{"$f":"IF($B692=0,\"-\",(V694))","v":2.2819928230346162E-2},0.2]
["7 rooms ",18,1,9,5,3,null,5,{"$f":"IF($B693=0,\"-\",$C693/$B693)","v":0.13333333333333333},{"$f":"IF($B693=0,\"-\",$D693/$B693)","v":0.48205128205128206},{"$f":"IF($B693=0,\"-\",$E693/$B693)","v":0.3282051282051282},{"$f":"IF($B693=0,\"-\",$F693/$B693)","v":5.6410256410256411E-2},{"$f":"IF($B693=0,\"-\",SUM($I695:$L695))","v":1},{"$f":"IF($B693=0,\"-\",($J695+2*$K695+3*$L695))","v":1.3076923076923077},null,{"$f":"IF(B693=0,\"-\",N695*P$679)","v":1.4536810182182165},null,{"$f":"H695","v":5},0.10353000842893299,0.44113118718979771,0.35346658211538917,0.10187222226588016,{"$f":"IF($B693=0,\"-\",SUM(S695:V695))","v":1},{"$f":"IF($B693=0,\"-\",(T695+2*U695+3*V695))","v":1.4536810182182165},1.4536810182182165,null,{"$f":"R695","v":5},1.4536810182182165,{"$f":"IF($B693=0,\"-\",(U695+V695*2))","v":0.5572110266471495},0.2,{"$f":"IF($B693=0,\"-\",(V695))","v":0.10187222226588016},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B703=0,\"-\",$C703/$B703)","v":0.25},{"$f":"IF($B703=0,\"-\",$D703/$B703)","v":0.51136363636363635},{"$f":"IF($B703=0,\"-\",$E703/$B703)","v":0.18181818181818182},{"$f":"IF($B703=0,\"-\",$F703/$B703)","v":5.6818181818181816E-2},{"$f":"IF($B703=0,\"-\",SUM($I705:$L705))","v":0.99999999999999989},{"$f":"IF($B703=0,\"-\",($J705+2*$K705+3*$L705))","v":1.0454545454545454},null,{"$f":"IF(B703=0,\"-\",N705*P$679)","v":1.1621674450461144},null,{"$f":"H705","v":4},{"$f":"IF($B703=0,\"-\",I705+(I706-I705)*($P705-$N705)/($N706-$N705))","v":0.12161581044927414},0.64039623091209319,0.19219266178187683,4.579529685675586E-2,{"$f":"IF($B703=0,\"-\",SUM(S705:V705))","v":1},{"$f":"IF($B703=0,\"-\",(T705+2*U705+3*V705))","v":1.1621674450461146},{"$f":"P705","v":1.1621674450461144},null,{"$f":"R705","v":4},1.1621674450461146,{"$f":"IF($B703=0,\"-\",(U705+V705*2))","v":0.28378325549538852},0.2,{"$f":"IF($B703=0,\"-\",(V705))","v":4.579529685675586E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$I709-($I708-$I709)))","v":0},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$J709-($J708-$J709)))","v":0.33333333333333337},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$K709-($K708-$K709)))","v":-0.33333333333333331},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$L709-($L708-$L709)))","v":1},{"$f":"IF($B707=0,\"-\",SUM($I710:$L710))","v":1},{"$f":"IF($B707=0,\"-\",($J710+2*$K710+3*$L710))","v":2.666666666666667},null,{"$f":"IF(B707=0,\"-\",N710*P$679)","v":2.9643691351900889}]
["Shared ownership; rented and living rent free",422,156,211,46,9]
["7 rooms ",4,0,3,1,0,null,5,{"$f":"IF($B714=0,\"-\",$C714/$B714)","v":0.14814814814814814},{"$f":"IF($B714=0,\"-\",$D714/$B714)","v":0.66666666666666663},{"$f":"IF($B714=0,\"-\",$E714/$B714)","v":0.18518518518518517},{"$f":"IF($B714=0,\"-\",$F714/$B714)","v":0},{"$f":"IF($B714=0,\"-\",SUM($I716:$L716))","v":1},{"$f":"IF($B714=0,\"-\",($J716+2*$K716+3*$L716))","v":1.037037037037037},null,{"$f":"IF(B714=0,\"-\",N716*P$679)","v":1.15281021924059},null,{"$f":"H716","v":5},0.20351793094115175,0.50810774321397445,0.22042050150800566,6.7953824336868071E-2,{"$f":"IF($B714=0,\"-\",SUM(S716:V716))","v":0.99999999999999989},{"$f":"IF($B714=0,\"-\",(T716+2*U716+3*V716))","v":1.1528102192405898},1.15281021924059,null,{"$f":"R716","v":5},1.1528102192405898,{"$f":"IF($B714=0,\"-\",(U716+V716*2))","v":0.3563281501817418},0.2,{"$f":"IF($B714=0,\"-\",(V716))","v":6.7953824336868071E-2},0.2]
["                    E36006026 North Mundham"]
["1 - 3 rooms ",2,0,2,0,0,null,"1",{"$f":"IF($B726=0,\"-\",$C726/$B726)","v":0},{"$f":"IF($B726=0,\"-\",$D726/$B726)","v":1},{"$f":"IF($B726=0,\"-\",$E726/$B726)","v":0},{"$f":"IF($B726=0,\"-\",$F726/$B726)","v":0},{"$f":"IF($B726=0,\"-\",SUM($I726:$L726))","v":1},{"$f":"IF($B726=0,\"-\",($J726+2*$K726+3*$L726))","v":1},null,{"$f":"IF(B726=0,\"-\",N726*P$4)","v":1.0914173780153162},null,{"$f":"H726","v":"1"},{"$f":"IF($B726=0,\"-\",I726+(I729-I726)*($P726-$N726)/($N729-$N726))","v":4.8755934941502016E-2},{"$f":"IF($B726=0,\"-\",J726+(J729-J726)*($P726-$N726)/($N729-$N726))","v":0.84154321144011845},{"$f":"IF($B726=0,\"-\",K726+(K729-K726)*($P726-$N726)/($N729-$N726))","v":7.9228394279940759E-2},{"$f":"IF($B726=0,\"-\",L726+(L729-L726)*($P726-$N726)/($N729-$N726))","v":3.0472459338438753E-2},{"$f":"IF($B726=0,\"-\",SUM(S726:V726))","v":1},{"$f":"IF($B726=0,\"-\",(T726+2*U726+3*V726))","v":1.0914173780153162},{"$f":"P726","v":1.0914173780153162},null,{"$f":"R726","v":"1"},{"$f":"X726","v":1.0914173780153162},{"$f":"IF($B726=0,\"-\",(U726+V726*2))","v":0.14017331295681826},{"$f":"IF(AC726=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B726=0,\"-\",(V726))","v":3.0472459338438753E-2},{"$f":"IF(AE726=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",45,8,19,13,5,null,2,{"$f":"I726","v":0},{"$f":"J726","v":1},0,0,1,1,null,1.0914173780153162,null,2,{"$f":"S726","v":4.8755934941502016E-2},{"$f":"T726","v":0.84154321144011845},7.9228394279940759E-2,3.0472459338438753E-2,1,1.0914173780153162,1.0914173780153162,null,2,{"$f":"AB726","v":1.0914173780153162},{"$f":"AC726","v":0.14017331295681826},0.2,3.0472459338438753E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B730=0,\"-\",$C730/$B730)","v":9.6153846153846159E-3},{"$f":"IF($B730=0,\"-\",$D730/$B730)","v":0.36538461538461536},{"$f":"IF($B730=0,\"-\",$E730/$B730)","v":0.46153846153846156},{"$f":"IF($B730=0,\"-\",$F730/$B730)","v":0.16346153846153846},{"$f":"IF($B730=0,\"-\",SUM($I732:$L732))","v":1},{"$f":"IF($B730=0,\"-\",($J732+2*$K732+3*$L732))","v":1.778846153846154},null,{"$f":"IF(B730=0,\"-\",N732*P$4)","v":1.9414636051233991},null,{"$f":"H732","v":7},1.4215212688118675E-2,0.26959996022297672,0.47669083636629139,0.23949399072261318,{"$f":"IF($B730=0,\"-\",SUM(S732:V732))","v":1},{"$f":"IF($B730=0,\"-\",(T732+2*U732+3*V732))","v":1.9414636051233989},1.9414636051233991,null,{"$f":"R732","v":7},1.9414636051233989,{"$f":"IF($B730=0,\"-\",(U732+V732*2))","v":0.95567881781151776},0.2,{"$f":"IF($B730=0,\"-\",(V732))","v":0.23949399072261318},0.2]
["4 rooms ",72,14,42,15,1,null,2,{"$f":"I736","v":0.30434782608695654},{"$f":"J736","v":0.43478260869565216},0.21739130434782608,4.3478260869565216E-2,0.99999999999999989,1,null,1.0914173780153162,null,2,{"$f":"S736","v":6.3217930452354659E-2},{"$f":"T736","v":0.76070543466330087},0.19751796130101829,-2.1441326416673734E-2,1.0000000000000002,1.0914173780153162,1.0914173780153162,null,2,{"$f":"AB736","v":1.0914173780153162},{"$f":"AC736","v":0.15463530846767082},0.2,-2.1441326416673734E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B740=0,\"-\",$C740/$B740)","v":0.11764705882352941},{"$f":"IF($B740=0,\"-\",$D740/$B740)","v":0.29411764705882354},{"$f":"IF($B740=0,\"-\",$E740/$B740)","v":0.35294117647058826},{"$f":"IF($B740=0,\"-\",$F740/$B740)","v":0.23529411764705882},{"$f":"IF($B740=0,\"-\",SUM($I742:$L742))","v":1},{"$f":"IF($B740=0,\"-\",($J742+2*$K742+3*$L742))","v":1.7058823529411764},null,{"$f":"IF(B740=0,\"-\",N742*P$4)","v":1.861829644849657},null,{"$f":"H742","v":7},6.722800955988531E-2,0.23783591764824408,0.46081449117419887,0.23412158161767174,{"$f":"IF($B740=0,\"-\",SUM(S742:V742))","v":0.99999999999999989},{"$f":"IF($B740=0,\"-\",(T742+2*U742+3*V742))","v":1.8618296448496572},1.861829644849657,null,{"$f":"R742","v":7},1.8618296448496572,{"$f":"IF($B740=0,\"-\",(U742+V742*2))","v":0.92905765440954236},0.2,{"$f":"IF($B740=0,\"-\",(V742))","v":0.23412158161767174},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B741=0,\"-\",$C741/$B741)","v":3.3333333333333333E-2},{"$f":"IF($B741=0,\"-\",$D741/$B741)","v":0.2},{"$f":"IF($B741=0,\"-\",$E741/$B741)","v":0.53333333333333333},{"$f":"IF($B741=0,\"-\",$F741/$B741)","v":0.23333333333333334},{"$f":"IF($B741=0,\"-\",SUM($I743:$L743))","v":1},{"$f":"IF($B741=0,\"-\",($J743+2*$K743+3*$L743))","v":1.9666666666666666},null,{"$f":"IF(B741=0,\"-\",N743*P734)","v":5.527797063545993},null,{"$f":"H743","v":8},-1.1180095769359217,-1.0852199928587034,2.9966716529791801,0.20655791681544378,{"$f":"IF($B741=0,\"-\",SUM(S743:V743))","v":0.99999999999999878},{"$f":"IF($B741=0,\"-\",(T743+2*U743+3*V743))","v":5.5277970635459885},5.527797063545993,null,{"$f":"R743","v":8},5.5277970635459885,{"$f":"IF($B741=0,\"-\",(U743+V743*2))","v":3.4097874866100675},0.2,{"$f":"IF($B741=0,\"-\",(V743))","v":0.20655791681544378},0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B748=0,\"-\",$C748/$B748)","v":0},{"$f":"IF($B748=0,\"-\",$D748/$B748)","v":0.8571428571428571},{"$f":"IF($B748=0,\"-\",$E748/$B748)","v":0.14285714285714285},{"$f":"IF($B748=0,\"-\",$F748/$B748)","v":0},{"$f":"IF($B748=0,\"-\",SUM($I750:$L750))","v":1},{"$f":"IF($B748=0,\"-\",($J750+2*$K750+3*$L750))","v":1.1428571428571428},null,{"$f":"IF(B748=0,\"-\",N750*P$4)","v":1.2473341463032186},null,{"$f":"H750","v":4},{"$f":"IF($B748=0,\"-\",I750+(I751-I750)*($P750-$N750)/($N751-$N750))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B748=0,\"-\",SUM(S750:V750))","v":{"$error":"#VALUE!"}},{"$f":"IF($B748=0,\"-\",(T750+2*U750+3*V750))","v":{"$error":"#VALUE!"}},{"$f":"P750","v":1.2473341463032186},null,{"$f":"R750","v":4},{"$error":"#VALUE!"},{"$f":"IF($B748=0,\"-\",(U750+V750*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B748=0,\"-\",(V750))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B752=0,\"-\",$C752/$B752)","v":"-"},{"$f":"IF($B752=0,\"-\",$D752/$B752)","v":"-"},{"$f":"IF($B752=0,\"-\",$E752/$B752)","v":"-"},{"$f":"IF($B752=0,\"-\",$F752/$B752)","v":"-"},{"$f":"IF($B752=0,\"-\",SUM($I754:$L754))","v":"-"},{"$f":"IF($B752=0,\"-\",($J754+2*$K754+3*$L754))","v":"-"},null,{"$f":"IF(B752=0,\"-\",N754*P745)","v":"-"},null,{"$f":"H754","v":8},"-","-","-","-",{"$f":"IF($B752=0,\"-\",SUM(S754:V754))","v":"-"},{"$f":"IF($B752=0,\"-\",(T754+2*U754+3*V754))","v":"-"},"-",null,{"$f":"R754","v":8},"-",{"$f":"IF($B752=0,\"-\",(U754+V754*2))","v":"-"},"-",{"$f":"IF($B752=0,\"-\",(V754))","v":"-"},"-"]
["5 rooms ",2,0,1,1,0,null,3,{"$f":"I757","v":0.25806451612903225},{"$f":"J757","v":0.61290322580645162},6.4516129032258063E-2,6.4516129032258063E-2,1,0.93548387096774199,null,1.0210033536272314,null,3,{"$f":"S757","v":0.27750076218800712},{"$f":"T757","v":0.40299176836952288},0.34051082306970132,-2.1003353627231394E-2,1,1.0210033536272314,1.0210033536272314,null,3,{"$f":"AB757","v":1.0210033536272314},{"$f":"AC757","v":0.2985041158152385},0.2,-2.1003353627231394E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B758=0,\"-\",$C758/$B758)","v":0.27272727272727271},{"$f":"IF($B758=0,\"-\",$D758/$B758)","v":0.45454545454545453},{"$f":"IF($B758=0,\"-\",$E758/$B758)","v":0.27272727272727271},{"$f":"IF($B758=0,\"-\",$F758/$B758)","v":0},{"$f":"IF($B758=0,\"-\",SUM($I760:$L760))","v":1},{"$f":"IF($B758=0,\"-\",($J760+2*$K760+3*$L760))","v":1},null,{"$f":"IF(B758=0,\"-\",N760*P$4)","v":1.0914173780153162},null,{"$f":"H760","v":4},{"$f":"IF($B758=0,\"-\",I760+(I761-I760)*($P760-$N760)/($N761-$N760))","v":0.22286324835528204},0.46285612527411962,0.31428062637059828,0,{"$f":"IF($B758=0,\"-\",SUM(S760:V760))","v":0.99999999999999989},{"$f":"IF($B758=0,\"-\",(T760+2*U760+3*V760))","v":1.0914173780153162},{"$f":"P760","v":1.0914173780153162},null,{"$f":"R760","v":4},1.0914173780153162,{"$f":"IF($B758=0,\"-\",(U760+V760*2))","v":0.31428062637059828},0.2,{"$f":"IF($B758=0,\"-\",(V760))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B761=0,\"-\",IF($B761=0,\"-\",$I764-($I763-$I764)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B761=0,\"-\",IF($B761=0,\"-\",$J764-($J763-$J764)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B761=0,\"-\",IF($B761=0,\"-\",$K764-($K763-$K764)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B761=0,\"-\",IF($B761=0,\"-\",$L764-($L763-$L764)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B761=0,\"-\",SUM($I765:$L765))","v":{"$error":"#VALUE!"}},{"$f":"IF($B761=0,\"-\",($J765+2*$K765+3*$L765))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B761=0,\"-\",N765*P755)","v":{"$error":"#VALUE!"}}]
["Owned: Owned outright or with a mortgage or loan",1169,55,445,454,215,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",171,7,67,72,25,null,5,{"$f":"IF($B773=0,\"-\",$C773/$B773)","v":0.08},{"$f":"IF($B773=0,\"-\",$D773/$B773)","v":0.5},{"$f":"IF($B773=0,\"-\",$E773/$B773)","v":0.28799999999999998},{"$f":"IF($B773=0,\"-\",$F773/$B773)","v":0.13200000000000001},{"$f":"IF($B773=0,\"-\",SUM($I775:$L775))","v":0.99999999999999989},{"$f":"IF($B773=0,\"-\",($J775+2*$K775+3*$L775))","v":1.472},{"$f":"IF(B773=0,\"-\",N775*O769)","v":1.8208806554565409},{"$f":"IF(B773=0,\"-\",O775*P769)","v":1.9109901582421522},null,{"$f":"H775","v":5},0.08,0.2,0.45,0.27,{"$f":"IF($B773=0,\"-\",SUM(S775:V775))","v":1},{"$f":"IF($B773=0,\"-\",(T775+2*U775+3*V775))","v":1.9100000000000001},1.9109901582421522,null,{"$f":"R775","v":5},1.9100000000000001,{"$f":"IF($B773=0,\"-\",(U775+V775*2))","v":0.99},0.2,{"$f":"IF($B773=0,\"-\",(V775))","v":0.27},0.2]
["8 or more rooms",384,6,85,178,115,null,6,{"$f":"IF($B774=0,\"-\",$C774/$B774)","v":3.2846715328467155E-2},{"$f":"IF($B774=0,\"-\",$D774/$B774)","v":0.43065693430656932},{"$f":"IF($B774=0,\"-\",$E774/$B774)","v":0.40875912408759124},{"$f":"IF($B774=0,\"-\",$F774/$B774)","v":0.12773722627737227},{"$f":"IF($B774=0,\"-\",SUM($I776:$L776))","v":1},{"$f":"IF($B774=0,\"-\",($J776+2*$K776+3*$L776))","v":1.6313868613138687},{"$f":"IF(B774=0,\"-\",N776*O769)","v":2.0180440063399363},{"$f":"IF(B774=0,\"-\",O776*P769)","v":2.1179104865872},null,{"$f":"H776","v":6},0.02,0.21,0.4,0.37,{"$f":"IF($B774=0,\"-\",SUM(S776:V776))","v":1},{"$f":"IF($B774=0,\"-\",(T776+2*U776+3*V776))","v":2.12},2.1179104865872,null,{"$f":"R776","v":6},2.12,{"$f":"IF($B774=0,\"-\",(U776+V776*2))","v":1.1400000000000001},0.2,{"$f":"IF($B774=0,\"-\",(V776))","v":0.37},0.2]
["1 - 3 rooms ",45,9,22,11,3,null,"1",{"$f":"IF($B781=0,\"-\",$C781/$B781)","v":0.2},{"$f":"IF($B781=0,\"-\",$D781/$B781)","v":0.48888888888888887},{"$f":"IF($B781=0,\"-\",$E781/$B781)","v":0.24444444444444444},{"$f":"IF($B781=0,\"-\",$F781/$B781)","v":6.6666666666666666E-2},{"$f":"IF($B781=0,\"-\",SUM($I781:$L781))","v":1},{"$f":"IF($B781=0,\"-\",($J781+2*$K781+3*$L781))","v":1.1777777777777778},{"$f":"IF(B781=0,\"-\",N781*O769)","v":1.4569244374878725},{"$f":"IF(B781=0,\"-\",O781*P769)","v":1.529022922506553},null,{"$f":"H781","v":"1"},0.16,0.37,0.25,0.22,{"$f":"IF($B781=0,\"-\",SUM(S781:V781))","v":1},{"$f":"IF($B781=0,\"-\",(T781+2*U781+3*V781))","v":1.53},{"$f":"P781","v":1.529022922506553},null,{"$f":"R781","v":"1"},{"$f":"X781","v":1.53},{"$f":"IF($B781=0,\"-\",(U781+V781*2))","v":0.69},{"$f":"IF(AC781=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B781=0,\"-\",(V781))","v":0.22},{"$f":"IF(AE781=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",60,2,19,22,17,null,6,{"$f":"IF($B784=0,\"-\",$C784/$B784)","v":0.1048951048951049},{"$f":"IF($B784=0,\"-\",$D784/$B784)","v":0.41958041958041958},{"$f":"IF($B784=0,\"-\",$E784/$B784)","v":0.32167832167832167},{"$f":"IF($B784=0,\"-\",$F784/$B784)","v":0.15384615384615385},{"$f":"IF($B784=0,\"-\",SUM($I786:$L786))","v":1},{"$f":"IF($B784=0,\"-\",($J786+2*$K786+3*$L786))","v":1.5244755244755246},{"$f":"IF(B784=0,\"-\",N786*O769)","v":1.8857934729853583},{"$f":"IF(B784=0,\"-\",O786*P769)","v":1.9791153014631597},null,{"$f":"H786","v":6},0.1048951048951049,0.2,0.32,0.38,{"$f":"IF($B784=0,\"-\",SUM(S786:V786))","v":1.0048951048951049},{"$f":"IF($B784=0,\"-\",(T786+2*U786+3*V786))","v":1.9800000000000002},1.9791153014631597,null,{"$f":"R786","v":6},1.9800000000000002,{"$f":"IF($B784=0,\"-\",(U786+V786*2))","v":1.08},0.2,{"$f":"IF($B784=0,\"-\",(V786))","v":0.38},0.2]
["Owner occupied ",57,1,26,23,7,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P770","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",8,0,4,4,0,null,"1",{"$f":"IF($B792=0,\"-\",$C792/$B792)","v":0},{"$f":"IF($B792=0,\"-\",$D792/$B792)","v":0.5},{"$f":"IF($B792=0,\"-\",$E792/$B792)","v":0.5},{"$f":"IF($B792=0,\"-\",$F792/$B792)","v":0},{"$f":"IF($B792=0,\"-\",SUM($I792:$L792))","v":1},{"$f":"IF($B792=0,\"-\",($J792+2*$K792+3*$L792))","v":1.5},{"$f":"IF(B792=0,\"-\",N792*O769)","v":1.8555169722722904},{"$f":"IF(B792=0,\"-\",O792*P769)","v":1.9473405145130629},null,{"$f":"H792","v":"1"},0,0.28000000000000003,0.49,0.23,{"$f":"IF($B792=0,\"-\",SUM(S792:V792))","v":1},{"$f":"IF($B792=0,\"-\",(T792+2*U792+3*V792))","v":1.9500000000000002},{"$f":"P792","v":1.9473405145130629},null,{"$f":"R792","v":"1"},{"$f":"X792","v":1.9500000000000002},{"$f":"IF($B792=0,\"-\",(U792+V792*2))","v":0.95},{"$f":"IF(AC792=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B792=0,\"-\",(V792))","v":0.23},{"$f":"IF(AE792=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",2,0,1,0,1,null,6,{"$f":"IF($B795=0,\"-\",$C795/$B795)","v":0},{"$f":"IF($B795=0,\"-\",$D795/$B795)","v":0.4},{"$f":"IF($B795=0,\"-\",$E795/$B795)","v":0.2},{"$f":"IF($B795=0,\"-\",$F795/$B795)","v":0.4},{"$f":"IF($B795=0,\"-\",SUM($I797:$L797))","v":1},{"$f":"IF($B795=0,\"-\",($J797+2*$K797+3*$L797))","v":2},{"$f":"IF(B795=0,\"-\",N797*O769)","v":2.4740226296963872},{"$f":"IF(B795=0,\"-\",O797*P769)","v":2.5964540193507504},null,{"$f":"H797","v":6},0,0.16141839225969987,8.0709196129849933E-2,0.75787241161045027,{"$f":"IF($B795=0,\"-\",SUM(S797:V797))","v":1},{"$f":"IF($B795=0,\"-\",(T797+2*U797+3*V797))","v":2.5964540193507504},2.5964540193507504,null,{"$f":"R797","v":6},2.5964540193507504,{"$f":"IF($B795=0,\"-\",(U797+V797*2))","v":1.5964540193507504},0.2,{"$f":"IF($B795=0,\"-\",(V797))","v":0.75787241161045027},0.2]
["1 - 3 rooms ",108,46,58,4,0,null,"1",{"$f":"IF($B802=0,\"-\",$C802/$B802)","v":0.42592592592592593},{"$f":"IF($B802=0,\"-\",$D802/$B802)","v":0.53703703703703709},{"$f":"IF($B802=0,\"-\",$E802/$B802)","v":3.7037037037037035E-2},{"$f":"IF($B802=0,\"-\",$F802/$B802)","v":0},{"$f":"IF($B802=0,\"-\",SUM($I802:$L802))","v":1},{"$f":"IF($B802=0,\"-\",($J802+2*$K802+3*$L802))","v":0.61111111111111116},{"$f":"IF(B802=0,\"-\",N802*O769)","v":0.7559513590738961},{"$f":"IF(B802=0,\"-\",O802*P769)","v":0.7933609503571738},null,{"$f":"H802","v":"1"},{"$f":"IF($B802=0,\"-\",I802+(I805-I802)*($P802-$N802)/($N805-$N802))","v":0.3453109780211403},{"$f":"IF($B802=0,\"-\",J802+(J805-J802)*($P802-$N802)/($N805-$N802))","v":0.52849046662879329},{"$f":"IF($B802=0,\"-\",K802+(K805-K802)*($P802-$N802)/($N805-$N802))","v":0.11372518232181877},{"$f":"IF($B802=0,\"-\",L802+(L805-L802)*($P802-$N802)/($N805-$N802))","v":1.2473373028247635E-2},{"$f":"IF($B802=0,\"-\",SUM(S802:V802))","v":1},{"$f":"IF($B802=0,\"-\",(T802+2*U802+3*V802))","v":0.79336095035717369},{"$f":"P802","v":0.7933609503571738},null,{"$f":"R802","v":"1"},{"$f":"X802","v":0.79336095035717369},{"$f":"IF($B802=0,\"-\",(U802+V802*2))","v":0.13867192837831405},{"$f":"IF(AC802=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B802=0,\"-\",(V802))","v":1.2473373028247635E-2},{"$f":"IF(AE802=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",4,1,3,0,0,null,6,{"$f":"IF($B805=0,\"-\",$C805/$B805)","v":0.2},{"$f":"IF($B805=0,\"-\",$D805/$B805)","v":0.6},{"$f":"IF($B805=0,\"-\",$E805/$B805)","v":0.2},{"$f":"IF($B805=0,\"-\",$F805/$B805)","v":0},{"$f":"IF($B805=0,\"-\",SUM($I807:$L807))","v":1},{"$f":"IF($B805=0,\"-\",($J807+2*$K807+3*$L807))","v":1},{"$f":"IF(B805=0,\"-\",N807*O769)","v":1.2370113148481936},{"$f":"IF(B805=0,\"-\",O807*P769)","v":1.2982270096753752},null,{"$f":"H807","v":6},8.0709196129849933E-2,0.54035459806492492,0.37893620580522513,0,{"$f":"IF($B805=0,\"-\",SUM(S807:V807))","v":1},{"$f":"IF($B805=0,\"-\",(T807+2*U807+3*V807))","v":1.2982270096753752},1.2982270096753752,null,{"$f":"R807","v":6},1.2982270096753752,{"$f":"IF($B805=0,\"-\",(U807+V807*2))","v":0.37893620580522513},0.2,{"$f":"IF($B805=0,\"-\",(V807))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B806=0,\"-\",$C806/$B806)","v":0},{"$f":"IF($B806=0,\"-\",$D806/$B806)","v":0.5},{"$f":"IF($B806=0,\"-\",$E806/$B806)","v":0.5},{"$f":"IF($B806=0,\"-\",$F806/$B806)","v":0},{"$f":"IF($B806=0,\"-\",SUM($I808:$L808))","v":1},{"$f":"IF($B806=0,\"-\",($J808+2*$K808+3*$L808))","v":1.5},{"$f":"IF(B806=0,\"-\",N808*O769)","v":1.8555169722722904},{"$f":"IF(B806=0,\"-\",O808*P769)","v":1.9473405145130629},null,{"$f":"H808","v":7},0,0.3,0.45,0.25,{"$f":"IF($B806=0,\"-\",SUM(S808:V808))","v":1},{"$f":"IF($B806=0,\"-\",(T808+2*U808+3*V808))","v":1.95},1.9473405145130629,null,{"$f":"R808","v":7},1.95,{"$f":"IF($B806=0,\"-\",(U808+V808*2))","v":0.95},0.2,{"$f":"IF($B806=0,\"-\",(V808))","v":0.25},0.2]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["5 rooms ",190,10,71,81,28,null,3,{"$f":"I816","v":0.125},{"$f":"J816","v":0.375},0.375,0.125,1,1.5,1.5021007314464465,1.6165159975175345,null,3,{"$f":"S816","v":5.7032334781438265E-2},{"$f":"T816","v":0.37305806670804109},0.46627086472206858,0.10363873378845204,0.99999999999999989,1.6165159975175345,1.6165159975175345,null,3,{"$f":"AB816","v":1.6165159975175345},{"$f":"AC816","v":0.6735483322989726},0.2,0.10363873378845204,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B821=0,\"-\",$C821/$B821)","v":7.8023407022106634E-3},{"$f":"IF($B821=0,\"-\",$D821/$B821)","v":0.12483745123537061},{"$f":"IF($B821=0,\"-\",$E821/$B821)","v":0.49934980494148246},{"$f":"IF($B821=0,\"-\",$F821/$B821)","v":0.3680104031209363},{"$f":"IF($B821=0,\"-\",SUM($I823:$L823))","v":1},{"$f":"IF($B821=0,\"-\",($J823+2*$K823+3*$L823))","v":2.2275682704811444},{"$f":"IF(B821=0,\"-\",N823*O814)","v":2.2306879522910816},{"$f":"IF(B821=0,\"-\",O823*P814)","v":2.4005998298634905},null,{"$f":"H823","v":8},-3.6628156966141542E-3,7.4708432718400136E-2,0.46097175178955185,0.46798263118866212,{"$f":"IF($B821=0,\"-\",SUM(S823:V823))","v":1},{"$f":"IF($B821=0,\"-\",(T823+2*U823+3*V823))","v":2.4005998298634901},2.4005998298634905,null,{"$f":"R823","v":8},2.4005998298634901,{"$f":"IF($B821=0,\"-\",(U823+V823*2))","v":1.396937014166876},0.2,{"$f":"IF($B821=0,\"-\",(V823))","v":0.46798263118866212},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$I823-($I822-$I823)))","v":-5.8545460633898328E-3},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$J823-($J822-$J823)))","v":6.5125546247565252E-2},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$K823-($K822-$K823)))","v":0.45363523220056146},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$L823-($L822-$L823)))","v":0.48709376761526313},{"$f":"IF($B821=0,\"-\",SUM($I824:$L824))","v":1},{"$f":"IF($B821=0,\"-\",($J824+2*$K824+3*$L824))","v":2.4336773134944778},{"$f":"IF(A821=0,\"-\",N824*O814)","v":2.4370856484697851},{"$f":"IF(B821=0,\"-\",O824*P814)","v":2.6227188733728797}]
["6 rooms ",52,0,26,19,7,null,4,{"$f":"IF($B827=0,\"-\",$C827/$B827)","v":8.0645161290322578E-2},{"$f":"IF($B827=0,\"-\",$D827/$B827)","v":0.54838709677419351},{"$f":"IF($B827=0,\"-\",$E827/$B827)","v":0.35483870967741937},{"$f":"IF($B827=0,\"-\",$F827/$B827)","v":1.6129032258064516E-2},{"$f":"IF($B827=0,\"-\",SUM($I829:$L829))","v":1},{"$f":"IF($B827=0,\"-\",($J829+2*$K829+3*$L829))","v":1.3064516129032258},{"$f":"IF(B827=0,\"-\",N829*O814)","v":1.3082812822275502},{"$f":"IF(B827=0,\"-\",O829*P814)","v":1.4079332881604334},null,{"$f":"H829","v":4},{"$f":"IF($B827=0,\"-\",I829+(I830-I829)*($P829-$N829)/($N830-$N829))","v":8.4681897678907159E-2},0.48154625238646742,0.37492851402991006,5.884333590471532E-2,{"$f":"IF($B827=0,\"-\",SUM(S829:V829))","v":1},{"$f":"IF($B827=0,\"-\",(T829+2*U829+3*V829))","v":1.4079332881604336},{"$f":"P829","v":1.4079332881604334},null,{"$f":"R829","v":4},1.4079332881604336,{"$f":"IF($B827=0,\"-\",(U829+V829*2))","v":0.49261518583934072},0.2,{"$f":"IF($B827=0,\"-\",(V829))","v":5.884333590471532E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$I833-($I832-$I833)))","v":-0.10526315789473684},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$J833-($J832-$J833)))","v":-1.3157894736842091E-2},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$K833-($K832-$K833)))","v":0.51644736842105265},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$L833-($L832-$L833)))","v":0.60197368421052633},{"$f":"IF($B831=0,\"-\",SUM($I834:$L834))","v":1},{"$f":"IF($B831=0,\"-\",($J834+2*$K834+3*$L834))","v":2.8256578947368425},{"$f":"IF(A831=0,\"-\",N834*O814)","v":2.8296151936677583},{"$f":"IF(B831=0,\"-\",O834*P814)","v":3.0451474602358828}]
["5 rooms ",6,0,1,4,1,null,3,{"$f":"I837","v":0},{"$f":"J837","v":0.875},0,0.125,1,1.25,1.2517506095387054,1.3470966645979454,null,3,{"$f":"S837","v":0},{"$f":"T837","v":0.77},0.1,0.125,0.995,1.345,1.3470966645979454,null,3,{"$f":"AB837","v":1.345},{"$f":"AC837","v":0.35},0.2,0.125,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B838=0,\"-\",$C838/$B838)","v":0.1},{"$f":"IF($B838=0,\"-\",$D838/$B838)","v":0.55000000000000004},{"$f":"IF($B838=0,\"-\",$E838/$B838)","v":0.35},{"$f":"IF($B838=0,\"-\",$F838/$B838)","v":0},{"$f":"IF($B838=0,\"-\",SUM($I840:$L840))","v":1},{"$f":"IF($B838=0,\"-\",($J840+2*$K840+3*$L840))","v":1.25},{"$f":"IF(B838=0,\"-\",N840*O814)","v":1.2517506095387054},{"$f":"IF(B838=0,\"-\",O840*P814)","v":1.3470966645979454},null,{"$f":"H840","v":4},{"$f":"IF($B838=0,\"-\",I840+(I841-I840)*($P840-$N840)/($N841-$N840))","v":8.7053778053607284E-2},0.50037281587216131,0.39099636949691025,2.1577036577321202E-2,{"$f":"IF($B838=0,\"-\",SUM(S840:V840))","v":1},{"$f":"IF($B838=0,\"-\",(T840+2*U840+3*V840))","v":1.3470966645979454},{"$f":"P840","v":1.3470966645979454},null,{"$f":"R840","v":4},1.3470966645979454,{"$f":"IF($B838=0,\"-\",(U840+V840*2))","v":0.43415044265155267},0.2,{"$f":"IF($B838=0,\"-\",(V840))","v":2.1577036577321202E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B842=0,\"-\",IF($B842=0,\"-\",$I844-($I843-$I844)))","v":0},{"$f":"IF($B842=0,\"-\",IF($B842=0,\"-\",$J844-($J843-$J844)))","v":1},{"$f":"IF($B842=0,\"-\",IF($B842=0,\"-\",$K844-($K843-$K844)))","v":0},{"$f":"IF($B842=0,\"-\",IF($B842=0,\"-\",$L844-($L843-$L844)))","v":0},{"$f":"IF($B842=0,\"-\",SUM($I845:$L845))","v":1},{"$f":"IF($B842=0,\"-\",($J845+2*$K845+3*$L845))","v":1},{"$f":"IF(B842=0,\"-\",N845*O814)","v":1.0014004876309643},{"$f":"IF(B842=0,\"-\",O845*P814)","v":1.0776773316783563}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B848=0,\"-\",$C848/$B848)","v":0.23809523809523808},{"$f":"IF($B848=0,\"-\",$D848/$B848)","v":0.59523809523809523},{"$f":"IF($B848=0,\"-\",$E848/$B848)","v":0.16666666666666666},{"$f":"IF($B848=0,\"-\",$F848/$B848)","v":0},{"$f":"IF($B848=0,\"-\",SUM($I850:$L850))","v":0.99999999999999989},{"$f":"IF($B848=0,\"-\",($J850+2*$K850+3*$L850))","v":0.9285714285714286},{"$f":"IF(B848=0,\"-\",N850*O814)","v":0.92987188137160981},{"$f":"IF(B848=0,\"-\",O850*P814)","v":1.0007003794156166},null,{"$f":"H850","v":4},{"$f":"IF($B848=0,\"-\",I850+(I851-I850)*($P850-$N850)/($N851-$N850))","v":0.3342671725541555},0.33076527547607237,0.33496755196977213,0,{"$f":"IF($B848=0,\"-\",SUM(S850:V850))","v":1},{"$f":"IF($B848=0,\"-\",(T850+2*U850+3*V850))","v":1.0007003794156166},{"$f":"P850","v":1.0007003794156166},null,{"$f":"R850","v":4},1.0007003794156166,{"$f":"IF($B848=0,\"-\",(U850+V850*2))","v":0.33496755196977213},0.2,{"$f":"IF($B848=0,\"-\",(V850))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$I854-($I853-$I854)))","v":"-"},{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$J854-($J853-$J854)))","v":"-"},{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$K854-($K853-$K854)))","v":"-"},{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$L854-($L853-$L854)))","v":"-"},{"$f":"IF($B851=0,\"-\",SUM($I855:$L855))","v":"-"},{"$f":"IF($B851=0,\"-\",($J855+2*$K855+3*$L855))","v":"-"},{"$f":"IF(A852=0,\"-\",N855*O814)","v":{"$error":"#VALUE!"}},{"$f":"IF(B852=0,\"-\",O855*P814)","v":{"$error":"#VALUE!"}}]
["                    E36006029 Rogate"]
["1 - 3 rooms ",0,0,0,0,0,null,"1",{"$f":"IF($B861=0,\"-\",$C861/$B861)","v":"-"},{"$f":"IF($B861=0,\"-\",$D861/$B861)","v":"-"},{"$f":"IF($B861=0,\"-\",$E861/$B861)","v":"-"},{"$f":"IF($B861=0,\"-\",$F861/$B861)","v":"-"},{"$f":"IF($B861=0,\"-\",SUM($I861:$L861))","v":"-"},{"$f":"IF($B861=0,\"-\",($J861+2*$K861+3*$L861))","v":"-"},null,{"$f":"IF(B861=0,\"-\",N861*P$859)","v":"-"},null,{"$f":"H861","v":"1"},{"$f":"IF($B861=0,\"-\",I861+(I864-I861)*($P861-$N861)/($N864-$N861))","v":"-"},{"$f":"IF($B861=0,\"-\",J861+(J864-J861)*($P861-$N861)/($N864-$N861))","v":"-"},{"$f":"IF($B861=0,\"-\",K861+(K864-K861)*($P861-$N861)/($N864-$N861))","v":"-"},{"$f":"IF($B861=0,\"-\",L861+(L864-L861)*($P861-$N861)/($N864-$N861))","v":"-"},{"$f":"IF($B861=0,\"-\",SUM(S861:V861))","v":"-"},{"$f":"IF($B861=0,\"-\",(T861+2*U861+3*V861))","v":"-"},{"$f":"P861","v":"-"},null,{"$f":"R861","v":"1"},{"$f":"X861","v":"-"},{"$f":"IF($B861=0,\"-\",(U861+V861*2))","v":"-"},{"$f":"IF(AC861=\"-\",\"-\",0.2)","v":"-"},{"$f":"IF($B861=0,\"-\",(V861))","v":"-"},{"$f":"IF(AE861=\"-\",\"-\",0.2)","v":"-"}]
["8 or more rooms",381,3,50,189,139,null,6,{"$f":"IF($B864=0,\"-\",$C864/$B864)","v":7.03125E-2},{"$f":"IF($B864=0,\"-\",$D864/$B864)","v":0.328125},{"$f":"IF($B864=0,\"-\",$E864/$B864)","v":0.4140625},{"$f":"IF($B864=0,\"-\",$F864/$B864)","v":0.1875},{"$f":"IF($B864=0,\"-\",SUM($I866:$L866))","v":1},{"$f":"IF($B864=0,\"-\",($J866+2*$K866+3*$L866))","v":1.71875},null,1.9106285441654869,null,{"$f":"H866","v":6},2.0644823744774415E-2,0.26614653219433387,0.49514392021152209,0.21806472384936959,{"$f":"IF($B864=0,\"-\",SUM(S866:V866))","v":1},{"$f":"IF($B864=0,\"-\",(T866+2*U866+3*V866))","v":1.9106285441654869},1.9106285441654869,null,{"$f":"R866","v":6},1.9106285441654869,{"$f":"IF($B864=0,\"-\",(U866+V866*2))","v":0.93127336791026127},0.2,{"$f":"IF($B864=0,\"-\",(V866))","v":0.21806472384936959},0.2]
["1 - 3 rooms ",25,4,15,6,0,null,"1",{"$f":"IF($B871=0,\"-\",$C871/$B871)","v":0.16},{"$f":"IF($B871=0,\"-\",$D871/$B871)","v":0.6},{"$f":"IF($B871=0,\"-\",$E871/$B871)","v":0.24},{"$f":"IF($B871=0,\"-\",$F871/$B871)","v":0},{"$f":"IF($B871=0,\"-\",SUM($I871:$L871))","v":1},{"$f":"IF($B871=0,\"-\",($J871+2*$K871+3*$L871))","v":1.08},null,{"$f":"IF(B871=0,\"-\",N871*P$859)","v":1.200569499751986},null,{"$f":"H871","v":"1"},0.13,0.54,0.33,0,{"$f":"IF($B871=0,\"-\",SUM(S871:V871))","v":1},{"$f":"IF($B871=0,\"-\",(T871+2*U871+3*V871))","v":1.2000000000000002},{"$f":"P871","v":1.200569499751986},null,{"$f":"R871","v":"1"},{"$f":"X871","v":1.2000000000000002},{"$f":"IF($B871=0,\"-\",(U871+V871*2))","v":0.33},{"$f":"IF(AC871=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B871=0,\"-\",(V871))","v":0},{"$f":"IF(AE871=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",55,18,30,4,3,null,2,{"$f":"I871","v":0.16},{"$f":"J871","v":0.6},0.24,0,1,1.08,null,1.200569499751986,null,2,{"$f":"S871","v":0.13},{"$f":"T871","v":0.54},0.33,0,1,1.2000000000000002,1.200569499751986,null,2,{"$f":"AB871","v":1.2000000000000002},{"$f":"AC871","v":0.33},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B875=0,\"-\",$C875/$B875)","v":0},{"$f":"IF($B875=0,\"-\",$D875/$B875)","v":0.33333333333333331},{"$f":"IF($B875=0,\"-\",$E875/$B875)","v":0.53333333333333333},{"$f":"IF($B875=0,\"-\",$F875/$B875)","v":0.13333333333333333},{"$f":"IF($B875=0,\"-\",SUM($I877:$L877))","v":1},{"$f":"IF($B875=0,\"-\",($J877+2*$K877+3*$L877))","v":1.7999999999999998},null,2.0009491662533097,null,{"$f":"H877","v":7},0,0.23564971084908554,0.52775141204851916,0.23659887710239524,{"$f":"IF($B875=0,\"-\",SUM(S877:V877))","v":1},{"$f":"IF($B875=0,\"-\",(T877+2*U877+3*V877))","v":2.0009491662533097},2.0009491662533097,null,{"$f":"R877","v":7},2.0009491662533097,{"$f":"IF($B875=0,\"-\",(U877+V877*2))","v":1.0009491662533097},0.2,{"$f":"IF($B875=0,\"-\",(V877))","v":0.23659887710239524},0.2]
["1 - 3 rooms ",3,1,1,1,0,null,"1",{"$f":"IF($B882=0,\"-\",$C882/$B882)","v":0.33333333333333331},{"$f":"IF($B882=0,\"-\",$D882/$B882)","v":0.33333333333333331},{"$f":"IF($B882=0,\"-\",$E882/$B882)","v":0.33333333333333331},{"$f":"IF($B882=0,\"-\",$F882/$B882)","v":0},{"$f":"IF($B882=0,\"-\",SUM($I882:$L882))","v":1},{"$f":"IF($B882=0,\"-\",($J882+2*$K882+3*$L882))","v":1},null,{"$f":"IF(B882=0,\"-\",N882*P$859)","v":1.1116384256962832},null,{"$f":"H882","v":"1"},{"$f":"IF($B882=0,\"-\",I882+(I885-I882)*($P882-$N882)/($N885-$N882))","v":0.33333333333333331},{"$f":"IF($B882=0,\"-\",J882+(J885-J882)*($P882-$N882)/($N885-$N882))","v":0.22169490763705005},{"$f":"IF($B882=0,\"-\",K882+(K885-K882)*($P882-$N882)/($N885-$N882))","v":0.44497175902961661},{"$f":"IF($B882=0,\"-\",L882+(L885-L882)*($P882-$N882)/($N885-$N882))","v":0},{"$f":"IF($B882=0,\"-\",SUM(S882:V882))","v":1},{"$f":"IF($B882=0,\"-\",(T882+2*U882+3*V882))","v":1.1116384256962832},{"$f":"P882","v":1.1116384256962832},null,{"$f":"R882","v":"1"},{"$f":"X882","v":1.1116384256962832},{"$f":"IF($B882=0,\"-\",(U882+V882*2))","v":0.44497175902961661},{"$f":"IF(AC882=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B882=0,\"-\",(V882))","v":0},{"$f":"IF(AE882=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B885=0,\"-\",$C885/$B885)","v":0},{"$f":"IF($B885=0,\"-\",$D885/$B885)","v":1},{"$f":"IF($B885=0,\"-\",$E885/$B885)","v":0},{"$f":"IF($B885=0,\"-\",$F885/$B885)","v":0},{"$f":"IF($B885=0,\"-\",SUM($I887:$L887))","v":1},{"$f":"IF($B885=0,\"-\",($J887+2*$K887+3*$L887))","v":1},null,1.1116384256962832,null,{"$f":"H887","v":6},{"$f":"IF($B885=0,\"-\",I887+(I888-I887)*($P887-$N887)/($N888-$N887))","v":0},0.88836157430371676,0.11163842569628324,0,{"$f":"IF($B885=0,\"-\",SUM(S887:V887))","v":1},{"$f":"IF($B885=0,\"-\",(T887+2*U887+3*V887))","v":1.1116384256962832},1.1116384256962832,null,{"$f":"R887","v":6},1.1116384256962832,{"$f":"IF($B885=0,\"-\",(U887+V887*2))","v":0.11163842569628324},0.2,{"$f":"IF($B885=0,\"-\",(V887))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B886=0,\"-\",$C886/$B886)","v":0},{"$f":"IF($B886=0,\"-\",$D886/$B886)","v":0.5},{"$f":"IF($B886=0,\"-\",$E886/$B886)","v":0.5},{"$f":"IF($B886=0,\"-\",$F886/$B886)","v":0},{"$f":"IF($B886=0,\"-\",SUM($I888:$L888))","v":1},{"$f":"IF($B886=0,\"-\",($J888+2*$K888+3*$L888))","v":1.5},null,1.6674576385444249,null,{"$f":"H888","v":7},0,0.33254236145557514,0.66745763854442486,0,{"$f":"IF($B886=0,\"-\",SUM(S888:V888))","v":1},{"$f":"IF($B886=0,\"-\",(T888+2*U888+3*V888))","v":1.6674576385444249},1.6674576385444249,null,{"$f":"R888","v":7},1.6674576385444249,{"$f":"IF($B886=0,\"-\",(U888+V888*2))","v":0.66745763854442486},0.2,{"$f":"IF($B886=0,\"-\",(V888))","v":0},0.2]
["4 rooms ",16,4,8,4,0,null,2,{"$f":"I892","v":0.4},{"$f":"J892","v":0.56666666666666665},3.3333333333333333E-2,0,1,0.6333333333333333,null,0.70403766960764602,null,2,{"$f":"S892","v":0.37107549879687207},{"$f":"T892","v":0.55381133279860983},7.5113168404518121E-2,0,1,0.70403766960764602,0.70403766960764602,null,2,{"$f":"AB892","v":0.70403766960764602},{"$f":"AC892","v":7.5113168404518121E-2},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B896=0,\"-\",$C896/$B896)","v":1},{"$f":"IF($B896=0,\"-\",$D896/$B896)","v":0},{"$f":"IF($B896=0,\"-\",$E896/$B896)","v":0},{"$f":"IF($B896=0,\"-\",$F896/$B896)","v":0},{"$f":"IF($B896=0,\"-\",SUM($I898:$L898))","v":1},{"$f":"IF($B896=0,\"-\",($J898+2*$K898+3*$L898))","v":0},null,0,null,{"$f":"H898","v":7},1,0,0,0,{"$f":"IF($B896=0,\"-\",SUM(S898:V898))","v":1},{"$f":"IF($B896=0,\"-\",(T898+2*U898+3*V898))","v":0},0,null,{"$f":"R898","v":7},0,{"$f":"IF($B896=0,\"-\",(U898+V898*2))","v":0},0.2,{"$f":"IF($B896=0,\"-\",(V898))","v":0},0.2]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1319","v":1.1210506043477293},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",506,68,244,151,43,null,4,{"$f":"IF($B907=0,\"-\",$C907/$B907)","v":0.2486910994764398},{"$f":"IF($B907=0,\"-\",$D907/$B907)","v":0.55235602094240843},{"$f":"IF($B907=0,\"-\",$E907/$B907)","v":0.16753926701570682},{"$f":"IF($B907=0,\"-\",$F907/$B907)","v":3.1413612565445025E-2},{"$f":"IF($B907=0,\"-\",SUM($I909:$L909))","v":1},{"$f":"IF($B907=0,\"-\",($J909+2*$K909+3*$L909))","v":0.98167539267015713},null,{"$f":"IF(B907=0,\"-\",N909*P$4)","v":1.0714175831302188},null,{"$f":"H909","v":4},{"$f":"IF($B907=0,\"-\",I909+(I910-I909)*($P909-$N909)/($N910-$N909))","v":0.21551354657434926},0.54715177280999283,0.18773823152674785,4.959644908891013E-2,{"$f":"IF($B907=0,\"-\",SUM(S909:V909))","v":1},{"$f":"IF($B907=0,\"-\",(T909+2*U909+3*V909))","v":1.0714175831302188},{"$f":"P909","v":1.0714175831302188},null,{"$f":"R909","v":4},1.0714175831302188,{"$f":"IF($B907=0,\"-\",(U909+V909*2))","v":0.28693112970456813},0.2,{"$f":"IF($B907=0,\"-\",(V909))","v":4.959644908891013E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$I913-($I912-$I913)))","v":3.5532379335435363E-2},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$J913-($J912-$J913)))","v":0.10902255639097747},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$K913-($K912-$K913)))","v":0.59289352413291296},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$L913-($L912-$L913)))","v":0.26255154014067428},{"$f":"IF($B911=0,\"-\",SUM($I914:$L914))","v":1},{"$f":"IF($B911=0,\"-\",($J914+2*$K914+3*$L914))","v":2.0824642250788261},null,{"$f":"IF(B911=0,\"-\",N914*P904)","v":2.3345477780571438}]
["6 rooms ",86,14,44,21,7,null,4,{"$f":"IF($B917=0,\"-\",$C917/$B917)","v":0.3},{"$f":"IF($B917=0,\"-\",$D917/$B917)","v":0.51666666666666672},{"$f":"IF($B917=0,\"-\",$E917/$B917)","v":0.16666666666666666},{"$f":"IF($B917=0,\"-\",$F917/$B917)","v":1.6666666666666666E-2},{"$f":"IF($B917=0,\"-\",SUM($I919:$L919))","v":1},{"$f":"IF($B917=0,\"-\",($J919+2*$K919+3*$L919))","v":0.90000000000000013},null,{"$f":"IF(B917=0,\"-\",N919*P$4)","v":0.98227564021378477},null,{"$f":"H919","v":4},{"$f":"IF($B917=0,\"-\",I919+(I920-I919)*($P919-$N919)/($N920-$N919))","v":0.2607845079354858},0.52773073251057645,0.17990937095860501,3.157538859533273E-2,{"$f":"IF($B917=0,\"-\",SUM(S919:V919))","v":1},{"$f":"IF($B917=0,\"-\",(T919+2*U919+3*V919))","v":0.98227564021378466},{"$f":"P919","v":0.98227564021378477},null,{"$f":"R919","v":4},0.98227564021378466,{"$f":"IF($B917=0,\"-\",(U919+V919*2))","v":0.24306014814927046},0.2,{"$f":"IF($B917=0,\"-\",(V919))","v":3.157538859533273E-2},0.2]
["7 rooms ",13,2,5,3,3,null,5,{"$f":"IF($B918=0,\"-\",$C918/$B918)","v":0.18320610687022901},{"$f":"IF($B918=0,\"-\",$D918/$B918)","v":0.54961832061068705},{"$f":"IF($B918=0,\"-\",$E918/$B918)","v":0.20610687022900764},{"$f":"IF($B918=0,\"-\",$F918/$B918)","v":6.1068702290076333E-2},{"$f":"IF($B918=0,\"-\",SUM($I920:$L920))","v":1},{"$f":"IF($B918=0,\"-\",($J920+2*$K920+3*$L920))","v":1.1450381679389314},null,{"$f":"IF(B918=0,\"-\",N920*P$4)","v":1.2497145549793698},null,{"$f":"H920","v":5},0.16165232977148161,0.50950955279214838,0.24630935012188865,8.2528767314481374E-2,{"$f":"IF($B918=0,\"-\",SUM(S920:V920))","v":0.99999999999999989},{"$f":"IF($B918=0,\"-\",(T920+2*U920+3*V920))","v":1.2497145549793698},1.2497145549793698,null,{"$f":"R920","v":5},1.2497145549793698,{"$f":"IF($B918=0,\"-\",(U920+V920*2))","v":0.41136688475085137},0.2,{"$f":"IF($B918=0,\"-\",(V920))","v":8.2528767314481374E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B928=0,\"-\",$C928/$B928)","v":0.12195121951219512},{"$f":"IF($B928=0,\"-\",$D928/$B928)","v":0.75609756097560976},{"$f":"IF($B928=0,\"-\",$E928/$B928)","v":0.12195121951219512},{"$f":"IF($B928=0,\"-\",$F928/$B928)","v":0},{"$f":"IF($B928=0,\"-\",SUM($I930:$L930))","v":1},{"$f":"IF($B928=0,\"-\",($J930+2*$K930+3*$L930))","v":1},null,{"$f":"IF(B928=0,\"-\",N930*P$4)","v":1.0914173780153162},null,{"$f":"H930","v":4},{"$f":"IF($B928=0,\"-\",I930+(I931-I930)*($P930-$N930)/($N931-$N930))","v":6.6208915844319413E-2},0.77616479029604502,0.15762629385963559,0,{"$f":"IF($B928=0,\"-\",SUM(S930:V930))","v":1},{"$f":"IF($B928=0,\"-\",(T930+2*U930+3*V930))","v":1.0914173780153162},{"$f":"P930","v":1.0914173780153162},null,{"$f":"R930","v":4},1.0914173780153162,{"$f":"IF($B928=0,\"-\",(U930+V930*2))","v":0.15762629385963559},0.2,{"$f":"IF($B928=0,\"-\",(V930))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$I934-($I933-$I934)))","v":"-"},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$J934-($J933-$J934)))","v":"-"},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$K934-($K933-$K934)))","v":"-"},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$L934-($L933-$L934)))","v":"-"},{"$f":"IF($B932=0,\"-\",SUM($I935:$L935))","v":"-"},{"$f":"IF($B932=0,\"-\",($J935+2*$K935+3*$L935))","v":"-"},null,{"$f":"IF(B932=0,\"-\",N935*P925)","v":"-"}]
["Shared ownership; rented and living rent free",237,113,108,14,2]
["7 rooms ",1,0,0,0,1,null,5,{"$f":"IF($B939=0,\"-\",$C939/$B939)","v":0},{"$f":"IF($B939=0,\"-\",$D939/$B939)","v":0.7},{"$f":"IF($B939=0,\"-\",$E939/$B939)","v":0.3},{"$f":"IF($B939=0,\"-\",$F939/$B939)","v":0},{"$f":"IF($B939=0,\"-\",SUM($I941:$L941))","v":1},{"$f":"IF($B939=0,\"-\",($J941+2*$K941+3*$L941))","v":1.2999999999999998},null,{"$f":"IF(B939=0,\"-\",N941*P$4)","v":1.418842591419911},null,{"$f":"H941","v":5},-0.19807098569985204,0.97729937997979288,0.22077160572005916,0,{"$f":"IF($B939=0,\"-\",SUM(S941:V941))","v":1},{"$f":"IF($B939=0,\"-\",(T941+2*U941+3*V941))","v":1.4188425914199112},1.418842591419911,null,{"$f":"R941","v":5},1.4188425914199112,{"$f":"IF($B939=0,\"-\",(U941+V941*2))","v":0.22077160572005916},0.2,{"$f":"IF($B939=0,\"-\",(V941))","v":0},0.2]
["                    E36006031 Selsey South"]
["1 - 3 rooms ",18,5,7,5,1,null,"1",{"$f":"IF($B951=0,\"-\",$C951/$B951)","v":0.27777777777777779},{"$f":"IF($B951=0,\"-\",$D951/$B951)","v":0.3888888888888889},{"$f":"IF($B951=0,\"-\",$E951/$B951)","v":0.27777777777777779},{"$f":"IF($B951=0,\"-\",$F951/$B951)","v":5.5555555555555552E-2},{"$f":"IF($B951=0,\"-\",SUM($I951:$L951))","v":1},{"$f":"IF($B951=0,\"-\",($J951+2*$K951+3*$L951))","v":1.1111111111111112},null,{"$f":"IF(B951=0,\"-\",N951*P$4)","v":1.2126859755725736},null,{"$f":"H951","v":"1"},{"$f":"IF($B951=0,\"-\",I951+(I954-I951)*($P951-$N951)/($N954-$N951))","v":0.31536047762851888},{"$f":"IF($B951=0,\"-\",J951+(J954-J951)*($P951-$N951)/($N954-$N951))","v":0.25379431915514389},{"$f":"IF($B951=0,\"-\",K951+(K954-K951)*($P951-$N951)/($N954-$N951))","v":0.33364395323158214},{"$f":"IF($B951=0,\"-\",L951+(L954-L951)*($P951-$N951)/($N954-$N951))","v":9.7201249984755142E-2},{"$f":"IF($B951=0,\"-\",SUM(S951:V951))","v":1},{"$f":"IF($B951=0,\"-\",(T951+2*U951+3*V951))","v":1.2126859755725736},{"$f":"P951","v":1.2126859755725736},null,{"$f":"R951","v":"1"},{"$f":"X951","v":1.2126859755725736},{"$f":"IF($B951=0,\"-\",(U951+V951*2))","v":0.52804645320109245},{"$f":"IF(AC951=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B951=0,\"-\",(V951))","v":9.7201249984755142E-2},{"$f":"IF(AE951=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",123,28,70,25,0,null,2,{"$f":"I951","v":0.27777777777777779},{"$f":"J951","v":0.3888888888888889},0.27777777777777779,5.5555555555555552E-2,1,1.1111111111111112,null,1.2126859755725736,null,2,{"$f":"S951","v":0.31536047762851888},{"$f":"T951","v":0.25379431915514389},0.33364395323158214,9.7201249984755142E-2,1,1.2126859755725736,1.2126859755725736,null,2,{"$f":"AB951","v":1.2126859755725736},{"$f":"AC951","v":0.52804645320109245},0.2,9.7201249984755142E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B955=0,\"-\",$C955/$B955)","v":2.8846153846153848E-2},{"$f":"IF($B955=0,\"-\",$D955/$B955)","v":0.39423076923076922},{"$f":"IF($B955=0,\"-\",$E955/$B955)","v":0.37980769230769229},{"$f":"IF($B955=0,\"-\",$F955/$B955)","v":0.19711538461538461},{"$f":"IF($B955=0,\"-\",SUM($I957:$L957))","v":1},{"$f":"IF($B955=0,\"-\",($J957+2*$K957+3*$L957))","v":1.7451923076923075},null,{"$f":"IF(B955=0,\"-\",N957*P$4)","v":1.9047332125940373},null,{"$f":"H957","v":7},6.5176806916269037E-2,0.20970693376107305,0.48032249913501118,0.24479376018764687,{"$f":"IF($B955=0,\"-\",SUM(S957:V957))","v":1.0000000000000002},{"$f":"IF($B955=0,\"-\",(T957+2*U957+3*V957))","v":1.9047332125940359},1.9047332125940373,null,{"$f":"R957","v":7},1.9047332125940359,{"$f":"IF($B955=0,\"-\",(U957+V957*2))","v":0.96991001951030498},0.2,{"$f":"IF($B955=0,\"-\",(V957))","v":0.24479376018764687},0.2]
["4 rooms ",46,13,26,6,1,null,2,{"$f":"I961","v":0.375},{"$f":"J961","v":0.58333333333333337},4.1666666666666664E-2,0,1,0.66666666666666674,null,0.7276115853435442,null,2,{"$f":"S961","v":0.34993394473773587},{"$f":"T961","v":0.57841842053681092},6.5749739369626331E-2,5.8978953558268569E-3,1,0.72761158534354409,0.7276115853435442,null,2,{"$f":"AB961","v":0.72761158534354409},{"$f":"AC961","v":7.754553008128004E-2},0.2,5.8978953558268569E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B965=0,\"-\",$C965/$B965)","v":0.15789473684210525},{"$f":"IF($B965=0,\"-\",$D965/$B965)","v":0.63157894736842102},{"$f":"IF($B965=0,\"-\",$E965/$B965)","v":0.21052631578947367},{"$f":"IF($B965=0,\"-\",$F965/$B965)","v":0},{"$f":"IF($B965=0,\"-\",SUM($I967:$L967))","v":1},{"$f":"IF($B965=0,\"-\",($J967+2*$K967+3*$L967))","v":1.0526315789473684},null,{"$f":"IF(B965=0,\"-\",N967*P$4)","v":1.1488603979108591},null,{"$f":"H967","v":7},0.13442429319247337,0.60458793717134429,0.23869084816903197,2.2296921467150302E-2,{"$f":"IF($B965=0,\"-\",SUM(S967:V967))","v":1},{"$f":"IF($B965=0,\"-\",(T967+2*U967+3*V967))","v":1.1488603979108591},1.1488603979108591,null,{"$f":"R967","v":7},1.1488603979108591,{"$f":"IF($B965=0,\"-\",(U967+V967*2))","v":0.28328469110333254},0.2,{"$f":"IF($B965=0,\"-\",(V967))","v":2.2296921467150302E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B966=0,\"-\",$C966/$B966)","v":7.6923076923076927E-2},{"$f":"IF($B966=0,\"-\",$D966/$B966)","v":0.53846153846153844},{"$f":"IF($B966=0,\"-\",$E966/$B966)","v":0.30769230769230771},{"$f":"IF($B966=0,\"-\",$F966/$B966)","v":7.6923076923076927E-2},{"$f":"IF($B966=0,\"-\",SUM($I968:$L968))","v":1},{"$f":"IF($B966=0,\"-\",($J968+2*$K968+3*$L968))","v":1.3846153846153846},null,{"$f":"IF(B966=0,\"-\",N968*P959)","v":2.8468228519356029},null,{"$f":"H968","v":8},-0.27971289071600036,0.12833017567659949,0.73565546885920075,0.41572724618020046,{"$f":"IF($B966=0,\"-\",SUM(S968:V968))","v":1.0000000000000002},{"$f":"IF($B966=0,\"-\",(T968+2*U968+3*V968))","v":2.8468228519356025},2.8468228519356029,null,{"$f":"R968","v":8},2.8468228519356025,{"$f":"IF($B966=0,\"-\",(U968+V968*2))","v":1.5671099612196016},0.2,{"$f":"IF($B966=0,\"-\",(V968))","v":0.41572724618020046},0.2]
["4 rooms ",56,29,23,4,0,null,2,{"$f":"I972","v":0.19565217391304349},{"$f":"J972","v":0.60869565217391308},0.17391304347826086,2.1739130434782608E-2,1,1.0217391304347827,null,1.1151438427547797,null,2,{"$f":"S972","v":0.13136866543410688},{"$f":"T972","v":0.64819515738386213},0.19435984617517563,2.6076331006855438E-2,1,1.1151438427547797,1.1151438427547797,null,2,{"$f":"AB972","v":1.1151438427547797},{"$f":"AC972","v":0.24651250818888651},0.2,2.6076331006855438E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B976=0,\"-\",$C976/$B976)","v":0},{"$f":"IF($B976=0,\"-\",$D976/$B976)","v":0.5},{"$f":"IF($B976=0,\"-\",$E976/$B976)","v":0.5},{"$f":"IF($B976=0,\"-\",$F976/$B976)","v":0},{"$f":"IF($B976=0,\"-\",SUM($I978:$L978))","v":1},{"$f":"IF($B976=0,\"-\",($J978+2*$K978+3*$L978))","v":1.5},null,{"$f":"IF(B976=0,\"-\",N978*P$4)","v":1.6371260670229744},null,{"$f":"H978","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B976=0,\"-\",SUM(S978:V978))","v":{"$error":"#VALUE!"}},{"$f":"IF($B976=0,\"-\",(T978+2*U978+3*V978))","v":{"$error":"#VALUE!"}},1.6371260670229744,null,{"$f":"R978","v":7},{"$error":"#VALUE!"},{"$f":"IF($B976=0,\"-\",(U978+V978*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B976=0,\"-\",(V978))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["4 rooms ",79,26,45,8,0,null,2,{"$f":"I982","v":0.44303797468354428},{"$f":"J982","v":0.46835443037974683},7.5949367088607597E-2,1.2658227848101266E-2,0.99999999999999989,0.65822784810126578,null,0.71840131211134739,null,2,{"$f":"S982","v":0.38286451067346272},{"$f":"T982","v":0.5218419539442638},8.932124797973684E-2,5.9722874025366452E-3,1,0.71840131211134739,0.71840131211134739,null,2,{"$f":"AB982","v":0.71840131211134739},{"$f":"AC982","v":0.10126582278481013},0.2,5.9722874025366452E-3,0.2]
["5 rooms ",17,5,9,2,1,null,3,{"$f":"I982","v":0.44303797468354428},{"$f":"J982","v":0.46835443037974683},7.5949367088607597E-2,1.2658227848101266E-2,0.99999999999999989,0.65822784810126578,null,0.71840131211134739,null,3,{"$f":"S982","v":0.38286451067346272},{"$f":"T982","v":0.5218419539442638},8.932124797973684E-2,5.9722874025366452E-3,1,0.71840131211134739,0.71840131211134739,null,3,{"$f":"AB982","v":0.71840131211134739},{"$f":"AC982","v":0.10126582278481013},0.2,5.9722874025366452E-3,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B987=0,\"-\",$C987/$B987)","v":1},{"$f":"IF($B987=0,\"-\",$D987/$B987)","v":0},{"$f":"IF($B987=0,\"-\",$E987/$B987)","v":0},{"$f":"IF($B987=0,\"-\",$F987/$B987)","v":0},{"$f":"IF($B987=0,\"-\",SUM($I989:$L989))","v":1},{"$f":"IF($B987=0,\"-\",($J989+2*$K989+3*$L989))","v":0},null,{"$f":"IF(B987=0,\"-\",N989*P980)","v":{"$error":"#VALUE!"}},null,{"$f":"H989","v":8},{"$f":"IF($B987=0,\"-\",I989+(I991-I989)*($P989-$N989)/($N991-$N989))","v":{"$error":"#VALUE!"}},{"$f":"IF($B987=0,\"-\",J989+(J991-J989)*($P989-$N989)/($N991-$N989))","v":{"$error":"#VALUE!"}},{"$f":"IF($B987=0,\"-\",K989+(K991-K989)*($P989-$N989)/($N991-$N989))","v":{"$error":"#VALUE!"}},{"$f":"IF($B987=0,\"-\",L989+(L991-L989)*($P989-$N989)/($N991-$N989))","v":{"$error":"#VALUE!"}},{"$f":"IF($B987=0,\"-\",SUM(S989:V989))","v":{"$error":"#VALUE!"}},{"$f":"IF($B987=0,\"-\",(T989+2*U989+3*V989))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R989","v":8},{"$error":"#VALUE!"},{"$f":"IF($B987=0,\"-\",(U989+V989*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B987=0,\"-\",(V989))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1318","v":1.1116988932488343},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",153,11,62,62,18,null,4,{"$f":"IF($B997=0,\"-\",$C997/$B997)","v":0.22033898305084745},{"$f":"IF($B997=0,\"-\",$D997/$B997)","v":0.50847457627118642},{"$f":"IF($B997=0,\"-\",$E997/$B997)","v":0.16949152542372881},{"$f":"IF($B997=0,\"-\",$F997/$B997)","v":0.10169491525423729},{"$f":"IF($B997=0,\"-\",SUM($I999:$L999))","v":1},{"$f":"IF($B997=0,\"-\",($J999+2*$K999+3*$L999))","v":1.152542372881356},null,{"$f":"IF(B997=0,\"-\",N999*P$4)","v":1.2579047746617205},null,{"$f":"H999","v":4},{"$f":"IF($B997=0,\"-\",I999+(I1000-I999)*($P999-$N999)/($N1000-$N999))","v":0.17576126444393553},0.49579682386184176,0.22321778428278949,0.10522412741143324,{"$f":"IF($B997=0,\"-\",SUM(S999:V999))","v":1},{"$f":"IF($B997=0,\"-\",(T999+2*U999+3*V999))","v":1.2579047746617205},{"$f":"P999","v":1.2579047746617205},null,{"$f":"R999","v":4},1.2579047746617205,{"$f":"IF($B997=0,\"-\",(U999+V999*2))","v":0.43366603910565593},0.2,{"$f":"IF($B997=0,\"-\",(V999))","v":0.10522412741143324},0.2]
["7 rooms ",116,7,37,55,17,null,5,{"$f":"IF($B998=0,\"-\",$C998/$B998)","v":7.3333333333333334E-2},{"$f":"IF($B998=0,\"-\",$D998/$B998)","v":0.46666666666666667},{"$f":"IF($B998=0,\"-\",$E998/$B998)","v":0.34666666666666668},{"$f":"IF($B998=0,\"-\",$F998/$B998)","v":0.11333333333333333},{"$f":"IF($B998=0,\"-\",SUM($I1000:$L1000))","v":1},{"$f":"IF($B998=0,\"-\",($J1000+2*$K1000+3*$L1000))","v":1.5},null,{"$f":"IF(B998=0,\"-\",N1000*P$4)","v":1.6371260670229744},null,{"$f":"H1000","v":5},7.0460215738566243E-2,0.34390618761752806,0.46368091052627114,0.12195268611763456,{"$f":"IF($B998=0,\"-\",SUM(S1000:V1000))","v":1},{"$f":"IF($B998=0,\"-\",(T1000+2*U1000+3*V1000))","v":1.6371260670229739},1.6371260670229744,null,{"$f":"R1000","v":5},1.6371260670229739,{"$f":"IF($B998=0,\"-\",(U1000+V1000*2))","v":0.70758628276154023},0.2,{"$f":"IF($B998=0,\"-\",(V1000))","v":0.12195268611763456},0.2]
["Shared ownership; rented and living rent free",205,39,100,49,17]
["7 rooms ",13,2,3,4,4,null,5,{"$f":"IF($B1008=0,\"-\",$C1008/$B1008)","v":0.22222222222222221},{"$f":"IF($B1008=0,\"-\",$D1008/$B1008)","v":0.47619047619047616},{"$f":"IF($B1008=0,\"-\",$E1008/$B1008)","v":0.23809523809523808},{"$f":"IF($B1008=0,\"-\",$F1008/$B1008)","v":6.3492063492063489E-2},{"$f":"IF($B1008=0,\"-\",SUM($I1010:$L1010))","v":1},{"$f":"IF($B1008=0,\"-\",($J1010+2*$K1010+3*$L1010))","v":1.1428571428571428},null,{"$f":"IF(B1008=0,\"-\",N1010*P$4)","v":1.2473341463032186},null,{"$f":"H1010","v":5},0.11828515161049313,0.55232100583335308,0.29316838719859584,3.6225455357557938E-2,{"$f":"IF($B1008=0,\"-\",SUM(S1010:V1010))","v":1},{"$f":"IF($B1008=0,\"-\",(T1010+2*U1010+3*V1010))","v":1.2473341463032186},1.2473341463032186,null,{"$f":"R1010","v":5},1.2473341463032186,{"$f":"IF($B1008=0,\"-\",(U1010+V1010*2))","v":0.36561929791371173},0.2,{"$f":"IF($B1008=0,\"-\",(V1010))","v":3.6225455357557938E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",13,0,10,2,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P995","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1019=0,\"-\",$C1019/$B1019)","v":0},{"$f":"IF($B1019=0,\"-\",$D1019/$B1019)","v":1},{"$f":"IF($B1019=0,\"-\",$E1019/$B1019)","v":0},{"$f":"IF($B1019=0,\"-\",$F1019/$B1019)","v":0},{"$f":"IF($B1019=0,\"-\",SUM($I1021:$L1021))","v":1},{"$f":"IF($B1019=0,\"-\",($J1021+2*$K1021+3*$L1021))","v":1},null,{"$f":"IF(B1019=0,\"-\",N1021*P$4)","v":1.0914173780153162},null,{"$f":"H1021","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1019=0,\"-\",SUM(S1021:V1021))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1019=0,\"-\",(T1021+2*U1021+3*V1021))","v":{"$error":"#VALUE!"}},1.0914173780153162,null,{"$f":"R1021","v":5},{"$error":"#VALUE!"},{"$f":"IF($B1019=0,\"-\",(U1021+V1021*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1019=0,\"-\",(V1021))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",78,30,36,10,2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1029=0,\"-\",$C1029/$B1029)","v":0},{"$f":"IF($B1029=0,\"-\",$D1029/$B1029)","v":1},{"$f":"IF($B1029=0,\"-\",$E1029/$B1029)","v":0},{"$f":"IF($B1029=0,\"-\",$F1029/$B1029)","v":0},1,1,null,{"$f":"IF(B1029=0,\"-\",N1031*P$4)","v":1.0914173780153162},null,{"$f":"H1031","v":5},9.1417378015316242E-2,0.81716524396936752,0,9.1417378015316242E-2,{"$f":"IF($B1029=0,\"-\",SUM(S1031:V1031))","v":1},{"$f":"IF($B1029=0,\"-\",(T1031+2*U1031+3*V1031))","v":1.0914173780153162},1.0914173780153162,null,{"$f":"R1031","v":5},1.0914173780153162,{"$f":"IF($B1029=0,\"-\",(U1031+V1031*2))","v":0.18283475603063248},0.2,{"$f":"IF($B1029=0,\"-\",(V1031))","v":9.1417378015316242E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1030=0,\"-\",$C1030/$B1030)","v":0.5},{"$f":"IF($B1030=0,\"-\",$D1030/$B1030)","v":0},{"$f":"IF($B1030=0,\"-\",$E1030/$B1030)","v":0},{"$f":"IF($B1030=0,\"-\",$F1030/$B1030)","v":0.5},1,1.5,null,{"$f":"IF(B1030=0,\"-\",N1032*P$4)","v":1.6371260670229744},null,{"$f":"H1032","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1030=0,\"-\",SUM(S1032:V1032))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1030=0,\"-\",(T1032+2*U1032+3*V1032))","v":{"$error":"#VALUE!"}},1.6371260670229744,null,{"$f":"R1032","v":6},{"$error":"#VALUE!"},{"$f":"IF($B1030=0,\"-\",(U1032+V1032*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1030=0,\"-\",(V1032))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","Number of cars or vans"]
["4 rooms ",222,45,123,45,9,null,2,{"$f":"I1041","v":0.1951219512195122},{"$f":"J1041","v":0.43902439024390244},0.24390243902439024,0.12195121951219512,1,1.2926829268292681,null,1.4108566106051648,null,2,{"$f":"S1041","v":0.19088831457333522},{"$f":"T1041","v":0.37478355591712986},0.26691133384056953,0.16741679566896539,1,1.410856610605165,1.4108566106051648,null,2,{"$f":"AB1041","v":1.410856610605165},{"$f":"AC1041","v":0.60174492517850031},0.2,0.16741679566896539,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1045=0,\"-\",$C1045/$B1045)","v":4.8231511254019289E-2},{"$f":"IF($B1045=0,\"-\",$D1045/$B1045)","v":0.33762057877813506},{"$f":"IF($B1045=0,\"-\",$E1045/$B1045)","v":0.4662379421221865},{"$f":"IF($B1045=0,\"-\",$F1045/$B1045)","v":0.14790996784565916},{"$f":"IF($B1045=0,\"-\",SUM($I1047:$L1047))","v":1},{"$f":"IF($B1045=0,\"-\",($J1047+2*$K1047+3*$L1047))","v":1.7138263665594855},null,{"$f":"IF(B1045=0,\"-\",N1047*P$4)","v":1.8704998793638699},null,{"$f":"H1047","v":7},2.421293245631603E-2,0.30247398279539084,0.45191335767640034,0.22139972707189279,{"$f":"IF($B1045=0,\"-\",SUM(S1047:V1047))","v":1},{"$f":"IF($B1045=0,\"-\",(T1047+2*U1047+3*V1047))","v":1.8704998793638699},1.8704998793638699,null,{"$f":"R1047","v":7},1.8704998793638699,{"$f":"IF($B1045=0,\"-\",(U1047+V1047*2))","v":0.89471281182018592},0.2,{"$f":"IF($B1045=0,\"-\",(V1047))","v":0.22139972707189279},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1046=0,\"-\",$C1046/$B1046)","v":1.0256410256410256E-2},{"$f":"IF($B1046=0,\"-\",$D1046/$B1046)","v":0.28205128205128205},{"$f":"IF($B1046=0,\"-\",$E1046/$B1046)","v":0.44358974358974357},{"$f":"IF($B1046=0,\"-\",$F1046/$B1046)","v":0.26410256410256411},{"$f":"IF($B1046=0,\"-\",SUM($I1048:$L1048))","v":1},{"$f":"IF($B1046=0,\"-\",($J1048+2*$K1048+3*$L1048))","v":1.9615384615384615},null,{"$f":"IF(B1046=0,\"-\",N1048*P1039)","v":2.1408571645685051},null,{"$f":"H1048","v":8},-1.7233752704361283E-2,0.24182468666361373,0.42719472021735116,0.34821434582339639,{"$f":"IF($B1046=0,\"-\",SUM(S1048:V1048))","v":1},{"$f":"IF($B1046=0,\"-\",(T1048+2*U1048+3*V1048))","v":2.1408571645685051},2.1408571645685051,null,{"$f":"R1048","v":8},2.1408571645685051,{"$f":"IF($B1046=0,\"-\",(U1048+V1048*2))","v":1.1236234118641439},0.2,{"$f":"IF($B1046=0,\"-\",(V1048))","v":0.34821434582339639},0.2]
["5 rooms ",193,27,111,44,11,null,3,{"$f":"I1051","v":0.29629629629629628},{"$f":"J1051","v":0.53703703703703709},0.16666666666666666,0,1,0.87037037037037046,null,0.94993734753184944,null,3,{"$f":"S1051","v":0.22477541794889927},{"$f":"T1051","v":0.61861553890203669},0.1385053208173791,1.8103722331684863E-2,0.99999999999999989,0.94993734753184944,0.94993734753184944,null,3,{"$f":"AB1051","v":0.94993734753184944},{"$f":"AC1051","v":0.17471276548074882},0.2,1.8103722331684863E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1056=0,\"-\",$C1056/$B1056)","v":0.13333333333333333},{"$f":"IF($B1056=0,\"-\",$D1056/$B1056)","v":0.43333333333333335},{"$f":"IF($B1056=0,\"-\",$E1056/$B1056)","v":0.36666666666666664},{"$f":"IF($B1056=0,\"-\",$F1056/$B1056)","v":6.6666666666666666E-2},{"$f":"IF($B1056=0,\"-\",SUM($I1058:$L1058))","v":1},{"$f":"IF($B1056=0,\"-\",($J1058+2*$K1058+3*$L1058))","v":1.3666666666666665},null,{"$f":"IF(B1056=0,\"-\",N1058*P1049)","v":3.2953264146899572},null,{"$f":"H1058","v":8},27.134569805660217,-90.21367482376408,98.728313815857419,-34.649208797753616,{"$f":"IF($B1056=0,\"-\",SUM(S1058:V1058))","v":0.99999999999994316},{"$f":"IF($B1056=0,\"-\",(T1058+2*U1058+3*V1058))","v":3.2953264146899102},3.2953264146899572,null,{"$f":"R1058","v":8},3.2953264146899102,{"$f":"IF($B1056=0,\"-\",(U1058+V1058*2))","v":29.429896220350187},0.2,{"$f":"IF($B1056=0,\"-\",(V1058))","v":-34.649208797753616},0.2]
["4 rooms ",49,13,30,5,1,null,2,{"$f":"I1062","v":0.35135135135135137},{"$f":"J1062","v":0.48648648648648651},0.16216216216216217,0,1,0.81081081081081086,null,0.88493300920160778,null,2,{"$f":"S1062","v":0.25578884764090237},{"$f":"T1062","v":0.62615476114021962},9.5390925595245854E-2,2.2665465623632138E-2,1,0.88493300920160778,0.88493300920160778,null,2,{"$f":"AB1062","v":0.88493300920160778},{"$f":"AC1062","v":0.14072185684251012},0.2,2.2665465623632138E-2,0.2]
["5 rooms ",4,1,1,2,0,null,3,{"$f":"I1062","v":0.35135135135135137},{"$f":"J1062","v":0.48648648648648651},0.16216216216216217,0,1,0.81081081081081086,null,0.88493300920160778,null,3,{"$f":"S1062","v":0.25578884764090237},{"$f":"T1062","v":0.62615476114021962},9.5390925595245854E-2,2.2665465623632138E-2,1,0.88493300920160778,0.88493300920160778,null,3,{"$f":"AB1062","v":0.88493300920160778},{"$f":"AC1062","v":0.14072185684251012},0.2,2.2665465623632138E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1067=0,\"-\",$C1067/$B1067)","v":0},{"$f":"IF($B1067=0,\"-\",$D1067/$B1067)","v":0},{"$f":"IF($B1067=0,\"-\",$E1067/$B1067)","v":1},{"$f":"IF($B1067=0,\"-\",$F1067/$B1067)","v":0},{"$f":"IF($B1067=0,\"-\",SUM($I1069:$L1069))","v":1},{"$f":"IF($B1067=0,\"-\",($J1069+2*$K1069+3*$L1069))","v":2},null,{"$f":"IF(B1067=0,\"-\",N1069*P1060)","v":0},null,{"$f":"H1069","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1067=0,\"-\",SUM(S1069:V1069))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1067=0,\"-\",(T1069+2*U1069+3*V1069))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R1069","v":8},{"$error":"#VALUE!"},{"$f":"IF($B1067=0,\"-\",(U1069+V1069*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1067=0,\"-\",(V1069))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["5 rooms ",2,1,1,0,0,null,3,{"$f":"I1072","v":0.48214285714285715},{"$f":"J1072","v":0.42857142857142855},8.9285714285714288E-2,0,1,0.6071428571428571,null,0.66264626522358483,null,3,{"$f":"S1072","v":0.452281759921278},{"$f":"T1072","v":0.44017309106811275},0.10016227287635571,7.3828761342535675E-3,1,0.66264626522358483,0.66264626522358483,null,3,{"$f":"AB1072","v":0.66264626522358483},{"$f":"AC1072","v":0.11492802514486285},0.2,7.3828761342535675E-3,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1077=0,\"-\",$C1077/$B1077)","v":0.33333333333333331},{"$f":"IF($B1077=0,\"-\",$D1077/$B1077)","v":0},{"$f":"IF($B1077=0,\"-\",$E1077/$B1077)","v":0.66666666666666663},{"$f":"IF($B1077=0,\"-\",$F1077/$B1077)","v":0},1,1.3333333333333333,null,{"$f":"IF(B1077=0,\"-\",N1079*P1070)","v":{"$error":"#VALUE!"}},null,{"$f":"H1079","v":8},{"$f":"IF($B1077=0,\"-\",I1079+(I1081-I1079)*($P1079-$N1079)/($N1081-$N1079))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1077=0,\"-\",J1079+(J1081-J1079)*($P1079-$N1079)/($N1081-$N1079))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1077=0,\"-\",K1079+(K1081-K1079)*($P1079-$N1079)/($N1081-$N1079))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1077=0,\"-\",L1079+(L1081-L1079)*($P1079-$N1079)/($N1081-$N1079))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1077=0,\"-\",SUM(S1079:V1079))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1077=0,\"-\",(T1079+2*U1079+3*V1079))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R1079","v":8},{"$error":"#VALUE!"},{"$f":"IF($B1077=0,\"-\",(U1079+V1079*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1077=0,\"-\",(V1079))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$I1079-($I1078-$I1079)))","v":"-"},{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$J1079-($J1078-$J1079)))","v":"-"},{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$K1079-($K1078-$K1079)))","v":"-"},{"$f":"IF($B1078=0,\"-\",IF($B1078=0,\"-\",$L1079-($L1078-$L1079)))","v":"-"},"-","-",null,{"$f":"IF(B1078=0,\"-\",N1080*P1070)","v":"-"}]
["Owned: Owned outright or with a mortgage or loan",620,22,190,270,138,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",111,2,34,51,24,null,5,{"$f":"IF($B1088=0,\"-\",$C1088/$B1088)","v":7.2727272727272724E-2},{"$f":"IF($B1088=0,\"-\",$D1088/$B1088)","v":0.44545454545454544},{"$f":"IF($B1088=0,\"-\",$E1088/$B1088)","v":0.33636363636363636},{"$f":"IF($B1088=0,\"-\",$F1088/$B1088)","v":0.14545454545454545},{"$f":"IF($B1088=0,\"-\",SUM($I1090:$L1090))","v":1},{"$f":"IF($B1088=0,\"-\",($J1090+2*$K1090+3*$L1090))","v":1.5545454545454545},null,{"$f":"IF(B1088=0,\"-\",N1090*P$1084)","v":1.7280924617642219},null,{"$f":"H1090","v":5},1.788081369850425E-2,0.35998214397540623,0.49830080918945274,0.12383623313663671,{"$f":"IF($B1088=0,\"-\",SUM(S1090:V1090))","v":1},{"$f":"IF($B1088=0,\"-\",(T1090+2*U1090+3*V1090))","v":1.7280924617642219},1.7280924617642219,null,{"$f":"R1090","v":5},1.7280924617642219,{"$f":"IF($B1088=0,\"-\",(U1090+V1090*2))","v":0.74597327546272618},0.2,{"$f":"IF($B1088=0,\"-\",(V1090))","v":0.12383623313663671},0.2]
["Shared ownership; rented and living rent free",256,28,119,84,25]
["1 - 3 rooms ",22,7,10,3,2,null,"1",{"$f":"IF($B1096=0,\"-\",$C1096/$B1096)","v":0.31818181818181818},{"$f":"IF($B1096=0,\"-\",$D1096/$B1096)","v":0.45454545454545453},{"$f":"IF($B1096=0,\"-\",$E1096/$B1096)","v":0.13636363636363635},{"$f":"IF($B1096=0,\"-\",$F1096/$B1096)","v":9.0909090909090912E-2},{"$f":"IF($B1096=0,\"-\",SUM($I1096:$L1096))","v":1},{"$f":"IF($B1096=0,\"-\",($J1096+2*$K1096+3*$L1096))","v":1},null,{"$f":"IF(B1096=0,\"-\",N1096*P$1084)","v":1.1116384256962832},null,{"$f":"H1096","v":"1"},{"$f":"IF($B1096=0,\"-\",I1096+(I1099-I1096)*($P1096-$N1096)/($N1099-$N1096))","v":0.19349474532622912},{"$f":"IF($B1096=0,\"-\",J1096+(J1099-J1096)*($P1096-$N1096)/($N1099-$N1096))","v":0.54298628529186077},{"$f":"IF($B1096=0,\"-\",K1096+(K1099-K1096)*($P1096-$N1096)/($N1099-$N1096))","v":0.22190476774130796},{"$f":"IF($B1096=0,\"-\",L1096+(L1099-L1096)*($P1096-$N1096)/($N1099-$N1096))","v":4.1614201640602207E-2},{"$f":"IF($B1096=0,\"-\",SUM(S1096:V1096))","v":1},{"$f":"IF($B1096=0,\"-\",(T1096+2*U1096+3*V1096))","v":1.1116384256962832},{"$f":"P1096","v":1.1116384256962832},null,{"$f":"R1096","v":"1"},{"$f":"X1096","v":1.1116384256962832},{"$f":"IF($B1096=0,\"-\",(U1096+V1096*2))","v":0.30513317102251236},{"$f":"IF(AC1096=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1096=0,\"-\",(V1096))","v":4.1614201640602207E-2},{"$f":"IF(AE1096=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",28,1,10,14,3,null,6,{"$f":"IF($B1099=0,\"-\",$C1099/$B1099)","v":0.06},{"$f":"IF($B1099=0,\"-\",$D1099/$B1099)","v":0.38},{"$f":"IF($B1099=0,\"-\",$E1099/$B1099)","v":0.44},{"$f":"IF($B1099=0,\"-\",$F1099/$B1099)","v":0.12},{"$f":"IF($B1099=0,\"-\",SUM($I1101:$L1101))","v":1},{"$f":"IF($B1099=0,\"-\",($J1101+2*$K1101+3*$L1101))","v":1.62},null,1.8008542496279789,null,{"$f":"H1101","v":6},0.06,0.24,0.54,0.16,{"$f":"IF($B1099=0,\"-\",SUM(S1101:V1101))","v":1},{"$f":"IF($B1099=0,\"-\",(T1101+2*U1101+3*V1101))","v":1.8},1.8008542496279789,null,{"$f":"R1101","v":6},1.8,{"$f":"IF($B1099=0,\"-\",(U1101+V1101*2))","v":0.8600000000000001},0.2,{"$f":"IF($B1099=0,\"-\",(V1101))","v":0.16},0.2]
["Owner occupied ",18,1,10,5,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P1085","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",3,0,1,1,1,null,5,{"$f":"IF($B1109=0,\"-\",$C1109/$B1109)","v":0},{"$f":"IF($B1109=0,\"-\",$D1109/$B1109)","v":0.5},{"$f":"IF($B1109=0,\"-\",$E1109/$B1109)","v":0.5},{"$f":"IF($B1109=0,\"-\",$F1109/$B1109)","v":0},{"$f":"IF($B1109=0,\"-\",SUM($I1111:$L1111))","v":1},{"$f":"IF($B1109=0,\"-\",($J1111+2*$K1111+3*$L1111))","v":1.5},null,{"$f":"IF(B1109=0,\"-\",N1111*P$1084)","v":1.6674576385444249},null,{"$f":"H1111","v":5},0,0.33254236145557514,0.66745763854442486,0,{"$f":"IF($B1109=0,\"-\",SUM(S1111:V1111))","v":1},{"$f":"IF($B1109=0,\"-\",(T1111+2*U1111+3*V1111))","v":1.6674576385444249},1.6674576385444249,null,{"$f":"R1111","v":5},1.6674576385444249,{"$f":"IF($B1109=0,\"-\",(U1111+V1111*2))","v":0.66745763854442486},0.2,{"$f":"IF($B1109=0,\"-\",(V1111))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1110=0,\"-\",$C1110/$B1110)","v":0},{"$f":"IF($B1110=0,\"-\",$D1110/$B1110)","v":1},{"$f":"IF($B1110=0,\"-\",$E1110/$B1110)","v":0},{"$f":"IF($B1110=0,\"-\",$F1110/$B1110)","v":0},{"$f":"IF($B1110=0,\"-\",SUM($I1112:$L1112))","v":1},{"$f":"IF($B1110=0,\"-\",($J1112+2*$K1112+3*$L1112))","v":1},null,1.1116384256962832,null,{"$f":"H1112","v":6},0,0.92557438286914451,3.7212808565427746E-2,3.7212808565427746E-2,{"$f":"IF($B1110=0,\"-\",SUM(S1112:V1112))","v":1},{"$f":"IF($B1110=0,\"-\",(T1112+2*U1112+3*V1112))","v":1.1116384256962832},1.1116384256962832,null,{"$f":"R1112","v":6},1.1116384256962832,{"$f":"IF($B1110=0,\"-\",(U1112+V1112*2))","v":0.11163842569628324},0.2,{"$f":"IF($B1110=0,\"-\",(V1112))","v":3.7212808565427746E-2},0.2]
["1 - 3 rooms ",18,9,6,2,1,null,"1",{"$f":"IF($B1117=0,\"-\",$C1117/$B1117)","v":0.5},{"$f":"IF($B1117=0,\"-\",$D1117/$B1117)","v":0.33333333333333331},{"$f":"IF($B1117=0,\"-\",$E1117/$B1117)","v":0.1111111111111111},{"$f":"IF($B1117=0,\"-\",$F1117/$B1117)","v":5.5555555555555552E-2},{"$f":"IF($B1117=0,\"-\",SUM($I1117:$L1117))","v":1},{"$f":"IF($B1117=0,\"-\",($J1117+2*$K1117+3*$L1117))","v":0.72222222222222221},null,{"$f":"IF(B1117=0,\"-\",N1117*P$1084)","v":0.80284997411398229},null,{"$f":"H1117","v":"1"},{"$f":"IF($B1117=0,\"-\",I1117+(I1120-I1117)*($P1117-$N1117)/($N1120-$N1117))","v":0.42131508550322216},{"$f":"IF($B1117=0,\"-\",J1117+(J1120-J1117)*($P1117-$N1117)/($N1120-$N1117))","v":0.39744696736774493},{"$f":"IF($B1117=0,\"-\",K1117+(K1120-K1117)*($P1117-$N1117)/($N1120-$N1117))","v":0.13831083464086147},{"$f":"IF($B1117=0,\"-\",L1117+(L1120-L1117)*($P1117-$N1117)/($N1120-$N1117))","v":4.2927112488171451E-2},{"$f":"IF($B1117=0,\"-\",SUM(S1117:V1117))","v":1},{"$f":"IF($B1117=0,\"-\",(T1117+2*U1117+3*V1117))","v":0.80284997411398229},{"$f":"P1117","v":0.80284997411398229},null,{"$f":"R1117","v":"1"},{"$f":"X1117","v":0.80284997411398229},{"$f":"IF($B1117=0,\"-\",(U1117+V1117*2))","v":0.22416505961720437},{"$f":"IF(AC1117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1117=0,\"-\",(V1117))","v":4.2927112488171451E-2},{"$f":"IF(AE1117=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1120=0,\"-\",$C1120/$B1120)","v":"-"},{"$f":"IF($B1120=0,\"-\",$D1120/$B1120)","v":"-"},{"$f":"IF($B1120=0,\"-\",$E1120/$B1120)","v":"-"},{"$f":"IF($B1120=0,\"-\",$F1120/$B1120)","v":"-"},"-","-",null,"-",null,{"$f":"H1122","v":6},"-","-","-","-",{"$f":"IF($B1120=0,\"-\",SUM(S1122:V1122))","v":"-"},{"$f":"IF($B1120=0,\"-\",(T1122+2*U1122+3*V1122))","v":"-"},"-",null,{"$f":"R1122","v":6},"-",{"$f":"IF($B1120=0,\"-\",(U1122+V1122*2))","v":"-"},"-",{"$f":"IF($B1120=0,\"-\",(V1122))","v":"-"},"-"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["5 rooms ",130,7,74,41,8,null,3,{"$f":"I1131","v":7.407407407407407E-2},{"$f":"J1131","v":0.62962962962962965},0.29629629629629628,0,1,1.2222222222222223,null,1.333954573129831,null,3,{"$f":"S1131","v":-0.44734356349476012},{"$f":"T1131","v":1.3372678520444765},0.33354041326549844,-0.22346470181521458,1.0000000000000002,1.3339545731298297,1.333954573129831,null,3,{"$f":"AB1131","v":1.3339545731298297},{"$f":"AC1131","v":-0.11338899036493072},0.2,-0.22346470181521458,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1136=0,\"-\",$C1136/$B1136)","v":2.3809523809523808E-2},{"$f":"IF($B1136=0,\"-\",$D1136/$B1136)","v":0.23214285714285715},{"$f":"IF($B1136=0,\"-\",$E1136/$B1136)","v":0.50595238095238093},{"$f":"IF($B1136=0,\"-\",$F1136/$B1136)","v":0.23809523809523808},{"$f":"IF($B1136=0,\"-\",SUM($I1138:$L1138))","v":1},{"$f":"IF($B1136=0,\"-\",($J1138+2*$K1138+3*$L1138))","v":1.9583333333333333},null,{"$f":"IF(B1136=0,\"-\",N1138*P1129)","v":2.1591208809723286},null,{"$f":"H1138","v":8},9.3725762025572441E-3,0.18712237578955351,0.43851663884089237,0.36498840916699682,{"$f":"IF($B1136=0,\"-\",SUM(S1138:V1138))","v":1},{"$f":"IF($B1136=0,\"-\",(T1138+2*U1138+3*V1138))","v":2.1591208809723286},2.1591208809723286,null,{"$f":"R1138","v":8},2.1591208809723286,{"$f":"IF($B1136=0,\"-\",(U1138+V1138*2))","v":1.168493457174886},0.2,{"$f":"IF($B1136=0,\"-\",(V1138))","v":0.36498840916699682},0.2]
["5 rooms ",130,13,68,38,11,null,3,{"$f":"I1141","v":0.15625},{"$f":"J1141","v":0.65625},0.125,6.25E-2,1,1.09375,null,1.1937377572042522,null,3,{"$f":"S1141","v":0.16371177292569053},{"$f":"T1141","v":0.83085548646115837},-0.34658404890364142,0.35201678951679249,1,1.1937377572042531,1.1937377572042522,null,3,{"$f":"AB1141","v":1.1937377572042531},{"$f":"AC1141","v":0.35744953012994357},0.2,0.35201678951679249,0.2]
["6 rooms ",48,4,26,16,2,null,4,{"$f":"IF($B1142=0,\"-\",$C1142/$B1142)","v":0.15503875968992248},{"$f":"IF($B1142=0,\"-\",$D1142/$B1142)","v":0.62790697674418605},{"$f":"IF($B1142=0,\"-\",$E1142/$B1142)","v":0.20155038759689922},{"$f":"IF($B1142=0,\"-\",$F1142/$B1142)","v":1.5503875968992248E-2},{"$f":"IF($B1142=0,\"-\",SUM($I1144:$L1144))","v":1},{"$f":"IF($B1142=0,\"-\",($J1144+2*$K1144+3*$L1144))","v":1.0775193798449614},null,{"$f":"IF(B1142=0,\"-\",N1144*P$4)","v":1.1760233763110775},null,{"$f":"H1144","v":4},{"$f":"IF($B1142=0,\"-\",I1144+(I1145-I1144)*($P1144-$N1144)/($N1145-$N1144))","v":0.13595012044192223},0.59154963351776735,0.23302699532762119,3.9473250712689201E-2,{"$f":"IF($B1142=0,\"-\",SUM(S1144:V1144))","v":1},{"$f":"IF($B1142=0,\"-\",(T1144+2*U1144+3*V1144))","v":1.1760233763110775},{"$f":"P1144","v":1.1760233763110775},null,{"$f":"R1144","v":4},1.1760233763110775,{"$f":"IF($B1142=0,\"-\",(U1144+V1144*2))","v":0.31197349675299957},0.2,{"$f":"IF($B1142=0,\"-\",(V1144))","v":3.9473250712689201E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$I1148-($I1147-$I1148)))","v":0.2857142857142857},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$J1148-($J1147-$J1148)))","v":0.26373626373626369},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$K1148-($K1147-$K1148)))","v":-4.3956043956044022E-2},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$L1148-($L1147-$L1148)))","v":0.49450549450549447},{"$f":"IF($B1146=0,\"-\",SUM($I1149:$L1149))","v":0.99999999999999978},{"$f":"IF($B1146=0,\"-\",($J1149+2*$K1149+3*$L1149))","v":1.659340659340659},null,{"$f":"IF(B1146=0,\"-\",N1149*P1139)","v":4.0831706064698352}]
["5 rooms ",2,0,2,0,0,null,3,{"$f":"I1152","v":0.11764705882352941},{"$f":"J1152","v":0.6470588235294118},0.23529411764705882,0,1,1.1176470588235294,null,1.2198194224877064,null,3,{"$f":"S1152","v":9.2726970124949681E-2},{"$f":"T1152","v":0.59472663726239439},0.31254639261265599,0,1,1.2198194224877064,1.2198194224877064,null,3,{"$f":"AB1152","v":1.2198194224877064},{"$f":"AC1152","v":0.31254639261265599},0.2,0,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1157=0,\"-\",$C1157/$B1157)","v":0},{"$f":"IF($B1157=0,\"-\",$D1157/$B1157)","v":0},{"$f":"IF($B1157=0,\"-\",$E1157/$B1157)","v":1},{"$f":"IF($B1157=0,\"-\",$F1157/$B1157)","v":0},{"$f":"IF($B1157=0,\"-\",SUM($I1159:$L1159))","v":1},{"$f":"IF($B1157=0,\"-\",($J1159+2*$K1159+3*$L1159))","v":2},null,{"$f":"IF(B1157=0,\"-\",N1159*P1150)","v":0},null,{"$f":"H1159","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1157=0,\"-\",SUM(S1159:V1159))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1157=0,\"-\",(T1159+2*U1159+3*V1159))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R1159","v":8},{"$error":"#VALUE!"},{"$f":"IF($B1157=0,\"-\",(U1159+V1159*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1157=0,\"-\",(V1159))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$I1159-($I1158-$I1159)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$J1159-($J1158-$J1159)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$K1159-($K1158-$K1159)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$L1159-($L1158-$L1159)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1157=0,\"-\",SUM($I1160:$L1160))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1157=0,\"-\",($J1160+2*$K1160+3*$L1160))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B1157=0,\"-\",N1160*P1150)","v":{"$error":"#VALUE!"}}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B1163=0,\"-\",$C1163/$B1163)","v":0.33333333333333331},{"$f":"IF($B1163=0,\"-\",$D1163/$B1163)","v":0.3888888888888889},{"$f":"IF($B1163=0,\"-\",$E1163/$B1163)","v":0.27777777777777779},{"$f":"IF($B1163=0,\"-\",$F1163/$B1163)","v":0},{"$f":"IF($B1163=0,\"-\",SUM($I1165:$L1165))","v":1},{"$f":"IF($B1163=0,\"-\",($J1165+2*$K1165+3*$L1165))","v":0.94444444444444442},null,{"$f":"IF(B1163=0,\"-\",N1165*P$4)","v":1.0307830792366874},null,{"$f":"H1165","v":4},{"$f":"IF($B1163=0,\"-\",I1165+(I1166-I1165)*($P1165-$N1165)/($N1166-$N1165))","v":0.2862395325375644},0.3967378556881837,0.31702261177425189,0,{"$f":"IF($B1163=0,\"-\",SUM(S1165:V1165))","v":1},{"$f":"IF($B1163=0,\"-\",(T1165+2*U1165+3*V1165))","v":1.0307830792366874},{"$f":"P1165","v":1.0307830792366874},null,{"$f":"R1165","v":4},1.0307830792366874,{"$f":"IF($B1163=0,\"-\",(U1165+V1165*2))","v":0.31702261177425189},0.2,{"$f":"IF($B1163=0,\"-\",(V1165))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$I1169-($I1168-$I1169)))","v":"-"},{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$J1169-($J1168-$J1169)))","v":"-"},{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$K1169-($K1168-$K1169)))","v":"-"},{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$L1169-($L1168-$L1169)))","v":"-"},"-","-",null,{"$f":"IF(B1168=0,\"-\",N1170*P1160)","v":"-"}]
["Owned: Owned outright or with a mortgage or loan",1673,183,642,605,243,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",19,4,10,5,0,null,"1",{"$f":"IF($B1176=0,\"-\",$C1176/$B1176)","v":0.21052631578947367},{"$f":"IF($B1176=0,\"-\",$D1176/$B1176)","v":0.52631578947368418},{"$f":"IF($B1176=0,\"-\",$E1176/$B1176)","v":0.26315789473684209},{"$f":"IF($B1176=0,\"-\",$F1176/$B1176)","v":0},{"$f":"IF($B1176=0,\"-\",SUM($I1176:$L1176))","v":1},{"$f":"IF($B1176=0,\"-\",($J1176+2*$K1176+3*$L1176))","v":1.0526315789473684},null,{"$f":"IF(B1176=0,\"-\",N1176*P$4)","v":1.1488603979108591},null,{"$f":"H1176","v":"1"},{"$f":"IF($B1176=0,\"-\",I1176+(I1179-I1176)*($P1176-$N1176)/($N1179-$N1176))","v":0.11904117100023939},{"$f":"IF($B1176=0,\"-\",J1176+(J1179-J1176)*($P1176-$N1176)/($N1179-$N1176))","v":0.57872209463689983},{"$f":"IF($B1176=0,\"-\",K1176+(K1179-K1176)*($P1176-$N1176)/($N1179-$N1176))","v":0.33657189981462265},{"$f":"IF($B1176=0,\"-\",L1176+(L1179-L1176)*($P1176-$N1176)/($N1179-$N1176))","v":-3.433516545176199E-2},{"$f":"IF($B1176=0,\"-\",SUM(S1176:V1176))","v":0.99999999999999989},{"$f":"IF($B1176=0,\"-\",(T1176+2*U1176+3*V1176))","v":1.1488603979108591},{"$f":"P1176","v":1.1488603979108591},null,{"$f":"R1176","v":"1"},{"$f":"X1176","v":1.1488603979108591},{"$f":"IF($B1176=0,\"-\",(U1176+V1176*2))","v":0.26790156891109868},{"$f":"IF(AC1176=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1176=0,\"-\",(V1176))","v":-3.433516545176199E-2},{"$f":"IF(AE1176=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",572,26,146,256,144,null,6,{"$f":"IF($B1179=0,\"-\",$C1179/$B1179)","v":5.5384615384615386E-2},{"$f":"IF($B1179=0,\"-\",$D1179/$B1179)","v":0.44615384615384618},{"$f":"IF($B1179=0,\"-\",$E1179/$B1179)","v":0.38461538461538464},{"$f":"IF($B1179=0,\"-\",$F1179/$B1179)","v":0.11384615384615385},{"$f":"IF($B1179=0,\"-\",SUM($I1181:$L1181))","v":1.0000000000000002},{"$f":"IF($B1179=0,\"-\",($J1181+2*$K1181+3*$L1181))","v":1.5569230769230771},null,{"$f":"IF(B1179=0,\"-\",N1181*P$4)","v":1.6992529023869234},null,{"$f":"H1181","v":6},7.8382618641166385E-2,0.30436674643056705,0.45686574882844311,0.16038488609982343,{"$f":"IF($B1179=0,\"-\",SUM(S1181:V1181))","v":1},{"$f":"IF($B1179=0,\"-\",(T1181+2*U1181+3*V1181))","v":1.6992529023869236},1.6992529023869234,null,{"$f":"R1181","v":6},1.6992529023869236,{"$f":"IF($B1179=0,\"-\",(U1181+V1181*2))","v":0.77763552102808997},0.2,{"$f":"IF($B1179=0,\"-\",(V1181))","v":0.16038488609982343},0.2]
["1 - 3 rooms ",26,9,10,6,1,null,"1",{"$f":"IF($B1186=0,\"-\",$C1186/$B1186)","v":0.34615384615384615},{"$f":"IF($B1186=0,\"-\",$D1186/$B1186)","v":0.38461538461538464},{"$f":"IF($B1186=0,\"-\",$E1186/$B1186)","v":0.23076923076923078},{"$f":"IF($B1186=0,\"-\",$F1186/$B1186)","v":3.8461538461538464E-2},{"$f":"IF($B1186=0,\"-\",SUM($I1186:$L1186))","v":1.0000000000000002},{"$f":"IF($B1186=0,\"-\",($J1186+2*$K1186+3*$L1186))","v":0.96153846153846168},null,{"$f":"IF(B1186=0,\"-\",N1186*P$4)","v":1.0494397865531888},null,{"$f":"H1186","v":"1"},{"$f":"IF($B1186=0,\"-\",I1186+(I1189-I1186)*($P1186-$N1186)/($N1189-$N1186))","v":0.77069854356539969},{"$f":"IF($B1186=0,\"-\",J1186+(J1189-J1186)*($P1186-$N1186)/($N1189-$N1186))","v":-0.49439786553188531},{"$f":"IF($B1186=0,\"-\",K1186+(K1189-K1186)*($P1186-$N1186)/($N1189-$N1186))","v":0.62726031381438241},{"$f":"IF($B1186=0,\"-\",L1186+(L1189-L1186)*($P1186-$N1186)/($N1189-$N1186))","v":9.6439008152103073E-2},{"$f":"IF($B1186=0,\"-\",SUM(S1186:V1186))","v":0.99999999999999989},{"$f":"IF($B1186=0,\"-\",(T1186+2*U1186+3*V1186))","v":1.0494397865531888},{"$f":"P1186","v":1.0494397865531888},null,{"$f":"R1186","v":"1"},{"$f":"X1186","v":1.0494397865531888},{"$f":"IF($B1186=0,\"-\",(U1186+V1186*2))","v":0.8201383301185885},{"$f":"IF(AC1186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1186=0,\"-\",(V1186))","v":9.6439008152103073E-2},{"$f":"IF(AE1186=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",22,0,11,6,5,null,6,{"$f":"IF($B1189=0,\"-\",$C1189/$B1189)","v":0.14285714285714285},{"$f":"IF($B1189=0,\"-\",$D1189/$B1189)","v":0.38095238095238093},{"$f":"IF($B1189=0,\"-\",$E1189/$B1189)","v":0.33333333333333331},{"$f":"IF($B1189=0,\"-\",$F1189/$B1189)","v":0.14285714285714285},{"$f":"IF($B1189=0,\"-\",SUM($I1191:$L1191))","v":0.99999999999999978},{"$f":"IF($B1189=0,\"-\",($J1191+2*$K1191+3*$L1191))","v":1.4761904761904761},null,{"$f":"IF(B1189=0,\"-\",N1191*P$4)","v":1.6111399389749905},null,{"$f":"H1191","v":6},9.7578046791286066E-2,0.34721501525625237,0.40169589013864654,0.15351104781381503,{"$f":"IF($B1189=0,\"-\",SUM(S1191:V1191))","v":1},{"$f":"IF($B1189=0,\"-\",(T1191+2*U1191+3*V1191))","v":1.6111399389749905},1.6111399389749905,null,{"$f":"R1191","v":6},1.6111399389749905,{"$f":"IF($B1189=0,\"-\",(U1191+V1191*2))","v":0.70871798576627665},0.2,{"$f":"IF($B1189=0,\"-\",(V1191))","v":0.15351104781381503},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1190=0,\"-\",$C1190/$B1190)","v":6.4516129032258063E-2},{"$f":"IF($B1190=0,\"-\",$D1190/$B1190)","v":0.32258064516129031},{"$f":"IF($B1190=0,\"-\",$E1190/$B1190)","v":0.45161290322580644},{"$f":"IF($B1190=0,\"-\",$F1190/$B1190)","v":0.16129032258064516},{"$f":"IF($B1190=0,\"-\",SUM($I1192:$L1192))","v":0.99999999999999989},{"$f":"IF($B1190=0,\"-\",($J1192+2*$K1192+3*$L1192))","v":1.7096774193548387},null,{"$f":"IF(B1190=0,\"-\",N1192*P$4)","v":1.8659716462842504},null,{"$f":"H1192","v":7},-0.50856270304225903,1.8985474333662125,-1.1373784038899,0.74739367356594666,{"$f":"IF($B1190=0,\"-\",SUM(S1192:V1192))","v":1},{"$f":"IF($B1190=0,\"-\",(T1192+2*U1192+3*V1192))","v":1.8659716462842524},1.8659716462842504,null,{"$f":"R1192","v":7},1.8659716462842524,{"$f":"IF($B1190=0,\"-\",(U1192+V1192*2))","v":0.35740894324199335},0.2,{"$f":"IF($B1190=0,\"-\",(V1192))","v":0.74739367356594666},0.2]
["1 - 3 rooms ",6,2,4,0,0,null,"1",{"$f":"IF($B1197=0,\"-\",$C1197/$B1197)","v":0.33333333333333331},{"$f":"IF($B1197=0,\"-\",$D1197/$B1197)","v":0.66666666666666663},{"$f":"IF($B1197=0,\"-\",$E1197/$B1197)","v":0},{"$f":"IF($B1197=0,\"-\",$F1197/$B1197)","v":0},{"$f":"IF($B1197=0,\"-\",SUM($I1197:$L1197))","v":1},{"$f":"IF($B1197=0,\"-\",($J1197+2*$K1197+3*$L1197))","v":0.66666666666666663},null,{"$f":"IF(B1197=0,\"-\",N1197*P$4)","v":0.72761158534354409},null,{"$f":"H1197","v":"1"},{"$f":"IF($B1197=0,\"-\",I1197+(I1200-I1197)*($P1197-$N1197)/($N1200-$N1197))","v":0.29623642631262531},{"$f":"IF($B1197=0,\"-\",J1197+(J1200-J1197)*($P1197-$N1197)/($N1200-$N1197))","v":0.67991556203120518},{"$f":"IF($B1197=0,\"-\",K1197+(K1200-K1197)*($P1197-$N1197)/($N1200-$N1197))","v":2.3848011656169444E-2},{"$f":"IF($B1197=0,\"-\",L1197+(L1200-L1197)*($P1197-$N1197)/($N1200-$N1197))","v":0},{"$f":"IF($B1197=0,\"-\",SUM(S1197:V1197))","v":1},{"$f":"IF($B1197=0,\"-\",(T1197+2*U1197+3*V1197))","v":0.72761158534354409},{"$f":"P1197","v":0.72761158534354409},null,{"$f":"R1197","v":"1"},{"$f":"X1197","v":0.72761158534354409},{"$f":"IF($B1197=0,\"-\",(U1197+V1197*2))","v":2.3848011656169444E-2},{"$f":"IF(AC1197=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1197=0,\"-\",(V1197))","v":0},{"$f":"IF(AE1197=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1200=0,\"-\",$C1200/$B1200)","v":0},{"$f":"IF($B1200=0,\"-\",$D1200/$B1200)","v":1},{"$f":"IF($B1200=0,\"-\",$E1200/$B1200)","v":0},{"$f":"IF($B1200=0,\"-\",$F1200/$B1200)","v":0},{"$f":"IF($B1200=0,\"-\",SUM($I1202:$L1202))","v":1},{"$f":"IF($B1200=0,\"-\",($J1202+2*$K1202+3*$L1202))","v":1},null,{"$f":"IF(B1200=0,\"-\",N1202*P$4)","v":1.0914173780153162},null,{"$f":"H1202","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1200=0,\"-\",SUM(S1202:V1202))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1200=0,\"-\",(T1202+2*U1202+3*V1202))","v":{"$error":"#VALUE!"}},1.0914173780153162,null,{"$f":"R1202","v":6},{"$error":"#VALUE!"},{"$f":"IF($B1200=0,\"-\",(U1202+V1202*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1200=0,\"-\",(V1202))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["1 - 3 rooms ",33,6,22,5,0,null,"1",{"$f":"IF($B1207=0,\"-\",$C1207/$B1207)","v":0.18181818181818182},{"$f":"IF($B1207=0,\"-\",$D1207/$B1207)","v":0.66666666666666663},{"$f":"IF($B1207=0,\"-\",$E1207/$B1207)","v":0.15151515151515152},{"$f":"IF($B1207=0,\"-\",$F1207/$B1207)","v":0},{"$f":"IF($B1207=0,\"-\",SUM($I1207:$L1207))","v":0.99999999999999989},{"$f":"IF($B1207=0,\"-\",($J1207+2*$K1207+3*$L1207))","v":0.96969696969696972},null,{"$f":"IF(B1207=0,\"-\",N1207*P$4)","v":1.0583441241360643},null,{"$f":"H1207","v":"1"},{"$f":"IF($B1207=0,\"-\",I1207+(I1210-I1207)*($P1207-$N1207)/($N1210-$N1207))","v":0.21506086473284231},{"$f":"IF($B1207=0,\"-\",J1207+(J1210-J1207)*($P1207-$N1207)/($N1210-$N1207))","v":0.5447768293129116},{"$f":"IF($B1207=0,\"-\",K1207+(K1210-K1207)*($P1207-$N1207)/($N1210-$N1207))","v":0.20691962303958564},{"$f":"IF($B1207=0,\"-\",L1207+(L1210-L1207)*($P1207-$N1207)/($N1210-$N1207))","v":3.3242682914660482E-2},{"$f":"IF($B1207=0,\"-\",SUM(S1207:V1207))","v":1},{"$f":"IF($B1207=0,\"-\",(T1207+2*U1207+3*V1207))","v":1.0583441241360645},{"$f":"P1207","v":1.0583441241360643},null,{"$f":"R1207","v":"1"},{"$f":"X1207","v":1.0583441241360645},{"$f":"IF($B1207=0,\"-\",(U1207+V1207*2))","v":0.27340498886890663},{"$f":"IF(AC1207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1207=0,\"-\",(V1207))","v":3.3242682914660482E-2},{"$f":"IF(AE1207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",44,10,22,10,2,null,2,{"$f":"I1207","v":0.18181818181818182},{"$f":"J1207","v":0.66666666666666663},0.15151515151515152,0,0.99999999999999989,0.96969696969696972,null,1.0583441241360643,null,2,{"$f":"S1207","v":0.21506086473284231},{"$f":"T1207","v":0.5447768293129116},0.20691962303958564,3.3242682914660482E-2,1,1.0583441241360645,1.0583441241360643,null,2,{"$f":"AB1207","v":1.0583441241360645},{"$f":"AC1207","v":0.27340498886890663},0.2,3.3242682914660482E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1211=0,\"-\",$C1211/$B1211)","v":0},{"$f":"IF($B1211=0,\"-\",$D1211/$B1211)","v":0},{"$f":"IF($B1211=0,\"-\",$E1211/$B1211)","v":0},{"$f":"IF($B1211=0,\"-\",$F1211/$B1211)","v":1},1,3,null,{"$f":"IF(B1211=0,\"-\",N1213*P$4)","v":3.2742521340459487},null,{"$f":"H1213","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1211=0,\"-\",SUM(S1213:V1213))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1211=0,\"-\",(T1213+2*U1213+3*V1213))","v":{"$error":"#VALUE!"}},3.2742521340459487,null,{"$f":"R1213","v":7},{"$error":"#VALUE!"},{"$f":"IF($B1211=0,\"-\",(U1213+V1213*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1211=0,\"-\",(V1213))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["5 rooms ",160,5,87,56,12,null,3,{"$f":"I1221","v":0.33333333333333331},{"$f":"J1221","v":0.66666666666666663},0,0,1,0.66666666666666663,0.72699269111128395,0.80001081014746034,null,3,{"$f":"S1221","v":0.28928214307628541},{"$f":"T1221","v":0.63571177621576813},6.0719208192147142E-2,1.4286872515799329E-2,1,0.80001081014746045,0.80001081014746034,null,3,{"$f":"AB1221","v":0.80001081014746045},{"$f":"AC1221","v":8.9292953223745808E-2},0.2,1.4286872515799329E-2,0.2]
["6 rooms ",185,14,71,80,20,null,4,{"$f":"IF($B1222=0,\"-\",$C1222/$B1222)","v":0.13114754098360656},{"$f":"IF($B1222=0,\"-\",$D1222/$B1222)","v":0.52459016393442626},{"$f":"IF($B1222=0,\"-\",$E1222/$B1222)","v":0.27868852459016391},{"$f":"IF($B1222=0,\"-\",$F1222/$B1222)","v":6.5573770491803282E-2},{"$f":"IF($B1222=0,\"-\",SUM($I1224:$L1224))","v":1},{"$f":"IF($B1222=0,\"-\",($J1224+2*$K1224+3*$L1224))","v":1.2786885245901638},{"$f":"IF(B1222=0,\"-\",N1224*O1219)","v":1.3943958173773807},{"$f":"IF(B1222=0,\"-\",O1224*P1219)","v":1.5344469637254567},null,{"$f":"H1224","v":4},{"$f":"IF($B1222=0,\"-\",I1224+(I1225-I1224)*($P1224-$N1224)/($N1225-$N1224))","v":-3.2807491279354672E-3},0.55037282060197323,0.37464964245440313,7.8258286071559033E-2,{"$f":"IF($B1222=0,\"-\",SUM(S1224:V1224))","v":0.99999999999999989},{"$f":"IF($B1222=0,\"-\",(T1224+2*U1224+3*V1224))","v":1.5344469637254565},{"$f":"P1224","v":1.5344469637254567},null,{"$f":"R1224","v":4},1.5344469637254565,{"$f":"IF($B1222=0,\"-\",(U1224+V1224*2))","v":0.53116621459752122},0.2,{"$f":"IF($B1222=0,\"-\",(V1224))","v":7.8258286071559033E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1226=0,\"-\",IF($B1226=0,\"-\",$I1228-($I1227-$I1228)))","v":-5.6881815502505172E-2},{"$f":"IF($B1226=0,\"-\",IF($B1226=0,\"-\",$J1228-($J1227-$J1228)))","v":8.3112290008841738E-2},{"$f":"IF($B1226=0,\"-\",IF($B1226=0,\"-\",$K1228-($K1227-$K1228)))","v":0.57294429708222816},{"$f":"IF($B1226=0,\"-\",IF($B1226=0,\"-\",$L1228-($L1227-$L1228)))","v":0.40082522841143531},{"$f":"IF($B1226=0,\"-\",SUM($I1229:$L1229))","v":1},{"$f":"IF($B1226=0,\"-\",($J1229+2*$K1229+3*$L1229))","v":2.4314765694076037},{"$f":"IF(A1226=0,\"-\",N1229*O1219)","v":2.6514985418514998},{"$f":"IF(B1226=0,\"-\",O1229*P1219)","v":2.9178113102195171}]
["6 rooms ",25,1,10,11,3,null,4,{"$f":"IF($B1232=0,\"-\",$C1232/$B1232)","v":0.15294117647058825},{"$f":"IF($B1232=0,\"-\",$D1232/$B1232)","v":0.6470588235294118},{"$f":"IF($B1232=0,\"-\",$E1232/$B1232)","v":0.2},{"$f":"IF($B1232=0,\"-\",$F1232/$B1232)","v":0},{"$f":"IF($B1232=0,\"-\",SUM($I1234:$L1234))","v":1},{"$f":"IF($B1232=0,\"-\",($J1234+2*$K1234+3*$L1234))","v":1.0470588235294118},{"$f":"IF(B1232=0,\"-\",N1234*O1219)","v":1.1418061678041931},{"$f":"IF(B1232=0,\"-\",O1234*P1219)","v":1.2564875665257174},null,{"$f":"H1234","v":4},{"$f":"IF($B1232=0,\"-\",I1234+(I1235-I1234)*($P1234-$N1234)/($N1235-$N1234))","v":0.13089604562887186},0.55300758597100219,0.24480912464566262,7.1287243754463284E-2,{"$f":"IF($B1232=0,\"-\",SUM(S1234:V1234))","v":1},{"$f":"IF($B1232=0,\"-\",(T1234+2*U1234+3*V1234))","v":1.2564875665257174},{"$f":"P1234","v":1.2564875665257174},null,{"$f":"R1234","v":4},1.2564875665257174,{"$f":"IF($B1232=0,\"-\",(U1234+V1234*2))","v":0.38738361215458916},0.2,{"$f":"IF($B1232=0,\"-\",(V1234))","v":7.1287243754463284E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1236=0,\"-\",IF($B1236=0,\"-\",$I1238-($I1237-$I1238)))","v":0.2},{"$f":"IF($B1236=0,\"-\",IF($B1236=0,\"-\",$J1238-($J1237-$J1238)))","v":0.4},{"$f":"IF($B1236=0,\"-\",IF($B1236=0,\"-\",$K1238-($K1237-$K1238)))","v":0.4},{"$f":"IF($B1236=0,\"-\",IF($B1236=0,\"-\",$L1238-($L1237-$L1238)))","v":0},{"$f":"IF($B1236=0,\"-\",SUM($I1239:$L1239))","v":1},{"$f":"IF($B1236=0,\"-\",($J1239+2*$K1239+3*$L1239))","v":1.2000000000000002},{"$f":"IF(A1236=0,\"-\",N1239*O1219)","v":1.3085868440003114},{"$f":"IF(B1236=0,\"-\",O1239*P1219)","v":1.4400194582654291}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B1243=0,\"-\",$C1243/$B1243)","v":0},{"$f":"IF($B1243=0,\"-\",$D1243/$B1243)","v":0.66666666666666663},{"$f":"IF($B1243=0,\"-\",$E1243/$B1243)","v":0.33333333333333331},{"$f":"IF($B1243=0,\"-\",$F1243/$B1243)","v":0},{"$f":"IF($B1243=0,\"-\",SUM($I1245:$L1245))","v":1},{"$f":"IF($B1243=0,\"-\",($J1245+2*$K1245+3*$L1245))","v":1.3333333333333333},{"$f":"IF(B1243=0,\"-\",N1245*O1219)","v":1.4539853822225679},{"$f":"IF(B1243=0,\"-\",O1245*P1219)","v":1.6000216202949207},null,{"$f":"H1245","v":4},0,0.4,0.6,0,{"$f":"IF($B1243=0,\"-\",SUM(S1245:V1245))","v":1},{"$f":"IF($B1243=0,\"-\",(T1245+2*U1245+3*V1245))","v":1.6},{"$f":"P1245","v":1.6000216202949207},null,{"$f":"R1245","v":4},1.6,{"$f":"IF($B1243=0,\"-\",(U1245+V1245*2))","v":0.6},0.2,{"$f":"IF($B1243=0,\"-\",(V1245))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1247=0,\"-\",$C1247/$B1247)","v":0},{"$f":"IF($B1247=0,\"-\",$D1247/$B1247)","v":0},{"$f":"IF($B1247=0,\"-\",$E1247/$B1247)","v":1},{"$f":"IF($B1247=0,\"-\",$F1247/$B1247)","v":0},{"$f":"IF($B1247=0,\"-\",SUM($I1249:$L1249))","v":1},{"$f":"IF($B1247=0,\"-\",($J1249+2*$K1249+3*$L1249))","v":2},{"$f":"IF(B1247=0,\"-\",N1249*O1219)","v":2.180978073333852},{"$f":"IF(B1247=0,\"-\",O1249*P1219)","v":2.4000324304423812},null,{"$f":"H1249","v":8},0,0,0.6,0.4,{"$f":"IF($B1247=0,\"-\",SUM(S1249:V1249))","v":1},{"$f":"IF($B1247=0,\"-\",(T1249+2*U1249+3*V1249))","v":2.4000000000000004},2.4000324304423812,null,{"$f":"R1249","v":8},2.4000000000000004,{"$f":"IF($B1247=0,\"-\",(U1249+V1249*2))","v":1.4},0.2,{"$f":"IF($B1247=0,\"-\",(V1249))","v":0.4},0.2]
["4 rooms ",30,13,11,5,1,null,2,{"$f":"I1252","v":0.625},{"$f":"J1252","v":0.29166666666666669},8.3333333333333329E-2,0,1,0.45833333333333337,0.49980747513900781,0.55000743197637914,null,2,{"$f":"S1252","v":0.57357306661487673},{"$f":"T1252","v":0.31179024929562793},0.10569286958773474,8.943814501760565E-3,0.99999999999999989,0.55000743197637902,0.55000743197637914,null,2,{"$f":"AB1252","v":0.55000743197637902},{"$f":"AC1252","v":0.12358049859125587},0.2,8.943814501760565E-3,0.2]
["5 rooms ",3,2,0,1,0,null,3,{"$f":"I1252","v":0.625},{"$f":"J1252","v":0.29166666666666669},8.3333333333333329E-2,0,1,0.45833333333333337,0.49980747513900781,0.55000743197637914,null,3,{"$f":"S1252","v":0.57357306661487673},{"$f":"T1252","v":0.31179024929562793},0.10569286958773474,8.943814501760565E-3,0.99999999999999989,0.55000743197637902,0.55000743197637914,null,3,{"$f":"AB1252","v":0.55000743197637902},{"$f":"AC1252","v":0.12358049859125587},0.2,8.943814501760565E-3,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B1253=0,\"-\",$C1253/$B1253)","v":0.43333333333333335},{"$f":"IF($B1253=0,\"-\",$D1253/$B1253)","v":0.36666666666666664},{"$f":"IF($B1253=0,\"-\",$E1253/$B1253)","v":0.16666666666666666},{"$f":"IF($B1253=0,\"-\",$F1253/$B1253)","v":3.3333333333333333E-2},{"$f":"IF($B1253=0,\"-\",SUM($I1255:$L1255))","v":1},{"$f":"IF($B1253=0,\"-\",($J1255+2*$K1255+3*$L1255))","v":0.79999999999999993},{"$f":"IF(B1253=0,\"-\",N1255*O1219)","v":0.87239122933354074},{"$f":"IF(B1253=0,\"-\",O1255*P1219)","v":0.96001297217695247},null,{"$f":"H1255","v":4},0.3,0.5,0.14000000000000001,0.06,{"$f":"IF($B1253=0,\"-\",SUM(S1255:V1255))","v":1},{"$f":"IF($B1253=0,\"-\",(T1255+2*U1255+3*V1255))","v":0.96},{"$f":"P1255","v":0.96001297217695247},null,{"$f":"R1255","v":4},0.96,{"$f":"IF($B1253=0,\"-\",(U1255+V1255*2))","v":0.26},0.2,{"$f":"IF($B1253=0,\"-\",(V1255))","v":0.06},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1254=0,\"-\",$C1254/$B1254)","v":0.66666666666666663},{"$f":"IF($B1254=0,\"-\",$D1254/$B1254)","v":0},{"$f":"IF($B1254=0,\"-\",$E1254/$B1254)","v":0.33333333333333331},{"$f":"IF($B1254=0,\"-\",$F1254/$B1254)","v":0},1,0.66666666666666663,{"$f":"IF(B1254=0,\"-\",N1256*O1219)","v":0.72699269111128395},{"$f":"IF(B1254=0,\"-\",O1256*P1219)","v":0.80001081014746034},null,{"$f":"H1256","v":5},0.54,0.13,0.33333333333333331,0,{"$f":"IF($B1254=0,\"-\",SUM(S1256:V1256))","v":1.0033333333333334},{"$f":"IF($B1254=0,\"-\",(T1256+2*U1256+3*V1256))","v":0.79666666666666663},0.80001081014746034,null,{"$f":"R1256","v":5},0.79666666666666663,{"$f":"IF($B1254=0,\"-\",(U1256+V1256*2))","v":0.33333333333333331},0.2,{"$f":"IF($B1254=0,\"-\",(V1256))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1255=0,\"-\",$C1255/$B1255)","v":"-"},{"$f":"IF($B1255=0,\"-\",$D1255/$B1255)","v":"-"},{"$f":"IF($B1255=0,\"-\",$E1255/$B1255)","v":"-"},{"$f":"IF($B1255=0,\"-\",$F1255/$B1255)","v":"-"},"-","-",{"$f":"IF(B1255=0,\"-\",N1257*O1219)","v":"-"},{"$f":"IF(B1255=0,\"-\",O1257*P1219)","v":"-"},null,{"$f":"H1257","v":6},{"$f":"IF($B1255=0,\"-\",I1257+(I1258-I1257)*($P1257-$N1257)/($N1258-$N1257))","v":"-"},"-","-","-",{"$f":"IF($B1255=0,\"-\",SUM(S1257:V1257))","v":"-"},{"$f":"IF($B1255=0,\"-\",(T1257+2*U1257+3*V1257))","v":"-"},"-",null,{"$f":"R1257","v":6},"-",{"$f":"IF($B1255=0,\"-\",(U1257+V1257*2))","v":"-"},"-",{"$f":"IF($B1255=0,\"-\",(V1257))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1256=0,\"-\",$C1256/$B1256)","v":"-"},{"$f":"IF($B1256=0,\"-\",$D1256/$B1256)","v":"-"},{"$f":"IF($B1256=0,\"-\",$E1256/$B1256)","v":"-"},{"$f":"IF($B1256=0,\"-\",$F1256/$B1256)","v":"-"},"-","-",{"$f":"IF(B1256=0,\"-\",N1258*O1219)","v":"-"},{"$f":"IF(B1256=0,\"-\",O1258*P1219)","v":"-"},null,{"$f":"H1258","v":7},"-","-","-","-",{"$f":"IF($B1256=0,\"-\",SUM(S1258:V1258))","v":"-"},{"$f":"IF($B1256=0,\"-\",(T1258+2*U1258+3*V1258))","v":"-"},"-",null,{"$f":"R1258","v":7},"-",{"$f":"IF($B1256=0,\"-\",(U1258+V1258*2))","v":"-"},"-",{"$f":"IF($B1256=0,\"-\",(V1258))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1257=0,\"-\",$C1257/$B1257)","v":"-"},{"$f":"IF($B1257=0,\"-\",$D1257/$B1257)","v":"-"},{"$f":"IF($B1257=0,\"-\",$E1257/$B1257)","v":"-"},{"$f":"IF($B1257=0,\"-\",$F1257/$B1257)","v":"-"},"-","-",{"$f":"IF(B1257=0,\"-\",N1259*O1219)","v":"-"},{"$f":"IF(B1257=0,\"-\",O1259*P1219)","v":"-"},null,{"$f":"H1259","v":8},{"$f":"IF($B1257=0,\"-\",I1259+(I1261-I1259)*($P1259-$N1259)/($N1261-$N1259))","v":"-"},{"$f":"IF($B1257=0,\"-\",J1259+(J1261-J1259)*($P1259-$N1259)/($N1261-$N1259))","v":"-"},{"$f":"IF($B1257=0,\"-\",K1259+(K1261-K1259)*($P1259-$N1259)/($N1261-$N1259))","v":"-"},{"$f":"IF($B1257=0,\"-\",L1259+(L1261-L1259)*($P1259-$N1259)/($N1261-$N1259))","v":"-"},{"$f":"IF($B1257=0,\"-\",SUM(S1259:V1259))","v":"-"},{"$f":"IF($B1257=0,\"-\",(T1259+2*U1259+3*V1259))","v":"-"},"-",null,{"$f":"R1259","v":8},"-",{"$f":"IF($B1257=0,\"-\",(U1259+V1259*2))","v":"-"},"-",{"$f":"IF($B1257=0,\"-\",(V1259))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1258=0,\"-\",IF($B1258=0,\"-\",$I1259-($I1258-$I1259)))","v":"-"},{"$f":"IF($B1258=0,\"-\",IF($B1258=0,\"-\",$J1259-($J1258-$J1259)))","v":"-"},{"$f":"IF($B1258=0,\"-\",IF($B1258=0,\"-\",$K1259-($K1258-$K1259)))","v":"-"},{"$f":"IF($B1258=0,\"-\",IF($B1258=0,\"-\",$L1259-($L1258-$L1259)))","v":"-"},"-","-",{"$f":"IF(A1257=0,\"-\",N1260*O1219)","v":{"$error":"#VALUE!"}},{"$f":"IF(B1257=0,\"-\",O1260*P1219)","v":"-"}]
["                    E36006038 Wisborough Green"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K713","v":1.2025474199397357},{"$f":"Tempro!E1307","v":1.0494867703248891},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",724,22,193,300,209,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",9,2,3,3,1,null,"1",{"$f":"IF($B1266=0,\"-\",$C1266/$B1266)","v":0.22222222222222221},{"$f":"IF($B1266=0,\"-\",$D1266/$B1266)","v":0.33333333333333331},{"$f":"IF($B1266=0,\"-\",$E1266/$B1266)","v":0.33333333333333331},{"$f":"IF($B1266=0,\"-\",$F1266/$B1266)","v":0.1111111111111111},{"$f":"IF($B1266=0,\"-\",SUM($I1266:$L1266))","v":1},{"$f":"IF($B1266=0,\"-\",($J1266+2*$K1266+3*$L1266))","v":1.3333333333333333},{"$f":"IF(B1266=0,\"-\",N1266*O1264)","v":1.6033965599196476},{"$f":"IF(B1266=0,\"-\",O1266*P1264)","v":1.6827434772201084},null,{"$f":"H1266","v":"1"},0.16,0.18,0.48,0.18,{"$f":"IF($B1266=0,\"-\",SUM(S1266:V1266))","v":1},{"$f":"IF($B1266=0,\"-\",(T1266+2*U1266+3*V1266))","v":1.68},{"$f":"P1266","v":1.6827434772201084},null,{"$f":"R1266","v":"1"},{"$f":"X1266","v":1.68},{"$f":"IF($B1266=0,\"-\",(U1266+V1266*2))","v":0.84},{"$f":"IF(AC1266=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1266=0,\"-\",(V1266))","v":0.18},{"$f":"IF(AE1266=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",52,6,32,11,3,null,2,{"$f":"I1266","v":0.22222222222222221},{"$f":"J1266","v":0.33333333333333331},0.33333333333333331,0.1111111111111111,1,1.3333333333333333,1.6033965599196476,1.6827434772201084,null,2,{"$f":"S1266","v":0.16},{"$f":"T1266","v":0.18},0.48,0.18,1,1.68,1.6827434772201084,null,2,{"$f":"AB1266","v":1.68},{"$f":"AC1266","v":0.84},0.2,0.18,0.2]
["5 rooms ",83,3,32,35,13,null,3,{"$f":"I1266","v":0.22222222222222221},{"$f":"J1266","v":0.33333333333333331},0.33333333333333331,0.1111111111111111,1,1.3333333333333333,1.6033965599196476,1.6827434772201084,null,3,{"$f":"S1266","v":0.16},{"$f":"T1266","v":0.18},0.48,0.18,1,1.68,1.6827434772201084,null,3,{"$f":"AB1266","v":1.68},{"$f":"AC1266","v":0.84},0.2,0.18,0.2]
["6 rooms ",126,4,49,52,21,null,4,{"$f":"IF($B1267=0,\"-\",$C1267/$B1267)","v":0.11538461538461539},{"$f":"IF($B1267=0,\"-\",$D1267/$B1267)","v":0.61538461538461542},{"$f":"IF($B1267=0,\"-\",$E1267/$B1267)","v":0.21153846153846154},{"$f":"IF($B1267=0,\"-\",$F1267/$B1267)","v":5.7692307692307696E-2},{"$f":"IF($B1267=0,\"-\",SUM($I1269:$L1269))","v":1},{"$f":"IF($B1267=0,\"-\",($J1269+2*$K1269+3*$L1269))","v":1.2115384615384617},{"$f":"IF(B1267=0,\"-\",N1269*O1264)","v":1.4569324510808337},{"$f":"IF(B1267=0,\"-\",O1269*P1264)","v":1.5290313326663487},null,{"$f":"H1269","v":4},{"$f":"IF($B1267=0,\"-\",I1269+(I1270-I1269)*($P1269-$N1269)/($N1270-$N1269))","v":6.3752393831720794E-2},0.46562097859961116,0.34846952863926683,0.12215709892940126,{"$f":"IF($B1267=0,\"-\",SUM(S1269:V1269))","v":1},{"$f":"IF($B1267=0,\"-\",(T1269+2*U1269+3*V1269))","v":1.5290313326663487},{"$f":"P1269","v":1.5290313326663487},null,{"$f":"R1269","v":4},1.5290313326663487,{"$f":"IF($B1267=0,\"-\",(U1269+V1269*2))","v":0.59278372649806932},0.2,{"$f":"IF($B1267=0,\"-\",(V1269))","v":0.12215709892940126},0.2]
["7 rooms ",123,3,34,57,29,null,5,{"$f":"IF($B1268=0,\"-\",$C1268/$B1268)","v":3.614457831325301E-2},{"$f":"IF($B1268=0,\"-\",$D1268/$B1268)","v":0.38554216867469882},{"$f":"IF($B1268=0,\"-\",$E1268/$B1268)","v":0.42168674698795183},{"$f":"IF($B1268=0,\"-\",$F1268/$B1268)","v":0.15662650602409639},{"$f":"IF($B1268=0,\"-\",SUM($I1270:$L1270))","v":1},{"$f":"IF($B1268=0,\"-\",($J1270+2*$K1270+3*$L1270))","v":1.6987951807228918},{"$f":"IF(B1268=0,\"-\",N1270*O1264)","v":2.0428817615843706},{"$f":"IF(B1268=0,\"-\",O1270*P1264)","v":2.1439773821208012},null,{"$f":"H1270","v":5},0,0.26,0.34,0.4,{"$f":"IF($B1268=0,\"-\",SUM(S1270:V1270))","v":1},{"$f":"IF($B1268=0,\"-\",(T1270+2*U1270+3*V1270))","v":2.14},2.1439773821208012,null,{"$f":"R1270","v":5},2.14,{"$f":"IF($B1268=0,\"-\",(U1270+V1270*2))","v":1.1400000000000001},0.2,{"$f":"IF($B1268=0,\"-\",(V1270))","v":0.4},0.2]
["8 or more rooms",331,4,43,142,142,null,6,{"$f":"IF($B1269=0,\"-\",$C1269/$B1269)","v":3.1746031746031744E-2},{"$f":"IF($B1269=0,\"-\",$D1269/$B1269)","v":0.3888888888888889},{"$f":"IF($B1269=0,\"-\",$E1269/$B1269)","v":0.41269841269841268},{"$f":"IF($B1269=0,\"-\",$F1269/$B1269)","v":0.16666666666666666},{"$f":"IF($B1269=0,\"-\",SUM($I1271:$L1271))","v":0.99999999999999989},{"$f":"IF($B1269=0,\"-\",($J1271+2*$K1271+3*$L1271))","v":1.7142857142857142},{"$f":"IF(B1269=0,\"-\",N1271*O1264)","v":2.0615098627538324},{"$f":"IF(B1269=0,\"-\",O1271*P1264)","v":2.1635273278544251},null,{"$f":"H1271","v":6},1.4910547213870997E-2,0.13148319117348373,0.52877464815699482,0.32483161345565059,{"$f":"IF($B1269=0,\"-\",SUM(S1271:V1271))","v":1},{"$f":"IF($B1269=0,\"-\",(T1271+2*U1271+3*V1271))","v":2.1635273278544251},2.1635273278544251,null,{"$f":"R1271","v":6},2.1635273278544251,{"$f":"IF($B1269=0,\"-\",(U1271+V1271*2))","v":1.178437875068296},0.2,{"$f":"IF($B1269=0,\"-\",(V1271))","v":0.32483161345565059},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1270=0,\"-\",$C1270/$B1270)","v":2.4390243902439025E-2},{"$f":"IF($B1270=0,\"-\",$D1270/$B1270)","v":0.27642276422764228},{"$f":"IF($B1270=0,\"-\",$E1270/$B1270)","v":0.46341463414634149},{"$f":"IF($B1270=0,\"-\",$F1270/$B1270)","v":0.23577235772357724},{"$f":"IF($B1270=0,\"-\",SUM($I1272:$L1272))","v":1},{"$f":"IF($B1270=0,\"-\",($J1272+2*$K1272+3*$L1272))","v":1.910569105691057},{"$f":"IF(B1270=0,\"-\",N1272*O1264)","v":2.2975499486653486},{"$f":"IF(B1270=0,\"-\",O1272*P1264)","v":2.4112482752849114},null,{"$f":"H1272","v":7},7.4804243010825992E-3,7.5091279353209001E-2,0.41612789310542253,0.5013004032402858,{"$f":"IF($B1270=0,\"-\",SUM(S1272:V1272))","v":1},{"$f":"IF($B1270=0,\"-\",(T1272+2*U1272+3*V1272))","v":2.4112482752849118},2.4112482752849114,null,{"$f":"R1272","v":7},2.4112482752849118,{"$f":"IF($B1270=0,\"-\",(U1272+V1272*2))","v":1.4187286995859942},0.2,{"$f":"IF($B1270=0,\"-\",(V1272))","v":0.5013004032402858},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1271=0,\"-\",$C1271/$B1271)","v":1.2084592145015106E-2},{"$f":"IF($B1271=0,\"-\",$D1271/$B1271)","v":0.12990936555891239},{"$f":"IF($B1271=0,\"-\",$E1271/$B1271)","v":0.42900302114803623},{"$f":"IF($B1271=0,\"-\",$F1271/$B1271)","v":0.42900302114803623},{"$f":"IF($B1271=0,\"-\",SUM($I1273:$L1273))","v":1},{"$f":"IF($B1271=0,\"-\",($J1273+2*$K1273+3*$L1273))","v":2.2749244712990935},{"$f":"IF(B1271=0,\"-\",N1273*O1264)","v":2.7357045535184921},{"$f":"IF(B1271=0,\"-\",O1273*P1264)","v":2.8710857364352149},null,{"$f":"H1273","v":8},0,0,0.13,0.87,{"$f":"IF($B1271=0,\"-\",SUM(S1273:V1273))","v":1},{"$f":"IF($B1271=0,\"-\",(T1273+2*U1273+3*V1273))","v":2.87},2.8710857364352149,null,{"$f":"R1273","v":8},2.87,{"$f":"IF($B1271=0,\"-\",(U1273+V1273*2))","v":1.87},0.2,{"$f":"IF($B1271=0,\"-\",(V1273))","v":0.87},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1271=0,\"-\",IF($B1271=0,\"-\",$I1273-($I1272-$I1273)))","v":-2.2105961240881378E-4},{"$f":"IF($B1271=0,\"-\",IF($B1271=0,\"-\",$J1273-($J1272-$J1273)))","v":-1.6604033109817506E-2},{"$f":"IF($B1271=0,\"-\",IF($B1271=0,\"-\",$K1273-($K1272-$K1273)))","v":0.39459140814973098},{"$f":"IF($B1271=0,\"-\",IF($B1271=0,\"-\",$L1273-($L1272-$L1273)))","v":0.62223368457249517},{"$f":"IF($B1271=0,\"-\",SUM($I1274:$L1274))","v":0.99999999999999978},{"$f":"IF($B1271=0,\"-\",($J1274+2*$K1274+3*$L1274))","v":2.63927983690713},{"$f":"IF(A1271=0,\"-\",N1274*O1264)","v":3.1738591583716356},{"$f":"IF(B1271=0,\"-\",O1274*P1264)","v":3.3309231975855185}]
["Shared ownership; rented and living rent free",185,10,75,72,28]
["1 - 3 rooms ",19,0,12,6,1,null,"1",{"$f":"IF($B1276=0,\"-\",$C1276/$B1276)","v":0},{"$f":"IF($B1276=0,\"-\",$D1276/$B1276)","v":0.63157894736842102},{"$f":"IF($B1276=0,\"-\",$E1276/$B1276)","v":0.31578947368421051},{"$f":"IF($B1276=0,\"-\",$F1276/$B1276)","v":5.2631578947368418E-2},{"$f":"IF($B1276=0,\"-\",SUM($I1276:$L1276))","v":1},{"$f":"IF($B1276=0,\"-\",($J1276+2*$K1276+3*$L1276))","v":1.4210526315789473},{"$f":"IF(B1276=0,\"-\",N1276*O1264)","v":1.708883175703835},{"$f":"IF(B1276=0,\"-\",O1276*P1264)","v":1.7934502849319578},null,{"$f":"H1276","v":"1"},{"$f":"IF($B1276=0,\"-\",I1276+(I1279-I1276)*($P1276-$N1276)/($N1279-$N1276))","v":0.14439909007565704},{"$f":"IF($B1276=0,\"-\",J1276+(J1279-J1276)*($P1276-$N1276)/($N1279-$N1276))","v":0.25158134190616577},{"$f":"IF($B1276=0,\"-\",K1276+(K1279-K1276)*($P1276-$N1276)/($N1279-$N1276))","v":0.27018976102873987},{"$f":"IF($B1276=0,\"-\",L1276+(L1279-L1276)*($P1276-$N1276)/($N1279-$N1276))","v":0.33382980698943737},{"$f":"IF($B1276=0,\"-\",SUM(S1276:V1276))","v":1},{"$f":"IF($B1276=0,\"-\",(T1276+2*U1276+3*V1276))","v":1.7934502849319576},{"$f":"P1276","v":1.7934502849319578},null,{"$f":"R1276","v":"1"},{"$f":"X1276","v":1.7934502849319576},{"$f":"IF($B1276=0,\"-\",(U1276+V1276*2))","v":0.93784937500761467},{"$f":"IF(AC1276=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1276=0,\"-\",(V1276))","v":0.33382980698943737},{"$f":"IF(AE1276=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",40,2,20,12,6,null,2,{"$f":"I1276","v":0},{"$f":"J1276","v":0.63157894736842102},0.31578947368421051,5.2631578947368418E-2,1,1.4210526315789473,1.708883175703835,1.7934502849319578,null,2,{"$f":"S1276","v":0.14439909007565704},{"$f":"T1276","v":0.25158134190616577},0.27018976102873987,0.33382980698943737,1,1.7934502849319576,1.7934502849319578,null,2,{"$f":"AB1276","v":1.7934502849319576},{"$f":"AC1276","v":0.93784937500761467},0.2,0.33382980698943737,0.2]
["5 rooms ",64,5,26,27,6,null,3,{"$f":"I1276","v":0},{"$f":"J1276","v":0.63157894736842102},0.31578947368421051,5.2631578947368418E-2,1,1.4210526315789473,1.708883175703835,1.7934502849319578,null,3,{"$f":"S1276","v":0.14439909007565704},{"$f":"T1276","v":0.25158134190616577},0.27018976102873987,0.33382980698943737,1,1.7934502849319576,1.7934502849319578,null,3,{"$f":"AB1276","v":1.7934502849319576},{"$f":"AC1276","v":0.93784937500761467},0.2,0.33382980698943737,0.2]
["6 rooms ",31,3,11,13,4,null,4,{"$f":"IF($B1277=0,\"-\",$C1277/$B1277)","v":0.05},{"$f":"IF($B1277=0,\"-\",$D1277/$B1277)","v":0.5},{"$f":"IF($B1277=0,\"-\",$E1277/$B1277)","v":0.3},{"$f":"IF($B1277=0,\"-\",$F1277/$B1277)","v":0.15},{"$f":"IF($B1277=0,\"-\",SUM($I1279:$L1279))","v":1},{"$f":"IF($B1277=0,\"-\",($J1279+2*$K1279+3*$L1279))","v":1.55},{"$f":"IF(B1277=0,\"-\",N1279*O1264)","v":1.8639485009065904},{"$f":"IF(B1277=0,\"-\",O1279*P1264)","v":1.9561892922683761},null,{"$f":"H1279","v":4},0,0.4,0.24,0.36,{"$f":"IF($B1277=0,\"-\",SUM(S1279:V1279))","v":1},{"$f":"IF($B1277=0,\"-\",(T1279+2*U1279+3*V1279))","v":1.96},{"$f":"P1279","v":1.9561892922683761},null,{"$f":"R1279","v":4},1.96,{"$f":"IF($B1277=0,\"-\",(U1279+V1279*2))","v":0.96},0.2,{"$f":"IF($B1277=0,\"-\",(V1279))","v":0.36},0.2]
["7 rooms ",11,0,4,3,4,null,5,{"$f":"IF($B1278=0,\"-\",$C1278/$B1278)","v":7.8125E-2},{"$f":"IF($B1278=0,\"-\",$D1278/$B1278)","v":0.40625},{"$f":"IF($B1278=0,\"-\",$E1278/$B1278)","v":0.421875},{"$f":"IF($B1278=0,\"-\",$F1278/$B1278)","v":9.375E-2},{"$f":"IF($B1278=0,\"-\",SUM($I1280:$L1280))","v":1},{"$f":"IF($B1278=0,\"-\",($J1280+2*$K1280+3*$L1280))","v":1.53125},{"$f":"IF(B1278=0,\"-\",N1280*O1264)","v":1.8414007367827203},{"$f":"IF(B1278=0,\"-\",O1280*P1264)","v":1.9325257121199684},null,{"$f":"H1280","v":5},7.8125E-2,0.40625,0.421875,9.375E-2,{"$f":"IF($B1278=0,\"-\",SUM(S1280:V1280))","v":1},{"$f":"IF($B1278=0,\"-\",(T1280+2*U1280+3*V1280))","v":1.53125},1.9325257121199684,null,{"$f":"R1280","v":5},1.53125,{"$f":"IF($B1278=0,\"-\",(U1280+V1280*2))","v":0.609375},0.2,{"$f":"IF($B1278=0,\"-\",(V1280))","v":9.375E-2},0.2]
["8 or more rooms",20,0,2,11,7,null,6,{"$f":"IF($B1279=0,\"-\",$C1279/$B1279)","v":9.6774193548387094E-2},{"$f":"IF($B1279=0,\"-\",$D1279/$B1279)","v":0.35483870967741937},{"$f":"IF($B1279=0,\"-\",$E1279/$B1279)","v":0.41935483870967744},{"$f":"IF($B1279=0,\"-\",$F1279/$B1279)","v":0.12903225806451613},{"$f":"IF($B1279=0,\"-\",SUM($I1281:$L1281))","v":1},{"$f":"IF($B1279=0,\"-\",($J1281+2*$K1281+3*$L1281))","v":1.5806451612903225},{"$f":"IF(B1279=0,\"-\",N1281*O1264)","v":1.9008007605499047},{"$f":"IF(B1279=0,\"-\",O1281*P1264)","v":1.9948652512206124},null,{"$f":"H1281","v":6},{"$f":"IF($B1279=0,\"-\",I1281+(I1282-I1281)*($P1281-$N1281)/($N1282-$N1281))","v":1.184942026012506E-3},0.36352864163399889,0.27452263943335231,0.3607637769066363,{"$f":"IF($B1279=0,\"-\",SUM(S1281:V1281))","v":1},{"$f":"IF($B1279=0,\"-\",(T1281+2*U1281+3*V1281))","v":1.9948652512206124},1.9948652512206124,null,{"$f":"R1281","v":6},1.9948652512206124,{"$f":"IF($B1279=0,\"-\",(U1281+V1281*2))","v":0.99605019324662492},0.2,{"$f":"IF($B1279=0,\"-\",(V1281))","v":0.3607637769066363},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1280=0,\"-\",$C1280/$B1280)","v":0},{"$f":"IF($B1280=0,\"-\",$D1280/$B1280)","v":0.36363636363636365},{"$f":"IF($B1280=0,\"-\",$E1280/$B1280)","v":0.27272727272727271},{"$f":"IF($B1280=0,\"-\",$F1280/$B1280)","v":0.36363636363636365},{"$f":"IF($B1280=0,\"-\",SUM($I1282:$L1282))","v":1},{"$f":"IF($B1280=0,\"-\",($J1282+2*$K1282+3*$L1282))","v":2},{"$f":"IF(B1280=0,\"-\",N1282*O1264)","v":2.4050948398794714},{"$f":"IF(B1280=0,\"-\",O1282*P1264)","v":2.5241152158301627},null,{"$f":"H1282","v":7},0,0.15,0.18,0.67,{"$f":"IF($B1280=0,\"-\",SUM(S1282:V1282))","v":1},{"$f":"IF($B1280=0,\"-\",(T1282+2*U1282+3*V1282))","v":2.5200000000000005},2.5241152158301627,null,{"$f":"R1282","v":7},2.5200000000000005,{"$f":"IF($B1280=0,\"-\",(U1282+V1282*2))","v":1.52},0.2,{"$f":"IF($B1280=0,\"-\",(V1282))","v":0.67},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1281=0,\"-\",$C1281/$B1281)","v":0},{"$f":"IF($B1281=0,\"-\",$D1281/$B1281)","v":0.1},{"$f":"IF($B1281=0,\"-\",$E1281/$B1281)","v":0.55000000000000004},{"$f":"IF($B1281=0,\"-\",$F1281/$B1281)","v":0.35},{"$f":"IF($B1281=0,\"-\",SUM($I1283:$L1283))","v":1},{"$f":"IF($B1281=0,\"-\",($J1283+2*$K1283+3*$L1283))","v":2.25},{"$f":"IF(B1281=0,\"-\",N1283*O1264)","v":2.7057316948644052},{"$f":"IF(B1281=0,\"-\",O1283*P1264)","v":2.8396296178089329},null,{"$f":"H1283","v":8},0,0.02,0.12,0.86,{"$f":"IF($B1281=0,\"-\",SUM(S1283:V1283))","v":1},{"$f":"IF($B1281=0,\"-\",(T1283+2*U1283+3*V1283))","v":2.84},2.8396296178089329,null,{"$f":"R1283","v":8},2.84,{"$f":"IF($B1281=0,\"-\",(U1283+V1283*2))","v":1.8399999999999999},0.2,{"$f":"IF($B1281=0,\"-\",(V1283))","v":0.86},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1281=0,\"-\",IF($B1281=0,\"-\",$I1283-($I1282-$I1283)))","v":0},{"$f":"IF($B1281=0,\"-\",IF($B1281=0,\"-\",$J1283-($J1282-$J1283)))","v":-0.16363636363636366},{"$f":"IF($B1281=0,\"-\",IF($B1281=0,\"-\",$K1283-($K1282-$K1283)))","v":0.82727272727272738},{"$f":"IF($B1281=0,\"-\",IF($B1281=0,\"-\",$L1283-($L1282-$L1283)))","v":0.33636363636363631},{"$f":"IF($B1281=0,\"-\",SUM($I1284:$L1284))","v":1},{"$f":"IF($B1281=0,\"-\",($J1284+2*$K1284+3*$L1284))","v":2.5},{"$f":"IF(A1281=0,\"-\",N1284*O1264)","v":3.0063685498493391},{"$f":"IF(B1281=0,\"-\",O1284*P1264)","v":3.1551440197877034}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",17,1,8,6,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P1265","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",11,1,7,2,1,null,"1",{"$f":"IF($B1287=0,\"-\",$C1287/$B1287)","v":9.0909090909090912E-2},{"$f":"IF($B1287=0,\"-\",$D1287/$B1287)","v":0.63636363636363635},{"$f":"IF($B1287=0,\"-\",$E1287/$B1287)","v":0.18181818181818182},{"$f":"IF($B1287=0,\"-\",$F1287/$B1287)","v":9.0909090909090912E-2},{"$f":"IF($B1287=0,\"-\",SUM($I1287:$L1287))","v":1},{"$f":"IF($B1287=0,\"-\",($J1287+2*$K1287+3*$L1287))","v":1.2727272727272727},{"$f":"IF(B1287=0,\"-\",N1287*O1264)","v":1.5305148981051182},{"$f":"IF(B1287=0,\"-\",O1287*P1264)","v":1.6062551373464673},null,{"$f":"H1287","v":"1"},{"$f":"IF($B1287=0,\"-\",I1287+(I1290-I1287)*($P1287-$N1287)/($N1290-$N1287))","v":4.9218107831691588E-2},{"$f":"IF($B1287=0,\"-\",J1287+(J1290-J1287)*($P1287-$N1287)/($N1290-$N1287))","v":0.43624691759211964},{"$f":"IF($B1287=0,\"-\",K1287+(K1290-K1287)*($P1287-$N1287)/($N1290-$N1287))","v":0.37359670397421868},{"$f":"IF($B1287=0,\"-\",L1287+(L1290-L1287)*($P1287-$N1287)/($N1290-$N1287))","v":0.14093827060197012},{"$f":"IF($B1287=0,\"-\",SUM(S1287:V1287))","v":1},{"$f":"IF($B1287=0,\"-\",(T1287+2*U1287+3*V1287))","v":1.6062551373464673},{"$f":"P1287","v":1.6062551373464673},null,{"$f":"R1287","v":"1"},{"$f":"X1287","v":1.6062551373464673},{"$f":"IF($B1287=0,\"-\",(U1287+V1287*2))","v":0.65547324517815886},{"$f":"IF(AC1287=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1287=0,\"-\",(V1287))","v":0.14093827060197012},{"$f":"IF(AE1287=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",5,0,1,3,1,null,2,{"$f":"I1287","v":9.0909090909090912E-2},{"$f":"J1287","v":0.63636363636363635},0.18181818181818182,9.0909090909090912E-2,1,1.2727272727272727,1.5305148981051182,1.6062551373464673,null,2,{"$f":"S1287","v":4.9218107831691588E-2},{"$f":"T1287","v":0.43624691759211964},0.37359670397421868,0.14093827060197012,1,1.6062551373464673,1.6062551373464673,null,2,{"$f":"AB1287","v":1.6062551373464673},{"$f":"AC1287","v":0.65547324517815886},0.2,0.14093827060197012,0.2]
["5 rooms ",1,0,0,1,0,null,3,{"$f":"I1287","v":9.0909090909090912E-2},{"$f":"J1287","v":0.63636363636363635},0.18181818181818182,9.0909090909090912E-2,1,1.2727272727272727,1.5305148981051182,1.6062551373464673,null,3,{"$f":"S1287","v":4.9218107831691588E-2},{"$f":"T1287","v":0.43624691759211964},0.37359670397421868,0.14093827060197012,1,1.6062551373464673,1.6062551373464673,null,3,{"$f":"AB1287","v":1.6062551373464673},{"$f":"AC1287","v":0.65547324517815886},0.2,0.14093827060197012,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B1288=0,\"-\",$C1288/$B1288)","v":0},{"$f":"IF($B1288=0,\"-\",$D1288/$B1288)","v":0.2},{"$f":"IF($B1288=0,\"-\",$E1288/$B1288)","v":0.6},{"$f":"IF($B1288=0,\"-\",$F1288/$B1288)","v":0.2},{"$f":"IF($B1288=0,\"-\",SUM($I1290:$L1290))","v":1},{"$f":"IF($B1288=0,\"-\",($J1290+2*$K1290+3*$L1290))","v":2},{"$f":"IF(B1288=0,\"-\",N1290*O1264)","v":2.4050948398794714},{"$f":"IF(B1288=0,\"-\",O1290*P1264)","v":2.5241152158301627},null,{"$f":"H1290","v":4},0,0.1,0.28000000000000003,0.62,{"$f":"IF($B1288=0,\"-\",SUM(S1290:V1290))","v":1},{"$f":"IF($B1288=0,\"-\",(T1290+2*U1290+3*V1290))","v":2.52},{"$f":"P1290","v":2.5241152158301627},null,{"$f":"R1290","v":4},2.52,{"$f":"IF($B1288=0,\"-\",(U1290+V1290*2))","v":1.52},0.2,{"$f":"IF($B1288=0,\"-\",(V1290))","v":0.62},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1289=0,\"-\",$C1289/$B1289)","v":0},{"$f":"IF($B1289=0,\"-\",$D1289/$B1289)","v":0},{"$f":"IF($B1289=0,\"-\",$E1289/$B1289)","v":1},{"$f":"IF($B1289=0,\"-\",$F1289/$B1289)","v":0},{"$f":"IF($B1289=0,\"-\",SUM($I1291:$L1291))","v":1},{"$f":"IF($B1289=0,\"-\",($J1291+2*$K1291+3*$L1291))","v":2},{"$f":"IF(B1289=0,\"-\",N1291*O1264)","v":2.4050948398794714},{"$f":"IF(B1289=0,\"-\",O1291*P1264)","v":2.5241152158301627},null,{"$f":"H1291","v":5},0,0,0.48,0.52,{"$f":"IF($B1289=0,\"-\",SUM(S1291:V1291))","v":1},{"$f":"IF($B1289=0,\"-\",(T1291+2*U1291+3*V1291))","v":2.52},2.5241152158301627,null,{"$f":"R1291","v":5},2.52,{"$f":"IF($B1289=0,\"-\",(U1291+V1291*2))","v":1.52},0.2,{"$f":"IF($B1289=0,\"-\",(V1291))","v":0.52},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1290=0,\"-\",$C1290/$B1290)","v":"-"},{"$f":"IF($B1290=0,\"-\",$D1290/$B1290)","v":"-"},{"$f":"IF($B1290=0,\"-\",$E1290/$B1290)","v":"-"},{"$f":"IF($B1290=0,\"-\",$F1290/$B1290)","v":"-"},{"$f":"IF($B1290=0,\"-\",SUM($I1292:$L1292))","v":"-"},{"$f":"IF($B1290=0,\"-\",($J1292+2*$K1292+3*$L1292))","v":"-"},{"$f":"IF(B1290=0,\"-\",N1292*O1264)","v":"-"},{"$f":"IF(B1290=0,\"-\",O1292*P1264)","v":"-"},null,{"$f":"H1292","v":6},{"$f":"IF($B1290=0,\"-\",I1292+(I1293-I1292)*($P1292-$N1292)/($N1293-$N1292))","v":"-"},"-","-","-",{"$f":"IF($B1290=0,\"-\",SUM(S1292:V1292))","v":"-"},{"$f":"IF($B1290=0,\"-\",(T1292+2*U1292+3*V1292))","v":"-"},"-",null,{"$f":"R1292","v":6},"-",{"$f":"IF($B1290=0,\"-\",(U1292+V1292*2))","v":"-"},"-",{"$f":"IF($B1290=0,\"-\",(V1292))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1291=0,\"-\",$C1291/$B1291)","v":"-"},{"$f":"IF($B1291=0,\"-\",$D1291/$B1291)","v":"-"},{"$f":"IF($B1291=0,\"-\",$E1291/$B1291)","v":"-"},{"$f":"IF($B1291=0,\"-\",$F1291/$B1291)","v":"-"},{"$f":"IF($B1291=0,\"-\",SUM($I1293:$L1293))","v":"-"},{"$f":"IF($B1291=0,\"-\",($J1293+2*$K1293+3*$L1293))","v":"-"},{"$f":"IF(B1291=0,\"-\",N1293*O1264)","v":"-"},{"$f":"IF(B1291=0,\"-\",O1293*P1264)","v":"-"},null,{"$f":"H1293","v":7},"-","-","-","-",{"$f":"IF($B1291=0,\"-\",SUM(S1293:V1293))","v":"-"},{"$f":"IF($B1291=0,\"-\",(T1293+2*U1293+3*V1293))","v":"-"},"-",null,{"$f":"R1293","v":7},"-",{"$f":"IF($B1291=0,\"-\",(U1293+V1293*2))","v":"-"},"-",{"$f":"IF($B1291=0,\"-\",(V1293))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1292=0,\"-\",$C1292/$B1292)","v":"-"},{"$f":"IF($B1292=0,\"-\",$D1292/$B1292)","v":"-"},{"$f":"IF($B1292=0,\"-\",$E1292/$B1292)","v":"-"},{"$f":"IF($B1292=0,\"-\",$F1292/$B1292)","v":"-"},{"$f":"IF($B1292=0,\"-\",SUM($I1294:$L1294))","v":"-"},{"$f":"IF($B1292=0,\"-\",($J1294+2*$K1294+3*$L1294))","v":"-"},{"$f":"IF(B1292=0,\"-\",N1294*O1264)","v":"-"},{"$f":"IF(B1292=0,\"-\",O1294*P1264)","v":"-"},null,{"$f":"H1294","v":8},"-","-","-","-",{"$f":"IF($B1292=0,\"-\",SUM(S1294:V1294))","v":"-"},{"$f":"IF($B1292=0,\"-\",(T1294+2*U1294+3*V1294))","v":"-"},"-",null,{"$f":"R1294","v":8},"-",{"$f":"IF($B1292=0,\"-\",(U1294+V1294*2))","v":"-"},"-",{"$f":"IF($B1292=0,\"-\",(V1294))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1292=0,\"-\",IF($B1292=0,\"-\",$I1294-($I1293-$I1294)))","v":"-"},{"$f":"IF($B1292=0,\"-\",IF($B1292=0,\"-\",$J1294-($J1293-$J1294)))","v":"-"},{"$f":"IF($B1292=0,\"-\",IF($B1292=0,\"-\",$K1294-($K1293-$K1294)))","v":"-"},{"$f":"IF($B1292=0,\"-\",IF($B1292=0,\"-\",$L1294-($L1293-$L1294)))","v":"-"},{"$f":"IF($B1292=0,\"-\",SUM($I1295:$L1295))","v":"-"},{"$f":"IF($B1292=0,\"-\",($J1295+2*$K1295+3*$L1295))","v":"-"},{"$f":"IF(B1292=0,\"-\",N1295*O1264)","v":"-"},{"$f":"IF(B1292=0,\"-\",O1295*P1264)","v":"-"}]
["Shared ownership; rented and living rent free",102,27,54,19,2]
["1 - 3 rooms ",56,16,32,7,1,null,"1",{"$f":"IF($B1297=0,\"-\",$C1297/$B1297)","v":0.2857142857142857},{"$f":"IF($B1297=0,\"-\",$D1297/$B1297)","v":0.5714285714285714},{"$f":"IF($B1297=0,\"-\",$E1297/$B1297)","v":0.125},{"$f":"IF($B1297=0,\"-\",$F1297/$B1297)","v":1.7857142857142856E-2},{"$f":"IF($B1297=0,\"-\",SUM($I1297:$L1297))","v":1},{"$f":"IF($B1297=0,\"-\",($J1297+2*$K1297+3*$L1297))","v":0.875},{"$f":"IF(B1297=0,\"-\",N1297*O1264)","v":1.0522289924472688},{"$f":"IF(B1297=0,\"-\",O1297*P1264)","v":1.1043004069256963},null,{"$f":"H1297","v":"1"},{"$f":"IF($B1297=0,\"-\",I1297+(I1300-I1297)*($P1297-$N1297)/($N1300-$N1297))","v":0.25659677372372108},{"$f":"IF($B1297=0,\"-\",J1297+(J1300-J1297)*($P1297-$N1297)/($N1300-$N1297))","v":0.41128225548046604},{"$f":"IF($B1297=0,\"-\",K1297+(K1300-K1297)*($P1297-$N1297)/($N1300-$N1297))","v":0.3033447609422083},{"$f":"IF($B1297=0,\"-\",L1297+(L1300-L1297)*($P1297-$N1297)/($N1300-$N1297))","v":2.8776209853604587E-2},{"$f":"IF($B1297=0,\"-\",SUM(S1297:V1297))","v":1},{"$f":"IF($B1297=0,\"-\",(T1297+2*U1297+3*V1297))","v":1.1043004069256963},{"$f":"P1297","v":1.1043004069256963},null,{"$f":"R1297","v":"1"},{"$f":"X1297","v":1.1043004069256963},{"$f":"IF($B1297=0,\"-\",(U1297+V1297*2))","v":0.36089718064941745},{"$f":"IF(AC1297=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1297=0,\"-\",(V1297))","v":2.8776209853604587E-2},{"$f":"IF(AE1297=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",38,10,17,10,1,null,2,{"$f":"I1297","v":0.2857142857142857},{"$f":"J1297","v":0.5714285714285714},0.125,1.7857142857142856E-2,1,0.875,1.0522289924472688,1.1043004069256963,null,2,{"$f":"S1297","v":0.25659677372372108},{"$f":"T1297","v":0.41128225548046604},0.3033447609422083,2.8776209853604587E-2,1,1.1043004069256963,1.1043004069256963,null,2,{"$f":"AB1297","v":1.1043004069256963},{"$f":"AC1297","v":0.36089718064941745},0.2,2.8776209853604587E-2,0.2]
["5 rooms ",5,0,4,1,0,null,3,{"$f":"I1297","v":0.2857142857142857},{"$f":"J1297","v":0.5714285714285714},0.125,1.7857142857142856E-2,1,0.875,1.0522289924472688,1.1043004069256963,null,3,{"$f":"S1297","v":0.25659677372372108},{"$f":"T1297","v":0.41128225548046604},0.3033447609422083,2.8776209853604587E-2,1,1.1043004069256963,1.1043004069256963,null,3,{"$f":"AB1297","v":1.1043004069256963},{"$f":"AC1297","v":0.36089718064941745},0.2,2.8776209853604587E-2,0.2]
["6 rooms ",3,1,1,1,0,null,4,{"$f":"IF($B1298=0,\"-\",$C1298/$B1298)","v":0.26315789473684209},{"$f":"IF($B1298=0,\"-\",$D1298/$B1298)","v":0.44736842105263158},{"$f":"IF($B1298=0,\"-\",$E1298/$B1298)","v":0.26315789473684209},{"$f":"IF($B1298=0,\"-\",$F1298/$B1298)","v":2.6315789473684209E-2},{"$f":"IF($B1298=0,\"-\",SUM($I1300:$L1300))","v":0.99999999999999989},{"$f":"IF($B1298=0,\"-\",($J1300+2*$K1300+3*$L1300))","v":1.0526315789473684},{"$f":"IF(B1298=0,\"-\",N1300*O1264)","v":1.265839389410248},{"$f":"IF(B1298=0,\"-\",O1300*P1264)","v":1.3284816925421907},null,{"$f":"H1300","v":4},0.23,0.34,0.3,0.13,{"$f":"IF($B1298=0,\"-\",SUM(S1300:V1300))","v":1},{"$f":"IF($B1298=0,\"-\",(T1300+2*U1300+3*V1300))","v":1.33},{"$f":"P1300","v":1.3284816925421907},null,{"$f":"R1300","v":4},1.33,{"$f":"IF($B1298=0,\"-\",(U1300+V1300*2))","v":0.56000000000000005},0.2,{"$f":"IF($B1298=0,\"-\",(V1300))","v":0.13},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1299=0,\"-\",$C1299/$B1299)","v":0},{"$f":"IF($B1299=0,\"-\",$D1299/$B1299)","v":0.8},{"$f":"IF($B1299=0,\"-\",$E1299/$B1299)","v":0.2},{"$f":"IF($B1299=0,\"-\",$F1299/$B1299)","v":0},1,1.2000000000000002,{"$f":"IF(B1299=0,\"-\",N1301*O1264)","v":1.443056903927683},{"$f":"IF(B1299=0,\"-\",O1301*P1264)","v":1.5144691294980979},null,{"$f":"H1301","v":5},0,0.49,0.51,0,{"$f":"IF($B1299=0,\"-\",SUM(S1301:V1301))","v":1},{"$f":"IF($B1299=0,\"-\",(T1301+2*U1301+3*V1301))","v":1.51},1.5144691294980979,null,{"$f":"R1301","v":5},1.51,{"$f":"IF($B1299=0,\"-\",(U1301+V1301*2))","v":0.51},0.2,{"$f":"IF($B1299=0,\"-\",(V1301))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1300=0,\"-\",$C1300/$B1300)","v":0.33333333333333331},{"$f":"IF($B1300=0,\"-\",$D1300/$B1300)","v":0.33333333333333331},{"$f":"IF($B1300=0,\"-\",$E1300/$B1300)","v":0.33333333333333331},{"$f":"IF($B1300=0,\"-\",$F1300/$B1300)","v":0},1,1,{"$f":"IF(B1300=0,\"-\",N1302*O1264)","v":1.2025474199397357},{"$f":"IF(B1300=0,\"-\",O1302*P1264)","v":1.2620576079150814},null,{"$f":"H1302","v":6},0.18,0.38,0.44,0,{"$f":"IF($B1300=0,\"-\",SUM(S1302:V1302))","v":1},{"$f":"IF($B1300=0,\"-\",(T1302+2*U1302+3*V1302))","v":1.26},1.2620576079150814,null,{"$f":"R1302","v":6},1.26,{"$f":"IF($B1300=0,\"-\",(U1302+V1302*2))","v":0.44},0.2,{"$f":"IF($B1300=0,\"-\",(V1302))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1301=0,\"-\",$C1301/$B1301)","v":"-"},{"$f":"IF($B1301=0,\"-\",$D1301/$B1301)","v":"-"},{"$f":"IF($B1301=0,\"-\",$E1301/$B1301)","v":"-"},{"$f":"IF($B1301=0,\"-\",$F1301/$B1301)","v":"-"},"-","-",{"$f":"IF(B1301=0,\"-\",N1303*O1264)","v":"-"},{"$f":"IF(B1301=0,\"-\",O1303*P1264)","v":"-"},null,{"$f":"H1303","v":7},{"$f":"IF($B1301=0,\"-\",I1303+(I1304-I1303)*($P1303-$N1303)/($N1304-$N1303))","v":"-"},"-","-","-",{"$f":"IF($B1301=0,\"-\",SUM(S1303:V1303))","v":"-"},{"$f":"IF($B1301=0,\"-\",(T1303+2*U1303+3*V1303))","v":"-"},"-",null,{"$f":"R1303","v":7},"-",{"$f":"IF($B1301=0,\"-\",(U1303+V1303*2))","v":"-"},"-",{"$f":"IF($B1301=0,\"-\",(V1303))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1302=0,\"-\",$C1302/$B1302)","v":"-"},{"$f":"IF($B1302=0,\"-\",$D1302/$B1302)","v":"-"},{"$f":"IF($B1302=0,\"-\",$E1302/$B1302)","v":"-"},{"$f":"IF($B1302=0,\"-\",$F1302/$B1302)","v":"-"},"-","-",{"$f":"IF(B1302=0,\"-\",N1304*O1264)","v":"-"},{"$f":"IF(B1302=0,\"-\",O1304*P1264)","v":"-"},null,{"$f":"H1304","v":8},{"$f":"IF($B1302=0,\"-\",I1304+(#REF!-I1304)*($P1304-$N1304)/(#REF!-$N1304))","v":"-"},{"$f":"IF($B1302=0,\"-\",J1304+(#REF!-J1304)*($P1304-$N1304)/(#REF!-$N1304))","v":"-"},{"$f":"IF($B1302=0,\"-\",K1304+(#REF!-K1304)*($P1304-$N1304)/(#REF!-$N1304))","v":"-"},{"$f":"IF($B1302=0,\"-\",L1304+(#REF!-L1304)*($P1304-$N1304)/(#REF!-$N1304))","v":"-"},{"$f":"IF($B1302=0,\"-\",SUM(S1304:V1304))","v":"-"},{"$f":"IF($B1302=0,\"-\",(T1304+2*U1304+3*V1304))","v":"-"},"-",null,{"$f":"R1304","v":8},"-",{"$f":"IF($B1302=0,\"-\",(U1304+V1304*2))","v":"-"},"-",{"$f":"IF($B1302=0,\"-\",(V1304))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1303=0,\"-\",IF($B1303=0,\"-\",$I1304-($I1303-$I1304)))","v":"-"},{"$f":"IF($B1303=0,\"-\",IF($B1303=0,\"-\",$J1304-($J1303-$J1304)))","v":"-"},{"$f":"IF($B1303=0,\"-\",IF($B1303=0,\"-\",$K1304-($K1303-$K1304)))","v":"-"},{"$f":"IF($B1303=0,\"-\",IF($B1303=0,\"-\",$L1304-($L1303-$L1304)))","v":"-"},"-","-",{"$f":"IF(A1302=0,\"-\",N1305*O1264)","v":{"$error":"#VALUE!"}},{"$f":"IF(B1302=0,\"-\",O1305*P1264)","v":"-"}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Crawley-Ward Data","index":28,"n_rows":684,"n_cols":31,"rows_kept":562,"cut":true,"hidden":true,"merged":[[519,27,519,28],[519,29,519,30],[654,27,654,28],[654,29,654,30],[588,27,588,28],[588,29,588,30],[609,27,609,28],[609,29,609,30],[631,1,631,5],[633,27,633,28],[633,29,633,30],[541,1,541,5],[543,27,543,28],[543,29,543,30],[564,27,564,28],[564,29,564,30],[586,1,586,5],[474,27,474,28],[474,29,474,30],[496,1,496,5],[498,27,498,28],[498,29,498,30],[339,27,339,28],[339,29,339,30],[408,27,408,28],[408,29,408,30],[429,27,429,28],[429,29,429,30],[451,1,451,5],[453,27,453,28],[453,29,453,30],[361,1,361,5],[363,27,363,28],[363,29,363,30],[384,27,384,28],[384,29,384,30],[406,1,406,5],[294,27,294,28],[294,29,294,30],[316,1,316,5],[318,27,318,28],[318,29,318,30],[159,27,159,28],[159,29,159,30],[228,27,228,28],[228,29,228,30],[249,27,249,28],[249,29,249,30],[271,1,271,5],[273,27,273,28],[273,29,273,30],[181,1,181,5],[183,27,183,28],[183,29,183,30],[204,27,204,28],[204,29,204,30],[226,1,226,5],[114,27,114,28],[114,29,114,30],[136,1,136,5],[138,27,138,28],[138,29,138,30],[91,1,91,5],[93,27,93,28],[93,29,93,30],[1,1,1,5],[3,27,3,28],[3,29,3,30],[24,27,24,28],[24,29,24,30],[46,1,46,5],[48,27,48,28],[48,29,48,30],[69,27,69,28],[69,29,69,30]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36006039 Bewbush"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1330","v":1.154453900743603},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1398,105,597,537,159,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",39,6,20,9,4,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.15384615384615385},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.51282051282051277},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.23076923076923078},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":0.10256410256410256},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":0.99999999999999989},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1.2820512820512819},{"$f":"IF(B6=0,\"-\",N6*O$4)","v":1.4800691035174396},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($O6-$N6)/($N9-$N6))","v":-3.5004175885458871E-2},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($O6-$N6)/($N9-$N6))","v":0.51098701447360395},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($O6-$N6)/($N9-$N6))","v":0.60296939519172965},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($O6-$N6)/($N9-$N6))","v":-7.8952233779874703E-2},{"$f":"IF($B6=0,\"-\",SUM(R6:U6))","v":1},{"$f":"IF($B6=0,\"-\",(S6+2*T6+3*U6))","v":1.4800691035174391},{"$f":"O6","v":1.4800691035174396},null,{"$f":"Q6","v":"1"},{"$f":"W6","v":1.4800691035174391},{"$f":"IF($B6=0,\"-\",(T6+U6*2))","v":0.44506492763198024},{"$f":"IF(AB6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(U6))","v":-7.8952233779874703E-2},{"$f":"IF(AD6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",84,5,43,35,1,null,2,{"$f":"I6","v":0.15384615384615385},{"$f":"J6","v":0.51282051282051277},0.23076923076923078,0.10256410256410256,0.99999999999999989,1.2820512820512819,1.4800691035174396,null,2,{"$f":"R6","v":-3.5004175885458871E-2},{"$f":"S6","v":0.51098701447360395},0.60296939519172965,-7.8952233779874703E-2,1,1.4800691035174391,1.4800691035174396,null,2,{"$f":"AA6","v":1.4800691035174391},{"$f":"AB6","v":0.44506492763198024},0.2,-7.8952233779874703E-2,0.2]
["5 rooms ",688,59,316,251,62,null,3,{"$f":"I6","v":0.15384615384615385},{"$f":"J6","v":0.51282051282051277},0.23076923076923078,0.10256410256410256,0.99999999999999989,1.2820512820512819,1.4800691035174396,null,3,{"$f":"R6","v":-3.5004175885458871E-2},{"$f":"S6","v":0.51098701447360395},0.60296939519172965,-7.8952233779874703E-2,1,1.4800691035174391,1.4800691035174396,null,3,{"$f":"AA6","v":1.4800691035174391},{"$f":"AB6","v":0.44506492763198024},0.2,-7.8952233779874703E-2,0.2]
["6 rooms ",443,26,166,185,66,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":5.9523809523809521E-2},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.51190476190476186},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.41666666666666669},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":1.1904761904761904E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.3809523809523812},{"$f":"IF(B7=0,\"-\",N9*O$4)","v":1.5942458629316425},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($O9-$N9)/($N10-$N9))","v":0.13093567319001123},0.36870419096462131,0.2755387355690806,0.22482140027628678,{"$f":"IF($B7=0,\"-\",SUM(R9:U9))","v":1},{"$f":"IF($B7=0,\"-\",(S9+2*T9+3*U9))","v":1.5942458629316429},{"$f":"O9","v":1.5942458629316425},null,{"$f":"Q9","v":4},1.5942458629316429,{"$f":"IF($B7=0,\"-\",(T9+U9*2))","v":0.72518153612165415},0.2,{"$f":"IF($B7=0,\"-\",(U9))","v":0.22482140027628678},0.2]
["7 rooms ",97,6,34,40,17,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":8.5755813953488372E-2},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.45930232558139533},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.36482558139534882},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":9.0116279069767435E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.4593023255813953},{"$f":"IF(B8=0,\"-\",N10*O$4)","v":1.6846972621316532},null,{"$f":"H10","v":5},5.4880974504749144E-2,0.36281143444446995,0.42503694546515947,0.1572706455856214,{"$f":"IF($B8=0,\"-\",SUM(R10:U10))","v":1},{"$f":"IF($B8=0,\"-\",(S10+2*T10+3*U10))","v":1.6846972621316532},1.6846972621316532,null,{"$f":"Q10","v":5},1.6846972621316532,{"$f":"IF($B8=0,\"-\",(T10+U10*2))","v":0.73957823663640232},0.2,{"$f":"IF($B8=0,\"-\",(U10))","v":0.1572706455856214},0.2]
["8 or more rooms",47,3,18,17,9,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":5.8690744920993229E-2},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.37471783295711059},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.41760722347629797},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0.1489841986455982},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.6568848758465011},{"$f":"IF(B9=0,\"-\",N11*O$4)","v":1.9127972080040736},null,{"$f":"H11","v":6},7.7037649071457159E-2,0.23441797768885703,0.38725388940383909,0.30129048383584645,{"$f":"IF($B9=0,\"-\",SUM(R11:U11))","v":0.99999999999999967},{"$f":"IF($B9=0,\"-\",(S11+2*T11+3*U11))","v":1.9127972080040747},1.9127972080040736,null,{"$f":"Q11","v":6},1.9127972080040747,{"$f":"IF($B9=0,\"-\",(T11+U11*2))","v":0.98983485707553198},0.2,{"$f":"IF($B9=0,\"-\",(U11))","v":0.30129048383584645},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":6.1855670103092786E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.35051546391752575},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.41237113402061853},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.17525773195876287},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.7010309278350513},{"$f":"IF(B10=0,\"-\",N12*O$4)","v":1.9637617899246851},null,{"$f":"H12","v":7},3.6153737942149974E-2,-7.2138531617980006E-2,1.0720540594848191,-3.6069265808990003E-2,{"$f":"IF($B10=0,\"-\",SUM(R12:U12))","v":0.99999999999999911},{"$f":"IF($B10=0,\"-\",(S12+2*T12+3*U12))","v":1.9637617899246882},1.9637617899246851,null,{"$f":"Q12","v":7},1.9637617899246882,{"$f":"IF($B10=0,\"-\",(T12+U12*2))","v":0.99991552786683913},0.2,{"$f":"IF($B10=0,\"-\",(U12))","v":-3.6069265808990003E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":6.3829787234042548E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.38297872340425532},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.36170212765957449},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.19148936170212766},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":1.6808510638297873},{"$f":"IF(B11=0,\"-\",N13*O4)","v":1.9404650672073327},null,{"$f":"H13","v":8},3.8432765164499977E-2,-3.4661195072668738E-2,1.0135590274445023,-1.7330597536334369E-2,{"$f":"IF($B11=0,\"-\",SUM(R13:U13))","v":0.99999999999999922},{"$f":"IF($B11=0,\"-\",(S13+2*T13+3*U13))","v":1.9404650672073327},1.9404650672073327,null,{"$f":"Q13","v":8},1.9404650672073327,{"$f":"IF($B11=0,\"-\",(T13+U13*2))","v":0.97889783237183359},0.2,{"$f":"IF($B11=0,\"-\",(U13))","v":-1.7330597536334369E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":6.5803904364992311E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.41544198289098488},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.31103312129853045},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.20772099144549244},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":1.6606711998245232},{"$f":"IF(B11=0,\"-\",N14*O4)","v":1.9171683444899801}]
["Shared ownership; rented and living rent free",959,280,459,171,49]
["1 - 3 rooms ",44,21,18,3,2,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.47727272727272729},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.40909090909090912},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":6.8181818181818177E-2},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":4.5454545454545456E-2},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.68181818181818177},{"$f":"IF(B16=0,\"-\",N16*O$4)","v":0.78712765959791109},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($O16-$N16)/($N19-$N16))","v":0.39042473366038571},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($O16-$N16)/($N19-$N16))","v":0.47733374939837359},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($O16-$N16)/($N19-$N16))","v":8.6930640624184721E-2},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($O16-$N16)/($N19-$N16))","v":4.5310876317056055E-2},{"$f":"IF($B16=0,\"-\",SUM(R16:U16))","v":1},{"$f":"IF($B16=0,\"-\",(S16+2*T16+3*U16))","v":0.7871276595979112},{"$f":"O16","v":0.78712765959791109},null,{"$f":"Q16","v":"1"},{"$f":"W16","v":0.7871276595979112},{"$f":"IF($B16=0,\"-\",(T16+U16*2))","v":0.17755239325829683},{"$f":"IF(AB16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(U16))","v":4.5310876317056055E-2},{"$f":"IF(AD16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",89,15,58,12,4,null,2,{"$f":"I16","v":0.47727272727272729},{"$f":"J16","v":0.40909090909090912},6.8181818181818177E-2,4.5454545454545456E-2,1,0.68181818181818177,0.78712765959791109,null,2,{"$f":"R16","v":0.39042473366038571},{"$f":"S16","v":0.47733374939837359},8.6930640624184721E-2,4.5310876317056055E-2,1,0.7871276595979112,0.78712765959791109,null,2,{"$f":"AA16","v":0.7871276595979112},{"$f":"AB16","v":0.17755239325829683},0.2,4.5310876317056055E-2,0.2]
["5 rooms ",565,175,268,95,27,null,3,{"$f":"I16","v":0.47727272727272729},{"$f":"J16","v":0.40909090909090912},6.8181818181818177E-2,4.5454545454545456E-2,1,0.68181818181818177,0.78712765959791109,null,3,{"$f":"R16","v":0.39042473366038571},{"$f":"S16","v":0.47733374939837359},8.6930640624184721E-2,4.5310876317056055E-2,1,0.7871276595979112,0.78712765959791109,null,3,{"$f":"AA16","v":0.7871276595979112},{"$f":"AB16","v":0.17755239325829683},0.2,4.5310876317056055E-2,0.2]
["6 rooms ",192,54,86,40,12,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.16853932584269662},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.651685393258427},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.1348314606741573},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":4.49438202247191E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":1.0561797752808988},{"$f":"IF(B17=0,\"-\",N19*O$4)","v":1.2193108614595356},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($O19-$N19)/($N20-$N19))","v":-5.6841236887079982E-2},0.93477607754351832,8.1660694114667726E-2,4.0404465228894022E-2,{"$f":"IF($B17=0,\"-\",SUM(R19:U19))","v":1},{"$f":"IF($B17=0,\"-\",(S19+2*T19+3*U19))","v":1.2193108614595358},{"$f":"O19","v":1.2193108614595356},null,{"$f":"Q19","v":4},1.2193108614595358,{"$f":"IF($B17=0,\"-\",(T19+U19*2))","v":0.16246962457245578},0.2,{"$f":"IF($B17=0,\"-\",(U19))","v":4.0404465228894022E-2},0.2]
["7 rooms ",43,7,16,16,4,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.30973451327433627},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.4743362831858407},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.16814159292035399},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":4.7787610619469026E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":0.95398230088495573},{"$f":"IF(B18=0,\"-\",N20*O$4)","v":1.1013285884969948},null,{"$f":"H20","v":5},0.26695119916785259,0.43465441320875908,0.22850898758192972,6.9885400041458684E-2,{"$f":"IF($B18=0,\"-\",SUM(R20:U20))","v":1},{"$f":"IF($B18=0,\"-\",(S20+2*T20+3*U20))","v":1.1013285884969946},1.1013285884969948,null,{"$f":"Q20","v":5},1.1013285884969946,{"$f":"IF($B18=0,\"-\",(T20+U20*2))","v":0.36827978766484709},0.2,{"$f":"IF($B18=0,\"-\",(U20))","v":6.9885400041458684E-2},0.2]
["8 or more rooms",26,8,13,5,0,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.28125},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.44791666666666669},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.20833333333333334},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":6.25E-2},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.0520833333333335},{"$f":"IF(B19=0,\"-\",N21*O$4)","v":1.2145817080739991},null,{"$f":"H21","v":6},0.22517257921793543,0.41202253025606089,0.28585549376007291,7.6949396765930753E-2,{"$f":"IF($B19=0,\"-\",SUM(R21:U21))","v":0.99999999999999989},{"$f":"IF($B19=0,\"-\",(S21+2*T21+3*U21))","v":1.2145817080739989},1.2145817080739991,null,{"$f":"Q21","v":6},1.2145817080739989,{"$f":"IF($B19=0,\"-\",(T21+U21*2))","v":0.43975428729193444},0.2,{"$f":"IF($B19=0,\"-\",(U21))","v":7.6949396765930753E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0.16279069767441862},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.37209302325581395},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.37209302325581395},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":9.3023255813953487E-2},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.3953488372093024},{"$f":"IF(B20=0,\"-\",N22*O$4)","v":1.6108659080143297},null,{"$f":"H22","v":7},0.10164574938998003,0.31811939606646383,0.44795805168280256,0.13227680286075355,{"$f":"IF($B20=0,\"-\",SUM(R22:U22))","v":1},{"$f":"IF($B20=0,\"-\",(S22+2*T22+3*U22))","v":1.6108659080143297},1.6108659080143297,null,{"$f":"Q22","v":7},1.6108659080143297,{"$f":"IF($B20=0,\"-\",(T22+U22*2))","v":0.71251165740430966},0.2,{"$f":"IF($B20=0,\"-\",(U22))","v":0.13227680286075355},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0.30769230769230771},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.5},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.19230769230769232},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":0.88461538461538458},{"$f":"IF(B21=0,\"-\",N23*O14)","v":1.6959566124334438},null,{"$f":"H23","v":8},7.7504428696641092E-2,0.29680946483715853,0.47791117180231568,0.14777493466388472,{"$f":"IF($B21=0,\"-\",SUM(R23:U23))","v":1},{"$f":"IF($B21=0,\"-\",(S23+2*T23+3*U23))","v":1.6959566124334442},1.6959566124334438,null,{"$f":"Q23","v":8},1.6959566124334442,{"$f":"IF($B21=0,\"-\",(T23+U23*2))","v":0.77346104113008507},0.2,{"$f":"IF($B21=0,\"-\",(U23))","v":0.14777493466388472},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":0.4525939177101968},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.62790697674418605},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":1.2522361359570688E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":-9.3023255813953487E-2},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":0.37388193202146697},{"$f":"IF(B21=0,\"-\",N24*O14)","v":0.71679460464831113}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",208,26,143,37,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",110,14,79,16,1,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.12727272727272726},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.71818181818181814},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":0.14545454545454545},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":9.0909090909090905E-3},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":1.0363636363636364},{"$f":"IF(B27=0,\"-\",N27*O$4)","v":1.1964340425888249},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($O27-$N27)/($N30-$N27))","v":0.15130596106857719},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($O27-$N27)/($N30-$N27))","v":0.51888736057283658},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($O27-$N27)/($N30-$N27))","v":0.3118733530597701},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($O27-$N27)/($N30-$N27))","v":1.7933325298816125E-2},{"$f":"IF($B27=0,\"-\",SUM(R27:U27))","v":1},{"$f":"IF($B27=0,\"-\",(S27+2*T27+3*U27))","v":1.1964340425888251},{"$f":"O27","v":1.1964340425888249},null,{"$f":"Q27","v":"1"},{"$f":"W27","v":1.1964340425888251},{"$f":"IF($B27=0,\"-\",(T27+U27*2))","v":0.34774000365740232},{"$f":"IF(AB27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(U27))","v":1.7933325298816125E-2},{"$f":"IF(AD27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",71,10,43,17,1,null,2,{"$f":"I27","v":0.12727272727272726},{"$f":"J27","v":0.71818181818181814},0.14545454545454545,9.0909090909090905E-3,1,1.0363636363636364,1.1964340425888249,null,2,{"$f":"R27","v":0.15130596106857719},{"$f":"S27","v":0.51888736057283658},0.3118733530597701,1.7933325298816125E-2,1,1.1964340425888251,1.1964340425888249,null,2,{"$f":"AA27","v":1.1964340425888251},{"$f":"AB27","v":0.34774000365740232},0.2,1.7933325298816125E-2,0.2]
["5 rooms ",22,1,17,4,0,null,3,{"$f":"I27","v":0.12727272727272726},{"$f":"J27","v":0.71818181818181814},0.14545454545454545,9.0909090909090905E-3,1,1.0363636363636364,1.1964340425888249,null,3,{"$f":"R27","v":0.15130596106857719},{"$f":"S27","v":0.51888736057283658},0.3118733530597701,1.7933325298816125E-2,1,1.1964340425888251,1.1964340425888249,null,3,{"$f":"AA27","v":1.1964340425888251},{"$f":"AB27","v":0.34774000365740232},0.2,1.7933325298816125E-2,0.2]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.14084507042253522},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.60563380281690138},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.23943661971830985},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":1.4084507042253521E-2},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":1.1267605633802815},{"$f":"IF(B28=0,\"-\",N30*O$4)","v":1.3007931275984257},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($O30-$N30)/($N31-$N30))","v":-1.5878784008110216},3.6338004202125953,-0.8047587655905496,-0.2411632538110233,{"$f":"IF($B28=0,\"-\",SUM(R30:U30))","v":1.0000000000000007},{"$f":"IF($B28=0,\"-\",(S30+2*T30+3*U30))","v":1.3007931275984261},{"$f":"O30","v":1.3007931275984257},null,{"$f":"Q30","v":4},1.3007931275984261,{"$f":"IF($B28=0,\"-\",(T30+U30*2))","v":-1.2870852732125961},0.2,{"$f":"IF($B28=0,\"-\",(U30))","v":-0.2411632538110233},0.2]
["7 rooms ",3,1,2,0,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":4.5454545454545456E-2},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.77272727272727271},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.18181818181818182},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1.1363636363636362},{"$f":"IF(B29=0,\"-\",N31*O$4)","v":1.3118794326631851},null,{"$f":"H31","v":5},0.10395981088772846,0.48020094556135773,0.41583924355091384,0,{"$f":"IF($B29=0,\"-\",SUM(R31:U31))","v":1},{"$f":"IF($B29=0,\"-\",(S31+2*T31+3*U31))","v":1.3118794326631855},1.3118794326631851,null,{"$f":"Q31","v":5},1.3118794326631855,{"$f":"IF($B29=0,\"-\",(T31+U31*2))","v":0.41583924355091384},0.2,{"$f":"IF($B29=0,\"-\",(U31))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":1},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":1},{"$f":"IF(B30=0,\"-\",N32*O$4)","v":1.154453900743603},null,{"$f":"H32","v":6},-0.15445390074360296,1.154453900743603,0,0,{"$f":"IF($B30=0,\"-\",SUM(R32:U32))","v":1},{"$f":"IF($B30=0,\"-\",(S32+2*T32+3*U32))","v":1.154453900743603},1.154453900743603,null,{"$f":"Q32","v":6},1.154453900743603,{"$f":"IF($B30=0,\"-\",(T32+U32*2))","v":0},0.2,{"$f":"IF($B30=0,\"-\",(U32))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0.33333333333333331},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":0.66666666666666663},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":1},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":0.66666666666666663},{"$f":"IF(B31=0,\"-\",N33*O$4)","v":0.76963593382906859},null,{"$f":"H33","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B31=0,\"-\",SUM(R33:U33))","v":{"$error":"#VALUE!"}},{"$f":"IF($B31=0,\"-\",(S33+2*T33+3*U33))","v":{"$error":"#VALUE!"}},0.76963593382906859,null,{"$f":"Q33","v":7},{"$error":"#VALUE!"},{"$f":"IF($B31=0,\"-\",(T33+U33*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B31=0,\"-\",(U33))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":"-"},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":"-"},{"$f":"IF(B32=0,\"-\",N34*O25)","v":"-"},null,{"$f":"H34","v":8},"-","-","-","-",{"$f":"IF($B32=0,\"-\",SUM(R34:U34))","v":"-"},{"$f":"IF($B32=0,\"-\",(S34+2*T34+3*U34))","v":"-"},"-",null,{"$f":"Q34","v":8},"-",{"$f":"IF($B32=0,\"-\",(T34+U34*2))","v":"-"},"-",{"$f":"IF($B32=0,\"-\",(U34))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":"-"},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":"-"},{"$f":"IF(B32=0,\"-\",N35*O25)","v":"-"}]
["Shared ownership; rented and living rent free",669,373,255,33,8]
["1 - 3 rooms ",357,201,139,14,3,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.56302521008403361},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.38935574229691877},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":3.9215686274509803E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":8.4033613445378148E-3},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":0.99999999999999989},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.49299719887955185},{"$f":"IF(B37=0,\"-\",N37*O$4)","v":0.5691425393021684},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($O37-$N37)/($N40-$N37))","v":0.53851572917683777},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($O37-$N37)/($N40-$N37))","v":0.3711140505175527},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($O37-$N37)/($N40-$N37))","v":7.3082172132213311E-2},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($O37-$N37)/($N40-$N37))","v":1.7288048173396332E-2},{"$f":"IF($B37=0,\"-\",SUM(R37:U37))","v":1},{"$f":"IF($B37=0,\"-\",(S37+2*T37+3*U37))","v":0.56914253930216829},{"$f":"O37","v":0.5691425393021684},null,{"$f":"Q37","v":"1"},{"$f":"W37","v":0.56914253930216829},{"$f":"IF($B37=0,\"-\",(T37+U37*2))","v":0.10765826847900598},{"$f":"IF(AB37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(U37))","v":1.7288048173396332E-2},{"$f":"IF(AD37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",244,132,91,17,4,null,2,{"$f":"I37","v":0.56302521008403361},{"$f":"J37","v":0.38935574229691877},3.9215686274509803E-2,8.4033613445378148E-3,0.99999999999999989,0.49299719887955185,0.5691425393021684,null,2,{"$f":"R37","v":0.53851572917683777},{"$f":"S37","v":0.3711140505175527},7.3082172132213311E-2,1.7288048173396332E-2,1,0.56914253930216829,0.5691425393021684,null,2,{"$f":"AA37","v":0.56914253930216829},{"$f":"AB37","v":0.10765826847900598},0.2,1.7288048173396332E-2,0.2]
["5 rooms ",47,28,16,2,1,null,3,{"$f":"I37","v":0.56302521008403361},{"$f":"J37","v":0.38935574229691877},3.9215686274509803E-2,8.4033613445378148E-3,0.99999999999999989,0.49299719887955185,0.5691425393021684,null,3,{"$f":"R37","v":0.53851572917683777},{"$f":"S37","v":0.3711140505175527},7.3082172132213311E-2,1.7288048173396332E-2,1,0.56914253930216829,0.5691425393021684,null,3,{"$f":"AA37","v":0.56914253930216829},{"$f":"AB37","v":0.10765826847900598},0.2,1.7288048173396332E-2,0.2]
["6 rooms ",7,5,2,0,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.54098360655737709},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.37295081967213117},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":6.9672131147540978E-2},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":1.6393442622950821E-2},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.5614754098360657},{"$f":"IF(B38=0,\"-\",N40*O$4)","v":0.64819747705685915},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($O40-$N40)/($N41-$N40))","v":0.4751293644598461},0.41206488384789408,0.10228466186781511,1.0521089824444867E-2,{"$f":"IF($B38=0,\"-\",SUM(R40:U40))","v":1.0000000000000002},{"$f":"IF($B38=0,\"-\",(S40+2*T40+3*U40))","v":0.64819747705685882},{"$f":"O40","v":0.64819747705685915},null,{"$f":"Q40","v":4},0.64819747705685882,{"$f":"IF($B38=0,\"-\",(T40+U40*2))","v":0.12332684151670484},0.2,{"$f":"IF($B38=0,\"-\",(U40))","v":1.0521089824444867E-2},0.2]
["7 rooms ",2,0,2,0,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.5957446808510638},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.34042553191489361},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":4.2553191489361701E-2},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":2.1276595744680851E-2},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.48936170212765956},{"$f":"IF(B39=0,\"-\",N41*O$4)","v":0.56494552589580571},null,{"$f":"H41","v":5},0.55174812671736673,0.36073163382275375,5.8346826306586275E-2,2.9173413153293137E-2,{"$f":"IF($B39=0,\"-\",SUM(R41:U41))","v":0.99999999999999989},{"$f":"IF($B39=0,\"-\",(S41+2*T41+3*U41))","v":0.56494552589580571},0.56494552589580571,null,{"$f":"Q41","v":5},0.56494552589580571,{"$f":"IF($B39=0,\"-\",(T41+U41*2))","v":0.11669365261317255},0.2,{"$f":"IF($B39=0,\"-\",(U41))","v":2.9173413153293137E-2},0.2]
["8 or more rooms",12,7,5,0,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0.7142857142857143},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.2857142857142857},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":0.2857142857142857},{"$f":"IF(B40=0,\"-\",N42*O$4)","v":0.32984397164102941},null,{"$f":"H42","v":6},0.67015602835897059,0.32984397164102941,0,0,{"$f":"IF($B40=0,\"-\",SUM(R42:U42))","v":1},{"$f":"IF($B40=0,\"-\",(S42+2*T42+3*U42))","v":0.32984397164102941},0.32984397164102941,null,{"$f":"Q42","v":6},0.32984397164102941,{"$f":"IF($B40=0,\"-\",(T42+U42*2))","v":0},0.2,{"$f":"IF($B40=0,\"-\",(U42))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":1},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":1},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":1},{"$f":"IF(B41=0,\"-\",N43*O$4)","v":1.154453900743603},null,{"$f":"H43","v":7},-0.15445390074360302,1.154453900743603,0,0,{"$f":"IF($B41=0,\"-\",SUM(R43:U43))","v":1},{"$f":"IF($B41=0,\"-\",(S43+2*T43+3*U43))","v":1.154453900743603},1.154453900743603,null,{"$f":"Q43","v":7},1.154453900743603,{"$f":"IF($B41=0,\"-\",(T43+U43*2))","v":0},0.2,{"$f":"IF($B41=0,\"-\",(U43))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0.58333333333333337},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0.41666666666666669},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":0.41666666666666669},{"$f":"IF(B42=0,\"-\",N44*O35)","v":{"$error":"#VALUE!"}},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($O44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",SUM(R44:U44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",(S44+2*T44+3*U44))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q44","v":8},{"$error":"#VALUE!"},{"$f":"IF($B42=0,\"-\",(T44+U44*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B42=0,\"-\",(U44))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":1.1666666666666667},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":-0.16666666666666657},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":0},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":0},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":1.0000000000000002},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":-0.16666666666666657},{"$f":"IF(B42=0,\"-\",N45*O35)","v":{"$error":"#VALUE!"}}]
["                    E36006040 Broadfield North"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1332","v":1.1532782913197088},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1106,78,516,397,115,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",94,12,55,22,5,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.1276595744680851},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.58510638297872342},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.23404255319148937},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":5.3191489361702128E-2},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":1.2127659574468086},{"$f":"IF(B51=0,\"-\",N51*O$4)","v":1.4000823902635187},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($O51-$N51)/($N54-$N51))","v":7.6090677984132521E-2},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($O51-$N51)/($N54-$N51))","v":0.52993524740214182},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($O51-$N51)/($N54-$N51))","v":0.31177508097980022},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($O51-$N51)/($N54-$N51))","v":8.2198993633925452E-2},{"$f":"IF($B51=0,\"-\",SUM(R51:U51))","v":1},{"$f":"IF($B51=0,\"-\",(S51+2*T51+3*U51))","v":1.4000823902635184},{"$f":"O51","v":1.4000823902635187},null,{"$f":"Q51","v":"1"},{"$f":"W51","v":1.4000823902635184},{"$f":"IF($B51=0,\"-\",(T51+U51*2))","v":0.47617306824765115},{"$f":"IF(AB51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(U51))","v":8.2198993633925452E-2},{"$f":"IF(AD51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",108,8,57,34,9,null,2,{"$f":"I51","v":0.1276595744680851},{"$f":"J51","v":0.58510638297872342},0.23404255319148937,5.3191489361702128E-2,1,1.2127659574468086,1.4000823902635187,null,2,{"$f":"R51","v":7.6090677984132521E-2},{"$f":"S51","v":0.52993524740214182},0.31177508097980022,8.2198993633925452E-2,1,1.4000823902635184,1.4000823902635187,null,2,{"$f":"AA51","v":1.4000823902635184},{"$f":"AB51","v":0.47617306824765115},0.2,8.2198993633925452E-2,0.2]
["5 rooms ",446,36,216,155,39,null,3,{"$f":"I51","v":0.1276595744680851},{"$f":"J51","v":0.58510638297872342},0.23404255319148937,5.3191489361702128E-2,1,1.2127659574468086,1.4000823902635187,null,3,{"$f":"R51","v":7.6090677984132521E-2},{"$f":"S51","v":0.52993524740214182},0.31177508097980022,8.2198993633925452E-2,1,1.4000823902635184,1.4000823902635187,null,3,{"$f":"AA51","v":1.4000823902635184},{"$f":"AB51","v":0.47617306824765115},0.2,8.2198993633925452E-2,0.2]
["6 rooms ",293,15,131,118,29,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":7.407407407407407E-2},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.52777777777777779},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.31481481481481483},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":8.3333333333333329E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.4074074074074074},{"$f":"IF(B52=0,\"-\",N54*O$4)","v":1.6247869714169227},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($O54-$N54)/($N55-$N54))","v":0.11618149567398017},0.25223733768339235,0.52219386619435226,0.10938730044827527,{"$f":"IF($B52=0,\"-\",SUM(R54:U54))","v":1},{"$f":"IF($B52=0,\"-\",(S54+2*T54+3*U54))","v":1.6247869714169227},{"$f":"O54","v":1.6247869714169227},null,{"$f":"Q54","v":4},1.6247869714169227,{"$f":"IF($B52=0,\"-\",(T54+U54*2))","v":0.7409684670909028},0.2,{"$f":"IF($B52=0,\"-\",(U54))","v":0.10938730044827527},0.2]
["7 rooms ",115,4,36,51,24,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":8.0717488789237665E-2},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.48430493273542602},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.34753363228699552},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":8.744394618834081E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.4417040358744395},{"$f":"IF(B53=0,\"-\",N55*O$4)","v":1.664380847933042},null,{"$f":"H55","v":5},1.972443654059805E-2,0.40743914216184229,0.46156755812147904,0.11126886317608055,{"$f":"IF($B53=0,\"-\",SUM(R55:U55))","v":1},{"$f":"IF($B53=0,\"-\",(S55+2*T55+3*U55))","v":1.664380847933042},1.664380847933042,null,{"$f":"Q55","v":5},1.664380847933042,{"$f":"IF($B53=0,\"-\",(T55+U55*2))","v":0.68410528447364016},0.2,{"$f":"IF($B53=0,\"-\",(U55))","v":0.11126886317608055},0.2]
["8 or more rooms",50,3,21,17,9,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":5.1194539249146756E-2},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.44709897610921501},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.40273037542662116},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":9.8976109215017066E-2},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.5494880546075085},{"$f":"IF(B54=0,\"-\",N56*O$4)","v":1.7888125287972552},null,{"$f":"H56","v":6},3.6994278065999767E-2,0.33110877762047192,0.43798708176380163,0.19390986254972667,{"$f":"IF($B54=0,\"-\",SUM(R56:U56))","v":1},{"$f":"IF($B54=0,\"-\",(S56+2*T56+3*U56))","v":1.7888125287972554},1.7888125287972552,null,{"$f":"Q56","v":6},1.7888125287972554,{"$f":"IF($B54=0,\"-\",(T56+U56*2))","v":0.82580680686325492},0.2,{"$f":"IF($B54=0,\"-\",(U56))","v":0.19390986254972667},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":3.4782608695652174E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.31304347826086959},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.44347826086956521},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.20869565217391303},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.826086956521739},{"$f":"IF(B55=0,\"-\",N57*O$4)","v":2.1081332100535359},null,{"$f":"H57","v":7},-3.438612577348385E-3,0.15093278113745348,0.60031706540360197,0.25218876603629298,{"$f":"IF($B55=0,\"-\",SUM(R57:U57))","v":1},{"$f":"IF($B55=0,\"-\",(S57+2*T57+3*U57))","v":2.1081332100535364},2.1081332100535359,null,{"$f":"Q57","v":7},2.1081332100535364,{"$f":"IF($B55=0,\"-\",(T57+U57*2))","v":1.1046945974761879},0.2,{"$f":"IF($B55=0,\"-\",(U57))","v":0.25218876603629298},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":0.06},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.42},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.34},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.18},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":1.6400000000000001},{"$f":"IF(B56=0,\"-\",N58*O49)","v":1.8913763977643225},null,{"$f":"H58","v":8},2.593497413474135E-2,0.27551730408873065,0.47978407165399239,0.21876365012253568,{"$f":"IF($B56=0,\"-\",SUM(R58:U58))","v":1},{"$f":"IF($B56=0,\"-\",(S58+2*T58+3*U58))","v":1.8913763977643225},1.8913763977643225,null,{"$f":"Q58","v":8},1.8913763977643225,{"$f":"IF($B56=0,\"-\",(T58+U58*2))","v":0.91731137189906375},0.2,{"$f":"IF($B56=0,\"-\",(U58))","v":0.21876365012253568},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":8.5217391304347828E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.52695652173913032},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.23652173913043484},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.15130434782608695},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":0.99999999999999989},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":1.453913043478261},{"$f":"IF(B56=0,\"-\",N59*O49)","v":1.6767663505100463}]
["Shared ownership; rented and living rent free",829,285,355,147,42]
["1 - 3 rooms ",71,27,33,11,0,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.38028169014084506},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.46478873239436619},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":0.15492957746478872},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.77464788732394363},{"$f":"IF(B61=0,\"-\",N61*O$4)","v":0.89429527522391772},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($O61-$N61)/($N64-$N61))","v":0.33765730820147932},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($O61-$N61)/($N64-$N61))","v":0.44808795116666156},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($O61-$N61)/($N64-$N61))","v":0.19655689783832131},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($O61-$N61)/($N64-$N61))","v":1.7697842793537807E-2},{"$f":"IF($B61=0,\"-\",SUM(R61:U61))","v":1},{"$f":"IF($B61=0,\"-\",(S61+2*T61+3*U61))","v":0.89429527522391761},{"$f":"O61","v":0.89429527522391772},null,{"$f":"Q61","v":"1"},{"$f":"W61","v":0.89429527522391761},{"$f":"IF($B61=0,\"-\",(T61+U61*2))","v":0.23195258342539693},{"$f":"IF(AB61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(U61))","v":1.7697842793537807E-2},{"$f":"IF(AD61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",101,36,46,18,1,null,2,{"$f":"I61","v":0.38028169014084506},{"$f":"J61","v":0.46478873239436619},0.15492957746478872,0,1,0.77464788732394363,0.89429527522391772,null,2,{"$f":"R61","v":0.33765730820147932},{"$f":"S61","v":0.44808795116666156},0.19655689783832131,1.7697842793537807E-2,1,0.89429527522391761,0.89429527522391772,null,2,{"$f":"AA61","v":0.89429527522391761},{"$f":"AB61","v":0.23195258342539693},0.2,1.7697842793537807E-2,0.2]
["5 rooms ",425,140,184,73,28,null,3,{"$f":"I61","v":0.38028169014084506},{"$f":"J61","v":0.46478873239436619},0.15492957746478872,0,1,0.77464788732394363,0.89429527522391772,null,3,{"$f":"R61","v":0.33765730820147932},{"$f":"S61","v":0.44808795116666156},0.19655689783832131,1.7697842793537807E-2,1,0.89429527522391761,0.89429527522391772,null,3,{"$f":"AA61","v":0.89429527522391761},{"$f":"AB61","v":0.23195258342539693},0.2,1.7697842793537807E-2,0.2]
["6 rooms ",170,63,65,31,11,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.35643564356435642},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.45544554455445546},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.17821782178217821},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":9.9009900990099011E-3},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":0.84158415841584167},{"$f":"IF(B62=0,\"-\",N64*O$4)","v":0.97157011448719077},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($O64-$N64)/($N65-$N64))","v":0.32993121237385453},0.4333737509940892,0.17188874640306698,6.4806290228989219E-2,{"$f":"IF($B62=0,\"-\",SUM(R64:U64))","v":0.99999999999999989},{"$f":"IF($B62=0,\"-\",(S64+2*T64+3*U64))","v":0.97157011448719088},{"$f":"O64","v":0.97157011448719077},null,{"$f":"Q64","v":4},0.97157011448719088,{"$f":"IF($B62=0,\"-\",(T64+U64*2))","v":0.30150132686104542},0.2,{"$f":"IF($B62=0,\"-\",(U64))","v":6.4806290228989219E-2},0.2]
["7 rooms ",41,11,20,9,1,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.32941176470588235},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.43294117647058822},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.17176470588235293},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":6.5882352941176475E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":0.97411764705882342},{"$f":"IF(B63=0,\"-\",N65*O$4)","v":1.1245739174302389},null,{"$f":"H65","v":5},0.14134142674161235,0.66399902025526281,0.1234037618343978,7.1255791168727045E-2,{"$f":"IF($B63=0,\"-\",SUM(R65:U65))","v":1},{"$f":"IF($B63=0,\"-\",(S65+2*T65+3*U65))","v":1.1245739174302396},1.1245739174302389,null,{"$f":"Q65","v":5},1.1245739174302396,{"$f":"IF($B63=0,\"-\",(T65+U65*2))","v":0.26591534417185192},0.2,{"$f":"IF($B63=0,\"-\",(U65))","v":7.1255791168727045E-2},0.2]
["8 or more rooms",21,8,7,5,1,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.37058823529411766},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.38235294117647056},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.18235294117647058},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":6.4705882352941183E-2},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":0.94117647058823528},{"$f":"IF(B64=0,\"-\",N66*O$4)","v":1.0865448477586852},null,{"$f":"H66","v":6},0.11778908182453041,0.64295234903081377,0.27418320870609625,-3.4924639561440346E-2,{"$f":"IF($B64=0,\"-\",SUM(R66:U66))","v":1},{"$f":"IF($B64=0,\"-\",(S66+2*T66+3*U66))","v":1.0865448477586852},1.0865448477586852,null,{"$f":"Q66","v":6},1.0865448477586852,{"$f":"IF($B64=0,\"-\",(T66+U66*2))","v":0.20433392958321556},0.2,{"$f":"IF($B64=0,\"-\",(U66))","v":-3.4924639561440346E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0.26829268292682928},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.48780487804878048},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.21951219512195122},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":2.4390243902439025E-2},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1},{"$f":"IF(B65=0,\"-\",N67*O$4)","v":1.154453900743603},null,{"$f":"H67","v":7},-9.7122643222669947E-2,0.9888382633877848,0.15923750214883797,-5.0953122313952583E-2,{"$f":"IF($B65=0,\"-\",SUM(R67:U67))","v":1.0000000000000002},{"$f":"IF($B65=0,\"-\",(S67+2*T67+3*U67))","v":1.154453900743603},1.154453900743603,null,{"$f":"Q67","v":7},1.154453900743603,{"$f":"IF($B65=0,\"-\",(T67+U67*2))","v":5.7331257520932807E-2},0.2,{"$f":"IF($B65=0,\"-\",(U67))","v":-5.0953122313952583E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0.38095238095238093},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.33333333333333331},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.23809523809523808},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":4.7619047619047616E-2},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":0.95238095238095233},{"$f":"IF(B66=0,\"-\",N68*O59)","v":1.5969203338190916},null,{"$f":"H68","v":8},-1.1439334726939498,2.424156204827788,-1.3432325392816802E-2,-0.26679040674102072,{"$f":"IF($B66=0,\"-\",SUM(R68:U68))","v":1.0000000000000007},{"$f":"IF($B66=0,\"-\",(S68+2*T68+3*U68))","v":1.5969203338190923},1.5969203338190916,null,{"$f":"Q68","v":8},1.5969203338190923,{"$f":"IF($B66=0,\"-\",(T68+U68*2))","v":-0.54701313887485825},0.2,{"$f":"IF($B66=0,\"-\",(U68))","v":-0.26679040674102072},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":0.49361207897793258},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.17886178861788615},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.25667828106852497},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":7.0847851335656215E-2},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":0.99999999999999989},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":0.90476190476190477},{"$f":"IF(B66=0,\"-\",N69*O59)","v":1.5170743171281371}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",86,11,59,15,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",51,8,34,9,0,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.15686274509803921},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.66666666666666663},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0.17647058823529413},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":1.0196078431372548},{"$f":"IF(B72=0,\"-\",N72*O$4)","v":1.1770902517385755},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($O72-$N72)/($N75-$N72))","v":7.8121540797378874E-2},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($O72-$N72)/($N75-$N72))","v":0.70189299490643575},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($O72-$N72)/($N75-$N72))","v":0.18475913605641625},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($O72-$N72)/($N75-$N72))","v":3.5226328239769095E-2},{"$f":"IF($B72=0,\"-\",SUM(R72:U72))","v":1},{"$f":"IF($B72=0,\"-\",(S72+2*T72+3*U72))","v":1.1770902517385757},{"$f":"O72","v":1.1770902517385755},null,{"$f":"Q72","v":"1"},{"$f":"W72","v":1.1770902517385757},{"$f":"IF($B72=0,\"-\",(T72+U72*2))","v":0.25521179253595444},{"$f":"IF(AB72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(U72))","v":3.5226328239769095E-2},{"$f":"IF(AD72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",27,2,19,5,1,null,2,{"$f":"I72","v":0.15686274509803921},{"$f":"J72","v":0.66666666666666663},0.17647058823529413,0,1,1.0196078431372548,1.1770902517385755,null,2,{"$f":"R72","v":7.8121540797378874E-2},{"$f":"S72","v":0.70189299490643575},0.18475913605641625,3.5226328239769095E-2,1,1.1770902517385757,1.1770902517385755,null,2,{"$f":"AA72","v":1.1770902517385757},{"$f":"AB72","v":0.25521179253595444},0.2,3.5226328239769095E-2,0.2]
["5 rooms ",5,1,3,1,0,null,3,{"$f":"I72","v":0.15686274509803921},{"$f":"J72","v":0.66666666666666663},0.17647058823529413,0,1,1.0196078431372548,1.1770902517385755,null,3,{"$f":"R72","v":7.8121540797378874E-2},{"$f":"S72","v":0.70189299490643575},0.18475913605641625,3.5226328239769095E-2,1,1.1770902517385757,1.1770902517385755,null,3,{"$f":"AA72","v":1.1770902517385757},{"$f":"AB72","v":0.25521179253595444},0.2,3.5226328239769095E-2,0.2]
["6 rooms ",3,0,3,0,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":7.407407407407407E-2},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.70370370370370372},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.18518518518518517},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":3.7037037037037035E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":1.1851851851851851},{"$f":"IF(B73=0,\"-\",N75*O$4)","v":1.3682416601405665},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($O75-$N75)/($N76-$N75))","v":-5.0404328895585312E-2},0.80621532967871734,0.17054066718875463,7.3648332028113314E-2,{"$f":"IF($B73=0,\"-\",SUM(R75:U75))","v":0.99999999999999989},{"$f":"IF($B73=0,\"-\",(S75+2*T75+3*U75))","v":1.3682416601405665},{"$f":"O75","v":1.3682416601405665},null,{"$f":"Q75","v":4},1.3682416601405665,{"$f":"IF($B73=0,\"-\",(T75+U75*2))","v":0.31783733124498126},0.2,{"$f":"IF($B73=0,\"-\",(U75))","v":7.3648332028113314E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0.2},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.6},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.2},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1},{"$f":"IF(B74=0,\"-\",N76*O$4)","v":1.154453900743603},null,{"$f":"H76","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B74=0,\"-\",SUM(R76:U76))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B74=0,\"-\",(S76+2*T76+3*U76))","v":{"$error":"#DIV/0!"}},1.154453900743603,null,{"$f":"Q76","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B74=0,\"-\",(T76+U76*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B74=0,\"-\",(U76))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":1},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":1},{"$f":"IF(B75=0,\"-\",N77*O$4)","v":1.154453900743603},null,{"$f":"H77","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B75=0,\"-\",SUM(R77:U77))","v":{"$error":"#VALUE!"}},{"$f":"IF($B75=0,\"-\",(S77+2*T77+3*U77))","v":{"$error":"#VALUE!"}},1.154453900743603,null,{"$f":"Q77","v":6},{"$error":"#VALUE!"},{"$f":"IF($B75=0,\"-\",(T77+U77*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B75=0,\"-\",(U77))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":"-"},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":"-"},{"$f":"IF(B76=0,\"-\",N78*O$4)","v":"-"},null,{"$f":"H78","v":7},"-","-","-","-",{"$f":"IF($B76=0,\"-\",SUM(R78:U78))","v":"-"},{"$f":"IF($B76=0,\"-\",(S78+2*T78+3*U78))","v":"-"},"-",null,{"$f":"Q78","v":7},"-",{"$f":"IF($B76=0,\"-\",(T78+U78*2))","v":"-"},"-",{"$f":"IF($B76=0,\"-\",(U78))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":"-"},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":"-"},{"$f":"IF(B77=0,\"-\",N79*O70)","v":"-"},null,{"$f":"H79","v":8},"-","-","-","-",{"$f":"IF($B77=0,\"-\",SUM(R79:U79))","v":"-"},{"$f":"IF($B77=0,\"-\",(S79+2*T79+3*U79))","v":"-"},"-",null,{"$f":"Q79","v":8},"-",{"$f":"IF($B77=0,\"-\",(T79+U79*2))","v":"-"},"-",{"$f":"IF($B77=0,\"-\",(U79))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":"-"},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":"-"},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":"-"},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":"-"},{"$f":"IF(B77=0,\"-\",N80*O70)","v":"-"}]
["Shared ownership; rented and living rent free",421,219,167,32,3]
["1 - 3 rooms ",214,113,82,18,1,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.5280373831775701},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.38317757009345793},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":8.4112149532710276E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":4.6728971962616819E-3},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.56542056074766345},{"$f":"IF(B82=0,\"-\",N82*O$4)","v":0.65275197191577539},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($O82-$N82)/($N85-$N82))","v":0.48100241018733703},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($O82-$N82)/($N85-$N82))","v":0.40851446098791011},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($O82-$N82)/($N85-$N82))","v":8.7211875546393272E-2},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($O82-$N82)/($N85-$N82))","v":2.3271253278359549E-2},{"$f":"IF($B82=0,\"-\",SUM(R82:U82))","v":1},{"$f":"IF($B82=0,\"-\",(S82+2*T82+3*U82))","v":0.65275197191577528},{"$f":"O82","v":0.65275197191577539},null,{"$f":"Q82","v":"1"},{"$f":"W82","v":0.65275197191577528},{"$f":"IF($B82=0,\"-\",(T82+U82*2))","v":0.13375438210311236},{"$f":"IF(AB82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(U82))","v":2.3271253278359549E-2},{"$f":"IF(AD82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",152,77,60,13,2,null,2,{"$f":"I82","v":0.5280373831775701},{"$f":"J82","v":0.38317757009345793},8.4112149532710276E-2,4.6728971962616819E-3,1,0.56542056074766345,0.65275197191577539,null,2,{"$f":"R82","v":0.48100241018733703},{"$f":"S82","v":0.40851446098791011},8.7211875546393272E-2,2.3271253278359549E-2,1,0.65275197191577528,0.65275197191577539,null,2,{"$f":"AA82","v":0.65275197191577528},{"$f":"AB82","v":0.13375438210311236},0.2,2.3271253278359549E-2,0.2]
["5 rooms ",40,18,22,0,0,null,3,{"$f":"I82","v":0.5280373831775701},{"$f":"J82","v":0.38317757009345793},8.4112149532710276E-2,4.6728971962616819E-3,1,0.56542056074766345,0.65275197191577539,null,3,{"$f":"R82","v":0.48100241018733703},{"$f":"S82","v":0.40851446098791011},8.7211875546393272E-2,2.3271253278359549E-2,1,0.65275197191577528,0.65275197191577539,null,3,{"$f":"AA82","v":0.65275197191577528},{"$f":"AB82","v":0.13375438210311236},0.2,2.3271253278359549E-2,0.2]
["6 rooms ",11,8,3,0,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.50657894736842102},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.39473684210526316},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":8.5526315789473686E-2},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":1.3157894736842105E-2},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.60526315789473684},{"$f":"IF(B83=0,\"-\",N85*O$4)","v":0.69874841360797024},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($O85-$N85)/($N86-$N85))","v":0.60229004250339813},0.13208779033951185,0.23020587820281124,3.5416288954278646E-2,{"$f":"IF($B83=0,\"-\",SUM(R85:U85))","v":0.99999999999999989},{"$f":"IF($B83=0,\"-\",(S85+2*T85+3*U85))","v":0.69874841360797035},{"$f":"O85","v":0.69874841360797024},null,{"$f":"Q85","v":4},0.69874841360797035,{"$f":"IF($B83=0,\"-\",(T85+U85*2))","v":0.30103845611136854},0.2,{"$f":"IF($B83=0,\"-\",(U85))","v":3.5416288954278646E-2},0.2]
["7 rooms ",2,2,0,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.45},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.55000000000000004},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":0.55000000000000004},{"$f":"IF(B84=0,\"-\",N86*O$4)","v":0.63494964540898169},null,{"$f":"H86","v":5},0.36505035459101837,0.63494964540898169,0,0,{"$f":"IF($B84=0,\"-\",SUM(R86:U86))","v":1},{"$f":"IF($B84=0,\"-\",(S86+2*T86+3*U86))","v":0.63494964540898169},0.63494964540898169,null,{"$f":"Q86","v":5},0.63494964540898169,{"$f":"IF($B84=0,\"-\",(T86+U86*2))","v":0},0.2,{"$f":"IF($B84=0,\"-\",(U86))","v":0},0.2]
["8 or more rooms",2,1,0,1,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0.72727272727272729},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.27272727272727271},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":0.27272727272727271},{"$f":"IF(B85=0,\"-\",N87*O$4)","v":0.31485106383916445},null,{"$f":"H87","v":6},0.68514893616083561,0.31485106383916445,0,0,{"$f":"IF($B85=0,\"-\",SUM(R87:U87))","v":1},{"$f":"IF($B85=0,\"-\",(S87+2*T87+3*U87))","v":0.31485106383916445},0.31485106383916445,null,{"$f":"Q87","v":6},0.31485106383916445,{"$f":"IF($B85=0,\"-\",(T87+U87*2))","v":0},0.2,{"$f":"IF($B85=0,\"-\",(U87))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":1},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":1},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":0},{"$f":"IF(B86=0,\"-\",N88*O$4)","v":0},null,{"$f":"H88","v":7},1,0,0,0,{"$f":"IF($B86=0,\"-\",SUM(R88:U88))","v":1},{"$f":"IF($B86=0,\"-\",(S88+2*T88+3*U88))","v":0},0,null,{"$f":"Q88","v":7},0,{"$f":"IF($B86=0,\"-\",(T88+U88*2))","v":0},0.2,{"$f":"IF($B86=0,\"-\",(U88))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":0.5},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0.5},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":1},{"$f":"IF(B87=0,\"-\",N89*O80)","v":{"$error":"#VALUE!"}},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($O89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",SUM(R89:U89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",(S89+2*T89+3*U89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q89","v":8},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(T89+U89*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(U89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":0},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":0},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":1},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":0},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":1},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":2},{"$f":"IF(B87=0,\"-\",N90*O80)","v":{"$error":"#VALUE!"}}]
["                    E36006041 Broadfield South"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1333","v":1.1504122669047667},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1054,68,506,376,104,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",113,17,66,25,5,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.15044247787610621},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.58407079646017701},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.22123893805309736},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":4.4247787610619468E-2},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1.1592920353982301},{"$f":"IF(B96=0,\"-\",N96*O$4)","v":1.3383492123664777},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($O96-$N96)/($N99-$N96))","v":6.4766060698252803E-2},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($O96-$N96)/($N99-$N96))","v":0.5786020889807395},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($O96-$N96)/($N99-$N96))","v":0.31014842757728484},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($O96-$N96)/($N99-$N96))","v":4.648342274372283E-2},{"$f":"IF($B96=0,\"-\",SUM(R96:U96))","v":0.99999999999999989},{"$f":"IF($B96=0,\"-\",(S96+2*T96+3*U96))","v":1.3383492123664777},{"$f":"O96","v":1.3383492123664777},null,{"$f":"Q96","v":"1"},{"$f":"W96","v":1.3383492123664777},{"$f":"IF($B96=0,\"-\",(T96+U96*2))","v":0.40311527306473049},{"$f":"IF(AB96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(U96))","v":4.648342274372283E-2},{"$f":"IF(AD96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",213,10,123,70,10,null,2,{"$f":"I96","v":0.15044247787610621},{"$f":"J96","v":0.58407079646017701},0.22123893805309736,4.4247787610619468E-2,1,1.1592920353982301,1.3383492123664777,null,2,{"$f":"R96","v":6.4766060698252803E-2},{"$f":"S96","v":0.5786020889807395},0.31014842757728484,4.648342274372283E-2,0.99999999999999989,1.3383492123664777,1.3383492123664777,null,2,{"$f":"AA96","v":1.3383492123664777},{"$f":"AB96","v":0.40311527306473049},0.2,4.648342274372283E-2,0.2]
["5 rooms ",373,23,183,135,32,null,3,{"$f":"I96","v":0.15044247787610621},{"$f":"J96","v":0.58407079646017701},0.22123893805309736,4.4247787610619468E-2,1,1.1592920353982301,1.3383492123664777,null,3,{"$f":"R96","v":6.4766060698252803E-2},{"$f":"S96","v":0.5786020889807395},0.31014842757728484,4.648342274372283E-2,0.99999999999999989,1.3383492123664777,1.3383492123664777,null,3,{"$f":"AA96","v":1.3383492123664777},{"$f":"AB96","v":0.40311527306473049},0.2,4.648342274372283E-2,0.2]
["6 rooms ",226,15,96,94,21,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":4.6948356807511735E-2},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.57746478873239437},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.32863849765258218},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":4.6948356807511735E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.375586854460094},{"$f":"IF(B97=0,\"-\",N99*O$4)","v":1.5880516099430784},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($O99-$N99)/($N100-$N99))","v":7.9423683580473137E-2},0.38577979751474367,0.40211774428601493,0.13267877461876826,{"$f":"IF($B97=0,\"-\",SUM(R99:U99))","v":1},{"$f":"IF($B97=0,\"-\",(S99+2*T99+3*U99))","v":1.5880516099430784},{"$f":"O99","v":1.5880516099430784},null,{"$f":"Q99","v":4},1.5880516099430784,{"$f":"IF($B97=0,\"-\",(T99+U99*2))","v":0.66747529352355151},0.2,{"$f":"IF($B97=0,\"-\",(U99))","v":0.13267877461876826},0.2]
["7 rooms ",66,1,24,29,12,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":6.1662198391420911E-2},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.4906166219839142},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.36193029490616624},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":8.5790884718498661E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.4718498659517427},{"$f":"IF(B98=0,\"-\",N100*O$4)","v":1.6991828190569385},null,{"$f":"H100","v":5},7.8509535031847058E-2,0.25509340194773034,0.55510177195205967,0.11129529106836292,{"$f":"IF($B98=0,\"-\",SUM(R100:U100))","v":1},{"$f":"IF($B98=0,\"-\",(S100+2*T100+3*U100))","v":1.6991828190569382},1.6991828190569385,null,{"$f":"Q100","v":5},1.6991828190569382,{"$f":"IF($B98=0,\"-\",(T100+U100*2))","v":0.77769235408878545},0.2,{"$f":"IF($B98=0,\"-\",(U100))","v":0.11129529106836292},0.2]
["8 or more rooms",63,2,14,23,24,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":6.637168141592921E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.4247787610619469},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.41592920353982299},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":9.2920353982300891E-2},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.5353982300884956},{"$f":"IF(B99=0,\"-\",N101*O$4)","v":1.7725464759204879},null,{"$f":"H101","v":6},1.8261946998605214E-2,0.36734933987268059,0.43796900333833533,0.17641970979037891,{"$f":"IF($B99=0,\"-\",SUM(R101:U101))","v":1},{"$f":"IF($B99=0,\"-\",(S101+2*T101+3*U101))","v":1.7725464759204881},1.7725464759204879,null,{"$f":"Q101","v":6},1.7725464759204881,{"$f":"IF($B99=0,\"-\",(T101+U101*2))","v":0.79080842291909315},0.2,{"$f":"IF($B99=0,\"-\",(U101))","v":0.17641970979037891},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":1.5151515151515152E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.36363636363636365},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.43939393939393939},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.18181818181818182},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.7878787878787878},{"$f":"IF(B100=0,\"-\",N102*O$4)","v":2.0640236407234114},null,{"$f":"H102","v":7},3.0060744295708455E-2,0.23658380223367284,0.3726265219221172,0.36072893154850144,{"$f":"IF($B100=0,\"-\",SUM(R102:U102))","v":1},{"$f":"IF($B100=0,\"-\",(S102+2*T102+3*U102))","v":2.0640236407234118},2.0640236407234114,null,{"$f":"Q102","v":7},2.0640236407234118,{"$f":"IF($B100=0,\"-\",(T102+U102*2))","v":1.0940843850191202},0.2,{"$f":"IF($B100=0,\"-\",(U102))","v":0.36072893154850144},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":3.1746031746031744E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.22222222222222221},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.36507936507936506},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.38095238095238093},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":2.0952380952380949},{"$f":"IF(B101=0,\"-\",N103*O94)","v":2.4103876068480821},null,{"$f":"H103","v":8},4.8761146222627297E-2,7.7223855378190487E-2,0.2888812437276545,0.58513375467152751,{"$f":"IF($B101=0,\"-\",SUM(R103:U103))","v":0.99999999999999978},{"$f":"IF($B101=0,\"-\",(S103+2*T103+3*U103))","v":2.4103876068480821},2.4103876068480821,null,{"$f":"Q103","v":8},2.4103876068480821,{"$f":"IF($B101=0,\"-\",(T103+U103*2))","v":1.4591487530707095},0.2,{"$f":"IF($B101=0,\"-\",(U103))","v":0.58513375467152751},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":4.8340548340548337E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":8.0808080808080773E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.29076479076479073},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.58008658008657998},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":0.99999999999999978},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.4025974025974022},{"$f":"IF(B101=0,\"-\",N104*O94)","v":2.7639775243815818}]
["Shared ownership; rented and living rent free",944,273,487,150,34]
["1 - 3 rooms ",109,35,59,15,0,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.32110091743119268},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.54128440366972475},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0.13761467889908258},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.8165137614678899},{"$f":"IF(B106=0,\"-\",N106*O$4)","v":0.9426274969374373},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($O106-$N106)/($N109-$N106))","v":0.25276342530483686},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($O106-$N106)/($N109-$N106))","v":0.57216052511226911},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($O106-$N106)/($N109-$N106))","v":0.15476117692351365},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($O106-$N106)/($N109-$N106))","v":2.0314872659380308E-2},{"$f":"IF($B106=0,\"-\",SUM(R106:U106))","v":0.99999999999999989},{"$f":"IF($B106=0,\"-\",(S106+2*T106+3*U106))","v":0.9426274969374373},{"$f":"O106","v":0.9426274969374373},null,{"$f":"Q106","v":"1"},{"$f":"W106","v":0.9426274969374373},{"$f":"IF($B106=0,\"-\",(T106+U106*2))","v":0.19539092224227428},{"$f":"IF(AB106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(U106))","v":2.0314872659380308E-2},{"$f":"IF(AD106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",203,45,119,33,6,null,2,{"$f":"I106","v":0.32110091743119268},{"$f":"J106","v":0.54128440366972475},0.13761467889908258,0,1,0.8165137614678899,0.9426274969374373,null,2,{"$f":"R106","v":0.25276342530483686},{"$f":"S106","v":0.57216052511226911},0.15476117692351365,2.0314872659380308E-2,0.99999999999999989,0.9426274969374373,0.9426274969374373,null,2,{"$f":"AA106","v":0.9426274969374373},{"$f":"AB106","v":0.19539092224227428},0.2,2.0314872659380308E-2,0.2]
["5 rooms ",402,124,195,65,18,null,3,{"$f":"I106","v":0.32110091743119268},{"$f":"J106","v":0.54128440366972475},0.13761467889908258,0,1,0.8165137614678899,0.9426274969374373,null,3,{"$f":"R106","v":0.25276342530483686},{"$f":"S106","v":0.57216052511226911},0.15476117692351365,2.0314872659380308E-2,0.99999999999999989,0.9426274969374373,0.9426274969374373,null,3,{"$f":"AA106","v":0.9426274969374373},{"$f":"AB106","v":0.19539092224227428},0.2,2.0314872659380308E-2,0.2]
["6 rooms ",174,47,87,31,9,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.22167487684729065},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.58620689655172409},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.1625615763546798},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":2.9556650246305417E-2},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":0.99999999999999989},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":0.99999999999999989},{"$f":"IF(B107=0,\"-\",N109*O$4)","v":1.1544539007436028},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($O109-$N109)/($N110-$N109))","v":-1.2602811108631207E-2},0.85922211240885804,0.16491030776457391,-1.1529609064800911E-2,{"$f":"IF($B107=0,\"-\",SUM(R109:U109))","v":0.99999999999999978},{"$f":"IF($B107=0,\"-\",(S109+2*T109+3*U109))","v":1.154453900743603},{"$f":"O109","v":1.1544539007436028},null,{"$f":"Q109","v":4},1.154453900743603,{"$f":"IF($B107=0,\"-\",(T109+U109*2))","v":0.14185108963497209},0.2,{"$f":"IF($B107=0,\"-\",(U109))","v":-1.1529609064800911E-2},0.2]
["7 rooms ",36,14,17,4,1,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.30845771144278605},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.48507462686567165},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.16169154228855723},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":4.4776119402985072E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":0.94278606965174139},{"$f":"IF(B108=0,\"-\",N110*O$4)","v":1.088403055676183},null,{"$f":"H110","v":5},0.22719579789356587,0.51670678113315338,0.19659598837681289,5.9501432596467937E-2,{"$f":"IF($B108=0,\"-\",SUM(R110:U110))","v":1.0000000000000002},{"$f":"IF($B108=0,\"-\",(S110+2*T110+3*U110))","v":1.088403055676183},1.088403055676183,null,{"$f":"Q110","v":5},1.088403055676183,{"$f":"IF($B108=0,\"-\",(T110+U110*2))","v":0.31559885356974876},0.2,{"$f":"IF($B108=0,\"-\",(U110))","v":5.9501432596467937E-2},0.2]
["8 or more rooms",20,8,10,2,0,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.27011494252873564},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.5},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.17816091954022989},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":5.1724137931034482E-2},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.0114942528735633},{"$f":"IF(B109=0,\"-\",N111*O$4)","v":1.1677234858096215},null,{"$f":"H111","v":6},0.19071975857762413,0.51856822850469542,0.22298078144811542,6.7731231469565029E-2,{"$f":"IF($B109=0,\"-\",SUM(R111:U111))","v":1},{"$f":"IF($B109=0,\"-\",(S111+2*T111+3*U111))","v":1.1677234858096215},1.1677234858096215,null,{"$f":"Q111","v":6},1.1677234858096215,{"$f":"IF($B109=0,\"-\",(T111+U111*2))","v":0.35844324438724551},0.2,{"$f":"IF($B109=0,\"-\",(U111))","v":6.7731231469565029E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0.3888888888888889},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.47222222222222221},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.1111111111111111},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":2.7777777777777776E-2},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":0.77777777777777779},{"$f":"IF(B110=0,\"-\",N112*O$4)","v":0.89790858946724683},null,{"$f":"H112","v":7},0.37172734436182187,0.42931836090455472,0.12827265563817808,7.0681639095445253E-2,{"$f":"IF($B110=0,\"-\",SUM(R112:U112))","v":1},{"$f":"IF($B110=0,\"-\",(S112+2*T112+3*U112))","v":0.89790858946724661},0.89790858946724683,null,{"$f":"Q112","v":7},0.89790858946724661,{"$f":"IF($B110=0,\"-\",(T112+U112*2))","v":0.26963593382906859},0.2,{"$f":"IF($B110=0,\"-\",(U112))","v":7.0681639095445253E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0.4},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.5},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.1},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":0.7},{"$f":"IF(B111=0,\"-\",N113*O104)","v":1.9347842670671072},null,{"$f":"H113","v":8},0.22360224756184147,5.9005618904604096E-2,0.27639775243815812,0.44099438109539574,{"$f":"IF($B111=0,\"-\",SUM(R113:U113))","v":0.99999999999999933},{"$f":"IF($B111=0,\"-\",(S113+2*T113+3*U113))","v":1.9347842670671076},1.9347842670671072,null,{"$f":"Q113","v":8},1.9347842670671076,{"$f":"IF($B111=0,\"-\",(T113+U113*2))","v":1.1583865146289496},0.2,{"$f":"IF($B111=0,\"-\",(U113))","v":0.44099438109539574},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":0.41111111111111115},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.52777777777777779},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":8.8888888888888906E-2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":-2.7777777777777776E-2},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":0.99999999999999989},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":0.62222222222222223},{"$f":"IF(B111=0,\"-\",N114*O104)","v":1.7198082373929844}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",97,18,59,18,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",64,13,42,8,1,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.203125},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.65625},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":0.125},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":1.5625E-2},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":0.953125},{"$f":"IF(B117=0,\"-\",N117*O$4)","v":1.1003388741462465},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($O117-$N117)/($N120-$N117))","v":0.16698267161678976},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($O117-$N117)/($N120-$N117))","v":0.5980696665050762},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($O117-$N117)/($N120-$N117))","v":0.20257377799323176},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($O117-$N117)/($N120-$N117))","v":3.237388388490231E-2},{"$f":"IF($B117=0,\"-\",SUM(R117:U117))","v":1},{"$f":"IF($B117=0,\"-\",(S117+2*T117+3*U117))","v":1.1003388741462465},{"$f":"O117","v":1.1003388741462465},null,{"$f":"Q117","v":"1"},{"$f":"W117","v":1.1003388741462465},{"$f":"IF($B117=0,\"-\",(T117+U117*2))","v":0.26732154576303635},{"$f":"IF(AB117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(U117))","v":3.237388388490231E-2},{"$f":"IF(AD117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",26,4,15,6,1,null,2,{"$f":"I117","v":0.203125},{"$f":"J117","v":0.65625},0.125,1.5625E-2,1,0.953125,1.1003388741462465,null,2,{"$f":"R117","v":0.16698267161678976},{"$f":"S117","v":0.5980696665050762},0.20257377799323176,3.237388388490231E-2,1,1.1003388741462465,1.1003388741462465,null,2,{"$f":"AA117","v":1.1003388741462465},{"$f":"AB117","v":0.26732154576303635},0.2,3.237388388490231E-2,0.2]
["5 rooms ",6,1,1,4,0,null,3,{"$f":"I117","v":0.203125},{"$f":"J117","v":0.65625},0.125,1.5625E-2,1,0.953125,1.1003388741462465,null,3,{"$f":"R117","v":0.16698267161678976},{"$f":"S117","v":0.5980696665050762},0.20257377799323176,3.237388388490231E-2,1,1.1003388741462465,1.1003388741462465,null,3,{"$f":"AA117","v":1.1003388741462465},{"$f":"AB117","v":0.26732154576303635},0.2,3.237388388490231E-2,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.15384615384615385},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.57692307692307687},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0.23076923076923078},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":3.8461538461538464E-2},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":0.99999999999999989},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":1.1538461538461537},{"$f":"IF(B118=0,\"-\",N120*O$4)","v":1.3320621931656957},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($O120-$N120)/($N121-$N120))","v":0.16044674789502578},0.36570406735917532,0.45518942843087618,1.8659756314922692E-2,{"$f":"IF($B118=0,\"-\",SUM(R120:U120))","v":1},{"$f":"IF($B118=0,\"-\",(S120+2*T120+3*U120))","v":1.3320621931656957},{"$f":"O120","v":1.3320621931656957},null,{"$f":"Q120","v":4},1.3320621931656957,{"$f":"IF($B118=0,\"-\",(T120+U120*2))","v":0.49250894106072157},0.2,{"$f":"IF($B118=0,\"-\",(U120))","v":1.8659756314922692E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0.16666666666666666},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.16666666666666666},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0.66666666666666663},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1.5},{"$f":"IF(B119=0,\"-\",N121*O$4)","v":1.7316808511154045},null,{"$f":"H121","v":5},0.24389361703846815,-0.21946808519234082,0.97557446815387261,0,{"$f":"IF($B119=0,\"-\",SUM(R121:U121))","v":1},{"$f":"IF($B119=0,\"-\",(S121+2*T121+3*U121))","v":1.7316808511154045},1.7316808511154045,null,{"$f":"Q121","v":5},1.7316808511154045,{"$f":"IF($B119=0,\"-\",(T121+U121*2))","v":0.97557446815387261},0.2,{"$f":"IF($B119=0,\"-\",(U121))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":1},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":1},{"$f":"IF(B120=0,\"-\",N122*O$4)","v":1.154453900743603},null,{"$f":"H122","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",SUM(R122:U122))","v":{"$error":"#VALUE!"}},{"$f":"IF($B120=0,\"-\",(S122+2*T122+3*U122))","v":{"$error":"#VALUE!"}},1.154453900743603,null,{"$f":"Q122","v":6},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",(T122+U122*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B120=0,\"-\",(U122))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":"-"},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":"-"},{"$f":"IF(B121=0,\"-\",N123*O$4)","v":"-"},null,{"$f":"H123","v":7},"-","-","-","-",{"$f":"IF($B121=0,\"-\",SUM(R123:U123))","v":"-"},{"$f":"IF($B121=0,\"-\",(S123+2*T123+3*U123))","v":"-"},"-",null,{"$f":"Q123","v":7},"-",{"$f":"IF($B121=0,\"-\",(T123+U123*2))","v":"-"},"-",{"$f":"IF($B121=0,\"-\",(U123))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":"-"},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":"-"},{"$f":"IF(B122=0,\"-\",N124*O115)","v":"-"},null,{"$f":"H124","v":8},"-","-","-","-",{"$f":"IF($B122=0,\"-\",SUM(R124:U124))","v":"-"},{"$f":"IF($B122=0,\"-\",(S124+2*T124+3*U124))","v":"-"},"-",null,{"$f":"Q124","v":8},"-",{"$f":"IF($B122=0,\"-\",(T124+U124*2))","v":"-"},"-",{"$f":"IF($B122=0,\"-\",(U124))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":"-"},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":"-"},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":"-"},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":"-"},{"$f":"IF(B122=0,\"-\",N125*O115)","v":"-"}]
["Shared ownership; rented and living rent free",592,310,233,40,9]
["1 - 3 rooms ",360,191,143,22,4,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.53055555555555556},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.3972222222222222},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":6.1111111111111109E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":1.1111111111111112E-2},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.5527777777777777},{"$f":"IF(B127=0,\"-\",N127*O$4)","v":0.63815646179993601},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($O127-$N127)/($N130-$N127))","v":0.48844309654462614},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($O127-$N127)/($N130-$N127))","v":0.4052985842243183},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($O127-$N127)/($N130-$N127))","v":8.5917080117548977E-2},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($O127-$N127)/($N130-$N127))","v":2.0341239113506597E-2},{"$f":"IF($B127=0,\"-\",SUM(R127:U127))","v":1},{"$f":"IF($B127=0,\"-\",(S127+2*T127+3*U127))","v":0.63815646179993613},{"$f":"O127","v":0.63815646179993601},null,{"$f":"Q127","v":"1"},{"$f":"W127","v":0.63815646179993613},{"$f":"IF($B127=0,\"-\",(T127+U127*2))","v":0.12659955834456216},{"$f":"IF(AB127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(U127))","v":2.0341239113506597E-2},{"$f":"IF(AD127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",200,98,81,17,4,null,2,{"$f":"I127","v":0.53055555555555556},{"$f":"J127","v":0.3972222222222222},6.1111111111111109E-2,1.1111111111111112E-2,1,0.5527777777777777,0.63815646179993601,null,2,{"$f":"R127","v":0.48844309654462614},{"$f":"S127","v":0.4052985842243183},8.5917080117548977E-2,2.0341239113506597E-2,1,0.63815646179993613,0.63815646179993601,null,2,{"$f":"AA127","v":0.63815646179993613},{"$f":"AB127","v":0.12659955834456216},0.2,2.0341239113506597E-2,0.2]
["5 rooms ",18,10,7,1,0,null,3,{"$f":"I127","v":0.53055555555555556},{"$f":"J127","v":0.3972222222222222},6.1111111111111109E-2,1.1111111111111112E-2,1,0.5527777777777777,0.63815646179993601,null,3,{"$f":"R127","v":0.48844309654462614},{"$f":"S127","v":0.4052985842243183},8.5917080117548977E-2,2.0341239113506597E-2,1,0.63815646179993613,0.63815646179993601,null,3,{"$f":"AA127","v":0.63815646179993613},{"$f":"AB127","v":0.12659955834456216},0.2,2.0341239113506597E-2,0.2]
["6 rooms ",4,1,2,0,1,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.49},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.40500000000000003},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":8.5000000000000006E-2},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":0.02},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.63500000000000001},{"$f":"IF(B128=0,\"-\",N130*O$4)","v":0.73307822697218794},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($O130-$N130)/($N131-$N130))","v":0.44237353587358774},0.41670480898022,0.10639154744660891,3.4530107699583396E-2,{"$f":"IF($B128=0,\"-\",SUM(R130:U130))","v":1},{"$f":"IF($B128=0,\"-\",(S130+2*T130+3*U130))","v":0.73307822697218794},{"$f":"O130","v":0.73307822697218794},null,{"$f":"Q130","v":4},0.73307822697218794,{"$f":"IF($B128=0,\"-\",(T130+U130*2))","v":0.17545176284577568},0.2,{"$f":"IF($B128=0,\"-\",(U130))","v":3.4530107699583396E-2},0.2]
["7 rooms ",4,4,0,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.55555555555555558},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.3888888888888889},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":5.5555555555555552E-2},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":0.5},{"$f":"IF(B129=0,\"-\",N131*O$4)","v":0.57722695037180149},null,{"$f":"H131","v":5},0.52409272392259942,0.40032991857360023,4.9835040713199885E-2,2.5742316790600499E-2,{"$f":"IF($B129=0,\"-\",SUM(R131:U131))","v":1},{"$f":"IF($B129=0,\"-\",(S131+2*T131+3*U131))","v":0.57722695037180149},0.57722695037180149,null,{"$f":"Q131","v":5},0.57722695037180149,{"$f":"IF($B129=0,\"-\",(T131+U131*2))","v":0.10131967429440089},0.2,{"$f":"IF($B129=0,\"-\",(U131))","v":2.5742316790600499E-2},0.2]
["8 or more rooms",6,6,0,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0.25},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0.5},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":0.25},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":1.25},{"$f":"IF(B130=0,\"-\",N132*O$4)","v":1.4430673759295036},null,{"$f":"H132","v":6},0.13415957444229781,0.57722695037180149,0,0.28861347518590075,{"$f":"IF($B130=0,\"-\",SUM(R132:U132))","v":1},{"$f":"IF($B130=0,\"-\",(S132+2*T132+3*U132))","v":1.4430673759295036},1.4430673759295036,null,{"$f":"Q132","v":6},1.4430673759295036,{"$f":"IF($B130=0,\"-\",(T132+U132*2))","v":0.57722695037180149},0.2,{"$f":"IF($B130=0,\"-\",(U132))","v":0.28861347518590075},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":1},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":1},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":0},{"$f":"IF(B131=0,\"-\",N133*O$4)","v":0},null,{"$f":"H133","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B131=0,\"-\",SUM(R133:U133))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B131=0,\"-\",(S133+2*T133+3*U133))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"Q133","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B131=0,\"-\",(T133+U133*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B131=0,\"-\",(U133))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":1},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":1},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":0},{"$f":"IF(B132=0,\"-\",N134*O125)","v":{"$error":"#VALUE!"}},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($O134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($O134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($O134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($O134-$N134)/($N136-$N134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",SUM(R134:U134))","v":{"$error":"#VALUE!"}},{"$f":"IF($B132=0,\"-\",(S134+2*T134+3*U134))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q134","v":8},{"$error":"#VALUE!"},{"$f":"IF($B132=0,\"-\",(T134+U134*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B132=0,\"-\",(U134))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":1},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":0},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":0},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":0},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":1},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":0},{"$f":"IF(B132=0,\"-\",N135*O125)","v":{"$error":"#VALUE!"}}]
["                    E36006042 Furnace Green"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1329","v":1.1263784324542241},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1565,161,652,559,193,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",29,7,17,5,0,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.2413793103448276},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.58620689655172409},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.17241379310344829},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":0},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":0.93103448275862066},{"$f":"IF(B141=0,\"-\",N141*O$4)","v":1.0748363903474925},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($O141-$N141)/($N144-$N141))","v":0.22658825699282933},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($O141-$N141)/($N144-$N141))","v":0.49581712606729045},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($O141-$N141)/($N144-$N141))","v":0.25376458653943862},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($O141-$N141)/($N144-$N141))","v":2.3830030400441619E-2},{"$f":"IF($B141=0,\"-\",SUM(R141:U141))","v":1},{"$f":"IF($B141=0,\"-\",(S141+2*T141+3*U141))","v":1.0748363903474925},{"$f":"O141","v":1.0748363903474925},null,{"$f":"Q141","v":"1"},{"$f":"W141","v":1.0748363903474925},{"$f":"IF($B141=0,\"-\",(T141+U141*2))","v":0.30142464734032187},{"$f":"IF(AB141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(U141))","v":2.3830030400441619E-2},{"$f":"IF(AD141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",44,10,22,11,1,null,2,{"$f":"I141","v":0.2413793103448276},{"$f":"J141","v":0.58620689655172409},0.17241379310344829,0,1,0.93103448275862066,1.0748363903474925,null,2,{"$f":"R141","v":0.22658825699282933},{"$f":"S141","v":0.49581712606729045},0.25376458653943862,2.3830030400441619E-2,1,1.0748363903474925,1.0748363903474925,null,2,{"$f":"AA141","v":1.0748363903474925},{"$f":"AB141","v":0.30142464734032187},0.2,2.3830030400441619E-2,0.2]
["5 rooms ",341,44,164,105,28,null,3,{"$f":"I141","v":0.2413793103448276},{"$f":"J141","v":0.58620689655172409},0.17241379310344829,0,1,0.93103448275862066,1.0748363903474925,null,3,{"$f":"R141","v":0.22658825699282933},{"$f":"S141","v":0.49581712606729045},0.25376458653943862,2.3830030400441619E-2,1,1.0748363903474925,1.0748363903474925,null,3,{"$f":"AA141","v":1.0748363903474925},{"$f":"AB141","v":0.30142464734032187},0.2,2.3830030400441619E-2,0.2]
["6 rooms ",564,69,239,198,58,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.22727272727272727},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.5},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.25},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":2.2727272727272728E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.0681818181818181},{"$f":"IF(B142=0,\"-\",N144*O$4)","v":1.233166666703394},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($O144-$N144)/($N145-$N144))","v":0.16831814140101747},0.48856105050250409,0.28475680808854531,5.8364000007933126E-2,{"$f":"IF($B142=0,\"-\",SUM(R144:U144))","v":1},{"$f":"IF($B142=0,\"-\",(S144+2*T144+3*U144))","v":1.233166666703394},{"$f":"O144","v":1.233166666703394},null,{"$f":"Q144","v":4},1.233166666703394,{"$f":"IF($B142=0,\"-\",(T144+U144*2))","v":0.40148480810441156},0.2,{"$f":"IF($B142=0,\"-\",(U144))","v":5.8364000007933126E-2},0.2]
["7 rooms ",365,20,151,143,51,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.12903225806451613},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.48093841642228741},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.30791788856304986},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":8.2111436950146624E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.3431085043988269},{"$f":"IF(B143=0,\"-\",N145*O$4)","v":1.5505568520251323},null,{"$f":"H145","v":5},0.11382544463425727,0.35100109917865363,0.40596461571478876,0.1292088404723003,{"$f":"IF($B143=0,\"-\",SUM(R145:U145))","v":0.99999999999999989},{"$f":"IF($B143=0,\"-\",(S145+2*T145+3*U145))","v":1.550556852025132},1.5505568520251323,null,{"$f":"Q145","v":5},1.550556852025132,{"$f":"IF($B143=0,\"-\",(T145+U145*2))","v":0.6643822966593893},0.2,{"$f":"IF($B143=0,\"-\",(U145))","v":0.1292088404723003},0.2]
["8 or more rooms",222,11,59,97,55,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":0.12234042553191489},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.42375886524822692},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.35106382978723405},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":0.10283687943262411},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.4343971631205674},{"$f":"IF(B144=0,\"-\",N146*O$4)","v":1.6559454001800973},null,{"$f":"H146","v":6},4.0135535970533709E-2,0.41151533225422338,0.40061732739985517,0.14773180437538777,{"$f":"IF($B144=0,\"-\",SUM(R146:U146))","v":1},{"$f":"IF($B144=0,\"-\",(S146+2*T146+3*U146))","v":1.6559454001800971},1.6559454001800973,null,{"$f":"Q146","v":6},1.6559454001800971,{"$f":"IF($B144=0,\"-\",(T146+U146*2))","v":0.69608093615063071},0.2,{"$f":"IF($B144=0,\"-\",(U146))","v":0.14773180437538777},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":5.4794520547945202E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.41369863013698632},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.39178082191780822},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.13972602739726028},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.6164383561643838},{"$f":"IF(B145=0,\"-\",N147*O$4)","v":1.8661035655855502},null,{"$f":"H147","v":7},4.9879851071150581E-2,0.2750818230350166,0.43409323513096471,0.24094509076286807,{"$f":"IF($B145=0,\"-\",SUM(R147:U147))","v":1},{"$f":"IF($B145=0,\"-\",(S147+2*T147+3*U147))","v":1.8661035655855502},1.8661035655855502,null,{"$f":"Q147","v":7},1.8661035655855502,{"$f":"IF($B145=0,\"-\",(T147+U147*2))","v":0.91598341665670091},0.2,{"$f":"IF($B145=0,\"-\",(U147))","v":0.24094509076286807},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":4.954954954954955E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.26576576576576577},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.43693693693693691},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.24774774774774774},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.8828828828828827},{"$f":"IF(B146=0,\"-\",N148*O139)","v":2.1208386701165121},null,{"$f":"H148","v":8},4.4865380509517473E-2,0.13365015568843744,0.47726487697806014,0.3442195868239849,{"$f":"IF($B146=0,\"-\",SUM(R148:U148))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",(S148+2*T148+3*U148))","v":2.1208386701165125},2.1208386701165121,null,{"$f":"Q148","v":8},2.1208386701165125,{"$f":"IF($B146=0,\"-\",(T148+U148*2))","v":1.1657040506260299},0.2,{"$f":"IF($B146=0,\"-\",(U148))","v":0.3442195868239849},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":4.4304578551153898E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.11783290139454522},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.48209305195606561},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.35576946809823518},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.1493274096013817},{"$f":"IF(B146=0,\"-\",N149*O139)","v":2.4209560384577022}]
["Shared ownership; rented and living rent free",341,108,150,62,21]
["1 - 3 rooms ",33,15,16,2,0,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.45454545454545453},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.48484848484848486},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":6.0606060606060608E-2},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.60606060606060608},{"$f":"IF(B151=0,\"-\",N151*O$4)","v":0.6996690307536988},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($O151-$N151)/($N154-$N151))","v":0.40141634863856407},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($O151-$N151)/($N154-$N151))","v":0.51267801651399891},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($O151-$N151)/($N154-$N151))","v":7.0725890302611172E-2},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($O151-$N151)/($N154-$N151))","v":1.5179744544825848E-2},{"$f":"IF($B151=0,\"-\",SUM(R151:U151))","v":1},{"$f":"IF($B151=0,\"-\",(S151+2*T151+3*U151))","v":0.6996690307536988},{"$f":"O151","v":0.6996690307536988},null,{"$f":"Q151","v":"1"},{"$f":"W151","v":0.6996690307536988},{"$f":"IF($B151=0,\"-\",(T151+U151*2))","v":0.10108537939226286},{"$f":"IF(AB151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(U151))","v":1.5179744544825848E-2},{"$f":"IF(AD151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",44,13,25,4,2,null,2,{"$f":"I151","v":0.45454545454545453},{"$f":"J151","v":0.48484848484848486},6.0606060606060608E-2,0,1,0.60606060606060608,0.6996690307536988,null,2,{"$f":"R151","v":0.40141634863856407},{"$f":"S151","v":0.51267801651399891},7.0725890302611172E-2,1.5179744544825848E-2,1,0.6996690307536988,0.6996690307536988,null,2,{"$f":"AA151","v":0.6996690307536988},{"$f":"AB151","v":0.10108537939226286},0.2,1.5179744544825848E-2,0.2]
["5 rooms ",117,37,53,22,5,null,3,{"$f":"I151","v":0.45454545454545453},{"$f":"J151","v":0.48484848484848486},6.0606060606060608E-2,0,1,0.60606060606060608,0.6996690307536988,null,3,{"$f":"R151","v":0.40141634863856407},{"$f":"S151","v":0.51267801651399891},7.0725890302611172E-2,1.5179744544825848E-2,1,0.6996690307536988,0.6996690307536988,null,3,{"$f":"AA151","v":0.6996690307536988},{"$f":"AB151","v":0.10108537939226286},0.2,1.5179744544825848E-2,0.2]
["6 rooms ",91,23,41,23,4,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.29545454545454547},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.56818181818181823},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":9.0909090909090912E-2},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":4.5454545454545456E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1.0000000000000002},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.88636363636363635},{"$f":"IF(B152=0,\"-\",N154*O$4)","v":1.0232659574772844},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($O154-$N154)/($N155-$N154))","v":0.3355875546577245},0.34576243072868562,0.27844651709217061,4.0203497521419225E-2,{"$f":"IF($B152=0,\"-\",SUM(R154:U154))","v":1},{"$f":"IF($B152=0,\"-\",(S154+2*T154+3*U154))","v":1.0232659574772844},{"$f":"O154","v":1.0232659574772844},null,{"$f":"Q154","v":4},1.0232659574772844,{"$f":"IF($B152=0,\"-\",(T154+U154*2))","v":0.35885351213500905},0.2,{"$f":"IF($B152=0,\"-\",(U154))","v":4.0203497521419225E-2},0.2]
["7 rooms ",31,9,8,9,5,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.31623931623931623},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.45299145299145299},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.18803418803418803},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":4.2735042735042736E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":0.99999999999999989},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":0.95726495726495719},{"$f":"IF(B153=0,\"-\",N155*O$4)","v":1.1051182639596882},null,{"$f":"H155","v":5},0.24438537279888622,0.45022783978220571,0.2612699380792417,4.4116849339666392E-2,{"$f":"IF($B153=0,\"-\",SUM(R155:U155))","v":1},{"$f":"IF($B153=0,\"-\",(S155+2*T155+3*U155))","v":1.1051182639596884},1.1051182639596882,null,{"$f":"Q155","v":5},1.1051182639596884,{"$f":"IF($B153=0,\"-\",(T155+U155*2))","v":0.34950363675857449},0.2,{"$f":"IF($B153=0,\"-\",(U155))","v":4.4116849339666392E-2},0.2]
["8 or more rooms",25,11,7,2,5,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.25274725274725274},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.45054945054945056},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.25274725274725274},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":4.3956043956043959E-2},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":0.99999999999999989},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.0879120879120878},{"$f":"IF(B154=0,\"-\",N156*O$4)","v":1.2559443535562274},null,{"$f":"H156","v":6},0.27965272126429019,0.31272238069330605,0.27965272126429019,0.12797217677811362,{"$f":"IF($B154=0,\"-\",SUM(R156:U156))","v":1},{"$f":"IF($B154=0,\"-\",(S156+2*T156+3*U156))","v":1.2559443535562274},1.2559443535562274,null,{"$f":"Q156","v":6},1.2559443535562274,{"$f":"IF($B154=0,\"-\",(T156+U156*2))","v":0.53559707482051744},0.2,{"$f":"IF($B154=0,\"-\",(U156))","v":0.12797217677811362},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.29032258064516131},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.25806451612903225},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.29032258064516131},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0.16129032258064516},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":0.99999999999999989},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.3225806451612905},{"$f":"IF(B155=0,\"-\",N157*O$4)","v":1.5268583848544428},null,{"$f":"H157","v":7},0.18212067286248707,0.24220733998846788,0.44236491658116051,0.13330707056788457,{"$f":"IF($B155=0,\"-\",SUM(R157:U157))","v":1},{"$f":"IF($B155=0,\"-\",(S157+2*T157+3*U157))","v":1.5268583848544426},1.5268583848544428,null,{"$f":"Q157","v":7},1.5268583848544426,{"$f":"IF($B155=0,\"-\",(T157+U157*2))","v":0.70897905771692971},0.2,{"$f":"IF($B155=0,\"-\",(U157))","v":0.13330707056788457},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0.44},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.28000000000000003},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.08},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.2},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.04},{"$f":"IF(B156=0,\"-\",N158*O149)","v":2.5177942799960102},null,{"$f":"H158","v":8},-0.34275861406181357,0.16528537552542366,1.1799108111385834,-2.4375726021933219E-3,{"$f":"IF($B156=0,\"-\",SUM(R158:U158))","v":1.0000000000000002},{"$f":"IF($B156=0,\"-\",(S158+2*T158+3*U158))","v":2.5177942799960102},2.5177942799960102,null,{"$f":"Q158","v":8},2.5177942799960102,{"$f":"IF($B156=0,\"-\",(T158+U158*2))","v":1.1750356659341967},0.2,{"$f":"IF($B156=0,\"-\",(U158))","v":-2.4375726021933219E-3},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":0.58967741935483864},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.3019354838709678},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":-0.13032258064516128},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.23870967741935487},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":0.75741935483870981},{"$f":"IF(B156=0,\"-\",N159*O149)","v":1.8336789607415116}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",71,13,42,14,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",21,5,14,2,0,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.23809523809523808},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.66666666666666663},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":9.5238095238095233E-2},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":0.99999999999999989},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.8571428571428571},{"$f":"IF(B162=0,\"-\",N162*O$4)","v":0.98953191492308823},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($O162-$N162)/($N165-$N162))","v":0.19396555216849437},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($O162-$N162)/($N165-$N162))","v":0.6401888551106204},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($O162-$N162)/($N165-$N162))","v":0.14819371835018769},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($O162-$N162)/($N165-$N162))","v":1.7651874370697485E-2},{"$f":"IF($B162=0,\"-\",SUM(R162:U162))","v":0.99999999999999989},{"$f":"IF($B162=0,\"-\",(S162+2*T162+3*U162))","v":0.98953191492308823},{"$f":"O162","v":0.98953191492308823},null,{"$f":"Q162","v":"1"},{"$f":"W162","v":0.98953191492308823},{"$f":"IF($B162=0,\"-\",(T162+U162*2))","v":0.18349746709158266},{"$f":"IF(AB162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(U162))","v":1.7651874370697485E-2},{"$f":"IF(AD162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",42,5,25,10,2,null,2,{"$f":"I162","v":0.23809523809523808},{"$f":"J162","v":0.66666666666666663},9.5238095238095233E-2,0,0.99999999999999989,0.8571428571428571,0.98953191492308823,null,2,{"$f":"R162","v":0.19396555216849437},{"$f":"S162","v":0.6401888551106204},0.14819371835018769,1.7651874370697485E-2,0.99999999999999989,0.98953191492308823,0.98953191492308823,null,2,{"$f":"AA162","v":0.98953191492308823},{"$f":"AB162","v":0.18349746709158266},0.2,1.7651874370697485E-2,0.2]
["5 rooms ",5,2,2,1,0,null,3,{"$f":"I162","v":0.23809523809523808},{"$f":"J162","v":0.66666666666666663},9.5238095238095233E-2,0,0.99999999999999989,0.8571428571428571,0.98953191492308823,null,3,{"$f":"R162","v":0.19396555216849437},{"$f":"S162","v":0.6401888551106204},0.14819371835018769,1.7651874370697485E-2,0.99999999999999989,0.98953191492308823,0.98953191492308823,null,3,{"$f":"AA162","v":0.98953191492308823},{"$f":"AB162","v":0.18349746709158266},0.2,1.7651874370697485E-2,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.11904761904761904},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.59523809523809523},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.23809523809523808},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":4.7619047619047616E-2},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":1.2142857142857142},{"$f":"IF(B163=0,\"-\",N165*O$4)","v":1.401836879474375},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($O165-$N165)/($N166-$N165))","v":-8.1422515975647369E-3},0.6836242765339009,0.25534132225051726,6.9176652813146555E-2,{"$f":"IF($B163=0,\"-\",SUM(R165:U165))","v":1},{"$f":"IF($B163=0,\"-\",(S165+2*T165+3*U165))","v":1.4018368794743752},{"$f":"O165","v":1.401836879474375},null,{"$f":"Q165","v":4},1.4018368794743752,{"$f":"IF($B163=0,\"-\",(T165+U165*2))","v":0.39369462787681037},0.2,{"$f":"IF($B163=0,\"-\",(U165))","v":6.9176652813146555E-2},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.4},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.4},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.2},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":0.8},{"$f":"IF(B164=0,\"-\",N166*O$4)","v":0.92356312059488244},null,{"$f":"H166","v":5},0.32939250251721008,0.41765187437069751,0.25295562311209246,0,{"$f":"IF($B164=0,\"-\",SUM(R166:U166))","v":1},{"$f":"IF($B164=0,\"-\",(S166+2*T166+3*U166))","v":0.92356312059488244},0.92356312059488244,null,{"$f":"Q166","v":5},0.92356312059488244,{"$f":"IF($B164=0,\"-\",(T166+U166*2))","v":0.25295562311209246},0.2,{"$f":"IF($B164=0,\"-\",(U166))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.5},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.5},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":1.5},{"$f":"IF(B165=0,\"-\",N167*O$4)","v":1.7316808511154045},null,{"$f":"H167","v":6},-0.15445390074360299,0.57722695037180149,0.57722695037180149,0,{"$f":"IF($B165=0,\"-\",SUM(R167:U167))","v":1},{"$f":"IF($B165=0,\"-\",(S167+2*T167+3*U167))","v":1.7316808511154045},1.7316808511154045,null,{"$f":"Q167","v":6},1.7316808511154045,{"$f":"IF($B165=0,\"-\",(T167+U167*2))","v":0.57722695037180149},0.2,{"$f":"IF($B165=0,\"-\",(U167))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":1},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":1},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":0},{"$f":"IF(B166=0,\"-\",N168*O$4)","v":0},null,{"$f":"H168","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B166=0,\"-\",SUM(R168:U168))","v":{"$error":"#VALUE!"}},{"$f":"IF($B166=0,\"-\",(S168+2*T168+3*U168))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q168","v":7},{"$error":"#VALUE!"},{"$f":"IF($B166=0,\"-\",(T168+U168*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B166=0,\"-\",(U168))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":"-"},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":"-"},{"$f":"IF(B167=0,\"-\",N169*O160)","v":"-"},null,{"$f":"H169","v":8},"-","-","-","-",{"$f":"IF($B167=0,\"-\",SUM(R169:U169))","v":"-"},{"$f":"IF($B167=0,\"-\",(S169+2*T169+3*U169))","v":"-"},"-",null,{"$f":"Q169","v":8},"-",{"$f":"IF($B167=0,\"-\",(T169+U169*2))","v":"-"},"-",{"$f":"IF($B167=0,\"-\",(U169))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":"-"},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":"-"},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":"-"},{"$f":"IF(B167=0,\"-\",N170*O160)","v":"-"}]
["Shared ownership; rented and living rent free",331,201,110,15,5]
["1 - 3 rooms ",165,110,51,2,2,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.66666666666666663},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.30909090909090908},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":1.2121212121212121E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":1.2121212121212121E-2},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":0.99999999999999989},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.36969696969696969},{"$f":"IF(B172=0,\"-\",N172*O$4)","v":0.42679810875975627},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($O172-$N172)/($N175-$N172))","v":0.63453213495052396},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($O172-$N172)/($N175-$N172))","v":0.31909465244555751},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($O172-$N172)/($N175-$N172))","v":3.1416181497556775E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($O172-$N172)/($N175-$N172))","v":1.4957031106361741E-2},{"$f":"IF($B172=0,\"-\",SUM(R172:U172))","v":1},{"$f":"IF($B172=0,\"-\",(S172+2*T172+3*U172))","v":0.42679810875975632},{"$f":"O172","v":0.42679810875975627},null,{"$f":"Q172","v":"1"},{"$f":"W172","v":0.42679810875975632},{"$f":"IF($B172=0,\"-\",(T172+U172*2))","v":6.1330243710280258E-2},{"$f":"IF(AB172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(U172))","v":1.4957031106361741E-2},{"$f":"IF(AD172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",148,85,50,10,3,null,2,{"$f":"I172","v":0.66666666666666663},{"$f":"J172","v":0.30909090909090908},1.2121212121212121E-2,1.2121212121212121E-2,0.99999999999999989,0.36969696969696969,0.42679810875975627,null,2,{"$f":"R172","v":0.63453213495052396},{"$f":"S172","v":0.31909465244555751},3.1416181497556775E-2,1.4957031106361741E-2,1,0.42679810875975632,0.42679810875975627,null,2,{"$f":"AA172","v":0.42679810875975632},{"$f":"AB172","v":6.1330243710280258E-2},0.2,1.4957031106361741E-2,0.2]
["5 rooms ",8,2,4,2,0,null,3,{"$f":"I172","v":0.66666666666666663},{"$f":"J172","v":0.30909090909090908},1.2121212121212121E-2,1.2121212121212121E-2,0.99999999999999989,0.36969696969696969,0.42679810875975627,null,3,{"$f":"R172","v":0.63453213495052396},{"$f":"S172","v":0.31909465244555751},3.1416181497556775E-2,1.4957031106361741E-2,1,0.42679810875975632,0.42679810875975627,null,3,{"$f":"AA172","v":0.42679810875975632},{"$f":"AB172","v":6.1330243710280258E-2},0.2,1.4957031106361741E-2,0.2]
["6 rooms ",6,4,1,1,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.57432432432432434},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.33783783783783783},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":6.7567567567567571E-2},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":2.0270270270270271E-2},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.53378378378378377},{"$f":"IF(B173=0,\"-\",N175*O$4)","v":0.61622877134286913},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($O175-$N175)/($N176-$N175))","v":0.51697128950061277},0.36651435524969361,9.9828649655905322E-2,1.6685705593788298E-2,{"$f":"IF($B173=0,\"-\",SUM(R175:U175))","v":1},{"$f":"IF($B173=0,\"-\",(S175+2*T175+3*U175))","v":0.61622877134286924},{"$f":"O175","v":0.61622877134286913},null,{"$f":"Q175","v":4},0.61622877134286924,{"$f":"IF($B173=0,\"-\",(T175+U175*2))","v":0.1332000608434819},0.2,{"$f":"IF($B173=0,\"-\",(U175))","v":1.6685705593788298E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.25},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.5},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.25},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":1},{"$f":"IF(B174=0,\"-\",N176*O$4)","v":1.154453900743603},null,{"$f":"H176","v":5},0.12128841604699753,0.60296926716240196,0.27574231679060052,0,{"$f":"IF($B174=0,\"-\",SUM(R176:U176))","v":1},{"$f":"IF($B174=0,\"-\",(S176+2*T176+3*U176))","v":1.154453900743603},1.154453900743603,null,{"$f":"Q176","v":5},1.154453900743603,{"$f":"IF($B174=0,\"-\",(T176+U176*2))","v":0.27574231679060052},0.2,{"$f":"IF($B174=0,\"-\",(U176))","v":0},0.2]
["8 or more rooms",3,0,3,0,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0.66666666666666663},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0.16666666666666666},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0.16666666666666666},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":0.99999999999999989},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":0.5},{"$f":"IF(B175=0,\"-\",N177*O$4)","v":0.57722695037180149},null,{"$f":"H177","v":6},0.56369739950426467,0.29537825061966916,0.14092434987606617,0,{"$f":"IF($B175=0,\"-\",SUM(R177:U177))","v":1},{"$f":"IF($B175=0,\"-\",(S177+2*T177+3*U177))","v":0.57722695037180149},0.57722695037180149,null,{"$f":"Q177","v":6},0.57722695037180149,{"$f":"IF($B175=0,\"-\",(T177+U177*2))","v":0.14092434987606617},0.2,{"$f":"IF($B175=0,\"-\",(U177))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":1},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":1},{"$f":"IF(B176=0,\"-\",N178*O$4)","v":1.154453900743603},null,{"$f":"H178","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B176=0,\"-\",SUM(R178:U178))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B176=0,\"-\",(S178+2*T178+3*U178))","v":{"$error":"#DIV/0!"}},1.154453900743603,null,{"$f":"Q178","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B176=0,\"-\",(T178+U178*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B176=0,\"-\",(U178))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":1},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":1},{"$f":"IF(B177=0,\"-\",N179*O170)","v":{"$error":"#VALUE!"}},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($O179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($O179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($O179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($O179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",SUM(R179:U179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",(S179+2*T179+3*U179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q179","v":8},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(T179+U179*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(U179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":0},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":1},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":0},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":0},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":1},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":1},{"$f":"IF(B177=0,\"-\",N180*O170)","v":{"$error":"#VALUE!"}}]
["                    E36006043 Gossops Green"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1326","v":1.1305043272391415},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1301,128,556,458,159,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",13,2,4,5,2,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.15384615384615385},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.30769230769230771},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.38461538461538464},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":0.15384615384615385},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.5384615384615388},{"$f":"IF(B186=0,\"-\",N186*O$4)","v":1.7760829242209279},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($O186-$N186)/($N189-$N186))","v":0.1980319487187675},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($O186-$N186)/($N189-$N186))","v":7.6944267801992122E-2},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($O186-$N186)/($N189-$N186))","v":0.47593269401878613},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($O186-$N186)/($N189-$N186))","v":0.24909108946045433},{"$f":"IF($B186=0,\"-\",SUM(R186:U186))","v":1},{"$f":"IF($B186=0,\"-\",(S186+2*T186+3*U186))","v":1.7760829242209273},{"$f":"O186","v":1.7760829242209279},null,{"$f":"Q186","v":"1"},{"$f":"W186","v":1.7760829242209273},{"$f":"IF($B186=0,\"-\",(T186+U186*2))","v":0.97411487293969479},{"$f":"IF(AB186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(U186))","v":0.24909108946045433},{"$f":"IF(AD186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",68,7,39,19,3,null,2,{"$f":"I186","v":0.15384615384615385},{"$f":"J186","v":0.30769230769230771},0.38461538461538464,0.15384615384615385,1,1.5384615384615388,1.7760829242209279,null,2,{"$f":"R186","v":0.1980319487187675},{"$f":"S186","v":7.6944267801992122E-2},0.47593269401878613,0.24909108946045433,1,1.7760829242209273,1.7760829242209279,null,2,{"$f":"AA186","v":1.7760829242209273},{"$f":"AB186","v":0.97411487293969479},0.2,0.24909108946045433,0.2]
["5 rooms ",403,51,177,142,33,null,3,{"$f":"I186","v":0.15384615384615385},{"$f":"J186","v":0.30769230769230771},0.38461538461538464,0.15384615384615385,1,1.5384615384615388,1.7760829242209279,null,3,{"$f":"R186","v":0.1980319487187675},{"$f":"S186","v":7.6944267801992122E-2},0.47593269401878613,0.24909108946045433,1,1.7760829242209273,1.7760829242209279,null,3,{"$f":"AA186","v":1.7760829242209273},{"$f":"AB186","v":0.97411487293969479},0.2,0.24909108946045433,0.2]
["6 rooms ",434,44,195,146,49,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.10294117647058823},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.57352941176470584},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.27941176470588236},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":4.4117647058823532E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":0.99999999999999989},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.2647058823529411},{"$f":"IF(B187=0,\"-\",N189*O$4)","v":1.4600446391757331},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($O189-$N189)/($N190-$N189))","v":0.13987401564777888},0.36340610262832451,0.39352110862428125,0.10319877309961534,{"$f":"IF($B187=0,\"-\",SUM(R189:U189))","v":1},{"$f":"IF($B187=0,\"-\",(S189+2*T189+3*U189))","v":1.4600446391757331},{"$f":"O189","v":1.4600446391757331},null,{"$f":"Q189","v":4},1.4600446391757331,{"$f":"IF($B187=0,\"-\",(T189+U189*2))","v":0.59991865482351192},0.2,{"$f":"IF($B187=0,\"-\",(U189))","v":0.10319877309961534},0.2]
["7 rooms ",228,19,95,82,32,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.12655086848635236},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.43920595533498757},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.35235732009925558},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":8.1885856079404462E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.3895781637717122},{"$f":"IF(B188=0,\"-\",N190*O$4)","v":1.6042039315543863},null,{"$f":"H190","v":5},5.0737786334263471E-2,0.4696379671847698,0.30430677507328374,0.17531747140768303,{"$f":"IF($B188=0,\"-\",SUM(R190:U190))","v":1},{"$f":"IF($B188=0,\"-\",(S190+2*T190+3*U190))","v":1.6042039315543861},1.6042039315543863,null,{"$f":"Q190","v":5},1.6042039315543861,{"$f":"IF($B188=0,\"-\",(T190+U190*2))","v":0.65494171788864985},0.2,{"$f":"IF($B188=0,\"-\",(U190))","v":0.17531747140768303},0.2]
["8 or more rooms",155,5,46,64,40,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":0.10138248847926268},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.44930875576036866},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.33640552995391704},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":0.11290322580645161},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.4608294930875576},{"$f":"IF(B189=0,\"-\",N191*O$4)","v":1.6864603066162311},null,{"$f":"H191","v":6},5.9044115610780767E-2,0.3727393580194972,0.39092863051243243,0.17728789585728968,{"$f":"IF($B189=0,\"-\",SUM(R191:U191))","v":1},{"$f":"IF($B189=0,\"-\",(S191+2*T191+3*U191))","v":1.6864603066162314},1.6864603066162311,null,{"$f":"Q191","v":6},1.6864603066162314,{"$f":"IF($B189=0,\"-\",(T191+U191*2))","v":0.74550442222701174},0.2,{"$f":"IF($B189=0,\"-\",(U191))","v":0.17728789585728968},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":8.3333333333333329E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.41666666666666669},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.35964912280701755},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.14035087719298245},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.5570175438596492},{"$f":"IF(B190=0,\"-\",N192*O$4)","v":1.797504977034996},null,{"$f":"H192","v":7},4.7181104060284182E-2,0.33180406532045653,0.39734358014323834,0.22367125047602093,{"$f":"IF($B190=0,\"-\",SUM(R192:U192))","v":1},{"$f":"IF($B190=0,\"-\",(S192+2*T192+3*U192))","v":1.797504977034996},1.797504977034996,null,{"$f":"Q192","v":7},1.797504977034996,{"$f":"IF($B190=0,\"-\",(T192+U192*2))","v":0.84468608109528021},0.2,{"$f":"IF($B190=0,\"-\",(U192))","v":0.22367125047602093},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":3.2258064516129031E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.29677419354838708},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.41290322580645161},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.25806451612903225},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":1.8967741935483871},{"$f":"IF(B191=0,\"-\",N193*O184)","v":2.1443114336019846},null,{"$f":"H193","v":8},-4.9539549972168473E-3,0.20942387405916463,0.45170268327133634,0.34382739766671583,{"$f":"IF($B191=0,\"-\",SUM(R193:U193))","v":1},{"$f":"IF($B191=0,\"-\",(S193+2*T193+3*U193))","v":2.1443114336019846},2.1443114336019846,null,{"$f":"Q193","v":8},2.1443114336019846,{"$f":"IF($B191=0,\"-\",(T193+U193*2))","v":1.139357478604768},0.2,{"$f":"IF($B191=0,\"-\",(U193))","v":0.34382739766671583},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-1.8817204301075266E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":0.17688172043010747},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.46615732880588567},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.37577815506508205},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.2365308432371247},{"$f":"IF(B191=0,\"-\",N194*O184)","v":2.5284077962833758}]
["Shared ownership; rented and living rent free",376,117,182,54,23]
["1 - 3 rooms ",38,23,15,0,0,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.60526315789473684},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.39473684210526316},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.39473684210526316},{"$f":"IF(B196=0,\"-\",N196*O$4)","v":0.45570548713563275},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($O196-$N196)/($N199-$N196))","v":0.57565571098489576},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($O196-$N196)/($N199-$N196))","v":0.40474354018977393},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($O196-$N196)/($N199-$N196))","v":7.8402995301321277E-3},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($O196-$N196)/($N199-$N196))","v":1.1760449295198191E-2},{"$f":"IF($B196=0,\"-\",SUM(R196:U196))","v":1},{"$f":"IF($B196=0,\"-\",(S196+2*T196+3*U196))","v":0.45570548713563275},{"$f":"O196","v":0.45570548713563275},null,{"$f":"Q196","v":"1"},{"$f":"W196","v":0.45570548713563275},{"$f":"IF($B196=0,\"-\",(T196+U196*2))","v":3.1361198120528511E-2},{"$f":"IF(AB196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(U196))","v":1.1760449295198191E-2},{"$f":"IF(AD196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",29,10,14,2,3,null,2,{"$f":"I196","v":0.60526315789473684},{"$f":"J196","v":0.39473684210526316},0,0,1,0.39473684210526316,0.45570548713563275,null,2,{"$f":"R196","v":0.57565571098489576},{"$f":"S196","v":0.40474354018977393},7.8402995301321277E-3,1.1760449295198191E-2,1,0.45570548713563275,0.45570548713563275,null,2,{"$f":"AA196","v":0.45570548713563275},{"$f":"AB196","v":3.1361198120528511E-2},0.2,1.1760449295198191E-2,0.2]
["5 rooms ",140,44,68,21,7,null,3,{"$f":"I196","v":0.60526315789473684},{"$f":"J196","v":0.39473684210526316},0,0,1,0.39473684210526316,0.45570548713563275,null,3,{"$f":"R196","v":0.57565571098489576},{"$f":"S196","v":0.40474354018977393},7.8402995301321277E-3,1.1760449295198191E-2,1,0.45570548713563275,0.45570548713563275,null,3,{"$f":"AA196","v":0.45570548713563275},{"$f":"AB196","v":3.1361198120528511E-2},0.2,1.1760449295198191E-2,0.2]
["6 rooms ",114,30,60,18,6,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.34482758620689657},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.48275862068965519},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":6.8965517241379309E-2},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":0.10344827586206896},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1.0000000000000002},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":0.93103448275862077},{"$f":"IF(B197=0,\"-\",N199*O$4)","v":1.0748363903474925},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($O199-$N199)/($N200-$N199))","v":-0.59366907384680867},0.57358087811420644,2.5590090749645147,-1.5389208792319138,{"$f":"IF($B197=0,\"-\",SUM(R199:U199))","v":0.99999999999999845},{"$f":"IF($B197=0,\"-\",(S199+2*T199+3*U199))","v":1.0748363903474942},{"$f":"O199","v":1.0748363903474925},null,{"$f":"Q199","v":4},1.0748363903474942,{"$f":"IF($B197=0,\"-\",(T199+U199*2))","v":-0.51883268349931289},0.2,{"$f":"IF($B197=0,\"-\",(U199))","v":-1.5389208792319138},0.2]
["7 rooms ",42,7,20,10,5,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.31428571428571428},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.48571428571428571},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.15},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":0.05},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":0.93571428571428572},{"$f":"IF(B198=0,\"-\",N200*O$4)","v":1.0802390071243715},null,{"$f":"H200","v":5},0.19934207620517819,0.57699305713118187,0.16774864999772982,5.5916216665909936E-2,{"$f":"IF($B198=0,\"-\",SUM(R200:U200))","v":0.99999999999999978},{"$f":"IF($B198=0,\"-\",(S200+2*T200+3*U200))","v":1.0802390071243713},1.0802390071243715,null,{"$f":"Q200","v":5},1.0802390071243713,{"$f":"IF($B198=0,\"-\",(T200+U200*2))","v":0.27958108332954967},0.2,{"$f":"IF($B198=0,\"-\",(U200))","v":5.5916216665909936E-2},0.2]
["8 or more rooms",13,3,5,3,2,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.26315789473684209},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.52631578947368418},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.15789473684210525},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":5.2631578947368418E-2},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1},{"$f":"IF(B199=0,\"-\",N201*O$4)","v":1.154453900743603},null,{"$f":"H201","v":6},0.2150082981487553,0.50130301202532745,0.19791518075947609,8.5773509066441142E-2,{"$f":"IF($B199=0,\"-\",SUM(R201:U201))","v":1},{"$f":"IF($B199=0,\"-\",(S201+2*T201+3*U201))","v":1.154453900743603},1.154453900743603,null,{"$f":"Q201","v":6},1.154453900743603,{"$f":"IF($B199=0,\"-\",(T201+U201*2))","v":0.36946219889235837},0.2,{"$f":"IF($B199=0,\"-\",(U201))","v":8.5773509066441142E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0.16666666666666666},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.47619047619047616},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.23809523809523808},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0.11904761904761904},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.3095238095238093},{"$f":"IF(B200=0,\"-\",N202*O$4)","v":1.5117848700213847},null,{"$f":"H202","v":7},-6.9124704507502166,10.58924350107173,1.0471394800857359,-3.7239125304072611,{"$f":"IF($B200=0,\"-\",SUM(R202:U202))","v":0.99999999999998801},{"$f":"IF($B200=0,\"-\",(S202+2*T202+3*U202))","v":1.5117848700214189},1.5117848700213847,null,{"$f":"Q202","v":7},1.5117848700214189,{"$f":"IF($B200=0,\"-\",(T202+U202*2))","v":-6.4006855807287861},0.2,{"$f":"IF($B200=0,\"-\",(U202))","v":-3.7239125304072611},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0.23076923076923078},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.38461538461538464},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.23076923076923078},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.15384615384615385},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.3076923076923079},{"$f":"IF(B201=0,\"-\",N203*O194)","v":3.3063794259090304},null,{"$f":"H203","v":8},-69.723279906816373,100.31897129545182,8.22551770363612,-37.821209092271722,{"$f":"IF($B201=0,\"-\",SUM(R203:U203))","v":0.99999999999984368},{"$f":"IF($B201=0,\"-\",(S203+2*T203+3*U203))","v":3.3063794259088866},3.3063794259090304,null,{"$f":"Q203","v":8},3.3063794259088866,{"$f":"IF($B201=0,\"-\",(T203+U203*2))","v":-67.41690048090733},0.2,{"$f":"IF($B201=0,\"-\",(U203))","v":-37.821209092271722},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":0.29487179487179493},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":0.29304029304029311},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.22344322344322348},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.18864468864468867},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1.0000000000000002},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":1.3058608058608061},{"$f":"IF(B201=0,\"-\",N204*O194)","v":3.3017486423993541}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",125,21,79,20,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",20,5,12,3,0,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.25},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.6},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0.15},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0.89999999999999991},{"$f":"IF(B207=0,\"-\",N207*O$4)","v":1.0390085106692426},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($O207-$N207)/($N210-$N207))","v":0.19494712448742868},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($O207-$N207)/($N210-$N207))","v":0.6055052875512571},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($O207-$N207)/($N210-$N207))","v":0.1651395407659571},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($O207-$N207)/($N210-$N207))","v":3.4408047195357075E-2},{"$f":"IF($B207=0,\"-\",SUM(R207:U207))","v":0.99999999999999989},{"$f":"IF($B207=0,\"-\",(S207+2*T207+3*U207))","v":1.0390085106692426},{"$f":"O207","v":1.0390085106692426},null,{"$f":"Q207","v":"1"},{"$f":"W207","v":1.0390085106692426},{"$f":"IF($B207=0,\"-\",(T207+U207*2))","v":0.23395563515667125},{"$f":"IF(AB207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(U207))","v":3.4408047195357075E-2},{"$f":"IF(AD207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",92,15,56,16,5,null,2,{"$f":"I207","v":0.25},{"$f":"J207","v":0.6},0.15,0,1,0.89999999999999991,1.0390085106692426,null,2,{"$f":"R207","v":0.19494712448742868},{"$f":"S207","v":0.6055052875512571},0.1651395407659571,3.4408047195357075E-2,0.99999999999999989,1.0390085106692426,1.0390085106692426,null,2,{"$f":"AA207","v":1.0390085106692426},{"$f":"AB207","v":0.23395563515667125},0.2,3.4408047195357075E-2,0.2]
["5 rooms ",11,1,10,0,0,null,3,{"$f":"I207","v":0.25},{"$f":"J207","v":0.6},0.15,0,1,0.89999999999999991,1.0390085106692426,null,3,{"$f":"R207","v":0.19494712448742868},{"$f":"S207","v":0.6055052875512571},0.1651395407659571,3.4408047195357075E-2,0.99999999999999989,1.0390085106692426,1.0390085106692426,null,3,{"$f":"AA207","v":1.0390085106692426},{"$f":"AB207","v":0.23395563515667125},0.2,3.4408047195357075E-2,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.16304347826086957},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.60869565217391308},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.17391304347826086},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":5.434782608695652E-2},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":1.1195652173913044},{"$f":"IF(B208=0,\"-\",N210*O$4)","v":1.2924864323542513},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($O210-$N210)/($N211-$N210))","v":0.22230755662845225},0.36189729842397966,0.31679630091243283,9.8998844035135272E-2,{"$f":"IF($B208=0,\"-\",SUM(R210:U210))","v":1},{"$f":"IF($B208=0,\"-\",(S210+2*T210+3*U210))","v":1.2924864323542511},{"$f":"O210","v":1.2924864323542513},null,{"$f":"Q210","v":4},1.2924864323542511,{"$f":"IF($B208=0,\"-\",(T210+U210*2))","v":0.51479398898270334},0.2,{"$f":"IF($B208=0,\"-\",(U210))","v":9.8998844035135272E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":9.0909090909090912E-2},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.90909090909090906},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":0.90909090909090906},{"$f":"IF(B209=0,\"-\",N211*O$4)","v":1.0495035461305482},null,{"$f":"H211","v":5},6.9307146749146425E-2,0.8118821603711589,0.11881069287969465,0,{"$f":"IF($B209=0,\"-\",SUM(R211:U211))","v":1},{"$f":"IF($B209=0,\"-\",(S211+2*T211+3*U211))","v":1.0495035461305482},1.0495035461305482,null,{"$f":"Q211","v":5},1.0495035461305482,{"$f":"IF($B209=0,\"-\",(T211+U211*2))","v":0.11881069287969465},0.2,{"$f":"IF($B209=0,\"-\",(U211))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0.5},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0.5},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":1.5},{"$f":"IF(B210=0,\"-\",N212*O$4)","v":1.7316808511154045},null,{"$f":"H212","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",SUM(R212:U212))","v":{"$error":"#VALUE!"}},{"$f":"IF($B210=0,\"-\",(S212+2*T212+3*U212))","v":{"$error":"#VALUE!"}},1.7316808511154045,null,{"$f":"Q212","v":6},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",(T212+U212*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B210=0,\"-\",(U212))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":"-"},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":"-"},{"$f":"IF(B211=0,\"-\",N213*O$4)","v":"-"},null,{"$f":"H213","v":7},"-","-","-","-",{"$f":"IF($B211=0,\"-\",SUM(R213:U213))","v":"-"},{"$f":"IF($B211=0,\"-\",(S213+2*T213+3*U213))","v":"-"},"-",null,{"$f":"Q213","v":7},"-",{"$f":"IF($B211=0,\"-\",(T213+U213*2))","v":"-"},"-",{"$f":"IF($B211=0,\"-\",(U213))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":"-"},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":"-"},{"$f":"IF(B212=0,\"-\",N214*O205)","v":"-"},null,{"$f":"H214","v":8},"-","-","-","-",{"$f":"IF($B212=0,\"-\",SUM(R214:U214))","v":"-"},{"$f":"IF($B212=0,\"-\",(S214+2*T214+3*U214))","v":"-"},"-",null,{"$f":"Q214","v":8},"-",{"$f":"IF($B212=0,\"-\",(T214+U214*2))","v":"-"},"-",{"$f":"IF($B212=0,\"-\",(U214))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":"-"},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":"-"},{"$f":"IF(B212=0,\"-\",N215*O205)","v":"-"}]
["Shared ownership; rented and living rent free",325,150,144,29,2]
["1 - 3 rooms ",107,51,51,5,0,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.47663551401869159},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.47663551401869159},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":4.6728971962616821E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":0},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.57009345794392519},{"$f":"IF(B217=0,\"-\",N217*O$4)","v":0.65814661631177362},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($O217-$N217)/($N220-$N217))","v":0.4555166044756821},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($O217-$N217)/($N220-$N217))","v":0.43905231798313549},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($O217-$N217)/($N220-$N217))","v":9.7198934294909139E-2},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($O217-$N217)/($N220-$N217))","v":8.2321432462732907E-3},{"$f":"IF($B217=0,\"-\",SUM(R217:U217))","v":1},{"$f":"IF($B217=0,\"-\",(S217+2*T217+3*U217))","v":0.65814661631177374},{"$f":"O217","v":0.65814661631177362},null,{"$f":"Q217","v":"1"},{"$f":"W217","v":0.65814661631177374},{"$f":"IF($B217=0,\"-\",(T217+U217*2))","v":0.11366322078745572},{"$f":"IF(AB217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(U217))","v":8.2321432462732907E-3},{"$f":"IF(AD217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",187,84,80,21,2,null,2,{"$f":"I217","v":0.47663551401869159},{"$f":"J217","v":0.47663551401869159},4.6728971962616821E-2,0,1,0.57009345794392519,0.65814661631177362,null,2,{"$f":"R217","v":0.4555166044756821},{"$f":"S217","v":0.43905231798313549},9.7198934294909139E-2,8.2321432462732907E-3,1,0.65814661631177374,0.65814661631177362,null,2,{"$f":"AA217","v":0.65814661631177374},{"$f":"AB217","v":0.11366322078745572},0.2,8.2321432462732907E-3,0.2]
["5 rooms ",25,10,13,2,0,null,3,{"$f":"I217","v":0.47663551401869159},{"$f":"J217","v":0.47663551401869159},4.6728971962616821E-2,0,1,0.57009345794392519,0.65814661631177362,null,3,{"$f":"R217","v":0.4555166044756821},{"$f":"S217","v":0.43905231798313549},9.7198934294909139E-2,8.2321432462732907E-3,1,0.65814661631177374,0.65814661631177362,null,3,{"$f":"AA217","v":0.65814661631177374},{"$f":"AB217","v":0.11366322078745572},0.2,8.2321432462732907E-3,0.2]
["6 rooms ",5,4,0,1,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.44919786096256686},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.42780748663101603},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.11229946524064172},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":1.06951871657754E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.68449197860962563},{"$f":"IF(B218=0,\"-\",N220*O$4)","v":0.79021443473358921},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($O220-$N220)/($N221-$N220))","v":1.6071104756536192},-1.7420200652465661,0.87249426879868064,0.26241532079426505,{"$f":"IF($B218=0,\"-\",SUM(R220:U220))","v":0.99999999999999889},{"$f":"IF($B218=0,\"-\",(S220+2*T220+3*U220))","v":0.79021443473359043},{"$f":"O220","v":0.79021443473358921},null,{"$f":"Q220","v":4},0.79021443473359043,{"$f":"IF($B218=0,\"-\",(T220+U220*2))","v":1.3973249103872107},0.2,{"$f":"IF($B218=0,\"-\",(U220))","v":0.26241532079426505},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.4},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.52},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.08},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":0.68},{"$f":"IF(B219=0,\"-\",N221*O$4)","v":0.78502865250565013},null,{"$f":"H221","v":5},0.24995906784907135,0.71505321179620729,3.4987720354721398E-2,0,{"$f":"IF($B219=0,\"-\",SUM(R221:U221))","v":1},{"$f":"IF($B219=0,\"-\",(S221+2*T221+3*U221))","v":0.78502865250565013},0.78502865250565013,null,{"$f":"Q221","v":5},0.78502865250565013,{"$f":"IF($B219=0,\"-\",(T221+U221*2))","v":3.4987720354721398E-2},0.2,{"$f":"IF($B219=0,\"-\",(U221))","v":0},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0.8},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0.2},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":0.4},{"$f":"IF(B220=0,\"-\",N222*O$4)","v":0.46178156029744122},null,{"$f":"H222","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",SUM(R222:U222))","v":{"$error":"#VALUE!"}},{"$f":"IF($B220=0,\"-\",(S222+2*T222+3*U222))","v":{"$error":"#VALUE!"}},0.46178156029744122,null,{"$f":"Q222","v":6},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",(T222+U222*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B220=0,\"-\",(U222))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":"-"},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":"-"},{"$f":"IF(B221=0,\"-\",N223*O$4)","v":"-"},null,{"$f":"H223","v":7},"-","-","-","-",{"$f":"IF($B221=0,\"-\",SUM(R223:U223))","v":"-"},{"$f":"IF($B221=0,\"-\",(S223+2*T223+3*U223))","v":"-"},"-",null,{"$f":"Q223","v":7},"-",{"$f":"IF($B221=0,\"-\",(T223+U223*2))","v":"-"},"-",{"$f":"IF($B221=0,\"-\",(U223))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":1},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":0},{"$f":"IF(B222=0,\"-\",N224*O215)","v":{"$error":"#VALUE!"}},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($O224-$N224)/($N226-$N224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",SUM(R224:U224))","v":{"$error":"#VALUE!"}},{"$f":"IF($B222=0,\"-\",(S224+2*T224+3*U224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q224","v":8},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(T224+U224*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B222=0,\"-\",(U224))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},{"$f":"IF(B224=0,\"-\",N225*O215)","v":"-"}]
["                    E36006044 Ifield"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1326","v":1.1305043272391415},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1960,228,893,647,192,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",63,11,37,14,1,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.17460317460317459},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.58730158730158732},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.22222222222222221},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":1.5873015873015872E-2},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.0793650793650793},{"$f":"IF(B231=0,\"-\",N231*O$4)","v":1.2460772261994444},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($O231-$N231)/($N234-$N231))","v":0.10633164530304247},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($O231-$N231)/($N234-$N231))","v":0.57780391137603693},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($O231-$N231)/($N234-$N231))","v":0.27932001513935401},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($O231-$N231)/($N234-$N231))","v":3.6544428181566523E-2},{"$f":"IF($B231=0,\"-\",SUM(R231:U231))","v":1},{"$f":"IF($B231=0,\"-\",(S231+2*T231+3*U231))","v":1.2460772261994446},{"$f":"O231","v":1.2460772261994444},null,{"$f":"Q231","v":"1"},{"$f":"W231","v":1.2460772261994446},{"$f":"IF($B231=0,\"-\",(T231+U231*2))","v":0.35240887150248706},{"$f":"IF(AB231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(U231))","v":3.6544428181566523E-2},{"$f":"IF(AD231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",193,24,112,51,6,null,2,{"$f":"I231","v":0.17460317460317459},{"$f":"J231","v":0.58730158730158732},0.22222222222222221,1.5873015873015872E-2,1,1.0793650793650793,1.2460772261994444,null,2,{"$f":"R231","v":0.10633164530304247},{"$f":"S231","v":0.57780391137603693},0.27932001513935401,3.6544428181566523E-2,1,1.2460772261994446,1.2460772261994444,null,2,{"$f":"AA231","v":1.2460772261994446},{"$f":"AB231","v":0.35240887150248706},0.2,3.6544428181566523E-2,0.2]
["5 rooms ",655,78,327,211,39,null,3,{"$f":"I231","v":0.17460317460317459},{"$f":"J231","v":0.58730158730158732},0.22222222222222221,1.5873015873015872E-2,1,1.0793650793650793,1.2460772261994444,null,3,{"$f":"R231","v":0.10633164530304247},{"$f":"S231","v":0.57780391137603693},0.27932001513935401,3.6544428181566523E-2,1,1.2460772261994446,1.2460772261994444,null,3,{"$f":"AA231","v":1.2460772261994446},{"$f":"AB231","v":0.35240887150248706},0.2,3.6544428181566523E-2,0.2]
["6 rooms ",563,87,232,185,59,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.12435233160621761},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.5803108808290155},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.26424870466321243},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":3.1088082901554404E-2},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":0.99999999999999989},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.2020725388601035},{"$f":"IF(B232=0,\"-\",N234*O$4)","v":1.3877373314638126},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($O234-$N234)/($N235-$N234))","v":0.11620549066050209},0.45494005071994892,0.3537660951147833,7.5088363504765721E-2,{"$f":"IF($B232=0,\"-\",SUM(R234:U234))","v":1},{"$f":"IF($B232=0,\"-\",(S234+2*T234+3*U234))","v":1.3877373314638128},{"$f":"O234","v":1.3877373314638126},null,{"$f":"Q234","v":4},1.3877373314638128,{"$f":"IF($B232=0,\"-\",(T234+U234*2))","v":0.50394282212431474},0.2,{"$f":"IF($B232=0,\"-\",(U234))","v":7.5088363504765721E-2},0.2]
["7 rooms ",281,22,116,93,50,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.11908396946564885},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.49923664122137407},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.32213740458015266},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":5.9541984732824425E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.3221374045801526},{"$f":"IF(B233=0,\"-\",N235*O$4)","v":1.5263466840365805},null,{"$f":"H235","v":5},0.23673811024120184,0.20993041073655649,0.34357816376670053,0.20975331525554103,{"$f":"IF($B233=0,\"-\",SUM(R235:U235))","v":1},{"$f":"IF($B233=0,\"-\",(S235+2*T235+3*U235))","v":1.5263466840365805},1.5263466840365805,null,{"$f":"Q235","v":5},1.5263466840365805,{"$f":"IF($B233=0,\"-\",(T235+U235*2))","v":0.76308479427778253},0.2,{"$f":"IF($B233=0,\"-\",(U235))","v":0.20975331525554103},0.2]
["8 or more rooms",205,6,69,93,37,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":0.15452930728241562},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.41207815275310833},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.32859680284191828},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":0.10479573712255773},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.383658969804618},{"$f":"IF(B234=0,\"-\",N236*O$4)","v":1.5973704949898164},null,{"$f":"H236","v":6},8.207871546020809E-2,0.41277496633833149,0.33084342595289629,0.17430289224856416,{"$f":"IF($B234=0,\"-\",SUM(R236:U236))","v":1},{"$f":"IF($B234=0,\"-\",(S236+2*T236+3*U236))","v":1.5973704949898166},1.5973704949898164,null,{"$f":"Q236","v":6},1.5973704949898166,{"$f":"IF($B234=0,\"-\",(T236+U236*2))","v":0.6794492104500246},0.2,{"$f":"IF($B234=0,\"-\",(U236))","v":0.17430289224856416},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":7.8291814946619215E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.41281138790035588},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.33096085409252668},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.17793594306049823},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":0.99999999999999989},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.6085409252669038},{"$f":"IF(B235=0,\"-\",N237*O$4)","v":1.8569863456801015},null,{"$f":"H237","v":7},9.4119929117802564E-3,0.30571106971516543,0.50335553615422701,0.18152140121882729,{"$f":"IF($B235=0,\"-\",SUM(R237:U237))","v":1},{"$f":"IF($B235=0,\"-\",(S237+2*T237+3*U237))","v":1.8569863456801015},1.8569863456801015,null,{"$f":"Q237","v":7},1.8569863456801015,{"$f":"IF($B235=0,\"-\",(T237+U237*2))","v":0.86639833859188164},0.2,{"$f":"IF($B235=0,\"-\",(U237))","v":0.18152140121882729},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":2.9268292682926831E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.33658536585365856},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.45365853658536587},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.18048780487804877},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":1.7853658536585366},{"$f":"IF(B236=0,\"-\",N238*O229)","v":2.0183638232659797},null,{"$f":"H238","v":8},-3.5328827498834398E-2,0.23614416375800931,0.6153343317145048,0.18385033202632031,{"$f":"IF($B236=0,\"-\",SUM(R238:U238))","v":1},{"$f":"IF($B236=0,\"-\",(S238+2*T238+3*U238))","v":2.0183638232659797},2.0183638232659797,null,{"$f":"Q238","v":8},2.0183638232659797,{"$f":"IF($B236=0,\"-\",(T238+U238*2))","v":0.98303499576714537},0.2,{"$f":"IF($B236=0,\"-\",(U238))","v":0.18385033202632031},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":-1.9755229580765556E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":0.26035934380696124},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.576356219078205},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.18303966669559932},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":1.9621907820501692},{"$f":"IF(B236=0,\"-\",N239*O229)","v":2.2182651699764713}]
["Shared ownership; rented and living rent free",977,308,455,177,37]
["1 - 3 rooms ",90,44,36,9,1,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.48888888888888887},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.4},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":0.1},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":1.1111111111111112E-2},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":0.99999999999999989},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.63333333333333341},{"$f":"IF(B241=0,\"-\",N241*O$4)","v":0.73115413713761535},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($O241-$N241)/($N244-$N241))","v":0.43052067446423442},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($O241-$N241)/($N244-$N241))","v":0.41783473218531109},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($O241-$N241)/($N244-$N241))","v":0.14161437509905919},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($O241-$N241)/($N244-$N241))","v":1.0030218251395289E-2},{"$f":"IF($B241=0,\"-\",SUM(R241:U241))","v":1},{"$f":"IF($B241=0,\"-\",(S241+2*T241+3*U241))","v":0.73115413713761523},{"$f":"O241","v":0.73115413713761535},null,{"$f":"Q241","v":"1"},{"$f":"W241","v":0.73115413713761523},{"$f":"IF($B241=0,\"-\",(T241+U241*2))","v":0.16167481160184977},{"$f":"IF(AB241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(U241))","v":1.0030218251395289E-2},{"$f":"IF(AD241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",126,40,57,28,1,null,2,{"$f":"I241","v":0.48888888888888887},{"$f":"J241","v":0.4},0.1,1.1111111111111112E-2,0.99999999999999989,0.63333333333333341,0.73115413713761535,null,2,{"$f":"R241","v":0.43052067446423442},{"$f":"S241","v":0.41783473218531109},0.14161437509905919,1.0030218251395289E-2,1,0.73115413713761523,0.73115413713761535,null,2,{"$f":"AA241","v":0.73115413713761523},{"$f":"AB241","v":0.16167481160184977},0.2,1.0030218251395289E-2,0.2]
["5 rooms ",459,138,218,85,18,null,3,{"$f":"I241","v":0.48888888888888887},{"$f":"J241","v":0.4},0.1,1.1111111111111112E-2,0.99999999999999989,0.63333333333333341,0.73115413713761535,null,3,{"$f":"R241","v":0.43052067446423442},{"$f":"S241","v":0.41783473218531109},0.14161437509905919,1.0030218251395289E-2,1,0.73115413713761523,0.73115413713761535,null,3,{"$f":"AA241","v":0.73115413713761523},{"$f":"AB241","v":0.16167481160184977},0.2,1.0030218251395289E-2,0.2]
["6 rooms ",216,67,100,39,10,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.31746031746031744},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.45238095238095238},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.22222222222222221},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":7.9365079365079361E-3},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":0.99999999999999989},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":0.92063492063492058},{"$f":"IF(B242=0,\"-\",N244*O$4)","v":1.0628305752877614},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($O244-$N244)/($N245-$N244))","v":0.26100027811286614},0.52818378298632684,9.7801024400986841E-2,0.11301491449982017,{"$f":"IF($B242=0,\"-\",SUM(R244:U244))","v":0.99999999999999989},{"$f":"IF($B242=0,\"-\",(S244+2*T244+3*U244))","v":1.0628305752877611},{"$f":"O244","v":1.0628305752877614},null,{"$f":"Q244","v":4},1.0628305752877611,{"$f":"IF($B242=0,\"-\",(T244+U244*2))","v":0.32383085340062717},0.2,{"$f":"IF($B242=0,\"-\",(U244))","v":0.11301491449982017},0.2]
["7 rooms ",58,12,28,12,6,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.30065359477124182},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.47494553376906318},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.18518518518518517},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":3.9215686274509803E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":0.99999999999999989},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":0.96296296296296302},{"$f":"IF(B243=0,\"-\",N245*O$4)","v":1.1116963488642104},null,{"$f":"H245","v":5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B243=0,\"-\",SUM(R245:U245))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B243=0,\"-\",(S245+2*T245+3*U245))","v":{"$error":"#DIV/0!"}},1.1116963488642104,null,{"$f":"Q245","v":5},{"$error":"#DIV/0!"},{"$f":"IF($B243=0,\"-\",(T245+U245*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B243=0,\"-\",(U245))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["8 or more rooms",28,7,16,4,1,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.31018518518518517},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.46296296296296297},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.18055555555555555},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":4.6296296296296294E-2},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":0.96296296296296302},{"$f":"IF(B244=0,\"-\",N246*O$4)","v":1.1116963488642104},null,{"$f":"H246","v":6},0.24720710882516744,0.47503294977693855,0.19661642510641014,8.114351629148385E-2,{"$f":"IF($B244=0,\"-\",SUM(R246:U246))","v":1},{"$f":"IF($B244=0,\"-\",(S246+2*T246+3*U246))","v":1.1116963488642104},1.1116963488642104,null,{"$f":"Q246","v":6},1.1116963488642104,{"$f":"IF($B244=0,\"-\",(T246+U246*2))","v":0.35890345768937781},0.2,{"$f":"IF($B244=0,\"-\",(U246))","v":8.114351629148385E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":0.20689655172413793},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.48275862068965519},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.20689655172413793},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0.10344827586206896},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.2068965517241379},{"$f":"IF(B245=0,\"-\",N247*O$4)","v":1.3933064319319346},null,{"$f":"H247","v":7},0.17377804508823497,0.41462912132436913,0.25610119015462229,0.15549164343277361,{"$f":"IF($B245=0,\"-\",SUM(R247:U247))","v":1},{"$f":"IF($B245=0,\"-\",(S247+2*T247+3*U247))","v":1.3933064319319346},1.3933064319319346,null,{"$f":"Q247","v":7},1.3933064319319346,{"$f":"IF($B245=0,\"-\",(T247+U247*2))","v":0.56708447702016951},0.2,{"$f":"IF($B245=0,\"-\",(U247))","v":0.15549164343277361},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0.25},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.5714285714285714},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.14285714285714285},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":3.5714285714285712E-2},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":0.99999999999999989},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":0.96428571428571419},{"$f":"IF(B246=0,\"-\",N248*O239)","v":2.1390414139058826},null,{"$f":"H248","v":8},4.1287058443117169E-2,0.14207623451155615,0.45294494174165428,0.36369176530367275,{"$f":"IF($B246=0,\"-\",SUM(R248:U248))","v":1.0000000000000004},{"$f":"IF($B246=0,\"-\",(S248+2*T248+3*U248))","v":2.1390414139058831},2.1390414139058826,null,{"$f":"Q248","v":8},2.1390414139058831,{"$f":"IF($B246=0,\"-\",(T248+U248*2))","v":1.1803284723489997},0.2,{"$f":"IF($B246=0,\"-\",(U248))","v":0.36369176530367275},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":0.2931034482758621},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":0.66009852216748754},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":7.881773399014777E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":-3.2019704433497539E-2},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":0.99999999999999978},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":0.72167487684729048},{"$f":"IF(B246=0,\"-\",N249*O239)","v":1.6008662433574037}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",211,54,122,31,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O230","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",106,26,64,15,1,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.24528301886792453},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.60377358490566035},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":0.14150943396226415},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":9.433962264150943E-3},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":0.91509433962264153},{"$f":"IF(B252=0,\"-\",N252*O$4)","v":1.0564342299257499},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($O252-$N252)/($N255-$N252))","v":0.32620280339260477},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($O252-$N252)/($N255-$N252))","v":0.42467112849103505},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($O252-$N252)/($N255-$N252))","v":0.11561510291436644},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($O252-$N252)/($N255-$N252))","v":0.13351096520199401},{"$f":"IF($B252=0,\"-\",SUM(R252:U252))","v":1.0000000000000004},{"$f":"IF($B252=0,\"-\",(S252+2*T252+3*U252))","v":1.0564342299257499},{"$f":"O252","v":1.0564342299257499},null,{"$f":"Q252","v":"1"},{"$f":"W252","v":1.0564342299257499},{"$f":"IF($B252=0,\"-\",(T252+U252*2))","v":0.38263703331835447},{"$f":"IF(AB252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(U252))","v":0.13351096520199401},{"$f":"IF(AD252=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",14,3,8,3,0,null,3,{"$f":"I252","v":0.24528301886792453},{"$f":"J252","v":0.60377358490566035},0.14150943396226415,9.433962264150943E-3,1,0.91509433962264153,1.0564342299257499,null,3,{"$f":"R252","v":0.32620280339260477},{"$f":"S252","v":0.42467112849103505},0.11561510291436644,0.13351096520199401,1.0000000000000004,1.0564342299257499,1.0564342299257499,null,3,{"$f":"AA252","v":1.0564342299257499},{"$f":"AB252","v":0.38263703331835447},0.2,0.13351096520199401,0.2]
["6 rooms ",3,2,0,1,0,null,4,{"$f":"IF($B253=0,\"-\",$C253/$B253)","v":0.26136363636363635},{"$f":"IF($B253=0,\"-\",$D253/$B253)","v":0.56818181818181823},{"$f":"IF($B253=0,\"-\",$E253/$B253)","v":0.13636363636363635},{"$f":"IF($B253=0,\"-\",$F253/$B253)","v":3.4090909090909088E-2},{"$f":"IF($B253=0,\"-\",SUM($I255:$L255))","v":1},{"$f":"IF($B253=0,\"-\",($J255+2*$K255+3*$L255))","v":0.94318181818181823},{"$f":"IF(B253=0,\"-\",N255*O$4)","v":1.0888599291104437},null,{"$f":"H255","v":4},{"$f":"IF($B253=0,\"-\",I255+(I256-I255)*($O255-$N255)/($N256-$N255))","v":0.14065891587991797},0.57650628166345375,0.33615075992289434,-5.3315957466266273E-2,{"$f":"IF($B253=0,\"-\",SUM(R255:U255))","v":0.99999999999999978},{"$f":"IF($B253=0,\"-\",(S255+2*T255+3*U255))","v":1.0888599291104435},{"$f":"O255","v":1.0888599291104437},null,{"$f":"Q255","v":4},1.0888599291104435,{"$f":"IF($B253=0,\"-\",(T255+U255*2))","v":0.22951884499036179},0.2,{"$f":"IF($B253=0,\"-\",(U255))","v":-5.3315957466266273E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B255=0,\"-\",$C255/$B255)","v":0.66666666666666663},{"$f":"IF($B255=0,\"-\",$D255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",$E255/$B255)","v":0.33333333333333331},{"$f":"IF($B255=0,\"-\",$F255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",SUM($I257:$L257))","v":1},{"$f":"IF($B255=0,\"-\",($J257+2*$K257+3*$L257))","v":0.66666666666666663},{"$f":"IF(B255=0,\"-\",N257*O$4)","v":0.76963593382906859},null,{"$f":"H257","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",SUM(R257:U257))","v":{"$error":"#VALUE!"}},{"$f":"IF($B255=0,\"-\",(S257+2*T257+3*U257))","v":{"$error":"#VALUE!"}},0.76963593382906859,null,{"$f":"Q257","v":6},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",(T257+U257*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",(U257))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B256=0,\"-\",$C256/$B256)","v":"-"},{"$f":"IF($B256=0,\"-\",$D256/$B256)","v":"-"},{"$f":"IF($B256=0,\"-\",$E256/$B256)","v":"-"},{"$f":"IF($B256=0,\"-\",$F256/$B256)","v":"-"},{"$f":"IF($B256=0,\"-\",SUM($I258:$L258))","v":"-"},{"$f":"IF($B256=0,\"-\",($J258+2*$K258+3*$L258))","v":"-"},{"$f":"IF(B256=0,\"-\",N258*O$4)","v":"-"},null,{"$f":"H258","v":7},"-","-","-","-",{"$f":"IF($B256=0,\"-\",SUM(R258:U258))","v":"-"},{"$f":"IF($B256=0,\"-\",(S258+2*T258+3*U258))","v":"-"},"-",null,{"$f":"Q258","v":7},"-",{"$f":"IF($B256=0,\"-\",(T258+U258*2))","v":"-"},"-",{"$f":"IF($B256=0,\"-\",(U258))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$I259-($I258-$I259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$J259-($J258-$J259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$K259-($K258-$K259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$L259-($L258-$L259)))","v":"-"},{"$f":"IF($B257=0,\"-\",SUM($I260:$L260))","v":"-"},{"$f":"IF($B257=0,\"-\",($J260+2*$K260+3*$L260))","v":"-"},{"$f":"IF(B257=0,\"-\",N260*O250)","v":"-"}]
["Shared ownership; rented and living rent free",464,218,207,34,5]
["4 rooms ",207,91,93,18,5,null,2,{"$f":"I262","v":0.51555555555555554},{"$f":"J262","v":0.4177777777777778},6.6666666666666666E-2,0,1,0.55111111111111111,0.63623237196536342,null,2,{"$f":"R262","v":0.47083275406394975},{"$f":"S262","v":0.43632692954147179},7.8615506759843801E-2,1.4224809634734679E-2,1,0.63623237196536342,0.63623237196536342,null,2,{"$f":"AA262","v":0.63623237196536342},{"$f":"AB262","v":0.10706512602931316},0.2,1.4224809634734679E-2,0.2]
["5 rooms ",22,9,12,1,0,null,3,{"$f":"I262","v":0.51555555555555554},{"$f":"J262","v":0.4177777777777778},6.6666666666666666E-2,0,1,0.55111111111111111,0.63623237196536342,null,3,{"$f":"R262","v":0.47083275406394975},{"$f":"S262","v":0.43632692954147179},7.8615506759843801E-2,1.4224809634734679E-2,1,0.63623237196536342,0.63623237196536342,null,3,{"$f":"AA262","v":0.63623237196536342},{"$f":"AB262","v":0.10706512602931316},0.2,1.4224809634734679E-2,0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B264=0,\"-\",$C264/$B264)","v":0.40909090909090912},{"$f":"IF($B264=0,\"-\",$D264/$B264)","v":0.54545454545454541},{"$f":"IF($B264=0,\"-\",$E264/$B264)","v":4.5454545454545456E-2},{"$f":"IF($B264=0,\"-\",$F264/$B264)","v":0},{"$f":"IF($B264=0,\"-\",SUM($I266:$L266))","v":1},{"$f":"IF($B264=0,\"-\",($J266+2*$K266+3*$L266))","v":0.63636363636363635},{"$f":"IF(B264=0,\"-\",N266*O$4)","v":0.73465248229138369},null,{"$f":"H266","v":5},0.27148652479206281,0.72237446812449058,6.1390070834465224E-3,0,{"$f":"IF($B264=0,\"-\",SUM(R266:U266))","v":0.99999999999999989},{"$f":"IF($B264=0,\"-\",(S266+2*T266+3*U266))","v":0.73465248229138358},0.73465248229138369,null,{"$f":"Q266","v":5},0.73465248229138358,{"$f":"IF($B264=0,\"-\",(T266+U266*2))","v":6.1390070834465224E-3},0.2,{"$f":"IF($B264=0,\"-\",(U266))","v":0},0.2]
["8 or more rooms",5,1,4,0,0,null,6,{"$f":"IF($B265=0,\"-\",$C265/$B265)","v":0.25},{"$f":"IF($B265=0,\"-\",$D265/$B265)","v":0.75},{"$f":"IF($B265=0,\"-\",$E265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",$F265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",SUM($I267:$L267))","v":1},{"$f":"IF($B265=0,\"-\",($J267+2*$K267+3*$L267))","v":0.75},{"$f":"IF(B265=0,\"-\",N267*O$4)","v":0.86584042555770224},null,{"$f":"H267","v":6},0.13415957444229776,0.86584042555770224,0,0,{"$f":"IF($B265=0,\"-\",SUM(R267:U267))","v":1},{"$f":"IF($B265=0,\"-\",(S267+2*T267+3*U267))","v":0.86584042555770224},0.86584042555770224,null,{"$f":"Q267","v":6},0.86584042555770224,{"$f":"IF($B265=0,\"-\",(T267+U267*2))","v":0},0.2,{"$f":"IF($B265=0,\"-\",(U267))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B267=0,\"-\",$C267/$B267)","v":0.2},{"$f":"IF($B267=0,\"-\",$D267/$B267)","v":0.8},{"$f":"IF($B267=0,\"-\",$E267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$F267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",SUM($I269:$L269))","v":1},{"$f":"IF($B267=0,\"-\",($J269+2*$K269+3*$L269))","v":0.8},{"$f":"IF(B267=0,\"-\",N269*O260)","v":{"$error":"#VALUE!"}},null,{"$f":"H269","v":8},{"$f":"IF($B267=0,\"-\",I269+(I271-I269)*($O269-$N269)/($N271-$N269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",J269+(J271-J269)*($O269-$N269)/($N271-$N269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",K269+(K271-K269)*($O269-$N269)/($N271-$N269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",L269+(L271-L269)*($O269-$N269)/($N271-$N269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",SUM(R269:U269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",(S269+2*T269+3*U269))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q269","v":8},{"$error":"#VALUE!"},{"$f":"IF($B267=0,\"-\",(T269+U269*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B267=0,\"-\",(U269))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$I269-($I268-$I269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$J269-($J268-$J269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$K269-($K268-$K269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$L269-($L268-$L269)))","v":"-"},{"$f":"IF($B269=0,\"-\",SUM($I270:$L270))","v":"-"},{"$f":"IF($B269=0,\"-\",($J270+2*$K270+3*$L270))","v":"-"},{"$f":"IF(B269=0,\"-\",N270*O260)","v":"-"}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",1533,266,690,413,164,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",45,13,20,8,4,null,"1",{"$f":"IF($B276=0,\"-\",$C276/$B276)","v":0.28888888888888886},{"$f":"IF($B276=0,\"-\",$D276/$B276)","v":0.44444444444444442},{"$f":"IF($B276=0,\"-\",$E276/$B276)","v":0.17777777777777778},{"$f":"IF($B276=0,\"-\",$F276/$B276)","v":8.8888888888888892E-2},{"$f":"IF($B276=0,\"-\",SUM($I276:$L276))","v":1},{"$f":"IF($B276=0,\"-\",($J276+2*$K276+3*$L276))","v":1.0666666666666667},{"$f":"IF(B276=0,\"-\",N276*O$4)","v":1.2314174941265099},null,{"$f":"H276","v":"1"},{"$f":"IF($B276=0,\"-\",I276+(I279-I276)*($O276-$N276)/($N279-$N276))","v":-0.17225190757959313},{"$f":"IF($B276=0,\"-\",J276+(J279-J276)*($O276-$N276)/($N279-$N276))","v":1.0097659112184156},{"$f":"IF($B276=0,\"-\",K276+(K279-K276)*($O276-$N276)/($N279-$N276))","v":0.26580640617543905},{"$f":"IF($B276=0,\"-\",L276+(L279-L276)*($O276-$N276)/($N279-$N276))","v":-0.10332040981426129},{"$f":"IF($B276=0,\"-\",SUM(R276:U276))","v":1.0000000000000002},{"$f":"IF($B276=0,\"-\",(S276+2*T276+3*U276))","v":1.2314174941265099},{"$f":"O276","v":1.2314174941265099},null,{"$f":"Q276","v":"1"},{"$f":"W276","v":1.2314174941265099},{"$f":"IF($B276=0,\"-\",(T276+U276*2))","v":5.9165586546916477E-2},{"$f":"IF(AB276=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B276=0,\"-\",(U276))","v":-0.10332040981426129},{"$f":"IF(AD276=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",577,109,275,148,45,null,3,{"$f":"I276","v":0.28888888888888886},{"$f":"J276","v":0.44444444444444442},0.17777777777777778,8.8888888888888892E-2,1,1.0666666666666667,1.2314174941265099,null,3,{"$f":"R276","v":-0.17225190757959313},{"$f":"S276","v":1.0097659112184156},0.26580640617543905,-0.10332040981426129,1.0000000000000002,1.2314174941265099,1.2314174941265099,null,3,{"$f":"AA276","v":1.2314174941265099},{"$f":"AB276","v":5.9165586546916477E-2},0.2,-0.10332040981426129,0.2]
["6 rooms ",498,89,233,125,51,null,4,{"$f":"IF($B277=0,\"-\",$C277/$B277)","v":0.1889763779527559},{"$f":"IF($B277=0,\"-\",$D277/$B277)","v":0.56692913385826771},{"$f":"IF($B277=0,\"-\",$E277/$B277)","v":0.19685039370078741},{"$f":"IF($B277=0,\"-\",$F277/$B277)","v":4.7244094488188976E-2},{"$f":"IF($B277=0,\"-\",SUM($I279:$L279))","v":1},{"$f":"IF($B277=0,\"-\",($J279+2*$K279+3*$L279))","v":1.1023622047244095},{"$f":"IF(B277=0,\"-\",N279*O$4)","v":1.2726263472764128},null,{"$f":"H279","v":4},{"$f":"IF($B277=0,\"-\",I279+(I280-I279)*($O279-$N279)/($N280-$N279))","v":0.18888053009047712},0.4400457337736346,0.28064059490488641,9.0433141231001837E-2,{"$f":"IF($B277=0,\"-\",SUM(R279:U279))","v":1},{"$f":"IF($B277=0,\"-\",(S279+2*T279+3*U279))","v":1.272626347276413},{"$f":"O279","v":1.2726263472764128},null,{"$f":"Q279","v":4},1.272626347276413,{"$f":"IF($B277=0,\"-\",(T279+U279*2))","v":0.46150687736689011},0.2,{"$f":"IF($B277=0,\"-\",(U279))","v":9.0433141231001837E-2},0.2]
["8 or more rooms",116,8,29,46,33,null,6,{"$f":"IF($B279=0,\"-\",$C279/$B279)","v":0.17871485943775101},{"$f":"IF($B279=0,\"-\",$D279/$B279)","v":0.46787148594377509},{"$f":"IF($B279=0,\"-\",$E279/$B279)","v":0.25100401606425704},{"$f":"IF($B279=0,\"-\",$F279/$B279)","v":0.10240963855421686},{"$f":"IF($B279=0,\"-\",SUM($I281:$L281))","v":1},{"$f":"IF($B279=0,\"-\",($J281+2*$K281+3*$L281))","v":1.2771084337349399},{"$f":"IF(B279=0,\"-\",N281*O$4)","v":1.4743628129978545},null,{"$f":"H281","v":6},0.14310755742584397,0.37844640102159727,0.33942171268141902,0.13902432887113977,{"$f":"IF($B279=0,\"-\",SUM(R281:U281))","v":1},{"$f":"IF($B279=0,\"-\",(S281+2*T281+3*U281))","v":1.4743628129978545},1.4743628129978545,null,{"$f":"Q281","v":6},1.4743628129978545,{"$f":"IF($B279=0,\"-\",(T281+U281*2))","v":0.61747037042369857},0.2,{"$f":"IF($B279=0,\"-\",(U281))","v":0.13902432887113977},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B280=0,\"-\",$C280/$B280)","v":0.13529411764705881},{"$f":"IF($B280=0,\"-\",$D280/$B280)","v":0.35882352941176471},{"$f":"IF($B280=0,\"-\",$E280/$B280)","v":0.35882352941176471},{"$f":"IF($B280=0,\"-\",$F280/$B280)","v":0.14705882352941177},{"$f":"IF($B280=0,\"-\",SUM($I282:$L282))","v":1},{"$f":"IF($B280=0,\"-\",($J282+2*$K282+3*$L282))","v":1.5176470588235293},{"$f":"IF(B280=0,\"-\",N282*O$4)","v":1.7520535670108797},null,{"$f":"H282","v":7},9.4260430185996974E-2,0.29150067521341705,0.38216379200429529,0.23207510259629066,{"$f":"IF($B280=0,\"-\",SUM(R282:U282))","v":1},{"$f":"IF($B280=0,\"-\",(S282+2*T282+3*U282))","v":1.7520535670108797},1.7520535670108797,null,{"$f":"Q282","v":7},1.7520535670108797,{"$f":"IF($B280=0,\"-\",(T282+U282*2))","v":0.84631399719687661},0.2,{"$f":"IF($B280=0,\"-\",(U282))","v":0.23207510259629066},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$I283-($I282-$I283)))","v":2.6369168356998041E-3},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$J283-($J282-$J283)))","v":0.14117647058823529},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$K283-($K282-$K283)))","v":0.43427991886409739},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$L283-($L282-$L283)))","v":0.42190669371196754},{"$f":"IF($B281=0,\"-\",SUM($I284:$L284))","v":1},{"$f":"IF($B281=0,\"-\",($J284+2*$K284+3*$L284))","v":2.2754563894523328},{"$f":"IF(B281=0,\"-\",N284*O274)","v":2.7000406837509168}]
["Shared ownership; rented and living rent free",964,352,437,148,27]
["4 rooms ",163,61,77,23,2,null,2,{"$f":"I286","v":0.50450450450450446},{"$f":"J286","v":0.38738738738738737},9.90990990990991E-2,9.0090090090090089E-3,1,0.61261261261261257,0.70723302027536039,null,2,{"$f":"R286","v":0.43556468970972967},{"$f":"S286","v":0.4323722983565701},0.12132831388231033,1.0734698051389881E-2,1,0.7072330202753605,0.70723302027536039,null,2,{"$f":"AA286","v":0.7072330202753605},{"$f":"AB286","v":0.14279770998509009},0.2,1.0734698051389881E-2,0.2]
["5 rooms ",411,132,203,65,11,null,3,{"$f":"I286","v":0.50450450450450446},{"$f":"J286","v":0.38738738738738737},9.90990990990991E-2,9.0090090090090089E-3,1,0.61261261261261257,0.70723302027536039,null,3,{"$f":"R286","v":0.43556468970972967},{"$f":"S286","v":0.4323722983565701},0.12132831388231033,1.0734698051389881E-2,1,0.7072330202753605,0.70723302027536039,null,3,{"$f":"AA286","v":0.7072330202753605},{"$f":"AB286","v":0.14279770998509009},0.2,1.0734698051389881E-2,0.2]
["7 rooms ",39,17,12,10,0,null,5,{"$f":"IF($B288=0,\"-\",$C288/$B288)","v":0.32116788321167883},{"$f":"IF($B288=0,\"-\",$D288/$B288)","v":0.49391727493917276},{"$f":"IF($B288=0,\"-\",$E288/$B288)","v":0.15815085158150852},{"$f":"IF($B288=0,\"-\",$F288/$B288)","v":2.6763990267639901E-2},{"$f":"IF($B288=0,\"-\",SUM($I290:$L290))","v":1},{"$f":"IF($B288=0,\"-\",($J290+2*$K290+3*$L290))","v":0.89051094890510951},{"$f":"IF(B288=0,\"-\",N290*O$4)","v":1.0280538386183911},null,{"$f":"H290","v":5},-7.0523343700148677E-2,0.98943674100224377,0.20464271047756705,-0.12355610777966231,{"$f":"IF($B288=0,\"-\",SUM(R290:U290))","v":0.99999999999999978},{"$f":"IF($B288=0,\"-\",(S290+2*T290+3*U290))","v":1.0280538386183911},1.0280538386183911,null,{"$f":"Q290","v":5},1.0280538386183911,{"$f":"IF($B288=0,\"-\",(T290+U290*2))","v":-4.2469505081757564E-2},0.2,{"$f":"IF($B288=0,\"-\",(U290))","v":-0.12355610777966231},0.2]
["8 or more rooms",31,10,10,7,4,null,6,{"$f":"IF($B289=0,\"-\",$C289/$B289)","v":0.36363636363636365},{"$f":"IF($B289=0,\"-\",$D289/$B289)","v":0.44019138755980863},{"$f":"IF($B289=0,\"-\",$E289/$B289)","v":0.15311004784688995},{"$f":"IF($B289=0,\"-\",$F289/$B289)","v":4.3062200956937802E-2},{"$f":"IF($B289=0,\"-\",SUM($I291:$L291))","v":1},{"$f":"IF($B289=0,\"-\",($J291+2*$K291+3*$L291))","v":0.87559808612440193},{"$f":"IF(B289=0,\"-\",N291*O$4)","v":1.010837626009949},null,{"$f":"H291","v":6},0.18622859305153705,0.76548916723996607,-0.10050173964449202,0.14878397935298898,{"$f":"IF($B289=0,\"-\",SUM(R291:U291))","v":1},{"$f":"IF($B289=0,\"-\",(S291+2*T291+3*U291))","v":1.010837626009949},1.010837626009949,null,{"$f":"Q291","v":6},1.010837626009949,{"$f":"IF($B289=0,\"-\",(T291+U291*2))","v":0.19706621906148594},0.2,{"$f":"IF($B289=0,\"-\",(U291))","v":0.14878397935298898},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B291=0,\"-\",$C291/$B291)","v":0.32258064516129031},{"$f":"IF($B291=0,\"-\",$D291/$B291)","v":0.32258064516129031},{"$f":"IF($B291=0,\"-\",$E291/$B291)","v":0.22580645161290322},{"$f":"IF($B291=0,\"-\",$F291/$B291)","v":0.12903225806451613},{"$f":"IF($B291=0,\"-\",SUM($I293:$L293))","v":1},{"$f":"IF($B291=0,\"-\",($J293+2*$K293+3*$L293))","v":1.161290322580645},{"$f":"IF(B291=0,\"-\",N293*O284)","v":3.1355311166139677},null,{"$f":"H293","v":8},-0.33390233732066393,0.40883388373556151,4.8508127876901092E-2,0.87656032570820108,{"$f":"IF($B291=0,\"-\",SUM(R293:U293))","v":0.99999999999999978},{"$f":"IF($B291=0,\"-\",(S293+2*T293+3*U293))","v":3.1355311166139668},3.1355311166139677,null,{"$f":"Q293","v":8},3.1355311166139668,{"$f":"IF($B291=0,\"-\",(T293+U293*2))","v":1.8016287792933032},0.2,{"$f":"IF($B291=0,\"-\",(U293))","v":0.87656032570820108},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$I293-($I292-$I293)))","v":0.20926385442514472},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$J293-($J292-$J293)))","v":0.33746898263027292},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$K293-($K292-$K293)))","v":0.19520264681555005},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$L293-($L292-$L293)))","v":0.25806451612903225},{"$f":"IF($B291=0,\"-\",SUM($I294:$L294))","v":1},{"$f":"IF($B291=0,\"-\",($J294+2*$K294+3*$L294))","v":1.5020678246484698},{"$f":"IF(B291=0,\"-\",N294*O284)","v":4.0556442363041061}]
["Owner occupied ",84,24,47,10,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O275","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",28,8,18,1,1,null,"1",{"$f":"IF($B297=0,\"-\",$C297/$B297)","v":0.2857142857142857},{"$f":"IF($B297=0,\"-\",$D297/$B297)","v":0.6428571428571429},{"$f":"IF($B297=0,\"-\",$E297/$B297)","v":3.5714285714285712E-2},{"$f":"IF($B297=0,\"-\",$F297/$B297)","v":3.5714285714285712E-2},{"$f":"IF($B297=0,\"-\",SUM($I297:$L297))","v":1},{"$f":"IF($B297=0,\"-\",($J297+2*$K297+3*$L297))","v":0.8214285714285714},{"$f":"IF(B297=0,\"-\",N297*O$4)","v":0.94830141846795957},null,{"$f":"H297","v":"1"},{"$f":"IF($B297=0,\"-\",I297+(I300-I297)*($O297-$N297)/($N300-$N297))","v":0.29690894868834938},{"$f":"IF($B297=0,\"-\",J297+(J300-J297)*($O297-$N297)/($N300-$N297))","v":0.47866875257087593},{"$f":"IF($B297=0,\"-\",K297+(K300-K297)*($O297-$N297)/($N300-$N297))","v":0.20363423032524053},{"$f":"IF($B297=0,\"-\",L297+(L300-L297)*($O297-$N297)/($N300-$N297))","v":2.0788068415534176E-2},{"$f":"IF($B297=0,\"-\",SUM(R297:U297))","v":1},{"$f":"IF($B297=0,\"-\",(S297+2*T297+3*U297))","v":0.94830141846795957},{"$f":"O297","v":0.94830141846795957},null,{"$f":"Q297","v":"1"},{"$f":"W297","v":0.94830141846795957},{"$f":"IF($B297=0,\"-\",(T297+U297*2))","v":0.24521036715630889},{"$f":"IF(AB297=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B297=0,\"-\",(U297))","v":2.0788068415534176E-2},{"$f":"IF(AD297=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",10,3,6,0,1,null,3,{"$f":"I297","v":0.2857142857142857},{"$f":"J297","v":0.6428571428571429},3.5714285714285712E-2,3.5714285714285712E-2,1,0.8214285714285714,0.94830141846795957,null,3,{"$f":"R297","v":0.29690894868834938},{"$f":"S297","v":0.47866875257087593},0.20363423032524053,2.0788068415534176E-2,1,0.94830141846795957,0.94830141846795957,null,3,{"$f":"AA297","v":0.94830141846795957},{"$f":"AB297","v":0.24521036715630889},0.2,2.0788068415534176E-2,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B298=0,\"-\",$C298/$B298)","v":0.29545454545454547},{"$f":"IF($B298=0,\"-\",$D298/$B298)","v":0.5},{"$f":"IF($B298=0,\"-\",$E298/$B298)","v":0.18181818181818182},{"$f":"IF($B298=0,\"-\",$F298/$B298)","v":2.2727272727272728E-2},{"$f":"IF($B298=0,\"-\",SUM($I300:$L300))","v":1},{"$f":"IF($B298=0,\"-\",($J300+2*$K300+3*$L300))","v":0.93181818181818188},{"$f":"IF(B298=0,\"-\",N300*O$4)","v":1.0757411347838119},null,{"$f":"H300","v":4},{"$f":"IF($B298=0,\"-\",I300+(I301-I300)*($O300-$N300)/($N301-$N300))","v":0.27489412360231275},4.7670719250877569E-2,1.0042350559074955,-0.3267998987606856,{"$f":"IF($B298=0,\"-\",SUM(R300:U300))","v":1},{"$f":"IF($B298=0,\"-\",(S300+2*T300+3*U300))","v":1.0757411347838119},{"$f":"O300","v":1.0757411347838119},null,{"$f":"Q300","v":4},1.0757411347838119,{"$f":"IF($B298=0,\"-\",(T300+U300*2))","v":0.3506352583861243},0.2,{"$f":"IF($B298=0,\"-\",(U300))","v":-0.3267998987606856},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B300=0,\"-\",$C300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",$D300/$B300)","v":1},{"$f":"IF($B300=0,\"-\",$E300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",$F300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",SUM($I302:$L302))","v":1},{"$f":"IF($B300=0,\"-\",($J302+2*$K302+3*$L302))","v":1},{"$f":"IF(B300=0,\"-\",N302*O$4)","v":1.154453900743603},null,{"$f":"H302","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B300=0,\"-\",SUM(R302:U302))","v":{"$error":"#VALUE!"}},{"$f":"IF($B300=0,\"-\",(S302+2*T302+3*U302))","v":{"$error":"#VALUE!"}},1.154453900743603,null,{"$f":"Q302","v":6},{"$error":"#VALUE!"},{"$f":"IF($B300=0,\"-\",(T302+U302*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B300=0,\"-\",(U302))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B301=0,\"-\",$C301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",$D301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",$E301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",$F301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",SUM($I303:$L303))","v":"-"},{"$f":"IF($B301=0,\"-\",($J303+2*$K303+3*$L303))","v":"-"},{"$f":"IF(B301=0,\"-\",N303*O$4)","v":"-"},null,{"$f":"H303","v":7},"-","-","-","-",{"$f":"IF($B301=0,\"-\",SUM(R303:U303))","v":"-"},{"$f":"IF($B301=0,\"-\",(S303+2*T303+3*U303))","v":"-"},"-",null,{"$f":"Q303","v":7},"-",{"$f":"IF($B301=0,\"-\",(T303+U303*2))","v":"-"},"-",{"$f":"IF($B301=0,\"-\",(U303))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$I304-($I303-$I304)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$J304-($J303-$J304)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$K304-($K303-$K304)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$L304-($L303-$L304)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",SUM($I305:$L305))","v":{"$error":"#VALUE!"}},{"$f":"IF($B302=0,\"-\",($J305+2*$K305+3*$L305))","v":{"$error":"#VALUE!"}},{"$f":"IF(B302=0,\"-\",N305*O295)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",360,187,145,22,6]
["4 rooms ",111,52,52,3,4,null,2,{"$f":"I307","v":0.5625},{"$f":"J307","v":0.375},5.7692307692307696E-2,4.807692307692308E-3,1,0.50480769230769229,0.5827772095099919,null,2,{"$f":"R307","v":0.504230870276698},{"$f":"S307","v":0.43292021277885112},3.8689754102211954E-2,2.4159162842238957E-2,1,0.5827772095099919,0.5827772095099919,null,2,{"$f":"AA307","v":0.5827772095099919},{"$f":"AB307","v":8.7008079786689868E-2},0.2,2.4159162842238957E-2,0.2]
["5 rooms ",32,13,13,6,0,null,3,{"$f":"I307","v":0.5625},{"$f":"J307","v":0.375},5.7692307692307696E-2,4.807692307692308E-3,1,0.50480769230769229,0.5827772095099919,null,3,{"$f":"R307","v":0.504230870276698},{"$f":"S307","v":0.43292021277885112},3.8689754102211954E-2,2.4159162842238957E-2,1,0.5827772095099919,0.5827772095099919,null,3,{"$f":"AA307","v":0.5827772095099919},{"$f":"AB307","v":8.7008079786689868E-2},0.2,2.4159162842238957E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B309=0,\"-\",$C309/$B309)","v":0.40625},{"$f":"IF($B309=0,\"-\",$D309/$B309)","v":0.40625},{"$f":"IF($B309=0,\"-\",$E309/$B309)","v":0.1875},{"$f":"IF($B309=0,\"-\",$F309/$B309)","v":0},{"$f":"IF($B309=0,\"-\",SUM($I311:$L311))","v":1},{"$f":"IF($B309=0,\"-\",($J311+2*$K311+3*$L311))","v":0.78125},{"$f":"IF(B309=0,\"-\",N311*O$4)","v":0.90191710995593988},null,{"$f":"H311","v":5},0.40280236828697313,0.40280236828697313,8.4071048609194385E-2,0.11032421481685932,{"$f":"IF($B309=0,\"-\",SUM(R311:U311))","v":0.99999999999999989},{"$f":"IF($B309=0,\"-\",(S311+2*T311+3*U311))","v":0.90191710995593988},0.90191710995593988,null,{"$f":"Q311","v":5},0.90191710995593988,{"$f":"IF($B309=0,\"-\",(T311+U311*2))","v":0.30471947824291301},0.2,{"$f":"IF($B309=0,\"-\",(U311))","v":0.11032421481685932},0.2]
["8 or more rooms",4,3,0,1,0,null,6,{"$f":"IF($B310=0,\"-\",$C310/$B310)","v":0.4},{"$f":"IF($B310=0,\"-\",$D310/$B310)","v":0.4},{"$f":"IF($B310=0,\"-\",$E310/$B310)","v":0},{"$f":"IF($B310=0,\"-\",$F310/$B310)","v":0.2},{"$f":"IF($B310=0,\"-\",SUM($I312:$L312))","v":1},{"$f":"IF($B310=0,\"-\",($J312+2*$K312+3*$L312))","v":1},{"$f":"IF(B310=0,\"-\",N312*O$4)","v":1.154453900743603},null,{"$f":"H312","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B310=0,\"-\",SUM(R312:U312))","v":{"$error":"#VALUE!"}},{"$f":"IF($B310=0,\"-\",(S312+2*T312+3*U312))","v":{"$error":"#VALUE!"}},1.154453900743603,null,{"$f":"Q312","v":6},{"$error":"#VALUE!"},{"$f":"IF($B310=0,\"-\",(T312+U312*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B310=0,\"-\",(U312))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B311=0,\"-\",$C311/$B311)","v":"-"},{"$f":"IF($B311=0,\"-\",$D311/$B311)","v":"-"},{"$f":"IF($B311=0,\"-\",$E311/$B311)","v":"-"},{"$f":"IF($B311=0,\"-\",$F311/$B311)","v":"-"},{"$f":"IF($B311=0,\"-\",SUM($I313:$L313))","v":"-"},{"$f":"IF($B311=0,\"-\",($J313+2*$K313+3*$L313))","v":"-"},{"$f":"IF(B311=0,\"-\",N313*O$4)","v":"-"},null,{"$f":"H313","v":7},"-","-","-","-",{"$f":"IF($B311=0,\"-\",SUM(R313:U313))","v":"-"},{"$f":"IF($B311=0,\"-\",(S313+2*T313+3*U313))","v":"-"},"-",null,{"$f":"Q313","v":7},"-",{"$f":"IF($B311=0,\"-\",(T313+U313*2))","v":"-"},"-",{"$f":"IF($B311=0,\"-\",(U313))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":0.75},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":0.25},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":1},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":0.5},{"$f":"IF(B312=0,\"-\",N314*O305)","v":{"$error":"#VALUE!"}},null,{"$f":"H314","v":8},{"$f":"IF($B312=0,\"-\",I314+(I316-I314)*($O314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",J314+(J316-J314)*($O314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",K314+(K316-K314)*($O314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",L314+(L316-L314)*($O314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",SUM(R314:U314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",(S314+2*T314+3*U314))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q314","v":8},{"$error":"#VALUE!"},{"$f":"IF($B312=0,\"-\",(T314+U314*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B312=0,\"-\",(U314))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    E36006046 Maidenbower"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"(Tempro!E1329+Tempro!E1328)/2","v":1.101169446677013},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2489,60,1033,1182,214,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",421,26,265,121,9,null,2,{"$f":"I321","v":0.125},{"$f":"J321","v":0.546875},0.328125,0,1,1.203125,1.3889523493321474,null,2,{"$f":"R321","v":-5.5016943298453191E-2},{"$f":"S321","v":0.78193233499944736},0.21223381056431745,6.0850797734688392E-2,1,1.3889523493321474,1.3889523493321474,null,2,{"$f":"AA321","v":1.3889523493321474},{"$f":"AB321","v":0.3339354060336942},0.2,6.0850797734688392E-2,0.2]
["5 rooms ",438,9,233,175,21,null,3,{"$f":"I321","v":0.125},{"$f":"J321","v":0.546875},0.328125,0,1,1.203125,1.3889523493321474,null,3,{"$f":"R321","v":-5.5016943298453191E-2},{"$f":"S321","v":0.78193233499944736},0.21223381056431745,6.0850797734688392E-2,1,1.3889523493321474,1.3889523493321474,null,3,{"$f":"AA321","v":1.3889523493321474},{"$f":"AB321","v":0.3339354060336942},0.2,6.0850797734688392E-2,0.2]
["7 rooms ",393,8,120,214,51,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":2.0547945205479451E-2},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.53196347031963476},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.3995433789954338},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":4.7945205479452052E-2},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":1},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.4748858447488584},{"$f":"IF(B323=0,\"-\",N325*O$4)","v":1.7026877166218437},null,{"$f":"H325","v":5},8.461447202766214E-3,0.34480691029543609,0.5823141211789854,6.4417521322812296E-2,{"$f":"IF($B323=0,\"-\",SUM(R325:U325))","v":1},{"$f":"IF($B323=0,\"-\",(S325+2*T325+3*U325))","v":1.7026877166218437},1.7026877166218437,null,{"$f":"Q325","v":5},1.7026877166218437,{"$f":"IF($B323=0,\"-\",(T325+U325*2))","v":0.71114916382461002},0.2,{"$f":"IF($B323=0,\"-\",(U325))","v":6.4417521322812296E-2},0.2]
["8 or more rooms",644,3,174,366,101,null,6,{"$f":"IF($B324=0,\"-\",$C324/$B324)","v":1.1342155009451797E-2},{"$f":"IF($B324=0,\"-\",$D324/$B324)","v":0.38941398865784499},{"$f":"IF($B324=0,\"-\",$E324/$B324)","v":0.53875236294896034},{"$f":"IF($B324=0,\"-\",$F324/$B324)","v":6.0491493383742913E-2},{"$f":"IF($B324=0,\"-\",SUM($I326:$L326))","v":1},{"$f":"IF($B324=0,\"-\",($J326+2*$K326+3*$L326))","v":1.6483931947069943},{"$f":"IF(B324=0,\"-\",N326*O$4)","v":1.902993953588699},null,{"$f":"H326","v":6},2.830166242580676E-2,0.23123988480349492,0.54962128952689104,0.19083716324380723,{"$f":"IF($B324=0,\"-\",SUM(R326:U326))","v":1},{"$f":"IF($B324=0,\"-\",(S326+2*T326+3*U326))","v":1.9029939535886986},1.902993953588699,null,{"$f":"Q326","v":6},1.9029939535886986,{"$f":"IF($B324=0,\"-\",(T326+U326*2))","v":0.9312956160145055},0.2,{"$f":"IF($B324=0,\"-\",(U326))","v":0.19083716324380723},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B326=0,\"-\",$C326/$B326)","v":4.658385093167702E-3},{"$f":"IF($B326=0,\"-\",$D326/$B326)","v":0.27018633540372672},{"$f":"IF($B326=0,\"-\",$E326/$B326)","v":0.56832298136645965},{"$f":"IF($B326=0,\"-\",$F326/$B326)","v":0.15683229813664595},{"$f":"IF($B326=0,\"-\",SUM($I328:$L328))","v":1},{"$f":"IF($B326=0,\"-\",($J328+2*$K328+3*$L328))","v":1.877329192546584},{"$f":"IF(B326=0,\"-\",N328*O319)","v":2.0672575481871256},null,{"$f":"H328","v":8},-2.719006621987298E-2,0.19885798912045566,0.6165966722315821,0.21173540486783538,{"$f":"IF($B326=0,\"-\",SUM(R328:U328))","v":1},{"$f":"IF($B326=0,\"-\",(S328+2*T328+3*U328))","v":2.067257548187126},2.0672575481871256,null,{"$f":"Q328","v":8},2.067257548187126,{"$f":"IF($B326=0,\"-\",(T328+U328*2))","v":1.0400674819672528},0.2,{"$f":"IF($B326=0,\"-\",(U328))","v":0.21173540486783538},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$I328-($I327-$I328)))","v":-1.1039463910356708E-2},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$J328-($J327-$J328)))","v":0.23502915935707175},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$K328-($K327-$K328)))","v":0.59211670064640531},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$L328-($L327-$L328)))","v":0.1838936039068797},{"$f":"IF($B326=0,\"-\",SUM($I329:$L329))","v":1},{"$f":"IF($B326=0,\"-\",($J329+2*$K329+3*$L329))","v":1.9709433723705214},{"$f":"IF(B326=0,\"-\",N329*O319)","v":2.1703426227849731}]
["1 - 3 rooms ",78,23,43,12,0,null,"1",{"$f":"IF($B331=0,\"-\",$C331/$B331)","v":0.29487179487179488},{"$f":"IF($B331=0,\"-\",$D331/$B331)","v":0.55128205128205132},{"$f":"IF($B331=0,\"-\",$E331/$B331)","v":0.15384615384615385},{"$f":"IF($B331=0,\"-\",$F331/$B331)","v":0},{"$f":"IF($B331=0,\"-\",SUM($I331:$L331))","v":1},{"$f":"IF($B331=0,\"-\",($J331+2*$K331+3*$L331))","v":0.85897435897435903},{"$f":"IF(B331=0,\"-\",N331*O$4)","v":0.99164629935668469},null,{"$f":"H331","v":"1"},{"$f":"IF($B331=0,\"-\",I331+(I334-I331)*($O331-$N331)/($N334-$N331))","v":0.2306418719697097},{"$f":"IF($B331=0,\"-\",J331+(J334-J331)*($O331-$N331)/($N334-$N331))","v":0.55553030117847402},{"$f":"IF($B331=0,\"-\",K331+(K334-K331)*($O331-$N331)/($N334-$N331))","v":0.20536748237723823},{"$f":"IF($B331=0,\"-\",L331+(L334-L331)*($O331-$N331)/($N334-$N331))","v":8.4603444745780659E-3},{"$f":"IF($B331=0,\"-\",SUM(R331:U331))","v":1},{"$f":"IF($B331=0,\"-\",(S331+2*T331+3*U331))","v":0.99164629935668469},{"$f":"O331","v":0.99164629935668469},null,{"$f":"Q331","v":"1"},{"$f":"W331","v":0.99164629935668469},{"$f":"IF($B331=0,\"-\",(T331+U331*2))","v":0.22228817132639436},{"$f":"IF(AB331=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B331=0,\"-\",(U331))","v":8.4603444745780659E-3},{"$f":"IF(AD331=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",263,32,148,77,6,null,2,{"$f":"I331","v":0.29487179487179488},{"$f":"J331","v":0.55128205128205132},0.15384615384615385,0,1,0.85897435897435903,0.99164629935668469,null,2,{"$f":"R331","v":0.2306418719697097},{"$f":"S331","v":0.55553030117847402},0.20536748237723823,8.4603444745780659E-3,1,0.99164629935668469,0.99164629935668469,null,2,{"$f":"AA331","v":0.99164629935668469},{"$f":"AB331","v":0.22228817132639436},0.2,8.4603444745780659E-3,0.2]
["6 rooms ",74,3,41,24,6,null,4,{"$f":"IF($B332=0,\"-\",$C332/$B332)","v":0.12167300380228137},{"$f":"IF($B332=0,\"-\",$D332/$B332)","v":0.56273764258555137},{"$f":"IF($B332=0,\"-\",$E332/$B332)","v":0.29277566539923955},{"$f":"IF($B332=0,\"-\",$F332/$B332)","v":2.2813688212927757E-2},{"$f":"IF($B332=0,\"-\",SUM($I334:$L334))","v":1},{"$f":"IF($B332=0,\"-\",($J334+2*$K334+3*$L334))","v":1.2167300380228137},{"$f":"IF(B332=0,\"-\",N334*O$4)","v":1.4046587385473497},null,{"$f":"H334","v":4},{"$f":"IF($B332=0,\"-\",I334+(I335-I334)*($O334-$N334)/($N335-$N334))","v":5.9752211986800197E-2},0.55924745218195748,0.29758972112833426,8.3410614702907879E-2,{"$f":"IF($B332=0,\"-\",SUM(R334:U334))","v":0.99999999999999978},{"$f":"IF($B332=0,\"-\",(S334+2*T334+3*U334))","v":1.4046587385473497},{"$f":"O334","v":1.4046587385473497},null,{"$f":"Q334","v":4},1.4046587385473497,{"$f":"IF($B332=0,\"-\",(T334+U334*2))","v":0.46441095053415005},0.2,{"$f":"IF($B332=0,\"-\",(U334))","v":8.3410614702907879E-2},0.2]
["7 rooms ",36,2,12,18,4,null,5,{"$f":"IF($B333=0,\"-\",$C333/$B333)","v":9.3525179856115109E-2},{"$f":"IF($B333=0,\"-\",$D333/$B333)","v":0.5611510791366906},{"$f":"IF($B333=0,\"-\",$E333/$B333)","v":0.29496402877697842},{"$f":"IF($B333=0,\"-\",$F333/$B333)","v":5.0359712230215826E-2},{"$f":"IF($B333=0,\"-\",SUM($I335:$L335))","v":0.99999999999999989},{"$f":"IF($B333=0,\"-\",($J335+2*$K335+3*$L335))","v":1.3021582733812949},{"$f":"IF(B333=0,\"-\",N335*O$4)","v":1.5032816980905908},null,{"$f":"H335","v":5},1.9412761690755898E-2,0.55122409468518385,0.33603182746677385,9.3331316157286501E-2,{"$f":"IF($B333=0,\"-\",SUM(R335:U335))","v":1},{"$f":"IF($B333=0,\"-\",(S335+2*T335+3*U335))","v":1.503281698090591},1.5032816980905908,null,{"$f":"Q335","v":5},1.503281698090591,{"$f":"IF($B333=0,\"-\",(T335+U335*2))","v":0.52269445978134688},0.2,{"$f":"IF($B333=0,\"-\",(U335))","v":9.3331316157286501E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B335=0,\"-\",$C335/$B335)","v":5.5555555555555552E-2},{"$f":"IF($B335=0,\"-\",$D335/$B335)","v":0.33333333333333331},{"$f":"IF($B335=0,\"-\",$E335/$B335)","v":0.5},{"$f":"IF($B335=0,\"-\",$F335/$B335)","v":0.1111111111111111},{"$f":"IF($B335=0,\"-\",SUM($I337:$L337))","v":1},{"$f":"IF($B335=0,\"-\",($J337+2*$K337+3*$L337))","v":1.6666666666666665},{"$f":"IF(B335=0,\"-\",N337*O$4)","v":1.9240898345726716},null,{"$f":"H337","v":7},-0.11605988971511461,0.31353155118671744,0.79702673219923681,5.5016063291602468E-3,{"$f":"IF($B335=0,\"-\",SUM(R337:U337))","v":0.99999999999999978},{"$f":"IF($B335=0,\"-\",(S337+2*T337+3*U337))","v":1.9240898345726718},1.9240898345726716,null,{"$f":"Q337","v":7},1.9240898345726718,{"$f":"IF($B335=0,\"-\",(T337+U337*2))","v":0.8080299448575573},0.2,{"$f":"IF($B335=0,\"-\",(U337))","v":5.5016063291602468E-3},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B336=0,\"-\",$C336/$B336)","v":0.13157894736842105},{"$f":"IF($B336=0,\"-\",$D336/$B336)","v":0.34210526315789475},{"$f":"IF($B336=0,\"-\",$E336/$B336)","v":0.36842105263157893},{"$f":"IF($B336=0,\"-\",$F336/$B336)","v":0.15789473684210525},{"$f":"IF($B336=0,\"-\",SUM($I338:$L338))","v":1},{"$f":"IF($B336=0,\"-\",($J338+2*$K338+3*$L338))","v":1.5526315789473684},{"$f":"IF(B336=0,\"-\",N338*O329)","v":3.3697424932714055},null,{"$f":"H338","v":8},-1.0798283288476023,0.20232750051758394,2.4650874922362349,-0.58758666390621683,{"$f":"IF($B336=0,\"-\",SUM(R338:U338))","v":0.99999999999999978},{"$f":"IF($B336=0,\"-\",(S338+2*T338+3*U338))","v":3.3697424932714037},3.3697424932714055,null,{"$f":"Q338","v":8},3.3697424932714037,{"$f":"IF($B336=0,\"-\",(T338+U338*2))","v":1.2899141644238012},0.2,{"$f":"IF($B336=0,\"-\",(U338))","v":-0.58758666390621683},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",140,8,90,41,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O320","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",61,4,38,18,1,null,2,{"$f":"I342","v":5.3333333333333337E-2},{"$f":"J342","v":0.66666666666666663},0.28000000000000003,0,1,1.2266666666666666,1.4161301182454862,null,2,{"$f":"R342","v":0.11842507129906249},{"$f":"S342","v":0.43419617393192},0.36020231999348751,8.7176434775530096E-2,1,1.4161301182454853,1.4161301182454862,null,2,{"$f":"AA342","v":1.4161301182454853},{"$f":"AB342","v":0.53455518954454773},0.2,8.7176434775530096E-2,0.2]
["5 rooms ",2,0,1,1,0,null,3,{"$f":"I342","v":5.3333333333333337E-2},{"$f":"J342","v":0.66666666666666663},0.28000000000000003,0,1,1.2266666666666666,1.4161301182454862,null,3,{"$f":"R342","v":0.11842507129906249},{"$f":"S342","v":0.43419617393192},0.36020231999348751,8.7176434775530096E-2,1,1.4161301182454853,1.4161301182454862,null,3,{"$f":"AA342","v":1.4161301182454853},{"$f":"AB342","v":0.53455518954454773},0.2,8.7176434775530096E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B344=0,\"-\",$C344/$B344)","v":0},{"$f":"IF($B344=0,\"-\",$D344/$B344)","v":0.5},{"$f":"IF($B344=0,\"-\",$E344/$B344)","v":0.5},{"$f":"IF($B344=0,\"-\",$F344/$B344)","v":0},{"$f":"IF($B344=0,\"-\",SUM($I346:$L346))","v":1},{"$f":"IF($B344=0,\"-\",($J346+2*$K346+3*$L346))","v":1.5},{"$f":"IF(B344=0,\"-\",N346*O$4)","v":1.7316808511154045},null,{"$f":"H346","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B344=0,\"-\",SUM(R346:U346))","v":{"$error":"#VALUE!"}},{"$f":"IF($B344=0,\"-\",(S346+2*T346+3*U346))","v":{"$error":"#VALUE!"}},1.7316808511154045,null,{"$f":"Q346","v":5},{"$error":"#VALUE!"},{"$f":"IF($B344=0,\"-\",(T346+U346*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B344=0,\"-\",(U346))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",2,0,1,1,0,null,6,{"$f":"IF($B345=0,\"-\",$C345/$B345)","v":"-"},{"$f":"IF($B345=0,\"-\",$D345/$B345)","v":"-"},{"$f":"IF($B345=0,\"-\",$E345/$B345)","v":"-"},{"$f":"IF($B345=0,\"-\",$F345/$B345)","v":"-"},{"$f":"IF($B345=0,\"-\",SUM($I347:$L347))","v":"-"},{"$f":"IF($B345=0,\"-\",($J347+2*$K347+3*$L347))","v":"-"},{"$f":"IF(B345=0,\"-\",N347*O$4)","v":"-"},null,{"$f":"H347","v":6},"-","-","-","-",{"$f":"IF($B345=0,\"-\",SUM(R347:U347))","v":"-"},{"$f":"IF($B345=0,\"-\",(S347+2*T347+3*U347))","v":"-"},"-",null,{"$f":"Q347","v":6},"-",{"$f":"IF($B345=0,\"-\",(T347+U347*2))","v":"-"},"-",{"$f":"IF($B345=0,\"-\",(U347))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B347=0,\"-\",$C347/$B347)","v":0},{"$f":"IF($B347=0,\"-\",$D347/$B347)","v":0.5},{"$f":"IF($B347=0,\"-\",$E347/$B347)","v":0.5},{"$f":"IF($B347=0,\"-\",$F347/$B347)","v":0},{"$f":"IF($B347=0,\"-\",SUM($I349:$L349))","v":1},{"$f":"IF($B347=0,\"-\",($J349+2*$K349+3*$L349))","v":1.5},{"$f":"IF(B347=0,\"-\",N349*O340)","v":0},null,{"$f":"H349","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B347=0,\"-\",SUM(R349:U349))","v":{"$error":"#VALUE!"}},{"$f":"IF($B347=0,\"-\",(S349+2*T349+3*U349))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q349","v":8},{"$error":"#VALUE!"},{"$f":"IF($B347=0,\"-\",(T349+U349*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B347=0,\"-\",(U349))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$I349-($I348-$I349)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$J349-($J348-$J349)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$K349-($K348-$K349)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$L349-($L348-$L349)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B347=0,\"-\",SUM($I350:$L350))","v":{"$error":"#VALUE!"}},{"$f":"IF($B347=0,\"-\",($J350+2*$K350+3*$L350))","v":{"$error":"#VALUE!"}},{"$f":"IF(B347=0,\"-\",N350*O340)","v":{"$error":"#VALUE!"}}]
["1 - 3 rooms ",231,80,118,32,1,null,"1",{"$f":"IF($B352=0,\"-\",$C352/$B352)","v":0.34632034632034631},{"$f":"IF($B352=0,\"-\",$D352/$B352)","v":0.51082251082251084},{"$f":"IF($B352=0,\"-\",$E352/$B352)","v":0.13852813852813853},{"$f":"IF($B352=0,\"-\",$F352/$B352)","v":4.329004329004329E-3},{"$f":"IF($B352=0,\"-\",SUM($I352:$L352))","v":1},{"$f":"IF($B352=0,\"-\",($J352+2*$K352+3*$L352))","v":0.80086580086580084},{"$f":"IF(B352=0,\"-\",N352*O$4)","v":0.92456264778167341},null,{"$f":"H352","v":"1"},{"$f":"IF($B352=0,\"-\",I352+(I355-I352)*($O352-$N352)/($N355-$N352))","v":0.2872110138102944},{"$f":"IF($B352=0,\"-\",J352+(J355-J352)*($O352-$N352)/($N355-$N352))","v":0.51132280140659936},{"$f":"IF($B352=0,\"-\",K352+(K355-K352)*($O352-$N352)/($N355-$N352))","v":0.19115870797424486},{"$f":"IF($B352=0,\"-\",L352+(L355-L352)*($O352-$N352)/($N355-$N352))","v":1.0307476808861467E-2},{"$f":"IF($B352=0,\"-\",SUM(R352:U352))","v":1},{"$f":"IF($B352=0,\"-\",(S352+2*T352+3*U352))","v":0.92456264778167341},{"$f":"O352","v":0.92456264778167341},null,{"$f":"Q352","v":"1"},{"$f":"W352","v":0.92456264778167341},{"$f":"IF($B352=0,\"-\",(T352+U352*2))","v":0.21177366159196781},{"$f":"IF(AB352=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B352=0,\"-\",(U352))","v":1.0307476808861467E-2},{"$f":"IF(AD352=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",215,54,110,48,3,null,2,{"$f":"I352","v":0.34632034632034631},{"$f":"J352","v":0.51082251082251084},0.13852813852813853,4.329004329004329E-3,1,0.80086580086580084,0.92456264778167341,null,2,{"$f":"R352","v":0.2872110138102944},{"$f":"S352","v":0.51132280140659936},0.19115870797424486,1.0307476808861467E-2,1,0.92456264778167341,0.92456264778167341,null,2,{"$f":"AA352","v":0.92456264778167341},{"$f":"AB352","v":0.21177366159196781},0.2,1.0307476808861467E-2,0.2]
["6 rooms ",3,1,2,0,0,null,4,{"$f":"IF($B353=0,\"-\",$C353/$B353)","v":0.25116279069767444},{"$f":"IF($B353=0,\"-\",$D353/$B353)","v":0.51162790697674421},{"$f":"IF($B353=0,\"-\",$E353/$B353)","v":0.22325581395348837},{"$f":"IF($B353=0,\"-\",$F353/$B353)","v":1.3953488372093023E-2},{"$f":"IF($B353=0,\"-\",SUM($I355:$L355))","v":1},{"$f":"IF($B353=0,\"-\",($J355+2*$K355+3*$L355))","v":1},{"$f":"IF(B353=0,\"-\",N355*O$4)","v":1.154453900743603},null,{"$f":"H355","v":4},{"$f":"IF($B353=0,\"-\",I355+(I356-I355)*($O355-$N355)/($N356-$N355))","v":0.11251347514644014},0.63878297875171042,0.23043971631365595,1.8263829788193572E-2,{"$f":"IF($B353=0,\"-\",SUM(R355:U355))","v":1.0000000000000002},{"$f":"IF($B353=0,\"-\",(S355+2*T355+3*U355))","v":1.154453900743603},{"$f":"O355","v":1.154453900743603},null,{"$f":"Q355","v":4},1.154453900743603,{"$f":"IF($B353=0,\"-\",(T355+U355*2))","v":0.2669673758900431},0.2,{"$f":"IF($B353=0,\"-\",(U355))","v":1.8263829788193572E-2},0.2]
["7 rooms ",3,1,2,0,0,null,5,{"$f":"IF($B354=0,\"-\",$C354/$B354)","v":0.7},{"$f":"IF($B354=0,\"-\",$D354/$B354)","v":0.1},{"$f":"IF($B354=0,\"-\",$E354/$B354)","v":0.2},{"$f":"IF($B354=0,\"-\",$F354/$B354)","v":0},{"$f":"IF($B354=0,\"-\",SUM($I356:$L356))","v":1},{"$f":"IF($B354=0,\"-\",($J356+2*$K356+3*$L356))","v":0.5},{"$f":"IF(B354=0,\"-\",N356*O$4)","v":0.57722695037180149},null,{"$f":"H356","v":5},0.53010070918203667,0.36257163126412517,0.1073276595538382,0,{"$f":"IF($B354=0,\"-\",SUM(R356:U356))","v":1},{"$f":"IF($B354=0,\"-\",(S356+2*T356+3*U356))","v":0.57722695037180161},0.57722695037180149,null,{"$f":"Q356","v":5},0.57722695037180161,{"$f":"IF($B354=0,\"-\",(T356+U356*2))","v":0.1073276595538382},0.2,{"$f":"IF($B354=0,\"-\",(U356))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B356=0,\"-\",$C356/$B356)","v":0.33333333333333331},{"$f":"IF($B356=0,\"-\",$D356/$B356)","v":0.66666666666666663},{"$f":"IF($B356=0,\"-\",$E356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",$F356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",SUM($I358:$L358))","v":1},{"$f":"IF($B356=0,\"-\",($J358+2*$K358+3*$L358))","v":0.66666666666666663},{"$f":"IF(B356=0,\"-\",N358*O$4)","v":0.76963593382906859},null,{"$f":"H358","v":7},0.29214562646837255,0.64607281323418619,6.1781560297441168E-2,0,{"$f":"IF($B356=0,\"-\",SUM(R358:U358))","v":1},{"$f":"IF($B356=0,\"-\",(S358+2*T358+3*U358))","v":0.76963593382906859},0.76963593382906859,null,{"$f":"Q358","v":7},0.76963593382906859,{"$f":"IF($B356=0,\"-\",(T358+U358*2))","v":6.1781560297441168E-2},0.2,{"$f":"IF($B356=0,\"-\",(U358))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B357=0,\"-\",$C357/$B357)","v":0},{"$f":"IF($B357=0,\"-\",$D357/$B357)","v":0.5},{"$f":"IF($B357=0,\"-\",$E357/$B357)","v":0.5},{"$f":"IF($B357=0,\"-\",$F357/$B357)","v":0},{"$f":"IF($B357=0,\"-\",SUM($I359:$L359))","v":1},{"$f":"IF($B357=0,\"-\",($J359+2*$K359+3*$L359))","v":1.5},{"$f":"IF(B357=0,\"-\",N359*O350)","v":{"$error":"#VALUE!"}},null,{"$f":"H359","v":8},{"$f":"IF($B357=0,\"-\",I359+(I361-I359)*($O359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",J359+(J361-J359)*($O359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",K359+(K361-K359)*($O359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",L359+(L361-L359)*($O359-$N359)/($N361-$N359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",SUM(R359:U359))","v":{"$error":"#VALUE!"}},{"$f":"IF($B357=0,\"-\",(S359+2*T359+3*U359))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q359","v":8},{"$error":"#VALUE!"},{"$f":"IF($B357=0,\"-\",(T359+U359*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B357=0,\"-\",(U359))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    E36006047 Northgate"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1324","v":1.1576242364474363},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",903,148,407,257,91,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",97,16,56,25,0,null,2,{"$f":"I366","v":0.25},{"$f":"J366","v":0.375},0.375,0,1,1.125,1.2987606383365533,null,2,{"$f":"R366","v":0.70872808520849917},{"$f":"S366","v":-0.71621680875355098},1.007488723545052,0,1.0000000000000002,1.2987606383365531,1.2987606383365533,null,2,{"$f":"AA366","v":1.2987606383365531},{"$f":"AB366","v":1.007488723545052},0.2,0,0.2]
["5 rooms ",264,52,120,74,18,null,3,{"$f":"I366","v":0.25},{"$f":"J366","v":0.375},0.375,0,1,1.125,1.2987606383365533,null,3,{"$f":"R366","v":0.70872808520849917},{"$f":"S366","v":-0.71621680875355098},1.007488723545052,0,1.0000000000000002,1.2987606383365531,1.2987606383365533,null,3,{"$f":"AA366","v":1.2987606383365531},{"$f":"AB366","v":1.007488723545052},0.2,0,0.2]
["7 rooms ",147,18,67,46,16,null,5,{"$f":"IF($B368=0,\"-\",$C368/$B368)","v":0.19696969696969696},{"$f":"IF($B368=0,\"-\",$D368/$B368)","v":0.45454545454545453},{"$f":"IF($B368=0,\"-\",$E368/$B368)","v":0.28030303030303028},{"$f":"IF($B368=0,\"-\",$F368/$B368)","v":6.8181818181818177E-2},{"$f":"IF($B368=0,\"-\",SUM($I370:$L370))","v":1},{"$f":"IF($B368=0,\"-\",($J370+2*$K370+3*$L370))","v":1.2196969696969697},{"$f":"IF(B368=0,\"-\",N370*O$4)","v":1.4080839243918188},null,{"$f":"H370","v":5},0.15315877727322039,0.45664837869088548,0.21914298640674912,0.17104985762914518,{"$f":"IF($B368=0,\"-\",SUM(R370:U370))","v":1.0000000000000002},{"$f":"IF($B368=0,\"-\",(S370+2*T370+3*U370))","v":1.4080839243918193},1.4080839243918188,null,{"$f":"Q370","v":5},1.4080839243918193,{"$f":"IF($B368=0,\"-\",(T370+U370*2))","v":0.56124270166503942},0.2,{"$f":"IF($B368=0,\"-\",(U370))","v":0.17104985762914518},0.2]
["8 or more rooms",76,4,20,29,23,null,6,{"$f":"IF($B369=0,\"-\",$C369/$B369)","v":0.17821782178217821},{"$f":"IF($B369=0,\"-\",$D369/$B369)","v":0.45544554455445546},{"$f":"IF($B369=0,\"-\",$E369/$B369)","v":0.25412541254125415},{"$f":"IF($B369=0,\"-\",$F369/$B369)","v":0.11221122112211221},{"$f":"IF($B369=0,\"-\",SUM($I371:$L371))","v":1},{"$f":"IF($B369=0,\"-\",($J371+2*$K371+3*$L371))","v":1.3003300330033003},{"$f":"IF(B369=0,\"-\",N371*O$4)","v":1.5011710788547181},null,{"$f":"H371","v":6},7.4347499505492465E-2,0.45607278080008762,0.36364086102862936,0.1059388586657906,{"$f":"IF($B369=0,\"-\",SUM(R371:U371))","v":1},{"$f":"IF($B369=0,\"-\",(S371+2*T371+3*U371))","v":1.5011710788547181},1.5011710788547181,null,{"$f":"Q371","v":6},1.5011710788547181,{"$f":"IF($B369=0,\"-\",(T371+U371*2))","v":0.57551857836021059},0.2,{"$f":"IF($B369=0,\"-\",(U371))","v":0.1059388586657906},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B371=0,\"-\",$C371/$B371)","v":5.2631578947368418E-2},{"$f":"IF($B371=0,\"-\",$D371/$B371)","v":0.26315789473684209},{"$f":"IF($B371=0,\"-\",$E371/$B371)","v":0.38157894736842107},{"$f":"IF($B371=0,\"-\",$F371/$B371)","v":0.30263157894736842},{"$f":"IF($B371=0,\"-\",SUM($I373:$L373))","v":1},{"$f":"IF($B371=0,\"-\",($J373+2*$K373+3*$L373))","v":1.9342105263157896},{"$f":"IF(B371=0,\"-\",N373*O364)","v":2.2390889836549097},null,{"$f":"H373","v":8},1.2167873532273367E-2,0.15151956902750291,0.42136825769326453,0.41494429974695918,{"$f":"IF($B371=0,\"-\",SUM(R373:U373))","v":1},{"$f":"IF($B371=0,\"-\",(S373+2*T373+3*U373))","v":2.2390889836549093},2.2390889836549097,null,{"$f":"Q373","v":8},2.2390889836549093,{"$f":"IF($B371=0,\"-\",(T373+U373*2))","v":1.2512568571871829},0.2,{"$f":"IF($B371=0,\"-\",(U373))","v":0.41494429974695918},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$I373-($I372-$I373)))","v":-1.7185821697099896E-2},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$J373-($J372-$J373)))","v":7.0533476548514107E-2},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$K373-($K372-$K373)))","v":0.45023272466881492},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$L373-($L372-$L373)))","v":0.49641962047977084},{"$f":"IF($B371=0,\"-\",SUM($I374:$L374))","v":1},{"$f":"IF($B371=0,\"-\",($J374+2*$K374+3*$L374))","v":2.4602577873254567},{"$f":"IF(B371=0,\"-\",N374*O364)","v":2.8480540425164911}]
["1 - 3 rooms ",65,41,19,5,0,null,"1",{"$f":"IF($B376=0,\"-\",$C376/$B376)","v":0.63076923076923075},{"$f":"IF($B376=0,\"-\",$D376/$B376)","v":0.29230769230769232},{"$f":"IF($B376=0,\"-\",$E376/$B376)","v":7.6923076923076927E-2},{"$f":"IF($B376=0,\"-\",$F376/$B376)","v":0},{"$f":"IF($B376=0,\"-\",SUM($I376:$L376))","v":1},{"$f":"IF($B376=0,\"-\",($J376+2*$K376+3*$L376))","v":0.44615384615384618},{"$f":"IF(B376=0,\"-\",N376*O$4)","v":0.51506404802406902},null,{"$f":"H376","v":"1"},{"$f":"IF($B376=0,\"-\",I376+(I379-I376)*($O376-$N376)/($N379-$N376))","v":0.5703246556643915},{"$f":"IF($B376=0,\"-\",J376+(J379-J376)*($O376-$N376)/($N379-$N376))","v":0.34428664064714787},{"$f":"IF($B376=0,\"-\",K376+(K379-K376)*($O376-$N376)/($N379-$N376))","v":8.5388703688460563E-2},{"$f":"IF($B376=0,\"-\",L376+(L379-L376)*($O376-$N376)/($N379-$N376))","v":0},{"$f":"IF($B376=0,\"-\",SUM(R376:U376))","v":0.99999999999999989},{"$f":"IF($B376=0,\"-\",(S376+2*T376+3*U376))","v":0.51506404802406902},{"$f":"O376","v":0.51506404802406902},null,{"$f":"Q376","v":"1"},{"$f":"W376","v":0.51506404802406902},{"$f":"IF($B376=0,\"-\",(T376+U376*2))","v":8.5388703688460563E-2},{"$f":"IF(AB376=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B376=0,\"-\",(U376))","v":0},{"$f":"IF(AD376=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",103,43,49,11,0,null,2,{"$f":"I376","v":0.63076923076923075},{"$f":"J376","v":0.29230769230769232},7.6923076923076927E-2,0,1,0.44615384615384618,0.51506404802406902,null,2,{"$f":"R376","v":0.5703246556643915},{"$f":"S376","v":0.34428664064714787},8.5388703688460563E-2,0,0.99999999999999989,0.51506404802406902,0.51506404802406902,null,2,{"$f":"AA376","v":0.51506404802406902},{"$f":"AB376","v":8.5388703688460563E-2},0.2,0,0.2]
["6 rooms ",135,45,58,21,11,null,4,{"$f":"IF($B377=0,\"-\",$C377/$B377)","v":0.41747572815533979},{"$f":"IF($B377=0,\"-\",$D377/$B377)","v":0.47572815533980584},{"$f":"IF($B377=0,\"-\",$E377/$B377)","v":0.10679611650485436},{"$f":"IF($B377=0,\"-\",$F377/$B377)","v":0},{"$f":"IF($B377=0,\"-\",SUM($I379:$L379))","v":1},{"$f":"IF($B377=0,\"-\",($J379+2*$K379+3*$L379))","v":0.68932038834951459},{"$f":"IF(B377=0,\"-\",N379*O$4)","v":0.79578861119219235},null,{"$f":"H379","v":4},{"$f":"IF($B377=0,\"-\",I379+(I380-I379)*($O379-$N379)/($N380-$N379))","v":0.37626893853828053},0.46981859242931423,0.13576738833433752,1.8145080698067674E-2,{"$f":"IF($B377=0,\"-\",SUM(R379:U379))","v":1},{"$f":"IF($B377=0,\"-\",(S379+2*T379+3*U379))","v":0.79578861119219224},{"$f":"O379","v":0.79578861119219235},null,{"$f":"Q379","v":4},0.79578861119219224,{"$f":"IF($B377=0,\"-\",(T379+U379*2))","v":0.17205754973047288},0.2,{"$f":"IF($B377=0,\"-\",(U379))","v":1.8145080698067674E-2},0.2]
["7 rooms ",41,9,20,6,6,null,5,{"$f":"IF($B378=0,\"-\",$C378/$B378)","v":0.28021978021978022},{"$f":"IF($B378=0,\"-\",$D378/$B378)","v":0.45604395604395603},{"$f":"IF($B378=0,\"-\",$E378/$B378)","v":0.2032967032967033},{"$f":"IF($B378=0,\"-\",$F378/$B378)","v":6.043956043956044E-2},{"$f":"IF($B378=0,\"-\",SUM($I380:$L380))","v":1},{"$f":"IF($B378=0,\"-\",($J380+2*$K380+3*$L380))","v":1.043956043956044},{"$f":"IF(B378=0,\"-\",N380*O$4)","v":1.2051991271499154},null,{"$f":"H380","v":5},0.13449801874609482,0.52851401213316818,0.33427879234546426,2.7091767752727702E-3,{"$f":"IF($B378=0,\"-\",SUM(R380:U380))","v":1},{"$f":"IF($B378=0,\"-\",(S380+2*T380+3*U380))","v":1.205199127149915},1.2051991271499154,null,{"$f":"Q380","v":5},1.205199127149915,{"$f":"IF($B378=0,\"-\",(T380+U380*2))","v":0.3396971458960098},0.2,{"$f":"IF($B378=0,\"-\",(U380))","v":2.7091767752727702E-3},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B380=0,\"-\",$C380/$B380)","v":0.21951219512195122},{"$f":"IF($B380=0,\"-\",$D380/$B380)","v":0.48780487804878048},{"$f":"IF($B380=0,\"-\",$E380/$B380)","v":0.14634146341463414},{"$f":"IF($B380=0,\"-\",$F380/$B380)","v":0.14634146341463414},{"$f":"IF($B380=0,\"-\",SUM($I382:$L382))","v":1},{"$f":"IF($B380=0,\"-\",($J382+2*$K382+3*$L382))","v":1.2195121951219512},{"$f":"IF(B380=0,\"-\",N382*O$4)","v":1.4078706106629304},null,{"$f":"H382","v":7},0.15604359858096911,0.49599437437664917,0.13200984484086398,0.21595218220151777,{"$f":"IF($B380=0,\"-\",SUM(R382:U382))","v":1},{"$f":"IF($B380=0,\"-\",(S382+2*T382+3*U382))","v":1.4078706106629304},1.4078706106629304,null,{"$f":"Q382","v":7},1.4078706106629304,{"$f":"IF($B380=0,\"-\",(T382+U382*2))","v":0.56391420924389957},0.2,{"$f":"IF($B380=0,\"-\",(U382))","v":0.21595218220151777},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B381=0,\"-\",$C381/$B381)","v":0.125},{"$f":"IF($B381=0,\"-\",$D381/$B381)","v":0.5},{"$f":"IF($B381=0,\"-\",$E381/$B381)","v":0.125},{"$f":"IF($B381=0,\"-\",$F381/$B381)","v":0.25},{"$f":"IF($B381=0,\"-\",SUM($I383:$L383))","v":1},{"$f":"IF($B381=0,\"-\",($J383+2*$K383+3*$L383))","v":1.5},{"$f":"IF(B381=0,\"-\",N383*O374)","v":4.2720810637747366},null,{"$f":"H383","v":8},-0.80907079322844389,0.62052526364237992,-8.5919211374164639E-2,1.2744647409602283,{"$f":"IF($B381=0,\"-\",SUM(R383:U383))","v":0.99999999999999978},{"$f":"IF($B381=0,\"-\",(S383+2*T383+3*U383))","v":4.2720810637747357},4.2720810637747366,null,{"$f":"Q383","v":8},4.2720810637747357,{"$f":"IF($B381=0,\"-\",(T383+U383*2))","v":2.4630102705462922},0.2,{"$f":"IF($B381=0,\"-\",(U383))","v":1.2744647409602283},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",138,33,88,16,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O365","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",48,13,28,7,0,null,2,{"$f":"I387","v":0.22619047619047619},{"$f":"J387","v":0.6785714285714286},8.3333333333333329E-2,1.1904761904761904E-2,1,0.88095238095238093,1.0170189125598408,null,2,{"$f":"R387","v":-0.79430851086547583},{"$f":"S387","v":2.8556359342907935},-1.3453652485450005,0.28403782511968256,0.99999999999999989,1.0170189125598403,1.0170189125598408,null,2,{"$f":"AA387","v":1.0170189125598403},{"$f":"AB387","v":-0.77728959830563538},0.2,0.28403782511968256,0.2]
["5 rooms ",3,0,2,1,0,null,3,{"$f":"I387","v":0.22619047619047619},{"$f":"J387","v":0.6785714285714286},8.3333333333333329E-2,1.1904761904761904E-2,1,0.88095238095238093,1.0170189125598408,null,3,{"$f":"R387","v":-0.79430851086547583},{"$f":"S387","v":2.8556359342907935},-1.3453652485450005,0.28403782511968256,0.99999999999999989,1.0170189125598403,1.0170189125598408,null,3,{"$f":"AA387","v":1.0170189125598403},{"$f":"AB387","v":-0.77728959830563538},0.2,0.28403782511968256,0.2]
["7 rooms ",2,1,0,1,0,null,5,{"$f":"IF($B389=0,\"-\",$C389/$B389)","v":0},{"$f":"IF($B389=0,\"-\",$D389/$B389)","v":0.66666666666666663},{"$f":"IF($B389=0,\"-\",$E389/$B389)","v":0.33333333333333331},{"$f":"IF($B389=0,\"-\",$F389/$B389)","v":0},{"$f":"IF($B389=0,\"-\",SUM($I391:$L391))","v":1},{"$f":"IF($B389=0,\"-\",($J391+2*$K391+3*$L391))","v":1.3333333333333333},{"$f":"IF(B389=0,\"-\",N391*O$4)","v":1.5392718676581372},null,{"$f":"H391","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B389=0,\"-\",SUM(R391:U391))","v":{"$error":"#VALUE!"}},{"$f":"IF($B389=0,\"-\",(S391+2*T391+3*U391))","v":{"$error":"#VALUE!"}},1.5392718676581372,null,{"$f":"Q391","v":5},{"$error":"#VALUE!"},{"$f":"IF($B389=0,\"-\",(T391+U391*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B389=0,\"-\",(U391))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B390=0,\"-\",$C390/$B390)","v":"-"},{"$f":"IF($B390=0,\"-\",$D390/$B390)","v":"-"},{"$f":"IF($B390=0,\"-\",$E390/$B390)","v":"-"},{"$f":"IF($B390=0,\"-\",$F390/$B390)","v":"-"},{"$f":"IF($B390=0,\"-\",SUM($I392:$L392))","v":"-"},{"$f":"IF($B390=0,\"-\",($J392+2*$K392+3*$L392))","v":"-"},{"$f":"IF(B390=0,\"-\",N392*O$4)","v":"-"},null,{"$f":"H392","v":6},"-","-","-","-",{"$f":"IF($B390=0,\"-\",SUM(R392:U392))","v":"-"},{"$f":"IF($B390=0,\"-\",(S392+2*T392+3*U392))","v":"-"},"-",null,{"$f":"Q392","v":6},"-",{"$f":"IF($B390=0,\"-\",(T392+U392*2))","v":"-"},"-",{"$f":"IF($B390=0,\"-\",(U392))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B392=0,\"-\",$C392/$B392)","v":0},{"$f":"IF($B392=0,\"-\",$D392/$B392)","v":1},{"$f":"IF($B392=0,\"-\",$E392/$B392)","v":0},{"$f":"IF($B392=0,\"-\",$F392/$B392)","v":0},{"$f":"IF($B392=0,\"-\",SUM($I394:$L394))","v":1},{"$f":"IF($B392=0,\"-\",($J394+2*$K394+3*$L394))","v":1},{"$f":"IF(B392=0,\"-\",N394*O385)","v":0},null,{"$f":"H394","v":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B392=0,\"-\",SUM(R394:U394))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B392=0,\"-\",(S394+2*T394+3*U394))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"Q394","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B392=0,\"-\",(T394+U394*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B392=0,\"-\",(U394))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$I394-($I393-$I394)))","v":-0.5},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$J394-($J393-$J394)))","v":2},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$K394-($K393-$K394)))","v":-0.5},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$L394-($L393-$L394)))","v":0},{"$f":"IF($B392=0,\"-\",SUM($I395:$L395))","v":1},{"$f":"IF($B392=0,\"-\",($J395+2*$K395+3*$L395))","v":1},{"$f":"IF(B392=0,\"-\",N395*O385)","v":0}]
["1 - 3 rooms ",432,215,186,31,0,null,"1",{"$f":"IF($B397=0,\"-\",$C397/$B397)","v":0.49768518518518517},{"$f":"IF($B397=0,\"-\",$D397/$B397)","v":0.43055555555555558},{"$f":"IF($B397=0,\"-\",$E397/$B397)","v":7.1759259259259259E-2},{"$f":"IF($B397=0,\"-\",$F397/$B397)","v":0},{"$f":"IF($B397=0,\"-\",SUM($I397:$L397))","v":1},{"$f":"IF($B397=0,\"-\",($J397+2*$K397+3*$L397))","v":0.57407407407407407},{"$f":"IF(B397=0,\"-\",N397*O$4)","v":0.66274205413058684},null,{"$f":"H397","v":"1"},{"$f":"IF($B397=0,\"-\",I397+(I400-I397)*($O397-$N397)/($N400-$N397))","v":0.45491078673859819},{"$f":"IF($B397=0,\"-\",J397+(J400-J397)*($O397-$N397)/($N400-$N397))","v":0.43641961990263262},{"$f":"IF($B397=0,\"-\",K397+(K400-K397)*($O397-$N397)/($N400-$N397))","v":9.9686345848353231E-2},{"$f":"IF($B397=0,\"-\",L397+(L400-L397)*($O397-$N397)/($N400-$N397))","v":8.983247510415935E-3},{"$f":"IF($B397=0,\"-\",SUM(R397:U397))","v":1},{"$f":"IF($B397=0,\"-\",(S397+2*T397+3*U397))","v":0.66274205413058696},{"$f":"O397","v":0.66274205413058684},null,{"$f":"Q397","v":"1"},{"$f":"W397","v":0.66274205413058696},{"$f":"IF($B397=0,\"-\",(T397+U397*2))","v":0.11765284086918509},{"$f":"IF(AB397=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B397=0,\"-\",(U397))","v":8.983247510415935E-3},{"$f":"IF(AD397=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",206,93,90,21,2,null,2,{"$f":"I397","v":0.49768518518518517},{"$f":"J397","v":0.43055555555555558},7.1759259259259259E-2,0,1,0.57407407407407407,0.66274205413058684,null,2,{"$f":"R397","v":0.45491078673859819},{"$f":"S397","v":0.43641961990263262},9.9686345848353231E-2,8.983247510415935E-3,1,0.66274205413058696,0.66274205413058684,null,2,{"$f":"AA397","v":0.66274205413058696},{"$f":"AB397","v":0.11765284086918509},0.2,8.983247510415935E-3,0.2]
["6 rooms ",3,1,0,2,0,null,4,{"$f":"IF($B398=0,\"-\",$C398/$B398)","v":0.45145631067961167},{"$f":"IF($B398=0,\"-\",$D398/$B398)","v":0.43689320388349512},{"$f":"IF($B398=0,\"-\",$E398/$B398)","v":0.10194174757281553},{"$f":"IF($B398=0,\"-\",$F398/$B398)","v":9.7087378640776691E-3},{"$f":"IF($B398=0,\"-\",SUM($I400:$L400))","v":1},{"$f":"IF($B398=0,\"-\",($J400+2*$K400+3*$L400))","v":0.66990291262135915},{"$f":"IF(B398=0,\"-\",N400*O$4)","v":0.77337203059522908},null,{"$f":"H400","v":4},{"$f":"IF($B398=0,\"-\",I400+(I401-I400)*($O400-$N400)/($N401-$N400))","v":0.44746886443358308},0.3569397945400502,0.17034178702392122,2.5249554002445475E-2,{"$f":"IF($B398=0,\"-\",SUM(R400:U400))","v":0.99999999999999989},{"$f":"IF($B398=0,\"-\",(S400+2*T400+3*U400))","v":0.77337203059522908},{"$f":"O400","v":0.77337203059522908},null,{"$f":"Q400","v":4},0.77337203059522908,{"$f":"IF($B398=0,\"-\",(T400+U400*2))","v":0.22084089502881216},0.2,{"$f":"IF($B398=0,\"-\",(U400))","v":2.5249554002445475E-2},0.2]
["7 rooms ",4,2,1,1,0,null,5,{"$f":"IF($B399=0,\"-\",$C399/$B399)","v":0.44444444444444442},{"$f":"IF($B399=0,\"-\",$D399/$B399)","v":0.29629629629629628},{"$f":"IF($B399=0,\"-\",$E399/$B399)","v":0.22222222222222221},{"$f":"IF($B399=0,\"-\",$F399/$B399)","v":3.7037037037037035E-2},{"$f":"IF($B399=0,\"-\",SUM($I401:$L401))","v":1},{"$f":"IF($B399=0,\"-\",($J401+2*$K401+3*$L401))","v":0.85185185185185186},{"$f":"IF(B399=0,\"-\",N401*O$4)","v":0.98342369322603218},null,{"$f":"H401","v":5},0.4140817118196336,0.21532900929680071,0.34367315272146559,2.6916126162100089E-2,{"$f":"IF($B399=0,\"-\",SUM(R401:U401))","v":1},{"$f":"IF($B399=0,\"-\",(S401+2*T401+3*U401))","v":0.98342369322603218},0.98342369322603218,null,{"$f":"Q401","v":5},0.98342369322603218,{"$f":"IF($B399=0,\"-\",(T401+U401*2))","v":0.39750540504566578},0.2,{"$f":"IF($B399=0,\"-\",(U401))","v":2.6916126162100089E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B401=0,\"-\",$C401/$B401)","v":0.5},{"$f":"IF($B401=0,\"-\",$D401/$B401)","v":0.25},{"$f":"IF($B401=0,\"-\",$E401/$B401)","v":0.25},{"$f":"IF($B401=0,\"-\",$F401/$B401)","v":0},{"$f":"IF($B401=0,\"-\",SUM($I403:$L403))","v":1},{"$f":"IF($B401=0,\"-\",($J403+2*$K403+3*$L403))","v":0.75},{"$f":"IF(B401=0,\"-\",N403*O$4)","v":0.86584042555770224},null,{"$f":"H403","v":7},0.44207978722114888,0.30792021277885112,0.19207978722114888,5.7920212778851121E-2,{"$f":"IF($B401=0,\"-\",SUM(R403:U403))","v":1},{"$f":"IF($B401=0,\"-\",(S403+2*T403+3*U403))","v":0.86584042555770213},0.86584042555770224,null,{"$f":"Q403","v":7},0.86584042555770213,{"$f":"IF($B401=0,\"-\",(T403+U403*2))","v":0.30792021277885112},0.2,{"$f":"IF($B401=0,\"-\",(U403))","v":5.7920212778851121E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B402=0,\"-\",$C402/$B402)","v":0.25},{"$f":"IF($B402=0,\"-\",$D402/$B402)","v":0.5},{"$f":"IF($B402=0,\"-\",$E402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",$F402/$B402)","v":0.25},{"$f":"IF($B402=0,\"-\",SUM($I404:$L404))","v":1},{"$f":"IF($B402=0,\"-\",($J404+2*$K404+3*$L404))","v":1.25},{"$f":"IF(B402=0,\"-\",N404*O395)","v":0},null,{"$f":"H404","v":8},{"$f":"IF($B402=0,\"-\",I404+(I406-I404)*($O404-$N404)/($N406-$N404))","v":0},{"$f":"IF($B402=0,\"-\",J404+(J406-J404)*($O404-$N404)/($N406-$N404))","v":0},{"$f":"IF($B402=0,\"-\",K404+(K406-K404)*($O404-$N404)/($N406-$N404))","v":0},{"$f":"IF($B402=0,\"-\",L404+(L406-L404)*($O404-$N404)/($N406-$N404))","v":0},{"$f":"IF($B402=0,\"-\",SUM(R404:U404))","v":0},{"$f":"IF($B402=0,\"-\",(S404+2*T404+3*U404))","v":0},0,null,{"$f":"Q404","v":8},0,{"$f":"IF($B402=0,\"-\",(T404+U404*2))","v":0},0.2,{"$f":"IF($B402=0,\"-\",(U404))","v":0},0.2]
["                    E36006048 Pound Hill North"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1322","v":1.1085202841948369},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1941,154,770,723,294,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",120,13,59,41,7,null,2,{"$f":"I411","v":0.25641025641025639},{"$f":"J411","v":0.48717948717948717},0.25641025641025639,0,1,1,1.154453900743603,null,2,{"$f":"R411","v":0.1910643753264244},{"$f":"S411","v":0.48915966539414873},0.29403364248882635,2.5742316790600493E-2,0.99999999999999989,1.154453900743603,1.154453900743603,null,2,{"$f":"AA411","v":1.154453900743603},{"$f":"AB411","v":0.34551827607002733},0.2,2.5742316790600493E-2,0.2]
["5 rooms ",486,60,224,161,41,null,3,{"$f":"I411","v":0.25641025641025639},{"$f":"J411","v":0.48717948717948717},0.25641025641025639,0,1,1,1.154453900743603,null,3,{"$f":"R411","v":0.1910643753264244},{"$f":"S411","v":0.48915966539414873},0.29403364248882635,2.5742316790600493E-2,0.99999999999999989,1.154453900743603,1.154453900743603,null,3,{"$f":"AA411","v":1.154453900743603},{"$f":"AB411","v":0.34551827607002733},0.2,2.5742316790600493E-2,0.2]
["7 rooms ",371,21,142,146,62,null,5,{"$f":"IF($B413=0,\"-\",$C413/$B413)","v":0.12345679012345678},{"$f":"IF($B413=0,\"-\",$D413/$B413)","v":0.46090534979423869},{"$f":"IF($B413=0,\"-\",$E413/$B413)","v":0.33127572016460904},{"$f":"IF($B413=0,\"-\",$F413/$B413)","v":8.4362139917695478E-2},{"$f":"IF($B413=0,\"-\",SUM($I415:$L415))","v":1},{"$f":"IF($B413=0,\"-\",($J415+2*$K415+3*$L415))","v":1.3765432098765433},{"$f":"IF(B413=0,\"-\",N415*O$4)","v":1.5891556781840956},null,{"$f":"H415","v":5},7.517906119519846E-2,0.40572685915525164,0.37385341991980542,0.14524065972974448,{"$f":"IF($B413=0,\"-\",SUM(R415:U415))","v":1},{"$f":"IF($B413=0,\"-\",(S415+2*T415+3*U415))","v":1.5891556781840961},1.5891556781840956,null,{"$f":"Q415","v":5},1.5891556781840961,{"$f":"IF($B413=0,\"-\",(T415+U415*2))","v":0.66433473937929444},0.2,{"$f":"IF($B413=0,\"-\",(U415))","v":0.14524065972974448},0.2]
["8 or more rooms",418,9,117,178,114,null,6,{"$f":"IF($B414=0,\"-\",$C414/$B414)","v":8.0867850098619326E-2},{"$f":"IF($B414=0,\"-\",$D414/$B414)","v":0.41222879684418146},{"$f":"IF($B414=0,\"-\",$E414/$B414)","v":0.36883629191321499},{"$f":"IF($B414=0,\"-\",$F414/$B414)","v":0.13806706114398423},{"$f":"IF($B414=0,\"-\",SUM($I416:$L416))","v":1},{"$f":"IF($B414=0,\"-\",($J416+2*$K416+3*$L416))","v":1.5641025641025639},{"$f":"IF(B414=0,\"-\",N416*O$4)","v":1.8056843062912762},null,{"$f":"H416","v":6},2.6113960673715804E-2,0.34570594038907848,0.42456193090941935,0.20361816802778632,{"$f":"IF($B414=0,\"-\",SUM(R416:U416))","v":0.99999999999999989},{"$f":"IF($B414=0,\"-\",(S416+2*T416+3*U416))","v":1.8056843062912762},1.8056843062912762,null,{"$f":"Q416","v":6},1.8056843062912762,{"$f":"IF($B414=0,\"-\",(T416+U416*2))","v":0.83179826696499193},0.2,{"$f":"IF($B414=0,\"-\",(U416))","v":0.20361816802778632},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B416=0,\"-\",$C416/$B416)","v":2.1531100478468901E-2},{"$f":"IF($B416=0,\"-\",$D416/$B416)","v":0.27990430622009571},{"$f":"IF($B416=0,\"-\",$E416/$B416)","v":0.42583732057416268},{"$f":"IF($B416=0,\"-\",$F416/$B416)","v":0.27272727272727271},{"$f":"IF($B416=0,\"-\",SUM($I418:$L418))","v":1},{"$f":"IF($B416=0,\"-\",($J418+2*$K418+3*$L418))","v":1.9497607655502391},{"$f":"IF(B416=0,\"-\",N418*O409)","v":2.1613493579396938},null,{"$f":"H418","v":8},-5.1054081202174528E-3,0.20179699317717448,0.45037288006660958,0.35293553487643337,{"$f":"IF($B416=0,\"-\",SUM(R418:U418))","v":1},{"$f":"IF($B416=0,\"-\",(S418+2*T418+3*U418))","v":2.1613493579396938},2.1613493579396938,null,{"$f":"Q418","v":8},2.1613493579396938,{"$f":"IF($B416=0,\"-\",(T418+U418*2))","v":1.1562439498194763},0.2,{"$f":"IF($B416=0,\"-\",(U418))","v":0.35293553487643337},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$I418-($I417-$I418)))","v":-1.354157262796786E-2},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$J418-($J417-$J418)))","v":0.17705928629463885},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$K418-($K417-$K418)))","v":0.45814364384374318},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$L418-($L417-$L418)))","v":0.37833864248958582},{"$f":"IF($B416=0,\"-\",SUM($I419:$L419))","v":1},{"$f":"IF($B416=0,\"-\",($J419+2*$K419+3*$L419))","v":2.2283625014508828},{"$f":"IF(B416=0,\"-\",N419*O409)","v":2.4701850333974504}]
["1 - 3 rooms ",27,8,16,1,2,null,"1",{"$f":"IF($B421=0,\"-\",$C421/$B421)","v":0.29629629629629628},{"$f":"IF($B421=0,\"-\",$D421/$B421)","v":0.59259259259259256},{"$f":"IF($B421=0,\"-\",$E421/$B421)","v":3.7037037037037035E-2},{"$f":"IF($B421=0,\"-\",$F421/$B421)","v":7.407407407407407E-2},{"$f":"IF($B421=0,\"-\",SUM($I421:$L421))","v":0.99999999999999989},{"$f":"IF($B421=0,\"-\",($J421+2*$K421+3*$L421))","v":0.88888888888888884},{"$f":"IF(B421=0,\"-\",N421*O$4)","v":1.0261812451054249},null,{"$f":"H421","v":"1"},{"$f":"IF($B421=0,\"-\",I421+(I424-I421)*($O421-$N421)/($N424-$N421))","v":0.25968500130522004},{"$f":"IF($B421=0,\"-\",J421+(J424-J421)*($O421-$N421)/($N424-$N421))","v":0.50862538342827635},{"$f":"IF($B421=0,\"-\",K421+(K424-K421)*($O421-$N421)/($N424-$N421))","v":0.17751298412236227},{"$f":"IF($B421=0,\"-\",L421+(L424-L421)*($O421-$N421)/($N424-$N421))","v":5.4176631144141313E-2},{"$f":"IF($B421=0,\"-\",SUM(R421:U421))","v":1},{"$f":"IF($B421=0,\"-\",(S421+2*T421+3*U421))","v":1.0261812451054249},{"$f":"O421","v":1.0261812451054249},null,{"$f":"Q421","v":"1"},{"$f":"W421","v":1.0261812451054249},{"$f":"IF($B421=0,\"-\",(T421+U421*2))","v":0.2858662464106449},{"$f":"IF(AB421=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B421=0,\"-\",(U421))","v":5.4176631144141313E-2},{"$f":"IF(AD421=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",52,12,23,15,2,null,2,{"$f":"I421","v":0.29629629629629628},{"$f":"J421","v":0.59259259259259256},3.7037037037037035E-2,7.407407407407407E-2,0.99999999999999989,0.88888888888888884,1.0261812451054249,null,2,{"$f":"R421","v":0.25968500130522004},{"$f":"S421","v":0.50862538342827635},0.17751298412236227,5.4176631144141313E-2,1,1.0261812451054249,1.0261812451054249,null,2,{"$f":"AA421","v":1.0261812451054249},{"$f":"AB421","v":0.2858662464106449},0.2,5.4176631144141313E-2,0.2]
["6 rooms ",51,9,19,16,7,null,4,{"$f":"IF($B422=0,\"-\",$C422/$B422)","v":0.23076923076923078},{"$f":"IF($B422=0,\"-\",$D422/$B422)","v":0.44230769230769229},{"$f":"IF($B422=0,\"-\",$E422/$B422)","v":0.28846153846153844},{"$f":"IF($B422=0,\"-\",$F422/$B422)","v":3.8461538461538464E-2},{"$f":"IF($B422=0,\"-\",SUM($I424:$L424))","v":1},{"$f":"IF($B422=0,\"-\",($J424+2*$K424+3*$L424))","v":1.1346153846153846},{"$f":"IF(B422=0,\"-\",N424*O$4)","v":1.3098611566129341},null,{"$f":"H424","v":4},{"$f":"IF($B422=0,\"-\",I424+(I425-I424)*($O424-$N424)/($N425-$N424))","v":0.14546441053761958},0.63238908521508674,-1.103255865596553E-2,0.23317906290325946,{"$f":"IF($B422=0,\"-\",SUM(R424:U424))","v":1.0000000000000002},{"$f":"IF($B422=0,\"-\",(S424+2*T424+3*U424))","v":1.3098611566129339},{"$f":"O424","v":1.3098611566129341},null,{"$f":"Q424","v":4},1.3098611566129339,{"$f":"IF($B422=0,\"-\",(T424+U424*2))","v":0.45532556715055339},0.2,{"$f":"IF($B422=0,\"-\",(U424))","v":0.23317906290325946},0.2]
["7 rooms ",24,0,14,8,2,null,5,{"$f":"IF($B423=0,\"-\",$C423/$B423)","v":0.21705426356589147},{"$f":"IF($B423=0,\"-\",$D423/$B423)","v":0.47286821705426357},{"$f":"IF($B423=0,\"-\",$E423/$B423)","v":0.24031007751937986},{"$f":"IF($B423=0,\"-\",$F423/$B423)","v":6.9767441860465115E-2},{"$f":"IF($B423=0,\"-\",SUM($I425:$L425))","v":1},{"$f":"IF($B423=0,\"-\",($J425+2*$K425+3*$L425))","v":1.1627906976744187},{"$f":"IF(B423=0,\"-\",N425*O$4)","v":1.3423882566786083},null,{"$f":"H425","v":5},0.18777920358169209,0.40050290023938862,0.29326833209753833,0.11844956408138099,{"$f":"IF($B423=0,\"-\",SUM(R425:U425))","v":1},{"$f":"IF($B423=0,\"-\",(S425+2*T425+3*U425))","v":1.3423882566786083},1.3423882566786083,null,{"$f":"Q425","v":5},1.3423882566786083,{"$f":"IF($B423=0,\"-\",(T425+U425*2))","v":0.53016746026030037},0.2,{"$f":"IF($B423=0,\"-\",(U425))","v":0.11844956408138099},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B425=0,\"-\",$C425/$B425)","v":0},{"$f":"IF($B425=0,\"-\",$D425/$B425)","v":0.58333333333333337},{"$f":"IF($B425=0,\"-\",$E425/$B425)","v":0.33333333333333331},{"$f":"IF($B425=0,\"-\",$F425/$B425)","v":8.3333333333333329E-2},{"$f":"IF($B425=0,\"-\",SUM($I427:$L427))","v":1},{"$f":"IF($B425=0,\"-\",($J427+2*$K427+3*$L427))","v":1.5},{"$f":"IF(B425=0,\"-\",N427*O$4)","v":1.7316808511154045},null,{"$f":"H427","v":7},4.2123791111891698E-2,0.32005963888401023,0.50182849778090022,0.13598807222319795,{"$f":"IF($B425=0,\"-\",SUM(R427:U427))","v":1},{"$f":"IF($B425=0,\"-\",(S427+2*T427+3*U427))","v":1.7316808511154045},1.7316808511154045,null,{"$f":"Q427","v":7},1.7316808511154045,{"$f":"IF($B425=0,\"-\",(T427+U427*2))","v":0.77380464222729617},0.2,{"$f":"IF($B425=0,\"-\",(U427))","v":0.13598807222319795},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B426=0,\"-\",$C426/$B426)","v":4.7619047619047616E-2},{"$f":"IF($B426=0,\"-\",$D426/$B426)","v":0.2857142857142857},{"$f":"IF($B426=0,\"-\",$E426/$B426)","v":0.52380952380952384},{"$f":"IF($B426=0,\"-\",$F426/$B426)","v":0.14285714285714285},{"$f":"IF($B426=0,\"-\",SUM($I428:$L428))","v":1},{"$f":"IF($B426=0,\"-\",($J428+2*$K428+3*$L428))","v":1.7619047619047621},{"$f":"IF(B426=0,\"-\",N428*O419)","v":4.3522307731288414},null,{"$f":"H428","v":8},0.51858741329615254,-2.6578379997676214,2.407682986517945,0.73156759995352427,{"$f":"IF($B426=0,\"-\",SUM(R428:U428))","v":1.0000000000000004},{"$f":"IF($B426=0,\"-\",(S428+2*T428+3*U428))","v":4.3522307731288414},4.3522307731288414,null,{"$f":"Q428","v":8},4.3522307731288414,{"$f":"IF($B426=0,\"-\",(T428+U428*2))","v":3.8708181864249935},0.2,{"$f":"IF($B426=0,\"-\",(U428))","v":0.73156759995352427},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",129,26,77,23,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O410","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",74,9,45,17,3,null,2,{"$f":"I432","v":0.33333333333333331},{"$f":"J432","v":0.53846153846153844},0.12820512820512819,0,1,0.79487179487179482,0.91764284418081254,null,2,{"$f":"R432","v":0.26741671547058304},{"$f":"S432","v":0.56014605595812239},0.15981489749119338,1.2622331080101117E-2,1,0.91764284418081243,0.91764284418081254,null,2,{"$f":"AA432","v":0.91764284418081243},{"$f":"AB432","v":0.18505955965139562},0.2,1.2622331080101117E-2,0.2]
["5 rooms ",14,3,10,1,0,null,3,{"$f":"I432","v":0.33333333333333331},{"$f":"J432","v":0.53846153846153844},0.12820512820512819,0,1,0.79487179487179482,0.91764284418081254,null,3,{"$f":"R432","v":0.26741671547058304},{"$f":"S432","v":0.56014605595812239},0.15981489749119338,1.2622331080101117E-2,1,0.91764284418081243,0.91764284418081254,null,3,{"$f":"AA432","v":0.91764284418081243},{"$f":"AB432","v":0.18505955965139562},0.2,1.2622331080101117E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B434=0,\"-\",$C434/$B434)","v":0.21428571428571427},{"$f":"IF($B434=0,\"-\",$D434/$B434)","v":0.7142857142857143},{"$f":"IF($B434=0,\"-\",$E434/$B434)","v":7.1428571428571425E-2},{"$f":"IF($B434=0,\"-\",$F434/$B434)","v":0},{"$f":"IF($B434=0,\"-\",SUM($I436:$L436))","v":1},{"$f":"IF($B434=0,\"-\",($J436+2*$K436+3*$L436))","v":0.85714285714285721},{"$f":"IF(B434=0,\"-\",N436*O$4)","v":0.98953191492308834},null,{"$f":"H436","v":5},0.10837446806152939,0.79371914895385298,9.7906382984617651E-2,0,{"$f":"IF($B434=0,\"-\",SUM(R436:U436))","v":1},{"$f":"IF($B434=0,\"-\",(S436+2*T436+3*U436))","v":0.98953191492308834},0.98953191492308834,null,{"$f":"Q436","v":5},0.98953191492308834,{"$f":"IF($B434=0,\"-\",(T436+U436*2))","v":9.7906382984617651E-2},0.2,{"$f":"IF($B434=0,\"-\",(U436))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B435=0,\"-\",$C435/$B435)","v":0.5},{"$f":"IF($B435=0,\"-\",$D435/$B435)","v":0.5},{"$f":"IF($B435=0,\"-\",$E435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",$F435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",SUM($I437:$L437))","v":1},{"$f":"IF($B435=0,\"-\",($J437+2*$K437+3*$L437))","v":0.5},{"$f":"IF(B435=0,\"-\",N437*O$4)","v":0.57722695037180149},null,{"$f":"H437","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B435=0,\"-\",SUM(R437:U437))","v":{"$error":"#VALUE!"}},{"$f":"IF($B435=0,\"-\",(S437+2*T437+3*U437))","v":{"$error":"#VALUE!"}},0.57722695037180149,null,{"$f":"Q437","v":6},{"$error":"#VALUE!"},{"$f":"IF($B435=0,\"-\",(T437+U437*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B435=0,\"-\",(U437))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B436=0,\"-\",$C436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$D436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$E436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",$F436/$B436)","v":"-"},{"$f":"IF($B436=0,\"-\",SUM($I438:$L438))","v":"-"},{"$f":"IF($B436=0,\"-\",($J438+2*$K438+3*$L438))","v":"-"},{"$f":"IF(B436=0,\"-\",N438*O$4)","v":"-"},null,{"$f":"H438","v":7},"-","-","-","-",{"$f":"IF($B436=0,\"-\",SUM(R438:U438))","v":"-"},{"$f":"IF($B436=0,\"-\",(S438+2*T438+3*U438))","v":"-"},"-",null,{"$f":"Q438","v":7},"-",{"$f":"IF($B436=0,\"-\",(T438+U438*2))","v":"-"},"-",{"$f":"IF($B436=0,\"-\",(U438))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B437=0,\"-\",$C437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$D437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$E437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$F437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",SUM($I439:$L439))","v":"-"},{"$f":"IF($B437=0,\"-\",($J439+2*$K439+3*$L439))","v":"-"},{"$f":"IF(B437=0,\"-\",N439*O430)","v":"-"},null,{"$f":"H439","v":8},"-","-","-","-",{"$f":"IF($B437=0,\"-\",SUM(R439:U439))","v":"-"},{"$f":"IF($B437=0,\"-\",(S439+2*T439+3*U439))","v":"-"},"-",null,{"$f":"Q439","v":8},"-",{"$f":"IF($B437=0,\"-\",(T439+U439*2))","v":"-"},"-",{"$f":"IF($B437=0,\"-\",(U439))","v":"-"},"-"]
["Shared ownership; rented and living rent free",314,129,132,43,10]
["1 - 3 rooms ",91,59,24,8,0,null,"1",{"$f":"IF($B442=0,\"-\",$C442/$B442)","v":0.64835164835164838},{"$f":"IF($B442=0,\"-\",$D442/$B442)","v":0.26373626373626374},{"$f":"IF($B442=0,\"-\",$E442/$B442)","v":8.7912087912087919E-2},{"$f":"IF($B442=0,\"-\",$F442/$B442)","v":0},{"$f":"IF($B442=0,\"-\",SUM($I442:$L442))","v":1},{"$f":"IF($B442=0,\"-\",($J442+2*$K442+3*$L442))","v":0.43956043956043955},{"$f":"IF(B442=0,\"-\",N442*O$4)","v":0.50745226406312216},null,{"$f":"H442","v":"1"},{"$f":"IF($B442=0,\"-\",I442+(I445-I442)*($O442-$N442)/($N445-$N442))","v":0.59940545273401824},{"$f":"IF($B442=0,\"-\",J442+(J445-J442)*($O442-$N442)/($N445-$N442))","v":0.2980886661319625},{"$f":"IF($B442=0,\"-\",K442+(K445-K442)*($O442-$N442)/($N445-$N442))","v":9.8154045470898343E-2},{"$f":"IF($B442=0,\"-\",L442+(L445-L442)*($O442-$N442)/($N445-$N442))","v":4.3518356631210035E-3},{"$f":"IF($B442=0,\"-\",SUM(R442:U442))","v":1},{"$f":"IF($B442=0,\"-\",(S442+2*T442+3*U442))","v":0.50745226406312216},{"$f":"O442","v":0.50745226406312216},null,{"$f":"Q442","v":"1"},{"$f":"W442","v":0.50745226406312216},{"$f":"IF($B442=0,\"-\",(T442+U442*2))","v":0.10685771679714035},{"$f":"IF(AB442=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B442=0,\"-\",(U442))","v":4.3518356631210035E-3},{"$f":"IF(AD442=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",20,9,8,2,1,null,3,{"$f":"I442","v":0.64835164835164838},{"$f":"J442","v":0.26373626373626374},8.7912087912087919E-2,0,1,0.43956043956043955,0.50745226406312216,null,3,{"$f":"R442","v":0.59940545273401824},{"$f":"S442","v":0.2980886661319625},9.8154045470898343E-2,4.3518356631210035E-3,1,0.50745226406312216,0.50745226406312216,null,3,{"$f":"AA442","v":0.50745226406312216},{"$f":"AB442","v":0.10685771679714035},0.2,4.3518356631210035E-3,0.2]
["6 rooms ",5,4,0,1,0,null,4,{"$f":"IF($B443=0,\"-\",$C443/$B443)","v":0.296875},{"$f":"IF($B443=0,\"-\",$D443/$B443)","v":0.51041666666666663},{"$f":"IF($B443=0,\"-\",$E443/$B443)","v":0.16145833333333334},{"$f":"IF($B443=0,\"-\",$F443/$B443)","v":3.125E-2},{"$f":"IF($B443=0,\"-\",SUM($I445:$L445))","v":1},{"$f":"IF($B443=0,\"-\",($J445+2*$K445+3*$L445))","v":0.92708333333333326},{"$f":"IF(B443=0,\"-\",N445*O$4)","v":1.0702749704810486},null,{"$f":"H445","v":4},{"$f":"IF($B443=0,\"-\",I445+(I446-I445)*($O445-$N445)/($N446-$N445))","v":0.1730563490546225},0.59970086394700683,0.21115425446106989,1.6088532537300713E-2,{"$f":"IF($B443=0,\"-\",SUM(R445:U445))","v":0.99999999999999989},{"$f":"IF($B443=0,\"-\",(S445+2*T445+3*U445))","v":1.0702749704810488},{"$f":"O445","v":1.0702749704810486},null,{"$f":"Q445","v":4},1.0702749704810488,{"$f":"IF($B443=0,\"-\",(T445+U445*2))","v":0.24333131953567133},0.2,{"$f":"IF($B443=0,\"-\",(U445))","v":1.6088532537300713E-2},0.2]
["8 or more rooms",5,0,1,1,3,null,6,{"$f":"IF($B445=0,\"-\",$C445/$B445)","v":0.8},{"$f":"IF($B445=0,\"-\",$D445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",$E445/$B445)","v":0.2},{"$f":"IF($B445=0,\"-\",$F445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",SUM($I447:$L447))","v":1},{"$f":"IF($B445=0,\"-\",($J447+2*$K447+3*$L447))","v":0.4},{"$f":"IF(B445=0,\"-\",N447*O$4)","v":0.46178156029744122},null,{"$f":"H447","v":6},0.71762458627007841,0.102969267162402,0.1794061465675196,0,{"$f":"IF($B445=0,\"-\",SUM(R447:U447))","v":1},{"$f":"IF($B445=0,\"-\",(S447+2*T447+3*U447))","v":0.46178156029744122},0.46178156029744122,null,{"$f":"Q447","v":6},0.46178156029744122,{"$f":"IF($B445=0,\"-\",(T447+U447*2))","v":0.1794061465675196},0.2,{"$f":"IF($B445=0,\"-\",(U447))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B446=0,\"-\",$C446/$B446)","v":0},{"$f":"IF($B446=0,\"-\",$D446/$B446)","v":1},{"$f":"IF($B446=0,\"-\",$E446/$B446)","v":0},{"$f":"IF($B446=0,\"-\",$F446/$B446)","v":0},{"$f":"IF($B446=0,\"-\",SUM($I448:$L448))","v":1},{"$f":"IF($B446=0,\"-\",($J448+2*$K448+3*$L448))","v":1},{"$f":"IF(B446=0,\"-\",N448*O$4)","v":1.154453900743603},null,{"$f":"H448","v":7},0,0.91174062814651258,2.2064842963371856E-2,6.6194528890115567E-2,{"$f":"IF($B446=0,\"-\",SUM(R448:U448))","v":1},{"$f":"IF($B446=0,\"-\",(S448+2*T448+3*U448))","v":1.154453900743603},1.154453900743603,null,{"$f":"Q448","v":7},1.154453900743603,{"$f":"IF($B446=0,\"-\",(T448+U448*2))","v":0.15445390074360299},0.2,{"$f":"IF($B446=0,\"-\",(U448))","v":6.6194528890115567E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$I449-($I448-$I449)))","v":0},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$J449-($J448-$J449)))","v":-0.60000000000000009},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$K449-($K448-$K449)))","v":0.4},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$L449-($L448-$L449)))","v":1.2},{"$f":"IF($B446=0,\"-\",SUM($I450:$L450))","v":0.99999999999999989},{"$f":"IF($B446=0,\"-\",($J450+2*$K450+3*$L450))","v":3.8},{"$f":"IF(B446=0,\"-\",N450*O440)","v":{"$error":"#VALUE!"}}]
["                    E36006049 Pound Hill South and Worth"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1322","v":1.1085202841948369},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",32,5,23,3,1,null,"1",{"$f":"IF($B456=0,\"-\",$C456/$B456)","v":0.15625},{"$f":"IF($B456=0,\"-\",$D456/$B456)","v":0.71875},{"$f":"IF($B456=0,\"-\",$E456/$B456)","v":9.375E-2},{"$f":"IF($B456=0,\"-\",$F456/$B456)","v":3.125E-2},{"$f":"IF($B456=0,\"-\",SUM($I456:$L456))","v":1},{"$f":"IF($B456=0,\"-\",($J456+2*$K456+3*$L456))","v":1},{"$f":"IF(B456=0,\"-\",N456*O$4)","v":1.154453900743603},null,{"$f":"H456","v":"1"},{"$f":"IF($B456=0,\"-\",I456+(I459-I456)*($O456-$N456)/($N459-$N456))","v":0.13211657800881205},{"$f":"IF($B456=0,\"-\",J456+(J459-J456)*($O456-$N456)/($N459-$N456))","v":0.6255578627724897},{"$f":"IF($B456=0,\"-\",K456+(K459-K456)*($O456-$N456)/($N459-$N456))","v":0.19808063968498174},{"$f":"IF($B456=0,\"-\",L456+(L459-L456)*($O456-$N456)/($N459-$N456))","v":4.4244919533716585E-2},{"$f":"IF($B456=0,\"-\",SUM(R456:U456))","v":1.0000000000000002},{"$f":"IF($B456=0,\"-\",(S456+2*T456+3*U456))","v":1.154453900743603},{"$f":"O456","v":1.154453900743603},null,{"$f":"Q456","v":"1"},{"$f":"W456","v":1.154453900743603},{"$f":"IF($B456=0,\"-\",(T456+U456*2))","v":0.28657047875241493},{"$f":"IF(AB456=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B456=0,\"-\",(U456))","v":4.4244919533716585E-2},{"$f":"IF(AD456=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",154,20,95,32,7,null,2,{"$f":"I456","v":0.15625},{"$f":"J456","v":0.71875},9.375E-2,3.125E-2,1,1,1.154453900743603,null,2,{"$f":"R456","v":0.13211657800881205},{"$f":"S456","v":0.6255578627724897},0.19808063968498174,4.4244919533716585E-2,1.0000000000000002,1.154453900743603,1.154453900743603,null,2,{"$f":"AA456","v":1.154453900743603},{"$f":"AB456","v":0.28657047875241493},0.2,4.4244919533716585E-2,0.2]
["6 rooms ",533,49,225,208,51,null,4,{"$f":"IF($B457=0,\"-\",$C457/$B457)","v":0.12987012987012986},{"$f":"IF($B457=0,\"-\",$D457/$B457)","v":0.61688311688311692},{"$f":"IF($B457=0,\"-\",$E457/$B457)","v":0.20779220779220781},{"$f":"IF($B457=0,\"-\",$F457/$B457)","v":4.5454545454545456E-2},{"$f":"IF($B457=0,\"-\",SUM($I459:$L459))","v":1},{"$f":"IF($B457=0,\"-\",($J459+2*$K459+3*$L459))","v":1.168831168831169},{"$f":"IF(B457=0,\"-\",N459*O$4)","v":1.3493617021678479},null,{"$f":"H459","v":4},{"$f":"IF($B457=0,\"-\",I459+(I460-I459)*($O459-$N459)/($N460-$N459))","v":0.11677739421686317},0.4879774327674985,0.32435124964656548,7.0893923369072825E-2,{"$f":"IF($B457=0,\"-\",SUM(R459:U459))","v":1},{"$f":"IF($B457=0,\"-\",(S459+2*T459+3*U459))","v":1.3493617021678481},{"$f":"O459","v":1.3493617021678479},null,{"$f":"Q459","v":4},1.3493617021678481,{"$f":"IF($B457=0,\"-\",(T459+U459*2))","v":0.46613909638471113},0.2,{"$f":"IF($B457=0,\"-\",(U459))","v":7.0893923369072825E-2},0.2]
["7 rooms ",440,26,138,190,86,null,5,{"$f":"IF($B458=0,\"-\",$C458/$B458)","v":0.11320754716981132},{"$f":"IF($B458=0,\"-\",$D458/$B458)","v":0.45283018867924529},{"$f":"IF($B458=0,\"-\",$E458/$B458)","v":0.35613207547169812},{"$f":"IF($B458=0,\"-\",$F458/$B458)","v":7.783018867924528E-2},{"$f":"IF($B458=0,\"-\",SUM($I460:$L460))","v":1},{"$f":"IF($B458=0,\"-\",($J460+2*$K460+3*$L460))","v":1.3985849056603772},{"$f":"IF(B458=0,\"-\",N460*O$4)","v":1.6146017998607465},null,{"$f":"H460","v":5},6.2757786285982886E-2,0.38005158188011179,0.43702167752108112,0.12016895431282426,{"$f":"IF($B458=0,\"-\",SUM(R460:U460))","v":1},{"$f":"IF($B458=0,\"-\",(S460+2*T460+3*U460))","v":1.6146017998607469},1.6146017998607465,null,{"$f":"Q460","v":5},1.6146017998607469,{"$f":"IF($B458=0,\"-\",(T460+U460*2))","v":0.67735958614672964},0.2,{"$f":"IF($B458=0,\"-\",(U460))","v":0.12016895431282426},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B460=0,\"-\",$C460/$B460)","v":5.909090909090909E-2},{"$f":"IF($B460=0,\"-\",$D460/$B460)","v":0.31363636363636366},{"$f":"IF($B460=0,\"-\",$E460/$B460)","v":0.43181818181818182},{"$f":"IF($B460=0,\"-\",$F460/$B460)","v":0.19545454545454546},{"$f":"IF($B460=0,\"-\",SUM($I462:$L462))","v":1},{"$f":"IF($B460=0,\"-\",($J462+2*$K462+3*$L462))","v":1.7636363636363637},{"$f":"IF(B460=0,\"-\",N462*O$4)","v":2.0360368794932633},null,{"$f":"H462","v":7},-9.726337831009256E-3,0.17785333797420796,0.63743545805134816,0.19443754180545306,{"$f":"IF($B460=0,\"-\",SUM(R462:U462))","v":0.99999999999999989},{"$f":"IF($B460=0,\"-\",(S462+2*T462+3*U462))","v":2.0360368794932633},2.0360368794932633,null,{"$f":"Q462","v":7},2.0360368794932633,{"$f":"IF($B460=0,\"-\",(T462+U462*2))","v":1.0263105416622542},0.2,{"$f":"IF($B460=0,\"-\",(U462))","v":0.19443754180545306},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B461=0,\"-\",$C461/$B461)","v":2.0766773162939296E-2},{"$f":"IF($B461=0,\"-\",$D461/$B461)","v":0.23801916932907349},{"$f":"IF($B461=0,\"-\",$E461/$B461)","v":0.54632587859424919},{"$f":"IF($B461=0,\"-\",$F461/$B461)","v":0.19488817891373802},{"$f":"IF($B461=0,\"-\",SUM($I463:$L463))","v":1},{"$f":"IF($B461=0,\"-\",($J463+2*$K463+3*$L463))","v":1.9153354632587858},{"$f":"IF(B461=0,\"-\",N463*O454)","v":2.1231882120600787},null,{"$f":"H463","v":8},-3.1743604406140984E-2,0.13441116023388552,0.70322028069057274,0.19411216348168264,{"$f":"IF($B461=0,\"-\",SUM(R463:U463))","v":1},{"$f":"IF($B461=0,\"-\",(S463+2*T463+3*U463))","v":2.1231882120600787},2.1231882120600787,null,{"$f":"Q463","v":8},2.1231882120600787,{"$f":"IF($B461=0,\"-\",(T463+U463*2))","v":1.0914446076539379},0.2,{"$f":"IF($B461=0,\"-\",(U463))","v":0.19411216348168264},0.2]
["Shared ownership; rented and living rent free",523,139,259,94,31]
["1 - 3 rooms ",50,23,24,3,0,null,"1",{"$f":"IF($B466=0,\"-\",$C466/$B466)","v":0.46},{"$f":"IF($B466=0,\"-\",$D466/$B466)","v":0.48},{"$f":"IF($B466=0,\"-\",$E466/$B466)","v":0.06},{"$f":"IF($B466=0,\"-\",$F466/$B466)","v":0},{"$f":"IF($B466=0,\"-\",SUM($I466:$L466))","v":1},{"$f":"IF($B466=0,\"-\",($J466+2*$K466+3*$L466))","v":0.6},{"$f":"IF(B466=0,\"-\",N466*O$4)","v":0.69267234044616177},null,{"$f":"H466","v":"1"},{"$f":"IF($B466=0,\"-\",I466+(I469-I466)*($O466-$N466)/($N469-$N466))","v":0.39893130385983699},{"$f":"IF($B466=0,\"-\",J466+(J469-J466)*($O466-$N466)/($N469-$N466))","v":0.51659369340694594},{"$f":"IF($B466=0,\"-\",K466+(K469-K466)*($O466-$N466)/($N469-$N466))","v":7.7346361160435417E-2},{"$f":"IF($B466=0,\"-\",L466+(L469-L466)*($O466-$N466)/($N469-$N466))","v":7.1286415727816761E-3},{"$f":"IF($B466=0,\"-\",SUM(R466:U466))","v":1},{"$f":"IF($B466=0,\"-\",(S466+2*T466+3*U466))","v":0.69267234044616177},{"$f":"O466","v":0.69267234044616177},null,{"$f":"Q466","v":"1"},{"$f":"W466","v":0.69267234044616177},{"$f":"IF($B466=0,\"-\",(T466+U466*2))","v":9.1603644305998766E-2},{"$f":"IF(AB466=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B466=0,\"-\",(U466))","v":7.1286415727816761E-3},{"$f":"IF(AD466=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",117,29,58,25,5,null,3,{"$f":"I466","v":0.46},{"$f":"J466","v":0.48},0.06,0,1,0.6,0.69267234044616177,null,3,{"$f":"R466","v":0.39893130385983699},{"$f":"S466","v":0.51659369340694594},7.7346361160435417E-2,7.1286415727816761E-3,1,0.69267234044616177,0.69267234044616177,null,3,{"$f":"AA466","v":0.69267234044616177},{"$f":"AB466","v":9.1603644305998766E-2},0.2,7.1286415727816761E-3,0.2]
["6 rooms ",163,50,77,26,10,null,4,{"$f":"IF($B467=0,\"-\",$C467/$B467)","v":0.18947368421052632},{"$f":"IF($B467=0,\"-\",$D467/$B467)","v":0.64210526315789473},{"$f":"IF($B467=0,\"-\",$E467/$B467)","v":0.1368421052631579},{"$f":"IF($B467=0,\"-\",$F467/$B467)","v":3.1578947368421054E-2},{"$f":"IF($B467=0,\"-\",SUM($I469:$L469))","v":1},{"$f":"IF($B467=0,\"-\",($J469+2*$K469+3*$L469))","v":1.0105263157894737},{"$f":"IF(B467=0,\"-\",N469*O$4)","v":1.1666060470672199},null,{"$f":"H469","v":4},{"$f":"IF($B467=0,\"-\",I469+(I470-I469)*($O469-$N469)/($N470-$N469))","v":0.41308460164818039},8.1527508657027181E-2,0.43108513067418486,7.430275902060765E-2,{"$f":"IF($B467=0,\"-\",SUM(R469:U469))","v":1},{"$f":"IF($B467=0,\"-\",(S469+2*T469+3*U469))","v":1.1666060470672199},{"$f":"O469","v":1.1666060470672199},null,{"$f":"Q469","v":4},1.1666060470672199,{"$f":"IF($B467=0,\"-\",(T469+U469*2))","v":0.5796906487154001},0.2,{"$f":"IF($B467=0,\"-\",(U469))","v":7.430275902060765E-2},0.2]
["8 or more rooms",39,3,17,10,9,null,6,{"$f":"IF($B469=0,\"-\",$C469/$B469)","v":0.30674846625766872},{"$f":"IF($B469=0,\"-\",$D469/$B469)","v":0.47239263803680981},{"$f":"IF($B469=0,\"-\",$E469/$B469)","v":0.15950920245398773},{"$f":"IF($B469=0,\"-\",$F469/$B469)","v":6.1349693251533742E-2},{"$f":"IF($B469=0,\"-\",SUM($I471:$L471))","v":0.99999999999999989},{"$f":"IF($B469=0,\"-\",($J471+2*$K471+3*$L471))","v":0.97546012269938642},{"$f":"IF(B469=0,\"-\",N471*O$4)","v":1.1261237436701403},null,{"$f":"H471","v":6},0.27649188471216207,0.38772729143140089,0.26894601933057172,6.6834804525865349E-2,{"$f":"IF($B469=0,\"-\",SUM(R471:U471))","v":1},{"$f":"IF($B469=0,\"-\",(S471+2*T471+3*U471))","v":1.1261237436701403},1.1261237436701403,null,{"$f":"Q471","v":6},1.1261237436701403,{"$f":"IF($B469=0,\"-\",(T471+U471*2))","v":0.40261562838230242},0.2,{"$f":"IF($B469=0,\"-\",(U471))","v":6.6834804525865349E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B470=0,\"-\",$C470/$B470)","v":0.2711864406779661},{"$f":"IF($B470=0,\"-\",$D470/$B470)","v":0.3728813559322034},{"$f":"IF($B470=0,\"-\",$E470/$B470)","v":0.28813559322033899},{"$f":"IF($B470=0,\"-\",$F470/$B470)","v":6.7796610169491525E-2},{"$f":"IF($B470=0,\"-\",SUM($I472:$L472))","v":1},{"$f":"IF($B470=0,\"-\",($J472+2*$K472+3*$L472))","v":1.152542372881356},{"$f":"IF(B470=0,\"-\",N472*O$4)","v":1.3305570381451697},null,{"$f":"H472","v":7},0.20039235226789071,0.39584588125538223,0.27657414254039381,0.12718762393633332,{"$f":"IF($B470=0,\"-\",SUM(R472:U472))","v":1},{"$f":"IF($B470=0,\"-\",(S472+2*T472+3*U472))","v":1.3305570381451699},1.3305570381451697,null,{"$f":"Q472","v":7},1.3305570381451699,{"$f":"IF($B470=0,\"-\",(T472+U472*2))","v":0.53094939041306044},0.2,{"$f":"IF($B470=0,\"-\",(U472))","v":0.12718762393633332},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$I473-($I472-$I473)))","v":-0.11734028683181225},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$J473-($J472-$J473)))","v":0.49891351586266841},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$K473-($K472-$K473)))","v":0.22468491960017378},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$L473-($L472-$L473)))","v":0.39374185136897005},{"$f":"IF($B471=0,\"-\",SUM($I474:$L474))","v":1},{"$f":"IF($B471=0,\"-\",($J474+2*$K474+3*$L474))","v":2.129508909169926},{"$f":"IF(B471=0,\"-\",N474*O464)","v":4.879449687666046}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",96,17,67,11,1,null,"1",{"$f":"IF($B477=0,\"-\",$C477/$B477)","v":0.17708333333333334},{"$f":"IF($B477=0,\"-\",$D477/$B477)","v":0.69791666666666663},{"$f":"IF($B477=0,\"-\",$E477/$B477)","v":0.11458333333333333},{"$f":"IF($B477=0,\"-\",$F477/$B477)","v":1.0416666666666666E-2},{"$f":"IF($B477=0,\"-\",SUM($I477:$L477))","v":1},{"$f":"IF($B477=0,\"-\",($J477+2*$K477+3*$L477))","v":0.95833333333333326},{"$f":"IF(B477=0,\"-\",N477*O$4)","v":1.1063516548792862},null,{"$f":"H477","v":"1"},{"$f":"IF($B477=0,\"-\",I477+(I480-I477)*($O477-$N477)/($N480-$N477))","v":0.10307417256035689},{"$f":"IF($B477=0,\"-\",J477+(J480-J477)*($O477-$N477)/($N480-$N477))","v":0.70254223921497772},{"$f":"IF($B477=0,\"-\",K477+(K480-K477)*($O477-$N477)/($N480-$N477))","v":0.17934134900968773},{"$f":"IF($B477=0,\"-\",L477+(L480-L477)*($O477-$N477)/($N480-$N477))","v":1.5042239214977694E-2},{"$f":"IF($B477=0,\"-\",SUM(R477:U477))","v":1},{"$f":"IF($B477=0,\"-\",(S477+2*T477+3*U477))","v":1.1063516548792862},{"$f":"O477","v":1.1063516548792862},null,{"$f":"Q477","v":"1"},{"$f":"W477","v":1.1063516548792862},{"$f":"IF($B477=0,\"-\",(T477+U477*2))","v":0.20942582743964311},{"$f":"IF(AB477=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B477=0,\"-\",(U477))","v":1.5042239214977694E-2},{"$f":"IF(AD477=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",64,6,45,12,1,null,2,{"$f":"I477","v":0.17708333333333334},{"$f":"J477","v":0.69791666666666663},0.11458333333333333,1.0416666666666666E-2,1,0.95833333333333326,1.1063516548792862,null,2,{"$f":"R477","v":0.10307417256035689},{"$f":"S477","v":0.70254223921497772},0.17934134900968773,1.5042239214977694E-2,1,1.1063516548792862,1.1063516548792862,null,2,{"$f":"AA477","v":1.1063516548792862},{"$f":"AB477","v":0.20942582743964311},0.2,1.5042239214977694E-2,0.2]
["6 rooms ",4,1,2,1,0,null,4,{"$f":"IF($B478=0,\"-\",$C478/$B478)","v":9.375E-2},{"$f":"IF($B478=0,\"-\",$D478/$B478)","v":0.703125},{"$f":"IF($B478=0,\"-\",$E478/$B478)","v":0.1875},{"$f":"IF($B478=0,\"-\",$F478/$B478)","v":1.5625E-2},{"$f":"IF($B478=0,\"-\",SUM($I480:$L480))","v":1},{"$f":"IF($B478=0,\"-\",($J480+2*$K480+3*$L480))","v":1.125},{"$f":"IF(B478=0,\"-\",N480*O$4)","v":1.2987606383365533},null,{"$f":"H480","v":4},{"$f":"IF($B478=0,\"-\",I480+(I481-I480)*($O480-$N480)/($N481-$N480))","v":0.33991090431011661},8.4242005643209161E-4,0.67982180862023323,-2.0575132986781854E-2,{"$f":"IF($B478=0,\"-\",SUM(R480:U480))","v":1.0000000000000002},{"$f":"IF($B478=0,\"-\",(S480+2*T480+3*U480))","v":1.2987606383365531},{"$f":"O480","v":1.2987606383365533},null,{"$f":"Q480","v":4},1.2987606383365531,{"$f":"IF($B478=0,\"-\",(T480+U480*2))","v":0.63867154264666948},0.2,{"$f":"IF($B478=0,\"-\",(U480))","v":-2.0575132986781854E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B479=0,\"-\",$C479/$B479)","v":0.2},{"$f":"IF($B479=0,\"-\",$D479/$B479)","v":0.4},{"$f":"IF($B479=0,\"-\",$E479/$B479)","v":0.4},{"$f":"IF($B479=0,\"-\",$F479/$B479)","v":0},{"$f":"IF($B479=0,\"-\",SUM($I481:$L481))","v":1},{"$f":"IF($B479=0,\"-\",($J481+2*$K481+3*$L481))","v":1.2000000000000002},{"$f":"IF(B479=0,\"-\",N481*O$4)","v":1.3853446808923238},null,{"$f":"H481","v":5},0.15366382977691917,0.30732765955383834,0.5390085106692426,0,{"$f":"IF($B479=0,\"-\",SUM(R481:U481))","v":1},{"$f":"IF($B479=0,\"-\",(S481+2*T481+3*U481))","v":1.3853446808923235},1.3853446808923238,null,{"$f":"Q481","v":5},1.3853446808923235,{"$f":"IF($B479=0,\"-\",(T481+U481*2))","v":0.5390085106692426},0.2,{"$f":"IF($B479=0,\"-\",(U481))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B481=0,\"-\",$C481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$D481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$E481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$F481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",SUM($I483:$L483))","v":"-"},{"$f":"IF($B481=0,\"-\",($J483+2*$K483+3*$L483))","v":"-"},{"$f":"IF(B481=0,\"-\",N483*O$4)","v":"-"},null,{"$f":"H483","v":7},"-","-","-","-",{"$f":"IF($B481=0,\"-\",SUM(R483:U483))","v":"-"},{"$f":"IF($B481=0,\"-\",(S483+2*T483+3*U483))","v":"-"},"-",null,{"$f":"Q483","v":7},"-",{"$f":"IF($B481=0,\"-\",(T483+U483*2))","v":"-"},"-",{"$f":"IF($B481=0,\"-\",(U483))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B482=0,\"-\",$C482/$B482)","v":0.5},{"$f":"IF($B482=0,\"-\",$D482/$B482)","v":0.5},{"$f":"IF($B482=0,\"-\",$E482/$B482)","v":0},{"$f":"IF($B482=0,\"-\",$F482/$B482)","v":0},{"$f":"IF($B482=0,\"-\",SUM($I484:$L484))","v":1},{"$f":"IF($B482=0,\"-\",($J484+2*$K484+3*$L484))","v":0.5},{"$f":"IF(B482=0,\"-\",N484*O475)","v":0},null,{"$f":"H484","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B482=0,\"-\",SUM(R484:U484))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",(S484+2*T484+3*U484))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q484","v":8},{"$error":"#VALUE!"},{"$f":"IF($B482=0,\"-\",(T484+U484*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B482=0,\"-\",(U484))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",470,132,263,71,4]
["1 - 3 rooms ",264,77,153,33,1,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.29166666666666669},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.57954545454545459},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":0.125},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":3.787878787878788E-3},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":1.0000000000000002},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.84090909090909094},{"$f":"IF(B487=0,\"-\",N487*O$4)","v":0.97079078017075704},null,{"$f":"H487","v":"1"},{"$f":"IF($B487=0,\"-\",I487+(I490-I487)*($O487-$N487)/($N490-$N487))","v":0.25498858571380001},{"$f":"IF($B487=0,\"-\",J487+(J490-J487)*($O487-$N487)/($N490-$N487))","v":0.53207036274931974},{"$f":"IF($B487=0,\"-\",K487+(K490-K487)*($O487-$N487)/($N490-$N487))","v":0.20010273718920307},{"$f":"IF($B487=0,\"-\",L487+(L490-L487)*($O487-$N487)/($N490-$N487))","v":1.2838314347677047E-2},{"$f":"IF($B487=0,\"-\",SUM(R487:U487))","v":0.99999999999999989},{"$f":"IF($B487=0,\"-\",(S487+2*T487+3*U487))","v":0.97079078017075704},{"$f":"O487","v":0.97079078017075704},null,{"$f":"Q487","v":"1"},{"$f":"W487","v":0.97079078017075704},{"$f":"IF($B487=0,\"-\",(T487+U487*2))","v":0.22577936588455716},{"$f":"IF(AB487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(U487))","v":1.2838314347677047E-2},{"$f":"IF(AD487=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",10,3,4,2,1,null,3,{"$f":"I487","v":0.29166666666666669},{"$f":"J487","v":0.57954545454545459},0.125,3.787878787878788E-3,1.0000000000000002,0.84090909090909094,0.97079078017075704,null,3,{"$f":"R487","v":0.25498858571380001},{"$f":"S487","v":0.53207036274931974},0.20010273718920307,1.2838314347677047E-2,0.99999999999999989,0.97079078017075704,0.97079078017075704,null,3,{"$f":"AA487","v":0.97079078017075704},{"$f":"AB487","v":0.22577936588455716},0.2,1.2838314347677047E-2,0.2]
["6 rooms ",3,0,2,1,0,null,4,{"$f":"IF($B488=0,\"-\",$C488/$B488)","v":0.26344086021505375},{"$f":"IF($B488=0,\"-\",$D488/$B488)","v":0.543010752688172},{"$f":"IF($B488=0,\"-\",$E488/$B488)","v":0.18279569892473119},{"$f":"IF($B488=0,\"-\",$F488/$B488)","v":1.0752688172043012E-2},{"$f":"IF($B488=0,\"-\",SUM($I490:$L490))","v":1},{"$f":"IF($B488=0,\"-\",($J490+2*$K490+3*$L490))","v":0.94086021505376338},{"$f":"IF(B488=0,\"-\",N490*O$4)","v":1.0861797453232822},null,{"$f":"H490","v":4},{"$f":"IF($B488=0,\"-\",I490+(I491-I490)*($O490-$N490)/($N491-$N490))","v":0.29682507662832158},0.4124195531892127,0.19850591841332782,9.2249451769137958E-2,{"$f":"IF($B488=0,\"-\",SUM(R490:U490))","v":1},{"$f":"IF($B488=0,\"-\",(S490+2*T490+3*U490))","v":1.0861797453232822},{"$f":"O490","v":1.0861797453232822},null,{"$f":"Q490","v":4},1.0861797453232822,{"$f":"IF($B488=0,\"-\",(T490+U490*2))","v":0.38300482195160374},0.2,{"$f":"IF($B488=0,\"-\",(U490))","v":9.2249451769137958E-2},0.2]
["8 or more rooms",5,3,1,1,0,null,6,{"$f":"IF($B490=0,\"-\",$C490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",$D490/$B490)","v":0.66666666666666663},{"$f":"IF($B490=0,\"-\",$E490/$B490)","v":0.33333333333333331},{"$f":"IF($B490=0,\"-\",$F490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",SUM($I492:$L492))","v":1},{"$f":"IF($B490=0,\"-\",($J492+2*$K492+3*$L492))","v":1.3333333333333333},{"$f":"IF(B490=0,\"-\",N492*O$4)","v":1.5392718676581372},null,{"$f":"H492","v":6},0,0.46072813234186261,0.53927186765813728,0,{"$f":"IF($B490=0,\"-\",SUM(R492:U492))","v":0.99999999999999989},{"$f":"IF($B490=0,\"-\",(S492+2*T492+3*U492))","v":1.5392718676581372},1.5392718676581372,null,{"$f":"Q492","v":6},1.5392718676581372,{"$f":"IF($B490=0,\"-\",(T492+U492*2))","v":0.53927186765813728},0.2,{"$f":"IF($B490=0,\"-\",(U492))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B491=0,\"-\",$C491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",$D491/$B491)","v":1},{"$f":"IF($B491=0,\"-\",$E491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",$F491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",SUM($I493:$L493))","v":1},{"$f":"IF($B491=0,\"-\",($J493+2*$K493+3*$L493))","v":1},{"$f":"IF(B491=0,\"-\",N493*O$4)","v":1.154453900743603},null,{"$f":"H493","v":7},-0.23168085111540454,1.308907801487206,-7.7226950371801509E-2,0,{"$f":"IF($B491=0,\"-\",SUM(R493:U493))","v":1},{"$f":"IF($B491=0,\"-\",(S493+2*T493+3*U493))","v":1.154453900743603},1.154453900743603,null,{"$f":"Q493","v":7},1.154453900743603,{"$f":"IF($B491=0,\"-\",(T493+U493*2))","v":-7.7226950371801509E-2},0.2,{"$f":"IF($B491=0,\"-\",(U493))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$I494-($I493-$I494)))","v":1.2},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$J494-($J493-$J494)))","v":-0.60000000000000009},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$K494-($K493-$K494)))","v":0.4},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$L494-($L493-$L494)))","v":0},{"$f":"IF($B491=0,\"-\",SUM($I495:$L495))","v":0.99999999999999989},{"$f":"IF($B491=0,\"-\",($J495+2*$K495+3*$L495))","v":0.19999999999999996},{"$f":"IF(B491=0,\"-\",N495*O485)","v":{"$error":"#VALUE!"}}]
["                    E36006050 Southgate"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1327","v":1.159079407512513},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",55,16,30,6,3,null,"1",{"$f":"IF($B501=0,\"-\",$C501/$B501)","v":0.29090909090909089},{"$f":"IF($B501=0,\"-\",$D501/$B501)","v":0.54545454545454541},{"$f":"IF($B501=0,\"-\",$E501/$B501)","v":0.10909090909090909},{"$f":"IF($B501=0,\"-\",$F501/$B501)","v":5.4545454545454543E-2},{"$f":"IF($B501=0,\"-\",SUM($I501:$L501))","v":1},{"$f":"IF($B501=0,\"-\",($J501+2*$K501+3*$L501))","v":0.92727272727272725},{"$f":"IF(B501=0,\"-\",N501*O$4)","v":1.0704936170531592},null,{"$f":"H501","v":"1"},{"$f":"IF($B501=0,\"-\",I501+(I504-I501)*($O501-$N501)/($N504-$N501))","v":0.17782838837891907},{"$f":"IF($B501=0,\"-\",J501+(J504-J501)*($O501-$N501)/($N504-$N501))","v":0.54215452495269223},{"$f":"IF($B501=0,\"-\",K501+(K504-K501)*($O501-$N501)/($N504-$N501))","v":0.31171216790469952},{"$f":"IF($B501=0,\"-\",L501+(L504-L501)*($O501-$N501)/($N504-$N501))","v":-3.169508123631077E-2},{"$f":"IF($B501=0,\"-\",SUM(R501:U501))","v":1},{"$f":"IF($B501=0,\"-\",(S501+2*T501+3*U501))","v":1.0704936170531592},{"$f":"O501","v":1.0704936170531592},null,{"$f":"Q501","v":"1"},{"$f":"W501","v":1.0704936170531592},{"$f":"IF($B501=0,\"-\",(T501+U501*2))","v":0.248322005432078},{"$f":"IF(AB501=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B501=0,\"-\",(U501))","v":-3.169508123631077E-2},{"$f":"IF(AD501=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",149,34,81,33,1,null,2,{"$f":"I501","v":0.29090909090909089},{"$f":"J501","v":0.54545454545454541},0.10909090909090909,5.4545454545454543E-2,1,0.92727272727272725,1.0704936170531592,null,2,{"$f":"R501","v":0.17782838837891907},{"$f":"S501","v":0.54215452495269223},0.31171216790469952,-3.169508123631077E-2,1,1.0704936170531592,1.0704936170531592,null,2,{"$f":"AA501","v":1.0704936170531592},{"$f":"AB501","v":0.248322005432078},0.2,-3.169508123631077E-2,0.2]
["6 rooms ",537,65,259,164,49,null,4,{"$f":"IF($B502=0,\"-\",$C502/$B502)","v":0.22818791946308725},{"$f":"IF($B502=0,\"-\",$D502/$B502)","v":0.5436241610738255},{"$f":"IF($B502=0,\"-\",$E502/$B502)","v":0.22147651006711411},{"$f":"IF($B502=0,\"-\",$F502/$B502)","v":6.7114093959731542E-3},{"$f":"IF($B502=0,\"-\",SUM($I504:$L504))","v":1},{"$f":"IF($B502=0,\"-\",($J504+2*$K504+3*$L504))","v":1.0067114093959733},{"$f":"IF(B502=0,\"-\",N504*O$4)","v":1.1622019135002717},null,{"$f":"H504","v":4},{"$f":"IF($B502=0,\"-\",I504+(I505-I504)*($O504-$N504)/($N505-$N504))","v":0.16784310979280026},0.53777368695411043,0.25872138321310673,3.5661820039982604E-2,{"$f":"IF($B502=0,\"-\",SUM(R504:U504))","v":1},{"$f":"IF($B502=0,\"-\",(S504+2*T504+3*U504))","v":1.1622019135002717},{"$f":"O504","v":1.1622019135002717},null,{"$f":"Q504","v":4},1.1622019135002717,{"$f":"IF($B502=0,\"-\",(T504+U504*2))","v":0.33004502329307195},0.2,{"$f":"IF($B502=0,\"-\",(U504))","v":3.5661820039982604E-2},0.2]
["7 rooms ",257,21,107,92,37,null,5,{"$f":"IF($B503=0,\"-\",$C503/$B503)","v":0.1437007874015748},{"$f":"IF($B503=0,\"-\",$D503/$B503)","v":0.53543307086614178},{"$f":"IF($B503=0,\"-\",$E503/$B503)","v":0.2736220472440945},{"$f":"IF($B503=0,\"-\",$F503/$B503)","v":4.7244094488188976E-2},{"$f":"IF($B503=0,\"-\",SUM($I505:$L505))","v":1},{"$f":"IF($B503=0,\"-\",($J505+2*$K505+3*$L505))","v":1.2244094488188977},{"$f":"IF(B503=0,\"-\",N505*O$4)","v":1.4135242642963013},null,{"$f":"H505","v":5},0.11361898508375524,0.46490314380096764,0.31581249285049762,0.10566537826477948,{"$f":"IF($B503=0,\"-\",SUM(R505:U505))","v":1},{"$f":"IF($B503=0,\"-\",(S505+2*T505+3*U505))","v":1.4135242642963013},1.4135242642963013,null,{"$f":"Q505","v":5},1.4135242642963013,{"$f":"IF($B503=0,\"-\",(T505+U505*2))","v":0.52714324938005652},0.2,{"$f":"IF($B503=0,\"-\",(U505))","v":0.10566537826477948},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B505=0,\"-\",$C505/$B505)","v":8.171206225680934E-2},{"$f":"IF($B505=0,\"-\",$D505/$B505)","v":0.41634241245136189},{"$f":"IF($B505=0,\"-\",$E505/$B505)","v":0.35797665369649806},{"$f":"IF($B505=0,\"-\",$F505/$B505)","v":0.14396887159533073},{"$f":"IF($B505=0,\"-\",SUM($I507:$L507))","v":1},{"$f":"IF($B505=0,\"-\",($J507+2*$K507+3*$L507))","v":1.5642023346303502},{"$f":"IF(B505=0,\"-\",N507*O$4)","v":1.8057994867662583},null,{"$f":"H507","v":7},4.1540461200589116E-2,0.3353784571217171,0.39882221538854007,0.22425886628915367,{"$f":"IF($B505=0,\"-\",SUM(R507:U507))","v":1},{"$f":"IF($B505=0,\"-\",(S507+2*T507+3*U507))","v":1.8057994867662581},1.8057994867662583,null,{"$f":"Q507","v":7},1.8057994867662581,{"$f":"IF($B505=0,\"-\",(T507+U507*2))","v":0.84733994796684742},0.2,{"$f":"IF($B505=0,\"-\",(U507))","v":0.22425886628915367},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B506=0,\"-\",$C506/$B506)","v":4.1284403669724773E-2},{"$f":"IF($B506=0,\"-\",$D506/$B506)","v":0.33486238532110091},{"$f":"IF($B506=0,\"-\",$E506/$B506)","v":0.39908256880733944},{"$f":"IF($B506=0,\"-\",$F506/$B506)","v":0.22477064220183487},{"$f":"IF($B506=0,\"-\",SUM($I508:$L508))","v":0.99999999999999989},{"$f":"IF($B506=0,\"-\",($J508+2*$K508+3*$L508))","v":1.8073394495412844},{"$f":"IF(B506=0,\"-\",N508*O499)","v":2.0948499383483035},null,{"$f":"H508","v":8},-6.5214440140145685E-3,0.23851196824548493,0.44769045720277068,0.32031901856575895,{"$f":"IF($B506=0,\"-\",SUM(R508:U508))","v":1},{"$f":"IF($B506=0,\"-\",(S508+2*T508+3*U508))","v":2.094849938348303},2.0948499383483035,null,{"$f":"Q508","v":8},2.094849938348303,{"$f":"IF($B506=0,\"-\",(T508+U508*2))","v":1.0883284943342886},0.2,{"$f":"IF($B506=0,\"-\",(U508))","v":0.32031901856575895},0.2]
["Shared ownership; rented and living rent free",704,252,308,111,33]
["1 - 3 rooms ",74,38,28,8,0,null,"1",{"$f":"IF($B511=0,\"-\",$C511/$B511)","v":0.51351351351351349},{"$f":"IF($B511=0,\"-\",$D511/$B511)","v":0.3783783783783784},{"$f":"IF($B511=0,\"-\",$E511/$B511)","v":0.10810810810810811},{"$f":"IF($B511=0,\"-\",$F511/$B511)","v":0},{"$f":"IF($B511=0,\"-\",SUM($I511:$L511))","v":1},{"$f":"IF($B511=0,\"-\",($J511+2*$K511+3*$L511))","v":0.59459459459459463},{"$f":"IF(B511=0,\"-\",N511*O$4)","v":0.68643204909079103},null,{"$f":"H511","v":"1"},{"$f":"IF($B511=0,\"-\",I511+(I514-I511)*($O511-$N511)/($N514-$N511))","v":0.4533612185200479},{"$f":"IF($B511=0,\"-\",J511+(J514-J511)*($O511-$N511)/($N514-$N511))","v":0.41295150814828524},{"$f":"IF($B511=0,\"-\",K511+(K514-K511)*($O511-$N511)/($N514-$N511))","v":0.12758127905249478},{"$f":"IF($B511=0,\"-\",L511+(L514-L511)*($O511-$N511)/($N514-$N511))","v":6.1059942791720882E-3},{"$f":"IF($B511=0,\"-\",SUM(R511:U511))","v":1},{"$f":"IF($B511=0,\"-\",(S511+2*T511+3*U511))","v":0.68643204909079103},{"$f":"O511","v":0.68643204909079103},null,{"$f":"Q511","v":"1"},{"$f":"W511","v":0.68643204909079103},{"$f":"IF($B511=0,\"-\",(T511+U511*2))","v":0.13979326761083896},{"$f":"IF(AB511=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B511=0,\"-\",(U511))","v":6.1059942791720882E-3},{"$f":"IF(AD511=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",237,82,114,28,13,null,3,{"$f":"I511","v":0.51351351351351349},{"$f":"J511","v":0.3783783783783784},0.10810810810810811,0,1,0.59459459459459463,0.68643204909079103,null,3,{"$f":"R511","v":0.4533612185200479},{"$f":"S511","v":0.41295150814828524},0.12758127905249478,6.1059942791720882E-3,1,0.68643204909079103,0.68643204909079103,null,3,{"$f":"AA511","v":0.68643204909079103},{"$f":"AB511","v":0.13979326761083896},0.2,6.1059942791720882E-3,0.2]
["6 rooms ",195,75,78,38,4,null,4,{"$f":"IF($B512=0,\"-\",$C512/$B512)","v":0.29213483146067415},{"$f":"IF($B512=0,\"-\",$D512/$B512)","v":0.5056179775280899},{"$f":"IF($B512=0,\"-\",$E512/$B512)","v":0.1797752808988764},{"$f":"IF($B512=0,\"-\",$F512/$B512)","v":2.247191011235955E-2},{"$f":"IF($B512=0,\"-\",SUM($I514:$L514))","v":1},{"$f":"IF($B512=0,\"-\",($J514+2*$K514+3*$L514))","v":0.93258426966292141},{"$f":"IF(B512=0,\"-\",N514*O$4)","v":1.0766255478844837},null,{"$f":"H514","v":4},{"$f":"IF($B512=0,\"-\",I514+(I515-I514)*($O514-$N514)/($N515-$N514))","v":0.13920876411516517},0.57548472836639908,0.35477870303722292,-6.9472195518787139E-2,{"$f":"IF($B512=0,\"-\",SUM(R514:U514))","v":1},{"$f":"IF($B512=0,\"-\",(S514+2*T514+3*U514))","v":1.0766255478844835},{"$f":"O514","v":1.0766255478844837},null,{"$f":"Q514","v":4},1.0766255478844835,{"$f":"IF($B512=0,\"-\",(T514+U514*2))","v":0.21583431199964864},0.2,{"$f":"IF($B512=0,\"-\",(U514))","v":-6.9472195518787139E-2},0.2]
["8 or more rooms",47,15,18,9,5,null,6,{"$f":"IF($B514=0,\"-\",$C514/$B514)","v":0.38461538461538464},{"$f":"IF($B514=0,\"-\",$D514/$B514)","v":0.4},{"$f":"IF($B514=0,\"-\",$E514/$B514)","v":0.19487179487179487},{"$f":"IF($B514=0,\"-\",$F514/$B514)","v":2.0512820512820513E-2},{"$f":"IF($B514=0,\"-\",SUM($I516:$L516))","v":1},{"$f":"IF($B514=0,\"-\",($J516+2*$K516+3*$L516))","v":0.85128205128205137},{"$f":"IF(B514=0,\"-\",N516*O$4)","v":0.98276588473558013},null,{"$f":"H516","v":6},0.34018732251646699,0.40113248001428614,0.19440718768644671,6.4273009782800178E-2,{"$f":"IF($B514=0,\"-\",SUM(R516:U516))","v":1},{"$f":"IF($B514=0,\"-\",(S516+2*T516+3*U516))","v":0.98276588473558013},0.98276588473558013,null,{"$f":"Q516","v":6},0.98276588473558013,{"$f":"IF($B514=0,\"-\",(T516+U516*2))","v":0.32295320725204707},0.2,{"$f":"IF($B514=0,\"-\",(U516))","v":6.4273009782800178E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B515=0,\"-\",$C515/$B515)","v":0.25806451612903225},{"$f":"IF($B515=0,\"-\",$D515/$B515)","v":0.40322580645161288},{"$f":"IF($B515=0,\"-\",$E515/$B515)","v":0.19354838709677419},{"$f":"IF($B515=0,\"-\",$F515/$B515)","v":0.14516129032258066},{"$f":"IF($B515=0,\"-\",SUM($I517:$L517))","v":0.99999999999999989},{"$f":"IF($B515=0,\"-\",($J517+2*$K517+3*$L517))","v":1.2258064516129032},{"$f":"IF(B515=0,\"-\",N517*O$4)","v":1.4151370396211909},null,{"$f":"H517","v":7},0.17586733401811705,0.43047093984792745,0.19631907862860279,0.19734264750535266,{"$f":"IF($B515=0,\"-\",SUM(R517:U517))","v":1},{"$f":"IF($B515=0,\"-\",(S517+2*T517+3*U517))","v":1.4151370396211909},1.4151370396211909,null,{"$f":"Q517","v":7},1.4151370396211909,{"$f":"IF($B515=0,\"-\",(T517+U517*2))","v":0.59100437363930813},0.2,{"$f":"IF($B515=0,\"-\",(U517))","v":0.19734264750535266},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$I518-($I517-$I518)))","v":0.38023335621139331},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$J518-($J517-$J518)))","v":0.36273164035689776},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$K518-($K517-$K518)))","v":0.18943033630748113},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$L518-($L517-$L518)))","v":6.7604667124227857E-2},{"$f":"IF($B516=0,\"-\",SUM($I519:$L519))","v":1},{"$f":"IF($B516=0,\"-\",($J519+2*$K519+3*$L519))","v":0.94440631434454358},{"$f":"IF(B516=0,\"-\",N519*O509)","v":2.2445375855500025}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",116,54,51,9,2,null,"1",{"$f":"IF($B522=0,\"-\",$C522/$B522)","v":0.46551724137931033},{"$f":"IF($B522=0,\"-\",$D522/$B522)","v":0.43965517241379309},{"$f":"IF($B522=0,\"-\",$E522/$B522)","v":7.7586206896551727E-2},{"$f":"IF($B522=0,\"-\",$F522/$B522)","v":1.7241379310344827E-2},{"$f":"IF($B522=0,\"-\",SUM($I522:$L522))","v":1},{"$f":"IF($B522=0,\"-\",($J522+2*$K522+3*$L522))","v":0.64655172413793105},{"$f":"IF(B522=0,\"-\",N522*O$4)","v":0.74641415996353644},null,{"$f":"H522","v":"1"},{"$f":"IF($B522=0,\"-\",I522+(I525-I522)*($O522-$N522)/($N525-$N522))","v":0.37152906648462292},{"$f":"IF($B522=0,\"-\",J522+(J525-J522)*($O522-$N522)/($N525-$N522))","v":0.51602056451572664},{"$f":"IF($B522=0,\"-\",K522+(K525-K522)*($O522-$N522)/($N525-$N522))","v":0.10695751155114155},{"$f":"IF($B522=0,\"-\",L522+(L525-L522)*($O522-$N522)/($N525-$N522))","v":5.4928574485089005E-3},{"$f":"IF($B522=0,\"-\",SUM(R522:U522))","v":1},{"$f":"IF($B522=0,\"-\",(S522+2*T522+3*U522))","v":0.74641415996353655},{"$f":"O522","v":0.74641415996353644},null,{"$f":"Q522","v":"1"},{"$f":"W522","v":0.74641415996353655},{"$f":"IF($B522=0,\"-\",(T522+U522*2))","v":0.11794322644815936},{"$f":"IF(AB522=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B522=0,\"-\",(U522))","v":5.4928574485089005E-3},{"$f":"IF(AD522=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",116,38,64,14,0,null,2,{"$f":"I522","v":0.46551724137931033},{"$f":"J522","v":0.43965517241379309},7.7586206896551727E-2,1.7241379310344827E-2,1,0.64655172413793105,0.74641415996353644,null,2,{"$f":"R522","v":0.37152906648462292},{"$f":"S522","v":0.51602056451572664},0.10695751155114155,5.4928574485089005E-3,1,0.74641415996353655,0.74641415996353644,null,2,{"$f":"AA522","v":0.74641415996353655},{"$f":"AB522","v":0.11794322644815936},0.2,5.4928574485089005E-3,0.2]
["6 rooms ",5,0,3,2,0,null,4,{"$f":"IF($B523=0,\"-\",$C523/$B523)","v":0.32758620689655171},{"$f":"IF($B523=0,\"-\",$D523/$B523)","v":0.55172413793103448},{"$f":"IF($B523=0,\"-\",$E523/$B523)","v":0.1206896551724138},{"$f":"IF($B523=0,\"-\",$F523/$B523)","v":0},{"$f":"IF($B523=0,\"-\",SUM($I525:$L525))","v":1},{"$f":"IF($B523=0,\"-\",($J525+2*$K525+3*$L525))","v":0.7931034482758621},{"$f":"IF(B523=0,\"-\",N525*O$4)","v":0.91560136955527138},null,{"$f":"H525","v":4},{"$f":"IF($B523=0,\"-\",I525+(I526-I525)*($O525-$N525)/($N526-$N525))","v":0.27481787157619075},0.534762887292347,0.19041924113146219,0,{"$f":"IF($B523=0,\"-\",SUM(R525:U525))","v":1},{"$f":"IF($B523=0,\"-\",(S525+2*T525+3*U525))","v":0.91560136955527138},{"$f":"O525","v":0.91560136955527138},null,{"$f":"Q525","v":4},0.91560136955527138,{"$f":"IF($B523=0,\"-\",(T525+U525*2))","v":0.19041924113146219},0.2,{"$f":"IF($B523=0,\"-\",(U525))","v":0},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B524=0,\"-\",$C524/$B524)","v":0.16666666666666666},{"$f":"IF($B524=0,\"-\",$D524/$B524)","v":0.5},{"$f":"IF($B524=0,\"-\",$E524/$B524)","v":0.33333333333333331},{"$f":"IF($B524=0,\"-\",$F524/$B524)","v":0},{"$f":"IF($B524=0,\"-\",SUM($I526:$L526))","v":1},{"$f":"IF($B524=0,\"-\",($J526+2*$K526+3*$L526))","v":1.1666666666666665},{"$f":"IF(B524=0,\"-\",N526*O$4)","v":1.3468628842008701},null,{"$f":"H526","v":5},3.7955082713664157E-2,0.57722695037180149,0.38481796691453435,0,{"$f":"IF($B524=0,\"-\",SUM(R526:U526))","v":1},{"$f":"IF($B524=0,\"-\",(S526+2*T526+3*U526))","v":1.3468628842008701},1.3468628842008701,null,{"$f":"Q526","v":5},1.3468628842008701,{"$f":"IF($B524=0,\"-\",(T526+U526*2))","v":0.38481796691453435},0.2,{"$f":"IF($B524=0,\"-\",(U526))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B526=0,\"-\",$C526/$B526)","v":1},{"$f":"IF($B526=0,\"-\",$D526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",$E526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",$F526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",SUM($I528:$L528))","v":1},{"$f":"IF($B526=0,\"-\",($J528+2*$K528+3*$L528))","v":0},{"$f":"IF(B526=0,\"-\",N528*O$4)","v":0},null,{"$f":"H528","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B526=0,\"-\",SUM(R528:U528))","v":{"$error":"#VALUE!"}},{"$f":"IF($B526=0,\"-\",(S528+2*T528+3*U528))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q528","v":7},{"$error":"#VALUE!"},{"$f":"IF($B526=0,\"-\",(T528+U528*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B526=0,\"-\",(U528))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B527=0,\"-\",$C527/$B527)","v":"-"},{"$f":"IF($B527=0,\"-\",$D527/$B527)","v":"-"},{"$f":"IF($B527=0,\"-\",$E527/$B527)","v":"-"},{"$f":"IF($B527=0,\"-\",$F527/$B527)","v":"-"},{"$f":"IF($B527=0,\"-\",SUM($I529:$L529))","v":"-"},{"$f":"IF($B527=0,\"-\",($J529+2*$K529+3*$L529))","v":"-"},{"$f":"IF(B527=0,\"-\",N529*O520)","v":"-"},null,{"$f":"H529","v":8},"-","-","-","-",{"$f":"IF($B527=0,\"-\",SUM(R529:U529))","v":"-"},{"$f":"IF($B527=0,\"-\",(S529+2*T529+3*U529))","v":"-"},"-",null,{"$f":"Q529","v":8},"-",{"$f":"IF($B527=0,\"-\",(T529+U529*2))","v":"-"},"-",{"$f":"IF($B527=0,\"-\",(U529))","v":"-"},"-"]
["Shared ownership; rented and living rent free",876,486,312,71,7]
["1 - 3 rooms ",482,303,151,27,1,null,"1",{"$f":"IF($B532=0,\"-\",$C532/$B532)","v":0.62863070539419086},{"$f":"IF($B532=0,\"-\",$D532/$B532)","v":0.31327800829875518},{"$f":"IF($B532=0,\"-\",$E532/$B532)","v":5.6016597510373446E-2},{"$f":"IF($B532=0,\"-\",$F532/$B532)","v":2.0746887966804979E-3},{"$f":"IF($B532=0,\"-\",SUM($I532:$L532))","v":1},{"$f":"IF($B532=0,\"-\",($J532+2*$K532+3*$L532))","v":0.43153526970954353},{"$f":"IF(B532=0,\"-\",N532*O$4)","v":0.49818757542462533},null,{"$f":"H532","v":"1"},{"$f":"IF($B532=0,\"-\",I532+(I535-I532)*($O532-$N532)/($N535-$N532))","v":0.58470828040516554},{"$f":"IF($B532=0,\"-\",J532+(J535-J532)*($O532-$N532)/($N535-$N532))","v":0.33802671789244604},{"$f":"IF($B532=0,\"-\",K532+(K535-K532)*($O532-$N532)/($N535-$N532))","v":7.1634147574985749E-2},{"$f":"IF($B532=0,\"-\",L532+(L535-L532)*($O532-$N532)/($N535-$N532))","v":5.6308541274026121E-3},{"$f":"IF($B532=0,\"-\",SUM(R532:U532))","v":1},{"$f":"IF($B532=0,\"-\",(S532+2*T532+3*U532))","v":0.49818757542462533},{"$f":"O532","v":0.49818757542462533},null,{"$f":"Q532","v":"1"},{"$f":"W532","v":0.49818757542462533},{"$f":"IF($B532=0,\"-\",(T532+U532*2))","v":8.2895855829790976E-2},{"$f":"IF(AB532=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B532=0,\"-\",(U532))","v":5.6308541274026121E-3},{"$f":"IF(AD532=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",34,12,17,5,0,null,3,{"$f":"I532","v":0.62863070539419086},{"$f":"J532","v":0.31327800829875518},5.6016597510373446E-2,2.0746887966804979E-3,1,0.43153526970954353,0.49818757542462533,null,3,{"$f":"R532","v":0.58470828040516554},{"$f":"S532","v":0.33802671789244604},7.1634147574985749E-2,5.6308541274026121E-3,1,0.49818757542462533,0.49818757542462533,null,3,{"$f":"AA532","v":0.49818757542462533},{"$f":"AB532","v":8.2895855829790976E-2},0.2,5.6308541274026121E-3,0.2]
["6 rooms ",7,3,4,0,0,null,4,{"$f":"IF($B533=0,\"-\",$C533/$B533)","v":0.47368421052631576},{"$f":"IF($B533=0,\"-\",$D533/$B533)","v":0.40058479532163743},{"$f":"IF($B533=0,\"-\",$E533/$B533)","v":0.1111111111111111},{"$f":"IF($B533=0,\"-\",$F533/$B533)","v":1.4619883040935672E-2},{"$f":"IF($B533=0,\"-\",SUM($I535:$L535))","v":1},{"$f":"IF($B533=0,\"-\",($J535+2*$K535+3*$L535))","v":0.66666666666666663},{"$f":"IF(B533=0,\"-\",N535*O$4)","v":0.76963593382906859},null,{"$f":"H535","v":4},{"$f":"IF($B533=0,\"-\",I535+(I536-I535)*($O535-$N535)/($N536-$N535))","v":0.37613437847772457},0.48090360290580514,0.14015372492614753,2.8082936903227711E-3,{"$f":"IF($B533=0,\"-\",SUM(R535:U535))","v":1},{"$f":"IF($B533=0,\"-\",(S535+2*T535+3*U535))","v":0.76963593382906847},{"$f":"O535","v":0.76963593382906859},null,{"$f":"Q535","v":4},0.76963593382906847,{"$f":"IF($B533=0,\"-\",(T535+U535*2))","v":0.14577031230679308},0.2,{"$f":"IF($B533=0,\"-\",(U535))","v":2.8082936903227711E-3},0.2]
["8 or more rooms",7,5,1,0,1,null,6,{"$f":"IF($B535=0,\"-\",$C535/$B535)","v":0.42857142857142855},{"$f":"IF($B535=0,\"-\",$D535/$B535)","v":0.5714285714285714},{"$f":"IF($B535=0,\"-\",$E535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",$F535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",SUM($I537:$L537))","v":1},{"$f":"IF($B535=0,\"-\",($J537+2*$K537+3*$L537))","v":0.5714285714285714},{"$f":"IF(B535=0,\"-\",N537*O$4)","v":0.65968794328205882},null,{"$f":"H537","v":6},0.3917966902991421,0.55671867611965686,5.1484633581200992E-2,0,{"$f":"IF($B535=0,\"-\",SUM(R537:U537))","v":1},{"$f":"IF($B535=0,\"-\",(S537+2*T537+3*U537))","v":0.65968794328205882},0.65968794328205882,null,{"$f":"Q537","v":6},0.65968794328205882,{"$f":"IF($B535=0,\"-\",(T537+U537*2))","v":5.1484633581200992E-2},0.2,{"$f":"IF($B535=0,\"-\",(U537))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B536=0,\"-\",$C536/$B536)","v":0.25},{"$f":"IF($B536=0,\"-\",$D536/$B536)","v":0.5},{"$f":"IF($B536=0,\"-\",$E536/$B536)","v":0.25},{"$f":"IF($B536=0,\"-\",$F536/$B536)","v":0},{"$f":"IF($B536=0,\"-\",SUM($I538:$L538))","v":1},{"$f":"IF($B536=0,\"-\",($J538+2*$K538+3*$L538))","v":1},{"$f":"IF(B536=0,\"-\",N538*O$4)","v":1.154453900743603},null,{"$f":"H538","v":7},8.267494086109678E-2,0.62871158395300242,0.34009810876710173,-5.1484633581200992E-2,{"$f":"IF($B536=0,\"-\",SUM(R538:U538))","v":0.99999999999999989},{"$f":"IF($B536=0,\"-\",(S538+2*T538+3*U538))","v":1.154453900743603},1.154453900743603,null,{"$f":"Q538","v":7},1.154453900743603,{"$f":"IF($B536=0,\"-\",(T538+U538*2))","v":0.23712884160469974},0.2,{"$f":"IF($B536=0,\"-\",(U538))","v":-5.1484633581200992E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$I539-($I538-$I539)))","v":1.1785714285714286},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$J539-($J538-$J539)))","v":-0.2142857142857143},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$K539-($K538-$K539)))","v":-0.25},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$L539-($L538-$L539)))","v":0.2857142857142857},{"$f":"IF($B536=0,\"-\",SUM($I540:$L540))","v":1},{"$f":"IF($B536=0,\"-\",($J540+2*$K540+3*$L540))","v":0.14285714285714279},{"$f":"IF(B536=0,\"-\",N540*O530)","v":{"$error":"#VALUE!"}}]
["                    E36006051 Three Bridges"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1325","v":1.1459028899483543},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",22,8,8,6,0,null,"1",{"$f":"IF($B546=0,\"-\",$C546/$B546)","v":0.36363636363636365},{"$f":"IF($B546=0,\"-\",$D546/$B546)","v":0.36363636363636365},{"$f":"IF($B546=0,\"-\",$E546/$B546)","v":0.27272727272727271},{"$f":"IF($B546=0,\"-\",$F546/$B546)","v":0},{"$f":"IF($B546=0,\"-\",SUM($I546:$L546))","v":1},{"$f":"IF($B546=0,\"-\",($J546+2*$K546+3*$L546))","v":0.90909090909090906},{"$f":"IF(B546=0,\"-\",N546*O$4)","v":1.0495035461305482},null,{"$f":"H546","v":"1"},{"$f":"IF($B546=0,\"-\",I546+(I549-I546)*($O546-$N546)/($N549-$N546))","v":0.27254429444577344},{"$f":"IF($B546=0,\"-\",J546+(J549-J546)*($O546-$N546)/($N549-$N546))","v":0.4441597397164434},{"$f":"IF($B546=0,\"-\",K546+(K549-K546)*($O546-$N546)/($N549-$N546))","v":0.2445440910992448},{"$f":"IF($B546=0,\"-\",L546+(L549-L546)*($O546-$N546)/($N549-$N546))","v":3.8751874738538375E-2},{"$f":"IF($B546=0,\"-\",SUM(R546:U546))","v":1},{"$f":"IF($B546=0,\"-\",(S546+2*T546+3*U546))","v":1.0495035461305482},{"$f":"O546","v":1.0495035461305482},null,{"$f":"Q546","v":"1"},{"$f":"W546","v":1.0495035461305482},{"$f":"IF($B546=0,\"-\",(T546+U546*2))","v":0.32204784057632152},{"$f":"IF(AB546=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B546=0,\"-\",(U546))","v":3.8751874738538375E-2},{"$f":"IF(AD546=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",92,17,48,20,7,null,2,{"$f":"I546","v":0.36363636363636365},{"$f":"J546","v":0.36363636363636365},0.27272727272727271,0,1,0.90909090909090906,1.0495035461305482,null,2,{"$f":"R546","v":0.27254429444577344},{"$f":"S546","v":0.4441597397164434},0.2445440910992448,3.8751874738538375E-2,1,1.0495035461305482,1.0495035461305482,null,2,{"$f":"AA546","v":1.0495035461305482},{"$f":"AB546","v":0.32204784057632152},0.2,3.8751874738538375E-2,0.2]
["6 rooms ",430,62,195,134,39,null,4,{"$f":"IF($B547=0,\"-\",$C547/$B547)","v":0.18478260869565216},{"$f":"IF($B547=0,\"-\",$D547/$B547)","v":0.52173913043478259},{"$f":"IF($B547=0,\"-\",$E547/$B547)","v":0.21739130434782608},{"$f":"IF($B547=0,\"-\",$F547/$B547)","v":7.6086956521739135E-2},{"$f":"IF($B547=0,\"-\",SUM($I549:$L549))","v":1},{"$f":"IF($B547=0,\"-\",($J549+2*$K549+3*$L549))","v":1.1847826086956523},{"$f":"IF(B547=0,\"-\",N549*O$4)","v":1.3677769041418777},null,{"$f":"H549","v":4},{"$f":"IF($B547=0,\"-\",I549+(I550-I549)*($O549-$N549)/($N550-$N549))","v":6.8106644600176708E-2},0.5321624438101461,0.36357827443729962,3.6152637152377598E-2,{"$f":"IF($B547=0,\"-\",SUM(R549:U549))","v":1},{"$f":"IF($B547=0,\"-\",(S549+2*T549+3*U549))","v":1.3677769041418784},{"$f":"O549","v":1.3677769041418777},null,{"$f":"Q549","v":4},1.3677769041418784,{"$f":"IF($B547=0,\"-\",(T549+U549*2))","v":0.43588354874205482},0.2,{"$f":"IF($B547=0,\"-\",(U549))","v":3.6152637152377598E-2},0.2]
["7 rooms ",264,24,113,87,40,null,5,{"$f":"IF($B548=0,\"-\",$C548/$B548)","v":0.13647642679900746},{"$f":"IF($B548=0,\"-\",$D548/$B548)","v":0.52605459057071957},{"$f":"IF($B548=0,\"-\",$E548/$B548)","v":0.27791563275434245},{"$f":"IF($B548=0,\"-\",$F548/$B548)","v":5.9553349875930521E-2},{"$f":"IF($B548=0,\"-\",SUM($I550:$L550))","v":0.99999999999999989},{"$f":"IF($B548=0,\"-\",($J550+2*$K550+3*$L550))","v":1.2605459057071959},{"$f":"IF(B548=0,\"-\",N550*O$4)","v":1.4552421379100504},null,{"$f":"H550","v":5},0.1534773526959364,0.36603464809026942,0.35225650782160206,0.12823149139219214,{"$f":"IF($B548=0,\"-\",SUM(R550:U550))","v":1},{"$f":"IF($B548=0,\"-\",(S550+2*T550+3*U550))","v":1.4552421379100497},1.4552421379100504,null,{"$f":"Q550","v":5},1.4552421379100497,{"$f":"IF($B548=0,\"-\",(T550+U550*2))","v":0.60871949060598629},0.2,{"$f":"IF($B548=0,\"-\",(U550))","v":0.12823149139219214},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B550=0,\"-\",$C550/$B550)","v":9.0909090909090912E-2},{"$f":"IF($B550=0,\"-\",$D550/$B550)","v":0.42803030303030304},{"$f":"IF($B550=0,\"-\",$E550/$B550)","v":0.32954545454545453},{"$f":"IF($B550=0,\"-\",$F550/$B550)","v":0.15151515151515152},{"$f":"IF($B550=0,\"-\",SUM($I552:$L552))","v":0.99999999999999989},{"$f":"IF($B550=0,\"-\",($J552+2*$K552+3*$L552))","v":1.5416666666666667},{"$f":"IF(B550=0,\"-\",N552*O$4)","v":1.7797830969797213},null,{"$f":"H552","v":7},4.6421313455167507E-2,0.3526587083184653,0.37563554601784555,0.22528443220852168,{"$f":"IF($B550=0,\"-\",SUM(R552:U552))","v":1},{"$f":"IF($B550=0,\"-\",(S552+2*T552+3*U552))","v":1.7797830969797215},1.7797830969797213,null,{"$f":"Q552","v":7},1.7797830969797215,{"$f":"IF($B550=0,\"-\",(T552+U552*2))","v":0.8262044104348889},0.2,{"$f":"IF($B550=0,\"-\",(U552))","v":0.22528443220852168},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B551=0,\"-\",$C551/$B551)","v":3.8834951456310676E-2},{"$f":"IF($B551=0,\"-\",$D551/$B551)","v":0.33980582524271846},{"$f":"IF($B551=0,\"-\",$E551/$B551)","v":0.38349514563106796},{"$f":"IF($B551=0,\"-\",$F551/$B551)","v":0.23786407766990292},{"$f":"IF($B551=0,\"-\",SUM($I553:$L553))","v":1},{"$f":"IF($B551=0,\"-\",($J553+2*$K553+3*$L553))","v":1.820388349514563},{"$f":"IF(B551=0,\"-\",N553*O544)","v":2.0859882705370527},null,{"$f":"H553","v":8},-1.0787622520182914E-2,0.25573481184610258,0.43490497333129119,0.32014783734278918,{"$f":"IF($B551=0,\"-\",SUM(R553:U553))","v":1},{"$f":"IF($B551=0,\"-\",(S553+2*T553+3*U553))","v":2.0859882705370523},2.0859882705370527,null,{"$f":"Q553","v":8},2.0859882705370523,{"$f":"IF($B551=0,\"-\",(T553+U553*2))","v":1.0752006480168697},0.2,{"$f":"IF($B551=0,\"-\",(U553))","v":0.32014783734278918},0.2]
["Shared ownership; rented and living rent free",582,189,267,93,33]
["1 - 3 rooms ",58,29,25,3,1,null,"1",{"$f":"IF($B556=0,\"-\",$C556/$B556)","v":0.5},{"$f":"IF($B556=0,\"-\",$D556/$B556)","v":0.43103448275862066},{"$f":"IF($B556=0,\"-\",$E556/$B556)","v":5.1724137931034482E-2},{"$f":"IF($B556=0,\"-\",$F556/$B556)","v":1.7241379310344827E-2},{"$f":"IF($B556=0,\"-\",SUM($I556:$L556))","v":1},{"$f":"IF($B556=0,\"-\",($J556+2*$K556+3*$L556))","v":0.58620689655172409},{"$f":"IF(B556=0,\"-\",N556*O$4)","v":0.67674883836693966},null,{"$f":"H556","v":"1"},{"$f":"IF($B556=0,\"-\",I556+(I559-I556)*($O556-$N556)/($N559-$N556))","v":0.44821673165324677},{"$f":"IF($B556=0,\"-\",J556+(J559-J556)*($O556-$N556)/($N559-$N556))","v":0.44206337358297987},{"$f":"IF($B556=0,\"-\",K556+(K559-K556)*($O556-$N556)/($N559-$N556))","v":9.4474219507360166E-2},{"$f":"IF($B556=0,\"-\",L556+(L559-L556)*($O556-$N556)/($N559-$N556))","v":1.5245675256413162E-2},{"$f":"IF($B556=0,\"-\",SUM(R556:U556))","v":0.99999999999999989},{"$f":"IF($B556=0,\"-\",(S556+2*T556+3*U556))","v":0.67674883836693966},{"$f":"O556","v":0.67674883836693966},null,{"$f":"Q556","v":"1"},{"$f":"W556","v":0.67674883836693966},{"$f":"IF($B556=0,\"-\",(T556+U556*2))","v":0.12496557002018649},{"$f":"IF(AB556=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B556=0,\"-\",(U556))","v":1.5245675256413162E-2},{"$f":"IF(AD556=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",217,51,115,37,14,null,3,{"$f":"I556","v":0.5},{"$f":"J556","v":0.43103448275862066},5.1724137931034482E-2,1.7241379310344827E-2,1,0.58620689655172409,0.67674883836693966,null,3,{"$f":"R556","v":0.44821673165324677},{"$f":"S556","v":0.44206337358297987},9.4474219507360166E-2,1.5245675256413162E-2,0.99999999999999989,0.67674883836693966,0.67674883836693966,null,3,{"$f":"AA556","v":0.67674883836693966},{"$f":"AB556","v":0.12496557002018649},0.2,1.5245675256413162E-2,0.2]
["6 rooms ",145,50,62,24,9,null,4,{"$f":"IF($B557=0,\"-\",$C557/$B557)","v":0.38961038961038963},{"$f":"IF($B557=0,\"-\",$D557/$B557)","v":0.45454545454545453},{"$f":"IF($B557=0,\"-\",$E557/$B557)","v":0.14285714285714285},{"$f":"IF($B557=0,\"-\",$F557/$B557)","v":1.2987012987012988E-2},{"$f":"IF($B557=0,\"-\",SUM($I559:$L559))","v":0.99999999999999989},{"$f":"IF($B557=0,\"-\",($J559+2*$K559+3*$L559))","v":0.77922077922077915},{"$f":"IF(B557=0,\"-\",N559*O$4)","v":0.89957446811189834},null,{"$f":"H559","v":4},{"$f":"IF($B557=0,\"-\",I559+(I560-I559)*($O559-$N559)/($N560-$N559))","v":0.32439671677511361},0.48635700226997941,0.15452137702280197,3.4724903932104978E-2,{"$f":"IF($B557=0,\"-\",SUM(R559:U559))","v":1},{"$f":"IF($B557=0,\"-\",(S559+2*T559+3*U559))","v":0.89957446811189823},{"$f":"O559","v":0.89957446811189834},null,{"$f":"Q559","v":4},0.89957446811189823,{"$f":"IF($B557=0,\"-\",(T559+U559*2))","v":0.22397118488701193},0.2,{"$f":"IF($B557=0,\"-\",(U559))","v":3.4724903932104978E-2},0.2]
["7 rooms ",54,20,14,13,7,null,5,{"$f":"IF($B558=0,\"-\",$C558/$B558)","v":0.23502304147465439},{"$f":"IF($B558=0,\"-\",$D558/$B558)","v":0.52995391705069128},{"$f":"IF($B558=0,\"-\",$E558/$B558)","v":0.17050691244239632},{"$f":"IF($B558=0,\"-\",$F558/$B558)","v":6.4516129032258063E-2},{"$f":"IF($B558=0,\"-\",SUM($I560:$L560))","v":1},{"$f":"IF($B558=0,\"-\",($J560+2*$K560+3*$L560))","v":1.0645161290322582},{"$f":"IF(B558=0,\"-\",N560*O$4)","v":1.2289347975657712},null,{"$f":"H560","v":5},8.4182228999007541E-2,0.67057859345707582,0.17736132852305525,6.7877849020861483E-2,{"$f":"IF($B558=0,\"-\",SUM(R560:U560))","v":1.0000000000000002},{"$f":"IF($B558=0,\"-\",(S560+2*T560+3*U560))","v":1.228934797565771},1.2289347975657712,null,{"$f":"Q560","v":5},1.228934797565771,{"$f":"IF($B558=0,\"-\",(T560+U560*2))","v":0.31311702656477824},0.2,{"$f":"IF($B558=0,\"-\",(U560))","v":6.7877849020861483E-2},0.2]
["8 or more rooms",31,9,16,5,1,null,6,{"$f":"IF($B559=0,\"-\",$C559/$B559)","v":0.34482758620689657},{"$f":"IF($B559=0,\"-\",$D559/$B559)","v":0.42758620689655175},{"$f":"IF($B559=0,\"-\",$E559/$B559)","v":0.16551724137931034},{"$f":"IF($B559=0,\"-\",$F559/$B559)","v":6.2068965517241378E-2},{"$f":"IF($B559=0,\"-\",SUM($I561:$L561))","v":1},{"$f":"IF($B559=0,\"-\",($J561+2*$K561+3*$L561))","v":0.94482758620689644},{"$f":"IF(B559=0,\"-\",N561*O$4)","v":1.0907598924267143},null,{"$f":"H561","v":6},0.36499791187653274,0.29466376073364919,0.22491885047638893,0.11541947691342912,{"$f":"IF($B559=0,\"-\",SUM(R561:U561))","v":1},{"$f":"IF($B559=0,\"-\",(S561+2*T561+3*U561))","v":1.0907598924267143},1.0907598924267143,null,{"$f":"Q561","v":6},1.0907598924267143,{"$f":"IF($B559=0,\"-\",(T561+U561*2))","v":0.45575780430324719},0.2,{"$f":"IF($B559=0,\"-\",(U561))","v":0.11541947691342912},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B561=0,\"-\",$C561/$B561)","v":0.29032258064516131},{"$f":"IF($B561=0,\"-\",$D561/$B561)","v":0.5161290322580645},{"$f":"IF($B561=0,\"-\",$E561/$B561)","v":0.16129032258064516},{"$f":"IF($B561=0,\"-\",$F561/$B561)","v":3.2258064516129031E-2},{"$f":"IF($B561=0,\"-\",SUM($I563:$L563))","v":0.99999999999999989},{"$f":"IF($B561=0,\"-\",($J563+2*$K563+3*$L563))","v":0.93548387096774188},{"$f":"IF(B561=0,\"-\",N563*O554)","v":2.250190687732518},null,{"$f":"H563","v":8},0.83238631432663768,-1.2233292176153305,0.69930880451823008,0.69163409877046245,{"$f":"IF($B561=0,\"-\",SUM(R563:U563))","v":0.99999999999999967},{"$f":"IF($B561=0,\"-\",(S563+2*T563+3*U563))","v":2.2501906877325171},2.250190687732518,null,{"$f":"Q563","v":8},2.2501906877325171,{"$f":"IF($B561=0,\"-\",(T563+U563*2))","v":2.0825770020591552},0.2,{"$f":"IF($B561=0,\"-\",(U563))","v":0.69163409877046245},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$I563-($I562-$I563)))","v":0.21027479091995227},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$J563-($J562-$J563)))","v":0.7729988052568697},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$K563-($K562-$K563)))","v":8.1839904420549586E-2},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$L563-($L562-$L563)))","v":-6.511350059737156E-2},{"$f":"IF($B561=0,\"-\",SUM($I564:$L564))","v":1},{"$f":"IF($B561=0,\"-\",($J564+2*$K564+3*$L564))","v":0.74133811230585411},{"$f":"IF(B561=0,\"-\",N564*O554)","v":1.7831970903423082}]
["Owner occupied ",409,106,244,55,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O545","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",202,60,117,23,2,null,"1",{"$f":"IF($B567=0,\"-\",$C567/$B567)","v":0.29702970297029702},{"$f":"IF($B567=0,\"-\",$D567/$B567)","v":0.57920792079207917},{"$f":"IF($B567=0,\"-\",$E567/$B567)","v":0.11386138613861387},{"$f":"IF($B567=0,\"-\",$F567/$B567)","v":9.9009900990099011E-3},{"$f":"IF($B567=0,\"-\",SUM($I567:$L567))","v":0.99999999999999989},{"$f":"IF($B567=0,\"-\",($J567+2*$K567+3*$L567))","v":0.8366336633663366},{"$f":"IF(B567=0,\"-\",N567*O$4)","v":0.96585499616667769},null,{"$f":"H567","v":"1"},{"$f":"IF($B567=0,\"-\",I567+(I570-I567)*($O567-$N567)/($N570-$N567))","v":0.21849969686333737},{"$f":"IF($B567=0,\"-\",J567+(J570-J567)*($O567-$N567)/($N570-$N567))","v":0.60769293770448018},{"$f":"IF($B567=0,\"-\",K567+(K570-K567)*($O567-$N567)/($N570-$N567))","v":0.16326003783434981},{"$f":"IF($B567=0,\"-\",L567+(L570-L567)*($O567-$N567)/($N570-$N567))","v":1.0547327597832614E-2},{"$f":"IF($B567=0,\"-\",SUM(R567:U567))","v":1},{"$f":"IF($B567=0,\"-\",(S567+2*T567+3*U567))","v":0.96585499616667769},{"$f":"O567","v":0.96585499616667769},null,{"$f":"Q567","v":"1"},{"$f":"W567","v":0.96585499616667769},{"$f":"IF($B567=0,\"-\",(T567+U567*2))","v":0.18435469303001503},{"$f":"IF(AB567=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B567=0,\"-\",(U567))","v":1.0547327597832614E-2},{"$f":"IF(AD567=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",13,2,11,0,0,null,3,{"$f":"I567","v":0.29702970297029702},{"$f":"J567","v":0.57920792079207917},0.11386138613861387,9.9009900990099011E-3,0.99999999999999989,0.8366336633663366,0.96585499616667769,null,3,{"$f":"R567","v":0.21849969686333737},{"$f":"S567","v":0.60769293770448018},0.16326003783434981,1.0547327597832614E-2,1,0.96585499616667769,0.96585499616667769,null,3,{"$f":"AA567","v":0.96585499616667769},{"$f":"AB567","v":0.18435469303001503},0.2,1.0547327597832614E-2,0.2]
["6 rooms ",3,2,1,0,0,null,4,{"$f":"IF($B568=0,\"-\",$C568/$B568)","v":0.20744680851063829},{"$f":"IF($B568=0,\"-\",$D568/$B568)","v":0.61170212765957444},{"$f":"IF($B568=0,\"-\",$E568/$B568)","v":0.1702127659574468},{"$f":"IF($B568=0,\"-\",$F568/$B568)","v":1.0638297872340425E-2},{"$f":"IF($B568=0,\"-\",SUM($I570:$L570))","v":0.99999999999999989},{"$f":"IF($B568=0,\"-\",($J570+2*$K570+3*$L570))","v":0.98404255319148937},{"$f":"IF(B568=0,\"-\",N570*O$4)","v":1.1360317640296094},null,{"$f":"H570","v":4},{"$f":"IF($B568=0,\"-\",I570+(I571-I570)*($O570-$N570)/($N571-$N570))","v":0.26652866791655438},0.35327536857873537,0.35783149506325662,2.2364468441453539E-2,{"$f":"IF($B568=0,\"-\",SUM(R570:U570))","v":0.99999999999999989},{"$f":"IF($B568=0,\"-\",(S570+2*T570+3*U570))","v":1.1360317640296091},{"$f":"O570","v":1.1360317640296094},null,{"$f":"Q570","v":4},1.1360317640296091,{"$f":"IF($B568=0,\"-\",(T570+U570*2))","v":0.4025604319461637},0.2,{"$f":"IF($B568=0,\"-\",(U570))","v":2.2364468441453539E-2},0.2]
["8 or more rooms",2,2,0,0,0,null,6,{"$f":"IF($B570=0,\"-\",$C570/$B570)","v":0.66666666666666663},{"$f":"IF($B570=0,\"-\",$D570/$B570)","v":0.33333333333333331},{"$f":"IF($B570=0,\"-\",$E570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",$F570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",SUM($I572:$L572))","v":1},{"$f":"IF($B570=0,\"-\",($J572+2*$K572+3*$L572))","v":0.33333333333333331},{"$f":"IF(B570=0,\"-\",N572*O$4)","v":0.38481796691453429},null,{"$f":"H572","v":6},0.6151820330854656,0.38481796691453429,0,0,{"$f":"IF($B570=0,\"-\",SUM(R572:U572))","v":0.99999999999999989},{"$f":"IF($B570=0,\"-\",(S572+2*T572+3*U572))","v":0.38481796691453429},0.38481796691453429,null,{"$f":"Q572","v":6},0.38481796691453429,{"$f":"IF($B570=0,\"-\",(T572+U572*2))","v":0},0.2,{"$f":"IF($B570=0,\"-\",(U572))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B571=0,\"-\",$C571/$B571)","v":1},{"$f":"IF($B571=0,\"-\",$D571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$E571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$F571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",SUM($I573:$L573))","v":1},{"$f":"IF($B571=0,\"-\",($J573+2*$K573+3*$L573))","v":0},{"$f":"IF(B571=0,\"-\",N573*O$4)","v":0},null,{"$f":"H573","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B571=0,\"-\",SUM(R573:U573))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B571=0,\"-\",(S573+2*T573+3*U573))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"Q573","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B571=0,\"-\",(T573+U573*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B571=0,\"-\",(U573))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$I574-($I573-$I574)))","v":1},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$J574-($J573-$J574)))","v":0},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$K574-($K573-$K574)))","v":0},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$L574-($L573-$L574)))","v":0},{"$f":"IF($B572=0,\"-\",SUM($I575:$L575))","v":1},{"$f":"IF($B572=0,\"-\",($J575+2*$K575+3*$L575))","v":0},{"$f":"IF(B572=0,\"-\",N575*O565)","v":0}]
["Shared ownership; rented and living rent free",693,271,342,70,10]
["4 rooms ",274,85,156,32,1,null,2,{"$f":"I577","v":0.44908616187989558},{"$f":"J577","v":0.4516971279373368},8.6161879895561358E-2,1.3054830287206266E-2,0.99999999999999989,0.66318537859007831,0.76561694722943907,null,2,{"$f":"R577","v":0.35468691760104876},{"$f":"S577","v":0.53167057677193796},0.10698114642353869,6.661359203474583E-3,1,0.76561694722943907,0.76561694722943907,null,2,{"$f":"AA577","v":0.76561694722943907},{"$f":"AB577","v":0.12030386483048786},0.2,6.661359203474583E-3,0.2]
["5 rooms ",22,8,7,4,3,null,3,{"$f":"I577","v":0.44908616187989558},{"$f":"J577","v":0.4516971279373368},8.6161879895561358E-2,1.3054830287206266E-2,0.99999999999999989,0.66318537859007831,0.76561694722943907,null,3,{"$f":"R577","v":0.35468691760104876},{"$f":"S577","v":0.53167057677193796},0.10698114642353869,6.661359203474583E-3,1,0.76561694722943907,0.76561694722943907,null,3,{"$f":"AA577","v":0.76561694722943907},{"$f":"AB577","v":0.12030386483048786},0.2,6.661359203474583E-3,0.2]
["7 rooms ",5,2,2,1,0,null,5,{"$f":"IF($B579=0,\"-\",$C579/$B579)","v":0.36363636363636365},{"$f":"IF($B579=0,\"-\",$D579/$B579)","v":0.31818181818181818},{"$f":"IF($B579=0,\"-\",$E579/$B579)","v":0.18181818181818182},{"$f":"IF($B579=0,\"-\",$F579/$B579)","v":0.13636363636363635},{"$f":"IF($B579=0,\"-\",SUM($I581:$L581))","v":1},{"$f":"IF($B579=0,\"-\",($J581+2*$K581+3*$L581))","v":1.0909090909090908},{"$f":"IF(B579=0,\"-\",N581*O$4)","v":1.2594042553566578},null,{"$f":"H581","v":5},0.3425744680804178,0.23604042551362928,0.24079148937483025,0.18059361703112267,{"$f":"IF($B579=0,\"-\",SUM(R581:U581))","v":1},{"$f":"IF($B579=0,\"-\",(S581+2*T581+3*U581))","v":1.2594042553566578},1.2594042553566578,null,{"$f":"Q581","v":5},1.2594042553566578,{"$f":"IF($B579=0,\"-\",(T581+U581*2))","v":0.60197872343707559},0.2,{"$f":"IF($B579=0,\"-\",(U581))","v":0.18059361703112267},0.2]
["8 or more rooms",2,1,0,0,1,null,6,{"$f":"IF($B580=0,\"-\",$C580/$B580)","v":0.42857142857142855},{"$f":"IF($B580=0,\"-\",$D580/$B580)","v":0.5714285714285714},{"$f":"IF($B580=0,\"-\",$E580/$B580)","v":0},{"$f":"IF($B580=0,\"-\",$F580/$B580)","v":0},{"$f":"IF($B580=0,\"-\",SUM($I582:$L582))","v":1},{"$f":"IF($B580=0,\"-\",($J582+2*$K582+3*$L582))","v":0.5714285714285714},{"$f":"IF(B580=0,\"-\",N582*O$4)","v":0.65968794328205882},null,{"$f":"H582","v":6},0.41753900708974262,0.50523404253845583,7.7226950371801467E-2,0,{"$f":"IF($B580=0,\"-\",SUM(R582:U582))","v":1},{"$f":"IF($B580=0,\"-\",(S582+2*T582+3*U582))","v":0.65968794328205882},0.65968794328205882,null,{"$f":"Q582","v":6},0.65968794328205882,{"$f":"IF($B580=0,\"-\",(T582+U582*2))","v":7.7226950371801467E-2},0.2,{"$f":"IF($B580=0,\"-\",(U582))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B582=0,\"-\",$C582/$B582)","v":0.5},{"$f":"IF($B582=0,\"-\",$D582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",$E582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",$F582/$B582)","v":0.5},{"$f":"IF($B582=0,\"-\",SUM($I584:$L584))","v":1},{"$f":"IF($B582=0,\"-\",($J584+2*$K584+3*$L584))","v":1.5},{"$f":"IF(B582=0,\"-\",N584*O575)","v":0},null,{"$f":"H584","v":8},{"$f":"IF($B582=0,\"-\",I584+(I586-I584)*($O584-$N584)/($N586-$N584))","v":0},{"$f":"IF($B582=0,\"-\",J584+(J586-J584)*($O584-$N584)/($N586-$N584))","v":0},{"$f":"IF($B582=0,\"-\",K584+(K586-K584)*($O584-$N584)/($N586-$N584))","v":0},{"$f":"IF($B582=0,\"-\",L584+(L586-L584)*($O584-$N584)/($N586-$N584))","v":0},{"$f":"IF($B582=0,\"-\",SUM(R584:U584))","v":0},{"$f":"IF($B582=0,\"-\",(S584+2*T584+3*U584))","v":0},0,null,{"$f":"Q584","v":8},0,{"$f":"IF($B582=0,\"-\",(T584+U584*2))","v":0},0.2,{"$f":"IF($B582=0,\"-\",(U584))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$I584-($I583-$I584)))","v":0.6},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$J584-($J583-$J584)))","v":-0.4},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$K584-($K583-$K584)))","v":-0.2},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$L584-($L583-$L584)))","v":1},{"$f":"IF($B581=0,\"-\",SUM($I585:$L585))","v":1},{"$f":"IF($B581=0,\"-\",($J585+2*$K585+3*$L585))","v":2.2000000000000002},{"$f":"IF(B581=0,\"-\",N585*O575)","v":0}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",1398,218,631,416,133,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",14,3,5,6,0,null,"1",{"$f":"IF($B591=0,\"-\",$C591/$B591)","v":0.21428571428571427},{"$f":"IF($B591=0,\"-\",$D591/$B591)","v":0.35714285714285715},{"$f":"IF($B591=0,\"-\",$E591/$B591)","v":0.42857142857142855},{"$f":"IF($B591=0,\"-\",$F591/$B591)","v":0},{"$f":"IF($B591=0,\"-\",SUM($I591:$L591))","v":1},{"$f":"IF($B591=0,\"-\",($J591+2*$K591+3*$L591))","v":1.2142857142857142},{"$f":"IF(B591=0,\"-\",N591*O$4)","v":1.401836879474375},null,{"$f":"H591","v":"1"},{"$f":"IF($B591=0,\"-\",I591+(I594-I591)*($O591-$N591)/($N594-$N591))","v":7.7674371740887121E-2},{"$f":"IF($B591=0,\"-\",J591+(J594-J591)*($O591-$N591)/($N594-$N591))","v":0.31314937395045517},{"$f":"IF($B591=0,\"-\",K591+(K594-K591)*($O591-$N591)/($N594-$N591))","v":0.73884125740205286},{"$f":"IF($B591=0,\"-\",L591+(L594-L591)*($O591-$N591)/($N594-$N591))","v":-0.12966500309339526},{"$f":"IF($B591=0,\"-\",SUM(R591:U591))","v":0.99999999999999978},{"$f":"IF($B591=0,\"-\",(S591+2*T591+3*U591))","v":1.401836879474375},{"$f":"O591","v":1.401836879474375},null,{"$f":"Q591","v":"1"},{"$f":"W591","v":1.401836879474375},{"$f":"IF($B591=0,\"-\",(T591+U591*2))","v":0.47951125121526234},{"$f":"IF(AB591=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B591=0,\"-\",(U591))","v":-0.12966500309339526},{"$f":"IF(AD591=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",520,91,246,149,34,null,3,{"$f":"I591","v":0.21428571428571427},{"$f":"J591","v":0.35714285714285715},0.42857142857142855,0,1,1.2142857142857142,1.401836879474375,null,3,{"$f":"R591","v":7.7674371740887121E-2},{"$f":"S591","v":0.31314937395045517},0.73884125740205286,-0.12966500309339526,0.99999999999999978,1.401836879474375,1.401836879474375,null,3,{"$f":"AA591","v":1.401836879474375},{"$f":"AB591","v":0.47951125121526234},0.2,-0.12966500309339526,0.2]
["6 rooms ",512,80,234,156,42,null,4,{"$f":"IF($B592=0,\"-\",$C592/$B592)","v":0.31707317073170732},{"$f":"IF($B592=0,\"-\",$D592/$B592)","v":0.3902439024390244},{"$f":"IF($B592=0,\"-\",$E592/$B592)","v":0.1951219512195122},{"$f":"IF($B592=0,\"-\",$F592/$B592)","v":9.7560975609756101E-2},{"$f":"IF($B592=0,\"-\",SUM($I594:$L594))","v":0.99999999999999989},{"$f":"IF($B592=0,\"-\",($J594+2*$K594+3*$L594))","v":1.0731707317073171},{"$f":"IF(B592=0,\"-\",N594*O$4)","v":1.2389261373833789},null,{"$f":"H594","v":4},{"$f":"IF($B592=0,\"-\",I594+(I595-I594)*($O594-$N594)/($N595-$N594))","v":0.17784046862610783},0.47142084265641915,0.28471077142545914,6.6027917292013863E-2,{"$f":"IF($B592=0,\"-\",SUM(R594:U594))","v":0.99999999999999989},{"$f":"IF($B592=0,\"-\",(S594+2*T594+3*U594))","v":1.2389261373833791},{"$f":"O594","v":1.2389261373833789},null,{"$f":"Q594","v":4},1.2389261373833791,{"$f":"IF($B592=0,\"-\",(T594+U594*2))","v":0.4167666060094869},0.2,{"$f":"IF($B592=0,\"-\",(U594))","v":6.6027917292013863E-2},0.2]
["8 or more rooms",114,9,46,36,23,null,6,{"$f":"IF($B594=0,\"-\",$C594/$B594)","v":0.15625},{"$f":"IF($B594=0,\"-\",$D594/$B594)","v":0.45703125},{"$f":"IF($B594=0,\"-\",$E594/$B594)","v":0.3046875},{"$f":"IF($B594=0,\"-\",$F594/$B594)","v":8.203125E-2},{"$f":"IF($B594=0,\"-\",SUM($I596:$L596))","v":1},{"$f":"IF($B594=0,\"-\",($J596+2*$K596+3*$L596))","v":1.3125},{"$f":"IF(B594=0,\"-\",N596*O$4)","v":1.5152207447259789},null,{"$f":"H596","v":6},0.10870030945909846,0.42435141375191598,0.30997549939289382,0.15697277739609172,{"$f":"IF($B594=0,\"-\",SUM(R596:U596))","v":1},{"$f":"IF($B594=0,\"-\",(S596+2*T596+3*U596))","v":1.5152207447259789},1.5152207447259789,null,{"$f":"Q596","v":6},1.5152207447259789,{"$f":"IF($B594=0,\"-\",(T596+U596*2))","v":0.62392105418507726},0.2,{"$f":"IF($B594=0,\"-\",(U596))","v":0.15697277739609172},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B595=0,\"-\",$C595/$B595)","v":0.1116751269035533},{"$f":"IF($B595=0,\"-\",$D595/$B595)","v":0.42639593908629442},{"$f":"IF($B595=0,\"-\",$E595/$B595)","v":0.30964467005076141},{"$f":"IF($B595=0,\"-\",$F595/$B595)","v":0.15228426395939088},{"$f":"IF($B595=0,\"-\",SUM($I597:$L597))","v":1},{"$f":"IF($B595=0,\"-\",($J597+2*$K597+3*$L597))","v":1.5025380710659899},{"$f":"IF(B595=0,\"-\",N597*O$4)","v":1.734610937157901},null,{"$f":"H597","v":7},5.656250765393947E-2,0.38785459718928555,0.3199923455017093,0.2355905496550656,{"$f":"IF($B595=0,\"-\",SUM(R597:U597))","v":1},{"$f":"IF($B595=0,\"-\",(S597+2*T597+3*U597))","v":1.7346109371579008},1.734610937157901,null,{"$f":"Q597","v":7},1.7346109371579008,{"$f":"IF($B595=0,\"-\",(T597+U597*2))","v":0.79117344481184049},0.2,{"$f":"IF($B595=0,\"-\",(U597))","v":0.2355905496550656},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$I598-($I597-$I598)))","v":4.6219609938551953E-2},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$J598-($J597-$J598)))","v":0.38062160477335466},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$K598-($K597-$K598)))","v":0.32193427731765961},{"$f":"IF($B596=0,\"-\",IF($B596=0,\"-\",$L598-($L597-$L598)))","v":0.25122450797043366},{"$f":"IF($B596=0,\"-\",SUM($I599:$L599))","v":0.99999999999999978},{"$f":"IF($B596=0,\"-\",($J599+2*$K599+3*$L599))","v":1.778163683319975},{"$f":"IF(B596=0,\"-\",N599*O589)","v":2.0498167316054565}]
["Shared ownership; rented and living rent free",617,218,276,103,20]
["4 rooms ",21,8,8,4,1,null,2,{"$f":"I601","v":0.7142857142857143},{"$f":"J601","v":0.24489795918367346},4.0816326530612242E-2,0,1,0.32653061224489793,0.37696453901831933,null,2,{"$f":"R601","v":0.68521203885162429},{"$f":"S601","v":0.25676476548330202},5.3869813460203662E-2,4.1533822048699974E-3,1,0.37696453901831933,0.37696453901831933,null,2,{"$f":"AA601","v":0.37696453901831933},{"$f":"AB601","v":6.2176577869943656E-2},0.2,4.1533822048699974E-3,0.2]
["5 rooms ",262,79,125,50,8,null,3,{"$f":"I601","v":0.7142857142857143},{"$f":"J601","v":0.24489795918367346},4.0816326530612242E-2,0,1,0.32653061224489793,0.37696453901831933,null,3,{"$f":"R601","v":0.68521203885162429},{"$f":"S601","v":0.25676476548330202},5.3869813460203662E-2,4.1533822048699974E-3,1,0.37696453901831933,0.37696453901831933,null,3,{"$f":"AA601","v":0.37696453901831933},{"$f":"AB601","v":6.2176577869943656E-2},0.2,4.1533822048699974E-3,0.2]
["7 rooms ",70,22,31,15,2,null,5,{"$f":"IF($B603=0,\"-\",$C603/$B603)","v":0.30152671755725191},{"$f":"IF($B603=0,\"-\",$D603/$B603)","v":0.47709923664122139},{"$f":"IF($B603=0,\"-\",$E603/$B603)","v":0.19083969465648856},{"$f":"IF($B603=0,\"-\",$F603/$B603)","v":3.0534351145038167E-2},{"$f":"IF($B603=0,\"-\",SUM($I605:$L605))","v":1},{"$f":"IF($B603=0,\"-\",($J605+2*$K605+3*$L605))","v":0.95038167938931306},{"$f":"IF(B603=0,\"-\",N605*O$4)","v":1.0971718369662486},null,{"$f":"H605","v":5},0.1874192054293079,0.5436317648766682,0.25330701699249181,1.5642012701532242E-2,{"$f":"IF($B603=0,\"-\",SUM(R605:U605))","v":1.0000000000000002},{"$f":"IF($B603=0,\"-\",(S605+2*T605+3*U605))","v":1.0971718369662486},1.0971718369662486,null,{"$f":"Q605","v":5},1.0971718369662486,{"$f":"IF($B603=0,\"-\",(T605+U605*2))","v":0.28459104239555627},0.2,{"$f":"IF($B603=0,\"-\",(U605))","v":1.5642012701532242E-2},0.2]
["8 or more rooms",32,8,19,3,2,null,6,{"$f":"IF($B604=0,\"-\",$C604/$B604)","v":0.36065573770491804},{"$f":"IF($B604=0,\"-\",$D604/$B604)","v":0.44262295081967212},{"$f":"IF($B604=0,\"-\",$E604/$B604)","v":0.15846994535519127},{"$f":"IF($B604=0,\"-\",$F604/$B604)","v":3.825136612021858E-2},{"$f":"IF($B604=0,\"-\",SUM($I606:$L606))","v":1},{"$f":"IF($B604=0,\"-\",($J606+2*$K606+3*$L606))","v":0.87431693989071035},{"$f":"IF(B604=0,\"-\",N606*O$4)","v":1.0093586017430409},null,{"$f":"H606","v":6},0.28505277150295355,0.4430047839823083,0.24947351578348179,2.2468928731256298E-2,{"$f":"IF($B604=0,\"-\",SUM(R606:U606))","v":0.99999999999999989},{"$f":"IF($B604=0,\"-\",(S606+2*T606+3*U606))","v":1.0093586017430407},1.0093586017430409,null,{"$f":"Q606","v":6},1.0093586017430407,{"$f":"IF($B604=0,\"-\",(T606+U606*2))","v":0.29441137324599437},0.2,{"$f":"IF($B604=0,\"-\",(U606))","v":2.2468928731256298E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B606=0,\"-\",$C606/$B606)","v":0.25},{"$f":"IF($B606=0,\"-\",$D606/$B606)","v":0.59375},{"$f":"IF($B606=0,\"-\",$E606/$B606)","v":9.375E-2},{"$f":"IF($B606=0,\"-\",$F606/$B606)","v":6.25E-2},{"$f":"IF($B606=0,\"-\",SUM($I608:$L608))","v":1},{"$f":"IF($B606=0,\"-\",($J608+2*$K608+3*$L608))","v":0.96875},{"$f":"IF(B606=0,\"-\",N608*O599)","v":1.9857599587427861},null,{"$f":"H608","v":8},-5.3826705407292428,13.814879463656142,-10.467507263867329,3.0352983409404342,{"$f":"IF($B606=0,\"-\",SUM(R608:U608))","v":1.0000000000000053},{"$f":"IF($B606=0,\"-\",(S608+2*T608+3*U608))","v":1.9857599587427863},1.9857599587427861,null,{"$f":"Q608","v":8},1.9857599587427863,{"$f":"IF($B606=0,\"-\",(T608+U608*2))","v":-4.3969105819864609},0.2,{"$f":"IF($B606=0,\"-\",(U608))","v":3.0352983409404342},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$I608-($I607-$I608)))","v":0.18571428571428572},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$J608-($J607-$J608)))","v":0.74464285714285716},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$K608-($K607-$K608)))","v":-2.6785714285714274E-2},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$L608-($L607-$L608)))","v":9.6428571428571433E-2},{"$f":"IF($B606=0,\"-\",SUM($I609:$L609))","v":1},{"$f":"IF($B606=0,\"-\",($J609+2*$K609+3*$L609))","v":0.98035714285714293},{"$f":"IF(B606=0,\"-\",N609*O599)","v":2.0095524743774922}]
["Owner occupied ",109,25,61,22,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O590","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",20,6,12,2,0,null,"1",{"$f":"IF($B612=0,\"-\",$C612/$B612)","v":0.3},{"$f":"IF($B612=0,\"-\",$D612/$B612)","v":0.6},{"$f":"IF($B612=0,\"-\",$E612/$B612)","v":0.1},{"$f":"IF($B612=0,\"-\",$F612/$B612)","v":0},{"$f":"IF($B612=0,\"-\",SUM($I612:$L612))","v":0.99999999999999989},{"$f":"IF($B612=0,\"-\",($J612+2*$K612+3*$L612))","v":0.8},{"$f":"IF(B612=0,\"-\",N612*O$4)","v":0.92356312059488244},null,{"$f":"H612","v":"1"},{"$f":"IF($B612=0,\"-\",I612+(I615-I612)*($O612-$N612)/($N615-$N612))","v":0.25722815056330994},{"$f":"IF($B612=0,\"-\",J612+(J615-J612)*($O612-$N612)/($N615-$N612))","v":0.57148543370887328},{"$f":"IF($B612=0,\"-\",K612+(K615-K612)*($O612-$N612)/($N615-$N612))","v":0.1617815602974412},{"$f":"IF($B612=0,\"-\",L612+(L615-L612)*($O612-$N612)/($N615-$N612))","v":9.5048554303755698E-3},{"$f":"IF($B612=0,\"-\",SUM(R612:U612))","v":1},{"$f":"IF($B612=0,\"-\",(S612+2*T612+3*U612))","v":0.92356312059488233},{"$f":"O612","v":0.92356312059488244},null,{"$f":"Q612","v":"1"},{"$f":"W612","v":0.92356312059488233},{"$f":"IF($B612=0,\"-\",(T612+U612*2))","v":0.18079127115819235},{"$f":"IF(AB612=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B612=0,\"-\",(U612))","v":9.5048554303755698E-3},{"$f":"IF(AD612=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",10,1,5,4,0,null,3,{"$f":"I612","v":0.3},{"$f":"J612","v":0.6},0.1,0,0.99999999999999989,0.8,0.92356312059488244,null,3,{"$f":"R612","v":0.25722815056330994},{"$f":"S612","v":0.57148543370887328},0.1617815602974412,9.5048554303755698E-3,1,0.92356312059488233,0.92356312059488244,null,3,{"$f":"AA612","v":0.92356312059488233},{"$f":"AB612","v":0.18079127115819235},0.2,9.5048554303755698E-3,0.2]
["6 rooms ",3,0,1,2,0,null,4,{"$f":"IF($B613=0,\"-\",$C613/$B613)","v":0.24},{"$f":"IF($B613=0,\"-\",$D613/$B613)","v":0.56000000000000005},{"$f":"IF($B613=0,\"-\",$E613/$B613)","v":0.18666666666666668},{"$f":"IF($B613=0,\"-\",$F613/$B613)","v":1.3333333333333334E-2},{"$f":"IF($B613=0,\"-\",SUM($I615:$L615))","v":1},{"$f":"IF($B613=0,\"-\",($J615+2*$K615+3*$L615))","v":0.97333333333333338},{"$f":"IF(B613=0,\"-\",N615*O$4)","v":1.1236684633904404},null,{"$f":"H615","v":4},{"$f":"IF($B613=0,\"-\",I615+(I616-I615)*($O615-$N615)/($N616-$N615))","v":0.17557065854695414},0.53238742509155179,0.2848447107855937,7.1972055759003959E-3,{"$f":"IF($B613=0,\"-\",SUM(R615:U615))","v":1},{"$f":"IF($B613=0,\"-\",(S615+2*T615+3*U615))","v":1.1236684633904406},{"$f":"O615","v":1.1236684633904404},null,{"$f":"Q615","v":4},1.1236684633904406,{"$f":"IF($B613=0,\"-\",(T615+U615*2))","v":0.29923912193739449},0.2,{"$f":"IF($B613=0,\"-\",(U615))","v":7.1972055759003959E-3},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B615=0,\"-\",$C615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",$D615/$B615)","v":0.33333333333333331},{"$f":"IF($B615=0,\"-\",$E615/$B615)","v":0.66666666666666663},{"$f":"IF($B615=0,\"-\",$F615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",SUM($I617:$L617))","v":1},{"$f":"IF($B615=0,\"-\",($J617+2*$K617+3*$L617))","v":1.6666666666666665},{"$f":"IF(B615=0,\"-\",N617*O$4)","v":1.9240898345726716},null,{"$f":"H617","v":6},0,7.5910165427328202E-2,0.9240898345726718,0,{"$f":"IF($B615=0,\"-\",SUM(R617:U617))","v":1},{"$f":"IF($B615=0,\"-\",(S617+2*T617+3*U617))","v":1.9240898345726718},1.9240898345726716,null,{"$f":"Q617","v":6},1.9240898345726718,{"$f":"IF($B615=0,\"-\",(T617+U617*2))","v":0.9240898345726718},0.2,{"$f":"IF($B615=0,\"-\",(U617))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B616=0,\"-\",$C616/$B616)","v":0},{"$f":"IF($B616=0,\"-\",$D616/$B616)","v":1},{"$f":"IF($B616=0,\"-\",$E616/$B616)","v":0},{"$f":"IF($B616=0,\"-\",$F616/$B616)","v":0},{"$f":"IF($B616=0,\"-\",SUM($I618:$L618))","v":1},{"$f":"IF($B616=0,\"-\",($J618+2*$K618+3*$L618))","v":1},{"$f":"IF(B616=0,\"-\",N618*O$4)","v":1.154453900743603},null,{"$f":"H618","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B616=0,\"-\",SUM(R618:U618))","v":{"$error":"#VALUE!"}},{"$f":"IF($B616=0,\"-\",(S618+2*T618+3*U618))","v":{"$error":"#VALUE!"}},1.154453900743603,null,{"$f":"Q618","v":7},{"$error":"#VALUE!"},{"$f":"IF($B616=0,\"-\",(T618+U618*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B616=0,\"-\",(U618))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$I619-($I618-$I619)))","v":"-"},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$J619-($J618-$J619)))","v":"-"},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$K619-($K618-$K619)))","v":"-"},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$L619-($L618-$L619)))","v":"-"},{"$f":"IF($B617=0,\"-\",SUM($I620:$L620))","v":"-"},{"$f":"IF($B617=0,\"-\",($J620+2*$K620+3*$L620))","v":"-"},{"$f":"IF(B617=0,\"-\",N620*O610)","v":"-"}]
["Shared ownership; rented and living rent free",328,190,116,20,2]
["4 rooms ",177,99,64,12,2,null,2,{"$f":"I622","v":0.61061946902654862},{"$f":"J622","v":0.38053097345132741},8.8495575221238937E-3,0,1,0.39823008849557517,0.45973827905718695,null,2,{"$f":"R622","v":0.58686809397340078},{"$f":"S622","v":0.3717573173644434},3.6142804293723539E-2,5.231784368432163E-3,0.99999999999999989,0.459738279057187,0.45973827905718695,null,2,{"$f":"AA622","v":0.459738279057187},{"$f":"AB622","v":4.6606373030587865E-2},0.2,5.231784368432163E-3,0.2]
["5 rooms ",29,14,9,6,0,null,3,{"$f":"I622","v":0.61061946902654862},{"$f":"J622","v":0.38053097345132741},8.8495575221238937E-3,0,1,0.39823008849557517,0.45973827905718695,null,3,{"$f":"R622","v":0.58686809397340078},{"$f":"S622","v":0.3717573173644434},3.6142804293723539E-2,5.231784368432163E-3,0.99999999999999989,0.459738279057187,0.45973827905718695,null,3,{"$f":"AA622","v":0.459738279057187},{"$f":"AB622","v":4.6606373030587865E-2},0.2,5.231784368432163E-3,0.2]
["6 rooms ",4,3,0,1,0,null,4,{"$f":"IF($B623=0,\"-\",$C623/$B623)","v":0.55932203389830504},{"$f":"IF($B623=0,\"-\",$D623/$B623)","v":0.3615819209039548},{"$f":"IF($B623=0,\"-\",$E623/$B623)","v":6.7796610169491525E-2},{"$f":"IF($B623=0,\"-\",$F623/$B623)","v":1.1299435028248588E-2},{"$f":"IF($B623=0,\"-\",SUM($I625:$L625))","v":1},{"$f":"IF($B623=0,\"-\",($J625+2*$K625+3*$L625))","v":0.53107344632768361},{"$f":"IF(B623=0,\"-\",N625*O$4)","v":0.6130998116943428},null,{"$f":"H625","v":4},{"$f":"IF($B623=0,\"-\",I625+(I626-I625)*($O625-$N625)/($N626-$N625))","v":0.52679291019588625},0.33981306712854475,0.12689532346090893,6.4986992146600581E-3,{"$f":"IF($B623=0,\"-\",SUM(R625:U625))","v":1},{"$f":"IF($B623=0,\"-\",(S625+2*T625+3*U625))","v":0.6130998116943428},{"$f":"O625","v":0.6130998116943428},null,{"$f":"Q625","v":4},0.6130998116943428,{"$f":"IF($B623=0,\"-\",(T625+U625*2))","v":0.13989272189022905},0.2,{"$f":"IF($B623=0,\"-\",(U625))","v":6.4986992146600581E-3},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B624=0,\"-\",$C624/$B624)","v":0.48275862068965519},{"$f":"IF($B624=0,\"-\",$D624/$B624)","v":0.31034482758620691},{"$f":"IF($B624=0,\"-\",$E624/$B624)","v":0.20689655172413793},{"$f":"IF($B624=0,\"-\",$F624/$B624)","v":0},{"$f":"IF($B624=0,\"-\",SUM($I626:$L626))","v":1},{"$f":"IF($B624=0,\"-\",($J626+2*$K626+3*$L626))","v":0.72413793103448276},{"$f":"IF(B624=0,\"-\",N626*O$4)","v":0.83598385915916074},null,{"$f":"H626","v":5},0.34940386023330838,0.46520842037422261,0.18538771939246909,0,{"$f":"IF($B624=0,\"-\",SUM(R626:U626))","v":1},{"$f":"IF($B624=0,\"-\",(S626+2*T626+3*U626))","v":0.83598385915916085},0.83598385915916074,null,{"$f":"Q626","v":5},0.83598385915916085,{"$f":"IF($B624=0,\"-\",(T626+U626*2))","v":0.18538771939246909},0.2,{"$f":"IF($B624=0,\"-\",(U626))","v":0},0.2]
["8 or more rooms",5,5,0,0,0,null,6,{"$f":"IF($B625=0,\"-\",$C625/$B625)","v":0.75},{"$f":"IF($B625=0,\"-\",$D625/$B625)","v":0},{"$f":"IF($B625=0,\"-\",$E625/$B625)","v":0.25},{"$f":"IF($B625=0,\"-\",$F625/$B625)","v":0},{"$f":"IF($B625=0,\"-\",SUM($I627:$L627))","v":1},{"$f":"IF($B625=0,\"-\",($J627+2*$K627+3*$L627))","v":0.5},{"$f":"IF(B625=0,\"-\",N627*O$4)","v":0.57722695037180149},null,{"$f":"H627","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B625=0,\"-\",SUM(R627:U627))","v":{"$error":"#VALUE!"}},{"$f":"IF($B625=0,\"-\",(S627+2*T627+3*U627))","v":{"$error":"#VALUE!"}},0.57722695037180149,null,{"$f":"Q627","v":6},{"$error":"#VALUE!"},{"$f":"IF($B625=0,\"-\",(T627+U627*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B625=0,\"-\",(U627))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B626=0,\"-\",$C626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$D626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$E626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",$F626/$B626)","v":"-"},{"$f":"IF($B626=0,\"-\",SUM($I628:$L628))","v":"-"},{"$f":"IF($B626=0,\"-\",($J628+2*$K628+3*$L628))","v":"-"},{"$f":"IF(B626=0,\"-\",N628*O$4)","v":"-"},null,{"$f":"H628","v":7},"-","-","-","-",{"$f":"IF($B626=0,\"-\",SUM(R628:U628))","v":"-"},{"$f":"IF($B626=0,\"-\",(S628+2*T628+3*U628))","v":"-"},"-",null,{"$f":"Q628","v":7},"-",{"$f":"IF($B626=0,\"-\",(T628+U628*2))","v":"-"},"-",{"$f":"IF($B626=0,\"-\",(U628))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B627=0,\"-\",$C627/$B627)","v":1},{"$f":"IF($B627=0,\"-\",$D627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",$E627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",$F627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",SUM($I629:$L629))","v":1},{"$f":"IF($B627=0,\"-\",($J629+2*$K629+3*$L629))","v":0},{"$f":"IF(B627=0,\"-\",N629*O620)","v":{"$error":"#VALUE!"}},null,{"$f":"H629","v":8},{"$f":"IF($B627=0,\"-\",I629+(I631-I629)*($O629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",J629+(J631-J629)*($O629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",K629+(K631-K629)*($O629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",L629+(L631-L629)*($O629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",SUM(R629:U629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",(S629+2*T629+3*U629))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"Q629","v":8},{"$error":"#VALUE!"},{"$f":"IF($B627=0,\"-\",(T629+U629*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B627=0,\"-\",(U629))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$I629-($I628-$I629)))","v":"-"},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$J629-($J628-$J629)))","v":"-"},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$K629-($K628-$K629)))","v":"-"},{"$f":"IF($B626=0,\"-\",IF($B626=0,\"-\",$L629-($L628-$L629)))","v":"-"},{"$f":"IF($B626=0,\"-\",SUM($I630:$L630))","v":"-"},{"$f":"IF($B626=0,\"-\",($J630+2*$K630+3*$L630))","v":"-"},{"$f":"IF(B626=0,\"-\",N630*O620)","v":"-"}]
["                    E36006053 West Green"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"Tempro!E1323","v":1.1550800657926148},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",889,131,397,274,87,null,"No Rooms",0,1,2,3,"Total","Average CO 2011","Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",24,8,10,5,1,null,"1",{"$f":"IF($B636=0,\"-\",$C636/$B636)","v":0.33333333333333331},{"$f":"IF($B636=0,\"-\",$D636/$B636)","v":0.41666666666666669},{"$f":"IF($B636=0,\"-\",$E636/$B636)","v":0.20833333333333334},{"$f":"IF($B636=0,\"-\",$F636/$B636)","v":4.1666666666666664E-2},{"$f":"IF($B636=0,\"-\",SUM($I636:$L636))","v":1},{"$f":"IF($B636=0,\"-\",($J636+2*$K636+3*$L636))","v":0.95833333333333337},{"$f":"IF(B636=0,\"-\",N636*O$4)","v":1.1063516548792862},null,{"$f":"H636","v":"1"},{"$f":"IF($B636=0,\"-\",I636+(I639-I636)*($O636-$N636)/($N639-$N636))","v":0.18759221673424131},{"$f":"IF($B636=0,\"-\",J636+(J639-J636)*($O636-$N636)/($N639-$N636))","v":0.58973424262808849},{"$f":"IF($B636=0,\"-\",K636+(K639-K636)*($O636-$N636)/($N639-$N636))","v":0.151403209661813},{"$f":"IF($B636=0,\"-\",L636+(L639-L636)*($O636-$N636)/($N639-$N636))","v":7.1270330975857235E-2},{"$f":"IF($B636=0,\"-\",SUM(R636:U636))","v":1},{"$f":"IF($B636=0,\"-\",(S636+2*T636+3*U636))","v":1.1063516548792862},{"$f":"O636","v":1.1063516548792862},null,{"$f":"Q636","v":"1"},{"$f":"W636","v":1.1063516548792862},{"$f":"IF($B636=0,\"-\",(T636+U636*2))","v":0.29394387161352747},{"$f":"IF(AB636=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B636=0,\"-\",(U636))","v":7.1270330975857235E-2},{"$f":"IF(AD636=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",68,12,41,10,5,null,2,{"$f":"I636","v":0.33333333333333331},{"$f":"J636","v":0.41666666666666669},0.20833333333333334,4.1666666666666664E-2,1,0.95833333333333337,1.1063516548792862,null,2,{"$f":"R636","v":0.18759221673424131},{"$f":"S636","v":0.58973424262808849},0.151403209661813,7.1270330975857235E-2,1,1.1063516548792862,1.1063516548792862,null,2,{"$f":"AA636","v":1.1063516548792862},{"$f":"AB636","v":0.29394387161352747},0.2,7.1270330975857235E-2,0.2]
["5 rooms ",250,43,111,86,10,null,3,{"$f":"I636","v":0.33333333333333331},{"$f":"J636","v":0.41666666666666669},0.20833333333333334,4.1666666666666664E-2,1,0.95833333333333337,1.1063516548792862,null,3,{"$f":"R636","v":0.18759221673424131},{"$f":"S636","v":0.58973424262808849},0.151403209661813,7.1270330975857235E-2,1,1.1063516548792862,1.1063516548792862,null,3,{"$f":"AA636","v":1.1063516548792862},{"$f":"AB636","v":0.29394387161352747},0.2,7.1270330975857235E-2,0.2]
["6 rooms ",302,47,138,95,22,null,4,{"$f":"IF($B637=0,\"-\",$C637/$B637)","v":0.17647058823529413},{"$f":"IF($B637=0,\"-\",$D637/$B637)","v":0.6029411764705882},{"$f":"IF($B637=0,\"-\",$E637/$B637)","v":0.14705882352941177},{"$f":"IF($B637=0,\"-\",$F637/$B637)","v":7.3529411764705885E-2},{"$f":"IF($B637=0,\"-\",SUM($I639:$L639))","v":1},{"$f":"IF($B637=0,\"-\",($J639+2*$K639+3*$L639))","v":1.1176470588235294},{"$f":"IF(B637=0,\"-\",N639*O$4)","v":1.2902720067134386},null,{"$f":"H639","v":4},{"$f":"IF($B637=0,\"-\",I639+(I640-I639)*($O639-$N639)/($N640-$N639))","v":0.17072650065226733},0.39872374687403167,0.40010099758169582,3.0448754892005193E-2,{"$f":"IF($B637=0,\"-\",SUM(R639:U639))","v":1},{"$f":"IF($B637=0,\"-\",(S639+2*T639+3*U639))","v":1.290272006713439},{"$f":"O639","v":1.2902720067134386},null,{"$f":"Q639","v":4},1.290272006713439,{"$f":"IF($B637=0,\"-\",(T639+U639*2))","v":0.46099850736570619},0.2,{"$f":"IF($B637=0,\"-\",(U639))","v":3.0448754892005193E-2},0.2]
["7 rooms ",152,17,67,44,24,null,5,{"$f":"IF($B638=0,\"-\",$C638/$B638)","v":0.17199999999999999},{"$f":"IF($B638=0,\"-\",$D638/$B638)","v":0.44400000000000001},{"$f":"IF($B638=0,\"-\",$E638/$B638)","v":0.34399999999999997},{"$f":"IF($B638=0,\"-\",$F638/$B638)","v":0.04},{"$f":"IF($B638=0,\"-\",SUM($I640:$L640))","v":1},{"$f":"IF($B638=0,\"-\",($J640+2*$K640+3*$L640))","v":1.2519999999999998},{"$f":"IF(B638=0,\"-\",N640*O$4)","v":1.4453762837309907},null,{"$f":"H640","v":5},0.11185579096841877,0.49158983530168804,0.23587667276037752,0.1606777009695157,{"$f":"IF($B638=0,\"-\",SUM(R640:U640))","v":1},{"$f":"IF($B638=0,\"-\",(S640+2*T640+3*U640))","v":1.4453762837309903},1.4453762837309907,null,{"$f":"Q640","v":5},1.4453762837309903,{"$f":"IF($B638=0,\"-\",(T640+U640*2))","v":0.55723207469940894},0.2,{"$f":"IF($B638=0,\"-\",(U640))","v":0.1606777009695157},0.2]
["8 or more rooms",93,4,30,34,25,null,6,{"$f":"IF($B639=0,\"-\",$C639/$B639)","v":0.15562913907284767},{"$f":"IF($B639=0,\"-\",$D639/$B639)","v":0.45695364238410596},{"$f":"IF($B639=0,\"-\",$E639/$B639)","v":0.31456953642384106},{"$f":"IF($B639=0,\"-\",$F639/$B639)","v":7.2847682119205295E-2},{"$f":"IF($B639=0,\"-\",SUM($I641:$L641))","v":1},{"$f":"IF($B639=0,\"-\",($J641+2*$K641+3*$L641))","v":1.304635761589404},{"$f":"IF(B639=0,\"-\",N641*O$4)","v":1.5061418440164887},null,{"$f":"H641","v":6},0.10889163322488551,0.4397002944541617,0.28778266740053143,0.16362540492042135,{"$f":"IF($B639=0,\"-\",SUM(R641:U641))","v":1},{"$f":"IF($B639=0,\"-\",(S641+2*T641+3*U641))","v":1.5061418440164887},1.5061418440164887,null,{"$f":"Q641","v":6},1.5061418440164887,{"$f":"IF($B639=0,\"-\",(T641+U641*2))","v":0.61503347724137414},0.2,{"$f":"IF($B639=0,\"-\",(U641))","v":0.16362540492042135},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B640=0,\"-\",$C640/$B640)","v":0.1118421052631579},{"$f":"IF($B640=0,\"-\",$D640/$B640)","v":0.44078947368421051},{"$f":"IF($B640=0,\"-\",$E640/$B640)","v":0.28947368421052633},{"$f":"IF($B640=0,\"-\",$F640/$B640)","v":0.15789473684210525},{"$f":"IF($B640=0,\"-\",SUM($I642:$L642))","v":1},{"$f":"IF($B640=0,\"-\",($J642+2*$K642+3*$L642))","v":1.493421052631579},{"$f":"IF(B640=0,\"-\",N642*O$4)","v":1.724085759663144},null,{"$f":"H642","v":7},6.855632706803487E-2,0.36645182171704649,0.33734161569865828,0.22765023551626035,{"$f":"IF($B640=0,\"-\",SUM(R642:U642))","v":1},{"$f":"IF($B640=0,\"-\",(S642+2*T642+3*U642))","v":1.724085759663144},1.724085759663144,null,{"$f":"Q642","v":7},1.724085759663144,{"$f":"IF($B640=0,\"-\",(T642+U642*2))","v":0.79264208673117897},0.2,{"$f":"IF($B640=0,\"-\",(U642))","v":0.22765023551626035},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B641=0,\"-\",$C641/$B641)","v":4.3010752688172046E-2},{"$f":"IF($B641=0,\"-\",$D641/$B641)","v":0.32258064516129031},{"$f":"IF($B641=0,\"-\",$E641/$B641)","v":0.36559139784946237},{"$f":"IF($B641=0,\"-\",$F641/$B641)","v":0.26881720430107525},{"$f":"IF($B641=0,\"-\",SUM($I643:$L643))","v":1},{"$f":"IF($B641=0,\"-\",($J643+2*$K643+3*$L643))","v":1.8602150537634408},{"$f":"IF(B641=0,\"-\",N643*O634)","v":2.1486973266894878},null,{"$f":"H643","v":8},-1.1124879241826729E-2,0.22960979114790087,0.42545772874019072,0.35605735935373517,{"$f":"IF($B641=0,\"-\",SUM(R643:U643))","v":1},{"$f":"IF($B641=0,\"-\",(S643+2*T643+3*U643))","v":2.1486973266894882},2.1486973266894878,null,{"$f":"Q643","v":8},2.1486973266894882,{"$f":"IF($B641=0,\"-\",(T643+U643*2))","v":1.1375724474476612},0.2,{"$f":"IF($B641=0,\"-\",(U643))","v":0.35605735935373517},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$I643-($I642-$I643)))","v":-2.5820599886813803E-2},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$J643-($J642-$J643)))","v":0.20437181663837012},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$K643-($K642-$K643)))","v":0.44170911148839842},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$L643-($L642-$L643)))","v":0.37973967176004525},{"$f":"IF($B641=0,\"-\",SUM($I644:$L644))","v":1},{"$f":"IF($B641=0,\"-\",($J644+2*$K644+3*$L644))","v":2.2270090548953028},{"$f":"IF(B641=0,\"-\",N644*O634)","v":2.5723737656492154}]
["Shared ownership; rented and living rent free",555,188,268,81,18]
["1 - 3 rooms ",56,37,17,2,0,null,"1",{"$f":"IF($B646=0,\"-\",$C646/$B646)","v":0.6607142857142857},{"$f":"IF($B646=0,\"-\",$D646/$B646)","v":0.30357142857142855},{"$f":"IF($B646=0,\"-\",$E646/$B646)","v":3.5714285714285712E-2},{"$f":"IF($B646=0,\"-\",$F646/$B646)","v":0},{"$f":"IF($B646=0,\"-\",SUM($I646:$L646))","v":0.99999999999999989},{"$f":"IF($B646=0,\"-\",($J646+2*$K646+3*$L646))","v":0.375},{"$f":"IF(B646=0,\"-\",N646*O$4)","v":0.43292021277885112},null,{"$f":"H646","v":"1"},{"$f":"IF($B646=0,\"-\",I646+(I649-I646)*($O646-$N646)/($N649-$N646))","v":0.61461452452295517},{"$f":"IF($B646=0,\"-\",J646+(J649-J646)*($O646-$N646)/($N649-$N646))","v":0.33785073817523842},{"$f":"IF($B646=0,\"-\",K646+(K649-K646)*($O646-$N646)/($N649-$N646))","v":4.7534737301806351E-2},{"$f":"IF($B646=0,\"-\",L646+(L649-L646)*($O646-$N646)/($N649-$N646))","v":0},{"$f":"IF($B646=0,\"-\",SUM(R646:U646))","v":0.99999999999999989},{"$f":"IF($B646=0,\"-\",(S646+2*T646+3*U646))","v":0.43292021277885112},{"$f":"O646","v":0.43292021277885112},null,{"$f":"Q646","v":"1"},{"$f":"W646","v":0.43292021277885112},{"$f":"IF($B646=0,\"-\",(T646+U646*2))","v":4.7534737301806351E-2},{"$f":"IF(AB646=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B646=0,\"-\",(U646))","v":0},{"$f":"IF(AD646=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",116,46,58,12,0,null,2,{"$f":"I646","v":0.6607142857142857},{"$f":"J646","v":0.30357142857142855},3.5714285714285712E-2,0,0.99999999999999989,0.375,0.43292021277885112,null,2,{"$f":"R646","v":0.61461452452295517},{"$f":"S646","v":0.33785073817523842},4.7534737301806351E-2,0,0.99999999999999989,0.43292021277885112,0.43292021277885112,null,2,{"$f":"AA646","v":0.43292021277885112},{"$f":"AB646","v":4.7534737301806351E-2},0.2,0,0.2]
["5 rooms ",177,53,90,28,6,null,3,{"$f":"I646","v":0.6607142857142857},{"$f":"J646","v":0.30357142857142855},3.5714285714285712E-2,0,0.99999999999999989,0.375,0.43292021277885112,null,3,{"$f":"R646","v":0.61461452452295517},{"$f":"S646","v":0.33785073817523842},4.7534737301806351E-2,0,0.99999999999999989,0.43292021277885112,0.43292021277885112,null,3,{"$f":"AA646","v":0.43292021277885112},{"$f":"AB646","v":4.7534737301806351E-2},0.2,0,0.2]
["6 rooms ",159,47,78,26,8,null,4,{"$f":"IF($B647=0,\"-\",$C647/$B647)","v":0.39655172413793105},{"$f":"IF($B647=0,\"-\",$D647/$B647)","v":0.5},{"$f":"IF($B647=0,\"-\",$E647/$B647)","v":0.10344827586206896},{"$f":"IF($B647=0,\"-\",$F647/$B647)","v":0},{"$f":"IF($B647=0,\"-\",SUM($I649:$L649))","v":1},{"$f":"IF($B647=0,\"-\",($J649+2*$K649+3*$L649))","v":0.7068965517241379},{"$f":"IF(B647=0,\"-\",N649*O$4)","v":0.8160794815601331},null,{"$f":"H649","v":4},{"$f":"IF($B647=0,\"-\",I649+(I650-I649)*($O649-$N649)/($N650-$N649))","v":0.34827882788671721},0.50421237911118921,0.13065927655733697,1.6849516444756695E-2,{"$f":"IF($B647=0,\"-\",SUM(R649:U649))","v":1.0000000000000002},{"$f":"IF($B647=0,\"-\",(S649+2*T649+3*U649))","v":0.81607948156013332},{"$f":"O649","v":0.8160794815601331},null,{"$f":"Q649","v":4},0.81607948156013332,{"$f":"IF($B647=0,\"-\",(T649+U649*2))","v":0.16435830944685037},0.2,{"$f":"IF($B647=0,\"-\",(U649))","v":1.6849516444756695E-2},0.2]
["7 rooms ",32,3,18,9,2,null,5,{"$f":"IF($B648=0,\"-\",$C648/$B648)","v":0.29943502824858759},{"$f":"IF($B648=0,\"-\",$D648/$B648)","v":0.50847457627118642},{"$f":"IF($B648=0,\"-\",$E648/$B648)","v":0.15819209039548024},{"$f":"IF($B648=0,\"-\",$F648/$B648)","v":3.3898305084745763E-2},{"$f":"IF($B648=0,\"-\",SUM($I650:$L650))","v":1},{"$f":"IF($B648=0,\"-\",($J650+2*$K650+3*$L650))","v":0.92655367231638408},{"$f":"IF(B648=0,\"-\",N650*O$4)","v":1.0696635012539597},null,{"$f":"H650","v":5},0.28635900326951969,0.44745312636887014,0.17635323619974097,8.9834634161869098E-2,{"$f":"IF($B648=0,\"-\",SUM(R650:U650))","v":0.99999999999999989},{"$f":"IF($B648=0,\"-\",(S650+2*T650+3*U650))","v":1.0696635012539595},1.0696635012539597,null,{"$f":"Q650","v":5},1.0696635012539595,{"$f":"IF($B648=0,\"-\",(T650+U650*2))","v":0.35602250452347917},0.2,{"$f":"IF($B648=0,\"-\",(U650))","v":8.9834634161869098E-2},0.2]
["8 or more rooms",15,2,7,4,2,null,6,{"$f":"IF($B649=0,\"-\",$C649/$B649)","v":0.29559748427672955},{"$f":"IF($B649=0,\"-\",$D649/$B649)","v":0.49056603773584906},{"$f":"IF($B649=0,\"-\",$E649/$B649)","v":0.16352201257861634},{"$f":"IF($B649=0,\"-\",$F649/$B649)","v":5.0314465408805034E-2},{"$f":"IF($B649=0,\"-\",SUM($I651:$L651))","v":1},{"$f":"IF($B649=0,\"-\",($J651+2*$K651+3*$L651))","v":0.96855345911949686},{"$f":"IF(B649=0,\"-\",N651*O$4)","v":1.118150318959213},null,{"$f":"H651","v":6},0.20780549853079328,0.52185315242232688,0.21472688060375347,5.5614468443126404E-2,{"$f":"IF($B649=0,\"-\",SUM(R651:U651))","v":1},{"$f":"IF($B649=0,\"-\",(S651+2*T651+3*U651))","v":1.118150318959213},1.118150318959213,null,{"$f":"Q651","v":6},1.118150318959213,{"$f":"IF($B649=0,\"-\",(T651+U651*2))","v":0.32595581749000629},0.2,{"$f":"IF($B649=0,\"-\",(U651))","v":5.5614468443126404E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B650=0,\"-\",$C650/$B650)","v":9.375E-2},{"$f":"IF($B650=0,\"-\",$D650/$B650)","v":0.5625},{"$f":"IF($B650=0,\"-\",$E650/$B650)","v":0.28125},{"$f":"IF($B650=0,\"-\",$F650/$B650)","v":6.25E-2},{"$f":"IF($B650=0,\"-\",SUM($I652:$L652))","v":1},{"$f":"IF($B650=0,\"-\",($J652+2*$K652+3*$L652))","v":1.3125},{"$f":"IF(B650=0,\"-\",N652*O$4)","v":1.5152207447259789},null,{"$f":"H652","v":7},0.18545700356651434,0.34047251768107056,0.2474632092123368,0.22660726954007832,{"$f":"IF($B650=0,\"-\",SUM(R652:U652))","v":1},{"$f":"IF($B650=0,\"-\",(S652+2*T652+3*U652))","v":1.5152207447259791},1.5152207447259789,null,{"$f":"Q652","v":7},1.5152207447259791,{"$f":"IF($B650=0,\"-\",(T652+U652*2))","v":0.70067774829249341},0.2,{"$f":"IF($B650=0,\"-\",(U652))","v":0.22660726954007832},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B651=0,\"-\",$C651/$B651)","v":0.13333333333333333},{"$f":"IF($B651=0,\"-\",$D651/$B651)","v":0.46666666666666667},{"$f":"IF($B651=0,\"-\",$E651/$B651)","v":0.26666666666666666},{"$f":"IF($B651=0,\"-\",$F651/$B651)","v":0.13333333333333333},{"$f":"IF($B651=0,\"-\",SUM($I653:$L653))","v":1},{"$f":"IF($B651=0,\"-\",($J653+2*$K653+3*$L653))","v":1.4},{"$f":"IF(B651=0,\"-\",N653*O644)","v":3.6013232719089014},null,{"$f":"H653","v":8},1.1291700515778349,-1.9443064406621264,-0.10022054531814983,1.9153569344024415,{"$f":"IF($B651=0,\"-\",SUM(R653:U653))","v":1},{"$f":"IF($B651=0,\"-\",(S653+2*T653+3*U653))","v":3.6013232719088979},3.6013232719089014,null,{"$f":"Q653","v":8},3.6013232719088979,{"$f":"IF($B651=0,\"-\",(T653+U653*2))","v":3.730493323486733},0.2,{"$f":"IF($B651=0,\"-\",(U653))","v":1.9153569344024415},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$I653-($I652-$I653)))","v":0.17291666666666666},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$J653-($J652-$J653)))","v":0.37083333333333335},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$K653-($K652-$K653)))","v":0.25208333333333333},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$L653-($L652-$L653)))","v":0.20416666666666666},{"$f":"IF($B651=0,\"-\",SUM($I654:$L654))","v":1},{"$f":"IF($B651=0,\"-\",($J654+2*$K654+3*$L654))","v":1.4875},{"$f":"IF(B651=0,\"-\",N654*O644)","v":3.8264059764032079}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",106,22,65,17,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",{"$f":"O635","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",44,11,25,6,2,null,"1",{"$f":"IF($B657=0,\"-\",$C657/$B657)","v":0.25},{"$f":"IF($B657=0,\"-\",$D657/$B657)","v":0.56818181818181823},{"$f":"IF($B657=0,\"-\",$E657/$B657)","v":0.13636363636363635},{"$f":"IF($B657=0,\"-\",$F657/$B657)","v":4.5454545454545456E-2},{"$f":"IF($B657=0,\"-\",SUM($I657:$L657))","v":1},{"$f":"IF($B657=0,\"-\",($J657+2*$K657+3*$L657))","v":0.97727272727272729},{"$f":"IF(B657=0,\"-\",N657*O$4)","v":1.1282163120903392},null,{"$f":"H657","v":"1"},{"$f":"IF($B657=0,\"-\",I657+(I660-I657)*($O657-$N657)/($N660-$N657))","v":-6.8658679059403982E-2},{"$f":"IF($B657=0,\"-\",J657+(J660-J657)*($O657-$N657)/($N660-$N657))","v":0.88684049724122205},{"$f":"IF($B657=0,\"-\",K657+(K660-K657)*($O657-$N657)/($N660-$N657))","v":0.304078730605428},{"$f":"IF($B657=0,\"-\",L657+(L660-L657)*($O657-$N657)/($N660-$N657))","v":-0.12226054878724611},{"$f":"IF($B657=0,\"-\",SUM(R657:U657))","v":1},{"$f":"IF($B657=0,\"-\",(S657+2*T657+3*U657))","v":1.1282163120903397},{"$f":"O657","v":1.1282163120903392},null,{"$f":"Q657","v":"1"},{"$f":"W657","v":1.1282163120903397},{"$f":"IF($B657=0,\"-\",(T657+U657*2))","v":5.955763303093578E-2},{"$f":"IF(AB657=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B657=0,\"-\",(U657))","v":-0.12226054878724611},{"$f":"IF(AD657=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",55,9,36,10,0,null,2,{"$f":"I657","v":0.25},{"$f":"J657","v":0.56818181818181823},0.13636363636363635,4.5454545454545456E-2,1,0.97727272727272729,1.1282163120903392,null,2,{"$f":"R657","v":-6.8658679059403982E-2},{"$f":"S657","v":0.88684049724122205},0.304078730605428,-0.12226054878724611,1,1.1282163120903397,1.1282163120903392,null,2,{"$f":"AA657","v":1.1282163120903397},{"$f":"AB657","v":5.955763303093578E-2},0.2,-0.12226054878724611,0.2]
["5 rooms ",6,1,4,1,0,null,3,{"$f":"I657","v":0.25},{"$f":"J657","v":0.56818181818181823},0.13636363636363635,4.5454545454545456E-2,1,0.97727272727272729,1.1282163120903392,null,3,{"$f":"R657","v":-6.8658679059403982E-2},{"$f":"S657","v":0.88684049724122205},0.304078730605428,-0.12226054878724611,1,1.1282163120903397,1.1282163120903392,null,3,{"$f":"AA657","v":1.1282163120903397},{"$f":"AB657","v":5.955763303093578E-2},0.2,-0.12226054878724611,0.2]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B658=0,\"-\",$C658/$B658)","v":0.16363636363636364},{"$f":"IF($B658=0,\"-\",$D658/$B658)","v":0.65454545454545454},{"$f":"IF($B658=0,\"-\",$E658/$B658)","v":0.18181818181818182},{"$f":"IF($B658=0,\"-\",$F658/$B658)","v":0},{"$f":"IF($B658=0,\"-\",SUM($I660:$L660))","v":1},{"$f":"IF($B658=0,\"-\",($J660+2*$K660+3*$L660))","v":1.0181818181818181},{"$f":"IF(B658=0,\"-\",N660*O$4)","v":1.1754439716662137},null,{"$f":"H660","v":4},{"$f":"IF($B658=0,\"-\",I660+(I661-I660)*($O660-$N660)/($N661-$N660))","v":0.1374260047222976},0.5497040188891904,0.31286997638851244,0,{"$f":"IF($B658=0,\"-\",SUM(R660:U660))","v":1.0000000000000004},{"$f":"IF($B658=0,\"-\",(S660+2*T660+3*U660))","v":1.1754439716662153},{"$f":"O660","v":1.1754439716662137},null,{"$f":"Q660","v":4},1.1754439716662153,{"$f":"IF($B658=0,\"-\",(T660+U660*2))","v":0.31286997638851244},0.2,{"$f":"IF($B658=0,\"-\",(U660))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B659=0,\"-\",$C659/$B659)","v":0.16666666666666666},{"$f":"IF($B659=0,\"-\",$D659/$B659)","v":0.66666666666666663},{"$f":"IF($B659=0,\"-\",$E659/$B659)","v":0.16666666666666666},{"$f":"IF($B659=0,\"-\",$F659/$B659)","v":0},{"$f":"IF($B659=0,\"-\",SUM($I661:$L661))","v":0.99999999999999989},{"$f":"IF($B659=0,\"-\",($J661+2*$K661+3*$L661))","v":1},{"$f":"IF(B659=0,\"-\",N661*O$4)","v":1.154453900743603},null,{"$f":"H661","v":5},3.7955082713664157E-2,0.76963593382906859,0.19240898345726715,0,{"$f":"IF($B659=0,\"-\",SUM(R661:U661))","v":0.99999999999999978},{"$f":"IF($B659=0,\"-\",(S661+2*T661+3*U661))","v":1.154453900743603},1.154453900743603,null,{"$f":"Q661","v":5},1.154453900743603,{"$f":"IF($B659=0,\"-\",(T661+U661*2))","v":0.19240898345726715},0.2,{"$f":"IF($B659=0,\"-\",(U661))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B660=0,\"-\",$C660/$B660)","v":1},{"$f":"IF($B660=0,\"-\",$D660/$B660)","v":0},{"$f":"IF($B660=0,\"-\",$E660/$B660)","v":0},{"$f":"IF($B660=0,\"-\",$F660/$B660)","v":0},{"$f":"IF($B660=0,\"-\",SUM($I662:$L662))","v":1},{"$f":"IF($B660=0,\"-\",($J662+2*$K662+3*$L662))","v":0},{"$f":"IF(B660=0,\"-\",N662*O$4)","v":0},null,{"$f":"H662","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B660=0,\"-\",SUM(R662:U662))","v":{"$error":"#VALUE!"}},{"$f":"IF($B660=0,\"-\",(S662+2*T662+3*U662))","v":{"$error":"#VALUE!"}},0,null,{"$f":"Q662","v":6},{"$error":"#VALUE!"},{"$f":"IF($B660=0,\"-\",(T662+U662*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B660=0,\"-\",(U662))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B661=0,\"-\",$C661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$D661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$E661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",$F661/$B661)","v":"-"},{"$f":"IF($B661=0,\"-\",SUM($I663:$L663))","v":"-"},{"$f":"IF($B661=0,\"-\",($J663+2*$K663+3*$L663))","v":"-"},{"$f":"IF(B661=0,\"-\",N663*O$4)","v":"-"},null,{"$f":"H663","v":7},"-","-","-","-",{"$f":"IF($B661=0,\"-\",SUM(R663:U663))","v":"-"},{"$f":"IF($B661=0,\"-\",(S663+2*T663+3*U663))","v":"-"},"-",null,{"$f":"Q663","v":7},"-",{"$f":"IF($B661=0,\"-\",(T663+U663*2))","v":"-"},"-",{"$f":"IF($B661=0,\"-\",(U663))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B662=0,\"-\",$C662/$B662)","v":"-"},{"$f":"IF($B662=0,\"-\",$D662/$B662)","v":"-"},{"$f":"IF($B662=0,\"-\",$E662/$B662)","v":"-"},{"$f":"IF($B662=0,\"-\",$F662/$B662)","v":"-"},{"$f":"IF($B662=0,\"-\",SUM($I664:$L664))","v":"-"},{"$f":"IF($B662=0,\"-\",($J664+2*$K664+3*$L664))","v":"-"},{"$f":"IF(B662=0,\"-\",N664*O655)","v":"-"},null,{"$f":"H664","v":8},"-","-","-","-",{"$f":"IF($B662=0,\"-\",SUM(R664:U664))","v":"-"},{"$f":"IF($B662=0,\"-\",(S664+2*T664+3*U664))","v":"-"},"-",null,{"$f":"Q664","v":8},"-",{"$f":"IF($B662=0,\"-\",(T664+U664*2))","v":"-"},"-",{"$f":"IF($B662=0,\"-\",(U664))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$I664-($I663-$I664)))","v":"-"},{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$J664-($J663-$J664)))","v":"-"},{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$K664-($K663-$K664)))","v":"-"},{"$f":"IF($B662=0,\"-\",IF($B662=0,\"-\",$L664-($L663-$L664)))","v":"-"},{"$f":"IF($B662=0,\"-\",SUM($I665:$L665))","v":"-"},{"$f":"IF($B662=0,\"-\",($J665+2*$K665+3*$L665))","v":"-"},{"$f":"IF(B662=0,\"-\",N665*O655)","v":"-"}]
["Shared ownership; rented and living rent free",668,411,224,30,3]
["1 - 3 rooms ",390,267,113,9,1,null,"1",{"$f":"IF($B667=0,\"-\",$C667/$B667)","v":0.68461538461538463},{"$f":"IF($B667=0,\"-\",$D667/$B667)","v":0.28974358974358977},{"$f":"IF($B667=0,\"-\",$E667/$B667)","v":2.3076923076923078E-2},{"$f":"IF($B667=0,\"-\",$F667/$B667)","v":2.5641025641025641E-3},{"$f":"IF($B667=0,\"-\",SUM($I667:$L667))","v":1.0000000000000002},{"$f":"IF($B667=0,\"-\",($J667+2*$K667+3*$L667))","v":0.34358974358974359},{"$f":"IF(B667=0,\"-\",N667*O$4)","v":0.39665851974267385},null,{"$f":"H667","v":"1"},{"$f":"IF($B667=0,\"-\",I667+(I670-I667)*($O667-$N667)/($N670-$N667))","v":0.64700752934634143},{"$f":"IF($B667=0,\"-\",J667+(J670-J667)*($O667-$N667)/($N670-$N667))","v":0.31329606239091745},{"$f":"IF($B667=0,\"-\",K667+(K670-K667)*($O667-$N667)/($N670-$N667))","v":3.5726767436467036E-2},{"$f":"IF($B667=0,\"-\",L667+(L670-L667)*($O667-$N667)/($N670-$N667))","v":3.9696408262741151E-3},{"$f":"IF($B667=0,\"-\",SUM(R667:U667))","v":1},{"$f":"IF($B667=0,\"-\",(S667+2*T667+3*U667))","v":0.39665851974267385},{"$f":"O667","v":0.39665851974267385},null,{"$f":"Q667","v":"1"},{"$f":"W667","v":0.39665851974267385},{"$f":"IF($B667=0,\"-\",(T667+U667*2))","v":4.3666049089015266E-2},{"$f":"IF(AB667=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B667=0,\"-\",(U667))","v":3.9696408262741151E-3},{"$f":"IF(AD667=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",237,125,92,18,2,null,2,{"$f":"I667","v":0.68461538461538463},{"$f":"J667","v":0.28974358974358977},2.3076923076923078E-2,2.5641025641025641E-3,1.0000000000000002,0.34358974358974359,0.39665851974267385,null,2,{"$f":"R667","v":0.64700752934634143},{"$f":"S667","v":0.31329606239091745},3.5726767436467036E-2,3.9696408262741151E-3,1,0.39665851974267385,0.39665851974267385,null,2,{"$f":"AA667","v":0.39665851974267385},{"$f":"AB667","v":4.3666049089015266E-2},0.2,3.9696408262741151E-3,0.2]
["5 rooms ",31,15,14,2,0,null,3,{"$f":"I667","v":0.68461538461538463},{"$f":"J667","v":0.28974358974358977},2.3076923076923078E-2,2.5641025641025641E-3,1.0000000000000002,0.34358974358974359,0.39665851974267385,null,3,{"$f":"R667","v":0.64700752934634143},{"$f":"S667","v":0.31329606239091745},3.5726767436467036E-2,3.9696408262741151E-3,1,0.39665851974267385,0.39665851974267385,null,3,{"$f":"AA667","v":0.39665851974267385},{"$f":"AB667","v":4.3666049089015266E-2},0.2,3.9696408262741151E-3,0.2]
["6 rooms ",5,3,1,1,0,null,4,{"$f":"IF($B668=0,\"-\",$C668/$B668)","v":0.52742616033755274},{"$f":"IF($B668=0,\"-\",$D668/$B668)","v":0.3881856540084388},{"$f":"IF($B668=0,\"-\",$E668/$B668)","v":7.5949367088607597E-2},{"$f":"IF($B668=0,\"-\",$F668/$B668)","v":8.4388185654008432E-3},{"$f":"IF($B668=0,\"-\",SUM($I670:$L670))","v":0.99999999999999989},{"$f":"IF($B668=0,\"-\",($J670+2*$K670+3*$L670))","v":0.56540084388185652},{"$f":"IF(B668=0,\"-\",N670*O$4)","v":0.65272920970313419},null,{"$f":"H670","v":4},{"$f":"IF($B668=0,\"-\",I670+(I671-I670)*($O670-$N670)/($N671-$N670))","v":0.27791654370533009},0.75153403322911316,1.0453092722649104E-2,-3.9903669657092314E-2,{"$f":"IF($B668=0,\"-\",SUM(R670:U670))","v":1.0000000000000002},{"$f":"IF($B668=0,\"-\",(S670+2*T670+3*U670))","v":0.65272920970313442},{"$f":"O670","v":0.65272920970313419},null,{"$f":"Q670","v":4},0.65272920970313442,{"$f":"IF($B668=0,\"-\",(T670+U670*2))","v":-6.9354246591535523E-2},0.2,{"$f":"IF($B668=0,\"-\",(U670))","v":-3.9903669657092314E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B669=0,\"-\",$C669/$B669)","v":0.4838709677419355},{"$f":"IF($B669=0,\"-\",$D669/$B669)","v":0.45161290322580644},{"$f":"IF($B669=0,\"-\",$E669/$B669)","v":6.4516129032258063E-2},{"$f":"IF($B669=0,\"-\",$F669/$B669)","v":0},{"$f":"IF($B669=0,\"-\",SUM($I671:$L671))","v":1},{"$f":"IF($B669=0,\"-\",($J671+2*$K671+3*$L671))","v":0.58064516129032251},{"$f":"IF(B669=0,\"-\",N671*O$4)","v":0.67032807139951134},null,{"$f":"H671","v":5},1.0219684283970638,-0.71426492819363863,0.69229649979657482,0,{"$f":"IF($B669=0,\"-\",SUM(R671:U671))","v":1},{"$f":"IF($B669=0,\"-\",(S671+2*T671+3*U671))","v":0.67032807139951101},0.67032807139951134,null,{"$f":"Q671","v":5},0.67032807139951101,{"$f":"IF($B669=0,\"-\",(T671+U671*2))","v":0.69229649979657482},0.2,{"$f":"IF($B669=0,\"-\",(U671))","v":0},0.2]
["8 or more rooms",4,1,3,0,0,null,6,{"$f":"IF($B670=0,\"-\",$C670/$B670)","v":0.6},{"$f":"IF($B670=0,\"-\",$D670/$B670)","v":0.2},{"$f":"IF($B670=0,\"-\",$E670/$B670)","v":0.2},{"$f":"IF($B670=0,\"-\",$F670/$B670)","v":0},{"$f":"IF($B670=0,\"-\",SUM($I672:$L672))","v":1},{"$f":"IF($B670=0,\"-\",($J672+2*$K672+3*$L672))","v":0.60000000000000009},{"$f":"IF(B670=0,\"-\",N672*O$4)","v":0.69267234044616188},null,{"$f":"H672","v":6},0.46099148933075729,0.38534468089232365,0.15366382977691911,0,{"$f":"IF($B670=0,\"-\",SUM(R672:U672))","v":1},{"$f":"IF($B670=0,\"-\",(S672+2*T672+3*U672))","v":0.69267234044616188},0.69267234044616188,null,{"$f":"Q672","v":6},0.69267234044616188,{"$f":"IF($B670=0,\"-\",(T672+U672*2))","v":0.15366382977691911},0.2,{"$f":"IF($B670=0,\"-\",(U672))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B671=0,\"-\",$C671/$B671)","v":0},{"$f":"IF($B671=0,\"-\",$D671/$B671)","v":1},{"$f":"IF($B671=0,\"-\",$E671/$B671)","v":0},{"$f":"IF($B671=0,\"-\",$F671/$B671)","v":0},{"$f":"IF($B671=0,\"-\",SUM($I673:$L673))","v":1},{"$f":"IF($B671=0,\"-\",($J673+2*$K673+3*$L673))","v":1},{"$f":"IF(B671=0,\"-\",N673*O$4)","v":1.154453900743603},null,{"$f":"H673","v":7},-0.15445390074360299,1.154453900743603,0,0,{"$f":"IF($B671=0,\"-\",SUM(R673:U673))","v":1},{"$f":"IF($B671=0,\"-\",(S673+2*T673+3*U673))","v":1.154453900743603},1.154453900743603,null,{"$f":"Q673","v":7},1.154453900743603,{"$f":"IF($B671=0,\"-\",(T673+U673*2))","v":0},0.2,{"$f":"IF($B671=0,\"-\",(U673))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B672=0,\"-\",$C672/$B672)","v":0.25},{"$f":"IF($B672=0,\"-\",$D672/$B672)","v":0.75},{"$f":"IF($B672=0,\"-\",$E672/$B672)","v":0},{"$f":"IF($B672=0,\"-\",$F672/$B672)","v":0},{"$f":"IF($B672=0,\"-\",SUM($I674:$L674))","v":1},{"$f":"IF($B672=0,\"-\",($J674+2*$K674+3*$L674))","v":0.75},{"$f":"IF(B672=0,\"-\",N674*O665)","v":{"$error":"#VALUE!"}},null,{"$f":"H674","v":8},{"$f":"IF($B672=0,\"-\",I674+(#REF!-I674)*($O674-$N674)/(#REF!-$N674))","v":{"$error":"#REF!"}},{"$f":"IF($B672=0,\"-\",J674+(#REF!-J674)*($O674-$N674)/(#REF!-$N674))","v":{"$error":"#REF!"}},{"$f":"IF($B672=0,\"-\",K674+(#REF!-K674)*($O674-$N674)/(#REF!-$N674))","v":{"$error":"#REF!"}},{"$f":"IF($B672=0,\"-\",L674+(#REF!-L674)*($O674-$N674)/(#REF!-$N674))","v":{"$error":"#REF!"}},{"$f":"IF($B672=0,\"-\",SUM(R674:U674))","v":{"$error":"#REF!"}},{"$f":"IF($B672=0,\"-\",(S674+2*T674+3*U674))","v":{"$error":"#REF!"}},{"$error":"#VALUE!"},null,{"$f":"Q674","v":8},{"$error":"#REF!"},{"$f":"IF($B672=0,\"-\",(T674+U674*2))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($B672=0,\"-\",(U674))","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$I674-($I673-$I674)))","v":0.5},{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$J674-($J673-$J674)))","v":0.5},{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$K674-($K673-$K674)))","v":0},{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$L674-($L673-$L674)))","v":0},{"$f":"IF($B671=0,\"-\",SUM($I675:$L675))","v":1},{"$f":"IF($B671=0,\"-\",($J675+2*$K675+3*$L675))","v":0.5},{"$f":"IF(B671=0,\"-\",N675*O665)","v":{"$error":"#VALUE!"}}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Horsham-Ward Data","index":29,"n_rows":999,"n_cols":32,"rows_kept":562,"cut":true,"hidden":true,"merged":[[948,28,948,29],[948,30,948,31],[969,28,969,29],[969,30,969,31],[901,1,901,5],[903,28,903,29],[903,30,903,31],[924,28,924,29],[924,30,924,31],[946,1,946,5],[834,28,834,29],[834,30,834,31],[856,1,856,5],[858,28,858,29],[858,30,858,31],[879,28,879,29],[879,30,879,31],[768,28,768,29],[768,30,768,31],[789,28,789,29],[789,30,789,31],[811,1,811,5],[813,28,813,29],[813,30,813,31],[721,1,721,5],[723,28,723,29],[723,30,723,31],[744,28,744,29],[744,30,744,31],[766,1,766,5],[654,28,654,29],[654,30,654,31],[676,1,676,5],[678,28,678,29],[678,30,678,31],[699,28,699,29],[699,30,699,31],[588,28,588,29],[588,30,588,31],[609,28,609,29],[609,30,609,31],[631,1,631,5],[633,28,633,29],[633,30,633,31],[541,1,541,5],[543,28,543,29],[543,30,543,31],[564,28,564,29],[564,30,564,31],[586,1,586,5],[474,28,474,29],[474,30,474,31],[496,1,496,5],[498,28,498,29],[498,30,498,31],[519,28,519,29],[519,30,519,31],[408,28,408,29],[408,30,408,31],[429,28,429,29],[429,30,429,31],[451,1,451,5],[453,28,453,29],[453,30,453,31],[361,1,361,5],[363,28,363,29],[363,30,363,31],[384,28,384,29],[384,30,384,31],[406,1,406,5],[294,28,294,29],[294,30,294,31],[316,1,316,5],[318,28,318,29],[318,30,318,31],[339,28,339,29],[339,30,339,31],[228,28,228,29],[228,30,228,31],[249,28,249,29],[249,30,249,31],[271,1,271,5],[273,28,273,29],[273,30,273,31],[181,1,181,5],[183,28,183,29],[183,30,183,31],[204,28,204,29],[204,30,204,31],[226,1,226,5],[138,28,138,29],[138,30,138,31],[159,28,159,29],[159,30,159,31],[48,28,48,29],[48,30,48,31],[69,28,69,29],[69,30,69,31],[91,1,91,5],[93,28,93,29],[93,30,93,31],[1,1,1,5],[3,28,3,29],[3,30,3,31],[24,28,24,29],[24,30,24,31],[46,1,46,5],[114,28,114,29],[114,30,114,31],[136,1,136,5]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36006054 Billingshurst and Shipley"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1344","v":1.0905963691416367},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2648,153,924,1136,435,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",36,4,16,16,0,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.1111111111111111},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.44444444444444442},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.44444444444444442},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":0},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1.3333333333333333},null,{"$f":"IF(B6=0,\"-\",N6*P$4)","v":1.4541284921888489},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($P6-$N6)/($N9-$N6))","v":-0.60359357878402098},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($P6-$N6)/($N9-$N6))","v":0.66590223567955509},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($P6-$N6)/($N9-$N6))","v":2.0248477728041019},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($P6-$N6)/($N9-$N6))","v":-1.0871564296996372},{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":0.99999999999999889},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":1.4541284921888469},{"$f":"P6","v":1.4541284921888489},null,{"$f":"R6","v":"1"},{"$f":"X6","v":1.4541284921888469},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":-0.14946508659517255},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":-1.0871564296996372},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",190,29,82,67,12,null,2,{"$f":"I6","v":0.1111111111111111},{"$f":"J6","v":0.44444444444444442},0.44444444444444442,0,1,1.3333333333333333,null,1.4541284921888489,null,2,{"$f":"S6","v":-0.60359357878402098},{"$f":"T6","v":0.66590223567955509},2.0248477728041019,-1.0871564296996372,0.99999999999999889,1.4541284921888469,1.4541284921888489,null,2,{"$f":"AB6","v":1.4541284921888469},{"$f":"AC6","v":-0.14946508659517255},0.2,-1.0871564296996372,0.2]
["5 rooms ",663,55,286,268,54,null,3,{"$f":"I6","v":0.1111111111111111},{"$f":"J6","v":0.44444444444444442},0.44444444444444442,0,1,1.3333333333333333,null,1.4541284921888489,null,3,{"$f":"S6","v":-0.60359357878402098},{"$f":"T6","v":0.66590223567955509},2.0248477728041019,-1.0871564296996372,0.99999999999999889,1.4541284921888469,1.4541284921888489,null,3,{"$f":"AB6","v":1.4541284921888469},{"$f":"AC6","v":-0.14946508659517255},0.2,-1.0871564296996372,0.2]
["6 rooms ",568,29,251,222,66,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.15263157894736842},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.43157894736842106},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.35263157894736841},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":6.3157894736842107E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.3263157894736841},null,{"$f":"IF(B7=0,\"-\",N9*P$4)","v":1.4464751843352233},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":9.9591998948387925E-2},0.43142182886779745,0.39190516108401807,7.7081011099796537E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":1},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.446475184335223},{"$f":"P9","v":1.4464751843352233},null,{"$f":"R9","v":4},1.446475184335223,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.54606718328361115},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":7.7081011099796537E-2},0.2]
["7 rooms ",434,17,144,194,79,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":8.2956259426847659E-2},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.43137254901960786},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.40422322775263952},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":8.1447963800904979E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.4841628959276019},null,{"$f":"IF(B8=0,\"-\",N10*P$4)","v":1.6186226655133795},null,{"$f":"H10","v":5},3.422590035863779E-2,0.44745644760492809,0.38378673820085046,0.1345309138355836,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":0.99999999999999989},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.6186226655133797},1.6186226655133795,null,{"$f":"R10","v":5},1.6186226655133797,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.65284856587201767},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":0.1345309138355836},0.2]
["8 or more rooms",757,19,145,369,224,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":5.1056338028169015E-2},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.44190140845070425},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.39084507042253519},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0.11619718309859155},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.572183098591549},null,{"$f":"IF(B9=0,\"-\",N11*P$4)","v":1.7146171789497913},null,{"$f":"H11","v":6},4.257915225832036E-2,0.36337315719977181,0.43089904987570404,0.1631486406662038,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":1},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.7146171789497913},1.7146171789497913,null,{"$f":"R11","v":6},1.7146171789497913,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.75719633120811158},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":0.1631486406662038},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":3.9170506912442393E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.33179723502304148},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.44700460829493088},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.18202764976958524},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.771889400921659},null,{"$f":"IF(B10=0,\"-\",N12*P$4)","v":1.9324161471657111},null,{"$f":"H12","v":7},3.116814380077982E-2,0.25203671426613294,0.4700059928996837,0.24678914903340354,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":1},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":1.9324161471657111},1.9324161471657111,null,{"$f":"R12","v":7},1.9324161471657111,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":0.96358429096649079},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":0.24678914903340354},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":2.5099075297225892E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.19154557463672392},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.48745046235138706},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.29590488771466317},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":2.0541611624834877},null,{"$f":"IF(B11=0,\"-\",N13*P4)","v":2.2402607054362553},null,{"$f":"H13","v":8},1.5821891572599854E-2,9.9078762682728985E-2,0.51411609448048734,0.37098325126418386,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":2.2402607054362553},2.2402607054362553,null,{"$f":"R13","v":8},2.2402607054362553,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":1.2560825970088549},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":0.37098325126418386},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":1.102764368200939E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":5.1293914250406358E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.52789631640784318},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.40978212565974109},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.3364329240453161},null,{"$f":"IF(B11=0,\"-\",N14*P4)","v":2.5481052637067991}]
["Shared ownership; rented and living rent free",667,101,302,205,59]
["1 - 3 rooms ",36,12,16,8,0,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.33333333333333331},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.44444444444444442},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0.22222222222222221},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":0.99999999999999989},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.88888888888888884},null,{"$f":"IF(B16=0,\"-\",N16*P$4)","v":0.96941899479256588},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":0.28332835485449143},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.47296133980185628},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":0.23467326104024711},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":9.0370443034051597E-3},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":1},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":0.96941899479256599},{"$f":"P16","v":0.96941899479256588},null,{"$f":"R16","v":"1"},{"$f":"X16","v":0.96941899479256599},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":0.25274734964705742},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":9.0370443034051597E-3},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",194,37,102,50,5,null,2,{"$f":"I16","v":0.33333333333333331},{"$f":"J16","v":0.44444444444444442},0.22222222222222221,0,0.99999999999999989,0.88888888888888884,null,0.96941899479256588,null,2,{"$f":"S16","v":0.28332835485449143},{"$f":"T16","v":0.47296133980185628},0.23467326104024711,9.0370443034051597E-3,1,0.96941899479256599,0.96941899479256588,null,2,{"$f":"AB16","v":0.96941899479256599},{"$f":"AC16","v":0.25274734964705742},0.2,9.0370443034051597E-3,0.2]
["5 rooms ",238,33,112,77,16,null,3,{"$f":"I16","v":0.33333333333333331},{"$f":"J16","v":0.44444444444444442},0.22222222222222221,0,0.99999999999999989,0.88888888888888884,null,0.96941899479256588,null,3,{"$f":"S16","v":0.28332835485449143},{"$f":"T16","v":0.47296133980185628},0.23467326104024711,9.0370443034051597E-3,1,0.96941899479256599,0.96941899479256588,null,3,{"$f":"AB16","v":0.96941899479256599},{"$f":"AC16","v":0.25274734964705742},0.2,9.0370443034051597E-3,0.2]
["6 rooms ",120,17,50,36,17,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.19072164948453607},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.52577319587628868},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.25773195876288657},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":2.5773195876288658E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":1.1185567010309276},null,{"$f":"IF(B17=0,\"-\",N19*P$4)","v":1.2198938768233769},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.16444176053037773},0.49791913720108255,0.29094256718332462,4.6696535085215062E-2,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":1},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":1.2198938768233769},{"$f":"P19","v":1.2198938768233769},null,{"$f":"R19","v":4},1.2198938768233769,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.38433563735375476},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":4.6696535085215062E-2},0.2]
["7 rooms ",43,2,16,19,6,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.13865546218487396},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.47058823529411764},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.3235294117647059},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":6.7226890756302518E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.319327731092437},null,{"$f":"IF(B18=0,\"-\",N20*P$4)","v":1.4388540332372854},null,{"$f":"H20","v":5},0.1415974375668021,0.41790635054796232,0.30054095296638356,0.13995525891885199,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":1},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":1.4388540332372854},1.4388540332372854,null,{"$f":"R20","v":5},1.4388540332372854,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.58045147080408754},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":0.13995525891885199},0.2]
["8 or more rooms",36,0,6,15,15,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.14166666666666666},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.41666666666666669},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.3},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":0.14166666666666666},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.4416666666666667},null,{"$f":"IF(B19=0,\"-\",N21*P$4)","v":1.5722764321791929},null,{"$f":"H21","v":6},8.8270001498764572E-2,0.39165397218883063,0.37960561894685196,0.14047040736555277,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":1},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":1.5722764321791929},1.5722764321791929,null,{"$f":"R21","v":6},1.5722764321791929,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":0.66054643367795751},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":0.14047040736555277},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":4.6511627906976744E-2},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.37209302325581395},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.44186046511627908},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":0.13953488372093023},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.6744186046511627},null,{"$f":"IF(B20=0,\"-\",N22*P$4)","v":1.8261148506557636},null,{"$f":"H22","v":7},3.4253345401554447E-2,0.31795227552353211,0.43522056209250864,0.21257381698240477,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":1.8261148506557636},1.8261148506557636,null,{"$f":"R22","v":7},1.8261148506557636,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":0.86036819605731818},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":0.21257381698240477},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.16666666666666666},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.41666666666666669},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.41666666666666669},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":2.25},null,{"$f":"IF(B21=0,\"-\",N23*P14)","v":5.7332368433402978},null,{"$f":"H23","v":8},-0.28147368431032699,-1.0765087723706108,0.26420175433190629,2.0937807023490325,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":1.0000000000000009},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":5.7332368433402987},5.7332368433402978,null,{"$f":"R23","v":8},5.7332368433402987,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":4.4517631590299711},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":2.0937807023490325},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":-4.6511627906976744E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":-3.8759689922480633E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.39147286821705429},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":0.69379844961240322},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":2.8255813953488373},null,{"$f":"IF(B21=0,\"-\",N24*P14)","v":7.1998788265203748}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",199,50,104,35,10,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",108,26,62,16,4,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.24074074074074073},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.57407407407407407},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":0.14814814814814814},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":3.7037037037037035E-2},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.9814814814814814},null,{"$f":"IF(B27=0,\"-\",N27*P$4)","v":1.0704001400834582},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":0.28179949811219168},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.44283718701563268},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":0.19852699154870146},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":7.6836323323474148E-2},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":0.99999999999999989},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":1.070400140083458},{"$f":"P27","v":1.0704001400834582},null,{"$f":"R27","v":"1"},{"$f":"X27","v":1.070400140083458},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":0.35219963819564976},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":7.6836323323474148E-2},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",83,23,38,16,6,null,2,{"$f":"I27","v":0.24074074074074073},{"$f":"J27","v":0.57407407407407407},0.14814814814814814,3.7037037037037035E-2,1,0.9814814814814814,null,1.0704001400834582,null,2,{"$f":"S27","v":0.28179949811219168},{"$f":"T27","v":0.44283718701563268},0.19852699154870146,7.6836323323474148E-2,0.99999999999999989,1.070400140083458,1.0704001400834582,null,2,{"$f":"AB27","v":1.070400140083458},{"$f":"AC27","v":0.35219963819564976},0.2,7.6836323323474148E-2,0.2]
["5 rooms ",5,1,4,0,0,null,3,{"$f":"I27","v":0.24074074074074073},{"$f":"J27","v":0.57407407407407407},0.14814814814814814,3.7037037037037035E-2,1,0.9814814814814814,null,1.0704001400834582,null,3,{"$f":"S27","v":0.28179949811219168},{"$f":"T27","v":0.44283718701563268},0.19852699154870146,7.6836323323474148E-2,0.99999999999999989,1.070400140083458,1.0704001400834582,null,3,{"$f":"AB27","v":1.070400140083458},{"$f":"AC27","v":0.35219963819564976},0.2,7.6836323323474148E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.27710843373493976},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.45783132530120479},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.19277108433734941},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":7.2289156626506021E-2},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":1.0602409638554218},null,{"$f":"IF(B28=0,\"-\",N30*P$4)","v":1.1562949455959524},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($P30-$N30)/($N31-$N30))","v":0.30556887276917105},0.33153812708680347,0.2639221819229276,9.897081822109785E-2,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":1},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":1.1562949455959521},{"$f":"P30","v":1.1562949455959524},null,{"$f":"R30","v":4},1.1562949455959521,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.4618638183651233},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":9.897081822109785E-2},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.2},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.8},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":0.8},null,{"$f":"IF(B29=0,\"-\",N31*P$4)","v":0.87247709531330941},null,{"$f":"H31","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":{"$error":"#VALUE!"}},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":{"$error":"#VALUE!"}},0.87247709531330941,null,{"$f":"R31","v":5},{"$error":"#VALUE!"},{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B29=0,\"-\",(V31))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",2,0,0,2,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":"-"},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":"-"},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":"-"},null,{"$f":"IF(B30=0,\"-\",N32*P$4)","v":"-"},null,{"$f":"H32","v":6},"-","-","-","-",{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":"-"},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":"-"},"-",null,{"$f":"R32","v":6},"-",{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":"-"},"-",{"$f":"IF($B30=0,\"-\",(V32))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":1},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":1},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":2},null,{"$f":"IF(B31=0,\"-\",N33*P$4)","v":2.1811927382832734},null,{"$f":"H33","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":{"$error":"#DIV/0!"}},2.1811927382832734,null,{"$f":"R33","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B31=0,\"-\",(V33))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":1},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":1},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":2},null,{"$f":"IF(B32=0,\"-\",N34*P25)","v":0},null,{"$f":"H34","v":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B32=0,\"-\",SUM(S34:V34))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B32=0,\"-\",(T34+2*U34+3*V34))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"R34","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B32=0,\"-\",(U34+V34*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B32=0,\"-\",(V34))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":0},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":0},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":1},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":0},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":1},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":2},null,{"$f":"IF(B32=0,\"-\",N35*P25)","v":0}]
["Shared ownership; rented and living rent free",388,134,195,52,7]
["1 - 3 rooms ",226,95,100,26,5,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.42035398230088494},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.44247787610619471},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":0.11504424778761062},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":2.2123893805309734E-2},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.73893805309734517},null,{"$f":"IF(B37=0,\"-\",N37*P$4)","v":0.80588315772855457},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.36140889565493173},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.49119358195678015},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":0.1275029913930899},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":1.9894530995198195E-2},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":0.99999999999999989},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":0.80588315772855457},{"$f":"P37","v":0.80588315772855457},null,{"$f":"R37","v":"1"},{"$f":"X37","v":0.80588315772855457},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":0.16729205338348629},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":1.9894530995198195E-2},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",139,30,85,22,2,null,2,{"$f":"I37","v":0.42035398230088494},{"$f":"J37","v":0.44247787610619471},0.11504424778761062,2.2123893805309734E-2,1,0.73893805309734517,null,0.80588315772855457,null,2,{"$f":"S37","v":0.36140889565493173},{"$f":"T37","v":0.49119358195678015},0.1275029913930899,1.9894530995198195E-2,0.99999999999999989,0.80588315772855457,0.80588315772855457,null,2,{"$f":"AB37","v":0.80588315772855457},{"$f":"AC37","v":0.16729205338348629},0.2,1.9894530995198195E-2,0.2]
["5 rooms ",12,4,6,2,0,null,3,{"$f":"I37","v":0.42035398230088494},{"$f":"J37","v":0.44247787610619471},0.11504424778761062,2.2123893805309734E-2,1,0.73893805309734517,null,0.80588315772855457,null,3,{"$f":"S37","v":0.36140889565493173},{"$f":"T37","v":0.49119358195678015},0.1275029913930899,1.9894530995198195E-2,0.99999999999999989,0.80588315772855457,0.80588315772855457,null,3,{"$f":"AB37","v":0.80588315772855457},{"$f":"AC37","v":0.16729205338348629},0.2,1.9894530995198195E-2,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.21582733812949639},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.61151079136690645},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.15827338129496402},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":1.4388489208633094E-2},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.97122302158273377},null,{"$f":"IF(B38=0,\"-\",N40*P$4)","v":1.0592123009648988},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":0.14084516961252097},0.68266733904117904,0.15291751211518007,2.3569979231119881E-2,{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":1.0592123009648988},{"$f":"P40","v":1.0592123009648988},null,{"$f":"R40","v":4},1.0592123009648988,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0.20005747057741982},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":2.3569979231119881E-2},0.2]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.33333333333333331},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.5},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.16666666666666666},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":0.99999999999999989},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.83333333333333326},null,{"$f":"IF(B39=0,\"-\",N41*P$4)","v":0.90883030761803052},null,{"$f":"H41","v":5},0.18233938476393888,0.72649092285409167,9.1169692381969439E-2,0,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":1},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":0.90883030761803052},0.90883030761803052,null,{"$f":"R41","v":5},0.90883030761803052,{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":9.1169692381969439E-2},0.2,{"$f":"IF($B39=0,\"-\",(V41))","v":0},0.2]
["8 or more rooms",8,5,2,1,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":1},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":1},null,{"$f":"IF(B40=0,\"-\",N42*P$4)","v":1.0905963691416367},null,{"$f":"H42","v":6},0,0.90940363085836329,9.0596369141636712E-2,0,{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":1},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":1.0905963691416367},1.0905963691416367,null,{"$f":"R42","v":6},1.0905963691416367,{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":9.0596369141636712E-2},0.2,{"$f":"IF($B40=0,\"-\",(V42))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":0.5},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":0.5},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":1},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":1.5},null,{"$f":"IF(B41=0,\"-\",N43*P$4)","v":1.635894553712455},null,{"$f":"H43","v":7},-8.4934096070284348E-2,0.53397363842811374,0.55096045764217061,0,{"$f":"IF($B41=0,\"-\",SUM(S43:V43))","v":1},{"$f":"IF($B41=0,\"-\",(T43+2*U43+3*V43))","v":1.635894553712455},1.635894553712455,null,{"$f":"R43","v":7},1.635894553712455,{"$f":"IF($B41=0,\"-\",(U43+V43*2))","v":0.55096045764217061},0.2,{"$f":"IF($B41=0,\"-\",(V43))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0.625},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0.25},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":0.125},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":0.5},null,{"$f":"IF(B42=0,\"-\",N44*P35)","v":0},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($P44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($P44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($P44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($P44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":0},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":0},0,null,{"$f":"R44","v":8},0,{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":0},0.2,{"$f":"IF($B42=0,\"-\",(V44))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":1.25},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":0},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":-0.25},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":0},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":1},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":-0.5},null,{"$f":"IF(B42=0,\"-\",N45*P35)","v":0}]
["                    E36006055 Bramber, Upper Beeding and Woodmancote"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1124","v":1.0330710237464855},{"$f":"Tempro!E1350","v":1.0821793191705449},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1659,75,535,700,349,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",30,4,18,7,1,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.13333333333333333},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.6},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.23333333333333334},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":3.3333333333333333E-2},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":0.99999999999999989},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":1.1666666666666667},{"$f":"IF(B51=0,\"-\",N51*O49)","v":1.2052495277042332},{"$f":"IF(B51=0,\"-\",O51*P49)","v":1.3042961133215878},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($P51-$N51)/($N54-$N51))","v":0.11836780126988558},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($P51-$N51)/($N54-$N51))","v":0.55670685367359751},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($P51-$N51)/($N54-$N51))","v":0.22718677552156016},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($P51-$N51)/($N54-$N51))","v":9.7738569534956715E-2},{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":1},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":1.304296113321588},{"$f":"P51","v":1.3042961133215878},null,{"$f":"R51","v":"1"},{"$f":"X51","v":1.304296113321588},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":0.42266391459147357},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":9.7738569534956715E-2},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",149,18,84,34,13,null,2,{"$f":"I51","v":0.13333333333333333},{"$f":"J51","v":0.6},0.23333333333333334,3.3333333333333333E-2,0.99999999999999989,1.1666666666666667,1.2052495277042332,1.3042961133215878,null,2,{"$f":"S51","v":0.11836780126988558},{"$f":"T51","v":0.55670685367359751},0.22718677552156016,9.7738569534956715E-2,1,1.304296113321588,1.3042961133215878,null,2,{"$f":"AB51","v":1.304296113321588},{"$f":"AC51","v":0.42266391459147357},0.2,9.7738569534956715E-2,0.2]
["5 rooms ",403,23,184,150,46,null,3,{"$f":"I51","v":0.13333333333333333},{"$f":"J51","v":0.6},0.23333333333333334,3.3333333333333333E-2,0.99999999999999989,1.1666666666666667,1.2052495277042332,1.3042961133215878,null,3,{"$f":"S51","v":0.11836780126988558},{"$f":"T51","v":0.55670685367359751},0.22718677552156016,9.7738569534956715E-2,1,1.304296113321588,1.3042961133215878,null,3,{"$f":"AB51","v":1.304296113321588},{"$f":"AC51","v":0.42266391459147357},0.2,9.7738569534956715E-2,0.2]
["6 rooms ",402,18,128,182,74,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.12080536912751678},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.56375838926174493},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.22818791946308725},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":8.7248322147651006E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.2818791946308723},{"$f":"IF(B52=0,\"-\",N54*O49)","v":1.3242722519166357},{"$f":"IF(B52=0,\"-\",O54*P49)","v":1.433100043975589},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($P54-$N54)/($N55-$N54))","v":8.3955818637721807E-2},0.50178720897632023,0.31145808215860515,0.10279889022735283,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":1},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":1.433100043975589},{"$f":"P54","v":1.433100043975589},null,{"$f":"R54","v":4},1.433100043975589,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":0.51705586261331082},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":0.10279889022735283},0.2]
["7 rooms ",240,7,51,122,60,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":5.7071960297766747E-2},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.45657568238213397},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.37220843672456577},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":0.11414392059553349},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.5434243176178661},{"$f":"IF(B53=0,\"-\",N55*O49)","v":1.5944669398767097},{"$f":"IF(B53=0,\"-\",O55*P49)","v":1.72549914743572},null,{"$f":"H55","v":5},4.7450944302298417E-2,0.3484648279430963,0.43521836377119216,0.16886586398341308,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":1},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.7254991474357197},1.72549914743572,null,{"$f":"R55","v":5},1.7254991474357197,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":0.77295009173801832},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":0.16886586398341308},0.2]
["8 or more rooms",435,5,70,205,155,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":4.4776119402985072E-2},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.31840796019900497},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.45273631840796019},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":0.18407960199004975},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.7761194029850746},{"$f":"IF(B54=0,\"-\",N56*O49)","v":1.8348574899377876},{"$f":"IF(B54=0,\"-\",O56*P49)","v":1.98564482923585},null,{"$f":"H56","v":6},2.8668651718775383E-2,0.20912103802287307,0.51010713956207754,0.25210317069627397,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":1},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":1.98564482923585},1.98564482923585,null,{"$f":"R56","v":6},1.98564482923585,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":1.0143134809546255},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":0.25210317069627397},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":2.9166666666666667E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.21249999999999999},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.5083333333333333},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.25},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.9791666666666665},{"$f":"IF(B55=0,\"-\",N57*O49)","v":2.0446197344982524},{"$f":"IF(B55=0,\"-\",O57*P49)","v":2.212645192241979},null,{"$f":"H57","v":7},7.8150989002998307E-3,0.15018119651930331,0.46354711801851506,0.37845658656188175,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":0.99999999999999989},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":2.212645192241979},2.212645192241979,null,{"$f":"R57","v":7},2.212645192241979,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":1.2204602911422786},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":0.37845658656188175},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":1.1494252873563218E-2},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.16091954022988506},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.47126436781609193},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.35632183908045978},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":2.1724137931034484},{"$f":"IF(B56=0,\"-\",N58*O49)","v":2.2442577412423654},{"$f":"IF(B56=0,\"-\",O58*P49)","v":2.4286893144608879},null,{"$f":"H58","v":8},0,0.11,0.35,0.54,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":1},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":2.4300000000000002},2.4286893144608879,null,{"$f":"R58","v":8},2.4300000000000002,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":1.4300000000000002},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":0.54},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":-6.1781609195402307E-3},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.10933908045977012},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.43419540229885056},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.46264367816091956},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.3656609195402298},{"$f":"IF(A56=0,\"-\",N59*O49)","v":2.4438957479864776},{"$f":"IF(B56=0,\"-\",O59*P49)","v":2.6447334366797959}]
["Shared ownership; rented and living rent free",281,35,133,83,30]
["1 - 3 rooms ",18,10,6,2,0,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.55555555555555558},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.33333333333333331},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":0.1111111111111111},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.55555555555555558},{"$f":"IF(B61=0,\"-\",N61*O49)","v":0.57392834652582536},{"$f":"IF(B61=0,\"-\",O61*P49)","v":0.62109338729599428},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($P61-$N61)/($N64-$N61))","v":0.50625718654726093},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($P61-$N61)/($N64-$N61))","v":0.36900215326286412},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($P61-$N61)/($N64-$N61))","v":0.12213074653649461},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($P61-$N61)/($N64-$N61))","v":2.6099136533803023E-3},{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":0.99999999999999989},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":0.62109338729599428},{"$f":"P61","v":0.62109338729599428},null,{"$f":"R61","v":"1"},{"$f":"X61","v":0.62109338729599428},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":0.12735057384325521},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":2.6099136533803023E-3},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",43,5,28,9,1,null,2,{"$f":"I61","v":0.55555555555555558},{"$f":"J61","v":0.33333333333333331},0.1111111111111111,0,1,0.55555555555555558,0.57392834652582536,0.62109338729599428,null,2,{"$f":"S61","v":0.50625718654726093},{"$f":"T61","v":0.36900215326286412},0.12213074653649461,2.6099136533803023E-3,0.99999999999999989,0.62109338729599428,0.62109338729599428,null,2,{"$f":"AB61","v":0.62109338729599428},{"$f":"AC61","v":0.12735057384325521},0.2,2.6099136533803023E-3,0.2]
["5 rooms ",98,9,51,31,7,null,3,{"$f":"I61","v":0.55555555555555558},{"$f":"J61","v":0.33333333333333331},0.1111111111111111,0,1,0.55555555555555558,0.57392834652582536,0.62109338729599428,null,3,{"$f":"S61","v":0.50625718654726093},{"$f":"T61","v":0.36900215326286412},0.12213074653649461,2.6099136533803023E-3,0.99999999999999989,0.62109338729599428,0.62109338729599428,null,3,{"$f":"AB61","v":0.62109338729599428},{"$f":"AC61","v":0.12735057384325521},0.2,2.6099136533803023E-3,0.2]
["6 rooms ",76,7,33,28,8,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.11627906976744186},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.65116279069767447},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.20930232558139536},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":2.3255813953488372E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":1.1395348837209303},{"$f":"IF(B62=0,\"-\",N64*O49)","v":1.1772204689204138},{"$f":"IF(B62=0,\"-\",O64*P49)","v":1.273963645569923},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":0.10185598386072701},0.57400628259476294,0.27245583765837011,5.1681895886139972E-2,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":1},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":1.273963645569923},{"$f":"P64","v":1.273963645569923},null,{"$f":"R64","v":4},1.273963645569923,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.37581962943065006},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":5.1681895886139972E-2},0.2]
["7 rooms ",15,1,7,3,4,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":9.1836734693877556E-2},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.52040816326530615},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.31632653061224492},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":7.1428571428571425E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":1.3673469387755102},{"$f":"IF(B63=0,\"-\",N65*O49)","v":1.4125665018574394},{"$f":"IF(B63=0,\"-\",O65*P49)","v":1.528650255263202},null,{"$f":"H65","v":5},9.2199214056771228E-2,0.40405228777643193,0.38664752701362054,0.11710097115317625,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":1},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":1.5286502552632018},1.528650255263202,null,{"$f":"R65","v":5},1.5286502552632018,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":0.62084946931997309},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":0.11710097115317625},0.2]
["8 or more rooms",31,3,8,10,10,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":9.2105263157894732E-2},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.43421052631578949},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.36842105263157893},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":0.10526315789473684},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":0.99999999999999989},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.486842105263158},{"$f":"IF(B64=0,\"-\",N66*O49)","v":1.5360134958335905},{"$f":"IF(B64=0,\"-\",O66*P49)","v":1.6622420391579635},null,{"$f":"H66","v":6},6.7292589582531995E-2,0.46586807536021779,0.20414404137400496,0.26269529368324523,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":1},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":1.6622420391579635},1.6622420391579635,null,{"$f":"R66","v":6},1.6622420391579635,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":0.72953462874049546},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":0.26269529368324523},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":6.6666666666666666E-2},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.46666666666666667},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.2},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0.26666666666666666},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.6666666666666667},{"$f":"IF(B65=0,\"-\",N67*O49)","v":1.7217850395774759},{"$f":"IF(B65=0,\"-\",O67*P49)","v":1.8632801618879824},null,{"$f":"H67","v":7},9.5641287015071075E-2,0.26591393996700757,0.3179680971327894,0.32047667588513196,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":1},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":1.8632801618879822},1.8632801618879824,null,{"$f":"R67","v":7},1.8632801618879822,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":0.95892144890305331},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":0.32047667588513196},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":9.6774193548387094E-2},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.25806451612903225},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.32258064516129031},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.32258064516129031},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.870967741935484},{"$f":"IF(B66=0,\"-\",N68*O49)","v":1.9328425605579407},{"$f":"IF(B66=0,\"-\",O68*P49)","v":2.0916822462484448},null,{"$f":"H68","v":8},0.12930054155240242,3.270339067264047E-2,0.45500934774906687,0.38298672002589018,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":0.99999999999999989},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":2.0916822462484448},2.0916822462484448,null,{"$f":"R68","v":8},2.0916822462484448,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":1.2209827878008472},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":0.38298672002589018},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":0.12688172043010754},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":4.9462365591397828E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.44516129032258062},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.37849462365591396},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":2.075268817204301},{"$f":"IF(A66=0,\"-\",N69*O49)","v":2.1439000815384053},{"$f":"IF(B66=0,\"-\",O69*P49)","v":2.320084330608907}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",55,7,32,12,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",19,3,13,2,1,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.15789473684210525},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.68421052631578949},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0.10526315789473684},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":5.2631578947368418E-2},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":1.0526315789473684},{"$f":"IF(B72=0,\"-\",N72*O49)","v":1.0874431828910374},{"$f":"IF(B72=0,\"-\",O72*P49)","v":1.176808523297673},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($P72-$N72)/($N75-$N72))","v":0.1316601711342944},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($P72-$N72)/($N75-$N72))","v":0.62037308309344974},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($P72-$N72)/($N75-$N72))","v":0.18746479711254416},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($P72-$N72)/($N75-$N72))","v":6.0501948659711674E-2},{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":1},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":1.176808523297673},{"$f":"P72","v":1.176808523297673},null,{"$f":"R72","v":"1"},{"$f":"X72","v":1.176808523297673},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":0.30846869443196751},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":6.0501948659711674E-2},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",29,3,16,8,2,null,2,{"$f":"I72","v":0.15789473684210525},{"$f":"J72","v":0.68421052631578949},0.10526315789473684,5.2631578947368418E-2,1,1.0526315789473684,1.0874431828910374,1.176808523297673,null,2,{"$f":"S72","v":0.1316601711342944},{"$f":"T72","v":0.62037308309344974},0.18746479711254416,6.0501948659711674E-2,1,1.176808523297673,1.176808523297673,null,2,{"$f":"AB72","v":1.176808523297673},{"$f":"AC72","v":0.30846869443196751},0.2,6.0501948659711674E-2,0.2]
["5 rooms ",2,0,1,1,0,null,3,{"$f":"I72","v":0.15789473684210525},{"$f":"J72","v":0.68421052631578949},0.10526315789473684,5.2631578947368418E-2,1,1.0526315789473684,1.0874431828910374,1.176808523297673,null,3,{"$f":"S72","v":0.1316601711342944},{"$f":"T72","v":0.62037308309344974},0.18746479711254416,6.0501948659711674E-2,1,1.176808523297673,1.176808523297673,null,3,{"$f":"AB72","v":1.176808523297673},{"$f":"AC72","v":0.30846869443196751},0.2,6.0501948659711674E-2,0.2]
["6 rooms ",3,0,1,1,1,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.10344827586206896},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.55172413793103448},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.27586206896551724},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":6.8965517241379309E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":1.3103448275862069},{"$f":"IF(B73=0,\"-\",N75*O49)","v":1.3536792724953948},{"$f":"IF(B73=0,\"-\",O75*P49)","v":1.4649237134843449},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($P75-$N75)/($N76-$N75))","v":1.9132519917630042E-2},0.50956625995881499,0.45854620684513492,1.2755013278420026E-2,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":1},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":1.4649237134843447},{"$f":"P75","v":1.4649237134843449},null,{"$f":"R75","v":4},1.4649237134843447,{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":0.48405623340197496},0.2,{"$f":"IF($B73=0,\"-\",(V75))","v":1.2755013278420026E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.5},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.5},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1.5},{"$f":"IF(B74=0,\"-\",N76*O49)","v":1.5496065356197284},{"$f":"IF(B74=0,\"-\",O76*P49)","v":1.6769521456991843},null,{"$f":"H76","v":5},0,0.44101595143360522,0.44101595143360522,0.11796809713278951,{"$f":"IF($B74=0,\"-\",SUM(S76:V76))","v":1},{"$f":"IF($B74=0,\"-\",(T76+2*U76+3*V76))","v":1.6769521456991843},1.6769521456991843,null,{"$f":"R76","v":5},1.6769521456991843,{"$f":"IF($B74=0,\"-\",(U76+V76*2))","v":0.67695214569918427},0.2,{"$f":"IF($B74=0,\"-\",(V76))","v":0.11796809713278951},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":0.33333333333333331},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":0.33333333333333331},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":0.33333333333333331},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":2},{"$f":"IF(B75=0,\"-\",N77*O49)","v":2.066142047492971},{"$f":"IF(B75=0,\"-\",O77*P49)","v":2.2359361942655789},null,{"$f":"H77","v":6},0,0.17604253715628071,0.41197873142185959,0.41197873142185959,{"$f":"IF($B75=0,\"-\",SUM(S77:V77))","v":0.99999999999999989},{"$f":"IF($B75=0,\"-\",(T77+2*U77+3*V77))","v":2.2359361942655789},2.2359361942655789,null,{"$f":"R77","v":6},2.2359361942655789,{"$f":"IF($B75=0,\"-\",(U77+V77*2))","v":1.2359361942655789},0.2,{"$f":"IF($B75=0,\"-\",(V77))","v":0.41197873142185959},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":1},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":1},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":1},{"$f":"IF(B76=0,\"-\",N78*O49)","v":1.0330710237464855},{"$f":"IF(B76=0,\"-\",O78*P49)","v":1.1179680971327894},null,{"$f":"H78","v":7},0,0.88,0.12,0,{"$f":"IF($B76=0,\"-\",SUM(S78:V78))","v":1},{"$f":"IF($B76=0,\"-\",(T78+2*U78+3*V78))","v":1.1200000000000001},1.1179680971327894,null,{"$f":"R78","v":7},1.1200000000000001,{"$f":"IF($B76=0,\"-\",(U78+V78*2))","v":0.12},0.2,{"$f":"IF($B76=0,\"-\",(V78))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":1},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":1},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":0},{"$f":"IF(B77=0,\"-\",N79*O49)","v":0},{"$f":"IF(B77=0,\"-\",O79*P49)","v":0},null,{"$f":"H79","v":8},1,0,0,0,{"$f":"IF($B77=0,\"-\",SUM(S79:V79))","v":1},{"$f":"IF($B77=0,\"-\",(T79+2*U79+3*V79))","v":0},0,null,{"$f":"R79","v":8},0,{"$f":"IF($B77=0,\"-\",(U79+V79*2))","v":0},0.2,{"$f":"IF($B77=0,\"-\",(V79))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":2},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":-1},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":0},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":0},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":1},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":-1},{"$f":"IF(B77=0,\"-\",N80*O49)","v":-1.0330710237464855},{"$f":"IF(B77=0,\"-\",O80*P49)","v":-1.1179680971327894}]
["Shared ownership; rented and living rent free",149,38,85,24,2]
["1 - 3 rooms ",89,26,54,8,1,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.29213483146067415},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.6067415730337079},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":8.98876404494382E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":1.1235955056179775E-2},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.8202247191011236},{"$f":"IF(B82=0,\"-\",N82*O49)","v":0.8473503902639713},{"$f":"IF(B82=0,\"-\",O82*P49)","v":0.91698506843475991},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($P82-$N82)/($N85-$N82))","v":0.25351115771419147},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($P82-$N82)/($N85-$N82))","v":0.58230002949101178},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($P82-$N82)/($N85-$N82))","v":0.15788139944064206},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($P82-$N82)/($N85-$N82))","v":6.3074133541546418E-3},{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":0.99999999999999989},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":0.9169850684347598},{"$f":"P82","v":0.91698506843475991},null,{"$f":"R82","v":"1"},{"$f":"X82","v":0.9169850684347598},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":0.17049622614895135},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":6.3074133541546418E-3},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",49,10,27,12,0,null,2,{"$f":"I82","v":0.29213483146067415},{"$f":"J82","v":0.6067415730337079},8.98876404494382E-2,1.1235955056179775E-2,1,0.8202247191011236,0.8473503902639713,0.91698506843475991,null,2,{"$f":"S82","v":0.25351115771419147},{"$f":"T82","v":0.58230002949101178},0.15788139944064206,6.3074133541546418E-3,0.99999999999999989,0.9169850684347598,0.91698506843475991,null,2,{"$f":"AB82","v":0.9169850684347598},{"$f":"AC82","v":0.17049622614895135},0.2,6.3074133541546418E-3,0.2]
["5 rooms ",7,2,2,3,0,null,3,{"$f":"I82","v":0.29213483146067415},{"$f":"J82","v":0.6067415730337079},8.98876404494382E-2,1.1235955056179775E-2,1,0.8202247191011236,0.8473503902639713,0.91698506843475991,null,3,{"$f":"S82","v":0.25351115771419147},{"$f":"T82","v":0.58230002949101178},0.15788139944064206,6.3074133541546418E-3,0.99999999999999989,0.9169850684347598,0.91698506843475991,null,3,{"$f":"AB82","v":0.9169850684347598},{"$f":"AC82","v":0.17049622614895135},0.2,6.3074133541546418E-3,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.20408163265306123},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.55102040816326525},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.24489795918367346},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":0},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":1.0408163265306123},{"$f":"IF(B83=0,\"-\",N85*O49)","v":1.0752371879810361},{"$f":"IF(B83=0,\"-\",O85*P49)","v":1.1635994480361689},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":0.30230812985750655},0.23178429224881786,0.46590757789367554,0,{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":0.99999999999999989},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":1.1635994480361689},{"$f":"P85","v":1.1635994480361689},null,{"$f":"R85","v":4},1.1635994480361689,{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":0.46590757789367554},0.2,{"$f":"IF($B83=0,\"-\",(V85))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.2857142857142857},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.2857142857142857},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0.42857142857142855},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":1.1428571428571428},{"$f":"IF(B84=0,\"-\",N86*O49)","v":1.1806525985674119},{"$f":"IF(B84=0,\"-\",O86*P49)","v":1.2776778252946164},null,{"$f":"H86","v":5},0.17785773976430685,0.3666066951767698,0.45553556505892329,0,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":1},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":1.2776778252946164},1.2776778252946164,null,{"$f":"R86","v":5},1.2776778252946164,{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":0.45553556505892329},0.2,{"$f":"IF($B84=0,\"-\",(V86))","v":0},0.2]
["8 or more rooms",2,0,1,0,1,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.5},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0.5},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":1.5},{"$f":"IF(B85=0,\"-\",N87*O49)","v":1.5496065356197284},{"$f":"IF(B85=0,\"-\",O87*P49)","v":1.6769521456991843},null,{"$f":"H87","v":6},0,0.32,0.68,0,{"$f":"IF($B85=0,\"-\",SUM(S87:V87))","v":1},{"$f":"IF($B85=0,\"-\",(T87+2*U87+3*V87))","v":1.6800000000000002},1.6769521456991843,null,{"$f":"R87","v":6},1.6800000000000002,{"$f":"IF($B85=0,\"-\",(U87+V87*2))","v":0.68},0.2,{"$f":"IF($B85=0,\"-\",(V87))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":"-"},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":"-"},{"$f":"IF(B86=0,\"-\",N88*O49)","v":"-"},{"$f":"IF(B86=0,\"-\",O88*P49)","v":"-"},null,{"$f":"H88","v":7},{"$f":"S87","v":0},{"$f":"T87","v":0.32},0.68,0,1,1.6800000000000002,1.6769521456991843,null,{"$f":"R88","v":7},1.6800000000000002,{"$f":"IF($B85=0,\"-\",(U88+V88*2))","v":0.68},0.2,{"$f":"IF($B85=0,\"-\",(V88))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":0.5},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":0.5},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":2},{"$f":"IF(B87=0,\"-\",N89*O49)","v":2.066142047492971},{"$f":"IF(B87=0,\"-\",O89*P49)","v":2.2359361942655789},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($P89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($P89-$N89)/($N91-$N89))","v":0.55898404856639472},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($P89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($P89-$N89)/($N91-$N89))","v":0.55898404856639472},{"$f":"IF($B87=0,\"-\",SUM(S89:V89))","v":1.1179680971327894},{"$f":"IF($B87=0,\"-\",(T89+2*U89+3*V89))","v":2.2359361942655789},2.2359361942655789,null,{"$f":"R89","v":8},2.2359361942655789,{"$f":"IF($B87=0,\"-\",(U89+V89*2))","v":1.1179680971327894},0.2,{"$f":"IF($B87=0,\"-\",(V89))","v":0.55898404856639472},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I87-$I89)))","v":0},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J87-$J89)))","v":0.5},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K87-$K89)))","v":-0.5},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L87-$L89)))","v":1},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":1},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":2.5},{"$f":"IF(A87=0,\"-\",N90*O49)","v":2.5826775593662137},{"$f":"IF(B87=0,\"-\",O90*P49)","v":2.7949202428319735}]
["                    E36006056 Broadbridge Heath"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1337","v":1.0946329950220892},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",847,60,287,369,131,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",27,1,16,9,1,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":3.7037037037037035E-2},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.59259259259259256},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.33333333333333331},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":3.7037037037037035E-2},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":0.99999999999999978},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1.3703703703703702},null,{"$f":"IF(B96=0,\"-\",N96*P$94)","v":1.500052622808048},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($P96-$N96)/($N99-$N96))","v":0.14360760092146493},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($P96-$N96)/($N99-$N96))","v":0.35633977627048741},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($P96-$N96)/($N99-$N96))","v":0.35644502188658278},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($P96-$N96)/($N99-$N96))","v":0.14360760092146493},{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":1},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":1.5000526228080477},{"$f":"P96","v":1.500052622808048},null,{"$f":"R96","v":"1"},{"$f":"X96","v":1.5000526228080477},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.64366022372951259},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":0.14360760092146493},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",77,9,32,27,9,null,2,{"$f":"I96","v":3.7037037037037035E-2},{"$f":"J96","v":0.59259259259259256},0.33333333333333331,3.7037037037037035E-2,0.99999999999999978,1.3703703703703702,null,1.500052622808048,null,2,{"$f":"S96","v":0.14360760092146493},{"$f":"T96","v":0.35633977627048741},0.35644502188658278,0.14360760092146493,1,1.5000526228080477,1.500052622808048,null,2,{"$f":"AB96","v":1.5000526228080477},{"$f":"AC96","v":0.64366022372951259},0.2,0.14360760092146493,0.2]
["5 rooms ",234,17,97,97,23,null,3,{"$f":"I96","v":3.7037037037037035E-2},{"$f":"J96","v":0.59259259259259256},0.33333333333333331,3.7037037037037035E-2,0.99999999999999978,1.3703703703703702,null,1.500052622808048,null,3,{"$f":"S96","v":0.14360760092146493},{"$f":"T96","v":0.35633977627048741},0.35644502188658278,0.14360760092146493,1,1.5000526228080477,1.500052622808048,null,3,{"$f":"AB96","v":1.5000526228080477},{"$f":"AC96","v":0.64366022372951259},0.2,0.14360760092146493,0.2]
["6 rooms ",263,23,99,107,34,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.11688311688311688},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.41558441558441561},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.35064935064935066},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":0.11688311688311688},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.4675324675324677},null,{"$f":"IF(B97=0,\"-\",N99*P$94)","v":1.6064094602272221},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($P99-$N99)/($N100-$N99))","v":3.0275164474885791E-2},0.41351973415937621,0.47572557802936827,8.047952333636979E-2,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":1},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":1.6064094602272221},{"$f":"P99","v":1.6064094602272221},null,{"$f":"R99","v":4},1.6064094602272221,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.63668462470210785},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":8.047952333636979E-2},0.2]
["7 rooms ",95,3,19,50,23,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":7.2649572649572655E-2},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.41452991452991456},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.41452991452991456},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":9.8290598290598288E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1.0000000000000002},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.5384615384615385},null,{"$f":"IF(B98=0,\"-\",N100*P$94)","v":1.6840507615724449},null,{"$f":"H100","v":5},0.1272305530010277,0.27403331856486268,0.38619094229474615,0.21254518613936318,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":0.99999999999999978},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":1.6840507615724445},1.6840507615724449,null,{"$f":"R100","v":5},1.6840507615724445,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":0.81128131457347252},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":0.21254518613936318},0.2]
["8 or more rooms",151,7,24,79,41,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":8.7452471482889732E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.37642585551330798},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.40684410646387831},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":0.12927756653992395},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.5779467680608366},null,1.7272725967078595,null,{"$f":"H101","v":6},6.6646117875619137E-2,0.31072785644393208,0.45133333677741894,0.17129268890302984,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":1},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":1.7272725967078593},1.7272725967078595,null,{"$f":"R101","v":6},1.7272725967078593,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":0.79391871458347862},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":0.17129268890302984},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":3.1578947368421054E-2},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.2},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.52631578947368418},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.24210526315789474},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":0.99999999999999989},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.9789473684210526},null,2.1662210848858185,null,{"$f":"H102","v":7},9.9214429294367287E-2,1.2088212951026717E-2,0.51195920132902595,0.37673815642558017,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":1},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":2.1662210848858194},2.1662210848858185,null,{"$f":"R102","v":7},2.1662210848858194,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":1.2654355141801863},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":0.37673815642558017},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":4.6357615894039736E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.15894039735099338},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.52317880794701987},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.27152317880794702},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":2.0198675496688741},null,2.2110136654419681,null,{"$f":"H103","v":8},0,0.26,0.27,0.47,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":1},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":2.21},2.2110136654419681,null,{"$f":"R103","v":8},2.21,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":1.21},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":0.47},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":6.1136284419658418E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":0.11788079470198676},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.52004182642035557},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.30094109445799933},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.0607877309166955},null,{"$f":"IF(B101=0,\"-\",N104*P$94)","v":2.2558062459981176}]
["Shared ownership; rented and living rent free",194,43,107,35,9]
["1 - 3 rooms ",39,9,21,9,0,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.23076923076923078},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.53846153846153844},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0.23076923076923078},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":1},null,{"$f":"IF(B106=0,\"-\",N106*P$94)","v":1.0946329950220892},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($P106-$N106)/($N109-$N106))","v":0.20165138614704947},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($P106-$N106)/($N109-$N106))","v":0.50206423268381184},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($P106-$N106)/($N109-$N106))","v":0.29628438116913869},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($P106-$N106)/($N109-$N106))","v":0},{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":1},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":1.0946329950220892},{"$f":"P106","v":1.0946329950220892},null,{"$f":"R106","v":"1"},{"$f":"X106","v":1.0946329950220892},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":0.29628438116913869},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":0},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",53,15,32,6,0,null,2,{"$f":"I106","v":0.23076923076923078},{"$f":"J106","v":0.53846153846153844},0.23076923076923078,0,1,1,null,1.0946329950220892,null,2,{"$f":"S106","v":0.20165138614704947},{"$f":"T106","v":0.50206423268381184},0.29628438116913869,0,1,1.0946329950220892,1.0946329950220892,null,2,{"$f":"AB106","v":1.0946329950220892},{"$f":"AC106","v":0.29628438116913869},0.2,0,0.2]
["5 rooms ",66,14,31,13,8,null,3,{"$f":"I106","v":0.23076923076923078},{"$f":"J106","v":0.53846153846153844},0.23076923076923078,0,1,1,null,1.0946329950220892,null,3,{"$f":"S106","v":0.20165138614704947},{"$f":"T106","v":0.50206423268381184},0.29628438116913869,0,1,1.0946329950220892,1.0946329950220892,null,3,{"$f":"AB106","v":1.0946329950220892},{"$f":"AC106","v":0.29628438116913869},0.2,0,0.2]
["6 rooms ",21,4,15,2,0,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.28301886792452829},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.60377358490566035},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.11320754716981132},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":0},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":0.83018867924528306},null,{"$f":"IF(B107=0,\"-\",N109*P$94)","v":0.90875192039569674},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($P109-$N109)/($N110-$N109))","v":0.26899173775512397},0.5772464718030369,0.12977992273285754,2.3981867708981572E-2,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":1},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":0.90875192039569674},{"$f":"P109","v":0.90875192039569674},null,{"$f":"R109","v":4},0.90875192039569674,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.17774365815082069},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":2.3981867708981572E-2},0.2]
["7 rooms ",9,1,4,3,1,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.21212121212121213},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.46969696969696972},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.19696969696969696},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":0.12121212121212122},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.2272727272727273},null,{"$f":"IF(B108=0,\"-\",N110*P$94)","v":1.3434132211634731},null,{"$f":"H110","v":5},0.21991587614072527,0.38161726627647125,0.23360461786140871,0.1648622397213948,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":1},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":1.3434132211634731},1.3434132211634731,null,{"$f":"R110","v":5},1.3434132211634731,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":0.56332909730419833},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":0.1648622397213948},0.2]
["8 or more rooms",6,0,4,2,0,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.19047619047619047},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.7142857142857143},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":9.5238095238095233E-2},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":0},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":0.90476190476190477},null,0.99038223359141409,null,{"$f":"H111","v":6},0.17788496564832146,0.67147554987095959,0.13301176972170228,1.7627714759016623E-2,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":0.99999999999999989},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":0.99038223359141409},0.99038223359141409,null,{"$f":"R111","v":6},0.99038223359141409,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.16826719923973554},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":1.7627714759016623E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0.1111111111111111},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.44444444444444442},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.33333333333333331},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0.1111111111111111},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.4444444444444444},null,1.58113654836524,null,{"$f":"H112","v":7},0.24780321503190658,0.17106023660285347,0.33333333333333331,0.24780321503190658,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":0.99999999999999989},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":1.5811365483652398},1.58113654836524,null,{"$f":"R112","v":7},1.5811365483652398,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":0.82893976339714648},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":0.24780321503190658},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.66666666666666663},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.33333333333333331},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":1.3333333333333333},null,1.4595106600294523,null,{"$f":"H113","v":8},0.12617732669611897,0.41431201327442868,0.33333333333333331,0.12617732669611897,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":1},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":1.4595106600294523},1.4595106600294523,null,{"$f":"R113","v":8},1.4595106600294523,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":0.58568798672557132},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":0.12617732669611897},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":-0.1111111111111111},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.88888888888888884},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.33333333333333331},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":-0.1111111111111111},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":0.99999999999999978},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":1.2222222222222221},null,{"$f":"IF(B111=0,\"-\",N114*P$94)","v":1.3378847716936644}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",119,13,84,20,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",76,7,57,11,1,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":9.2105263157894732E-2},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.75},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":0.14473684210526316},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":1.3157894736842105E-2},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":1.0789473684210527},null,{"$f":"IF(B117=0,\"-\",N117*P$94)","v":1.1810513893659385},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($P117-$N117)/($N120-$N117))","v":0.22008496064360789},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($P117-$N117)/($N120-$N117))","v":0.41781226062451521},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($P117-$N117)/($N120-$N117))","v":0.32306920745420764},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($P117-$N117)/($N120-$N117))","v":3.9033571277669349E-2},{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":1},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":1.1810513893659385},{"$f":"P117","v":1.1810513893659385},null,{"$f":"R117","v":"1"},{"$f":"X117","v":1.1810513893659385},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":0.40113635000954634},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":3.9033571277669349E-2},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",39,6,23,9,1,null,2,{"$f":"I117","v":9.2105263157894732E-2},{"$f":"J117","v":0.75},0.14473684210526316,1.3157894736842105E-2,1,1.0789473684210527,null,1.1810513893659385,null,2,{"$f":"S117","v":0.22008496064360789},{"$f":"T117","v":0.41781226062451521},0.32306920745420764,3.9033571277669349E-2,1,1.1810513893659385,1.1810513893659385,null,2,{"$f":"AB117","v":1.1810513893659385},{"$f":"AC117","v":0.40113635000954634},0.2,3.9033571277669349E-2,0.2]
["5 rooms ",2,0,2,0,0,null,3,{"$f":"I117","v":9.2105263157894732E-2},{"$f":"J117","v":0.75},0.14473684210526316,1.3157894736842105E-2,1,1.0789473684210527,null,1.1810513893659385,null,3,{"$f":"S117","v":0.22008496064360789},{"$f":"T117","v":0.41781226062451521},0.32306920745420764,3.9033571277669349E-2,1,1.1810513893659385,1.1810513893659385,null,3,{"$f":"AB117","v":1.1810513893659385},{"$f":"AC117","v":0.40113635000954634},0.2,3.9033571277669349E-2,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.15384615384615385},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.58974358974358976},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0.23076923076923078},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":2.564102564102564E-2},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":1.1282051282051282},null,{"$f":"IF(B118=0,\"-\",N120*P$94)","v":1.2349705584864596},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($P120-$N120)/($N121-$N120))","v":0.2819646701837516},0.24809421284332911,0.42294700527562745,4.6994111697291931E-2,{"$f":"IF($B118=0,\"-\",SUM(S120:V120))","v":1},{"$f":"IF($B118=0,\"-\",(T120+2*U120+3*V120))","v":1.2349705584864599},{"$f":"P120","v":1.2349705584864596},null,{"$f":"R120","v":4},1.2349705584864599,{"$f":"IF($B118=0,\"-\",(U120+V120*2))","v":0.51693522867021136},0.2,{"$f":"IF($B118=0,\"-\",(V120))","v":4.6994111697291931E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":1},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1},null,{"$f":"IF(B119=0,\"-\",N121*P$94)","v":1.0946329950220892},null,{"$f":"H121","v":5},0,0.91,0.09,0,{"$f":"IF($B119=0,\"-\",SUM(S121:V121))","v":1},{"$f":"IF($B119=0,\"-\",(T121+2*U121+3*V121))","v":1.0900000000000001},1.0946329950220892,null,{"$f":"R121","v":5},1.0900000000000001,{"$f":"IF($B119=0,\"-\",(U121+V121*2))","v":0.09},0.2,{"$f":"IF($B119=0,\"-\",(V121))","v":0},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":1},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":1},null,1.0946329950220892,null,{"$f":"H122","v":6},0,0.91,0.09,0,{"$f":"IF($B120=0,\"-\",SUM(S122:V122))","v":1},{"$f":"IF($B120=0,\"-\",(T122+2*U122+3*V122))","v":1.0900000000000001},1.0946329950220892,null,{"$f":"R122","v":6},1.0900000000000001,{"$f":"IF($B120=0,\"-\",(U122+V122*2))","v":0.09},0.2,{"$f":"IF($B120=0,\"-\",(V122))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":"-"},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":"-"},null,"-",null,{"$f":"H123","v":7},{"$f":"S122","v":0},{"$f":"T122","v":0.91},0.09,0,1,1.0900000000000001,1.0946329950220892,null,{"$f":"R123","v":7},1.0900000000000001,{"$f":"IF($B120=0,\"-\",(U123+V123*2))","v":0.09},0.2,{"$f":"IF($B120=0,\"-\",(V123))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":1},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":1},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":1},null,1.0946329950220892,null,{"$f":"H124","v":8},{"$f":"S123","v":0},{"$f":"T123","v":0.91},{"$f":"U123","v":0.09},{"$f":"V123","v":0},{"$f":"IF($B122=0,\"-\",SUM(S124:V124))","v":1},{"$f":"IF($B122=0,\"-\",(T124+2*U124+3*V124))","v":1.0900000000000001},1.0946329950220892,null,{"$f":"R124","v":8},1.0900000000000001,{"$f":"IF($B122=0,\"-\",(U124+V124*2))","v":0.09},0.2,{"$f":"IF($B122=0,\"-\",(V124))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":{"$error":"#VALUE!"}},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B122=0,\"-\",N125*P$94)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",163,46,91,23,3]
["1 - 3 rooms ",87,25,52,8,2,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.28735632183908044},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.5977011494252874},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":9.1954022988505746E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":2.2988505747126436E-2},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.85057471264367823},null,{"$f":"IF(B127=0,\"-\",N127*P$94)","v":0.93106714519120237},null,{"$f":"H127","v":"1"},0.25,0.6,0.13,2.2988505747126436E-2,{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1.0029885057471264},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":0.92896551724137932},{"$f":"P127","v":0.93106714519120237},null,{"$f":"R127","v":"1"},{"$f":"X127","v":0.92896551724137932},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":0.17597701149425288},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":2.2988505747126436E-2},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",69,21,35,13,0,null,2,{"$f":"I127","v":0.28735632183908044},{"$f":"J127","v":0.5977011494252874},9.1954022988505746E-2,2.2988505747126436E-2,1,0.85057471264367823,null,0.93106714519120237,null,2,{"$f":"S127","v":0.25},{"$f":"T127","v":0.6},0.13,2.2988505747126436E-2,1.0029885057471264,0.92896551724137932,0.93106714519120237,null,2,{"$f":"AB127","v":0.92896551724137932},{"$f":"AC127","v":0.17597701149425288},0.2,2.2988505747126436E-2,0.2]
["5 rooms ",6,0,4,1,1,null,3,{"$f":"I127","v":0.28735632183908044},{"$f":"J127","v":0.5977011494252874},9.1954022988505746E-2,2.2988505747126436E-2,1,0.85057471264367823,null,0.93106714519120237,null,3,{"$f":"S127","v":0.25},{"$f":"T127","v":0.6},0.13,2.2988505747126436E-2,1.0029885057471264,0.92896551724137932,0.93106714519120237,null,3,{"$f":"AB127","v":0.92896551724137932},{"$f":"AC127","v":0.17597701149425288},0.2,2.2988505747126436E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.30434782608695654},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.50724637681159424},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.18840579710144928},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":0},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.88405797101449279},null,{"$f":"IF(B128=0,\"-\",N130*P$94)","v":0.96771902458474557},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($P130-$N130)/($N131-$N130))","v":0.26300942314636105},0.52889982597095375,0.18545305403426388,2.2637696848421339E-2,{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":0.99999999999999989},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":0.96771902458474557},{"$f":"P130","v":0.96771902458474557},null,{"$f":"R130","v":4},0.96771902458474557,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":0.23072844773110657},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":2.2637696848421339E-2},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.66666666666666663},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":0.16666666666666666},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0.16666666666666666},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":0.99999999999999989},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":1.5},null,{"$f":"IF(B129=0,\"-\",N131*P$94)","v":1.6419494925331337},null,{"$f":"H131","v":5},0,0.52,0.31,0.16666666666666666,{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":0.9966666666666667},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":1.6400000000000001},1.6419494925331337,null,{"$f":"R131","v":5},1.6400000000000001,{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":0.64333333333333331},0.2,{"$f":"IF($B129=0,\"-\",(V131))","v":0.16666666666666666},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":"-"},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":"-"},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":"-"},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":"-"},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":"-"},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":"-"},null,"-",null,{"$f":"H132","v":6},{"$f":"S131","v":0},{"$f":"T131","v":0.52},0.31,0.16666666666666666,0.9966666666666667,1.6400000000000001,1.6419494925331337,null,{"$f":"R132","v":6},1.6400000000000001,{"$f":"IF($B129=0,\"-\",(U132+V132*2))","v":0.64333333333333331},0.2,{"$f":"IF($B129=0,\"-\",(V132))","v":0.16666666666666666},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":1},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":1},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":2},null,2.1892659900441784,null,{"$f":"H133","v":7},0,0,0.81,0.19,{"$f":"IF($B131=0,\"-\",SUM(S133:V133))","v":1},{"$f":"IF($B131=0,\"-\",(T133+2*U133+3*V133))","v":2.1900000000000004},2.1892659900441784,null,{"$f":"R133","v":7},2.1900000000000004,{"$f":"IF($B131=0,\"-\",(U133+V133*2))","v":1.19},0.2,{"$f":"IF($B131=0,\"-\",(V133))","v":0.19},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":"-"},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":"-"},null,"-",null,{"$f":"H134","v":8},{"$f":"S133","v":0},{"$f":"T133","v":0},0.81,0.19,1,2.1900000000000004,2.1892659900441784,null,{"$f":"R134","v":8},2.1900000000000004,{"$f":"IF($B131=0,\"-\",(U134+V134*2))","v":1.19},0.2,{"$f":"IF($B131=0,\"-\",(V134))","v":0.19},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":"-"},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":"-"},null,{"$f":"IF(B132=0,\"-\",N135*P$94)","v":"-"}]
["                    E36006057 Chanctonbury"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1142","v":0.98907926127745383},{"$f":"Tempro!E1349","v":1.0571810803843658},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2797,87,731,1330,649,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",17,2,9,5,1,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.11764705882352941},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.52941176470588236},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.29411764705882354},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":5.8823529411764705E-2},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.2941176470588236},{"$f":"IF(B141=0,\"-\",N141*O139)","v":1.2799849263590579},{"$f":"IF(B141=0,\"-\",O141*P139)","v":1.3531758473239717},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($P141-$N141)/($N144-$N141))","v":0.1029437724504635},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($P141-$N141)/($N144-$N141))","v":0.50907221855647455},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($P141-$N141)/($N144-$N141))","v":0.31984839821168887},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($P141-$N141)/($N144-$N141))","v":6.8135610781373118E-2},{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":1},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":1.3531758473239714},{"$f":"P141","v":1.3531758473239717},null,{"$f":"R141","v":"1"},{"$f":"X141","v":1.3531758473239714},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.4561196197744351},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":6.8135610781373118E-2},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",166,16,83,55,12,null,2,{"$f":"I141","v":0.11764705882352941},{"$f":"J141","v":0.52941176470588236},0.29411764705882354,5.8823529411764705E-2,1,1.2941176470588236,1.2799849263590579,1.3531758473239717,null,2,{"$f":"S141","v":0.1029437724504635},{"$f":"T141","v":0.50907221855647455},0.31984839821168887,6.8135610781373118E-2,1,1.3531758473239714,1.3531758473239717,null,2,{"$f":"AB141","v":1.3531758473239714},{"$f":"AC141","v":0.4561196197744351},0.2,6.8135610781373118E-2,0.2]
["5 rooms ",401,22,164,168,47,null,3,{"$f":"I141","v":0.11764705882352941},{"$f":"J141","v":0.52941176470588236},0.29411764705882354,5.8823529411764705E-2,1,1.2941176470588236,1.2799849263590579,1.3531758473239717,null,3,{"$f":"S141","v":0.1029437724504635},{"$f":"T141","v":0.50907221855647455},0.31984839821168887,6.8135610781373118E-2,1,1.3531758473239714,1.3531758473239717,null,3,{"$f":"AB141","v":1.3531758473239714},{"$f":"AC141","v":0.4561196197744351},0.2,6.8135610781373118E-2,0.2]
["6 rooms ",508,22,164,222,100,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":9.6385542168674704E-2},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.5},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.33132530120481929},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":7.2289156626506021E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.3795180722891567},{"$f":"IF(B142=0,\"-\",N144*O139)","v":1.3644527158586561},{"$f":"IF(B142=0,\"-\",O144*P139)","v":1.4424735962848361},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($P144-$N144)/($N145-$N144))","v":8.4448307598868996E-2},0.47383223434932964,0.35651701221989768,8.5202445831903659E-2,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":1},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":1.4424735962848358},{"$f":"P144","v":1.4424735962848361},null,{"$f":"R144","v":4},1.4424735962848358,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.52692190388370497},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":8.5202445831903659E-2},0.2]
["7 rooms ",450,12,112,215,111,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":5.4862842892768077E-2},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.40897755610972569},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.41895261845386533},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":0.1172069825436409},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.5985037406483791},{"$f":"IF(B143=0,\"-\",N145*O139)","v":1.5810468989497455},{"$f":"IF(B143=0,\"-\",O145*P139)","v":1.6714528687700432},null,{"$f":"H145","v":5},5.0400206520668359E-2,0.37571063042680053,0.42592525081435079,0.14796391223818034,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":1},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.6714528687700432},1.6714528687700432,null,{"$f":"R145","v":5},1.6714528687700432,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.72185307529071152},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":0.14796391223818034},0.2]
["8 or more rooms",1255,13,199,665,378,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":4.3307086614173228E-2},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.32283464566929132},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.43700787401574803},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":0.19685039370078741},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":0.99999999999999989},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.7874015748031498},{"$f":"IF(B144=0,\"-\",N146*O139)","v":1.767881829212457},{"$f":"IF(B144=0,\"-\",O146*P139)","v":1.868971222198714},null,{"$f":"H146","v":6},3.4663884979278331E-2,0.28442647520760272,0.45818417244824555,0.22272546736487339,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":1},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":1.868971222198714},1.868971222198714,null,{"$f":"R146","v":6},1.868971222198714,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":0.90363510717799234},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":0.22272546736487339},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":2.6666666666666668E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.24888888888888888},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.4777777777777778},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.24666666666666667},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.9444444444444444},{"$f":"IF(B145=0,\"-\",N147*O139)","v":1.9232096747061602},{"$f":"IF(B145=0,\"-\",O147*P139)","v":2.0331808817115231},null,{"$f":"H147","v":7},1.8512387921545248E-2,0.20372604862953561,0.50382985726476992,0.27393170618414919,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":1},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":2.0331808817115231},2.0331808817115231,null,{"$f":"R147","v":7},2.0331808817115231,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":1.0516932696330683},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":0.27393170618414919},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":1.0358565737051793E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.15856573705179283},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.52988047808764938},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.301195219123506},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":2.1219123505976096},{"$f":"IF(B146=0,\"-\",N148*O139)","v":2.0987395002245894},{"$f":"IF(B146=0,\"-\",O148*P139)","v":2.2187476922927751},null,{"$f":"H148","v":8},1.4600524218861648E-3,0.10928092009125011,0.55831031025906608,0.33094871722779756,{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":1},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":2.2187476922927747},2.2187476922927751,null,{"$f":"R148","v":8},2.2187476922927747,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":1.2202077447146613},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.33094871722779756},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":-5.9495351925630841E-3},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":6.8242585214696783E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.58198317839752089},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.35572377158034529},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.2993802567507746},{"$f":"IF(A146=0,\"-\",N149*O139)","v":2.2742693257430182},{"$f":"IF(B146=0,\"-\",O149*P139)","v":2.4043145028740271}]
["Shared ownership; rented and living rent free",375,26,144,152,53]
["1 - 3 rooms ",18,3,9,5,1,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.16666666666666666},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.5},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":0.27777777777777779},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":5.5555555555555552E-2},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":1.2222222222222223},{"$f":"IF(B151=0,\"-\",N151*O139)","v":1.2088746526724437},{"$f":"IF(B151=0,\"-\",O151*P139)","v":1.2779994113615289},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":0.14399089351190181},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":0.48357961254310133},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":0.32286868301656307},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":4.9560810928433813E-2},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":1},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":1.2779994113615287},{"$f":"P151","v":1.2779994113615289},null,{"$f":"R151","v":"1"},{"$f":"X151","v":1.2779994113615287},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":0.4219903048734307},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":4.9560810928433813E-2},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",77,8,35,31,3,null,2,{"$f":"I151","v":0.16666666666666666},{"$f":"J151","v":0.5},0.27777777777777779,5.5555555555555552E-2,1,1.2222222222222223,1.2088746526724437,1.2779994113615289,null,2,{"$f":"S151","v":0.14399089351190181},{"$f":"T151","v":0.48357961254310133},0.32286868301656307,4.9560810928433813E-2,1,1.2779994113615287,1.2779994113615289,null,2,{"$f":"AB151","v":1.2779994113615287},{"$f":"AC151","v":0.4219903048734307},0.2,4.9560810928433813E-2,0.2]
["5 rooms ",117,6,49,52,10,null,3,{"$f":"I151","v":0.16666666666666666},{"$f":"J151","v":0.5},0.27777777777777779,5.5555555555555552E-2,1,1.2222222222222223,1.2088746526724437,1.2779994113615289,null,3,{"$f":"S151","v":0.14399089351190181},{"$f":"T151","v":0.48357961254310133},0.32286868301656307,4.9560810928433813E-2,1,1.2779994113615287,1.2779994113615289,null,3,{"$f":"AB151","v":1.2779994113615287},{"$f":"AC151","v":0.4219903048734307},0.2,4.9560810928433813E-2,0.2]
["6 rooms ",82,8,34,21,19,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.1038961038961039},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.45454545454545453},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.40259740259740262},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":3.896103896103896E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":1.3766233766233766},{"$f":"IF(B152=0,\"-\",N154*O139)","v":1.3615896324079235},{"$f":"IF(B152=0,\"-\",O154*P139)","v":1.4394467986291599},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($P154-$N154)/($N155-$N154))","v":8.6265374452207347E-2},0.44256846112576109,0.41662015576269584,5.4546008659335704E-2,{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":1},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":1.4394467986291599},{"$f":"P154","v":1.4394467986291599},null,{"$f":"R154","v":4},1.4394467986291599,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.5257121730813672},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":5.4546008659335704E-2},0.2]
["7 rooms ",35,1,8,17,9,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":5.128205128205128E-2},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.41880341880341881},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.44444444444444442},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":8.5470085470085472E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.5641025641025641},{"$f":"IF(B153=0,\"-\",N155*O139)","v":1.5470214086647354},{"$f":"IF(B153=0,\"-\",O155*P139)","v":1.6354817641899284},null,{"$f":"H155","v":5},0.10838541135194263,0.4136589719502754,0.21204405785369301,0.26591155884408901,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":1},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":1.6354817641899284},1.6354817641899284,null,{"$f":"R155","v":5},1.6354817641899284,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.7438671755418711},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":0.26591155884408901},0.2]
["8 or more rooms",46,0,9,26,11,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":9.7560975609756101E-2},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.41463414634146339},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.25609756097560976},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":0.23170731707317074},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.6219512195121952},{"$f":"IF(B154=0,\"-\",N156*O139)","v":1.6042383140231875},{"$f":"IF(B154=0,\"-\",O156*P139)","v":1.6959703940130268},null,{"$f":"H156","v":6},8.2949014940598906E-2,0.3752261312034334,0.3047302987583097,0.23709455509765798,{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":1},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":1.6959703940130266},1.6959703940130268,null,{"$f":"R156","v":6},1.6959703940130266,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":0.77891940895362566},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":0.23709455509765798},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":2.8571428571428571E-2},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.22857142857142856},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.48571428571428571},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0.25714285714285712},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.9714285714285713},{"$f":"IF(B155=0,\"-\",N157*O139)","v":1.9498991150898375},{"$f":"IF(B155=0,\"-\",O157*P139)","v":2.0613964531311932},null,{"$f":"H157","v":7},0.01,0.2,0.51,0.28000000000000003,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":1},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":2.06},2.0613964531311932,null,{"$f":"R157","v":7},2.06,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":1.07},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":0.28000000000000003},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.19565217391304349},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.56521739130434778},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.2391304347826087},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":2.0434782608695654},{"$f":"IF(B156=0,\"-\",N158*O139)","v":2.0211619686974061},{"$f":"IF(B156=0,\"-\",O158*P139)","v":2.1367341936993154},null,{"$f":"H158","v":8},0,0.17,0.52,0.31,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":1},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":2.1399999999999997},2.1367341936993154,null,{"$f":"R158","v":8},2.1399999999999997,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":1.1400000000000001},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":0.31},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":-2.8571428571428571E-2},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.16273291925465841},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.6447204968944098},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.22111801242236029},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":0.99999999999999989},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":2.1155279503105588},{"$f":"IF(A156=0,\"-\",N159*O139)","v":2.0924248223049737},{"$f":"IF(B156=0,\"-\",O159*P139)","v":2.2120719342674366}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",43,3,28,10,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",10,1,6,3,0,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.1},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.6},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":0.3},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":1.2},{"$f":"IF(B162=0,\"-\",N162*O139)","v":1.1868951135329446},{"$f":"IF(B162=0,\"-\",O162*P139)","v":1.2547630584276828},null,{"$f":"H162","v":"1"},0.1,0.55000000000000004,0.35,0,{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":1},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":1.25},{"$f":"P162","v":1.2547630584276828},null,{"$f":"R162","v":"1"},{"$f":"X162","v":1.25},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":0.35},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":0},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",27,2,20,4,1,null,2,{"$f":"I162","v":0.1},{"$f":"J162","v":0.6},0.3,0,1,1.2,1.1868951135329446,1.2547630584276828,null,2,{"$f":"S162","v":0.1},{"$f":"T162","v":0.55000000000000004},0.35,0,1,1.25,1.2547630584276828,null,2,{"$f":"AB162","v":1.25},{"$f":"AC162","v":0.35},0.2,0,0.2]
["5 rooms ",1,0,1,0,0,null,3,{"$f":"I162","v":0.1},{"$f":"J162","v":0.6},0.3,0,1,1.2,1.1868951135329446,1.2547630584276828,null,3,{"$f":"S162","v":0.1},{"$f":"T162","v":0.55000000000000004},0.35,0,1,1.25,1.2547630584276828,null,3,{"$f":"AB162","v":1.25},{"$f":"AC162","v":0.35},0.2,0,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":7.407407407407407E-2},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.7407407407407407},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.14814814814814814},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":3.7037037037037035E-2},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":1.1481481481481481},{"$f":"IF(B163=0,\"-\",N165*O139)","v":1.1356095222074469},{"$f":"IF(B163=0,\"-\",O165*P139)","v":1.2005449015820422},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($P165-$N165)/($N166-$N165))","v":0.10027245079102109},0.64904642223142606,0.20054490158204219,5.0136225395510547E-2,{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":0.99999999999999989},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":1.2005449015820422},{"$f":"P165","v":1.2005449015820422},null,{"$f":"R165","v":4},1.2005449015820422,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":0.30081735237306328},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":5.0136225395510547E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":1},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":1},{"$f":"IF(B164=0,\"-\",N166*O139)","v":0.98907926127745383},{"$f":"IF(B164=0,\"-\",O166*P139)","v":1.0456358820230691},null,{"$f":"H166","v":5},0,0.95436411797693088,4.5635882023069119E-2,0,{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":1},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":1.0456358820230691},1.0456358820230691,null,{"$f":"R166","v":5},1.0456358820230691,{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":4.5635882023069119E-2},0.2,{"$f":"IF($B164=0,\"-\",(V166))","v":0},0.2]
["8 or more rooms",4,0,1,2,1,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":1},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":1},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":2},{"$f":"IF(B165=0,\"-\",N167*O139)","v":1.9781585225549077},{"$f":"IF(B165=0,\"-\",O167*P139)","v":2.0912717640461382},null,{"$f":"H167","v":6},0,0,0.91,0.09,{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":1},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":2.09},2.0912717640461382,null,{"$f":"R167","v":6},2.09,{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":1.0900000000000001},0.2,{"$f":"IF($B165=0,\"-\",(V167))","v":0.09},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":"-"},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":"-"},{"$f":"IF(B166=0,\"-\",N168*O139)","v":"-"},{"$f":"IF(B166=0,\"-\",O168*P139)","v":"-"},null,{"$f":"H168","v":7},{"$f":"S167","v":0},{"$f":"T167","v":0},0.91,0.09,1,2.09,2.0912717640461382,null,{"$f":"R168","v":7},2.09,{"$f":"IF($B165=0,\"-\",(U168+V168*2))","v":1.0900000000000001},0.2,{"$f":"IF($B165=0,\"-\",(V168))","v":0.09},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":0.25},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0.5},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":0.25},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":2},{"$f":"IF(B167=0,\"-\",N169*O139)","v":1.9781585225549077},{"$f":"IF(B167=0,\"-\",O169*P139)","v":2.0912717640461382},null,{"$f":"H169","v":8},0,0.2,0.51,0.28999999999999998,{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":1},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":2.09},2.0912717640461382,null,{"$f":"R169","v":8},2.09,{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":1.0899999999999999},0.2,{"$f":"IF($B167=0,\"-\",(V169))","v":0.28999999999999998},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":{"$error":"#VALUE!"}},{"$f":"IF(B167=0,\"-\",N170*O139)","v":{"$error":"#VALUE!"}},{"$f":"IF(B167=0,\"-\",O170*P139)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",87,27,46,10,4]
["1 - 3 rooms ",49,17,29,2,1,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.34693877551020408},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.59183673469387754},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":4.0816326530612242E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":2.0408163265306121E-2},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.73469387755102034},{"$f":"IF(B172=0,\"-\",N172*O139)","v":0.72667047767323134},{"$f":"IF(B172=0,\"-\",O172*P139)","v":0.76822228067000986},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.33635085873578635},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.58435460683995566},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":5.4015929442719691E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":2.5278604981538281E-2},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":1},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.76822228067000997},{"$f":"P172","v":0.76822228067000986},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.76822228067000997},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":0.10457313940579625},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":2.5278604981538281E-2},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",29,7,15,5,2,null,2,{"$f":"I172","v":0.34693877551020408},{"$f":"J172","v":0.59183673469387754},4.0816326530612242E-2,2.0408163265306121E-2,1,0.73469387755102034,0.72667047767323134,0.76822228067000986,null,2,{"$f":"S172","v":0.33635085873578635},{"$f":"T172","v":0.58435460683995566},5.4015929442719691E-2,2.5278604981538281E-2,1,0.76822228067000997,0.76822228067000986,null,2,{"$f":"AB172","v":0.76822228067000997},{"$f":"AC172","v":0.10457313940579625},0.2,2.5278604981538281E-2,0.2]
["5 rooms ",8,2,2,3,1,null,3,{"$f":"I172","v":0.34693877551020408},{"$f":"J172","v":0.59183673469387754},4.0816326530612242E-2,2.0408163265306121E-2,1,0.73469387755102034,0.72667047767323134,0.76822228067000986,null,3,{"$f":"S172","v":0.33635085873578635},{"$f":"T172","v":0.58435460683995566},5.4015929442719691E-2,2.5278604981538281E-2,1,0.76822228067000997,0.76822228067000986,null,3,{"$f":"AB172","v":0.76822228067000997},{"$f":"AC172","v":0.10457313940579625},0.2,2.5278604981538281E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.2413793103448276},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.51724137931034486},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.17241379310344829},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":6.8965517241379309E-2},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":1.0689655172413794},{"$f":"IF(B173=0,\"-\",N175*O139)","v":1.057291624124175},{"$f":"IF(B173=0,\"-\",O175*P139)","v":1.1177487014729361},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($P175-$N175)/($N176-$N175))","v":0.2427534845485334},0.47464197899546434,0.20470688689053512,7.7897649565467159E-2,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":1},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":1.1177487014729361},{"$f":"P175","v":1.1177487014729361},null,{"$f":"R175","v":4},1.1177487014729361,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":0.36050218602146944},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":7.7897649565467159E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.25},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.25},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.375},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0.125},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":1.375},{"$f":"IF(B174=0,\"-\",N176*O139)","v":1.3599839842564989},{"$f":"IF(B174=0,\"-\",O176*P139)","v":1.4377493377817199},null,{"$f":"H176","v":5},0.24,0.26,0.32,0.18,{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":1},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":1.44},1.4377493377817199,null,{"$f":"R176","v":5},1.44,{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":0.67999999999999994},0.2,{"$f":"IF($B174=0,\"-\",(V176))","v":0.18},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":"-"},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":"-"},{"$f":"IF(B175=0,\"-\",N177*O139)","v":"-"},{"$f":"IF(B175=0,\"-\",O177*P139)","v":"-"},null,{"$f":"H177","v":6},{"$f":"S176","v":0.24},{"$f":"T176","v":0.26},0.32,0.18,1,1.44,1.4377493377817199,null,{"$f":"R177","v":6},1.44,{"$f":"IF($B174=0,\"-\",(U177+V177*2))","v":0.67999999999999994},0.2,{"$f":"IF($B174=0,\"-\",(V177))","v":0.18},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":"-"},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":"-"},{"$f":"IF(B176=0,\"-\",N178*O139)","v":"-"},{"$f":"IF(B176=0,\"-\",O178*P139)","v":"-"},null,{"$f":"H178","v":7},{"$f":"S177","v":0.24},0.26,0.32,0.18,1,1.44,1.4377493377817199,null,{"$f":"R178","v":7},1.44,{"$f":"IF($B174=0,\"-\",(U178+V178*2))","v":0.67999999999999994},0.2,{"$f":"IF($B174=0,\"-\",(V178))","v":0.18},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":1},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":0},{"$f":"IF(B177=0,\"-\",N179*O139)","v":0},{"$f":"IF(B177=0,\"-\",O179*P139)","v":0},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":1},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":1},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":0},0,null,{"$f":"R179","v":8},0,{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":0},0.2,{"$f":"IF($B177=0,\"-\",(V179))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":{"$error":"#VALUE!"}},{"$f":"IF(A177=0,\"-\",N180*O139)","v":{"$error":"#VALUE!"}},{"$f":"IF(B177=0,\"-\",O180*P139)","v":{"$error":"#VALUE!"}}]
["                    E36006058 Chantry"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1167","v":1.0772205027292521},{"$f":"Tempro!E1349","v":1.0571810803843658},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2974,199,1070,1205,500,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",37,6,23,6,2,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.16216216216216217},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.6216216216216216},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.16216216216216217},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":5.4054054054054057E-2},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.1081081081081081},{"$f":"IF(B186=0,\"-\",N186*O184)","v":1.1936767732945766},{"$f":"IF(B186=0,\"-\",O186*P184)","v":1.2619325008212841},null,{"$f":"H186","v":"1"},0.16216216216216217,0.5,0.26,0.08,{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":1.0021621621621621},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":1.26},{"$f":"P186","v":1.2619325008212841},null,{"$f":"R186","v":"1"},{"$f":"X186","v":1.26},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":0.42000000000000004},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":0.08},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",258,53,142,53,10,null,2,{"$f":"I186","v":0.16216216216216217},{"$f":"J186","v":0.6216216216216216},0.16216216216216217,5.4054054054054057E-2,1,1.1081081081081081,1.1936767732945766,1.2619325008212841,null,2,{"$f":"S186","v":0.16216216216216217},{"$f":"T186","v":0.5},0.26,0.08,1.0021621621621621,1.26,1.2619325008212841,null,2,{"$f":"AB186","v":1.26},{"$f":"AC186","v":0.42000000000000004},0.2,0.08,0.2]
["5 rooms ",564,66,252,191,55,null,3,{"$f":"I186","v":0.16216216216216217},{"$f":"J186","v":0.6216216216216216},0.16216216216216217,5.4054054054054057E-2,1,1.1081081081081081,1.1936767732945766,1.2619325008212841,null,3,{"$f":"S186","v":0.16216216216216217},{"$f":"T186","v":0.5},0.26,0.08,1.0021621621621621,1.26,1.2619325008212841,null,3,{"$f":"AB186","v":1.26},{"$f":"AC186","v":0.42000000000000004},0.2,0.08,0.2]
["6 rooms ",612,38,270,237,67,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.20542635658914729},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.55038759689922478},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.20542635658914729},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":3.875968992248062E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.0775193798449612},{"$f":"IF(B187=0,\"-\",N189*O184)","v":1.1607259680571009},{"$f":"IF(B187=0,\"-\",O189*P184)","v":1.2270975329407947},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":0.16643601491893853},0.50470488315129358,0.26418465599980234,6.4674445929965449E-2,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":0.99999999999999989},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":1.2270975329407945},{"$f":"P189","v":1.2270975329407947},null,{"$f":"R189","v":4},1.2270975329407945,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":0.39353354785973327},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":6.4674445929965449E-2},0.2]
["7 rooms ",516,24,186,215,91,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.11702127659574468},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.44680851063829785},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.33865248226950356},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":9.7517730496453903E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.4166666666666667},{"$f":"IF(B188=0,\"-\",N190*O184)","v":1.5260623788664405},{"$f":"IF(B188=0,\"-\",O190*P184)","v":1.6133242744239589},null,{"$f":"H190","v":5},3.2264315260086857E-2,0.43811823991907217,0.41364629995763624,0.11597114486320471,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":1},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":1.6133242744239589},1.6133242744239589,null,{"$f":"R190","v":5},1.6133242744239589,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":0.64558858968404564},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":0.11597114486320471},0.2]
["8 or more rooms",987,12,197,503,275,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":6.2091503267973858E-2},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.44117647058823528},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.38725490196078433},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":0.10947712418300654},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.5441176470588236},{"$f":"IF(B189=0,\"-\",N191*O184)","v":1.6633551880378157},{"$f":"IF(B189=0,\"-\",O191*P184)","v":1.7584676347527579},null,{"$f":"H191","v":6},4.3408787503834159E-2,0.3443908894101067,0.42252422391552613,0.18967609917053305,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":1},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":1.7584676347527579},1.7584676347527579,null,{"$f":"R191","v":6},1.7584676347527579,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":0.80187642225659217},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":0.18967609917053305},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":4.6511627906976744E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.36046511627906974},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.41666666666666669},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.17635658914728683},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":0.99999999999999989},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.7228682170542635},{"$f":"IF(B190=0,\"-\",N192*O184)","v":1.8559089669114439},{"$f":"IF(B190=0,\"-\",O192*P184)","v":1.9620318467344724},null,{"$f":"H192","v":7},2.1752556489652186E-2,0.24452371703230469,0.48366304973196139,0.25006067674608168,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":0.99999999999999989},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":1.9620318467344724},1.9620318467344724,null,{"$f":"R192","v":7},1.9620318467344724,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":0.98378440322412475},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":0.25006067674608168},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":1.2158054711246201E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.19959473150962512},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.50962512664640325},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.2786220871327254},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":2.0547112462006076},{"$f":"IF(B191=0,\"-\",N193*O184)","v":2.2133770815956666},{"$f":"IF(B191=0,\"-\",O193*P184)","v":2.3399403744193012},null,{"$f":"H193","v":8},0,0.19959473150962512,0.26,0.54,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":0.99959473150962519},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":2.3395947315096253},2.3399403744193012,null,{"$f":"R193","v":8},2.3395947315096253,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":1.34},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":0.54},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-2.2195518484484339E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":3.8724346740180493E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.60258358662613976},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.38088758511816401},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":0.99999999999999989},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.3865542753469517},{"$f":"IF(A191=0,\"-\",N194*O184)","v":2.5708451962798891},{"$f":"IF(B191=0,\"-\",O194*P184)","v":2.7178489021041301}]
["Shared ownership; rented and living rent free",687,120,317,189,61]
["1 - 3 rooms ",53,16,33,4,0,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.30188679245283018},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.62264150943396224},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":7.5471698113207544E-2},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.7735849056603773},{"$f":"IF(B196=0,\"-\",N196*O184)","v":0.83332152097923262},{"$f":"IF(B196=0,\"-\",O196*P184)","v":0.88097174585636806},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($P196-$N196)/($N199-$N196))","v":0.27008992736147525},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($P196-$N196)/($N199-$N196))","v":0.59329842171300129},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($P196-$N196)/($N199-$N196))","v":0.12216162863320354},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($P196-$N196)/($N199-$N196))","v":1.4450022292319923E-2},{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":1},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":0.88097174585636817},{"$f":"P196","v":0.88097174585636806},null,{"$f":"R196","v":"1"},{"$f":"X196","v":0.88097174585636817},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":0.15106167321784339},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":1.4450022292319923E-2},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",161,31,84,38,8,null,2,{"$f":"I196","v":0.30188679245283018},{"$f":"J196","v":0.62264150943396224},7.5471698113207544E-2,0,1,0.7735849056603773,0.83332152097923262,0.88097174585636806,null,2,{"$f":"S196","v":0.27008992736147525},{"$f":"T196","v":0.59329842171300129},0.12216162863320354,1.4450022292319923E-2,1,0.88097174585636817,0.88097174585636806,null,2,{"$f":"AB196","v":0.88097174585636817},{"$f":"AC196","v":0.15106167321784339},0.2,1.4450022292319923E-2,0.2]
["5 rooms ",227,49,103,60,15,null,3,{"$f":"I196","v":0.30188679245283018},{"$f":"J196","v":0.62264150943396224},7.5471698113207544E-2,0,1,0.7735849056603773,0.83332152097923262,0.88097174585636806,null,3,{"$f":"S196","v":0.27008992736147525},{"$f":"T196","v":0.59329842171300129},0.12216162863320354,1.4450022292319923E-2,1,0.88097174585636817,0.88097174585636806,null,3,{"$f":"AB196","v":0.88097174585636817},{"$f":"AC196","v":0.15106167321784339},0.2,1.4450022292319923E-2,0.2]
["6 rooms ",144,19,63,46,16,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.19254658385093168},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.52173913043478259},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.2360248447204969},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":4.9689440993788817E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":1.1428571428571428},{"$f":"IF(B197=0,\"-\",N199*O184)","v":1.231109145976288},{"$f":"IF(B197=0,\"-\",O199*P184)","v":1.301505297014286},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($P199-$N199)/($N200-$N199))","v":0.29049457467838558},0.23605749052137553,0.3548959979078059,0.11855193689243303,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":1},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":1.3015052970142864},{"$f":"P199","v":1.301505297014286},null,{"$f":"R199","v":4},1.3015052970142864,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0.59199987169267199},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":0.11855193689243303},0.2]
["7 rooms ",53,3,22,21,7,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.21585903083700442},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.45374449339207046},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.26431718061674009},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":6.6079295154185022E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":0.99999999999999989},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.1806167400881056},{"$f":"IF(B198=0,\"-\",N200*O184)","v":1.2717845582882799},{"$f":"IF(B198=0,\"-\",O200*P184)","v":1.3445065733473571},null,{"$f":"H200","v":5},0.15583101472936295,0.44212404988016468,0.30375228270422455,9.8292652686247817E-2,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":1},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":1.3445065733473573},1.3445065733473571,null,{"$f":"R200","v":5},1.3445065733473573,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.50033758807672024},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":9.8292652686247817E-2},0.2]
["8 or more rooms",49,2,12,20,15,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.13194444444444445},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.4375},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.31944444444444442},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":0.1111111111111111},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.4097222222222221},{"$f":"IF(B199=0,\"-\",N201*O184)","v":1.5185816809308206},{"$f":"IF(B199=0,\"-\",O201*P184)","v":1.6054158220983512},null,{"$f":"H201","v":6},5.5966173054320223E-2,0.41490472276919788,0.39687621320029282,0.13225289097618914,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":1},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":1.605415822098351},1.6054158220983512,null,{"$f":"R201","v":6},1.605415822098351,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":0.66138199515267115},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":0.13225289097618914},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":5.6603773584905662E-2},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.41509433962264153},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.39622641509433965},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0.13207547169811321},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.6037735849056607},{"$f":"IF(B200=0,\"-\",N202*O184)","v":1.7276177873959706},{"$f":"IF(B200=0,\"-\",O202*P184)","v":1.8264048389705196},null,{"$f":"H202","v":7},4.7251436067836786E-2,0.31427157907277709,0.4032976946804161,0.23517929017897005,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":1},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":1.8264048389705194},1.8264048389705196,null,{"$f":"R202","v":7},1.8264048389705194,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":0.87365627503835619},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":0.23517929017897005},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":4.0816326530612242E-2},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.24489795918367346},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.40816326530612246},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.30612244897959184},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.9795918367346941},{"$f":"IF(B201=0,\"-\",N203*O184)","v":2.1324569135660707},{"$f":"IF(B201=0,\"-\",O203*P184)","v":2.2543931037568887},null,{"$f":"H203","v":8},2.9272420846278235E-2,0.12044902473304837,0.41689158423817985,0.4333869701824935,{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":1},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":2.2543931037568887},2.2543931037568887,null,{"$f":"R203","v":8},2.2543931037568887,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":1.2836655246031667},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":0.4333869701824935},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":2.5028879476318822E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":7.4701578744705399E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.42010011551790527},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.48016942626107051},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":2.3554100885637275},{"$f":"IF(A201=0,\"-\",N204*O184)","v":2.5372960397361708},{"$f":"IF(B201=0,\"-\",O204*P184)","v":2.6823813685432576}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",126,36,63,21,6,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",31,8,15,7,1,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.25806451612903225},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.4838709677419355},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0.22580645161290322},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":3.2258064516129031E-2},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":1.032258064516129},{"$f":"IF(B207=0,\"-\",N207*O184)","v":1.1119695512043892},{"$f":"IF(B207=0,\"-\",O207*P184)","v":1.1755531714967746},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($P207-$N207)/($N210-$N207))","v":0.19919133264086003},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($P207-$N207)/($N210-$N207))","v":0.46387630165161292},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($P207-$N207)/($N210-$N207))","v":0.2991202272774196},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($P207-$N207)/($N210-$N207))","v":3.7812138430107542E-2},{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":1},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":1.1755531714967749},{"$f":"P207","v":1.1755531714967746},null,{"$f":"R207","v":"1"},{"$f":"X207","v":1.1755531714967749},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":0.37474450413763472},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":3.7812138430107542E-2},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",77,25,39,11,2,null,2,{"$f":"I207","v":0.25806451612903225},{"$f":"J207","v":0.4838709677419355},0.22580645161290322,3.2258064516129031E-2,1,1.032258064516129,1.1119695512043892,1.1755531714967746,null,2,{"$f":"S207","v":0.19919133264086003},{"$f":"T207","v":0.46387630165161292},0.2991202272774196,3.7812138430107542E-2,1,1.1755531714967749,1.1755531714967746,null,2,{"$f":"AB207","v":1.1755531714967749},{"$f":"AC207","v":0.37474450413763472},0.2,3.7812138430107542E-2,0.2]
["5 rooms ",10,3,5,1,1,null,3,{"$f":"I207","v":0.25806451612903225},{"$f":"J207","v":0.4838709677419355},0.22580645161290322,3.2258064516129031E-2,1,1.032258064516129,1.1119695512043892,1.1755531714967746,null,3,{"$f":"S207","v":0.19919133264086003},{"$f":"T207","v":0.46387630165161292},0.2991202272774196,3.7812138430107542E-2,1,1.1755531714967749,1.1755531714967746,null,3,{"$f":"AB207","v":1.1755531714967749},{"$f":"AC207","v":0.37474450413763472},0.2,3.7812138430107542E-2,0.2]
["6 rooms ",3,0,2,1,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.32467532467532467},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.50649350649350644},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.14285714285714285},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":2.5974025974025976E-2},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":0.87012987012987009},{"$f":"IF(B208=0,\"-\",N210*O184)","v":0.93732173614103742},{"$f":"IF(B208=0,\"-\",O210*P184)","v":0.99091880568133139},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($P210-$N210)/($N211-$N210))","v":0.30172542692054705},0.50045405971593337,0.10299679412516065,9.4823719238358889E-2,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":0.99999999999999989},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":0.99091880568133139},{"$f":"P210","v":0.99091880568133139},null,{"$f":"R210","v":4},0.99091880568133139,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":0.29264423260187844},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":9.4823719238358889E-2},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0.3},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.5},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.1},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0.1},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1},{"$f":"IF(B209=0,\"-\",N211*O184)","v":1.0772205027292521},{"$f":"IF(B209=0,\"-\",O211*P184)","v":1.1388171348875002},null,{"$f":"H211","v":5},0.17506457860124974,0.56940856744375012,0.19717199442125019,5.8354859533749921E-2,{"$f":"IF($B209=0,\"-\",SUM(S211:V211))","v":1},{"$f":"IF($B209=0,\"-\",(T211+2*U211+3*V211))","v":1.1388171348875002},1.1388171348875002,null,{"$f":"R211","v":5},1.1388171348875002,{"$f":"IF($B209=0,\"-\",(U211+V211*2))","v":0.31388171348875005},0.2,{"$f":"IF($B209=0,\"-\",(V211))","v":5.8354859533749921E-2},0.2]
["8 or more rooms",4,0,2,0,2,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0.66666666666666663},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0.33333333333333331},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":1.3333333333333333},{"$f":"IF(B210=0,\"-\",N212*O184)","v":1.4362940036390026},{"$f":"IF(B210=0,\"-\",O212*P184)","v":1.5184228465166669},null,{"$f":"H212","v":6},0,0.48157715348333296,0.51842284651666692,0,{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":0.99999999999999989},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":1.5184228465166667},1.5184228465166669,null,{"$f":"R212","v":6},1.5184228465166667,{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":0.51842284651666692},0.2,{"$f":"IF($B210=0,\"-\",(V212))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":1},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":1},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":2},{"$f":"IF(B211=0,\"-\",N213*O184)","v":2.1544410054585041},{"$f":"IF(B211=0,\"-\",O213*P184)","v":2.2776342697750005},null,{"$f":"H213","v":7},0,0,0.72,0.28000000000000003,{"$f":"IF($B211=0,\"-\",SUM(S213:V213))","v":1},{"$f":"IF($B211=0,\"-\",(T213+2*U213+3*V213))","v":2.2800000000000002},2.2776342697750005,null,{"$f":"R213","v":7},2.2800000000000002,{"$f":"IF($B211=0,\"-\",(U213+V213*2))","v":1.28},0.2,{"$f":"IF($B211=0,\"-\",(V213))","v":0.28000000000000003},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":0.5},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":0.5},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":1},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":2},{"$f":"IF(B212=0,\"-\",N214*O184)","v":2.1544410054585041},{"$f":"IF(B212=0,\"-\",O214*P184)","v":2.2776342697750005},null,{"$f":"H214","v":8},0,0.22,0.28000000000000003,0.5,{"$f":"IF($B212=0,\"-\",SUM(S214:V214))","v":1},{"$f":"IF($B212=0,\"-\",(T214+2*U214+3*V214))","v":2.2800000000000002},2.2776342697750005,null,{"$f":"R214","v":8},2.2800000000000002,{"$f":"IF($B212=0,\"-\",(U214+V214*2))","v":1.28},0.2,{"$f":"IF($B212=0,\"-\",(V214))","v":0.5},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":0},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":1},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":-1},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":1},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":1},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":2},{"$f":"IF(B212=0,\"-\",N215*O184)","v":2.1544410054585041},{"$f":"IF(B212=0,\"-\",O215*P184)","v":2.2776342697750005}]
["Shared ownership; rented and living rent free",453,157,223,65,8]
["1 - 3 rooms ",244,101,124,19,0,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.41393442622950821},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.50819672131147542},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":7.7868852459016397E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":0},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.66393442622950816},{"$f":"IF(B217=0,\"-\",N217*O184)","v":0.71520377640220834},{"$f":"IF(B217=0,\"-\",O217*P184)","v":0.75609990103186497},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($P217-$N217)/($N220-$N217))","v":0.37483515211731894},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($P217-$N217)/($N220-$N217))","v":0.50248543931931766},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($P217-$N217)/($N220-$N217))","v":0.11442376397754295},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($P217-$N217)/($N220-$N217))","v":8.2556445858205079E-3},{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":1},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":0.75609990103186508},{"$f":"P217","v":0.75609990103186497},null,{"$f":"R217","v":"1"},{"$f":"X217","v":0.75609990103186508},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":0.13093505314918397},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":8.2556445858205079E-3},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",178,50,87,36,5,null,2,{"$f":"I217","v":0.41393442622950821},{"$f":"J217","v":0.50819672131147542},7.7868852459016397E-2,0,1,0.66393442622950816,0.71520377640220834,0.75609990103186497,null,2,{"$f":"S217","v":0.37483515211731894},{"$f":"T217","v":0.50248543931931766},0.11442376397754295,8.2556445858205079E-3,1,0.75609990103186508,0.75609990103186497,null,2,{"$f":"AB217","v":0.75609990103186508},{"$f":"AC217","v":0.13093505314918397},0.2,8.2556445858205079E-3,0.2]
["5 rooms ",17,5,6,6,0,null,3,{"$f":"I217","v":0.41393442622950821},{"$f":"J217","v":0.50819672131147542},7.7868852459016397E-2,0,1,0.66393442622950816,0.71520377640220834,0.75609990103186497,null,3,{"$f":"S217","v":0.37483515211731894},{"$f":"T217","v":0.50248543931931766},0.11442376397754295,8.2556445858205079E-3,1,0.75609990103186508,0.75609990103186497,null,3,{"$f":"AB217","v":0.75609990103186508},{"$f":"AC217","v":0.13093505314918397},0.2,8.2556445858205079E-3,0.2]
["6 rooms ",10,0,5,3,2,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.2808988764044944},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.4887640449438202},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.20224719101123595},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":2.8089887640449437E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.97752808988764039},{"$f":"IF(B218=0,\"-\",N220*O184)","v":1.0530133004207296},{"$f":"IF(B218=0,\"-\",O220*P184)","v":1.1132257385978936},null,{"$f":"H220","v":4},0.2808988764044944,0.4887640449438202,7.0000000000000007E-2,0.16,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":0.99966292134831469},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":1.1087640449438201},{"$f":"P220","v":1.1132257385978936},null,{"$f":"R220","v":4},1.1087640449438201,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":0.39},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":0.16},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.29411764705882354},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.35294117647058826},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.35294117647058826},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":1.0588235294117647},{"$f":"IF(B219=0,\"-\",N221*O184)","v":1.1405864146545022},{"$f":"IF(B219=0,\"-\",O221*P184)","v":1.2058063781161767},null,{"$f":"H221","v":5},{"$f":"IF($B219=0,\"-\",I221+(I222-I221)*($P221-$N221)/($N222-$N221))","v":0.22669432196505657},0.38665283901747172,0.34080497795371018,4.5847861063761541E-2,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":1},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":1.2058063781161765},1.2058063781161767,null,{"$f":"R221","v":5},1.2058063781161765,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":0.43250070008123326},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":4.5847861063761541E-2},0.2]
["8 or more rooms",4,1,1,1,1,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0.5},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0.3},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0.2},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1.7000000000000002},{"$f":"IF(B220=0,\"-\",N222*O184)","v":1.8312748546397286},{"$f":"IF(B220=0,\"-\",O222*P184)","v":1.9359891293087506},null,{"$f":"H222","v":6},0,0.4,0.26,0.34,{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":1},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":1.94},1.9359891293087506,null,{"$f":"R222","v":6},1.94,{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":0.94000000000000006},0.2,{"$f":"IF($B220=0,\"-\",(V222))","v":0.34},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":"-"},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":"-"},{"$f":"IF(B221=0,\"-\",N223*O184)","v":"-"},{"$f":"IF(B221=0,\"-\",O223*P184)","v":"-"},null,{"$f":"H223","v":7},{"$f":"S222","v":0},{"$f":"T222","v":0.4},0.26,0.34,1,1.94,1.9359891293087506,null,{"$f":"R223","v":7},1.94,{"$f":"IF($B220=0,\"-\",(U223+V223*2))","v":0.94000000000000006},0.2,{"$f":"IF($B220=0,\"-\",(V223))","v":0.34},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0.25},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":0.25},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0.25},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0.25},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":1.5},{"$f":"IF(B222=0,\"-\",N224*O184)","v":1.6158307540938781},{"$f":"IF(B222=0,\"-\",O224*P184)","v":1.7082257023312506},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($P224-$N224)/($N226-$N224))","v":0.28470428372187512},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($P224-$N224)/($N226-$N224))","v":0.28470428372187512},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($P224-$N224)/($N226-$N224))","v":0.28470428372187512},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($P224-$N224)/($N226-$N224))","v":0.28470428372187512},{"$f":"IF($B222=0,\"-\",SUM(S224:V224))","v":1.1388171348875005},{"$f":"IF($B222=0,\"-\",(T224+2*U224+3*V224))","v":1.7082257023312506},1.7082257023312506,null,{"$f":"R224","v":8},1.7082257023312506,{"$f":"IF($B222=0,\"-\",(U224+V224*2))","v":0.8541128511656253},0.2,{"$f":"IF($B222=0,\"-\",(V224))","v":0.28470428372187512},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I222-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J222-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K222-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L222-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},{"$f":"IF(B222=0,\"-\",N225*O184)","v":{"$error":"#VALUE!"}},{"$f":"IF(B222=0,\"-\",O225*P184)","v":{"$error":"#VALUE!"}}]
["                    E36006059 Cowfold, Shermanbury and West Grinstead"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1345","v":1.0523800127892169},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1663,47,453,767,396,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",19,2,7,7,3,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.10526315789473684},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.36842105263157893},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.36842105263157893},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":0.15789473684210525},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.5789473684210524},null,{"$f":"IF(B231=0,\"-\",N231*P$4)","v":1.721994267065742},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($P231-$N231)/($N234-$N231))","v":0.15224165966365705},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($P231-$N231)/($N234-$N231))","v":0.24701593570066144},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($P231-$N231)/($N234-$N231))","v":0.32724888254196338},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($P231-$N231)/($N234-$N231))","v":0.27349352209371791},{"$f":"IF($B231=0,\"-\",SUM(S231:V231))","v":0.99999999999999978},{"$f":"IF($B231=0,\"-\",(T231+2*U231+3*V231))","v":1.721994267065742},{"$f":"P231","v":1.721994267065742},null,{"$f":"R231","v":"1"},{"$f":"X231","v":1.721994267065742},{"$f":"IF($B231=0,\"-\",(U231+V231*2))","v":0.8742359267293992},{"$f":"IF(AC231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(V231))","v":0.27349352209371791},{"$f":"IF(AE231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",130,9,60,52,9,null,2,{"$f":"I231","v":0.10526315789473684},{"$f":"J231","v":0.36842105263157893},0.36842105263157893,0.15789473684210525,1,1.5789473684210524,null,1.721994267065742,null,2,{"$f":"S231","v":0.15224165966365705},{"$f":"T231","v":0.24701593570066144},0.32724888254196338,0.27349352209371791,0.99999999999999978,1.721994267065742,1.721994267065742,null,2,{"$f":"AB231","v":1.721994267065742},{"$f":"AC231","v":0.8742359267293992},0.2,0.27349352209371791,0.2]
["5 rooms ",366,18,147,150,51,null,3,{"$f":"I231","v":0.10526315789473684},{"$f":"J231","v":0.36842105263157893},0.36842105263157893,0.15789473684210525,1,1.5789473684210524,null,1.721994267065742,null,3,{"$f":"S231","v":0.15224165966365705},{"$f":"T231","v":0.24701593570066144},0.32724888254196338,0.27349352209371791,0.99999999999999978,1.721994267065742,1.721994267065742,null,3,{"$f":"AB231","v":1.721994267065742},{"$f":"AC231","v":0.8742359267293992},0.2,0.27349352209371791,0.2]
["6 rooms ",399,10,116,196,77,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":6.9230769230769235E-2},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.46153846153846156},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.4},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":6.9230769230769235E-2},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":1},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.4692307692307691},null,{"$f":"IF(B232=0,\"-\",N234*P$4)","v":1.6023377423542506},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($P234-$N234)/($N235-$N234))","v":5.3542104496422625E-2},0.4146698090301934,0.40769632609609457,0.12409176037728943,{"$f":"IF($B232=0,\"-\",SUM(S234:V234))","v":1},{"$f":"IF($B232=0,\"-\",(T234+2*U234+3*V234))","v":1.6023377423542509},{"$f":"P234","v":1.6023377423542506},null,{"$f":"R234","v":4},1.6023377423542509,{"$f":"IF($B232=0,\"-\",(U234+V234*2))","v":0.65587984685067346},0.2,{"$f":"IF($B232=0,\"-\",(V234))","v":0.12409176037728943},0.2]
["7 rooms ",253,6,51,131,65,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":4.9180327868852458E-2},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.40163934426229508},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.4098360655737705},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":0.13934426229508196},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.6393442622950818},null,{"$f":"IF(B233=0,\"-\",N235*P$4)","v":1.7878629002321911},null,{"$f":"H235","v":5},3.2346877305214086E-2,0.32422554563104844,0.4666453765900696,0.1767822004736678,{"$f":"IF($B233=0,\"-\",SUM(S235:V235))","v":0.99999999999999989},{"$f":"IF($B233=0,\"-\",(T235+2*U235+3*V235))","v":1.7878629002321911},1.7878629002321911,null,{"$f":"R235","v":5},1.7878629002321911,{"$f":"IF($B233=0,\"-\",(U235+V235*2))","v":0.8202097775374052},0.2,{"$f":"IF($B233=0,\"-\",(V235))","v":0.1767822004736678},0.2]
["8 or more rooms",496,2,72,231,191,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":2.5062656641604009E-2},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.2907268170426065},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.49122807017543857},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":0.19298245614035087},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.8521303258145363},null,{"$f":"IF(B234=0,\"-\",N236*P$4)","v":2.0199266085104499},null,{"$f":"H236","v":6},2.361144554801773E-2,0.19470145946037906,0.51983613592473876,0.26185095906686451,{"$f":"IF($B234=0,\"-\",SUM(S236:V236))","v":1},{"$f":"IF($B234=0,\"-\",(T236+2*U236+3*V236))","v":2.0199266085104499},2.0199266085104499,null,{"$f":"R236","v":6},2.0199266085104499,{"$f":"IF($B234=0,\"-\",(U236+V236*2))","v":1.0435380540584678},0.2,{"$f":"IF($B234=0,\"-\",(V236))","v":0.26185095906686451},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":2.3715415019762844E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.20158102766798419},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.51778656126482214},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.25691699604743085},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":2.0079051383399209},null,{"$f":"IF(B235=0,\"-\",N237*P$4)","v":2.1898140534543535},null,{"$f":"H237","v":7},7.7272635650196368E-3,0.15575264212159476,0.47549887160739807,0.36102122270598752,{"$f":"IF($B235=0,\"-\",SUM(S237:V237))","v":1},{"$f":"IF($B235=0,\"-\",(T237+2*U237+3*V237))","v":2.1898140534543535},2.1898140534543535,null,{"$f":"R237","v":7},2.1898140534543535,{"$f":"IF($B235=0,\"-\",(U237+V237*2))","v":1.1975413170193732},0.2,{"$f":"IF($B235=0,\"-\",(V237))","v":0.36102122270598752},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":4.0322580645161289E-3},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.14516129032258066},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.46572580645161288},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.38508064516129031},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":2.2318548387096775},null,{"$f":"IF(B236=0,\"-\",N238*P229)","v":2.348759423704966},null,{"$f":"H238","v":8},-6.2425995997319062E-3,0.11570947159267131,0.43854943190888718,0.4519836960981734,{"$f":"IF($B236=0,\"-\",SUM(S238:V238))","v":1},{"$f":"IF($B236=0,\"-\",(T238+2*U238+3*V238))","v":2.348759423704966},2.348759423704966,null,{"$f":"R238","v":8},2.348759423704966,{"$f":"IF($B236=0,\"-\",(U238+V238*2))","v":1.3425168241052341},0.2,{"$f":"IF($B236=0,\"-\",(V238))","v":0.4519836960981734},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":-1.5650898890730586E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":8.8741552977177118E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.41366505163840361},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.51324429427514984},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.4558045390794341},null,{"$f":"IF(B236=0,\"-\",N239*P229)","v":2.5844396122442319}]
["Shared ownership; rented and living rent free",348,36,150,124,38]
["1 - 3 rooms ",21,5,12,4,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.23809523809523808},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.5714285714285714},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":0.19047619047619047},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.95238095238095233},null,{"$f":"IF(B241=0,\"-\",N241*P$4)","v":1.0386632087063206},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($P241-$N241)/($N244-$N241))","v":0.20164340845665554},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($P241-$N241)/($N244-$N241))","v":0.56619346823579619},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($P241-$N241)/($N244-$N241))","v":0.22401962945212014},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($P241-$N241)/($N244-$N241))","v":8.1434938554280131E-3},{"$f":"IF($B241=0,\"-\",SUM(S241:V241))","v":0.99999999999999989},{"$f":"IF($B241=0,\"-\",(T241+2*U241+3*V241))","v":1.0386632087063206},{"$f":"P241","v":1.0386632087063206},null,{"$f":"R241","v":"1"},{"$f":"X241","v":1.0386632087063206},{"$f":"IF($B241=0,\"-\",(U241+V241*2))","v":0.24030661716297616},{"$f":"IF(AC241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(V241))","v":8.1434938554280131E-3},{"$f":"IF(AE241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",88,12,49,25,2,null,2,{"$f":"I241","v":0.23809523809523808},{"$f":"J241","v":0.5714285714285714},0.19047619047619047,0,1,0.95238095238095233,null,1.0386632087063206,null,2,{"$f":"S241","v":0.20164340845665554},{"$f":"T241","v":0.56619346823579619},0.22401962945212014,8.1434938554280131E-3,0.99999999999999989,1.0386632087063206,1.0386632087063206,null,2,{"$f":"AB241","v":1.0386632087063206},{"$f":"AC241","v":0.24030661716297616},0.2,8.1434938554280131E-3,0.2]
["5 rooms ",83,11,31,30,11,null,3,{"$f":"I241","v":0.23809523809523808},{"$f":"J241","v":0.5714285714285714},0.19047619047619047,0,1,0.95238095238095233,null,1.0386632087063206,null,3,{"$f":"S241","v":0.20164340845665554},{"$f":"T241","v":0.56619346823579619},0.22401962945212014,8.1434938554280131E-3,0.99999999999999989,1.0386632087063206,1.0386632087063206,null,3,{"$f":"AB241","v":1.0386632087063206},{"$f":"AC241","v":0.24030661716297616},0.2,8.1434938554280131E-3,0.2]
["6 rooms ",87,6,31,42,8,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.13636363636363635},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.55681818181818177},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.28409090909090912},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":2.2727272727272728E-2},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":1.1931818181818181},null,{"$f":"IF(B242=0,\"-\",N244*P$4)","v":1.3012797586349074},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($P244-$N244)/($N245-$N244))","v":0.13498596575249094},0.49093600509233448,0.31189033392295074,6.2187695232223852E-2,{"$f":"IF($B242=0,\"-\",SUM(S244:V244))","v":1},{"$f":"IF($B242=0,\"-\",(T244+2*U244+3*V244))","v":1.3012797586349074},{"$f":"P244","v":1.3012797586349074},null,{"$f":"R244","v":4},1.3012797586349074,{"$f":"IF($B242=0,\"-\",(U244+V244*2))","v":0.43626572438739841},0.2,{"$f":"IF($B242=0,\"-\",(V244))","v":6.2187695232223852E-2},0.2]
["7 rooms ",29,1,17,7,4,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.13253012048192772},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.37349397590361444},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.36144578313253012},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":0.13253012048192772},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":0.99999999999999989},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.4939759036144578},null,{"$f":"IF(B243=0,\"-\",N245*P$4)","v":1.6293246960670233},null,{"$f":"H245","v":5},4.9586067430222133E-2,0.35108643215979862,0.51974423732271324,7.9583263087265987E-2,{"$f":"IF($B243=0,\"-\",SUM(S245:V245))","v":1},{"$f":"IF($B243=0,\"-\",(T245+2*U245+3*V245))","v":1.6293246960670231},1.6293246960670233,null,{"$f":"R245","v":5},1.6293246960670231,{"$f":"IF($B243=0,\"-\",(U245+V245*2))","v":0.67891076349724522},0.2,{"$f":"IF($B243=0,\"-\",(V245))","v":7.9583263087265987E-2},0.2]
["8 or more rooms",40,1,10,16,13,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":6.8965517241379309E-2},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.35632183908045978},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.48275862068965519},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":9.1954022988505746E-2},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.5977011494252875},null,{"$f":"IF(B244=0,\"-\",N246*P$4)","v":1.7424470725366381},null,{"$f":"H246","v":6},0.11238929417478437,6.6829992857759424E-2,0.78672505922349067,3.4055653743965665E-2,{"$f":"IF($B244=0,\"-\",SUM(S246:V246))","v":1},{"$f":"IF($B244=0,\"-\",(T246+2*U246+3*V246))","v":1.7424470725366377},1.7424470725366381,null,{"$f":"R246","v":6},1.7424470725366377,{"$f":"IF($B244=0,\"-\",(U246+V246*2))","v":0.85483636671142205},0.2,{"$f":"IF($B244=0,\"-\",(V246))","v":3.4055653743965665E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":3.4482758620689655E-2},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.58620689655172409},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.2413793103448276},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0.13793103448275862},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.482758620689655},null,{"$f":"IF(B245=0,\"-\",N247*P$4)","v":1.617091168037599},null,{"$f":"H247","v":7},3.2133540781536421E-2,0.50291644589083684,0.28067531783611799,0.18427469549150871,{"$f":"IF($B245=0,\"-\",SUM(S247:V247))","v":1},{"$f":"IF($B245=0,\"-\",(T247+2*U247+3*V247))","v":1.617091168037599},1.617091168037599,null,{"$f":"R247","v":7},1.617091168037599,{"$f":"IF($B245=0,\"-\",(U247+V247*2))","v":0.64922470881913541},0.2,{"$f":"IF($B245=0,\"-\",(V247))","v":0.18427469549150871},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":2.5000000000000001E-2},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.25},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.4},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.32500000000000001},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":2.0250000000000004},null,{"$f":"IF(B246=0,\"-\",N248*P239)","v":5.2334902147945703},null,{"$f":"H248","v":8},-3.1110321721367684E-2,-1.7393659519394,1.3385726542483325,1.4319036194124357,{"$f":"IF($B246=0,\"-\",SUM(S248:V248))","v":1.0000000000000004},{"$f":"IF($B246=0,\"-\",(T248+2*U248+3*V248))","v":5.2334902147945712},5.2334902147945703,null,{"$f":"R248","v":8},5.2334902147945712,{"$f":"IF($B246=0,\"-\",(U248+V248*2))","v":4.2023798930732035},0.2,{"$f":"IF($B246=0,\"-\",(V248))","v":1.4319036194124357},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":1.5517241379310348E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":-8.6206896551724088E-2},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.55862068965517242},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":0.51206896551724146},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":2.567241379310345},null,{"$f":"IF(B246=0,\"-\",N249*P239)","v":6.6348803148821753}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",33,7,25,1,0,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.21212121212121213},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.75757575757575757},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":3.0303030303030304E-2},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":0},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":0.81818181818181812},null,{"$f":"IF(B252=0,\"-\",N252*P$4)","v":0.89230612020679356},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($P252-$N252)/($N255-$N252))","v":0.18472744832937338},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($P252-$N252)/($N255-$N252))","v":0.73823898313445957},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($P252-$N252)/($N255-$N252))","v":7.7033568536166996E-2},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($P252-$N252)/($N255-$N252))","v":0},{"$f":"IF($B252=0,\"-\",SUM(S252:V252))","v":1},{"$f":"IF($B252=0,\"-\",(T252+2*U252+3*V252))","v":0.89230612020679356},{"$f":"P252","v":0.89230612020679356},null,{"$f":"R252","v":"1"},{"$f":"X252","v":0.89230612020679356},{"$f":"IF($B252=0,\"-\",(U252+V252*2))","v":7.7033568536166996E-2},{"$f":"IF(AC252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(V252))","v":0},{"$f":"IF(AE252=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",2,0,2,0,0,null,3,{"$f":"I252","v":0.21212121212121213},{"$f":"J252","v":0.75757575757575757},3.0303030303030304E-2,0,1,0.81818181818181812,null,0.89230612020679356,null,3,{"$f":"S252","v":0.18472744832937338},{"$f":"T252","v":0.73823898313445957},7.7033568536166996E-2,0,1,0.89230612020679356,0.89230612020679356,null,3,{"$f":"AB252","v":0.89230612020679356},{"$f":"AC252","v":7.7033568536166996E-2},0.2,0,0.2]
["8 or more rooms",3,0,0,2,1,null,6,{"$f":"IF($B255=0,\"-\",$C255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",$D255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",$E255/$B255)","v":1},{"$f":"IF($B255=0,\"-\",$F255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",SUM($I257:$L257))","v":1},{"$f":"IF($B255=0,\"-\",($J257+2*$K257+3*$L257))","v":2},null,{"$f":"IF(B255=0,\"-\",N257*P$4)","v":2.1811927382832734},null,{"$f":"H257","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",SUM(S257:V257))","v":{"$error":"#VALUE!"}},{"$f":"IF($B255=0,\"-\",(T257+2*U257+3*V257))","v":{"$error":"#VALUE!"}},2.1811927382832734,null,{"$f":"R257","v":6},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",(U257+V257*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",(V257))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B257=0,\"-\",$C257/$B257)","v":0},{"$f":"IF($B257=0,\"-\",$D257/$B257)","v":0},{"$f":"IF($B257=0,\"-\",$E257/$B257)","v":0.66666666666666663},{"$f":"IF($B257=0,\"-\",$F257/$B257)","v":0.33333333333333331},{"$f":"IF($B257=0,\"-\",SUM($I259:$L259))","v":1},{"$f":"IF($B257=0,\"-\",($J259+2*$K259+3*$L259))","v":2.333333333333333},null,{"$f":"IF(B257=0,\"-\",N259*P250)","v":0},null,{"$f":"H259","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B257=0,\"-\",SUM(S259:V259))","v":{"$error":"#VALUE!"}},{"$f":"IF($B257=0,\"-\",(T259+2*U259+3*V259))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R259","v":8},{"$error":"#VALUE!"},{"$f":"IF($B257=0,\"-\",(U259+V259*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B257=0,\"-\",(V259))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["4 rooms ",37,6,21,9,1,null,2,{"$f":"I262","v":0.2978723404255319},{"$f":"J262","v":0.53191489361702127},0.1276595744680851,4.2553191489361701E-2,0.99999999999999989,0.91489361702127647,null,0.99777965687426329,null,2,{"$f":"S262","v":0.24679895816625025},{"$f":"T262","v":0.54533247709191734},0.17115851444315128,3.6710050298681171E-2,1.0000000000000002,0.9977796568742634,0.99777965687426329,null,2,{"$f":"AB262","v":0.9977796568742634},{"$f":"AC262","v":0.24457861504051362},0.2,3.6710050298681171E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B264=0,\"-\",$C264/$B264)","v":0},{"$f":"IF($B264=0,\"-\",$D264/$B264)","v":0.66666666666666663},{"$f":"IF($B264=0,\"-\",$E264/$B264)","v":0.16666666666666666},{"$f":"IF($B264=0,\"-\",$F264/$B264)","v":0.16666666666666666},{"$f":"IF($B264=0,\"-\",SUM($I266:$L266))","v":0.99999999999999989},{"$f":"IF($B264=0,\"-\",($J266+2*$K266+3*$L266))","v":1.5},null,{"$f":"IF(B264=0,\"-\",N266*P$4)","v":1.635894553712455},null,{"$f":"H266","v":5},0,0.48547392838339337,0.3931575895207583,0.12136848209584834,{"$f":"IF($B264=0,\"-\",SUM(S266:V266))","v":1},{"$f":"IF($B264=0,\"-\",(T266+2*U266+3*V266))","v":1.635894553712455},1.635894553712455,null,{"$f":"R266","v":5},1.635894553712455,{"$f":"IF($B264=0,\"-\",(U266+V266*2))","v":0.63589455371245496},0.2,{"$f":"IF($B264=0,\"-\",(V266))","v":0.12136848209584834},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B265=0,\"-\",$C265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",$D265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",$E265/$B265)","v":1},{"$f":"IF($B265=0,\"-\",$F265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",SUM($I267:$L267))","v":1},{"$f":"IF($B265=0,\"-\",($J267+2*$K267+3*$L267))","v":2},null,{"$f":"IF(B265=0,\"-\",N267*P$4)","v":2.1811927382832734},null,{"$f":"H267","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B265=0,\"-\",SUM(S267:V267))","v":{"$error":"#VALUE!"}},{"$f":"IF($B265=0,\"-\",(T267+2*U267+3*V267))","v":{"$error":"#VALUE!"}},2.1811927382832734,null,{"$f":"R267","v":6},{"$error":"#VALUE!"},{"$f":"IF($B265=0,\"-\",(U267+V267*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B265=0,\"-\",(V267))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$I269-($I268-$I269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$J269-($J268-$J269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$K269-($K268-$K269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$L269-($L268-$L269)))","v":"-"},{"$f":"IF($B269=0,\"-\",SUM($I270:$L270))","v":"-"},{"$f":"IF($B269=0,\"-\",($J270+2*$K270+3*$L270))","v":"-"},null,{"$f":"IF(B269=0,\"-\",N270*P260)","v":"-"}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["1 - 3 rooms ",41,6,24,10,1,null,"1",{"$f":"IF($B276=0,\"-\",$C276/$B276)","v":0.14634146341463414},{"$f":"IF($B276=0,\"-\",$D276/$B276)","v":0.58536585365853655},{"$f":"IF($B276=0,\"-\",$E276/$B276)","v":0.24390243902439024},{"$f":"IF($B276=0,\"-\",$F276/$B276)","v":2.4390243902439025E-2},{"$f":"IF($B276=0,\"-\",SUM($I276:$L276))","v":1},{"$f":"IF($B276=0,\"-\",($J276+2*$K276+3*$L276))","v":1.1463414634146343},null,{"$f":"IF(B276=0,\"-\",N276*P$4)","v":1.2501958377965106},null,{"$f":"H276","v":"1"},{"$f":"IF($B276=0,\"-\",I276+(I279-I276)*($P276-$N276)/($N279-$N276))","v":0.11471308576197178},{"$f":"IF($B276=0,\"-\",J276+(J279-J276)*($P276-$N276)/($N279-$N276))","v":0.57014174650482963},{"$f":"IF($B276=0,\"-\",K276+(K279-K276)*($P276-$N276)/($N279-$N276))","v":0.2653814119079147},{"$f":"IF($B276=0,\"-\",L276+(L279-L276)*($P276-$N276)/($N279-$N276))","v":4.9763755825283834E-2},{"$f":"IF($B276=0,\"-\",SUM(S276:V276))","v":0.99999999999999989},{"$f":"IF($B276=0,\"-\",(T276+2*U276+3*V276))","v":1.2501958377965106},{"$f":"P276","v":1.2501958377965106},null,{"$f":"R276","v":"1"},{"$f":"X276","v":1.2501958377965106},{"$f":"IF($B276=0,\"-\",(U276+V276*2))","v":0.36490892355848237},{"$f":"IF(AC276=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B276=0,\"-\",(V276))","v":4.9763755825283834E-2},{"$f":"IF(AE276=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",314,29,140,107,38,null,4,{"$f":"IF($B277=0,\"-\",$C277/$B277)","v":0.11282051282051282},{"$f":"IF($B277=0,\"-\",$D277/$B277)","v":0.56923076923076921},{"$f":"IF($B277=0,\"-\",$E277/$B277)","v":0.26666666666666666},{"$f":"IF($B277=0,\"-\",$F277/$B277)","v":5.128205128205128E-2},{"$f":"IF($B277=0,\"-\",SUM($I279:$L279))","v":1},{"$f":"IF($B277=0,\"-\",($J279+2*$K279+3*$L279))","v":1.2564102564102564},null,{"$f":"IF(B277=0,\"-\",N279*P$4)","v":1.3702364637933384},null,{"$f":"H279","v":4},{"$f":"IF($B277=0,\"-\",I279+(I280-I279)*($P279-$N279)/($N280-$N279))","v":0.13742896276895755},0.45922032675427921,0.29903599439123058,0.10431471608553267,{"$f":"IF($B277=0,\"-\",SUM(S279:V279))","v":1},{"$f":"IF($B277=0,\"-\",(T279+2*U279+3*V279))","v":1.3702364637933384},{"$f":"P279","v":1.3702364637933384},null,{"$f":"R279","v":4},1.3702364637933384,{"$f":"IF($B277=0,\"-\",(U279+V279*2))","v":0.50766542656229596},0.2,{"$f":"IF($B277=0,\"-\",(V279))","v":0.10431471608553267},0.2]
["8 or more rooms",228,8,57,122,41,null,6,{"$f":"IF($B279=0,\"-\",$C279/$B279)","v":9.2356687898089165E-2},{"$f":"IF($B279=0,\"-\",$D279/$B279)","v":0.44585987261146498},{"$f":"IF($B279=0,\"-\",$E279/$B279)","v":0.34076433121019106},{"$f":"IF($B279=0,\"-\",$F279/$B279)","v":0.12101910828025478},{"$f":"IF($B279=0,\"-\",SUM($I281:$L281))","v":1},{"$f":"IF($B279=0,\"-\",($J281+2*$K281+3*$L281))","v":1.4904458598726116},null,{"$f":"IF(B279=0,\"-\",N281*P$4)","v":1.6254748431792549},null,{"$f":"H281","v":6},5.3716318461282414E-2,0.40296044147516336,0.40745531848657118,0.13586792157698305,{"$f":"IF($B279=0,\"-\",SUM(S281:V281))","v":0.99999999999999989},{"$f":"IF($B279=0,\"-\",(T281+2*U281+3*V281))","v":1.6254748431792549},1.6254748431792549,null,{"$f":"R281","v":6},1.6254748431792549,{"$f":"IF($B279=0,\"-\",(U281+V281*2))","v":0.67919116164053728},0.2,{"$f":"IF($B279=0,\"-\",(V281))","v":0.13586792157698305},0.2]
["Shared ownership; rented and living rent free",344,65,179,86,14]
["5 rooms ",159,32,77,41,9,null,3,{"$f":"I286","v":0.27586206896551724},{"$f":"J286","v":0.58620689655172409},0.13793103448275862,0,1,0.86206896551724133,null,0.94016928374279018,null,3,{"$f":"S286","v":0.24798490155356495},{"$f":"T286","v":0.57027708660203713},0.17532183839244062,6.4161734519572666E-3,1,0.94016928374279007,0.94016928374279018,null,3,{"$f":"AB286","v":0.94016928374279007},{"$f":"AC286","v":0.18815418529635514},0.2,6.4161734519572666E-3,0.2]
["6 rooms ",50,6,24,18,2,null,4,{"$f":"IF($B287=0,\"-\",$C287/$B287)","v":0.22222222222222221},{"$f":"IF($B287=0,\"-\",$D287/$B287)","v":0.55555555555555558},{"$f":"IF($B287=0,\"-\",$E287/$B287)","v":0.20987654320987653},{"$f":"IF($B287=0,\"-\",$F287/$B287)","v":1.2345679012345678E-2},{"$f":"IF($B287=0,\"-\",SUM($I289:$L289))","v":1},{"$f":"IF($B287=0,\"-\",($J289+2*$K289+3*$L289))","v":1.0123456790123457},null,{"$f":"IF(B287=0,\"-\",N289*P$4)","v":1.1040605218470891},null,{"$f":"H289","v":4},{"$f":"IF($B287=0,\"-\",I289+(I290-I289)*($P289-$N289)/($N290-$N289))","v":0.21001166622351378},0.51403966515994681,0.23782514916247588,3.8123519454063517E-2,{"$f":"IF($B287=0,\"-\",SUM(S289:V289))","v":1},{"$f":"IF($B287=0,\"-\",(T289+2*U289+3*V289))","v":1.1040605218470891},{"$f":"P289","v":1.1040605218470891},null,{"$f":"R289","v":4},1.1040605218470891,{"$f":"IF($B287=0,\"-\",(U289+V289*2))","v":0.31407218807060289},0.2,{"$f":"IF($B287=0,\"-\",(V289))","v":3.8123519454063517E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B290=0,\"-\",$C290/$B290)","v":0},{"$f":"IF($B290=0,\"-\",$D290/$B290)","v":0.6},{"$f":"IF($B290=0,\"-\",$E290/$B290)","v":0.4},{"$f":"IF($B290=0,\"-\",$F290/$B290)","v":0},{"$f":"IF($B290=0,\"-\",SUM($I292:$L292))","v":1},{"$f":"IF($B290=0,\"-\",($J292+2*$K292+3*$L292))","v":1.4},null,{"$f":"IF(B290=0,\"-\",N292*P$4)","v":1.5268349167982913},null,{"$f":"H292","v":7},-0.12683491679829187,0.47316508320170814,0.90733966719316761,-0.25366983359658374,{"$f":"IF($B290=0,\"-\",SUM(S292:V292))","v":1.0000000000000002},{"$f":"IF($B290=0,\"-\",(T292+2*U292+3*V292))","v":1.5268349167982922},1.5268349167982913,null,{"$f":"R292","v":7},1.5268349167982922,{"$f":"IF($B290=0,\"-\",(U292+V292*2))","v":0.40000000000000013},0.2,{"$f":"IF($B290=0,\"-\",(V292))","v":-0.25366983359658374},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",129,40,74,14,1,null,2,{"$f":"I297","v":0.44720496894409939},{"$f":"J297","v":0.46583850931677018},8.0745341614906832E-2,6.2111801242236021E-3,1,0.64596273291925466,null,0.7044846111225479,null,2,{"$f":"S297","v":0.39943474563570758},{"$f":"T297","v":0.50339382181237735},9.0423508345574694E-2,6.7479242063403638E-3,1,0.7044846111225479,0.7044846111225479,null,2,{"$f":"AB297","v":0.7044846111225479},{"$f":"AC297","v":0.10391935675825542},0.2,6.7479242063403638E-3,0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B299=0,\"-\",$C299/$B299)","v":0.1},{"$f":"IF($B299=0,\"-\",$D299/$B299)","v":0.6},{"$f":"IF($B299=0,\"-\",$E299/$B299)","v":0.3},{"$f":"IF($B299=0,\"-\",$F299/$B299)","v":0},{"$f":"IF($B299=0,\"-\",SUM($I301:$L301))","v":1},{"$f":"IF($B299=0,\"-\",($J301+2*$K301+3*$L301))","v":1.2},null,{"$f":"IF(B299=0,\"-\",N301*P$4)","v":1.308715642969964},null,{"$f":"H301","v":5},0.20871564296996398,0.38256871406007209,0.3,0.10871564296996397,{"$f":"IF($B299=0,\"-\",SUM(S301:V301))","v":1.0000000000000002},{"$f":"IF($B299=0,\"-\",(T301+2*U301+3*V301))","v":1.308715642969964},1.308715642969964,null,{"$f":"R301","v":5},1.308715642969964,{"$f":"IF($B299=0,\"-\",(U301+V301*2))","v":0.51743128593992793},0.2,{"$f":"IF($B299=0,\"-\",(V301))","v":0.10871564296996397},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B301=0,\"-\",$C301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",$D301/$B301)","v":1},{"$f":"IF($B301=0,\"-\",$E301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",$F301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",SUM($I303:$L303))","v":1},{"$f":"IF($B301=0,\"-\",($J303+2*$K303+3*$L303))","v":1},null,{"$f":"IF(B301=0,\"-\",N303*P$4)","v":1.0905963691416367},null,{"$f":"H303","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B301=0,\"-\",SUM(S303:V303))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B301=0,\"-\",(T303+2*U303+3*V303))","v":{"$error":"#DIV/0!"}},1.0905963691416367,null,{"$f":"R303","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B301=0,\"-\",(U303+V303*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B301=0,\"-\",(V303))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["1 - 3 rooms ",374,184,162,28,0,null,"1",{"$f":"IF($B307=0,\"-\",$C307/$B307)","v":0.49197860962566847},{"$f":"IF($B307=0,\"-\",$D307/$B307)","v":0.43315508021390375},{"$f":"IF($B307=0,\"-\",$E307/$B307)","v":7.4866310160427801E-2},{"$f":"IF($B307=0,\"-\",$F307/$B307)","v":0},{"$f":"IF($B307=0,\"-\",SUM($I307:$L307))","v":1},{"$f":"IF($B307=0,\"-\",($J307+2*$K307+3*$L307))","v":0.58288770053475936},null,{"$f":"IF(B307=0,\"-\",N307*P$4)","v":0.63569520982052619},null,{"$f":"H307","v":"1"},{"$f":"IF($B307=0,\"-\",I307+(I310-I307)*($P307-$N307)/($N310-$N307))","v":0.45688791682322716},{"$f":"IF($B307=0,\"-\",J307+(J310-J307)*($P307-$N307)/($N310-$N307))","v":0.45447540642269424},{"$f":"IF($B307=0,\"-\",K307+(K310-K307)*($P307-$N307)/($N310-$N307))","v":8.4690226864404014E-2},{"$f":"IF($B307=0,\"-\",L307+(L310-L307)*($P307-$N307)/($N310-$N307))","v":3.9464498896746511E-3},{"$f":"IF($B307=0,\"-\",SUM(S307:V307))","v":1},{"$f":"IF($B307=0,\"-\",(T307+2*U307+3*V307))","v":0.6356952098205263},{"$f":"P307","v":0.63569520982052619},null,{"$f":"R307","v":"1"},{"$f":"X307","v":0.6356952098205263},{"$f":"IF($B307=0,\"-\",(U307+V307*2))","v":9.2583126643753316E-2},{"$f":"IF(AC307=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B307=0,\"-\",(V307))","v":3.9464498896746511E-3},{"$f":"IF(AE307=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",241,83,126,28,4,null,2,{"$f":"I307","v":0.49197860962566847},{"$f":"J307","v":0.43315508021390375},7.4866310160427801E-2,0,1,0.58288770053475936,null,0.63569520982052619,null,2,{"$f":"S307","v":0.45688791682322716},{"$f":"T307","v":0.45447540642269424},8.4690226864404014E-2,3.9464498896746511E-3,1,0.6356952098205263,0.63569520982052619,null,2,{"$f":"AB307","v":0.6356952098205263},{"$f":"AC307","v":9.2583126643753316E-2},0.2,3.9464498896746511E-3,0.2]
["7 rooms ",5,1,3,1,0,null,5,{"$f":"IF($B309=0,\"-\",$C309/$B309)","v":0.34482758620689657},{"$f":"IF($B309=0,\"-\",$D309/$B309)","v":0.44827586206896552},{"$f":"IF($B309=0,\"-\",$E309/$B309)","v":0.20689655172413793},{"$f":"IF($B309=0,\"-\",$F309/$B309)","v":0},{"$f":"IF($B309=0,\"-\",SUM($I311:$L311))","v":1},{"$f":"IF($B309=0,\"-\",($J311+2*$K311+3*$L311))","v":0.86206896551724133},null,{"$f":"IF(B309=0,\"-\",N311*P$4)","v":0.94016928374279018},null,{"$f":"H311","v":5},0.2304664059480572,0.59889790436109536,0.17063568969084739,0,{"$f":"IF($B309=0,\"-\",SUM(S311:V311))","v":1},{"$f":"IF($B309=0,\"-\",(T311+2*U311+3*V311))","v":0.94016928374279018},0.94016928374279018,null,{"$f":"R311","v":5},0.94016928374279018,{"$f":"IF($B309=0,\"-\",(U311+V311*2))","v":0.17063568969084739},0.2,{"$f":"IF($B309=0,\"-\",(V311))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":0.66666666666666663},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":0.33333333333333331},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":1},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":0.33333333333333331},null,{"$f":"IF(B312=0,\"-\",N314*P305)","v":0},null,{"$f":"H314","v":8},{"$f":"IF($B312=0,\"-\",I314+(I316-I314)*($P314-$N314)/($N316-$N314))","v":0},{"$f":"IF($B312=0,\"-\",J314+(J316-J314)*($P314-$N314)/($N316-$N314))","v":0},{"$f":"IF($B312=0,\"-\",K314+(K316-K314)*($P314-$N314)/($N316-$N314))","v":0},{"$f":"IF($B312=0,\"-\",L314+(L316-L314)*($P314-$N314)/($N316-$N314))","v":0},{"$f":"IF($B312=0,\"-\",SUM(S314:V314))","v":0},{"$f":"IF($B312=0,\"-\",(T314+2*U314+3*V314))","v":0},0,null,{"$f":"R314","v":8},0,{"$f":"IF($B312=0,\"-\",(U314+V314*2))","v":0},0.2,{"$f":"IF($B312=0,\"-\",(V314))","v":0},0.2]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",1236,67,440,561,168,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",142,11,83,38,10,null,3,{"$f":"I321","v":0.2},{"$f":"J321","v":0.6},0.2,0,1,1,null,1.0905963691416367,null,3,{"$f":"S321","v":0.16262899772907485},{"$f":"T321","v":0.58980790847156583},0.24190082072800698,5.6622730713522945E-3,0.99999999999999989,1.0905963691416367,1.0905963691416367,null,3,{"$f":"AB321","v":1.0905963691416367},{"$f":"AC321","v":0.25322536687071157},0.2,5.6622730713522945E-3,0.2]
["7 rooms ",259,10,88,129,32,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":7.746478873239436E-2},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.58450704225352113},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.26760563380281688},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":7.0422535211267609E-2},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":1},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.3309859154929577},null,{"$f":"IF(B323=0,\"-\",N325*P$4)","v":1.451568406815277},null,{"$f":"H325","v":5},8.9471433374759393E-2,0.44971611472118245,0.38058506361807981,8.0227388285978307E-2,{"$f":"IF($B323=0,\"-\",SUM(S325:V325))","v":1},{"$f":"IF($B323=0,\"-\",(T325+2*U325+3*V325))","v":1.451568406815277},1.451568406815277,null,{"$f":"R325","v":5},1.451568406815277,{"$f":"IF($B323=0,\"-\",(U325+V325*2))","v":0.54103984019003648},0.2,{"$f":"IF($B323=0,\"-\",(V325))","v":8.0227388285978307E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$I328-($I327-$I328)))","v":8.2982769549933763E-3},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$J328-($J327-$J328)))","v":0.13357920820607389},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$K328-($K327-$K328)))","v":0.55523540598167453},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$L328-($L327-$L328)))","v":0.30288710885725811},{"$f":"IF($B326=0,\"-\",SUM($I329:$L329))","v":0.99999999999999989},{"$f":"IF($B326=0,\"-\",($J329+2*$K329+3*$L329))","v":2.1527113467411971},null,{"$f":"IF(B326=0,\"-\",N329*P319)","v":2.306192161298815}]
["Shared ownership; rented and living rent free",249,55,127,53,14]
["5 rooms ",99,22,52,23,2,null,3,{"$f":"I331","v":0.44444444444444442},{"$f":"J331","v":0.44444444444444442},0.1111111111111111,0,1,0.66666666666666663,null,0.72706424609442444,null,3,{"$f":"S331","v":0.41192267090642098},{"$f":"T331","v":0.45838234738931161},0.12040304640768923,9.2919352965781243E-3,1,0.72706424609442444,0.72706424609442444,null,3,{"$f":"AB331","v":0.72706424609442444},{"$f":"AC331","v":0.13898691700084548},0.2,9.2919352965781243E-3,0.2]
["8 or more rooms",8,0,3,3,2,null,6,{"$f":"IF($B334=0,\"-\",$C334/$B334)","v":0.17073170731707318},{"$f":"IF($B334=0,\"-\",$D334/$B334)","v":0.48780487804878048},{"$f":"IF($B334=0,\"-\",$E334/$B334)","v":0.1951219512195122},{"$f":"IF($B334=0,\"-\",$F334/$B334)","v":0.14634146341463414},{"$f":"IF($B334=0,\"-\",SUM($I336:$L336))","v":1},{"$f":"IF($B334=0,\"-\",($J336+2*$K336+3*$L336))","v":1.3170731707317072},null,{"$f":"IF(B334=0,\"-\",N336*P$4)","v":1.4363952178938628},null,{"$f":"H336","v":6},2.2541422938267164E-2,0.53784315589097464,0.42029420150938623,1.9321219661371847E-2,{"$f":"IF($B334=0,\"-\",SUM(S336:V336))","v":1},{"$f":"IF($B334=0,\"-\",(T336+2*U336+3*V336))","v":1.4363952178938626},1.4363952178938628,null,{"$f":"R336","v":6},1.4363952178938626,{"$f":"IF($B334=0,\"-\",(U336+V336*2))","v":0.45893664083212993},0.2,{"$f":"IF($B334=0,\"-\",(V336))","v":1.9321219661371847E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$I338-($I337-$I338)))","v":0},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$J338-($J337-$J338)))","v":0.20454545454545459},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$K338-($K337-$K338)))","v":0.29545454545454547},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$L338-($L337-$L338)))","v":0.5},{"$f":"IF($B336=0,\"-\",SUM($I339:$L339))","v":1},{"$f":"IF($B336=0,\"-\",($J339+2*$K339+3*$L339))","v":2.2954545454545454},null,{"$f":"IF(B336=0,\"-\",N339*P329)","v":5.2937592793450072}]
["1 - 3 rooms ",32,6,22,4,0,null,"1",{"$f":"IF($B342=0,\"-\",$C342/$B342)","v":0.1875},{"$f":"IF($B342=0,\"-\",$D342/$B342)","v":0.6875},{"$f":"IF($B342=0,\"-\",$E342/$B342)","v":0.125},{"$f":"IF($B342=0,\"-\",$F342/$B342)","v":0},{"$f":"IF($B342=0,\"-\",SUM($I342:$L342))","v":1},{"$f":"IF($B342=0,\"-\",($J342+2*$K342+3*$L342))","v":0.9375},null,{"$f":"IF(B342=0,\"-\",N342*P$4)","v":1.0224340960702845},null,{"$f":"H342","v":"1"},{"$f":"IF($B342=0,\"-\",I342+(I345-I342)*($P342-$N342)/($N345-$N342))","v":0.19072534542039055},{"$f":"IF($B342=0,\"-\",J342+(J345-J342)*($P342-$N342)/($N345-$N342))","v":0.61331705533101732},{"$f":"IF($B342=0,\"-\",K342+(K345-K342)*($P342-$N342)/($N345-$N342))","v":0.1787557570065092},{"$f":"IF($B342=0,\"-\",L342+(L345-L342)*($P342-$N342)/($N345-$N342))","v":1.7201842242082939E-2},{"$f":"IF($B342=0,\"-\",SUM(S342:V342))","v":1},{"$f":"IF($B342=0,\"-\",(T342+2*U342+3*V342))","v":1.0224340960702845},{"$f":"P342","v":1.0224340960702845},null,{"$f":"R342","v":"1"},{"$f":"X342","v":1.0224340960702845},{"$f":"IF($B342=0,\"-\",(U342+V342*2))","v":0.21315944149067506},{"$f":"IF(AC342=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B342=0,\"-\",(V342))","v":1.7201842242082939E-2},{"$f":"IF(AE342=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B343=0,\"-\",$C343/$B343)","v":0.19354838709677419},{"$f":"IF($B343=0,\"-\",$D343/$B343)","v":0.54838709677419351},{"$f":"IF($B343=0,\"-\",$E343/$B343)","v":0.22580645161290322},{"$f":"IF($B343=0,\"-\",$F343/$B343)","v":3.2258064516129031E-2},{"$f":"IF($B343=0,\"-\",SUM($I345:$L345))","v":1},{"$f":"IF($B343=0,\"-\",($J345+2*$K345+3*$L345))","v":1.096774193548387},null,{"$f":"IF(B343=0,\"-\",N345*P$4)","v":1.1961379532521177},null,{"$f":"H345","v":4},{"$f":"IF($B343=0,\"-\",I345+(I346-I345)*($P345-$N345)/($N346-$N345))","v":-0.48780310801451982},1.6981677447745023,-0.12906411875756238,-8.1300518002419969E-2,{"$f":"IF($B343=0,\"-\",SUM(S345:V345))","v":1.0000000000000002},{"$f":"IF($B343=0,\"-\",(T345+2*U345+3*V345))","v":1.1961379532521175},{"$f":"P345","v":1.1961379532521177},null,{"$f":"R345","v":4},1.1961379532521175,{"$f":"IF($B343=0,\"-\",(U345+V345*2))","v":-0.29166515476240229},0.2,{"$f":"IF($B343=0,\"-\",(V345))","v":-8.1300518002419969E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B345=0,\"-\",$C345/$B345)","v":"-"},{"$f":"IF($B345=0,\"-\",$D345/$B345)","v":"-"},{"$f":"IF($B345=0,\"-\",$E345/$B345)","v":"-"},{"$f":"IF($B345=0,\"-\",$F345/$B345)","v":"-"},{"$f":"IF($B345=0,\"-\",SUM($I347:$L347))","v":"-"},{"$f":"IF($B345=0,\"-\",($J347+2*$K347+3*$L347))","v":"-"},null,{"$f":"IF(B345=0,\"-\",N347*P$4)","v":"-"},null,{"$f":"H347","v":6},"-","-","-","-",{"$f":"IF($B345=0,\"-\",SUM(S347:V347))","v":"-"},{"$f":"IF($B345=0,\"-\",(T347+2*U347+3*V347))","v":"-"},"-",null,{"$f":"R347","v":6},"-",{"$f":"IF($B345=0,\"-\",(U347+V347*2))","v":"-"},"-",{"$f":"IF($B345=0,\"-\",(V347))","v":"-"},"-"]
["Shared ownership; rented and living rent free",109,58,38,12,1]
["1 - 3 rooms ",54,32,18,4,0,null,"1",{"$f":"IF($B352=0,\"-\",$C352/$B352)","v":0.59259259259259256},{"$f":"IF($B352=0,\"-\",$D352/$B352)","v":0.33333333333333331},{"$f":"IF($B352=0,\"-\",$E352/$B352)","v":7.407407407407407E-2},{"$f":"IF($B352=0,\"-\",$F352/$B352)","v":0},{"$f":"IF($B352=0,\"-\",SUM($I352:$L352))","v":0.99999999999999989},{"$f":"IF($B352=0,\"-\",($J352+2*$K352+3*$L352))","v":0.48148148148148145},null,{"$f":"IF(B352=0,\"-\",N352*P$4)","v":0.52510195551263983},null,{"$f":"H352","v":"1"},{"$f":"IF($B352=0,\"-\",I352+(I355-I352)*($P352-$N352)/($N355-$N352))","v":0.56887660671157447},{"$f":"IF($B352=0,\"-\",J352+(J355-J352)*($P352-$N352)/($N355-$N352))","v":0.34095632879508914},{"$f":"IF($B352=0,\"-\",K352+(K355-K352)*($P352-$N352)/($N355-$N352))","v":8.6355566762458466E-2},{"$f":"IF($B352=0,\"-\",L352+(L355-L352)*($P352-$N352)/($N355-$N352))","v":3.8114977308779151E-3},{"$f":"IF($B352=0,\"-\",SUM(S352:V352))","v":1},{"$f":"IF($B352=0,\"-\",(T352+2*U352+3*V352))","v":0.52510195551263983},{"$f":"P352","v":0.52510195551263983},null,{"$f":"R352","v":"1"},{"$f":"X352","v":0.52510195551263983},{"$f":"IF($B352=0,\"-\",(U352+V352*2))","v":9.3978562224214302E-2},{"$f":"IF(AC352=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B352=0,\"-\",(V352))","v":3.8114977308779151E-3},{"$f":"IF(AE352=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",2,1,0,1,0,null,4,{"$f":"IF($B353=0,\"-\",$C353/$B353)","v":0.47058823529411764},{"$f":"IF($B353=0,\"-\",$D353/$B353)","v":0.37254901960784315},{"$f":"IF($B353=0,\"-\",$E353/$B353)","v":0.13725490196078433},{"$f":"IF($B353=0,\"-\",$F353/$B353)","v":1.9607843137254902E-2},{"$f":"IF($B353=0,\"-\",SUM($I355:$L355))","v":1},{"$f":"IF($B353=0,\"-\",($J355+2*$K355+3*$L355))","v":0.70588235294117652},null,{"$f":"IF(B353=0,\"-\",N355*P$4)","v":0.76983273115880246},null,{"$f":"H355","v":4},{"$f":"IF($B353=0,\"-\",I355+(I356-I355)*($P355-$N355)/($N356-$N355))","v":0.42262545163089815},0.40630060811159019,0.1496896977253227,2.1384242532188957E-2,{"$f":"IF($B353=0,\"-\",SUM(S355:V355))","v":1},{"$f":"IF($B353=0,\"-\",(T355+2*U355+3*V355))","v":0.76983273115880246},{"$f":"P355","v":0.76983273115880246},null,{"$f":"R355","v":4},0.76983273115880246,{"$f":"IF($B353=0,\"-\",(U355+V355*2))","v":0.19245818278970062},0.2,{"$f":"IF($B353=0,\"-\",(V355))","v":2.1384242532188957E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B356=0,\"-\",$C356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$D356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$E356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$F356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",SUM($I358:$L358))","v":"-"},{"$f":"IF($B356=0,\"-\",($J358+2*$K358+3*$L358))","v":"-"},null,{"$f":"IF(B356=0,\"-\",N358*P$4)","v":"-"},null,{"$f":"H358","v":7},"-","-","-","-",{"$f":"IF($B356=0,\"-\",SUM(S358:V358))","v":"-"},{"$f":"IF($B356=0,\"-\",(T358+2*U358+3*V358))","v":"-"},"-",null,{"$f":"R358","v":7},"-",{"$f":"IF($B356=0,\"-\",(U358+V358*2))","v":"-"},"-",{"$f":"IF($B356=0,\"-\",(V358))","v":"-"},"-"]
["                    E36006062 Henfield"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1348","v":1.1106074372021382},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",335,36,176,102,21,null,3,{"$f":"I366","v":0.2857142857142857},{"$f":"J366","v":0.42857142857142855},0.14285714285714285,0.14285714285714285,0.99999999999999978,1.1428571428571428,null,1.2463958504475847,null,3,{"$f":"S366","v":0.44952179324543273},{"$f":"T366","v":0.16586127498373981},7.3316219848636996E-2,0.31130071192219033,0.99999999999999989,1.2463958504475849,1.2463958504475847,null,3,{"$f":"AB366","v":1.2463958504475849},{"$f":"AC366","v":0.69591764369301767},0.2,0.31130071192219033,0.2]
["6 rooms ",347,25,149,133,40,null,4,{"$f":"IF($B367=0,\"-\",$C367/$B367)","v":0.189873417721519},{"$f":"IF($B367=0,\"-\",$D367/$B367)","v":0.58227848101265822},{"$f":"IF($B367=0,\"-\",$E367/$B367)","v":0.18354430379746836},{"$f":"IF($B367=0,\"-\",$F367/$B367)","v":4.4303797468354431E-2},{"$f":"IF($B367=0,\"-\",SUM($I369:$L369))","v":1},{"$f":"IF($B367=0,\"-\",($J369+2*$K369+3*$L369))","v":1.0822784810126582},null,{"$f":"IF(B367=0,\"-\",N369*P$4)","v":1.1803289817925309},null,{"$f":"H369","v":4},{"$f":"IF($B367=0,\"-\",I369+(I370-I369)*($P369-$N369)/($N370-$N369))","v":0.15622039353379341},0.55904076692429749,0.2329283037574939,5.1810535784415176E-2,{"$f":"IF($B367=0,\"-\",SUM(S369:V369))","v":1},{"$f":"IF($B367=0,\"-\",(T369+2*U369+3*V369))","v":1.1803289817925309},{"$f":"P369","v":1.1803289817925309},null,{"$f":"R369","v":4},1.1803289817925309,{"$f":"IF($B367=0,\"-\",(U369+V369*2))","v":0.33654937532632423},0.2,{"$f":"IF($B367=0,\"-\",(V369))","v":5.1810535784415176E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B371=0,\"-\",$C371/$B371)","v":2.9850746268656716E-2},{"$f":"IF($B371=0,\"-\",$D371/$B371)","v":0.18550106609808104},{"$f":"IF($B371=0,\"-\",$E371/$B371)","v":0.49680170575692961},{"$f":"IF($B371=0,\"-\",$F371/$B371)","v":0.2878464818763326},{"$f":"IF($B371=0,\"-\",SUM($I373:$L373))","v":1},{"$f":"IF($B371=0,\"-\",($J373+2*$K373+3*$L373))","v":2.0426439232409379},null,{"$f":"IF(B371=0,\"-\",N373*P364)","v":2.2685755327071391},null,{"$f":"H373","v":8},2.9902607926838822E-2,4.1622008684287726E-2,0.55847262614376869,0.37000275724510467,{"$f":"IF($B371=0,\"-\",SUM(S373:V373))","v":0.99999999999999989},{"$f":"IF($B371=0,\"-\",(T373+2*U373+3*V373))","v":2.2685755327071391},2.2685755327071391,null,{"$f":"R373","v":8},2.2685755327071391,{"$f":"IF($B371=0,\"-\",(U373+V373*2))","v":1.298478140633978},0.2,{"$f":"IF($B371=0,\"-\",(V373))","v":0.37000275724510467},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$I373-($I372-$I373)))","v":2.9914258494760239E-2},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$J373-($J372-$J373)))","v":9.3000045365875805E-3},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$K373-($K372-$K373)))","v":0.57232681576917832},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$L373-($L372-$L373)))","v":0.38845892119947373},{"$f":"IF($B371=0,\"-\",SUM($I374:$L374))","v":0.99999999999999978},{"$f":"IF($B371=0,\"-\",($J374+2*$K374+3*$L374))","v":2.3193303996733654},null,{"$f":"IF(B371=0,\"-\",N374*P364)","v":2.5758655912062474}]
["4 rooms ",110,27,57,24,2,null,2,{"$f":"I376","v":0.46666666666666667},{"$f":"J376","v":0.44444444444444442},8.8888888888888892E-2,0,1,0.62222222222222223,null,0.67859329635479615,null,2,{"$f":"S376","v":0.43443359816788418},{"$f":"T376","v":0.45518880061070527},0.10772830792014075,2.6492933012697926E-3,1,0.67859329635479615,0.67859329635479615,null,2,{"$f":"AB376","v":0.67859329635479615},{"$f":"AC376","v":0.11302689452268033},0.2,2.6492933012697926E-3,0.2]
["7 rooms ",16,2,4,7,3,null,5,{"$f":"IF($B378=0,\"-\",$C378/$B378)","v":0.12931034482758622},{"$f":"IF($B378=0,\"-\",$D378/$B378)","v":0.56034482758620685},{"$f":"IF($B378=0,\"-\",$E378/$B378)","v":0.25862068965517243},{"$f":"IF($B378=0,\"-\",$F378/$B378)","v":5.1724137931034482E-2},{"$f":"IF($B378=0,\"-\",SUM($I380:$L380))","v":1},{"$f":"IF($B378=0,\"-\",($J380+2*$K380+3*$L380))","v":1.232758620689655},null,{"$f":"IF(B378=0,\"-\",N380*P$4)","v":1.34444207575219},null,{"$f":"H380","v":5},0.12541943736089145,0.51005124588707829,0.25919712039097909,0.10533219636105123,{"$f":"IF($B378=0,\"-\",SUM(S380:V380))","v":1},{"$f":"IF($B378=0,\"-\",(T380+2*U380+3*V380))","v":1.3444420757521902},1.34444207575219,null,{"$f":"R380","v":5},1.3444420757521902,{"$f":"IF($B378=0,\"-\",(U380+V380*2))","v":0.46986151311308155},0.2,{"$f":"IF($B378=0,\"-\",(V380))","v":0.10533219636105123},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B381=0,\"-\",$C381/$B381)","v":4.5454545454545456E-2},{"$f":"IF($B381=0,\"-\",$D381/$B381)","v":0.36363636363636365},{"$f":"IF($B381=0,\"-\",$E381/$B381)","v":0.5},{"$f":"IF($B381=0,\"-\",$F381/$B381)","v":9.0909090909090912E-2},{"$f":"IF($B381=0,\"-\",SUM($I383:$L383))","v":1},{"$f":"IF($B381=0,\"-\",($J383+2*$K383+3*$L383))","v":1.6363636363636365},null,{"$f":"IF(B381=0,\"-\",N383*P374)","v":4.2150527856102231},null,{"$f":"H383","v":8},4.0567487776158933,-5.3667839680227045,-2.6517311824124872,4.961766372819298,{"$f":"IF($B381=0,\"-\",SUM(S383:V383))","v":0.99999999999999956},{"$f":"IF($B381=0,\"-\",(T383+2*U383+3*V383))","v":4.2150527856102151},4.2150527856102231,null,{"$f":"R383","v":8},4.2150527856102151,{"$f":"IF($B381=0,\"-\",(U383+V383*2))","v":7.2718015632261093},0.2,{"$f":"IF($B381=0,\"-\",(V383))","v":4.961766372819298},0.2]
["Owner occupied ",68,24,39,5,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P365","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B388=0,\"-\",$C388/$B388)","v":0.30434782608695654},{"$f":"IF($B388=0,\"-\",$D388/$B388)","v":0.65217391304347827},{"$f":"IF($B388=0,\"-\",$E388/$B388)","v":4.3478260869565216E-2},{"$f":"IF($B388=0,\"-\",$F388/$B388)","v":0},{"$f":"IF($B388=0,\"-\",SUM($I390:$L390))","v":1},{"$f":"IF($B388=0,\"-\",($J390+2*$K390+3*$L390))","v":0.73913043478260865},null,{"$f":"IF(B388=0,\"-\",N390*P$4)","v":0.80609296849599232},null,{"$f":"H390","v":4},{"$f":"IF($B388=0,\"-\",I390+(I391-I390)*($P390-$N390)/($N391-$N390))","v":0.26012728495547677},0.67365246159305414,6.6220253451469091E-2,0,{"$f":"IF($B388=0,\"-\",SUM(S390:V390))","v":1},{"$f":"IF($B388=0,\"-\",(T390+2*U390+3*V390))","v":0.80609296849599232},{"$f":"P390","v":0.80609296849599232},null,{"$f":"R390","v":4},0.80609296849599232,{"$f":"IF($B388=0,\"-\",(U390+V390*2))","v":6.6220253451469091E-2},0.2,{"$f":"IF($B388=0,\"-\",(V390))","v":0},0.2]
["7 rooms ",3,0,3,0,0,null,5,{"$f":"IF($B389=0,\"-\",$C389/$B389)","v":0},{"$f":"IF($B389=0,\"-\",$D389/$B389)","v":0.8},{"$f":"IF($B389=0,\"-\",$E389/$B389)","v":0.2},{"$f":"IF($B389=0,\"-\",$F389/$B389)","v":0},{"$f":"IF($B389=0,\"-\",SUM($I391:$L391))","v":1},{"$f":"IF($B389=0,\"-\",($J391+2*$K391+3*$L391))","v":1.2000000000000002},null,{"$f":"IF(B389=0,\"-\",N391*P$4)","v":1.3087156429699642},null,{"$f":"H391","v":5},0,0.6912843570300361,0.30871564296996401,0,{"$f":"IF($B389=0,\"-\",SUM(S391:V391))","v":1},{"$f":"IF($B389=0,\"-\",(T391+2*U391+3*V391))","v":1.3087156429699642},1.3087156429699642,null,{"$f":"R391","v":5},1.3087156429699642,{"$f":"IF($B389=0,\"-\",(U391+V391*2))","v":0.30871564296996401},0.2,{"$f":"IF($B389=0,\"-\",(V391))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$I394-($I393-$I394)))","v":0},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$J394-($J393-$J394)))","v":0},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$K394-($K393-$K394)))","v":1},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$L394-($L393-$L394)))","v":0},{"$f":"IF($B392=0,\"-\",SUM($I395:$L395))","v":1},{"$f":"IF($B392=0,\"-\",($J395+2*$K395+3*$L395))","v":2},null,{"$f":"IF(B392=0,\"-\",N395*P385)","v":0}]
["Shared ownership; rented and living rent free",249,97,113,34,5]
["5 rooms ",8,1,4,3,0,null,3,{"$f":"I397","v":0.46268656716417911},{"$f":"J397","v":0.45522388059701491},7.4626865671641784E-2,7.462686567164179E-3,1,0.62686567164179097,null,0.68365742543207064,null,3,{"$f":"S397","v":0.43701489967771523},{"$f":"T397","v":0.45254774547202148},0.10020238459074066,1.0234970259522639E-2,1,0.68365742543207075,0.68365742543207064,null,3,{"$f":"AB397","v":0.68365742543207075},{"$f":"AC397","v":0.12067232510978593},0.2,1.0234970259522639E-2,0.2]
["8 or more rooms",5,2,1,1,1,null,6,{"$f":"IF($B400=0,\"-\",$C400/$B400)","v":0},{"$f":"IF($B400=0,\"-\",$D400/$B400)","v":0.75},{"$f":"IF($B400=0,\"-\",$E400/$B400)","v":0.25},{"$f":"IF($B400=0,\"-\",$F400/$B400)","v":0},{"$f":"IF($B400=0,\"-\",SUM($I402:$L402))","v":1},{"$f":"IF($B400=0,\"-\",($J402+2*$K402+3*$L402))","v":1.25},null,{"$f":"IF(B400=0,\"-\",N402*P$4)","v":1.3632454614270459},null,{"$f":"H402","v":6},0,0.72735090771459077,0.18205272314377241,9.0596369141636782E-2,{"$f":"IF($B400=0,\"-\",SUM(S402:V402))","v":1},{"$f":"IF($B400=0,\"-\",(T402+2*U402+3*V402))","v":1.3632454614270459},1.3632454614270459,null,{"$f":"R402","v":6},1.3632454614270459,{"$f":"IF($B400=0,\"-\",(U402+V402*2))","v":0.36324546142704595},0.2,{"$f":"IF($B400=0,\"-\",(V402))","v":9.0596369141636782E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$I404-($I403-$I404)))","v":0.8},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$J404-($J403-$J404)))","v":-0.26666666666666661},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$K404-($K403-$K404)))","v":0.4},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$L404-($L403-$L404)))","v":6.6666666666666707E-2},{"$f":"IF($B401=0,\"-\",SUM($I405:$L405))","v":1.0000000000000002},{"$f":"IF($B401=0,\"-\",($J405+2*$K405+3*$L405))","v":0.73333333333333361},null,{"$f":"IF(B401=0,\"-\",N405*P395)","v":0}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["4 rooms ",181,15,114,47,5,null,2,{"$f":"I411","v":4.4444444444444446E-2},{"$f":"J411","v":0.75555555555555554},0.15555555555555556,4.4444444444444446E-2,0.99999999999999989,1.2,null,1.308715642969964,null,2,{"$f":"S411","v":0.17481990900229447},{"$f":"T411","v":0.32902368428642303},0.50877726145030588,-1.2620854739023475E-2,0.99999999999999989,1.3087156429699642,1.308715642969964,null,2,{"$f":"AB411","v":1.3087156429699642},{"$f":"AC411","v":0.48353555197225895},0.2,-1.2620854739023475E-2,0.2]
["5 rooms ",321,23,179,103,16,null,3,{"$f":"I411","v":4.4444444444444446E-2},{"$f":"J411","v":0.75555555555555554},0.15555555555555556,4.4444444444444446E-2,0.99999999999999989,1.2,null,1.308715642969964,null,3,{"$f":"S411","v":0.17481990900229447},{"$f":"T411","v":0.32902368428642303},0.50877726145030588,-1.2620854739023475E-2,0.99999999999999989,1.3087156429699642,1.308715642969964,null,3,{"$f":"AB411","v":1.3087156429699642},{"$f":"AC411","v":0.48353555197225895},0.2,-1.2620854739023475E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B415=0,\"-\",$C415/$B415)","v":1.2448132780082987E-2},{"$f":"IF($B415=0,\"-\",$D415/$B415)","v":0.36514522821576761},{"$f":"IF($B415=0,\"-\",$E415/$B415)","v":0.48547717842323651},{"$f":"IF($B415=0,\"-\",$F415/$B415)","v":0.13692946058091288},{"$f":"IF($B415=0,\"-\",SUM($I417:$L417))","v":1},{"$f":"IF($B415=0,\"-\",($J417+2*$K417+3*$L417))","v":1.7468879668049793},null,{"$f":"IF(B415=0,\"-\",N417*P$4)","v":1.9051496738947264},null,{"$f":"H417","v":7},9.0264433590351578E-3,0.26202140616539027,0.5437281836973874,0.18522396677818714,{"$f":"IF($B415=0,\"-\",SUM(S417:V417))","v":1},{"$f":"IF($B415=0,\"-\",(T417+2*U417+3*V417))","v":1.9051496738947264},1.9051496738947264,null,{"$f":"R417","v":7},1.9051496738947264,{"$f":"IF($B415=0,\"-\",(U417+V417*2))","v":0.91417611725376169},0.2,{"$f":"IF($B415=0,\"-\",(V417))","v":0.18522396677818714},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B416=0,\"-\",$C416/$B416)","v":8.8028169014084511E-3},{"$f":"IF($B416=0,\"-\",$D416/$B416)","v":0.25528169014084506},{"$f":"IF($B416=0,\"-\",$E416/$B416)","v":0.54753521126760563},{"$f":"IF($B416=0,\"-\",$F416/$B416)","v":0.18838028169014084},{"$f":"IF($B416=0,\"-\",SUM($I418:$L418))","v":1},{"$f":"IF($B416=0,\"-\",($J418+2*$K418+3*$L418))","v":1.9154929577464788},null,{"$f":"IF(B416=0,\"-\",N418*P409)","v":2.1332693630805415},null,{"$f":"H418","v":8},4.0943928866035402E-3,0.11337790505336798,0.62769164815291156,0.25483605390711678,{"$f":"IF($B416=0,\"-\",SUM(S418:V418))","v":0.99999999999999978},{"$f":"IF($B416=0,\"-\",(T418+2*U418+3*V418))","v":2.1332693630805415},2.1332693630805415,null,{"$f":"R418","v":8},2.1332693630805415,{"$f":"IF($B416=0,\"-\",(U418+V418*2))","v":1.137363755967145},0.2,{"$f":"IF($B416=0,\"-\",(V418))","v":0.25483605390711678},0.2]
["1 - 3 rooms ",75,24,36,14,1,null,"1",{"$f":"IF($B421=0,\"-\",$C421/$B421)","v":0.32},{"$f":"IF($B421=0,\"-\",$D421/$B421)","v":0.48},{"$f":"IF($B421=0,\"-\",$E421/$B421)","v":0.18666666666666668},{"$f":"IF($B421=0,\"-\",$F421/$B421)","v":1.3333333333333334E-2},{"$f":"IF($B421=0,\"-\",SUM($I421:$L421))","v":1},{"$f":"IF($B421=0,\"-\",($J421+2*$K421+3*$L421))","v":0.89333333333333331},null,{"$f":"IF(B421=0,\"-\",N421*P$4)","v":0.97426608976652873},null,{"$f":"H421","v":"1"},{"$f":"IF($B421=0,\"-\",I421+(I424-I421)*($P421-$N421)/($N424-$N421))","v":0.27884070434818659},{"$f":"IF($B421=0,\"-\",J421+(J424-J421)*($P421-$N421)/($N424-$N421))","v":0.48789925876145912},{"$f":"IF($B421=0,\"-\",K421+(K424-K421)*($P421-$N421)/($N424-$N421))","v":0.21341327966599324},{"$f":"IF($B421=0,\"-\",L421+(L424-L421)*($P421-$N421)/($N424-$N421))","v":1.9846757224361043E-2},{"$f":"IF($B421=0,\"-\",SUM(S421:V421))","v":0.99999999999999989},{"$f":"IF($B421=0,\"-\",(T421+2*U421+3*V421))","v":0.97426608976652884},{"$f":"P421","v":0.97426608976652873},null,{"$f":"R421","v":"1"},{"$f":"X421","v":0.97426608976652884},{"$f":"IF($B421=0,\"-\",(U421+V421*2))","v":0.25310679411471532},{"$f":"IF(AC421=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B421=0,\"-\",(V421))","v":1.9846757224361043E-2},{"$f":"IF(AE421=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",31,0,19,11,1,null,4,{"$f":"IF($B422=0,\"-\",$C422/$B422)","v":0.17857142857142858},{"$f":"IF($B422=0,\"-\",$D422/$B422)","v":0.50714285714285712},{"$f":"IF($B422=0,\"-\",$E422/$B422)","v":0.27857142857142858},{"$f":"IF($B422=0,\"-\",$F422/$B422)","v":3.5714285714285712E-2},{"$f":"IF($B422=0,\"-\",SUM($I424:$L424))","v":1},{"$f":"IF($B422=0,\"-\",($J424+2*$K424+3*$L424))","v":1.1714285714285715},null,{"$f":"IF(B422=0,\"-\",N424*P$4)","v":1.2775557467087746},null,{"$f":"H424","v":4},{"$f":"IF($B422=0,\"-\",I424+(I425-I424)*($P424-$N424)/($N425-$N424))","v":9.9607756487944024E-2},0.56841866667964114,0.28678365046811094,4.5189926364303863E-2,{"$f":"IF($B422=0,\"-\",SUM(S424:V424))","v":1},{"$f":"IF($B422=0,\"-\",(T424+2*U424+3*V424))","v":1.2775557467087746},{"$f":"P424","v":1.2775557467087746},null,{"$f":"R424","v":4},1.2775557467087746,{"$f":"IF($B422=0,\"-\",(U424+V424*2))","v":0.37716350319671865},0.2,{"$f":"IF($B422=0,\"-\",(V424))","v":4.5189926364303863E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B425=0,\"-\",$C425/$B425)","v":0},{"$f":"IF($B425=0,\"-\",$D425/$B425)","v":0.41176470588235292},{"$f":"IF($B425=0,\"-\",$E425/$B425)","v":0.35294117647058826},{"$f":"IF($B425=0,\"-\",$F425/$B425)","v":0.23529411764705882},{"$f":"IF($B425=0,\"-\",SUM($I427:$L427))","v":1},{"$f":"IF($B425=0,\"-\",($J427+2*$K427+3*$L427))","v":1.8235294117647058},null,{"$f":"IF(B425=0,\"-\",N427*P$4)","v":1.9887345554935727},null,{"$f":"H427","v":7},-9.8543419066341689E-2,0.51900313251337182,0.26888943667870857,0.31065084987426128,{"$f":"IF($B425=0,\"-\",SUM(S427:V427))","v":1},{"$f":"IF($B425=0,\"-\",(T427+2*U427+3*V427))","v":1.9887345554935727},1.9887345554935727,null,{"$f":"R427","v":7},1.9887345554935727,{"$f":"IF($B425=0,\"-\",(U427+V427*2))","v":0.89019113642723113},0.2,{"$f":"IF($B425=0,\"-\",(V427))","v":0.31065084987426128},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",2,1,1,0,0,null,3,{"$f":"I432","v":0.11764705882352941},{"$f":"J432","v":0.76470588235294112},0.11764705882352941,0,1,1,null,1.0905963691416367,null,3,{"$f":"S432","v":0.10805450209088552},{"$f":"T432","v":0.69329462667659225},0.19865087123252223,0,1,1.0905963691416367,1.0905963691416367,null,3,{"$f":"AB432","v":1.0905963691416367},{"$f":"AC432","v":0.19865087123252223},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B433=0,\"-\",$C433/$B433)","v":7.6923076923076927E-2},{"$f":"IF($B433=0,\"-\",$D433/$B433)","v":0.46153846153846156},{"$f":"IF($B433=0,\"-\",$E433/$B433)","v":0.46153846153846156},{"$f":"IF($B433=0,\"-\",$F433/$B433)","v":0},{"$f":"IF($B433=0,\"-\",SUM($I435:$L435))","v":1},{"$f":"IF($B433=0,\"-\",($J435+2*$K435+3*$L435))","v":1.3846153846153846},null,{"$f":"IF(B433=0,\"-\",N435*P$4)","v":1.5100565111191893},null,{"$f":"H435","v":4},{"$f":"IF($B433=0,\"-\",I435+(I436-I435)*($P435-$N435)/($N436-$N435))","v":1.6929494682126865E-2},0.456084499516557,0.52698600580131616,0,{"$f":"IF($B433=0,\"-\",SUM(S435:V435))","v":1},{"$f":"IF($B433=0,\"-\",(T435+2*U435+3*V435))","v":1.5100565111191893},{"$f":"P435","v":1.5100565111191893},null,{"$f":"R435","v":4},1.5100565111191893,{"$f":"IF($B433=0,\"-\",(U435+V435*2))","v":0.52698600580131616},0.2,{"$f":"IF($B433=0,\"-\",(V435))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B437=0,\"-\",$C437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$D437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$E437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$F437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",SUM($I439:$L439))","v":"-"},{"$f":"IF($B437=0,\"-\",($J439+2*$K439+3*$L439))","v":"-"},null,{"$f":"IF(B437=0,\"-\",N439*P430)","v":"-"},null,{"$f":"H439","v":8},"-","-","-","-",{"$f":"IF($B437=0,\"-\",SUM(S439:V439))","v":"-"},{"$f":"IF($B437=0,\"-\",(T439+2*U439+3*V439))","v":"-"},"-",null,{"$f":"R439","v":8},"-",{"$f":"IF($B437=0,\"-\",(U439+V439*2))","v":"-"},"-",{"$f":"IF($B437=0,\"-\",(V439))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$I439-($I438-$I439)))","v":"-"},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$J439-($J438-$J439)))","v":"-"},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$K439-($K438-$K439)))","v":"-"},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$L439-($L438-$L439)))","v":"-"},{"$f":"IF($B437=0,\"-\",SUM($I440:$L440))","v":"-"},{"$f":"IF($B437=0,\"-\",($J440+2*$K440+3*$L440))","v":"-"},null,{"$f":"IF(B437=0,\"-\",N440*P430)","v":"-"}]
["4 rooms ",32,4,26,1,1,null,2,{"$f":"I442","v":0.64864864864864868},{"$f":"J442","v":0.29729729729729731},5.4054054054054057E-2,0,1,0.40540540540540543,null,0.44213366316552843,null,2,{"$f":"S442","v":0.61450843903654029},{"$f":"T442","v":0.33088685836727488},5.2567302990300949E-2,2.0373996058838852E-3,1,0.44213366316552849,0.44213366316552843,null,2,{"$f":"AB442","v":0.44213366316552849},{"$f":"AC442","v":5.6642102202068723E-2},0.2,2.0373996058838852E-3,0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B444=0,\"-\",$C444/$B444)","v":0},{"$f":"IF($B444=0,\"-\",$D444/$B444)","v":1},{"$f":"IF($B444=0,\"-\",$E444/$B444)","v":0},{"$f":"IF($B444=0,\"-\",$F444/$B444)","v":0},{"$f":"IF($B444=0,\"-\",SUM($I446:$L446))","v":1},{"$f":"IF($B444=0,\"-\",($J446+2*$K446+3*$L446))","v":1},null,{"$f":"IF(B444=0,\"-\",N446*P$4)","v":1.0905963691416367},null,{"$f":"H446","v":5},9.0596369141636712E-2,0.81880726171672658,0,9.0596369141636712E-2,{"$f":"IF($B444=0,\"-\",SUM(S446:V446))","v":1},{"$f":"IF($B444=0,\"-\",(T446+2*U446+3*V446))","v":1.0905963691416367},1.0905963691416367,null,{"$f":"R446","v":5},1.0905963691416367,{"$f":"IF($B444=0,\"-\",(U446+V446*2))","v":0.18119273828327342},0.2,{"$f":"IF($B444=0,\"-\",(V446))","v":9.0596369141636712E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B447=0,\"-\",$C447/$B447)","v":"-"},{"$f":"IF($B447=0,\"-\",$D447/$B447)","v":"-"},{"$f":"IF($B447=0,\"-\",$E447/$B447)","v":"-"},{"$f":"IF($B447=0,\"-\",$F447/$B447)","v":"-"},{"$f":"IF($B447=0,\"-\",SUM($I449:$L449))","v":"-"},{"$f":"IF($B447=0,\"-\",($J449+2*$K449+3*$L449))","v":"-"},null,{"$f":"IF(B447=0,\"-\",N449*P440)","v":"-"},null,{"$f":"H449","v":8},{"$f":"IF($B447=0,\"-\",I449+(I451-I449)*($P449-$N449)/($N451-$N449))","v":"-"},{"$f":"IF($B447=0,\"-\",J449+(J451-J449)*($P449-$N449)/($N451-$N449))","v":"-"},{"$f":"IF($B447=0,\"-\",K449+(K451-K449)*($P449-$N449)/($N451-$N449))","v":"-"},{"$f":"IF($B447=0,\"-\",L449+(L451-L449)*($P449-$N449)/($N451-$N449))","v":"-"},{"$f":"IF($B447=0,\"-\",SUM(S449:V449))","v":"-"},{"$f":"IF($B447=0,\"-\",(T449+2*U449+3*V449))","v":"-"},"-",null,{"$f":"R449","v":8},"-",{"$f":"IF($B447=0,\"-\",(U449+V449*2))","v":"-"},"-",{"$f":"IF($B447=0,\"-\",(V449))","v":"-"},"-"]
["","Number of cars or vans"]
["1 - 3 rooms ",31,4,21,5,1,null,"1",{"$f":"IF($B456=0,\"-\",$C456/$B456)","v":0.12903225806451613},{"$f":"IF($B456=0,\"-\",$D456/$B456)","v":0.67741935483870963},{"$f":"IF($B456=0,\"-\",$E456/$B456)","v":0.16129032258064516},{"$f":"IF($B456=0,\"-\",$F456/$B456)","v":3.2258064516129031E-2},{"$f":"IF($B456=0,\"-\",SUM($I456:$L456))","v":0.99999999999999989},{"$f":"IF($B456=0,\"-\",($J456+2*$K456+3*$L456))","v":1.096774193548387},null,{"$f":"IF(B456=0,\"-\",N456*P$4)","v":1.1961379532521177},null,{"$f":"H456","v":"1"},{"$f":"IF($B456=0,\"-\",I456+(I459-I456)*($P456-$N456)/($N459-$N456))","v":0.11897898355331514},{"$f":"IF($B456=0,\"-\",J456+(J459-J456)*($P456-$N456)/($N459-$N456))","v":0.60470846244374443},{"$f":"IF($B456=0,\"-\",K456+(K459-K456)*($P456-$N456)/($N459-$N456))","v":0.23750817120044798},{"$f":"IF($B456=0,\"-\",L456+(L459-L456)*($P456-$N456)/($N459-$N456))","v":3.880438280249246E-2},{"$f":"IF($B456=0,\"-\",SUM(S456:V456))","v":1},{"$f":"IF($B456=0,\"-\",(T456+2*U456+3*V456))","v":1.1961379532521177},{"$f":"P456","v":1.1961379532521177},null,{"$f":"R456","v":"1"},{"$f":"X456","v":1.1961379532521177},{"$f":"IF($B456=0,\"-\",(U456+V456*2))","v":0.3151169368054329},{"$f":"IF(AC456=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B456=0,\"-\",(V456))","v":3.880438280249246E-2},{"$f":"IF(AE456=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",161,18,89,47,7,null,2,{"$f":"I456","v":0.12903225806451613},{"$f":"J456","v":0.67741935483870963},0.16129032258064516,3.2258064516129031E-2,0.99999999999999989,1.096774193548387,null,1.1961379532521177,null,2,{"$f":"S456","v":0.11897898355331514},{"$f":"T456","v":0.60470846244374443},0.23750817120044798,3.880438280249246E-2,1,1.1961379532521177,1.1961379532521177,null,2,{"$f":"AB456","v":1.1961379532521177},{"$f":"AC456","v":0.3151169368054329},0.2,3.880438280249246E-2,0.2]
["6 rooms ",332,9,131,155,37,null,4,{"$f":"IF($B457=0,\"-\",$C457/$B457)","v":0.11180124223602485},{"$f":"IF($B457=0,\"-\",$D457/$B457)","v":0.55279503105590067},{"$f":"IF($B457=0,\"-\",$E457/$B457)","v":0.29192546583850931},{"$f":"IF($B457=0,\"-\",$F457/$B457)","v":4.3478260869565216E-2},{"$f":"IF($B457=0,\"-\",SUM($I459:$L459))","v":1},{"$f":"IF($B457=0,\"-\",($J459+2*$K459+3*$L459))","v":1.2670807453416149},null,{"$f":"IF(B457=0,\"-\",N459*P$4)","v":1.381873660278844},null,{"$f":"H459","v":4},{"$f":"IF($B457=0,\"-\",I459+(I460-I459)*($P459-$N459)/($N460-$N459))","v":0.10839576639116266},0.47830024694954054,0.33633854664858687,7.6965440010709929E-2,{"$f":"IF($B457=0,\"-\",SUM(S459:V459))","v":1},{"$f":"IF($B457=0,\"-\",(T459+2*U459+3*V459))","v":1.3818736602788442},{"$f":"P459","v":1.381873660278844},null,{"$f":"R459","v":4},1.3818736602788442,{"$f":"IF($B457=0,\"-\",(U459+V459*2))","v":0.49026942667000672},0.2,{"$f":"IF($B457=0,\"-\",(V459))","v":7.6965440010709929E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B460=0,\"-\",$C460/$B460)","v":3.1746031746031744E-2},{"$f":"IF($B460=0,\"-\",$D460/$B460)","v":0.33730158730158732},{"$f":"IF($B460=0,\"-\",$E460/$B460)","v":0.46825396825396826},{"$f":"IF($B460=0,\"-\",$F460/$B460)","v":0.1626984126984127},{"$f":"IF($B460=0,\"-\",SUM($I462:$L462))","v":1},{"$f":"IF($B460=0,\"-\",($J462+2*$K462+3*$L462))","v":1.7619047619047619},null,{"$f":"IF(B460=0,\"-\",N462*P$4)","v":1.9215269361066931},null,{"$f":"H462","v":7},1.6179047926992651E-2,0.25338435866033016,0.52316720279166851,0.20726939062100874,{"$f":"IF($B460=0,\"-\",SUM(S462:V462))","v":1},{"$f":"IF($B460=0,\"-\",(T462+2*U462+3*V462))","v":1.9215269361066933},1.9215269361066931,null,{"$f":"R462","v":7},1.9215269361066933,{"$f":"IF($B460=0,\"-\",(U462+V462*2))","v":0.93770598403368599},0.2,{"$f":"IF($B460=0,\"-\",(V462))","v":0.20726939062100874},0.2]
["Shared ownership; rented and living rent free",287,40,151,81,15]
["5 rooms ",82,10,40,25,7,null,3,{"$f":"I466","v":0},{"$f":"J466","v":0.875},0.125,0,1,1.125,null,1.2269209152843412,null,3,{"$f":"S466","v":-0.32355846122013088},{"$f":"T466","v":1.3943113302583101},-4.4868192140568725E-2,-2.5884676897610474E-2,1.0000000000000002,1.2269209152843412,1.2269209152843412,null,3,{"$f":"AB466","v":1.2269209152843412},{"$f":"AC466","v":-9.6637545935789673E-2},0.2,-2.5884676897610474E-2,0.2]
["8 or more rooms",16,0,8,8,0,null,6,{"$f":"IF($B469=0,\"-\",$C469/$B469)","v":9.3023255813953487E-2},{"$f":"IF($B469=0,\"-\",$D469/$B469)","v":0.55813953488372092},{"$f":"IF($B469=0,\"-\",$E469/$B469)","v":0.27906976744186046},{"$f":"IF($B469=0,\"-\",$F469/$B469)","v":6.9767441860465115E-2},{"$f":"IF($B469=0,\"-\",SUM($I471:$L471))","v":1},{"$f":"IF($B469=0,\"-\",($J471+2*$K471+3*$L471))","v":1.3255813953488371},null,{"$f":"IF(B469=0,\"-\",N471*P$4)","v":1.4456742567691463},null,{"$f":"H471","v":6},7.7170998106472682E-2,0.50433793296742246,0.3141368829765907,0.10435418594951415,{"$f":"IF($B469=0,\"-\",SUM(S471:V471))","v":1},{"$f":"IF($B469=0,\"-\",(T471+2*U471+3*V471))","v":1.4456742567691463},1.4456742567691463,null,{"$f":"R471","v":6},1.4456742567691463,{"$f":"IF($B469=0,\"-\",(U471+V471*2))","v":0.52284525487561906},0.2,{"$f":"IF($B469=0,\"-\",(V471))","v":0.10435418594951415},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$I473-($I472-$I473)))","v":-5.2631578947368418E-2},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$J473-($J472-$J473)))","v":0.57894736842105265},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$K473-($K472-$K473)))","v":0.63157894736842102},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$L473-($L472-$L473)))","v":-0.15789473684210525},{"$f":"IF($B471=0,\"-\",SUM($I474:$L474))","v":1},{"$f":"IF($B471=0,\"-\",($J474+2*$K474+3*$L474))","v":1.368421052631579},null,{"$f":"IF(B471=0,\"-\",N474*P464)","v":3.5538915824221471}]
["4 rooms ",102,22,62,16,2,null,2,{"$f":"I477","v":0.22222222222222221},{"$f":"J477","v":0.69135802469135799},6.1728395061728392E-2,2.4691358024691357E-2,0.99999999999999989,0.88888888888888884,null,0.96941899479256588,null,2,{"$f":"S477","v":0.21647007180053102},{"$f":"T477","v":0.6178583248586369},0.14545414008856722,2.0217463252264856E-2,0.99999999999999989,0.96941899479256588,0.96941899479256588,null,2,{"$f":"AB477","v":0.96941899479256588},{"$f":"AC477","v":0.18588906659309692},0.2,2.0217463252264856E-2,0.2]
["5 rooms ",11,0,8,3,0,null,3,{"$f":"I477","v":0.22222222222222221},{"$f":"J477","v":0.69135802469135799},6.1728395061728392E-2,2.4691358024691357E-2,0.99999999999999989,0.88888888888888884,null,0.96941899479256588,null,3,{"$f":"S477","v":0.21647007180053102},{"$f":"T477","v":0.6178583248586369},0.14545414008856722,2.0217463252264856E-2,0.99999999999999989,0.96941899479256588,0.96941899479256588,null,3,{"$f":"AB477","v":0.96941899479256588},{"$f":"AC477","v":0.18588906659309692},0.2,2.0217463252264856E-2,0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B479=0,\"-\",$C479/$B479)","v":0},{"$f":"IF($B479=0,\"-\",$D479/$B479)","v":0.72727272727272729},{"$f":"IF($B479=0,\"-\",$E479/$B479)","v":0.27272727272727271},{"$f":"IF($B479=0,\"-\",$F479/$B479)","v":0},{"$f":"IF($B479=0,\"-\",SUM($I481:$L481))","v":1},{"$f":"IF($B479=0,\"-\",($J481+2*$K481+3*$L481))","v":1.2727272727272727},null,{"$f":"IF(B479=0,\"-\",N481*P$4)","v":1.3880317425439013},null,{"$f":"H481","v":5},0,0.61196825745609873,0.38803174254390127,0,{"$f":"IF($B479=0,\"-\",SUM(S481:V481))","v":1},{"$f":"IF($B479=0,\"-\",(T481+2*U481+3*V481))","v":1.3880317425439013},1.3880317425439013,null,{"$f":"R481","v":5},1.3880317425439013,{"$f":"IF($B479=0,\"-\",(U481+V481*2))","v":0.38803174254390127},0.2,{"$f":"IF($B479=0,\"-\",(V481))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B482=0,\"-\",$C482/$B482)","v":0},{"$f":"IF($B482=0,\"-\",$D482/$B482)","v":0.5},{"$f":"IF($B482=0,\"-\",$E482/$B482)","v":0.5},{"$f":"IF($B482=0,\"-\",$F482/$B482)","v":0},{"$f":"IF($B482=0,\"-\",SUM($I484:$L484))","v":1},{"$f":"IF($B482=0,\"-\",($J484+2*$K484+3*$L484))","v":1.5},null,{"$f":"IF(B482=0,\"-\",N484*P475)","v":0},null,{"$f":"H484","v":8},0,2,-1,0,{"$f":"IF($B482=0,\"-\",SUM(S484:V484))","v":1},{"$f":"IF($B482=0,\"-\",(T484+2*U484+3*V484))","v":0},0,null,{"$f":"R484","v":8},0,{"$f":"IF($B482=0,\"-\",(U484+V484*2))","v":-1},0.2,{"$f":"IF($B482=0,\"-\",(V484))","v":0},0.2]
["1 - 3 rooms ",153,43,92,18,0,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.28104575163398693},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.60130718954248363},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":0.11764705882352941},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":0},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":1},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.8366013071895424},null,{"$f":"IF(B487=0,\"-\",N487*P$4)","v":0.91239434804006203},null,{"$f":"H487","v":"1"},{"$f":"IF($B487=0,\"-\",I487+(I490-I487)*($P487-$N487)/($N490-$N487))","v":0.15368725102555453},{"$f":"IF($B487=0,\"-\",J487+(J490-J487)*($P487-$N487)/($N490-$N487))","v":0.75518506945498554},{"$f":"IF($B487=0,\"-\",K487+(K490-K487)*($P487-$N487)/($N490-$N487))","v":0.11617375997330333},{"$f":"IF($B487=0,\"-\",L487+(L490-L487)*($P487-$N487)/($N490-$N487))","v":-2.5046080453843388E-2},{"$f":"IF($B487=0,\"-\",SUM(S487:V487))","v":0.99999999999999989},{"$f":"IF($B487=0,\"-\",(T487+2*U487+3*V487))","v":0.91239434804006203},{"$f":"P487","v":0.91239434804006203},null,{"$f":"R487","v":"1"},{"$f":"X487","v":0.91239434804006203},{"$f":"IF($B487=0,\"-\",(U487+V487*2))","v":6.6081599065616559E-2},{"$f":"IF(AC487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(V487))","v":-2.5046080453843388E-2},{"$f":"IF(AE487=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",3,2,1,0,0,null,4,{"$f":"IF($B488=0,\"-\",$C488/$B488)","v":0.32727272727272727},{"$f":"IF($B488=0,\"-\",$D488/$B488)","v":0.54545454545454541},{"$f":"IF($B488=0,\"-\",$E488/$B488)","v":0.11818181818181818},{"$f":"IF($B488=0,\"-\",$F488/$B488)","v":9.0909090909090905E-3},{"$f":"IF($B488=0,\"-\",SUM($I490:$L490))","v":0.99999999999999989},{"$f":"IF($B488=0,\"-\",($J490+2*$K490+3*$L490))","v":0.80909090909090897},null,{"$f":"IF(B488=0,\"-\",N490*P$4)","v":0.88239160776005143},null,{"$f":"H490","v":4},{"$f":"IF($B488=0,\"-\",I490+(I491-I490)*($P490-$N490)/($N491-$N490))","v":0.24895143280432847},0.63582526984115939,9.9103554144644113E-2,1.6119743209867959E-2,{"$f":"IF($B488=0,\"-\",SUM(S490:V490))","v":0.99999999999999989},{"$f":"IF($B488=0,\"-\",(T490+2*U490+3*V490))","v":0.88239160776005154},{"$f":"P490","v":0.88239160776005143},null,{"$f":"R490","v":4},0.88239160776005154,{"$f":"IF($B488=0,\"-\",(U490+V490*2))","v":0.13134304056438004},0.2,{"$f":"IF($B488=0,\"-\",(V490))","v":1.6119743209867959E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B491=0,\"-\",$C491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",$D491/$B491)","v":0.5},{"$f":"IF($B491=0,\"-\",$E491/$B491)","v":0.5},{"$f":"IF($B491=0,\"-\",$F491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",SUM($I493:$L493))","v":1},{"$f":"IF($B491=0,\"-\",($J493+2*$K493+3*$L493))","v":1.5},null,{"$f":"IF(B491=0,\"-\",N493*P$4)","v":1.635894553712455},null,{"$f":"H493","v":7},0,0.36410544628754504,0.63589455371245496,0,{"$f":"IF($B491=0,\"-\",SUM(S493:V493))","v":1},{"$f":"IF($B491=0,\"-\",(T493+2*U493+3*V493))","v":1.635894553712455},1.635894553712455,null,{"$f":"R493","v":7},1.635894553712455,{"$f":"IF($B491=0,\"-\",(U493+V493*2))","v":0.63589455371245496},0.2,{"$f":"IF($B491=0,\"-\",(V493))","v":0},0.2]
["                    E36006065 Horsham Park"]
["Owned: Owned outright or with a mortgage or loan",1831,188,842,643,158,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",12,2,5,4,1,null,"1",{"$f":"IF($B501=0,\"-\",$C501/$B501)","v":0.16666666666666666},{"$f":"IF($B501=0,\"-\",$D501/$B501)","v":0.41666666666666669},{"$f":"IF($B501=0,\"-\",$E501/$B501)","v":0.33333333333333331},{"$f":"IF($B501=0,\"-\",$F501/$B501)","v":8.3333333333333329E-2},{"$f":"IF($B501=0,\"-\",SUM($I501:$L501))","v":1},{"$f":"IF($B501=0,\"-\",($J501+2*$K501+3*$L501))","v":1.3333333333333333},null,{"$f":"IF(B501=0,\"-\",N501*P$4)","v":1.4541284921888489},null,{"$f":"H501","v":"1"},{"$f":"IF($B501=0,\"-\",I501+(I504-I501)*($P501-$N501)/($N504-$N501))","v":0.14123610690761071},{"$f":"IF($B501=0,\"-\",J501+(J504-J501)*($P501-$N501)/($N504-$N501))","v":0.3721631870883188},{"$f":"IF($B501=0,\"-\",K501+(K504-K501)*($P501-$N501)/($N504-$N501))","v":0.3778368129116812},{"$f":"IF($B501=0,\"-\",L501+(L504-L501)*($P501-$N501)/($N504-$N501))","v":0.10876389309238926},{"$f":"IF($B501=0,\"-\",SUM(S501:V501))","v":1},{"$f":"IF($B501=0,\"-\",(T501+2*U501+3*V501))","v":1.4541284921888489},{"$f":"P501","v":1.4541284921888489},null,{"$f":"R501","v":"1"},{"$f":"X501","v":1.4541284921888489},{"$f":"IF($B501=0,\"-\",(U501+V501*2))","v":0.59536459909645978},{"$f":"IF(AC501=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B501=0,\"-\",(V501))","v":0.10876389309238926},{"$f":"IF(AE501=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",460,72,226,143,19,null,3,{"$f":"I501","v":0.16666666666666666},{"$f":"J501","v":0.41666666666666669},0.33333333333333331,8.3333333333333329E-2,1,1.3333333333333333,null,1.4541284921888489,null,3,{"$f":"S501","v":0.14123610690761071},{"$f":"T501","v":0.3721631870883188},0.3778368129116812,0.10876389309238926,1,1.4541284921888489,1.4541284921888489,null,3,{"$f":"AB501","v":1.4541284921888489},{"$f":"AC501","v":0.59536459909645978},0.2,0.10876389309238926,0.2]
["8 or more rooms",355,10,121,163,61,null,6,{"$f":"IF($B504=0,\"-\",$C504/$B504)","v":0.10416666666666667},{"$f":"IF($B504=0,\"-\",$D504/$B504)","v":0.49479166666666669},{"$f":"IF($B504=0,\"-\",$E504/$B504)","v":0.31770833333333331},{"$f":"IF($B504=0,\"-\",$F504/$B504)","v":8.3333333333333329E-2},{"$f":"IF($B504=0,\"-\",SUM($I506:$L506))","v":1},{"$f":"IF($B504=0,\"-\",($J506+2*$K506+3*$L506))","v":1.3802083333333333},null,{"$f":"IF(B504=0,\"-\",N506*P$4)","v":1.5052501969923631},null,{"$f":"H506","v":6},6.0527895456803954E-2,0.45702734542736245,0.39911142578250031,8.3333333333333329E-2,{"$f":"IF($B504=0,\"-\",SUM(S506:V506))","v":1},{"$f":"IF($B504=0,\"-\",(T506+2*U506+3*V506))","v":1.5052501969923631},1.5052501969923631,null,{"$f":"R506","v":6},1.5052501969923631,{"$f":"IF($B504=0,\"-\",(U506+V506*2))","v":0.56577809244916699},0.2,{"$f":"IF($B504=0,\"-\",(V506))","v":8.3333333333333329E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$I508-($I507-$I508)))","v":-9.1381623071763902E-3},{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$J508-($J507-$J508)))","v":0.22038061703554657},{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$K508-($K507-$K508)))","v":0.52842890677397714},{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$L508-($L507-$L508)))","v":0.26032863849765259},{"$f":"IF($B506=0,\"-\",SUM($I509:$L509))","v":1},{"$f":"IF($B506=0,\"-\",($J509+2*$K509+3*$L509))","v":2.0582243460764587},null,{"$f":"IF(B506=0,\"-\",N509*P499)","v":2.2922281818237411}]
["4 rooms ",74,25,34,15,0,null,2,{"$f":"I511","v":0.62295081967213117},{"$f":"J511","v":0.32786885245901637},4.9180327868852458E-2,0,1,0.42622950819672129,null,0.46484435406036972,null,2,{"$f":"S511","v":0.5978511698607597},{"$f":"T511","v":0.33945330621811093},6.2695523921129412E-2,0,1,0.46484435406036972,0.46484435406036972,null,2,{"$f":"AB511","v":0.46484435406036972},{"$f":"AC511","v":6.2695523921129412E-2},0.2,0,0.2]
["7 rooms ",42,5,15,17,5,null,5,{"$f":"IF($B513=0,\"-\",$C513/$B513)","v":0.27586206896551724},{"$f":"IF($B513=0,\"-\",$D513/$B513)","v":0.45689655172413796},{"$f":"IF($B513=0,\"-\",$E513/$B513)","v":0.21982758620689655},{"$f":"IF($B513=0,\"-\",$F513/$B513)","v":4.7413793103448273E-2},{"$f":"IF($B513=0,\"-\",SUM($I515:$L515))","v":1},{"$f":"IF($B513=0,\"-\",($J515+2*$K515+3*$L515))","v":1.0387931034482758},null,{"$f":"IF(B513=0,\"-\",N515*P$4)","v":1.1329039869100621},null,{"$f":"H515","v":5},0.22941362395913931,0.47410358930604607,0.23064796260042777,6.5834824134386793E-2,{"$f":"IF($B513=0,\"-\",SUM(S515:V515))","v":0.99999999999999989},{"$f":"IF($B513=0,\"-\",(T515+2*U515+3*V515))","v":1.1329039869100619},1.1329039869100621,null,{"$f":"R515","v":5},1.1329039869100619,{"$f":"IF($B513=0,\"-\",(U515+V515*2))","v":0.36231761086920133},0.2,{"$f":"IF($B513=0,\"-\",(V515))","v":6.5834824134386793E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$I518-($I517-$I518)))","v":0.49633699633699635},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$J518-($J517-$J518)))","v":0.56593406593406592},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$K518-($K517-$K518)))","v":5.6776556776556797E-2},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$L518-($L517-$L518)))","v":-0.11904761904761904},{"$f":"IF($B516=0,\"-\",SUM($I519:$L519))","v":1},{"$f":"IF($B516=0,\"-\",($J519+2*$K519+3*$L519))","v":0.32234432234432242},null,{"$f":"IF(B516=0,\"-\",N519*P509)","v":0.73888673992853215}]
["1 - 3 rooms ",113,42,59,10,2,null,"1",{"$f":"IF($B522=0,\"-\",$C522/$B522)","v":0.37168141592920356},{"$f":"IF($B522=0,\"-\",$D522/$B522)","v":0.52212389380530977},{"$f":"IF($B522=0,\"-\",$E522/$B522)","v":8.8495575221238937E-2},{"$f":"IF($B522=0,\"-\",$F522/$B522)","v":1.7699115044247787E-2},{"$f":"IF($B522=0,\"-\",SUM($I522:$L522))","v":1},{"$f":"IF($B522=0,\"-\",($J522+2*$K522+3*$L522))","v":0.75221238938053092},null,{"$f":"IF(B522=0,\"-\",N522*P$4)","v":0.82036010068176202},null,{"$f":"H522","v":"1"},{"$f":"IF($B522=0,\"-\",I522+(I525-I522)*($P522-$N522)/($N525-$N522))","v":0.31181566849485864},{"$f":"IF($B522=0,\"-\",J522+(J525-J522)*($P522-$N522)/($N525-$N522))","v":0.56624677026854786},{"$f":"IF($B522=0,\"-\",K522+(K525-K522)*($P522-$N522)/($N525-$N522))","v":0.11169935329656641},{"$f":"IF($B522=0,\"-\",L522+(L525-L522)*($P522-$N522)/($N525-$N522))","v":1.0238207940027104E-2},{"$f":"IF($B522=0,\"-\",SUM(S522:V522))","v":1},{"$f":"IF($B522=0,\"-\",(T522+2*U522+3*V522))","v":0.82036010068176202},{"$f":"P522","v":0.82036010068176202},null,{"$f":"R522","v":"1"},{"$f":"X522","v":0.82036010068176202},{"$f":"IF($B522=0,\"-\",(U522+V522*2))","v":0.13217576917662061},{"$f":"IF(AC522=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B522=0,\"-\",(V522))","v":1.0238207940027104E-2},{"$f":"IF(AE522=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",161,45,95,20,1,null,2,{"$f":"I522","v":0.37168141592920356},{"$f":"J522","v":0.52212389380530977},8.8495575221238937E-2,1.7699115044247787E-2,1,0.75221238938053092,null,0.82036010068176202,null,2,{"$f":"S522","v":0.31181566849485864},{"$f":"T522","v":0.56624677026854786},0.11169935329656641,1.0238207940027104E-2,1,0.82036010068176202,0.82036010068176202,null,2,{"$f":"AB522","v":0.82036010068176202},{"$f":"AC522","v":0.13217576917662061},0.2,1.0238207940027104E-2,0.2]
["6 rooms ",5,1,3,1,0,null,4,{"$f":"IF($B523=0,\"-\",$C523/$B523)","v":0.27950310559006208},{"$f":"IF($B523=0,\"-\",$D523/$B523)","v":0.59006211180124224},{"$f":"IF($B523=0,\"-\",$E523/$B523)","v":0.12422360248447205},{"$f":"IF($B523=0,\"-\",$F523/$B523)","v":6.2111801242236021E-3},{"$f":"IF($B523=0,\"-\",SUM($I525:$L525))","v":1},{"$f":"IF($B523=0,\"-\",($J525+2*$K525+3*$L525))","v":0.85714285714285721},null,{"$f":"IF(B523=0,\"-\",N525*P$4)","v":0.93479688783568871},null,{"$f":"H525","v":4},{"$f":"IF($B523=0,\"-\",I525+(I526-I525)*($P525-$N525)/($N526-$N525))","v":0.24132883426975998},0.59483389571627998,0.15154881792247132,1.228845209148868E-2,{"$f":"IF($B523=0,\"-\",SUM(S525:V525))","v":0.99999999999999989},{"$f":"IF($B523=0,\"-\",(T525+2*U525+3*V525))","v":0.93479688783568871},{"$f":"P525","v":0.93479688783568871},null,{"$f":"R525","v":4},0.93479688783568871,{"$f":"IF($B523=0,\"-\",(U525+V525*2))","v":0.17612572210544869},0.2,{"$f":"IF($B523=0,\"-\",(V525))","v":1.228845209148868E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B526=0,\"-\",$C526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",$D526/$B526)","v":1},{"$f":"IF($B526=0,\"-\",$E526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",$F526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",SUM($I528:$L528))","v":1},{"$f":"IF($B526=0,\"-\",($J528+2*$K528+3*$L528))","v":1},null,{"$f":"IF(B526=0,\"-\",N528*P$4)","v":1.0905963691416367},null,{"$f":"H528","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B526=0,\"-\",SUM(S528:V528))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B526=0,\"-\",(T528+2*U528+3*V528))","v":{"$error":"#DIV/0!"}},1.0905963691416367,null,{"$f":"R528","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B526=0,\"-\",(U528+V528*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B526=0,\"-\",(V528))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["Shared ownership; rented and living rent free",785,388,308,79,10]
["5 rooms ",34,14,17,3,0,null,3,{"$f":"I532","v":0.58280922431865823},{"$f":"J532","v":0.34381551362683438},6.2893081761006289E-2,1.0482180293501049E-2,0.99999999999999989,0.50104821802935007,null,0.54644136734769633,null,3,{"$f":"S532","v":0.55304148812623044},{"$f":"T532","v":0.35901718673577881},7.6399794802054471E-2,1.15415303359362E-2,0.99999999999999989,0.54644136734769633,0.54644136734769633,null,3,{"$f":"AB532","v":0.54644136734769633},{"$f":"AC532","v":9.9482855473926879E-2},0.2,1.15415303359362E-2,0.2]
["8 or more rooms",2,2,0,0,0,null,6,{"$f":"IF($B535=0,\"-\",$C535/$B535)","v":0.33333333333333331},{"$f":"IF($B535=0,\"-\",$D535/$B535)","v":0.5},{"$f":"IF($B535=0,\"-\",$E535/$B535)","v":0.16666666666666666},{"$f":"IF($B535=0,\"-\",$F535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",SUM($I537:$L537))","v":0.99999999999999989},{"$f":"IF($B535=0,\"-\",($J537+2*$K537+3*$L537))","v":0.83333333333333326},null,{"$f":"IF(B535=0,\"-\",N537*P$4)","v":0.90883030761803052},null,{"$f":"H537","v":6},0.18233938476393888,0.72649092285409167,9.1169692381969439E-2,0,{"$f":"IF($B535=0,\"-\",SUM(S537:V537))","v":1},{"$f":"IF($B535=0,\"-\",(T537+2*U537+3*V537))","v":0.90883030761803052},0.90883030761803052,null,{"$f":"R537","v":6},0.90883030761803052,{"$f":"IF($B535=0,\"-\",(U537+V537*2))","v":9.1169692381969439E-2},0.2,{"$f":"IF($B535=0,\"-\",(V537))","v":0},0.2]
["                    E36006066 Itchingfield, Slinfold and Warnham"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1339","v":1.0556829296083916},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1497,50,379,705,363,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["4 rooms ",80,16,35,24,5,null,2,{"$f":"I546","v":0.1},{"$f":"J546","v":0.8},0.1,0,1,1,null,1.0905963691416367,null,2,{"$f":"S546","v":0.14026505295183853},{"$f":"T546","v":0.6540391830495853},0.18053010590367705,2.5165658094899075E-2,1,1.0905963691416365,1.0905963691416367,null,2,{"$f":"AB546","v":1.0905963691416365},{"$f":"AC546","v":0.23086142209347521},0.2,2.5165658094899075E-2,0.2]
["7 rooms ",252,4,56,137,55,null,5,{"$f":"IF($B548=0,\"-\",$C548/$B548)","v":6.3106796116504854E-2},{"$f":"IF($B548=0,\"-\",$D548/$B548)","v":0.36893203883495146},{"$f":"IF($B548=0,\"-\",$E548/$B548)","v":0.42233009708737862},{"$f":"IF($B548=0,\"-\",$F548/$B548)","v":0.14563106796116504},{"$f":"IF($B548=0,\"-\",SUM($I550:$L550))","v":1},{"$f":"IF($B548=0,\"-\",($J550+2*$K550+3*$L550))","v":1.6504854368932038},null,{"$f":"IF(B548=0,\"-\",N550*P$4)","v":1.800013424796876},null,{"$f":"H550","v":5},2.0183939763203956E-2,0.31783578810596363,0.50376317970158502,0.15821709242924745,{"$f":"IF($B548=0,\"-\",SUM(S550:V550))","v":1},{"$f":"IF($B548=0,\"-\",(T550+2*U550+3*V550))","v":1.8000134247968762},1.800013424796876,null,{"$f":"R550","v":5},1.8000134247968762,{"$f":"IF($B548=0,\"-\",(U550+V550*2))","v":0.82019736456007997},0.2,{"$f":"IF($B548=0,\"-\",(V550))","v":0.15821709242924745},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$I553-($I552-$I553)))","v":-3.2091633957885644E-4},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$J553-($J552-$J553)))","v":9.1930188353205489E-2},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$K553-($K552-$K553)))","v":0.4236897973289887},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$L553-($L552-$L553)))","v":0.48470093065738473},{"$f":"IF($B551=0,\"-\",SUM($I554:$L554))","v":1},{"$f":"IF($B551=0,\"-\",($J554+2*$K554+3*$L554))","v":2.393412574983337},null,{"$f":"IF(B551=0,\"-\",N554*P544)","v":2.5266847989199737}]
["1 - 3 rooms ",31,10,16,4,1,null,"1",{"$f":"IF($B556=0,\"-\",$C556/$B556)","v":0.32258064516129031},{"$f":"IF($B556=0,\"-\",$D556/$B556)","v":0.5161290322580645},{"$f":"IF($B556=0,\"-\",$E556/$B556)","v":0.12903225806451613},{"$f":"IF($B556=0,\"-\",$F556/$B556)","v":3.2258064516129031E-2},{"$f":"IF($B556=0,\"-\",SUM($I556:$L556))","v":0.99999999999999989},{"$f":"IF($B556=0,\"-\",($J556+2*$K556+3*$L556))","v":0.87096774193548387},null,{"$f":"IF(B556=0,\"-\",N556*P$4)","v":0.9498742569943287},null,{"$f":"H556","v":"1"},{"$f":"IF($B556=0,\"-\",I556+(I559-I556)*($P556-$N556)/($N559-$N556))","v":0.29452011102244391},{"$f":"IF($B556=0,\"-\",J556+(J559-J556)*($P556-$N556)/($N559-$N556))","v":0.50484620652077383},{"$f":"IF($B556=0,\"-\",K556+(K559-K556)*($P556-$N556)/($N559-$N556))","v":0.15687299689679193},{"$f":"IF($B556=0,\"-\",L556+(L559-L556)*($P556-$N556)/($N559-$N556))","v":4.3760685559990353E-2},{"$f":"IF($B556=0,\"-\",SUM(S556:V556))","v":1},{"$f":"IF($B556=0,\"-\",(T556+2*U556+3*V556))","v":0.94987425699432881},{"$f":"P556","v":0.9498742569943287},null,{"$f":"R556","v":"1"},{"$f":"X556","v":0.94987425699432881},{"$f":"IF($B556=0,\"-\",(U556+V556*2))","v":0.24439436801677264},{"$f":"IF(AC556=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B556=0,\"-\",(V556))","v":4.3760685559990353E-2},{"$f":"IF(AE556=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",66,11,22,21,12,null,4,{"$f":"IF($B557=0,\"-\",$C557/$B557)","v":0.18681318681318682},{"$f":"IF($B557=0,\"-\",$D557/$B557)","v":0.46153846153846156},{"$f":"IF($B557=0,\"-\",$E557/$B557)","v":0.26373626373626374},{"$f":"IF($B557=0,\"-\",$F557/$B557)","v":8.7912087912087919E-2},{"$f":"IF($B557=0,\"-\",SUM($I559:$L559))","v":1},{"$f":"IF($B557=0,\"-\",($J559+2*$K559+3*$L559))","v":1.2527472527472527},null,{"$f":"IF(B557=0,\"-\",N559*P$4)","v":1.3662416052983142},null,{"$f":"H559","v":4},{"$f":"IF($B557=0,\"-\",I559+(I560-I559)*($P559-$N559)/($N560-$N559))","v":0.14642171297295942},0.43679157263635043,0.32091011051010676,9.5876603880583458E-2,{"$f":"IF($B557=0,\"-\",SUM(S559:V559))","v":1},{"$f":"IF($B557=0,\"-\",(T559+2*U559+3*V559))","v":1.3662416052983144},{"$f":"P559","v":1.3662416052983142},null,{"$f":"R559","v":4},1.3662416052983144,{"$f":"IF($B557=0,\"-\",(U559+V559*2))","v":0.51266331827127365},0.2,{"$f":"IF($B557=0,\"-\",(V559))","v":9.5876603880583458E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B561=0,\"-\",$C561/$B561)","v":6.25E-2},{"$f":"IF($B561=0,\"-\",$D561/$B561)","v":0.28125},{"$f":"IF($B561=0,\"-\",$E561/$B561)","v":0.46875},{"$f":"IF($B561=0,\"-\",$F561/$B561)","v":0.1875},{"$f":"IF($B561=0,\"-\",SUM($I563:$L563))","v":1},{"$f":"IF($B561=0,\"-\",($J563+2*$K563+3*$L563))","v":1.78125},null,{"$f":"IF(B561=0,\"-\",N563*P554)","v":4.5006572980762032},null,{"$f":"H563","v":8},0.79747494542600061,0.64873747271300075,-5.1905570797802056,4.7443446616412057,{"$f":"IF($B561=0,\"-\",SUM(S563:V563))","v":1.0000000000000013},{"$f":"IF($B561=0,\"-\",(T563+2*U563+3*V563))","v":4.5006572980762058},4.5006572980762032,null,{"$f":"R563","v":8},4.5006572980762058,{"$f":"IF($B561=0,\"-\",(U563+V563*2))","v":4.2981322435022058},0.2,{"$f":"IF($B561=0,\"-\",(V563))","v":4.7443446616412057},0.2]
["Owner occupied ",89,16,53,19,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P545","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",18,5,7,6,0,null,"1",{"$f":"IF($B567=0,\"-\",$C567/$B567)","v":0.27777777777777779},{"$f":"IF($B567=0,\"-\",$D567/$B567)","v":0.3888888888888889},{"$f":"IF($B567=0,\"-\",$E567/$B567)","v":0.33333333333333331},{"$f":"IF($B567=0,\"-\",$F567/$B567)","v":0},{"$f":"IF($B567=0,\"-\",SUM($I567:$L567))","v":1},{"$f":"IF($B567=0,\"-\",($J567+2*$K567+3*$L567))","v":1.0555555555555556},null,{"$f":"IF(B567=0,\"-\",N567*P$4)","v":1.1511850563161721},null,{"$f":"H567","v":"1"},{"$f":"IF($B567=0,\"-\",I567+(I570-I567)*($P567-$N567)/($N570-$N567))","v":0.32559252815808604},{"$f":"IF($B567=0,\"-\",J567+(J570-J567)*($P567-$N567)/($N570-$N567))","v":0.19762988736765588},{"$f":"IF($B567=0,\"-\",K567+(K570-K567)*($P567-$N567)/($N570-$N567))","v":0.47677758447425805},{"$f":"IF($B567=0,\"-\",L567+(L570-L567)*($P567-$N567)/($N570-$N567))","v":0},{"$f":"IF($B567=0,\"-\",SUM(S567:V567))","v":1},{"$f":"IF($B567=0,\"-\",(T567+2*U567+3*V567))","v":1.1511850563161721},{"$f":"P567","v":1.1511850563161721},null,{"$f":"R567","v":"1"},{"$f":"X567","v":1.1511850563161721},{"$f":"IF($B567=0,\"-\",(U567+V567*2))","v":0.47677758447425805},{"$f":"IF(AC567=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B567=0,\"-\",(V567))","v":0},{"$f":"IF(AE567=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",9,0,7,2,0,null,3,{"$f":"I567","v":0.27777777777777779},{"$f":"J567","v":0.3888888888888889},0.33333333333333331,0,1,1.0555555555555556,null,1.1511850563161721,null,3,{"$f":"S567","v":0.32559252815808604},{"$f":"T567","v":0.19762988736765588},0.47677758447425805,0,1,1.1511850563161721,1.1511850563161721,null,3,{"$f":"AB567","v":1.1511850563161721},{"$f":"AC567","v":0.47677758447425805},0.2,0,0.2]
["8 or more rooms",3,0,2,0,1,null,6,{"$f":"IF($B570=0,\"-\",$C570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",$D570/$B570)","v":0.25},{"$f":"IF($B570=0,\"-\",$E570/$B570)","v":0.75},{"$f":"IF($B570=0,\"-\",$F570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",SUM($I572:$L572))","v":1},{"$f":"IF($B570=0,\"-\",($J572+2*$K572+3*$L572))","v":1.75},null,{"$f":"IF(B570=0,\"-\",N572*P$4)","v":1.9085436459978642},null,{"$f":"H572","v":6},0,9.1456354002135837E-2,0.90854364599786419,0,{"$f":"IF($B570=0,\"-\",SUM(S572:V572))","v":1},{"$f":"IF($B570=0,\"-\",(T572+2*U572+3*V572))","v":1.9085436459978642},1.9085436459978642,null,{"$f":"R572","v":6},1.9085436459978642,{"$f":"IF($B570=0,\"-\",(U572+V572*2))","v":0.90854364599786419},0.2,{"$f":"IF($B570=0,\"-\",(V572))","v":0},0.2]
["Shared ownership; rented and living rent free",248,75,130,34,9]
["4 rooms ",74,12,42,17,3,null,2,{"$f":"I577","v":0.39215686274509803},{"$f":"J577","v":0.49673202614379086},8.4967320261437912E-2,2.6143790849673203E-2,1,0.74509803921568629,null,0.81260121622318027,null,2,{"$f":"S577","v":0.35368492732651313},{"$f":"T577","v":0.50858090947931511},0.10918218283865014,2.8551980355521644E-2,1,0.81260121622318038,0.81260121622318027,null,2,{"$f":"AB577","v":0.81260121622318038},{"$f":"AC577","v":0.16628614354969343},0.2,2.8551980355521644E-2,0.2]
["7 rooms ",3,1,1,1,0,null,5,{"$f":"IF($B579=0,\"-\",$C579/$B579)","v":0.11764705882352941},{"$f":"IF($B579=0,\"-\",$D579/$B579)","v":0.6470588235294118},{"$f":"IF($B579=0,\"-\",$E579/$B579)","v":0.11764705882352941},{"$f":"IF($B579=0,\"-\",$F579/$B579)","v":0.11764705882352941},{"$f":"IF($B579=0,\"-\",SUM($I581:$L581))","v":1},{"$f":"IF($B579=0,\"-\",($J581+2*$K581+3*$L581))","v":1.2352941176470589},null,{"$f":"IF(B579=0,\"-\",N581*P$4)","v":1.3472072795279042},null,{"$f":"H581","v":5},0.10042964930339936,0.55236307116869654,0.24677763022450477,0.10042964930339936,{"$f":"IF($B579=0,\"-\",SUM(S581:V581))","v":1},{"$f":"IF($B579=0,\"-\",(T581+2*U581+3*V581))","v":1.3472072795279042},1.3472072795279042,null,{"$f":"R581","v":5},1.3472072795279042,{"$f":"IF($B579=0,\"-\",(U581+V581*2))","v":0.44763692883130346},0.2,{"$f":"IF($B579=0,\"-\",(V581))","v":0.10042964930339936},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$I584-($I583-$I584)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$J584-($J583-$J584)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$K584-($K583-$K584)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$L584-($L583-$L584)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B581=0,\"-\",SUM($I585:$L585))","v":{"$error":"#VALUE!"}},{"$f":"IF($B581=0,\"-\",($J585+2*$K585+3*$L585))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B581=0,\"-\",N585*P575)","v":{"$error":"#VALUE!"}}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1342","v":1.0712965139473805},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",8,2,3,3,0,null,"1",{"$f":"IF($B591=0,\"-\",$C591/$B591)","v":0.25},{"$f":"IF($B591=0,\"-\",$D591/$B591)","v":0.375},{"$f":"IF($B591=0,\"-\",$E591/$B591)","v":0.375},{"$f":"IF($B591=0,\"-\",$F591/$B591)","v":0},{"$f":"IF($B591=0,\"-\",SUM($I591:$L591))","v":1},{"$f":"IF($B591=0,\"-\",($J591+2*$K591+3*$L591))","v":1.125},null,{"$f":"IF(B591=0,\"-\",N591*P$4)","v":1.2269209152843412},null,{"$f":"H591","v":"1"},{"$f":"IF($B591=0,\"-\",I591+(I594-I591)*($P591-$N591)/($N594-$N591))","v":6.8807261716726381E-2},{"$f":"IF($B591=0,\"-\",J591+(J594-J591)*($P591-$N591)/($N594-$N591))","v":0.68076274585302421},{"$f":"IF($B591=0,\"-\",K591+(K594-K591)*($P591-$N591)/($N594-$N591))","v":0.205131807859431},{"$f":"IF($B591=0,\"-\",L591+(L594-L591)*($P591-$N591)/($N594-$N591))","v":4.5298184570818405E-2},{"$f":"IF($B591=0,\"-\",SUM(S591:V591))","v":0.99999999999999989},{"$f":"IF($B591=0,\"-\",(T591+2*U591+3*V591))","v":1.2269209152843414},{"$f":"P591","v":1.2269209152843412},null,{"$f":"R591","v":"1"},{"$f":"X591","v":1.2269209152843414},{"$f":"IF($B591=0,\"-\",(U591+V591*2))","v":0.29572817700106779},{"$f":"IF(AC591=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B591=0,\"-\",(V591))","v":4.5298184570818405E-2},{"$f":"IF(AE591=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",161,8,36,84,33,null,4,{"$f":"IF($B592=0,\"-\",$C592/$B592)","v":6.8181818181818177E-2},{"$f":"IF($B592=0,\"-\",$D592/$B592)","v":0.68181818181818177},{"$f":"IF($B592=0,\"-\",$E592/$B592)","v":0.20454545454545456},{"$f":"IF($B592=0,\"-\",$F592/$B592)","v":4.5454545454545456E-2},{"$f":"IF($B592=0,\"-\",SUM($I594:$L594))","v":1},{"$f":"IF($B592=0,\"-\",($J594+2*$K594+3*$L594))","v":1.2272727272727271},null,{"$f":"IF(B592=0,\"-\",N594*P$4)","v":1.3384591803101904},null,{"$f":"H594","v":4},{"$f":"IF($B592=0,\"-\",I594+(I595-I594)*($P594-$N594)/($N595-$N594))","v":0.14910084789241629},0.45820987070950625,0.29781853459354857,9.4870746804529033E-2,{"$f":"IF($B592=0,\"-\",SUM(S594:V594))","v":1.0000000000000002},{"$f":"IF($B592=0,\"-\",(T594+2*U594+3*V594))","v":1.3384591803101904},{"$f":"P594","v":1.3384591803101904},null,{"$f":"R594","v":4},1.3384591803101904,{"$f":"IF($B592=0,\"-\",(U594+V594*2))","v":0.48756002820260663},0.2,{"$f":"IF($B592=0,\"-\",(V594))","v":9.4870746804529033E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B596=0,\"-\",$C596/$B596)","v":4.4247787610619468E-3},{"$f":"IF($B596=0,\"-\",$D596/$B596)","v":0.12831858407079647},{"$f":"IF($B596=0,\"-\",$E596/$B596)","v":0.5331858407079646},{"$f":"IF($B596=0,\"-\",$F596/$B596)","v":0.33407079646017701},{"$f":"IF($B596=0,\"-\",SUM($I598:$L598))","v":1},{"$f":"IF($B596=0,\"-\",($J598+2*$K598+3*$L598))","v":2.196902654867257},null,{"$f":"IF(B596=0,\"-\",N598*P589)","v":2.3535341556410376},null,{"$f":"H598","v":8},-1.2130121701747508E-2,5.0906693191933056E-2,0.58104282308033905,0.38018060542947546,{"$f":"IF($B596=0,\"-\",SUM(S598:V598))","v":1},{"$f":"IF($B596=0,\"-\",(T598+2*U598+3*V598))","v":2.3535341556410376},2.3535341556410376,null,{"$f":"R598","v":8},2.3535341556410376,{"$f":"IF($B596=0,\"-\",(U598+V598*2))","v":1.3414040339392899},0.2,{"$f":"IF($B596=0,\"-\",(V598))","v":0.38018060542947546},0.2]
["Shared ownership; rented and living rent free",182,23,81,62,16]
["5 rooms ",52,7,27,14,4,null,3,{"$f":"I601","v":0.13043478260869565},{"$f":"J601","v":0.65217391304347827},0.17391304347826086,4.3478260869565216E-2,1,1.1304347826086956,null,1.2328480694644588,null,3,{"$f":"S601","v":0.23284806946446002},{"$f":"T601","v":-0.24906301128724873},1.5667337447166561,-0.55051880289386801,0.99999999999999922,1.2328480694644592,1.2328480694644588,null,3,{"$f":"AB601","v":1.2328480694644592},{"$f":"AC601","v":0.46569613892892003},0.2,-0.55051880289386801,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B605=0,\"-\",$C605/$B605)","v":0.16666666666666666},{"$f":"IF($B605=0,\"-\",$D605/$B605)","v":0.27777777777777779},{"$f":"IF($B605=0,\"-\",$E605/$B605)","v":0.5},{"$f":"IF($B605=0,\"-\",$F605/$B605)","v":5.5555555555555552E-2},{"$f":"IF($B605=0,\"-\",SUM($I607:$L607))","v":1},{"$f":"IF($B605=0,\"-\",($J607+2*$K607+3*$L607))","v":1.4444444444444444},null,{"$f":"IF(B605=0,\"-\",N607*P$4)","v":1.5753058665379196},null,{"$f":"H607","v":7},0.1408387544113755,0.25883730879056427,0.48450325264682531,0.11582068415123492,{"$f":"IF($B605=0,\"-\",SUM(S607:V607))","v":1},{"$f":"IF($B605=0,\"-\",(T607+2*U607+3*V607))","v":1.5753058665379198},1.5753058665379196,null,{"$f":"R607","v":7},1.5753058665379198,{"$f":"IF($B605=0,\"-\",(U607+V607*2))","v":0.71614462094929521},0.2,{"$f":"IF($B605=0,\"-\",(V607))","v":0.11582068415123492},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$I608-($I607-$I608)))","v":-7.1428571428571425E-2},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$J608-($J607-$J608)))","v":0.10317460317460314},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$K608-($K607-$K608)))","v":0.3571428571428571},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$L608-($L607-$L608)))","v":0.61111111111111116},{"$f":"IF($B606=0,\"-\",SUM($I609:$L609))","v":1},{"$f":"IF($B606=0,\"-\",($J609+2*$K609+3*$L609))","v":2.6507936507936507},null,{"$f":"IF(B606=0,\"-\",N609*P599)","v":6.8963844865875901}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",7,0,3,3,1,null,2,{"$f":"I612","v":0.2},{"$f":"J612","v":0.2},0.4,0.2,1,1.6,null,1.7449541906266188,null,2,{"$f":"S612","v":-5.3669833596583227E-2},{"$f":"T612","v":0.48990838125323793},0.43623854765665471,0.1275229046866905,0.99999999999999989,1.7449541906266188,1.7449541906266188,null,2,{"$f":"AB612","v":1.7449541906266188},{"$f":"AC612","v":0.69128435703003577},0.2,0.1275229046866905,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B614=0,\"-\",$C614/$B614)","v":0},{"$f":"IF($B614=0,\"-\",$D614/$B614)","v":0},{"$f":"IF($B614=0,\"-\",$E614/$B614)","v":1},{"$f":"IF($B614=0,\"-\",$F614/$B614)","v":0},{"$f":"IF($B614=0,\"-\",SUM($I616:$L616))","v":1},{"$f":"IF($B614=0,\"-\",($J616+2*$K616+3*$L616))","v":2},null,{"$f":"IF(B614=0,\"-\",N616*P$4)","v":2.1811927382832734},null,{"$f":"H616","v":5},-9.0596369141636712E-2,0,1.0905963691416367,0,{"$f":"IF($B614=0,\"-\",SUM(S616:V616))","v":1},{"$f":"IF($B614=0,\"-\",(T616+2*U616+3*V616))","v":2.1811927382832734},2.1811927382832734,null,{"$f":"R616","v":5},2.1811927382832734,{"$f":"IF($B614=0,\"-\",(U616+V616*2))","v":1.0905963691416367},0.2,{"$f":"IF($B614=0,\"-\",(V616))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$I619-($I618-$I619)))","v":"-"},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$J619-($J618-$J619)))","v":"-"},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$K619-($K618-$K619)))","v":"-"},{"$f":"IF($B617=0,\"-\",IF($B617=0,\"-\",$L619-($L618-$L619)))","v":"-"},{"$f":"IF($B617=0,\"-\",SUM($I620:$L620))","v":"-"},{"$f":"IF($B617=0,\"-\",($J620+2*$K620+3*$L620))","v":"-"},null,{"$f":"IF(B617=0,\"-\",N620*P610)","v":"-"}]
["1 - 3 rooms ",19,12,5,2,0,null,"1",{"$f":"IF($B622=0,\"-\",$C622/$B622)","v":0.63157894736842102},{"$f":"IF($B622=0,\"-\",$D622/$B622)","v":0.26315789473684209},{"$f":"IF($B622=0,\"-\",$E622/$B622)","v":0.10526315789473684},{"$f":"IF($B622=0,\"-\",$F622/$B622)","v":0},{"$f":"IF($B622=0,\"-\",SUM($I622:$L622))","v":0.99999999999999989},{"$f":"IF($B622=0,\"-\",($J622+2*$K622+3*$L622))","v":0.47368421052631576},null,{"$f":"IF(B622=0,\"-\",N622*P$4)","v":0.51659828011972264},null,{"$f":"H622","v":"1"},{"$f":"IF($B622=0,\"-\",I622+(I625-I622)*($P622-$N622)/($N625-$N622))","v":0.60023721114851714},{"$f":"IF($B622=0,\"-\",J622+(J625-J622)*($P622-$N622)/($N625-$N622))","v":0.28292729758324303},{"$f":"IF($B622=0,\"-\",K622+(K625-K622)*($P622-$N622)/($N625-$N622))","v":0.11683549126823982},{"$f":"IF($B622=0,\"-\",L622+(L625-L622)*($P622-$N622)/($N625-$N622))","v":0},{"$f":"IF($B622=0,\"-\",SUM(S622:V622))","v":0.99999999999999989},{"$f":"IF($B622=0,\"-\",(T622+2*U622+3*V622))","v":0.51659828011972264},{"$f":"P622","v":0.51659828011972264},null,{"$f":"R622","v":"1"},{"$f":"X622","v":0.51659828011972264},{"$f":"IF($B622=0,\"-\",(U622+V622*2))","v":0.11683549126823982},{"$f":"IF(AC622=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B622=0,\"-\",(V622))","v":0},{"$f":"IF(AE622=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",1,0,0,0,1,null,4,{"$f":"IF($B623=0,\"-\",$C623/$B623)","v":0.14285714285714285},{"$f":"IF($B623=0,\"-\",$D623/$B623)","v":0.5714285714285714},{"$f":"IF($B623=0,\"-\",$E623/$B623)","v":0.2857142857142857},{"$f":"IF($B623=0,\"-\",$F623/$B623)","v":0},{"$f":"IF($B623=0,\"-\",SUM($I625:$L625))","v":0.99999999999999989},{"$f":"IF($B623=0,\"-\",($J625+2*$K625+3*$L625))","v":1.1428571428571428},null,{"$f":"IF(B623=0,\"-\",N625*P$4)","v":1.2463958504475847},null,{"$f":"H625","v":4},{"$f":"IF($B623=0,\"-\",I625+(I626-I625)*($P625-$N625)/($N626-$N625))","v":0.11050129673512976},0.53260155608215565,0.35689714718271448,0,{"$f":"IF($B623=0,\"-\",SUM(S625:V625))","v":0.99999999999999989},{"$f":"IF($B623=0,\"-\",(T625+2*U625+3*V625))","v":1.2463958504475845},{"$f":"P625","v":1.2463958504475847},null,{"$f":"R625","v":4},1.2463958504475845,{"$f":"IF($B623=0,\"-\",(U625+V625*2))","v":0.35689714718271448},0.2,{"$f":"IF($B623=0,\"-\",(V625))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B627=0,\"-\",$C627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",$D627/$B627)","v":1},{"$f":"IF($B627=0,\"-\",$E627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",$F627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",SUM($I629:$L629))","v":1},{"$f":"IF($B627=0,\"-\",($J629+2*$K629+3*$L629))","v":1},null,{"$f":"IF(B627=0,\"-\",N629*P620)","v":{"$error":"#VALUE!"}},null,{"$f":"H629","v":8},{"$f":"IF($B627=0,\"-\",I629+(I631-I629)*($P629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",J629+(J631-J629)*($P629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",K629+(K631-K629)*($P629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",L629+(L631-L629)*($P629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",SUM(S629:V629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",(T629+2*U629+3*V629))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R629","v":8},{"$error":"#VALUE!"},{"$f":"IF($B627=0,\"-\",(U629+V629*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B627=0,\"-\",(V629))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    E36006068 Pulborough and Coldwatham"]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",1770,77,617,752,324,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",391,33,188,144,26,null,3,{"$f":"I636","v":0.16666666666666666},{"$f":"J636","v":0.33333333333333331},0.33333333333333331,0.16666666666666666,0.99999999999999989,1.5,1.5066340114225354,1.6664115129284724,null,3,{"$f":"S636","v":0.20628845545916011},{"$f":"T636","v":0.17484617816335948},0.36503076436732806,0.25383460201015223,1,1.6664115129284722,1.6664115129284724,null,3,{"$f":"AB636","v":1.6664115129284722},{"$f":"AC636","v":0.87269996838763253},0.2,0.25383460201015223,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B640=0,\"-\",$C640/$B640)","v":6.993006993006993E-3},{"$f":"IF($B640=0,\"-\",$D640/$B640)","v":0.29720279720279719},{"$f":"IF($B640=0,\"-\",$E640/$B640)","v":0.48951048951048953},{"$f":"IF($B640=0,\"-\",$F640/$B640)","v":0.2062937062937063},{"$f":"IF($B640=0,\"-\",SUM($I642:$L642))","v":1},{"$f":"IF($B640=0,\"-\",($J642+2*$K642+3*$L642))","v":1.8951048951048952},{"$f":"IF(B640=0,\"-\",N642*O634)","v":1.9034863267855808},{"$f":"IF(B640=0,\"-\",O642*P634)","v":2.1053497436066015},null,{"$f":"H642","v":7},1.9868319140942604E-2,0.17747450809595239,0.48009628277866562,0.32256088998443933,{"$f":"IF($B640=0,\"-\",SUM(S642:V642))","v":0.99999999999999989},{"$f":"IF($B640=0,\"-\",(T642+2*U642+3*V642))","v":2.1053497436066015},2.1053497436066015,null,{"$f":"R642","v":7},2.1053497436066015,{"$f":"IF($B640=0,\"-\",(U642+V642*2))","v":1.1252180627475443},0.2,{"$f":"IF($B640=0,\"-\",(V642))","v":0.32256088998443933},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$I643-($I642-$I643)))","v":2.6156164277711239E-2},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$J643-($J642-$J643)))","v":0.11900346430733172},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$K643-($K642-$K643)))","v":0.4754987185926412},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$L643-($L642-$L643)))","v":0.37934165282231574},{"$f":"IF($B641=0,\"-\",SUM($I644:$L644))","v":0.99999999999999978},{"$f":"IF($B641=0,\"-\",($J644+2*$K644+3*$L644))","v":2.2080258599595615},{"$f":"IF(A641=0,\"-\",N644*O634)","v":2.2177912391437116},{"$f":"IF(B641=0,\"-\",O644*P634)","v":2.4529864759202695}]
["5 rooms ",164,23,75,56,10,null,3,{"$f":"I646","v":0.31111111111111112},{"$f":"J646","v":0.51111111111111107},0.15555555555555556,2.2222222222222223E-2,1,0.88888888888888884,0.89282015491705791,0.98750311877242802,null,3,{"$f":"S646","v":0.25883106718020543},{"$f":"T646","v":0.52148010734151262},0.19304346500393038,2.6645360474351554E-2,1,0.98750311877242802,0.98750311877242802,null,3,{"$f":"AB646","v":0.98750311877242802},{"$f":"AC646","v":0.24633418595263348},0.2,2.6645360474351554E-2,0.2]
["8 or more rooms",24,0,9,7,8,null,6,{"$f":"IF($B649=0,\"-\",$C649/$B649)","v":0.20481927710843373},{"$f":"IF($B649=0,\"-\",$D649/$B649)","v":0.38554216867469882},{"$f":"IF($B649=0,\"-\",$E649/$B649)","v":0.3253012048192771},{"$f":"IF($B649=0,\"-\",$F649/$B649)","v":8.4337349397590355E-2},{"$f":"IF($B649=0,\"-\",SUM($I651:$L651))","v":1},{"$f":"IF($B649=0,\"-\",($J651+2*$K651+3*$L651))","v":1.2891566265060241},{"$f":"IF(B649=0,\"-\",N651*O634)","v":1.2948581463631428},{"$f":"IF(B649=0,\"-\",O651*P634)","v":1.432176962918446},null,{"$f":"H651","v":6},0.18300610349733054,0.33142080396035789,0.35596311866884667,0.1296099738734649,{"$f":"IF($B649=0,\"-\",SUM(S651:V651))","v":1},{"$f":"IF($B649=0,\"-\",(T651+2*U651+3*V651))","v":1.432176962918446},1.432176962918446,null,{"$f":"R651","v":6},1.432176962918446,{"$f":"IF($B649=0,\"-\",(U651+V651*2))","v":0.61518306641577647},0.2,{"$f":"IF($B649=0,\"-\",(V651))","v":0.1296099738734649},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B651=0,\"-\",$C651/$B651)","v":0},{"$f":"IF($B651=0,\"-\",$D651/$B651)","v":0.375},{"$f":"IF($B651=0,\"-\",$E651/$B651)","v":0.29166666666666669},{"$f":"IF($B651=0,\"-\",$F651/$B651)","v":0.33333333333333331},{"$f":"IF($B651=0,\"-\",SUM($I653:$L653))","v":1},{"$f":"IF($B651=0,\"-\",($J653+2*$K653+3*$L653))","v":1.9583333333333335},{"$f":"IF(B651=0,\"-\",N653*O634)","v":1.9669944038016434},{"$f":"IF(B651=0,\"-\",O653*P634)","v":2.1755928085455056},null,{"$f":"H653","v":8},0,0.28000000000000003,0.26,0.46,{"$f":"IF($B651=0,\"-\",SUM(S653:V653))","v":1},{"$f":"IF($B651=0,\"-\",(T653+2*U653+3*V653))","v":2.1800000000000002},2.1755928085455056,null,{"$f":"R653","v":8},2.1800000000000002,{"$f":"IF($B651=0,\"-\",(U653+V653*2))","v":1.1800000000000002},0.2,{"$f":"IF($B651=0,\"-\",(V653))","v":0.46},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$I653-($I652-$I653)))","v":-0.125},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$J653-($J652-$J653)))","v":0.5625},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$K653-($K652-$K653)))","v":0.14583333333333337},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$L653-($L652-$L653)))","v":0.41666666666666663},{"$f":"IF($B651=0,\"-\",SUM($I654:$L654))","v":1},{"$f":"IF($B651=0,\"-\",($J654+2*$K654+3*$L654))","v":2.104166666666667},{"$f":"IF(A651=0,\"-\",N654*O634)","v":2.1134727104677236},{"$f":"IF(B651=0,\"-\",O654*P634)","v":2.3376050389691074}]
["1 - 3 rooms ",55,8,41,5,1,null,"1",{"$f":"IF($B657=0,\"-\",$C657/$B657)","v":0.14545454545454545},{"$f":"IF($B657=0,\"-\",$D657/$B657)","v":0.74545454545454548},{"$f":"IF($B657=0,\"-\",$E657/$B657)","v":9.0909090909090912E-2},{"$f":"IF($B657=0,\"-\",$F657/$B657)","v":1.8181818181818181E-2},{"$f":"IF($B657=0,\"-\",SUM($I657:$L657))","v":1},{"$f":"IF($B657=0,\"-\",($J657+2*$K657+3*$L657))","v":0.98181818181818181},{"$f":"IF(B657=0,\"-\",N657*O634)","v":0.98616044384020496},{"$f":"IF(B657=0,\"-\",O657*P634)","v":1.0907420811895456},null,{"$f":"H657","v":"1"},0.05,0.82,0.11,1.8181818181818181E-2,{"$f":"IF($B657=0,\"-\",SUM(S657:V657))","v":0.99818181818181817},{"$f":"IF($B657=0,\"-\",(T657+2*U657+3*V657))","v":1.0945454545454545},{"$f":"P657","v":1.0907420811895456},null,{"$f":"R657","v":"1"},{"$f":"X657","v":1.0945454545454545},{"$f":"IF($B657=0,\"-\",(U657+V657*2))","v":0.14636363636363636},{"$f":"IF(AC657=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B657=0,\"-\",(V657))","v":1.8181818181818181E-2},{"$f":"IF(AE657=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",3,0,3,0,0,null,4,{"$f":"IF($B658=0,\"-\",$C658/$B658)","v":0.21176470588235294},{"$f":"IF($B658=0,\"-\",$D658/$B658)","v":0.54117647058823526},{"$f":"IF($B658=0,\"-\",$E658/$B658)","v":0.24705882352941178},{"$f":"IF($B658=0,\"-\",$F658/$B658)","v":0},{"$f":"IF($B658=0,\"-\",SUM($I660:$L660))","v":1},{"$f":"IF($B658=0,\"-\",($J660+2*$K660+3*$L660))","v":1.0352941176470587},{"$f":"IF(B658=0,\"-\",N660*O634)","v":1.0398728863151614},{"$f":"IF(B658=0,\"-\",O660*P634)","v":1.1501506912761219},null,{"$f":"H660","v":4},{"$f":"IF($B658=0,\"-\",I660+(I661-I660)*($P660-$N660)/($N661-$N660))","v":0.2076032358233289},0.47708983167926522,0.27285993789536078,4.2446994602045096E-2,{"$f":"IF($B658=0,\"-\",SUM(S660:V660))","v":1},{"$f":"IF($B658=0,\"-\",(T660+2*U660+3*V660))","v":1.1501506912761219},{"$f":"P660","v":1.1501506912761219},null,{"$f":"R660","v":4},1.1501506912761219,{"$f":"IF($B658=0,\"-\",(U660+V660*2))","v":0.35775392709945097},0.2,{"$f":"IF($B658=0,\"-\",(V660))","v":4.2446994602045096E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B662=0,\"-\",$C662/$B662)","v":0.33333333333333331},{"$f":"IF($B662=0,\"-\",$D662/$B662)","v":0},{"$f":"IF($B662=0,\"-\",$E662/$B662)","v":0.33333333333333331},{"$f":"IF($B662=0,\"-\",$F662/$B662)","v":0.33333333333333331},{"$f":"IF($B662=0,\"-\",SUM($I664:$L664))","v":1},{"$f":"IF($B662=0,\"-\",($J664+2*$K664+3*$L664))","v":1.6666666666666665},{"$f":"IF(B662=0,\"-\",N664*O634)","v":1.6740377904694834},{"$f":"IF(B662=0,\"-\",O664*P634)","v":1.8515683476983023},null,{"$f":"H664","v":8},0.23,7.0000000000000007E-2,0.32,0.38,{"$f":"IF($B662=0,\"-\",SUM(S664:V664))","v":1},{"$f":"IF($B662=0,\"-\",(T664+2*U664+3*V664))","v":1.85},1.8515683476983023,null,{"$f":"R664","v":8},1.85,{"$f":"IF($B662=0,\"-\",(U664+V664*2))","v":1.08},0.2,{"$f":"IF($B662=0,\"-\",(V664))","v":0.38},0.2]
["Shared ownership; rented and living rent free",285,72,157,49,7]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B668=0,\"-\",$C668/$B668)","v":0.17599999999999999},{"$f":"IF($B668=0,\"-\",$D668/$B668)","v":0.58399999999999996},{"$f":"IF($B668=0,\"-\",$E668/$B668)","v":0.216},{"$f":"IF($B668=0,\"-\",$F668/$B668)","v":2.4E-2},{"$f":"IF($B668=0,\"-\",SUM($I670:$L670))","v":1},{"$f":"IF($B668=0,\"-\",($J670+2*$K670+3*$L670))","v":1.0880000000000001},{"$f":"IF(B668=0,\"-\",N670*O634)","v":1.092811869618479},{"$f":"IF(B668=0,\"-\",O670*P634)","v":1.208703817377452},null,{"$f":"H670","v":4},{"$f":"IF($B668=0,\"-\",I670+(I671-I670)*($P670-$N670)/($N671-$N670))","v":0.13001759338001825},0.5293958921387717,0.34245161820494979,-1.8651037237397312E-3,{"$f":"IF($B668=0,\"-\",SUM(S670:V670))","v":1},{"$f":"IF($B668=0,\"-\",(T670+2*U670+3*V670))","v":1.208703817377452},{"$f":"P670","v":1.208703817377452},null,{"$f":"R670","v":4},1.208703817377452,{"$f":"IF($B668=0,\"-\",(U670+V670*2))","v":0.33872141075747031},0.2,{"$f":"IF($B668=0,\"-\",(V670))","v":-1.8651037237397312E-3},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B671=0,\"-\",$C671/$B671)","v":0},{"$f":"IF($B671=0,\"-\",$D671/$B671)","v":0},{"$f":"IF($B671=0,\"-\",$E671/$B671)","v":1},{"$f":"IF($B671=0,\"-\",$F671/$B671)","v":0},{"$f":"IF($B671=0,\"-\",SUM($I673:$L673))","v":1},{"$f":"IF($B671=0,\"-\",($J673+2*$K673+3*$L673))","v":2},{"$f":"IF(B671=0,\"-\",N673*O634)","v":2.0088453485633804},{"$f":"IF(B671=0,\"-\",O673*P634)","v":2.221882017237963},null,{"$f":"H673","v":7},0,0,0.78,0.22,{"$f":"IF($B671=0,\"-\",SUM(S673:V673))","v":1},{"$f":"IF($B671=0,\"-\",(T673+2*U673+3*V673))","v":2.2200000000000002},2.221882017237963,null,{"$f":"R673","v":7},2.2200000000000002,{"$f":"IF($B671=0,\"-\",(U673+V673*2))","v":1.22},0.2,{"$f":"IF($B671=0,\"-\",(V673))","v":0.22},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$I674-($I673-$I674)))","v":2},{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$J674-($J673-$J674)))","v":0},{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$K674-($K673-$K674)))","v":-1},{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$L674-($L673-$L674)))","v":0},{"$f":"IF($B671=0,\"-\",SUM($I675:$L675))","v":1},{"$f":"IF($B671=0,\"-\",($J675+2*$K675+3*$L675))","v":-2},{"$f":"IF(A672=0,\"-\",N675*O634)","v":-2.0088453485633804},{"$f":"IF(B672=0,\"-\",O675*P634)","v":-2.221882017237963}]
["                    E36006069 Roffey North"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1338","v":1.0844589900514641},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",239,47,134,51,7,null,2,{"$f":"I681","v":0.125},{"$f":"J681","v":0.625},0.16666666666666666,8.3333333333333329E-2,1,1.2083333333333333,null,1.3178039460461444,null,2,{"$f":"S681","v":6.6032212549193406E-2},{"$f":"T681","v":0.67794188216386286},0.12821565197854945,0.12781025330839424,1,1.3178039460461446,1.3178039460461444,null,2,{"$f":"AB681","v":1.3178039460461446},{"$f":"AC681","v":0.38383615859533793},0.2,0.12781025330839424,0.2]
["8 or more rooms",307,8,72,156,71,null,6,{"$f":"IF($B684=0,\"-\",$C684/$B684)","v":6.2977099236641215E-2},{"$f":"IF($B684=0,\"-\",$D684/$B684)","v":0.42366412213740456},{"$f":"IF($B684=0,\"-\",$E684/$B684)","v":0.42366412213740456},{"$f":"IF($B684=0,\"-\",$F684/$B684)","v":8.9694656488549615E-2},{"$f":"IF($B684=0,\"-\",SUM($I686:$L686))","v":0.99999999999999989},{"$f":"IF($B684=0,\"-\",($J686+2*$K686+3*$L686))","v":1.5400763358778624},null,{"$f":"IF(B684=0,\"-\",N686*P$4)","v":1.6796016601093524},null,{"$f":"H686","v":6},3.9109112191217599E-2,0.36699487795987679,0.46908124739724111,0.12481476245166451,{"$f":"IF($B684=0,\"-\",SUM(S686:V686))","v":1},{"$f":"IF($B684=0,\"-\",(T686+2*U686+3*V686))","v":1.6796016601093526},1.6796016601093524,null,{"$f":"R686","v":6},1.6796016601093526,{"$f":"IF($B684=0,\"-\",(U686+V686*2))","v":0.71871077230057012},0.2,{"$f":"IF($B684=0,\"-\",(V686))","v":0.12481476245166451},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B686=0,\"-\",$C686/$B686)","v":2.6058631921824105E-2},{"$f":"IF($B686=0,\"-\",$D686/$B686)","v":0.23452768729641693},{"$f":"IF($B686=0,\"-\",$E686/$B686)","v":0.50814332247557004},{"$f":"IF($B686=0,\"-\",$F686/$B686)","v":0.23127035830618892},{"$f":"IF($B686=0,\"-\",SUM($I688:$L688))","v":1},{"$f":"IF($B686=0,\"-\",($J688+2*$K688+3*$L688))","v":1.9446254071661238},null,{"$f":"IF(B686=0,\"-\",N688*P679)","v":2.1088665050837916},null,{"$f":"H688","v":8},2.1596475307685249E-2,0.14964704146285795,0.52704998606743669,0.30170649716202003,{"$f":"IF($B686=0,\"-\",SUM(S688:V688))","v":0.99999999999999989},{"$f":"IF($B686=0,\"-\",(T688+2*U688+3*V688))","v":2.1088665050837916},2.1088665050837916,null,{"$f":"R688","v":8},2.1088665050837916,{"$f":"IF($B686=0,\"-\",(U688+V688*2))","v":1.1304629803914767},0.2,{"$f":"IF($B686=0,\"-\",(V688))","v":0.30170649716202003},0.2]
["4 rooms ",51,13,27,10,1,null,2,{"$f":"I691","v":0.55769230769230771},{"$f":"J691","v":0.38461538461538464},3.8461538461538464E-2,1.9230769230769232E-2,1,0.51923076923076927,null,0.56627119166969608,null,2,{"$f":"S691","v":0.52680640481539986},{"$f":"T691","v":0.39938523107208773},5.4539131739928817E-2,1.9269232372583562E-2,1,0.56627119166969608,0.56627119166969608,null,2,{"$f":"AB691","v":0.56627119166969608},{"$f":"AC691","v":9.3077596485095948E-2},0.2,1.9269232372583562E-2,0.2]
["7 rooms ",10,1,7,2,0,null,5,{"$f":"IF($B693=0,\"-\",$C693/$B693)","v":0.25380710659898476},{"$f":"IF($B693=0,\"-\",$D693/$B693)","v":0.48730964467005078},{"$f":"IF($B693=0,\"-\",$E693/$B693)","v":0.20304568527918782},{"$f":"IF($B693=0,\"-\",$F693/$B693)","v":5.5837563451776651E-2},{"$f":"IF($B693=0,\"-\",SUM($I695:$L695))","v":1},{"$f":"IF($B693=0,\"-\",($J695+2*$K695+3*$L695))","v":1.0609137055837563},null,{"$f":"IF(B693=0,\"-\",N695*P$4)","v":1.1570286352822441},null,{"$f":"H695","v":5},0.18922461874894836,0.55863703986734947,0.15802342873621203,9.4114912647490168E-2,{"$f":"IF($B693=0,\"-\",SUM(S695:V695))","v":1},{"$f":"IF($B693=0,\"-\",(T695+2*U695+3*V695))","v":1.1570286352822441},1.1570286352822441,null,{"$f":"R695","v":5},1.1570286352822441,{"$f":"IF($B693=0,\"-\",(U695+V695*2))","v":0.34625325403119234},0.2,{"$f":"IF($B693=0,\"-\",(V695))","v":9.4114912647490168E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B695=0,\"-\",$C695/$B695)","v":0.1},{"$f":"IF($B695=0,\"-\",$D695/$B695)","v":0.7},{"$f":"IF($B695=0,\"-\",$E695/$B695)","v":0.2},{"$f":"IF($B695=0,\"-\",$F695/$B695)","v":0},{"$f":"IF($B695=0,\"-\",SUM($I697:$L697))","v":1},{"$f":"IF($B695=0,\"-\",($J697+2*$K697+3*$L697))","v":1.1000000000000001},null,{"$f":"IF(B695=0,\"-\",N697*P$4)","v":1.1996560060558006},null,{"$f":"H697","v":7},7.1067611145090179E-2,0.6742823210178579,0.2385765184732131,1.6073549363838792E-2,{"$f":"IF($B695=0,\"-\",SUM(S697:V697))","v":0.99999999999999989},{"$f":"IF($B695=0,\"-\",(T697+2*U697+3*V697))","v":1.1996560060558006},1.1996560060558006,null,{"$f":"R697","v":7},1.1996560060558006,{"$f":"IF($B695=0,\"-\",(U697+V697*2))","v":0.27072361720089066},0.2,{"$f":"IF($B695=0,\"-\",(V697))","v":1.6073549363838792E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B696=0,\"-\",$C696/$B696)","v":0},{"$f":"IF($B696=0,\"-\",$D696/$B696)","v":0.61111111111111116},{"$f":"IF($B696=0,\"-\",$E696/$B696)","v":0.33333333333333331},{"$f":"IF($B696=0,\"-\",$F696/$B696)","v":5.5555555555555552E-2},{"$f":"IF($B696=0,\"-\",SUM($I698:$L698))","v":1},{"$f":"IF($B696=0,\"-\",($J698+2*$K698+3*$L698))","v":1.4444444444444444},null,{"$f":"IF(B696=0,\"-\",N698*P689)","v":3.397599958663668},null,{"$f":"H698","v":8},-0.56704514928945182,0.10707097840937674,1.0893935323859356,0.37058063849413991,{"$f":"IF($B696=0,\"-\",SUM(S698:V698))","v":1.0000000000000004},{"$f":"IF($B696=0,\"-\",(T698+2*U698+3*V698))","v":3.397599958663668},3.397599958663668,null,{"$f":"R698","v":8},3.397599958663668,{"$f":"IF($B696=0,\"-\",(U698+V698*2))","v":1.8305548093742154},0.2,{"$f":"IF($B696=0,\"-\",(V698))","v":0.37058063849413991},0.2]
["Owner occupied ",76,27,37,12,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P680","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B703=0,\"-\",$C703/$B703)","v":0.23333333333333334},{"$f":"IF($B703=0,\"-\",$D703/$B703)","v":0.5},{"$f":"IF($B703=0,\"-\",$E703/$B703)","v":0.26666666666666666},{"$f":"IF($B703=0,\"-\",$F703/$B703)","v":0},{"$f":"IF($B703=0,\"-\",SUM($I705:$L705))","v":1},{"$f":"IF($B703=0,\"-\",($J705+2*$K705+3*$L705))","v":1.0333333333333332},null,{"$f":"IF(B703=0,\"-\",N705*P$4)","v":1.1269495814463577},null,{"$f":"H705","v":4},{"$f":"IF($B703=0,\"-\",I705+(I706-I705)*($P705-$N705)/($N706-$N705))","v":0.88864707012450705},-0.90424372169537226,1.0155966515708652,0,{"$f":"IF($B703=0,\"-\",SUM(S705:V705))","v":1},{"$f":"IF($B703=0,\"-\",(T705+2*U705+3*V705))","v":1.1269495814463582},{"$f":"P705","v":1.1269495814463577},null,{"$f":"R705","v":4},1.1269495814463582,{"$f":"IF($B703=0,\"-\",(U705+V705*2))","v":1.0155966515708652},0.2,{"$f":"IF($B703=0,\"-\",(V705))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B706=0,\"-\",$C706/$B706)","v":"-"},{"$f":"IF($B706=0,\"-\",$D706/$B706)","v":"-"},{"$f":"IF($B706=0,\"-\",$E706/$B706)","v":"-"},{"$f":"IF($B706=0,\"-\",$F706/$B706)","v":"-"},{"$f":"IF($B706=0,\"-\",SUM($I708:$L708))","v":"-"},{"$f":"IF($B706=0,\"-\",($J708+2*$K708+3*$L708))","v":"-"},null,{"$f":"IF(B706=0,\"-\",N708*P$4)","v":"-"},null,{"$f":"H708","v":7},"-","-","-","-",{"$f":"IF($B706=0,\"-\",SUM(S708:V708))","v":"-"},{"$f":"IF($B706=0,\"-\",(T708+2*U708+3*V708))","v":"-"},"-",null,{"$f":"R708","v":7},"-",{"$f":"IF($B706=0,\"-\",(U708+V708*2))","v":"-"},"-",{"$f":"IF($B706=0,\"-\",(V708))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$I709-($I708-$I709)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$J709-($J708-$J709)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$K709-($K708-$K709)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$L709-($L708-$L709)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B707=0,\"-\",SUM($I710:$L710))","v":{"$error":"#VALUE!"}},{"$f":"IF($B707=0,\"-\",($J710+2*$K710+3*$L710))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B707=0,\"-\",N710*P700)","v":{"$error":"#VALUE!"}}]
["5 rooms ",6,3,1,2,0,null,3,{"$f":"I712","v":0.5},{"$f":"J712","v":0.41538461538461541},8.461538461538462E-2,0,1,0.58461538461538465,null,0.63757941580587996,null,3,{"$f":"S712","v":0.45989131618583851},{"$f":"T712","v":0.44263795182244309},9.7470731991718434E-2,0,1,0.63757941580587996,0.63757941580587996,null,3,{"$f":"AB712","v":0.63757941580587996},{"$f":"AC712","v":9.7470731991718434E-2},0.2,0,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B715=0,\"-\",$C715/$B715)","v":0},{"$f":"IF($B715=0,\"-\",$D715/$B715)","v":1},{"$f":"IF($B715=0,\"-\",$E715/$B715)","v":0},{"$f":"IF($B715=0,\"-\",$F715/$B715)","v":0},{"$f":"IF($B715=0,\"-\",SUM($I717:$L717))","v":1},{"$f":"IF($B715=0,\"-\",($J717+2*$K717+3*$L717))","v":1},null,{"$f":"IF(B715=0,\"-\",N717*P$4)","v":1.0905963691416367},null,{"$f":"H717","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B715=0,\"-\",SUM(S717:V717))","v":{"$error":"#VALUE!"}},{"$f":"IF($B715=0,\"-\",(T717+2*U717+3*V717))","v":{"$error":"#VALUE!"}},1.0905963691416367,null,{"$f":"R717","v":6},{"$error":"#VALUE!"},{"$f":"IF($B715=0,\"-\",(U717+V717*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B715=0,\"-\",(V717))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B717=0,\"-\",$C717/$B717)","v":"-"},{"$f":"IF($B717=0,\"-\",$D717/$B717)","v":"-"},{"$f":"IF($B717=0,\"-\",$E717/$B717)","v":"-"},{"$f":"IF($B717=0,\"-\",$F717/$B717)","v":"-"},{"$f":"IF($B717=0,\"-\",SUM($I719:$L719))","v":"-"},{"$f":"IF($B717=0,\"-\",($J719+2*$K719+3*$L719))","v":"-"},null,{"$f":"IF(B717=0,\"-\",N719*P710)","v":"-"},null,{"$f":"H719","v":8},{"$f":"IF($B717=0,\"-\",I719+(I721-I719)*($P719-$N719)/($N721-$N719))","v":"-"},{"$f":"IF($B717=0,\"-\",J719+(J721-J719)*($P719-$N719)/($N721-$N719))","v":"-"},{"$f":"IF($B717=0,\"-\",K719+(K721-K719)*($P719-$N719)/($N721-$N719))","v":"-"},{"$f":"IF($B717=0,\"-\",L719+(L721-L719)*($P719-$N719)/($N721-$N719))","v":"-"},{"$f":"IF($B717=0,\"-\",SUM(S719:V719))","v":"-"},{"$f":"IF($B717=0,\"-\",(T719+2*U719+3*V719))","v":"-"},"-",null,{"$f":"R719","v":8},"-",{"$f":"IF($B717=0,\"-\",(U719+V719*2))","v":"-"},"-",{"$f":"IF($B717=0,\"-\",(V719))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$I719-($I718-$I719)))","v":"-"},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$J719-($J718-$J719)))","v":"-"},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$K719-($K718-$K719)))","v":"-"},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$L719-($L718-$L719)))","v":"-"},{"$f":"IF($B716=0,\"-\",SUM($I720:$L720))","v":"-"},{"$f":"IF($B716=0,\"-\",($J720+2*$K720+3*$L720))","v":"-"},null,{"$f":"IF(B716=0,\"-\",N720*P710)","v":"-"}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["4 rooms ",168,29,83,52,4,null,2,{"$f":"I726","v":0.15384615384615385},{"$f":"J726","v":0.53846153846153844},0.26923076923076922,3.8461538461538464E-2,0.99999999999999989,1.1923076923076923,null,1.3003264401304129,null,2,{"$f":"S726","v":-0.10666964972629067},{"$f":"T726","v":1.1548038054500045},-0.28992510185155135,0.2417909461278368,0.99999999999999922,1.3003264401304122,1.3003264401304129,null,2,{"$f":"AB726","v":1.3003264401304122},{"$f":"AC726","v":0.19365679040412226},0.2,0.2417909461278368,0.2]
["7 rooms ",220,4,82,93,41,null,5,{"$f":"IF($B728=0,\"-\",$C728/$B728)","v":0.10270270270270271},{"$f":"IF($B728=0,\"-\",$D728/$B728)","v":0.52972972972972976},{"$f":"IF($B728=0,\"-\",$E728/$B728)","v":0.28918918918918918},{"$f":"IF($B728=0,\"-\",$F728/$B728)","v":7.8378378378378383E-2},{"$f":"IF($B728=0,\"-\",SUM($I730:$L730))","v":0.99999999999999989},{"$f":"IF($B728=0,\"-\",($J730+2*$K730+3*$L730))","v":1.3432432432432433},null,{"$f":"IF(B728=0,\"-\",N730*P$4)","v":1.4649362039551175},null,{"$f":"H730","v":5},7.8219102122562278E-2,0.47253867040913305,0.35532914885892963,9.3913078609375075E-2,{"$f":"IF($B728=0,\"-\",SUM(S730:V730))","v":1},{"$f":"IF($B728=0,\"-\",(T730+2*U730+3*V730))","v":1.4649362039551175},1.4649362039551175,null,{"$f":"R730","v":5},1.4649362039551175,{"$f":"IF($B728=0,\"-\",(U730+V730*2))","v":0.54315530607767981},0.2,{"$f":"IF($B728=0,\"-\",(V730))","v":9.3913078609375075E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B730=0,\"-\",$C730/$B730)","v":1.8181818181818181E-2},{"$f":"IF($B730=0,\"-\",$D730/$B730)","v":0.37272727272727274},{"$f":"IF($B730=0,\"-\",$E730/$B730)","v":0.42272727272727273},{"$f":"IF($B730=0,\"-\",$F730/$B730)","v":0.18636363636363637},{"$f":"IF($B730=0,\"-\",SUM($I732:$L732))","v":1},{"$f":"IF($B730=0,\"-\",($J732+2*$K732+3*$L732))","v":1.7772727272727273},null,{"$f":"IF(B730=0,\"-\",N732*P$4)","v":1.9382871833380908},null,{"$f":"H732","v":7},8.1691705845654047E-3,0.27151163470695217,0.49418203549430856,0.22613715921417388,{"$f":"IF($B730=0,\"-\",SUM(S732:V732))","v":1},{"$f":"IF($B730=0,\"-\",(T732+2*U732+3*V732))","v":1.9382871833380908},1.9382871833380908,null,{"$f":"R732","v":7},1.9382871833380908,{"$f":"IF($B730=0,\"-\",(U732+V732*2))","v":0.94645635392265626},0.2,{"$f":"IF($B730=0,\"-\",(V732))","v":0.22613715921417388},0.2]
["1 - 3 rooms ",21,7,13,1,0,null,"1",{"$f":"IF($B736=0,\"-\",$C736/$B736)","v":0.33333333333333331},{"$f":"IF($B736=0,\"-\",$D736/$B736)","v":0.61904761904761907},{"$f":"IF($B736=0,\"-\",$E736/$B736)","v":4.7619047619047616E-2},{"$f":"IF($B736=0,\"-\",$F736/$B736)","v":0},{"$f":"IF($B736=0,\"-\",SUM($I736:$L736))","v":1},{"$f":"IF($B736=0,\"-\",($J736+2*$K736+3*$L736))","v":0.7142857142857143},null,{"$f":"IF(B736=0,\"-\",N736*P$4)","v":0.77899740652974048},null,{"$f":"H736","v":"1"},{"$f":"IF($B736=0,\"-\",I736+(I739-I736)*($P736-$N736)/($N739-$N736))","v":0.31090848948639355},{"$f":"IF($B736=0,\"-\",J736+(J739-J736)*($P736-$N736)/($N739-$N736))","v":0.60142809888216642},{"$f":"IF($B736=0,\"-\",K736+(K739-K736)*($P736-$N736)/($N739-$N736))","v":8.5420927246746062E-2},{"$f":"IF($B736=0,\"-\",L736+(L739-L736)*($P736-$N736)/($N739-$N736))","v":2.2424843846939753E-3},{"$f":"IF($B736=0,\"-\",SUM(S736:V736))","v":1},{"$f":"IF($B736=0,\"-\",(T736+2*U736+3*V736))","v":0.77899740652974048},{"$f":"P736","v":0.77899740652974048},null,{"$f":"R736","v":"1"},{"$f":"X736","v":0.77899740652974048},{"$f":"IF($B736=0,\"-\",(U736+V736*2))","v":8.990589601613401E-2},{"$f":"IF(AC736=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B736=0,\"-\",(V736))","v":2.2424843846939753E-3},{"$f":"IF(AE736=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",33,2,15,11,5,null,4,{"$f":"IF($B737=0,\"-\",$C737/$B737)","v":0.21839080459770116},{"$f":"IF($B737=0,\"-\",$D737/$B737)","v":0.52873563218390807},{"$f":"IF($B737=0,\"-\",$E737/$B737)","v":0.2413793103448276},{"$f":"IF($B737=0,\"-\",$F737/$B737)","v":1.1494252873563218E-2},{"$f":"IF($B737=0,\"-\",SUM($I739:$L739))","v":1.0000000000000002},{"$f":"IF($B737=0,\"-\",($J739+2*$K739+3*$L739))","v":1.045977011494253},null,{"$f":"IF(B737=0,\"-\",N739*P$4)","v":1.1407387309412524},null,{"$f":"H739","v":4},{"$f":"IF($B737=0,\"-\",I739+(I740-I739)*($P739-$N739)/($N740-$N739))","v":0.19844096892464866},0.50479582937624501,0.25434670353231176,4.2416498166794617E-2,{"$f":"IF($B737=0,\"-\",SUM(S739:V739))","v":1.0000000000000002},{"$f":"IF($B737=0,\"-\",(T739+2*U739+3*V739))","v":1.1407387309412524},{"$f":"P739","v":1.1407387309412524},null,{"$f":"R739","v":4},1.1407387309412524,{"$f":"IF($B737=0,\"-\",(U739+V739*2))","v":0.33917969986590102},0.2,{"$f":"IF($B737=0,\"-\",(V739))","v":4.2416498166794617E-2},0.2]
["8 or more rooms",16,1,3,8,4,null,6,{"$f":"IF($B739=0,\"-\",$C739/$B739)","v":6.0606060606060608E-2},{"$f":"IF($B739=0,\"-\",$D739/$B739)","v":0.45454545454545453},{"$f":"IF($B739=0,\"-\",$E739/$B739)","v":0.33333333333333331},{"$f":"IF($B739=0,\"-\",$F739/$B739)","v":0.15151515151515152},{"$f":"IF($B739=0,\"-\",SUM($I741:$L741))","v":0.99999999999999989},{"$f":"IF($B739=0,\"-\",($J741+2*$K741+3*$L741))","v":1.5757575757575757},null,{"$f":"IF(B739=0,\"-\",N741*P$4)","v":1.7185154907686395},null,{"$f":"H741","v":6},0.71321367208521291,0.63809134527396594,-2.1343391975722108,1.7830341802130323,{"$f":"IF($B739=0,\"-\",SUM(S741:V741))","v":1.0000000000000004},{"$f":"IF($B739=0,\"-\",(T741+2*U741+3*V741))","v":1.7185154907686409},1.7185154907686395,null,{"$f":"R741","v":6},1.7185154907686409,{"$f":"IF($B739=0,\"-\",(U741+V741*2))","v":1.4317291628538538},0.2,{"$f":"IF($B739=0,\"-\",(V741))","v":1.7830341802130323},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B740=0,\"-\",$C740/$B740)","v":0},{"$f":"IF($B740=0,\"-\",$D740/$B740)","v":0.4375},{"$f":"IF($B740=0,\"-\",$E740/$B740)","v":0.5625},{"$f":"IF($B740=0,\"-\",$F740/$B740)","v":0},{"$f":"IF($B740=0,\"-\",SUM($I742:$L742))","v":1},{"$f":"IF($B740=0,\"-\",($J742+2*$K742+3*$L742))","v":1.5625},null,{"$f":"IF(B740=0,\"-\",N742*P$4)","v":1.7040568267838074},null,{"$f":"H742","v":7},2.3592804463967904E-2,0.3431287821441284,0.53890719553603206,9.4371217855871617E-2,{"$f":"IF($B740=0,\"-\",SUM(S742:V742))","v":1},{"$f":"IF($B740=0,\"-\",(T742+2*U742+3*V742))","v":1.7040568267838074},1.7040568267838074,null,{"$f":"R742","v":7},1.7040568267838074,{"$f":"IF($B740=0,\"-\",(U742+V742*2))","v":0.72764963124777526},0.2,{"$f":"IF($B740=0,\"-\",(V742))","v":9.4371217855871617E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",27,6,13,8,0,null,3,{"$f":"I747","v":0.29707112970711297},{"$f":"J747","v":0.59832635983263593},0.10460251046025104,0,1,0.80753138075313802,null,0.88069079181730492,null,3,{"$f":"S747","v":0.25006802450851529},{"$f":"T747","v":0.62108138782923916},0.12694235899867065,1.9082286635747992E-3,0.99999999999999989,0.88069079181730492,0.88069079181730492,null,3,{"$f":"AB747","v":0.88069079181730492},{"$f":"AC747","v":0.13075881632582026},0.2,1.9082286635747992E-3,0.2]
["8 or more rooms",2,0,1,0,1,null,6,{"$f":"IF($B750=0,\"-\",$C750/$B750)","v":0.1111111111111111},{"$f":"IF($B750=0,\"-\",$D750/$B750)","v":0.22222222222222221},{"$f":"IF($B750=0,\"-\",$E750/$B750)","v":0.55555555555555558},{"$f":"IF($B750=0,\"-\",$F750/$B750)","v":0.1111111111111111},{"$f":"IF($B750=0,\"-\",SUM($I752:$L752))","v":1},{"$f":"IF($B750=0,\"-\",($J752+2*$K752+3*$L752))","v":1.6666666666666667},null,{"$f":"IF(B750=0,\"-\",N752*P$4)","v":1.8176606152360613},null,{"$f":"H752","v":6},7.755690031791232E-2,0.15511380063582464,0.63944108253855259,0.12788821650771048,{"$f":"IF($B750=0,\"-\",SUM(S752:V752))","v":1},{"$f":"IF($B750=0,\"-\",(T752+2*U752+3*V752))","v":1.8176606152360613},1.8176606152360613,null,{"$f":"R752","v":6},1.8176606152360613,{"$f":"IF($B750=0,\"-\",(U752+V752*2))","v":0.89521751555397355},0.2,{"$f":"IF($B750=0,\"-\",(V752))","v":0.12788821650771048},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B752=0,\"-\",$C752/$B752)","v":0},{"$f":"IF($B752=0,\"-\",$D752/$B752)","v":0.5},{"$f":"IF($B752=0,\"-\",$E752/$B752)","v":0},{"$f":"IF($B752=0,\"-\",$F752/$B752)","v":0.5},{"$f":"IF($B752=0,\"-\",SUM($I754:$L754))","v":1},{"$f":"IF($B752=0,\"-\",($J754+2*$K754+3*$L754))","v":2},null,{"$f":"IF(B752=0,\"-\",N754*P745)","v":0},null,{"$f":"H754","v":8},0.49999999999999989,0.74999999999999989,0,-0.24999999999999989,{"$f":"IF($B752=0,\"-\",SUM(S754:V754))","v":0.99999999999999989},{"$f":"IF($B752=0,\"-\",(T754+2*U754+3*V754))","v":2.2204460492503131E-16},0,null,{"$f":"R754","v":8},2.2204460492503131E-16,{"$f":"IF($B752=0,\"-\",(U754+V754*2))","v":-0.49999999999999978},0.2,{"$f":"IF($B752=0,\"-\",(V754))","v":-0.24999999999999989},0.2]
["4 rooms ",247,70,141,32,4,null,2,{"$f":"I757","v":0.44351464435146443},{"$f":"J757","v":0.46443514644351463},8.7866108786610872E-2,4.1841004184100415E-3,0.99999999999999989,0.65271966527196645,null,0.71185369701295109,null,2,{"$f":"S757","v":0.40158719194610948},{"$f":"T757","v":0.49230102202650655},9.8782683095707202E-2,7.3291029316767207E-3,1,0.7118536970129512,0.71185369701295109,null,2,{"$f":"AB757","v":0.7118536970129512},{"$f":"AC757","v":0.11344088895906064},0.2,7.3291029316767207E-3,0.2]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B759=0,\"-\",$C759/$B759)","v":0.33333333333333331},{"$f":"IF($B759=0,\"-\",$D759/$B759)","v":0.46666666666666667},{"$f":"IF($B759=0,\"-\",$E759/$B759)","v":0.13333333333333333},{"$f":"IF($B759=0,\"-\",$F759/$B759)","v":6.6666666666666666E-2},{"$f":"IF($B759=0,\"-\",SUM($I761:$L761))","v":1},{"$f":"IF($B759=0,\"-\",($J761+2*$K761+3*$L761))","v":0.93333333333333335},null,{"$f":"IF(B759=0,\"-\",N761*P$4)","v":1.0178899445321943},null,{"$f":"H761","v":5},0.32754178462108258,0.43075906465071201,0.13796657230313394,0.10373257842507147,{"$f":"IF($B759=0,\"-\",SUM(S761:V761))","v":1},{"$f":"IF($B759=0,\"-\",(T761+2*U761+3*V761))","v":1.0178899445321943},1.0178899445321943,null,{"$f":"R761","v":5},1.0178899445321943,{"$f":"IF($B759=0,\"-\",(U761+V761*2))","v":0.34543172915327691},0.2,{"$f":"IF($B759=0,\"-\",(V761))","v":0.10373257842507147},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B761=0,\"-\",$C761/$B761)","v":0},{"$f":"IF($B761=0,\"-\",$D761/$B761)","v":0.5},{"$f":"IF($B761=0,\"-\",$E761/$B761)","v":0.5},{"$f":"IF($B761=0,\"-\",$F761/$B761)","v":0},{"$f":"IF($B761=0,\"-\",SUM($I763:$L763))","v":1},{"$f":"IF($B761=0,\"-\",($J763+2*$K763+3*$L763))","v":1.5},null,{"$f":"IF(B761=0,\"-\",N763*P$4)","v":1.635894553712455},null,{"$f":"H763","v":7},-9.7067538366039249E-2,0.55824052301962357,0.53882701534641575,0,{"$f":"IF($B761=0,\"-\",SUM(S763:V763))","v":1},{"$f":"IF($B761=0,\"-\",(T763+2*U763+3*V763))","v":1.635894553712455},1.635894553712455,null,{"$f":"R763","v":7},1.635894553712455,{"$f":"IF($B761=0,\"-\",(U763+V763*2))","v":0.53882701534641575},0.2,{"$f":"IF($B761=0,\"-\",(V763))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B762=0,\"-\",$C762/$B762)","v":0.625},{"$f":"IF($B762=0,\"-\",$D762/$B762)","v":0.125},{"$f":"IF($B762=0,\"-\",$E762/$B762)","v":0.25},{"$f":"IF($B762=0,\"-\",$F762/$B762)","v":0},{"$f":"IF($B762=0,\"-\",SUM($I764:$L764))","v":1},{"$f":"IF($B762=0,\"-\",($J764+2*$K764+3*$L764))","v":0.625},null,{"$f":"IF(B762=0,\"-\",N764*P755)","v":0},null,{"$f":"H764","v":8},{"$f":"IF($B762=0,\"-\",I764+(I766-I764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",J764+(J766-J764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",K764+(K766-K764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",L764+(L766-L764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",SUM(S764:V764))","v":0},{"$f":"IF($B762=0,\"-\",(T764+2*U764+3*V764))","v":0},0,null,{"$f":"R764","v":8},0,{"$f":"IF($B762=0,\"-\",(U764+V764*2))","v":0},0.2,{"$f":"IF($B762=0,\"-\",(V764))","v":0},0.2]
["","Number of cars or vans"]
["1 - 3 rooms ",9,0,5,2,2,null,"1",{"$f":"IF($B771=0,\"-\",$C771/$B771)","v":0},{"$f":"IF($B771=0,\"-\",$D771/$B771)","v":0.55555555555555558},{"$f":"IF($B771=0,\"-\",$E771/$B771)","v":0.22222222222222221},{"$f":"IF($B771=0,\"-\",$F771/$B771)","v":0.22222222222222221},{"$f":"IF($B771=0,\"-\",SUM($I771:$L771))","v":1},{"$f":"IF($B771=0,\"-\",($J771+2*$K771+3*$L771))","v":1.6666666666666665},null,{"$f":"IF(B771=0,\"-\",N771*P$4)","v":1.817660615236061},null,{"$f":"H771","v":"1"},{"$f":"IF($B771=0,\"-\",I771+(I774-I771)*($P771-$N771)/($N774-$N771))","v":-3.4844757362167987E-2},{"$f":"IF($B771=0,\"-\",J771+(J774-J771)*($P771-$N771)/($N774-$N771))","v":0.53619735702101778},{"$f":"IF($B771=0,\"-\",K771+(K774-K771)*($P771-$N771)/($N774-$N771))","v":0.2144789428084071},{"$f":"IF($B771=0,\"-\",L771+(L774-L771)*($P771-$N771)/($N774-$N771))","v":0.28416845753274306},{"$f":"IF($B771=0,\"-\",SUM(S771:V771))","v":1},{"$f":"IF($B771=0,\"-\",(T771+2*U771+3*V771))","v":1.8176606152360613},{"$f":"P771","v":1.817660615236061},null,{"$f":"R771","v":"1"},{"$f":"X771","v":1.8176606152360613},{"$f":"IF($B771=0,\"-\",(U771+V771*2))","v":0.78281585787389318},{"$f":"IF(AC771=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B771=0,\"-\",(V771))","v":0.28416845753274306},{"$f":"IF(AE771=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",153,11,44,74,24,null,4,{"$f":"IF($B772=0,\"-\",$C772/$B772)","v":0.08},{"$f":"IF($B772=0,\"-\",$D772/$B772)","v":0.6},{"$f":"IF($B772=0,\"-\",$E772/$B772)","v":0.24},{"$f":"IF($B772=0,\"-\",$F772/$B772)","v":0.08},{"$f":"IF($B772=0,\"-\",SUM($I774:$L774))","v":0.99999999999999989},{"$f":"IF($B772=0,\"-\",($J774+2*$K774+3*$L774))","v":1.32},null,{"$f":"IF(B772=0,\"-\",N774*P$4)","v":1.4395872072669604},null,{"$f":"H774","v":4},{"$f":"IF($B772=0,\"-\",I774+(I775-I774)*($P774-$N774)/($N775-$N774))","v":7.3377907089451702E-2},0.52598837335269544,0.28830232475929346,0.11233139479855933,{"$f":"IF($B772=0,\"-\",SUM(S774:V774))","v":1},{"$f":"IF($B772=0,\"-\",(T774+2*U774+3*V774))","v":1.4395872072669604},{"$f":"P774","v":1.4395872072669604},null,{"$f":"R774","v":4},1.4395872072669604,{"$f":"IF($B772=0,\"-\",(U774+V774*2))","v":0.51296511435641212},0.2,{"$f":"IF($B772=0,\"-\",(V774))","v":0.11233139479855933},0.2]
["8 or more rooms",371,3,61,181,126,null,6,{"$f":"IF($B774=0,\"-\",$C774/$B774)","v":7.1895424836601302E-2},{"$f":"IF($B774=0,\"-\",$D774/$B774)","v":0.28758169934640521},{"$f":"IF($B774=0,\"-\",$E774/$B774)","v":0.48366013071895425},{"$f":"IF($B774=0,\"-\",$F774/$B774)","v":0.15686274509803921},{"$f":"IF($B774=0,\"-\",SUM($I776:$L776))","v":0.99999999999999989},{"$f":"IF($B774=0,\"-\",($J776+2*$K776+3*$L776))","v":1.7254901960784315},null,{"$f":"IF(B774=0,\"-\",N776*P$4)","v":1.8818133428326282},null,{"$f":"H776","v":6},6.0667795511714237E-2,0.23777708721293178,0.46062909620636538,0.24092602106898853,{"$f":"IF($B774=0,\"-\",SUM(S776:V776))","v":1},{"$f":"IF($B774=0,\"-\",(T776+2*U776+3*V776))","v":1.881813342832628},1.8818133428326282,null,{"$f":"R776","v":6},1.881813342832628,{"$f":"IF($B774=0,\"-\",(U776+V776*2))","v":0.94248113834434244},0.2,{"$f":"IF($B774=0,\"-\",(V776))","v":0.24092602106898853},0.2]
["Shared ownership; rented and living rent free",130,10,55,43,22]
["5 rooms ",34,3,15,11,5,null,3,{"$f":"I781","v":0.13333333333333333},{"$f":"J781","v":0.6},0.26666666666666666,0,1,1.1333333333333333,null,1.2360092183605216,null,3,{"$f":"S781","v":0.13217967170381437},{"$f":"T781","v":0.55154621156020323},0.26435934340762873,5.1914773328353619E-2,1,1.2360092183605216,1.2360092183605216,null,3,{"$f":"AB781","v":1.2360092183605216},{"$f":"AC781","v":0.36818889006433597},0.2,5.1914773328353619E-2,0.2]
["7 rooms ",9,0,2,6,1,null,5,{"$f":"IF($B783=0,\"-\",$C783/$B783)","v":8.8235294117647065E-2},{"$f":"IF($B783=0,\"-\",$D783/$B783)","v":0.44117647058823528},{"$f":"IF($B783=0,\"-\",$E783/$B783)","v":0.3235294117647059},{"$f":"IF($B783=0,\"-\",$F783/$B783)","v":0.14705882352941177},{"$f":"IF($B783=0,\"-\",SUM($I785:$L785))","v":1},{"$f":"IF($B783=0,\"-\",($J785+2*$K785+3*$L785))","v":1.5294117647058825},null,{"$f":"IF(B783=0,\"-\",N785*P$4)","v":1.6679709175107387},null,{"$f":"H785","v":5},5.3054259225789019E-2,0.44929517094789484,0.27427596291610462,0.22337460691021149,{"$f":"IF($B783=0,\"-\",SUM(S785:V785))","v":0.99999999999999989},{"$f":"IF($B783=0,\"-\",(T785+2*U785+3*V785))","v":1.6679709175107384},1.6679709175107387,null,{"$f":"R785","v":5},1.6679709175107384,{"$f":"IF($B783=0,\"-\",(U785+V785*2))","v":0.72102517673652766},0.2,{"$f":"IF($B783=0,\"-\",(V785))","v":0.22337460691021149},0.2]
["8 or more rooms",16,1,3,8,4,null,6,{"$f":"IF($B784=0,\"-\",$C784/$B784)","v":3.0303030303030304E-2},{"$f":"IF($B784=0,\"-\",$D784/$B784)","v":0.45454545454545453},{"$f":"IF($B784=0,\"-\",$E784/$B784)","v":0.24242424242424243},{"$f":"IF($B784=0,\"-\",$F784/$B784)","v":0.27272727272727271},{"$f":"IF($B784=0,\"-\",SUM($I786:$L786))","v":1},{"$f":"IF($B784=0,\"-\",($J786+2*$K786+3*$L786))","v":1.7575757575757576},null,{"$f":"IF(B784=0,\"-\",N786*P$4)","v":1.9168057397034828},null,{"$f":"H786","v":6},-6.4423501879832812E-3,0.17283087078101705,0.75685956929843257,7.6751910108533605E-2,{"$f":"IF($B784=0,\"-\",SUM(S786:V786))","v":1},{"$f":"IF($B784=0,\"-\",(T786+2*U786+3*V786))","v":1.916805739703483},1.9168057397034828,null,{"$f":"R786","v":6},1.916805739703483,{"$f":"IF($B784=0,\"-\",(U786+V786*2))","v":0.91036338951549978},0.2,{"$f":"IF($B784=0,\"-\",(V786))","v":7.6751910108533605E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$I788-($I787-$I788)))","v":0.125},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$J788-($J787-$J788)))","v":0.15277777777777779},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$K788-($K787-$K788)))","v":0.33333333333333337},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$L788-($L787-$L788)))","v":0.3888888888888889},{"$f":"IF($B786=0,\"-\",SUM($I789:$L789))","v":1},{"$f":"IF($B786=0,\"-\",($J789+2*$K789+3*$L789))","v":1.9861111111111112},null,{"$f":"IF(B786=0,\"-\",N789*P779)","v":5.0442046371610694}]
["4 rooms ",12,1,6,4,1,null,2,{"$f":"I792","v":0.2857142857142857},{"$f":"J792","v":0.5714285714285714},0.14285714285714285,0,1,0.8571428571428571,null,0.93479688783568859,null,2,{"$f":"S792","v":0.25762665759134662},{"$f":"T792","v":0.56151529091459296},0.16929255756108549,1.1565493932974905E-2,1,0.93479688783568859,0.93479688783568859,null,2,{"$f":"AB792","v":0.93479688783568859},{"$f":"AC792","v":0.1924235454270353},0.2,1.1565493932974905E-2,0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B794=0,\"-\",$C794/$B794)","v":0},{"$f":"IF($B794=0,\"-\",$D794/$B794)","v":1},{"$f":"IF($B794=0,\"-\",$E794/$B794)","v":0},{"$f":"IF($B794=0,\"-\",$F794/$B794)","v":0},{"$f":"IF($B794=0,\"-\",SUM($I796:$L796))","v":1},{"$f":"IF($B794=0,\"-\",($J796+2*$K796+3*$L796))","v":1},null,{"$f":"IF(B794=0,\"-\",N796*P$4)","v":1.0905963691416367},null,{"$f":"H796","v":5},0,0.95470181542918164,0,4.5298184570818356E-2,{"$f":"IF($B794=0,\"-\",SUM(S796:V796))","v":1},{"$f":"IF($B794=0,\"-\",(T796+2*U796+3*V796))","v":1.0905963691416367},1.0905963691416367,null,{"$f":"R796","v":5},1.0905963691416367,{"$f":"IF($B794=0,\"-\",(U796+V796*2))","v":9.0596369141636712E-2},0.2,{"$f":"IF($B794=0,\"-\",(V796))","v":4.5298184570818356E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B797=0,\"-\",$C797/$B797)","v":"-"},{"$f":"IF($B797=0,\"-\",$D797/$B797)","v":"-"},{"$f":"IF($B797=0,\"-\",$E797/$B797)","v":"-"},{"$f":"IF($B797=0,\"-\",$F797/$B797)","v":"-"},{"$f":"IF($B797=0,\"-\",SUM($I799:$L799))","v":"-"},{"$f":"IF($B797=0,\"-\",($J799+2*$K799+3*$L799))","v":"-"},null,{"$f":"IF(B797=0,\"-\",N799*P790)","v":"-"},null,{"$f":"H799","v":8},"-","-","-","-",{"$f":"IF($B797=0,\"-\",SUM(S799:V799))","v":"-"},{"$f":"IF($B797=0,\"-\",(T799+2*U799+3*V799))","v":"-"},"-",null,{"$f":"R799","v":8},"-",{"$f":"IF($B797=0,\"-\",(U799+V799*2))","v":"-"},"-",{"$f":"IF($B797=0,\"-\",(V799))","v":"-"},"-"]
["1 - 3 rooms ",56,22,31,3,0,null,"1",{"$f":"IF($B802=0,\"-\",$C802/$B802)","v":0.39285714285714285},{"$f":"IF($B802=0,\"-\",$D802/$B802)","v":0.5535714285714286},{"$f":"IF($B802=0,\"-\",$E802/$B802)","v":5.3571428571428568E-2},{"$f":"IF($B802=0,\"-\",$F802/$B802)","v":0},{"$f":"IF($B802=0,\"-\",SUM($I802:$L802))","v":1},{"$f":"IF($B802=0,\"-\",($J802+2*$K802+3*$L802))","v":0.6607142857142857},null,{"$f":"IF(B802=0,\"-\",N802*P$4)","v":0.72057260104000997},null,{"$f":"H802","v":"1"},{"$f":"IF($B802=0,\"-\",I802+(I805-I802)*($P802-$N802)/($N805-$N802))","v":0.37130001457449247},{"$f":"IF($B802=0,\"-\",J802+(J805-J802)*($P802-$N802)/($N805-$N802))","v":0.54441981750803925},{"$f":"IF($B802=0,\"-\",K802+(K805-K802)*($P802-$N802)/($N805-$N802))","v":7.66877202204342E-2},{"$f":"IF($B802=0,\"-\",L802+(L805-L802)*($P802-$N802)/($N805-$N802))","v":7.5924476970341079E-3},{"$f":"IF($B802=0,\"-\",SUM(S802:V802))","v":1},{"$f":"IF($B802=0,\"-\",(T802+2*U802+3*V802))","v":0.72057260104000997},{"$f":"P802","v":0.72057260104000997},null,{"$f":"R802","v":"1"},{"$f":"X802","v":0.72057260104000997},{"$f":"IF($B802=0,\"-\",(U802+V802*2))","v":9.1872615614502412E-2},{"$f":"IF(AC802=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B802=0,\"-\",(V802))","v":7.5924476970341079E-3},{"$f":"IF(AE802=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B803=0,\"-\",$C803/$B803)","v":5.8823529411764705E-2},{"$f":"IF($B803=0,\"-\",$D803/$B803)","v":0.41176470588235292},{"$f":"IF($B803=0,\"-\",$E803/$B803)","v":0.41176470588235292},{"$f":"IF($B803=0,\"-\",$F803/$B803)","v":0.11764705882352941},{"$f":"IF($B803=0,\"-\",SUM($I805:$L805))","v":1},{"$f":"IF($B803=0,\"-\",($J805+2*$K805+3*$L805))","v":1.5882352941176472},null,{"$f":"IF(B803=0,\"-\",N805*P$4)","v":1.7321236451073054},null,{"$f":"H805","v":4},{"$f":"IF($B803=0,\"-\",I805+(I806-I805)*($P805-$N805)/($N806-$N805))","v":0.56243275787556368},-0.95517462851938706,1.4909273383047794,-9.8185467660955816E-2,{"$f":"IF($B803=0,\"-\",SUM(S805:V805))","v":1.0000000000000004},{"$f":"IF($B803=0,\"-\",(T805+2*U805+3*V805))","v":1.7321236451073041},{"$f":"P805","v":1.7321236451073054},null,{"$f":"R805","v":4},1.7321236451073041,{"$f":"IF($B803=0,\"-\",(U805+V805*2))","v":1.2945564029828678},0.2,{"$f":"IF($B803=0,\"-\",(V805))","v":-9.8185467660955816E-2},0.2]
["8 or more rooms",2,1,0,0,1,null,6,{"$f":"IF($B805=0,\"-\",$C805/$B805)","v":0},{"$f":"IF($B805=0,\"-\",$D805/$B805)","v":0},{"$f":"IF($B805=0,\"-\",$E805/$B805)","v":1},{"$f":"IF($B805=0,\"-\",$F805/$B805)","v":0},{"$f":"IF($B805=0,\"-\",SUM($I807:$L807))","v":1},{"$f":"IF($B805=0,\"-\",($J807+2*$K807+3*$L807))","v":2},null,{"$f":"IF(B805=0,\"-\",N807*P$4)","v":2.1811927382832734},null,{"$f":"H807","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B805=0,\"-\",SUM(S807:V807))","v":{"$error":"#VALUE!"}},{"$f":"IF($B805=0,\"-\",(T807+2*U807+3*V807))","v":{"$error":"#VALUE!"}},2.1811927382832734,null,{"$f":"R807","v":6},{"$error":"#VALUE!"},{"$f":"IF($B805=0,\"-\",(U807+V807*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B805=0,\"-\",(V807))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B806=0,\"-\",$C806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",$D806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",$E806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",$F806/$B806)","v":"-"},{"$f":"IF($B806=0,\"-\",SUM($I808:$L808))","v":"-"},{"$f":"IF($B806=0,\"-\",($J808+2*$K808+3*$L808))","v":"-"},null,{"$f":"IF(B806=0,\"-\",N808*P$4)","v":"-"},null,{"$f":"H808","v":7},"-","-","-","-",{"$f":"IF($B806=0,\"-\",SUM(S808:V808))","v":"-"},{"$f":"IF($B806=0,\"-\",(T808+2*U808+3*V808))","v":"-"},"-",null,{"$f":"R808","v":7},"-",{"$f":"IF($B806=0,\"-\",(U808+V808*2))","v":"-"},"-",{"$f":"IF($B806=0,\"-\",(V808))","v":"-"},"-"]
["                    E36006072 Rusper and Colgate"]
["Owned: Owned outright or with a mortgage or loan",702,14,149,335,204,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",85,5,28,40,12,null,3,{"$f":"I816","v":0.1},{"$f":"J816","v":0.5},0.4,0,1,1.3,null,1.4177752798841279,null,3,{"$f":"S816","v":8.1807070587004649E-2},{"$f":"T816","v":0.45691148296922152},0.4229805424164152,3.8300904027358647E-2,1.0000000000000002,1.4177752798841279,1.4177752798841279,null,3,{"$f":"AB816","v":1.4177752798841279},{"$f":"AC816","v":0.49958235047113247},0.2,3.8300904027358647E-2,0.2]
["8 or more rooms",373,0,51,173,149,null,6,{"$f":"IF($B819=0,\"-\",$C819/$B819)","v":4.6728971962616821E-2},{"$f":"IF($B819=0,\"-\",$D819/$B819)","v":0.29906542056074764},{"$f":"IF($B819=0,\"-\",$E819/$B819)","v":0.44859813084112149},{"$f":"IF($B819=0,\"-\",$F819/$B819)","v":0.20560747663551401},{"$f":"IF($B819=0,\"-\",SUM($I821:$L821))","v":1},{"$f":"IF($B819=0,\"-\",($J821+2*$K821+3*$L821))","v":1.8130841121495327},null,{"$f":"IF(B819=0,\"-\",N821*P$4)","v":1.9773429496586683},null,{"$f":"H821","v":6},8.7177190852421801E-3,0.197473783741338,0.60155632560292938,0.19225217157049049,{"$f":"IF($B819=0,\"-\",SUM(S821:V821))","v":1},{"$f":"IF($B819=0,\"-\",(T821+2*U821+3*V821))","v":1.9773429496586683},1.9773429496586683,null,{"$f":"R821","v":6},1.9773429496586683,{"$f":"IF($B819=0,\"-\",(U821+V821*2))","v":0.98606066874391041},0.2,{"$f":"IF($B819=0,\"-\",(V821))","v":0.19225217157049049},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$I823-($I822-$I823)))","v":-1.1363636363636364E-2},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$J823-($J822-$J823)))","v":6.8912990494759935E-2},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$K823-($K822-$K823)))","v":0.33670485010967577},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$L823-($L822-$L823)))","v":0.60574579575920051},{"$f":"IF($B821=0,\"-\",SUM($I824:$L824))","v":0.99999999999999978},{"$f":"IF($B821=0,\"-\",($J824+2*$K824+3*$L824))","v":2.5595600779917129},null,{"$f":"IF(B821=0,\"-\",N824*P814)","v":2.8080300029528122}]
["4 rooms ",42,4,25,12,1,null,2,{"$f":"I826","v":0.11764705882352941},{"$f":"J826","v":0.82352941176470584},5.8823529411764705E-2,0,1,0.94117647058823528,null,1.0264436415450697,null,2,{"$f":"S826","v":0.11121180063810794},{"$f":"T826","v":0.75797021900072459},0.12398051853915709,6.8374618220103135E-3,0.99999999999999989,1.0264436415450697,1.0264436415450697,null,2,{"$f":"AB826","v":1.0264436415450697},{"$f":"AC826","v":0.13765544218317771},0.2,6.8374618220103135E-3,0.2]
["6 rooms ",37,1,14,13,9,null,4,{"$f":"IF($B827=0,\"-\",$C827/$B827)","v":9.5238095238095233E-2},{"$f":"IF($B827=0,\"-\",$D827/$B827)","v":0.59523809523809523},{"$f":"IF($B827=0,\"-\",$E827/$B827)","v":0.2857142857142857},{"$f":"IF($B827=0,\"-\",$F827/$B827)","v":2.3809523809523808E-2},{"$f":"IF($B827=0,\"-\",SUM($I829:$L829))","v":1},{"$f":"IF($B827=0,\"-\",($J829+2*$K829+3*$L829))","v":1.2380952380952379},null,{"$f":"IF(B827=0,\"-\",N829*P$4)","v":1.3502621713182166},null,{"$f":"H829","v":4},{"$f":"IF($B827=0,\"-\",I829+(I830-I829)*($P829-$N829)/($N830-$N829))","v":7.7291385922418659E-2},0.55111910150372367,0.31562546790708002,5.5964044666777672E-2,{"$f":"IF($B827=0,\"-\",SUM(S829:V829))","v":1},{"$f":"IF($B827=0,\"-\",(T829+2*U829+3*V829))","v":1.3502621713182166},{"$f":"P829","v":1.3502621713182166},null,{"$f":"R829","v":4},1.3502621713182166,{"$f":"IF($B827=0,\"-\",(U829+V829*2))","v":0.42755355724063537},0.2,{"$f":"IF($B827=0,\"-\",(V829))","v":5.5964044666777672E-2},0.2]
["7 rooms ",10,0,6,3,1,null,5,{"$f":"IF($B828=0,\"-\",$C828/$B828)","v":2.6666666666666668E-2},{"$f":"IF($B828=0,\"-\",$D828/$B828)","v":0.42666666666666669},{"$f":"IF($B828=0,\"-\",$E828/$B828)","v":0.4},{"$f":"IF($B828=0,\"-\",$F828/$B828)","v":0.14666666666666667},{"$f":"IF($B828=0,\"-\",SUM($I830:$L830))","v":1},{"$f":"IF($B828=0,\"-\",($J830+2*$K830+3*$L830))","v":1.6666666666666667},null,{"$f":"IF(B828=0,\"-\",N830*P$4)","v":1.8176606152360613},null,{"$f":"H830","v":5},2.7044151538090155E-2,0.37608369389591956,0.34903954235782941,0.24783261220816094,{"$f":"IF($B828=0,\"-\",SUM(S830:V830))","v":1},{"$f":"IF($B828=0,\"-\",(T830+2*U830+3*V830))","v":1.8176606152360613},1.8176606152360613,null,{"$f":"R830","v":5},1.8176606152360613,{"$f":"IF($B828=0,\"-\",(U830+V830*2))","v":0.84470476677415129},0.2,{"$f":"IF($B828=0,\"-\",(V830))","v":0.24783261220816094},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B831=0,\"-\",$C831/$B831)","v":3.2258064516129031E-2},{"$f":"IF($B831=0,\"-\",$D831/$B831)","v":9.6774193548387094E-2},{"$f":"IF($B831=0,\"-\",$E831/$B831)","v":0.54838709677419351},{"$f":"IF($B831=0,\"-\",$F831/$B831)","v":0.32258064516129031},{"$f":"IF($B831=0,\"-\",SUM($I833:$L833))","v":1},{"$f":"IF($B831=0,\"-\",($J833+2*$K833+3*$L833))","v":2.161290322580645},null,{"$f":"IF(B831=0,\"-\",N833*P824)","v":6.0689680708980127},null,{"$f":"H833","v":8},0.22287649126331771,-2.8768732637077563,2.0161489827275458,1.6378477897168924,{"$f":"IF($B831=0,\"-\",SUM(S833:V833))","v":0.99999999999999978},{"$f":"IF($B831=0,\"-\",(T833+2*U833+3*V833))","v":6.0689680708980127},6.0689680708980127,null,{"$f":"R833","v":8},6.0689680708980127,{"$f":"IF($B831=0,\"-\",(U833+V833*2))","v":5.2918445621613301},0.2,{"$f":"IF($B831=0,\"-\",(V833))","v":1.6378477897168924},0.2]
["1 - 3 rooms ",21,2,17,0,2,null,"1",{"$f":"IF($B837=0,\"-\",$C837/$B837)","v":9.5238095238095233E-2},{"$f":"IF($B837=0,\"-\",$D837/$B837)","v":0.80952380952380953},{"$f":"IF($B837=0,\"-\",$E837/$B837)","v":0},{"$f":"IF($B837=0,\"-\",$F837/$B837)","v":9.5238095238095233E-2},{"$f":"IF($B837=0,\"-\",SUM($I837:$L837))","v":1},{"$f":"IF($B837=0,\"-\",($J837+2*$K837+3*$L837))","v":1.0952380952380953},null,{"$f":"IF(B837=0,\"-\",N837*P$4)","v":1.1944626900122688},null,{"$f":"H837","v":"1"},{"$f":"IF($B837=0,\"-\",I837+(I840-I837)*($P837-$N837)/($N840-$N837))","v":0.19446269001226926},{"$f":"IF($B837=0,\"-\",J837+(J840-J837)*($P837-$N837)/($N840-$N837))","v":0.61107461997546264},{"$f":"IF($B837=0,\"-\",K837+(K840-K837)*($P837-$N837)/($N840-$N837))","v":0},{"$f":"IF($B837=0,\"-\",L837+(L840-L837)*($P837-$N837)/($N840-$N837))","v":0.19446269001226926},{"$f":"IF($B837=0,\"-\",SUM(S837:V837))","v":1.0000000000000011},{"$f":"IF($B837=0,\"-\",(T837+2*U837+3*V837))","v":1.1944626900122706},{"$f":"P837","v":1.1944626900122688},null,{"$f":"R837","v":"1"},{"$f":"X837","v":1.1944626900122706},{"$f":"IF($B837=0,\"-\",(U837+V837*2))","v":0.38892538002453853},{"$f":"IF(AC837=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B837=0,\"-\",(V837))","v":0.19446269001226926},{"$f":"IF(AE837=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B838=0,\"-\",$C838/$B838)","v":0.1},{"$f":"IF($B838=0,\"-\",$D838/$B838)","v":0.8},{"$f":"IF($B838=0,\"-\",$E838/$B838)","v":0},{"$f":"IF($B838=0,\"-\",$F838/$B838)","v":0.1},{"$f":"IF($B838=0,\"-\",SUM($I840:$L840))","v":1},{"$f":"IF($B838=0,\"-\",($J840+2*$K840+3*$L840))","v":1.1000000000000001},null,{"$f":"IF(B838=0,\"-\",N840*P$4)","v":1.1996560060558006},null,{"$f":"H840","v":4},{"$f":"IF($B838=0,\"-\",I840+(I841-I840)*($P840-$N840)/($N841-$N840))","v":8.4668306760646087E-2},0.71567568718355346,0.11498769929515443,8.4668306760646087E-2,{"$f":"IF($B838=0,\"-\",SUM(S840:V840))","v":1},{"$f":"IF($B838=0,\"-\",(T840+2*U840+3*V840))","v":1.1996560060558006},{"$f":"P840","v":1.1996560060558006},null,{"$f":"R840","v":4},1.1996560060558006,{"$f":"IF($B838=0,\"-\",(U840+V840*2))","v":0.2843243128164466},0.2,{"$f":"IF($B838=0,\"-\",(V840))","v":8.4668306760646087E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B841=0,\"-\",$C841/$B841)","v":"-"},{"$f":"IF($B841=0,\"-\",$D841/$B841)","v":"-"},{"$f":"IF($B841=0,\"-\",$E841/$B841)","v":"-"},{"$f":"IF($B841=0,\"-\",$F841/$B841)","v":"-"},{"$f":"IF($B841=0,\"-\",SUM($I843:$L843))","v":"-"},{"$f":"IF($B841=0,\"-\",($J843+2*$K843+3*$L843))","v":"-"},null,{"$f":"IF(B841=0,\"-\",N843*P$4)","v":"-"},null,{"$f":"H843","v":7},"-","-","-","-",{"$f":"IF($B841=0,\"-\",SUM(S843:V843))","v":"-"},{"$f":"IF($B841=0,\"-\",(T843+2*U843+3*V843))","v":"-"},"-",null,{"$f":"R843","v":7},"-",{"$f":"IF($B841=0,\"-\",(U843+V843*2))","v":"-"},"-",{"$f":"IF($B841=0,\"-\",(V843))","v":"-"},"-"]
["Shared ownership; rented and living rent free",95,24,48,19,4]
["5 rooms ",11,0,5,5,1,null,3,{"$f":"I847","v":0.36923076923076925},{"$f":"J847","v":0.53846153846153844},7.6923076923076927E-2,1.5384615384615385E-2,1,0.7384615384615385,null,0.805363472596901,null,3,{"$f":"S847","v":0.34369663534187506},{"$f":"T847","v":0.52969982585260411},0.1041469696722656,2.2456569133255198E-2,0.99999999999999989,0.80536347259690089,0.805363472596901,null,3,{"$f":"AB847","v":0.80536347259690089},{"$f":"AC847","v":0.149060107938776},0.2,2.2456569133255198E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B849=0,\"-\",$C849/$B849)","v":0},{"$f":"IF($B849=0,\"-\",$D849/$B849)","v":0.45454545454545453},{"$f":"IF($B849=0,\"-\",$E849/$B849)","v":0.45454545454545453},{"$f":"IF($B849=0,\"-\",$F849/$B849)","v":9.0909090909090912E-2},{"$f":"IF($B849=0,\"-\",SUM($I851:$L851))","v":1},{"$f":"IF($B849=0,\"-\",($J851+2*$K851+3*$L851))","v":1.6363636363636362},null,{"$f":"IF(B849=0,\"-\",N851*P$4)","v":1.7846122404135871},null,{"$f":"H851","v":5},0,0.26923469948301598,0.6769183606203808,5.3846939896603205E-2,{"$f":"IF($B849=0,\"-\",SUM(S851:V851))","v":0.99999999999999989},{"$f":"IF($B849=0,\"-\",(T851+2*U851+3*V851))","v":1.7846122404135871},1.7846122404135871,null,{"$f":"R851","v":5},1.7846122404135871,{"$f":"IF($B849=0,\"-\",(U851+V851*2))","v":0.78461224041358724},0.2,{"$f":"IF($B849=0,\"-\",(V851))","v":5.3846939896603205E-2},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B850=0,\"-\",$C850/$B850)","v":0},{"$f":"IF($B850=0,\"-\",$D850/$B850)","v":0},{"$f":"IF($B850=0,\"-\",$E850/$B850)","v":1},{"$f":"IF($B850=0,\"-\",$F850/$B850)","v":0},{"$f":"IF($B850=0,\"-\",SUM($I852:$L852))","v":1},{"$f":"IF($B850=0,\"-\",($J852+2*$K852+3*$L852))","v":2},null,{"$f":"IF(B850=0,\"-\",N852*P$4)","v":2.1811927382832734},null,{"$f":"H852","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B850=0,\"-\",SUM(S852:V852))","v":{"$error":"#VALUE!"}},{"$f":"IF($B850=0,\"-\",(T852+2*U852+3*V852))","v":{"$error":"#VALUE!"}},2.1811927382832734,null,{"$f":"R852","v":6},{"$error":"#VALUE!"},{"$f":"IF($B850=0,\"-\",(U852+V852*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B850=0,\"-\",(V852))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    E36006073 Southwater"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1343","v":1.0447550862701165},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",281,22,143,107,9,null,2,{"$f":"I861","v":3.4482758620689655E-2},{"$f":"J861","v":0.58620689655172409},0.32758620689655171,5.1724137931034482E-2,0.99999999999999989,1.3965517241379308,null,1.5230742396633201,null,2,{"$f":"S861","v":-0.15025563828141403},{"$f":"T861","v":0.91221583226131853},0.10326101065828294,0.13477879536181217,0.99999999999999967,1.523074239663321,1.5230742396633201,null,2,{"$f":"AB861","v":1.523074239663321},{"$f":"AC861","v":0.37281860138190726},0.2,0.13477879536181217,0.2]
["7 rooms ",509,11,124,260,114,null,5,{"$f":"IF($B863=0,\"-\",$C863/$B863)","v":6.8702290076335881E-2},{"$f":"IF($B863=0,\"-\",$D863/$B863)","v":0.40839694656488551},{"$f":"IF($B863=0,\"-\",$E863/$B863)","v":0.40267175572519082},{"$f":"IF($B863=0,\"-\",$F863/$B863)","v":0.12022900763358779},{"$f":"IF($B863=0,\"-\",SUM($I865:$L865))","v":1},{"$f":"IF($B863=0,\"-\",($J865+2*$K865+3*$L865))","v":1.5744274809160306},null,{"$f":"IF(B863=0,\"-\",N865*P$4)","v":1.7170648941638365},null,{"$f":"H865","v":5},3.8222119365161303E-2,0.35969094593922163,0.44888685586223626,0.15320007883338077,{"$f":"IF($B863=0,\"-\",SUM(S865:V865))","v":1},{"$f":"IF($B863=0,\"-\",(T865+2*U865+3*V865))","v":1.7170648941638365},1.7170648941638365,null,{"$f":"R865","v":5},1.7170648941638365,{"$f":"IF($B863=0,\"-\",(U865+V865*2))","v":0.75528701352899774},0.2,{"$f":"IF($B863=0,\"-\",(V865))","v":0.15320007883338077},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B866=0,\"-\",$C866/$B866)","v":6.7114093959731542E-3},{"$f":"IF($B866=0,\"-\",$D866/$B866)","v":0.14876957494407159},{"$f":"IF($B866=0,\"-\",$E866/$B866)","v":0.56152125279642062},{"$f":"IF($B866=0,\"-\",$F866/$B866)","v":0.28299776286353467},{"$f":"IF($B866=0,\"-\",SUM($I868:$L868))","v":1},{"$f":"IF($B866=0,\"-\",($J868+2*$K868+3*$L868))","v":2.1208053691275168},null,{"$f":"IF(B866=0,\"-\",N868*P859)","v":2.2157221963849452},null,{"$f":"H868","v":8},-9.8823272900128416E-4,9.975646956475423E-2,0.5877295626725505,0.31350220049169664,{"$f":"IF($B866=0,\"-\",SUM(S868:V868))","v":1},{"$f":"IF($B866=0,\"-\",(T868+2*U868+3*V868))","v":2.2157221963849452},2.2157221963849452,null,{"$f":"R868","v":8},2.2157221963849452,{"$f":"IF($B866=0,\"-\",(U868+V868*2))","v":1.2147339636559438},0.2,{"$f":"IF($B866=0,\"-\",(V868))","v":0.31350220049169664},0.2]
["1 - 3 rooms ",40,7,21,11,1,null,"1",{"$f":"IF($B871=0,\"-\",$C871/$B871)","v":0.17499999999999999},{"$f":"IF($B871=0,\"-\",$D871/$B871)","v":0.52500000000000002},{"$f":"IF($B871=0,\"-\",$E871/$B871)","v":0.27500000000000002},{"$f":"IF($B871=0,\"-\",$F871/$B871)","v":2.5000000000000001E-2},{"$f":"IF($B871=0,\"-\",SUM($I871:$L871))","v":1},{"$f":"IF($B871=0,\"-\",($J871+2*$K871+3*$L871))","v":1.1500000000000001},null,{"$f":"IF(B871=0,\"-\",N871*P$4)","v":1.2541858245128823},null,{"$f":"H871","v":"1"},{"$f":"IF($B871=0,\"-\",I871+(I874-I871)*($P871-$N871)/($N874-$N871))","v":0.11079245698624708},{"$f":"IF($B871=0,\"-\",J871+(J874-J871)*($P871-$N871)/($N874-$N871))","v":0.57466998610497877},{"$f":"IF($B871=0,\"-\",K871+(K874-K871)*($P871-$N871)/($N874-$N871))","v":0.26409683231841929},{"$f":"IF($B871=0,\"-\",L871+(L874-L871)*($P871-$N871)/($N874-$N871))","v":5.0440724590354938E-2},{"$f":"IF($B871=0,\"-\",SUM(S871:V871))","v":1},{"$f":"IF($B871=0,\"-\",(T871+2*U871+3*V871))","v":1.2541858245128823},{"$f":"P871","v":1.2541858245128823},null,{"$f":"R871","v":"1"},{"$f":"X871","v":1.2541858245128823},{"$f":"IF($B871=0,\"-\",(U871+V871*2))","v":0.36497828149912914},{"$f":"IF(AC871=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B871=0,\"-\",(V871))","v":5.0440724590354938E-2},{"$f":"IF(AE871=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",160,11,71,60,18,null,3,{"$f":"I871","v":0.17499999999999999},{"$f":"J871","v":0.52500000000000002},0.27500000000000002,2.5000000000000001E-2,1,1.1500000000000001,null,1.2541858245128823,null,3,{"$f":"S871","v":0.11079245698624708},{"$f":"T871","v":0.57466998610497877},0.26409683231841929,5.0440724590354938E-2,1,1.2541858245128823,1.2541858245128823,null,3,{"$f":"AB871","v":1.2541858245128823},{"$f":"AC871","v":0.36497828149912914},0.2,5.0440724590354938E-2,0.2]
["6 rooms ",61,8,31,15,7,null,4,{"$f":"IF($B872=0,\"-\",$C872/$B872)","v":0.14102564102564102},{"$f":"IF($B872=0,\"-\",$D872/$B872)","v":0.55128205128205132},{"$f":"IF($B872=0,\"-\",$E872/$B872)","v":0.26923076923076922},{"$f":"IF($B872=0,\"-\",$F872/$B872)","v":3.8461538461538464E-2},{"$f":"IF($B872=0,\"-\",SUM($I874:$L874))","v":0.99999999999999989},{"$f":"IF($B872=0,\"-\",($J874+2*$K874+3*$L874))","v":1.2051282051282053},null,{"$f":"IF(B872=0,\"-\",N874*P$4)","v":1.3143084448629982},null,{"$f":"H874","v":4},{"$f":"IF($B872=0,\"-\",I874+(I875-I874)*($P874-$N874)/($N875-$N874))","v":0.11682893924657879},0.51528208034247092,0.3046405767123237,6.324840369862661E-2,{"$f":"IF($B872=0,\"-\",SUM(S874:V874))","v":1},{"$f":"IF($B872=0,\"-\",(T874+2*U874+3*V874))","v":1.314308444862998},{"$f":"P874","v":1.3143084448629982},null,{"$f":"R874","v":4},1.314308444862998,{"$f":"IF($B872=0,\"-\",(U874+V874*2))","v":0.43113738410957692},0.2,{"$f":"IF($B872=0,\"-\",(V874))","v":6.324840369862661E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B876=0,\"-\",$C876/$B876)","v":9.6774193548387094E-2},{"$f":"IF($B876=0,\"-\",$D876/$B876)","v":0.38709677419354838},{"$f":"IF($B876=0,\"-\",$E876/$B876)","v":0.33870967741935482},{"$f":"IF($B876=0,\"-\",$F876/$B876)","v":0.17741935483870969},{"$f":"IF($B876=0,\"-\",SUM($I878:$L878))","v":1},{"$f":"IF($B876=0,\"-\",($J878+2*$K878+3*$L878))","v":1.596774193548387},null,{"$f":"IF(B876=0,\"-\",N878*P869)","v":3.8444195261073704},null,{"$f":"H878","v":8},-1.0823184399251784,-0.21718820046165344,2.8369121945914726,-0.53740555420463942,{"$f":"IF($B876=0,\"-\",SUM(S878:V878))","v":1.0000000000000013},{"$f":"IF($B876=0,\"-\",(T878+2*U878+3*V878))","v":3.844419526107373},3.8444195261073704,null,{"$f":"R878","v":8},3.844419526107373,{"$f":"IF($B876=0,\"-\",(U878+V878*2))","v":1.7621010861821937},0.2,{"$f":"IF($B876=0,\"-\",(V878))","v":-0.53740555420463942},0.2]
["Owner occupied ",161,21,99,38,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P860","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",8,1,5,2,0,null,3,{"$f":"I882","v":8.3333333333333329E-2},{"$f":"J882","v":0.66666666666666663},0.21875,3.125E-2,1,1.1979166666666665,null,1.3064435672009189,null,3,{"$f":"S882","v":-1.2061661294827442E-2},{"$f":"T882","v":0.77292944549297227},0.18388252569761845,5.5249690104236644E-2,0.99999999999999989,1.3064435672009191,1.3064435672009189,null,3,{"$f":"AB882","v":1.3064435672009191},{"$f":"AC882","v":0.29438190590609176},0.2,5.5249690104236644E-2,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B885=0,\"-\",$C885/$B885)","v":0.33333333333333331},{"$f":"IF($B885=0,\"-\",$D885/$B885)","v":0.66666666666666663},{"$f":"IF($B885=0,\"-\",$E885/$B885)","v":0},{"$f":"IF($B885=0,\"-\",$F885/$B885)","v":0},{"$f":"IF($B885=0,\"-\",SUM($I887:$L887))","v":1},{"$f":"IF($B885=0,\"-\",($J887+2*$K887+3*$L887))","v":0.66666666666666663},null,{"$f":"IF(B885=0,\"-\",N887*P$4)","v":0.72706424609442444},null,{"$f":"H887","v":6},0.31823393847639386,0.63646787695278773,4.5298184570818349E-2,0,{"$f":"IF($B885=0,\"-\",SUM(S887:V887))","v":0.99999999999999989},{"$f":"IF($B885=0,\"-\",(T887+2*U887+3*V887))","v":0.72706424609442444},0.72706424609442444,null,{"$f":"R887","v":6},0.72706424609442444,{"$f":"IF($B885=0,\"-\",(U887+V887*2))","v":4.5298184570818349E-2},0.2,{"$f":"IF($B885=0,\"-\",(V887))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B887=0,\"-\",IF($B887=0,\"-\",$I889-($I888-$I889)))","v":"-"},{"$f":"IF($B887=0,\"-\",IF($B887=0,\"-\",$J889-($J888-$J889)))","v":"-"},{"$f":"IF($B887=0,\"-\",IF($B887=0,\"-\",$K889-($K888-$K889)))","v":"-"},{"$f":"IF($B887=0,\"-\",IF($B887=0,\"-\",$L889-($L888-$L889)))","v":"-"},{"$f":"IF($B887=0,\"-\",SUM($I890:$L890))","v":"-"},{"$f":"IF($B887=0,\"-\",($J890+2*$K890+3*$L890))","v":"-"},null,{"$f":"IF(B887=0,\"-\",N890*P880)","v":"-"}]
["4 rooms ",67,8,47,11,1,null,2,{"$f":"I892","v":0.26190476190476192},{"$f":"J892","v":0.61309523809523814},0.11904761904761904,5.9523809523809521E-3,1,0.86904761904761918,null,0.94778017794451774,null,2,{"$f":"S892","v":0.20732955686127644},{"$f":"T892","v":0.64694955793206355},0.13633203560752591,9.388849599134089E-3,1,0.94778017794451763,0.94778017794451774,null,2,{"$f":"AB892","v":0.94778017794451763},{"$f":"AC892","v":0.1551097348057941},0.2,9.388849599134089E-3,0.2]
["6 rooms ",9,1,3,4,1,null,4,{"$f":"IF($B893=0,\"-\",$C893/$B893)","v":0.11940298507462686},{"$f":"IF($B893=0,\"-\",$D893/$B893)","v":0.70149253731343286},{"$f":"IF($B893=0,\"-\",$E893/$B893)","v":0.16417910447761194},{"$f":"IF($B893=0,\"-\",$F893/$B893)","v":1.4925373134328358E-2},{"$f":"IF($B893=0,\"-\",SUM($I895:$L895))","v":1},{"$f":"IF($B893=0,\"-\",($J895+2*$K895+3*$L895))","v":1.0746268656716418},null,{"$f":"IF(B893=0,\"-\",N895*P$4)","v":1.1719841578835499},null,{"$f":"H895","v":4},{"$f":"IF($B893=0,\"-\",I895+(I896-I895)*($P895-$N895)/($N896-$N895))","v":8.3900513854494929E-2},0.67989825069500209,0.21651779916296107,1.9683436287541912E-2,{"$f":"IF($B893=0,\"-\",SUM(S895:V895))","v":1},{"$f":"IF($B893=0,\"-\",(T895+2*U895+3*V895))","v":1.1719841578835499},{"$f":"P895","v":1.1719841578835499},null,{"$f":"R895","v":4},1.1719841578835499,{"$f":"IF($B893=0,\"-\",(U895+V895*2))","v":0.25588467173804491},0.2,{"$f":"IF($B893=0,\"-\",(V895))","v":1.9683436287541912E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B894=0,\"-\",$C894/$B894)","v":0.23076923076923078},{"$f":"IF($B894=0,\"-\",$D894/$B894)","v":0.76923076923076927},{"$f":"IF($B894=0,\"-\",$E894/$B894)","v":0},{"$f":"IF($B894=0,\"-\",$F894/$B894)","v":0},{"$f":"IF($B894=0,\"-\",SUM($I896:$L896))","v":1},{"$f":"IF($B894=0,\"-\",($J896+2*$K896+3*$L896))","v":0.76923076923076927},null,{"$f":"IF(B894=0,\"-\",N896*P$4)","v":0.83892028395510521},null,{"$f":"H896","v":5},0.2201643046155275,0.73059853824227872,3.9389725713755104E-2,9.847431428438776E-3,{"$f":"IF($B894=0,\"-\",SUM(S896:V896))","v":1},{"$f":"IF($B894=0,\"-\",(T896+2*U896+3*V896))","v":0.83892028395510521},0.83892028395510521,null,{"$f":"R896","v":5},0.83892028395510521,{"$f":"IF($B894=0,\"-\",(U896+V896*2))","v":5.908458857063266E-2},0.2,{"$f":"IF($B894=0,\"-\",(V896))","v":9.847431428438776E-3},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B896=0,\"-\",IF($B896=0,\"-\",$I899-($I898-$I899)))","v":0},{"$f":"IF($B896=0,\"-\",IF($B896=0,\"-\",$J899-($J898-$J899)))","v":-0.19999999999999996},{"$f":"IF($B896=0,\"-\",IF($B896=0,\"-\",$K899-($K898-$K899)))","v":0.4},{"$f":"IF($B896=0,\"-\",IF($B896=0,\"-\",$L899-($L898-$L899)))","v":0.8},{"$f":"IF($B896=0,\"-\",SUM($I900:$L900))","v":1},{"$f":"IF($B896=0,\"-\",($J900+2*$K900+3*$L900))","v":3.0000000000000004},null,{"$f":"IF(B896=0,\"-\",N900*P890)","v":{"$error":"#VALUE!"}}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["1 - 3 rooms ",45,9,29,7,0,null,"1",{"$f":"IF($B906=0,\"-\",$C906/$B906)","v":0.2},{"$f":"IF($B906=0,\"-\",$D906/$B906)","v":0.64444444444444449},{"$f":"IF($B906=0,\"-\",$E906/$B906)","v":0.15555555555555556},{"$f":"IF($B906=0,\"-\",$F906/$B906)","v":0},{"$f":"IF($B906=0,\"-\",SUM($I906:$L906))","v":1},{"$f":"IF($B906=0,\"-\",($J906+2*$K906+3*$L906))","v":0.9555555555555556},{"$f":"IF(B906=0,\"-\",N906*O904)","v":1.0006401800377707},{"$f":"IF(B906=0,\"-\",O906*P904)","v":1.082872108767966},null,{"$f":"H906","v":"1"},{"$f":"IF($B906=0,\"-\",I906+(I909-I906)*($P906-$N906)/($N909-$N906))","v":0.18300347620897364},{"$f":"IF($B906=0,\"-\",J906+(J909-J906)*($P906-$N906)/($N909-$N906))","v":0.59007130583518874},{"$f":"IF($B906=0,\"-\",K906+(K909-K906)*($P906-$N906)/($N909-$N906))","v":0.18797485093473548},{"$f":"IF($B906=0,\"-\",L906+(L909-L906)*($P906-$N906)/($N909-$N906))","v":3.8950367021102078E-2},{"$f":"IF($B906=0,\"-\",SUM(S906:V906))","v":0.99999999999999989},{"$f":"IF($B906=0,\"-\",(T906+2*U906+3*V906))","v":1.082872108767966},{"$f":"P906","v":1.082872108767966},null,{"$f":"R906","v":"1"},{"$f":"X906","v":1.082872108767966},{"$f":"IF($B906=0,\"-\",(U906+V906*2))","v":0.26587558497693964},{"$f":"IF(AC906=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B906=0,\"-\",(V906))","v":3.8950367021102078E-2},{"$f":"IF(AE906=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",412,27,182,151,52,null,4,{"$f":"IF($B907=0,\"-\",$C907/$B907)","v":0.17857142857142858},{"$f":"IF($B907=0,\"-\",$D907/$B907)","v":0.5758928571428571},{"$f":"IF($B907=0,\"-\",$E907/$B907)","v":0.19642857142857142},{"$f":"IF($B907=0,\"-\",$F907/$B907)","v":4.9107142857142856E-2},{"$f":"IF($B907=0,\"-\",SUM($I909:$L909))","v":1},{"$f":"IF($B907=0,\"-\",($J909+2*$K909+3*$L909))","v":1.1160714285714286},{"$f":"IF(B907=0,\"-\",N909*O904)","v":1.1687294461612252},{"$f":"IF(B907=0,\"-\",O909*P904)","v":1.2647748363413227},null,{"$f":"H909","v":4},{"$f":"IF($B907=0,\"-\",I909+(I910-I909)*($P909-$N909)/($N910-$N909))","v":0.1375386577147712},0.52310758990894846,0.27639401069646674,6.2959741679813608E-2,{"$f":"IF($B907=0,\"-\",SUM(S909:V909))","v":1},{"$f":"IF($B907=0,\"-\",(T909+2*U909+3*V909))","v":1.2647748363413229},{"$f":"P909","v":1.2647748363413227},null,{"$f":"R909","v":4},1.2647748363413229,{"$f":"IF($B907=0,\"-\",(U909+V909*2))","v":0.40231349405609396},0.2,{"$f":"IF($B907=0,\"-\",(V909))","v":6.2959741679813608E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B910=0,\"-\",$C910/$B910)","v":2.9585798816568046E-2},{"$f":"IF($B910=0,\"-\",$D910/$B910)","v":0.34911242603550297},{"$f":"IF($B910=0,\"-\",$E910/$B910)","v":0.42899408284023671},{"$f":"IF($B910=0,\"-\",$F910/$B910)","v":0.19230769230769232},{"$f":"IF($B910=0,\"-\",SUM($I912:$L912))","v":1},{"$f":"IF($B910=0,\"-\",($J912+2*$K912+3*$L912))","v":1.7840236686390534},{"$f":"IF(B910=0,\"-\",N912*O904)","v":1.8681967307915859},{"$f":"IF(B910=0,\"-\",O912*P904)","v":2.0217238662046761},null,{"$f":"H912","v":7},2.6654796913785542E-2,0.20963121783838248,0.4790493073772023,0.28466467787062966,{"$f":"IF($B910=0,\"-\",SUM(S912:V912))","v":1},{"$f":"IF($B910=0,\"-\",(T912+2*U912+3*V912))","v":2.0217238662046761},2.0217238662046761,null,{"$f":"R912","v":7},2.0217238662046761,{"$f":"IF($B910=0,\"-\",(U912+V912*2))","v":1.0483786631184615},0.2,{"$f":"IF($B910=0,\"-\",(V912))","v":0.28466467787062966},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B911=0,\"-\",$C911/$B911)","v":2.6365348399246705E-2},{"$f":"IF($B911=0,\"-\",$D911/$B911)","v":0.19585687382297551},{"$f":"IF($B911=0,\"-\",$E911/$B911)","v":0.4839924670433145},{"$f":"IF($B911=0,\"-\",$F911/$B911)","v":0.29378531073446329},{"$f":"IF($B911=0,\"-\",SUM($I913:$L913))","v":1},{"$f":"IF($B911=0,\"-\",($J913+2*$K913+3*$L913))","v":2.0451977401129944},{"$f":"IF(B911=0,\"-\",N913*O904)","v":2.1416934085948345},{"$f":"IF(B911=0,\"-\",O913*P904)","v":2.3176963147852017},null,{"$f":"H913","v":8},2.3005259307821942E-2,3.5956163531055796E-2,0.54137558022922083,0.39966299693190144,{"$f":"IF($B911=0,\"-\",SUM(S913:V913))","v":1},{"$f":"IF($B911=0,\"-\",(T913+2*U913+3*V913))","v":2.3176963147852021},2.3176963147852017,null,{"$f":"R913","v":8},2.3176963147852021,{"$f":"IF($B911=0,\"-\",(U913+V913*2))","v":1.3407015740930237},0.2,{"$f":"IF($B911=0,\"-\",(V913))","v":0.39966299693190144},0.2]
["4 rooms ",120,27,65,21,7,null,2,{"$f":"I916","v":0.43661971830985913},{"$f":"J916","v":0.46478873239436619},9.8591549295774641E-2,0,0.99999999999999989,0.6619718309859155,0.693204710376641,0.7501718015212081,null,2,{"$f":"S916","v":0.39049891005141002},{"$f":"T916","v":0.48154365719152881},0.1152441539415042,1.2713278815556969E-2,1,0.75017180152120821,0.7501718015212081,null,2,{"$f":"AB916","v":0.75017180152120821},{"$f":"AC916","v":0.14067071157261812},0.2,1.2713278815556969E-2,0.2]
["5 rooms ",86,13,43,25,5,null,3,{"$f":"I916","v":0.43661971830985913},{"$f":"J916","v":0.46478873239436619},9.8591549295774641E-2,0,0.99999999999999989,0.6619718309859155,0.693204710376641,0.7501718015212081,null,3,{"$f":"S916","v":0.39049891005141002},{"$f":"T916","v":0.48154365719152881},0.1152441539415042,1.2713278815556969E-2,1,0.75017180152120821,0.7501718015212081,null,3,{"$f":"AB916","v":0.75017180152120821},{"$f":"AC916","v":0.14067071157261812},0.2,1.2713278815556969E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B920=0,\"-\",$C920/$B920)","v":3.7037037037037035E-2},{"$f":"IF($B920=0,\"-\",$D920/$B920)","v":0.44444444444444442},{"$f":"IF($B920=0,\"-\",$E920/$B920)","v":0.33333333333333331},{"$f":"IF($B920=0,\"-\",$F920/$B920)","v":0.18518518518518517},{"$f":"IF($B920=0,\"-\",SUM($I922:$L922))","v":1},{"$f":"IF($B920=0,\"-\",($J922+2*$K922+3*$L922))","v":1.6666666666666667},{"$f":"IF(B920=0,\"-\",N922*O904)","v":1.7453026396007629},{"$f":"IF(B920=0,\"-\",O922*P904)","v":1.8887304222697086},null,{"$f":"H922","v":7},0.01,0.39,0.3,0.3,{"$f":"IF($B920=0,\"-\",SUM(S922:V922))","v":1},{"$f":"IF($B920=0,\"-\",(T922+2*U922+3*V922))","v":1.89},1.8887304222697086,null,{"$f":"R922","v":7},1.89,{"$f":"IF($B920=0,\"-\",(U922+V922*2))","v":0.89999999999999991},0.2,{"$f":"IF($B920=0,\"-\",(V922))","v":0.3},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",74,14,49,11,0,null,2,{"$f":"I927","v":0.25},{"$f":"J927","v":0.69444444444444442},5.5555555555555552E-2,0,1,0.80555555555555558,0.843562942473702,0.91288637076369239,null,2,{"$f":"S927","v":0.20759123886898009},{"$f":"T927","v":0.67193115149834748},0.12047760963267248,0,1,0.9128863707636925,0.91288637076369239,null,2,{"$f":"AB927","v":0.9128863707636925},{"$f":"AC927","v":0.12047760963267248},0.2,0,0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B929=0,\"-\",$C929/$B929)","v":6.25E-2},{"$f":"IF($B929=0,\"-\",$D929/$B929)","v":0.875},{"$f":"IF($B929=0,\"-\",$E929/$B929)","v":6.25E-2},{"$f":"IF($B929=0,\"-\",$F929/$B929)","v":0},{"$f":"IF($B929=0,\"-\",SUM($I931:$L931))","v":1},{"$f":"IF($B929=0,\"-\",($J931+2*$K931+3*$L931))","v":1},{"$f":"IF(B929=0,\"-\",N931*O904)","v":1.0471815837604577},{"$f":"IF(B929=0,\"-\",O931*P904)","v":1.133238253361825},null,{"$f":"H931","v":5},0.02,0.83,0.15,0,{"$f":"IF($B929=0,\"-\",SUM(S931:V931))","v":1},{"$f":"IF($B929=0,\"-\",(T931+2*U931+3*V931))","v":1.1299999999999999},1.133238253361825,null,{"$f":"R931","v":5},1.1299999999999999,{"$f":"IF($B929=0,\"-\",(U931+V931*2))","v":0.15},0.2,{"$f":"IF($B929=0,\"-\",(V931))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B932=0,\"-\",$C932/$B932)","v":0},{"$f":"IF($B932=0,\"-\",$D932/$B932)","v":0.33333333333333331},{"$f":"IF($B932=0,\"-\",$E932/$B932)","v":0.66666666666666663},{"$f":"IF($B932=0,\"-\",$F932/$B932)","v":0},{"$f":"IF($B932=0,\"-\",SUM($I934:$L934))","v":1},{"$f":"IF($B932=0,\"-\",($J934+2*$K934+3*$L934))","v":1.6666666666666665},{"$f":"IF(B932=0,\"-\",N934*O904)","v":1.7453026396007627},{"$f":"IF(B932=0,\"-\",O934*P904)","v":1.8887304222697083},null,{"$f":"H934","v":8},0,0.11126957773029142,0.88873042226970855,0,{"$f":"IF($B932=0,\"-\",SUM(S934:V934))","v":1},{"$f":"IF($B932=0,\"-\",(T934+2*U934+3*V934))","v":1.8887304222697086},1.8887304222697083,null,{"$f":"R934","v":8},1.8887304222697086,{"$f":"IF($B932=0,\"-\",(U934+V934*2))","v":0.88873042226970855},0.2,{"$f":"IF($B932=0,\"-\",(V934))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$I934-($I933-$I934)))","v":0},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$J934-($J933-$J934)))","v":-0.33333333333333343},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$K934-($K933-$K934)))","v":1.3333333333333333},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$L934-($L933-$L934)))","v":0},{"$f":"IF($B932=0,\"-\",SUM($I935:$L935))","v":0.99999999999999978},{"$f":"IF($B932=0,\"-\",($J935+2*$K935+3*$L935))","v":2.333333333333333},{"$f":"IF(B932=0,\"-\",N935*O904)","v":2.4434236954410675},{"$f":"IF(B932=0,\"-\",O935*P904)","v":2.6442225911775914}]
["4 rooms ",111,27,67,16,1,null,2,{"$f":"I937","v":0.57692307692307687},{"$f":"J937","v":0.3923076923076923},2.3076923076923078E-2,7.6923076923076927E-3,0.99999999999999989,0.46153846153846156,0.48331457712021125,0.52303304001314999,null,2,{"$f":"S937","v":0.53205998671767918},{"$f":"T937","v":0.42071632409092335},3.9354351651965602E-2,7.8693375394317949E-3,0.99999999999999989,0.52303304001314999,0.52303304001314999,null,2,{"$f":"AB937","v":0.52303304001314999},{"$f":"AC937","v":5.5093026730829192E-2},0.2,7.8693375394317949E-3,0.2]
["5 rooms ",11,3,7,0,1,null,3,{"$f":"I937","v":0.57692307692307687},{"$f":"J937","v":0.3923076923076923},2.3076923076923078E-2,7.6923076923076927E-3,0.99999999999999989,0.46153846153846156,0.48331457712021125,0.52303304001314999,null,3,{"$f":"S937","v":0.53205998671767918},{"$f":"T937","v":0.42071632409092335},3.9354351651965602E-2,7.8693375394317949E-3,0.99999999999999989,0.52303304001314999,0.52303304001314999,null,3,{"$f":"AB937","v":0.52303304001314999},{"$f":"AC937","v":5.5093026730829192E-2},0.2,7.8693375394317949E-3,0.2]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B938=0,\"-\",$C938/$B938)","v":0.24324324324324326},{"$f":"IF($B938=0,\"-\",$D938/$B938)","v":0.60360360360360366},{"$f":"IF($B938=0,\"-\",$E938/$B938)","v":0.14414414414414414},{"$f":"IF($B938=0,\"-\",$F938/$B938)","v":9.0090090090090089E-3},{"$f":"IF($B938=0,\"-\",SUM($I940:$L940))","v":1},{"$f":"IF($B938=0,\"-\",($J940+2*$K940+3*$L940))","v":0.91891891891891886},{"$f":"IF(B938=0,\"-\",N940*O904)","v":0.96227496886096109},{"$f":"IF(B938=0,\"-\",O940*P904)","v":1.0413540706568121},null,{"$f":"H940","v":4},0.2,0.59,0.18,0.03,{"$f":"IF($B938=0,\"-\",SUM(S940:V940))","v":1},{"$f":"IF($B938=0,\"-\",(T940+2*U940+3*V940))","v":1.04},{"$f":"P940","v":1.0413540706568121},null,{"$f":"R940","v":4},1.04,{"$f":"IF($B938=0,\"-\",(U940+V940*2))","v":0.24},0.2,{"$f":"IF($B938=0,\"-\",(V940))","v":0.03},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B939=0,\"-\",$C939/$B939)","v":0.27272727272727271},{"$f":"IF($B939=0,\"-\",$D939/$B939)","v":0.63636363636363635},{"$f":"IF($B939=0,\"-\",$E939/$B939)","v":0},{"$f":"IF($B939=0,\"-\",$F939/$B939)","v":9.0909090909090912E-2},{"$f":"IF($B939=0,\"-\",SUM($I941:$L941))","v":1},{"$f":"IF($B939=0,\"-\",($J941+2*$K941+3*$L941))","v":0.90909090909090906},{"$f":"IF(B939=0,\"-\",N941*O904)","v":0.95198325796405237},{"$f":"IF(B939=0,\"-\",O941*P904)","v":1.0302165939652954},null,{"$f":"H941","v":5},{"$f":"IF($B939=0,\"-\",I941+(I942-I941)*($P941-$N941)/($N942-$N941))","v":0.21682311047755592},0.60841155523877799,0.10249096412448075,7.2274370159185322E-2,{"$f":"IF($B939=0,\"-\",SUM(S941:V941))","v":1},{"$f":"IF($B939=0,\"-\",(T941+2*U941+3*V941))","v":1.0302165939652954},1.0302165939652954,null,{"$f":"R941","v":5},1.0302165939652954,{"$f":"IF($B939=0,\"-\",(U941+V941*2))","v":0.24703970444285139},0.2,{"$f":"IF($B939=0,\"-\",(V941))","v":7.2274370159185322E-2},0.2]
["8 or more rooms",2,2,0,0,0,null,6,{"$f":"IF($B940=0,\"-\",$C940/$B940)","v":0},{"$f":"IF($B940=0,\"-\",$D940/$B940)","v":0.5},{"$f":"IF($B940=0,\"-\",$E940/$B940)","v":0.5},{"$f":"IF($B940=0,\"-\",$F940/$B940)","v":0},{"$f":"IF($B940=0,\"-\",SUM($I942:$L942))","v":1},{"$f":"IF($B940=0,\"-\",($J942+2*$K942+3*$L942))","v":1.5},{"$f":"IF(B940=0,\"-\",N942*O904)","v":1.5707723756406864},{"$f":"IF(B940=0,\"-\",O942*P904)","v":1.6998573800427375},null,{"$f":"H942","v":6},0,0.4,0.5,0.1,{"$f":"IF($B940=0,\"-\",SUM(S942:V942))","v":1},{"$f":"IF($B940=0,\"-\",(T942+2*U942+3*V942))","v":1.7},1.6998573800427375,null,{"$f":"R942","v":6},1.7,{"$f":"IF($B940=0,\"-\",(U942+V942*2))","v":0.7},0.2,{"$f":"IF($B940=0,\"-\",(V942))","v":0.1},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B941=0,\"-\",$C941/$B941)","v":"-"},{"$f":"IF($B941=0,\"-\",$D941/$B941)","v":"-"},{"$f":"IF($B941=0,\"-\",$E941/$B941)","v":"-"},{"$f":"IF($B941=0,\"-\",$F941/$B941)","v":"-"},{"$f":"IF($B941=0,\"-\",SUM($I943:$L943))","v":"-"},{"$f":"IF($B941=0,\"-\",($J943+2*$K943+3*$L943))","v":"-"},{"$f":"IF(B941=0,\"-\",N943*O904)","v":"-"},{"$f":"IF(B941=0,\"-\",O943*P904)","v":"-"},null,{"$f":"H943","v":7},{"$f":"S942","v":0},{"$f":"T942","v":0.4},0.5,0.1,1,1.7,1.6998573800427375,null,{"$f":"R943","v":7},1.7,{"$f":"IF($B941=0,\"-\",(U943+V943*2))","v":"-"},"-",{"$f":"IF($B941=0,\"-\",(V943))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B942=0,\"-\",$C942/$B942)","v":1},{"$f":"IF($B942=0,\"-\",$D942/$B942)","v":0},{"$f":"IF($B942=0,\"-\",$E942/$B942)","v":0},{"$f":"IF($B942=0,\"-\",$F942/$B942)","v":0},{"$f":"IF($B942=0,\"-\",SUM($I944:$L944))","v":1},{"$f":"IF($B942=0,\"-\",($J944+2*$K944+3*$L944))","v":0},{"$f":"IF(B942=0,\"-\",N944*O904)","v":0},{"$f":"IF(B942=0,\"-\",O944*P904)","v":0},null,{"$f":"H944","v":8},1,0,0,0,{"$f":"IF($B942=0,\"-\",SUM(S944:V944))","v":1},{"$f":"IF($B942=0,\"-\",(T944+2*U944+3*V944))","v":0},0,null,{"$f":"R944","v":8},0,{"$f":"IF($B942=0,\"-\",(U944+V944*2))","v":0},0.2,{"$f":"IF($B942=0,\"-\",(V944))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$I944-($I943-$I944)))","v":"-"},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$J944-($J943-$J944)))","v":"-"},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$K944-($K943-$K944)))","v":"-"},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$L944-($L943-$L944)))","v":"-"},{"$f":"IF($B941=0,\"-\",SUM($I945:$L945))","v":"-"},{"$f":"IF($B941=0,\"-\",($J945+2*$K945+3*$L945))","v":"-"},{"$f":"IF(A942=0,\"-\",N945*O904)","v":{"$error":"#VALUE!"}},{"$f":"IF(B942=0,\"-\",O945*P904)","v":{"$error":"#VALUE!"}}]
["                    E36006075 Trafalgar"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1341","v":1.0756192661859825},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1829,200,765,678,186,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",9,5,2,1,1,null,"1",{"$f":"IF($B951=0,\"-\",$C951/$B951)","v":0.55555555555555558},{"$f":"IF($B951=0,\"-\",$D951/$B951)","v":0.22222222222222221},{"$f":"IF($B951=0,\"-\",$E951/$B951)","v":0.1111111111111111},{"$f":"IF($B951=0,\"-\",$F951/$B951)","v":0.1111111111111111},{"$f":"IF($B951=0,\"-\",SUM($I951:$L951))","v":1},{"$f":"IF($B951=0,\"-\",($J951+2*$K951+3*$L951))","v":0.77777777777777768},null,{"$f":"IF(B951=0,\"-\",N951*P$4)","v":0.84824162044349516},null,{"$f":"H951","v":"1"},{"$f":"IF($B951=0,\"-\",I951+(I954-I951)*($P951-$N951)/($N954-$N951))","v":0.47472938308605611},{"$f":"IF($B951=0,\"-\",J951+(J954-J951)*($P951-$N951)/($N954-$N951))","v":0.29268606488793969},{"$f":"IF($B951=0,\"-\",K951+(K954-K951)*($P951-$N951)/($N954-$N951))","v":0.14219810052245707},{"$f":"IF($B951=0,\"-\",L951+(L954-L951)*($P951-$N951)/($N954-$N951))","v":9.0386451503547127E-2},{"$f":"IF($B951=0,\"-\",SUM(S951:V951))","v":1},{"$f":"IF($B951=0,\"-\",(T951+2*U951+3*V951))","v":0.84824162044349527},{"$f":"P951","v":0.84824162044349516},null,{"$f":"R951","v":"1"},{"$f":"X951","v":0.84824162044349527},{"$f":"IF($B951=0,\"-\",(U951+V951*2))","v":0.32297100352955133},{"$f":"IF(AC951=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B951=0,\"-\",(V951))","v":9.0386451503547127E-2},{"$f":"IF(AE951=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",126,31,62,29,4,null,2,{"$f":"I951","v":0.55555555555555558},{"$f":"J951","v":0.22222222222222221},0.1111111111111111,0.1111111111111111,1,0.77777777777777768,null,0.84824162044349516,null,2,{"$f":"S951","v":0.47472938308605611},{"$f":"T951","v":0.29268606488793969},0.14219810052245707,9.0386451503547127E-2,1,0.84824162044349527,0.84824162044349516,null,2,{"$f":"AB951","v":0.84824162044349527},{"$f":"AC951","v":0.32297100352955133},0.2,9.0386451503547127E-2,0.2]
["5 rooms ",418,71,209,120,18,null,3,{"$f":"I951","v":0.55555555555555558},{"$f":"J951","v":0.22222222222222221},0.1111111111111111,0.1111111111111111,1,0.77777777777777768,null,0.84824162044349516,null,3,{"$f":"S951","v":0.47472938308605611},{"$f":"T951","v":0.29268606488793969},0.14219810052245707,9.0386451503547127E-2,1,0.84824162044349527,0.84824162044349516,null,3,{"$f":"AB951","v":0.84824162044349527},{"$f":"AC951","v":0.32297100352955133},0.2,9.0386451503547127E-2,0.2]
["6 rooms ",574,59,266,197,52,null,4,{"$f":"IF($B952=0,\"-\",$C952/$B952)","v":0.24603174603174602},{"$f":"IF($B952=0,\"-\",$D952/$B952)","v":0.49206349206349204},{"$f":"IF($B952=0,\"-\",$E952/$B952)","v":0.23015873015873015},{"$f":"IF($B952=0,\"-\",$F952/$B952)","v":3.1746031746031744E-2},{"$f":"IF($B952=0,\"-\",SUM($I954:$L954))","v":0.99999999999999989},{"$f":"IF($B952=0,\"-\",($J954+2*$K954+3*$L954))","v":1.0476190476190474},null,{"$f":"IF(B952=0,\"-\",N954*P$4)","v":1.1425295295769526},null,{"$f":"H954","v":4},{"$f":"IF($B952=0,\"-\",I954+(I955-I954)*($P954-$N954)/($N955-$N954))","v":0.19960637982653812},0.4969004320120905,0.2648504669192519,3.8642721242119461E-2,{"$f":"IF($B952=0,\"-\",SUM(S954:V954))","v":1},{"$f":"IF($B952=0,\"-\",(T954+2*U954+3*V954))","v":1.1425295295769526},{"$f":"P954","v":1.1425295295769526},null,{"$f":"R954","v":4},1.1425295295769526,{"$f":"IF($B952=0,\"-\",(U954+V954*2))","v":0.34213590940349081},0.2,{"$f":"IF($B952=0,\"-\",(V954))","v":3.8642721242119461E-2},0.2]
["7 rooms ",318,26,137,126,29,null,5,{"$f":"IF($B953=0,\"-\",$C953/$B953)","v":0.16985645933014354},{"$f":"IF($B953=0,\"-\",$D953/$B953)","v":0.5},{"$f":"IF($B953=0,\"-\",$E953/$B953)","v":0.28708133971291866},{"$f":"IF($B953=0,\"-\",$F953/$B953)","v":4.3062200956937802E-2},{"$f":"IF($B953=0,\"-\",SUM($I955:$L955))","v":0.99999999999999989},{"$f":"IF($B953=0,\"-\",($J955+2*$K955+3*$L955))","v":1.2033492822966507},null,{"$f":"IF(B953=0,\"-\",N955*P$4)","v":1.3123683580819216},null,{"$f":"H955","v":5},0.13635504681941943,0.48172536670276311,0.31511576805429392,6.680381842352355E-2,{"$f":"IF($B953=0,\"-\",SUM(S955:V955))","v":1},{"$f":"IF($B953=0,\"-\",(T955+2*U955+3*V955))","v":1.3123683580819216},1.3123683580819216,null,{"$f":"R955","v":5},1.3123683580819216,{"$f":"IF($B953=0,\"-\",(U955+V955*2))","v":0.44872340490134099},0.2,{"$f":"IF($B953=0,\"-\",(V955))","v":6.680381842352355E-2},0.2]
["8 or more rooms",384,8,89,205,82,null,6,{"$f":"IF($B954=0,\"-\",$C954/$B954)","v":0.10278745644599303},{"$f":"IF($B954=0,\"-\",$D954/$B954)","v":0.46341463414634149},{"$f":"IF($B954=0,\"-\",$E954/$B954)","v":0.343205574912892},{"$f":"IF($B954=0,\"-\",$F954/$B954)","v":9.0592334494773524E-2},{"$f":"IF($B954=0,\"-\",SUM($I956:$L956))","v":1},{"$f":"IF($B954=0,\"-\",($J956+2*$K956+3*$L956))","v":1.4216027874564461},null,{"$f":"IF(B954=0,\"-\",N956*P$4)","v":1.5503948383616299},null,{"$f":"H956","v":6},6.6801442222485782E-2,0.40762599823444257,0.43394883850202781,9.162372104104391E-2,{"$f":"IF($B954=0,\"-\",SUM(S956:V956))","v":1.0000000000000002},{"$f":"IF($B954=0,\"-\",(T956+2*U956+3*V956))","v":1.5503948383616299},1.5503948383616299,null,{"$f":"R956","v":6},1.5503948383616299,{"$f":"IF($B954=0,\"-\",(U956+V956*2))","v":0.61719628058411558},0.2,{"$f":"IF($B954=0,\"-\",(V956))","v":9.162372104104391E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B955=0,\"-\",$C955/$B955)","v":8.1761006289308172E-2},{"$f":"IF($B955=0,\"-\",$D955/$B955)","v":0.4308176100628931},{"$f":"IF($B955=0,\"-\",$E955/$B955)","v":0.39622641509433965},{"$f":"IF($B955=0,\"-\",$F955/$B955)","v":9.1194968553459113E-2},{"$f":"IF($B955=0,\"-\",SUM($I957:$L957))","v":1},{"$f":"IF($B955=0,\"-\",($J957+2*$K957+3*$L957))","v":1.4968553459119498},null,{"$f":"IF(B955=0,\"-\",N957*P$4)","v":1.632465005381821},null,{"$f":"H957","v":7},6.3120503269394584E-2,0.36992028930993348,0.43833290619012832,0.12862630123054364,{"$f":"IF($B955=0,\"-\",SUM(S957:V957))","v":1},{"$f":"IF($B955=0,\"-\",(T957+2*U957+3*V957))","v":1.632465005381821},1.632465005381821,null,{"$f":"R957","v":7},1.632465005381821,{"$f":"IF($B955=0,\"-\",(U957+V957*2))","v":0.6955855086512156},0.2,{"$f":"IF($B955=0,\"-\",(V957))","v":0.12862630123054364},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B956=0,\"-\",$C956/$B956)","v":2.0833333333333332E-2},{"$f":"IF($B956=0,\"-\",$D956/$B956)","v":0.23177083333333334},{"$f":"IF($B956=0,\"-\",$E956/$B956)","v":0.53385416666666663},{"$f":"IF($B956=0,\"-\",$F956/$B956)","v":0.21354166666666666},{"$f":"IF($B956=0,\"-\",SUM($I958:$L958))","v":0.99999999999999989},{"$f":"IF($B956=0,\"-\",($J958+2*$K958+3*$L958))","v":1.9401041666666665},null,{"$f":"IF(B956=0,\"-\",N958*P949)","v":2.0868134200743667},null,{"$f":"H958","v":8},6.6711293364945037E-4,0.1658890923340435,0.57940705645659774,0.25403673827570927,{"$f":"IF($B956=0,\"-\",SUM(S958:V958))","v":1},{"$f":"IF($B956=0,\"-\",(T958+2*U958+3*V958))","v":2.0868134200743667},2.0868134200743667,null,{"$f":"R958","v":8},2.0868134200743667,{"$f":"IF($B956=0,\"-\",(U958+V958*2))","v":1.0874805330080162},0.2,{"$f":"IF($B956=0,\"-\",(V958))","v":0.25403673827570927},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B956=0,\"-\",IF($B956=0,\"-\",$I958-($I957-$I958)))","v":-4.0094339622641514E-2},{"$f":"IF($B956=0,\"-\",IF($B956=0,\"-\",$J958-($J957-$J958)))","v":3.2724056603773588E-2},{"$f":"IF($B956=0,\"-\",IF($B956=0,\"-\",$K958-($K957-$K958)))","v":0.67148191823899361},{"$f":"IF($B956=0,\"-\",IF($B956=0,\"-\",$L958-($L957-$L958)))","v":0.33588836477987422},{"$f":"IF($B956=0,\"-\",SUM($I959:$L959))","v":1},{"$f":"IF($B956=0,\"-\",($J959+2*$K959+3*$L959))","v":2.3833529874213832},null,{"$f":"IF(B956=0,\"-\",N959*P949)","v":2.5635803913923572}]
["Shared ownership; rented and living rent free",250,64,125,49,12]
["1 - 3 rooms ",28,12,14,1,1,null,"1",{"$f":"IF($B961=0,\"-\",$C961/$B961)","v":0.42857142857142855},{"$f":"IF($B961=0,\"-\",$D961/$B961)","v":0.5},{"$f":"IF($B961=0,\"-\",$E961/$B961)","v":3.5714285714285712E-2},{"$f":"IF($B961=0,\"-\",$F961/$B961)","v":3.5714285714285712E-2},{"$f":"IF($B961=0,\"-\",SUM($I961:$L961))","v":1},{"$f":"IF($B961=0,\"-\",($J961+2*$K961+3*$L961))","v":0.67857142857142849},null,{"$f":"IF(B961=0,\"-\",N961*P$4)","v":0.74004753620325336},null,{"$f":"H961","v":"1"},{"$f":"IF($B961=0,\"-\",I961+(I964-I961)*($P961-$N961)/($N964-$N961))","v":0.39240901231741393},{"$f":"IF($B961=0,\"-\",J961+(J964-J961)*($P961-$N961)/($N964-$N961))","v":0.51446496650160589},{"$f":"IF($B961=0,\"-\",K961+(K964-K961)*($P961-$N961)/($N964-$N961))","v":5.3795493841293021E-2},{"$f":"IF($B961=0,\"-\",L961+(L964-L961)*($P961-$N961)/($N964-$N961))","v":3.9330527339687171E-2},{"$f":"IF($B961=0,\"-\",SUM(S961:V961))","v":1},{"$f":"IF($B961=0,\"-\",(T961+2*U961+3*V961))","v":0.74004753620325348},{"$f":"P961","v":0.74004753620325336},null,{"$f":"R961","v":"1"},{"$f":"X961","v":0.74004753620325348},{"$f":"IF($B961=0,\"-\",(U961+V961*2))","v":0.13245654852066735},{"$f":"IF(AC961=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B961=0,\"-\",(V961))","v":3.9330527339687171E-2},{"$f":"IF(AE961=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",42,13,23,4,2,null,2,{"$f":"I961","v":0.42857142857142855},{"$f":"J961","v":0.5},3.5714285714285712E-2,3.5714285714285712E-2,1,0.67857142857142849,null,0.74004753620325336,null,2,{"$f":"S961","v":0.39240901231741393},{"$f":"T961","v":0.51446496650160589},5.3795493841293021E-2,3.9330527339687171E-2,1,0.74004753620325348,0.74004753620325336,null,2,{"$f":"AB961","v":0.74004753620325348},{"$f":"AC961","v":0.13245654852066735},0.2,3.9330527339687171E-2,0.2]
["5 rooms ",89,22,49,17,1,null,3,{"$f":"I961","v":0.42857142857142855},{"$f":"J961","v":0.5},3.5714285714285712E-2,3.5714285714285712E-2,1,0.67857142857142849,null,0.74004753620325336,null,3,{"$f":"S961","v":0.39240901231741393},{"$f":"T961","v":0.51446496650160589},5.3795493841293021E-2,3.9330527339687171E-2,1,0.74004753620325348,0.74004753620325336,null,3,{"$f":"AB961","v":0.74004753620325348},{"$f":"AC961","v":0.13245654852066735},0.2,3.9330527339687171E-2,0.2]
["6 rooms ",61,14,22,18,7,null,4,{"$f":"IF($B962=0,\"-\",$C962/$B962)","v":0.30952380952380953},{"$f":"IF($B962=0,\"-\",$D962/$B962)","v":0.54761904761904767},{"$f":"IF($B962=0,\"-\",$E962/$B962)","v":9.5238095238095233E-2},{"$f":"IF($B962=0,\"-\",$F962/$B962)","v":4.7619047619047616E-2},{"$f":"IF($B962=0,\"-\",SUM($I964:$L964))","v":1},{"$f":"IF($B962=0,\"-\",($J964+2*$K964+3*$L964))","v":0.88095238095238093},null,{"$f":"IF(B962=0,\"-\",N964*P$4)","v":0.96076346805334656},null,{"$f":"H964","v":4},{"$f":"IF($B962=0,\"-\",I964+(I965-I964)*($P964-$N964)/($N965-$N964))","v":0.25122919104567476},0.55037115407080506,0.18480665066801899,1.3593004215501164E-2,{"$f":"IF($B962=0,\"-\",SUM(S964:V964))","v":0.99999999999999989},{"$f":"IF($B962=0,\"-\",(T964+2*U964+3*V964))","v":0.96076346805334656},{"$f":"P964","v":0.96076346805334656},null,{"$f":"R964","v":4},0.96076346805334656,{"$f":"IF($B962=0,\"-\",(U964+V964*2))","v":0.21199265909902132},0.2,{"$f":"IF($B962=0,\"-\",(V964))","v":1.3593004215501164E-2},0.2]
["7 rooms ",19,3,10,5,1,null,5,{"$f":"IF($B963=0,\"-\",$C963/$B963)","v":0.24719101123595505},{"$f":"IF($B963=0,\"-\",$D963/$B963)","v":0.550561797752809},{"$f":"IF($B963=0,\"-\",$E963/$B963)","v":0.19101123595505617},{"$f":"IF($B963=0,\"-\",$F963/$B963)","v":1.1235955056179775E-2},{"$f":"IF($B963=0,\"-\",SUM($I965:$L965))","v":1},{"$f":"IF($B963=0,\"-\",($J965+2*$K965+3*$L965))","v":0.9662921348314607},null,{"$f":"IF(B963=0,\"-\",N965*P$4)","v":1.053834693777312},null,{"$f":"H965","v":5},0.24248283999853112,0.49999800040089148,0.21872078542531165,3.8798374175265736E-2,{"$f":"IF($B963=0,\"-\",SUM(S965:V965))","v":1},{"$f":"IF($B963=0,\"-\",(T965+2*U965+3*V965))","v":1.053834693777312},1.053834693777312,null,{"$f":"R965","v":5},1.053834693777312,{"$f":"IF($B963=0,\"-\",(U965+V965*2))","v":0.29631753377584313},0.2,{"$f":"IF($B963=0,\"-\",(V965))","v":3.8798374175265736E-2},0.2]
["8 or more rooms",11,0,7,4,0,null,6,{"$f":"IF($B964=0,\"-\",$C964/$B964)","v":0.22950819672131148},{"$f":"IF($B964=0,\"-\",$D964/$B964)","v":0.36065573770491804},{"$f":"IF($B964=0,\"-\",$E964/$B964)","v":0.29508196721311475},{"$f":"IF($B964=0,\"-\",$F964/$B964)","v":0.11475409836065574},{"$f":"IF($B964=0,\"-\",SUM($I966:$L966))","v":1},{"$f":"IF($B964=0,\"-\",($J966+2*$K966+3*$L966))","v":1.2950819672131146},null,{"$f":"IF(B964=0,\"-\",N966*P$4)","v":1.412411691183431},null,{"$f":"H966","v":6},0.3288792894716816,0.13078525808960409,0.33937992422231589,0.2009555282163985,{"$f":"IF($B964=0,\"-\",SUM(S966:V966))","v":1},{"$f":"IF($B964=0,\"-\",(T966+2*U966+3*V966))","v":1.4124116911834315},1.412411691183431,null,{"$f":"R966","v":6},1.4124116911834315,{"$f":"IF($B964=0,\"-\",(U966+V966*2))","v":0.7412909806551129},0.2,{"$f":"IF($B964=0,\"-\",(V966))","v":0.2009555282163985},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B965=0,\"-\",$C965/$B965)","v":0.15789473684210525},{"$f":"IF($B965=0,\"-\",$D965/$B965)","v":0.52631578947368418},{"$f":"IF($B965=0,\"-\",$E965/$B965)","v":0.26315789473684209},{"$f":"IF($B965=0,\"-\",$F965/$B965)","v":5.2631578947368418E-2},{"$f":"IF($B965=0,\"-\",SUM($I967:$L967))","v":0.99999999999999978},{"$f":"IF($B965=0,\"-\",($J967+2*$K967+3*$L967))","v":1.2105263157894737},null,{"$f":"IF(B965=0,\"-\",N967*P$4)","v":1.3201956047504024},null,{"$f":"H967","v":7},4.4798282601147585E-2,0.60514059091435168,0.33512836561745152,1.4932760867049193E-2,{"$f":"IF($B965=0,\"-\",SUM(S967:V967))","v":1},{"$f":"IF($B965=0,\"-\",(T967+2*U967+3*V967))","v":1.3201956047504022},1.3201956047504024,null,{"$f":"R967","v":7},1.3201956047504022,{"$f":"IF($B965=0,\"-\",(U967+V967*2))","v":0.36499388735154992},0.2,{"$f":"IF($B965=0,\"-\",(V967))","v":1.4932760867049193E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B966=0,\"-\",$C966/$B966)","v":0},{"$f":"IF($B966=0,\"-\",$D966/$B966)","v":0.63636363636363635},{"$f":"IF($B966=0,\"-\",$E966/$B966)","v":0.36363636363636365},{"$f":"IF($B966=0,\"-\",$F966/$B966)","v":0},{"$f":"IF($B966=0,\"-\",SUM($I968:$L968))","v":1},{"$f":"IF($B966=0,\"-\",($J968+2*$K968+3*$L968))","v":1.3636363636363638},null,{"$f":"IF(B966=0,\"-\",N968*P959)","v":3.4957914428077599},null,{"$f":"H968","v":8},-2.1987849253955036,2.1688500995180786,1.7628631343425933,-0.73292830846516777,{"$f":"IF($B966=0,\"-\",SUM(S968:V968))","v":1.0000000000000004},{"$f":"IF($B966=0,\"-\",(T968+2*U968+3*V968))","v":3.4957914428077617},3.4957914428077599,null,{"$f":"R968","v":8},3.4957914428077617,{"$f":"IF($B966=0,\"-\",(U968+V968*2))","v":0.29700651741225781},0.2,{"$f":"IF($B966=0,\"-\",(V968))","v":-0.73292830846516777},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B966=0,\"-\",IF($B966=0,\"-\",$I968-($I967-$I968)))","v":-0.15789473684210525},{"$f":"IF($B966=0,\"-\",IF($B966=0,\"-\",$J968-($J967-$J968)))","v":0.74641148325358853},{"$f":"IF($B966=0,\"-\",IF($B966=0,\"-\",$K968-($K967-$K968)))","v":0.4641148325358852},{"$f":"IF($B966=0,\"-\",IF($B966=0,\"-\",$L968-($L967-$L968)))","v":-5.2631578947368418E-2},{"$f":"IF($B966=0,\"-\",SUM($I969:$L969))","v":1.0000000000000002},{"$f":"IF($B966=0,\"-\",($J969+2*$K969+3*$L969))","v":1.5167464114832536},null,{"$f":"IF(B966=0,\"-\",N969*P959)","v":3.8883013591931923}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",223,46,138,32,7,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P950","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",58,16,39,3,0,null,"1",{"$f":"IF($B972=0,\"-\",$C972/$B972)","v":0.27586206896551724},{"$f":"IF($B972=0,\"-\",$D972/$B972)","v":0.67241379310344829},{"$f":"IF($B972=0,\"-\",$E972/$B972)","v":5.1724137931034482E-2},{"$f":"IF($B972=0,\"-\",$F972/$B972)","v":0},{"$f":"IF($B972=0,\"-\",SUM($I972:$L972))","v":1},{"$f":"IF($B972=0,\"-\",($J972+2*$K972+3*$L972))","v":0.77586206896551724},null,{"$f":"IF(B972=0,\"-\",N972*P$4)","v":0.84615235536851119},null,{"$f":"H972","v":"1"},{"$f":"IF($B972=0,\"-\",I972+(I975-I972)*($P972-$N972)/($N975-$N972))","v":0.25586808001820893},{"$f":"IF($B972=0,\"-\",J972+(J975-J972)*($P972-$N972)/($N975-$N972))","v":0.65214307074510458},{"$f":"IF($B972=0,\"-\",K972+(K975-K972)*($P972-$N972)/($N975-$N972))","v":8.1957263086652937E-2},{"$f":"IF($B972=0,\"-\",L972+(L975-L972)*($P972-$N972)/($N975-$N972))","v":1.0031586150033585E-2},{"$f":"IF($B972=0,\"-\",SUM(S972:V972))","v":1},{"$f":"IF($B972=0,\"-\",(T972+2*U972+3*V972))","v":0.8461523553685113},{"$f":"P972","v":0.84615235536851119},null,{"$f":"R972","v":"1"},{"$f":"X972","v":0.8461523553685113},{"$f":"IF($B972=0,\"-\",(U972+V972*2))","v":0.10202043538672011},{"$f":"IF(AC972=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B972=0,\"-\",(V972))","v":1.0031586150033585E-2},{"$f":"IF(AE972=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",134,27,80,22,5,null,2,{"$f":"I972","v":0.27586206896551724},{"$f":"J972","v":0.67241379310344829},5.1724137931034482E-2,0,1,0.77586206896551724,null,0.84615235536851119,null,2,{"$f":"S972","v":0.25586808001820893},{"$f":"T972","v":0.65214307074510458},8.1957263086652937E-2,1.0031586150033585E-2,1,0.8461523553685113,0.84615235536851119,null,2,{"$f":"AB972","v":0.8461523553685113},{"$f":"AC972","v":0.10202043538672011},0.2,1.0031586150033585E-2,0.2]
["5 rooms ",25,3,15,5,2,null,3,{"$f":"I972","v":0.27586206896551724},{"$f":"J972","v":0.67241379310344829},5.1724137931034482E-2,0,1,0.77586206896551724,null,0.84615235536851119,null,3,{"$f":"S972","v":0.25586808001820893},{"$f":"T972","v":0.65214307074510458},8.1957263086652937E-2,1.0031586150033585E-2,1,0.8461523553685113,0.84615235536851119,null,3,{"$f":"AB972","v":0.8461523553685113},{"$f":"AC972","v":0.10202043538672011},0.2,1.0031586150033585E-2,0.2]
["6 rooms ",4,0,3,1,0,null,4,{"$f":"IF($B973=0,\"-\",$C973/$B973)","v":0.20149253731343283},{"$f":"IF($B973=0,\"-\",$D973/$B973)","v":0.59701492537313428},{"$f":"IF($B973=0,\"-\",$E973/$B973)","v":0.16417910447761194},{"$f":"IF($B973=0,\"-\",$F973/$B973)","v":3.7313432835820892E-2},{"$f":"IF($B973=0,\"-\",SUM($I975:$L975))","v":1},{"$f":"IF($B973=0,\"-\",($J975+2*$K975+3*$L975))","v":1.0373134328358209},null,{"$f":"IF(B973=0,\"-\",N975*P$4)","v":1.1312902635125932},null,{"$f":"H975","v":4},{"$f":"IF($B973=0,\"-\",I975+(I976-I975)*($P975-$N975)/($N976-$N975))","v":0.16370803838153469},0.59839897295305733,0.18078767543668806,5.7105313228719923E-2,{"$f":"IF($B973=0,\"-\",SUM(S975:V975))","v":1},{"$f":"IF($B973=0,\"-\",(T975+2*U975+3*V975))","v":1.1312902635125932},{"$f":"P975","v":1.1312902635125932},null,{"$f":"R975","v":4},1.1312902635125932,{"$f":"IF($B973=0,\"-\",(U975+V975*2))","v":0.2949983018941279},0.2,{"$f":"IF($B973=0,\"-\",(V975))","v":5.7105313228719923E-2},0.2]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B974=0,\"-\",$C974/$B974)","v":0.12},{"$f":"IF($B974=0,\"-\",$D974/$B974)","v":0.6},{"$f":"IF($B974=0,\"-\",$E974/$B974)","v":0.2},{"$f":"IF($B974=0,\"-\",$F974/$B974)","v":0.08},{"$f":"IF($B974=0,\"-\",SUM($I976:$L976))","v":0.99999999999999989},{"$f":"IF($B974=0,\"-\",($J976+2*$K976+3*$L976))","v":1.24},null,{"$f":"IF(B974=0,\"-\",N976*P$4)","v":1.3523394977356296},null,{"$f":"H976","v":5},-1.2280739728275534,2.2850924660344423,0.76169748867814735,-0.8187159818850358,{"$f":"IF($B974=0,\"-\",SUM(S976:V976))","v":1.0000000000000004},{"$f":"IF($B974=0,\"-\",(T976+2*U976+3*V976))","v":1.3523394977356293},1.3523394977356296,null,{"$f":"R976","v":5},1.3523394977356293,{"$f":"IF($B974=0,\"-\",(U976+V976*2))","v":-0.87573447509192426},0.2,{"$f":"IF($B974=0,\"-\",(V976))","v":-0.8187159818850358},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B975=0,\"-\",$C975/$B975)","v":0},{"$f":"IF($B975=0,\"-\",$D975/$B975)","v":0.75},{"$f":"IF($B975=0,\"-\",$E975/$B975)","v":0.25},{"$f":"IF($B975=0,\"-\",$F975/$B975)","v":0},{"$f":"IF($B975=0,\"-\",SUM($I977:$L977))","v":1},{"$f":"IF($B975=0,\"-\",($J977+2*$K977+3*$L977))","v":1.25},null,{"$f":"IF(B975=0,\"-\",N977*P$4)","v":1.3632454614270459},null,{"$f":"H977","v":6},0,0.63675453857295405,0.36324546142704595,0,{"$f":"IF($B975=0,\"-\",SUM(S977:V977))","v":1},{"$f":"IF($B975=0,\"-\",(T977+2*U977+3*V977))","v":1.3632454614270459},1.3632454614270459,null,{"$f":"R977","v":6},1.3632454614270459,{"$f":"IF($B975=0,\"-\",(U977+V977*2))","v":0.36324546142704595},0.2,{"$f":"IF($B975=0,\"-\",(V977))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B976=0,\"-\",$C976/$B976)","v":0},{"$f":"IF($B976=0,\"-\",$D976/$B976)","v":0.5},{"$f":"IF($B976=0,\"-\",$E976/$B976)","v":0.5},{"$f":"IF($B976=0,\"-\",$F976/$B976)","v":0},{"$f":"IF($B976=0,\"-\",SUM($I978:$L978))","v":1},{"$f":"IF($B976=0,\"-\",($J978+2*$K978+3*$L978))","v":1.5},null,{"$f":"IF(B976=0,\"-\",N978*P$4)","v":1.635894553712455},null,{"$f":"H978","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B976=0,\"-\",SUM(S978:V978))","v":{"$error":"#VALUE!"}},{"$f":"IF($B976=0,\"-\",(T978+2*U978+3*V978))","v":{"$error":"#VALUE!"}},1.635894553712455,null,{"$f":"R978","v":7},{"$error":"#VALUE!"},{"$f":"IF($B976=0,\"-\",(U978+V978*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B976=0,\"-\",(V978))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B977=0,\"-\",$C977/$B977)","v":"-"},{"$f":"IF($B977=0,\"-\",$D977/$B977)","v":"-"},{"$f":"IF($B977=0,\"-\",$E977/$B977)","v":"-"},{"$f":"IF($B977=0,\"-\",$F977/$B977)","v":"-"},{"$f":"IF($B977=0,\"-\",SUM($I979:$L979))","v":"-"},{"$f":"IF($B977=0,\"-\",($J979+2*$K979+3*$L979))","v":"-"},null,{"$f":"IF(B977=0,\"-\",N979*P970)","v":"-"},null,{"$f":"H979","v":8},"-","-","-","-",{"$f":"IF($B977=0,\"-\",SUM(S979:V979))","v":"-"},{"$f":"IF($B977=0,\"-\",(T979+2*U979+3*V979))","v":"-"},"-",null,{"$f":"R979","v":8},"-",{"$f":"IF($B977=0,\"-\",(U979+V979*2))","v":"-"},"-",{"$f":"IF($B977=0,\"-\",(V979))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B977=0,\"-\",IF($B977=0,\"-\",$I979-($I978-$I979)))","v":"-"},{"$f":"IF($B977=0,\"-\",IF($B977=0,\"-\",$J979-($J978-$J979)))","v":"-"},{"$f":"IF($B977=0,\"-\",IF($B977=0,\"-\",$K979-($K978-$K979)))","v":"-"},{"$f":"IF($B977=0,\"-\",IF($B977=0,\"-\",$L979-($L978-$L979)))","v":"-"},{"$f":"IF($B977=0,\"-\",SUM($I980:$L980))","v":"-"},{"$f":"IF($B977=0,\"-\",($J980+2*$K980+3*$L980))","v":"-"},null,{"$f":"IF(B977=0,\"-\",N980*P970)","v":"-"}]
["Shared ownership; rented and living rent free",380,164,179,35,2]
["1 - 3 rooms ",211,106,95,9,1,null,"1",{"$f":"IF($B982=0,\"-\",$C982/$B982)","v":0.50236966824644547},{"$f":"IF($B982=0,\"-\",$D982/$B982)","v":0.45023696682464454},{"$f":"IF($B982=0,\"-\",$E982/$B982)","v":4.2654028436018961E-2},{"$f":"IF($B982=0,\"-\",$F982/$B982)","v":4.7393364928909956E-3},{"$f":"IF($B982=0,\"-\",SUM($I982:$L982))","v":1},{"$f":"IF($B982=0,\"-\",($J982+2*$K982+3*$L982))","v":0.54976303317535546},null,{"$f":"IF(B982=0,\"-\",N982*P$4)","v":0.5995695678693358},null,{"$f":"H982","v":"1"},{"$f":"IF($B982=0,\"-\",I982+(I985-I982)*($P982-$N982)/($N985-$N982))","v":0.47274297146413624},{"$f":"IF($B982=0,\"-\",J982+(J985-J982)*($P982-$N982)/($N985-$N982))","v":0.46019674266799965},{"$f":"IF($B982=0,\"-\",K982+(K985-K982)*($P982-$N982)/($N985-$N982))","v":6.1808032402256088E-2},{"$f":"IF($B982=0,\"-\",L982+(L985-L982)*($P982-$N982)/($N985-$N982))","v":5.2522534656079768E-3},{"$f":"IF($B982=0,\"-\",SUM(S982:V982))","v":0.99999999999999989},{"$f":"IF($B982=0,\"-\",(T982+2*U982+3*V982))","v":0.5995695678693358},{"$f":"P982","v":0.5995695678693358},null,{"$f":"R982","v":"1"},{"$f":"X982","v":0.5995695678693358},{"$f":"IF($B982=0,\"-\",(U982+V982*2))","v":7.2312539333472037E-2},{"$f":"IF(AC982=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B982=0,\"-\",(V982))","v":5.2522534656079768E-3},{"$f":"IF(AE982=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",144,54,71,18,1,null,2,{"$f":"I982","v":0.50236966824644547},{"$f":"J982","v":0.45023696682464454},4.2654028436018961E-2,4.7393364928909956E-3,1,0.54976303317535546,null,0.5995695678693358,null,2,{"$f":"S982","v":0.47274297146413624},{"$f":"T982","v":0.46019674266799965},6.1808032402256088E-2,5.2522534656079768E-3,0.99999999999999989,0.5995695678693358,0.5995695678693358,null,2,{"$f":"AB982","v":0.5995695678693358},{"$f":"AC982","v":7.2312539333472037E-2},0.2,5.2522534656079768E-3,0.2]
["5 rooms ",23,4,12,7,0,null,3,{"$f":"I982","v":0.50236966824644547},{"$f":"J982","v":0.45023696682464454},4.2654028436018961E-2,4.7393364928909956E-3,1,0.54976303317535546,null,0.5995695678693358,null,3,{"$f":"S982","v":0.47274297146413624},{"$f":"T982","v":0.46019674266799965},6.1808032402256088E-2,5.2522534656079768E-3,0.99999999999999989,0.5995695678693358,0.5995695678693358,null,3,{"$f":"AB982","v":0.5995695678693358},{"$f":"AC982","v":7.2312539333472037E-2},0.2,5.2522534656079768E-3,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B983=0,\"-\",$C983/$B983)","v":0.375},{"$f":"IF($B983=0,\"-\",$D983/$B983)","v":0.49305555555555558},{"$f":"IF($B983=0,\"-\",$E983/$B983)","v":0.125},{"$f":"IF($B983=0,\"-\",$F983/$B983)","v":6.9444444444444441E-3},{"$f":"IF($B983=0,\"-\",SUM($I985:$L985))","v":1},{"$f":"IF($B983=0,\"-\",($J985+2*$K985+3*$L985))","v":0.76388888888888895},null,{"$f":"IF(B983=0,\"-\",N985*P$4)","v":0.83309444864986149},null,{"$f":"H985","v":4},{"$f":"IF($B983=0,\"-\",I985+(I986-I985)*($P985-$N985)/($N986-$N985))","v":0.33703385271762132},0.49847114713487384,0.15886169892752694,5.6333012199779138E-3,{"$f":"IF($B983=0,\"-\",SUM(S985:V985))","v":1},{"$f":"IF($B983=0,\"-\",(T985+2*U985+3*V985))","v":0.83309444864986149},{"$f":"P985","v":0.83309444864986149},null,{"$f":"R985","v":4},0.83309444864986149,{"$f":"IF($B983=0,\"-\",(U985+V985*2))","v":0.17012830136748278},0.2,{"$f":"IF($B983=0,\"-\",(V985))","v":5.6333012199779138E-3},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B984=0,\"-\",$C984/$B984)","v":0.17391304347826086},{"$f":"IF($B984=0,\"-\",$D984/$B984)","v":0.52173913043478259},{"$f":"IF($B984=0,\"-\",$E984/$B984)","v":0.30434782608695654},{"$f":"IF($B984=0,\"-\",$F984/$B984)","v":0},{"$f":"IF($B984=0,\"-\",SUM($I986:$L986))","v":1},{"$f":"IF($B984=0,\"-\",($J986+2*$K986+3*$L986))","v":1.1304347826086958},null,{"$f":"IF(B984=0,\"-\",N986*P$4)","v":1.232848069464459},null,{"$f":"H986","v":5},0.15343038610710821,0.46029115832132467,0.38627845557156715,0,{"$f":"IF($B984=0,\"-\",SUM(S986:V986))","v":1},{"$f":"IF($B984=0,\"-\",(T986+2*U986+3*V986))","v":1.232848069464459},1.232848069464459,null,{"$f":"R986","v":5},1.232848069464459,{"$f":"IF($B984=0,\"-\",(U986+V986*2))","v":0.38627845557156715},0.2,{"$f":"IF($B984=0,\"-\",(V986))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B985=0,\"-\",$C985/$B985)","v":0},{"$f":"IF($B985=0,\"-\",$D985/$B985)","v":0},{"$f":"IF($B985=0,\"-\",$E985/$B985)","v":1},{"$f":"IF($B985=0,\"-\",$F985/$B985)","v":0},{"$f":"IF($B985=0,\"-\",SUM($I987:$L987))","v":1},{"$f":"IF($B985=0,\"-\",($J987+2*$K987+3*$L987))","v":2},null,{"$f":"IF(B985=0,\"-\",N987*P$4)","v":2.1811927382832734},null,{"$f":"H987","v":6},0,-0.18119273828327342,1.1811927382832734,0,{"$f":"IF($B985=0,\"-\",SUM(S987:V987))","v":1},{"$f":"IF($B985=0,\"-\",(T987+2*U987+3*V987))","v":2.1811927382832734},2.1811927382832734,null,{"$f":"R987","v":6},2.1811927382832734,{"$f":"IF($B985=0,\"-\",(U987+V987*2))","v":1.1811927382832734},0.2,{"$f":"IF($B985=0,\"-\",(V987))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B986=0,\"-\",$C986/$B986)","v":0},{"$f":"IF($B986=0,\"-\",$D986/$B986)","v":1},{"$f":"IF($B986=0,\"-\",$E986/$B986)","v":0},{"$f":"IF($B986=0,\"-\",$F986/$B986)","v":0},{"$f":"IF($B986=0,\"-\",SUM($I988:$L988))","v":1},{"$f":"IF($B986=0,\"-\",($J988+2*$K988+3*$L988))","v":1},null,{"$f":"IF(B986=0,\"-\",N988*P$4)","v":1.0905963691416367},null,{"$f":"H988","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B986=0,\"-\",SUM(S988:V988))","v":{"$error":"#VALUE!"}},{"$f":"IF($B986=0,\"-\",(T988+2*U988+3*V988))","v":{"$error":"#VALUE!"}},1.0905963691416367,null,{"$f":"R988","v":7},{"$error":"#VALUE!"},{"$f":"IF($B986=0,\"-\",(U988+V988*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B986=0,\"-\",(V988))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B987=0,\"-\",$C987/$B987)","v":"-"},{"$f":"IF($B987=0,\"-\",$D987/$B987)","v":"-"},{"$f":"IF($B987=0,\"-\",$E987/$B987)","v":"-"},{"$f":"IF($B987=0,\"-\",$F987/$B987)","v":"-"},{"$f":"IF($B987=0,\"-\",SUM($I989:$L989))","v":"-"},{"$f":"IF($B987=0,\"-\",($J989+2*$K989+3*$L989))","v":"-"},null,{"$f":"IF(B987=0,\"-\",N989*P980)","v":"-"},null,{"$f":"H989","v":8},{"$f":"IF($B987=0,\"-\",I989+(#REF!-I989)*($P989-$N989)/(#REF!-$N989))","v":"-"},{"$f":"IF($B987=0,\"-\",J989+(#REF!-J989)*($P989-$N989)/(#REF!-$N989))","v":"-"},{"$f":"IF($B987=0,\"-\",K989+(#REF!-K989)*($P989-$N989)/(#REF!-$N989))","v":"-"},{"$f":"IF($B987=0,\"-\",L989+(#REF!-L989)*($P989-$N989)/(#REF!-$N989))","v":"-"},{"$f":"IF($B987=0,\"-\",SUM(S989:V989))","v":"-"},{"$f":"IF($B987=0,\"-\",(T989+2*U989+3*V989))","v":"-"},"-",null,{"$f":"R989","v":8},"-",{"$f":"IF($B987=0,\"-\",(U989+V989*2))","v":"-"},"-",{"$f":"IF($B987=0,\"-\",(V989))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B986=0,\"-\",IF($B986=0,\"-\",$I989-($I988-$I989)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B986=0,\"-\",IF($B986=0,\"-\",$J989-($J988-$J989)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B986=0,\"-\",IF($B986=0,\"-\",$K989-($K988-$K989)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B986=0,\"-\",IF($B986=0,\"-\",$L989-($L988-$L989)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B986=0,\"-\",SUM($I990:$L990))","v":{"$error":"#VALUE!"}},{"$f":"IF($B986=0,\"-\",($J990+2*$K990+3*$L990))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B986=0,\"-\",N990*P980)","v":{"$error":"#VALUE!"}}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Mid Sussex-Ward Data","index":30,"n_rows":1179,"n_cols":32,"rows_kept":562,"cut":true,"hidden":true,"merged":[[1128,28,1128,29],[1128,30,1128,31],[1149,28,1149,29],[1149,30,1149,31],[1081,1,1081,5],[1083,28,1083,29],[1083,30,1083,31],[1104,28,1104,29],[1104,30,1104,31],[1126,1,1126,5],[1014,28,1014,29],[1014,30,1014,31],[1036,1,1036,5],[1038,28,1038,29],[1038,30,1038,31],[1059,28,1059,29],[1059,30,1059,31],[948,28,948,29],[948,30,948,31],[969,28,969,29],[969,30,969,31],[991,1,991,5],[993,28,993,29],[993,30,993,31],[901,1,901,5],[903,28,903,29],[903,30,903,31],[924,28,924,29],[924,30,924,31],[946,1,946,5],[834,28,834,29],[834,30,834,31],[856,1,856,5],[858,28,858,29],[858,30,858,31],[879,28,879,29],[879,30,879,31],[768,28,768,29],[768,30,768,31],[789,28,789,29],[789,30,789,31],[811,1,811,5],[813,28,813,29],[813,30,813,31],[721,1,721,5],[723,28,723,29],[723,30,723,31],[744,28,744,29],[744,30,744,31],[766,1,766,5],[654,28,654,29],[654,30,654,31],[676,1,676,5],[678,28,678,29],[678,30,678,31],[699,28,699,29],[699,30,699,31],[588,28,588,29],[588,30,588,31],[609,28,609,29],[609,30,609,31],[631,1,631,5],[633,28,633,29],[633,30,633,31],[541,1,541,5],[543,28,543,29],[543,30,543,31],[564,28,564,29],[564,30,564,31],[586,1,586,5],[474,28,474,29],[474,30,474,31],[496,1,496,5],[498,28,498,29],[498,30,498,31],[519,28,519,29],[519,30,519,31],[408,28,408,29],[408,30,408,31],[429,28,429,29],[429,30,429,31],[451,1,451,5],[453,28,453,29],[453,30,453,31],[361,1,361,5],[363,28,363,29],[363,30,363,31],[384,28,384,29],[384,30,384,31],[406,1,406,5],[294,28,294,29],[294,30,294,31],[316,1,316,5],[318,28,318,29],[318,30,318,31],[339,28,339,29],[339,30,339,31],[228,28,228,29],[228,30,228,31],[249,28,249,29],[249,30,249,31],[271,1,271,5],[273,28,273,29],[273,30,273,31],[181,1,181,5],[183,28,183,29],[183,30,183,31],[204,28,204,29],[204,30,204,31],[226,1,226,5],[114,28,114,29],[114,30,114,31],[136,1,136,5],[138,28,138,29],[138,30,138,31],[159,28,159,29],[159,30,159,31],[48,28,48,29],[48,30,48,31],[69,28,69,29],[69,30,69,31],[91,1,91,5],[93,28,93,29],[93,30,93,31],[1,1,1,5],[3,28,3,29],[3,30,3,31],[24,28,24,29],[24,30,24,31],[46,1,46,5]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36006076 Ardingly and Balcombe"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1358","v":1.070791617243819},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1372,53,447,624,248,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",25,6,13,3,3,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.24},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.52},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.12},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":0.12},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1.1200000000000001},null,{"$f":"IF(B6=0,\"-\",N6*P$4)","v":1.1992866113130773},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($P6-$N6)/($N9-$N6))","v":0.19275019100078464},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($P6-$N6)/($N9-$N6))","v":0.5115881021857458},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($P6-$N6)/($N9-$N6))","v":0.19928661131307726},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($P6-$N6)/($N9-$N6))","v":9.6375095500392319E-2},{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":1},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":1.1992866113130773},{"$f":"P6","v":1.1992866113130773},null,{"$f":"R6","v":"1"},{"$f":"X6","v":1.1992866113130773},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":0.3920368023138619},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":9.6375095500392319E-2},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",94,12,47,29,6,null,2,{"$f":"I6","v":0.24},{"$f":"J6","v":0.52},0.12,0.12,1,1.1200000000000001,null,1.1992866113130773,null,2,{"$f":"S6","v":0.19275019100078464},{"$f":"T6","v":0.5115881021857458},0.19928661131307726,9.6375095500392319E-2,1,1.1992866113130773,1.1992866113130773,null,2,{"$f":"AB6","v":1.1992866113130773},{"$f":"AC6","v":0.3920368023138619},0.2,9.6375095500392319E-2,0.2]
["5 rooms ",242,10,116,94,22,null,3,{"$f":"I6","v":0.24},{"$f":"J6","v":0.52},0.12,0.12,1,1.1200000000000001,null,1.1992866113130773,null,3,{"$f":"S6","v":0.19275019100078464},{"$f":"T6","v":0.5115881021857458},0.19928661131307726,9.6375095500392319E-2,1,1.1992866113130773,1.1992866113130773,null,3,{"$f":"AB6","v":1.1992866113130773},{"$f":"AC6","v":0.3920368023138619},0.2,9.6375095500392319E-2,0.2]
["6 rooms ",278,15,96,133,34,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.1276595744680851},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.5},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.30851063829787234},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":6.3829787234042548E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.3085106382978724},null,{"$f":"IF(B7=0,\"-\",N9*P$4)","v":1.4011422225637207},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":9.1375483622826617E-2},0.49131694363682715,0.34209743929414521,7.5210133446201019E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":1},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.4011422225637205},{"$f":"P9","v":1.4011422225637207},null,{"$f":"R9","v":4},1.4011422225637205,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.49251770618654722},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":7.5210133446201019E-2},0.2]
["7 rooms ",248,4,74,128,42,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":4.1322314049586778E-2},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.47933884297520662},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.38842975206611569},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":9.0909090909090912E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.5289256198347108},null,{"$f":"IF(B8=0,\"-\",N10*P$4)","v":1.6371607371083183},null,{"$f":"H10","v":5},5.1080465267508542E-2,0.37583355899781529,0.45793074909352555,0.11515522664115063,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.6371607371083183},1.6371607371083183,null,{"$f":"R10","v":5},1.6371607371083183,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.68824120237582687},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":0.11515522664115063},0.2]
["8 or more rooms",485,6,101,237,141,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":5.3956834532374098E-2},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.34532374100719426},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.47841726618705038},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0.1223021582733813},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.6690647482014389},null,{"$f":"IF(B9=0,\"-\",N11*P$4)","v":1.7872205410112663},null,{"$f":"H11","v":6},2.7610194001591783E-2,0.31263289409093215,0.50468308880209412,0.15507382310538198,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":1},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.7872205410112665},1.7872205410112663,null,{"$f":"R11","v":6},1.7872205410112665,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.81483073501285808},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":0.15507382310538198},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":1.6129032258064516E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.29838709677419356},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.5161290322580645},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.16935483870967741},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":0.99999999999999989},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.8387096774193548},null,{"$f":"IF(B10=0,\"-\",N12*P$4)","v":1.9688749091257316},null,{"$f":"H12","v":7},1.3895708361492912E-2,0.24481696914890741,0.49980402749197472,0.241483294997625,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":1},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":1.968874909125732},1.9688749091257316,null,{"$f":"R12","v":7},1.968874909125732,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":0.98277061748722472},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":0.241483294997625},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":1.2371134020618556E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.20824742268041238},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.48865979381443297},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.2907216494845361},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":2.0577319587628864},null,{"$f":"IF(B11=0,\"-\",N13*P4)","v":2.2034021319780024},null,{"$f":"H13","v":8},9.8717824303804647E-3,0.14829616174819693,0.47039019723446251,0.37144185858696016,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":2.2034021319780024},2.2034021319780024,null,{"$f":"R13","v":8},2.2034021319780024,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":1.2132739144083828},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":0.37144185858696016},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":8.6132357831725966E-3},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.1181077485866312},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.46119055537080145},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.41208846025939483},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.2767542401064187},null,{"$f":"IF(B11=0,\"-\",N14*P4)","v":2.4379293548302741}]
["Shared ownership; rented and living rent free",584,64,261,195,64]
["1 - 3 rooms ",67,18,37,12,0,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.26865671641791045},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.55223880597014929},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":0.17910447761194029},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.91044776119402981},null,{"$f":"IF(B16=0,\"-\",N16*P$4)","v":0.97489983062496954},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":0.24446291334267178},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.54732790786886809},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":0.19705561360927906},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":1.1153565179181125E-2},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":1},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":0.97489983062496965},{"$f":"P16","v":0.97489983062496954},null,{"$f":"R16","v":"1"},{"$f":"X16","v":0.97489983062496965},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":0.21936274396764133},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":1.1153565179181125E-2},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",108,16,57,29,6,null,2,{"$f":"I16","v":0.26865671641791045},{"$f":"J16","v":0.55223880597014929},0.17910447761194029,0,1,0.91044776119402981,null,0.97489983062496954,null,2,{"$f":"S16","v":0.24446291334267178},{"$f":"T16","v":0.54732790786886809},0.19705561360927906,1.1153565179181125E-2,1,0.97489983062496965,0.97489983062496954,null,2,{"$f":"AB16","v":0.97489983062496965},{"$f":"AC16","v":0.21936274396764133},0.2,1.1153565179181125E-2,0.2]
["5 rooms ",177,11,73,70,23,null,3,{"$f":"I16","v":0.26865671641791045},{"$f":"J16","v":0.55223880597014929},0.17910447761194029,0,1,0.91044776119402981,null,0.97489983062496954,null,3,{"$f":"S16","v":0.24446291334267178},{"$f":"T16","v":0.54732790786886809},0.19705561360927906,1.1153565179181125E-2,1,0.97489983062496965,0.97489983062496954,null,3,{"$f":"AB16","v":0.97489983062496965},{"$f":"AC16","v":0.21936274396764133},0.2,1.1153565179181125E-2,0.2]
["6 rooms ",116,12,45,42,17,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.14814814814814814},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.52777777777777779},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.26851851851851855},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":5.5555555555555552E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":1.2314814814814816},null,{"$f":"IF(B17=0,\"-\",N19*P$4)","v":1.3186600471613699},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.12742196420342849},0.4999789726694403,0.29911611488946416,7.3482948237667073E-2,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":1},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":1.3186600471613699},{"$f":"P19","v":1.3186600471613699},null,{"$f":"R19","v":4},1.3186600471613699,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.4460820113647983},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":7.3482948237667073E-2},0.2]
["7 rooms ",58,3,27,22,6,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":6.2146892655367235E-2},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.41242937853107342},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.39548022598870058},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":0.12994350282485875},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":1.5932203389830506},null,{"$f":"IF(B18=0,\"-\",N20*P$4)","v":1.7060069834054064},null,{"$f":"H20","v":5},-5.0110237004442289E-2,0.479015859921267,0.48629200776538617,8.4802369317789145E-2,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":1},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":1.7060069834054068},1.7060069834054064,null,{"$f":"R20","v":5},1.7060069834054068,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.6558967464009644},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":8.4802369317789145E-2},0.2]
["8 or more rooms",58,4,22,20,12,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.10344827586206896},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.38793103448275862},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.36206896551724138},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":0.14655172413793102},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":1.5517241379310343},null,{"$f":"IF(B19=0,\"-\",N21*P$4)","v":1.6615731991714431},null,{"$f":"H21","v":6},0.43299545958329688,-0.10638974109908328,0.25221990427683216,0.42117437723895423,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":1},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":1.6615731991714437},1.6615731991714431,null,{"$f":"R21","v":6},1.6615731991714437,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":1.0945686587547407},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":0.42117437723895423},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":5.1724137931034482E-2},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.46551724137931033},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.37931034482758619},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":0.10344827586206896},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.5344827586206895},null,{"$f":"IF(B20=0,\"-\",N22*P$4)","v":1.6431112747362049},null,{"$f":"H22","v":7},6.3793973054980621E-2,0.40516806575957964,0.35517067457969392,0.1758672866057458,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":1.6431112747362049},1.6431112747362049,null,{"$f":"R22","v":7},1.6431112747362049,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":0.70690524779118546},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":0.1758672866057458},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":6.8965517241379309E-2},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.37931034482758619},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.34482758620689657},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.20689655172413793},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.6896551724137931},null,{"$f":"IF(B21=0,\"-\",N23*P14)","v":4.1192599443683946},null,{"$f":"H23","v":8},0.33892160301411256,-0.97047008403607971,-0.19508458533856909,1.826633066360537,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":1.0000000000000009},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":4.1192599443683928},4.1192599443683946,null,{"$f":"R23","v":8},4.1192599443683928,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":3.4581815473825048},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":1.826633066360537},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":8.6206896551724144E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.29310344827586204},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.31034482758620696},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":0.31034482758620691},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":1},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":1.8448275862068968},null,{"$f":"IF(B21=0,\"-\",N24*P14)","v":4.4975593270144714}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",105,17,67,19,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",48,11,29,8,0,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.22916666666666666},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.60416666666666663},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":0.16666666666666666},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":0.99999999999999989},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.9375},null,{"$f":"IF(B27=0,\"-\",N27*P$4)","v":1.0038671411660802},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":0.19285257055692462},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.62044539940551657},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":0.17668434835211275},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":1.0017681685446079E-2},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":1},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":1.0038671411660804},{"$f":"P27","v":1.0038671411660802},null,{"$f":"R27","v":"1"},{"$f":"X27","v":1.0038671411660804},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":0.1967197117230049},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":1.0017681685446079E-2},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",42,6,27,8,1,null,2,{"$f":"I27","v":0.22916666666666666},{"$f":"J27","v":0.60416666666666663},0.16666666666666666,0,0.99999999999999989,0.9375,null,1.0038671411660802,null,2,{"$f":"S27","v":0.19285257055692462},{"$f":"T27","v":0.62044539940551657},0.17668434835211275,1.0017681685446079E-2,1,1.0038671411660804,1.0038671411660802,null,2,{"$f":"AB27","v":1.0038671411660804},{"$f":"AC27","v":0.1967197117230049},0.2,1.0017681685446079E-2,0.2]
["5 rooms ",8,0,6,2,0,null,3,{"$f":"I27","v":0.22916666666666666},{"$f":"J27","v":0.60416666666666663},0.16666666666666666,0,0.99999999999999989,0.9375,null,1.0038671411660802,null,3,{"$f":"S27","v":0.19285257055692462},{"$f":"T27","v":0.62044539940551657},0.17668434835211275,1.0017681685446079E-2,1,1.0038671411660804,1.0038671411660802,null,3,{"$f":"AB27","v":1.0038671411660804},{"$f":"AC27","v":0.1967197117230049},0.2,1.0017681685446079E-2,0.2]
["6 rooms ",7,0,5,1,1,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.14285714285714285},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.6428571428571429},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.19047619047619047},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":2.3809523809523808E-2},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":1.0952380952380951},null,{"$f":"IF(B28=0,\"-\",N30*P$4)","v":1.1727717712670398},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($P30-$N30)/($N31-$N30))","v":7.1287595753501673E-2},0.69653430318487375,0.22029683510270764,1.1881265958916944E-2,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":1},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":1.1727717712670398},{"$f":"P30","v":1.1727717712670398},null,{"$f":"R30","v":4},1.1727717712670398,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.24405936702054154},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":1.1881265958916944E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.75},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.25},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1.25},null,{"$f":"IF(B29=0,\"-\",N31*P$4)","v":1.3384895215547736},null,{"$f":"H31","v":5},0,0.73230209568904525,0.19690628706713584,7.0791617243818883E-2,{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":1},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":1.3384895215547736},1.3384895215547736,null,{"$f":"R31","v":5},1.3384895215547736,{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":0.33848952155477363},0.2,{"$f":"IF($B29=0,\"-\",(V31))","v":7.0791617243818883E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0.7142857142857143},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0.14285714285714285},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0.14285714285714285},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":1.4285714285714286},null,{"$f":"IF(B30=0,\"-\",N32*P$4)","v":1.5297023103483129},null,{"$f":"H32","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":{"$error":"#VALUE!"}},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":{"$error":"#VALUE!"}},1.5297023103483129,null,{"$f":"R32","v":6},{"$error":"#VALUE!"},{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B30=0,\"-\",(V32))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":"-"},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":"-"},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":"-"},null,{"$f":"IF(B31=0,\"-\",N33*P$4)","v":"-"},null,{"$f":"H33","v":7},"-","-","-","-",{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":"-"},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":"-"},"-",null,{"$f":"R33","v":7},"-",{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":"-"},"-",{"$f":"IF($B31=0,\"-\",(V33))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":"-"},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":"-"},null,{"$f":"IF(B32=0,\"-\",N34*P25)","v":"-"},null,{"$f":"H34","v":8},"-","-","-","-",{"$f":"IF($B32=0,\"-\",SUM(S34:V34))","v":"-"},{"$f":"IF($B32=0,\"-\",(T34+2*U34+3*V34))","v":"-"},"-",null,{"$f":"R34","v":8},"-",{"$f":"IF($B32=0,\"-\",(U34+V34*2))","v":"-"},"-",{"$f":"IF($B32=0,\"-\",(V34))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":"-"},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":"-"},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":"-"},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":"-"},null,{"$f":"IF(B32=0,\"-\",N35*P25)","v":"-"}]
["Shared ownership; rented and living rent free",273,75,150,42,6]
["1 - 3 rooms ",165,50,85,28,2,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.30303030303030304},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.51515151515151514},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":0.16969696969696971},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":1.2121212121212121E-2},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":0.99999999999999989},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.89090909090909087},null,{"$f":"IF(B37=0,\"-\",N37*P$4)","v":0.953977986271766},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.24046195445622059},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.58522806555448748},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":0.15418001925059724},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":2.0129960738694677E-2},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":0.99999999999999989},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":0.95397798627176589},{"$f":"P37","v":0.953977986271766},null,{"$f":"R37","v":"1"},{"$f":"X37","v":0.95397798627176589},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":0.19443994072798659},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":2.0129960738694677E-2},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",77,15,49,11,2,null,2,{"$f":"I37","v":0.30303030303030304},{"$f":"J37","v":0.51515151515151514},0.16969696969696971,1.2121212121212121E-2,0.99999999999999989,0.89090909090909087,null,0.953977986271766,null,2,{"$f":"S37","v":0.24046195445622059},{"$f":"T37","v":0.58522806555448748},0.15418001925059724,2.0129960738694677E-2,0.99999999999999989,0.95397798627176589,0.953977986271766,null,2,{"$f":"AB37","v":0.95397798627176589},{"$f":"AC37","v":0.19443994072798659},0.2,2.0129960738694677E-2,0.2]
["5 rooms ",26,9,12,3,2,null,3,{"$f":"I37","v":0.30303030303030304},{"$f":"J37","v":0.51515151515151514},0.16969696969696971,1.2121212121212121E-2,0.99999999999999989,0.89090909090909087,null,0.953977986271766,null,3,{"$f":"S37","v":0.24046195445622059},{"$f":"T37","v":0.58522806555448748},0.15418001925059724,2.0129960738694677E-2,0.99999999999999989,0.95397798627176589,0.953977986271766,null,3,{"$f":"AB37","v":0.95397798627176589},{"$f":"AC37","v":0.19443994072798659},0.2,2.0129960738694677E-2,0.2]
["6 rooms ",2,1,1,0,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.19480519480519481},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.63636363636363635},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.14285714285714285},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":2.5974025974025976E-2},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":1},null,{"$f":"IF(B38=0,\"-\",N40*P$4)","v":1.070791617243819},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":5.5520389448849572E-2},0.79725367555413418,0.16813986330136393,-2.0913928304347677E-2,{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1.0000000000000002},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":1.070791617243819},{"$f":"P40","v":1.070791617243819},null,{"$f":"R40","v":4},1.070791617243819,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0.12631200669266857},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":-2.0913928304347677E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.34615384615384615},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.46153846153846156},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.11538461538461539},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":7.6923076923076927E-2},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.92307692307692313},null,{"$f":"IF(B39=0,\"-\",N41*P$4)","v":0.98842303130198683},null,{"$f":"H41","v":5},0.32239162498109569,0.45559790624527396,0.13320628126417822,8.880418750945214E-2,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":1},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":0.98842303130198683},0.98842303130198683,null,{"$f":"R41","v":5},0.98842303130198683,{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":0.31081465628308247},0.2,{"$f":"IF($B39=0,\"-\",(V41))","v":8.880418750945214E-2},0.2]
["8 or more rooms",2,0,2,0,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0.5},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.5},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":0.5},null,{"$f":"IF(B40=0,\"-\",N42*P$4)","v":0.5353958086219095},null,{"$f":"H42","v":6},0.4646041913780905,0.5353958086219095,0,0,{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":1},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":0.5353958086219095},0.5353958086219095,null,{"$f":"R42","v":6},0.5353958086219095,{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":0},0.2,{"$f":"IF($B40=0,\"-\",(V42))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":1},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":1},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":1},null,{"$f":"IF(B41=0,\"-\",N43*P$4)","v":1.070791617243819},null,{"$f":"H43","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B41=0,\"-\",SUM(S43:V43))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B41=0,\"-\",(T43+2*U43+3*V43))","v":{"$error":"#DIV/0!"}},1.070791617243819,null,{"$f":"R43","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B41=0,\"-\",(U43+V43*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B41=0,\"-\",(V43))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":1},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":1},null,{"$f":"IF(B42=0,\"-\",N44*P35)","v":{"$error":"#VALUE!"}},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($P44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($P44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($P44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($P44-$N44)/($N46-$N44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":{"$error":"#VALUE!"}},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R44","v":8},{"$error":"#VALUE!"},{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B42=0,\"-\",(V44))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":0},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":1},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":0},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":0},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":1},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":1},null,{"$f":"IF(B42=0,\"-\",N45*P35)","v":{"$error":"#VALUE!"}}]
["                    E36006077 Ashurst Wood"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1354","v":1.0555176294566517},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",858,40,319,361,138,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",8,2,2,3,1,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.25},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.25},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.375},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":0.125},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":1.375},null,{"$f":"IF(B51=0,\"-\",N51*P$4)","v":1.4723384737102512},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($P51-$N51)/($N54-$N51))","v":0.38905496244321591},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($P51-$N51)/($N54-$N51))","v":-4.5807829197386518E-2},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($P51-$N51)/($N54-$N51))","v":0.45211229735487429},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($P51-$N51)/($N54-$N51))","v":0.2046405693992964},{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":1},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":1.4723384737102512},{"$f":"P51","v":1.4723384737102512},null,{"$f":"R51","v":"1"},{"$f":"X51","v":1.4723384737102512},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":0.86139343615346708},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":0.2046405693992964},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",95,10,53,28,4,null,2,{"$f":"I51","v":0.25},{"$f":"J51","v":0.25},0.375,0.125,1,1.375,null,1.4723384737102512,null,2,{"$f":"S51","v":0.38905496244321591},{"$f":"T51","v":-4.5807829197386518E-2},0.45211229735487429,0.2046405693992964,1,1.4723384737102512,1.4723384737102512,null,2,{"$f":"AB51","v":1.4723384737102512},{"$f":"AC51","v":0.86139343615346708},0.2,0.2046405693992964,0.2]
["5 rooms ",167,12,84,56,15,null,3,{"$f":"I51","v":0.25},{"$f":"J51","v":0.25},0.375,0.125,1,1.375,null,1.4723384737102512,null,3,{"$f":"S51","v":0.38905496244321591},{"$f":"T51","v":-4.5807829197386518E-2},0.45211229735487429,0.2046405693992964,1,1.4723384737102512,1.4723384737102512,null,3,{"$f":"AB51","v":1.4723384737102512},{"$f":"AC51","v":0.86139343615346708},0.2,0.2046405693992964,0.2]
["6 rooms ",218,14,81,94,29,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.10526315789473684},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.55789473684210522},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.29473684210526313},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":4.2105263157894736E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":0.99999999999999989},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1.2736842105263158},null,{"$f":"IF(B52=0,\"-\",N54*P$4)","v":1.3638503756473905},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($P54-$N54)/($N55-$N54))","v":8.7484858968334439E-2},0.52867794747437602,0.31633915249885397,6.7498041058435515E-2,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":0.99999999999999989},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":1.3638503756473905},{"$f":"P54","v":1.3638503756473905},null,{"$f":"R54","v":4},1.3638503756473905,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":0.451335234615725},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":6.7498041058435515E-2},0.2]
["7 rooms ",160,2,50,81,27,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":7.1856287425149698E-2},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.50299401197604787},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.33532934131736525},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":8.9820359281437126E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.4431137724550898},null,{"$f":"IF(B53=0,\"-\",N55*P$4)","v":1.5452741302740143},null,{"$f":"H55","v":5},6.7748595861125832E-2,0.43229147912045723,0.38689712390169367,0.11306280111672325,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":1},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.5452741302740143},1.5452741302740143,null,{"$f":"R55","v":5},1.5452741302740143,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":0.61302272613514019},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":0.11306280111672325},0.2]
["8 or more rooms",210,0,49,99,62,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":6.4220183486238536E-2},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.37155963302752293},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.43119266055045874},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":0.13302752293577982},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.6330275229357798},null,{"$f":"IF(B54=0,\"-\",N56*P$4)","v":1.7486321822880713},null,{"$f":"H56","v":6},3.4056630481966943E-2,0.33711566451931924,0.47496659722738943,0.15386110777132439,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":1},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":1.7486321822880713},1.7486321822880713,null,{"$f":"R56","v":6},1.7486321822880713,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":0.78268881277003821},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":0.15386110777132439},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":1.2500000000000001E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.3125},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.50624999999999998},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.16875000000000001},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.83125},null,{"$f":"IF(B55=0,\"-\",N57*P$4)","v":1.9608871490777435},null,{"$f":"H57","v":7},5.4745028886900226E-3,0.26800518496170345,0.48667897233277935,0.23984133981682715,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":1},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":1.9608871490777435},1.9608871490777435,null,{"$f":"R57","v":7},1.9608871490777435,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":0.96636165196643364},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":0.23984133981682715},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":0},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.23333333333333334},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.47142857142857142},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.29523809523809524},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":2.0619047619047617},null,{"$f":"IF(B56=0,\"-\",N58*P49)","v":2.1763768264510959},null,{"$f":"H58","v":8},-6.2036473689626283E-3,0.19404356666323669,0.45414698232931838,0.35801309837640755,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":1},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":2.1763768264510963},2.1763768264510959,null,{"$f":"R58","v":8},2.1763768264510963,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":1.1701731790821335},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":0.35801309837640755},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":-1.2500000000000001E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.15416666666666667},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.43660714285714286},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.42172619047619048},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.2925595238095235},null,{"$f":"IF(B56=0,\"-\",N59*P49)","v":2.4198369939596986}]
["Shared ownership; rented and living rent free",154,28,82,32,12]
["1 - 3 rooms ",5,2,2,0,1,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.4},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.4},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":0.2},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":1},null,{"$f":"IF(B61=0,\"-\",N61*P$4)","v":1.070791617243819},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($P61-$N61)/($N64-$N61))","v":0.21877345985582305},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($P61-$N61)/($N64-$N61))","v":0.57273154607491861},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($P61-$N61)/($N64-$N61))","v":0.12742491103887441},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($P61-$N61)/($N64-$N61))","v":8.1070083030383905E-2},{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":1},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":1.070791617243819},{"$f":"P61","v":1.070791617243819},null,{"$f":"R61","v":"1"},{"$f":"X61","v":1.070791617243819},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":0.28956507709964219},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":8.1070083030383905E-2},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",47,6,31,9,1,null,2,{"$f":"I61","v":0.4},{"$f":"J61","v":0.4},0,0.2,1,1,null,1.070791617243819,null,2,{"$f":"S61","v":0.21877345985582305},{"$f":"T61","v":0.57273154607491861},0.12742491103887441,8.1070083030383905E-2,1,1.070791617243819,1.070791617243819,null,2,{"$f":"AB61","v":1.070791617243819},{"$f":"AC61","v":0.28956507709964219},0.2,8.1070083030383905E-2,0.2]
["5 rooms ",51,7,30,9,5,null,3,{"$f":"I61","v":0.4},{"$f":"J61","v":0.4},0,0.2,1,1,null,1.070791617243819,null,3,{"$f":"S61","v":0.21877345985582305},{"$f":"T61","v":0.57273154607491861},0.12742491103887441,8.1070083030383905E-2,1,1.070791617243819,1.070791617243819,null,3,{"$f":"AB61","v":1.070791617243819},{"$f":"AC61","v":0.28956507709964219},0.2,8.1070083030383905E-2,0.2]
["6 rooms ",33,12,15,4,2,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.1276595744680851},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.65957446808510634},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.19148936170212766},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":2.1276595744680851E-2},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":0.99999999999999989},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":1.1063829787234041},null,{"$f":"IF(B62=0,\"-\",N64*P$4)","v":1.1847056190782677},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":0.13348941501229825},0.61623087099552176,0.18236439389379405,6.791532009838594E-2,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":1},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":1.1847056190782677},{"$f":"P64","v":1.1847056190782677},null,{"$f":"R64","v":4},1.1847056190782677,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.31819503409056593},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":6.791532009838594E-2},0.2]
["7 rooms ",7,0,3,4,0,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.13725490196078433},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.58823529411764708},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.17647058823529413},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":9.8039215686274508E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1.0000000000000002},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":1.2352941176470589},null,{"$f":"IF(B63=0,\"-\",N65*P$4)","v":1.3227425860070705},null,{"$f":"H65","v":5},8.1725124552176925E-2,0.62102846975265147,0.19002510083109594,0.10722130486407573,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":1},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":1.3227425860070707},1.3227425860070705,null,{"$f":"R65","v":5},1.3227425860070707,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":0.40446771055924741},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":0.10722130486407573},0.2]
["8 or more rooms",11,1,1,6,3,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.36363636363636365},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.45454545454545453},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.12121212121212122},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":6.0606060606060608E-2},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":0.8787878787878789},null,{"$f":"IF(B64=0,\"-\",N66*P$4)","v":0.94099869394153801},null,{"$f":"H66","v":6},0.33097568568069258,0.45221254897719232,0.16164915106199965,5.5162614280115436E-2,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":1},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":0.94099869394153801},0.94099869394153801,null,{"$f":"R66","v":6},0.94099869394153801,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":0.27197437962223053},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":5.5162614280115436E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.42857142857142855},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.5714285714285714},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.5714285714285714},null,{"$f":"IF(B65=0,\"-\",N67*P$4)","v":1.682672541383144},null,{"$f":"H67","v":7},2.3597205747939661E-2,0.34092466436479552,0.56468651264344583,7.079161724381898E-2,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":1},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":1.6826725413831443},1.682672541383144,null,{"$f":"R67","v":7},1.6826725413831443,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":0.70626974713108381},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":7.079161724381898E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":9.0909090909090912E-2},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":9.0909090909090912E-2},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.54545454545454541},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.27272727272727271},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.9999999999999998},null,{"$f":"IF(B66=0,\"-\",N68*P59)","v":4.8396739879193964},null,{"$f":"H68","v":8},0.69326417925562944,-2.1464098086637668,0.37335309164124864,2.0797925377668882,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":0.99999999999999956},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":4.8396739879193955},4.8396739879193964,null,{"$f":"R68","v":8},4.8396739879193955,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":4.5329381671750255},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":2.0797925377668882},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":0.18181818181818182},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":-0.24675324675324675},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.51948051948051943},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.54545454545454541},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":0.99999999999999989},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":2.4285714285714284},null,{"$f":"IF(B66=0,\"-\",N69*P59)","v":5.8767469853306959}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",58,3,39,13,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",18,1,10,6,1,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":5.5555555555555552E-2},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.55555555555555558},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0.33333333333333331},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":5.5555555555555552E-2},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":1.3888888888888891},null,{"$f":"IF(B72=0,\"-\",N72*P$4)","v":1.4872105795053043},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($P72-$N72)/($N75-$N72))","v":4.8821193184568207E-2},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($P72-$N72)/($N75-$N72))","v":0.47609007957790495},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($P72-$N72)/($N75-$N72))","v":0.41414568178518141},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($P72-$N72)/($N75-$N72))","v":6.0943045452345426E-2},{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":1},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":1.4872105795053039},{"$f":"P72","v":1.4872105795053043},null,{"$f":"R72","v":"1"},{"$f":"X72","v":1.4872105795053039},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":0.53603177268987223},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":6.0943045452345426E-2},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",26,2,21,2,1,null,2,{"$f":"I72","v":5.5555555555555552E-2},{"$f":"J72","v":0.55555555555555558},0.33333333333333331,5.5555555555555552E-2,1,1.3888888888888891,null,1.4872105795053043,null,2,{"$f":"S72","v":4.8821193184568207E-2},{"$f":"T72","v":0.47609007957790495},0.41414568178518141,6.0943045452345426E-2,1,1.4872105795053039,1.4872105795053043,null,2,{"$f":"AB72","v":1.4872105795053039},{"$f":"AC72","v":0.53603177268987223},0.2,6.0943045452345426E-2,0.2]
["5 rooms ",12,0,7,4,1,null,3,{"$f":"I72","v":5.5555555555555552E-2},{"$f":"J72","v":0.55555555555555558},0.33333333333333331,5.5555555555555552E-2,1,1.3888888888888891,null,1.4872105795053043,null,3,{"$f":"S72","v":4.8821193184568207E-2},{"$f":"T72","v":0.47609007957790495},0.41414568178518141,6.0943045452345426E-2,1,1.4872105795053039,1.4872105795053043,null,3,{"$f":"AB72","v":1.4872105795053039},{"$f":"AC72","v":0.53603177268987223},0.2,6.0943045452345426E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":7.6923076923076927E-2},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.80769230769230771},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":7.6923076923076927E-2},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":3.8461538461538464E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":0.99999999999999989},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":1.0769230769230769},null,{"$f":"IF(B73=0,\"-\",N75*P$4)","v":1.1531602031856512},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($P75-$N75)/($N76-$N75))","v":6.306178123897252E-2},0.76726352861366987,0.12312739587009164,4.6547294277266033E-2,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":1},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":1.1531602031856512},{"$f":"P75","v":1.1531602031856512},null,{"$f":"R75","v":4},1.1531602031856512,{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":0.2162219844246237},0.2,{"$f":"IF($B73=0,\"-\",(V75))","v":4.6547294277266033E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.58333333333333337},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.33333333333333331},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":8.3333333333333329E-2},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":1.5},null,{"$f":"IF(B74=0,\"-\",N76*P$4)","v":1.6061874258657285},null,{"$f":"H76","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B74=0,\"-\",SUM(S76:V76))","v":{"$error":"#VALUE!"}},{"$f":"IF($B74=0,\"-\",(T76+2*U76+3*V76))","v":{"$error":"#VALUE!"}},1.6061874258657285,null,{"$f":"R76","v":5},{"$error":"#VALUE!"},{"$f":"IF($B74=0,\"-\",(U76+V76*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B74=0,\"-\",(V76))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":"-"},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":"-"},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":"-"},null,{"$f":"IF(B75=0,\"-\",N77*P$4)","v":"-"},null,{"$f":"H77","v":6},"-","-","-","-",{"$f":"IF($B75=0,\"-\",SUM(S77:V77))","v":"-"},{"$f":"IF($B75=0,\"-\",(T77+2*U77+3*V77))","v":"-"},"-",null,{"$f":"R77","v":6},"-",{"$f":"IF($B75=0,\"-\",(U77+V77*2))","v":"-"},"-",{"$f":"IF($B75=0,\"-\",(V77))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":1},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":1},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":1},null,{"$f":"IF(B76=0,\"-\",N78*P$4)","v":1.070791617243819},null,{"$f":"H78","v":7},0,0.92920838275618101,7.0791617243818994E-2,0,{"$f":"IF($B76=0,\"-\",SUM(S78:V78))","v":1},{"$f":"IF($B76=0,\"-\",(T78+2*U78+3*V78))","v":1.070791617243819},1.070791617243819,null,{"$f":"R78","v":7},1.070791617243819,{"$f":"IF($B76=0,\"-\",(U78+V78*2))","v":7.0791617243818994E-2},0.2,{"$f":"IF($B76=0,\"-\",(V78))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":1},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":1},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":2},null,{"$f":"IF(B77=0,\"-\",N79*P70)","v":0},null,{"$f":"H79","v":8},0,2,-1,0,{"$f":"IF($B77=0,\"-\",SUM(S79:V79))","v":1},{"$f":"IF($B77=0,\"-\",(T79+2*U79+3*V79))","v":0},0,null,{"$f":"R79","v":8},0,{"$f":"IF($B77=0,\"-\",(U79+V79*2))","v":-1},0.2,{"$f":"IF($B77=0,\"-\",(V79))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":0},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":-1},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":2},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":0},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":1},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":3},null,{"$f":"IF(B77=0,\"-\",N80*P70)","v":0}]
["Shared ownership; rented and living rent free",57,18,30,9,0]
["1 - 3 rooms ",28,11,16,1,0,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.39285714285714285},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.5714285714285714},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":3.5714285714285712E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":0},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":0.99999999999999989},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.64285714285714279},null,{"$f":"IF(B82=0,\"-\",N82*P$4)","v":0.6883660396567407},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($P82-$N82)/($N85-$N82))","v":0.37313662091065042},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($P82-$N82)/($N85-$N82))","v":0.56536071852195835},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($P82-$N82)/($N85-$N82))","v":6.150266056739119E-2},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($P82-$N82)/($N85-$N82))","v":0},{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":1},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":0.6883660396567407},{"$f":"P82","v":0.6883660396567407},null,{"$f":"R82","v":"1"},{"$f":"X82","v":0.6883660396567407},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":6.150266056739119E-2},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":0},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",21,5,11,5,0,null,2,{"$f":"I82","v":0.39285714285714285},{"$f":"J82","v":0.5714285714285714},3.5714285714285712E-2,0,0.99999999999999989,0.64285714285714279,null,0.6883660396567407,null,2,{"$f":"S82","v":0.37313662091065042},{"$f":"T82","v":0.56536071852195835},6.150266056739119E-2,0,1,0.6883660396567407,0.6883660396567407,null,2,{"$f":"AB82","v":0.6883660396567407},{"$f":"AC82","v":6.150266056739119E-2},0.2,0,0.2]
["5 rooms ",7,2,2,3,0,null,3,{"$f":"I82","v":0.39285714285714285},{"$f":"J82","v":0.5714285714285714},3.5714285714285712E-2,0,0.99999999999999989,0.64285714285714279,null,0.6883660396567407,null,3,{"$f":"S82","v":0.37313662091065042},{"$f":"T82","v":0.56536071852195835},6.150266056739119E-2,0,1,0.6883660396567407,0.6883660396567407,null,3,{"$f":"AB82","v":0.6883660396567407},{"$f":"AC82","v":6.150266056739119E-2},0.2,0,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.23809523809523808},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.52380952380952384},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.23809523809523808},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":0},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":1},null,{"$f":"IF(B83=0,\"-\",N85*P$4)","v":1.070791617243819},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":0.26169244384317775},0.40582349506982546,0.3324840610869968,0,{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":1},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":1.070791617243819},{"$f":"P85","v":1.070791617243819},null,{"$f":"R85","v":4},1.070791617243819,{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":0.3324840610869968},0.2,{"$f":"IF($B83=0,\"-\",(V85))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.2857142857142857},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.2857142857142857},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0.42857142857142855},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":0},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":1.1428571428571428},null,{"$f":"IF(B84=0,\"-\",N86*P$4)","v":1.2237618482786503},null,{"$f":"H86","v":5},0.44752369655730084,-0.11880924139325205,0.67128554483595115,0,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":1},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":1.2237618482786503},1.2237618482786503,null,{"$f":"R86","v":5},1.2237618482786503,{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":0.67128554483595115},0.2,{"$f":"IF($B84=0,\"-\",(V86))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":1},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":1},null,{"$f":"IF(B85=0,\"-\",N87*P$4)","v":1.070791617243819},null,{"$f":"H87","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",SUM(S87:V87))","v":{"$error":"#VALUE!"}},{"$f":"IF($B85=0,\"-\",(T87+2*U87+3*V87))","v":{"$error":"#VALUE!"}},1.070791617243819,null,{"$f":"R87","v":6},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",(U87+V87*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",(V87))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":"-"},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":"-"},null,{"$f":"IF(B86=0,\"-\",N88*P$4)","v":"-"},null,{"$f":"H88","v":7},"-","-","-","-",{"$f":"IF($B86=0,\"-\",SUM(S88:V88))","v":"-"},{"$f":"IF($B86=0,\"-\",(T88+2*U88+3*V88))","v":"-"},"-",null,{"$f":"R88","v":7},"-",{"$f":"IF($B86=0,\"-\",(U88+V88*2))","v":"-"},"-",{"$f":"IF($B86=0,\"-\",(V88))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":"-"},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":"-"},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":"-"},null,{"$f":"IF(B87=0,\"-\",N89*P80)","v":"-"},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($P89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($P89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($P89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($P89-$N89)/($N91-$N89))","v":"-"},{"$f":"IF($B87=0,\"-\",SUM(S89:V89))","v":"-"},{"$f":"IF($B87=0,\"-\",(T89+2*U89+3*V89))","v":"-"},"-",null,{"$f":"R89","v":8},"-",{"$f":"IF($B87=0,\"-\",(U89+V89*2))","v":"-"},"-",{"$f":"IF($B87=0,\"-\",(V89))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":"-"},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":"-"},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":"-"},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":"-"},null,{"$f":"IF(B87=0,\"-\",N90*P80)","v":"-"}]
["                    E36006078 Bolney"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1507","v":1.0835961077578398},{"$f":"Tempro!E1367","v":1.0752146084337348},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",818,25,176,372,245,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",7,2,2,2,1,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.2857142857142857},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.2857142857142857},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.2857142857142857},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":0.14285714285714285},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":1.2857142857142856},{"$f":"IF(B96=0,\"-\",N96*O94)","v":1.3931949956886509},{"$f":"IF(B96=0,\"-\",O96*P94)","v":1.4979836117612118},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($P96-$N96)/($N99-$N96))","v":4.0788140275524992E-2},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($P96-$N96)/($N99-$N96))","v":0.45988398913740447},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($P96-$N96)/($N99-$N96))","v":0.45988398913740447},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($P96-$N96)/($N99-$N96))","v":3.9443881449666124E-2},{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":1},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":1.4979836117612118},{"$f":"P96","v":1.4979836117612118},null,{"$f":"R96","v":"1"},{"$f":"X96","v":1.4979836117612118},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.53877175203673677},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":3.9443881449666124E-2},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",33,3,14,14,2,null,2,{"$f":"I96","v":0.2857142857142857},{"$f":"J96","v":0.2857142857142857},0.2857142857142857,0.14285714285714285,1,1.2857142857142856,1.3931949956886509,1.4979836117612118,null,2,{"$f":"S96","v":4.0788140275524992E-2},{"$f":"T96","v":0.45988398913740447},0.45988398913740447,3.9443881449666124E-2,1,1.4979836117612118,1.4979836117612118,null,2,{"$f":"AB96","v":1.4979836117612118},{"$f":"AC96","v":0.53877175203673677},0.2,3.9443881449666124E-2,0.2]
["5 rooms ",94,7,31,39,17,null,3,{"$f":"I96","v":0.2857142857142857},{"$f":"J96","v":0.2857142857142857},0.2857142857142857,0.14285714285714285,1,1.2857142857142856,1.3931949956886509,1.4979836117612118,null,3,{"$f":"S96","v":4.0788140275524992E-2},{"$f":"T96","v":0.45988398913740447},0.45988398913740447,3.9443881449666124E-2,1,1.4979836117612118,1.4979836117612118,null,3,{"$f":"AB96","v":1.4979836117612118},{"$f":"AC96","v":0.53877175203673677},0.2,3.9443881449666124E-2,0.2]
["6 rooms ",151,9,51,69,22,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":9.0909090909090912E-2},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.42424242424242425},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.42424242424242425},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":6.0606060606060608E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":1.4545454545454546},{"$f":"IF(B97=0,\"-\",N99*O94)","v":1.5761397931023124},{"$f":"IF(B97=0,\"-\",O99*P94)","v":1.6946885304773307},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($P99-$N99)/($N100-$N99))","v":7.4962089772989751E-2},0.3326253392840392,0.41517452163562163,0.17723804930734943,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":1},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":1.6946885304773307},{"$f":"P99","v":1.6946885304773307},null,{"$f":"R99","v":4},1.6946885304773307,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.76965062025032049},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":0.17723804930734943},0.2]
["7 rooms ",147,0,35,79,33,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":7.4468085106382975E-2},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.32978723404255317},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.41489361702127658},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":0.18085106382978725},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":0.99999999999999989},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":1.7021276595744681},{"$f":"IF(B98=0,\"-\",N100*O94)","v":1.8444189068218548},{"$f":"IF(B98=0,\"-\",O100*P94)","v":1.983146152686238},null,{"$f":"H100","v":5},0.02,0.26,0.44,0.28000000000000003,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":1},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":1.9800000000000002},1.983146152686238,null,{"$f":"R100","v":5},1.9800000000000002,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":1},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":0.28000000000000003},0.2]
["8 or more rooms",386,4,43,169,170,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":5.9602649006622516E-2},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.33774834437086093},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.45695364238410596},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":0.14569536423841059},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.6887417218543046},{"$f":"IF(B99=0,\"-\",N101*O94)","v":1.829913956809597},{"$f":"IF(B99=0,\"-\",O101*P94)","v":1.9675502185384572},null,{"$f":"H101","v":6},3.773431341550032E-3,0.24440425557634821,0.53232097628419628,0.21950133679790551,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":1},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":1.9675502185384572},1.9675502185384572,null,{"$f":"R101","v":6},1.9675502185384572,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":0.9713236498800073},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":0.21950133679790551},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":0},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.23809523809523808},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.5374149659863946},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.22448979591836735},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.9863945578231292},{"$f":"IF(B100=0,\"-\",N102*O94)","v":2.1524494113284982},{"$f":"IF(B100=0,\"-\",O102*P94)","v":2.3143450509749943},null,{"$f":"H102","v":7},1.0557617846881825E-2,0.10901579132443293,0.43595051283549457,0.44447607799319067,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":1},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":2.3143450509749943},2.3143450509749943,null,{"$f":"R102","v":7},2.3143450509749943,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":1.3249026688218759},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":0.44447607799319067},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":1.0362694300518135E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.11139896373056994},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.43782383419689119},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.44041450777202074},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":2.3082901554404147},{"$f":"IF(B101=0,\"-\",N103*O94)","v":2.5012542280109722},{"$f":"IF(B101=0,\"-\",O103*P94)","v":2.6893850853640413},null,{"$f":"H103","v":8},0,0,0.31,0.69,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":1},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":2.69},2.6893850853640413,null,{"$f":"R103","v":8},2.69,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":1.69},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":0.69},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":2.072538860103627E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":-1.5297310634098185E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.33823270240738779},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.6563392196256741},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":2.6301857530576997},{"$f":"IF(A101=0,\"-\",N104*O94)","v":2.8500590446934462},{"$f":"IF(B101=0,\"-\",O104*P94)","v":3.0644251197530883}]
["Shared ownership; rented and living rent free",199,13,92,62,32]
["1 - 3 rooms ",12,1,11,0,0,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":8.3333333333333329E-2},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.91666666666666663},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.91666666666666663},{"$f":"IF(B106=0,\"-\",N106*O94)","v":0.9932964321113531},{"$f":"IF(B106=0,\"-\",O106*P94)","v":1.0680068343112343},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($P106-$N106)/($N109-$N106))","v":8.2017331875554475E-2},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($P106-$N106)/($N109-$N106))","v":0.8153345544176952},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($P106-$N106)/($N109-$N106))","v":5.5272061226711681E-2},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($P106-$N106)/($N109-$N106))","v":4.7376052480038587E-2},{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":1},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":1.0680068343112343},{"$f":"P106","v":1.0680068343112343},null,{"$f":"R106","v":"1"},{"$f":"X106","v":1.0680068343112343},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":0.15002416618678885},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":4.7376052480038587E-2},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",38,3,22,7,6,null,2,{"$f":"I106","v":8.3333333333333329E-2},{"$f":"J106","v":0.91666666666666663},0,0,1,0.91666666666666663,0.9932964321113531,1.0680068343112343,null,2,{"$f":"S106","v":8.2017331875554475E-2},{"$f":"T106","v":0.8153345544176952},5.5272061226711681E-2,4.7376052480038587E-2,1,1.0680068343112343,1.0680068343112343,null,2,{"$f":"AB106","v":1.0680068343112343},{"$f":"AC106","v":0.15002416618678885},0.2,4.7376052480038587E-2,0.2]
["5 rooms ",63,6,32,19,6,null,3,{"$f":"I106","v":8.3333333333333329E-2},{"$f":"J106","v":0.91666666666666663},0,0,1,0.91666666666666663,0.9932964321113531,1.0680068343112343,null,3,{"$f":"S106","v":8.2017331875554475E-2},{"$f":"T106","v":0.8153345544176952},5.5272061226711681E-2,4.7376052480038587E-2,1,1.0680068343112343,1.0680068343112343,null,3,{"$f":"AB106","v":1.0680068343112343},{"$f":"AC106","v":0.15002416618678885},0.2,4.7376052480038587E-2,0.2]
["6 rooms ",44,3,18,14,9,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":7.8947368421052627E-2},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.57894736842105265},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":0.18421052631578946},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":0.15789473684210525},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":1.4210526315789473},{"$f":"IF(B107=0,\"-\",N109*O94)","v":1.5398471004979828},{"$f":"IF(B107=0,\"-\",O109*P94)","v":1.6556660972097605},null,{"$f":"H109","v":4},0.05,0.49,0.21,0.25,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":1},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":1.66},{"$f":"P109","v":1.6556660972097605},null,{"$f":"R109","v":4},1.66,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.71},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":0.25},0.2]
["7 rooms ",19,0,6,9,4,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":9.5238095238095233E-2},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.50793650793650791},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.30158730158730157},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":9.5238095238095233E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":0.99999999999999989},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":1.3968253968253967},{"$f":"IF(B108=0,\"-\",N110*O94)","v":1.5135945632173},{"$f":"IF(B108=0,\"-\",O110*P94)","v":1.6274389856171192},null,{"$f":"H110","v":5},{"$f":"IF($B108=0,\"-\",I110+(I111-I110)*($P110-$N110)/($N111-$N110))","v":7.1447147288467766E-2},0.42102024476053557,0.31617908299640646,0.19135352495459024,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":1},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":1.6274389856171192},1.6274389856171192,null,{"$f":"R110","v":5},1.6274389856171192,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":0.69888613290558688},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":0.19135352495459024},0.2]
["8 or more rooms",23,0,3,13,7,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":6.8181818181818177E-2},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.40909090909090912},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.31818181818181818},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":0.20454545454545456},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":1.6590909090909092},{"$f":"IF(B109=0,\"-\",N111*O94)","v":1.7977844515073251},{"$f":"IF(B109=0,\"-\",O111*P94)","v":1.9330041050757054},null,{"$f":"H111","v":6},0.03,0.34,0.3,0.33,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":1},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":1.93},1.9330041050757054,null,{"$f":"R111","v":6},1.93,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.96},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":0.33},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.31578947368421051},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.47368421052631576},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":0.21052631578947367},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":1},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1.8947368421052631},{"$f":"IF(B110=0,\"-\",N112*O94)","v":2.0531294673306437},{"$f":"IF(B110=0,\"-\",O112*P94)","v":2.2075547962796809},null,{"$f":"H112","v":7},0,0.10809886476512984,0.57624747419005928,0.31565366104481085,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":1},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":2.2075547962796809},2.2075547962796809,null,{"$f":"R112","v":7},2.2075547962796809,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":1.2075547962796809},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":0.31565366104481085},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.13043478260869565},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.56521739130434778},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.30434782608695654},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":2.1739130434782608},{"$f":"IF(B111=0,\"-\",N113*O94)","v":2.3556437125170429},{"$f":"IF(B111=0,\"-\",O113*P94)","v":2.5328225319634017},null,{"$f":"H113","v":8},0,0.1,0.27,0.63,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":1},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":2.5300000000000002},2.5328225319634017,null,{"$f":"R113","v":8},2.5300000000000002,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":1.53},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":0.63},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":0},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":-5.4919908466819212E-2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.65675057208237986},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0.39816933638443941},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":1},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":2.4530892448512587},{"$f":"IF(A111=0,\"-\",N114*O94)","v":2.6581579577034424},{"$f":"IF(B111=0,\"-\",O114*P94)","v":2.8580902676471234}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",16,0,11,3,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",9,0,7,2,0,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.77777777777777779},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":0.22222222222222221},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":0},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":1.2222222222222223},{"$f":"IF(B117=0,\"-\",N117*O94)","v":1.3243952428151375},{"$f":"IF(B117=0,\"-\",O117*P94)","v":1.4240091124149792},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($P117-$N117)/($N120-$N117))","v":0},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($P117-$N117)/($N120-$N117))","v":0.66247098338191668},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($P117-$N117)/($N120-$N117))","v":0.25104892082118746},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($P117-$N117)/($N120-$N117))","v":8.6480095796895806E-2},{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":1},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":1.424009112414979},{"$f":"P117","v":1.4240091124149792},null,{"$f":"R117","v":"1"},{"$f":"X117","v":1.424009112414979},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":0.42400911241497907},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":8.6480095796895806E-2},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3,0,1,1,1,null,2,{"$f":"I117","v":0},{"$f":"J117","v":0.77777777777777779},0.22222222222222221,0,1,1.2222222222222223,1.3243952428151375,1.4240091124149792,null,2,{"$f":"S117","v":0},{"$f":"T117","v":0.66247098338191668},0.25104892082118746,8.6480095796895806E-2,1,1.424009112414979,1.4240091124149792,null,2,{"$f":"AB117","v":1.424009112414979},{"$f":"AC117","v":0.42400911241497907},0.2,8.6480095796895806E-2,0.2]
["5 rooms ",2,0,2,0,0,null,3,{"$f":"I117","v":0},{"$f":"J117","v":0.77777777777777779},0.22222222222222221,0,1,1.2222222222222223,1.3243952428151375,1.4240091124149792,null,3,{"$f":"S117","v":0},{"$f":"T117","v":0.66247098338191668},0.25104892082118746,8.6480095796895806E-2,1,1.424009112414979,1.4240091124149792,null,3,{"$f":"AB117","v":1.424009112414979},{"$f":"AC117","v":0.42400911241497907},0.2,8.6480095796895806E-2,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.33333333333333331},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0.33333333333333331},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":0.33333333333333331},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":2},{"$f":"IF(B118=0,\"-\",N120*O94)","v":2.1671922155156795},{"$f":"IF(B118=0,\"-\",O120*P94)","v":2.3301967294063295},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($P120-$N120)/($N121-$N120))","v":0},0.11320218039578028,0.44339890980210983,0.44339890980210983,{"$f":"IF($B118=0,\"-\",SUM(S120:V120))","v":1},{"$f":"IF($B118=0,\"-\",(T120+2*U120+3*V120))","v":2.3301967294063295},{"$f":"P120","v":2.3301967294063295},null,{"$f":"R120","v":4},2.3301967294063295,{"$f":"IF($B118=0,\"-\",(U120+V120*2))","v":1.3301967294063295},0.2,{"$f":"IF($B118=0,\"-\",(V120))","v":0.44339890980210983},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":1},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":0},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":1},{"$f":"IF(B119=0,\"-\",N121*O94)","v":1.0835961077578398},{"$f":"IF(B119=0,\"-\",O121*P94)","v":1.1650983647031647},null,{"$f":"H121","v":5},0,0.83,0.17,0,{"$f":"IF($B119=0,\"-\",SUM(S121:V121))","v":1},{"$f":"IF($B119=0,\"-\",(T121+2*U121+3*V121))","v":1.17},1.1650983647031647,null,{"$f":"R121","v":5},1.17,{"$f":"IF($B119=0,\"-\",(U121+V121*2))","v":0.17},0.2,{"$f":"IF($B119=0,\"-\",(V121))","v":0},0.2]
["8 or more rooms",1,0,0,0,1,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":1},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":1},{"$f":"IF(B120=0,\"-\",N122*O94)","v":1.0835961077578398},{"$f":"IF(B120=0,\"-\",O122*P94)","v":1.1650983647031647},null,{"$f":"H122","v":6},0,0.83,0.17,0,{"$f":"IF($B120=0,\"-\",SUM(S122:V122))","v":1},{"$f":"IF($B120=0,\"-\",(T122+2*U122+3*V122))","v":1.17},1.1650983647031647,null,{"$f":"R122","v":6},1.17,{"$f":"IF($B120=0,\"-\",(U122+V122*2))","v":0.17},0.2,{"$f":"IF($B120=0,\"-\",(V122))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":"-"},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":"-"},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":"-"},{"$f":"IF(B121=0,\"-\",N123*O94)","v":"-"},{"$f":"IF(B121=0,\"-\",O123*P94)","v":"-"},null,{"$f":"H123","v":7},{"$f":"S122","v":0},{"$f":"T122","v":0.83},0.17,0,1,1.17,1.1650983647031647,null,{"$f":"R123","v":7},1.17,{"$f":"IF($B120=0,\"-\",(U123+V123*2))","v":0.17},0.2,{"$f":"IF($B120=0,\"-\",(V123))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":1},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":1},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":3},{"$f":"IF(B122=0,\"-\",N124*O94)","v":3.2507883232735191},{"$f":"IF(B122=0,\"-\",O124*P94)","v":3.4952950941094945},null,{"$f":"H124","v":8},0,0,0,1,{"$f":"IF($B122=0,\"-\",SUM(S124:V124))","v":1},{"$f":"IF($B122=0,\"-\",(T124+2*U124+3*V124))","v":3},3.4952950941094945,null,{"$f":"R124","v":8},3,{"$f":"IF($B122=0,\"-\",(U124+V124*2))","v":2},0.2,{"$f":"IF($B122=0,\"-\",(V124))","v":1},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I122-$I124)))","v":0},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J122-$J124)))","v":-1},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K122-$K124)))","v":0},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L122-$L124)))","v":2},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":1},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":5},{"$f":"IF(B122=0,\"-\",N125*O94)","v":5.4179805387891991},{"$f":"IF(B122=0,\"-\",O125*P94)","v":5.825491823515824}]
["Shared ownership; rented and living rent free",67,13,42,11,1]
["1 - 3 rooms ",37,8,25,4,0,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.21621621621621623},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.67567567567567566},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":0.10810810810810811},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":0},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.89189189189189189},{"$f":"IF(B127=0,\"-\",N127*O94)","v":0.96645058259483008},{"$f":"IF(B127=0,\"-\",O127*P94)","v":1.0391417847352551},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($P127-$N127)/($N130-$N127))","v":0.19113519051212685},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($P127-$N127)/($N130-$N127))","v":0.60852325201633961},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($P127-$N127)/($N130-$N127))","v":0.17040613969568488},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($P127-$N127)/($N130-$N127))","v":2.9935417775848582E-2},{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":1.0391417847352551},{"$f":"P127","v":1.0391417847352551},null,{"$f":"R127","v":"1"},{"$f":"X127","v":1.0391417847352551},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":0.23027697524738205},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":2.9935417775848582E-2},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",27,5,16,5,1,null,2,{"$f":"I127","v":0.21621621621621623},{"$f":"J127","v":0.67567567567567566},0.10810810810810811,0,1,0.89189189189189189,0.96645058259483008,1.0391417847352551,null,2,{"$f":"S127","v":0.19113519051212685},{"$f":"T127","v":0.60852325201633961},0.17040613969568488,2.9935417775848582E-2,1,1.0391417847352551,1.0391417847352551,null,2,{"$f":"AB127","v":1.0391417847352551},{"$f":"AC127","v":0.23027697524738205},0.2,2.9935417775848582E-2,0.2]
["5 rooms ",2,0,1,1,0,null,3,{"$f":"I127","v":0.21621621621621623},{"$f":"J127","v":0.67567567567567566},0.10810810810810811,0,1,0.89189189189189189,0.96645058259483008,1.0391417847352551,null,3,{"$f":"S127","v":0.19113519051212685},{"$f":"T127","v":0.60852325201633961},0.17040613969568488,2.9935417775848582E-2,1,1.0391417847352551,1.0391417847352551,null,3,{"$f":"AB127","v":1.0391417847352551},{"$f":"AC127","v":0.23027697524738205},0.2,2.9935417775848582E-2,0.2]
["6 rooms ",1,0,0,1,0,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.18518518518518517},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.59259259259259256},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":0.18518518518518517},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":3.7037037037037035E-2},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":0.99999999999999978},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":1.074074074074074},{"$f":"IF(B128=0,\"-\",N130*O94)","v":1.1638624861102722},{"$f":"IF(B128=0,\"-\",O130*P94)","v":1.2514019472737694},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($P130-$N130)/($N131-$N130))","v":0.10808610988096978},0.55404305494048489,0.31625361320235135,2.1617221976193958E-2,{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":1},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":1.2514019472737694},{"$f":"P130","v":1.2514019472737694},null,{"$f":"R130","v":4},1.2514019472737694,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":0.35948805715473925},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":2.1617221976193958E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.5},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":0.5},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":0},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":1.5},{"$f":"IF(B129=0,\"-\",N131*O94)","v":1.6253941616367595},{"$f":"IF(B129=0,\"-\",O131*P94)","v":1.7476475470547472},null,{"$f":"H131","v":5},0,0.25235245294525277,0.74764754705474723,0,{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":1},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":1.7476475470547472},1.7476475470547472,null,{"$f":"R131","v":5},1.7476475470547472,{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":0.74764754705474723},0.2,{"$f":"IF($B129=0,\"-\",(V131))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":1},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":0},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":2},{"$f":"IF(B130=0,\"-\",N132*O94)","v":2.1671922155156795},{"$f":"IF(B130=0,\"-\",O132*P94)","v":2.3301967294063295},null,{"$f":"H132","v":6},0,0,0.67,0.33,{"$f":"IF($B130=0,\"-\",SUM(S132:V132))","v":1},{"$f":"IF($B130=0,\"-\",(T132+2*U132+3*V132))","v":2.33},2.3301967294063295,null,{"$f":"R132","v":6},2.33,{"$f":"IF($B130=0,\"-\",(U132+V132*2))","v":1.33},0.2,{"$f":"IF($B130=0,\"-\",(V132))","v":0.33},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":"-"},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":"-"},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":"-"},{"$f":"IF(B131=0,\"-\",N133*O94)","v":"-"},{"$f":"IF(B131=0,\"-\",O133*P94)","v":"-"},null,{"$f":"H133","v":7},{"$f":"S132","v":0},{"$f":"T132","v":0},0.67,0.33,1,2.33,2.3301967294063295,null,{"$f":"R133","v":7},2.33,{"$f":"IF($B130=0,\"-\",(U133+V133*2))","v":1.33},0.2,{"$f":"IF($B130=0,\"-\",(V133))","v":0.33},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":"-"},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":"-"},{"$f":"IF(B132=0,\"-\",N134*O94)","v":"-"},{"$f":"IF(B132=0,\"-\",O134*P94)","v":"-"},null,{"$f":"H134","v":8},{"$f":"S133","v":0},0,0.67,0.33,1,2.33,2.3301967294063295,null,{"$f":"R134","v":8},2.33,{"$f":"IF($B130=0,\"-\",(U134+V134*2))","v":1.33},0.2,{"$f":"IF($B130=0,\"-\",(V134))","v":0.33},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":"-"},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":"-"},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":"-"},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":"-"},{"$f":"IF(B132=0,\"-\",N135*O94)","v":"-"},{"$f":"IF(B132=0,\"-\",O135*P94)","v":"-"}]
["                    E36006079 Burgess Hill Dunstall"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1363","v":1.0664191227023283},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1622,68,615,732,207,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",53,7,34,9,3,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.13207547169811321},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.64150943396226412},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.16981132075471697},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":5.6603773584905662E-2},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":0.99999999999999989},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.1509433962264151},null,{"$f":"IF(B141=0,\"-\",N141*P$4)","v":1.2324205406013766},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($P141-$N141)/($N144-$N141))","v":0.10071305290386762},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($P141-$N141)/($N144-$N141))","v":0.60367909793893826},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($P141-$N141)/($N144-$N141))","v":0.25808210480914412},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($P141-$N141)/($N144-$N141))","v":3.752574434805004E-2},{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":1.0000000000000002},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":1.2324205406013766},{"$f":"P141","v":1.2324205406013766},null,{"$f":"R141","v":"1"},{"$f":"X141","v":1.2324205406013766},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.33313359350524419},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":3.752574434805004E-2},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",225,17,129,74,5,null,2,{"$f":"I141","v":0.13207547169811321},{"$f":"J141","v":0.64150943396226412},0.16981132075471697,5.6603773584905662E-2,0.99999999999999989,1.1509433962264151,null,1.2324205406013766,null,2,{"$f":"S141","v":0.10071305290386762},{"$f":"T141","v":0.60367909793893826},0.25808210480914412,3.752574434805004E-2,1.0000000000000002,1.2324205406013766,1.2324205406013766,null,2,{"$f":"AB141","v":1.2324205406013766},{"$f":"AC141","v":0.33313359350524419},0.2,3.752574434805004E-2,0.2]
["5 rooms ",389,26,183,144,36,null,3,{"$f":"I141","v":0.13207547169811321},{"$f":"J141","v":0.64150943396226412},0.16981132075471697,5.6603773584905662E-2,0.99999999999999989,1.1509433962264151,null,1.2324205406013766,null,3,{"$f":"S141","v":0.10071305290386762},{"$f":"T141","v":0.60367909793893826},0.25808210480914412,3.752574434805004E-2,1.0000000000000002,1.2324205406013766,1.2324205406013766,null,3,{"$f":"AB141","v":1.2324205406013766},{"$f":"AC141","v":0.33313359350524419},0.2,3.752574434805004E-2,0.2]
["6 rooms ",318,10,119,157,32,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":7.5555555555555556E-2},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.57333333333333336},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.3288888888888889},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":2.2222222222222223E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.2977777777777779},null,{"$f":"IF(B142=0,\"-\",N144*P$4)","v":1.3896495654897563},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($P144-$N144)/($N145-$N144))","v":7.1354790048020381E-2},0.52374998580926813,0.3487860927476466,5.6109131395064946E-2,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":1},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":1.3896495654897563},{"$f":"P144","v":1.3896495654897563},null,{"$f":"R144","v":4},1.3896495654897563,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.46100435553777652},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":5.6109131395064946E-2},0.2]
["7 rooms ",247,4,69,143,31,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":6.6838046272493568E-2},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.4704370179948586},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.37017994858611825},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":9.2544987146529561E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.488431876606684},null,{"$f":"IF(B143=0,\"-\",N145*P$4)","v":1.5938003763089235},null,{"$f":"H145","v":5},4.5539588739994148E-2,0.41253031630245551,0.44452022486618303,9.7409870091367257E-2,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":1},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.5938003763089235},1.5938003763089235,null,{"$f":"R145","v":5},1.5938003763089235,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.63933996504891755},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":9.7409870091367257E-2},0.2]
["8 or more rooms",390,4,81,205,100,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":3.1446540880503145E-2},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.37421383647798739},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.49371069182389937},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":0.10062893081761007},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.6635220125786163},null,{"$f":"IF(B144=0,\"-\",N146*P$4)","v":1.7812854261697493},null,{"$f":"H146","v":6},1.9491573548736596E-2,0.29985952797298532,0.56052079723807058,0.12012810124020758,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":1},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":1.7812854261697493},1.7812854261697493,null,{"$f":"R146","v":6},1.7812854261697493,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":0.8007769997184857},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":0.12012810124020758},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":1.6194331983805668E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.2793522267206478},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.57894736842105265},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.12550607287449392},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.8137651821862351},null,{"$f":"IF(B145=0,\"-\",N147*P$4)","v":1.9421645527337286},null,{"$f":"H147","v":7},1.263890573831182E-2,0.23644469634889248,0.54702933735355108,0.20388706055924466,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":1},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":1.9421645527337286},1.9421645527337286,null,{"$f":"R147","v":7},1.9421645527337286,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":0.9548034584720404},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":0.20388706055924466},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":1.0256410256410256E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.2076923076923077},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.52564102564102566},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.25641025641025639},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":2.0282051282051281},null,{"$f":"IF(B146=0,\"-\",N148*P139)","v":2.1629167334808761},null,{"$f":"H148","v":8},6.5261958875412135E-3,0.16267540246800175,0.49215387392049675,0.33864452772396031,{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":1},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":2.1629167334808761},2.1629167334808761,null,{"$f":"R148","v":8},2.1629167334808761,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":1.1694429293684174},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.33864452772396031},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":4.3184885290148446E-3},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.13603238866396761},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.47233468286099867},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.38731443994601888},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.2426450742240216},null,{"$f":"IF(B146=0,\"-\",N149*P139)","v":2.3915995925866791}]
["Shared ownership; rented and living rent free",343,65,173,87,18]
["1 - 3 rooms ",25,6,14,5,0,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.24},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.56000000000000005},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":0.2},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.96000000000000008},null,{"$f":"IF(B151=0,\"-\",N151*P$4)","v":1.0279599525540664},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":0.23172159218179927},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":0.52784897428745314},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":0.22117732232562973},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":1.9252111205117935E-2},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":1},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":1.0279599525540664},{"$f":"P151","v":1.0279599525540664},null,{"$f":"R151","v":"1"},{"$f":"X151","v":1.0279599525540664},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":0.25968154473586558},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":1.9252111205117935E-2},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",153,35,79,35,4,null,2,{"$f":"I151","v":0.24},{"$f":"J151","v":0.56000000000000005},0.2,0,1,0.96000000000000008,null,1.0279599525540664,null,2,{"$f":"S151","v":0.23172159218179927},{"$f":"T151","v":0.52784897428745314},0.22117732232562973,1.9252111205117935E-2,1,1.0279599525540664,1.0279599525540664,null,2,{"$f":"AB151","v":1.0279599525540664},{"$f":"AC151","v":0.25968154473586558},0.2,1.9252111205117935E-2,0.2]
["5 rooms ",113,22,53,31,7,null,3,{"$f":"I151","v":0.24},{"$f":"J151","v":0.56000000000000005},0.2,0,1,0.96000000000000008,null,1.0279599525540664,null,3,{"$f":"S151","v":0.23172159218179927},{"$f":"T151","v":0.52784897428745314},0.22117732232562973,1.9252111205117935E-2,1,1.0279599525540664,1.0279599525540664,null,3,{"$f":"AB151","v":1.0279599525540664},{"$f":"AC151","v":0.25968154473586558},0.2,1.9252111205117935E-2,0.2]
["6 rooms ",33,1,18,10,4,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.22875816993464052},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.5163398692810458},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.22875816993464052},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":2.6143790849673203E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":1.0522875816993464},null,{"$f":"IF(B152=0,\"-\",N154*P$4)","v":1.1267807214134304},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($P154-$N154)/($N155-$N154))","v":0.21197940921127706},0.49303761754639158,0.25120581585995527,4.3777157382376058E-2,{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":1},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":1.1267807214134302},{"$f":"P154","v":1.1267807214134304},null,{"$f":"R154","v":4},1.1267807214134302,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.33876013062470739},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":4.3777157382376058E-2},0.2]
["7 rooms ",9,0,4,4,1,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.19469026548672566},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.46902654867256638},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.27433628318584069},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":6.1946902654867256E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.2035398230088497},null,{"$f":"IF(B153=0,\"-\",N155*P$4)","v":1.2887403534969859},null,{"$f":"H155","v":5},0.14974368615004102,0.48992340855993199,0.2821817709330271,7.8151134356999885E-2,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":1},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":1.2887403534969859},1.2887403534969859,null,{"$f":"R155","v":5},1.2887403534969859,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.43848403964702687},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":7.8151134356999885E-2},0.2]
["8 or more rooms",10,1,5,2,2,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":3.0303030303030304E-2},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.54545454545454541},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.30303030303030304},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":0.12121212121212122},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":0.99999999999999989},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.5151515151515151},null,{"$f":"IF(B154=0,\"-\",N156*P$4)","v":1.6224115412785136},null,{"$f":"H156","v":6},8.8510250776305914E-3,0.47394786136987971,0.403139660748835,0.11406145280365464,{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":0.99999999999999989},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":1.6224115412785136},1.6224115412785136,null,{"$f":"R156","v":6},1.6224115412785136,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":0.63126256635614431},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":0.11406145280365464},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.44444444444444442},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.44444444444444442},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0.1111111111111111},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.6666666666666665},null,{"$f":"IF(B155=0,\"-\",N157*P$4)","v":1.7846526954063648},null,{"$f":"H157","v":7},-7.0791617243819063E-2,0.40511576819787826,0.6174906199293354,4.8185229116605263E-2,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":0.99999999999999989},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":1.7846526954063648},1.7846526954063648,null,{"$f":"R157","v":7},1.7846526954063648,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":0.71386107816254596},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":4.8185229116605263E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0.1},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.5},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.2},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":0.2},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.5},null,{"$f":"IF(B156=0,\"-\",N158*P149)","v":3.5873993888800184},null,{"$f":"H158","v":8},-1.1524396333280122,-0.19579979629334043,3.2615191036906963,-0.91327967406934429,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":0.99999999999999933},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":3.5873993888800193},3.5873993888800184,null,{"$f":"R158","v":8},3.5873993888800193,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":1.4349597555520077},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":-0.91327967406934429},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":0.2},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.55555555555555558},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":-4.4444444444444398E-2},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.28888888888888892},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":1.3333333333333335},null,{"$f":"IF(B156=0,\"-\",N159*P149)","v":3.1887994567822391}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",27,10,13,3,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",22,9,10,3,0,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.40909090909090912},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.45454545454545453},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":0.13636363636363635},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.72727272727272729},null,{"$f":"IF(B162=0,\"-\",N162*P$4)","v":0.77875753981368656},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($P162-$N162)/($N165-$N162))","v":0.47344692476710815},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($P162-$N162)/($N165-$N162))","v":0.27434861065209726},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($P162-$N162)/($N165-$N162))","v":0.2522044645807946},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($P162-$N162)/($N165-$N162))","v":0},{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":1},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":0.77875753981368645},{"$f":"P162","v":0.77875753981368656},null,{"$f":"R162","v":"1"},{"$f":"X162","v":0.77875753981368645},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":0.2522044645807946},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":0},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3,1,2,0,0,null,2,{"$f":"I162","v":0.40909090909090912},{"$f":"J162","v":0.45454545454545453},0.13636363636363635,0,1,0.72727272727272729,null,0.77875753981368656,null,2,{"$f":"S162","v":0.47344692476710815},{"$f":"T162","v":0.27434861065209726},0.2522044645807946,0,1,0.77875753981368645,0.77875753981368656,null,2,{"$f":"AB162","v":0.77875753981368645},{"$f":"AC162","v":0.2522044645807946},0.2,0,0.2]
["5 rooms ",2,0,1,0,1,null,3,{"$f":"I162","v":0.40909090909090912},{"$f":"J162","v":0.45454545454545453},0.13636363636363635,0,1,0.72727272727272729,null,0.77875753981368656,null,3,{"$f":"S162","v":0.47344692476710815},{"$f":"T162","v":0.27434861065209726},0.2522044645807946,0,1,0.77875753981368645,0.77875753981368656,null,3,{"$f":"AB162","v":0.77875753981368645},{"$f":"AC162","v":0.2522044645807946},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.33333333333333331},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.66666666666666663},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":0},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":0.66666666666666663},null,{"$f":"IF(B163=0,\"-\",N165*P$4)","v":0.71386107816254596},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($P165-$N165)/($N166-$N165))","v":0.32153473045936348},0.66076736522968171,0,1.7697904310954745E-2,{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":0.99999999999999989},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":0.71386107816254596},{"$f":"P165","v":0.71386107816254596},null,{"$f":"R165","v":4},0.71386107816254596,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":3.539580862190949E-2},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":1.7697904310954745E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.5},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":0.5},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":2},null,{"$f":"IF(B164=0,\"-\",N166*P$4)","v":2.141583234487638},null,{"$f":"H166","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":{"$error":"#VALUE!"}},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":{"$error":"#VALUE!"}},2.141583234487638,null,{"$f":"R166","v":5},{"$error":"#VALUE!"},{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B164=0,\"-\",(V166))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":"-"},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":"-"},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":"-"},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":"-"},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":"-"},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":"-"},null,{"$f":"IF(B165=0,\"-\",N167*P$4)","v":"-"},null,{"$f":"H167","v":6},"-","-","-","-",{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":"-"},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":"-"},"-",null,{"$f":"R167","v":6},"-",{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":"-"},"-",{"$f":"IF($B165=0,\"-\",(V167))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":"-"},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":"-"},null,{"$f":"IF(B166=0,\"-\",N168*P$4)","v":"-"},null,{"$f":"H168","v":7},"-","-","-","-",{"$f":"IF($B166=0,\"-\",SUM(S168:V168))","v":"-"},{"$f":"IF($B166=0,\"-\",(T168+2*U168+3*V168))","v":"-"},"-",null,{"$f":"R168","v":7},"-",{"$f":"IF($B166=0,\"-\",(U168+V168*2))","v":"-"},"-",{"$f":"IF($B166=0,\"-\",(V168))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":"-"},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":"-"},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":"-"},null,{"$f":"IF(B167=0,\"-\",N169*P160)","v":"-"},null,{"$f":"H169","v":8},"-","-","-","-",{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":"-"},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":"-"},"-",null,{"$f":"R169","v":8},"-",{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":"-"},"-",{"$f":"IF($B167=0,\"-\",(V169))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":"-"},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":"-"},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":"-"},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":"-"},null,{"$f":"IF(B167=0,\"-\",N170*P160)","v":"-"}]
["Shared ownership; rented and living rent free",52,16,31,4,1]
["1 - 3 rooms ",37,12,22,2,1,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.32432432432432434},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.59459459459459463},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":5.4054054054054057E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":2.7027027027027029E-2},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.78378378378378377},null,{"$f":"IF(B172=0,\"-\",N172*P$4)","v":0.83926910540731758},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.30952823855804867},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.54465780513341411},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":0.14283056865170815},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":2.9833876568290431E-3},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":1},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.83926910540731758},{"$f":"P172","v":0.83926910540731758},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.83926910540731758},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":0.14879734396536623},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":2.9833876568290431E-3},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",13,4,7,2,0,null,2,{"$f":"I172","v":0.32432432432432434},{"$f":"J172","v":0.59459459459459463},5.4054054054054057E-2,2.7027027027027029E-2,1,0.78378378378378377,null,0.83926910540731758,null,2,{"$f":"S172","v":0.30952823855804867},{"$f":"T172","v":0.54465780513341411},0.14283056865170815,2.9833876568290431E-3,1,0.83926910540731758,0.83926910540731758,null,2,{"$f":"AB172","v":0.83926910540731758},{"$f":"AC172","v":0.14879734396536623},0.2,2.9833876568290431E-3,0.2]
["5 rooms ",2,0,2,0,0,null,3,{"$f":"I172","v":0.32432432432432434},{"$f":"J172","v":0.59459459459459463},5.4054054054054057E-2,2.7027027027027029E-2,1,0.78378378378378377,null,0.83926910540731758,null,3,{"$f":"S172","v":0.30952823855804867},{"$f":"T172","v":0.54465780513341411},0.14283056865170815,2.9833876568290431E-3,1,0.83926910540731758,0.83926910540731758,null,3,{"$f":"AB172","v":0.83926910540731758},{"$f":"AC172","v":0.14879734396536623},0.2,2.9833876568290431E-3,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.30769230769230771},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.53846153846153844},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":0.15384615384615385},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":0},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.84615384615384615},null,{"$f":"IF(B173=0,\"-\",N175*P$4)","v":0.90605444536015456},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($P175-$N175)/($N176-$N175))","v":0.18789110927969088},0.71816333608046368,9.3945554639845441E-2,0,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":1},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":0.90605444536015456},{"$f":"P175","v":0.90605444536015456},null,{"$f":"R175","v":4},0.90605444536015456,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":9.3945554639845441E-2},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":1},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":1},null,{"$f":"IF(B174=0,\"-\",N176*P$4)","v":1.070791617243819},null,{"$f":"H176","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":{"$error":"#VALUE!"}},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":{"$error":"#VALUE!"}},1.070791617243819,null,{"$f":"R176","v":5},{"$error":"#VALUE!"},{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B174=0,\"-\",(V176))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":"-"},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":"-"},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":"-"},null,{"$f":"IF(B175=0,\"-\",N177*P$4)","v":"-"},null,{"$f":"H177","v":6},"-","-","-","-",{"$f":"IF($B175=0,\"-\",SUM(S177:V177))","v":"-"},{"$f":"IF($B175=0,\"-\",(T177+2*U177+3*V177))","v":"-"},"-",null,{"$f":"R177","v":6},"-",{"$f":"IF($B175=0,\"-\",(U177+V177*2))","v":"-"},"-",{"$f":"IF($B175=0,\"-\",(V177))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":"-"},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":"-"},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":"-"},null,{"$f":"IF(B176=0,\"-\",N178*P$4)","v":"-"},null,{"$f":"H178","v":7},"-","-","-","-",{"$f":"IF($B176=0,\"-\",SUM(S178:V178))","v":"-"},{"$f":"IF($B176=0,\"-\",(T178+2*U178+3*V178))","v":"-"},"-",null,{"$f":"R178","v":7},"-",{"$f":"IF($B176=0,\"-\",(U178+V178*2))","v":"-"},"-",{"$f":"IF($B176=0,\"-\",(V178))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":"-"},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":"-"},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":"-"},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":"-"},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":"-"},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":"-"},null,{"$f":"IF(B177=0,\"-\",N179*P170)","v":"-"},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($P179-$N179)/($N181-$N179))","v":"-"},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($P179-$N179)/($N181-$N179))","v":"-"},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($P179-$N179)/($N181-$N179))","v":"-"},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($P179-$N179)/($N181-$N179))","v":"-"},{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":"-"},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":"-"},"-",null,{"$f":"R179","v":8},"-",{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":"-"},"-",{"$f":"IF($B177=0,\"-\",(V179))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":"-"},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":"-"},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":"-"},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":"-"},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":"-"},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":"-"},null,{"$f":"IF(B177=0,\"-\",N180*P170)","v":"-"}]
["                    E36006080 Burgess Hill Franklands"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1516","v":1.15818758999055},{"$f":"Tempro!E1366","v":1.070043145774451},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1632,112,651,637,232,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",12,2,5,4,1,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.16666666666666666},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.41666666666666669},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.33333333333333331},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":8.3333333333333329E-2},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.3333333333333333},{"$f":"IF(B186=0,\"-\",N186*O184)","v":1.5442501199873999},{"$f":"IF(B186=0,\"-\",O186*P184)","v":1.6524142562538908},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($P186-$N186)/($N189-$N186))","v":0.1228989294518999},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($P186-$N186)/($N189-$N186))","v":0.2352423365990044},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($P186-$N186)/($N189-$N186))","v":0.50840428219240041},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($P186-$N186)/($N189-$N186))","v":0.13345445175669526},{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":0.99999999999999989},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":1.652414256253891},{"$f":"P186","v":1.6524142562538908},null,{"$f":"R186","v":"1"},{"$f":"X186","v":1.652414256253891},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":0.77531318570579089},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":0.13345445175669526},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",143,29,81,27,6,null,2,{"$f":"I186","v":0.16666666666666666},{"$f":"J186","v":0.41666666666666669},0.33333333333333331,8.3333333333333329E-2,1,1.3333333333333333,1.5442501199873999,1.6524142562538908,null,2,{"$f":"S186","v":0.1228989294518999},{"$f":"T186","v":0.2352423365990044},0.50840428219240041,0.13345445175669526,0.99999999999999989,1.652414256253891,1.6524142562538908,null,2,{"$f":"AB186","v":1.652414256253891},{"$f":"AC186","v":0.77531318570579089},0.2,0.13345445175669526,0.2]
["5 rooms ",347,30,181,110,26,null,3,{"$f":"I186","v":0.16666666666666666},{"$f":"J186","v":0.41666666666666669},0.33333333333333331,8.3333333333333329E-2,1,1.3333333333333333,1.5442501199873999,1.6524142562538908,null,3,{"$f":"S186","v":0.1228989294518999},{"$f":"T186","v":0.2352423365990044},0.50840428219240041,0.13345445175669526,0.99999999999999989,1.652414256253891,1.6524142562538908,null,3,{"$f":"AB186","v":1.652414256253891},{"$f":"AC186","v":0.77531318570579089},0.2,0.13345445175669526,0.2]
["6 rooms ",357,29,154,138,36,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.20279720279720279},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.56643356643356646},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.1888111888111888},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":4.195804195804196E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":1.06993006993007},{"$f":"IF(B187=0,\"-\",N189*O184)","v":1.2391797291507285},{"$f":"IF(B187=0,\"-\",O189*P184)","v":1.3259757755603778},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":0.10685069763014014},0.52947097722664682,0.29453017709590829,6.9148148047304819E-2,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":1},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":1.3259757755603778},{"$f":"P189","v":1.3259757755603778},null,{"$f":"R189","v":4},1.3259757755603778,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":0.43282647319051792},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":6.9148148047304819E-2},0.2]
["7 rooms ",300,15,106,131,48,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":8.645533141210375E-2},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.52161383285302598},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.31700288184438041},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":7.492795389048991E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.3804034582132565},{"$f":"IF(B188=0,\"-\",N190*O184)","v":1.5987661544826326},{"$f":"IF(B188=0,\"-\",O190*P184)","v":1.7107487653003182},null,{"$f":"H190","v":5},7.2826981371593089E-2,0.28614037828908678,0.49848953400672941,0.14254310633259071,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":1},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":1.7107487653003179},1.7107487653003182,null,{"$f":"R190","v":5},1.7107487653003179,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":0.78357574667191088},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":0.14254310633259071},0.2]
["8 or more rooms",473,7,124,227,115,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":8.1232492997198882E-2},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.43137254901960786},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.38655462184873951},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":0.10084033613445378},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1.0000000000000002},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.5070028011204484},{"$f":"IF(B189=0,\"-\",N191*O184)","v":1.7453919423387003},{"$f":"IF(B189=0,\"-\",O191*P184)","v":1.8676446845894821},null,{"$f":"H191","v":6},2.4818954828291308E-2,0.29041459624958404,0.47706925842647546,0.20769719049564911,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":1},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":1.8676446845894823},1.8676446845894821,null,{"$f":"R191","v":6},1.8676446845894823,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":0.89246363941777362},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":0.20769719049564911},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":0.05},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.35333333333333333},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.43666666666666665},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.16},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.7066666666666666},{"$f":"IF(B190=0,\"-\",N192*O184)","v":1.976640153583872},{"$f":"IF(B190=0,\"-\",O192*P184)","v":2.1150902480049805},null,{"$f":"H192","v":7},0,0.21,0.46,0.33,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":1},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":2.12},2.1150902480049805,null,{"$f":"R192","v":7},2.12,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":1.1200000000000001},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":0.33},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":1.4799154334038054E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.26215644820295986},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.47991543340380549},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.24312896405919662},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":1.9513742071881608},{"$f":"IF(B191=0,\"-\",N193*O184)","v":2.2600573901929764},{"$f":"IF(B191=0,\"-\",O193*P184)","v":2.4183589194328885},null,{"$f":"H193","v":8},0,0.12,0.34,0.54,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":1},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":2.42},2.4183589194328885,null,{"$f":"R193","v":8},2.42,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":1.4200000000000002},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":0.54},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-2.0401691331923891E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":0.17097956307258638},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.52316420014094434},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.32625792811839327},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.1960817477096546},{"$f":"IF(A191=0,\"-\",N194*O184)","v":2.5434746268020798},{"$f":"IF(B191=0,\"-\",O194*P184)","v":2.7216275908607952}]
["Shared ownership; rented and living rent free",134,25,63,34,12]
["1 - 3 rooms ",6,1,5,0,0,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.16666666666666666},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.83333333333333337},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.83333333333333337},{"$f":"IF(B196=0,\"-\",N196*O184)","v":0.96515632499212511},{"$f":"IF(B196=0,\"-\",O196*P184)","v":1.032758910158682},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($P196-$N196)/($N199-$N196))","v":0.22150870029363756},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($P196-$N196)/($N199-$N196))","v":0.58405136230164745},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($P196-$N196)/($N199-$N196))","v":0.13461226435711038},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($P196-$N196)/($N199-$N196))","v":5.9827673047604626E-2},{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":1},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":1.032758910158682},{"$f":"P196","v":1.032758910158682},null,{"$f":"R196","v":"1"},{"$f":"X196","v":1.032758910158682},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":0.2542676104523196},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":5.9827673047604626E-2},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",38,10,15,9,4,null,2,{"$f":"I196","v":0.16666666666666666},{"$f":"J196","v":0.83333333333333337},0,0,1,0.83333333333333337,0.96515632499212511,1.032758910158682,null,2,{"$f":"S196","v":0.22150870029363756},{"$f":"T196","v":0.58405136230164745},0.13461226435711038,5.9827673047604626E-2,1,1.032758910158682,1.032758910158682,null,2,{"$f":"AB196","v":1.032758910158682},{"$f":"AC196","v":0.2542676104523196},0.2,5.9827673047604626E-2,0.2]
["5 rooms ",56,8,30,16,2,null,3,{"$f":"I196","v":0.16666666666666666},{"$f":"J196","v":0.83333333333333337},0,0,1,0.83333333333333337,0.96515632499212511,1.032758910158682,null,3,{"$f":"S196","v":0.22150870029363756},{"$f":"T196","v":0.58405136230164745},0.13461226435711038,5.9827673047604626E-2,1,1.032758910158682,1.032758910158682,null,3,{"$f":"AB196","v":1.032758910158682},{"$f":"AC196","v":0.2542676104523196},0.2,5.9827673047604626E-2,0.2]
["6 rooms ",18,1,8,5,4,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.26315789473684209},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.39473684210526316},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":0.23684210526315788},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":0.10526315789473684},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":1.1842105263157894},{"$f":"IF(B197=0,\"-\",N199*O184)","v":1.3715379355151249},{"$f":"IF(B197=0,\"-\",O199*P184)","v":1.4676047670676005},null,{"$f":"H199","v":4},0.21,0.33,0.24,0.22,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":1},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":1.4700000000000002},{"$f":"P199","v":1.4676047670676005},null,{"$f":"R199","v":4},1.4700000000000002,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0.67999999999999994},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":0.22},0.2]
["7 rooms ",6,3,2,1,0,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.14285714285714285},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.5357142857142857},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.2857142857142857},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":3.5714285714285712E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":1.2142857142857144},{"$f":"IF(B198=0,\"-\",N200*O184)","v":1.4063706449885252},{"$f":"IF(B198=0,\"-\",O200*P184)","v":1.5048772690883652},null,{"$f":"H200","v":5},{"$f":"IF($B198=0,\"-\",I200+(I201-I200)*($P200-$N200)/($N201-$N200))","v":8.677807087768391E-2},0.47708616500848772,0.28061618826160761,0.15551957585222076,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":1},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":1.5048772690883652},1.5048772690883652,null,{"$f":"R200","v":5},1.5048772690883652,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.59165533996604913},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":0.15551957585222076},0.2]
["8 or more rooms",10,2,3,3,2,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":5.5555555555555552E-2},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.44444444444444442},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.27777777777777779},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":0.22222222222222221},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":1.6666666666666665},{"$f":"IF(B199=0,\"-\",N201*O184)","v":1.93031264998425},{"$f":"IF(B199=0,\"-\",O201*P184)","v":2.0655178203173636},null,{"$f":"H201","v":6},0.01,0.38,0.14000000000000001,0.47,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":1},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":2.0699999999999998},2.0655178203173636,null,{"$f":"R201","v":6},2.0699999999999998,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":1.08},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":0.47},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0.5},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.33333333333333331},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.16666666666666666},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":0.99999999999999989},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":0.66666666666666663},{"$f":"IF(B200=0,\"-\",N202*O184)","v":0.77212505999369996},{"$f":"IF(B200=0,\"-\",O202*P184)","v":0.82620712812694541},null,{"$f":"H202","v":7},0.44256543387429964,0.32695171487492214,0.19219314050031128,3.8289710750466908E-2,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":1},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":0.82620712812694541},0.82620712812694541,null,{"$f":"R202","v":7},0.82620712812694541,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":0.26877256200124511},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":3.8289710750466908E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0.2},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.3},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.3},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.2},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.5},{"$f":"IF(B201=0,\"-\",N203*O184)","v":1.7372813849858251},{"$f":"IF(B201=0,\"-\",O203*P184)","v":1.8589660382856275},null,{"$f":"H203","v":8},7.0772226217174161E-2,0.28564135846857491,0.3574345661257004,0.28615184918855058,{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":1},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":1.8589660382856275},1.8589660382856275,null,{"$f":"R203","v":8},1.8589660382856275,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":0.92973826450280161},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":0.28615184918855058},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":-9.9999999999999978E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":0.26666666666666666},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.43333333333333335},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.4},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":2.3333333333333335},{"$f":"IF(A201=0,\"-\",N204*O184)","v":2.7024377099779504},{"$f":"IF(B201=0,\"-\",O204*P184)","v":2.8917249484443097}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",57,13,33,9,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",25,6,16,2,1,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.24},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.64},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":0.08},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":0.04},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0.92},{"$f":"IF(B207=0,\"-\",N207*O184)","v":1.065532582791306},{"$f":"IF(B207=0,\"-\",O207*P184)","v":1.1401658368151848},null,{"$f":"H207","v":"1"},0.2,0.56000000000000005,0.14000000000000001,0.1,{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":1},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":1.1400000000000001},{"$f":"P207","v":1.1401658368151848},null,{"$f":"R207","v":"1"},{"$f":"X207","v":1.1400000000000001},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":0.34},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":0.1},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",24,5,12,7,0,null,2,{"$f":"I207","v":0.24},{"$f":"J207","v":0.64},0.08,0.04,1,0.92,1.065532582791306,1.1401658368151848,null,2,{"$f":"S207","v":0.2},{"$f":"T207","v":0.56000000000000005},0.14000000000000001,0.1,1,1.1400000000000001,1.1401658368151848,null,2,{"$f":"AB207","v":1.1400000000000001},{"$f":"AC207","v":0.34},0.2,0.1,0.2]
["5 rooms ",7,2,4,0,1,null,3,{"$f":"I207","v":0.24},{"$f":"J207","v":0.64},0.08,0.04,1,0.92,1.065532582791306,1.1401658368151848,null,3,{"$f":"S207","v":0.2},{"$f":"T207","v":0.56000000000000005},0.14000000000000001,0.1,1,1.1400000000000001,1.1401658368151848,null,3,{"$f":"AB207","v":1.1400000000000001},{"$f":"AC207","v":0.34},0.2,0.1,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.20833333333333334},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.5},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.29166666666666669},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":0},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":1.0833333333333335},{"$f":"IF(B208=0,\"-\",N210*O184)","v":1.2547032224897627},{"$f":"IF(B208=0,\"-\",O210*P184)","v":1.3425865832062867},null,{"$f":"H210","v":4},0.17,0.42,0.31,0.1,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":0.99999999999999989},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":1.34},{"$f":"P210","v":1.3425865832062867},null,{"$f":"R210","v":4},1.34,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":0.51},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":0.1},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0.2857142857142857},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.5714285714285714},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0.14285714285714285},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1},{"$f":"IF(B209=0,\"-\",N211*O184)","v":1.15818758999055},{"$f":"IF(B209=0,\"-\",O211*P184)","v":1.2393106921904182},null,{"$f":"H211","v":5},0.25,0.46,0.09,0.2,{"$f":"IF($B209=0,\"-\",SUM(S211:V211))","v":1},{"$f":"IF($B209=0,\"-\",(T211+2*U211+3*V211))","v":1.2400000000000002},1.2393106921904182,null,{"$f":"R211","v":5},1.2400000000000002,{"$f":"IF($B209=0,\"-\",(U211+V211*2))","v":0.49},0.2,{"$f":"IF($B209=0,\"-\",(V211))","v":0.2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":1},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":1},{"$f":"IF(B210=0,\"-\",N212*O184)","v":1.15818758999055},{"$f":"IF(B210=0,\"-\",O212*P184)","v":1.2393106921904182},null,{"$f":"H212","v":6},0,0.76,0.24,0,{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":1},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":1.24},1.2393106921904182,null,{"$f":"R212","v":6},1.24,{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":0.24},0.2,{"$f":"IF($B210=0,\"-\",(V212))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":"-"},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":"-"},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":"-"},{"$f":"IF(B211=0,\"-\",N213*O184)","v":"-"},{"$f":"IF(B211=0,\"-\",O213*P184)","v":"-"},null,{"$f":"H213","v":7},{"$f":"S212","v":0},{"$f":"T212","v":0.76},0.24,0,1,1.24,1.2393106921904182,null,{"$f":"R213","v":7},1.24,{"$f":"IF($B210=0,\"-\",(U213+V213*2))","v":0.24},0.2,{"$f":"IF($B210=0,\"-\",(V213))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":"-"},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":"-"},{"$f":"IF(B212=0,\"-\",N214*O184)","v":"-"},{"$f":"IF(B212=0,\"-\",O214*P184)","v":"-"},null,{"$f":"H214","v":8},{"$f":"S213","v":0},0.76,0.24,0,1,1.24,1.2393106921904182,null,{"$f":"R214","v":8},1.24,{"$f":"IF($B210=0,\"-\",(U214+V214*2))","v":0.24},0.2,{"$f":"IF($B210=0,\"-\",(V214))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":"-"},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":"-"},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":"-"},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":"-"},{"$f":"IF(B212=0,\"-\",N215*O184)","v":"-"},{"$f":"IF(B212=0,\"-\",O215*P184)","v":"-"}]
["Shared ownership; rented and living rent free",66,21,35,10,0]
["1 - 3 rooms ",46,13,25,8,0,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.28260869565217389},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.54347826086956519},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":0.17391304347826086},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":0},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":0.99999999999999989},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.89130434782608692},{"$f":"IF(B217=0,\"-\",N217*O184)","v":1.0322976345567945},{"$f":"IF(B217=0,\"-\",O217*P184)","v":1.1046030082566769},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($P217-$N217)/($N220-$N217))","v":0.10784140613807747},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($P217-$N217)/($N220-$N217))","v":0.67971417946716783},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($P217-$N217)/($N220-$N217))","v":0.21244441439475456},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($P217-$N217)/($N220-$N217))","v":0},{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":0.99999999999999989},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":1.1046030082566769},{"$f":"P217","v":1.1046030082566769},null,{"$f":"R217","v":"1"},{"$f":"X217","v":1.1046030082566769},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":0.21244441439475456},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":0},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",15,7,6,2,0,null,2,{"$f":"I217","v":0.28260869565217389},{"$f":"J217","v":0.54347826086956519},0.17391304347826086,0,0.99999999999999989,0.89130434782608692,1.0322976345567945,1.1046030082566769,null,2,{"$f":"S217","v":0.10784140613807747},{"$f":"T217","v":0.67971417946716783},0.21244441439475456,0,0.99999999999999989,1.1046030082566769,1.1046030082566769,null,2,{"$f":"AB217","v":1.1046030082566769},{"$f":"AC217","v":0.21244441439475456},0.2,0,0.2]
["5 rooms ",4,1,3,0,0,null,3,{"$f":"I217","v":0.28260869565217389},{"$f":"J217","v":0.54347826086956519},0.17391304347826086,0,0.99999999999999989,0.89130434782608692,1.0322976345567945,1.1046030082566769,null,3,{"$f":"S217","v":0.10784140613807747},{"$f":"T217","v":0.67971417946716783},0.21244441439475456,0,0.99999999999999989,1.1046030082566769,1.1046030082566769,null,3,{"$f":"AB217","v":1.1046030082566769},{"$f":"AC217","v":0.21244441439475456},0.2,0,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.46666666666666667},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.4},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.13333333333333333},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":0},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.66666666666666674},{"$f":"IF(B218=0,\"-\",N220*O184)","v":0.77212505999370007},{"$f":"IF(B218=0,\"-\",O220*P184)","v":0.82620712812694552},null,{"$f":"H220","v":4},0.3,0.56999999999999995,0.13,0,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":0.99999999999999989},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":0.83},{"$f":"P220","v":0.82620712812694552},null,{"$f":"R220","v":4},0.83,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":0.13},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":0},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.25},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.75},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":0.75},{"$f":"IF(B219=0,\"-\",N221*O184)","v":0.86864069249291254},{"$f":"IF(B219=0,\"-\",O221*P184)","v":0.92948301914281373},null,{"$f":"H221","v":5},{"$f":"IF($B219=0,\"-\",I221+(I222-I221)*($P221-$N221)/($N222-$N221))","v":7.0516980857186273E-2},0.92948301914281373,0,0,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":1},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":0.92948301914281373},0.92948301914281373,null,{"$f":"R221","v":5},0.92948301914281373,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":0},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":1},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1},{"$f":"IF(B220=0,\"-\",N222*O184)","v":1.15818758999055},{"$f":"IF(B220=0,\"-\",O222*P184)","v":1.2393106921904182},null,{"$f":"H222","v":6},0,0.76,0.24,0,{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":1},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":1.24},1.2393106921904182,null,{"$f":"R222","v":6},1.24,{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":0.24},0.2,{"$f":"IF($B220=0,\"-\",(V222))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":"-"},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":"-"},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":"-"},{"$f":"IF(B221=0,\"-\",N223*O184)","v":"-"},{"$f":"IF(B221=0,\"-\",O223*P184)","v":"-"},null,{"$f":"H223","v":7},{"$f":"S222","v":0},{"$f":"T222","v":0.76},0.24,0,1,1.24,1.2393106921904182,null,{"$f":"R223","v":7},1.24,{"$f":"IF($B220=0,\"-\",(U223+V223*2))","v":0.24},0.2,{"$f":"IF($B220=0,\"-\",(V223))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":"-"},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":"-"},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":"-"},{"$f":"IF(B222=0,\"-\",N224*O184)","v":"-"},{"$f":"IF(B222=0,\"-\",O224*P184)","v":"-"},null,{"$f":"H224","v":8},{"$f":"S223","v":0},0.76,0.24,0,1,1.24,1.2393106921904182,null,{"$f":"R224","v":8},1.24,{"$f":"IF($B220=0,\"-\",(U224+V224*2))","v":0.24},0.2,{"$f":"IF($B220=0,\"-\",(V224))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},{"$f":"IF(A222=0,\"-\",N225*O184)","v":{"$error":"#VALUE!"}},{"$f":"IF(B222=0,\"-\",O225*P184)","v":"-"}]
["                    E36006081 Burgess Hill Leylands"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1365","v":1.1155498190822142},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1435,137,644,493,161,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",45,3,29,10,3,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":6.6666666666666666E-2},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.64444444444444449},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.22222222222222221},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":6.6666666666666666E-2},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.288888888888889},null,{"$f":"IF(B231=0,\"-\",N231*P$4)","v":1.3801314177809223},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($P231-$N231)/($N234-$N231))","v":1.2077863598627718E-2},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($P231-$N231)/($N234-$N231))","v":0.6979014222495098},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($P231-$N231)/($N234-$N231))","v":0.18783214692417535},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($P231-$N231)/($N234-$N231))","v":0.10218856722768722},{"$f":"IF($B231=0,\"-\",SUM(S231:V231))","v":1.0000000000000002},{"$f":"IF($B231=0,\"-\",(T231+2*U231+3*V231))","v":1.3801314177809221},{"$f":"P231","v":1.3801314177809223},null,{"$f":"R231","v":"1"},{"$f":"X231","v":1.3801314177809221},{"$f":"IF($B231=0,\"-\",(U231+V231*2))","v":0.3922092813795498},{"$f":"IF(AC231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(V231))","v":0.10218856722768722},{"$f":"IF(AE231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",181,26,103,49,3,null,2,{"$f":"I231","v":6.6666666666666666E-2},{"$f":"J231","v":0.64444444444444449},0.22222222222222221,6.6666666666666666E-2,1,1.288888888888889,null,1.3801314177809223,null,2,{"$f":"S231","v":1.2077863598627718E-2},{"$f":"T231","v":0.6979014222495098},0.18783214692417535,0.10218856722768722,1.0000000000000002,1.3801314177809221,1.3801314177809223,null,2,{"$f":"AB231","v":1.3801314177809221},{"$f":"AC231","v":0.3922092813795498},0.2,0.10218856722768722,0.2]
["5 rooms ",475,66,218,155,36,null,3,{"$f":"I231","v":6.6666666666666666E-2},{"$f":"J231","v":0.64444444444444449},0.22222222222222221,6.6666666666666666E-2,1,1.288888888888889,null,1.3801314177809223,null,3,{"$f":"S231","v":1.2077863598627718E-2},{"$f":"T231","v":0.6979014222495098},0.18783214692417535,0.10218856722768722,1.0000000000000002,1.3801314177809221,1.3801314177809223,null,3,{"$f":"AB231","v":1.3801314177809221},{"$f":"AC231","v":0.3922092813795498},0.2,0.10218856722768722,0.2]
["6 rooms ",321,29,158,106,28,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.143646408839779},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.56906077348066297},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.27071823204419887},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":1.6574585635359115E-2},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":0.99999999999999989},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.160220994475138},null,{"$f":"IF(B232=0,\"-\",N234*P$4)","v":1.242354915034265},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($P234-$N234)/($N235-$N234))","v":0.14148695915177384},0.51845802546990838,0.29626815657059657,4.3786858807721152E-2,{"$f":"IF($B232=0,\"-\",SUM(S234:V234))","v":1},{"$f":"IF($B232=0,\"-\",(T234+2*U234+3*V234))","v":1.242354915034265},{"$f":"P234","v":1.242354915034265},null,{"$f":"R234","v":4},1.242354915034265,{"$f":"IF($B232=0,\"-\",(U234+V234*2))","v":0.38384187418603888},0.2,{"$f":"IF($B232=0,\"-\",(V234))","v":4.3786858807721152E-2},0.2]
["7 rooms ",237,7,89,92,49,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.13894736842105262},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.4589473684210526},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.32631578947368423},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":7.5789473684210532E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.3389473684210527},null,{"$f":"IF(B233=0,\"-\",N235*P$4)","v":1.4337336180359346},null,{"$f":"H235","v":5},7.7831925938375512E-2,0.50077404825807037,0.33122250763279804,9.017151817075604E-2,{"$f":"IF($B233=0,\"-\",SUM(S235:V235))","v":1},{"$f":"IF($B233=0,\"-\",(T235+2*U235+3*V235))","v":1.4337336180359346},1.4337336180359346,null,{"$f":"R235","v":5},1.4337336180359346,{"$f":"IF($B233=0,\"-\",(U235+V235*2))","v":0.51156554397431009},0.2,{"$f":"IF($B233=0,\"-\",(V235))","v":9.017151817075604E-2},0.2]
["8 or more rooms",176,6,47,81,42,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":9.0342679127725853E-2},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.49221183800623053},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.33021806853582553},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":8.7227414330218064E-2},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.4143302180685358},null,{"$f":"IF(B234=0,\"-\",N236*P$4)","v":1.5144529415224106},null,{"$f":"H236","v":6},7.3328215873827346E-2,0.45956216435623981,0.34643808214362759,0.1206715376263052,{"$f":"IF($B234=0,\"-\",SUM(S236:V236))","v":1},{"$f":"IF($B234=0,\"-\",(T236+2*U236+3*V236))","v":1.5144529415224106},1.5144529415224106,null,{"$f":"R236","v":6},1.5144529415224106,{"$f":"IF($B234=0,\"-\",(U236+V236*2))","v":0.58778115739623793},0.2,{"$f":"IF($B234=0,\"-\",(V236))","v":0.1206715376263052},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":2.9535864978902954E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.37552742616033757},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.3881856540084388},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.20675105485232068},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.7721518987341771},null,{"$f":"IF(B235=0,\"-\",N237*P$4)","v":1.897605397647274},null,{"$f":"H237","v":7},3.3889502384106311E-2,0.2718421142732575,0.45704186665389196,0.23722651668874423,{"$f":"IF($B235=0,\"-\",SUM(S237:V237))","v":1},{"$f":"IF($B235=0,\"-\",(T237+2*U237+3*V237))","v":1.8976053976472742},1.897605397647274,null,{"$f":"R237","v":7},1.8976053976472742,{"$f":"IF($B235=0,\"-\",(U237+V237*2))","v":0.93149490003138036},0.2,{"$f":"IF($B235=0,\"-\",(V237))","v":0.23722651668874423},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":3.4090909090909088E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.26704545454545453},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.46022727272727271},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.23863636363636365},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":1.9034090909090908},null,{"$f":"IF(B236=0,\"-\",N238*P229)","v":2.123347667003078},null,{"$f":"H238","v":8},4.1723480681385337E-2,8.5269736403848995E-2,0.58094241814506831,0.29206436476969738,{"$f":"IF($B236=0,\"-\",SUM(S238:V238))","v":1},{"$f":"IF($B236=0,\"-\",(T238+2*U238+3*V238))","v":2.1233476670030775},2.123347667003078,null,{"$f":"R238","v":8},2.1233476670030775,{"$f":"IF($B236=0,\"-\",(U238+V238*2))","v":1.1650711476844631},0.2,{"$f":"IF($B236=0,\"-\",(V238))","v":0.29206436476969738},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":3.8645953202915223E-2},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":0.15856348293057149},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.53226889144610667},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.27052167242040659},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.0346662830840048},null,{"$f":"IF(B236=0,\"-\",N239*P229)","v":2.2697716039870426}]
["Shared ownership; rented and living rent free",316,72,151,69,24]
["1 - 3 rooms ",33,15,16,1,1,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.45454545454545453},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.48484848484848486},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":3.0303030303030304E-2},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":3.0303030303030304E-2},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.63636363636363635},null,{"$f":"IF(B241=0,\"-\",N241*P$4)","v":0.68141284733697571},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($P241-$N241)/($N244-$N241))","v":0.42715241847809254},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($P241-$N241)/($N244-$N241))","v":0.49428242144040413},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($P241-$N241)/($N244-$N241))","v":4.8565054347938293E-2},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($P241-$N241)/($N244-$N241))","v":3.0000105733565006E-2},{"$f":"IF($B241=0,\"-\",SUM(S241:V241))","v":1},{"$f":"IF($B241=0,\"-\",(T241+2*U241+3*V241))","v":0.68141284733697571},{"$f":"P241","v":0.68141284733697571},null,{"$f":"R241","v":"1"},{"$f":"X241","v":0.68141284733697571},{"$f":"IF($B241=0,\"-\",(U241+V241*2))","v":0.10856526581506831},{"$f":"IF(AC241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(V241))","v":3.0000105733565006E-2},{"$f":"IF(AE241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",73,14,42,15,2,null,2,{"$f":"I241","v":0.45454545454545453},{"$f":"J241","v":0.48484848484848486},3.0303030303030304E-2,3.0303030303030304E-2,1,0.63636363636363635,null,0.68141284733697571,null,2,{"$f":"S241","v":0.42715241847809254},{"$f":"T241","v":0.49428242144040413},4.8565054347938293E-2,3.0000105733565006E-2,1,0.68141284733697571,0.68141284733697571,null,2,{"$f":"AB241","v":0.68141284733697571},{"$f":"AC241","v":0.10856526581506831},0.2,3.0000105733565006E-2,0.2]
["5 rooms ",153,38,64,41,10,null,3,{"$f":"I241","v":0.45454545454545453},{"$f":"J241","v":0.48484848484848486},3.0303030303030304E-2,3.0303030303030304E-2,1,0.63636363636363635,null,0.68141284733697571,null,3,{"$f":"S241","v":0.42715241847809254},{"$f":"T241","v":0.49428242144040413},4.8565054347938293E-2,3.0000105733565006E-2,1,0.68141284733697571,0.68141284733697571,null,3,{"$f":"AB241","v":0.68141284733697571},{"$f":"AC241","v":0.10856526581506831},0.2,3.0000105733565006E-2,0.2]
["6 rooms ",36,1,19,10,6,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.19178082191780821},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.57534246575342463},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.20547945205479451},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":2.7397260273972601E-2},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":0.99999999999999989},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":1.0684931506849313},null,{"$f":"IF(B242=0,\"-\",N244*P$4)","v":1.1441335088358613},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($P244-$N244)/($N245-$N244))","v":0.24408356409656937},0.430185804706673,0.26324418946108452,6.2486441735673123E-2,{"$f":"IF($B242=0,\"-\",SUM(S244:V244))","v":1},{"$f":"IF($B242=0,\"-\",(T244+2*U244+3*V244))","v":1.1441335088358615},{"$f":"P244","v":1.1441335088358613},null,{"$f":"R244","v":4},1.1441335088358615,{"$f":"IF($B242=0,\"-\",(U244+V244*2))","v":0.3882170729324308},0.2,{"$f":"IF($B242=0,\"-\",(V244))","v":6.2486441735673123E-2},0.2]
["7 rooms ",12,2,5,2,3,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.24836601307189543},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.41830065359477125},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.26797385620915032},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":6.535947712418301E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":1.1503267973856208},null,{"$f":"IF(B243=0,\"-\",N245*P$4)","v":1.2317602917314519},null,{"$f":"H245","v":5},0.20688102538628342,0.43888949933503796,0.26981763343962195,8.4411841839056673E-2,{"$f":"IF($B243=0,\"-\",SUM(S245:V245))","v":1},{"$f":"IF($B243=0,\"-\",(T245+2*U245+3*V245))","v":1.2317602917314519},1.2317602917314519,null,{"$f":"R245","v":5},1.2317602917314519,{"$f":"IF($B243=0,\"-\",(U245+V245*2))","v":0.4386413171177353},0.2,{"$f":"IF($B243=0,\"-\",(V245))","v":8.4411841839056673E-2},0.2]
["8 or more rooms",9,2,5,0,2,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":2.7777777777777776E-2},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.52777777777777779},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.27777777777777779},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":0.16666666666666666},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.5833333333333335},null,{"$f":"IF(B244=0,\"-\",N246*P$4)","v":1.695420060636047},null,{"$f":"H246","v":6},-0.15903343439341111,0.67722674751472889,0.42722674751472889,5.457993936395332E-2,{"$f":"IF($B244=0,\"-\",SUM(S246:V246))","v":1},{"$f":"IF($B244=0,\"-\",(T246+2*U246+3*V246))","v":1.6954200606360466},1.695420060636047,null,{"$f":"R246","v":6},1.6954200606360466,{"$f":"IF($B244=0,\"-\",(U246+V246*2))","v":0.53638662624263556},0.2,{"$f":"IF($B244=0,\"-\",(V246))","v":5.457993936395332E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":0.16666666666666666},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.41666666666666669},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.16666666666666666},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0.25},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.5},null,{"$f":"IF(B245=0,\"-\",N247*P$4)","v":1.6061874258657285},null,{"$f":"H247","v":7},0.14542918149352096,0.36357295373380244,0.23037912218610379,0.26061874258657286,{"$f":"IF($B245=0,\"-\",SUM(S247:V247))","v":1},{"$f":"IF($B245=0,\"-\",(T247+2*U247+3*V247))","v":1.6061874258657285},1.6061874258657285,null,{"$f":"R247","v":7},1.6061874258657285,{"$f":"IF($B245=0,\"-\",(U247+V247*2))","v":0.75161660735924951},0.2,{"$f":"IF($B245=0,\"-\",(V247))","v":0.26061874258657286},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0.22222222222222221},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.55555555555555558},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.22222222222222221},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.2222222222222223},null,{"$f":"IF(B246=0,\"-\",N248*P239)","v":2.774165293761941},null,{"$f":"H248","v":8},-8.8166392085721523E-2,-0.2204159802143032,0.93116584292383064,0.37741652937619408,{"$f":"IF($B246=0,\"-\",SUM(S248:V248))","v":1},{"$f":"IF($B246=0,\"-\",(T248+2*U248+3*V248))","v":2.7741652937619401},2.774165293761941,null,{"$f":"R248","v":8},2.7741652937619401,{"$f":"IF($B246=0,\"-\",(U248+V248*2))","v":1.6859989016762187},0.2,{"$f":"IF($B246=0,\"-\",(V248))","v":0.37741652937619408},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":0.27777777777777779},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":0.69444444444444442},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":-0.16666666666666666},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":0.19444444444444442},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":0.94444444444444442},null,{"$f":"IF(B246=0,\"-\",N249*P239)","v":2.1436731815433179}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",54,8,37,8,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P230","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B253=0,\"-\",$C253/$B253)","v":5.5555555555555552E-2},{"$f":"IF($B253=0,\"-\",$D253/$B253)","v":0.77777777777777779},{"$f":"IF($B253=0,\"-\",$E253/$B253)","v":0.16666666666666666},{"$f":"IF($B253=0,\"-\",$F253/$B253)","v":0},{"$f":"IF($B253=0,\"-\",SUM($I255:$L255))","v":1},{"$f":"IF($B253=0,\"-\",($J255+2*$K255+3*$L255))","v":1.1111111111111112},null,{"$f":"IF(B253=0,\"-\",N255*P$4)","v":1.1897684636042434},null,{"$f":"H255","v":4},{"$f":"IF($B253=0,\"-\",I255+(I256-I255)*($P255-$N255)/($N256-$N255))","v":9.4884231802121632E-2},0.62046307279151347,0.28465269540636495,0,{"$f":"IF($B253=0,\"-\",SUM(S255:V255))","v":1},{"$f":"IF($B253=0,\"-\",(T255+2*U255+3*V255))","v":1.1897684636042434},{"$f":"P255","v":1.1897684636042434},null,{"$f":"R255","v":4},1.1897684636042434,{"$f":"IF($B253=0,\"-\",(U255+V255*2))","v":0.28465269540636495},0.2,{"$f":"IF($B253=0,\"-\",(V255))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$I259-($I258-$I259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$J259-($J258-$J259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$K259-($K258-$K259)))","v":"-"},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$L259-($L258-$L259)))","v":"-"},{"$f":"IF($B257=0,\"-\",SUM($I260:$L260))","v":"-"},{"$f":"IF($B257=0,\"-\",($J260+2*$K260+3*$L260))","v":"-"},null,{"$f":"IF(B257=0,\"-\",N260*P250)","v":"-"}]
["4 rooms ",21,9,11,1,0,null,2,{"$f":"I262","v":0.66412213740458015},{"$f":"J262","v":0.29770992366412213},3.8167938931297711E-2,0,1,0.37404580152671757,null,0.40052510874005443,null,2,{"$f":"S262","v":0.63866428714606038},{"$f":"T262","v":0.3221463169678247},3.9189395886114857E-2,0,0.99999999999999989,0.40052510874005443,0.40052510874005443,null,2,{"$f":"AB262","v":0.40052510874005443},{"$f":"AC262","v":3.9189395886114857E-2},0.2,0,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B263=0,\"-\",$C263/$B263)","v":0.42857142857142855},{"$f":"IF($B263=0,\"-\",$D263/$B263)","v":0.52380952380952384},{"$f":"IF($B263=0,\"-\",$E263/$B263)","v":4.7619047619047616E-2},{"$f":"IF($B263=0,\"-\",$F263/$B263)","v":0},{"$f":"IF($B263=0,\"-\",SUM($I265:$L265))","v":1},{"$f":"IF($B263=0,\"-\",($J265+2*$K265+3*$L265))","v":0.61904761904761907},null,{"$f":"IF(B263=0,\"-\",N265*P$4)","v":0.66287100115093556},null,{"$f":"H265","v":4},{"$f":"IF($B263=0,\"-\",I265+(I266-I265)*($P265-$N265)/($N266-$N265))","v":0.494306501726403},0.34851599539625844,0.15717750287733859,0,{"$f":"IF($B263=0,\"-\",SUM(S265:V265))","v":1},{"$f":"IF($B263=0,\"-\",(T265+2*U265+3*V265))","v":0.66287100115093556},{"$f":"P265","v":0.66287100115093556},null,{"$f":"R265","v":4},0.66287100115093556,{"$f":"IF($B263=0,\"-\",(U265+V265*2))","v":0.15717750287733859},0.2,{"$f":"IF($B263=0,\"-\",(V265))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$I269-($I268-$I269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$J269-($J268-$J269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$K269-($K268-$K269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$L269-($L268-$L269)))","v":"-"},{"$f":"IF($B269=0,\"-\",SUM($I270:$L270))","v":"-"},{"$f":"IF($B269=0,\"-\",($J270+2*$K270+3*$L270))","v":"-"},null,{"$f":"IF(B269=0,\"-\",N270*P260)","v":"-"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1366","v":1.070043145774451},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1184,146,516,392,130,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",335,34,149,112,40,null,4,{"$f":"IF($B277=0,\"-\",$C277/$B277)","v":0.3},{"$f":"IF($B277=0,\"-\",$D277/$B277)","v":0.41333333333333333},{"$f":"IF($B277=0,\"-\",$E277/$B277)","v":0.21333333333333335},{"$f":"IF($B277=0,\"-\",$F277/$B277)","v":7.3333333333333334E-2},{"$f":"IF($B277=0,\"-\",SUM($I279:$L279))","v":1},{"$f":"IF($B277=0,\"-\",($J279+2*$K279+3*$L279))","v":1.06},null,{"$f":"IF(B277=0,\"-\",N279*P$4)","v":1.1350391142784482},null,{"$f":"H279","v":4},{"$f":"IF($B277=0,\"-\",I279+(I280-I279)*($P279-$N279)/($N280-$N279))","v":0.23608371897636854},0.45503728967363499,0.24663514944517637,6.2243841904820123E-2,{"$f":"IF($B277=0,\"-\",SUM(S279:V279))","v":1},{"$f":"IF($B277=0,\"-\",(T279+2*U279+3*V279))","v":1.1350391142784482},{"$f":"P279","v":1.1350391142784482},null,{"$f":"R279","v":4},1.1350391142784482,{"$f":"IF($B277=0,\"-\",(U279+V279*2))","v":0.3711228332548166},0.2,{"$f":"IF($B277=0,\"-\",(V279))","v":6.2243841904820123E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B281=0,\"-\",$C281/$B281)","v":4.3478260869565216E-2},{"$f":"IF($B281=0,\"-\",$D281/$B281)","v":0.22463768115942029},{"$f":"IF($B281=0,\"-\",$E281/$B281)","v":0.45652173913043476},{"$f":"IF($B281=0,\"-\",$F281/$B281)","v":0.27536231884057971},{"$f":"IF($B281=0,\"-\",SUM($I283:$L283))","v":0.99999999999999989},{"$f":"IF($B281=0,\"-\",($J283+2*$K283+3*$L283))","v":1.9637681159420288},null,{"$f":"IF(B281=0,\"-\",N283*P274)","v":2.1013166123541756},null,{"$f":"H283","v":8},3.9482712751082671E-2,0.14958095926704867,0.48107333085847881,0.32986299712338985,{"$f":"IF($B281=0,\"-\",SUM(S283:V283))","v":1},{"$f":"IF($B281=0,\"-\",(T283+2*U283+3*V283))","v":2.101316612354176},2.1013166123541756,null,{"$f":"R283","v":8},2.101316612354176,{"$f":"IF($B281=0,\"-\",(U283+V283*2))","v":1.1407993251052586},0.2,{"$f":"IF($B281=0,\"-\",(V283))","v":0.32986299712338985},0.2]
["5 rooms ",53,16,23,11,3,null,3,{"$f":"I286","v":0.5},{"$f":"J286","v":0.3888888888888889},0,0.1111111111111111,1,0.72222222222222221,null,0.77334950134275815,null,3,{"$f":"S286","v":0.44512026002658067},{"$f":"T286","v":0.42031574853178716},5.0658221513925551E-2,8.3905769927706653E-2,1,0.77334950134275826,0.77334950134275815,null,3,{"$f":"AB286","v":0.77334950134275826},{"$f":"AC286","v":0.21846976136933885},0.2,8.3905769927706653E-2,0.2]
["8 or more rooms",12,2,4,5,1,null,6,{"$f":"IF($B289=0,\"-\",$C289/$B289)","v":6.8965517241379309E-2},{"$f":"IF($B289=0,\"-\",$D289/$B289)","v":0.65517241379310343},{"$f":"IF($B289=0,\"-\",$E289/$B289)","v":0.17241379310344829},{"$f":"IF($B289=0,\"-\",$F289/$B289)","v":0.10344827586206896},{"$f":"IF($B289=0,\"-\",SUM($I291:$L291))","v":1},{"$f":"IF($B289=0,\"-\",($J291+2*$K291+3*$L291))","v":1.3103448275862069},null,{"$f":"IF(B289=0,\"-\",N291*P$4)","v":1.4031062570781077},null,{"$f":"H291","v":6},3.7569875985579426E-3,0.71487036346610888,0.15588205319400061,0.12549059574133253,{"$f":"IF($B289=0,\"-\",SUM(S291:V291))","v":1},{"$f":"IF($B289=0,\"-\",(T291+2*U291+3*V291))","v":1.4031062570781077},1.4031062570781077,null,{"$f":"R291","v":6},1.4031062570781077,{"$f":"IF($B289=0,\"-\",(U291+V291*2))","v":0.40686324467666568},0.2,{"$f":"IF($B289=0,\"-\",(V291))","v":0.12549059574133253},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B291=0,\"-\",$C291/$B291)","v":0.16666666666666666},{"$f":"IF($B291=0,\"-\",$D291/$B291)","v":0.33333333333333331},{"$f":"IF($B291=0,\"-\",$E291/$B291)","v":0.41666666666666669},{"$f":"IF($B291=0,\"-\",$F291/$B291)","v":8.3333333333333329E-2},{"$f":"IF($B291=0,\"-\",SUM($I293:$L293))","v":1},{"$f":"IF($B291=0,\"-\",($J293+2*$K293+3*$L293))","v":1.4166666666666667},null,{"$f":"IF(B291=0,\"-\",N293*P284)","v":3.4870382387039123},null,{"$f":"H293","v":8},-0.62963009180919705,0.17407398163816051,1.0537040734473577,0.40185203672367875,{"$f":"IF($B291=0,\"-\",SUM(S293:V293))","v":0.99999999999999989},{"$f":"IF($B291=0,\"-\",(T293+2*U293+3*V293))","v":3.4870382387039123},3.4870382387039123,null,{"$f":"R293","v":8},3.4870382387039123,{"$f":"IF($B291=0,\"-\",(U293+V293*2))","v":1.8574081468947152},0.2,{"$f":"IF($B291=0,\"-\",(V293))","v":0.40185203672367875},0.2]
["4 rooms ",125,52,55,17,1,null,2,{"$f":"I297","v":0.27272727272727271},{"$f":"J297","v":0.61363636363636365},0.11363636363636363,0,1,0.84090909090909094,null,0.90043840540957509,null,2,{"$f":"S297","v":0.19142900613042435},{"$f":"T297","v":0.71216408520995522},0.10094640577924135,-4.5394971196209737E-3,0.99999999999999989,0.90043840540957498,0.90043840540957509,null,2,{"$f":"AB297","v":0.90043840540957498},{"$f":"AC297","v":9.1867411539999402E-2},0.2,-4.5394971196209737E-3,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B300=0,\"-\",$C300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",$D300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",$E300/$B300)","v":1},{"$f":"IF($B300=0,\"-\",$F300/$B300)","v":0},{"$f":"IF($B300=0,\"-\",SUM($I302:$L302))","v":1},{"$f":"IF($B300=0,\"-\",($J302+2*$K302+3*$L302))","v":2},null,{"$f":"IF(B300=0,\"-\",N302*P$4)","v":2.141583234487638},null,{"$f":"H302","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B300=0,\"-\",SUM(S302:V302))","v":{"$error":"#VALUE!"}},{"$f":"IF($B300=0,\"-\",(T302+2*U302+3*V302))","v":{"$error":"#VALUE!"}},2.141583234487638,null,{"$f":"R302","v":6},{"$error":"#VALUE!"},{"$f":"IF($B300=0,\"-\",(U302+V302*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B300=0,\"-\",(V302))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B301=0,\"-\",$C301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",$D301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",$E301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",$F301/$B301)","v":"-"},{"$f":"IF($B301=0,\"-\",SUM($I303:$L303))","v":"-"},{"$f":"IF($B301=0,\"-\",($J303+2*$K303+3*$L303))","v":"-"},null,{"$f":"IF(B301=0,\"-\",N303*P$4)","v":"-"},null,{"$f":"H303","v":7},"-","-","-","-",{"$f":"IF($B301=0,\"-\",SUM(S303:V303))","v":"-"},{"$f":"IF($B301=0,\"-\",(T303+2*U303+3*V303))","v":"-"},"-",null,{"$f":"R303","v":7},"-",{"$f":"IF($B301=0,\"-\",(U303+V303*2))","v":"-"},"-",{"$f":"IF($B301=0,\"-\",(V303))","v":"-"},"-"]
["1 - 3 rooms ",365,229,120,16,0,null,"1",{"$f":"IF($B307=0,\"-\",$C307/$B307)","v":0.62739726027397258},{"$f":"IF($B307=0,\"-\",$D307/$B307)","v":0.32876712328767121},{"$f":"IF($B307=0,\"-\",$E307/$B307)","v":4.3835616438356165E-2},{"$f":"IF($B307=0,\"-\",$F307/$B307)","v":0},{"$f":"IF($B307=0,\"-\",SUM($I307:$L307))","v":1},{"$f":"IF($B307=0,\"-\",($J307+2*$K307+3*$L307))","v":0.41643835616438352},null,{"$f":"IF(B307=0,\"-\",N307*P$4)","v":0.44591870087961771},null,{"$f":"H307","v":"1"},{"$f":"IF($B307=0,\"-\",I307+(I310-I307)*($P307-$N307)/($N310-$N307))","v":0.61160734270394357},{"$f":"IF($B307=0,\"-\",J307+(J310-J307)*($P307-$N307)/($N310-$N307))","v":0.33193093871952373},{"$f":"IF($B307=0,\"-\",K307+(K310-K307)*($P307-$N307)/($N310-$N307))","v":5.5397393569503892E-2},{"$f":"IF($B307=0,\"-\",L307+(L310-L307)*($P307-$N307)/($N310-$N307))","v":1.0643250070287316E-3},{"$f":"IF($B307=0,\"-\",SUM(S307:V307))","v":0.99999999999999989},{"$f":"IF($B307=0,\"-\",(T307+2*U307+3*V307))","v":0.44591870087961771},{"$f":"P307","v":0.44591870087961771},null,{"$f":"R307","v":"1"},{"$f":"X307","v":0.44591870087961771},{"$f":"IF($B307=0,\"-\",(U307+V307*2))","v":5.7526043583561358E-2},{"$f":"IF(AC307=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B307=0,\"-\",(V307))","v":1.0643250070287316E-3},{"$f":"IF(AE307=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",2,0,2,0,0,null,5,{"$f":"IF($B309=0,\"-\",$C309/$B309)","v":0.42424242424242425},{"$f":"IF($B309=0,\"-\",$D309/$B309)","v":0.42424242424242425},{"$f":"IF($B309=0,\"-\",$E309/$B309)","v":0.12121212121212122},{"$f":"IF($B309=0,\"-\",$F309/$B309)","v":3.0303030303030304E-2},{"$f":"IF($B309=0,\"-\",SUM($I311:$L311))","v":1},{"$f":"IF($B309=0,\"-\",($J311+2*$K311+3*$L311))","v":0.75757575757575768},null,{"$f":"IF(B309=0,\"-\",N311*P$4)","v":0.81120577063925692},null,{"$f":"H311","v":5},0.41887942293607433,0.41887942293607433,9.4397114680371583E-2,6.7844039447479798E-2,{"$f":"IF($B309=0,\"-\",SUM(S311:V311))","v":1},{"$f":"IF($B309=0,\"-\",(T311+2*U311+3*V311))","v":0.81120577063925681},0.81120577063925692,null,{"$f":"R311","v":5},0.81120577063925681,{"$f":"IF($B309=0,\"-\",(U311+V311*2))","v":0.23008519357533119},0.2,{"$f":"IF($B309=0,\"-\",(V311))","v":6.7844039447479798E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":1},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":0},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":1},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":1},null,{"$f":"IF(B312=0,\"-\",N314*P305)","v":{"$error":"#VALUE!"}},null,{"$f":"H314","v":8},{"$f":"IF($B312=0,\"-\",I314+(I316-I314)*($P314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",J314+(J316-J314)*($P314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",K314+(K316-K314)*($P314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",L314+(L316-L314)*($P314-$N314)/($N316-$N314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",SUM(S314:V314))","v":{"$error":"#VALUE!"}},{"$f":"IF($B312=0,\"-\",(T314+2*U314+3*V314))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R314","v":8},{"$error":"#VALUE!"},{"$f":"IF($B312=0,\"-\",(U314+V314*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B312=0,\"-\",(V314))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["                    E36006083 Burgess Hill St Andrews"]
["4 rooms ",215,46,115,40,14,null,2,{"$f":"I321","v":0.375},{"$f":"J321","v":0.4375},0.1875,0,1,0.8125,null,0.8700181890106029,null,2,{"$f":"S321","v":0.34303904040935407},{"$f":"T321","v":0.45682657303766494},0.18721154368600501,1.2922842866975983E-2,1,0.8700181890106029,0.8700181890106029,null,2,{"$f":"AB321","v":0.8700181890106029},{"$f":"AC321","v":0.21305722941995697},0.2,1.2922842866975983E-2,0.2]
["7 rooms ",226,13,72,106,35,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":0.11933174224343675},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.48926014319809069},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.33651551312649164},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":5.4892601431980909E-2},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":1},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.3269689737470167},null,{"$f":"IF(B323=0,\"-\",N325*P$4)","v":1.4209072534309388},null,{"$f":"H325","v":5},0.10262379252977627,0.45708620917725501,0.35704895062522235,8.3241047667746343E-2,{"$f":"IF($B323=0,\"-\",SUM(S325:V325))","v":1},{"$f":"IF($B323=0,\"-\",(T325+2*U325+3*V325))","v":1.4209072534309386},1.4209072534309388,null,{"$f":"R325","v":5},1.4209072534309386,{"$f":"IF($B323=0,\"-\",(U325+V325*2))","v":0.52353104596071498},0.2,{"$f":"IF($B323=0,\"-\",(V325))","v":8.3241047667746343E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B325=0,\"-\",$C325/$B325)","v":5.7522123893805309E-2},{"$f":"IF($B325=0,\"-\",$D325/$B325)","v":0.31858407079646017},{"$f":"IF($B325=0,\"-\",$E325/$B325)","v":0.46902654867256638},{"$f":"IF($B325=0,\"-\",$F325/$B325)","v":0.15486725663716813},{"$f":"IF($B325=0,\"-\",SUM($I327:$L327))","v":1},{"$f":"IF($B325=0,\"-\",($J327+2*$K327+3*$L327))","v":1.7212389380530972},null,{"$f":"IF(B325=0,\"-\",N327*P$4)","v":1.8430882261409096},null,{"$f":"H327","v":7},3.9223049312646308E-2,0.28187751479420642,0.47548759633273863,0.20341183956040867,{"$f":"IF($B325=0,\"-\",SUM(S327:V327))","v":1},{"$f":"IF($B325=0,\"-\",(T327+2*U327+3*V327))","v":1.8430882261409096},1.8430882261409096,null,{"$f":"R327","v":7},1.8430882261409096,{"$f":"IF($B325=0,\"-\",(U327+V327*2))","v":0.88231127545355603},0.2,{"$f":"IF($B325=0,\"-\",(V327))","v":0.20341183956040867},0.2]
["Shared ownership; rented and living rent free",249,55,127,53,14]
["7 rooms ",11,0,6,5,0,null,5,{"$f":"IF($B333=0,\"-\",$C333/$B333)","v":0.22222222222222221},{"$f":"IF($B333=0,\"-\",$D333/$B333)","v":0.5252525252525253},{"$f":"IF($B333=0,\"-\",$E333/$B333)","v":0.23232323232323232},{"$f":"IF($B333=0,\"-\",$F333/$B333)","v":2.0202020202020204E-2},{"$f":"IF($B333=0,\"-\",SUM($I335:$L335))","v":1},{"$f":"IF($B333=0,\"-\",($J335+2*$K335+3*$L335))","v":1.0505050505050506},null,{"$f":"IF(B333=0,\"-\",N335*P$4)","v":1.1248720019531029},null,{"$f":"H335","v":5},0.20785744139722873,0.51480541192525731,0.22194485000469635,5.5392296672817615E-2,{"$f":"IF($B333=0,\"-\",SUM(S335:V335))","v":1},{"$f":"IF($B333=0,\"-\",(T335+2*U335+3*V335))","v":1.1248720019531029},1.1248720019531029,null,{"$f":"R335","v":5},1.1248720019531029,{"$f":"IF($B333=0,\"-\",(U335+V335*2))","v":0.33272944335033161},0.2,{"$f":"IF($B333=0,\"-\",(V335))","v":5.5392296672817615E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$I338-($I337-$I338)))","v":0},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$J338-($J337-$J338)))","v":0.20454545454545459},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$K338-($K337-$K338)))","v":0.29545454545454547},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$L338-($L337-$L338)))","v":0.5},{"$f":"IF($B336=0,\"-\",SUM($I339:$L339))","v":1},{"$f":"IF($B336=0,\"-\",($J339+2*$K339+3*$L339))","v":2.2954545454545454},null,{"$f":"IF(B336=0,\"-\",N339*P329)","v":5.6604823818156458}]
["1 - 3 rooms ",32,6,22,4,0,null,"1",{"$f":"IF($B342=0,\"-\",$C342/$B342)","v":0.1875},{"$f":"IF($B342=0,\"-\",$D342/$B342)","v":0.6875},{"$f":"IF($B342=0,\"-\",$E342/$B342)","v":0.125},{"$f":"IF($B342=0,\"-\",$F342/$B342)","v":0},{"$f":"IF($B342=0,\"-\",SUM($I342:$L342))","v":1},{"$f":"IF($B342=0,\"-\",($J342+2*$K342+3*$L342))","v":0.9375},null,{"$f":"IF(B342=0,\"-\",N342*P$4)","v":1.0038671411660802},null,{"$f":"H342","v":"1"},{"$f":"IF($B342=0,\"-\",I342+(I345-I342)*($P342-$N342)/($N345-$N342))","v":0.19002027118352202},{"$f":"IF($B342=0,\"-\",J342+(J345-J342)*($P342-$N342)/($N345-$N342))","v":0.6295337627789932},{"$f":"IF($B342=0,\"-\",K342+(K345-K342)*($P342-$N342)/($N345-$N342))","v":0.16700451972536726},{"$f":"IF($B342=0,\"-\",L342+(L345-L342)*($P342-$N342)/($N345-$N342))","v":1.344144631211752E-2},{"$f":"IF($B342=0,\"-\",SUM(S342:V342))","v":1},{"$f":"IF($B342=0,\"-\",(T342+2*U342+3*V342))","v":1.0038671411660802},{"$f":"P342","v":1.0038671411660802},null,{"$f":"R342","v":"1"},{"$f":"X342","v":1.0038671411660802},{"$f":"IF($B342=0,\"-\",(U342+V342*2))","v":0.1938874123496023},{"$f":"IF(AC342=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B342=0,\"-\",(V342))","v":1.344144631211752E-2},{"$f":"IF(AE342=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",8,0,7,1,0,null,3,{"$f":"I342","v":0.1875},{"$f":"J342","v":0.6875},0.125,0,1,0.9375,null,1.0038671411660802,null,3,{"$f":"S342","v":0.19002027118352202},{"$f":"T342","v":0.6295337627789932},0.16700451972536726,1.344144631211752E-2,1,1.0038671411660802,1.0038671411660802,null,3,{"$f":"AB342","v":1.0038671411660802},{"$f":"AC342","v":0.1938874123496023},0.2,1.344144631211752E-2,0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$I349-($I348-$I349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$J349-($J348-$J349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$K349-($K348-$K349)))","v":"-"},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$L349-($L348-$L349)))","v":"-"},{"$f":"IF($B347=0,\"-\",SUM($I350:$L350))","v":"-"},{"$f":"IF($B347=0,\"-\",($J350+2*$K350+3*$L350))","v":"-"},null,{"$f":"IF(B347=0,\"-\",N350*P340)","v":"-"}]
["4 rooms ",51,24,19,7,1,null,2,{"$f":"I352","v":0.59259259259259256},{"$f":"J352","v":0.33333333333333331},7.407407407407407E-2,0,0.99999999999999989,0.48148148148148145,null,0.5155663342285054,null,2,{"$f":"S352","v":0.57406102216702615},{"$f":"T352","v":0.33928990954155108},8.3670780187313817E-2,2.9782881041088873E-3,1,0.5155663342285054,0.5155663342285054,null,2,{"$f":"AB352","v":0.5155663342285054},{"$f":"AC352","v":8.9627356395531599E-2},0.2,2.9782881041088873E-3,0.2]
["6 rooms ",2,1,0,1,0,null,4,{"$f":"IF($B353=0,\"-\",$C353/$B353)","v":0.47058823529411764},{"$f":"IF($B353=0,\"-\",$D353/$B353)","v":0.37254901960784315},{"$f":"IF($B353=0,\"-\",$E353/$B353)","v":0.13725490196078433},{"$f":"IF($B353=0,\"-\",$F353/$B353)","v":1.9607843137254902E-2},{"$f":"IF($B353=0,\"-\",SUM($I355:$L355))","v":1},{"$f":"IF($B353=0,\"-\",($J355+2*$K355+3*$L355))","v":0.70588235294117652},null,{"$f":"IF(B353=0,\"-\",N355*P$4)","v":0.75585290628975466},null,{"$f":"H355","v":4},{"$f":"IF($B353=0,\"-\",I355+(I356-I355)*($P355-$N355)/($N356-$N355))","v":0.43311032028268404},0.39892236720848162,0.14697139844523008,2.0995914063604293E-2,{"$f":"IF($B353=0,\"-\",SUM(S355:V355))","v":1},{"$f":"IF($B353=0,\"-\",(T355+2*U355+3*V355))","v":0.75585290628975477},{"$f":"P355","v":0.75585290628975466},null,{"$f":"R355","v":4},0.75585290628975477,{"$f":"IF($B353=0,\"-\",(U355+V355*2))","v":0.18896322657243866},0.2,{"$f":"IF($B353=0,\"-\",(V355))","v":2.0995914063604293E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B356=0,\"-\",$C356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$D356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$E356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",$F356/$B356)","v":"-"},{"$f":"IF($B356=0,\"-\",SUM($I358:$L358))","v":"-"},{"$f":"IF($B356=0,\"-\",($J358+2*$K358+3*$L358))","v":"-"},null,{"$f":"IF(B356=0,\"-\",N358*P$4)","v":"-"},null,{"$f":"H358","v":7},"-","-","-","-",{"$f":"IF($B356=0,\"-\",SUM(S358:V358))","v":"-"},{"$f":"IF($B356=0,\"-\",(T358+2*U358+3*V358))","v":"-"},"-",null,{"$f":"R358","v":7},"-",{"$f":"IF($B356=0,\"-\",(U358+V358*2))","v":"-"},"-",{"$f":"IF($B356=0,\"-\",(V358))","v":"-"},"-"]
["","Number of cars or vans"]
["1 - 3 rooms ",13,3,8,2,0,null,"1",{"$f":"IF($B366=0,\"-\",$C366/$B366)","v":0.23076923076923078},{"$f":"IF($B366=0,\"-\",$D366/$B366)","v":0.61538461538461542},{"$f":"IF($B366=0,\"-\",$E366/$B366)","v":0.15384615384615385},{"$f":"IF($B366=0,\"-\",$F366/$B366)","v":0},{"$f":"IF($B366=0,\"-\",SUM($I366:$L366))","v":1},{"$f":"IF($B366=0,\"-\",($J366+2*$K366+3*$L366))","v":0.92307692307692313},null,{"$f":"IF(B366=0,\"-\",N366*P$4)","v":0.98842303130198683},null,{"$f":"H366","v":"1"},{"$f":"IF($B366=0,\"-\",I366+(I369-I366)*($P366-$N366)/($N369-$N366))","v":0.21917336605288334},{"$f":"IF($B366=0,\"-\",J366+(J369-J366)*($P366-$N366)/($N369-$N366))","v":0.58741811812754219},{"$f":"IF($B366=0,\"-\",K366+(K369-K366)*($P366-$N366)/($N369-$N366))","v":0.17922063428427881},{"$f":"IF($B366=0,\"-\",L366+(L369-L366)*($P366-$N366)/($N369-$N366))","v":1.4187881535295674E-2},{"$f":"IF($B366=0,\"-\",SUM(S366:V366))","v":1},{"$f":"IF($B366=0,\"-\",(T366+2*U366+3*V366))","v":0.98842303130198683},{"$f":"P366","v":0.98842303130198683},null,{"$f":"R366","v":"1"},{"$f":"X366","v":0.98842303130198683},{"$f":"IF($B366=0,\"-\",(U366+V366*2))","v":0.20759639735487015},{"$f":"IF(AC366=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B366=0,\"-\",(V366))","v":1.4187881535295674E-2},{"$f":"IF(AE366=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",250,6,54,131,59,null,6,{"$f":"IF($B369=0,\"-\",$C369/$B369)","v":6.8062827225130892E-2},{"$f":"IF($B369=0,\"-\",$D369/$B369)","v":0.48167539267015708},{"$f":"IF($B369=0,\"-\",$E369/$B369)","v":0.36125654450261779},{"$f":"IF($B369=0,\"-\",$F369/$B369)","v":8.9005235602094238E-2},{"$f":"IF($B369=0,\"-\",SUM($I371:$L371))","v":1},{"$f":"IF($B369=0,\"-\",($J371+2*$K371+3*$L371))","v":1.4712041884816753},null,{"$f":"IF(B369=0,\"-\",N371*P$4)","v":1.5753531122801734},null,{"$f":"H371","v":6},5.9505834445011327E-2,0.42625471374988849,0.3936199568850155,0.12061949492008461,{"$f":"IF($B369=0,\"-\",SUM(S371:V371))","v":0.99999999999999989},{"$f":"IF($B369=0,\"-\",(T371+2*U371+3*V371))","v":1.5753531122801734},1.5753531122801734,null,{"$f":"R371","v":6},1.5753531122801734,{"$f":"IF($B369=0,\"-\",(U371+V371*2))","v":0.63485894672518473},0.2,{"$f":"IF($B369=0,\"-\",(V371))","v":0.12061949492008461},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$I373-($I372-$I373)))","v":3.7522123893805326E-3},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$J373-($J372-$J373)))","v":0.10456637168141591},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$K373-($K372-$K373)))","v":0.59667256637168142},{"$f":"IF($B371=0,\"-\",IF($B371=0,\"-\",$L373-($L372-$L373)))","v":0.2950088495575221},{"$f":"IF($B371=0,\"-\",SUM($I374:$L374))","v":1},{"$f":"IF($B371=0,\"-\",($J374+2*$K374+3*$L374))","v":2.1829380530973452},null,{"$f":"IF(B371=0,\"-\",N374*P364)","v":2.3279268834975992}]
["1 - 3 rooms ",25,12,9,3,1,null,"1",{"$f":"IF($B376=0,\"-\",$C376/$B376)","v":0.48},{"$f":"IF($B376=0,\"-\",$D376/$B376)","v":0.36},{"$f":"IF($B376=0,\"-\",$E376/$B376)","v":0.12},{"$f":"IF($B376=0,\"-\",$F376/$B376)","v":0.04},{"$f":"IF($B376=0,\"-\",SUM($I376:$L376))","v":1},{"$f":"IF($B376=0,\"-\",($J376+2*$K376+3*$L376))","v":0.72},null,{"$f":"IF(B376=0,\"-\",N376*P$4)","v":0.77096996441554966},null,{"$f":"H376","v":"1"},{"$f":"IF($B376=0,\"-\",I376+(I379-I376)*($P376-$N376)/($N379-$N376))","v":0.44231604526622864},{"$f":"IF($B376=0,\"-\",J376+(J379-J376)*($P376-$N376)/($N379-$N376))","v":0.38246543455282522},{"$f":"IF($B376=0,\"-\",K376+(K379-K376)*($P376-$N376)/($N379-$N376))","v":0.13715103068011386},{"$f":"IF($B376=0,\"-\",L376+(L379-L376)*($P376-$N376)/($N379-$N376))","v":3.806748950083224E-2},{"$f":"IF($B376=0,\"-\",SUM(S376:V376))","v":0.99999999999999989},{"$f":"IF($B376=0,\"-\",(T376+2*U376+3*V376))","v":0.77096996441554966},{"$f":"P376","v":0.77096996441554966},null,{"$f":"R376","v":"1"},{"$f":"X376","v":0.77096996441554966},{"$f":"IF($B376=0,\"-\",(U376+V376*2))","v":0.21328600968177835},{"$f":"IF(AC376=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B376=0,\"-\",(V376))","v":3.806748950083224E-2},{"$f":"IF(AE376=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",93,18,45,24,6,null,4,{"$f":"IF($B377=0,\"-\",$C377/$B377)","v":0.20869565217391303},{"$f":"IF($B377=0,\"-\",$D377/$B377)","v":0.52173913043478259},{"$f":"IF($B377=0,\"-\",$E377/$B377)","v":0.24347826086956523},{"$f":"IF($B377=0,\"-\",$F377/$B377)","v":2.6086956521739129E-2},{"$f":"IF($B377=0,\"-\",SUM($I379:$L379))","v":1},{"$f":"IF($B377=0,\"-\",($J379+2*$K379+3*$L379))","v":1.0869565217391304},null,{"$f":"IF(B377=0,\"-\",N379*P$4)","v":1.1639039317867597},null,{"$f":"H379","v":4},{"$f":"IF($B377=0,\"-\",I379+(I380-I379)*($P379-$N379)/($N380-$N379))","v":0.18263665815262828},0.49992414305014543,0.28833780765506456,2.9101391142161721E-2,{"$f":"IF($B377=0,\"-\",SUM(S379:V379))","v":1},{"$f":"IF($B377=0,\"-\",(T379+2*U379+3*V379))","v":1.1639039317867597},{"$f":"P379","v":1.1639039317867597},null,{"$f":"R379","v":4},1.1639039317867597,{"$f":"IF($B377=0,\"-\",(U379+V379*2))","v":0.34654058993938802},0.2,{"$f":"IF($B377=0,\"-\",(V379))","v":2.9101391142161721E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",57,9,34,13,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P365","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B388=0,\"-\",$C388/$B388)","v":0.13043478260869565},{"$f":"IF($B388=0,\"-\",$D388/$B388)","v":0.60869565217391308},{"$f":"IF($B388=0,\"-\",$E388/$B388)","v":0.2608695652173913},{"$f":"IF($B388=0,\"-\",$F388/$B388)","v":0},{"$f":"IF($B388=0,\"-\",SUM($I390:$L390))","v":1},{"$f":"IF($B388=0,\"-\",($J390+2*$K390+3*$L390))","v":1.1304347826086958},null,{"$f":"IF(B388=0,\"-\",N390*P$4)","v":1.2104600890582302},null,{"$f":"H390","v":4},{"$f":"IF($B388=0,\"-\",I390+(I391-I390)*($P390-$N390)/($N391-$N390))","v":-0.15765632060962878},1.1048525521610273,5.2803768448601435E-2,0,{"$f":"IF($B388=0,\"-\",SUM(S390:V390))","v":1},{"$f":"IF($B388=0,\"-\",(T390+2*U390+3*V390))","v":1.2104600890582302},{"$f":"P390","v":1.2104600890582302},null,{"$f":"R390","v":4},1.2104600890582302,{"$f":"IF($B388=0,\"-\",(U390+V390*2))","v":5.2803768448601435E-2},0.2,{"$f":"IF($B388=0,\"-\",(V390))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B392=0,\"-\",$C392/$B392)","v":"-"},{"$f":"IF($B392=0,\"-\",$D392/$B392)","v":"-"},{"$f":"IF($B392=0,\"-\",$E392/$B392)","v":"-"},{"$f":"IF($B392=0,\"-\",$F392/$B392)","v":"-"},{"$f":"IF($B392=0,\"-\",SUM($I394:$L394))","v":"-"},{"$f":"IF($B392=0,\"-\",($J394+2*$K394+3*$L394))","v":"-"},null,{"$f":"IF(B392=0,\"-\",N394*P385)","v":"-"},null,{"$f":"H394","v":8},"-","-","-","-",{"$f":"IF($B392=0,\"-\",SUM(S394:V394))","v":"-"},{"$f":"IF($B392=0,\"-\",(T394+2*U394+3*V394))","v":"-"},"-",null,{"$f":"R394","v":8},"-",{"$f":"IF($B392=0,\"-\",(U394+V394*2))","v":"-"},"-",{"$f":"IF($B392=0,\"-\",(V394))","v":"-"},"-"]
["5 rooms ",16,7,6,1,2,null,3,{"$f":"I397","v":0.66666666666666663},{"$f":"J397","v":0.31531531531531531},9.0090090090090089E-3,9.0090090090090089E-3,1,0.36036036036036034,null,0.38587085306083563,null,3,{"$f":"S397","v":0.64777172484848022},{"$f":"T397","v":0.32894102888690674},1.2931914619910122E-2,1.0355331644702882E-2,1,0.38587085306083563,0.38587085306083563,null,3,{"$f":"AB397","v":0.38587085306083563},{"$f":"AC397","v":3.3642577909315886E-2},0.2,1.0355331644702882E-2,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B400=0,\"-\",$C400/$B400)","v":0.66666666666666663},{"$f":"IF($B400=0,\"-\",$D400/$B400)","v":0.33333333333333331},{"$f":"IF($B400=0,\"-\",$E400/$B400)","v":0},{"$f":"IF($B400=0,\"-\",$F400/$B400)","v":0},{"$f":"IF($B400=0,\"-\",SUM($I402:$L402))","v":1},{"$f":"IF($B400=0,\"-\",($J402+2*$K402+3*$L402))","v":0.33333333333333331},null,{"$f":"IF(B400=0,\"-\",N402*P$4)","v":0.35693053908127298},null,{"$f":"H402","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B400=0,\"-\",SUM(S402:V402))","v":{"$error":"#VALUE!"}},{"$f":"IF($B400=0,\"-\",(T402+2*U402+3*V402))","v":{"$error":"#VALUE!"}},0.35693053908127298,null,{"$f":"R402","v":6},{"$error":"#VALUE!"},{"$f":"IF($B400=0,\"-\",(U402+V402*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B400=0,\"-\",(V402))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B402=0,\"-\",$C402/$B402)","v":"-"},{"$f":"IF($B402=0,\"-\",$D402/$B402)","v":"-"},{"$f":"IF($B402=0,\"-\",$E402/$B402)","v":"-"},{"$f":"IF($B402=0,\"-\",$F402/$B402)","v":"-"},{"$f":"IF($B402=0,\"-\",SUM($I404:$L404))","v":"-"},{"$f":"IF($B402=0,\"-\",($J404+2*$K404+3*$L404))","v":"-"},null,{"$f":"IF(B402=0,\"-\",N404*P395)","v":"-"},null,{"$f":"H404","v":8},{"$f":"IF($B402=0,\"-\",I404+(I406-I404)*($P404-$N404)/($N406-$N404))","v":"-"},{"$f":"IF($B402=0,\"-\",J404+(J406-J404)*($P404-$N404)/($N406-$N404))","v":"-"},{"$f":"IF($B402=0,\"-\",K404+(K406-K404)*($P404-$N404)/($N406-$N404))","v":"-"},{"$f":"IF($B402=0,\"-\",L404+(L406-L404)*($P404-$N404)/($N406-$N404))","v":"-"},{"$f":"IF($B402=0,\"-\",SUM(S404:V404))","v":"-"},{"$f":"IF($B402=0,\"-\",(T404+2*U404+3*V404))","v":"-"},"-",null,{"$f":"R404","v":8},"-",{"$f":"IF($B402=0,\"-\",(U404+V404*2))","v":"-"},"-",{"$f":"IF($B402=0,\"-\",(V404))","v":"-"},"-"]
["","Number of cars or vans"]
["Owned: Owned outright or with a mortgage or loan",1549,66,485,711,287,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",293,20,135,108,30,null,3,{"$f":"I411","v":0.23076923076923078},{"$f":"J411","v":0.53846153846153844},0.23076923076923078,0,1,1,null,1.070791617243819,null,3,{"$f":"S411","v":0.193611639817724},{"$f":"T411","v":0.55864195423692575},0.23108955482915755,1.6656851116192691E-2,1,1.070791617243819,1.070791617243819,null,3,{"$f":"AB411","v":1.070791617243819},{"$f":"AC411","v":0.26440325706154294},0.2,1.6656851116192691E-2,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B416=0,\"-\",$C416/$B416)","v":1.0893246187363835E-2},{"$f":"IF($B416=0,\"-\",$D416/$B416)","v":0.16339869281045752},{"$f":"IF($B416=0,\"-\",$E416/$B416)","v":0.50544662309368193},{"$f":"IF($B416=0,\"-\",$F416/$B416)","v":0.3202614379084967},{"$f":"IF($B416=0,\"-\",SUM($I418:$L418))","v":1},{"$f":"IF($B416=0,\"-\",($J418+2*$K418+3*$L418))","v":2.1350762527233114},null,{"$f":"IF(B416=0,\"-\",N418*P409)","v":2.284623709932379},null,{"$f":"H418","v":8},-1.9341151926407594E-3,0.12243105536502986,0.47631652491548349,0.40318653491212741,{"$f":"IF($B416=0,\"-\",SUM(S418:V418))","v":1},{"$f":"IF($B416=0,\"-\",(T418+2*U418+3*V418))","v":2.2846237099323794},2.284623709932379,null,{"$f":"R418","v":8},2.2846237099323794,{"$f":"IF($B416=0,\"-\",(U418+V418*2))","v":1.2826895947397383},0.2,{"$f":"IF($B416=0,\"-\",(V418))","v":0.40318653491212741},0.2]
["4 rooms ",25,7,9,6,3,null,2,{"$f":"I421","v":0.27272727272727271},{"$f":"J421","v":0.45454545454545453},0.27272727272727271,0,1,1,null,1.070791617243819,null,2,{"$f":"S421","v":0.27530151335432068},{"$f":"T421","v":0.42108032639383097},0.26114318990555685,4.2474970346291399E-2,0.99999999999999989,1.070791617243819,1.070791617243819,null,2,{"$f":"AB421","v":1.070791617243819},{"$f":"AC421","v":0.34609313059813962},0.2,4.2474970346291399E-2,0.2]
["8 or more rooms",25,1,4,13,7,null,6,{"$f":"IF($B424=0,\"-\",$C424/$B424)","v":8.5106382978723402E-2},{"$f":"IF($B424=0,\"-\",$D424/$B424)","v":0.38297872340425532},{"$f":"IF($B424=0,\"-\",$E424/$B424)","v":0.42553191489361702},{"$f":"IF($B424=0,\"-\",$F424/$B424)","v":0.10638297872340426},{"$f":"IF($B424=0,\"-\",SUM($I426:$L426))","v":1},{"$f":"IF($B424=0,\"-\",($J426+2*$K426+3*$L426))","v":1.5531914893617023},null,{"$f":"IF(B424=0,\"-\",N426*P$4)","v":1.6631444267829532},null,{"$f":"H426","v":6},5.6472805525272576E-2,0.33487431328245792,0.49768853007631308,0.11096435111595639,{"$f":"IF($B424=0,\"-\",SUM(S426:V426))","v":1},{"$f":"IF($B424=0,\"-\",(T426+2*U426+3*V426))","v":1.6631444267829532},1.6631444267829532,null,{"$f":"R426","v":6},1.6631444267829532,{"$f":"IF($B424=0,\"-\",(U426+V426*2))","v":0.71961723230822583},0.2,{"$f":"IF($B424=0,\"-\",(V426))","v":0.11096435111595639},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B425=0,\"-\",$C425/$B425)","v":5.5555555555555552E-2},{"$f":"IF($B425=0,\"-\",$D425/$B425)","v":0.33333333333333331},{"$f":"IF($B425=0,\"-\",$E425/$B425)","v":0.5},{"$f":"IF($B425=0,\"-\",$F425/$B425)","v":0.1111111111111111},{"$f":"IF($B425=0,\"-\",SUM($I427:$L427))","v":1},{"$f":"IF($B425=0,\"-\",($J427+2*$K427+3*$L427))","v":1.6666666666666665},null,{"$f":"IF(B425=0,\"-\",N427*P$4)","v":1.7846526954063648},null,{"$f":"H427","v":7},5.0639471024734789E-2,0.2785541057041877,0.50632068011105524,0.16448574316002224,{"$f":"IF($B425=0,\"-\",SUM(S427:V427))","v":1},{"$f":"IF($B425=0,\"-\",(T427+2*U427+3*V427))","v":1.7846526954063648},1.7846526954063648,null,{"$f":"R427","v":7},1.7846526954063648,{"$f":"IF($B425=0,\"-\",(U427+V427*2))","v":0.83529216643109971},0.2,{"$f":"IF($B425=0,\"-\",(V427))","v":0.16448574316002224},0.2]
["4 rooms ",47,2,28,17,0,null,2,{"$f":"I432","v":0.2},{"$f":"J432","v":0.46666666666666667},0.2,0.13333333333333333,1,1.2666666666666666,null,1.3563360485088374,null,2,{"$f":"S432","v":-6.9008145526512465E-2},{"$f":"T432","v":0.68720487606227598},0.476278635946148,-9.447536648191146E-2,1,1.3563360485088376,1.3563360485088374,null,2,{"$f":"AB432","v":1.3563360485088376},{"$f":"AC432","v":0.28732790298232508},0.2,-9.447536648191146E-2,0.2]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B434=0,\"-\",$C434/$B434)","v":1},{"$f":"IF($B434=0,\"-\",$D434/$B434)","v":0},{"$f":"IF($B434=0,\"-\",$E434/$B434)","v":0},{"$f":"IF($B434=0,\"-\",$F434/$B434)","v":0},{"$f":"IF($B434=0,\"-\",SUM($I436:$L436))","v":1},{"$f":"IF($B434=0,\"-\",($J436+2*$K436+3*$L436))","v":0},null,{"$f":"IF(B434=0,\"-\",N436*P$4)","v":0},null,{"$f":"H436","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B434=0,\"-\",SUM(S436:V436))","v":{"$error":"#VALUE!"}},{"$f":"IF($B434=0,\"-\",(T436+2*U436+3*V436))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R436","v":5},{"$error":"#VALUE!"},{"$f":"IF($B434=0,\"-\",(U436+V436*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B434=0,\"-\",(V436))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B436=0,\"-\",$C436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",$D436/$B436)","v":0.5},{"$f":"IF($B436=0,\"-\",$E436/$B436)","v":0.5},{"$f":"IF($B436=0,\"-\",$F436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",SUM($I438:$L438))","v":1},{"$f":"IF($B436=0,\"-\",($J438+2*$K438+3*$L438))","v":1.5},null,{"$f":"IF(B436=0,\"-\",N438*P$4)","v":1.6061874258657285},null,{"$f":"H438","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B436=0,\"-\",SUM(S438:V438))","v":{"$error":"#VALUE!"}},{"$f":"IF($B436=0,\"-\",(T438+2*U438+3*V438))","v":{"$error":"#VALUE!"}},1.6061874258657285,null,{"$f":"R438","v":7},{"$error":"#VALUE!"},{"$f":"IF($B436=0,\"-\",(U438+V438*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B436=0,\"-\",(V438))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",151,33,89,24,5]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B444=0,\"-\",$C444/$B444)","v":0.25},{"$f":"IF($B444=0,\"-\",$D444/$B444)","v":0.25},{"$f":"IF($B444=0,\"-\",$E444/$B444)","v":0.5},{"$f":"IF($B444=0,\"-\",$F444/$B444)","v":0},{"$f":"IF($B444=0,\"-\",SUM($I446:$L446))","v":1},{"$f":"IF($B444=0,\"-\",($J446+2*$K446+3*$L446))","v":1.25},null,{"$f":"IF(B444=0,\"-\",N446*P$4)","v":1.3384895215547736},null,{"$f":"H446","v":5},0.33848952155477363,-1.5468564664320894E-2,0.67697904310954726,0,{"$f":"IF($B444=0,\"-\",SUM(S446:V446))","v":1},{"$f":"IF($B444=0,\"-\",(T446+2*U446+3*V446))","v":1.3384895215547736},1.3384895215547736,null,{"$f":"R446","v":5},1.3384895215547736,{"$f":"IF($B444=0,\"-\",(U446+V446*2))","v":0.67697904310954726},0.2,{"$f":"IF($B444=0,\"-\",(V446))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$I449-($I448-$I449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$J449-($J448-$J449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$K449-($K448-$K449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$L449-($L448-$L449)))","v":"-"},{"$f":"IF($B446=0,\"-\",SUM($I450:$L450))","v":"-"},{"$f":"IF($B446=0,\"-\",($J450+2*$K450+3*$L450))","v":"-"},null,{"$f":"IF(B446=0,\"-\",N450*P440)","v":"-"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1356","v":1.0645481513016779},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2050,64,603,936,447,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["8 or more rooms",643,6,118,304,215,null,6,{"$f":"IF($B459=0,\"-\",$C459/$B459)","v":3.2258064516129031E-2},{"$f":"IF($B459=0,\"-\",$D459/$B459)","v":0.34408602150537637},{"$f":"IF($B459=0,\"-\",$E459/$B459)","v":0.45806451612903226},{"$f":"IF($B459=0,\"-\",$F459/$B459)","v":0.16559139784946236},{"$f":"IF($B459=0,\"-\",SUM($I461:$L461))","v":1},{"$f":"IF($B459=0,\"-\",($J461+2*$K461+3*$L461))","v":1.756989247311828},null,{"$f":"IF(B459=0,\"-\",N461*P$4)","v":1.8813693576090327},null,{"$f":"H461","v":6},2.4565867838009407E-2,0.28465390028770954,0.47562523830152004,0.21515499357276108,{"$f":"IF($B459=0,\"-\",SUM(S461:V461))","v":1},{"$f":"IF($B459=0,\"-\",(T461+2*U461+3*V461))","v":1.8813693576090329},1.8813693576090327,null,{"$f":"R461","v":6},1.8813693576090329,{"$f":"IF($B459=0,\"-\",(U461+V461*2))","v":0.90593522544704219},0.2,{"$f":"IF($B459=0,\"-\",(V461))","v":0.21515499357276108},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$I463-($I462-$I463)))","v":-2.9008228779348819E-3},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$J463-($J462-$J463)))","v":0.10557402338264454},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$K463-($K462-$K463)))","v":0.46308786726639356},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$L463-($L462-$L463)))","v":0.43423893222889676},{"$f":"IF($B461=0,\"-\",SUM($I464:$L464))","v":1},{"$f":"IF($B461=0,\"-\",($J464+2*$K464+3*$L464))","v":2.3344665546021219},null,{"$f":"IF(B461=0,\"-\",N464*P454)","v":2.4851520549772865}]
["1 - 3 rooms ",21,4,12,3,2,null,"1",{"$f":"IF($B466=0,\"-\",$C466/$B466)","v":0.19047619047619047},{"$f":"IF($B466=0,\"-\",$D466/$B466)","v":0.5714285714285714},{"$f":"IF($B466=0,\"-\",$E466/$B466)","v":0.14285714285714285},{"$f":"IF($B466=0,\"-\",$F466/$B466)","v":9.5238095238095233E-2},{"$f":"IF($B466=0,\"-\",SUM($I466:$L466))","v":0.99999999999999989},{"$f":"IF($B466=0,\"-\",($J466+2*$K466+3*$L466))","v":1.1428571428571428},null,{"$f":"IF(B466=0,\"-\",N466*P$4)","v":1.2237618482786503},null,{"$f":"H466","v":"1"},{"$f":"IF($B466=0,\"-\",I466+(I469-I466)*($P466-$N466)/($N469-$N466))","v":0.17753143760874926},{"$f":"IF($B466=0,\"-\",J466+(J469-J466)*($P466-$N466)/($N469-$N466))","v":0.5250432069869071},{"$f":"IF($B466=0,\"-\",K466+(K469-K466)*($P466-$N466)/($N469-$N466))","v":0.19355742492128755},{"$f":"IF($B466=0,\"-\",L466+(L469-L466)*($P466-$N466)/($N469-$N466))","v":0.10386793048305604},{"$f":"IF($B466=0,\"-\",SUM(S466:V466))","v":1},{"$f":"IF($B466=0,\"-\",(T466+2*U466+3*V466))","v":1.2237618482786503},{"$f":"P466","v":1.2237618482786503},null,{"$f":"R466","v":"1"},{"$f":"X466","v":1.2237618482786503},{"$f":"IF($B466=0,\"-\",(U466+V466*2))","v":0.40129328588739965},{"$f":"IF(AC466=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B466=0,\"-\",(V466))","v":0.10386793048305604},{"$f":"IF(AE466=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",31,0,14,10,7,null,5,{"$f":"IF($B468=0,\"-\",$C468/$B468)","v":0.13750000000000001},{"$f":"IF($B468=0,\"-\",$D468/$B468)","v":0.47499999999999998},{"$f":"IF($B468=0,\"-\",$E468/$B468)","v":0.33750000000000002},{"$f":"IF($B468=0,\"-\",$F468/$B468)","v":0.05},{"$f":"IF($B468=0,\"-\",SUM($I470:$L470))","v":1},{"$f":"IF($B468=0,\"-\",($J470+2*$K470+3*$L470))","v":1.2999999999999998},null,{"$f":"IF(B468=0,\"-\",N470*P$4)","v":1.3920291024169644},null,{"$f":"H470","v":5},0.11736863384628901,0.45486863384628901,0.34612772835159045,8.1635003955831578E-2,{"$f":"IF($B468=0,\"-\",SUM(S470:V470))","v":1},{"$f":"IF($B468=0,\"-\",(T470+2*U470+3*V470))","v":1.3920291024169646},1.3920291024169644,null,{"$f":"R470","v":5},1.3920291024169646,{"$f":"IF($B468=0,\"-\",(U470+V470*2))","v":0.50939773626325358},0.2,{"$f":"IF($B468=0,\"-\",(V470))","v":8.1635003955831578E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B471=0,\"-\",$C471/$B471)","v":7.3170731707317069E-2},{"$f":"IF($B471=0,\"-\",$D471/$B471)","v":0.31707317073170732},{"$f":"IF($B471=0,\"-\",$E471/$B471)","v":0.51219512195121952},{"$f":"IF($B471=0,\"-\",$F471/$B471)","v":9.7560975609756101E-2},{"$f":"IF($B471=0,\"-\",SUM($I473:$L473))","v":1},{"$f":"IF($B471=0,\"-\",($J473+2*$K473+3*$L473))","v":1.6341463414634148},null,{"$f":"IF(B471=0,\"-\",N473*P464)","v":4.0611021386214201},null,{"$f":"H473","v":8},-1.1948454993920914,2.6485868859790065,-2.7737394124031631,2.3199980258162465,{"$f":"IF($B471=0,\"-\",SUM(S473:V473))","v":0.99999999999999845},{"$f":"IF($B471=0,\"-\",(T473+2*U473+3*V473))","v":4.0611021386214192},4.0611021386214201,null,{"$f":"R473","v":8},4.0611021386214192,{"$f":"IF($B471=0,\"-\",(U473+V473*2))","v":1.8662566392293298},0.2,{"$f":"IF($B471=0,\"-\",(V473))","v":2.3199980258162465},0.2]
["1 - 3 rooms ",22,4,11,6,1,null,"1",{"$f":"IF($B477=0,\"-\",$C477/$B477)","v":0.18181818181818182},{"$f":"IF($B477=0,\"-\",$D477/$B477)","v":0.5},{"$f":"IF($B477=0,\"-\",$E477/$B477)","v":0.27272727272727271},{"$f":"IF($B477=0,\"-\",$F477/$B477)","v":4.5454545454545456E-2},{"$f":"IF($B477=0,\"-\",SUM($I477:$L477))","v":1},{"$f":"IF($B477=0,\"-\",($J477+2*$K477+3*$L477))","v":1.1818181818181817},null,{"$f":"IF(B477=0,\"-\",N477*P$4)","v":1.2654810021972405},null,{"$f":"H477","v":"1"},{"$f":"IF($B477=0,\"-\",I477+(I480-I477)*($P477-$N477)/($N480-$N477))","v":0.1632264439561687},{"$f":"IF($B477=0,\"-\",J477+(J480-J477)*($P477-$N477)/($N480-$N477))","v":0.46591514725297595},{"$f":"IF($B477=0,\"-\",K477+(K480-K477)*($P477-$N477)/($N480-$N477))","v":0.3130093714283011},{"$f":"IF($B477=0,\"-\",L477+(L480-L477)*($P477-$N477)/($N480-$N477))","v":5.7849037362554208E-2},{"$f":"IF($B477=0,\"-\",SUM(S477:V477))","v":1},{"$f":"IF($B477=0,\"-\",(T477+2*U477+3*V477))","v":1.2654810021972407},{"$f":"P477","v":1.2654810021972405},null,{"$f":"R477","v":"1"},{"$f":"X477","v":1.2654810021972407},{"$f":"IF($B477=0,\"-\",(U477+V477*2))","v":0.4287074461534095},{"$f":"IF(AC477=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B477=0,\"-\",(V477))","v":5.7849037362554208E-2},{"$f":"IF(AE477=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B480=0,\"-\",$C480/$B480)","v":0},{"$f":"IF($B480=0,\"-\",$D480/$B480)","v":0},{"$f":"IF($B480=0,\"-\",$E480/$B480)","v":1},{"$f":"IF($B480=0,\"-\",$F480/$B480)","v":0},{"$f":"IF($B480=0,\"-\",SUM($I482:$L482))","v":1},{"$f":"IF($B480=0,\"-\",($J482+2*$K482+3*$L482))","v":2},null,{"$f":"IF(B480=0,\"-\",N482*P$4)","v":2.141583234487638},null,{"$f":"H482","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B480=0,\"-\",SUM(S482:V482))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B480=0,\"-\",(T482+2*U482+3*V482))","v":{"$error":"#DIV/0!"}},2.141583234487638,null,{"$f":"R482","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B480=0,\"-\",(U482+V482*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B480=0,\"-\",(V482))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$I484-($I483-$I484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$J484-($J483-$J484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$K484-($K483-$K484)))","v":"-"},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$L484-($L483-$L484)))","v":"-"},{"$f":"IF($B482=0,\"-\",SUM($I485:$L485))","v":"-"},{"$f":"IF($B482=0,\"-\",($J485+2*$K485+3*$L485))","v":"-"},null,{"$f":"IF(B482=0,\"-\",N485*P475)","v":"-"}]
["1 - 3 rooms ",130,61,61,8,0,null,"1",{"$f":"IF($B487=0,\"-\",$C487/$B487)","v":0.46923076923076923},{"$f":"IF($B487=0,\"-\",$D487/$B487)","v":0.46923076923076923},{"$f":"IF($B487=0,\"-\",$E487/$B487)","v":6.1538461538461542E-2},{"$f":"IF($B487=0,\"-\",$F487/$B487)","v":0},{"$f":"IF($B487=0,\"-\",SUM($I487:$L487))","v":1},{"$f":"IF($B487=0,\"-\",($J487+2*$K487+3*$L487))","v":0.59230769230769231},null,{"$f":"IF(B487=0,\"-\",N487*P$4)","v":0.6342381117521082},null,{"$f":"H487","v":"1"},{"$f":"IF($B487=0,\"-\",I487+(I490-I487)*($P487-$N487)/($N490-$N487))","v":0.44613255289693104},{"$f":"IF($B487=0,\"-\",J487+(J490-J487)*($P487-$N487)/($N490-$N487))","v":0.475321064424503},{"$f":"IF($B487=0,\"-\",K487+(K490-K487)*($P487-$N487)/($N490-$N487))","v":7.6722100708092725E-2},{"$f":"IF($B487=0,\"-\",L487+(L490-L487)*($P487-$N487)/($N490-$N487))","v":1.8242819704732474E-3},{"$f":"IF($B487=0,\"-\",SUM(S487:V487))","v":1},{"$f":"IF($B487=0,\"-\",(T487+2*U487+3*V487))","v":0.6342381117521082},{"$f":"P487","v":0.6342381117521082},null,{"$f":"R487","v":"1"},{"$f":"X487","v":0.6342381117521082},{"$f":"IF($B487=0,\"-\",(U487+V487*2))","v":8.037066464903922E-2},{"$f":"IF(AC487=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B487=0,\"-\",(V487))","v":1.8242819704732474E-3},{"$f":"IF(AE487=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",5,0,4,0,1,null,4,{"$f":"IF($B488=0,\"-\",$C488/$B488)","v":0.30263157894736842},{"$f":"IF($B488=0,\"-\",$D488/$B488)","v":0.51315789473684215},{"$f":"IF($B488=0,\"-\",$E488/$B488)","v":0.17105263157894737},{"$f":"IF($B488=0,\"-\",$F488/$B488)","v":1.3157894736842105E-2},{"$f":"IF($B488=0,\"-\",SUM($I490:$L490))","v":1},{"$f":"IF($B488=0,\"-\",($J490+2*$K490+3*$L490))","v":0.89473684210526327},null,{"$f":"IF(B488=0,\"-\",N490*P$4)","v":0.95807671016552243},null,{"$f":"H490","v":4},{"$f":"IF($B488=0,\"-\",I490+(I491-I490)*($P490-$N490)/($N491-$N490))","v":0.25892706998578957},0.53532684855793289,0.19448838276124328,1.1257698695034329E-2,{"$f":"IF($B488=0,\"-\",SUM(S490:V490))","v":1},{"$f":"IF($B488=0,\"-\",(T490+2*U490+3*V490))","v":0.95807671016552254},{"$f":"P490","v":0.95807671016552243},null,{"$f":"R490","v":4},0.95807671016552254,{"$f":"IF($B488=0,\"-\",(U490+V490*2))","v":0.21700378015131194},0.2,{"$f":"IF($B488=0,\"-\",(V490))","v":1.1257698695034329E-2},0.2]
["                    E36006087 Cuckfield"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["1 - 3 rooms ",14,3,9,2,0,null,"1",{"$f":"IF($B501=0,\"-\",$C501/$B501)","v":0.21428571428571427},{"$f":"IF($B501=0,\"-\",$D501/$B501)","v":0.6428571428571429},{"$f":"IF($B501=0,\"-\",$E501/$B501)","v":0.14285714285714285},{"$f":"IF($B501=0,\"-\",$F501/$B501)","v":0},{"$f":"IF($B501=0,\"-\",SUM($I501:$L501))","v":1},{"$f":"IF($B501=0,\"-\",($J501+2*$K501+3*$L501))","v":0.9285714285714286},null,{"$f":"IF(B501=0,\"-\",N501*P$4)","v":0.99430650172640334},null,{"$f":"H501","v":"1"},{"$f":"IF($B501=0,\"-\",I501+(I504-I501)*($P501-$N501)/($N504-$N501))","v":0.21537524588496801},{"$f":"IF($B501=0,\"-\",J501+(J504-J501)*($P501-$N501)/($N504-$N501))","v":0.59019644889321288},{"$f":"IF($B501=0,\"-\",K501+(K504-K501)*($P501-$N501)/($N504-$N501))","v":0.17917486283226702},{"$f":"IF($B501=0,\"-\",L501+(L504-L501)*($P501-$N501)/($N504-$N501))","v":1.5253442389552145E-2},{"$f":"IF($B501=0,\"-\",SUM(S501:V501))","v":1},{"$f":"IF($B501=0,\"-\",(T501+2*U501+3*V501))","v":0.99430650172640334},{"$f":"P501","v":0.99430650172640334},null,{"$f":"R501","v":"1"},{"$f":"X501","v":0.99430650172640334},{"$f":"IF($B501=0,\"-\",(U501+V501*2))","v":0.20968174761137132},{"$f":"IF(AC501=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B501=0,\"-\",(V501))","v":1.5253442389552145E-2},{"$f":"IF(AE501=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",240,5,94,97,44,null,5,{"$f":"IF($B503=0,\"-\",$C503/$B503)","v":9.2920353982300891E-2},{"$f":"IF($B503=0,\"-\",$D503/$B503)","v":0.46017699115044247},{"$f":"IF($B503=0,\"-\",$E503/$B503)","v":0.36725663716814161},{"$f":"IF($B503=0,\"-\",$F503/$B503)","v":7.9646017699115043E-2},{"$f":"IF($B503=0,\"-\",SUM($I505:$L505))","v":1},{"$f":"IF($B503=0,\"-\",($J505+2*$K505+3*$L505))","v":1.4336283185840708},null,{"$f":"IF(B503=0,\"-\",N505*P$4)","v":1.5351171857831742},null,{"$f":"H505","v":5},6.7517632563589308E-2,0.43179244323076532,0.39874503006452711,0.10194489414111824,{"$f":"IF($B503=0,\"-\",SUM(S505:V505))","v":1},{"$f":"IF($B503=0,\"-\",(T505+2*U505+3*V505))","v":1.5351171857831742},1.5351171857831742,null,{"$f":"R505","v":5},1.5351171857831742,{"$f":"IF($B503=0,\"-\",(U505+V505*2))","v":0.60263481834676358},0.2,{"$f":"IF($B503=0,\"-\",(V505))","v":0.10194489414111824},0.2]
["Shared ownership; rented and living rent free",351,41,147,117,46]
["5 rooms ",130,20,60,38,12,null,3,{"$f":"I511","v":0.22222222222222221},{"$f":"J511","v":0.3888888888888889},0.33333333333333331,5.5555555555555552E-2,1,1.2222222222222223,null,1.3087453099646678,null,3,{"$f":"S511","v":-1.0539933219788984},{"$f":"T511","v":2.7790891877740385},-0.70494371957605284,-2.0152146219087161E-2,1,1.3087453099646713,1.3087453099646678,null,3,{"$f":"AB511","v":1.3087453099646713},{"$f":"AC511","v":-0.74524801201422719},0.2,-2.0152146219087161E-2,0.2]
["7 rooms ",19,1,8,5,5,null,5,{"$f":"IF($B513=0,\"-\",$C513/$B513)","v":0.15384615384615385},{"$f":"IF($B513=0,\"-\",$D513/$B513)","v":0.46153846153846156},{"$f":"IF($B513=0,\"-\",$E513/$B513)","v":0.29230769230769232},{"$f":"IF($B513=0,\"-\",$F513/$B513)","v":9.2307692307692313E-2},{"$f":"IF($B513=0,\"-\",SUM($I515:$L515))","v":1},{"$f":"IF($B513=0,\"-\",($J515+2*$K515+3*$L515))","v":1.3230769230769233},null,{"$f":"IF(B513=0,\"-\",N515*P$4)","v":1.4167396781995145},null,{"$f":"H515","v":5},0.13793257894668445,0.43596307330717143,0.29753643834608939,0.12856790940005475,{"$f":"IF($B513=0,\"-\",SUM(S515:V515))","v":1},{"$f":"IF($B513=0,\"-\",(T515+2*U515+3*V515))","v":1.4167396781995145},1.4167396781995145,null,{"$f":"R515","v":5},1.4167396781995145,{"$f":"IF($B513=0,\"-\",(U515+V515*2))","v":0.55467225714619883},0.2,{"$f":"IF($B513=0,\"-\",(V515))","v":0.12856790940005475},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B516=0,\"-\",$C516/$B516)","v":1.7543859649122806E-2},{"$f":"IF($B516=0,\"-\",$D516/$B516)","v":0.15789473684210525},{"$f":"IF($B516=0,\"-\",$E516/$B516)","v":0.57894736842105265},{"$f":"IF($B516=0,\"-\",$F516/$B516)","v":0.24561403508771928},{"$f":"IF($B516=0,\"-\",SUM($I518:$L518))","v":1},{"$f":"IF($B516=0,\"-\",($J518+2*$K518+3*$L518))","v":2.0526315789473686},null,{"$f":"IF(B516=0,\"-\",N518*P509)","v":5.133613747726411},null,{"$f":"H518","v":8},-0.32478749243743732,-2.4095904038070954,3.6599295372000951,7.4448359044439222E-2,{"$f":"IF($B516=0,\"-\",SUM(S518:V518))","v":1.0000000000000016},{"$f":"IF($B516=0,\"-\",(T518+2*U518+3*V518))","v":5.1336137477264119},5.133613747726411,null,{"$f":"R518","v":8},5.1336137477264119,{"$f":"IF($B516=0,\"-\",(U518+V518*2))","v":3.8088262552889733},0.2,{"$f":"IF($B516=0,\"-\",(V518))","v":7.4448359044439222E-2},0.2]
["Owner occupied ",70,4,47,15,4,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P500","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",5,0,3,1,1,null,3,{"$f":"I522","v":0.04},{"$f":"J522","v":0.64},0.2,0.12,1,1.4,null,1.4991082641413465,null,3,{"$f":"S522","v":2.5584252488531405E-2},{"$f":"T522","v":0.60756456809919568},0.20900984219466789,0.15784133721760507,1,1.4991082641413467,1.4991082641413465,null,3,{"$f":"AB522","v":1.4991082641413467},{"$f":"AC522","v":0.52469251662987804},0.2,0.15784133721760507,0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B527=0,\"-\",$C527/$B527)","v":"-"},{"$f":"IF($B527=0,\"-\",$D527/$B527)","v":"-"},{"$f":"IF($B527=0,\"-\",$E527/$B527)","v":"-"},{"$f":"IF($B527=0,\"-\",$F527/$B527)","v":"-"},{"$f":"IF($B527=0,\"-\",SUM($I529:$L529))","v":"-"},{"$f":"IF($B527=0,\"-\",($J529+2*$K529+3*$L529))","v":"-"},null,{"$f":"IF(B527=0,\"-\",N529*P520)","v":"-"},null,{"$f":"H529","v":8},"-","-","-","-",{"$f":"IF($B527=0,\"-\",SUM(S529:V529))","v":"-"},{"$f":"IF($B527=0,\"-\",(T529+2*U529+3*V529))","v":"-"},"-",null,{"$f":"R529","v":8},"-",{"$f":"IF($B527=0,\"-\",(U529+V529*2))","v":"-"},"-",{"$f":"IF($B527=0,\"-\",(V529))","v":"-"},"-"]
["4 rooms ",63,16,32,15,0,null,2,{"$f":"I532","v":0.46218487394957986},{"$f":"J532","v":0.47899159663865548},5.0420168067226892E-2,8.4033613445378148E-3,1,0.60504201680672276,null,0.64787391967693253,null,2,{"$f":"S532","v":0.43865897656027741},{"$f":"T532","v":0.48226201286766163},7.162512490691203E-2,7.4538856651489276E-3,1,0.64787391967693253,0.64787391967693253,null,2,{"$f":"AB532","v":0.64787391967693253},{"$f":"AC532","v":8.6532896237209889E-2},0.2,7.4538856651489276E-3,0.2]
["8 or more rooms",3,1,1,0,1,null,6,{"$f":"IF($B535=0,\"-\",$C535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",$D535/$B535)","v":0.875},{"$f":"IF($B535=0,\"-\",$E535/$B535)","v":0.125},{"$f":"IF($B535=0,\"-\",$F535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",SUM($I537:$L537))","v":1},{"$f":"IF($B535=0,\"-\",($J537+2*$K537+3*$L537))","v":1.125},null,{"$f":"IF(B535=0,\"-\",N537*P$4)","v":1.2046405693992963},null,{"$f":"H537","v":6},0,0.79535943060070369,0.20464056939929631,0,{"$f":"IF($B535=0,\"-\",SUM(S537:V537))","v":1},{"$f":"IF($B535=0,\"-\",(T537+2*U537+3*V537))","v":1.2046405693992963},1.2046405693992963,null,{"$f":"R537","v":6},1.2046405693992963,{"$f":"IF($B535=0,\"-\",(U537+V537*2))","v":0.20464056939929631},0.2,{"$f":"IF($B535=0,\"-\",(V537))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B536=0,\"-\",$C536/$B536)","v":0},{"$f":"IF($B536=0,\"-\",$D536/$B536)","v":0.5},{"$f":"IF($B536=0,\"-\",$E536/$B536)","v":0.5},{"$f":"IF($B536=0,\"-\",$F536/$B536)","v":0},{"$f":"IF($B536=0,\"-\",SUM($I538:$L538))","v":1},{"$f":"IF($B536=0,\"-\",($J538+2*$K538+3*$L538))","v":1.5},null,{"$f":"IF(B536=0,\"-\",N538*P$4)","v":1.6061874258657285},null,{"$f":"H538","v":7},-0.2123748517314569,0.60618742586572849,0.81856227759718525,-0.2123748517314569,{"$f":"IF($B536=0,\"-\",SUM(S538:V538))","v":1},{"$f":"IF($B536=0,\"-\",(T538+2*U538+3*V538))","v":1.6061874258657285},1.6061874258657285,null,{"$f":"R538","v":7},1.6061874258657285,{"$f":"IF($B536=0,\"-\",(U538+V538*2))","v":0.39381257413427145},0.2,{"$f":"IF($B536=0,\"-\",(V538))","v":-0.2123748517314569},0.2]
["","Number of cars or vans"]
["4 rooms ",200,18,110,64,8,null,2,{"$f":"I546","v":6.25E-2},{"$f":"J546","v":0.5625},0.29166666666666669,8.3333333333333329E-2,1,1.3958333333333335,null,1.4946466324028309,null,2,{"$f":"S546","v":3.0841370201034841E-2},{"$f":"T546","v":0.5768902862722568},0.25904868444955109,0.13321965907715722,1,1.4946466324028307,1.4946466324028309,null,2,{"$f":"AB546","v":1.4946466324028307},{"$f":"AC546","v":0.52548800260386552},0.2,0.13321965907715722,0.2]
["6 rooms ",386,26,146,157,57,null,4,{"$f":"IF($B547=0,\"-\",$C547/$B547)","v":0.09},{"$f":"IF($B547=0,\"-\",$D547/$B547)","v":0.55000000000000004},{"$f":"IF($B547=0,\"-\",$E547/$B547)","v":0.32},{"$f":"IF($B547=0,\"-\",$F547/$B547)","v":0.04},{"$f":"IF($B547=0,\"-\",SUM($I549:$L549))","v":1},{"$f":"IF($B547=0,\"-\",($J549+2*$K549+3*$L549))","v":1.31},null,{"$f":"IF(B547=0,\"-\",N549*P$4)","v":1.402737018589403},null,{"$f":"H549","v":4},{"$f":"IF($B547=0,\"-\",I549+(I550-I549)*($P549-$N549)/($N550-$N549))","v":8.6879832159779763E-2},0.49522111348184772,0.34618125796756227,7.1717796390810218E-2,{"$f":"IF($B547=0,\"-\",SUM(S549:V549))","v":1},{"$f":"IF($B547=0,\"-\",(T549+2*U549+3*V549))","v":1.402737018589403},{"$f":"P549","v":1.402737018589403},null,{"$f":"R549","v":4},1.402737018589403,{"$f":"IF($B547=0,\"-\",(U549+V549*2))","v":0.48961685074918271},0.2,{"$f":"IF($B547=0,\"-\",(V549))","v":7.1717796390810218E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B550=0,\"-\",$C550/$B550)","v":3.875968992248062E-2},{"$f":"IF($B550=0,\"-\",$D550/$B550)","v":0.31782945736434109},{"$f":"IF($B550=0,\"-\",$E550/$B550)","v":0.4573643410852713},{"$f":"IF($B550=0,\"-\",$F550/$B550)","v":0.18604651162790697},{"$f":"IF($B550=0,\"-\",SUM($I552:$L552))","v":1},{"$f":"IF($B550=0,\"-\",($J552+2*$K552+3*$L552))","v":1.7906976744186047},null,{"$f":"IF(B550=0,\"-\",N552*P$4)","v":1.9174640587854435},null,{"$f":"H552","v":7},3.1761756923888627E-2,0.25699096808950067,0.47326873426388949,0.23797854072272123,{"$f":"IF($B550=0,\"-\",SUM(S552:V552))","v":1},{"$f":"IF($B550=0,\"-\",(T552+2*U552+3*V552))","v":1.9174640587854432},1.9174640587854435,null,{"$f":"R552","v":7},1.9174640587854432,{"$f":"IF($B550=0,\"-\",(U552+V552*2))","v":0.94922581570933195},0.2,{"$f":"IF($B550=0,\"-\",(V552))","v":0.23797854072272123},0.2]
["4 rooms ",142,23,72,42,5,null,2,{"$f":"I556","v":0.20833333333333334},{"$f":"J556","v":0.60416666666666663},0.1875,0,1,0.97916666666666663,null,1.0484834585512395,null,2,{"$f":"S556","v":0.19405425495293893},{"$f":"T556","v":0.5742529011988784},0.22084797419218694,1.0844869655995753E-2,1,1.0484834585512395,1.0484834585512395,null,2,{"$f":"AB556","v":1.0484834585512395},{"$f":"AC556","v":0.24253771350417844},0.2,1.0844869655995753E-2,0.2]
["8 or more rooms",20,2,6,7,5,null,6,{"$f":"IF($B559=0,\"-\",$C559/$B559)","v":0.17460317460317459},{"$f":"IF($B559=0,\"-\",$D559/$B559)","v":0.55555555555555558},{"$f":"IF($B559=0,\"-\",$E559/$B559)","v":0.22222222222222221},{"$f":"IF($B559=0,\"-\",$F559/$B559)","v":4.7619047619047616E-2},{"$f":"IF($B559=0,\"-\",SUM($I561:$L561))","v":1},{"$f":"IF($B559=0,\"-\",($J561+2*$K561+3*$L561))","v":1.1428571428571428},null,{"$f":"IF(B559=0,\"-\",N561*P$4)","v":1.2237618482786503},null,{"$f":"H561","v":6},0.16930940992744634,0.5038164970267397,0.26067692788553132,6.6197165160282678E-2,{"$f":"IF($B559=0,\"-\",SUM(S561:V561))","v":1},{"$f":"IF($B559=0,\"-\",(T561+2*U561+3*V561))","v":1.2237618482786503},1.2237618482786503,null,{"$f":"R561","v":6},1.2237618482786503,{"$f":"IF($B559=0,\"-\",(U561+V561*2))","v":0.39307125820609667},0.2,{"$f":"IF($B559=0,\"-\",(V561))","v":6.6197165160282678E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",75,14,44,17,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P545","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B568=0,\"-\",$C568/$B568)","v":0.2608695652173913},{"$f":"IF($B568=0,\"-\",$D568/$B568)","v":0.47826086956521741},{"$f":"IF($B568=0,\"-\",$E568/$B568)","v":0.2608695652173913},{"$f":"IF($B568=0,\"-\",$F568/$B568)","v":0},{"$f":"IF($B568=0,\"-\",SUM($I570:$L570))","v":1},{"$f":"IF($B568=0,\"-\",($J570+2*$K570+3*$L570))","v":1},null,{"$f":"IF(B568=0,\"-\",N570*P$4)","v":1.070791617243819},null,{"$f":"H570","v":4},{"$f":"IF($B568=0,\"-\",I570+(I571-I570)*($P570-$N570)/($N571-$N570))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B568=0,\"-\",SUM(S570:V570))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B568=0,\"-\",(T570+2*U570+3*V570))","v":{"$error":"#DIV/0!"}},{"$f":"P570","v":1.070791617243819},null,{"$f":"R570","v":4},{"$error":"#DIV/0!"},{"$f":"IF($B568=0,\"-\",(U570+V570*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B568=0,\"-\",(V570))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B571=0,\"-\",$C571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$D571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$E571/$B571)","v":1},{"$f":"IF($B571=0,\"-\",$F571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",SUM($I573:$L573))","v":1},{"$f":"IF($B571=0,\"-\",($J573+2*$K573+3*$L573))","v":2},null,{"$f":"IF(B571=0,\"-\",N573*P$4)","v":2.141583234487638},null,{"$f":"H573","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B571=0,\"-\",SUM(S573:V573))","v":{"$error":"#VALUE!"}},{"$f":"IF($B571=0,\"-\",(T573+2*U573+3*V573))","v":{"$error":"#VALUE!"}},2.141583234487638,null,{"$f":"R573","v":7},{"$error":"#VALUE!"},{"$f":"IF($B571=0,\"-\",(U573+V573*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B571=0,\"-\",(V573))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["5 rooms ",11,6,4,1,0,null,3,{"$f":"I577","v":0.56994818652849744},{"$f":"J577","v":0.37823834196891193},4.145077720207254E-2,1.0362694300518135E-2,1,0.49222797927461143,null,0.52707359398011822,null,3,{"$f":"S577","v":0.54001118607119969},{"$f":"T577","v":0.40140866515749207},5.0075517491298654E-2,8.5046312800096148E-3,1,0.52707359398011822,0.52707359398011822,null,3,{"$f":"AB577","v":0.52707359398011822},{"$f":"AC577","v":6.7084780051317877E-2},0.2,8.5046312800096148E-3,0.2]
["7 rooms ",3,1,1,0,1,null,5,{"$f":"IF($B579=0,\"-\",$C579/$B579)","v":0.54545454545454541},{"$f":"IF($B579=0,\"-\",$D579/$B579)","v":0.36363636363636365},{"$f":"IF($B579=0,\"-\",$E579/$B579)","v":9.0909090909090912E-2},{"$f":"IF($B579=0,\"-\",$F579/$B579)","v":0},{"$f":"IF($B579=0,\"-\",SUM($I581:$L581))","v":1},{"$f":"IF($B579=0,\"-\",($J581+2*$K581+3*$L581))","v":0.54545454545454541},null,{"$f":"IF(B579=0,\"-\",N581*P$4)","v":0.58406815486026487},null,{"$f":"H581","v":5},0.49911821416768209,0.41769541680437089,8.3186369027947016E-2,0,{"$f":"IF($B579=0,\"-\",SUM(S581:V581))","v":1},{"$f":"IF($B579=0,\"-\",(T581+2*U581+3*V581))","v":0.58406815486026487},0.58406815486026487,null,{"$f":"R581","v":5},0.58406815486026487,{"$f":"IF($B579=0,\"-\",(U581+V581*2))","v":8.3186369027947016E-2},0.2,{"$f":"IF($B579=0,\"-\",(V581))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B582=0,\"-\",$C582/$B582)","v":0.5},{"$f":"IF($B582=0,\"-\",$D582/$B582)","v":0.5},{"$f":"IF($B582=0,\"-\",$E582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",$F582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",SUM($I584:$L584))","v":1},{"$f":"IF($B582=0,\"-\",($J584+2*$K584+3*$L584))","v":0.5},null,{"$f":"IF(B582=0,\"-\",N584*P575)","v":{"$error":"#VALUE!"}},null,{"$f":"H584","v":8},{"$f":"IF($B582=0,\"-\",I584+(I586-I584)*($P584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",J584+(J586-J584)*($P584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",K584+(K586-K584)*($P584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",L584+(L586-L584)*($P584-$N584)/($N586-$N584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",SUM(S584:V584))","v":{"$error":"#VALUE!"}},{"$f":"IF($B582=0,\"-\",(T584+2*U584+3*V584))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R584","v":8},{"$error":"#VALUE!"},{"$f":"IF($B582=0,\"-\",(U584+V584*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B582=0,\"-\",(V584))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1352","v":1.1043500306964686},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",344,27,153,126,38,null,3,{"$f":"I591","v":0.33333333333333331},{"$f":"J591","v":0.66666666666666663},0,0,1,0.66666666666666663,null,0.71386107816254596,null,3,{"$f":"S591","v":0.31850080400605696},{"$f":"T591","v":0.65217124027864659},2.6294029261989895E-2,3.0339264533065266E-3,1,0.71386107816254596,0.71386107816254596,null,3,{"$f":"AB591","v":0.71386107816254596},{"$f":"AC591","v":3.2361882168602946E-2},0.2,3.0339264533065266E-3,0.2]
["8 or more rooms",307,5,84,146,72,null,6,{"$f":"IF($B594=0,\"-\",$C594/$B594)","v":5.5384615384615386E-2},{"$f":"IF($B594=0,\"-\",$D594/$B594)","v":0.38153846153846155},{"$f":"IF($B594=0,\"-\",$E594/$B594)","v":0.40615384615384614},{"$f":"IF($B594=0,\"-\",$F594/$B594)","v":0.15692307692307692},{"$f":"IF($B594=0,\"-\",SUM($I596:$L596))","v":1},{"$f":"IF($B594=0,\"-\",($J596+2*$K596+3*$L596))","v":1.6646153846153844},null,{"$f":"IF(B594=0,\"-\",N596*P$4)","v":1.7824561997812491},null,{"$f":"H596","v":6},3.5614412398730824E-2,0.32371433400831795,0.46327189500592242,0.17739935858702879,{"$f":"IF($B594=0,\"-\",SUM(S596:V596))","v":1},{"$f":"IF($B594=0,\"-\",(T596+2*U596+3*V596))","v":1.7824561997812491},1.7824561997812491,null,{"$f":"R596","v":6},1.7824561997812491,{"$f":"IF($B594=0,\"-\",(U596+V596*2))","v":0.81807061217998001},0.2,{"$f":"IF($B594=0,\"-\",(V596))","v":0.17739935858702879},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B596=0,\"-\",$C596/$B596)","v":1.6286644951140065E-2},{"$f":"IF($B596=0,\"-\",$D596/$B596)","v":0.2736156351791531},{"$f":"IF($B596=0,\"-\",$E596/$B596)","v":0.47557003257328989},{"$f":"IF($B596=0,\"-\",$F596/$B596)","v":0.23452768729641693},{"$f":"IF($B596=0,\"-\",SUM($I598:$L598))","v":1},{"$f":"IF($B596=0,\"-\",($J598+2*$K598+3*$L598))","v":1.9283387622149837},null,{"$f":"IF(B596=0,\"-\",N598*P589)","v":2.1295609712453074},null,{"$f":"H598","v":8},7.2014799578838506E-3,0.27787430626974208,0.29308597634155731,0.42183823743081672,{"$f":"IF($B596=0,\"-\",SUM(S598:V598))","v":1},{"$f":"IF($B596=0,\"-\",(T598+2*U598+3*V598))","v":2.129560971245307},2.1295609712453074,null,{"$f":"R598","v":8},2.129560971245307,{"$f":"IF($B596=0,\"-\",(U598+V598*2))","v":1.1367624512031909},0.2,{"$f":"IF($B596=0,\"-\",(V598))","v":0.42183823743081672},0.2]
["1 - 3 rooms ",8,0,6,2,0,null,"1",{"$f":"IF($B601=0,\"-\",$C601/$B601)","v":0},{"$f":"IF($B601=0,\"-\",$D601/$B601)","v":0.75},{"$f":"IF($B601=0,\"-\",$E601/$B601)","v":0.25},{"$f":"IF($B601=0,\"-\",$F601/$B601)","v":0},{"$f":"IF($B601=0,\"-\",SUM($I601:$L601))","v":1},{"$f":"IF($B601=0,\"-\",($J601+2*$K601+3*$L601))","v":1.25},null,{"$f":"IF(B601=0,\"-\",N601*P$4)","v":1.3384895215547736},null,{"$f":"H601","v":"1"},{"$f":"IF($B601=0,\"-\",I601+(I604-I601)*($P601-$N601)/($N604-$N601))","v":-0.12066752939287322},{"$f":"IF($B601=0,\"-\",J601+(J604-J601)*($P601-$N601)/($N604-$N601))","v":0.87066752939287317},{"$f":"IF($B601=0,\"-\",K601+(K604-K601)*($P601-$N601)/($N604-$N601))","v":0.28217800783809954},{"$f":"IF($B601=0,\"-\",L601+(L604-L601)*($P601-$N601)/($N604-$N601))","v":-3.2178007838099522E-2},{"$f":"IF($B601=0,\"-\",SUM(S601:V601))","v":1},{"$f":"IF($B601=0,\"-\",(T601+2*U601+3*V601))","v":1.3384895215547736},{"$f":"P601","v":1.3384895215547736},null,{"$f":"R601","v":"1"},{"$f":"X601","v":1.3384895215547736},{"$f":"IF($B601=0,\"-\",(U601+V601*2))","v":0.21782199216190051},{"$f":"IF(AC601=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B601=0,\"-\",(V601))","v":-3.2178007838099522E-2},{"$f":"IF(AE601=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B605=0,\"-\",$C605/$B605)","v":0},{"$f":"IF($B605=0,\"-\",$D605/$B605)","v":0.6875},{"$f":"IF($B605=0,\"-\",$E605/$B605)","v":0.25},{"$f":"IF($B605=0,\"-\",$F605/$B605)","v":6.25E-2},{"$f":"IF($B605=0,\"-\",SUM($I607:$L607))","v":1},{"$f":"IF($B605=0,\"-\",($J607+2*$K607+3*$L607))","v":1.375},null,{"$f":"IF(B605=0,\"-\",N607*P$4)","v":1.4723384737102512},null,{"$f":"H607","v":7},-0.19467694742050301,0.93084618427562871,0.25,1.3830763144874247E-2,{"$f":"IF($B605=0,\"-\",SUM(S607:V607))","v":1},{"$f":"IF($B605=0,\"-\",(T607+2*U607+3*V607))","v":1.4723384737102516},1.4723384737102512,null,{"$f":"R607","v":7},1.4723384737102516,{"$f":"IF($B605=0,\"-\",(U607+V607*2))","v":0.27766152628974849},0.2,{"$f":"IF($B605=0,\"-\",(V607))","v":1.3830763144874247E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$I608-($I607-$I608)))","v":0.16666666666666666},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$J608-($J607-$J608)))","v":0.47916666666666674},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$K608-($K607-$K608)))","v":0.25},{"$f":"IF($B606=0,\"-\",IF($B606=0,\"-\",$L608-($L607-$L608)))","v":0.10416666666666666},{"$f":"IF($B606=0,\"-\",SUM($I609:$L609))","v":1},{"$f":"IF($B606=0,\"-\",($J609+2*$K609+3*$L609))","v":1.2916666666666667},null,{"$f":"IF(B606=0,\"-\",N609*P599)","v":2.8105584285749865}]
["1 - 3 rooms ",42,3,31,7,1,null,"1",{"$f":"IF($B612=0,\"-\",$C612/$B612)","v":7.1428571428571425E-2},{"$f":"IF($B612=0,\"-\",$D612/$B612)","v":0.73809523809523814},{"$f":"IF($B612=0,\"-\",$E612/$B612)","v":0.16666666666666666},{"$f":"IF($B612=0,\"-\",$F612/$B612)","v":2.3809523809523808E-2},{"$f":"IF($B612=0,\"-\",SUM($I612:$L612))","v":1},{"$f":"IF($B612=0,\"-\",($J612+2*$K612+3*$L612))","v":1.1428571428571428},null,{"$f":"IF(B612=0,\"-\",N612*P$4)","v":1.2237618482786503},null,{"$f":"H612","v":"1"},{"$f":"IF($B612=0,\"-\",I612+(I615-I612)*($P612-$N612)/($N615-$N612))","v":-2.6926168495614231E-2},{"$f":"IF($B612=0,\"-\",J612+(J615-J612)*($P612-$N612)/($N615-$N612))","v":0.8470257565058954},{"$f":"IF($B612=0,\"-\",K612+(K615-K612)*($P612-$N612)/($N615-$N612))","v":0.1629651441964016},{"$f":"IF($B612=0,\"-\",L612+(L615-L612)*($P612-$N612)/($N615-$N612))","v":1.6935267793317284E-2},{"$f":"IF($B612=0,\"-\",SUM(S612:V612))","v":1},{"$f":"IF($B612=0,\"-\",(T612+2*U612+3*V612))","v":1.2237618482786505},{"$f":"P612","v":1.2237618482786503},null,{"$f":"R612","v":"1"},{"$f":"X612","v":1.2237618482786505},{"$f":"IF($B612=0,\"-\",(U612+V612*2))","v":0.19683567978303618},{"$f":"IF(AC612=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B612=0,\"-\",(V612))","v":1.6935267793317284E-2},{"$f":"IF(AE612=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",3,2,0,0,1,null,6,{"$f":"IF($B615=0,\"-\",$C615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",$D615/$B615)","v":0.5},{"$f":"IF($B615=0,\"-\",$E615/$B615)","v":0.5},{"$f":"IF($B615=0,\"-\",$F615/$B615)","v":0},{"$f":"IF($B615=0,\"-\",SUM($I617:$L617))","v":1},{"$f":"IF($B615=0,\"-\",($J617+2*$K617+3*$L617))","v":1.5},null,{"$f":"IF(B615=0,\"-\",N617*P$4)","v":1.6061874258657285},null,{"$f":"H617","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B615=0,\"-\",SUM(S617:V617))","v":{"$error":"#VALUE!"}},{"$f":"IF($B615=0,\"-\",(T617+2*U617+3*V617))","v":{"$error":"#VALUE!"}},1.6061874258657285,null,{"$f":"R617","v":6},{"$error":"#VALUE!"},{"$f":"IF($B615=0,\"-\",(U617+V617*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B615=0,\"-\",(V617))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",239,91,118,27,3]
["5 rooms ",11,1,7,2,1,null,3,{"$f":"I622","v":0.46043165467625902},{"$f":"J622","v":0.47482014388489208},6.4748201438848921E-2,0,1,0.60431654676258995,null,0.64709709243511371,null,3,{"$f":"S622","v":0.4397117012180507},{"$f":"T622","v":0.47650956670762867},8.0748670495476918E-2,3.0300615788437213E-3,1,0.6470970924351136,0.64709709243511371,null,3,{"$f":"AB622","v":0.6470970924351136},{"$f":"AC622","v":8.6808793653164365E-2},0.2,3.0300615788437213E-3,0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B624=0,\"-\",$C624/$B624)","v":9.0909090909090912E-2},{"$f":"IF($B624=0,\"-\",$D624/$B624)","v":0.63636363636363635},{"$f":"IF($B624=0,\"-\",$E624/$B624)","v":0.18181818181818182},{"$f":"IF($B624=0,\"-\",$F624/$B624)","v":9.0909090909090912E-2},{"$f":"IF($B624=0,\"-\",SUM($I626:$L626))","v":1},{"$f":"IF($B624=0,\"-\",($J626+2*$K626+3*$L626))","v":1.2727272727272727},null,{"$f":"IF(B624=0,\"-\",N626*P$4)","v":1.3628256946739514},null,{"$f":"H626","v":5},0.12094189822465048,0.51623240710139806,0.24188379644930097,0.12094189822465048,{"$f":"IF($B624=0,\"-\",SUM(S626:V626))","v":1},{"$f":"IF($B624=0,\"-\",(T626+2*U626+3*V626))","v":1.3628256946739514},1.3628256946739514,null,{"$f":"R626","v":5},1.3628256946739514,{"$f":"IF($B624=0,\"-\",(U626+V626*2))","v":0.48376759289860194},0.2,{"$f":"IF($B624=0,\"-\",(V626))","v":0.12094189822465048},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B627=0,\"-\",$C627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",$D627/$B627)","v":1},{"$f":"IF($B627=0,\"-\",$E627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",$F627/$B627)","v":0},{"$f":"IF($B627=0,\"-\",SUM($I629:$L629))","v":1},{"$f":"IF($B627=0,\"-\",($J629+2*$K629+3*$L629))","v":1},null,{"$f":"IF(B627=0,\"-\",N629*P620)","v":{"$error":"#VALUE!"}},null,{"$f":"H629","v":8},{"$f":"IF($B627=0,\"-\",I629+(I631-I629)*($P629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",J629+(J631-J629)*($P629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",K629+(K631-K629)*($P629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",L629+(L631-L629)*($P629-$N629)/($N631-$N629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",SUM(S629:V629))","v":{"$error":"#VALUE!"}},{"$f":"IF($B627=0,\"-\",(T629+2*U629+3*V629))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R629","v":8},{"$error":"#VALUE!"},{"$f":"IF($B627=0,\"-\",(U629+V629*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B627=0,\"-\",(V629))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",1557,74,571,676,236,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["7 rooms ",330,10,120,149,51,null,5,{"$f":"IF($B638=0,\"-\",$C638/$B638)","v":0.08},{"$f":"IF($B638=0,\"-\",$D638/$B638)","v":0.5033333333333333},{"$f":"IF($B638=0,\"-\",$E638/$B638)","v":0.35},{"$f":"IF($B638=0,\"-\",$F638/$B638)","v":6.6666666666666666E-2},{"$f":"IF($B638=0,\"-\",SUM($I640:$L640))","v":0.99999999999999989},{"$f":"IF($B638=0,\"-\",($J640+2*$K640+3*$L640))","v":1.4033333333333331},null,{"$f":"IF(B638=0,\"-\",N640*P$4)","v":1.502677569532159},null,{"$f":"H640","v":5},6.4939011413786413E-2,0.46222115912140321,0.37806307798367511,9.4776751481135221E-2,{"$f":"IF($B638=0,\"-\",SUM(S640:V640))","v":0.99999999999999989},{"$f":"IF($B638=0,\"-\",(T640+2*U640+3*V640))","v":1.502677569532159},1.502677569532159,null,{"$f":"R640","v":5},1.502677569532159,{"$f":"IF($B638=0,\"-\",(U640+V640*2))","v":0.56761658094594558},0.2,{"$f":"IF($B638=0,\"-\",(V640))","v":9.4776751481135221E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$I643-($I642-$I643)))","v":1.9079685746352409E-2},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$J643-($J642-$J643)))","v":5.6116722783389417E-2},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$K643-($K642-$K643)))","v":0.5896371118593341},{"$f":"IF($B641=0,\"-\",IF($B641=0,\"-\",$L643-($L642-$L643)))","v":0.33516647961092405},{"$f":"IF($B641=0,\"-\",SUM($I644:$L644))","v":1},{"$f":"IF($B641=0,\"-\",($J644+2*$K644+3*$L644))","v":2.2408903853348301},null,{"$f":"IF(B641=0,\"-\",N644*P634)","v":2.4304022808235266}]
["5 rooms ",75,11,35,19,10,null,3,{"$f":"I646","v":0.33333333333333331},{"$f":"J646","v":0.4},6.6666666666666666E-2,0.2,1,1.1333333333333333,null,1.2135638328763281,null,3,{"$f":"S646","v":0.11383479684778217},{"$f":"T646","v":0.59527800832162825},0.25437575993706907,3.6511434893520489E-2,1,1.2135638328763279,1.2135638328763281,null,3,{"$f":"AB646","v":1.2135638328763279},{"$f":"AC646","v":0.32739862972411005},0.2,3.6511434893520489E-2,0.2]
["6 rooms ",33,7,10,14,2,null,4,{"$f":"IF($B647=0,\"-\",$C647/$B647)","v":9.7560975609756101E-2},{"$f":"IF($B647=0,\"-\",$D647/$B647)","v":0.6097560975609756},{"$f":"IF($B647=0,\"-\",$E647/$B647)","v":0.26829268292682928},{"$f":"IF($B647=0,\"-\",$F647/$B647)","v":2.4390243902439025E-2},{"$f":"IF($B647=0,\"-\",SUM($I649:$L649))","v":1},{"$f":"IF($B647=0,\"-\",($J649+2*$K649+3*$L649))","v":1.2195121951219514},null,{"$f":"IF(B647=0,\"-\",N649*P$4)","v":1.3058434356631941},null,{"$f":"H649","v":4},{"$f":"IF($B647=0,\"-\",I649+(I650-I649)*($P649-$N649)/($N650-$N649))","v":0.12512126593053335},0.52944796682493589,0.25989683289533422,8.5533934349196511E-2,{"$f":"IF($B647=0,\"-\",SUM(S649:V649))","v":1},{"$f":"IF($B647=0,\"-\",(T649+2*U649+3*V649))","v":1.3058434356631938},{"$f":"P649","v":1.3058434356631941},null,{"$f":"R649","v":4},1.3058434356631938,{"$f":"IF($B647=0,\"-\",(U649+V649*2))","v":0.43096470159372724},0.2,{"$f":"IF($B647=0,\"-\",(V649))","v":8.5533934349196511E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B651=0,\"-\",$C651/$B651)","v":6.6666666666666666E-2},{"$f":"IF($B651=0,\"-\",$D651/$B651)","v":0.26666666666666666},{"$f":"IF($B651=0,\"-\",$E651/$B651)","v":0.4},{"$f":"IF($B651=0,\"-\",$F651/$B651)","v":0.26666666666666666},{"$f":"IF($B651=0,\"-\",SUM($I653:$L653))","v":1},{"$f":"IF($B651=0,\"-\",($J653+2*$K653+3*$L653))","v":1.8666666666666667},null,{"$f":"IF(B651=0,\"-\",N653*P644)","v":4.5367509242039166},null,{"$f":"H653","v":8},0.35532442423826133,0.33883110605956557,-3.2803864090378321,3.5862308787400052,{"$f":"IF($B651=0,\"-\",SUM(S653:V653))","v":1},{"$f":"IF($B651=0,\"-\",(T653+2*U653+3*V653))","v":4.5367509242039166},4.5367509242039166,null,{"$f":"R653","v":8},4.5367509242039166,{"$f":"IF($B651=0,\"-\",(U653+V653*2))","v":3.8920753484421784},0.2,{"$f":"IF($B651=0,\"-\",(V653))","v":3.5862308787400052},0.2]
["4 rooms ",30,1,18,11,0,null,2,{"$f":"I657","v":0.1},{"$f":"J657","v":0.85},0.05,0,1,0.95,null,1.017252036381628,null,2,{"$f":"S657","v":8.8303993672760345E-2},{"$f":"T657","v":0.80613997627285128},0.10555603005438838,0,1,1.017252036381628,1.017252036381628,null,2,{"$f":"AB657","v":1.017252036381628},{"$f":"AC657","v":0.10555603005438838},0.2,0,0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B659=0,\"-\",$C659/$B659)","v":0.33333333333333331},{"$f":"IF($B659=0,\"-\",$D659/$B659)","v":0.5},{"$f":"IF($B659=0,\"-\",$E659/$B659)","v":0.16666666666666666},{"$f":"IF($B659=0,\"-\",$F659/$B659)","v":0},{"$f":"IF($B659=0,\"-\",SUM($I661:$L661))","v":0.99999999999999989},{"$f":"IF($B659=0,\"-\",($J661+2*$K661+3*$L661))","v":0.83333333333333326},null,{"$f":"IF(B659=0,\"-\",N661*P$4)","v":0.89232634770318242},null,{"$f":"H661","v":5},0.31647818637051928,0.5,0.15823909318525964,2.5282720444221068E-2,{"$f":"IF($B659=0,\"-\",SUM(S661:V661))","v":1},{"$f":"IF($B659=0,\"-\",(T661+2*U661+3*V661))","v":0.89232634770318242},0.89232634770318242,null,{"$f":"R661","v":5},0.89232634770318242,{"$f":"IF($B659=0,\"-\",(U661+V661*2))","v":0.20880453407370178},0.2,{"$f":"IF($B659=0,\"-\",(V661))","v":2.5282720444221068E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B661=0,\"-\",$C661/$B661)","v":0},{"$f":"IF($B661=0,\"-\",$D661/$B661)","v":1},{"$f":"IF($B661=0,\"-\",$E661/$B661)","v":0},{"$f":"IF($B661=0,\"-\",$F661/$B661)","v":0},{"$f":"IF($B661=0,\"-\",SUM($I663:$L663))","v":1},{"$f":"IF($B661=0,\"-\",($J663+2*$K663+3*$L663))","v":1},null,{"$f":"IF(B661=0,\"-\",N663*P$4)","v":1.070791617243819},null,{"$f":"H663","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B661=0,\"-\",SUM(S663:V663))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B661=0,\"-\",(T663+2*U663+3*V663))","v":{"$error":"#DIV/0!"}},1.070791617243819,null,{"$f":"R663","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B661=0,\"-\",(U663+V663*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B661=0,\"-\",(V663))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["4 rooms ",22,2,10,9,1,null,2,{"$f":"I667","v":0.1875},{"$f":"J667","v":0.625},0.16666666666666666,2.0833333333333332E-2,1,1.0208333333333333,null,1.0930997759363985,null,2,{"$f":"S667","v":0.16952151915728622},{"$f":"T667","v":0.59327326910109335},0.21178912838955616,2.5416083352064297E-2,1,1.0930997759363985,1.0930997759363985,null,2,{"$f":"AB667","v":1.0930997759363985},{"$f":"AC667","v":0.26262129509368476},0.2,2.5416083352064297E-2,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B670=0,\"-\",$C670/$B670)","v":"-"},{"$f":"IF($B670=0,\"-\",$D670/$B670)","v":"-"},{"$f":"IF($B670=0,\"-\",$E670/$B670)","v":"-"},{"$f":"IF($B670=0,\"-\",$F670/$B670)","v":"-"},{"$f":"IF($B670=0,\"-\",SUM($I672:$L672))","v":"-"},{"$f":"IF($B670=0,\"-\",($J672+2*$K672+3*$L672))","v":"-"},null,{"$f":"IF(B670=0,\"-\",N672*P$4)","v":"-"},null,{"$f":"H672","v":6},"-","-","-","-",{"$f":"IF($B670=0,\"-\",SUM(S672:V672))","v":"-"},{"$f":"IF($B670=0,\"-\",(T672+2*U672+3*V672))","v":"-"},"-",null,{"$f":"R672","v":6},"-",{"$f":"IF($B670=0,\"-\",(U672+V672*2))","v":"-"},"-",{"$f":"IF($B670=0,\"-\",(V672))","v":"-"},"-"]
["                    E36006091 East Grinstead Imberhorne"]
["","Number of cars or vans"]
["1 - 3 rooms ",12,3,9,0,0,null,"1",{"$f":"IF($B681=0,\"-\",$C681/$B681)","v":0.25},{"$f":"IF($B681=0,\"-\",$D681/$B681)","v":0.75},{"$f":"IF($B681=0,\"-\",$E681/$B681)","v":0},{"$f":"IF($B681=0,\"-\",$F681/$B681)","v":0},{"$f":"IF($B681=0,\"-\",SUM($I681:$L681))","v":1},{"$f":"IF($B681=0,\"-\",($J681+2*$K681+3*$L681))","v":0.75},null,{"$f":"IF(B681=0,\"-\",N681*P$4)","v":0.80309371293286425},null,{"$f":"H681","v":"1"},{"$f":"IF($B681=0,\"-\",I681+(I684-I681)*($P681-$N681)/($N684-$N681))","v":0.24084591156329926},{"$f":"IF($B681=0,\"-\",J681+(J684-J681)*($P681-$N681)/($N684-$N681))","v":0.72375827981479124},{"$f":"IF($B681=0,\"-\",K681+(K684-K681)*($P681-$N681)/($N684-$N681))","v":2.6851992747655477E-2},{"$f":"IF($B681=0,\"-\",L681+(L684-L681)*($P681-$N681)/($N684-$N681))","v":8.5438158742540144E-3},{"$f":"IF($B681=0,\"-\",SUM(S681:V681))","v":1},{"$f":"IF($B681=0,\"-\",(T681+2*U681+3*V681))","v":0.80309371293286425},{"$f":"P681","v":0.80309371293286425},null,{"$f":"R681","v":"1"},{"$f":"X681","v":0.80309371293286425},{"$f":"IF($B681=0,\"-\",(U681+V681*2))","v":4.393962449616351E-2},{"$f":"IF(AC681=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B681=0,\"-\",(V681))","v":8.5438158742540144E-3},{"$f":"IF(AE681=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",349,24,144,144,37,null,4,{"$f":"IF($B682=0,\"-\",$C682/$B682)","v":0.18181818181818182},{"$f":"IF($B682=0,\"-\",$D682/$B682)","v":0.55454545454545456},{"$f":"IF($B682=0,\"-\",$E682/$B682)","v":0.2},{"$f":"IF($B682=0,\"-\",$F682/$B682)","v":6.363636363636363E-2},{"$f":"IF($B682=0,\"-\",SUM($I684:$L684))","v":0.99999999999999989},{"$f":"IF($B682=0,\"-\",($J684+2*$K684+3*$L684))","v":1.1454545454545455},null,{"$f":"IF(B682=0,\"-\",N684*P$4)","v":1.2265431252065564},null,{"$f":"H684","v":4},{"$f":"IF($B682=0,\"-\",I684+(I685-I684)*($P684-$N684)/($N685-$N684))","v":0.15829419110514112},0.52700854776960104,0.2445572059388183,7.0140055186439593E-2,{"$f":"IF($B682=0,\"-\",SUM(S684:V684))","v":1},{"$f":"IF($B682=0,\"-\",(T684+2*U684+3*V684))","v":1.2265431252065564},{"$f":"P684","v":1.2265431252065564},null,{"$f":"R684","v":4},1.2265431252065564,{"$f":"IF($B682=0,\"-\",(U684+V684*2))","v":0.38483731631169749},0.2,{"$f":"IF($B682=0,\"-\",(V684))","v":7.0140055186439593E-2},0.2]
["Shared ownership; rented and living rent free",86,10,45,24,7]
["4 rooms ",20,6,10,3,1,null,2,{"$f":"I691","v":0},{"$f":"J691","v":1},0,0,1,1,null,1.070791617243819,null,2,{"$f":"S691","v":-0.42474970346291446},{"$f":"T691","v":1.7079161724381908},-0.21237485173145723,-7.0791617243819091E-2,1.0000000000000002,1.0707916172438192,1.070791617243819,null,2,{"$f":"AB691","v":1.0707916172438192},{"$f":"AC691","v":-0.35395808621909541},0.2,-7.0791617243819091E-2,0.2]
["7 rooms ",10,0,6,4,0,null,5,{"$f":"IF($B693=0,\"-\",$C693/$B693)","v":8.6956521739130432E-2},{"$f":"IF($B693=0,\"-\",$D693/$B693)","v":0.56521739130434778},{"$f":"IF($B693=0,\"-\",$E693/$B693)","v":0.2608695652173913},{"$f":"IF($B693=0,\"-\",$F693/$B693)","v":8.6956521739130432E-2},{"$f":"IF($B693=0,\"-\",SUM($I695:$L695))","v":1},{"$f":"IF($B693=0,\"-\",($J695+2*$K695+3*$L695))","v":1.3478260869565217},null,{"$f":"IF(B693=0,\"-\",N695*P$4)","v":1.4432408754155821},null,{"$f":"H695","v":5},7.2533356041830616E-2,0.53526158562534043,0.26863588520824505,0.12356917312458382,{"$f":"IF($B693=0,\"-\",SUM(S695:V695))","v":1},{"$f":"IF($B693=0,\"-\",(T695+2*U695+3*V695))","v":1.4432408754155821},1.4432408754155821,null,{"$f":"R695","v":5},1.4432408754155821,{"$f":"IF($B693=0,\"-\",(U695+V695*2))","v":0.51577423145741275},0.2,{"$f":"IF($B693=0,\"-\",(V695))","v":0.12356917312458382},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",6,0,4,2,0,null,3,{"$f":"I702","v":0.21052631578947367},{"$f":"J702","v":0.63157894736842102},0.15789473684210525,0,1,0.94736842105263153,null,1.0144341637046705,null,3,{"$f":"S702","v":0.19634322821955605},{"$f":"T702","v":0.60827816064641349},0.17997983034383414,1.5398780790196272E-2,1,1.0144341637046705,1.0144341637046705,null,3,{"$f":"AB702","v":1.0144341637046705},{"$f":"AC702","v":0.21077739192422668},0.2,1.5398780790196272E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B703=0,\"-\",$C703/$B703)","v":0.16666666666666666},{"$f":"IF($B703=0,\"-\",$D703/$B703)","v":0.55952380952380953},{"$f":"IF($B703=0,\"-\",$E703/$B703)","v":0.22619047619047619},{"$f":"IF($B703=0,\"-\",$F703/$B703)","v":4.7619047619047616E-2},{"$f":"IF($B703=0,\"-\",SUM($I705:$L705))","v":1},{"$f":"IF($B703=0,\"-\",($J705+2*$K705+3*$L705))","v":1.1547619047619047},null,{"$f":"IF(B703=0,\"-\",N705*P$4)","v":1.2365093675315528},null,{"$f":"H705","v":4},{"$f":"IF($B703=0,\"-\",I705+(I706-I705)*($P705-$N705)/($N706-$N705))","v":9.0369034748328372E-2},0.60857228718559842,0.2752389538522651,2.5819724213808109E-2,{"$f":"IF($B703=0,\"-\",SUM(S705:V705))","v":1},{"$f":"IF($B703=0,\"-\",(T705+2*U705+3*V705))","v":1.236509367531553},{"$f":"P705","v":1.2365093675315528},null,{"$f":"R705","v":4},1.236509367531553,{"$f":"IF($B703=0,\"-\",(U705+V705*2))","v":0.3268784022798813},0.2,{"$f":"IF($B703=0,\"-\",(V705))","v":2.5819724213808109E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B707=0,\"-\",$C707/$B707)","v":0},{"$f":"IF($B707=0,\"-\",$D707/$B707)","v":1},{"$f":"IF($B707=0,\"-\",$E707/$B707)","v":0},{"$f":"IF($B707=0,\"-\",$F707/$B707)","v":0},{"$f":"IF($B707=0,\"-\",SUM($I709:$L709))","v":1},{"$f":"IF($B707=0,\"-\",($J709+2*$K709+3*$L709))","v":1},null,{"$f":"IF(B707=0,\"-\",N709*P700)","v":0},null,{"$f":"H709","v":8},0,2,-1,0,{"$f":"IF($B707=0,\"-\",SUM(S709:V709))","v":1},{"$f":"IF($B707=0,\"-\",(T709+2*U709+3*V709))","v":0},0,null,{"$f":"R709","v":8},0,{"$f":"IF($B707=0,\"-\",(U709+V709*2))","v":-1},0.2,{"$f":"IF($B707=0,\"-\",(V709))","v":0},0.2]
["1 - 3 rooms ",57,25,24,8,0,null,"1",{"$f":"IF($B712=0,\"-\",$C712/$B712)","v":0.43859649122807015},{"$f":"IF($B712=0,\"-\",$D712/$B712)","v":0.42105263157894735},{"$f":"IF($B712=0,\"-\",$E712/$B712)","v":0.14035087719298245},{"$f":"IF($B712=0,\"-\",$F712/$B712)","v":0},{"$f":"IF($B712=0,\"-\",SUM($I712:$L712))","v":1},{"$f":"IF($B712=0,\"-\",($J712+2*$K712+3*$L712))","v":0.70175438596491224},null,{"$f":"IF(B712=0,\"-\",N712*P$4)","v":0.75143271385531152},null,{"$f":"H712","v":"1"},{"$f":"IF($B712=0,\"-\",I712+(I715-I712)*($P712-$N712)/($N715-$N712))","v":0.39885382891575072},{"$f":"IF($B712=0,\"-\",J712+(J715-J712)*($P712-$N712)/($N715-$N712))","v":0.45364944574151472},{"$f":"IF($B712=0,\"-\",K712+(K715-K712)*($P712-$N712)/($N715-$N712))","v":0.14470690791440663},{"$f":"IF($B712=0,\"-\",L712+(L715-L712)*($P712-$N712)/($N715-$N712))","v":2.7898174283278406E-3},{"$f":"IF($B712=0,\"-\",SUM(S712:V712))","v":0.99999999999999989},{"$f":"IF($B712=0,\"-\",(T712+2*U712+3*V712))","v":0.75143271385531152},{"$f":"P712","v":0.75143271385531152},null,{"$f":"R712","v":"1"},{"$f":"X712","v":0.75143271385531152},{"$f":"IF($B712=0,\"-\",(U712+V712*2))","v":0.15028654277106232},{"$f":"IF(AC712=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B712=0,\"-\",(V712))","v":2.7898174283278406E-3},{"$f":"IF(AE712=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B716=0,\"-\",$C716/$B716)","v":1},{"$f":"IF($B716=0,\"-\",$D716/$B716)","v":0},{"$f":"IF($B716=0,\"-\",$E716/$B716)","v":0},{"$f":"IF($B716=0,\"-\",$F716/$B716)","v":0},{"$f":"IF($B716=0,\"-\",SUM($I718:$L718))","v":1},{"$f":"IF($B716=0,\"-\",($J718+2*$K718+3*$L718))","v":0},null,{"$f":"IF(B716=0,\"-\",N718*P$4)","v":0},null,{"$f":"H718","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B716=0,\"-\",SUM(S718:V718))","v":{"$error":"#VALUE!"}},{"$f":"IF($B716=0,\"-\",(T718+2*U718+3*V718))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R718","v":7},{"$error":"#VALUE!"},{"$f":"IF($B716=0,\"-\",(U718+V718*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B716=0,\"-\",(V718))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$I719-($I718-$I719)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$J719-($J718-$J719)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$K719-($K718-$K719)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B716=0,\"-\",IF($B716=0,\"-\",$L719-($L718-$L719)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B716=0,\"-\",SUM($I720:$L720))","v":{"$error":"#VALUE!"}},{"$f":"IF($B716=0,\"-\",($J720+2*$K720+3*$L720))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B716=0,\"-\",N720*P710)","v":{"$error":"#VALUE!"}}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["5 rooms ",218,30,118,66,4,null,3,{"$f":"I726","v":0.33333333333333331},{"$f":"J726","v":0.5},0.16666666666666666,0,0.99999999999999989,0.83333333333333326,null,0.89232634770318242,null,3,{"$f":"S726","v":0.32498034014822197},{"$f":"T726","v":0.47337483422245746},0.18598296340723672,1.5661862222083836E-2,1,0.89232634770318242,0.89232634770318242,null,3,{"$f":"AB726","v":0.89232634770318242},{"$f":"AC726","v":0.21730668785140439},0.2,1.5661862222083836E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B730=0,\"-\",$C730/$B730)","v":4.3243243243243246E-2},{"$f":"IF($B730=0,\"-\",$D730/$B730)","v":0.42702702702702705},{"$f":"IF($B730=0,\"-\",$E730/$B730)","v":0.44864864864864867},{"$f":"IF($B730=0,\"-\",$F730/$B730)","v":8.1081081081081086E-2},{"$f":"IF($B730=0,\"-\",SUM($I732:$L732))","v":1},{"$f":"IF($B730=0,\"-\",($J732+2*$K732+3*$L732))","v":1.5675675675675675},null,{"$f":"IF(B730=0,\"-\",N732*P$4)","v":1.6785382108146352},null,{"$f":"H732","v":7},3.8760414284315856E-2,0.37576326518996783,0.45365401595248173,0.13182230457323468,{"$f":"IF($B730=0,\"-\",SUM(S732:V732))","v":1.0000000000000002},{"$f":"IF($B730=0,\"-\",(T732+2*U732+3*V732))","v":1.6785382108146354},1.6785382108146352,null,{"$f":"R732","v":7},1.6785382108146354,{"$f":"IF($B730=0,\"-\",(U732+V732*2))","v":0.71729862509895104},0.2,{"$f":"IF($B730=0,\"-\",(V732))","v":0.13182230457323468},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B731=0,\"-\",$C731/$B731)","v":3.1390134529147982E-2},{"$f":"IF($B731=0,\"-\",$D731/$B731)","v":0.2914798206278027},{"$f":"IF($B731=0,\"-\",$E731/$B731)","v":0.46188340807174888},{"$f":"IF($B731=0,\"-\",$F731/$B731)","v":0.21524663677130046},{"$f":"IF($B731=0,\"-\",SUM($I733:$L733))","v":1},{"$f":"IF($B731=0,\"-\",($J733+2*$K733+3*$L733))","v":1.8609865470852018},null,{"$f":"IF(B731=0,\"-\",N733*P724)","v":2.0551805503992577},null,{"$f":"H733","v":8},2.3545370578666902E-2,0.20177037275236262,0.4706425923600161,0.30404166430895441,{"$f":"IF($B731=0,\"-\",SUM(S733:V733))","v":1},{"$f":"IF($B731=0,\"-\",(T733+2*U733+3*V733))","v":2.0551805503992582},2.0551805503992577,null,{"$f":"R733","v":8},2.0551805503992582,{"$f":"IF($B731=0,\"-\",(U733+V733*2))","v":1.078725920977925},0.2,{"$f":"IF($B731=0,\"-\",(V733))","v":0.30404166430895441},0.2]
["1 - 3 rooms ",20,10,10,0,0,null,"1",{"$f":"IF($B736=0,\"-\",$C736/$B736)","v":0.5},{"$f":"IF($B736=0,\"-\",$D736/$B736)","v":0.5},{"$f":"IF($B736=0,\"-\",$E736/$B736)","v":0},{"$f":"IF($B736=0,\"-\",$F736/$B736)","v":0},{"$f":"IF($B736=0,\"-\",SUM($I736:$L736))","v":1},{"$f":"IF($B736=0,\"-\",($J736+2*$K736+3*$L736))","v":0.5},null,{"$f":"IF(B736=0,\"-\",N736*P$4)","v":0.5353958086219095},null,{"$f":"H736","v":"1"},{"$f":"IF($B736=0,\"-\",I736+(I739-I736)*($P736-$N736)/($N739-$N736))","v":0.4801438146755142},{"$f":"IF($B736=0,\"-\",J736+(J739-J736)*($P736-$N736)/($N739-$N736))","v":0.50604318683788696},{"$f":"IF($B736=0,\"-\",K736+(K739-K736)*($P736-$N736)/($N739-$N736))","v":1.2086373675773974E-2},{"$f":"IF($B736=0,\"-\",L736+(L739-L736)*($P736-$N736)/($N739-$N736))","v":1.7266248108248534E-3},{"$f":"IF($B736=0,\"-\",SUM(S736:V736))","v":0.99999999999999989},{"$f":"IF($B736=0,\"-\",(T736+2*U736+3*V736))","v":0.5353958086219095},{"$f":"P736","v":0.5353958086219095},null,{"$f":"R736","v":"1"},{"$f":"X736","v":0.5353958086219095},{"$f":"IF($B736=0,\"-\",(U736+V736*2))","v":1.5539623297423682E-2},{"$f":"IF(AC736=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B736=0,\"-\",(V736))","v":1.7266248108248534E-3},{"$f":"IF(AE736=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",13,3,3,4,3,null,6,{"$f":"IF($B739=0,\"-\",$C739/$B739)","v":0.23333333333333334},{"$f":"IF($B739=0,\"-\",$D739/$B739)","v":0.41666666666666669},{"$f":"IF($B739=0,\"-\",$E739/$B739)","v":0.25},{"$f":"IF($B739=0,\"-\",$F739/$B739)","v":0.1},{"$f":"IF($B739=0,\"-\",SUM($I741:$L741))","v":1},{"$f":"IF($B739=0,\"-\",($J741+2*$K741+3*$L741))","v":1.2166666666666668},null,{"$f":"IF(B739=0,\"-\",N741*P$4)","v":1.3027964676466466},null,{"$f":"H741","v":6},0.19729943700497443,0.42106104426768604,0.26318313280305816,0.1184563859242814,{"$f":"IF($B739=0,\"-\",SUM(S741:V741))","v":1},{"$f":"IF($B739=0,\"-\",(T741+2*U741+3*V741))","v":1.3027964676466466},1.3027964676466466,null,{"$f":"R741","v":6},1.3027964676466466,{"$f":"IF($B739=0,\"-\",(U741+V741*2))","v":0.5000959046516209},0.2,{"$f":"IF($B739=0,\"-\",(V741))","v":0.1184563859242814},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$I743-($I742-$I743)))","v":0.39903846153846156},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$J743-($J742-$J743)))","v":2.4038461538461564E-2},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$K743-($K742-$K743)))","v":0.30288461538461542},{"$f":"IF($B741=0,\"-\",IF($B741=0,\"-\",$L743-($L742-$L743)))","v":0.27403846153846156},{"$f":"IF($B741=0,\"-\",SUM($I744:$L744))","v":1},{"$f":"IF($B741=0,\"-\",($J744+2*$K744+3*$L744))","v":1.4519230769230771},null,{"$f":"IF(B741=0,\"-\",N744*P734)","v":3.454441242547202}]
["Owner occupied ",514,225,210,70,9,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P725","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["8 or more rooms",4,0,4,0,0,null,6,{"$f":"IF($B750=0,\"-\",$C750/$B750)","v":0.18181818181818182},{"$f":"IF($B750=0,\"-\",$D750/$B750)","v":0.18181818181818182},{"$f":"IF($B750=0,\"-\",$E750/$B750)","v":0.36363636363636365},{"$f":"IF($B750=0,\"-\",$F750/$B750)","v":0.27272727272727271},{"$f":"IF($B750=0,\"-\",SUM($I752:$L752))","v":1},{"$f":"IF($B750=0,\"-\",($J752+2*$K752+3*$L752))","v":1.7272727272727273},null,{"$f":"IF(B750=0,\"-\",N752*P$4)","v":1.8495491570575056},null,{"$f":"H752","v":6},0.21238728926437639,4.4257198310306278E-2,0.42477457852875278,0.31858093389656456,{"$f":"IF($B750=0,\"-\",SUM(S752:V752))","v":1},{"$f":"IF($B750=0,\"-\",(T752+2*U752+3*V752))","v":1.8495491570575053},1.8495491570575056,null,{"$f":"R752","v":6},1.8495491570575053,{"$f":"IF($B750=0,\"-\",(U752+V752*2))","v":1.0619364463218819},0.2,{"$f":"IF($B750=0,\"-\",(V752))","v":0.31858093389656456},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$I754-($I753-$I754)))","v":0},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$J754-($J753-$J754)))","v":1},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$K754-($K753-$K754)))","v":0},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$L754-($L753-$L754)))","v":0},{"$f":"IF($B752=0,\"-\",SUM($I755:$L755))","v":1},{"$f":"IF($B752=0,\"-\",($J755+2*$K755+3*$L755))","v":1},null,{"$f":"IF(B752=0,\"-\",N755*P745)","v":0}]
["5 rooms ",27,4,18,4,1,null,3,{"$f":"I757","v":0.49468085106382981},{"$f":"J757","v":0.43617021276595747},6.3829787234042548E-2,5.3191489361702126E-3,1,0.57978723404255317,null,0.62083130999774605,null,3,{"$f":"S757","v":0.46502666022251632},{"$f":"T757","v":0.4534750923130107},7.7138524708683681E-2,4.3597227557893373E-3,1,0.62083130999774605,0.62083130999774605,null,3,{"$f":"AB757","v":0.62083130999774605},{"$f":"AC757","v":8.5857970220262356E-2},0.2,4.3597227557893373E-3,0.2]
["6 rooms ",15,7,7,1,0,null,4,{"$f":"IF($B758=0,\"-\",$C758/$B758)","v":0.33027522935779818},{"$f":"IF($B758=0,\"-\",$D758/$B758)","v":0.5321100917431193},{"$f":"IF($B758=0,\"-\",$E758/$B758)","v":0.13761467889908258},{"$f":"IF($B758=0,\"-\",$F758/$B758)","v":0},{"$f":"IF($B758=0,\"-\",SUM($I760:$L760))","v":1},{"$f":"IF($B758=0,\"-\",($J760+2*$K760+3*$L760))","v":0.80733944954128445},null,{"$f":"IF(B758=0,\"-\",N760*P$4)","v":0.86449231483904654},null,{"$f":"H760","v":4},{"$f":"IF($B758=0,\"-\",I760+(I761-I760)*($P760-$N760)/($N761-$N760))","v":0.29125110732009052},0.56094134608441071,0.13987167103186043,7.9358755636383081E-3,{"$f":"IF($B758=0,\"-\",SUM(S760:V760))","v":1},{"$f":"IF($B758=0,\"-\",(T760+2*U760+3*V760))","v":0.86449231483904654},{"$f":"P760","v":0.86449231483904654},null,{"$f":"R760","v":4},0.86449231483904654,{"$f":"IF($B758=0,\"-\",(U760+V760*2))","v":0.15574342215913706},0.2,{"$f":"IF($B758=0,\"-\",(V760))","v":7.9358755636383081E-3},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B762=0,\"-\",$C762/$B762)","v":0.5},{"$f":"IF($B762=0,\"-\",$D762/$B762)","v":0.33333333333333331},{"$f":"IF($B762=0,\"-\",$E762/$B762)","v":0.16666666666666666},{"$f":"IF($B762=0,\"-\",$F762/$B762)","v":0},{"$f":"IF($B762=0,\"-\",SUM($I764:$L764))","v":0.99999999999999989},{"$f":"IF($B762=0,\"-\",($J764+2*$K764+3*$L764))","v":0.66666666666666663},null,{"$f":"IF(B762=0,\"-\",N764*P755)","v":0},null,{"$f":"H764","v":8},{"$f":"IF($B762=0,\"-\",I764+(I766-I764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",J764+(J766-J764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",K764+(K766-K764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",L764+(L766-L764)*($P764-$N764)/($N766-$N764))","v":0},{"$f":"IF($B762=0,\"-\",SUM(S764:V764))","v":0},{"$f":"IF($B762=0,\"-\",(T764+2*U764+3*V764))","v":0},0,null,{"$f":"R764","v":8},0,{"$f":"IF($B762=0,\"-\",(U764+V764*2))","v":0},0.2,{"$f":"IF($B762=0,\"-\",(V764))","v":0},0.2]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1530","v":1.0273078398615438},{"$f":"Tempro!E1368","v":1.1152408270982408},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",250,81,122,46,1,null,2,{"$f":"I771","v":0.29629629629629628},{"$f":"J771","v":0.48148148148148145},0.22222222222222221,0,0.99999999999999989,0.92592592592592582,0.9512109628347627,1.0608293009367546,null,2,{"$f":"S771","v":0.27},{"$f":"T771","v":0.4},0.33,0,1,1.06,1.0608293009367546,null,2,{"$f":"AB771","v":1.06},{"$f":"AC771","v":0.33},0.2,0,0.2]
["6 rooms ",673,66,302,238,67,null,4,{"$f":"IF($B772=0,\"-\",$C772/$B772)","v":0.32400000000000001},{"$f":"IF($B772=0,\"-\",$D772/$B772)","v":0.48799999999999999},{"$f":"IF($B772=0,\"-\",$E772/$B772)","v":0.184},{"$f":"IF($B772=0,\"-\",$F772/$B772)","v":4.0000000000000001E-3},{"$f":"IF($B772=0,\"-\",SUM($I774:$L774))","v":1},{"$f":"IF($B772=0,\"-\",($J774+2*$K774+3*$L774))","v":0.86799999999999999},{"$f":"IF(B772=0,\"-\",N774*O769)","v":0.89170320499982003},{"$f":"IF(B772=0,\"-\",O774*P769)","v":0.99446381987015142},null,{"$f":"H774","v":4},{"$f":"IF($B772=0,\"-\",I774+(I775-I774)*($P774-$N774)/($N775-$N774))","v":0.25960321540551801},0.50696667287763619,0.21279318815802215,2.0636923558823617E-2,{"$f":"IF($B772=0,\"-\",SUM(S774:V774))","v":1},{"$f":"IF($B772=0,\"-\",(T774+2*U774+3*V774))","v":0.99446381987015131},{"$f":"P774","v":0.99446381987015142},null,{"$f":"R774","v":4},0.99446381987015131,{"$f":"IF($B772=0,\"-\",(U774+V774*2))","v":0.25406703527566937},0.2,{"$f":"IF($B772=0,\"-\",(V774))","v":2.0636923558823617E-2},0.2]
["Shared ownership; rented and living rent free",297,61,158,65,13]
["5 rooms ",120,27,62,23,8,null,3,{"$f":"I781","v":0.35714285714285715},{"$f":"J781","v":0.5},0.14285714285714285,0,1,0.7857142857142857,0.80717044560549867,0.90018943536633189,null,3,{"$f":"S781","v":0.28098986059321268},{"$f":"T781","v":0.53783084344724275},0.18117929595954457,0,1,0.90018943536633189,0.90018943536633189,null,3,{"$f":"AB781","v":0.90018943536633189},{"$f":"AC781","v":0.18117929595954457},0.2,0,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B785=0,\"-\",$C785/$B785)","v":0.1111111111111111},{"$f":"IF($B785=0,\"-\",$D785/$B785)","v":0.77777777777777779},{"$f":"IF($B785=0,\"-\",$E785/$B785)","v":0.1111111111111111},{"$f":"IF($B785=0,\"-\",$F785/$B785)","v":0},{"$f":"IF($B785=0,\"-\",SUM($I787:$L787))","v":1},{"$f":"IF($B785=0,\"-\",($J787+2*$K787+3*$L787))","v":1},{"$f":"IF(B785=0,\"-\",N787*O769)","v":1.0273078398615438},{"$f":"IF(B785=0,\"-\",O787*P769)","v":1.1456956450116953},null,{"$f":"H787","v":7},0.11342374039701103,0.64827053776738197,0.21749205826250764,2.0813663573099321E-2,{"$f":"IF($B785=0,\"-\",SUM(S787:V787))","v":0.99999999999999989},{"$f":"IF($B785=0,\"-\",(T787+2*U787+3*V787))","v":1.1456956450116953},1.1456956450116953,null,{"$f":"R787","v":7},1.1456956450116953,{"$f":"IF($B785=0,\"-\",(U787+V787*2))","v":0.25911938540870627},0.2,{"$f":"IF($B785=0,\"-\",(V787))","v":2.0813663573099321E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B786=0,\"-\",$C786/$B786)","v":0.11764705882352941},{"$f":"IF($B786=0,\"-\",$D786/$B786)","v":0.41176470588235292},{"$f":"IF($B786=0,\"-\",$E786/$B786)","v":0.41176470588235292},{"$f":"IF($B786=0,\"-\",$F786/$B786)","v":5.8823529411764705E-2},{"$f":"IF($B786=0,\"-\",SUM($I788:$L788))","v":1},{"$f":"IF($B786=0,\"-\",($J788+2*$K788+3*$L788))","v":1.411764705882353},{"$f":"IF(B786=0,\"-\",N788*O769)","v":1.4503169503927678},{"$f":"IF(B786=0,\"-\",O788*P769)","v":1.6174526753106286},null,{"$f":"H788","v":8},0.12091194722715284,0.2289309552794411,0.56194957244903043,8.8207525044375526E-2,{"$f":"IF($B786=0,\"-\",SUM(S788:V788))","v":0.99999999999999989},{"$f":"IF($B786=0,\"-\",(T788+2*U788+3*V788))","v":1.6174526753106286},1.6174526753106286,null,{"$f":"R788","v":8},1.6174526753106286,{"$f":"IF($B786=0,\"-\",(U788+V788*2))","v":0.73836462253778146},0.2,{"$f":"IF($B786=0,\"-\",(V788))","v":8.8207525044375526E-2},0.2]
["1 - 3 rooms ",63,27,26,9,1,null,"1",{"$f":"IF($B792=0,\"-\",$C792/$B792)","v":0.42857142857142855},{"$f":"IF($B792=0,\"-\",$D792/$B792)","v":0.41269841269841268},{"$f":"IF($B792=0,\"-\",$E792/$B792)","v":0.14285714285714285},{"$f":"IF($B792=0,\"-\",$F792/$B792)","v":1.5873015873015872E-2},{"$f":"IF($B792=0,\"-\",SUM($I792:$L792))","v":0.99999999999999978},{"$f":"IF($B792=0,\"-\",($J792+2*$K792+3*$L792))","v":0.74603174603174605},{"$f":"IF(B792=0,\"-\",N792*O769)","v":0.76640426148400886},{"$f":"IF(B792=0,\"-\",O792*P769)","v":0.85472532246904243},null,{"$f":"H792","v":"1"},{"$f":"IF($B792=0,\"-\",I792+(I795-I792)*($P792-$N792)/($N795-$N792))","v":0.26553106391548387},{"$f":"IF($B792=0,\"-\",J792+(J795-J792)*($P792-$N792)/($N795-$N792))","v":0.66631675771877141},{"$f":"IF($B792=0,\"-\",K792+(K795-K792)*($P792-$N792)/($N795-$N792))","v":1.6047970346963591E-2},{"$f":"IF($B792=0,\"-\",L792+(L795-L792)*($P792-$N792)/($N795-$N792))","v":5.2104208018781371E-2},{"$f":"IF($B792=0,\"-\",SUM(S792:V792))","v":1.0000000000000002},{"$f":"IF($B792=0,\"-\",(T792+2*U792+3*V792))","v":0.85472532246904276},{"$f":"P792","v":0.85472532246904243},null,{"$f":"R792","v":"1"},{"$f":"X792","v":0.85472532246904276},{"$f":"IF($B792=0,\"-\",(U792+V792*2))","v":0.12025638638452633},{"$f":"IF(AC792=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B792=0,\"-\",(V792))","v":5.2104208018781371E-2},{"$f":"IF(AE792=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",5,0,4,1,0,null,4,{"$f":"IF($B793=0,\"-\",$C793/$B793)","v":0.35714285714285715},{"$f":"IF($B793=0,\"-\",$D793/$B793)","v":0.52380952380952384},{"$f":"IF($B793=0,\"-\",$E793/$B793)","v":8.7301587301587297E-2},{"$f":"IF($B793=0,\"-\",$F793/$B793)","v":3.1746031746031744E-2},{"$f":"IF($B793=0,\"-\",SUM($I795:$L795))","v":1},{"$f":"IF($B793=0,\"-\",($J795+2*$K795+3*$L795))","v":0.79365079365079361},{"$f":"IF(B793=0,\"-\",N795*O769)","v":0.81532368242979669},{"$f":"IF(B793=0,\"-\",O795*P769)","v":0.90928225794578987},null,{"$f":"H795","v":4},0.24,0.64,8.7301587301587297E-2,3.1746031746031744E-2,{"$f":"IF($B793=0,\"-\",SUM(S795:V795))","v":0.99904761904761907},{"$f":"IF($B793=0,\"-\",(T795+2*U795+3*V795))","v":0.90984126984126978},{"$f":"P795","v":0.90928225794578987},null,{"$f":"R795","v":4},0.90984126984126978,{"$f":"IF($B793=0,\"-\",(U795+V795*2))","v":0.15079365079365079},0.2,{"$f":"IF($B793=0,\"-\",(V795))","v":3.1746031746031744E-2},0.2]
["Shared ownership; rented and living rent free",323,128,157,34,4]
["4 rooms ",96,32,54,9,1,null,2,{"$f":"I802","v":0.421875},{"$f":"J802","v":0.484375},8.8541666666666671E-2,5.208333333333333E-3,1,0.67708333333333337,0.69557301657292037,0.77573142631000203,null,2,{"$f":"S802","v":0.33802412096983159},{"$f":"T802","v":0.55836106973250155},9.3474071315500104E-2,1.0140737982166768E-2,1,0.77573142631000214,0.77573142631000203,null,2,{"$f":"AB802","v":0.77573142631000214},{"$f":"AC802","v":0.11375554727983364},0.2,1.0140737982166768E-2,0.2]
["7 rooms ",2,0,1,0,1,null,5,{"$f":"IF($B804=0,\"-\",$C804/$B804)","v":0.48275862068965519},{"$f":"IF($B804=0,\"-\",$D804/$B804)","v":0.2413793103448276},{"$f":"IF($B804=0,\"-\",$E804/$B804)","v":0.2413793103448276},{"$f":"IF($B804=0,\"-\",$F804/$B804)","v":3.4482758620689655E-2},{"$f":"IF($B804=0,\"-\",SUM($I806:$L806))","v":1},{"$f":"IF($B804=0,\"-\",($J806+2*$K806+3*$L806))","v":0.82758620689655171},{"$f":"IF(B804=0,\"-\",N806*O769)","v":0.85018579850610521},{"$f":"IF(B804=0,\"-\",O806*P769)","v":0.94816191311312703},null,{"$f":"H806","v":5},{"$f":"IF($B804=0,\"-\",I806+(I807-I806)*($P806-$N806)/($N807-$N806))","v":0.31998141729727847},0.42224286966969055,0.24740809565565636,1.0367617377374592E-2,{"$f":"IF($B804=0,\"-\",SUM(S806:V806))","v":1},{"$f":"IF($B804=0,\"-\",(T806+2*U806+3*V806))","v":0.94816191311312703},0.94816191311312703,null,{"$f":"R806","v":5},0.94816191311312703,{"$f":"IF($B804=0,\"-\",(U806+V806*2))","v":0.26814333041040556},0.2,{"$f":"IF($B804=0,\"-\",(V806))","v":1.0367617377374592E-2},0.2]
["                    E36006094 Haywards Heath Ashenground"]
["Owned: Owned outright or with a mortgage or loan",1424,113,661,512,138,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",18,4,10,3,1,null,"1",{"$f":"IF($B816=0,\"-\",$C816/$B816)","v":0.22222222222222221},{"$f":"IF($B816=0,\"-\",$D816/$B816)","v":0.55555555555555558},{"$f":"IF($B816=0,\"-\",$E816/$B816)","v":0.16666666666666666},{"$f":"IF($B816=0,\"-\",$F816/$B816)","v":5.5555555555555552E-2},{"$f":"IF($B816=0,\"-\",SUM($I816:$L816))","v":1},{"$f":"IF($B816=0,\"-\",($J816+2*$K816+3*$L816))","v":1.0555555555555556},null,{"$f":"IF(B816=0,\"-\",N816*P$4)","v":1.1302800404240312},null,{"$f":"H816","v":"1"},{"$f":"IF($B816=0,\"-\",I816+(I819-I816)*($P816-$N816)/($N819-$N816))","v":0.16736667552686735},{"$f":"IF($B816=0,\"-\",J816+(J819-J816)*($P816-$N816)/($N819-$N816))","v":0.58751863000796711},{"$f":"IF($B816=0,\"-\",K816+(K819-K816)*($P816-$N816)/($N819-$N816))","v":0.19258267297943271},{"$f":"IF($B816=0,\"-\",L816+(L819-L816)*($P816-$N816)/($N819-$N816))","v":5.2532021485732848E-2},{"$f":"IF($B816=0,\"-\",SUM(S816:V816))","v":1},{"$f":"IF($B816=0,\"-\",(T816+2*U816+3*V816))","v":1.1302800404240312},{"$f":"P816","v":1.1302800404240312},null,{"$f":"R816","v":"1"},{"$f":"X816","v":1.1302800404240312},{"$f":"IF($B816=0,\"-\",(U816+V816*2))","v":0.29764671595089842},{"$f":"IF(AC816=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B816=0,\"-\",(V816))","v":5.2532021485732848E-2},{"$f":"IF(AE816=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",225,11,85,105,24,null,5,{"$f":"IF($B818=0,\"-\",$C818/$B818)","v":9.1743119266055051E-2},{"$f":"IF($B818=0,\"-\",$D818/$B818)","v":0.52752293577981646},{"$f":"IF($B818=0,\"-\",$E818/$B818)","v":0.32339449541284404},{"$f":"IF($B818=0,\"-\",$F818/$B818)","v":5.7339449541284407E-2},{"$f":"IF($B818=0,\"-\",SUM($I820:$L820))","v":1},{"$f":"IF($B818=0,\"-\",($J820+2*$K820+3*$L820))","v":1.346330275229358},null,{"$f":"IF(B818=0,\"-\",N820*P$4)","v":1.4416391727571602},null,{"$f":"H820","v":5},9.6350080856333314E-2,0.4699739899640677,0.3293626047457045,0.10431332443389446,{"$f":"IF($B818=0,\"-\",SUM(S820:V820))","v":1},{"$f":"IF($B818=0,\"-\",(T820+2*U820+3*V820))","v":1.44163917275716},1.4416391727571602,null,{"$f":"R820","v":5},1.44163917275716,{"$f":"IF($B818=0,\"-\",(U820+V820*2))","v":0.53798925361349337},0.2,{"$f":"IF($B818=0,\"-\",(V820))","v":0.10431332443389446},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$I823-($I822-$I823)))","v":-2.0981912144702845E-2},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$J823-($J822-$J823)))","v":0.29198966408268734},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$K823-($K822-$K823)))","v":0.50077519379844959},{"$f":"IF($B821=0,\"-\",IF($B821=0,\"-\",$L823-($L822-$L823)))","v":0.22821705426356587},{"$f":"IF($B821=0,\"-\",SUM($I824:$L824))","v":0.99999999999999989},{"$f":"IF($B821=0,\"-\",($J824+2*$K824+3*$L824))","v":1.978191214470284},null,{"$f":"IF(B821=0,\"-\",N824*P814)","v":2.1769786866988849}]
["6 rooms ",57,13,28,11,5,null,4,{"$f":"IF($B827=0,\"-\",$C827/$B827)","v":0.29059829059829062},{"$f":"IF($B827=0,\"-\",$D827/$B827)","v":0.46153846153846156},{"$f":"IF($B827=0,\"-\",$E827/$B827)","v":0.23931623931623933},{"$f":"IF($B827=0,\"-\",$F827/$B827)","v":8.5470085470085479E-3},{"$f":"IF($B827=0,\"-\",SUM($I829:$L829))","v":1},{"$f":"IF($B827=0,\"-\",($J829+2*$K829+3*$L829))","v":0.96581196581196582},null,{"$f":"IF(B827=0,\"-\",N829*P$4)","v":1.034183356825227},null,{"$f":"H829","v":4},{"$f":"IF($B827=0,\"-\",I829+(I830-I829)*($P829-$N829)/($N830-$N829))","v":0.2620499019830041},0.45656772809710749,0.26653148103154578,1.4850888888342656E-2,{"$f":"IF($B827=0,\"-\",SUM(S829:V829))","v":1},{"$f":"IF($B827=0,\"-\",(T829+2*U829+3*V829))","v":1.034183356825227},{"$f":"P829","v":1.034183356825227},null,{"$f":"R829","v":4},1.034183356825227,{"$f":"IF($B827=0,\"-\",(U829+V829*2))","v":0.29623325880823109},0.2,{"$f":"IF($B827=0,\"-\",(V829))","v":1.4850888888342656E-2},0.2]
["8 or more rooms",14,1,7,4,2,null,6,{"$f":"IF($B829=0,\"-\",$C829/$B829)","v":0.22807017543859648},{"$f":"IF($B829=0,\"-\",$D829/$B829)","v":0.49122807017543857},{"$f":"IF($B829=0,\"-\",$E829/$B829)","v":0.19298245614035087},{"$f":"IF($B829=0,\"-\",$F829/$B829)","v":8.771929824561403E-2},{"$f":"IF($B829=0,\"-\",SUM($I831:$L831))","v":1},{"$f":"IF($B829=0,\"-\",($J831+2*$K831+3*$L831))","v":1.1403508771929824},null,{"$f":"IF(B829=0,\"-\",N831*P$4)","v":1.2210781600148812},null,{"$f":"H831","v":6},0.20509050528227041,0.45481872265502582,0.25401287882825585,8.607789323444788E-2,{"$f":"IF($B829=0,\"-\",SUM(S831:V831))","v":1},{"$f":"IF($B829=0,\"-\",(T831+2*U831+3*V831))","v":1.2210781600148812},1.2210781600148812,null,{"$f":"R831","v":6},1.2210781600148812,{"$f":"IF($B829=0,\"-\",(U831+V831*2))","v":0.42616866529715158},0.2,{"$f":"IF($B829=0,\"-\",(V831))","v":8.607789323444788E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$I833-($I832-$I833)))","v":2.2857142857142854E-2},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$J833-($J832-$J833)))","v":0.67999999999999994},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$K833-($K832-$K833)))","v":9.1428571428571415E-2},{"$f":"IF($B831=0,\"-\",IF($B831=0,\"-\",$L833-($L832-$L833)))","v":0.20571428571428568},{"$f":"IF($B831=0,\"-\",SUM($I834:$L834))","v":1},{"$f":"IF($B831=0,\"-\",($J834+2*$K834+3*$L834))","v":1.4799999999999998},null,{"$f":"IF(B831=0,\"-\",N834*P824)","v":3.2219284563143491}]
["5 rooms ",9,4,1,3,1,null,3,{"$f":"I837","v":0.19642857142857142},{"$f":"J837","v":0.7232142857142857},8.0357142857142863E-2,0,1,0.8839285714285714,null,0.94650330452801856,null,3,{"$f":"S837","v":0.18348207492523752},{"$f":"T837","v":0.69804054251335867},0.10696938566955143,1.1507996891852354E-2,0.99999999999999989,0.94650330452801867,0.94650330452801856,null,3,{"$f":"AB837","v":0.94650330452801867},{"$f":"AC837","v":0.12998537945325614},0.2,1.1507996891852354E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B841=0,\"-\",$C841/$B841)","v":0},{"$f":"IF($B841=0,\"-\",$D841/$B841)","v":0.5},{"$f":"IF($B841=0,\"-\",$E841/$B841)","v":0},{"$f":"IF($B841=0,\"-\",$F841/$B841)","v":0.5},{"$f":"IF($B841=0,\"-\",SUM($I843:$L843))","v":1},{"$f":"IF($B841=0,\"-\",($J843+2*$K843+3*$L843))","v":2},null,{"$f":"IF(B841=0,\"-\",N843*P$4)","v":2.141583234487638},null,{"$f":"H843","v":7},0,0.4646041913780905,-7.079161724381898E-2,0.60618742586572849,{"$f":"IF($B841=0,\"-\",SUM(S843:V843))","v":1},{"$f":"IF($B841=0,\"-\",(T843+2*U843+3*V843))","v":2.141583234487638},2.141583234487638,null,{"$f":"R843","v":7},2.141583234487638,{"$f":"IF($B841=0,\"-\",(U843+V843*2))","v":1.141583234487638},0.2,{"$f":"IF($B841=0,\"-\",(V843))","v":0.60618742586572849},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B842=0,\"-\",$C842/$B842)","v":0},{"$f":"IF($B842=0,\"-\",$D842/$B842)","v":0.66666666666666663},{"$f":"IF($B842=0,\"-\",$E842/$B842)","v":0.33333333333333331},{"$f":"IF($B842=0,\"-\",$F842/$B842)","v":0},{"$f":"IF($B842=0,\"-\",SUM($I844:$L844))","v":1},{"$f":"IF($B842=0,\"-\",($J844+2*$K844+3*$L844))","v":1.3333333333333333},null,{"$f":"IF(B842=0,\"-\",N844*P835)","v":0},null,{"$f":"H844","v":8},0,0.99999999999999978,0.99999999999999978,-0.99999999999999978,{"$f":"IF($B842=0,\"-\",SUM(S844:V844))","v":0.99999999999999978},{"$f":"IF($B842=0,\"-\",(T844+2*U844+3*V844))","v":0},0,null,{"$f":"R844","v":8},0,{"$f":"IF($B842=0,\"-\",(U844+V844*2))","v":-0.99999999999999978},0.2,{"$f":"IF($B842=0,\"-\",(V844))","v":-0.99999999999999978},0.2]
["1 - 3 rooms ",262,104,138,19,1,null,"1",{"$f":"IF($B847=0,\"-\",$C847/$B847)","v":0.39694656488549618},{"$f":"IF($B847=0,\"-\",$D847/$B847)","v":0.52671755725190839},{"$f":"IF($B847=0,\"-\",$E847/$B847)","v":7.2519083969465645E-2},{"$f":"IF($B847=0,\"-\",$F847/$B847)","v":3.8167938931297708E-3},{"$f":"IF($B847=0,\"-\",SUM($I847:$L847))","v":0.99999999999999989},{"$f":"IF($B847=0,\"-\",($J847+2*$K847+3*$L847))","v":0.68320610687022898},null,{"$f":"IF(B847=0,\"-\",N847*P$4)","v":0.73157137208642598},null,{"$f":"H847","v":"1"},{"$f":"IF($B847=0,\"-\",I847+(I850-I847)*($P847-$N847)/($N850-$N847))","v":0.37671147708520475},{"$f":"IF($B847=0,\"-\",J847+(J850-J847)*($P847-$N847)/($N850-$N847))","v":0.52239810981181078},{"$f":"IF($B847=0,\"-\",K847+(K850-K847)*($P847-$N847)/($N850-$N847))","v":9.3497977034338181E-2},{"$f":"IF($B847=0,\"-\",L847+(L850-L847)*($P847-$N847)/($N850-$N847))","v":7.3924360686462784E-3},{"$f":"IF($B847=0,\"-\",SUM(S847:V847))","v":1},{"$f":"IF($B847=0,\"-\",(T847+2*U847+3*V847))","v":0.73157137208642609},{"$f":"P847","v":0.73157137208642598},null,{"$f":"R847","v":"1"},{"$f":"X847","v":0.73157137208642609},{"$f":"IF($B847=0,\"-\",(U847+V847*2))","v":0.10828284917163074},{"$f":"IF(AC847=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B847=0,\"-\",(V847))","v":7.3924360686462784E-3},{"$f":"IF(AE847=\"-\",\"-\",0.2)","v":0.2}]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B850=0,\"-\",$C850/$B850)","v":0},{"$f":"IF($B850=0,\"-\",$D850/$B850)","v":0.5},{"$f":"IF($B850=0,\"-\",$E850/$B850)","v":0},{"$f":"IF($B850=0,\"-\",$F850/$B850)","v":0.5},{"$f":"IF($B850=0,\"-\",SUM($I852:$L852))","v":1},{"$f":"IF($B850=0,\"-\",($J852+2*$K852+3*$L852))","v":2},null,{"$f":"IF(B850=0,\"-\",N852*P$4)","v":2.141583234487638},null,{"$f":"H852","v":6},0,0.42920838275618101,0,0.57079161724381899,{"$f":"IF($B850=0,\"-\",SUM(S852:V852))","v":1},{"$f":"IF($B850=0,\"-\",(T852+2*U852+3*V852))","v":2.141583234487638},2.141583234487638,null,{"$f":"R852","v":6},2.141583234487638,{"$f":"IF($B850=0,\"-\",(U852+V852*2))","v":1.141583234487638},0.2,{"$f":"IF($B850=0,\"-\",(V852))","v":0.57079161724381899},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$I854-($I853-$I854)))","v":0},{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$J854-($J853-$J854)))","v":1},{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$K854-($K853-$K854)))","v":0},{"$f":"IF($B851=0,\"-\",IF($B851=0,\"-\",$L854-($L853-$L854)))","v":0},{"$f":"IF($B851=0,\"-\",SUM($I855:$L855))","v":1},{"$f":"IF($B851=0,\"-\",($J855+2*$K855+3*$L855))","v":1},null,{"$f":"IF(B851=0,\"-\",N855*P845)","v":0}]
["","Number of cars or vans"]
["5 rooms ",438,69,223,127,19,null,3,{"$f":"I861","v":0.23809523809523808},{"$f":"J861","v":0.33333333333333331},0.33333333333333331,9.5238095238095233E-2,0.99999999999999989,1.2857142857142856,null,1.3767320793134814,null,3,{"$f":"S861","v":0.24534444289517404},{"$f":"T861","v":0.25157841253405555},0.38407776693288498,0.11899937763788532,0.99999999999999978,1.3767320793134816,1.3767320793134814,null,3,{"$f":"AB861","v":1.3767320793134816},{"$f":"AC861","v":0.62207652220865561},0.2,0.11899937763788532,0.2]
["8 or more rooms",198,10,67,86,35,null,6,{"$f":"IF($B864=0,\"-\",$C864/$B864)","v":8.9673913043478257E-2},{"$f":"IF($B864=0,\"-\",$D864/$B864)","v":0.46467391304347827},{"$f":"IF($B864=0,\"-\",$E864/$B864)","v":0.37228260869565216},{"$f":"IF($B864=0,\"-\",$F864/$B864)","v":7.3369565217391311E-2},{"$f":"IF($B864=0,\"-\",SUM($I866:$L866))","v":1},{"$f":"IF($B864=0,\"-\",($J866+2*$K866+3*$L866))","v":1.4293478260869565},null,{"$f":"IF(B864=0,\"-\",N866*P$4)","v":1.5305336702995891},null,{"$f":"H866","v":6},6.1198568018433271E-2,0.45810905168134064,0.36965252228242984,0.11103985801779628,{"$f":"IF($B864=0,\"-\",SUM(S866:V866))","v":1},{"$f":"IF($B864=0,\"-\",(T866+2*U866+3*V866))","v":1.5305336702995893},1.5305336702995891,null,{"$f":"R866","v":6},1.5305336702995893,{"$f":"IF($B864=0,\"-\",(U866+V866*2))","v":0.59173223831802235},0.2,{"$f":"IF($B864=0,\"-\",(V866))","v":0.11103985801779628},0.2]
["Shared ownership; rented and living rent free",489,128,233,109,19]
["1 - 3 rooms ",15,9,4,2,0,null,"1",{"$f":"IF($B871=0,\"-\",$C871/$B871)","v":0.6},{"$f":"IF($B871=0,\"-\",$D871/$B871)","v":0.26666666666666666},{"$f":"IF($B871=0,\"-\",$E871/$B871)","v":0.13333333333333333},{"$f":"IF($B871=0,\"-\",$F871/$B871)","v":0},{"$f":"IF($B871=0,\"-\",SUM($I871:$L871))","v":1},{"$f":"IF($B871=0,\"-\",($J871+2*$K871+3*$L871))","v":0.53333333333333333},null,{"$f":"IF(B871=0,\"-\",N871*P$4)","v":0.57108886253003677},null,{"$f":"H871","v":"1"},{"$f":"IF($B871=0,\"-\",I871+(I874-I871)*($P871-$N871)/($N874-$N871))","v":0.56244423550804101},{"$f":"IF($B871=0,\"-\",J871+(J874-J871)*($P871-$N871)/($N874-$N871))","v":0.30402266645388121},{"$f":"IF($B871=0,\"-\",K871+(K874-K871)*($P871-$N871)/($N874-$N871))","v":0.13353309803807781},{"$f":"IF($B871=0,\"-\",L871+(L874-L871)*($P871-$N871)/($N874-$N871))","v":0},{"$f":"IF($B871=0,\"-\",SUM(S871:V871))","v":1},{"$f":"IF($B871=0,\"-\",(T871+2*U871+3*V871))","v":0.57108886253003677},{"$f":"P871","v":0.57108886253003677},null,{"$f":"R871","v":"1"},{"$f":"X871","v":0.57108886253003677},{"$f":"IF($B871=0,\"-\",(U871+V871*2))","v":0.13353309803807781},{"$f":"IF(AC871=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B871=0,\"-\",(V871))","v":0},{"$f":"IF(AE871=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",15,1,8,5,1,null,5,{"$f":"IF($B873=0,\"-\",$C873/$B873)","v":0.25882352941176473},{"$f":"IF($B873=0,\"-\",$D873/$B873)","v":0.45098039215686275},{"$f":"IF($B873=0,\"-\",$E873/$B873)","v":0.23529411764705882},{"$f":"IF($B873=0,\"-\",$F873/$B873)","v":5.4901960784313725E-2},{"$f":"IF($B873=0,\"-\",SUM($I875:$L875))","v":1},{"$f":"IF($B873=0,\"-\",($J875+2*$K875+3*$L875))","v":1.0862745098039217},null,{"$f":"IF(B873=0,\"-\",N875*P$4)","v":1.163173639123678},null,{"$f":"H875","v":5},0.24916204533992597,0.38225032254012403,0.32483957977629546,4.3748052343654427E-2,{"$f":"IF($B873=0,\"-\",SUM(S875:V875))","v":1},{"$f":"IF($B873=0,\"-\",(T875+2*U875+3*V875))","v":1.1631736391236782},1.163173639123678,null,{"$f":"R875","v":5},1.1631736391236782,{"$f":"IF($B873=0,\"-\",(U875+V875*2))","v":0.4123356844636043},0.2,{"$f":"IF($B873=0,\"-\",(V875))","v":4.3748052343654427E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",93,32,50,8,3,null,2,{"$f":"I882","v":0.27586206896551724},{"$f":"J882","v":0.62068965517241381},0.10344827586206896,0,1,0.82758620689655171,null,0.88617237289143636,null,2,{"$f":"S882","v":8.6741813824134512E-2},{"$f":"T882","v":0.85092300925757547},0.15175616712100906,-8.9420990202718972E-2,1,0.88617237289143658,0.88617237289143636,null,2,{"$f":"AB882","v":0.88617237289143658},{"$f":"AC882","v":-2.7085813284428883E-2},0.2,-8.9420990202718972E-2,0.2]
["6 rooms ",3,0,2,1,0,null,4,{"$f":"IF($B883=0,\"-\",$C883/$B883)","v":0.34408602150537637},{"$f":"IF($B883=0,\"-\",$D883/$B883)","v":0.5376344086021505},{"$f":"IF($B883=0,\"-\",$E883/$B883)","v":8.6021505376344093E-2},{"$f":"IF($B883=0,\"-\",$F883/$B883)","v":3.2258064516129031E-2},{"$f":"IF($B883=0,\"-\",SUM($I885:$L885))","v":1},{"$f":"IF($B883=0,\"-\",($J885+2*$K885+3*$L885))","v":0.80645161290322587},null,{"$f":"IF(B883=0,\"-\",N885*P$4)","v":0.8635416268095315},null,{"$f":"H885","v":4},{"$f":"IF($B883=0,\"-\",I885+(I886-I885)*($P885-$N885)/($N886-$N885))","v":0.30309831921366975},0.55867720218941064,0.10980901117063811,2.8415467426281534E-2,{"$f":"IF($B883=0,\"-\",SUM(S885:V885))","v":1},{"$f":"IF($B883=0,\"-\",(T885+2*U885+3*V885))","v":0.8635416268095315},{"$f":"P885","v":0.8635416268095315},null,{"$f":"R885","v":4},0.8635416268095315,{"$f":"IF($B883=0,\"-\",(U885+V885*2))","v":0.16663994602320117},0.2,{"$f":"IF($B883=0,\"-\",(V885))","v":2.8415467426281534E-2},0.2]
["Shared ownership; rented and living rent free",332,164,140,26,2]
["5 rooms ",13,7,5,0,1,null,3,{"$f":"I892","v":0.64942528735632188},{"$f":"J892","v":0.32758620689655171},2.2988505747126436E-2,0,1,0.37356321839080459,null,0.40000836276349561,null,3,{"$f":"S892","v":0.6297766775830328},{"$f":"T892","v":0.34043828207043886},2.9785040346528378E-2,0,1,0.40000836276349561,0.40000836276349561,null,3,{"$f":"AB892","v":0.40000836276349561},{"$f":"AC892","v":2.9785040346528378E-2},0.2,0,0.2]
["7 rooms ",2,1,1,0,0,null,5,{"$f":"IF($B894=0,\"-\",$C894/$B894)","v":0.53846153846153844},{"$f":"IF($B894=0,\"-\",$D894/$B894)","v":0.38461538461538464},{"$f":"IF($B894=0,\"-\",$E894/$B894)","v":0},{"$f":"IF($B894=0,\"-\",$F894/$B894)","v":7.6923076923076927E-2},{"$f":"IF($B894=0,\"-\",SUM($I896:$L896))","v":1},{"$f":"IF($B894=0,\"-\",($J896+2*$K896+3*$L896))","v":0.61538461538461542},null,{"$f":"IF(B894=0,\"-\",N896*P$4)","v":0.65894868753465785},null,{"$f":"H896","v":5},0.51927260191925784,0.38150366517609591,2.0226176355376848E-2,7.8997556549269418E-2,{"$f":"IF($B894=0,\"-\",SUM(S896:V896))","v":1},{"$f":"IF($B894=0,\"-\",(T896+2*U896+3*V896))","v":0.65894868753465785},0.65894868753465785,null,{"$f":"R896","v":5},0.65894868753465785,{"$f":"IF($B894=0,\"-\",(U896+V896*2))","v":0.17822128945391569},0.2,{"$f":"IF($B894=0,\"-\",(V896))","v":7.8997556549269418E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B897=0,\"-\",$C897/$B897)","v":"-"},{"$f":"IF($B897=0,\"-\",$D897/$B897)","v":"-"},{"$f":"IF($B897=0,\"-\",$E897/$B897)","v":"-"},{"$f":"IF($B897=0,\"-\",$F897/$B897)","v":"-"},{"$f":"IF($B897=0,\"-\",SUM($I899:$L899))","v":"-"},{"$f":"IF($B897=0,\"-\",($J899+2*$K899+3*$L899))","v":"-"},null,{"$f":"IF(B897=0,\"-\",N899*P890)","v":"-"},null,{"$f":"H899","v":8},{"$f":"IF($B897=0,\"-\",I899+(I901-I899)*($P899-$N899)/($N901-$N899))","v":"-"},{"$f":"IF($B897=0,\"-\",J899+(J901-J899)*($P899-$N899)/($N901-$N899))","v":"-"},{"$f":"IF($B897=0,\"-\",K899+(K901-K899)*($P899-$N899)/($N901-$N899))","v":"-"},{"$f":"IF($B897=0,\"-\",L899+(L901-L899)*($P899-$N899)/($N901-$N899))","v":"-"},{"$f":"IF($B897=0,\"-\",SUM(S899:V899))","v":"-"},{"$f":"IF($B897=0,\"-\",(T899+2*U899+3*V899))","v":"-"},"-",null,{"$f":"R899","v":8},"-",{"$f":"IF($B897=0,\"-\",(U899+V899*2))","v":"-"},"-",{"$f":"IF($B897=0,\"-\",(V899))","v":"-"},"-"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["4 rooms ",88,13,46,25,4,null,2,{"$f":"I906","v":0.20833333333333334},{"$f":"J906","v":0.58333333333333337},0.20833333333333334,0,1,1,null,1.070791617243819,null,2,{"$f":"S906","v":0.18945556873498159},{"$f":"T906","v":0.56445556873498159},0.23193053908127303,1.4158323448763811E-2,1,1.0707916172438192,1.070791617243819,null,2,{"$f":"AB906","v":1.0707916172438192},{"$f":"AC906","v":0.26024718597880064},0.2,1.4158323448763811E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B910=0,\"-\",$C910/$B910)","v":2.5862068965517241E-2},{"$f":"IF($B910=0,\"-\",$D910/$B910)","v":0.40086206896551724},{"$f":"IF($B910=0,\"-\",$E910/$B910)","v":0.42672413793103448},{"$f":"IF($B910=0,\"-\",$F910/$B910)","v":0.14655172413793102},{"$f":"IF($B910=0,\"-\",SUM($I912:$L912))","v":1},{"$f":"IF($B910=0,\"-\",($J912+2*$K912+3*$L912))","v":1.6939655172413794},null,{"$f":"IF(B910=0,\"-\",N912*P$4)","v":1.813884075762159},null,{"$f":"H912","v":7},2.2793552983480719E-2,0.32563573026600534,0.46646380475538829,0.18510691199512566,{"$f":"IF($B910=0,\"-\",SUM(S912:V912))","v":1},{"$f":"IF($B910=0,\"-\",(T912+2*U912+3*V912))","v":1.813884075762159},1.813884075762159,null,{"$f":"R912","v":7},1.813884075762159,{"$f":"IF($B910=0,\"-\",(U912+V912*2))","v":0.83667762874563967},0.2,{"$f":"IF($B910=0,\"-\",(V912))","v":0.18510691199512566},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$I913-($I912-$I913)))","v":1.0667611399779561E-2},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$J913-($J912-$J913)))","v":2.8361675326720182E-2},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$K913-($K912-$K913)))","v":0.62350417257124868},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$L913-($L912-$L913)))","v":0.33746654070225157},{"$f":"IF($B911=0,\"-\",SUM($I914:$L914))","v":1},{"$f":"IF($B911=0,\"-\",($J914+2*$K914+3*$L914))","v":2.2877696425759724},null,{"$f":"IF(B911=0,\"-\",N914*P904)","v":2.5147010838789132}]
["4 rooms ",65,16,31,16,2,null,2,{"$f":"I916","v":0.35714285714285715},{"$f":"J916","v":0.6428571428571429},0,0,1,0.6428571428571429,null,0.68836603965674081,null,2,{"$f":"S916","v":0.34507881888364617},{"$f":"T916","v":0.62482080843000565},2.6755886832309523E-2,3.3444858540386904E-3,1,0.6883660396567407,0.68836603965674081,null,2,{"$f":"AB916","v":0.6883660396567407},{"$f":"AC916","v":3.3444858540386903E-2},0.2,3.3444858540386904E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B920=0,\"-\",$C920/$B920)","v":6.6666666666666666E-2},{"$f":"IF($B920=0,\"-\",$D920/$B920)","v":0.53333333333333333},{"$f":"IF($B920=0,\"-\",$E920/$B920)","v":0.2},{"$f":"IF($B920=0,\"-\",$F920/$B920)","v":0.2},{"$f":"IF($B920=0,\"-\",SUM($I922:$L922))","v":1},{"$f":"IF($B920=0,\"-\",($J922+2*$K922+3*$L922))","v":1.5333333333333334},null,{"$f":"IF(B920=0,\"-\",N922*P$4)","v":1.641880479773856},null,{"$f":"H922","v":7},7.7004490137192627E-2,0.44804628970149418,0.23101347041157788,0.24393574974973534,{"$f":"IF($B920=0,\"-\",SUM(S922:V922))","v":0.99999999999999989},{"$f":"IF($B920=0,\"-\",(T922+2*U922+3*V922))","v":1.641880479773856},1.641880479773856,null,{"$f":"R922","v":7},1.641880479773856,{"$f":"IF($B920=0,\"-\",(U922+V922*2))","v":0.71888496991104855},0.2,{"$f":"IF($B920=0,\"-\",(V922))","v":0.24393574974973534},0.2]
["Owner occupied ",129,7,89,27,6,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P905","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",63,2,44,14,3,null,"1",{"$f":"IF($B927=0,\"-\",$C927/$B927)","v":3.1746031746031744E-2},{"$f":"IF($B927=0,\"-\",$D927/$B927)","v":0.69841269841269837},{"$f":"IF($B927=0,\"-\",$E927/$B927)","v":0.22222222222222221},{"$f":"IF($B927=0,\"-\",$F927/$B927)","v":4.7619047619047616E-2},{"$f":"IF($B927=0,\"-\",SUM($I927:$L927))","v":1},{"$f":"IF($B927=0,\"-\",($J927+2*$K927+3*$L927))","v":1.2857142857142856},null,{"$f":"IF(B927=0,\"-\",N927*P$4)","v":1.3767320793134814},null,{"$f":"H927","v":"1"},{"$f":"IF($B927=0,\"-\",I927+(I930-I927)*($P927-$N927)/($N930-$N927))","v":-8.9611026386229767E-2},{"$f":"IF($B927=0,\"-\",J927+(J930-J927)*($P927-$N927)/($N930-$N927))","v":0.85010902107802511},{"$f":"IF($B927=0,\"-\",K927+(K930-K927)*($P927-$N927)/($N930-$N927))","v":0.19188295768915684},{"$f":"IF($B927=0,\"-\",L927+(L930-L927)*($P927-$N927)/($N930-$N927))","v":4.7619047619047616E-2},{"$f":"IF($B927=0,\"-\",SUM(S927:V927))","v":0.99999999999999978},{"$f":"IF($B927=0,\"-\",(T927+2*U927+3*V927))","v":1.3767320793134816},{"$f":"P927","v":1.3767320793134814},null,{"$f":"R927","v":"1"},{"$f":"X927","v":1.3767320793134816},{"$f":"IF($B927=0,\"-\",(U927+V927*2))","v":0.2871210529272521},{"$f":"IF(AC927=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B927=0,\"-\",(V927))","v":4.7619047619047616E-2},{"$f":"IF(AE927=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",5,0,5,0,0,null,5,{"$f":"IF($B929=0,\"-\",$C929/$B929)","v":6.6666666666666666E-2},{"$f":"IF($B929=0,\"-\",$D929/$B929)","v":0.8},{"$f":"IF($B929=0,\"-\",$E929/$B929)","v":0.13333333333333333},{"$f":"IF($B929=0,\"-\",$F929/$B929)","v":0},{"$f":"IF($B929=0,\"-\",SUM($I931:$L931))","v":1},{"$f":"IF($B929=0,\"-\",($J931+2*$K931+3*$L931))","v":1.0666666666666667},null,{"$f":"IF(B929=0,\"-\",N931*P$4)","v":1.1421777250600735},null,{"$f":"H931","v":5},6.1273019638566177E-2,0.77572858837354786,0.12254603927713235,4.0452352710753689E-2,{"$f":"IF($B929=0,\"-\",SUM(S931:V931))","v":1},{"$f":"IF($B929=0,\"-\",(T931+2*U931+3*V931))","v":1.1421777250600738},1.1421777250600735,null,{"$f":"R931","v":5},1.1421777250600738,{"$f":"IF($B929=0,\"-\",(U931+V931*2))","v":0.20345074469863972},0.2,{"$f":"IF($B929=0,\"-\",(V931))","v":4.0452352710753689E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$I934-($I933-$I934)))","v":0},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$J934-($J933-$J934)))","v":0},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$K934-($K933-$K934)))","v":1},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$L934-($L933-$L934)))","v":0},{"$f":"IF($B932=0,\"-\",SUM($I935:$L935))","v":1},{"$f":"IF($B932=0,\"-\",($J935+2*$K935+3*$L935))","v":2},null,{"$f":"IF(B932=0,\"-\",N935*P925)","v":0}]
["6 rooms ",2,0,1,1,0,null,4,{"$f":"IF($B938=0,\"-\",$C938/$B938)","v":0.22764227642276422},{"$f":"IF($B938=0,\"-\",$D938/$B938)","v":0.54471544715447151},{"$f":"IF($B938=0,\"-\",$E938/$B938)","v":0.21951219512195122},{"$f":"IF($B938=0,\"-\",$F938/$B938)","v":8.130081300813009E-3},{"$f":"IF($B938=0,\"-\",SUM($I940:$L940))","v":1},{"$f":"IF($B938=0,\"-\",($J940+2*$K940+3*$L940))","v":1.0081300813008129},null,{"$f":"IF(B938=0,\"-\",N940*P$4)","v":1.0794972401482401},null,{"$f":"H940","v":4},{"$f":"IF($B938=0,\"-\",I940+(I941-I940)*($P940-$N940)/($N941-$N940))","v":0.12410963753142601},0.62814466101836541,0.29188452522075076,-4.41388237705422E-2,{"$f":"IF($B938=0,\"-\",SUM(S940:V940))","v":1},{"$f":"IF($B938=0,\"-\",(T940+2*U940+3*V940))","v":1.0794972401482403},{"$f":"P940","v":1.0794972401482401},null,{"$f":"R940","v":4},1.0794972401482403,{"$f":"IF($B938=0,\"-\",(U940+V940*2))","v":0.20360687767966634},0.2,{"$f":"IF($B938=0,\"-\",(V940))","v":-4.41388237705422E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B941=0,\"-\",$C941/$B941)","v":"-"},{"$f":"IF($B941=0,\"-\",$D941/$B941)","v":"-"},{"$f":"IF($B941=0,\"-\",$E941/$B941)","v":"-"},{"$f":"IF($B941=0,\"-\",$F941/$B941)","v":"-"},{"$f":"IF($B941=0,\"-\",SUM($I943:$L943))","v":"-"},{"$f":"IF($B941=0,\"-\",($J943+2*$K943+3*$L943))","v":"-"},null,{"$f":"IF(B941=0,\"-\",N943*P$4)","v":"-"},null,{"$f":"H943","v":7},"-","-","-","-",{"$f":"IF($B941=0,\"-\",SUM(S943:V943))","v":"-"},{"$f":"IF($B941=0,\"-\",(T943+2*U943+3*V943))","v":"-"},"-",null,{"$f":"R943","v":7},"-",{"$f":"IF($B941=0,\"-\",(U943+V943*2))","v":"-"},"-",{"$f":"IF($B941=0,\"-\",(V943))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$I944-($I943-$I944)))","v":"-"},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$J944-($J943-$J944)))","v":"-"},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$K944-($K943-$K944)))","v":"-"},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$L944-($L943-$L944)))","v":"-"},{"$f":"IF($B941=0,\"-\",SUM($I945:$L945))","v":"-"},{"$f":"IF($B941=0,\"-\",($J945+2*$K945+3*$L945))","v":"-"},null,{"$f":"IF(B941=0,\"-\",N945*P935)","v":"-"}]
["Owned: Owned outright or with a mortgage or loan",1073,79,500,388,106,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",276,27,154,79,16,null,4,{"$f":"IF($B952=0,\"-\",$C952/$B952)","v":0.15625},{"$f":"IF($B952=0,\"-\",$D952/$B952)","v":0.59375},{"$f":"IF($B952=0,\"-\",$E952/$B952)","v":0.25},{"$f":"IF($B952=0,\"-\",$F952/$B952)","v":0},{"$f":"IF($B952=0,\"-\",SUM($I954:$L954))","v":1},{"$f":"IF($B952=0,\"-\",($J954+2*$K954+3*$L954))","v":1.09375},null,{"$f":"IF(B952=0,\"-\",N954*P$4)","v":1.1711783313604269},null,{"$f":"H954","v":4},{"$f":"IF($B952=0,\"-\",I954+(I955-I954)*($P954-$N954)/($N955-$N954))","v":0.13964713135157181},0.57435412541071473,0.26117202376342835,2.4826719474285164E-2,{"$f":"IF($B952=0,\"-\",SUM(S954:V954))","v":1},{"$f":"IF($B952=0,\"-\",(T954+2*U954+3*V954))","v":1.1711783313604269},{"$f":"P954","v":1.1711783313604269},null,{"$f":"R954","v":4},1.1711783313604269,{"$f":"IF($B952=0,\"-\",(U954+V954*2))","v":0.31082546271199868},0.2,{"$f":"IF($B952=0,\"-\",(V954))","v":2.4826719474285164E-2},0.2]
["7 rooms ",209,11,97,81,20,null,5,{"$f":"IF($B953=0,\"-\",$C953/$B953)","v":0.12105263157894737},{"$f":"IF($B953=0,\"-\",$D953/$B953)","v":0.55263157894736847},{"$f":"IF($B953=0,\"-\",$E953/$B953)","v":0.27368421052631581},{"$f":"IF($B953=0,\"-\",$F953/$B953)","v":5.2631578947368418E-2},{"$f":"IF($B953=0,\"-\",SUM($I955:$L955))","v":1},{"$f":"IF($B953=0,\"-\",($J955+2*$K955+3*$L955))","v":1.2578947368421054},null,{"$f":"IF(B953=0,\"-\",N955*P$4)","v":1.3469431395856462},null,{"$f":"H955","v":5},7.6528430207176895E-2,0.56286702753858009,0.29773751471566307,6.2867027538580034E-2,{"$f":"IF($B953=0,\"-\",SUM(S955:V955))","v":1.0000000000000002},{"$f":"IF($B953=0,\"-\",(T955+2*U955+3*V955))","v":1.3469431395856464},1.3469431395856462,null,{"$f":"R955","v":5},1.3469431395856464,{"$f":"IF($B953=0,\"-\",(U955+V955*2))","v":0.42347156979282313},0.2,{"$f":"IF($B953=0,\"-\",(V955))","v":6.2867027538580034E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B956=0,\"-\",$C956/$B956)","v":2.247191011235955E-2},{"$f":"IF($B956=0,\"-\",$D956/$B956)","v":0.33707865168539325},{"$f":"IF($B956=0,\"-\",$E956/$B956)","v":0.47191011235955055},{"$f":"IF($B956=0,\"-\",$F956/$B956)","v":0.16853932584269662},{"$f":"IF($B956=0,\"-\",SUM($I958:$L958))","v":1},{"$f":"IF($B956=0,\"-\",($J958+2*$K958+3*$L958))","v":1.7865168539325844},null,{"$f":"IF(B956=0,\"-\",N958*P949)","v":1.9387607790133949},null,{"$f":"H958","v":8},4.8254551598110491E-3,0.26274964446102228,0.5212635665851274,0.21116133379403926,{"$f":"IF($B956=0,\"-\",SUM(S958:V958))","v":1},{"$f":"IF($B956=0,\"-\",(T958+2*U958+3*V958))","v":1.9387607790133949},1.9387607790133949,null,{"$f":"R958","v":8},1.9387607790133949,{"$f":"IF($B956=0,\"-\",(U958+V958*2))","v":0.94358623417320597},0.2,{"$f":"IF($B956=0,\"-\",(V958))","v":0.21116133379403926},0.2]
["5 rooms ",45,4,26,12,3,null,3,{"$f":"I961","v":0.2857142857142857},{"$f":"J961","v":0.5714285714285714},0.14285714285714285,0,1,0.8571428571428571,null,0.91782138620898768,null,3,{"$f":"S961","v":0.26548810935890882},{"$f":"T961","v":0.59165474778394822},0.10240479014638915,4.0452352710753703E-2,0.99999999999999978,0.91782138620898768,0.91782138620898768,null,3,{"$f":"AB961","v":0.91782138620898768},{"$f":"AC961","v":0.18330949556789655},0.2,4.0452352710753703E-2,0.2]
["8 or more rooms",14,1,7,6,0,null,6,{"$f":"IF($B964=0,\"-\",$C964/$B964)","v":0.17647058823529413},{"$f":"IF($B964=0,\"-\",$D964/$B964)","v":0.52941176470588236},{"$f":"IF($B964=0,\"-\",$E964/$B964)","v":0.23529411764705882},{"$f":"IF($B964=0,\"-\",$F964/$B964)","v":5.8823529411764705E-2},{"$f":"IF($B964=0,\"-\",SUM($I966:$L966))","v":1},{"$f":"IF($B964=0,\"-\",($J966+2*$K966+3*$L966))","v":1.1764705882352942},null,{"$f":"IF(B964=0,\"-\",N966*P$4)","v":1.2597548438162576},null,{"$f":"H966","v":6},-2.3411625159018179E-2,0.83589782524382794,0.13868438117314119,4.8829418742049095E-2,{"$f":"IF($B964=0,\"-\",SUM(S966:V966))","v":1},{"$f":"IF($B964=0,\"-\",(T966+2*U966+3*V966))","v":1.2597548438162576},1.2597548438162576,null,{"$f":"R966","v":6},1.2597548438162576,{"$f":"IF($B964=0,\"-\",(U966+V966*2))","v":0.2363432186572394},0.2,{"$f":"IF($B964=0,\"-\",(V966))","v":4.8829418742049095E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B966=0,\"-\",$C966/$B966)","v":7.1428571428571425E-2},{"$f":"IF($B966=0,\"-\",$D966/$B966)","v":0.5},{"$f":"IF($B966=0,\"-\",$E966/$B966)","v":0.42857142857142855},{"$f":"IF($B966=0,\"-\",$F966/$B966)","v":0},{"$f":"IF($B966=0,\"-\",SUM($I968:$L968))","v":1},{"$f":"IF($B966=0,\"-\",($J968+2*$K968+3*$L968))","v":1.3571428571428572},null,{"$f":"IF(B966=0,\"-\",N968*P959)","v":3.0143984978281044},null,{"$f":"H968","v":8},1.1762656652187402,-4.1403157939187096,4.737436094353086,-0.77338596565311812,{"$f":"IF($B966=0,\"-\",SUM(S968:V968))","v":0.99999999999999867},{"$f":"IF($B966=0,\"-\",(T968+2*U968+3*V968))","v":3.014398497828108},3.0143984978281044,null,{"$f":"R968","v":8},3.014398497828108,{"$f":"IF($B966=0,\"-\",(U968+V968*2))","v":3.1906641630468497},0.2,{"$f":"IF($B966=0,\"-\",(V968))","v":-0.77338596565311812},0.2]
["5 rooms ",21,4,12,4,1,null,3,{"$f":"I972","v":0.4247787610619469},{"$f":"J972","v":0.5},6.637168141592921E-2,8.8495575221238937E-3,1,0.65929203539823011,null,0.70596438482003998,null,3,{"$f":"S972","v":0.39035708968920901},{"$f":"T972","v":0.52206684303206907},7.8830660048194778E-2,8.745407230527108E-3,1,0.70596438482003998,0.70596438482003998,null,3,{"$f":"AB972","v":0.70596438482003998},{"$f":"AC972","v":9.6321474509248994E-2},0.2,8.745407230527108E-3,0.2]
["8 or more rooms",4,2,2,0,0,null,6,{"$f":"IF($B975=0,\"-\",$C975/$B975)","v":0.1},{"$f":"IF($B975=0,\"-\",$D975/$B975)","v":0.6},{"$f":"IF($B975=0,\"-\",$E975/$B975)","v":0.3},{"$f":"IF($B975=0,\"-\",$F975/$B975)","v":0},{"$f":"IF($B975=0,\"-\",SUM($I977:$L977))","v":1},{"$f":"IF($B975=0,\"-\",($J977+2*$K977+3*$L977))","v":1.2},null,{"$f":"IF(B975=0,\"-\",N977*P$4)","v":1.2849499406925828},null,{"$f":"H977","v":6},4.4455808008695814E-2,0.62613844329002544,0.3294057487012787,0,{"$f":"IF($B975=0,\"-\",SUM(S977:V977))","v":1},{"$f":"IF($B975=0,\"-\",(T977+2*U977+3*V977))","v":1.2849499406925828},1.2849499406925828,null,{"$f":"R977","v":6},1.2849499406925828,{"$f":"IF($B975=0,\"-\",(U977+V977*2))","v":0.3294057487012787},0.2,{"$f":"IF($B975=0,\"-\",(V977))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B977=0,\"-\",$C977/$B977)","v":0.5},{"$f":"IF($B977=0,\"-\",$D977/$B977)","v":0.5},{"$f":"IF($B977=0,\"-\",$E977/$B977)","v":0},{"$f":"IF($B977=0,\"-\",$F977/$B977)","v":0},{"$f":"IF($B977=0,\"-\",SUM($I979:$L979))","v":1},{"$f":"IF($B977=0,\"-\",($J979+2*$K979+3*$L979))","v":0.5},null,{"$f":"IF(B977=0,\"-\",N979*P970)","v":0},null,{"$f":"H979","v":8},0.99999999999999967,0,0,0,{"$f":"IF($B977=0,\"-\",SUM(S979:V979))","v":0.99999999999999967},{"$f":"IF($B977=0,\"-\",(T979+2*U979+3*V979))","v":0},0,null,{"$f":"R979","v":8},0,{"$f":"IF($B977=0,\"-\",(U979+V979*2))","v":0},0.2,{"$f":"IF($B977=0,\"-\",(V979))","v":0},0.2]
["1 - 3 rooms ",402,165,200,35,2,null,"1",{"$f":"IF($B982=0,\"-\",$C982/$B982)","v":0.41044776119402987},{"$f":"IF($B982=0,\"-\",$D982/$B982)","v":0.49751243781094528},{"$f":"IF($B982=0,\"-\",$E982/$B982)","v":8.7064676616915429E-2},{"$f":"IF($B982=0,\"-\",$F982/$B982)","v":4.9751243781094526E-3},{"$f":"IF($B982=0,\"-\",SUM($I982:$L982))","v":1},{"$f":"IF($B982=0,\"-\",($J982+2*$K982+3*$L982))","v":0.68656716417910457},null,{"$f":"IF(B982=0,\"-\",N982*P$4)","v":0.73517036407784597},null,{"$f":"H982","v":"1"},{"$f":"IF($B982=0,\"-\",I982+(I985-I982)*($P982-$N982)/($N985-$N982))","v":0.38142294478059247},{"$f":"IF($B982=0,\"-\",J982+(J985-J982)*($P982-$N982)/($N985-$N982))","v":0.51015338289039225},{"$f":"IF($B982=0,\"-\",K982+(K985-K982)*($P982-$N982)/($N985-$N982))","v":0.10025403579959222},{"$f":"IF($B982=0,\"-\",L982+(L985-L982)*($P982-$N982)/($N985-$N982))","v":8.1696365294230636E-3},{"$f":"IF($B982=0,\"-\",SUM(S982:V982))","v":1},{"$f":"IF($B982=0,\"-\",(T982+2*U982+3*V982))","v":0.73517036407784586},{"$f":"P982","v":0.73517036407784597},null,{"$f":"R982","v":"1"},{"$f":"X982","v":0.73517036407784586},{"$f":"IF($B982=0,\"-\",(U982+V982*2))","v":0.11659330885843834},{"$f":"IF(AC982=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B982=0,\"-\",(V982))","v":8.1696365294230636E-3},{"$f":"IF(AE982=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B984=0,\"-\",$C984/$B984)","v":0.41379310344827586},{"$f":"IF($B984=0,\"-\",$D984/$B984)","v":0.41379310344827586},{"$f":"IF($B984=0,\"-\",$E984/$B984)","v":0.17241379310344829},{"$f":"IF($B984=0,\"-\",$F984/$B984)","v":0},{"$f":"IF($B984=0,\"-\",SUM($I986:$L986))","v":1},{"$f":"IF($B984=0,\"-\",($J986+2*$K986+3*$L986))","v":0.75862068965517238},null,{"$f":"IF(B984=0,\"-\",N986*P$4)","v":0.81232467515048334},null,{"$f":"H986","v":5},0.44308618644571818,0.34869736345395963,0.16102203860444295,4.7194411495879267E-2,{"$f":"IF($B984=0,\"-\",SUM(S986:V986))","v":1},{"$f":"IF($B984=0,\"-\",(T986+2*U986+3*V986))","v":0.81232467515048334},0.81232467515048334,null,{"$f":"R986","v":5},0.81232467515048334,{"$f":"IF($B984=0,\"-\",(U986+V986*2))","v":0.25541086159620147},0.2,{"$f":"IF($B984=0,\"-\",(V986))","v":4.7194411495879267E-2},0.2]
["                    E36006098 Haywards Heath Lucastes"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1360","v":1.0947059708877542},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",7,1,3,3,0,null,"1",{"$f":"IF($B996=0,\"-\",$C996/$B996)","v":0.14285714285714285},{"$f":"IF($B996=0,\"-\",$D996/$B996)","v":0.42857142857142855},{"$f":"IF($B996=0,\"-\",$E996/$B996)","v":0.42857142857142855},{"$f":"IF($B996=0,\"-\",$F996/$B996)","v":0},{"$f":"IF($B996=0,\"-\",SUM($I996:$L996))","v":1},{"$f":"IF($B996=0,\"-\",($J996+2*$K996+3*$L996))","v":1.2857142857142856},null,{"$f":"IF(B996=0,\"-\",N996*P$4)","v":1.3767320793134814},null,{"$f":"H996","v":"1"},{"$f":"IF($B996=0,\"-\",I996+(I999-I996)*($P996-$N996)/($N999-$N996))","v":0.14752472201607597},{"$f":"IF($B996=0,\"-\",J996+(J999-J996)*($P996-$N996)/($N999-$N996))","v":0.32821847665436638},{"$f":"IF($B996=0,\"-\",K996+(K999-K996)*($P996-$N996)/($N999-$N996))","v":0.52425680132955754},{"$f":"IF($B996=0,\"-\",L996+(L999-L996)*($P996-$N996)/($N999-$N996))","v":0},{"$f":"IF($B996=0,\"-\",SUM(S996:V996))","v":0.99999999999999989},{"$f":"IF($B996=0,\"-\",(T996+2*U996+3*V996))","v":1.3767320793134814},{"$f":"P996","v":1.3767320793134814},null,{"$f":"R996","v":"1"},{"$f":"X996","v":1.3767320793134814},{"$f":"IF($B996=0,\"-\",(U996+V996*2))","v":0.52425680132955754},{"$f":"IF(AC996=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B996=0,\"-\",(V996))","v":0},{"$f":"IF(AE996=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1000=0,\"-\",$C1000/$B1000)","v":3.3707865168539325E-2},{"$f":"IF($B1000=0,\"-\",$D1000/$B1000)","v":0.449438202247191},{"$f":"IF($B1000=0,\"-\",$E1000/$B1000)","v":0.44569288389513106},{"$f":"IF($B1000=0,\"-\",$F1000/$B1000)","v":7.116104868913857E-2},{"$f":"IF($B1000=0,\"-\",SUM($I1002:$L1002))","v":0.99999999999999989},{"$f":"IF($B1000=0,\"-\",($J1002+2*$K1002+3*$L1002))","v":1.5543071161048689},null,{"$f":"IF(B1000=0,\"-\",N1002*P$4)","v":1.664339030547509},null,{"$f":"H1002","v":7},3.723951036172831E-2,0.37988392893502565,0.46417458049725474,0.11870198020599129,{"$f":"IF($B1000=0,\"-\",SUM(S1002:V1002))","v":1},{"$f":"IF($B1000=0,\"-\",(T1002+2*U1002+3*V1002))","v":1.664339030547509},1.664339030547509,null,{"$f":"R1002","v":7},1.664339030547509,{"$f":"IF($B1000=0,\"-\",(U1002+V1002*2))","v":0.70157854090923732},0.2,{"$f":"IF($B1000=0,\"-\",(V1002))","v":0.11870198020599129},0.2]
["Shared ownership; rented and living rent free",208,28,99,64,17]
["4 rooms ",54,7,31,14,2,null,2,{"$f":"I1006","v":0.41176470588235292},{"$f":"J1006","v":0.47058823529411764},0.11764705882352941,0,1,0.70588235294117641,null,0.75585290628975454,null,2,{"$f":"S1006","v":0.38344441415963576},{"$f":"T1006","v":0.48097598708430345},0.13186187706273106,3.7177216933296639E-3,0.99999999999999989,0.75585290628975454,0.75585290628975454,null,2,{"$f":"AB1006","v":0.75585290628975454},{"$f":"AC1006","v":0.13929732044939039},0.2,3.7177216933296639E-3,0.2]
["7 rooms ",12,2,3,6,1,null,5,{"$f":"IF($B1008=0,\"-\",$C1008/$B1008)","v":0.13698630136986301},{"$f":"IF($B1008=0,\"-\",$D1008/$B1008)","v":0.47945205479452052},{"$f":"IF($B1008=0,\"-\",$E1008/$B1008)","v":0.35616438356164382},{"$f":"IF($B1008=0,\"-\",$F1008/$B1008)","v":2.7397260273972601E-2},{"$f":"IF($B1008=0,\"-\",SUM($I1010:$L1010))","v":1},{"$f":"IF($B1008=0,\"-\",($J1010+2*$K1010+3*$L1010))","v":1.2739726027397258},null,{"$f":"IF(B1008=0,\"-\",N1010*P$4)","v":1.3641591836119884},null,{"$f":"H1010","v":5},0.11937844510432602,0.47268806122910084,0.33232935861683155,7.5604135049741533E-2,{"$f":"IF($B1008=0,\"-\",SUM(S1010:V1010))","v":0.99999999999999989},{"$f":"IF($B1008=0,\"-\",(T1010+2*U1010+3*V1010))","v":1.3641591836119886},1.3641591836119884,null,{"$f":"R1010","v":5},1.3641591836119886,{"$f":"IF($B1008=0,\"-\",(U1010+V1010*2))","v":0.48353762871631462},0.2,{"$f":"IF($B1008=0,\"-\",(V1010))","v":7.5604135049741533E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1011=0,\"-\",IF($B1011=0,\"-\",$I1013-($I1012-$I1013)))","v":-0.16666666666666666},{"$f":"IF($B1011=0,\"-\",IF($B1011=0,\"-\",$J1013-($J1012-$J1013)))","v":0.51190476190476186},{"$f":"IF($B1011=0,\"-\",IF($B1011=0,\"-\",$K1013-($K1012-$K1013)))","v":0.26190476190476186},{"$f":"IF($B1011=0,\"-\",IF($B1011=0,\"-\",$L1013-($L1012-$L1013)))","v":0.39285714285714285},{"$f":"IF($B1011=0,\"-\",SUM($I1014:$L1014))","v":1},{"$f":"IF($B1011=0,\"-\",($J1014+2*$K1014+3*$L1014))","v":2.2142857142857144},null,{"$f":"IF(B1011=0,\"-\",N1014*P1004)","v":4.4622154098245028}]
["4 rooms ",186,34,105,43,4,null,2,{"$f":"I1017","v":9.0163934426229511E-2},{"$f":"J1017","v":0.63934426229508201},0.27049180327868855,0,1,1.180327868852459,null,1.2638851875664749,null,2,{"$f":"S1017","v":3.128511266238726E-3},{"$f":"T1017","v":0.70965165931014595},0.30742596001451722,-2.0206130590901764E-2,1,1.2638851875664752,1.2638851875664749,null,2,{"$f":"AB1017","v":1.2638851875664752},{"$f":"AC1017","v":0.2670136988327137},0.2,-2.0206130590901764E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1021=0,\"-\",$C1021/$B1021)","v":0},{"$f":"IF($B1021=0,\"-\",$D1021/$B1021)","v":1},{"$f":"IF($B1021=0,\"-\",$E1021/$B1021)","v":0},{"$f":"IF($B1021=0,\"-\",$F1021/$B1021)","v":0},{"$f":"IF($B1021=0,\"-\",SUM($I1023:$L1023))","v":1},{"$f":"IF($B1021=0,\"-\",($J1023+2*$K1023+3*$L1023))","v":1},null,{"$f":"IF(B1021=0,\"-\",N1023*P$4)","v":1.070791617243819},null,{"$f":"H1023","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1021=0,\"-\",SUM(S1023:V1023))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1021=0,\"-\",(T1023+2*U1023+3*V1023))","v":{"$error":"#VALUE!"}},1.070791617243819,null,{"$f":"R1023","v":7},{"$error":"#VALUE!"},{"$f":"IF($B1021=0,\"-\",(U1023+V1023*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1021=0,\"-\",(V1023))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["Shared ownership; rented and living rent free",545,159,282,97,7]
["4 rooms ",199,43,110,42,4,null,2,{"$f":"I1027","v":0.34250764525993882},{"$f":"J1027","v":0.4892966360856269},0.15902140672782875,9.1743119266055051E-3,1,0.83486238532110102,null,0.89396364375401416,null,2,{"$f":"S1027","v":0.30520606849526088},{"$f":"T1027","v":0.5080222361875012},0.17437367838520074,1.2398016932037133E-2,0.99999999999999989,0.89396364375401405,0.89396364375401416,null,2,{"$f":"AB1027","v":0.89396364375401405},{"$f":"AC1027","v":0.19916971224927499},0.2,1.2398016932037133E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1031=0,\"-\",$C1031/$B1031)","v":0},{"$f":"IF($B1031=0,\"-\",$D1031/$B1031)","v":1},{"$f":"IF($B1031=0,\"-\",$E1031/$B1031)","v":0},{"$f":"IF($B1031=0,\"-\",$F1031/$B1031)","v":0},1,1,null,{"$f":"IF(B1031=0,\"-\",N1033*P$4)","v":1.070791617243819},null,{"$f":"H1033","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1031=0,\"-\",SUM(S1033:V1033))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1031=0,\"-\",(T1033+2*U1033+3*V1033))","v":{"$error":"#VALUE!"}},1.070791617243819,null,{"$f":"R1033","v":7},{"$error":"#VALUE!"},{"$f":"IF($B1031=0,\"-\",(U1033+V1033*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1031=0,\"-\",(V1033))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["4 rooms ",93,18,46,23,6,null,2,{"$f":"I1041","v":9.5238095238095233E-2},{"$f":"J1041","v":0.38095238095238093},0.42857142857142855,9.5238095238095233E-2,0.99999999999999989,1.5238095238095237,null,1.6316824643715335,null,2,{"$f":"S1041","v":6.4139589850849152E-2},{"$f":"T1041","v":0.34499473409837766},0.48590929787916348,0.10495637817160963,1,1.6316824643715335,1.6316824643715335,null,2,{"$f":"AB1041","v":1.6316824643715335},{"$f":"AC1041","v":0.69582205422238275},0.2,0.10495637817160963,0.2]
["8 or more rooms",592,4,89,277,222,null,6,{"$f":"IF($B1044=0,\"-\",$C1044/$B1044)","v":5.921052631578947E-2},{"$f":"IF($B1044=0,\"-\",$D1044/$B1044)","v":0.36513157894736842},{"$f":"IF($B1044=0,\"-\",$E1044/$B1044)","v":0.40460526315789475},{"$f":"IF($B1044=0,\"-\",$F1044/$B1044)","v":0.17105263157894737},{"$f":"IF($B1044=0,\"-\",SUM($I1046:$L1046))","v":1},{"$f":"IF($B1044=0,\"-\",($J1046+2*$K1046+3*$L1046))","v":1.6875},null,{"$f":"IF(B1044=0,\"-\",N1046*P$4)","v":1.8069608540989446},null,{"$f":"H1046","v":6},3.5059276150956581E-2,0.31320828679550244,0.46144474385718093,0.19028769319636007,{"$f":"IF($B1044=0,\"-\",SUM(S1046:V1046))","v":1},{"$f":"IF($B1044=0,\"-\",(T1046+2*U1046+3*V1046))","v":1.8069608540989446},1.8069608540989446,null,{"$f":"R1046","v":6},1.8069608540989446,{"$f":"IF($B1044=0,\"-\",(U1046+V1046*2))","v":0.84202013024990108},0.2,{"$f":"IF($B1044=0,\"-\",(V1046))","v":0.19028769319636007},0.2]
["1 - 3 rooms ",60,18,30,12,0,null,"1",{"$f":"IF($B1051=0,\"-\",$C1051/$B1051)","v":0.3},{"$f":"IF($B1051=0,\"-\",$D1051/$B1051)","v":0.5},{"$f":"IF($B1051=0,\"-\",$E1051/$B1051)","v":0.2},{"$f":"IF($B1051=0,\"-\",$F1051/$B1051)","v":0},{"$f":"IF($B1051=0,\"-\",SUM($I1051:$L1051))","v":1},{"$f":"IF($B1051=0,\"-\",($J1051+2*$K1051+3*$L1051))","v":0.9},null,{"$f":"IF(B1051=0,\"-\",N1051*P$4)","v":0.96371245551943707},null,{"$f":"H1051","v":"1"},{"$f":"IF($B1051=0,\"-\",I1051+(I1054-I1051)*($P1051-$N1051)/($N1054-$N1051))","v":0.27093817818411642},{"$f":"IF($B1051=0,\"-\",J1051+(J1054-J1051)*($P1051-$N1051)/($N1054-$N1051))","v":0.50558881188766991},{"$f":"IF($B1051=0,\"-\",K1051+(K1054-K1051)*($P1051-$N1051)/($N1054-$N1051))","v":0.21229538615287383},{"$f":"IF($B1051=0,\"-\",L1051+(L1054-L1051)*($P1051-$N1051)/($N1054-$N1051))","v":1.1177623775339832E-2},{"$f":"IF($B1051=0,\"-\",SUM(S1051:V1051))","v":1},{"$f":"IF($B1051=0,\"-\",(T1051+2*U1051+3*V1051))","v":0.96371245551943696},{"$f":"P1051","v":0.96371245551943707},null,{"$f":"R1051","v":"1"},{"$f":"X1051","v":0.96371245551943696},{"$f":"IF($B1051=0,\"-\",(U1051+V1051*2))","v":0.23465063370355349},{"$f":"IF(AC1051=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1051=0,\"-\",(V1051))","v":1.1177623775339832E-2},{"$f":"IF(AE1051=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",64,6,21,24,13,null,4,{"$f":"IF($B1052=0,\"-\",$C1052/$B1052)","v":0.1206896551724138},{"$f":"IF($B1052=0,\"-\",$D1052/$B1052)","v":0.53448275862068961},{"$f":"IF($B1052=0,\"-\",$E1052/$B1052)","v":0.27586206896551724},{"$f":"IF($B1052=0,\"-\",$F1052/$B1052)","v":6.8965517241379309E-2},{"$f":"IF($B1052=0,\"-\",SUM($I1054:$L1054))","v":1},{"$f":"IF($B1052=0,\"-\",($J1054+2*$K1054+3*$L1054))","v":1.2931034482758621},null,{"$f":"IF(B1052=0,\"-\",N1054*P$4)","v":1.3846443326428695},null,{"$f":"H1054","v":4},{"$f":"IF($B1052=0,\"-\",I1054+(I1055-I1054)*($P1054-$N1054)/($N1055-$N1054))","v":0.10647213362222463},0.49149762036660893,0.31294402575723868,8.9086220253927734E-2,{"$f":"IF($B1052=0,\"-\",SUM(S1054:V1054))","v":1},{"$f":"IF($B1052=0,\"-\",(T1054+2*U1054+3*V1054))","v":1.3846443326428695},{"$f":"P1054","v":1.3846443326428695},null,{"$f":"R1054","v":4},1.3846443326428695,{"$f":"IF($B1052=0,\"-\",(U1054+V1054*2))","v":0.49111646626509414},0.2,{"$f":"IF($B1052=0,\"-\",(V1054))","v":8.9086220253927734E-2},0.2]
["8 or more rooms",43,0,15,24,4,null,6,{"$f":"IF($B1054=0,\"-\",$C1054/$B1054)","v":9.375E-2},{"$f":"IF($B1054=0,\"-\",$D1054/$B1054)","v":0.328125},{"$f":"IF($B1054=0,\"-\",$E1054/$B1054)","v":0.375},{"$f":"IF($B1054=0,\"-\",$F1054/$B1054)","v":0.203125},{"$f":"IF($B1054=0,\"-\",SUM($I1056:$L1056))","v":1},{"$f":"IF($B1054=0,\"-\",($J1056+2*$K1056+3*$L1056))","v":1.6875},null,{"$f":"IF(B1054=0,\"-\",N1056*P$4)","v":1.8069608540989446},null,{"$f":"H1056","v":6},0.15348042704947248,-0.17958362992051635,1.0917651245936699,-6.5661921722626304E-2,{"$f":"IF($B1054=0,\"-\",SUM(S1056:V1056))","v":0.99999999999999967},{"$f":"IF($B1054=0,\"-\",(T1056+2*U1056+3*V1056))","v":1.8069608540989446},1.8069608540989446,null,{"$f":"R1056","v":6},1.8069608540989446,{"$f":"IF($B1054=0,\"-\",(U1056+V1056*2))","v":0.96044128114841731},0.2,{"$f":"IF($B1054=0,\"-\",(V1056))","v":-6.5661921722626304E-2},0.2]
["Owner occupied ",40,2,13,20,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P1040","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",7,1,3,3,0,null,"1",{"$f":"IF($B1062=0,\"-\",$C1062/$B1062)","v":0.14285714285714285},{"$f":"IF($B1062=0,\"-\",$D1062/$B1062)","v":0.42857142857142855},{"$f":"IF($B1062=0,\"-\",$E1062/$B1062)","v":0.42857142857142855},{"$f":"IF($B1062=0,\"-\",$F1062/$B1062)","v":0},{"$f":"IF($B1062=0,\"-\",SUM($I1062:$L1062))","v":1},{"$f":"IF($B1062=0,\"-\",($J1062+2*$K1062+3*$L1062))","v":1.2857142857142856},null,{"$f":"IF(B1062=0,\"-\",N1062*P$4)","v":1.3767320793134814},null,{"$f":"H1062","v":"1"},{"$f":"IF($B1062=0,\"-\",I1062+(I1065-I1062)*($P1062-$N1062)/($N1065-$N1062))","v":0.10453386134169204},{"$f":"IF($B1062=0,\"-\",J1062+(J1065-J1062)*($P1062-$N1062)/($N1065-$N1062))","v":0.41420019800313451},{"$f":"IF($B1062=0,\"-\",K1062+(K1065-K1062)*($P1062-$N1062)/($N1065-$N1062))","v":0.48126594065517342},{"$f":"IF($B1062=0,\"-\",L1062+(L1065-L1062)*($P1062-$N1062)/($N1065-$N1062))","v":0},{"$f":"IF($B1062=0,\"-\",SUM(S1062:V1062))","v":1},{"$f":"IF($B1062=0,\"-\",(T1062+2*U1062+3*V1062))","v":1.3767320793134814},{"$f":"P1062","v":1.3767320793134814},null,{"$f":"R1062","v":"1"},{"$f":"X1062","v":1.3767320793134814},{"$f":"IF($B1062=0,\"-\",(U1062+V1062*2))","v":0.48126594065517342},{"$f":"IF(AC1062=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1062=0,\"-\",(V1062))","v":0},{"$f":"IF(AE1062=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",3,0,0,3,0,null,4,{"$f":"IF($B1063=0,\"-\",$C1063/$B1063)","v":6.6666666666666666E-2},{"$f":"IF($B1063=0,\"-\",$D1063/$B1063)","v":0.4},{"$f":"IF($B1063=0,\"-\",$E1063/$B1063)","v":0.53333333333333333},{"$f":"IF($B1063=0,\"-\",$F1063/$B1063)","v":0},{"$f":"IF($B1063=0,\"-\",SUM($I1065:$L1065))","v":1},{"$f":"IF($B1063=0,\"-\",($J1065+2*$K1065+3*$L1065))","v":1.4666666666666668},null,{"$f":"IF(B1063=0,\"-\",N1065*P$4)","v":1.5704943719576012},null,{"$f":"H1065","v":4},{"$f":"IF($B1063=0,\"-\",I1065+(I1066-I1065)*($P1065-$N1065)/($N1066-$N1065))","v":0.17049437195760078},8.851688412719777E-2,0.74098874391520153,0,{"$f":"IF($B1063=0,\"-\",SUM(S1065:V1065))","v":1},{"$f":"IF($B1063=0,\"-\",(T1065+2*U1065+3*V1065))","v":1.5704943719576008},{"$f":"P1065","v":1.5704943719576012},null,{"$f":"R1065","v":4},1.5704943719576008,{"$f":"IF($B1063=0,\"-\",(U1065+V1065*2))","v":0.74098874391520153},0.2,{"$f":"IF($B1063=0,\"-\",(V1065))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1067=0,\"-\",IF($B1067=0,\"-\",$I1069-($I1068-$I1069)))","v":0},{"$f":"IF($B1067=0,\"-\",IF($B1067=0,\"-\",$J1069-($J1068-$J1069)))","v":0.33333333333333331},{"$f":"IF($B1067=0,\"-\",IF($B1067=0,\"-\",$K1069-($K1068-$K1069)))","v":0.75},{"$f":"IF($B1067=0,\"-\",IF($B1067=0,\"-\",$L1069-($L1068-$L1069)))","v":-8.333333333333337E-2},{"$f":"IF($B1067=0,\"-\",SUM($I1070:$L1070))","v":0.99999999999999989},{"$f":"IF($B1067=0,\"-\",($J1070+2*$K1070+3*$L1070))","v":1.583333333333333},null,{"$f":"IF(B1067=0,\"-\",N1070*P1060)","v":0}]
["5 rooms ",7,0,5,2,0,null,3,{"$f":"I1072","v":0.32876712328767121},{"$f":"J1072","v":0.49315068493150682},0.15068493150684931,2.7397260273972601E-2,0.99999999999999989,0.87671232876712324,null,0.93877621237814268,null,3,{"$f":"S1072","v":0.28951220636650593},{"$f":"T1072","v":0.509302957480116},0.17408125356210741,2.7103582591270617E-2,1,0.93877621237814268,0.93877621237814268,null,3,{"$f":"AB1072","v":0.93877621237814268},{"$f":"AC1072","v":0.22828841874464864},0.2,2.7103582591270617E-2,0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B1075=0,\"-\",$C1075/$B1075)","v":0},{"$f":"IF($B1075=0,\"-\",$D1075/$B1075)","v":0.25},{"$f":"IF($B1075=0,\"-\",$E1075/$B1075)","v":0.75},{"$f":"IF($B1075=0,\"-\",$F1075/$B1075)","v":0},1,1.75,null,{"$f":"IF(B1075=0,\"-\",N1077*P$4)","v":1.8738853301766834},null,{"$f":"H1077","v":6},-7.0791617243819063E-2,0.26769790431095475,0.80309371293286425,0,{"$f":"IF($B1075=0,\"-\",SUM(S1077:V1077))","v":1},{"$f":"IF($B1075=0,\"-\",(T1077+2*U1077+3*V1077))","v":1.8738853301766834},1.8738853301766834,null,{"$f":"R1077","v":6},1.8738853301766834,{"$f":"IF($B1075=0,\"-\",(U1077+V1077*2))","v":0.80309371293286425},0.2,{"$f":"IF($B1075=0,\"-\",(V1077))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1077=0,\"-\",$C1077/$B1077)","v":"-"},{"$f":"IF($B1077=0,\"-\",$D1077/$B1077)","v":"-"},{"$f":"IF($B1077=0,\"-\",$E1077/$B1077)","v":"-"},{"$f":"IF($B1077=0,\"-\",$F1077/$B1077)","v":"-"},"-","-",null,{"$f":"IF(B1077=0,\"-\",N1079*P1070)","v":"-"},null,{"$f":"H1079","v":8},{"$f":"IF($B1077=0,\"-\",I1079+(I1081-I1079)*($P1079-$N1079)/($N1081-$N1079))","v":"-"},{"$f":"IF($B1077=0,\"-\",J1079+(J1081-J1079)*($P1079-$N1079)/($N1081-$N1079))","v":"-"},{"$f":"IF($B1077=0,\"-\",K1079+(K1081-K1079)*($P1079-$N1079)/($N1081-$N1079))","v":"-"},{"$f":"IF($B1077=0,\"-\",L1079+(L1081-L1079)*($P1079-$N1079)/($N1081-$N1079))","v":"-"},{"$f":"IF($B1077=0,\"-\",SUM(S1079:V1079))","v":"-"},{"$f":"IF($B1077=0,\"-\",(T1079+2*U1079+3*V1079))","v":"-"},"-",null,{"$f":"R1079","v":8},"-",{"$f":"IF($B1077=0,\"-\",(U1079+V1079*2))","v":"-"},"-",{"$f":"IF($B1077=0,\"-\",(V1079))","v":"-"},"-"]
["Owned: Owned outright or with a mortgage or loan",2221,116,805,959,341,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",464,46,214,169,35,null,3,{"$f":"I1086","v":4.3478260869565216E-2},{"$f":"J1086","v":0.78260869565217395},0.13043478260869565,4.3478260869565216E-2,1,1.1739130434782608,1.2717125859044829,1.4182657961353582,null,3,{"$f":"S1086","v":0.36610851870685768},{"$f":"T1086","v":2.0989726331352432E-2},0.44142919508136436,0.17147255988042548,1,1.4182657961353575,1.4182657961353582,null,3,{"$f":"AB1086","v":1.4182657961353575},{"$f":"AC1086","v":0.78437431484221531},0.2,0.17147255988042548,0.2]
["7 rooms ",396,11,127,194,64,null,5,{"$f":"IF($B1088=0,\"-\",$C1088/$B1088)","v":9.9137931034482762E-2},{"$f":"IF($B1088=0,\"-\",$D1088/$B1088)","v":0.46120689655172414},{"$f":"IF($B1088=0,\"-\",$E1088/$B1088)","v":0.36422413793103448},{"$f":"IF($B1088=0,\"-\",$F1088/$B1088)","v":7.5431034482758619E-2},{"$f":"IF($B1088=0,\"-\",SUM($I1090:$L1090))","v":1},{"$f":"IF($B1088=0,\"-\",($J1090+2*$K1090+3*$L1090))","v":1.415948275862069},{"$f":"IF(B1088=0,\"-\",N1090*O1084)","v":1.5339119480845023},{"$f":"IF(B1088=0,\"-\",O1090*P1084)","v":1.7106812296776341},null,{"$f":"H1090","v":5},2.2160771108197669E-2,0.37021028760007857,0.48241588179761552,0.12521305949410827,{"$f":"IF($B1088=0,\"-\",SUM(S1090:V1090))","v":1},{"$f":"IF($B1088=0,\"-\",(T1090+2*U1090+3*V1090))","v":1.7106812296776344},1.7106812296776341,null,{"$f":"R1090","v":5},1.7106812296776344,{"$f":"IF($B1088=0,\"-\",(U1090+V1090*2))","v":0.73284200078583206},0.2,{"$f":"IF($B1088=0,\"-\",(V1090))","v":0.12521305949410827},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1091=0,\"-\",$C1091/$B1091)","v":1.8461538461538463E-2},{"$f":"IF($B1091=0,\"-\",$D1091/$B1091)","v":0.20461538461538462},{"$f":"IF($B1091=0,\"-\",$E1091/$B1091)","v":0.51076923076923075},{"$f":"IF($B1091=0,\"-\",$F1091/$B1091)","v":0.26615384615384613},{"$f":"IF($B1091=0,\"-\",SUM($I1093:$L1093))","v":1},{"$f":"IF($B1091=0,\"-\",($J1093+2*$K1093+3*$L1093))","v":2.0246153846153847},{"$f":"IF(B1091=0,\"-\",N1093*O1084)","v":2.1932875527154927},{"$f":"IF(B1091=0,\"-\",O1093*P1084)","v":2.4460438243547027},null,{"$f":"H1093","v":8},2.0522019484529516E-3,1.3507031846157758E-4,0.54752942916301539,0.45028329857006999,{"$f":"IF($B1091=0,\"-\",SUM(S1093:V1093))","v":0.99999999999999989},{"$f":"IF($B1091=0,\"-\",(T1093+2*U1093+3*V1093))","v":2.4460438243547022},2.4460438243547027,null,{"$f":"R1093","v":8},2.4460438243547022,{"$f":"IF($B1091=0,\"-\",(U1093+V1093*2))","v":1.4480960263031553},0.2,{"$f":"IF($B1091=0,\"-\",(V1093))","v":0.45028329857006999},0.2]
["5 rooms ",239,26,117,72,24,null,3,{"$f":"I1096","v":0.23076923076923078},{"$f":"J1096","v":0.61538461538461542},0.15384615384615385,0,1,0.92307692307692313,0.99997912737788419,1.1152175490978886,null,3,{"$f":"S1096","v":0.16333874692036363},{"$f":"T1096","v":0.56753072362090329},0.25970476289921407,9.4257665595190634E-3,1,1.1152175490978886,1.1152175490978886,null,3,{"$f":"AB1096","v":1.1152175490978886},{"$f":"AC1096","v":0.27855629601825221},0.2,9.4257665595190634E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1100=0,\"-\",$C1100/$B1100)","v":7.8947368421052627E-2},{"$f":"IF($B1100=0,\"-\",$D1100/$B1100)","v":0.44736842105263158},{"$f":"IF($B1100=0,\"-\",$E1100/$B1100)","v":0.42105263157894735},{"$f":"IF($B1100=0,\"-\",$F1100/$B1100)","v":5.2631578947368418E-2},{"$f":"IF($B1100=0,\"-\",SUM($I1102:$L1102))","v":1},{"$f":"IF($B1100=0,\"-\",($J1102+2*$K1102+3*$L1102))","v":1.4473684210526316},{"$f":"IF(B1100=0,\"-\",N1102*O1084)","v":1.5679497282350596},{"$f":"IF(B1100=0,\"-\",O1102*P1084)","v":1.7486415517653298},null,{"$f":"H1102","v":7},6.6766514079568878E-2,0.316627251120706,0.41780440375455175,0.19880183104517343,{"$f":"IF($B1100=0,\"-\",SUM(S1102:V1102))","v":1},{"$f":"IF($B1100=0,\"-\",(T1102+2*U1102+3*V1102))","v":1.7486415517653298},1.7486415517653298,null,{"$f":"R1102","v":7},1.7486415517653298,{"$f":"IF($B1100=0,\"-\",(U1102+V1102*2))","v":0.81540806584489856},0.2,{"$f":"IF($B1100=0,\"-\",(V1102))","v":0.19880183104517343},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",33,6,23,0,4,null,"1",{"$f":"IF($B1107=0,\"-\",$C1107/$B1107)","v":0.18181818181818182},{"$f":"IF($B1107=0,\"-\",$D1107/$B1107)","v":0.69696969696969702},{"$f":"IF($B1107=0,\"-\",$E1107/$B1107)","v":0},{"$f":"IF($B1107=0,\"-\",$F1107/$B1107)","v":0.12121212121212122},{"$f":"IF($B1107=0,\"-\",SUM($I1107:$L1107))","v":1},{"$f":"IF($B1107=0,\"-\",($J1107+2*$K1107+3*$L1107))","v":1.0606060606060606},{"$f":"IF(B1107=0,\"-\",N1107*O1084)","v":1.1489659165579222},{"$f":"IF(B1107=0,\"-\",O1107*P1084)","v":1.2813736990897455},null,{"$f":"H1107","v":"1"},0.18181818181818182,0.48,0.22,0.12121212121212122,{"$f":"IF($B1107=0,\"-\",SUM(S1107:V1107))","v":1.0030303030303029},{"$f":"IF($B1107=0,\"-\",(T1107+2*U1107+3*V1107))","v":1.2836363636363637},{"$f":"P1107","v":1.2813736990897455},null,{"$f":"R1107","v":"1"},{"$f":"X1107","v":1.2836363636363637},{"$f":"IF($B1107=0,\"-\",(U1107+V1107*2))","v":0.4624242424242424},{"$f":"IF(AC1107=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1107=0,\"-\",(V1107))","v":0.12121212121212122},{"$f":"IF(AE1107=\"-\",\"-\",0.2)","v":0.2}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1111=0,\"-\",$C1111/$B1111)","v":0},{"$f":"IF($B1111=0,\"-\",$D1111/$B1111)","v":0},{"$f":"IF($B1111=0,\"-\",$E1111/$B1111)","v":1},{"$f":"IF($B1111=0,\"-\",$F1111/$B1111)","v":0},{"$f":"IF($B1111=0,\"-\",SUM($I1113:$L1113))","v":1},{"$f":"IF($B1111=0,\"-\",($J1113+2*$K1113+3*$L1113))","v":2},{"$f":"IF(B1111=0,\"-\",N1113*O1084)","v":2.1666214426520822},{"$f":"IF(B1111=0,\"-\",O1113*P1084)","v":2.4163046897120917},null,{"$f":"H1113","v":7},0,0,0.57999999999999996,0.42,{"$f":"IF($B1111=0,\"-\",SUM(S1113:V1113))","v":1},{"$f":"IF($B1111=0,\"-\",(T1113+2*U1113+3*V1113))","v":2.42},2.4163046897120917,null,{"$f":"R1113","v":7},2.42,{"$f":"IF($B1111=0,\"-\",(U1113+V1113*2))","v":1.42},0.2,{"$f":"IF($B1111=0,\"-\",(V1113))","v":0.42},0.2]
["Shared ownership; rented and living rent free",271,117,128,25,1]
["4 rooms ",73,21,39,12,1,null,2,{"$f":"I1117","v":0.50276243093922657},{"$f":"J1117","v":0.44198895027624308},5.5248618784530384E-2,0,1,0.55248618784530379,0.59851421067737065,0.66748748334588159,null,2,{"$f":"S1117","v":0.43241510381640219},{"$f":"T1117","v":0.47216255751154318},9.0942090181825502E-2,4.4802484902291377E-3,1,0.66748748334588159,0.66748748334588159,null,2,{"$f":"AB1117","v":0.66748748334588159},{"$f":"AC1117","v":9.9902587162283785E-2},0.2,4.4802484902291377E-3,0.2]
["5 rooms ",8,3,4,1,0,null,3,{"$f":"I1117","v":0.50276243093922657},{"$f":"J1117","v":0.44198895027624308},5.5248618784530384E-2,0,1,0.55248618784530379,0.59851421067737065,0.66748748334588159,null,3,{"$f":"S1117","v":0.43241510381640219},{"$f":"T1117","v":0.47216255751154318},9.0942090181825502E-2,4.4802484902291377E-3,1,0.66748748334588159,0.66748748334588159,null,3,{"$f":"AB1117","v":0.66748748334588159},{"$f":"AC1117","v":9.9902587162283785E-2},0.2,4.4802484902291377E-3,0.2]
["6 rooms ",3,1,1,1,0,null,4,{"$f":"IF($B1118=0,\"-\",$C1118/$B1118)","v":0.28767123287671231},{"$f":"IF($B1118=0,\"-\",$D1118/$B1118)","v":0.53424657534246578},{"$f":"IF($B1118=0,\"-\",$E1118/$B1118)","v":0.16438356164383561},{"$f":"IF($B1118=0,\"-\",$F1118/$B1118)","v":1.3698630136986301E-2},{"$f":"IF($B1118=0,\"-\",SUM($I1120:$L1120))","v":1},{"$f":"IF($B1118=0,\"-\",($J1120+2*$K1120+3*$L1120))","v":0.90410958904109595},{"$f":"IF(B1118=0,\"-\",N1120*O1084)","v":0.97943161106190024},{"$f":"IF(B1118=0,\"-\",O1120*P1084)","v":1.0923021200068361},null,{"$f":"H1120","v":4},{"$f":"IF($B1118=0,\"-\",I1120+(I1121-I1120)*($P1120-$N1120)/($N1121-$N1120))","v":0.18102879866279292},0.57606713777929697,0.21247720844619139,3.0426855111718751E-2,{"$f":"IF($B1118=0,\"-\",SUM(S1120:V1120))","v":1.0000000000000002},{"$f":"IF($B1118=0,\"-\",(T1120+2*U1120+3*V1120))","v":1.0923021200068361},{"$f":"P1120","v":1.0923021200068361},null,{"$f":"R1120","v":4},1.0923021200068361,{"$f":"IF($B1118=0,\"-\",(U1120+V1120*2))","v":0.27333091866962889},0.2,{"$f":"IF($B1118=0,\"-\",(V1120))","v":3.0426855111718751E-2},0.2]
["7 rooms ",3,1,2,0,0,null,5,{"$f":"IF($B1119=0,\"-\",$C1119/$B1119)","v":0.375},{"$f":"IF($B1119=0,\"-\",$D1119/$B1119)","v":0.5},{"$f":"IF($B1119=0,\"-\",$E1119/$B1119)","v":0.125},{"$f":"IF($B1119=0,\"-\",$F1119/$B1119)","v":0},1,0.75,{"$f":"IF(B1119=0,\"-\",N1121*O1084)","v":0.81248304099453084},{"$f":"IF(B1119=0,\"-\",O1121*P1084)","v":0.90611425864203443},null,{"$f":"H1121","v":5},0.34898095689299424,0.39592382757197703,0.25509521553502867,0,{"$f":"IF($B1119=0,\"-\",SUM(S1121:V1121))","v":0.99999999999999989},{"$f":"IF($B1119=0,\"-\",(T1121+2*U1121+3*V1121))","v":0.90611425864203432},0.90611425864203443,null,{"$f":"R1121","v":5},0.90611425864203432,{"$f":"IF($B1119=0,\"-\",(U1121+V1121*2))","v":0.25509521553502867},0.2,{"$f":"IF($B1119=0,\"-\",(V1121))","v":0},0.2]
["8 or more rooms",3,0,2,1,0,null,6,{"$f":"IF($B1120=0,\"-\",$C1120/$B1120)","v":0.33333333333333331},{"$f":"IF($B1120=0,\"-\",$D1120/$B1120)","v":0.33333333333333331},{"$f":"IF($B1120=0,\"-\",$E1120/$B1120)","v":0.33333333333333331},{"$f":"IF($B1120=0,\"-\",$F1120/$B1120)","v":0},1,1,{"$f":"IF(B1120=0,\"-\",N1122*O1084)","v":1.0833107213260411},{"$f":"IF(B1120=0,\"-\",O1122*P1084)","v":1.2081523448560458},null,{"$f":"H1122","v":6},0.33333333333333331,0.12518098847728754,0.54148567818937909,0,{"$f":"IF($B1120=0,\"-\",SUM(S1122:V1122))","v":1},{"$f":"IF($B1120=0,\"-\",(T1122+2*U1122+3*V1122))","v":1.2081523448560456},1.2081523448560458,null,{"$f":"R1122","v":6},1.2081523448560456,{"$f":"IF($B1120=0,\"-\",(U1122+V1122*2))","v":0.54148567818937909},0.2,{"$f":"IF($B1120=0,\"-\",(V1122))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1121=0,\"-\",$C1121/$B1121)","v":0.33333333333333331},{"$f":"IF($B1121=0,\"-\",$D1121/$B1121)","v":0.66666666666666663},{"$f":"IF($B1121=0,\"-\",$E1121/$B1121)","v":0},{"$f":"IF($B1121=0,\"-\",$F1121/$B1121)","v":0},1,0.66666666666666663,{"$f":"IF(B1121=0,\"-\",N1123*O1084)","v":0.72220714755069404},{"$f":"IF(B1121=0,\"-\",O1123*P1084)","v":0.80543489657069722},null,{"$f":"H1123","v":7},0.26394921838131802,0.66666666666666663,6.9384114952015297E-2,0,{"$f":"IF($B1121=0,\"-\",SUM(S1123:V1123))","v":1},{"$f":"IF($B1121=0,\"-\",(T1123+2*U1123+3*V1123))","v":0.80543489657069722},0.80543489657069722,null,{"$f":"R1123","v":7},0.80543489657069722,{"$f":"IF($B1121=0,\"-\",(U1123+V1123*2))","v":6.9384114952015297E-2},0.2,{"$f":"IF($B1121=0,\"-\",(V1123))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1122=0,\"-\",$C1122/$B1122)","v":0},{"$f":"IF($B1122=0,\"-\",$D1122/$B1122)","v":0.66666666666666663},{"$f":"IF($B1122=0,\"-\",$E1122/$B1122)","v":0.33333333333333331},{"$f":"IF($B1122=0,\"-\",$F1122/$B1122)","v":0},1,1.3333333333333333,{"$f":"IF(B1122=0,\"-\",N1124*O1084)","v":1.4444142951013881},{"$f":"IF(B1122=0,\"-\",O1124*P1084)","v":1.6108697931413944},null,{"$f":"H1124","v":8},{"$f":"IF($B1122=0,\"-\",I1124+(I1126-I1124)*($P1124-$N1124)/($N1126-$N1124))","v":0},{"$f":"IF($B1122=0,\"-\",J1124+(J1126-J1124)*($P1124-$N1124)/($N1126-$N1124))","v":0.80543489657069722},{"$f":"IF($B1122=0,\"-\",K1124+(K1126-K1124)*($P1124-$N1124)/($N1126-$N1124))","v":0.40271744828534861},{"$f":"IF($B1122=0,\"-\",L1124+(L1126-L1124)*($P1124-$N1124)/($N1126-$N1124))","v":0},{"$f":"IF($B1122=0,\"-\",SUM(S1124:V1124))","v":1.2081523448560458},{"$f":"IF($B1122=0,\"-\",(T1124+2*U1124+3*V1124))","v":1.6108697931413944},1.6108697931413944,null,{"$f":"R1124","v":8},1.6108697931413944,{"$f":"IF($B1122=0,\"-\",(U1124+V1124*2))","v":0.40271744828534861},0.2,{"$f":"IF($B1122=0,\"-\",(V1124))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1123=0,\"-\",IF($B1123=0,\"-\",$I1124-($I1123-$I1124)))","v":"-"},{"$f":"IF($B1123=0,\"-\",IF($B1123=0,\"-\",$J1124-($J1123-$J1124)))","v":"-"},{"$f":"IF($B1123=0,\"-\",IF($B1123=0,\"-\",$K1124-($K1123-$K1124)))","v":"-"},{"$f":"IF($B1123=0,\"-\",IF($B1123=0,\"-\",$L1124-($L1123-$L1124)))","v":"-"},"-","-",{"$f":"IF(B1122=0,\"-\",N1125*O1084)","v":{"$error":"#VALUE!"}},{"$f":"IF(B1122=0,\"-\",O1125*P1084)","v":{"$error":"#VALUE!"}}]
["                    E36006101 Lindfield"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1357","v":1.0687159403448088},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2338,220,1041,871,206,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",17,2,12,3,0,null,"1",{"$f":"IF($B1131=0,\"-\",$C1131/$B1131)","v":0.11764705882352941},{"$f":"IF($B1131=0,\"-\",$D1131/$B1131)","v":0.70588235294117652},{"$f":"IF($B1131=0,\"-\",$E1131/$B1131)","v":0.17647058823529413},{"$f":"IF($B1131=0,\"-\",$F1131/$B1131)","v":0},{"$f":"IF($B1131=0,\"-\",SUM($I1131:$L1131))","v":1},{"$f":"IF($B1131=0,\"-\",($J1131+2*$K1131+3*$L1131))","v":1.0588235294117647},null,{"$f":"IF(B1131=0,\"-\",N1131*P$4)","v":1.1337793594346319},null,{"$f":"H1131","v":"1"},{"$f":"IF($B1131=0,\"-\",I1131+(I1134-I1131)*($P1131-$N1131)/($N1134-$N1131))","v":-1.6488396635691016E-3},{"$f":"IF($B1131=0,\"-\",J1131+(J1134-J1131)*($P1131-$N1131)/($N1134-$N1131))","v":0.85605794196586471},{"$f":"IF($B1131=0,\"-\",K1131+(K1134-K1131)*($P1131-$N1131)/($N1134-$N1131))","v":0.15905127562434612},{"$f":"IF($B1131=0,\"-\",L1131+(L1134-L1131)*($P1131-$N1131)/($N1134-$N1131))","v":-1.3460377926641646E-2},{"$f":"IF($B1131=0,\"-\",SUM(S1131:V1131))","v":1.0000000000000002},{"$f":"IF($B1131=0,\"-\",(T1131+2*U1131+3*V1131))","v":1.1337793594346319},{"$f":"P1131","v":1.1337793594346319},null,{"$f":"R1131","v":"1"},{"$f":"X1131","v":1.1337793594346319},{"$f":"IF($B1131=0,\"-\",(U1131+V1131*2))","v":0.13213051977106283},{"$f":"IF(AC1131=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1131=0,\"-\",(V1131))","v":-1.3460377926641646E-2},{"$f":"IF(AE1131=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",148,44,71,30,3,null,2,{"$f":"I1131","v":0.11764705882352941},{"$f":"J1131","v":0.70588235294117652},0.17647058823529413,0,1,1.0588235294117647,null,1.1337793594346319,null,2,{"$f":"S1131","v":-1.6488396635691016E-3},{"$f":"T1131","v":0.85605794196586471},0.15905127562434612,-1.3460377926641646E-2,1.0000000000000002,1.1337793594346319,1.1337793594346319,null,2,{"$f":"AB1131","v":1.1337793594346319},{"$f":"AC1131","v":0.13213051977106283},0.2,-1.3460377926641646E-2,0.2]
["5 rooms ",572,87,313,155,17,null,3,{"$f":"I1131","v":0.11764705882352941},{"$f":"J1131","v":0.70588235294117652},0.17647058823529413,0,1,1.0588235294117647,null,1.1337793594346319,null,3,{"$f":"S1131","v":-1.6488396635691016E-3},{"$f":"T1131","v":0.85605794196586471},0.15905127562434612,-1.3460377926641646E-2,1.0000000000000002,1.1337793594346319,1.1337793594346319,null,3,{"$f":"AB1131","v":1.1337793594346319},{"$f":"AC1131","v":0.13213051977106283},0.2,-1.3460377926641646E-2,0.2]
["6 rooms ",540,62,276,182,20,null,4,{"$f":"IF($B1132=0,\"-\",$C1132/$B1132)","v":0.29729729729729731},{"$f":"IF($B1132=0,\"-\",$D1132/$B1132)","v":0.47972972972972971},{"$f":"IF($B1132=0,\"-\",$E1132/$B1132)","v":0.20270270270270271},{"$f":"IF($B1132=0,\"-\",$F1132/$B1132)","v":2.0270270270270271E-2},{"$f":"IF($B1132=0,\"-\",SUM($I1134:$L1134))","v":1},{"$f":"IF($B1132=0,\"-\",($J1134+2*$K1134+3*$L1134))","v":0.94594594594594594},null,{"$f":"IF(B1132=0,\"-\",N1134*P$4)","v":1.0129109892846937},null,{"$f":"H1134","v":4},{"$f":"IF($B1132=0,\"-\",I1134+(I1135-I1134)*($P1134-$N1134)/($N1135-$N1134))","v":0.25545435744777073},0.49917382934089927,0.22237827969019569,2.2993533521134351E-2,{"$f":"IF($B1132=0,\"-\",SUM(S1134:V1134))","v":0.99999999999999989},{"$f":"IF($B1132=0,\"-\",(T1134+2*U1134+3*V1134))","v":1.0129109892846937},{"$f":"P1134","v":1.0129109892846937},null,{"$f":"R1134","v":4},1.0129109892846937,{"$f":"IF($B1132=0,\"-\",(U1134+V1134*2))","v":0.26836534673246437},0.2,{"$f":"IF($B1132=0,\"-\",(V1134))","v":2.2993533521134351E-2},0.2]
["7 rooms ",385,19,171,167,28,null,5,{"$f":"IF($B1133=0,\"-\",$C1133/$B1133)","v":0.15209790209790211},{"$f":"IF($B1133=0,\"-\",$D1133/$B1133)","v":0.54720279720279719},{"$f":"IF($B1133=0,\"-\",$E1133/$B1133)","v":0.27097902097902099},{"$f":"IF($B1133=0,\"-\",$F1133/$B1133)","v":2.972027972027972E-2},{"$f":"IF($B1133=0,\"-\",SUM($I1135:$L1135))","v":0.99999999999999989},{"$f":"IF($B1133=0,\"-\",($J1135+2*$K1135+3*$L1135))","v":1.1783216783216783},null,{"$f":"IF(B1133=0,\"-\",N1135*P$4)","v":1.261736975563521},null,{"$f":"H1135","v":5},0.12573647062048549,0.52168375950652757,0.31768609356196714,3.4893676311019688E-2,{"$f":"IF($B1133=0,\"-\",SUM(S1135:V1135))","v":1},{"$f":"IF($B1133=0,\"-\",(T1135+2*U1135+3*V1135))","v":1.2617369755635208},1.261736975563521,null,{"$f":"R1135","v":5},1.2617369755635208,{"$f":"IF($B1133=0,\"-\",(U1135+V1135*2))","v":0.38747344618400653},0.2,{"$f":"IF($B1133=0,\"-\",(V1135))","v":3.4893676311019688E-2},0.2]
["8 or more rooms",676,6,198,334,138,null,6,{"$f":"IF($B1134=0,\"-\",$C1134/$B1134)","v":0.11481481481481481},{"$f":"IF($B1134=0,\"-\",$D1134/$B1134)","v":0.51111111111111107},{"$f":"IF($B1134=0,\"-\",$E1134/$B1134)","v":0.33703703703703702},{"$f":"IF($B1134=0,\"-\",$F1134/$B1134)","v":3.7037037037037035E-2},{"$f":"IF($B1134=0,\"-\",SUM($I1136:$L1136))","v":1},{"$f":"IF($B1134=0,\"-\",($J1136+2*$K1136+3*$L1136))","v":1.2962962962962963},null,{"$f":"IF(B1134=0,\"-\",N1136*P$4)","v":1.3880632075382839},null,{"$f":"H1136","v":6},8.9095134790032032E-2,0.48480560442889387,0.37504017923383215,5.1059081547241904E-2,{"$f":"IF($B1134=0,\"-\",SUM(S1136:V1136))","v":1},{"$f":"IF($B1134=0,\"-\",(T1136+2*U1136+3*V1136))","v":1.3880632075382839},1.3880632075382839,null,{"$f":"R1136","v":6},1.3880632075382839,{"$f":"IF($B1134=0,\"-\",(U1136+V1136*2))","v":0.47715834232831594},0.2,{"$f":"IF($B1134=0,\"-\",(V1136))","v":5.1059081547241904E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1135=0,\"-\",$C1135/$B1135)","v":4.9350649350649353E-2},{"$f":"IF($B1135=0,\"-\",$D1135/$B1135)","v":0.44415584415584414},{"$f":"IF($B1135=0,\"-\",$E1135/$B1135)","v":0.43376623376623374},{"$f":"IF($B1135=0,\"-\",$F1135/$B1135)","v":7.2727272727272724E-2},{"$f":"IF($B1135=0,\"-\",SUM($I1137:$L1137))","v":1},{"$f":"IF($B1135=0,\"-\",($J1137+2*$K1137+3*$L1137))","v":1.5298701298701298},null,{"$f":"IF(B1135=0,\"-\",N1137*P$4)","v":1.6381721105366478},null,{"$f":"H1137","v":7},3.7295479390580241E-2,0.39910516818773323,0.45173111491614498,0.11186823750554153,{"$f":"IF($B1135=0,\"-\",SUM(S1137:V1137))","v":1},{"$f":"IF($B1135=0,\"-\",(T1137+2*U1137+3*V1137))","v":1.6381721105366478},1.6381721105366478,null,{"$f":"R1137","v":7},1.6381721105366478,{"$f":"IF($B1135=0,\"-\",(U1137+V1137*2))","v":0.675467589927228},0.2,{"$f":"IF($B1135=0,\"-\",(V1137))","v":0.11186823750554153},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1136=0,\"-\",$C1136/$B1136)","v":8.8757396449704144E-3},{"$f":"IF($B1136=0,\"-\",$D1136/$B1136)","v":0.29289940828402367},{"$f":"IF($B1136=0,\"-\",$E1136/$B1136)","v":0.49408284023668642},{"$f":"IF($B1136=0,\"-\",$F1136/$B1136)","v":0.20414201183431951},{"$f":"IF($B1136=0,\"-\",SUM($I1138:$L1138))","v":1},{"$f":"IF($B1136=0,\"-\",($J1138+2*$K1138+3*$L1138))","v":1.8934911242603549},null,{"$f":"IF(B1136=0,\"-\",N1138*P1129)","v":2.0236041473984545},null,{"$f":"H1138","v":8},-5.6072328574255075E-3,0.23877593234617311,0.51566568648147582,0.25116561402977661,{"$f":"IF($B1136=0,\"-\",SUM(S1138:V1138))","v":1},{"$f":"IF($B1136=0,\"-\",(T1138+2*U1138+3*V1138))","v":2.0236041473984545},2.0236041473984545,null,{"$f":"R1138","v":8},2.0236041473984545,{"$f":"IF($B1136=0,\"-\",(U1138+V1138*2))","v":1.017996914541029},0.2,{"$f":"IF($B1136=0,\"-\",(V1138))","v":0.25116561402977661},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$I1138-($I1137-$I1138)))","v":-3.1599170060708517E-2},{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$J1138-($J1137-$J1138)))","v":0.14164297241220319},{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$K1138-($K1137-$K1138)))","v":0.55439944670713914},{"$f":"IF($B1136=0,\"-\",IF($B1136=0,\"-\",$L1138-($L1137-$L1138)))","v":0.33555675094136628},{"$f":"IF($B1136=0,\"-\",SUM($I1139:$L1139))","v":1},{"$f":"IF($B1136=0,\"-\",($J1139+2*$K1139+3*$L1139))","v":2.2571121186505803},null,{"$f":"IF(B1136=0,\"-\",N1139*P1129)","v":2.4122117003473185}]
["Shared ownership; rented and living rent free",301,54,158,74,15]
["1 - 3 rooms ",36,15,17,4,0,null,"1",{"$f":"IF($B1141=0,\"-\",$C1141/$B1141)","v":0.41666666666666669},{"$f":"IF($B1141=0,\"-\",$D1141/$B1141)","v":0.47222222222222221},{"$f":"IF($B1141=0,\"-\",$E1141/$B1141)","v":0.1111111111111111},{"$f":"IF($B1141=0,\"-\",$F1141/$B1141)","v":0},{"$f":"IF($B1141=0,\"-\",SUM($I1141:$L1141))","v":1},{"$f":"IF($B1141=0,\"-\",($J1141+2*$K1141+3*$L1141))","v":0.69444444444444442},null,{"$f":"IF(B1141=0,\"-\",N1141*P$4)","v":0.74360528975265205},null,{"$f":"H1141","v":"1"},{"$f":"IF($B1141=0,\"-\",I1141+(I1144-I1141)*($P1141-$N1141)/($N1144-$N1141))","v":0.38802513070449351},{"$f":"IF($B1141=0,\"-\",J1141+(J1144-J1141)*($P1141-$N1141)/($N1144-$N1141))","v":0.48547427617486949},{"$f":"IF($B1141=0,\"-\",K1141+(K1144-K1141)*($P1141-$N1141)/($N1144-$N1141))","v":0.12137076578412835},{"$f":"IF($B1141=0,\"-\",L1141+(L1144-L1141)*($P1141-$N1141)/($N1144-$N1141))","v":5.1298273365086222E-3},{"$f":"IF($B1141=0,\"-\",SUM(S1141:V1141))","v":0.99999999999999989},{"$f":"IF($B1141=0,\"-\",(T1141+2*U1141+3*V1141))","v":0.74360528975265205},{"$f":"P1141","v":0.74360528975265205},null,{"$f":"R1141","v":"1"},{"$f":"X1141","v":0.74360528975265205},{"$f":"IF($B1141=0,\"-\",(U1141+V1141*2))","v":0.1316304204571456},{"$f":"IF(AC1141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1141=0,\"-\",(V1141))","v":5.1298273365086222E-3},{"$f":"IF(AE1141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",81,17,46,15,3,null,2,{"$f":"I1141","v":0.41666666666666669},{"$f":"J1141","v":0.47222222222222221},0.1111111111111111,0,1,0.69444444444444442,null,0.74360528975265205,null,2,{"$f":"S1141","v":0.38802513070449351},{"$f":"T1141","v":0.48547427617486949},0.12137076578412835,5.1298273365086222E-3,0.99999999999999989,0.74360528975265205,0.74360528975265205,null,2,{"$f":"AB1141","v":0.74360528975265205},{"$f":"AC1141","v":0.1316304204571456},0.2,5.1298273365086222E-3,0.2]
["5 rooms ",103,15,53,28,7,null,3,{"$f":"I1141","v":0.41666666666666669},{"$f":"J1141","v":0.47222222222222221},0.1111111111111111,0,1,0.69444444444444442,null,0.74360528975265205,null,3,{"$f":"S1141","v":0.38802513070449351},{"$f":"T1141","v":0.48547427617486949},0.12137076578412835,5.1298273365086222E-3,0.99999999999999989,0.74360528975265205,0.74360528975265205,null,3,{"$f":"AB1141","v":0.74360528975265205},{"$f":"AC1141","v":0.1316304204571456},0.2,5.1298273365086222E-3,0.2]
["6 rooms ",46,4,24,17,1,null,4,{"$f":"IF($B1142=0,\"-\",$C1142/$B1142)","v":0.20987654320987653},{"$f":"IF($B1142=0,\"-\",$D1142/$B1142)","v":0.5679012345679012},{"$f":"IF($B1142=0,\"-\",$E1142/$B1142)","v":0.18518518518518517},{"$f":"IF($B1142=0,\"-\",$F1142/$B1142)","v":3.7037037037037035E-2},{"$f":"IF($B1142=0,\"-\",SUM($I1144:$L1144))","v":0.99999999999999978},{"$f":"IF($B1142=0,\"-\",($J1144+2*$K1144+3*$L1144))","v":1.0493827160493827},null,{"$f":"IF(B1142=0,\"-\",N1144*P$4)","v":1.1236702156262297},null,{"$f":"H1144","v":4},{"$f":"IF($B1142=0,\"-\",I1144+(I1145-I1144)*($P1144-$N1144)/($N1145-$N1144))","v":0.1874438109432906},0.54927704453314241,0.21544426247761356,4.7834882045953389E-2,{"$f":"IF($B1142=0,\"-\",SUM(S1144:V1144))","v":1},{"$f":"IF($B1142=0,\"-\",(T1144+2*U1144+3*V1144))","v":1.1236702156262297},{"$f":"P1144","v":1.1236702156262297},null,{"$f":"R1144","v":4},1.1236702156262297,{"$f":"IF($B1142=0,\"-\",(U1144+V1144*2))","v":0.31111402656952036},0.2,{"$f":"IF($B1142=0,\"-\",(V1144))","v":4.7834882045953389E-2},0.2]
["7 rooms ",21,2,12,6,1,null,5,{"$f":"IF($B1143=0,\"-\",$C1143/$B1143)","v":0.14563106796116504},{"$f":"IF($B1143=0,\"-\",$D1143/$B1143)","v":0.5145631067961165},{"$f":"IF($B1143=0,\"-\",$E1143/$B1143)","v":0.27184466019417475},{"$f":"IF($B1143=0,\"-\",$F1143/$B1143)","v":6.7961165048543687E-2},{"$f":"IF($B1143=0,\"-\",SUM($I1145:$L1145))","v":0.99999999999999989},{"$f":"IF($B1143=0,\"-\",($J1145+2*$K1145+3*$L1145))","v":1.262135922330097},null,{"$f":"IF(B1143=0,\"-\",N1145*P$4)","v":1.3514845654533636},null,{"$f":"H1145","v":5},6.3654425095593714E-2,0.52458902714658207,0.40837410496669102,3.3824427911331584E-3,{"$f":"IF($B1143=0,\"-\",SUM(S1145:V1145))","v":1},{"$f":"IF($B1143=0,\"-\",(T1145+2*U1145+3*V1145))","v":1.3514845654533636},1.3514845654533636,null,{"$f":"R1145","v":5},1.3514845654533636,{"$f":"IF($B1143=0,\"-\",(U1145+V1145*2))","v":0.41513899054895731},0.2,{"$f":"IF($B1143=0,\"-\",(V1145))","v":3.3824427911331584E-3},0.2]
["8 or more rooms",14,1,6,4,3,null,6,{"$f":"IF($B1144=0,\"-\",$C1144/$B1144)","v":8.6956521739130432E-2},{"$f":"IF($B1144=0,\"-\",$D1144/$B1144)","v":0.52173913043478259},{"$f":"IF($B1144=0,\"-\",$E1144/$B1144)","v":0.36956521739130432},{"$f":"IF($B1144=0,\"-\",$F1144/$B1144)","v":2.1739130434782608E-2},{"$f":"IF($B1144=0,\"-\",SUM($I1146:$L1146))","v":1},{"$f":"IF($B1144=0,\"-\",($J1146+2*$K1146+3*$L1146))","v":1.326086956521739},null,{"$f":"IF(B1144=0,\"-\",N1146*P$4)","v":1.4199627967798467},null,{"$f":"H1146","v":6},6.769993912208272E-2,0.40619963473249632,0.56453811638891249,-3.8437690243491515E-2,{"$f":"IF($B1144=0,\"-\",SUM(S1146:V1146))","v":1},{"$f":"IF($B1144=0,\"-\",(T1146+2*U1146+3*V1146))","v":1.4199627967798467},1.4199627967798467,null,{"$f":"R1146","v":6},1.4199627967798467,{"$f":"IF($B1144=0,\"-\",(U1146+V1146*2))","v":0.48766273590192943},0.2,{"$f":"IF($B1144=0,\"-\",(V1146))","v":-3.8437690243491515E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1145=0,\"-\",$C1145/$B1145)","v":9.5238095238095233E-2},{"$f":"IF($B1145=0,\"-\",$D1145/$B1145)","v":0.5714285714285714},{"$f":"IF($B1145=0,\"-\",$E1145/$B1145)","v":0.2857142857142857},{"$f":"IF($B1145=0,\"-\",$F1145/$B1145)","v":4.7619047619047616E-2},{"$f":"IF($B1145=0,\"-\",SUM($I1147:$L1147))","v":1},{"$f":"IF($B1145=0,\"-\",($J1147+2*$K1147+3*$L1147))","v":1.2857142857142856},null,{"$f":"IF(B1145=0,\"-\",N1147*P$4)","v":1.3767320793134814},null,{"$f":"H1147","v":7},8.9170242331482186E-2,0.53502145398889311,0.2857142857142857,9.0094017965338988E-2,{"$f":"IF($B1145=0,\"-\",SUM(S1147:V1147))","v":1},{"$f":"IF($B1145=0,\"-\",(T1147+2*U1147+3*V1147))","v":1.3767320793134814},1.3767320793134814,null,{"$f":"R1147","v":7},1.3767320793134814,{"$f":"IF($B1145=0,\"-\",(U1147+V1147*2))","v":0.4659023216449637},0.2,{"$f":"IF($B1145=0,\"-\",(V1147))","v":9.0094017965338988E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1146=0,\"-\",$C1146/$B1146)","v":7.1428571428571425E-2},{"$f":"IF($B1146=0,\"-\",$D1146/$B1146)","v":0.42857142857142855},{"$f":"IF($B1146=0,\"-\",$E1146/$B1146)","v":0.2857142857142857},{"$f":"IF($B1146=0,\"-\",$F1146/$B1146)","v":0.21428571428571427},{"$f":"IF($B1146=0,\"-\",SUM($I1148:$L1148))","v":1},{"$f":"IF($B1146=0,\"-\",($J1148+2*$K1148+3*$L1148))","v":1.6428571428571428},null,{"$f":"IF(B1146=0,\"-\",N1148*P1139)","v":3.962919221999166},null,{"$f":"H1148","v":8},-8.3242233847563435E-2,-0.4994534030853805,0.2857142857142857,1.2969813512186581,{"$f":"IF($B1146=0,\"-\",SUM(S1148:V1148))","v":0.99999999999999989},{"$f":"IF($B1146=0,\"-\",(T1148+2*U1148+3*V1148))","v":3.9629192219991651},3.962919221999166,null,{"$f":"R1148","v":8},3.9629192219991651,{"$f":"IF($B1146=0,\"-\",(U1148+V1148*2))","v":2.8796769881516018},0.2,{"$f":"IF($B1146=0,\"-\",(V1148))","v":1.2969813512186581},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$I1148-($I1147-$I1148)))","v":4.7619047619047616E-2},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$J1148-($J1147-$J1148)))","v":0.2857142857142857},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$K1148-($K1147-$K1148)))","v":0.2857142857142857},{"$f":"IF($B1146=0,\"-\",IF($B1146=0,\"-\",$L1148-($L1147-$L1148)))","v":0.38095238095238093},{"$f":"IF($B1146=0,\"-\",SUM($I1149:$L1149))","v":1},{"$f":"IF($B1146=0,\"-\",($J1149+2*$K1149+3*$L1149))","v":2},null,{"$f":"IF(B1146=0,\"-\",N1149*P1139)","v":4.8244234006946369}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",164,26,105,33,0,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P1130","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",26,3,16,7,0,null,"1",{"$f":"IF($B1152=0,\"-\",$C1152/$B1152)","v":0.11538461538461539},{"$f":"IF($B1152=0,\"-\",$D1152/$B1152)","v":0.61538461538461542},{"$f":"IF($B1152=0,\"-\",$E1152/$B1152)","v":0.26923076923076922},{"$f":"IF($B1152=0,\"-\",$F1152/$B1152)","v":0},{"$f":"IF($B1152=0,\"-\",SUM($I1152:$L1152))","v":1},{"$f":"IF($B1152=0,\"-\",($J1152+2*$K1152+3*$L1152))","v":1.1538461538461537},null,{"$f":"IF(B1152=0,\"-\",N1152*P$4)","v":1.2355287891274833},null,{"$f":"H1152","v":"1"},{"$f":"IF($B1152=0,\"-\",I1152+(I1155-I1152)*($P1152-$N1152)/($N1155-$N1152))","v":9.0922367839425547E-2},{"$f":"IF($B1152=0,\"-\",J1152+(J1155-J1152)*($P1152-$N1152)/($N1155-$N1152))","v":0.58262647519366562},{"$f":"IF($B1152=0,\"-\",K1152+(K1155-K1152)*($P1152-$N1152)/($N1155-$N1152))","v":0.32645115696690891},{"$f":"IF($B1152=0,\"-\",L1152+(L1155-L1152)*($P1152-$N1152)/($N1155-$N1152))","v":0},{"$f":"IF($B1152=0,\"-\",SUM(S1152:V1152))","v":1},{"$f":"IF($B1152=0,\"-\",(T1152+2*U1152+3*V1152))","v":1.2355287891274833},{"$f":"P1152","v":1.2355287891274833},null,{"$f":"R1152","v":"1"},{"$f":"X1152","v":1.2355287891274833},{"$f":"IF($B1152=0,\"-\",(U1152+V1152*2))","v":0.32645115696690891},{"$f":"IF(AC1152=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1152=0,\"-\",(V1152))","v":0},{"$f":"IF(AE1152=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",109,17,73,19,0,null,2,{"$f":"I1152","v":0.11538461538461539},{"$f":"J1152","v":0.61538461538461542},0.26923076923076922,0,1,1.1538461538461537,null,1.2355287891274833,null,2,{"$f":"S1152","v":9.0922367839425547E-2},{"$f":"T1152","v":0.58262647519366562},0.32645115696690891,0,1,1.2355287891274833,1.2355287891274833,null,2,{"$f":"AB1152","v":1.2355287891274833},{"$f":"AC1152","v":0.32645115696690891},0.2,0,0.2]
["5 rooms ",20,2,14,4,0,null,3,{"$f":"I1152","v":0.11538461538461539},{"$f":"J1152","v":0.61538461538461542},0.26923076923076922,0,1,1.1538461538461537,null,1.2355287891274833,null,3,{"$f":"S1152","v":9.0922367839425547E-2},{"$f":"T1152","v":0.58262647519366562},0.32645115696690891,0,1,1.2355287891274833,1.2355287891274833,null,3,{"$f":"AB1152","v":1.2355287891274833},{"$f":"AC1152","v":0.32645115696690891},0.2,0,0.2]
["6 rooms ",6,3,1,2,0,null,4,{"$f":"IF($B1153=0,\"-\",$C1153/$B1153)","v":0.15596330275229359},{"$f":"IF($B1153=0,\"-\",$D1153/$B1153)","v":0.66972477064220182},{"$f":"IF($B1153=0,\"-\",$E1153/$B1153)","v":0.1743119266055046},{"$f":"IF($B1153=0,\"-\",$F1153/$B1153)","v":0},{"$f":"IF($B1153=0,\"-\",SUM($I1155:$L1155))","v":1},{"$f":"IF($B1153=0,\"-\",($J1155+2*$K1155+3*$L1155))","v":1.0183486238532109},null,{"$f":"IF(B1153=0,\"-\",N1155*P$4)","v":1.0904391698537972},null,{"$f":"H1155","v":4},{"$f":"IF($B1153=0,\"-\",I1155+(I1156-I1155)*($P1155-$N1155)/($N1156-$N1155))","v":0.10655292852717277},0.69645497309185733,0.1969920983809699,0,{"$f":"IF($B1153=0,\"-\",SUM(S1155:V1155))","v":1},{"$f":"IF($B1153=0,\"-\",(T1155+2*U1155+3*V1155))","v":1.0904391698537972},{"$f":"P1155","v":1.0904391698537972},null,{"$f":"R1155","v":4},1.0904391698537972,{"$f":"IF($B1153=0,\"-\",(U1155+V1155*2))","v":0.1969920983809699},0.2,{"$f":"IF($B1153=0,\"-\",(V1155))","v":0},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B1154=0,\"-\",$C1154/$B1154)","v":0.1},{"$f":"IF($B1154=0,\"-\",$D1154/$B1154)","v":0.7},{"$f":"IF($B1154=0,\"-\",$E1154/$B1154)","v":0.2},{"$f":"IF($B1154=0,\"-\",$F1154/$B1154)","v":0},{"$f":"IF($B1154=0,\"-\",SUM($I1156:$L1156))","v":1},{"$f":"IF($B1154=0,\"-\",($J1156+2*$K1156+3*$L1156))","v":1.1000000000000001},null,{"$f":"IF(B1154=0,\"-\",N1156*P$4)","v":1.177870778968201},null,{"$f":"H1156","v":5},-1.6806168452301332E-2,0.85574155793640172,0.16106461051589957,0,{"$f":"IF($B1154=0,\"-\",SUM(S1156:V1156))","v":1},{"$f":"IF($B1154=0,\"-\",(T1156+2*U1156+3*V1156))","v":1.1778707789682008},1.177870778968201,null,{"$f":"R1156","v":5},1.1778707789682008,{"$f":"IF($B1154=0,\"-\",(U1156+V1156*2))","v":0.16106461051589957},0.2,{"$f":"IF($B1154=0,\"-\",(V1156))","v":0},0.2]
["8 or more rooms",2,1,0,1,0,null,6,{"$f":"IF($B1155=0,\"-\",$C1155/$B1155)","v":0.5},{"$f":"IF($B1155=0,\"-\",$D1155/$B1155)","v":0.16666666666666666},{"$f":"IF($B1155=0,\"-\",$E1155/$B1155)","v":0.33333333333333331},{"$f":"IF($B1155=0,\"-\",$F1155/$B1155)","v":0},{"$f":"IF($B1155=0,\"-\",SUM($I1157:$L1157))","v":1},{"$f":"IF($B1155=0,\"-\",($J1157+2*$K1157+3*$L1157))","v":0.83333333333333326},null,{"$f":"IF(B1155=0,\"-\",N1157*P$4)","v":0.89232634770318242},null,{"$f":"H1157","v":6},0.32302095689045263,0.46163173851591233,0.21534730459363505,0,{"$f":"IF($B1155=0,\"-\",SUM(S1157:V1157))","v":1},{"$f":"IF($B1155=0,\"-\",(T1157+2*U1157+3*V1157))","v":0.89232634770318242},0.89232634770318242,null,{"$f":"R1157","v":6},0.89232634770318242,{"$f":"IF($B1155=0,\"-\",(U1157+V1157*2))","v":0.21534730459363505},0.2,{"$f":"IF($B1155=0,\"-\",(V1157))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1156=0,\"-\",$C1156/$B1156)","v":0},{"$f":"IF($B1156=0,\"-\",$D1156/$B1156)","v":1},{"$f":"IF($B1156=0,\"-\",$E1156/$B1156)","v":0},{"$f":"IF($B1156=0,\"-\",$F1156/$B1156)","v":0},{"$f":"IF($B1156=0,\"-\",SUM($I1158:$L1158))","v":1},{"$f":"IF($B1156=0,\"-\",($J1158+2*$K1158+3*$L1158))","v":1},null,{"$f":"IF(B1156=0,\"-\",N1158*P$4)","v":1.070791617243819},null,{"$f":"H1158","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B1156=0,\"-\",SUM(S1158:V1158))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B1156=0,\"-\",(T1158+2*U1158+3*V1158))","v":{"$error":"#DIV/0!"}},1.070791617243819,null,{"$f":"R1158","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B1156=0,\"-\",(U1158+V1158*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B1156=0,\"-\",(V1158))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1157=0,\"-\",$C1157/$B1157)","v":0.5},{"$f":"IF($B1157=0,\"-\",$D1157/$B1157)","v":0},{"$f":"IF($B1157=0,\"-\",$E1157/$B1157)","v":0.5},{"$f":"IF($B1157=0,\"-\",$F1157/$B1157)","v":0},{"$f":"IF($B1157=0,\"-\",SUM($I1159:$L1159))","v":1},{"$f":"IF($B1157=0,\"-\",($J1159+2*$K1159+3*$L1159))","v":1},null,{"$f":"IF(B1157=0,\"-\",N1159*P1150)","v":0},null,{"$f":"H1159","v":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B1157=0,\"-\",SUM(S1159:V1159))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B1157=0,\"-\",(T1159+2*U1159+3*V1159))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"R1159","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B1157=0,\"-\",(U1159+V1159*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B1157=0,\"-\",(V1159))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$I1159-($I1158-$I1159)))","v":1},{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$J1159-($J1158-$J1159)))","v":-1},{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$K1159-($K1158-$K1159)))","v":1},{"$f":"IF($B1157=0,\"-\",IF($B1157=0,\"-\",$L1159-($L1158-$L1159)))","v":0},{"$f":"IF($B1157=0,\"-\",SUM($I1160:$L1160))","v":1},{"$f":"IF($B1157=0,\"-\",($J1160+2*$K1160+3*$L1160))","v":1},null,{"$f":"IF(B1157=0,\"-\",N1160*P1150)","v":0}]
["Shared ownership; rented and living rent free",172,84,73,14,1]
["1 - 3 rooms ",97,62,31,4,0,null,"1",{"$f":"IF($B1162=0,\"-\",$C1162/$B1162)","v":0.63917525773195871},{"$f":"IF($B1162=0,\"-\",$D1162/$B1162)","v":0.31958762886597936},{"$f":"IF($B1162=0,\"-\",$E1162/$B1162)","v":4.1237113402061855E-2},{"$f":"IF($B1162=0,\"-\",$F1162/$B1162)","v":0},{"$f":"IF($B1162=0,\"-\",SUM($I1162:$L1162))","v":0.99999999999999989},{"$f":"IF($B1162=0,\"-\",($J1162+2*$K1162+3*$L1162))","v":0.40206185567010305},null,{"$f":"IF(B1162=0,\"-\",N1162*P$4)","v":0.43052446466504057},null,{"$f":"H1162","v":"1"},{"$f":"IF($B1162=0,\"-\",I1162+(I1165-I1162)*($P1162-$N1162)/($N1165-$N1162))","v":0.61738966488823088},{"$f":"IF($B1162=0,\"-\",J1162+(J1165-J1162)*($P1162-$N1162)/($N1165-$N1162))","v":0.33469620555849755},{"$f":"IF($B1162=0,\"-\",K1162+(K1165-K1162)*($P1162-$N1162)/($N1165-$N1162))","v":4.7914129553271512E-2},{"$f":"IF($B1162=0,\"-\",L1162+(L1165-L1162)*($P1162-$N1162)/($N1165-$N1162))","v":0},{"$f":"IF($B1162=0,\"-\",SUM(S1162:V1162))","v":1},{"$f":"IF($B1162=0,\"-\",(T1162+2*U1162+3*V1162))","v":0.43052446466504057},{"$f":"P1162","v":0.43052446466504057},null,{"$f":"R1162","v":"1"},{"$f":"X1162","v":0.43052446466504057},{"$f":"IF($B1162=0,\"-\",(U1162+V1162*2))","v":4.7914129553271512E-2},{"$f":"IF(AC1162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B1162=0,\"-\",(V1162))","v":0},{"$f":"IF(AE1162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",57,18,31,8,0,null,2,{"$f":"I1162","v":0.63917525773195871},{"$f":"J1162","v":0.31958762886597936},4.1237113402061855E-2,0,0.99999999999999989,0.40206185567010305,null,0.43052446466504057,null,2,{"$f":"S1162","v":0.61738966488823088},{"$f":"T1162","v":0.33469620555849755},4.7914129553271512E-2,0,1,0.43052446466504057,0.43052446466504057,null,2,{"$f":"AB1162","v":0.43052446466504057},{"$f":"AC1162","v":4.7914129553271512E-2},0.2,0,0.2]
["5 rooms ",11,1,8,1,1,null,3,{"$f":"I1162","v":0.63917525773195871},{"$f":"J1162","v":0.31958762886597936},4.1237113402061855E-2,0,0.99999999999999989,0.40206185567010305,null,0.43052446466504057,null,3,{"$f":"S1162","v":0.61738966488823088},{"$f":"T1162","v":0.33469620555849755},4.7914129553271512E-2,0,1,0.43052446466504057,0.43052446466504057,null,3,{"$f":"AB1162","v":0.43052446466504057},{"$f":"AC1162","v":4.7914129553271512E-2},0.2,0,0.2]
["6 rooms ",4,2,2,0,0,null,4,{"$f":"IF($B1163=0,\"-\",$C1163/$B1163)","v":0.31578947368421051},{"$f":"IF($B1163=0,\"-\",$D1163/$B1163)","v":0.54385964912280704},{"$f":"IF($B1163=0,\"-\",$E1163/$B1163)","v":0.14035087719298245},{"$f":"IF($B1163=0,\"-\",$F1163/$B1163)","v":0},{"$f":"IF($B1163=0,\"-\",SUM($I1165:$L1165))","v":1},{"$f":"IF($B1163=0,\"-\",($J1165+2*$K1165+3*$L1165))","v":0.82456140350877194},null,{"$f":"IF(B1163=0,\"-\",N1165*P$4)","v":0.88293343877999109},null,{"$f":"H1165","v":4},{"$f":"IF($B1163=0,\"-\",I1165+(I1166-I1165)*($P1165-$N1165)/($N1166-$N1165))","v":0.27904636219652346},0.57382743508794187,0.1322726044545548,1.4853598260979871E-2,{"$f":"IF($B1163=0,\"-\",SUM(S1165:V1165))","v":1},{"$f":"IF($B1163=0,\"-\",(T1165+2*U1165+3*V1165))","v":0.88293343877999109},{"$f":"P1165","v":0.88293343877999109},null,{"$f":"R1165","v":4},0.88293343877999109,{"$f":"IF($B1163=0,\"-\",(U1165+V1165*2))","v":0.16197980097651454},0.2,{"$f":"IF($B1163=0,\"-\",(V1165))","v":1.4853598260979871E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B1164=0,\"-\",$C1164/$B1164)","v":9.0909090909090912E-2},{"$f":"IF($B1164=0,\"-\",$D1164/$B1164)","v":0.72727272727272729},{"$f":"IF($B1164=0,\"-\",$E1164/$B1164)","v":9.0909090909090912E-2},{"$f":"IF($B1164=0,\"-\",$F1164/$B1164)","v":9.0909090909090912E-2},1,1.1818181818181819,null,{"$f":"IF(B1164=0,\"-\",N1166*P$4)","v":1.2654810021972407},null,{"$f":"H1166","v":5},4.0711398681655631E-2,0.7551603340657469,0.10206413362629875,0.10206413362629875,{"$f":"IF($B1164=0,\"-\",SUM(S1166:V1166))","v":1},{"$f":"IF($B1164=0,\"-\",(T1166+2*U1166+3*V1166))","v":1.2654810021972407},1.2654810021972407,null,{"$f":"R1166","v":5},1.2654810021972407,{"$f":"IF($B1164=0,\"-\",(U1166+V1166*2))","v":0.30619240087889626},0.2,{"$f":"IF($B1164=0,\"-\",(V1166))","v":0.10206413362629875},0.2]
["8 or more rooms",3,1,1,1,0,null,6,{"$f":"IF($B1165=0,\"-\",$C1165/$B1165)","v":0.5},{"$f":"IF($B1165=0,\"-\",$D1165/$B1165)","v":0.5},{"$f":"IF($B1165=0,\"-\",$E1165/$B1165)","v":0},{"$f":"IF($B1165=0,\"-\",$F1165/$B1165)","v":0},1,0.5,null,{"$f":"IF(B1165=0,\"-\",N1167*P$4)","v":0.5353958086219095},null,{"$f":"H1167","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B1165=0,\"-\",SUM(S1167:V1167))","v":{"$error":"#VALUE!"}},{"$f":"IF($B1165=0,\"-\",(T1167+2*U1167+3*V1167))","v":{"$error":"#VALUE!"}},0.5353958086219095,null,{"$f":"R1167","v":6},{"$error":"#VALUE!"},{"$f":"IF($B1165=0,\"-\",(U1167+V1167*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B1165=0,\"-\",(V1167))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B1166=0,\"-\",$C1166/$B1166)","v":"-"},{"$f":"IF($B1166=0,\"-\",$D1166/$B1166)","v":"-"},{"$f":"IF($B1166=0,\"-\",$E1166/$B1166)","v":"-"},{"$f":"IF($B1166=0,\"-\",$F1166/$B1166)","v":"-"},"-","-",null,{"$f":"IF(B1166=0,\"-\",N1168*P$4)","v":"-"},null,{"$f":"H1168","v":7},"-","-","-","-",{"$f":"IF($B1166=0,\"-\",SUM(S1168:V1168))","v":"-"},{"$f":"IF($B1166=0,\"-\",(T1168+2*U1168+3*V1168))","v":"-"},"-",null,{"$f":"R1168","v":7},"-",{"$f":"IF($B1166=0,\"-\",(U1168+V1168*2))","v":"-"},"-",{"$f":"IF($B1166=0,\"-\",(V1168))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B1167=0,\"-\",$C1167/$B1167)","v":0.33333333333333331},{"$f":"IF($B1167=0,\"-\",$D1167/$B1167)","v":0.33333333333333331},{"$f":"IF($B1167=0,\"-\",$E1167/$B1167)","v":0.33333333333333331},{"$f":"IF($B1167=0,\"-\",$F1167/$B1167)","v":0},1,1,null,{"$f":"IF(B1167=0,\"-\",N1169*P1160)","v":0},null,{"$f":"H1169","v":8},{"$f":"IF($B1167=0,\"-\",I1169+(#REF!-I1169)*($P1169-$N1169)/(#REF!-$N1169))","v":{"$error":"#REF!"}},{"$f":"IF($B1167=0,\"-\",J1169+(#REF!-J1169)*($P1169-$N1169)/(#REF!-$N1169))","v":{"$error":"#REF!"}},{"$f":"IF($B1167=0,\"-\",K1169+(#REF!-K1169)*($P1169-$N1169)/(#REF!-$N1169))","v":{"$error":"#REF!"}},{"$f":"IF($B1167=0,\"-\",L1169+(#REF!-L1169)*($P1169-$N1169)/(#REF!-$N1169))","v":{"$error":"#REF!"}},{"$f":"IF($B1167=0,\"-\",SUM(S1169:V1169))","v":{"$error":"#REF!"}},{"$f":"IF($B1167=0,\"-\",(T1169+2*U1169+3*V1169))","v":{"$error":"#REF!"}},0,null,{"$f":"R1169","v":8},{"$error":"#REF!"},{"$f":"IF($B1167=0,\"-\",(U1169+V1169*2))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($B1167=0,\"-\",(V1169))","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$I1169-($I1168-$I1169)))","v":"-"},{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$J1169-($J1168-$J1169)))","v":"-"},{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$K1169-($K1168-$K1169)))","v":"-"},{"$f":"IF($B1168=0,\"-\",IF($B1168=0,\"-\",$L1169-($L1168-$L1169)))","v":"-"},"-","-",null,{"$f":"IF(B1168=0,\"-\",N1170*P1160)","v":"-"}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Worthing-Ward Data","index":31,"n_rows":594,"n_cols":32,"rows_kept":562,"cut":true,"hidden":true,"merged":[[474,28,474,29],[474,30,474,31],[564,28,564,29],[564,30,564,31],[496,1,496,5],[498,28,498,29],[498,30,498,31],[541,1,541,5],[543,28,543,29],[543,30,543,31],[519,28,519,29],[519,30,519,31],[339,28,339,29],[339,30,339,31],[408,28,408,29],[408,30,408,31],[429,28,429,29],[429,30,429,31],[451,1,451,5],[453,28,453,29],[453,30,453,31],[361,1,361,5],[363,28,363,29],[363,30,363,31],[384,28,384,29],[384,30,384,31],[406,1,406,5],[294,28,294,29],[294,30,294,31],[316,1,316,5],[318,28,318,29],[318,30,318,31],[159,28,159,29],[159,30,159,31],[228,28,228,29],[228,30,228,31],[249,28,249,29],[249,30,249,31],[271,1,271,5],[273,28,273,29],[273,30,273,31],[181,1,181,5],[183,28,183,29],[183,30,183,31],[204,28,204,29],[204,30,204,31],[226,1,226,5],[114,28,114,29],[114,30,114,31],[136,1,136,5],[138,28,138,29],[138,30,138,31],[91,1,91,5],[93,28,93,29],[93,30,93,31],[1,1,1,5],[3,28,3,29],[3,30,3,31],[24,28,24,29],[24,30,24,31],[46,1,46,5],[48,28,48,29],[48,30,48,31],[69,28,69,29],[69,30,69,31]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36006102 Broadwater"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"(Tempro!E1373+Tempro!E1374)/2","v":1.1076298928230304},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2509,280,1089,881,259,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",39,10,20,7,2,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.25641025641025639},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.51282051282051277},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.17948717948717949},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":5.128205128205128E-2},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":1.0256410256410255},null,{"$f":"IF(B6=0,\"-\",N6*P$4)","v":1.1360306593056722},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($P6-$N6)/($N9-$N6))","v":0.14796348029810777},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($P6-$N6)/($N9-$N6))","v":0.60590105192654276},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($P6-$N6)/($N9-$N6))","v":0.20827679594691928},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($P6-$N6)/($N9-$N6))","v":3.7858671828430279E-2},{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":1},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":1.1360306593056722},{"$f":"P6","v":1.1360306593056722},null,{"$f":"R6","v":"1"},{"$f":"X6","v":1.1360306593056722},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":0.28399413960377984},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":3.7858671828430279E-2},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",194,34,113,39,8,null,2,{"$f":"I6","v":0.25641025641025639},{"$f":"J6","v":0.51282051282051277},0.17948717948717949,5.128205128205128E-2,1,1.0256410256410255,null,1.1360306593056722,null,2,{"$f":"S6","v":0.14796348029810777},{"$f":"T6","v":0.60590105192654276},0.20827679594691928,3.7858671828430279E-2,1,1.1360306593056722,1.1360306593056722,null,2,{"$f":"AB6","v":1.1360306593056722},{"$f":"AC6","v":0.28399413960377984},0.2,3.7858671828430279E-2,0.2]
["5 rooms ",706,111,340,212,43,null,3,{"$f":"I6","v":0.25641025641025639},{"$f":"J6","v":0.51282051282051277},0.17948717948717949,5.128205128205128E-2,1,1.0256410256410255,null,1.1360306593056722,null,3,{"$f":"S6","v":0.14796348029810777},{"$f":"T6","v":0.60590105192654276},0.20827679594691928,3.7858671828430279E-2,1,1.1360306593056722,1.1360306593056722,null,3,{"$f":"AB6","v":1.1360306593056722},{"$f":"AC6","v":0.28399413960377984},0.2,3.7858671828430279E-2,0.2]
["6 rooms ",880,98,383,319,80,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.17525773195876287},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.58247422680412375},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.20103092783505155},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":4.1237113402061855E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":0.99999999999999989},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1.1082474226804124},null,{"$f":"IF(B7=0,\"-\",N9*P$4)","v":1.2275279740049048},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":0.16152367631026873},0.50564136002238613,0.27661827701951691,5.6216686647828334E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":1.0000000000000002},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.227527974004905},{"$f":"P9","v":1.2275279740049048},null,{"$f":"R9","v":4},1.227527974004905,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.38905165031517358},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":5.6216686647828334E-2},0.2]
["7 rooms ",429,23,152,191,63,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":0.15722379603399433},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.48158640226628896},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.3002832861189802},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":6.0906515580736544E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.2648725212464589},null,{"$f":"IF(B8=0,\"-\",N10*P$4)","v":1.4010106151430115},null,{"$f":"H10","v":5},0.12007934377784568,0.44403780919168578,0.35067573514007977,8.5207111890388765E-2,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.4010106151430117},1.4010106151430115,null,{"$f":"R10","v":5},1.4010106151430117,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.5210899589208573},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":8.5207111890388765E-2},0.2]
["8 or more rooms",261,4,81,113,63,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":0.11136363636363636},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.43522727272727274},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.36249999999999999},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":9.0909090909090912E-2},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.4329545454545454},null,{"$f":"IF(B9=0,\"-\",N11*P$4)","v":1.5871832896020923},null,{"$f":"H11","v":6},7.6069632103107812E-2,0.38577649077394893,0.41305483254068648,0.12509904458225682,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":1},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.5871832896020921},1.5871832896020923,null,{"$f":"R11","v":6},1.5871832896020921,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.66325292170520012},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":0.12509904458225682},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":5.3613053613053616E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.35431235431235431},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.44522144522144524},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":0.14685314685314685},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.6853146853146854},null,{"$f":"IF(B10=0,\"-\",N12*P$4)","v":1.8667049242681841},null,{"$f":"H12","v":7},2.1321207161758018E-2,0.31722983504952995,0.43487178414748207,0.22657717364123003,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":1},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":1.8667049242681841},1.8667049242681841,null,{"$f":"R12","v":7},1.8667049242681841,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":0.88802613142994213},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":0.22657717364123003},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":1.532567049808429E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.31034482758620691},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.43295019157088122},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.2413793103448276},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":1.9003831417624522},null,{"$f":"IF(B11=0,\"-\",N13*P4)","v":2.1049211756330388},null,{"$f":"H13","v":8},-2.1087042894349733E-2,0.26853008813415358,0.42127977678170359,0.3312771779784926,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":2.1049211756330384},2.1049211756330388,null,{"$f":"R13","v":8},2.1049211756330384,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":1.0838341327386889},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":0.3312771779784926},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":-2.2961712616885038E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.26637730086005951},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.42067893792031719},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.33590547383650837},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":2.1154515982102193},null,{"$f":"IF(B11=0,\"-\",N14*P4)","v":2.3431374269978935}]
["Shared ownership; rented and living rent free",456,159,211,69,17]
["1 - 3 rooms ",26,11,13,2,0,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.42307692307692307},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.5},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":7.6923076923076927E-2},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.65384615384615385},null,{"$f":"IF(B16=0,\"-\",N16*P$4)","v":0.72421954530736599},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":0.44755462445473587},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.38067120578316227},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":0.17177416976210191},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":0},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":1},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":0.7242195453073661},{"$f":"P16","v":0.72421954530736599},null,{"$f":"R16","v":"1"},{"$f":"X16","v":0.7242195453073661},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":0.17177416976210191},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":0},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",70,29,38,3,0,null,2,{"$f":"I16","v":0.42307692307692307},{"$f":"J16","v":0.5},7.6923076923076927E-2,0,1,0.65384615384615385,null,0.72421954530736599,null,2,{"$f":"S16","v":0.44755462445473587},{"$f":"T16","v":0.38067120578316227},0.17177416976210191,0,1,0.7242195453073661,0.72421954530736599,null,2,{"$f":"AB16","v":0.7242195453073661},{"$f":"AC16","v":0.17177416976210191},0.2,0,0.2]
["5 rooms ",213,83,88,35,7,null,3,{"$f":"I16","v":0.42307692307692307},{"$f":"J16","v":0.5},7.6923076923076927E-2,0,1,0.65384615384615385,null,0.72421954530736599,null,3,{"$f":"S16","v":0.44755462445473587},{"$f":"T16","v":0.38067120578316227},0.17177416976210191,0,1,0.7242195453073661,0.72421954530736599,null,3,{"$f":"AB16","v":0.7242195453073661},{"$f":"AC16","v":0.17177416976210191},0.2,0,0.2]
["6 rooms ",107,30,56,19,2,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.41428571428571431},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.54285714285714282},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":4.2857142857142858E-2},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":0},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":0.99999999999999989},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":0.62857142857142856},null,{"$f":"IF(B17=0,\"-\",N19*P$4)","v":0.69622450406019054},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.40642356143442371},0.50142552537922469,8.165376087808901E-2,1.0497152308262625E-2,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":1},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":0.69622450406019054},{"$f":"P19","v":0.69622450406019054},null,{"$f":"R19","v":4},0.69622450406019054,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.10264806549461426},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":1.0497152308262625E-2},0.2]
["7 rooms ",26,4,11,6,5,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.38967136150234744},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.41314553990610331},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.16431924882629109},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":3.2863849765258218E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":0.84037558685446012},null,{"$f":"IF(B18=0,\"-\",N20*P$4)","v":0.93082512119869687},null,{"$f":"H20","v":5},0.28472968006243399,0.51897191637220619,0.17704200586958849,1.9256397695771248E-2,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":0.99999999999999989},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":0.93082512119869698},0.93082512119869687,null,{"$f":"R20","v":5},0.93082512119869698,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.21555480126113097},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":1.9256397695771248E-2},0.2]
["8 or more rooms",14,2,5,4,3,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.28037383177570091},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.52336448598130836},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.17757009345794392},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":1.8691588785046728E-2},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":0.99999999999999989},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":0.93457943925233633},null,{"$f":"IF(B19=0,\"-\",N21*P$4)","v":1.0351681241336732},null,{"$f":"H21","v":6},0.25622156910296517,0.50422107323786158,0.1877250220817078,5.1832335577465347E-2,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":1},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":1.0351681241336732},1.0351681241336732,null,{"$f":"R21","v":6},1.0351681241336732,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":0.29138969323663849},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":5.1832335577465347E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0.15384615384615385},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.42307692307692307},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.23076923076923078},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":0.19230769230769232},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.4615384615384617},null,{"$f":"IF(B20=0,\"-\",N22*P$4)","v":1.6188436895105831},null,{"$f":"H22","v":7},0.13811563104894167,0.32869378629365009,0.30942184475529155,0.22376873790211663,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":0.99999999999999989},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":1.6188436895105831},1.6188436895105831,null,{"$f":"R22","v":7},1.6188436895105831,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":0.75695932055952486},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":0.22376873790211663},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0.14285714285714285},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.35714285714285715},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.2857142857142857},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.21428571428571427},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.5714285714285714},null,{"$f":"IF(B21=0,\"-\",N23*P14)","v":3.6820730995681181},null,{"$f":"H23","v":8},-6.8207309956812484E-2,-0.90924385974087274,1.3410365497840604,0.63641461991362391,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":0.99999999999999911},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":3.6820730995681199},3.6820730995681181,null,{"$f":"R23","v":8},3.6820730995681199,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":2.6138657896113084},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":0.63641461991362391},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":0.13186813186813184},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.29120879120879123},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.34065934065934061},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":0.23626373626373623},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":0.99999999999999989},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":1.6813186813186811},null,{"$f":"IF(B21=0,\"-\",N24*P14)","v":3.9395607289085457}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",348,118,182,43,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",154,67,78,9,0,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.43506493506493504},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.50649350649350644},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":5.844155844155844E-2},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":0},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":0.99999999999999989},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.62337662337662336},null,{"$f":"IF(B27=0,\"-\",N27*P$4)","v":0.69047058253903193},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":0.40122264756488213},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.51358089654587358},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":7.8699681674574418E-2},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":6.4967742146698456E-3},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":1},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":0.69047058253903193},{"$f":"P27","v":0.69047058253903193},null,{"$f":"R27","v":"1"},{"$f":"X27","v":0.69047058253903193},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":9.1693230103914114E-2},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":6.4967742146698456E-3},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",161,44,87,25,5,null,2,{"$f":"I27","v":0.43506493506493504},{"$f":"J27","v":0.50649350649350644},5.844155844155844E-2,0,0.99999999999999989,0.62337662337662336,null,0.69047058253903193,null,2,{"$f":"S27","v":0.40122264756488213},{"$f":"T27","v":0.51358089654587358},7.8699681674574418E-2,6.4967742146698456E-3,1,0.69047058253903193,0.69047058253903193,null,2,{"$f":"AB27","v":0.69047058253903193},{"$f":"AC27","v":9.1693230103914114E-2},0.2,6.4967742146698456E-3,0.2]
["5 rooms ",24,5,11,8,0,null,3,{"$f":"I27","v":0.43506493506493504},{"$f":"J27","v":0.50649350649350644},5.844155844155844E-2,0,0.99999999999999989,0.62337662337662336,null,0.69047058253903193,null,3,{"$f":"S27","v":0.40122264756488213},{"$f":"T27","v":0.51358089654587358},7.8699681674574418E-2,6.4967742146698456E-3,1,0.69047058253903193,0.69047058253903193,null,3,{"$f":"AB27","v":0.69047058253903193},{"$f":"AC27","v":9.1693230103914114E-2},0.2,6.4967742146698456E-3,0.2]
["6 rooms ",6,1,4,1,0,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.27329192546583853},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.54037267080745344},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.15527950310559005},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":3.1055900621118012E-2},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":0.94409937888198747},null,{"$f":"IF(B28=0,\"-\",N30*P$4)","v":1.0457126938453454},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($P30-$N30)/($N31-$N30))","v":0.23680416859058412},0.49429052367814807,0.25529375302660606,1.361155470466173E-2,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":1},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":1.0457126938453454},{"$f":"P30","v":1.0457126938453454},null,{"$f":"R30","v":4},1.0457126938453454,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.28251686243592955},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":1.361155470466173E-2},0.2]
["7 rooms ",2,0,2,0,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.20833333333333334},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.45833333333333331},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.33333333333333331},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":0},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":1.125},null,{"$f":"IF(B29=0,\"-\",N31*P$4)","v":1.2460836294259092},null,{"$f":"H31","v":5},0.24869454314196976,0.25652728429015126,0.49477817256787893,0,{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":0.99999999999999989},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":1.2460836294259092},1.2460836294259092,null,{"$f":"R31","v":5},1.2460836294259092,{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":0.49477817256787893},0.2,{"$f":"IF($B29=0,\"-\",(V31))","v":0},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0.16666666666666666},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0.66666666666666663},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0.16666666666666666},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":0},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":0.99999999999999989},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":1},null,{"$f":"IF(B30=0,\"-\",N32*P$4)","v":1.1076298928230304},null,{"$f":"H32","v":6},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":{"$error":"#DIV/0!"}},1.1076298928230304,null,{"$f":"R32","v":6},{"$error":"#DIV/0!"},{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B30=0,\"-\",(V32))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":1},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":1},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":1},null,{"$f":"IF(B31=0,\"-\",N33*P$4)","v":1.1076298928230304},null,{"$f":"H33","v":7},-0.10762989282303037,1.1076298928230304,0,0,{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":1},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":1.1076298928230304},1.1076298928230304,null,{"$f":"R33","v":7},1.1076298928230304,{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":0},0.2,{"$f":"IF($B31=0,\"-\",(V33))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":1},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":0},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":1},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":0},null,{"$f":"IF(B32=0,\"-\",N34*P25)","v":0},null,{"$f":"H34","v":8},1,0,0,0,{"$f":"IF($B32=0,\"-\",SUM(S34:V34))","v":1},{"$f":"IF($B32=0,\"-\",(T34+2*U34+3*V34))","v":0},0,null,{"$f":"R34","v":8},0,{"$f":"IF($B32=0,\"-\",(U34+V34*2))","v":0},0.2,{"$f":"IF($B32=0,\"-\",(V34))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":2},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":-1},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":0},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":0},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":1},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":-1},null,{"$f":"IF(B32=0,\"-\",N35*P25)","v":0}]
["Shared ownership; rented and living rent free",500,236,219,35,10]
["1 - 3 rooms ",277,137,122,14,4,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.49458483754512633},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.44043321299638988},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":5.0541516245487361E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":1.444043321299639E-2},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.58483754512635366},null,{"$f":"IF(B37=0,\"-\",N37*P$4)","v":0.64778354742718725},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.47353093136088592},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.4269401614408137},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":7.7743335608527475E-2},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":2.178557158977288E-2},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":1},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":0.64778354742718736},{"$f":"P37","v":0.64778354742718725},null,{"$f":"R37","v":"1"},{"$f":"X37","v":0.64778354742718736},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":0.12131447878807324},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":2.178557158977288E-2},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",176,80,73,18,5,null,2,{"$f":"I37","v":0.49458483754512633},{"$f":"J37","v":0.44043321299638988},5.0541516245487361E-2,1.444043321299639E-2,1,0.58483754512635366,null,0.64778354742718725,null,2,{"$f":"S37","v":0.47353093136088592},{"$f":"T37","v":0.4269401614408137},7.7743335608527475E-2,2.178557158977288E-2,1,0.64778354742718736,0.64778354742718725,null,2,{"$f":"AB37","v":0.64778354742718736},{"$f":"AC37","v":0.12131447878807324},0.2,2.178557158977288E-2,0.2]
["5 rooms ",28,11,15,2,0,null,3,{"$f":"I37","v":0.49458483754512633},{"$f":"J37","v":0.44043321299638988},5.0541516245487361E-2,1.444043321299639E-2,1,0.58483754512635366,null,0.64778354742718725,null,3,{"$f":"S37","v":0.47353093136088592},{"$f":"T37","v":0.4269401614408137},7.7743335608527475E-2,2.178557158977288E-2,1,0.64778354742718736,0.64778354742718725,null,3,{"$f":"AB37","v":0.64778354742718736},{"$f":"AC37","v":0.12131447878807324},0.2,2.178557158977288E-2,0.2]
["6 rooms ",13,5,6,1,1,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.45454545454545453},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.41477272727272729},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":0.10227272727272728},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":2.8409090909090908E-2},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.70454545454545459},null,{"$f":"IF(B38=0,\"-\",N40*P$4)","v":0.78037560630713509},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":0.63464206497944564},6.1688583132402608E-2,0.19232103248972288,0.11134831939842893,{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":0.78037560630713521},{"$f":"P40","v":0.78037560630713509},null,{"$f":"R40","v":4},0.78037560630713521,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0.41501767128658074},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":0.11134831939842893},0.2]
["7 rooms ",3,2,1,0,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.39285714285714285},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.5357142857142857},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":7.1428571428571425E-2},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":0},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.6785714285714286},null,{"$f":"IF(B39=0,\"-\",N41*P$4)","v":0.75160599870134204},null,{"$f":"H41","v":5},0.38926527875239303,0.50338750877153715,7.3823147498404657E-2,3.352406497766517E-2,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":1},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":0.75160599870134204},0.75160599870134204,null,{"$f":"R41","v":5},0.75160599870134204,{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":0.14087127745373501},0.2,{"$f":"IF($B39=0,\"-\",(V41))","v":3.352406497766517E-2},0.2]
["8 or more rooms",3,1,2,0,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0.38461538461538464},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.46153846153846156},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":7.6923076923076927E-2},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":7.6923076923076927E-2},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":0.84615384615384626},null,{"$f":"IF(B40=0,\"-\",N42*P$4)","v":0.93722529392717968},null,{"$f":"H42","v":6},0.33452608834005126,0.48430632348179492,9.0583794089076936E-2,9.0583794089076936E-2,{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":1},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":0.93722529392717968},0.93722529392717968,null,{"$f":"R42","v":6},0.93722529392717968,{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":0.27175138226723083},0.2,{"$f":"IF($B40=0,\"-\",(V42))","v":9.0583794089076936E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":0.66666666666666663},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":0.33333333333333331},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":1},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":0.33333333333333331},null,{"$f":"IF(B41=0,\"-\",N43*P$4)","v":0.36920996427434344},null,{"$f":"H43","v":7},0.63079003572565651,0.36920996427434344,0,0,{"$f":"IF($B41=0,\"-\",SUM(S43:V43))","v":1},{"$f":"IF($B41=0,\"-\",(T43+2*U43+3*V43))","v":0.36920996427434344},0.36920996427434344,null,{"$f":"R43","v":7},0.36920996427434344,{"$f":"IF($B41=0,\"-\",(U43+V43*2))","v":0},0.2,{"$f":"IF($B41=0,\"-\",(V43))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0.33333333333333331},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0.66666666666666663},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":0.66666666666666663},null,{"$f":"IF(B42=0,\"-\",N44*P35)","v":0},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($P44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($P44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($P44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($P44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":0},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":0},0,null,{"$f":"R44","v":8},0,{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":0},0.2,{"$f":"IF($B42=0,\"-\",(V44))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":0},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":1},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":0},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":0},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":1},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":1},null,{"$f":"IF(B42=0,\"-\",N45*P35)","v":0}]
["                    E36006103 Castle"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1375","v":1.1296853398485558},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2289,308,1105,654,222,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",31,6,17,6,2,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.19354838709677419},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.54838709677419351},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":0.19354838709677419},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":6.4516129032258063E-2},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":1.129032258064516},null,{"$f":"IF(B51=0,\"-\",N51*P$4)","v":1.2505498789937439},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($P51-$N51)/($N54-$N51))","v":0.12539384127598058},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($P51-$N51)/($N54-$N51))","v":0.58161101560503103},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($P51-$N51)/($N54-$N51))","v":0.21004656596825175},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($P51-$N51)/($N54-$N51))","v":8.2948577150736474E-2},{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":0.99999999999999989},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":1.2505498789937439},{"$f":"P51","v":1.2505498789937439},null,{"$f":"R51","v":"1"},{"$f":"X51","v":1.2505498789937439},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":0.37594372026972467},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":8.2948577150736474E-2},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",267,71,137,47,12,null,2,{"$f":"I51","v":0.19354838709677419},{"$f":"J51","v":0.54838709677419351},0.19354838709677419,6.4516129032258063E-2,1,1.129032258064516,null,1.2505498789937439,null,2,{"$f":"S51","v":0.12539384127598058},{"$f":"T51","v":0.58161101560503103},0.21004656596825175,8.2948577150736474E-2,0.99999999999999989,1.2505498789937439,1.2505498789937439,null,2,{"$f":"AB51","v":1.2505498789937439},{"$f":"AC51","v":0.37594372026972467},0.2,8.2948577150736474E-2,0.2]
["5 rooms ",906,141,458,246,61,null,3,{"$f":"I51","v":0.19354838709677419},{"$f":"J51","v":0.54838709677419351},0.19354838709677419,6.4516129032258063E-2,1,1.129032258064516,null,1.2505498789937439,null,3,{"$f":"S51","v":0.12539384127598058},{"$f":"T51","v":0.58161101560503103},0.21004656596825175,8.2948577150736474E-2,0.99999999999999989,1.2505498789937439,1.2505498789937439,null,3,{"$f":"AB51","v":1.2505498789937439},{"$f":"AC51","v":0.37594372026972467},0.2,8.2948577150736474E-2,0.2]
["6 rooms ",725,74,367,208,76,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.26591760299625467},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.51310861423220977},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.17602996254681649},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":4.49438202247191E-2},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":1},null,{"$f":"IF(B52=0,\"-\",N54*P$4)","v":1.1076298928230304},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($P54-$N54)/($N55-$N54))","v":0.21854084524368284},0.50984823238754839,0.2170511066708245,5.4559815697944353E-2,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":1},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":1.1076298928230304},{"$f":"P54","v":1.1076298928230304},null,{"$f":"R54","v":4},1.1076298928230304,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":0.32617073806671321},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":5.4559815697944353E-2},0.2]
["7 rooms ",260,15,102,100,43,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.15562913907284767},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.50551876379690952},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.27152317880794702},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":6.7328918322295803E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":1.250551876379691},null,{"$f":"IF(B53=0,\"-\",N55*P$4)","v":1.3851486408040767},null,{"$f":"H55","v":5},0.10554241723560975,0.50616227018588167,0.28589956711733072,0.1023957454611778,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":0.99999999999999989},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.3851486408040765},1.3851486408040767,null,{"$f":"R55","v":5},1.3851486408040765,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":0.49069105803968632},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":0.1023957454611778},0.2]
["8 or more rooms",100,1,24,47,28,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":0.10206896551724139},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.50620689655172413},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.28689655172413792},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":0.10482758620689656},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.3944827586206898},null,{"$f":"IF(B54=0,\"-\",N56*P$4)","v":1.5445707884745985},null,{"$f":"H56","v":6},7.6764392913634683E-2,0.4412589977113851,0.34261803736172736,0.13935857201325286,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":1},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":1.5445707884745983},1.5445707884745985,null,{"$f":"R56","v":6},1.5445707884745983,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":0.62133518138823307},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":0.13935857201325286},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":5.7692307692307696E-2},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.3923076923076923},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.38461538461538464},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":0.16538461538461538},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.6576923076923078},null,{"$f":"IF(B55=0,\"-\",N57*P$4)","v":1.8361095531027927},null,{"$f":"H57","v":7},3.4206385791139833E-2,0.31730426430073688,0.4266627609223142,0.22182658898580915,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":1},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":1.8361095531027927},1.8361095531027927,null,{"$f":"R57","v":7},1.8361095531027927,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":0.87031593889393255},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":0.22182658898580915},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":0.01},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.24},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.47},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":0.28000000000000003},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":2.02},null,{"$f":"IF(B56=0,\"-\",N58*P49)","v":2.2819643864940828},null,{"$f":"H58","v":8},-2.4483634740197727E-2,0.12987484389420725,0.5317368299380959,0.36287196090789459,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":1},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":2.2819643864940828},2.2819643864940828,null,{"$f":"R58","v":8},2.2819643864940828,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":1.2574807517538851},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":0.36287196090789459},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":-3.7692307692307692E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":8.7692307692307681E-2},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.55538461538461537},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.3946153846153847},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":2.3823076923076925},null,{"$f":"IF(B56=0,\"-\",N59*P49)","v":2.6912580750084443}]
["Shared ownership; rented and living rent free",651,219,298,114,20]
["1 - 3 rooms ",51,26,24,1,0,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.50980392156862742},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.47058823529411764},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":1.9607843137254902E-2},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":0},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":1},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.50980392156862742},null,{"$f":"IF(B61=0,\"-\",N61*P$4)","v":0.56467406300781942},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($P61-$N61)/($N64-$N61))","v":0.49095794593753717},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($P61-$N61)/($N64-$N61))","v":0.45624528038904011},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($P61-$N61)/($N64-$N61))","v":4.996153840148878E-2},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($P61-$N61)/($N64-$N61))","v":2.8352352719339339E-3},{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":1},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":0.56467406300781942},{"$f":"P61","v":0.56467406300781942},null,{"$f":"R61","v":"1"},{"$f":"X61","v":0.56467406300781942},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":5.5632008945356651E-2},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":2.8352352719339339E-3},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",117,53,50,13,1,null,2,{"$f":"I61","v":0.50980392156862742},{"$f":"J61","v":0.47058823529411764},1.9607843137254902E-2,0,1,0.50980392156862742,null,0.56467406300781942,null,2,{"$f":"S61","v":0.49095794593753717},{"$f":"T61","v":0.45624528038904011},4.996153840148878E-2,2.8352352719339339E-3,1,0.56467406300781942,0.56467406300781942,null,2,{"$f":"AB61","v":0.56467406300781942},{"$f":"AC61","v":5.5632008945356651E-2},0.2,2.8352352719339339E-3,0.2]
["5 rooms ",319,87,156,64,12,null,3,{"$f":"I61","v":0.50980392156862742},{"$f":"J61","v":0.47058823529411764},1.9607843137254902E-2,0,1,0.50980392156862742,null,0.56467406300781942,null,3,{"$f":"S61","v":0.49095794593753717},{"$f":"T61","v":0.45624528038904011},4.996153840148878E-2,2.8352352719339339E-3,1,0.56467406300781942,0.56467406300781942,null,3,{"$f":"AB61","v":0.56467406300781942},{"$f":"AC61","v":5.5632008945356651E-2},0.2,2.8352352719339339E-3,0.2]
["6 rooms ",140,43,60,30,7,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.45299145299145299},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.42735042735042733},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":0.1111111111111111},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":8.5470085470085479E-3},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":0.67521367521367515},null,{"$f":"IF(B62=0,\"-\",N64*P$4)","v":0.7478868507095674},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":0.41304169200310725},0.44101932595256343,0.13094942137598373,1.4989560668345513E-2,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":1},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":0.74788685070956751},{"$f":"P64","v":0.7478868507095674},null,{"$f":"R64","v":4},0.74788685070956751,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.16092854271267476},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":1.4989560668345513E-2},0.2]
["7 rooms ",16,6,6,4,0,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.27272727272727271},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.4890282131661442},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":0.20062695924764889},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":3.7617554858934171E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":1.0031347962382444},null,{"$f":"IF(B63=0,\"-\",N65*P$4)","v":1.111102086844419},null,{"$f":"H65","v":5},1.1997983658093268,-1.1395286842454007,0.56856018421840504,0.37117013421766898,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":1},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":1.1111020868444164},1.111102086844419,null,{"$f":"R65","v":5},1.1111020868444164,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":1.3109004526537431},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":0.37117013421766898},0.2]
["8 or more rooms",8,4,2,2,0,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.30714285714285716},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.42857142857142855},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.21428571428571427},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":0.05},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.0071428571428571},null,{"$f":"IF(B64=0,\"-\",N66*P$4)","v":1.1155415349146234},null,{"$f":"H66","v":6},0.2514786712600583,0.47251683847890136,0.18498877434739905,9.1015715913641299E-2,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":1},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":1.1155415349146232},1.1155415349146234,null,{"$f":"R66","v":6},1.1155415349146232,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":0.36702020617468167},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":9.1015715913641299E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0.375},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.375},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.25},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":0.875},null,{"$f":"IF(B65=0,\"-\",N67*P$4)","v":0.96917615622015152},null,{"$f":"H67","v":7},0.28082384377984848,0.46917615622015152,0.25,0,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":1},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":0.96917615622015152},0.96917615622015152,null,{"$f":"R67","v":7},0.96917615622015152,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":0.25},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0.5},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.25},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.25},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":0.75},null,{"$f":"IF(B66=0,\"-\",N68*P59)","v":2.018443556256333},null,{"$f":"H68","v":8},-0.76844355625633298,1.518443556256333,0.25,0,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":1},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":2.018443556256333},2.018443556256333,null,{"$f":"R68","v":8},2.018443556256333,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":0.25},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":0.625},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":0.125},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":0.25},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":1},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":0.625},null,{"$f":"IF(B66=0,\"-\",N69*P59)","v":1.6820362968802778}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",165,50,84,25,6,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",23,8,14,0,1,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.34782608695652173},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.60869565217391308},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":0},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":4.3478260869565216E-2},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":0.73913043478260876},null,{"$f":"IF(B72=0,\"-\",N72*P$4)","v":0.8186829642605008},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($P72-$N72)/($N75-$N72))","v":0.32653505728297805},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($P72-$N72)/($N75-$N72))","v":0.56479321889358258},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($P72-$N72)/($N75-$N72))","v":7.2125426103400045E-2},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($P72-$N72)/($N75-$N72))","v":3.6546297720039353E-2},{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":1},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":0.8186829642605008},{"$f":"P72","v":0.8186829642605008},null,{"$f":"R72","v":"1"},{"$f":"X72","v":0.8186829642605008},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":0.14521802154347874},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":3.6546297720039353E-2},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",111,33,56,19,3,null,2,{"$f":"I72","v":0.34782608695652173},{"$f":"J72","v":0.60869565217391308},0,4.3478260869565216E-2,1,0.73913043478260876,null,0.8186829642605008,null,2,{"$f":"S72","v":0.32653505728297805},{"$f":"T72","v":0.56479321889358258},7.2125426103400045E-2,3.6546297720039353E-2,1,0.8186829642605008,0.8186829642605008,null,2,{"$f":"AB72","v":0.8186829642605008},{"$f":"AC72","v":0.14521802154347874},0.2,3.6546297720039353E-2,0.2]
["5 rooms ",27,9,12,4,2,null,3,{"$f":"I72","v":0.34782608695652173},{"$f":"J72","v":0.60869565217391308},0,4.3478260869565216E-2,1,0.73913043478260876,null,0.8186829642605008,null,3,{"$f":"S72","v":0.32653505728297805},{"$f":"T72","v":0.56479321889358258},7.2125426103400045E-2,3.6546297720039353E-2,1,0.8186829642605008,0.8186829642605008,null,3,{"$f":"AB72","v":0.8186829642605008},{"$f":"AC72","v":0.14521802154347874},0.2,3.6546297720039353E-2,0.2]
["6 rooms ",3,0,1,2,0,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.29729729729729731},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.50450450450450446},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.17117117117117117},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":2.7027027027027029E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":0.927927927927928},null,{"$f":"IF(B73=0,\"-\",N75*P$4)","v":1.0278007113583076},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($P75-$N75)/($N76-$N75))","v":0.40002358882568806},0.33329401862385311,0.10554048491692145,0.16114190763353728,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":0.99999999999999989},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":1.0278007113583079},{"$f":"P75","v":1.0278007113583076},null,{"$f":"R75","v":4},1.0278007113583079,{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":0.42782430018399598},0.2,{"$f":"IF($B73=0,\"-\",(V75))","v":0.16114190763353728},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0.33333333333333331},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.44444444444444442},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.14814814814814814},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":7.407407407407407E-2},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":0.99999999999999989},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":0.96296296296296291},null,{"$f":"IF(B74=0,\"-\",N76*P$4)","v":1.0666065634592143},null,{"$f":"H76","v":5},0.28423899625616156,0.4280796654187205,0.22451711693485971,6.3164221390258124E-2,{"$f":"IF($B74=0,\"-\",SUM(S76:V76))","v":0.99999999999999978},{"$f":"IF($B74=0,\"-\",(T76+2*U76+3*V76))","v":1.0666065634592143},1.0666065634592143,null,{"$f":"R76","v":5},1.0666065634592143,{"$f":"IF($B74=0,\"-\",(U76+V76*2))","v":0.35084555971537595},0.2,{"$f":"IF($B74=0,\"-\",(V76))","v":6.3164221390258124E-2},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":0.33333333333333331},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":0.66666666666666663},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":0},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":1.6666666666666665},null,{"$f":"IF(B75=0,\"-\",N77*P$4)","v":1.8460498213717171},null,{"$f":"H77","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B75=0,\"-\",SUM(S77:V77))","v":{"$error":"#VALUE!"}},{"$f":"IF($B75=0,\"-\",(T77+2*U77+3*V77))","v":{"$error":"#VALUE!"}},1.8460498213717171,null,{"$f":"R77","v":6},{"$error":"#VALUE!"},{"$f":"IF($B75=0,\"-\",(U77+V77*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B75=0,\"-\",(V77))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":"-"},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":"-"},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":"-"},null,{"$f":"IF(B76=0,\"-\",N78*P$4)","v":"-"},null,{"$f":"H78","v":7},"-","-","-","-",{"$f":"IF($B76=0,\"-\",SUM(S78:V78))","v":"-"},{"$f":"IF($B76=0,\"-\",(T78+2*U78+3*V78))","v":"-"},"-",null,{"$f":"R78","v":7},"-",{"$f":"IF($B76=0,\"-\",(U78+V78*2))","v":"-"},"-",{"$f":"IF($B76=0,\"-\",(V78))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":1},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":0},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":1},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":1},null,{"$f":"IF(B77=0,\"-\",N79*P70)","v":0},null,{"$f":"H79","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B77=0,\"-\",SUM(S79:V79))","v":{"$error":"#VALUE!"}},{"$f":"IF($B77=0,\"-\",(T79+2*U79+3*V79))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R79","v":8},{"$error":"#VALUE!"},{"$f":"IF($B77=0,\"-\",(U79+V79*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B77=0,\"-\",(V79))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":{"$error":"#VALUE!"}},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B77=0,\"-\",N80*P70)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",337,158,147,29,3]
["1 - 3 rooms ",138,82,48,8,0,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.59420289855072461},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.34782608695652173},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":5.7971014492753624E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":0},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.46376811594202899},null,{"$f":"IF(B82=0,\"-\",N82*P$4)","v":0.51368342855560833},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($P82-$N82)/($N85-$N82))","v":0.55703906075607645},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($P82-$N82)/($N85-$N82))","v":0.37455384930725516},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($P82-$N82)/($N85-$N82))","v":6.6091690561651914E-2},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($P82-$N82)/($N85-$N82))","v":2.3153993750164533E-3},{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":0.99999999999999989},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":0.51368342855560833},{"$f":"P82","v":0.51368342855560833},null,{"$f":"R82","v":"1"},{"$f":"X82","v":0.51368342855560833},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":7.0722489311684816E-2},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":2.3153993750164533E-3},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",155,60,77,16,2,null,2,{"$f":"I82","v":0.59420289855072461},{"$f":"J82","v":0.34782608695652173},5.7971014492753624E-2,0,1,0.46376811594202899,null,0.51368342855560833,null,2,{"$f":"S82","v":0.55703906075607645},{"$f":"T82","v":0.37455384930725516},6.6091690561651914E-2,2.3153993750164533E-3,0.99999999999999989,0.51368342855560833,0.51368342855560833,null,2,{"$f":"AB82","v":0.51368342855560833},{"$f":"AC82","v":7.0722489311684816E-2},0.2,2.3153993750164533E-3,0.2]
["5 rooms ",38,15,17,5,1,null,3,{"$f":"I82","v":0.59420289855072461},{"$f":"J82","v":0.34782608695652173},5.7971014492753624E-2,0,1,0.46376811594202899,null,0.51368342855560833,null,3,{"$f":"S82","v":0.55703906075607645},{"$f":"T82","v":0.37455384930725516},6.6091690561651914E-2,2.3153993750164533E-3,0.99999999999999989,0.51368342855560833,0.51368342855560833,null,3,{"$f":"AB82","v":0.51368342855560833},{"$f":"AC82","v":7.0722489311684816E-2},0.2,2.3153993750164533E-3,0.2]
["6 rooms ",2,1,1,0,0,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.38709677419354838},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.49677419354838709},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":0.1032258064516129},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":1.2903225806451613E-2},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":1},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.74193548387096775},null,{"$f":"IF(B83=0,\"-\",N85*P$4)","v":0.82178992048160315},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":0.3999305229345434},0.41378261835661961,0.15085327400152757,3.5433584707309458E-2,{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":1},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":0.82178992048160315},{"$f":"P85","v":0.82178992048160315},null,{"$f":"R85","v":4},0.82178992048160315,{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":0.2217204434161465},0.2,{"$f":"IF($B83=0,\"-\",(V85))","v":3.5433584707309458E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.39473684210526316},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.44736842105263158},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0.13157894736842105},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":2.6315789473684209E-2},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":0.99999999999999989},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":0.78947368421052633},null,{"$f":"IF(B84=0,\"-\",N86*P$4)","v":0.87444465222870815},null,{"$f":"H86","v":5},0.36383830828046976,0.43191915414023491,0.17020211464941279,3.4040422929882554E-2,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":1},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":0.87444465222870815},0.87444465222870815,null,{"$f":"R86","v":5},0.87444465222870815,{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":0.23828296050917791},0.2,{"$f":"IF($B84=0,\"-\",(V86))","v":3.4040422929882554E-2},0.2]
["8 or more rooms",4,0,4,0,0,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0.5},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.5},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":0},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":1},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":0.5},null,{"$f":"IF(B85=0,\"-\",N87*P$4)","v":0.55381494641151519},null,{"$f":"H87","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",SUM(S87:V87))","v":{"$error":"#VALUE!"}},{"$f":"IF($B85=0,\"-\",(T87+2*U87+3*V87))","v":{"$error":"#VALUE!"}},0.55381494641151519,null,{"$f":"R87","v":6},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",(U87+V87*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B85=0,\"-\",(V87))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":"-"},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":"-"},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":"-"},null,{"$f":"IF(B86=0,\"-\",N88*P$4)","v":"-"},null,{"$f":"H88","v":7},"-","-","-","-",{"$f":"IF($B86=0,\"-\",SUM(S88:V88))","v":"-"},{"$f":"IF($B86=0,\"-\",(T88+2*U88+3*V88))","v":"-"},"-",null,{"$f":"R88","v":7},"-",{"$f":"IF($B86=0,\"-\",(U88+V88*2))","v":"-"},"-",{"$f":"IF($B86=0,\"-\",(V88))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":1},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":0},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":1},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":1},null,{"$f":"IF(B87=0,\"-\",N89*P80)","v":{"$error":"#VALUE!"}},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($P89-$N89)/($N91-$N89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",SUM(S89:V89))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",(T89+2*U89+3*V89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R89","v":8},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(U89+V89*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B87=0,\"-\",(V89))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":{"$error":"#VALUE!"}},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B87=0,\"-\",N90*P80)","v":{"$error":"#VALUE!"}}]
["                    E36006104 Central"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1380","v":1.1476435341545392},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1099,263,537,235,64,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",25,7,13,4,1,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.28000000000000003},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.52},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.16},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":0.04},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":0.96000000000000008},null,{"$f":"IF(B96=0,\"-\",N96*P$4)","v":1.0633246971101091},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($P96-$N96)/($N99-$N96))","v":0.24077488350449566},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($P96-$N96)/($N99-$N96))","v":0.51138960857415761},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($P96-$N96)/($N99-$N96))","v":0.19157143522808887},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($P96-$N96)/($N99-$N96))","v":5.6264072693257908E-2},{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":1},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":1.0633246971101089},{"$f":"P96","v":1.0633246971101091},null,{"$f":"R96","v":"1"},{"$f":"X96","v":1.0633246971101089},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.30409958061460468},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":5.6264072693257908E-2},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",185,60,98,23,4,null,2,{"$f":"I96","v":0.28000000000000003},{"$f":"J96","v":0.52},0.16,0.04,1,0.96000000000000008,null,1.0633246971101091,null,2,{"$f":"S96","v":0.24077488350449566},{"$f":"T96","v":0.51138960857415761},0.19157143522808887,5.6264072693257908E-2,1,1.0633246971101089,1.0633246971101091,null,2,{"$f":"AB96","v":1.0633246971101089},{"$f":"AC96","v":0.30409958061460468},0.2,5.6264072693257908E-2,0.2]
["5 rooms ",300,96,155,38,11,null,3,{"$f":"I96","v":0.28000000000000003},{"$f":"J96","v":0.52},0.16,0.04,1,0.96000000000000008,null,1.0633246971101091,null,3,{"$f":"S96","v":0.24077488350449566},{"$f":"T96","v":0.51138960857415761},0.19157143522808887,5.6264072693257908E-2,1,1.0633246971101089,1.0633246971101091,null,3,{"$f":"AB96","v":1.0633246971101089},{"$f":"AC96","v":0.30409958061460468},0.2,5.6264072693257908E-2,0.2]
["6 rooms ",246,49,126,66,5,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.32432432432432434},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.52972972972972976},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.12432432432432433},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":2.1621621621621623E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":0.84324324324324329},null,{"$f":"IF(B97=0,\"-\",N99*P$4)","v":0.93400142313725809},null,{"$f":"H99","v":4},{"$f":"IF($B97=0,\"-\",I99+(I100-I99)*($P99-$N99)/($N100-$N99))","v":0.31364689139561669},0.49747498442425886,0.13010793382737432,5.8770190352750266E-2,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":1},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":0.93400142313725831},{"$f":"P99","v":0.93400142313725809},null,{"$f":"R99","v":4},0.93400142313725831,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.24764831453287484},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":5.8770190352750266E-2},0.2]
["7 rooms ",150,28,70,40,12,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":0.32},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.51666666666666672},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.12666666666666668},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":3.6666666666666667E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":0.88},null,{"$f":"IF(B98=0,\"-\",N100*P$4)","v":0.97471430568426676},null,{"$f":"H100","v":5},0.27019622850430985,0.51482332384549379,0.18505036111181622,2.9930086538380179E-2,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":0.99999999999999989},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":0.97471430568426676},0.97471430568426676,null,{"$f":"R100","v":5},0.97471430568426676,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":0.24491053418857658},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":2.9930086538380179E-2},0.2]
["8 or more rooms",193,23,75,64,31,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":0.1991869918699187},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.51219512195121952},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.26829268292682928},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":2.032520325203252E-2},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.1097560975609757},null,{"$f":"IF(B99=0,\"-\",N101*P$4)","v":1.2291990274011679},null,{"$f":"H101","v":6},0.18770496240962556,0.47044228755015355,0.26680151026964832,7.505123977057257E-2,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":1},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":1.2291990274011679},1.2291990274011679,null,{"$f":"R101","v":6},1.2291990274011679,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":0.41690398981079346},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":7.505123977057257E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":0.18666666666666668},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.46666666666666667},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.26666666666666666},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":0.08},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":0.99999999999999989},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.24},null,{"$f":"IF(B100=0,\"-\",N102*P$4)","v":1.3734610671005576},null,{"$f":"H102","v":7},0.15599353974188548,0.43119007155407429,0.29617817056563733,0.1166382181384029,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":1},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":1.3734610671005578},1.3734610671005576,null,{"$f":"R102","v":7},1.3734610671005578,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":0.52945460684244317},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":0.1166382181384029},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":0.11917098445595854},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.38860103626943004},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.33160621761658032},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.16062176165803108},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":1},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":1.5336787564766838},null,{"$f":"IF(B101=0,\"-\",N103*P94)","v":1.7601165083406403},null,{"$f":"H103","v":8},6.7129186391718235E-2,0.32840939674784198,0.38167713898852085,0.2227842778719189,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":1},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":1.7601165083406405},1.7601165083406403,null,{"$f":"R103","v":8},1.7601165083406405,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":0.82724569473235865},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":0.2227842778719189},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":5.167530224525041E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":0.31053540587219342},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.39654576856649398},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.24124352331606214},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":1.8273575129533677},null,{"$f":"IF(B101=0,\"-\",N104*P94)","v":2.0971550343296519}]
["Shared ownership; rented and living rent free",543,203,260,67,13]
["1 - 3 rooms ",62,30,31,0,1,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.4838709677419355},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.5},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":1.6129032258064516E-2},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.54838709677419351},null,{"$f":"IF(B106=0,\"-\",N106*P$4)","v":0.60740994122553271},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($P106-$N106)/($N109-$N106))","v":0.44841742563055742},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($P106-$N106)/($N109-$N106))","v":0.50823265771874704},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($P106-$N106)/($N109-$N106))","v":3.0872466445301144E-2},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($P106-$N106)/($N109-$N106))","v":1.2477450205394487E-2},{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":1.0000000000000002},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":0.60740994122553282},{"$f":"P106","v":0.60740994122553271},null,{"$f":"R106","v":"1"},{"$f":"X106","v":0.60740994122553282},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":5.5827366856090119E-2},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":1.2477450205394487E-2},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",172,66,90,15,1,null,2,{"$f":"I106","v":0.4838709677419355},{"$f":"J106","v":0.5},0,1.6129032258064516E-2,1,0.54838709677419351,null,0.60740994122553271,null,2,{"$f":"S106","v":0.44841742563055742},{"$f":"T106","v":0.50823265771874704},3.0872466445301144E-2,1.2477450205394487E-2,1.0000000000000002,0.60740994122553282,0.60740994122553271,null,2,{"$f":"AB106","v":0.60740994122553282},{"$f":"AC106","v":5.5827366856090119E-2},0.2,1.2477450205394487E-2,0.2]
["5 rooms ",166,60,78,24,4,null,3,{"$f":"I106","v":0.4838709677419355},{"$f":"J106","v":0.5},0,1.6129032258064516E-2,1,0.54838709677419351,null,0.60740994122553271,null,3,{"$f":"S106","v":0.44841742563055742},{"$f":"T106","v":0.50823265771874704},3.0872466445301144E-2,1.2477450205394487E-2,1.0000000000000002,0.60740994122553282,0.60740994122553271,null,3,{"$f":"AB106","v":0.60740994122553282},{"$f":"AC106","v":5.5827366856090119E-2},0.2,1.2477450205394487E-2,0.2]
["6 rooms ",88,28,39,17,4,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.38372093023255816},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.52325581395348841},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":8.7209302325581398E-2},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":5.8139534883720929E-3},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":0.71511627906976749},null,{"$f":"IF(B107=0,\"-\",N109*P$4)","v":0.7920841675420508},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($P109-$N109)/($N110-$N109))","v":0.36896759175504995},0.48790347458285555,0.12520610802708837,1.7922825635006179E-2,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":1},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":0.7920841675420508},{"$f":"P109","v":0.7920841675420508},null,{"$f":"R109","v":4},0.7920841675420508,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.16105175929710072},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":1.7922825635006179E-2},0.2]
["7 rooms ",34,11,13,9,1,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.36144578313253012},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.46987951807228917},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.14457831325301204},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":2.4096385542168676E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":0.83132530120481929},null,{"$f":"IF(B108=0,\"-\",N110*P$4)","v":0.92080075427456742},null,{"$f":"H110","v":5},0.33268256525863349,0.45213006400453648,0.17689142194045923,3.829594879637082E-2,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":1},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":0.92080075427456742},0.92080075427456742,null,{"$f":"R110","v":5},0.92080075427456742,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":0.25348331953320086},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":3.829594879637082E-2},0.2]
["8 or more rooms",21,8,9,2,2,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.31818181818181818},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.44318181818181818},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.19318181818181818},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":4.5454545454545456E-2},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":0.96590909090909094},null,{"$f":"IF(B109=0,\"-\",N111*P$4)","v":1.0698697828404271},null,{"$f":"H111","v":6},0.33448937770045922,0.25768332865727694,0.41129542674364133,-3.4681331013774949E-3,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":1},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":1.0698697828404271},1.0698697828404271,null,{"$f":"R111","v":6},1.0698697828404271,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.40435916054088633},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":-3.4681331013774949E-3},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0.3235294117647059},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.38235294117647056},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.26470588235294118},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":2.9411764705882353E-2},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":0.99999999999999989},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":1},null,{"$f":"IF(B110=0,\"-\",N112*P$4)","v":1.1076298928230304},null,{"$f":"H112","v":7},0.25863491756258467,0.33012078730647054,0.4562237798762746,-4.4979484745329805E-2,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":1},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":1.1076298928230301},1.1076298928230304,null,{"$f":"R112","v":7},1.1076298928230301,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":0.36626481038561498},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":-4.4979484745329805E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0.38095238095238093},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.42857142857142855},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":9.5238095238095233E-2},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":9.5238095238095233E-2},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":0.90476190476190477},null,{"$f":"IF(B111=0,\"-\",N113*P104)","v":1.8974259834411136},null,{"$f":"H113","v":8},-0.21756566648655273,-5.316260961112812E-2,1.8615962352408033,-0.59086795914312173,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":1.0000000000000009},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":1.8974259834411131},1.8974259834411136,null,{"$f":"R113","v":8},1.8974259834411131,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":0.67986031695455984},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":-0.59086795914312173},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":0.43837535014005596},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":0.47478991596638653},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":-7.4229691876750714E-2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0.16106442577030811},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":0.99999999999999989},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":0.80952380952380942},null,{"$f":"IF(B111=0,\"-\",N114*P104)","v":1.697696932552575}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",1048,431,518,86,13,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",505,239,240,23,3,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.47326732673267324},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.47524752475247523},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":4.5544554455445543E-2},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":5.9405940594059407E-3},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":0.58415841584158412},null,{"$f":"IF(B117=0,\"-\",N117*P$4)","v":0.64703132353028503},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($P117-$N117)/($N120-$N117))","v":0.43852416140640638},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($P117-$N117)/($N120-$N117))","v":0.48646882579049872},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($P117-$N117)/($N120-$N117))","v":6.4458540669498327E-2},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($P117-$N117)/($N120-$N117))","v":1.0548472133596559E-2},{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":1},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":0.64703132353028503},{"$f":"P117","v":0.64703132353028503},null,{"$f":"R117","v":"1"},{"$f":"X117","v":0.64703132353028503},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":8.5555484936691448E-2},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":1.0548472133596559E-2},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",433,164,219,42,8,null,2,{"$f":"I117","v":0.47326732673267324},{"$f":"J117","v":0.47524752475247523},4.5544554455445543E-2,5.9405940594059407E-3,1,0.58415841584158412,null,0.64703132353028503,null,2,{"$f":"S117","v":0.43852416140640638},{"$f":"T117","v":0.48646882579049872},6.4458540669498327E-2,1.0548472133596559E-2,1,0.64703132353028503,0.64703132353028503,null,2,{"$f":"AB117","v":0.64703132353028503},{"$f":"AC117","v":8.5555484936691448E-2},0.2,1.0548472133596559E-2,0.2]
["5 rooms ",81,20,45,15,1,null,3,{"$f":"I117","v":0.47326732673267324},{"$f":"J117","v":0.47524752475247523},4.5544554455445543E-2,5.9405940594059407E-3,1,0.58415841584158412,null,0.64703132353028503,null,3,{"$f":"S117","v":0.43852416140640638},{"$f":"T117","v":0.48646882579049872},6.4458540669498327E-2,1.0548472133596559E-2,1,0.64703132353028503,0.64703132353028503,null,3,{"$f":"AB117","v":0.64703132353028503},{"$f":"AC117","v":8.5555484936691448E-2},0.2,1.0548472133596559E-2,0.2]
["6 rooms ",15,4,7,4,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.3787528868360277},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.50577367205542723},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":9.6997690531177835E-2},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":1.8475750577367205E-2},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":0.99999999999999989},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":0.75519630484988454},null,{"$f":"IF(B118=0,\"-\",N120*P$4)","v":0.83647800220122615},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($P120-$N120)/($N121-$N120))","v":0.32717520486092089},0.52524915491194468,0.13149807339212191,1.607756683501254E-2,{"$f":"IF($B118=0,\"-\",SUM(S120:V120))","v":1},{"$f":"IF($B118=0,\"-\",(T120+2*U120+3*V120))","v":0.83647800220122615},{"$f":"P120","v":0.83647800220122615},null,{"$f":"R120","v":4},0.83647800220122615,{"$f":"IF($B118=0,\"-\",(U120+V120*2))","v":0.16365320706214698},0.2,{"$f":"IF($B118=0,\"-\",(V120))","v":1.607756683501254E-2},0.2]
["7 rooms ",6,1,4,0,1,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0.24691358024691357},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.55555555555555558},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0.18518518518518517},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":1.2345679012345678E-2},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":0.96296296296296302},null,{"$f":"IF(B119=0,\"-\",N121*P$4)","v":1.0666065634592146},null,{"$f":"H121","v":5},0.30219016717824781,0.30681091436455143,0.41320110627693896,-2.220218781973822E-2,{"$f":"IF($B119=0,\"-\",SUM(S121:V121))","v":1},{"$f":"IF($B119=0,\"-\",(T121+2*U121+3*V121))","v":1.0666065634592148},1.0666065634592146,null,{"$f":"R121","v":5},1.0666065634592148,{"$f":"IF($B119=0,\"-\",(U121+V121*2))","v":0.36879673063746254},0.2,{"$f":"IF($B119=0,\"-\",(V121))","v":-2.220218781973822E-2},0.2]
["8 or more rooms",8,3,3,2,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0.26666666666666666},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0.46666666666666667},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0.26666666666666666},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":1},null,{"$f":"IF(B120=0,\"-\",N122*P$4)","v":1.1076298928230304},null,{"$f":"H122","v":6},0.20208873097284838,0.59582253805430319,9.4458838149817925E-2,0.10762989282303047,{"$f":"IF($B120=0,\"-\",SUM(S122:V122))","v":1},{"$f":"IF($B120=0,\"-\",(T122+2*U122+3*V122))","v":1.1076298928230304},1.1076298928230304,null,{"$f":"R122","v":6},1.1076298928230304,{"$f":"IF($B120=0,\"-\",(U122+V122*2))","v":0.30971862379587889},0.2,{"$f":"IF($B120=0,\"-\",(V122))","v":0.10762989282303047},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":0.16666666666666666},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":0.66666666666666663},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":0.16666666666666666},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":0.99999999999999989},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":1.1666666666666665},null,{"$f":"IF(B121=0,\"-\",N123*P$4)","v":1.292234874960202},null,{"$f":"H123","v":7},7.6975089314141307E-2,0.79223487496020206,-0.10762989282303043,0.23841992854868693,{"$f":"IF($B121=0,\"-\",SUM(S123:V123))","v":1},{"$f":"IF($B121=0,\"-\",(T123+2*U123+3*V123))","v":1.292234874960202},1.292234874960202,null,{"$f":"R123","v":7},1.292234874960202,{"$f":"IF($B121=0,\"-\",(U123+V123*2))","v":0.36920996427434344},0.2,{"$f":"IF($B121=0,\"-\",(V123))","v":0.23841992854868693},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":0.375},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":0.375},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":0.25},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":1},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":0.875},null,{"$f":"IF(B122=0,\"-\",N124*P115)","v":0},null,{"$f":"H124","v":8},1.0000000000000004,-0.50000000000000033,1.0000000000000004,-0.50000000000000022,{"$f":"IF($B122=0,\"-\",SUM(S124:V124))","v":1.0000000000000002},{"$f":"IF($B122=0,\"-\",(T124+2*U124+3*V124))","v":-2.2204460492503131E-16},0,null,{"$f":"R124","v":8},-2.2204460492503131E-16,{"$f":"IF($B122=0,\"-\",(U124+V124*2))","v":0},0.2,{"$f":"IF($B122=0,\"-\",(V124))","v":-0.50000000000000022},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":0.58333333333333337},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":8.333333333333337E-2},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":0.5},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":-0.16666666666666666},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":1},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":0.58333333333333348},null,{"$f":"IF(B122=0,\"-\",N125*P115)","v":0}]
["Shared ownership; rented and living rent free",2396,1402,885,93,16]
["1 - 3 rooms ",1609,990,572,42,5,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.61528899937849602},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.35550031075201988},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":2.610316967060286E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":3.1075201988812928E-3},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.41702921068986948},null,{"$f":"IF(B127=0,\"-\",N127*P$4)","v":0.46191401994049308},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($P127-$N127)/($N130-$N127))","v":0.58725774831295152},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($P127-$N127)/($N130-$N127))","v":0.36979056462742566},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($P127-$N127)/($N130-$N127))","v":3.6731605865801292E-2},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($P127-$N127)/($N130-$N127))","v":6.220081193821626E-3},{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":0.46191401994049314},{"$f":"P127","v":0.46191401994049308},null,{"$f":"R127","v":"1"},{"$f":"X127","v":0.46191401994049314},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":4.9171768253444548E-2},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":6.220081193821626E-3},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",625,330,250,37,8,null,2,{"$f":"I127","v":0.61528899937849602},{"$f":"J127","v":0.35550031075201988},2.610316967060286E-2,3.1075201988812928E-3,1,0.41702921068986948,null,0.46191401994049308,null,2,{"$f":"S127","v":0.58725774831295152},{"$f":"T127","v":0.36979056462742566},3.6731605865801292E-2,6.220081193821626E-3,1,0.46191401994049314,0.46191401994049308,null,2,{"$f":"AB127","v":0.46191401994049314},{"$f":"AC127","v":4.9171768253444548E-2},0.2,6.220081193821626E-3,0.2]
["5 rooms ",115,53,51,10,1,null,3,{"$f":"I127","v":0.61528899937849602},{"$f":"J127","v":0.35550031075201988},2.610316967060286E-2,3.1075201988812928E-3,1,0.41702921068986948,null,0.46191401994049308,null,3,{"$f":"S127","v":0.58725774831295152},{"$f":"T127","v":0.36979056462742566},3.6731605865801292E-2,6.220081193821626E-3,1,0.46191401994049314,0.46191401994049308,null,3,{"$f":"AB127","v":0.46191401994049314},{"$f":"AC127","v":4.9171768253444548E-2},0.2,6.220081193821626E-3,0.2]
["6 rooms ",30,18,7,4,1,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.52800000000000002},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.4},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":5.9200000000000003E-2},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":1.2800000000000001E-2},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.55679999999999996},null,{"$f":"IF(B128=0,\"-\",N130*P$4)","v":0.61672832432386326},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($P130-$N130)/($N131-$N130))","v":0.48158681141851678},0.43006035529888809,7.8390530822810167E-2,9.9623024597849628E-3,{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":0.99999999999999989},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":0.61672832432386326},{"$f":"P130","v":0.61672832432386326},null,{"$f":"R130","v":4},0.61672832432386326,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":9.83151357423801E-2},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":9.9623024597849628E-3},0.2]
["7 rooms ",10,5,4,0,1,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.46086956521739131},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.44347826086956521},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":8.6956521739130432E-2},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":8.6956521739130436E-3},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":0.64347826086956517},null,{"$f":"IF(B129=0,\"-\",N131*P$4)","v":0.71273575712090642},null,{"$f":"H131","v":5},0.23924557721309919,0.77822282608438154,1.3081859071033042E-2,-3.0550262368513693E-2,{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":1.0000000000000002},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":0.71273575712090653},0.71273575712090642,null,{"$f":"R131","v":5},0.71273575712090653,{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":-4.8018665665994345E-2},0.2,{"$f":"IF($B129=0,\"-\",(V131))","v":-3.0550262368513693E-2},0.2]
["8 or more rooms",7,6,1,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0.6},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0.23333333333333334},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":0.13333333333333333},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":3.3333333333333333E-2},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":0.99999999999999989},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":0.6},null,{"$f":"IF(B130=0,\"-\",N132*P$4)","v":0.66457793569381818},null,{"$f":"H132","v":6},0.53542206430618189,0.3409632261563636,4.7229419074909157E-2,7.6385290462545441E-2,{"$f":"IF($B130=0,\"-\",SUM(S132:V132))","v":1.0000000000000002},{"$f":"IF($B130=0,\"-\",(T132+2*U132+3*V132))","v":0.66457793569381818},0.66457793569381818,null,{"$f":"R132","v":6},0.66457793569381818,{"$f":"IF($B130=0,\"-\",(U132+V132*2))","v":0.20000000000000004},0.2,{"$f":"IF($B130=0,\"-\",(V132))","v":7.6385290462545441E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":0.5},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":0.4},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":0.1},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":1},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":0.70000000000000007},null,{"$f":"IF(B131=0,\"-\",N133*P$4)","v":0.77534092497612128},null,{"$f":"H133","v":7},0.45170453527171717,0.43477273460436366,0,0.1135227301239192,{"$f":"IF($B131=0,\"-\",SUM(S133:V133))","v":1},{"$f":"IF($B131=0,\"-\",(T133+2*U133+3*V133))","v":0.77534092497612117},0.77534092497612128,null,{"$f":"R133","v":7},0.77534092497612117,{"$f":"IF($B131=0,\"-\",(U133+V133*2))","v":0.22704546024783839},0.2,{"$f":"IF($B131=0,\"-\",(V133))","v":0.1135227301239192},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":0.8571428571428571},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":0.14285714285714285},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":1},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":0.14285714285714285},null,{"$f":"IF(B132=0,\"-\",N134*P125)","v":0},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",SUM(S134:V134))","v":0},{"$f":"IF($B132=0,\"-\",(T134+2*U134+3*V134))","v":0},0,null,{"$f":"R134","v":8},0,{"$f":"IF($B132=0,\"-\",(U134+V134*2))","v":0},0.2,{"$f":"IF($B132=0,\"-\",(V134))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":1.2142857142857142},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":-0.11428571428571432},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":0},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":-0.1},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":0.99999999999999989},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":-0.41428571428571437},null,{"$f":"IF(B132=0,\"-\",N135*P125)","v":0}]
["                    E36006105 Durrington"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"(Tempro!E1372+Tempro!E1376)/2","v":1.1138505653136632},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1788,229,781,607,171,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",28,9,10,8,1,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.32142857142857145},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.35714285714285715},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.2857142857142857},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":3.5714285714285712E-2},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":1.0357142857142858},null,{"$f":"IF(B141=0,\"-\",N141*P$4)","v":1.1471881032809959},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($P141-$N141)/($N144-$N141))","v":4.2311958451459242E-2},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($P141-$N141)/($N144-$N141))","v":0.81859261358179791},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($P141-$N141)/($N144-$N141))","v":8.8690794201030071E-2},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($P141-$N141)/($N144-$N141))","v":5.0404633765712664E-2},{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":0.99999999999999989},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":1.1471881032809961},{"$f":"P141","v":1.1471881032809959},null,{"$f":"R141","v":"1"},{"$f":"X141","v":1.1471881032809961},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.1895000617324554},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":5.0404633765712664E-2},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",408,85,222,84,17,null,2,{"$f":"I141","v":0.32142857142857145},{"$f":"J141","v":0.35714285714285715},0.2857142857142857,3.5714285714285712E-2,1,1.0357142857142858,null,1.1471881032809959,null,2,{"$f":"S141","v":4.2311958451459242E-2},{"$f":"T141","v":0.81859261358179791},8.8690794201030071E-2,5.0404633765712664E-2,0.99999999999999989,1.1471881032809961,1.1471881032809959,null,2,{"$f":"AB141","v":1.1471881032809961},{"$f":"AC141","v":0.1895000617324554},0.2,5.0404633765712664E-2,0.2]
["5 rooms ",630,93,293,196,48,null,3,{"$f":"I141","v":0.32142857142857145},{"$f":"J141","v":0.35714285714285715},0.2857142857142857,3.5714285714285712E-2,1,1.0357142857142858,null,1.1471881032809959,null,3,{"$f":"S141","v":4.2311958451459242E-2},{"$f":"T141","v":0.81859261358179791},8.8690794201030071E-2,5.0404633765712664E-2,0.99999999999999989,1.1471881032809961,1.1471881032809959,null,3,{"$f":"AB141","v":1.1471881032809961},{"$f":"AC141","v":0.1895000617324554},0.2,5.0404633765712664E-2,0.2]
["6 rooms ",398,34,157,155,52,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.20833333333333334},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.54411764705882348},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.20588235294117646},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":4.1666666666666664E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":0.99999999999999989},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1.0808823529411764},null,{"$f":"IF(B142=0,\"-\",N144*P$4)","v":1.19721760474254},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($P144-$N144)/($N145-$N144))","v":0.17827591901572667},0.50498869477915564,0.2579772486519688,5.8758137553148897E-2,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":1},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":1.19721760474254},{"$f":"P144","v":1.19721760474254},null,{"$f":"R144","v":4},1.19721760474254,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.37549352375826661},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":5.8758137553148897E-2},0.2]
["7 rooms ",201,7,70,96,28,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.14761904761904762},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.46507936507936509},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.31111111111111112},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":7.6190476190476197E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.3158730158730161},null,{"$f":"IF(B143=0,\"-\",N145*P$4)","v":1.4575002875401466},null,{"$f":"H145","v":5},0.11230959448901574,0.42499224450644701,0.35558643997991235,0.10711172102462493,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":1},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.4575002875401464},1.4575002875401466,null,{"$f":"R145","v":5},1.4575002875401464,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.56980988202916216},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":0.10711172102462493},0.2]
["8 or more rooms",123,1,29,68,25,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":8.5427135678391955E-2},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.39447236180904521},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.38944723618090454},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":0.1306532663316583},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.5653266331658293},null,{"$f":"IF(B144=0,\"-\",N146*P$4)","v":1.7338025709265026},null,{"$f":"H146","v":6},3.0802338237045833E-2,0.34458405248576052,0.48462230939083883,0.13999129988635481,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":1},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":1.7338025709265024},1.7338025709265026,null,{"$f":"R146","v":6},1.7338025709265024,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":0.76460490916354851},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":0.13999129988635481},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":3.482587064676617E-2},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.34825870646766172},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.47761194029850745},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":0.13930348258706468},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.7213930348258706},null,{"$f":"IF(B145=0,\"-\",N147*P$4)","v":1.9066663826704899},null,{"$f":"H147","v":7},1.3305207222364772E-2,0.25757845649302491,0.53826108267636597,0.1908552536082444,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":1},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":1.9066663826704902},1.9066663826704899,null,{"$f":"R147","v":7},1.9066663826704902,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":0.91997158989285477},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":0.1908552536082444},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":8.130081300813009E-3},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.23577235772357724},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.55284552845528456},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":0.2032520325203252},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.9512195121951219},null,{"$f":"IF(B146=0,\"-\",N148*P139)","v":2.1733669567095868},null,{"$f":"H148","v":8},-1.7673740131701442E-2,0.12704443741475496,0.6255653888560071,0.2650639138609393,{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":2.1733669567095872},2.1733669567095868,null,{"$f":"R148","v":8},2.1733669567095872,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":1.1556932165778857},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.2650639138609393},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":-1.8565708045140149E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.12328600897949277},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.62807911661206162},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.26720058245358569},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":0.99999999999999989},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":2.1810459895643728},null,{"$f":"IF(B146=0,\"-\",N149*P139)","v":2.4293593084513745}]
["Shared ownership; rented and living rent free",317,80,157,68,12]
["1 - 3 rooms ",16,5,10,1,0,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.3125},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.625},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":6.25E-2},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.75},null,{"$f":"IF(B151=0,\"-\",N151*P$4)","v":0.83072241961727278},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":0.31580228080252476},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":0.56115590448452057},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":9.9558929006111602E-2},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":2.3482885706842992E-2},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":1},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":0.83072241961727267},{"$f":"P151","v":0.83072241961727278},null,{"$f":"R151","v":"1"},{"$f":"X151","v":0.83072241961727267},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":0.14652470041979759},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":2.3482885706842992E-2},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",107,34,56,13,4,null,2,{"$f":"I151","v":0.3125},{"$f":"J151","v":0.625},6.25E-2,0,1,0.75,null,0.83072241961727278,null,2,{"$f":"S151","v":0.31580228080252476},{"$f":"T151","v":0.56115590448452057},9.9558929006111602E-2,2.3482885706842992E-2,1,0.83072241961727267,0.83072241961727278,null,2,{"$f":"AB151","v":0.83072241961727267},{"$f":"AC151","v":0.14652470041979759},0.2,2.3482885706842992E-2,0.2]
["5 rooms ",119,30,51,33,5,null,3,{"$f":"I151","v":0.3125},{"$f":"J151","v":0.625},6.25E-2,0,1,0.75,null,0.83072241961727278,null,3,{"$f":"S151","v":0.31580228080252476},{"$f":"T151","v":0.56115590448452057},9.9558929006111602E-2,2.3482885706842992E-2,1,0.83072241961727267,0.83072241961727278,null,3,{"$f":"AB151","v":0.83072241961727267},{"$f":"AC151","v":0.14652470041979759},0.2,2.3482885706842992E-2,0.2]
["6 rooms ",50,7,29,12,2,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.31775700934579437},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.52336448598130836},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.12149532710280374},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":3.7383177570093455E-2},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":0.99999999999999989},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.87850467289719625},null,{"$f":"IF(B152=0,\"-\",N154*P$4)","v":0.97305803668565283},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($P154-$N154)/($N155-$N154))","v":0.29085210392470873},0.48451972420708539,0.1853462031260501,3.9281968742155726E-2,{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":0.99999999999999989},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":0.97305803668565272},{"$f":"P154","v":0.97305803668565283},null,{"$f":"R154","v":4},0.97305803668565272,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.26391014061036155},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":3.9281968742155726E-2},0.2]
["7 rooms ",11,2,3,6,0,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.25210084033613445},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.42857142857142855},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.27731092436974791},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":4.2016806722689079E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":1},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.1092436974789917},null,{"$f":"IF(B153=0,\"-\",N155*P$4)","v":1.2286314777532774},null,{"$f":"H155","v":5},6.2952029307753288E-2,0.68407829324394953,0.21435584783556402,3.8613829612733193E-2,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":1},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":1.2286314777532772},1.2286314777532774,null,{"$f":"R155","v":5},1.2286314777532772,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.29158350706103042},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":3.8613829612733193E-2},0.2]
["8 or more rooms",14,2,8,3,1,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.14000000000000001},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.57999999999999996},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.24},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":0.04},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":1},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":1.1800000000000002},null,{"$f":"IF(B154=0,\"-\",N156*P$4)","v":1.3070032735311761},null,{"$f":"H156","v":6},0.16892153753680247,0.36748957201219046,0.4512529698340354,1.2335920616971544E-2,{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":0.99999999999999989},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":1.3070032735311758},1.3070032735311761,null,{"$f":"R156","v":6},1.3070032735311758,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":0.47592481106797846},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":1.2335920616971544E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.18181818181818182},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.27272727272727271},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.54545454545454541},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":0},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":1},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.3636363636363635},null,{"$f":"IF(B155=0,\"-\",N157*P$4)","v":1.5104043993041323},null,{"$f":"H157","v":7},0.22010549547064326,-2.0808798608264789E-2,0.87089671150046732,-7.0193408362845919E-2,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":0.99999999999999978},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":1.5104043993041321},1.5104043993041323,null,{"$f":"R157","v":7},1.5104043993041321,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":0.73050989477477546},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":-7.0193408362845919E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0.14285714285714285},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.5714285714285714},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.21428571428571427},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":7.1428571428571425E-2},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":0.99999999999999989},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1.2142857142857142},null,{"$f":"IF(B156=0,\"-\",N158*P149)","v":2.949936303119526},null,{"$f":"H158","v":8},0.59563555733552942,-2.8998726062390574,4.0629022373519978,-0.7586651884484702,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":0.99999999999999967},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":2.9499363031195278},2.949936303119526,null,{"$f":"R158","v":8},2.9499363031195278,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":2.5455718604550572},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":-0.7586651884484702},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":0.10389610389610388},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.87012987012987009},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":-0.11688311688311684},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":0.14285714285714285},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":1.0649350649350651},null,{"$f":"IF(B156=0,\"-\",N159*P149)","v":2.5871099128962691}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",166,53,81,29,3,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",78,28,40,10,0,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.35897435897435898},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.51282051282051277},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":0.12820512820512819},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":0},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.76923076923076916},null,{"$f":"IF(B162=0,\"-\",N162*P$4)","v":0.852022994479254},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($P162-$N162)/($N165-$N162))","v":0.33519122651815464},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($P162-$N162)/($N165-$N162))","v":0.49072014917017198},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($P162-$N162)/($N165-$N162))","v":0.16096302762593789},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($P162-$N162)/($N165-$N162))","v":1.3125596685735397E-2},{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":0.99999999999999989},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":0.85202299447925389},{"$f":"P162","v":0.852022994479254},null,{"$f":"R162","v":"1"},{"$f":"X162","v":0.85202299447925389},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":0.1872142209974087},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":1.3125596685735397E-2},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",82,24,37,18,3,null,2,{"$f":"I162","v":0.35897435897435898},{"$f":"J162","v":0.51282051282051277},0.12820512820512819,0,1,0.76923076923076916,null,0.852022994479254,null,2,{"$f":"S162","v":0.33519122651815464},{"$f":"T162","v":0.49072014917017198},0.16096302762593789,1.3125596685735397E-2,0.99999999999999989,0.85202299447925389,0.852022994479254,null,2,{"$f":"AB162","v":0.85202299447925389},{"$f":"AC162","v":0.1872142209974087},0.2,1.3125596685735397E-2,0.2]
["5 rooms ",5,0,4,1,0,null,3,{"$f":"I162","v":0.35897435897435898},{"$f":"J162","v":0.51282051282051277},0.12820512820512819,0,1,0.76923076923076916,null,0.852022994479254,null,3,{"$f":"S162","v":0.33519122651815464},{"$f":"T162","v":0.49072014917017198},0.16096302762593789,1.3125596685735397E-2,0.99999999999999989,0.85202299447925389,0.852022994479254,null,3,{"$f":"AB162","v":0.85202299447925389},{"$f":"AC162","v":0.1872142209974087},0.2,1.3125596685735397E-2,0.2]
["6 rooms ",0,0,0,0,0,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.29268292682926828},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.45121951219512196},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.21951219512195122},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":3.6585365853658534E-2},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":1},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":1},null,{"$f":"IF(B163=0,\"-\",N165*P$4)","v":1.1076298928230304},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($P165-$N165)/($N166-$N165))","v":0.1351757666004435},0.63891554480113821,0.20901171777336292,1.6896970825055438E-2,{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":1},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":1.1076298928230301},{"$f":"P165","v":1.1076298928230304},null,{"$f":"R165","v":4},1.1076298928230301,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":0.24280565942347379},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":1.6896970825055438E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.8},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.2},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":0},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":1},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":1.2000000000000002},null,{"$f":"IF(B164=0,\"-\",N166*P$4)","v":1.3291558713876366},null,{"$f":"H166","v":5},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":{"$error":"#VALUE!"}},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":{"$error":"#VALUE!"}},1.3291558713876366,null,{"$f":"R166","v":5},{"$error":"#VALUE!"},{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B164=0,\"-\",(V166))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":"-"},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":"-"},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":"-"},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":"-"},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":"-"},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":"-"},null,{"$f":"IF(B165=0,\"-\",N167*P$4)","v":"-"},null,{"$f":"H167","v":6},"-","-","-","-",{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":"-"},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":"-"},"-",null,{"$f":"R167","v":6},"-",{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":"-"},"-",{"$f":"IF($B165=0,\"-\",(V167))","v":"-"},"-"]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":"-"},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":"-"},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":"-"},null,{"$f":"IF(B166=0,\"-\",N168*P$4)","v":"-"},null,{"$f":"H168","v":7},"-","-","-","-",{"$f":"IF($B166=0,\"-\",SUM(S168:V168))","v":"-"},{"$f":"IF($B166=0,\"-\",(T168+2*U168+3*V168))","v":"-"},"-",null,{"$f":"R168","v":7},"-",{"$f":"IF($B166=0,\"-\",(U168+V168*2))","v":"-"},"-",{"$f":"IF($B166=0,\"-\",(V168))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":1},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":0},null,{"$f":"IF(B167=0,\"-\",N169*P160)","v":0},null,{"$f":"H169","v":8},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":{"$error":"#VALUE!"}},0,null,{"$f":"R169","v":8},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B167=0,\"-\",(V169))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":{"$error":"#VALUE!"}},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B167=0,\"-\",N170*P160)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",261,148,103,10,0]
["1 - 3 rooms ",143,86,51,6,0,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.60139860139860135},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.35664335664335667},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":4.195804195804196E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":0},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.44055944055944057},null,{"$f":"IF(B172=0,\"-\",N172*P$4)","v":0.48797680592902737},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.55169949814656827},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.40862419777783604},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":3.9676304075595678E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":0},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":1},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.48797680592902737},{"$f":"P172","v":0.48797680592902737},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.48797680592902737},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":3.9676304075595678E-2},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":0},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",106,54,48,4,0,null,2,{"$f":"I172","v":0.60139860139860135},{"$f":"J172","v":0.35664335664335667},4.195804195804196E-2,0,1,0.44055944055944057,null,0.48797680592902737,null,2,{"$f":"S172","v":0.55169949814656827},{"$f":"T172","v":0.40862419777783604},3.9676304075595678E-2,0,1,0.48797680592902737,0.48797680592902737,null,2,{"$f":"AB172","v":0.48797680592902737},{"$f":"AC172","v":3.9676304075595678E-2},0.2,0,0.2]
["5 rooms ",9,7,2,0,0,null,3,{"$f":"I172","v":0.60139860139860135},{"$f":"J172","v":0.35664335664335667},4.195804195804196E-2,0,1,0.44055944055944057,null,0.48797680592902737,null,3,{"$f":"S172","v":0.55169949814656827},{"$f":"T172","v":0.40862419777783604},3.9676304075595678E-2,0,1,0.48797680592902737,0.48797680592902737,null,3,{"$f":"AB172","v":0.48797680592902737},{"$f":"AC172","v":3.9676304075595678E-2},0.2,0,0.2]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.50943396226415094},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.45283018867924529},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":3.7735849056603772E-2},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":0},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":1},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.52830188679245282},null,{"$f":"IF(B173=0,\"-\",N175*P$4)","v":0.58516296224612929},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($P175-$N175)/($N176-$N175))","v":0.45958315638695513},0.49567072497996045,4.4746118633084433E-2,0,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":1},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":0.58516296224612929},{"$f":"P175","v":0.58516296224612929},null,{"$f":"R175","v":4},0.58516296224612929,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":4.4746118633084433E-2},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":0},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.77777777777777779},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.22222222222222221},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":0},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":0.22222222222222221},null,{"$f":"IF(B174=0,\"-\",N176*P$4)","v":0.24613997618289563},null,{"$f":"H176","v":5},0.75386002381710437,0.24613997618289563,0,0,{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":1},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":0.24613997618289563},0.24613997618289563,null,{"$f":"R176","v":5},0.24613997618289563,{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":0},0.2,{"$f":"IF($B174=0,\"-\",(V176))","v":0},0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":1},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":0},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":0},null,{"$f":"IF(B175=0,\"-\",N177*P$4)","v":0},null,{"$f":"H177","v":6},1,0,0,0,{"$f":"IF($B175=0,\"-\",SUM(S177:V177))","v":1},{"$f":"IF($B175=0,\"-\",(T177+2*U177+3*V177))","v":0},0,null,{"$f":"R177","v":6},0,{"$f":"IF($B175=0,\"-\",(U177+V177*2))","v":0},0.2,{"$f":"IF($B175=0,\"-\",(V177))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":1},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":1},null,{"$f":"IF(B176=0,\"-\",N178*P$4)","v":1.1076298928230304},null,{"$f":"H178","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B176=0,\"-\",SUM(S178:V178))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B176=0,\"-\",(T178+2*U178+3*V178))","v":{"$error":"#DIV/0!"}},1.1076298928230304,null,{"$f":"R178","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B176=0,\"-\",(U178+V178*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B176=0,\"-\",(V178))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":1},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":0},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":1},null,{"$f":"IF(B177=0,\"-\",N179*P170)","v":{"$error":"#VALUE!"}},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($P179-$N179)/($N181-$N179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":{"$error":"#VALUE!"}},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R179","v":8},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B177=0,\"-\",(V179))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":0},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":1},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":0},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":0},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":1},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":1},null,{"$f":"IF(B177=0,\"-\",N180*P170)","v":{"$error":"#VALUE!"}}]
["                    E36006106 Gaisford"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1373","v":1.0925891712363156},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2321,297,1074,724,226,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",15,2,6,4,3,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.13333333333333333},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.4},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.26666666666666666},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":0.2},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":1},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":1.5333333333333334},null,{"$f":"IF(B186=0,\"-\",N186*P$4)","v":1.69836583566198},null,{"$f":"H186","v":"1"},{"$f":"IF($B186=0,\"-\",I186+(I189-I186)*($P186-$N186)/($N189-$N186))","v":9.476251861284507E-2},{"$f":"IF($B186=0,\"-\",J186+(J189-J186)*($P186-$N186)/($N189-$N186))","v":0.35542225511812425},{"$f":"IF($B186=0,\"-\",K186+(K189-K186)*($P186-$N186)/($N189-$N186))","v":0.30650209826323649},{"$f":"IF($B186=0,\"-\",L186+(L189-L186)*($P186-$N186)/($N189-$N186))","v":0.24331312800579419},{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":1},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":1.69836583566198},{"$f":"P186","v":1.69836583566198},null,{"$f":"R186","v":"1"},{"$f":"X186","v":1.69836583566198},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":0.79312835427482486},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":0.24331312800579419},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",177,48,99,22,8,null,2,{"$f":"I186","v":0.13333333333333333},{"$f":"J186","v":0.4},0.26666666666666666,0.2,1,1.5333333333333334,null,1.69836583566198,null,2,{"$f":"S186","v":9.476251861284507E-2},{"$f":"T186","v":0.35542225511812425},0.30650209826323649,0.24331312800579419,1,1.69836583566198,1.69836583566198,null,2,{"$f":"AB186","v":1.69836583566198},{"$f":"AC186","v":0.79312835427482486},0.2,0.24331312800579419,0.2]
["5 rooms ",510,100,249,130,31,null,3,{"$f":"I186","v":0.13333333333333333},{"$f":"J186","v":0.4},0.26666666666666666,0.2,1,1.5333333333333334,null,1.69836583566198,null,3,{"$f":"S186","v":9.476251861284507E-2},{"$f":"T186","v":0.35542225511812425},0.30650209826323649,0.24331312800579419,1,1.69836583566198,1.69836583566198,null,3,{"$f":"AB186","v":1.69836583566198},{"$f":"AC186","v":0.79312835427482486},0.2,0.24331312800579419,0.2]
["6 rooms ",798,101,405,232,60,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.2711864406779661},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.55932203389830504},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.12429378531073447},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":4.519774011299435E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":0.94350282485875703},null,{"$f":"IF(B187=0,\"-\",N189*P$4)","v":1.0450519327765315},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":0.23898933294870539},0.52884875361826578,0.18028256114082056,5.1879352292208185E-2,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":0.99999999999999989},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":1.0450519327765313},{"$f":"P189","v":1.0450519327765315},null,{"$f":"R189","v":4},1.0450519327765313,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":0.28404126572523691},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":5.1879352292208185E-2},0.2]
["7 rooms ",464,30,210,175,49,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.19607843137254902},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.48823529411764705},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.25490196078431371},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":6.0784313725490195E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.1803921568627451},null,{"$f":"IF(B188=0,\"-\",N190*P$4)","v":1.3074376381950281},null,{"$f":"H190","v":5},0.13024488433642262,0.5064983438574675,0.28883102108076908,7.4425750725340772E-2,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":0.99999999999999989},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":1.3074376381950279},1.3074376381950281,null,{"$f":"R190","v":5},1.3074376381950279,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":0.43768252253145062},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":7.4425750725340772E-2},0.2]
["8 or more rooms",357,16,105,161,75,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":0.12656641604010024},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.50751879699248126},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.2907268170426065},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":7.5187969924812026E-2},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.3145363408521304},null,{"$f":"IF(B189=0,\"-\",N191*P$4)","v":1.4560197463300237},null,{"$f":"H191","v":6},8.468952014371256E-2,0.47036227707743472,0.3491871390839692,9.5761063694883491E-2,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":0.99999999999999989},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":1.4560197463300237},1.4560197463300237,null,{"$f":"R191","v":6},1.4560197463300237,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":0.54070926647373618},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":9.5761063694883491E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":6.4655172413793108E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.45258620689655171},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.37715517241379309},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":0.10560344827586207},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":1},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.5237068965517242},null,{"$f":"IF(B190=0,\"-\",N192*P$4)","v":1.6877033065212985},null,{"$f":"H192","v":7},5.3905063631251637E-2,0.36670965317113674,0.41716219624267309,0.16222308695493853,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":1},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":1.6877033065212985},1.6877033065212985,null,{"$f":"R192","v":7},1.6877033065212985,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":0.74160837015255021},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":0.16222308695493853},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":4.4817927170868348E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.29411764705882354},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.45098039215686275},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.21008403361344538},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":1.8263305322128851},null,{"$f":"IF(B191=0,\"-\",N193*P184)","v":1.9954289625940553},null,{"$f":"H193","v":8},3.373337646703374E-2,0.20556942552027874,0.49223205696428618,0.26846514104840141,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":1},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":1.9954289625940553},1.9954289625940553,null,{"$f":"R193","v":8},1.9954289625940553,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":1.0291623390610889},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":0.26846514104840141},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":2.4980681927943588E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":0.13564908722109537},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.52480561189993247},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.31456461895102872},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":2.1289541678740465},null,{"$f":"IF(B191=0,\"-\",N194*P184)","v":2.3260722698776042}]
["Shared ownership; rented and living rent free",366,101,183,72,10]
["1 - 3 rooms ",16,4,8,4,0,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.25},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.5},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0.25},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":1},null,{"$f":"IF(B196=0,\"-\",N196*P$4)","v":1.1076298928230304},null,{"$f":"H196","v":"1"},{"$f":"IF($B196=0,\"-\",I196+(I199-I196)*($P196-$N196)/($N199-$N196))","v":0.20216449207865314},{"$f":"IF($B196=0,\"-\",J196+(J199-J196)*($P196-$N196)/($N199-$N196))","v":0.46412336905898988},{"$f":"IF($B196=0,\"-\",K196+(K199-K196)*($P196-$N196)/($N199-$N196))","v":0.35762989282303043},{"$f":"IF($B196=0,\"-\",L196+(L199-L196)*($P196-$N196)/($N199-$N196))","v":-2.3917753960673426E-2},{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":1},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":1.1076298928230304},{"$f":"P196","v":1.1076298928230304},null,{"$f":"R196","v":"1"},{"$f":"X196","v":1.1076298928230304},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":0.30979438490168359},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":-2.3917753960673426E-2},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",52,17,29,4,2,null,2,{"$f":"I196","v":0.25},{"$f":"J196","v":0.5},0.25,0,1,1,null,1.1076298928230304,null,2,{"$f":"S196","v":0.20216449207865314},{"$f":"T196","v":0.46412336905898988},0.35762989282303043,-2.3917753960673426E-2,1,1.1076298928230304,1.1076298928230304,null,2,{"$f":"AB196","v":1.1076298928230304},{"$f":"AC196","v":0.30979438490168359},0.2,-2.3917753960673426E-2,0.2]
["5 rooms ",115,32,61,18,4,null,3,{"$f":"I196","v":0.25},{"$f":"J196","v":0.5},0.25,0,1,1,null,1.1076298928230304,null,3,{"$f":"S196","v":0.20216449207865314},{"$f":"T196","v":0.46412336905898988},0.35762989282303043,-2.3917753960673426E-2,1,1.1076298928230304,1.1076298928230304,null,3,{"$f":"AB196","v":1.1076298928230304},{"$f":"AC196","v":0.30979438490168359},0.2,-2.3917753960673426E-2,0.2]
["6 rooms ",121,34,64,22,1,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.32692307692307693},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.55769230769230771},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":7.6923076923076927E-2},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":3.8461538461538464E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":0.99999999999999989},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":0.82692307692307698},null,{"$f":"IF(B197=0,\"-\",N199*P$4)","v":0.91592471906519823},null,{"$f":"H199","v":4},{"$f":"IF($B197=0,\"-\",I199+(I200-I199)*($P199-$N199)/($N200-$N199))","v":0.29110083921442231},0.5376269305565321,0.13551890217847073,3.5753328050574885E-2,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":1},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":0.91592471906519823},{"$f":"P199","v":0.91592471906519823},null,{"$f":"R199","v":4},0.91592471906519823,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0.20702555827962049},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":3.5753328050574885E-2},0.2]
["7 rooms ",50,12,16,21,1,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.27826086956521739},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.5304347826086957},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.15652173913043479},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":3.4782608695652174E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":0.94782608695652182},null,{"$f":"IF(B198=0,\"-\",N200*P$4)","v":1.0498405071105246},null,{"$f":"H200","v":5},0.26911806775896241,0.5354873836068893,7.1830522398809965E-2,0.12356402623533846,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":1},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":1.0498405071105248},1.0498405071105246,null,{"$f":"R200","v":5},1.0498405071105248,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.31895857486948687},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":0.12356402623533846},0.2]
["8 or more rooms",12,2,5,3,2,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.28099173553719009},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.52892561983471076},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.18181818181818182},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":8.2644628099173556E-3},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":0.9173553719008265},null,{"$f":"IF(B199=0,\"-\",N201*P$4)","v":1.0160902322591436},null,{"$f":"H201","v":6},0.26761858132153599,0.46076567254202211,0.25952267869220425,1.2093067444237682E-2,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":1},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":1.0160902322591436},1.0160902322591436,null,{"$f":"R201","v":6},1.0160902322591436,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":0.28370881358067962},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":1.2093067444237682E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0.24},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.32},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.42},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":0.02},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":1.22},null,{"$f":"IF(B200=0,\"-\",N202*P$4)","v":1.3513084692440971},null,{"$f":"H202","v":7},0.19103751994287904,0.38454145098438669,0.30649606895849235,0.11792496011424188,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":1},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":1.3513084692440971},1.3513084692440971,null,{"$f":"R202","v":7},1.3513084692440971,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":0.54234598918697607},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":0.11792496011424188},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0.16666666666666666},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.41666666666666669},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.25},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":0.16666666666666666},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.4166666666666667},null,{"$f":"IF(B201=0,\"-\",N203*P194)","v":3.2952690489932728},null,{"$f":"H203","v":8},-0.53382913691274547,1.3400474986577104,-1.373876635570455,1.5676582738254912,{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":1.0000000000000011},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":3.2952690489932741},3.2952690489932728,null,{"$f":"R203","v":8},3.2952690489932741,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":1.7614399120805273},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":1.5676582738254912},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":9.3333333333333324E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":0.51333333333333342},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":8.0000000000000016E-2},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.31333333333333335},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":1},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":1.6133333333333335},null,{"$f":"IF(B201=0,\"-\",N204*P194)","v":3.7527299287358686}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",533,214,265,47,7,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",214,110,89,13,2,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.51401869158878499},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.41588785046728971},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":6.0747663551401869E-2},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":9.3457943925233638E-3},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":0.99999999999999989},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0.56542056074766356},null,{"$f":"IF(B207=0,\"-\",N207*P$4)","v":0.62627671510087235},null,{"$f":"H207","v":"1"},{"$f":"IF($B207=0,\"-\",I207+(I210-I207)*($P207-$N207)/($N210-$N207))","v":0.46324892602211121},{"$f":"IF($B207=0,\"-\",J207+(J210-J207)*($P207-$N207)/($N210-$N207))","v":0.45829787115453341},{"$f":"IF($B207=0,\"-\",K207+(K210-K207)*($P207-$N207)/($N210-$N207))","v":6.7380764523727113E-2},{"$f":"IF($B207=0,\"-\",L207+(L210-L207)*($P207-$N207)/($N210-$N207))","v":1.1072438299628239E-2},{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":1},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":0.62627671510087235},{"$f":"P207","v":0.62627671510087235},null,{"$f":"R207","v":"1"},{"$f":"X207","v":0.62627671510087235},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":8.9525641122983585E-2},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":1.1072438299628239E-2},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",267,93,148,22,4,null,2,{"$f":"I207","v":0.51401869158878499},{"$f":"J207","v":0.41588785046728971},6.0747663551401869E-2,9.3457943925233638E-3,0.99999999999999989,0.56542056074766356,null,0.62627671510087235,null,2,{"$f":"S207","v":0.46324892602211121},{"$f":"T207","v":0.45829787115453341},6.7380764523727113E-2,1.1072438299628239E-2,1,0.62627671510087235,0.62627671510087235,null,2,{"$f":"AB207","v":0.62627671510087235},{"$f":"AC207","v":8.9525641122983585E-2},0.2,1.1072438299628239E-2,0.2]
["5 rooms ",42,10,22,10,0,null,3,{"$f":"I207","v":0.51401869158878499},{"$f":"J207","v":0.41588785046728971},6.0747663551401869E-2,9.3457943925233638E-3,0.99999999999999989,0.56542056074766356,null,0.62627671510087235,null,3,{"$f":"S207","v":0.46324892602211121},{"$f":"T207","v":0.45829787115453341},6.7380764523727113E-2,1.1072438299628239E-2,1,0.62627671510087235,0.62627671510087235,null,3,{"$f":"AB207","v":0.62627671510087235},{"$f":"AC207","v":8.9525641122983585E-2},0.2,1.1072438299628239E-2,0.2]
["6 rooms ",8,1,5,2,0,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.34831460674157305},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.55430711610486894},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":8.2397003745318345E-2},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":1.4981273408239701E-2},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":1},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":0.7640449438202247},null,{"$f":"IF(B208=0,\"-\",N210*P$4)","v":0.84627901923557369},null,{"$f":"H210","v":4},{"$f":"IF($B208=0,\"-\",I210+(I211-I210)*($P210-$N210)/($N211-$N210))","v":0.30990141051580911},0.5436782220035653,0.13666030520986835,9.7600622707572256E-3,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":1},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":0.84627901923557358},{"$f":"P210","v":0.84627901923557369},null,{"$f":"R210","v":4},0.84627901923557358,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":0.1561804297513828},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":9.7600622707572256E-3},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0.23809523809523808},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.52380952380952384},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.23809523809523808},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":0},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":1},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1},null,{"$f":"IF(B209=0,\"-\",N211*P$4)","v":1.1076298928230304},null,{"$f":"H211","v":5},0.14071581125535348,0.61093848466626266,0.24834570407838386,0,{"$f":"IF($B209=0,\"-\",SUM(S211:V211))","v":1},{"$f":"IF($B209=0,\"-\",(T211+2*U211+3*V211))","v":1.1076298928230304},1.1076298928230304,null,{"$f":"R211","v":5},1.1076298928230304,{"$f":"IF($B209=0,\"-\",(U211+V211*2))","v":0.24834570407838386},0.2,{"$f":"IF($B209=0,\"-\",(V211))","v":0},0.2]
["8 or more rooms",1,0,0,0,1,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0.125},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0.625},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0.25},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":1.125},null,{"$f":"IF(B210=0,\"-\",N212*P$4)","v":1.2460836294259092},null,{"$f":"H212","v":6},0.24608362942590922,0.26174911172227233,0.49216725885181845,0,{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":1},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":1.2460836294259092},1.2460836294259092,null,{"$f":"R212","v":6},1.2460836294259092,{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":0.49216725885181845},0.2,{"$f":"IF($B210=0,\"-\",(V212))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":1},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":1},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":1},null,{"$f":"IF(B211=0,\"-\",N213*P$4)","v":1.1076298928230304},null,{"$f":"H213","v":7},0,0.94618505358848481,0,5.3814946411515185E-2,{"$f":"IF($B211=0,\"-\",SUM(S213:V213))","v":1},{"$f":"IF($B211=0,\"-\",(T213+2*U213+3*V213))","v":1.1076298928230304},1.1076298928230304,null,{"$f":"R213","v":7},1.1076298928230304,{"$f":"IF($B211=0,\"-\",(U213+V213*2))","v":0.10762989282303037},0.2,{"$f":"IF($B211=0,\"-\",(V213))","v":5.3814946411515185E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":1},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":1},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":3},null,{"$f":"IF(B212=0,\"-\",N214*P205)","v":0},null,{"$f":"H214","v":8},0,1.5,0,-0.5,{"$f":"IF($B212=0,\"-\",SUM(S214:V214))","v":1},{"$f":"IF($B212=0,\"-\",(T214+2*U214+3*V214))","v":0},0,null,{"$f":"R214","v":8},0,{"$f":"IF($B212=0,\"-\",(U214+V214*2))","v":-1},0.2,{"$f":"IF($B212=0,\"-\",(V214))","v":-0.5},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":0},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":-1},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":0},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":2},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":1},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":5},null,{"$f":"IF(B212=0,\"-\",N215*P205)","v":0}]
["Shared ownership; rented and living rent free",772,374,329,61,8]
["1 - 3 rooms ",456,262,164,28,2,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.57456140350877194},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.35964912280701755},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":6.1403508771929821E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":4.3859649122807015E-3},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.49561403508771928},null,{"$f":"IF(B217=0,\"-\",N217*P$4)","v":0.54895692056580014},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($P217-$N217)/($N220-$N217))","v":0.53341446488574973},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($P217-$N217)/($N220-$N217))","v":0.3901821359830665},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($P217-$N217)/($N220-$N217))","v":7.0435412810817596E-2},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($P217-$N217)/($N220-$N217))","v":5.9679863203661414E-3},{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":0.99999999999999989},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":0.54895692056580014},{"$f":"P217","v":0.54895692056580014},null,{"$f":"R217","v":"1"},{"$f":"X217","v":0.54895692056580014},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":8.2371385451549872E-2},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":5.9679863203661414E-3},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",244,90,125,26,3,null,2,{"$f":"I217","v":0.57456140350877194},{"$f":"J217","v":0.35964912280701755},6.1403508771929821E-2,4.3859649122807015E-3,1,0.49561403508771928,null,0.54895692056580014,null,2,{"$f":"S217","v":0.53341446488574973},{"$f":"T217","v":0.3901821359830665},7.0435412810817596E-2,5.9679863203661414E-3,0.99999999999999989,0.54895692056580014,0.54895692056580014,null,2,{"$f":"AB217","v":0.54895692056580014},{"$f":"AC217","v":8.2371385451549872E-2},0.2,5.9679863203661414E-3,0.2]
["5 rooms ",44,7,27,7,3,null,3,{"$f":"I217","v":0.57456140350877194},{"$f":"J217","v":0.35964912280701755},6.1403508771929821E-2,4.3859649122807015E-3,1,0.49561403508771928,null,0.54895692056580014,null,3,{"$f":"S217","v":0.53341446488574973},{"$f":"T217","v":0.3901821359830665},7.0435412810817596E-2,5.9679863203661414E-3,0.99999999999999989,0.54895692056580014,0.54895692056580014,null,3,{"$f":"AB217","v":0.54895692056580014},{"$f":"AC217","v":8.2371385451549872E-2},0.2,5.9679863203661414E-3,0.2]
["6 rooms ",20,11,9,0,0,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.36885245901639346},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.51229508196721307},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":0.10655737704918032},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":1.2295081967213115E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":0.99999999999999989},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.76229508196721307},null,{"$f":"IF(B218=0,\"-\",N220*P$4)","v":0.84434081993886734},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($P220-$N220)/($N221-$N220))","v":0.32284473941675068},0.53452261257307954,0.11807973666472141,2.4552911345448306E-2,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":0.99999999999999989},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":0.84434081993886723},{"$f":"P220","v":0.84434081993886734},null,{"$f":"R220","v":4},0.84434081993886723,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":0.16718555935561802},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":2.4552911345448306E-2},0.2]
["7 rooms ",4,1,3,0,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.15909090909090909},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.61363636363636365},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":0.15909090909090909},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":6.8181818181818177E-2},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":1.1363636363636365},null,{"$f":"IF(B219=0,\"-\",N221*P$4)","v":1.2586703327534436},null,{"$f":"H221","v":5},8.9432790617244073E-2,0.64279557602068849,0.18744014335344716,8.0331490008620207E-2,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":0.99999999999999989},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":1.2586703327534434},1.2586703327534436,null,{"$f":"R221","v":5},1.2586703327534434,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":0.34810312337068761},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":8.0331490008620207E-2},0.2]
["8 or more rooms",4,3,1,0,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0.55000000000000004},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0.45},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":0.45},null,{"$f":"IF(B220=0,\"-\",N222*P$4)","v":0.49843345177036369},null,{"$f":"H222","v":6},0.50156654822963631,0.49843345177036369,0,0,{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":1},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":0.49843345177036369},0.49843345177036369,null,{"$f":"R222","v":6},0.49843345177036369,{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":0},0.2,{"$f":"IF($B220=0,\"-\",(V222))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":0.25},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":0.75},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":1},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":0.75},null,{"$f":"IF(B221=0,\"-\",N223*P$4)","v":0.83072241961727278},null,{"$f":"H223","v":7},0.16927758038272722,0.83072241961727278,0,0,{"$f":"IF($B221=0,\"-\",SUM(S223:V223))","v":1},{"$f":"IF($B221=0,\"-\",(T223+2*U223+3*V223))","v":0.83072241961727278},0.83072241961727278,null,{"$f":"R223","v":7},0.83072241961727278,{"$f":"IF($B221=0,\"-\",(U223+V223*2))","v":0},0.2,{"$f":"IF($B221=0,\"-\",(V223))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0.75},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":0.25},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":1},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":0.25},null,{"$f":"IF(B222=0,\"-\",N224*P215)","v":0},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",SUM(S224:V224))","v":0},{"$f":"IF($B222=0,\"-\",(T224+2*U224+3*V224))","v":0},0,null,{"$f":"R224","v":8},0,{"$f":"IF($B222=0,\"-\",(U224+V224*2))","v":0},0.2,{"$f":"IF($B222=0,\"-\",(V224))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},null,{"$f":"IF(B224=0,\"-\",N225*P215)","v":"-"}]
["                    E36006107 Goring"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1382","v":1.1235903733819339},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2720,326,1226,909,259,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",9,0,6,2,1,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.66666666666666663},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.22222222222222221},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":0.1111111111111111},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":1.4444444444444444},null,{"$f":"IF(B231=0,\"-\",N231*P$4)","v":1.5999098451888216},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($P231-$N231)/($N234-$N231))","v":-7.7929492018700475E-2},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($P231-$N231)/($N234-$N231))","v":0.69972766328066072},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($P231-$N231)/($N234-$N231))","v":0.23442330430595815},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($P231-$N231)/($N234-$N231))","v":0.1437785244320815},{"$f":"IF($B231=0,\"-\",SUM(S231:V231))","v":0.99999999999999989},{"$f":"IF($B231=0,\"-\",(T231+2*U231+3*V231))","v":1.5999098451888214},{"$f":"P231","v":1.5999098451888216},null,{"$f":"R231","v":"1"},{"$f":"X231","v":1.5999098451888214},{"$f":"IF($B231=0,\"-\",(U231+V231*2))","v":0.52198035317012115},{"$f":"IF(AC231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(V231))","v":0.1437785244320815},{"$f":"IF(AE231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",220,44,128,42,6,null,2,{"$f":"I231","v":0},{"$f":"J231","v":0.66666666666666663},0.22222222222222221,0.1111111111111111,1,1.4444444444444444,null,1.5999098451888216,null,2,{"$f":"S231","v":-7.7929492018700475E-2},{"$f":"T231","v":0.69972766328066072},0.23442330430595815,0.1437785244320815,0.99999999999999989,1.5999098451888214,1.5999098451888216,null,2,{"$f":"AB231","v":1.5999098451888214},{"$f":"AC231","v":0.52198035317012115},0.2,0.1437785244320815,0.2]
["5 rooms ",719,136,382,160,41,null,3,{"$f":"I231","v":0},{"$f":"J231","v":0.66666666666666663},0.22222222222222221,0.1111111111111111,1,1.4444444444444444,null,1.5999098451888216,null,3,{"$f":"S231","v":-7.7929492018700475E-2},{"$f":"T231","v":0.69972766328066072},0.23442330430595815,0.1437785244320815,0.99999999999999989,1.5999098451888214,1.5999098451888216,null,3,{"$f":"AB231","v":1.5999098451888214},{"$f":"AC231","v":0.52198035317012115},0.2,0.1437785244320815,0.2]
["6 rooms ",795,103,401,249,42,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.2},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.58181818181818179},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.19090909090909092},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":2.7272727272727271E-2},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":0.99999999999999989},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":1.0454545454545454},null,{"$f":"IF(B232=0,\"-\",N234*P$4)","v":1.1579767061331681},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($P234-$N234)/($N235-$N234))","v":0.18802926052544844},0.5260663462234173,0.22580281984365203,6.0101573407482276E-2,{"$f":"IF($B232=0,\"-\",SUM(S234:V234))","v":1},{"$f":"IF($B232=0,\"-\",(T234+2*U234+3*V234))","v":1.1579767061331681},{"$f":"P234","v":1.1579767061331681},null,{"$f":"R234","v":4},1.1579767061331681,{"$f":"IF($B232=0,\"-\",(U234+V234*2))","v":0.3460059666586166},0.2,{"$f":"IF($B232=0,\"-\",(V234))","v":6.0101573407482276E-2},0.2]
["7 rooms ",503,30,180,215,78,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.18915159944367177},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.53129346314325454},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.22253129346314326},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":5.702364394993046E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":1.1474269819193323},null,{"$f":"IF(B233=0,\"-\",N235*P$4)","v":1.2709244250055634},null,{"$f":"H235","v":5},0.13728115056763862,0.50788681458988272,0.30145849411175529,5.3373540730723361E-2,{"$f":"IF($B233=0,\"-\",SUM(S235:V235))","v":0.99999999999999989},{"$f":"IF($B233=0,\"-\",(T235+2*U235+3*V235))","v":1.2709244250055634},1.2709244250055634,null,{"$f":"R235","v":5},1.2709244250055634,{"$f":"IF($B233=0,\"-\",(U235+V235*2))","v":0.40820557557320203},0.2,{"$f":"IF($B233=0,\"-\",(V235))","v":5.3373540730723361E-2},0.2]
["8 or more rooms",474,13,129,241,91,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":0.12955974842767295},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.50440251572327044},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.31320754716981131},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":5.2830188679245285E-2},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.2893081761006289},null,{"$f":"IF(B234=0,\"-\",N236*P$4)","v":1.4280762769101962},null,{"$f":"H236","v":6},0.10459390221593787,0.45207326626705557,0.35399548390787905,8.9337347609127538E-2,{"$f":"IF($B234=0,\"-\",SUM(S236:V236))","v":1},{"$f":"IF($B234=0,\"-\",(T236+2*U236+3*V236))","v":1.4280762769101965},1.4280762769101962,null,{"$f":"R236","v":6},1.4280762769101965,{"$f":"IF($B234=0,\"-\",(U236+V236*2))","v":0.53267017912613412},0.2,{"$f":"IF($B234=0,\"-\",(V236))","v":8.9337347609127538E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":5.9642147117296221E-2},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.35785288270377735},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.42743538767395628},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":0.15506958250497019},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.6779324055666005},null,{"$f":"IF(B235=0,\"-\",N237*P$4)","v":1.8585280905420232},null,{"$f":"H237","v":7},2.8537217161779514E-2,0.27510753264765536,0.50564519267732744,0.19071005751323766,{"$f":"IF($B235=0,\"-\",SUM(S237:V237))","v":1},{"$f":"IF($B235=0,\"-\",(T237+2*U237+3*V237))","v":1.8585280905420232},1.8585280905420232,null,{"$f":"R237","v":7},1.8585280905420232,{"$f":"IF($B235=0,\"-\",(U237+V237*2))","v":0.88706530770380276},0.2,{"$f":"IF($B235=0,\"-\",(V237))","v":0.19071005751323766},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":2.7426160337552744E-2},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.27215189873417722},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.50843881856540085},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":0.19198312236286919},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":1.8649789029535864},null,{"$f":"IF(B236=0,\"-\",N238*P229)","v":2.0954723419190495},null,{"$f":"H238","v":8},-1.2272918160378021E-2,0.1665443904737659,0.60825763161455293,0.23747089607205921,{"$f":"IF($B236=0,\"-\",SUM(S238:V238))","v":1},{"$f":"IF($B236=0,\"-\",(T238+2*U238+3*V238))","v":2.0954723419190495},2.0954723419190495,null,{"$f":"R238","v":8},2.0954723419190495,{"$f":"IF($B236=0,\"-\",(U238+V238*2))","v":1.0831994237586713},0.2,{"$f":"IF($B236=0,\"-\",(V238))","v":0.23747089607205921},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":-4.7898264421907359E-3},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":0.18645091476457709},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.58944224945684542},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":0.22889666222076818},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":2.0520254003405727},null,{"$f":"IF(B236=0,\"-\",N239*P229)","v":2.3056359857578763}]
["Shared ownership; rented and living rent free",239,66,111,45,17]
["1 - 3 rooms ",9,8,1,0,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.88888888888888884},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.1111111111111111},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.1111111111111111},null,{"$f":"IF(B241=0,\"-\",N241*P$4)","v":0.12306998809144781},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($P241-$N241)/($N244-$N241))","v":0.88043206915875916},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($P241-$N241)/($N244-$N241))","v":0.11653281455772796},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($P241-$N241)/($N244-$N241))","v":2.5681753168185122E-3},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($P241-$N241)/($N244-$N241))","v":4.6694096669427492E-4},{"$f":"IF($B241=0,\"-\",SUM(S241:V241))","v":0.99999999999999989},{"$f":"IF($B241=0,\"-\",(T241+2*U241+3*V241))","v":0.12306998809144781},{"$f":"P241","v":0.12306998809144781},null,{"$f":"R241","v":"1"},{"$f":"X241","v":0.12306998809144781},{"$f":"IF($B241=0,\"-\",(U241+V241*2))","v":3.5020572502070619E-3},{"$f":"IF(AC241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(V241))","v":4.6694096669427492E-4},{"$f":"IF(AE241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",52,10,29,11,2,null,2,{"$f":"I241","v":0.88888888888888884},{"$f":"J241","v":0.1111111111111111},0,0,1,0.1111111111111111,null,0.12306998809144781,null,2,{"$f":"S241","v":0.88043206915875916},{"$f":"T241","v":0.11653281455772796},2.5681753168185122E-3,4.6694096669427492E-4,0.99999999999999989,0.12306998809144781,0.12306998809144781,null,2,{"$f":"AB241","v":0.12306998809144781},{"$f":"AC241","v":3.5020572502070619E-3},0.2,4.6694096669427492E-4,0.2]
["5 rooms ",103,32,52,16,3,null,3,{"$f":"I241","v":0.88888888888888884},{"$f":"J241","v":0.1111111111111111},0,0,1,0.1111111111111111,null,0.12306998809144781,null,3,{"$f":"S241","v":0.88043206915875916},{"$f":"T241","v":0.11653281455772796},2.5681753168185122E-3,4.6694096669427492E-4,0.99999999999999989,0.12306998809144781,0.12306998809144781,null,3,{"$f":"AB241","v":0.12306998809144781},{"$f":"AC241","v":3.5020572502070619E-3},0.2,4.6694096669427492E-4,0.2]
["6 rooms ",44,11,19,10,4,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.19230769230769232},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.55769230769230771},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":0.21153846153846154},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":3.8461538461538464E-2},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":1.0961538461538463},null,{"$f":"IF(B242=0,\"-\",N244*P$4)","v":1.2141327671329372},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($P244-$N244)/($N245-$N244))","v":0.12003847887702222},0.58995127835615579,0.24584923952368504,4.4161003243137056E-2,{"$f":"IF($B242=0,\"-\",SUM(S244:V244))","v":1},{"$f":"IF($B242=0,\"-\",(T244+2*U244+3*V244))","v":1.2141327671329369},{"$f":"P244","v":1.2141327671329372},null,{"$f":"R244","v":4},1.2141327671329369,{"$f":"IF($B242=0,\"-\",(U244+V244*2))","v":0.33417124600995918},0.2,{"$f":"IF($B242=0,\"-\",(V244))","v":4.4161003243137056E-2},0.2]
["7 rooms ",15,4,2,4,5,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.31067961165048541},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.50485436893203883},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.1553398058252427},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":2.9126213592233011E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":0.90291262135922323},null,{"$f":"IF(B243=0,\"-\",N245*P$4)","v":1.0000930100246779},null,{"$f":"H245","v":5},0.28766100107081272,0.47714833219796005,0.1826273223669638,5.2563344364263409E-2,{"$f":"IF($B243=0,\"-\",SUM(S245:V245))","v":1},{"$f":"IF($B243=0,\"-\",(T245+2*U245+3*V245))","v":1.0000930100246779},1.0000930100246779,null,{"$f":"R245","v":5},1.0000930100246779,{"$f":"IF($B243=0,\"-\",(U245+V245*2))","v":0.28775401109549059},0.2,{"$f":"IF($B243=0,\"-\",(V245))","v":5.2563344364263409E-2},0.2]
["8 or more rooms",16,1,8,4,3,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.25},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.43181818181818182},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.22727272727272727},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":9.0909090909090912E-2},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":1.1590909090909092},null,{"$f":"IF(B244=0,\"-\",N246*P$4)","v":1.2838437394085125},null,{"$f":"H246","v":6},0.25409636159251831,0.35845606966126287,0.23695503649140692,0.15049253225481191,{"$f":"IF($B244=0,\"-\",SUM(S246:V246))","v":1},{"$f":"IF($B244=0,\"-\",(T246+2*U246+3*V246))","v":1.2838437394085125},1.2838437394085125,null,{"$f":"R246","v":6},1.2838437394085125,{"$f":"IF($B244=0,\"-\",(U246+V246*2))","v":0.53794010100103073},0.2,{"$f":"IF($B244=0,\"-\",(V246))","v":0.15049253225481191},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":0.26666666666666666},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.13333333333333333},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.26666666666666666},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":0.33333333333333331},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":1.6666666666666665},null,{"$f":"IF(B245=0,\"-\",N247*P$4)","v":1.8460498213717171},null,{"$f":"H247","v":7},0.61825764988856635,-0.49809537122844572,0.2953679714194748,0.58446974992040457,{"$f":"IF($B245=0,\"-\",SUM(S247:V247))","v":1},{"$f":"IF($B245=0,\"-\",(T247+2*U247+3*V247))","v":1.8460498213717176},1.8460498213717171,null,{"$f":"R247","v":7},1.8460498213717176,{"$f":"IF($B245=0,\"-\",(U247+V247*2))","v":1.4643074712602839},0.2,{"$f":"IF($B245=0,\"-\",(V247))","v":0.58446974992040457},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":6.25E-2},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.5},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.25},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.1875},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.5625},null,{"$f":"IF(B246=0,\"-\",N248*P239)","v":3.6025562277466818},null,{"$f":"H248","v":8},4.0610102063835019,-6.6809979216683306,0.57640899643946941,3.043578718845358,{"$f":"IF($B246=0,\"-\",SUM(S248:V248))","v":0.99999999999999867},{"$f":"IF($B246=0,\"-\",(T248+2*U248+3*V248))","v":3.6025562277466818},3.6025562277466818,null,{"$f":"R248","v":8},3.6025562277466818,{"$f":"IF($B246=0,\"-\",(U248+V248*2))","v":6.6635664341301855},0.2,{"$f":"IF($B246=0,\"-\",(V248))","v":3.043578718845358},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":-0.14166666666666666},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":0.8666666666666667},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.23333333333333334},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":4.1666666666666685E-2},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1.0000000000000002},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":1.4583333333333335},null,{"$f":"IF(B246=0,\"-\",N249*P239)","v":3.3623858125635699}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",502,173,262,60,7,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P230","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",77,44,30,3,0,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.5714285714285714},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.38961038961038963},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":3.896103896103896E-2},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":0},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":1},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":0.46753246753246758},null,{"$f":"IF(B252=0,\"-\",N252*P$4)","v":0.51785293690427403},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($P252-$N252)/($N255-$N252))","v":0.53649360321111805},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($P252-$N252)/($N255-$N252))","v":0.41071252192759877},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($P252-$N252)/($N255-$N252))","v":5.1241209607174057E-2},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($P252-$N252)/($N255-$N252))","v":1.5526652541090356E-3},{"$f":"IF($B252=0,\"-\",SUM(S252:V252))","v":0.99999999999999989},{"$f":"IF($B252=0,\"-\",(T252+2*U252+3*V252))","v":0.51785293690427392},{"$f":"P252","v":0.51785293690427403},null,{"$f":"R252","v":"1"},{"$f":"X252","v":0.51785293690427392},{"$f":"IF($B252=0,\"-\",(U252+V252*2))","v":5.4346540115392125E-2},{"$f":"IF(AC252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(V252))","v":1.5526652541090356E-3},{"$f":"IF(AE252=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",343,106,188,45,4,null,2,{"$f":"I252","v":0.5714285714285714},{"$f":"J252","v":0.38961038961038963},3.896103896103896E-2,0,1,0.46753246753246758,null,0.51785293690427403,null,2,{"$f":"S252","v":0.53649360321111805},{"$f":"T252","v":0.41071252192759877},5.1241209607174057E-2,1.5526652541090356E-3,0.99999999999999989,0.51785293690427392,0.51785293690427403,null,2,{"$f":"AB252","v":0.51785293690427392},{"$f":"AC252","v":5.4346540115392125E-2},0.2,1.5526652541090356E-3,0.2]
["5 rooms ",71,21,38,10,2,null,3,{"$f":"I252","v":0.5714285714285714},{"$f":"J252","v":0.38961038961038963},3.896103896103896E-2,0,1,0.46753246753246758,null,0.51785293690427403,null,3,{"$f":"S252","v":0.53649360321111805},{"$f":"T252","v":0.41071252192759877},5.1241209607174057E-2,1.5526652541090356E-3,0.99999999999999989,0.51785293690427392,0.51785293690427403,null,3,{"$f":"AB252","v":0.51785293690427392},{"$f":"AC252","v":5.4346540115392125E-2},0.2,1.5526652541090356E-3,0.2]
["6 rooms ",10,1,6,2,1,null,4,{"$f":"IF($B253=0,\"-\",$C253/$B253)","v":0.30903790087463556},{"$f":"IF($B253=0,\"-\",$D253/$B253)","v":0.54810495626822153},{"$f":"IF($B253=0,\"-\",$E253/$B253)","v":0.13119533527696792},{"$f":"IF($B253=0,\"-\",$F253/$B253)","v":1.1661807580174927E-2},{"$f":"IF($B253=0,\"-\",SUM($I255:$L255))","v":0.99999999999999989},{"$f":"IF($B253=0,\"-\",($J255+2*$K255+3*$L255))","v":0.84548104956268211},null,{"$f":"IF(B253=0,\"-\",N255*P$4)","v":0.93648008431101681},null,{"$f":"H255","v":4},{"$f":"IF($B253=0,\"-\",I255+(I256-I255)*($P255-$N255)/($N256-$N255))","v":0.28745736620230661},0.52712573680348063,0.14689634347510203,3.8520553519110656E-2,{"$f":"IF($B253=0,\"-\",SUM(S255:V255))","v":1},{"$f":"IF($B253=0,\"-\",(T255+2*U255+3*V255))","v":0.93648008431101659},{"$f":"P255","v":0.93648008431101681},null,{"$f":"R255","v":4},0.93648008431101659,{"$f":"IF($B253=0,\"-\",(U255+V255*2))","v":0.22393745051332334},0.2,{"$f":"IF($B253=0,\"-\",(V255))","v":3.8520553519110656E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B254=0,\"-\",$C254/$B254)","v":0.29577464788732394},{"$f":"IF($B254=0,\"-\",$D254/$B254)","v":0.53521126760563376},{"$f":"IF($B254=0,\"-\",$E254/$B254)","v":0.14084507042253522},{"$f":"IF($B254=0,\"-\",$F254/$B254)","v":2.8169014084507043E-2},{"$f":"IF($B254=0,\"-\",SUM($I256:$L256))","v":1},{"$f":"IF($B254=0,\"-\",($J256+2*$K256+3*$L256))","v":0.90140845070422537},null,{"$f":"IF(B254=0,\"-\",N256*P$4)","v":0.99842694564329504},null,{"$f":"H256","v":5},0.24812245426000704,0.5509810583024437,0.15524357497179644,4.5652912465752815E-2,{"$f":"IF($B254=0,\"-\",SUM(S256:V256))","v":1},{"$f":"IF($B254=0,\"-\",(T256+2*U256+3*V256))","v":0.99842694564329504},0.99842694564329504,null,{"$f":"R256","v":5},0.99842694564329504,{"$f":"IF($B254=0,\"-\",(U256+V256*2))","v":0.24654939990330207},0.2,{"$f":"IF($B254=0,\"-\",(V256))","v":4.5652912465752815E-2},0.2]
["8 or more rooms",1,1,0,0,0,null,6,{"$f":"IF($B255=0,\"-\",$C255/$B255)","v":0.1},{"$f":"IF($B255=0,\"-\",$D255/$B255)","v":0.6},{"$f":"IF($B255=0,\"-\",$E255/$B255)","v":0.2},{"$f":"IF($B255=0,\"-\",$F255/$B255)","v":0.1},{"$f":"IF($B255=0,\"-\",SUM($I257:$L257))","v":0.99999999999999989},{"$f":"IF($B255=0,\"-\",($J257+2*$K257+3*$L257))","v":1.3},null,{"$f":"IF(B255=0,\"-\",N257*P$4)","v":1.4399188606699396},null,{"$f":"H257","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",SUM(S257:V257))","v":{"$error":"#VALUE!"}},{"$f":"IF($B255=0,\"-\",(T257+2*U257+3*V257))","v":{"$error":"#VALUE!"}},1.4399188606699396,null,{"$f":"R257","v":6},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",(U257+V257*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B255=0,\"-\",(V257))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,7,{"$f":"IF($B256=0,\"-\",$C256/$B256)","v":"-"},{"$f":"IF($B256=0,\"-\",$D256/$B256)","v":"-"},{"$f":"IF($B256=0,\"-\",$E256/$B256)","v":"-"},{"$f":"IF($B256=0,\"-\",$F256/$B256)","v":"-"},{"$f":"IF($B256=0,\"-\",SUM($I258:$L258))","v":"-"},{"$f":"IF($B256=0,\"-\",($J258+2*$K258+3*$L258))","v":"-"},null,{"$f":"IF(B256=0,\"-\",N258*P$4)","v":"-"},null,{"$f":"H258","v":7},"-","-","-","-",{"$f":"IF($B256=0,\"-\",SUM(S258:V258))","v":"-"},{"$f":"IF($B256=0,\"-\",(T258+2*U258+3*V258))","v":"-"},"-",null,{"$f":"R258","v":7},"-",{"$f":"IF($B256=0,\"-\",(U258+V258*2))","v":"-"},"-",{"$f":"IF($B256=0,\"-\",(V258))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$I259-($I258-$I259)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$J259-($J258-$J259)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$K259-($K258-$K259)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$L259-($L258-$L259)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B257=0,\"-\",SUM($I260:$L260))","v":{"$error":"#VALUE!"}},{"$f":"IF($B257=0,\"-\",($J260+2*$K260+3*$L260))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(B257=0,\"-\",N260*P250)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",279,95,152,30,2]
["1 - 3 rooms ",100,54,44,2,0,null,"1",{"$f":"IF($B262=0,\"-\",$C262/$B262)","v":0.54},{"$f":"IF($B262=0,\"-\",$D262/$B262)","v":0.44},{"$f":"IF($B262=0,\"-\",$E262/$B262)","v":0.02},{"$f":"IF($B262=0,\"-\",$F262/$B262)","v":0},{"$f":"IF($B262=0,\"-\",SUM($I262:$L262))","v":1},{"$f":"IF($B262=0,\"-\",($J262+2*$K262+3*$L262))","v":0.48},null,{"$f":"IF(B262=0,\"-\",N262*P$4)","v":0.53166234855505456},null,{"$f":"H262","v":"1"},{"$f":"IF($B262=0,\"-\",I262+(I265-I262)*($P262-$N262)/($N265-$N262))","v":0.5035521294983758},{"$f":"IF($B262=0,\"-\",J262+(J265-J262)*($P262-$N262)/($N265-$N262))","v":0.46206935278080002},{"$f":"IF($B262=0,\"-\",K262+(K265-K262)*($P262-$N262)/($N265-$N262))","v":3.3542557388218194E-2},{"$f":"IF($B262=0,\"-\",L262+(L265-L262)*($P262-$N262)/($N265-$N262))","v":8.3596033260606125E-4},{"$f":"IF($B262=0,\"-\",SUM(S262:V262))","v":1},{"$f":"IF($B262=0,\"-\",(T262+2*U262+3*V262))","v":0.53166234855505456},{"$f":"P262","v":0.53166234855505456},null,{"$f":"R262","v":"1"},{"$f":"X262","v":0.53166234855505456},{"$f":"IF($B262=0,\"-\",(U262+V262*2))","v":3.5214478053430316E-2},{"$f":"IF(AC262=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B262=0,\"-\",(V262))","v":8.3596033260606125E-4},{"$f":"IF(AE262=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",140,32,88,19,1,null,2,{"$f":"I262","v":0.54},{"$f":"J262","v":0.44},0.02,0,1,0.48,null,0.53166234855505456,null,2,{"$f":"S262","v":0.5035521294983758},{"$f":"T262","v":0.46206935278080002},3.3542557388218194E-2,8.3596033260606125E-4,1,0.53166234855505456,0.53166234855505456,null,2,{"$f":"AB262","v":0.53166234855505456},{"$f":"AC262","v":3.5214478053430316E-2},0.2,8.3596033260606125E-4,0.2]
["5 rooms ",27,6,14,6,1,null,3,{"$f":"I262","v":0.54},{"$f":"J262","v":0.44},0.02,0,1,0.48,null,0.53166234855505456,null,3,{"$f":"S262","v":0.5035521294983758},{"$f":"T262","v":0.46206935278080002},3.3542557388218194E-2,8.3596033260606125E-4,1,0.53166234855505456,0.53166234855505456,null,3,{"$f":"AB262","v":0.53166234855505456},{"$f":"AC262","v":3.5214478053430316E-2},0.2,8.3596033260606125E-4,0.2]
["6 rooms ",7,1,4,2,0,null,4,{"$f":"IF($B263=0,\"-\",$C263/$B263)","v":0.22857142857142856},{"$f":"IF($B263=0,\"-\",$D263/$B263)","v":0.62857142857142856},{"$f":"IF($B263=0,\"-\",$E263/$B263)","v":0.1357142857142857},{"$f":"IF($B263=0,\"-\",$F263/$B263)","v":7.1428571428571426E-3},{"$f":"IF($B263=0,\"-\",SUM($I265:$L265))","v":0.99999999999999989},{"$f":"IF($B263=0,\"-\",($J265+2*$K265+3*$L265))","v":0.92142857142857137},null,{"$f":"IF(B263=0,\"-\",N265*P$4)","v":1.0206018298155064},null,{"$f":"H265","v":4},{"$f":"IF($B263=0,\"-\",I265+(I266-I265)*($P265-$N265)/($N266-$N265))","v":0.22444637103020423},0.55707043119020672,0.19191819471346727,2.6565003066121719E-2,{"$f":"IF($B263=0,\"-\",SUM(S265:V265))","v":1},{"$f":"IF($B263=0,\"-\",(T265+2*U265+3*V265))","v":1.0206018298155064},{"$f":"P265","v":1.0206018298155064},null,{"$f":"R265","v":4},1.0206018298155064,{"$f":"IF($B263=0,\"-\",(U265+V265*2))","v":0.24504820084571072},0.2,{"$f":"IF($B263=0,\"-\",(V265))","v":2.6565003066121719E-2},0.2]
["7 rooms ",3,0,2,1,0,null,5,{"$f":"IF($B264=0,\"-\",$C264/$B264)","v":0.22222222222222221},{"$f":"IF($B264=0,\"-\",$D264/$B264)","v":0.51851851851851849},{"$f":"IF($B264=0,\"-\",$E264/$B264)","v":0.22222222222222221},{"$f":"IF($B264=0,\"-\",$F264/$B264)","v":3.7037037037037035E-2},{"$f":"IF($B264=0,\"-\",SUM($I266:$L266))","v":1},{"$f":"IF($B264=0,\"-\",($J266+2*$K266+3*$L266))","v":1.074074074074074},null,{"$f":"IF(B264=0,\"-\",N266*P$4)","v":1.1896765515506622},null,{"$f":"H266","v":5},8.8834748210774334E-2,0.60744350119281709,0.32893220143138052,-2.5210450834971969E-2,{"$f":"IF($B264=0,\"-\",SUM(S266:V266))","v":1},{"$f":"IF($B264=0,\"-\",(T266+2*U266+3*V266))","v":1.1896765515506622},1.1896765515506622,null,{"$f":"R266","v":5},1.1896765515506622,{"$f":"IF($B264=0,\"-\",(U266+V266*2))","v":0.27851129976143657},0.2,{"$f":"IF($B264=0,\"-\",(V266))","v":-2.5210450834971969E-2},0.2]
["8 or more rooms",2,2,0,0,0,null,6,{"$f":"IF($B265=0,\"-\",$C265/$B265)","v":0.14285714285714285},{"$f":"IF($B265=0,\"-\",$D265/$B265)","v":0.5714285714285714},{"$f":"IF($B265=0,\"-\",$E265/$B265)","v":0.2857142857142857},{"$f":"IF($B265=0,\"-\",$F265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",SUM($I267:$L267))","v":0.99999999999999989},{"$f":"IF($B265=0,\"-\",($J267+2*$K267+3*$L267))","v":1.1428571428571428},null,{"$f":"IF(B265=0,\"-\",N267*P$4)","v":1.2658627346548919},null,{"$f":"H267","v":6},5.0602949008831055E-2,0.63293136732744593,0.31646568366372296,0,{"$f":"IF($B265=0,\"-\",SUM(S267:V267))","v":1},{"$f":"IF($B265=0,\"-\",(T267+2*U267+3*V267))","v":1.2658627346548919},1.2658627346548919,null,{"$f":"R267","v":6},1.2658627346548919,{"$f":"IF($B265=0,\"-\",(U267+V267*2))","v":0.31646568366372296},0.2,{"$f":"IF($B265=0,\"-\",(V267))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B267=0,\"-\",$C267/$B267)","v":1},{"$f":"IF($B267=0,\"-\",$D267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$E267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",$F267/$B267)","v":0},{"$f":"IF($B267=0,\"-\",SUM($I269:$L269))","v":1},{"$f":"IF($B267=0,\"-\",($J269+2*$K269+3*$L269))","v":0},null,{"$f":"IF(B267=0,\"-\",N269*P260)","v":{"$error":"#VALUE!"}},null,{"$f":"H269","v":8},{"$f":"IF($B267=0,\"-\",I269+(I271-I269)*($P269-$N269)/($N271-$N269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",J269+(J271-J269)*($P269-$N269)/($N271-$N269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",K269+(K271-K269)*($P269-$N269)/($N271-$N269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",L269+(L271-L269)*($P269-$N269)/($N271-$N269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",SUM(S269:V269))","v":{"$error":"#VALUE!"}},{"$f":"IF($B267=0,\"-\",(T269+2*U269+3*V269))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"R269","v":8},{"$error":"#VALUE!"},{"$f":"IF($B267=0,\"-\",(U269+V269*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B267=0,\"-\",(V269))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$I269-($I268-$I269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$J269-($J268-$J269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$K269-($K268-$K269)))","v":"-"},{"$f":"IF($B269=0,\"-\",IF($B269=0,\"-\",$L269-($L268-$L269)))","v":"-"},{"$f":"IF($B269=0,\"-\",SUM($I270:$L270))","v":"-"},{"$f":"IF($B269=0,\"-\",($J270+2*$K270+3*$L270))","v":"-"},null,{"$f":"IF(B269=0,\"-\",N270*P260)","v":"-"}]
["                    E36006108 Heene"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1380","v":1.1476435341545392},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",631,79,263,221,68,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",12,2,7,2,1,null,"1",{"$f":"IF($B276=0,\"-\",$C276/$B276)","v":0.16666666666666666},{"$f":"IF($B276=0,\"-\",$D276/$B276)","v":0.58333333333333337},{"$f":"IF($B276=0,\"-\",$E276/$B276)","v":0.16666666666666666},{"$f":"IF($B276=0,\"-\",$F276/$B276)","v":8.3333333333333329E-2},{"$f":"IF($B276=0,\"-\",SUM($I276:$L276))","v":1},{"$f":"IF($B276=0,\"-\",($J276+2*$K276+3*$L276))","v":1.1666666666666667},null,{"$f":"IF(B276=0,\"-\",N276*P$4)","v":1.2922348749602022},null,{"$f":"H276","v":"1"},{"$f":"IF($B276=0,\"-\",I276+(I279-I276)*($P276-$N276)/($N279-$N276))","v":9.0100685999876765E-2},{"$f":"IF($B276=0,\"-\",J276+(J279-J276)*($P276-$N276)/($N279-$N276))","v":0.62314764328006411},{"$f":"IF($B276=0,\"-\",K276+(K279-K276)*($P276-$N276)/($N279-$N276))","v":0.19116778048003941},{"$f":"IF($B276=0,\"-\",L276+(L279-L276)*($P276-$N276)/($N279-$N276))","v":9.5583890240019703E-2},{"$f":"IF($B276=0,\"-\",SUM(S276:V276))","v":1},{"$f":"IF($B276=0,\"-\",(T276+2*U276+3*V276))","v":1.2922348749602022},{"$f":"P276","v":1.2922348749602022},null,{"$f":"R276","v":"1"},{"$f":"X276","v":1.2922348749602022},{"$f":"IF($B276=0,\"-\",(U276+V276*2))","v":0.38233556096007881},{"$f":"IF(AC276=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B276=0,\"-\",(V276))","v":9.5583890240019703E-2},{"$f":"IF(AE276=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",94,23,48,19,4,null,3,{"$f":"I276","v":0.16666666666666666},{"$f":"J276","v":0.58333333333333337},0.16666666666666666,8.3333333333333329E-2,1,1.1666666666666667,null,1.2922348749602022,null,3,{"$f":"S276","v":9.0100685999876765E-2},{"$f":"T276","v":0.62314764328006411},0.19116778048003941,9.5583890240019703E-2,1,1.2922348749602022,1.2922348749602022,null,3,{"$f":"AB276","v":1.2922348749602022},{"$f":"AC276","v":0.38233556096007881},0.2,9.5583890240019703E-2,0.2]
["6 rooms ",138,22,62,43,11,null,4,{"$f":"IF($B277=0,\"-\",$C277/$B277)","v":0.4642857142857143},{"$f":"IF($B277=0,\"-\",$D277/$B277)","v":0.42857142857142855},{"$f":"IF($B277=0,\"-\",$E277/$B277)","v":7.1428571428571425E-2},{"$f":"IF($B277=0,\"-\",$F277/$B277)","v":3.5714285714285712E-2},{"$f":"IF($B277=0,\"-\",SUM($I279:$L279))","v":0.99999999999999989},{"$f":"IF($B277=0,\"-\",($J279+2*$K279+3*$L279))","v":0.67857142857142849},null,{"$f":"IF(B277=0,\"-\",N279*P$4)","v":0.75160599870134193},null,{"$f":"H279","v":4},{"$f":"IF($B277=0,\"-\",I279+(I280-I279)*($P279-$N279)/($N280-$N279))","v":0.42022101539731138},0.44503851327712929,9.7653928552465186E-2,3.708654277309411E-2,{"$f":"IF($B277=0,\"-\",SUM(S279:V279))","v":0.99999999999999989},{"$f":"IF($B277=0,\"-\",(T279+2*U279+3*V279))","v":0.75160599870134193},{"$f":"P279","v":0.75160599870134193},null,{"$f":"R279","v":4},0.75160599870134193,{"$f":"IF($B277=0,\"-\",(U279+V279*2))","v":0.17182701409865342},0.2,{"$f":"IF($B277=0,\"-\",(V279))","v":3.708654277309411E-2},0.2]
["7 rooms ",112,7,45,46,14,null,5,{"$f":"IF($B278=0,\"-\",$C278/$B278)","v":0.24468085106382978},{"$f":"IF($B278=0,\"-\",$D278/$B278)","v":0.51063829787234039},{"$f":"IF($B278=0,\"-\",$E278/$B278)","v":0.20212765957446807},{"$f":"IF($B278=0,\"-\",$F278/$B278)","v":4.2553191489361701E-2},{"$f":"IF($B278=0,\"-\",SUM($I280:$L280))","v":0.99999999999999989},{"$f":"IF($B278=0,\"-\",($J280+2*$K280+3*$L280))","v":1.0425531914893615},null,{"$f":"IF(B278=0,\"-\",N280*P$4)","v":1.1547630797516697},null,{"$f":"H280","v":5},0.20912092658872583,0.48504544083600881,0.24778325881013499,5.8050373765130329E-2,{"$f":"IF($B278=0,\"-\",SUM(S280:V280))","v":1},{"$f":"IF($B278=0,\"-\",(T280+2*U280+3*V280))","v":1.1547630797516697},1.1547630797516697,null,{"$f":"R280","v":5},1.1547630797516697,{"$f":"IF($B278=0,\"-\",(U280+V280*2))","v":0.36388400634039564},0.2,{"$f":"IF($B278=0,\"-\",(V280))","v":5.8050373765130329E-2},0.2]
["8 or more rooms",247,12,89,109,37,null,6,{"$f":"IF($B279=0,\"-\",$C279/$B279)","v":0.15942028985507245},{"$f":"IF($B279=0,\"-\",$D279/$B279)","v":0.44927536231884058},{"$f":"IF($B279=0,\"-\",$E279/$B279)","v":0.31159420289855072},{"$f":"IF($B279=0,\"-\",$F279/$B279)","v":7.9710144927536225E-2},{"$f":"IF($B279=0,\"-\",SUM($I281:$L281))","v":1},{"$f":"IF($B279=0,\"-\",($J281+2*$K281+3*$L281))","v":1.3115942028985506},null,{"$f":"IF(B279=0,\"-\",N281*P$4)","v":1.4527609463838296},null,{"$f":"H281","v":6},0.1116848989428946,0.42588565809351442,0.36041304060045759,0.10201640236313336,{"$f":"IF($B279=0,\"-\",SUM(S281:V281))","v":1},{"$f":"IF($B279=0,\"-\",(T281+2*U281+3*V281))","v":1.4527609463838296},1.4527609463838296,null,{"$f":"R281","v":6},1.4527609463838296,{"$f":"IF($B279=0,\"-\",(U281+V281*2))","v":0.56444584532672426},0.2,{"$f":"IF($B279=0,\"-\",(V281))","v":0.10201640236313336},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B280=0,\"-\",$C280/$B280)","v":6.25E-2},{"$f":"IF($B280=0,\"-\",$D280/$B280)","v":0.4017857142857143},{"$f":"IF($B280=0,\"-\",$E280/$B280)","v":0.4107142857142857},{"$f":"IF($B280=0,\"-\",$F280/$B280)","v":0.125},{"$f":"IF($B280=0,\"-\",SUM($I282:$L282))","v":1},{"$f":"IF($B280=0,\"-\",($J282+2*$K282+3*$L282))","v":1.5982142857142856},null,{"$f":"IF(B280=0,\"-\",N282*P$4)","v":1.7702299179939502},null,{"$f":"H282","v":7},3.7057810823023188E-2,0.32598781562079893,0.46662101829538283,0.17033335526079507,{"$f":"IF($B280=0,\"-\",SUM(S282:V282))","v":1},{"$f":"IF($B280=0,\"-\",(T282+2*U282+3*V282))","v":1.7702299179939498},1.7702299179939502,null,{"$f":"R282","v":7},1.7702299179939498,{"$f":"IF($B280=0,\"-\",(U282+V282*2))","v":0.80728772881697297},0.2,{"$f":"IF($B280=0,\"-\",(V282))","v":0.17033335526079507},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B281=0,\"-\",$C281/$B281)","v":4.8582995951417005E-2},{"$f":"IF($B281=0,\"-\",$D281/$B281)","v":0.36032388663967613},{"$f":"IF($B281=0,\"-\",$E281/$B281)","v":0.44129554655870445},{"$f":"IF($B281=0,\"-\",$F281/$B281)","v":0.14979757085020243},{"$f":"IF($B281=0,\"-\",SUM($I283:$L283))","v":1},{"$f":"IF($B281=0,\"-\",($J283+2*$K283+3*$L283))","v":1.6923076923076925},null,{"$f":"IF(B281=0,\"-\",N283*P274)","v":1.9421659808769127},null,{"$f":"H283","v":8},1.1627390458082434E-2,0.25022497884524819,0.52250189005834358,0.21564574063832584,{"$f":"IF($B281=0,\"-\",SUM(S283:V283))","v":1},{"$f":"IF($B281=0,\"-\",(T283+2*U283+3*V283))","v":1.9421659808769127},1.9421659808769127,null,{"$f":"R283","v":8},1.9421659808769127,{"$f":"IF($B281=0,\"-\",(U283+V283*2))","v":0.95379337133499531},0.2,{"$f":"IF($B281=0,\"-\",(V283))","v":0.21564574063832584},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$I283-($I282-$I283)))","v":3.4665991902834009E-2},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$J283-($J282-$J283)))","v":0.31886205899363795},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$K283-($K282-$K283)))","v":0.47187680740312321},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$L283-($L282-$L283)))","v":0.17459514170040485},{"$f":"IF($B281=0,\"-\",SUM($I284:$L284))","v":1},{"$f":"IF($B281=0,\"-\",($J284+2*$K284+3*$L284))","v":1.786401098901099},null,{"$f":"IF(B281=0,\"-\",N284*P274)","v":2.0501516705604099}]
["Shared ownership; rented and living rent free",138,51,61,19,7]
["4 rooms ",21,10,10,1,0,null,2,{"$f":"I286","v":0.58620689655172409},{"$f":"J286","v":0.34482758620689657},6.8965517241379309E-2,0,1,0.48275862068965519,null,0.53471787929387671,null,2,{"$f":"S286","v":0.52173892754278262},{"$f":"T286","v":0.42180426562055812},5.645680683665931E-2,0,1,0.53471787929387671,0.53471787929387671,null,2,{"$f":"AB286","v":0.53471787929387671},{"$f":"AC286","v":5.645680683665931E-2},0.2,0,0.2]
["5 rooms ",29,9,13,6,1,null,3,{"$f":"I286","v":0.58620689655172409},{"$f":"J286","v":0.34482758620689657},6.8965517241379309E-2,0,1,0.48275862068965519,null,0.53471787929387671,null,3,{"$f":"S286","v":0.52173892754278262},{"$f":"T286","v":0.42180426562055812},5.645680683665931E-2,0,1,0.53471787929387671,0.53471787929387671,null,3,{"$f":"AB286","v":0.53471787929387671},{"$f":"AC286","v":5.645680683665931E-2},0.2,0,0.2]
["6 rooms ",26,9,13,3,1,null,4,{"$f":"IF($B287=0,\"-\",$C287/$B287)","v":0.47619047619047616},{"$f":"IF($B287=0,\"-\",$D287/$B287)","v":0.47619047619047616},{"$f":"IF($B287=0,\"-\",$E287/$B287)","v":4.7619047619047616E-2},{"$f":"IF($B287=0,\"-\",$F287/$B287)","v":0},{"$f":"IF($B287=0,\"-\",SUM($I289:$L289))","v":1},{"$f":"IF($B287=0,\"-\",($J289+2*$K289+3*$L289))","v":0.5714285714285714},null,{"$f":"IF(B287=0,\"-\",N289*P$4)","v":0.63293136732744593},null,{"$f":"H289","v":4},{"$f":"IF($B287=0,\"-\",I289+(I290-I289)*($P289-$N289)/($N290-$N289))","v":0.45030804958303317},0.4718340281476392,7.2476427628176077E-2,5.3814946411515222E-3,{"$f":"IF($B287=0,\"-\",SUM(S289:V289))","v":1},{"$f":"IF($B287=0,\"-\",(T289+2*U289+3*V289))","v":0.63293136732744593},{"$f":"P289","v":0.63293136732744593},null,{"$f":"R289","v":4},0.63293136732744593,{"$f":"IF($B287=0,\"-\",(U289+V289*2))","v":8.3239416910479119E-2},0.2,{"$f":"IF($B287=0,\"-\",(V289))","v":5.3814946411515222E-3},0.2]
["7 rooms ",16,4,6,3,3,null,5,{"$f":"IF($B288=0,\"-\",$C288/$B288)","v":0.31034482758620691},{"$f":"IF($B288=0,\"-\",$D288/$B288)","v":0.44827586206896552},{"$f":"IF($B288=0,\"-\",$E288/$B288)","v":0.20689655172413793},{"$f":"IF($B288=0,\"-\",$F288/$B288)","v":3.4482758620689655E-2},{"$f":"IF($B288=0,\"-\",SUM($I290:$L290))","v":0.99999999999999989},{"$f":"IF($B288=0,\"-\",($J290+2*$K290+3*$L290))","v":0.96551724137931028},null,{"$f":"IF(B288=0,\"-\",N290*P$4)","v":1.0694357585877534},null,{"$f":"H290","v":5},0.27916927242367395,0.40324450461197342,0.28656741491727777,3.1018808047074877E-2,{"$f":"IF($B288=0,\"-\",SUM(S290:V290))","v":1},{"$f":"IF($B288=0,\"-\",(T290+2*U290+3*V290))","v":1.0694357585877536},1.0694357585877534,null,{"$f":"R290","v":5},1.0694357585877536,{"$f":"IF($B288=0,\"-\",(U290+V290*2))","v":0.34860503101142754},0.2,{"$f":"IF($B288=0,\"-\",(V290))","v":3.1018808047074877E-2},0.2]
["8 or more rooms",17,2,9,4,2,null,6,{"$f":"IF($B289=0,\"-\",$C289/$B289)","v":0.34615384615384615},{"$f":"IF($B289=0,\"-\",$D289/$B289)","v":0.5},{"$f":"IF($B289=0,\"-\",$E289/$B289)","v":0.11538461538461539},{"$f":"IF($B289=0,\"-\",$F289/$B289)","v":3.8461538461538464E-2},{"$f":"IF($B289=0,\"-\",SUM($I291:$L291))","v":1},{"$f":"IF($B289=0,\"-\",($J291+2*$K291+3*$L291))","v":0.84615384615384626},null,{"$f":"IF(B289=0,\"-\",N291*P$4)","v":0.93722529392717968},null,{"$f":"H291","v":6},0.32737622805625161,0.47558909647312714,0.12946782895781128,6.7566846512809975E-2,{"$f":"IF($B289=0,\"-\",SUM(S291:V291))","v":1},{"$f":"IF($B289=0,\"-\",(T291+2*U291+3*V291))","v":0.93722529392717957},0.93722529392717968,null,{"$f":"R291","v":6},0.93722529392717957,{"$f":"IF($B289=0,\"-\",(U291+V291*2))","v":0.26460152198343123},0.2,{"$f":"IF($B289=0,\"-\",(V291))","v":6.7566846512809975E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B290=0,\"-\",$C290/$B290)","v":0.25},{"$f":"IF($B290=0,\"-\",$D290/$B290)","v":0.375},{"$f":"IF($B290=0,\"-\",$E290/$B290)","v":0.1875},{"$f":"IF($B290=0,\"-\",$F290/$B290)","v":0.1875},{"$f":"IF($B290=0,\"-\",SUM($I292:$L292))","v":1},{"$f":"IF($B290=0,\"-\",($J292+2*$K292+3*$L292))","v":1.3125},null,{"$f":"IF(B290=0,\"-\",N292*P$4)","v":1.4537642343302273},null,{"$f":"H292","v":7},-0.21231931235347018,0.91437253107904859,0.35444864057208647,-5.6501859297664853E-2,{"$f":"IF($B290=0,\"-\",SUM(S292:V292))","v":1},{"$f":"IF($B290=0,\"-\",(T292+2*U292+3*V292))","v":1.4537642343302271},1.4537642343302273,null,{"$f":"R292","v":7},1.4537642343302271,{"$f":"IF($B290=0,\"-\",(U292+V292*2))","v":0.24144492197675677},0.2,{"$f":"IF($B290=0,\"-\",(V292))","v":-5.6501859297664853E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B291=0,\"-\",$C291/$B291)","v":0.11764705882352941},{"$f":"IF($B291=0,\"-\",$D291/$B291)","v":0.52941176470588236},{"$f":"IF($B291=0,\"-\",$E291/$B291)","v":0.23529411764705882},{"$f":"IF($B291=0,\"-\",$F291/$B291)","v":0.11764705882352941},{"$f":"IF($B291=0,\"-\",SUM($I293:$L293))","v":1},{"$f":"IF($B291=0,\"-\",($J293+2*$K293+3*$L293))","v":1.3529411764705883},null,{"$f":"IF(B291=0,\"-\",N293*P284)","v":2.7737346131111429},null,{"$f":"H293","v":8},-4.5322223701819393,5.9542594318789286,1.9144136336768112,-2.3364506953738009,{"$f":"IF($B291=0,\"-\",SUM(S293:V293))","v":0.99999999999999956},{"$f":"IF($B291=0,\"-\",(T293+2*U293+3*V293))","v":2.7737346131111487},2.7737346131111429,null,{"$f":"R293","v":8},2.7737346131111487,{"$f":"IF($B291=0,\"-\",(U293+V293*2))","v":-2.7584877570707906},0.2,{"$f":"IF($B291=0,\"-\",(V293))","v":-2.3364506953738009},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$I293-($I292-$I293)))","v":-1.470588235294118E-2},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$J293-($J292-$J293)))","v":0.68382352941176472},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$K293-($K292-$K293)))","v":0.28308823529411764},{"$f":"IF($B291=0,\"-\",IF($B291=0,\"-\",$L293-($L292-$L293)))","v":4.779411764705882E-2},{"$f":"IF($B291=0,\"-\",SUM($I294:$L294))","v":1},{"$f":"IF($B291=0,\"-\",($J294+2*$K294+3*$L294))","v":1.3933823529411764},null,{"$f":"IF(B291=0,\"-\",N294*P284)","v":2.8566451586117476}]
["Owner occupied ",1432,485,767,159,21,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P275","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",507,191,266,45,5,null,"1",{"$f":"IF($B297=0,\"-\",$C297/$B297)","v":0.37672583826429978},{"$f":"IF($B297=0,\"-\",$D297/$B297)","v":0.52465483234714005},{"$f":"IF($B297=0,\"-\",$E297/$B297)","v":8.8757396449704137E-2},{"$f":"IF($B297=0,\"-\",$F297/$B297)","v":9.8619329388560158E-3},{"$f":"IF($B297=0,\"-\",SUM($I297:$L297))","v":1},{"$f":"IF($B297=0,\"-\",($J297+2*$K297+3*$L297))","v":0.73175542406311644},null,{"$f":"IF(B297=0,\"-\",N297*P$4)","v":0.81051418192770086},null,{"$f":"H297","v":"1"},{"$f":"IF($B297=0,\"-\",I297+(I300-I297)*($P297-$N297)/($N300-$N297))","v":0.33292512187703455},{"$f":"IF($B297=0,\"-\",J297+(J300-J297)*($P297-$N297)/($N300-$N297))","v":0.5324953374339586},{"$f":"IF($B297=0,\"-\",K297+(K300-K297)*($P297-$N297)/($N300-$N297))","v":0.1257197775732779},{"$f":"IF($B297=0,\"-\",L297+(L300-L297)*($P297-$N297)/($N300-$N297))","v":8.8597631157288151E-3},{"$f":"IF($B297=0,\"-\",SUM(S297:V297))","v":0.99999999999999978},{"$f":"IF($B297=0,\"-\",(T297+2*U297+3*V297))","v":0.81051418192770086},{"$f":"P297","v":0.81051418192770086},null,{"$f":"R297","v":"1"},{"$f":"X297","v":0.81051418192770086},{"$f":"IF($B297=0,\"-\",(U297+V297*2))","v":0.14343930380473552},{"$f":"IF(AC297=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B297=0,\"-\",(V297))","v":8.8597631157288151E-3},{"$f":"IF(AE297=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",754,265,399,83,7,null,2,{"$f":"I297","v":0.37672583826429978},{"$f":"J297","v":0.52465483234714005},8.8757396449704137E-2,9.8619329388560158E-3,1,0.73175542406311644,null,0.81051418192770086,null,2,{"$f":"S297","v":0.33292512187703455},{"$f":"T297","v":0.5324953374339586},0.1257197775732779,8.8597631157288151E-3,0.99999999999999978,0.81051418192770086,0.81051418192770086,null,2,{"$f":"AB297","v":0.81051418192770086},{"$f":"AC297","v":0.14343930380473552},0.2,8.8597631157288151E-3,0.2]
["5 rooms ",136,22,87,19,8,null,3,{"$f":"I297","v":0.37672583826429978},{"$f":"J297","v":0.52465483234714005},8.8757396449704137E-2,9.8619329388560158E-3,1,0.73175542406311644,null,0.81051418192770086,null,3,{"$f":"S297","v":0.33292512187703455},{"$f":"T297","v":0.5324953374339586},0.1257197775732779,8.8597631157288151E-3,0.99999999999999978,0.81051418192770086,0.81051418192770086,null,3,{"$f":"AB297","v":0.81051418192770086},{"$f":"AC297","v":0.14343930380473552},0.2,8.8597631157288151E-3,0.2]
["6 rooms ",26,5,13,7,1,null,4,{"$f":"IF($B298=0,\"-\",$C298/$B298)","v":0.35145888594164454},{"$f":"IF($B298=0,\"-\",$D298/$B298)","v":0.52917771883289122},{"$f":"IF($B298=0,\"-\",$E298/$B298)","v":0.11007957559681697},{"$f":"IF($B298=0,\"-\",$F298/$B298)","v":9.2838196286472146E-3},{"$f":"IF($B298=0,\"-\",SUM($I300:$L300))","v":0.99999999999999989},{"$f":"IF($B298=0,\"-\",($J300+2*$K300+3*$L300))","v":0.77718832891246681},null,{"$f":"IF(B298=0,\"-\",N300*P$4)","v":0.86083702545662566},null,{"$f":"H300","v":4},{"$f":"IF($B298=0,\"-\",I300+(I301-I300)*($P300-$N300)/($N301-$N300))","v":0.30162322146455489},0.55821521735146695,0.11786287544677576,2.2298685737202409E-2,{"$f":"IF($B298=0,\"-\",SUM(S300:V300))","v":1},{"$f":"IF($B298=0,\"-\",(T300+2*U300+3*V300))","v":0.86083702545662566},{"$f":"P300","v":0.86083702545662566},null,{"$f":"R300","v":4},0.86083702545662566,{"$f":"IF($B298=0,\"-\",(U300+V300*2))","v":0.16246024692118058},0.2,{"$f":"IF($B298=0,\"-\",(V300))","v":2.2298685737202409E-2},0.2]
["7 rooms ",6,1,2,3,0,null,5,{"$f":"IF($B299=0,\"-\",$C299/$B299)","v":0.16176470588235295},{"$f":"IF($B299=0,\"-\",$D299/$B299)","v":0.63970588235294112},{"$f":"IF($B299=0,\"-\",$E299/$B299)","v":0.13970588235294118},{"$f":"IF($B299=0,\"-\",$F299/$B299)","v":5.8823529411764705E-2},{"$f":"IF($B299=0,\"-\",SUM($I301:$L301))","v":1},{"$f":"IF($B299=0,\"-\",($J301+2*$K301+3*$L301))","v":1.0955882352941175},null,{"$f":"IF(B299=0,\"-\",N301*P$4)","v":1.2135062796369964},null,{"$f":"H301","v":5},0.22358581650871662,0.35693154300642593,0.40187318482400192,1.7609455660855595E-2,{"$f":"IF($B299=0,\"-\",SUM(S301:V301))","v":1},{"$f":"IF($B299=0,\"-\",(T301+2*U301+3*V301))","v":1.2135062796369966},1.2135062796369964,null,{"$f":"R301","v":5},1.2135062796369966,{"$f":"IF($B299=0,\"-\",(U301+V301*2))","v":0.43709209614571309},0.2,{"$f":"IF($B299=0,\"-\",(V301))","v":1.7609455660855595E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B301=0,\"-\",$C301/$B301)","v":0.16666666666666666},{"$f":"IF($B301=0,\"-\",$D301/$B301)","v":0.33333333333333331},{"$f":"IF($B301=0,\"-\",$E301/$B301)","v":0.5},{"$f":"IF($B301=0,\"-\",$F301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",SUM($I303:$L303))","v":1},{"$f":"IF($B301=0,\"-\",($J303+2*$K303+3*$L303))","v":1.3333333333333333},null,{"$f":"IF(B301=0,\"-\",N303*P$4)","v":1.4768398570973738},null,{"$f":"H303","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B301=0,\"-\",SUM(S303:V303))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B301=0,\"-\",(T303+2*U303+3*V303))","v":{"$error":"#DIV/0!"}},1.4768398570973738,null,{"$f":"R303","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B301=0,\"-\",(U303+V303*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B301=0,\"-\",(V303))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B302=0,\"-\",$C302/$B302)","v":0.33333333333333331},{"$f":"IF($B302=0,\"-\",$D302/$B302)","v":0},{"$f":"IF($B302=0,\"-\",$E302/$B302)","v":0.66666666666666663},{"$f":"IF($B302=0,\"-\",$F302/$B302)","v":0},{"$f":"IF($B302=0,\"-\",SUM($I304:$L304))","v":1},{"$f":"IF($B302=0,\"-\",($J304+2*$K304+3*$L304))","v":1.3333333333333333},null,{"$f":"IF(B302=0,\"-\",N304*P295)","v":0},null,{"$f":"H304","v":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B302=0,\"-\",SUM(S304:V304))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B302=0,\"-\",(T304+2*U304+3*V304))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"R304","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B302=0,\"-\",(U304+V304*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B302=0,\"-\",(V304))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$I304-($I303-$I304)))","v":0.5},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$J304-($J303-$J304)))","v":-0.33333333333333331},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$K304-($K303-$K304)))","v":0.83333333333333326},{"$f":"IF($B302=0,\"-\",IF($B302=0,\"-\",$L304-($L303-$L304)))","v":0},{"$f":"IF($B302=0,\"-\",SUM($I305:$L305))","v":1},{"$f":"IF($B302=0,\"-\",($J305+2*$K305+3*$L305))","v":1.3333333333333333},null,{"$f":"IF(B302=0,\"-\",N305*P295)","v":0}]
["Shared ownership; rented and living rent free",1856,920,787,133,16]
["1 - 3 rooms ",1193,674,468,43,8,null,"1",{"$f":"IF($B307=0,\"-\",$C307/$B307)","v":0.56496227996647108},{"$f":"IF($B307=0,\"-\",$D307/$B307)","v":0.39228834870075441},{"$f":"IF($B307=0,\"-\",$E307/$B307)","v":3.6043587594300083E-2},{"$f":"IF($B307=0,\"-\",$F307/$B307)","v":6.7057837384744343E-3},{"$f":"IF($B307=0,\"-\",SUM($I307:$L307))","v":1},{"$f":"IF($B307=0,\"-\",($J307+2*$K307+3*$L307))","v":0.48449287510477784},null,{"$f":"IF(B307=0,\"-\",N307*P$4)","v":0.53663879132582692},null,{"$f":"H307","v":"1"},{"$f":"IF($B307=0,\"-\",I307+(I310-I307)*($P307-$N307)/($N310-$N307))","v":0.53070294809031626},{"$f":"IF($B307=0,\"-\",J307+(J310-J307)*($P307-$N307)/($N310-$N307))","v":0.40908984205622229},{"$f":"IF($B307=0,\"-\",K307+(K310-K307)*($P307-$N307)/($N310-$N307))","v":5.3072680290779675E-2},{"$f":"IF($B307=0,\"-\",L307+(L310-L307)*($P307-$N307)/($N310-$N307))","v":7.134529562681775E-3},{"$f":"IF($B307=0,\"-\",SUM(S307:V307))","v":1},{"$f":"IF($B307=0,\"-\",(T307+2*U307+3*V307))","v":0.53663879132582704},{"$f":"P307","v":0.53663879132582692},null,{"$f":"R307","v":"1"},{"$f":"X307","v":0.53663879132582704},{"$f":"IF($B307=0,\"-\",(U307+V307*2))","v":6.7341739416143229E-2},{"$f":"IF(AC307=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B307=0,\"-\",(V307))","v":7.134529562681775E-3},{"$f":"IF(AE307=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",541,196,266,74,5,null,2,{"$f":"I307","v":0.56496227996647108},{"$f":"J307","v":0.39228834870075441},3.6043587594300083E-2,6.7057837384744343E-3,1,0.48449287510477784,null,0.53663879132582692,null,2,{"$f":"S307","v":0.53070294809031626},{"$f":"T307","v":0.40908984205622229},5.3072680290779675E-2,7.134529562681775E-3,1,0.53663879132582704,0.53663879132582692,null,2,{"$f":"AB307","v":0.53663879132582704},{"$f":"AC307","v":6.7341739416143229E-2},0.2,7.134529562681775E-3,0.2]
["5 rooms ",74,32,34,6,2,null,3,{"$f":"I307","v":0.56496227996647108},{"$f":"J307","v":0.39228834870075441},3.6043587594300083E-2,6.7057837384744343E-3,1,0.48449287510477784,null,0.53663879132582692,null,3,{"$f":"S307","v":0.53070294809031626},{"$f":"T307","v":0.40908984205622229},5.3072680290779675E-2,7.134529562681775E-3,1,0.53663879132582704,0.53663879132582692,null,3,{"$f":"AB307","v":0.53663879132582704},{"$f":"AC307","v":6.7341739416143229E-2},0.2,7.134529562681775E-3,0.2]
["6 rooms ",22,8,8,6,0,null,4,{"$f":"IF($B308=0,\"-\",$C308/$B308)","v":0.36229205175600737},{"$f":"IF($B308=0,\"-\",$D308/$B308)","v":0.49168207024029575},{"$f":"IF($B308=0,\"-\",$E308/$B308)","v":0.1367837338262477},{"$f":"IF($B308=0,\"-\",$F308/$B308)","v":9.242144177449169E-3},{"$f":"IF($B308=0,\"-\",SUM($I310:$L310))","v":0.99999999999999989},{"$f":"IF($B308=0,\"-\",($J310+2*$K310+3*$L310))","v":0.79297597042513868},null,{"$f":"IF(B308=0,\"-\",N310*P$4)","v":0.87832388913323489},null,{"$f":"H310","v":4},{"$f":"IF($B308=0,\"-\",I310+(I311-I310)*($P310-$N310)/($N311-$N310))","v":0.29597856096122743},0.52214660126781209,0.18944722544745821,-7.5723876764978663E-3,{"$f":"IF($B308=0,\"-\",SUM(S310:V310))","v":0.99999999999999989},{"$f":"IF($B308=0,\"-\",(T310+2*U310+3*V310))","v":0.878323889133235},{"$f":"P310","v":0.87832388913323489},null,{"$f":"R310","v":4},0.878323889133235,{"$f":"IF($B308=0,\"-\",(U310+V310*2))","v":0.17430245009446246},0.2,{"$f":"IF($B308=0,\"-\",(V310))","v":-7.5723876764978663E-3},0.2]
["8 or more rooms",11,3,4,3,1,null,6,{"$f":"IF($B310=0,\"-\",$C310/$B310)","v":0.36363636363636365},{"$f":"IF($B310=0,\"-\",$D310/$B310)","v":0.36363636363636365},{"$f":"IF($B310=0,\"-\",$E310/$B310)","v":0.27272727272727271},{"$f":"IF($B310=0,\"-\",$F310/$B310)","v":0},{"$f":"IF($B310=0,\"-\",SUM($I312:$L312))","v":1},{"$f":"IF($B310=0,\"-\",($J312+2*$K312+3*$L312))","v":0.90909090909090906},null,{"$f":"IF(B310=0,\"-\",N312*P$4)","v":1.0069362662027548},null,{"$f":"H312","v":6},0.33102124459908172,0.33102124459908172,0.3379575108018365,0,{"$f":"IF($B310=0,\"-\",SUM(S312:V312))","v":1},{"$f":"IF($B310=0,\"-\",(T312+2*U312+3*V312))","v":1.0069362662027548},1.0069362662027548,null,{"$f":"R312","v":6},1.0069362662027548,{"$f":"IF($B310=0,\"-\",(U312+V312*2))","v":0.3379575108018365},0.2,{"$f":"IF($B310=0,\"-\",(V312))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B311=0,\"-\",$C311/$B311)","v":0.46666666666666667},{"$f":"IF($B311=0,\"-\",$D311/$B311)","v":0.46666666666666667},{"$f":"IF($B311=0,\"-\",$E311/$B311)","v":6.6666666666666666E-2},{"$f":"IF($B311=0,\"-\",$F311/$B311)","v":0},{"$f":"IF($B311=0,\"-\",SUM($I313:$L313))","v":1},{"$f":"IF($B311=0,\"-\",($J313+2*$K313+3*$L313))","v":0.6},null,{"$f":"IF(B311=0,\"-\",N313*P$4)","v":0.66457793569381818},null,{"$f":"H313","v":7},0.44514068810206059,0.45523099055421967,8.9538018891560614E-2,1.0090302452159096E-2,{"$f":"IF($B311=0,\"-\",SUM(S313:V313))","v":1},{"$f":"IF($B311=0,\"-\",(T313+2*U313+3*V313))","v":0.66457793569381818},0.66457793569381818,null,{"$f":"R313","v":7},0.66457793569381818,{"$f":"IF($B311=0,\"-\",(U313+V313*2))","v":0.10971862379587881},0.2,{"$f":"IF($B311=0,\"-\",(V313))","v":1.0090302452159096E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B312=0,\"-\",$C312/$B312)","v":0.27272727272727271},{"$f":"IF($B312=0,\"-\",$D312/$B312)","v":0.36363636363636365},{"$f":"IF($B312=0,\"-\",$E312/$B312)","v":0.27272727272727271},{"$f":"IF($B312=0,\"-\",$F312/$B312)","v":9.0909090909090912E-2},{"$f":"IF($B312=0,\"-\",SUM($I314:$L314))","v":1},{"$f":"IF($B312=0,\"-\",($J314+2*$K314+3*$L314))","v":1.1818181818181817},null,{"$f":"IF(B312=0,\"-\",N314*P305)","v":0},null,{"$f":"H314","v":8},{"$f":"IF($B312=0,\"-\",I314+(I316-I314)*($P314-$N314)/($N316-$N314))","v":0},{"$f":"IF($B312=0,\"-\",J314+(J316-J314)*($P314-$N314)/($N316-$N314))","v":0},{"$f":"IF($B312=0,\"-\",K314+(K316-K314)*($P314-$N314)/($N316-$N314))","v":0},{"$f":"IF($B312=0,\"-\",L314+(L316-L314)*($P314-$N314)/($N316-$N314))","v":0},{"$f":"IF($B312=0,\"-\",SUM(S314:V314))","v":0},{"$f":"IF($B312=0,\"-\",(T314+2*U314+3*V314))","v":0},0,null,{"$f":"R314","v":8},0,{"$f":"IF($B312=0,\"-\",(U314+V314*2))","v":0},0.2,{"$f":"IF($B312=0,\"-\",(V314))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$I314-($I313-$I314)))","v":7.878787878787874E-2},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$J314-($J313-$J314)))","v":0.26060606060606062},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$K314-($K313-$K314)))","v":0.47878787878787876},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$L314-($L313-$L314)))","v":0.18181818181818182},{"$f":"IF($B311=0,\"-\",SUM($I315:$L315))","v":1},{"$f":"IF($B311=0,\"-\",($J315+2*$K315+3*$L315))","v":1.7636363636363637},null,{"$f":"IF(B311=0,\"-\",N315*P305)","v":0}]
["                    E36006109 Marine"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1381","v":1.110080958588529},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",17,4,9,2,2,null,"1",{"$f":"IF($B321=0,\"-\",$C321/$B321)","v":0.23529411764705882},{"$f":"IF($B321=0,\"-\",$D321/$B321)","v":0.52941176470588236},{"$f":"IF($B321=0,\"-\",$E321/$B321)","v":0.11764705882352941},{"$f":"IF($B321=0,\"-\",$F321/$B321)","v":0.11764705882352941},{"$f":"IF($B321=0,\"-\",SUM($I321:$L321))","v":1},{"$f":"IF($B321=0,\"-\",($J321+2*$K321+3*$L321))","v":1.1176470588235294},null,{"$f":"IF(B321=0,\"-\",N321*P$4)","v":1.2379392919786811},null,{"$f":"H321","v":"1"},{"$f":"IF($B321=0,\"-\",I321+(I324-I321)*($P321-$N321)/($N324-$N321))","v":0.20155361322549187},{"$f":"IF($B321=0,\"-\",J321+(J324-J321)*($P321-$N321)/($N324-$N321))","v":0.58442345669756757},{"$f":"IF($B321=0,\"-\",K321+(K324-K321)*($P321-$N321)/($N324-$N321))","v":-1.1447045050291899E-2},{"$f":"IF($B321=0,\"-\",L321+(L324-L321)*($P321-$N321)/($N324-$N321))","v":0.22546997512723244},{"$f":"IF($B321=0,\"-\",SUM(S321:V321))","v":1},{"$f":"IF($B321=0,\"-\",(T321+2*U321+3*V321))","v":1.2379392919786811},{"$f":"P321","v":1.2379392919786811},null,{"$f":"R321","v":"1"},{"$f":"X321","v":1.2379392919786811},{"$f":"IF($B321=0,\"-\",(U321+V321*2))","v":0.43949290520417295},{"$f":"IF(AC321=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B321=0,\"-\",(V321))","v":0.22546997512723244},{"$f":"IF(AE321=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",82,22,39,20,1,null,2,{"$f":"I321","v":0.23529411764705882},{"$f":"J321","v":0.52941176470588236},0.11764705882352941,0.11764705882352941,1,1.1176470588235294,null,1.2379392919786811,null,2,{"$f":"S321","v":0.20155361322549187},{"$f":"T321","v":0.58442345669756757},-1.1447045050291899E-2,0.22546997512723244,1,1.2379392919786811,1.2379392919786811,null,2,{"$f":"AB321","v":1.2379392919786811},{"$f":"AC321","v":0.43949290520417295},0.2,0.22546997512723244,0.2]
["5 rooms ",300,48,153,86,13,null,3,{"$f":"I321","v":0.23529411764705882},{"$f":"J321","v":0.52941176470588236},0.11764705882352941,0.11764705882352941,1,1.1176470588235294,null,1.2379392919786811,null,3,{"$f":"S321","v":0.20155361322549187},{"$f":"T321","v":0.58442345669756757},-1.1447045050291899E-2,0.22546997512723244,1,1.2379392919786811,1.2379392919786811,null,3,{"$f":"AB321","v":1.2379392919786811},{"$f":"AC321","v":0.43949290520417295},0.2,0.22546997512723244,0.2]
["6 rooms ",449,53,217,150,29,null,4,{"$f":"IF($B322=0,\"-\",$C322/$B322)","v":0.26829268292682928},{"$f":"IF($B322=0,\"-\",$D322/$B322)","v":0.47560975609756095},{"$f":"IF($B322=0,\"-\",$E322/$B322)","v":0.24390243902439024},{"$f":"IF($B322=0,\"-\",$F322/$B322)","v":1.2195121951219513E-2},{"$f":"IF($B322=0,\"-\",SUM($I324:$L324))","v":1},{"$f":"IF($B322=0,\"-\",($J324+2*$K324+3*$L324))","v":1},null,{"$f":"IF(B322=0,\"-\",N324*P$4)","v":1.1076298928230304},null,{"$f":"H324","v":4},{"$f":"IF($B322=0,\"-\",I324+(I325-I324)*($P324-$N324)/($N325-$N324))","v":0.21365738672245566},0.49296015421651745,0.26547763857656781,2.7904820484459081E-2,{"$f":"IF($B322=0,\"-\",SUM(S324:V324))","v":1},{"$f":"IF($B322=0,\"-\",(T324+2*U324+3*V324))","v":1.1076298928230304},{"$f":"P324","v":1.1076298928230304},null,{"$f":"R324","v":4},1.1076298928230304,{"$f":"IF($B322=0,\"-\",(U324+V324*2))","v":0.32128727954548597},0.2,{"$f":"IF($B322=0,\"-\",(V324))","v":2.7904820484459081E-2},0.2]
["7 rooms ",447,27,162,189,69,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":0.16},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.51},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.28666666666666668},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":4.3333333333333335E-2},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":1},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.2133333333333334},null,{"$f":"IF(B323=0,\"-\",N325*P$4)","v":1.3439242699586103},null,{"$f":"H325","v":5},0.11844967497151178,0.48355687913526679,0.33361294685632092,6.4380499036900532E-2,{"$f":"IF($B323=0,\"-\",SUM(S325:V325))","v":1},{"$f":"IF($B323=0,\"-\",(T325+2*U325+3*V325))","v":1.3439242699586105},1.3439242699586103,null,{"$f":"R325","v":5},1.3439242699586105,{"$f":"IF($B323=0,\"-\",(U325+V325*2))","v":0.46237394493012196},0.2,{"$f":"IF($B323=0,\"-\",(V325))","v":6.4380499036900532E-2},0.2]
["8 or more rooms",489,24,151,217,97,null,6,{"$f":"IF($B324=0,\"-\",$C324/$B324)","v":0.11804008908685969},{"$f":"IF($B324=0,\"-\",$D324/$B324)","v":0.48329621380846327},{"$f":"IF($B324=0,\"-\",$E324/$B324)","v":0.33407572383073497},{"$f":"IF($B324=0,\"-\",$F324/$B324)","v":6.4587973273942098E-2},{"$f":"IF($B324=0,\"-\",SUM($I326:$L326))","v":1},{"$f":"IF($B324=0,\"-\",($J326+2*$K326+3*$L326))","v":1.3452115812917596},null,{"$f":"IF(B324=0,\"-\",N326*P$4)","v":1.4899965596104909},null,{"$f":"H326","v":6},9.2436288289013846E-2,0.42959861602522176,0.37349734347202407,0.10446775221374036,{"$f":"IF($B324=0,\"-\",SUM(S326:V326))","v":1},{"$f":"IF($B324=0,\"-\",(T326+2*U326+3*V326))","v":1.4899965596104909},1.4899965596104909,null,{"$f":"R326","v":6},1.4899965596104909,{"$f":"IF($B324=0,\"-\",(U326+V326*2))","v":0.58243284789950478},0.2,{"$f":"IF($B324=0,\"-\",(V326))","v":0.10446775221374036},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B325=0,\"-\",$C325/$B325)","v":6.0402684563758392E-2},{"$f":"IF($B325=0,\"-\",$D325/$B325)","v":0.36241610738255031},{"$f":"IF($B325=0,\"-\",$E325/$B325)","v":0.42281879194630873},{"$f":"IF($B325=0,\"-\",$F325/$B325)","v":0.15436241610738255},{"$f":"IF($B325=0,\"-\",SUM($I327:$L327))","v":1},{"$f":"IF($B325=0,\"-\",($J327+2*$K327+3*$L327))","v":1.6711409395973154},null,{"$f":"IF(B325=0,\"-\",N327*P$4)","v":1.8510056598183526},null,{"$f":"H327","v":7},4.3469169308439914E-2,0.28222308422796943,0.45414066380038876,0.22016708266320201,{"$f":"IF($B325=0,\"-\",SUM(S327:V327))","v":1.0000000000000002},{"$f":"IF($B325=0,\"-\",(T327+2*U327+3*V327))","v":1.8510056598183529},1.8510056598183526,null,{"$f":"R327","v":7},1.8510056598183529,{"$f":"IF($B325=0,\"-\",(U327+V327*2))","v":0.89447482912679277},0.2,{"$f":"IF($B325=0,\"-\",(V327))","v":0.22016708266320201},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B326=0,\"-\",$C326/$B326)","v":4.9079754601226995E-2},{"$f":"IF($B326=0,\"-\",$D326/$B326)","v":0.30879345603271985},{"$f":"IF($B326=0,\"-\",$E326/$B326)","v":0.44376278118609408},{"$f":"IF($B326=0,\"-\",$F326/$B326)","v":0.19836400817995911},{"$f":"IF($B326=0,\"-\",SUM($I328:$L328))","v":1},{"$f":"IF($B326=0,\"-\",($J328+2*$K328+3*$L328))","v":1.7914110429447851},null,{"$f":"IF(B326=0,\"-\",N328*P319)","v":1.9886112877782236},null,{"$f":"H328","v":8},3.0514171811362081E-2,0.22087135668726271,0.47810348341316544,0.27051098808820989,{"$f":"IF($B326=0,\"-\",SUM(S328:V328))","v":1.0000000000000002},{"$f":"IF($B326=0,\"-\",(T328+2*U328+3*V328))","v":1.9886112877782232},1.9886112877782236,null,{"$f":"R328","v":8},1.9886112877782232,{"$f":"IF($B326=0,\"-\",(U328+V328*2))","v":1.0191254595895853},0.2,{"$f":"IF($B326=0,\"-\",(V328))","v":0.27051098808820989},0.2]
["Shared ownership; rented and living rent free",127,20,53,45,9]
["1 - 3 rooms ",6,1,3,2,0,null,"1",{"$f":"IF($B331=0,\"-\",$C331/$B331)","v":0.16666666666666666},{"$f":"IF($B331=0,\"-\",$D331/$B331)","v":0.5},{"$f":"IF($B331=0,\"-\",$E331/$B331)","v":0.33333333333333331},{"$f":"IF($B331=0,\"-\",$F331/$B331)","v":0},{"$f":"IF($B331=0,\"-\",SUM($I331:$L331))","v":1},{"$f":"IF($B331=0,\"-\",($J331+2*$K331+3*$L331))","v":1.1666666666666665},null,{"$f":"IF(B331=0,\"-\",N331*P$4)","v":1.292234874960202},null,{"$f":"H331","v":"1"},{"$f":"IF($B331=0,\"-\",I331+(I334-I331)*($P331-$N331)/($N334-$N331))","v":6.6212100031838333E-2},{"$f":"IF($B331=0,\"-\",J331+(J334-J331)*($P331-$N331)/($N334-$N331))","v":0.57534092497612122},{"$f":"IF($B331=0,\"-\",K331+(K334-K331)*($P331-$N331)/($N334-$N331))","v":0.35844697499204042},{"$f":"IF($B331=0,\"-\",L331+(L334-L331)*($P331-$N331)/($N334-$N331))","v":0},{"$f":"IF($B331=0,\"-\",SUM(S331:V331))","v":1},{"$f":"IF($B331=0,\"-\",(T331+2*U331+3*V331))","v":1.2922348749602022},{"$f":"P331","v":1.292234874960202},null,{"$f":"R331","v":"1"},{"$f":"X331","v":1.2922348749602022},{"$f":"IF($B331=0,\"-\",(U331+V331*2))","v":0.35844697499204042},{"$f":"IF(AC331=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B331=0,\"-\",(V331))","v":0},{"$f":"IF(AE331=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",14,1,8,5,0,null,2,{"$f":"I331","v":0.16666666666666666},{"$f":"J331","v":0.5},0.33333333333333331,0,1,1.1666666666666665,null,1.292234874960202,null,2,{"$f":"S331","v":6.6212100031838333E-2},{"$f":"T331","v":0.57534092497612122},0.35844697499204042,0,1,1.2922348749602022,1.292234874960202,null,2,{"$f":"AB331","v":1.2922348749602022},{"$f":"AC331","v":0.35844697499204042},0.2,0,0.2]
["5 rooms ",38,8,14,14,2,null,3,{"$f":"I331","v":0.16666666666666666},{"$f":"J331","v":0.5},0.33333333333333331,0,1,1.1666666666666665,null,1.292234874960202,null,3,{"$f":"S331","v":6.6212100031838333E-2},{"$f":"T331","v":0.57534092497612122},0.35844697499204042,0,1,1.2922348749602022,1.292234874960202,null,3,{"$f":"AB331","v":1.2922348749602022},{"$f":"AC331","v":0.35844697499204042},0.2,0,0.2]
["6 rooms ",31,3,15,10,3,null,4,{"$f":"IF($B332=0,\"-\",$C332/$B332)","v":7.1428571428571425E-2},{"$f":"IF($B332=0,\"-\",$D332/$B332)","v":0.5714285714285714},{"$f":"IF($B332=0,\"-\",$E332/$B332)","v":0.35714285714285715},{"$f":"IF($B332=0,\"-\",$F332/$B332)","v":0},{"$f":"IF($B332=0,\"-\",SUM($I334:$L334))","v":1},{"$f":"IF($B332=0,\"-\",($J334+2*$K334+3*$L334))","v":1.2857142857142856},null,{"$f":"IF(B332=0,\"-\",N334*P$4)","v":1.4240955764867531},null,{"$f":"H334","v":4},{"$f":"IF($B332=0,\"-\",I334+(I335-I334)*($P334-$N334)/($N335-$N334))","v":-0.78192272166831378},1.8168601883807822,0.28795221175662339,-0.32288967846909167,{"$f":"IF($B332=0,\"-\",SUM(S334:V334))","v":1},{"$f":"IF($B332=0,\"-\",(T334+2*U334+3*V334))","v":1.4240955764867538},{"$f":"P334","v":1.4240955764867531},null,{"$f":"R334","v":4},1.4240955764867538,{"$f":"IF($B332=0,\"-\",(U334+V334*2))","v":-0.35782714518155995},0.2,{"$f":"IF($B332=0,\"-\",(V334))","v":-0.32288967846909167},0.2]
["7 rooms ",14,3,4,6,1,null,5,{"$f":"IF($B333=0,\"-\",$C333/$B333)","v":0.21052631578947367},{"$f":"IF($B333=0,\"-\",$D333/$B333)","v":0.36842105263157893},{"$f":"IF($B333=0,\"-\",$E333/$B333)","v":0.36842105263157893},{"$f":"IF($B333=0,\"-\",$F333/$B333)","v":5.2631578947368418E-2},{"$f":"IF($B333=0,\"-\",SUM($I335:$L335))","v":1},{"$f":"IF($B333=0,\"-\",($J335+2*$K335+3*$L335))","v":1.263157894736842},null,{"$f":"IF(B333=0,\"-\",N335*P$4)","v":1.3991114435659331},null,{"$f":"H335","v":5},0.11151666609872253,0.46890845828786371,0.32852164156217178,9.1053234051241994E-2,{"$f":"IF($B333=0,\"-\",SUM(S335:V335))","v":1},{"$f":"IF($B333=0,\"-\",(T335+2*U335+3*V335))","v":1.3991114435659333},1.3991114435659331,null,{"$f":"R335","v":5},1.3991114435659333,{"$f":"IF($B333=0,\"-\",(U335+V335*2))","v":0.51062810966465577},0.2,{"$f":"IF($B333=0,\"-\",(V335))","v":9.1053234051241994E-2},0.2]
["8 or more rooms",24,4,9,8,3,null,6,{"$f":"IF($B334=0,\"-\",$C334/$B334)","v":9.6774193548387094E-2},{"$f":"IF($B334=0,\"-\",$D334/$B334)","v":0.4838709677419355},{"$f":"IF($B334=0,\"-\",$E334/$B334)","v":0.32258064516129031},{"$f":"IF($B334=0,\"-\",$F334/$B334)","v":9.6774193548387094E-2},{"$f":"IF($B334=0,\"-\",SUM($I336:$L336))","v":1},{"$f":"IF($B334=0,\"-\",($J336+2*$K336+3*$L336))","v":1.4193548387096773},null,{"$f":"IF(B334=0,\"-\",N336*P$4)","v":1.5721198478778493},null,{"$f":"H336","v":6},-0.19178193488038228,0.97045581175907603,6.2314333245145459E-2,0.15901178987616088,{"$f":"IF($B334=0,\"-\",SUM(S336:V336))","v":1},{"$f":"IF($B334=0,\"-\",(T336+2*U336+3*V336))","v":1.5721198478778495},1.5721198478778493,null,{"$f":"R336","v":6},1.5721198478778495,{"$f":"IF($B334=0,\"-\",(U336+V336*2))","v":0.38033791299746722},0.2,{"$f":"IF($B334=0,\"-\",(V336))","v":0.15901178987616088},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B335=0,\"-\",$C335/$B335)","v":0.21428571428571427},{"$f":"IF($B335=0,\"-\",$D335/$B335)","v":0.2857142857142857},{"$f":"IF($B335=0,\"-\",$E335/$B335)","v":0.42857142857142855},{"$f":"IF($B335=0,\"-\",$F335/$B335)","v":7.1428571428571425E-2},{"$f":"IF($B335=0,\"-\",SUM($I337:$L337))","v":1},{"$f":"IF($B335=0,\"-\",($J337+2*$K337+3*$L337))","v":1.357142857142857},null,{"$f":"IF(B335=0,\"-\",N337*P$4)","v":1.5032119974026839},null,{"$f":"H337","v":7},9.7430402077852807E-2,0.504817996104026,0.19486080415570561,0.20289079766241558,{"$f":"IF($B335=0,\"-\",SUM(S337:V337))","v":1},{"$f":"IF($B335=0,\"-\",(T337+2*U337+3*V337))","v":1.5032119974026839},1.5032119974026839,null,{"$f":"R337","v":7},1.5032119974026839,{"$f":"IF($B335=0,\"-\",(U337+V337*2))","v":0.60064239948053677},0.2,{"$f":"IF($B335=0,\"-\",(V337))","v":0.20289079766241558},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$I338-($I337-$I338)))","v":0.11904761904761904},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$J338-($J337-$J338)))","v":0.4642857142857143},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$K338-($K337-$K338)))","v":0.23809523809523808},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$L338-($L337-$L338)))","v":0.17857142857142858},{"$f":"IF($B336=0,\"-\",SUM($I339:$L339))","v":1},{"$f":"IF($B336=0,\"-\",($J339+2*$K339+3*$L339))","v":1.4761904761904763},null,{"$f":"IF(B336=0,\"-\",N339*P329)","v":3.1326545724354036}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",1118,339,616,143,20,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P320","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",216,68,127,18,3,null,"1",{"$f":"IF($B342=0,\"-\",$C342/$B342)","v":0.31481481481481483},{"$f":"IF($B342=0,\"-\",$D342/$B342)","v":0.58796296296296291},{"$f":"IF($B342=0,\"-\",$E342/$B342)","v":8.3333333333333329E-2},{"$f":"IF($B342=0,\"-\",$F342/$B342)","v":1.3888888888888888E-2},{"$f":"IF($B342=0,\"-\",SUM($I342:$L342))","v":0.99999999999999989},{"$f":"IF($B342=0,\"-\",($J342+2*$K342+3*$L342))","v":0.79629629629629617},null,{"$f":"IF(B342=0,\"-\",N342*P$4)","v":0.88200158132204254},null,{"$f":"H342","v":"1"},{"$f":"IF($B342=0,\"-\",I342+(I345-I342)*($P342-$N342)/($N345-$N342))","v":0.35029789460254401},{"$f":"IF($B342=0,\"-\",J342+(J345-J342)*($P342-$N342)/($N345-$N342))","v":0.45380962668858693},{"$f":"IF($B342=0,\"-\",K342+(K345-K342)*($P342-$N342)/($N345-$N342))","v":0.15948548149315223},{"$f":"IF($B342=0,\"-\",L342+(L345-L342)*($P342-$N342)/($N345-$N342))","v":3.6406997215717052E-2},{"$f":"IF($B342=0,\"-\",SUM(S342:V342))","v":1.0000000000000002},{"$f":"IF($B342=0,\"-\",(T342+2*U342+3*V342))","v":0.88200158132204254},{"$f":"P342","v":0.88200158132204254},null,{"$f":"R342","v":"1"},{"$f":"X342","v":0.88200158132204254},{"$f":"IF($B342=0,\"-\",(U342+V342*2))","v":0.23229947592458633},{"$f":"IF(AC342=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B342=0,\"-\",(V342))","v":3.6406997215717052E-2},{"$f":"IF(AE342=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",627,201,355,60,11,null,2,{"$f":"I342","v":0.31481481481481483},{"$f":"J342","v":0.58796296296296291},8.3333333333333329E-2,1.3888888888888888E-2,0.99999999999999989,0.79629629629629617,null,0.88200158132204254,null,2,{"$f":"S342","v":0.35029789460254401},{"$f":"T342","v":0.45380962668858693},0.15948548149315223,3.6406997215717052E-2,1.0000000000000002,0.88200158132204254,0.88200158132204254,null,2,{"$f":"AB342","v":0.88200158132204254},{"$f":"AC342","v":0.23229947592458633},0.2,3.6406997215717052E-2,0.2]
["5 rooms ",222,62,104,52,4,null,3,{"$f":"I342","v":0.31481481481481483},{"$f":"J342","v":0.58796296296296291},8.3333333333333329E-2,1.3888888888888888E-2,0.99999999999999989,0.79629629629629617,null,0.88200158132204254,null,3,{"$f":"S342","v":0.35029789460254401},{"$f":"T342","v":0.45380962668858693},0.15948548149315223,3.6406997215717052E-2,1.0000000000000002,0.88200158132204254,0.88200158132204254,null,3,{"$f":"AB342","v":0.88200158132204254},{"$f":"AC342","v":0.23229947592458633},0.2,3.6406997215717052E-2,0.2]
["6 rooms ",35,6,20,8,1,null,4,{"$f":"IF($B343=0,\"-\",$C343/$B343)","v":0.32057416267942584},{"$f":"IF($B343=0,\"-\",$D343/$B343)","v":0.56618819776714513},{"$f":"IF($B343=0,\"-\",$E343/$B343)","v":9.569377990430622E-2},{"$f":"IF($B343=0,\"-\",$F343/$B343)","v":1.7543859649122806E-2},{"$f":"IF($B343=0,\"-\",SUM($I345:$L345))","v":1},{"$f":"IF($B343=0,\"-\",($J345+2*$K345+3*$L345))","v":0.81020733652312593},null,{"$f":"IF(B343=0,\"-\",N345*P$4)","v":0.89740986531754285},null,{"$f":"H345","v":4},{"$f":"IF($B343=0,\"-\",I345+(I346-I345)*($P345-$N345)/($N346-$N345))","v":0.30065522548699586},0.51905225766773089,0.16251994288600768,1.7772573959265531E-2,{"$f":"IF($B343=0,\"-\",SUM(S345:V345))","v":1},{"$f":"IF($B343=0,\"-\",(T345+2*U345+3*V345))","v":0.89740986531754285},{"$f":"P345","v":0.89740986531754285},null,{"$f":"R345","v":4},0.89740986531754285,{"$f":"IF($B343=0,\"-\",(U345+V345*2))","v":0.19806509080453874},0.2,{"$f":"IF($B343=0,\"-\",(V345))","v":1.7772573959265531E-2},0.2]
["7 rooms ",15,1,9,4,1,null,5,{"$f":"IF($B344=0,\"-\",$C344/$B344)","v":0.27927927927927926},{"$f":"IF($B344=0,\"-\",$D344/$B344)","v":0.46846846846846846},{"$f":"IF($B344=0,\"-\",$E344/$B344)","v":0.23423423423423423},{"$f":"IF($B344=0,\"-\",$F344/$B344)","v":1.8018018018018018E-2},{"$f":"IF($B344=0,\"-\",SUM($I346:$L346))","v":1},{"$f":"IF($B344=0,\"-\",($J346+2*$K346+3*$L346))","v":0.99099099099099097},null,{"$f":"IF(B344=0,\"-\",N346*P$4)","v":1.0976512451399401},null,{"$f":"H346","v":5},0.18597939099449906,0.55753757422959516,0.22933543341737225,2.7147601358533502E-2,{"$f":"IF($B344=0,\"-\",SUM(S346:V346))","v":1},{"$f":"IF($B344=0,\"-\",(T346+2*U346+3*V346))","v":1.0976512451399403},1.0976512451399401,null,{"$f":"R346","v":5},1.0976512451399403,{"$f":"IF($B344=0,\"-\",(U346+V346*2))","v":0.28363063613443928},0.2,{"$f":"IF($B344=0,\"-\",(V346))","v":2.7147601358533502E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B346=0,\"-\",$C346/$B346)","v":6.6666666666666666E-2},{"$f":"IF($B346=0,\"-\",$D346/$B346)","v":0.6},{"$f":"IF($B346=0,\"-\",$E346/$B346)","v":0.26666666666666666},{"$f":"IF($B346=0,\"-\",$F346/$B346)","v":6.6666666666666666E-2},{"$f":"IF($B346=0,\"-\",SUM($I348:$L348))","v":1},{"$f":"IF($B346=0,\"-\",($J348+2*$K348+3*$L348))","v":1.3333333333333333},null,{"$f":"IF(B346=0,\"-\",N348*P$4)","v":1.4768398570973738},null,{"$f":"H348","v":7},-4.8138552344565766E-2,0.7148052190112324,0.23796536191385856,9.536797141947477E-2,{"$f":"IF($B346=0,\"-\",SUM(S348:V348))","v":0.99999999999999989},{"$f":"IF($B346=0,\"-\",(T348+2*U348+3*V348))","v":1.4768398570973738},1.4768398570973738,null,{"$f":"R348","v":7},1.4768398570973738,{"$f":"IF($B346=0,\"-\",(U348+V348*2))","v":0.4287013047528081},0.2,{"$f":"IF($B346=0,\"-\",(V348))","v":9.536797141947477E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B347=0,\"-\",$C347/$B347)","v":0.33333333333333331},{"$f":"IF($B347=0,\"-\",$D347/$B347)","v":0.33333333333333331},{"$f":"IF($B347=0,\"-\",$E347/$B347)","v":0.33333333333333331},{"$f":"IF($B347=0,\"-\",$F347/$B347)","v":0},{"$f":"IF($B347=0,\"-\",SUM($I349:$L349))","v":1},{"$f":"IF($B347=0,\"-\",($J349+2*$K349+3*$L349))","v":1},null,{"$f":"IF(B347=0,\"-\",N349*P340)","v":0},null,{"$f":"H349","v":8},1.1333333333333329,-0.46666666666666629,0.53333333333333321,-0.1999999999999999,{"$f":"IF($B347=0,\"-\",SUM(S349:V349))","v":0.99999999999999978},{"$f":"IF($B347=0,\"-\",(T349+2*U349+3*V349))","v":4.4408920985006262E-16},0,null,{"$f":"R349","v":8},4.4408920985006262E-16,{"$f":"IF($B347=0,\"-\",(U349+V349*2))","v":0.13333333333333341},0.2,{"$f":"IF($B347=0,\"-\",(V349))","v":-0.1999999999999999},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$I349-($I348-$I349)))","v":0.6},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$J349-($J348-$J349)))","v":6.6666666666666652E-2},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$K349-($K348-$K349)))","v":0.39999999999999997},{"$f":"IF($B347=0,\"-\",IF($B347=0,\"-\",$L349-($L348-$L349)))","v":-6.6666666666666666E-2},{"$f":"IF($B347=0,\"-\",SUM($I350:$L350))","v":1},{"$f":"IF($B347=0,\"-\",($J350+2*$K350+3*$L350))","v":0.66666666666666652},null,{"$f":"IF(B347=0,\"-\",N350*P340)","v":0}]
["Shared ownership; rented and living rent free",754,264,372,107,11]
["1 - 3 rooms ",352,161,161,29,1,null,"1",{"$f":"IF($B352=0,\"-\",$C352/$B352)","v":0.45738636363636365},{"$f":"IF($B352=0,\"-\",$D352/$B352)","v":0.45738636363636365},{"$f":"IF($B352=0,\"-\",$E352/$B352)","v":8.2386363636363633E-2},{"$f":"IF($B352=0,\"-\",$F352/$B352)","v":2.840909090909091E-3},{"$f":"IF($B352=0,\"-\",SUM($I352:$L352))","v":1},{"$f":"IF($B352=0,\"-\",($J352+2*$K352+3*$L352))","v":0.63068181818181823},null,{"$f":"IF(B352=0,\"-\",N352*P$4)","v":0.69856203467816125},null,{"$f":"H352","v":"1"},{"$f":"IF($B352=0,\"-\",I352+(I355-I352)*($P352-$N352)/($N355-$N352))","v":0.41534532420138576},{"$f":"IF($B352=0,\"-\",J352+(J355-J352)*($P352-$N352)/($N355-$N352))","v":0.47449608898780815},{"$f":"IF($B352=0,\"-\",K352+(K355-K352)*($P352-$N352)/($N355-$N352))","v":0.10640981474206528},{"$f":"IF($B352=0,\"-\",L352+(L355-L352)*($P352-$N352)/($N355-$N352))","v":3.748772068740839E-3},{"$f":"IF($B352=0,\"-\",SUM(S352:V352))","v":0.99999999999999989},{"$f":"IF($B352=0,\"-\",(T352+2*U352+3*V352))","v":0.69856203467816125},{"$f":"P352","v":0.69856203467816125},null,{"$f":"R352","v":"1"},{"$f":"X352","v":0.69856203467816125},{"$f":"IF($B352=0,\"-\",(U352+V352*2))","v":0.11390735887954695},{"$f":"IF(AC352=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B352=0,\"-\",(V352))","v":3.748772068740839E-3},{"$f":"IF(AE352=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",288,77,154,55,2,null,2,{"$f":"I352","v":0.45738636363636365},{"$f":"J352","v":0.45738636363636365},8.2386363636363633E-2,2.840909090909091E-3,1,0.63068181818181823,null,0.69856203467816125,null,2,{"$f":"S352","v":0.41534532420138576},{"$f":"T352","v":0.47449608898780815},0.10640981474206528,3.748772068740839E-3,0.99999999999999989,0.69856203467816125,0.69856203467816125,null,2,{"$f":"AB352","v":0.69856203467816125},{"$f":"AC352","v":0.11390735887954695},0.2,3.748772068740839E-3,0.2]
["5 rooms ",88,21,45,17,5,null,3,{"$f":"I352","v":0.45738636363636365},{"$f":"J352","v":0.45738636363636365},8.2386363636363633E-2,2.840909090909091E-3,1,0.63068181818181823,null,0.69856203467816125,null,3,{"$f":"S352","v":0.41534532420138576},{"$f":"T352","v":0.47449608898780815},0.10640981474206528,3.748772068740839E-3,0.99999999999999989,0.69856203467816125,0.69856203467816125,null,3,{"$f":"AB352","v":0.69856203467816125},{"$f":"AC352","v":0.11390735887954695},0.2,3.748772068740839E-3,0.2]
["6 rooms ",18,3,9,4,2,null,4,{"$f":"IF($B353=0,\"-\",$C353/$B353)","v":0.2673611111111111},{"$f":"IF($B353=0,\"-\",$D353/$B353)","v":0.53472222222222221},{"$f":"IF($B353=0,\"-\",$E353/$B353)","v":0.19097222222222221},{"$f":"IF($B353=0,\"-\",$F353/$B353)","v":6.9444444444444441E-3},{"$f":"IF($B353=0,\"-\",SUM($I355:$L355))","v":0.99999999999999989},{"$f":"IF($B353=0,\"-\",($J355+2*$K355+3*$L355))","v":0.9375},null,{"$f":"IF(B353=0,\"-\",N355*P$4)","v":1.0384030245215909},null,{"$f":"H355","v":4},{"$f":"IF($B353=0,\"-\",I355+(I356-I355)*($P355-$N355)/($N356-$N355))","v":0.24518194388535078},0.51668641590676878,0.19267831200881916,4.5453328199061296E-2,{"$f":"IF($B353=0,\"-\",SUM(S355:V355))","v":1},{"$f":"IF($B353=0,\"-\",(T355+2*U355+3*V355))","v":1.0384030245215909},{"$f":"P355","v":1.0384030245215909},null,{"$f":"R355","v":4},1.0384030245215909,{"$f":"IF($B353=0,\"-\",(U355+V355*2))","v":0.28358496840694175},0.2,{"$f":"IF($B353=0,\"-\",(V355))","v":4.5453328199061296E-2},0.2]
["8 or more rooms",7,2,3,1,1,null,6,{"$f":"IF($B355=0,\"-\",$C355/$B355)","v":0.16666666666666666},{"$f":"IF($B355=0,\"-\",$D355/$B355)","v":0.5},{"$f":"IF($B355=0,\"-\",$E355/$B355)","v":0.22222222222222221},{"$f":"IF($B355=0,\"-\",$F355/$B355)","v":0.1111111111111111},{"$f":"IF($B355=0,\"-\",SUM($I357:$L357))","v":1},{"$f":"IF($B355=0,\"-\",($J357+2*$K357+3*$L357))","v":1.2777777777777777},null,{"$f":"IF(B355=0,\"-\",N357*P$4)","v":1.4153048630516498},null,{"$f":"H357","v":6},0.1349296469880808,0.40478894096424239,0.37032831405562294,8.9953097992053865E-2,{"$f":"IF($B355=0,\"-\",SUM(S357:V357))","v":1},{"$f":"IF($B355=0,\"-\",(T357+2*U357+3*V357))","v":1.41530486305165},1.4153048630516498,null,{"$f":"R357","v":6},1.41530486305165,{"$f":"IF($B355=0,\"-\",(U357+V357*2))","v":0.55023451003973067},0.2,{"$f":"IF($B355=0,\"-\",(V357))","v":8.9953097992053865E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B356=0,\"-\",$C356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",$D356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",$E356/$B356)","v":1},{"$f":"IF($B356=0,\"-\",$F356/$B356)","v":0},{"$f":"IF($B356=0,\"-\",SUM($I358:$L358))","v":1},{"$f":"IF($B356=0,\"-\",($J358+2*$K358+3*$L358))","v":2},null,{"$f":"IF(B356=0,\"-\",N358*P$4)","v":2.2152597856460607},null,{"$f":"H358","v":7},-7.1753261882020233E-2,-0.10762989282303036,1.2152597856460607,-3.5876630941010117E-2,{"$f":"IF($B356=0,\"-\",SUM(S358:V358))","v":1},{"$f":"IF($B356=0,\"-\",(T358+2*U358+3*V358))","v":2.2152597856460607},2.2152597856460607,null,{"$f":"R358","v":7},2.2152597856460607,{"$f":"IF($B356=0,\"-\",(U358+V358*2))","v":1.1435065237640405},0.2,{"$f":"IF($B356=0,\"-\",(V358))","v":-3.5876630941010117E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B357=0,\"-\",$C357/$B357)","v":0.2857142857142857},{"$f":"IF($B357=0,\"-\",$D357/$B357)","v":0.42857142857142855},{"$f":"IF($B357=0,\"-\",$E357/$B357)","v":0.14285714285714285},{"$f":"IF($B357=0,\"-\",$F357/$B357)","v":0.14285714285714285},{"$f":"IF($B357=0,\"-\",SUM($I359:$L359))","v":0.99999999999999978},{"$f":"IF($B357=0,\"-\",($J359+2*$K359+3*$L359))","v":1.1428571428571428},null,{"$f":"IF(B357=0,\"-\",N359*P350)","v":0},null,{"$f":"H359","v":8},{"$f":"IF($B357=0,\"-\",I359+(I361-I359)*($P359-$N359)/($N361-$N359))","v":0},{"$f":"IF($B357=0,\"-\",J359+(J361-J359)*($P359-$N359)/($N361-$N359))","v":0},{"$f":"IF($B357=0,\"-\",K359+(K361-K359)*($P359-$N359)/($N361-$N359))","v":0},{"$f":"IF($B357=0,\"-\",L359+(L361-L359)*($P359-$N359)/($N361-$N359))","v":0},{"$f":"IF($B357=0,\"-\",SUM(S359:V359))","v":0},{"$f":"IF($B357=0,\"-\",(T359+2*U359+3*V359))","v":0},0,null,{"$f":"R359","v":8},0,{"$f":"IF($B357=0,\"-\",(U359+V359*2))","v":0},0.2,{"$f":"IF($B357=0,\"-\",(V359))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B356=0,\"-\",IF($B356=0,\"-\",$I359-($I358-$I359)))","v":0.5714285714285714},{"$f":"IF($B356=0,\"-\",IF($B356=0,\"-\",$J359-($J358-$J359)))","v":0.8571428571428571},{"$f":"IF($B356=0,\"-\",IF($B356=0,\"-\",$K359-($K358-$K359)))","v":-0.71428571428571441},{"$f":"IF($B356=0,\"-\",IF($B356=0,\"-\",$L359-($L358-$L359)))","v":0.2857142857142857},{"$f":"IF($B356=0,\"-\",SUM($I360:$L360))","v":0.99999999999999967},{"$f":"IF($B356=0,\"-\",($J360+2*$K360+3*$L360))","v":0.28571428571428537},null,{"$f":"IF(B356=0,\"-\",N360*P350)","v":0}]
["                    E36006110 Northbrook"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1972","v":0.98622388450809861},{"$f":"Tempro!E1375","v":1.1296853398485558},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",19,4,12,2,1,null,"1",{"$f":"IF($B366=0,\"-\",$C366/$B366)","v":0.21052631578947367},{"$f":"IF($B366=0,\"-\",$D366/$B366)","v":0.63157894736842102},{"$f":"IF($B366=0,\"-\",$E366/$B366)","v":0.10526315789473684},{"$f":"IF($B366=0,\"-\",$F366/$B366)","v":5.2631578947368418E-2},{"$f":"IF($B366=0,\"-\",SUM($I366:$L366))","v":1},{"$f":"IF($B366=0,\"-\",($J366+2*$K366+3*$L366))","v":1},{"$f":"IF(B366=0,\"-\",N366*O364)","v":0.98622388450809861},{"$f":"IF(B366=0,\"-\",O366*P364)","v":1.1141226641372943},null,{"$f":"H366","v":"1"},{"$f":"IF($B366=0,\"-\",I366+(I369-I366)*($P366-$N366)/($N369-$N366))","v":0.16386077296410234},{"$f":"IF($B366=0,\"-\",J366+(J369-J366)*($P366-$N366)/($N369-$N366))","v":0.6027787608722347},{"$f":"IF($B366=0,\"-\",K366+(K369-K366)*($P366-$N366)/($N369-$N366))","v":0.18873749522592914},{"$f":"IF($B366=0,\"-\",L366+(L369-L366)*($P366-$N366)/($N369-$N366))","v":4.4622970937733736E-2},{"$f":"IF($B366=0,\"-\",SUM(S366:V366))","v":0.99999999999999978},{"$f":"IF($B366=0,\"-\",(T366+2*U366+3*V366))","v":1.1141226641372941},{"$f":"P366","v":1.1141226641372943},null,{"$f":"R366","v":"1"},{"$f":"X366","v":1.1141226641372941},{"$f":"IF($B366=0,\"-\",(U366+V366*2))","v":0.27798343710139661},{"$f":"IF(AC366=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B366=0,\"-\",(V366))","v":4.4622970937733736E-2},{"$f":"IF(AE366=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",147,15,83,44,5,null,2,{"$f":"I366","v":0.21052631578947367},{"$f":"J366","v":0.63157894736842102},0.10526315789473684,5.2631578947368418E-2,1,1,0.98622388450809861,1.1141226641372943,null,2,{"$f":"S366","v":0.16386077296410234},{"$f":"T366","v":0.6027787608722347},0.18873749522592914,4.4622970937733736E-2,0.99999999999999978,1.1141226641372941,1.1141226641372943,null,2,{"$f":"AB366","v":1.1141226641372941},{"$f":"AC366","v":0.27798343710139661},0.2,4.4622970937733736E-2,0.2]
["5 rooms ",326,24,167,111,24,null,3,{"$f":"I366","v":0.21052631578947367},{"$f":"J366","v":0.63157894736842102},0.10526315789473684,5.2631578947368418E-2,1,1,0.98622388450809861,1.1141226641372943,null,3,{"$f":"S366","v":0.16386077296410234},{"$f":"T366","v":0.6027787608722347},0.18873749522592914,4.4622970937733736E-2,0.99999999999999978,1.1141226641372941,1.1141226641372943,null,3,{"$f":"AB366","v":1.1141226641372941},{"$f":"AC366","v":0.27798343710139661},0.2,4.4622970937733736E-2,0.2]
["6 rooms ",277,7,105,115,50,null,4,{"$f":"IF($B367=0,\"-\",$C367/$B367)","v":0.10204081632653061},{"$f":"IF($B367=0,\"-\",$D367/$B367)","v":0.56462585034013602},{"$f":"IF($B367=0,\"-\",$E367/$B367)","v":0.29931972789115646},{"$f":"IF($B367=0,\"-\",$F367/$B367)","v":3.4013605442176874E-2},{"$f":"IF($B367=0,\"-\",SUM($I369:$L369))","v":1},{"$f":"IF($B367=0,\"-\",($J369+2*$K369+3*$L369))","v":1.2653061224489797},{"$f":"IF(B367=0,\"-\",N369*O364)","v":1.2478751191735127},{"$f":"IF(B367=0,\"-\",O369*P364)","v":1.4097062280920867},null,{"$f":"H369","v":4},{"$f":"IF($B367=0,\"-\",I369+(I370-I369)*($P369-$N369)/($N370-$N369))","v":7.4460821390909843E-2},0.51381953074140441,0.33927224625237506,7.2447401615310686E-2,{"$f":"IF($B367=0,\"-\",SUM(S369:V369))","v":1},{"$f":"IF($B367=0,\"-\",(T369+2*U369+3*V369))","v":1.4097062280920867},{"$f":"P369","v":1.4097062280920867},null,{"$f":"R369","v":4},1.4097062280920867,{"$f":"IF($B367=0,\"-\",(U369+V369*2))","v":0.48416704948299644},0.2,{"$f":"IF($B367=0,\"-\",(V369))","v":7.2447401615310686E-2},0.2]
["7 rooms ",150,3,56,63,28,null,5,{"$f":"IF($B368=0,\"-\",$C368/$B368)","v":7.3619631901840496E-2},{"$f":"IF($B368=0,\"-\",$D368/$B368)","v":0.51226993865030679},{"$f":"IF($B368=0,\"-\",$E368/$B368)","v":0.34049079754601225},{"$f":"IF($B368=0,\"-\",$F368/$B368)","v":7.3619631901840496E-2},{"$f":"IF($B368=0,\"-\",SUM($I370:$L370))","v":1},{"$f":"IF($B368=0,\"-\",($J370+2*$K370+3*$L370))","v":1.4141104294478528},{"$f":"IF(B368=0,\"-\",N370*O364)","v":1.3946294808534769},{"$f":"IF(B368=0,\"-\",O370*P364)","v":1.5754924790407749},null,{"$f":"H370","v":5},5.0452103919638863E-2,0.44843984380424551,0.37627152159181748,0.12483653068429815,{"$f":"IF($B368=0,\"-\",SUM(S370:V370))","v":0.99999999999999989},{"$f":"IF($B368=0,\"-\",(T370+2*U370+3*V370))","v":1.5754924790407749},1.5754924790407749,null,{"$f":"R370","v":5},1.5754924790407749,{"$f":"IF($B368=0,\"-\",(U370+V370*2))","v":0.62594458296041378},0.2,{"$f":"IF($B368=0,\"-\",(V370))","v":0.12483653068429815},0.2]
["8 or more rooms",107,0,28,46,33,null,6,{"$f":"IF($B369=0,\"-\",$C369/$B369)","v":2.5270758122743681E-2},{"$f":"IF($B369=0,\"-\",$D369/$B369)","v":0.37906137184115524},{"$f":"IF($B369=0,\"-\",$E369/$B369)","v":0.41516245487364623},{"$f":"IF($B369=0,\"-\",$F369/$B369)","v":0.18050541516245489},{"$f":"IF($B369=0,\"-\",SUM($I371:$L371))","v":1},{"$f":"IF($B369=0,\"-\",($J371+2*$K371+3*$L371))","v":1.7509025270758123},{"$f":"IF(B369=0,\"-\",N371*O364)","v":1.726781891647754},{"$f":"IF(B369=0,\"-\",O371*P364)","v":1.950720188110425},null,{"$f":"H371","v":6},0.02,0.32,0.35,0.31,{"$f":"IF($B369=0,\"-\",SUM(S371:V371))","v":1},{"$f":"IF($B369=0,\"-\",(T371+2*U371+3*V371))","v":1.95},1.950720188110425,null,{"$f":"R371","v":6},1.95,{"$f":"IF($B369=0,\"-\",(U371+V371*2))","v":0.97},0.2,{"$f":"IF($B369=0,\"-\",(V371))","v":0.31},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B370=0,\"-\",$C370/$B370)","v":0.02},{"$f":"IF($B370=0,\"-\",$D370/$B370)","v":0.37333333333333335},{"$f":"IF($B370=0,\"-\",$E370/$B370)","v":0.42},{"$f":"IF($B370=0,\"-\",$F370/$B370)","v":0.18666666666666668},{"$f":"IF($B370=0,\"-\",SUM($I372:$L372))","v":1},{"$f":"IF($B370=0,\"-\",($J372+2*$K372+3*$L372))","v":1.7733333333333334},{"$f":"IF(B370=0,\"-\",N372*O364)","v":1.748903688527695},{"$f":"IF(B370=0,\"-\",O372*P364)","v":1.9757108577368019},null,{"$f":"H372","v":7},5.1952631418611291E-3,0.29068508271095062,0.42733318741571363,0.27678646673147461,{"$f":"IF($B370=0,\"-\",SUM(S372:V372))","v":1},{"$f":"IF($B370=0,\"-\",(T372+2*U372+3*V372))","v":1.9757108577368019},1.9757108577368019,null,{"$f":"R372","v":7},1.9757108577368019,{"$f":"IF($B370=0,\"-\",(U372+V372*2))","v":0.98090612087866291},0.2,{"$f":"IF($B370=0,\"-\",(V372))","v":0.27678646673147461},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B371=0,\"-\",$C371/$B371)","v":0},{"$f":"IF($B371=0,\"-\",$D371/$B371)","v":0.26168224299065418},{"$f":"IF($B371=0,\"-\",$E371/$B371)","v":0.42990654205607476},{"$f":"IF($B371=0,\"-\",$F371/$B371)","v":0.30841121495327101},{"$f":"IF($B371=0,\"-\",SUM($I373:$L373))","v":1},{"$f":"IF($B371=0,\"-\",($J373+2*$K373+3*$L373))","v":2.0467289719626169},{"$f":"IF(B371=0,\"-\",N373*O364)","v":2.0185329972642392},{"$f":"IF(B371=0,\"-\",O373*P364)","v":2.2803071350099762},null,{"$f":"H373","v":8},-1.7087190140884757E-2,0.16629207248453115,0.43837029044361581,0.41242482721273771,{"$f":"IF($B371=0,\"-\",SUM(S373:V373))","v":1},{"$f":"IF($B371=0,\"-\",(T373+2*U373+3*V373))","v":2.2803071350099757},2.2803071350099762,null,{"$f":"R373","v":8},2.2803071350099757,{"$f":"IF($B371=0,\"-\",(U373+V373*2))","v":1.2632199448690913},0.2,{"$f":"IF($B371=0,\"-\",(V373))","v":0.41242482721273771},0.2]
["Shared ownership; rented and living rent free",644,165,303,140,36]
["1 - 3 rooms ",22,9,12,1,0,null,"1",{"$f":"IF($B376=0,\"-\",$C376/$B376)","v":0.40909090909090912},{"$f":"IF($B376=0,\"-\",$D376/$B376)","v":0.54545454545454541},{"$f":"IF($B376=0,\"-\",$E376/$B376)","v":4.5454545454545456E-2},{"$f":"IF($B376=0,\"-\",$F376/$B376)","v":0},{"$f":"IF($B376=0,\"-\",SUM($I376:$L376))","v":1},{"$f":"IF($B376=0,\"-\",($J376+2*$K376+3*$L376))","v":0.63636363636363635},{"$f":"IF(B376=0,\"-\",N376*O364)","v":0.62759701741424456},{"$f":"IF(B376=0,\"-\",O376*P364)","v":0.7089871499055509},null,{"$f":"H376","v":"1"},{"$f":"IF($B376=0,\"-\",I376+(I379-I376)*($P376-$N376)/($N379-$N376))","v":0.3843174675555831},{"$f":"IF($B376=0,\"-\",J376+(J379-J376)*($P376-$N376)/($N379-$N376))","v":0.52797739149469214},{"$f":"IF($B376=0,\"-\",K376+(K379-K376)*($P376-$N376)/($N379-$N376))","v":8.2105664438315407E-2},{"$f":"IF($B376=0,\"-\",L376+(L379-L376)*($P376-$N376)/($N379-$N376))","v":5.5994765114092977E-3},{"$f":"IF($B376=0,\"-\",SUM(S376:V376))","v":1},{"$f":"IF($B376=0,\"-\",(T376+2*U376+3*V376))","v":0.7089871499055509},{"$f":"P376","v":0.7089871499055509},null,{"$f":"R376","v":"1"},{"$f":"X376","v":0.7089871499055509},{"$f":"IF($B376=0,\"-\",(U376+V376*2))","v":9.3304617461133998E-2},{"$f":"IF(AC376=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B376=0,\"-\",(V376))","v":5.5994765114092977E-3},{"$f":"IF(AE376=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",140,44,67,26,3,null,2,{"$f":"I376","v":0.40909090909090912},{"$f":"J376","v":0.54545454545454541},4.5454545454545456E-2,0,1,0.63636363636363635,0.62759701741424456,0.7089871499055509,null,2,{"$f":"S376","v":0.3843174675555831},{"$f":"T376","v":0.52797739149469214},8.2105664438315407E-2,5.5994765114092977E-3,1,0.7089871499055509,0.7089871499055509,null,2,{"$f":"AB376","v":0.7089871499055509},{"$f":"AC376","v":9.3304617461133998E-2},0.2,5.5994765114092977E-3,0.2]
["5 rooms ",361,94,169,81,17,null,3,{"$f":"I376","v":0.40909090909090912},{"$f":"J376","v":0.54545454545454541},4.5454545454545456E-2,0,1,0.63636363636363635,0.62759701741424456,0.7089871499055509,null,3,{"$f":"S376","v":0.3843174675555831},{"$f":"T376","v":0.52797739149469214},8.2105664438315407E-2,5.5994765114092977E-3,1,0.7089871499055509,0.7089871499055509,null,3,{"$f":"AB376","v":0.7089871499055509},{"$f":"AC376","v":9.3304617461133998E-2},0.2,5.5994765114092977E-3,0.2]
["6 rooms ",90,14,41,24,11,null,4,{"$f":"IF($B377=0,\"-\",$C377/$B377)","v":0.31428571428571428},{"$f":"IF($B377=0,\"-\",$D377/$B377)","v":0.47857142857142859},{"$f":"IF($B377=0,\"-\",$E377/$B377)","v":0.18571428571428572},{"$f":"IF($B377=0,\"-\",$F377/$B377)","v":2.1428571428571429E-2},{"$f":"IF($B377=0,\"-\",SUM($I379:$L379))","v":1},{"$f":"IF($B377=0,\"-\",($J379+2*$K379+3*$L379))","v":0.91428571428571437},{"$f":"IF(B377=0,\"-\",N379*O364)","v":0.90169040869311878},{"$f":"IF(B377=0,\"-\",O379*P364)","v":1.0186264357826691},null,{"$f":"H379","v":4},{"$f":"IF($B377=0,\"-\",I379+(I380-I379)*($P379-$N379)/($N380-$N379))","v":0.27520098857645897},0.47100988288538692,0.21375083271718032,4.0038295820973832E-2,{"$f":"IF($B377=0,\"-\",SUM(S379:V379))","v":1},{"$f":"IF($B377=0,\"-\",(T379+2*U379+3*V379))","v":1.0186264357826691},{"$f":"P379","v":1.0186264357826691},null,{"$f":"R379","v":4},1.0186264357826691,{"$f":"IF($B377=0,\"-\",(U379+V379*2))","v":0.29382742435912801},0.2,{"$f":"IF($B377=0,\"-\",(V379))","v":4.0038295820973832E-2},0.2]
["7 rooms ",20,4,10,4,2,null,5,{"$f":"IF($B378=0,\"-\",$C378/$B378)","v":0.26038781163434904},{"$f":"IF($B378=0,\"-\",$D378/$B378)","v":0.46814404432132967},{"$f":"IF($B378=0,\"-\",$E378/$B378)","v":0.22437673130193905},{"$f":"IF($B378=0,\"-\",$F378/$B378)","v":4.7091412742382273E-2},{"$f":"IF($B378=0,\"-\",SUM($I380:$L380))","v":1},{"$f":"IF($B378=0,\"-\",($J380+2*$K380+3*$L380))","v":1.0581717451523547},{"$f":"IF(B378=0,\"-\",N380*O364)","v":1.0435942489808689},{"$f":"IF(B378=0,\"-\",O380*P364)","v":1.1789331238239513},null,{"$f":"H380","v":5},0.21781761335702982,0.46303212092279072,0.24154979425937786,7.7600471460801582E-2,{"$f":"IF($B378=0,\"-\",SUM(S380:V380))","v":1},{"$f":"IF($B378=0,\"-\",(T380+2*U380+3*V380))","v":1.1789331238239513},1.1789331238239513,null,{"$f":"R380","v":5},1.1789331238239513,{"$f":"IF($B378=0,\"-\",(U380+V380*2))","v":0.39675073718098103},0.2,{"$f":"IF($B378=0,\"-\",(V380))","v":7.7600471460801582E-2},0.2]
["8 or more rooms",11,0,4,4,3,null,6,{"$f":"IF($B379=0,\"-\",$C379/$B379)","v":0.15555555555555556},{"$f":"IF($B379=0,\"-\",$D379/$B379)","v":0.45555555555555555},{"$f":"IF($B379=0,\"-\",$E379/$B379)","v":0.26666666666666666},{"$f":"IF($B379=0,\"-\",$F379/$B379)","v":0.12222222222222222},{"$f":"IF($B379=0,\"-\",SUM($I381:$L381))","v":1},{"$f":"IF($B379=0,\"-\",($J381+2*$K381+3*$L381))","v":1.3555555555555556},{"$f":"IF(B379=0,\"-\",N381*O364)","v":1.3368812656665336},{"$f":"IF(B379=0,\"-\",O381*P364)","v":1.5102551669416655},null,{"$f":"H381","v":6},0.11135566658809555,0.41135566658809553,0.33296650011785667,0.14432216670595222,{"$f":"IF($B379=0,\"-\",SUM(S381:V381))","v":1},{"$f":"IF($B379=0,\"-\",(T381+2*U381+3*V381))","v":1.5102551669416655},1.5102551669416655,null,{"$f":"R381","v":6},1.5102551669416655,{"$f":"IF($B379=0,\"-\",(U381+V381*2))","v":0.6216108335297611},0.2,{"$f":"IF($B379=0,\"-\",(V381))","v":0.14432216670595222},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B380=0,\"-\",$C380/$B380)","v":0.2},{"$f":"IF($B380=0,\"-\",$D380/$B380)","v":0.5},{"$f":"IF($B380=0,\"-\",$E380/$B380)","v":0.2},{"$f":"IF($B380=0,\"-\",$F380/$B380)","v":0.1},{"$f":"IF($B380=0,\"-\",SUM($I382:$L382))","v":0.99999999999999989},{"$f":"IF($B380=0,\"-\",($J382+2*$K382+3*$L382))","v":1.2000000000000002},{"$f":"IF(B380=0,\"-\",N382*O364)","v":1.1834686614097185},{"$f":"IF(B380=0,\"-\",O382*P364)","v":1.3369471969647533},null,{"$f":"H382","v":7},0.16137386752276195,0.47366400058370134,0.23160319929955844,0.13335893259397835,{"$f":"IF($B380=0,\"-\",SUM(S382:V382))","v":1},{"$f":"IF($B380=0,\"-\",(T382+2*U382+3*V382))","v":1.3369471969647533},1.3369471969647533,null,{"$f":"R382","v":7},1.3369471969647533,{"$f":"IF($B380=0,\"-\",(U382+V382*2))","v":0.49832106448751512},0.2,{"$f":"IF($B380=0,\"-\",(V382))","v":0.13335893259397835},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$I383-($I382-$I383)))","v":-0.2},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$J383-($J382-$J383)))","v":0.22727272727272729},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$K383-($K382-$K383)))","v":0.52727272727272734},{"$f":"IF($B381=0,\"-\",IF($B381=0,\"-\",$L383-($L382-$L383)))","v":0.44545454545454544},{"$f":"IF($B381=0,\"-\",SUM($I384:$L384))","v":1},{"$f":"IF($B381=0,\"-\",($J384+2*$K384+3*$L384))","v":2.6181818181818182},{"$f":"IF(A381=0,\"-\",N384*O364)","v":2.5821134430757491},{"$f":"IF(B381=0,\"-\",O384*P364)","v":2.9169757024685521}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",44,10,28,4,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P365","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",38,10,23,4,1,null,"1",{"$f":"IF($B387=0,\"-\",$C387/$B387)","v":0.26315789473684209},{"$f":"IF($B387=0,\"-\",$D387/$B387)","v":0.60526315789473684},{"$f":"IF($B387=0,\"-\",$E387/$B387)","v":0.10526315789473684},{"$f":"IF($B387=0,\"-\",$F387/$B387)","v":2.6315789473684209E-2},{"$f":"IF($B387=0,\"-\",SUM($I387:$L387))","v":1},{"$f":"IF($B387=0,\"-\",($J387+2*$K387+3*$L387))","v":0.89473684210526316},{"$f":"IF(B387=0,\"-\",N387*O364)","v":0.88241084403356196},{"$f":"IF(B387=0,\"-\",O387*P364)","v":0.9968465942281054},null,{"$f":"H387","v":"1"},{"$f":"IF($B387=0,\"-\",I387+(I390-I387)*($P387-$N387)/($N390-$N387))","v":0.22834775196769133},{"$f":"IF($B387=0,\"-\",J387+(J390-J387)*($P387-$N387)/($N390-$N387))","v":0.61338552454087203},{"$f":"IF($B387=0,\"-\",K387+(K390-K387)*($P387-$N387)/($N390-$N387))","v":9.1339100787076535E-2},{"$f":"IF($B387=0,\"-\",L387+(L390-L387)*($P387-$N387)/($N390-$N387))","v":6.692762270436009E-2},{"$f":"IF($B387=0,\"-\",SUM(S387:V387))","v":1},{"$f":"IF($B387=0,\"-\",(T387+2*U387+3*V387))","v":0.99684659422810529},{"$f":"P387","v":0.9968465942281054},null,{"$f":"R387","v":"1"},{"$f":"X387","v":0.99684659422810529},{"$f":"IF($B387=0,\"-\",(U387+V387*2))","v":0.2251943461957967},{"$f":"IF(AC387=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B387=0,\"-\",(V387))","v":6.692762270436009E-2},{"$f":"IF(AE387=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3,0,2,0,1,null,2,{"$f":"I387","v":0.26315789473684209},{"$f":"J387","v":0.60526315789473684},0.10526315789473684,2.6315789473684209E-2,1,0.89473684210526316,0.88241084403356196,0.9968465942281054,null,2,{"$f":"S387","v":0.22834775196769133},{"$f":"T387","v":0.61338552454087203},9.1339100787076535E-2,6.692762270436009E-2,1,0.99684659422810529,0.9968465942281054,null,2,{"$f":"AB387","v":0.99684659422810529},{"$f":"AC387","v":0.2251943461957967},0.2,6.692762270436009E-2,0.2]
["5 rooms ",2,0,2,0,0,null,3,{"$f":"I387","v":0.26315789473684209},{"$f":"J387","v":0.60526315789473684},0.10526315789473684,2.6315789473684209E-2,1,0.89473684210526316,0.88241084403356196,0.9968465942281054,null,3,{"$f":"S387","v":0.22834775196769133},{"$f":"T387","v":0.61338552454087203},9.1339100787076535E-2,6.692762270436009E-2,1,0.99684659422810529,0.9968465942281054,null,3,{"$f":"AB387","v":0.99684659422810529},{"$f":"AC387","v":0.2251943461957967},0.2,6.692762270436009E-2,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B389=0,\"-\",$C389/$B389)","v":0},{"$f":"IF($B389=0,\"-\",$D389/$B389)","v":1},{"$f":"IF($B389=0,\"-\",$E389/$B389)","v":0},{"$f":"IF($B389=0,\"-\",$F389/$B389)","v":0},{"$f":"IF($B389=0,\"-\",SUM($I391:$L391))","v":1},{"$f":"IF($B389=0,\"-\",($J391+2*$K391+3*$L391))","v":1},{"$f":"IF(B389=0,\"-\",N391*O364)","v":0.98622388450809861},{"$f":"IF(B389=0,\"-\",O391*P364)","v":1.1141226641372943},null,{"$f":"H391","v":5},0,0.89,0.11,0,{"$f":"IF($B389=0,\"-\",SUM(S391:V391))","v":1},{"$f":"IF($B389=0,\"-\",(T391+2*U391+3*V391))","v":1.1100000000000001},1.1141226641372943,null,{"$f":"R391","v":5},1.1100000000000001,{"$f":"IF($B389=0,\"-\",(U391+V391*2))","v":0.11},0.2,{"$f":"IF($B389=0,\"-\",(V391))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B390=0,\"-\",$C390/$B390)","v":0},{"$f":"IF($B390=0,\"-\",$D390/$B390)","v":1},{"$f":"IF($B390=0,\"-\",$E390/$B390)","v":0},{"$f":"IF($B390=0,\"-\",$F390/$B390)","v":0},{"$f":"IF($B390=0,\"-\",SUM($I392:$L392))","v":1},{"$f":"IF($B390=0,\"-\",($J392+2*$K392+3*$L392))","v":1},{"$f":"IF(B390=0,\"-\",N392*O364)","v":0.98622388450809861},{"$f":"IF(B390=0,\"-\",O392*P364)","v":1.1141226641372943},null,{"$f":"H392","v":6},0,0.89,0.11,0,{"$f":"IF($B390=0,\"-\",SUM(S392:V392))","v":1},{"$f":"IF($B390=0,\"-\",(T392+2*U392+3*V392))","v":1.1100000000000001},1.1141226641372943,null,{"$f":"R392","v":6},1.1100000000000001,{"$f":"IF($B390=0,\"-\",(U392+V392*2))","v":0.11},0.2,{"$f":"IF($B390=0,\"-\",(V392))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B391=0,\"-\",$C391/$B391)","v":"-"},{"$f":"IF($B391=0,\"-\",$D391/$B391)","v":"-"},{"$f":"IF($B391=0,\"-\",$E391/$B391)","v":"-"},{"$f":"IF($B391=0,\"-\",$F391/$B391)","v":"-"},{"$f":"IF($B391=0,\"-\",SUM($I393:$L393))","v":"-"},{"$f":"IF($B391=0,\"-\",($J393+2*$K393+3*$L393))","v":"-"},{"$f":"IF(B391=0,\"-\",N393*O364)","v":"-"},{"$f":"IF(B391=0,\"-\",O393*P364)","v":"-"},null,{"$f":"H393","v":7},{"$f":"S392","v":0},{"$f":"T392","v":0.89},0.11,0,1,1.1100000000000001,1.1141226641372943,null,{"$f":"R393","v":7},1.1100000000000001,{"$f":"IF($B390=0,\"-\",(U393+V393*2))","v":0.11},0.2,{"$f":"IF($B390=0,\"-\",(V393))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B392=0,\"-\",$C392/$B392)","v":"-"},{"$f":"IF($B392=0,\"-\",$D392/$B392)","v":"-"},{"$f":"IF($B392=0,\"-\",$E392/$B392)","v":"-"},{"$f":"IF($B392=0,\"-\",$F392/$B392)","v":"-"},{"$f":"IF($B392=0,\"-\",SUM($I394:$L394))","v":"-"},{"$f":"IF($B392=0,\"-\",($J394+2*$K394+3*$L394))","v":"-"},{"$f":"IF(B392=0,\"-\",N394*O364)","v":"-"},{"$f":"IF(B392=0,\"-\",O394*P364)","v":"-"},null,{"$f":"H394","v":8},{"$f":"S393","v":0},{"$f":"T393","v":0.89},{"$f":"U393","v":0.11},{"$f":"V393","v":0},{"$f":"W393","v":1},{"$f":"X393","v":1.1100000000000001},{"$f":"Y393","v":1.1141226641372943},null,{"$f":"R394","v":8},1.1100000000000001,{"$f":"IF($B390=0,\"-\",(U394+V394*2))","v":0.11},0.2,{"$f":"IF($B390=0,\"-\",(V394))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$I394-($I393-$I394)))","v":"-"},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$J394-($J393-$J394)))","v":"-"},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$K394-($K393-$K394)))","v":"-"},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$L394-($L393-$L394)))","v":"-"},{"$f":"IF($B392=0,\"-\",SUM($I395:$L395))","v":"-"},{"$f":"IF($B392=0,\"-\",($J395+2*$K395+3*$L395))","v":"-"},{"$f":"IF(B392=0,\"-\",N395*O364)","v":"-"},{"$f":"IF(B392=0,\"-\",O395*P364)","v":"-"}]
["Shared ownership; rented and living rent free",156,77,66,11,2]
["1 - 3 rooms ",106,59,42,5,0,null,"1",{"$f":"IF($B397=0,\"-\",$C397/$B397)","v":0.55660377358490565},{"$f":"IF($B397=0,\"-\",$D397/$B397)","v":0.39622641509433965},{"$f":"IF($B397=0,\"-\",$E397/$B397)","v":4.716981132075472E-2},{"$f":"IF($B397=0,\"-\",$F397/$B397)","v":0},{"$f":"IF($B397=0,\"-\",SUM($I397:$L397))","v":1},{"$f":"IF($B397=0,\"-\",($J397+2*$K397+3*$L397))","v":0.49056603773584906},{"$f":"IF(B397=0,\"-\",N397*O364)","v":0.48380794334359556},{"$f":"IF(B397=0,\"-\",O397*P364)","v":0.54655074089754052},null,{"$f":"H397","v":"1"},{"$f":"IF($B397=0,\"-\",I397+(I400-I397)*($P397-$N397)/($N400-$N397))","v":0.51860612364785397},{"$f":"IF($B397=0,\"-\",J397+(J400-J397)*($P397-$N397)/($N400-$N397))","v":0.42219522318741343},{"$f":"IF($B397=0,\"-\",K397+(K400-K397)*($P397-$N397)/($N400-$N397))","v":5.3240441784070662E-2},{"$f":"IF($B397=0,\"-\",L397+(L400-L397)*($P397-$N397)/($N400-$N397))","v":5.9582113806619453E-3},{"$f":"IF($B397=0,\"-\",SUM(S397:V397))","v":1},{"$f":"IF($B397=0,\"-\",(T397+2*U397+3*V397))","v":0.54655074089754063},{"$f":"P397","v":0.54655074089754052},null,{"$f":"R397","v":"1"},{"$f":"X397","v":0.54655074089754063},{"$f":"IF($B397=0,\"-\",(U397+V397*2))","v":6.5156864545394558E-2},{"$f":"IF(AC397=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B397=0,\"-\",(V397))","v":5.9582113806619453E-3},{"$f":"IF(AE397=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",42,17,21,3,1,null,2,{"$f":"I397","v":0.55660377358490565},{"$f":"J397","v":0.39622641509433965},4.716981132075472E-2,0,1,0.49056603773584906,0.48380794334359556,0.54655074089754052,null,2,{"$f":"S397","v":0.51860612364785397},{"$f":"T397","v":0.42219522318741343},5.3240441784070662E-2,5.9582113806619453E-3,1,0.54655074089754063,0.54655074089754052,null,2,{"$f":"AB397","v":0.54655074089754063},{"$f":"AC397","v":6.5156864545394558E-2},0.2,5.9582113806619453E-3,0.2]
["6 rooms ",1,0,0,0,1,null,4,{"$f":"IF($B398=0,\"-\",$C398/$B398)","v":0.40476190476190477},{"$f":"IF($B398=0,\"-\",$D398/$B398)","v":0.5},{"$f":"IF($B398=0,\"-\",$E398/$B398)","v":7.1428571428571425E-2},{"$f":"IF($B398=0,\"-\",$F398/$B398)","v":2.3809523809523808E-2},{"$f":"IF($B398=0,\"-\",SUM($I400:$L400))","v":1},{"$f":"IF($B398=0,\"-\",($J400+2*$K400+3*$L400))","v":0.71428571428571419},{"$f":"IF(B398=0,\"-\",N400*O364)","v":0.70444563179149888},{"$f":"IF(B398=0,\"-\",O400*P364)","v":0.79580190295521003},null,{"$f":"H400","v":4},{"$f":"IF($B398=0,\"-\",I400+(I401-I400)*($P400-$N400)/($N401-$N400))","v":0.37039723698947025},0.48321725527392734,0.12657187552852447,1.9813632208077935E-2,{"$f":"IF($B398=0,\"-\",SUM(S400:V400))","v":1},{"$f":"IF($B398=0,\"-\",(T400+2*U400+3*V400))","v":0.79580190295521003},{"$f":"P400","v":0.79580190295521003},null,{"$f":"R400","v":4},0.79580190295521003,{"$f":"IF($B398=0,\"-\",(U400+V400*2))","v":0.16619913994468033},0.2,{"$f":"IF($B398=0,\"-\",(V400))","v":1.9813632208077935E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B399=0,\"-\",$C399/$B399)","v":0.2},{"$f":"IF($B399=0,\"-\",$D399/$B399)","v":0.4},{"$f":"IF($B399=0,\"-\",$E399/$B399)","v":0.4},{"$f":"IF($B399=0,\"-\",$F399/$B399)","v":0},{"$f":"IF($B399=0,\"-\",SUM($I401:$L401))","v":1},{"$f":"IF($B399=0,\"-\",($J401+2*$K401+3*$L401))","v":1.2000000000000002},{"$f":"IF(B399=0,\"-\",N401*O364)","v":1.1834686614097185},{"$f":"IF(B399=0,\"-\",O401*P364)","v":1.3369471969647533},null,{"$f":"H401","v":5},0.18478364478169412,0.36956728956338825,0.36956728956338825,7.608177609152951E-2,{"$f":"IF($B399=0,\"-\",SUM(S401:V401))","v":1},{"$f":"IF($B399=0,\"-\",(T401+2*U401+3*V401))","v":1.3369471969647533},1.3369471969647533,null,{"$f":"R401","v":5},1.3369471969647533,{"$f":"IF($B399=0,\"-\",(U401+V401*2))","v":0.52173084174644724},0.2,{"$f":"IF($B399=0,\"-\",(V401))","v":7.608177609152951E-2},0.2]
["8 or more rooms",2,0,1,1,0,null,6,{"$f":"IF($B400=0,\"-\",$C400/$B400)","v":0},{"$f":"IF($B400=0,\"-\",$D400/$B400)","v":0},{"$f":"IF($B400=0,\"-\",$E400/$B400)","v":0},{"$f":"IF($B400=0,\"-\",$F400/$B400)","v":1},{"$f":"IF($B400=0,\"-\",SUM($I402:$L402))","v":1},{"$f":"IF($B400=0,\"-\",($J402+2*$K402+3*$L402))","v":3},{"$f":"IF(B400=0,\"-\",N402*O364)","v":2.9586716535242958},{"$f":"IF(B400=0,\"-\",O402*P364)","v":3.3423679924118828},null,{"$f":"H402","v":6},0,0,0,1,{"$f":"IF($B400=0,\"-\",SUM(S402:V402))","v":1},{"$f":"IF($B400=0,\"-\",(T402+2*U402+3*V402))","v":3},3.3423679924118828,null,{"$f":"R402","v":6},3,{"$f":"IF($B400=0,\"-\",(U402+V402*2))","v":2},0.2,{"$f":"IF($B400=0,\"-\",(V402))","v":1},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B401=0,\"-\",$C401/$B401)","v":"-"},{"$f":"IF($B401=0,\"-\",$D401/$B401)","v":"-"},{"$f":"IF($B401=0,\"-\",$E401/$B401)","v":"-"},{"$f":"IF($B401=0,\"-\",$F401/$B401)","v":"-"},{"$f":"IF($B401=0,\"-\",SUM($I403:$L403))","v":"-"},{"$f":"IF($B401=0,\"-\",($J403+2*$K403+3*$L403))","v":"-"},{"$f":"IF(B401=0,\"-\",N403*O364)","v":"-"},{"$f":"IF(B401=0,\"-\",O403*P364)","v":"-"},null,{"$f":"H403","v":7},{"$f":"S402","v":0},{"$f":"T402","v":0},0,1,1,3,3.3423679924118828,null,{"$f":"R403","v":7},3,{"$f":"IF($B400=0,\"-\",(U403+V403*2))","v":2},0.2,{"$f":"IF($B400=0,\"-\",(V403))","v":1},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B402=0,\"-\",$C402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",$D402/$B402)","v":0.5},{"$f":"IF($B402=0,\"-\",$E402/$B402)","v":0.5},{"$f":"IF($B402=0,\"-\",$F402/$B402)","v":0},{"$f":"IF($B402=0,\"-\",SUM($I404:$L404))","v":1},{"$f":"IF($B402=0,\"-\",($J404+2*$K404+3*$L404))","v":1.5},{"$f":"IF(B402=0,\"-\",N404*O364)","v":1.4793358267621479},{"$f":"IF(B402=0,\"-\",O404*P364)","v":1.6711839962059414},null,{"$f":"H404","v":8},{"$f":"IF($B402=0,\"-\",I404+(I406-I404)*($P404-$N404)/($N406-$N404))","v":0},0.33,0.67,{"$f":"IF($B402=0,\"-\",L404+(L406-L404)*($P404-$N404)/($N406-$N404))","v":0},{"$f":"IF($B402=0,\"-\",SUM(S404:V404))","v":1},{"$f":"IF($B402=0,\"-\",(T404+2*U404+3*V404))","v":1.6700000000000002},1.6711839962059414,null,{"$f":"R404","v":8},1.6700000000000002,{"$f":"IF($B402=0,\"-\",(U404+V404*2))","v":0.67},0.2,{"$f":"IF($B402=0,\"-\",(V404))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$I404-($I403-$I404)))","v":"-"},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$J404-($J403-$J404)))","v":"-"},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$K404-($K403-$K404)))","v":"-"},{"$f":"IF($B401=0,\"-\",IF($B401=0,\"-\",$L404-($L403-$L404)))","v":"-"},{"$f":"IF($B401=0,\"-\",SUM($I405:$L405))","v":"-"},{"$f":"IF($B401=0,\"-\",($J405+2*$K405+3*$L405))","v":"-"},{"$f":"IF(A402=0,\"-\",N405*O364)","v":{"$error":"#VALUE!"}},{"$f":"IF(B402=0,\"-\",O405*P364)","v":{"$error":"#VALUE!"}}]
["                    E36006111 Offington"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K1987","v":1.0551202001768185},{"$f":"Tempro!E1370","v":1.1017516318268199},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2772,218,1004,1150,400,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",23,6,9,6,2,null,"1",{"$f":"IF($B411=0,\"-\",$C411/$B411)","v":0.2608695652173913},{"$f":"IF($B411=0,\"-\",$D411/$B411)","v":0.39130434782608697},{"$f":"IF($B411=0,\"-\",$E411/$B411)","v":0.2608695652173913},{"$f":"IF($B411=0,\"-\",$F411/$B411)","v":8.6956521739130432E-2},{"$f":"IF($B411=0,\"-\",SUM($I411:$L411))","v":1},{"$f":"IF($B411=0,\"-\",($J411+2*$K411+3*$L411))","v":1.173913043478261},{"$f":"IF(B411=0,\"-\",N411*O409)","v":1.2386193654249609},{"$f":"IF(B411=0,\"-\",O411*P409)","v":1.3646509070692507},null,{"$f":"H411","v":"1"},0.22,0.28000000000000003,0.41,8.6956521739130432E-2,{"$f":"IF($B411=0,\"-\",SUM(S411:V411))","v":0.9969565217391303},{"$f":"IF($B411=0,\"-\",(T411+2*U411+3*V411))","v":1.3608695652173914},{"$f":"P411","v":1.3646509070692507},null,{"$f":"R411","v":"1"},{"$f":"X411","v":1.3608695652173914},{"$f":"IF($B411=0,\"-\",(U411+V411*2))","v":0.5839130434782609},{"$f":"IF(AC411=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B411=0,\"-\",(V411))","v":8.6956521739130432E-2},{"$f":"IF(AE411=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",254,51,120,69,14,null,2,{"$f":"I411","v":0.2608695652173913},{"$f":"J411","v":0.39130434782608697},0.2608695652173913,8.6956521739130432E-2,1,1.173913043478261,1.2386193654249609,1.3646509070692507,null,2,{"$f":"S411","v":0.22},{"$f":"T411","v":0.28000000000000003},0.41,8.6956521739130432E-2,0.9969565217391303,1.3608695652173914,1.3646509070692507,null,2,{"$f":"AB411","v":1.3608695652173914},{"$f":"AC411","v":0.5839130434782609},0.2,8.6956521739130432E-2,0.2]
["5 rooms ",605,73,294,192,46,null,3,{"$f":"I411","v":0.2608695652173913},{"$f":"J411","v":0.39130434782608697},0.2608695652173913,8.6956521739130432E-2,1,1.173913043478261,1.2386193654249609,1.3646509070692507,null,3,{"$f":"S411","v":0.22},{"$f":"T411","v":0.28000000000000003},0.41,8.6956521739130432E-2,0.9969565217391303,1.3608695652173914,1.3646509070692507,null,3,{"$f":"AB411","v":1.3608695652173914},{"$f":"AC411","v":0.5839130434782609},0.2,8.6956521739130432E-2,0.2]
["6 rooms ",690,57,292,273,68,null,4,{"$f":"IF($B412=0,\"-\",$C412/$B412)","v":0.20078740157480315},{"$f":"IF($B412=0,\"-\",$D412/$B412)","v":0.47244094488188976},{"$f":"IF($B412=0,\"-\",$E412/$B412)","v":0.27165354330708663},{"$f":"IF($B412=0,\"-\",$F412/$B412)","v":5.5118110236220472E-2},{"$f":"IF($B412=0,\"-\",SUM($I414:$L414))","v":1},{"$f":"IF($B412=0,\"-\",($J414+2*$K414+3*$L414))","v":1.1811023622047243},{"$f":"IF(B412=0,\"-\",N414*O409)","v":1.246204960838762},{"$f":"IF(B412=0,\"-\",O414*P409)","v":1.3730083491947842},null,{"$f":"H414","v":4},{"$f":"IF($B412=0,\"-\",I414+(I415-I414)*($P414-$N414)/($N415-$N414))","v":0.1090726671465852},0.48790425915728813,0.32396513105088381,7.9057942645242837E-2,{"$f":"IF($B412=0,\"-\",SUM(S414:V414))","v":0.99999999999999989},{"$f":"IF($B412=0,\"-\",(T414+2*U414+3*V414))","v":1.3730083491947842},{"$f":"P414","v":1.3730083491947842},null,{"$f":"R414","v":4},1.3730083491947842,{"$f":"IF($B412=0,\"-\",(U414+V414*2))","v":0.48208101634136946},0.2,{"$f":"IF($B412=0,\"-\",(V414))","v":7.9057942645242837E-2},0.2]
["7 rooms ",503,16,133,266,88,null,5,{"$f":"IF($B413=0,\"-\",$C413/$B413)","v":0.12066115702479339},{"$f":"IF($B413=0,\"-\",$D413/$B413)","v":0.48595041322314048},{"$f":"IF($B413=0,\"-\",$E413/$B413)","v":0.31735537190082647},{"$f":"IF($B413=0,\"-\",$F413/$B413)","v":7.6033057851239663E-2},{"$f":"IF($B413=0,\"-\",SUM($I415:$L415))","v":1},{"$f":"IF($B413=0,\"-\",($J415+2*$K415+3*$L415))","v":1.3487603305785123},{"$f":"IF(B413=0,\"-\",N415*O409)","v":1.4231042699905518},{"$f":"IF(B413=0,\"-\",O415*P409)","v":1.5679074517218057},null,{"$f":"H415","v":5},6.898901780316341E-2,0.40072472561805988,0.42367604363258438,0.10661021294619226,{"$f":"IF($B413=0,\"-\",SUM(S415:V415))","v":0.99999999999999989},{"$f":"IF($B413=0,\"-\",(T415+2*U415+3*V415))","v":1.5679074517218055},1.5679074517218057,null,{"$f":"R415","v":5},1.5679074517218055,{"$f":"IF($B413=0,\"-\",(U415+V415*2))","v":0.63689646952496892},0.2,{"$f":"IF($B413=0,\"-\",(V415))","v":0.10661021294619226},0.2]
["8 or more rooms",697,15,156,344,182,null,6,{"$f":"IF($B414=0,\"-\",$C414/$B414)","v":8.2608695652173908E-2},{"$f":"IF($B414=0,\"-\",$D414/$B414)","v":0.42318840579710143},{"$f":"IF($B414=0,\"-\",$E414/$B414)","v":0.39565217391304347},{"$f":"IF($B414=0,\"-\",$F414/$B414)","v":9.8550724637681164E-2},{"$f":"IF($B414=0,\"-\",SUM($I416:$L416))","v":1},{"$f":"IF($B414=0,\"-\",($J416+2*$K416+3*$L416))","v":1.510144927536232},{"$f":"IF(B414=0,\"-\",N416*O409)","v":1.5933844182380361},{"$f":"IF(B414=0,\"-\",O416*P409)","v":1.7555138829211845},null,{"$f":"H416","v":6},4.5596785960581393E-2,0.30750703233757576,0.49268169452191973,0.15421448717992309,{"$f":"IF($B414=0,\"-\",SUM(S416:V416))","v":1},{"$f":"IF($B414=0,\"-\",(T416+2*U416+3*V416))","v":1.7555138829211845},1.7555138829211845,null,{"$f":"R416","v":6},1.7555138829211845,{"$f":"IF($B414=0,\"-\",(U416+V416*2))","v":0.80111066888176596},0.2,{"$f":"IF($B414=0,\"-\",(V416))","v":0.15421448717992309},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B416=0,\"-\",$C416/$B416)","v":2.1520803443328552E-2},{"$f":"IF($B416=0,\"-\",$D416/$B416)","v":0.22381635581061693},{"$f":"IF($B416=0,\"-\",$E416/$B416)","v":0.49354375896700142},{"$f":"IF($B416=0,\"-\",$F416/$B416)","v":0.26111908177905307},{"$f":"IF($B416=0,\"-\",SUM($I418:$L418))","v":1},{"$f":"IF($B416=0,\"-\",($J418+2*$K418+3*$L418))","v":1.9942611190817789},{"$f":"IF(B416=0,\"-\",N418*O409)","v":2.1041851911704126},{"$f":"IF(B416=0,\"-\",O418*P409)","v":2.3182894680378312},null,{"$f":"H418","v":8},-1.1047895002121166E-3,0.13453715859259241,0.41595058327762019,0.45061704762999949,{"$f":"IF($B416=0,\"-\",SUM(S418:V418))","v":1},{"$f":"IF($B416=0,\"-\",(T418+2*U418+3*V418))","v":2.3182894680378312},2.3182894680378312,null,{"$f":"R418","v":8},2.3182894680378312,{"$f":"IF($B416=0,\"-\",(U418+V418*2))","v":1.3171846785376191},0.2,{"$f":"IF($B416=0,\"-\",(V418))","v":0.45061704762999949},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$I418-($I417-$I418)))","v":1.1232461757432456E-2},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$J418-($J417-$J418)))","v":0.18321919273455395},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$K418-($K417-$K418)))","v":0.45826048016064302},{"$f":"IF($B416=0,\"-\",IF($B416=0,\"-\",$L418-($L417-$L418)))","v":0.34728786534737055},{"$f":"IF($B416=0,\"-\",SUM($I419:$L419))","v":1},{"$f":"IF($B416=0,\"-\",($J419+2*$K419+3*$L419))","v":2.1416037490979516},{"$f":"IF(A416=0,\"-\",N419*O409)","v":2.2596493764476557},{"$f":"IF(B416=0,\"-\",O419*P409)","v":2.4895723878576606}]
["Shared ownership; rented and living rent free",126,16,56,53,1]
["1 - 3 rooms ",3,1,1,1,0,null,"1",{"$f":"IF($B421=0,\"-\",$C421/$B421)","v":0.33333333333333331},{"$f":"IF($B421=0,\"-\",$D421/$B421)","v":0.33333333333333331},{"$f":"IF($B421=0,\"-\",$E421/$B421)","v":0.33333333333333331},{"$f":"IF($B421=0,\"-\",$F421/$B421)","v":0},{"$f":"IF($B421=0,\"-\",SUM($I421:$L421))","v":1},{"$f":"IF($B421=0,\"-\",($J421+2*$K421+3*$L421))","v":1},{"$f":"IF(B421=0,\"-\",N421*O409)","v":1.0551202001768185},{"$f":"IF(B421=0,\"-\",O421*P409)","v":1.1624804023182507},null,{"$f":"H421","v":"1"},{"$f":"IF($B421=0,\"-\",I421+(I424-I421)*($P421-$N421)/($N424-$N421))","v":8.0586040838276585E-2},{"$f":"IF($B421=0,\"-\",J421+(J424-J421)*($P421-$N421)/($N424-$N421))","v":0.67634751600519616},{"$f":"IF($B421=0,\"-\",K421+(K424-K421)*($P421-$N421)/($N424-$N421))","v":0.24306644315652737},{"$f":"IF($B421=0,\"-\",L421+(L424-L421)*($P421-$N421)/($N424-$N421))","v":0},{"$f":"IF($B421=0,\"-\",SUM(S421:V421))","v":1},{"$f":"IF($B421=0,\"-\",(T421+2*U421+3*V421))","v":1.1624804023182509},{"$f":"P421","v":1.1624804023182507},null,{"$f":"R421","v":"1"},{"$f":"X421","v":1.1624804023182509},{"$f":"IF($B421=0,\"-\",(U421+V421*2))","v":0.24306644315652737},{"$f":"IF(AC421=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B421=0,\"-\",(V421))","v":0},{"$f":"IF(AE421=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",20,2,13,5,0,null,2,{"$f":"I421","v":0.33333333333333331},{"$f":"J421","v":0.33333333333333331},0.33333333333333331,0,1,1,1.0551202001768185,1.1624804023182507,null,2,{"$f":"S421","v":8.0586040838276585E-2},{"$f":"T421","v":0.67634751600519616},0.24306644315652737,0,1,1.1624804023182509,1.1624804023182507,null,2,{"$f":"AB421","v":1.1624804023182509},{"$f":"AC421","v":0.24306644315652737},0.2,0,0.2]
["5 rooms ",36,5,19,12,0,null,3,{"$f":"I421","v":0.33333333333333331},{"$f":"J421","v":0.33333333333333331},0.33333333333333331,0,1,1,1.0551202001768185,1.1624804023182507,null,3,{"$f":"S421","v":8.0586040838276585E-2},{"$f":"T421","v":0.67634751600519616},0.24306644315652737,0,1,1.1624804023182509,1.1624804023182507,null,3,{"$f":"AB421","v":1.1624804023182509},{"$f":"AC421","v":0.24306644315652737},0.2,0,0.2]
["6 rooms ",33,5,17,11,0,null,4,{"$f":"IF($B422=0,\"-\",$C422/$B422)","v":0.1},{"$f":"IF($B422=0,\"-\",$D422/$B422)","v":0.65},{"$f":"IF($B422=0,\"-\",$E422/$B422)","v":0.25},{"$f":"IF($B422=0,\"-\",$F422/$B422)","v":0},{"$f":"IF($B422=0,\"-\",SUM($I424:$L424))","v":1},{"$f":"IF($B422=0,\"-\",($J424+2*$K424+3*$L424))","v":1.1499999999999999},{"$f":"IF(B422=0,\"-\",N424*O409)","v":1.2133882302033412},{"$f":"IF(B422=0,\"-\",O424*P409)","v":1.3368524626659881},null,{"$f":"H424","v":4},{"$f":"IF($B422=0,\"-\",I424+(I425-I424)*($P424-$N424)/($N425-$N424))","v":0.26349590483273944},0.13615572766853312,0.60034836749872733,0,{"$f":"IF($B422=0,\"-\",SUM(S424:V424))","v":0.99999999999999989},{"$f":"IF($B422=0,\"-\",(T424+2*U424+3*V424))","v":1.3368524626659877},{"$f":"P424","v":1.3368524626659881},null,{"$f":"R424","v":4},1.3368524626659877,{"$f":"IF($B422=0,\"-\",(U424+V424*2))","v":0.60034836749872733},0.2,{"$f":"IF($B422=0,\"-\",(V424))","v":0},0.2]
["7 rooms ",22,3,2,16,1,null,5,{"$f":"IF($B423=0,\"-\",$C423/$B423)","v":0.1388888888888889},{"$f":"IF($B423=0,\"-\",$D423/$B423)","v":0.52777777777777779},{"$f":"IF($B423=0,\"-\",$E423/$B423)","v":0.33333333333333331},{"$f":"IF($B423=0,\"-\",$F423/$B423)","v":0},{"$f":"IF($B423=0,\"-\",SUM($I425:$L425))","v":1},{"$f":"IF($B423=0,\"-\",($J425+2*$K425+3*$L425))","v":1.1944444444444444},{"$f":"IF(B423=0,\"-\",N425*O409)","v":1.2602824613223109},{"$f":"IF(B423=0,\"-\",O425*P409)","v":1.388518258324577},null,{"$f":"H425","v":5},0.1388888888888889,0.33,0.53,0,{"$f":"IF($B423=0,\"-\",SUM(S425:V425))","v":0.99888888888888894},{"$f":"IF($B423=0,\"-\",(T425+2*U425+3*V425))","v":1.3900000000000001},1.388518258324577,null,{"$f":"R425","v":5},1.3900000000000001,{"$f":"IF($B423=0,\"-\",(U425+V425*2))","v":0.53},0.2,{"$f":"IF($B423=0,\"-\",(V425))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B425=0,\"-\",$C425/$B425)","v":0.13636363636363635},{"$f":"IF($B425=0,\"-\",$D425/$B425)","v":9.0909090909090912E-2},{"$f":"IF($B425=0,\"-\",$E425/$B425)","v":0.72727272727272729},{"$f":"IF($B425=0,\"-\",$F425/$B425)","v":4.5454545454545456E-2},{"$f":"IF($B425=0,\"-\",SUM($I427:$L427))","v":1},{"$f":"IF($B425=0,\"-\",($J427+2*$K427+3*$L427))","v":1.6818181818181817},{"$f":"IF(B425=0,\"-\",N427*O409)","v":1.7745203366610127},{"$f":"IF(B425=0,\"-\",O427*P409)","v":1.9550806766261486},null,{"$f":"H427","v":7},0.13636363636363635,9.0909090909090912E-2,0.44,0.33,{"$f":"IF($B425=0,\"-\",SUM(S427:V427))","v":0.99727272727272731},{"$f":"IF($B425=0,\"-\",(T427+2*U427+3*V427))","v":1.9609090909090909},1.9550806766261486,null,{"$f":"R427","v":7},1.9609090909090909,{"$f":"IF($B425=0,\"-\",(U427+V427*2))","v":1.1000000000000001},0.2,{"$f":"IF($B425=0,\"-\",(V427))","v":0.33},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B426=0,\"-\",$C426/$B426)","v":0},{"$f":"IF($B426=0,\"-\",$D426/$B426)","v":0.33333333333333331},{"$f":"IF($B426=0,\"-\",$E426/$B426)","v":0.66666666666666663},{"$f":"IF($B426=0,\"-\",$F426/$B426)","v":0},{"$f":"IF($B426=0,\"-\",SUM($I428:$L428))","v":1},{"$f":"IF($B426=0,\"-\",($J428+2*$K428+3*$L428))","v":1.6666666666666665},{"$f":"IF(B426=0,\"-\",N428*O409)","v":1.758533666961364},{"$f":"IF(B426=0,\"-\",O428*P409)","v":1.9374673371970843},null,{"$f":"H428","v":8},0,0.06,0.94,0,{"$f":"IF($B426=0,\"-\",SUM(S428:V428))","v":1},{"$f":"IF($B426=0,\"-\",(T428+2*U428+3*V428))","v":1.94},1.9374673371970843,null,{"$f":"R428","v":8},1.94,{"$f":"IF($B426=0,\"-\",(U428+V428*2))","v":0.94},0.2,{"$f":"IF($B426=0,\"-\",(V428))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$I428-($I427-$I428)))","v":-0.13636363636363635},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$J428-($J427-$J428)))","v":0.57575757575757569},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$K428-($K427-$K428)))","v":0.60606060606060597},{"$f":"IF($B426=0,\"-\",IF($B426=0,\"-\",$L428-($L427-$L428)))","v":-4.5454545454545456E-2},{"$f":"IF($B426=0,\"-\",SUM($I429:$L429))","v":1},{"$f":"IF($B426=0,\"-\",($J429+2*$K429+3*$L429))","v":1.6515151515151514},{"$f":"IF(A426=0,\"-\",N429*O409)","v":1.7425469972617154},{"$f":"IF(B426=0,\"-\",O429*P409)","v":1.91985399776802}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",187,69,90,22,6,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P410","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",53,29,22,1,1,null,"1",{"$f":"IF($B432=0,\"-\",$C432/$B432)","v":0.54716981132075471},{"$f":"IF($B432=0,\"-\",$D432/$B432)","v":0.41509433962264153},{"$f":"IF($B432=0,\"-\",$E432/$B432)","v":1.8867924528301886E-2},{"$f":"IF($B432=0,\"-\",$F432/$B432)","v":1.8867924528301886E-2},{"$f":"IF($B432=0,\"-\",SUM($I432:$L432))","v":1},{"$f":"IF($B432=0,\"-\",($J432+2*$K432+3*$L432))","v":0.50943396226415094},{"$f":"IF(B432=0,\"-\",N432*O409)","v":0.53751406424102077},{"$f":"IF(B432=0,\"-\",O432*P409)","v":0.59220699740741078},null,{"$f":"H432","v":"1"},{"$f":"IF($B432=0,\"-\",I432+(I435-I432)*($P432-$N432)/($N435-$N432))","v":0.49388416914237349},{"$f":"IF($B432=0,\"-\",J432+(J435-J432)*($P432-$N432)/($N435-$N432))","v":0.44093587285952562},{"$f":"IF($B432=0,\"-\",K432+(K435-K432)*($P432-$N432)/($N435-$N432))","v":4.4268749446417441E-2},{"$f":"IF($B432=0,\"-\",L432+(L435-L432)*($P432-$N432)/($N435-$N432))","v":2.0911208551683422E-2},{"$f":"IF($B432=0,\"-\",SUM(S432:V432))","v":0.99999999999999989},{"$f":"IF($B432=0,\"-\",(T432+2*U432+3*V432))","v":0.59220699740741078},{"$f":"P432","v":0.59220699740741078},null,{"$f":"R432","v":"1"},{"$f":"X432","v":0.59220699740741078},{"$f":"IF($B432=0,\"-\",(U432+V432*2))","v":8.6091166549784284E-2},{"$f":"IF(AC432=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B432=0,\"-\",(V432))","v":2.0911208551683422E-2},{"$f":"IF(AE432=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",108,34,57,14,3,null,2,{"$f":"I432","v":0.54716981132075471},{"$f":"J432","v":0.41509433962264153},1.8867924528301886E-2,1.8867924528301886E-2,1,0.50943396226415094,0.53751406424102077,0.59220699740741078,null,2,{"$f":"S432","v":0.49388416914237349},{"$f":"T432","v":0.44093587285952562},4.4268749446417441E-2,2.0911208551683422E-2,0.99999999999999989,0.59220699740741078,0.59220699740741078,null,2,{"$f":"AB432","v":0.59220699740741078},{"$f":"AC432","v":8.6091166549784284E-2},0.2,2.0911208551683422E-2,0.2]
["5 rooms ",21,3,11,6,1,null,3,{"$f":"I432","v":0.54716981132075471},{"$f":"J432","v":0.41509433962264153},1.8867924528301886E-2,1.8867924528301886E-2,1,0.50943396226415094,0.53751406424102077,0.59220699740741078,null,3,{"$f":"S432","v":0.49388416914237349},{"$f":"T432","v":0.44093587285952562},4.4268749446417441E-2,2.0911208551683422E-2,0.99999999999999989,0.59220699740741078,0.59220699740741078,null,3,{"$f":"AB432","v":0.59220699740741078},{"$f":"AC432","v":8.6091166549784284E-2},0.2,2.0911208551683422E-2,0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B434=0,\"-\",$C434/$B434)","v":0.14285714285714285},{"$f":"IF($B434=0,\"-\",$D434/$B434)","v":0.52380952380952384},{"$f":"IF($B434=0,\"-\",$E434/$B434)","v":0.2857142857142857},{"$f":"IF($B434=0,\"-\",$F434/$B434)","v":4.7619047619047616E-2},{"$f":"IF($B434=0,\"-\",SUM($I436:$L436))","v":1},{"$f":"IF($B434=0,\"-\",($J436+2*$K436+3*$L436))","v":1.2380952380952381},{"$f":"IF(B434=0,\"-\",N436*O409)","v":1.3063392954570134},{"$f":"IF(B434=0,\"-\",O436*P409)","v":1.4392614504892627},null,{"$f":"H436","v":5},0.14285714285714285,0.32,0.49,4.7619047619047616E-2,{"$f":"IF($B434=0,\"-\",SUM(S436:V436))","v":1.0004761904761905},{"$f":"IF($B434=0,\"-\",(T436+2*U436+3*V436))","v":1.4428571428571428},1.4392614504892627,null,{"$f":"R436","v":5},1.4428571428571428,{"$f":"IF($B434=0,\"-\",(U436+V436*2))","v":0.58523809523809522},0.2,{"$f":"IF($B434=0,\"-\",(V436))","v":4.7619047619047616E-2},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B435=0,\"-\",$C435/$B435)","v":0.5},{"$f":"IF($B435=0,\"-\",$D435/$B435)","v":0},{"$f":"IF($B435=0,\"-\",$E435/$B435)","v":0.25},{"$f":"IF($B435=0,\"-\",$F435/$B435)","v":0.25},{"$f":"IF($B435=0,\"-\",SUM($I437:$L437))","v":1},{"$f":"IF($B435=0,\"-\",($J437+2*$K437+3*$L437))","v":1.25},{"$f":"IF(B435=0,\"-\",N437*O409)","v":1.3189002502210232},{"$f":"IF(B435=0,\"-\",O437*P409)","v":1.4531005028978135},null,{"$f":"H437","v":6},0.41875979884087461,0,0.29062010057956267,0.29062010057956267,{"$f":"IF($B435=0,\"-\",SUM(S437:V437))","v":0.99999999999999989},{"$f":"IF($B435=0,\"-\",(T437+2*U437+3*V437))","v":1.4531005028978132},1.4531005028978135,null,{"$f":"R437","v":6},1.4531005028978132,{"$f":"IF($B435=0,\"-\",(U437+V437*2))","v":0.871860301738688},0.2,{"$f":"IF($B435=0,\"-\",(V437))","v":0.29062010057956267},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B436=0,\"-\",$C436/$B436)","v":1},{"$f":"IF($B436=0,\"-\",$D436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",$E436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",$F436/$B436)","v":0},{"$f":"IF($B436=0,\"-\",SUM($I438:$L438))","v":1},{"$f":"IF($B436=0,\"-\",($J438+2*$K438+3*$L438))","v":0},{"$f":"IF(B436=0,\"-\",N438*O409)","v":0},{"$f":"IF(B436=0,\"-\",O438*P409)","v":0},null,{"$f":"H438","v":7},1,0,0,0,{"$f":"IF($B436=0,\"-\",SUM(S438:V438))","v":1},{"$f":"IF($B436=0,\"-\",(T438+2*U438+3*V438))","v":0},0,null,{"$f":"R438","v":7},0,{"$f":"IF($B436=0,\"-\",(U438+V438*2))","v":0},0.2,{"$f":"IF($B436=0,\"-\",(V438))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B437=0,\"-\",$C437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$D437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$E437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",$F437/$B437)","v":"-"},{"$f":"IF($B437=0,\"-\",SUM($I439:$L439))","v":"-"},{"$f":"IF($B437=0,\"-\",($J439+2*$K439+3*$L439))","v":"-"},{"$f":"IF(B437=0,\"-\",N439*O409)","v":"-"},{"$f":"IF(B437=0,\"-\",O439*P409)","v":"-"},null,{"$f":"H439","v":8},"-","-","-","-",{"$f":"IF($B437=0,\"-\",SUM(S439:V439))","v":"-"},{"$f":"IF($B437=0,\"-\",(T439+2*U439+3*V439))","v":"-"},"-",null,{"$f":"R439","v":8},"-",{"$f":"IF($B437=0,\"-\",(U439+V439*2))","v":"-"},"-",{"$f":"IF($B437=0,\"-\",(V439))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$I439-($I438-$I439)))","v":"-"},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$J439-($J438-$J439)))","v":"-"},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$K439-($K438-$K439)))","v":"-"},{"$f":"IF($B437=0,\"-\",IF($B437=0,\"-\",$L439-($L438-$L439)))","v":"-"},{"$f":"IF($B437=0,\"-\",SUM($I440:$L440))","v":"-"},{"$f":"IF($B437=0,\"-\",($J440+2*$K440+3*$L440))","v":"-"},{"$f":"IF(B437=0,\"-\",N440*O409)","v":"-"},{"$f":"IF(B437=0,\"-\",O440*P409)","v":"-"}]
["Shared ownership; rented and living rent free",183,70,84,24,5]
["1 - 3 rooms ",102,51,41,10,0,null,"1",{"$f":"IF($B442=0,\"-\",$C442/$B442)","v":0.5},{"$f":"IF($B442=0,\"-\",$D442/$B442)","v":0.40196078431372551},{"$f":"IF($B442=0,\"-\",$E442/$B442)","v":9.8039215686274508E-2},{"$f":"IF($B442=0,\"-\",$F442/$B442)","v":0},{"$f":"IF($B442=0,\"-\",SUM($I442:$L442))","v":1},{"$f":"IF($B442=0,\"-\",($J442+2*$K442+3*$L442))","v":0.59803921568627449},{"$f":"IF(B442=0,\"-\",N442*O409)","v":0.63100325696848947},{"$f":"IF(B442=0,\"-\",O442*P409)","v":0.69520886805307147},null,{"$f":"H442","v":"1"},{"$f":"IF($B442=0,\"-\",I442+(I445-I442)*($P442-$N442)/($N445-$N442))","v":0.43950846993503623},{"$f":"IF($B442=0,\"-\",J442+(J445-J442)*($P442-$N442)/($N445-$N442))","v":0.44128484081146213},{"$f":"IF($B442=0,\"-\",K442+(K445-K442)*($P442-$N442)/($N445-$N442))","v":0.10369604051889555},{"$f":"IF($B442=0,\"-\",L442+(L445-L442)*($P442-$N442)/($N445-$N442))","v":1.5510648734606091E-2},{"$f":"IF($B442=0,\"-\",SUM(S442:V442))","v":1},{"$f":"IF($B442=0,\"-\",(T442+2*U442+3*V442))","v":0.69520886805307147},{"$f":"P442","v":0.69520886805307147},null,{"$f":"R442","v":"1"},{"$f":"X442","v":0.69520886805307147},{"$f":"IF($B442=0,\"-\",(U442+V442*2))","v":0.13471733798810773},{"$f":"IF(AC442=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B442=0,\"-\",(V442))","v":1.5510648734606091E-2},{"$f":"IF(AE442=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",63,12,38,8,5,null,2,{"$f":"I442","v":0.5},{"$f":"J442","v":0.40196078431372551},9.8039215686274508E-2,0,1,0.59803921568627449,0.63100325696848947,0.69520886805307147,null,2,{"$f":"S442","v":0.43950846993503623},{"$f":"T442","v":0.44128484081146213},0.10369604051889555,1.5510648734606091E-2,1,0.69520886805307147,0.69520886805307147,null,2,{"$f":"AB442","v":0.69520886805307147},{"$f":"AC442","v":0.13471733798810773},0.2,1.5510648734606091E-2,0.2]
["6 rooms ",3,0,2,1,0,null,4,{"$f":"IF($B443=0,\"-\",$C443/$B443)","v":0.19047619047619047},{"$f":"IF($B443=0,\"-\",$D443/$B443)","v":0.60317460317460314},{"$f":"IF($B443=0,\"-\",$E443/$B443)","v":0.12698412698412698},{"$f":"IF($B443=0,\"-\",$F443/$B443)","v":7.9365079365079361E-2},{"$f":"IF($B443=0,\"-\",SUM($I445:$L445))","v":1},{"$f":"IF($B443=0,\"-\",($J445+2*$K445+3*$L445))","v":1.0952380952380951},{"$f":"IF(B443=0,\"-\",N445*O409)","v":1.1556078382888963},{"$f":"IF(B443=0,\"-\",O445*P409)","v":1.2731928215866553},null,{"$f":"H445","v":4},0.17,0.47,0.28000000000000003,7.9365079365079361E-2,{"$f":"IF($B443=0,\"-\",SUM(S445:V445))","v":0.99936507936507946},{"$f":"IF($B443=0,\"-\",(T445+2*U445+3*V445))","v":1.2680952380952382},{"$f":"P445","v":1.2731928215866553},null,{"$f":"R445","v":4},1.2680952380952382,{"$f":"IF($B443=0,\"-\",(U445+V445*2))","v":0.43873015873015875},0.2,{"$f":"IF($B443=0,\"-\",(V445))","v":7.9365079365079361E-2},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B444=0,\"-\",$C444/$B444)","v":0.38461538461538464},{"$f":"IF($B444=0,\"-\",$D444/$B444)","v":0.23076923076923078},{"$f":"IF($B444=0,\"-\",$E444/$B444)","v":0.38461538461538464},{"$f":"IF($B444=0,\"-\",$F444/$B444)","v":0},{"$f":"IF($B444=0,\"-\",SUM($I446:$L446))","v":1},{"$f":"IF($B444=0,\"-\",($J446+2*$K446+3*$L446))","v":1},{"$f":"IF(B444=0,\"-\",N446*O409)","v":1.0551202001768185},{"$f":"IF(B444=0,\"-\",O446*P409)","v":1.1624804023182507},null,{"$f":"H446","v":5},{"$f":"IF($B444=0,\"-\",I446+(I447-I446)*($P446-$N446)/($N447-$N446))","v":0.19713799732509535},0.44324360303155863,0.35961839964334602,0,{"$f":"IF($B444=0,\"-\",SUM(S446:V446))","v":1},{"$f":"IF($B444=0,\"-\",(T446+2*U446+3*V446))","v":1.1624804023182507},1.1624804023182507,null,{"$f":"R446","v":5},1.1624804023182507,{"$f":"IF($B444=0,\"-\",(U446+V446*2))","v":0.35961839964334602},0.2,{"$f":"IF($B444=0,\"-\",(V446))","v":0},0.2]
["8 or more rooms",2,2,0,0,0,null,6,{"$f":"IF($B445=0,\"-\",$C445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",$D445/$B445)","v":0.66666666666666663},{"$f":"IF($B445=0,\"-\",$E445/$B445)","v":0.33333333333333331},{"$f":"IF($B445=0,\"-\",$F445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",SUM($I447:$L447))","v":1},{"$f":"IF($B445=0,\"-\",($J447+2*$K447+3*$L447))","v":1.3333333333333333},{"$f":"IF(B445=0,\"-\",N447*O409)","v":1.4068269335690913},{"$f":"IF(B445=0,\"-\",O447*P409)","v":1.5499738697576675},null,{"$f":"H447","v":6},0,0.45,0.55000000000000004,0,{"$f":"IF($B445=0,\"-\",SUM(S447:V447))","v":1},{"$f":"IF($B445=0,\"-\",(T447+2*U447+3*V447))","v":1.55},1.5499738697576675,null,{"$f":"R447","v":6},1.55,{"$f":"IF($B445=0,\"-\",(U447+V447*2))","v":0.55000000000000004},0.2,{"$f":"IF($B445=0,\"-\",(V447))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B446=0,\"-\",$C446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$D446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$E446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$F446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",SUM($I448:$L448))","v":"-"},{"$f":"IF($B446=0,\"-\",($J448+2*$K448+3*$L448))","v":"-"},{"$f":"IF(B446=0,\"-\",N448*O409)","v":"-"},{"$f":"IF(B446=0,\"-\",O448*P409)","v":"-"},null,{"$f":"H448","v":7},{"$f":"S447","v":0},{"$f":"T447","v":0.45},0.55000000000000004,0,1,1.55,1.5499738697576675,null,{"$f":"R448","v":7},1.55,{"$f":"IF($B445=0,\"-\",(U448+V448*2))","v":0.55000000000000004},0.2,{"$f":"IF($B445=0,\"-\",(V448))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B447=0,\"-\",$C447/$B447)","v":1},{"$f":"IF($B447=0,\"-\",$D447/$B447)","v":0},{"$f":"IF($B447=0,\"-\",$E447/$B447)","v":0},{"$f":"IF($B447=0,\"-\",$F447/$B447)","v":0},{"$f":"IF($B447=0,\"-\",SUM($I449:$L449))","v":1},{"$f":"IF($B447=0,\"-\",($J449+2*$K449+3*$L449))","v":0},{"$f":"IF(B447=0,\"-\",N449*O409)","v":0},{"$f":"IF(B447=0,\"-\",O449*P409)","v":0},null,{"$f":"H449","v":8},1,0,0,0,{"$f":"IF($B447=0,\"-\",SUM(S449:V449))","v":1},{"$f":"IF($B447=0,\"-\",(T449+2*U449+3*V449))","v":0},0,null,{"$f":"R449","v":8},0,{"$f":"IF($B447=0,\"-\",(U449+V449*2))","v":0},0.2,{"$f":"IF($B447=0,\"-\",(V449))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$I449-($I448-$I449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$J449-($J448-$J449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$K449-($K448-$K449)))","v":"-"},{"$f":"IF($B446=0,\"-\",IF($B446=0,\"-\",$L449-($L448-$L449)))","v":"-"},{"$f":"IF($B446=0,\"-\",SUM($I450:$L450))","v":"-"},{"$f":"IF($B446=0,\"-\",($J450+2*$K450+3*$L450))","v":"-"},{"$f":"IF(A447=0,\"-\",N450*O409)","v":{"$error":"#VALUE!"}},{"$f":"IF(B447=0,\"-\",O450*P409)","v":{"$error":"#VALUE!"}}]
["                    E36006112 Salvington"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K2012","v":1.33388998014049},{"$f":"Tempro!E1370","v":1.1017516318268199},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2895,270,1138,1090,397,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",34,9,12,11,2,null,"1",{"$f":"IF($B456=0,\"-\",$C456/$B456)","v":0.26470588235294118},{"$f":"IF($B456=0,\"-\",$D456/$B456)","v":0.35294117647058826},{"$f":"IF($B456=0,\"-\",$E456/$B456)","v":0.3235294117647059},{"$f":"IF($B456=0,\"-\",$F456/$B456)","v":5.8823529411764705E-2},{"$f":"IF($B456=0,\"-\",SUM($I456:$L456))","v":1},{"$f":"IF($B456=0,\"-\",($J456+2*$K456+3*$L456))","v":1.1764705882352942},{"$f":"IF(B456=0,\"-\",N456*O454)","v":1.5692823295770471},{"$f":"IF(B456=0,\"-\",O456*P454)","v":1.7289593674085051},null,{"$f":"H456","v":"1"},0.17,0.28000000000000003,0.2,0.35,{"$f":"IF($B456=0,\"-\",SUM(S456:V456))","v":1},{"$f":"IF($B456=0,\"-\",(T456+2*U456+3*V456))","v":1.73},{"$f":"P456","v":1.7289593674085051},null,{"$f":"R456","v":"1"},{"$f":"X456","v":1.73},{"$f":"IF($B456=0,\"-\",(U456+V456*2))","v":0.89999999999999991},{"$f":"IF(AC456=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B456=0,\"-\",(V456))","v":0.35},{"$f":"IF(AE456=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",445,85,230,108,22,null,2,{"$f":"I456","v":0.26470588235294118},{"$f":"J456","v":0.35294117647058826},0.3235294117647059,5.8823529411764705E-2,1,1.1764705882352942,1.5692823295770471,1.7289593674085051,null,2,{"$f":"S456","v":0.17},{"$f":"T456","v":0.28000000000000003},0.2,0.35,1,1.73,1.7289593674085051,null,2,{"$f":"AB456","v":1.73},{"$f":"AC456","v":0.89999999999999991},0.2,0.35,0.2]
["5 rooms ",819,98,407,260,54,null,3,{"$f":"I456","v":0.26470588235294118},{"$f":"J456","v":0.35294117647058826},0.3235294117647059,5.8823529411764705E-2,1,1.1764705882352942,1.5692823295770471,1.7289593674085051,null,3,{"$f":"S456","v":0.17},{"$f":"T456","v":0.28000000000000003},0.2,0.35,1,1.73,1.7289593674085051,null,3,{"$f":"AB456","v":1.73},{"$f":"AC456","v":0.89999999999999991},0.2,0.35,0.2]
["6 rooms ",653,59,258,254,82,null,4,{"$f":"IF($B457=0,\"-\",$C457/$B457)","v":0.19101123595505617},{"$f":"IF($B457=0,\"-\",$D457/$B457)","v":0.5168539325842697},{"$f":"IF($B457=0,\"-\",$E457/$B457)","v":0.24269662921348314},{"$f":"IF($B457=0,\"-\",$F457/$B457)","v":4.9438202247191011E-2},{"$f":"IF($B457=0,\"-\",SUM($I459:$L459))","v":1},{"$f":"IF($B457=0,\"-\",($J459+2*$K459+3*$L459))","v":1.1505617977528091},{"$f":"IF(B457=0,\"-\",N459*O454)","v":1.5347228535549009},{"$f":"IF(B457=0,\"-\",O459*P454)","v":1.6908834083060256},null,{"$f":"H459","v":4},0.17,0.25,0.3,0.28000000000000003,{"$f":"IF($B457=0,\"-\",SUM(S459:V459))","v":1},{"$f":"IF($B457=0,\"-\",(T459+2*U459+3*V459))","v":1.69},{"$f":"P459","v":1.6908834083060256},null,{"$f":"R459","v":4},1.69,{"$f":"IF($B457=0,\"-\",(U459+V459*2))","v":0.8600000000000001},0.2,{"$f":"IF($B457=0,\"-\",(V459))","v":0.28000000000000003},0.2]
["7 rooms ",418,15,122,198,83,null,5,{"$f":"IF($B458=0,\"-\",$C458/$B458)","v":0.11965811965811966},{"$f":"IF($B458=0,\"-\",$D458/$B458)","v":0.49694749694749696},{"$f":"IF($B458=0,\"-\",$E458/$B458)","v":0.31746031746031744},{"$f":"IF($B458=0,\"-\",$F458/$B458)","v":6.5934065934065936E-2},{"$f":"IF($B458=0,\"-\",SUM($I460:$L460))","v":1},{"$f":"IF($B458=0,\"-\",($J460+2*$K460+3*$L460))","v":1.3296703296703296},{"$f":"IF(B458=0,\"-\",N460*O454)","v":1.7736339296373547},{"$f":"IF(B458=0,\"-\",O460*P454)","v":1.9541040762413706},null,{"$f":"H460","v":5},{"$f":"IF($B458=0,\"-\",I460+(I461-I460)*($P460-$N460)/($N461-$N460))","v":3.6515931502314872E-2},0.20800014502645242,0.52034783919877914,0.23513608427245347,{"$f":"IF($B458=0,\"-\",SUM(S460:V460))","v":0.99999999999999989},{"$f":"IF($B458=0,\"-\",(T460+2*U460+3*V460))","v":1.9541040762413711},1.9541040762413706,null,{"$f":"R460","v":5},1.9541040762413711,{"$f":"IF($B458=0,\"-\",(U460+V460*2))","v":0.99062000774368608},0.2,{"$f":"IF($B458=0,\"-\",(V460))","v":0.23513608427245347},0.2]
["8 or more rooms",526,4,109,259,154,null,6,{"$f":"IF($B459=0,\"-\",$C459/$B459)","v":9.0352220520673807E-2},{"$f":"IF($B459=0,\"-\",$D459/$B459)","v":0.39509954058192953},{"$f":"IF($B459=0,\"-\",$E459/$B459)","v":0.3889739663093415},{"$f":"IF($B459=0,\"-\",$F459/$B459)","v":0.12557427258805512},{"$f":"IF($B459=0,\"-\",SUM($I461:$L461))","v":1},{"$f":"IF($B459=0,\"-\",($J461+2*$K461+3*$L461))","v":1.5497702909647777},{"$f":"IF(B459=0,\"-\",N461*O454)","v":2.0672230626373289},{"$f":"IF(B459=0,\"-\",O461*P454)","v":2.2775663826107135},null,{"$f":"H461","v":6},0.02,0.21,0.24,0.53,{"$f":"IF($B459=0,\"-\",SUM(S461:V461))","v":1},{"$f":"IF($B459=0,\"-\",(T461+2*U461+3*V461))","v":2.2800000000000002},2.2775663826107135,null,{"$f":"R461","v":6},2.2800000000000002,{"$f":"IF($B459=0,\"-\",(U461+V461*2))","v":1.3},0.2,{"$f":"IF($B459=0,\"-\",(V461))","v":0.53},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B461=0,\"-\",$C461/$B461)","v":7.6045627376425855E-3},{"$f":"IF($B461=0,\"-\",$D461/$B461)","v":0.20722433460076045},{"$f":"IF($B461=0,\"-\",$E461/$B461)","v":0.4923954372623574},{"$f":"IF($B461=0,\"-\",$F461/$B461)","v":0.29277566539923955},{"$f":"IF($B461=0,\"-\",SUM($I463:$L463))","v":1},{"$f":"IF($B461=0,\"-\",($J463+2*$K463+3*$L463))","v":2.0703422053231941},{"$f":"IF(B461=0,\"-\",N463*O454)","v":2.7616087231425737},{"$f":"IF(B461=0,\"-\",O463*P454)","v":3.0426069171895112},null,{"$f":"H463","v":8},0,0,0,1,{"$f":"IF($B461=0,\"-\",SUM(S463:V463))","v":1},{"$f":"IF($B461=0,\"-\",(T463+2*U463+3*V463))","v":3},3.0426069171895112,null,{"$f":"R463","v":8},3,{"$f":"IF($B461=0,\"-\",(U463+V463*2))","v":2},0.2,{"$f":"IF($B461=0,\"-\",(V463))","v":1},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$I463-($I462-$I463)))","v":-2.0676041988829663E-2},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$J463-($J462-$J463)))","v":0.12258264049338691},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$K463-($K462-$K463)))","v":0.51110666399839899},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$L463-($L462-$L463)))","v":0.38698673749704371},{"$f":"IF($B461=0,\"-\",SUM($I464:$L464))","v":1},{"$f":"IF($B461=0,\"-\",($J464+2*$K464+3*$L464))","v":2.3057561809813159},{"$f":"IF(A461=0,\"-\",N464*O454)","v":3.0756250664579796},{"$f":"IF(B461=0,\"-\",O464*P454)","v":3.3885749358575503}]
["Shared ownership; rented and living rent free",473,105,238,109,21]
["1 - 3 rooms ",29,9,18,2,0,null,"1",{"$f":"IF($B466=0,\"-\",$C466/$B466)","v":0.31034482758620691},{"$f":"IF($B466=0,\"-\",$D466/$B466)","v":0.62068965517241381},{"$f":"IF($B466=0,\"-\",$E466/$B466)","v":6.8965517241379309E-2},{"$f":"IF($B466=0,\"-\",$F466/$B466)","v":0},{"$f":"IF($B466=0,\"-\",SUM($I466:$L466))","v":1},{"$f":"IF($B466=0,\"-\",($J466+2*$K466+3*$L466))","v":0.75862068965517238},{"$f":"IF(B466=0,\"-\",N466*O454)","v":1.0119165366583027},{"$f":"IF(B466=0,\"-\",O466*P454)","v":1.114880695535829},null,{"$f":"H466","v":"1"},{"$f":"IF($B466=0,\"-\",I466+(I469-I466)*($P466-$N466)/($N469-$N466))","v":0.26815166547617686},{"$f":"IF($B466=0,\"-\",J466+(J469-J466)*($P466-$N466)/($N469-$N466))","v":0.40802250744040758},{"$f":"IF($B466=0,\"-\",K466+(K469-K466)*($P466-$N466)/($N469-$N466))","v":0.26461929315482496},{"$f":"IF($B466=0,\"-\",L466+(L469-L466)*($P466-$N466)/($N469-$N466))","v":5.9206533928590516E-2},{"$f":"IF($B466=0,\"-\",SUM(S466:V466))","v":1},{"$f":"IF($B466=0,\"-\",(T466+2*U466+3*V466))","v":1.114880695535829},{"$f":"P466","v":1.114880695535829},null,{"$f":"R466","v":"1"},{"$f":"X466","v":1.114880695535829},{"$f":"IF($B466=0,\"-\",(U466+V466*2))","v":0.383032361012006},{"$f":"IF(AC466=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B466=0,\"-\",(V466))","v":5.9206533928590516E-2},{"$f":"IF(AE466=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",162,46,79,31,6,null,2,{"$f":"I466","v":0.31034482758620691},{"$f":"J466","v":0.62068965517241381},6.8965517241379309E-2,0,1,0.75862068965517238,1.0119165366583027,1.114880695535829,null,2,{"$f":"S466","v":0.26815166547617686},{"$f":"T466","v":0.40802250744040758},0.26461929315482496,5.9206533928590516E-2,1,1.114880695535829,1.114880695535829,null,2,{"$f":"AB466","v":1.114880695535829},{"$f":"AC466","v":0.383032361012006},0.2,5.9206533928590516E-2,0.2]
["5 rooms ",171,32,86,45,8,null,3,{"$f":"I466","v":0.31034482758620691},{"$f":"J466","v":0.62068965517241381},6.8965517241379309E-2,0,1,0.75862068965517238,1.0119165366583027,1.114880695535829,null,3,{"$f":"S466","v":0.26815166547617686},{"$f":"T466","v":0.40802250744040758},0.26461929315482496,5.9206533928590516E-2,1,1.114880695535829,1.114880695535829,null,3,{"$f":"AB466","v":1.114880695535829},{"$f":"AC466","v":0.383032361012006},0.2,5.9206533928590516E-2,0.2]
["6 rooms ",77,14,41,19,3,null,4,{"$f":"IF($B467=0,\"-\",$C467/$B467)","v":0.2839506172839506},{"$f":"IF($B467=0,\"-\",$D467/$B467)","v":0.48765432098765432},{"$f":"IF($B467=0,\"-\",$E467/$B467)","v":0.19135802469135801},{"$f":"IF($B467=0,\"-\",$F467/$B467)","v":3.7037037037037035E-2},{"$f":"IF($B467=0,\"-\",SUM($I469:$L469))","v":1},{"$f":"IF($B467=0,\"-\",($J469+2*$K469+3*$L469))","v":0.9814814814814814},{"$f":"IF(B467=0,\"-\",N469*O454)","v":1.3091883138415918},{"$f":"IF(B467=0,\"-\",O469*P454)","v":1.4424003611435767},null,{"$f":"H469","v":4},{"$f":"IF($B467=0,\"-\",I469+(I470-I469)*($P469-$N469)/($N470-$N469))","v":4.6724665402595872E-2},0.52506915232464646,0.36728733799934254,6.0918844273415027E-2,{"$f":"IF($B467=0,\"-\",SUM(S469:V469))","v":0.99999999999999989},{"$f":"IF($B467=0,\"-\",(T469+2*U469+3*V469))","v":1.4424003611435765},{"$f":"P469","v":1.4424003611435767},null,{"$f":"R469","v":4},1.4424003611435765,{"$f":"IF($B467=0,\"-\",(U469+V469*2))","v":0.48912502654617263},0.2,{"$f":"IF($B467=0,\"-\",(V469))","v":6.0918844273415027E-2},0.2]
["7 rooms ",14,2,5,6,1,null,5,{"$f":"IF($B468=0,\"-\",$C468/$B468)","v":0.1871345029239766},{"$f":"IF($B468=0,\"-\",$D468/$B468)","v":0.50292397660818711},{"$f":"IF($B468=0,\"-\",$E468/$B468)","v":0.26315789473684209},{"$f":"IF($B468=0,\"-\",$F468/$B468)","v":4.6783625730994149E-2},{"$f":"IF($B468=0,\"-\",SUM($I470:$L470))","v":1},{"$f":"IF($B468=0,\"-\",($J470+2*$K470+3*$L470))","v":1.1695906432748537},{"$f":"IF(B468=0,\"-\",N470*O454)","v":1.5601052399303976},{"$f":"IF(B468=0,\"-\",O470*P454)","v":1.718848493914888},null,{"$f":"H470","v":5},0.05,0.44,0.25,0.26,{"$f":"IF($B468=0,\"-\",SUM(S470:V470))","v":1},{"$f":"IF($B468=0,\"-\",(T470+2*U470+3*V470))","v":1.72},1.718848493914888,null,{"$f":"R470","v":5},1.72,{"$f":"IF($B468=0,\"-\",(U470+V470*2))","v":0.77},0.2,{"$f":"IF($B468=0,\"-\",(V470))","v":0.26},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B470=0,\"-\",$C470/$B470)","v":0.14285714285714285},{"$f":"IF($B470=0,\"-\",$D470/$B470)","v":0.35714285714285715},{"$f":"IF($B470=0,\"-\",$E470/$B470)","v":0.42857142857142855},{"$f":"IF($B470=0,\"-\",$F470/$B470)","v":7.1428571428571425E-2},{"$f":"IF($B470=0,\"-\",SUM($I472:$L472))","v":1},{"$f":"IF($B470=0,\"-\",($J472+2*$K472+3*$L472))","v":1.4285714285714284},{"$f":"IF(B470=0,\"-\",N472*O454)","v":1.9055571144864141},{"$f":"IF(B470=0,\"-\",O472*P454)","v":2.0994506604246128},null,{"$f":"H472","v":7},0.05,0.22,0.31,0.42,{"$f":"IF($B470=0,\"-\",SUM(S472:V472))","v":1},{"$f":"IF($B470=0,\"-\",(T472+2*U472+3*V472))","v":2.1},2.0994506604246128,null,{"$f":"R472","v":7},2.1,{"$f":"IF($B470=0,\"-\",(U472+V472*2))","v":1.1499999999999999},0.2,{"$f":"IF($B470=0,\"-\",(V472))","v":0.42},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B471=0,\"-\",$C471/$B471)","v":0.1},{"$f":"IF($B471=0,\"-\",$D471/$B471)","v":0.45},{"$f":"IF($B471=0,\"-\",$E471/$B471)","v":0.3},{"$f":"IF($B471=0,\"-\",$F471/$B471)","v":0.15},{"$f":"IF($B471=0,\"-\",SUM($I473:$L473))","v":1},{"$f":"IF($B471=0,\"-\",($J473+2*$K473+3*$L473))","v":1.5},{"$f":"IF(B471=0,\"-\",N473*O454)","v":2.0008349702107351},{"$f":"IF(B471=0,\"-\",O473*P454)","v":2.204423193445844},null,{"$f":"H473","v":8},0,0.25,0.3,0.45,{"$f":"IF($B471=0,\"-\",SUM(S473:V473))","v":1},{"$f":"IF($B471=0,\"-\",(T473+2*U473+3*V473))","v":2.2000000000000002},2.204423193445844,null,{"$f":"R473","v":8},2.2000000000000002,{"$f":"IF($B471=0,\"-\",(U473+V473*2))","v":1.2},0.2,{"$f":"IF($B471=0,\"-\",(V473))","v":0.45},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$I473-($I472-$I473)))","v":5.7142857142857162E-2},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$J473-($J472-$J473)))","v":0.54285714285714293},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$K473-($K472-$K473)))","v":0.17142857142857143},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$L473-($L472-$L473)))","v":0.22857142857142856},{"$f":"IF($B471=0,\"-\",SUM($I474:$L474))","v":1.0000000000000002},{"$f":"IF($B471=0,\"-\",($J474+2*$K474+3*$L474))","v":1.5714285714285716},{"$f":"IF(A471=0,\"-\",N474*O454)","v":2.0961128259350561},{"$f":"IF(B471=0,\"-\",O474*P454)","v":2.3093957264670748}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",168,24,113,29,2,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P455","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",68,12,46,9,1,null,"1",{"$f":"IF($B477=0,\"-\",$C477/$B477)","v":0.17647058823529413},{"$f":"IF($B477=0,\"-\",$D477/$B477)","v":0.67647058823529416},{"$f":"IF($B477=0,\"-\",$E477/$B477)","v":0.13235294117647059},{"$f":"IF($B477=0,\"-\",$F477/$B477)","v":1.4705882352941176E-2},{"$f":"IF($B477=0,\"-\",SUM($I477:$L477))","v":1},{"$f":"IF($B477=0,\"-\",($J477+2*$K477+3*$L477))","v":0.98529411764705876},{"$f":"IF(B477=0,\"-\",N477*O454)","v":1.3142739510207768},{"$f":"IF(B477=0,\"-\",O477*P454)","v":1.4480034702046227},null,{"$f":"H477","v":"1"},0.14000000000000001,0.38,0.37,0.11,{"$f":"IF($B477=0,\"-\",SUM(S477:V477))","v":1},{"$f":"IF($B477=0,\"-\",(T477+2*U477+3*V477))","v":1.4500000000000002},{"$f":"P477","v":1.4480034702046227},null,{"$f":"R477","v":"1"},{"$f":"X477","v":1.4500000000000002},{"$f":"IF($B477=0,\"-\",(U477+V477*2))","v":0.59},{"$f":"IF(AC477=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B477=0,\"-\",(V477))","v":0.11},{"$f":"IF(AE477=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",79,10,52,16,1,null,2,{"$f":"I477","v":0.17647058823529413},{"$f":"J477","v":0.67647058823529416},0.13235294117647059,1.4705882352941176E-2,1,0.98529411764705876,1.3142739510207768,1.4480034702046227,null,2,{"$f":"S477","v":0.14000000000000001},{"$f":"T477","v":0.38},0.37,0.11,1,1.4500000000000002,1.4480034702046227,null,2,{"$f":"AB477","v":1.4500000000000002},{"$f":"AC477","v":0.59},0.2,0.11,0.2]
["5 rooms ",16,2,12,2,0,null,3,{"$f":"I477","v":0.17647058823529413},{"$f":"J477","v":0.67647058823529416},0.13235294117647059,1.4705882352941176E-2,1,0.98529411764705876,1.3142739510207768,1.4480034702046227,null,3,{"$f":"S477","v":0.14000000000000001},{"$f":"T477","v":0.38},0.37,0.11,1,1.4500000000000002,1.4480034702046227,null,3,{"$f":"AB477","v":1.4500000000000002},{"$f":"AC477","v":0.59},0.2,0.11,0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B479=0,\"-\",$C479/$B479)","v":0.125},{"$f":"IF($B479=0,\"-\",$D479/$B479)","v":0.75},{"$f":"IF($B479=0,\"-\",$E479/$B479)","v":0.125},{"$f":"IF($B479=0,\"-\",$F479/$B479)","v":0},{"$f":"IF($B479=0,\"-\",SUM($I481:$L481))","v":1},{"$f":"IF($B479=0,\"-\",($J481+2*$K481+3*$L481))","v":1},{"$f":"IF(B479=0,\"-\",N481*O454)","v":1.33388998014049},{"$f":"IF(B479=0,\"-\",O481*P454)","v":1.4696154622972293},null,{"$f":"H481","v":5},0.09,0.49,0.28000000000000003,0.14000000000000001,{"$f":"IF($B479=0,\"-\",SUM(S481:V481))","v":1},{"$f":"IF($B479=0,\"-\",(T481+2*U481+3*V481))","v":1.4700000000000002},1.4696154622972293,null,{"$f":"R481","v":5},1.4700000000000002,{"$f":"IF($B479=0,\"-\",(U481+V481*2))","v":0.56000000000000005},0.2,{"$f":"IF($B479=0,\"-\",(V481))","v":0.14000000000000001},0.2]
["8 or more rooms",1,0,0,1,0,null,6,{"$f":"IF($B480=0,\"-\",$C480/$B480)","v":0},{"$f":"IF($B480=0,\"-\",$D480/$B480)","v":0.75},{"$f":"IF($B480=0,\"-\",$E480/$B480)","v":0.25},{"$f":"IF($B480=0,\"-\",$F480/$B480)","v":0},{"$f":"IF($B480=0,\"-\",SUM($I482:$L482))","v":1},{"$f":"IF($B480=0,\"-\",($J482+2*$K482+3*$L482))","v":1.25},{"$f":"IF(B480=0,\"-\",N482*O454)","v":1.6673624751756124},{"$f":"IF(B480=0,\"-\",O482*P454)","v":1.8370193278715365},null,{"$f":"H482","v":6},0,0.16,0.84,0,{"$f":"IF($B480=0,\"-\",SUM(S482:V482))","v":1},{"$f":"IF($B480=0,\"-\",(T482+2*U482+3*V482))","v":1.8399999999999999},1.8370193278715365,null,{"$f":"R482","v":6},1.8399999999999999,{"$f":"IF($B480=0,\"-\",(U482+V482*2))","v":0.84},0.2,{"$f":"IF($B480=0,\"-\",(V482))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B481=0,\"-\",$C481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$D481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$E481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",$F481/$B481)","v":"-"},{"$f":"IF($B481=0,\"-\",SUM($I483:$L483))","v":"-"},{"$f":"IF($B481=0,\"-\",($J483+2*$K483+3*$L483))","v":"-"},{"$f":"IF(B481=0,\"-\",N483*O454)","v":"-"},{"$f":"IF(B481=0,\"-\",O483*P454)","v":"-"},null,{"$f":"H483","v":7},{"$f":"S482","v":0},{"$f":"T482","v":0.16},0.84,0,1,1.8399999999999999,1.8370193278715365,null,{"$f":"R483","v":7},1.8399999999999999,{"$f":"IF($B480=0,\"-\",(U483+V483*2))","v":0.84},0.2,{"$f":"IF($B480=0,\"-\",(V483))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B482=0,\"-\",$C482/$B482)","v":0},{"$f":"IF($B482=0,\"-\",$D482/$B482)","v":0},{"$f":"IF($B482=0,\"-\",$E482/$B482)","v":1},{"$f":"IF($B482=0,\"-\",$F482/$B482)","v":0},{"$f":"IF($B482=0,\"-\",SUM($I484:$L484))","v":1},{"$f":"IF($B482=0,\"-\",($J484+2*$K484+3*$L484))","v":2},{"$f":"IF(B482=0,\"-\",N484*O454)","v":2.66777996028098},{"$f":"IF(B482=0,\"-\",O484*P454)","v":2.9392309245944586},null,{"$f":"H484","v":8},0,0,0.06,0.94,{"$f":"IF($B482=0,\"-\",SUM(S484:V484))","v":1},{"$f":"IF($B482=0,\"-\",(T484+2*U484+3*V484))","v":2.94},2.9392309245944586,null,{"$f":"R484","v":8},2.94,{"$f":"IF($B482=0,\"-\",(U484+V484*2))","v":1.94},0.2,{"$f":"IF($B482=0,\"-\",(V484))","v":0.94},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$I484-($I483-$I484)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$J484-($J483-$J484)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$K484-($K483-$K484)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",IF($B482=0,\"-\",$L484-($L483-$L484)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",SUM($I485:$L485))","v":{"$error":"#VALUE!"}},{"$f":"IF($B482=0,\"-\",($J485+2*$K485+3*$L485))","v":{"$error":"#VALUE!"}},{"$f":"IF(B482=0,\"-\",N485*O454)","v":{"$error":"#VALUE!"}},{"$f":"IF(B482=0,\"-\",O485*P454)","v":{"$error":"#VALUE!"}}]
["Shared ownership; rented and living rent free",324,145,145,30,4]
["4 rooms ",122,44,62,13,3,null,2,{"$f":"I487","v":0.55000000000000004},{"$f":"J487","v":0.41249999999999998},3.7499999999999999E-2,0,1,0.48749999999999999,0.65027136531848884,0.71643753786989917,null,2,{"$f":"S487","v":0.40906843105144119},{"$f":"T487","v":0.483728401189369},8.8900366597039315E-2,1.8302801162150498E-2,1,0.71643753786989917,0.71643753786989917,null,2,{"$f":"AB487","v":0.71643753786989917},{"$f":"AC487","v":0.12550596892134031},0.2,1.8302801162150498E-2,0.2]
["5 rooms ",29,9,12,7,1,null,3,{"$f":"I487","v":0.55000000000000004},{"$f":"J487","v":0.41249999999999998},3.7499999999999999E-2,0,1,0.48749999999999999,0.65027136531848884,0.71643753786989917,null,3,{"$f":"S487","v":0.40906843105144119},{"$f":"T487","v":0.483728401189369},8.8900366597039315E-2,1.8302801162150498E-2,1,0.71643753786989917,0.71643753786989917,null,3,{"$f":"AB487","v":0.71643753786989917},{"$f":"AC487","v":0.12550596892134031},0.2,1.8302801162150498E-2,0.2]
["6 rooms ",10,1,5,4,0,null,4,{"$f":"IF($B488=0,\"-\",$C488/$B488)","v":0.36065573770491804},{"$f":"IF($B488=0,\"-\",$D488/$B488)","v":0.50819672131147542},{"$f":"IF($B488=0,\"-\",$E488/$B488)","v":0.10655737704918032},{"$f":"IF($B488=0,\"-\",$F488/$B488)","v":2.4590163934426229E-2},{"$f":"IF($B488=0,\"-\",SUM($I490:$L490))","v":1},{"$f":"IF($B488=0,\"-\",($J490+2*$K490+3*$L490))","v":0.79508196721311475},{"$f":"IF(B488=0,\"-\",N490*O454)","v":1.0605518694559632},{"$f":"IF(B488=0,\"-\",O490*P454)","v":1.168464752810092},null,{"$f":"H490","v":4},{"$f":"IF($B488=0,\"-\",I490+(I491-I490)*($P490-$N490)/($N491-$N490))","v":0.2689838262066257},0.33618313456748861,0.3522174994350537,4.2615539790832026E-2,{"$f":"IF($B488=0,\"-\",SUM(S490:V490))","v":1.0000000000000002},{"$f":"IF($B488=0,\"-\",(T490+2*U490+3*V490))","v":1.168464752810092},{"$f":"P490","v":1.168464752810092},null,{"$f":"R490","v":4},1.168464752810092,{"$f":"IF($B488=0,\"-\",(U490+V490*2))","v":0.43744857901671774},0.2,{"$f":"IF($B488=0,\"-\",(V490))","v":4.2615539790832026E-2},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B489=0,\"-\",$C489/$B489)","v":0.31034482758620691},{"$f":"IF($B489=0,\"-\",$D489/$B489)","v":0.41379310344827586},{"$f":"IF($B489=0,\"-\",$E489/$B489)","v":0.2413793103448276},{"$f":"IF($B489=0,\"-\",$F489/$B489)","v":3.4482758620689655E-2},{"$f":"IF($B489=0,\"-\",SUM($I491:$L491))","v":1},{"$f":"IF($B489=0,\"-\",($J491+2*$K491+3*$L491))","v":1},{"$f":"IF(B489=0,\"-\",N491*O454)","v":1.33388998014049},{"$f":"IF(B489=0,\"-\",O491*P454)","v":1.4696154622972293},null,{"$f":"H491","v":5},0.23,0.21,0.42,0.14000000000000001,{"$f":"IF($B489=0,\"-\",SUM(S491:V491))","v":1},{"$f":"IF($B489=0,\"-\",(T491+2*U491+3*V491))","v":1.4700000000000002},1.4696154622972293,null,{"$f":"R491","v":5},1.4700000000000002,{"$f":"IF($B489=0,\"-\",(U491+V491*2))","v":0.7},0.2,{"$f":"IF($B489=0,\"-\",(V491))","v":0.14000000000000001},0.2]
["8 or more rooms",2,2,0,0,0,null,6,{"$f":"IF($B490=0,\"-\",$C490/$B490)","v":0.1},{"$f":"IF($B490=0,\"-\",$D490/$B490)","v":0.5},{"$f":"IF($B490=0,\"-\",$E490/$B490)","v":0.4},{"$f":"IF($B490=0,\"-\",$F490/$B490)","v":0},{"$f":"IF($B490=0,\"-\",SUM($I492:$L492))","v":1},{"$f":"IF($B490=0,\"-\",($J492+2*$K492+3*$L492))","v":1.3},{"$f":"IF(B490=0,\"-\",N492*O454)","v":1.734056974182637},{"$f":"IF(B490=0,\"-\",O492*P454)","v":1.910500100986398},null,{"$f":"H492","v":6},0.04,0.31,0.35,0.3,{"$f":"IF($B490=0,\"-\",SUM(S492:V492))","v":1},{"$f":"IF($B490=0,\"-\",(T492+2*U492+3*V492))","v":1.91},1.910500100986398,null,{"$f":"R492","v":6},1.91,{"$f":"IF($B490=0,\"-\",(U492+V492*2))","v":0.95},0.2,{"$f":"IF($B490=0,\"-\",(V492))","v":0.3},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B491=0,\"-\",$C491/$B491)","v":1},{"$f":"IF($B491=0,\"-\",$D491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",$E491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",$F491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",SUM($I493:$L493))","v":1},{"$f":"IF($B491=0,\"-\",($J493+2*$K493+3*$L493))","v":0},{"$f":"IF(B491=0,\"-\",N493*O454)","v":0},{"$f":"IF(B491=0,\"-\",O493*P454)","v":0},null,{"$f":"H493","v":7},1,0,0,0,{"$f":"IF($B491=0,\"-\",SUM(S493:V493))","v":1},{"$f":"IF($B491=0,\"-\",(T493+2*U493+3*V493))","v":0},0,null,{"$f":"R493","v":7},0,{"$f":"IF($B491=0,\"-\",(U493+V493*2))","v":0},0.2,{"$f":"IF($B491=0,\"-\",(V493))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B492=0,\"-\",$C492/$B492)","v":1},{"$f":"IF($B492=0,\"-\",$D492/$B492)","v":0},{"$f":"IF($B492=0,\"-\",$E492/$B492)","v":0},{"$f":"IF($B492=0,\"-\",$F492/$B492)","v":0},{"$f":"IF($B492=0,\"-\",SUM($I494:$L494))","v":1},{"$f":"IF($B492=0,\"-\",($J494+2*$K494+3*$L494))","v":0},{"$f":"IF(B492=0,\"-\",N494*O454)","v":0},{"$f":"IF(B492=0,\"-\",O494*P454)","v":0},null,{"$f":"H494","v":8},1,0,0,0,{"$f":"IF($B492=0,\"-\",SUM(S494:V494))","v":1},{"$f":"IF($B492=0,\"-\",(T494+2*U494+3*V494))","v":0},0,null,{"$f":"R494","v":8},0,{"$f":"IF($B492=0,\"-\",(U494+V494*2))","v":0},0.2,{"$f":"IF($B492=0,\"-\",(V494))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$I494-($I493-$I494)))","v":1},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$J494-($J493-$J494)))","v":0},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$K494-($K493-$K494)))","v":0},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$L494-($L493-$L494)))","v":0},{"$f":"IF($B491=0,\"-\",SUM($I495:$L495))","v":1},{"$f":"IF($B491=0,\"-\",($J495+2*$K495+3*$L495))","v":0},{"$f":"IF(A492=0,\"-\",N495*O454)","v":0},{"$f":"IF(B492=0,\"-\",O495*P454)","v":0}]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1378","v":1.138223788958578},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1766,293,821,530,122,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",21,11,8,2,0,null,"1",{"$f":"IF($B501=0,\"-\",$C501/$B501)","v":0.52380952380952384},{"$f":"IF($B501=0,\"-\",$D501/$B501)","v":0.38095238095238093},{"$f":"IF($B501=0,\"-\",$E501/$B501)","v":9.5238095238095233E-2},{"$f":"IF($B501=0,\"-\",$F501/$B501)","v":0},{"$f":"IF($B501=0,\"-\",SUM($I501:$L501))","v":1},{"$f":"IF($B501=0,\"-\",($J501+2*$K501+3*$L501))","v":0.5714285714285714},null,{"$f":"IF(B501=0,\"-\",N501*P$4)","v":0.63293136732744593},null,{"$f":"H501","v":"1"},{"$f":"IF($B501=0,\"-\",I501+(I504-I501)*($P501-$N501)/($N504-$N501))","v":0.48023647275742265},{"$f":"IF($B501=0,\"-\",J501+(J504-J501)*($P501-$N501)/($N504-$N501))","v":0.41019534912503419},{"$f":"IF($B501=0,\"-\",K501+(K504-K501)*($P501-$N501)/($N504-$N501))","v":0.10596851615021771},{"$f":"IF($B501=0,\"-\",L501+(L504-L501)*($P501-$N501)/($N504-$N501))","v":3.5996619673254321E-3},{"$f":"IF($B501=0,\"-\",SUM(S501:V501))","v":1},{"$f":"IF($B501=0,\"-\",(T501+2*U501+3*V501))","v":0.63293136732744582},{"$f":"P501","v":0.63293136732744593},null,{"$f":"R501","v":"1"},{"$f":"X501","v":0.63293136732744582},{"$f":"IF($B501=0,\"-\",(U501+V501*2))","v":0.11316784008486858},{"$f":"IF(AC501=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B501=0,\"-\",(V501))","v":3.5996619673254321E-3},{"$f":"IF(AE501=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",211,50,121,35,5,null,2,{"$f":"I501","v":0.52380952380952384},{"$f":"J501","v":0.38095238095238093},9.5238095238095233E-2,0,1,0.5714285714285714,null,0.63293136732744593,null,2,{"$f":"S501","v":0.48023647275742265},{"$f":"T501","v":0.41019534912503419},0.10596851615021771,3.5996619673254321E-3,1,0.63293136732744582,0.63293136732744593,null,2,{"$f":"AB501","v":0.63293136732744582},{"$f":"AC501","v":0.11316784008486858},0.2,3.5996619673254321E-3,0.2]
["5 rooms ",509,103,262,128,16,null,3,{"$f":"I501","v":0.52380952380952384},{"$f":"J501","v":0.38095238095238093},9.5238095238095233E-2,0,1,0.5714285714285714,null,0.63293136732744593,null,3,{"$f":"S501","v":0.48023647275742265},{"$f":"T501","v":0.41019534912503419},0.10596851615021771,3.5996619673254321E-3,1,0.63293136732744582,0.63293136732744593,null,3,{"$f":"AB501","v":0.63293136732744582},{"$f":"AC501","v":0.11316784008486858},0.2,3.5996619673254321E-3,0.2]
["6 rooms ",508,90,233,146,39,null,4,{"$f":"IF($B502=0,\"-\",$C502/$B502)","v":0.23696682464454977},{"$f":"IF($B502=0,\"-\",$D502/$B502)","v":0.57345971563981046},{"$f":"IF($B502=0,\"-\",$E502/$B502)","v":0.16587677725118483},{"$f":"IF($B502=0,\"-\",$F502/$B502)","v":2.3696682464454975E-2},{"$f":"IF($B502=0,\"-\",SUM($I504:$L504))","v":1},{"$f":"IF($B502=0,\"-\",($J504+2*$K504+3*$L504))","v":0.976303317535545},null,{"$f":"IF(B502=0,\"-\",N504*P$4)","v":1.0813827389646646},null,{"$f":"H504","v":4},{"$f":"IF($B502=0,\"-\",I504+(I505-I504)*($P504-$N504)/($N505-$N504))","v":0.21016335158305938},0.52797962293095391,0.23216796042424939,2.9689065061737324E-2,{"$f":"IF($B502=0,\"-\",SUM(S504:V504))","v":1},{"$f":"IF($B502=0,\"-\",(T504+2*U504+3*V504))","v":1.0813827389646646},{"$f":"P504","v":1.0813827389646646},null,{"$f":"R504","v":4},1.0813827389646646,{"$f":"IF($B502=0,\"-\",(U504+V504*2))","v":0.29154609054772407},0.2,{"$f":"IF($B502=0,\"-\",(V504))","v":2.9689065061737324E-2},0.2]
["8 or more rooms",255,16,94,109,36,null,6,{"$f":"IF($B504=0,\"-\",$C504/$B504)","v":0.17716535433070865},{"$f":"IF($B504=0,\"-\",$D504/$B504)","v":0.45866141732283466},{"$f":"IF($B504=0,\"-\",$E504/$B504)","v":0.2874015748031496},{"$f":"IF($B504=0,\"-\",$F504/$B504)","v":7.6771653543307089E-2},{"$f":"IF($B504=0,\"-\",SUM($I506:$L506))","v":0.99999999999999989},{"$f":"IF($B504=0,\"-\",($J506+2*$K506+3*$L506))","v":1.2637795275590551},null,{"$f":"IF(B504=0,\"-\",N506*P$4)","v":1.3997999826621761},null,{"$f":"H506","v":6},0.13159022662941505,0.42524629763464677,0.35493674218028504,8.8226733555653081E-2,{"$f":"IF($B504=0,\"-\",SUM(S506:V506))","v":1},{"$f":"IF($B504=0,\"-\",(T506+2*U506+3*V506))","v":1.3997999826621761},1.3997999826621761,null,{"$f":"R506","v":6},1.3997999826621761,{"$f":"IF($B504=0,\"-\",(U506+V506*2))","v":0.5313902092915912},0.2,{"$f":"IF($B504=0,\"-\",(V506))","v":8.8226733555653081E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B505=0,\"-\",$C505/$B505)","v":8.7786259541984726E-2},{"$f":"IF($B505=0,\"-\",$D505/$B505)","v":0.3931297709923664},{"$f":"IF($B505=0,\"-\",$E505/$B505)","v":0.41984732824427479},{"$f":"IF($B505=0,\"-\",$F505/$B505)","v":9.9236641221374045E-2},{"$f":"IF($B505=0,\"-\",SUM($I507:$L507))","v":1},{"$f":"IF($B505=0,\"-\",($J507+2*$K507+3*$L507))","v":1.530534351145038},null,{"$f":"IF(B505=0,\"-\",N507*P$4)","v":1.6952655993207448},null,{"$f":"H507","v":7},5.2385440248734025E-2,0.35849071469646004,0.43059665054013335,0.15852719451467262,{"$f":"IF($B505=0,\"-\",SUM(S507:V507))","v":1},{"$f":"IF($B505=0,\"-\",(T507+2*U507+3*V507))","v":1.6952655993207446},1.6952655993207448,null,{"$f":"R507","v":7},1.6952655993207446,{"$f":"IF($B505=0,\"-\",(U507+V507*2))","v":0.74765103956947865},0.2,{"$f":"IF($B505=0,\"-\",(V507))","v":0.15852719451467262},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B506=0,\"-\",$C506/$B506)","v":6.2745098039215685E-2},{"$f":"IF($B506=0,\"-\",$D506/$B506)","v":0.36862745098039218},{"$f":"IF($B506=0,\"-\",$E506/$B506)","v":0.42745098039215684},{"$f":"IF($B506=0,\"-\",$F506/$B506)","v":0.14117647058823529},{"$f":"IF($B506=0,\"-\",SUM($I508:$L508))","v":1},{"$f":"IF($B506=0,\"-\",($J508+2*$K508+3*$L508))","v":1.6470588235294119},null,{"$f":"IF(B506=0,\"-\",N508*P499)","v":1.8747215347553052},null,{"$f":"H508","v":8},1.3820279043593356E-2,0.32075540752801102,0.44230681305789277,0.22311750037050296,{"$f":"IF($B506=0,\"-\",SUM(S508:V508))","v":1.0000000000000002},{"$f":"IF($B506=0,\"-\",(T508+2*U508+3*V508))","v":1.8747215347553055},1.8747215347553052,null,{"$f":"R508","v":8},1.8747215347553055,{"$f":"IF($B506=0,\"-\",(U508+V508*2))","v":0.88854181379889874},0.2,{"$f":"IF($B506=0,\"-\",(V508))","v":0.22311750037050296},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$I508-($I507-$I508)))","v":3.7703936536446644E-2},{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$J508-($J507-$J508)))","v":0.34412513096841796},{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$K508-($K507-$K508)))","v":0.4350546325400389},{"$f":"IF($B506=0,\"-\",IF($B506=0,\"-\",$L508-($L507-$L508)))","v":0.18311629995509654},{"$f":"IF($B506=0,\"-\",SUM($I509:$L509))","v":1},{"$f":"IF($B506=0,\"-\",($J509+2*$K509+3*$L509))","v":1.7635832959137854},null,{"$f":"IF(B506=0,\"-\",N509*P499)","v":2.0073524612190461}]
["Shared ownership; rented and living rent free",435,159,205,59,12]
["1 - 3 rooms ",58,36,22,0,0,null,"1",{"$f":"IF($B511=0,\"-\",$C511/$B511)","v":0.62068965517241381},{"$f":"IF($B511=0,\"-\",$D511/$B511)","v":0.37931034482758619},{"$f":"IF($B511=0,\"-\",$E511/$B511)","v":0},{"$f":"IF($B511=0,\"-\",$F511/$B511)","v":0},{"$f":"IF($B511=0,\"-\",SUM($I511:$L511))","v":1},{"$f":"IF($B511=0,\"-\",($J511+2*$K511+3*$L511))","v":0.37931034482758619},null,{"$f":"IF(B511=0,\"-\",N511*P$4)","v":0.42013547658804601},null,{"$f":"H511","v":"1"},{"$f":"IF($B511=0,\"-\",I511+(I514-I511)*($P511-$N511)/($N514-$N511))","v":0.59884242066681637},{"$f":"IF($B511=0,\"-\",J511+(J514-J511)*($P511-$N511)/($N514-$N511))","v":0.38509935857906941},{"$f":"IF($B511=0,\"-\",K511+(K514-K511)*($P511-$N511)/($N514-$N511))","v":1.3138544253366228E-2},{"$f":"IF($B511=0,\"-\",L511+(L514-L511)*($P511-$N511)/($N514-$N511))","v":2.9196765007480506E-3},{"$f":"IF($B511=0,\"-\",SUM(S511:V511))","v":1},{"$f":"IF($B511=0,\"-\",(T511+2*U511+3*V511))","v":0.42013547658804601},{"$f":"P511","v":0.42013547658804601},null,{"$f":"R511","v":"1"},{"$f":"X511","v":0.42013547658804601},{"$f":"IF($B511=0,\"-\",(U511+V511*2))","v":1.897789725486233E-2},{"$f":"IF(AC511=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B511=0,\"-\",(V511))","v":2.9196765007480506E-3},{"$f":"IF(AE511=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",66,26,29,9,2,null,2,{"$f":"I511","v":0.62068965517241381},{"$f":"J511","v":0.37931034482758619},0,0,1,0.37931034482758619,null,0.42013547658804601,null,2,{"$f":"S511","v":0.59884242066681637},{"$f":"T511","v":0.38509935857906941},1.3138544253366228E-2,2.9196765007480506E-3,1,0.42013547658804601,0.42013547658804601,null,2,{"$f":"AB511","v":0.42013547658804601},{"$f":"AC511","v":1.897789725486233E-2},0.2,2.9196765007480506E-3,0.2]
["5 rooms ",149,58,73,17,1,null,3,{"$f":"I511","v":0.62068965517241381},{"$f":"J511","v":0.37931034482758619},0,0,1,0.37931034482758619,null,0.42013547658804601,null,3,{"$f":"S511","v":0.59884242066681637},{"$f":"T511","v":0.38509935857906941},1.3138544253366228E-2,2.9196765007480506E-3,1,0.42013547658804601,0.42013547658804601,null,3,{"$f":"AB511","v":0.42013547658804601},{"$f":"AC511","v":1.897789725486233E-2},0.2,2.9196765007480506E-3,0.2]
["7 rooms ",30,11,9,7,3,null,5,{"$f":"IF($B513=0,\"-\",$C513/$B513)","v":0.38926174496644295},{"$f":"IF($B513=0,\"-\",$D513/$B513)","v":0.48993288590604028},{"$f":"IF($B513=0,\"-\",$E513/$B513)","v":0.11409395973154363},{"$f":"IF($B513=0,\"-\",$F513/$B513)","v":6.7114093959731542E-3},{"$f":"IF($B513=0,\"-\",SUM($I515:$L515))","v":0.99999999999999989},{"$f":"IF($B513=0,\"-\",($J515+2*$K515+3*$L515))","v":0.73825503355704691},null,{"$f":"IF(B513=0,\"-\",N515*P$4)","v":0.8177133436948546},null,{"$f":"H515","v":5},0.34366184696676783,0.50957792042230543,0.13214527456023101,1.4614958050695733E-2,{"$f":"IF($B513=0,\"-\",SUM(S515:V515))","v":0.99999999999999989},{"$f":"IF($B513=0,\"-\",(T515+2*U515+3*V515))","v":0.8177133436948546},0.8177133436948546,null,{"$f":"R515","v":5},0.8177133436948546,{"$f":"IF($B513=0,\"-\",(U515+V515*2))","v":0.16137519066162248},0.2,{"$f":"IF($B513=0,\"-\",(V515))","v":1.4614958050695733E-2},0.2]
["8 or more rooms",22,4,10,6,2,null,6,{"$f":"IF($B514=0,\"-\",$C514/$B514)","v":0.21818181818181817},{"$f":"IF($B514=0,\"-\",$D514/$B514)","v":0.5636363636363636},{"$f":"IF($B514=0,\"-\",$E514/$B514)","v":0.18181818181818182},{"$f":"IF($B514=0,\"-\",$F514/$B514)","v":3.6363636363636362E-2},{"$f":"IF($B514=0,\"-\",SUM($I516:$L516))","v":1},{"$f":"IF($B514=0,\"-\",($J516+2*$K516+3*$L516))","v":1.0363636363636364},null,{"$f":"IF(B514=0,\"-\",N516*P$4)","v":1.1479073434711407},null,{"$f":"H516","v":6},0.76474598300858954,-0.40679388819892437,0.37144248390093926,0.27060542128939558,{"$f":"IF($B514=0,\"-\",SUM(S516:V516))","v":1},{"$f":"IF($B514=0,\"-\",(T516+2*U516+3*V516))","v":1.1479073434711409},1.1479073434711407,null,{"$f":"R516","v":6},1.1479073434711409,{"$f":"IF($B514=0,\"-\",(U516+V516*2))","v":0.91265332647973041},0.2,{"$f":"IF($B514=0,\"-\",(V516))","v":0.27060542128939558},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B515=0,\"-\",$C515/$B515)","v":0.36666666666666664},{"$f":"IF($B515=0,\"-\",$D515/$B515)","v":0.3},{"$f":"IF($B515=0,\"-\",$E515/$B515)","v":0.23333333333333334},{"$f":"IF($B515=0,\"-\",$F515/$B515)","v":0.1},{"$f":"IF($B515=0,\"-\",SUM($I517:$L517))","v":0.99999999999999989},{"$f":"IF($B515=0,\"-\",($J517+2*$K517+3*$L517))","v":1.0666666666666667},null,{"$f":"IF(B515=0,\"-\",N517*P$4)","v":1.181471885677899},null,{"$f":"H517","v":7},0.26367963196541416,0.38610391425842422,0.25528138990901006,9.4935063867151517E-2,{"$f":"IF($B515=0,\"-\",SUM(S517:V517))","v":1},{"$f":"IF($B515=0,\"-\",(T517+2*U517+3*V517))","v":1.1814718856778987},1.181471885677899,null,{"$f":"R517","v":7},1.1814718856778987,{"$f":"IF($B515=0,\"-\",(U517+V517*2))","v":0.44515151764331307},0.2,{"$f":"IF($B515=0,\"-\",(V517))","v":9.4935063867151517E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B516=0,\"-\",$C516/$B516)","v":0.18181818181818182},{"$f":"IF($B516=0,\"-\",$D516/$B516)","v":0.45454545454545453},{"$f":"IF($B516=0,\"-\",$E516/$B516)","v":0.27272727272727271},{"$f":"IF($B516=0,\"-\",$F516/$B516)","v":9.0909090909090912E-2},{"$f":"IF($B516=0,\"-\",SUM($I518:$L518))","v":1},{"$f":"IF($B516=0,\"-\",($J518+2*$K518+3*$L518))","v":1.2727272727272727},null,{"$f":"IF(B516=0,\"-\",N518*P509)","v":2.5548122233696948},null,{"$f":"H518","v":8},-0.96828743566987319,1.4161091675272715,0.51783174858538272,3.4346519557219332E-2,{"$f":"IF($B516=0,\"-\",SUM(S518:V518))","v":1.0000000000000002},{"$f":"IF($B516=0,\"-\",(T518+2*U518+3*V518))","v":2.5548122233696953},2.5548122233696948,null,{"$f":"R518","v":8},2.5548122233696953,{"$f":"IF($B516=0,\"-\",(U518+V518*2))","v":0.58652478769982141},0.2,{"$f":"IF($B516=0,\"-\",(V518))","v":3.4346519557219332E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$I518-($I517-$I518)))","v":-3.0303030303029943E-3},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$J518-($J517-$J518)))","v":0.60909090909090913},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$K518-($K517-$K518)))","v":0.31212121212121208},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$L518-($L517-$L518)))","v":8.1818181818181818E-2},{"$f":"IF($B516=0,\"-\",SUM($I519:$L519))","v":1},{"$f":"IF($B516=0,\"-\",($J519+2*$K519+3*$L519))","v":1.4787878787878788},null,{"$f":"IF(B516=0,\"-\",N519*P509)","v":2.9684484881057407}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",554,153,312,82,7,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P500","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",232,72,130,30,0,null,"1",{"$f":"IF($B522=0,\"-\",$C522/$B522)","v":0.31034482758620691},{"$f":"IF($B522=0,\"-\",$D522/$B522)","v":0.56034482758620685},{"$f":"IF($B522=0,\"-\",$E522/$B522)","v":0.12931034482758622},{"$f":"IF($B522=0,\"-\",$F522/$B522)","v":0},{"$f":"IF($B522=0,\"-\",SUM($I522:$L522))","v":0.99999999999999989},{"$f":"IF($B522=0,\"-\",($J522+2*$K522+3*$L522))","v":0.81896551724137923},null,{"$f":"IF(B522=0,\"-\",N522*P$4)","v":0.90711068808782647},null,{"$f":"H522","v":"1"},{"$f":"IF($B522=0,\"-\",I522+(I525-I522)*($P522-$N522)/($N525-$N522))","v":0.28763728139774009},{"$f":"IF($B522=0,\"-\",J522+(J525-J522)*($P522-$N522)/($N525-$N522))","v":0.53541255558873491},{"$f":"IF($B522=0,\"-\",K522+(K525-K522)*($P522-$N522)/($N525-$N522))","v":0.15915235654148341},{"$f":"IF($B522=0,\"-\",L522+(L525-L522)*($P522-$N522)/($N525-$N522))","v":1.7797806472041523E-2},{"$f":"IF($B522=0,\"-\",SUM(S522:V522))","v":0.99999999999999989},{"$f":"IF($B522=0,\"-\",(T522+2*U522+3*V522))","v":0.90711068808782624},{"$f":"P522","v":0.90711068808782647},null,{"$f":"R522","v":"1"},{"$f":"X522","v":0.90711068808782624},{"$f":"IF($B522=0,\"-\",(U522+V522*2))","v":0.19474796948556644},{"$f":"IF(AC522=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B522=0,\"-\",(V522))","v":1.7797806472041523E-2},{"$f":"IF(AE522=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",66,8,44,11,3,null,3,{"$f":"I522","v":0.31034482758620691},{"$f":"J522","v":0.56034482758620685},0.12931034482758622,0,0.99999999999999989,0.81896551724137923,null,0.90711068808782647,null,3,{"$f":"S522","v":0.28763728139774009},{"$f":"T522","v":0.53541255558873491},0.15915235654148341,1.7797806472041523E-2,0.99999999999999989,0.90711068808782624,0.90711068808782647,null,3,{"$f":"AB522","v":0.90711068808782624},{"$f":"AC522","v":0.19474796948556644},0.2,1.7797806472041523E-2,0.2]
["6 rooms ",10,3,6,1,0,null,4,{"$f":"IF($B523=0,\"-\",$C523/$B523)","v":0.28925619834710742},{"$f":"IF($B523=0,\"-\",$D523/$B523)","v":0.53719008264462809},{"$f":"IF($B523=0,\"-\",$E523/$B523)","v":0.15702479338842976},{"$f":"IF($B523=0,\"-\",$F523/$B523)","v":1.6528925619834711E-2},{"$f":"IF($B523=0,\"-\",SUM($I525:$L525))","v":1},{"$f":"IF($B523=0,\"-\",($J525+2*$K525+3*$L525))","v":0.90082644628099184},null,{"$f":"IF(B523=0,\"-\",N525*P$4)","v":0.99778230014636637},null,{"$f":"H525","v":4},{"$f":"IF($B523=0,\"-\",I525+(I526-I525)*($P525-$N525)/($N526-$N525))","v":0.22008301605719102},0.59048745260571123,0.16099374647063808,2.8435784866459667E-2,{"$f":"IF($B523=0,\"-\",SUM(S525:V525))","v":1},{"$f":"IF($B523=0,\"-\",(T525+2*U525+3*V525))","v":0.99778230014636637},{"$f":"P525","v":0.99778230014636637},null,{"$f":"R525","v":4},0.99778230014636637,{"$f":"IF($B523=0,\"-\",(U525+V525*2))","v":0.21786531620355742},0.2,{"$f":"IF($B523=0,\"-\",(V525))","v":2.8435784866459667E-2},0.2]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B524=0,\"-\",$C524/$B524)","v":0.12121212121212122},{"$f":"IF($B524=0,\"-\",$D524/$B524)","v":0.66666666666666663},{"$f":"IF($B524=0,\"-\",$E524/$B524)","v":0.16666666666666666},{"$f":"IF($B524=0,\"-\",$F524/$B524)","v":4.5454545454545456E-2},{"$f":"IF($B524=0,\"-\",SUM($I526:$L526))","v":0.99999999999999989},{"$f":"IF($B524=0,\"-\",($J526+2*$K526+3*$L526))","v":1.1363636363636362},null,{"$f":"IF(B524=0,\"-\",N526*P$4)","v":1.2586703327534434},null,{"$f":"H526","v":5},5.6202255563484946E-2,0.69090763351870044,0.19090763351870052,6.1982477399114E-2,{"$f":"IF($B524=0,\"-\",SUM(S526:V526))","v":0.99999999999999989},{"$f":"IF($B524=0,\"-\",(T526+2*U526+3*V526))","v":1.2586703327534434},1.2586703327534434,null,{"$f":"R526","v":5},1.2586703327534434,{"$f":"IF($B524=0,\"-\",(U526+V526*2))","v":0.31487258831692855},0.2,{"$f":"IF($B524=0,\"-\",(V526))","v":6.1982477399114E-2},0.2]
["8 or more rooms",2,0,1,1,0,null,6,{"$f":"IF($B525=0,\"-\",$C525/$B525)","v":0.3},{"$f":"IF($B525=0,\"-\",$D525/$B525)","v":0.6},{"$f":"IF($B525=0,\"-\",$E525/$B525)","v":0.1},{"$f":"IF($B525=0,\"-\",$F525/$B525)","v":0},{"$f":"IF($B525=0,\"-\",SUM($I527:$L527))","v":0.99999999999999989},{"$f":"IF($B525=0,\"-\",($J527+2*$K527+3*$L527))","v":0.8},null,{"$f":"IF(B525=0,\"-\",N527*P$4)","v":0.88610391425842439},null,{"$f":"H527","v":6},0.26309832246067527,0.58769944082022507,0.14920223671909963,0,{"$f":"IF($B525=0,\"-\",SUM(S527:V527))","v":0.99999999999999989},{"$f":"IF($B525=0,\"-\",(T527+2*U527+3*V527))","v":0.88610391425842439},0.88610391425842439,null,{"$f":"R527","v":6},0.88610391425842439,{"$f":"IF($B525=0,\"-\",(U527+V527*2))","v":0.14920223671909963},0.2,{"$f":"IF($B525=0,\"-\",(V527))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B526=0,\"-\",$C526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",$D526/$B526)","v":0.5},{"$f":"IF($B526=0,\"-\",$E526/$B526)","v":0.5},{"$f":"IF($B526=0,\"-\",$F526/$B526)","v":0},{"$f":"IF($B526=0,\"-\",SUM($I528:$L528))","v":1},{"$f":"IF($B526=0,\"-\",($J528+2*$K528+3*$L528))","v":1.5},null,{"$f":"IF(B526=0,\"-\",N528*P$4)","v":1.6614448392345456},null,{"$f":"H528","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B526=0,\"-\",SUM(S528:V528))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B526=0,\"-\",(T528+2*U528+3*V528))","v":{"$error":"#DIV/0!"}},1.6614448392345456,null,{"$f":"R528","v":7},{"$error":"#DIV/0!"},{"$f":"IF($B526=0,\"-\",(U528+V528*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B526=0,\"-\",(V528))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B527=0,\"-\",$C527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",$D527/$B527)","v":0.5},{"$f":"IF($B527=0,\"-\",$E527/$B527)","v":0.5},{"$f":"IF($B527=0,\"-\",$F527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",SUM($I529:$L529))","v":1},{"$f":"IF($B527=0,\"-\",($J529+2*$K529+3*$L529))","v":1.5},null,{"$f":"IF(B527=0,\"-\",N529*P520)","v":0},null,{"$f":"H529","v":8},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF($B527=0,\"-\",SUM(S529:V529))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B527=0,\"-\",(T529+2*U529+3*V529))","v":{"$error":"#DIV/0!"}},0,null,{"$f":"R529","v":8},{"$error":"#DIV/0!"},{"$f":"IF($B527=0,\"-\",(U529+V529*2))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B527=0,\"-\",(V529))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["","","","","","",null,"Dummy 9",{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$I529-($I528-$I529)))","v":0},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$J529-($J528-$J529)))","v":0.5},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$K529-($K528-$K529)))","v":0.5},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$L529-($L528-$L529)))","v":0},{"$f":"IF($B527=0,\"-\",SUM($I530:$L530))","v":1},{"$f":"IF($B527=0,\"-\",($J530+2*$K530+3*$L530))","v":1.5},null,{"$f":"IF(B527=0,\"-\",N530*P520)","v":0}]
["Shared ownership; rented and living rent free",1067,548,460,52,7]
["4 rooms ",264,118,123,21,2,null,2,{"$f":"I532","v":0.54297994269340977},{"$f":"J532","v":0.42836676217765041},2.4355300859598854E-2,4.2979942693409743E-3,1,0.48997134670487102,null,0.54270691023707218,null,2,{"$f":"S532","v":0.51088508235588992},{"$f":"T532","v":0.44091662899965822},4.2804584695941672E-2,5.3937039485102041E-3,1,0.54270691023707218,0.54270691023707218,null,2,{"$f":"AB532","v":0.54270691023707218},{"$f":"AC532","v":5.359199259296208E-2},0.2,5.3937039485102041E-3,0.2]
["5 rooms ",67,30,28,7,2,null,3,{"$f":"I532","v":0.54297994269340977},{"$f":"J532","v":0.42836676217765041},2.4355300859598854E-2,4.2979942693409743E-3,1,0.48997134670487102,null,0.54270691023707218,null,3,{"$f":"S532","v":0.51088508235588992},{"$f":"T532","v":0.44091662899965822},4.2804584695941672E-2,5.3937039485102041E-3,1,0.54270691023707218,0.54270691023707218,null,3,{"$f":"AB532","v":0.54270691023707218},{"$f":"AC532","v":5.359199259296208E-2},0.2,5.3937039485102041E-3,0.2]
["6 rooms ",12,3,5,4,0,null,4,{"$f":"IF($B533=0,\"-\",$C533/$B533)","v":0.44696969696969696},{"$f":"IF($B533=0,\"-\",$D533/$B533)","v":0.46590909090909088},{"$f":"IF($B533=0,\"-\",$E533/$B533)","v":7.9545454545454544E-2},{"$f":"IF($B533=0,\"-\",$F533/$B533)","v":7.575757575757576E-3},{"$f":"IF($B533=0,\"-\",SUM($I535:$L535))","v":1},{"$f":"IF($B533=0,\"-\",($J535+2*$K535+3*$L535))","v":0.64772727272727271},null,{"$f":"IF(B533=0,\"-\",N535*P$4)","v":0.71744208966946288},null,{"$f":"H535","v":4},{"$f":"IF($B533=0,\"-\",I535+(I536-I535)*($P535-$N535)/($N536-$N535))","v":0.4477729952719115},0.4171947867247951,0.10484935106521243,3.0182866938080942E-2,{"$f":"IF($B533=0,\"-\",SUM(S535:V535))","v":0.99999999999999989},{"$f":"IF($B533=0,\"-\",(T535+2*U535+3*V535))","v":0.71744208966946288},{"$f":"P535","v":0.71744208966946288},null,{"$f":"R535","v":4},0.71744208966946288,{"$f":"IF($B533=0,\"-\",(U535+V535*2))","v":0.16521508494137432},0.2,{"$f":"IF($B533=0,\"-\",(V535))","v":3.0182866938080942E-2},0.2]
["7 rooms ",11,6,4,1,0,null,5,{"$f":"IF($B534=0,\"-\",$C534/$B534)","v":0.44776119402985076},{"$f":"IF($B534=0,\"-\",$D534/$B534)","v":0.41791044776119401},{"$f":"IF($B534=0,\"-\",$E534/$B534)","v":0.1044776119402985},{"$f":"IF($B534=0,\"-\",$F534/$B534)","v":2.9850746268656716E-2},{"$f":"IF($B534=0,\"-\",SUM($I536:$L536))","v":1},{"$f":"IF($B534=0,\"-\",($J536+2*$K536+3*$L536))","v":0.71641791044776126},null,{"$f":"IF(B534=0,\"-\",N536*P$4)","v":0.79352589336575319},null,{"$f":"H536","v":5},0.40620129815201778,0.4176490647682517,0.15257208264169009,2.357755443804042E-2,{"$f":"IF($B534=0,\"-\",SUM(S536:V536))","v":1},{"$f":"IF($B534=0,\"-\",(T536+2*U536+3*V536))","v":0.79352589336575319},0.79352589336575319,null,{"$f":"R536","v":5},0.79352589336575319,{"$f":"IF($B534=0,\"-\",(U536+V536*2))","v":0.19972719151777094},0.2,{"$f":"IF($B534=0,\"-\",(V536))","v":2.357755443804042E-2},0.2]
["8 or more rooms",15,12,1,2,0,null,6,{"$f":"IF($B535=0,\"-\",$C535/$B535)","v":0.25},{"$f":"IF($B535=0,\"-\",$D535/$B535)","v":0.41666666666666669},{"$f":"IF($B535=0,\"-\",$E535/$B535)","v":0.33333333333333331},{"$f":"IF($B535=0,\"-\",$F535/$B535)","v":0},{"$f":"IF($B535=0,\"-\",SUM($I537:$L537))","v":1},{"$f":"IF($B535=0,\"-\",($J537+2*$K537+3*$L537))","v":1.0833333333333333},null,{"$f":"IF(B535=0,\"-\",N537*P$4)","v":1.1999323838916161},null,{"$f":"H537","v":6},0.18595263420037988,0.42816234770762412,0.38588501809199599,0,{"$f":"IF($B535=0,\"-\",SUM(S537:V537))","v":1},{"$f":"IF($B535=0,\"-\",(T537+2*U537+3*V537))","v":1.1999323838916161},1.1999323838916161,null,{"$f":"R537","v":6},1.1999323838916161,{"$f":"IF($B535=0,\"-\",(U537+V537*2))","v":0.38588501809199599},0.2,{"$f":"IF($B535=0,\"-\",(V537))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B536=0,\"-\",$C536/$B536)","v":0.54545454545454541},{"$f":"IF($B536=0,\"-\",$D536/$B536)","v":0.36363636363636365},{"$f":"IF($B536=0,\"-\",$E536/$B536)","v":9.0909090909090912E-2},{"$f":"IF($B536=0,\"-\",$F536/$B536)","v":0},{"$f":"IF($B536=0,\"-\",SUM($I538:$L538))","v":1},{"$f":"IF($B536=0,\"-\",($J538+2*$K538+3*$L538))","v":0.54545454545454541},null,{"$f":"IF(B536=0,\"-\",N538*P$4)","v":0.60416175972165287},null,{"$f":"H538","v":7},0.47500588833401647,0.44582646361031408,7.9167648055669421E-2,0,{"$f":"IF($B536=0,\"-\",SUM(S538:V538))","v":1},{"$f":"IF($B536=0,\"-\",(T538+2*U538+3*V538))","v":0.60416175972165287},0.60416175972165287,null,{"$f":"R538","v":7},0.60416175972165287,{"$f":"IF($B536=0,\"-\",(U538+V538*2))","v":7.9167648055669421E-2},0.2,{"$f":"IF($B536=0,\"-\",(V538))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B537=0,\"-\",$C537/$B537)","v":0.8},{"$f":"IF($B537=0,\"-\",$D537/$B537)","v":6.6666666666666666E-2},{"$f":"IF($B537=0,\"-\",$E537/$B537)","v":0.13333333333333333},{"$f":"IF($B537=0,\"-\",$F537/$B537)","v":0},{"$f":"IF($B537=0,\"-\",SUM($I539:$L539))","v":1},{"$f":"IF($B537=0,\"-\",($J539+2*$K539+3*$L539))","v":0.33333333333333331},null,{"$f":"IF(B537=0,\"-\",N539*P530)","v":0},null,{"$f":"H539","v":8},{"$f":"IF($B537=0,\"-\",I539+(I541-I539)*($P539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",J539+(J541-J539)*($P539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",K539+(K541-K539)*($P539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",L539+(L541-L539)*($P539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",SUM(S539:V539))","v":0},{"$f":"IF($B537=0,\"-\",(T539+2*U539+3*V539))","v":0},0,null,{"$f":"R539","v":8},0,{"$f":"IF($B537=0,\"-\",(U539+V539*2))","v":0},0.2,{"$f":"IF($B537=0,\"-\",(V539))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$I539-($I538-$I539)))","v":1.0545454545454547},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$J539-($J538-$J539)))","v":-0.23030303030303034},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$K539-($K538-$K539)))","v":0.17575757575757575},{"$f":"IF($B536=0,\"-\",IF($B536=0,\"-\",$L539-($L538-$L539)))","v":0},{"$f":"IF($B536=0,\"-\",SUM($I540:$L540))","v":1},{"$f":"IF($B536=0,\"-\",($J540+2*$K540+3*$L540))","v":0.12121212121212116},null,{"$f":"IF(B536=0,\"-\",N540*P530)","v":0}]
["                    E36006114 Tarring"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E1373","v":1.0925891712363156},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2343,265,1119,777,182,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",22,6,13,3,0,null,"1",{"$f":"IF($B546=0,\"-\",$C546/$B546)","v":0.27272727272727271},{"$f":"IF($B546=0,\"-\",$D546/$B546)","v":0.59090909090909094},{"$f":"IF($B546=0,\"-\",$E546/$B546)","v":0.13636363636363635},{"$f":"IF($B546=0,\"-\",$F546/$B546)","v":0},{"$f":"IF($B546=0,\"-\",SUM($I546:$L546))","v":1},{"$f":"IF($B546=0,\"-\",($J546+2*$K546+3*$L546))","v":0.86363636363636365},null,{"$f":"IF(B546=0,\"-\",N546*P$4)","v":0.9565894528926171},null,{"$f":"H546","v":"1"},{"$f":"IF($B546=0,\"-\",I546+(I549-I546)*($P546-$N546)/($N549-$N546))","v":0.24790259172560264},{"$f":"IF($B546=0,\"-\",J546+(J549-J546)*($P546-$N546)/($N549-$N546))","v":0.5583441301569001},{"$f":"IF($B546=0,\"-\",K546+(K549-K546)*($P546-$N546)/($N549-$N546))","v":0.18301451161677479},{"$f":"IF($B546=0,\"-\",L546+(L549-L546)*($P546-$N546)/($N549-$N546))","v":1.0738766500722448E-2},{"$f":"IF($B546=0,\"-\",SUM(S546:V546))","v":0.99999999999999989},{"$f":"IF($B546=0,\"-\",(T546+2*U546+3*V546))","v":0.95658945289261699},{"$f":"P546","v":0.9565894528926171},null,{"$f":"R546","v":"1"},{"$f":"X546","v":0.95658945289261699},{"$f":"IF($B546=0,\"-\",(U546+V546*2))","v":0.20449204461821968},{"$f":"IF(AC546=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B546=0,\"-\",(V546))","v":1.0738766500722448E-2},{"$f":"IF(AE546=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",261,55,133,66,7,null,2,{"$f":"I546","v":0.27272727272727271},{"$f":"J546","v":0.59090909090909094},0.13636363636363635,0,1,0.86363636363636365,null,0.9565894528926171,null,2,{"$f":"S546","v":0.24790259172560264},{"$f":"T546","v":0.5583441301569001},0.18301451161677479,1.0738766500722448E-2,0.99999999999999989,0.95658945289261699,0.9565894528926171,null,2,{"$f":"AB546","v":0.95658945289261699},{"$f":"AC546","v":0.20449204461821968},0.2,1.0738766500722448E-2,0.2]
["5 rooms ",749,93,423,201,32,null,3,{"$f":"I546","v":0.27272727272727271},{"$f":"J546","v":0.59090909090909094},0.13636363636363635,0,1,0.86363636363636365,null,0.9565894528926171,null,3,{"$f":"S546","v":0.24790259172560264},{"$f":"T546","v":0.5583441301569001},0.18301451161677479,1.0738766500722448E-2,0.99999999999999989,0.95658945289261699,0.9565894528926171,null,3,{"$f":"AB546","v":0.95658945289261699},{"$f":"AC546","v":0.20449204461821968},0.2,1.0738766500722448E-2,0.2]
["6 rooms ",735,80,336,271,48,null,4,{"$f":"IF($B547=0,\"-\",$C547/$B547)","v":0.21072796934865901},{"$f":"IF($B547=0,\"-\",$D547/$B547)","v":0.50957854406130265},{"$f":"IF($B547=0,\"-\",$E547/$B547)","v":0.25287356321839083},{"$f":"IF($B547=0,\"-\",$F547/$B547)","v":2.681992337164751E-2},{"$f":"IF($B547=0,\"-\",SUM($I549:$L549))","v":1},{"$f":"IF($B547=0,\"-\",($J549+2*$K549+3*$L549))","v":1.095785440613027},null,{"$f":"IF(B547=0,\"-\",N549*P$4)","v":1.2137247101432442},null,{"$f":"H549","v":4},{"$f":"IF($B547=0,\"-\",I549+(I550-I549)*($P549-$N549)/($N550-$N549))","v":0.1344575402207368},0.55819294239328288,0.26651678440797955,4.0832732978000788E-2,{"$f":"IF($B547=0,\"-\",SUM(S549:V549))","v":1},{"$f":"IF($B547=0,\"-\",(T549+2*U549+3*V549))","v":1.2137247101432442},{"$f":"P549","v":1.2137247101432442},null,{"$f":"R549","v":4},1.2137247101432442,{"$f":"IF($B547=0,\"-\",(U549+V549*2))","v":0.34818225036398109},0.2,{"$f":"IF($B547=0,\"-\",(V549))","v":4.0832732978000788E-2},0.2]
["7 rooms ",338,23,141,125,49,null,5,{"$f":"IF($B548=0,\"-\",$C548/$B548)","v":0.12416555407209613},{"$f":"IF($B548=0,\"-\",$D548/$B548)","v":0.56475300400534045},{"$f":"IF($B548=0,\"-\",$E548/$B548)","v":0.26835781041388518},{"$f":"IF($B548=0,\"-\",$F548/$B548)","v":4.2723631508678236E-2},{"$f":"IF($B548=0,\"-\",SUM($I550:$L550))","v":1},{"$f":"IF($B548=0,\"-\",($J550+2*$K550+3*$L550))","v":1.2296395193591454},null,{"$f":"IF(B548=0,\"-\",N550*P$4)","v":1.3619854890387328},null,{"$f":"H550","v":5},0.11155768835433956,0.47620498112619203,0.35093148364586429,6.1305846873604103E-2,{"$f":"IF($B548=0,\"-\",SUM(S550:V550))","v":1},{"$f":"IF($B548=0,\"-\",(T550+2*U550+3*V550))","v":1.3619854890387328},1.3619854890387328,null,{"$f":"R550","v":5},1.3619854890387328,{"$f":"IF($B548=0,\"-\",(U550+V550*2))","v":0.4735431773930725},0.2,{"$f":"IF($B548=0,\"-\",(V550))","v":6.1305846873604103E-2},0.2]
["8 or more rooms",238,8,73,111,46,null,6,{"$f":"IF($B549=0,\"-\",$C549/$B549)","v":0.10884353741496598},{"$f":"IF($B549=0,\"-\",$D549/$B549)","v":0.45714285714285713},{"$f":"IF($B549=0,\"-\",$E549/$B549)","v":0.36870748299319728},{"$f":"IF($B549=0,\"-\",$F549/$B549)","v":6.5306122448979598E-2},{"$f":"IF($B549=0,\"-\",SUM($I551:$L551))","v":0.99999999999999989},{"$f":"IF($B549=0,\"-\",($J551+2*$K551+3*$L551))","v":1.3904761904761904},null,{"$f":"IF(B549=0,\"-\",N551*P$4)","v":1.5401329938301183},null,{"$f":"H551","v":6},7.850446268615735E-2,0.42740846846192415,0.36953668118756139,0.12455038766435717,{"$f":"IF($B549=0,\"-\",SUM(S551:V551))","v":1},{"$f":"IF($B549=0,\"-\",(T551+2*U551+3*V551))","v":1.5401329938301183},1.5401329938301183,null,{"$f":"R551","v":6},1.5401329938301183,{"$f":"IF($B549=0,\"-\",(U551+V551*2))","v":0.61863745651627577},0.2,{"$f":"IF($B549=0,\"-\",(V551))","v":0.12455038766435717},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B550=0,\"-\",$C550/$B550)","v":6.8047337278106509E-2},{"$f":"IF($B550=0,\"-\",$D550/$B550)","v":0.41715976331360949},{"$f":"IF($B550=0,\"-\",$E550/$B550)","v":0.36982248520710059},{"$f":"IF($B550=0,\"-\",$F550/$B550)","v":0.14497041420118342},{"$f":"IF($B550=0,\"-\",SUM($I552:$L552))","v":1},{"$f":"IF($B550=0,\"-\",($J552+2*$K552+3*$L552))","v":1.5917159763313609},null,{"$f":"IF(B550=0,\"-\",N552*P$4)","v":1.7630321962686104},null,{"$f":"H552","v":7},4.2130028199669559E-2,0.33403724567720733,0.44250322777796641,0.18132949834515671,{"$f":"IF($B550=0,\"-\",SUM(S552:V552))","v":1},{"$f":"IF($B550=0,\"-\",(T552+2*U552+3*V552))","v":1.7630321962686102},1.7630321962686104,null,{"$f":"R552","v":7},1.7630321962686102,{"$f":"IF($B550=0,\"-\",(U552+V552*2))","v":0.8051622244682799},0.2,{"$f":"IF($B550=0,\"-\",(V552))","v":0.18132949834515671},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B551=0,\"-\",$C551/$B551)","v":3.3613445378151259E-2},{"$f":"IF($B551=0,\"-\",$D551/$B551)","v":0.30672268907563027},{"$f":"IF($B551=0,\"-\",$E551/$B551)","v":0.46638655462184875},{"$f":"IF($B551=0,\"-\",$F551/$B551)","v":0.19327731092436976},{"$f":"IF($B551=0,\"-\",SUM($I553:$L553))","v":1},{"$f":"IF($B551=0,\"-\",($J553+2*$K553+3*$L553))","v":1.8193277310924372},null,{"$f":"IF(B551=0,\"-\",N553*P544)","v":1.9877777779215324},null,{"$f":"H553","v":8},8.1297408605873998E-3,0.22499083675287312,0.53785132599095919,0.22902809639558028,{"$f":"IF($B551=0,\"-\",SUM(S553:V553))","v":1},{"$f":"IF($B551=0,\"-\",(T553+2*U553+3*V553))","v":1.9877777779215324},1.9877777779215324,null,{"$f":"R553","v":8},1.9877777779215324,{"$f":"IF($B551=0,\"-\",(U553+V553*2))","v":0.9959075187821198},0.2,{"$f":"IF($B551=0,\"-\",(V553))","v":0.22902809639558028},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$I553-($I552-$I553)))","v":-8.2044652180399136E-4},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$J553-($J552-$J553)))","v":0.19628561483765106},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$K553-($K552-$K553)))","v":0.5629506240365969},{"$f":"IF($B551=0,\"-\",IF($B551=0,\"-\",$L553-($L552-$L553)))","v":0.24158420764755609},{"$f":"IF($B551=0,\"-\",SUM($I554:$L554))","v":1},{"$f":"IF($B551=0,\"-\",($J554+2*$K554+3*$L554))","v":2.046939485853513},null,{"$f":"IF(B551=0,\"-\",N554*P544)","v":2.2364639164195799}]
["Shared ownership; rented and living rent free",374,80,206,72,16]
["1 - 3 rooms ",23,9,14,0,0,null,"1",{"$f":"IF($B556=0,\"-\",$C556/$B556)","v":0.39130434782608697},{"$f":"IF($B556=0,\"-\",$D556/$B556)","v":0.60869565217391308},{"$f":"IF($B556=0,\"-\",$E556/$B556)","v":0},{"$f":"IF($B556=0,\"-\",$F556/$B556)","v":0},{"$f":"IF($B556=0,\"-\",SUM($I556:$L556))","v":1},{"$f":"IF($B556=0,\"-\",($J556+2*$K556+3*$L556))","v":0.60869565217391308},null,{"$f":"IF(B556=0,\"-\",N556*P$4)","v":0.67420949997923596},null,{"$f":"H556","v":"1"},{"$f":"IF($B556=0,\"-\",I556+(I559-I556)*($P556-$N556)/($N559-$N556))","v":0.36637820371160384},{"$f":"IF($B556=0,\"-\",J556+(J559-J556)*($P556-$N556)/($N559-$N556))","v":0.59641640123845974},{"$f":"IF($B556=0,\"-\",K556+(K559-K556)*($P556-$N556)/($N559-$N556))","v":3.3823086409033129E-2},{"$f":"IF($B556=0,\"-\",L556+(L559-L556)*($P556-$N556)/($N559-$N556))","v":3.382308640903314E-3},{"$f":"IF($B556=0,\"-\",SUM(S556:V556))","v":0.99999999999999989},{"$f":"IF($B556=0,\"-\",(T556+2*U556+3*V556))","v":0.67420949997923596},{"$f":"P556","v":0.67420949997923596},null,{"$f":"R556","v":"1"},{"$f":"X556","v":0.67420949997923596},{"$f":"IF($B556=0,\"-\",(U556+V556*2))","v":4.0587703690839756E-2},{"$f":"IF(AC556=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B556=0,\"-\",(V556))","v":3.382308640903314E-3},{"$f":"IF(AE556=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",122,33,67,20,2,null,2,{"$f":"I556","v":0.39130434782608697},{"$f":"J556","v":0.60869565217391308},0,0,1,0.60869565217391308,null,0.67420949997923596,null,2,{"$f":"S556","v":0.36637820371160384},{"$f":"T556","v":0.59641640123845974},3.3823086409033129E-2,3.382308640903314E-3,0.99999999999999989,0.67420949997923596,0.67420949997923596,null,2,{"$f":"AB556","v":0.67420949997923596},{"$f":"AC556","v":4.0587703690839756E-2},0.2,3.382308640903314E-3,0.2]
["5 rooms ",138,26,82,23,7,null,3,{"$f":"I556","v":0.39130434782608697},{"$f":"J556","v":0.60869565217391308},0,0,1,0.60869565217391308,null,0.67420949997923596,null,3,{"$f":"S556","v":0.36637820371160384},{"$f":"T556","v":0.59641640123845974},3.3823086409033129E-2,3.382308640903314E-3,0.99999999999999989,0.67420949997923596,0.67420949997923596,null,3,{"$f":"AB556","v":0.67420949997923596},{"$f":"AC556","v":4.0587703690839756E-2},0.2,3.382308640903314E-3,0.2]
["6 rooms ",62,8,32,19,3,null,4,{"$f":"IF($B557=0,\"-\",$C557/$B557)","v":0.27049180327868855},{"$f":"IF($B557=0,\"-\",$D557/$B557)","v":0.54918032786885251},{"$f":"IF($B557=0,\"-\",$E557/$B557)","v":0.16393442622950818},{"$f":"IF($B557=0,\"-\",$F557/$B557)","v":1.6393442622950821E-2},{"$f":"IF($B557=0,\"-\",SUM($I559:$L559))","v":1},{"$f":"IF($B557=0,\"-\",($J559+2*$K559+3*$L559))","v":0.92622950819672134},null,{"$f":"IF(B557=0,\"-\",N559*P$4)","v":1.0259194908934626},null,{"$f":"H559","v":4},{"$f":"IF($B557=0,\"-\",I559+(I560-I559)*($P559-$N559)/($N560-$N559))","v":0.21717463761038494},0.57842375158562098,0.16570909310414059,3.8692517699853476E-2,{"$f":"IF($B557=0,\"-\",SUM(S559:V559))","v":1},{"$f":"IF($B557=0,\"-\",(T559+2*U559+3*V559))","v":1.0259194908934626},{"$f":"P559","v":1.0259194908934626},null,{"$f":"R559","v":4},1.0259194908934626,{"$f":"IF($B557=0,\"-\",(U559+V559*2))","v":0.24309412850384754},0.2,{"$f":"IF($B557=0,\"-\",(V559))","v":3.8692517699853476E-2},0.2]
["7 rooms ",21,3,9,7,2,null,5,{"$f":"IF($B558=0,\"-\",$C558/$B558)","v":0.18840579710144928},{"$f":"IF($B558=0,\"-\",$D558/$B558)","v":0.59420289855072461},{"$f":"IF($B558=0,\"-\",$E558/$B558)","v":0.16666666666666666},{"$f":"IF($B558=0,\"-\",$F558/$B558)","v":5.0724637681159424E-2},{"$f":"IF($B558=0,\"-\",SUM($I560:$L560))","v":0.99999999999999989},{"$f":"IF($B558=0,\"-\",($J560+2*$K560+3*$L560))","v":1.0797101449275361},null,{"$f":"IF(B558=0,\"-\",N560*P$4)","v":1.1959192321060255},null,{"$f":"H560","v":5},0.15292850365993929,0.54755165441897524,0.25019194807620593,4.9327893844879497E-2,{"$f":"IF($B558=0,\"-\",SUM(S560:V560))","v":0.99999999999999989},{"$f":"IF($B558=0,\"-\",(T560+2*U560+3*V560))","v":1.1959192321060255},1.1959192321060255,null,{"$f":"R560","v":5},1.1959192321060255,{"$f":"IF($B558=0,\"-\",(U560+V560*2))","v":0.34884773576596495},0.2,{"$f":"IF($B558=0,\"-\",(V560))","v":4.9327893844879497E-2},0.2]
["8 or more rooms",8,1,2,3,2,null,6,{"$f":"IF($B559=0,\"-\",$C559/$B559)","v":0.12903225806451613},{"$f":"IF($B559=0,\"-\",$D559/$B559)","v":0.5161290322580645},{"$f":"IF($B559=0,\"-\",$E559/$B559)","v":0.30645161290322581},{"$f":"IF($B559=0,\"-\",$F559/$B559)","v":4.8387096774193547E-2},{"$f":"IF($B559=0,\"-\",SUM($I561:$L561))","v":1},{"$f":"IF($B559=0,\"-\",($J561+2*$K561+3*$L561))","v":1.2741935483870965},null,{"$f":"IF(B559=0,\"-\",N561*P$4)","v":1.4113348634357965},null,{"$f":"H561","v":6},0.14679156504923982,0.40365342135481441,0.34098359870685518,0.10857141488909053,{"$f":"IF($B559=0,\"-\",SUM(S561:V561))","v":0.99999999999999989},{"$f":"IF($B559=0,\"-\",(T561+2*U561+3*V561))","v":1.4113348634357965},1.4113348634357965,null,{"$f":"R561","v":6},1.4113348634357965,{"$f":"IF($B559=0,\"-\",(U561+V561*2))","v":0.55812642848503624},0.2,{"$f":"IF($B559=0,\"-\",(V561))","v":0.10857141488909053},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B560=0,\"-\",$C560/$B560)","v":0.14285714285714285},{"$f":"IF($B560=0,\"-\",$D560/$B560)","v":0.42857142857142855},{"$f":"IF($B560=0,\"-\",$E560/$B560)","v":0.33333333333333331},{"$f":"IF($B560=0,\"-\",$F560/$B560)","v":9.5238095238095233E-2},{"$f":"IF($B560=0,\"-\",SUM($I562:$L562))","v":0.99999999999999989},{"$f":"IF($B560=0,\"-\",($J562+2*$K562+3*$L562))","v":1.3809523809523809},null,{"$f":"IF(B560=0,\"-\",N562*P$4)","v":1.5295841377079944},null,{"$f":"H562","v":7},0.13566528365929059,0.35665283659290592,0.35011433812832193,0.15756754161948153,{"$f":"IF($B560=0,\"-\",SUM(S562:V562))","v":1},{"$f":"IF($B560=0,\"-\",(T562+2*U562+3*V562))","v":1.5295841377079942},1.5295841377079944,null,{"$f":"R562","v":7},1.5295841377079942,{"$f":"IF($B560=0,\"-\",(U562+V562*2))","v":0.66524942136728504},0.2,{"$f":"IF($B560=0,\"-\",(V562))","v":0.15756754161948153},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B561=0,\"-\",$C561/$B561)","v":0.125},{"$f":"IF($B561=0,\"-\",$D561/$B561)","v":0.25},{"$f":"IF($B561=0,\"-\",$E561/$B561)","v":0.375},{"$f":"IF($B561=0,\"-\",$F561/$B561)","v":0.25},{"$f":"IF($B561=0,\"-\",SUM($I563:$L563))","v":1},{"$f":"IF($B561=0,\"-\",($J563+2*$K563+3*$L563))","v":1.75},null,{"$f":"IF(B561=0,\"-\",N563*P554)","v":3.9138118537342645},null,{"$f":"H563","v":8},2.0299426432213177E-2,-0.79700573567786837,0.61930133832483614,1.1574049709208194,{"$f":"IF($B561=0,\"-\",SUM(S563:V563))","v":1.0000000000000004},{"$f":"IF($B561=0,\"-\",(T563+2*U563+3*V563))","v":3.9138118537342619},3.9138118537342645,null,{"$f":"R563","v":8},3.9138118537342619,{"$f":"IF($B561=0,\"-\",(U563+V563*2))","v":2.934111280166475},0.2,{"$f":"IF($B561=0,\"-\",(V563))","v":1.1574049709208194},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$I563-($I562-$I563)))","v":0.10714285714285715},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$J563-($J562-$J563)))","v":7.1428571428571452E-2},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$K563-($K562-$K563)))","v":0.41666666666666669},{"$f":"IF($B561=0,\"-\",IF($B561=0,\"-\",$L563-($L562-$L563)))","v":0.40476190476190477},{"$f":"IF($B561=0,\"-\",SUM($I564:$L564))","v":1},{"$f":"IF($B561=0,\"-\",($J564+2*$K564+3*$L564))","v":2.1190476190476195},null,{"$f":"IF(B561=0,\"-\",N564*P554)","v":4.7391735371748247}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",412,70,271,66,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P545","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",130,25,91,13,1,null,"1",{"$f":"IF($B567=0,\"-\",$C567/$B567)","v":0.19230769230769232},{"$f":"IF($B567=0,\"-\",$D567/$B567)","v":0.7},{"$f":"IF($B567=0,\"-\",$E567/$B567)","v":0.1},{"$f":"IF($B567=0,\"-\",$F567/$B567)","v":7.6923076923076927E-3},{"$f":"IF($B567=0,\"-\",SUM($I567:$L567))","v":0.99999999999999989},{"$f":"IF($B567=0,\"-\",($J567+2*$K567+3*$L567))","v":0.92307692307692302},null,{"$f":"IF(B567=0,\"-\",N567*P$4)","v":1.0224275933751048},null,{"$f":"H567","v":"1"},{"$f":"IF($B567=0,\"-\",I567+(I570-I567)*($P567-$N567)/($N570-$N567))","v":0.16800531929294313},{"$f":"IF($B567=0,\"-\",J567+(J570-J567)*($P567-$N567)/($N570-$N567))","v":0.65518513945385892},{"$f":"IF($B567=0,\"-\",K567+(K570-K567)*($P567-$N567)/($N570-$N567))","v":0.16318616983834791},{"$f":"IF($B567=0,\"-\",L567+(L570-L567)*($P567-$N567)/($N570-$N567))","v":1.3623371414850007E-2},{"$f":"IF($B567=0,\"-\",SUM(S567:V567))","v":1},{"$f":"IF($B567=0,\"-\",(T567+2*U567+3*V567))","v":1.0224275933751048},{"$f":"P567","v":1.0224275933751048},null,{"$f":"R567","v":"1"},{"$f":"X567","v":1.0224275933751048},{"$f":"IF($B567=0,\"-\",(U567+V567*2))","v":0.19043291266804793},{"$f":"IF(AC567=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B567=0,\"-\",(V567))","v":1.3623371414850007E-2},{"$f":"IF(AE567=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",243,38,154,47,4,null,2,{"$f":"I567","v":0.19230769230769232},{"$f":"J567","v":0.7},0.1,7.6923076923076927E-3,0.99999999999999989,0.92307692307692302,null,1.0224275933751048,null,2,{"$f":"S567","v":0.16800531929294313},{"$f":"T567","v":0.65518513945385892},0.16318616983834791,1.3623371414850007E-2,1,1.0224275933751048,1.0224275933751048,null,2,{"$f":"AB567","v":1.0224275933751048},{"$f":"AC567","v":0.19043291266804793},0.2,1.3623371414850007E-2,0.2]
["5 rooms ",33,6,23,4,0,null,3,{"$f":"I567","v":0.19230769230769232},{"$f":"J567","v":0.7},0.1,7.6923076923076927E-3,0.99999999999999989,0.92307692307692302,null,1.0224275933751048,null,3,{"$f":"S567","v":0.16800531929294313},{"$f":"T567","v":0.65518513945385892},0.16318616983834791,1.3623371414850007E-2,1,1.0224275933751048,1.0224275933751048,null,3,{"$f":"AB567","v":1.0224275933751048},{"$f":"AC567","v":0.19043291266804793},0.2,1.3623371414850007E-2,0.2]
["6 rooms ",5,1,2,2,0,null,4,{"$f":"IF($B568=0,\"-\",$C568/$B568)","v":0.15637860082304528},{"$f":"IF($B568=0,\"-\",$D568/$B568)","v":0.63374485596707819},{"$f":"IF($B568=0,\"-\",$E568/$B568)","v":0.19341563786008231},{"$f":"IF($B568=0,\"-\",$F568/$B568)","v":1.646090534979424E-2},{"$f":"IF($B568=0,\"-\",SUM($I570:$L570))","v":1},{"$f":"IF($B568=0,\"-\",($J570+2*$K570+3*$L570))","v":1.0699588477366255},null,{"$f":"IF(B568=0,\"-\",N570*P$4)","v":1.1851184038435716},null,{"$f":"H570","v":4},{"$f":"IF($B568=0,\"-\",I570+(I571-I570)*($P570-$N570)/($N571-$N570))","v":0.13394063573630507},0.57797991332503262,0.25709986229744791,3.0979588641214379E-2,{"$f":"IF($B568=0,\"-\",SUM(S570:V570))","v":1},{"$f":"IF($B568=0,\"-\",(T570+2*U570+3*V570))","v":1.1851184038435716},{"$f":"P570","v":1.1851184038435716},null,{"$f":"R570","v":4},1.1851184038435716,{"$f":"IF($B568=0,\"-\",(U570+V570*2))","v":0.31905903957987669},0.2,{"$f":"IF($B568=0,\"-\",(V570))","v":3.0979588641214379E-2},0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B569=0,\"-\",$C569/$B569)","v":0.18181818181818182},{"$f":"IF($B569=0,\"-\",$D569/$B569)","v":0.69696969696969702},{"$f":"IF($B569=0,\"-\",$E569/$B569)","v":0.12121212121212122},{"$f":"IF($B569=0,\"-\",$F569/$B569)","v":0},{"$f":"IF($B569=0,\"-\",SUM($I571:$L571))","v":1},{"$f":"IF($B569=0,\"-\",($J571+2*$K571+3*$L571))","v":0.93939393939393945},null,{"$f":"IF(B569=0,\"-\",N571*P$4)","v":1.0405008084095135},null,{"$f":"H571","v":5},0.18887214942391956,0.58175489274264747,0.22937295783343298,0,{"$f":"IF($B569=0,\"-\",SUM(S571:V571))","v":1},{"$f":"IF($B569=0,\"-\",(T571+2*U571+3*V571))","v":1.0405008084095133},1.0405008084095135,null,{"$f":"R571","v":5},1.0405008084095133,{"$f":"IF($B569=0,\"-\",(U571+V571*2))","v":0.22937295783343298},0.2,{"$f":"IF($B569=0,\"-\",(V571))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B570=0,\"-\",$C570/$B570)","v":0.2},{"$f":"IF($B570=0,\"-\",$D570/$B570)","v":0.4},{"$f":"IF($B570=0,\"-\",$E570/$B570)","v":0.4},{"$f":"IF($B570=0,\"-\",$F570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",SUM($I572:$L572))","v":1},{"$f":"IF($B570=0,\"-\",($J572+2*$K572+3*$L572))","v":1.2000000000000002},null,{"$f":"IF(B570=0,\"-\",N572*P$4)","v":1.3291558713876366},null,{"$f":"H572","v":6},0.3291558713876363,1.2532385837091209E-2,0.6583117427752726,0,{"$f":"IF($B570=0,\"-\",SUM(S572:V572))","v":1},{"$f":"IF($B570=0,\"-\",(T572+2*U572+3*V572))","v":1.3291558713876364},1.3291558713876366,null,{"$f":"R572","v":6},1.3291558713876364,{"$f":"IF($B570=0,\"-\",(U572+V572*2))","v":0.6583117427752726},0.2,{"$f":"IF($B570=0,\"-\",(V572))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B571=0,\"-\",$C571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$D571/$B571)","v":1},{"$f":"IF($B571=0,\"-\",$E571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",$F571/$B571)","v":0},{"$f":"IF($B571=0,\"-\",SUM($I573:$L573))","v":1},{"$f":"IF($B571=0,\"-\",($J573+2*$K573+3*$L573))","v":1},null,{"$f":"IF(B571=0,\"-\",N573*P$4)","v":1.1076298928230304},null,{"$f":"H573","v":7},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($B571=0,\"-\",SUM(S573:V573))","v":{"$error":"#VALUE!"}},{"$f":"IF($B571=0,\"-\",(T573+2*U573+3*V573))","v":{"$error":"#VALUE!"}},1.1076298928230304,null,{"$f":"R573","v":7},{"$error":"#VALUE!"},{"$f":"IF($B571=0,\"-\",(U573+V573*2))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF($B571=0,\"-\",(V573))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,8,{"$f":"IF($B572=0,\"-\",$C572/$B572)","v":"-"},{"$f":"IF($B572=0,\"-\",$D572/$B572)","v":"-"},{"$f":"IF($B572=0,\"-\",$E572/$B572)","v":"-"},{"$f":"IF($B572=0,\"-\",$F572/$B572)","v":"-"},{"$f":"IF($B572=0,\"-\",SUM($I574:$L574))","v":"-"},{"$f":"IF($B572=0,\"-\",($J574+2*$K574+3*$L574))","v":"-"},null,{"$f":"IF(B572=0,\"-\",N574*P565)","v":"-"},null,{"$f":"H574","v":8},"-","-","-","-",{"$f":"IF($B572=0,\"-\",SUM(S574:V574))","v":"-"},{"$f":"IF($B572=0,\"-\",(T574+2*U574+3*V574))","v":"-"},"-",null,{"$f":"R574","v":8},"-",{"$f":"IF($B572=0,\"-\",(U574+V574*2))","v":"-"},"-",{"$f":"IF($B572=0,\"-\",(V574))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$I574-($I573-$I574)))","v":"-"},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$J574-($J573-$J574)))","v":"-"},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$K574-($K573-$K574)))","v":"-"},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$L574-($L573-$L574)))","v":"-"},{"$f":"IF($B572=0,\"-\",SUM($I575:$L575))","v":"-"},{"$f":"IF($B572=0,\"-\",($J575+2*$K575+3*$L575))","v":"-"},null,{"$f":"IF(B572=0,\"-\",N575*P565)","v":"-"}]
["Shared ownership; rented and living rent free",646,305,287,51,3]
["1 - 3 rooms ",391,214,164,12,1,null,"1",{"$f":"IF($B577=0,\"-\",$C577/$B577)","v":0.54731457800511507},{"$f":"IF($B577=0,\"-\",$D577/$B577)","v":0.41943734015345269},{"$f":"IF($B577=0,\"-\",$E577/$B577)","v":3.0690537084398978E-2},{"$f":"IF($B577=0,\"-\",$F577/$B577)","v":2.5575447570332483E-3},{"$f":"IF($B577=0,\"-\",SUM($I577:$L577))","v":1},{"$f":"IF($B577=0,\"-\",($J577+2*$K577+3*$L577))","v":0.48849104859335041},null,{"$f":"IF(B577=0,\"-\",N577*P$4)","v":0.54106728779846247},null,{"$f":"H577","v":"1"},{"$f":"IF($B577=0,\"-\",I577+(I580-I577)*($P577-$N577)/($N580-$N577))","v":0.51579788212801747},{"$f":"IF($B577=0,\"-\",J577+(J580-J577)*($P577-$N577)/($N580-$N577))","v":0.43028179464879807},{"$f":"IF($B577=0,\"-\",K577+(K580-K577)*($P577-$N577)/($N580-$N577))","v":5.0975476519888818E-2},{"$f":"IF($B577=0,\"-\",L577+(L580-L577)*($P577-$N577)/($N580-$N577))","v":2.9448467032955842E-3},{"$f":"IF($B577=0,\"-\",SUM(S577:V577))","v":1},{"$f":"IF($B577=0,\"-\",(T577+2*U577+3*V577))","v":0.54106728779846247},{"$f":"P577","v":0.54106728779846247},null,{"$f":"R577","v":"1"},{"$f":"X577","v":0.54106728779846247},{"$f":"IF($B577=0,\"-\",(U577+V577*2))","v":5.6865169926479983E-2},{"$f":"IF(AC577=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B577=0,\"-\",(V577))","v":2.9448467032955842E-3},{"$f":"IF(AE577=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",207,75,100,31,1,null,2,{"$f":"I577","v":0.54731457800511507},{"$f":"J577","v":0.41943734015345269},3.0690537084398978E-2,2.5575447570332483E-3,1,0.48849104859335041,null,0.54106728779846247,null,2,{"$f":"S577","v":0.51579788212801747},{"$f":"T577","v":0.43028179464879807},5.0975476519888818E-2,2.9448467032955842E-3,1,0.54106728779846247,0.54106728779846247,null,2,{"$f":"AB577","v":0.54106728779846247},{"$f":"AC577","v":5.6865169926479983E-2},0.2,2.9448467032955842E-3,0.2]
["5 rooms ",31,11,15,5,0,null,3,{"$f":"I577","v":0.54731457800511507},{"$f":"J577","v":0.41943734015345269},3.0690537084398978E-2,2.5575447570332483E-3,1,0.48849104859335041,null,0.54106728779846247,null,3,{"$f":"S577","v":0.51579788212801747},{"$f":"T577","v":0.43028179464879807},5.0975476519888818E-2,2.9448467032955842E-3,1,0.54106728779846247,0.54106728779846247,null,3,{"$f":"AB577","v":0.54106728779846247},{"$f":"AC577","v":5.6865169926479983E-2},0.2,2.9448467032955842E-3,0.2]
["6 rooms ",11,1,6,3,1,null,4,{"$f":"IF($B578=0,\"-\",$C578/$B578)","v":0.36231884057971014},{"$f":"IF($B578=0,\"-\",$D578/$B578)","v":0.48309178743961351},{"$f":"IF($B578=0,\"-\",$E578/$B578)","v":0.14975845410628019},{"$f":"IF($B578=0,\"-\",$F578/$B578)","v":4.830917874396135E-3},{"$f":"IF($B578=0,\"-\",SUM($I580:$L580))","v":1},{"$f":"IF($B578=0,\"-\",($J580+2*$K580+3*$L580))","v":0.79710144927536219},null,{"$f":"IF(B578=0,\"-\",N580*P$4)","v":0.88289339282995161},null,{"$f":"H580","v":4},{"$f":"IF($B578=0,\"-\",I580+(I581-I580)*($P580-$N580)/($N581-$N580))","v":0.29368528573603936},0.49024111606916287,0.25556851782360629,-3.9494919628808044E-2,{"$f":"IF($B578=0,\"-\",SUM(S580:V580))","v":1.0000000000000004},{"$f":"IF($B578=0,\"-\",(T580+2*U580+3*V580))","v":0.88289339282995116},{"$f":"P580","v":0.88289339282995161},null,{"$f":"R580","v":4},0.88289339282995116,{"$f":"IF($B578=0,\"-\",(U580+V580*2))","v":0.17657867856599019},0.2,{"$f":"IF($B578=0,\"-\",(V580))","v":-3.9494919628808044E-2},0.2]
["7 rooms ",4,4,0,0,0,null,5,{"$f":"IF($B579=0,\"-\",$C579/$B579)","v":0.35483870967741937},{"$f":"IF($B579=0,\"-\",$D579/$B579)","v":0.4838709677419355},{"$f":"IF($B579=0,\"-\",$E579/$B579)","v":0.16129032258064516},{"$f":"IF($B579=0,\"-\",$F579/$B579)","v":0},{"$f":"IF($B579=0,\"-\",SUM($I581:$L581))","v":1},{"$f":"IF($B579=0,\"-\",($J581+2*$K581+3*$L581))","v":0.80645161290322576},null,{"$f":"IF(B579=0,\"-\",N581*P$4)","v":0.89324991356695993},null,{"$f":"H581","v":5},0.31372372515249264,0.49346446413108508,0.178649982713392,1.4161828003030313E-2,{"$f":"IF($B579=0,\"-\",SUM(S581:V581))","v":1},{"$f":"IF($B579=0,\"-\",(T581+2*U581+3*V581))","v":0.89324991356696004},0.89324991356695993,null,{"$f":"R581","v":5},0.89324991356696004,{"$f":"IF($B579=0,\"-\",(U581+V581*2))","v":0.20697363871945262},0.2,{"$f":"IF($B579=0,\"-\",(V581))","v":1.4161828003030313E-2},0.2]
["8 or more rooms",2,0,2,0,0,null,6,{"$f":"IF($B580=0,\"-\",$C580/$B580)","v":9.0909090909090912E-2},{"$f":"IF($B580=0,\"-\",$D580/$B580)","v":0.54545454545454541},{"$f":"IF($B580=0,\"-\",$E580/$B580)","v":0.27272727272727271},{"$f":"IF($B580=0,\"-\",$F580/$B580)","v":9.0909090909090912E-2},{"$f":"IF($B580=0,\"-\",SUM($I582:$L582))","v":1},{"$f":"IF($B580=0,\"-\",($J582+2*$K582+3*$L582))","v":1.3636363636363635},null,{"$f":"IF(B580=0,\"-\",N582*P$4)","v":1.5104043993041323},null,{"$f":"H582","v":6},-6.9362662027549343E-3,0.60416175972165287,0.30208087986082643,0.10069362662027549,{"$f":"IF($B580=0,\"-\",SUM(S582:V582))","v":0.99999999999999989},{"$f":"IF($B580=0,\"-\",(T582+2*U582+3*V582))","v":1.5104043993041323},1.5104043993041323,null,{"$f":"R582","v":6},1.5104043993041323,{"$f":"IF($B580=0,\"-\",(U582+V582*2))","v":0.50346813310137739},0.2,{"$f":"IF($B580=0,\"-\",(V582))","v":0.10069362662027549},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B581=0,\"-\",$C581/$B581)","v":1},{"$f":"IF($B581=0,\"-\",$D581/$B581)","v":0},{"$f":"IF($B581=0,\"-\",$E581/$B581)","v":0},{"$f":"IF($B581=0,\"-\",$F581/$B581)","v":0},{"$f":"IF($B581=0,\"-\",SUM($I583:$L583))","v":1},{"$f":"IF($B581=0,\"-\",($J583+2*$K583+3*$L583))","v":0},null,{"$f":"IF(B581=0,\"-\",N583*P$4)","v":0},null,{"$f":"H583","v":7},1,0,0,0,{"$f":"IF($B581=0,\"-\",SUM(S583:V583))","v":1},{"$f":"IF($B581=0,\"-\",(T583+2*U583+3*V583))","v":0},0,null,{"$f":"R583","v":7},0,{"$f":"IF($B581=0,\"-\",(U583+V583*2))","v":0},0.2,{"$f":"IF($B581=0,\"-\",(V583))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B582=0,\"-\",$C582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",$D582/$B582)","v":1},{"$f":"IF($B582=0,\"-\",$E582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",$F582/$B582)","v":0},{"$f":"IF($B582=0,\"-\",SUM($I584:$L584))","v":1},{"$f":"IF($B582=0,\"-\",($J584+2*$K584+3*$L584))","v":1},null,{"$f":"IF(B582=0,\"-\",N584*P575)","v":{"$error":"#VALUE!"}},null,{"$f":"H584","v":8},{"$f":"IF($B582=0,\"-\",I584+(#REF!-I584)*($P584-$N584)/(#REF!-$N584))","v":{"$error":"#REF!"}},{"$f":"IF($B582=0,\"-\",J584+(#REF!-J584)*($P584-$N584)/(#REF!-$N584))","v":{"$error":"#REF!"}},{"$f":"IF($B582=0,\"-\",K584+(#REF!-K584)*($P584-$N584)/(#REF!-$N584))","v":{"$error":"#REF!"}},{"$f":"IF($B582=0,\"-\",L584+(#REF!-L584)*($P584-$N584)/(#REF!-$N584))","v":{"$error":"#REF!"}},{"$f":"IF($B582=0,\"-\",SUM(S584:V584))","v":{"$error":"#REF!"}},{"$f":"IF($B582=0,\"-\",(T584+2*U584+3*V584))","v":{"$error":"#REF!"}},{"$error":"#VALUE!"},null,{"$f":"R584","v":8},{"$error":"#REF!"},{"$f":"IF($B582=0,\"-\",(U584+V584*2))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($B582=0,\"-\",(V584))","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$I584-($I583-$I584)))","v":-1},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$J584-($J583-$J584)))","v":2},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$K584-($K583-$K584)))","v":0},{"$f":"IF($B581=0,\"-\",IF($B581=0,\"-\",$L584-($L583-$L584)))","v":0},{"$f":"IF($B581=0,\"-\",SUM($I585:$L585))","v":1},{"$f":"IF($B581=0,\"-\",($J585+2*$K585+3*$L585))","v":2},null,{"$f":"IF(B581=0,\"-\",N585*P575)","v":{"$error":"#VALUE!"}}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Brighton and Hove UA","index":32,"n_rows":54,"n_cols":32,"rows_kept":54,"cut":false,"hidden":true,"merged":[[1,1,1,5],[3,28,3,29],[3,30,3,31],[24,28,24,29],[24,30,24,31]]}
["            E06000043 Brighton and Hove UA"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!N179","v":1.1414259732517793},{"$f":"Tempro!E928","v":1.1551876000042234},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",45371,7103,22166,12899,3203,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",751,260,386,97,8,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.34620505992010653},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.51398135818908119},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":0.12916111850865514},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":1.0652463382157125E-2},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":0.99999999999999989},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":0.80426098535286283},{"$f":"IF(B6=0,\"-\",N6*O4)","v":0.91800437795482648},{"$f":"IF(B6=0,\"-\",O6*P4)","v":1.0604672741630059},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($P6-$N6)/($N9-$N6))","v":0.20292609674458006},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($P6-$N6)/($N9-$N6))","v":0.5689759976167722},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($P6-$N6)/($N9-$N6))","v":0.19280244036970948},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($P6-$N6)/($N9-$N6))","v":3.5295465268938217E-2},{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":1},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":1.0604672741630057},{"$f":"P6","v":1.0604672741630059},null,{"$f":"R6","v":"1"},{"$f":"X6","v":1.0604672741630057},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":0.26339337090758591},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":3.5295465268938217E-2},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",5893,1597,3199,958,139,null,2,{"$f":"I6","v":0.34620505992010653},{"$f":"J6","v":0.51398135818908119},0.12916111850865514,1.0652463382157125E-2,0.99999999999999989,0.80426098535286283,0.91800437795482648,1.0604672741630059,null,2,{"$f":"S6","v":0.20292609674458006},{"$f":"T6","v":0.5689759976167722},0.19280244036970948,3.5295465268938217E-2,1,1.0604672741630057,1.0604672741630059,null,2,{"$f":"AB6","v":1.0604672741630057},{"$f":"AC6","v":0.26339337090758591},0.2,3.5295465268938217E-2,0.2]
["5 rooms ",12983,2553,6782,3075,573,null,3,{"$f":"I6","v":0.34620505992010653},{"$f":"J6","v":0.51398135818908119},0.12916111850865514,1.0652463382157125E-2,0.99999999999999989,0.80426098535286283,0.91800437795482648,1.0604672741630059,null,3,{"$f":"S6","v":0.20292609674458006},{"$f":"T6","v":0.5689759976167722},0.19280244036970948,3.5295465268938217E-2,1,1.0604672741630057,1.0604672741630059,null,3,{"$f":"AB6","v":1.0604672741630057},{"$f":"AC6","v":0.26339337090758591},0.2,3.5295465268938217E-2,0.2]
["6 rooms ",12180,1713,6166,3544,757,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.27099949092143222},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.54284744612251823},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.16256575598167317},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":2.3587306974376377E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":0.93874087900899372},{"$f":"IF(B7=0,\"-\",N9*O4)","v":1.0715032214540714},{"$f":"IF(B7=0,\"-\",O9*P4)","v":1.2377872347883225},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":0.15380219540647866},0.51058090379074095,0.27964437141075926,5.5972529392021061E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":0.99999999999999989},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.2377872347883225},{"$f":"P9","v":1.2377872347883225},null,{"$f":"R9","v":4},1.2377872347883225,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":0.39158943019480141},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":5.5972529392021061E-2},0.2]
["7 rooms ",6759,581,3059,2458,661,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":0.1966417623045521},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.52237541400292686},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.23684818608950164},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":4.4134637603019333E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":1},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":1.1284756989909881},{"$f":"IF(B8=0,\"-\",N10*O4)","v":1.2880714730117706},{"$f":"IF(B8=0,\"-\",O10*P4)","v":1.487964193542372},null,{"$f":"H10","v":5},5.8898481576277889E-2,0.48268743636611228,0.36996548899657034,8.8448593061039554E-2,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.4879641935423715},1.487964193542372,null,{"$f":"R10","v":5},1.4879641935423715,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.54686267511864939},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":8.8448593061039554E-2},0.2]
["8 or more rooms",6805,399,2574,2767,1065,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":0.14064039408866996},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.50623973727422},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.2909688013136289},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":6.2151067323481114E-2},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.2746305418719213},{"$f":"IF(B9=0,\"-\",N11*O4)","v":1.4548964067926005},{"$f":"IF(B9=0,\"-\",O11*P4)","v":1.6806782884175124},null,{"$f":"H11","v":6},2.8878659518835753E-2,0.39656877445962008,0.43954818410674035,0.13500438191480396,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":1.0000000000000002},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.6806782884175127},1.6806782884175124,null,{"$f":"R11","v":6},1.6806782884175127,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.70955694793634827},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":0.13500438191480396},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":8.5959461458795683E-2},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.45258174286137004},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.36366326379641961},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":9.7795531883414707E-2},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.4732948661044534},{"$f":"IF(B10=0,\"-\",N12*O4)","v":1.6816570264301256},{"$f":"IF(B10=0,\"-\",O12*P4)","v":1.9426293443920557},null,{"$f":"H12","v":7},1.7628155506445725E-2,0.26671195074562271,0.47106228759736146,0.24459760615057002,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":0.99999999999999989},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":1.9426293443920559},1.9426293443920557,null,{"$f":"R12","v":7},1.9426293443920559,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":0.96025749989850151},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":0.24459760615057002},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":5.8633357825128581E-2},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.37825128581925055},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.40661278471711976},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":0.15650257163850109},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":1},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":1.6609845701689934},{"$f":"IF(B11=0,\"-\",N13*O4)","v":1.8958909295613315},{"$f":"IF(B11=0,\"-\",O13*P4)","v":2.1901096927897306},null,{"$f":"H13","v":8},0,0.15,0.51,0.34,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":2.19},2.1901096927897306,null,{"$f":"R13","v":8},2.19,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":1.19},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":0.34},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":3.1307254191461478E-2},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.30392082877713106},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.4495623056378199},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":0.21520961139358746},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":1},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":1.8486742742335331},{"$f":"IF(A11=0,\"-\",N14*O4)","v":2.1101248326925375},{"$f":"IF(B11=0,\"-\",O14*P4)","v":2.4375900411874056}]
["Shared ownership; rented and living rent free",16318,6514,6838,2310,656]
["1 - 3 rooms ",1350,821,458,62,9,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.6081481481481481},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.33925925925925926},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":4.5925925925925926E-2},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":6.6666666666666671E-3},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.45111111111111113},{"$f":"IF(B16=0,\"-\",N16*O4)","v":0.51490993904469162},{"$f":"IF(B16=0,\"-\",O16*P4)","v":0.59481757670335822},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":0.5076455429759662},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.40121628492263134},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":7.9813224523480497E-2},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":1.1324947577921955E-2},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":1},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":0.59481757670335811},{"$f":"P16","v":0.59481757670335822},null,{"$f":"R16","v":"1"},{"$f":"X16","v":0.59481757670335811},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":0.10246311967932441},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":1.1324947577921955E-2},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",3609,1592,1596,369,52,null,2,{"$f":"I16","v":0.6081481481481481},{"$f":"J16","v":0.33925925925925926},4.5925925925925926E-2,6.6666666666666671E-3,1,0.45111111111111113,0.51490993904469162,0.59481757670335822,null,2,{"$f":"S16","v":0.5076455429759662},{"$f":"T16","v":0.40121628492263134},7.9813224523480497E-2,1.1324947577921955E-2,1,0.59481757670335811,0.59481757670335822,null,2,{"$f":"AB16","v":0.59481757670335811},{"$f":"AC16","v":0.10246311967932441},0.2,1.1324947577921955E-2,0.2]
["5 rooms ",5366,2018,2397,782,169,null,3,{"$f":"I16","v":0.6081481481481481},{"$f":"J16","v":0.33925925925925926},4.5925925925925926E-2,6.6666666666666671E-3,1,0.45111111111111113,0.51490993904469162,0.59481757670335822,null,3,{"$f":"S16","v":0.5076455429759662},{"$f":"T16","v":0.40121628492263134},7.9813224523480497E-2,1.1324947577921955E-2,1,0.59481757670335811,0.59481757670335822,null,3,{"$f":"AB16","v":0.59481757670335811},{"$f":"AC16","v":0.10246311967932441},0.2,1.1324947577921955E-2,0.2]
["6 rooms ",3598,1288,1526,597,187,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.44111942366306456},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.44222776392352453},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":0.10224438902743142},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":1.4408423385979495E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":0.99999999999999989},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":0.68994181213632588},{"$f":"IF(B17=0,\"-\",N19*O4)","v":0.78751750440480206},{"$f":"IF(B17=0,\"-\",O19*P4)","v":0.9097304558746987},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.34093750902063752},0.44911781047302873,0.16922139611733128,4.0723284389002454E-2,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":1},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":0.9097304558746987},{"$f":"P19","v":0.9097304558746987},null,{"$f":"R19","v":4},0.9097304558746987,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.25066796489533616},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":4.0723284389002454E-2},0.2]
["7 rooms ",1375,464,522,266,123,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.37607156168468131},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.44670145359672009},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.14573238911666045},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":3.1494595601938132E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":1},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":0.83265001863585542},{"$f":"IF(B18=0,\"-\",N20*O4)","v":0.95040835789954348},{"$f":"IF(B18=0,\"-\",O20*P4)","v":1.0978999499859285},null,{"$f":"H20","v":5},0.31550440794252221,0.37113207266532122,0.2133226808558624,0.1000408385362942,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":1},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":1.0978999499859285},1.0978999499859285,null,{"$f":"R20","v":5},1.0978999499859285,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.41340435792845076},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":0.1000408385362942},0.2]
["8 or more rooms",1020,331,339,234,116,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.35797665369649806},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.42412451361867703},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.16592551417454141},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":5.1973318510283494E-2},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":0.91189549749861032},{"$f":"IF(B19=0,\"-\",N21*O4)","v":1.0408612057362667},{"$f":"IF(B19=0,\"-\",O21*P4)","v":1.2023899581919801},null,{"$f":"H21","v":6},0.30951405211925592,0.31906652142399661,0.23093484260225927,0.14048458385448831,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":1.0000000000000002},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":1.2023899581919801},1.2023899581919801,null,{"$f":"R21","v":6},1.2023899581919801,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":0.51190401031123589},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":0.14048458385448831},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0.33745454545454545},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.37963636363636366},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":0.19345454545454546},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":8.9454545454545453E-2},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":1.034909090909091},{"$f":"IF(B20=0,\"-\",N22*O4)","v":1.1812721163180233},{"$f":"IF(B20=0,\"-\",O22*P4)","v":1.3645909010013271},null,{"$f":"H22","v":7},0.29365859724377791,0.2196623451512601,0.31510861696481862,0.17157044064014332,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":1.3645909010013273},1.3645909010013271,null,{"$f":"R22","v":7},1.3645909010013273,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":0.65824949824510526},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":0.17157044064014332},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0.32450980392156864},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0.33235294117647057},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":0.22941176470588234},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0.11372549019607843},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":1.1323529411764706},{"$f":"IF(B21=0,\"-\",N23*O4)","v":1.2924970579468678},{"$f":"IF(B21=0,\"-\",O23*P4)","v":1.4930765743821619},null,{"$f":"H23","v":8},0.27659016421243077,0.15731626217280856,0.36252040863492796,0.20357316497983249,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":0.99999999999999978},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":1.4930765743821621},1.4930765743821619,null,{"$f":"R23","v":8},1.4930765743821621,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":0.769666738594593},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":0.20357316497983249},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":0.31156506238859183},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":0.28506951871657749},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":0.2653689839572192},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":0.13799643493761141},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":0.99999999999999989},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":1.2297967914438501},{"$f":"IF(A21=0,\"-\",N24*O4)","v":1.403721999575712},{"$f":"IF(B21=0,\"-\",O24*P4)","v":1.6215622477629963}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",19403,7287,9963,1925,228,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",8064,3668,3840,497,59,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.4548611111111111},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.47619047619047616},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":6.1631944444444448E-2},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":7.316468253968254E-3},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":0.99999999999999989},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.62140376984126988},{"$f":"IF(B27=0,\"-\",N27*O4)","v":0.70928640277339616},{"$f":"IF(B27=0,\"-\",O27*P4)","v":0.81935885733542846},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":0.32366676495541891},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.54470577342330551},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":0.12022930095170395},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":1.1398160669571703E-2},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":1},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":0.81935885733542857},{"$f":"P27","v":0.81935885733542846},null,{"$f":"R27","v":"1"},{"$f":"X27","v":0.81935885733542857},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":0.14302562229084737},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":1.1398160669571703E-2},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",8218,2810,4398,921,89,null,2,{"$f":"I27","v":0.4548611111111111},{"$f":"J27","v":0.47619047619047616},6.1631944444444448E-2,7.316468253968254E-3,0.99999999999999989,0.62140376984126988,0.70928640277339616,0.81935885733542846,null,2,{"$f":"S27","v":0.32366676495541891},{"$f":"T27","v":0.54470577342330551},0.12022930095170395,1.1398160669571703E-2,1,0.81935885733542857,0.81935885733542846,null,2,{"$f":"AB27","v":0.81935885733542857},{"$f":"AC27","v":0.14302562229084737},0.2,1.1398160669571703E-2,0.2]
["5 rooms ",2223,592,1250,331,50,null,3,{"$f":"I27","v":0.4548611111111111},{"$f":"J27","v":0.47619047619047616},6.1631944444444448E-2,7.316468253968254E-3,0.99999999999999989,0.62140376984126988,0.70928640277339616,0.81935885733542846,null,3,{"$f":"S27","v":0.32366676495541891},{"$f":"T27","v":0.54470577342330551},0.12022930095170395,1.1398160669571703E-2,1,0.81935885733542857,0.81935885733542846,null,3,{"$f":"AB27","v":0.81935885733542857},{"$f":"AC27","v":0.14302562229084737},0.2,1.1398160669571703E-2,0.2]
["6 rooms ",551,136,290,109,16,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.34193234363592112},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.53516670722803605},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.11207106351910441},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":1.0829885616938428E-2},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":0.79179849111706013},{"$f":"IF(B28=0,\"-\",N30*O4)","v":0.90377936334258069},{"$f":"IF(B28=0,\"-\",O30*P4)","v":1.0440347136730608},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($P30-$N30)/($N31-$N30))","v":0.20144077779756314},0.5855788688625938,0.18048521520906186,3.2495138130781115E-2,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":0.99999999999999989},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":1.0440347136730608},{"$f":"P30","v":1.0440347136730608},null,{"$f":"R30","v":4},1.0440347136730608,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.24547549147062409},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":3.2495138130781115E-2},0.2]
["7 rooms ",170,33,94,36,7,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.26630679262258211},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.56230319388214123},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.14889788573999099},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":2.2492127755285651E-2},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":0.92757534862798008},{"$f":"IF(B29=0,\"-\",N31*O4)","v":1.0587585950720506},{"$f":"IF(B29=0,\"-\",O31*P4)","v":1.2230648004251254},null,{"$f":"H31","v":5},0.19566827883171528,0.4318244104467821,0.32628154218616456,4.6225768535338031E-2,{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":0.99999999999999989},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":1.2230648004251252},1.2230648004251254,null,{"$f":"R31","v":5},1.2230648004251252,{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":0.41873307925684061},0.2,{"$f":"IF($B29=0,\"-\",(V31))","v":4.6225768535338031E-2},0.2]
["8 or more rooms",177,48,91,31,7,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0.24682395644283123},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0.52631578947368418},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0.19782214156079855},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":2.9038112522686024E-2},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":1.0090744101633393},{"$f":"IF(B30=0,\"-\",N32*O4)","v":1.1517837407041547},{"$f":"IF(B30=0,\"-\",O32*P4)","v":1.3305262951479191},null,{"$f":"H32","v":6},6.0489806370168597E-2,0.62044529530338277,0.24711369513481057,7.1951203191638308E-2,{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":1.0000000000000002},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":1.3305262951479186},1.3305262951479191,null,{"$f":"R32","v":6},1.3305262951479186,{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":0.39101610151808719},0.2,{"$f":"IF($B30=0,\"-\",(V32))","v":7.1951203191638308E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0.19411764705882353},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":0.55294117647058827},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":0.21176470588235294},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":4.1176470588235294E-2},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":1},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":1.1000000000000001},{"$f":"IF(B31=0,\"-\",N33*O4)","v":1.2555685705769573},{"$f":"IF(B31=0,\"-\",O33*P4)","v":1.4504172436855287},null,{"$f":"H33","v":7},0,0.65,0.25,0.1,{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":1},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":1.45},1.4504172436855287,null,{"$f":"R33","v":7},1.45,{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":0.45},0.2,{"$f":"IF($B31=0,\"-\",(V33))","v":0.1},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":0.2711864406779661},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":0.51412429378531077},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":0.1751412429378531},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":3.954802259887006E-2},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":1},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":0.98305084745762716},{"$f":"IF(B32=0,\"-\",N34*O4)","v":1.1220797703153085},{"$f":"IF(B32=0,\"-\",O34*P4)","v":1.2962126368838314},null,{"$f":"H34","v":8},{"$f":"IF($B32=0,\"-\",I34+(I35-I34)*($P34-$N34)/($N35-$N34))","v":6.4814690271780412E-2},{"$f":"IF($B32=0,\"-\",J34+(J35-J34)*($P34-$N34)/($N35-$N34))","v":0.61806659843146206},{"$f":"IF($B32=0,\"-\",K34+(K35-K34)*($P34-$N34)/($N35-$N34))","v":0.27321009543790337},{"$f":"IF($B32=0,\"-\",L34+(L35-L34)*($P34-$N34)/($N35-$N34))","v":4.3908615858854139E-2},{"$f":"IF($B32=0,\"-\",SUM(S34:V34))","v":1},{"$f":"IF($B32=0,\"-\",(T34+2*U34+3*V34))","v":1.2962126368838311},1.2962126368838314,null,{"$f":"R34","v":8},1.2962126368838311,{"$f":"IF($B32=0,\"-\",(U34+V34*2))","v":0.36102732715561164},0.2,{"$f":"IF($B32=0,\"-\",(V34))","v":4.3908615858854139E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":0.3482552342971087},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":0.47530741110003327},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":0.13851777999335327},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":3.7919574609504826E-2},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":1},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":0.86610169491525424},{"$f":"IF(B32=0,\"-\",N35*O4)","v":0.9885909700536597},{"$f":"IF(B32=0,\"-\",O35*P4)","v":1.1420080300821343}]
["Shared ownership; rented and living rent free",40415,25499,12745,1939,232]
["1 - 3 rooms ",24499,17060,6665,717,57,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.69635495326339847},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.27205192048655047},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":2.9266500673496877E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":2.3266255765541453E-3},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.33756479856320665},{"$f":"IF(B37=0,\"-\",N37*O4)","v":0.38530522873554895},{"$f":"IF(B37=0,\"-\",O37*P4)","v":0.44509982245209712},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.61409779720103497},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.33123914261000076},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":5.0128500724796299E-2},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":4.5345594641679251E-3},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":1},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":0.44509982245209712},{"$f":"P37","v":0.44509982245209712},null,{"$f":"R37","v":"1"},{"$f":"X37","v":0.44509982245209712},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":5.9197619653132152E-2},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":4.5345594641679251E-3},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",12235,6600,4710,845,80,null,2,{"$f":"I37","v":0.69635495326339847},{"$f":"J37","v":0.27205192048655047},2.9266500673496877E-2,2.3266255765541453E-3,1,0.33756479856320665,0.38530522873554895,0.44509982245209712,null,2,{"$f":"S37","v":0.61409779720103497},{"$f":"T37","v":0.33123914261000076},5.0128500724796299E-2,4.5345594641679251E-3,1,0.44509982245209712,0.44509982245209712,null,2,{"$f":"AB37","v":0.44509982245209712},{"$f":"AC37","v":5.9197619653132152E-2},0.2,4.5345594641679251E-3,0.2]
["5 rooms ",2530,1226,991,257,56,null,3,{"$f":"I37","v":0.69635495326339847},{"$f":"J37","v":0.27205192048655047},2.9266500673496877E-2,2.3266255765541453E-3,1,0.33756479856320665,0.38530522873554895,0.44509982245209712,null,3,{"$f":"S37","v":0.61409779720103497},{"$f":"T37","v":0.33123914261000076},5.0128500724796299E-2,4.5345594641679251E-3,1,0.44509982245209712,0.44509982245209712,null,3,{"$f":"AB37","v":0.44509982245209712},{"$f":"AC37","v":5.9197619653132152E-2},0.2,4.5345594641679251E-3,0.2]
["6 rooms ",596,301,213,67,15,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.53943604413567636},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.384961176951369},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":6.9064160196158561E-2},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":6.5386187167960769E-3},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.54270535349407434},{"$f":"IF(B38=0,\"-\",N40*O4)","v":0.61945798630092475},{"$f":"IF(B38=0,\"-\",O40*P4)","v":0.71559018449841438},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":0.45945156865465298},{"$f":"IF($B38=0,\"-\",J40+(J41-J40)*($P40-$N40)/($N41-$N40))","v":0.39478723271364413},{"$f":"IF($B38=0,\"-\",K40+(K41-K40)*($P40-$N40)/($N41-$N40))","v":0.11648064411033829},{"$f":"IF($B38=0,\"-\",L40+(L41-L40)*($P40-$N40)/($N41-$N40))","v":2.9280554521364584E-2},{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":0.71559018449841449},{"$f":"P40","v":0.71559018449841438},null,{"$f":"R40","v":4},0.71559018449841449,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0.17504175315306747},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":2.9280554521364584E-2},0.2]
["7 rooms ",214,110,64,28,12,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.48458498023715413},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.39169960474308302},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":0.10158102766798419},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":2.2134387351778657E-2},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.66126482213438731},{"$f":"IF(B39=0,\"-\",N41*O4)","v":0.75478484318190775},{"$f":"IF(B39=0,\"-\",O41*P4)","v":0.8719180915148721},null,{"$f":"H41","v":5},0.39,0.39,0.18,0.04,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":1},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":0.87},0.8719180915148721,null,{"$f":"R41","v":5},0.87,{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":0.26},0.2,{"$f":"IF($B39=0,\"-\",(V41))","v":0.04},0.2]
["8 or more rooms",341,202,102,25,12,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0.50503355704697983},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.35738255033557048},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":0.11241610738255034},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":2.5167785234899327E-2},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":0.65771812080536918},{"$f":"IF(B40=0,\"-\",N42*O4)","v":0.75073654616559982},{"$f":"IF(B40=0,\"-\",O42*P4)","v":0.8672415490004991},null,{"$f":"H42","v":6},{"$f":"IF($B40=0,\"-\",I42+(I43-I42)*($P42-$N42)/($N43-$N42))","v":0.5314545351182407},0.18589979737393106,0.16659525089691601,0.116050416610912,{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":0.99999999999999978},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":0.8672415490004991},0.8672415490004991,null,{"$f":"R42","v":6},0.8672415490004991,{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":0.39869608411874002},0.2,{"$f":"IF($B40=0,\"-\",(V42))","v":0.116050416610912},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":0.51401869158878499},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":0.29906542056074764},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":0.13084112149532709},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":5.6074766355140186E-2},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":1},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":0.7289719626168224},{"$f":"IF(B41=0,\"-\",N43*O4)","v":0.83206753190316618},{"$f":"IF(B41=0,\"-\",O43*P4)","v":0.96119409522065613},null,{"$f":"H43","v":7},0.41159303945759684,0.2989937691776548,0.20603924805124302,8.3373943313505089E-2,{"$f":"IF($B41=0,\"-\",SUM(S43:V43))","v":0.99999999999999967},{"$f":"IF($B41=0,\"-\",(T43+2*U43+3*V43))","v":0.96119409522065613},0.96119409522065613,null,{"$f":"R43","v":7},0.96119409522065613,{"$f":"IF($B41=0,\"-\",(U43+V43*2))","v":0.3727871346782532},0.2,{"$f":"IF($B41=0,\"-\",(V43))","v":8.3373943313505089E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0.59237536656891498},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0.29912023460410558},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":7.331378299120235E-2},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":3.519061583577713E-2},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1.0000000000000002},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":0.55131964809384171},{"$f":"IF(B42=0,\"-\",N44*O4)","v":0.62929056589834176},{"$f":"IF(B42=0,\"-\",O44*P4)","v":0.72694865852540502},null,{"$f":"H44","v":8},0.51491110541127227,0.29906604484463883,0.13018593555150032,5.5836914192588488E-2,{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":1},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":0.72694865852540491},0.72694865852540502,null,{"$f":"R44","v":8},0.72694865852540491,{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":0.2418597639366773},0.2,{"$f":"IF($B42=0,\"-\",(V44))","v":5.5836914192588488E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":0.67073204154904498},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":0.29917504864746353},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":1.5786444487077611E-2},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":1.4306465316414073E-2},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":1.0000000000000002},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":0.37366733357086096},{"$f":"IF(A42=0,\"-\",N45*O4)","v":0.42651359989351723},{"$f":"IF(B42=0,\"-\",O45*P4)","v":0.49270322183015375}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]

{"sheet":"Brighton and Hove-Ward Data","index":33,"n_rows":954,"n_cols":32,"rows_kept":562,"cut":true,"hidden":true,"merged":[[901,1,901,5],[903,28,903,29],[903,30,903,31],[924,28,924,29],[924,30,924,31],[834,28,834,29],[834,30,834,31],[856,1,856,5],[858,28,858,29],[858,30,858,31],[879,28,879,29],[879,30,879,31],[768,28,768,29],[768,30,768,31],[789,28,789,29],[789,30,789,31],[811,1,811,5],[813,28,813,29],[813,30,813,31],[721,1,721,5],[723,28,723,29],[723,30,723,31],[744,28,744,29],[744,30,744,31],[766,1,766,5],[654,28,654,29],[654,30,654,31],[676,1,676,5],[678,28,678,29],[678,30,678,31],[699,28,699,29],[699,30,699,31],[588,28,588,29],[588,30,588,31],[609,28,609,29],[609,30,609,31],[631,1,631,5],[633,28,633,29],[633,30,633,31],[541,1,541,5],[543,28,543,29],[543,30,543,31],[564,28,564,29],[564,30,564,31],[586,1,586,5],[474,28,474,29],[474,30,474,31],[496,1,496,5],[498,28,498,29],[498,30,498,31],[519,28,519,29],[519,30,519,31],[408,28,408,29],[408,30,408,31],[429,28,429,29],[429,30,429,31],[451,1,451,5],[453,28,453,29],[453,30,453,31],[361,1,361,5],[363,28,363,29],[363,30,363,31],[384,28,384,29],[384,30,384,31],[406,1,406,5],[294,28,294,29],[294,30,294,31],[316,1,316,5],[318,28,318,29],[318,30,318,31],[339,28,339,29],[339,30,339,31],[228,28,228,29],[228,30,228,31],[249,28,249,29],[249,30,249,31],[271,1,271,5],[273,28,273,29],[273,30,273,31],[181,1,181,5],[183,28,183,29],[183,30,183,31],[204,28,204,29],[204,30,204,31],[226,1,226,5],[114,28,114,29],[114,30,114,31],[136,1,136,5],[138,28,138,29],[138,30,138,31],[159,28,159,29],[159,30,159,31],[48,28,48,29],[48,30,48,31],[69,28,69,29],[69,30,69,31],[91,1,91,5],[93,28,93,29],[93,30,93,31],[1,1,1,5],[3,28,3,29],[3,30,3,31],[24,28,24,29],[24,30,24,31],[46,1,46,5]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                    E36000973 Brunswick and Adelaide"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E957","v":1.1601912698608217},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",285,66,163,48,8,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",18,9,8,1,0,null,"1",{"$f":"IF($B6=0,\"-\",$C6/$B6)","v":0.5},{"$f":"IF($B6=0,\"-\",$D6/$B6)","v":0.44444444444444442},{"$f":"IF($B6=0,\"-\",$E6/$B6)","v":5.5555555555555552E-2},{"$f":"IF($B6=0,\"-\",$F6/$B6)","v":0},{"$f":"IF($B6=0,\"-\",SUM($I6:$L6))","v":1},{"$f":"IF($B6=0,\"-\",($J6+2*$K6+3*$L6))","v":0.55555555555555558},null,{"$f":"IF(B6=0,\"-\",N6*P$4)","v":0.64455070547823423},null,{"$f":"H6","v":"1"},{"$f":"IF($B6=0,\"-\",I6+(I9-I6)*($P6-$N6)/($N9-$N6))","v":0.43325363755799101},{"$f":"IF($B6=0,\"-\",J6+(J9-J6)*($P6-$N6)/($N9-$N6))","v":0.49311366705840931},{"$f":"IF($B6=0,\"-\",K6+(K9-K6)*($P6-$N6)/($N9-$N6))","v":6.9461047730974085E-2},{"$f":"IF($B6=0,\"-\",L6+(L9-L6)*($P6-$N6)/($N9-$N6))","v":4.1716476526255618E-3},{"$f":"IF($B6=0,\"-\",SUM(S6:V6))","v":0.99999999999999989},{"$f":"IF($B6=0,\"-\",(T6+2*U6+3*V6))","v":0.64455070547823412},{"$f":"P6","v":0.64455070547823423},null,{"$f":"R6","v":"1"},{"$f":"X6","v":0.64455070547823412},{"$f":"IF($B6=0,\"-\",(U6+V6*2))","v":7.7804343036225215E-2},{"$f":"IF(AC6=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B6=0,\"-\",(V6))","v":4.1716476526255618E-3},{"$f":"IF(AE6=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",48,8,33,6,1,null,2,{"$f":"I6","v":0.5},{"$f":"J6","v":0.44444444444444442},5.5555555555555552E-2,0,1,0.55555555555555558,null,0.64455070547823423,null,2,{"$f":"S6","v":0.43325363755799101},{"$f":"T6","v":0.49311366705840931},6.9461047730974085E-2,4.1716476526255618E-3,0.99999999999999989,0.64455070547823412,0.64455070547823423,null,2,{"$f":"AB6","v":0.64455070547823412},{"$f":"AC6","v":7.7804343036225215E-2},0.2,4.1716476526255618E-3,0.2]
["5 rooms ",83,27,42,10,4,null,3,{"$f":"I6","v":0.5},{"$f":"J6","v":0.44444444444444442},5.5555555555555552E-2,0,1,0.55555555555555558,null,0.64455070547823423,null,3,{"$f":"S6","v":0.43325363755799101},{"$f":"T6","v":0.49311366705840931},6.9461047730974085E-2,4.1716476526255618E-3,0.99999999999999989,0.64455070547823412,0.64455070547823423,null,3,{"$f":"AB6","v":0.64455070547823412},{"$f":"AC6","v":7.7804343036225215E-2},0.2,4.1716476526255618E-3,0.2]
["6 rooms ",53,10,29,14,0,null,4,{"$f":"IF($B7=0,\"-\",$C7/$B7)","v":0.16666666666666666},{"$f":"IF($B7=0,\"-\",$D7/$B7)","v":0.6875},{"$f":"IF($B7=0,\"-\",$E7/$B7)","v":0.125},{"$f":"IF($B7=0,\"-\",$F7/$B7)","v":2.0833333333333332E-2},{"$f":"IF($B7=0,\"-\",SUM($I9:$L9))","v":1},{"$f":"IF($B7=0,\"-\",($J9+2*$K9+3*$L9))","v":1},null,{"$f":"IF(B7=0,\"-\",N9*P$4)","v":1.1601912698608217},null,{"$f":"H9","v":4},{"$f":"IF($B7=0,\"-\",I9+(I10-I9)*($P9-$N9)/($N10-$N9))","v":-6.7687228129720528E-2},0.95559788914206956,0.13167463624420089,-1.9585297256549911E-2,{"$f":"IF($B7=0,\"-\",SUM(S9:V9))","v":1},{"$f":"IF($B7=0,\"-\",(T9+2*U9+3*V9))","v":1.1601912698608214},{"$f":"P9","v":1.1601912698608217},null,{"$f":"R9","v":4},1.1601912698608214,{"$f":"IF($B7=0,\"-\",(U9+V9*2))","v":9.2504041731101078E-2},0.2,{"$f":"IF($B7=0,\"-\",(V9))","v":-1.9585297256549911E-2},0.2]
["7 rooms ",26,3,16,6,1,null,5,{"$f":"IF($B8=0,\"-\",$C8/$B8)","v":0.3253012048192771},{"$f":"IF($B8=0,\"-\",$D8/$B8)","v":0.50602409638554213},{"$f":"IF($B8=0,\"-\",$E8/$B8)","v":0.12048192771084337},{"$f":"IF($B8=0,\"-\",$F8/$B8)","v":4.8192771084337352E-2},{"$f":"IF($B8=0,\"-\",SUM($I10:$L10))","v":0.99999999999999989},{"$f":"IF($B8=0,\"-\",($J10+2*$K10+3*$L10))","v":0.89156626506024095},null,{"$f":"IF(B8=0,\"-\",N10*P$4)","v":1.0343873972253108},null,{"$f":"H10","v":5},0.2192004626298989,0.53797789727785073,0.23205542032929105,1.0766219762959342E-2,{"$f":"IF($B8=0,\"-\",SUM(S10:V10))","v":1},{"$f":"IF($B8=0,\"-\",(T10+2*U10+3*V10))","v":1.034387397225311},1.0343873972253108,null,{"$f":"R10","v":5},1.034387397225311,{"$f":"IF($B8=0,\"-\",(U10+V10*2))","v":0.25358785985520971},0.2,{"$f":"IF($B8=0,\"-\",(V10))","v":1.0766219762959342E-2},0.2]
["8 or more rooms",57,9,35,11,2,null,6,{"$f":"IF($B9=0,\"-\",$C9/$B9)","v":0.18867924528301888},{"$f":"IF($B9=0,\"-\",$D9/$B9)","v":0.54716981132075471},{"$f":"IF($B9=0,\"-\",$E9/$B9)","v":0.26415094339622641},{"$f":"IF($B9=0,\"-\",$F9/$B9)","v":0},{"$f":"IF($B9=0,\"-\",SUM($I11:$L11))","v":1},{"$f":"IF($B9=0,\"-\",($J11+2*$K11+3*$L11))","v":1.0754716981132075},null,{"$f":"IF(B9=0,\"-\",N11*P$4)","v":1.2477528751333364},null,{"$f":"H11","v":6},8.0602233612006538E-2,0.64775633703437019,0.21492774996190397,5.6713679391719347E-2,{"$f":"IF($B9=0,\"-\",SUM(S11:V11))","v":1.0000000000000002},{"$f":"IF($B9=0,\"-\",(T11+2*U11+3*V11))","v":1.2477528751333362},1.2477528751333364,null,{"$f":"R11","v":6},1.2477528751333362,{"$f":"IF($B9=0,\"-\",(U11+V11*2))","v":0.32835510874534268},0.2,{"$f":"IF($B9=0,\"-\",(V11))","v":5.6713679391719347E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B10=0,\"-\",$C10/$B10)","v":0.11538461538461539},{"$f":"IF($B10=0,\"-\",$D10/$B10)","v":0.61538461538461542},{"$f":"IF($B10=0,\"-\",$E10/$B10)","v":0.23076923076923078},{"$f":"IF($B10=0,\"-\",$F10/$B10)","v":3.8461538461538464E-2},{"$f":"IF($B10=0,\"-\",SUM($I12:$L12))","v":1.0000000000000002},{"$f":"IF($B10=0,\"-\",($J12+2*$K12+3*$L12))","v":1.1923076923076925},null,{"$f":"IF(B10=0,\"-\",N12*P$4)","v":1.3833049756032876},null,{"$f":"H12","v":7},2.2106872379790268E-2,0.61834581357524476,0.31368278010685319,4.58645339381119E-2,{"$f":"IF($B10=0,\"-\",SUM(S12:V12))","v":1},{"$f":"IF($B10=0,\"-\",(T12+2*U12+3*V12))","v":1.3833049756032869},1.3833049756032876,null,{"$f":"R12","v":7},1.3833049756032869,{"$f":"IF($B10=0,\"-\",(U12+V12*2))","v":0.405411847983077},0.2,{"$f":"IF($B10=0,\"-\",(V12))","v":4.58645339381119E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B11=0,\"-\",$C11/$B11)","v":0.15789473684210525},{"$f":"IF($B11=0,\"-\",$D11/$B11)","v":0.61403508771929827},{"$f":"IF($B11=0,\"-\",$E11/$B11)","v":0.19298245614035087},{"$f":"IF($B11=0,\"-\",$F11/$B11)","v":3.5087719298245612E-2},{"$f":"IF($B11=0,\"-\",SUM($I13:$L13))","v":0.99999999999999989},{"$f":"IF($B11=0,\"-\",($J13+2*$K13+3*$L13))","v":1.1052631578947367},null,{"$f":"IF(B11=0,\"-\",N13*P4)","v":1.2823166666882764},null,{"$f":"H13","v":8},7.1426744175492773E-2,0.61678010335950817,0.26984289406622869,4.1950258398770424E-2,{"$f":"IF($B11=0,\"-\",SUM(S13:V13))","v":1},{"$f":"IF($B11=0,\"-\",(T13+2*U13+3*V13))","v":1.2823166666882768},1.2823166666882764,null,{"$f":"R13","v":8},1.2823166666882768,{"$f":"IF($B11=0,\"-\",(U13+V13*2))","v":0.35374341086376954},0.2,{"$f":"IF($B11=0,\"-\",(V13))","v":4.1950258398770424E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$I13-($I12-$I13)))","v":0.20040485829959512},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$J13-($J12-$J13)))","v":0.61268556005398112},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$K13-($K12-$K13)))","v":0.15519568151147095},{"$f":"IF($B11=0,\"-\",IF($B11=0,\"-\",$L13-($L12-$L13)))","v":3.1713900134952761E-2},{"$f":"IF($B11=0,\"-\",SUM($I14:$L14))","v":0.99999999999999989},{"$f":"IF($B11=0,\"-\",($J14+2*$K14+3*$L14))","v":1.0182186234817814},null,{"$f":"IF(B11=0,\"-\",N14*P4)","v":1.1813283577732658}]
["Shared ownership; rented and living rent free",224,126,77,17,4]
["1 - 3 rooms ",73,55,17,1,0,null,"1",{"$f":"IF($B16=0,\"-\",$C16/$B16)","v":0.75342465753424659},{"$f":"IF($B16=0,\"-\",$D16/$B16)","v":0.23287671232876711},{"$f":"IF($B16=0,\"-\",$E16/$B16)","v":1.3698630136986301E-2},{"$f":"IF($B16=0,\"-\",$F16/$B16)","v":0},{"$f":"IF($B16=0,\"-\",SUM($I16:$L16))","v":1},{"$f":"IF($B16=0,\"-\",($J16+2*$K16+3*$L16))","v":0.26027397260273971},null,{"$f":"IF(B16=0,\"-\",N16*P$4)","v":0.3019675907856933},null,{"$f":"H16","v":"1"},{"$f":"IF($B16=0,\"-\",I16+(I19-I16)*($P16-$N16)/($N19-$N16))","v":0.71897545834642496},{"$f":"IF($B16=0,\"-\",J16+(J19-J16)*($P16-$N16)/($N19-$N16))","v":0.26231289584063244},{"$f":"IF($B16=0,\"-\",K16+(K19-K16)*($P16-$N16)/($N19-$N16))","v":1.6480242493766929E-2},{"$f":"IF($B16=0,\"-\",L16+(L19-L16)*($P16-$N16)/($N19-$N16))","v":2.2314033191756684E-3},{"$f":"IF($B16=0,\"-\",SUM(S16:V16))","v":1},{"$f":"IF($B16=0,\"-\",(T16+2*U16+3*V16))","v":0.3019675907856933},{"$f":"P16","v":0.3019675907856933},null,{"$f":"R16","v":"1"},{"$f":"X16","v":0.3019675907856933},{"$f":"IF($B16=0,\"-\",(U16+V16*2))","v":2.0943049132118266E-2},{"$f":"IF(AC16=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B16=0,\"-\",(V16))","v":2.2314033191756684E-3},{"$f":"IF(AE16=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",55,26,26,2,1,null,2,{"$f":"I16","v":0.75342465753424659},{"$f":"J16","v":0.23287671232876711},1.3698630136986301E-2,0,1,0.26027397260273971,null,0.3019675907856933,null,2,{"$f":"S16","v":0.71897545834642496},{"$f":"T16","v":0.26231289584063244},1.6480242493766929E-2,2.2314033191756684E-3,1,0.3019675907856933,0.3019675907856933,null,2,{"$f":"AB16","v":0.3019675907856933},{"$f":"AC16","v":2.0943049132118266E-2},0.2,2.2314033191756684E-3,0.2]
["5 rooms ",38,16,15,6,1,null,3,{"$f":"I16","v":0.75342465753424659},{"$f":"J16","v":0.23287671232876711},1.3698630136986301E-2,0,1,0.26027397260273971,null,0.3019675907856933,null,3,{"$f":"S16","v":0.71897545834642496},{"$f":"T16","v":0.26231289584063244},1.6480242493766929E-2,2.2314033191756684E-3,1,0.3019675907856933,0.3019675907856933,null,3,{"$f":"AB16","v":0.3019675907856933},{"$f":"AC16","v":2.0943049132118266E-2},0.2,2.2314033191756684E-3,0.2]
["6 rooms ",36,14,14,6,2,null,4,{"$f":"IF($B17=0,\"-\",$C17/$B17)","v":0.47272727272727272},{"$f":"IF($B17=0,\"-\",$D17/$B17)","v":0.47272727272727272},{"$f":"IF($B17=0,\"-\",$E17/$B17)","v":3.6363636363636362E-2},{"$f":"IF($B17=0,\"-\",$F17/$B17)","v":1.8181818181818181E-2},{"$f":"IF($B17=0,\"-\",SUM($I19:$L19))","v":1},{"$f":"IF($B17=0,\"-\",($J19+2*$K19+3*$L19))","v":0.6},null,{"$f":"IF(B17=0,\"-\",N19*P$4)","v":0.69611476191649302},null,{"$f":"H19","v":4},{"$f":"IF($B17=0,\"-\",I19+(I20-I19)*($P19-$N19)/($N20-$N19))","v":0.44651415584095644},0.43316488335255465,9.8013003855528344E-2,2.2307956950960557E-2,{"$f":"IF($B17=0,\"-\",SUM(S19:V19))","v":1},{"$f":"IF($B17=0,\"-\",(T19+2*U19+3*V19))","v":0.69611476191649302},{"$f":"P19","v":0.69611476191649302},null,{"$f":"R19","v":4},0.69611476191649302,{"$f":"IF($B17=0,\"-\",(U19+V19*2))","v":0.14262891775744946},0.2,{"$f":"IF($B17=0,\"-\",(V19))","v":2.2307956950960557E-2},0.2]
["7 rooms ",11,5,5,1,0,null,5,{"$f":"IF($B18=0,\"-\",$C18/$B18)","v":0.42105263157894735},{"$f":"IF($B18=0,\"-\",$D18/$B18)","v":0.39473684210526316},{"$f":"IF($B18=0,\"-\",$E18/$B18)","v":0.15789473684210525},{"$f":"IF($B18=0,\"-\",$F18/$B18)","v":2.6315789473684209E-2},{"$f":"IF($B18=0,\"-\",SUM($I20:$L20))","v":0.99999999999999989},{"$f":"IF($B18=0,\"-\",($J20+2*$K20+3*$L20))","v":0.78947368421052633},null,{"$f":"IF(B18=0,\"-\",N20*P$4)","v":0.9159404762059119},null,{"$f":"H20","v":5},0.38013690475691087,0.38729761904671106,0.16905357142993341,6.3511904766444693E-2,{"$f":"IF($B18=0,\"-\",SUM(S20:V20))","v":1},{"$f":"IF($B18=0,\"-\",(T20+2*U20+3*V20))","v":0.91594047620591201},0.9159404762059119,null,{"$f":"R20","v":5},0.91594047620591201,{"$f":"IF($B18=0,\"-\",(U20+V20*2))","v":0.29607738096282277},0.2,{"$f":"IF($B18=0,\"-\",(V20))","v":6.3511904766444693E-2},0.2]
["8 or more rooms",11,10,0,1,0,null,6,{"$f":"IF($B19=0,\"-\",$C19/$B19)","v":0.3888888888888889},{"$f":"IF($B19=0,\"-\",$D19/$B19)","v":0.3888888888888889},{"$f":"IF($B19=0,\"-\",$E19/$B19)","v":0.16666666666666666},{"$f":"IF($B19=0,\"-\",$F19/$B19)","v":5.5555555555555552E-2},{"$f":"IF($B19=0,\"-\",SUM($I21:$L21))","v":1},{"$f":"IF($B19=0,\"-\",($J21+2*$K21+3*$L21))","v":0.88888888888888884},null,{"$f":"IF(B19=0,\"-\",N21*P$4)","v":1.0312811287651749},null,{"$f":"H21","v":6},0.35186690652105457,0.35186690652105457,0.20938433862955247,8.6881848328338479E-2,{"$f":"IF($B19=0,\"-\",SUM(S21:V21))","v":1},{"$f":"IF($B19=0,\"-\",(T21+2*U21+3*V21))","v":1.0312811287651749},1.0312811287651749,null,{"$f":"R21","v":6},1.0312811287651749,{"$f":"IF($B19=0,\"-\",(U21+V21*2))","v":0.38314803528622943},0.2,{"$f":"IF($B19=0,\"-\",(V21))","v":8.6881848328338479E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B20=0,\"-\",$C20/$B20)","v":0.45454545454545453},{"$f":"IF($B20=0,\"-\",$D20/$B20)","v":0.45454545454545453},{"$f":"IF($B20=0,\"-\",$E20/$B20)","v":9.0909090909090912E-2},{"$f":"IF($B20=0,\"-\",$F20/$B20)","v":0},{"$f":"IF($B20=0,\"-\",SUM($I22:$L22))","v":1},{"$f":"IF($B20=0,\"-\",($J22+2*$K22+3*$L22))","v":0.63636363636363635},null,{"$f":"IF(B20=0,\"-\",N22*P$4)","v":0.73830353536597737},null,{"$f":"H22","v":7},0.35260555554311351,0.5564853535477956,9.0909090909090912E-2,0,{"$f":"IF($B20=0,\"-\",SUM(S22:V22))","v":1},{"$f":"IF($B20=0,\"-\",(T22+2*U22+3*V22))","v":0.73830353536597748},0.73830353536597737,null,{"$f":"R22","v":7},0.73830353536597748,{"$f":"IF($B20=0,\"-\",(U22+V22*2))","v":9.0909090909090912E-2},0.2,{"$f":"IF($B20=0,\"-\",(V22))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B21=0,\"-\",$C21/$B21)","v":0.90909090909090906},{"$f":"IF($B21=0,\"-\",$D21/$B21)","v":0},{"$f":"IF($B21=0,\"-\",$E21/$B21)","v":9.0909090909090912E-2},{"$f":"IF($B21=0,\"-\",$F21/$B21)","v":0},{"$f":"IF($B21=0,\"-\",SUM($I23:$L23))","v":1},{"$f":"IF($B21=0,\"-\",($J23+2*$K23+3*$L23))","v":0.18181818181818182},null,{"$f":"IF(B21=0,\"-\",N23*P14)","v":0.21478697414059381},null,{"$f":"H23","v":8},0.87612211676849705,3.2968792322411983E-2,9.0909090909090912E-2,0,{"$f":"IF($B21=0,\"-\",SUM(S23:V23))","v":1},{"$f":"IF($B21=0,\"-\",(T23+2*U23+3*V23))","v":0.21478697414059381},0.21478697414059381,null,{"$f":"R23","v":8},0.21478697414059381,{"$f":"IF($B21=0,\"-\",(U23+V23*2))","v":9.0909090909090912E-2},0.2,{"$f":"IF($B21=0,\"-\",(V23))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$I23-($I22-$I23)))","v":1.3636363636363635},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$J23-($J22-$J23)))","v":-0.45454545454545453},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$K23-($K22-$K23)))","v":9.0909090909090912E-2},{"$f":"IF($B21=0,\"-\",IF($B21=0,\"-\",$L23-($L22-$L23)))","v":0},{"$f":"IF($B21=0,\"-\",SUM($I24:$L24))","v":0.99999999999999989},{"$f":"IF($B21=0,\"-\",($J24+2*$K24+3*$L24))","v":-0.27272727272727271},null,{"$f":"IF(B21=0,\"-\",N24*P14)","v":-0.32218046121089067}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",1804,680,927,168,29,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P5","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",842,368,419,47,8,null,"1",{"$f":"IF($B27=0,\"-\",$C27/$B27)","v":0.43705463182897863},{"$f":"IF($B27=0,\"-\",$D27/$B27)","v":0.49762470308788598},{"$f":"IF($B27=0,\"-\",$E27/$B27)","v":5.5819477434679333E-2},{"$f":"IF($B27=0,\"-\",$F27/$B27)","v":9.5011876484560574E-3},{"$f":"IF($B27=0,\"-\",SUM($I27:$L27))","v":1},{"$f":"IF($B27=0,\"-\",($J27+2*$K27+3*$L27))","v":0.63776722090261284},null,{"$f":"IF(B27=0,\"-\",N27*P$4)","v":0.73993196189460952},null,{"$f":"H27","v":"1"},{"$f":"IF($B27=0,\"-\",I27+(I30-I27)*($P27-$N27)/($N30-$N27))","v":0.37419743311076553},{"$f":"IF($B27=0,\"-\",J27+(J30-J27)*($P27-$N27)/($N30-$N27))","v":0.52284615705892168},{"$f":"IF($B27=0,\"-\",K27+(K30-K27)*($P27-$N27)/($N30-$N27))","v":9.1783424655250467E-2},{"$f":"IF($B27=0,\"-\",L27+(L30-L27)*($P27-$N27)/($N30-$N27))","v":1.1172985175062279E-2},{"$f":"IF($B27=0,\"-\",SUM(S27:V27))","v":0.99999999999999989},{"$f":"IF($B27=0,\"-\",(T27+2*U27+3*V27))","v":0.73993196189460941},{"$f":"P27","v":0.73993196189460952},null,{"$f":"R27","v":"1"},{"$f":"X27","v":0.73993196189460941},{"$f":"IF($B27=0,\"-\",(U27+V27*2))","v":0.11412939500537503},{"$f":"IF(AC27=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B27=0,\"-\",(V27))","v":1.1172985175062279E-2},{"$f":"IF(AE27=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",667,229,357,73,8,null,2,{"$f":"I27","v":0.43705463182897863},{"$f":"J27","v":0.49762470308788598},5.5819477434679333E-2,9.5011876484560574E-3,1,0.63776722090261284,null,0.73993196189460952,null,2,{"$f":"S27","v":0.37419743311076553},{"$f":"T27","v":0.52284615705892168},9.1783424655250467E-2,1.1172985175062279E-2,0.99999999999999989,0.73993196189460941,0.73993196189460952,null,2,{"$f":"AB27","v":0.73993196189460941},{"$f":"AC27","v":0.11412939500537503},0.2,1.1172985175062279E-2,0.2]
["5 rooms ",207,64,103,31,9,null,3,{"$f":"I27","v":0.43705463182897863},{"$f":"J27","v":0.49762470308788598},5.5819477434679333E-2,9.5011876484560574E-3,1,0.63776722090261284,null,0.73993196189460952,null,3,{"$f":"S27","v":0.37419743311076553},{"$f":"T27","v":0.52284615705892168},9.1783424655250467E-2,1.1172985175062279E-2,0.99999999999999989,0.73993196189460941,0.73993196189460952,null,3,{"$f":"AB27","v":0.73993196189460941},{"$f":"AC27","v":0.11412939500537503},0.2,1.1172985175062279E-2,0.2]
["6 rooms ",55,12,26,15,2,null,4,{"$f":"IF($B28=0,\"-\",$C28/$B28)","v":0.34332833583208394},{"$f":"IF($B28=0,\"-\",$D28/$B28)","v":0.5352323838080959},{"$f":"IF($B28=0,\"-\",$E28/$B28)","v":0.10944527736131934},{"$f":"IF($B28=0,\"-\",$F28/$B28)","v":1.1994002998500749E-2},{"$f":"IF($B28=0,\"-\",SUM($I30:$L30))","v":1},{"$f":"IF($B28=0,\"-\",($J30+2*$K30+3*$L30))","v":0.79010494752623694},null,{"$f":"IF(B28=0,\"-\",N30*P$4)","v":0.91667286239378265},null,{"$f":"H30","v":4},{"$f":"IF($B28=0,\"-\",I30+(I31-I30)*($P30-$N30)/($N31-$N30))","v":0.31187812668317866},0.50056044591710769,0.14657186572246611,4.0989561677247592E-2,{"$f":"IF($B28=0,\"-\",SUM(S30:V30))","v":1},{"$f":"IF($B28=0,\"-\",(T30+2*U30+3*V30))","v":0.91667286239378265},{"$f":"P30","v":0.91667286239378265},null,{"$f":"R30","v":4},0.91667286239378265,{"$f":"IF($B28=0,\"-\",(U30+V30*2))","v":0.22855098907696131},0.2,{"$f":"IF($B28=0,\"-\",(V30))","v":4.0989561677247592E-2},0.2]
["7 rooms ",16,4,11,1,0,null,5,{"$f":"IF($B29=0,\"-\",$C29/$B29)","v":0.30917874396135264},{"$f":"IF($B29=0,\"-\",$D29/$B29)","v":0.49758454106280192},{"$f":"IF($B29=0,\"-\",$E29/$B29)","v":0.14975845410628019},{"$f":"IF($B29=0,\"-\",$F29/$B29)","v":4.3478260869565216E-2},{"$f":"IF($B29=0,\"-\",SUM($I31:$L31))","v":1},{"$f":"IF($B29=0,\"-\",($J31+2*$K31+3*$L31))","v":0.92753623188405798},null,{"$f":"IF(B29=0,\"-\",N31*P$4)","v":1.0761194387114867},null,{"$f":"H31","v":5},0.24148648262748446,0.479093315235114,0.24123448293583177,3.8185719201569726E-2,{"$f":"IF($B29=0,\"-\",SUM(S31:V31))","v":1},{"$f":"IF($B29=0,\"-\",(T31+2*U31+3*V31))","v":1.0761194387114867},1.0761194387114867,null,{"$f":"R31","v":5},1.0761194387114867,{"$f":"IF($B29=0,\"-\",(U31+V31*2))","v":0.31760592133897125},0.2,{"$f":"IF($B29=0,\"-\",(V31))","v":3.8185719201569726E-2},0.2]
["8 or more rooms",17,3,11,1,2,null,6,{"$f":"IF($B30=0,\"-\",$C30/$B30)","v":0.21818181818181817},{"$f":"IF($B30=0,\"-\",$D30/$B30)","v":0.47272727272727272},{"$f":"IF($B30=0,\"-\",$E30/$B30)","v":0.27272727272727271},{"$f":"IF($B30=0,\"-\",$F30/$B30)","v":3.6363636363636362E-2},{"$f":"IF($B30=0,\"-\",SUM($I32:$L32))","v":1},{"$f":"IF($B30=0,\"-\",($J32+2*$K32+3*$L32))","v":1.1272727272727272},null,{"$f":"IF(B30=0,\"-\",N32*P$4)","v":1.3078519769340171},null,{"$f":"H32","v":6},0.19992832002111016,0.34951616014249365,0.39333074271766488,5.7224777118731224E-2,{"$f":"IF($B30=0,\"-\",SUM(S32:V32))","v":0.99999999999999989},{"$f":"IF($B30=0,\"-\",(T32+2*U32+3*V32))","v":1.3078519769340171},1.3078519769340171,null,{"$f":"R32","v":6},1.3078519769340171,{"$f":"IF($B30=0,\"-\",(U32+V32*2))","v":0.50778029695512727},0.2,{"$f":"IF($B30=0,\"-\",(V32))","v":5.7224777118731224E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B31=0,\"-\",$C31/$B31)","v":0.25},{"$f":"IF($B31=0,\"-\",$D31/$B31)","v":0.6875},{"$f":"IF($B31=0,\"-\",$E31/$B31)","v":6.25E-2},{"$f":"IF($B31=0,\"-\",$F31/$B31)","v":0},{"$f":"IF($B31=0,\"-\",SUM($I33:$L33))","v":1},{"$f":"IF($B31=0,\"-\",($J33+2*$K33+3*$L33))","v":0.8125},null,{"$f":"IF(B31=0,\"-\",N33*P$4)","v":0.94265540676191761},null,{"$f":"H33","v":7},0.21863725138267046,0.67025048826046874,6.0931862569133521E-2,5.0180397787727274E-2,{"$f":"IF($B31=0,\"-\",SUM(S33:V33))","v":1},{"$f":"IF($B31=0,\"-\",(T33+2*U33+3*V33))","v":0.94265540676191761},0.94265540676191761,null,{"$f":"R33","v":7},0.94265540676191761,{"$f":"IF($B31=0,\"-\",(U33+V33*2))","v":0.16129265814458807},0.2,{"$f":"IF($B31=0,\"-\",(V33))","v":5.0180397787727274E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B32=0,\"-\",$C32/$B32)","v":0.17647058823529413},{"$f":"IF($B32=0,\"-\",$D32/$B32)","v":0.6470588235294118},{"$f":"IF($B32=0,\"-\",$E32/$B32)","v":5.8823529411764705E-2},{"$f":"IF($B32=0,\"-\",$F32/$B32)","v":0.11764705882352941},{"$f":"IF($B32=0,\"-\",SUM($I34:$L34))","v":1},{"$f":"IF($B32=0,\"-\",($J34+2*$K34+3*$L34))","v":1.1176470588235294},null,{"$f":"IF(B32=0,\"-\",N34*P25)","v":0},null,{"$f":"H34","v":8},0.44578313253012036,0.79518072289156616,7.2289156626506021E-2,-0.31325301204819267,{"$f":"IF($B32=0,\"-\",SUM(S34:V34))","v":1},{"$f":"IF($B32=0,\"-\",(T34+2*U34+3*V34))","v":2.2204460492503131E-16},0,null,{"$f":"R34","v":8},2.2204460492503131E-16,{"$f":"IF($B32=0,\"-\",(U34+V34*2))","v":-0.5542168674698793},0.2,{"$f":"IF($B32=0,\"-\",(V34))","v":-0.31325301204819267},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$I34-($I33-$I34)))","v":0.10294117647058826},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$J34-($J33-$J34)))","v":0.60661764705882359},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$K34-($K33-$K34)))","v":5.514705882352941E-2},{"$f":"IF($B32=0,\"-\",IF($B32=0,\"-\",$L34-($L33-$L34)))","v":0.23529411764705882},{"$f":"IF($B32=0,\"-\",SUM($I35:$L35))","v":1.0000000000000002},{"$f":"IF($B32=0,\"-\",($J35+2*$K35+3*$L35))","v":1.4227941176470589},null,{"$f":"IF(B32=0,\"-\",N35*P25)","v":0}]
["Shared ownership; rented and living rent free",3562,2356,1036,152,18]
["1 - 3 rooms ",2401,1724,610,62,5,null,"1",{"$f":"IF($B37=0,\"-\",$C37/$B37)","v":0.71803415243648483},{"$f":"IF($B37=0,\"-\",$D37/$B37)","v":0.25406080799666808},{"$f":"IF($B37=0,\"-\",$E37/$B37)","v":2.5822573927530196E-2},{"$f":"IF($B37=0,\"-\",$F37/$B37)","v":2.0824656393169513E-3},{"$f":"IF($B37=0,\"-\",SUM($I37:$L37))","v":1},{"$f":"IF($B37=0,\"-\",($J37+2*$K37+3*$L37))","v":0.31195335276967934},null,{"$f":"IF(B37=0,\"-\",N37*P$4)","v":0.36192555648719515},null,{"$f":"H37","v":"1"},{"$f":"IF($B37=0,\"-\",I37+(I40-I37)*($P37-$N37)/($N40-$N37))","v":0.68019556730004727},{"$f":"IF($B37=0,\"-\",J37+(J40-J37)*($P37-$N37)/($N40-$N37))","v":0.28075654604363504},{"$f":"IF($B37=0,\"-\",K37+(K40-K37)*($P37-$N37)/($N40-$N37))","v":3.5974649525393171E-2},{"$f":"IF($B37=0,\"-\",L37+(L40-L37)*($P37-$N37)/($N40-$N37))","v":3.0732371309245849E-3},{"$f":"IF($B37=0,\"-\",SUM(S37:V37))","v":1},{"$f":"IF($B37=0,\"-\",(T37+2*U37+3*V37))","v":0.36192555648719515},{"$f":"P37","v":0.36192555648719515},null,{"$f":"R37","v":"1"},{"$f":"X37","v":0.36192555648719515},{"$f":"IF($B37=0,\"-\",(U37+V37*2))","v":4.2121123787242337E-2},{"$f":"IF(AC37=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B37=0,\"-\",(V37))","v":3.0732371309245849E-3},{"$f":"IF(AE37=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",840,479,301,55,5,null,2,{"$f":"I37","v":0.71803415243648483},{"$f":"J37","v":0.25406080799666808},2.5822573927530196E-2,2.0824656393169513E-3,1,0.31195335276967934,null,0.36192555648719515,null,2,{"$f":"S37","v":0.68019556730004727},{"$f":"T37","v":0.28075654604363504},3.5974649525393171E-2,3.0732371309245849E-3,1,0.36192555648719515,0.36192555648719515,null,2,{"$f":"AB37","v":0.36192555648719515},{"$f":"AC37","v":4.2121123787242337E-2},0.2,3.0732371309245849E-3,0.2]
["5 rooms ",218,105,86,19,8,null,3,{"$f":"I37","v":0.71803415243648483},{"$f":"J37","v":0.25406080799666808},2.5822573927530196E-2,2.0824656393169513E-3,1,0.31195335276967934,null,0.36192555648719515,null,3,{"$f":"S37","v":0.68019556730004727},{"$f":"T37","v":0.28075654604363504},3.5974649525393171E-2,3.0732371309245849E-3,1,0.36192555648719515,0.36192555648719515,null,3,{"$f":"AB37","v":0.36192555648719515},{"$f":"AC37","v":4.2121123787242337E-2},0.2,3.0732371309245849E-3,0.2]
["6 rooms ",55,25,25,5,0,null,4,{"$f":"IF($B38=0,\"-\",$C38/$B38)","v":0.57023809523809521},{"$f":"IF($B38=0,\"-\",$D38/$B38)","v":0.35833333333333334},{"$f":"IF($B38=0,\"-\",$E38/$B38)","v":6.5476190476190479E-2},{"$f":"IF($B38=0,\"-\",$F38/$B38)","v":5.9523809523809521E-3},{"$f":"IF($B38=0,\"-\",SUM($I40:$L40))","v":1},{"$f":"IF($B38=0,\"-\",($J40+2*$K40+3*$L40))","v":0.50714285714285723},null,{"$f":"IF(B38=0,\"-\",N40*P$4)","v":0.58838271542941678},null,{"$f":"H40","v":4},{"$f":"IF($B38=0,\"-\",I40+(I41-I40)*($P40-$N40)/($N41-$N40))","v":0.52833700846699738},0.37543782085633975,7.573061745691162E-2,2.0494553219751244E-2,{"$f":"IF($B38=0,\"-\",SUM(S40:V40))","v":1},{"$f":"IF($B38=0,\"-\",(T40+2*U40+3*V40))","v":0.58838271542941667},{"$f":"P40","v":0.58838271542941678},null,{"$f":"R40","v":4},0.58838271542941667,{"$f":"IF($B38=0,\"-\",(U40+V40*2))","v":0.11671972389641411},0.2,{"$f":"IF($B38=0,\"-\",(V40))","v":2.0494553219751244E-2},0.2]
["7 rooms ",23,9,6,8,0,null,5,{"$f":"IF($B39=0,\"-\",$C39/$B39)","v":0.48165137614678899},{"$f":"IF($B39=0,\"-\",$D39/$B39)","v":0.39449541284403672},{"$f":"IF($B39=0,\"-\",$E39/$B39)","v":8.7155963302752298E-2},{"$f":"IF($B39=0,\"-\",$F39/$B39)","v":3.669724770642202E-2},{"$f":"IF($B39=0,\"-\",SUM($I41:$L41))","v":1},{"$f":"IF($B39=0,\"-\",($J41+2*$K41+3*$L41))","v":0.67889908256880738},null,{"$f":"IF(B39=0,\"-\",N41*P$4)","v":0.78765278871285149},null,{"$f":"H41","v":5},0.55095520849348367,0.2409607688759747,7.7560048054748421E-2,0.13052397457579329,{"$f":"IF($B39=0,\"-\",SUM(S41:V41))","v":1.0000000000000002},{"$f":"IF($B39=0,\"-\",(T41+2*U41+3*V41))","v":0.78765278871285149},0.78765278871285149,null,{"$f":"R41","v":5},0.78765278871285149,{"$f":"IF($B39=0,\"-\",(U41+V41*2))","v":0.338607997206335},0.2,{"$f":"IF($B39=0,\"-\",(V41))","v":0.13052397457579329},0.2]
["8 or more rooms",25,14,8,3,0,null,6,{"$f":"IF($B40=0,\"-\",$C40/$B40)","v":0.45454545454545453},{"$f":"IF($B40=0,\"-\",$D40/$B40)","v":0.45454545454545453},{"$f":"IF($B40=0,\"-\",$E40/$B40)","v":9.0909090909090912E-2},{"$f":"IF($B40=0,\"-\",$F40/$B40)","v":0},{"$f":"IF($B40=0,\"-\",SUM($I42:$L42))","v":1},{"$f":"IF($B40=0,\"-\",($J42+2*$K42+3*$L42))","v":0.63636363636363635},null,{"$f":"IF(B40=0,\"-\",N42*P$4)","v":0.73830353536597737},null,{"$f":"H42","v":6},0.43440917819931313,0.39287810823539637,0.17271271356529047,0,{"$f":"IF($B40=0,\"-\",SUM(S42:V42))","v":1},{"$f":"IF($B40=0,\"-\",(T42+2*U42+3*V42))","v":0.73830353536597726},0.73830353536597737,null,{"$f":"R42","v":6},0.73830353536597726,{"$f":"IF($B40=0,\"-\",(U42+V42*2))","v":0.17271271356529047},0.2,{"$f":"IF($B40=0,\"-\",(V42))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B41=0,\"-\",$C41/$B41)","v":0.39130434782608697},{"$f":"IF($B41=0,\"-\",$D41/$B41)","v":0.2608695652173913},{"$f":"IF($B41=0,\"-\",$E41/$B41)","v":0.34782608695652173},{"$f":"IF($B41=0,\"-\",$F41/$B41)","v":0},{"$f":"IF($B41=0,\"-\",SUM($I43:$L43))","v":1},{"$f":"IF($B41=0,\"-\",($J43+2*$K43+3*$L43))","v":0.95652173913043481},null,{"$f":"IF(B41=0,\"-\",N43*P$4)","v":1.1097481711712207},null,{"$f":"H43","v":7},0.32611590963329645,0.23802000956218639,0.43586408080451711,0,{"$f":"IF($B41=0,\"-\",SUM(S43:V43))","v":1},{"$f":"IF($B41=0,\"-\",(T43+2*U43+3*V43))","v":1.1097481711712205},1.1097481711712207,null,{"$f":"R43","v":7},1.1097481711712205,{"$f":"IF($B41=0,\"-\",(U43+V43*2))","v":0.43586408080451711},0.2,{"$f":"IF($B41=0,\"-\",(V43))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B42=0,\"-\",$C42/$B42)","v":0.56000000000000005},{"$f":"IF($B42=0,\"-\",$D42/$B42)","v":0.32},{"$f":"IF($B42=0,\"-\",$E42/$B42)","v":0.12},{"$f":"IF($B42=0,\"-\",$F42/$B42)","v":0},{"$f":"IF($B42=0,\"-\",SUM($I44:$L44))","v":1},{"$f":"IF($B42=0,\"-\",($J44+2*$K44+3*$L44))","v":0.56000000000000005},null,{"$f":"IF(B42=0,\"-\",N44*P35)","v":0},null,{"$f":"H44","v":8},{"$f":"IF($B42=0,\"-\",I44+(I46-I44)*($P44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",J44+(J46-J44)*($P44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",K44+(K46-K44)*($P44-$N44)/($N46-$N44))","v":-1.3877787807814457E-17},{"$f":"IF($B42=0,\"-\",L44+(L46-L44)*($P44-$N44)/($N46-$N44))","v":0},{"$f":"IF($B42=0,\"-\",SUM(S44:V44))","v":-1.3877787807814457E-17},{"$f":"IF($B42=0,\"-\",(T44+2*U44+3*V44))","v":-2.7755575615628914E-17},0,null,{"$f":"R44","v":8},-2.7755575615628914E-17,{"$f":"IF($B42=0,\"-\",(U44+V44*2))","v":-1.3877787807814457E-17},0.2,{"$f":"IF($B42=0,\"-\",(V44))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$I44-($I43-$I44)))","v":0.72869565217391319},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$J44-($J43-$J44)))","v":0.37913043478260872},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$K44-($K43-$K44)))","v":-0.10782608695652174},{"$f":"IF($B42=0,\"-\",IF($B42=0,\"-\",$L44-($L43-$L44)))","v":0},{"$f":"IF($B42=0,\"-\",SUM($I45:$L45))","v":1.0000000000000002},{"$f":"IF($B42=0,\"-\",($J45+2*$K45+3*$L45))","v":0.16347826086956524},null,{"$f":"IF(B42=0,\"-\",N45*P35)","v":0}]
["                    E36000974 Central Hove"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E954","v":1.1450491750430469},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",378,81,192,87,18,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",12,4,7,1,0,null,"1",{"$f":"IF($B51=0,\"-\",$C51/$B51)","v":0.33333333333333331},{"$f":"IF($B51=0,\"-\",$D51/$B51)","v":0.58333333333333337},{"$f":"IF($B51=0,\"-\",$E51/$B51)","v":8.3333333333333329E-2},{"$f":"IF($B51=0,\"-\",$F51/$B51)","v":0},{"$f":"IF($B51=0,\"-\",SUM($I51:$L51))","v":1},{"$f":"IF($B51=0,\"-\",($J51+2*$K51+3*$L51))","v":0.75},null,{"$f":"IF(B51=0,\"-\",N51*P$4)","v":0.87014345239561619},null,{"$f":"H51","v":"1"},{"$f":"IF($B51=0,\"-\",I51+(I54-I51)*($P51-$N51)/($N54-$N51))","v":0.23187886242147965},{"$f":"IF($B51=0,\"-\",J51+(J54-J51)*($P51-$N51)/($N54-$N51))","v":0.66609882276142451},{"$f":"IF($B51=0,\"-\",K51+(K54-K51)*($P51-$N51)/($N54-$N51))","v":0.10202231481709585},{"$f":"IF($B51=0,\"-\",L51+(L54-L51)*($P51-$N51)/($N54-$N51))","v":0},{"$f":"IF($B51=0,\"-\",SUM(S51:V51))","v":1},{"$f":"IF($B51=0,\"-\",(T51+2*U51+3*V51))","v":0.87014345239561619},{"$f":"P51","v":0.87014345239561619},null,{"$f":"R51","v":"1"},{"$f":"X51","v":0.87014345239561619},{"$f":"IF($B51=0,\"-\",(U51+V51*2))","v":0.10202231481709585},{"$f":"IF(AC51=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B51=0,\"-\",(V51))","v":0},{"$f":"IF(AE51=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",58,13,39,6,0,null,2,{"$f":"I51","v":0.33333333333333331},{"$f":"J51","v":0.58333333333333337},8.3333333333333329E-2,0,1,0.75,null,0.87014345239561619,null,2,{"$f":"S51","v":0.23187886242147965},{"$f":"T51","v":0.66609882276142451},0.10202231481709585,0,1,0.87014345239561619,0.87014345239561619,null,2,{"$f":"AB51","v":0.87014345239561619},{"$f":"AC51","v":0.10202231481709585},0.2,0,0.2]
["5 rooms ",82,23,45,11,3,null,3,{"$f":"I51","v":0.33333333333333331},{"$f":"J51","v":0.58333333333333337},8.3333333333333329E-2,0,1,0.75,null,0.87014345239561619,null,3,{"$f":"S51","v":0.23187886242147965},{"$f":"T51","v":0.66609882276142451},0.10202231481709585,0,1,0.87014345239561619,0.87014345239561619,null,3,{"$f":"AB51","v":0.87014345239561619},{"$f":"AC51","v":0.10202231481709585},0.2,0,0.2]
["6 rooms ",79,17,40,21,1,null,4,{"$f":"IF($B52=0,\"-\",$C52/$B52)","v":0.22413793103448276},{"$f":"IF($B52=0,\"-\",$D52/$B52)","v":0.67241379310344829},{"$f":"IF($B52=0,\"-\",$E52/$B52)","v":0.10344827586206896},{"$f":"IF($B52=0,\"-\",$F52/$B52)","v":0},{"$f":"IF($B52=0,\"-\",SUM($I54:$L54))","v":1},{"$f":"IF($B52=0,\"-\",($J54+2*$K54+3*$L54))","v":0.87931034482758619},null,{"$f":"IF(B52=0,\"-\",N54*P$4)","v":1.0201681855672742},null,{"$f":"H54","v":4},{"$f":"IF($B52=0,\"-\",I54+(I55-I54)*($P54-$N54)/($N55-$N54))","v":0.39117289261959931},0.30593410126744652,0.19444493403903546,0.10844807207391892,{"$f":"IF($B52=0,\"-\",SUM(S54:V54))","v":1.0000000000000002},{"$f":"IF($B52=0,\"-\",(T54+2*U54+3*V54))","v":1.0201681855672742},{"$f":"P54","v":1.0201681855672742},null,{"$f":"R54","v":4},1.0201681855672742,{"$f":"IF($B52=0,\"-\",(U54+V54*2))","v":0.41134107818687327},0.2,{"$f":"IF($B52=0,\"-\",(V54))","v":0.10844807207391892},0.2]
["7 rooms ",55,10,24,16,5,null,5,{"$f":"IF($B53=0,\"-\",$C53/$B53)","v":0.28048780487804881},{"$f":"IF($B53=0,\"-\",$D53/$B53)","v":0.54878048780487809},{"$f":"IF($B53=0,\"-\",$E53/$B53)","v":0.13414634146341464},{"$f":"IF($B53=0,\"-\",$F53/$B53)","v":3.6585365853658534E-2},{"$f":"IF($B53=0,\"-\",SUM($I55:$L55))","v":1},{"$f":"IF($B53=0,\"-\",($J55+2*$K55+3*$L55))","v":0.92682926829268297},null,{"$f":"IF(B53=0,\"-\",N55*P$4)","v":1.0752992257246641},null,{"$f":"H55","v":5},0.21547456264851667,0.50651419557527677,0.26524869517923233,1.2762546596974182E-2,{"$f":"IF($B53=0,\"-\",SUM(S55:V55))","v":0.99999999999999989},{"$f":"IF($B53=0,\"-\",(T55+2*U55+3*V55))","v":1.0752992257246641},1.0752992257246641,null,{"$f":"R55","v":5},1.0752992257246641,{"$f":"IF($B53=0,\"-\",(U55+V55*2))","v":0.29077378837318069},0.2,{"$f":"IF($B53=0,\"-\",(V55))","v":1.2762546596974182E-2},0.2]
["8 or more rooms",92,14,37,32,9,null,6,{"$f":"IF($B54=0,\"-\",$C54/$B54)","v":0.21518987341772153},{"$f":"IF($B54=0,\"-\",$D54/$B54)","v":0.50632911392405067},{"$f":"IF($B54=0,\"-\",$E54/$B54)","v":0.26582278481012656},{"$f":"IF($B54=0,\"-\",$F54/$B54)","v":1.2658227848101266E-2},{"$f":"IF($B54=0,\"-\",SUM($I56:$L56))","v":1},{"$f":"IF($B54=0,\"-\",($J56+2*$K56+3*$L56))","v":1.0759493670886076},null,{"$f":"IF(B54=0,\"-\",N56*P$4)","v":1.2483070625084789},null,{"$f":"H56","v":6},0.18843198708380143,0.45022982119638372,0.28593733384734926,7.5400857872465601E-2,{"$f":"IF($B54=0,\"-\",SUM(S56:V56))","v":1},{"$f":"IF($B54=0,\"-\",(T56+2*U56+3*V56))","v":1.2483070625084789},1.2483070625084789,null,{"$f":"R56","v":6},1.2483070625084789,{"$f":"IF($B54=0,\"-\",(U56+V56*2))","v":0.43673904959228049},0.2,{"$f":"IF($B54=0,\"-\",(V56))","v":7.5400857872465601E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B55=0,\"-\",$C55/$B55)","v":0.18181818181818182},{"$f":"IF($B55=0,\"-\",$D55/$B55)","v":0.43636363636363634},{"$f":"IF($B55=0,\"-\",$E55/$B55)","v":0.29090909090909089},{"$f":"IF($B55=0,\"-\",$F55/$B55)","v":9.0909090909090912E-2},{"$f":"IF($B55=0,\"-\",SUM($I57:$L57))","v":1},{"$f":"IF($B55=0,\"-\",($J57+2*$K57+3*$L57))","v":1.2909090909090908},null,{"$f":"IF(B55=0,\"-\",N57*P$4)","v":1.4977014574566969},null,{"$f":"H57","v":7},0.12075744366436117,0.36594025169289657,0.40814570816442652,0.10515659647831574,{"$f":"IF($B55=0,\"-\",SUM(S57:V57))","v":1},{"$f":"IF($B55=0,\"-\",(T57+2*U57+3*V57))","v":1.4977014574566969},1.4977014574566969,null,{"$f":"R57","v":7},1.4977014574566969,{"$f":"IF($B55=0,\"-\",(U57+V57*2))","v":0.61845890112105795},0.2,{"$f":"IF($B55=0,\"-\",(V57))","v":0.10515659647831574},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B56=0,\"-\",$C56/$B56)","v":0.15217391304347827},{"$f":"IF($B56=0,\"-\",$D56/$B56)","v":0.40217391304347827},{"$f":"IF($B56=0,\"-\",$E56/$B56)","v":0.34782608695652173},{"$f":"IF($B56=0,\"-\",$F56/$B56)","v":9.7826086956521743E-2},{"$f":"IF($B56=0,\"-\",SUM($I58:$L58))","v":1},{"$f":"IF($B56=0,\"-\",($J58+2*$K58+3*$L58))","v":1.3913043478260869},null,{"$f":"IF(B56=0,\"-\",N58*P49)","v":1.5931118957120654},null,{"$f":"H58","v":8},9.2585070163760289E-2,0.33344811425553689,0.46223666528558027,0.11173015029512261,{"$f":"IF($B56=0,\"-\",SUM(S58:V58))","v":1},{"$f":"IF($B56=0,\"-\",(T58+2*U58+3*V58))","v":1.5931118957120651},1.5931118957120654,null,{"$f":"R58","v":8},1.5931118957120651,{"$f":"IF($B56=0,\"-\",(U58+V58*2))","v":0.68569696587582551},0.2,{"$f":"IF($B56=0,\"-\",(V58))","v":0.11173015029512261},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$I58-($I57-$I58)))","v":0.12252964426877472},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$J58-($J57-$J58)))","v":0.3679841897233202},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$K58-($K57-$K58)))","v":0.40474308300395256},{"$f":"IF($B56=0,\"-\",IF($B56=0,\"-\",$L58-($L57-$L58)))","v":0.10474308300395258},{"$f":"IF($B56=0,\"-\",SUM($I59:$L59))","v":1},{"$f":"IF($B56=0,\"-\",($J59+2*$K59+3*$L59))","v":1.4916996047430831},null,{"$f":"IF(B56=0,\"-\",N59*P49)","v":1.7080694018231064}]
["Shared ownership; rented and living rent free",127,61,46,16,4]
["1 - 3 rooms ",44,34,6,2,2,null,"1",{"$f":"IF($B61=0,\"-\",$C61/$B61)","v":0.77272727272727271},{"$f":"IF($B61=0,\"-\",$D61/$B61)","v":0.13636363636363635},{"$f":"IF($B61=0,\"-\",$E61/$B61)","v":4.5454545454545456E-2},{"$f":"IF($B61=0,\"-\",$F61/$B61)","v":4.5454545454545456E-2},{"$f":"IF($B61=0,\"-\",SUM($I61:$L61))","v":0.99999999999999989},{"$f":"IF($B61=0,\"-\",($J61+2*$K61+3*$L61))","v":0.36363636363636365},null,{"$f":"IF(B61=0,\"-\",N61*P$4)","v":0.42188773449484424},null,{"$f":"H61","v":"1"},{"$f":"IF($B61=0,\"-\",I61+(I64-I61)*($P61-$N61)/($N64-$N61))","v":0.70458415964754073},{"$f":"IF($B61=0,\"-\",J61+(J64-J61)*($P61-$N61)/($N64-$N61))","v":0.20505629067788234},{"$f":"IF($B61=0,\"-\",K61+(K64-K61)*($P61-$N61)/($N64-$N61))","v":5.4247205206768942E-2},{"$f":"IF($B61=0,\"-\",L61+(L64-L61)*($P61-$N61)/($N64-$N61))","v":3.6112344467808005E-2},{"$f":"IF($B61=0,\"-\",SUM(S61:V61))","v":1},{"$f":"IF($B61=0,\"-\",(T61+2*U61+3*V61))","v":0.42188773449484429},{"$f":"P61","v":0.42188773449484424},null,{"$f":"R61","v":"1"},{"$f":"X61","v":0.42188773449484429},{"$f":"IF($B61=0,\"-\",(U61+V61*2))","v":0.12647189414238497},{"$f":"IF(AC61=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B61=0,\"-\",(V61))","v":3.6112344467808005E-2},{"$f":"IF(AE61=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",34,15,16,3,0,null,2,{"$f":"I61","v":0.77272727272727271},{"$f":"J61","v":0.13636363636363635},4.5454545454545456E-2,4.5454545454545456E-2,0.99999999999999989,0.36363636363636365,null,0.42188773449484424,null,2,{"$f":"S61","v":0.70458415964754073},{"$f":"T61","v":0.20505629067788234},5.4247205206768942E-2,3.6112344467808005E-2,1,0.42188773449484429,0.42188773449484424,null,2,{"$f":"AB61","v":0.42188773449484429},{"$f":"AC61","v":0.12647189414238497},0.2,3.6112344467808005E-2,0.2]
["5 rooms ",16,6,8,1,1,null,3,{"$f":"I61","v":0.77272727272727271},{"$f":"J61","v":0.13636363636363635},4.5454545454545456E-2,4.5454545454545456E-2,0.99999999999999989,0.36363636363636365,null,0.42188773449484424,null,3,{"$f":"S61","v":0.70458415964754073},{"$f":"T61","v":0.20505629067788234},5.4247205206768942E-2,3.6112344467808005E-2,1,0.42188773449484429,0.42188773449484424,null,3,{"$f":"AB61","v":0.42188773449484429},{"$f":"AC61","v":0.12647189414238497},0.2,3.6112344467808005E-2,0.2]
["6 rooms ",14,2,7,5,0,null,4,{"$f":"IF($B62=0,\"-\",$C62/$B62)","v":0.44117647058823528},{"$f":"IF($B62=0,\"-\",$D62/$B62)","v":0.47058823529411764},{"$f":"IF($B62=0,\"-\",$E62/$B62)","v":8.8235294117647065E-2},{"$f":"IF($B62=0,\"-\",$F62/$B62)","v":0},{"$f":"IF($B62=0,\"-\",SUM($I64:$L64))","v":1},{"$f":"IF($B62=0,\"-\",($J64+2*$K64+3*$L64))","v":0.6470588235294118},null,{"$f":"IF(B62=0,\"-\",N64*P$4)","v":0.75071199814523759},null,{"$f":"H64","v":4},{"$f":"IF($B62=0,\"-\",I64+(I65-I64)*($P64-$N64)/($N65-$N64))","v":0.39971520074190497},0.4890154663369311,7.2111466955185277E-2,3.9157865965978644E-2,{"$f":"IF($B62=0,\"-\",SUM(S64:V64))","v":1},{"$f":"IF($B62=0,\"-\",(T64+2*U64+3*V64))","v":0.7507119981452377},{"$f":"P64","v":0.75071199814523759},null,{"$f":"R64","v":4},0.7507119981452377,{"$f":"IF($B62=0,\"-\",(U64+V64*2))","v":0.15042719888714257},0.2,{"$f":"IF($B62=0,\"-\",(V64))","v":3.9157865965978644E-2},0.2]
["7 rooms ",10,3,3,4,0,null,5,{"$f":"IF($B63=0,\"-\",$C63/$B63)","v":0.375},{"$f":"IF($B63=0,\"-\",$D63/$B63)","v":0.5},{"$f":"IF($B63=0,\"-\",$E63/$B63)","v":6.25E-2},{"$f":"IF($B63=0,\"-\",$F63/$B63)","v":6.25E-2},{"$f":"IF($B63=0,\"-\",SUM($I65:$L65))","v":1},{"$f":"IF($B63=0,\"-\",($J65+2*$K65+3*$L65))","v":0.8125},null,{"$f":"IF(B63=0,\"-\",N65*P$4)","v":0.94265540676191761},null,{"$f":"H65","v":5},0.29979909831533652,0.5,0.15794729829207288,4.22536033925906E-2,{"$f":"IF($B63=0,\"-\",SUM(S65:V65))","v":1},{"$f":"IF($B63=0,\"-\",(T65+2*U65+3*V65))","v":0.9426554067619175},0.94265540676191761,null,{"$f":"R65","v":5},0.9426554067619175,{"$f":"IF($B63=0,\"-\",(U65+V65*2))","v":0.24245450507725408},0.2,{"$f":"IF($B63=0,\"-\",(V65))","v":4.22536033925906E-2},0.2]
["8 or more rooms",9,1,6,1,1,null,6,{"$f":"IF($B64=0,\"-\",$C64/$B64)","v":0.14285714285714285},{"$f":"IF($B64=0,\"-\",$D64/$B64)","v":0.5},{"$f":"IF($B64=0,\"-\",$E64/$B64)","v":0.35714285714285715},{"$f":"IF($B64=0,\"-\",$F64/$B64)","v":0},{"$f":"IF($B64=0,\"-\",SUM($I66:$L66))","v":1},{"$f":"IF($B64=0,\"-\",($J66+2*$K66+3*$L66))","v":1.2142857142857144},null,{"$f":"IF(B64=0,\"-\",N66*P$4)","v":1.4088036848309979},null,{"$f":"H66","v":6},-0.12460506664262189,0.84040644845424606,0.28419861818837583,0,{"$f":"IF($B64=0,\"-\",SUM(S66:V66))","v":1},{"$f":"IF($B64=0,\"-\",(T66+2*U66+3*V66))","v":1.4088036848309977},1.4088036848309979,null,{"$f":"R66","v":6},1.4088036848309977,{"$f":"IF($B64=0,\"-\",(U66+V66*2))","v":0.28419861818837583},0.2,{"$f":"IF($B64=0,\"-\",(V66))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B65=0,\"-\",$C65/$B65)","v":0.3},{"$f":"IF($B65=0,\"-\",$D65/$B65)","v":0.3},{"$f":"IF($B65=0,\"-\",$E65/$B65)","v":0.4},{"$f":"IF($B65=0,\"-\",$F65/$B65)","v":0},{"$f":"IF($B65=0,\"-\",SUM($I67:$L67))","v":1},{"$f":"IF($B65=0,\"-\",($J67+2*$K67+3*$L67))","v":1.1000000000000001},null,{"$f":"IF(B65=0,\"-\",N67*P$4)","v":1.2762103968469038},null,{"$f":"H67","v":7},2.7674841236602798E-2,0.82863119054071221,-1.6497301638136896E-2,0.16019126986082186,{"$f":"IF($B65=0,\"-\",SUM(S67:V67))","v":1},{"$f":"IF($B65=0,\"-\",(T67+2*U67+3*V67))","v":1.2762103968469041},1.2762103968469038,null,{"$f":"R67","v":7},1.2762103968469041,{"$f":"IF($B65=0,\"-\",(U67+V67*2))","v":0.30388523808350681},0.2,{"$f":"IF($B65=0,\"-\",(V67))","v":0.16019126986082186},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B66=0,\"-\",$C66/$B66)","v":0.1111111111111111},{"$f":"IF($B66=0,\"-\",$D66/$B66)","v":0.66666666666666663},{"$f":"IF($B66=0,\"-\",$E66/$B66)","v":0.1111111111111111},{"$f":"IF($B66=0,\"-\",$F66/$B66)","v":0.1111111111111111},{"$f":"IF($B66=0,\"-\",SUM($I68:$L68))","v":1},{"$f":"IF($B66=0,\"-\",($J68+2*$K68+3*$L68))","v":1.2222222222222221},null,{"$f":"IF(B66=0,\"-\",N68*P59)","v":2.0876403800060186},null,{"$f":"H68","v":8},-1.2263533145547585,3.2629211400180598,-1.9344227163778664,0.89785489091456383,{"$f":"IF($B66=0,\"-\",SUM(S68:V68))","v":0.99999999999999845},{"$f":"IF($B66=0,\"-\",(T68+2*U68+3*V68))","v":2.0876403800060181},2.0876403800060186,null,{"$f":"R68","v":8},2.0876403800060181,{"$f":"IF($B66=0,\"-\",(U68+V68*2))","v":-0.13871293454873879},0.2,{"$f":"IF($B66=0,\"-\",(V68))","v":0.89785489091456383},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$I68-($I67-$I68)))","v":-7.7777777777777779E-2},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$J68-($J67-$J68)))","v":1.0333333333333332},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$K68-($K67-$K68)))","v":-0.17777777777777781},{"$f":"IF($B66=0,\"-\",IF($B66=0,\"-\",$L68-($L67-$L68)))","v":0.22222222222222221},{"$f":"IF($B66=0,\"-\",SUM($I69:$L69))","v":0.99999999999999989},{"$f":"IF($B66=0,\"-\",($J69+2*$K69+3*$L69))","v":1.3444444444444441},null,{"$f":"IF(B66=0,\"-\",N69*P59)","v":2.2964044180066203}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",1902,670,1010,198,24,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P50","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",722,322,349,41,10,null,"1",{"$f":"IF($B72=0,\"-\",$C72/$B72)","v":0.44598337950138506},{"$f":"IF($B72=0,\"-\",$D72/$B72)","v":0.48337950138504154},{"$f":"IF($B72=0,\"-\",$E72/$B72)","v":5.6786703601108032E-2},{"$f":"IF($B72=0,\"-\",$F72/$B72)","v":1.3850415512465374E-2},{"$f":"IF($B72=0,\"-\",SUM($I72:$L72))","v":1},{"$f":"IF($B72=0,\"-\",($J72+2*$K72+3*$L72))","v":0.63850415512465375},null,{"$f":"IF(B72=0,\"-\",N72*P$4)","v":0.74078694654548305},null,{"$f":"H72","v":"1"},{"$f":"IF($B72=0,\"-\",I72+(I75-I72)*($P72-$N72)/($N75-$N72))","v":0.37900944511648471},{"$f":"IF($B72=0,\"-\",J72+(J75-J72)*($P72-$N72)/($N75-$N72))","v":0.5137155469522382},{"$f":"IF($B72=0,\"-\",K72+(K75-K72)*($P72-$N72)/($N75-$N72))","v":9.4753624200586417E-2},{"$f":"IF($B72=0,\"-\",L72+(L75-L72)*($P72-$N72)/($N75-$N72))","v":1.2521383730690668E-2},{"$f":"IF($B72=0,\"-\",SUM(S72:V72))","v":1},{"$f":"IF($B72=0,\"-\",(T72+2*U72+3*V72))","v":0.74078694654548305},{"$f":"P72","v":0.74078694654548305},null,{"$f":"R72","v":"1"},{"$f":"X72","v":0.74078694654548305},{"$f":"IF($B72=0,\"-\",(U72+V72*2))","v":0.11979639166196776},{"$f":"IF(AC72=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B72=0,\"-\",(V72))","v":1.2521383730690668E-2},{"$f":"IF(AE72=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",776,258,415,94,9,null,2,{"$f":"I72","v":0.44598337950138506},{"$f":"J72","v":0.48337950138504154},5.6786703601108032E-2,1.3850415512465374E-2,1,0.63850415512465375,null,0.74078694654548305,null,2,{"$f":"S72","v":0.37900944511648471},{"$f":"T72","v":0.5137155469522382},9.4753624200586417E-2,1.2521383730690668E-2,1,0.74078694654548305,0.74078694654548305,null,2,{"$f":"AB72","v":0.74078694654548305},{"$f":"AC72","v":0.11979639166196776},0.2,1.2521383730690668E-2,0.2]
["5 rooms ",281,66,177,36,2,null,3,{"$f":"I72","v":0.44598337950138506},{"$f":"J72","v":0.48337950138504154},5.6786703601108032E-2,1.3850415512465374E-2,1,0.63850415512465375,null,0.74078694654548305,null,3,{"$f":"S72","v":0.37900944511648471},{"$f":"T72","v":0.5137155469522382},9.4753624200586417E-2,1.2521383730690668E-2,1,0.74078694654548305,0.74078694654548305,null,3,{"$f":"AB72","v":0.74078694654548305},{"$f":"AC72","v":0.11979639166196776},0.2,1.2521383730690668E-2,0.2]
["6 rooms ",74,16,43,13,2,null,4,{"$f":"IF($B73=0,\"-\",$C73/$B73)","v":0.3324742268041237},{"$f":"IF($B73=0,\"-\",$D73/$B73)","v":0.53479381443298968},{"$f":"IF($B73=0,\"-\",$E73/$B73)","v":0.1211340206185567},{"$f":"IF($B73=0,\"-\",$F73/$B73)","v":1.1597938144329897E-2},{"$f":"IF($B73=0,\"-\",SUM($I75:$L75))","v":1},{"$f":"IF($B73=0,\"-\",($J75+2*$K75+3*$L75))","v":0.81185567010309279},null,{"$f":"IF(B73=0,\"-\",N75*P$4)","v":0.94190786084061551},null,{"$f":"H75","v":4},{"$f":"IF($B73=0,\"-\",I75+(I76-I75)*($P75-$N75)/($N76-$N75))","v":0.19972742952470118},0.66414116595932104,0.13062751866663871,5.503885849339021E-3,{"$f":"IF($B73=0,\"-\",SUM(S75:V75))","v":0.99999999999999989},{"$f":"IF($B73=0,\"-\",(T75+2*U75+3*V75))","v":0.94190786084061551},{"$f":"P75","v":0.94190786084061551},null,{"$f":"R75","v":4},0.94190786084061551,{"$f":"IF($B73=0,\"-\",(U75+V75*2))","v":0.14163529036531675},0.2,{"$f":"IF($B73=0,\"-\",(V75))","v":5.503885849339021E-3},0.2]
["7 rooms ",22,3,10,9,0,null,5,{"$f":"IF($B74=0,\"-\",$C74/$B74)","v":0.23487544483985764},{"$f":"IF($B74=0,\"-\",$D74/$B74)","v":0.62989323843416367},{"$f":"IF($B74=0,\"-\",$E74/$B74)","v":0.12811387900355872},{"$f":"IF($B74=0,\"-\",$F74/$B74)","v":7.1174377224199285E-3},{"$f":"IF($B74=0,\"-\",SUM($I76:$L76))","v":1},{"$f":"IF($B74=0,\"-\",($J76+2*$K76+3*$L76))","v":0.90747330960854089},null,{"$f":"IF(B74=0,\"-\",N76*P$4)","v":1.0528426114395357},null,{"$f":"H76","v":5},0.20929572188728354,0.56297721060719785,0.19331580168421802,3.4411265821300566E-2,{"$f":"IF($B74=0,\"-\",SUM(S76:V76))","v":1},{"$f":"IF($B74=0,\"-\",(T76+2*U76+3*V76))","v":1.0528426114395355},1.0528426114395357,null,{"$f":"R76","v":5},1.0528426114395355,{"$f":"IF($B74=0,\"-\",(U76+V76*2))","v":0.26213833332681913},0.2,{"$f":"IF($B74=0,\"-\",(V76))","v":3.4411265821300566E-2},0.2]
["8 or more rooms",27,5,16,5,1,null,6,{"$f":"IF($B75=0,\"-\",$C75/$B75)","v":0.21621621621621623},{"$f":"IF($B75=0,\"-\",$D75/$B75)","v":0.58108108108108103},{"$f":"IF($B75=0,\"-\",$E75/$B75)","v":0.17567567567567569},{"$f":"IF($B75=0,\"-\",$F75/$B75)","v":2.7027027027027029E-2},{"$f":"IF($B75=0,\"-\",SUM($I77:$L77))","v":1},{"$f":"IF($B75=0,\"-\",($J77+2*$K77+3*$L77))","v":1.0135135135135136},null,{"$f":"IF(B75=0,\"-\",N77*P$4)","v":1.1758695302643465},null,{"$f":"H77","v":6},0.16620132953941935,0.50182672219323365,0.32187303673092815,1.0098911536418852E-2,{"$f":"IF($B75=0,\"-\",SUM(S77:V77))","v":1},{"$f":"IF($B75=0,\"-\",(T77+2*U77+3*V77))","v":1.1758695302643465},1.1758695302643465,null,{"$f":"R77","v":6},1.1758695302643465,{"$f":"IF($B75=0,\"-\",(U77+V77*2))","v":0.34207085980376584},0.2,{"$f":"IF($B75=0,\"-\",(V77))","v":1.0098911536418852E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B76=0,\"-\",$C76/$B76)","v":0.13636363636363635},{"$f":"IF($B76=0,\"-\",$D76/$B76)","v":0.45454545454545453},{"$f":"IF($B76=0,\"-\",$E76/$B76)","v":0.40909090909090912},{"$f":"IF($B76=0,\"-\",$F76/$B76)","v":0},{"$f":"IF($B76=0,\"-\",SUM($I78:$L78))","v":1},{"$f":"IF($B76=0,\"-\",($J78+2*$K78+3*$L78))","v":1.2727272727272727},null,{"$f":"IF(B76=0,\"-\",N78*P$4)","v":1.4766070707319547},null,{"$f":"H78","v":7},8.6257584311638241E-2,0.31286627288118407,0.63888763057076248,-3.8011487763584768E-2,{"$f":"IF($B76=0,\"-\",SUM(S78:V78))","v":0.99999999999999989},{"$f":"IF($B76=0,\"-\",(T78+2*U78+3*V78))","v":1.4766070707319545},1.4766070707319547,null,{"$f":"R78","v":7},1.4766070707319545,{"$f":"IF($B76=0,\"-\",(U78+V78*2))","v":0.56286465504359295},0.2,{"$f":"IF($B76=0,\"-\",(V78))","v":-3.8011487763584768E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B77=0,\"-\",$C77/$B77)","v":0.18518518518518517},{"$f":"IF($B77=0,\"-\",$D77/$B77)","v":0.59259259259259256},{"$f":"IF($B77=0,\"-\",$E77/$B77)","v":0.18518518518518517},{"$f":"IF($B77=0,\"-\",$F77/$B77)","v":3.7037037037037035E-2},{"$f":"IF($B77=0,\"-\",SUM($I79:$L79))","v":0.99999999999999978},{"$f":"IF($B77=0,\"-\",($J79+2*$K79+3*$L79))","v":1.074074074074074},null,{"$f":"IF(B77=0,\"-\",N79*P70)","v":0},null,{"$f":"H79","v":8},0.44915254237288121,1.3389830508474567,-1.025423728813559,0.23728813559322021,{"$f":"IF($B77=0,\"-\",SUM(S79:V79))","v":0.99999999999999911},{"$f":"IF($B77=0,\"-\",(T79+2*U79+3*V79))","v":-6.6613381477509392E-16},0,null,{"$f":"R79","v":8},-6.6613381477509392E-16,{"$f":"IF($B77=0,\"-\",(U79+V79*2))","v":-0.55084745762711862},0.2,{"$f":"IF($B77=0,\"-\",(V79))","v":0.23728813559322021},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$I79-($I78-$I79)))","v":0.234006734006734},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$J79-($J78-$J79)))","v":0.73063973063973053},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$K79-($K78-$K79)))","v":-3.8720538720538766E-2},{"$f":"IF($B77=0,\"-\",IF($B77=0,\"-\",$L79-($L78-$L79)))","v":7.407407407407407E-2},{"$f":"IF($B77=0,\"-\",SUM($I80:$L80))","v":0.99999999999999989},{"$f":"IF($B77=0,\"-\",($J80+2*$K80+3*$L80))","v":0.87542087542087521},null,{"$f":"IF(B77=0,\"-\",N80*P70)","v":0}]
["Shared ownership; rented and living rent free",2969,1640,1128,178,23]
["1 - 3 rooms ",1902,1205,620,68,9,null,"1",{"$f":"IF($B82=0,\"-\",$C82/$B82)","v":0.63354363827549942},{"$f":"IF($B82=0,\"-\",$D82/$B82)","v":0.32597266035751843},{"$f":"IF($B82=0,\"-\",$E82/$B82)","v":3.5751840168243953E-2},{"$f":"IF($B82=0,\"-\",$F82/$B82)","v":4.7318611987381704E-3},{"$f":"IF($B82=0,\"-\",SUM($I82:$L82))","v":1},{"$f":"IF($B82=0,\"-\",($J82+2*$K82+3*$L82))","v":0.41167192429022087},null,{"$f":"IF(B82=0,\"-\",N82*P$4)","v":0.4776181726083194},null,{"$f":"H82","v":"1"},{"$f":"IF($B82=0,\"-\",I82+(I85-I82)*($P82-$N82)/($N85-$N82))","v":0.58354853001100215},{"$f":"IF($B82=0,\"-\",J82+(J85-J82)*($P82-$N82)/($N85-$N82))","v":0.36103183480845769},{"$f":"IF($B82=0,\"-\",K82+(K85-K82)*($P82-$N82)/($N85-$N82))","v":4.9672567741758676E-2},{"$f":"IF($B82=0,\"-\",L82+(L85-L82)*($P82-$N82)/($N85-$N82))","v":5.7470674387814476E-3},{"$f":"IF($B82=0,\"-\",SUM(S82:V82))","v":0.99999999999999989},{"$f":"IF($B82=0,\"-\",(T82+2*U82+3*V82))","v":0.4776181726083194},{"$f":"P82","v":0.4776181726083194},null,{"$f":"R82","v":"1"},{"$f":"X82","v":0.4776181726083194},{"$f":"IF($B82=0,\"-\",(U82+V82*2))","v":6.116670261932157E-2},{"$f":"IF(AC82=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B82=0,\"-\",(V82))","v":5.7470674387814476E-3},{"$f":"IF(AE82=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",789,339,370,73,7,null,2,{"$f":"I82","v":0.63354363827549942},{"$f":"J82","v":0.32597266035751843},3.5751840168243953E-2,4.7318611987381704E-3,1,0.41167192429022087,null,0.4776181726083194,null,2,{"$f":"S82","v":0.58354853001100215},{"$f":"T82","v":0.36103183480845769},4.9672567741758676E-2,5.7470674387814476E-3,0.99999999999999989,0.4776181726083194,0.4776181726083194,null,2,{"$f":"AB82","v":0.4776181726083194},{"$f":"AC82","v":6.116670261932157E-2},0.2,5.7470674387814476E-3,0.2]
["5 rooms ",208,65,111,28,4,null,3,{"$f":"I82","v":0.63354363827549942},{"$f":"J82","v":0.32597266035751843},3.5751840168243953E-2,4.7318611987381704E-3,1,0.41167192429022087,null,0.4776181726083194,null,3,{"$f":"S82","v":0.58354853001100215},{"$f":"T82","v":0.36103183480845769},4.9672567741758676E-2,5.7470674387814476E-3,0.99999999999999989,0.4776181726083194,0.4776181726083194,null,3,{"$f":"AB82","v":0.4776181726083194},{"$f":"AC82","v":6.116670261932157E-2},0.2,5.7470674387814476E-3,0.2]
["6 rooms ",34,11,15,7,1,null,4,{"$f":"IF($B83=0,\"-\",$C83/$B83)","v":0.42965779467680609},{"$f":"IF($B83=0,\"-\",$D83/$B83)","v":0.46894803548795944},{"$f":"IF($B83=0,\"-\",$E83/$B83)","v":9.2522179974651453E-2},{"$f":"IF($B83=0,\"-\",$F83/$B83)","v":8.8719898605830166E-3},{"$f":"IF($B83=0,\"-\",SUM($I85:$L85))","v":0.99999999999999989},{"$f":"IF($B83=0,\"-\",($J85+2*$K85+3*$L85))","v":0.68060836501901145},null,{"$f":"IF(B83=0,\"-\",N85*P$4)","v":0.78963588328930456},null,{"$f":"H85","v":4},{"$f":"IF($B83=0,\"-\",I85+(I86-I85)*($P85-$N85)/($N86-$N85))","v":0.35868193235133039},0.50814773809545033,0.1180228434658038,1.5147486087415531E-2,{"$f":"IF($B83=0,\"-\",SUM(S85:V85))","v":1},{"$f":"IF($B83=0,\"-\",(T85+2*U85+3*V85))","v":0.78963588328930445},{"$f":"P85","v":0.78963588328930456},null,{"$f":"R85","v":4},0.78963588328930445,{"$f":"IF($B83=0,\"-\",(U85+V85*2))","v":0.14831781564063487},0.2,{"$f":"IF($B83=0,\"-\",(V85))","v":1.5147486087415531E-2},0.2]
["7 rooms ",8,5,2,0,1,null,5,{"$f":"IF($B84=0,\"-\",$C84/$B84)","v":0.3125},{"$f":"IF($B84=0,\"-\",$D84/$B84)","v":0.53365384615384615},{"$f":"IF($B84=0,\"-\",$E84/$B84)","v":0.13461538461538461},{"$f":"IF($B84=0,\"-\",$F84/$B84)","v":1.9230769230769232E-2},{"$f":"IF($B84=0,\"-\",SUM($I86:$L86))","v":1},{"$f":"IF($B84=0,\"-\",($J86+2*$K86+3*$L86))","v":0.86057692307692313},null,{"$f":"IF(B84=0,\"-\",N86*P$4)","v":0.99843383319753409},null,{"$f":"H86","v":5},0.33136462980597836,0.3754811808575661,0.25650991566939862,3.6644273667056942E-2,{"$f":"IF($B84=0,\"-\",SUM(S86:V86))","v":1},{"$f":"IF($B84=0,\"-\",(T86+2*U86+3*V86))","v":0.9984338331975342},0.99843383319753409,null,{"$f":"R86","v":5},0.9984338331975342,{"$f":"IF($B84=0,\"-\",(U86+V86*2))","v":0.32979846300351251},0.2,{"$f":"IF($B84=0,\"-\",(V86))","v":3.6644273667056942E-2},0.2]
["8 or more rooms",28,15,10,2,1,null,6,{"$f":"IF($B85=0,\"-\",$C85/$B85)","v":0.3235294117647059},{"$f":"IF($B85=0,\"-\",$D85/$B85)","v":0.44117647058823528},{"$f":"IF($B85=0,\"-\",$E85/$B85)","v":0.20588235294117646},{"$f":"IF($B85=0,\"-\",$F85/$B85)","v":2.9411764705882353E-2},{"$f":"IF($B85=0,\"-\",SUM($I87:$L87))","v":0.99999999999999989},{"$f":"IF($B85=0,\"-\",($J87+2*$K87+3*$L87))","v":0.94117647058823528},null,{"$f":"IF(B85=0,\"-\",N87*P$4)","v":1.091944724574891},null,{"$f":"H87","v":6},0.17977363470766208,0.53233867067318985,0.30405702995574296,-1.616933533659496E-2,{"$f":"IF($B85=0,\"-\",SUM(S87:V87))","v":0.99999999999999989},{"$f":"IF($B85=0,\"-\",(T87+2*U87+3*V87))","v":1.0919447245748908},1.091944724574891,null,{"$f":"R87","v":6},1.0919447245748908,{"$f":"IF($B85=0,\"-\",(U87+V87*2))","v":0.27171835928255306},0.2,{"$f":"IF($B85=0,\"-\",(V87))","v":-1.616933533659496E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B86=0,\"-\",$C86/$B86)","v":0.625},{"$f":"IF($B86=0,\"-\",$D86/$B86)","v":0.25},{"$f":"IF($B86=0,\"-\",$E86/$B86)","v":0},{"$f":"IF($B86=0,\"-\",$F86/$B86)","v":0.125},{"$f":"IF($B86=0,\"-\",SUM($I88:$L88))","v":1},{"$f":"IF($B86=0,\"-\",($J88+2*$K88+3*$L88))","v":0.625},null,{"$f":"IF(B86=0,\"-\",N88*P$4)","v":0.72511954366301357},null,{"$f":"H88","v":7},1.1255977183150665,-0.35071726197807984,-0.40047817465205315,0.6255977183150665,{"$f":"IF($B86=0,\"-\",SUM(S88:V88))","v":1},{"$f":"IF($B86=0,\"-\",(T88+2*U88+3*V88))","v":0.72511954366301334},0.72511954366301357,null,{"$f":"R88","v":7},0.72511954366301334,{"$f":"IF($B86=0,\"-\",(U88+V88*2))","v":0.85071726197807984},0.2,{"$f":"IF($B86=0,\"-\",(V88))","v":0.6255977183150665},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B87=0,\"-\",$C87/$B87)","v":0.5357142857142857},{"$f":"IF($B87=0,\"-\",$D87/$B87)","v":0.35714285714285715},{"$f":"IF($B87=0,\"-\",$E87/$B87)","v":7.1428571428571425E-2},{"$f":"IF($B87=0,\"-\",$F87/$B87)","v":3.5714285714285712E-2},{"$f":"IF($B87=0,\"-\",SUM($I89:$L89))","v":0.99999999999999989},{"$f":"IF($B87=0,\"-\",($J89+2*$K89+3*$L89))","v":0.6071428571428571},null,{"$f":"IF(B87=0,\"-\",N89*P80)","v":0},null,{"$f":"H89","v":8},{"$f":"IF($B87=0,\"-\",I89+(I91-I89)*($P89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",J89+(J91-J89)*($P89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",K89+(K91-K89)*($P89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",L89+(L91-L89)*($P89-$N89)/($N91-$N89))","v":0},{"$f":"IF($B87=0,\"-\",SUM(S89:V89))","v":0},{"$f":"IF($B87=0,\"-\",(T89+2*U89+3*V89))","v":0},0,null,{"$f":"R89","v":8},0,{"$f":"IF($B87=0,\"-\",(U89+V89*2))","v":0},0.2,{"$f":"IF($B87=0,\"-\",(V89))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$I89-($I88-$I89)))","v":0.4464285714285714},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$J89-($J88-$J89)))","v":0.4642857142857143},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$K89-($K88-$K89)))","v":0.14285714285714285},{"$f":"IF($B87=0,\"-\",IF($B87=0,\"-\",$L89-($L88-$L89)))","v":-5.3571428571428575E-2},{"$f":"IF($B87=0,\"-\",SUM($I90:$L90))","v":1},{"$f":"IF($B87=0,\"-\",($J90+2*$K90+3*$L90))","v":0.5892857142857143},null,{"$f":"IF(B87=0,\"-\",N90*P80)","v":0}]
["                    E36000975 East Brighton"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K179","v":1.6004510405486077},{"$f":"Tempro!E953","v":1.164848522243475},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1435,348,748,286,53,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",46,23,17,5,1,null,"1",{"$f":"IF($B96=0,\"-\",$C96/$B96)","v":0.5},{"$f":"IF($B96=0,\"-\",$D96/$B96)","v":0.36956521739130432},{"$f":"IF($B96=0,\"-\",$E96/$B96)","v":0.10869565217391304},{"$f":"IF($B96=0,\"-\",$F96/$B96)","v":2.1739130434782608E-2},{"$f":"IF($B96=0,\"-\",SUM($I96:$L96))","v":1},{"$f":"IF($B96=0,\"-\",($J96+2*$K96+3*$L96))","v":0.65217391304347816},{"$f":"IF(B96=0,\"-\",N96*O94)","v":1.0437724177490917},{"$f":"IF(B96=0,\"-\",O96*P94)","v":1.2158367583735286},null,{"$f":"H96","v":"1"},{"$f":"IF($B96=0,\"-\",I96+(I99-I96)*($P96-$N96)/($N99-$N96))","v":1.3751752849555654E-3},{"$f":"IF($B96=0,\"-\",J96+(J99-J96)*($P96-$N96)/($N99-$N96))","v":0.79041261539149654},{"$f":"IF($B96=0,\"-\",K96+(K99-K96)*($P96-$N96)/($N99-$N96))","v":0.19921248498861183},{"$f":"IF($B96=0,\"-\",L96+(L99-L96)*($P96-$N96)/($N99-$N96))","v":8.9997243349361159E-3},{"$f":"IF($B96=0,\"-\",SUM(S96:V96))","v":1},{"$f":"IF($B96=0,\"-\",(T96+2*U96+3*V96))","v":1.2158367583735283},{"$f":"P96","v":1.2158367583735286},null,{"$f":"R96","v":"1"},{"$f":"X96","v":1.2158367583735283},{"$f":"IF($B96=0,\"-\",(U96+V96*2))","v":0.21721193365848407},{"$f":"IF(AC96=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B96=0,\"-\",(V96))","v":8.9997243349361159E-3},{"$f":"IF(AE96=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",195,49,113,30,3,null,2,{"$f":"I96","v":0.5},{"$f":"J96","v":0.36956521739130432},0.10869565217391304,2.1739130434782608E-2,1,0.65217391304347816,1.0437724177490917,1.2158367583735286,null,2,{"$f":"S96","v":1.3751752849555654E-3},{"$f":"T96","v":0.79041261539149654},0.19921248498861183,8.9997243349361159E-3,1,1.2158367583735283,1.2158367583735286,null,2,{"$f":"AB96","v":1.2158367583735283},{"$f":"AC96","v":0.21721193365848407},0.2,8.9997243349361159E-3,0.2]
["5 rooms ",511,156,263,81,11,null,3,{"$f":"I96","v":0.5},{"$f":"J96","v":0.36956521739130432},0.10869565217391304,2.1739130434782608E-2,1,0.65217391304347816,1.0437724177490917,1.2158367583735286,null,3,{"$f":"S96","v":1.3751752849555654E-3},{"$f":"T96","v":0.79041261539149654},0.19921248498861183,8.9997243349361159E-3,1,1.2158367583735283,1.2158367583735286,null,3,{"$f":"AB96","v":1.2158367583735283},{"$f":"AC96","v":0.21721193365848407},0.2,8.9997243349361159E-3,0.2]
["6 rooms ",393,86,211,83,13,null,4,{"$f":"IF($B97=0,\"-\",$C97/$B97)","v":0.25128205128205128},{"$f":"IF($B97=0,\"-\",$D97/$B97)","v":0.57948717948717954},{"$f":"IF($B97=0,\"-\",$E97/$B97)","v":0.15384615384615385},{"$f":"IF($B97=0,\"-\",$F97/$B97)","v":1.5384615384615385E-2},{"$f":"IF($B97=0,\"-\",SUM($I99:$L99))","v":1},{"$f":"IF($B97=0,\"-\",($J99+2*$K99+3*$L99))","v":0.93333333333333335},{"$f":"IF(B97=0,\"-\",N99*O94)","v":1.4937543045120338},{"$f":"IF(B97=0,\"-\",O99*P94)","v":1.7399974942056724},null,{"$f":"H99","v":4},0,0.27,0.71,1.5384615384615385E-2,{"$f":"IF($B97=0,\"-\",SUM(S99:V99))","v":0.99538461538461531},{"$f":"IF($B97=0,\"-\",(T99+2*U99+3*V99))","v":1.7361538461538462},{"$f":"P99","v":1.7399974942056724},null,{"$f":"R99","v":4},1.7361538461538462,{"$f":"IF($B97=0,\"-\",(U99+V99*2))","v":0.74076923076923074},0.2,{"$f":"IF($B97=0,\"-\",(V99))","v":1.5384615384615385E-2},0.2]
["7 rooms ",141,20,77,35,9,null,5,{"$f":"IF($B98=0,\"-\",$C98/$B98)","v":0.30528375733855184},{"$f":"IF($B98=0,\"-\",$D98/$B98)","v":0.51467710371819964},{"$f":"IF($B98=0,\"-\",$E98/$B98)","v":0.15851272015655576},{"$f":"IF($B98=0,\"-\",$F98/$B98)","v":2.1526418786692758E-2},{"$f":"IF($B98=0,\"-\",SUM($I100:$L100))","v":1},{"$f":"IF($B98=0,\"-\",($J100+2*$K100+3*$L100))","v":0.89628180039138949},{"$f":"IF(B98=0,\"-\",N100*O94)","v":1.4344551400611787},{"$f":"IF(B98=0,\"-\",O100*P94)","v":1.6709229501248211},null,{"$f":"H100","v":5},0,0.35,0.63,2.1526418786692758E-2,{"$f":"IF($B98=0,\"-\",SUM(S100:V100))","v":1.0015264187866928},{"$f":"IF($B98=0,\"-\",(T100+2*U100+3*V100))","v":1.6745792563600781},1.6709229501248211,null,{"$f":"R100","v":5},1.6745792563600781,{"$f":"IF($B98=0,\"-\",(U100+V100*2))","v":0.67305283757338552},0.2,{"$f":"IF($B98=0,\"-\",(V100))","v":2.1526418786692758E-2},0.2]
["8 or more rooms",149,14,67,52,16,null,6,{"$f":"IF($B99=0,\"-\",$C99/$B99)","v":0.21882951653944022},{"$f":"IF($B99=0,\"-\",$D99/$B99)","v":0.53689567430025442},{"$f":"IF($B99=0,\"-\",$E99/$B99)","v":0.21119592875318066},{"$f":"IF($B99=0,\"-\",$F99/$B99)","v":3.3078880407124679E-2},{"$f":"IF($B99=0,\"-\",SUM($I101:$L101))","v":1},{"$f":"IF($B99=0,\"-\",($J101+2*$K101+3*$L101))","v":1.0585241730279897},{"$f":"IF(B99=0,\"-\",N101*O94)","v":1.6941161141685006},{"$f":"IF(B99=0,\"-\",O101*P94)","v":1.9733886520980362},null,{"$f":"H101","v":6},0,7.0000000000000007E-2,0.9,3.3078880407124679E-2,{"$f":"IF($B99=0,\"-\",SUM(S101:V101))","v":1.0030788804071247},{"$f":"IF($B99=0,\"-\",(T101+2*U101+3*V101))","v":1.9692366412213742},1.9733886520980362,null,{"$f":"R101","v":6},1.9692366412213742,{"$f":"IF($B99=0,\"-\",(U101+V101*2))","v":0.96615776081424942},0.2,{"$f":"IF($B99=0,\"-\",(V101))","v":3.3078880407124679E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B100=0,\"-\",$C100/$B100)","v":0.14184397163120568},{"$f":"IF($B100=0,\"-\",$D100/$B100)","v":0.54609929078014185},{"$f":"IF($B100=0,\"-\",$E100/$B100)","v":0.24822695035460993},{"$f":"IF($B100=0,\"-\",$F100/$B100)","v":6.3829787234042548E-2},{"$f":"IF($B100=0,\"-\",SUM($I102:$L102))","v":1},{"$f":"IF($B100=0,\"-\",($J102+2*$K102+3*$L102))","v":1.2340425531914894},{"$f":"IF(B100=0,\"-\",N102*O94)","v":1.9750246883365796},{"$f":"IF(B100=0,\"-\",O102*P94)","v":2.3006045896032448},null,{"$f":"H102","v":7},0,0,0.7,0.3,{"$f":"IF($B100=0,\"-\",SUM(S102:V102))","v":1},{"$f":"IF($B100=0,\"-\",(T102+2*U102+3*V102))","v":2.2999999999999998},2.3006045896032448,null,{"$f":"R102","v":7},2.2999999999999998,{"$f":"IF($B100=0,\"-\",(U102+V102*2))","v":1.2999999999999998},0.2,{"$f":"IF($B100=0,\"-\",(V102))","v":0.3},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B101=0,\"-\",$C101/$B101)","v":9.3959731543624164E-2},{"$f":"IF($B101=0,\"-\",$D101/$B101)","v":0.44966442953020136},{"$f":"IF($B101=0,\"-\",$E101/$B101)","v":0.34899328859060402},{"$f":"IF($B101=0,\"-\",$F101/$B101)","v":0.10738255033557047},{"$f":"IF($B101=0,\"-\",SUM($I103:$L103))","v":0.99999999999999989},{"$f":"IF($B101=0,\"-\",($J103+2*$K103+3*$L103))","v":1.4697986577181208},{"$f":"IF(B101=0,\"-\",N103*O94)","v":2.3523407911419132},{"$f":"IF(B101=0,\"-\",O103*P94)","v":2.7401206943747045},null,{"$f":"H103","v":8},0,0,0.26,0.74,{"$f":"IF($B101=0,\"-\",SUM(S103:V103))","v":1},{"$f":"IF($B101=0,\"-\",(T103+2*U103+3*V103))","v":2.7399999999999998},2.7401206943747045,null,{"$f":"R103","v":8},2.7399999999999998,{"$f":"IF($B101=0,\"-\",(U103+V103*2))","v":1.74},0.2,{"$f":"IF($B101=0,\"-\",(V103))","v":0.74},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$I103-($I102-$I103)))","v":4.6075491456042644E-2},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$J103-($J102-$J103)))","v":0.35322956828026086},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$K103-($K102-$K103)))","v":0.44975962682659809},{"$f":"IF($B101=0,\"-\",IF($B101=0,\"-\",$L103-($L102-$L103)))","v":0.15093531343709837},{"$f":"IF($B101=0,\"-\",SUM($I104:$L104))","v":1},{"$f":"IF($B101=0,\"-\",($J104+2*$K104+3*$L104))","v":1.7055547622447522},{"$f":"IF(A101=0,\"-\",N104*O94)","v":2.7296568939472468},{"$f":"IF(B101=0,\"-\",O104*P94)","v":3.1796367991461643}]
["Shared ownership; rented and living rent free",1624,747,642,186,49]
["1 - 3 rooms ",157,98,53,6,0,null,"1",{"$f":"IF($B106=0,\"-\",$C106/$B106)","v":0.62420382165605093},{"$f":"IF($B106=0,\"-\",$D106/$B106)","v":0.33757961783439489},{"$f":"IF($B106=0,\"-\",$E106/$B106)","v":3.8216560509554139E-2},{"$f":"IF($B106=0,\"-\",$F106/$B106)","v":0},{"$f":"IF($B106=0,\"-\",SUM($I106:$L106))","v":1},{"$f":"IF($B106=0,\"-\",($J106+2*$K106+3*$L106))","v":0.41401273885350315},{"$f":"IF(B106=0,\"-\",N106*O94)","v":0.66260711869846811},{"$f":"IF(B106=0,\"-\",O106*P94)","v":0.77183692304391738},null,{"$f":"H106","v":"1"},{"$f":"IF($B106=0,\"-\",I106+(I109-I106)*($P106-$N106)/($N109-$N106))","v":0.41891493425849136},{"$f":"IF($B106=0,\"-\",J106+(J109-J106)*($P106-$N106)/($N109-$N106))","v":0.40729357784170517},{"$f":"IF($B106=0,\"-\",K106+(K109-K106)*($P106-$N106)/($N109-$N106))","v":0.15683111849719869},{"$f":"IF($B106=0,\"-\",L106+(L109-L106)*($P106-$N106)/($N109-$N106))","v":1.6960369402604914E-2},{"$f":"IF($B106=0,\"-\",SUM(S106:V106))","v":1},{"$f":"IF($B106=0,\"-\",(T106+2*U106+3*V106))","v":0.77183692304391738},{"$f":"P106","v":0.77183692304391738},null,{"$f":"R106","v":"1"},{"$f":"X106","v":0.77183692304391738},{"$f":"IF($B106=0,\"-\",(U106+V106*2))","v":0.19075185730240851},{"$f":"IF(AC106=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B106=0,\"-\",(V106))","v":1.6960369402604914E-2},{"$f":"IF(AE106=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",393,209,145,36,3,null,2,{"$f":"I106","v":0.62420382165605093},{"$f":"J106","v":0.33757961783439489},3.8216560509554139E-2,0,1,0.41401273885350315,0.66260711869846811,0.77183692304391738,null,2,{"$f":"S106","v":0.41891493425849136},{"$f":"T106","v":0.40729357784170517},0.15683111849719869,1.6960369402604914E-2,1,0.77183692304391738,0.77183692304391738,null,2,{"$f":"AB106","v":0.77183692304391738},{"$f":"AC106","v":0.19075185730240851},0.2,1.6960369402604914E-2,0.2]
["5 rooms ",709,289,306,92,22,null,3,{"$f":"I106","v":0.62420382165605093},{"$f":"J106","v":0.33757961783439489},3.8216560509554139E-2,0,1,0.41401273885350315,0.66260711869846811,0.77183692304391738,null,3,{"$f":"S106","v":0.41891493425849136},{"$f":"T106","v":0.40729357784170517},0.15683111849719869,1.6960369402604914E-2,1,0.77183692304391738,0.77183692304391738,null,3,{"$f":"AB106","v":0.77183692304391738},{"$f":"AC106","v":0.19075185730240851},0.2,1.6960369402604914E-2,0.2]
["6 rooms ",241,105,95,28,13,null,4,{"$f":"IF($B107=0,\"-\",$C107/$B107)","v":0.53180661577608146},{"$f":"IF($B107=0,\"-\",$D107/$B107)","v":0.36895674300254455},{"$f":"IF($B107=0,\"-\",$E107/$B107)","v":9.1603053435114504E-2},{"$f":"IF($B107=0,\"-\",$F107/$B107)","v":7.6335877862595417E-3},{"$f":"IF($B107=0,\"-\",SUM($I109:$L109))","v":1},{"$f":"IF($B107=0,\"-\",($J109+2*$K109+3*$L109))","v":0.5750636132315522},{"$f":"IF(B107=0,\"-\",N109*O94)","v":0.92036115817807973},{"$f":"IF(B107=0,\"-\",O109*P94)","v":1.0720813350340292},null,{"$f":"H109","v":4},{"$f":"IF($B107=0,\"-\",I109+(I110-I109)*($P109-$N109)/($N110-$N109))","v":0.23666982672345205},0.51781301335670982,0.18228315808219442,6.3234001837643508E-2,{"$f":"IF($B107=0,\"-\",SUM(S109:V109))","v":0.99999999999999978},{"$f":"IF($B107=0,\"-\",(T109+2*U109+3*V109))","v":1.0720813350340292},{"$f":"P109","v":1.0720813350340292},null,{"$f":"R109","v":4},1.0720813350340292,{"$f":"IF($B107=0,\"-\",(U109+V109*2))","v":0.30875116175748141},0.2,{"$f":"IF($B107=0,\"-\",(V109))","v":6.3234001837643508E-2},0.2]
["7 rooms ",69,23,31,12,3,null,5,{"$f":"IF($B108=0,\"-\",$C108/$B108)","v":0.40761636107193228},{"$f":"IF($B108=0,\"-\",$D108/$B108)","v":0.43159379407616361},{"$f":"IF($B108=0,\"-\",$E108/$B108)","v":0.12976022566995768},{"$f":"IF($B108=0,\"-\",$F108/$B108)","v":3.1029619181946404E-2},{"$f":"IF($B108=0,\"-\",SUM($I110:$L110))","v":1},{"$f":"IF($B108=0,\"-\",($J110+2*$K110+3*$L110))","v":0.7842031029619182},{"$f":"IF(B108=0,\"-\",N110*O94)","v":1.255078672136849},{"$f":"IF(B108=0,\"-\",O110*P94)","v":1.4619765365379114},null,{"$f":"H110","v":5},0.21,0.32,0.27,0.2,{"$f":"IF($B108=0,\"-\",SUM(S110:V110))","v":1},{"$f":"IF($B108=0,\"-\",(T110+2*U110+3*V110))","v":1.4600000000000002},1.4619765365379114,null,{"$f":"R110","v":5},1.4600000000000002,{"$f":"IF($B108=0,\"-\",(U110+V110*2))","v":0.67},0.2,{"$f":"IF($B108=0,\"-\",(V110))","v":0.2},0.2]
["8 or more rooms",55,23,12,12,8,null,6,{"$f":"IF($B109=0,\"-\",$C109/$B109)","v":0.43568464730290457},{"$f":"IF($B109=0,\"-\",$D109/$B109)","v":0.39419087136929459},{"$f":"IF($B109=0,\"-\",$E109/$B109)","v":0.11618257261410789},{"$f":"IF($B109=0,\"-\",$F109/$B109)","v":5.3941908713692949E-2},{"$f":"IF($B109=0,\"-\",SUM($I111:$L111))","v":1},{"$f":"IF($B109=0,\"-\",($J111+2*$K111+3*$L111))","v":0.78838174273858919},{"$f":"IF(B109=0,\"-\",N111*O94)","v":1.2617663805154997},{"$f":"IF(B109=0,\"-\",O111*P94)","v":1.469766703759978},null,{"$f":"H111","v":6},0.25,0.24,0.3,0.21,{"$f":"IF($B109=0,\"-\",SUM(S111:V111))","v":1},{"$f":"IF($B109=0,\"-\",(T111+2*U111+3*V111))","v":1.47},1.469766703759978,null,{"$f":"R111","v":6},1.47,{"$f":"IF($B109=0,\"-\",(U111+V111*2))","v":0.72},0.2,{"$f":"IF($B109=0,\"-\",(V111))","v":0.21},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B110=0,\"-\",$C110/$B110)","v":0.33333333333333331},{"$f":"IF($B110=0,\"-\",$D110/$B110)","v":0.44927536231884058},{"$f":"IF($B110=0,\"-\",$E110/$B110)","v":0.17391304347826086},{"$f":"IF($B110=0,\"-\",$F110/$B110)","v":4.3478260869565216E-2},{"$f":"IF($B110=0,\"-\",SUM($I112:$L112))","v":0.99999999999999989},{"$f":"IF($B110=0,\"-\",($J112+2*$K112+3*$L112))","v":0.92753623188405798},{"$f":"IF(B110=0,\"-\",N112*O94)","v":1.4844763274653752},{"$f":"IF(B110=0,\"-\",O112*P94)","v":1.7291900563534632},null,{"$f":"H112","v":7},0.13,0.31,0.26,0.3,{"$f":"IF($B110=0,\"-\",SUM(S112:V112))","v":1},{"$f":"IF($B110=0,\"-\",(T112+2*U112+3*V112))","v":1.73},1.7291900563534632,null,{"$f":"R112","v":7},1.73,{"$f":"IF($B110=0,\"-\",(U112+V112*2))","v":0.86},0.2,{"$f":"IF($B110=0,\"-\",(V112))","v":0.3},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B111=0,\"-\",$C111/$B111)","v":0.41818181818181815},{"$f":"IF($B111=0,\"-\",$D111/$B111)","v":0.21818181818181817},{"$f":"IF($B111=0,\"-\",$E111/$B111)","v":0.21818181818181817},{"$f":"IF($B111=0,\"-\",$F111/$B111)","v":0.14545454545454545},{"$f":"IF($B111=0,\"-\",SUM($I113:$L113))","v":1},{"$f":"IF($B111=0,\"-\",($J113+2*$K113+3*$L113))","v":1.0909090909090908},{"$f":"IF(B111=0,\"-\",N113*O94)","v":1.74594658968939},{"$f":"IF(B111=0,\"-\",O113*P94)","v":2.0337633049157207},null,{"$f":"H113","v":8},0.22,7.0000000000000007E-2,0.17,0.54,{"$f":"IF($B111=0,\"-\",SUM(S113:V113))","v":1},{"$f":"IF($B111=0,\"-\",(T113+2*U113+3*V113))","v":2.0300000000000002},2.0337633049157207,null,{"$f":"R113","v":8},2.0300000000000002,{"$f":"IF($B111=0,\"-\",(U113+V113*2))","v":1.25},0.2,{"$f":"IF($B111=0,\"-\",(V113))","v":0.54},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$I113-($I112-$I113)))","v":0.50303030303030294},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$J113-($J112-$J113)))","v":-1.2911725955204234E-2},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$K113-($K112-$K113)))","v":0.26245059288537548},{"$f":"IF($B111=0,\"-\",IF($B111=0,\"-\",$L113-($L112-$L113)))","v":0.24743083003952568},{"$f":"IF($B111=0,\"-\",SUM($I114:$L114))","v":0.99999999999999989},{"$f":"IF($B111=0,\"-\",($J114+2*$K114+3*$L114))","v":1.2542819499341238},{"$f":"IF(A111=0,\"-\",N114*O94)","v":2.0074168519134048},{"$f":"IF(B111=0,\"-\",O114*P94)","v":2.3383365534779781}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",824,309,420,90,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P95","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",325,148,156,19,2,null,"1",{"$f":"IF($B117=0,\"-\",$C117/$B117)","v":0.45538461538461539},{"$f":"IF($B117=0,\"-\",$D117/$B117)","v":0.48},{"$f":"IF($B117=0,\"-\",$E117/$B117)","v":5.8461538461538461E-2},{"$f":"IF($B117=0,\"-\",$F117/$B117)","v":6.1538461538461538E-3},{"$f":"IF($B117=0,\"-\",SUM($I117:$L117))","v":1},{"$f":"IF($B117=0,\"-\",($J117+2*$K117+3*$L117))","v":0.61538461538461531},{"$f":"IF(B117=0,\"-\",N117*O94)","v":0.98489294802991223},{"$f":"IF(B117=0,\"-\",O117*P94)","v":1.1472510950806629},null,{"$f":"H117","v":"1"},{"$f":"IF($B117=0,\"-\",I117+(I120-I117)*($P117-$N117)/($N120-$N117))","v":8.4873552426929566E-2},{"$f":"IF($B117=0,\"-\",J117+(J120-J117)*($P117-$N117)/($N120-$N117))","v":0.68786832607738502},{"$f":"IF($B117=0,\"-\",K117+(K120-K117)*($P117-$N117)/($N120-$N117))","v":0.22239159548377876},{"$f":"IF($B117=0,\"-\",L117+(L120-L117)*($P117-$N117)/($N120-$N117))","v":4.8665260119066765E-3},{"$f":"IF($B117=0,\"-\",SUM(S117:V117))","v":0.99999999999999989},{"$f":"IF($B117=0,\"-\",(T117+2*U117+3*V117))","v":1.1472510950806625},{"$f":"P117","v":1.1472510950806629},null,{"$f":"R117","v":"1"},{"$f":"X117","v":1.1472510950806625},{"$f":"IF($B117=0,\"-\",(U117+V117*2))","v":0.23212464750759212},{"$f":"IF(AC117=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B117=0,\"-\",(V117))","v":4.8665260119066765E-3},{"$f":"IF(AE117=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",344,123,184,35,2,null,2,{"$f":"I117","v":0.45538461538461539},{"$f":"J117","v":0.48},5.8461538461538461E-2,6.1538461538461538E-3,1,0.61538461538461531,0.98489294802991223,1.1472510950806629,null,2,{"$f":"S117","v":8.4873552426929566E-2},{"$f":"T117","v":0.68786832607738502},0.22239159548377876,4.8665260119066765E-3,0.99999999999999989,1.1472510950806625,1.1472510950806629,null,2,{"$f":"AB117","v":1.1472510950806625},{"$f":"AC117","v":0.23212464750759212},0.2,4.8665260119066765E-3,0.2]
["5 rooms ",102,28,54,19,1,null,3,{"$f":"I117","v":0.45538461538461539},{"$f":"J117","v":0.48},5.8461538461538461E-2,6.1538461538461538E-3,1,0.61538461538461531,0.98489294802991223,1.1472510950806629,null,3,{"$f":"S117","v":8.4873552426929566E-2},{"$f":"T117","v":0.68786832607738502},0.22239159548377876,4.8665260119066765E-3,0.99999999999999989,1.1472510950806625,1.1472510950806629,null,3,{"$f":"AB117","v":1.1472510950806625},{"$f":"AC117","v":0.23212464750759212},0.2,4.8665260119066765E-3,0.2]
["6 rooms ",32,6,17,9,0,null,4,{"$f":"IF($B118=0,\"-\",$C118/$B118)","v":0.35755813953488375},{"$f":"IF($B118=0,\"-\",$D118/$B118)","v":0.53488372093023251},{"$f":"IF($B118=0,\"-\",$E118/$B118)","v":0.10174418604651163},{"$f":"IF($B118=0,\"-\",$F118/$B118)","v":5.8139534883720929E-3},{"$f":"IF($B118=0,\"-\",SUM($I120:$L120))","v":1},{"$f":"IF($B118=0,\"-\",($J120+2*$K120+3*$L120))","v":0.7558139534883721},{"$f":"IF(B118=0,\"-\",N120*O94)","v":1.2096432283216221},{"$f":"IF(B118=0,\"-\",O120*P94)","v":1.4090511269522679},null,{"$f":"H120","v":4},{"$f":"IF($B118=0,\"-\",I120+(I121-I120)*($P120-$N120)/($N121-$N120))","v":4.854302208783956E-2},0.51452308175733208,0.41627364326954974,2.0660252885278813E-2,{"$f":"IF($B118=0,\"-\",SUM(S120:V120))","v":1.0000000000000002},{"$f":"IF($B118=0,\"-\",(T120+2*U120+3*V120))","v":1.4090511269522681},{"$f":"P120","v":1.4090511269522679},null,{"$f":"R120","v":4},1.4090511269522681,{"$f":"IF($B118=0,\"-\",(U120+V120*2))","v":0.45759414904010737},0.2,{"$f":"IF($B118=0,\"-\",(V120))","v":2.0660252885278813E-2},0.2]
["7 rooms ",9,1,3,5,0,null,5,{"$f":"IF($B119=0,\"-\",$C119/$B119)","v":0.27450980392156865},{"$f":"IF($B119=0,\"-\",$D119/$B119)","v":0.52941176470588236},{"$f":"IF($B119=0,\"-\",$E119/$B119)","v":0.18627450980392157},{"$f":"IF($B119=0,\"-\",$F119/$B119)","v":9.8039215686274508E-3},{"$f":"IF($B119=0,\"-\",SUM($I121:$L121))","v":1},{"$f":"IF($B119=0,\"-\",($J121+2*$K121+3*$L121))","v":0.93137254901960786},{"$f":"IF(B119=0,\"-\",N121*O94)","v":1.4906161652168406},{"$f":"IF(B119=0,\"-\",O121*P94)","v":1.7363420372850724},null,{"$f":"H121","v":5},0.04,0.43,0.28000000000000003,0.25,{"$f":"IF($B119=0,\"-\",SUM(S121:V121))","v":1},{"$f":"IF($B119=0,\"-\",(T121+2*U121+3*V121))","v":1.74},1.7363420372850724,null,{"$f":"R121","v":5},1.74,{"$f":"IF($B119=0,\"-\",(U121+V121*2))","v":0.78},0.2,{"$f":"IF($B119=0,\"-\",(V121))","v":0.25},0.2]
["8 or more rooms",12,3,6,3,0,null,6,{"$f":"IF($B120=0,\"-\",$C120/$B120)","v":0.1875},{"$f":"IF($B120=0,\"-\",$D120/$B120)","v":0.53125},{"$f":"IF($B120=0,\"-\",$E120/$B120)","v":0.28125},{"$f":"IF($B120=0,\"-\",$F120/$B120)","v":0},{"$f":"IF($B120=0,\"-\",SUM($I122:$L122))","v":1},{"$f":"IF($B120=0,\"-\",($J122+2*$K122+3*$L122))","v":1.09375},{"$f":"IF(B120=0,\"-\",N122*O94)","v":1.7504933256000397},{"$f":"IF(B120=0,\"-\",O122*P94)","v":2.0390595635222724},null,{"$f":"H122","v":6},0.02,0.33,0.24,0.41,{"$f":"IF($B120=0,\"-\",SUM(S122:V122))","v":1},{"$f":"IF($B120=0,\"-\",(T122+2*U122+3*V122))","v":2.04},2.0390595635222724,null,{"$f":"R122","v":6},2.04,{"$f":"IF($B120=0,\"-\",(U122+V122*2))","v":1.06},0.2,{"$f":"IF($B120=0,\"-\",(V122))","v":0.41},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B121=0,\"-\",$C121/$B121)","v":0.1111111111111111},{"$f":"IF($B121=0,\"-\",$D121/$B121)","v":0.33333333333333331},{"$f":"IF($B121=0,\"-\",$E121/$B121)","v":0.55555555555555558},{"$f":"IF($B121=0,\"-\",$F121/$B121)","v":0},{"$f":"IF($B121=0,\"-\",SUM($I123:$L123))","v":1},{"$f":"IF($B121=0,\"-\",($J123+2*$K123+3*$L123))","v":1.4444444444444444},{"$f":"IF(B121=0,\"-\",N123*O94)","v":2.3117626141257666},{"$f":"IF(B121=0,\"-\",O123*P94)","v":2.6928532648421117},null,{"$f":"H123","v":7},0,0.13,0.05,0.82,{"$f":"IF($B121=0,\"-\",SUM(S123:V123))","v":1},{"$f":"IF($B121=0,\"-\",(T123+2*U123+3*V123))","v":2.69},2.6928532648421117,null,{"$f":"R123","v":7},2.69,{"$f":"IF($B121=0,\"-\",(U123+V123*2))","v":1.69},0.2,{"$f":"IF($B121=0,\"-\",(V123))","v":0.82},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B122=0,\"-\",$C122/$B122)","v":0.25},{"$f":"IF($B122=0,\"-\",$D122/$B122)","v":0.5},{"$f":"IF($B122=0,\"-\",$E122/$B122)","v":0.25},{"$f":"IF($B122=0,\"-\",$F122/$B122)","v":0},{"$f":"IF($B122=0,\"-\",SUM($I124:$L124))","v":1},{"$f":"IF($B122=0,\"-\",($J124+2*$K124+3*$L124))","v":1},{"$f":"IF(B122=0,\"-\",N124*O94)","v":1.6004510405486077},{"$f":"IF(B122=0,\"-\",O124*P94)","v":1.8642830295060775},null,{"$f":"H124","v":8},0.03,0.25,0.55000000000000004,0.17,{"$f":"IF($B122=0,\"-\",SUM(S124:V124))","v":1},{"$f":"IF($B122=0,\"-\",(T124+2*U124+3*V124))","v":1.86},1.8642830295060775,null,{"$f":"R124","v":8},1.86,{"$f":"IF($B122=0,\"-\",(U124+V124*2))","v":0.89000000000000012},0.2,{"$f":"IF($B122=0,\"-\",(V124))","v":0.17},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$I124-($I123-$I124)))","v":0.3888888888888889},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$J124-($J123-$J124)))","v":0.66666666666666674},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$K124-($K123-$K124)))","v":-5.555555555555558E-2},{"$f":"IF($B122=0,\"-\",IF($B122=0,\"-\",$L124-($L123-$L124)))","v":0},{"$f":"IF($B122=0,\"-\",SUM($I125:$L125))","v":1},{"$f":"IF($B122=0,\"-\",($J125+2*$K125+3*$L125))","v":0.55555555555555558},{"$f":"IF(B122=0,\"-\",N125*O94)","v":0.88913946697144874},{"$f":"IF(B122=0,\"-\",O125*P94)","v":1.035712794170043}]
["Shared ownership; rented and living rent free",2677,1821,748,92,16]
["1 - 3 rooms ",1418,1027,347,41,3,null,"1",{"$f":"IF($B127=0,\"-\",$C127/$B127)","v":0.7242595204513399},{"$f":"IF($B127=0,\"-\",$D127/$B127)","v":0.24471086036671369},{"$f":"IF($B127=0,\"-\",$E127/$B127)","v":2.8913963328631876E-2},{"$f":"IF($B127=0,\"-\",$F127/$B127)","v":2.1156558533145277E-3},{"$f":"IF($B127=0,\"-\",SUM($I127:$L127))","v":1},{"$f":"IF($B127=0,\"-\",($J127+2*$K127+3*$L127))","v":0.30888575458392104},{"$f":"IF(B127=0,\"-\",N127*O94)","v":0.49435652733447827},{"$f":"IF(B127=0,\"-\",O127*P94)","v":0.57585047032698311},null,{"$f":"H127","v":"1"},{"$f":"IF($B127=0,\"-\",I127+(I130-I127)*($P127-$N127)/($N130-$N127))","v":0.50795144404888504},{"$f":"IF($B127=0,\"-\",J127+(J130-J127)*($P127-$N127)/($N130-$N127))","v":0.42479853397962108},{"$f":"IF($B127=0,\"-\",K127+(K130-K127)*($P127-$N127)/($N130-$N127))","v":5.0698129567119485E-2},{"$f":"IF($B127=0,\"-\",L127+(L130-L127)*($P127-$N127)/($N130-$N127))","v":1.6551892404374359E-2},{"$f":"IF($B127=0,\"-\",SUM(S127:V127))","v":1},{"$f":"IF($B127=0,\"-\",(T127+2*U127+3*V127))","v":0.57585047032698311},{"$f":"P127","v":0.57585047032698311},null,{"$f":"R127","v":"1"},{"$f":"X127","v":0.57585047032698311},{"$f":"IF($B127=0,\"-\",(U127+V127*2))","v":8.3801914375868203E-2},{"$f":"IF(AC127=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B127=0,\"-\",(V127))","v":1.6551892404374359E-2},{"$f":"IF(AE127=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1066,671,345,41,9,null,2,{"$f":"I127","v":0.7242595204513399},{"$f":"J127","v":0.24471086036671369},2.8913963328631876E-2,2.1156558533145277E-3,1,0.30888575458392104,0.49435652733447827,0.57585047032698311,null,2,{"$f":"S127","v":0.50795144404888504},{"$f":"T127","v":0.42479853397962108},5.0698129567119485E-2,1.6551892404374359E-2,1,0.57585047032698311,0.57585047032698311,null,2,{"$f":"AB127","v":0.57585047032698311},{"$f":"AC127","v":8.3801914375868203E-2},0.2,1.6551892404374359E-2,0.2]
["5 rooms ",119,70,39,9,1,null,3,{"$f":"I127","v":0.7242595204513399},{"$f":"J127","v":0.24471086036671369},2.8913963328631876E-2,2.1156558533145277E-3,1,0.30888575458392104,0.49435652733447827,0.57585047032698311,null,3,{"$f":"S127","v":0.50795144404888504},{"$f":"T127","v":0.42479853397962108},5.0698129567119485E-2,1.6551892404374359E-2,1,0.57585047032698311,0.57585047032698311,null,3,{"$f":"AB127","v":0.57585047032698311},{"$f":"AC127","v":8.3801914375868203E-2},0.2,1.6551892404374359E-2,0.2]
["6 rooms ",42,28,11,1,2,null,4,{"$f":"IF($B128=0,\"-\",$C128/$B128)","v":0.62945590994371481},{"$f":"IF($B128=0,\"-\",$D128/$B128)","v":0.32363977485928708},{"$f":"IF($B128=0,\"-\",$E128/$B128)","v":3.8461538461538464E-2},{"$f":"IF($B128=0,\"-\",$F128/$B128)","v":8.4427767354596627E-3},{"$f":"IF($B128=0,\"-\",SUM($I130:$L130))","v":1},{"$f":"IF($B128=0,\"-\",($J130+2*$K130+3*$L130))","v":0.42589118198874298},{"$f":"IF(B128=0,\"-\",N130*O94)","v":0.68161798537436014},{"$f":"IF(B128=0,\"-\",O130*P94)","v":0.79398170299789794},null,{"$f":"H130","v":4},{"$f":"IF($B128=0,\"-\",I130+(I131-I130)*($P130-$N130)/($N131-$N130))","v":0.43570260469337552},0.3428705963213115,0.21316929027935264,8.2575087059603858E-3,{"$f":"IF($B128=0,\"-\",SUM(S130:V130))","v":1},{"$f":"IF($B128=0,\"-\",(T130+2*U130+3*V130))","v":0.79398170299789794},{"$f":"P130","v":0.79398170299789794},null,{"$f":"R130","v":4},0.79398170299789794,{"$f":"IF($B128=0,\"-\",(U130+V130*2))","v":0.2296843076912734},0.2,{"$f":"IF($B128=0,\"-\",(V130))","v":8.2575087059603858E-3},0.2]
["7 rooms ",8,5,2,0,1,null,5,{"$f":"IF($B129=0,\"-\",$C129/$B129)","v":0.58823529411764708},{"$f":"IF($B129=0,\"-\",$D129/$B129)","v":0.32773109243697479},{"$f":"IF($B129=0,\"-\",$E129/$B129)","v":7.5630252100840331E-2},{"$f":"IF($B129=0,\"-\",$F129/$B129)","v":8.4033613445378148E-3},{"$f":"IF($B129=0,\"-\",SUM($I131:$L131))","v":1},{"$f":"IF($B129=0,\"-\",($J131+2*$K131+3*$L131))","v":0.50420168067226889},{"$f":"IF(B129=0,\"-\",N131*O94)","v":0.80695010447828952},{"$f":"IF(B129=0,\"-\",O131*P94)","v":0.93997463672575332},null,{"$f":"H131","v":5},0.41,0.28999999999999998,0.25,0.05,{"$f":"IF($B129=0,\"-\",SUM(S131:V131))","v":1},{"$f":"IF($B129=0,\"-\",(T131+2*U131+3*V131))","v":0.94000000000000006},0.93997463672575332,null,{"$f":"R131","v":5},0.94000000000000006,{"$f":"IF($B129=0,\"-\",(U131+V131*2))","v":0.35},0.2,{"$f":"IF($B129=0,\"-\",(V131))","v":0.05},0.2]
["8 or more rooms",24,20,4,0,0,null,6,{"$f":"IF($B130=0,\"-\",$C130/$B130)","v":0.66666666666666663},{"$f":"IF($B130=0,\"-\",$D130/$B130)","v":0.26190476190476192},{"$f":"IF($B130=0,\"-\",$E130/$B130)","v":2.3809523809523808E-2},{"$f":"IF($B130=0,\"-\",$F130/$B130)","v":4.7619047619047616E-2},{"$f":"IF($B130=0,\"-\",SUM($I132:$L132))","v":1},{"$f":"IF($B130=0,\"-\",($J132+2*$K132+3*$L132))","v":0.45238095238095238},{"$f":"IF(B130=0,\"-\",N132*O94)","v":0.72401356596246536},{"$f":"IF(B130=0,\"-\",O132*P94)","v":0.84336613239560654},null,{"$f":"H132","v":6},0.49,0.22,0.24,4.7619047619047616E-2,{"$f":"IF($B130=0,\"-\",SUM(S132:V132))","v":0.99761904761904763},{"$f":"IF($B130=0,\"-\",(T132+2*U132+3*V132))","v":0.84285714285714275},0.84336613239560654,null,{"$f":"R132","v":6},0.84285714285714275,{"$f":"IF($B130=0,\"-\",(U132+V132*2))","v":0.33523809523809522},0.2,{"$f":"IF($B130=0,\"-\",(V132))","v":4.7619047619047616E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B131=0,\"-\",$C131/$B131)","v":0.625},{"$f":"IF($B131=0,\"-\",$D131/$B131)","v":0.25},{"$f":"IF($B131=0,\"-\",$E131/$B131)","v":0},{"$f":"IF($B131=0,\"-\",$F131/$B131)","v":0.125},{"$f":"IF($B131=0,\"-\",SUM($I133:$L133))","v":1},{"$f":"IF($B131=0,\"-\",($J133+2*$K133+3*$L133))","v":0.625},{"$f":"IF(B131=0,\"-\",N133*O94)","v":1.0002819003428798},{"$f":"IF(B131=0,\"-\",O133*P94)","v":1.1651768934412985},null,{"$f":"H133","v":7},0.37946504843577339,0.34821398062569064,0,0.27232097093853591,{"$f":"IF($B131=0,\"-\",SUM(S133:V133))","v":1},{"$f":"IF($B131=0,\"-\",(T133+2*U133+3*V133))","v":1.1651768934412985},1.1651768934412985,null,{"$f":"R133","v":7},1.1651768934412985,{"$f":"IF($B131=0,\"-\",(U133+V133*2))","v":0.54464194187707182},0.2,{"$f":"IF($B131=0,\"-\",(V133))","v":0.27232097093853591},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B132=0,\"-\",$C132/$B132)","v":0.83333333333333337},{"$f":"IF($B132=0,\"-\",$D132/$B132)","v":0.16666666666666666},{"$f":"IF($B132=0,\"-\",$E132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",$F132/$B132)","v":0},{"$f":"IF($B132=0,\"-\",SUM($I134:$L134))","v":1},{"$f":"IF($B132=0,\"-\",($J134+2*$K134+3*$L134))","v":0.16666666666666666},{"$f":"IF(B132=0,\"-\",N134*O94)","v":0.26674184009143459},{"$f":"IF(B132=0,\"-\",O134*P94)","v":0.3107138382510129},null,{"$f":"H134","v":8},{"$f":"IF($B132=0,\"-\",I134+(I136-I134)*($P134-$N134)/($N136-$N134))","v":1.5535691912550647},{"$f":"IF($B132=0,\"-\",J134+(J136-J134)*($P134-$N134)/($N136-$N134))","v":0.3107138382510129},{"$f":"IF($B132=0,\"-\",K134+(K136-K134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",L134+(L136-L134)*($P134-$N134)/($N136-$N134))","v":0},{"$f":"IF($B132=0,\"-\",SUM(S134:V134))","v":1.8642830295060775},{"$f":"IF($B132=0,\"-\",(T134+2*U134+3*V134))","v":0.3107138382510129},0.3107138382510129,null,{"$f":"R134","v":8},0.3107138382510129,{"$f":"IF($B132=0,\"-\",(U134+V134*2))","v":0},0.2,{"$f":"IF($B132=0,\"-\",(V134))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$I134-($I133-$I134)))","v":1.0416666666666667},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$J134-($J133-$J134)))","v":8.3333333333333315E-2},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$K134-($K133-$K134)))","v":0},{"$f":"IF($B132=0,\"-\",IF($B132=0,\"-\",$L134-($L133-$L134)))","v":-0.125},{"$f":"IF($B132=0,\"-\",SUM($I135:$L135))","v":1},{"$f":"IF($B132=0,\"-\",($J135+2*$K135+3*$L135))","v":-0.29166666666666669},{"$f":"IF(A132=0,\"-\",N135*O94)","v":-0.4667982201600106},{"$f":"IF(B132=0,\"-\",O135*P94)","v":-0.54374921693927269}]
["                    E36000976 Goldsmid"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"(Tempro!E947+Tempro!E948)/2","v":1.1520258737711173},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",1326,152,815,293,66,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",19,6,10,3,0,null,"1",{"$f":"IF($B141=0,\"-\",$C141/$B141)","v":0.31578947368421051},{"$f":"IF($B141=0,\"-\",$D141/$B141)","v":0.52631578947368418},{"$f":"IF($B141=0,\"-\",$E141/$B141)","v":0.15789473684210525},{"$f":"IF($B141=0,\"-\",$F141/$B141)","v":0},{"$f":"IF($B141=0,\"-\",SUM($I141:$L141))","v":1},{"$f":"IF($B141=0,\"-\",($J141+2*$K141+3*$L141))","v":0.84210526315789469},null,{"$f":"IF(B141=0,\"-\",N141*P$4)","v":0.97700317461963926},null,{"$f":"H141","v":"1"},{"$f":"IF($B141=0,\"-\",I141+(I144-I141)*($P141-$N141)/($N144-$N141))","v":0.20872763919076248},{"$f":"IF($B141=0,\"-\",J141+(J144-J141)*($P141-$N141)/($N144-$N141))","v":0.63266387840384264},{"$f":"IF($B141=0,\"-\",K141+(K144-K141)*($P141-$N141)/($N144-$N141))","v":0.13148615100038807},{"$f":"IF($B141=0,\"-\",L141+(L144-L141)*($P141-$N141)/($N144-$N141))","v":2.7122331405006837E-2},{"$f":"IF($B141=0,\"-\",SUM(S141:V141))","v":1},{"$f":"IF($B141=0,\"-\",(T141+2*U141+3*V141))","v":0.97700317461963926},{"$f":"P141","v":0.97700317461963926},null,{"$f":"R141","v":"1"},{"$f":"X141","v":0.97700317461963926},{"$f":"IF($B141=0,\"-\",(U141+V141*2))","v":0.18573081381040174},{"$f":"IF(AC141=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B141=0,\"-\",(V141))","v":2.7122331405006837E-2},{"$f":"IF(AE141=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",63,12,41,8,2,null,2,{"$f":"I141","v":0.31578947368421051},{"$f":"J141","v":0.52631578947368418},0.15789473684210525,0,1,0.84210526315789469,null,0.97700317461963926,null,2,{"$f":"S141","v":0.20872763919076248},{"$f":"T141","v":0.63266387840384264},0.13148615100038807,2.7122331405006837E-2,1,0.97700317461963926,0.97700317461963926,null,2,{"$f":"AB141","v":0.97700317461963926},{"$f":"AC141","v":0.18573081381040174},0.2,2.7122331405006837E-2,0.2]
["5 rooms ",217,30,144,38,5,null,3,{"$f":"I141","v":0.31578947368421051},{"$f":"J141","v":0.52631578947368418},0.15789473684210525,0,1,0.84210526315789469,null,0.97700317461963926,null,3,{"$f":"S141","v":0.20872763919076248},{"$f":"T141","v":0.63266387840384264},0.13148615100038807,2.7122331405006837E-2,1,0.97700317461963926,0.97700317461963926,null,3,{"$f":"AB141","v":0.97700317461963926},{"$f":"AC141","v":0.18573081381040174},0.2,2.7122331405006837E-2,0.2]
["6 rooms ",287,42,181,54,10,null,4,{"$f":"IF($B142=0,\"-\",$C142/$B142)","v":0.19047619047619047},{"$f":"IF($B142=0,\"-\",$D142/$B142)","v":0.65079365079365081},{"$f":"IF($B142=0,\"-\",$E142/$B142)","v":0.12698412698412698},{"$f":"IF($B142=0,\"-\",$F142/$B142)","v":3.1746031746031744E-2},{"$f":"IF($B142=0,\"-\",SUM($I144:$L144))","v":1},{"$f":"IF($B142=0,\"-\",($J144+2*$K144+3*$L144))","v":1},null,{"$f":"IF(B142=0,\"-\",N144*P$4)","v":1.1601912698608217},null,{"$f":"H144","v":4},{"$f":"IF($B142=0,\"-\",I144+(I145-I144)*($P144-$N144)/($N145-$N144))","v":8.961502056382141E-2},0.67551452577217264,0.21993461690336907,1.4935836760636902E-2,{"$f":"IF($B142=0,\"-\",SUM(S144:V144))","v":1},{"$f":"IF($B142=0,\"-\",(T144+2*U144+3*V144))","v":1.1601912698608217},{"$f":"P144","v":1.1601912698608217},null,{"$f":"R144","v":4},1.1601912698608217,{"$f":"IF($B142=0,\"-\",(U144+V144*2))","v":0.24980629042464286},0.2,{"$f":"IF($B142=0,\"-\",(V144))","v":1.4935836760636902E-2},0.2]
["7 rooms ",276,30,172,63,11,null,5,{"$f":"IF($B143=0,\"-\",$C143/$B143)","v":0.13824884792626729},{"$f":"IF($B143=0,\"-\",$D143/$B143)","v":0.66359447004608296},{"$f":"IF($B143=0,\"-\",$E143/$B143)","v":0.17511520737327188},{"$f":"IF($B143=0,\"-\",$F143/$B143)","v":2.3041474654377881E-2},{"$f":"IF($B143=0,\"-\",SUM($I145:$L145))","v":1},{"$f":"IF($B143=0,\"-\",($J145+2*$K145+3*$L145))","v":1.0829493087557605},null,{"$f":"IF(B143=0,\"-\",N145*P$4)","v":1.2564283337202446},null,{"$f":"H145","v":5},0.18742400460911329,0.46347890187838992,0.25434184869563514,9.4755244816861775E-2,{"$f":"IF($B143=0,\"-\",SUM(S145:V145))","v":1},{"$f":"IF($B143=0,\"-\",(T145+2*U145+3*V145))","v":1.2564283337202455},1.2564283337202446,null,{"$f":"R145","v":5},1.2564283337202455,{"$f":"IF($B143=0,\"-\",(U145+V145*2))","v":0.44385233832935866},0.2,{"$f":"IF($B143=0,\"-\",(V145))","v":9.4755244816861775E-2},0.2]
["8 or more rooms",464,32,267,127,38,null,6,{"$f":"IF($B144=0,\"-\",$C144/$B144)","v":0.14634146341463414},{"$f":"IF($B144=0,\"-\",$D144/$B144)","v":0.63066202090592338},{"$f":"IF($B144=0,\"-\",$E144/$B144)","v":0.18815331010452963},{"$f":"IF($B144=0,\"-\",$F144/$B144)","v":3.484320557491289E-2},{"$f":"IF($B144=0,\"-\",SUM($I146:$L146))","v":1},{"$f":"IF($B144=0,\"-\",($J146+2*$K146+3*$L146))","v":1.1114982578397212},null,{"$f":"IF(B144=0,\"-\",N146*P$4)","v":1.2895505752111571},null,{"$f":"H146","v":6},6.9978453145452257E-2,0.6155020939846102,0.26950987738326559,4.5009575486671845E-2,{"$f":"IF($B144=0,\"-\",SUM(S146:V146))","v":0.99999999999999989},{"$f":"IF($B144=0,\"-\",(T146+2*U146+3*V146))","v":1.2895505752111569},1.2895505752111571,null,{"$f":"R146","v":6},1.2895505752111569,{"$f":"IF($B144=0,\"-\",(U146+V146*2))","v":0.35952902835660927},0.2,{"$f":"IF($B144=0,\"-\",(V146))","v":4.5009575486671845E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B145=0,\"-\",$C145/$B145)","v":0.10869565217391304},{"$f":"IF($B145=0,\"-\",$D145/$B145)","v":0.62318840579710144},{"$f":"IF($B145=0,\"-\",$E145/$B145)","v":0.22826086956521738},{"$f":"IF($B145=0,\"-\",$F145/$B145)","v":3.9855072463768113E-2},{"$f":"IF($B145=0,\"-\",SUM($I147:$L147))","v":1},{"$f":"IF($B145=0,\"-\",($J147+2*$K147+3*$L147))","v":1.1992753623188406},null,{"$f":"IF(B145=0,\"-\",N147*P$4)","v":1.3913888055214927},null,{"$f":"H147","v":7},6.360092994586844E-2,0.56898256437675543,0.27984327588739105,8.7573229789985121E-2,{"$f":"IF($B145=0,\"-\",SUM(S147:V147))","v":1},{"$f":"IF($B145=0,\"-\",(T147+2*U147+3*V147))","v":1.3913888055214931},1.3913888055214927,null,{"$f":"R147","v":7},1.3913888055214931,{"$f":"IF($B145=0,\"-\",(U147+V147*2))","v":0.45498973546736132},0.2,{"$f":"IF($B145=0,\"-\",(V147))","v":8.7573229789985121E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B146=0,\"-\",$C146/$B146)","v":6.8965517241379309E-2},{"$f":"IF($B146=0,\"-\",$D146/$B146)","v":0.57543103448275867},{"$f":"IF($B146=0,\"-\",$E146/$B146)","v":0.27370689655172414},{"$f":"IF($B146=0,\"-\",$F146/$B146)","v":8.1896551724137928E-2},{"$f":"IF($B146=0,\"-\",SUM($I148:$L148))","v":1},{"$f":"IF($B146=0,\"-\",($J148+2*$K148+3*$L148))","v":1.3685344827586206},null,{"$f":"IF(B146=0,\"-\",N148*P139)","v":1.5765871332859038},null,{"$f":"H148","v":8},2.0129390378359535E-2,0.51672785997524517,0.32956897562852744,0.13357377401786799,{"$f":"IF($B146=0,\"-\",SUM(S148:V148))","v":1},{"$f":"IF($B146=0,\"-\",(T148+2*U148+3*V148))","v":1.5765871332859041},1.5765871332859038,null,{"$f":"R148","v":8},1.5765871332859041,{"$f":"IF($B146=0,\"-\",(U148+V148*2))","v":0.59671652366426342},0.2,{"$f":"IF($B146=0,\"-\",(V148))","v":0.13357377401786799},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$I148-($I147-$I148)))","v":2.9235382308845578E-2},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$J148-($J147-$J148)))","v":0.52767366316841591},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$K148-($K147-$K148)))","v":0.31915292353823088},{"$f":"IF($B146=0,\"-\",IF($B146=0,\"-\",$L148-($L147-$L148)))","v":0.12393803098450774},{"$f":"IF($B146=0,\"-\",SUM($I149:$L149))","v":1.0000000000000002},{"$f":"IF($B146=0,\"-\",($J149+2*$K149+3*$L149))","v":1.5377936031984007},null,{"$f":"IF(B146=0,\"-\",N149*P139)","v":1.7715780194042725}]
["Shared ownership; rented and living rent free",351,122,159,58,12]
["1 - 3 rooms ",71,32,32,7,0,null,"1",{"$f":"IF($B151=0,\"-\",$C151/$B151)","v":0.45070422535211269},{"$f":"IF($B151=0,\"-\",$D151/$B151)","v":0.45070422535211269},{"$f":"IF($B151=0,\"-\",$E151/$B151)","v":9.8591549295774641E-2},{"$f":"IF($B151=0,\"-\",$F151/$B151)","v":0},{"$f":"IF($B151=0,\"-\",SUM($I151:$L151))","v":1},{"$f":"IF($B151=0,\"-\",($J151+2*$K151+3*$L151))","v":0.647887323943662},null,{"$f":"IF(B151=0,\"-\",N151*P$4)","v":0.75167321709292678},null,{"$f":"H151","v":"1"},{"$f":"IF($B151=0,\"-\",I151+(I154-I151)*($P151-$N151)/($N154-$N151))","v":-0.50499087406402521},{"$f":"IF($B151=0,\"-\",J151+(J154-J151)*($P151-$N151)/($N154-$N151))","v":2.2583085310351256},{"$f":"IF($B151=0,\"-\",K151+(K154-K151)*($P151-$N151)/($N154-$N151))","v":-0.75331765697109954},{"$f":"IF($B151=0,\"-\",L151+(L154-L151)*($P151-$N151)/($N154-$N151))","v":0},{"$f":"IF($B151=0,\"-\",SUM(S151:V151))","v":1.0000000000000009},{"$f":"IF($B151=0,\"-\",(T151+2*U151+3*V151))","v":0.75167321709292656},{"$f":"P151","v":0.75167321709292678},null,{"$f":"R151","v":"1"},{"$f":"X151","v":0.75167321709292656},{"$f":"IF($B151=0,\"-\",(U151+V151*2))","v":-0.75331765697109954},{"$f":"IF(AC151=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B151=0,\"-\",(V151))","v":0},{"$f":"IF(AE151=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",53,27,18,8,0,null,2,{"$f":"I151","v":0.45070422535211269},{"$f":"J151","v":0.45070422535211269},9.8591549295774641E-2,0,1,0.647887323943662,null,0.75167321709292678,null,2,{"$f":"S151","v":-0.50499087406402521},{"$f":"T151","v":2.2583085310351256},-0.75331765697109954,0,1.0000000000000009,0.75167321709292656,0.75167321709292678,null,2,{"$f":"AB151","v":0.75167321709292656},{"$f":"AC151","v":-0.75331765697109954},0.2,0,0.2]
["5 rooms ",85,20,46,16,3,null,3,{"$f":"I151","v":0.45070422535211269},{"$f":"J151","v":0.45070422535211269},9.8591549295774641E-2,0,1,0.647887323943662,null,0.75167321709292678,null,3,{"$f":"S151","v":-0.50499087406402521},{"$f":"T151","v":2.2583085310351256},-0.75331765697109954,0,1.0000000000000009,0.75167321709292656,0.75167321709292678,null,3,{"$f":"AB151","v":0.75167321709292656},{"$f":"AC151","v":-0.75331765697109954},0.2,0,0.2]
["6 rooms ",66,22,32,9,3,null,4,{"$f":"IF($B152=0,\"-\",$C152/$B152)","v":0.50943396226415094},{"$f":"IF($B152=0,\"-\",$D152/$B152)","v":0.33962264150943394},{"$f":"IF($B152=0,\"-\",$E152/$B152)","v":0.15094339622641509},{"$f":"IF($B152=0,\"-\",$F152/$B152)","v":0},{"$f":"IF($B152=0,\"-\",SUM($I154:$L154))","v":1},{"$f":"IF($B152=0,\"-\",($J154+2*$K154+3*$L154))","v":0.64150943396226412},null,{"$f":"IF(B152=0,\"-\",N154*P$4)","v":0.74427364481637615},null,{"$f":"H154","v":4},{"$f":"IF($B152=0,\"-\",I154+(I155-I154)*($P154-$N154)/($N155-$N154))","v":0.43568974355129308},0.39384106304083066,0.16097499844808319,9.4941949597930359E-3,{"$f":"IF($B152=0,\"-\",SUM(S154:V154))","v":1},{"$f":"IF($B152=0,\"-\",(T154+2*U154+3*V154))","v":0.74427364481637615},{"$f":"P154","v":0.74427364481637615},null,{"$f":"R154","v":4},0.74427364481637615,{"$f":"IF($B152=0,\"-\",(U154+V154*2))","v":0.17996338836766926},0.2,{"$f":"IF($B152=0,\"-\",(V154))","v":9.4941949597930359E-3},0.2]
["7 rooms ",41,8,20,9,4,null,5,{"$f":"IF($B153=0,\"-\",$C153/$B153)","v":0.23529411764705882},{"$f":"IF($B153=0,\"-\",$D153/$B153)","v":0.54117647058823526},{"$f":"IF($B153=0,\"-\",$E153/$B153)","v":0.18823529411764706},{"$f":"IF($B153=0,\"-\",$F153/$B153)","v":3.5294117647058823E-2},{"$f":"IF($B153=0,\"-\",SUM($I155:$L155))","v":0.99999999999999989},{"$f":"IF($B153=0,\"-\",($J155+2*$K155+3*$L155))","v":1.0235294117647058},null,{"$f":"IF(B153=0,\"-\",N155*P$4)","v":1.1874898879751938},null,{"$f":"H155","v":5},0.11125249190322326,0.61244402283378441,0.25386459064756733,2.2438894615424951E-2,{"$f":"IF($B153=0,\"-\",SUM(S155:V155))","v":0.99999999999999989},{"$f":"IF($B153=0,\"-\",(T155+2*U155+3*V155))","v":1.1874898879751938},1.1874898879751938,null,{"$f":"R155","v":5},1.1874898879751938,{"$f":"IF($B153=0,\"-\",(U155+V155*2))","v":0.29874237987841723},0.2,{"$f":"IF($B153=0,\"-\",(V155))","v":2.2438894615424951E-2},0.2]
["8 or more rooms",35,13,11,9,2,null,6,{"$f":"IF($B154=0,\"-\",$C154/$B154)","v":0.33333333333333331},{"$f":"IF($B154=0,\"-\",$D154/$B154)","v":0.48484848484848486},{"$f":"IF($B154=0,\"-\",$E154/$B154)","v":0.13636363636363635},{"$f":"IF($B154=0,\"-\",$F154/$B154)","v":4.5454545454545456E-2},{"$f":"IF($B154=0,\"-\",SUM($I156:$L156))","v":0.99999999999999989},{"$f":"IF($B154=0,\"-\",($J156+2*$K156+3*$L156))","v":0.89393939393939392},null,{"$f":"IF(B154=0,\"-\",N156*P$4)","v":1.0371406806331587},null,{"$f":"H156","v":6},0.2725418676994309,0.48614883705455764,0.17293604215943326,6.8373253086578184E-2,{"$f":"IF($B154=0,\"-\",SUM(S156:V156))","v":1},{"$f":"IF($B154=0,\"-\",(T156+2*U156+3*V156))","v":1.0371406806331587},1.0371406806331587,null,{"$f":"R156","v":6},1.0371406806331587,{"$f":"IF($B154=0,\"-\",(U156+V156*2))","v":0.30968254833258962},0.2,{"$f":"IF($B154=0,\"-\",(V156))","v":6.8373253086578184E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B155=0,\"-\",$C155/$B155)","v":0.1951219512195122},{"$f":"IF($B155=0,\"-\",$D155/$B155)","v":0.48780487804878048},{"$f":"IF($B155=0,\"-\",$E155/$B155)","v":0.21951219512195122},{"$f":"IF($B155=0,\"-\",$F155/$B155)","v":9.7560975609756101E-2},{"$f":"IF($B155=0,\"-\",SUM($I157:$L157))","v":0.99999999999999989},{"$f":"IF($B155=0,\"-\",($J157+2*$K157+3*$L157))","v":1.2195121951219512},null,{"$f":"IF(B155=0,\"-\",N157*P$4)","v":1.4148674022692946},null,{"$f":"H157","v":7},3.8217610240852184E-2,0.64222851798429959,0.1860227310395495,0.1335311407352987,{"$f":"IF($B155=0,\"-\",SUM(S157:V157))","v":0.99999999999999989},{"$f":"IF($B155=0,\"-\",(T157+2*U157+3*V157))","v":1.4148674022692949},1.4148674022692946,null,{"$f":"R157","v":7},1.4148674022692949,{"$f":"IF($B155=0,\"-\",(U157+V157*2))","v":0.45308501251014688},0.2,{"$f":"IF($B155=0,\"-\",(V157))","v":0.1335311407352987},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B156=0,\"-\",$C156/$B156)","v":0.37142857142857144},{"$f":"IF($B156=0,\"-\",$D156/$B156)","v":0.31428571428571428},{"$f":"IF($B156=0,\"-\",$E156/$B156)","v":0.25714285714285712},{"$f":"IF($B156=0,\"-\",$F156/$B156)","v":5.7142857142857141E-2},{"$f":"IF($B156=0,\"-\",SUM($I158:$L158))","v":1},{"$f":"IF($B156=0,\"-\",($J158+2*$K158+3*$L158))","v":1},null,{"$f":"IF(B156=0,\"-\",N158*P149)","v":1.7715780194042725},null,{"$f":"H158","v":8},-0.2482832981247014,0.92419976771956758,0.12487233953069618,0.19921119087443745,{"$f":"IF($B156=0,\"-\",SUM(S158:V158))","v":0.99999999999999978},{"$f":"IF($B156=0,\"-\",(T158+2*U158+3*V158))","v":1.7715780194042723},1.7715780194042725,null,{"$f":"R158","v":8},1.7715780194042723,{"$f":"IF($B156=0,\"-\",(U158+V158*2))","v":0.52329472127957111},0.2,{"$f":"IF($B156=0,\"-\",(V158))","v":0.19921119087443745},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$I158-($I157-$I158)))","v":0.54773519163763074},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$J158-($J157-$J158)))","v":0.14076655052264808},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$K158-($K157-$K158)))","v":0.29477351916376304},{"$f":"IF($B156=0,\"-\",IF($B156=0,\"-\",$L158-($L157-$L158)))","v":1.6724738675958181E-2},{"$f":"IF($B156=0,\"-\",SUM($I159:$L159))","v":1},{"$f":"IF($B156=0,\"-\",($J159+2*$K159+3*$L159))","v":0.7804878048780487},null,{"$f":"IF(B156=0,\"-\",N159*P149)","v":1.3826950395350419}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",2584,962,1344,251,27,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P140","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",1001,444,490,59,8,null,"1",{"$f":"IF($B162=0,\"-\",$C162/$B162)","v":0.44355644355644358},{"$f":"IF($B162=0,\"-\",$D162/$B162)","v":0.48951048951048953},{"$f":"IF($B162=0,\"-\",$E162/$B162)","v":5.8941058941058944E-2},{"$f":"IF($B162=0,\"-\",$F162/$B162)","v":7.992007992007992E-3},{"$f":"IF($B162=0,\"-\",SUM($I162:$L162))","v":1},{"$f":"IF($B162=0,\"-\",($J162+2*$K162+3*$L162))","v":0.63136863136863142},null,{"$f":"IF(B162=0,\"-\",N162*P$4)","v":0.73250837417786152},null,{"$f":"H162","v":"1"},{"$f":"IF($B162=0,\"-\",I162+(I165-I162)*($P162-$N162)/($N165-$N162))","v":0.37639932575624019},{"$f":"IF($B162=0,\"-\",J162+(J165-J162)*($P162-$N162)/($N165-$N162))","v":0.52488145905984596},{"$f":"IF($B162=0,\"-\",K162+(K165-K162)*($P162-$N162)/($N165-$N162))","v":8.8530730433726057E-2},{"$f":"IF($B162=0,\"-\",L162+(L165-L162)*($P162-$N162)/($N165-$N162))","v":1.0188484750187833E-2},{"$f":"IF($B162=0,\"-\",SUM(S162:V162))","v":1},{"$f":"IF($B162=0,\"-\",(T162+2*U162+3*V162))","v":0.73250837417786152},{"$f":"P162","v":0.73250837417786152},null,{"$f":"R162","v":"1"},{"$f":"X162","v":0.73250837417786152},{"$f":"IF($B162=0,\"-\",(U162+V162*2))","v":0.10890769993410172},{"$f":"IF(AC162=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B162=0,\"-\",(V162))","v":1.0188484750187833E-2},{"$f":"IF(AE162=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1152,395,625,119,13,null,2,{"$f":"I162","v":0.44355644355644358},{"$f":"J162","v":0.48951048951048953},5.8941058941058944E-2,7.992007992007992E-3,1,0.63136863136863142,null,0.73250837417786152,null,2,{"$f":"S162","v":0.37639932575624019},{"$f":"T162","v":0.52488145905984596},8.8530730433726057E-2,1.0188484750187833E-2,1,0.73250837417786152,0.73250837417786152,null,2,{"$f":"AB162","v":0.73250837417786152},{"$f":"AC162","v":0.10890769993410172},0.2,1.0188484750187833E-2,0.2]
["5 rooms ",311,84,174,48,5,null,3,{"$f":"I162","v":0.44355644355644358},{"$f":"J162","v":0.48951048951048953},5.8941058941058944E-2,7.992007992007992E-3,1,0.63136863136863142,null,0.73250837417786152,null,3,{"$f":"S162","v":0.37639932575624019},{"$f":"T162","v":0.52488145905984596},8.8530730433726057E-2,1.0188484750187833E-2,1,0.73250837417786152,0.73250837417786152,null,3,{"$f":"AB162","v":0.73250837417786152},{"$f":"AC162","v":0.10890769993410172},0.2,1.0188484750187833E-2,0.2]
["6 rooms ",81,29,34,18,0,null,4,{"$f":"IF($B163=0,\"-\",$C163/$B163)","v":0.34288194444444442},{"$f":"IF($B163=0,\"-\",$D163/$B163)","v":0.54253472222222221},{"$f":"IF($B163=0,\"-\",$E163/$B163)","v":0.1032986111111111},{"$f":"IF($B163=0,\"-\",$F163/$B163)","v":1.1284722222222222E-2},{"$f":"IF($B163=0,\"-\",SUM($I165:$L165))","v":0.99999999999999989},{"$f":"IF($B163=0,\"-\",($J165+2*$K165+3*$L165))","v":0.78298611111111105},null,{"$f":"IF(B163=0,\"-\",N165*P$4)","v":0.9084136505333863},null,{"$f":"H165","v":4},{"$f":"IF($B163=0,\"-\",I165+(I166-I165)*($P165-$N165)/($N166-$N165))","v":0.27445284813257637},0.55847098413509466,0.15128583679869528,1.5790330933633717E-2,{"$f":"IF($B163=0,\"-\",SUM(S165:V165))","v":1.0000000000000002},{"$f":"IF($B163=0,\"-\",(T165+2*U165+3*V165))","v":0.90841365053338641},{"$f":"P165","v":0.9084136505333863},null,{"$f":"R165","v":4},0.90841365053338641,{"$f":"IF($B163=0,\"-\",(U165+V165*2))","v":0.18286649866596272},0.2,{"$f":"IF($B163=0,\"-\",(V165))","v":1.5790330933633717E-2},0.2]
["7 rooms ",21,3,11,7,0,null,5,{"$f":"IF($B164=0,\"-\",$C164/$B164)","v":0.27009646302250806},{"$f":"IF($B164=0,\"-\",$D164/$B164)","v":0.55948553054662375},{"$f":"IF($B164=0,\"-\",$E164/$B164)","v":0.15434083601286175},{"$f":"IF($B164=0,\"-\",$F164/$B164)","v":1.607717041800643E-2},{"$f":"IF($B164=0,\"-\",SUM($I166:$L166))","v":0.99999999999999989},{"$f":"IF($B164=0,\"-\",($J166+2*$K166+3*$L166))","v":0.91639871382636651},null,{"$f":"IF(B164=0,\"-\",N166*P$4)","v":1.0631977874930358},null,{"$f":"H166","v":5},2.2826540458498579E-2,0.9524381840117766,-3.6553776892084611E-2,6.1289052421809535E-2,{"$f":"IF($B164=0,\"-\",SUM(S166:V166))","v":1.0000000000000002},{"$f":"IF($B164=0,\"-\",(T166+2*U166+3*V166))","v":1.0631977874930361},1.0631977874930358,null,{"$f":"R166","v":5},1.0631977874930361,{"$f":"IF($B164=0,\"-\",(U166+V166*2))","v":8.602432795153446E-2},0.2,{"$f":"IF($B164=0,\"-\",(V166))","v":6.1289052421809535E-2},0.2]
["8 or more rooms",18,7,10,0,1,null,6,{"$f":"IF($B165=0,\"-\",$C165/$B165)","v":0.35802469135802467},{"$f":"IF($B165=0,\"-\",$D165/$B165)","v":0.41975308641975306},{"$f":"IF($B165=0,\"-\",$E165/$B165)","v":0.22222222222222221},{"$f":"IF($B165=0,\"-\",$F165/$B165)","v":0},{"$f":"IF($B165=0,\"-\",SUM($I167:$L167))","v":0.99999999999999989},{"$f":"IF($B165=0,\"-\",($J167+2*$K167+3*$L167))","v":0.86419753086419748},null,{"$f":"IF(B165=0,\"-\",N167*P$4)","v":1.0026344307439199},null,{"$f":"H167","v":6},0.26673116819409964,0.46390323286788077,0.26936559893801959,0,{"$f":"IF($B165=0,\"-\",SUM(S167:V167))","v":1},{"$f":"IF($B165=0,\"-\",(T167+2*U167+3*V167))","v":1.0026344307439199},1.0026344307439199,null,{"$f":"R167","v":6},1.0026344307439199,{"$f":"IF($B165=0,\"-\",(U167+V167*2))","v":0.26936559893801959},0.2,{"$f":"IF($B165=0,\"-\",(V167))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B166=0,\"-\",$C166/$B166)","v":0.14285714285714285},{"$f":"IF($B166=0,\"-\",$D166/$B166)","v":0.52380952380952384},{"$f":"IF($B166=0,\"-\",$E166/$B166)","v":0.33333333333333331},{"$f":"IF($B166=0,\"-\",$F166/$B166)","v":0},{"$f":"IF($B166=0,\"-\",SUM($I168:$L168))","v":1},{"$f":"IF($B166=0,\"-\",($J168+2*$K168+3*$L168))","v":1.1904761904761905},null,{"$f":"IF(B166=0,\"-\",N168*P$4)","v":1.3811800831676448},null,{"$f":"H168","v":7},4.2656792459938003E-2,0.51088044633891672,0.46908864677470763,-2.2625885573562383E-2,{"$f":"IF($B166=0,\"-\",SUM(S168:V168))","v":1},{"$f":"IF($B166=0,\"-\",(T168+2*U168+3*V168))","v":1.3811800831676448},1.3811800831676448,null,{"$f":"R168","v":7},1.3811800831676448,{"$f":"IF($B166=0,\"-\",(U168+V168*2))","v":0.42383687562758288},0.2,{"$f":"IF($B166=0,\"-\",(V168))","v":-2.2625885573562383E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B167=0,\"-\",$C167/$B167)","v":0.3888888888888889},{"$f":"IF($B167=0,\"-\",$D167/$B167)","v":0.55555555555555558},{"$f":"IF($B167=0,\"-\",$E167/$B167)","v":0},{"$f":"IF($B167=0,\"-\",$F167/$B167)","v":5.5555555555555552E-2},{"$f":"IF($B167=0,\"-\",SUM($I169:$L169))","v":1},{"$f":"IF($B167=0,\"-\",($J169+2*$K169+3*$L169))","v":0.72222222222222221},null,{"$f":"IF(B167=0,\"-\",N169*P160)","v":0},null,{"$f":"H169","v":8},0.76836158192090398,0.60451977401129942,-0.51412429378531077,0.14124293785310735,{"$f":"IF($B167=0,\"-\",SUM(S169:V169))","v":0.99999999999999989},{"$f":"IF($B167=0,\"-\",(T169+2*U169+3*V169))","v":-1.1102230246251565E-16},0,null,{"$f":"R169","v":8},-1.1102230246251565E-16,{"$f":"IF($B167=0,\"-\",(U169+V169*2))","v":-0.23163841807909608},0.2,{"$f":"IF($B167=0,\"-\",(V169))","v":0.14124293785310735},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$I169-($I168-$I169)))","v":0.63492063492063489},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$J169-($J168-$J169)))","v":0.58730158730158732},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$K169-($K168-$K169)))","v":-0.33333333333333331},{"$f":"IF($B167=0,\"-\",IF($B167=0,\"-\",$L169-($L168-$L169)))","v":0.1111111111111111},{"$f":"IF($B167=0,\"-\",SUM($I170:$L170))","v":1.0000000000000002},{"$f":"IF($B167=0,\"-\",($J170+2*$K170+3*$L170))","v":0.25396825396825401},null,{"$f":"IF(B167=0,\"-\",N170*P160)","v":0}]
["Shared ownership; rented and living rent free",3694,2065,1397,205,27]
["1 - 3 rooms ",2121,1310,719,89,3,null,"1",{"$f":"IF($B172=0,\"-\",$C172/$B172)","v":0.61763319189061761},{"$f":"IF($B172=0,\"-\",$D172/$B172)","v":0.338991041961339},{"$f":"IF($B172=0,\"-\",$E172/$B172)","v":4.1961338991041965E-2},{"$f":"IF($B172=0,\"-\",$F172/$B172)","v":1.4144271570014145E-3},{"$f":"IF($B172=0,\"-\",SUM($I172:$L172))","v":1},{"$f":"IF($B172=0,\"-\",($J172+2*$K172+3*$L172))","v":0.42715700141442714},null,{"$f":"IF(B172=0,\"-\",N172*P$4)","v":0.49558382390094502},null,{"$f":"H172","v":"1"},{"$f":"IF($B172=0,\"-\",I172+(I175-I172)*($P172-$N172)/($N175-$N172))","v":0.56303529613068648},{"$f":"IF($B172=0,\"-\",J172+(J175-J172)*($P172-$N172)/($N175-$N172))","v":0.38246655233784782},{"$f":"IF($B172=0,\"-\",K172+(K175-K172)*($P172-$N172)/($N175-$N172))","v":5.0377183031299691E-2},{"$f":"IF($B172=0,\"-\",L172+(L175-L172)*($P172-$N172)/($N175-$N172))","v":4.1209685001659399E-3},{"$f":"IF($B172=0,\"-\",SUM(S172:V172))","v":0.99999999999999989},{"$f":"IF($B172=0,\"-\",(T172+2*U172+3*V172))","v":0.49558382390094508},{"$f":"P172","v":0.49558382390094502},null,{"$f":"R172","v":"1"},{"$f":"X172","v":0.49558382390094508},{"$f":"IF($B172=0,\"-\",(U172+V172*2))","v":5.8619120031631569E-2},{"$f":"IF(AC172=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B172=0,\"-\",(V172))","v":4.1209685001659399E-3},{"$f":"IF(AE172=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",1225,610,532,74,9,null,2,{"$f":"I172","v":0.61763319189061761},{"$f":"J172","v":0.338991041961339},4.1961338991041965E-2,1.4144271570014145E-3,1,0.42715700141442714,null,0.49558382390094502,null,2,{"$f":"S172","v":0.56303529613068648},{"$f":"T172","v":0.38246655233784782},5.0377183031299691E-2,4.1209685001659399E-3,0.99999999999999989,0.49558382390094508,0.49558382390094502,null,2,{"$f":"AB172","v":0.49558382390094508},{"$f":"AC172","v":5.8619120031631569E-2},0.2,4.1209685001659399E-3,0.2]
["5 rooms ",262,100,115,39,8,null,3,{"$f":"I172","v":0.61763319189061761},{"$f":"J172","v":0.338991041961339},4.1961338991041965E-2,1.4144271570014145E-3,1,0.42715700141442714,null,0.49558382390094502,null,3,{"$f":"S172","v":0.56303529613068648},{"$f":"T172","v":0.38246655233784782},5.0377183031299691E-2,4.1209685001659399E-3,0.99999999999999989,0.49558382390094508,0.49558382390094502,null,3,{"$f":"AB172","v":0.49558382390094508},{"$f":"AC172","v":5.8619120031631569E-2},0.2,4.1209685001659399E-3,0.2]
["6 rooms ",38,17,19,1,1,null,4,{"$f":"IF($B173=0,\"-\",$C173/$B173)","v":0.49795918367346936},{"$f":"IF($B173=0,\"-\",$D173/$B173)","v":0.43428571428571427},{"$f":"IF($B173=0,\"-\",$E173/$B173)","v":6.0408163265306125E-2},{"$f":"IF($B173=0,\"-\",$F173/$B173)","v":7.3469387755102037E-3},{"$f":"IF($B173=0,\"-\",SUM($I175:$L175))","v":0.99999999999999989},{"$f":"IF($B173=0,\"-\",($J175+2*$K175+3*$L175))","v":0.57714285714285718},null,{"$f":"IF(B173=0,\"-\",N175*P$4)","v":0.66959610431967431},null,{"$f":"H175","v":4},{"$f":"IF($B173=0,\"-\",I175+(I176-I175)*($P175-$N175)/($N176-$N175))","v":0.45514602606729976},0.43599617564666815,9.2973466185090059E-2,1.5884332100941985E-2,{"$f":"IF($B173=0,\"-\",SUM(S175:V175))","v":0.99999999999999989},{"$f":"IF($B173=0,\"-\",(T175+2*U175+3*V175))","v":0.6695961043196742},{"$f":"P175","v":0.66959610431967431},null,{"$f":"R175","v":4},0.6695961043196742,{"$f":"IF($B173=0,\"-\",(U175+V175*2))","v":0.12474213038697403},0.2,{"$f":"IF($B173=0,\"-\",(V175))","v":1.5884332100941985E-2},0.2]
["7 rooms ",20,9,6,0,5,null,5,{"$f":"IF($B174=0,\"-\",$C174/$B174)","v":0.38167938931297712},{"$f":"IF($B174=0,\"-\",$D174/$B174)","v":0.43893129770992367},{"$f":"IF($B174=0,\"-\",$E174/$B174)","v":0.14885496183206107},{"$f":"IF($B174=0,\"-\",$F174/$B174)","v":3.0534351145038167E-2},{"$f":"IF($B174=0,\"-\",SUM($I176:$L176))","v":1},{"$f":"IF($B174=0,\"-\",($J176+2*$K176+3*$L176))","v":0.82824427480916041},null,{"$f":"IF(B174=0,\"-\",N176*P$4)","v":0.96092177694579517},null,{"$f":"H176","v":5},0.33736320627040356,0.39773215506484,0.23152429411331454,3.3380344551441975E-2,{"$f":"IF($B174=0,\"-\",SUM(S176:V176))","v":1},{"$f":"IF($B174=0,\"-\",(T176+2*U176+3*V176))","v":0.96092177694579506},0.96092177694579517,null,{"$f":"R176","v":5},0.96092177694579506,{"$f":"IF($B174=0,\"-\",(U176+V176*2))","v":0.29828498321619851},0.2,{"$f":"IF($B174=0,\"-\",(V176))","v":3.3380344551441975E-2},0.2]
["8 or more rooms",28,19,6,2,1,null,6,{"$f":"IF($B175=0,\"-\",$C175/$B175)","v":0.44736842105263158},{"$f":"IF($B175=0,\"-\",$D175/$B175)","v":0.5},{"$f":"IF($B175=0,\"-\",$E175/$B175)","v":2.6315789473684209E-2},{"$f":"IF($B175=0,\"-\",$F175/$B175)","v":2.6315789473684209E-2},{"$f":"IF($B175=0,\"-\",SUM($I177:$L177))","v":1},{"$f":"IF($B175=0,\"-\",($J177+2*$K177+3*$L177))","v":0.63157894736842102},null,{"$f":"IF(B175=0,\"-\",N177*P$4)","v":0.73275238096472939},null,{"$f":"H177","v":6},0.44800473195575302,0.45164037136277085,1.9952680442469846E-2,8.0402216239006286E-2,{"$f":"IF($B175=0,\"-\",SUM(S177:V177))","v":1},{"$f":"IF($B175=0,\"-\",(T177+2*U177+3*V177))","v":0.73275238096472939},0.73275238096472939,null,{"$f":"R177","v":6},0.73275238096472939,{"$f":"IF($B175=0,\"-\",(U177+V177*2))","v":0.18075711292048241},0.2,{"$f":"IF($B175=0,\"-\",(V177))","v":8.0402216239006286E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B176=0,\"-\",$C176/$B176)","v":0.45},{"$f":"IF($B176=0,\"-\",$D176/$B176)","v":0.3},{"$f":"IF($B176=0,\"-\",$E176/$B176)","v":0},{"$f":"IF($B176=0,\"-\",$F176/$B176)","v":0.25},{"$f":"IF($B176=0,\"-\",SUM($I178:$L178))","v":1},{"$f":"IF($B176=0,\"-\",($J178+2*$K178+3*$L178))","v":1.05},null,{"$f":"IF(B176=0,\"-\",N178*P$4)","v":1.2182008333538628},null,{"$f":"H178","v":7},0.38436065039849265,0.32461475610056528,-2.0512296750471056E-2,0.31153689025141318,{"$f":"IF($B176=0,\"-\",SUM(S178:V178))","v":1},{"$f":"IF($B176=0,\"-\",(T178+2*U178+3*V178))","v":1.2182008333538628},1.2182008333538628,null,{"$f":"R178","v":7},1.2182008333538628,{"$f":"IF($B176=0,\"-\",(U178+V178*2))","v":0.6025614837523553},0.2,{"$f":"IF($B176=0,\"-\",(V178))","v":0.31153689025141318},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B177=0,\"-\",$C177/$B177)","v":0.6785714285714286},{"$f":"IF($B177=0,\"-\",$D177/$B177)","v":0.21428571428571427},{"$f":"IF($B177=0,\"-\",$E177/$B177)","v":7.1428571428571425E-2},{"$f":"IF($B177=0,\"-\",$F177/$B177)","v":3.5714285714285712E-2},{"$f":"IF($B177=0,\"-\",SUM($I179:$L179))","v":1},{"$f":"IF($B177=0,\"-\",($J179+2*$K179+3*$L179))","v":0.46428571428571425},null,{"$f":"IF(B177=0,\"-\",N179*P170)","v":0},null,{"$f":"H179","v":8},{"$f":"IF($B177=0,\"-\",I179+(I181-I179)*($P179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",J179+(J181-J179)*($P179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",K179+(K181-K179)*($P179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",L179+(L181-L179)*($P179-$N179)/($N181-$N179))","v":0},{"$f":"IF($B177=0,\"-\",SUM(S179:V179))","v":0},{"$f":"IF($B177=0,\"-\",(T179+2*U179+3*V179))","v":0},0,null,{"$f":"R179","v":8},0,{"$f":"IF($B177=0,\"-\",(U179+V179*2))","v":0},0.2,{"$f":"IF($B177=0,\"-\",(V179))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$I179-($I178-$I179)))","v":0.90714285714285725},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$J179-($J178-$J179)))","v":0.12857142857142856},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$K179-($K178-$K179)))","v":0.14285714285714285},{"$f":"IF($B177=0,\"-\",IF($B177=0,\"-\",$L179-($L178-$L179)))","v":-0.1785714285714286},{"$f":"IF($B177=0,\"-\",SUM($I180:$L180))","v":1},{"$f":"IF($B177=0,\"-\",($J180+2*$K180+3*$L180))","v":-0.12142857142857155},null,{"$f":"IF(B177=0,\"-\",N180*P170)","v":0}]
["                    E36000977 Hangleton and Knoll"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K231","v":0.63440439195150267},{"$f":"(Tempro!E935+Tempro!E941)/2","v":1.1358068397521377},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",3354,498,1540,1064,252,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",55,17,26,11,1,null,"1",{"$f":"IF($B186=0,\"-\",$C186/$B186)","v":0.30909090909090908},{"$f":"IF($B186=0,\"-\",$D186/$B186)","v":0.47272727272727272},{"$f":"IF($B186=0,\"-\",$E186/$B186)","v":0.2},{"$f":"IF($B186=0,\"-\",$F186/$B186)","v":1.8181818181818181E-2},{"$f":"IF($B186=0,\"-\",SUM($I186:$L186))","v":0.99999999999999989},{"$f":"IF($B186=0,\"-\",($J186+2*$K186+3*$L186))","v":0.92727272727272736},{"$f":"IF(B186=0,\"-\",N186*O184)","v":0.5882658907186662},{"$f":"IF(B186=0,\"-\",O186*P184)","v":0.66815642227114469},null,{"$f":"H186","v":"1"},0.39,0.56000000000000005,0.03,1.8181818181818181E-2,{"$f":"IF($B186=0,\"-\",SUM(S186:V186))","v":0.99818181818181828},{"$f":"IF($B186=0,\"-\",(T186+2*U186+3*V186))","v":0.67454545454545467},{"$f":"P186","v":0.66815642227114469},null,{"$f":"R186","v":"1"},{"$f":"X186","v":0.67454545454545467},{"$f":"IF($B186=0,\"-\",(U186+V186*2))","v":6.6363636363636361E-2},{"$f":"IF(AC186=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B186=0,\"-\",(V186))","v":1.8181818181818181E-2},{"$f":"IF(AE186=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",402,112,216,64,10,null,2,{"$f":"I186","v":0.30909090909090908},{"$f":"J186","v":0.47272727272727272},0.2,1.8181818181818181E-2,0.99999999999999989,0.92727272727272736,0.5882658907186662,0.66815642227114469,null,2,{"$f":"S186","v":0.39},{"$f":"T186","v":0.56000000000000005},0.03,1.8181818181818181E-2,0.99818181818181828,0.67454545454545467,0.66815642227114469,null,2,{"$f":"AB186","v":0.67454545454545467},{"$f":"AC186","v":6.6363636363636361E-2},0.2,1.8181818181818181E-2,0.2]
["5 rooms ",1012,196,466,294,56,null,3,{"$f":"I186","v":0.30909090909090908},{"$f":"J186","v":0.47272727272727272},0.2,1.8181818181818181E-2,0.99999999999999989,0.92727272727272736,0.5882658907186662,0.66815642227114469,null,3,{"$f":"S186","v":0.39},{"$f":"T186","v":0.56000000000000005},0.03,1.8181818181818181E-2,0.99818181818181828,0.67454545454545467,0.66815642227114469,null,3,{"$f":"AB186","v":0.67454545454545467},{"$f":"AC186","v":6.6363636363636361E-2},0.2,1.8181818181818181E-2,0.2]
["6 rooms ",1063,130,503,348,82,null,4,{"$f":"IF($B187=0,\"-\",$C187/$B187)","v":0.27860696517412936},{"$f":"IF($B187=0,\"-\",$D187/$B187)","v":0.53731343283582089},{"$f":"IF($B187=0,\"-\",$E187/$B187)","v":0.15920398009950248},{"$f":"IF($B187=0,\"-\",$F187/$B187)","v":2.4875621890547265E-2},{"$f":"IF($B187=0,\"-\",SUM($I189:$L189))","v":1},{"$f":"IF($B187=0,\"-\",($J189+2*$K189+3*$L189))","v":0.93034825870646765},{"$f":"IF(B187=0,\"-\",N189*O184)","v":0.59021702136781595},{"$f":"IF(B187=0,\"-\",O189*P184)","v":0.67037252980769901},null,{"$f":"H189","v":4},{"$f":"IF($B187=0,\"-\",I189+(I190-I189)*($P189-$N189)/($N190-$N189))","v":0.35827174030725095},0.60938801232937789,3.6036224611792539E-2,-3.6959772484213213E-3,{"$f":"IF($B187=0,\"-\",SUM(S189:V189))","v":1},{"$f":"IF($B187=0,\"-\",(T189+2*U189+3*V189))","v":0.6703725298076989},{"$f":"P189","v":0.67037252980769901},null,{"$f":"R189","v":4},0.6703725298076989,{"$f":"IF($B187=0,\"-\",(U189+V189*2))","v":2.8644270114949896E-2},0.2,{"$f":"IF($B187=0,\"-\",(V189))","v":-3.6959772484213213E-3},0.2]
["7 rooms ",539,39,218,232,50,null,5,{"$f":"IF($B188=0,\"-\",$C188/$B188)","v":0.19367588932806323},{"$f":"IF($B188=0,\"-\",$D188/$B188)","v":0.46047430830039526},{"$f":"IF($B188=0,\"-\",$E188/$B188)","v":0.29051383399209485},{"$f":"IF($B188=0,\"-\",$F188/$B188)","v":5.533596837944664E-2},{"$f":"IF($B188=0,\"-\",SUM($I190:$L190))","v":1},{"$f":"IF($B188=0,\"-\",($J190+2*$K190+3*$L190))","v":1.2075098814229248},{"$f":"IF(B188=0,\"-\",N190*O184)","v":0.76604957209954172},{"$f":"IF(B188=0,\"-\",O190*P184)","v":0.87008434357985787},null,{"$f":"H190","v":5},0.35228989449410408,0.4322209046089186,0.20860416371999266,6.8850371769846042E-3,{"$f":"IF($B188=0,\"-\",SUM(S190:V190))","v":1},{"$f":"IF($B188=0,\"-\",(T190+2*U190+3*V190))","v":0.87008434357985764},0.87008434357985787,null,{"$f":"R190","v":5},0.87008434357985764,{"$f":"IF($B188=0,\"-\",(U190+V190*2))","v":0.22237423807396187},0.2,{"$f":"IF($B188=0,\"-\",(V190))","v":6.8850371769846042E-3},0.2]
["8 or more rooms",283,4,111,115,53,null,6,{"$f":"IF($B189=0,\"-\",$C189/$B189)","v":0.12229539040451552},{"$f":"IF($B189=0,\"-\",$D189/$B189)","v":0.47318908748824084},{"$f":"IF($B189=0,\"-\",$E189/$B189)","v":0.32737535277516461},{"$f":"IF($B189=0,\"-\",$F189/$B189)","v":7.7140169332079025E-2},{"$f":"IF($B189=0,\"-\",SUM($I191:$L191))","v":1},{"$f":"IF($B189=0,\"-\",($J191+2*$K191+3*$L191))","v":1.359360301034807},{"$f":"IF(B189=0,\"-\",N191*O184)","v":0.86238414522099838},{"$f":"IF(B189=0,\"-\",O191*P184)","v":0.97950181063581077},null,{"$f":"H191","v":6},0.22525852059261972,0.61490778025719584,0.1149070670719379,4.492663207824657E-2,{"$f":"IF($B189=0,\"-\",SUM(S191:V191))","v":1},{"$f":"IF($B189=0,\"-\",(T191+2*U191+3*V191))","v":0.97950181063581132},0.97950181063581077,null,{"$f":"R191","v":6},0.97950181063581132,{"$f":"IF($B189=0,\"-\",(U191+V191*2))","v":0.20476033122843104},0.2,{"$f":"IF($B189=0,\"-\",(V191))","v":4.492663207824657E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B190=0,\"-\",$C190/$B190)","v":7.2356215213358069E-2},{"$f":"IF($B190=0,\"-\",$D190/$B190)","v":0.40445269016697588},{"$f":"IF($B190=0,\"-\",$E190/$B190)","v":0.43042671614100186},{"$f":"IF($B190=0,\"-\",$F190/$B190)","v":9.2764378478664186E-2},{"$f":"IF($B190=0,\"-\",SUM($I192:$L192))","v":0.99999999999999989},{"$f":"IF($B190=0,\"-\",($J192+2*$K192+3*$L192))","v":1.5435992578849722},{"$f":"IF(B190=0,\"-\",N192*O184)","v":0.97926614861530659},{"$f":"IF(B190=0,\"-\",O192*P184)","v":1.1122571895349986},null,{"$f":"H192","v":7},0.15,0.64,0.16,0.05,{"$f":"IF($B190=0,\"-\",SUM(S192:V192))","v":1},{"$f":"IF($B190=0,\"-\",(T192+2*U192+3*V192))","v":1.1099999999999999},1.1122571895349986,null,{"$f":"R192","v":7},1.1099999999999999,{"$f":"IF($B190=0,\"-\",(U192+V192*2))","v":0.26},0.2,{"$f":"IF($B190=0,\"-\",(V192))","v":0.05},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B191=0,\"-\",$C191/$B191)","v":1.4134275618374558E-2},{"$f":"IF($B191=0,\"-\",$D191/$B191)","v":0.392226148409894},{"$f":"IF($B191=0,\"-\",$E191/$B191)","v":0.40636042402826855},{"$f":"IF($B191=0,\"-\",$F191/$B191)","v":0.1872791519434629},{"$f":"IF($B191=0,\"-\",SUM($I193:$L193))","v":1},{"$f":"IF($B191=0,\"-\",($J193+2*$K193+3*$L193))","v":1.7667844522968199},{"$f":"IF(B191=0,\"-\",N193*O184)","v":1.1208558161687328},{"$f":"IF(B191=0,\"-\",O193*P184)","v":1.2730757023804113},null,{"$f":"H193","v":8},0.13,0.6,0.14000000000000001,0.13,{"$f":"IF($B191=0,\"-\",SUM(S193:V193))","v":1},{"$f":"IF($B191=0,\"-\",(T193+2*U193+3*V193))","v":1.27},1.2730757023804113,null,{"$f":"R193","v":8},1.27,{"$f":"IF($B191=0,\"-\",(U193+V193*2))","v":0.4},0.2,{"$f":"IF($B191=0,\"-\",(V193))","v":0.13},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$I193-($I192-$I193)))","v":-4.4087663976608946E-2},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$J193-($J192-$J193)))","v":0.37999960665281213},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$K193-($K192-$K193)))","v":0.38229413191553524},{"$f":"IF($B191=0,\"-\",IF($B191=0,\"-\",$L193-($L192-$L193)))","v":0.28179392540826159},{"$f":"IF($B191=0,\"-\",SUM($I194:$L194))","v":1},{"$f":"IF($B191=0,\"-\",($J194+2*$K194+3*$L194))","v":1.9899696467086674},{"$f":"IF(A191=0,\"-\",N194*O184)","v":1.2624454837221588},{"$f":"IF(B191=0,\"-\",O194*P184)","v":1.4338942152258241}]
["Shared ownership; rented and living rent free",1094,406,507,146,35]
["1 - 3 rooms ",63,31,25,7,0,null,"1",{"$f":"IF($B196=0,\"-\",$C196/$B196)","v":0.49206349206349204},{"$f":"IF($B196=0,\"-\",$D196/$B196)","v":0.3968253968253968},{"$f":"IF($B196=0,\"-\",$E196/$B196)","v":0.1111111111111111},{"$f":"IF($B196=0,\"-\",$F196/$B196)","v":0},{"$f":"IF($B196=0,\"-\",SUM($I196:$L196))","v":1},{"$f":"IF($B196=0,\"-\",($J196+2*$K196+3*$L196))","v":0.61904761904761907},{"$f":"IF(B196=0,\"-\",N196*O184)","v":0.39272652835093025},{"$f":"IF(B196=0,\"-\",O196*P184)","v":0.4460614770530984},null,{"$f":"H196","v":"1"},0.55000000000000004,0.45,0,0,{"$f":"IF($B196=0,\"-\",SUM(S196:V196))","v":1},{"$f":"IF($B196=0,\"-\",(T196+2*U196+3*V196))","v":0.45},{"$f":"P196","v":0.4460614770530984},null,{"$f":"R196","v":"1"},{"$f":"X196","v":0.45},{"$f":"IF($B196=0,\"-\",(U196+V196*2))","v":0},{"$f":"IF(AC196=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B196=0,\"-\",(V196))","v":0},{"$f":"IF(AE196=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",224,98,107,12,7,null,2,{"$f":"I196","v":0.49206349206349204},{"$f":"J196","v":0.3968253968253968},0.1111111111111111,0,1,0.61904761904761907,0.39272652835093025,0.4460614770530984,null,2,{"$f":"S196","v":0.55000000000000004},{"$f":"T196","v":0.45},0,0,1,0.45,0.4460614770530984,null,2,{"$f":"AB196","v":0.45},{"$f":"AC196","v":0},0.2,0,0.2]
["5 rooms ",436,166,195,67,8,null,3,{"$f":"I196","v":0.49206349206349204},{"$f":"J196","v":0.3968253968253968},0.1111111111111111,0,1,0.61904761904761907,0.39272652835093025,0.4460614770530984,null,3,{"$f":"S196","v":0.55000000000000004},{"$f":"T196","v":0.45},0,0,1,0.45,0.4460614770530984,null,3,{"$f":"AB196","v":0.45},{"$f":"AC196","v":0},0.2,0,0.2]
["6 rooms ",289,90,138,45,16,null,4,{"$f":"IF($B197=0,\"-\",$C197/$B197)","v":0.4375},{"$f":"IF($B197=0,\"-\",$D197/$B197)","v":0.47767857142857145},{"$f":"IF($B197=0,\"-\",$E197/$B197)","v":5.3571428571428568E-2},{"$f":"IF($B197=0,\"-\",$F197/$B197)","v":3.125E-2},{"$f":"IF($B197=0,\"-\",SUM($I199:$L199))","v":1},{"$f":"IF($B197=0,\"-\",($J199+2*$K199+3*$L199))","v":0.6785714285714286},{"$f":"IF(B197=0,\"-\",N199*O184)","v":0.43048869453851968},{"$f":"IF(B197=0,\"-\",O199*P184)","v":0.48895200369281938},null,{"$f":"H199","v":4},0.51,0.49,0,0,{"$f":"IF($B197=0,\"-\",SUM(S199:V199))","v":1},{"$f":"IF($B197=0,\"-\",(T199+2*U199+3*V199))","v":0.49},{"$f":"P199","v":0.48895200369281938},null,{"$f":"R199","v":4},0.49,{"$f":"IF($B197=0,\"-\",(U199+V199*2))","v":0},0.2,{"$f":"IF($B197=0,\"-\",(V199))","v":0},0.2]
["7 rooms ",44,12,26,5,1,null,5,{"$f":"IF($B198=0,\"-\",$C198/$B198)","v":0.38073394495412843},{"$f":"IF($B198=0,\"-\",$D198/$B198)","v":0.44724770642201833},{"$f":"IF($B198=0,\"-\",$E198/$B198)","v":0.1536697247706422},{"$f":"IF($B198=0,\"-\",$F198/$B198)","v":1.834862385321101E-2},{"$f":"IF($B198=0,\"-\",SUM($I200:$L200))","v":1},{"$f":"IF($B198=0,\"-\",($J200+2*$K200+3*$L200))","v":0.80963302752293576},{"$f":"IF(B198=0,\"-\",N200*O184)","v":0.51363474852954227},{"$f":"IF(B198=0,\"-\",O200*P184)","v":0.58338986051422337},null,{"$f":"H200","v":5},0.5,0.42,0.08,0,{"$f":"IF($B198=0,\"-\",SUM(S200:V200))","v":0.99999999999999989},{"$f":"IF($B198=0,\"-\",(T200+2*U200+3*V200))","v":0.57999999999999996},0.58338986051422337,null,{"$f":"R200","v":5},0.57999999999999996,{"$f":"IF($B198=0,\"-\",(U200+V200*2))","v":0.08},0.2,{"$f":"IF($B198=0,\"-\",(V200))","v":0},0.2]
["8 or more rooms",38,9,16,10,3,null,6,{"$f":"IF($B199=0,\"-\",$C199/$B199)","v":0.31141868512110726},{"$f":"IF($B199=0,\"-\",$D199/$B199)","v":0.47750865051903113},{"$f":"IF($B199=0,\"-\",$E199/$B199)","v":0.15570934256055363},{"$f":"IF($B199=0,\"-\",$F199/$B199)","v":5.536332179930796E-2},{"$f":"IF($B199=0,\"-\",SUM($I201:$L201))","v":1},{"$f":"IF($B199=0,\"-\",($J201+2*$K201+3*$L201))","v":0.95501730103806226},{"$f":"IF(B199=0,\"-\",N201*O184)","v":0.60586717016821712},{"$f":"IF(B199=0,\"-\",O201*P184)","v":0.68814807585833337},null,{"$f":"H201","v":6},0.41,0.49,0.1,0,{"$f":"IF($B199=0,\"-\",SUM(S201:V201))","v":0.99999999999999989},{"$f":"IF($B199=0,\"-\",(T201+2*U201+3*V201))","v":0.69},0.68814807585833337,null,{"$f":"R201","v":6},0.69,{"$f":"IF($B199=0,\"-\",(U201+V201*2))","v":0.1},0.2,{"$f":"IF($B199=0,\"-\",(V201))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B200=0,\"-\",$C200/$B200)","v":0.27272727272727271},{"$f":"IF($B200=0,\"-\",$D200/$B200)","v":0.59090909090909094},{"$f":"IF($B200=0,\"-\",$E200/$B200)","v":0.11363636363636363},{"$f":"IF($B200=0,\"-\",$F200/$B200)","v":2.2727272727272728E-2},{"$f":"IF($B200=0,\"-\",SUM($I202:$L202))","v":1},{"$f":"IF($B200=0,\"-\",($J202+2*$K202+3*$L202))","v":0.88636363636363646},{"$f":"IF(B200=0,\"-\",N202*O184)","v":0.56231298377519556},{"$f":"IF(B200=0,\"-\",O202*P184)","v":0.63867893305329992},null,{"$f":"H202","v":7},0.41,0.54,0.05,0,{"$f":"IF($B200=0,\"-\",SUM(S202:V202))","v":1},{"$f":"IF($B200=0,\"-\",(T202+2*U202+3*V202))","v":0.64},0.63867893305329992,null,{"$f":"R202","v":7},0.64,{"$f":"IF($B200=0,\"-\",(U202+V202*2))","v":0.05},0.2,{"$f":"IF($B200=0,\"-\",(V202))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B201=0,\"-\",$C201/$B201)","v":0.23684210526315788},{"$f":"IF($B201=0,\"-\",$D201/$B201)","v":0.42105263157894735},{"$f":"IF($B201=0,\"-\",$E201/$B201)","v":0.26315789473684209},{"$f":"IF($B201=0,\"-\",$F201/$B201)","v":7.8947368421052627E-2},{"$f":"IF($B201=0,\"-\",SUM($I203:$L203))","v":1},{"$f":"IF($B201=0,\"-\",($J203+2*$K203+3*$L203))","v":1.1842105263157894},{"$f":"IF(B201=0,\"-\",N203*O184)","v":0.75126835888993726},{"$f":"IF(B201=0,\"-\",O203*P184)","v":0.85329574051655444},null,{"$f":"H203","v":8},{"$f":"IF($B201=0,\"-\",I203+(I204-I203)*($P203-$N203)/($N204-$N203))","v":0.27671135656427048},0.60976708773754729,9.7036014315539459E-2,1.6485541382642833E-2,{"$f":"IF($B201=0,\"-\",SUM(S203:V203))","v":1},{"$f":"IF($B201=0,\"-\",(T203+2*U203+3*V203))","v":0.85329574051655477},0.85329574051655444,null,{"$f":"R203","v":8},0.85329574051655477,{"$f":"IF($B201=0,\"-\",(U203+V203*2))","v":0.13000709708082514},0.2,{"$f":"IF($B201=0,\"-\",(V203))","v":1.6485541382642833E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$I203-($I202-$I203)))","v":0.20095693779904306},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$J203-($J202-$J203)))","v":0.25119617224880375},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$K203-($K202-$K203)))","v":0.41267942583732053},{"$f":"IF($B201=0,\"-\",IF($B201=0,\"-\",$L203-($L202-$L203)))","v":0.13516746411483252},{"$f":"IF($B201=0,\"-\",SUM($I204:$L204))","v":0.99999999999999989},{"$f":"IF($B201=0,\"-\",($J204+2*$K204+3*$L204))","v":1.4820574162679425},{"$f":"IF(A201=0,\"-\",N204*O184)","v":0.94022373400467918},{"$f":"IF(B201=0,\"-\",O204*P184)","v":1.0679125479798093}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",432,124,243,54,11,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P185","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",86,44,37,5,0,null,"1",{"$f":"IF($B207=0,\"-\",$C207/$B207)","v":0.51162790697674421},{"$f":"IF($B207=0,\"-\",$D207/$B207)","v":0.43023255813953487},{"$f":"IF($B207=0,\"-\",$E207/$B207)","v":5.8139534883720929E-2},{"$f":"IF($B207=0,\"-\",$F207/$B207)","v":0},{"$f":"IF($B207=0,\"-\",SUM($I207:$L207))","v":1},{"$f":"IF($B207=0,\"-\",($J207+2*$K207+3*$L207))","v":0.54651162790697672},{"$f":"IF(B207=0,\"-\",N207*O184)","v":0.34670937699675142},{"$f":"IF(B207=0,\"-\",O207*P184)","v":0.39379488179911271},null,{"$f":"H207","v":"1"},0.61,0.39,0,0,{"$f":"IF($B207=0,\"-\",SUM(S207:V207))","v":1},{"$f":"IF($B207=0,\"-\",(T207+2*U207+3*V207))","v":0.39},{"$f":"P207","v":0.39379488179911271},null,{"$f":"R207","v":"1"},{"$f":"X207","v":0.39},{"$f":"IF($B207=0,\"-\",(U207+V207*2))","v":0},{"$f":"IF(AC207=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B207=0,\"-\",(V207))","v":0},{"$f":"IF(AE207=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",292,71,177,36,8,null,2,{"$f":"I207","v":0.51162790697674421},{"$f":"J207","v":0.43023255813953487},5.8139534883720929E-2,0,1,0.54651162790697672,0.34670937699675142,0.39379488179911271,null,2,{"$f":"S207","v":0.61},{"$f":"T207","v":0.39},0,0,1,0.39,0.39379488179911271,null,2,{"$f":"AB207","v":0.39},{"$f":"AC207","v":0},0.2,0,0.2]
["5 rooms ",45,6,25,12,2,null,3,{"$f":"I207","v":0.51162790697674421},{"$f":"J207","v":0.43023255813953487},5.8139534883720929E-2,0,1,0.54651162790697672,0.34670937699675142,0.39379488179911271,null,3,{"$f":"S207","v":0.61},{"$f":"T207","v":0.39},0,0,1,0.39,0.39379488179911271,null,3,{"$f":"AB207","v":0.39},{"$f":"AC207","v":0},0.2,0,0.2]
["6 rooms ",5,1,3,0,1,null,4,{"$f":"IF($B208=0,\"-\",$C208/$B208)","v":0.24315068493150685},{"$f":"IF($B208=0,\"-\",$D208/$B208)","v":0.60616438356164382},{"$f":"IF($B208=0,\"-\",$E208/$B208)","v":0.12328767123287671},{"$f":"IF($B208=0,\"-\",$F208/$B208)","v":2.7397260273972601E-2},{"$f":"IF($B208=0,\"-\",SUM($I210:$L210))","v":0.99999999999999989},{"$f":"IF($B208=0,\"-\",($J210+2*$K210+3*$L210))","v":0.93493150684931503},{"$f":"IF(B208=0,\"-\",N210*O184)","v":0.59312465411904181},{"$f":"IF(B208=0,\"-\",O210*P184)","v":0.67367503897402858},null,{"$f":"H210","v":4},0.36,0.60616438356164382,0.03,0,{"$f":"IF($B208=0,\"-\",SUM(S210:V210))","v":0.99616438356164383},{"$f":"IF($B208=0,\"-\",(T210+2*U210+3*V210))","v":0.66616438356164376},{"$f":"P210","v":0.67367503897402858},null,{"$f":"R210","v":4},0.66616438356164376,{"$f":"IF($B208=0,\"-\",(U210+V210*2))","v":0.03},0.2,{"$f":"IF($B208=0,\"-\",(V210))","v":0},0.2]
["7 rooms ",2,0,1,1,0,null,5,{"$f":"IF($B209=0,\"-\",$C209/$B209)","v":0.13333333333333333},{"$f":"IF($B209=0,\"-\",$D209/$B209)","v":0.55555555555555558},{"$f":"IF($B209=0,\"-\",$E209/$B209)","v":0.26666666666666666},{"$f":"IF($B209=0,\"-\",$F209/$B209)","v":4.4444444444444446E-2},{"$f":"IF($B209=0,\"-\",SUM($I211:$L211))","v":0.99999999999999989},{"$f":"IF($B209=0,\"-\",($J211+2*$K211+3*$L211))","v":1.2222222222222223},{"$f":"IF(B209=0,\"-\",N211*O184)","v":0.77538314571850331},{"$f":"IF(B209=0,\"-\",O211*P184)","v":0.88068548033560456},null,{"$f":"H211","v":5},0.23,0.66,0.11,0,{"$f":"IF($B209=0,\"-\",SUM(S211:V211))","v":1},{"$f":"IF($B209=0,\"-\",(T211+2*U211+3*V211))","v":0.88},0.88068548033560456,null,{"$f":"R211","v":5},0.88,{"$f":"IF($B209=0,\"-\",(U211+V211*2))","v":0.11},0.2,{"$f":"IF($B209=0,\"-\",(V211))","v":0},0.2]
["8 or more rooms",2,2,0,0,0,null,6,{"$f":"IF($B210=0,\"-\",$C210/$B210)","v":0.2},{"$f":"IF($B210=0,\"-\",$D210/$B210)","v":0.6},{"$f":"IF($B210=0,\"-\",$E210/$B210)","v":0},{"$f":"IF($B210=0,\"-\",$F210/$B210)","v":0.2},{"$f":"IF($B210=0,\"-\",SUM($I212:$L212))","v":1},{"$f":"IF($B210=0,\"-\",($J212+2*$K212+3*$L212))","v":1.2000000000000002},{"$f":"IF(B210=0,\"-\",N212*O184)","v":0.76128527034180327},{"$f":"IF(B210=0,\"-\",O212*P184)","v":0.86467301705677535},null,{"$f":"H212","v":6},0.14000000000000001,0.86,0,0,{"$f":"IF($B210=0,\"-\",SUM(S212:V212))","v":1},{"$f":"IF($B210=0,\"-\",(T212+2*U212+3*V212))","v":0.86},0.86467301705677535,null,{"$f":"R212","v":6},0.86,{"$f":"IF($B210=0,\"-\",(U212+V212*2))","v":0},0.2,{"$f":"IF($B210=0,\"-\",(V212))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B211=0,\"-\",$C211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",$D211/$B211)","v":0.5},{"$f":"IF($B211=0,\"-\",$E211/$B211)","v":0.5},{"$f":"IF($B211=0,\"-\",$F211/$B211)","v":0},{"$f":"IF($B211=0,\"-\",SUM($I213:$L213))","v":1},{"$f":"IF($B211=0,\"-\",($J213+2*$K213+3*$L213))","v":1.5},{"$f":"IF(B211=0,\"-\",N213*O184)","v":0.95160658792725394},{"$f":"IF(B211=0,\"-\",O213*P184)","v":1.080841271320969},null,{"$f":"H213","v":7},0,0.92,0.08,0,{"$f":"IF($B211=0,\"-\",SUM(S213:V213))","v":1},{"$f":"IF($B211=0,\"-\",(T213+2*U213+3*V213))","v":1.08},1.080841271320969,null,{"$f":"R213","v":7},1.08,{"$f":"IF($B211=0,\"-\",(U213+V213*2))","v":0.08},0.2,{"$f":"IF($B211=0,\"-\",(V213))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B212=0,\"-\",$C212/$B212)","v":1},{"$f":"IF($B212=0,\"-\",$D212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$E212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",$F212/$B212)","v":0},{"$f":"IF($B212=0,\"-\",SUM($I214:$L214))","v":1},{"$f":"IF($B212=0,\"-\",($J214+2*$K214+3*$L214))","v":0},{"$f":"IF(B212=0,\"-\",N214*O184)","v":0},{"$f":"IF(B212=0,\"-\",O214*P184)","v":0},null,{"$f":"H214","v":8},{"$f":"IF($B212=0,\"-\",I214+(I215-I214)*($P214-$N214)/($N215-$N214))","v":1},0,0,0,{"$f":"IF($B212=0,\"-\",SUM(S214:V214))","v":1},{"$f":"IF($B212=0,\"-\",(T214+2*U214+3*V214))","v":0},0,null,{"$f":"R214","v":8},0,{"$f":"IF($B212=0,\"-\",(U214+V214*2))","v":0},0.2,{"$f":"IF($B212=0,\"-\",(V214))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$I214-($I213-$I214)))","v":2},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$J214-($J213-$J214)))","v":-0.5},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$K214-($K213-$K214)))","v":-0.5},{"$f":"IF($B212=0,\"-\",IF($B212=0,\"-\",$L214-($L213-$L214)))","v":0},{"$f":"IF($B212=0,\"-\",SUM($I215:$L215))","v":1},{"$f":"IF($B212=0,\"-\",($J215+2*$K215+3*$L215))","v":-1.5},{"$f":"IF(B212=0,\"-\",N215*O184)","v":-0.95160658792725394},{"$f":"IF(B212=0,\"-\",O215*P184)","v":-1.080841271320969}]
["Shared ownership; rented and living rent free",1130,653,403,63,11]
["1 - 3 rooms ",491,341,132,16,2,null,"1",{"$f":"IF($B217=0,\"-\",$C217/$B217)","v":0.69450101832993894},{"$f":"IF($B217=0,\"-\",$D217/$B217)","v":0.26883910386965376},{"$f":"IF($B217=0,\"-\",$E217/$B217)","v":3.2586558044806514E-2},{"$f":"IF($B217=0,\"-\",$F217/$B217)","v":4.0733197556008143E-3},{"$f":"IF($B217=0,\"-\",SUM($I217:$L217))","v":1},{"$f":"IF($B217=0,\"-\",($J217+2*$K217+3*$L217))","v":0.34623217922606919},{"$f":"IF(B217=0,\"-\",N217*O184)","v":0.21965121513595812},{"$f":"IF(B217=0,\"-\",O217*P184)","v":0.2494813525112895},null,{"$f":"H217","v":"1"},{"$f":"IF($B217=0,\"-\",I217+(I220-I217)*($P217-$N217)/($N220-$N217))","v":0.76806868325527711},{"$f":"IF($B217=0,\"-\",J217+(J220-J217)*($P217-$N217)/($N220-$N217))","v":0.21426005630957387},{"$f":"IF($B217=0,\"-\",K217+(K220-K217)*($P217-$N217)/($N220-$N217))","v":1.7792485103731437E-2},{"$f":"IF($B217=0,\"-\",L217+(L220-L217)*($P217-$N217)/($N220-$N217))","v":-1.2122466858240349E-4},{"$f":"IF($B217=0,\"-\",SUM(S217:V217))","v":1},{"$f":"IF($B217=0,\"-\",(T217+2*U217+3*V217))","v":0.24948135251128953},{"$f":"P217","v":0.2494813525112895},null,{"$f":"R217","v":"1"},{"$f":"X217","v":0.24948135251128953},{"$f":"IF($B217=0,\"-\",(U217+V217*2))","v":1.7550035766566628E-2},{"$f":"IF(AC217=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B217=0,\"-\",(V217))","v":-1.2122466858240349E-4},{"$f":"IF(AE217=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",537,271,220,38,8,null,2,{"$f":"I217","v":0.69450101832993894},{"$f":"J217","v":0.26883910386965376},3.2586558044806514E-2,4.0733197556008143E-3,1,0.34623217922606919,0.21965121513595812,0.2494813525112895,null,2,{"$f":"S217","v":0.76806868325527711},{"$f":"T217","v":0.21426005630957387},1.7792485103731437E-2,-1.2122466858240349E-4,1,0.24948135251128953,0.2494813525112895,null,2,{"$f":"AB217","v":0.24948135251128953},{"$f":"AC217","v":1.7550035766566628E-2},0.2,-1.2122466858240349E-4,0.2]
["5 rooms ",80,31,42,7,0,null,3,{"$f":"I217","v":0.69450101832993894},{"$f":"J217","v":0.26883910386965376},3.2586558044806514E-2,4.0733197556008143E-3,1,0.34623217922606919,0.21965121513595812,0.2494813525112895,null,3,{"$f":"S217","v":0.76806868325527711},{"$f":"T217","v":0.21426005630957387},1.7792485103731437E-2,-1.2122466858240349E-4,1,0.24948135251128953,0.2494813525112895,null,3,{"$f":"AB217","v":0.24948135251128953},{"$f":"AC217","v":1.7550035766566628E-2},0.2,-1.2122466858240349E-4,0.2]
["6 rooms ",10,2,6,1,1,null,4,{"$f":"IF($B218=0,\"-\",$C218/$B218)","v":0.50465549348230909},{"$f":"IF($B218=0,\"-\",$D218/$B218)","v":0.40968342644320299},{"$f":"IF($B218=0,\"-\",$E218/$B218)","v":7.0763500931098691E-2},{"$f":"IF($B218=0,\"-\",$F218/$B218)","v":1.4897579143389199E-2},{"$f":"IF($B218=0,\"-\",SUM($I220:$L220))","v":1},{"$f":"IF($B218=0,\"-\",($J220+2*$K220+3*$L220))","v":0.5959031657355679},{"$f":"IF(B218=0,\"-\",N220*O184)","v":0.37804358552044848},{"$f":"IF(B218=0,\"-\",O220*P184)","v":0.42938449015854757},null,{"$f":"H220","v":4},{"$f":"IF($B218=0,\"-\",I220+(I221-I220)*($P220-$N220)/($N221-$N220))","v":0.69206347518605305},0.22521707608350744,4.3990932116278122E-2,3.872851661416133E-2,{"$f":"IF($B218=0,\"-\",SUM(S220:V220))","v":1},{"$f":"IF($B218=0,\"-\",(T220+2*U220+3*V220))","v":0.42938449015854763},{"$f":"P220","v":0.42938449015854757},null,{"$f":"R220","v":4},0.42938449015854763,{"$f":"IF($B218=0,\"-\",(U220+V220*2))","v":0.12144796534460078},0.2,{"$f":"IF($B218=0,\"-\",(V220))","v":3.872851661416133E-2},0.2]
["7 rooms ",6,4,2,0,0,null,5,{"$f":"IF($B219=0,\"-\",$C219/$B219)","v":0.38750000000000001},{"$f":"IF($B219=0,\"-\",$D219/$B219)","v":0.52500000000000002},{"$f":"IF($B219=0,\"-\",$E219/$B219)","v":8.7499999999999994E-2},{"$f":"IF($B219=0,\"-\",$F219/$B219)","v":0},{"$f":"IF($B219=0,\"-\",SUM($I221:$L221))","v":1},{"$f":"IF($B219=0,\"-\",($J221+2*$K221+3*$L221))","v":0.7},{"$f":"IF(B219=0,\"-\",N221*O184)","v":0.44408307436605182},{"$f":"IF(B219=0,\"-\",O221*P184)","v":0.50439259328311892},null,{"$f":"H221","v":5},0.57999999999999996,0.34,0.08,0,{"$f":"IF($B219=0,\"-\",SUM(S221:V221))","v":0.99999999999999989},{"$f":"IF($B219=0,\"-\",(T221+2*U221+3*V221))","v":0.5},0.50439259328311892,null,{"$f":"R221","v":5},0.5,{"$f":"IF($B219=0,\"-\",(U221+V221*2))","v":0.08},0.2,{"$f":"IF($B219=0,\"-\",(V221))","v":0},0.2]
["8 or more rooms",6,4,1,1,0,null,6,{"$f":"IF($B220=0,\"-\",$C220/$B220)","v":0.2},{"$f":"IF($B220=0,\"-\",$D220/$B220)","v":0.6},{"$f":"IF($B220=0,\"-\",$E220/$B220)","v":0.1},{"$f":"IF($B220=0,\"-\",$F220/$B220)","v":0.1},{"$f":"IF($B220=0,\"-\",SUM($I222:$L222))","v":1},{"$f":"IF($B220=0,\"-\",($J222+2*$K222+3*$L222))","v":1.1000000000000001},{"$f":"IF(B220=0,\"-\",N222*O184)","v":0.69784483114665297},{"$f":"IF(B220=0,\"-\",O222*P184)","v":0.79261693230204411},null,{"$f":"H222","v":6},0.38710273685962532,0.49308415036592834,5.9906556387223149E-2,5.9906556387223149E-2,{"$f":"IF($B220=0,\"-\",SUM(S222:V222))","v":1},{"$f":"IF($B220=0,\"-\",(T222+2*U222+3*V222))","v":0.79261693230204411},0.79261693230204411,null,{"$f":"R222","v":6},0.79261693230204411,{"$f":"IF($B220=0,\"-\",(U222+V222*2))","v":0.17971966916166945},0.2,{"$f":"IF($B220=0,\"-\",(V222))","v":5.9906556387223149E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B221=0,\"-\",$C221/$B221)","v":0.66666666666666663},{"$f":"IF($B221=0,\"-\",$D221/$B221)","v":0.33333333333333331},{"$f":"IF($B221=0,\"-\",$E221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",$F221/$B221)","v":0},{"$f":"IF($B221=0,\"-\",SUM($I223:$L223))","v":1},{"$f":"IF($B221=0,\"-\",($J223+2*$K223+3*$L223))","v":0.33333333333333331},{"$f":"IF(B221=0,\"-\",N223*O184)","v":0.21146813065050088},{"$f":"IF(B221=0,\"-\",O223*P184)","v":0.24018694918243758},null,{"$f":"H223","v":7},0.66666666666666663,0.42647971748422903,-9.3146384150895725E-2,0,{"$f":"IF($B221=0,\"-\",SUM(S223:V223))","v":1},{"$f":"IF($B221=0,\"-\",(T223+2*U223+3*V223))","v":0.24018694918243758},0.24018694918243758,null,{"$f":"R223","v":7},0.24018694918243758,{"$f":"IF($B221=0,\"-\",(U223+V223*2))","v":-9.3146384150895725E-2},0.2,{"$f":"IF($B221=0,\"-\",(V223))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B222=0,\"-\",$C222/$B222)","v":0.66666666666666663},{"$f":"IF($B222=0,\"-\",$D222/$B222)","v":0.16666666666666666},{"$f":"IF($B222=0,\"-\",$E222/$B222)","v":0.16666666666666666},{"$f":"IF($B222=0,\"-\",$F222/$B222)","v":0},{"$f":"IF($B222=0,\"-\",SUM($I224:$L224))","v":0.99999999999999989},{"$f":"IF($B222=0,\"-\",($J224+2*$K224+3*$L224))","v":0.5},{"$f":"IF(B222=0,\"-\",N224*O184)","v":0.31720219597575133},{"$f":"IF(B222=0,\"-\",O224*P184)","v":0.36028042377365638},null,{"$f":"H224","v":8},{"$f":"IF($B222=0,\"-\",I224+(I226-I224)*($P224-$N224)/($N226-$N224))","v":0.48037389836487515},{"$f":"IF($B222=0,\"-\",J224+(J226-J224)*($P224-$N224)/($N226-$N224))","v":0.12009347459121879},{"$f":"IF($B222=0,\"-\",K224+(K226-K224)*($P224-$N224)/($N226-$N224))","v":0.12009347459121879},{"$f":"IF($B222=0,\"-\",L224+(L226-L224)*($P224-$N224)/($N226-$N224))","v":0},{"$f":"IF($B222=0,\"-\",SUM(S224:V224))","v":0.72056084754731275},{"$f":"IF($B222=0,\"-\",(T224+2*U224+3*V224))","v":0.36028042377365638},0.36028042377365638,null,{"$f":"R224","v":8},0.36028042377365638,{"$f":"IF($B222=0,\"-\",(U224+V224*2))","v":0.12009347459121879},0.2,{"$f":"IF($B222=0,\"-\",(V224))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$I224-($I223-$I224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$J224-($J223-$J224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$K224-($K223-$K224)))","v":"-"},{"$f":"IF($B224=0,\"-\",IF($B224=0,\"-\",$L224-($L223-$L224)))","v":"-"},{"$f":"IF($B224=0,\"-\",SUM($I225:$L225))","v":"-"},{"$f":"IF($B224=0,\"-\",($J225+2*$K225+3*$L225))","v":"-"},{"$f":"IF(B222=0,\"-\",N225*O184)","v":{"$error":"#VALUE!"}},{"$f":"IF(B222=0,\"-\",O225*P184)","v":{"$error":"#VALUE!"}}]
["                    E36000978 Hanover and Elm Grove"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"(Tempro!E946+Tempro!E950)/2","v":1.1610636137966674},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2510,667,1385,405,53,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",75,25,40,9,1,null,"1",{"$f":"IF($B231=0,\"-\",$C231/$B231)","v":0.33333333333333331},{"$f":"IF($B231=0,\"-\",$D231/$B231)","v":0.53333333333333333},{"$f":"IF($B231=0,\"-\",$E231/$B231)","v":0.12},{"$f":"IF($B231=0,\"-\",$F231/$B231)","v":1.3333333333333334E-2},{"$f":"IF($B231=0,\"-\",SUM($I231:$L231))","v":1},{"$f":"IF($B231=0,\"-\",($J231+2*$K231+3*$L231))","v":0.81333333333333335},null,{"$f":"IF(B231=0,\"-\",N231*P$4)","v":0.94362223282013502},null,{"$f":"H231","v":"1"},{"$f":"IF($B231=0,\"-\",I231+(I234-I231)*($P231-$N231)/($N234-$N231))","v":-7.646906201560788E-2},{"$f":"IF($B231=0,\"-\",J231+(J234-J231)*($P231-$N231)/($N234-$N231))","v":1.1876040541835391},{"$f":"IF($B231=0,\"-\",K231+(K234-K231)*($P231-$N231)/($N234-$N231))","v":-8.9423155140389898E-2},{"$f":"IF($B231=0,\"-\",L231+(L234-L231)*($P231-$N231)/($N234-$N231))","v":-2.1711837027541675E-2},{"$f":"IF($B231=0,\"-\",SUM(S231:V231))","v":0.99999999999999967},{"$f":"IF($B231=0,\"-\",(T231+2*U231+3*V231))","v":0.94362223282013424},{"$f":"P231","v":0.94362223282013502},null,{"$f":"R231","v":"1"},{"$f":"X231","v":0.94362223282013424},{"$f":"IF($B231=0,\"-\",(U231+V231*2))","v":-0.13284682919547325},{"$f":"IF(AC231=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B231=0,\"-\",(V231))","v":-2.1711837027541675E-2},{"$f":"IF(AE231=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",724,222,417,77,8,null,2,{"$f":"I231","v":0.33333333333333331},{"$f":"J231","v":0.53333333333333333},0.12,1.3333333333333334E-2,1,0.81333333333333335,null,0.94362223282013502,null,2,{"$f":"S231","v":-7.646906201560788E-2},{"$f":"T231","v":1.1876040541835391},-8.9423155140389898E-2,-2.1711837027541675E-2,0.99999999999999967,0.94362223282013424,0.94362223282013502,null,2,{"$f":"AB231","v":0.94362223282013424},{"$f":"AC231","v":-0.13284682919547325},0.2,-2.1711837027541675E-2,0.2]
["5 rooms ",969,267,524,159,19,null,3,{"$f":"I231","v":0.33333333333333331},{"$f":"J231","v":0.53333333333333333},0.12,1.3333333333333334E-2,1,0.81333333333333335,null,0.94362223282013502,null,3,{"$f":"S231","v":-7.646906201560788E-2},{"$f":"T231","v":1.1876040541835391},-8.9423155140389898E-2,-2.1711837027541675E-2,0.99999999999999967,0.94362223282013424,0.94362223282013502,null,3,{"$f":"AB231","v":0.94362223282013424},{"$f":"AC231","v":-0.13284682919547325},0.2,-2.1711837027541675E-2,0.2]
["6 rooms ",477,109,259,97,12,null,4,{"$f":"IF($B232=0,\"-\",$C232/$B232)","v":0.30662983425414364},{"$f":"IF($B232=0,\"-\",$D232/$B232)","v":0.57596685082872923},{"$f":"IF($B232=0,\"-\",$E232/$B232)","v":0.106353591160221},{"$f":"IF($B232=0,\"-\",$F232/$B232)","v":1.1049723756906077E-2},{"$f":"IF($B232=0,\"-\",SUM($I234:$L234))","v":0.99999999999999989},{"$f":"IF($B232=0,\"-\",($J234+2*$K234+3*$L234))","v":0.82182320441988954},null,{"$f":"IF(B232=0,\"-\",N234*P$4)","v":0.95347210713700126},null,{"$f":"H234","v":4},{"$f":"IF($B232=0,\"-\",I234+(I235-I234)*($P234-$N234)/($N235-$N234))","v":0.26799657355716427},0.53221968716833035,0.17809879785484534,2.1684941419660063E-2,{"$f":"IF($B232=0,\"-\",SUM(S234:V234))","v":1},{"$f":"IF($B232=0,\"-\",(T234+2*U234+3*V234))","v":0.95347210713700115},{"$f":"P234","v":0.95347210713700126},null,{"$f":"R234","v":4},0.95347210713700115,{"$f":"IF($B232=0,\"-\",(U234+V234*2))","v":0.22146868069416548},0.2,{"$f":"IF($B232=0,\"-\",(V234))","v":2.1684941419660063E-2},0.2]
["7 rooms ",182,32,107,34,9,null,5,{"$f":"IF($B233=0,\"-\",$C233/$B233)","v":0.27554179566563469},{"$f":"IF($B233=0,\"-\",$D233/$B233)","v":0.54076367389060886},{"$f":"IF($B233=0,\"-\",$E233/$B233)","v":0.16408668730650156},{"$f":"IF($B233=0,\"-\",$F233/$B233)","v":1.9607843137254902E-2},{"$f":"IF($B233=0,\"-\",SUM($I235:$L235))","v":1},{"$f":"IF($B233=0,\"-\",($J235+2*$K235+3*$L235))","v":0.92776057791537669},null,{"$f":"IF(B233=0,\"-\",N235*P$4)","v":1.0763797230184506},null,{"$f":"H235","v":5},0.20377754633757428,0.54414093155288723,0.22400577486305209,2.8075747246486427E-2,{"$f":"IF($B233=0,\"-\",SUM(S235:V235))","v":1},{"$f":"IF($B233=0,\"-\",(T235+2*U235+3*V235))","v":1.0763797230184506},1.0763797230184506,null,{"$f":"R235","v":5},1.0763797230184506,{"$f":"IF($B233=0,\"-\",(U235+V235*2))","v":0.28015726935602492},0.2,{"$f":"IF($B233=0,\"-\",(V235))","v":2.8075747246486427E-2},0.2]
["8 or more rooms",83,12,38,29,4,null,6,{"$f":"IF($B234=0,\"-\",$C234/$B234)","v":0.22851153039832284},{"$f":"IF($B234=0,\"-\",$D234/$B234)","v":0.54297693920335433},{"$f":"IF($B234=0,\"-\",$E234/$B234)","v":0.20335429769392033},{"$f":"IF($B234=0,\"-\",$F234/$B234)","v":2.5157232704402517E-2},{"$f":"IF($B234=0,\"-\",SUM($I236:$L236))","v":1},{"$f":"IF($B234=0,\"-\",($J236+2*$K236+3*$L236))","v":1.0251572327044025},null,{"$f":"IF(B234=0,\"-\",N236*P$4)","v":1.1893784716183267},null,{"$f":"H236","v":6},0.12639788890943104,0.63006598936692382,0.17129588291953279,7.2240238804112372E-2,{"$f":"IF($B234=0,\"-\",SUM(S236:V236))","v":1},{"$f":"IF($B234=0,\"-\",(T236+2*U236+3*V236))","v":1.1893784716183264},1.1893784716183267,null,{"$f":"R236","v":6},1.1893784716183264,{"$f":"IF($B234=0,\"-\",(U236+V236*2))","v":0.31577636052775754},0.2,{"$f":"IF($B234=0,\"-\",(V236))","v":7.2240238804112372E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B235=0,\"-\",$C235/$B235)","v":0.17582417582417584},{"$f":"IF($B235=0,\"-\",$D235/$B235)","v":0.58791208791208793},{"$f":"IF($B235=0,\"-\",$E235/$B235)","v":0.18681318681318682},{"$f":"IF($B235=0,\"-\",$F235/$B235)","v":4.9450549450549448E-2},{"$f":"IF($B235=0,\"-\",SUM($I237:$L237))","v":1},{"$f":"IF($B235=0,\"-\",($J237+2*$K237+3*$L237))","v":1.1098901098901099},null,{"$f":"IF(B235=0,\"-\",N237*P$4)","v":1.2876848159993735},null,{"$f":"H237","v":7},0.14678642451498122,0.46702399188969934,0.33790792667628422,4.8281656919035264E-2,{"$f":"IF($B235=0,\"-\",SUM(S237:V237))","v":1},{"$f":"IF($B235=0,\"-\",(T237+2*U237+3*V237))","v":1.2876848159993735},1.2876848159993735,null,{"$f":"R237","v":7},1.2876848159993735,{"$f":"IF($B235=0,\"-\",(U237+V237*2))","v":0.43447124051435476},0.2,{"$f":"IF($B235=0,\"-\",(V237))","v":4.8281656919035264E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B236=0,\"-\",$C236/$B236)","v":0.14457831325301204},{"$f":"IF($B236=0,\"-\",$D236/$B236)","v":0.45783132530120479},{"$f":"IF($B236=0,\"-\",$E236/$B236)","v":0.3493975903614458},{"$f":"IF($B236=0,\"-\",$F236/$B236)","v":4.8192771084337352E-2},{"$f":"IF($B236=0,\"-\",SUM($I238:$L238))","v":1},{"$f":"IF($B236=0,\"-\",($J238+2*$K238+3*$L238))","v":1.3012048192771084},null,{"$f":"IF(B236=0,\"-\",N238*P229)","v":1.510781569759519},null,{"$f":"H238","v":8},0.11034986127110964,0.31533363855451368,0.52750156931812431,4.6814930856252303E-2,{"$f":"IF($B236=0,\"-\",SUM(S238:V238))","v":0.99999999999999989},{"$f":"IF($B236=0,\"-\",(T238+2*U238+3*V238))","v":1.5107815697595193},1.510781569759519,null,{"$f":"R238","v":8},1.5107815697595193,{"$f":"IF($B236=0,\"-\",(U238+V238*2))","v":0.62113143103062896},0.2,{"$f":"IF($B236=0,\"-\",(V238))","v":4.6814930856252303E-2},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$I238-($I237-$I238)))","v":0.11333245068184825},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$J238-($J237-$J238)))","v":0.32775056269032166},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$K238-($K237-$K238)))","v":0.51198199390970478},{"$f":"IF($B236=0,\"-\",IF($B236=0,\"-\",$L238-($L237-$L238)))","v":4.6934992718125255E-2},{"$f":"IF($B236=0,\"-\",SUM($I239:$L239))","v":1},{"$f":"IF($B236=0,\"-\",($J239+2*$K239+3*$L239))","v":1.4925195286641069},null,{"$f":"IF(B236=0,\"-\",N239*P229)","v":1.7329101176128467}]
["Shared ownership; rented and living rent free",1637,737,597,223,80]
["1 - 3 rooms ",95,56,33,6,0,null,"1",{"$f":"IF($B241=0,\"-\",$C241/$B241)","v":0.58947368421052626},{"$f":"IF($B241=0,\"-\",$D241/$B241)","v":0.3473684210526316},{"$f":"IF($B241=0,\"-\",$E241/$B241)","v":6.3157894736842107E-2},{"$f":"IF($B241=0,\"-\",$F241/$B241)","v":0},{"$f":"IF($B241=0,\"-\",SUM($I241:$L241))","v":1},{"$f":"IF($B241=0,\"-\",($J241+2*$K241+3*$L241))","v":0.47368421052631582},null,{"$f":"IF(B241=0,\"-\",N241*P$4)","v":0.5495642857235471},null,{"$f":"H241","v":"1"},{"$f":"IF($B241=0,\"-\",I241+(I244-I241)*($P241-$N241)/($N244-$N241))","v":0.53811938103316792},{"$f":"IF($B241=0,\"-\",J241+(J244-J241)*($P241-$N241)/($N244-$N241))","v":0.37946832854922996},{"$f":"IF($B241=0,\"-\",K241+(K244-K241)*($P241-$N241)/($N244-$N241))","v":7.7140914078489109E-2},{"$f":"IF($B241=0,\"-\",L241+(L244-L241)*($P241-$N241)/($N244-$N241))","v":5.2713763391129577E-3},{"$f":"IF($B241=0,\"-\",SUM(S241:V241))","v":1},{"$f":"IF($B241=0,\"-\",(T241+2*U241+3*V241))","v":0.5495642857235471},{"$f":"P241","v":0.5495642857235471},null,{"$f":"R241","v":"1"},{"$f":"X241","v":0.5495642857235471},{"$f":"IF($B241=0,\"-\",(U241+V241*2))","v":8.7683666756715017E-2},{"$f":"IF(AC241=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B241=0,\"-\",(V241))","v":5.2713763391129577E-3},{"$f":"IF(AE241=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",307,142,131,30,4,null,2,{"$f":"I241","v":0.58947368421052626},{"$f":"J241","v":0.3473684210526316},6.3157894736842107E-2,0,1,0.47368421052631582,null,0.5495642857235471,null,2,{"$f":"S241","v":0.53811938103316792},{"$f":"T241","v":0.37946832854922996},7.7140914078489109E-2,5.2713763391129577E-3,1,0.5495642857235471,0.5495642857235471,null,2,{"$f":"AB241","v":0.5495642857235471},{"$f":"AC241","v":8.7683666756715017E-2},0.2,5.2713763391129577E-3,0.2]
["5 rooms ",598,275,238,66,19,null,3,{"$f":"I241","v":0.58947368421052626},{"$f":"J241","v":0.3473684210526316},6.3157894736842107E-2,0,1,0.47368421052631582,null,0.5495642857235471,null,3,{"$f":"S241","v":0.53811938103316792},{"$f":"T241","v":0.37946832854922996},7.7140914078489109E-2,5.2713763391129577E-3,1,0.5495642857235471,0.5495642857235471,null,3,{"$f":"AB241","v":0.5495642857235471},{"$f":"AC241","v":8.7683666756715017E-2},0.2,5.2713763391129577E-3,0.2]
["6 rooms ",353,152,116,65,20,null,4,{"$f":"IF($B242=0,\"-\",$C242/$B242)","v":0.46254071661237783},{"$f":"IF($B242=0,\"-\",$D242/$B242)","v":0.42671009771986973},{"$f":"IF($B242=0,\"-\",$E242/$B242)","v":9.7719869706840393E-2},{"$f":"IF($B242=0,\"-\",$F242/$B242)","v":1.3029315960912053E-2},{"$f":"IF($B242=0,\"-\",SUM($I244:$L244))","v":1},{"$f":"IF($B242=0,\"-\",($J244+2*$K244+3*$L244))","v":0.66123778501628672},null,{"$f":"IF(B242=0,\"-\",N244*P$4)","v":0.76716230547800268},null,{"$f":"H244","v":4},{"$f":"IF($B242=0,\"-\",I244+(I245-I244)*($P244-$N244)/($N245-$N244))","v":0.45717620505521417},0.36910988401443739,0.12308931132748034,5.0624599602868178E-2,{"$f":"IF($B242=0,\"-\",SUM(S244:V244))","v":1},{"$f":"IF($B242=0,\"-\",(T244+2*U244+3*V244))","v":0.76716230547800257},{"$f":"P244","v":0.76716230547800268},null,{"$f":"R244","v":4},0.76716230547800257,{"$f":"IF($B242=0,\"-\",(U244+V244*2))","v":0.22433851053321668},0.2,{"$f":"IF($B242=0,\"-\",(V244))","v":5.0624599602868178E-2},0.2]
["7 rooms ",168,74,51,28,15,null,5,{"$f":"IF($B243=0,\"-\",$C243/$B243)","v":0.45986622073578598},{"$f":"IF($B243=0,\"-\",$D243/$B243)","v":0.39799331103678931},{"$f":"IF($B243=0,\"-\",$E243/$B243)","v":0.11036789297658862},{"$f":"IF($B243=0,\"-\",$F243/$B243)","v":3.177257525083612E-2},{"$f":"IF($B243=0,\"-\",SUM($I245:$L245))","v":1},{"$f":"IF($B243=0,\"-\",($J245+2*$K245+3*$L245))","v":0.714046822742475},null,{"$f":"IF(B243=0,\"-\",N245*P$4)","v":0.82843089001767711},null,{"$f":"H245","v":5},0.43795534397435515,0.34605825665130369,0.16558656475665023,5.0399834617690958E-2,{"$f":"IF($B243=0,\"-\",SUM(S245:V245))","v":1},{"$f":"IF($B243=0,\"-\",(T245+2*U245+3*V245))","v":0.82843089001767711},0.82843089001767711,null,{"$f":"R245","v":5},0.82843089001767711,{"$f":"IF($B243=0,\"-\",(U245+V245*2))","v":0.26638623399203215},0.2,{"$f":"IF($B243=0,\"-\",(V245))","v":5.0399834617690958E-2},0.2]
["8 or more rooms",116,38,28,28,22,null,6,{"$f":"IF($B244=0,\"-\",$C244/$B244)","v":0.43059490084985835},{"$f":"IF($B244=0,\"-\",$D244/$B244)","v":0.32861189801699719},{"$f":"IF($B244=0,\"-\",$E244/$B244)","v":0.18413597733711048},{"$f":"IF($B244=0,\"-\",$F244/$B244)","v":5.6657223796033995E-2},{"$f":"IF($B244=0,\"-\",SUM($I246:$L246))","v":1},{"$f":"IF($B244=0,\"-\",($J246+2*$K246+3*$L246))","v":0.86685552407932021},null,{"$f":"IF(B244=0,\"-\",N246*P$4)","v":1.0057182112674545},null,{"$f":"H246","v":6},0.46679309243893624,0.23688098588426543,0.12014053964720478,0.17618538202959333,{"$f":"IF($B244=0,\"-\",SUM(S246:V246))","v":0.99999999999999978},{"$f":"IF($B244=0,\"-\",(T246+2*U246+3*V246))","v":1.005718211267455},1.0057182112674545,null,{"$f":"R246","v":6},1.005718211267455,{"$f":"IF($B244=0,\"-\",(U246+V246*2))","v":0.47251130370639144},0.2,{"$f":"IF($B244=0,\"-\",(V246))","v":0.17618538202959333},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B245=0,\"-\",$C245/$B245)","v":0.44047619047619047},{"$f":"IF($B245=0,\"-\",$D245/$B245)","v":0.30357142857142855},{"$f":"IF($B245=0,\"-\",$E245/$B245)","v":0.16666666666666666},{"$f":"IF($B245=0,\"-\",$F245/$B245)","v":8.9285714285714288E-2},{"$f":"IF($B245=0,\"-\",SUM($I247:$L247))","v":1},{"$f":"IF($B245=0,\"-\",($J247+2*$K247+3*$L247))","v":0.90476190476190466},null,{"$f":"IF(B245=0,\"-\",N247*P$4)","v":1.04969686320741},null,{"$f":"H247","v":7},0.39834393511412497,0.2803603860719634,0.19455055930628817,0.1267451195076234,{"$f":"IF($B245=0,\"-\",SUM(S247:V247))","v":1},{"$f":"IF($B245=0,\"-\",(T247+2*U247+3*V247))","v":1.04969686320741},1.04969686320741,null,{"$f":"R247","v":7},1.04969686320741,{"$f":"IF($B245=0,\"-\",(U247+V247*2))","v":0.44804079832153498},0.2,{"$f":"IF($B245=0,\"-\",(V247))","v":0.1267451195076234},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B246=0,\"-\",$C246/$B246)","v":0.32758620689655171},{"$f":"IF($B246=0,\"-\",$D246/$B246)","v":0.2413793103448276},{"$f":"IF($B246=0,\"-\",$E246/$B246)","v":0.2413793103448276},{"$f":"IF($B246=0,\"-\",$F246/$B246)","v":0.18965517241379309},{"$f":"IF($B246=0,\"-\",SUM($I248:$L248))","v":1},{"$f":"IF($B246=0,\"-\",($J248+2*$K248+3*$L248))","v":1.2931034482758621},null,{"$f":"IF(B246=0,\"-\",N248*P239)","v":2.2408320486373019},null,{"$f":"H248","v":8},5.2083706791481943E-2,8.9602478468761987E-2,0.4237118740507283,0.4346019406890278,{"$f":"IF($B246=0,\"-\",SUM(S248:V248))","v":1},{"$f":"IF($B246=0,\"-\",(T248+2*U248+3*V248))","v":2.2408320486373019},2.2408320486373019,null,{"$f":"R248","v":8},2.2408320486373019,{"$f":"IF($B246=0,\"-\",(U248+V248*2))","v":1.2929157554287838},0.2,{"$f":"IF($B246=0,\"-\",(V248))","v":0.4346019406890278},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$I248-($I247-$I248)))","v":0.21469622331691296},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$J248-($J247-$J248)))","v":0.17918719211822665},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$K248-($K247-$K248)))","v":0.31609195402298851},{"$f":"IF($B246=0,\"-\",IF($B246=0,\"-\",$L248-($L247-$L248)))","v":0.29002463054187189},{"$f":"IF($B246=0,\"-\",SUM($I249:$L249))","v":1},{"$f":"IF($B246=0,\"-\",($J249+2*$K249+3*$L249))","v":1.6814449917898193},null,{"$f":"IF(B246=0,\"-\",N249*P239)","v":2.9137930384820279}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["1 - 3 rooms ",406,170,201,33,2,null,"1",{"$f":"IF($B252=0,\"-\",$C252/$B252)","v":0.41871921182266009},{"$f":"IF($B252=0,\"-\",$D252/$B252)","v":0.49507389162561577},{"$f":"IF($B252=0,\"-\",$E252/$B252)","v":8.1280788177339899E-2},{"$f":"IF($B252=0,\"-\",$F252/$B252)","v":4.9261083743842365E-3},{"$f":"IF($B252=0,\"-\",SUM($I252:$L252))","v":0.99999999999999989},{"$f":"IF($B252=0,\"-\",($J252+2*$K252+3*$L252))","v":0.67241379310344829},null,{"$f":"IF(B252=0,\"-\",N252*P$4)","v":0.78012861249262144},null,{"$f":"H252","v":"1"},{"$f":"IF($B252=0,\"-\",I252+(I255-I252)*($P252-$N252)/($N255-$N252))","v":0.33874605399218921},{"$f":"IF($B252=0,\"-\",J252+(J255-J252)*($P252-$N252)/($N255-$N252))","v":0.54487818699824953},{"$f":"IF($B252=0,\"-\",K252+(K255-K252)*($P252-$N252)/($N255-$N252))","v":0.11387685153431201},{"$f":"IF($B252=0,\"-\",L252+(L255-L252)*($P252-$N252)/($N255-$N252))","v":2.4989074752493198E-3},{"$f":"IF($B252=0,\"-\",SUM(S252:V252))","v":1},{"$f":"IF($B252=0,\"-\",(T252+2*U252+3*V252))","v":0.78012861249262155},{"$f":"P252","v":0.78012861249262144},null,{"$f":"R252","v":"1"},{"$f":"X252","v":0.78012861249262155},{"$f":"IF($B252=0,\"-\",(U252+V252*2))","v":0.11887466648481065},{"$f":"IF(AC252=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B252=0,\"-\",(V252))","v":2.4989074752493198E-3},{"$f":"IF(AE252=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",66,14,40,8,4,null,3,{"$f":"I252","v":0.41871921182266009},{"$f":"J252","v":0.49507389162561577},8.1280788177339899E-2,4.9261083743842365E-3,0.99999999999999989,0.67241379310344829,null,0.78012861249262144,null,3,{"$f":"S252","v":0.33874605399218921},{"$f":"T252","v":0.54487818699824953},0.11387685153431201,2.4989074752493198E-3,1,0.78012861249262155,0.78012861249262144,null,3,{"$f":"AB252","v":0.78012861249262155},{"$f":"AC252","v":0.11887466648481065},0.2,2.4989074752493198E-3,0.2]
["8 or more rooms",7,3,3,1,0,null,6,{"$f":"IF($B255=0,\"-\",$C255/$B255)","v":0.36363636363636365},{"$f":"IF($B255=0,\"-\",$D255/$B255)","v":0.54545454545454541},{"$f":"IF($B255=0,\"-\",$E255/$B255)","v":0},{"$f":"IF($B255=0,\"-\",$F255/$B255)","v":9.0909090909090912E-2},{"$f":"IF($B255=0,\"-\",SUM($I257:$L257))","v":1},{"$f":"IF($B255=0,\"-\",($J257+2*$K257+3*$L257))","v":0.81818181818181812},null,{"$f":"IF(B255=0,\"-\",N257*P$4)","v":0.94924740261339946},null,{"$f":"H257","v":6},0.37182796266333751,0.46763435469829406,0,0.16053768263836848,{"$f":"IF($B255=0,\"-\",SUM(S257:V257))","v":1},{"$f":"IF($B255=0,\"-\",(T257+2*U257+3*V257))","v":0.94924740261339946},0.94924740261339946,null,{"$f":"R257","v":6},0.94924740261339946,{"$f":"IF($B255=0,\"-\",(U257+V257*2))","v":0.32107536527673697},0.2,{"$f":"IF($B255=0,\"-\",(V257))","v":0.16053768263836848},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$I259-($I258-$I259)))","v":0.45714285714285707},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$J259-($J258-$J259)))","v":0.65714285714285703},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$K259-($K258-$K259)))","v":0.2857142857142857},{"$f":"IF($B257=0,\"-\",IF($B257=0,\"-\",$L259-($L258-$L259)))","v":-0.4},{"$f":"IF($B257=0,\"-\",SUM($I260:$L260))","v":0.99999999999999989},{"$f":"IF($B257=0,\"-\",($J260+2*$K260+3*$L260))","v":2.8571428571428248E-2},null,{"$f":"IF(B257=0,\"-\",N260*P250)","v":0}]
["1 - 3 rooms ",1000,664,296,37,3,null,"1",{"$f":"IF($B262=0,\"-\",$C262/$B262)","v":0.66400000000000003},{"$f":"IF($B262=0,\"-\",$D262/$B262)","v":0.29599999999999999},{"$f":"IF($B262=0,\"-\",$E262/$B262)","v":3.6999999999999998E-2},{"$f":"IF($B262=0,\"-\",$F262/$B262)","v":3.0000000000000001E-3},{"$f":"IF($B262=0,\"-\",SUM($I262:$L262))","v":1},{"$f":"IF($B262=0,\"-\",($J262+2*$K262+3*$L262))","v":0.379},null,{"$f":"IF(B262=0,\"-\",N262*P$4)","v":0.43971249127725143},null,{"$f":"H262","v":"1"},{"$f":"IF($B262=0,\"-\",I262+(I265-I262)*($P262-$N262)/($N265-$N262))","v":0.61680709886813978},{"$f":"IF($B262=0,\"-\",J262+(J265-J262)*($P262-$N262)/($N265-$N262))","v":0.32763897069451076},{"$f":"IF($B262=0,\"-\",K262+(K265-K262)*($P262-$N262)/($N265-$N262))","v":5.4588270729307629E-2},{"$f":"IF($B262=0,\"-\",L262+(L265-L262)*($P262-$N262)/($N265-$N262))","v":9.6565970804179816E-4},{"$f":"IF($B262=0,\"-\",SUM(S262:V262))","v":0.99999999999999989},{"$f":"IF($B262=0,\"-\",(T262+2*U262+3*V262))","v":0.43971249127725143},{"$f":"P262","v":0.43971249127725143},null,{"$f":"R262","v":"1"},{"$f":"X262","v":0.43971249127725143},{"$f":"IF($B262=0,\"-\",(U262+V262*2))","v":5.6519590145391228E-2},{"$f":"IF(AC262=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B262=0,\"-\",(V262))","v":9.6565970804179816E-4},{"$f":"IF(AE262=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",33,23,6,4,0,null,4,{"$f":"IF($B263=0,\"-\",$C263/$B263)","v":0.59440559440559437},{"$f":"IF($B263=0,\"-\",$D263/$B263)","v":0.34265734265734266},{"$f":"IF($B263=0,\"-\",$E263/$B263)","v":6.2937062937062943E-2},{"$f":"IF($B263=0,\"-\",$F263/$B263)","v":0},{"$f":"IF($B263=0,\"-\",SUM($I265:$L265))","v":1},{"$f":"IF($B263=0,\"-\",($J265+2*$K265+3*$L265))","v":0.46853146853146854},null,{"$f":"IF(B263=0,\"-\",N265*P$4)","v":0.54358611944528012},null,{"$f":"H265","v":4},{"$f":"IF($B263=0,\"-\",I265+(I266-I265)*($P265-$N265)/($N266-$N265))","v":0.55727483134228217},0.35678748689222878,7.1014412743415856E-2,1.4923269022073212E-2,{"$f":"IF($B263=0,\"-\",SUM(S265:V265))","v":0.99999999999999989},{"$f":"IF($B263=0,\"-\",(T265+2*U265+3*V265))","v":0.54358611944528012},{"$f":"P265","v":0.54358611944528012},null,{"$f":"R265","v":4},0.54358611944528012,{"$f":"IF($B263=0,\"-\",(U265+V265*2))","v":0.10086095078756228},0.2,{"$f":"IF($B263=0,\"-\",(V265))","v":1.4923269022073212E-2},0.2]
["8 or more rooms",6,2,3,1,0,null,6,{"$f":"IF($B265=0,\"-\",$C265/$B265)","v":0.69696969696969702},{"$f":"IF($B265=0,\"-\",$D265/$B265)","v":0.18181818181818182},{"$f":"IF($B265=0,\"-\",$E265/$B265)","v":0.12121212121212122},{"$f":"IF($B265=0,\"-\",$F265/$B265)","v":0},{"$f":"IF($B265=0,\"-\",SUM($I267:$L267))","v":1},{"$f":"IF($B265=0,\"-\",($J267+2*$K267+3*$L267))","v":0.42424242424242425},null,{"$f":"IF(B265=0,\"-\",N267*P$4)","v":0.49220235691065162},null,{"$f":"H267","v":6},0.66978572390240609,0.16822619528453636,0.16198808081305763,0,{"$f":"IF($B265=0,\"-\",SUM(S267:V267))","v":1},{"$f":"IF($B265=0,\"-\",(T267+2*U267+3*V267))","v":0.49220235691065162},0.49220235691065162,null,{"$f":"R267","v":6},0.49220235691065162,{"$f":"IF($B265=0,\"-\",(U267+V267*2))","v":0.16198808081305763},0.2,{"$f":"IF($B265=0,\"-\",(V267))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B266=0,\"-\",$C266/$B266)","v":0.77777777777777779},{"$f":"IF($B266=0,\"-\",$D266/$B266)","v":0.22222222222222221},{"$f":"IF($B266=0,\"-\",$E266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",$F266/$B266)","v":0},{"$f":"IF($B266=0,\"-\",SUM($I268:$L268))","v":1},{"$f":"IF($B266=0,\"-\",($J268+2*$K268+3*$L268))","v":0.22222222222222221},null,{"$f":"IF(B266=0,\"-\",N268*P$4)","v":0.25782028219129371},null,{"$f":"H268","v":7},0.75188827961845306,0.23840315857180017,9.7085618097467758E-3,0,{"$f":"IF($B266=0,\"-\",SUM(S268:V268))","v":1},{"$f":"IF($B266=0,\"-\",(T268+2*U268+3*V268))","v":0.25782028219129371},0.25782028219129371,null,{"$f":"R268","v":7},0.25782028219129371,{"$f":"IF($B266=0,\"-\",(U268+V268*2))","v":9.7085618097467758E-3},0.2,{"$f":"IF($B266=0,\"-\",(V268))","v":0},0.2]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K278","v":1.0571106174651397},{"$f":"Tempro!E936","v":1.1717973991770427},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",218,66,100,48,4,null,2,{"$f":"I276","v":0.2608695652173913},{"$f":"J276","v":0.56521739130434778},0.17391304347826086,0,0.99999999999999989,0.91304347826086951,0.96518795507686661,1.1310047354760806,null,2,{"$f":"S276","v":0.48306307985425651},{"$f":"T276","v":2.1102551346263709E-4},0.41938397393422622,9.7341920698055182E-2,1.0000000000000007,1.1310047354760806,1.1310047354760806,null,2,{"$f":"AB276","v":1.1310047354760806},{"$f":"AC276","v":0.61406781533033661},0.2,9.7341920698055182E-2,0.2]
["6 rooms ",715,108,360,205,42,null,4,{"$f":"IF($B277=0,\"-\",$C277/$B277)","v":0.30275229357798167},{"$f":"IF($B277=0,\"-\",$D277/$B277)","v":0.45871559633027525},{"$f":"IF($B277=0,\"-\",$E277/$B277)","v":0.22018348623853212},{"$f":"IF($B277=0,\"-\",$F277/$B277)","v":1.834862385321101E-2},{"$f":"IF($B277=0,\"-\",SUM($I279:$L279))","v":1},{"$f":"IF($B277=0,\"-\",($J279+2*$K279+3*$L279))","v":0.95412844036697253},{"$f":"IF(B277=0,\"-\",N279*O274)","v":1.008619304737381},{"$f":"IF(B277=0,\"-\",O279*P274)","v":1.1818974780510203},null,{"$f":"H279","v":4},{"$f":"IF($B277=0,\"-\",I279+(I280-I279)*($P279-$N279)/($N280-$N279))","v":0.14767987039395464},0.57722706330115869,0.22060878416479812,5.4484282140088491E-2,{"$f":"IF($B277=0,\"-\",SUM(S279:V279))","v":0.99999999999999989},{"$f":"IF($B277=0,\"-\",(T279+2*U279+3*V279))","v":1.1818974780510203},{"$f":"P279","v":1.1818974780510203},null,{"$f":"R279","v":4},1.1818974780510203,{"$f":"IF($B277=0,\"-\",(U279+V279*2))","v":0.3295773484449751},0.2,{"$f":"IF($B277=0,\"-\",(V279))","v":5.4484282140088491E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B281=0,\"-\",$C281/$B281)","v":0.10897435897435898},{"$f":"IF($B281=0,\"-\",$D281/$B281)","v":0.39102564102564102},{"$f":"IF($B281=0,\"-\",$E281/$B281)","v":0.36538461538461536},{"$f":"IF($B281=0,\"-\",$F281/$B281)","v":0.13461538461538461},{"$f":"IF($B281=0,\"-\",SUM($I283:$L283))","v":1},{"$f":"IF($B281=0,\"-\",($J283+2*$K283+3*$L283))","v":1.5256410256410255},{"$f":"IF(B281=0,\"-\",N283*O274)","v":1.6127713266455335},{"$f":"IF(B281=0,\"-\",O283*P274)","v":1.8898412460305449},null,{"$f":"H283","v":8},6.2246783528156491E-2,0.22335610560103206,0.47670619218292121,0.23769091868789013,{"$f":"IF($B281=0,\"-\",SUM(S283:V283))","v":0.99999999999999989},{"$f":"IF($B281=0,\"-\",(T283+2*U283+3*V283))","v":1.8898412460305449},1.8898412460305449,null,{"$f":"R283","v":8},1.8898412460305449,{"$f":"IF($B281=0,\"-\",(U283+V283*2))","v":0.95208802955870153},0.2,{"$f":"IF($B281=0,\"-\",(V283))","v":0.23769091868789013},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$I283-($I282-$I283)))","v":9.2948717948717952E-2},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$J283-($J282-$J283)))","v":0.33352187028657615},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$K283-($K282-$K283)))","v":0.40356334841628955},{"$f":"IF($B281=0,\"-\",IF($B281=0,\"-\",$L283-($L282-$L283)))","v":0.1699660633484163},{"$f":"IF($B281=0,\"-\",SUM($I284:$L284))","v":1},{"$f":"IF($B281=0,\"-\",($J284+2*$K284+3*$L284))","v":1.6505467571644041},{"$f":"IF(A281=0,\"-\",N284*O274)","v":1.7448105016211473},{"$f":"IF(B281=0,\"-\",O284*P274)","v":2.0445644078564515}]
["1 - 3 rooms ",81,47,29,2,3,null,"1",{"$f":"IF($B286=0,\"-\",$C286/$B286)","v":0.58024691358024694},{"$f":"IF($B286=0,\"-\",$D286/$B286)","v":0.35802469135802467},{"$f":"IF($B286=0,\"-\",$E286/$B286)","v":2.4691358024691357E-2},{"$f":"IF($B286=0,\"-\",$F286/$B286)","v":3.7037037037037035E-2},{"$f":"IF($B286=0,\"-\",SUM($I286:$L286))","v":1},{"$f":"IF($B286=0,\"-\",($J286+2*$K286+3*$L286))","v":0.51851851851851849},{"$f":"IF(B286=0,\"-\",N286*O274)","v":0.5481314312782205},{"$f":"IF(B286=0,\"-\",O286*P274)","v":0.64229898557900866},null,{"$f":"H286","v":"1"},{"$f":"IF($B286=0,\"-\",I286+(I289-I286)*($P286-$N286)/($N289-$N286))","v":0.49211115652010962},{"$f":"IF($B286=0,\"-\",J286+(J289-J286)*($P286-$N286)/($N289-$N286))","v":0.40032771552948621},{"$f":"IF($B286=0,\"-\",K286+(K289-K286)*($P286-$N286)/($N289-$N286))","v":8.071211380169005E-2},{"$f":"IF($B286=0,\"-\",L286+(L289-L286)*($P286-$N286)/($N289-$N286))","v":2.6849014148714125E-2},{"$f":"IF($B286=0,\"-\",SUM(S286:V286))","v":1},{"$f":"IF($B286=0,\"-\",(T286+2*U286+3*V286))","v":0.64229898557900877},{"$f":"P286","v":0.64229898557900866},null,{"$f":"R286","v":"1"},{"$f":"X286","v":0.64229898557900877},{"$f":"IF($B286=0,\"-\",(U286+V286*2))","v":0.13441014209911831},{"$f":"IF(AC286=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B286=0,\"-\",(V286))","v":2.6849014148714125E-2},{"$f":"IF(AE286=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",250,90,104,37,19,null,4,{"$f":"IF($B287=0,\"-\",$C287/$B287)","v":0.38461538461538464},{"$f":"IF($B287=0,\"-\",$D287/$B287)","v":0.45192307692307693},{"$f":"IF($B287=0,\"-\",$E287/$B287)","v":0.14903846153846154},{"$f":"IF($B287=0,\"-\",$F287/$B287)","v":1.4423076923076924E-2},{"$f":"IF($B287=0,\"-\",SUM($I289:$L289))","v":1},{"$f":"IF($B287=0,\"-\",($J289+2*$K289+3*$L289))","v":0.79326923076923073},{"$f":"IF(B287=0,\"-\",N289*O274)","v":0.83857332635455784},{"$f":"IF(B287=0,\"-\",O289*P274)","v":0.98263804284151235},null,{"$f":"H289","v":4},0.31,0.42,0.26,1.4423076923076924E-2,{"$f":"IF($B287=0,\"-\",SUM(S289:V289))","v":1.0044230769230769},{"$f":"IF($B287=0,\"-\",(T289+2*U289+3*V289))","v":0.98326923076923067},{"$f":"P289","v":0.98263804284151235},null,{"$f":"R289","v":4},0.98326923076923067,{"$f":"IF($B287=0,\"-\",(U289+V289*2))","v":0.28884615384615386},0.2,{"$f":"IF($B287=0,\"-\",(V289))","v":1.4423076923076924E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B291=0,\"-\",$C291/$B291)","v":0.29347826086956524},{"$f":"IF($B291=0,\"-\",$D291/$B291)","v":0.38043478260869568},{"$f":"IF($B291=0,\"-\",$E291/$B291)","v":0.18478260869565216},{"$f":"IF($B291=0,\"-\",$F291/$B291)","v":0.14130434782608695},{"$f":"IF($B291=0,\"-\",SUM($I293:$L293))","v":1},{"$f":"IF($B291=0,\"-\",($J293+2*$K293+3*$L293))","v":1.1739130434782608},{"$f":"IF(B291=0,\"-\",N293*O274)","v":1.2409559422416856},{"$f":"IF(B291=0,\"-\",O293*P274)","v":1.4541489456121037},null,{"$f":"H293","v":8},0.23,0.33,0.2,0.24,{"$f":"IF($B291=0,\"-\",SUM(S293:V293))","v":1},{"$f":"IF($B291=0,\"-\",(T293+2*U293+3*V293))","v":1.45},1.4541489456121037,null,{"$f":"R293","v":8},1.45,{"$f":"IF($B291=0,\"-\",(U293+V293*2))","v":0.67999999999999994},0.2,{"$f":"IF($B291=0,\"-\",(V293))","v":0.24},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",128,37,68,21,2,null,2,{"$f":"I297","v":0.3925233644859813},{"$f":"J297","v":0.56074766355140182},4.6728971962616821E-2,0,0.99999999999999989,0.65420560747663548,0.6915676936687829,0.81037722479594565,null,2,{"$f":"S297","v":0.32841699665821117},{"$f":"T297","v":0.54247033637961706},0.11943111247018676,9.6815544919850449E-3,1,0.81037722479594576,0.81037722479594565,null,2,{"$f":"AB297","v":0.81037722479594576},{"$f":"AC297","v":0.13879422145415685},0.2,9.6815544919850449E-3,0.2]
["7 rooms ",2,0,2,0,0,null,5,{"$f":"IF($B299=0,\"-\",$C299/$B299)","v":0.41509433962264153},{"$f":"IF($B299=0,\"-\",$D299/$B299)","v":0.41509433962264153},{"$f":"IF($B299=0,\"-\",$E299/$B299)","v":0.16981132075471697},{"$f":"IF($B299=0,\"-\",$F299/$B299)","v":0},{"$f":"IF($B299=0,\"-\",SUM($I301:$L301))","v":1},{"$f":"IF($B299=0,\"-\",($J301+2*$K301+3*$L301))","v":0.75471698113207553},{"$f":"IF(B299=0,\"-\",N301*O274)","v":0.7978193339359545},{"$f":"IF(B299=0,\"-\",O301*P274)","v":0.93488262051931204},null,{"$f":"H301","v":5},0.33308791066017523,0.43186838191041871,0.2021168836793249,3.2926823750081158E-2,{"$f":"IF($B299=0,\"-\",SUM(S301:V301))","v":1},{"$f":"IF($B299=0,\"-\",(T301+2*U301+3*V301))","v":0.93488262051931204},0.93488262051931204,null,{"$f":"R301","v":5},0.93488262051931204,{"$f":"IF($B299=0,\"-\",(U301+V301*2))","v":0.26797053117948721},0.2,{"$f":"IF($B299=0,\"-\",(V301))","v":3.2926823750081158E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B301=0,\"-\",$C301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",$D301/$B301)","v":1},{"$f":"IF($B301=0,\"-\",$E301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",$F301/$B301)","v":0},{"$f":"IF($B301=0,\"-\",SUM($I303:$L303))","v":1},{"$f":"IF($B301=0,\"-\",($J303+2*$K303+3*$L303))","v":1},{"$f":"IF(B301=0,\"-\",N303*O274)","v":1.0571106174651397},{"$f":"IF(B301=0,\"-\",O303*P274)","v":1.2387194721880883},null,{"$f":"H303","v":7},0,0.76,0.24,0,{"$f":"IF($B301=0,\"-\",SUM(S303:V303))","v":1},{"$f":"IF($B301=0,\"-\",(T303+2*U303+3*V303))","v":1.24},1.2387194721880883,null,{"$f":"R303","v":7},1.24,{"$f":"IF($B301=0,\"-\",(U303+V303*2))","v":0.24},0.2,{"$f":"IF($B301=0,\"-\",(V303))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B302=0,\"-\",$C302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$D302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$E302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",$F302/$B302)","v":"-"},{"$f":"IF($B302=0,\"-\",SUM($I304:$L304))","v":"-"},{"$f":"IF($B302=0,\"-\",($J304+2*$K304+3*$L304))","v":"-"},{"$f":"IF(B302=0,\"-\",N304*O274)","v":"-"},{"$f":"IF(B302=0,\"-\",O304*P274)","v":"-"},null,{"$f":"H304","v":8},"-","-","-","-",{"$f":"IF($B302=0,\"-\",SUM(S304:V304))","v":"-"},{"$f":"IF($B302=0,\"-\",(T304+2*U304+3*V304))","v":"-"},"-",null,{"$f":"R304","v":8},"-",{"$f":"IF($B302=0,\"-\",(U304+V304*2))","v":"-"},"-",{"$f":"IF($B302=0,\"-\",(V304))","v":"-"},"-"]
["1 - 3 rooms ",980,701,257,20,2,null,"1",{"$f":"IF($B307=0,\"-\",$C307/$B307)","v":0.71530612244897962},{"$f":"IF($B307=0,\"-\",$D307/$B307)","v":0.26224489795918365},{"$f":"IF($B307=0,\"-\",$E307/$B307)","v":2.0408163265306121E-2},{"$f":"IF($B307=0,\"-\",$F307/$B307)","v":2.0408163265306124E-3},{"$f":"IF($B307=0,\"-\",SUM($I307:$L307))","v":1},{"$f":"IF($B307=0,\"-\",($J307+2*$K307+3*$L307))","v":0.30918367346938774},{"$f":"IF(B307=0,\"-\",N307*O274)","v":0.32684134397136461},{"$f":"IF(B307=0,\"-\",O307*P274)","v":0.38299183680917426},null,{"$f":"H307","v":"1"},{"$f":"IF($B307=0,\"-\",I307+(I310-I307)*($P307-$N307)/($N310-$N307))","v":0.6670301918397632},{"$f":"IF($B307=0,\"-\",J307+(J310-J307)*($P307-$N307)/($N310-$N307))","v":0.28686408882424752},{"$f":"IF($B307=0,\"-\",K307+(K310-K307)*($P307-$N307)/($N310-$N307))","v":4.218941002304126E-2},{"$f":"IF($B307=0,\"-\",L307+(L310-L307)*($P307-$N307)/($N310-$N307))","v":3.91630931294807E-3},{"$f":"IF($B307=0,\"-\",SUM(S307:V307))","v":1},{"$f":"IF($B307=0,\"-\",(T307+2*U307+3*V307))","v":0.38299183680917426},{"$f":"P307","v":0.38299183680917426},null,{"$f":"R307","v":"1"},{"$f":"X307","v":0.38299183680917426},{"$f":"IF($B307=0,\"-\",(U307+V307*2))","v":5.00220286489374E-2},{"$f":"IF(AC307=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B307=0,\"-\",(V307))","v":3.91630931294807E-3},{"$f":"IF(AE307=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",23,11,9,3,0,null,4,{"$f":"IF($B308=0,\"-\",$C308/$B308)","v":0.62969588550983902},{"$f":"IF($B308=0,\"-\",$D308/$B308)","v":0.30590339892665475},{"$f":"IF($B308=0,\"-\",$E308/$B308)","v":5.9033989266547404E-2},{"$f":"IF($B308=0,\"-\",$F308/$B308)","v":5.3667262969588547E-3},{"$f":"IF($B308=0,\"-\",SUM($I310:$L310))","v":1},{"$f":"IF($B308=0,\"-\",($J310+2*$K310+3*$L310))","v":0.44007155635062611},{"$f":"IF(B308=0,\"-\",N310*O274)","v":0.46520431466265538},{"$f":"IF(B308=0,\"-\",O310*P274)","v":0.54512520600763814},null,{"$f":"H310","v":4},{"$f":"IF($B308=0,\"-\",I310+(I311-I310)*($P310-$N310)/($N311-$N310))","v":0.55862349605364447},0.35582661245366909,6.7351080924090145E-2,1.8198810568596235E-2,{"$f":"IF($B308=0,\"-\",SUM(S310:V310))","v":1},{"$f":"IF($B308=0,\"-\",(T310+2*U310+3*V310))","v":0.54512520600763814},{"$f":"P310","v":0.54512520600763814},null,{"$f":"R310","v":4},0.54512520600763814,{"$f":"IF($B308=0,\"-\",(U310+V310*2))","v":0.10374870206128262},0.2,{"$f":"IF($B308=0,\"-\",(V310))","v":1.8198810568596235E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B311=0,\"-\",$C311/$B311)","v":0.33333333333333331},{"$f":"IF($B311=0,\"-\",$D311/$B311)","v":0.22222222222222221},{"$f":"IF($B311=0,\"-\",$E311/$B311)","v":0.33333333333333331},{"$f":"IF($B311=0,\"-\",$F311/$B311)","v":0.1111111111111111},{"$f":"IF($B311=0,\"-\",SUM($I313:$L313))","v":1},{"$f":"IF($B311=0,\"-\",($J313+2*$K313+3*$L313))","v":1.2222222222222221},{"$f":"IF(B311=0,\"-\",N313*O274)","v":1.2920240880129483},{"$f":"IF(B311=0,\"-\",O313*P274)","v":1.5139904660076633},null,{"$f":"H313","v":7},0.23035630611494226,0.15357087074329484,0.48779887416091988,0.12827394898084293,{"$f":"IF($B311=0,\"-\",SUM(S313:V313))","v":0.99999999999999978},{"$f":"IF($B311=0,\"-\",(T313+2*U313+3*V313))","v":1.5139904660076635},1.5139904660076633,null,{"$f":"R313","v":7},1.5139904660076635,{"$f":"IF($B311=0,\"-\",(U313+V313*2))","v":0.7443467721226058},0.2,{"$f":"IF($B311=0,\"-\",(V313))","v":0.12827394898084293},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$I314-($I313-$I314)))","v":0.66666666666666674},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$J314-($J313-$J314)))","v":0.44444444444444442},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$K314-($K313-$K314)))","v":-0.16666666666666669},{"$f":"IF($B311=0,\"-\",IF($B311=0,\"-\",$L314-($L313-$L314)))","v":5.5555555555555552E-2},{"$f":"IF($B311=0,\"-\",SUM($I315:$L315))","v":1},{"$f":"IF($B311=0,\"-\",($J315+2*$K315+3*$L315))","v":0.27777777777777768},{"$f":"IF(A312=0,\"-\",N315*O274)","v":0.29364183818476092},{"$f":"IF(B312=0,\"-\",O315*P274)","v":0.3440887422744689}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",3113,229,1240,1245,399,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",827,87,407,267,66,null,4,{"$f":"IF($B322=0,\"-\",$C322/$B322)","v":0.23},{"$f":"IF($B322=0,\"-\",$D322/$B322)","v":0.57999999999999996},{"$f":"IF($B322=0,\"-\",$E322/$B322)","v":0.16},{"$f":"IF($B322=0,\"-\",$F322/$B322)","v":0.03},{"$f":"IF($B322=0,\"-\",SUM($I324:$L324))","v":1},{"$f":"IF($B322=0,\"-\",($J324+2*$K324+3*$L324))","v":0.98999999999999988},null,{"$f":"IF(B322=0,\"-\",N324*P$4)","v":1.1485893571622132},null,{"$f":"H324","v":4},{"$f":"IF($B322=0,\"-\",I324+(I325-I324)*($P324-$N324)/($N325-$N324))","v":0.17466069328118272},0.54894302654286631,0.22954250990850583,4.6853770267445062E-2,{"$f":"IF($B322=0,\"-\",SUM(S324:V324))","v":0.99999999999999989},{"$f":"IF($B322=0,\"-\",(T324+2*U324+3*V324))","v":1.1485893571622132},{"$f":"P324","v":1.1485893571622132},null,{"$f":"R324","v":4},1.1485893571622132,{"$f":"IF($B322=0,\"-\",(U324+V324*2))","v":0.32325005044339594},0.2,{"$f":"IF($B322=0,\"-\",(V324))","v":4.6853770267445062E-2},0.2]
["7 rooms ",688,37,242,310,99,null,5,{"$f":"IF($B323=0,\"-\",$C323/$B323)","v":0.10020449897750511},{"$f":"IF($B323=0,\"-\",$D323/$B323)","v":0.50715746421267893},{"$f":"IF($B323=0,\"-\",$E323/$B323)","v":0.32310838445807771},{"$f":"IF($B323=0,\"-\",$F323/$B323)","v":6.9529652351738247E-2},{"$f":"IF($B323=0,\"-\",SUM($I325:$L325))","v":1},{"$f":"IF($B323=0,\"-\",($J325+2*$K325+3*$L325))","v":1.3619631901840492},null,{"$f":"IF(B323=0,\"-\",N325*P$4)","v":1.5801378031233277},null,{"$f":"H325","v":5},0.17141353406190404,0.29307208299111753,0.31947742870872436,0.21603695423825386,{"$f":"IF($B323=0,\"-\",SUM(S325:V325))","v":0.99999999999999978},{"$f":"IF($B323=0,\"-\",(T325+2*U325+3*V325))","v":1.580137803123328},1.5801378031233277,null,{"$f":"R325","v":5},1.580137803123328,{"$f":"IF($B323=0,\"-\",(U325+V325*2))","v":0.75155133718523204},0.2,{"$f":"IF($B323=0,\"-\",(V325))","v":0.21603695423825386},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$I328-($I327-$I328)))","v":2.3894357491077919E-3},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$J328-($J327-$J328)))","v":0.2079348510648224},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$K328-($K327-$K328)))","v":0.53838550535326912},{"$f":"IF($B326=0,\"-\",IF($B326=0,\"-\",$L328-($L327-$L328)))","v":0.25129020783280076},{"$f":"IF($B326=0,\"-\",SUM($I329:$L329))","v":1},{"$f":"IF($B326=0,\"-\",($J329+2*$K329+3*$L329))","v":2.038576485269763},null,{"$f":"IF(B326=0,\"-\",N329*P319)","v":2.2661708038347093}]
["Shared ownership; rented and living rent free",281,53,146,67,15]
["6 rooms ",83,24,36,18,5,null,4,{"$f":"IF($B332=0,\"-\",$C332/$B332)","v":8.3333333333333329E-2},{"$f":"IF($B332=0,\"-\",$D332/$B332)","v":0.70833333333333337},{"$f":"IF($B332=0,\"-\",$E332/$B332)","v":0.16666666666666666},{"$f":"IF($B332=0,\"-\",$F332/$B332)","v":4.1666666666666664E-2},{"$f":"IF($B332=0,\"-\",SUM($I334:$L334))","v":1},{"$f":"IF($B332=0,\"-\",($J334+2*$K334+3*$L334))","v":1.1666666666666667},null,{"$f":"IF(B332=0,\"-\",N334*P$4)","v":1.353556481504292},null,{"$f":"H334","v":4},{"$f":"IF($B332=0,\"-\",I334+(I335-I334)*($P334-$N334)/($N335-$N334))","v":-8.7066203724501121E-2},0.89247476854099328,0.12269259258722548,7.1898842596282445E-2,{"$f":"IF($B332=0,\"-\",SUM(S334:V334))","v":1.0000000000000002},{"$f":"IF($B332=0,\"-\",(T334+2*U334+3*V334))","v":1.3535564815042915},{"$f":"P334","v":1.353556481504292},null,{"$f":"R334","v":4},1.3535564815042915,{"$f":"IF($B332=0,\"-\",(U334+V334*2))","v":0.2664902777797904},0.2,{"$f":"IF($B332=0,\"-\",(V334))","v":7.1898842596282445E-2},0.2]
["8 or more rooms",43,3,18,20,2,null,6,{"$f":"IF($B334=0,\"-\",$C334/$B334)","v":0.28915662650602408},{"$f":"IF($B334=0,\"-\",$D334/$B334)","v":0.43373493975903615},{"$f":"IF($B334=0,\"-\",$E334/$B334)","v":0.21686746987951808},{"$f":"IF($B334=0,\"-\",$F334/$B334)","v":6.0240963855421686E-2},{"$f":"IF($B334=0,\"-\",SUM($I336:$L336))","v":1},{"$f":"IF($B334=0,\"-\",($J336+2*$K336+3*$L336))","v":1.0481927710843373},null,{"$f":"IF(B334=0,\"-\",N336*P$4)","v":1.2161041021432708},null,{"$f":"H336","v":6},0.18907702521261999,0.49457698308502623,0.2275108560488166,8.8835135653537151E-2,{"$f":"IF($B334=0,\"-\",SUM(S336:V336))","v":1},{"$f":"IF($B334=0,\"-\",(T336+2*U336+3*V336))","v":1.2161041021432708},1.2161041021432708,null,{"$f":"R336","v":6},1.2161041021432708,{"$f":"IF($B334=0,\"-\",(U336+V336*2))","v":0.4051811273558909},0.2,{"$f":"IF($B334=0,\"-\",(V336))","v":8.8835135653537151E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$I338-($I337-$I338)))","v":1.1875309252845134E-2},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$J338-($J337-$J338)))","v":0.30529440870856017},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$K338-($K337-$K338)))","v":0.6961900049480455},{"$f":"IF($B336=0,\"-\",IF($B336=0,\"-\",$L338-($L337-$L338)))","v":-1.3359722909450769E-2},{"$f":"IF($B336=0,\"-\",SUM($I339:$L339))","v":1},{"$f":"IF($B336=0,\"-\",($J339+2*$K339+3*$L339))","v":1.6575952498762987},null,{"$f":"IF(B336=0,\"-\",N339*P329)","v":3.7563939598447678}]
["1 - 3 rooms ",65,15,39,11,0,null,"1",{"$f":"IF($B342=0,\"-\",$C342/$B342)","v":0.23076923076923078},{"$f":"IF($B342=0,\"-\",$D342/$B342)","v":0.6},{"$f":"IF($B342=0,\"-\",$E342/$B342)","v":0.16923076923076924},{"$f":"IF($B342=0,\"-\",$F342/$B342)","v":0},{"$f":"IF($B342=0,\"-\",SUM($I342:$L342))","v":1},{"$f":"IF($B342=0,\"-\",($J342+2*$K342+3*$L342))","v":0.93846153846153846},null,{"$f":"IF(B342=0,\"-\",N342*P$4)","v":1.0887948840232327},null,{"$f":"H342","v":"1"},{"$f":"IF($B342=0,\"-\",I342+(I345-I342)*($P342-$N342)/($N345-$N342))","v":0.17537182741918447},{"$f":"IF($B342=0,\"-\",J342+(J345-J342)*($P342-$N342)/($N345-$N342))","v":0.56046146113839823},{"$f":"IF($B342=0,\"-\",K342+(K345-K342)*($P342-$N342)/($N345-$N342))","v":0.26416671144241721},{"$f":"IF($B342=0,\"-\",L342+(L345-L342)*($P342-$N342)/($N345-$N342))","v":0},{"$f":"IF($B342=0,\"-\",SUM(S342:V342))","v":0.99999999999999989},{"$f":"IF($B342=0,\"-\",(T342+2*U342+3*V342))","v":1.0887948840232327},{"$f":"P342","v":1.0887948840232327},null,{"$f":"R342","v":"1"},{"$f":"X342","v":1.0887948840232327},{"$f":"IF($B342=0,\"-\",(U342+V342*2))","v":0.26416671144241721},{"$f":"IF(AC342=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B342=0,\"-\",(V342))","v":0},{"$f":"IF(AE342=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",11,2,7,2,0,null,4,{"$f":"IF($B343=0,\"-\",$C343/$B343)","v":0.25657894736842107},{"$f":"IF($B343=0,\"-\",$D343/$B343)","v":0.61842105263157898},{"$f":"IF($B343=0,\"-\",$E343/$B343)","v":0.125},{"$f":"IF($B343=0,\"-\",$F343/$B343)","v":0},{"$f":"IF($B343=0,\"-\",SUM($I345:$L345))","v":1},{"$f":"IF($B343=0,\"-\",($J345+2*$K345+3*$L345))","v":0.86842105263157898},null,{"$f":"IF(B343=0,\"-\",N345*P$4)","v":1.007534523826503},null,{"$f":"H345","v":4},{"$f":"IF($B343=0,\"-\",I345+(I346-I345)*($P345-$N345)/($N346-$N345))","v":0.2227704942094953},0.58904649496890582,0.14606100360719965,4.2122007214399307E-2,{"$f":"IF($B343=0,\"-\",SUM(S345:V345))","v":1},{"$f":"IF($B343=0,\"-\",(T345+2*U345+3*V345))","v":1.007534523826503},{"$f":"P345","v":1.007534523826503},null,{"$f":"R345","v":4},1.007534523826503,{"$f":"IF($B343=0,\"-\",(U345+V345*2))","v":0.23030501803599826},0.2,{"$f":"IF($B343=0,\"-\",(V345))","v":4.2122007214399307E-2},0.2]
["7 rooms ",1,0,0,1,0,null,5,{"$f":"IF($B344=0,\"-\",$C344/$B344)","v":0.15625},{"$f":"IF($B344=0,\"-\",$D344/$B344)","v":0.53125},{"$f":"IF($B344=0,\"-\",$E344/$B344)","v":0.1875},{"$f":"IF($B344=0,\"-\",$F344/$B344)","v":0.125},{"$f":"IF($B344=0,\"-\",SUM($I346:$L346))","v":1},{"$f":"IF($B344=0,\"-\",($J346+2*$K346+3*$L346))","v":1.28125},null,{"$f":"IF(B344=0,\"-\",N346*P$4)","v":1.4864950645091777},null,{"$f":"H346","v":5},0.13759135777189294,0.45454224861778209,0.19164636493957934,0.21622002867074563,{"$f":"IF($B344=0,\"-\",SUM(S346:V346))","v":1},{"$f":"IF($B344=0,\"-\",(T346+2*U346+3*V346))","v":1.4864950645091777},1.4864950645091777,null,{"$f":"R346","v":5},1.4864950645091777,{"$f":"IF($B344=0,\"-\",(U346+V346*2))","v":0.62408642228107059},0.2,{"$f":"IF($B344=0,\"-\",(V346))","v":0.21622002867074563},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B346=0,\"-\",$C346/$B346)","v":0},{"$f":"IF($B346=0,\"-\",$D346/$B346)","v":0},{"$f":"IF($B346=0,\"-\",$E346/$B346)","v":1},{"$f":"IF($B346=0,\"-\",$F346/$B346)","v":0},{"$f":"IF($B346=0,\"-\",SUM($I348:$L348))","v":1},{"$f":"IF($B346=0,\"-\",($J348+2*$K348+3*$L348))","v":2},null,{"$f":"IF(B346=0,\"-\",N348*P$4)","v":2.3203825397216433},null,{"$f":"H348","v":7},0,-0.32038253972164332,1.3203825397216433,0,{"$f":"IF($B346=0,\"-\",SUM(S348:V348))","v":1},{"$f":"IF($B346=0,\"-\",(T348+2*U348+3*V348))","v":2.3203825397216433},2.3203825397216433,null,{"$f":"R348","v":7},2.3203825397216433,{"$f":"IF($B346=0,\"-\",(U348+V348*2))","v":1.3203825397216433},0.2,{"$f":"IF($B346=0,\"-\",(V348))","v":0},0.2]
["Shared ownership; rented and living rent free",427,180,209,33,5]
["5 rooms ",32,17,14,0,1,null,3,{"$f":"I352","v":0.47457627118644069},{"$f":"J352","v":0.47457627118644069},4.519774011299435E-2,5.6497175141242938E-3,1,0.58192090395480223,null,0.67513955251787927,null,3,{"$f":"S352","v":0.41421612009018449},{"$f":"T352","v":0.50169529311320549},7.8821500985156057E-2,5.2670858114538905E-3,0.99999999999999989,0.67513955251787927,0.67513955251787927,null,3,{"$f":"AB352","v":0.67513955251787927},{"$f":"AC352","v":8.9355672608063832E-2},0.2,5.2670858114538905E-3,0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B354=0,\"-\",$C354/$B354)","v":0.53125},{"$f":"IF($B354=0,\"-\",$D354/$B354)","v":0.4375},{"$f":"IF($B354=0,\"-\",$E354/$B354)","v":0},{"$f":"IF($B354=0,\"-\",$F354/$B354)","v":3.125E-2},{"$f":"IF($B354=0,\"-\",SUM($I356:$L356))","v":1},{"$f":"IF($B354=0,\"-\",($J356+2*$K356+3*$L356))","v":0.53125},null,{"$f":"IF(B354=0,\"-\",N356*P$4)","v":0.61635161211356149},null,{"$f":"H356","v":5},0.51025090090704328,0.41465887467081897,2.3577935823670716E-2,5.1512288598467022E-2,{"$f":"IF($B354=0,\"-\",SUM(S356:V356))","v":1},{"$f":"IF($B354=0,\"-\",(T356+2*U356+3*V356))","v":0.61635161211356149},0.61635161211356149,null,{"$f":"R356","v":5},0.61635161211356149,{"$f":"IF($B354=0,\"-\",(U356+V356*2))","v":0.12660251302060477},0.2,{"$f":"IF($B354=0,\"-\",(V356))","v":5.1512288598467022E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B356=0,\"-\",IF($B356=0,\"-\",$I359-($I358-$I359)))","v":-0.71428571428571441},{"$f":"IF($B356=0,\"-\",IF($B356=0,\"-\",$J359-($J358-$J359)))","v":1.1428571428571428},{"$f":"IF($B356=0,\"-\",IF($B356=0,\"-\",$K359-($K358-$K359)))","v":0.5714285714285714},{"$f":"IF($B356=0,\"-\",IF($B356=0,\"-\",$L359-($L358-$L359)))","v":0},{"$f":"IF($B356=0,\"-\",SUM($I360:$L360))","v":0.99999999999999978},{"$f":"IF($B356=0,\"-\",($J360+2*$K360+3*$L360))","v":2.2857142857142856},null,{"$f":"IF(B356=0,\"-\",N360*P350)","v":0}]
["                    E36000981 Moulsecoomb and Bevendean"]
["Owned: Owned outright or with a mortgage or loan",1960,417,937,460,146,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",36,14,18,3,1,null,"1",{"$f":"IF($B366=0,\"-\",$C366/$B366)","v":0.3888888888888889},{"$f":"IF($B366=0,\"-\",$D366/$B366)","v":0.5},{"$f":"IF($B366=0,\"-\",$E366/$B366)","v":8.3333333333333329E-2},{"$f":"IF($B366=0,\"-\",$F366/$B366)","v":2.7777777777777776E-2},{"$f":"IF($B366=0,\"-\",SUM($I366:$L366))","v":1},{"$f":"IF($B366=0,\"-\",($J366+2*$K366+3*$L366))","v":0.75},{"$f":"IF(B366=0,\"-\",N366*O364)","v":0.9064967828370365},{"$f":"IF(B366=0,\"-\",O366*P364)","v":1.0687570979696037},null,{"$f":"H366","v":"1"},{"$f":"IF($B366=0,\"-\",I366+(I369-I366)*($P366-$N366)/($N369-$N366))","v":0.17838891853160327},{"$f":"IF($B366=0,\"-\",J366+(J369-J366)*($P366-$N366)/($N369-$N366))","v":0.57818570327556318},{"$f":"IF($B366=0,\"-\",K366+(K369-K366)*($P366-$N366)/($N369-$N366))","v":0.23970473988445978},{"$f":"IF($B366=0,\"-\",L366+(L369-L366)*($P366-$N366)/($N369-$N366))","v":3.7206383083737103E-3},{"$f":"IF($B366=0,\"-\",SUM(S366:V366))","v":1},{"$f":"IF($B366=0,\"-\",(T366+2*U366+3*V366))","v":1.0687570979696039},{"$f":"P366","v":1.0687570979696037},null,{"$f":"R366","v":"1"},{"$f":"X366","v":1.0687570979696039},{"$f":"IF($B366=0,\"-\",(U366+V366*2))","v":0.24714601650120721},{"$f":"IF(AC366=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B366=0,\"-\",(V366))","v":3.7206383083737103E-3},{"$f":"IF(AE366=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",195,14,84,69,28,null,5,{"$f":"IF($B368=0,\"-\",$C368/$B368)","v":0.23922114047287898},{"$f":"IF($B368=0,\"-\",$D368/$B368)","v":0.48539638386648121},{"$f":"IF($B368=0,\"-\",$E368/$B368)","v":0.20584144645340752},{"$f":"IF($B368=0,\"-\",$F368/$B368)","v":6.9541029207232263E-2},{"$f":"IF($B368=0,\"-\",SUM($I370:$L370))","v":1},{"$f":"IF($B368=0,\"-\",($J370+2*$K370+3*$L370))","v":1.105702364394993},{"$f":"IF(B368=0,\"-\",N370*O364)","v":1.3364208481324877},{"$f":"IF(B368=0,\"-\",O370*P364)","v":1.5756363335852295},null,{"$f":"H370","v":5},3.3838258688222961E-2,0.44161553226088368,0.43961782582833503,8.4928383222558371E-2,{"$f":"IF($B368=0,\"-\",SUM(S370:V370))","v":1.0000000000000002},{"$f":"IF($B368=0,\"-\",(T370+2*U370+3*V370))","v":1.575636333585229},1.5756363335852295,null,{"$f":"R370","v":5},1.575636333585229,{"$f":"IF($B368=0,\"-\",(U370+V370*2))","v":0.6094745922734518},0.2,{"$f":"IF($B368=0,\"-\",(V370))","v":8.4928383222558371E-2},0.2]
["8 or more rooms",97,11,30,38,18,null,6,{"$f":"IF($B369=0,\"-\",$C369/$B369)","v":0.2064},{"$f":"IF($B369=0,\"-\",$D369/$B369)","v":0.47839999999999999},{"$f":"IF($B369=0,\"-\",$E369/$B369)","v":0.2432},{"$f":"IF($B369=0,\"-\",$F369/$B369)","v":7.1999999999999995E-2},{"$f":"IF($B369=0,\"-\",SUM($I371:$L371))","v":0.99999999999999989},{"$f":"IF($B369=0,\"-\",($J371+2*$K371+3*$L371))","v":1.1808000000000001},{"$f":"IF(B369=0,\"-\",N371*O364)","v":1.4271885348986304},{"$f":"IF(B369=0,\"-\",O371*P364)","v":1.6826511750433442},null,{"$f":"H371","v":6},3.2490652163370048E-2,0.41686121522757474,0.38615443801139626,0.164493694597659,{"$f":"IF($B369=0,\"-\",SUM(S371:V371))","v":1},{"$f":"IF($B369=0,\"-\",(T371+2*U371+3*V371))","v":1.6826511750433444},1.6826511750433442,null,{"$f":"R371","v":6},1.6826511750433444,{"$f":"IF($B369=0,\"-\",(U371+V371*2))","v":0.71514182720671426},0.2,{"$f":"IF($B369=0,\"-\",(V371))","v":0.164493694597659},0.2]
["Shared ownership; rented and living rent free",2634,1091,1029,364,150]
["4 rooms ",562,261,236,56,9,null,2,{"$f":"I376","v":0.60305343511450382},{"$f":"J376","v":0.33587786259541985},4.5801526717557252E-2,1.5267175572519083E-2,1,0.47328244274809161,0.57203868229919863,0.67443196004188732,null,2,{"$f":"S376","v":0.45928667347191765},{"$f":"T376","v":0.42303654987320205},0.10163491979595554,1.6041856858924713E-2,0.99999999999999989,0.67443196004188721,0.67443196004188732,null,2,{"$f":"AB376","v":0.67443196004188721},{"$f":"AC376","v":0.13371863351380497},0.2,1.6041856858924713E-2,0.2]
["7 rooms ",277,108,91,46,32,null,5,{"$f":"IF($B378=0,\"-\",$C378/$B378)","v":0.39351198871650211},{"$f":"IF($B378=0,\"-\",$D378/$B378)","v":0.42736248236953456},{"$f":"IF($B378=0,\"-\",$E378/$B378)","v":0.12976022566995768},{"$f":"IF($B378=0,\"-\",$F378/$B378)","v":4.9365303244005641E-2},{"$f":"IF($B378=0,\"-\",SUM($I380:$L380))","v":1},{"$f":"IF($B378=0,\"-\",($J380+2*$K380+3*$L380))","v":0.83497884344146689},{"$f":"IF(B378=0,\"-\",N380*O364)","v":1.0092075137555725},{"$f":"IF(B378=0,\"-\",O380*P364)","v":1.1898527541100243},null,{"$f":"H380","v":5},0.36714773280698421,0.2247574089498626,0.25918922956929824,0.14890562867385518,{"$f":"IF($B378=0,\"-\",SUM(S380:V380))","v":1.0000000000000002},{"$f":"IF($B378=0,\"-\",(T380+2*U380+3*V380))","v":1.1898527541100248},1.1898527541100243,null,{"$f":"R380","v":5},1.1898527541100248,{"$f":"IF($B378=0,\"-\",(U380+V380*2))","v":0.55700048691700865},0.2,{"$f":"IF($B378=0,\"-\",(V380))","v":0.14890562867385518},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B381=0,\"-\",$C381/$B381)","v":0.34},{"$f":"IF($B381=0,\"-\",$D381/$B381)","v":0.26666666666666666},{"$f":"IF($B381=0,\"-\",$E381/$B381)","v":0.27333333333333332},{"$f":"IF($B381=0,\"-\",$F381/$B381)","v":0.12},{"$f":"IF($B381=0,\"-\",SUM($I383:$L383))","v":1},{"$f":"IF($B381=0,\"-\",($J383+2*$K383+3*$L383))","v":1.1733333333333333},{"$f":"IF(B381=0,\"-\",N383*O364)","v":1.4181638558161638},{"$f":"IF(B381=0,\"-\",O383*P364)","v":1.6720111043791133},null,{"$f":"H383","v":8},0.1902232658102142,8.0981086894476667E-2,0.59535692440129062,0.1334387228940184,{"$f":"IF($B381=0,\"-\",SUM(S383:V383))","v":0.99999999999999989},{"$f":"IF($B381=0,\"-\",(T383+2*U383+3*V383))","v":1.6720111043791133},1.6720111043791133,null,{"$f":"R383","v":8},1.6720111043791133,{"$f":"IF($B381=0,\"-\",(U383+V383*2))","v":0.86223437018932736},0.2,{"$f":"IF($B381=0,\"-\",(V383))","v":0.1334387228940184},0.2]
["Owner occupied ",273,93,151,24,5,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P365","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",134,47,71,11,5,null,"1",{"$f":"IF($B387=0,\"-\",$C387/$B387)","v":0.35074626865671643},{"$f":"IF($B387=0,\"-\",$D387/$B387)","v":0.52985074626865669},{"$f":"IF($B387=0,\"-\",$E387/$B387)","v":8.2089552238805971E-2},{"$f":"IF($B387=0,\"-\",$F387/$B387)","v":3.7313432835820892E-2},{"$f":"IF($B387=0,\"-\",SUM($I387:$L387))","v":1},{"$f":"IF($B387=0,\"-\",($J387+2*$K387+3*$L387))","v":0.80597014925373134},{"$f":"IF(B387=0,\"-\",N387*O364)","v":0.9741457964815915},{"$f":"IF(B387=0,\"-\",O387*P364)","v":1.1485150903553951},null,{"$f":"H387","v":"1"},0.15,0.57999999999999996,0.23,3.7313432835820892E-2,{"$f":"IF($B387=0,\"-\",SUM(S387:V387))","v":0.99731343283582086},{"$f":"IF($B387=0,\"-\",(T387+2*U387+3*V387))","v":1.1519402985074627},{"$f":"P387","v":1.1485150903553951},null,{"$f":"R387","v":"1"},{"$f":"X387","v":1.1519402985074627},{"$f":"IF($B387=0,\"-\",(U387+V387*2))","v":0.30462686567164177},{"$f":"IF(AC387=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B387=0,\"-\",(V387))","v":3.7313432835820892E-2},{"$f":"IF(AE387=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",29,7,20,2,0,null,3,{"$f":"I387","v":0.35074626865671643},{"$f":"J387","v":0.52985074626865669},8.2089552238805971E-2,3.7313432835820892E-2,1,0.80597014925373134,0.9741457964815915,1.1485150903553951,null,3,{"$f":"S387","v":0.15},{"$f":"T387","v":0.57999999999999996},0.23,3.7313432835820892E-2,0.99731343283582086,1.1519402985074627,1.1485150903553951,null,3,{"$f":"AB387","v":1.1519402985074627},{"$f":"AC387","v":0.30462686567164177},0.2,3.7313432835820892E-2,0.2]
["8 or more rooms",1,0,1,0,0,null,6,{"$f":"IF($B390=0,\"-\",$C390/$B390)","v":0.33333333333333331},{"$f":"IF($B390=0,\"-\",$D390/$B390)","v":0.66666666666666663},{"$f":"IF($B390=0,\"-\",$E390/$B390)","v":0},{"$f":"IF($B390=0,\"-\",$F390/$B390)","v":0},{"$f":"IF($B390=0,\"-\",SUM($I392:$L392))","v":1},{"$f":"IF($B390=0,\"-\",($J392+2*$K392+3*$L392))","v":0.66666666666666663},{"$f":"IF(B390=0,\"-\",N392*O364)","v":0.80577491807736579},{"$f":"IF(B390=0,\"-\",O392*P364)","v":0.95000630930631447},null,{"$f":"H392","v":6},0.13,0.79,0.08,0,{"$f":"IF($B390=0,\"-\",SUM(S392:V392))","v":1},{"$f":"IF($B390=0,\"-\",(T392+2*U392+3*V392))","v":0.95000000000000007},0.95000630930631447,null,{"$f":"R392","v":6},0.95000000000000007,{"$f":"IF($B390=0,\"-\",(U392+V392*2))","v":0.08},0.2,{"$f":"IF($B390=0,\"-\",(V392))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$I394-($I393-$I394)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$J394-($J393-$J394)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$K394-($K393-$K394)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B392=0,\"-\",IF($B392=0,\"-\",$L394-($L393-$L394)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B392=0,\"-\",SUM($I395:$L395))","v":{"$error":"#VALUE!"}},{"$f":"IF($B392=0,\"-\",($J395+2*$K395+3*$L395))","v":{"$error":"#VALUE!"}},{"$f":"IF(B392=0,\"-\",N395*O364)","v":{"$error":"#VALUE!"}},{"$f":"IF(B392=0,\"-\",O395*P364)","v":{"$error":"#VALUE!"}}]
["1 - 3 rooms ",548,367,167,14,0,null,"1",{"$f":"IF($B397=0,\"-\",$C397/$B397)","v":0.66970802919708028},{"$f":"IF($B397=0,\"-\",$D397/$B397)","v":0.30474452554744524},{"$f":"IF($B397=0,\"-\",$E397/$B397)","v":2.5547445255474453E-2},{"$f":"IF($B397=0,\"-\",$F397/$B397)","v":0},{"$f":"IF($B397=0,\"-\",SUM($I397:$L397))","v":1},{"$f":"IF($B397=0,\"-\",($J397+2*$K397+3*$L397))","v":0.35583941605839414},{"$f":"IF(B397=0,\"-\",N397*O364)","v":0.43008971448472533},{"$f":"IF(B397=0,\"-\",O397*P364)","v":0.50707453553302362},null,{"$f":"H397","v":"1"},{"$f":"IF($B397=0,\"-\",I397+(I400-I397)*($P397-$N397)/($N400-$N397))","v":0.5519931504792821},{"$f":"IF($B397=0,\"-\",J397+(J400-J397)*($P397-$N397)/($N400-$N397))","v":0.38893916350841212},{"$f":"IF($B397=0,\"-\",K397+(K400-K397)*($P397-$N397)/($N400-$N397))","v":5.9067686012305762E-2},{"$f":"IF($B397=0,\"-\",L397+(L400-L397)*($P397-$N397)/($N400-$N397))","v":0},{"$f":"IF($B397=0,\"-\",SUM(S397:V397))","v":0.99999999999999989},{"$f":"IF($B397=0,\"-\",(T397+2*U397+3*V397))","v":0.50707453553302362},{"$f":"P397","v":0.50707453553302362},null,{"$f":"R397","v":"1"},{"$f":"X397","v":0.50707453553302362},{"$f":"IF($B397=0,\"-\",(U397+V397*2))","v":5.9067686012305762E-2},{"$f":"IF(AC397=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B397=0,\"-\",(V397))","v":0},{"$f":"IF(AE397=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",11,4,4,2,1,null,5,{"$f":"IF($B399=0,\"-\",$C399/$B399)","v":0.40186915887850466},{"$f":"IF($B399=0,\"-\",$D399/$B399)","v":0.41121495327102803},{"$f":"IF($B399=0,\"-\",$E399/$B399)","v":0.12149532710280374},{"$f":"IF($B399=0,\"-\",$F399/$B399)","v":6.5420560747663545E-2},{"$f":"IF($B399=0,\"-\",SUM($I401:$L401))","v":1},{"$f":"IF($B399=0,\"-\",($J401+2*$K401+3*$L401))","v":0.85046728971962615},{"$f":"IF(B399=0,\"-\",N401*O364)","v":1.0279278160519667},{"$f":"IF(B399=0,\"-\",O401*P364)","v":1.2119239366384291},null,{"$f":"H401","v":5},0.166136563061894,0.55995890105390345,0.1697485720680818,0.10415596381612069,{"$f":"IF($B399=0,\"-\",SUM(S401:V401))","v":1},{"$f":"IF($B399=0,\"-\",(T401+2*U401+3*V401))","v":1.2119239366384291},1.2119239366384291,null,{"$f":"R401","v":5},1.2119239366384291,{"$f":"IF($B399=0,\"-\",(U401+V401*2))","v":0.37806049970032318},0.2,{"$f":"IF($B399=0,\"-\",(V401))","v":0.10415596381612069},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B402=0,\"-\",$C402/$B402)","v":0.52380952380952384},{"$f":"IF($B402=0,\"-\",$D402/$B402)","v":0.23809523809523808},{"$f":"IF($B402=0,\"-\",$E402/$B402)","v":9.5238095238095233E-2},{"$f":"IF($B402=0,\"-\",$F402/$B402)","v":0.14285714285714285},{"$f":"IF($B402=0,\"-\",SUM($I404:$L404))","v":1},{"$f":"IF($B402=0,\"-\",($J404+2*$K404+3*$L404))","v":0.8571428571428571},{"$f":"IF(B402=0,\"-\",N404*O364)","v":1.0359963232423275},{"$f":"IF(B402=0,\"-\",O404*P364)","v":1.2214366833938328},null,{"$f":"H404","v":8},{"$f":"IF($B402=0,\"-\",I404+(I406-I404)*($P404-$N404)/($N406-$N404))","v":0.7464335287406757},{"$f":"IF($B402=0,\"-\",J404+(J406-J404)*($P404-$N404)/($N406-$N404))","v":0.339287967609398},{"$f":"IF($B402=0,\"-\",K404+(K406-K404)*($P404-$N404)/($N406-$N404))","v":0.13571518704375921},{"$f":"IF($B402=0,\"-\",L404+(L406-L404)*($P404-$N404)/($N406-$N404))","v":0.20357278056563879},{"$f":"IF($B402=0,\"-\",SUM(S404:V404))","v":1.4250094639594717},{"$f":"IF($B402=0,\"-\",(T404+2*U404+3*V404))","v":1.2214366833938328},1.2214366833938328,null,{"$f":"R404","v":8},1.2214366833938328,{"$f":"IF($B402=0,\"-\",(U404+V404*2))","v":0.54286074817503682},0.2,{"$f":"IF($B402=0,\"-\",(V404))","v":0.20357278056563879},0.2]
["                    E36000982 North Portslade"]
["","Number of cars or vans"]
["1 - 3 rooms ",69,21,41,7,0,null,"1",{"$f":"IF($B411=0,\"-\",$C411/$B411)","v":0.30434782608695654},{"$f":"IF($B411=0,\"-\",$D411/$B411)","v":0.59420289855072461},{"$f":"IF($B411=0,\"-\",$E411/$B411)","v":0.10144927536231885},{"$f":"IF($B411=0,\"-\",$F411/$B411)","v":0},{"$f":"IF($B411=0,\"-\",SUM($I411:$L411))","v":1},{"$f":"IF($B411=0,\"-\",($J411+2*$K411+3*$L411))","v":0.79710144927536231},{"$f":"IF(B411=0,\"-\",N411*O409)","v":0.87574417206251087},{"$f":"IF(B411=0,\"-\",O411*P409)","v":1.0021005185477243},null,{"$f":"H411","v":"1"},{"$f":"IF($B411=0,\"-\",I411+(I414-I411)*($P411-$N411)/($N414-$N411))","v":0.2334027556971357},{"$f":"IF($B411=0,\"-\",J411+(J414-J411)*($P411-$N411)/($N414-$N411))","v":0.55233551184335894},{"$f":"IF($B411=0,\"-\",K411+(K414-K411)*($P411-$N411)/($N414-$N411))","v":0.19302019067415072},{"$f":"IF($B411=0,\"-\",L411+(L414-L411)*($P411-$N411)/($N414-$N411))","v":2.1241541785354642E-2},{"$f":"IF($B411=0,\"-\",SUM(S411:V411))","v":1},{"$f":"IF($B411=0,\"-\",(T411+2*U411+3*V411))","v":1.0021005185477243},{"$f":"P411","v":1.0021005185477243},null,{"$f":"R411","v":"1"},{"$f":"X411","v":1.0021005185477243},{"$f":"IF($B411=0,\"-\",(U411+V411*2))","v":0.23550327424486001},{"$f":"IF(AC411=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B411=0,\"-\",(V411))","v":2.1241541785354642E-2},{"$f":"IF(AE411=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",1157,149,599,344,65,null,3,{"$f":"I411","v":0.30434782608695654},{"$f":"J411","v":0.59420289855072461},0.10144927536231885,0,1,0.79710144927536231,0.87574417206251087,1.0021005185477243,null,3,{"$f":"S411","v":0.2334027556971357},{"$f":"T411","v":0.55233551184335894},0.19302019067415072,2.1241541785354642E-2,1,1.0021005185477243,1.0021005185477243,null,3,{"$f":"AB411","v":1.0021005185477243},{"$f":"AC411","v":0.23550327424486001},0.2,2.1241541785354642E-2,0.2]
["8 or more rooms",109,5,34,46,24,null,6,{"$f":"IF($B414=0,\"-\",$C414/$B414)","v":9.5000000000000001E-2},{"$f":"IF($B414=0,\"-\",$D414/$B414)","v":0.45166666666666666},{"$f":"IF($B414=0,\"-\",$E414/$B414)","v":0.36166666666666669},{"$f":"IF($B414=0,\"-\",$F414/$B414)","v":9.166666666666666E-2},{"$f":"IF($B414=0,\"-\",SUM($I416:$L416))","v":1},{"$f":"IF($B414=0,\"-\",($J416+2*$K416+3*$L416))","v":1.45},{"$f":"IF(B414=0,\"-\",N416*O409)","v":1.5930582620882585},{"$f":"IF(B414=0,\"-\",O416*P409)","v":1.8229119432854515},null,{"$f":"H416","v":6},0.03,0.31,0.47,0.19,{"$f":"IF($B414=0,\"-\",SUM(S416:V416))","v":1},{"$f":"IF($B414=0,\"-\",(T416+2*U416+3*V416))","v":1.82},1.8229119432854515,null,{"$f":"R416","v":6},1.82,{"$f":"IF($B414=0,\"-\",(U416+V416*2))","v":0.85},0.2,{"$f":"IF($B414=0,\"-\",(V416))","v":0.19},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B416=0,\"-\",$C416/$B416)","v":4.5871559633027525E-2},{"$f":"IF($B416=0,\"-\",$D416/$B416)","v":0.31192660550458717},{"$f":"IF($B416=0,\"-\",$E416/$B416)","v":0.42201834862385323},{"$f":"IF($B416=0,\"-\",$F416/$B416)","v":0.22018348623853212},{"$f":"IF($B416=0,\"-\",SUM($I418:$L418))","v":1},{"$f":"IF($B416=0,\"-\",($J418+2*$K418+3*$L418))","v":1.8165137614678901},{"$f":"IF(B416=0,\"-\",N418*O409)","v":1.9957325902782361},{"$f":"IF(B416=0,\"-\",O418*P409)","v":2.2836859523601358},null,{"$f":"H418","v":8},0.10105192578968009,1.3370078938534646E-2,0.38641811239375495,0.49915988287803065,{"$f":"IF($B416=0,\"-\",SUM(S418:V418))","v":1.0000000000000002},{"$f":"IF($B416=0,\"-\",(T418+2*U418+3*V418))","v":2.2836859523601367},2.2836859523601358,null,{"$f":"R418","v":8},2.2836859523601367,{"$f":"IF($B416=0,\"-\",(U418+V418*2))","v":1.3847378781498163},0.2,{"$f":"IF($B416=0,\"-\",(V418))","v":0.49915988287803065},0.2]
["4 rooms ",316,102,163,45,6,null,2,{"$f":"I421","v":0.625},{"$f":"J421","v":0.25},0.125,0,1,0.5,0.54933043520284774,0.62859032527084535,null,2,{"$f":"S421","v":0.51632410563393161},{"$f":"T421","v":0.34558926834292925},0.13125882114150134,6.8278048816378068E-3,1,0.62859032527084535,0.62859032527084535,null,2,{"$f":"AB421","v":0.62859032527084535},{"$f":"AC421","v":0.14491443090477696},0.2,6.8278048816378068E-3,0.2]
["5 rooms ",349,90,151,91,17,null,3,{"$f":"I421","v":0.625},{"$f":"J421","v":0.25},0.125,0,1,0.5,0.54933043520284774,0.62859032527084535,null,3,{"$f":"S421","v":0.51632410563393161},{"$f":"T421","v":0.34558926834292925},0.13125882114150134,6.8278048816378068E-3,1,0.62859032527084535,0.62859032527084535,null,3,{"$f":"AB421","v":0.62859032527084535},{"$f":"AC421","v":0.14491443090477696},0.2,6.8278048816378068E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B425=0,\"-\",$C425/$B425)","v":0.2},{"$f":"IF($B425=0,\"-\",$D425/$B425)","v":0.56000000000000005},{"$f":"IF($B425=0,\"-\",$E425/$B425)","v":0.2},{"$f":"IF($B425=0,\"-\",$F425/$B425)","v":0.04},{"$f":"IF($B425=0,\"-\",SUM($I427:$L427))","v":1},{"$f":"IF($B425=0,\"-\",($J427+2*$K427+3*$L427))","v":1.08},{"$f":"IF(B425=0,\"-\",N427*O409)","v":1.1865537400381512},{"$f":"IF(B425=0,\"-\",O427*P409)","v":1.3577551025850261},null,{"$f":"H427","v":7},0.15,0.4,0.39,0.06,{"$f":"IF($B425=0,\"-\",SUM(S427:V427))","v":1},{"$f":"IF($B425=0,\"-\",(T427+2*U427+3*V427))","v":1.36},1.3577551025850261,null,{"$f":"R427","v":7},1.36,{"$f":"IF($B425=0,\"-\",(U427+V427*2))","v":0.51},0.2,{"$f":"IF($B425=0,\"-\",(V427))","v":0.06},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B426=0,\"-\",$C426/$B426)","v":0.33333333333333331},{"$f":"IF($B426=0,\"-\",$D426/$B426)","v":0.5},{"$f":"IF($B426=0,\"-\",$E426/$B426)","v":8.3333333333333329E-2},{"$f":"IF($B426=0,\"-\",$F426/$B426)","v":8.3333333333333329E-2},{"$f":"IF($B426=0,\"-\",SUM($I428:$L428))","v":1},{"$f":"IF($B426=0,\"-\",($J428+2*$K428+3*$L428))","v":0.91666666666666663},{"$f":"IF(B426=0,\"-\",N428*O409)","v":1.0071057978718876},{"$f":"IF(B426=0,\"-\",O428*P409)","v":1.1524155963298832},null,{"$f":"H428","v":8},0.14088522748580976,0.58660164763138567,0.25172542594991654,2.0787698932888177E-2,{"$f":"IF($B426=0,\"-\",SUM(S428:V428))","v":1.0000000000000002},{"$f":"IF($B426=0,\"-\",(T428+2*U428+3*V428))","v":1.1524155963298832},1.1524155963298832,null,{"$f":"R428","v":8},1.1524155963298832,{"$f":"IF($B426=0,\"-\",(U428+V428*2))","v":0.29330082381569289},0.2,{"$f":"IF($B426=0,\"-\",(V428))","v":2.0787698932888177E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",48,12,27,7,2,null,2,{"$f":"I432","v":0.32432432432432434},{"$f":"J432","v":0.54054054054054057},0.10810810810810811,2.7027027027027029E-2,1,0.83783783783783794,0.92049964817774499,1.0533135180214166,null,2,{"$f":"S432","v":0.21100643673774111},{"$f":"T432","v":0.57402082550930378},0.16562552074675263,4.934721700620251E-2,1,1.0533135180214166,1.0533135180214166,null,2,{"$f":"AB432","v":1.0533135180214166},{"$f":"AC432","v":0.26431995475915765},0.2,4.934721700620251E-2,0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B434=0,\"-\",$C434/$B434)","v":0.1875},{"$f":"IF($B434=0,\"-\",$D434/$B434)","v":0.5},{"$f":"IF($B434=0,\"-\",$E434/$B434)","v":0.25},{"$f":"IF($B434=0,\"-\",$F434/$B434)","v":6.25E-2},{"$f":"IF($B434=0,\"-\",SUM($I436:$L436))","v":1},{"$f":"IF($B434=0,\"-\",($J436+2*$K436+3*$L436))","v":1.1875},{"$f":"IF(B434=0,\"-\",N436*O409)","v":1.3046597836067635},{"$f":"IF(B434=0,\"-\",O436*P409)","v":1.4929020225182579},null,{"$f":"H436","v":5},0.1,0.43,0.35,0.12,{"$f":"IF($B434=0,\"-\",SUM(S436:V436))","v":1},{"$f":"IF($B434=0,\"-\",(T436+2*U436+3*V436))","v":1.4899999999999998},1.4929020225182579,null,{"$f":"R436","v":5},1.4899999999999998,{"$f":"IF($B434=0,\"-\",(U436+V436*2))","v":0.59},0.2,{"$f":"IF($B434=0,\"-\",(V436))","v":0.12},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B437=0,\"-\",$C437/$B437)","v":1},{"$f":"IF($B437=0,\"-\",$D437/$B437)","v":0},{"$f":"IF($B437=0,\"-\",$E437/$B437)","v":0},{"$f":"IF($B437=0,\"-\",$F437/$B437)","v":0},{"$f":"IF($B437=0,\"-\",SUM($I439:$L439))","v":1},{"$f":"IF($B437=0,\"-\",($J439+2*$K439+3*$L439))","v":0},{"$f":"IF(B437=0,\"-\",N439*O409)","v":0},{"$f":"IF(B437=0,\"-\",O439*P409)","v":0},null,{"$f":"H439","v":8},1,0,0,0,{"$f":"IF($B437=0,\"-\",SUM(S439:V439))","v":1},{"$f":"IF($B437=0,\"-\",(T439+2*U439+3*V439))","v":0},0,null,{"$f":"R439","v":8},0,{"$f":"IF($B437=0,\"-\",(U439+V439*2))","v":0},0.2,{"$f":"IF($B437=0,\"-\",(V439))","v":0},0.2]
["1 - 3 rooms ",204,141,56,7,0,null,"1",{"$f":"IF($B442=0,\"-\",$C442/$B442)","v":0.69117647058823528},{"$f":"IF($B442=0,\"-\",$D442/$B442)","v":0.27450980392156865},{"$f":"IF($B442=0,\"-\",$E442/$B442)","v":3.4313725490196081E-2},{"$f":"IF($B442=0,\"-\",$F442/$B442)","v":0},{"$f":"IF($B442=0,\"-\",SUM($I442:$L442))","v":1},{"$f":"IF($B442=0,\"-\",($J442+2*$K442+3*$L442))","v":0.34313725490196079},{"$f":"IF(B442=0,\"-\",N442*O409)","v":0.37699147513920922},{"$f":"IF(B442=0,\"-\",O442*P409)","v":0.431385517342737},null,{"$f":"H442","v":"1"},{"$f":"IF($B442=0,\"-\",I442+(I445-I442)*($P442-$N442)/($N445-$N442))","v":0.61489016455746714},{"$f":"IF($B442=0,\"-\",J442+(J445-J442)*($P442-$N442)/($N445-$N442))","v":0.3388341535423286},{"$f":"IF($B442=0,\"-\",K442+(K445-K442)*($P442-$N442)/($N445-$N442))","v":4.6275681900204209E-2},{"$f":"IF($B442=0,\"-\",L442+(L445-L442)*($P442-$N442)/($N445-$N442))","v":0},{"$f":"IF($B442=0,\"-\",SUM(S442:V442))","v":1},{"$f":"IF($B442=0,\"-\",(T442+2*U442+3*V442))","v":0.431385517342737},{"$f":"P442","v":0.431385517342737},null,{"$f":"R442","v":"1"},{"$f":"X442","v":0.431385517342737},{"$f":"IF($B442=0,\"-\",(U442+V442*2))","v":4.6275681900204209E-2},{"$f":"IF(AC442=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B442=0,\"-\",(V442))","v":0},{"$f":"IF(AE442=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",2,0,2,0,0,null,4,{"$f":"IF($B443=0,\"-\",$C443/$B443)","v":0.48484848484848486},{"$f":"IF($B443=0,\"-\",$D443/$B443)","v":0.44848484848484849},{"$f":"IF($B443=0,\"-\",$E443/$B443)","v":6.6666666666666666E-2},{"$f":"IF($B443=0,\"-\",$F443/$B443)","v":0},{"$f":"IF($B443=0,\"-\",SUM($I445:$L445))","v":1},{"$f":"IF($B443=0,\"-\",($J445+2*$K445+3*$L445))","v":0.58181818181818179},{"$f":"IF(B443=0,\"-\",N445*O409)","v":0.63922087005422279},{"$f":"IF(B443=0,\"-\",O445*P409)","v":0.73145056031516542},null,{"$f":"H445","v":4},{"$f":"IF($B443=0,\"-\",I445+(I446-I445)*($P445-$N445)/($N446-$N445))","v":0.64095351076136842},0.11228792682368688,0.12111305375335535,0.12564550866158927,{"$f":"IF($B443=0,\"-\",SUM(S445:V445))","v":1},{"$f":"IF($B443=0,\"-\",(T445+2*U445+3*V445))","v":0.73145056031516531},{"$f":"P445","v":0.73145056031516542},null,{"$f":"R445","v":4},0.73145056031516531,{"$f":"IF($B443=0,\"-\",(U445+V445*2))","v":0.37240407107653389},0.2,{"$f":"IF($B443=0,\"-\",(V445))","v":0.12564550866158927},0.2]
["8 or more rooms",7,2,3,1,1,null,6,{"$f":"IF($B445=0,\"-\",$C445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",$D445/$B445)","v":1},{"$f":"IF($B445=0,\"-\",$E445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",$F445/$B445)","v":0},{"$f":"IF($B445=0,\"-\",SUM($I447:$L447))","v":1},{"$f":"IF($B445=0,\"-\",($J447+2*$K447+3*$L447))","v":1},{"$f":"IF(B445=0,\"-\",N447*O409)","v":1.0986608704056955},{"$f":"IF(B445=0,\"-\",O447*P409)","v":1.2571806505416907},null,{"$f":"H447","v":6},0,0.74,0.26,0,{"$f":"IF($B445=0,\"-\",SUM(S447:V447))","v":1},{"$f":"IF($B445=0,\"-\",(T447+2*U447+3*V447))","v":1.26},1.2571806505416907,null,{"$f":"R447","v":6},1.26,{"$f":"IF($B445=0,\"-\",(U447+V447*2))","v":0.26},0.2,{"$f":"IF($B445=0,\"-\",(V447))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B446=0,\"-\",$C446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$D446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$E446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",$F446/$B446)","v":"-"},{"$f":"IF($B446=0,\"-\",SUM($I448:$L448))","v":"-"},{"$f":"IF($B446=0,\"-\",($J448+2*$K448+3*$L448))","v":"-"},{"$f":"IF(B446=0,\"-\",N448*O409)","v":"-"},{"$f":"IF(B446=0,\"-\",O448*P409)","v":"-"},null,{"$f":"H448","v":7},"-","-","-","-",{"$f":"IF($B446=0,\"-\",SUM(S448:V448))","v":"-"},{"$f":"IF($B446=0,\"-\",(T448+2*U448+3*V448))","v":"-"},"-",null,{"$f":"R448","v":7},"-",{"$f":"IF($B446=0,\"-\",(U448+V448*2))","v":"-"},"-",{"$f":"IF($B446=0,\"-\",(V448))","v":"-"},"-"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K399","v":1.0082062000444478},{"$f":"(Tempro!E929+Tempro!E931)/2","v":1.1465658226404676},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",485,128,240,101,16,null,2,{"$f":"I456","v":0.34545454545454546},{"$f":"J456","v":0.45454545454545453},0.16363636363636364,3.6363636363636362E-2,1,0.89090909090909087,0.898220069130508,1.0298684324747986,null,2,{"$f":"S456","v":0.25056080356901522},{"$f":"T456","v":0.50144695915554427},0.21555523850706754,3.243699876837304E-2,1,1.0298684324747984,1.0298684324747986,null,2,{"$f":"AB456","v":1.0298684324747984},{"$f":"AC456","v":0.28042923604381365},0.2,3.243699876837304E-2,0.2]
["6 rooms ",1344,139,620,465,120,null,4,{"$f":"IF($B457=0,\"-\",$C457/$B457)","v":0.26391752577319588},{"$f":"IF($B457=0,\"-\",$D457/$B457)","v":0.49484536082474229},{"$f":"IF($B457=0,\"-\",$E457/$B457)","v":0.20824742268041238},{"$f":"IF($B457=0,\"-\",$F457/$B457)","v":3.2989690721649485E-2},{"$f":"IF($B457=0,\"-\",SUM($I459:$L459))","v":1},{"$f":"IF($B457=0,\"-\",($J459+2*$K459+3*$L459))","v":1.0103092783505156},{"$f":"IF(B457=0,\"-\",N459*O454)","v":1.0186000783954217},{"$f":"IF(B457=0,\"-\",O459*P454)","v":1.1678920368270913},null,{"$f":"H459","v":4},{"$f":"IF($B457=0,\"-\",I459+(I460-I459)*($P459-$N459)/($N460-$N459))","v":0.19172405431114783},0.49495772800641835,0.26702034422662863,4.6297873455805195E-2,{"$f":"IF($B457=0,\"-\",SUM(S459:V459))","v":0.99999999999999989},{"$f":"IF($B457=0,\"-\",(T459+2*U459+3*V459))","v":1.1678920368270913},{"$f":"P459","v":1.1678920368270913},null,{"$f":"R459","v":4},1.1678920368270913,{"$f":"IF($B457=0,\"-\",(U459+V459*2))","v":0.359616091138239},0.2,{"$f":"IF($B457=0,\"-\",(V459))","v":4.6297873455805195E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B461=0,\"-\",$C461/$B461)","v":2.7397260273972601E-2},{"$f":"IF($B461=0,\"-\",$D461/$B461)","v":0.299412915851272},{"$f":"IF($B461=0,\"-\",$E461/$B461)","v":0.44227005870841485},{"$f":"IF($B461=0,\"-\",$F461/$B461)","v":0.2309197651663405},{"$f":"IF($B461=0,\"-\",SUM($I463:$L463))","v":0.99999999999999989},{"$f":"IF($B461=0,\"-\",($J463+2*$K463+3*$L463))","v":1.8767123287671232},{"$f":"IF(B461=0,\"-\",N463*O454)","v":1.8921130055628679},{"$f":"IF(B461=0,\"-\",O463*P454)","v":2.1694321047519174},null,{"$f":"H463","v":8},0,0.22,0.39,0.39,{"$f":"IF($B461=0,\"-\",SUM(S463:V463))","v":1},{"$f":"IF($B461=0,\"-\",(T463+2*U463+3*V463))","v":2.17},2.1694321047519174,null,{"$f":"R463","v":8},2.17,{"$f":"IF($B461=0,\"-\",(U463+V463*2))","v":1.17},0.2,{"$f":"IF($B461=0,\"-\",(V463))","v":0.39},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$I463-($I462-$I463)))","v":-8.5339036052212158E-3},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$J463-($J462-$J463)))","v":0.24978312183509188},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$K463-($K462-$K463)))","v":0.42504085379385476},{"$f":"IF($B461=0,\"-\",IF($B461=0,\"-\",$L463-($L462-$L463)))","v":0.33370992797627452},{"$f":"IF($B461=0,\"-\",SUM($I464:$L464))","v":1},{"$f":"IF($B461=0,\"-\",($J464+2*$K464+3*$L464))","v":2.1009946133516246},{"$f":"IF(A461=0,\"-\",N464*O454)","v":2.1182357954410955},{"$f":"IF(B461=0,\"-\",O464*P454)","v":2.428696767346405}]
["1 - 3 rooms ",23,7,11,4,1,null,"1",{"$f":"IF($B466=0,\"-\",$C466/$B466)","v":0.30434782608695654},{"$f":"IF($B466=0,\"-\",$D466/$B466)","v":0.47826086956521741},{"$f":"IF($B466=0,\"-\",$E466/$B466)","v":0.17391304347826086},{"$f":"IF($B466=0,\"-\",$F466/$B466)","v":4.3478260869565216E-2},{"$f":"IF($B466=0,\"-\",SUM($I466:$L466))","v":1},{"$f":"IF($B466=0,\"-\",($J466+2*$K466+3*$L466))","v":0.95652173913043481},{"$f":"IF(B466=0,\"-\",N466*O454)","v":0.96437114786860234},{"$f":"IF(B466=0,\"-\",O466*P454)","v":1.1057149984866961},null,{"$f":"H466","v":"1"},{"$f":"IF($B466=0,\"-\",I466+(I469-I466)*($P466-$N466)/($N469-$N466))","v":0.23609519130813916},{"$f":"IF($B466=0,\"-\",J466+(J469-J466)*($P466-$N466)/($N469-$N466))","v":0.48744872424698132},{"$f":"IF($B466=0,\"-\",K466+(K469-K466)*($P466-$N466)/($N469-$N466))","v":0.2111019790949242},{"$f":"IF($B466=0,\"-\",L466+(L469-L466)*($P466-$N466)/($N469-$N466))","v":6.5354105349955421E-2},{"$f":"IF($B466=0,\"-\",SUM(S466:V466))","v":1},{"$f":"IF($B466=0,\"-\",(T466+2*U466+3*V466))","v":1.1057149984866961},{"$f":"P466","v":1.1057149984866961},null,{"$f":"R466","v":"1"},{"$f":"X466","v":1.1057149984866961},{"$f":"IF($B466=0,\"-\",(U466+V466*2))","v":0.34181018979483502},{"$f":"IF(AC466=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B466=0,\"-\",(V466))","v":6.5354105349955421E-2},{"$f":"IF(AE466=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",143,40,66,31,6,null,4,{"$f":"IF($B467=0,\"-\",$C467/$B467)","v":0.39726027397260272},{"$f":"IF($B467=0,\"-\",$D467/$B467)","v":0.46575342465753422},{"$f":"IF($B467=0,\"-\",$E467/$B467)","v":0.12328767123287671},{"$f":"IF($B467=0,\"-\",$F467/$B467)","v":1.3698630136986301E-2},{"$f":"IF($B467=0,\"-\",SUM($I469:$L469))","v":1},{"$f":"IF($B467=0,\"-\",($J469+2*$K469+3*$L469))","v":0.75342465753424648},{"$f":"IF(B467=0,\"-\",N469*O454)","v":0.75960741099239215},{"$f":"IF(B467=0,\"-\",O469*P454)","v":0.87093989606828781},null,{"$f":"H469","v":4},{"$f":"IF($B467=0,\"-\",I469+(I470-I469)*($P469-$N469)/($N470-$N469))","v":0.34586973375593499},0.46269643110766817,0.1660580404485707,2.5375794687826126E-2,{"$f":"IF($B467=0,\"-\",SUM(S469:V469))","v":1},{"$f":"IF($B467=0,\"-\",(T469+2*U469+3*V469))","v":0.87093989606828792},{"$f":"P469","v":0.87093989606828781},null,{"$f":"R469","v":4},0.87093989606828792,{"$f":"IF($B467=0,\"-\",(U469+V469*2))","v":0.21680962982422294},0.2,{"$f":"IF($B467=0,\"-\",(V469))","v":2.5375794687826126E-2},0.2]
["8 or more rooms",29,9,12,7,1,null,6,{"$f":"IF($B469=0,\"-\",$C469/$B469)","v":0.27972027972027974},{"$f":"IF($B469=0,\"-\",$D469/$B469)","v":0.46153846153846156},{"$f":"IF($B469=0,\"-\",$E469/$B469)","v":0.21678321678321677},{"$f":"IF($B469=0,\"-\",$F469/$B469)","v":4.195804195804196E-2},{"$f":"IF($B469=0,\"-\",SUM($I471:$L471))","v":1},{"$f":"IF($B469=0,\"-\",($J471+2*$K471+3*$L471))","v":1.020979020979021},{"$f":"IF(B469=0,\"-\",N471*O454)","v":1.0293573790663595},{"$f":"IF(B469=0,\"-\",O471*P454)","v":1.1802259901202561},null,{"$f":"H471","v":6},0.21761020888082711,0.45878635366642134,0.24937067590442,7.4232761548331527E-2,{"$f":"IF($B469=0,\"-\",SUM(S471:V471))","v":1},{"$f":"IF($B469=0,\"-\",(T471+2*U471+3*V471))","v":1.1802259901202559},1.1802259901202561,null,{"$f":"R471","v":6},1.1802259901202559,{"$f":"IF($B469=0,\"-\",(U471+V471*2))","v":0.39783619900108302},0.2,{"$f":"IF($B469=0,\"-\",(V471))","v":7.4232761548331527E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$I473-($I472-$I473)))","v":0.46279491833030856},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$J473-($J472-$J473)))","v":0.37144585601935876},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$K473-($K472-$K473)))","v":0.2020568663036903},{"$f":"IF($B471=0,\"-\",IF($B471=0,\"-\",$L473-($L472-$L473)))","v":-3.6297640653357527E-2},{"$f":"IF($B471=0,\"-\",SUM($I474:$L474))","v":1.0000000000000002},{"$f":"IF($B471=0,\"-\",($J474+2*$K474+3*$L474))","v":0.66666666666666674},{"$f":"IF(A471=0,\"-\",N474*O454)","v":0.67213746669629859},{"$f":"IF(B471=0,\"-\",O474*P454)","v":0.77064984743012144}]
["1 - 3 rooms ",63,23,34,5,1,null,"1",{"$f":"IF($B477=0,\"-\",$C477/$B477)","v":0.36507936507936506},{"$f":"IF($B477=0,\"-\",$D477/$B477)","v":0.53968253968253965},{"$f":"IF($B477=0,\"-\",$E477/$B477)","v":7.9365079365079361E-2},{"$f":"IF($B477=0,\"-\",$F477/$B477)","v":1.5873015873015872E-2},{"$f":"IF($B477=0,\"-\",SUM($I477:$L477))","v":0.99999999999999978},{"$f":"IF($B477=0,\"-\",($J477+2*$K477+3*$L477))","v":0.74603174603174605},{"$f":"IF(B477=0,\"-\",N477*O454)","v":0.75215383177919126},{"$f":"IF(B477=0,\"-\",O477*P454)","v":0.86239387688608826},null,{"$f":"H477","v":"1"},{"$f":"IF($B477=0,\"-\",I477+(I480-I477)*($P477-$N477)/($N480-$N477))","v":0.36275212246227823},{"$f":"IF($B477=0,\"-\",J477+(J480-J477)*($P477-$N477)/($N480-$N477))","v":0.43687317465711484},{"$f":"IF($B477=0,\"-\",K477+(K480-K477)*($P477-$N477)/($N480-$N477))","v":0.17560340641284716},{"$f":"IF($B477=0,\"-\",L477+(L480-L477)*($P477-$N477)/($N480-$N477))","v":2.4771296467759697E-2},{"$f":"IF($B477=0,\"-\",SUM(S477:V477))","v":0.99999999999999989},{"$f":"IF($B477=0,\"-\",(T477+2*U477+3*V477))","v":0.86239387688608826},{"$f":"P477","v":0.86239387688608826},null,{"$f":"R477","v":"1"},{"$f":"X477","v":0.86239387688608826},{"$f":"IF($B477=0,\"-\",(U477+V477*2))","v":0.22514599934836654},{"$f":"IF(AC477=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B477=0,\"-\",(V477))","v":2.4771296467759697E-2},{"$f":"IF(AE477=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",4,0,4,0,0,null,4,{"$f":"IF($B478=0,\"-\",$C478/$B478)","v":0.36290322580645162},{"$f":"IF($B478=0,\"-\",$D478/$B478)","v":0.44354838709677419},{"$f":"IF($B478=0,\"-\",$E478/$B478)","v":0.16935483870967741},{"$f":"IF($B478=0,\"-\",$F478/$B478)","v":2.4193548387096774E-2},{"$f":"IF($B478=0,\"-\",SUM($I480:$L480))","v":0.99999999999999989},{"$f":"IF($B478=0,\"-\",($J480+2*$K480+3*$L480))","v":0.85483870967741926},{"$f":"IF(B478=0,\"-\",N480*O454)","v":0.86185368713476984},{"$f":"IF(B478=0,\"-\",O480*P454)","v":0.98817198178539756},null,{"$f":"H480","v":4},{"$f":"IF($B478=0,\"-\",I480+(I481-I480)*($P480-$N480)/($N481-$N480))","v":0.22107574910472183},0.58228706212804882,0.18402664664433913,1.2610542122890167E-2,{"$f":"IF($B478=0,\"-\",SUM(S480:V480))","v":0.99999999999999989},{"$f":"IF($B478=0,\"-\",(T480+2*U480+3*V480))","v":0.98817198178539767},{"$f":"P480","v":0.98817198178539756},null,{"$f":"R480","v":4},0.98817198178539767,{"$f":"IF($B478=0,\"-\",(U480+V480*2))","v":0.20924773089011947},0.2,{"$f":"IF($B478=0,\"-\",(V480))","v":1.2610542122890167E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B481=0,\"-\",$C481/$B481)","v":0},{"$f":"IF($B481=0,\"-\",$D481/$B481)","v":0},{"$f":"IF($B481=0,\"-\",$E481/$B481)","v":0},{"$f":"IF($B481=0,\"-\",$F481/$B481)","v":1},{"$f":"IF($B481=0,\"-\",SUM($I483:$L483))","v":1},{"$f":"IF($B481=0,\"-\",($J483+2*$K483+3*$L483))","v":3},{"$f":"IF(B481=0,\"-\",N483*O454)","v":3.0246186001333433},{"$f":"IF(B481=0,\"-\",O483*P454)","v":3.4679243134355464},null,{"$f":"H483","v":7},-0.1169810783588866,0,-0.1169810783588866,1.2339621567177732,{"$f":"IF($B481=0,\"-\",SUM(S483:V483))","v":1},{"$f":"IF($B481=0,\"-\",(T483+2*U483+3*V483))","v":3.4679243134355469},3.4679243134355464,null,{"$f":"R483","v":7},3.4679243134355469,{"$f":"IF($B481=0,\"-\",(U483+V483*2))","v":2.3509432350766599},0.2,{"$f":"IF($B481=0,\"-\",(V483))","v":1.2339621567177732},0.2]
["Shared ownership; rented and living rent free",670,376,245,45,4]
["4 rooms ",271,123,115,30,3,null,2,{"$f":"I487","v":0.67052023121387283},{"$f":"J487","v":0.29768786127167629},3.1791907514450865E-2,0,1,0.36127167630057799,0.36423634394669352,0.41762094333279692,null,2,{"$f":"S487","v":0.63209399970249291},{"$f":"T487","v":0.32015455181320718},4.5787953933309769E-2,1.9634945509900714E-3,1,0.41762094333279692,0.41762094333279692,null,2,{"$f":"AB487","v":0.41762094333279692},{"$f":"AC487","v":4.9714943035289914E-2},0.2,1.9634945509900714E-3,0.2]
["5 rooms ",38,12,22,3,1,null,3,{"$f":"I487","v":0.67052023121387283},{"$f":"J487","v":0.29768786127167629},3.1791907514450865E-2,0,1,0.36127167630057799,0.36423634394669352,0.41762094333279692,null,3,{"$f":"S487","v":0.63209399970249291},{"$f":"T487","v":0.32015455181320718},4.5787953933309769E-2,1.9634945509900714E-3,1,0.41762094333279692,0.41762094333279692,null,3,{"$f":"AB487","v":0.41762094333279692},{"$f":"AC487","v":4.9714943035289914E-2},0.2,1.9634945509900714E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B491=0,\"-\",$C491/$B491)","v":0.75},{"$f":"IF($B491=0,\"-\",$D491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",$E491/$B491)","v":0.25},{"$f":"IF($B491=0,\"-\",$F491/$B491)","v":0},{"$f":"IF($B491=0,\"-\",SUM($I493:$L493))","v":1},{"$f":"IF($B491=0,\"-\",($J493+2*$K493+3*$L493))","v":0.5},{"$f":"IF(B491=0,\"-\",N493*O454)","v":0.50410310002222392},{"$f":"IF(B491=0,\"-\",O493*P454)","v":0.57798738557259111},null,{"$f":"H493","v":7},0.67,0.08,0.25,0,{"$f":"IF($B491=0,\"-\",SUM(S493:V493))","v":1},{"$f":"IF($B491=0,\"-\",(T493+2*U493+3*V493))","v":0.57999999999999996},0.57798738557259111,null,{"$f":"R493","v":7},0.57999999999999996,{"$f":"IF($B491=0,\"-\",(U493+V493*2))","v":0.25},0.2,{"$f":"IF($B491=0,\"-\",(V493))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$I494-($I493-$I494)))","v":0.58333333333333326},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$J494-($J493-$J494)))","v":0.66666666666666663},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$K494-($K493-$K494)))","v":-0.25},{"$f":"IF($B491=0,\"-\",IF($B491=0,\"-\",$L494-($L493-$L494)))","v":0},{"$f":"IF($B491=0,\"-\",SUM($I495:$L495))","v":1},{"$f":"IF($B491=0,\"-\",($J495+2*$K495+3*$L495))","v":0.16666666666666663},{"$f":"IF(A492=0,\"-\",N495*O454)","v":0.16803436667407459},{"$f":"IF(B492=0,\"-\",O495*P454)","v":0.1926624618575303}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",2378,286,1388,609,95,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["6 rooms ",728,72,424,201,31,null,4,{"$f":"IF($B502=0,\"-\",$C502/$B502)","v":0.26708074534161491},{"$f":"IF($B502=0,\"-\",$D502/$B502)","v":0.59627329192546585},{"$f":"IF($B502=0,\"-\",$E502/$B502)","v":0.10559006211180125},{"$f":"IF($B502=0,\"-\",$F502/$B502)","v":3.1055900621118012E-2},{"$f":"IF($B502=0,\"-\",SUM($I504:$L504))","v":0.99999999999999989},{"$f":"IF($B502=0,\"-\",($J504+2*$K504+3*$L504))","v":0.90062111801242228},null,{"$f":"IF(B502=0,\"-\",N504*P$4)","v":1.0448927585703052},null,{"$f":"H504","v":4},{"$f":"IF($B502=0,\"-\",I504+(I505-I504)*($P504-$N504)/($N505-$N504))","v":0.18746116945076025},0.609081521093779,0.17456069088985607,2.8896618565604687E-2,{"$f":"IF($B502=0,\"-\",SUM(S504:V504))","v":0.99999999999999989},{"$f":"IF($B502=0,\"-\",(T504+2*U504+3*V504))","v":1.0448927585703052},{"$f":"P504","v":1.0448927585703052},null,{"$f":"R504","v":4},1.0448927585703052,{"$f":"IF($B502=0,\"-\",(U504+V504*2))","v":0.23235392802106544},0.2,{"$f":"IF($B502=0,\"-\",(V504))","v":2.8896618565604687E-2},0.2]
["7 rooms ",495,39,305,136,15,null,5,{"$f":"IF($B503=0,\"-\",$C503/$B503)","v":0.17748091603053434},{"$f":"IF($B503=0,\"-\",$D503/$B503)","v":0.61068702290076338},{"$f":"IF($B503=0,\"-\",$E503/$B503)","v":0.18320610687022901},{"$f":"IF($B503=0,\"-\",$F503/$B503)","v":2.8625954198473282E-2},{"$f":"IF($B503=0,\"-\",SUM($I505:$L505))","v":0.99999999999999989},{"$f":"IF($B503=0,\"-\",($J505+2*$K505+3*$L505))","v":1.0629770992366412},null,{"$f":"IF(B503=0,\"-\",N505*P$4)","v":1.2332567505963314},null,{"$f":"H505","v":5},0.11037201740894513,0.58654429662857166,0.26253860391968975,4.0545082042793439E-2,{"$f":"IF($B503=0,\"-\",SUM(S505:V505))","v":0.99999999999999989},{"$f":"IF($B503=0,\"-\",(T505+2*U505+3*V505))","v":1.2332567505963314},1.2332567505963314,null,{"$f":"R505","v":5},1.2332567505963314,{"$f":"IF($B503=0,\"-\",(U505+V505*2))","v":0.34362876800527664},0.2,{"$f":"IF($B503=0,\"-\",(V505))","v":4.0545082042793439E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B505=0,\"-\",$C505/$B505)","v":7.8787878787878782E-2},{"$f":"IF($B505=0,\"-\",$D505/$B505)","v":0.61616161616161613},{"$f":"IF($B505=0,\"-\",$E505/$B505)","v":0.27474747474747474},{"$f":"IF($B505=0,\"-\",$F505/$B505)","v":3.0303030303030304E-2},{"$f":"IF($B505=0,\"-\",SUM($I507:$L507))","v":0.99999999999999989},{"$f":"IF($B505=0,\"-\",($J507+2*$K507+3*$L507))","v":1.2565656565656564},null,{"$f":"IF(B505=0,\"-\",N507*P$4)","v":1.4578565047544061},null,{"$f":"H507","v":7},6.1991494307381052E-2,0.49417521621622917,0.3678185798909922,7.6014709585397522E-2,{"$f":"IF($B505=0,\"-\",SUM(S507:V507))","v":1},{"$f":"IF($B505=0,\"-\",(T507+2*U507+3*V507))","v":1.4578565047544061},1.4578565047544061,null,{"$f":"R507","v":7},1.4578565047544061,{"$f":"IF($B505=0,\"-\",(U507+V507*2))","v":0.51984799906178725},0.2,{"$f":"IF($B505=0,\"-\",(V507))","v":7.6014709585397522E-2},0.2]
["Shared ownership; rented and living rent free",442,165,202,58,17]
["4 rooms ",52,20,26,6,0,null,2,{"$f":"I511","v":0.55000000000000004},{"$f":"J511","v":0.45},0,0,1,0.45,null,0.52208607143736974,null,2,{"$f":"S511","v":0.50753834148209731},{"$f":"T511","v":0.4628372455984357},2.9624412919467002E-2,0,1,0.52208607143736974,0.52208607143736974,null,2,{"$f":"AB511","v":0.52208607143736974},{"$f":"AC511","v":2.9624412919467002E-2},0.2,0,0.2]
["8 or more rooms",61,19,18,13,11,null,6,{"$f":"IF($B514=0,\"-\",$C514/$B514)","v":0.30769230769230771},{"$f":"IF($B514=0,\"-\",$D514/$B514)","v":0.55769230769230771},{"$f":"IF($B514=0,\"-\",$E514/$B514)","v":0.11538461538461539},{"$f":"IF($B514=0,\"-\",$F514/$B514)","v":1.9230769230769232E-2},{"$f":"IF($B514=0,\"-\",SUM($I516:$L516))","v":1},{"$f":"IF($B514=0,\"-\",($J516+2*$K516+3*$L516))","v":0.84615384615384626},null,{"$f":"IF(B514=0,\"-\",N516*P$4)","v":0.98170030526684926},null,{"$f":"H516","v":6},0.42105843713227398,0.25456113549413678,0.24600211234805489,7.8378315025534301E-2,{"$f":"IF($B514=0,\"-\",SUM(S516:V516))","v":0.99999999999999989},{"$f":"IF($B514=0,\"-\",(T516+2*U516+3*V516))","v":0.98170030526684948},0.98170030526684926,null,{"$f":"R516","v":6},0.98170030526684948,{"$f":"IF($B514=0,\"-\",(U516+V516*2))","v":0.40275874239912346},0.2,{"$f":"IF($B514=0,\"-\",(V516))","v":7.8378315025534301E-2},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$I518-($I517-$I518)))","v":0.25628415300546453},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$J518-($J517-$J518)))","v":0.19016393442622948},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$K518-($K517-$K518)))","v":0.24289617486338796},{"$f":"IF($B516=0,\"-\",IF($B516=0,\"-\",$L518-($L517-$L518)))","v":0.31065573770491806},{"$f":"IF($B516=0,\"-\",SUM($I519:$L519))","v":1},{"$f":"IF($B516=0,\"-\",($J519+2*$K519+3*$L519))","v":1.6079234972677594},null,{"$f":"IF(B516=0,\"-\",N519*P509)","v":2.9326094614417899}]
["1 - 3 rooms ",667,267,345,45,10,null,"1",{"$f":"IF($B522=0,\"-\",$C522/$B522)","v":0.40029985007496249},{"$f":"IF($B522=0,\"-\",$D522/$B522)","v":0.51724137931034486},{"$f":"IF($B522=0,\"-\",$E522/$B522)","v":6.7466266866566718E-2},{"$f":"IF($B522=0,\"-\",$F522/$B522)","v":1.4992503748125937E-2},{"$f":"IF($B522=0,\"-\",SUM($I522:$L522))","v":1},{"$f":"IF($B522=0,\"-\",($J522+2*$K522+3*$L522))","v":0.69715142428785604},null,{"$f":"IF(B522=0,\"-\",N522*P$4)","v":0.80882899622980819},null,{"$f":"H522","v":"1"},{"$f":"IF($B522=0,\"-\",I522+(I525-I522)*($P522-$N522)/($N525-$N522))","v":0.32474880321352428},{"$f":"IF($B522=0,\"-\",J522+(J525-J522)*($P522-$N522)/($N525-$N522))","v":0.54639611884900519},{"$f":"IF($B522=0,\"-\",K522+(K525-K522)*($P522-$N522)/($N525-$N522))","v":0.1241323564316083},{"$f":"IF($B522=0,\"-\",L522+(L525-L522)*($P522-$N522)/($N525-$N522))","v":4.7227215058621413E-3},{"$f":"IF($B522=0,\"-\",SUM(S522:V522))","v":0.99999999999999989},{"$f":"IF($B522=0,\"-\",(T522+2*U522+3*V522))","v":0.80882899622980819},{"$f":"P522","v":0.80882899622980819},null,{"$f":"R522","v":"1"},{"$f":"X522","v":0.80882899622980819},{"$f":"IF($B522=0,\"-\",(U522+V522*2))","v":0.13357779944333259},{"$f":"IF(AC522=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B522=0,\"-\",(V522))","v":4.7227215058621413E-3},{"$f":"IF(AE522=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",137,37,86,14,0,null,3,{"$f":"I522","v":0.40029985007496249},{"$f":"J522","v":0.51724137931034486},6.7466266866566718E-2,1.4992503748125937E-2,1,0.69715142428785604,null,0.80882899622980819,null,3,{"$f":"S522","v":0.32474880321352428},{"$f":"T522","v":0.54639611884900519},0.1241323564316083,4.7227215058621413E-3,0.99999999999999989,0.80882899622980819,0.80882899622980819,null,3,{"$f":"AB522","v":0.80882899622980819},{"$f":"AC522","v":0.13357779944333259},0.2,4.7227215058621413E-3,0.2]
["8 or more rooms",7,0,4,2,1,null,6,{"$f":"IF($B525=0,\"-\",$C525/$B525)","v":0.29729729729729731},{"$f":"IF($B525=0,\"-\",$D525/$B525)","v":0.51351351351351349},{"$f":"IF($B525=0,\"-\",$E525/$B525)","v":0.13513513513513514},{"$f":"IF($B525=0,\"-\",$F525/$B525)","v":5.4054054054054057E-2},{"$f":"IF($B525=0,\"-\",SUM($I527:$L527))","v":0.99999999999999989},{"$f":"IF($B525=0,\"-\",($J527+2*$K527+3*$L527))","v":0.94594594594594594},null,{"$f":"IF(B525=0,\"-\",N527*P$4)","v":1.0974782282467233},null,{"$f":"H527","v":6},-6.8905718262914528E-2,0.94285498003238244,0.22352896647725518,-9.7478228246723253E-2,{"$f":"IF($B525=0,\"-\",SUM(S527:V527))","v":0.99999999999999978},{"$f":"IF($B525=0,\"-\",(T527+2*U527+3*V527))","v":1.097478228246723},1.0974782282467233,null,{"$f":"R527","v":6},1.097478228246723,{"$f":"IF($B525=0,\"-\",(U527+V527*2))","v":2.8572509983808669E-2},0.2,{"$f":"IF($B525=0,\"-\",(V527))","v":-9.7478228246723253E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B527=0,\"-\",$C527/$B527)","v":0},{"$f":"IF($B527=0,\"-\",$D527/$B527)","v":0.5714285714285714},{"$f":"IF($B527=0,\"-\",$E527/$B527)","v":0.2857142857142857},{"$f":"IF($B527=0,\"-\",$F527/$B527)","v":0.14285714285714285},{"$f":"IF($B527=0,\"-\",SUM($I529:$L529))","v":1},{"$f":"IF($B527=0,\"-\",($J529+2*$K529+3*$L529))","v":1.5714285714285714},null,{"$f":"IF(B527=0,\"-\",N529*P520)","v":0},null,{"$f":"H529","v":8},0.45833333333333326,0.83333333333333326,-4.1666666666666796E-2,-0.25,{"$f":"IF($B527=0,\"-\",SUM(S529:V529))","v":0.99999999999999978},{"$f":"IF($B527=0,\"-\",(T529+2*U529+3*V529))","v":-3.3306690738754696E-16},0,null,{"$f":"R529","v":8},-3.3306690738754696E-16,{"$f":"IF($B527=0,\"-\",(U529+V529*2))","v":-0.54166666666666674},0.2,{"$f":"IF($B527=0,\"-\",(V529))","v":-0.25},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$I529-($I528-$I529)))","v":-0.16666666666666666},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$J529-($J528-$J529)))","v":0.47619047619047616},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$K529-($K528-$K529)))","v":0.40476190476190477},{"$f":"IF($B527=0,\"-\",IF($B527=0,\"-\",$L529-($L528-$L529)))","v":0.2857142857142857},{"$f":"IF($B527=0,\"-\",SUM($I530:$L530))","v":1},{"$f":"IF($B527=0,\"-\",($J530+2*$K530+3*$L530))","v":2.1428571428571428},null,{"$f":"IF(B527=0,\"-\",N530*P520)","v":0}]
["5 rooms ",134,73,45,15,1,null,3,{"$f":"I532","v":0.59248341930729553},{"$f":"J532","v":0.35814296241709653},4.7162859248341932E-2,2.2107590272660281E-3,1,0.45910095799557848,null,0.53264492345120995,null,3,{"$f":"S532","v":0.53273258131103429},{"$f":"T532","v":0.40536139704146745},5.8434538532752191E-2,3.4714831147460317E-3,0.99999999999999989,0.53264492345120995,0.53264492345120995,null,3,{"$f":"AB532","v":0.53264492345120995},{"$f":"AC532","v":6.5377504762244257E-2},0.2,3.4714831147460317E-3,0.2]
["7 rooms ",12,4,5,3,0,null,5,{"$f":"IF($B534=0,\"-\",$C534/$B534)","v":0.54477611940298509},{"$f":"IF($B534=0,\"-\",$D534/$B534)","v":0.33582089552238809},{"$f":"IF($B534=0,\"-\",$E534/$B534)","v":0.11194029850746269},{"$f":"IF($B534=0,\"-\",$F534/$B534)","v":7.462686567164179E-3},{"$f":"IF($B534=0,\"-\",SUM($I536:$L536))","v":1},{"$f":"IF($B534=0,\"-\",($J536+2*$K536+3*$L536))","v":0.58208955223880599},null,{"$f":"IF(B534=0,\"-\",N536*P$4)","v":0.67533521678465736},null,{"$f":"H536","v":5},0.52709159681670292,0.28397309066715176,0.17544381143093041,1.3491501085214914E-2,{"$f":"IF($B534=0,\"-\",SUM(S536:V536))","v":1.0000000000000002},{"$f":"IF($B534=0,\"-\",(T536+2*U536+3*V536))","v":0.67533521678465724},0.67533521678465736,null,{"$f":"R536","v":5},0.67533521678465724,{"$f":"IF($B534=0,\"-\",(U536+V536*2))","v":0.20242681360136022},0.2,{"$f":"IF($B534=0,\"-\",(V536))","v":1.3491501085214914E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B537=0,\"-\",$C537/$B537)","v":0.52941176470588236},{"$f":"IF($B537=0,\"-\",$D537/$B537)","v":0.35294117647058826},{"$f":"IF($B537=0,\"-\",$E537/$B537)","v":0.11764705882352941},{"$f":"IF($B537=0,\"-\",$F537/$B537)","v":0},{"$f":"IF($B537=0,\"-\",SUM($I539:$L539))","v":1},{"$f":"IF($B537=0,\"-\",($J539+2*$K539+3*$L539))","v":0.58823529411764708},null,{"$f":"IF(B537=0,\"-\",N539*P530)","v":0},null,{"$f":"H539","v":8},{"$f":"IF($B537=0,\"-\",I539+(I541-I539)*($P539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",J539+(J541-J539)*($P539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",K539+(K541-K539)*($P539-$N539)/($N541-$N539))","v":-1.3877787807814457E-17},{"$f":"IF($B537=0,\"-\",L539+(L541-L539)*($P539-$N539)/($N541-$N539))","v":0},{"$f":"IF($B537=0,\"-\",SUM(S539:V539))","v":-1.3877787807814457E-17},{"$f":"IF($B537=0,\"-\",(T539+2*U539+3*V539))","v":-2.7755575615628914E-17},0,null,{"$f":"R539","v":8},-2.7755575615628914E-17,{"$f":"IF($B537=0,\"-\",(U539+V539*2))","v":-1.3877787807814457E-17},0.2,{"$f":"IF($B537=0,\"-\",(V539))","v":0},0.2]
["                    E36000985 Queen's Park"]
["Owned: Owned outright or with a mortgage or loan",1390,326,788,247,29,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",44,17,23,4,0,null,"1",{"$f":"IF($B546=0,\"-\",$C546/$B546)","v":0.38636363636363635},{"$f":"IF($B546=0,\"-\",$D546/$B546)","v":0.52272727272727271},{"$f":"IF($B546=0,\"-\",$E546/$B546)","v":9.0909090909090912E-2},{"$f":"IF($B546=0,\"-\",$F546/$B546)","v":0},{"$f":"IF($B546=0,\"-\",SUM($I546:$L546))","v":1},{"$f":"IF($B546=0,\"-\",($J546+2*$K546+3*$L546))","v":0.70454545454545459},null,{"$f":"IF(B546=0,\"-\",N546*P$4)","v":0.81740748558376075},null,{"$f":"H546","v":"1"},{"$f":"IF($B546=0,\"-\",I546+(I549-I546)*($P546-$N546)/($N549-$N546))","v":0.31595034889246953},{"$f":"IF($B546=0,\"-\",J546+(J549-J546)*($P546-$N546)/($N549-$N546))","v":0.56331171336747687},{"$f":"IF($B546=0,\"-\",K546+(K549-K546)*($P546-$N546)/($N549-$N546))","v":0.10811804100387712},{"$f":"IF($B546=0,\"-\",L546+(L549-L546)*($P546-$N546)/($N549-$N546))","v":1.2619896736176545E-2},{"$f":"IF($B546=0,\"-\",SUM(S546:V546))","v":1},{"$f":"IF($B546=0,\"-\",(T546+2*U546+3*V546))","v":0.81740748558376075},{"$f":"P546","v":0.81740748558376075},null,{"$f":"R546","v":"1"},{"$f":"X546","v":0.81740748558376075},{"$f":"IF($B546=0,\"-\",(U546+V546*2))","v":0.1333578344762302},{"$f":"IF(AC546=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B546=0,\"-\",(V546))","v":1.2619896736176545E-2},{"$f":"IF(AE546=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",384,115,200,60,9,null,3,{"$f":"I546","v":0.38636363636363635},{"$f":"J546","v":0.52272727272727271},9.0909090909090912E-2,0,1,0.70454545454545459,null,0.81740748558376075,null,3,{"$f":"S546","v":0.31595034889246953},{"$f":"T546","v":0.56331171336747687},0.10811804100387712,1.2619896736176545E-2,1,0.81740748558376075,0.81740748558376075,null,3,{"$f":"AB546","v":0.81740748558376075},{"$f":"AC546","v":0.1333578344762302},0.2,1.2619896736176545E-2,0.2]
["8 or more rooms",170,21,92,48,9,null,6,{"$f":"IF($B549=0,\"-\",$C549/$B549)","v":0.18877551020408162},{"$f":"IF($B549=0,\"-\",$D549/$B549)","v":0.61479591836734693},{"$f":"IF($B549=0,\"-\",$E549/$B549)","v":0.18112244897959184},{"$f":"IF($B549=0,\"-\",$F549/$B549)","v":1.5306122448979591E-2},{"$f":"IF($B549=0,\"-\",SUM($I551:$L551))","v":1},{"$f":"IF($B549=0,\"-\",($J551+2*$K551+3*$L551))","v":1.0229591836734695},null,{"$f":"IF(B549=0,\"-\",N551*P$4)","v":1.186828314321912},null,{"$f":"H551","v":6},0.10731557593320011,0.61636330463651567,0.25849834860545629,1.7822770824827965E-2,{"$f":"IF($B549=0,\"-\",SUM(S551:V551))","v":1},{"$f":"IF($B549=0,\"-\",(T551+2*U551+3*V551))","v":1.186828314321912},1.186828314321912,null,{"$f":"R551","v":6},1.186828314321912,{"$f":"IF($B549=0,\"-\",(U551+V551*2))","v":0.29414389025511223},0.2,{"$f":"IF($B549=0,\"-\",(V551))","v":1.7822770824827965E-2},0.2]
["Shared ownership; rented and living rent free",715,336,278,78,23]
["4 rooms ",161,81,72,6,2,null,2,{"$f":"I556","v":0.63157894736842102},{"$f":"J556","v":0.32631578947368423},4.2105263157894736E-2,0,1,0.41052631578947368,null,0.47628904762707414,null,2,{"$f":"S556","v":0.57467724412716825},{"$f":"T556","v":0.37985840997906656},3.9962400033287764E-2,5.5019458604773624E-3,1,0.47628904762707419,0.47628904762707414,null,2,{"$f":"AB556","v":0.47628904762707419},{"$f":"AC556","v":5.0966291754242485E-2},0.2,5.5019458604773624E-3,0.2]
["7 rooms ",59,18,21,15,5,null,5,{"$f":"IF($B558=0,\"-\",$C558/$B558)","v":0.49246231155778897},{"$f":"IF($B558=0,\"-\",$D558/$B558)","v":0.37688442211055279},{"$f":"IF($B558=0,\"-\",$E558/$B558)","v":0.10552763819095477},{"$f":"IF($B558=0,\"-\",$F558/$B558)","v":2.5125628140703519E-2},{"$f":"IF($B558=0,\"-\",SUM($I560:$L560))","v":1.0000000000000002},{"$f":"IF($B558=0,\"-\",($J560+2*$K560+3*$L560))","v":0.66331658291457285},null,{"$f":"IF(B558=0,\"-\",N560*P$4)","v":0.7695741086513993},null,{"$f":"H560","v":5},0.41711048772439752,0.42014422325268713,0.138805981670034,2.3939307352881394E-2,{"$f":"IF($B558=0,\"-\",SUM(S560:V560))","v":1},{"$f":"IF($B558=0,\"-\",(T560+2*U560+3*V560))","v":0.76957410865139919},0.7695741086513993,null,{"$f":"R560","v":5},0.76957410865139919,{"$f":"IF($B558=0,\"-\",(U560+V560*2))","v":0.18668459637579679},0.2,{"$f":"IF($B558=0,\"-\",(V560))","v":2.3939307352881394E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B561=0,\"-\",$C561/$B561)","v":0.47142857142857142},{"$f":"IF($B561=0,\"-\",$D561/$B561)","v":0.27142857142857141},{"$f":"IF($B561=0,\"-\",$E561/$B561)","v":0.14285714285714285},{"$f":"IF($B561=0,\"-\",$F561/$B561)","v":0.11428571428571428},{"$f":"IF($B561=0,\"-\",SUM($I563:$L563))","v":1},{"$f":"IF($B561=0,\"-\",($J563+2*$K563+3*$L563))","v":0.9},null,{"$f":"IF(B561=0,\"-\",N563*P554)","v":1.4468007825706384},null,{"$f":"H563","v":8},5.5423989339946633E-2,0.48276132128145371,0.42140460684661518,4.0410082531984665E-2,{"$f":"IF($B561=0,\"-\",SUM(S563:V563))","v":1.0000000000000002},{"$f":"IF($B561=0,\"-\",(T563+2*U563+3*V563))","v":1.4468007825706379},1.4468007825706384,null,{"$f":"R563","v":8},1.4468007825706379,{"$f":"IF($B561=0,\"-\",(U563+V563*2))","v":0.50222477191058457},0.2,{"$f":"IF($B561=0,\"-\",(V563))","v":4.0410082531984665E-2},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",431,215,184,24,8,null,2,{"$f":"I567","v":0.53687315634218291},{"$f":"J567","v":0.42182890855457228},3.9823008849557522E-2,1.4749262536873156E-3,1,0.50589970501474923,null,0.58694042118327705,null,2,{"$f":"S567","v":0.50187465160167322},{"$f":"T567","v":0.42650839191289486},5.4418840185913704E-2,1.719811629951826E-2,1,0.58694042118327705,0.58694042118327705,null,2,{"$f":"AB567","v":0.58694042118327705},{"$f":"AC567","v":8.8815072784950225E-2},0.2,1.719811629951826E-2,0.2]
["5 rooms ",93,33,49,11,0,null,3,{"$f":"I567","v":0.53687315634218291},{"$f":"J567","v":0.42182890855457228},3.9823008849557522E-2,1.4749262536873156E-3,1,0.50589970501474923,null,0.58694042118327705,null,3,{"$f":"S567","v":0.50187465160167322},{"$f":"T567","v":0.42650839191289486},5.4418840185913704E-2,1.719811629951826E-2,1,0.58694042118327705,0.58694042118327705,null,3,{"$f":"AB567","v":0.58694042118327705},{"$f":"AC567","v":8.8815072784950225E-2},0.2,1.719811629951826E-2,0.2]
["8 or more rooms",16,6,8,2,0,null,6,{"$f":"IF($B570=0,\"-\",$C570/$B570)","v":0.23333333333333334},{"$f":"IF($B570=0,\"-\",$D570/$B570)","v":0.56666666666666665},{"$f":"IF($B570=0,\"-\",$E570/$B570)","v":0.2},{"$f":"IF($B570=0,\"-\",$F570/$B570)","v":0},{"$f":"IF($B570=0,\"-\",SUM($I572:$L572))","v":1},{"$f":"IF($B570=0,\"-\",($J572+2*$K572+3*$L572))","v":0.96666666666666667},null,{"$f":"IF(B570=0,\"-\",N572*P$4)","v":1.1215182275321276},null,{"$f":"H572","v":6},0.11196319103337746,0.65455539040111743,0.23348141856550508,0,{"$f":"IF($B570=0,\"-\",SUM(S572:V572))","v":1},{"$f":"IF($B570=0,\"-\",(T572+2*U572+3*V572))","v":1.1215182275321276},1.1215182275321276,null,{"$f":"R572","v":6},1.1215182275321276,{"$f":"IF($B570=0,\"-\",(U572+V572*2))","v":0.23348141856550508},0.2,{"$f":"IF($B570=0,\"-\",(V572))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$I574-($I573-$I574)))","v":0.19444444444444442},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$J574-($J573-$J574)))","v":0.66666666666666674},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$K574-($K573-$K574)))","v":0.1388888888888889},{"$f":"IF($B572=0,\"-\",IF($B572=0,\"-\",$L574-($L573-$L574)))","v":0},{"$f":"IF($B572=0,\"-\",SUM($I575:$L575))","v":1},{"$f":"IF($B572=0,\"-\",($J575+2*$K575+3*$L575))","v":0.94444444444444453},null,{"$f":"IF(B572=0,\"-\",N575*P565)","v":0}]
["1 - 3 rooms ",2979,2333,589,54,3,null,"1",{"$f":"IF($B577=0,\"-\",$C577/$B577)","v":0.78314870762000677},{"$f":"IF($B577=0,\"-\",$D577/$B577)","v":0.19771735481705272},{"$f":"IF($B577=0,\"-\",$E577/$B577)","v":1.812688821752266E-2},{"$f":"IF($B577=0,\"-\",$F577/$B577)","v":1.0070493454179255E-3},{"$f":"IF($B577=0,\"-\",SUM($I577:$L577))","v":1},{"$f":"IF($B577=0,\"-\",($J577+2*$K577+3*$L577))","v":0.23699227928835181},null,{"$f":"IF(B577=0,\"-\",N577*P$4)","v":0.27495637345476337},null,{"$f":"H577","v":"1"},{"$f":"IF($B577=0,\"-\",I577+(I580-I577)*($P577-$N577)/($N580-$N577))","v":0.74797984019290276},{"$f":"IF($B577=0,\"-\",J577+(J580-J577)*($P577-$N577)/($N580-$N577))","v":0.23026951943587642},{"$f":"IF($B577=0,\"-\",K577+(K580-K577)*($P577-$N577)/($N580-$N577))","v":2.0565067094775524E-2},{"$f":"IF($B577=0,\"-\",L577+(L580-L577)*($P577-$N577)/($N580-$N577))","v":1.1855732764452993E-3},{"$f":"IF($B577=0,\"-\",SUM(S577:V577))","v":1},{"$f":"IF($B577=0,\"-\",(T577+2*U577+3*V577))","v":0.27495637345476337},{"$f":"P577","v":0.27495637345476337},null,{"$f":"R577","v":"1"},{"$f":"X577","v":0.27495637345476337},{"$f":"IF($B577=0,\"-\",(U577+V577*2))","v":2.2936213647666123E-2},{"$f":"IF(AC577=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B577=0,\"-\",(V577))","v":1.1855732764452993E-3},{"$f":"IF(AE577=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",60,37,18,5,0,null,4,{"$f":"IF($B578=0,\"-\",$C578/$B578)","v":0.67846153846153845},{"$f":"IF($B578=0,\"-\",$D578/$B578)","v":0.29461538461538461},{"$f":"IF($B578=0,\"-\",$E578/$B578)","v":2.5384615384615384E-2},{"$f":"IF($B578=0,\"-\",$F578/$B578)","v":1.5384615384615385E-3},{"$f":"IF($B578=0,\"-\",SUM($I580:$L580))","v":0.99999999999999989},{"$f":"IF($B578=0,\"-\",($J580+2*$K580+3*$L580))","v":0.35000000000000003},null,{"$f":"IF(B578=0,\"-\",N580*P$4)","v":0.4060669444512876},null,{"$f":"H580","v":4},{"$f":"IF($B578=0,\"-\",I580+(I581-I580)*($P580-$N580)/($N581-$N580))","v":0.64409774060270075},0.30672028712933841,4.8199259481933335E-2,9.8271278602750584E-4,{"$f":"IF($B578=0,\"-\",SUM(S580:V580))","v":1},{"$f":"IF($B578=0,\"-\",(T580+2*U580+3*V580))","v":0.40606694445128755},{"$f":"P580","v":0.4060669444512876},null,{"$f":"R580","v":4},0.40606694445128755,{"$f":"IF($B578=0,\"-\",(U580+V580*2))","v":5.0164685053988349E-2},0.2,{"$f":"IF($B578=0,\"-\",(V580))","v":9.8271278602750584E-4},0.2]
["8 or more rooms",51,35,11,3,2,null,6,{"$f":"IF($B580=0,\"-\",$C580/$B580)","v":0.6166666666666667},{"$f":"IF($B580=0,\"-\",$D580/$B580)","v":0.3},{"$f":"IF($B580=0,\"-\",$E580/$B580)","v":8.3333333333333329E-2},{"$f":"IF($B580=0,\"-\",$F580/$B580)","v":0},{"$f":"IF($B580=0,\"-\",SUM($I582:$L582))","v":1},{"$f":"IF($B580=0,\"-\",($J582+2*$K582+3*$L582))","v":0.46666666666666667},null,{"$f":"IF(B580=0,\"-\",N582*P$4)","v":0.54142259260171677},null,{"$f":"H582","v":6},0.58399661506528033,0.29914401611524749,0.10829952997194738,8.5598388475248161E-3,{"$f":"IF($B580=0,\"-\",SUM(S582:V582))","v":1},{"$f":"IF($B580=0,\"-\",(T582+2*U582+3*V582))","v":0.54142259260171677},0.54142259260171677,null,{"$f":"R582","v":6},0.54142259260171677,{"$f":"IF($B580=0,\"-\",(U582+V582*2))","v":0.12541920766699702},0.2,{"$f":"IF($B580=0,\"-\",(V582))","v":8.5598388475248161E-3},0.2]
["                    E36000986 Regency"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E955","v":1.185919722205248},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",87,41,35,10,1,null,2,{"$f":"I591","v":0.4},{"$f":"J591","v":0.6},0,0,1,0.6,null,0.69611476191649302,null,2,{"$f":"S591","v":0.50274336618659599},{"$f":"T591","v":0.31497001638557232},0.16571510675257425,1.6571510675257424E-2,1,0.69611476191649302,0.69611476191649302,null,2,{"$f":"AB591","v":0.69611476191649302},{"$f":"AC591","v":0.19885812810308912},0.2,1.6571510675257424E-2,0.2]
["8 or more rooms",150,30,72,43,5,null,6,{"$f":"IF($B594=0,\"-\",$C594/$B594)","v":0.2734375},{"$f":"IF($B594=0,\"-\",$D594/$B594)","v":0.578125},{"$f":"IF($B594=0,\"-\",$E594/$B594)","v":0.140625},{"$f":"IF($B594=0,\"-\",$F594/$B594)","v":7.8125E-3},{"$f":"IF($B594=0,\"-\",SUM($I596:$L596))","v":1},{"$f":"IF($B594=0,\"-\",($J596+2*$K596+3*$L596))","v":0.8828125},null,{"$f":"IF(B594=0,\"-\",N596*P$4)","v":1.0242313554240066},null,{"$f":"H596","v":6},0.2070085663793747,0.60174899270684556,0.15124496002417828,3.9997480889601492E-2,{"$f":"IF($B594=0,\"-\",SUM(S596:V596))","v":1},{"$f":"IF($B594=0,\"-\",(T596+2*U596+3*V596))","v":1.0242313554240066},1.0242313554240066,null,{"$f":"R596","v":6},1.0242313554240066,{"$f":"IF($B594=0,\"-\",(U596+V596*2))","v":0.23123992180338127},0.2,{"$f":"IF($B594=0,\"-\",(V596))","v":3.9997480889601492E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B596=0,\"-\",$C596/$B596)","v":0.2},{"$f":"IF($B596=0,\"-\",$D596/$B596)","v":0.48},{"$f":"IF($B596=0,\"-\",$E596/$B596)","v":0.28666666666666668},{"$f":"IF($B596=0,\"-\",$F596/$B596)","v":3.3333333333333333E-2},{"$f":"IF($B596=0,\"-\",SUM($I598:$L598))","v":0.99999999999999989},{"$f":"IF($B596=0,\"-\",($J598+2*$K598+3*$L598))","v":1.1533333333333333},null,{"$f":"IF(B596=0,\"-\",N598*P589)","v":1.3677607462767194},null,{"$f":"H598","v":8},0.17428156966196268,0.31540204583656084,0.47859045306427039,3.1725931437205999E-2,{"$f":"IF($B596=0,\"-\",SUM(S598:V598))","v":1},{"$f":"IF($B596=0,\"-\",(T598+2*U598+3*V598))","v":1.3677607462767196},1.3677607462767194,null,{"$f":"R598","v":8},1.3677607462767196,{"$f":"IF($B596=0,\"-\",(U598+V598*2))","v":0.54204231593868235},0.2,{"$f":"IF($B596=0,\"-\",(V598))","v":3.1725931437205999E-2},0.2]
["1 - 3 rooms ",71,57,13,0,1,null,"1",{"$f":"IF($B601=0,\"-\",$C601/$B601)","v":0.80281690140845074},{"$f":"IF($B601=0,\"-\",$D601/$B601)","v":0.18309859154929578},{"$f":"IF($B601=0,\"-\",$E601/$B601)","v":0},{"$f":"IF($B601=0,\"-\",$F601/$B601)","v":1.4084507042253521E-2},{"$f":"IF($B601=0,\"-\",SUM($I601:$L601))","v":1},{"$f":"IF($B601=0,\"-\",($J601+2*$K601+3*$L601))","v":0.22535211267605634},null,{"$f":"IF(B601=0,\"-\",N601*P$4)","v":0.26145155377145279},null,{"$f":"H601","v":"1"},{"$f":"IF($B601=0,\"-\",I601+(I604-I601)*($P601-$N601)/($N604-$N601))","v":0.76587232289610518},{"$f":"IF($B601=0,\"-\",J601+(J604-J601)*($P601-$N601)/($N604-$N601))","v":0.21617968472701696},{"$f":"IF($B601=0,\"-\",K601+(K604-K601)*($P601-$N601)/($N604-$N601))","v":8.5721080861978216E-3},{"$f":"IF($B601=0,\"-\",L601+(L604-L601)*($P601-$N601)/($N604-$N601))","v":9.3758842906800713E-3},{"$f":"IF($B601=0,\"-\",SUM(S601:V601))","v":1},{"$f":"IF($B601=0,\"-\",(T601+2*U601+3*V601))","v":0.26145155377145279},{"$f":"P601","v":0.26145155377145279},null,{"$f":"R601","v":"1"},{"$f":"X601","v":0.26145155377145279},{"$f":"IF($B601=0,\"-\",(U601+V601*2))","v":2.7323876667557964E-2},{"$f":"IF(AC601=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B601=0,\"-\",(V601))","v":9.3758842906800713E-3},{"$f":"IF(AE601=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",47,18,23,4,2,null,4,{"$f":"IF($B602=0,\"-\",$C602/$B602)","v":0.69230769230769229},{"$f":"IF($B602=0,\"-\",$D602/$B602)","v":0.28205128205128205},{"$f":"IF($B602=0,\"-\",$E602/$B602)","v":2.564102564102564E-2},{"$f":"IF($B602=0,\"-\",$F602/$B602)","v":0},{"$f":"IF($B602=0,\"-\",SUM($I604:$L604))","v":1},{"$f":"IF($B602=0,\"-\",($J604+2*$K604+3*$L604))","v":0.33333333333333331},null,{"$f":"IF(B602=0,\"-\",N604*P$4)","v":0.38673042328694052},null,{"$f":"H604","v":4},{"$f":"IF($B602=0,\"-\",I604+(I605-I604)*($P604-$N604)/($N605-$N604))","v":0.65835820811426859},0.29655316048452229,4.5088631401209098E-2,0,{"$f":"IF($B602=0,\"-\",SUM(S604:V604))","v":1},{"$f":"IF($B602=0,\"-\",(T604+2*U604+3*V604))","v":0.38673042328694052},{"$f":"P604","v":0.38673042328694052},null,{"$f":"R604","v":4},0.38673042328694052,{"$f":"IF($B602=0,\"-\",(U604+V604*2))","v":4.5088631401209098E-2},0.2,{"$f":"IF($B602=0,\"-\",(V604))","v":0},0.2]
["8 or more rooms",25,13,6,6,0,null,6,{"$f":"IF($B604=0,\"-\",$C604/$B604)","v":0.38297872340425532},{"$f":"IF($B604=0,\"-\",$D604/$B604)","v":0.48936170212765956},{"$f":"IF($B604=0,\"-\",$E604/$B604)","v":8.5106382978723402E-2},{"$f":"IF($B604=0,\"-\",$F604/$B604)","v":4.2553191489361701E-2},{"$f":"IF($B604=0,\"-\",SUM($I606:$L606))","v":1},{"$f":"IF($B604=0,\"-\",($J606+2*$K606+3*$L606))","v":0.7872340425531914},null,{"$f":"IF(B604=0,\"-\",N606*P$4)","v":0.91334206350745528},null,{"$f":"H606","v":6},0.30416121030784038,0.53800336735287568,9.8167570863272158E-2,5.96678514760118E-2,{"$f":"IF($B604=0,\"-\",SUM(S606:V606))","v":1},{"$f":"IF($B604=0,\"-\",(T606+2*U606+3*V606))","v":0.91334206350745539},0.91334206350745528,null,{"$f":"R606","v":6},0.91334206350745539,{"$f":"IF($B604=0,\"-\",(U606+V606*2))","v":0.21750327381529577},0.2,{"$f":"IF($B604=0,\"-\",(V606))","v":5.96678514760118E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B605=0,\"-\",$C605/$B605)","v":0.57894736842105265},{"$f":"IF($B605=0,\"-\",$D605/$B605)","v":0.36842105263157893},{"$f":"IF($B605=0,\"-\",$E605/$B605)","v":5.2631578947368418E-2},{"$f":"IF($B605=0,\"-\",$F605/$B605)","v":0},{"$f":"IF($B605=0,\"-\",SUM($I607:$L607))","v":1},{"$f":"IF($B605=0,\"-\",($J607+2*$K607+3*$L607))","v":0.47368421052631576},null,{"$f":"IF(B605=0,\"-\",N607*P$4)","v":0.5495642857235471},null,{"$f":"H607","v":7},0.5607880341858178,0.32885964590481731,0.11035231990936491,0,{"$f":"IF($B605=0,\"-\",SUM(S607:V607))","v":1},{"$f":"IF($B605=0,\"-\",(T607+2*U607+3*V607))","v":0.5495642857235471},0.5495642857235471,null,{"$f":"R607","v":7},0.5495642857235471,{"$f":"IF($B605=0,\"-\",(U607+V607*2))","v":0.11035231990936491},0.2,{"$f":"IF($B605=0,\"-\",(V607))","v":0},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",459,173,244,36,6,null,2,{"$f":"I612","v":0.58414464534075106},{"$f":"J612","v":0.37969401947148818},3.3379694019471488E-2,2.7816411682892906E-3,1,0.45479833101529904,null,0.52765305319122213,null,2,{"$f":"S612","v":0.52881330697581141},{"$f":"T612","v":0.42024940760910545},4.5408210663132713E-2,5.5290747519504109E-3,1,0.52765305319122213,0.52765305319122213,null,2,{"$f":"AB612","v":0.52765305319122213},{"$f":"AC612","v":5.6466360167033533E-2},0.2,5.5290747519504109E-3,0.2]
["7 rooms ",13,1,8,3,1,null,5,{"$f":"IF($B614=0,\"-\",$C614/$B614)","v":0.44736842105263158},{"$f":"IF($B614=0,\"-\",$D614/$B614)","v":0.47368421052631576},{"$f":"IF($B614=0,\"-\",$E614/$B614)","v":4.3859649122807015E-2},{"$f":"IF($B614=0,\"-\",$F614/$B614)","v":3.5087719298245612E-2},{"$f":"IF($B614=0,\"-\",SUM($I616:$L616))","v":1},{"$f":"IF($B614=0,\"-\",($J616+2*$K616+3*$L616))","v":0.66666666666666663},null,{"$f":"IF(B614=0,\"-\",N616*P$4)","v":0.77346084657388103},null,{"$f":"H616","v":5},0.372162835412709,0.51617705263676528,7.7696541914461251E-2,3.3963570036064407E-2,{"$f":"IF($B614=0,\"-\",SUM(S616:V616))","v":1},{"$f":"IF($B614=0,\"-\",(T616+2*U616+3*V616))","v":0.77346084657388103},0.77346084657388103,null,{"$f":"R616","v":5},0.77346084657388103,{"$f":"IF($B614=0,\"-\",(U616+V616*2))","v":0.14562368198659006},0.2,{"$f":"IF($B614=0,\"-\",(V616))","v":3.3963570036064407E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B616=0,\"-\",$C616/$B616)","v":7.6923076923076927E-2},{"$f":"IF($B616=0,\"-\",$D616/$B616)","v":0.61538461538461542},{"$f":"IF($B616=0,\"-\",$E616/$B616)","v":0.23076923076923078},{"$f":"IF($B616=0,\"-\",$F616/$B616)","v":7.6923076923076927E-2},{"$f":"IF($B616=0,\"-\",SUM($I618:$L618))","v":1},{"$f":"IF($B616=0,\"-\",($J618+2*$K618+3*$L618))","v":1.3076923076923079},null,{"$f":"IF(B616=0,\"-\",N618*P$4)","v":1.5171731990487671},null,{"$f":"H618","v":7},-2.8511014090770059E-2,0.63758126612437271,0.29319731097479806,9.7732436991599364E-2,{"$f":"IF($B616=0,\"-\",SUM(S618:V618))","v":1},{"$f":"IF($B616=0,\"-\",(T618+2*U618+3*V618))","v":1.5171731990487669},1.5171731990487671,null,{"$f":"R618","v":7},1.5171731990487669,{"$f":"IF($B616=0,\"-\",(U618+V618*2))","v":0.48866218495799679},0.2,{"$f":"IF($B616=0,\"-\",(V618))","v":9.7732436991599364E-2},0.2]
["1 - 3 rooms ",2506,2020,456,28,2,null,"1",{"$f":"IF($B622=0,\"-\",$C622/$B622)","v":0.80606544293695137},{"$f":"IF($B622=0,\"-\",$D622/$B622)","v":0.18196328810853951},{"$f":"IF($B622=0,\"-\",$E622/$B622)","v":1.11731843575419E-2},{"$f":"IF($B622=0,\"-\",$F622/$B622)","v":7.9808459696727857E-4},{"$f":"IF($B622=0,\"-\",SUM($I622:$L622))","v":1},{"$f":"IF($B622=0,\"-\",($J622+2*$K622+3*$L622))","v":0.20670391061452514},null,{"$f":"IF(B622=0,\"-\",N622*P$4)","v":0.23981607254106371},null,{"$f":"H622","v":"1"},{"$f":"IF($B622=0,\"-\",I622+(I625-I622)*($P622-$N622)/($N625-$N622))","v":0.77954827576501573},{"$f":"IF($B622=0,\"-\",J622+(J625-J622)*($P622-$N622)/($N625-$N622))","v":0.2034380242242031},{"$f":"IF($B622=0,\"-\",K622+(K625-K622)*($P622-$N622)/($N625-$N622))","v":1.466305171548314E-2},{"$f":"IF($B622=0,\"-\",L622+(L625-L622)*($P622-$N622)/($N625-$N622))","v":2.3506482952981157E-3},{"$f":"IF($B622=0,\"-\",SUM(S622:V622))","v":1},{"$f":"IF($B622=0,\"-\",(T622+2*U622+3*V622))","v":0.23981607254106371},{"$f":"P622","v":0.23981607254106371},null,{"$f":"R622","v":"1"},{"$f":"X622","v":0.23981607254106371},{"$f":"IF($B622=0,\"-\",(U622+V622*2))","v":1.936434830607937E-2},{"$f":"IF(AC622=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B622=0,\"-\",(V622))","v":2.3506482952981157E-3},{"$f":"IF(AE622=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",668,428,211,22,7,null,2,{"$f":"I622","v":0.80606544293695137},{"$f":"J622","v":0.18196328810853951},1.11731843575419E-2,7.9808459696727857E-4,1,0.20670391061452514,null,0.23981607254106371,null,2,{"$f":"S622","v":0.77954827576501573},{"$f":"T622","v":0.2034380242242031},1.466305171548314E-2,2.3506482952981157E-3,1,0.23981607254106371,0.23981607254106371,null,2,{"$f":"AB622","v":0.23981607254106371},{"$f":"AC622","v":1.936434830607937E-2},0.2,2.3506482952981157E-3,0.2]
["8 or more rooms",46,33,10,2,1,null,6,{"$f":"IF($B625=0,\"-\",$C625/$B625)","v":0.56603773584905659},{"$f":"IF($B625=0,\"-\",$D625/$B625)","v":0.33962264150943394},{"$f":"IF($B625=0,\"-\",$E625/$B625)","v":9.4339622641509441E-2},{"$f":"IF($B625=0,\"-\",$F625/$B625)","v":0},{"$f":"IF($B625=0,\"-\",SUM($I627:$L627))","v":1},{"$f":"IF($B625=0,\"-\",($J627+2*$K627+3*$L627))","v":0.52830188679245282},null,{"$f":"IF(B625=0,\"-\",N627*P$4)","v":0.61293123690760387},null,{"$f":"H627","v":6},0.49824325645573664,0.39058225018092274,0.11117449336334057,0,{"$f":"IF($B625=0,\"-\",SUM(S627:V627))","v":1},{"$f":"IF($B625=0,\"-\",(T627+2*U627+3*V627))","v":0.61293123690760387},0.61293123690760387,null,{"$f":"R627","v":6},0.61293123690760387,{"$f":"IF($B625=0,\"-\",(U627+V627*2))","v":0.11117449336334057},0.2,{"$f":"IF($B625=0,\"-\",(V627))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B626=0,\"-\",$C626/$B626)","v":0.72222222222222221},{"$f":"IF($B626=0,\"-\",$D626/$B626)","v":0.22222222222222221},{"$f":"IF($B626=0,\"-\",$E626/$B626)","v":5.5555555555555552E-2},{"$f":"IF($B626=0,\"-\",$F626/$B626)","v":0},{"$f":"IF($B626=0,\"-\",SUM($I628:$L628))","v":1},{"$f":"IF($B626=0,\"-\",($J628+2*$K628+3*$L628))","v":0.33333333333333331},null,{"$f":"IF(B626=0,\"-\",N628*P$4)","v":0.38673042328694052},null,{"$f":"H628","v":7},0.71510261022840793,0.21510261022840793,3.7756525571019842E-2,3.2038253972164275E-2,{"$f":"IF($B626=0,\"-\",SUM(S628:V628))","v":1},{"$f":"IF($B626=0,\"-\",(T628+2*U628+3*V628))","v":0.38673042328694041},0.38673042328694052,null,{"$f":"R628","v":7},0.38673042328694041,{"$f":"IF($B626=0,\"-\",(U628+V628*2))","v":0.10183303351534839},0.2,{"$f":"IF($B626=0,\"-\",(V628))","v":3.2038253972164275E-2},0.2]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["4 rooms ",471,111,265,87,8,null,2,{"$f":"I636","v":0.26315789473684209},{"$f":"J636","v":0.56140350877192979},0.15789473684210525,1.7543859649122806E-2,1,0.92982456140350878,1.0313580540524563,1.1751957363313823,null,2,{"$f":"S636","v":0.13634842197999997},{"$f":"T636","v":0.56707385104967489},0.28161129562926834,1.4966431341056911E-2,1.0000000000000002,1.1751957363313823,1.1751957363313823,null,2,{"$f":"AB636","v":1.1751957363313823},{"$f":"AC636","v":0.31154415831138216},0.2,1.4966431341056911E-2,0.2]
["6 rooms ",867,99,414,291,63,null,4,{"$f":"IF($B637=0,\"-\",$C637/$B637)","v":0.2356687898089172},{"$f":"IF($B637=0,\"-\",$D637/$B637)","v":0.56263269639065816},{"$f":"IF($B637=0,\"-\",$E637/$B637)","v":0.18471337579617833},{"$f":"IF($B637=0,\"-\",$F637/$B637)","v":1.6985138004246284E-2},{"$f":"IF($B637=0,\"-\",SUM($I639:$L639))","v":1},{"$f":"IF($B637=0,\"-\",($J639+2*$K639+3*$L639))","v":0.98301486199575372},{"$f":"IF(B637=0,\"-\",N639*O634)","v":1.090356543864855},{"$f":"IF(B637=0,\"-\",O639*P634)","v":1.2424224122710217},null,{"$f":"H639","v":4},{"$f":"IF($B637=0,\"-\",I639+(I640-I639)*($P639-$N639)/($N640-$N639))","v":0.15189442024061828},0.51425728790301473,0.27337975120109392,6.0468540655273018E-2,{"$f":"IF($B637=0,\"-\",SUM(S639:V639))","v":1},{"$f":"IF($B637=0,\"-\",(T639+2*U639+3*V639))","v":1.2424224122710217},{"$f":"P639","v":1.2424224122710217},null,{"$f":"R639","v":4},1.2424224122710217,{"$f":"IF($B637=0,\"-\",(U639+V639*2))","v":0.39431683251163996},0.2,{"$f":"IF($B637=0,\"-\",(V639))","v":6.0468540655273018E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B640=0,\"-\",$C640/$B640)","v":6.0913705583756347E-2},{"$f":"IF($B640=0,\"-\",$D640/$B640)","v":0.39424703891708968},{"$f":"IF($B640=0,\"-\",$E640/$B640)","v":0.42639593908629442},{"$f":"IF($B640=0,\"-\",$F640/$B640)","v":0.11844331641285956},{"$f":"IF($B640=0,\"-\",SUM($I642:$L642))","v":1},{"$f":"IF($B640=0,\"-\",($J642+2*$K642+3*$L642))","v":1.6023688663282571},{"$f":"IF(B640=0,\"-\",N642*O634)","v":1.7773417744053104},{"$f":"IF(B640=0,\"-\",O642*P634)","v":2.0252175925496183},null,{"$f":"H642","v":7},1.3849929754555401E-2,0.2656771170272858,0.40187838413214344,0.3185945690860153,{"$f":"IF($B640=0,\"-\",SUM(S642:V642))","v":1},{"$f":"IF($B640=0,\"-\",(T642+2*U642+3*V642))","v":2.0252175925496188},2.0252175925496183,null,{"$f":"R642","v":7},2.0252175925496188,{"$f":"IF($B640=0,\"-\",(U642+V642*2))","v":1.0390675223041741},0.2,{"$f":"IF($B640=0,\"-\",(V642))","v":0.3185945690860153},0.2]
["Shared ownership; rented and living rent free",482,122,230,108,22]
["5 rooms ",159,39,76,37,7,null,3,{"$f":"I646","v":0.5},{"$f":"J646","v":0.43478260869565216},6.5217391304347824E-2,0,0.99999999999999989,0.56521739130434778,0.62693709438299428,0.71437246974696822,null,3,{"$f":"S646","v":0.41073771325269343},{"$f":"T646","v":0.46415210374764493},0.12511018299966165,0,1,0.71437246974696822,0.71437246974696822,null,3,{"$f":"AB646","v":0.71437246974696822},{"$f":"AC646","v":0.12511018299966165},0.2,0,0.2]
["6 rooms ",96,18,50,24,4,null,4,{"$f":"IF($B647=0,\"-\",$C647/$B647)","v":0.31683168316831684},{"$f":"IF($B647=0,\"-\",$D647/$B647)","v":0.49504950495049505},{"$f":"IF($B647=0,\"-\",$E647/$B647)","v":0.18811881188118812},{"$f":"IF($B647=0,\"-\",$F647/$B647)","v":0},{"$f":"IF($B647=0,\"-\",SUM($I649:$L649))","v":1},{"$f":"IF($B647=0,\"-\",($J649+2*$K649+3*$L649))","v":0.87128712871287128},{"$f":"IF(B647=0,\"-\",N649*O634)","v":0.96642854457820304},{"$f":"IF(B647=0,\"-\",O649*P634)","v":1.1012108749184035},null,{"$f":"H649","v":4},{"$f":"IF($B647=0,\"-\",I649+(I650-I649)*($P649-$N649)/($N650-$N649))","v":0.2362637098867808},0.47583660270581196,0.23832479000963006,4.9574897397777151E-2,{"$f":"IF($B647=0,\"-\",SUM(S649:V649))","v":1},{"$f":"IF($B647=0,\"-\",(T649+2*U649+3*V649))","v":1.1012108749184035},{"$f":"P649","v":1.1012108749184035},null,{"$f":"R649","v":4},1.1012108749184035,{"$f":"IF($B647=0,\"-\",(U649+V649*2))","v":0.33747458480518433},0.2,{"$f":"IF($B647=0,\"-\",(V649))","v":4.9574897397777151E-2},0.2]
["8 or more rooms",44,9,15,15,5,null,6,{"$f":"IF($B649=0,\"-\",$C649/$B649)","v":0.1875},{"$f":"IF($B649=0,\"-\",$D649/$B649)","v":0.52083333333333337},{"$f":"IF($B649=0,\"-\",$E649/$B649)","v":0.25},{"$f":"IF($B649=0,\"-\",$F649/$B649)","v":4.1666666666666664E-2},{"$f":"IF($B649=0,\"-\",SUM($I651:$L651))","v":1},{"$f":"IF($B649=0,\"-\",($J651+2*$K651+3*$L651))","v":1.1458333333333335},{"$f":"IF(B649=0,\"-\",N651*O634)","v":1.2709542057603973},{"$f":"IF(B649=0,\"-\",O651*P634)","v":1.4482070099838382},null,{"$f":"H651","v":6},7.7109610111720489E-2,0.525632915502389,0.26919832867622251,0.12805914570966803,{"$f":"IF($B649=0,\"-\",SUM(S651:V651))","v":1},{"$f":"IF($B649=0,\"-\",(T651+2*U651+3*V651))","v":1.448207009983838},1.4482070099838382,null,{"$f":"R651","v":6},1.448207009983838,{"$f":"IF($B649=0,\"-\",(U651+V651*2))","v":0.52531662009555857},0.2,{"$f":"IF($B649=0,\"-\",(V651))","v":0.12805914570966803},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$I653-($I652-$I653)))","v":0.38131313131313138},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$J653-($J652-$J653)))","v":0.15404040404040398},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$K653-($K652-$K653)))","v":0.40404040404040398},{"$f":"IF($B651=0,\"-\",IF($B651=0,\"-\",$L653-($L652-$L653)))","v":6.0606060606060608E-2},{"$f":"IF($B651=0,\"-\",SUM($I654:$L654))","v":1},{"$f":"IF($B651=0,\"-\",($J654+2*$K654+3*$L654))","v":1.1439393939393938},{"$f":"IF(A651=0,\"-\",N654*O634)","v":1.268853455007074},{"$f":"IF(B651=0,\"-\",O654*P634)","v":1.4458132793888232}]
["1 - 3 rooms ",329,123,168,34,4,null,"1",{"$f":"IF($B657=0,\"-\",$C657/$B657)","v":0.37386018237082069},{"$f":"IF($B657=0,\"-\",$D657/$B657)","v":0.51063829787234039},{"$f":"IF($B657=0,\"-\",$E657/$B657)","v":0.10334346504559271},{"$f":"IF($B657=0,\"-\",$F657/$B657)","v":1.2158054711246201E-2},{"$f":"IF($B657=0,\"-\",SUM($I657:$L657))","v":0.99999999999999989},{"$f":"IF($B657=0,\"-\",($J657+2*$K657+3*$L657))","v":0.75379939209726443},{"$f":"IF(B657=0,\"-\",N657*O634)","v":0.83611157034383909},{"$f":"IF(B657=0,\"-\",O657*P634)","v":0.95271932836958317},null,{"$f":"H657","v":"1"},{"$f":"IF($B657=0,\"-\",I657+(I660-I657)*($P657-$N657)/($N660-$N657))","v":0.23657144002215064},{"$f":"IF($B657=0,\"-\",J657+(J660-J657)*($P657-$N657)/($N660-$N657))","v":0.59141378636627784},{"$f":"IF($B657=0,\"-\",K657+(K660-K657)*($P657-$N657)/($N660-$N657))","v":0.15473877883140946},{"$f":"IF($B657=0,\"-\",L657+(L660-L657)*($P657-$N657)/($N660-$N657))","v":1.7275994780162136E-2},{"$f":"IF($B657=0,\"-\",SUM(S657:V657))","v":1},{"$f":"IF($B657=0,\"-\",(T657+2*U657+3*V657))","v":0.95271932836958317},{"$f":"P657","v":0.95271932836958317},null,{"$f":"R657","v":"1"},{"$f":"X657","v":0.95271932836958317},{"$f":"IF($B657=0,\"-\",(U657+V657*2))","v":0.18929076839173373},{"$f":"IF(AC657=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B657=0,\"-\",(V657))","v":1.7275994780162136E-2},{"$f":"IF(AE657=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",170,30,101,32,7,null,3,{"$f":"I657","v":0.37386018237082069},{"$f":"J657","v":0.51063829787234039},0.10334346504559271,1.2158054711246201E-2,0.99999999999999989,0.75379939209726443,0.83611157034383909,0.95271932836958317,null,3,{"$f":"S657","v":0.23657144002215064},{"$f":"T657","v":0.59141378636627784},0.15473877883140946,1.7275994780162136E-2,1,0.95271932836958317,0.95271932836958317,null,3,{"$f":"AB657","v":0.95271932836958317},{"$f":"AC657","v":0.18929076839173373},0.2,1.7275994780162136E-2,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B661=0,\"-\",$C661/$B661)","v":0.2},{"$f":"IF($B661=0,\"-\",$D661/$B661)","v":0.5},{"$f":"IF($B661=0,\"-\",$E661/$B661)","v":0.3},{"$f":"IF($B661=0,\"-\",$F661/$B661)","v":0},{"$f":"IF($B661=0,\"-\",SUM($I663:$L663))","v":1},{"$f":"IF($B661=0,\"-\",($J663+2*$K663+3*$L663))","v":1.1000000000000001},{"$f":"IF(B661=0,\"-\",N663*O634)","v":1.2201160375299815},{"$f":"IF(B661=0,\"-\",O663*P634)","v":1.3902787295844847},null,{"$f":"H663","v":7},7.0000000000000007E-2,0.48,0.44,0.01,{"$f":"IF($B661=0,\"-\",SUM(S663:V663))","v":1},{"$f":"IF($B661=0,\"-\",(T663+2*U663+3*V663))","v":1.39},1.3902787295844847,null,{"$f":"R663","v":7},1.39,{"$f":"IF($B661=0,\"-\",(U663+V663*2))","v":0.46},0.2,{"$f":"IF($B661=0,\"-\",(V663))","v":0.01},0.2]
["Shared ownership; rented and living rent free",1236,538,558,129,11]
["4 rooms ",522,186,258,76,2,null,2,{"$f":"I667","v":0.54285714285714282},{"$f":"J667","v":0.4017857142857143},4.8214285714285716E-2,7.1428571428571426E-3,1,0.51964285714285718,0.57638598526172824,0.65677128296929388,null,2,{"$f":"S667","v":0.45061037136680332},{"$f":"T667","v":0.447513234704286},9.6371133521724203E-2,5.5052604071865021E-3,1,0.65677128296929388,0.65677128296929388,null,2,{"$f":"AB667","v":0.65677128296929388},{"$f":"AC667","v":0.10738165433609721},0.2,5.5052604071865021E-3,0.2]
["5 rooms ",95,30,53,11,1,null,3,{"$f":"I667","v":0.54285714285714282},{"$f":"J667","v":0.4017857142857143},4.8214285714285716E-2,7.1428571428571426E-3,1,0.51964285714285718,0.57638598526172824,0.65677128296929388,null,3,{"$f":"S667","v":0.45061037136680332},{"$f":"T667","v":0.447513234704286},9.6371133521724203E-2,5.5052604071865021E-3,1,0.65677128296929388,0.65677128296929388,null,3,{"$f":"AB667","v":0.65677128296929388},{"$f":"AC667","v":0.10738165433609721},0.2,5.5052604071865021E-3,0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B671=0,\"-\",$C671/$B671)","v":0.4},{"$f":"IF($B671=0,\"-\",$D671/$B671)","v":0.6},{"$f":"IF($B671=0,\"-\",$E671/$B671)","v":0},{"$f":"IF($B671=0,\"-\",$F671/$B671)","v":0},{"$f":"IF($B671=0,\"-\",SUM($I673:$L673))","v":1},{"$f":"IF($B671=0,\"-\",($J673+2*$K673+3*$L673))","v":0.6},{"$f":"IF(B671=0,\"-\",N673*O634)","v":0.66551783865271708},{"$f":"IF(B671=0,\"-\",O673*P634)","v":0.7583338525006279},null,{"$f":"H673","v":7},0.3736110245832287,0.49444409833291475,0.13194487708385658,0,{"$f":"IF($B671=0,\"-\",SUM(S673:V673))","v":1},{"$f":"IF($B671=0,\"-\",(T673+2*U673+3*V673))","v":0.7583338525006279},0.7583338525006279,null,{"$f":"R673","v":7},0.7583338525006279,{"$f":"IF($B671=0,\"-\",(U673+V673*2))","v":0.13194487708385658},0.2,{"$f":"IF($B671=0,\"-\",(V673))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$I674-($I673-$I674)))","v":0.35},{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$J674-($J673-$J674)))","v":0.4},{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$K674-($K673-$K674)))","v":0.25},{"$f":"IF($B671=0,\"-\",IF($B671=0,\"-\",$L674-($L673-$L674)))","v":0},{"$f":"IF($B671=0,\"-\",SUM($I675:$L675))","v":1},{"$f":"IF($B671=0,\"-\",($J675+2*$K675+3*$L675))","v":0.9},{"$f":"IF(A672=0,\"-\",N675*O634)","v":0.99827675797907567},{"$f":"IF(B672=0,\"-\",O675*P634)","v":1.1375007787509419}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",2348,431,1108,643,166,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",794,173,388,197,36,null,3,{"$f":"I681","v":0.30555555555555558},{"$f":"J681","v":0.55555555555555558},0.1388888888888889,0,1,0.83333333333333337,null,0.96682605821735146,null,3,{"$f":"S681","v":0.26465056100894191},{"$f":"T681","v":0.52429380317478458},0.1906346524062538,2.0420983410019765E-2,1,0.96682605821735146,0.96682605821735146,null,3,{"$f":"AB681","v":0.96682605821735146},{"$f":"AC681","v":0.23147661922629331},0.2,2.0420983410019765E-2,0.2]
["8 or more rooms",166,20,48,64,34,null,6,{"$f":"IF($B684=0,\"-\",$C684/$B684)","v":0.16524216524216523},{"$f":"IF($B684=0,\"-\",$D684/$B684)","v":0.47863247863247865},{"$f":"IF($B684=0,\"-\",$E684/$B684)","v":0.29202279202279202},{"$f":"IF($B684=0,\"-\",$F684/$B684)","v":6.4102564102564097E-2},{"$f":"IF($B684=0,\"-\",SUM($I686:$L686))","v":1},{"$f":"IF($B684=0,\"-\",($J686+2*$K686+3*$L686))","v":1.254985754985755},null,{"$f":"IF(B684=0,\"-\",N686*P$4)","v":1.4560235167341651},null,{"$f":"H686","v":6},0.1010244445848235,0.45959223875333627,0.3217186720046919,0.11766464465714832,{"$f":"IF($B684=0,\"-\",SUM(S686:V686))","v":1},{"$f":"IF($B684=0,\"-\",(T686+2*U686+3*V686))","v":1.4560235167341651},1.4560235167341651,null,{"$f":"R686","v":6},1.4560235167341651,{"$f":"IF($B684=0,\"-\",(U686+V686*2))","v":0.55704796131898848},0.2,{"$f":"IF($B684=0,\"-\",(V686))","v":0.11766464465714832},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$I688-($I687-$I688)))","v":0.16505626466261084},{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$J688-($J687-$J688)))","v":0.12616803849059605},{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$K688-($K687-$K688)))","v":0.43775100401606432},{"$f":"IF($B686=0,\"-\",IF($B686=0,\"-\",$L688-($L687-$L688)))","v":0.27102469283072883},{"$f":"IF($B686=0,\"-\",SUM($I689:$L689))","v":1},{"$f":"IF($B686=0,\"-\",($J689+2*$K689+3*$L689))","v":1.814744125014911},null,{"$f":"IF(B686=0,\"-\",N689*P679)","v":2.0982503410793361}]
["Shared ownership; rented and living rent free",689,277,299,90,23]
["4 rooms ",111,54,45,10,2,null,2,{"$f":"I691","v":0.58695652173913049},{"$f":"J691","v":0.41304347826086957},0,0,1,0.41304347826086957,null,0.47920943755120893,null,2,{"$f":"S691","v":0.55761932457755392},{"$f":"T691","v":0.41081316502636378},2.6306258663401989E-2,5.2612517326803979E-3,1,0.47920943755120898,0.47920943755120893,null,2,{"$f":"AB691","v":0.47920943755120898},{"$f":"AC691","v":3.6828762128762786E-2},0.2,5.2612517326803979E-3,0.2]
["7 rooms ",42,18,13,6,5,null,5,{"$f":"IF($B693=0,\"-\",$C693/$B693)","v":0.36713286713286714},{"$f":"IF($B693=0,\"-\",$D693/$B693)","v":0.47552447552447552},{"$f":"IF($B693=0,\"-\",$E693/$B693)","v":0.13286713286713286},{"$f":"IF($B693=0,\"-\",$F693/$B693)","v":2.4475524475524476E-2},{"$f":"IF($B693=0,\"-\",SUM($I695:$L695))","v":1},{"$f":"IF($B693=0,\"-\",($J695+2*$K695+3*$L695))","v":0.81468531468531469},null,{"$f":"IF(B693=0,\"-\",N695*P$4)","v":0.94519078978171833},null,{"$f":"H695","v":5},0.35285184615152276,0.40268421035438973,0.19088525105493379,5.3578692439153724E-2,{"$f":"IF($B693=0,\"-\",SUM(S695:V695))","v":1},{"$f":"IF($B693=0,\"-\",(T695+2*U695+3*V695))","v":0.94519078978171855},0.94519078978171833,null,{"$f":"R695","v":5},0.94519078978171855,{"$f":"IF($B693=0,\"-\",(U695+V695*2))","v":0.29804263593324121},0.2,{"$f":"IF($B693=0,\"-\",(V695))","v":5.3578692439153724E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B696=0,\"-\",$C696/$B696)","v":0.38461538461538464},{"$f":"IF($B696=0,\"-\",$D696/$B696)","v":0.46153846153846156},{"$f":"IF($B696=0,\"-\",$E696/$B696)","v":0.15384615384615385},{"$f":"IF($B696=0,\"-\",$F696/$B696)","v":0},{"$f":"IF($B696=0,\"-\",SUM($I698:$L698))","v":1},{"$f":"IF($B696=0,\"-\",($J698+2*$K698+3*$L698))","v":0.76923076923076927},null,{"$f":"IF(B696=0,\"-\",N698*P689)","v":1.6140387239071816},null,{"$f":"H698","v":8},0.58736929373772351,-0.23965214084296105,0.10315767656556901,0.54912517053966825,{"$f":"IF($B696=0,\"-\",SUM(S698:V698))","v":0.99999999999999978},{"$f":"IF($B696=0,\"-\",(T698+2*U698+3*V698))","v":1.6140387239071816},1.6140387239071816,null,{"$f":"R698","v":8},1.6140387239071816,{"$f":"IF($B696=0,\"-\",(U698+V698*2))","v":1.2014080176449056},0.2,{"$f":"IF($B696=0,\"-\",(V698))","v":0.54912517053966825},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["5 rooms ",30,5,21,4,0,null,3,{"$f":"I702","v":0.32258064516129031},{"$f":"J702","v":0.58064516129032262},9.6774193548387094E-2,0,1,0.77419354838709675,null,0.89821259602128123,null,3,{"$f":"S702","v":0.245577015175311},{"$f":"T702","v":0.61063337362809678},0.14378961119659228,0,1,0.89821259602128134,0.89821259602128123,null,3,{"$f":"AB702","v":0.89821259602128134},{"$f":"AC702","v":0.14378961119659228},0.2,0,0.2]
["8 or more rooms",5,1,2,2,0,null,6,{"$f":"IF($B705=0,\"-\",$C705/$B705)","v":0},{"$f":"IF($B705=0,\"-\",$D705/$B705)","v":0.33333333333333331},{"$f":"IF($B705=0,\"-\",$E705/$B705)","v":0.66666666666666663},{"$f":"IF($B705=0,\"-\",$F705/$B705)","v":0},{"$f":"IF($B705=0,\"-\",SUM($I707:$L707))","v":1},{"$f":"IF($B705=0,\"-\",($J707+2*$K707+3*$L707))","v":1.6666666666666665},null,{"$f":"IF(B705=0,\"-\",N707*P$4)","v":1.9336521164347027},null,{"$f":"H707","v":6},-0.11442233561487267,0.29519255479504242,0.81922978081983011,0,{"$f":"IF($B705=0,\"-\",SUM(S707:V707))","v":0.99999999999999989},{"$f":"IF($B705=0,\"-\",(T707+2*U707+3*V707))","v":1.9336521164347027},1.9336521164347027,null,{"$f":"R707","v":6},1.9336521164347027,{"$f":"IF($B705=0,\"-\",(U707+V707*2))","v":0.81922978081983011},0.2,{"$f":"IF($B705=0,\"-\",(V707))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B707=0,\"-\",$C707/$B707)","v":0.2},{"$f":"IF($B707=0,\"-\",$D707/$B707)","v":0.4},{"$f":"IF($B707=0,\"-\",$E707/$B707)","v":0.4},{"$f":"IF($B707=0,\"-\",$F707/$B707)","v":0},{"$f":"IF($B707=0,\"-\",SUM($I709:$L709))","v":1},{"$f":"IF($B707=0,\"-\",($J709+2*$K709+3*$L709))","v":1.2000000000000002},null,{"$f":"IF(B707=0,\"-\",N709*P700)","v":0},null,{"$f":"H709","v":8},0.71428571428571441,0.5714285714285714,-0.28571428571428592,0,{"$f":"IF($B707=0,\"-\",SUM(S709:V709))","v":0.99999999999999989},{"$f":"IF($B707=0,\"-\",(T709+2*U709+3*V709))","v":-4.4408920985006262E-16},0,null,{"$f":"R709","v":8},-4.4408920985006262E-16,{"$f":"IF($B707=0,\"-\",(U709+V709*2))","v":-0.28571428571428592},0.2,{"$f":"IF($B707=0,\"-\",(V709))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$I709-($I708-$I709)))","v":-9.9999999999999978E-2},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$J709-($J708-$J709)))","v":0.30000000000000004},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$K709-($K708-$K709)))","v":0.8},{"$f":"IF($B707=0,\"-\",IF($B707=0,\"-\",$L709-($L708-$L709)))","v":0},{"$f":"IF($B707=0,\"-\",SUM($I710:$L710))","v":1},{"$f":"IF($B707=0,\"-\",($J710+2*$K710+3*$L710))","v":1.9000000000000001},null,{"$f":"IF(B707=0,\"-\",N710*P700)","v":0}]
["5 rooms ",47,24,19,3,1,null,3,{"$f":"I712","v":0.67630057803468213},{"$f":"J712","v":0.29768786127167629},2.3121387283236993E-2,2.8901734104046241E-3,1,0.35260115606936415,null,0.40908478301450935,null,3,{"$f":"S712","v":0.63100031682587787},{"$f":"T712","v":0.33254595447325375},3.282235756134954E-2,3.6313711395188413E-3,1,0.40908478301450935,0.40908478301450935,null,3,{"$f":"AB712","v":0.40908478301450935},{"$f":"AC712","v":4.0085099840387224E-2},0.2,3.6313711395188413E-3,0.2]
["7 rooms ",1,0,1,0,0,null,5,{"$f":"IF($B714=0,\"-\",$C714/$B714)","v":0.51063829787234039},{"$f":"IF($B714=0,\"-\",$D714/$B714)","v":0.40425531914893614},{"$f":"IF($B714=0,\"-\",$E714/$B714)","v":6.3829787234042548E-2},{"$f":"IF($B714=0,\"-\",$F714/$B714)","v":2.1276595744680851E-2},{"$f":"IF($B714=0,\"-\",SUM($I716:$L716))","v":0.99999999999999989},{"$f":"IF($B714=0,\"-\",($J716+2*$K716+3*$L716))","v":0.5957446808510638},null,{"$f":"IF(B714=0,\"-\",N716*P$4)","v":0.69117777778942568},null,{"$f":"H716","v":5},0.44756946859133601,0.42583149758717448,0.11445082126221712,1.214821255927232E-2,{"$f":"IF($B714=0,\"-\",SUM(S716:V716))","v":0.99999999999999989},{"$f":"IF($B714=0,\"-\",(T716+2*U716+3*V716))","v":0.69117777778942568},0.69117777778942568,null,{"$f":"R716","v":5},0.69117777778942568,{"$f":"IF($B714=0,\"-\",(U716+V716*2))","v":0.13874724638076175},0.2,{"$f":"IF($B714=0,\"-\",(V716))","v":1.214821255927232E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B717=0,\"-\",$C717/$B717)","v":0.5},{"$f":"IF($B717=0,\"-\",$D717/$B717)","v":0.5},{"$f":"IF($B717=0,\"-\",$E717/$B717)","v":0},{"$f":"IF($B717=0,\"-\",$F717/$B717)","v":0},{"$f":"IF($B717=0,\"-\",SUM($I719:$L719))","v":1},{"$f":"IF($B717=0,\"-\",($J719+2*$K719+3*$L719))","v":0.5},null,{"$f":"IF(B717=0,\"-\",N719*P710)","v":0},null,{"$f":"H719","v":8},{"$f":"IF($B717=0,\"-\",I719+(I721-I719)*($P719-$N719)/($N721-$N719))","v":0},{"$f":"IF($B717=0,\"-\",J719+(J721-J719)*($P719-$N719)/($N721-$N719))","v":0},{"$f":"IF($B717=0,\"-\",K719+(K721-K719)*($P719-$N719)/($N721-$N719))","v":0},{"$f":"IF($B717=0,\"-\",L719+(L721-L719)*($P719-$N719)/($N721-$N719))","v":0},{"$f":"IF($B717=0,\"-\",SUM(S719:V719))","v":0},{"$f":"IF($B717=0,\"-\",(T719+2*U719+3*V719))","v":0},0,null,{"$f":"R719","v":8},0,{"$f":"IF($B717=0,\"-\",(U719+V719*2))","v":0},0.2,{"$f":"IF($B717=0,\"-\",(V719))","v":0},0.2]
["                    E36000989 St. Peter's and North Laine"]
["Owned: Owned outright or with a mortgage or loan",1708,541,901,232,34,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",48,24,22,2,0,null,"1",{"$f":"IF($B726=0,\"-\",$C726/$B726)","v":0.5},{"$f":"IF($B726=0,\"-\",$D726/$B726)","v":0.45833333333333331},{"$f":"IF($B726=0,\"-\",$E726/$B726)","v":4.1666666666666664E-2},{"$f":"IF($B726=0,\"-\",$F726/$B726)","v":0},{"$f":"IF($B726=0,\"-\",SUM($I726:$L726))","v":0.99999999999999989},{"$f":"IF($B726=0,\"-\",($J726+2*$K726+3*$L726))","v":0.54166666666666663},null,{"$f":"IF(B726=0,\"-\",N726*P$4)","v":0.62843693784127841},null,{"$f":"H726","v":"1"},{"$f":"IF($B726=0,\"-\",I726+(I729-I726)*($P726-$N726)/($N729-$N726))","v":0.45292752015843851},{"$f":"IF($B726=0,\"-\",J726+(J729-J726)*($P726-$N726)/($N729-$N726))","v":0.47700541700381938},{"$f":"IF($B726=0,\"-\",K726+(K729-K726)*($P726-$N726)/($N729-$N726))","v":5.8769667675767356E-2},{"$f":"IF($B726=0,\"-\",L726+(L729-L726)*($P726-$N726)/($N729-$N726))","v":1.1297395161974765E-2},{"$f":"IF($B726=0,\"-\",SUM(S726:V726))","v":1},{"$f":"IF($B726=0,\"-\",(T726+2*U726+3*V726))","v":0.62843693784127841},{"$f":"P726","v":0.62843693784127841},null,{"$f":"R726","v":"1"},{"$f":"X726","v":0.62843693784127841},{"$f":"IF($B726=0,\"-\",(U726+V726*2))","v":8.1364457999716894E-2},{"$f":"IF(AC726=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B726=0,\"-\",(V726))","v":1.1297395161974765E-2},{"$f":"IF(AE726=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",536,175,284,72,5,null,3,{"$f":"I726","v":0.5},{"$f":"J726","v":0.45833333333333331},4.1666666666666664E-2,0,0.99999999999999989,0.54166666666666663,null,0.62843693784127841,null,3,{"$f":"S726","v":0.45292752015843851},{"$f":"T726","v":0.47700541700381938},5.8769667675767356E-2,1.1297395161974765E-2,1,0.62843693784127841,0.62843693784127841,null,3,{"$f":"AB726","v":0.62843693784127841},{"$f":"AC726","v":8.1364457999716894E-2},0.2,1.1297395161974765E-2,0.2]
["8 or more rooms",166,18,92,49,7,null,6,{"$f":"IF($B729=0,\"-\",$C729/$B729)","v":0.30310880829015546},{"$f":"IF($B729=0,\"-\",$D729/$B729)","v":0.53886010362694303},{"$f":"IF($B729=0,\"-\",$E729/$B729)","v":0.13471502590673576},{"$f":"IF($B729=0,\"-\",$F729/$B729)","v":2.3316062176165803E-2},{"$f":"IF($B729=0,\"-\",SUM($I731:$L731))","v":1.0000000000000002},{"$f":"IF($B729=0,\"-\",($J731+2*$K731+3*$L731))","v":0.87823834196891193},null,{"$f":"IF(B729=0,\"-\",N731*P$4)","v":1.0189244572093745},null,{"$f":"H731","v":6},0.22014804567506122,0.57694640001800757,0.16673860572942673,3.6166948577504569E-2,{"$f":"IF($B729=0,\"-\",SUM(S731:V731))","v":1},{"$f":"IF($B729=0,\"-\",(T731+2*U731+3*V731))","v":1.0189244572093747},1.0189244572093745,null,{"$f":"R731","v":6},1.0189244572093747,{"$f":"IF($B729=0,\"-\",(U731+V731*2))","v":0.23907250288443588},0.2,{"$f":"IF($B729=0,\"-\",(V731))","v":3.6166948577504569E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B731=0,\"-\",$C731/$B731)","v":0.10843373493975904},{"$f":"IF($B731=0,\"-\",$D731/$B731)","v":0.55421686746987953},{"$f":"IF($B731=0,\"-\",$E731/$B731)","v":0.29518072289156627},{"$f":"IF($B731=0,\"-\",$F731/$B731)","v":4.2168674698795178E-2},{"$f":"IF($B731=0,\"-\",SUM($I733:$L733))","v":1},{"$f":"IF($B731=0,\"-\",($J733+2*$K733+3*$L733))","v":1.2710843373493976},null,{"$f":"IF(B731=0,\"-\",N733*P724)","v":1.5074039842488394},null,{"$f":"H733","v":8},4.7836929188380672E-3,0.53034001195413283,0.41756491308638083,4.7311382040648317E-2,{"$f":"IF($B731=0,\"-\",SUM(S733:V733))","v":1},{"$f":"IF($B731=0,\"-\",(T733+2*U733+3*V733))","v":1.5074039842488396},1.5074039842488394,null,{"$f":"R733","v":8},1.5074039842488396,{"$f":"IF($B731=0,\"-\",(U733+V733*2))","v":0.51218767716767744},0.2,{"$f":"IF($B731=0,\"-\",(V733))","v":4.7311382040648317E-2},0.2]
["1 - 3 rooms ",129,95,26,8,0,null,"1",{"$f":"IF($B736=0,\"-\",$C736/$B736)","v":0.73643410852713176},{"$f":"IF($B736=0,\"-\",$D736/$B736)","v":0.20155038759689922},{"$f":"IF($B736=0,\"-\",$E736/$B736)","v":6.2015503875968991E-2},{"$f":"IF($B736=0,\"-\",$F736/$B736)","v":0},{"$f":"IF($B736=0,\"-\",SUM($I736:$L736))","v":1},{"$f":"IF($B736=0,\"-\",($J736+2*$K736+3*$L736))","v":0.32558139534883723},null,{"$f":"IF(B736=0,\"-\",N736*P$4)","v":0.37773669251282571},null,{"$f":"H736","v":"1"},{"$f":"IF($B736=0,\"-\",I736+(I739-I736)*($P736-$N736)/($N739-$N736))","v":0.68775057093230441},{"$f":"IF($B736=0,\"-\",J736+(J739-J736)*($P736-$N736)/($N739-$N736))","v":0.24902406958429169},{"$f":"IF($B736=0,\"-\",K736+(K739-K736)*($P736-$N736)/($N739-$N736))","v":6.0963455521677749E-2},{"$f":"IF($B736=0,\"-\",L736+(L739-L736)*($P736-$N736)/($N739-$N736))","v":2.2619039617261779E-3},{"$f":"IF($B736=0,\"-\",SUM(S736:V736))","v":1},{"$f":"IF($B736=0,\"-\",(T736+2*U736+3*V736))","v":0.37773669251282571},{"$f":"P736","v":0.37773669251282571},null,{"$f":"R736","v":"1"},{"$f":"X736","v":0.37773669251282571},{"$f":"IF($B736=0,\"-\",(U736+V736*2))","v":6.5487263445130103E-2},{"$f":"IF(AC736=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B736=0,\"-\",(V736))","v":2.2619039617261779E-3},{"$f":"IF(AE736=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",268,142,95,21,10,null,4,{"$f":"IF($B737=0,\"-\",$C737/$B737)","v":0.57875457875457881},{"$f":"IF($B737=0,\"-\",$D737/$B737)","v":0.35531135531135533},{"$f":"IF($B737=0,\"-\",$E737/$B737)","v":5.8608058608058608E-2},{"$f":"IF($B737=0,\"-\",$F737/$B737)","v":7.326007326007326E-3},{"$f":"IF($B737=0,\"-\",SUM($I739:$L739))","v":1},{"$f":"IF($B737=0,\"-\",($J739+2*$K739+3*$L739))","v":0.49450549450549447},null,{"$f":"IF(B737=0,\"-\",N739*P$4)","v":0.57372095762348319},null,{"$f":"H739","v":4},{"$f":"IF($B737=0,\"-\",I739+(I740-I739)*($P739-$N739)/($N740-$N739))","v":0.53492202249595833},0.37422704771649928,7.3058879455643211E-2,1.7792050331899161E-2,{"$f":"IF($B737=0,\"-\",SUM(S739:V739))","v":1},{"$f":"IF($B737=0,\"-\",(T739+2*U739+3*V739))","v":0.57372095762348319},{"$f":"P739","v":0.57372095762348319},null,{"$f":"R739","v":4},0.57372095762348319,{"$f":"IF($B737=0,\"-\",(U739+V739*2))","v":0.10864298011944154},0.2,{"$f":"IF($B737=0,\"-\",(V739))","v":1.7792050331899161E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B740=0,\"-\",$C740/$B740)","v":0.4514285714285714},{"$f":"IF($B740=0,\"-\",$D740/$B740)","v":0.29714285714285715},{"$f":"IF($B740=0,\"-\",$E740/$B740)","v":0.13714285714285715},{"$f":"IF($B740=0,\"-\",$F740/$B740)","v":0.11428571428571428},{"$f":"IF($B740=0,\"-\",SUM($I742:$L742))","v":1},{"$f":"IF($B740=0,\"-\",($J742+2*$K742+3*$L742))","v":0.91428571428571426},null,{"$f":"IF(B740=0,\"-\",N742*P$4)","v":1.0607463038727512},null,{"$f":"H742","v":7},0.49424651150047566,0.17955948295315105,9.7395195719519656E-2,0.22879880982685363,{"$f":"IF($B740=0,\"-\",SUM(S742:V742))","v":1},{"$f":"IF($B740=0,\"-\",(T742+2*U742+3*V742))","v":1.0607463038727514},1.0607463038727512,null,{"$f":"R742","v":7},1.0607463038727514,{"$f":"IF($B740=0,\"-\",(U742+V742*2))","v":0.55499281537322687},0.2,{"$f":"IF($B740=0,\"-\",(V742))","v":0.22879880982685363},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",439,185,220,33,1,null,2,{"$f":"I747","v":0.54869358669833734},{"$f":"J747","v":0.40380047505938244},4.7505938242280284E-2,0,1,0.49881235154394299,null,0.57871773556002981,null,2,{"$f":"S747","v":0.48492974621547069},{"$f":"T747","v":0.45256392899097453},6.1365167811609361E-2,1.1411569819455391E-3,1.0000000000000002,0.57871773556002981,0.57871773556002981,null,2,{"$f":"AB747","v":0.57871773556002981},{"$f":"AC747","v":6.3647481775500434E-2},0.2,1.1411569819455391E-3,0.2]
["6 rooms ",29,6,20,3,0,null,4,{"$f":"IF($B748=0,\"-\",$C748/$B748)","v":0.42141230068337132},{"$f":"IF($B748=0,\"-\",$D748/$B748)","v":0.50113895216400917},{"$f":"IF($B748=0,\"-\",$E748/$B748)","v":7.5170842824601361E-2},{"$f":"IF($B748=0,\"-\",$F748/$B748)","v":2.2779043280182231E-3},{"$f":"IF($B748=0,\"-\",SUM($I750:$L750))","v":1.0000000000000002},{"$f":"IF($B748=0,\"-\",($J750+2*$K750+3*$L750))","v":0.65831435079726652},null,{"$f":"IF(B748=0,\"-\",N750*P$4)","v":0.76377056261908305},null,{"$f":"H750","v":4},{"$f":"IF($B748=0,\"-\",I750+(I751-I750)*($P750-$N750)/($N751-$N750))","v":0.35275279066907977},0.55024733239585621,7.7476400581965088E-2,1.952347635309884E-2,{"$f":"IF($B748=0,\"-\",SUM(S750:V750))","v":0.99999999999999989},{"$f":"IF($B748=0,\"-\",(T750+2*U750+3*V750))","v":0.76377056261908294},{"$f":"P750","v":0.76377056261908305},null,{"$f":"R750","v":4},0.76377056261908294,{"$f":"IF($B748=0,\"-\",(U750+V750*2))","v":0.11652335328816277},0.2,{"$f":"IF($B748=0,\"-\",(V750))","v":1.952347635309884E-2},0.2]
["7 rooms ",9,3,5,1,0,null,5,{"$f":"IF($B749=0,\"-\",$C749/$B749)","v":0.36923076923076925},{"$f":"IF($B749=0,\"-\",$D749/$B749)","v":0.53846153846153844},{"$f":"IF($B749=0,\"-\",$E749/$B749)","v":7.6923076923076927E-2},{"$f":"IF($B749=0,\"-\",$F749/$B749)","v":1.5384615384615385E-2},{"$f":"IF($B749=0,\"-\",SUM($I751:$L751))","v":1},{"$f":"IF($B749=0,\"-\",($J751+2*$K751+3*$L751))","v":0.7384615384615385},null,{"$f":"IF(B749=0,\"-\",N751*P$4)","v":0.85675663005106839},null,{"$f":"H751","v":5},0.2477599704844734,0.65159610592132378,9.6771246652863824E-2,3.8726769413389844E-3,{"$f":"IF($B749=0,\"-\",SUM(S751:V751))","v":1},{"$f":"IF($B749=0,\"-\",(T751+2*U751+3*V751))","v":0.85675663005106839},0.85675663005106839,null,{"$f":"R751","v":5},0.85675663005106839,{"$f":"IF($B749=0,\"-\",(U751+V751*2))","v":0.10451660053554179},0.2,{"$f":"IF($B749=0,\"-\",(V751))","v":3.8726769413389844E-3},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$I754-($I753-$I754)))","v":0},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$J754-($J753-$J754)))","v":0.11111111111111105},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$K754-($K753-$K754)))","v":0.55555555555555558},{"$f":"IF($B752=0,\"-\",IF($B752=0,\"-\",$L754-($L753-$L754)))","v":0.33333333333333331},{"$f":"IF($B752=0,\"-\",SUM($I755:$L755))","v":1},{"$f":"IF($B752=0,\"-\",($J755+2*$K755+3*$L755))","v":2.2222222222222223},null,{"$f":"IF(B752=0,\"-\",N755*P745)","v":0}]
["1 - 3 rooms ",2912,2261,577,67,7,null,"1",{"$f":"IF($B757=0,\"-\",$C757/$B757)","v":0.77644230769230771},{"$f":"IF($B757=0,\"-\",$D757/$B757)","v":0.19814560439560439},{"$f":"IF($B757=0,\"-\",$E757/$B757)","v":2.300824175824176E-2},{"$f":"IF($B757=0,\"-\",$F757/$B757)","v":2.403846153846154E-3},{"$f":"IF($B757=0,\"-\",SUM($I757:$L757))","v":1},{"$f":"IF($B757=0,\"-\",($J757+2*$K757+3*$L757))","v":0.25137362637362637},null,{"$f":"IF(B757=0,\"-\",N757*P$4)","v":0.2916414867919373},null,{"$f":"H757","v":"1"},{"$f":"IF($B757=0,\"-\",I757+(I760-I757)*($P757-$N757)/($N760-$N757))","v":0.74271469253458788},{"$f":"IF($B757=0,\"-\",J757+(J760-J757)*($P757-$N757)/($N760-$N757))","v":0.22528523527623245},{"$f":"IF($B757=0,\"-\",K757+(K760-K757)*($P757-$N757)/($N760-$N757))","v":2.9643965051834198E-2},{"$f":"IF($B757=0,\"-\",L757+(L760-L757)*($P757-$N757)/($N760-$N757))","v":2.3561071373454888E-3},{"$f":"IF($B757=0,\"-\",SUM(S757:V757))","v":1},{"$f":"IF($B757=0,\"-\",(T757+2*U757+3*V757))","v":0.2916414867919373},{"$f":"P757","v":0.2916414867919373},null,{"$f":"R757","v":"1"},{"$f":"X757","v":0.2916414867919373},{"$f":"IF($B757=0,\"-\",(U757+V757*2))","v":3.4356179326525176E-2},{"$f":"IF(AC757=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B757=0,\"-\",(V757))","v":2.3561071373454888E-3},{"$f":"IF(AE757=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",52,30,15,6,1,null,4,{"$f":"IF($B758=0,\"-\",$C758/$B758)","v":0.6551339285714286},{"$f":"IF($B758=0,\"-\",$D758/$B758)","v":0.29575892857142855},{"$f":"IF($B758=0,\"-\",$E758/$B758)","v":4.6875E-2},{"$f":"IF($B758=0,\"-\",$F758/$B758)","v":2.232142857142857E-3},{"$f":"IF($B758=0,\"-\",SUM($I760:$L760))","v":1},{"$f":"IF($B758=0,\"-\",($J760+2*$K760+3*$L760))","v":0.3962053571428571},null,{"$f":"IF(B758=0,\"-\",N760*P$4)","v":0.45967399642923173},null,{"$f":"H760","v":4},{"$f":"IF($B758=0,\"-\",I760+(I761-I760)*($P760-$N760)/($N761-$N760))","v":0.69100146678908414},0.18607233816662877,9.5176926870258055E-2,2.7749268174028948E-2,{"$f":"IF($B758=0,\"-\",SUM(S760:V760))","v":0.99999999999999989},{"$f":"IF($B758=0,\"-\",(T760+2*U760+3*V760))","v":0.45967399642923173},{"$f":"P760","v":0.45967399642923173},null,{"$f":"R760","v":4},0.45967399642923173,{"$f":"IF($B758=0,\"-\",(U760+V760*2))","v":0.15067546321831596},0.2,{"$f":"IF($B758=0,\"-\",(V760))","v":2.7749268174028948E-2},0.2]
["8 or more rooms",33,17,14,1,1,null,6,{"$f":"IF($B760=0,\"-\",$C760/$B760)","v":0.57692307692307687},{"$f":"IF($B760=0,\"-\",$D760/$B760)","v":0.28846153846153844},{"$f":"IF($B760=0,\"-\",$E760/$B760)","v":0.11538461538461539},{"$f":"IF($B760=0,\"-\",$F760/$B760)","v":1.9230769230769232E-2},{"$f":"IF($B760=0,\"-\",SUM($I762:$L762))","v":1},{"$f":"IF($B760=0,\"-\",($J762+2*$K762+3*$L762))","v":0.57692307692307687},null,{"$f":"IF(B760=0,\"-\",N762*P$4)","v":0.66934111722739709},null,{"$f":"H762","v":6},0.53945630382673093,0.30219935526353198,0.10789126076534618,5.0453080144390913E-2,{"$f":"IF($B760=0,\"-\",SUM(S762:V762))","v":0.99999999999999989},{"$f":"IF($B760=0,\"-\",(T762+2*U762+3*V762))","v":0.66934111722739709},0.66934111722739709,null,{"$f":"R762","v":6},0.66934111722739709,{"$f":"IF($B760=0,\"-\",(U762+V762*2))","v":0.20879742105412802},0.2,{"$f":"IF($B760=0,\"-\",(V762))","v":5.0453080144390913E-2},0.2]
["                    E36000990 Westbourne"]
["","Number of cars or vans"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"Tempro!E956","v":1.1484444568789129},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",174,43,113,17,1,null,2,{"$f":"I771","v":0.38095238095238093},{"$f":"J771","v":0.61904761904761907},0,0,1,0.61904761904761907,null,0.71821364324717529,null,2,{"$f":"S771","v":0.3263440635722199},{"$f":"T771","v":0.63144337207256362},3.9867421891037806E-2,2.3451424641786939E-3,1,0.71821364324717529,0.71821364324717529,null,2,{"$f":"AB771","v":0.71821364324717529},{"$f":"AC771","v":4.4557706819395193E-2},0.2,2.3451424641786939E-3,0.2]
["6 rooms ",315,56,182,71,6,null,4,{"$f":"IF($B772=0,\"-\",$C772/$B772)","v":0.2471264367816092},{"$f":"IF($B772=0,\"-\",$D772/$B772)","v":0.64942528735632188},{"$f":"IF($B772=0,\"-\",$E772/$B772)","v":9.7701149425287362E-2},{"$f":"IF($B772=0,\"-\",$F772/$B772)","v":5.7471264367816091E-3},{"$f":"IF($B772=0,\"-\",SUM($I774:$L774))","v":1},{"$f":"IF($B772=0,\"-\",($J774+2*$K774+3*$L774))","v":0.86206896551724144},null,{"$f":"IF(B772=0,\"-\",N774*P$4)","v":1.0001648878110532},null,{"$f":"H774","v":4},{"$f":"IF($B772=0,\"-\",I774+(I775-I774)*($P774-$N774)/($N775-$N774))","v":0.18586546911165633},0.6384594262890938,0.16531985227579044,1.035525232345948E-2,{"$f":"IF($B772=0,\"-\",SUM(S774:V774))","v":1.0000000000000002},{"$f":"IF($B772=0,\"-\",(T774+2*U774+3*V774))","v":1.0001648878110532},{"$f":"P774","v":1.0001648878110532},null,{"$f":"R774","v":4},1.0001648878110532,{"$f":"IF($B772=0,\"-\",(U774+V774*2))","v":0.18603035692270939},0.2,{"$f":"IF($B772=0,\"-\",(V774))","v":1.035525232345948E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B776=0,\"-\",$C776/$B776)","v":7.0680628272251314E-2},{"$f":"IF($B776=0,\"-\",$D776/$B776)","v":0.45549738219895286},{"$f":"IF($B776=0,\"-\",$E776/$B776)","v":0.37172774869109948},{"$f":"IF($B776=0,\"-\",$F776/$B776)","v":0.10209424083769633},{"$f":"IF($B776=0,\"-\",SUM($I778:$L778))","v":1},{"$f":"IF($B776=0,\"-\",($J778+2*$K778+3*$L778))","v":1.5052356020942406},null,{"$f":"IF(B776=0,\"-\",N778*P769)","v":1.7286794835219237},null,{"$f":"H778","v":8},1.5075415028836386E-2,0.3927723042603673,0.44054966287083253,0.15160261783996376,{"$f":"IF($B776=0,\"-\",SUM(S778:V778))","v":1},{"$f":"IF($B776=0,\"-\",(T778+2*U778+3*V778))","v":1.7286794835219235},1.7286794835219237,null,{"$f":"R778","v":8},1.7286794835219235,{"$f":"IF($B776=0,\"-\",(U778+V778*2))","v":0.74375489855076005},0.2,{"$f":"IF($B776=0,\"-\",(V778))","v":0.15160261783996376},0.2]
["1 - 3 rooms ",38,23,14,1,0,null,"1",{"$f":"IF($B781=0,\"-\",$C781/$B781)","v":0.60526315789473684},{"$f":"IF($B781=0,\"-\",$D781/$B781)","v":0.36842105263157893},{"$f":"IF($B781=0,\"-\",$E781/$B781)","v":2.6315789473684209E-2},{"$f":"IF($B781=0,\"-\",$F781/$B781)","v":0},{"$f":"IF($B781=0,\"-\",SUM($I781:$L781))","v":0.99999999999999989},{"$f":"IF($B781=0,\"-\",($J781+2*$K781+3*$L781))","v":0.42105263157894735},null,{"$f":"IF(B781=0,\"-\",N781*P$4)","v":0.48850158730981963},null,{"$f":"H781","v":"1"},{"$f":"IF($B781=0,\"-\",I781+(I784-I781)*($P781-$N781)/($N784-$N781))","v":0.56785294474346071},{"$f":"IF($B781=0,\"-\",J781+(J784-J781)*($P781-$N781)/($N784-$N781))","v":0.37812682221762428},{"$f":"IF($B781=0,\"-\",K781+(K784-K781)*($P781-$N781)/($N784-$N781))","v":5.1685934024549657E-2},{"$f":"IF($B781=0,\"-\",L781+(L784-L781)*($P781-$N781)/($N784-$N781))","v":2.3342990143653437E-3},{"$f":"IF($B781=0,\"-\",SUM(S781:V781))","v":1},{"$f":"IF($B781=0,\"-\",(T781+2*U781+3*V781))","v":0.48850158730981963},{"$f":"P781","v":0.48850158730981963},null,{"$f":"R781","v":"1"},{"$f":"X781","v":0.48850158730981963},{"$f":"IF($B781=0,\"-\",(U781+V781*2))","v":5.6354532053280344E-2},{"$f":"IF(AC781=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B781=0,\"-\",(V781))","v":2.3342990143653437E-3},{"$f":"IF(AE781=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",66,17,32,17,0,null,4,{"$f":"IF($B782=0,\"-\",$C782/$B782)","v":0.40740740740740738},{"$f":"IF($B782=0,\"-\",$D782/$B782)","v":0.41975308641975306},{"$f":"IF($B782=0,\"-\",$E782/$B782)","v":0.16049382716049382},{"$f":"IF($B782=0,\"-\",$F782/$B782)","v":1.2345679012345678E-2},{"$f":"IF($B782=0,\"-\",SUM($I784:$L784))","v":1},{"$f":"IF($B782=0,\"-\",($J784+2*$K784+3*$L784))","v":0.77777777777777768},null,{"$f":"IF(B782=0,\"-\",N784*P$4)","v":0.90237098766952784},null,{"$f":"H784","v":4},{"$f":"IF($B782=0,\"-\",I784+(I785-I784)*($P784-$N784)/($N785-$N784))","v":0.40258683678659557},0.31011600589000854,0.26963649019066782,1.7660667132727879E-2,{"$f":"IF($B782=0,\"-\",SUM(S784:V784))","v":0.99999999999999978},{"$f":"IF($B782=0,\"-\",(T784+2*U784+3*V784))","v":0.90237098766952784},{"$f":"P784","v":0.90237098766952784},null,{"$f":"R784","v":4},0.90237098766952784,{"$f":"IF($B782=0,\"-\",(U784+V784*2))","v":0.30495782445612357},0.2,{"$f":"IF($B782=0,\"-\",(V784))","v":1.7660667132727879E-2},0.2]
["8 or more rooms",28,5,16,7,0,null,6,{"$f":"IF($B784=0,\"-\",$C784/$B784)","v":0.25757575757575757},{"$f":"IF($B784=0,\"-\",$D784/$B784)","v":0.48484848484848486},{"$f":"IF($B784=0,\"-\",$E784/$B784)","v":0.25757575757575757},{"$f":"IF($B784=0,\"-\",$F784/$B784)","v":0},{"$f":"IF($B784=0,\"-\",SUM($I786:$L786))","v":1},{"$f":"IF($B784=0,\"-\",($J786+2*$K786+3*$L786))","v":1},null,{"$f":"IF(B784=0,\"-\",N786*P$4)","v":1.1601912698608217},null,{"$f":"H786","v":6},0.17909821628030453,0.58840647748578367,0.12570112632669733,0.10679417990721446,{"$f":"IF($B784=0,\"-\",SUM(S786:V786))","v":1},{"$f":"IF($B784=0,\"-\",(T786+2*U786+3*V786))","v":1.1601912698608217},1.1601912698608217,null,{"$f":"R786","v":6},1.1601912698608217,{"$f":"IF($B784=0,\"-\",(U786+V786*2))","v":0.33928948614112625},0.2,{"$f":"IF($B784=0,\"-\",(V786))","v":0.10679417990721446},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$I788-($I787-$I788)))","v":0.15024630541871922},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$J788-($J787-$J788)))","v":0.59113300492610832},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$K788-($K787-$K788)))","v":0.32758620689655171},{"$f":"IF($B786=0,\"-\",IF($B786=0,\"-\",$L788-($L787-$L788)))","v":-6.8965517241379309E-2},{"$f":"IF($B786=0,\"-\",SUM($I789:$L789))","v":0.99999999999999989},{"$f":"IF($B786=0,\"-\",($J789+2*$K789+3*$L789))","v":1.0394088669950738},null,{"$f":"IF(B786=0,\"-\",N789*P779)","v":2.1170381221717025}]
["Owner occupied ",1183,411,617,143,12,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P770","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",411,171,208,29,3,null,"1",{"$f":"IF($B792=0,\"-\",$C792/$B792)","v":0.41605839416058393},{"$f":"IF($B792=0,\"-\",$D792/$B792)","v":0.5060827250608273},{"$f":"IF($B792=0,\"-\",$E792/$B792)","v":7.0559610705596104E-2},{"$f":"IF($B792=0,\"-\",$F792/$B792)","v":7.2992700729927005E-3},{"$f":"IF($B792=0,\"-\",SUM($I792:$L792))","v":1.0000000000000002},{"$f":"IF($B792=0,\"-\",($J792+2*$K792+3*$L792))","v":0.66909975669099764},null,{"$f":"IF(B792=0,\"-\",N792*P$4)","v":0.77628369637889538},null,{"$f":"H792","v":"1"},{"$f":"IF($B792=0,\"-\",I792+(I795-I792)*($P792-$N792)/($N795-$N792))","v":0.35683124196717431},{"$f":"IF($B792=0,\"-\",J792+(J795-J792)*($P792-$N792)/($N795-$N792))","v":0.51617524426867278},{"$f":"IF($B792=0,\"-\",K792+(K795-K792)*($P792-$N792)/($N795-$N792))","v":0.12087208918223595},{"$f":"IF($B792=0,\"-\",L792+(L795-L792)*($P792-$N792)/($N795-$N792))","v":6.1214245819168995E-3},{"$f":"IF($B792=0,\"-\",SUM(S792:V792))","v":0.99999999999999989},{"$f":"IF($B792=0,\"-\",(T792+2*U792+3*V792))","v":0.77628369637889538},{"$f":"P792","v":0.77628369637889538},null,{"$f":"R792","v":"1"},{"$f":"X792","v":0.77628369637889538},{"$f":"IF($B792=0,\"-\",(U792+V792*2))","v":0.13311493834606974},{"$f":"IF(AC792=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B792=0,\"-\",(V792))","v":6.1214245819168995E-3},{"$f":"IF(AE792=\"-\",\"-\",0.2)","v":0.2}]
["7 rooms ",14,1,11,1,1,null,5,{"$f":"IF($B794=0,\"-\",$C794/$B794)","v":0.265625},{"$f":"IF($B794=0,\"-\",$D794/$B794)","v":0.5625},{"$f":"IF($B794=0,\"-\",$E794/$B794)","v":0.14583333333333334},{"$f":"IF($B794=0,\"-\",$F794/$B794)","v":2.6041666666666668E-2},{"$f":"IF($B794=0,\"-\",SUM($I796:$L796))","v":1},{"$f":"IF($B794=0,\"-\",($J796+2*$K796+3*$L796))","v":0.93229166666666674},null,{"$f":"IF(B794=0,\"-\",N796*P$4)","v":1.081636652630662},null,{"$f":"H796","v":5},0.29528026554920123,0.29640410372068082,0.43971434328037262,-3.1398712550254657E-2,{"$f":"IF($B794=0,\"-\",SUM(S796:V796))","v":1},{"$f":"IF($B794=0,\"-\",(T796+2*U796+3*V796))","v":1.081636652630662},1.081636652630662,null,{"$f":"R796","v":5},1.081636652630662,{"$f":"IF($B794=0,\"-\",(U796+V796*2))","v":0.37691691817986328},0.2,{"$f":"IF($B794=0,\"-\",(V796))","v":-3.1398712550254657E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B796=0,\"-\",$C796/$B796)","v":7.1428571428571425E-2},{"$f":"IF($B796=0,\"-\",$D796/$B796)","v":0.7857142857142857},{"$f":"IF($B796=0,\"-\",$E796/$B796)","v":7.1428571428571425E-2},{"$f":"IF($B796=0,\"-\",$F796/$B796)","v":7.1428571428571425E-2},{"$f":"IF($B796=0,\"-\",SUM($I798:$L798))","v":0.99999999999999989},{"$f":"IF($B796=0,\"-\",($J798+2*$K798+3*$L798))","v":1.1428571428571428},null,{"$f":"IF(B796=0,\"-\",N798*P$4)","v":1.3259328798409389},null,{"$f":"H798","v":7},3.4813424031812215E-2,0.6392536961272488,0.29111945580912668,3.4813424031812215E-2,{"$f":"IF($B796=0,\"-\",SUM(S798:V798))","v":0.99999999999999989},{"$f":"IF($B796=0,\"-\",(T798+2*U798+3*V798))","v":1.3259328798409389},1.3259328798409389,null,{"$f":"R798","v":7},1.3259328798409389,{"$f":"IF($B796=0,\"-\",(U798+V798*2))","v":0.36074630387275108},0.2,{"$f":"IF($B796=0,\"-\",(V798))","v":3.4813424031812215E-2},0.2]
["Shared ownership; rented and living rent free",1652,897,650,90,15]
["4 rooms ",517,225,243,43,6,null,2,{"$f":"I802","v":0.61337513061650994},{"$f":"J802","v":0.35318704284221525},3.0303030303030304E-2,3.134796238244514E-3,1,0.42319749216300939,null,0.490990035834517,null,2,{"$f":"S802","v":0.56466709359091716},{"$f":"T802","v":0.385126241066509},4.4756201259713566E-2,5.4504640828602936E-3,1,0.490990035834517,0.490990035834517,null,2,{"$f":"AB802","v":0.490990035834517},{"$f":"AC802","v":5.5657129425434153E-2},0.2,5.4504640828602936E-3,0.2]
["8 or more rooms",3,3,0,0,0,null,6,{"$f":"IF($B805=0,\"-\",$C805/$B805)","v":0.35714285714285715},{"$f":"IF($B805=0,\"-\",$D805/$B805)","v":0.5},{"$f":"IF($B805=0,\"-\",$E805/$B805)","v":7.1428571428571425E-2},{"$f":"IF($B805=0,\"-\",$F805/$B805)","v":7.1428571428571425E-2},{"$f":"IF($B805=0,\"-\",SUM($I807:$L807))","v":1},{"$f":"IF($B805=0,\"-\",($J807+2*$K807+3*$L807))","v":0.8571428571428571},null,{"$f":"IF(B805=0,\"-\",N807*P$4)","v":0.99444965988070422},null,{"$f":"H807","v":6},0.31969554730526245,0.5,4.6463698203508305E-2,0.1338407544912292,{"$f":"IF($B805=0,\"-\",SUM(S807:V807))","v":1},{"$f":"IF($B805=0,\"-\",(T807+2*U807+3*V807))","v":0.99444965988070422},0.99444965988070422,null,{"$f":"R807","v":6},0.99444965988070422,{"$f":"IF($B805=0,\"-\",(U807+V807*2))","v":0.31414520718596672},0.2,{"$f":"IF($B805=0,\"-\",(V807))","v":0.1338407544912292},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B806=0,\"-\",$C806/$B806)","v":0.4},{"$f":"IF($B806=0,\"-\",$D806/$B806)","v":0.5},{"$f":"IF($B806=0,\"-\",$E806/$B806)","v":0.1},{"$f":"IF($B806=0,\"-\",$F806/$B806)","v":0},{"$f":"IF($B806=0,\"-\",SUM($I808:$L808))","v":1},{"$f":"IF($B806=0,\"-\",($J808+2*$K808+3*$L808))","v":0.7},null,{"$f":"IF(B806=0,\"-\",N808*P$4)","v":0.8121338889025751},null,{"$f":"H808","v":7},0.30388523808350704,0.58009563493041083,0.11601912698608217,0,{"$f":"IF($B806=0,\"-\",SUM(S808:V808))","v":1},{"$f":"IF($B806=0,\"-\",(T808+2*U808+3*V808))","v":0.81213388890257521},0.8121338889025751,null,{"$f":"R808","v":7},0.81213388890257521,{"$f":"IF($B806=0,\"-\",(U808+V808*2))","v":0.11601912698608217},0.2,{"$f":"IF($B806=0,\"-\",(V808))","v":0},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B806=0,\"-\",IF($B806=0,\"-\",$I809-($I808-$I809)))","v":1.6},{"$f":"IF($B806=0,\"-\",IF($B806=0,\"-\",$J809-($J808-$J809)))","v":-0.5},{"$f":"IF($B806=0,\"-\",IF($B806=0,\"-\",$K809-($K808-$K809)))","v":-0.1},{"$f":"IF($B806=0,\"-\",IF($B806=0,\"-\",$L809-($L808-$L809)))","v":0},{"$f":"IF($B806=0,\"-\",SUM($I810:$L810))","v":1},{"$f":"IF($B806=0,\"-\",($J810+2*$K810+3*$L810))","v":-0.7},null,{"$f":"IF(B806=0,\"-\",N810*P800)","v":0}]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["1 - 3 rooms ",17,5,10,2,0,null,"1",{"$f":"IF($B816=0,\"-\",$C816/$B816)","v":0.29411764705882354},{"$f":"IF($B816=0,\"-\",$D816/$B816)","v":0.58823529411764708},{"$f":"IF($B816=0,\"-\",$E816/$B816)","v":0.11764705882352941},{"$f":"IF($B816=0,\"-\",$F816/$B816)","v":0},{"$f":"IF($B816=0,\"-\",SUM($I816:$L816))","v":1},{"$f":"IF($B816=0,\"-\",($J816+2*$K816+3*$L816))","v":0.82352941176470584},null,{"$f":"IF(B816=0,\"-\",N816*P$4)","v":0.95545163400302957},null,{"$f":"H816","v":"1"},{"$f":"IF($B816=0,\"-\",I816+(I819-I816)*($P816-$N816)/($N819-$N816))","v":0.27746726949476325},{"$f":"IF($B816=0,\"-\",J816+(J819-J816)*($P816-$N816)/($N819-$N816))","v":0.51138739766813845},{"$f":"IF($B816=0,\"-\",K816+(K819-K816)*($P816-$N816)/($N819-$N816))","v":0.18937176217640422},{"$f":"IF($B816=0,\"-\",L816+(L819-L816)*($P816-$N816)/($N819-$N816))","v":2.1773570660694141E-2},{"$f":"IF($B816=0,\"-\",SUM(S816:V816))","v":1},{"$f":"IF($B816=0,\"-\",(T816+2*U816+3*V816))","v":0.95545163400302935},{"$f":"P816","v":0.95545163400302957},null,{"$f":"R816","v":"1"},{"$f":"X816","v":0.95545163400302935},{"$f":"IF($B816=0,\"-\",(U816+V816*2))","v":0.23291890349779251},{"$f":"IF(AC816=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B816=0,\"-\",(V816))","v":2.1773570660694141E-2},{"$f":"IF(AE816=\"-\",\"-\",0.2)","v":0.2}]
["6 rooms ",607,76,341,168,22,null,4,{"$f":"IF($B817=0,\"-\",$C817/$B817)","v":0.28799999999999998},{"$f":"IF($B817=0,\"-\",$D817/$B817)","v":0.56000000000000005},{"$f":"IF($B817=0,\"-\",$E817/$B817)","v":0.14399999999999999},{"$f":"IF($B817=0,\"-\",$F817/$B817)","v":8.0000000000000002E-3},{"$f":"IF($B817=0,\"-\",SUM($I819:$L819))","v":1},{"$f":"IF($B817=0,\"-\",($J819+2*$K819+3*$L819))","v":0.87200000000000011},null,{"$f":"IF(B817=0,\"-\",N819*P$4)","v":1.0116867873186366},null,{"$f":"H819","v":4},{"$f":"IF($B817=0,\"-\",I819+(I820-I819)*($P819-$N819)/($N820-$N819))","v":0.22652165573790589},0.55601664314417898,0.19671495917928783,2.0746741938627286E-2,{"$f":"IF($B817=0,\"-\",SUM(S819:V819))","v":0.99999999999999989},{"$f":"IF($B817=0,\"-\",(T819+2*U819+3*V819))","v":1.0116867873186366},{"$f":"P819","v":1.0116867873186366},null,{"$f":"R819","v":4},1.0116867873186366,{"$f":"IF($B817=0,\"-\",(U819+V819*2))","v":0.2382084430565424},0.2,{"$f":"IF($B817=0,\"-\",(V819))","v":2.0746741938627286E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B820=0,\"-\",$C820/$B820)","v":8.7499999999999994E-2},{"$f":"IF($B820=0,\"-\",$D820/$B820)","v":0.45},{"$f":"IF($B820=0,\"-\",$E820/$B820)","v":0.38750000000000001},{"$f":"IF($B820=0,\"-\",$F820/$B820)","v":7.4999999999999997E-2},{"$f":"IF($B820=0,\"-\",SUM($I822:$L822))","v":1},{"$f":"IF($B820=0,\"-\",($J822+2*$K822+3*$L822))","v":1.4500000000000002},null,{"$f":"IF(B820=0,\"-\",N822*P$4)","v":1.6822773412981915},null,{"$f":"H822","v":7},5.4449702712032345E-2,0.36546822059829992,0.42343710936911155,0.15664496732055619,{"$f":"IF($B820=0,\"-\",SUM(S822:V822))","v":1},{"$f":"IF($B820=0,\"-\",(T822+2*U822+3*V822))","v":1.6822773412981915},1.6822773412981915,null,{"$f":"R822","v":7},1.6822773412981915,{"$f":"IF($B820=0,\"-\",(U822+V822*2))","v":0.73672704401022393},0.2,{"$f":"IF($B820=0,\"-\",(V822))","v":0.15664496732055619},0.2]
["Shared ownership; rented and living rent free",333,109,162,50,12]
["4 rooms ",53,18,29,5,1,null,2,{"$f":"I826","v":0.63157894736842102},{"$f":"J826","v":0.36842105263157893},0,0,1,0.36842105263157893,null,0.42743888889609216,null,2,{"$f":"S826","v":0.59094371584203487},{"$f":"T826","v":0.39329976581099901},1.3130431955805051E-2,2.62608639116101E-3,1,0.42743888889609211,0.42743888889609216,null,2,{"$f":"AB826","v":0.42743888889609211},{"$f":"AC826","v":1.838260473812707E-2},0.2,2.62608639116101E-3,0.2]
["7 rooms ",36,13,14,6,3,null,5,{"$f":"IF($B828=0,\"-\",$C828/$B828)","v":0.31304347826086959},{"$f":"IF($B828=0,\"-\",$D828/$B828)","v":0.5043478260869565},{"$f":"IF($B828=0,\"-\",$E828/$B828)","v":0.17391304347826086},{"$f":"IF($B828=0,\"-\",$F828/$B828)","v":8.6956521739130436E-3},{"$f":"IF($B828=0,\"-\",SUM($I830:$L830))","v":0.99999999999999989},{"$f":"IF($B828=0,\"-\",($J830+2*$K830+3*$L830))","v":0.87826086956521732},null,{"$f":"IF(B828=0,\"-\",N830*P$4)","v":1.018950593529939},null,{"$f":"H830","v":5},0.28197358587674753,0.48224881812360215,0.17063101259261421,6.5146583407036177E-2,{"$f":"IF($B828=0,\"-\",SUM(S830:V830))","v":1},{"$f":"IF($B828=0,\"-\",(T830+2*U830+3*V830))","v":1.018950593529939},1.018950593529939,null,{"$f":"R830","v":5},1.018950593529939,{"$f":"IF($B828=0,\"-\",(U830+V830*2))","v":0.30092417940668659},0.2,{"$f":"IF($B828=0,\"-\",(V830))","v":6.5146583407036177E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B830=0,\"-\",$C830/$B830)","v":0.3611111111111111},{"$f":"IF($B830=0,\"-\",$D830/$B830)","v":0.3888888888888889},{"$f":"IF($B830=0,\"-\",$E830/$B830)","v":0.16666666666666666},{"$f":"IF($B830=0,\"-\",$F830/$B830)","v":8.3333333333333329E-2},{"$f":"IF($B830=0,\"-\",SUM($I832:$L832))","v":1},{"$f":"IF($B830=0,\"-\",($J832+2*$K832+3*$L832))","v":0.97222222222222221},null,{"$f":"IF(B830=0,\"-\",N832*P$4)","v":1.12796373458691},null,{"$f":"H832","v":7},0.28349074321231171,0.42594635485347698,0.16967132606920082,0.12089157586501045,{"$f":"IF($B830=0,\"-\",SUM(S832:V832))","v":1},{"$f":"IF($B830=0,\"-\",(T832+2*U832+3*V832))","v":1.12796373458691},1.12796373458691,null,{"$f":"R832","v":7},1.12796373458691,{"$f":"IF($B830=0,\"-\",(U832+V832*2))","v":0.41145447779922173},0.2,{"$f":"IF($B830=0,\"-\",(V832))","v":0.12089157586501045},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B831=0,\"-\",$C831/$B831)","v":0.17391304347826086},{"$f":"IF($B831=0,\"-\",$D831/$B831)","v":0.47826086956521741},{"$f":"IF($B831=0,\"-\",$E831/$B831)","v":0.17391304347826086},{"$f":"IF($B831=0,\"-\",$F831/$B831)","v":0.17391304347826086},{"$f":"IF($B831=0,\"-\",SUM($I833:$L833))","v":1},{"$f":"IF($B831=0,\"-\",($J833+2*$K833+3*$L833))","v":1.3478260869565217},null,{"$f":"IF(B831=0,\"-\",N833*P824)","v":2.778629153887187},null,{"$f":"H833","v":8},-0.53918816351290655,0.81870918774164592,0.20151696116824155,0.51896201460301938,{"$f":"IF($B831=0,\"-\",SUM(S833:V833))","v":1.0000000000000004},{"$f":"IF($B831=0,\"-\",(T833+2*U833+3*V833))","v":2.778629153887187},2.778629153887187,null,{"$f":"R833","v":8},2.778629153887187,{"$f":"IF($B831=0,\"-\",(U833+V833*2))","v":1.2394409903742802},0.2,{"$f":"IF($B831=0,\"-\",(V833))","v":0.51896201460301938},0.2]
["1 - 3 rooms ",187,64,104,19,0,null,"1",{"$f":"IF($B837=0,\"-\",$C837/$B837)","v":0.34224598930481281},{"$f":"IF($B837=0,\"-\",$D837/$B837)","v":0.55614973262032086},{"$f":"IF($B837=0,\"-\",$E837/$B837)","v":0.10160427807486631},{"$f":"IF($B837=0,\"-\",$F837/$B837)","v":0},{"$f":"IF($B837=0,\"-\",SUM($I837:$L837))","v":1},{"$f":"IF($B837=0,\"-\",($J837+2*$K837+3*$L837))","v":0.75935828877005351},null,{"$f":"IF(B837=0,\"-\",N837*P$4)","v":0.88100085732746891},null,{"$f":"H837","v":"1"},{"$f":"IF($B837=0,\"-\",I837+(I840-I837)*($P837-$N837)/($N840-$N837))","v":0.62159765618060414},{"$f":"IF($B837=0,\"-\",J837+(J840-J837)*($P837-$N837)/($N840-$N837))","v":-2.2007668699293603E-2},{"$f":"IF($B837=0,\"-\",K837+(K840-K837)*($P837-$N837)/($N840-$N837))","v":0.29822151152930609},{"$f":"IF($B837=0,\"-\",L837+(L840-L837)*($P837-$N837)/($N840-$N837))","v":0.10218850098938369},{"$f":"IF($B837=0,\"-\",SUM(S837:V837))","v":1.0000000000000002},{"$f":"IF($B837=0,\"-\",(T837+2*U837+3*V837))","v":0.88100085732746969},{"$f":"P837","v":0.88100085732746891},null,{"$f":"R837","v":"1"},{"$f":"X837","v":0.88100085732746969},{"$f":"IF($B837=0,\"-\",(U837+V837*2))","v":0.5025985135080735},{"$f":"IF(AC837=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B837=0,\"-\",(V837))","v":0.10218850098938369},{"$f":"IF(AE837=\"-\",\"-\",0.2)","v":0.2}]
["5 rooms ",84,17,45,21,1,null,3,{"$f":"I837","v":0.34224598930481281},{"$f":"J837","v":0.55614973262032086},0.10160427807486631,0,1,0.75935828877005351,null,0.88100085732746891,null,3,{"$f":"S837","v":0.62159765618060414},{"$f":"T837","v":-2.2007668699293603E-2},0.29822151152930609,0.10218850098938369,1.0000000000000002,0.88100085732746969,0.88100085732746891,null,3,{"$f":"AB837","v":0.88100085732746969},{"$f":"AC837","v":0.5025985135080735},0.2,0.10218850098938369,0.2]
["8 or more rooms",5,2,2,1,0,null,6,{"$f":"IF($B840=0,\"-\",$C840/$B840)","v":0.18181818181818182},{"$f":"IF($B840=0,\"-\",$D840/$B840)","v":0.45454545454545453},{"$f":"IF($B840=0,\"-\",$E840/$B840)","v":0.27272727272727271},{"$f":"IF($B840=0,\"-\",$F840/$B840)","v":9.0909090909090912E-2},{"$f":"IF($B840=0,\"-\",SUM($I842:$L842))","v":1},{"$f":"IF($B840=0,\"-\",($J842+2*$K842+3*$L842))","v":1.2727272727272727},null,{"$f":"IF(B840=0,\"-\",N842*P$4)","v":1.4766070707319547},null,{"$f":"H842","v":6},0.31773804715463649,4.6785858536090463E-2,0.47660707073195474,0.15886902357731825,{"$f":"IF($B840=0,\"-\",SUM(S842:V842))","v":1},{"$f":"IF($B840=0,\"-\",(T842+2*U842+3*V842))","v":1.4766070707319547},1.4766070707319547,null,{"$f":"R842","v":6},1.4766070707319547,{"$f":"IF($B840=0,\"-\",(U842+V842*2))","v":0.79434511788659123},0.2,{"$f":"IF($B840=0,\"-\",(V842))","v":0.15886902357731825},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B842=0,\"-\",$C842/$B842)","v":0.4},{"$f":"IF($B842=0,\"-\",$D842/$B842)","v":0.4},{"$f":"IF($B842=0,\"-\",$E842/$B842)","v":0.2},{"$f":"IF($B842=0,\"-\",$F842/$B842)","v":0},{"$f":"IF($B842=0,\"-\",SUM($I844:$L844))","v":1},{"$f":"IF($B842=0,\"-\",($J844+2*$K844+3*$L844))","v":0.8},null,{"$f":"IF(B842=0,\"-\",N844*P835)","v":0},null,{"$f":"H844","v":8},2.0000000000000009,-2.0000000000000004,1.0000000000000004,0,{"$f":"IF($B842=0,\"-\",SUM(S844:V844))","v":1.0000000000000009},{"$f":"IF($B842=0,\"-\",(T844+2*U844+3*V844))","v":4.4408920985006262E-16},0,null,{"$f":"R844","v":8},4.4408920985006262E-16,{"$f":"IF($B842=0,\"-\",(U844+V844*2))","v":1.0000000000000004},0.2,{"$f":"IF($B842=0,\"-\",(V844))","v":0},0.2]
["4 rooms ",468,229,192,46,1,null,2,{"$f":"I847","v":0.60754716981132073},{"$f":"J847","v":0.35471698113207545},3.5849056603773584E-2,1.8867924528301887E-3,1,0.43207547169811317,null,0.50129019018514742,null,2,{"$f":"S847","v":0.56237847440096056},{"$f":"T847","v":0.37593514753639662},5.970409153917762E-2,1.9822865234651998E-3,1,0.50129019018514753,0.50129019018514742,null,2,{"$f":"AB847","v":0.50129019018514753},{"$f":"AC847","v":6.3668664586108023E-2},0.2,1.9822865234651998E-3,0.2]
["5 rooms ",85,31,40,12,2,null,3,{"$f":"I847","v":0.60754716981132073},{"$f":"J847","v":0.35471698113207545},3.5849056603773584E-2,1.8867924528301887E-3,1,0.43207547169811317,null,0.50129019018514742,null,3,{"$f":"S847","v":0.56237847440096056},{"$f":"T847","v":0.37593514753639662},5.970409153917762E-2,1.9822865234651998E-3,1,0.50129019018514753,0.50129019018514742,null,3,{"$f":"AB847","v":0.50129019018514753},{"$f":"AC847","v":6.3668664586108023E-2},0.2,1.9822865234651998E-3,0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B849=0,\"-\",$C849/$B849)","v":0.36470588235294116},{"$f":"IF($B849=0,\"-\",$D849/$B849)","v":0.47058823529411764},{"$f":"IF($B849=0,\"-\",$E849/$B849)","v":0.14117647058823529},{"$f":"IF($B849=0,\"-\",$F849/$B849)","v":2.3529411764705882E-2},{"$f":"IF($B849=0,\"-\",SUM($I851:$L851))","v":0.99999999999999989},{"$f":"IF($B849=0,\"-\",($J851+2*$K851+3*$L851))","v":0.82352941176470584},null,{"$f":"IF(B849=0,\"-\",N851*P$4)","v":0.95545163400302957},null,{"$f":"H851","v":5},0.25092296567238692,0.53929772604324455,0.21318401689332034,-3.4047086089518744E-3,{"$f":"IF($B849=0,\"-\",SUM(S851:V851))","v":0.99999999999999978},{"$f":"IF($B849=0,\"-\",(T851+2*U851+3*V851))","v":0.95545163400302957},0.95545163400302957,null,{"$f":"R851","v":5},0.95545163400302957,{"$f":"IF($B849=0,\"-\",(U851+V851*2))","v":0.2063745996754166},0.2,{"$f":"IF($B849=0,\"-\",(V851))","v":-3.4047086089518744E-3},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B852=0,\"-\",$C852/$B852)","v":0.5},{"$f":"IF($B852=0,\"-\",$D852/$B852)","v":0.5},{"$f":"IF($B852=0,\"-\",$E852/$B852)","v":0},{"$f":"IF($B852=0,\"-\",$F852/$B852)","v":0},{"$f":"IF($B852=0,\"-\",SUM($I854:$L854))","v":1},{"$f":"IF($B852=0,\"-\",($J854+2*$K854+3*$L854))","v":0.5},null,{"$f":"IF(B852=0,\"-\",N854*P845)","v":0},null,{"$f":"H854","v":8},{"$f":"IF($B852=0,\"-\",I854+(I856-I854)*($P854-$N854)/($N856-$N854))","v":0},{"$f":"IF($B852=0,\"-\",J854+(J856-J854)*($P854-$N854)/($N856-$N854))","v":0},{"$f":"IF($B852=0,\"-\",K854+(K856-K854)*($P854-$N854)/($N856-$N854))","v":0},{"$f":"IF($B852=0,\"-\",L854+(L856-L854)*($P854-$N854)/($N856-$N854))","v":0},{"$f":"IF($B852=0,\"-\",SUM(S854:V854))","v":0},{"$f":"IF($B852=0,\"-\",(T854+2*U854+3*V854))","v":0},0,null,{"$f":"R854","v":8},0,{"$f":"IF($B852=0,\"-\",(U854+V854*2))","v":0},0.2,{"$f":"IF($B852=0,\"-\",(V854))","v":0},0.2]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["Owned: Owned outright or with a mortgage or loan",3414,302,1561,1243,308,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["5 rooms ",736,98,405,204,29,null,3,{"$f":"I861","v":0.20689655172413793},{"$f":"J861","v":0.55172413793103448},0.2413793103448276,0,1,1.0344827586206897,1.3573681631907697,1.5555948674240536,null,3,{"$f":"S861","v":0},{"$f":"T861","v":0.5},0.44,0.06,1,1.5599999999999998,1.5555948674240536,null,3,{"$f":"AB861","v":1.5599999999999998},{"$f":"AC861","v":0.56000000000000005},0.2,0.06,0.2]
["8 or more rooms",916,29,274,457,156,null,6,{"$f":"IF($B864=0,\"-\",$C864/$B864)","v":8.8404133180252586E-2},{"$f":"IF($B864=0,\"-\",$D864/$B864)","v":0.51549942594718712},{"$f":"IF($B864=0,\"-\",$E864/$B864)","v":0.33295063145809417},{"$f":"IF($B864=0,\"-\",$F864/$B864)","v":6.3145809414466125E-2},{"$f":"IF($B864=0,\"-\",SUM($I866:$L866))","v":1},{"$f":"IF($B864=0,\"-\",($J866+2*$K866+3*$L866))","v":1.3708381171067738},{"$f":"IF(B864=0,\"-\",N866*O859)","v":1.7987076164808109},{"$f":"IF(B864=0,\"-\",O866*P859)","v":2.0613864477391992},null,{"$f":"H866","v":6},0,0.01,0.93,6.3145809414466125E-2,{"$f":"IF($B864=0,\"-\",SUM(S866:V866))","v":1.0031458094144661},{"$f":"IF($B864=0,\"-\",(T866+2*U866+3*V866))","v":2.0594374282433985},2.0613864477391992,null,{"$f":"R866","v":6},2.0594374282433985,{"$f":"IF($B864=0,\"-\",(U866+V866*2))","v":1.0562916188289324},0.2,{"$f":"IF($B864=0,\"-\",(V866))","v":6.3145809414466125E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B866=0,\"-\",$C866/$B866)","v":3.1659388646288207E-2},{"$f":"IF($B866=0,\"-\",$D866/$B866)","v":0.29912663755458513},{"$f":"IF($B866=0,\"-\",$E866/$B866)","v":0.49890829694323147},{"$f":"IF($B866=0,\"-\",$F866/$B866)","v":0.1703056768558952},{"$f":"IF($B866=0,\"-\",SUM($I868:$L868))","v":1},{"$f":"IF($B866=0,\"-\",($J868+2*$K868+3*$L868))","v":1.8078602620087336},{"$f":"IF(B866=0,\"-\",N868*O859)","v":2.3721342310434324},{"$f":"IF(B866=0,\"-\",O868*P859)","v":2.7185548731140008},null,{"$f":"H868","v":8},0,0.1,0.08,0.82,{"$f":"IF($B866=0,\"-\",SUM(S868:V868))","v":1},{"$f":"IF($B866=0,\"-\",(T868+2*U868+3*V868))","v":2.7199999999999998},2.7185548731140008,null,{"$f":"R868","v":8},2.7199999999999998,{"$f":"IF($B866=0,\"-\",(U868+V868*2))","v":1.72},0.2,{"$f":"IF($B866=0,\"-\",(V868))","v":0.82},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B866=0,\"-\",IF($B866=0,\"-\",$I868-($I867-$I868)))","v":1.013481342420651E-3},{"$f":"IF($B866=0,\"-\",IF($B866=0,\"-\",$J868-($J867-$J868)))","v":0.14342461467303319},{"$f":"IF($B866=0,\"-\",IF($B866=0,\"-\",$K868-($K867-$K868)))","v":0.6161966561917589},{"$f":"IF($B866=0,\"-\",IF($B866=0,\"-\",$L868-($L867-$L868)))","v":0.23936524779278728},{"$f":"IF($B866=0,\"-\",SUM($I869:$L869))","v":1},{"$f":"IF($B866=0,\"-\",($J869+2*$K869+3*$L869))","v":2.0939136704349126},{"$f":"IF(A866=0,\"-\",N869*O859)","v":2.7474713609610038},{"$f":"IF(B866=0,\"-\",O869*P859)","v":3.148705313272357}]
["4 rooms ",54,16,33,5,0,null,2,{"$f":"I871","v":0.47222222222222221},{"$f":"J871","v":0.5},2.7777777777777776E-2,0,1,0.55555555555555558,0.72895697652837632,0.83541205843143618,null,2,{"$f":"S871","v":0.26771170088984786},{"$f":"T871","v":0.6291645397888681},0.10312375932128411,0,1,0.83541205843143629,0.83541205843143618,null,2,{"$f":"AB871","v":0.83541205843143629},{"$f":"AC871","v":0.10312375932128411},0.2,0,0.2]
["7 rooms ",34,3,14,12,5,null,5,{"$f":"IF($B873=0,\"-\",$C873/$B873)","v":0.22935779816513763},{"$f":"IF($B873=0,\"-\",$D873/$B873)","v":0.57798165137614677},{"$f":"IF($B873=0,\"-\",$E873/$B873)","v":0.15596330275229359},{"$f":"IF($B873=0,\"-\",$F873/$B873)","v":3.669724770642202E-2},{"$f":"IF($B873=0,\"-\",SUM($I875:$L875))","v":1},{"$f":"IF($B873=0,\"-\",($J875+2*$K875+3*$L875))","v":1},{"$f":"IF(B873=0,\"-\",N875*O859)","v":1.3121225577510773},{"$f":"IF(B873=0,\"-\",O875*P859)","v":1.5037417051765851},null,{"$f":"H875","v":5},6.0183491839501002E-2,0.43009417829678231,0.45551946271134713,5.4202867152369508E-2,{"$f":"IF($B873=0,\"-\",SUM(S875:V875))","v":1},{"$f":"IF($B873=0,\"-\",(T875+2*U875+3*V875))","v":1.5037417051765853},1.5037417051765851,null,{"$f":"R875","v":5},1.5037417051765853,{"$f":"IF($B873=0,\"-\",(U875+V875*2))","v":0.56392519701608612},0.2,{"$f":"IF($B873=0,\"-\",(V875))","v":5.4202867152369508E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B876=0,\"-\",$C876/$B876)","v":0.20512820512820512},{"$f":"IF($B876=0,\"-\",$D876/$B876)","v":0.48717948717948717},{"$f":"IF($B876=0,\"-\",$E876/$B876)","v":0.20512820512820512},{"$f":"IF($B876=0,\"-\",$F876/$B876)","v":0.10256410256410256},{"$f":"IF($B876=0,\"-\",SUM($I878:$L878))","v":0.99999999999999989},{"$f":"IF($B876=0,\"-\",($J878+2*$K878+3*$L878))","v":1.2051282051282051},{"$f":"IF(B876=0,\"-\",N878*O859)","v":1.5812759029307855},{"$f":"IF(B876=0,\"-\",O878*P859)","v":1.8122015421358846},null,{"$f":"H878","v":8},4.4962920446437737E-3,0.35773954325460877,0.45883049522096675,0.17893366947978079,{"$f":"IF($B876=0,\"-\",SUM(S878:V878))","v":1},{"$f":"IF($B876=0,\"-\",(T878+2*U878+3*V878))","v":1.8122015421358848},1.8122015421358846,null,{"$f":"R878","v":8},1.8122015421358848,{"$f":"IF($B876=0,\"-\",(U878+V878*2))","v":0.81669783418052833},0.2,{"$f":"IF($B876=0,\"-\",(V878))","v":0.17893366947978079},0.2]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["4 rooms ",733,208,428,91,6,null,2,{"$f":"I882","v":0.37797619047619047},{"$f":"J882","v":0.5357142857142857},8.0357142857142863E-2,5.9523809523809521E-3,1,0.7142857142857143,0.93723039839362665,1.074101217983275,null,2,{"$f":"S882","v":0.14003731871677141},{"$f":"T882","v":0.65741658843551953},0.1909536489953722,1.1592443852337014E-2,1,1.074101217983275,1.074101217983275,null,2,{"$f":"AB882","v":1.074101217983275},{"$f":"AC882","v":0.21413853670004623},0.2,1.1592443852337014E-2,0.2]
["6 rooms ",24,5,14,4,1,null,4,{"$f":"IF($B883=0,\"-\",$C883/$B883)","v":0.28376534788540247},{"$f":"IF($B883=0,\"-\",$D883/$B883)","v":0.58390177353342432},{"$f":"IF($B883=0,\"-\",$E883/$B883)","v":0.12414733969986358},{"$f":"IF($B883=0,\"-\",$F883/$B883)","v":8.1855388813096858E-3},{"$f":"IF($B883=0,\"-\",SUM($I885:$L885))","v":1},{"$f":"IF($B883=0,\"-\",($J885+2*$K885+3*$L885))","v":0.85675306957708053},{"$f":"IF(B883=0,\"-\",N885*O859)","v":1.1241650290145657},{"$f":"IF(B883=0,\"-\",O885*P859)","v":1.2883353217611127},null,{"$f":"H885","v":4},{"$f":"IF($B883=0,\"-\",I885+(I886-I885)*($P885-$N885)/($N886-$N885))","v":6.8187842977971841E-2},0.60213827676487575,0.30282459577522014,2.6849284481932134E-2,{"$f":"IF($B883=0,\"-\",SUM(S885:V885))","v":0.99999999999999989},{"$f":"IF($B883=0,\"-\",(T885+2*U885+3*V885))","v":1.2883353217611124},{"$f":"P885","v":1.2883353217611127},null,{"$f":"R885","v":4},1.2883353217611124,{"$f":"IF($B883=0,\"-\",(U885+V885*2))","v":0.35652316473908441},0.2,{"$f":"IF($B883=0,\"-\",(V885))","v":2.6849284481932134E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B887=0,\"-\",$C887/$B887)","v":0},{"$f":"IF($B887=0,\"-\",$D887/$B887)","v":0.7142857142857143},{"$f":"IF($B887=0,\"-\",$E887/$B887)","v":0.2857142857142857},{"$f":"IF($B887=0,\"-\",$F887/$B887)","v":0},{"$f":"IF($B887=0,\"-\",SUM($I889:$L889))","v":1},{"$f":"IF($B887=0,\"-\",($J889+2*$K889+3*$L889))","v":1.2857142857142856},{"$f":"IF(B887=0,\"-\",N889*O859)","v":1.6870147171085279},{"$f":"IF(B887=0,\"-\",O889*P859)","v":1.9333821923698951},null,{"$f":"H889","v":8},0,7.0000000000000007E-2,0.93,0,{"$f":"IF($B887=0,\"-\",SUM(S889:V889))","v":1},{"$f":"IF($B887=0,\"-\",(T889+2*U889+3*V889))","v":1.9300000000000002},1.9333821923698951,null,{"$f":"R889","v":8},1.9300000000000002,{"$f":"IF($B887=0,\"-\",(U889+V889*2))","v":0.93},0.2,{"$f":"IF($B887=0,\"-\",(V889))","v":0},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B887=0,\"-\",IF($B887=0,\"-\",$I889-($I888-$I889)))","v":-0.36363636363636365},{"$f":"IF($B887=0,\"-\",IF($B887=0,\"-\",$J889-($J888-$J889)))","v":0.88311688311688319},{"$f":"IF($B887=0,\"-\",IF($B887=0,\"-\",$K889-($K888-$K889)))","v":0.5714285714285714},{"$f":"IF($B887=0,\"-\",IF($B887=0,\"-\",$L889-($L888-$L889)))","v":-9.0909090909090912E-2},{"$f":"IF($B887=0,\"-\",SUM($I890:$L890))","v":0.99999999999999989},{"$f":"IF($B887=0,\"-\",($J890+2*$K890+3*$L890))","v":1.7532467532467535},{"$f":"IF(B887=0,\"-\",N890*O859)","v":2.3004746142389023},{"$f":"IF(B887=0,\"-\",O890*P859)","v":2.6364302623225848}]
["4 rooms ",555,175,269,100,11,null,2,{"$f":"I892","v":0.48499210110584517},{"$f":"J892","v":0.43601895734597157},7.1090047393364927E-2,7.8988941548183249E-3,1,0.6018957345971564,0.78976097077908447,0.90509571828164126,null,2,{"$f":"S892","v":0.31498381384081953},{"$f":"T892","v":0.48477976404568879},0.18039331210452259,1.9843110008969093E-2,1,0.90509571828164126,0.90509571828164126,null,2,{"$f":"AB892","v":0.90509571828164126},{"$f":"AC892","v":0.22007953212246079},0.2,1.9843110008969093E-2,0.2]
["5 rooms ",85,36,32,13,4,null,3,{"$f":"I892","v":0.48499210110584517},{"$f":"J892","v":0.43601895734597157},7.1090047393364927E-2,7.8988941548183249E-3,1,0.6018957345971564,0.78976097077908447,0.90509571828164126,null,3,{"$f":"S892","v":0.31498381384081953},{"$f":"T892","v":0.48477976404568879},0.18039331210452259,1.9843110008969093E-2,1,0.90509571828164126,0.90509571828164126,null,3,{"$f":"AB892","v":0.90509571828164126},{"$f":"AC892","v":0.22007953212246079},0.2,1.9843110008969093E-2,0.2]
["6 rooms ",21,8,7,6,0,null,4,{"$f":"IF($B893=0,\"-\",$C893/$B893)","v":0.31531531531531531},{"$f":"IF($B893=0,\"-\",$D893/$B893)","v":0.48468468468468467},{"$f":"IF($B893=0,\"-\",$E893/$B893)","v":0.18018018018018017},{"$f":"IF($B893=0,\"-\",$F893/$B893)","v":1.9819819819819819E-2},{"$f":"IF($B893=0,\"-\",SUM($I895:$L895))","v":1},{"$f":"IF($B893=0,\"-\",($J895+2*$K895+3*$L895))","v":0.90450450450450448},{"$f":"IF(B893=0,\"-\",N895*O859)","v":1.1868207639478212},{"$f":"IF(B893=0,\"-\",O895*P859)","v":1.3601411459435058},null,{"$f":"H895","v":4},0.15,0.38,0.43,0.04,{"$f":"IF($B893=0,\"-\",SUM(S895:V895))","v":1},{"$f":"IF($B893=0,\"-\",(T895+2*U895+3*V895))","v":1.3599999999999999},{"$f":"P895","v":1.3601411459435058},null,{"$f":"R895","v":4},1.3599999999999999,{"$f":"IF($B893=0,\"-\",(U895+V895*2))","v":0.51},0.2,{"$f":"IF($B893=0,\"-\",(V895))","v":0.04},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B894=0,\"-\",$C894/$B894)","v":0.42352941176470588},{"$f":"IF($B894=0,\"-\",$D894/$B894)","v":0.37647058823529411},{"$f":"IF($B894=0,\"-\",$E894/$B894)","v":0.15294117647058825},{"$f":"IF($B894=0,\"-\",$F894/$B894)","v":4.7058823529411764E-2},{"$f":"IF($B894=0,\"-\",SUM($I896:$L896))","v":1},{"$f":"IF($B894=0,\"-\",($J896+2*$K896+3*$L896))","v":0.82352941176470584},{"$f":"IF(B894=0,\"-\",N896*O859)","v":1.0805715181479461},{"$f":"IF(B894=0,\"-\",O896*P859)","v":1.2383755219101289},null,{"$f":"H896","v":5},0.25,0.32,0.37,0.06,{"$f":"IF($B894=0,\"-\",SUM(S896:V896))","v":1},{"$f":"IF($B894=0,\"-\",(T896+2*U896+3*V896))","v":1.24},1.2383755219101289,null,{"$f":"R896","v":5},1.24,{"$f":"IF($B894=0,\"-\",(U896+V896*2))","v":0.49},0.2,{"$f":"IF($B894=0,\"-\",(V896))","v":0.06},0.2]
["8 or more rooms",5,0,3,1,1,null,6,{"$f":"IF($B895=0,\"-\",$C895/$B895)","v":0.38095238095238093},{"$f":"IF($B895=0,\"-\",$D895/$B895)","v":0.33333333333333331},{"$f":"IF($B895=0,\"-\",$E895/$B895)","v":0.2857142857142857},{"$f":"IF($B895=0,\"-\",$F895/$B895)","v":0},{"$f":"IF($B895=0,\"-\",SUM($I897:$L897))","v":0.99999999999999989},{"$f":"IF($B895=0,\"-\",($J897+2*$K897+3*$L897))","v":0.90476190476190466},{"$f":"IF(B895=0,\"-\",N897*O859)","v":1.1871585046319271},{"$f":"IF(B895=0,\"-\",O897*P859)","v":1.3605282094454816},null,{"$f":"H897","v":6},{"$f":"IF($B895=0,\"-\",I897+(I898-I897)*($P897-$N897)/($N898-$N897))","v":6.9112277747828244E-2},0.50124723505886171,0.42964048719330999,0,{"$f":"IF($B895=0,\"-\",SUM(S897:V897))","v":1},{"$f":"IF($B895=0,\"-\",(T897+2*U897+3*V897))","v":1.3605282094454818},1.3605282094454816,null,{"$f":"R897","v":6},1.3605282094454818,{"$f":"IF($B895=0,\"-\",(U897+V897*2))","v":0.42964048719330999},0.2,{"$f":"IF($B895=0,\"-\",(V897))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B896=0,\"-\",$C896/$B896)","v":1},{"$f":"IF($B896=0,\"-\",$D896/$B896)","v":0},{"$f":"IF($B896=0,\"-\",$E896/$B896)","v":0},{"$f":"IF($B896=0,\"-\",$F896/$B896)","v":0},{"$f":"IF($B896=0,\"-\",SUM($I898:$L898))","v":1},{"$f":"IF($B896=0,\"-\",($J898+2*$K898+3*$L898))","v":0},{"$f":"IF(B896=0,\"-\",N898*O859)","v":0},{"$f":"IF(B896=0,\"-\",O898*P859)","v":0},null,{"$f":"H898","v":7},1,0,0,0,{"$f":"IF($B896=0,\"-\",SUM(S898:V898))","v":1},{"$f":"IF($B896=0,\"-\",(T898+2*U898+3*V898))","v":0},0,null,{"$f":"R898","v":7},0,{"$f":"IF($B896=0,\"-\",(U898+V898*2))","v":0},0.2,{"$f":"IF($B896=0,\"-\",(V898))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B897=0,\"-\",$C897/$B897)","v":0},{"$f":"IF($B897=0,\"-\",$D897/$B897)","v":0.6},{"$f":"IF($B897=0,\"-\",$E897/$B897)","v":0.2},{"$f":"IF($B897=0,\"-\",$F897/$B897)","v":0.2},{"$f":"IF($B897=0,\"-\",SUM($I899:$L899))","v":1},{"$f":"IF($B897=0,\"-\",($J899+2*$K899+3*$L899))","v":1.6},{"$f":"IF(B897=0,\"-\",N899*O859)","v":2.0993960924017236},{"$f":"IF(B897=0,\"-\",O899*P859)","v":2.405986728282536},null,{"$f":"H899","v":8},{"$f":"IF($B897=0,\"-\",I899+(I901-I899)*($P899-$N899)/($N901-$N899))","v":0},{"$f":"IF($B897=0,\"-\",J899+(J901-J899)*($P899-$N899)/($N901-$N899))","v":0.90224502310595089},{"$f":"IF($B897=0,\"-\",K899+(K901-K899)*($P899-$N899)/($N901-$N899))","v":0.300748341035317},{"$f":"IF($B897=0,\"-\",L899+(L901-L899)*($P899-$N899)/($N901-$N899))","v":0.300748341035317},{"$f":"IF($B897=0,\"-\",SUM(S899:V899))","v":1.5037417051765849},{"$f":"IF($B897=0,\"-\",(T899+2*U899+3*V899))","v":2.405986728282536},2.405986728282536,null,{"$f":"R899","v":8},2.405986728282536,{"$f":"IF($B897=0,\"-\",(U899+V899*2))","v":0.90224502310595101},0.2,{"$f":"IF($B897=0,\"-\",(V899))","v":0.300748341035317},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B896=0,\"-\",IF($B896=0,\"-\",$I899-($I898-$I899)))","v":-1},{"$f":"IF($B896=0,\"-\",IF($B896=0,\"-\",$J899-($J898-$J899)))","v":1.2},{"$f":"IF($B896=0,\"-\",IF($B896=0,\"-\",$K899-($K898-$K899)))","v":0.4},{"$f":"IF($B896=0,\"-\",IF($B896=0,\"-\",$L899-($L898-$L899)))","v":0.4},{"$f":"IF($B896=0,\"-\",SUM($I900:$L900))","v":1},{"$f":"IF($B896=0,\"-\",($J900+2*$K900+3*$L900))","v":3.2},{"$f":"IF(A897=0,\"-\",N900*O859)","v":4.1987921848034473},{"$f":"IF(B897=0,\"-\",O900*P859)","v":4.811973456565072}]
["                    E36000993 Woodingdean"]
["","Number of cars or vans"]
[null,"Total","None","One","Two","Three",null,"Car Ownership Data",null,null,null,null,null,null,null,null,null,"Design Year Car Ownership",null,null,null,null,null,null,null,null,"2033 Average Demand for Unallocated Spaces"]
["HOUSES BY TENURE (Houses comprising detached, semi-detached and terraced)","","","","","",null,null,null,null,null,null,null,null,{"$f":"OA_car_ownership_data!K544","v":0.90547697219433565},{"$f":"Tempro!E945","v":1.1560456394436851},null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owned: Owned outright or with a mortgage or loan",2791,377,1242,868,304,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,"Average CO 2033",null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",35,9,17,8,1,null,"1",{"$f":"IF($B906=0,\"-\",$C906/$B906)","v":0.25714285714285712},{"$f":"IF($B906=0,\"-\",$D906/$B906)","v":0.48571428571428571},{"$f":"IF($B906=0,\"-\",$E906/$B906)","v":0.22857142857142856},{"$f":"IF($B906=0,\"-\",$F906/$B906)","v":2.8571428571428571E-2},{"$f":"IF($B906=0,\"-\",SUM($I906:$L906))","v":1},{"$f":"IF($B906=0,\"-\",($J906+2*$K906+3*$L906))","v":1.0285714285714285},{"$f":"IF(B906=0,\"-\",N906*O904)","v":0.93134774282845945},{"$f":"IF(B906=0,\"-\",O906*P904)","v":1.0766804969025592},null,{"$f":"H906","v":"1"},{"$f":"IF($B906=0,\"-\",I906+(I909-I906)*($P906-$N906)/($N909-$N906))","v":0.22949396729737975},{"$f":"IF($B906=0,\"-\",J906+(J909-J906)*($P906-$N906)/($N909-$N906))","v":0.52552868709177314},{"$f":"IF($B906=0,\"-\",K906+(K909-K906)*($P906-$N906)/($N909-$N906))","v":0.1837802270217552},{"$f":"IF($B906=0,\"-\",L906+(L909-L906)*($P906-$N906)/($N909-$N906))","v":6.1197118589091881E-2},{"$f":"IF($B906=0,\"-\",SUM(S906:V906))","v":1},{"$f":"IF($B906=0,\"-\",(T906+2*U906+3*V906))","v":1.0766804969025592},{"$f":"P906","v":1.0766804969025592},null,{"$f":"R906","v":"1"},{"$f":"X906","v":1.0766804969025592},{"$f":"IF($B906=0,\"-\",(U906+V906*2))","v":0.30617446419993899},{"$f":"IF(AC906=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B906=0,\"-\",(V906))","v":6.1197118589091881E-2},{"$f":"IF(AE906=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",460,104,244,82,30,null,2,{"$f":"I906","v":0.25714285714285712},{"$f":"J906","v":0.48571428571428571},0.22857142857142856,2.8571428571428571E-2,1,1.0285714285714285,0.93134774282845945,1.0766804969025592,null,2,{"$f":"S906","v":0.22949396729737975},{"$f":"T906","v":0.52552868709177314},0.1837802270217552,6.1197118589091881E-2,1,1.0766804969025592,1.0766804969025592,null,2,{"$f":"AB906","v":1.0766804969025592},{"$f":"AC906","v":0.30617446419993899},0.2,6.1197118589091881E-2,0.2]
["5 rooms ",886,149,434,240,63,null,3,{"$f":"I906","v":0.25714285714285712},{"$f":"J906","v":0.48571428571428571},0.22857142857142856,2.8571428571428571E-2,1,1.0285714285714285,0.93134774282845945,1.0766804969025592,null,3,{"$f":"S906","v":0.22949396729737975},{"$f":"T906","v":0.52552868709177314},0.1837802270217552,6.1197118589091881E-2,1,1.0766804969025592,1.0766804969025592,null,3,{"$f":"AB906","v":1.0766804969025592},{"$f":"AC906","v":0.30617446419993899},0.2,6.1197118589091881E-2,0.2]
["6 rooms ",721,77,317,254,73,null,4,{"$f":"IF($B907=0,\"-\",$C907/$B907)","v":0.22608695652173913},{"$f":"IF($B907=0,\"-\",$D907/$B907)","v":0.5304347826086957},{"$f":"IF($B907=0,\"-\",$E907/$B907)","v":0.17826086956521739},{"$f":"IF($B907=0,\"-\",$F907/$B907)","v":6.5217391304347824E-2},{"$f":"IF($B907=0,\"-\",SUM($I909:$L909))","v":1},{"$f":"IF($B907=0,\"-\",($J909+2*$K909+3*$L909))","v":1.0826086956521739},{"$f":"IF(B907=0,\"-\",N909*O904)","v":0.98027724381038939},{"$f":"IF(B907=0,\"-\",O909*P904)","v":1.1332452331528748},null,{"$f":"H909","v":4},{"$f":"IF($B907=0,\"-\",I909+(I910-I909)*($P909-$N909)/($N910-$N909))","v":0.20801910020346387},0.51777105548915892,0.20715535525841577,6.7054489048961469E-2,{"$f":"IF($B907=0,\"-\",SUM(S909:V909))","v":1},{"$f":"IF($B907=0,\"-\",(T909+2*U909+3*V909))","v":1.1332452331528748},{"$f":"P909","v":1.1332452331528748},null,{"$f":"R909","v":4},1.1332452331528748,{"$f":"IF($B907=0,\"-\",(U909+V909*2))","v":0.34126433335633871},0.2,{"$f":"IF($B907=0,\"-\",(V909))","v":6.7054489048961469E-2},0.2]
["7 rooms ",411,27,151,170,63,null,5,{"$f":"IF($B908=0,\"-\",$C908/$B908)","v":0.16817155756207675},{"$f":"IF($B908=0,\"-\",$D908/$B908)","v":0.48984198645598193},{"$f":"IF($B908=0,\"-\",$E908/$B908)","v":0.27088036117381492},{"$f":"IF($B908=0,\"-\",$F908/$B908)","v":7.1106094808126408E-2},{"$f":"IF($B908=0,\"-\",SUM($I910:$L910))","v":1},{"$f":"IF($B908=0,\"-\",($J910+2*$K910+3*$L910))","v":1.244920993227991},{"$f":"IF(B908=0,\"-\",N910*O904)","v":1.1272472915692464},{"$f":"IF(B908=0,\"-\",O910*P904)","v":1.3031493159933316},null,{"$f":"H910","v":5},0.15057257319824427,0.47545469217614522,0.29422358005964511,7.974915456596543E-2,{"$f":"IF($B908=0,\"-\",SUM(S910:V910))","v":1},{"$f":"IF($B908=0,\"-\",(T910+2*U910+3*V910))","v":1.3031493159933318},1.3031493159933316,null,{"$f":"R910","v":5},1.3031493159933318,{"$f":"IF($B908=0,\"-\",(U910+V910*2))","v":0.45372188919157597},0.2,{"$f":"IF($B908=0,\"-\",(V910))","v":7.974915456596543E-2},0.2]
["8 or more rooms",278,11,79,114,74,null,6,{"$f":"IF($B909=0,\"-\",$C909/$B909)","v":0.10679611650485436},{"$f":"IF($B909=0,\"-\",$D909/$B909)","v":0.43966712898751736},{"$f":"IF($B909=0,\"-\",$E909/$B909)","v":0.35228848821081832},{"$f":"IF($B909=0,\"-\",$F909/$B909)","v":0.10124826629680998},{"$f":"IF($B909=0,\"-\",SUM($I911:$L911))","v":1},{"$f":"IF($B909=0,\"-\",($J911+2*$K911+3*$L911))","v":1.4479889042995837},{"$f":"IF(B909=0,\"-\",N911*O904)","v":1.3111206088361806},{"$f":"IF(B909=0,\"-\",O911*P904)","v":1.5157152626298163},null,{"$f":"H911","v":6},9.3316362199634545E-2,0.41596578102359394,0.37240408872409214,0.1183137680526794,{"$f":"IF($B909=0,\"-\",SUM(S911:V911))","v":1},{"$f":"IF($B909=0,\"-\",(T911+2*U911+3*V911))","v":1.5157152626298165},1.5157152626298163,null,{"$f":"R911","v":6},1.5157152626298165,{"$f":"IF($B909=0,\"-\",(U911+V911*2))","v":0.60903162482945095},0.2,{"$f":"IF($B909=0,\"-\",(V911))","v":0.1183137680526794},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B910=0,\"-\",$C910/$B910)","v":6.569343065693431E-2},{"$f":"IF($B910=0,\"-\",$D910/$B910)","v":0.36739659367396593},{"$f":"IF($B910=0,\"-\",$E910/$B910)","v":0.41362530413625304},{"$f":"IF($B910=0,\"-\",$F910/$B910)","v":0.15328467153284672},{"$f":"IF($B910=0,\"-\",SUM($I912:$L912))","v":1},{"$f":"IF($B910=0,\"-\",($J912+2*$K912+3*$L912))","v":1.6545012165450121},{"$f":"IF(B910=0,\"-\",N912*O904)","v":1.4981127520490225},{"$f":"IF(B910=0,\"-\",O912*P904)","v":1.7318867144012511},null,{"$f":"H912","v":7},5.7553760087116025E-2,0.34146690273647784,0.41251819986444527,0.1884611373119609,{"$f":"IF($B910=0,\"-\",SUM(S912:V912))","v":1},{"$f":"IF($B910=0,\"-\",(T912+2*U912+3*V912))","v":1.7318867144012511},1.7318867144012511,null,{"$f":"R912","v":7},1.7318867144012511,{"$f":"IF($B910=0,\"-\",(U912+V912*2))","v":0.78944047448836707},0.2,{"$f":"IF($B910=0,\"-\",(V912))","v":0.1884611373119609},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B911=0,\"-\",$C911/$B911)","v":3.9568345323741004E-2},{"$f":"IF($B911=0,\"-\",$D911/$B911)","v":0.28417266187050361},{"$f":"IF($B911=0,\"-\",$E911/$B911)","v":0.41007194244604317},{"$f":"IF($B911=0,\"-\",$F911/$B911)","v":0.26618705035971224},{"$f":"IF($B911=0,\"-\",SUM($I913:$L913))","v":1},{"$f":"IF($B911=0,\"-\",($J913+2*$K913+3*$L913))","v":1.9028776978417268},{"$f":"IF(B911=0,\"-\",N913*O904)","v":1.7230119362978547},{"$f":"IF(B911=0,\"-\",O913*P904)","v":1.9918804356665554},null,{"$f":"H913","v":8},3.020673383612291E-2,0.25435036249503945,0.40879863783499698,0.30664426583384069,{"$f":"IF($B911=0,\"-\",SUM(S913:V913))","v":1},{"$f":"IF($B911=0,\"-\",(T913+2*U913+3*V913))","v":1.9918804356665556},1.9918804356665554,null,{"$f":"R913","v":8},1.9918804356665556,{"$f":"IF($B911=0,\"-\",(U913+V913*2))","v":1.0220871695026783},0.2,{"$f":"IF($B911=0,\"-\",(V913))","v":0.30664426583384069},0.2]
["","","","","","",null,"Dummy 9",{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$I913-($I912-$I913)))","v":1.3443259990547698E-2},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$J913-($J912-$J913)))","v":0.20094873006704128},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$K913-($K912-$K913)))","v":0.4065185807558333},{"$f":"IF($B911=0,\"-\",IF($B911=0,\"-\",$L913-($L912-$L913)))","v":0.37908942918657773},{"$f":"IF($B911=0,\"-\",SUM($I914:$L914))","v":1},{"$f":"IF($B911=0,\"-\",($J914+2*$K914+3*$L914))","v":2.1512541791384407},{"$f":"IF(A911=0,\"-\",N914*O904)","v":1.9479111205466864},{"$f":"IF(B911=0,\"-\",O914*P904)","v":2.251874156931859}]
["Shared ownership; rented and living rent free",849,247,432,130,40]
["1 - 3 rooms ",42,18,23,1,0,null,"1",{"$f":"IF($B916=0,\"-\",$C916/$B916)","v":0.42857142857142855},{"$f":"IF($B916=0,\"-\",$D916/$B916)","v":0.54761904761904767},{"$f":"IF($B916=0,\"-\",$E916/$B916)","v":2.3809523809523808E-2},{"$f":"IF($B916=0,\"-\",$F916/$B916)","v":0},{"$f":"IF($B916=0,\"-\",SUM($I916:$L916))","v":1},{"$f":"IF($B916=0,\"-\",($J916+2*$K916+3*$L916))","v":0.59523809523809534},{"$f":"IF(B916=0,\"-\",N916*O904)","v":0.53897438821091415},{"$f":"IF(B916=0,\"-\",O916*P904)","v":0.62307899126305522},null,{"$f":"H916","v":"1"},{"$f":"IF($B916=0,\"-\",I916+(I919-I916)*($P916-$N916)/($N919-$N916))","v":0.41765939968337235},{"$f":"IF($B916=0,\"-\",J916+(J919-J916)*($P916-$N916)/($N919-$N916))","v":0.54429416363333305},{"$f":"IF($B916=0,\"-\",K916+(K919-K916)*($P916-$N916)/($N919-$N916))","v":3.5354482420161856E-2},{"$f":"IF($B916=0,\"-\",L916+(L919-L916)*($P916-$N916)/($N919-$N916))","v":2.6919542631328123E-3},{"$f":"IF($B916=0,\"-\",SUM(S916:V916))","v":1},{"$f":"IF($B916=0,\"-\",(T916+2*U916+3*V916))","v":0.62307899126305522},{"$f":"P916","v":0.62307899126305522},null,{"$f":"R916","v":"1"},{"$f":"X916","v":0.62307899126305522},{"$f":"IF($B916=0,\"-\",(U916+V916*2))","v":4.0738390946427477E-2},{"$f":"IF(AC916=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B916=0,\"-\",(V916))","v":2.6919542631328123E-3},{"$f":"IF(AE916=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",323,106,167,42,8,null,2,{"$f":"I916","v":0.42857142857142855},{"$f":"J916","v":0.54761904761904767},2.3809523809523808E-2,0,1,0.59523809523809534,0.53897438821091415,0.62307899126305522,null,2,{"$f":"S916","v":0.41765939968337235},{"$f":"T916","v":0.54429416363333305},3.5354482420161856E-2,2.6919542631328123E-3,1,0.62307899126305522,0.62307899126305522,null,2,{"$f":"AB916","v":0.62307899126305522},{"$f":"AC916","v":4.0738390946427477E-2},0.2,2.6919542631328123E-3,0.2]
["5 rooms ",304,84,154,51,15,null,3,{"$f":"I916","v":0.42857142857142855},{"$f":"J916","v":0.54761904761904767},2.3809523809523808E-2,0,1,0.59523809523809534,0.53897438821091415,0.62307899126305522,null,3,{"$f":"S916","v":0.41765939968337235},{"$f":"T916","v":0.54429416363333305},3.5354482420161856E-2,2.6919542631328123E-3,1,0.62307899126305522,0.62307899126305522,null,3,{"$f":"AB916","v":0.62307899126305522},{"$f":"AC916","v":4.0738390946427477E-2},0.2,2.6919542631328123E-3,0.2]
["6 rooms ",119,27,64,22,6,null,4,{"$f":"IF($B917=0,\"-\",$C917/$B917)","v":0.32817337461300311},{"$f":"IF($B917=0,\"-\",$D917/$B917)","v":0.51702786377708976},{"$f":"IF($B917=0,\"-\",$E917/$B917)","v":0.13003095975232198},{"$f":"IF($B917=0,\"-\",$F917/$B917)","v":2.4767801857585141E-2},{"$f":"IF($B917=0,\"-\",SUM($I919:$L919))","v":0.99999999999999989},{"$f":"IF($B917=0,\"-\",($J919+2*$K919+3*$L919))","v":0.85139318885448911},{"$f":"IF(B917=0,\"-\",N919*O904)","v":0.770916926790843},{"$f":"IF(B917=0,\"-\",O919*P904)","v":0.89121515158988063},null,{"$f":"H919","v":4},{"$f":"IF($B917=0,\"-\",I919+(I920-I919)*($P919-$N919)/($N920-$N919))","v":0.31328873582208971},0.51402872014011469,0.14086120066362093,3.1821343374174714E-2,{"$f":"IF($B917=0,\"-\",SUM(S919:V919))","v":1},{"$f":"IF($B917=0,\"-\",(T919+2*U919+3*V919))","v":0.89121515158988063},{"$f":"P919","v":0.89121515158988063},null,{"$f":"R919","v":4},0.89121515158988063,{"$f":"IF($B917=0,\"-\",(U919+V919*2))","v":0.20450388741197034},0.2,{"$f":"IF($B917=0,\"-\",(V919))","v":3.1821343374174714E-2},0.2]
["7 rooms ",38,9,18,9,2,null,5,{"$f":"IF($B918=0,\"-\",$C918/$B918)","v":0.27631578947368424},{"$f":"IF($B918=0,\"-\",$D918/$B918)","v":0.50657894736842102},{"$f":"IF($B918=0,\"-\",$E918/$B918)","v":0.16776315789473684},{"$f":"IF($B918=0,\"-\",$F918/$B918)","v":4.9342105263157895E-2},{"$f":"IF($B918=0,\"-\",SUM($I920:$L920))","v":1},{"$f":"IF($B918=0,\"-\",($J920+2*$K920+3*$L920))","v":0.99013157894736836},{"$f":"IF(B918=0,\"-\",N920*O904)","v":0.8965413441792599},{"$f":"IF(B918=0,\"-\",O920*P904)","v":1.0364427115194135},null,{"$f":"H920","v":5},0.24299413754659505,0.52763793320601093,0.17929900942877947,5.0068919818614541E-2,{"$f":"IF($B918=0,\"-\",SUM(S920:V920))","v":0.99999999999999989},{"$f":"IF($B918=0,\"-\",(T920+2*U920+3*V920))","v":1.0364427115194135},1.0364427115194135,null,{"$f":"R920","v":5},1.0364427115194135,{"$f":"IF($B918=0,\"-\",(U920+V920*2))","v":0.27943684906600852},0.2,{"$f":"IF($B918=0,\"-\",(V920))","v":5.0068919818614541E-2},0.2]
["8 or more rooms",23,3,6,5,9,null,6,{"$f":"IF($B919=0,\"-\",$C919/$B919)","v":0.22689075630252101},{"$f":"IF($B919=0,\"-\",$D919/$B919)","v":0.53781512605042014},{"$f":"IF($B919=0,\"-\",$E919/$B919)","v":0.18487394957983194},{"$f":"IF($B919=0,\"-\",$F919/$B919)","v":5.0420168067226892E-2},{"$f":"IF($B919=0,\"-\",SUM($I921:$L921))","v":1},{"$f":"IF($B919=0,\"-\",($J921+2*$K921+3*$L921))","v":1.0588235294117647},{"$f":"IF(B919=0,\"-\",N921*O904)","v":0.95874032349988481},{"$f":"IF(B919=0,\"-\",O921*P904)","v":1.1083475703408698},null,{"$f":"H921","v":6},0.23750305078732925,0.46942478381498909,0.24029370966716398,5.2778455730517614E-2,{"$f":"IF($B919=0,\"-\",SUM(S921:V921))","v":1},{"$f":"IF($B919=0,\"-\",(T921+2*U921+3*V921))","v":1.1083475703408698},1.1083475703408698,null,{"$f":"R921","v":6},1.1083475703408698,{"$f":"IF($B919=0,\"-\",(U921+V921*2))","v":0.3458506211281992},0.2,{"$f":"IF($B919=0,\"-\",(V921))","v":5.2778455730517614E-2},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B920=0,\"-\",$C920/$B920)","v":0.23684210526315788},{"$f":"IF($B920=0,\"-\",$D920/$B920)","v":0.47368421052631576},{"$f":"IF($B920=0,\"-\",$E920/$B920)","v":0.23684210526315788},{"$f":"IF($B920=0,\"-\",$F920/$B920)","v":5.2631578947368418E-2},{"$f":"IF($B920=0,\"-\",SUM($I922:$L922))","v":1},{"$f":"IF($B920=0,\"-\",($J922+2*$K922+3*$L922))","v":1.1052631578947367},{"$f":"IF(B920=0,\"-\",N922*O904)","v":1.0007903376884761},{"$f":"IF(B920=0,\"-\",O922*P904)","v":1.1569593058821359},null,{"$f":"H922","v":7},0.22964488705533134,0.45928977411066269,0.23552648473054444,7.5538854103461464E-2,{"$f":"IF($B920=0,\"-\",SUM(S922:V922))","v":0.99999999999999989},{"$f":"IF($B920=0,\"-\",(T922+2*U922+3*V922))","v":1.1569593058821359},1.1569593058821359,null,{"$f":"R922","v":7},1.1569593058821359,{"$f":"IF($B920=0,\"-\",(U922+V922*2))","v":0.38660419293746739},0.2,{"$f":"IF($B920=0,\"-\",(V922))","v":7.5538854103461464E-2},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B921=0,\"-\",$C921/$B921)","v":0.13043478260869565},{"$f":"IF($B921=0,\"-\",$D921/$B921)","v":0.2608695652173913},{"$f":"IF($B921=0,\"-\",$E921/$B921)","v":0.21739130434782608},{"$f":"IF($B921=0,\"-\",$F921/$B921)","v":0.39130434782608697},{"$f":"IF($B921=0,\"-\",SUM($I923:$L923))","v":1},{"$f":"IF($B921=0,\"-\",($J923+2*$K923+3*$L923))","v":1.8695652173913044},{"$f":"IF(B921=0,\"-\",N923*O904)","v":1.6928482523633233},{"$f":"IF(B921=0,\"-\",O923*P904)","v":1.9570098403844829},null,{"$f":"H923","v":8},0.11826060605425613,0.23652121210851226,0.21516591723572423,0.43005226460150736,{"$f":"IF($B921=0,\"-\",SUM(S923:V923))","v":1},{"$f":"IF($B921=0,\"-\",(T923+2*U923+3*V923))","v":1.9570098403844829},1.9570098403844829,null,{"$f":"R923","v":8},1.9570098403844829,{"$f":"IF($B921=0,\"-\",(U923+V923*2))","v":1.075270446438739},0.2,{"$f":"IF($B921=0,\"-\",(V923))","v":0.43005226460150736},0.2]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$I923-($I922-$I923)))","v":2.4027459954233416E-2},{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$J923-($J922-$J923)))","v":4.8054919908466831E-2},{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$K923-($K922-$K923)))","v":0.19794050343249428},{"$f":"IF($B921=0,\"-\",IF($B921=0,\"-\",$L923-($L922-$L923)))","v":0.72997711670480547},{"$f":"IF($B921=0,\"-\",SUM($I924:$L924))","v":1},{"$f":"IF($B921=0,\"-\",($J924+2*$K924+3*$L924))","v":2.6338672768878717},{"$f":"IF(A921=0,\"-\",N924*O904)","v":2.3849061670381699},{"$f":"IF(B921=0,\"-\",O924*P904)","v":2.7570603748868292}]
["FLATS BY TENURE (Flats comprising of purpose built, converted/shared house and in a commercial building)","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. Allocated space/dwelling rooms",0,1,null,2]
["Owner occupied ",54,19,23,11,1,null,"No Rooms",0,1,2,3,"Total","Average CO 2011",null,{"$f":"P905","v":"Average CO 2033"},null,"No Rooms",0,1,2,3,"Total","Average CO 2033","Average CO 2033",null,"rooms","All","Resident","Visitors","Resident","Visitors"]
["1 - 3 rooms ",14,5,6,3,0,null,"1",{"$f":"IF($B927=0,\"-\",$C927/$B927)","v":0.35714285714285715},{"$f":"IF($B927=0,\"-\",$D927/$B927)","v":0.42857142857142855},{"$f":"IF($B927=0,\"-\",$E927/$B927)","v":0.21428571428571427},{"$f":"IF($B927=0,\"-\",$F927/$B927)","v":0},{"$f":"IF($B927=0,\"-\",SUM($I927:$L927))","v":1},{"$f":"IF($B927=0,\"-\",($J927+2*$K927+3*$L927))","v":0.8571428571428571},{"$f":"IF(B927=0,\"-\",N927*O904)","v":0.77612311902371622},{"$f":"IF(B927=0,\"-\",O927*P904)","v":0.89723374741879935},null,{"$f":"H927","v":"1"},{"$f":"IF($B927=0,\"-\",I927+(I930-I927)*($P927-$N927)/($N930-$N927))","v":0.34812240683077017},{"$f":"IF($B927=0,\"-\",J927+(J930-J927)*($P927-$N927)/($N930-$N927))","v":0.40652143891966031},{"$f":"IF($B927=0,\"-\",K927+(K930-K927)*($P927-$N927)/($N930-$N927))","v":0.24535615424956952},{"$f":"IF($B927=0,\"-\",L927+(L930-L927)*($P927-$N927)/($N930-$N927))","v":0},{"$f":"IF($B927=0,\"-\",SUM(S927:V927))","v":1},{"$f":"IF($B927=0,\"-\",(T927+2*U927+3*V927))","v":0.89723374741879935},{"$f":"P927","v":0.89723374741879935},null,{"$f":"R927","v":"1"},{"$f":"X927","v":0.89723374741879935},{"$f":"IF($B927=0,\"-\",(U927+V927*2))","v":0.24535615424956952},{"$f":"IF(AC927=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B927=0,\"-\",(V927))","v":0},{"$f":"IF(AE927=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",29,11,14,4,0,null,2,{"$f":"I927","v":0.35714285714285715},{"$f":"J927","v":0.42857142857142855},0.21428571428571427,0,1,0.8571428571428571,0.77612311902371622,0.89723374741879935,null,2,{"$f":"S927","v":0.34812240683077017},{"$f":"T927","v":0.40652143891966031},0.24535615424956952,0,1,0.89723374741879935,0.89723374741879935,null,2,{"$f":"AB927","v":0.89723374741879935},{"$f":"AC927","v":0.24535615424956952},0.2,0,0.2]
["5 rooms ",10,3,2,4,1,null,3,{"$f":"I927","v":0.35714285714285715},{"$f":"J927","v":0.42857142857142855},0.21428571428571427,0,1,0.8571428571428571,0.77612311902371622,0.89723374741879935,null,3,{"$f":"S927","v":0.34812240683077017},{"$f":"T927","v":0.40652143891966031},0.24535615424956952,0,1,0.89723374741879935,0.89723374741879935,null,3,{"$f":"AB927","v":0.89723374741879935},{"$f":"AC927","v":0.24535615424956952},0.2,0,0.2]
["6 rooms ",1,0,1,0,0,null,4,{"$f":"IF($B928=0,\"-\",$C928/$B928)","v":0.37931034482758619},{"$f":"IF($B928=0,\"-\",$D928/$B928)","v":0.48275862068965519},{"$f":"IF($B928=0,\"-\",$E928/$B928)","v":0.13793103448275862},{"$f":"IF($B928=0,\"-\",$F928/$B928)","v":0},{"$f":"IF($B928=0,\"-\",SUM($I930:$L930))","v":1},{"$f":"IF($B928=0,\"-\",($J930+2*$K930+3*$L930))","v":0.75862068965517238},{"$f":"IF(B928=0,\"-\",N930*O904)","v":0.68691356511294421},{"$f":"IF(B928=0,\"-\",O930*P904)","v":0.79410343162353503},null,{"$f":"H930","v":4},{"$f":"IF($B928=0,\"-\",I930+(I931-I930)*($P930-$N930)/($N931-$N930))","v":0.37411223613158401},0.4642262331647779,0.15510739365215709,6.554137051480999E-3,{"$f":"IF($B928=0,\"-\",SUM(S930:V930))","v":1},{"$f":"IF($B928=0,\"-\",(T930+2*U930+3*V930))","v":0.79410343162353514},{"$f":"P930","v":0.79410343162353503},null,{"$f":"R930","v":4},0.79410343162353514,{"$f":"IF($B928=0,\"-\",(U930+V930*2))","v":0.16821566775511909},0.2,{"$f":"IF($B928=0,\"-\",(V930))","v":6.554137051480999E-3},0.2]
["7 rooms ",0,0,0,0,0,null,5,{"$f":"IF($B929=0,\"-\",$C929/$B929)","v":0.3},{"$f":"IF($B929=0,\"-\",$D929/$B929)","v":0.2},{"$f":"IF($B929=0,\"-\",$E929/$B929)","v":0.4},{"$f":"IF($B929=0,\"-\",$F929/$B929)","v":0.1},{"$f":"IF($B929=0,\"-\",SUM($I931:$L931))","v":1},{"$f":"IF($B929=0,\"-\",($J931+2*$K931+3*$L931))","v":1.3},{"$f":"IF(B929=0,\"-\",N931*O904)","v":1.1771200638526365},{"$f":"IF(B929=0,\"-\",O931*P904)","v":1.3608045169185126},null,{"$f":"H931","v":5},0.36080451691851251,3.7854621550633322E-2,0.48107268922468338,0.12026817230617085,{"$f":"IF($B929=0,\"-\",SUM(S931:V931))","v":1},{"$f":"IF($B929=0,\"-\",(T931+2*U931+3*V931))","v":1.3608045169185126},1.3608045169185126,null,{"$f":"R931","v":5},1.3608045169185126,{"$f":"IF($B929=0,\"-\",(U931+V931*2))","v":0.72160903383702513},0.2,{"$f":"IF($B929=0,\"-\",(V931))","v":0.12026817230617085},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B930=0,\"-\",$C930/$B930)","v":0},{"$f":"IF($B930=0,\"-\",$D930/$B930)","v":1},{"$f":"IF($B930=0,\"-\",$E930/$B930)","v":0},{"$f":"IF($B930=0,\"-\",$F930/$B930)","v":0},{"$f":"IF($B930=0,\"-\",SUM($I932:$L932))","v":1},{"$f":"IF($B930=0,\"-\",($J932+2*$K932+3*$L932))","v":1},{"$f":"IF(B930=0,\"-\",N932*O904)","v":0.90547697219433565},{"$f":"IF(B930=0,\"-\",O932*P904)","v":1.0467727053219327},null,{"$f":"H932","v":6},0,0.95,0.05,0,{"$f":"IF($B930=0,\"-\",SUM(S932:V932))","v":1},{"$f":"IF($B930=0,\"-\",(T932+2*U932+3*V932))","v":1.05},1.0467727053219327,null,{"$f":"R932","v":6},1.05,{"$f":"IF($B930=0,\"-\",(U932+V932*2))","v":0.05},0.2,{"$f":"IF($B930=0,\"-\",(V932))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B931=0,\"-\",$C931/$B931)","v":"-"},{"$f":"IF($B931=0,\"-\",$D931/$B931)","v":"-"},{"$f":"IF($B931=0,\"-\",$E931/$B931)","v":"-"},{"$f":"IF($B931=0,\"-\",$F931/$B931)","v":"-"},{"$f":"IF($B931=0,\"-\",SUM($I933:$L933))","v":"-"},{"$f":"IF($B931=0,\"-\",($J933+2*$K933+3*$L933))","v":"-"},{"$f":"IF(B931=0,\"-\",N933*O904)","v":"-"},{"$f":"IF(B931=0,\"-\",O933*P904)","v":"-"},null,{"$f":"H933","v":7},"-","-","-","-",{"$f":"IF($B931=0,\"-\",SUM(S933:V933))","v":"-"},{"$f":"IF($B931=0,\"-\",(T933+2*U933+3*V933))","v":"-"},"-",null,{"$f":"R933","v":7},"-",{"$f":"IF($B931=0,\"-\",(U933+V933*2))","v":"-"},"-",{"$f":"IF($B931=0,\"-\",(V933))","v":"-"},"-"]
[null,null,null,null,null,null,null,8,{"$f":"IF($B932=0,\"-\",$C932/$B932)","v":"-"},{"$f":"IF($B932=0,\"-\",$D932/$B932)","v":"-"},{"$f":"IF($B932=0,\"-\",$E932/$B932)","v":"-"},{"$f":"IF($B932=0,\"-\",$F932/$B932)","v":"-"},{"$f":"IF($B932=0,\"-\",SUM($I934:$L934))","v":"-"},{"$f":"IF($B932=0,\"-\",($J934+2*$K934+3*$L934))","v":"-"},{"$f":"IF(B932=0,\"-\",N934*O904)","v":"-"},{"$f":"IF(B932=0,\"-\",O934*P904)","v":"-"},null,{"$f":"H934","v":8},"-","-","-","-",{"$f":"IF($B932=0,\"-\",SUM(S934:V934))","v":"-"},{"$f":"IF($B932=0,\"-\",(T934+2*U934+3*V934))","v":"-"},"-",null,{"$f":"R934","v":8},"-",{"$f":"IF($B932=0,\"-\",(U934+V934*2))","v":"-"},"-",{"$f":"IF($B932=0,\"-\",(V934))","v":"-"},"-"]
["","","","","","",null,"Dummy 9",{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$I934-($I933-$I934)))","v":"-"},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$J934-($J933-$J934)))","v":"-"},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$K934-($K933-$K934)))","v":"-"},{"$f":"IF($B932=0,\"-\",IF($B932=0,\"-\",$L934-($L933-$L934)))","v":"-"},{"$f":"IF($B932=0,\"-\",SUM($I935:$L935))","v":"-"},{"$f":"IF($B932=0,\"-\",($J935+2*$K935+3*$L935))","v":"-"},{"$f":"IF(B932=0,\"-\",N935*O904)","v":"-"},{"$f":"IF(B932=0,\"-\",O935*P904)","v":"-"}]
["Shared ownership; rented and living rent free",230,142,73,15,0]
["1 - 3 rooms ",131,92,36,3,0,null,"1",{"$f":"IF($B937=0,\"-\",$C937/$B937)","v":0.70229007633587781},{"$f":"IF($B937=0,\"-\",$D937/$B937)","v":0.27480916030534353},{"$f":"IF($B937=0,\"-\",$E937/$B937)","v":2.2900763358778626E-2},{"$f":"IF($B937=0,\"-\",$F937/$B937)","v":0},{"$f":"IF($B937=0,\"-\",SUM($I937:$L937))","v":1},{"$f":"IF($B937=0,\"-\",($J937+2*$K937+3*$L937))","v":0.3206106870229008},{"$f":"IF(B937=0,\"-\",N937*O904)","v":0.29030559413864199},{"$f":"IF(B937=0,\"-\",O937*P904)","v":0.3356065162100853},null,{"$f":"H937","v":"1"},{"$f":"IF($B937=0,\"-\",I937+(I940-I937)*($P937-$N937)/($N940-$N937))","v":0.69322006876997333},{"$f":"IF($B937=0,\"-\",J937+(J940-J937)*($P937-$N937)/($N940-$N937))","v":0.27795334624996787},{"$f":"IF($B937=0,\"-\",K937+(K940-K937)*($P937-$N937)/($N940-$N937))","v":2.882658498005871E-2},{"$f":"IF($B937=0,\"-\",L937+(L940-L937)*($P937-$N937)/($N940-$N937))","v":0},{"$f":"IF($B937=0,\"-\",SUM(S937:V937))","v":0.99999999999999989},{"$f":"IF($B937=0,\"-\",(T937+2*U937+3*V937))","v":0.3356065162100853},{"$f":"P937","v":0.3356065162100853},null,{"$f":"R937","v":"1"},{"$f":"X937","v":0.3356065162100853},{"$f":"IF($B937=0,\"-\",(U937+V937*2))","v":2.882658498005871E-2},{"$f":"IF(AC937=\"-\",\"-\",0.2)","v":0.2},{"$f":"IF($B937=0,\"-\",(V937))","v":0},{"$f":"IF(AE937=\"-\",\"-\",0.2)","v":0.2}]
["4 rooms ",77,43,25,9,0,null,2,{"$f":"I937","v":0.70229007633587781},{"$f":"J937","v":0.27480916030534353},2.2900763358778626E-2,0,1,0.3206106870229008,0.29030559413864199,0.3356065162100853,null,2,{"$f":"S937","v":0.69322006876997333},{"$f":"T937","v":0.27795334624996787},2.882658498005871E-2,0,0.99999999999999989,0.3356065162100853,0.3356065162100853,null,2,{"$f":"AB937","v":0.3356065162100853},{"$f":"AC937","v":2.882658498005871E-2},0.2,0,0.2]
["5 rooms ",20,5,12,3,0,null,3,{"$f":"I937","v":0.70229007633587781},{"$f":"J937","v":0.27480916030534353},2.2900763358778626E-2,0,1,0.3206106870229008,0.29030559413864199,0.3356065162100853,null,3,{"$f":"S937","v":0.69322006876997333},{"$f":"T937","v":0.27795334624996787},2.882658498005871E-2,0,0.99999999999999989,0.3356065162100853,0.3356065162100853,null,3,{"$f":"AB937","v":0.3356065162100853},{"$f":"AC937","v":2.882658498005871E-2},0.2,0,0.2]
["6 rooms ",1,1,0,0,0,null,4,{"$f":"IF($B938=0,\"-\",$C938/$B938)","v":0.55844155844155841},{"$f":"IF($B938=0,\"-\",$D938/$B938)","v":0.32467532467532467},{"$f":"IF($B938=0,\"-\",$E938/$B938)","v":0.11688311688311688},{"$f":"IF($B938=0,\"-\",$F938/$B938)","v":0},{"$f":"IF($B938=0,\"-\",SUM($I940:$L940))","v":1},{"$f":"IF($B938=0,\"-\",($J940+2*$K940+3*$L940))","v":0.55844155844155841},{"$f":"IF(B938=0,\"-\",N940*O904)","v":0.5056559714851484},{"$f":"IF(B938=0,\"-\",O940*P904)","v":0.58456138089406617},null,{"$f":"H940","v":4},{"$f":"IF($B938=0,\"-\",I940+(I941-I940)*($P940-$N940)/($N941-$N940))","v":0.5348542663028869},0.34573008650015985,0.11941564719695319,0,{"$f":"IF($B938=0,\"-\",SUM(S940:V940))","v":1},{"$f":"IF($B938=0,\"-\",(T940+2*U940+3*V940))","v":0.58456138089406617},{"$f":"P940","v":0.58456138089406617},null,{"$f":"R940","v":4},0.58456138089406617,{"$f":"IF($B938=0,\"-\",(U940+V940*2))","v":0.11941564719695319},0.2,{"$f":"IF($B938=0,\"-\",(V940))","v":0},0.2]
["7 rooms ",1,1,0,0,0,null,5,{"$f":"IF($B939=0,\"-\",$C939/$B939)","v":0.25},{"$f":"IF($B939=0,\"-\",$D939/$B939)","v":0.6},{"$f":"IF($B939=0,\"-\",$E939/$B939)","v":0.15},{"$f":"IF($B939=0,\"-\",$F939/$B939)","v":0},{"$f":"IF($B939=0,\"-\",SUM($I941:$L941))","v":1},{"$f":"IF($B939=0,\"-\",($J941+2*$K941+3*$L941))","v":0.89999999999999991},{"$f":"IF(B939=0,\"-\",N941*O904)","v":0.81492927497490197},{"$f":"IF(B939=0,\"-\",O941*P904)","v":0.94209543478973923},null,{"$f":"H941","v":5},0.21492047100855055,0.62806362319315956,0.15701590579828989,0,{"$f":"IF($B939=0,\"-\",SUM(S941:V941))","v":1},{"$f":"IF($B939=0,\"-\",(T941+2*U941+3*V941))","v":0.94209543478973934},0.94209543478973923,null,{"$f":"R941","v":5},0.94209543478973934,{"$f":"IF($B939=0,\"-\",(U941+V941*2))","v":0.15701590579828989},0.2,{"$f":"IF($B939=0,\"-\",(V941))","v":0},0.2]
["8 or more rooms",0,0,0,0,0,null,6,{"$f":"IF($B940=0,\"-\",$C940/$B940)","v":1},{"$f":"IF($B940=0,\"-\",$D940/$B940)","v":0},{"$f":"IF($B940=0,\"-\",$E940/$B940)","v":0},{"$f":"IF($B940=0,\"-\",$F940/$B940)","v":0},{"$f":"IF($B940=0,\"-\",SUM($I942:$L942))","v":1},{"$f":"IF($B940=0,\"-\",($J942+2*$K942+3*$L942))","v":0},{"$f":"IF(B940=0,\"-\",N942*O904)","v":0},{"$f":"IF(B940=0,\"-\",O942*P904)","v":0},null,{"$f":"H942","v":6},1,0,0,0,{"$f":"IF($B940=0,\"-\",SUM(S942:V942))","v":1},{"$f":"IF($B940=0,\"-\",(T942+2*U942+3*V942))","v":0},0,null,{"$f":"R942","v":6},0,{"$f":"IF($B940=0,\"-\",(U942+V942*2))","v":0},0.2,{"$f":"IF($B940=0,\"-\",(V942))","v":0},0.2]
[null,null,null,null,null,null,null,7,{"$f":"IF($B941=0,\"-\",$C941/$B941)","v":1},{"$f":"IF($B941=0,\"-\",$D941/$B941)","v":0},{"$f":"IF($B941=0,\"-\",$E941/$B941)","v":0},{"$f":"IF($B941=0,\"-\",$F941/$B941)","v":0},{"$f":"IF($B941=0,\"-\",SUM($I943:$L943))","v":1},{"$f":"IF($B941=0,\"-\",($J943+2*$K943+3*$L943))","v":0},{"$f":"IF(B941=0,\"-\",N943*O904)","v":0},{"$f":"IF(B941=0,\"-\",O943*P904)","v":0},null,{"$f":"H943","v":7},1,0,0,0,{"$f":"IF($B941=0,\"-\",SUM(S943:V943))","v":1},{"$f":"IF($B941=0,\"-\",(T943+2*U943+3*V943))","v":0},0,null,{"$f":"R943","v":7},0,{"$f":"IF($B941=0,\"-\",(U943+V943*2))","v":0},0.2,{"$f":"IF($B941=0,\"-\",(V943))","v":0},0.2]
[null,null,null,null,null,null,null,8,{"$f":"IF($B942=0,\"-\",$C942/$B942)","v":"-"},{"$f":"IF($B942=0,\"-\",$D942/$B942)","v":"-"},{"$f":"IF($B942=0,\"-\",$E942/$B942)","v":"-"},{"$f":"IF($B942=0,\"-\",$F942/$B942)","v":"-"},{"$f":"IF($B942=0,\"-\",SUM($I944:$L944))","v":"-"},{"$f":"IF($B942=0,\"-\",($J944+2*$K944+3*$L944))","v":"-"},{"$f":"IF(B942=0,\"-\",N944*O904)","v":"-"},{"$f":"IF(B942=0,\"-\",O944*P904)","v":"-"},null,{"$f":"H944","v":8},{"$f":"IF($B942=0,\"-\",I944+(#REF!-I944)*($P944-$N944)/(#REF!-$N944))","v":"-"},{"$f":"IF($B942=0,\"-\",J944+(#REF!-J944)*($P944-$N944)/(#REF!-$N944))","v":"-"},{"$f":"IF($B942=0,\"-\",K944+(#REF!-K944)*($P944-$N944)/(#REF!-$N944))","v":"-"},{"$f":"IF($B942=0,\"-\",L944+(#REF!-L944)*($P944-$N944)/(#REF!-$N944))","v":"-"},{"$f":"IF($B942=0,\"-\",SUM(S944:V944))","v":"-"},{"$f":"IF($B942=0,\"-\",(T944+2*U944+3*V944))","v":"-"},"-",null,{"$f":"R944","v":8},"-",{"$f":"IF($B942=0,\"-\",(U944+V944*2))","v":"-"},"-",{"$f":"IF($B942=0,\"-\",(V944))","v":"-"},"-"]
[null,null,null,null,null,null,null,"Dummy 9",{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$I944-($I943-$I944)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$J944-($J943-$J944)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$K944-($K943-$K944)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B941=0,\"-\",IF($B941=0,\"-\",$L944-($L943-$L944)))","v":{"$error":"#VALUE!"}},{"$f":"IF($B941=0,\"-\",SUM($I945:$L945))","v":{"$error":"#VALUE!"}},{"$f":"IF($B941=0,\"-\",($J945+2*$K945+3*$L945))","v":{"$error":"#VALUE!"}},{"$f":"IF(A942=0,\"-\",N945*O904)","v":{"$error":"#VALUE!"}},{"$f":"IF(B942=0,\"-\",O945*P904)","v":"-"}]
[]
["Office for National Statistics"]
[]
["CT0103 - Accommodation type by tenure by number of rooms by car or van availability"]
[]
["Dataset population : All occupied households (excluding caravans or other mobile or temporary structures)"]
["Geographical level : National to 2011 Census merged wards"]
[]
["Source : 2011 Census (27 March)"]